FIRE COSTING
WBS LABOR HOURS (COFFMAN ENGINEERS)
NO. Total
Hours
(TEAM)
Total
Hours
(AVA)
Principal-in-Charge (AVA)Project ManagerSr. Landscape ArchitectSr. Landscape Architect(Irrigation Designer)Landscape ArchitectCAD TechnicianArchitectural DesignerSr. ArchitectArchitectSr. Mechanical EngineerMechanical Designer / CADSr. Electrical EngineerElectrical Designer / CADPlumbing Designer Plumbing and Fire Protection CADFire Protection Designer Estimator Total
Hours
Civil Principal-in-Charge(Railpros)Associate/Project Manager(Railpros)Apprentice II(Railpros) Engineer II(Railpros) Engineer III(Railpros) Total
Hours
Principal StructuralEngineerStructural Engineer/Project ManagerAssociate Structural EngineerStructural CADD 1Structural CADD 2Task Total PHASE 5 – Bid Support (NIC)
5.1 Pre-Construction Meeting 8 0 0 8 8 0 $2,064
5.2 Respond to Inquiries / Prepare Addenda / Bid Sheet 20 0 0 20 16 4 0 $4,744 PHASE 6 - Construction Support
6.1 Construction Meetings (4 Bi-Weekly Calls and 2 Onsite) 28 4 0 0 24 20 4 0 $5,776
6.2A Submittal Reviews (limit to 4 reviews) 20 0 0 0 20 16 4 0 $4,744
6.2B Requests for Information 26 6 0 0 0 20 16 4 0 $4,744
6.2C Contract Design Modifications 26 6 0 0 20 16 4 0 $4,744
6.2D Schedule, Tracking, Invoicing, & Reports (3 Months) 18 8 0 10 6 4 0 $2,164
6.3 Site Punchlist Walk and Report 34 6 0 0 0 20 16 4 8 8 $5,992 PHASE 7 - Project Closeout (NIC - Optional Future Services)
7.1 Project Record Drawing Preparation 28 4 4 24 0 4 20 0 $5,008 $0 $896 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $30,444 $0 $0 $7,392 $0 $0 $1,248 $0 $0 $39,980 208 34 0 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 166 0 118 0 0 48 8 0 0 8 0 0 $39,980 $395 $224 $214 $149 $151 $170 $297 $179 $193 $141 $193 $146 $141 $141 $182 $253 $258 $258 $97 $92 $154 $244 $172 $156 $161 $146 ITEM(S) Units QTY UNIT
PRICE
Printing and Reproduction Each 1 $1,000.00 $37,836 $1,248 Mileage Miles 600 $0.655 34 166 8
Delivery Services Each 6 $50.00 FIRM'S TOTAL DIRECT EXPENSES $200 FIRM'S TOTAL DIRECT EXPENSES $1,500FIRM'S TOTAL DIRECT EXPENSES $1,700 PRIME N/A SUBCONSULTANT 8.0% $3,026.88SUBCONSULTANT 8.0% $99.84 $3,127 SUB-TOTAL ESTIMATED COST (AVA) $1,096 TOTAL ESTIMATED COST (CivilPros)$42,363TOTAL ESTIMATED COST (Coffman) $1,348 $300.00
$1,693.00
TOTAL ESTIMATED COST DURING BIDDING AND CONSTRUCTION
TOTAL HOURS
BILLING RATE ($/HR)
$44,807
Total Hours Total HoursTotal Hours
CIVIL ENGINEERING STRUCTURAL ENGINEERING
SUB-TASK DESCRIPTION
Phase 5 / 6 / 7 – Bid, DSDC, and Closeout (T&M) CIVIL ENGINEERING STRUCTURAL ENGINEERINGPHASE IV (Demo, Grading, PAD, VBall)
PLUMBING
CITY OF SANTA CLARITA / THE RINK SPORTS PAVILION
Date: Revised October 16, 2023 ADD. SERVICE #3 DSDC
EXPENSES
$896
MECHANICAL ELECTRICAL
LABOR HOURS (AVA) LABOR HOURS (RAILPROS)
Contract No. :
RFP No. ENG-21-22-P3034
$1,000.00
$393.00
TOTAL PRICE
TOTAL DIRECT FEES ($)
TASK DESCRIPTION: PROJECT
MANAGEMENT LANDSCAPE ARCHITECTURE