Staff Report — Simi Valley City Council, December 15, 2025

Updated 10/06/2025

CITY OF SIMI VALLEY

STAFF REPORT
December
15, 2025
To: City Cou
ncil
From: Depart
ment of Administrative Services,
Carolyn Johnson, Director of Administrative Services
Subject:

Approval of the monthly investment report for the month ended November 30, 2025
Staff Recommendation
It is
recommended that the City Council approve of the monthly investment report for the month ended November 30, 2025.

Background
In accor
dance with the City's Investment Policy, the monthly investment report is submitted to the City Council for review and approval. This report provides a summary of the City's investment portfolio, including holdings, market values, and compliance with authorized investment practices. Regular City Council approval ensures transparency, promotes fiscal accountability, and affirms that the City's investments are managed in accordance with legal requirements and policy objectives. By reviewing this repor t, the City Council fulfills its oversight role in safeguarding public funds and supporting sound financial stewardship.

Discussion
The Cit
y has contracted with an investment advisory firm, Insight Investment LLC (“Insight”). As part of the City’s agreement with Insight, they prepare the Monthly Investment Report. Data provided by Insight is attached. Information contained in that report is summarized below:
• Percent
age of the portfolio represented by each investment category o Cash and Cash Equivalents: 49%
o U.S. Treasury: 17%
o U.S. Agencies: 19%
o Corporate Bonds: 15%
• A lis
ting of individual securities held at the end of the reporting period by authorized investment category. Includes the type of investment, name of the issuer, security or certificate number. Coupon, discount, or earnings rate; (shown under “Coupon” for each investment listed).
• Weight
ed Average Maturity of Advisor Managed Investments: 2.39 years AGENDA ITEM NO.

Consent (3)

• Weighted Average Yield on Advisor Managed portfolio: 4.16%

The fair market value of a portfolio invested in debt securities changes from month to month and typically moves in the opposite direction of the change in interest rates demanded by the marketplace for the period in question. For example, per the U.S. Department of The Treasury’s website, annualized Treasury Yield Curve Rates for three-year treasury decreased from 3.60% on October 31, 2025 to 3.49% on November 28, 2025.

A Fixed Income Market Review through November 30, 2025 is included to provide the current economic conditions.

• The fair market value of all investments as of November 30, 2025 held by the City (excluding investments held by bond trustee): $292,849,786.

The portfolio is in compliance with the City’s Statement of Investment Policy . The City has sufficient liquidity to meet expenditure requirements for at least the next six months.

Financial Impact

Approving the monthly investment report has no direct financial impact, as it does not authorize new transactions or alter the City’s budget. However, it is a key accountability measure that ensures the City Council maintains oversight of the investment portfolio.

This regular review helps safeguard public funds, reinforces transparency, and confirms that investments are managed in accordance with policy and legal standards.

City Council Priority

The monthly investment report supports Fiscal Stability by providing regular oversight of the City’s investment portfolio, ensuring funds are managed prudently and in alignment with policy to preserve capital , liquidity, and generate interest income. This helps safeguard public resources and contributes to long-term financial health.

It also advances Excellent City Government by promoting accountability and transparency in financial operations. By reviewing and approving the report, the City Council demonstrates responsible stewardship and reinforces public trust in how taxpayer dollars are invested.

Suggested Motion

I move to approve the monthly investment report for the month ended November 30 , 2025.

Summary

In accordance with the City's Investment Policy, the monthly investment report, prepared by Insight Investment LLC , is submitted to City Council for review and approval. This process ensures transparency, confirms compliance with authorized investment practices, and supports Council’s oversight role in safeguarding public funds. 2 P
repared by: Eric Sanchez, Staff Accountant
A
ttachment
A
ttachment A – November 2025 Monthly Investment Report
3 City Managed Assets Market Value % Yield
CAMP 36,812,437 25% 4.10%
LAIF 107,589,044 75% 4.10%
Total Managed by City 144,401,481 100%
as % of Total Portfolio Assets 49%
Weighted Average Yield 4.10%
Days
Effective Average Duration 1
Weighted Average Maturity 1
Insight Managed Assets Market Value % Yield
Cash and Cash Equivalents 83,425 0% 3.80%
Treasury Securities 49,117,006 33% 3.71%
Instrumentality Securities 56,172,551 38% 4.18%
Corporate 43,075,323 29% 4.67%
Total Managed by Insight 148,448,305 100%
as % of Total Portfolio Assets 51%
Weighted Average Yield 4.16%
Years
Effective Average Duration 1.92
Weighted Average Maturity 2.39
Total Portfolio Assets Market Value % Yield
CAMP 36,812,437 12% 4.10%
LAIF 107,589,044 37% 4.10%
Cash and Cash Equivalents 83,425 0% 3.80%
Treasury Securities 49,117,006 17% 3.71%
Instrumentality Securities 56,172,551 19% 4.18%
Corporate 43,075,323 15% 4.67%
Total Portfolio Assets 292,849,786 100.00%
Weighted Average Yield 4.13%
Years
Effective Average Duration 0.97
Weighted Average Maturity 1.21
Portfolio Change Market Value
Beginning Balance 294,329,640
Ending Balance 292,849,786
For Insight Managed Assets, market values exclude accrued interest and purchase yields are presented.

The City provides the City Managed Assets information.

City of Simi Valley
Monthly Consolidated Portfolio Report
November 30, 2025
CAMP
25%
LAIF
75%
Treasury
Securities
33%
Instrumentality
Securities 38%
Corporate
29%
CAMP
12%
LAIF
37%
Treasury
Securities
17% Instrumentality
Securities
19%
Corporate
15%
4 Attachment A

FIXED INCOME MARKET REVIEW
As of November 30, 2025

SIMI VALLEY
Chart 1: The government shutdown was the longest on record Source: History, Art and Archives, US House of Representatives, Macrobond, November 30, 2025. Days are counted from the first day to the last full day that the government was shut down. The date the Public Law was signed is not included because that law opened the government when it went into effect.

Chart 2: Initial jobless claims fell over the month but continuing claims remained elevated Source: Bureau of Labor Statistics, Macrobond, November 30, 2025.

Economic Indicators and Monetary Policy
The US federal government shutdown reached the longest in history at 43 days (Chart 1). The government reopened after Congress agreed to pass three of the 12 appropriations bills and a stopgap continuing resolution for the other nine. This left most federal agencies funded through to the end of January 2025, risking another shutdown at that time. The agreement did not include healthcare policy concessions that Democrats were initially seeking from the Republicans.

The reopening of the government allowed federal economic data releases to resume.

However, given the inability to retroactively collect survey data, the Bureau of Labor Statistics cancelled the release of the CPI and payrolls reports for October. Meanwhile, the Bureau of Economic Analysis delayed the October PCE inflation report. Producer price inflation (PPI) final demand remained at 2.7% year-over-year which Core PPI slowed from 2.9% to 2.7%.

The payrolls report for September showed 119,000 new jobs, above consensus expectations for 50,000, with job gains heavily concentrated in healthcare and leisure and hospitality. There were 33,000 worth of downward revisions to the previous two months. The unemployment rate rose from 4.3% to 4.4%, its highest level since 2021.

Elsewhere, initial jobless claims reached 216,000 at the end of the month, the lowest since February. However, continuing claims rose to 1.96 million, close to cycle highs.

Minutes from the October Fed meeting confirmed a bifurcation within the committee between those wishing to cut rates in December and those leaning toward keeping rates unchanged.

However, during the month Fed members such as Governor Christopher Waller offered support for a 25bp rate cut in December, noting the labor market was “nearing stall speed”.

Markets moved to price in a 95% probability of a December rate cut.

On the trade front, the US scaled back a number of agricultural tariffs and announced an agreement with China to reduce tariffs on certain imports while introducing trade framework deals with a number of countries in Southeast Asia and Latin America.

Interest Rate Summary
Front end yields fell, helping to modestly steepen the US curve. At the end of November, the 3-month US Treasury bill yielded 3.8%, the 6-month US Treasury bill yielded 3.76%, the 2-year US Treasury note yielded 3.49%, the 5-year US Treasury note yielded 3.6% and the 10-year US Treasury note yielded 4.01%.
3 5

ACTIVITY AND PERFORMANCE SUMMARY
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Amortized Cost Basis Activity Summary
146,785,657.90Opening balance
1 90,736.72Income received
190,736.72Total receipts
(107,311.72)Participant withdrawals
(107,311.72)Total disbursements

0.00Interportfolio transfers

0.00Total Interportfolio transfers

0.00Realized gain (loss)

0.00Change in accruals from security movement
(17,814.43)Total amortization expense
1 01,411.03Total OID/MKT accretion income
0 .00Return of capital
Closing balance 1 46,952,679.50
Ending fair value 1 48,448,304.83
1,495,625.33Unrealized gain (loss)
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 4.28 2.08 0.31
Overnight Repo 4.34 2.12 0.32
Merrill Lynch 3m US Treas Bill 4.12 1.99 0.30
Merrill Lynch 6m US Treas Bill 4.11 1.93 0.30
ML 1 Year US Treasury Note 3.97 1.90 0.30
ML 2 Year US Treasury Note 3.87 1.83 0.29
ML 5 Year US Treasury Note 3.97 1.88 0.30
* rates reflected are cumulative
Summary of Amortized Cost Basis Return for the Period
Total portfolio
Interest earned 410,592.47
Accretion (amortization) 83,596.60
Realized gain (loss) on sales 0.00
Total income on portfolio 494,189.07
Average daily amortized cost 146,863,419.34
Period return (%)
Weighted average final maturity in days 874
YTD return (%)
Detail of Amortized Cost Basis Return
Interest
earned
Realized
gain (loss)
Accretion
(amortization)
Total
income

0.00Cash and Cash Equivalents 91.72 0.00 91.72

0.00Corporate Bonds 139,480.23 19,382.37 158,862.60

0.00Government Agencies 165,704.49 22,897.38 188,601.87

0.00Government Bonds 105,316.03 41,316.85 146,632.88
Total 410,592.47 83,596.60 0.00 494,189.07

0.33 3.82
4 6

ACTIVITY AND PERFORMANCE SUMMARY
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Fair Value Basis Activity Summary
148,051,708.27Opening balance
1 90,736.72Income received
190,736.72Total receipts
(107,311.72)Participant withdrawals
(107,311.72)Total disbursements

0.00Interportfolio transfers

0.00Total Interportfolio transfers

0.00Unrealized gain (loss) on security movements

0.00Change in accruals from security movement

0.00Return of capital
Change in fair value for the period 313,171.56
Ending fair value 148,448,304.83
Comparative Rates of Return (%)
* Twelve
month trailing
* Six
month trailing
* One month
Fed Funds 4.28 2.08 0.31
Overnight Repo 4.34 2.12 0.32
ICE Bofa 3 Months US T-BILL 4.24 2.04 0.28
ICE Bofa 6m US Treas Bill 4.33 2.17 0.30
ICE Bofa 1 Yr US Treasury Note 4.23 2.19 0.36
ICE BofA US Treasury 1-3 5.01 2.54 0.46
ICE BofA US Treasury 1-5 5.46 2.84 0.54
* rates reflected are cumulative
Detail of Fair Value Basis Return
Interest
earned
Change in
fair value
Total
income
Cash and Cash Equivalents 91.72 0.00 91.72
Corporate Bonds 139,480.23 67,926.89 207,407.12
Government Agencies 165,704.49 100,304.89 266,009.38
Government Bonds 105,316.03 144,939.78 250,255.81
Total 410,592.47 313,171.56 723,764.03
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned 410,592.47
Total income on portfolio 723,764.03
Average daily total value * 149,547,744.37
Period return (%) 0.49
Weighted average final maturity in days 874
Change in fair value 313,171.56
YTD return (%) 5.37
* Total value equals market value and accrued interest
5 7

