Staff Report — Simi Valley City Council, July 17, 2023

CITY OF SIMI VALLEY

MEMORANDUM

July 17, 2023
TO: City Council

FROM: Department of Administrative Services

SUBJECT: APPROVAL OF THE MONTHLY INVESTMENT REPORT FOR THE MONTH ENDED MAY 31, 2023

The City has contracted with an investment advisory firm, Insight Investment LLC (“Insight”). As part of the City’s agreement with Insight, they p repare the Monthly Investment Report. Data provided by Insight is attached. Information contained in that report is summarized below:

• Percentage of the portfolio represented by each investment category o Cash and Cash Equivalents: 64%
o U.S. Treasury: 9%
o U.S. Agencies: 16%
o Corporate Bonds: 11%

• A listing of individual securities held at the end of the reporting period by authorized investment category. Includes the type of investment, name of the issuer, security or certificate number. Coupon, discount, or earnings rate; (shown under “Coupon” for each investment listed).

• Weighted Average Maturity of Advisor Managed Investments: 2.23 years

• Weighted Average Yield on Advisor Managed portfolio: 2.39%

The fair market value of a portfolio invested in debt securities changes from month to month and typically moves in the opposite direction of the change in interest rates demanded by the marketplace for the period in question. For example, per the U.S. Department of The Treasury’s website, annualized Treasury Yield Curve Rates for three-year treasury notes increased from 3.75% on April 28 , 2023 to

4.04% on May 31, 2023.

A Fixed Income Market Review through May 31, 2023 is included to provide the current economic conditions.

• The fair market value of all investments as of May 31, 2023 held by the City (excluding investments held by bond trustee): $272,598,486.

The portfolio is in compliance with the City’s Statement of Investment Policy . The City has sufficient liquidity to meet expenditure requirements for at least the next six months.

Carolyn Johnson, Deputy City Treasurer
Administrative Services Director

Prepared by: Eric Sanchez, Staff Accountant

AGENDA ITEM NO.

Consent (1)

City Managed Assets % Return
CAMP 5,334,922$ 2% 5.16%
LAIF 169,157,156$ 62% 2.99%
Total Internally Managed 174,492,078$ 64%
Weighted Average Yield 3.06%
Days
Effective Average Duration - Internal 1
Weighted Average Maturity - Internal 1
Advisor Managed Assets % Return
Treasury Securities 24,089,824$ 9% 2.28%
Instrumentality Securities 43,188,912$ 16% 2.40%
Corporate 30,827,672$ 11% 2.46%
Total Externally Managed 98,106,408$ 36%
Weighted Average Yield 2.39%
Years
Effective Average Duration - External 2.03
Weighted Average Maturity - External 2.23
Total Portfolio Assets % Return
CAMP 5,334,922$ 2% 5.16%
LAIF 169,157,156$ 62% 2.99%
Treasury Securities 24,089,824$ 9% 2.28%
Instrumentality Securities 43,188,912$ 16% 2.40%
Corporate 30,827,672$ 11% 2.46%
Total Portfolio Assets 272,598,486$
Weighted Average Yield 2.82%
Years
Effective Average Duration - Total 0.73
Weighted Average Maturity - Total 0.80
Portfolio Change
Beginning Balance
Ending Balance
* Note: All data for external assets was provided by the client and is believed to be accurate.

Insight Investment does not manage the external assets and this report is provided for the client's use.

Market values are presented.
272,598,486$
258,662,179$
Monthly Consolidated Portfolio Report
May 31, 2023
City of Simi Valley
CAMP, 2%
LAIF, 62%
Treasury
Securities, 9%
Instrumentality
Securities, 16%
Corporate,
11%
CAMP
2%
LAIF
62%
Treasury
Securities
9%
Instrumentality
Securities
16%
Corporate
11%
2 FIXED INCOME MARKET REVIEW
As of May 31, 2023

CITY OF SIMI VALLEY
Chart 1: Sticky CPI slowed, while flexible CPI bounced
Source: Bureau of Labor Statistics, May 31, 2023
Chart 2: Bank lending conditions continued to tighten
Source: Federal Reserve, May 31, 2023
Economic Indicators and Monetary Policy
The Fed raised the Fed Funds Rate by 25bp, as expected, to a range of 5% to 5.25%. This is the tenth consecutive hike. The fed signalled a pause is likely to follow, indicating the potential that it could be the end of the hiking cycle.

CPI fell slightly to 4.9% year-on-year in April, from 5% in March, the lowest level in two years.

Core CPI ticked down slightly to 5.5% from 5.6%. Importantly, the Fed
s closely-watched
“supercore

inflation measure (core services excluding housing) reached the lowest level since last July. Elsewhere, the

sticky shelter inflation category appears to be decelerating, t
rending at 0.4% month-over-month in April, from 0.6% in March and 0.8% in February. Core goods accelerated for the first time since March 2022, driven by a rebound in used cars prices, which snapped nine months of declining prices (Chart 1).

Q1 GDP was revised upward from 1.1% to 1.3%. A smaller drag from inventories and stronger consumption were the largest factors in the upward revisions.

The labor market remained resilient. The ratio of job openings per worker fell from 1.9 to 1.7, the lowest since November 2011. Nonfarm payrolls rose by 243,000, above expectations of 185,000. Job gains were broad-based.

On the weaker side, temporary workers again saw the most job losses (and are considered the first to lose their jobs when the labor market turns) and the leisure and hospitality segment continued to grow, but at a slower rate closer to the pre-pandemic rate. However, wage growth ticked up slightly from 4.3% to 4.4% year-on-year, or 0.5% month-on-month, the latter being the fastest since early 2022. The unemployment rate fell from 3.5% to 3.4%, with the participation rate holding steady at 62.6%.

Lending conditions appeared to continue tightening. The Senior Loan Officer Opinion Survey indicated that banks tightened lending standards for almost all categories of borrowers.

Additionally, loan demand was particularly weak among small firms, consumers and real estate borrowers (Chart 2).

Interest Rate Summary
Yields rose across the curve. At the end of May, the 3-month US Treasury bill yielded 5.42%, the 6-month US Treasury bill yielded 5.46%, the 2-year US Treasury note yielded 4.41%, the 5- year US Treasury note yielded 3.76% and the 10-year US Treasury note yielded 3.65%. 3 3

ACTIVITY AND PERFORMANCE SUMMARY
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Amortized Cost Basis Activity Summary
100,447,452.09Opening balance
9 7,970.46Income received
97,970.46Total receipts

0.00Total disbursements
(289,694.52)Interportfolio transfers
(289,694.52)Total Interportfolio transfers

0.00Realized gain (loss)

0.00Change in accruals from security movement
(44,211.08)Total amortization expense
6 7,195.40Total OID/MKT accretion income
0 .00Return of capital
Closing balance 1 00,278,712.35
Ending fair value 9 8,106,407.58
(2,172,304.77)Unrealized gain (loss)
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 3.50 2.26 0.42
Overnight Repo 3.48 2.27 0.42
Merrill Lynch 3m US Treas Bill 3.69 2.27 0.42
Merrill Lynch 6m US Treas Bill 3.91 2.28 0.39
ML 1 Year US Treasury Note 4.21 2.35 0.41
ML 2 Year US Treasury Note 3.95 2.09 0.34
ML 5 Year US Treasury Note 3.47 1.84 0.30
* rates reflected are cumulative
Summary of Amortized Cost Basis Return for the Period
Total portfolio
Interest earned 179,085.53
Accretion (amortization) 22,984.32
Realized gain (loss) on sales 0.00
Total income on portfolio 202,069.85
Average daily amortized cost 100,470,615.89
Period return (%)
Weighted average final maturity in days 813
YTD return (%)
Detail of Amortized Cost Basis Return
Interest
earned
Realized
gain (loss)
Accretion
(amortization)
Total
income

