Agenda packet — South Lake Tahoe City Council, June 20, 2023 (part 1 of 6)

1 City of South Lake Tahoe
City Council and South Tahoe Redevelopment Successor
Agency
Meeting Agenda
Tuesday, June 20, 2023 at 5:30 PM
City Hall - Council Chambers - 1901 Lisa Maloff Way, South Lake Tahoe City Council
Cristi Creegan, Mayor
Cody Bass, Mayor Pro Tem
John Friedrich, Councilmember
Tamara Wallace, Councilmember
Scott Robbins, Councilmember
Mission of the City Council
The City was established to provide essential,
outstanding and cost-effective services that
enhance environmental sustainability, economic
vitality and the quality of life for our residents,
businesses and guests.

Public Participation
City Council meetings are held in person at the time and location listed on this agenda. Meetings are live-streamed on Channel 21, City website at www.cityofslt.us, YouTube at https://www.youtube.com/channel/UC3LYne8Ih-kTPLnnuyJW9SQ/live and via ZOOM at this link https://us06web.zoom.us/j/85080696993
A public agenda packet is available for review at City Hall, 1901 Lisa Maloff Way, on the City’s Website at www.cityofslt.us, or by contacting the City Clerk’s Office, (530) 542-6005 or [email protected] Providing Public Comment:

In Person: Every agenda for regular meetings provides an opportunity for members of the public to directly address the legislative body (City Council), on any item of public interest which is within the jurisdiction of the City Council during Public Communications. For items on the agenda or in connection with any item which the City Council will consider, the public is given the opportunity to comment before or during the City Council's consideration of the item [Government Code Section 54954.3(a)].

By Phone: If you are joining the meeting via ZOOM and would like to make a comment, press the “raise a hand” button.

If you are joining the meeting via Channel 21 or live stream and would like to make a comment, please call (530) 542-6500. The meeting ID is ID: 850 8069 6993 press *9 to indicate a desire to make a comment. Press *6 to unmute your phone. The Clerk will call you by the last three digits of your phone number when it is your turn to speak.

In Writing: Written comments received by 3 p.m. the day before the meeting will be distributed to City Council prior to the meeting. Written public comment regarding any item on this agenda may be sent to [email protected].

When emailing comments, identify the agenda item number in the subject line to which your comments relate. Any such comment that is a public record and is emailed to [email protected] or otherwise provided to a majority of the City Council before the meeting will be made available for public inspection during normal business 1 2
hours at the City Clerk's Office located at City Hall, 1901 Lisa Maloff Way, South Lake Tahoe [Government Code Section 54957.5(b)]. Written comments will not be read out loud during the meeting.

The City Council Chambers meeting facility is accessible to people with disabilities. Every reasonable effort will be made to accommodate any person needing special assistance to attend this meeting. Contact the City Clerk at (530) 542-6005 at least 48 hours in advance of the meeting for assistance [28 CFR 35.102.35.104 ADA Title II and Brown Act Government Code Sections 54953.2, 54954.1, 54954.2, and 54957.5].

Spanish Interpretations: The public may access Spanish interpretation using the ZOOM link listed on the front of the Agenda from an internet device (smartphone, laptop, tablet, home computer) with audio capabilities and selecting the Spanish language option. Persons without an internet device may attend the meeting in-person and a device will be provided while supplies last. Requests for interpreter services to offer public comment may be made by contacting the City Clerk.

Call to Order/Pledge of Allegiance
Roll Call
Closed Session Report
Proclamation

1. Proclamation Recognizing the 30th Anniversary of the Intensive Spanish Summer Institute Program Requested Action / Suggested Motions: Issue a Proclamation to the Lake Tahoe Community College recognizing the 30th Anniversary of the Intensive Spanish Summer Institute Program.

Responsible Staff Member: Susan Blankenship, City Clerk Item 1 - Executive Summary.pdf
30th Anniversary ISSI.pdf
Public Communications
This is the public's opportunity to speak on any topic NOT LISTED on this agenda. Comments shall be limited to four (4) minutes. In accordance with the Brown Act, the City Council cannot deliberate or vote on any matter raised under public communications, but may briefly respond to statements made or questions posed. (Government Code Sections 54954.2)
City Commission Reports
Presentations

2. 2022 Cannabis Revenues Grant Program Project Successes Requested Action / Suggested Motions: Receive and file.

Responsible Staff Member: Sara Letton, Sustainability Coordinator Item 2 - Executive Summary.pdf
01 - Staff Report 2022 CRGP Project Successes.docx
02 - 2022 CRGP Project Successes Presentation.pptx
Consent Agenda
2 3
Public Comment - This is the public's opportunity to speak on any topic listed on the Consent Agenda.

Comments shall be limited to three (3) minutes.

The consent agenda consists of items of a repeating or routine nature considered under a single action.

Any Councilmember may have an item on the consent agenda removed and considered separately upon request.

Pass a Motion to adopt the Consent Agenda in one motion except as indicated at each item.

3. Repeal of South Lake Tahoe City Code Section 6.10.450 (Temporary Arts and Craft Shows) (Second Reading)
Requested Action / Suggested Motions: Pass an Ordinance repealing South Lake Tahoe City Code Section 6.10.450 (Temporary Arts and Craft Shows)
CEQA Determination: This ordinance is exempt from review under CEQA Guidelines sections 15323 (normal operations of facilities for public gatherings) and 15304(e) (minor alterations of land for temporary uses).

Responsible Staff Member: John Hitchcock, Planning Manager Item 3 - Executive Summary.pdf
01-Staff Report - Arts and Crafts Shows Repeal.docx
02-Ordinance Repealing City Code Section 6.10.450 - Arts and Crafts Shows.docx 03-Article IX_Tracked Changes.pdf

4. Agreement with West Coast Paving, Inc. for Pothole Repair Phase III in an Amount Not to Exceed $466,666.20
Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute a contract with West Coast Paving, Inc. for $444,444, and 5% contingency of $22,222.20 for pothole repair on Johnson Blvd, Park Avenue, Pine Blvd, 10th Street, and Saddle Road.

CEQA Determination: The project is categorically exempt from CEQA review under CEQA Guidelines section 15301(c) (Existing Facilities).

Responsible Staff Member: Anush Nejad, Director of Public Works Item 4 - Executive Summary.pdf
01-Staff Report - Pothole Repair Phase III.docx
02-Agreement-West Coast Paving Pothole Repair Phase III.docx

5. Agreement with Doug Veerkamp General Engineering, Inc. for 2023 Annual Road Rehabilitation Project in an Amount Not to Exceed $3,374.220.30
Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute an Agreement with Doug Veerkamp General Engineering, Inc. for $3,067,473, and 10% contingency of $306,747.30 for 2023 road rehabilitation projects.

CEQA Determination: The project is categorically exempt from CEQA review under CEQA Guidelines section 15301(c) (Existing Facilities).
3 4
Responsible Staff Members: Anush Nejad, Director of Public Works, Stan Hill, Engineering Manager and Mark Frisina, Resident Engineer
Item 5 - Executive Summary.pdf
01-Staff Report - 2023 Road Rehabilitation.docx
02-Agreement - Veerkamp General Engineering.docx

6. Amendment No. 1 to Supercharger Lease Agreement with Tesla for 12 Parking Spaces on City Lot Requested Action / Suggested Motions: Pass a motion authorizing and directing the Mayor Pro Tem to execute Amendment No. 1 to Agreement with Tesla, correcting a typo of the property address number in the contract language.

Responsible Staff Member: Sara Letton, Sustainability Coordinator Item 6 - Executive Summary.pdf
01-Staff Report- Tesla Contract Amendment No. 1.docx
02 - Supercharger Amendment - South Lake Tahoe CA (3069 Harrison Ave) - FINAL - 5.23.23 cb.pdf 03-C-023-2023 Tesla Supercharger Agreement.pdf

7. Amendment No. 1 to Subrecipient Agreement with Tahoe Coalition for the Homeless for Community Development Block Grant Program Coronavirus Response Round 2/3 funding for Bears Den Inn Rehabilitation
Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute Amendment No. 1 to Subrecipient Agreement between City of South Lake Tahoe and Tahoe Coalition for the Homeless for 2020 Community Development Block Grant Program – Coronavirus Response Round 2 & 3 authorized by Resolution 2022-003, extending the term of performance to October 1, 2024.

CEQA Determination: The proposed project that would use grant funds is categorically exempt from environmental review under CEQA Guidelines Section 15301, Existing Facilities, which exempts “the operation, repair, maintenance, permitting, leasing, licensing, or minor alteration of existing public or private structures, facilities, mechanical equipment, or topographical features, involving negligible or no expansion of existing or former use” including “restoration or rehabilitation of deteriorated or damaged structures, facilities, or mechanical equipment to meet current standards of public health and safety, unless it is determined that the damage was substantial and resulted from an environmental hazard such as earthquake, landslide, or flood.” The project qualifies for a National Environmental Policy Act (NEPA) Categorical Exclusion pursuant to 24 CFR 58.35(a). The City completed required documentation and public noticing in compliance with NEPA as part of the grant application.

Responsible Staff Member: Jessica Wackenhut-Lomeli, Associate Housing Planner Item 7 - Executive Summary.pdf
01-Staff Report - Amendment No. 1 to Agreement with Tahoe Coalition for the Homeless.docx 02-Amendment No 1 to Agreement with Tahoe Coalition for the Homeless.docx 03-Request for Extension from TCH.pdf
04-C-004-2022 Tahoe Coalition for Homeless Subrecipient Agreement - signed.pdf

8. Direct Charge for Mello-Roos Special Tax for Community Facilities District No. 1995-1 for Fiscal Year 2023-2024
4 5
Requested Action / Suggested Motions: Pass a Resolution authorizing certification of direct charge for Mello-Roos Special Tax for Community Facilities District No. 1995-1 for Fiscal Year 2023-2024.

CEQA Determination: This action is categorically exempt from review under CEQA Guidelines section 15301 (Existing Facilities).

Responsible Staff Member: Olga Tikhomirova, Director of Finance Item 8 - Executive Summary.pdf
01-Staff Report - 1995-1 CFD for FY2324.docx
02-Resolution - 1995-1 CFD for FY2324.docx
03-FY2324 CFD 1995-1 Preliminary Roll.pdf

9. Land Coverage Loan Agreement for Sugar Pine Village Phase 2A for $995,513 Requested Action / Suggested Motions: Pass a Resolution authorizing and directing the Mayor to execute a land coverage loan agreement with Sugar Pine Phase 3 Housing Partners, LP to purchase coverage banked at the Airport for the construction of Phase 2A of the Sugar Pine Village affordable housing project.

Responsible Staff Member: Zach Thomas, Housing Manager
Item 9 - Executive Summary.pdf
01-Staff Report - Sugar Pine Village Project.docx
02-Resolution - Sugar Pine Village Loan.docx
03-Sugar Pine 2A Coverage Loan Agreement (Exh. A to Reso).docx 04-Sugar Pine Phase 2A Coverage Loan Note-.docx
05-Sugar Pine Phase 2A Coverage Loan Deed of Trust.docx

10. Budget Appropriation of $5,000,000 of Permanent Local Housing Allocation (PLHA) Grant Funds and Loan Agreement for $4,750,000 with Sugar Pine Phase 3 Housing Partners, LP for Sugar Pine Village Phase 2A
Requested Action / Suggested Motions: Pass a Resolution authorizing budget appropriation of Permanent Local Housing Allocation Non-Entitlement Local Government Competitive Component funds for construction of the Sugar Pine Village Affordable Housing Project and authorizing and directing the Mayor to execute the loan agreement with Sugar Pine Phase 3 Housing Partners, LP.

Responsible Staff Member: Zach Thomas, Housing Manager
Item 10 - Executive Summary.pdf
01-Staff Report - SPV PLHA Loan.docx
02-Resolution - Budget Appropriation.docx
03-SPV 2A PLHA Loan Agreement.docx
5 6

11. Sugar Pine Village Phase 2A Funding
Requested Action / Suggested Motions: (1) Pass a Motion authorizing and directing the Mayor to execute the Affordable Housing and Sustainable Communities (AHSC) and California Housing Accelerator Program (CHAP) co-applicant agreement with Related Companies of California, LLC; (2) Pass a Resolution authorizing the City to be a signatory to the Standard Agreement associated with CHAP funds in the amount of $23,888,864; and (3) Pass a Resolution authorizing the creation of the associated CIP projects and budget amendments necessary to appropriate $6,522,543 associated with the AHSC grant.

CEQA Determination: This action is statutorily exempt from environmental review under Government Code section 65913.4 (SB 35), because it is an action taken to provide financial assistance to a development that receives streamlined approval and that is to be used for housing for persons and families of very low, low, or moderate income, and Public Resources Code section 21080.35 (solar panels), and is categorically exempt under CEQA Guidelines 15301 (existing facilities) with respect to the bicycle and pedestrian improvements.

Responsible Staff Member: Zach Thomas, Housing Manager
Item 11 - Executive Summary.pdf
01-Staff Report - Sugar Pine Phase 2A.docx
02-Resolution - Budget Appropriation.docx
03-Resolution - California Housing Accelerator.docx
04-Agreement with Related of California.docx

12. Purchase of Four Police Patrol Vehicles from Michael Hohl Chevrolet with Related Equipment for an Amount Not to Exceed $422,310.18.

Requested Action / Suggested Motions: Pass a Resolution authorizing purchase of four police patrol vehicles from Michael Hohl Subaru with related equipment for an amount not to exceed $422,310.18.

Responsible Staff Member: Jeff Roberson, Police Lieutenant Item 12 - Executive Summary.pdf
01-Staff Report - PD Vehicles.docx
02-Resolution - Police Vehicle Replacement.docx
3-BidSummary Chevy Tahoe PPV.pdf
4-BidSummary Chevy Silverado PPV.pdf
5-Lehr equipment quote 2023 police vehicle equipment and build out.pdf 6-Wattco 2023 patrol truck build out.pdf
7-Wattco Silverado K9 build out.pdf
8-Axon - Fleet 2 Add-On Quote 5-2023.pdf
9-Walker Telecomm radios.pdf
10-Placer County contract Lehr.pdf
11-Napa County contract Wattco.pdf
12-GM GenerateOrderDetailPDF ppv 1500 slt police build 5-2023.pdf 13-GM- GenerateOrderDetailPDF ppv tahoe slt police build 5-2023.pdf

13. Agreement with West Coast Paving Inc. for Hangar Taxilanes and Delta Taxiway Replacement in an Amount Not to Exceed $924,000
6 7
Requested Action / Suggested Motions: (1) Pass a Motion authorizing and directing the Mayor to execute an agreement with West Coast Paving Inc. to reconstruct the Taxilanes and Delta Taxiway near the hangars at the Airport in an amount not to exceed $924,000.00; (2) Pass a Resolution reallocating and appropriating additional funding in the total amount of $227,980 for the project.

CEQA Determination: The project is exempt from review under CEQA Guidelines section 15301(d) (Existing Facilities – restoration or rehabilitation of deteriorated or damaged facilities to meet current standards of public health and safety).

Responsible Staff Member: John Dickinson, Airport Manager Item 13 - Executive Summary.pdf
01-Staff Report - 2023 Taxilane Rehabilitation Agreement.docx 02-Agreement West Coast Hangar Lane Repair
03-Resolution for Repaving Hangar Lanes.docx
Item 13 - Dallob.pdf
Consent Agenda - South Tahoe Redevelopment Successor Agency

14. Annual Special Tax for Community Facilities District 2001-1 Series 2015 Special Tax Refunding Bonds for Fiscal Year 2023-2024
Requested Action / Suggested Motions: Acting as the South Tahoe Redevelopment Successor Agency, Pass a Resolution Establishing the Annual Special Tax for Community Facilities District 2001-1 (Park Avenue Project) Series 2015 Special Tax Refunding Bonds (Heavenly Village) for Fiscal Year 2023-2024.

Responsible Staff Member: Olga Tikhomirova, Director of Finance Item 14 - Executive Summary.pdf
01-Staff Report - CFD 2001-1 FY2324.docx
02-STRSA Resolution Community Facilities District No 2001-1.docx 03-FY2324 CFD 2001-1 Preliminary Roll.pdf
Public Hearing

15. Public Hearing for California Department of Transportation's Proposed Speed Limit Increase on Sections of US 50, US 89, and US 50/89
Requested Action / Suggested Motions: Pass a Resolution opposing California Department of Transportation's (Caltrans) proposed speed limit increase on sections of US 50, US 89, and US 50/89 and directing the City Clerk to prepare and submit the Resolution and Minute Order of the public hearing to Caltrans.

Responsible Staff Member: Anush Nejad, Director of Public Works; David Stevenson, Chief of Police
Item 15 - Executive Summary.pdf
01-Staff Report - US50-89 Speed Limit Change.docx
02- Caltrans E&TS Results and Maps.pdf
03 - Map of Proposed Speed Limit Changes.pdf
04 - Notes From Call with Caltrans Staff 6-9-23.docx
05 - California Manual for Setting Speed Limits.pdf
06 - National Transportation Safety Board Study.pdf
7 8
07 - Resolution - US 50-89 Speed Limits.docx
08-Published Notice.pdf
09-Published Notice (Updated).pdf
10-Staff Distribution and Public Comment as of 6 12 2023.pdf 11 - Presentation - Speed Survey.pptx
12-Public Comment from 06 12 2023 to publication.pdf
Item 15 - Batch 3 Combined_Redacted.pdf
Item 15 - Batch 4 Combined_Redacted.pdf
Item 15 - City Manager Communication.pdf

16. South Tahoe Refuse Delinquent Fees Report
Requested Action / Suggested Motions: Pass a Resolution confirming the Final Delinquent Fees Report and directing the Finance Department to send a certified copy of the Report to the El Dorado County Auditor-Controller to add the delinquent amounts to the county property tax rolls for collection.

Responsible Staff Member: Anna Kashuba, Assistant Planner Item 16 - Executive Summary.pdf
01-Staff Report - South Tahoe Refuse.docx
02-Resolution - South Tahoe Refuse Delinquent Fees Report.docx 03 - South Tahoe Refuse Delinquent List
04 - PC Resolution 2023-007 South Tahoe Refuse Del. Fee.pdf 05 - Proof of Publication

17. Confirmation of Termination and Rescission of Development Agreement with Perfect Union SLT, LLC
Requested Action / Suggested Motions: Pass a Motion to hold a first reading (by title only) of an Ordinance Confirming Termination and Rescission of the Development Agreement with Perfect Union SLT, LLC, and refer second reading and adoption to August 8, 2023.

Responsible Staff Member: Heather Stroud, City Attorney Item 17 - Executive Summary.pdf
01 - Staff Report.docx
02 - Ordinance Confirming Termination and Rescission of DA.docx 03 - Exh. A to Ordinance (Mitracos v City of Tracy).pdf 04 - Exh. B to Ordinance (Side Letter).pdf
05 - Exh. C to Ordinance (Conditional Assignment of Membership Interest).pdf 06 - Exh. D to Ordinance (Agreement of Purchase and Sale of Membership Interest).pdf 07-Notice of Public Hearing - Perfect Union.pdf
Regular-New Business

18. 2023 Cannabis Revenues Grant Program Recommendations for Awards of 15 Project Totaling $408,625
Requested Action / Suggested Motions: (1) Pass a Motion approving the 15 projects recommended by the grant application review committee; and (2) Pass a Resolution appropriating an additional $3,987 into the Cannabis Revenues Grant Program.
8 9
Responsible Staff Member: Sara Letton: Sustainability Coordinator Item 18 - Executive Summary.pdf
01-Staff Report - Cannabis Revenue Grant Awards.docx
02-Resolution - Additional Funding 2023 Cannabis Revenue Grant Program.docx 03-Res 2023-016 Cannabis Revenue Policy Process and Guidelines.pdf

19. Authorization of Overlap for the Assistant City Clerk Position for Training Purposes and Budget Allocation of $18,308
Requested Action / Suggested Motions: Pass a Resolution authorizing budget allocation of $18,308 from General Fund Undesignated Excess Reserves into the City Clerk Payroll Account and approving an overlap in the Assistant City Clerk position beginning August 1, 2023, until the incumbent Assistant City Clerk's retirement in October.

Responsible Staff Member: Susan Blankenship, City Clerk and Ember Buckman, Human Resources manager
Item 19 - Executive Summary.pdf
01 - Staff Report - Additional Assistant City Clerk Position.docx 02 - Resolution - Additional Assistant City Clerk Position.docx 03 - Position Allocation 22-23 June 2023 (Exh. 1 to Reso).pdf Agenda Planning Calendar

20. Agenda Planning Calendar
Requested Action / Suggested Motions: A Councilmember may request that an item be placed on a future agenda. Upon the support of one (1) additional Council Member, direction shall be given to the City Manager to calendar the item for a convenient future agenda, but no sooner than the second meeting after the request was made, and/or modify the Agenda Planning Calendar as desired.

Responsible Staff Member: Joseph Irvin, City Manager
Item 20 - Executive Summary.pdf
APC - 06 15 2023.pdf
Updates and Announcements (City Attorney, City Clerk, City Manager) Councilmember Reports and Comments - Assignments to Boards, Committees, and Commissions Adjournment
I, Susan Blankenship, City Clerk for the City of South Lake Tahoe, declare that the foregoing agenda for the Tuesday June 20, 2023 meeting of the City of South Lake Tahoe City Council and South Tahoe Redevelopment Successor Agency Meeting was posted and available for review on Thursday, June 15, 2023 at City Hall, 1901 Lisa Maloff Way, South Lake Tahoe, CA 96150. The agenda was also available on the City website at https://www.cityofslt.us.

Signed June 15, 2023
\\sb\\
Susan Blankenship, Elected City Clerk
9 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 1
Agenda Item: Proclamation Recognizing the 30th Anniversary of the Intensive Spanish Summer Institute Program
Executive Summary:

Requested Action / Suggested Motions: Issue a Proclamation to the Lake Tahoe Community College recognizing the 30th Anniversary of the Intensive Spanish Summer Institute Program.

Responsible Staff Member: Susan Blankenship, City Clerk Responsible Staff Member:

Reviewed and Approved By:

Attachments:
30th Anniversary ISSI.pdf
10 The City of South Lake Tahoe
Proclamation
Recognizing Lake Tahoe Community College's
Intensive Spanish Summer Institute
July 24 - 28, 2023
"30th Anniversary"
Whereas, The City of South Lake Tahoe has an interest in promoting the cultural and social diversity and well-being of its citizens, employees and employers; and Whereas, it is the 30th annual Intensive Spanish Summer Institute (ISSI) at Lake Tahoe Community College, it is appropriate to draw attention of the public to this special event; and Whereas, the highly successful Intensive Spanish Summer Institute program attracts over 300 students from all walks of life and age groups and from communities throughout California and beyond, including educators, health care and public safety professionals, business people, travelers, and community members; and
Whereas, recognized as a highly successful and innovative education program, the ISSI program credit courses are designed to promote the development of fluency in Spanish and emphasize both speaking and writing skills, and the Institute offers multi beginning, intermediate, advanced, and superior level classes with over 90 cultural breakout sessions; and Whereas, from its inception, the ISSI program has received numerous honors and recognitions, including proclamations from former California governors, the State Superintendent of Public Education, the former President pro Tempo re of the California State Senate, the Board of Governors of the California Community Colleges, the Commission on Teacher Credentialing, and the California Department of Education; and
Whereas, the many contributions that the Intensive Spanish Summer Institute has made to the people of California have been invaluable, and reflect an organization devoted to the highest standards in innovative educational programs,
Now therefore, the City Council of the City of South Lake Tahoe does hereby acknowledge the outstanding opportunities the program has provided to people from California and beyond and extends sincere best wishes for its continued success in the years to come.

Cristi Creegan, Mayor
11 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 2
Agenda Item: 2022 Cannabis Revenues Grant Program Project Successes Executive Summary: June 21, 2022 City Council awarded 14 community entities with $399,650 in funding from the Community Benefit Fee toward community benefit grant projects. 10 of the 14 projects have successfully closed out so far, with the rest closing soon. This presentation provides highlights from all the grant projects from this pilot year.

Requested Action / Suggested Motions: Receive and file.

Responsible Staff Member: Sara Letton, Sustainability Coordinator Responsible Staff Member: Sara Letton, Sustainability Coordinator, 530-542-6175 Reviewed and Approved By:

Heather Stroud, City Attorney
Susan Blankenship, City Clerk
Olga Tikhomirova, Finance Director
Attachments:
01 - Staff Report 2022 CRGP Project Successes.docx
02 - 2022 CRGP Project Successes Presentation.pptx
12 Council Agenda Report- June 20, 2023 Page 1 of 2
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: 2022 Cannabis Revenues Grant Program Project Successes Presentation Location: Citywide
Responsible Staff Member: Sara Letton, Sustainability Coordinator, (530) 542-6175 Background: 2022 was the pilot year for the city’s Cannabis Revenues Grant Program, adopted under the cannabis community benefit fee revenue allocation policy to create a community-wide benefit grant program, and funded via Community Benefit Fee, now by Measure G. This program was created to provide funding opportunities to local schools, government agencies and non-profit organizations with programs or projects designed to mitigate potential negative impacts of the cannabis industry in South Lake Tahoe and which promote the priorities of the City’s Strategic Plan. The 2022 Cannabis Revenues Grant Program provided 14 awards to community organizations, totaling $399,650. 90% of each award was provided up front, and 10% was/will be provided on a reimbursement basis following a completion of a high-quality closeout report and accounting.

Issue and Discussion: Staff brings forward this presentation in order to provide insight to the City Council and the public on the successes and reach of the grant program. All awardees were invited to present one slide. Staff will present a summary slide of other projects when an organization representative is not present.

The PowerPoint presentation accompanying this staff report provides the name of the project, name of the awarded organization, the amount awarded, and photos and/or summaries of the awarded projects.
10 of the 14 awarded projects have successfully closed out their 2022 grants by providing a narrative closeout report, a narrative and spreadsheeted actual accounting, and proof of eligible expenditures. The remaining four projects have varying closeout dates, and all have contracted closeout dates by late summer 2023.

Financial Implications: Presentation only.

Environmental Considerations: This action is not a “project” subject to review under the California Environmental Quality Act (CEQA) under CEQA Guidelines section 15378(b)(4) (creation of government funding mechanisms or other governmental fiscal activities which do not involve any commitment to any specific project which may result in a potentially significant physical impact on the environment).
13 Council Agenda Report- June 20, 2023 Page 2 of 2
Policy Implications: The grant program process and guidelines are consistent with the established cannabis revenue allocation policy adopted on May 18, 2021. The program itself is created in part to help advance the Strategic Goals and Priorities set forth by Council. The Cannabis Revenues Grant program is in alignment with, and falls under the guidance of, the “Financial Policies for Granting Funds for Community Benefit and Enhancement Grant Program”. 14 Cannabis Revenues Grant Program
2022 Project Highlights
15 2022 CRGP Summary • 14 projects benefitting the
community and helping
mitigate impacts of the
cannabis industry
• $399,650
Community benefits
summarized on the
following slides, by
project.
16 ‘Support for Youth’
• Drug take back day, Back to School nights, training
such as Narcan training and education.
• Coordination among STHS, STMS, Mt. Tallac
teachers, counselors, and students.
• Challenge Day support
• ALL freshman and some sophomores over 4 days.
• 100 7th graders in a day-long program. All 7th & 8th graders in school assembly
• Social & Emotional Learning Program to all students
at Mt. Tallac alternative high school
Tahoe Alliance for Safe Kids (TASK)*, $50,000
*TASK is fiscally sponsored
by the El Dorado
Community Foundation
IMPACTS of CHALLENGE DAY:
• 34% 66% feel compassion and
empathy for others
• 56% 76% know that expressing
feelings can reduce toxic behaviors
• 55% 76% believe that they are not
alone
17 ‘The Drug Store Project’
The Drug Store Project*, $20,900
*The Drug Store Project is
fiscally sponsored by the El
Dorado Community
Foundation Photo montage provided by Lisa Huard
• Drug use prevention event
• 325 6th graders
• Education for kids and family members
• DeTerra Drug Deactivation bags
• Partnerships with other community
organizations such as Barton
18 ‘Sober Grad Night’
South Tahoe Sober Grad Night Task Force, $30,000
• A safe, sober, fun-filled, action-packed celebration at a fair price, accessible to all graduates
• For South Tahoe High and Mt. Tallac
19 ‘Family Programs’
• Healthy, fun, educational family outings
• Two years of Western Days, in collaboration with The
Wagon Train
• Vendors, musicians, wagon rides
Lake Tahoe Historical Society, $10,000
Photo credit: Southtahoenow.com
20 ‘Resources For Underserved Community Members’
• Provided bilingual, bicultural therapist (Spanish
speaking)
• Advocacy for underserved immigrant and low income
communities.
• Support for our multi-cultural community and inaugural city-sponsored Multicultural Celebration
South Lake Tahoe Family Resource Center, $50,000
21 ‘Housing Program Support and Services’
• Street outreach, navigation, supportive services to
unhoused clients and on-site services to tenants in
supportive housing properties.
• Safety measures at Homekey properties
Tahoe Coalition for the Homeless, $50,000
22 ‘Art Classes and Murals’
• Art promoting self-regulation, social &
emotional learning component into each class
• Art classes to all the Transitional Kindergarten
student at the Bijou's Boys and Girls Club
campus - as well as all of the 2nd and 3rd grade
students at both the Bijou and Magnet B&G
Club campuses -- for a total of over 100 kids.
• Large-scale mural on the back of Blue Dog pizza,
with match funds, portable murals
Tahoe Art League, $7500
Photos provided by Rebecca Bryson
23 ‘YEA! Camps’
Gateway Mountain Center, $48,750
• Outdoor recreational
programming and gear for
40 underserved youth, ages
9-17 who might not
otherwise have access
• 5 summer camps
• 12 single day outings
• Spring break program
• Life skills about self
regulation and personal
accountability
24 ‘Social & Emotional Program Resources, and Field Trips’ • $45,000 was devoted to
supporting students’
social emotional
wellbeing (counselor,
curriculum, and supplies),
and $5,000 was utilized to
provide transportation for
students throughout South
Lake Tahoe for outdoor
environmental learning
Lake Tahoe Unified School District (LTUSD), $50,000
1,786 students attended these field trips with
opportunities to explore and find a lasting connection
with their environment
25 ‘Youth Substance Abuse Prevention and Treatment’
• The funding provided under this grant allowed TYFS to hire a Drug and Alcohol Specialist who offered brief interventions or weekly support to 25 students at South Tahoe High and Mt. Tallac. • Conducted weekly life skills classes with the entire 7th grade (300 students) during their Health Class at the STMS.
• Utilized the evidence-based Botvin Life skills curriculum at Mt.

Tallac.
• Started an 8-student, 6-week psychoeducation group.
• Collaborated with the NON-cannabis-using Club LIVE groups at the middle and high schools.

Tahoe Youth and Family Services, $50,000
26 ‘Bike Kitchen & Donation Program’
Lake Tahoe Bicycle Coalition, $2500
Photos provided by Kira Smith
• Supporting community members in need of
safe, reliable, clean transportation for work
and life
27 ‘Navigational Support for Transitional Age Youth’
• 54 Transitional Age Youth (TAY) served by
Encompass Youth received support via this grant. • 33 from Community Stakeholders • 21 from Juvenile Treatment Center
• Positive relationships built with the Volunteer
Navigators, and positive experiences were
provided to at-risk youth such as
skiing/snowboarding
Encompass Youth, $10,000
Photo provided by Karen Houser
28 ‘Softball Field Safety Updates’
• Providing a safe place for
healthy, active afterschool
sports
• Safety updates to the
fencing and warning track
Soroptimist, $10,000
Softball Field Partway Through Renovation
Photo credit: sislt.org/softball-field
29 ‘Bike Park Renovation’
• Providing families, kids, and
visitors a safe, accessible and
healthy way to spend time
outside of school
• Rebuilding the pump track
Tahoe Area Mountain Biking Association (TAMBA), $10,000 Photo credit: Merick Rickman Photograph, via tamba.org
30 Thank you!
Sara Letton
[email protected]
Office of the City Manager
31 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 3
Agenda Item: Repeal of South Lake Tahoe City Code Section 6.10.450 (Temporary Arts and Craft Shows) (Second Reading)
Executive Summary: The first reading of this ordinance was held on June 6, 2023. Following staff’s presentation, public comment and Council deliberation, the Council, by a vote in favor, held the first reading (by title only) and referred second reading and adoption to June 20, 2023.

Requested Action / Suggested Motions: Pass an Ordinance repealing South Lake Tahoe City Code Section 6.10.450 (Temporary Arts and Craft Shows)
CEQA Determination: This ordinance is exempt from review under CEQA Guidelines sections 15323 (normal operations of facilities for public gatherings) and 15304(e) (minor alterations of land for temporary uses).

Responsible Staff Member: John Hitchcock, Planning Manager Responsible Staff Member: John Hitchcock, Planning Manager (530) 542-7472 Reviewed and Approved By:

Hilary Roverud, Director of Development Services
Susan Blankenshiop, City Clerl
Olga Tikhomirova, Director of Finance
Heather Stroud, City Attorney
Attachments:
01-Staff Report - Arts and Crafts Shows Repeal.docx
02-Ordinance Repealing City Code Section 6.10.450 - Arts and Crafts Shows.docx 03-Article IX_Tracked Changes.pdf
32 City Council Agenda Report June 20, 2023 Page 1 of 2 City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Repeal of South Lake Tahoe City Code Section 6.10.450 (Temporary Arts and Craft Shows) (Second Reading)
Location: Citywide
Responsible Staff Member: John Hitchcock, Planning Manager Background: South Lake Tahoe City Code Section 6.10.450 regulates outdoor arts and craft shows, which is defined as being for the sole purpose of exhibit, display and sale of handproduced arts and crafts, as well as fine art. All temporary arts and crafts shows are currently required to obtain a permit and are subject to provisions such as merchandise and artist/vendor standards, appearance standards, operational standards, limits on the number of shows, and eligibility requirements.

The item before the City Council is a motion to hold the second reading (by title only) of an Ordinance repealing the South Lake Tahoe City Code Section 6.10.450.

Issue and Discussion: At the March 28, 2023, City Council meeting, the history and issues regarding the regulation of temporary arts and crafts shows was discussed. The City Council directed staff to bring forward an ordinance repealing Section 6.10.450 so that arts and craft shows would be regulated though City Code Section 6.55.230 Special Events and Temporary Uses. At the May 11, 2023, Planning Commission meeting a resolution was adopted recommending the City of South Lake Tahoe City Council adopt an ordinance repealing City Code Section 6.10.450 (Temporary Arts and Craft Shows). On June 6, 2023 the City Council passed a motion to hold first reading (by title only) of an Ordinance repealing the South Lake Tahoe City Code Section 6.10.450 and refer second reading and adoption to the June 20, 2023 meeting.

Financial Implications: The current fee for a temporary arts and crafts show is $673 per show. If City Code Section 6.10.450 is repealed, arts and craft shows would be subject to the special event permitting process and the associated fees established in the Master Fee Schedule. Currently the fee for special events are as follows:

Fee Description Unit Adopted Fee
Minor Special Event Permit each $220
Major Special Event Permit each $437
Non-Profit Producer and Free to the Public – Special Event each $0 33 City Council Agenda Report June 20, 2023 Page 2 of 2 Environmental Considerations: This ordinance is exempt from review under the California Environmental Quality Act (CEQA) under CEQA Guidelines sections 15323 (normal operations of facilities for public gatherings) and 15304(e) (minor alterations of land for temporary uses).

Policy Implementations: It is common practice to review and revise existing Ordinances to ensure alignment with the current City mission, vision, and values. Repealing the temporary arts and craft show requirements and instead having arts and craft shows subject to the special event process streamlines procedures which aligns with Strategic Plan Goal 3.3 regarding Arts and Culture and Policy ED-1.10 of the City’s General Plan by expanding and supporting event opportunities.
34 Ordinance 2023-XX June 20, 2023 Page 1 of 2
Ordinance 2023-XX
Adopted by the City of South Lake Tahoe
City Council
June 20, 2023
An Ordinance Repealing City Code Section 6.10.450

BACKGROUND
A. On July 21, 2015, the City Council adopted Ordinance 2015-1090, amending City Code Section 6.10.450 regarding temporary arts and crafts shows, which became effective on August 20, 2015.