PERFORMANCE
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Total return performance (%)
3 months YTD 1 year 3 years* 5 years* Since inception*1 month 10 years* SIMI VALLEY 1.17 5.38 4.78 2.145.37 1.990.49 2.04
Benchmark 1.10 5.01 4.44 1.734.76 1.750.46 1.80
0 2
4 6
(% )
1 month 3 months YTD 1 year 3 years* 5 years* 10 years* Since inception*

SIMI VALLEY BENCHMARK
Total return performance
*Returns for periods greater than one year are annualized Returns are gross of fees
Portfolio inception is 08/31/2015
Benchmark history
ICE BofA US Treasury 1-3: 08/31/2015 - present
6 8

RECAP OF SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Weighted
average
final
maturity (days)
Weighted
average
effective
duration (years)
Percent
of
portfolio
Amortized
cost
Historical
cost
Fair value Unrealized
gain (loss)
Cash and Cash Equivalents (1,916,575.00) (1,916,575.00) (1,916,575.00) 0.00 (1.33) 0.001 Corporate Bonds 41,789,594.99 42,440,716.72 43,075,323.41 634,606.69 819 28.95 1.87 Government Agencies 57,079,960.37 57,664,098.21 58,172,550.57 508,452.36 919 39.55 1.74 Government Bonds 47,379,414.06 48,764,439.57 49,117,005.85 352,566.28 834 32.83 2.11 Total 144,332,394.42 146,952,679.50 148,448,304.83 1,495,625.33 874 100.00 1.92 Corporate Bonds
Government Agencies
Government Bonds
Portfolio diversification (%)
Cash and Cash Equivalents (1.33)
Corporate Bonds 28.95
Government Agencies 39.55
Government Bonds 32.83
Portfolio diversification (%)
7 9

MATURITY DISTRIBUTION OF SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Maturity Historic cost Percent
Under 90 days 7,922,405.53 5.49
90 to 179 days 6,248,069.16 4.33
180 days to 1 year 27,765,151.23 19.24
1 to 2 years 30,959,264.38 21.45
2 to 3 years 32,217,275.46 22.32
3 to 4 years 25,725,464.01 17.82
4 to 5 years 13,494,764.65 9.35
Over 5 years 0.00 0.00
144,332,394.42 100.00
Maturity distribution

0.00 5.00

10.00 15.00

20.00 25.00

30.00 35.00
Historical cost (mm)
Un
der 90 d
ays
90 to 179 d
ays 180 days
to 1 yea
r
1 to
2 years
2 to 3
years
3 to 4
years
4 to
5 years
Over 5 years
8 10

SECURITIES HELD
As of November 30, 2025

0.000 ( 1,916,575.00) (1,916,575.00) 0.00 0.00 (1.33)(1,916,575.00)(1,916,575.00)Cash and Cash Equivalents Total Cash and Cash Equivalents (1,916,575.00) (1,916,575.00) (1,916,575.00) 0.00 (1.33)0.00(1,916,575.00) Corporate Bonds
931142FA6 4 .000 04/15/2026 997,000.00 999,163.22 1,215.78 5,000.00 03/15/2026

0.691,000,379.001,000,000.00WALMART INC 4% 15APR2026 (CALLABLE 15MAR26) 06051GFX2 3.500 04/19/2026 1,533,712.00 1,590,645.65 5,867.87 6,377.78 1.061,596,513.521,600,000.00BANK OF AMERICA CORP 3.5% 19APR2026 037833BZ2 2.450 08/04/2026 949,070.00 991,167.79 (378.61) 7,894.44 05/04/2026

0.66990,789.181,000,000.00APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 02665WDZ1 1.300 09/09/2026 966,482.00 1,072,927.67 5,443.77 3,217.50 0.671,078,371.441,100,000.00AMERICAN HONDA FINANCE 1.3% 09SEP2026 89236TJV8 1.900 01/13/2027 914,170.00 977,940.38 751.35 7,230.56 0.63978,691.731,000,000.00TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 17275RBQ4 4.800 02/26/2027 1,001,110.00 1,000,441.03 11,330.56 12,533.33 01/26/2027

0.691,011,771.591,000,000.00CISCO SYSTEMS INC 4.8% 26FEB2027 (CALLABLE 26JAN27)
30231GBJ0 3.294 03/19/2027 962,940.00 987,096.41 7,154.26 6,496.50 01/19/2027

0.67994,250.671,000,000.00EXXON MOBIL CORPORATION 3.294% 19MAR2027 (CALLABLE 19JAN27)
437076CA8 2.500 04/15/2027 932,050.00 975,502.37 7,242.95 3,125.00 02/15/2027

0.65982,745.321,000,000.00HOME DEPOT INC 2.5% 15APR2027 (CALLABLE 15FEB27)
437076CN0 2.875 04/15/2027 945,140.00 982,320.51 5,789.98 3,593.75 03/15/2027

0.65988,110.491,000,000.00HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27)
191216CE8 2.900 05/25/2027 958,640.00 985,008.40 4,026.43 402.78 0.66989,034.831,000,000.00COCA-COLA CO/THE 2.9% 25MAY2027 9 11

SECURITIES HELD
As of November 30, 2025

0.62966,395.971,000,000.00COSTCO WHOLESALE CORP 1.375% 20JUN2027 (CALLABLE 20APR27)
037833DB3 2.900 09/12/2027 1,877,540.00 1,953,834.81 20,271.19 12,566.67 06/12/2027

1.301,974,106.002,000,000.00APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 14913R2G1 1.100 09/14/2027 1,119,352.00 1,228,407.81 12,833.13 3,018.89 0.781,241,240.941,300,000.00CATERPILLAR FINL SERVICE 1.1% 14SEP2027 24422EWK1 4.150 09/15/2027 1,471,035.00 1,488,951.85 20,880.55 12,968.75 1.021,509,832.401,500,000.00JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 89236TKL8 5.450 11/10/2027 1,032,730.00 1,016,566.16 12,849.54 3,027.78 0.721,029,415.701,000,000.00TOYOTA MOTOR CREDIT CORP 5.45% 10NOV2027 02665WED9 4.700 01/12/2028 1,522,350.00 1,510,113.24 10,385.66 27,025.00 1.051,520,498.901,500,000.00AMERICAN HONDA FINANCE 4.7% 12JAN2028 46625HRY8 3.782 02/01/2028 962,400.00 978,934.29 17,931.45 12,501.61 02/01/2027

0.67996,865.741,000,000.00JPMORGAN CHASE & CO 3.782% 01FEB2028 (CALLABLE 01FEB27)
194162AR4 4.600 03/01/2028 1,693,200.00 1,696,937.92 34,452.46 19,332.78 02/01/2028

1.171,731,390.381,700,000.00COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28)
713448FR4 4.450 05/15/2028 2,215,620.00 2,207,605.41 27,566.23 4,079.17 04/15/2028

1.542,235,171.642,200,000.00PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) 931142EE9 3.700 06/26/2028 1,053,866.00 1,071,689.81 31,120.71 17,410.56 03/26/2028

0.731,102,810.521,100,000.00WALMART INC 3.7% 26JUN2028 (CALLABLE 26MAR28) 91159HJF8 4.548 07/22/2028 988,420.00 993,161.19 14,543.63 16,170.67 07/22/2027

0.681,007,704.821,000,000.00US BANCORP 4.548% 22JUL2028 (CALLABLE 22JUL27) 46647PDG8 4.851 07/25/2028 997,360.00 998,443.70 14,836.12 16,843.75 07/25/2027

0.691,013,279.821,000,000.00JPMORGAN CHASE & CO 4.851% 25JUL2028 (CALLABLE 25JUL27)
10 12

SECURITIES HELD
As of November 30, 2025

0.60940,110.851,000,000.00HOME DEPOT INC 1.5% 15SEP2028 (CALLABLE 15JUL28) 17325FBB3 5.803 09/29/2028 2,015,636.99 1,989,081.87 57,686.61 19,174.08 08/29/2028

1.402,046,768.481,950,000.00CITIBANK NA 5.803% 29SEP2028 (CALLABLE 29AUG28) 61747YEV3 6.296 10/18/2028 2,068,860.00 2,036,163.50 42,469.40 14,690.67 10/18/2027

1.432,078,632.902,000,000.00MORGAN STANLEY 6.296% 18OCT2028 (CALLABLE 18OCT27)
06051GLC1 6.204 11/10/2028 1,032,920.00 1,017,550.65 22,396.22 3,446.67 11/10/2027

0.721,039,946.871,000,000.00BANK OF AMERICA CORP 6.204% 10NOV2028 (CALLABLE 10NOV27)
71713UAW2 6.600 12/01/2028 1,069,210.00 1,044,165.30 30,571.26 32,816.67 0.741,074,736.561,000,000.00PHARMACIA LLC 6.6% 01DEC2028 693475BK0 5.354 12/02/2028 1,506,060.00 1,503,138.68 34,013.20 39,708.83 12/02/2027

1.041,537,151.881,500,000.00PNC FINANCIAL SERVICES 5.354% 02DEC2028 (CALLABLE 02DEC27)
17275RBR2 4.850 02/26/2029 2,098,719.00 2,099,135.62 59,021.72 26,594.17 01/26/2029

1.452,158,157.342,100,000.00CISCO SYSTEMS INC 4.85% 26FEB2029 (CALLABLE 26JAN29)
24422EUU1 3.450 03/07/2029 1,881,880.00 1,922,331.15 52,722.07 15,908.33 1.301,975,053.222,000,000.00JOHN DEERE CAPITAL CORP 3.45% 07MAR2029 693475BR5 5.582 06/12/2029 1,022,450.00 1,015,701.23 21,063.55 26,049.33 06/12/2028

0.711,036,764.781,000,000.00PNC FINANCIAL SERVICES 5.582% 12JUN2029 (CALLABLE 12JUN28)
17325FBK3 4.838 08/06/2029 1,016,080.00 1,011,820.58 14,350.55 15,320.33 07/06/2029

0.701,026,171.131,000,000.00CITIBANK NA 4.838% 06AUG2029 (CALLABLE 06JUL29) 89236TMK8 4.550 08/09/2029 1,223,112.00 1,217,561.95 4,896.85 16,835.00 0.851,222,458.801,200,000.00TOYOTA MOTOR CREDIT CORP 4.55% 09AUG2029 Total Corporate Bonds 41,789,594.99 42,440,716.72 43,075,323.41 634,606.69 28.95 420,597.4642,750,000.00 11 13

SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3134A2HG6 0 .000 12/11/2025 1,791,774.00 1,997,538.00 181.74 0.00 1.241,997,719.742,000,000.00FREDDIE MAC 0% 11DEC2025 3130B0AL3 4.650 02/23/2026 999,070.00 999,892.34 1,592.73 12,529.17 0.691,001,485.071,000,000.00FEDERAL HOME LOAN BANK 4.65% 23FEB2026 3130ASJ59 3.375 06/12/2026 3,055,800.00 3,007,555.43 (13,524.11) 47,250.00 2.122,994,031.323,000,000.00FEDERAL HOME LOAN BANK 3.375% 12JUN2026 3133EPNG6 4.375 06/23/2026 1,498,620.00 1,499,740.85 5,584.99 28,619.79 1.041,505,325.841,500,000.00FEDERAL FARM CREDIT BANK 4.375% 23JUN2026 3133EPQC2 4.625 07/17/2026 2,003,140.00 2,000,673.07 8,896.51 34,173.61 1.392,009,569.582,000,000.00FEDERAL FARM CREDIT BANK 4.625% 17JUL2026 3130AWTQ3 4.625 09/11/2026 1,494,300.00 1,498,526.49 11,948.28 15,223.96 1.041,510,474.771,500,000.00FEDERAL HOME LOAN BANK 4.625% 11SEP2026 3135GA4N8 0.770 11/25/2026 2,615,040.00 2,902,454.82 15,240.54 320.83 1.812,917,695.363,000,000.00FANNIE MAE 0.77% 25NOV2026 CALLABLE 3133EN4X5 3.875 12/23/2026 2,975,850.00 2,993,527.33 12,291.35 50,697.92 2.063,005,818.683,000,000.00FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 3130AVBC5 4.500 03/12/2027 1,647,501.90 1,648,926.40 19,446.81 16,087.50 1.141,668,373.211,650,000.00FEDERAL HOME LOAN BANK 4.5% 12MAR2027 3133EKY34 1.750 10/15/2027 1,815,024.00 1,921,025.43 13,252.45 4,375.00 1.261,934,277.882,000,000.00FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 3130ATUS4 4.250 12/10/2027 2,030,700.00 2,012,513.12 15,729.28 40,138.89 1.412,028,242.402,000,000.00FEDERAL HOME LOAN BANK 4.25% 10DEC2027 3133EN5N6 4.000 01/06/2028 3,014,435.13 3,006,162.03 14,451.42 48,000.00 2.093,020,613.453,000,000.00FEDERAL FARM CREDIT BANK 4% 06JAN2028 12 14

SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130AWMN7 4 .375 06/09/2028 2,967,641.00 2,959,205.32 53,666.02 61,304.69 2.063,012,871.342,950,000.00FEDERAL HOME LOAN BANK 4.375% 09JUN2028 3130AWN63 4.000 06/30/2028 1,980,536.00 1,989,732.55 36,619.67 33,333.33 1.372,026,352.222,000,000.00FEDERAL HOME LOAN BANK 4% 30JUN2028 3133ETUC9 4.070 08/21/2028 2,204,554.00 2,203,691.29 47.04 24,623.50 08/21/2026

1.532,203,738.332,200,000.00FEDERAL FARM CREDIT BANK 4.07% 21AUG2028 (CALLABLE 21AUG26)
3133ERB67 4.250 02/14/2029 2,096,600.10 2,097,430.59 47,849.99 26,279.17 1.452,145,280.582,100,000.00FEDERAL FARM CREDIT BANK 4.25% 14FEB2029 3133ER5D9 4.490 03/05/2029 2,012,520.00 2,008,670.62 11,456.84 21,202.78 03/05/2027

1.392,020,127.462,000,000.00FEDERAL FARM CREDIT BANK 4.49% 05MAR2029 (CALLABLE 05MAR27)
3133EP5J0 4.125 03/12/2029 1,977,664.00 1,985,291.84 48,541.76 17,875.00 1.372,033,833.602,000,000.00FEDERAL FARM CREDIT BANK 4.125% 12MAR2029 3133EP5U5 4.125 03/20/2029 2,978,400.00 2,985,688.20 67,646.31 24,062.50 2.063,053,334.513,000,000.00FEDERAL FARM CREDIT BANK 4.125% 20MAR2029 3133ET2L0 0.000 06/01/2029 2,000,000.00 2,000,000.00 (735.00) 0.00 12/01/2026

1.391,999,265.002,000,000.00FEDERAL FARM CREDIT BANK 3.875% 01JUN2029 (CALLABLE 01DEC26)
3130ATUT2 4.500 12/14/2029 2,014,266.12 2,011,887.07 57,721.13 41,500.00 1.402,069,608.202,000,000.00FEDERAL HOME LOAN BANK 4.5% 14DEC2029 3134HAW33 4.750 12/18/2029 1,967,546.00 1,963,574.42 4,246.43 41,895.00 06/18/2026

1.361,967,820.851,960,000.00FREDDIE MAC 4.75% 18DEC2029 (CALLABLE 18JUN26) 31358DDR2 0.000 05/15/2030 1,976,604.00 2,010,561.62 27,428.72 0.00 1.372,037,990.342,400,000.00FANNIE MAE 0% 15MAY2030 3134HBSX0 4.500 05/23/2030 2,548,725.00 2,548,822.80 17,065.66 2,231.25 11/23/2026

1.772,565,888.462,550,000.00FREDDIE MAC 4.5% 23MAY2030 (CALLABLE 23NOV26) 13 15

SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Agencies
3130AWGS3 4 .125 06/14/2030 2,011,229.12 2,010,176.58 32,297.60 38,041.67 1.392,042,474.182,000,000.00FEDERAL HOME LOAN BANK 4.125% 14JUN2030 3134HBA50 4.740 07/23/2030 3,402,420.00 3,400,830.00 (491.80) 56,853.67 01/23/2026

2.363,400,338.203,400,000.00FREDDIE MAC 4.74% 23JUL2030 (CALLABLE 23JAN26) Total Government Agencies 57,079,960.37 57,664,098.21 58,172,550.57 508,452.36 39.55 686,619.2358,210,000.00 Government Bonds
91282CAZ4 0 .375 11/30/2025 1,826,959.83 2,000,000.00 0.00 3,750.00 1.272,000,000.002,000,000.00USA TREASURY 0.375% 30NOV2025 91282CBH3 0.375 01/31/2026 1,818,756.70 1,991,382.60 (3,295.10) 2,486.41 1.261,988,087.502,000,000.00USA TREASURY 0.375% 31JAN2026 91282CBT7 0.750 03/31/2026 1,859,928.58 1,987,361.19 (7,142.43) 2,513.74 1.291,980,218.762,000,000.00USA TREASURY 0.75% 31MAR2026 91282CBW0 0.750 04/30/2026 1,857,428.58 1,984,297.39 (9,313.01) 1,243.09 1.291,974,984.382,000,000.00USA TREASURY 0.75% 30APR2026 91282CCF6 0.750 05/31/2026 1,854,694.20 1,981,137.19 (10,637.19) 7,500.00 1.291,970,500.002,000,000.00USA TREASURY 0.75% 31MAY2026 91282CCP4 0.625 07/31/2026 1,840,241.07 1,973,464.51 (13,861.39) 4,144.02 1.281,959,603.122,000,000.00USA TREASURY 0.625% 31JUL2026 91282CCZ2 0.875 09/30/2026 1,854,381.70 1,970,952.78 (16,542.62) 2,932.69 1.281,954,410.162,000,000.00USA TREASURY 0.875% 30SEP2026 912828YQ7 1.625 10/31/2026 2,912,557.26 3,037,394.50 6,200.04 4,174.72 2.023,043,594.543,100,000.00USA TREASURY 1.625% 31OCT2026 91282CEC1 1.875 02/28/2027 1,381,528.46 1,459,952.04 8,993.28 7,070.10 0.961,468,945.321,500,000.00USA TREASURY 1.875% 28FEB2027 14 16

SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
91282CFB2 2 .750 07/31/2027 1,421,196.43 1,468,036.98 12,861.45 13,675.27 0.981,480,898.431,500,000.00USA TREASURY 2.75% 31JUL2027 91282CFH9 3.125 08/31/2027 970,042.41 988,837.96 4,326.10 7,855.66 0.67993,164.061,000,000.00USA TREASURY 3.125% 31AUG2027 91282CFU0 4.125 10/31/2027 1,545,464.18 1,546,840.72 20,657.32 5,298.69 1.071,567,498.041,550,000.00USA TREASURY 4.125% 31OCT2027 91282CFZ9 3.875 11/30/2027 1,486,645.65 1,493,986.01 16,560.87 29,062.50 1.031,510,546.881,500,000.00USA TREASURY 3.875% 30NOV2027 91282CGP0 4.000 02/29/2028 1,496,489.40 1,498,316.47 17,855.41 15,082.87 1.041,516,171.881,500,000.00USA TREASURY 4% 29FEB2028 91282CGT2 3.625 03/31/2028 1,067,257.81 1,081,074.39 22,234.20 6,682.35 0.741,103,308.591,100,000.00USA TREASURY 3.625% 31MAR2028 91282CBZ3 1.250 04/30/2028 1,239,989.07 1,299,121.06 28,746.12 1,450.28 0.861,327,867.181,400,000.00USA TREASURY 1.25% 30APR2028 91282CHX2 4.375 08/31/2028 2,009,928.58 2,007,771.20 37,853.80 21,995.86 1.392,045,625.002,000,000.00USA TREASURY 4.375% 31AUG2028 91282CJA0 4.625 09/30/2028 2,059,459.83 2,035,511.21 25,270.03 15,501.37 1.432,060,781.242,000,000.00USA TREASURY 4.625% 30SEP2028 91282CJR3 3.750 12/31/2028 990,198.66 991,966.47 15,221.03 15,591.03 0.691,007,187.501,000,000.00USA TREASURY 3.75% 31DEC2028 91282CES6 2.750 05/31/2029 1,849,928.58 1,893,152.49 55,831.89 27,500.00 1.281,948,984.382,000,000.00USA TREASURY 2.75% 31MAY2029 91282CEV9 3.250 06/30/2029 1,961,803.58 1,971,947.83 8,599.05 27,024.46 1.361,980,546.882,000,000.00USA TREASURY 3.25% 30JUN2029 15 17