0.00Cash and Cash Equivalents 29.90 0.00 29.90

0.00Corporate Bonds 77,962.34 (14,235.44) 63,726.90

0.00Government Agencies 78,815.34 7,357.73 86,173.07

0.00Government Bonds 22,277.95 29,862.03 52,139.98
Total 179,085.53 22,984.32 0.00 202,069.85

0.20 0.93
4 4

ACTIVITY AND PERFORMANCE SUMMARY
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Fair Value Basis Activity Summary
98,693,383.61Opening balance
9 7,970.46Income received
97,970.46Total receipts

0.00Total disbursements
(289,694.52)Interportfolio transfers
(289,694.52)Total Interportfolio transfers

0.00Unrealized gain (loss) on security movements

0.00Change in accruals from security movement

0.00Return of capital
Change in fair value for the period (395,251.97)
Ending fair value 98,106,407.58
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 3.50 2.26 0.42
Overnight Repo 3.48 2.27 0.42
ICE Bofa 3 Months US T-BILL 3.14 2.16 0.39
ICE Bofa 6m US Treas Bill 3.06 2.19 0.24
ICE Bofa 1 Yr US Treasury Note 1.18 1.83 0.01
ICE BofA US Treasury 1-3 0.03 1.67 (0.34)
ICE BofA US Treasury 1-5 (0.26) 1.76 (0.54)
* rates reflected are cumulative
Detail of Fair Value Basis Return
Interest
earned
Change in
fair value
Total
income
Cash and Cash Equivalents 29.90 0.00 29.90
Corporate Bonds 77,962.34 (133,029.55) (55,067.21)
Government Agencies 78,815.34 (138,534.92) (59,719.58)
Government Bonds 22,277.95 (123,687.50) (101,409.55)
Total 179,085.53 (395,251.97) (216,166.44)
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned 179,085.53
Total income on portfolio (216,166.44)
Average daily total value * 99,155,443.32
Period return (%) (0.22)
Weighted average final maturity in days 813
Change in fair value (395,251.97)
YTD return (%) 1.90
* Total value equals market value and accrued interest
5 5

RECAP OF SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Weighted
average
final
maturity (days)
Weighted
average
effective
duration (years)
Percent
of
portfolio
Amortized
cost
Historical
cost
Fair value Unrealized
gain (loss)
Cash and Cash Equivalents (2,244,718.06) (2,244,718.06) (2,244,718.06) 0.00 (2.23) 0.001 Corporate Bonds 34,335,703.00 33,640,279.58 33,072,389.71 (567,889.87) 878 34.04 2.08 Government Agencies 44,106,524.83 43,942,997.81 43,188,911.72 (754,086.09) 700 43.72 1.77 Government Bonds 24,679,696.48 24,940,153.02 24,089,824.21 (850,328.81) 853 24.47 2.24 Total 100,877,206.25 100,278,712.35 98,106,407.58 (2,172,304.77) 813 100.00 2.03 Corporate Bonds
Government Agencies
Government Bonds
Portfolio diversification (%)
Cash and Cash Equivalents (2.23)
Corporate Bonds 34.04
Government Agencies 43.72
Government Bonds 24.47
Portfolio diversification (%)
6 6

MATURITY DISTRIBUTION OF SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Maturity Historic cost Percent
Under 90 days 2,834,482.94 2.81
90 to 179 days 6,476,458.50 6.42
180 days to 1 year 23,601,183.85 23.40
1 to 2 years 16,602,728.23 16.46
2 to 3 years 14,703,545.22 14.58
3 to 4 years 18,929,508.97 18.77
4 to 5 years 17,729,298.54 17.58
Over 5 years 0.00 0.00
100,877,206.25 100.00
Maturity distribution

0.00 5.00

10.00 15.00

20.00 25.00
Historical cost (mm)
Un
der 90 d
ays
90 to 179 d
ays 180 days
to 1 yea
r
1 to
2 years
2 to 3
years
3 to 4
years
4 to
5 years
Over 5 years
7 7

SECURITIES HELD
As of May 31, 2023

0.000 ( 2,244,718.06) (2,244,718.06) 0.00 0.00 (2.23)(2,244,718.06)(2,244,718.06)Cash and Cash Equivalents Total Cash and Cash Equivalents (2,244,718.06) (2,244,718.06) (2,244,718.06) 0.00 (2.23)0.00(2,244,718.06) Corporate Bonds
89236THU2 0 .450 01/11/2024 998,680.00 999,648.11 (29,004.29) 1,750.00 0.99970,643.821,000,000.00TOYOTA MOTOR CREDIT CORP 0.45% 11JAN2024 17325FAS7 3.650 01/23/2024 2,152,740.00 2,034,336.90 (58,305.34) 25,955.56 12/23/2023

2.131,976,031.562,000,000.00CITIBANK NA 3.65% 23JAN2024 (CALLABLE 23DEC23) 693475AV7 3.500 01/23/2024 1,610,865.00 1,525,779.60 (46,594.87) 18,666.67 12/24/2023

1.601,479,184.731,500,000.00PNC FINANCIAL SERVICES 3.5% 23JAN2024 (CALLABLE 23DEC23)
46625HJT8 3.875 02/01/2024 1,013,422.00 960,292.73 (19,343.85) 12,270.83 1.00940,948.88950,000.00JPMORGAN CHASE & CO 3.875% 01FEB2024 91159HHV5 3.375 02/05/2024 1,086,930.00 1,016,762.29 (33,308.93) 10,875.00 01/05/2024

1.08983,453.361,000,000.00US BANCORP 3.375% 05FEB2024 (CALLABLE 05JAN24) 17275RAN2 3.625 03/04/2024 963,333.00 911,599.76 (22,389.89) 7,884.38 0.95889,209.87900,000.00CISCO SYSTEMS INC 3.625% 04MAR2024 931142DP5 3.300 04/22/2024 1,079,400.00 1,018,059.61 (32,997.92) 3,575.00 01/22/2024

1.07985,061.691,000,000.00WALMART INC 3.3% 22APR2024 (CALLABLE 22JAN24) 459200JY8 3.000 05/15/2024 2,141,560.00 2,043,105.21 (89,291.91) 2,666.67 2.121,953,813.302,000,000.00IBM CORP 3% 15MAY2024 46647PBQ8 1.514 06/01/2024 1,023,520.00 1,000,000.00 0.00 7,570.00 05/01/2024

1.011,000,000.001,000,000.00JPMORGAN CHASE & CO 1.514% 01JUN2024 (CALLABLE 01JUN23)
95000U2R3 1.654 06/02/2024 1,018,650.00 1,000,035.73 (35.73) 8,224.06 05/02/2024

1.011,000,000.001,000,000.00WELLS FARGO & COMPANY 1.654% 02JUN2024 (CALLABLE 02JUN23)
8 8

SECURITIES HELD
As of May 31, 2023

1.591,495,398.801,500,000.00BANK OF AMERICA CORP 3.864% 23JUL2024 (CALLABLE 23JUL23)
89236TGL3 2.000 10/07/2024 1,046,770.00 1,018,578.30 (57,742.11) 3,000.00 1.04960,836.191,000,000.00TOYOTA MOTOR CREDIT CORP 2% 07OCT2024 69353REF1 3.300 10/30/2024 992,934.00 932,800.24 (62,686.27) 2,475.00 09/30/2024

0.98870,113.97900,000.00PNC BANK NA 3.3% 30OCT2024 (CALLABLE 30SEP24) 931142DV2 2.650 12/15/2024 1,063,680.00 1,028,245.16 (59,520.54) 12,219.44 10/15/2024

1.05968,724.621,000,000.00WALMART INC 2.65% 15DEC2024 (CALLABLE 15OCT24) 166764BW9 1.554 05/11/2025 1,905,680.00 1,938,948.92 (52,856.32) 1,726.67 04/11/2025

