Project Name: SOUTH DAVIS NEIGHBORHOOD PARK PLAY AREA REVITALIZATION PROJECT Contract No.: C02215
Bid Opening: 7/15/2025
Name Total Bid Amount % Over/Under Estimate
Engineer's Estimate $1,229,129.00
HANFORD APPLIED RESTORATION & CONSERVATION$1,498,794.50 21.94% OVER ARGONAUT CONSTRUCTORS $1,613,460.00 31.27% OVER
CESTAROLLO CONSTRUCTION $1,783,345.00 45.09% OVER
ATTACHMENT 2
Project Name: SOUTH DAVIS NEIGHBORHOOD PARK PLAY AREA REVITALIZATION - Bid Abstract Contract No.: C02215
Bid Open: 7/5/2025
HANFORD APPLIED RESTORATION ARGONAUT CONSTRUCTORS CESTAROLLO CONSTRUCTION Line
No Description Unit Quantity Estimated Price Estimated Total Price Total Price Total Price Total 1 TEMPORARY TRAFFIC CONTROL LS 1 $5,000.00 $5,000.00 $20,200.00 $20,200.00 $80,000.00 $80,000.00 $14,000.00 $14,000.00 2 WATER POLLUTION CONTROL LS 1 $5,000.00 $5,000.00 $21,600.00 $21,600.00 $10,000.00 $10,000.00 $19,000.00 $19,000.00 3 Demolition LS 1 $144,000.00 $144,000.00 $107,300.00 $107,300.00 $120,000.00 $120,000.00 $150,000.00 $150,000.00 4 UTILITY CLEARANCES LS 1 $5,000.00 $5,000.00 $9,520.00 $9,520.00 $20,000.00 $20,000.00 $95,000.00 $95,000.00 5 CLEARING AND GRUBBING LS 1 $10,000.00 $10,000.00 $11,100.00 $11,100.00 $20,000.00 $20,000.00 $85,000.00 $85,000.00 6 Earthwork Excavation & Finish Fine Grading LS 1 $30,000.00 $30,000.00 $75,700.00 $75,700.00 $68,000.00 $68,000.00 $130,000.00 $130,000.00 7 Park Rules Sign EA 1 $2,500.00 $2,500.00 $4,540.00 $4,540.00 $17,000.00 $17,000.00 $6,500.00 $6,500.00 8 Monument Sign - Concrete and Metal EA 1 $20,000.00 $20,000.00 $25,100.00 $25,100.00 $29,000.00 $29,000.00 $40,000.00 $40,000.00 9 Concrete Pavement SF 1,373 $15.00 $20,595.00 $40.50 $55,606.50 $26.00 $35,698.00 $20.00 $27,460.00 10 CURB AND GUTTER LF 18 $180.00 $3,240.00 $417.00 $7,506.00 $370.00 $6,660.00 $120.00 $2,160.00 11 Concrete Band, Flush Condition LF 80 $50.00 $4,000.00 $203.00 $16,240.00 $220.00 $17,600.00 $105.00 $8,400.00 12 Concrete Band, Curb Condition LF 88 $100.00 $8,800.00 $178.00 $15,664.00 $210.00 $18,480.00 $105.00 $9,240.00 13 PLAYGROUND RAMP EA 2 $2,500.00 $5,000.00 $7,290.00 $14,580.00 $6,000.00 $12,000.00 $2,500.00 $5,000.00 14 Playground Containment Band LF 196 $250.00 $49,000.00 $137.00 $26,852.00 $135.00 $26,460.00 $105.00 $20,580.00 15 Root Protection Playground Containment Band LF 202 $250.00 $50,500.00 $137.00 $27,674.00 $185.00 $37,370.00 $105.00 $21,210.00 16 Root Protection Support Band LF 60 $300.00 $18,000.00 $149.00 $8,940.00 $217.00 $13,020.00 $95.00 $5,700.00 17 Wood & Wire Fencing LF 225 $150.00 $33,750.00 $282.00 $63,450.00 $305.00 $68,625.00 $305.00 $68,625.00 18 Wood & Wire Double Maintenance Gate EA 1 $3,000.00 $3,000.00 $10,100.00 $10,100.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 19 Electrical System Installation or Modification LS 1 $26,000.00 $26,000.00 $67,400.00 $67,400.00 $67,000.00 $67,000.00 $60,000.00 $60,000.00 20 TREE REMOVAL LS 1 $20,000.00 $20,000.00 $45,600.00 $45,600.00 $35,000.00 $35,000.00 $60,000.00 $60,000.00 21 STUMP REMOVAL LS 1 $6,000.00 $6,000.00 $863.00 $863.00 $1,000.00 $1,000.00 $20,000.00 $20,000.00 22 Root Pruning & Top Thinning FA 1 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 23 Porous Paving SF 2,261 $30.00 $67,830.00 $42.00 $94,962.00 $35.00 $79,135.00 $30.00 $67,830.00 24 Picnic Table Type 1 EA 2 $9,000.00 $18,000.00 $15,900.00 $31,800.00 $11,000.00 $22,000.00 $2,750.00 $5,500.00 25 Picnic Table Type 2 EA 1 $8,000.00 $8,000.00 $13,300.00 $13,300.00 $11,000.00 $11,000.00 $3,000.00 $3,000.00 26 Trash Receptacle EA 1 $3,500.00 $3,500.00 $15,400.00 $15,400.00 $5,000.00 $5,000.00 $2,100.00 $2,100.00 27 Recycling Receptacle EA 1 $3,500.00 $3,500.00 $3,520.00 $3,520.00 $5,000.00 $5,000.00 $2,100.00 $2,100.00 28 Compost Receptacle EA 1 $3,500.00 $3,500.00 $3,610.00 $3,610.00 $5,000.00 $5,000.00 $2,100.00 $2,100.00 29 Bench Type 1 EA 2 $6,000.00 $12,000.00 $10,200.00 $20,400.00 $16,000.00 $32,000.00 $10,000.00 $20,000.00 30 Bench Type 2 EA 5 $10,000.00 $50,000.00 $14,000.00 $70,000.00 $15,000.00 $75,000.00 $10,000.00 $50,000.00 31 Bench Type 3 EA 2 $10,000.00 $20,000.00 $14,400.00 $28,800.00 $16,000.00 $32,000.00 $10,000.00 $20,000.00 32 Bike Rack EA 3 $3,000.00 $9,000.00 $3,400.00 $10,200.00 $5,500.00 $16,500.00 $2,500.00 $7,500.00 33 Supply and Place Landscape Boulders EA 8 $1,000.00 $8,000.00 $1,000.00 $8,000.00 $2,000.00 $16,000.00 $1,000.00 $8,000.00 34 Play Equipment LS 1 $479,014.00 $479,014.00 $502,000.00 $502,000.00 $500,000.00 $500,000.00 $310,000.00 $310,000.00 35 Playground Surfacing CY 344 $150.00 $51,600.00 $90.50 $31,132.00 $168.00 $57,792.00 $1,200.00 $412,800.00 36 Drain Rock at Playground CY 51 $300.00 $15,300.00 $385.00 $19,635.00 $620.00 $31,620.00 $40.00 $2,040.00 $1,229,129.00 $1,498,794.50 $1,613,460.00 $1,783,345.00 Engineer's Estimate