Cities Index.
Exh 2 - CIP Biennial Budget

San Pablo City Council
April 8, 2026

Document
Exh 2 - CIP Biennial Budget
Meeting
April 8, 2026
Body
San Pablo City Council
Original file
117 KB
Text extracted from the city's file for reading and search. Open the original on sanpablo.legistar1.com. That file is the official record.

Summary: Major Project List
Unfunded
(Future
Grants)
Other or
Future GFGrantsRoad FundsFund 130**
General
Fund FY
28 General
Fund FY
27 Total Project
CostProject Name
$ -$ 141,000 $ 387,230 $ -$ -$ -$ -$ 528,230 Giant Road Bridge Repair $ 12,000,000 $ 602,318 $ 9,709,610 $ 1,770,000 $ 1,215,000 $ 200,000 $ 425,000 $ 25,921,928 San Pablo Ave Bridge Replacement** $ 3,000,000 $ 75,000 $ 8,790,690 $ -$ -$ -$ -$ 11,865,690 McNeil Park $ -$ -$ -$ -$ 2,272,000 $ -$ -$ 2,272,000 Rumrill Sports Park Turf Replacement**
$ -$ 278,000 $ 618,000 $ 370,000 $ -$ -$ -$ 1,266,000 Giant Road Pavement Rehab $ -$ 885,000 $ -$ 1,626,000 $ -$ -$ -$ 2,511,000 San Pablo Dam Road I-80 Gateway $ -$ 150,000 $ 7,248,000 $ 1,075,000 $ -$ 550,000 $ 25,000 $ 9,048,000 Broadway El Portal Safe Routes $ -$ 80,000 $ 2,950,000 $ 250,000 $ -$ -$ 300,000 $ 3,580,000 CCC Mobility Hub $15,000,000 $2,211,318 $29,703,530 $5,091,000 $3,487,000 $ 750,000 $750,000 $ 56,992,848 Total **Amount to be appropriated during FY 2026-27 (or FY 2027-28) Minor Project List FY 27 & FY 28
OtherRoad FundsFund 130**General Fund
FY 28
General Fund
FY 27
Total Project
Cost
Project Name
FY 27
$ -$ -$ 853,632 $ -$ -$ 853,632 PD Fiber Upgrades** $ 11,000 $ -$ 382,990 $ -$ -$ 393,990 Senior Center HVAC Repair** $ -$ -$ 200,000 $ -$ -$ 200,000 Annex Conversion** $ -$ -$ 200,000 $ -$ -$ 200,000 Adobe Utility Connections** $ 100,000 $ -$ 175,000 $ -$ -$ 275,000 San Pablo Ave Bridge Parapet Wall Repair** $ 250,000 $ -$ -$ -$ -$ 250,000 Citywide Beautification Plan FY 28
$ -$ -$ -$ 50,000$ 50,000$ 100,000 Princeton Plaza Stabilization $ 133,000 $ 1,000,000 $ -$ -$ 200,000 $ 1,333,000 Lovegrove Pavement Project $ -$ -$ -$ 200,000 $ -$ 200,000 Leroy Heights Storm Drain Repair $ 250,000 $ -$ -$ -$ -$ 250,000 Citywide Beautification Plan $ 744,000 $ 1,000,000 $ 1,811,622 $ 250,000 $ 250,000 $ 4,055,622 Total **Amount to be appropriated during FY 2026-27 (or FY 2027-28) San Pablo CIP Snapshot (FY 27 & FY 28)
$61 MillionTotal CIP Profile
17Number of Active Projects
49% ($29.7 Million)Current Grant Funding
25% ($15 Million)Unfunded (Future Grants)
10% ($6 Million)Roads Funding
9% ($5.3 Million)Fund 130**
4% ($3 Million)Other & Future General Fund
3% ($2 Million)General Fund FY 27 & FY 28
4 Project ManagersCIP Staff
**Amount to be appropriated during FY 2026-27 (or FY 2027-28)

← All documents from this meeting