1.891,886,092.602,000,000.00CHEVRON CORP 1.554% 11MAY2025 (CALLABLE 11APR25)
037833BZ2 2.450 08/04/2026 949,070.00 958,589.96 (11,739.20) 7,962.50 05/04/2026

0.94946,850.761,000,000.00APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 02665WDZ1 1.300 09/09/2026 966,482.00 985,597.59 (364.16) 3,257.22 0.96985,233.431,100,000.00AMERICAN HONDA FINANCE 1.3% 09SEP2026 89236TJV8 1.900 01/13/2027 914,170.00 928,675.71 (19,352.56) 7,283.33 0.91909,323.151,000,000.00TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 437076CN0 2.875 04/15/2027 945,140.00 950,175.98 (2,004.42) 3,673.61 03/15/2027

0.94948,171.561,000,000.00HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27)
191216CE8 2.900 05/25/2027 958,640.00 959,788.89 (5,790.57) 483.33 0.95953,998.321,000,000.00COCA-COLA CO/THE 2.9% 25MAY2027 037833DB3 2.900 09/12/2027 1,877,540.00 1,889,117.25 13,408.65 12,727.78 06/12/2027

1.861,902,525.902,000,000.00APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 14913R2G1 1.100 09/14/2027 1,119,352.00 1,128,356.61 (1,231.97) 3,058.61 1.111,127,124.641,300,000.00CATERPILLAR FINL SERVICE 1.1% 14SEP2027 9 9 SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Corporate Bonds
24422EWK1 4 .150 09/15/2027 1,471,035.00 1,473,535.82 6,355.05 13,141.67 1.461,479,890.871,500,000.00JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 02665WED9 4.700 01/12/2028 1,522,350.00 1,522,058.02 (19,175.29) 27,220.83 1.511,502,882.731,500,000.00AMERICAN HONDA FINANCE 4.7% 12JAN2028 194162AR4 4.600 03/01/2028 1,693,200.00 1,693,539.81 41,476.72 19,550.00 02/01/2028

1.681,735,016.531,700,000.00COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28)
713448FR4 4.450 05/15/2028 2,215,620.00 2,215,620.00 6,238.43 29,098.06 04/15/2028

2.202,221,858.432,200,000.00PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) Total Corporate Bonds 34,335,703.00 33,640,279.58 33,072,389.71 (567,889.87) 34.04266,924.2234,050,000.00 Government Agencies
3137EAEN5 2 .750 06/19/2023 2,072,754.00 2,001,113.88 (4,244.26) 24,750.00 2.051,996,869.622,000,000.00FREDDIE MAC 2.75% 19JUN2023 3133EKZK5 1.600 08/14/2023 3,006,447.00 3,000,332.69 (22,652.33) 14,266.67 2.982,977,680.363,000,000.00FEDERAL FARM CREDIT BANK 1.6% 14AUG2023 3137EAEW5 0.250 09/08/2023 1,500,690.00 1,500,080.89 (20,152.91) 864.58 1.491,479,927.981,500,000.00FREDDIE MAC 0.25% 08SEP2023 3135G0U43 2.875 09/12/2023 2,977,768.50 2,877,308.77 (26,817.14) 18,106.91 2.952,850,491.632,870,000.00FANNIE MAE 2.875% 12SEP2023 3133EMCQ3 0.280 10/13/2023 1,998,000.00 1,999,753.70 (37,055.66) 746.67 1.981,962,698.042,000,000.00FEDERAL FARM CREDIT BANK 0.28% 13OCT2023 (CALLABLE 12JUN23)
3135G0V34 2.500 02/05/2024 3,003,669.20 2,916,375.86 (71,508.37) 23,361.11 2.982,844,867.492,900,000.00FANNIE MAE 2.5% 05FEB2024 3133ELNJ9 1.550 02/28/2024 1,003,930.00 1,000,000.00 (28,178.61) 4,004.17 1.00971,821.391,000,000.00FEDERAL FARM CREDIT BANK 1.55% 28FEB2024 (CALLABLE 12JUN23)
10 10

SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130ALSG0 0 .250 03/08/2024 1,497,735.00 1,499,380.25 (57,021.57) 864.58 1.481,442,358.681,500,000.00FEDERAL HOME LOAN BANK 0.25% 08MAR2024 3133EMBE1 0.300 03/28/2024 2,996,250.00 2,999,096.60 (122,454.20) 1,575.00 2.972,876,642.403,000,000.00FEDERAL FARM CREDIT BANK 0.3% 28MAR2024 (CALLABLE 12JUN23)
3130AGWK7 1.500 08/15/2024 2,983,827.00 2,995,861.61 (117,080.96) 13,250.00 2.962,878,780.653,000,000.00FEDERAL HOME LOAN BANK 1.5% 15AUG2024 3135G03U5 0.625 04/22/2025 1,868,850.00 1,911,000.70 (50,877.30) 1,354.17 1.851,860,123.402,000,000.00FANNIE MAE 0.625% 22APR2025 3130ASG86 3.375 06/13/2025 760,365.00 757,354.84 (25,873.09) 11,812.50 0.75731,481.75750,000.00FEDERAL HOME LOAN BANK 3.375% 13JUN2025 3135G05X7 0.375 08/25/2025 918,750.00 943,469.10 (28,917.43) 1,000.00 0.91914,551.671,000,000.00FANNIE MAE 0.375% 25AUG2025 3130ATHT7 4.375 09/12/2025 2,010,640.00 2,008,258.81 (11,302.69) 19,201.39 1.991,996,956.122,000,000.00FEDERAL HOME LOAN BANK 4.375% 12SEP2025 3130ASJ59 3.375 06/12/2026 3,055,800.00 3,042,971.51 (110,188.40) 47,531.25 3.032,932,783.113,000,000.00FEDERAL HOME LOAN BANK 3.375% 12JUN2026 3135GA4N8 0.770 11/25/2026 2,615,040.00 2,655,157.17 (20,330.31) 385.00 11/25/2023

2.592,634,826.863,000,000.00FANNIE MAE 0.77% 25NOV2026 (CALLABLE 25NOV23) 3133EN4X5 3.875 12/23/2026 2,975,850.00 2,978,317.39 (3,562.18) 51,020.83 2.952,974,755.213,000,000.00FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 3133EKY34 1.750 10/15/2027 1,815,024.00 1,815,726.00 11,951.22 4,472.22 1.801,827,677.222,000,000.00FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 3130ATUS4 4.250 12/10/2027 2,030,700.00 2,027,940.26 (4,034.80) 48,875.00 2.012,023,905.462,000,000.00FEDERAL HOME LOAN BANK 4.25% 10DEC2027 11 11

SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3133EN5N6 4 .000 01/06/2028 3,014,435.13 3,013,497.78 (3,785.10) 48,333.33 2.993,009,712.683,000,000.00FEDERAL FARM CREDIT BANK 4% 06JAN2028 Total Government Agencies 44,106,524.83 43,942,997.81 43,188,911.72 (754,086.09) 43.72335,775.3844,520,000.00 Government Bonds
91282CDM0 0
.500 11/30/2023 1,986,725.45 1,996,474.25 (43,974.25) 0.00 1.971,952,500.002,000,000.00USA TREASURY 0.5% 30NOV2023 912828V23 2.250 12/31/2023 2,065,944.20 2,018,351.18 (53,585.56) 18,770.72 2.051,964,765.622,000,000.00USA TREASURY 2.25% 31DEC2023 912828YV6 1.500 11/30/2024 1,549,809.71 1,522,806.95 (92,826.48) 0.00 1.541,429,980.471,500,000.00USA TREASURY 1.5% 30NOV2024 912828Z52 1.375 01/31/2025 1,544,067.52 1,521,352.30 (99,164.80) 6,837.02 1.531,422,187.501,500,000.00USA TREASURY 1.375% 31JAN2025 91282CAM3 0.250 09/30/2025 1,827,584.83 1,875,469.82 (48,829.20) 833.33 1.811,826,640.622,000,000.00USA TREASURY 0.25% 30SEP2025 91282CAT8 0.250 10/31/2025 1,823,131.70 1,870,997.05 (51,231.43) 421.20 1.811,819,765.622,000,000.00USA TREASURY 0.25% 31OCT2025 91282CAZ4 0.375 11/30/2025 1,826,959.83 1,872,658.04 (51,486.16) 0.00 1.811,821,171.882,000,000.00USA TREASURY 0.375% 30NOV2025 91282CBH3 0.375 01/31/2026 1,818,756.70 1,864,345.51 (51,533.01) 2,486.19 1.801,812,812.502,000,000.00USA TREASURY 0.375% 31JAN2026 91282CBT7 0.750 03/31/2026 1,859,928.58 1,891,891.19 (66,578.69) 2,500.00 1.841,825,312.502,000,000.00USA TREASURY 0.75% 31MAR2026 91282CBW0 0.750 04/30/2026 1,857,428.58 1,889,249.77 (69,640.39) 1,263.59 1.841,819,609.382,000,000.00USA TREASURY 0.75% 30APR2026 12 12

SECURITIES HELD
As of May 31, 2023

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
91282CCF6 0 .750 05/31/2026 1,854,694.20 1,886,408.59 (70,783.59) 0.00 1.841,815,625.002,000,000.00USA TREASURY 0.75% 31MAY2026 91282CCP4 0.625 07/31/2026 1,840,241.07 1,873,656.13 (73,421.75) 4,143.65 1.821,800,234.382,000,000.00USA TREASURY 0.625% 31JUL2026 91282CCZ2 0.875 09/30/2026 1,854,381.70 1,883,620.02 (75,104.40) 2,916.67 1.841,808,515.622,000,000.00USA TREASURY 0.875% 30SEP2026 91282CFH9 3.125 08/31/2027 970,042.41 972,872.22 (2,169.10) 7,812.50 0.96970,703.121,000,000.00USA TREASURY 3.125% 31AUG2027 Total Government Bonds 24,679,696.48 24,940,153.02 24,089,824.21 (850,328.81) 24.4747,984.8726,000,000.00 Grand total 100,877,206.25 100,278,712.35 (2,172,304.77)102,325,281.94 100.00650,684.4798,106,407.58 13 13
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of May 31, 2023

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
United States Treasury Note/Bond
91282CDM0 USA TREASURY 0.5% 0.500 11/30/2023 A A+ Aaa 2,000,000.00 1,986,725.45 1.97 1,952,500.00 1.99 0.49 912828V23 USA TREASURY 2.25% 2.250 12/31/2023 A A+ Aaa 2,000,000.00 2,065,944.20 2.05 1,964,765.62 2.00 0.57 912828YV6 USA TREASURY 1.5% 1.500 11/30/2024 A A+ Aaa 1,500,000.00 1,549,809.71 1.54 1,429,980.47 1.46 1.45 912828Z52 USA TREASURY 1.375% 1.375 01/31/2025 A A+ Aaa 1,500,000.00 1,544,067.52 1.53 1,422,187.50 1.45 1.61 91282CAM3 USA TREASURY 0.25% 0.250 09/30/2025 A A+ Aaa 2,000,000.00 1,827,584.83 1.81 1,826,640.62 1.86 2.26 91282CAT8 USA TREASURY 0.25% 0.250 10/31/2025 A A+ Aaa 2,000,000.00 1,823,131.70 1.81 1,819,765.62 1.85 2.35 91282CAZ4 USA TREASURY 0.375% 0.375 11/30/2025 A A+ Aaa 2,000,000.00 1,826,959.83 1.81 1,821,171.88 1.86 2.42 91282CBH3 USA TREASURY 0.375% 0.375 01/31/2026 A A+ Aaa 2,000,000.00 1,818,756.70 1.80 1,812,812.50 1.85 2.58 91282CBT7 USA TREASURY 0.75% 0.750 03/31/2026 A A+ Aaa 2,000,000.00 1,859,928.58 1.84 1,825,312.50 1.86 2.73 91282CBW0 USA TREASURY 0.75% 0.750 04/30/2026 A A+ Aaa 2,000,000.00 1,857,428.58 1.84 1,819,609.38 1.85 2.81 91282CCF6 USA TREASURY 0.75% 0.750 05/31/2026 A A+ Aaa 2,000,000.00 1,854,694.20 1.84 1,815,625.00 1.85 2.89 91282CCP4 USA TREASURY 0.625% 0.625 07/31/2026 A A+ Aaa 2,000,000.00 1,840,241.07 1.82 1,800,234.38 1.83 3.05 91282CCZ2 USA TREASURY 0.875% 0.875 09/30/2026 A A+ Aaa 2,000,000.00 1,854,381.70 1.84 1,808,515.62 1.84 3.20 91282CFH9 USA TREASURY 3.125% 3.125 08/31/2027 A A+ Aaa 1,000,000.00 970,042.41 0.96 970,703.12 0.99 3.87 Issuer total 26,000,000.00 24,679,696.48 24.47 24,089,824.21 24.55 2.24 Federal Farm Credit Banks Funding Corp
3133EKZK5 FEDERAL FARM CREDIT 1.600 08/14/2023 A
A+ Aaa 3,000,000.00 3,006,447.00 2.98 2,977,680.36 3.04 0.20 3133EMCQ3 FEDERAL FARM CREDIT 0.280 10/13/2023 A A+ Aaa 2,000,000.00 1,998,000.00 1.98 1,962,698.04 2.00 0.36 3133ELNJ9 FEDERAL FARM CREDIT 1.550 02/28/2024 A A+ Aaa 1,000,000.00 1,003,930.00 1.00 971,821.39 0.99 0.72 3133EMBE1 FEDERAL FARM CREDIT 0.300 03/28/2024 A A+ Aaa 3,000,000.00 2,996,250.00 2.97 2,876,642.40 2.93 0.80 3133EN4X5 FEDERAL FARM CREDIT 3.875 12/23/2026 A A+ Aaa 3,000,000.00 2,975,850.00 2.95 2,974,755.21 3.03 3.22 3133EKY34 FEDERAL FARM CREDIT 1.750 10/15/2027 A A+ Aaa 2,000,000.00 1,815,024.00 1.80 1,827,677.22 1.86 4.10 3133EN5N6 FEDERAL FARM CREDIT 4.000 01/06/2028 A A+ Aaa 3,000,000.00 3,014,435.13 2.99 3,009,712.68 3.07 4.07 Issuer total 17,000,000.00 16,809,936.13 16.66 16,600,987.30 16.92 2.01 14 14
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of May 31, 2023

