Staff Report — Simi Valley City Council, April 22, 2024

CITY OF SIMI VALLEY

MEMORANDUM
A
pril 22, 2024
TO: City Council
F
ROM: Department of Administrative Services
S
UBJECT: APPROVAL OF THE MONTHLY INVESTMENT REPORT FOR THE MONTH ENDED March 31, 2024
The City has contracted with an investment advisory firm, Insight Investment LLC (“Insight”). As part of the City’s agreement with Insight, they p repare the Monthly Investment Report. Data provided by Insight is attached. Information contained in that report is summarized below:
• P
ercentage of the portfolio represented by each investment category o Cash and Cash Equivalents: 48%
o U.S. Treasury: 16%
o U.S. Agencies: 20%
o Corporate Bonds: 16%
• A
listing of individual securities held at the end of the reporting period by authorized investment category. Includes the type of investment, name of the issuer, security or certificate number. Coupon, discount, or earnings rate; (shown under “Coupon” for each investment listed).
• W
eighted Average Maturity of Advisor Managed Investments: 2.46 years • W
eighted Average Yield on Advisor Managed portfolio: 3.93% The fair market value of a portfolio invested in debt securities changes from month to month and typically moves in the opposite direction of the change in interest rates demanded by the marketplace for the period in question. For example, per the U.S. Department of The Treasury’s website, annualized Treasury Yield Curve Rates for three-year treasury notes decreased from 4.43% on February 29, 2024 to 4.40% on March 28, 2024.

A Fixed Income Market Review through March 31, 2024 is included to provide the current economic conditions.
• T
he fair market value of all investments as of March 31, 202 4 held by the City (excluding investments held by bond trustee): $268,880,988.

The portfolio is in compliance with the City’s Statement of Investment Policy . The City has sufficient liquidity to meet expenditure requirements for at least the next six months.

C arolyn Johnson, Deputy City Treasurer
Administrative Services Director
P
repared by: Eric Sanchez, Staff Accountant
AGENDA ITEM NO.

Consent (1)
City Managed Assets % Return
CAMP 5,584,259$ 2% 5.48%
LAIF 123,780,364$ 46% 4.23%
Total Internally Managed 129,364,623$ 48%
Weighted Average Yield 4.28%
Days
Effective Average Duration - Internal 1
Weighted Average Maturity - Internal 1
Advisor Managed Assets % Return
Cash 79,929.25 0% 5.00%
Treasury Securities 43,207,182$ 16% 3.63%
Instrumentality Securities 53,956,211$ 20% 4.09% Corporate 42,273,043$ 16% 4.02%
Total Externally Managed 139,516,365$ 52%
Weighted Average Yield 3.93%
Years
Effective Average Duration - External 2.28
Weighted Average Maturity - External 2.46
Total Portfolio Assets % Return
Cash 79,929$ 0% 5.00%
CAMP 5,584,259$ 2% 5.48%
LAIF 123,780,364$ 46% 4.23%
Treasury Securities 43,207,182$ 16% 3.63%
Instrumentality Securities 53,956,211$ 20% 4.09% Corporate 42,273,043$ 16% 4.02%
Total Portfolio Assets 268,880,988$
Weighted Average Yield 4.10%
Years
Effective Average Duration - Total 1.18
Weighted Average Maturity - Total 1.28
Portfolio Change
Beginning Balance
Ending Balance
* Note: All data for external assets was provided by the client and is believed to be accurate.

Insight Investment does not manage the external assets and this report is provided for the client's use.

Market values are presented.
268,880,988$
268,601,078$
Monthly Consolidated Portfolio Report
March 31, 2024
City of Simi Valley
CAMP, 2%
LAIF, 46%
Cash, 0%
Treasury
Securities, 16%
Instrumentality
Securities, 20%
Corporate,
16%
Cash
0%
CAMP
2%
LAIF
46%
Treasury
Securities
16%
Instrumentality
Securities
20%
Corporate
16%
2 FIXED INCOME MARKET REVIEW
As of March 31, 2024

CITY OF SIMI VALLEY
Chart 1: The Fed’s “dot plot” remained largely unchanged Source: Federal Reserve, Bloomberg Insight, March 31, 2024 Chart 2: Q4 GDP was revised up again
Source: Bureau of Economic Analysis, FRED, Insight, March 31, 2024 Economic Indicators and Monetary Policy
The Federal Reserve left the Fed Funds Rate and its quantitative tightening operations unchanged at the March meeting. The “dot plot” continued to project three rate hikes in 2024, albeit reflecting one less cut over 2025 and 2026, and its economic forecasts were largely unchanged. (Chart 1.) Some members raised their estimate of the
neutral

or longer run
equilibrium rate, although this only nudged the median estimate up slightly from 2.5% to 2.6%.

Chair Powell signaled an announcement that

tapering

the pace of QT will come “fairly soon

.

CPI increased from 0.3% to 0.4%, pushing the year-on-year rate up from 3.1% to 3.2%. Core CPI remained at 0.4% and the year-on-year figure decreased from 3.9 % to 3.8%. Rising energy prices in February helped inflation accelerate slightly at the headline level. Overall, the main drivers of inflation continue to be the

core services

categories (which include shelter and

supercore

services), which accounted for 97% of the rise in CPI on a year-on-year basis.

Supercore

services remained relatively high, supported in particular by an acceleration in transportation services. Encouragingly, the

shelter

component moderated on a year-over-
year basis, reaching the lowest level since July 2022.

The third estimate of Q4 GDP was revised up to 3.4%, from 3.2% last month and was also higher than the 3.3% initial estimate. (Chart 2.) The main reason was a significant upward revision in consumption, although business investment was once again revised down slightly.

The US economy added 275,000 jobs in February, above consensus for 200,000. The prior two months were revised down by 160,000. Private jobs were up a solid 223,000 with strength concentrated in services including 58,000 in leisure and hospitality. Temporary help continued to decline at -15,000, indicating some loosening in conditions. The unemployment rate rose from 3.7% to 3.9% the highest since late 2020 while the labor force participation rate was unchanged at 62.5%.

Interest Rate Summary
Yields generally fell slightly during the month. At the end of March, the 3-month US Treasury bill yielded 5.38%, the 6-month US Treasury bill yielded 5.33%, the 2-year US Treasury note yielded 4.62%, the 5-year US Treasury note yielded 4.21% and the 10-year US Treasury note yielded 4.20%.
3 3

ACTIVITY AND PERFORMANCE SUMMARY
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Amortized Cost Basis Activity Summary
120,957,289.54Opening balance
2 0,000,000.00Participant contributions
128,692.42Income received
20,128,692.42Total receipts

0.00Total disbursements
(186,332.04)Interportfolio transfers
(186,332.04)Total Interportfolio transfers

0.00Realized gain (loss)

0.00Change in accruals from security movement
(21,540.86)Total amortization expense
1 39,533.28Total OID/MKT accretion income
0 .00Return of capital
Closing balance 1 41,017,642.34
Ending fair value 1 39,516,365.21
(1,501,277.13)Unrealized gain (loss)
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 5.24 2.64 0.44
Overnight Repo 5.28 2.66 0.44
Merrill Lynch 3m US Treas Bill 5.23 2.62 0.44
Merrill Lynch 6m US Treas Bill 5.15 2.57 0.43
ML 1 Year US Treasury Note 5.13 2.51 0.41
ML 2 Year US Treasury Note 4.63 2.30 0.38
ML 5 Year US Treasury Note 4.15 2.12 0.35
* rates reflected are cumulative
Summary of Amortized Cost Basis Return for the Period
Total portfolio
Interest earned 303,721.13
Accretion (amortization) 117,992.42
Realized gain (loss) on sales 0.00
Total income on portfolio 421,713.55
Average daily amortized cost 131,973,366.57
Period return (%)
Weighted average final maturity in days 0
YTD return (%)
Detail of Amortized Cost Basis Return
Interest
earned
Realized
gain (loss)
Accretion
(amortization)
Total
income

0.00Cash and Cash Equivalents 113.47 0.00 113.47

0.00Corporate Bonds 119,153.11 12,359.96 131,513.07

0.00Government Agencies 114,426.58 39,775.57 154,202.15

0.00Government Bonds 66,694.64 65,757.95 132,452.59

0.00Short Term Bills and Notes 3,333.33 98.94 3,432.27
Total 303,721.13 117,992.42 0.00 421,713.55

0.32 0.89
4 4

ACTIVITY AND PERFORMANCE SUMMARY
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Fair Value Basis Activity Summary
119,262,254.32Opening balance
2 0,000,000.00Participant contributions
128,692.42Income received
20,128,692.42Total receipts

0.00Total disbursements
(186,332.04)Interportfolio transfers
(186,332.04)Total Interportfolio transfers

0.00Unrealized gain (loss) on security movements

0.00Change in accruals from security movement

0.00Return of capital
Change in fair value for the period 311,750.51
Ending fair value 139,516,365.21
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 5.24 2.64 0.44
Overnight Repo 5.28 2.66 0.44
ICE Bofa 3 Months US T-BILL 5.24 2.68 0.45
ICE Bofa 6m US Treas Bill 5.22 2.75 0.45
ICE Bofa 1 Yr US Treasury Note 4.30 2.63 0.39
ICE BofA US Treasury 1-3 2.97 2.79 0.32
ICE BofA US Treasury 1-5 2.42 3.08 0.36
* rates reflected are cumulative
Detail of Fair Value Basis Return
Interest
earned
Change in
fair value
Total
income
Cash and Cash Equivalents 113.47 0.00 113.47
Corporate Bonds 119,153.11 120,081.71 239,234.82
Government Agencies 114,426.58 91,639.82 206,066.40
Government Bonds 66,694.64 99,623.36 166,318.00
Short Term Bills and Notes 3,333.33 405.62 3,738.95
Total 303,721.13 311,750.51 615,471.64
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned 303,721.13
Total income on portfolio 615,471.64
Average daily total value * 131,315,948.72
Period return (%) 0.44
Weighted average final maturity in days 0
Change in fair value 311,750.51
YTD return (%) 0.31
* Total value equals market value and accrued interest
5 5