B. At the March 28, 2023 City Council meeting, the City Council members held a discussion and received public comments regarding the regulation of temporary arts and craft shows.

The City Council provided direction to staff to bring forward an Ordinance repealing City Code Section 6.10.450 and instead regulate arts and crafts shows under City Code Section

6.55.230 for special events and temporary uses.

C. On May 11, 2023, the City of South Lake Tahoe Planning Commission conducted a public hearing and passed a resolution recommending adoption of an ordinance repealing City Code Section 6.10.450.

D. On June 6, 2023, the City Council held a first reading and directed staff to bring back the ordinance for a second reading on June 20, 2023.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, BE IT RESOLVED, that the City of South Lake Tahoe City Council:

1. Finds that adoption of the proposed Ordinance is categorically exempt from review under the California Environmental Quality Act (CEQA) under CEQA Guidelines sections 15323 (normal operations of facilities for public gatherings) and 15304(e) (minor alterations of land for temporary uses).

2. Repeals Section 6.10.450 of the South Lake Tahoe City Code.

3. Amends the title of Chapter 6.10 Article IX to read as follows:

Article IX. Carnival Standards
Adopted by the City of South Lake Tahoe City Council June 20, 2023, by the following vote:

Yes:

No:

Absent:

Abstain:
________________________ Date:______________
35 Ordinance 2023-XX June 20, 2023 Page 2 of 2
Cristi Creegan, Mayor
Attest:
_____________________________
Susan Blankenship, City Clerk
First Reading: June 6, 2023
Published: J
Second Reading:

Effective:

The presence of electronic signature certifies that the foregoing is a true and correct copy as approved by the South Lake Tahoe City Council.
36 Article IX. Carnival and Outdoor Arts and Crafts Show Standards

6.10.430 Intent.

To create a balance between the local business owner’s ability to maintain an economically viable enterprise and the ability of local nonprofit organizations to raise funds to support their charitable programs.

6.10.440 Temporary carnivals.

The term “temporary carnival” shall be defined as any traveling commercial entertainment company which may include but not be limited to amusement rides, games, sideshows and the like.

All applications for temporary carnivals shall be subject to the following minimum conditions of approval:

A. Applications for a use permit to conduct a temporary carnival must be submitted to the city’s planning department between October 15th and December 1st of the year preceding the summer season during which the event will occur;
B. The applicant must successfully demonstrate the event will result in a benefit to the public; C. Only one temporary carnival shall be permitted during the period from Memorial Day through September 30th each year. The applicant demonstrating the greatest public good, in the discretion of the planning department, shall be granted the exclusive right created by this condition; D. The duration of any temporary carnival shall not exceed seven consecutive calendar days; E. The location of the proposed carnival shall be on a site appropriately zoned for commercial activity or otherwise permitted within an adopted community plan area; F. The applicant, upon receipt of approval for operation of a carnival, shall obtain a business and professions certificate in accordance with Chapter 3.35 SLTCC, and shall submit evidence therefor to the planning department a minimum of 10 business days prior to the date of commencement of the carnival.

The zoning administrator or planning commission shall have the right to impose additional discretionary conditions which may be deemed necessary in the special use permit process.

6.10.450 Temporary arts and craft shows.

Outdoor arts and craft shows, as defined herein, are those shows that are granted permits by the city of South Lake Tahoe for the sole purpose of exhibit, display and sale of hand-produced arts and crafts, as well as fine art. Excluded are those handmade or manufactured items which have been purchased from another craftsperson or manufacturer for resale purposes.

All temporary arts and crafts shows shall obtain a permit and shall be subject to the following provisions:
37 A. Standards for Merchandise and Artists/Vendors. The following criteria and standards shall be used to review the proposed exhibitors, and the following standards shall apply to all approved exhibits:

1. Hand Produced. All arts and crafts and fine arts exhibited, displayed and sold shall be limited to those that are hand produced, except as follows:
a. Arts and crafts and fine arts may use premanufactured parts or goods as raw materials that are essential for the production of the final good or product. b. Premanufactured items shall not be sold as an individual product, but may be incorporated and sold as part of the art or craft such as a premanufactured chain or bracelet for a hand-crafted art or craft, or premanufactured beads for a necklace, bracelet or earrings, or a premanufactured tee-shirt when decorated with beading, painting or other similar embellishment created by an artist.

2. Demonstrations. Exhibitors are encouraged to demonstrate artistry or craftsmanship by producing items during the show.

3. Variety. Shows shall incorporate a sampling of many types of arts and crafts and fine art.

B. Appearance Standards. The promoter shall provide the conditions of approval and appearance standards of the shows and the individual displays to each exhibiting artist. The following standards shall apply:

1. The arts and crafts shows shall provide a layout and design to present an attractive and quality appearance along the highway. Layout of the booths should be perpendicular to the roadway.

2. No display of merchandise, cartons, or items associated with the exhibit shall be visible from the street or highway.

3. Each exhibitor shall contain all merchandise, equipment and accessories within the individual booth enclosure.

4. Handcrafted items, including wearing apparel, shall not be displayed by hanging from wires or ropes stretched between poles. Items hung for display shall be kept within the confines of the booth.

5. Umbrellas, including those used with tables, shall not contain advertising copy.

6. Food may be sold in the exhibit area only and shall require approval of the El Dorado County environmental management department. Refuse containers shall be provided at each booth selling food products.

7. An adequate number of trash receptacles shall be provided throughout the site.

8. All signs shall be subject to the standards and guidelines in the South Lake Tahoe City Code and shall be included in the arts and crafts permit. 38 9. All signs shall be professionally made.

10. Balloons, pennants, flags, windsocks, whirligigs, costumed persons shall not be allowed unless they are located in the interior display area and are no higher than six feet from the ground.

11. An adequate number of portable sanitary units are required. Sanitary units must be screened from view from the surrounding streets.

12. Adequate on-site parking shall be provided for customers. Vendors shall not park on the site during the event except for loading and unloading merchandise. Exhibitor’s vehicles shall not be parked in the public right-of-way. One off-site parking space per exhibitor shall be provided.

13. Electrical cords used for temporary power shall not extend over any public right-of-way.

On-site electrical cords shall not be placed in any areas for pedestrian or vehicle circulation unless it is covered with a ramp approved by the building official. All temporary power cords shall require approval of the building division.

C. Operational Standards. All arts and crafts or fine arts shows shall operate as follows:

1. Duration and Setup. The duration of any temporary arts and crafts show shall not exceed four calendar days. Show setup shall be limited to 24 hours immediately preceding the show, and tear down, including complete clearing of debris, shall be completed within 12 hours of the completion of the show. No sales shall take place during the aforementioned setup or tear down periods.

2. Trash Removal. Trash receptacles shall be emptied on a regular basis.

3. Sanitary units shall be serviced on a regular basis during the show.

4. Compliance. To ensure the show participants comply, the promoter or his/her representative named in the application shall be on site at all times and monitor the vendors or artists.

5. Corrections/Self Enforcement. The promoter and/or his representative shall notify exhibitors immediately to correct any noncompliance the city identifies. The item(s) that do not comply shall be immediately removed, or the exhibitor shall provide evidence to the promoter the item is a qualified item.

D. City Enforcement. The city will enforce violations that occur during a season and may prevent recurring offenders from participating in future years.

E. Maximum Number of Shows.

1. A maximum of eight arts and crafts shows shall be held within the city limits for each summer season commencing Memorial Day weekend through the end of September each year.

2. A maximum of four arts and crafts shows shall be held at any one site during each summer season. Proposed sites shall be adequate in size to meet the permit conditions for booth 39 setup/access, sanitary facilities, parking, and ingress and egress. Each site is eligible for up to four shows per season, provided a standard arts and crafts permit is submitted by December 1st of each year and all other provisions of this section are met.

F. Eligible Applicants. Only local merchants’ associations, local nonprofit/service organizations, professional promoters/organizers and the property owners of approved arts and crafts show sites shall be eligible to make application for a permit to conduct an arts and crafts show.

Exception: The only exception is that those arts and crafts shows, including fine arts shows which are an incidental component to a special event, shall be exempt from these conditions. “Incidental component” shall mean the inclusion of nine or less arts and crafts booths as accessory to a permissible event.

G. Business License Required. The show promoter/organizer and each individual exhibitor shall pay for and obtain a business and professions tax certificate from the city of South Lake Tahoe in accordance with Chapter 3.35 SLTCC. Each promoter/exhibitor shall pay an administrative fee pursuant to SLTCC 3.35.050, and a business tax at the rate set forth in SLTCC 3.35.310 applicable to Schedule A of SLTCC 3.35.330.

H. Sales Tax. Each individual exhibitor must obtain a sales and use tax license certificate from the California State Board of Equalization, and pay all applicable sales taxes. Any exhibitor holding an existing city of South Lake Tahoe business and professions certificate for retail sales does not need an additional certificate to participate in arts and crafts shows.

I. Exhibitor Information to City. The promoter/organizer shall, a minimum of 14 calendar days prior to the show, submit to the finance department an alphabetized list of all participating exhibitors. The list shall indicate those exhibitors having a valid business and professions tax certificate and sales tax certificate, indicating their respective license numbers. City finance staff shall verify the list and provide the promoter/organizer with the total dollar amount which remains to be paid, if any.

Throughout each show, each exhibitor shall retain a copy of the receipt indicating their payment of the applicable fees and receipts showing all sales taxes collected and paid. Failure to produce such evidence of payment of local fees or collection of sales taxes may result in removal of the exhibit from the show. The promoter shall also provide a signed statement from each exhibitor acknowledging they will comply with the standards for merchandise.

J. Failure to comply with any provision of this section shall be a basis to deny future permits. 40 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 4
Agenda Item: Agreement with West Coast Paving, Inc. for Pothole Repair Phase III in an Amount Not to Exceed $466,666.20
Executive Summary: The 2022-23 winter has created a significant number of potholes throughout the City. The City Council will consider a contract with West Coast Paving, Inc., in the amount of $444,444.00, plus 5% contingency in the amount of $22,222.00 for pothole repairs on Johnson Blvd, Park Avenue, Pine Blvd, 10th Street, and Saddle Road. This is the third and final pothole repair contract for the season. The pothole repairs will include grinding the pavement and using hot mix asphalt for more permanent repairs. The city crew is continuing with cold patch asphalt for other minor roadways. The City staff will continue to repair other potholes in the City Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute a contract with West Coast Paving, Inc. for $444,444, and 5% contingency of $22,222.20 for pothole repair on Johnson Blvd, Park Avenue, Pine Blvd, 10th Street, and Saddle Road.

CEQA Determination: The project is categorically exempt from CEQA review under CEQA Guidelines section 15301(c) (Existing Facilities).

Responsible Staff Member: Anush Nejad, Director of Public Works Responsible Staff Member: Anush Nejad, Director of Public Works (530) 542-6031 Stan Hill, Engineering Manager (530) - 542-6039
Mark Frisina - Resident Engineer (530) 542-7415
Reviewed and Approved By:

Susan Blankenship, City Clerk
Olga Tikhomirova, Director of Finance
Heather Stroud, City Attorney
Attachments:
01-Staff Report - Pothole Repair Phase III.docx
02-Agreement-West Coast Paving Pothole Repair Phase III.docx 41 Council Agenda Report June 20, 2023, Page 1 of 2
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2022
Title: Agreement with West Coast Paving for Pothole Repair on Selected Roadways Location: Johnson Blvd, Park Avenue, Pine Blvd, 10th Street and Saddle Road Responsible Staff Member: Anush Nejad, Director of Public Works; Stan Hill, Engineering Manager; and Mark Frisina, Resident Engineer
Background: The 2022-23 winter storms have created significant number of potholes throughout the city. Johnson Blvd. and Saddle Road are high traffic volume roadways and have experienced significant potholes. City Staff has been repairing these potholes on an on-going basis. However, in order to repair these potholes, a contractor is required to apply hot-mix asphalt. City staff will continue repair of other potholes throughout the city using cold mix asphalt or city-owned equipment using hotmix asphalt.

Issue and Discussion: The potholing services will be provided for five specific roadways:

1. Johnson Blvd

2. Park Avenue

3. Pine Blvd

4. 10th Street

5. Saddle Road
City staff have driven these corridors and measured the total area for treatment, which is approximately 13,435 Square Feet.

On May 12, 2023, the Public Works Department advertised the 2023 Pothole Repair Project – Phase III on the City Planet Bids website. 272 vendors were notified. 3 bidders downloaded the bid documents. The Project bidding period closed on May 30, 2023. Public Works received two sealed bids, which were publicly opened and read aloud at the scheduled bid opening located at the City Public Works Building. The lowest responsible and responsive bidder was determined to be West Coast Paving Inc. with a bid amount of $444,444.00. The Engineer’s Estimate for the bid was $340,000 to $390,000.

The bid results are as follows:

Name of Contractor Bid Price
West Coast Paving Inc. $444,444.00
Qualcon Contractors Inc. $497,985.00
42 Council Agenda Report June 20, 2023, Page 2 of 2
Financial Implications: The lowest responsive and responsible bid received for this project was from West Coast Paving Inc. in the amount of $444,444.00. Utilizing the City Paving Fund Account, there are sufficient funds to award the bid with a 5% contingency in the amount of $22,222.20.

The Street Overlay Program Accounts (3015005-48020 & -48030) has a combined balance of $5,609,250.38, as of June 30, 2023, which is primarily a combination of Measure S and Southwest Gas Reimbursement funds. To fund this contract, the following amounts are needed:

Expense Description Amount
West Coat Paving Inc. $444,444.00
5% Construction Contingency $22,222.20
Materials Testing $2,000.00
Labor Compliance Oversite $1,000.00
TOTAL ANTICIPATED EXPENSES $469,666.20
Environmental Considerations: This project is considered roadway rehabilitation and will not extend the boundaries of the existing roadways. As such, the project is exempt from Tahoe Regional Planning Agency (TRPA) permits and the California Environmental Quality Act (CEQA) under CEQA Guidelines section 15301(c) (Existing Facilities). All applicable best management practices will be utilized to protect air and water quality during construction.

Policy Implications: The City Council has included Street Rehabilitation as one of their Strategic Priorities and Goals in their 2021-2026 Strategic Plan. This project will help accomplish the City Council’s objective as well as provide adequate roadways for all to use and address the damage to streets as a result of 2022-23 winter storms.
43 CITY OF SOUTH LAKE TAHOE

DEPARTMENT OF PUBLIC WORKS
AGREEMENT (00500)
DOCUMENT 00500 - AGREEMENT
City of South Lake Tahoe

DEPARTMENT OF PUBLIC WORKS

AGREEMENT
for
2023 POTHOLE REPAIR PROJECT PHASE III
PWC 23-30150005-03
CITY BID NO. 23-30150005-03-BN1
THIS AGREEMENT is made and entered into this __20th__ day of June, 2023, by and between the City of South Lake Tahoe, a political subdivision of the State of California, herein designated “City”, and West Coast Paving, Inc. herein designated as “Contractor.” WITNESSETH, that the City and the Contractor, in consideration of the mutual covenants hereafter set forth, agree as follows:

ARTICLE 1 - THE WORK
Contractor agrees to furnish all labor, tools, equipment, facilities, materials, transportation and services necessary to perform and complete, in a good and workmanlike manner, the 2023 POTHOLE REPAIR PROJECT PHASE III as required pursuant to the Contract Documents.

ARTICLE 2 - COMMENCEMENT AND COMPLETION
The Work to be performed under this Agreement shall commence at the time as specified in the Notice to Proceed, and the Contractor shall diligently undertake the performance of the obligations as set forth in the Contract Documents to achieve Final Completion of the Work (as defined at Section 9.9 Special Provisions) on or before August 23, 2023 (the “Contract Time”).

No grading or excavation or other land disturbance will be allowed between October 15th and May 1st; all Work shall be performed after the issuance of the Notice to Proceed, and Final Completion achieved within the contract time as set forth in these Contract Documents.

The City and the Contractor recognize that time is of the essence of this Agreement and that the City will suffer financial loss if the Work is not completed within the time specified herein, plus 44 any extensions thereof allowed in accordance with the Contract Documents. The City and Contractor also recognize the delays, expense, and difficulties involved in proving the actual loss suffered by the City if the Work is not completed within the Contract Time. Accordingly, instead of requiring any such proof, and pursuant to the Contract Documents, the City and the Contractor agree that as liquidated damages (but not as a penalty), the Contractor shall pay the City the sum of $500 for each calendar day beyond August 11, 2023, and continuing until Bidder achieves Milestone #1, Substantial Completion (per Document 00100, Article 1.04.A.1), and $500 for each calendar day beyond August 23, 2023, that portion of the Contract Time within which the Bidder is required to achieve Milestone #2, Final Completion (per Document 00100, Article

1.04.A.3).

In accordance with the Contract Documents, including, without limitation Document 00400.4.2 (“Bid Proposal”), the daily amount that Contractor may charge to the City for all delay costs, direct and indirect (and inclusive of all expenses and damages, including, without limitation, jobsite and home office overhead costs and extended general conditions) applicable to the first sixty (60) calendar days of Compensable Delay, if any, is $0, the amount set forth by Contractor in Document 00400.4.2 (“Bid Proposal”). This sum shall represent the exclusive and sole amount (i.e., payment in full for any and all direct and indirect delay costs) that Contractor, on behalf of itself and subcontractors and suppliers, of every tier, shall receive for any and all Compensable Delay(s) during the first sixty (60) calendar days of actual, Compensable Delay at the Project. Delay costs that may arise from Compensable Delay, if any, beyond the first sixty (60) calendar days of a Compensable Delay, if allowable, shall thereafter be governed by, and subject to, the applicable provisions of Sections 8 and 9 of the Standard Specifications, as modified by the Special Provisions, and the Contract Documents.

ARTICLE 3 - CONTRACT PRICE
The City agrees to pay, and the Contractor agrees to accept, in current funds for the performance of the Work pursuant to the Contract Documents, the Contract Sum for the completion of the Work in accordance with the Contract Documents as follows:

Bid Item
No.

West Coast Paving
Bid Item Description
Unit of
Measure Quantity Unit Price Total Cost
1 Mobilization LS 1 $ 14,412.00 $ 14,412.00
2 Traffic Control LS 1 $ 29,499.50 $ 29,499.50
3 Temporary Erosion Control LS 1 $ 4,200.00 $ 4,200.00
4 Pothole Repair (AC Removal and
Paving 6"x6'x5') SQFT 13,435 $ 29.50 $ 396,332.50

TOTAL CONTRACT SUM: $444,444.00
For the Total Contract Sum of Four Hundred Forty Four Thousand Four Hundred Forty Four dollars and zero cents.
45 The above Total Contract Sum includes all allowances, if any, provided for in the Contract Documents.

ARTICLE 4 - PREVAILING WAGES
Pursuant to the provisions of California Labor Code, Sections 1770 to 1780, inclusive thereof, the Contractor, and any subcontractor, of any tier, shall pay not less than the prevailing rate of per diem wages as determined by the Director of the California Department of Industrial Relations.

In compliance with Senate Bill 854 and the California Labor Code, this project is subject to compliance monitoring and enforcement by the Department of Industrial Relations. Contractors must submit their certified payroll records directly to the Division of Labor Standards Enforcement Compliance Monitoring Unit through the electronic certified payroll reporting (eCPR) system, as well as to the City.

Pursuant to the provisions of California Labor Code Section 1773.2, the Contractor is hereby advised that copies of the prevailing rate of per diem wages and a general prevailing rate for holidays, Saturdays and Sundays and overtime work in the locality in which the Work is to be performed for each craft, classification, or type of worker required to execute the Contract, are on file in the City's office. The Contractor agrees that not less than said prevailing rates shall be paid to workers employed on this public works contract as required by Labor Code Section 1774.

These rate determinations are found on the State of California Department of Industrial Relations’ website at: http://www.dir.ca.gov/dlsr/DPreWageDetermination.htm.

ARTICLE 5 - CONTRACT DOCUMENTS
The Agreement includes and incorporates by reference the Contract Documents for the Project, which consists of the following documents:
(a) Notice to Bidders (Document 00100);
(b) Instructions to Bidders (Document 00200);
(c) Bid Proposal (Document 00400);
(d) Bidder's Bond (Document 00410);
(e) Designation of Subcontractors (Document 00420);
(f) Self-Performance Declaration (Document 00425);
(g) Debarment and Suspension Certifications (Document 00430); (h) Non-Collusion Declaration (Document 00432);
(i) Worker's Compensation Certification (Document 00435); 46 (j) Business and Professions Code Sections 7028.15 and 7031 Statement (Document 00440);
(k) Bidder's Statement of Financial Responsibility, Technical Ability and Experience (Document 00450);
(l) Equal Employment Opportunity Certification (Document 00460); (m) Non-Lobbying Certification (Document 00465);
(n) Disclosure of Lobbying Activities (Document 00466); (o) Agreement (Document 00500);
(p) Payment Bond Form (Document 00610);
(q) Performance Bond Form (Document 00620);
(r) Sample Escrow Agreement for Security Deposits In Lieu of Retention (Document 00630);
(s) Warranty/Guaranty Form (Document 00635);
(t) Acknowledgment of City Code (Document 00640);
(u) Bid Document Certification (Document 00650);
(v) The Standard Specifications of the State of California, Department of Transportation, dated 2018; the Standard Plans of the State of California, Department of Transportation, dated 2018, and the South Lake Tahoe Public Improvement and Engineering Standards;
(w) Special Provisions (which incorporate by reference, and, as specified, modify the Standard Specifications of the State of California, Department of Transportation, dated 2018; the Standard Plans of the State of California, Department of Transportation, dated 2018, and the South Lake Tahoe Public Improvement and Engineering Standards) (Document 00700);
(x) Supplemental Conditions (Document 00800), if any;
(y) General Requirements, if any;
(z) Construction Progress Documentation (Document 01300); (aa) Technical Specifications;
(bb) Contract Drawings;
(cc) Addenda (numbers 1 to 1), inclusive; and
(dd) Permits from other agencies as may be required by law. (ee) All Documents referenced as constituting the “Bid Documents” pursuant to Section 1.3 (“Bid Documents”) of the Special Provisions.

Exhibits to this Agreement are enumerated as follows:
• Exhibit A: Escrow Bid Document Certification; and
• Exhibit B: Insurance Certificates and Endorsements.
47 ARTICLE 6 - WORKERS’ COMPENSATION
Contractor shall take out and maintain during the life of the Agreement, adequate and sufficient workers’ compensation insurance for all Contractor’s employees employed at the site of improvements, and, if any Work is sublet, Contractor shall require each subcontractor similarly to provide workers’ compensation insurance for all of the latter’s employees, unless such employees are covered by the protection afforded by Contractor. If any class of employees engaged in Work under this contract at the site of the Project is not protected under workers’ compensation law, Contractor shall provide, and shall cause each subcontractor to provide, adequate insurance for the protection of employees not otherwise protected. Contractor shall indemnify the City and the California Department of Transportation for any damage resulting to it from failure of either Contractor or any subcontractor to take out or maintain such insurance.

By its signature upon this Agreement, Contractor certifies that it has carefully reviewed and is aware of the provisions of Section 3700 of the Labor Code which requires every employer to be insured against liability for worker's compensation, or to undertake self-insurance in accordance with the provisions of the labor Code. Contractor, as a condition precedent to the commencement of its Work pursuant to the Agreement, shall comply with such provisions.

ARTICLE 7 - INDEMNITY AND INSURANCE
To the fullest extent permitted by law, including, without limitation, Civil Code section 2782, et seq., and in strict accordance with the Contract Documents, Contractor shall defend, indemnify, and hold harmless the City, its officials, officers, City Council members, employees, agent, the California Department of Transportation, the Project Manager, the Architect/Engineer, the Project consultants, and their respective principals, officers and employees, and each of them, of and from any and all claims, demands, suits, causes of action, damages, costs, expenses, attorneys' fees, losses, or liability, in law or in equity, of every kind and nature whatsoever related to, arising out of, or in connection with, Contractor's operations to be performed under this Agreement, and as otherwise set forth in Contract Documents, including, without limitation, Section 7-1.05A of the Standard Specifications, as modified by Section 7.11 of the Special Provisions. The obligations of defense and indemnity set forth in this Article, and in the Contract Documents, shall not be limited by any insurance requirements or obligations pursuant to the Contract Documents, and shall not extend to the sole negligence or willful misconduct of the City, or the active negligence of the City. The obligations arising from this Article shall not be construed to negate, abridge, or reduce other rights or obligations of indemnity (including all duties to defend), which would otherwise exist as to a party, or person described elsewhere in the Contract Documents.

Contractor shall maintain the insurance coverage described in Section 7-1.06 of the Standard Specifications, as modified by Section 7.12 of the Special Provisions, throughout the performance of the Agreement, including any maintenance, warranty and/or guaranty periods.

This Agreement shall not be operative until evidence of such insurance has been provided to, and approved by, the City as to form, amount, and carrier. Contractor shall not allow any subcontractor to commence Work at the Project until subcontractor provides evidence to Contractor and City that subcontractor has obtained insurance acceptable to the City. 48 ARTICLE 8 - NOTICES
Whenever any provision of the Contract Documents requires the giving of written notice, it shall be deemed to have been validly given if delivered in person to the individual for whom it is intended, or if delivered at or sent by registered or certified mail, postage prepaid, to the address listed below:

Notices required to be given to City: Notices required to be given to Contractor:

Public Works Director/City Engineer
City of South Lake Tahoe ______________________________________ 1740 D Street
South Lake Tahoe, CA 96150-6251 ______________________________________ Notices required to be given to any surety(ies):

ARTICLE 9 - MISCELLANEOUS

9.1 Terms. Terms used in this Agreement will have the meanings indicated in the Contract Documents.

9.2 Assignment. No assignment by a party hereto of any rights under or interests in the Agreement will be binding on another party hereto without the written consent of the party sought to be bound; and, specifically but without limitation, moneys that may become due and moneys that are due may not be assigned without such consent (except to the extent that the effect of this restriction may be limited by law), and unless specifically stated to the contrary in any written consent to an assignment, no assignment will release or discharge the assignor from any duty or responsibility under the Contract Documents.

9.3 Successors and Assigns. City and Contractor each binds itself, its partners, successors, assign, and legal representatives to the other party hereto, its partners, successors, assigns, and legal representatives in respect to all covenants, agreements, and obligations contained in the Contract Documents.

9.4 Severability. Any provision or part of the Contract Documents held to be void or unenforceable under any law or regulation shall be deemed stricken, and all remaining provisions shall continue to be valid and binding upon City and Contractor, who agree that the Contract Documents shall be reformed to replace such stricken provision or part thereof with a valid and enforceable provision that comes as close as possible to expressing the intention of the stricken provision.

9.5 South Lake Tahoe City Code. Contractor acknowledges that all pertinent provisions within the South Lake Tahoe City Code are incorporated by reference as though set forth in full herein, and, further, the failure of Contractor or any subcontractor, of any tier, to comply with any of its/their obligations under the Contract Documents, or the requirements of the South Lake Tahoe City Code, or any other applicable law, code, statute, or regulation, shall be deemed a material breach of the Agreement.
49 9.6 Third Party Beneficiary. Contractor expressly acknowledges the City's status as a third party beneficiary solely with respect to the performance to be rendered under each subcontract, of any tier, upon the Project, and, as a result, Contractor acknowledges that City possesses, inter alia, the rights enumerated within the South Lake Tahoe City Code as to the enforcement of obligations under subcontracts of any tier.

9.7 Regulatory Requirements. Contractor acknowledges that the Project is subject to requirements and regulations issued on behalf of various governmental and/or regulatory bodies, including, without limitation, the Lahontan Regional Water Quality Control Board and the Tahoe Regional Planning Agency, among others. Contractor agrees to fully and promptly comply with any and all requirements and regulations issued on behalf of such entities.

9.8 Governing Law. This Agreement and the Contract Documents shall be deemed to have been entered into in the County of El Dorado, State of California, and governed by California law. By entering into this Agreement, the Contractor consents and submits to the jurisdiction of Courts of the State of California, County of El Dorado, over any action of law, suit in equity, and/or other proceeding that may arise out of the Contract Documents.

IN WITNESS HEREOF, the said City of South Lake Tahoe, State of California, has caused this Agreement to be executed by its Mayor in its behalf, and the said Contractor has signed this Agreement the day and year first above written.

CITY OF SOUTH LAKE TAHOE Contractor: West Coast Paving, Inc..

By By
Cristi Creegan, Mayor
Title

Business License No.

APPROVED AS TO FORM:

By
Heather Stroud, City Attorney
ATTEST:

By
Susan Blankenship, City Clerk
50 Exhibit A
Insurance Certificates and Endorsements
51 Exhibit B
Payment Bond & Performance Bond
52 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 5
Agenda Item: Agreement with Doug Veerkamp General Engineering, Inc. for 2023 Annual Road Rehabilitation Project in an Amount Not to Exceed $3,374.220.30 Executive Summary: City Council will consider a contract with Doug Veerkamp General Engineering, Inc., in the amount of $3,067,473 for paving the following road segments: (1) Ski Run Blvd. – Pioneer Tr. to Needle Pk.; (2) Ski Run Blvd. – Needle Pk. to Saddle Rd.; (3) Julie Ln. – Lake Tahoe Blvd. to F St.; (4) Delta St. – Julie Ln. to Tata Ln.; (5) B St. – Julie Ln. to Tata Ln.; (6) F St. – Julie Ln. to Margaret Ave.; (7) Margaret Ave. – Delta St. to F St.; (8) Dedi St. – Delta St. to F St.; and (9) Add Alternate 3: D St. -- Lake Tahoe Blvd. to Julie Ln. Construction will include removing 4 inches of asphalt and placing 4 inches of new asphalt.

Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute an Agreement with Doug Veerkamp General Engineering, Inc. for $3,067,473, and 10% contingency of $306,747.30 for 2023 road rehabilitation projects.

CEQA Determination: The project is categorically exempt from CEQA review under CEQA Guidelines section 15301(c) (Existing Facilities).

Responsible Staff Members: Anush Nejad, Director of Public Works, Stan Hill, Engineering Manager and Mark Frisina, Resident Engineer
Responsible Staff Member: Anush Nejad, Director of Public Works (530) 542-6031 Stan Hill, Engineering Manager (530) 542-6039
Mark Frisina, Resident Engineer (530) 542-7415
Reviewed and Approved By:

Susan Blankenship, City Clerk
Olga Tikhomirova, Director of Finance
Heather Stroud, City Attorney
Attachments:
01-Staff Report - 2023 Road Rehabilitation.docx
02-Agreement - Veerkamp General Engineering.docx
53 Council Agenda Report June 20, 2023 Page 1 of 3
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Construction Contract Award for the 2023 Road Rehabilitation Project Location: Ski Run Blvd., Julie Lane, Margaret Ave., Dedi Ave., Delta Street, B Street, D Street, and F Street
Responsible Staff Members: Anush Nejad, Director of Public Works; Stan Hill, Engineering Manager; and Mark Frisina, Resident Engineer
Background:City Council has committed to funding the City’s annual paving program each fiscal year with $2,500,000 worth of Measure S funds for rehabilitating and reconstructing the City’s roadways.

Consistent with the City’s 5 Year Paving Plan, the Public Works Department assembles an annual paving project to maintain the City’s roadway network.

Issue and Discussion: This year’s project proposes to repave the following roadways:

Roadway Extents Lane Miles
Ski Run Blvd Pioneer to Needle Peak 0.29
Ski Run Blvd Needle Peak to Saddle 0.25
Julie Lane Lake Tahoe Blvd to D Street 0.40
Julie Lane D Street to F Street 0.23
Margaret Ave. Delta Street to F Street 0.52
Dedi Ave. Delta Street to F Street 0.52
Delta Street Julie Lane to Tata Lane 0.15
B Street Julie Lane to Tata Lane 0.15
F Street Julie Lane to Margaret Ave. 0.04
D Street (Add Alt 3) Lake Tahoe Blvd to Julie Lane 0.36 * Tata Lane (Add Alt 1) 1052 Tata Lane to D Street 0.32 ** Tata Lane (Add Alt 2) D Street to F Street 0.27 **
* Additive Bid Item recommended for award
** Additive Bid Items recommended to be deferred and built with the Sugar Pine Housing AHSC Grant and the new multi-use trail project.

This project was designed by City Engineering staff and will include a 4” mill and fill treatment for each of the roadways. This will provide a new wearing course as well as restore most of the structural integrity of each of the roadways. The city will also utilize a polymer modified oil in our asphalt, which provides additional flexibility and resiliency in harsh mountain climates.

On May 12, 2023, the Public Works Department advertised the 2023 Road Rehabilitation Project bid on the City Planet Bids website. The Project Notice to Bidders was also advertised in the Tahoe Daily Tribune per Public Contract Code requirements.
54 Council Agenda Report June 20, 2023 Page 2 of 3
246 bidders were notified on Planetbids. 19 prospective bidders downloaded the documents. The Project bidding period closed on June 8, 2023.

Public Works received four (4) sealed bids, which were publicly opened and read aloud at the scheduled bid opening located at the City Public Works Building. The lowest responsible and responsive bidder was determined to be Doug Veerkamp General Engineering with a base bid amount of $2,623,029.00. The Engineer’s Estimate for the bid was $3,650,000 to $4,150,000. Based on the bid amount and existing budget in the Overlay Program, staff recommends awarding the Additive Bid Item 3 (D Street). In addition, Staff recommends deferring the Additive Bid Items 1 and 2 (Tata Lane).

The bid results are as follows (Base Bid Amounts):

Name of Contractor Bid Price
Doug Veerkamp General Engineering, Inc. $2,623,029.00
Qualcon Contractors $2,768,780.00
Martin Brothers $3,097,910.00
Sierra Nevada Construction $3,499,007.00
In addition to the 2023 Road Rehabilitation Project, the Public Works Department plans to fund the Tahoe Valley Stormwater and Greenbelt Improvement Project Phase I, and Phase III pothole repair projects. These funds have been requested as part of a new separate request.

Financial Implications: The lowest responsive, responsible bid received for this project is Doug Veerkamp General Engineering, Inc. for $2,623,029.00. Based on very favorable bid results, the City has sufficient funds to award “D” Street Additive Bid item, in the amount of $444,444.00, for a total of $3,067,473.00. Staff recommends deferring the other two Additive Bid items for Tata Lane and build these projects with the Multi-Use Trail grant from AHSC, related to the Sugar Pine Housing development.

Utilizing the City Paving Fund Account, Measure S Funds, and Paving Funds from Southwest Gas, there are sufficient funds to award the bid with the City’s standard 10% contingency in the amount of $306,747.30. To fund this contract, the following amounts are needed:

Expense Description Amount
Doug Veerkamp General Engineering, Inc. $3,067,473.00
10% Construction Contingency $306,747.30
Materials Testing $28,500.00
Labor Compliance Oversite $5,000.00
TOTAL ANTICIPATED EXPENSES $3,407,720.30
55 Council Agenda Report June 20, 2023 Page 3 of 3
The Street Overlay Program Accounts (3015005-48020 & -48030) has a combined balance of $5,609,250.38, as of June 30, 2023, which is primarily a combination of Measure S and Southwest Gas Reimbursement funds. In 2023, the City has awarded two Pothole Repair contracts, which have been completed. The following are the currently awarded or proposed contracts:

Project/Contract Award
Amount
Estimated
Contingency
(Used /
Programmed)
Materials
Testing
Labor
Compliance
Estimated
Total
2023 Pothole Repair – Phase III
(Recommended for Award 6/20/23) $444,444 $22,222 $2,000 $1,000 $469,666 Set-Aside for Tahoe Valley- Phase 1
(Project awarded) $835,920 $83,592 $10,000 $2,000 $931,512 Set-Aside for Barton Ave and
Second Street (Project awarded) $702,799 $70,280 $10,000 $2,000 $785,079 2023 Road Rehab
(Current Proposed Project) $3,067,473 $306,747 $28,500 $5,000 $3,407,720 Total $5,593,977
Current Budget $5,609,250
Remainder Surplus Budget $15,273
Based on the evaluation of the current budget, there are sufficient funds to award the 2023 Roadway Rehab, including the Additive Item 3 – D Street.