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Federal Home Loan Banks
3130ALSG0 FEDERAL HOME LOAN 0.250 03/08/2024 A A+ Aaa 1,500,000.00 1,497,735.00 1.48 1,442,358.68 1.47 0.75 3130AGWK7 FEDERAL HOME LOAN 1.500 08/15/2024 A A+ Aaa 3,000,000.00 2,983,827.00 2.96 2,878,780.65 2.93 1.17 3130ASG86 FEDERAL HOME LOAN 3.375 06/13/2025 A A+ Aaa 750,000.00 760,365.00 0.75 731,481.75 0.75 1.90 3130ATHT7 FEDERAL HOME LOAN 4.375 09/12/2025 A A+ Aaa 2,000,000.00 2,010,640.00 1.99 1,996,956.12 2.04 2.13 3130ASJ59 FEDERAL HOME LOAN 3.375 06/12/2026 A A+ Aaa 3,000,000.00 3,055,800.00 3.03 2,932,783.11 2.99 2.79 3130ATUS4 FEDERAL HOME LOAN 4.250 12/10/2027 A A+ Aaa 2,000,000.00 2,030,700.00 2.01 2,023,905.46 2.06 3.96 Issuer total 12,250,000.00 12,339,067.00 12.23 12,006,265.77 12.24 2.18 Federal National Mortgage Association
3135G0U43 FANNIE MAE 2.875% 2.875 09/12/2023 A
A+ Aaa 2,870,000.00 2,977,768.50 2.95 2,850,491.63 2.91 0.28 3135G0V34 FANNIE MAE 2.5% 2 .500 02/05/2024 AA+ Aaa 2,900,000.00 3,003,669.20 2.98 2,844,867.49 2.90 0.66 3135G03U5 FANNIE MAE 0.625% 0.625 04/22/2025 A A+ Aaa 2,000,000.00 1,868,850.00 1.85 1,860,123.40 1.90 1.83 3135G05X7 FANNIE MAE 0.375% 0.375 08/25/2025 A A+ Aaa 1,000,000.00 918,750.00 0.91 914,551.67 0.93 2.16 3135GA4N8 FANNIE MAE 0.77% 0 .770 11/25/2026 11/25/2023 AA+ Aaa 3,000,000.00 2,615,040.00 2.59 2,634,826.86 2.69 3.25 Issuer total 11,770,000.00 11,384,077.70 11.29 11,104,861.05 11.32 1.47 Federal Home Loan Mortgage Corp
3137EAEN5 FREDDIE MAC 2.75% 2.750 06/19/2023 A
A+ Aaa 2,000,000.00 2,072,754.00 2.05 1,996,869.62 2.04 0.05 3137EAEW5 FREDDIE MAC 0.25% 0.250 09/08/2023 A A+ Aaa 1,500,000.00 1,500,690.00 1.49 1,479,927.98 1.51 0.27 Issuer total 3,500,000.00 3,573,444.00 3.54 3,476,797.60 3.54 0.14 Apple Inc
037833BZ2 APPLE INC 2.45% 2
.450 08/04/2026 05/04/2026 AA+ Aaa 1,000,000.00 949,070.00 0.94 946,850.76 0.97 2.90 037833DB3 APPLE INC 2.9% 2 .900 09/12/2027 06/12/2027 AA+ Aaa 2,000,000.00 1,877,540.00 1.86 1,902,525.90 1.94 3.83 Issuer total 3,000,000.00 2,826,610.00 2.80 2,849,376.66 2.90 3.52 15 15
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of May 31, 2023

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Toyota Motor Credit Corp
89236THU2 TOYOTA MOTOR CREDIT 0.450 01/11/2024 A + A1 1,000,000.00 998,680.00 0.99 970,643.82 0.99 0.60 89236TGL3 TOYOTA MOTOR CREDIT 2.000 10/07/2024 A + A1 1,000,000.00 1,046,770.00 1.04 960,836.19 0.98 1.30 89236TJV8 TOYOTA MOTOR CREDIT 1.900 01/13/2027 A + A1 1,000,000.00 914,170.00 0.91 909,323.15 0.93 3.38 Issuer total 3,000,000.00 2,959,620.00 2.93 2,840,803.16 2.90 1.71 American Honda Finance Corp
02665WDZ1 AMERICAN HONDA 1
.300 09/09/2026 A- A3 1,100,000.00 966,482.00 0.96 985,233.43 1.00 3.11 02665WED9 AMERICAN HONDA 4 .700 01/12/2028 A- A3 1,500,000.00 1,522,350.00 1.51 1,502,882.73 1.53 4.01 Issuer total 2,600,000.00 2,488,832.00 2.47 2,488,116.16 2.54 3.66 PepsiCo Inc
713448FR4 PEPSICO INC 4.45% 4
.450 05/15/2028 04/15/2028 A+ A1 2,200,000.00 2,215,620.00 2.20 2,221,858.43 2.26 4.29 Issuer total 2,200,000.00 2,215,620.00 2.20 2,221,858.43 2.26 4.29 Citibank NA
17325FAS7 CITIBANK NA 3.65% 3
.650 01/23/2024 12/23/2023 A+ Aa3 2,000,000.00 2,152,740.00 2.13 1,976,031.56 2.01 0.61 Issuer total 2,000,000.00 2,152,740.00 2.13 1,976,031.56 2.01 0.61 International Business Machines Corp
459200JY8 IBM CORP 3% 3
.000 05/15/2024 A- A3 2,000,000.00 2,141,560.00 2.12 1,953,813.30 1.99 0.93 Issuer total 2,000,000.00 2,141,560.00 2.12 1,953,813.30 1.99 0.93 Walmart Inc
931142DP5 WALMART INC 3.3% 3.300 04/22/2024 01/22/2024 AA Aa2 1,000,000.00 1,079,400.00 1.07 985,061.69 1.00 0.82 931142DV2 WALMART INC 2.65% 2.650 12/15/2024 10/15/2024 AA Aa2 1,000,000.00 1,063,680.00 1.05 968,724.62 0.99 1.41 I
ssuer total 2,000,000.00 2,143,080.00 2.12 1,953,786.31 1.99 1.11 16 16
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of May 31, 2023

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
JPMorgan Chase & Co
46625HJT8 JPMORGAN CHASE & CO 3.875 02/01/2024 A - A1 950,000.00 1,013,422.00 1.00 940,948.88 0.96 0.65 46647PBQ8 JPMORGAN CHASE & CO 1.514 06/01/2024 05/01/2024 A- A1 1,000,000.00 1,023,520.00 1.01 1,000,000.00 1.02 0.00 I
ssuer total 1,950,000.00 2,036,942.00 2.02 1,940,948.88 1.98 0.32 Chevron Corp
166764BW9 CHEVRON CORP 1.554% 1.554 05/11/2025 04/11/2025 AA- Aa2 2,000,000.00 1,905,680.00 1.89 1,886,092.60 1.92 1.85 I
ssuer total 2,000,000.00 1,905,680.00 1.89 1,886,092.60 1.92 1.85 Colgate-Palmolive Co
194162AR4 COLGATE-PALMOLIVE CO 4.600 03/01/2028 02/01/2028 AA- Aa3 1,700,000.00 1,693,200.00 1.68 1,735,016.53 1.77 4.13 I
ssuer total 1,700,000.00 1,693,200.00 1.68 1,735,016.53 1.77 4.13 Bank of America Corp
06051GHL6 BANK OF AMERICA CORP 3.864 07/23/2024 07/23/2023 A- A1 1,500,000.00 1,604,940.00 1.59 1,495,398.80 1.52 0.15 I
ssuer total 1,500,000.00 1,604,940.00 1.59 1,495,398.80 1.52 0.15 John Deere Capital Corp
24422EWK1 JOHN DEERE CAPITAL 4.150 09/15/2027 A
A2 1,500,000.00 1,471,035.00 1.46 1,479,890.87 1.51 3.83 Issuer total 1,500,000.00 1,471,035.00 1.46 1,479,890.87 1.51 3.83 PNC Financial Services Group Inc/The
693475AV7 PNC FINANCIAL 3
.500 01/23/2024 12/24/2023 A- A3 1,500,000.00 1,610,865.00 1.60 1,479,184.73 1.51 0.62 Issuer total 1,500,000.00 1,610,865.00 1.60 1,479,184.73 1.51 0.62 Caterpillar Financial Services Corp
14913R2G1 CATERPILLAR FINL 1
.100 09/14/2027 A A2 1,300,000.00 1,119,352.00 1.11 1,127,124.64 1.15 4.06 Issuer total 1,300,000.00 1,119,352.00 1.11 1,127,124.64 1.15 4.06 17 17
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of May 31, 2023