RECAP OF SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Weighted
average
final
maturity (days)
Weighted
average
effective
duration (years)
Percent
of
portfolio
Amortized
cost
Historical
cost
Fair value Unrealized
gain (loss)
Cash and Cash Equivalents 79,929.25 79,929.25 79,929.25 0.00 0.06 0.001 Corporate Bonds 42,608,391.99 42,537,844.20 42,273,042.82 (264,801.38) 0 30.46 2.66 Government Agencies 51,995,038.78 52,364,638.03 51,958,385.54 (406,252.49) 0 37.17 2.32 Government Bonds 43,211,085.58 44,037,711.92 43,207,181.98 (830,529.94) 0 30.89 1.91 Short Term Bills And Notes 1,997,420.00 1,997,518.94 1,997,825.62 306.68 0 1.43 0.88 Total 139,891,865.60 141,017,642.34 139,516,365.21 (1,501,277.13) 0 100.00 2.28 Cash and Cash Equivalents
Corporate Bonds
Government Agencies
Government Bonds
Short Term Bills and Notes
Portfolio diversification (%)
Cash and Cash Equivalents 0.06
Corporate Bonds 30.46
Government Agencies 37.17
Government Bonds 30.89
Short Term Bills And Notes 1.43
Portfolio diversification (%)
6 6

MATURITY DISTRIBUTION OF SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Maturity Historic cost Percent
Under 90 days 3,300,889.25 2.36
90 to 179 days 5,994,591.29 4.29
180 days to 1 year 16,058,861.99 11.48
1 to 2 years 26,042,651.67 18.62
2 to 3 years 35,178,495.75 25.15
3 to 4 years 30,244,680.02 21.62
4 to 5 years 23,071,695.63 16.49
Over 5 years 0.00 0.00
139,891,865.60 100.00
Maturity distribution

0.00 10.00

20.00 30.00

40.00 Historical cost (mm)
Un
der 90 d
ays
90 to 179 d
ays 180 days
to 1 yea
r
1 to
2 years
2 to 3
years
3 to 4
years
4 to
5 years
Over 5 years
7 7

SECURITIES HELD
As of March 31, 2024

0.000 7 9,929.25 79,929.25 0.00 0.00 0.0679,929.2579,929.25Cash and Cash Equivalents Total Cash and Cash Equivalents 79,929.25 79,929.25 79,929.25 0.00 0.060.0079,929.25 Corporate Bonds
931142DP5 3 .300 04/22/2024 1,079,400.00 1,000,000.00 (1,257.14) 14,575.00 0.77998,742.861,000,000.00WALMART INC 3.3% 22APR2024 CALLABLE 459200JY8 3.000 05/15/2024 2,141,560.00 2,005,622.42 (12,535.60) 22,666.67 1.531,993,086.822,000,000.00IBM CORP 3% 15MAY2024 89236TGL3 2.000 10/07/2024 1,046,770.00 1,007,133.76 (24,944.41) 9,666.67 0.75982,189.351,000,000.00TOYOTA MOTOR CREDIT CORP 2% 07OCT2024 69353REF1 3.300 10/30/2024 992,934.00 912,300.09 (24,393.66) 12,375.00 09/30/2024

0.71887,906.43900,000.00PNC BANK NA 3.3% 30OCT2024 (CALLABLE 30SEP24) 931142DV2 2.650 12/15/2024 1,063,680.00 1,011,126.88 (27,595.63) 7,802.78 10/15/2024

0.76983,531.251,000,000.00WALMART INC 2.65% 15DEC2024 (CALLABLE 15OCT24) 166764BW9 1.554 05/11/2025 1,905,680.00 1,965,076.34 (41,435.80) 12,086.67 04/11/2025

1.361,923,640.542,000,000.00CHEVRON CORP 1.554% 11MAY2025 (CALLABLE 11APR25)
06051GFX2 3.500 04/19/2026 1,533,712.00 1,550,267.18 1,420.45 25,200.00 1.101,551,687.631,600,000.00BANK OF AMERICA CORP 3.5% 19APR2026 037833BZ2 2.450 08/04/2026 949,070.00 969,449.24 (19,562.82) 3,879.17 05/04/2026

0.68949,886.421,000,000.00APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 02665WDZ1 1.300 09/09/2026 966,482.00 1,014,707.61 (6,911.67) 873.89 0.691,007,795.941,100,000.00AMERICAN HONDA FINANCE 1.3% 09SEP2026 89236TJV8 1.900 01/13/2027 914,170.00 945,097.26 (21,258.40) 4,116.67 0.65923,838.861,000,000.00TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 8 8

SECURITIES HELD
As of March 31, 2024

0.721,001,899.531,000,000.00CISCO SYSTEMS INC 4.8% 26FEB2027 (CALLABLE 26JAN27)
30231GBJ0 3.294 03/19/2027 962,940.00 970,588.61 (2,878.21) 1,098.00 01/19/2027

0.69967,710.401,000,000.00EXXON MOBIL CORPORATION 3.294% 19MAR2027 (CALLABLE 19JAN27)
437076CA8 2.500 04/15/2027 932,050.00 945,808.27 (8,407.32) 11,527.78 02/15/2027

0.67937,400.951,000,000.00HOME DEPOT INC 2.5% 15APR2027 (CALLABLE 15FEB27)
437076CN0 2.875 04/15/2027 945,140.00 960,890.82 (11,681.04) 13,256.94 03/15/2027

0.68949,209.781,000,000.00HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27)
191216CE8 2.900 05/25/2027 958,640.00 968,195.39 (15,880.16) 10,150.00 0.69952,315.231,000,000.00COCA-COLA CO/THE 2.9% 25MAY2027 22160KAN5 1.375 06/20/2027 887,870.00 909,547.43 (4,344.12) 3,857.64 04/20/2027

0.63905,203.311,000,000.00COSTCO WHOLESALE CORP 1.375% 20JUN2027 (CALLABLE 20APR27)
037833DB3 2.900 09/12/2027 1,877,540.00 1,910,689.77 (17,769.13) 3,061.11 06/12/2027

1.341,892,920.642,000,000.00APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 14913R2G1 1.100 09/14/2027 1,119,352.00 1,161,707.01 (9,603.47) 675.28 0.801,152,103.541,300,000.00CATERPILLAR FINL SERVICE 1.1% 14SEP2027 24422EWK1 4.150 09/15/2027 1,471,035.00 1,478,674.50 (4,783.66) 2,766.67 1.051,473,890.841,500,000.00JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 89236TKL8 5.450 11/10/2027 1,032,730.00 1,030,765.73 (11,399.02) 21,345.83 0.741,019,366.711,000,000.00TOYOTA MOTOR CREDIT CORP 5.45% 10NOV2027 02665WED9 4.700 01/12/2028 1,522,350.00 1,518,076.43 (23,600.21) 15,470.83 1.091,494,476.221,500,000.00AMERICAN HONDA FINANCE 4.7% 12JAN2028 46625HRY8 3.782 02/01/2028 962,400.00 962,750.65 846.16 6,303.33 02/01/2027

0.69963,596.811,000,000.00JPMORGAN CHASE & CO 3.782% 01FEB2028 (CALLABLE 01FEB27)
9 9

SECURITIES HELD
As of March 31, 2024

1.211,718,584.031,700,000.00COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28)
713448FR4 4.450 05/15/2028 2,215,620.00 2,212,951.44 (12,816.43) 36,984.44 04/15/2028

1.582,200,135.012,200,000.00PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) 91159HJF8 4.548 07/22/2028 988,420.00 988,851.02 (8,466.84) 8,717.00 07/22/2027

0.71980,384.181,000,000.00US BANCORP 4.548% 22JUL2028 (CALLABLE 22JUL27) 46647PDG8 4.851 07/25/2028 997,360.00 997,465.93 (6,160.73) 8,893.50 07/25/2027

0.71991,305.201,000,000.00JPMORGAN CHASE & CO 4.851% 25JUL2028 (CALLABLE 25JUL27)
437076CH3 1.500 09/15/2028 872,610.00 873,633.53 3,094.51 666.67 07/15/2028

0.62876,728.041,000,000.00HOME DEPOT INC 1.5% 15SEP2028 (CALLABLE 15JUL28) 17325FBB3 5.803 09/29/2028 2,015,636.99 2,012,791.80 5,663.85 628.66 08/29/2028

1.442,018,455.651,950,000.00CITIBANK NA 5.803% 29SEP2028 (CALLABLE 29AUG28) 61747YEV3 6.296 10/18/2028 2,068,860.00 2,068,166.60 340.24 57,013.78 10/18/2027

1.482,068,506.842,000,000.00MORGAN STANLEY 6.296% 18OCT2028 (CALLABLE 18OCT27)
06051GLC1 6.204 11/10/2028 1,032,920.00 1,032,594.06 2,402.62 24,299.00 11/10/2027

0.741,034,996.681,000,000.00BANK OF AMERICA CORP 6.204% 10NOV2028 (CALLABLE 10NOV27)
71713UAW2 6.600 12/01/2028 1,069,210.00 1,068,678.87 6,221.85 22,000.00 0.761,074,900.721,000,000.00PHARMACIA LLC 6.6% 01DEC2028 693475BK0 5.354 12/02/2028 1,506,060.00 1,505,747.00 1,223.05 26,546.92 12/02/2027

1.081,506,970.051,500,000.00PNC FINANCIAL SERVICES 5.354% 02DEC2028 (CALLABLE 02DEC27)
24422EUU1 3.450 03/07/2029 1,881,880.00 1,882,737.85 6,938.51 4,600.00 1.351,889,676.362,000,000.00JOHN DEERE CAPITAL CORP 3.45% 07MAR2029 Total Corporate Bonds 42,608,391.99 42,537,844.20 42,273,042.82 (264,801.38) 30.46404,289.2443,250,000.00 10 10

SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130AGWK7 1 .500 08/15/2024 2,983,827.00 2,998,715.67 (40,977.36) 5,750.00 2.132,957,738.313,000,000.00FEDERAL HOME LOAN BANK 1.5% 15AUG2024 3133EN6N5 4.250 11/20/2024 1,986,980.00 1,987,676.54 558.10 30,930.56 1.421,988,234.642,000,000.00FEDERAL FARM CREDIT BANK 4.25% 20NOV2024 3137EAEP0 1.500 02/12/2025 1,902,980.00 1,937,068.11 1,783.99 4,083.33 1.361,938,852.102,000,000.00FREDDIE MAC 1.5% 12FEB2025 3135G03U5 0.625 04/22/2025 1,868,850.00 1,950,149.95 (40,526.99) 5,520.83 1.341,909,622.962,000,000.00FANNIE MAE 0.625% 22APR2025 3130ASG86 3.375 06/13/2025 760,365.00 754,344.67 (17,538.09) 7,593.75 0.54736,806.58750,000.00FEDERAL HOME LOAN BANK 3.375% 13JUN2025 3135G04Z3 0.500 06/17/2025 1,892,746.00 1,895,844.45 1,249.85 2,888.89 1.351,897,094.302,000,000.00FANNIE MAE 0.5% 17JUN2025 3137EAEU9 0.375 07/21/2025 1,414,485.00 1,418,795.23 (3,197.45) 1,093.75 1.011,415,597.781,500,000.00FREDDIE MAC 0.375% 21JUL2025 USD 3136G4K85 0.500 08/18/2025 1,409,919.75 1,412,211.42 1,076.99 895.83 1.011,413,288.411,500,000.00FANNIE MAE 0.5% 18AUG2025 CALLABLE #0000 3135G05X7 0.375 08/25/2025 918,750.00 964,536.52 (24,625.59) 375.00 0.66939,910.931,000,000.00FANNIE MAE 0.375% 25AUG2025 3130ATHT7 4.375 09/12/2025 2,010,640.00 2,005,244.65 (16,734.55) 4,618.06 1.441,988,510.102,000,000.00FEDERAL HOME LOAN BANK 4.375% 12SEP2025 3134A2HG6 0.000 12/11/2025 1,791,774.00 1,855,090.19 (8,497.47) 0.00 1.281,846,592.722,000,000.00FREDDIE MAC 0% 11DEC2025 3130B0AL3 4.650 02/23/2026 999,070.00 999,114.10 830.60 4,391.67 0.71999,944.701,000,000.00FEDERAL HOME LOAN BANK 4.65% 23FEB2026 11 11

SECURITIES HELD
As of March 31, 2024

1.872,718,477.363,000,000.00FANNIE MAE 0.77% 25NOV2026 (CALLABLE 25NOV24) 3133EN4X5 3.875 12/23/2026 2,975,850.00 2,983,387.37 (31,236.38) 31,645.83 2.132,952,150.993,000,000.00FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 3130AVBC5 4.500 03/12/2027 1,647,501.90 1,647,532.11 4,723.70 3,918.75 1.181,652,255.811,650,000.00FEDERAL HOME LOAN BANK 4.5% 12MAR2027 3133EKY34 1.750 10/15/2027 1,815,024.00 1,850,825.81 (25,648.71) 16,138.89 1.301,825,177.102,000,000.00FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 3130ATUS4 4.250 12/10/2027 2,030,700.00 2,022,797.88 (32,633.60) 26,208.33 1.451,990,164.282,000,000.00FEDERAL HOME LOAN BANK 4.25% 10DEC2027 3133EN5N6 4.000 01/06/2028 3,014,435.13 3,011,052.53 (48,695.12) 28,333.33 2.152,962,357.413,000,000.00FEDERAL FARM CREDIT BANK 4% 06JAN2028 3130AWMN7 4.375 06/09/2028 2,967,641.00 2,965,281.44 (11,603.82) 40,152.78 2.122,953,677.622,950,000.00FEDERAL HOME LOAN BANK 4.375% 09JUN2028 3130AWN63 4.000 06/30/2028 1,980,536.00 1,983,108.38 2,835.60 20,000.00 1.421,985,943.982,000,000.00FEDERAL HOME LOAN BANK 4% 30JUN2028 12 12

SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3133EP5J0 4 .125 03/12/2029 1,977,664.00 1,977,825.76 8,807.76 4,354.17 1.411,986,633.522,000,000.00FEDERAL FARM CREDIT BANK 4.125% 12MAR2029 3133EP5U5 4.125 03/20/2029 2,978,400.00 2,978,472.16 3,874.04 3,781.25 2.132,982,346.203,000,000.00FEDERAL FARM CREDIT BANK 4.125% 20MAR2029 Total Government Agencies 51,995,038.78 52,364,638.03 51,958,385.54 (406,252.49) 37.17322,148.8953,350,000.00 Government Bonds
9128286Z8 1 .750 06/30/2024 3,010,764.29 3,072,750.17 (440.27) 13,562.50 2.153,072,309.903,100,000.00USA TREASURY 1.75% 30JUN2024 912828YH7 1.500 09/30/2024 2,034,956.25 2,061,353.88 (31.62) 15,750.00 1.452,061,322.262,100,000.00USA TREASURY 1.5% 30SEP2024 912828YV6 1.500 11/30/2024 1,549,809.71 1,510,136.42 (46,420.59) 7,500.00 1.111,463,715.831,500,000.00USA TREASURY 1.5% 30NOV2024 912828Z52 1.375 01/31/2025 1,544,067.52 1,510,693.62 (56,162.37) 3,399.73 1.101,454,531.251,500,000.00USA TREASURY 1.375% 31JAN2025 91282CDZ1 1.500 02/15/2025 945,315.85 970,889.53 (1,758.67) 1,854.40 0.68969,130.861,000,000.00USA TREASURY 1.5% 15FEB2025 91282CGN5 4.625 02/28/2025 993,948.66 996,447.90 (510.40) 3,896.06 0.71995,937.501,000,000.00USA TREASURY 4.625% 28FEB2025 91282CGU9 3.875 03/31/2025 982,776.79 990,283.66 (1,494.60) 19,375.00 0.70988,789.061,000,000.00USA TREASURY 3.875% 31MAR2025 912828XZ8 2.750 06/30/2025 962,112.73 976,589.98 (2,332.17) 6,875.00 0.69974,257.811,000,000.00USA TREASURY 2.75% 30JUN2025 912828Y79 2.875 07/31/2025 964,026.79 977,218.53 (2,843.53) 4,739.01 0.69974,375.001,000,000.00USA TREASURY 2.875% 31JUL2025 13 13

SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
9128284Z0 2 .750 08/31/2025 865,022.55 877,352.10 (2,981.00) 2,084.92 0.62874,371.10900,000.00USA TREASURY 2.75% 31AUG2025 91282CAM3 0.250 09/30/2025 1,827,584.83 1,919,997.03 (50,700.15) 2,500.00 1.311,869,296.882,000,000.00USA TREASURY 0.25% 30SEP2025 91282CAT8 0.250 10/31/2025 1,823,131.70 1,915,505.99 (52,146.61) 2,087.91 1.301,863,359.382,000,000.00USA TREASURY 0.25% 31OCT2025 91282CAZ4 0.375 11/30/2025 1,826,959.83 1,915,151.80 (54,136.18) 2,500.00 1.311,861,015.622,000,000.00USA TREASURY 0.375% 30NOV2025 91282CBH3 0.375 01/31/2026 1,818,756.70 1,906,737.54 (57,362.54) 1,236.26 1.301,849,375.002,000,000.00USA TREASURY 0.375% 31JAN2026 91282CBT7 0.750 03/31/2026 1,859,928.58 1,923,749.34 (70,155.58) 7,500.00 1.331,853,593.762,000,000.00USA TREASURY 0.75% 31MAR2026 91282CBW0 0.750 04/30/2026 1,857,428.58 1,920,966.97 (72,763.85) 6,263.74 1.331,848,203.122,000,000.00USA TREASURY 0.75% 30APR2026 91282CCF6 0.750 05/31/2026 1,854,694.20 1,918,019.34 (74,972.46) 5,000.00 1.331,843,046.882,000,000.00USA TREASURY 0.75% 31MAY2026 91282CCP4 0.625 07/31/2026 1,840,241.07 1,906,961.99 (78,758.87) 2,060.44 1.321,828,203.122,000,000.00USA TREASURY 0.625% 31JUL2026 91282CCZ2 0.875 09/30/2026 1,854,381.70 1,912,762.79 (81,825.29) 8,750.00 1.331,830,937.502,000,000.00USA TREASURY 0.875% 30SEP2026 912828YQ7 1.625 10/31/2026 2,912,557.26 2,923,583.30 (37,071.59) 21,035.71 2.082,886,511.713,100,000.00USA TREASURY 1.625% 31OCT2026 91282CEC1 1.875 02/28/2027 1,381,528.46 1,406,349.39 (10,118.92) 2,369.23 0.991,396,230.471,500,000.00USA TREASURY 1.875% 28FEB2027 14 14

