Santa Rosa City Council
May 6, 2025

Attachment 2
BVGC BVGC Competitors BVGC
Rates Proposed 2025
2025 - Carts
Mandatory
+$19
2025 2025 Proposed
Weekday Rates
Current 2025-2026 % Change Windsor Foxtail VOTM Rooster Average % Under Competition 2026-2027 % LTM
Regular Resident $41 $42 2.38% $45 $42 $42 $45 $44 6% 43$ 2.33% Regular - Non Res $47 $49 4.08% $56 $53 $42 $56 $52 10% 51$ 3.92% Senior (60+) $33 $34 2.94% $45 $37 $32 $45 $40 20% 35$ 2.86% Senior Non Resident $38 $40 5.00% $45 $37 $32 $45 $40 5% 42$ 4.76% Mid-Day $31 $32 3.13% $40 $34 $36 $40 $38 21% 33$ 3.03% Senior Mid-Day $26 $27 3.70% $40 $34 $36 $40 $38 44% 28$ 3.57% Twilight $22 $23 4.35% $32 $30 $22 $32 $29 32% 24$ 4.17% Senior Twilight $22 $23 4.35% $32 $30 $22 $32 $29 32% 24$ 4.17% Junior $14 $14 0.00% $15 $20 $15 $15 $16 16% 14$ 0.00% Friday Rates Current 2025-2026 % Change Windsor Foxtail VOTM Rooster Average 2026-2027 % LTM Regular Resident $44 $45 2.22% $52 $46 $42 $50 $48 8% 46$ 2.17% Regular - Non Res $50 $52 3.85% $63 $59 $42 $63 $57 14% 54$ 3.70% Senior (60+) $36 $37 2.70% $52 $42 $32 $48 $44 21% 38$ 2.63% Senior Non Resident $41 $43 4.65% $52 $42 $32 $48 $44 6% 45$ 4.44% Mid-Day $34 $35 2.86% $45 $39 $32 $39 $39 14% 36$ 2.78% Senior Mid-Day $29 $30 3.33% $45 $39 $24 $39 $37 27% 31$ 3.23% Twilight $22 $23 4.35% $30 $30 $22 $34 $29 32% 24$ 4.17% Senior Twilight $22 $23 4.35% $30 $30 $22 $34 $29 32% 24$ 4.17% Junior $14 $14 0.00% $15 $20 $15 $15 $16 16% 14$ 0.00% Weekend Rates Current 2025-2026 % Change Windsor Foxtail VOTM Rooster Average 2026-2027 % LTM Regular Resident $58 $60 3.33% $62 $59 $62 $59 $61 4% 62$ 3.23% Regular - Non Res $66 $68 2.94% $74 $73 $62 $74 $71 7% 70$ 2.86% Senior (60+) $58 $60 3.33% $62 $55 $55 $59 $58 0% 62$ 3.23% Mid-Day $46 $48 4.17% $52 $49 $44 $53 $50 8% 50$ 4.00% Senior Mid-Day $46 $48 4.17% $52 $49 $35 $53 $47 3% 50$ 4.00% Twilight $25 $26 3.85% $39 $37 $32 $36 $36 44% 27$ 3.70% Senior Twilight $25 $26 3.85% $39 $37 $25 $36 $34 37% 27$ 3.70% Junior $17 $17 0.00% $20 $20 $20 $15 $19 10% 17$ 0.00% Valley of
The
Moon
Rooster
Run Golf
Course
Fox Tail-
North
Windsor
Golf Club
Membership Current 2025-2026 % Change Windsor Foxtail VOTM Rooster Average 2026-2027 % LTM Limited Single $1,669 $1,964 15.00% $3,209 $3,100 $3,491 $3,367 $3,292 97% 2,160$ 10% Limited Single Resident $1,477 $1,738 15.00% $2,884 $2,600 $3,491 $2,694 $2,917 98% 1,911$ 10% Limited Couple $2,668 $3,139 15.00% $4,267 $4,000 $5,437 $4,540 $4,561 71% 3,453$ 10% Limited Couple Resident $2,360 $2,776 15.00% $3,840 $3,508 $5,437 $3,692 $4,119 75% 3,054$ 10% Unlimited - Single $2,886 $3,395 15.00% $4,347 $4,200 $3,491 $4,896 $4,234 47% 3,735$ 10% Unlimited- Resident $2,553 $3,004 15.00% $3,912 $3,700 $3,490 $3,917 $3,755 47% 3,304$ 10% Unlimited - Couple $4,618 $5,131 10.00% $5,325 $5,350 $5,437 $5,948 $5,515 19% 5,644$ 10% Unlimited Couple
(Resident) $4,085 $4,539 10.00% $4,793 $4,850 $5,437 $4,758 $4,960 21% 4,993$ 10%