SECURITIES HELD
As of November 30, 2025

SIMI VALLEY
Amortized cost Fair value Unrealized
gain
(loss)
Coupon Maturity/
Call date
Historical costCusip Total
accrued
interest
%
Port
cost
Par value or
shares
Description
Government Bonds
91282CFC0 2 .625 07/31/2029 2,011,406.25 2,032,941.19 1,351.78 18,275.14 1.392,034,292.972,100,000.00USA TREASURY 2.625% 31JUL2029 91282CFL0 3.875 09/30/2029 1,583,817.86 1,587,149.75 31,162.75 10,390.11 1.101,618,312.501,600,000.00USA TREASURY 3.875% 30SEP2029 91282CFT3 4.000 10/31/2029 986,643.98 988,888.10 27,166.59 3,314.92 0.681,016,054.691,000,000.00USA TREASURY 4% 31OCT2029 91282CFY2 3.875 11/30/2029 1,185,847.77 1,188,103.33 25,818.54 23,250.00 0.821,213,921.871,200,000.00USA TREASURY 3.875% 30NOV2029 91282CMZ1 3.875 04/30/2030 1,987,662.95 1,988,821.07 35,163.31 6,422.65 1.382,023,984.382,000,000.00USA TREASURY 3.875% 30APR2030 91282CHR5 4.000 07/31/2030 2,238,679.24 2,236,944.74 1,039.62 29,173.91 1.552,237,984.362,200,000.00USA TREASURY 4% 31JUL2030 91282CHZ7 4.625 09/30/2030 2,080,475.45 2,079,086.40 10,444.84 15,501.37 1.442,089,531.242,000,000.00USA TREASURY 4.625% 30SEP2030 Total Government Bonds 47,379,414.06 48,764,439.57 49,117,005.85 352,566.28 32.83328,863.2149,250,000.00 Grand total 144,332,394.42 146,952,679.50 1,495,625.33148,293,425.00 100.001,436,079.90148,448,304.83 16 18
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
United States Treasury Note/Bond
91282CAZ4 USA TREASURY 0.375% 0.375 11/30/2025 A A+ Aa1 2,000,000.00 1,826,959.83 1.27 2,000,000.00 1.35 0.01 91282CBH3 USA TREASURY 0.375% 0.375 01/31/2026 A A+ Aa1 2,000,000.00 1,818,756.70 1.26 1,988,087.50 1.34 0.18 91282CBT7 USA TREASURY 0.75% 0.750 03/31/2026 A A+ Aa1 2,000,000.00 1,859,928.58 1.29 1,980,218.76 1.33 0.33 91282CBW0 USA TREASURY 0.75% 0.750 04/30/2026 A A+ Aa1 2,000,000.00 1,857,428.58 1.29 1,974,984.38 1.33 0.41 91282CCF6 USA TREASURY 0.75% 0.750 05/31/2026 A A+ Aa1 2,000,000.00 1,854,694.20 1.29 1,970,500.00 1.33 0.50 91282CCP4 USA TREASURY 0.625% 0.625 07/31/2026 A A+ Aa1 2,000,000.00 1,840,241.07 1.28 1,959,603.12 1.32 0.66 91282CCZ2 USA TREASURY 0.875% 0.875 09/30/2026 A A+ Aa1 2,000,000.00 1,854,381.70 1.28 1,954,410.16 1.32 0.82 912828YQ7 USA TREASURY 1.625% 1.625 10/31/2026 A A+ Aa1 3,100,000.00 2,912,557.26 2.02 3,043,594.54 2.05 0.91 91282CEC1 USA TREASURY 1.875% 1.875 02/28/2027 A A+ Aa1 1,500,000.00 1,381,528.46 0.96 1,468,945.32 0.99 1.21 91282CFB2 USA TREASURY 2.75% 2.750 07/31/2027 A A+ Aa1 1,500,000.00 1,421,196.43 0.98 1,480,898.43 1.00 1.60 91282CFH9 USA TREASURY 3.125% 3.125 08/31/2027 A A+ Aa1 1,000,000.00 970,042.41 0.67 993,164.06 0.67 1.68 91282CFU0 USA TREASURY 4.125% 4.125 10/31/2027 A A+ Aa1 1,550,000.00 1,545,464.18 1.07 1,567,498.04 1.06 1.82 91282CFZ9 USA TREASURY 3.875% 3.875 11/30/2027 A A+ Aa1 1,500,000.00 1,486,645.65 1.03 1,510,546.88 1.02 1.91 91282CGP0 USA TREASURY 4% 4 .000 02/29/2028 AA+ Aa1 1,500,000.00 1,496,489.40 1.04 1,516,171.88 1.02 2.11 91282CGT2 USA TREASURY 3.625% 3.625 03/31/2028 A A+ Aa1 1,100,000.00 1,067,257.81 0.74 1,103,308.59 0.74 2.20 91282CBZ3 USA TREASURY 1.25% 1.250 04/30/2028 A A+ Aa1 1,400,000.00 1,239,989.07 0.86 1,327,867.18 0.89 2.34 91282CHX2 USA TREASURY 4.375% 4.375 08/31/2028 A A+ Aa1 2,000,000.00 2,009,928.58 1.39 2,045,625.00 1.38 2.55 91282CJA0 USA TREASURY 4.625% 4.625 09/30/2028 A A+ Aa1 2,000,000.00 2,059,459.83 1.43 2,060,781.24 1.39 2.62 91282CJR3 USA TREASURY 3.75% 3.750 12/31/2028 A A+ Aa1 1,000,000.00 990,198.66 0.69 1,007,187.50 0.68 2.84 91282CES6 USA TREASURY 2.75% 2.750 05/31/2029 A A+ Aa1 2,000,000.00 1,849,928.58 1.28 1,948,984.38 1.31 3.30 91282CEV9 USA TREASURY 3.25% 3.250 06/30/2029 A A+ Aa1 2,000,000.00 1,961,803.58 1.36 1,980,546.88 1.33 3.30 91282CFC0 USA TREASURY 2.625% 2.625 07/31/2029 A A+ Aa1 2,100,000.00 2,011,406.25 1.39 2,034,292.97 1.37 3.42 91282CFL0 USA TREASURY 3.875% 3.875 09/30/2029 A A+ Aa1 1,600,000.00 1,583,817.86 1.10 1,618,312.50 1.09 3.51 91282CFT3 USA TREASURY 4% 4 .000 10/31/2029 AA+ Aa1 1,000,000.00 986,643.98 0.68 1,016,054.69 0.68 3.59 91282CFY2 USA TREASURY 3.875% 3.875 11/30/2029 A A+ Aa1 1,200,000.00 1,185,847.77 0.82 1,213,921.87 0.82 3.68 17 19
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
United States Treasury Note/Bond
91282CMZ1 USA TREASURY 3.875% 3.875 04/30/2030 A A+ Aa1 2,000,000.00 1,987,662.95 1.38 2,023,984.38 1.36 4.02 91282CHR5 USA TREASURY 4% 4 .000 07/31/2030 AA+ Aa1 2,200,000.00 2,238,679.24 1.55 2,237,984.36 1.51 4.18 91282CHZ7 USA TREASURY 4.625% 4.625 09/30/2030 A A+ Aa1 2,000,000.00 2,080,475.45 1.44 2,089,531.24 1.41 4.29 Issuer total 49,250,000.00 47,379,414.06 32.83 49,117,005.85 33.09 2.11 Federal Farm Credit Banks Funding Corp
3133EPNG6 FEDERAL FARM CREDIT 4.375 06/23/2026 A
A+ Aa1 1,500,000.00 1,498,620.00 1.04 1,505,325.84 1.01 0.55 3133EPQC2 FEDERAL FARM CREDIT 4.625 07/17/2026 A A+ Aa1 2,000,000.00 2,003,140.00 1.39 2,009,569.58 1.35 0.61 3133EN4X5 FEDERAL FARM CREDIT 3.875 12/23/2026 A A+ Aa1 3,000,000.00 2,975,850.00 2.06 3,005,818.68 2.02 1.02 3133EKY34 FEDERAL FARM CREDIT 1.750 10/15/2027 A A+ Aa1 2,000,000.00 1,815,024.00 1.26 1,934,277.88 1.30 1.82 3133EN5N6 FEDERAL FARM CREDIT 4.000 01/06/2028 A A+ Aa1 3,000,000.00 3,014,435.13 2.09 3,020,613.45 2.03 1.97 3133ETUC9 FEDERAL FARM CREDIT 4.070 08/21/2028 08/21/2026 AA+ Aa1 2,200,000.00 2,204,554.00 1.53 2,203,738.33 1.48 1.19 3133ERB67 FEDERAL FARM CREDIT 4.250 02/14/2029 A A+ Aa1 2,100,000.00 2,096,600.10 1.45 2,145,280.58 1.45 2.96 3133ER5D9 FEDERAL FARM CREDIT 4.490 03/05/2029 03/05/2027 AA+ Aa1 2,000,000.00 2,012,520.00 1.39 2,020,127.46 1.36 1.53 3133EP5J0 FEDERAL FARM CREDIT 4.125 03/12/2029 A A+ Aa1 2,000,000.00 1,977,664.00 1.37 2,033,833.60 1.37 3.03 3133EP5U5 FEDERAL FARM CREDIT 4.125 03/20/2029 A A+ Aa1 3,000,000.00 2,978,400.00 2.06 3,053,334.51 2.06 3.04 3133ET2L0 FEDERAL FARM CREDIT 0.000 06/01/2029 12/01/2026 AA+ Aa1 2,000,000.00 2,000,000.00 1.39 1,999,265.00 1.35 1.65 Issuer total 24,800,000.00 24,576,807.23 17.03 24,931,184.91 16.79 1.81 Federal Home Loan Banks
3130B0AL3 FEDERAL HOME LOAN 4.650 02/23/2026 A
A+ Aa1 1,000,000.00 999,070.00 0.69 1,001,485.07 0.67 0.24 3130ASJ59 FEDERAL HOME LOAN 3.375 06/12/2026 A A+ Aa1 3,000,000.00 3,055,800.00 2.12 2,994,031.32 2.02 0.52 3130AWTQ3 FEDERAL HOME LOAN 4.625 09/11/2026 A A+ Aa1 1,500,000.00 1,494,300.00 1.04 1,510,474.77 1.02 0.76 3130AVBC5 FEDERAL HOME LOAN 4.500 03/12/2027 A A+ Aa1 1,650,000.00 1,647,501.90 1.14 1,668,373.21 1.12 1.22 3130ATUS4 FEDERAL HOME LOAN 4.250 12/10/2027 A A+ Aa1 2,000,000.00 2,030,700.00 1.41 2,028,242.40 1.37 1.89 3130AWMN7 FEDERAL HOME LOAN 4.375 06/09/2028 A A+ Aa1 2,950,000.00 2,967,641.00 2.06 3,012,871.34 2.03 2.32 18 20
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Federal Home Loan Banks
3130AWN63 FEDERAL HOME LOAN 4.000 06/30/2028 A A+ Aa1 2,000,000.00 1,980,536.00 1.37 2,026,352.22 1.37 2.39 3130ATUT2 FEDERAL HOME LOAN 4.500 12/14/2029 A A+ Aa1 2,000,000.00 2,014,266.12 1.40 2,069,608.20 1.39 3.60 3130AWGS3 FEDERAL HOME LOAN 4.125 06/14/2030 A A+ Aa1 2,000,000.00 2,011,229.12 1.39 2,042,474.18 1.38 4.04 Issuer total 18,100,000.00 18,201,044.14 12.61 18,353,912.71 12.36 1.97 Federal Home Loan Mortgage Corp
3134A2HG6 FREDDIE MAC 0% 0
.000 12/11/2025 AA+ Aa1 2,000,000.00 1,791,774.00 1.24 1,997,719.74 1.35 0.04 3134HAW33 FREDDIE MAC 4.75% 4 .750 12/18/2029 06/18/2026 AA+ Aa1 1,960,000.00 1,967,546.00 1.36 1,967,820.85 1.33 0.90 3134HBSX0 FREDDIE MAC 4.5% 4 .500 05/23/2030 11/23/2026 AA+ Aa1 2,550,000.00 2,548,725.00 1.77 2,565,888.46 1.73 1.62 3134HBA50 FREDDIE MAC 4.74% 4 .740 07/23/2030 01/23/2026 AA+ Aa1 3,400,000.00 3,402,420.00 2.36 3,400,338.20 2.29 0.43 Issuer total 9,910,000.00 9,710,465.00 6.73 9,931,767.25 6.69 0.77 John Deere Capital Corp
24422EWK1 JOHN DEERE CAPITAL 4.150 09/15/2027 A
A1 1,500,000.00 1,471,035.00 1.02 1,509,832.40 1.02 1.70 24422EUU1 JOHN DEERE CAPITAL 3.450 03/07/2029 A A1 2,000,000.00 1,881,880.00 1.30 1,975,053.22 1.33 3.03 Issuer total 3,500,000.00 3,352,915.00 2.32 3,484,885.62 2.35 2.45 Toyota Motor Credit Corp
89236TJV8 TOYOTA MOTOR CREDIT 1.900 01/13/2027 A
+ A1 1,000,000.00 914,170.00 0.63 978,691.73 0.66 1.08
89236TKL8 TOYOTA MOTOR CREDIT 5.450 11/10/2027 A + A1 1,000,000.00 1,032,730.00 0.72 1,029,415.70 0.69 1.83 89236TMK8 TOYOTA MOTOR CREDIT 4.550 08/09/2029 A + A1 1,200,000.00 1,223,112.00 0.85 1,222,458.80 0.82 3.33 Issuer total 3,200,000.00 3,170,012.00 2.20 3,230,566.23 2.18 2.19 Cisco Systems Inc
17275RBQ4 CISCO SYSTEMS INC 4.8% 4.800 02/26/2027 01/26/2027 AA- A1 1,000,000.00 1,001,110.00 0.69 1,011,771.59 0.68 1.11 17275RBR2 CISCO SYSTEMS INC 4.85% 4.850 02/26/2029 01/26/2029 AA- A1 2,100,000.00 2,098,719.00 1.45 2,158,157.34 1.45 2.90 I
ssuer total 3,100,000.00 3,099,829.00 2.15 3,169,928.93 2.14 2.32 19 21
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Citibank NA
17325FBB3 CITIBANK NA 5.803% 5.803 09/29/2028 08/29/2028 A+ Aa3 1,950,000.00 2,015,636.99 1.40 2,046,768.48 1.38 2.52 17325FBK3 CITIBANK NA 4.838% 4.838 08/06/2029 07/06/2029 A+ Aa3 1,000,000.00 1,016,080.00 0.70 1,026,171.13 0.69 3.26 I
ssuer total 2,950,000.00 3,031,716.99 2.10 3,072,939.61 2.07 2.77 Apple Inc
037833BZ2 APPLE INC 2.45% 2
.450 08/04/2026 05/04/2026 AA+ Aaa 1,000,000.00 949,070.00 0.66 990,789.18 0.67 0.66 037833DB3 APPLE INC 2.9% 2 .900 09/12/2027 06/12/2027 AA+ Aaa 2,000,000.00 1,877,540.00 1.30 1,974,106.00 1.33 1.64 Issuer total 3,000,000.00 2,826,610.00 1.96 2,964,895.18 2.00 1.31 Federal National Mortgage Association
3135GA4N8 FANNIE MAE 0.77% 0
.770 11/25/2026 AA+ Aa1 3,000,000.00 2,615,040.00 1.81 2,917,695.36 1.97 0.97 Issuer total 3,000,000.00 2,615,040.00 1.81 2,917,695.36 1.97 0.97 Home Depot Inc/The
437076CN0 HOME DEPOT INC 2.875% 2.875 04/15/2027 03/15/2027 A A2 1,000,000.00 945,140.00 0.65 988,110.49 0.67 1.31 437076CA8 HOME DEPOT INC 2.5% 2.500 04/15/2027 02/15/2027 A A2 1,000,000.00 932,050.00 0.65 982,745.32 0.66 1.31 437076CH3 HOME DEPOT INC 1.5% 1.500 09/15/2028 07/15/2028 A A2 1,000,000.00 872,610.00 0.60 940,110.85 0.63 2.67 I
ssuer total 3,000,000.00 2,749,800.00 1.91 2,910,966.66 1.96 1.74 Bank of America Corp
06051GFX2 BANK OF AMERICA CORP 3.500 04/19/2026 A - A1 1,600,000.00 1,533,712.00 1.06 1,596,513.52 1.08 0.39 06051GLC1 BANK OF AMERICA CORP 6.204 11/10/2028 11/10/2027 A- A1 1,000,000.00 1,032,920.00 0.72 1,039,946.87 0.70 1.82 I
ssuer total 2,600,000.00 2,566,632.00 1.78 2,636,460.39 1.78 0.97 American Honda Finance Corp
02665WDZ1 AMERICAN HONDA 1 .300 09/09/2026 A- A3 1,100,000.00 966,482.00 0.67 1,078,371.44 0.73 0.76 20 22
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
American Honda Finance Corp
02665WED9 AMERICAN HONDA 4 .700 01/12/2028 A- A3 1,500,000.00 1,522,350.00 1.05 1,520,498.90 1.02 1.96 Issuer total 2,600,000.00 2,488,832.00 1.72 2,598,870.34 1.75 1.49 PNC Financial Services Group Inc/The
693475BK0 PNC FINANCIAL SERVICES 5.354 12/02/2028 12/02/2027 A- A3 1,500,000.00 1,506,060.00 1.04 1,537,151.88 1.04 1.84 693475BR5 PNC FINANCIAL SERVICES 5.582 06/12/2029 06/12/2028 A- A3 1,000,000.00 1,022,450.00 0.71 1,036,764.78 0.70 2.29 I
ssuer total 2,500,000.00 2,528,510.00 1.75 2,573,916.66 1.73 2.02 PepsiCo Inc
713448FR4 PEPSICO INC 4.45% 4
.450 05/15/2028 04/15/2028 A+ A1 2,200,000.00 2,215,620.00 1.54 2,235,171.64 1.51 2.25 Issuer total 2,200,000.00 2,215,620.00 1.54 2,235,171.64 1.51 2.25 Walmart Inc
931142FA6 WALMART INC 4% 4
.000 04/15/2026 03/15/2026 AA Aa2 1,000,000.00 997,000.00 0.69 1,000,379.00 0.67 0.32 931142EE9 WALMART INC 3.7% 3 .700 06/26/2028 03/26/2028 AA Aa2 1,100,000.00 1,053,866.00 0.73 1,102,810.52 0.74 2.27 Issuer total 2,100,000.00 2,050,866.00 1.42 2,103,189.52 1.42 1.32 Morgan Stanley
61747YEV3 MORGAN STANLEY 6.296% 6.296 10/18/2028 10/18/2027 A- A1 2,000,000.00 2,068,860.00 1.43 2,078,632.90 1.40 1.76 I
ssuer total 2,000,000.00 2,068,860.00 1.43 2,078,632.90 1.40 1.76 Fannie Mae Principal Strip
31358DDR2 FANNIE MAE 0% 0
.000 05/15/2030 AA+ Aa1 2,400,000.00 1,976,604.00 1.37 2,037,990.34 1.37 4.39 Issuer total 2,400,000.00 1,976,604.00 1.37 2,037,990.34 1.37 4.39 JPMorgan Chase & Co
46625HRY8 JPMORGAN CHASE & CO 3.782 02/01/2028 02/01/2027 A A1 1,000,000.00 962,400.00 0.67 996,865.74 0.67 1.12 2 1
23 GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
JPMorgan Chase & Co
46647PDG8 JPMORGAN CHASE & CO 4.851 07/25/2028 07/25/2027 A A1 1,000,000.00 997,360.00 0.69 1,013,279.82 0.68 1.55 I
ssuer total 2,000,000.00 1,959,760.00 1.36 2,010,145.56 1.35 1.34 Colgate-Palmolive Co
194162AR4 COLGATE-PALMOLIVE CO 4.600 03/01/2028 02/01/2028 A+ Aa3 1,700,000.00 1,693,200.00 1.17 1,731,390.38 1.17 2.05 I
ssuer total 1,700,000.00 1,693,200.00 1.17 1,731,390.38 1.17 2.05 Caterpillar Financial Services Corp
14913R2G1 CATERPILLAR FINL 1
.100 09/14/2027 A A2 1,300,000.00 1,119,352.00 0.78 1,241,240.94 0.84 1.74 Issuer total 1,300,000.00 1,119,352.00 0.78 1,241,240.94 0.84 1.74 Pharmacia LLC
71713UAW2 PHARMACIA LLC 6.6% 6.600 12/01/2028 A A2 1,000,000.00 1,069,210.00 0.74 1,074,736.56 0.72 2.73 Issuer total 1,000,000.00 1,069,210.00 0.74 1,074,736.56 0.72 2.73 US Bancorp
91159HJF8 US BANCORP 4.548% 4.548 07/22/2028 07/22/2027 A A3 1,000,000.00 988,420.00 0.68 1,007,704.82 0.68 1.55 I
ssuer total 1,000,000.00 988,420.00 0.68 1,007,704.82 0.68 1.55 Exxon Mobil Corp
30231GBJ0 EXXON MOBIL 3 .294 03/19/2027 01/19/2027 AA- Aa2 1,000,000.00 962,940.00 0.67 994,250.67 0.67 1.19 Issuer total 1,000,000.00 962,940.00 0.67 994,250.67 0.67 1.19 Coca-Cola Co/The
191216CE8 COCA-COLA CO/THE 2.9% 2.900 05/25/2027 A
+ A1 1,000,000.00 958,640.00 0.66 989,034.83 0.67 1.43
Issuer total 1,000,000.00 958,640.00 0.66 989,034.83 0.67 1.43 22 24
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of November 30, 2025

