San Pablo City Council
January 21, 2025

Location Days Full Amount Amount Due w/Waiver Amount Waived All Sites Deposit $250.00 $250.00 $0.00 *DEPOSIT ON FILE All Sites Application Fee $50.00 $0.00 $50.00
Rumrill 1,2,3 & Practice Weekdays $38,220.00 $21,000.00 $17,220.00 Rumrill 1,2,3 & Practice Weekends $26,208.00 $12,064.00 $14,144.00 Rumrill Kiosk Months $1,200.00 $0.00 $1,200.00
Total Amount Due $65,928.00 $33,314.00 $32,614.00
No practice: 1/1, 1/20, 2/17, 5/26 * NO LIGHT FEE ON WEEKEND USE 52 days; 8 hours day Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 192 3 $17.00 $9,792.00 Base Hourly Fee 416 3 $17.00 $21,216.00 Light Fee 192 3 $7.00 $4,032.00 Light Fee 0 1 $7.00 $0.00 $13,824.00 $21,216.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 192 1 $12.00 $2,304.00 Base Hourly Fee 416 1 $12.00 $4,992.00 Light Fee 192 1 $7.00 $1,344.00 Light Fee 0 1 $7.00 $0.00 $3,648.00 $4,992.00
No practice: 6/19
Item Hours Quantity Rate Total Balance
Base Hourly Fee 228 3 $17.00 $11,628.00
Light Fee 228 3 $7.00 $4,788.00
$16,416.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 228 1 $12.00 $2,736.00
Light Fee 228 1 $7.00 $1,596.00
$4,332.00
Item Quantity Total Balance
Monthly Fee 6 $1,200.00
$1,200.00
Rumrill Field 1, 2, 3 (Saturday-Sunday 9am-5pm)
Rumrill Sports Park Fields
JAN-JUN 2025
San Pablo United Youth Soccer Club
48 days; 4 hours day
Rumrill Field 1, 2, 3 (Mon, Wed 5pm-9pm)
Total Total
Rumrill Practice Field (Mon, Wed 5pm-9pm) Rumrill Practice Field (Saturday-Sunday 8am-5pm) Total Total
76 days; 3 hours day
Rumrill Field 1, 2, 3 (Tue, Thu, Fri 5pm-8pm)
Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)
Total
Kiosk Rental (July-December 2024)
Rate
$200.00
Total
Rumrill Field 1, 2 (Saturday-Sunday 9am-5pm)-Waiver Option 2/3 of rate Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 192 2 $6.00 $2,304.00 Base Hourly Fee 416 2 $6.00 $4,992.00 Light Fee 192 2 $7.00 $2,688.00 Light Fee 0 1 $7.00 $0.00 $4,992.00 $4,992.00
Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 192 1 $17.00 $3,264.00 Base Hourly Fee 416 1 $17.00 $7,072.00 Light Fee 192 1 $7.00 $1,344.00 Light Fee 0 1 $7.00 $0.00 $4,608.00 $7,072.00
Rumrill Practice Field (Saturday-Sunday 8am-5pm)-Waiver Option -Free Item Hours Quantity Rate Total Balance Item Hours Quantity Rate Total Balance Base Hourly Fee 192 1 $0.00 $0.00 Base Hourly Fee 416 1 $0.00 $0.00 Light Fee 192 1 $0.00 $0.00 Light Fee 0 1 $7.00 $0.00
$0.00 $0.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 228 2 $6.00 $2,736.00
Light Fee 228 2 $7.00 $3,192.00
$5,928.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 228 1 $17.00 $3,876.00
Light Fee 228 1 $7.00 $1,596.00
$5,472.00
Item Hours Quantity Rate Total Balance
Base Hourly Fee 228 1 $0.00 $0.00
Light Fee 228 1 $0.00 $0.00
$0.00
Kiosk Rental (Jul-Dec 2024)-Waiver Option- Free
Item Quantity Rate Total Balance
Monthly Fee 6 $0.00 $0.00
Total $0.00
Total
Rumrill Field 1, 2 (Monday, Wednesday 5pm-9pm)-Waiver Option 2/3 of rate Total
Total
Rumrill Field 3 (Monday, Wednesday 5pm-9pm)- No Waiver Option Rumrill Field 3 (Saturday- Sunday 9am-5pm)- No Waiver Option 180 Total
Rumrill Practice Field (Monday, Wedneday 5p-9p) Waiver Option - Free Total Total
Rumrill Field 1, 2 (Tue,Thu, Fri 5pm-8pm)-Waiver Option 2/3 of rate Total
Rumrill Field 3 (Tue, Thu, Fri 5pm-8pm)- No Waiver Option Total
Rumrill Practice Field (Tue, Thu, Fri 5pm-8pm)- Waiver Option-Free