Environmental Considerations: This project is considered roadway rehabilitation and will not extend the boundaries of the existing roadways. As such, the project is exempt from Tahoe Regional Planning Agency (TRPA) permits and the California Environmental Quality Act (CEQA) under CEQA Guidelines section 15301(c) (Existing Facilities). All applicable best management practices will be utilized to protect air and water quality during construction.

DEPARTMENT OF PUBLIC WORKS

AGREEMENT
City of South Lake Tahoe

DEPARTMENT OF PUBLIC WORKS

AGREEMENT
for
2023 ROAD REHABILITATION PROJECT
PWC 23-30150005-04
CITY BID NO. 23-30150005-04-BN1
THIS AGREEMENT is made and entered into this _20_ day of June 2023, by and between the City of South Lake Tahoe, a political subdivision of the State of California, herein designated “City”, and Doug Veerkamp General Engineering, Inc., herein designated as “Contractor.” WITNESSETH, that the City and the Contractor, in consideration of the mutual covenants hereafter set forth, agree as follows:

ARTICLE 1 - THE WORK
Contractor agrees to furnish all labor, tools, equipment, facilities, materials, transportation and services necessary to perform and complete, in a good and workmanlike manner, the 2023 ROAD REHABILITATION PROJECT as required pursuant to the Contract Documents.

The City and the Contractor recognize that time is of the essence of this Agreement and that the City will suffer financial loss if the Work is not completed within the time specified herein, plus any extensions thereof allowed in accordance with the Contract Documents. The City and Contractor also recognize the delays, expense, and difficulties involved in proving the actual loss 57 suffered by the City if the Work is not completed within the Contract Time. Accordingly, instead of requiring any such proof, and pursuant to the Contract Documents, the City and the Contractor agree that as liquidated damages (but not as a penalty), the Contractor shall pay the City the sum of $1,000 for each calendar day beyond August 23, 2023, and continuing until Bidder achieves Milestone #1, Substantial Completion (per Document 00100, Article 1.04.A.1), and $500 for each calendar day beyond September 2, 2023, that portion of the Contract Time within which the Bidder is required to achieve Milestone #2, Final Completion (per Document 00100, Article

1.04.A.3).

In accordance with the Contract Documents, including, without limitation Document 00400.4.2 (“Bid Proposal”), the daily amount that Contractor may charge to the City for all delay costs, direct and indirect (and inclusive of all expenses and damages, including, without limitation, jobsite and home office overhead costs and extended general conditions) applicable to the first sixty (60) calendar days of Compensable Delay, if any, is one dollar per calendar day, the amount set forth by Contractor in Document 00400.4.2 (“Bid Proposal”). This sum shall represent the exclusive and sole amount (i.e., payment in full for any and all direct and indirect delay costs) that Contractor, on behalf of itself and subcontractors and suppliers, of every tier, shall receive for any and all Compensable Delay(s) during the first sixty (60) calendar days of actual, Compensable Delay at the Project. Delay costs that may arise from Compensable Delay, if any, beyond the first sixty (60) calendar days of a Compensable Delay, if allowable, shall thereafter be governed by, and subject to, the applicable provisions of Sections 8 and 9 of the Standard Specifications, as modified by the Special Provisions, and the Contract Documents.

Base Bid Schedule
Bid
Item
No.

Unit of
Measure
Doug Veerkamp General
Engineering
Bid Item Description Quantity Unit Price Total Cost
1 Mobilization LS 1 $ 15,550.00 $ 15,550.00
2 Traffic Control LS 1 $ 99,080.00 $ 99,080.00
3 Temporary Erosion Control LS 1 $ 3,730.00 $ 3,730.00
4 Fabricat and Install Project Signs EA 4 $ 1,100.00 $ 4,400.00 5 Lower and Raise Utilities (water, sewer,
storm drain, gas) EA 57 $ 1,660.00 $ 94,620.00
6 Dig Out and Repair (Unsuitable Material) CY 100 $ 652.00 $ 65,200.00 7 Mill 4" AC SY 54,500 $ 3.60 $ 196,200.00
8 Placement of 4" AC (2 lifts) SY 54,500 $ 39.00 $ 2,125,500.00 9 Roadway Striping (12" Double Yellow) LF 4,800 $ 2.90 $ 13,920.00 58 Bid
Item
No.

Unit of
Measure
Doug Veerkamp General
Engineering
Bid Item Description Quantity Unit Price Total Cost
10 Roadway Striping (4" Single Yellow) LF 240 $ 1.70 $ 408.00 11 Roadway Striping (8" White) LF 190 $ 2.20 $ 418.00
12 Roadway Striping (12" Stop Bar) LF 420 $ 2.00 $ 840.00 13 Roadway Striping (Type IV [L] Arrow) Left EA 2 $ 287.00 $ 574.00 14 Roadway Striping (Type IV [R] Arrow) EA 2 $ 287.00 $ 574.00 15 Roadway Striping (Type IV [S] Arrow) EA 2 $ 287.00 $ 574.00 16 Roadway Striping (ONLY Marking) EA 3 $ 287.00 $ 861.00 17 Roadway Striping (STOP AHEAD Marking) EA 2 $ 290.00 $ 580.00 Total Base Bid Price: $ 2,623,029.00
Add Bid Alternate 3
Bid
Item
No.

Unit of
Measure
Doug Veerkamp General
Engineering
Bid Item Description Quantity Unit Price Total Cost
1 Mobilization LS 1 $ 8,059.00 $ 8,059.00
2 Traffic Control LS 1 $ 42,200.00 $ 42,200.00
3 Temporary Erosion Control LS 1 $ 3,750.00 $ 3,750.00
4 Lower and Raise Utilities (water, sewer,
storm drain, gas) EA 11 $ 1,470.00 $ 16,170.00
5 Dig Out and Repair (Unsuitable Material) CY 15 $ 603.00 $ 9,045.00 6 Mill 4" AC SY 8,110 $ 3.40 $ 27,574.00
7 Placement of 4" AC (2 lifts) SY 8,110 $ 41.00 $ 332,510.00 8 Roadway Striping (12" Double Yellow) LF 1,770 $ 2.80 $ 4,956.00 9 Roadway Striping (12" Stop Bar) LF 60 $ 3.00 $ 180.00 Total Add Bid Alternate 3 Price: $ 444,444.00

TOTAL CONTRACT SUM: $3,067,473
For the Total Contract Sum of Three Million, Sixty-Seven Thousand, Four Hundred SeventyThree Dollars and zero cents.

The above Total Contract Sum includes all allowances, if any, provided for in the Contract Documents.

Compensation for Unit Price Items shall be based upon the unit prices stated in the above schedule multiplied by the actual quantities or units of work and materials performed or furnished. Unit prices paid by the City may change depending on actual quantities or units of work completed in accordance with the Contract Documents. 59 ARTICLE 4 - PREVAILING WAGES
Pursuant to the provisions of California Labor Code, Sections 1770 to 1780, inclusive thereof, the Contractor, and any subcontractor, of any tier, shall pay not less than the prevailing rate of per diem wages as determined by the Director of the California Department of Industrial Relations.

These rate determinations are found on the State of California Department of Industrial Relations’ website at: http://www.dir.ca.gov/dlsr/DPreWageDetermination.htm.

ARTICLE 5 - CONTRACT DOCUMENTS
The Agreement includes and incorporates by reference the Contract Documents for the Project, which consists of the following documents:
(a) Notice to Bidders (Document 00100);
(b) Instructions to Bidders (Document 00200);
(c) Bid Proposal (Document 00400);
(d) Bidder's Bond (Document 00410);
(e) Designation of Subcontractors (Document 00420);
(f) Verification of Contractor and Subcontractor DIR Registration (Document 00423) (g) Self-Performance Declaration (Document 00425);
(h) Debarment and Suspension Certifications (Document 00430); (i) Non-Collusion Declaration (Document 00432);
(j) Worker's Compensation Certification (Document 00435); (k) Business and Professions Code Sections 7028.15 and 7031 Statement (Document 00440);
(l) Bidder's Statement of Financial Responsibility, Technical Ability and Experience (Document 00450);
(m) Equal Employment Opportunity Certification (Document 00460); 60 (n) Non-Lobbying Certification (Document 00465);
(o) Disclosure of Lobbying Activities (Document 00466); (p) Agreement (Document 00500);
(q) Payment Bond Form (Document 00610);
(r) Performance Bond Form (Document 00620);
(s) Sample Escrow Agreement for Security Deposits In Lieu of Retention (Document 00630);
(t) Warranty/Guaranty Form (Document 00635);
(u) Acknowledgment of City Code (Document 00640);
(v) Bid Document Certification (Document 00650);
(w) The Standard Specifications of the State of California, Department of Transportation, dated 2018; the Standard Plans of the State of California, Department of Transportation, dated 2018, and the South Lake Tahoe Public Improvement and Engineering Standards;
(x) Special Provisions (which incorporate by reference, and, as specified, modify the Standard Specifications of the State of California, Department of Transportation, dated 2018; the Standard Plans of the State of California, Department of Transportation, dated 2018, and the South Lake Tahoe Public Improvement and Engineering Standards) (Document 00700);
(y) Supplemental Conditions (Document 00800), if any;
(z) General Requirements, if any;
(aa) Construction Progress Documentation (Document 01300); (bb) Technical Specifications;
(cc) Contract Drawings;
(dd) Addenda (numbers 0 to 0, inclusive; and
(ee) Permits from other agencies as may be required by law. (ff) All Documents referenced as constituting the “Bid Documents” pursuant to Section 1.3 (“Bid Documents”) of the Special Provisions.

Exhibits to this Agreement are enumerated as follows:
• Exhibit A: Insurance Certificates and Endorsements
• Exhibit B: Escrow Bid Document Certification
ARTICLE 6 - WORKERS’ COMPENSATION
Contractor shall take out and maintain during the life of the Agreement, adequate and sufficient workers’ compensation insurance for all Contractor’s employees employed at the site of improvements, and, if any Work is sublet, Contractor shall require each subcontractor similarly to provide workers’ compensation insurance for all of the latter’s employees, unless such 61 employees are covered by the protection afforded by Contractor. If any class of employees engaged in Work under this contract at the site of the Project is not protected under workers’ compensation law, Contractor shall provide, and shall cause each subcontractor to provide, adequate insurance for the protection of employees not otherwise protected. Contractor shall indemnify the City and the California Department of Transportation for any damage resulting to it from failure of either Contractor or any subcontractor to take out or maintain such insurance.

ARTICLE 8 - NOTICES
Whenever any provision of the Contract Documents requires the giving of written notice, it shall be deemed to have been validly given if delivered in person to the individual for whom it is intended, or if delivered at or sent by registered or certified mail, postage prepaid, to the address listed below:
62 Notices required to be given to City: Notices required to be given to Contractor:

Public Works Director/City Engineer Doug Veerkamp General Engineering, Inc.

City of South Lake Tahoe 3701 Trade Way
1740 D Street Cameron Park, CA 95682
South Lake Tahoe, CA 96150-6251 ___________________________________ Notices required to be given to any surety(ies):
______
______
ARTICLE 9 - MISCELLANEOUS

9.1 Terms. Terms used in this Agreement will have the meanings indicated in the Contract Documents.

9.6 Third Party Beneficiary. Contractor expressly acknowledges the City's status as a third party beneficiary solely with respect to the performance to be rendered under each subcontract, of any tier, upon the Project, and, as a result, Contractor acknowledges that City possesses, inter alia, the rights enumerated within the South Lake Tahoe City Code as to the enforcement of obligations under subcontracts of any tier.
63 9.7 Regulatory Requirements. Contractor acknowledges that the Project is subject to requirements and regulations issued on behalf of various governmental and/or regulatory bodies, including, without limitation, the Lahontan Regional Water Quality Control Board and the Tahoe Regional Planning Agency, among others. Contractor agrees to fully and promptly comply with any and all requirements and regulations issued on behalf of such entities.

CITY OF SOUTH LAKE TAHOE CONTRACTOR:

By By
Cristi Creegan, Mayor Doug Veerkamp, Owner
Date Date
Business License No.

APPROVED AS TO FORM:

By
Heather Stroud, City Attorney
ATTEST:

By
Susan Blankenship, City Clerk
64 Exhibit A
Insurance Certificates and Endorsements
65 Exhibit B
Payment Bond & Performance Bond
66 City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 6
Agenda Item: Amendment No. 1 to Supercharger Lease Agreement with Tesla for 12 Parking Spaces on City Lot
Executive Summary: On February 14, 2023, City Council passed a Motion authorizing and directing the Mayor to execute a Supercharger Lease Agreement contingent upon permit issuance from the City.

Tesla is in the process of attaining permits now. City Staff recognized a typo in the address in the contract and recommends this amendment to correctly identify the street address for the project as 3069 Harrison Ave.

Requested Action / Suggested Motions: Pass a motion authorizing and directing the Mayor Pro Tem to execute Amendment No. 1 to Agreement with Tesla, correcting a typo of the property address number in the contract language.

Responsible Staff Member: Sara Letton, Sustainability Coordinator Responsible Staff Member: Sara Letton, Sustainability Coordinator, 530-542-6175 Reviewed and Approved By:

Joe Irvin, City Manager,
Heather Stroud, City Attorney
Sue Blankenship, City Clerk
Olga Tikhomirova, Finance Director
Attachments:
01-Staff Report- Tesla Contract Amendment No. 1.docx
02 - Supercharger Amendment - South Lake Tahoe CA (3069 Harrison Ave) - FINAL - 5.23.23 cb.pdf 03-C-023-2023 Tesla Supercharger Agreement.pdf
67 Council Agenda Report- June 20, 2023 Page 1 of 2
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Amendment to Lease Agreement with Tesla for 12 Parking Spaces on City Lot Location: Citywide
Responsible Staff Member: Sara Letton (530) 542-6175
Background: On February 14, 2023 City Council approved a lease agreement with Tesla for the company to lease parking spaces on a city-owned lot in order to provide 12 electric vehicle fast chargers in exchange for rent to the City. The location for the project is the public parking lot at 3069 Harrison Ave.

Issue and Discussion: The lease agreement contained a typo in the street number for the public parking lot. This Amendment clarifies the location as 3069 Harrison Avenue. In addition, the Amendment provides clarification on the location of the Property in the attached site map and design. The address noted in the original staff report, and the Assessor Parcel Numbers in the contract, were correct in the documents presented on February 14, 2023.

Financial Implications: In the original Agreement (C-023-2023), Tesla will provide rent to the City in the amount of $3,600 per month, for a five-year term with the option to extend for two additional five-year terms. The intention is that this money will be routed to the new ‘Sustainability Projects’ account in the budget (301-60079) in order to provide flexible funding for future sustainability-related projects. Tesla is currently in the process of attaining permits. Revenue from the agreement is not expected until late summer or fall, and as a result, it will be budgeted in the new Fiscal Year 2023-2024.

Environmental Considerations: This action is categorically exempt from review under the California Environmental Quality Act (CEQA) under CEQA Guidelines sections 15301 (leasing or licensing of existing facilities or minor alteration of existing public facilities involving negligible or no expansion of existing or former use) and 15303 (new construction of small equipment and facilities).

Policy Implications: The City’s Climate Action Plan addressed the need for increased use of electric vehicles in Strategy 3: Electric Vehicles (EVs) – Increase the Use of EVs to Reduce Emissions from Passenger and Transit Vehicles. Under Strategy 3, Action EV-1 states the intent to promote and incentivize EVs and EV chargers. The CAP set the metric of seeing 50 nonresidential chargers installed in South Lake Tahoe by 2030.

The CAP EV-1 directs the City to consult with the TRPA’s Tahoe-Truckee Electric Vehicle Readiness Plan. Goal 1 is to ‘Maximize the share of electric miles traveled in the Tahoe-Truckee Region to achieve sustainability and environmental improvement objectives, especially reducing 68 Council Agenda Report- June 20, 2023 Page 2 of 2
greenhouse gas emissions, and criteria air pollutants.” Performance metric 1a is “avoided environmental harms attributable to electric vehicle miles, including GHG emissions, and criteria air pollutants.” Performance metric 1b is “charging stations deployed at select destinations in the Tahoe Region, for instance at popular sites such as in or near town and regional centers, retail centers, beaches, recreational areas, educational facilities, and large marinas.” The City’s Electric Vehicle Charger Siting Plan, adopted in May 2022, identifies the Modesto/Harrison parking lot for 12 DC fast chargers.
69 FIRST AMENDMENT TO SUPERCHARGER LEASE AGREEMENT
THIS FIRST AMENDMENT (“Amendment”) to the Supercharger Lease Agreement dated February 17th, 2023 (“Agreement”) is made effective as of the date last signed below (“Effective Date”) by and between City of South Lake Tahoe, a California municipal corporation (“City”), and Tesla, Inc., a Delaware corporation (“Tesla”). Capitalized terms not otherwise defined herein shall have the meanings given in the Agreement.

WHEREAS, City and Tesla entered into the Agreement for the installation of an electric vehicle charging station on a property located at 3069 Harrison Ave, South Lake Tahoe, CA 96150 (such property being incorrectly identified in the Agreement as having the address of 3079 Harrison Ave, South Lake Tahoe, CA 96150); and
WHEREAS, City and Tesla now desire to amend the Agreement by the terms of this Amendment.

NOW, THEREFORE, in consideration of the mutual covenants contained in the Agreement as amended hereby, the parties agree as follows:

1. Amendment of the Agreement.
a. The second sentence of Section 2 of the Agreement shall be deleted and replaced with:
“The Premises are located on the property located at 3069 Harrison Ave, South Lake Tahoe, CA, 96150, having Assessors Parcel Numbers 026-113-011, 026-113-010, 026-113-009, 026-113-008, 026-113-007, South Lake Tahoe, CA, 96150 (the ‘Property’).” b. Exhibit A of the Agreement shall be deleted and replaced in its entirety with the Exhibit A attached to this Amendment:

2. Effect. Except as expressly modified herein, the terms and conditions of the Agreement shall remain unchanged and in full force and effect. In the case of any inconsistency between the provisions of the Agreement and this Amendment, the provisions of this Amendment shall govern and control.

3. Counterparts. This Amendment may be executed in counterparts, each of which shall be deemed an original and all of which together will constitute one agreement. Electronic signatures and other signed copies transmitted electronically in PDF or similar format shall be treated as originals.
[Signatures appear on following page]
70 IN WITNESS WHEREOF, each of the undersigned parties has caused its duly authorized representative to execute this Amendment as of the date signed below.

CITY: TESLA:

City of South Lake Tahoe Tesla, Inc.
a California Municipal corporation a Delaware corporation By: __________________________ By: _______________________________ Printed: Cody Bass Printed: _______________________________ Title: Mayor Pro Tem Title: _______________________________ Date: _________________________ Date: _______________________________ 71 EXHIBIT A TO AMENDMENT

EXHIBIT A
Premises and Property Depiction and Address
Property Address: 3069 Harrison Ave, South Lake Tahoe, CA, 96150 Premises and Property Depiction:
72 73

SUPERCHARGER LEASE AGREEMENT
This Supercharger Lease Agreement ( this " Agreement") is effective as of the date last signed below ( the " Effective D.ate 11 by and between City of South Lake Tahoe, a California municipal corporation City") and Tesla, Inc., a Delaware corporation (" Tesla"). Tesla and City are each referred to herein as a and collectively as the " Parties."
WHEREAS, Tesla, through the provision of electric vehicle charging services at the Property, will provide value to City by providing electric vehicle charging stations available for public use in accordance with Act ion Item EV-1 of the City's Climate Action Plan, adopted on October 20, 2020; and the City's EV Charger Siting Plan, adopted May 17, 2022.

WHEREAS, City is the sole owner of the Property; and
WHEREAS, City acknowledges the value of having an electric vehicle charging at the Property.

NOW THEREFORE, in consideration of the above and for other good and valuable consideration , the rece ipt and legal sufficiency of which is hereby acknowledged, the Parties agree as follows:

1. CONTACT INFORMATION:

City:

City of South Lake Tahoe
1091 Lisa Maloff Way
South Lake Tahoe, CA 96150
Attention: City Manager
Phone: 530- 542- 6000
Email: jirvin@cityofslt. us
With a copy to:

City Attorney
1901 Lisa Maloff Way, Suite 300
South Lake Tahoe, CA 96150
hstroud@cityofslt . us
Tesla:

Tesla, Inc.
3500 Deer Creek Road
Palo Alto, CA 94304
Attention: Supercharger Team
Phone: ( 650) 681 -5000
With a copy to:

Email: superchargerhost@tesla. com
24-hour Technical Support & Service :
877 -79 -TESLA ( 877 -798-3752)

2. PREMISES: City hereby leases to Tesla, and Tesla hereby leases from City, twelve ( 12) parking spaces, up to five ( 5) feet of additional parking width to provide disability access and approximately 200 -400 square feet of space for equipment, all as depicted on Exhibit A attached hereto ( the " Premises"), in order to build a Supercharger Station ( as defined in Exhibit B), subject to the terms ofthis Agreement. The Premises are located on the property located at 3079 Harrison Ave, South Lake Tahoe, CA, 96150, having Assessors Parcel Numbers 026-113-011, 026-113- 010, 026- 113-009, 026- 113 -008, 026- 113 -007, South Lake Tahoe, CA, 96150 ( the " Property").

3. FOOTP RINT : A total of twelve ( 12) parking spaces shall be outfitted with Superchargers ( as defined in Exhibit B). Initially, eight ( 8) parking spaces shall serve as dedicated charging stalls Dedicated Stalls"), and four (4) parking spaces shall serve as charging stalls and general parking for a maximum of forty-five (45) minutes (" Enabled Stalls "). Tesla shall have the option to convert Enabled Stalls into Dedicated Stalls on sixty ( 60) days written notice in order to satisfy demand for

Page 1 ends

v. 202109 19
C-023- 2023
74 charging services, subject to City approval, which shall not be unreasonably withheld, conditioned or delayed .

4. CONSTRUCTION AND ALTERATIONS: Tesla shall, at its' sole cost , make alterations to the Premises and construct the Supercharger Station (" Tesla ' s Work"). Tesla acknowledges that Tesla' s Work shall only begin after : (a) City has approved the plans and specifications, including equipment locations ( the " Approved Plans "); and { b) Tesla has obtained all permits and approvals required by applica_ble governing bodies . Any alterations to the Approved Plans or Supercharger Station shall be approved in advance by City . City 's approval of the plans and specifications, and of any alterations to the Approved Plans or Supercharger Station shall not be unreasonably withheld, conditioned or delayed . Tesla shall promptly repair any damage to the Property caused by Tesla, its agents , contractors and employees while performing Tesla ' s Work . During performance of Tesla' s Work, Tesla shall use commercially reasonable efforts to minimize any impairment to the ingress, egress, business operations, or use of the Property by the public outside of the Premises and those areas of the Property reasonably required for the performance of Tesla' s Work ( such as , by way of example only, the utility run serving the Premises). Tesla and Counterparty shall reasonably agree on a construction staging area for Tesla' s Work, prior to construction start .

5. POSSESSION DATE: The first date that Tesla may enter the Premises and Property to begin Tesla' s Work is May l5t, 2023 ( the " Posse ssion Dat e").

6. DUE DILIGENCE PERIOD: Tesla shall have the option to terminate this Agreement with in three hundred sixty- five ( 365) days following the Effective Date ('' Due Dili ge nce Period") in the even t that: ( a) Tesla is unable to obtain all permits and approvals required by applicable governing bodies; ( b) Tesla, in its reasonable business judgment, would incur substantial costs to bring uti lity services to the Premises or incur other unanticipated costs to construct the Supercharger Stat ion ; or (c) the environmental reports obtained by Tesla or delivered to Tesla from City , if any , reveal environmental contaminat ion at the Property, provided that all such reports shall remain confidential ( exclud ing, however, any such reports delivered to Tesla from City, if confidentiality is prohibited by applicable laws). In the event that Tesla term inates the Agreement pursuant to this Section 6, Tesla shall deliver written notice of termination to City and this Agreement shall be of no further force or effect.

7. COMMENC EMENT DATE: Tesla shall open the Supercharger Station to the public ( the Commencement DateJ') with in three hundred and sixty- five ( 365) days following the Possess ion Date, provided that such time shall be extended to the extent a delay is due to permitting, utility, or other requirements beyond Tesla ' s control, or is due to Force Majeure ( as defined in Section 33). Tesla shall deliver written notice to City promptly following the Commencement Date to confirm such date for recordkeep ing purposes .

8. TERM: The initial term of this Agreement shall begin on the Commencement Date and shall expire five ( 5) years from the last day ofthe month in which the Commencement Date occurs ( the " Initi al Term"). Tesla shall have two ( 2) options to extend the term of this Agreement for an additional five ( 5) years each ( each a " Renewal Term" and together with the Initial Term, the " Term"), upon the same terms contained in this Agreement, provided that no Event of Default ( as defined in Section 18) by Tesla exists at the time of extension. Tesla shall exercise the option for each Renewal Term by giving notice to City no later than thirty ( 30) days prior to the expiration of the In itial Term or Renewal Term, as applicable . Tesla has no right or privilege to use or occupy the

Page 2 ends

v. 20210919
C-023- 2023
75 76
City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 7
Agenda Item: Amendment No. 1 to Subrecipient Agreement with Tahoe Coalition for the Homeless for Community Development Block Grant Program Coronavirus Response Round 2/3 funding for Bears Den Inn Rehabilitation
Executive Summary: On April 20, 2021 the City Council adopted Resolution 2021-021 authorizing an application for CDBG CV 2/3 funding in the amount of $505,632 for rehabilitation work on the Bears Den Inn Property (2250 Lake Tahoe Blvd) and to execute the Standard Agreement. The Tahoe Coalition for the Homeless is requesting an amendment to the existing Subrecipient Agreement (C-004-2022) to allow a time extension.

Requested Action / Suggested Motions: Pass a Motion authorizing and directing the Mayor to execute Amendment No. 1 to Subrecipient Agreement between City of South Lake Tahoe and Tahoe Coalition for the Homeless for 2020 Community Development Block Grant Program – Coronavirus Response Round 2 & 3 authorized by Resolution 2022-003, extending the term of performance to October 1, 2024.

Responsible Staff Member: Jessica Wackenhut-Lomeli, Associate Housing Planner Responsible Staff Member: Jessica Wackenhut Lomeli, Associate Housing Planner Reviewed and Approved By:

Susan Blankenship, City Clerk
Olga Tikhomirova, Director of Finance
Heather Stroud, City Attorney
Attachments:
01-Staff Report - Amendment No. 1 to Agreement with Tahoe Coalition for the Homeless.docx 02-Amendment No 1 to Agreement with Tahoe Coalition for the Homeless.docx 03-Request for Extension from TCH.pdf
04-C-004-2022 Tahoe Coalition for Homeless Subrecipient Agreement - signed.pdf 77 Council Agenda Report June 20, 2023 Page 1 of 3
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Amendment No. 1 to Subrecipient Agreement with Tahoe Coalition for the Homeless for Community Development Block Grant Program Coronavirus Response Round 2/3 funding for Bears Den Inn Rehabilitation
Location: 2250 Lake Tahoe Blvd (Bear’s Den Inn)
Responsible Staff Members: Jessica Wackenhut Lomeli, Associate Housing Planner Background: The California Department of Housing and Community Development (HCD) receives funding from the United States Department of Housing and Urban Development (HUD) for the Community Development Block Grant (CDBG) Program and allocates funds to CDBG eligible non-entitlement jurisdictions (such as City of South Lake Tahoe). Authorized by the Coronavirus Aid, Relief, and Economic Security (CARES) Act, approximately $71.2 million in CDBG coronavirus response rounds 2 and 3 (CDBG-CV 2/3) federal funds has been allocated to eligible jurisdictions in California to perform activities related to COVID-19 response and recovery.

On April 20, 2021 the City Council adopted Resolution 2021-021 authorizing an application for CDBG CV 2/3 funding in the amount of $505,632 for rehabilitation work on the Bears Den Inn Property (2250 Lake Tahoe Blvd) and to execute the Standard Agreement. The Bears Den Inn property was purchased by the Tahoe Coalition for the Homeless (TCH) with State of California Project Homekey Program funds to provide housing for persons experiencing or at risk of homelessness. Subsequently, the City Council adoption of Resolution 2022-003 on January 4, 2022, authorizing the Subrecipient Agreement with Tahoe Coalition for the Homeless to administer funding and execute the scope of work for rehabilitation of the Bears Den Inn property (2250 Lake Tahoe Blvd).

Issue and Discussion: On April 18, 2023, HUD removed the 80% expenditure deadline from CDBG-CV grants which applies to the State’s Grant Agreement with HUD and permits CA HCD to extend deadlines for CDBG-CV 2/3 Grantees. As such, TCH has submitted a letter requesting an amendment to the existing subrecipient agreement to allow a time extension consistent with that approved by HUD (Attachment 3). If approved by the City Council, City staff will submit a request to extend the term of the City’s Standard Agreement with HCD consistent with the Subrecipient Agreement.

TCH has encountered several challenges that have delayed project implementation, which include: unforeseen challenges and damage related to property upgrades; lack of labor that qualify for participation in a federally funded rehabilitation grant. These issues coupled with the relative the small scale of the project have made it challenging to secure a qualified contractor.

Additionally, like many other properties this past winter, the project experienced extensive damage to the plumbing system, flooding several rooms, and creating additional work. On-site snow 78 Council Agenda Report June 20, 2023 Page 2 of 3
storage also inhibited adequate work space. The following table provides a summary of the work required under the existing agreement:

Rehabilitation Improvement Status

1. Accessibility of parking, path of travel,
and main lobby
A RFP will be released Summer 2023.

2. Renovations to equip two units with
accessible mobility features, of which at
least one will include accessible
communication features
Several RFPs were issued to hire a General
Contractor with no reasonable responses.

3. Electrical upgrades necessary to install
fire/life safety improvements
Winters Electric won the contract to install
electrical upgrades throughout the property.

This task has not yet been completed.

4. Wired 10-year tamper-proof carbon
monoxide and smoke detection
combination units in all residential units
Winters Electric has completed all the wiring
and installation will be completed once the
drywall is completed.

5. Fire alarm panel and internal sprinkler
system
Kalifornia Fire won the contract to work with
Winters Electric and install fire panels
throughout the buildings.

6. Additional items may be incorporated
into the scope of work including general
maintenance and repair work, and/or
improvements required.

TCH is looking to replace water heaters and
in room heaters.

It is recommended that the City Council adopt an amendment to the Subrecipient Agreement between City of South Lake Tahoe and Tahoe Coalition for the Homeless for 2020 Community Development Block Grant Program – Coronavirus Response Round 2 & 3 authorized by Resolution 2022-003. This amendment extends the time of performance from October 28, 2023 to October 1, 2024 and removes interim milestone deadlines.

Financial Implications: The total grant funds spent by TCH are $95,313.16 with a remaining balance of $400,318.84. With this amendment, there is no other change to the allocated budget.

Environmental Considerations: The proposed project that would use grant funds is categorically exempt from environmental review under CEQA Guidelines Section 15301, Existing Facilities, which exempts “the operation, repair, maintenance, permitting, leasing, licensing, or minor alteration of existing public or private structures, facilities, mechanical equipment, or topographical features, involving negligible or no expansion of existing or former use” including “restoration or rehabilitation of deteriorated or damaged structures, facilities, or mechanical equipment to meet current standards of public health and safety, unless it is determined that the damage was substantial and resulted from an environmental hazard such as earthquake, landslide, or flood.”
The project qualifies for a National Environmental Policy Act (NEPA) Categorical Exclusion pursuant to 24 CFR 58.35(a). The City completed required documentation and public noticing in compliance with NEPA as part of the grant application.

Policy Implications: This action would be consistent with an existing Memorandum of Understanding between the City and TCH where both parties agreed to seek to identify opportunities to develop shared strategies to prevent and reduce homelessness experienced by 79 Council Agenda Report June 20, 2023 Page 3 of 3
South Lake Tahoe residents and committed to jointly reviewing funding opportunities available to bring financial resources to our community which serve the priorities of the City.

The recommended action is also consistent with the following adopted policies and programs:

City Strategic Plan
Action Item 1.3.6 Develop an Operational Agreement with Tahoe Coalition for the Homeless, consistent with the adopted MOU, to provide services to homeless persons.

Action Item 3.1.3 Work with local partners to support permanent supportive housing/transitional homeless shelter resources and provide more services to mitigate existing homeless camps.

City General Plan Housing Element
Policy 1-1 The City shall adopt programs, ordinances, incentives, land use plans and other regulatory mechanisms that provide opportunities for the private sector to address the housing needs of citizens of all economic levels.

Policy 4-2 The City shall work with surrounding jurisdictions to address the causes of homelessness and the needs of transient homeless persons on a regional basis. The City shall support TCH and El Dorado County Community Services and in its countywide programs address the needs of homeless persons.

Policy 4-4 The City shall provide priority permit processing of projects that are targeted toward special-needs groups, such as seniors, the disabled (including the developmentally disabled), and the homeless, including priority for building plan check, subdivision map review, improvement plans for roadways and utilities, and environmental impact analysis. 80 Amendment No. 1 to Subrecipient Agreement (C-004-2022) between the City of South Lake Tahoe and Tahoe Coalition for the Homeless
This Amendment No 1 is made on June 20, 2023 to the Subrecipient Agreement (C-004- 2022) entered into as of January 5, 2022 by and between the City of South Lake Tahoe, a municipal corporation (“Grantee”) and Tahoe Coalition for the Homeless (“Subrecipient”).

The parties (“Grantee” and “Subrecipient”) hereby agree to the following amended terms:

Section II is hereby amended as follows:

Time of Performance
Services of the Subrecipient shall start upon execution of this Subrecipient Agreement and will end on October 1, 2024. The Scope of Service described in Paragraph I shall be completed in accordance with the following milestones:
 Within 1029 days of execution: Construction complete and final inspection sign off from City achieved.

All other provisions of the Subrecipient Agreement shall remain in full force and effect. _________________________ ___________________________
Cristi Creegan, Mayor Kimberly Peterson, Director of
Housing
__________________ ________________
Date Date
Approve as to Form:
________________________ ________________
Heather Stroud, City Attorney Date
Attest:
_________________________ _________________
Susan Blankenship, City Clerk Date
81 City of South Lake Tahoe
Community Development
1052 Tata Lane,
South Lake Tahoe, CA
June 2, 2023
Re: Request for subrecipient agreement modification - extension of completion date
In January 2022, Tahoe Coalition for the Homeless (TCH) and the City of South Lake Tahoe (the City) entered into a subrecipient agreement for the use of CDBG CV ⅔ funds from the California Housing and Community Development department (HCD). As the subrecipient agreement currently stands, TCH is required to complete all projects and spend all funds by October 28, 2023. Due to unforeseen circumstances and extensive hardships, TCH does not anticipate being able to meet this deadline and therefore requests that this deadline be extended to October 1, 2024. The original grant close out deadline was recently extended by HCD to 2024, with a request to the department.

TCH has experienced many unforeseen challenges on this project that have created a hardship, thus constituting the need for an extension. These challenges include:

1. Previously unknown challenges relating to required property upgrades to transition the property from a motel to long term housing.

2. Additional unknown damage to the property that previously could not be seen during inspections and was only found after removing walls.

3. The lack of labor in the city that qualifies for participation in a federally funded rehabilitation grant.
a. This also includes a firms interested in working on a federally funded project, as well as the small caliber of the project.

4. The record breaking rain and snow that the basin experienced during the 22/23 winter season. The property experienced extensive damage to the plumbing system, flooding several rooms and creating weeks of unforeseen work.