SIMI VALLEY
Cusip S&P
rating
Moody
rating
Historical
cost
% Portfolio
hist cost
Market
value
% Portfolio
mkt value
Effective
dur (yrs)
Description Coupon Maturity
date
Call date Par value or
shares
Costco Wholesale Corp
22160KAN5 COSTCO WHOLESALE 1.375 06/20/2027 04/20/2027 AA Aa3 1,000,000.00 887,870.00 0.62 966,395.97 0.65 1.50 I
ssuer total 1,000,000.00 887,870.00 0.62 966,395.97 0.65 1.50 Cash and Cash Equivalents
CASH 0 .000 83,425.00 83,425.00 0.00 83,425.00 0.06 0.00 PENDING TRADE 0.000 0.00 (2,000,000.00) 0.00 (2,000,000.00) (1.35) 0.00 Issuer total 83,425.00 (1,916,575.00) 0.00 (1,916,575.00) (1.29) 0.00 Grand total 150,293,425.00 144,332,394.42 100.00 148,448,304.83 100.00 1.92 23 25

SECURITIES PURCHASED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Par value or
shares
Unit cost Accrued
interest
Trade date
Settle date
Coupon Maturity/
Call date
Principal
cost
Cusip Description / Broker
Government Agencies
3133ET2L0 0.00011/24/2025 06/01/2029 2,000,000.00 100.00 (2,000,000.00) 0.00 12/01/202612/01/2025
FEDERAL FARM CREDIT BANK 3.875%

RBC CAPITAL MARKETS, LLC
2,000,000.00 (2,000,000.00) 0.00Total Government Agencies Grand totalGrand total 2 ,000,000.00 (2,000,000.00) 0.00 24 26