SECURITIES HELD
As of March 31, 2024

CITY OF SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
91282CFB2 2 .750 07/31/2027 1,421,196.43 1,436,021.38 (10,904.20) 6,799.45 1.021,425,117.181,500,000.00USA TREASURY 2.75% 31JUL2027 91282CFH9 3.125 08/31/2027 970,042.41 978,199.96 (17,145.27) 2,632.47 0.69961,054.691,000,000.00USA TREASURY 3.125% 31AUG2027 91282CFZ9 3.875 11/30/2027 1,486,645.65 1,488,968.86 (12,523.54) 19,375.00 1.061,476,445.321,500,000.00USA TREASURY 3.875% 30NOV2027 91282CGP0 4.000 02/29/2028 1,496,489.40 1,497,067.66 (13,825.48) 5,054.35 1.071,483,242.181,500,000.00USA TREASURY 4% 29FEB2028 91282CGT2 3.625 03/31/2028 1,067,257.81 1,067,546.58 5,340.14 19,937.50 0.761,072,886.721,100,000.00USA TREASURY 3.625% 31MAR2028 91282CJA0 4.625 09/30/2028 2,059,459.83 2,056,406.21 (26,484.33) 46,250.00 1.472,029,921.882,000,000.00USA TREASURY 4.625% 30SEP2028 Total Government Bonds 43,211,085.58 44,037,711.92 43,207,181.98 (830,529.94) 30.89240,388.6845,300,000.00 Short Term Bills and Notes
3130B06G9 5 .000 02/26/2025 1,997,420.00 1,997,518.94 306.68 9,722.22 1.431,997,825.622,000,000.00FEDERAL HOME LOAN BANK 5% 26FEB2025 #0000 Total Short Term Bills and Notes 1,997,420.00 1,997,518.94 1,997,825.62 306.68 1.439,722.222,000,000.00 Grand total 139,891,865.60 141,017,642.34 (1,501,277.13)143,979,929.25 100.00976,549.03139,516,365.21 15 15
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
United States Treasury Note/Bond
9128286Z8 USA TREASURY 1.75% 1.750 06/30/2024 A A+ Aaa 3,100,000.00 3,010,764.29 2.15 3,072,309.90 2.20 0.25 912828YH7 USA TREASURY 1.5% 1.500 09/30/2024 A A+ Aaa 2,100,000.00 2,034,956.25 1.45 2,061,322.26 1.48 0.49 912828YV6 USA TREASURY 1.5% 1.500 11/30/2024 A A+ Aaa 1,500,000.00 1,549,809.71 1.11 1,463,715.83 1.05 0.66 912828Z52 USA TREASURY 1.375% 1.375 01/31/2025 A A+ Aaa 1,500,000.00 1,544,067.52 1.10 1,454,531.25 1.04 0.82 91282CDZ1 USA TREASURY 1.5% 1.500 02/15/2025 A A+ Aaa 1,000,000.00 945,315.85 0.68 969,130.86 0.69 0.87 91282CGN5 USA TREASURY 4.625% 4.625 02/28/2025 A A+ Aaa 1,000,000.00 993,948.66 0.71 995,937.50 0.71 0.89 91282CGU9 USA TREASURY 3.875% 3.875 03/31/2025 A A+ Aaa 1,000,000.00 982,776.79 0.70 988,789.06 0.71 0.95 912828XZ8 USA TREASURY 2.75% 2.750 06/30/2025 A A+ Aaa 1,000,000.00 962,112.73 0.69 974,257.81 0.70 1.20 912828Y79 USA TREASURY 2.875% 2.875 07/31/2025 A A+ Aaa 1,000,000.00 964,026.79 0.69 974,375.00 0.70 1.28 9128284Z0 USA TREASURY 2.75% 2.750 08/31/2025 A A+ Aaa 900,000.00 865,022.55 0.62 874,371.10 0.63 1.36 91282CAM3 USA TREASURY 0.25% 0.250 09/30/2025 A A+ Aaa 2,000,000.00 1,827,584.83 1.31 1,869,296.88 1.34 1.45 91282CAT8 USA TREASURY 0.25% 0.250 10/31/2025 A A+ Aaa 2,000,000.00 1,823,131.70 1.30 1,863,359.38 1.34 1.54 91282CAZ4 USA TREASURY 0.375% 0.375 11/30/2025 A A+ Aaa 2,000,000.00 1,826,959.83 1.31 1,861,015.62 1.33 1.62 91282CBH3 USA TREASURY 0.375% 0.375 01/31/2026 A A+ Aaa 2,000,000.00 1,818,756.70 1.30 1,849,375.00 1.33 1.78 91282CBT7 USA TREASURY 0.75% 0.750 03/31/2026 A A+ Aaa 2,000,000.00 1,859,928.58 1.33 1,853,593.76 1.33 1.94 91282CBW0 USA TREASURY 0.75% 0.750 04/30/2026 A A+ Aaa 2,000,000.00 1,857,428.58 1.33 1,848,203.12 1.32 2.01 91282CCF6 USA TREASURY 0.75% 0.750 05/31/2026 A A+ Aaa 2,000,000.00 1,854,694.20 1.33 1,843,046.88 1.32 2.09 91282CCP4 USA TREASURY 0.625% 0.625 07/31/2026 A A+ Aaa 2,000,000.00 1,840,241.07 1.32 1,828,203.12 1.31 2.26 91282CCZ2 USA TREASURY 0.875% 0.875 09/30/2026 A A+ Aaa 2,000,000.00 1,854,381.70 1.33 1,830,937.50 1.31 2.41 912828YQ7 USA TREASURY 1.625% 1.625 10/31/2026 A A+ Aaa 3,100,000.00 2,912,557.26 2.08 2,886,511.71 2.07 2.46 91282CEC1 USA TREASURY 1.875% 1.875 02/28/2027 A A+ Aaa 1,500,000.00 1,381,528.46 0.99 1,396,230.47 1.00 2.77 91282CFB2 USA TREASURY 2.75% 2.750 07/31/2027 A A+ Aaa 1,500,000.00 1,421,196.43 1.02 1,425,117.18 1.02 3.11 91282CFH9 USA TREASURY 3.125% 3.125 08/31/2027 A A+ Aaa 1,000,000.00 970,042.41 0.69 961,054.69 0.69 3.17 91282CFZ9 USA TREASURY 3.875% 3.875 11/30/2027 A A+ Aaa 1,500,000.00 1,486,645.65 1.06 1,476,445.32 1.06 3.32 91282CGP0 USA TREASURY 4% 4 .000 02/29/2028 AA+ Aaa 1,500,000.00 1,496,489.40 1.07 1,483,242.18 1.06 3.55 16 16
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
United States Treasury Note/Bond
91282CGT2 USA TREASURY 3.625% 3.625 03/31/2028 A A+ Aaa 1,100,000.00 1,067,257.81 0.76 1,072,886.72 0.77 3.66 91282CJA0 USA TREASURY 4.625% 4.625 09/30/2028 A A+ Aaa 2,000,000.00 2,059,459.83 1.47 2,029,921.88 1.45 4.01 Issuer total 45,300,000.00 43,211,085.58 30.89 43,207,181.98 30.97 1.91 Federal Home Loan Banks
3130AGWK7 FEDERAL HOME LOAN 1.500 08/15/2024 A
A+ Aaa 3,000,000.00 2,983,827.00 2.13 2,957,738.31 2.12 0.37 3130B06G9 FEDERAL HOME LOAN 5.000 02/26/2025 A A+ Aaa 2,000,000.00 1,997,420.00 1.43 1,997,825.62 1.43 0.88 3130ASG86 FEDERAL HOME LOAN 3.375 06/13/2025 A A+ Aaa 750,000.00 760,365.00 0.54 736,806.58 0.53 1.15 3130ATHT7 FEDERAL HOME LOAN 4.375 09/12/2025 A A+ Aaa 2,000,000.00 2,010,640.00 1.44 1,988,510.10 1.43 1.39 3130B0AL3 FEDERAL HOME LOAN 4.650 02/23/2026 A A+ Aaa 1,000,000.00 999,070.00 0.71 999,944.70 0.72 1.79 3130ASJ59 FEDERAL HOME LOAN 3.375 06/12/2026 A A+ Aaa 3,000,000.00 3,055,800.00 2.18 2,924,620.86 2.10 2.07 3130AWTQ3 FEDERAL HOME LOAN 4.625 09/11/2026 A A+ Aaa 1,500,000.00 1,494,300.00 1.07 1,502,900.00 1.08 2.28 3130AVBC5 FEDERAL HOME LOAN 4.500 03/12/2027 A A+ Aaa 1,650,000.00 1,647,501.90 1.18 1,652,255.81 1.18 2.71 3130ATUS4 FEDERAL HOME LOAN 4.250 12/10/2027 A A+ Aaa 2,000,000.00 2,030,700.00 1.45 1,990,164.28 1.43 3.32 3130AWMN FEDERAL HOME LOAN 4.375 06/09/2028 A A+ Aaa 2,950,000.00 2,967,641.00 2.12 2,953,677.62 2.12 3.72 3130AWN63 FEDERAL HOME LOAN 4.000 06/30/2028 A A+ Aaa 2,000,000.00 1,980,536.00 1.42 1,985,943.98 1.42 3.81 Issuer total 21,850,000.00 21,927,800.90 15.67 21,690,387.86 15.55 2.18 Federal Farm Credit Banks Funding Corp
3133EN6N5 FEDERAL FARM CREDIT 4.250 11/20/2024 A A+ Aaa 2,000,000.00 1,986,980.00 1.42 1,988,234.64 1.43 0.62 3133EPNG6 FEDERAL FARM CREDIT 4.375 06/23/2026 A A+ Aaa 1,500,000.00 1,498,620.00 1.07 1,492,108.32 1.07 2.07 3133EPQC2 FEDERAL FARM CREDIT 4.625 07/17/2026 A A+ Aaa 2,000,000.00 2,003,140.00 1.43 1,997,378.56 1.43 2.13 3133EN4X5 FEDERAL FARM CREDIT 3.875 12/23/2026 A A+ Aaa 3,000,000.00 2,975,850.00 2.13 2,952,150.99 2.12 2.53 3133EKY34 FEDERAL FARM CREDIT 1.750 10/15/2027 A A+ Aaa 2,000,000.00 1,815,024.00 1.30 1,825,177.10 1.31 3.33 3133EN5N6 FEDERAL FARM CREDIT 4.000 01/06/2028 A A+ Aaa 3,000,000.00 3,014,435.13 2.15 2,962,357.41 2.12 3.41 3133EP5J0 FEDERAL FARM CREDIT 4.125 03/12/2029 A A+ Aaa 2,000,000.00 1,977,664.00 1.41 1,986,633.52 1.42 4.41 17 17
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Federal Farm Credit Banks Funding Corp
3133EP5U5 FEDERAL FARM CREDIT 4.125 03/20/2029 A A+ Aaa 3,000,000.00 2,978,400.00 2.13 2,982,346.20 2.14 4.42 Issuer total 18,500,000.00 18,250,113.13 13.05 18,186,386.74 13.04 2.98 Federal National Mortgage Association