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Wells Fargo & Co
95000U2R3 WELLS FARGO & 1 .654 06/02/2024 05/02/2024 BBB+ A1 1,000,000.00 1,018,650.00 1.01 1,000,000.00 1.02 0.01 Issuer total 1,000,000.00 1,018,650.00 1.01 1,000,000.00 1.02 0.01 US Bancorp
91159HHV5 US BANCORP 3.375% 3.375 02/05/2024 01/05/2024 A A3 1,000,000.00 1,086,930.00 1.08 983,453.36 1.00 0.65 I
ssuer total 1,000,000.00 1,086,930.00 1.08 983,453.36 1.00 0.65 Coca-Cola Co/The
191216CE8 COCA-COLA CO/THE 2.9% 2.900 05/25/2027 A
+ A1 1,000,000.00 958,640.00 0.95 953,998.32 0.97 3.68
Issuer total 1,000,000.00 958,640.00 0.95 953,998.32 0.97 3.68 Home Depot Inc/The
437076CN0 HOME DEPOT INC 2.875% 2.875 04/15/2027 03/15/2027 A A2 1,000,000.00 945,140.00 0.94 948,171.56 0.97 3.54 I
ssuer total 1,000,000.00 945,140.00 0.94 948,171.56 0.97 3.54 Cisco Systems Inc
17275RAN2 CISCO SYSTEMS INC 3.625 03/04/2024 A
A- A1 900,000.00 963,333.00 0.95 889,209.87 0.91 0.73
Issuer total 900,000.00 963,333.00 0.95 889,209.87 0.91 0.73 PNC Bank NA
69353REF1 PNC BANK NA 3.3% 3 .300 10/30/2024 09/30/2024 A A2 900,000.00 992,934.00 0.98 870,113.97 0.89 1.33 Issuer total 900,000.00 992,934.00 0.98 870,113.97 0.89 1.33 Cash and Cash Equivalents
PENDING TRADE 0 .000 0.00 (2,244,718.06) 0.00 (2,244,718.06) (2.29) 0.00 Issuer total 0.00 (2,244,718.06) 0.00 (2,244,718.06) (2.29) 0.00 Grand total 104,570,000.00 100,877,206.25 100.00 98,106,407.58 100.00 2.03 18 18

SECURITIES PURCHASED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Par value or
shares
Unit cost Accrued
interest
Trade date
Settle date
Coupon Maturity/
Call date
Principal
cost
Cusip Description / Broker
Corporate Bonds
02665WED9 4.70005/09/2023 01/12/2028 1,500,000.00 101.49 (1,522,350.00) (23,304.16) 05/11/2023
AMERICAN HONDA FINANCE 4.7%
JEFFERIES LLC.
713448FR4 4.45005/30/2023 05/15/2028 2,200,000.00 100.71 (2,215,620.00) (29,098.06) 04/15/202806/02/2023
PEPSICO INC 4.45% 15MAY2028
J.P. MORGAN SECURITIES LLC
3,700,000.00 (3,737,970.00) (52,402.22)Total Corporate Bonds Government Agencies
3133EKY34 1.75005/25/2023 10/15/2027 2,000,000.00 90.75 (1,815,024.00) (4,472.22) 05/31/2023
FEDERAL FARM CREDIT BANK 1.75%
MORGAN STANLEY AND CO., LLC
2,000,000.00 (1,815,024.00) (4,472.22)Total Government Agencies Grand totalGrand total 5 ,700,000.00 (5,552,994.00) (56,874.44) 19 19

SECURITIES SOLD AND MATURED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Historical cost Amortized cost
at sale or
maturity
Fair value at
sale or
maturity
Realized
gain
(loss)
PriceCouponTrade date
Settle date
Maturity/
Call date
Par value or
shares
Cusip Accrued
interest
sold
Description / Broker
Corporate Bonds
02665WDH1 1.95005/10/2023 (1,500,000.00) 1,513,980.00 1,500,000.00 0.00 1,500,000.00 0.00 0.00 05/10/2023

AMERICAN HONDA FIN CORP MED
TERM NTS BOOTRANCHE # TR 80 VAR
RT DUE 05-10-2023
(1,500,000.00) 0.001,513,980.00 1,500,000.00 1,500,000.00 0.00Total (Corporate Bonds) Government Bonds
912828R69 1.62505/31/2023 (2,000,000.00) 1,997,734.38 2,000,000.00 0.00 2,000,000.00 0.00 0.00 05/31/2023
USA TREASURY 1.625% 31MAY2023
(2,000,000.00) 0.001,997,734.38 2,000,000.00 2,000,000.00 0.00Total (Government Bonds) Grand totalGrand total (3,500,000.00) 0.003,511,714.38 3,500,000.00 3,500,000.00 0.00 20 20

DETAIL OF RETURN AND INTEREST RECEIVED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Cash
Cash and Cash Equivalents 29 .900.00 0.00 29.900.00
Total Cash 29.900.00 0.00 29.900.00
Corporate Bonds
AMERICAN HONDA FIN CORP MED TERM NTS BOOTRANCHE # TR 80 VAR RT DUE 05-10-2023
812.50(215.42) 988.71 14,625.000.0002665WDH1
AMERICAN HONDA FINANCE 1.3% 09SEP2026 1,231.392,911.01 (8,747.43) 0.000.0002665WDZ1 AMERICAN HONDA FINANCE 4.7% 12JAN2028 3,916.67(291.98) (19,467.27) 0.000.0002665WED9 APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 2,109.721,085.92 (7,312.36) 0.000.00037833BZ2 APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 4,994.452,157.25 (18,889.02) 0.000.00037833DB3 BANK OF AMERICA CORP 3.864% 23JUL2024 (CALLABLE 23JUL23) 4,991.00(3,980.02) 1,917.27 0.000.0006051GHL6 CATERPILLAR FINL SERVICE 1.1% 14SEP2027 1,231.393,335.04 (19,476.11) 0.000.0014913R2G1 CHEVRON CORP 1.554% 11MAY2025 (CALLABLE 11APR25) 2,676.342,612.74 (4,633.92) 15,540.000.00166764BW9 CISCO SYSTEMS INC 3.625% 04MAR2024 2,809.38(1,270.05) (571.68) 0.000.0017275RAN2 CITIBANK NA 3.65% 23JAN2024 (CALLABLE 23DEC23) 6,286.12(5,074.42) (1,415.80) 0.000.0017325FAS7 COCA-COLA CO/THE 2.9% 25MAY2027 2,497.22840.65 (4,000.82) 14,500.000.00191216CE8 COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28) 6,733.89113.27 (18,629.18) 0.000.00194162AR4 HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27) 2,475.691,071.49 (9,824.37) 0.000.00437076CN0 IBM CORP 3% 15MAY2024 5,166.67(3,748.28) (5,408.96) 30,000.000.00459200JY8 JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 5,360.42513.87 (20,057.67) 0.000.0024422EWK1 JPMORGAN CHASE & CO 1.514% 01JUN2024 (CALLABLE 01JUN23) 1,303.72(778.97) 3,384.65 0.000.0046647PBQ8 JPMORGAN CHASE & CO 3.875% 01FEB2024 3,169.96(1,281.25) (323.83) 0.000.0046625HJT8 21 21