DETAIL OF RETURN AND INTEREST RECEIVED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Cash
Cash and Cash Equivalents 91 .720.00 0.00 91.720.00
Total Cash 91.720.00 0.00 91.720.00
Corporate Bonds
AMERICAN HONDA FINANCE 1.3% 09SEP2026 1, 151.942,911.00 3,233.09 0.000.0002665WDZ1 AMERICAN HONDA FINANCE 4.7% 12JAN2028 5,679.17(398.16) 890.73 0.000.0002665WED9 APPLE INC 2.45% 04AUG2026 (CALLABLE 04MAY26) 1,973.611,085.93 1,437.79 0.000.00037833BZ2 APPLE INC 2.9% 12SEP2027 (CALLABLE 12JUN27) 4,672.232,157.25 5,444.42 0.000.00037833DB3 BANK OF AMERICA CORP 3.5% 19APR2026 4,511.112,018.92 476.69 0.000.0006051GFX2 BANK OF AMERICA CORP 6.204% 10NOV2028 (CALLABLE 10NOV27) 4,997.67(752.17) (90.88) 31,020.000.0006051GLC1 CATERPILLAR FINL SERVICE 1.1% 14SEP2027 1,151.953,335.04 4,353.55 0.000.0014913R2G1 CISCO SYSTEMS INC 4.8% 26FEB2027 (CALLABLE 26JAN27) 3,866.66(32.87) 679.14 0.000.0017275RBQ4 CISCO SYSTEMS INC 4.85% 26FEB2029 (CALLABLE 26JAN29) 8,204.5922.24 5,937.46 0.000.0017275RBR2 CITIBANK NA 4.838% 06AUG2029 (CALLABLE 06JUL29) 3,897.27(273.62) 1,789.98 0.000.0017325FBK3 CITIBANK NA 5.803% 29SEP2028 (CALLABLE 29AUG28) 9,115.55(1,185.49) 2,533.58 0.000.0017325FBB3 COCA-COLA CO/THE 2.9% 25MAY2027 2,336.11840.65 2,053.52 14,500.000.00191216CE8 COLGATE-PALMOLIVE CO 4.6% 01MAR2028 (CALLABLE 01FEB28) 6,299.45113.27 2,887.23 0.000.00194162AR4 COSTCO WHOLESALE CORP 1.375% 20JUN2027 (CALLABLE 20APR27) 1,107.642,339.29 3,459.52 0.000.0022160KAN5 EXXON MOBIL CORPORATION 3.294% 19MAR2027 (CALLABLE 19JAN27) 2,653.50825.39 558.66 0.000.0030231GBJ0 HOME DEPOT INC 1.5% 15SEP2028 (CALLABLE 15JUL28) 1,208.332,361.99 3,022.46 0.000.00437076CH3 HOME DEPOT INC 2.5% 15APR2027 (CALLABLE 15FEB27) 2,013.891,484.71 1,674.73 0.000.00437076CA8 HOME DEPOT INC 2.875% 15APR2027 (CALLABLE 15MAR27) 2,315.971,071.49 1,549.82 0.000.00437076CN0 25 27

DETAIL OF RETURN AND INTEREST RECEIVED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Corporate Bonds
JOHN DEERE CAPITAL CORP 3.45% 07MAR2029 5, 558.331,979.66 8,240.60 0.000.0024422EUU1 JOHN DEERE CAPITAL CORP 4.15% 15SEP2027 5,014.58513.87 1,472.09 0.000.0024422EWK1 JPMORGAN CHASE & CO 3.782% 01FEB2028 (CALLABLE 01FEB27) 3,046.61809.18 1,177.03 0.000.0046625HRY8 JPMORGAN CHASE & CO 4.851% 25JUL2028 (CALLABLE 25JUL27) 3,907.7548.89 565.12 0.000.0046647PDG8 MORGAN STANLEY 6.296% 18OCT2028 (CALLABLE 18OCT27) 10,143.56(1,600.16) (1,303.92) 0.000.0061747YEV3 PEPSICO INC 4.45% 15MAY2028 (CALLABLE 15APR28) 7,886.39(275.75) 2,247.65 48,950.000.00713448FR4 PHARMACIA LLC 6.6% 01DEC2028 5,316.67(1,225.67) 1,680.34 0.000.0071713UAW2 PNC FINANCIAL SERVICES 5.354% 02DEC2028 (CALLABLE 02DEC27) 6,469.41(130.42) 797.23 0.000.00693475BK0 PNC FINANCIAL SERVICES 5.582% 12JUN2029 (CALLABLE 12JUN28) 4,496.61(516.48) 1,954.21 0.000.00693475BR5 TOYOTA MOTOR CREDIT CORP 1.9% 13JAN2027 1,530.561,642.16 1,634.43 0.000.0089236TJV8 TOYOTA MOTOR CREDIT CORP 4.55% 09AUG2029 4,398.33(396.43) 3,102.96 0.000.0089236TMK8 TOYOTA MOTOR CREDIT CORP 5.45% 10NOV2027 4,390.28(709.98) 906.41 27,250.000.0089236TKL8 US BANCORP 4.548% 22JUL2028 (CALLABLE 22JUL27) 3,663.67215.51 1,062.81 0.000.0091159HJF8 WALMART INC 3.7% 26JUN2028 (CALLABLE 26MAR28) 3,278.62917.18 2,327.18 0.000.00931142EE9 WALMART INC 4% 15APR2026 (CALLABLE 15MAR26) 3,222.22185.95 171.26 0.000.00931142FA6 Total Corporate Bonds 139,480.2319,382.37 67,926.89 121,720.000.00 Government Agencies
FANNIE MAE 0% 15MAY2030 0. 006,578.59 19,679.09 0.000.0031358DDR2 FANNIE MAE 0.77% 25NOV2026 CALLABLE 1,860.838,243.26 10,064.70 11,550.000.003135GA4N8 FEDERAL FARM CREDIT BANK 1.75% 15OCT2027 2,819.443,509.98 6,039.64 0.000.003133EKY34 FEDERAL FARM CREDIT BANK 3.875% 01JUN2029 (CALLABLE 01DEC26) 0.000.00 (735.00) 0.000.003133ET2L0 26 28

DETAIL OF RETURN AND INTEREST RECEIVED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Agencies
FEDERAL FARM CREDIT BANK 3.875% 23DEC2026 9, 364.59507.00 2,724.36 0.000.003133EN4X5 FEDERAL FARM CREDIT BANK 4% 06JAN2028 9,666.67(244.53) 5,744.43 0.000.003133EN5N6 FEDERAL FARM CREDIT BANK 4.07% 21AUG2028 (CALLABLE 21AUG26) 7,212.94(438.42) 655.12 0.000.003133ETUC9 FEDERAL FARM CREDIT BANK 4.125% 12MAR2029 6,645.83373.31 6,175.68 0.000.003133EP5J0 FEDERAL FARM CREDIT BANK 4.125% 20MAR2029 9,968.75360.81 9,278.19 0.000.003133EP5U5 FEDERAL FARM CREDIT BANK 4.25% 14FEB2029 7,189.5966.79 6,130.34 0.000.003133ERB67 FEDERAL FARM CREDIT BANK 4.375% 23JUN2026 5,286.4638.30 (158.18) 0.000.003133EPNG6 FEDERAL FARM CREDIT BANK 4.49% 05MAR2029 (CALLABLE 05MAR27) 7,233.89(571.69) 762.60 0.000.003133ER5D9 FEDERAL FARM CREDIT BANK 4.625% 17JUL2026 7,451.39(88.95) (2,049.96) 0.000.003133EPQC2 FEDERAL HOME LOAN BANK 3.375% 12JUN2026 8,156.25(1,180.54) 1,497.48 0.000.003130ASJ59 FEDERAL HOME LOAN BANK 4% 30JUN2028 6,666.66331.21 3,554.36 0.000.003130AWN63 FEDERAL HOME LOAN BANK 4.125% 14JUN2030 6,645.84(186.85) 8,654.06 0.000.003130AWGS3 FEDERAL HOME LOAN BANK 4.25% 10DEC2027 6,847.22(514.24) 2,680.62 0.000.003130ATUS4 FEDERAL HOME LOAN BANK 4.375% 09JUN2028 10,396.70(303.81) 5,924.01 0.000.003130AWMN7 FEDERAL HOME LOAN BANK 4.5% 12MAR2027 5,981.2569.72 497.77 0.000.003130AVBC5 FEDERAL HOME LOAN BANK 4.5% 14DEC2029 7,250.00(245.26) 13,980.72 0.000.003130ATUT2 FEDERAL HOME LOAN BANK 4.625% 11SEP2026 5,588.54157.31 (462.42) 0.000.003130AWTQ3 FEDERAL HOME LOAN BANK 4.65% 23FEB2026 3,745.8438.91 (590.06) 0.000.003130B0AL3 FREDDIE MAC 0% 11DEC2025 0.007,385.97 6,635.48 0.000.003134A2HG6 FREDDIE MAC 4.5% 23MAY2030 (CALLABLE 23NOV26) 9,243.7521.90 (293.84) 57,375.000.003134HBSX0 FREDDIE MAC 4.74% 23JUL2030 (CALLABLE 23JAN26) 12,982.34(469.81) (2,382.58) 0.000.003134HBA50 27 29

DETAIL OF RETURN AND INTEREST RECEIVED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Agencies
FREDDIE MAC 4.75% 18DEC2029 (CALLABLE 18JUN26) 7, 499.72(541.58) (3,701.72) 0.000.003134HAW33 Total Government Agencies 165,704.4922,897.38 100,304.89 68,925.000.00 Government Bonds
USA TREASURY 0.375% 30NOV2025 61 4.754,179.71 5,375.32 0.000.0091282CAZ4 USA TREASURY 0.375% 31JAN2026 611.414,169.70 5,040.62 0.000.0091282CBH3 USA TREASURY 0.625% 31JUL2026 1,019.023,275.98 5,462.50 0.000.0091282CCP4 USA TREASURY 0.75% 30APR2026 1,243.093,119.73 4,656.26 0.000.0091282CBW0 USA TREASURY 0.75% 31MAR2026 1,236.273,133.59 4,812.52 0.000.0091282CBT7 USA TREASURY 0.75% 31MAY2026 1,229.513,109.25 4,914.06 0.000.0091282CCF6 USA TREASURY 0.875% 30SEP2026 1,442.302,866.50 5,316.42 0.000.0091282CCZ2 USA TREASURY 1.25% 30APR2028 1,450.283,431.26 5,632.81 0.000.0091282CBZ3 USA TREASURY 1.625% 31OCT2026 4,174.725,606.46 7,168.75 0.000.00912828YQ7 USA TREASURY 1.875% 28FEB2027 2,330.802,640.52 3,574.23 0.000.0091282CEC1 USA TREASURY 2.625% 31JUL2029 4,493.891,502.44 9,187.50 0.000.0091282CFC0 USA TREASURY 2.75% 31JUL2027 3,362.771,577.13 2,929.68 0.000.0091282CFB2 USA TREASURY 2.75% 31MAY2029 4,508.202,508.15 8,281.26 0.000.0091282CES6 USA TREASURY 3.125% 31AUG2027 2,589.78524.04 1,718.75 0.000.0091282CFH9 USA TREASURY 3.25% 30JUN2029 5,298.92643.40 7,500.00 0.000.0091282CEV9 USA TREASURY 3.625% 31MAR2028 3,286.40666.39 2,492.18 0.000.0091282CGT2 USA TREASURY 3.75% 31DEC2028 3,057.06213.85 3,320.31 0.000.0091282CJR3 USA TREASURY 3.875% 30APR2030 6,422.65208.05 8,593.76 0.000.0091282CMZ1 28 30