Additionally, the amount of snow at the property made it simply impossible for contractors and dumpsters for debris to be on the property and continue work during this time.

The challenges listed above have derailed our original milestones, therefore, TCH requests to amend the milestones from the current agreement. 82 Current Agreement Milestones
● Within 600 days of execution: Construction complete and final inspection sign off from City achieved
Requested Amended Milestones
● Within 1020 days of execution: Construction complete and final inspection sign off from City achieved
TCH is extremely dedicated to this project and our commitments to the City as well as providing decent, safe, and sanitary housing to our city’s most vulnerable residents.

Should you have any additional questions or concerns, please contact me at (530) 600-2822 or [email protected]
Thank you,
Kimberly Peterson
Director of Housing
CC Jessica Wackenhut-Lomeli
Associate Housing Planner
PO Box 13514, South Lake Tahoe, CA 96150
www.tahoehomeless.org [email protected] 530.600.2822 83 SUBRECIPIENT AGREEMENT

AGREEMENT BETWEEN CITY OF SOUTH LAKE TAHOE
AND

TAHOE COALITION FOR THE HOMELESS
FOR
2020 COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAMCORONA VIRUS RESPONSE ROUND 2 & 3 THIS AGREEMENT, entered this 4th day of January, 2022 by and between the City of South Lake Tahoe (herein called the "Grantee") and Tahoe Coalition For The Homeless (herein called the "Subrecipient").

WHEREAS, the Grantee has applied for and been awarded funding from the United States Government under the CARES Act (Public Law No: 116-136) and the Housing and Community Development Act of 1974 (HCDA) as amended and codified at Title 42 United States Code (U.S.C.) § 5301, et. seq., and Subpart 1 of the federal CDBG Regulations, found at Title 24 Code of Federal Regulations (CFR) § 570.480 et seq.; and
WHEREAS, the Grantee wishes to engage the Subrecipient to assist the Grantee in utilizing such funds;
NOW, THEREFORE, it is agreed between the parties hereto that; I. SCOPE OF SERVICE
A. Activities
The Subrecipient will be responsible for administering a CDBG Year 2020 Coronavirus Response Round 2/3 grant in a manner satisfactory to the Grantee and consistent with any standards required as a condition of providing these funds. Such program will include the following activities eligible under the Community Development Block Grant program:

Rehabilitation of the Bears Den Inn (2250 Lake Tahoe Blvd) CD BG-CV 2 & 3 funding will support completion of all improvements listed in the Physical Needs Assessment (Attachment A) described for Tiers 1 and 3 as the minimum improvements necessary to satisfy current building code standards and allow Interim Housing with occupancies 30 days or longer. This work includes:
• Accessibility of parking, path of travel, and main lobby • Renovations to equip two (2) units with accessible mobility features, of which at least one (1) will include accessible communication features • Electrical upgrades necessary to install fire/life safety improvements • Wired 10-year tamper-proof carbon monoxide and smoke detection combination units in all residential units, common spaces, and offices. • Fire alarm panel and internal sprinkler system
As funding allows, additional items may be incorporated into the scope of work, including: items identified in Tier 2, general maintenance and repair work, and/or C-004-2022
84 85
86 87
88 89
90 91
92 93
94 95
96 97
98 99
100
101
102
103
104
105
City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 8
Agenda Item: Direct Charge for Mello-Roos Special Tax for Community Facilities District No. 1995-1 for Fiscal Year 2023-2024
Executive Summary: In 1995, the City Council created Community Facilities District (CFD) No 1995-1 to fund public facilities related to the first redevelopment project at Ski Run Boulevard and Highway 50.

Timeshare owners are not required to pay Transient Occupancy Tax when they use their interval time. To address this shortfall, the City established a Community Facilities District comprised solely of the Embassy Vacation Resort (EVR), currently called the Hilton Vacation Club Lake Tahoe Resort, and its timeshare owners. Property owners within the District, which are the timeshare owners, must pay an annual Mello-Roos assessment with their property tax to the County. The revenue was used to fund public improvements that benefit the assessed property.

Requested Action / Suggested Motions: Pass a Resolution authorizing certification of direct charge for Mello-Roos Special Tax for Community Facilities District No. 1995-1 for Fiscal Year 2023-2024.

CEQA Determination: This action is categorically exempt from review under CEQA Guidelines section 15301 (Existing Facilities).

Responsible Staff Member: Olga Tikhomirova, Director of Finance Responsible Staff Member: Olga Tikhomirova, Director of Finance (530) 542-7431 Reviewed and Approved By:

Susan Blankenship, City Clerk
Heather Stroud, City Attorney
Attachments:
01-Staff Report - 1995-1 CFD for FY2324.docx
02-Resolution - 1995-1 CFD for FY2324.docx
03-FY2324 CFD 1995-1 Preliminary Roll.pdf
106
Council Agenda Report June 20, 2023 Page 1 of 2
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Direct Charge for Mello-Roos Special Tax for Community Facilities District No. 1995-1 for Fiscal Year 2023-2024
Location: Citywide
Responsible Staff Member: Olga Tikhomirova, Director of Finance (530) 542-7431 Background: In 1995, the City Council created Community Facilities District (CFD) No 1995-1 to fund public facilities related to the first redevelopment project at Ski Run Boulevard and Highway 50. Timeshare owners are not required to pay TOT when they use their interval time. To address this shortfall, the City established a Community Facilities District comprised solely of the Embassy Vacation Resort (EVR), currently called the Lake Tahoe Vacation Resort by Diamond Resorts, and its timeshare owners.

Property owners within the District, which are the timeshare owners, must pay an annual Mello-Roos assessment with their property tax to the County. The revenue was used to fund public improvements that benefit the assessed property.

Issue and Discussion: Each year the City Council is required to certify to El Dorado County the amount of the CFD 1995-1 Mello-Roos assessment to be included on the property tax rolls. This annual certification is in accordance with established City policy and State law. The revenue from the Mello-Roos assessment is included in the annual budget for payment of redevelopment debt and maintenance of services provided through the General Fund.

There are three components to the assessment each year. First, the Facilities Special Tax is collected to pay for the public improvements installed. It is a fixed rate of $43.00 per year. Second, the Basic Services Special Tax Part (i) is collected to fulfill developer obligations under the Disposition and Development Agreement and it is a fixed rate of $1.50 per year.

The third component is the Basic Services Special Tax Part (ii), which is used to pay for maintenance of the improvements and for the provisions of General Fund services to the property. This assessment increases each year in accordance with the Consumer Price Index (CPI).

Financial Implications: Last year the assessment for Basic Services Special Tax Part (ii) was $6.72 per owner, this year it will increase to $7.10. The rate stated for Basic Services Special Tax Part (ii) has increased by 5.60% based on the annual percentage change for the previous year in the San Francisco, Oakland, Hayward, California Consumer Price Index.
107
Council Agenda Report June 20, 2023 Page 2 of 2
The total special assessment levy for CFD 1995-1 for fiscal year 2023-2024 will be approximately $271,700.

Environmental Considerations: This action is categorically exempt from review under the California Environmental Quality Act (CEQA) pursuant to CEQA Guidelines section 15301 (Existing Facilities).

Policy Implications: None.
108
Resolution 2023-XXX June 20, 2023 Page 1 of 2
Resolution 2023-XXX
Adopted by the City of South Lake Tahoe
City Council
June 20, 2023
Authorizing Certification of FY 2023/2024 Direct Charge for Mello-Roos Special Tax Community Facilities District No. 1995-1

BACKGROUND
A. The City of South Lake Tahoe Community Facilities District No. 1995-1 authorizes the City of South Lake Tahoe to levy certain special taxes to pay for identified facilities and services, as set forth in “A Resolution of the City Council of the City of South Lake Tahoe of Formation of Community Facilities District and to Levy a Special Tax,” Resolution No. 1995-95.

B. The special taxes, fees, or assessments for Fiscal Year 2023/2024 need to be certified for placement on the Secured Property Tax Bills for El Dorado County, California.

C. In accordance with Community Facility District No. 1995-1, the maximum rate for Basic Services Special Tax Part (ii) has been increased by 5.60% based on the annual percentage change from the Consumer Price Index for the San Francisco-Oakland-Hayward, CA area.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, BE IT RESOLVED, that the City Council of the City of South Lake Tahoe:

1. Certifies the special taxes for CFD 1995-1 for FY 2023/2024 as follows:

Facilities Special $43.00
Basic Services Special Tax Part (i) $1.50
Basic Services Special Tax Part (ii) $7.10

2. Authorizes the Mayor of the City of South Lake Tahoe to execute the attached Annual Certification of Direct Charge for said CFD 1995-1 special tax for fiscal year 2023/2024.

Adopted by the City of South Lake Tahoe City Council on June 20, 2023 by the following vote:

Yes:

No:

Absent:

Abstain:
________________________ Date:_________
Cristi Creegan, Mayor
Attest:
________________________
Susan Blankenship, City Clerk
The presence of electronic signature certifies that the foregoing is a true and correct copy as approved by the South Lake Tahoe City Council.
109
Resolution 2023-XXX June 20, 2023 Page 2 of 2
FY 2023/2024 ANNUAL CERTIFICATION OF DIRECT CHARGE
As agreed by City of South Lake Tahoe CFD 1995-1 , hereinafter referred to as “District”, and El Dorado County, hereinafter referred to as “County”, in paragraph 12 of the “Agreement for Collection of Special Taxes, Fees, and Assessments”, the District hereby certifies that the special taxes, fees, or assessments listed below, to be placed on the County's Secured Property Tax bills by the District, meet the requirements of Proposition 218 that added Articles XIIIC and XIIID to the State Constitution.

The District agrees to defend, indemnify and hold harmless the County, the Board of Supervisors, the Auditor-Controller, its officers and employees, from litigation over whether the requirements of Proposition 218 were met with respect to such special taxes, fees, or assessments.

If any judgement is entered against any indemnified party as a result of not meeting the requirements of Proposition 218 for such special taxes, fees, or assessments, the District agrees that the county may offset the amount of any judgement paid by an indemnified party from any monies collected by the County on the behalf of the District, including property taxes, special taxes, fees, or assessments. _______________________________________ _____________
Cristi Creegan, Mayor Date
City of South Lake Tahoe
2023/2024 Special Taxes, Fees, or Assessments to be Placed on the Secured Property Tax Bills:

Tax Class Description Amount
361 Mello-Roos, CFD #1995-1
Special Tax - Facilities $ 43.00
Basic Services Special Tax Part (i) $1.50
Basic Services Special Tax Part (ii) $7.10*
* The maximum rate for Basic Services Special Tax Part (ii) has been increased by 5.60% based on the annual percentage change from the Consumer Price Index for the San Francisco-Oakland-Hayward, CA area.