3135G03U5 FANNIE MAE 0.625% 0.625 04/22/2025 A
A+ Aaa 2,000,000.00 1,868,850.00 1.34 1,909,622.96 1.37 1.03 3135G04Z3 FANNIE MAE 0.5% 0 .500 06/17/2025 AA+ Aaa 2,000,000.00 1,892,746.00 1.35 1,897,094.30 1.36 1.18 3136G4K85 FANNIE MAE 0.5% 0 .500 08/18/2025 AA+ Aaa 1,500,000.00 1,409,919.75 1.01 1,413,288.41 1.01 1.35 3135G05X7 FANNIE MAE 0.375% 0.375 08/25/2025 A A+ Aaa 1,000,000.00 918,750.00 0.66 939,910.93 0.67 1.36 3135GA4N8 FANNIE MAE 0.77% 0 .770 11/25/2026 11/25/2024 AA+ Aaa 3,000,000.00 2,615,040.00 1.87 2,718,477.36 1.95 2.55 Issuer total 9,500,000.00 8,705,305.75 6.22 8,878,393.96 6.36 1.61 Federal Home Loan Mortgage Corp
3137EAEP0 FREDDIE MAC 1.5% 1
.500 02/12/2025 AA+ Aaa 2,000,000.00 1,902,980.00 1.36 1,938,852.10 1.39 0.85 3137EAEU9 FREDDIE MAC 0.375% 0.375 07/21/2025 A A+ Aaa 1,500,000.00 1,414,485.00 1.01 1,415,597.78 1.01 1.27 3134A2HG6 FREDDIE MAC 0% 0 .000 12/11/2025 AA+ Aaa 2,000,000.00 1,791,774.00 1.28 1,846,592.72 1.32 1.65 Issuer total 5,500,000.00 5,109,239.00 3.65 5,201,042.60 3.73 1.25 John Deere Capital Corp
24422EWK1 JOHN DEERE CAPITAL 4.150 09/15/2027 A
A1 1,500,000.00 1,471,035.00 1.05 1,473,890.84 1.06 3.16 24422EUU1 JOHN DEERE CAPITAL 3.450 03/07/2029 A A1 2,000,000.00 1,881,880.00 1.35 1,889,676.36 1.35 4.43 Issuer total 3,500,000.00 3,352,915.00 2.40 3,363,567.20 2.41 3.87 Toyota Motor Credit Corp
89236TGL3 TOYOTA MOTOR CREDIT 2.000 10/07/2024 A
+ A1 1,000,000.00 1,046,770.00 0.75 982,189.35 0.70 0.51 89236TJV8 TOYOTA MOTOR CREDIT 1.900 01/13/2027 A + A1 1,000,000.00 914,170.00 0.65 923,838.86 0.66 2.64 89236TKL8 TOYOTA MOTOR CREDIT 5.450 11/10/2027 A + A1 1,000,000.00 1,032,730.00 0.74 1,019,366.71 0.73 3.17 Issuer total 3,000,000.00 2,993,670.00 2.14 2,925,394.92 2.10 2.08 18 18
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Apple Inc
037833BZ2 APPLE INC 2.45% 2 .450 08/04/2026 05/04/2026 AA+ Aaa 1,000,000.00 949,070.00 0.68 949,886.42 0.68 2.18 037833DB3 APPLE INC 2.9% 2 .900 09/12/2027 06/12/2027 AA+ Aaa 2,000,000.00 1,877,540.00 1.34 1,892,920.64 1.36 3.15 Issuer total 3,000,000.00 2,826,610.00 2.02 2,842,807.06 2.04 2.82 Home Depot Inc/The
437076CN0 HOME DEPOT INC 2.875% 2.875 04/15/2027 03/15/2027 A A2 1,000,000.00 945,140.00 0.68 949,209.78 0.68 2.79 437076CA8 HOME DEPOT INC 2.5% 2.500 04/15/2027 02/15/2027 A A2 1,000,000.00 932,050.00 0.67 937,400.95 0.67 2.80 437076CH3 HOME DEPOT INC 1.5% 1.500 09/15/2028 07/15/2028 A A2 1,000,000.00 872,610.00 0.62 876,728.04 0.63 4.18 I
ssuer total 3,000,000.00 2,749,800.00 1.97 2,763,338.77 1.98 3.23 Bank of America Corp
06051GFX2 BANK OF AMERICA CORP 3.500 04/19/2026 A
- A1 1,600,000.00 1,533,712.00 1.10 1,551,687.63 1.11 1.91 06051GLC1 BANK OF AMERICA CORP 6.204 11/10/2028 11/10/2027 A- A1 1,000,000.00 1,032,920.00 0.74 1,034,996.68 0.74 3.13 I
ssuer total 2,600,000.00 2,566,632.00 1.83 2,586,684.31 1.85 2.40 American Honda Finance Corp
02665WDZ1 AMERICAN HONDA 1
.300 09/09/2026 A- A3 1,100,000.00 966,482.00 0.69 1,007,795.94 0.72 2.34 02665WED9 AMERICAN HONDA 4 .700 01/12/2028 A- A3 1,500,000.00 1,522,350.00 1.09 1,494,476.22 1.07 3.38 Issuer total 2,600,000.00 2,488,832.00 1.78 2,502,272.16 1.79 2.98 PepsiCo Inc
713448FR4 PEPSICO INC 4.45% 4
.450 05/15/2028 04/15/2028 A+ A1 2,200,000.00 2,215,620.00 1.58 2,200,135.01 1.58 3.61 Issuer total 2,200,000.00 2,215,620.00 1.58 2,200,135.01 1.58 3.61 Morgan Stanley
61747YEV3 MORGAN STANLEY 6
.296 10/18/2028 10/18/2027 A- A1 2,000,000.00 2,068,860.00 1.48 2,068,506.84 1.48 3.06 Issuer total 2,000,000.00 2,068,860.00 1.48 2,068,506.84 1.48 3.06 19 19
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Citibank NA
17325FBB3 CITIBANK NA 5.803% 5.803 09/29/2028 08/29/2028 A+ Aa3 1,950,000.00 2,015,636.99 1.44 2,018,455.65 1.45 3.87 I
ssuer total 1,950,000.00 2,015,636.99 1.44 2,018,455.65 1.45 3.87 International Business Machines Corp
459200JY8 IBM CORP 3% 3
.000 05/15/2024 A- A3 2,000,000.00 2,141,560.00 1.53 1,993,086.82 1.43 0.13 Issuer total 2,000,000.00 2,141,560.00 1.53 1,993,086.82 1.43 0.13 Walmart Inc
931142DP5 WALMART INC 3.3% 3.300 04/22/2024 A
A Aa2 1,000,000.00 1,079,400.00 0.77 998,742.86 0.72 0.07 931142DV2 WALMART INC 2.65% 2.650 12/15/2024 10/15/2024 AA Aa2 1,000,000.00 1,063,680.00 0.76 983,531.25 0.70 0.69 I
ssuer total 2,000,000.00 2,143,080.00 1.53 1,982,274.11 1.42 0.38 JPMorgan Chase & Co
46625HRY8 JPMORGAN CHASE & CO 3.782 02/01/2028 02/01/2027 A- A1 1,000,000.00 962,400.00 0.69 963,596.81 0.69 2.62 46647PDG8 JPMORGAN CHASE & CO 4.851 07/25/2028 07/25/2027 A- A1 1,000,000.00 997,360.00 0.71 991,305.20 0.71 2.99 I
ssuer total 2,000,000.00 1,959,760.00 1.40 1,954,902.01 1.40 2.81 Chevron Corp
166764BW9 CHEVRON CORP 1.554% 1.554 05/11/2025 04/11/2025 AA- Aa2 2,000,000.00 1,905,680.00 1.36 1,923,640.54 1.38 1.07 I
ssuer total 2,000,000.00 1,905,680.00 1.36 1,923,640.54 1.38 1.07 Colgate-Palmolive Co
194162AR4 COLGATE-PALMOLIVE CO 4.600 03/01/2028 02/01/2028 AA- Aa3 1,700,000.00 1,693,200.00 1.21 1,718,584.03 1.23 3.48 I
ssuer total 1,700,000.00 1,693,200.00 1.21 1,718,584.03 1.23 3.48 PNC Financial Services Group Inc/The
693475BK0 PNC FINANCIAL 5
.354 12/02/2028 12/02/2027 A- A3 1,500,000.00 1,506,060.00 1.08 1,506,970.05 1.08 3.23 Issuer total 1,500,000.00 1,506,060.00 1.08 1,506,970.05 1.08 3.23 20 20
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Caterpillar Financial Services Corp
14913R2G1 CATERPILLAR FINL 1 .100 09/14/2027 A A2 1,300,000.00 1,119,352.00 0.80 1,152,103.54 0.83 3.30 Issuer total 1,300,000.00 1,119,352.00 0.80 1,152,103.54 0.83 3.30 Pharmacia LLC
71713UAW2 PHARMACIA LLC 6.6% 6.600 12/01/2028 A
A2 1,000,000.00 1,069,210.00 0.76 1,074,900.72 0.77 3.92 Issuer total 1,000,000.00 1,069,210.00 0.76 1,074,900.72 0.77 3.92 Cisco Systems Inc
17275RBQ4 CISCO SYSTEMS INC 4.8% 4.800 02/26/2027 01/26/2027 AA- A1 1,000,000.00 1,001,110.00 0.72 1,001,899.53 0.72 2.62 I
ssuer total 1,000,000.00 1,001,110.00 0.72 1,001,899.53 0.72 2.62 US Bancorp
91159HJF8 US BANCORP 4.548% 4.548 07/22/2028 07/22/2027 A A3 1,000,000.00 988,420.00 0.71 980,384.18 0.70 2.99 I
ssuer total 1,000,000.00 988,420.00 0.71 980,384.18 0.70 2.99 Exxon Mobil Corp
30231GBJ0 EXXON MOBIL 3
.294 03/19/2027 01/19/2027 AA- Aa2 1,000,000.00 962,940.00 0.69 967,710.40 0.69 2.72 Issuer total 1,000,000.00 962,940.00 0.69 967,710.40 0.69 2.72 Coca-Cola Co/The
191216CE8 COCA-COLA CO/THE 2.9% 2.900 05/25/2027 A + A1 1,000,000.00 958,640.00 0.69 952,315.23 0.68 2.92 Issuer total 1,000,000.00 958,640.00 0.69 952,315.23 0.68 2.92 Costco Wholesale Corp
22160KAN5 COSTCO WHOLESALE 1.375 06/20/2027 04/20/2027 A+ Aa3 1,000,000.00 887,870.00 0.63 905,203.31 0.65 3.05 I
ssuer total 1,000,000.00 887,870.00 0.63 905,203.31 0.65 3.05 21 21
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2024

