Attachment 3 - BVGC Golf Fee Proposal with Competitive Course Fees $ Increase % Inc.
Miles from Course 12 miles 4.8 Miles 3.8 miles 11 miles Course Quality and Experience A A B A C C
Weekday Rates
Regular Resident $33 $37 $4 12% $39 $32 $39 $40
Regular - Non Res $33 $37 $4 12% $49 $46 $39 $49
Senior (60+) $28 $30 $2 7% $39 $32 $29 $39
Senior Non Resident $28 $30 $2 7% $39 $32 $29 $39
Twilight $26 $28 $2 8% $35 $34 $29 $35
Senior Twilight $21 $23 $2 10% $35 $24 $24 $35
Super Twilight $15 $17 $2 13% $28 $36 $19 $28
Senior Super Twilight $15 $17 $2 13% $28 $19 $19 $28
Junior $14 $14 $0 0% $13 $20 $0 $13
9 Holes $23 $25 $2 9%
Senior 9 holes $18 $20 $2 11%
Junior $17 $17 $0 0%
Junior 9 holes $11 $11 $0 0%
Early Bird Back 9 $23 $25 $2 9%
Friday Rates
Regular Resident $33 $37 $4 12% $45 $36 $39 $43
Regular - Non Res $33 $37 $4 12% $55 $52 $39 $55
Senior (60+) $28 $30 $2 7% $45 $36 $29 $42
Senior Non Resident $28 $30 $2 7% $45 $36 $29 $42
Twilight $26 $28 $2 8% $37 $38 $29 $37
Senior Twilight $15 $17 $2 13% $37 $26 $24 $37
Super Twilight $15 $17 $2 13% $29 $30 $19 $29
Senior Super Twilight $15 $17 $2 13% $29 $21 $19 $29
Junior $14 $14 $0 0% $13 $20 $0 $13
9 Holes $23 $25 $2 9% $13
Senior 9 Holes $18 $20 $2 11%
Junior - 9 Holes $11 $13 $2 18%
Early Bird Back 9 $23 $25 $2 9%
Weekend Rates
Regular Resident $47 $52 $5 11% $56 $50 $59 $51
Regular - Non Res $47 $52 $5 11% $66 $70 $59 $66
Senior (60+) N/A N/A N/A $56 $46 $52 $50
Twilight $31 $36 $5 16% $46 $45 $44 $46
Senior Twilight $31 $36 $5 16% $46 $32 $35 $46
Super Twilight $19 $24 $5 26% $34 $35 $29 $34
Senior Super Twilight $19 $24 $5 26% $34 $24 $25 $34
Junior $17 $17 $0 0% $13 $20 $0 $13
Junior - 9 holes $11 $11 $0 0%
Adult Mid Day $35 $40 $5 14%
Competitive Market Analysis
Bennett
Valley Golf
Course
Bennett
Valley
Proposed
Valley of The
Moon
Rooster Run
Golf Course
Fox Tail-
North
Windsor Golf
Club
Attachment 3 - BVGC Golf Fee Proposal with Competitive Course Fees $ Increase % Inc.
Carts
18 Holes $16 $17 $1 6% $18 $19 $14 $18
Twilight $16 $17 $1 6% $14 $14 $14 $14
Super Twilight $9 $10 $1 11% $10 $12 $14 $10
9 Hole Cart $9 $10 $1 11%
Annual Fee Cart Rate $12 $14 $2 17%
Senior
Range
Extra Large
Large $10 $12 $2 20% $10 $18 12$ $12 Medium $12
Small $6 $8 $2 33% $6 $7 6$ $8
Membership
Monthly Dues $209
Annual Memberships $2,714 $3,228 $2,854
Annual Memberships Couple $3,618
Annual Memberships- Resident $2,443 $2,283
Annual Memberships-Resident Couple $3,256
Limited Single $2,350
Limited Single Resident $2,150
Limited Couple $3,100 $5,028
Limited Couple Resident $2,900
Senior Limited- Single $1,150 $1,284 $134 12%
Senior Limited- Single (Resident)
Senior Limited- Couple $1,840 $2,052 $212 12%
Senior Limited- Couple (Resident)
Unlimited - Single $1,930 $2,220 $290 15% $3,685 $3,200 $3,588 $4,150 Unlimited - Single (Resident)
Unlimited- Resident $3,317 $3,000 $3,320
Unlimited - Couple $3,090 $3,552 $462 15% $4,514 $4,300 $5,388 $5,042 Unlimited - Couple (Resident)
Unlimited Couple Resident $0 $4,063 $3,850 $4,034
Advanced Reservation 8 days
Other Loyalty Programs
Players Club Yes Yes
Rental Clubs
9 Holes 20$ 20$ -$ 0% 30$ 18 Holes 30$ 35$ 5$ 17% 50$ 50$ 15$ Valley of The
Moon
Rooster Run
Golf Course Competitive Market Analysis
Bennett
Valley Golf
Course
Bennett
Valley
Proposed
Windsor Golf
Club
Fox Tail-
North