DETAIL OF RETURN AND INTEREST RECEIVED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Corporate Bonds
PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) 0. 000.00 6,238.43 0.000.00713448FR4 PNC BANK NA 3.3% 30OCT2024 (CALLABLE 30SEP24) 2,475.00(2,050.01) 2,810.47 14,850.000.0069353REF1 PNC FINANCIAL SERVICES 3.5% 23JAN2024 (CALLABLE 23DEC23) 4,520.84(3,809.80) 1,417.74 0.000.00693475AV7 TOYOTA MOTOR CREDIT CORP 0.45% 11JAN2024 387.5047.77 1,593.78 0.000.0089236THU2 TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 1,636.111,642.16 (9,691.04) 0.000.0089236TJV8 TOYOTA MOTOR CREDIT CORP 2% 07OCT2024 1,722.22(1,144.45) (2,258.33) 0.000.0089236TGL3 US BANCORP 3.375% 05FEB2024 (CALLABLE 05JAN24) 2,906.25(2,338.92) (515.85) 0.000.0091159HHV5 WALMART INC 2.65% 15DEC2024 (CALLABLE 15OCT24) 2,281.94(1,711.83) (3,640.04) 0.000.00931142DV2 WALMART INC 3.3% 22APR2024 (CALLABLE 22JAN24) 2,841.67(2,335.29) 138.99 0.000.00931142DP5 WELLS FARGO & COMPANY 1.654% 02JUN2024 (CALLABLE 02JUN23) 1,424.28(535.92) 3,344.09 0.000.0095000U2R3 Total Corporate Bonds 77,962.34(14,235.44) (133,029.55) 89,515.000.00 Government Agencies
FANNIE MAE 0.375% 25AUG2025 32 2.922,106.74 (4,933.78) 0.000.003135G05X7 FANNIE MAE 0.625% 22APR2025 1,076.393,914.93 (5,782.12) 0.000.003135G03U5 FANNIE MAE 0.77% 25NOV2026 (CALLABLE 25NOV23) 1,989.178,243.25 (25,614.63) 11,550.000.003135GA4N8 FANNIE MAE 2.5% 05FEB2024 6,243.05(2,005.20) (788.83) 0.000.003135G0V34 FANNIE MAE 2.875% 12SEP2023 7,105.24(2,149.64) 2,501.92 0.000.003135G0U43 FEDERAL FARM CREDIT BANK 0.28% 13OCT2023 (CALLABLE 12JUN23) 482.2355.55 6,474.64 0.000.003133EMCQ3 FEDERAL FARM CREDIT BANK 0.3% 28MAR2024 (CALLABLE 12JUN23) 775.0090.94 5,265.87 0.000.003133EMBE1 FEDERAL FARM CREDIT BANK 1.55% 28FEB2024 (CALLABLE 12JUN23) 1,334.730.00 1,262.75 0.000.003133ELNJ9 22 22

DETAIL OF RETURN AND INTEREST RECEIVED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Agencies
FEDERAL FARM CREDIT BANK 1.6% 14AUG2023 4, 133.34(134.87) 7,340.19 0.000.003133EKZK5 FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 0.00702.00 12,653.22 0.000.003133EKY34 FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 10,010.41507.00 (36,659.40) 0.000.003133EN4X5 FEDERAL FARM CREDIT BANK 4% 06JAN2028 10,333.33(244.53) (32,824.95) 0.000.003133EN5N6 FEDERAL HOME LOAN BANK 0.25% 08MAR2024 322.9166.88 1,278.21 0.000.003130ALSG0 FEDERAL HOME LOAN BANK 1.5% 15AUG2024 3,875.00285.40 (3,633.48) 0.000.003130AGWK7 FEDERAL HOME LOAN BANK 3.375% 12JUN2026 8,718.75(1,180.54) (28,366.02) 0.000.003130ASJ59 FEDERAL HOME LOAN BANK 3.375% 13JUN2025 2,179.69(301.01) (4,484.83) 0.000.003130ASG86 FEDERAL HOME LOAN BANK 4.25% 10DEC2027 7,319.44(514.23) (24,134.54) 0.000.003130ATUS4 FEDERAL HOME LOAN BANK 4.375% 12SEP2025 7,534.72(301.42) (16,832.82) 0.000.003130ATHT7 FREDDIE MAC 0.25% 08SEP2023 322.91(24.76) 5,654.52 0.000.003137EAEW5 FREDDIE MAC 2.75% 19JUN2023 4,736.11(1,758.76) 3,089.16 0.000.003137EAEN5 Total Government Agencies 78,815.347,357.73 (138,534.92) 11,550.000.00 Government Bonds
USA TREASURY 0.25% 30SEP2025 42 3.494,525.71 (9,609.38) 0.000.0091282CAM3 USA TREASURY 0.25% 31OCT2025 421.204,523.86 (9,765.62) 2,500.000.0091282CAT8 USA TREASURY 0.375% 30NOV2025 638.744,319.04 (10,390.62) 3,750.000.0091282CAZ4 USA TREASURY 0.375% 31JAN2026 642.274,308.70 (10,234.38) 0.000.0091282CBH3 USA TREASURY 0.5% 30NOV2023 851.65597.26 3,125.00 5,000.000.0091282CDM0 USA TREASURY 0.625% 31JUL2026 1,070.453,385.19 (13,671.86) 0.000.0091282CCP4 23 23

DETAIL OF RETURN AND INTEREST RECEIVED
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Bonds
USA TREASURY 0.75% 30APR2026 1, 263.593,223.71 (12,578.12) 7,500.000.0091282CBW0 USA TREASURY 0.75% 31MAR2026 1,270.493,238.05 (12,968.74) 0.000.0091282CBT7 USA TREASURY 0.75% 31MAY2026 1,277.473,212.90 (12,421.88) 7,500.000.0091282CCF6 USA TREASURY 0.875% 30SEP2026 1,482.242,962.05 (14,375.00) 0.000.0091282CCZ2 USA TREASURY 1.375% 31JAN2025 1,766.23(1,083.34) (7,207.04) 0.000.00912828Z52 USA TREASURY 1.5% 30NOV2024 1,916.21(1,287.82) (6,210.94) 11,250.000.00912828YV6 USA TREASURY 1.625% 31MAY2023 2,767.8653.57 4,886.72 16,250.000.00912828R69 USA TREASURY 2.25% 31DEC2023 3,853.59(2,658.35) (546.88) 0.000.00912828V23 USA TREASURY 3.125% 31AUG2027 2,632.47541.50 (11,718.76) 0.000.0091282CFH9 Total Government Bonds 22,277.9529,862.03 (123,687.50) 53,750.000.00 Grand total 179,085.5322,984.32 (395,251.97) 154,844.900.00 24 24

TRANSACTION REPORT
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Maturity Par value or
shares
Interest Transaction totalPrincipalTransactionCusip Sec type DescriptionTrade date Settle date
Realized
gain(loss)
2,500.0004/30/2023
04/30/2023
Income91282CAT8 Government Bonds USA TREASURY 0.25% 10/31/2025 2,000,000.00 0.00 2,500.000.00 7,500.0004/30/2023
04/30/2023
Income91282CBW0 Government Bonds USA TREASURY 0.75% 04/30/2026 2,000,000.00 0.00 7,500.000.00 14,850.0005/01/2023
05/01/2023
Income69353REF1 Corporate Bonds PNC BANK NA 3.3% 30OCT2024 10/30/2024 900,000.00 0.00 14,850.000.00 (23,304.16)05/09/2023
05/11/2023
Bought02665WED9 Corporate Bonds AMERICAN HONDA FINANCE 01/12/2028 1,500,000.00 (1,522,350.00) (1,545,654.16)0.00 14,625.0005/10/2023
05/10/2023
Income02665WDH1 Corporate Bonds AMERICAN HONDA FIN CORP 05/10/2023 1,500,000.00 0.00 14,625.000.00