The presence of electronic signature certifies that the foregoing is a true and correct copy as approved by the South Lake Tahoe City Council.
110
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
501-001-001-510 $375.00 $1,125.00 $25.80
501-001-001-520 200.00 800.00 25.80
501-001-002-510 375.00 1,125.00 25.80
501-001-002-520 342.00 1,034.00 25.80
501-001-003-510 218.00 873.00 25.80
501-001-003-520 218.00 873.00 25.80
501-001-004-510 375.00 1,125.00 25.80
501-001-004-520 375.00 1,125.00 25.80
501-001-005-510 375.00 1,125.00 25.80
501-001-005-520 375.00 1,125.00 25.80
501-001-006-510 214.00 856.00 25.80
501-001-006-520 375.00 1,125.00 25.80
501-001-007-510 204.00 816.00 25.80
501-001-007-520 375.00 1,125.00 25.80
501-001-008-510 342.00 1,034.00 25.80
501-001-008-520 375.00 1,125.00 25.80
501-001-009-510 375.00 1,125.00 25.80
501-001-009-520 206.00 824.00 25.80
501-001-010-510 375.00 1,125.00 25.80
501-001-010-520 375.00 1,125.00 25.80
501-001-011-510 342.00 1,034.00 25.80
501-001-011-520 375.00 1,125.00 25.80
501-001-012-510 375.00 1,125.00 25.80
501-001-012-520 210.00 840.00 25.80
501-001-013-510 375.00 1,125.00 25.80
501-001-013-520 375.00 1,125.00 25.80
501-001-014-510 375.00 1,125.00 25.80
501-001-014-520 204.00 816.00 25.80
501-001-015-510 375.00 1,125.00 25.80
501-001-015-520 595.00 1,804.00 25.80
501-001-016-510 218.00 873.00 25.80
501-001-016-520 210.00 840.00 25.80
501-001-017-510 595.00 1,804.00 25.80
501-001-017-520 206.00 824.00 25.80
501-001-018-510 375.00 1,125.00 25.80
501-001-018-520 375.00 1,125.00 25.80
501-001-019-510 375.00 1,125.00 25.80
501-001-019-520 218.00 873.00 25.80
501-001-020-510 375.00 1,125.00 25.80
501-001-020-520 206.00 824.00 25.80
501-001-021-510 375.00 1,125.00 25.80
501-001-021-520 206.00 824.00 25.80
501-001-022-510 210.00 840.00 25.80
501-001-022-520 375.00 1,125.00 25.80
501-001-023-510 214.00 856.00 25.80
501-001-023-520 206.00 824.00 25.80
501-001-024-510 595.00 1,804.00 25.80
501-001-024-520 375.00 1,125.00 25.80
501-001-025-510 375.00 1,125.00 25.80
501-001-025-520 450.00 1,350.00 25.80
501-001-026-510 375.00 1,125.00 25.80
501-001-026-520 342.00 1,034.00 25.80
501-001-027-510 375.00 1,125.00 25.80
501-001-027-520 375.00 1,125.00 25.80
501-001-028-510 375.00 1,125.00 25.80
501-001-028-520 595.00 1,804.00 25.80
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) Willdan Financial Services Page 1 of 121
111
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-001-029-510 595.00 1,804.00 25.80
501-001-029-520 218.00 873.00 25.80
501-001-030-510 375.00 1,125.00 25.80
501-001-030-520 375.00 1,125.00 25.80
501-001-031-510 375.00 1,125.00 25.80
501-001-031-520 375.00 1,125.00 25.80
501-001-032-510 450.00 1,350.00 25.80
501-001-032-520 210.00 840.00 25.80
501-001-033-510 595.00 1,804.00 25.80
501-001-033-520 375.00 1,125.00 25.80
501-001-034-510 375.00 1,125.00 25.80
501-001-034-520 375.00 1,125.00 25.80
501-001-035-510 268.00 1,083.00 25.80
501-001-035-520 375.00 1,125.00 25.80
501-001-036-510 375.00 1,125.00 25.80
501-001-036-520 467.00 1,414.00 25.80
501-001-037-510 375.00 1,125.00 25.80
501-001-037-520 375.00 1,125.00 25.80
501-001-038-510 375.00 1,125.00 25.80
501-001-038-520 595.00 1,804.00 25.80
501-001-039-510 222.00 889.00 25.80
501-001-039-520 375.00 1,125.00 25.80
501-001-040-510 375.00 1,125.00 25.80
501-001-040-520 595.00 1,804.00 25.80
501-001-041-510 595.00 1,804.00 25.80
501-001-041-520 214.00 856.00 25.80
501-001-042-510 375.00 1,125.00 25.80
501-001-042-520 595.00 1,804.00 25.80
501-001-043-510 595.00 1,804.00 25.80
501-001-043-520 375.00 1,125.00 25.80
501-001-044-510 375.00 1,125.00 25.80
501-001-044-520 200.00 800.00 25.80
501-001-045-510 210.00 840.00 25.80
501-001-045-520 375.00 1,125.00 25.80
501-001-046-510 214.00 856.00 25.80
501-001-046-520 375.00 1,125.00 25.80
501-001-047-510 375.00 1,125.00 25.80
501-001-047-520 428.00 1,294.00 25.80
501-001-048-510 450.00 1,350.00 25.80
501-001-048-520 214.00 856.00 25.80
501-001-050-510 429.00 1,300.00 25.80
501-001-050-520 218.00 873.00 25.80
501-001-051-000 550.00 1,650.00 51.60
501-001-052-000 550.00 1,650.00 51.60
501-002-001-510 375.00 1,125.00 25.80
501-002-001-520 375.00 1,125.00 25.80
501-002-002-510 595.00 1,804.00 25.80
501-002-002-520 268.00 1,083.00 25.80
501-002-003-510 375.00 1,125.00 25.80
501-002-003-520 375.00 1,125.00 25.80
501-002-004-510 595.00 1,804.00 25.80
501-002-004-520 375.00 1,125.00 25.80
501-002-005-510 375.00 1,125.00 25.80
501-002-005-520 375.00 1,125.00 25.80
501-002-006-510 342.00 1,034.00 25.80
501-002-006-520 375.00 1,125.00 25.80
Willdan Financial Services Page 2 of 121
112
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-002-007-510 375.00 1,125.00 25.80
501-002-007-520 375.00 1,125.00 25.80
501-002-008-510 595.00 1,804.00 25.80
501-002-008-520 206.00 824.00 25.80
501-002-009-510 375.00 1,125.00 25.80
501-002-009-520 375.00 1,125.00 25.80
501-002-010-510 375.00 1,125.00 25.80
501-002-010-520 375.00 1,125.00 25.80
501-002-011-510 375.00 1,125.00 25.80
501-002-011-520 375.00 1,125.00 25.80
501-002-012-510 218.00 873.00 25.80
501-002-012-520 375.00 1,125.00 25.80
501-002-013-510 214.00 856.00 25.80
501-002-013-520 375.00 1,125.00 25.80
501-002-014-510 375.00 1,125.00 25.80
501-002-014-520 595.00 1,804.00 25.80
501-002-015-510 375.00 1,125.00 25.80
501-002-015-520 342.00 1,034.00 25.80
501-002-016-510 206.00 824.00 25.80
501-002-016-520 214.00 856.00 25.80
501-002-017-510 595.00 1,804.00 25.80
501-002-017-520 375.00 1,125.00 25.80
501-002-018-510 375.00 1,125.00 25.80
501-002-018-520 375.00 1,125.00 25.80
501-002-019-510 375.00 1,125.00 25.80
501-002-019-520 214.00 856.00 25.80
501-002-020-510 210.00 840.00 25.80
501-002-020-520 595.00 1,804.00 25.80
501-002-021-510 375.00 1,125.00 25.80
501-002-021-520 526.00 1,592.00 25.80
501-002-022-510 268.00 1,083.00 25.80
501-002-022-520 375.00 1,125.00 25.80
501-002-023-510 375.00 1,125.00 25.80
501-002-023-520 375.00 1,125.00 25.80
501-002-024-510 429.00 1,300.00 25.80
501-002-024-520 375.00 1,125.00 25.80
501-002-025-510 429.00 1,300.00 25.80
501-002-025-520 375.00 1,125.00 25.80
501-002-026-510 595.00 1,804.00 25.80
501-002-026-520 375.00 1,125.00 25.80
501-002-027-510 375.00 1,125.00 25.80
501-002-027-520 375.00 1,125.00 25.80
501-002-028-510 375.00 1,125.00 25.80
501-002-028-520 222.00 889.00 25.80
501-002-029-510 375.00 1,125.00 25.80
501-002-029-520 218.00 873.00 25.80
501-002-030-510 375.00 1,125.00 25.80
501-002-030-520 375.00 1,125.00 25.80
501-002-031-510 375.00 1,125.00 25.80
501-002-031-520 375.00 1,125.00 25.80
501-002-032-510 204.00 816.00 25.80
501-002-032-520 210.00 840.00 25.80
501-002-033-510 467.00 1,414.00 25.80
501-002-033-520 210.00 840.00 25.80
501-002-034-510 210.00 840.00 25.80
501-002-034-520 375.00 1,125.00 25.80
Willdan Financial Services Page 3 of 121
113
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-002-035-510 595.00 1,804.00 25.80
501-002-035-520 375.00 1,125.00 25.80
501-002-036-510 375.00 1,125.00 25.80
501-002-036-520 375.00 1,125.00 25.80
501-002-037-510 375.00 1,125.00 25.80
501-002-037-520 375.00 1,125.00 25.80
501-002-038-510 595.00 1,804.00 25.80
501-002-038-520 375.00 1,125.00 25.80
501-002-039-510 375.00 1,125.00 25.80
501-002-039-520 375.00 1,125.00 25.80
501-002-040-510 218.00 873.00 25.80
501-002-040-520 467.00 1,414.00 25.80
501-002-041-510 375.00 1,125.00 25.80
501-002-041-520 375.00 1,125.00 25.80
501-002-042-510 375.00 1,125.00 25.80
501-002-042-520 342.00 1,034.00 25.80
501-002-043-510 429.00 1,300.00 25.80
501-002-043-520 375.00 1,125.00 25.80
501-002-044-510 342.00 1,034.00 25.80
501-002-044-520 375.00 1,125.00 25.80
501-002-045-510 429.00 1,300.00 25.80
501-002-045-520 375.00 1,125.00 25.80
501-002-046-510 375.00 1,125.00 25.80
501-002-046-520 375.00 1,125.00 25.80
501-002-047-510 375.00 1,125.00 25.80
501-002-047-520 342.00 1,034.00 25.80
501-002-048-510 210.00 840.00 25.80
501-002-048-520 375.00 1,125.00 25.80
501-002-050-510 375.00 1,125.00 25.80
501-002-050-520 375.00 1,125.00 25.80
501-002-051-000 450.00 1,809.00 51.60
501-002-052-000 550.00 1,650.00 51.60
501-003-001-000 349.00 1,401.00 51.60
501-003-002-000 550.00 1,650.00 51.60
501-003-003-000 550.00 1,650.00 51.60
501-003-004-000 690.00 2,082.00 51.60
501-003-005-000 572.00 1,727.00 51.60
501-003-006-000 550.00 1,650.00 51.60
501-003-007-000 309.00 1,236.00 51.60
501-003-008-000 550.00 1,650.00 51.60
501-003-009-000 450.00 1,809.00 51.60
501-003-010-000 550.00 1,650.00 51.60
501-003-011-000 421.00 1,694.00 51.60
501-003-012-000 881.00 2,655.00 51.60
501-003-013-000 550.00 1,650.00 51.60
501-003-014-000 550.00 1,650.00 51.60
501-003-015-000 550.00 1,650.00 51.60
501-003-016-000 349.00 1,401.00 51.60
501-003-017-000 550.00 1,650.00 51.60
501-003-018-000 550.00 1,650.00 51.60
501-003-019-000 362.00 1,456.00 51.60
501-003-020-000 550.00 1,650.00 51.60
501-003-021-000 550.00 1,650.00 51.60
501-003-022-000 550.00 1,650.00 51.60
501-003-023-000 550.00 1,650.00 51.60
501-003-024-000 309.00 1,236.00 51.60
Willdan Financial Services Page 4 of 121
114
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-003-025-000 550.00 1,650.00 51.60
501-003-026-000 369.00 1,485.00 51.60
501-003-027-000 355.00 1,429.00 51.60
501-003-028-000 550.00 1,650.00 51.60
501-003-029-000 690.00 2,082.00 51.60
501-003-030-000 550.00 1,650.00 51.60
501-003-031-000 550.00 1,650.00 51.60
501-003-032-000 550.00 1,650.00 51.60
501-003-033-000 690.00 2,082.00 51.60
501-003-034-000 421.00 1,694.00 51.60
501-003-035-000 550.00 1,650.00 51.60
501-003-036-000 309.00 1,236.00 51.60
501-003-037-000 550.00 1,650.00 51.60
501-003-038-000 550.00 1,650.00 51.60
501-003-039-000 550.00 1,650.00 51.60
501-003-040-000 550.00 1,650.00 51.60
501-003-041-000 747.00 2,256.00 51.60
501-003-042-000 881.00 2,655.00 51.60
501-003-043-000 550.00 1,650.00 51.60
501-003-044-000 369.00 1,485.00 51.60
501-003-045-000 309.00 1,236.00 51.60
501-003-046-000 881.00 2,655.00 51.60
501-003-047-000 550.00 1,650.00 51.60
501-003-048-000 362.00 1,456.00 51.60
501-003-050-000 362.00 1,456.00 51.60
501-003-051-000 550.00 1,650.00 51.60
501-003-052-000 550.00 1,650.00 51.60
501-004-001-000 300.00 1,200.00 51.60
501-004-002-000 550.00 1,650.00 51.60
501-004-003-000 550.00 1,650.00 51.60
501-004-004-000 349.00 1,401.00 51.60
501-004-005-000 550.00 1,650.00 51.60
501-004-006-000 355.00 1,429.00 51.60
501-004-007-000 650.00 1,950.00 51.60
501-004-008-000 550.00 1,650.00 51.60
501-004-009-000 550.00 1,650.00 51.60
501-004-010-000 572.00 1,727.00 51.60
501-004-011-000 550.00 1,650.00 51.60
501-004-012-000 550.00 1,650.00 51.60
501-004-013-000 550.00 1,650.00 51.60
501-004-014-000 550.00 1,650.00 51.60
501-004-015-000 550.00 1,650.00 51.60
501-004-016-000 550.00 1,650.00 51.60
501-004-017-000 369.00 1,485.00 51.60
501-004-018-000 362.00 1,456.00 51.60
501-004-019-000 550.00 1,650.00 51.60
501-004-020-000 550.00 1,650.00 51.60
501-004-021-000 550.00 1,650.00 51.60
501-004-022-000 550.00 1,650.00 51.60
501-004-023-000 550.00 1,650.00 51.60
501-004-024-000 349.00 1,401.00 51.60
501-004-025-000 550.00 1,650.00 51.60
501-004-026-000 550.00 1,650.00 51.60
501-004-027-000 550.00 1,650.00 51.60
501-004-028-000 690.00 2,082.00 51.60
501-004-029-000 881.00 2,655.00 51.60
Willdan Financial Services Page 5 of 121
115
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-004-030-000 631.00 1,902.00 51.60
501-004-031-000 550.00 1,650.00 51.60
501-004-032-000 550.00 1,650.00 51.60
501-004-033-000 550.00 1,650.00 51.60
501-004-034-000 362.00 1,456.00 51.60
501-004-035-000 550.00 1,650.00 51.60
501-004-036-000 550.00 1,650.00 51.60
501-004-037-000 550.00 1,650.00 51.60
501-004-038-000 550.00 1,650.00 51.60
501-004-039-000 550.00 1,650.00 51.60
501-004-040-000 200.00 800.00 51.60
501-004-041-000 355.00 1,429.00 51.60
501-004-042-000 550.00 1,650.00 51.60
501-004-043-000 572.00 1,727.00 51.60
501-004-044-000 450.00 1,809.00 51.60
501-004-045-000 690.00 2,082.00 51.60
501-004-046-000 550.00 1,650.00 51.60
501-004-047-000 369.00 1,485.00 51.60
501-004-048-000 550.00 1,650.00 51.60
501-004-050-000 369.00 1,485.00 51.60
501-004-051-000 550.00 1,650.00 51.60
501-004-052-000 355.00 1,429.00 51.60
501-005-001-000 550.00 1,650.00 51.60
501-005-002-000 550.00 1,650.00 51.60
501-005-003-000 550.00 1,650.00 51.60
501-005-004-000 349.00 1,401.00 51.60
501-005-005-000 550.00 1,650.00 51.60
501-005-006-000 550.00 1,650.00 51.60
501-005-007-000 309.00 1,236.00 51.60
501-005-008-000 550.00 1,650.00 51.60
501-005-009-000 309.00 1,236.00 51.60
501-005-010-000 550.00 1,650.00 51.60
501-005-011-000 550.00 1,650.00 51.60
501-005-012-000 572.00 1,727.00 51.60
501-005-013-000 550.00 1,650.00 51.60
501-005-014-000 881.00 2,655.00 51.60
501-005-015-000 550.00 1,650.00 51.60
501-005-016-000 550.00 1,650.00 51.60
501-005-017-000 550.00 1,650.00 51.60
501-005-018-000 550.00 1,650.00 51.60
501-005-019-000 690.00 2,082.00 51.60
501-005-020-000 550.00 1,650.00 51.60
501-005-021-000 550.00 1,650.00 51.60
501-005-022-000 550.00 1,650.00 51.60
501-005-023-000 550.00 1,650.00 51.60
501-005-024-000 572.00 1,727.00 51.60
501-005-025-000 309.00 1,236.00 51.60
501-005-026-000 550.00 1,650.00 51.60
501-005-027-000 550.00 1,650.00 51.60
501-005-028-000 550.00 1,650.00 51.60
501-005-029-000 550.00 1,650.00 51.60
501-005-030-000 550.00 1,650.00 51.60
501-005-031-000 306.00 1,224.00 51.60
501-005-032-000 550.00 1,650.00 51.60
501-005-033-000 550.00 1,650.00 51.60
501-005-034-000 550.00 1,650.00 51.60
Willdan Financial Services Page 6 of 121
116
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-005-035-000 362.00 1,456.00 51.60
501-005-036-000 306.00 1,224.00 51.60
501-005-037-000 550.00 1,650.00 51.60
501-005-038-000 362.00 1,456.00 51.60
501-005-039-000 572.00 1,727.00 51.60
501-005-040-000 550.00 1,650.00 51.60
501-005-041-000 550.00 1,650.00 51.60
501-005-042-000 550.00 1,650.00 51.60
501-005-043-000 550.00 1,650.00 51.60
501-005-044-000 309.00 1,236.00 51.60
501-005-045-000 550.00 1,650.00 51.60
501-005-046-000 550.00 1,650.00 51.60
501-005-047-000 550.00 1,650.00 51.60
501-005-048-000 550.00 1,650.00 51.60
501-005-050-000 369.00 1,485.00 51.60
501-005-051-000 550.00 1,650.00 51.60
501-005-052-000 306.00 1,224.00 51.60
501-006-001-000 550.00 1,650.00 51.60
501-006-002-000 550.00 1,650.00 51.60
501-006-003-000 631.00 1,902.00 51.60
501-006-004-000 550.00 1,650.00 51.60
501-006-005-000 550.00 1,650.00 51.60
501-006-006-000 355.00 1,429.00 51.60
501-006-007-000 362.00 1,456.00 51.60
501-006-008-000 550.00 1,650.00 51.60
501-006-009-000 550.00 1,650.00 51.60
501-006-010-000 550.00 1,650.00 51.60
501-006-011-000 550.00 1,650.00 51.60
501-006-012-000 631.00 1,902.00 51.60
501-006-013-000 550.00 1,650.00 51.60
501-006-014-000 550.00 1,650.00 51.60
501-006-015-000 550.00 1,650.00 51.60
501-006-016-000 550.00 1,650.00 51.60
501-006-017-000 450.00 1,809.00 51.60
501-006-018-000 369.00 1,485.00 51.60
501-006-019-000 362.00 1,456.00 51.60
501-006-020-000 550.00 1,650.00 51.60
501-006-021-000 550.00 1,650.00 51.60
501-006-022-000 550.00 1,650.00 51.60
501-006-023-000 550.00 1,650.00 51.60
501-006-024-000 550.00 1,650.00 51.60
501-006-025-000 550.00 1,650.00 51.60
501-006-026-000 309.00 1,236.00 51.60
501-006-027-000 690.00 2,082.00 51.60
501-006-028-000 369.00 1,485.00 51.60
501-006-029-000 550.00 1,650.00 51.60
501-006-030-000 550.00 1,650.00 51.60
501-006-031-000 550.00 1,650.00 51.60
501-006-032-000 550.00 1,650.00 51.60
501-006-033-000 362.00 1,456.00 51.60
501-006-034-000 550.00 1,650.00 51.60
501-006-035-000 550.00 1,650.00 51.60
501-006-036-000 355.00 1,429.00 51.60
501-006-037-000 421.00 1,694.00 51.60
501-006-038-000 550.00 1,650.00 51.60
501-006-039-000 550.00 1,650.00 51.60
Willdan Financial Services Page 7 of 121
117
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-006-040-000 550.00 1,650.00 51.60
501-006-041-000 881.00 2,655.00 51.60
501-006-042-000 550.00 1,650.00 51.60
501-006-043-000 550.00 1,650.00 51.60
501-006-044-000 550.00 1,650.00 51.60
501-006-045-000 550.00 1,650.00 51.60
501-006-046-000 550.00 1,650.00 51.60
501-006-047-000 550.00 1,650.00 51.60
501-006-048-000 550.00 1,650.00 51.60
501-006-050-000 550.00 1,650.00 51.60
501-006-051-000 550.00 1,650.00 51.60
501-006-052-000 550.00 1,650.00 51.60
501-007-001-000 550.00 1,650.00 51.60
501-007-002-000 550.00 1,650.00 51.60
501-007-003-000 550.00 1,650.00 51.60
501-007-004-000 309.00 1,236.00 51.60
501-007-005-000 362.00 1,456.00 51.60
501-007-006-000 550.00 1,650.00 51.60
501-007-007-000 550.00 1,650.00 51.60
501-007-008-000 550.00 1,650.00 51.60
501-007-009-000 690.00 2,082.00 51.60
501-007-010-000 550.00 1,650.00 51.60
501-007-011-000 340.00 1,360.00 51.60
501-007-012-000 550.00 1,650.00 51.60
501-007-013-000 550.00 1,650.00 51.60
501-007-014-000 550.00 1,650.00 51.60
501-007-015-000 572.00 1,727.00 51.60
501-007-017-000 550.00 1,650.00 51.60
501-007-018-000 550.00 1,650.00 51.60
501-007-019-000 550.00 1,650.00 51.60
501-007-020-000 881.00 2,655.00 51.60
501-007-021-000 550.00 1,650.00 51.60
501-007-022-000 550.00 1,650.00 51.60
501-007-023-000 550.00 1,650.00 51.60
501-007-024-000 369.00 1,485.00 51.60
501-007-025-000 550.00 1,650.00 51.60
501-007-026-000 300.00 1,200.00 51.60
501-007-027-000 881.00 2,655.00 51.60
501-007-028-000 306.00 1,224.00 51.60
501-007-029-000 550.00 1,650.00 51.60
501-007-030-000 550.00 1,650.00 51.60
501-007-031-000 550.00 1,650.00 51.60
501-007-032-000 550.00 1,650.00 51.60
501-007-033-000 572.00 1,727.00 51.60
501-007-034-000 450.00 1,809.00 51.60
501-007-035-000 550.00 1,650.00 51.60
501-007-036-000 550.00 1,650.00 51.60
501-007-037-000 550.00 1,650.00 51.60
501-007-038-000 690.00 2,082.00 51.60
501-007-039-000 550.00 1,650.00 51.60
501-007-040-000 550.00 1,650.00 51.60
501-007-041-000 550.00 1,650.00 51.60
501-007-042-000 369.00 1,485.00 51.60
501-007-043-000 421.00 1,694.00 51.60
501-007-044-000 550.00 1,650.00 51.60
501-007-045-000 550.00 1,650.00 51.60
Willdan Financial Services Page 8 of 121
118
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-007-046-000 690.00 2,082.00 51.60
501-007-047-000 444.00 1,781.00 51.60
501-007-048-000 300.00 1,200.00 51.60
501-007-050-000 550.00 1,650.00 51.60
501-007-051-000 550.00 1,650.00 51.60
501-007-052-000 369.00 1,485.00 51.60
501-008-001-000 355.00 1,429.00 51.60
501-008-002-000 550.00 1,650.00 51.60
501-008-003-000 550.00 1,650.00 51.60
501-008-004-000 550.00 1,650.00 51.60
501-008-005-000 550.00 1,650.00 51.60
501-008-006-000 550.00 1,650.00 51.60
501-008-007-000 550.00 1,650.00 51.60
501-008-008-000 550.00 1,650.00 51.60
501-008-009-000 421.00 1,694.00 51.60
501-008-010-000 309.00 1,236.00 51.60
501-008-011-000 550.00 1,650.00 51.60
501-008-012-000 355.00 1,429.00 51.60
501-008-013-000 550.00 1,650.00 51.60
501-008-014-000 550.00 1,650.00 51.60
501-008-015-000 550.00 1,650.00 51.60
501-008-016-000 355.00 1,429.00 51.60
501-008-017-000 362.00 1,456.00 51.60
501-008-018-000 550.00 1,650.00 51.60
501-008-019-000 421.00 1,694.00 51.60
501-008-020-000 550.00 1,650.00 51.60
501-008-021-000 550.00 1,650.00 51.60
501-008-022-000 550.00 1,650.00 51.60
501-008-023-000 550.00 1,650.00 51.60
501-008-024-000 550.00 1,650.00 51.60
501-008-025-000 550.00 1,650.00 51.60
501-008-026-000 369.00 1,485.00 51.60
501-008-027-000 450.00 1,809.00 51.60
501-008-028-000 550.00 1,650.00 51.60
501-008-029-000 550.00 1,650.00 51.60
501-008-030-000 369.00 1,485.00 51.60
501-008-031-000 550.00 1,650.00 51.60
501-008-032-000 550.00 1,650.00 51.60
501-008-033-000 550.00 1,650.00 51.60
501-008-035-000 690.00 2,082.00 51.60
501-008-036-000 421.00 1,694.00 51.60
501-008-037-000 550.00 1,650.00 51.60
501-008-038-000 349.00 1,401.00 51.60
501-008-039-000 747.00 2,256.00 51.60
501-008-040-000 355.00 1,429.00 51.60
501-008-041-000 550.00 1,650.00 51.60
501-008-042-000 550.00 1,650.00 51.60
501-008-043-000 572.00 1,727.00 51.60
501-008-044-000 550.00 1,650.00 51.60
501-008-045-000 550.00 1,650.00 51.60
501-008-046-000 550.00 1,650.00 51.60
501-008-047-000 550.00 1,650.00 51.60
501-008-048-000 362.00 1,456.00 51.60
501-008-050-000 550.00 1,650.00 51.60
501-008-051-000 550.00 1,650.00 51.60
501-008-052-000 550.00 1,650.00 51.60
Willdan Financial Services Page 9 of 121
119
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-009-001-000 550.00 1,650.00 51.60
501-009-002-000 369.00 1,485.00 51.60
501-009-003-000 550.00 1,650.00 51.60
501-009-004-000 550.00 1,650.00 51.60
501-009-005-000 421.00 1,694.00 51.60
501-009-006-000 349.00 1,401.00 51.60
501-009-007-000 550.00 1,650.00 51.60
501-009-008-000 421.00 1,694.00 51.60
501-009-009-000 572.00 1,727.00 51.60
501-009-010-000 550.00 1,650.00 51.60
501-009-011-000 550.00 1,650.00 51.60
501-009-012-000 550.00 1,650.00 51.60
501-009-013-000 550.00 1,650.00 51.60
501-009-014-000 550.00 1,650.00 51.60
501-009-015-000 362.00 1,456.00 51.60
501-009-016-000 550.00 1,650.00 51.60
501-009-017-000 550.00 1,650.00 51.60
501-009-018-000 550.00 1,650.00 51.60
501-009-019-000 421.00 1,694.00 51.60
501-009-020-000 550.00 1,650.00 51.60
501-009-021-000 550.00 1,650.00 51.60
501-009-022-000 550.00 1,650.00 51.60
501-009-023-000 300.00 1,200.00 51.60
501-009-024-000 550.00 1,650.00 51.60
501-009-025-000 550.00 1,650.00 51.60
501-009-026-000 881.00 2,655.00 51.60
501-009-027-000 369.00 1,485.00 51.60
501-009-028-000 550.00 1,650.00 51.60
501-009-029-000 550.00 1,650.00 51.60
501-009-030-000 881.00 2,655.00 51.60
501-009-031-000 550.00 1,650.00 51.60
501-009-032-000 421.00 1,694.00 51.60
501-009-033-000 550.00 1,650.00 51.60
501-009-034-000 550.00 1,650.00 51.60
501-009-035-000 550.00 1,650.00 51.60
501-009-036-000 369.00 1,485.00 51.60
501-009-037-000 550.00 1,650.00 51.60
501-009-038-000 300.00 1,200.00 51.60
501-009-039-000 421.00 1,694.00 51.60
501-009-040-000 550.00 1,650.00 51.60
501-009-041-000 747.00 2,256.00 51.60
501-009-042-000 550.00 1,650.00 51.60
501-009-043-000 550.00 1,650.00 51.60
501-009-044-000 550.00 1,650.00 51.60
501-009-045-000 550.00 1,650.00 51.60
501-009-046-000 550.00 1,650.00 51.60
501-009-047-000 362.00 1,456.00 51.60
501-009-048-000 550.00 1,650.00 51.60
501-009-050-000 550.00 1,650.00 51.60
501-009-051-000 550.00 1,650.00 51.60
501-009-052-000 550.00 1,650.00 51.60
501-010-001-510 218.00 873.00 25.80
501-010-001-520 375.00 1,125.00 25.80
501-010-002-510 375.00 1,125.00 25.80
501-010-002-520 214.00 856.00 25.80
501-010-003-510 375.00 1,125.00 25.80
Willdan Financial Services Page 10 of 121
120
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-010-003-520 375.00 1,125.00 25.80
501-010-004-510 467.00 1,414.00 25.80
501-010-004-520 268.00 1,083.00 25.80
501-010-005-510 375.00 1,125.00 25.80
501-010-005-520 467.00 1,414.00 25.80
501-010-006-510 375.00 1,125.00 25.80
501-010-006-520 375.00 1,125.00 25.80
501-010-007-510 375.00 1,125.00 25.80
501-010-007-520 222.00 889.00 25.80
501-010-008-510 595.00 1,804.00 25.80
501-010-008-520 375.00 1,125.00 25.80
501-010-009-510 450.00 1,350.00 25.80
501-010-009-520 375.00 1,125.00 25.80
501-010-010-510 214.00 856.00 25.80
501-010-010-520 375.00 1,125.00 25.80
501-010-011-510 375.00 1,125.00 25.80
501-010-011-520 375.00 1,125.00 25.80
501-010-012-510 429.00 1,300.00 25.80
501-010-012-520 467.00 1,414.00 25.80
501-010-013-510 450.00 1,350.00 25.80
501-010-013-520 268.00 1,083.00 25.80
501-010-014-510 375.00 1,125.00 25.80
501-010-014-520 218.00 873.00 25.80
501-010-015-510 222.00 889.00 25.80
501-010-015-520 375.00 1,125.00 25.80
501-010-016-510 342.00 1,034.00 25.80
501-010-016-520 210.00 840.00 25.80
501-010-017-510 375.00 1,125.00 25.80
501-010-017-520 375.00 1,125.00 25.80
501-010-018-510 375.00 1,125.00 25.80
501-010-018-520 222.00 889.00 25.80
501-010-019-510 375.00 1,125.00 25.80
501-010-019-520 342.00 1,034.00 25.80
501-010-020-510 342.00 1,034.00 25.80
501-010-020-520 375.00 1,125.00 25.80
501-010-021-510 214.00 856.00 25.80
501-010-021-520 375.00 1,125.00 25.80
501-010-022-510 268.00 1,083.00 25.80
501-010-022-520 375.00 1,125.00 25.80
501-010-023-510 375.00 1,125.00 25.80
501-010-023-520 375.00 1,125.00 25.80
501-010-024-510 375.00 1,125.00 25.80
501-010-024-520 595.00 1,804.00 25.80
501-010-025-510 375.00 1,125.00 25.80
501-010-025-520 214.00 856.00 25.80
501-010-026-510 218.00 873.00 25.80
501-010-026-520 214.00 856.00 25.80
501-010-027-510 375.00 1,125.00 25.80
501-010-027-520 375.00 1,125.00 25.80
501-010-028-510 375.00 1,125.00 25.80
501-010-028-520 375.00 1,125.00 25.80
501-010-029-510 342.00 1,034.00 25.80
501-010-029-520 450.00 1,350.00 25.80
501-010-030-510 375.00 1,125.00 25.80
501-010-030-520 375.00 1,125.00 25.80
501-010-031-510 450.00 1,350.00 25.80
Willdan Financial Services Page 11 of 121
121
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-010-031-520 595.00 1,804.00 25.80
501-010-032-510 467.00 1,414.00 25.80
501-010-032-520 375.00 1,125.00 25.80
501-010-033-510 375.00 1,125.00 25.80
501-010-033-520 595.00 1,804.00 25.80
501-010-034-510 375.00 1,125.00 25.80
501-010-034-520 375.00 1,125.00 25.80
501-010-035-510 375.00 1,125.00 25.80
501-010-035-520 375.00 1,125.00 25.80
501-010-036-510 264.00 1,067.00 25.80
501-010-036-520 375.00 1,125.00 25.80
501-010-037-510 595.00 1,804.00 25.80
501-010-037-520 342.00 1,034.00 25.80
501-010-038-510 467.00 1,414.00 25.80
501-010-038-520 375.00 1,125.00 25.80
501-010-039-510 375.00 1,125.00 25.80
501-010-039-520 375.00 1,125.00 25.80
501-010-040-510 595.00 1,804.00 25.80
501-010-040-520 375.00 1,125.00 25.80
501-010-041-510 375.00 1,125.00 25.80
501-010-041-520 375.00 1,125.00 25.80
501-010-042-510 375.00 1,125.00 25.80
501-010-042-520 375.00 1,125.00 25.80
501-010-043-510 206.00 824.00 25.80
501-010-043-520 214.00 856.00 25.80
501-010-044-510 210.00 840.00 25.80
501-010-044-520 375.00 1,125.00 25.80
501-010-045-510 375.00 1,125.00 25.80
501-010-045-520 214.00 856.00 25.80
501-010-046-510 210.00 840.00 25.80
501-010-046-520 375.00 1,125.00 25.80
501-010-047-510 428.00 1,294.00 25.80
501-010-047-520 375.00 1,125.00 25.80
501-010-048-510 375.00 1,125.00 25.80
501-010-048-520 375.00 1,125.00 25.80
501-010-050-510 450.00 1,350.00 25.80
501-010-050-520 375.00 1,125.00 25.80
501-010-051-000 550.00 1,650.00 51.60
501-010-052-000 550.00 1,650.00 51.60
501-011-001-510 342.00 1,034.00 25.80
501-011-001-520 375.00 1,125.00 25.80
501-011-002-510 375.00 1,125.00 25.80
501-011-002-520 375.00 1,125.00 25.80
501-011-003-510 218.00 873.00 25.80
501-011-003-520 222.00 889.00 25.80
501-011-004-510 375.00 1,125.00 25.80
501-011-004-520 375.00 1,125.00 25.80
501-011-005-510 218.00 873.00 25.80
501-011-005-520 375.00 1,125.00 25.80
501-011-006-510 595.00 1,804.00 25.80
501-011-006-520 429.00 1,300.00 25.80
501-011-007-510 375.00 1,125.00 25.80
501-011-007-520 595.00 1,804.00 25.80
501-011-008-510 375.00 1,125.00 25.80
501-011-008-520 375.00 1,125.00 25.80
501-011-009-510 206.00 824.00 25.80
Willdan Financial Services Page 12 of 121
122
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-011-009-520 268.00 1,083.00 25.80
501-011-010-510 595.00 1,804.00 25.80
501-011-010-520 375.00 1,125.00 25.80
501-011-011-510 375.00 1,125.00 25.80
501-011-011-520 375.00 1,125.00 25.80
501-011-012-510 375.00 1,125.00 25.80
501-011-012-520 218.00 873.00 25.80
501-011-013-510 342.00 1,034.00 25.80
501-011-013-520 375.00 1,125.00 25.80
501-011-014-510 375.00 1,125.00 25.80
501-011-014-520 375.00 1,125.00 25.80
501-011-015-510 595.00 1,804.00 25.80
501-011-015-520 375.00 1,125.00 25.80
501-011-016-510 595.00 1,804.00 25.80
501-011-016-520 375.00 1,125.00 25.80
501-011-017-510 375.00 1,125.00 25.80
501-011-017-520 375.00 1,125.00 25.80
501-011-018-510 375.00 1,125.00 25.80
501-011-018-520 210.00 840.00 25.80
501-011-019-510 595.00 1,804.00 25.80
501-011-019-520 595.00 1,804.00 25.80
501-011-020-510 375.00 1,125.00 25.80
501-011-020-520 206.00 824.00 25.80
501-011-021-510 595.00 1,804.00 25.80
501-011-021-520 429.00 1,300.00 25.80
501-011-022-510 467.00 1,414.00 25.80
501-011-022-520 429.00 1,300.00 25.80
501-011-023-510 467.00 1,414.00 25.80
501-011-023-520 214.00 856.00 25.80
501-011-024-510 595.00 1,804.00 25.80
501-011-024-520 450.00 1,350.00 25.80
501-011-025-510 595.00 1,804.00 25.80
501-011-025-520 375.00 1,125.00 25.80
501-011-026-510 595.00 1,804.00 25.80
501-011-026-520 595.00 1,804.00 25.80
501-011-027-510 375.00 1,125.00 25.80
501-011-027-520 375.00 1,125.00 25.80
501-011-028-510 375.00 1,125.00 25.80
501-011-028-520 206.00 824.00 25.80
501-011-029-510 428.00 1,294.00 25.80
501-011-029-520 467.00 1,414.00 25.80
501-011-030-510 375.00 1,125.00 25.80
501-011-030-520 429.00 1,300.00 25.80
501-011-031-510 595.00 1,804.00 25.80
501-011-031-520 375.00 1,125.00 25.80
501-011-032-510 375.00 1,125.00 25.80
501-011-032-520 375.00 1,125.00 25.80
501-011-033-510 595.00 1,804.00 25.80
501-011-033-520 375.00 1,125.00 25.80
501-011-034-510 467.00 1,414.00 25.80
501-011-034-520 342.00 1,034.00 25.80
501-011-035-510 375.00 1,125.00 25.80
501-011-035-520 375.00 1,125.00 25.80
501-011-036-510 375.00 1,125.00 25.80
501-011-036-520 375.00 1,125.00 25.80
501-011-037-510 375.00 1,125.00 25.80
Willdan Financial Services Page 13 of 121
123
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-011-037-520 595.00 1,804.00 25.80
501-011-038-510 218.00 873.00 25.80
501-011-038-520 214.00 856.00 25.80
501-011-039-510 375.00 1,125.00 25.80
501-011-039-520 375.00 1,125.00 25.80
501-011-040-510 375.00 1,125.00 25.80
501-011-040-520 595.00 1,804.00 25.80
501-011-041-510 375.00 1,125.00 25.80
501-011-041-520 214.00 856.00 25.80
501-011-042-510 375.00 1,125.00 25.80
501-011-042-520 429.00 1,300.00 25.80
501-011-043-510 375.00 1,125.00 25.80
501-011-043-520 429.00 1,300.00 25.80
501-011-044-510 342.00 1,034.00 25.80
501-011-044-520 375.00 1,125.00 25.80
501-011-045-510 375.00 1,125.00 25.80
501-011-045-520 375.00 1,125.00 25.80
501-011-046-510 222.00 889.00 25.80
501-011-046-520 595.00 1,804.00 25.80
501-011-047-510 268.00 1,083.00 25.80
501-011-047-520 218.00 873.00 25.80
501-011-048-510 375.00 1,125.00 25.80
501-011-048-520 206.00 824.00 25.80
501-011-050-510 467.00 1,414.00 25.80
501-011-050-520 210.00 840.00 25.80
501-011-051-000 349.00 1,401.00 51.60
501-011-052-000 690.00 2,082.00 51.60
501-012-001-510 375.00 1,125.00 25.80
501-012-001-520 595.00 1,804.00 25.80
501-012-002-510 450.00 1,350.00 25.80
501-012-002-520 218.00 873.00 25.80
501-012-003-510 467.00 1,414.00 25.80
501-012-003-520 218.00 873.00 25.80
501-012-004-510 268.00 1,083.00 25.80
501-012-004-520 214.00 856.00 25.80
501-012-005-510 450.00 1,350.00 25.80
501-012-005-520 268.00 1,083.00 25.80
501-012-006-510 375.00 1,125.00 25.80
501-012-006-520 375.00 1,125.00 25.80
501-012-007-510 206.00 824.00 25.80
501-012-007-520 342.00 1,034.00 25.80
501-012-008-510 595.00 1,804.00 25.80
501-012-008-520 375.00 1,125.00 25.80
501-012-009-510 375.00 1,125.00 25.80
501-012-009-520 375.00 1,125.00 25.80
501-012-010-510 375.00 1,125.00 25.80
501-012-010-520 375.00 1,125.00 25.80
501-012-011-510 375.00 1,125.00 25.80
501-012-011-520 595.00 1,804.00 25.80
501-012-012-510 467.00 1,414.00 25.80
501-012-012-520 429.00 1,300.00 25.80
501-012-013-510 375.00 1,125.00 25.80
501-012-013-520 375.00 1,125.00 25.80
501-012-014-510 375.00 1,125.00 25.80
501-012-014-520 375.00 1,125.00 25.80
501-012-015-510 595.00 1,804.00 25.80
Willdan Financial Services Page 14 of 121
124