DETAIL OF RETURN AND INTEREST RECEIVED
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Description Interest earnedAccretion
(amortization)
Realized gain
(loss)
Change in fair
value
Interest receivedCusip
Government Bonds
USA TREASURY 3.875% 30NOV2027 4, 764.34247.15 2,285.16 0.000.0091282CFZ9 USA TREASURY 3.875% 30NOV2029 3,811.47244.28 4,546.87 0.000.0091282CFY2 USA TREASURY 3.875% 30SEP2029 5,109.89275.37 5,812.50 0.000.0091282CFL0 USA TREASURY 4% 29FEB2028 4,972.3761.52 2,812.50 0.000.0091282CGP0 USA TREASURY 4% 31JUL2030 7,173.91(650.44) 10,140.61 0.000.0091282CHR5 USA TREASURY 4% 31OCT2029 3,314.92232.95 3,632.81 0.000.0091282CFT3 USA TREASURY 4.125% 31OCT2027 5,298.69135.40 1,998.04 0.000.0091282CFU0 USA TREASURY 4.375% 31AUG2028 7,251.38(231.98) 4,843.76 0.000.0091282CHX2 USA TREASURY 4.625% 30SEP2028 7,623.62(1,029.31) 4,453.12 0.000.0091282CJA0 USA TREASURY 4.625% 30SEP2030 7,623.62(1,344.24) 8,437.48 0.000.0091282CHZ7 Total Government Bonds 105,316.0341,316.85 144,939.78 0.000.00 Grand total 410,592.4783,596.60 313,171.56 190,736.720.00 29 31

TRANSACTION REPORT
For the period November 1, 2025 - November 30, 2025

SIMI VALLEY
Maturity Par value or
shares
Interest Transaction totalPrincipalTransactionCusip Sec type DescriptionTrade date Settle date
Realized
gain(loss)
31,020.0011/10/2025
11/10/2025
Income06051GLC1 Corporate Bonds BANK OF AMERICA CORP 11/10/2028 1,000,000.00 0.00 31,020.000.00 27,250.0011/10/2025
11/10/2025
Income89236TKL8 Corporate Bonds TOYOTA MOTOR CREDIT CORP 11/10/2027 1,000,000.00 0.00 27,250.000.00 48,950.0011/15/2025
11/15/2025
Income713448FR4 Corporate Bonds PEPSICO INC 4.45% 15MAY2028 05/15/2028 2,200,000.00 0.00 48,950.000.00 57,375.0011/23/2025
11/23/2025
Income3134HBSX0 Government Agencies FREDDIE MAC 4.5% 23MAY2030 05/23/2030 2,550,000.00 0.00 57,375.000.00

0.0011/24/2025
12/01/2025
Bought3133ET2L0 Government Agencies FEDERAL FARM CREDIT BANK 06/01/2029 2,000,000.00 (2,000,000.00) (2,000,000.00)0.00 14,500.0011/25/2025
11/25/2025
Income191216CE8 Corporate Bonds COCA-COLA CO/THE 2.9% 05/25/2027 1,000,000.00 0.00 14,500.000.00 11,550.0011/25/2025
11/25/2025
Income3135GA4N8 Government Agencies FANNIE MAE 0.77% 25NOV2026 11/25/2026 3,000,000.00 0.00 11,550.000.00

91.72Income Cash and Cash Equivalents Cash 91.720.00 0.000.0011/30/2025 30 32

ADDITIONAL INFORMATION
As of November 30, 2025

SIMI VALLEY
The performance results shown, whether net or gross of investment management fees, reflect the reinvestment of dividends and/or income and other earnings. Any gross of fees performance does not include fees and charges and these can have a material detrimental effect on the performance of an investment. The performance shown is for the stated time period(s) only.

Any target performance aims are not a guarantee, may not be achieved and a capital loss may occur. Funds which have a higher performance aim generally take more risk to achieve this and so have a greater potential for the returns to be significantly different than expected. Investments are subject to risks, including loss of principal. There can be no guarantee that any investment strategy will meet the liability funding needs of a particular client.

Performance information for certain accounts may reflect performance achieved while the account was managed at a prior firm. In addition, the performance and customized benchmark information for these periods are based on Information from 3rd parties that Insight believes to be accurate, but Insight has not independently verified such information and no representation is made regarding its accuracy or completeness.

The quoted benchmarks do not reflect deductions for fees, expenses or taxes. These benchmarks are unmanaged and cannot be purchased directly by investors. Benchmark performance is shown for illustrative purposes only and does not predict or depict the performance of any investment. There may be material factors relevant to any such comparison such as differences in volatility, and regulatory and legal restrictions between the indices shown and the strategy.

Any currency conversions performed for this presentation, use FX rates as per WM Reuters 4pm spot rates, unless noted otherwise.

Funds and portfolios with an ESG objective follow a sustainable or ESG related investment approach, which may cause them to perform differently than funds that are not required to integrate sustainable investment criteria when selecting securities. Funds and portfolios with no ESG objective are not required to integrate sustainable investment criteria when selecting securities so any ESG approach shown is only indicative and there is no guarantee that the specific approach will be applied across the whole portfolio.

This document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document is intended only for the parties to whom it was delivered or its authorised agents and should not be copied or passed to any other person. Please contact the Client Services Team if there has been any change in your financial circumstances or risk tolerance since the previous valuation that could affect the investment objective of your portfolio. Insight obtains market data and prices from an independent pricing source for all of our currency positions on a daily basis. For trading activity the Clearing broker will be reflected. In certain cases the Clearing broker will differ from the Executing broker.

Some information contained in this client report comes from external sources which Insight believes to be reliable. A list of sources is available on request. All statistics represent month end figures unless otherwise noted. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed. Tax treatment depends on the individual circumstances of each investor and may be subject to change in the future. Insight does not provide tax or legal advice to its clients and all investors are strongly urged to seek professional advice regarding any potential strategy or investment. Material in this publication is for general information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security.

Insight Investment is the corporate brand for certain companies operated by Insight Investment Management Limited (IIML). Insight includes, among others, Insight Investment Management (Global) Limited (IIMG), Insight Investment International Limited (IIIL) and Insight North America LLC (INA), each of which provides asset management services. This group of companies may be referred to as 'Insight' or 'Insight Investment'.

Please compare the information provided in this statement to the information provided in the statement received from your Custodian. This report is not intended to replace your custodial statement which is your official record for all pertinent account information. Please notify us promptly if you do not receive from your custodian on at least a quarterly basis account statements that contain the amount of funds and each security in the account at the end of the period and all transactions in the account during that period.

Investment advisory services in North America are provided through two different investment advisers registered with the Securities and Exchange Commission (SEC), using the brand Insight Investment: Insight North America LLC (INA) and Insight Investment International Limited (IIIL). The North American investment advisers are associated with other global investment managers that also (individually and collectively) use the corporate brand Insight Investment and may be referred to as 'Insight' or 'Insight Investment'. INA is registered with the CFTC as a Commodity Trading Advisor and a Commodity Pool Operator and are members of the NFA.

Information about the indices shown here is provided to allow for comparison of the performance of the strategy to that of certain well-known and widely recognized indices. There is no representation that such index is an appropriate benchmark for such comparison. You cannot invest directly in an index and the indices represented do not take into account trading commissions and/or other brokerage or custodial costs. The volatility of the indices may be materially different from that of the strategy. In addition, the strategy’s holdings may differ substantially from the securities that comprise the indices shown.

The ICE BofA 3 Month US T-Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.

The ICE BofA 6 Month US T-Bill index measures the performance of Treasury bills with time to maturity of less than 6 months. 31 33

ADDITIONAL INFORMATION
As of November 30, 2025

SIMI VALLEY
The ICE BofA 1-Year US Treasury Index is a one-security index comprised of the most recently issued 1-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 3-Year US Treasury Index is a one-security index comprised of the most recently issued 3-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 5-Year US Treasury Index is a one-security index comprised of the most recently issued 5-year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5-year note must be auctioned on or before the third business day before the last business day of the month.

The ICE BofA 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.

The ICE BofA 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years. © 2025 Insight Investment. All rights reserved.
32 34

SECURITIES HELD
Par value or Trade Purchase % Portfolio
Cusip Description Coupon Maturity shares Historical cost date yield hist cost Cash and Cash Equivalents
Cash and Cash Equivalents -1,916,575.00 -1,916,575.00 -1.33 Total Cash and Cash Equivalents -1,916,575.00 -1,916,575.00 -1.33 Corporate Bonds
931142FA6 WALMART INC 4.000 04/15/2026 1,000,000.00 997,000.00 12/12/2024 4.23 0.69 06051GFX2 BANK OF AMERICA CORP - BOA 3.500 04/19/2026 1,600,000.00 1,533,712.00 07/25/2023 5.15 1.06 037833BZ2 APPLE INC 2.450 08/04/2026 1,000,000.00 949,070.00 09/08/2022 3.87 0.66 02665WDZ1 AMERICAN HONDA FINANCE CORP 1.300 09/09/2026 1,100,000.00 966,482.00 11/14/2022 4.82 0.67 89236TJV8 TOYOTA MOTOR CREDIT CORP 1.900 01/13/2027 1,000,000.00 914,170.00 09/06/2022 4.08 0.63 17275RBQ4 CISCO SYSTEMS INC 4.800 02/26/2027 1,000,000.00 1,001,110.00 02/29/2024 4.75 0.69 30231GBJ0 EXXON MOBIL CORP 3.294 03/19/2027 1,000,000.00 962,940.00 06/23/2023 4.38 0.67 437076CN0 HOME DEPOT INC/THE 2.875 04/15/2027 1,000,000.00 945,140.00 01/10/2023 4.30 0.65 437076CA8 HOME DEPOT INC/THE 2.500 04/15/2027 1,000,000.00 932,050.00 06/23/2023 4.46 0.65 191216CE8 COCA-COLA CO/THE 2.900 05/25/2027 1,000,000.00 958,640.00 04/20/2023 4.01 0.66 22160KAN5 COSTCO WHOLESALE CORP 1.375 06/20/2027 1,000,000.00 887,870.00 06/23/2023 4.48 0.62 037833DB3 APPLE INC 2.900 09/12/2027 2,000,000.00 1,877,540.00 12/20/2022 4.35 1.30 14913R2G1 CATERPILLAR FINANCIAL SERVICES CORP 1.100 09/14/2027 1,300,000.00 1,119,352.00 03/10/2023 4.55 0.78 24422EWK1 JOHN DEERE CAPITAL CORP 4.150 09/15/2027 1,500,000.00 1,471,035.00 01/05/2023 4.62 1.02 89236TKL8 TOYOTA MOTOR CREDIT CORP 5.450 11/10/2027 1,000,000.00 1,032,730.00 01/08/2024 4.51 0.72 02665WED9 AMERICAN HONDA FINANCE CORP 4.700 01/12/2028 1,500,000.00 1,522,350.00 05/09/2023 4.34 1.05 46625HRY8 JPMORGAN CHASE & CO 3.782 02/01/2028 1,000,000.00 962,400.00 03/18/2024 5.20 0.67 194162AR4 COLGATE-PALMOLIVE CO 4.600 03/01/2028 1,700,000.00 1,693,200.00 03/01/2023 4.69 1.17 713448FR4 PEPSICO INC 4.450 05/15/2028 2,200,000.00 2,215,620.00 05/30/2023 4.29 1.54 931142EE9 WALMART INC 3.700 06/26/2028 1,100,000.00 1,053,866.00 04/18/2024 4.82 0.73 91159HJF8 US BANCORP 4.548 07/22/2028 1,000,000.00 988,420.00 02/01/2024 4.92 0.68 46647PDG8 JPMORGAN CHASE & CO 4.851 07/25/2028 1,000,000.00 997,360.00 01/26/2024 4.94 0.69 437076CH3 HOME DEPOT INC/THE 1.500 09/15/2028 1,000,000.00 872,610.00 03/18/2024 4.68 0.60 17325FBB3 CITIBANK NA - CITIBANK 5.803 09/29/2028 1,950,000.00 2,015,636.99 01/19/2024 4.99 1.40 61747YEV3 MORGAN STANLEY 6.296 10/18/2028 2,000,000.00 2,068,860.00 03/18/2024 5.22 1.43 06051GLC1 BANK OF AMERICA CORP - BOA 6.204 11/10/2028 1,000,000.00 1,032,920.00 03/18/2024 5.20 0.72 71713UAW2 PHARMACIA LLC 6.600 12/01/2028 1,000,000.00 1,069,210.00 03/18/2024 4.93 0.74 693475BK0 PNC FINANCIAL SERVICES GROUP INC/THE 5.354 12/02/2028 1,500,000.00 1,506,060.00 01/19/2024 5.24 1.04 17275RBR2 CISCO SYSTEMS INC 4.850 02/26/2029 2,100,000.00 2,098,719.00 05/09/2024 4.86 1.45 24422EUU1 JOHN DEERE CAPITAL CORP 3.450 03/07/2029 2,000,000.00 1,881,880.00 03/18/2024 4.80 1.30 693475BR5 PNC FINANCIAL SERVICES GROUP INC/THE 5.582 06/12/2029 1,000,000.00 1,022,450.00 10/29/2024 4.89 0.71