0.0005/10/2023
05/10/2023
Capital Change02665WDH1 Corporate Bonds AMERICAN HONDA FIN CORP 05/10/2023 (1,500,000.00) 1,500,000.00 1,500,000.000.00 15,540.0005/11/2023
05/11/2023
Income166764BW9 Corporate Bonds CHEVRON CORP 1.554% 05/11/2025 2,000,000.00 0.00 15,540.000.00 30,000.0005/15/2023
05/15/2023
Income459200JY8 Corporate Bonds IBM CORP 3% 15MAY2024 05/15/2024 2,000,000.00 0.00 30,000.000.00 14,500.0005/25/2023
05/25/2023
Income191216CE8 Corporate Bonds COCA-COLA CO/THE 2.9% 05/25/2027 1,000,000.00 0.00 14,500.000.00 (4,472.22)05/25/2023
05/31/2023
Bought3133EKY34 Government Agencies FEDERAL FARM CREDIT BANK 10/15/2027 2,000,000.00 (1,815,024.00) (1,819,496.22)0.00 11,550.0005/25/2023
05/25/2023
Income3135GA4N8 Government Agencies FANNIE MAE 0.77% 25NOV2026 11/25/2026 3,000,000.00 0.00 11,550.000.00 (29,098.06)05/30/2023
06/02/2023
Bought713448FR4 Corporate Bonds PEPSICO INC 4.45% 15MAY2028 05/15/2028 2,200,000.00 (2,215,620.00) (2,244,718.06)0.00 16,250.0005/31/2023
05/31/2023
Income912828R69 Government Bonds USA TREASURY 1.625% 05/31/2023 2,000,000.00 0.00 16,250.000.00

0.0005/31/2023
05/31/2023
Capital Change912828R69 Government Bonds USA TREASURY 1.625% 05/31/2023 (2,000,000.00) 2,000,000.00 2,000,000.000.00 11,250.0005/31/2023
05/31/2023
Income912828YV6 Government Bonds USA TREASURY 1.5% 11/30/2024 1,500,000.00 0.00 11,250.000.00 3,750.0005/31/2023
05/31/2023
Income91282CAZ4 Government Bonds USA TREASURY 0.375% 11/30/2025 2,000,000.00 0.00 3,750.000.00 7,500.0005/31/2023
05/31/2023
Income91282CCF6 Government Bonds USA TREASURY 0.75% 05/31/2026 2,000,000.00 0.00 7,500.000.00 25 25

TRANSACTION REPORT
For the period May 1, 2023 - May 31, 2023

CITY OF SIMI VALLEY
Maturity Par value or
shares
Interest Transaction totalPrincipalTransactionCusip Sec type DescriptionTrade date Settle date
Realized
gain(loss)
5,000.0005/31/2023
05/31/2023
Income91282CDM0 Government Bonds USA TREASURY 0.5% 11/30/2023 2,000,000.00 0.00 5,000.000.00

29.90Income Cash and Cash Equivalents Cash 29.900.00 0.000.0005/31/2023 26 26

ADDITIONAL INFORMATION
As of May 31, 2023

CITY OF SIMI VALLEY
Past performance is not a guide to future performance. The value of investments and any income from them will fluctuate and is not guaranteed (this may partly be due to exchange rate changes) and investors may not get back the amount invested. Transactions in foreign securities may be executed and settled in local markets. Performance comparisons will be affected by changes in interest rates. Investment returns fluctuate due to changes in market conditions. Investment involves risk, including the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. The information contained herein is for your reference only and is being provided in response to your specific request and has been obtained from sources believed to be reliable; however, no representation is made regarding its accuracy or completeness. This document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document should not be duplicated, amended, or forwarded to a third party without consent from Insight. This is a marketing document intended for professional clients only and should not be made available to or relied upon by retail clients Investment advisory services in North America are provided through two different SEC-registered investment advisers using the brand Insight Investment: Insight North America LLC (INA) and Insight Investment International Limited (IIIL). The North American investment advisers are associated with a broader group of global investment managers that also (individually and collectively) use the corporate brand Insight Investment and may be referred to as Insight, Insight Group or Insight Investment.

INA is an investment adviser registered with the Securities and Exchange Commission (SEC), under the Investment Advisers Act of 1940, as amended. Registration with the SEC does not imply a certain level of skill or training.

You may request, without charge, additional information about Insight. Moreover, specific information relating to Insights strategies, including investment advisory fees, may be obtained from INA's Form ADV Part 2A, which is available without charge upon request.

Where indicated, performance numbers used in the analysis are gross returns. The performance reflects the reinvestment of all dividends and income. INA charges management fees on all portfolios managed and these fees will reduce the returns on the portfolios. For example, assume that $30 million is invested in an account with INA, and this account achieves a 5.0% annual return compounded monthly, gross of fees, for a period of five years.

At the end of five years that account would have grown to $38,500,760 before the deduction of management fees. Assuming management fees of 0.25% per year are deducted monthly from the account, the value at the end of the five year period would be $38,022,447. Actual fees for new accounts are dependent on size and subject to negotiation. INA's investment advisory fees are discussed in Part 2A of its Form ADV.

Unless otherwise stated, the source of information is Insight. Any forecasts or opinions are Insight’s own at the date of this document (or as otherwise specified) and may change. Material in this publication is for general information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security. Insight makes no implied or expressed recommendations concerning the manner in which an account should or would be handled, as appropriate investment strategies depend upon specific investment guidelines and objectives and should not be construed to be an assurance that any particular security in a strategy will remain in any fund, account, or strategy, or that a previously held security will not be repurchased. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed.

Please compare the information provided in this statement to the information provided in the statement received from your Custodian.

For trading activity the Clearing broker will be reflected. In certain cases the Clearing broker will differ from the Executing broker.

In calculating ratings distributions and weighted average portfolio quality, Insight assigns U.S Treasury and U.S agency securities a quality rating based on the methodology used within the respective benchmark index. When Moody’s, S&P and Fitch rate a security, Bank of America and Merrill Lynch indexes assign a simple weighted average statistic while Barclays indexes assign the median statistic. Insight assigns all other securities the lower of Moody’s and S&P ratings.

Information about the indices shown here is provided to allow for comparison of the performance of the strategy to that of certain well-known and widely recognized indices. There is no representation that such index is an appropriate benchmark for such comparison. You cannot invest directly in an index and the indices represented do not take into account trading commissions and/or other brokerage or custodial costs. The volatility of the indices may be materially different from that of the strategy. In addition, the strategy’s holdings may differ substantially from the securities that comprise the indices shown.

The ICE BofA 3 Month US T-Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.

The ICE BofA 6 Month US T-Bill index measures the performance of Treasury bills with time to maturity of less than 6 months.

The ICE BofA 1-Year US Treasury Index is a one-security index comprised of the most recently issued 1-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 3-Year US Treasury Index is a one-security index comprised of the most recently issued 3-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 5-Year US Treasury Index is a one-security index comprised of the most recently issued 5-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.

The ICE BofA 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years. 27 27

ADDITIONAL INFORMATION
As of May 31, 2023

CITY OF SIMI VALLEY
Insight does not provide tax or legal advice to its clients and all investors are strongly urged to consult their tax and legal advisors regarding any potential strategy or investment.

Insight is a group of wholly owned subsidiaries of The Bank of New York Mellon Corporation. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation and may also be used as a generic term to reference the Corporation as a whole or its various subsidiaries generally. Products and services may be provided under various brand names and in various countries by subsidiaries, affiliates and joint ventures of The Bank of New York Mellon Corporation where authorized and regulated as required within each jurisdiction. Unless you are notified to the contrary, the products and services mentioned are not insured by the FDIC (or by any governmental entity) and are not guaranteed by or obligations of The Bank of New York Mellon Corporation or any of its affiliates. The Bank of New York Corporation assumes no responsibility for the accuracy or completeness of the above data and disclaims all expressed or implied warranties in connection therewith. © 2023 Insight Investment. All rights reserved.
28 28

Simi Valley City CouncilJuly 17, 2023

Simi Valley City Council
July 17, 2023