CITY OF SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
PNC Bank NA
69353REF1 PNC BANK NA 3.3% 3 .300 10/30/2024 09/30/2024 A A2 900,000.00 992,934.00 0.71 887,906.43 0.64 0.57 Issuer total 900,000.00 992,934.00 0.71 887,906.43 0.64 0.57 Cash and Cash Equivalents
CASH 0 .000 79,929.25 79,929.25 0.00 79,929.25 0.06 0.00 Issuer total 79,929.25 79,929.25 0.00 79,929.25 0.06 0.00 Grand total 143,979,929.25 139,891,865.60 100.00 139,516,365.21 100.00 2.28 22 22

SECURITIES PURCHASED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Par value or
shares
Unit cost Accrued
interest
Trade date
Settle date
Coupon Maturity/
Call date
Principal
cost
Cusip Description / Broker
Corporate Bonds
46625HRY8 3.78203/18/2024 02/01/2028 1,000,000.00 96.24 (962,400.00) (5,147.72) 02/01/202703/20/2024
JPMORGAN CHASE & CO 3.782%
CITIGROUP GLOBAL MARKETS INC.
437076CH3 1.50003/18/2024 09/15/2028 1,000,000.00 87.26 (872,610.00) (208.33) 07/15/202803/20/2024
HOME DEPOT INC 1.5% 15SEP2028
U.S. BANCORP INVESTMENTS, INC.
61747YEV3 6.29603/18/2024 10/18/2028 2,000,000.00 103.44 (2,068,860.00) (53,166.22) 10/18/202703/20/2024
MORGAN STANLEY 6.296% 18OCT2028
J.P. MORGAN SECURITIES LLC
06051GLC1 6.20403/18/2024 11/10/2028 1,000,000.00 103.29 (1,032,920.00) (22,403.33) 11/10/202703/20/2024
BANK OF AMERICA CORP 6.204%

DAIWA CAPITAL MARKETS AMERICA
71713UAW2 6.60003/18/2024 12/01/2028 1,000,000.00 106.92 (1,069,210.00) (19,983.33) 03/20/2024
PHARMACIA LLC 6.6% 01DEC2028
J.P. MORGAN SECURITIES LLC
24422EUU1 3.45003/18/2024 03/07/2029 2,000,000.00 94.09 (1,881,880.00) (2,491.67) 03/20/2024
JOHN DEERE CAPITAL CORP 3.45%
U.S. BANCORP INVESTMENTS, INC.
8,000,000.00 (7,887,880.00) (103,400.60)Total Corporate Bonds Government Agencies
3137EAEU9 0.37503/06/2024 07/21/2025 1,500,000.00 94.30 (1,414,485.00) (734.37) 03/08/2024
FREDDIE MAC 0.375% 21JUL2025 USD
RBS SECURITIES INC.
3133EN6N5 4.25003/18/2024 11/20/2024 2,000,000.00 99.35 (1,986,980.00) (28,097.22) 03/19/2024
FEDERAL FARM CREDIT BANK 4.25%
MORGAN STANLEY AND CO., LLC
3135G04Z3 0.50003/18/2024 06/17/2025 2,000,000.00 94.64 (1,892,746.00) (2,555.56) 03/19/2024
FANNIE MAE 0.5% 17JUN2025

TORONTO DOMINION BANK, THE
3136G4K85 0.50003/18/2024 08/18/2025 1,500,000.00 93.99 (1,409,919.75) (645.83) 03/19/2024
FANNIE MAE 0.5% 18AUG2025

WELLS FARGO SECURITIES, LLC
23 23

SECURITIES PURCHASED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Par value or
shares
Unit cost Accrued
interest
Trade date
Settle date
Coupon Maturity/
Call date
Principal
cost
Cusip Description / Broker
Government Agencies
3130AVBC5 4.50003/18/2024 03/12/2027 1,650,000.00 99.85 (1,647,501.90) (1,443.75) 03/19/2024
FEDERAL HOME LOAN BANK 4.5%

KEYBANK NATIONAL ASSOCIATION
3133EP5J0 4.12503/18/2024 03/12/2029 2,000,000.00 98.88 (1,977,664.00) (1,604.17) 03/19/2024
FEDERAL FARM CREDIT BANK 4.125%

RBC CAPITAL MARKETS, LLC
3133EP5U5 4.12503/25/2024 03/20/2029 3,000,000.00 99.28 (2,978,400.00) (2,750.00) 03/28/2024
FEDERAL FARM CREDIT BANK 4.125%

UBS AG STAMFORD BRANCH
13,650,000.00 (13,307,696.65) (37,830.90)Total Government Agencies Government Bonds
91282CGT2 3.62503/18/2024 03/31/2028 1,100,000.00 97.02 (1,067,257.81) (18,630.12) 03/19/2024
USA TREASURY 3.625% 31MAR2028

BNP PARIBAS PARIS
1,100,000.00 (1,067,257.81) (18,630.12)Total Government Bonds Short Term Bills and Notes
3130B06G9 5.00003/18/2024 02/26/2025 2,000,000.00 99.87 (1,997,420.00) (6,388.89) 03/19/2024
FEDERAL HOME LOAN BANK 5%
RBS SECURITIES INC.
2,000,000.00 (1,997,420.00) (6,388.89)Total Short Term Bills and Notes Grand totalGrand total 2 4,750,000.00 (24,260,254.46) (166,250.51) 24 24

SECURITIES SOLD AND MATURED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Historical cost Amortized cost
at sale or
maturity
Fair value at
sale or
maturity
Realized
gain
(loss)
PriceCouponTrade date
Settle date
Maturity/
Call date
Par value or
shares
Cusip Accrued
interest
sold
Description / Broker
Corporate Bonds
17275RAN2 3.62503/04/2024 (900,000.00) 963,333.00 900,000.00 0.00 900,000.00 0.00 0.00 03/04/2024
CISCO SYS INC 3.625% 04/03/2024
(900,000.00) 0.00963,333.00 900,000.00 900,000.00 0.00Total (Corporate Bonds) Government Agencies
3130ALSG0 0.25003/08/2024 (1,500,000.00) 1,497,735.00 1,500,000.00 0.00 1,500,000.00 0.00 0.00 03/08/2024

FEDERAL HOME LN BKS CONS BD DTD
03/22/2021 .25% 03-08-2024
3133EMBE1 0.30003/28/2024 (3,000,000.00) 2,996,250.00 3,000,000.00 0.00 3,000,000.00 0.00 0.00 03/28/2024
FEDERAL FARM CREDIT BANK 0.3%
28MAR2024 CALLABLE
(4,500,000.00) 0.004,493,985.00 4,500,000.00 4,500,000.00 0.00Total (Government Agencies) Grand totalGrand total (5,400,000.00) 0.005,457,318.00 5,400,000.00 5,400,000.00 0.00 25 25

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Cash
Cash and Cash Equivalents 11 3.470.00 0.00 113.470.00
Total Cash 113.470.00 0.00 113.470.00
Corporate Bonds
AMERICAN HONDA FINANCE 1.3% 09SEP2026 1, 271.112,911.00 4,214.22 7,150.000.0002665WDZ1 AMERICAN HONDA FINANCE 4.7% 12JAN2028 6,266.66(398.15) 877.74 0.000.0002665WED9 APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 2,177.781,085.93 3,456.55 0.000.00037833BZ2 APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 5,155.552,157.25 5,751.82 29,000.000.00037833DB3 BANK OF AMERICA CORP 3.5% 19APR2026 4,977.782,018.93 562.62 0.000.0006051GFX2 BANK OF AMERICA CORP 6.204% 10NOV2028 (CALLABLE 10NOV27) 1,895.67(325.94) 2,076.68 0.000.0006051GLC1 CATERPILLAR FINL SERVICE 1.1% 14SEP2027 1,271.113,335.04 6,106.91 7,150.000.0014913R2G1 CHEVRON CORP 1.554% 11MAY2025 (CALLABLE 11APR25) 2,762.672,612.74 4,617.56 0.000.00166764BW9 CISCO SYS INC 3.625% 04/03/2024 453.12(169.34) 0.00 16,312.500.0017275RAN2 CISCO SYSTEMS INC 4.8% 26FEB2027 (CALLABLE 26JAN27) 3,600.00(31.81) 1,067.54 0.000.0017275RBQ4 CITIBANK NA 5.803% 29SEP2028 (CALLABLE 29AUG28) 10,058.53(1,185.49) 9,430.73 56,579.250.0017325FBB3 COCA-COLA CO/THE 2.9% 25MAY2027 2,577.78840.65 2,825.52 0.000.00191216CE8 COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28) 6,951.11113.28 5,685.14 39,100.000.00194162AR4 COSTCO WHOLESALE CORP 1.375% 20JUN2027 (CALLABLE 20APR27) 1,222.222,339.29 5,610.41 0.000.0022160KAN5 EXXON MOBIL CORPORATION 3.294% 19MAR2027 (CALLABLE 19JAN27) 2,928.00825.39 4,361.45 16,470.000.0030231GBJ0 HOME DEPOT INC 1.5% 15SEP2028 (CALLABLE 15JUL28) 458.341,023.53 4,118.04 0.000.00437076CH3 HOME DEPOT INC 2.5% 15APR2027 (CALLABLE 15FEB27) 2,222.221,484.71 5,511.39 0.000.00437076CA8 26 26

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Corporate Bonds
HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27) 2, 555.551,071.48 4,318.54 0.000.00437076CN0 IBM CORP 3% 15MAY2024 5,333.34(3,748.28) 3,584.10 0.000.00459200JY8 JOHN DEERE CAPITAL CORP 3.45% 07MAR2029 2,108.33857.85 7,796.36 0.000.0024422EUU1 JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 5,533.34513.87 2,926.86 31,125.000.0024422EWK1 JPMORGAN CHASE & CO 3.782% 01FEB2028 (CALLABLE 01FEB27) 1,155.61350.65 1,196.81 0.000.0046625HRY8 JPMORGAN CHASE & CO 4.851% 25JUL2028 (CALLABLE 25JUL27) 4,312.0048.89 2,387.00 0.000.0046647PDG8 MORGAN STANLEY 6.296% 18OCT2028 (CALLABLE 18OCT27) 3,847.56(693.40) (353.16) 0.000.0061747YEV3 PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) 8,702.22(257.96) 4,442.70 0.000.00713448FR4 PHARMACIA LLC 6.6% 01DEC2028 2,016.67(531.13) 5,690.72 0.000.0071713UAW2 PNC BANK NA 3.3% 30OCT2024 (CALLABLE 30SEP24) 2,557.50(2,050.01) 1,049.80 0.000.0069353REF1 PNC FINANCIAL SERVICES 5.354% 02DEC2028 (CALLABLE 02DEC27) 7,138.67(130.42) 6,330.69 0.000.00693475BK0 TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 1,688.891,642.15 1,906.19 0.000.0089236TJV8 TOYOTA MOTOR CREDIT CORP 2% 07OCT2024 1,777.78(1,144.45) 2,729.00 0.000.0089236TGL3 TOYOTA MOTOR CREDIT CORP 5.45% 10NOV2027 4,844.44(709.97) (538.36) 0.000.0089236TKL8 US BANCORP 4.548% 22JUL2028 (CALLABLE 22JUL27) 4,042.67215.51 4,057.87 0.000.0091159HJF8 WALMART INC 2.65% 15DEC2024 (CALLABLE 15OCT24) 2,355.56(1,711.83) 4,606.35 0.000.00931142DV2 WALMART INC 3.3% 22APR2024 CALLABLE 2,933.330.00 1,675.92 0.000.00931142DP5 Total Corporate Bonds 119,153.1112,359.96 120,081.71 202,886.750.00 Government Agencies
FANNIE MAE 0.375% 25AUG2025 33 3.332,106.74 2,961.88 0.000.003135G05X7 27 27