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-012-015-520 595.00 1,804.00 25.80
501-012-016-510 375.00 1,125.00 25.80
501-012-016-520 429.00 1,300.00 25.80
501-012-017-510 375.00 1,125.00 25.80
501-012-017-520 375.00 1,125.00 25.80
501-012-018-510 375.00 1,125.00 25.80
501-012-018-520 375.00 1,125.00 25.80
501-012-019-510 467.00 1,414.00 25.80
501-012-019-520 375.00 1,125.00 25.80
501-012-020-510 375.00 1,125.00 25.80
501-012-020-520 375.00 1,125.00 25.80
501-012-021-510 268.00 1,083.00 25.80
501-012-021-520 218.00 873.00 25.80
501-012-022-510 375.00 1,125.00 25.80
501-012-022-520 375.00 1,125.00 25.80
501-012-023-510 375.00 1,125.00 25.80
501-012-023-520 375.00 1,125.00 25.80
501-012-024-510 222.00 889.00 25.80
501-012-024-520 375.00 1,125.00 25.80
501-012-025-510 467.00 1,414.00 25.80
501-012-025-520 375.00 1,125.00 25.80
501-012-026-510 375.00 1,125.00 25.80
501-012-026-520 375.00 1,125.00 25.80
501-012-027-510 375.00 1,125.00 25.80
501-012-027-520 450.00 1,350.00 25.80
501-012-028-510 595.00 1,804.00 25.80
501-012-028-520 210.00 840.00 25.80
501-012-029-510 595.00 1,804.00 25.80
501-012-029-520 375.00 1,125.00 25.80
501-012-030-510 375.00 1,125.00 25.80
501-012-030-520 375.00 1,125.00 25.80
501-012-031-510 222.00 889.00 25.80
501-012-031-520 342.00 1,034.00 25.80
501-012-032-510 595.00 1,804.00 25.80
501-012-032-520 218.00 873.00 25.80
501-012-033-510 375.00 1,125.00 25.80
501-012-033-520 375.00 1,125.00 25.80
501-012-034-510 375.00 1,125.00 25.80
501-012-034-520 595.00 1,804.00 25.80
501-012-035-510 595.00 1,804.00 25.80
501-012-035-520 375.00 1,125.00 25.80
501-012-036-510 375.00 1,125.00 25.80
501-012-036-520 375.00 1,125.00 25.80
501-012-037-510 375.00 1,125.00 25.80
501-012-037-520 375.00 1,125.00 25.80
501-012-038-510 375.00 1,125.00 25.80
501-012-038-520 342.00 1,034.00 25.80
501-012-039-510 375.00 1,125.00 25.80
501-012-039-520 342.00 1,034.00 25.80
501-012-040-510 467.00 1,414.00 25.80
501-012-040-520 214.00 856.00 25.80
501-012-041-510 595.00 1,804.00 25.80
501-012-041-520 375.00 1,125.00 25.80
501-012-042-510 467.00 1,414.00 25.80
501-012-042-520 375.00 1,125.00 25.80
501-012-043-510 467.00 1,414.00 25.80
Willdan Financial Services Page 15 of 121
125
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-012-043-520 375.00 1,125.00 25.80
501-012-044-510 375.00 1,125.00 25.80
501-012-044-520 375.00 1,125.00 25.80
501-012-045-510 214.00 856.00 25.80
501-012-045-520 210.00 840.00 25.80
501-012-046-510 375.00 1,125.00 25.80
501-012-046-520 218.00 873.00 25.80
501-012-047-510 375.00 1,125.00 25.80
501-012-047-520 375.00 1,125.00 25.80
501-012-048-510 200.00 800.00 25.80
501-012-048-520 342.00 1,034.00 25.80
501-012-050-510 595.00 1,804.00 25.80
501-012-050-520 375.00 1,125.00 25.80
501-012-051-000 550.00 1,650.00 51.60
501-012-052-000 550.00 1,650.00 51.60
501-013-001-510 375.00 1,125.00 25.80
501-013-001-520 467.00 1,414.00 25.80
501-013-002-510 375.00 1,125.00 25.80
501-013-002-520 214.00 856.00 25.80
501-013-003-510 595.00 1,804.00 25.80
501-013-003-520 467.00 1,414.00 25.80
501-013-004-510 375.00 1,125.00 25.80
501-013-004-520 206.00 824.00 25.80
501-013-005-510 342.00 1,034.00 25.80
501-013-005-520 206.00 824.00 25.80
501-013-006-510 206.00 824.00 25.80
501-013-006-520 429.00 1,300.00 25.80
501-013-007-510 214.00 856.00 25.80
501-013-007-520 375.00 1,125.00 25.80
501-013-008-510 375.00 1,125.00 25.80
501-013-008-520 210.00 840.00 25.80
501-013-009-510 595.00 1,804.00 25.80
501-013-009-520 375.00 1,125.00 25.80
501-013-010-510 214.00 856.00 25.80
501-013-010-520 467.00 1,414.00 25.80
501-013-011-510 467.00 1,414.00 25.80
501-013-011-520 206.00 824.00 25.80
501-013-012-510 450.00 1,350.00 25.80
501-013-012-520 375.00 1,125.00 25.80
501-013-013-510 375.00 1,125.00 25.80
501-013-013-520 375.00 1,125.00 25.80
501-013-014-510 375.00 1,125.00 25.80
501-013-014-520 450.00 1,350.00 25.80
501-013-015-510 375.00 1,125.00 25.80
501-013-015-520 375.00 1,125.00 25.80
501-013-016-510 595.00 1,804.00 25.80
501-013-016-520 375.00 1,125.00 25.80
501-013-017-510 200.00 800.00 25.80
501-013-017-520 375.00 1,125.00 25.80
501-013-018-510 467.00 1,414.00 25.80
501-013-018-520 375.00 1,125.00 25.80
501-013-019-510 375.00 1,125.00 25.80
501-013-019-520 214.00 856.00 25.80
501-013-020-510 375.00 1,125.00 25.80
501-013-020-520 450.00 1,350.00 25.80
501-013-021-510 218.00 873.00 25.80
Willdan Financial Services Page 16 of 121
126
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-013-021-520 342.00 1,034.00 25.80
501-013-022-510 595.00 1,804.00 25.80
501-013-022-520 375.00 1,125.00 25.80
501-013-023-510 450.00 1,350.00 25.80
501-013-023-520 214.00 856.00 25.80
501-013-024-510 375.00 1,125.00 25.80
501-013-024-520 467.00 1,414.00 25.80
501-013-025-510 375.00 1,125.00 25.80
501-013-025-520 214.00 856.00 25.80
501-013-026-510 214.00 856.00 25.80
501-013-026-520 595.00 1,804.00 25.80
501-013-027-510 375.00 1,125.00 25.80
501-013-027-520 375.00 1,125.00 25.80
501-013-028-510 375.00 1,125.00 25.80
501-013-028-520 375.00 1,125.00 25.80
501-013-029-510 375.00 1,125.00 25.80
501-013-029-520 375.00 1,125.00 25.80
501-013-030-510 595.00 1,804.00 25.80
501-013-030-520 268.00 1,083.00 25.80
501-013-031-510 210.00 840.00 25.80
501-013-031-520 450.00 1,350.00 25.80
501-013-032-510 375.00 1,125.00 25.80
501-013-032-520 375.00 1,125.00 25.80
501-013-033-510 375.00 1,125.00 25.80
501-013-033-520 375.00 1,125.00 25.80
501-013-034-510 206.00 824.00 25.80
501-013-034-520 467.00 1,414.00 25.80
501-013-035-510 375.00 1,125.00 25.80
501-013-035-520 375.00 1,125.00 25.80
501-013-036-510 222.00 889.00 25.80
501-013-036-520 206.00 824.00 25.80
501-013-037-510 375.00 1,125.00 25.80
501-013-037-520 214.00 856.00 25.80
501-013-038-510 375.00 1,125.00 25.80
501-013-038-520 375.00 1,125.00 25.80
501-013-039-510 375.00 1,125.00 25.80
501-013-039-520 210.00 840.00 25.80
501-013-040-510 342.00 1,034.00 25.80
501-013-040-520 214.00 856.00 25.80
501-013-041-510 214.00 856.00 25.80
501-013-041-520 450.00 1,350.00 25.80
501-013-042-510 375.00 1,125.00 25.80
501-013-042-520 375.00 1,125.00 25.80
501-013-043-510 375.00 1,125.00 25.80
501-013-043-520 375.00 1,125.00 25.80
501-013-044-510 375.00 1,125.00 25.80
501-013-044-520 342.00 1,034.00 25.80
501-013-045-510 222.00 889.00 25.80
501-013-045-520 375.00 1,125.00 25.80
501-013-046-510 204.00 816.00 25.80
501-013-046-520 375.00 1,125.00 25.80
501-013-047-510 467.00 1,414.00 25.80
501-013-047-520 375.00 1,125.00 25.80
501-013-048-510 595.00 1,804.00 25.80
501-013-048-520 375.00 1,125.00 25.80
501-013-050-510 467.00 1,414.00 25.80
Willdan Financial Services Page 17 of 121
127
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-013-050-520 218.00 873.00 25.80
501-013-051-000 550.00 1,650.00 51.60
501-013-052-000 550.00 1,650.00 51.60
501-014-001-510 375.00 1,125.00 25.80
501-014-001-520 375.00 1,125.00 25.80
501-014-002-510 222.00 889.00 25.80
501-014-002-520 218.00 873.00 25.80
501-014-003-510 375.00 1,125.00 25.80
501-014-003-520 375.00 1,125.00 25.80
501-014-004-510 595.00 1,804.00 25.80
501-014-004-520 218.00 873.00 25.80
501-014-005-510 375.00 1,125.00 25.80
501-014-005-520 214.00 856.00 25.80
501-014-006-510 429.00 1,300.00 25.80
501-014-006-520 342.00 1,034.00 25.80
501-014-007-510 375.00 1,125.00 25.80
501-014-007-520 218.00 873.00 25.80
501-014-008-510 375.00 1,125.00 25.80
501-014-008-520 375.00 1,125.00 25.80
501-014-009-510 375.00 1,125.00 25.80
501-014-009-520 375.00 1,125.00 25.80
501-014-010-510 214.00 856.00 25.80
501-014-010-520 206.00 824.00 25.80
501-014-011-510 375.00 1,125.00 25.80
501-014-011-520 375.00 1,125.00 25.80
501-014-012-510 375.00 1,125.00 25.80
501-014-012-520 222.00 889.00 25.80
501-014-013-510 342.00 1,034.00 25.80
501-014-013-520 450.00 1,350.00 25.80
501-014-014-510 450.00 1,350.00 25.80
501-014-014-520 375.00 1,125.00 25.80
501-014-015-510 595.00 1,804.00 25.80
501-014-015-520 218.00 873.00 25.80
501-014-016-510 375.00 1,125.00 25.80
501-014-016-520 375.00 1,125.00 25.80
501-014-017-510 375.00 1,125.00 25.80
501-014-017-520 264.00 1,067.00 25.80
501-014-018-510 375.00 1,125.00 25.80
501-014-018-520 342.00 1,034.00 25.80
501-014-019-510 375.00 1,125.00 25.80
501-014-019-520 429.00 1,300.00 25.80
501-014-020-510 222.00 889.00 25.80
501-014-020-520 375.00 1,125.00 25.80
501-014-021-510 595.00 1,804.00 25.80
501-014-021-520 214.00 856.00 25.80
501-014-022-510 206.00 824.00 25.80
501-014-022-520 218.00 873.00 25.80
501-014-023-510 222.00 889.00 25.80
501-014-023-520 595.00 1,804.00 25.80
501-014-024-510 375.00 1,125.00 25.80
501-014-024-520 218.00 873.00 25.80
501-014-025-510 218.00 873.00 25.80
501-014-025-520 200.00 800.00 25.80
501-014-026-510 375.00 1,125.00 25.80
501-014-026-520 375.00 1,125.00 25.80
501-014-027-510 595.00 1,804.00 25.80
Willdan Financial Services Page 18 of 121
128
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-014-027-520 467.00 1,414.00 25.80
501-014-028-510 595.00 1,804.00 25.80
501-014-028-520 375.00 1,125.00 25.80
501-014-029-510 375.00 1,125.00 25.80
501-014-029-520 375.00 1,125.00 25.80
501-014-030-510 375.00 1,125.00 25.80
501-014-030-520 375.00 1,125.00 25.80
501-014-031-510 375.00 1,125.00 25.80
501-014-031-520 400.00 1,200.00 25.80
501-014-032-510 375.00 1,125.00 25.80
501-014-032-520 375.00 1,125.00 25.80
501-014-033-510 375.00 1,125.00 25.80
501-014-033-520 375.00 1,125.00 25.80
501-014-034-510 467.00 1,414.00 25.80
501-014-034-520 375.00 1,125.00 25.80
501-014-035-510 375.00 1,125.00 25.80
501-014-035-520 214.00 856.00 25.80
501-014-036-510 375.00 1,125.00 25.80
501-014-036-520 595.00 1,804.00 25.80
501-014-037-510 375.00 1,125.00 25.80
501-014-037-520 218.00 873.00 25.80
501-014-038-510 342.00 1,034.00 25.80
501-014-038-520 375.00 1,125.00 25.80
501-014-039-510 268.00 1,083.00 25.80
501-014-039-520 375.00 1,125.00 25.80
501-014-040-510 375.00 1,125.00 25.80
501-014-040-520 467.00 1,414.00 25.80
501-014-041-510 206.00 824.00 25.80
501-014-041-520 375.00 1,125.00 25.80
501-014-042-510 467.00 1,414.00 25.80
501-014-042-520 428.00 1,294.00 25.80
501-014-043-510 467.00 1,414.00 25.80
501-014-043-520 218.00 873.00 25.80
501-014-044-510 428.00 1,294.00 25.80
501-014-044-520 450.00 1,350.00 25.80
501-014-045-510 375.00 1,125.00 25.80
501-014-045-520 375.00 1,125.00 25.80
501-014-046-510 375.00 1,125.00 25.80
501-014-046-520 375.00 1,125.00 25.80
501-014-047-510 375.00 1,125.00 25.80
501-014-047-520 337.00 1,015.00 25.80
501-014-048-510 595.00 1,804.00 25.80
501-014-048-520 526.00 1,592.00 25.80
501-014-050-510 375.00 1,125.00 25.80
501-014-050-520 342.00 1,034.00 25.80
501-014-051-000 550.00 1,650.00 51.60
501-014-052-000 362.00 1,456.00 51.60
501-015-001-510 375.00 1,125.00 25.80
501-015-001-520 375.00 1,125.00 25.80
501-015-002-510 375.00 1,125.00 25.80
501-015-002-520 595.00 1,804.00 25.80
501-015-003-510 375.00 1,125.00 25.80
501-015-003-520 467.00 1,414.00 25.80
501-015-004-510 268.00 1,083.00 25.80
501-015-004-520 268.00 1,083.00 25.80
501-015-005-510 218.00 873.00 25.80
Willdan Financial Services Page 19 of 121
129
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-015-005-520 595.00 1,804.00 25.80
501-015-006-510 375.00 1,125.00 25.80
501-015-006-520 375.00 1,125.00 25.80
501-015-007-510 595.00 1,804.00 25.80
501-015-007-520 375.00 1,125.00 25.80
501-015-008-510 375.00 1,125.00 25.80
501-015-008-520 210.00 840.00 25.80
501-015-009-510 206.00 824.00 25.80
501-015-009-520 375.00 1,125.00 25.80
501-015-010-510 595.00 1,804.00 25.80
501-015-010-520 375.00 1,125.00 25.80
501-015-011-510 342.00 1,034.00 25.80
501-015-011-520 595.00 1,804.00 25.80
501-015-012-510 210.00 840.00 25.80
501-015-012-520 375.00 1,125.00 25.80
501-015-013-510 214.00 856.00 25.80
501-015-013-520 375.00 1,125.00 25.80
501-015-014-510 375.00 1,125.00 25.80
501-015-014-520 342.00 1,034.00 25.80
501-015-015-510 375.00 1,125.00 25.80
501-015-015-520 206.00 824.00 25.80
501-015-016-510 375.00 1,125.00 25.80
501-015-016-520 375.00 1,125.00 25.80
501-015-017-510 375.00 1,125.00 25.80
501-015-017-520 214.00 856.00 25.80
501-015-018-510 375.00 1,125.00 25.80
501-015-018-520 595.00 1,804.00 25.80
501-015-019-510 222.00 889.00 25.80
501-015-019-520 375.00 1,125.00 25.80
501-015-020-510 218.00 873.00 25.80
501-015-020-520 375.00 1,125.00 25.80
501-015-021-510 467.00 1,414.00 25.80
501-015-021-520 375.00 1,125.00 25.80
501-015-022-510 214.00 856.00 25.80
501-015-022-520 268.00 1,083.00 25.80
501-015-023-510 375.00 1,125.00 25.80
501-015-023-520 450.00 1,350.00 25.80
501-015-024-510 206.00 824.00 25.80
501-015-024-520 375.00 1,125.00 25.80
501-015-025-510 218.00 873.00 25.80
501-015-025-520 375.00 1,125.00 25.80
501-015-026-510 206.00 824.00 25.80
501-015-026-520 467.00 1,414.00 25.80
501-015-027-510 375.00 1,125.00 25.80
501-015-027-520 375.00 1,125.00 25.80
501-015-028-510 214.00 856.00 25.80
501-015-028-520 375.00 1,125.00 25.80
501-015-029-510 342.00 1,034.00 25.80
501-015-029-520 214.00 856.00 25.80
501-015-030-510 204.00 816.00 25.80
501-015-030-520 595.00 1,804.00 25.80
501-015-031-510 595.00 1,804.00 25.80
501-015-031-520 375.00 1,125.00 25.80
501-015-032-510 595.00 1,804.00 25.80
501-015-032-520 375.00 1,125.00 25.80
501-015-033-510 375.00 1,125.00 25.80
Willdan Financial Services Page 20 of 121
130
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-015-033-520 685.00 2,075.00 25.80
501-015-034-510 595.00 1,804.00 25.80
501-015-034-520 206.00 824.00 25.80
501-015-035-510 375.00 1,125.00 25.80
501-015-035-520 595.00 1,804.00 25.80
501-015-036-510 429.00 1,300.00 25.80
501-015-036-520 214.00 856.00 25.80
501-015-037-510 204.00 816.00 25.80
501-015-037-520 450.00 1,350.00 25.80
501-015-038-510 375.00 1,125.00 25.80
501-015-038-520 375.00 1,125.00 25.80
501-015-039-510 375.00 1,125.00 25.80
501-015-039-520 375.00 1,125.00 25.80
501-015-040-510 264.00 1,067.00 25.80
501-015-040-520 595.00 1,804.00 25.80
501-015-041-510 429.00 1,300.00 25.80
501-015-041-520 467.00 1,414.00 25.80
501-015-042-510 268.00 1,083.00 25.80
501-015-042-520 375.00 1,125.00 25.80
501-015-043-510 214.00 856.00 25.80
501-015-043-520 375.00 1,125.00 25.80
501-015-044-510 375.00 1,125.00 25.80
501-015-044-520 467.00 1,414.00 25.80
501-015-045-510 375.00 1,125.00 25.80
501-015-045-520 218.00 873.00 25.80
501-015-046-510 375.00 1,125.00 25.80
501-015-046-520 595.00 1,804.00 25.80
501-015-047-510 214.00 856.00 25.80
501-015-047-520 204.00 816.00 25.80
501-015-048-510 375.00 1,125.00 25.80
501-015-048-520 375.00 1,125.00 25.80
501-015-050-510 375.00 1,125.00 25.80
501-015-050-520 467.00 1,414.00 25.80
501-015-051-000 550.00 1,650.00 51.60
501-015-052-000 690.00 2,082.00 51.60
501-016-001-510 375.00 1,125.00 25.80
501-016-001-520 210.00 840.00 25.80
501-016-002-510 375.00 1,125.00 25.80
501-016-002-520 210.00 840.00 25.80
501-016-003-510 218.00 873.00 25.80
501-016-003-520 375.00 1,125.00 25.80
501-016-004-510 375.00 1,125.00 25.80
501-016-004-520 375.00 1,125.00 25.80
501-016-005-510 375.00 1,125.00 25.80
501-016-005-520 375.00 1,125.00 25.80
501-016-006-510 218.00 873.00 25.80
501-016-006-520 222.00 889.00 25.80
501-016-007-510 375.00 1,125.00 25.80
501-016-007-520 467.00 1,414.00 25.80
501-016-008-510 467.00 1,414.00 25.80
501-016-008-520 429.00 1,300.00 25.80
501-016-009-510 214.00 856.00 25.80
501-016-009-520 268.00 1,083.00 25.80
501-016-010-510 595.00 1,804.00 25.80
501-016-010-520 214.00 856.00 25.80
501-016-011-510 375.00 1,125.00 25.80
Willdan Financial Services Page 21 of 121
131
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-016-011-520 375.00 1,125.00 25.80
501-016-012-510 375.00 1,125.00 25.80
501-016-012-520 210.00 840.00 25.80
501-016-013-510 467.00 1,414.00 25.80
501-016-013-520 375.00 1,125.00 25.80
501-016-014-510 450.00 1,350.00 25.80
501-016-014-520 375.00 1,125.00 25.80
501-016-015-510 375.00 1,125.00 25.80
501-016-015-520 375.00 1,125.00 25.80
501-016-016-510 214.00 856.00 25.80
501-016-016-520 595.00 1,804.00 25.80
501-016-017-510 214.00 856.00 25.80
501-016-017-520 375.00 1,125.00 25.80
501-016-018-510 375.00 1,125.00 25.80
501-016-018-520 375.00 1,125.00 25.80
501-016-019-510 375.00 1,125.00 25.80
501-016-019-520 375.00 1,125.00 25.80
501-016-020-510 450.00 1,350.00 25.80
501-016-020-520 375.00 1,125.00 25.80
501-016-021-510 467.00 1,414.00 25.80
501-016-021-520 210.00 840.00 25.80
501-016-022-510 206.00 824.00 25.80
501-016-022-520 375.00 1,125.00 25.80
501-016-023-510 375.00 1,125.00 25.80
501-016-023-520 375.00 1,125.00 25.80
501-016-024-510 214.00 856.00 25.80
501-016-024-520 375.00 1,125.00 25.80
501-016-025-510 375.00 1,125.00 25.80
501-016-025-520 429.00 1,300.00 25.80
501-016-026-510 342.00 1,034.00 25.80
501-016-026-520 375.00 1,125.00 25.80
501-016-027-510 206.00 824.00 25.80
501-016-027-520 595.00 1,804.00 25.80
501-016-028-510 210.00 840.00 25.80
501-016-028-520 375.00 1,125.00 25.80
501-016-029-510 595.00 1,804.00 25.80
501-016-029-520 375.00 1,125.00 25.80
501-016-030-510 375.00 1,125.00 25.80
501-016-030-520 222.00 889.00 25.80
501-016-031-510 375.00 1,125.00 25.80
501-016-031-520 375.00 1,125.00 25.80
501-016-032-510 210.00 840.00 25.80
501-016-032-520 375.00 1,125.00 25.80
501-016-033-510 218.00 873.00 25.80
501-016-033-520 342.00 1,034.00 25.80
501-016-034-510 200.00 800.00 25.80
501-016-034-520 595.00 1,804.00 25.80
501-016-035-510 375.00 1,125.00 25.80
501-016-035-520 375.00 1,125.00 25.80
501-016-036-510 375.00 1,125.00 25.80
501-016-036-520 375.00 1,125.00 25.80
501-016-037-510 375.00 1,125.00 25.80
501-016-037-520 375.00 1,125.00 25.80
501-016-038-510 375.00 1,125.00 25.80
501-016-038-520 200.00 800.00 25.80
501-016-039-510 375.00 1,125.00 25.80
Willdan Financial Services Page 22 of 121
132
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-016-039-520 375.00 1,125.00 25.80
501-016-040-510 375.00 1,125.00 25.80
501-016-040-520 595.00 1,804.00 25.80
501-016-041-510 375.00 1,125.00 25.80
501-016-041-520 375.00 1,125.00 25.80
501-016-042-510 595.00 1,804.00 25.80
501-016-042-520 375.00 1,125.00 25.80
501-016-043-510 375.00 1,125.00 25.80
501-016-043-520 450.00 1,350.00 25.80
501-016-044-510 595.00 1,804.00 25.80
501-016-044-520 342.00 1,034.00 25.80
501-016-045-510 375.00 1,125.00 25.80
501-016-045-520 375.00 1,125.00 25.80
501-016-046-510 375.00 1,125.00 25.80
501-016-046-520 375.00 1,125.00 25.80
501-016-047-510 375.00 1,125.00 25.80
501-016-047-520 459.00 1,386.00 25.80
501-016-048-510 375.00 1,125.00 25.80
501-016-048-520 337.00 1,015.00 25.80
501-016-050-510 375.00 1,125.00 25.80
501-016-050-520 375.00 1,125.00 25.80
501-016-051-000 550.00 1,650.00 51.60
501-016-052-000 550.00 1,650.00 51.60
501-017-001-510 375.00 1,125.00 25.80
501-017-001-520 375.00 1,125.00 25.80
501-017-002-510 595.00 1,804.00 25.80
501-017-002-520 375.00 1,125.00 25.80
501-017-003-510 375.00 1,125.00 25.80
501-017-003-520 429.00 1,300.00 25.80
501-017-004-510 595.00 1,804.00 25.80
501-017-004-520 375.00 1,125.00 25.80
501-017-005-510 526.00 1,592.00 25.80
501-017-005-520 342.00 1,034.00 25.80
501-017-006-510 375.00 1,125.00 25.80
501-017-006-520 206.00 824.00 25.80
501-017-007-510 375.00 1,125.00 25.80
501-017-007-520 467.00 1,414.00 25.80
501-017-008-510 467.00 1,414.00 25.80
501-017-008-520 429.00 1,300.00 25.80
501-017-009-510 375.00 1,125.00 25.80
501-017-009-520 375.00 1,125.00 25.80
501-017-010-510 375.00 1,125.00 25.80
501-017-010-520 375.00 1,125.00 25.80
501-017-011-510 342.00 1,034.00 25.80
501-017-011-520 375.00 1,125.00 25.80
501-017-012-510 375.00 1,125.00 25.80
501-017-012-520 375.00 1,125.00 25.80
501-017-013-510 268.00 1,083.00 25.80
501-017-013-520 200.00 800.00 25.80
501-017-014-510 375.00 1,125.00 25.80
501-017-014-520 375.00 1,125.00 25.80
501-017-015-510 375.00 1,125.00 25.80
501-017-015-520 206.00 824.00 25.80
501-017-016-510 375.00 1,125.00 25.80
501-017-016-520 210.00 840.00 25.80
501-017-017-510 375.00 1,125.00 25.80
Willdan Financial Services Page 23 of 121
133
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-017-017-520 375.00 1,125.00 25.80
501-017-018-510 375.00 1,125.00 25.80
501-017-018-520 595.00 1,804.00 25.80
501-017-019-510 375.00 1,125.00 25.80
501-017-019-520 214.00 856.00 25.80
501-017-020-510 375.00 1,125.00 25.80
501-017-020-520 375.00 1,125.00 25.80
501-017-021-510 375.00 1,125.00 25.80
501-017-021-520 595.00 1,804.00 25.80
501-017-022-510 218.00 873.00 25.80
501-017-022-520 595.00 1,804.00 25.80
501-017-023-510 375.00 1,125.00 25.80
501-017-023-520 375.00 1,125.00 25.80
501-017-024-510 204.00 816.00 25.80
501-017-024-520 375.00 1,125.00 25.80
501-017-025-510 206.00 824.00 25.80
501-017-025-520 375.00 1,125.00 25.80
501-017-026-510 375.00 1,125.00 25.80
501-017-026-520 375.00 1,125.00 25.80
501-017-027-510 218.00 873.00 25.80
501-017-027-520 595.00 1,804.00 25.80
501-017-028-510 375.00 1,125.00 25.80
501-017-028-520 429.00 1,300.00 25.80
501-017-029-510 595.00 1,804.00 25.80
501-017-029-520 218.00 873.00 25.80
501-017-030-510 595.00 1,804.00 25.80
501-017-030-520 375.00 1,125.00 25.80
501-017-031-510 450.00 1,350.00 25.80
501-017-031-520 575.00 1,725.00 25.80
501-017-032-510 375.00 1,125.00 25.80
501-017-032-520 375.00 1,125.00 25.80
501-017-033-510 375.00 1,125.00 25.80
501-017-033-520 450.00 1,350.00 25.80
501-017-034-510 206.00 824.00 25.80
501-017-034-520 375.00 1,125.00 25.80
501-017-035-510 375.00 1,125.00 25.80
501-017-035-520 375.00 1,125.00 25.80
501-017-036-510 467.00 1,414.00 25.80
501-017-036-520 375.00 1,125.00 25.80
501-017-037-510 375.00 1,125.00 25.80
501-017-037-520 375.00 1,125.00 25.80
501-017-038-510 375.00 1,125.00 25.80
501-017-038-520 218.00 873.00 25.80
501-017-039-510 375.00 1,125.00 25.80
501-017-039-520 375.00 1,125.00 25.80
501-017-040-510 429.00 1,300.00 25.80
501-017-040-520 375.00 1,125.00 25.80
501-017-041-510 342.00 1,034.00 25.80
501-017-041-520 342.00 1,034.00 25.80
501-017-042-510 268.00 1,083.00 25.80
501-017-042-520 375.00 1,125.00 25.80
501-017-043-510 375.00 1,125.00 25.80
501-017-043-520 375.00 1,125.00 25.80
501-017-044-510 204.00 816.00 25.80
501-017-044-520 375.00 1,125.00 25.80
501-017-045-510 375.00 1,125.00 25.80
Willdan Financial Services Page 24 of 121
134
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-017-045-520 210.00 840.00 25.80
501-017-046-510 375.00 1,125.00 25.80
501-017-046-520 214.00 856.00 25.80
501-017-047-510 342.00 1,034.00 25.80
501-017-047-520 375.00 1,125.00 25.80
501-017-048-510 375.00 1,125.00 25.80
501-017-048-520 375.00 1,125.00 25.80
501-017-050-000 690.00 2,082.00 51.60
501-017-051-000 550.00 1,650.00 51.60
501-017-052-000 550.00 1,650.00 51.60
501-018-001-000 550.00 1,650.00 51.60
501-018-002-000 355.00 1,429.00 51.60
501-018-003-000 550.00 1,650.00 51.60
501-018-004-000 550.00 1,650.00 51.60
501-018-005-000 572.00 1,727.00 51.60
501-018-006-000 631.00 1,902.00 51.60
501-018-007-000 690.00 2,082.00 51.60
501-018-008-000 550.00 1,650.00 51.60
501-018-009-000 572.00 1,727.00 51.60
501-018-010-000 550.00 1,650.00 51.60
501-018-011-000 550.00 1,650.00 51.60
501-018-012-000 690.00 2,082.00 51.60
501-018-013-000 550.00 1,650.00 51.60
501-018-014-000 631.00 1,902.00 51.60
501-018-015-000 550.00 1,650.00 51.60
501-018-017-000 550.00 1,650.00 51.60
501-018-018-000 550.00 1,650.00 51.60
501-018-019-000 550.00 1,650.00 51.60
501-018-020-000 550.00 1,650.00 51.60
501-018-021-000 355.00 1,429.00 51.60
501-018-022-000 550.00 1,650.00 51.60
501-018-023-000 550.00 1,650.00 51.60
501-018-024-000 550.00 1,650.00 51.60
501-018-025-000 550.00 1,650.00 51.60
501-018-026-000 550.00 1,650.00 51.60
501-018-027-000 550.00 1,650.00 51.60
501-018-028-000 550.00 1,650.00 51.60
501-018-029-000 550.00 1,650.00 51.60
501-018-030-000 550.00 1,650.00 51.60
501-018-031-000 550.00 1,650.00 51.60
501-018-032-000 550.00 1,650.00 51.60
501-018-033-000 572.00 1,727.00 51.60
501-018-034-000 550.00 1,650.00 51.60
501-018-035-000 690.00 2,082.00 51.60
501-018-036-000 550.00 1,650.00 51.60
501-018-037-000 306.00 1,224.00 51.60
501-018-038-000 550.00 1,650.00 51.60
501-018-039-000 550.00 1,650.00 51.60
501-018-040-000 550.00 1,650.00 51.60
501-018-041-000 550.00 1,650.00 51.60
501-018-042-000 550.00 1,650.00 51.60
501-018-043-000 550.00 1,650.00 51.60
501-018-044-000 550.00 1,650.00 51.60
501-018-045-000 550.00 1,650.00 51.60
501-018-046-000 550.00 1,650.00 51.60
501-018-047-000 362.00 1,456.00 51.60
Willdan Financial Services Page 25 of 121
135
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-018-048-000 881.00 2,655.00 51.60
501-018-050-000 550.00 1,650.00 51.60
501-018-051-000 550.00 1,650.00 51.60
501-018-052-000 550.00 1,650.00 51.60
501-019-001-000 355.00 1,429.00 51.60
501-019-002-000 200.00 800.00 51.60
501-019-003-000 550.00 1,650.00 51.60
501-019-004-000 362.00 1,456.00 51.60
501-019-005-000 631.00 1,902.00 51.60
501-019-006-000 881.00 2,655.00 51.60
501-019-007-000 550.00 1,650.00 51.60
501-019-008-000 362.00 1,456.00 51.60
501-019-009-000 550.00 1,650.00 51.60
501-019-010-000 421.00 1,694.00 51.60
501-019-011-000 881.00 2,655.00 51.60
501-019-012-000 550.00 1,650.00 51.60
501-019-013-000 550.00 1,650.00 51.60
501-019-014-000 309.00 1,236.00 51.60
501-019-015-000 550.00 1,650.00 51.60
501-019-016-000 550.00 1,650.00 51.60
501-019-017-000 550.00 1,650.00 51.60
501-019-018-000 550.00 1,650.00 51.60
501-019-019-000 421.00 1,694.00 51.60
501-019-020-000 421.00 1,694.00 51.60
501-019-021-000 572.00 1,727.00 51.60
501-019-022-000 550.00 1,650.00 51.60
501-019-023-000 362.00 1,456.00 51.60
501-019-024-000 362.00 1,456.00 51.60
501-019-025-000 550.00 1,650.00 51.60
501-019-026-000 421.00 1,694.00 51.60
501-019-027-000 550.00 1,650.00 51.60
501-019-028-000 690.00 2,082.00 51.60
501-019-029-000 550.00 1,650.00 51.60
501-019-030-000 355.00 1,429.00 51.60
501-019-031-000 550.00 1,650.00 51.60
501-019-032-000 550.00 1,650.00 51.60
501-019-033-000 572.00 1,727.00 51.60
501-019-034-000 550.00 1,650.00 51.60
501-019-035-000 550.00 1,650.00 51.60
501-019-036-000 550.00 1,650.00 51.60
501-019-037-000 550.00 1,650.00 51.60
501-019-038-000 550.00 1,650.00 51.60
501-019-039-000 550.00 1,650.00 51.60
501-019-040-000 355.00 1,429.00 51.60
501-019-041-000 550.00 1,650.00 51.60
501-019-042-000 881.00 2,655.00 51.60
501-019-043-000 550.00 1,650.00 51.60
501-019-044-000 550.00 1,650.00 51.60
501-019-045-000 550.00 1,650.00 51.60
501-019-046-000 550.00 1,650.00 51.60
501-019-047-000 362.00 1,456.00 51.60
501-019-048-000 631.00 1,902.00 51.60
501-019-050-000 881.00 2,655.00 51.60
501-019-051-000 362.00 1,456.00 51.60
501-019-052-000 550.00 1,650.00 51.60
501-020-001-000 355.00 1,429.00 51.60
Willdan Financial Services Page 26 of 121
136
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-020-002-000 309.00 1,236.00 51.60
501-020-004-000 349.00 1,401.00 51.60
501-020-005-000 550.00 1,650.00 51.60
501-020-006-000 550.00 1,650.00 51.60
501-020-007-000 309.00 1,236.00 51.60
501-020-008-000 349.00 1,401.00 51.60
501-020-009-000 550.00 1,650.00 51.60
501-020-010-000 450.00 1,809.00 51.60
501-020-011-000 550.00 1,650.00 51.60
501-020-012-000 450.00 1,809.00 51.60
501-020-013-000 690.00 2,082.00 51.60
501-020-014-000 369.00 1,485.00 51.60
501-020-015-000 355.00 1,429.00 51.60
501-020-016-000 550.00 1,650.00 51.60
501-020-017-000 550.00 1,650.00 51.60
501-020-018-000 550.00 1,650.00 51.60
501-020-019-000 550.00 1,650.00 51.60
501-020-020-000 572.00 1,727.00 51.60
501-020-021-000 550.00 1,650.00 51.60
501-020-022-000 881.00 2,655.00 51.60
501-020-023-000 572.00 1,727.00 51.60
501-020-024-000 450.00 1,809.00 51.60
501-020-025-000 550.00 1,650.00 51.60
501-020-026-000 550.00 1,650.00 51.60
501-020-027-000 550.00 1,650.00 51.60
501-020-028-000 550.00 1,650.00 51.60
501-020-029-000 550.00 1,650.00 51.60
501-020-030-000 550.00 1,650.00 51.60
501-020-031-000 355.00 1,429.00 51.60
501-020-032-000 421.00 1,694.00 51.60
501-020-033-000 550.00 1,650.00 51.60
501-020-034-510 218.00 873.00 25.80
501-020-034-520 200.00 800.00 25.80
501-020-035-000 550.00 1,650.00 51.60
501-020-036-000 881.00 2,655.00 51.60
501-020-037-000 550.00 1,650.00 51.60
501-020-038-000 572.00 1,727.00 51.60
501-020-039-000 550.00 1,650.00 51.60
501-020-040-000 550.00 1,650.00 51.60
501-020-041-000 550.00 1,650.00 51.60
501-020-042-000 550.00 1,650.00 51.60
501-020-043-000 444.00 1,781.00 51.60
501-020-044-000 421.00 1,694.00 51.60
501-020-045-000 550.00 1,650.00 51.60
501-020-046-000 550.00 1,650.00 51.60
501-020-047-000 421.00 1,694.00 51.60
501-020-048-000 550.00 1,650.00 51.60
501-020-050-000 550.00 1,650.00 51.60
501-020-051-000 747.00 2,256.00 51.60
501-020-052-000 550.00 1,650.00 51.60
501-021-001-510 375.00 1,125.00 25.80
501-021-001-520 375.00 1,125.00 25.80
501-021-002-510 595.00 1,804.00 25.80
501-021-002-520 375.00 1,125.00 25.80
501-021-003-510 375.00 1,125.00 25.80
501-021-003-520 337.00 1,015.00 25.80
Willdan Financial Services Page 27 of 121
137
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-021-004-510 375.00 1,125.00 25.80
501-021-004-520 214.00 856.00 25.80
501-021-005-510 467.00 1,414.00 25.80
501-021-005-520 375.00 1,125.00 25.80
501-021-006-510 214.00 856.00 25.80
501-021-006-520 375.00 1,125.00 25.80
501-021-007-510 210.00 840.00 25.80
501-021-007-520 375.00 1,125.00 25.80
501-021-008-510 218.00 873.00 25.80
501-021-008-520 450.00 1,350.00 25.80
501-021-009-510 342.00 1,034.00 25.80
501-021-009-520 595.00 1,804.00 25.80
501-021-010-510 375.00 1,125.00 25.80
501-021-010-520 375.00 1,125.00 25.80
501-021-011-510 429.00 1,300.00 25.80
501-021-011-520 595.00 1,804.00 25.80
501-021-012-510 206.00 824.00 25.80
501-021-012-520 218.00 873.00 25.80
501-021-013-510 375.00 1,125.00 25.80
501-021-013-520 467.00 1,414.00 25.80
501-021-014-510 375.00 1,125.00 25.80
501-021-014-520 375.00 1,125.00 25.80
501-021-015-510 375.00 1,125.00 25.80
501-021-015-520 375.00 1,125.00 25.80
501-021-016-510 375.00 1,125.00 25.80
501-021-016-520 342.00 1,034.00 25.80
501-021-017-510 375.00 1,125.00 25.80
501-021-017-520 467.00 1,414.00 25.80
501-021-018-510 595.00 1,804.00 25.80
501-021-018-520 218.00 873.00 25.80
501-021-019-510 375.00 1,125.00 25.80
501-021-019-520 218.00 873.00 25.80
501-021-020-510 685.00 2,075.00 25.80
501-021-020-520 342.00 1,034.00 25.80
501-021-021-510 450.00 1,350.00 25.80
501-021-021-520 375.00 1,125.00 25.80
501-021-022-510 595.00 1,804.00 25.80
501-021-022-520 375.00 1,125.00 25.80
501-021-023-510 375.00 1,125.00 25.80
501-021-023-520 206.00 824.00 25.80
501-021-024-510 337.00 1,015.00 25.80
501-021-024-520 595.00 1,804.00 25.80
501-021-025-510 214.00 856.00 25.80
501-021-025-520 214.00 856.00 25.80
501-021-026-510 218.00 873.00 25.80
501-021-026-520 218.00 873.00 25.80
501-021-027-510 595.00 1,804.00 25.80
501-021-027-520 375.00 1,125.00 25.80
501-021-028-510 375.00 1,125.00 25.80
501-021-028-520 595.00 1,804.00 25.80
501-021-029-510 375.00 1,125.00 25.80
501-021-029-520 429.00 1,300.00 25.80
501-021-030-510 595.00 1,804.00 25.80
501-021-030-520 200.00 800.00 25.80
501-021-031-510 375.00 1,125.00 25.80
501-021-031-520 375.00 1,125.00 25.80
Willdan Financial Services Page 28 of 121
138
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-021-032-510 210.00 840.00 25.80
501-021-032-520 450.00 1,350.00 25.80
501-021-033-510 375.00 1,125.00 25.80
501-021-033-520 375.00 1,125.00 25.80
501-021-034-510 375.00 1,125.00 25.80
501-021-034-520 595.00 1,804.00 25.80
501-021-035-510 214.00 856.00 25.80
501-021-035-520 375.00 1,125.00 25.80