SIMI VALLEY
As of November 30, 2025
35 SECURITIES HELD
Par value or Trade Purchase % Portfolio
Cusip Description Coupon Maturity shares Historical cost date yield hist cost

SIMI VALLEY
As of November 30, 2025
17325FBK3 CITIBANK NA - CITIBANK 4.838 08/06/2029 1,000,000.00 1,016,080.00 08/14/2024 4.47 0.70 89236TMK8 TOYOTA MOTOR CREDIT CORP 4.550 08/09/2029 1,200,000.00 1,223,112.00 10/01/2024 4.11 0.85 Total Corporate Bonds 42,750,000.00 41,789,594.99 4.67 28.95 Government Agencies
3134A2HG6 FEDERAL HOME LOAN MORTGAGE CORP 0.000 12/11/2025 2,000,000.00 1,791,774.00 06/15/2023 4.54 1.24 3130B0AL3 FEDERAL HOME LOAN BANKS 4.650 02/23/2026 1,000,000.00 999,070.00 02/27/2024 4.70 0.69 3130ASJ59 FEDERAL HOME LOAN BANKS 3.375 06/12/2026 3,000,000.00 3,055,800.00 07/05/2022 2.87 2.12 3133EPNG6 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.375 06/23/2026 1,500,000.00 1,498,620.00 06/23/2023 4.41 1.04 3133EPQC2 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.625 07/17/2026 2,000,000.00 2,003,140.00 08/09/2023 4.57 1.39 3130AWTQ3 FEDERAL HOME LOAN BANKS 4.625 09/11/2026 1,500,000.00 1,494,300.00 09/05/2023 4.76 1.04 3135GA4N8 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.770 11/25/2026 3,000,000.00 2,615,040.00 01/05/2023 4.40 1.81 3133EN4X5 FEDERAL FARM CREDIT BANKS FUNDING CORP 3.875 12/23/2026 3,000,000.00 2,975,850.00 01/05/2023 4.10 2.06 3130AVBC5 FEDERAL HOME LOAN BANKS 4.500 03/12/2027 1,650,000.00 1,647,501.90 03/18/2024 4.55 1.14 3133EKY34 FEDERAL FARM CREDIT BANKS FUNDING CORP 1.750 10/15/2027 2,000,000.00 1,815,024.00 05/25/2023 4.08 1.26 3130ATUS4 FEDERAL HOME LOAN BANKS 4.250 12/10/2027 2,000,000.00 2,030,700.00 12/20/2022 3.90 1.41 3133EN5N6 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.000 01/06/2028 3,000,000.00 3,014,435.13 02/06/2023 3.89 2.09 3130AWMN7 FEDERAL HOME LOAN BANKS 4.375 06/09/2028 2,950,000.00 2,967,641.00 08/08/2023 4.24 2.06 3130AWN63 FEDERAL HOME LOAN BANKS 4.000 06/30/2028 2,000,000.00 1,980,536.00 08/08/2023 4.22 1.37 3133ETUC9 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.070 08/21/2028 2,200,000.00 2,204,554.00 09/30/2025 3.83 1.53 3133ERB67 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.250 02/14/2029 2,100,000.00 2,096,600.10 11/18/2024 4.29 1.45 3133ER5D9 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.490 03/05/2029 2,000,000.00 2,012,520.00 05/09/2025 4.12 1.39 3133EP5J0 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.125 03/12/2029 2,000,000.00 1,977,664.00 03/18/2024 4.38 1.37 3133EP5U5 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.125 03/20/2029 3,000,000.00 2,978,400.00 03/25/2024 4.29 2.06 3133ET2L0 FEDERAL FARM CREDIT BANKS FUNDING CORP 3.875 06/01/2029 2,000,000.00 2,000,000.00 11/24/2025 3.88 1.39 3130ATUT2 FEDERAL HOME LOAN BANKS 4.500 12/14/2029 2,000,000.00 2,014,266.12 02/10/2025 4.34 1.40 3134HAW33 FEDERAL HOME LOAN MORTGAGE CORP 4.750 12/18/2029 1,960,000.00 1,967,546.00 04/21/2025 4.40 1.36 31358DDR2 FANNIE MAE PRINCIPAL STRIP 0.000 05/15/2030 2,400,000.00 1,976,604.00 06/27/2025 4.02 1.37 3134HBSX0 FEDERAL HOME LOAN MORTGAGE CORP 4.500 05/23/2030 2,550,000.00 2,548,725.00 07/17/2025 4.51 1.77 3130AWGS3 FEDERAL HOME LOAN BANKS 4.125 06/14/2030 2,000,000.00 2,011,229.12 06/12/2025 4.00 1.39 3134HBA50 FEDERAL HOME LOAN MORTGAGE CORP 4.740 07/23/2030 1,500,000.00 1,500,900.00 08/15/2025 4.50 1.04 3134HBA50 FEDERAL HOME LOAN MORTGAGE CORP 4.740 07/23/2030 1,900,000.00 1,901,520.00 08/22/2025 4.43 1.32 Total Government Agencies 58,210,000.00 57,079,960.37 4.18 39.55 Government Bonds
36 SECURITIES HELD
Par value or Trade Purchase % Portfolio
Cusip Description Coupon Maturity shares Historical cost date yield hist cost

SIMI VALLEY
As of November 30, 2025
91282CAZ4 UNITED STATES TREASURY NOTE/BOND 0.375 11/30/2025 2,000,000.00 1,826,959.83 07/07/2022 3.08 1.27 91282CBH3 UNITED STATES TREASURY NOTE/BOND 0.375 01/31/2026 2,000,000.00 1,818,756.70 07/07/2022 3.09 1.26 91282CBT7 UNITED STATES TREASURY NOTE/BOND 0.750 03/31/2026 2,000,000.00 1,859,928.58 07/29/2022 2.77 1.29 91282CBW0 UNITED STATES TREASURY NOTE/BOND 0.750 04/30/2026 2,000,000.00 1,857,428.58 07/29/2022 2.77 1.29 91282CCF6 UNITED STATES TREASURY NOTE/BOND 0.750 05/31/2026 2,000,000.00 1,854,694.20 07/29/2022 2.76 1.29 91282CCP4 UNITED STATES TREASURY NOTE/BOND 0.625 07/31/2026 2,000,000.00 1,840,241.07 07/29/2022 2.75 1.28 91282CCZ2 UNITED STATES TREASURY NOTE/BOND 0.875 09/30/2026 2,000,000.00 1,854,381.70 07/29/2022 2.74 1.28 912828YQ7 UNITED STATES TREASURY NOTE/BOND 1.625 10/31/2026 3,100,000.00 2,912,557.26 02/01/2024 3.98 2.02 91282CEC1 UNITED STATES TREASURY NOTE/BOND 1.875 02/28/2027 1,500,000.00 1,381,528.46 06/23/2023 4.21 0.96 91282CFB2 UNITED STATES TREASURY NOTE/BOND 2.750 07/31/2027 1,500,000.00 1,421,196.43 06/23/2023 4.16 0.98 91282CFH9 UNITED STATES TREASURY NOTE/BOND 3.125 08/31/2027 1,000,000.00 970,042.41 12/20/2022 3.83 0.67 91282CFU0 UNITED STATES TREASURY NOTE/BOND 4.125 10/31/2027 1,550,000.00 1,545,464.18 01/29/2025 4.24 1.07 91282CFZ9 UNITED STATES TREASURY NOTE/BOND 3.875 11/30/2027 1,500,000.00 1,486,645.65 06/23/2023 4.10 1.03 91282CGP0 UNITED STATES TREASURY NOTE/BOND 4.000 02/29/2028 1,500,000.00 1,496,489.40 06/23/2023 4.05 1.04 91282CGT2 UNITED STATES TREASURY NOTE/BOND 3.625 03/31/2028 1,100,000.00 1,067,257.81 03/18/2024 4.44 0.74 91282CBZ3 UNITED STATES TREASURY NOTE/BOND 1.250 04/30/2028 1,400,000.00 1,239,989.07 07/01/2024 4.53 0.86 91282CHX2 UNITED STATES TREASURY NOTE/BOND 4.375 08/31/2028 2,000,000.00 2,009,928.58 02/24/2025 4.22 1.39 91282CJA0 UNITED STATES TREASURY NOTE/BOND 4.625 09/30/2028 2,000,000.00 2,059,459.83 01/02/2024 3.93 1.43 91282CJR3 UNITED STATES TREASURY NOTE/BOND 3.750 12/31/2028 1,000,000.00 990,198.66 03/27/2025 4.03 0.69 91282CES6 UNITED STATES TREASURY NOTE/BOND 2.750 05/31/2029 2,000,000.00 1,849,928.58 07/01/2024 4.47 1.28 91282CEV9 UNITED STATES TREASURY NOTE/BOND 3.250 06/30/2029 2,000,000.00 1,961,803.58 08/14/2024 3.68 1.36 91282CFC0 UNITED STATES TREASURY NOTE/BOND 2.625 07/31/2029 2,100,000.00 2,011,406.25 09/26/2024 3.58 1.39 91282CFL0 UNITED STATES TREASURY NOTE/BOND 3.875 09/30/2029 1,600,000.00 1,583,817.86 12/02/2024 4.11 1.10 91282CFT3 UNITED STATES TREASURY NOTE/BOND 4.000 10/31/2029 1,000,000.00 986,643.98 02/14/2025 4.32 0.68 91282CFY2 UNITED STATES TREASURY NOTE/BOND 3.875 11/30/2029 1,200,000.00 1,185,847.77 02/26/2025 4.15 0.82 91282CMZ1 UNITED STATES TREASURY NOTE/BOND 3.875 04/30/2030 2,000,000.00 1,987,662.95 06/16/2025 4.01 1.38 91282CHR5 UNITED STATES TREASURY NOTE/BOND 4.000 07/31/2030 2,200,000.00 2,238,679.24 09/11/2025 3.60 1.55 91282CHZ7 UNITED STATES TREASURY NOTE/BOND 4.625 09/30/2030 2,000,000.00 2,080,475.45 10/30/2025 3.72 1.44 Total Government Bonds 49,250,000.00 47,379,414.06 3.71 32.83 Grand Total 148,293,425.00 144,332,394.42 4.22 100.00
37

Simi Valley City CouncilDecember 15, 2025

Simi Valley City Council
December 15, 2025