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Agencies
FANNIE MAE 0.5% 17JUN2025 33 3.333,098.45 4,348.30 0.000.003135G04Z3 FANNIE MAE 0.5% 18AUG2025 CALLABLE #0000 250.002,291.67 3,368.66 0.000.003136G4K85 FANNIE MAE 0.625% 22APR2025 1,111.113,914.93 4,764.54 0.000.003135G03U5 FANNIE MAE 0.77% 25NOV2026 (CALLABLE 25NOV24) 2,053.338,243.25 10,336.77 0.000.003135GA4N8 FEDERAL FARM CREDIT BANK 0.3% 28MAR2024 CALLABLE 725.0084.88 11,943.54 4,500.000.003133EMBE1 FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 3,111.113,509.98 2,026.80 0.000.003133EKY34 FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 10,333.33507.00 (1,811.34) 0.000.003133EN4X5 FEDERAL FARM CREDIT BANK 4% 06JAN2028 10,666.66(244.53) 5,262.90 0.000.003133EN5N6 FEDERAL FARM CREDIT BANK 4.125% 12MAR2029 2,750.00161.76 8,969.52 0.000.003133EP5J0 FEDERAL FARM CREDIT BANK 4.125% 20MAR2029 1,031.2572.16 3,946.20 0.000.003133EP5U5 FEDERAL FARM CREDIT BANK 4.25% 20NOV2024 2,833.34696.54 1,254.64 0.000.003133EN6N5 FEDERAL FARM CREDIT BANK 4.375% 23JUN2026 5,833.3338.29 (2,989.82) 0.000.003133EPNG6 FEDERAL FARM CREDIT BANK 4.625% 17JUL2026 8,222.22(88.95) (3,896.70) 0.000.003133EPQC2 FEDERAL HOME LN BKS CONS BD DTD 03/22/2021 .25% 03-08-2024 93.7517.83 1,501.08 1,875.000.003130ALSG0 FEDERAL HOME LOAN BANK 1.5% 15AUG2024 4,000.00285.40 9,908.73 0.000.003130AGWK7 FEDERAL HOME LOAN BANK 3.375% 12JUN2026 9,000.00(1,180.54) (130.65) 0.000.003130ASJ59 FEDERAL HOME LOAN BANK 3.375% 13JUN2025 2,250.00(301.02) 800.53 0.000.003130ASG86 FEDERAL HOME LOAN BANK 4% 30JUN2028 6,888.89331.20 5,427.58 0.000.003130AWN63 FEDERAL HOME LOAN BANK 4.25% 10DEC2027 7,555.55(514.24) 5,157.98 0.000.003130ATUS4 FEDERAL HOME LOAN BANK 4.375% 09JUN2028 11,472.22(303.81) (86.05) 0.000.003130AWMN7 28 28

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Agencies
FEDERAL HOME LOAN BANK 4.375% 12SEP2025 7, 777.78(301.41) 1,529.94 43,750.000.003130ATHT7 FEDERAL HOME LOAN BANK 4.5% 12MAR2027 2,475.0030.21 4,753.91 0.000.003130AVBC5 FEDERAL HOME LOAN BANK 4.625% 11SEP2026 6,166.67157.31 (1,505.35) 41,817.710.003130AWTQ3 FEDERAL HOME LOAN BANK 4.65% 23FEB2026 4,133.3438.91 (20.71) 0.000.003130B0AL3 FREDDIE MAC 0% 11DEC2025 0.006,762.18 7,512.06 0.000.003134A2HG6 FREDDIE MAC 0.375% 21JUL2025 USD 359.384,310.23 1,112.78 0.000.003137EAEU9 FREDDIE MAC 1.5% 12FEB2025 2,666.666,051.15 5,192.10 0.000.003137EAEP0 Total Government Agencies 114,426.5839,775.57 91,639.82 91,942.710.00 Government Bonds
USA TREASURY 0.25% 30SEP2025 42 3.504,525.72 6,015.64 0.000.0091282CAM3 USA TREASURY 0.25% 31OCT2025 425.824,523.86 6,328.14 0.000.0091282CAT8 USA TREASURY 0.375% 30NOV2025 635.254,319.04 5,546.86 0.000.0091282CAZ4 USA TREASURY 0.375% 31JAN2026 638.734,308.70 5,156.24 0.000.0091282CBH3 USA TREASURY 0.625% 31JUL2026 1,064.563,385.19 4,765.62 0.000.0091282CCP4 USA TREASURY 0.75% 30APR2026 1,277.483,223.71 4,375.00 0.000.0091282CBW0 USA TREASURY 0.75% 31MAR2026 1,270.493,238.04 4,375.00 0.000.0091282CBT7 USA TREASURY 0.75% 31MAY2026 1,270.493,212.90 4,453.12 0.000.0091282CCF6 USA TREASURY 0.875% 30SEP2026 1,482.242,962.05 4,375.00 0.000.0091282CCZ2 USA TREASURY 1.375% 31JAN2025 1,756.53(1,083.35) 4,101.57 0.000.00912828Z52 USA TREASURY 1.5% 15FEB2025 1,277.482,811.29 2,763.67 0.000.0091282CDZ1 29 29

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Bonds
USA TREASURY 1.5% 30NOV2024 1, 905.74(1,287.83) 4,145.51 0.000.00912828YV6 USA TREASURY 1.5% 30SEP2024 2,668.036,546.62 6,029.29 0.000.00912828YH7 USA TREASURY 1.625% 31OCT2026 4,290.175,793.34 6,417.96 0.000.00912828YQ7 USA TREASURY 1.75% 30JUN2024 4,620.199,282.91 9,001.31 0.000.009128286Z8 USA TREASURY 1.875% 28FEB2027 2,369.232,728.54 2,636.72 0.000.0091282CEC1 USA TREASURY 2.75% 30JUN2025 2,342.031,591.47 1,093.75 0.000.00912828XZ8 USA TREASURY 2.75% 31AUG2025 2,084.921,355.38 1,125.00 0.000.009128284Z0 USA TREASURY 2.75% 31JUL2027 3,513.051,629.69 2,226.55 0.000.0091282CFB2 USA TREASURY 2.875% 31JUL2025 2,448.491,450.16 1,015.62 0.000.00912828Y79 USA TREASURY 3.125% 31AUG2027 2,632.47541.51 1,484.38 0.000.0091282CFH9 USA TREASURY 3.625% 31MAR2028 1,307.38288.77 5,628.91 0.000.0091282CGT2 USA TREASURY 3.875% 30NOV2027 4,923.16255.39 1,347.66 0.000.0091282CFZ9 USA TREASURY 3.875% 31MAR2025 3,282.10825.22 585.94 0.000.0091282CGU9 USA TREASURY 4% 29FEB2028 5,054.3563.56 1,699.21 0.000.0091282CGP0 USA TREASURY 4.625% 28FEB2025 3,896.06329.69 117.19 0.000.0091282CGN5 USA TREASURY 4.625% 30SEP2028 7,834.70(1,063.62) 2,812.50 0.000.0091282CJA0 Total Government Bonds 66,694.6465,757.95 99,623.36 0.000.00 30 30

DETAIL OF RETURN AND INTEREST RECEIVED
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Short Term Bills and Notes
FEDERAL HOME LOAN BANK 5% 26FEB2025 #0000 3, 333.3398.94 405.62 0.000.003130B06G9 Total Short Term Bills and Notes 3,333.3398.94 405.62 0.000.00 Grand total 303,721.13117,992.42 311,750.51 294,942.930.00 31 31

TRANSACTION REPORT
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Maturity Par value or
shares
Interest Transaction totalPrincipalTransactionCusip Sec type DescriptionTrade date Settle date
Realized
gain(loss)
39,100.0003/01/2024
03/01/2024
Income194162AR4 Corporate Bonds COLGATE-PALMOLIVE CO 4.6% 03/01/2028 1,700,000.00 0.00 39,100.000.00 16,312.5003/04/2024
03/04/2024
Income17275RAN2 Corporate Bonds CISCO SYS INC 3.625% 03/04/2024 900,000.00 0.00 16,312.500.00

0.0003/04/2024
03/04/2024
Capital Change17275RAN2 Corporate Bonds CISCO SYS INC 3.625% 03/04/2024 (900,000.00) 900,000.00 900,000.000.00 (734.37)03/06/2024
03/08/2024
Bought3137EAEU9 Government Agencies FREDDIE MAC 0.375% 07/21/2025 1,500,000.00 (1,414,485.00) (1,415,219.37)0.00 1,875.0003/08/2024
03/08/2024
Income3130ALSG0 Government Agencies FEDERAL HOME LN BKS CONS 03/08/2024 1,500,000.00 0.00 1,875.000.00