501-021-036-510 375.00 1,125.00 25.80
501-021-036-520 214.00 856.00 25.80
501-021-037-510 595.00 1,804.00 25.80
501-021-037-520 595.00 1,804.00 25.80
501-021-038-510 467.00 1,414.00 25.80
501-021-038-520 214.00 856.00 25.80
501-021-039-510 200.00 800.00 25.80
501-021-039-520 375.00 1,125.00 25.80
501-021-040-510 375.00 1,125.00 25.80
501-021-040-520 595.00 1,804.00 25.80
501-021-041-510 595.00 1,804.00 25.80
501-021-041-520 595.00 1,804.00 25.80
501-021-042-510 268.00 1,083.00 25.80
501-021-042-520 375.00 1,125.00 25.80
501-021-043-510 595.00 1,804.00 25.80
501-021-043-520 375.00 1,125.00 25.80
501-021-044-510 342.00 1,034.00 25.80
501-021-044-520 375.00 1,125.00 25.80
501-021-045-510 375.00 1,125.00 25.80
501-021-045-520 375.00 1,125.00 25.80
501-021-046-510 375.00 1,125.00 25.80
501-021-046-520 375.00 1,125.00 25.80
501-021-047-510 375.00 1,125.00 25.80
501-021-047-520 204.00 816.00 25.80
501-021-048-510 218.00 873.00 25.80
501-021-048-520 214.00 856.00 25.80
501-021-050-510 342.00 1,034.00 25.80
501-021-050-520 218.00 873.00 25.80
501-021-051-000 550.00 1,650.00 51.60
501-021-052-000 550.00 1,650.00 51.60
501-022-001-510 595.00 1,804.00 25.80
501-022-001-520 595.00 1,804.00 25.80
501-022-002-510 375.00 1,125.00 25.80
501-022-002-520 210.00 840.00 25.80
501-022-003-510 218.00 873.00 25.80
501-022-003-520 375.00 1,125.00 25.80
501-022-004-510 375.00 1,125.00 25.80
501-022-004-520 375.00 1,125.00 25.80
501-022-005-510 218.00 873.00 25.80
501-022-005-520 375.00 1,125.00 25.80
501-022-006-510 375.00 1,125.00 25.80
501-022-006-520 595.00 1,804.00 25.80
501-022-007-510 204.00 816.00 25.80
501-022-007-520 375.00 1,125.00 25.80
501-022-008-510 375.00 1,125.00 25.80
501-022-008-520 400.00 1,200.00 25.80
501-022-009-510 210.00 840.00 25.80
501-022-009-520 375.00 1,125.00 25.80
Willdan Financial Services Page 29 of 121
139
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-022-010-510 375.00 1,125.00 25.80
501-022-010-520 375.00 1,125.00 25.80
501-022-011-510 375.00 1,125.00 25.80
501-022-011-520 375.00 1,125.00 25.80
501-022-012-510 210.00 840.00 25.80
501-022-012-520 375.00 1,125.00 25.80
501-022-013-510 429.00 1,300.00 25.80
501-022-013-520 375.00 1,125.00 25.80
501-022-014-510 342.00 1,034.00 25.80
501-022-014-520 200.00 800.00 25.80
501-022-015-510 375.00 1,125.00 25.80
501-022-015-520 375.00 1,125.00 25.80
501-022-016-510 375.00 1,125.00 25.80
501-022-016-520 375.00 1,125.00 25.80
501-022-017-510 595.00 1,804.00 25.80
501-022-017-520 429.00 1,300.00 25.80
501-022-018-510 375.00 1,125.00 25.80
501-022-018-520 595.00 1,804.00 25.80
501-022-019-510 595.00 1,804.00 25.80
501-022-019-520 204.00 816.00 25.80
501-022-020-510 375.00 1,125.00 25.80
501-022-020-520 214.00 856.00 25.80
501-022-021-510 375.00 1,125.00 25.80
501-022-021-520 375.00 1,125.00 25.80
501-022-022-510 375.00 1,125.00 25.80
501-022-022-520 595.00 1,804.00 25.80
501-022-023-510 575.00 1,725.00 25.80
501-022-023-520 575.00 1,725.00 25.80
501-022-024-510 214.00 856.00 25.80
501-022-024-520 467.00 1,414.00 25.80
501-022-025-510 375.00 1,125.00 25.80
501-022-025-520 214.00 856.00 25.80
501-022-026-510 268.00 1,083.00 25.80
501-022-026-520 200.00 800.00 25.80
501-022-027-510 210.00 840.00 25.80
501-022-027-520 375.00 1,125.00 25.80
501-022-028-510 375.00 1,125.00 25.80
501-022-028-520 450.00 1,350.00 25.80
501-022-029-510 375.00 1,125.00 25.80
501-022-029-520 595.00 1,804.00 25.80
501-022-030-510 595.00 1,804.00 25.80
501-022-030-520 595.00 1,804.00 25.80
501-022-031-510 222.00 889.00 25.80
501-022-031-520 218.00 873.00 25.80
501-022-032-510 210.00 840.00 25.80
501-022-032-520 375.00 1,125.00 25.80
501-022-033-510 206.00 824.00 25.80
501-022-033-520 200.00 800.00 25.80
501-022-034-510 595.00 1,804.00 25.80
501-022-034-520 218.00 873.00 25.80
501-022-035-510 375.00 1,125.00 25.80
501-022-035-520 342.00 1,034.00 25.80
501-022-036-510 595.00 1,804.00 25.80
501-022-036-520 375.00 1,125.00 25.80
501-022-037-510 595.00 1,804.00 25.80
501-022-037-520 375.00 1,125.00 25.80
Willdan Financial Services Page 30 of 121
140
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-022-038-510 595.00 1,804.00 25.80
501-022-038-520 375.00 1,125.00 25.80
501-022-039-510 595.00 1,804.00 25.80
501-022-039-520 337.00 1,015.00 25.80
501-022-040-510 595.00 1,804.00 25.80
501-022-040-520 375.00 1,125.00 25.80
501-022-041-510 450.00 1,350.00 25.80
501-022-041-520 218.00 873.00 25.80
501-022-042-510 268.00 1,083.00 25.80
501-022-042-520 595.00 1,804.00 25.80
501-022-043-510 375.00 1,125.00 25.80
501-022-043-520 214.00 856.00 25.80
501-022-044-510 375.00 1,125.00 25.80
501-022-044-520 204.00 816.00 25.80
501-022-045-510 375.00 1,125.00 25.80
501-022-045-520 206.00 824.00 25.80
501-022-046-510 200.00 800.00 25.80
501-022-046-520 375.00 1,125.00 25.80
501-022-047-510 375.00 1,125.00 25.80
501-022-047-520 268.00 1,083.00 25.80
501-022-048-510 595.00 1,804.00 25.80
501-022-048-520 206.00 824.00 25.80
501-022-050-510 206.00 824.00 25.80
501-022-050-520 595.00 1,804.00 25.80
501-022-051-000 550.00 1,650.00 51.60
501-022-052-000 881.00 2,655.00 51.60
501-023-001-000 550.00 1,650.00 51.60
501-023-002-000 550.00 1,650.00 51.60
501-023-003-000 550.00 1,650.00 51.60
501-023-004-000 550.00 1,650.00 51.60
501-023-005-000 550.00 1,650.00 51.60
501-023-006-000 362.00 1,456.00 51.60
501-023-007-000 550.00 1,650.00 51.60
501-023-008-000 550.00 1,650.00 51.60
501-023-009-000 550.00 1,650.00 51.60
501-023-010-000 421.00 1,694.00 51.60
501-023-011-000 550.00 1,650.00 51.60
501-023-012-000 309.00 1,236.00 51.60
501-023-013-000 550.00 1,650.00 51.60
501-023-014-000 550.00 1,650.00 51.60
501-023-015-000 550.00 1,650.00 51.60
501-023-016-000 550.00 1,650.00 51.60
501-023-017-000 550.00 1,650.00 51.60
501-023-018-000 421.00 1,694.00 51.60
501-023-019-000 550.00 1,650.00 51.60
501-023-020-000 550.00 1,650.00 51.60
501-023-021-000 550.00 1,650.00 51.60
501-023-022-000 550.00 1,650.00 51.60
501-023-023-000 550.00 1,650.00 51.60
501-023-024-000 550.00 1,650.00 51.60
501-023-025-000 362.00 1,456.00 51.60
501-023-026-000 369.00 1,485.00 51.60
501-023-027-000 550.00 1,650.00 51.60
501-023-028-000 550.00 1,650.00 51.60
501-023-029-000 550.00 1,650.00 51.60
501-023-030-000 550.00 1,650.00 51.60
Willdan Financial Services Page 31 of 121
141
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-023-031-000 200.00 800.00 51.60
501-023-032-000 563.00 1,696.00 51.60
501-023-033-000 550.00 1,650.00 51.60
501-023-034-000 550.00 1,650.00 51.60
501-023-035-000 550.00 1,650.00 51.60
501-023-036-000 550.00 1,650.00 51.60
501-023-037-000 306.00 1,224.00 51.60
501-023-038-000 550.00 1,650.00 51.60
501-023-039-000 550.00 1,650.00 51.60
501-023-040-000 421.00 1,694.00 51.60
501-023-041-000 362.00 1,456.00 51.60
501-023-042-000 550.00 1,650.00 51.60
501-023-043-000 421.00 1,694.00 51.60
501-023-044-000 444.00 1,781.00 51.60
501-023-045-000 550.00 1,650.00 51.60
501-023-046-000 550.00 1,650.00 51.60
501-023-047-000 550.00 1,650.00 51.60
501-023-048-000 550.00 1,650.00 51.60
501-023-050-000 550.00 1,650.00 51.60
501-023-051-000 550.00 1,650.00 51.60
501-023-052-000 550.00 1,650.00 51.60
501-024-001-000 550.00 1,650.00 51.60
501-024-002-000 550.00 1,650.00 51.60
501-024-003-000 550.00 1,650.00 51.60
501-024-004-000 550.00 1,650.00 51.60
501-024-005-000 690.00 2,082.00 51.60
501-024-006-000 550.00 1,650.00 51.60
501-024-007-000 550.00 1,650.00 51.60
501-024-008-000 421.00 1,694.00 51.60
501-024-009-000 550.00 1,650.00 51.60
501-024-010-000 550.00 1,650.00 51.60
501-024-011-000 550.00 1,650.00 51.60
501-024-012-000 550.00 1,650.00 51.60
501-024-013-000 550.00 1,650.00 51.60
501-024-014-000 550.00 1,650.00 51.60
501-024-015-000 369.00 1,485.00 51.60
501-024-016-000 550.00 1,650.00 51.60
501-024-017-000 550.00 1,650.00 51.60
501-024-018-000 550.00 1,650.00 51.60
501-024-019-000 690.00 2,082.00 51.60
501-024-020-000 550.00 1,650.00 51.60
501-024-021-000 881.00 2,655.00 51.60
501-024-022-000 550.00 1,650.00 51.60
501-024-023-000 550.00 1,650.00 51.60
501-024-024-000 550.00 1,650.00 51.60
501-024-025-000 550.00 1,650.00 51.60
501-024-026-000 550.00 1,650.00 51.60
501-024-027-000 550.00 1,650.00 51.60
501-024-028-000 572.00 1,727.00 51.60
501-024-029-000 421.00 1,694.00 51.60
501-024-030-000 550.00 1,650.00 51.60
501-024-031-000 550.00 1,650.00 51.60
501-024-032-000 355.00 1,429.00 51.60
501-024-033-000 550.00 1,650.00 51.60
501-024-034-000 550.00 1,650.00 51.60
501-024-035-000 550.00 1,650.00 51.60
Willdan Financial Services Page 32 of 121
142
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-024-036-000 550.00 1,650.00 51.60
501-024-037-000 550.00 1,650.00 51.60
501-024-038-000 563.00 1,696.00 51.60
501-024-039-000 444.00 1,781.00 51.60
501-024-040-000 550.00 1,650.00 51.60
501-024-041-000 355.00 1,429.00 51.60
501-024-042-000 550.00 1,650.00 51.60
501-024-043-000 550.00 1,650.00 51.60
501-024-044-000 550.00 1,650.00 51.60
501-024-045-000 550.00 1,650.00 51.60
501-024-046-000 550.00 1,650.00 51.60
501-024-047-000 309.00 1,236.00 51.60
501-024-048-000 690.00 2,082.00 51.60
501-024-050-000 550.00 1,650.00 51.60
501-024-051-000 550.00 1,650.00 51.60
501-024-052-000 550.00 1,650.00 51.60
501-025-001-000 550.00 1,650.00 51.60
501-025-002-000 550.00 1,650.00 51.60
501-025-003-000 550.00 1,650.00 51.60
501-025-004-000 550.00 1,650.00 51.60
501-025-005-000 362.00 1,456.00 51.60
501-025-006-000 550.00 1,650.00 51.60
501-025-007-000 362.00 1,456.00 51.60
501-025-008-000 550.00 1,650.00 51.60
501-025-009-000 881.00 2,655.00 51.60
501-025-010-000 550.00 1,650.00 51.60
501-025-011-000 550.00 1,650.00 51.60
501-025-012-000 550.00 1,650.00 51.60
501-025-013-000 550.00 1,650.00 51.60
501-025-014-000 550.00 1,650.00 51.60
501-025-015-000 550.00 1,650.00 51.60
501-025-016-000 550.00 1,650.00 51.60
501-025-017-000 550.00 1,650.00 51.60
501-025-018-000 550.00 1,650.00 51.60
501-025-019-000 450.00 1,809.00 51.60
501-025-020-000 550.00 1,650.00 51.60
501-025-021-000 572.00 1,727.00 51.60
501-025-022-000 421.00 1,694.00 51.60
501-025-023-000 300.00 1,200.00 51.60
501-025-024-000 550.00 1,650.00 51.60
501-025-025-000 550.00 1,650.00 51.60
501-025-026-000 421.00 1,694.00 51.60
501-025-027-000 550.00 1,650.00 51.60
501-025-028-000 550.00 1,650.00 51.60
501-025-029-000 550.00 1,650.00 51.60
501-025-030-000 550.00 1,650.00 51.60
501-025-031-000 550.00 1,650.00 51.60
501-025-032-000 421.00 1,694.00 51.60
501-025-033-000 550.00 1,650.00 51.60
501-025-034-000 747.00 2,256.00 51.60
501-025-035-000 550.00 1,650.00 51.60
501-025-036-000 550.00 1,650.00 51.60
501-025-037-000 550.00 1,650.00 51.60
501-025-038-000 550.00 1,650.00 51.60
501-025-039-000 362.00 1,456.00 51.60
501-025-040-000 550.00 1,650.00 51.60
Willdan Financial Services Page 33 of 121
143
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-025-041-000 550.00 1,650.00 51.60
501-025-042-000 550.00 1,650.00 51.60
501-025-043-000 690.00 2,082.00 51.60
501-025-044-000 550.00 1,650.00 51.60
501-025-045-000 309.00 1,236.00 51.60
501-025-046-000 550.00 1,650.00 51.60
501-025-047-000 550.00 1,650.00 51.60
501-025-048-000 362.00 1,456.00 51.60
501-025-050-000 362.00 1,456.00 51.60
501-025-051-000 690.00 2,082.00 51.60
501-025-052-000 369.00 1,485.00 51.60
501-026-001-000 550.00 1,650.00 51.60
501-026-002-000 550.00 1,650.00 51.60
501-026-003-000 550.00 1,650.00 51.60
501-026-004-000 690.00 2,082.00 51.60
501-026-005-000 450.00 1,809.00 51.60
501-026-006-000 550.00 1,650.00 51.60
501-026-007-000 550.00 1,650.00 51.60
501-026-008-000 550.00 1,650.00 51.60
501-026-009-000 550.00 1,650.00 51.60
501-026-010-000 550.00 1,650.00 51.60
501-026-011-000 550.00 1,650.00 51.60
501-026-012-000 362.00 1,456.00 51.60
501-026-013-000 369.00 1,485.00 51.60
501-026-014-000 550.00 1,650.00 51.60
501-026-015-000 550.00 1,650.00 51.60
501-026-016-000 425.00 1,425.00 51.60
501-026-017-000 550.00 1,650.00 51.60
501-026-018-000 355.00 1,429.00 51.60
501-026-019-000 550.00 1,650.00 51.60
501-026-020-000 550.00 1,650.00 51.60
501-026-021-000 550.00 1,650.00 51.60
501-026-022-000 550.00 1,650.00 51.60
501-026-023-000 550.00 1,650.00 51.60
501-026-024-000 550.00 1,650.00 51.60
501-026-025-000 550.00 1,650.00 51.60
501-026-026-000 550.00 1,650.00 51.60
501-026-027-000 881.00 2,655.00 51.60
501-026-028-000 369.00 1,485.00 51.60
501-026-029-000 881.00 2,655.00 51.60
501-026-030-000 550.00 1,650.00 51.60
501-026-031-000 690.00 2,082.00 51.60
501-026-032-000 572.00 1,727.00 51.60
501-026-033-000 300.00 1,200.00 51.60
501-026-034-000 550.00 1,650.00 51.60
501-026-035-000 355.00 1,429.00 51.60
501-026-036-000 550.00 1,650.00 51.60
501-026-037-000 550.00 1,650.00 51.60
501-026-038-000 550.00 1,650.00 51.60
501-026-039-000 550.00 1,650.00 51.60
501-026-040-000 690.00 2,082.00 51.60
501-026-041-000 550.00 1,650.00 51.60
501-026-042-000 309.00 1,236.00 51.60
501-026-043-000 550.00 1,650.00 51.60
501-026-044-000 550.00 1,650.00 51.60
501-026-045-000 309.00 1,236.00 51.60
Willdan Financial Services Page 34 of 121
144
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-026-046-000 362.00 1,456.00 51.60
501-026-047-000 747.00 2,256.00 51.60
501-026-048-000 550.00 1,650.00 51.60
501-026-050-000 550.00 1,650.00 51.60
501-026-051-000 200.00 800.00 51.60
501-026-052-000 200.00 800.00 51.60
501-027-001-000 550.00 1,650.00 51.60
501-027-002-000 362.00 1,456.00 51.60
501-027-003-000 550.00 1,650.00 51.60
501-027-004-000 550.00 1,650.00 51.60
501-027-005-000 550.00 1,650.00 51.60
501-027-006-000 550.00 1,650.00 51.60
501-027-007-000 550.00 1,650.00 51.60
501-027-009-000 550.00 1,650.00 51.60
501-027-010-000 550.00 1,650.00 51.60
501-027-011-000 690.00 2,082.00 51.60
501-027-012-000 550.00 1,650.00 51.60
501-027-013-000 550.00 1,650.00 51.60
501-027-014-000 369.00 1,485.00 51.60
501-027-015-000 550.00 1,650.00 51.60
501-027-016-000 362.00 1,456.00 51.60
501-027-017-000 550.00 1,650.00 51.60
501-027-018-000 550.00 1,650.00 51.60
501-027-019-000 550.00 1,650.00 51.60
501-027-020-000 550.00 1,650.00 51.60
501-027-021-000 362.00 1,456.00 51.60
501-027-022-000 550.00 1,650.00 51.60
501-027-023-000 550.00 1,650.00 51.60
501-027-024-000 550.00 1,650.00 51.60
501-027-025-000 362.00 1,456.00 51.60
501-027-026-000 550.00 1,650.00 51.60
501-027-027-000 550.00 1,650.00 51.60
501-027-028-000 550.00 1,650.00 51.60
501-027-029-000 550.00 1,650.00 51.60
501-027-030-000 355.00 1,429.00 51.60
501-027-031-000 550.00 1,650.00 51.60
501-027-032-000 550.00 1,650.00 51.60
501-027-033-000 550.00 1,650.00 51.60
501-027-034-000 550.00 1,650.00 51.60
501-027-035-000 550.00 1,650.00 51.60
501-027-036-000 355.00 1,429.00 51.60
501-027-037-000 550.00 1,650.00 51.60
501-027-038-000 369.00 1,485.00 51.60
501-027-039-000 550.00 1,650.00 51.60
501-027-040-000 362.00 1,456.00 51.60
501-027-041-000 362.00 1,456.00 51.60
501-027-042-000 309.00 1,236.00 51.60
501-027-043-000 550.00 1,650.00 51.60
501-027-044-000 550.00 1,650.00 51.60
501-027-045-000 550.00 1,650.00 51.60
501-027-046-000 550.00 1,650.00 51.60
501-027-047-000 550.00 1,650.00 51.60
501-027-048-000 362.00 1,456.00 51.60
501-027-050-000 550.00 1,650.00 51.60
501-027-051-000 362.00 1,456.00 51.60
501-027-052-000 362.00 1,456.00 51.60
Willdan Financial Services Page 35 of 121
145
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 501-040-024-000 550.00 1,650.00 51.60
502-028-001-000 362.00 1,456.00 51.60
502-028-002-000 550.00 1,650.00 51.60
502-028-003-000 355.00 1,429.00 51.60
502-028-004-000 355.00 1,429.00 51.60
502-028-005-000 550.00 1,650.00 51.60
502-028-006-000 550.00 1,650.00 51.60
502-028-007-000 309.00 1,236.00 51.60
502-028-008-000 550.00 1,650.00 51.60
502-028-009-000 550.00 1,650.00 51.60
502-028-010-000 550.00 1,650.00 51.60
502-028-011-000 550.00 1,650.00 51.60
502-028-012-000 550.00 1,650.00 51.60
502-028-013-000 550.00 1,650.00 51.60
502-028-014-000 572.00 1,727.00 51.60
502-028-015-000 881.00 2,655.00 51.60
502-028-016-000 550.00 1,650.00 51.60
502-028-017-000 550.00 1,650.00 51.60
502-028-018-000 550.00 1,650.00 51.60
502-028-019-000 550.00 1,650.00 51.60
502-028-020-000 550.00 1,650.00 51.60
502-028-021-000 550.00 1,650.00 51.60
502-028-022-000 550.00 1,650.00 51.60
502-028-023-000 550.00 1,650.00 51.60
502-028-024-000 550.00 1,650.00 51.60
502-028-025-000 550.00 1,650.00 51.60
502-028-026-000 550.00 1,650.00 51.60
502-028-027-000 881.00 2,655.00 51.60
502-028-028-000 550.00 1,650.00 51.60
502-028-029-000 550.00 1,650.00 51.60
502-028-030-000 550.00 1,650.00 51.60
502-028-031-000 355.00 1,429.00 51.60
502-028-032-000 550.00 1,650.00 51.60
502-028-033-000 550.00 1,650.00 51.60
502-028-034-000 355.00 1,429.00 51.60
502-028-035-000 550.00 1,650.00 51.60
502-028-036-000 550.00 1,650.00 51.60
502-028-037-000 550.00 1,650.00 51.60
502-028-038-000 550.00 1,650.00 51.60
502-028-039-000 550.00 1,650.00 51.60
502-028-040-000 550.00 1,650.00 51.60
502-028-041-000 362.00 1,456.00 51.60
502-028-042-000 690.00 2,082.00 51.60
502-028-043-000 444.00 1,781.00 51.60
502-028-044-000 550.00 1,650.00 51.60
502-028-045-000 550.00 1,650.00 51.60
502-028-046-000 550.00 1,650.00 51.60
502-028-047-000 550.00 1,650.00 51.60
502-028-048-000 550.00 1,650.00 51.60
502-028-050-000 550.00 1,650.00 51.60
502-028-051-000 369.00 1,485.00 51.60
502-028-052-000 550.00 1,650.00 51.60
502-029-001-000 550.00 1,650.00 51.60
502-029-002-000 362.00 1,456.00 51.60
502-029-003-000 550.00 1,650.00 51.60
502-029-004-000 881.00 2,655.00 51.60
Willdan Financial Services Page 36 of 121
146
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-029-005-000 550.00 1,650.00 51.60
502-029-006-000 450.00 1,809.00 51.60
502-029-007-000 690.00 2,082.00 51.60
502-029-008-000 550.00 1,650.00 51.60
502-029-009-000 421.00 1,694.00 51.60
502-029-010-000 550.00 1,650.00 51.60
502-029-011-000 550.00 1,650.00 51.60
502-029-012-000 550.00 1,650.00 51.60
502-029-013-000 550.00 1,650.00 51.60
502-029-014-000 550.00 1,650.00 51.60
502-029-015-000 690.00 2,082.00 51.60
502-029-016-000 550.00 1,650.00 51.60
502-029-017-000 550.00 1,650.00 51.60
502-029-018-000 362.00 1,456.00 51.60
502-029-019-000 550.00 1,650.00 51.60
502-029-020-000 572.00 1,727.00 51.60
502-029-021-000 550.00 1,650.00 51.60
502-029-022-000 550.00 1,650.00 51.60
502-029-023-000 550.00 1,650.00 51.60
502-029-024-000 550.00 1,650.00 51.60
502-029-025-000 550.00 1,650.00 51.60
502-029-026-000 550.00 1,650.00 51.60
502-029-027-000 550.00 1,650.00 51.60
502-029-028-000 550.00 1,650.00 51.60
502-029-029-000 550.00 1,650.00 51.60
502-029-030-000 550.00 1,650.00 51.60
502-029-031-000 690.00 2,082.00 51.60
502-029-032-000 550.00 1,650.00 51.60
502-029-033-000 550.00 1,650.00 51.60
502-029-034-000 550.00 1,650.00 51.60
502-029-035-000 550.00 1,650.00 51.60
502-029-036-000 550.00 1,650.00 51.60
502-029-037-000 362.00 1,456.00 51.60
502-029-038-000 550.00 1,650.00 51.60
502-029-039-000 550.00 1,650.00 51.60
502-029-040-000 690.00 2,082.00 51.60
502-029-041-000 309.00 1,236.00 51.60
502-029-042-000 881.00 2,655.00 51.60
502-029-043-000 362.00 1,456.00 51.60
502-029-044-000 355.00 1,429.00 51.60
502-029-045-000 550.00 1,650.00 51.60
502-029-046-000 550.00 1,650.00 51.60
502-029-047-000 550.00 1,650.00 51.60
502-029-048-000 369.00 1,485.00 51.60
502-029-050-000 550.00 1,650.00 51.60
502-029-051-000 550.00 1,650.00 51.60
502-029-052-000 550.00 1,650.00 51.60
502-030-001-000 550.00 1,650.00 51.60
502-030-002-000 550.00 1,650.00 51.60
502-030-003-000 550.00 1,650.00 51.60
502-030-004-000 550.00 1,650.00 51.60
502-030-005-000 550.00 1,650.00 51.60
502-030-007-000 309.00 1,236.00 51.60
502-030-008-000 550.00 1,650.00 51.60
502-030-009-000 550.00 1,650.00 51.60
502-030-010-000 550.00 1,650.00 51.60
Willdan Financial Services Page 37 of 121
147
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-030-011-000 550.00 1,650.00 51.60
502-030-012-000 369.00 1,485.00 51.60
502-030-013-000 550.00 1,650.00 51.60
502-030-014-000 550.00 1,650.00 51.60
502-030-015-000 355.00 1,429.00 51.60
502-030-016-000 550.00 1,650.00 51.60
502-030-017-000 690.00 2,082.00 51.60
502-030-018-000 444.00 1,781.00 51.60
502-030-019-000 550.00 1,650.00 51.60
502-030-020-000 550.00 1,650.00 51.60
502-030-021-000 309.00 1,236.00 51.60
502-030-022-000 362.00 1,456.00 51.60
502-030-023-000 550.00 1,650.00 51.60
502-030-024-000 550.00 1,650.00 51.60
502-030-025-000 550.00 1,650.00 51.60
502-030-026-000 421.00 1,694.00 51.60
502-030-027-000 881.00 2,655.00 51.60
502-030-028-000 550.00 1,650.00 51.60
502-030-029-000 550.00 1,650.00 51.60
502-030-030-000 362.00 1,456.00 51.60
502-030-031-000 355.00 1,429.00 51.60
502-030-032-000 550.00 1,650.00 51.60
502-030-033-000 550.00 1,650.00 51.60
502-030-034-000 550.00 1,650.00 51.60
502-030-035-000 421.00 1,694.00 51.60
502-030-036-000 550.00 1,650.00 51.60
502-030-037-000 550.00 1,650.00 51.60
502-030-038-000 550.00 1,650.00 51.60
502-030-039-000 690.00 2,082.00 51.60
502-030-040-000 362.00 1,456.00 51.60
502-030-041-000 550.00 1,650.00 51.60
502-030-042-000 450.00 1,809.00 51.60
502-030-043-000 550.00 1,650.00 51.60
502-030-044-000 550.00 1,650.00 51.60
502-030-045-000 550.00 1,650.00 51.60
502-030-046-000 355.00 1,429.00 51.60
502-030-047-000 349.00 1,401.00 51.60
502-030-048-000 690.00 2,082.00 51.60
502-030-050-000 550.00 1,650.00 51.60
502-030-051-000 369.00 1,485.00 51.60
502-030-052-000 550.00 1,650.00 51.60
502-031-001-510 375.00 1,125.00 25.80
502-031-001-520 375.00 1,125.00 25.80
502-031-002-510 595.00 1,804.00 25.80
502-031-002-520 375.00 1,125.00 25.80
502-031-003-510 210.00 840.00 25.80
502-031-003-520 218.00 873.00 25.80
502-031-004-510 375.00 1,125.00 25.80
502-031-004-520 210.00 840.00 25.80
502-031-005-510 375.00 1,125.00 25.80
502-031-005-520 375.00 1,125.00 25.80
502-031-006-510 375.00 1,125.00 25.80
502-031-006-520 595.00 1,804.00 25.80
502-031-007-510 375.00 1,125.00 25.80
502-031-007-520 428.00 1,294.00 25.80
502-031-008-510 429.00 1,300.00 25.80
Willdan Financial Services Page 38 of 121
148
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-031-008-520 375.00 1,125.00 25.80
502-031-009-510 375.00 1,125.00 25.80
502-031-009-520 206.00 824.00 25.80
502-031-010-510 210.00 840.00 25.80
502-031-010-520 375.00 1,125.00 25.80
502-031-011-510 467.00 1,414.00 25.80
502-031-011-520 375.00 1,125.00 25.80
502-031-012-510 375.00 1,125.00 25.80
502-031-012-520 268.00 1,083.00 25.80
502-031-013-510 467.00 1,414.00 25.80
502-031-013-520 375.00 1,125.00 25.80
502-031-014-510 268.00 1,083.00 25.80
502-031-014-520 428.00 1,294.00 25.80
502-031-015-510 206.00 824.00 25.80
502-031-015-520 375.00 1,125.00 25.80
502-031-016-510 222.00 889.00 25.80
502-031-016-520 206.00 824.00 25.80
502-031-017-510 375.00 1,125.00 25.80
502-031-017-520 375.00 1,125.00 25.80
502-031-018-510 375.00 1,125.00 25.80
502-031-018-520 222.00 889.00 25.80
502-031-019-510 222.00 889.00 25.80
502-031-019-520 218.00 873.00 25.80
502-031-020-510 375.00 1,125.00 25.80
502-031-020-520 375.00 1,125.00 25.80
502-031-021-510 375.00 1,125.00 25.80
502-031-021-520 375.00 1,125.00 25.80
502-031-022-510 375.00 1,125.00 25.80
502-031-022-520 375.00 1,125.00 25.80
502-031-023-510 595.00 1,804.00 25.80
502-031-023-520 467.00 1,414.00 25.80
502-031-024-510 214.00 856.00 25.80
502-031-024-520 375.00 1,125.00 25.80
502-031-025-510 375.00 1,125.00 25.80
502-031-025-520 375.00 1,125.00 25.80
502-031-026-510 375.00 1,125.00 25.80
502-031-026-520 375.00 1,125.00 25.80
502-031-027-000 572.00 1,727.00 51.60
502-031-028-510 214.00 856.00 25.80
502-031-028-520 375.00 1,125.00 25.80
502-031-029-510 375.00 1,125.00 25.80
502-031-029-520 375.00 1,125.00 25.80
502-031-030-510 268.00 1,083.00 25.80
502-031-030-520 375.00 1,125.00 25.80
502-031-031-510 375.00 1,125.00 25.80
502-031-031-520 595.00 1,804.00 25.80
502-031-032-510 375.00 1,125.00 25.80
502-031-032-520 467.00 1,414.00 25.80
502-031-033-510 595.00 1,804.00 25.80
502-031-033-520 375.00 1,125.00 25.80
502-031-034-510 200.00 800.00 25.80
502-031-034-520 222.00 889.00 25.80
502-031-035-510 450.00 1,350.00 25.80
502-031-035-520 214.00 856.00 25.80
502-031-036-510 342.00 1,034.00 25.80
502-031-036-520 375.00 1,125.00 25.80
Willdan Financial Services Page 39 of 121
149
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-031-037-510 428.00 1,294.00 25.80
502-031-037-520 595.00 1,804.00 25.80
502-031-038-510 375.00 1,125.00 25.80
502-031-038-520 375.00 1,125.00 25.80
502-031-039-510 429.00 1,300.00 25.80
502-031-039-520 375.00 1,125.00 25.80
502-031-040-510 375.00 1,125.00 25.80
502-031-040-520 210.00 840.00 25.80
502-031-041-510 595.00 1,804.00 25.80
502-031-041-520 375.00 1,125.00 25.80
502-031-042-510 375.00 1,125.00 25.80
502-031-042-520 375.00 1,125.00 25.80
502-031-043-510 204.00 816.00 25.80
502-031-043-520 375.00 1,125.00 25.80
502-031-044-510 204.00 816.00 25.80
502-031-044-520 595.00 1,804.00 25.80
502-031-045-510 375.00 1,125.00 25.80
502-031-045-520 450.00 1,350.00 25.80
502-031-046-510 595.00 1,804.00 25.80
502-031-046-520 375.00 1,125.00 25.80
502-031-047-510 595.00 1,804.00 25.80
502-031-047-520 375.00 1,125.00 25.80
502-031-048-510 375.00 1,125.00 25.80
502-031-048-520 690.00 2,089.00 25.80
502-031-050-510 595.00 1,804.00 25.80
502-031-050-520 375.00 1,125.00 25.80
502-031-051-000 881.00 2,655.00 51.60
502-031-052-000 550.00 1,650.00 51.60
502-032-001-510 375.00 1,125.00 25.80
502-032-001-520 375.00 1,125.00 25.80
502-032-002-000 362.00 1,456.00 51.60
502-032-003-000 550.00 1,650.00 51.60
502-032-004-000 550.00 1,650.00 51.60
502-032-005-000 362.00 1,456.00 51.60
502-032-006-000 450.00 1,809.00 51.60
502-032-007-000 550.00 1,650.00 51.60
502-032-008-000 550.00 1,650.00 51.60
502-032-009-000 550.00 1,650.00 51.60
502-032-010-000 550.00 1,650.00 51.60
502-032-011-000 550.00 1,650.00 51.60
502-032-012-000 550.00 1,650.00 51.60
502-032-013-000 550.00 1,650.00 51.60
502-032-014-000 550.00 1,650.00 51.60
502-032-015-000 572.00 1,727.00 51.60
502-032-016-000 550.00 1,650.00 51.60
502-032-017-000 550.00 1,650.00 51.60
502-032-018-000 309.00 1,236.00 51.60
502-032-019-000 550.00 1,650.00 51.60
502-032-020-000 550.00 1,650.00 51.60
502-032-021-000 369.00 1,485.00 51.60
502-032-022-000 550.00 1,650.00 51.60
502-032-023-000 421.00 1,694.00 51.60
502-032-024-000 550.00 1,650.00 51.60
502-032-025-000 550.00 1,650.00 51.60
502-032-026-000 550.00 1,650.00 51.60
502-032-027-000 550.00 1,650.00 51.60
Willdan Financial Services Page 40 of 121
150
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-032-028-000 550.00 1,650.00 51.60
502-032-029-000 881.00 2,655.00 51.60
502-032-030-000 550.00 1,650.00 51.60
502-032-031-000 550.00 1,650.00 51.60
502-032-032-000 550.00 1,650.00 51.60
502-032-033-000 369.00 1,485.00 51.60
502-032-034-000 550.00 1,650.00 51.60
502-032-035-000 572.00 1,727.00 51.60
502-032-036-000 362.00 1,456.00 51.60
502-032-037-000 362.00 1,456.00 51.60
502-032-038-000 550.00 1,650.00 51.60
502-032-039-000 881.00 2,655.00 51.60
502-032-040-000 550.00 1,650.00 51.60
502-032-041-000 881.00 2,655.00 51.60
502-032-042-000 550.00 1,650.00 51.60
502-032-043-000 550.00 1,650.00 51.60
502-032-044-000 550.00 1,650.00 51.60
502-032-045-000 881.00 2,655.00 51.60
502-032-046-000 572.00 1,727.00 51.60
502-032-047-000 550.00 1,650.00 51.60
502-032-048-000 550.00 1,650.00 51.60
502-032-050-000 690.00 2,082.00 51.60
502-032-051-000 550.00 1,650.00 51.60
502-032-052-000 550.00 1,650.00 51.60
502-033-001-510 222.00 889.00 25.80
502-033-001-520 375.00 1,125.00 25.80
502-033-002-510 375.00 1,125.00 25.80
502-033-002-520 375.00 1,125.00 25.80
502-033-003-510 450.00 1,350.00 25.80
502-033-003-520 375.00 1,125.00 25.80
502-033-004-510 375.00 1,125.00 25.80
502-033-004-520 342.00 1,034.00 25.80
502-033-005-510 375.00 1,125.00 25.80
502-033-005-520 375.00 1,125.00 25.80
502-033-006-510 375.00 1,125.00 25.80
502-033-006-520 375.00 1,125.00 25.80
502-033-007-510 375.00 1,125.00 25.80
502-033-007-520 218.00 873.00 25.80
502-033-008-510 210.00 840.00 25.80
502-033-008-520 268.00 1,083.00 25.80
502-033-009-510 375.00 1,125.00 25.80
502-033-009-520 342.00 1,034.00 25.80
502-033-010-510 375.00 1,125.00 25.80
502-033-010-520 595.00 1,804.00 25.80
502-033-011-510 375.00 1,125.00 25.80
502-033-011-520 206.00 824.00 25.80
502-033-012-510 375.00 1,125.00 25.80
502-033-012-520 375.00 1,125.00 25.80
502-033-013-510 375.00 1,125.00 25.80
502-033-013-520 375.00 1,125.00 25.80
502-033-014-510 342.00 1,034.00 25.80
502-033-014-520 467.00 1,414.00 25.80
502-033-015-510 467.00 1,414.00 25.80
502-033-015-520 375.00 1,125.00 25.80
502-033-016-510 450.00 1,350.00 25.80
502-033-016-520 218.00 873.00 25.80
Willdan Financial Services Page 41 of 121
151
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-033-017-510 375.00 1,125.00 25.80
502-033-017-520 375.00 1,125.00 25.80
502-033-018-510 375.00 1,125.00 25.80
502-033-018-520 375.00 1,125.00 25.80
502-033-019-510 268.00 1,083.00 25.80
502-033-019-520 206.00 824.00 25.80
502-033-020-510 595.00 1,804.00 25.80
502-033-020-520 450.00 1,350.00 25.80
502-033-021-510 429.00 1,300.00 25.80
502-033-021-520 218.00 873.00 25.80
502-033-022-510 375.00 1,125.00 25.80
502-033-022-520 375.00 1,125.00 25.80
502-033-023-510 375.00 1,125.00 25.80
502-033-023-520 375.00 1,125.00 25.80
502-033-024-510 225.00 675.00 25.80
502-033-024-520 222.00 889.00 25.80
502-033-025-510 375.00 1,125.00 25.80
502-033-025-520 375.00 1,125.00 25.80
502-033-026-510 375.00 1,125.00 25.80
502-033-026-520 375.00 1,125.00 25.80
502-033-027-510 204.00 816.00 25.80
502-033-027-520 218.00 873.00 25.80
502-033-028-510 375.00 1,125.00 25.80
502-033-028-520 467.00 1,414.00 25.80
502-033-029-510 375.00 1,125.00 25.80
502-033-029-520 375.00 1,125.00 25.80
502-033-030-510 595.00 1,804.00 25.80
502-033-030-520 375.00 1,125.00 25.80
502-033-031-510 250.00 750.00 25.80
502-033-031-520 206.00 824.00 25.80
502-033-032-510 337.00 1,015.00 25.80
502-033-032-520 375.00 1,125.00 25.80
502-033-033-510 375.00 1,125.00 25.80
502-033-033-520 467.00 1,414.00 25.80
502-033-034-510 375.00 1,125.00 25.80
502-033-034-520 595.00 1,804.00 25.80
502-033-035-510 595.00 1,804.00 25.80
502-033-035-520 375.00 1,125.00 25.80
502-033-036-510 595.00 1,804.00 25.80
502-033-036-520 375.00 1,125.00 25.80
502-033-037-510 685.00 2,075.00 25.80
502-033-037-520 200.00 800.00 25.80
502-033-038-510 375.00 1,125.00 25.80
502-033-038-520 375.00 1,125.00 25.80
502-033-039-510 375.00 1,125.00 25.80
502-033-039-520 595.00 1,804.00 25.80
502-033-040-510 375.00 1,125.00 25.80
502-033-040-520 450.00 1,350.00 25.80
502-033-041-510 375.00 1,125.00 25.80
502-033-041-520 375.00 1,125.00 25.80
502-033-042-510 375.00 1,125.00 25.80
502-033-042-520 450.00 1,350.00 25.80
502-033-043-510 375.00 1,125.00 25.80
502-033-043-520 218.00 873.00 25.80
502-033-044-510 375.00 1,125.00 25.80
502-033-044-520 375.00 1,125.00 25.80
Willdan Financial Services Page 42 of 121
152
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-033-045-510 375.00 1,125.00 25.80
502-033-045-520 375.00 1,125.00 25.80
502-033-046-510 450.00 1,350.00 25.80
502-033-046-520 375.00 1,125.00 25.80
502-033-047-510 375.00 1,125.00 25.80
502-033-047-520 375.00 1,125.00 25.80
502-033-048-510 375.00 1,125.00 25.80
502-033-048-520 206.00 824.00 25.80
502-033-050-510 375.00 1,125.00 25.80
502-033-050-520 595.00 1,804.00 25.80
502-033-051-000 550.00 1,650.00 51.60
502-033-052-000 550.00 1,650.00 51.60
502-034-001-000 550.00 1,650.00 51.60