0.0003/08/2024
03/08/2024
Capital Change3130ALSG0 Government Agencies FEDERAL HOME LN BKS CONS 03/08/2024 (1,500,000.00) 1,500,000.00 1,500,000.000.00 7,150.0003/09/2024
03/11/2024
Income02665WDZ1 Corporate Bonds AMERICAN HONDA FINANCE 09/09/2026 1,100,000.00 0.00 7,150.000.00 41,817.7103/11/2024
03/11/2024
Income3130AWTQ3 Government Agencies FEDERAL HOME LOAN BANK 09/11/2026 1,500,000.00 0.00 41,817.710.00 29,000.0003/12/2024
03/12/2024
Income037833DB3 Corporate Bonds APPLE INC 2.9% 12SEP2027 09/12/2027 2,000,000.00 0.00 29,000.000.00 43,750.0003/12/2024
03/12/2024
Income3130ATHT7 Government Agencies FEDERAL HOME LOAN BANK 09/12/2025 2,000,000.00 0.00 43,750.000.00 7,150.0003/14/2024
03/14/2024
Income14913R2G1 Corporate Bonds CATERPILLAR FINL SERVICE 09/14/2027 1,300,000.00 0.00 7,150.000.00 31,125.0003/15/2024
03/15/2024
Income24422EWK1 Corporate Bonds JOHN DEERE CAPITAL CORP 09/15/2027 1,500,000.00 0.00 31,125.000.00 (22,403.33)03/18/2024
03/20/2024
Bought06051GLC1 Corporate Bonds BANK OF AMERICA CORP 11/10/2028 1,000,000.00 (1,032,920.00) (1,055,323.33)0.00 (2,491.67)03/18/2024
03/20/2024
Bought24422EUU1 Corporate Bonds JOHN DEERE CAPITAL CORP 03/07/2029 2,000,000.00 (1,881,880.00) (1,884,371.67)0.00 (1,443.75)03/18/2024
03/19/2024
Bought3130AVBC5 Government Agencies FEDERAL HOME LOAN BANK 03/12/2027 1,650,000.00 (1,647,501.90) (1,648,945.65)0.00 (6,388.89)03/18/2024
03/19/2024
Bought3130B06G9 Short Term Bills And Notes FEDERAL HOME LOAN BANK 5% 02/26/2025 2,000,000.00 (1,997,420.00) (2,003,808.89)0.00 (28,097.22)03/18/2024
03/19/2024
Bought3133EN6N5 Government Agencies FEDERAL FARM CREDIT BANK 11/20/2024 2,000,000.00 (1,986,980.00) (2,015,077.22)0.00 32 32

TRANSACTION REPORT
For the period March 1, 2024 - March 31, 2024

CITY OF SIMI VALLEY
Maturity Par value or
shares
Interest Transaction totalPrincipalTransactionCusip Sec type DescriptionTrade date Settle date
Realized
gain(loss)
(1,604.17)03/18/2024
03/19/2024
Bought3133EP5J0 Government Agencies FEDERAL FARM CREDIT BANK 03/12/2029 2,000,000.00 (1,977,664.00) (1,979,268.17)0.00 (2,555.56)03/18/2024
03/19/2024
Bought3135G04Z3 Government Agencies FANNIE MAE 0.5% 17JUN2025 06/17/2025 2,000,000.00 (1,892,746.00) (1,895,301.56)0.00 (645.83)03/18/2024
03/19/2024
Bought3136G4K85 Government Agencies FANNIE MAE 0.5% 18AUG2025 08/18/2025 1,500,000.00 (1,409,919.75) (1,410,565.58)0.00 (208.33)03/18/2024
03/20/2024
Bought437076CH3 Corporate Bonds HOME DEPOT INC 1.5% 09/15/2028 1,000,000.00 (872,610.00) (872,818.33)0.00 (5,147.72)03/18/2024
03/20/2024
Bought46625HRY8 Corporate Bonds JPMORGAN CHASE & CO 02/01/2028 1,000,000.00 (962,400.00) (967,547.72)0.00 (53,166.22)03/18/2024
03/20/2024
Bought61747YEV3 Corporate Bonds MORGAN STANLEY 6.296% 10/18/2028 2,000,000.00 (2,068,860.00) (2,122,026.22)0.00 (19,983.33)03/18/2024
03/20/2024
Bought71713UAW2 Corporate Bonds PHARMACIA LLC 6.6% 12/01/2028 1,000,000.00 (1,069,210.00) (1,089,193.33)0.00 (18,630.12)03/18/2024
03/19/2024
Bought91282CGT2 Government Bonds USA TREASURY 3.625% 03/31/2028 1,100,000.00 (1,067,257.81) (1,085,887.93)0.00 16,470.0003/19/2024
03/19/2024
Income30231GBJ0 Corporate Bonds EXXON MOBIL CORPORATION 03/19/2027 1,000,000.00 0.00 16,470.000.00 (2,750.00)03/25/2024
03/28/2024
Bought3133EP5U5 Government Agencies FEDERAL FARM CREDIT BANK 03/20/2029 3,000,000.00 (2,978,400.00) (2,981,150.00)0.00 4,500.0003/28/2024
03/28/2024
Income3133EMBE1 Government Agencies FEDERAL FARM CREDIT BANK 03/28/2024 3,000,000.00 0.00 4,500.000.00

0.0003/28/2024
03/28/2024
Capital Change3133EMBE1 Government Agencies FEDERAL FARM CREDIT BANK 03/28/2024 (3,000,000.00) 3,000,000.00 3,000,000.000.00 56,579.2503/29/2024
03/29/2024
Income17325FBB3 Corporate Bonds CITIBANK NA 5.803% 09/29/2028 1,950,000.00 0.00 56,579.250.00 113.47Income Cash and Cash Equivalents Cash 113.470.00 0.000.0003/31/2024 33 33

ADDITIONAL INFORMATION
As of March 31, 2024

CITY OF SIMI VALLEY
Past performance is not a guide to future performance. The value of investments and any income from them will fluctuate and is not guaranteed (this may partly be due to exchange rate changes) and investors may not get back the amount invested. Transactions in foreign securities may be executed and settled in local markets. Performance comparisons will be affected by changes in interest rates. Investment returns fluctuate due to changes in market conditions. Investment involves risk, including the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. The information contained herein is for your reference only and is being provided in response to your specific request and has been obtained from sources believed to be reliable; however, no representation is made regarding its accuracy or completeness. This document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document should not be duplicated, amended, or forwarded to a third party without consent from Insight. This is a marketing document intended for professional clients only and should not be made available to or relied upon by retail clients Investment advisory services in North America are provided through two different SEC-registered investment advisers using the brand Insight Investment: Insight North America LLC (INA) and Insight Investment International Limited (IIIL). The North American investment advisers are associated with a broader group of global investment managers that also (individually and collectively) use the corporate brand Insight Investment and may be referred to as Insight, Insight Group or Insight Investment.

INA is an investment adviser registered with the Securities and Exchange Commission (SEC), under the Investment Advisers Act of 1940, as amended. Registration with the SEC does not imply a certain level of skill or training.

You may request, without charge, additional information about Insight. Moreover, specific information relating to Insights strategies, including investment advisory fees, may be obtained from INA's Form ADV Part 2A, which is available without charge upon request.

Where indicated, performance numbers used in the analysis are gross returns. The performance reflects the reinvestment of all dividends and income. INA charges management fees on all portfolios managed and these fees will reduce the returns on the portfolios. For example, assume that $30 million is invested in an account with INA, and this account achieves a 5.0% annual return compounded monthly, gross of fees, for a period of five years.

At the end of five years that account would have grown to $38,500,760 before the deduction of management fees. Assuming management fees of 0.25% per year are deducted monthly from the account, the value at the end of the five year period would be $38,022,447. Actual fees for new accounts are dependent on size and subject to negotiation. INA's investment advisory fees are discussed in Part 2A of its Form ADV.

Unless otherwise stated, the source of information is Insight. Any forecasts or opinions are Insight’s own at the date of this document (or as otherwise specified) and may change. Material in this publication is for general information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security. Insight makes no implied or expressed recommendations concerning the manner in which an account should or would be handled, as appropriate investment strategies depend upon specific investment guidelines and objectives and should not be construed to be an assurance that any particular security in a strategy will remain in any fund, account, or strategy, or that a previously held security will not be repurchased. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed.

Please compare the information provided in this statement to the information provided in the statement received from your Custodian.

For trading activity the Clearing broker will be reflected. In certain cases the Clearing broker will differ from the Executing broker.

In calculating ratings distributions and weighted average portfolio quality, Insight assigns U.S Treasury and U.S agency securities a quality rating based on the methodology used within the respective benchmark index. When Moody’s, S&P and Fitch rate a security, Bank of America and Merrill Lynch indexes assign a simple weighted average statistic while Barclays indexes assign the median statistic. Insight assigns all other securities the lower of Moody’s and S&P ratings.

Information about the indices shown here is provided to allow for comparison of the performance of the strategy to that of certain well-known and widely recognized indices. There is no representation that such index is an appropriate benchmark for such comparison. You cannot invest directly in an index and the indices represented do not take into account trading commissions and/or other brokerage or custodial costs. The volatility of the indices may be materially different from that of the strategy. In addition, the strategy’s holdings may differ substantially from the securities that comprise the indices shown.

The ICE BofA 3 Month US T-Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.

The ICE BofA 6 Month US T-Bill index measures the performance of Treasury bills with time to maturity of less than 6 months.

The ICE BofA 1-Year US Treasury Index is a one-security index comprised of the most recently issued 1-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 3-Year US Treasury Index is a one-security index comprised of the most recently issued 3-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 5-Year US Treasury Index is a one-security index comprised of the most recently issued 5-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.

The ICE BofA 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years. 34 34

ADDITIONAL INFORMATION
As of March 31, 2024

CITY OF SIMI VALLEY
Insight does not provide tax or legal advice to its clients and all investors are strongly urged to consult their tax and legal advisors regarding any potential strategy or investment.

Insight is a group of wholly owned subsidiaries of The Bank of New York Mellon Corporation. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation and may also be used as a generic term to reference the Corporation as a whole or its various subsidiaries generally. Products and services may be provided under various brand names and in various countries by subsidiaries, affiliates and joint ventures of The Bank of New York Mellon Corporation where authorized and regulated as required within each jurisdiction. Unless you are notified to the contrary, the products and services mentioned are not insured by the FDIC (or by any governmental entity) and are not guaranteed by or obligations of The Bank of New York Mellon Corporation or any of its affiliates. The Bank of New York Corporation assumes no responsibility for the accuracy or completeness of the above data and disclaims all expressed or implied warranties in connection therewith. © 2024 Insight Investment. All rights reserved.
35 35

Simi Valley City CouncilApril 22, 2024

Simi Valley City Council
April 22, 2024