502-034-002-000 550.00 1,650.00 51.60
502-034-003-000 369.00 1,485.00 51.60
502-034-005-000 306.00 1,224.00 51.60
502-034-006-000 550.00 1,650.00 51.60
502-034-007-000 550.00 1,650.00 51.60
502-034-008-000 550.00 1,650.00 51.60
502-034-009-000 550.00 1,650.00 51.60
502-034-010-000 881.00 2,655.00 51.60
502-034-011-000 550.00 1,650.00 51.60
502-034-012-000 362.00 1,456.00 51.60
502-034-013-000 550.00 1,650.00 51.60
502-034-014-000 550.00 1,650.00 51.60
502-034-015-000 550.00 1,650.00 51.60
502-034-016-000 550.00 1,650.00 51.60
502-034-017-000 550.00 1,650.00 51.60
502-034-018-000 550.00 1,650.00 51.60
502-034-019-000 550.00 1,650.00 51.60
502-034-020-000 550.00 1,650.00 51.60
502-034-021-000 550.00 1,650.00 51.60
502-034-022-000 550.00 1,650.00 51.60
502-034-023-000 349.00 1,401.00 51.60
502-034-024-000 550.00 1,650.00 51.60
502-034-025-000 306.00 1,224.00 51.60
502-034-026-000 690.00 2,082.00 51.60
502-034-027-000 550.00 1,650.00 51.60
502-034-028-000 550.00 1,650.00 51.60
502-034-029-000 550.00 1,650.00 51.60
502-034-030-000 550.00 1,650.00 51.60
502-034-031-000 355.00 1,429.00 51.60
502-034-032-000 550.00 1,650.00 51.60
502-034-033-000 550.00 1,650.00 51.60
502-034-034-000 550.00 1,650.00 51.60
502-034-035-000 881.00 2,655.00 51.60
502-034-036-000 550.00 1,650.00 51.60
502-034-037-000 550.00 1,650.00 51.60
502-034-038-000 550.00 1,650.00 51.60
502-034-039-000 550.00 1,650.00 51.60
502-034-040-000 550.00 1,650.00 51.60
502-034-041-000 550.00 1,650.00 51.60
502-034-042-000 550.00 1,650.00 51.60
502-034-043-000 550.00 1,650.00 51.60
502-034-044-000 421.00 1,694.00 51.60
502-034-045-000 421.00 1,694.00 51.60
Willdan Financial Services Page 43 of 121
153
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-034-046-000 563.00 1,696.00 51.60
502-034-047-000 369.00 1,485.00 51.60
502-034-048-000 550.00 1,650.00 51.60
502-034-050-000 550.00 1,650.00 51.60
502-034-051-000 550.00 1,650.00 51.60
502-034-052-000 690.00 2,082.00 51.60
502-035-001-000 550.00 1,650.00 51.60
502-035-002-000 369.00 1,485.00 51.60
502-035-003-000 550.00 1,650.00 51.60
502-035-004-000 550.00 1,650.00 51.60
502-035-005-000 450.00 1,809.00 51.60
502-035-006-000 550.00 1,650.00 51.60
502-035-007-000 362.00 1,456.00 51.60
502-035-008-000 550.00 1,650.00 51.60
502-035-009-000 550.00 1,650.00 51.60
502-035-010-000 550.00 1,650.00 51.60
502-035-011-000 550.00 1,650.00 51.60
502-035-012-000 550.00 1,650.00 51.60
502-035-013-000 550.00 1,650.00 51.60
502-035-014-000 550.00 1,650.00 51.60
502-035-015-000 550.00 1,650.00 51.60
502-035-016-000 355.00 1,429.00 51.60
502-035-017-000 550.00 1,650.00 51.60
502-035-018-000 550.00 1,650.00 51.60
502-035-019-000 444.00 1,781.00 51.60
502-035-020-000 355.00 1,429.00 51.60
502-035-021-000 550.00 1,650.00 51.60
502-035-022-000 550.00 1,650.00 51.60
502-035-023-000 421.00 1,694.00 51.60
502-035-024-000 550.00 1,650.00 51.60
502-035-025-000 690.00 2,082.00 51.60
502-035-026-000 369.00 1,485.00 51.60
502-035-027-000 550.00 1,650.00 51.60
502-035-028-000 550.00 1,650.00 51.60
502-035-029-000 369.00 1,485.00 51.60
502-035-030-000 349.00 1,401.00 51.60
502-035-031-000 550.00 1,650.00 51.60
502-035-032-000 550.00 1,650.00 51.60
502-035-033-000 550.00 1,650.00 51.60
502-035-034-000 550.00 1,650.00 51.60
502-035-035-000 550.00 1,650.00 51.60
502-035-036-000 369.00 1,485.00 51.60
502-035-037-000 550.00 1,650.00 51.60
502-035-038-000 881.00 2,655.00 51.60
502-035-039-000 550.00 1,650.00 51.60
502-035-040-000 550.00 1,650.00 51.60
502-035-041-000 550.00 1,650.00 51.60
502-035-042-000 550.00 1,650.00 51.60
502-035-043-000 881.00 2,655.00 51.60
502-035-044-000 550.00 1,650.00 51.60
502-035-045-000 550.00 1,650.00 51.60
502-035-046-000 550.00 1,650.00 51.60
502-035-047-000 306.00 1,224.00 51.60
502-035-048-000 306.00 1,224.00 51.60
502-035-050-000 349.00 1,401.00 51.60
502-035-051-000 550.00 1,650.00 51.60
Willdan Financial Services Page 44 of 121
154
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-035-052-000 747.00 2,256.00 51.60
502-036-001-510 375.00 1,125.00 25.80
502-036-001-520 450.00 1,350.00 25.80
502-036-002-510 375.00 1,125.00 25.80
502-036-002-520 375.00 1,125.00 25.80
502-036-003-510 375.00 1,125.00 25.80
502-036-003-520 375.00 1,125.00 25.80
502-036-004-510 375.00 1,125.00 25.80
502-036-004-520 429.00 1,300.00 25.80
502-036-005-510 342.00 1,034.00 25.80
502-036-005-520 204.00 816.00 25.80
502-036-006-510 450.00 1,350.00 25.80
502-036-006-520 375.00 1,125.00 25.80
502-036-007-510 210.00 840.00 25.80
502-036-007-520 375.00 1,125.00 25.80
502-036-008-510 595.00 1,804.00 25.80
502-036-008-520 342.00 1,034.00 25.80
502-036-009-510 375.00 1,125.00 25.80
502-036-009-520 450.00 1,350.00 25.80
502-036-010-510 375.00 1,125.00 25.80
502-036-010-520 467.00 1,414.00 25.80
502-036-011-510 595.00 1,804.00 25.80
502-036-011-520 222.00 889.00 25.80
502-036-012-510 450.00 1,350.00 25.80
502-036-012-520 595.00 1,804.00 25.80
502-036-013-510 429.00 1,300.00 25.80
502-036-013-520 450.00 1,350.00 25.80
502-036-014-510 375.00 1,125.00 25.80
502-036-014-520 375.00 1,125.00 25.80
502-036-015-510 429.00 1,300.00 25.80
502-036-015-520 375.00 1,125.00 25.80
502-036-016-510 375.00 1,125.00 25.80
502-036-016-520 375.00 1,125.00 25.80
502-036-017-510 375.00 1,125.00 25.80
502-036-017-520 342.00 1,034.00 25.80
502-036-018-510 375.00 1,125.00 25.80
502-036-018-520 595.00 1,804.00 25.80
502-036-019-510 375.00 1,125.00 25.80
502-036-019-520 375.00 1,125.00 25.80
502-036-020-510 204.00 816.00 25.80
502-036-020-520 214.00 856.00 25.80
502-036-021-510 375.00 1,125.00 25.80
502-036-021-520 375.00 1,125.00 25.80
502-036-022-510 375.00 1,125.00 25.80
502-036-022-520 375.00 1,125.00 25.80
502-036-023-510 375.00 1,125.00 25.80
502-036-023-520 375.00 1,125.00 25.80
502-036-024-510 375.00 1,125.00 25.80
502-036-024-520 342.00 1,034.00 25.80
502-036-025-510 218.00 873.00 25.80
502-036-026-510 375.00 1,125.00 25.80
502-036-026-520 595.00 1,804.00 25.80
502-036-027-510 375.00 1,125.00 25.80
502-036-027-520 218.00 873.00 25.80
502-036-028-510 595.00 1,804.00 25.80
502-036-028-520 429.00 1,300.00 25.80
Willdan Financial Services Page 45 of 121
155
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-036-029-510 206.00 824.00 25.80
502-036-029-520 375.00 1,125.00 25.80
502-036-030-510 595.00 1,804.00 25.80
502-036-030-520 595.00 1,804.00 25.80
502-036-031-510 375.00 1,125.00 25.80
502-036-031-520 375.00 1,125.00 25.80
502-036-032-510 595.00 1,804.00 25.80
502-036-032-520 467.00 1,414.00 25.80
502-036-033-510 210.00 840.00 25.80
502-036-033-520 375.00 1,125.00 25.80
502-036-034-510 375.00 1,125.00 25.80
502-036-034-520 450.00 1,350.00 25.80
502-036-035-510 375.00 1,125.00 25.80
502-036-035-520 375.00 1,125.00 25.80
502-036-036-510 375.00 1,125.00 25.80
502-036-036-520 375.00 1,125.00 25.80
502-036-037-510 428.00 1,294.00 25.80
502-036-037-520 467.00 1,414.00 25.80
502-036-038-510 595.00 1,804.00 25.80
502-036-038-520 206.00 824.00 25.80
502-036-039-510 375.00 1,125.00 25.80
502-036-039-520 375.00 1,125.00 25.80
502-036-040-510 450.00 1,350.00 25.80
502-036-040-520 342.00 1,034.00 25.80
502-036-041-510 200.00 800.00 25.80
502-036-041-520 375.00 1,125.00 25.80
502-036-042-510 375.00 1,125.00 25.80
502-036-042-520 210.00 840.00 25.80
502-036-043-510 595.00 1,804.00 25.80
502-036-043-520 429.00 1,300.00 25.80
502-036-044-510 467.00 1,414.00 25.80
502-036-044-520 375.00 1,125.00 25.80
502-036-045-510 200.00 800.00 25.80
502-036-045-520 222.00 889.00 25.80
502-036-046-510 342.00 1,034.00 25.80
502-036-046-520 375.00 1,125.00 25.80
502-036-047-510 375.00 1,125.00 25.80
502-036-047-520 210.00 840.00 25.80
502-036-048-510 214.00 856.00 25.80
502-036-048-520 268.00 1,083.00 25.80
502-036-050-510 450.00 1,350.00 25.80
502-036-050-520 342.00 1,034.00 25.80
502-036-051-000 550.00 1,650.00 51.60
502-036-052-000 550.00 1,650.00 51.60
502-037-001-000 550.00 1,650.00 51.60
502-037-002-000 369.00 1,485.00 51.60
502-037-003-000 309.00 1,236.00 51.60
502-037-004-000 550.00 1,650.00 51.60
502-037-005-000 450.00 1,809.00 51.60
502-037-006-000 550.00 1,650.00 51.60
502-037-007-000 444.00 1,781.00 51.60
502-037-008-000 362.00 1,456.00 51.60
502-037-009-000 550.00 1,650.00 51.60
502-037-010-000 550.00 1,650.00 51.60
502-037-011-000 550.00 1,650.00 51.60
502-037-012-000 550.00 1,650.00 51.60
Willdan Financial Services Page 46 of 121
156
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-037-013-000 572.00 1,727.00 51.60
502-037-014-000 550.00 1,650.00 51.60
502-037-015-000 355.00 1,429.00 51.60
502-037-016-000 550.00 1,650.00 51.60
502-037-017-000 550.00 1,650.00 51.60
502-037-018-000 550.00 1,650.00 51.60
502-037-019-000 550.00 1,650.00 51.60
502-037-020-000 881.00 2,655.00 51.60
502-037-021-000 550.00 1,650.00 51.60
502-037-022-000 550.00 1,650.00 51.60
502-037-023-000 550.00 1,650.00 51.60
502-037-024-000 550.00 1,650.00 51.60
502-037-025-000 690.00 2,082.00 51.60
502-037-026-000 550.00 1,650.00 51.60
502-037-027-000 550.00 1,650.00 51.60
502-037-028-000 550.00 1,650.00 51.60
502-037-029-000 369.00 1,485.00 51.60
502-037-030-000 369.00 1,485.00 51.60
502-037-031-000 550.00 1,650.00 51.60
502-037-032-000 690.00 2,082.00 51.60
502-037-033-000 550.00 1,650.00 51.60
502-037-034-000 550.00 1,650.00 51.60
502-037-035-000 550.00 1,650.00 51.60
502-037-036-000 550.00 1,650.00 51.60
502-037-037-000 309.00 1,236.00 51.60
502-037-038-000 550.00 1,650.00 51.60
502-037-039-000 881.00 2,655.00 51.60
502-037-040-000 421.00 1,694.00 51.60
502-037-041-000 550.00 1,650.00 51.60
502-037-042-000 572.00 1,727.00 51.60
502-037-043-000 690.00 2,082.00 51.60
502-037-044-000 690.00 2,082.00 51.60
502-037-045-000 550.00 1,650.00 51.60
502-037-046-000 369.00 1,485.00 51.60
502-037-047-000 690.00 2,082.00 51.60
502-037-048-000 561.00 1,683.00 51.60
502-037-050-000 550.00 1,650.00 51.60
502-037-051-000 572.00 1,727.00 51.60
502-037-052-000 550.00 1,650.00 51.60
502-038-001-000 550.00 1,650.00 51.60
502-038-002-000 362.00 1,456.00 51.60
502-038-003-000 362.00 1,456.00 51.60
502-038-004-000 550.00 1,650.00 51.60
502-038-005-000 550.00 1,650.00 51.60
502-038-006-000 550.00 1,650.00 51.60
502-038-007-000 550.00 1,650.00 51.60
502-038-008-000 550.00 1,650.00 51.60
502-038-009-000 550.00 1,650.00 51.60
502-038-010-000 550.00 1,650.00 51.60
502-038-011-000 550.00 1,650.00 51.60
502-038-012-000 550.00 1,650.00 51.60
502-038-013-000 550.00 1,650.00 51.60
502-038-014-000 550.00 1,650.00 51.60
502-038-015-000 550.00 1,650.00 51.60
502-038-016-000 550.00 1,650.00 51.60
502-038-017-000 550.00 1,650.00 51.60
Willdan Financial Services Page 47 of 121
157
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-038-018-000 690.00 2,082.00 51.60
502-038-019-000 550.00 1,650.00 51.60
502-038-020-000 550.00 1,650.00 51.60
502-038-021-000 550.00 1,650.00 51.60
502-038-022-000 747.00 2,256.00 51.60
502-038-023-000 550.00 1,650.00 51.60
502-038-024-000 881.00 2,655.00 51.60
502-038-025-000 550.00 1,650.00 51.60
502-038-026-000 550.00 1,650.00 51.60
502-038-027-000 369.00 1,485.00 51.60
502-038-028-000 550.00 1,650.00 51.60
502-038-029-000 362.00 1,456.00 51.60
502-038-030-000 300.00 1,200.00 51.60
502-038-031-000 550.00 1,650.00 51.60
502-038-032-000 444.00 1,781.00 51.60
502-038-033-000 444.00 1,781.00 51.60
502-038-034-000 550.00 1,650.00 51.60
502-038-035-000 690.00 2,082.00 51.60
502-038-036-000 572.00 1,727.00 51.60
502-038-037-000 550.00 1,650.00 51.60
502-038-038-000 550.00 1,650.00 51.60
502-038-039-000 550.00 1,650.00 51.60
502-038-040-000 362.00 1,456.00 51.60
502-038-041-000 550.00 1,650.00 51.60
502-038-042-000 550.00 1,650.00 51.60
502-038-043-000 550.00 1,650.00 51.60
502-038-044-000 550.00 1,650.00 51.60
502-038-045-000 550.00 1,650.00 51.60
502-038-046-000 550.00 1,650.00 51.60
502-038-047-000 690.00 2,082.00 51.60
502-038-048-000 550.00 1,650.00 51.60
502-038-050-000 550.00 1,650.00 51.60
502-038-051-000 550.00 1,650.00 51.60
502-038-052-000 550.00 1,650.00 51.60
502-039-001-000 550.00 1,650.00 51.60
502-039-002-000 550.00 1,650.00 51.60
502-039-003-000 306.00 1,224.00 51.60
502-039-004-000 550.00 1,650.00 51.60
502-039-005-000 550.00 1,650.00 51.60
502-039-006-000 550.00 1,650.00 51.60
502-039-007-000 550.00 1,650.00 51.60
502-039-008-000 550.00 1,650.00 51.60
502-039-009-000 550.00 1,650.00 51.60
502-039-010-000 690.00 2,082.00 51.60
502-039-011-000 550.00 1,650.00 51.60
502-039-012-000 881.00 2,655.00 51.60
502-039-013-000 550.00 1,650.00 51.60
502-039-014-000 550.00 1,650.00 51.60
502-039-015-000 550.00 1,650.00 51.60
502-039-016-000 362.00 1,456.00 51.60
502-039-017-000 550.00 1,650.00 51.60
502-039-018-000 550.00 1,650.00 51.60
502-039-019-000 550.00 1,650.00 51.60
502-039-020-000 690.00 2,082.00 51.60
502-039-021-000 550.00 1,650.00 51.60
502-039-022-000 309.00 1,236.00 51.60
Willdan Financial Services Page 48 of 121
158
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-039-023-000 550.00 1,650.00 51.60
502-039-024-000 362.00 1,456.00 51.60
502-039-025-000 550.00 1,650.00 51.60
502-039-026-000 355.00 1,429.00 51.60
502-039-027-000 550.00 1,650.00 51.60
502-039-028-000 369.00 1,485.00 51.60
502-039-029-000 550.00 1,650.00 51.60
502-039-030-000 550.00 1,650.00 51.60
502-039-031-000 550.00 1,650.00 51.60
502-039-032-000 550.00 1,650.00 51.60
502-039-033-000 550.00 1,650.00 51.60
502-039-034-000 881.00 2,655.00 51.60
502-039-035-000 550.00 1,650.00 51.60
502-039-036-000 550.00 1,650.00 51.60
502-039-037-000 550.00 1,650.00 51.60
502-039-038-000 881.00 2,655.00 51.60
502-039-039-000 572.00 1,727.00 51.60
502-039-040-000 881.00 2,655.00 51.60
502-039-041-000 550.00 1,650.00 51.60
502-039-042-000 369.00 1,485.00 51.60
502-039-043-000 550.00 1,650.00 51.60
502-039-044-000 550.00 1,650.00 51.60
502-039-045-000 550.00 1,650.00 51.60
502-039-046-000 690.00 2,082.00 51.60
502-039-047-000 550.00 1,650.00 51.60
502-039-048-000 881.00 2,655.00 51.60
502-039-050-000 550.00 1,650.00 51.60
502-039-051-000 550.00 1,650.00 51.60
502-039-052-000 550.00 1,650.00 51.60
502-040-001-000 550.00 1,650.00 51.60
502-040-002-000 550.00 1,650.00 51.60
502-040-003-000 550.00 1,650.00 51.60
502-040-004-000 550.00 1,650.00 51.60
502-040-005-000 550.00 1,650.00 51.60
502-040-006-000 550.00 1,650.00 51.60
502-040-007-000 690.00 2,082.00 51.60
502-040-008-000 349.00 1,401.00 51.60
502-040-009-000 550.00 1,650.00 51.60
502-040-010-000 306.00 1,224.00 51.60
502-040-011-000 369.00 1,485.00 51.60
502-040-012-000 881.00 2,655.00 51.60
502-040-013-000 550.00 1,650.00 51.60
502-040-014-000 450.00 1,809.00 51.60
502-040-015-000 349.00 1,401.00 51.60
502-040-016-000 450.00 1,809.00 51.60
502-040-017-000 550.00 1,650.00 51.60
502-040-018-000 550.00 1,650.00 51.60
502-040-019-000 421.00 1,694.00 51.60
502-040-020-000 550.00 1,650.00 51.60
502-040-021-000 550.00 1,650.00 51.60
502-040-022-000 550.00 1,650.00 51.60
502-040-023-000 550.00 1,650.00 51.60
502-040-025-000 550.00 1,650.00 51.60
502-040-026-000 550.00 1,650.00 51.60
502-040-027-000 550.00 1,650.00 51.60
502-040-028-000 550.00 1,650.00 51.60
Willdan Financial Services Page 49 of 121
159
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-040-029-000 550.00 1,650.00 51.60
502-040-030-000 550.00 1,650.00 51.60
502-040-031-000 309.00 1,236.00 51.60
502-040-032-000 550.00 1,650.00 51.60
502-040-033-000 550.00 1,650.00 51.60
502-040-034-000 550.00 1,650.00 51.60
502-040-035-000 300.00 1,200.00 51.60
502-040-036-000 550.00 1,650.00 51.60
502-040-037-000 690.00 2,082.00 51.60
502-040-038-000 550.00 1,650.00 51.60
502-040-039-000 550.00 1,650.00 51.60
502-040-040-000 309.00 1,236.00 51.60
502-040-041-000 550.00 1,650.00 51.60
502-040-042-000 550.00 1,650.00 51.60
502-040-043-000 550.00 1,650.00 51.60
502-040-044-000 550.00 1,650.00 51.60
502-040-045-000 550.00 1,650.00 51.60
502-040-046-000 550.00 1,650.00 51.60
502-040-047-000 550.00 1,650.00 51.60
502-040-048-000 550.00 1,650.00 51.60
502-040-050-000 421.00 1,694.00 51.60
502-040-051-000 369.00 1,485.00 51.60
502-040-052-000 550.00 1,650.00 51.60
502-041-001-000 550.00 1,650.00 51.60
502-041-002-000 362.00 1,456.00 51.60
502-041-003-000 550.00 1,650.00 51.60
502-041-004-000 369.00 1,485.00 51.60
502-041-005-000 362.00 1,456.00 51.60
502-041-006-000 550.00 1,650.00 51.60
502-041-007-000 550.00 1,650.00 51.60
502-041-008-000 550.00 1,650.00 51.60
502-041-009-000 550.00 1,650.00 51.60
502-041-010-000 550.00 1,650.00 51.60
502-041-011-000 550.00 1,650.00 51.60
502-041-012-000 881.00 2,655.00 51.60
502-041-013-000 550.00 1,650.00 51.60
502-041-014-000 550.00 1,650.00 51.60
502-041-015-000 550.00 1,650.00 51.60
502-041-016-000 550.00 1,650.00 51.60
502-041-017-000 309.00 1,236.00 51.60
502-041-018-000 550.00 1,650.00 51.60
502-041-019-000 550.00 1,650.00 51.60
502-041-020-000 550.00 1,650.00 51.60
502-041-021-000 550.00 1,650.00 51.60
502-041-022-000 550.00 1,650.00 51.60
502-041-023-000 550.00 1,650.00 51.60
502-041-024-000 550.00 1,650.00 51.60
502-041-025-000 306.00 1,224.00 51.60
502-041-026-000 550.00 1,650.00 51.60
502-041-027-000 550.00 1,650.00 51.60
502-041-028-000 550.00 1,650.00 51.60
502-041-029-000 550.00 1,650.00 51.60
502-041-030-000 550.00 1,650.00 51.60
502-041-031-000 550.00 1,650.00 51.60
502-041-032-000 690.00 2,082.00 51.60
502-041-033-000 550.00 1,650.00 51.60
Willdan Financial Services Page 50 of 121
160
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-041-034-000 550.00 1,650.00 51.60
502-041-035-000 421.00 1,694.00 51.60
502-041-036-000 550.00 1,650.00 51.60
502-041-037-000 881.00 2,655.00 51.60
502-041-038-000 369.00 1,485.00 51.60
502-041-039-000 550.00 1,650.00 51.60
502-041-040-000 550.00 1,650.00 51.60
502-041-041-000 550.00 1,650.00 51.60
502-041-042-000 550.00 1,650.00 51.60
502-041-043-000 550.00 1,650.00 51.60
502-041-044-000 362.00 1,456.00 51.60
502-041-045-000 550.00 1,650.00 51.60
502-041-046-000 550.00 1,650.00 51.60
502-041-047-000 690.00 2,082.00 51.60
502-041-048-000 550.00 1,650.00 51.60
502-041-050-000 369.00 1,485.00 51.60
502-041-051-000 572.00 1,727.00 51.60
502-041-052-000 369.00 1,485.00 51.60
502-042-001-000 550.00 1,650.00 51.60
502-042-002-000 309.00 1,236.00 51.60
502-042-003-000 690.00 2,082.00 51.60
502-042-004-000 550.00 1,650.00 51.60
502-042-005-510 429.00 1,300.00 25.80
502-042-005-520 375.00 1,125.00 25.80
502-042-006-000 550.00 1,650.00 51.60
502-042-007-000 572.00 1,727.00 51.60
502-042-008-000 550.00 1,650.00 51.60
502-042-009-000 550.00 1,650.00 51.60
502-042-010-000 550.00 1,650.00 51.60
502-042-011-000 550.00 1,650.00 51.60
502-042-012-000 550.00 1,650.00 51.60
502-042-013-000 421.00 1,694.00 51.60
502-042-014-000 550.00 1,650.00 51.60
502-042-015-000 369.00 1,485.00 51.60
502-042-016-000 309.00 1,236.00 51.60
502-042-017-000 550.00 1,650.00 51.60
502-042-018-000 200.00 800.00 51.60
502-042-019-000 550.00 1,650.00 51.60
502-042-020-000 369.00 1,485.00 51.60
502-042-021-000 550.00 1,650.00 51.60
502-042-022-000 550.00 1,650.00 51.60
502-042-023-000 881.00 2,655.00 51.60
502-042-024-000 550.00 1,650.00 51.60
502-042-025-000 550.00 1,650.00 51.60
502-042-026-000 550.00 1,650.00 51.60
502-042-027-000 631.00 1,902.00 51.60
502-042-028-000 881.00 2,655.00 51.60
502-042-029-000 550.00 1,650.00 51.60
502-042-030-000 550.00 1,650.00 51.60
502-042-031-000 881.00 2,655.00 51.60
502-042-032-000 550.00 1,650.00 51.60
502-042-033-000 550.00 1,650.00 51.60
502-042-034-000 550.00 1,650.00 51.60
502-042-035-000 550.00 1,650.00 51.60
502-042-036-000 550.00 1,650.00 51.60
502-042-037-000 550.00 1,650.00 51.60
Willdan Financial Services Page 51 of 121
161
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-042-038-000 550.00 1,650.00 51.60
502-042-039-000 550.00 1,650.00 51.60
502-042-040-000 550.00 1,650.00 51.60
502-042-041-000 550.00 1,650.00 51.60
502-042-042-000 550.00 1,650.00 51.60
502-042-043-000 550.00 1,650.00 51.60
502-042-044-000 355.00 1,429.00 51.60
502-042-045-000 369.00 1,485.00 51.60
502-042-046-000 550.00 1,650.00 51.60
502-042-047-000 550.00 1,650.00 51.60
502-042-048-000 362.00 1,456.00 51.60
502-042-050-000 550.00 1,650.00 51.60
502-042-051-000 550.00 1,650.00 51.60
502-042-052-000 550.00 1,650.00 51.60
502-043-001-510 467.00 1,414.00 25.80
502-043-001-520 375.00 1,125.00 25.80
502-043-002-510 375.00 1,125.00 25.80
502-043-002-520 450.00 1,350.00 25.80
502-043-003-510 222.00 889.00 25.80
502-043-003-520 595.00 1,804.00 25.80
502-043-004-510 595.00 1,804.00 25.80
502-043-004-520 595.00 1,804.00 25.80
502-043-005-510 218.00 873.00 25.80
502-043-005-520 222.00 889.00 25.80
502-043-006-510 375.00 1,125.00 25.80
502-043-006-520 375.00 1,125.00 25.80
502-043-007-510 375.00 1,125.00 25.80
502-043-007-520 214.00 856.00 25.80
502-043-008-510 429.00 1,300.00 25.80
502-043-008-520 595.00 1,804.00 25.80
502-043-009-510 595.00 1,804.00 25.80
502-043-009-520 467.00 1,414.00 25.80
502-043-010-510 375.00 1,125.00 25.80
502-043-010-520 467.00 1,414.00 25.80
502-043-011-510 218.00 873.00 25.80
502-043-011-520 595.00 1,804.00 25.80
502-043-012-510 375.00 1,125.00 25.80
502-043-012-520 375.00 1,125.00 25.80
502-043-013-510 595.00 1,804.00 25.80
502-043-013-520 375.00 1,125.00 25.80
502-043-014-510 467.00 1,414.00 25.80
502-043-014-520 450.00 1,350.00 25.80
502-043-015-510 375.00 1,125.00 25.80
502-043-015-520 342.00 1,034.00 25.80
502-043-016-510 375.00 1,125.00 25.80
502-043-016-520 375.00 1,125.00 25.80
502-043-017-510 375.00 1,125.00 25.80
502-043-017-520 375.00 1,125.00 25.80
502-043-018-510 595.00 1,804.00 25.80
502-043-018-520 467.00 1,414.00 25.80
502-043-019-510 595.00 1,804.00 25.80
502-043-019-520 375.00 1,125.00 25.80
502-043-020-510 268.00 1,083.00 25.80
502-043-020-520 375.00 1,125.00 25.80
502-043-021-510 375.00 1,125.00 25.80
502-043-022-510 375.00 1,125.00 25.80
Willdan Financial Services Page 52 of 121
162
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-043-022-520 206.00 824.00 25.80
502-043-023-510 375.00 1,125.00 25.80
502-043-023-520 218.00 873.00 25.80
502-043-024-510 375.00 1,125.00 25.80
502-043-024-520 375.00 1,125.00 25.80
502-043-025-510 429.00 1,300.00 25.80
502-043-025-520 375.00 1,125.00 25.80
502-043-026-510 595.00 1,804.00 25.80
502-043-026-520 375.00 1,125.00 25.80
502-043-027-510 342.00 1,034.00 25.80
502-043-027-520 375.00 1,125.00 25.80
502-043-028-510 375.00 1,125.00 25.80
502-043-028-520 595.00 1,804.00 25.80
502-043-029-510 375.00 1,125.00 25.80
502-043-029-520 222.00 889.00 25.80
502-043-030-510 595.00 1,804.00 25.80
502-043-030-520 375.00 1,125.00 25.80
502-043-031-510 204.00 816.00 25.80
502-043-031-520 375.00 1,125.00 25.80
502-043-032-510 206.00 824.00 25.80
502-043-032-520 206.00 824.00 25.80
502-043-033-510 218.00 873.00 25.80
502-043-033-520 375.00 1,125.00 25.80
502-043-034-510 214.00 856.00 25.80
502-043-034-520 450.00 1,350.00 25.80
502-043-035-510 375.00 1,125.00 25.80
502-043-035-520 375.00 1,125.00 25.80
502-043-036-510 268.00 1,083.00 25.80
502-043-036-520 595.00 1,804.00 25.80
502-043-037-510 206.00 824.00 25.80
502-043-037-520 375.00 1,125.00 25.80
502-043-038-510 429.00 1,300.00 25.80
502-043-038-520 375.00 1,125.00 25.80
502-043-039-510 375.00 1,125.00 25.80
502-043-039-520 467.00 1,414.00 25.80
502-043-040-510 375.00 1,125.00 25.80
502-043-040-520 200.00 800.00 25.80
502-043-041-510 467.00 1,414.00 25.80
502-043-041-520 214.00 856.00 25.80
502-043-042-510 467.00 1,414.00 25.80
502-043-042-520 429.00 1,300.00 25.80
502-043-043-510 375.00 1,125.00 25.80
502-043-043-520 218.00 873.00 25.80
502-043-044-510 595.00 1,804.00 25.80
502-043-044-520 375.00 1,125.00 25.80
502-043-045-510 375.00 1,125.00 25.80
502-043-045-520 375.00 1,125.00 25.80
502-043-046-510 595.00 1,804.00 25.80
502-043-046-520 375.00 1,125.00 25.80
502-043-047-510 429.00 1,300.00 25.80
502-043-047-520 595.00 1,804.00 25.80
502-043-048-510 375.00 1,125.00 25.80
502-043-048-520 375.00 1,125.00 25.80
502-043-050-510 450.00 1,350.00 25.80
502-043-050-520 375.00 1,125.00 25.80
502-043-051-000 550.00 1,650.00 51.60
Willdan Financial Services Page 53 of 121
163
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-043-052-000 362.00 1,456.00 51.60
502-044-001-000 550.00 1,650.00 51.60
502-044-002-000 881.00 2,655.00 51.60
502-044-003-000 550.00 1,650.00 51.60
502-044-004-000 369.00 1,485.00 51.60
502-044-005-000 550.00 1,650.00 51.60
502-044-006-000 550.00 1,650.00 51.60
502-044-007-000 550.00 1,650.00 51.60
502-044-008-000 421.00 1,694.00 51.60
502-044-009-000 550.00 1,650.00 51.60
502-044-010-000 550.00 1,650.00 51.60
502-044-011-000 550.00 1,650.00 51.60
502-044-012-000 362.00 1,456.00 51.60
502-044-013-000 550.00 1,650.00 51.60
502-044-014-000 450.00 1,809.00 51.60
502-044-015-000 550.00 1,650.00 51.60
502-044-016-000 550.00 1,650.00 51.60
502-044-017-000 550.00 1,650.00 51.60
502-044-018-000 421.00 1,694.00 51.60
502-044-019-000 572.00 1,727.00 51.60
502-044-020-000 550.00 1,650.00 51.60
502-044-021-000 309.00 1,236.00 51.60
502-044-022-000 550.00 1,650.00 51.60
502-044-023-000 550.00 1,650.00 51.60
502-044-024-000 309.00 1,236.00 51.60
502-044-025-000 550.00 1,650.00 51.60
502-044-026-000 881.00 2,655.00 51.60
502-044-027-000 550.00 1,650.00 51.60
502-044-028-000 550.00 1,650.00 51.60
502-044-029-000 550.00 1,650.00 51.60
502-044-030-000 450.00 1,809.00 51.60
502-044-031-000 550.00 1,650.00 51.60
502-044-032-000 690.00 2,082.00 51.60
502-044-033-000 550.00 1,650.00 51.60
502-044-034-000 550.00 1,650.00 51.60
502-044-035-000 550.00 1,650.00 51.60
502-044-036-000 550.00 1,650.00 51.60
502-044-037-000 550.00 1,650.00 51.60
502-044-038-000 747.00 2,256.00 51.60
502-044-039-000 550.00 1,650.00 51.60
502-044-040-000 550.00 1,650.00 51.60
502-044-041-000 550.00 1,650.00 51.60
502-044-042-000 550.00 1,650.00 51.60
502-044-043-000 355.00 1,429.00 51.60
502-044-044-000 550.00 1,650.00 51.60
502-044-045-000 421.00 1,694.00 51.60
502-044-046-000 550.00 1,650.00 51.60
502-044-047-000 550.00 1,650.00 51.60
502-044-048-000 550.00 1,650.00 51.60
502-044-050-000 309.00 1,236.00 51.60
502-044-051-000 550.00 1,650.00 51.60
502-044-052-000 369.00 1,485.00 51.60
502-045-001-000 550.00 1,650.00 51.60
502-045-002-000 355.00 1,429.00 51.60
502-045-003-000 550.00 1,650.00 51.60
502-045-004-000 550.00 1,650.00 51.60
Willdan Financial Services Page 54 of 121
164
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-045-005-000 550.00 1,650.00 51.60
502-045-006-000 550.00 1,650.00 51.60
502-045-007-000 369.00 1,485.00 51.60
502-045-008-000 306.00 1,224.00 51.60
502-045-009-000 550.00 1,650.00 51.60
502-045-010-000 572.00 1,727.00 51.60
502-045-011-000 550.00 1,650.00 51.60
502-045-012-000 550.00 1,650.00 51.60
502-045-013-000 550.00 1,650.00 51.60
502-045-014-000 309.00 1,236.00 51.60
502-045-015-000 881.00 2,655.00 51.60
502-045-016-000 690.00 2,082.00 51.60
502-045-017-000 550.00 1,650.00 51.60
502-045-018-000 369.00 1,485.00 51.60
502-045-019-000 550.00 1,650.00 51.60
502-045-020-000 550.00 1,650.00 51.60
502-045-021-000 362.00 1,456.00 51.60
502-045-022-000 421.00 1,694.00 51.60
502-045-023-000 550.00 1,650.00 51.60
502-045-024-000 550.00 1,650.00 51.60
502-045-025-000 550.00 1,650.00 51.60
502-045-026-000 550.00 1,650.00 51.60
502-045-027-000 747.00 2,255.00 51.60
502-045-028-000 349.00 1,401.00 51.60
502-045-029-000 550.00 1,650.00 51.60
502-045-030-000 369.00 1,485.00 51.60
502-045-031-000 690.00 2,082.00 51.60
502-045-032-000 550.00 1,650.00 51.60
502-045-033-000 550.00 1,650.00 51.60
502-045-034-000 550.00 1,650.00 51.60
502-045-035-000 572.00 1,727.00 51.60
502-045-036-000 362.00 1,456.00 51.60
502-045-037-000 550.00 1,650.00 51.60
502-045-038-000 550.00 1,650.00 51.60
502-045-039-000 550.00 1,650.00 51.60
502-045-040-000 450.00 1,809.00 51.60
502-045-041-000 550.00 1,650.00 51.60
502-045-042-000 369.00 1,485.00 51.60
502-045-043-000 355.00 1,429.00 51.60
502-045-044-000 550.00 1,650.00 51.60
502-045-045-000 550.00 1,650.00 51.60
502-045-046-000 550.00 1,650.00 51.60
502-045-047-000 450.00 1,809.00 51.60
502-045-048-000 550.00 1,650.00 51.60
502-045-050-000 550.00 1,650.00 51.60
502-045-051-000 550.00 1,650.00 51.60
502-045-052-000 550.00 1,650.00 51.60
502-046-001-510 526.00 1,592.00 25.80
502-046-001-520 450.00 1,350.00 25.80
502-046-002-510 375.00 1,125.00 25.80
502-046-002-520 375.00 1,125.00 25.80
502-046-003-510 204.00 816.00 25.80
502-046-003-520 595.00 1,804.00 25.80
502-046-004-510 342.00 1,034.00 25.80
502-046-004-520 375.00 1,125.00 25.80
502-046-005-510 342.00 1,034.00 25.80
Willdan Financial Services Page 55 of 121
165
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-046-005-520 342.00 1,034.00 25.80
502-046-006-510 375.00 1,125.00 25.80
502-046-006-520 595.00 1,804.00 25.80
502-046-007-510 595.00 1,804.00 25.80
502-046-007-520 218.00 873.00 25.80
502-046-008-510 375.00 1,125.00 25.80
502-046-008-520 375.00 1,125.00 25.80
502-046-009-510 375.00 1,125.00 25.80
502-046-009-520 375.00 1,125.00 25.80
502-046-010-510 595.00 1,804.00 25.80
502-046-010-520 375.00 1,125.00 25.80
502-046-011-510 375.00 1,125.00 25.80
502-046-011-520 375.00 1,125.00 25.80
502-046-012-510 429.00 1,300.00 25.80
502-046-012-520 595.00 1,804.00 25.80
502-046-013-510 375.00 1,125.00 25.80
502-046-013-520 375.00 1,125.00 25.80
502-046-014-510 375.00 1,125.00 25.80
502-046-014-520 210.00 840.00 25.80
502-046-015-510 206.00 824.00 25.80
502-046-015-520 375.00 1,125.00 25.80
502-046-016-520 218.00 873.00 25.80
502-046-017-510 214.00 856.00 25.80
502-046-017-520 375.00 1,125.00 25.80
502-046-018-510 595.00 1,804.00 25.80
502-046-018-520 450.00 1,350.00 25.80
502-046-019-510 218.00 873.00 25.80
502-046-019-520 375.00 1,125.00 25.80
502-046-020-510 375.00 1,125.00 25.80
502-046-020-520 450.00 1,350.00 25.80
502-046-021-510 222.00 889.00 25.80
502-046-021-520 375.00 1,125.00 25.80
502-046-022-510 375.00 1,125.00 25.80
502-046-022-520 375.00 1,125.00 25.80
502-046-023-510 595.00 1,804.00 25.80
502-046-023-520 375.00 1,125.00 25.80
502-046-024-510 429.00 1,300.00 25.80
502-046-024-520 375.00 1,125.00 25.80
502-046-025-510 526.00 1,592.00 25.80
502-046-025-520 467.00 1,414.00 25.80
502-046-026-510 214.00 856.00 25.80
502-046-026-520 595.00 1,804.00 25.80
502-046-027-510 375.00 1,125.00 25.80
502-046-027-520 450.00 1,350.00 25.80
502-046-028-510 222.00 889.00 25.80
502-046-028-520 375.00 1,125.00 25.80
502-046-029-510 375.00 1,125.00 25.80
502-046-029-520 375.00 1,125.00 25.80
502-046-030-510 595.00 1,804.00 25.80
502-046-030-520 337.00 1,015.00 25.80
502-046-031-510 214.00 856.00 25.80
502-046-031-520 467.00 1,414.00 25.80
502-046-032-510 595.00 1,804.00 25.80
502-046-032-520 595.00 1,804.00 25.80
502-046-033-510 595.00 1,804.00 25.80
502-046-033-520 375.00 1,125.00 25.80
Willdan Financial Services Page 56 of 121
166
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-046-034-510 595.00 1,804.00 25.80
502-046-034-520 222.00 889.00 25.80
502-046-035-510 595.00 1,804.00 25.80
502-046-035-520 450.00 1,350.00 25.80
502-046-036-000 690.00 2,082.00 51.60
502-046-037-510 342.00 1,034.00 25.80
502-046-037-520 375.00 1,125.00 25.80
502-046-038-510 375.00 1,125.00 25.80
502-046-038-520 375.00 1,125.00 25.80
502-046-039-510 375.00 1,125.00 25.80
502-046-039-520 595.00 1,804.00 25.80
502-046-040-510 429.00 1,300.00 25.80
502-046-040-520 218.00 873.00 25.80
502-046-041-510 375.00 1,125.00 25.80
502-046-041-520 375.00 1,125.00 25.80
502-046-042-510 218.00 873.00 25.80
502-046-042-520 375.00 1,125.00 25.80
502-046-043-510 206.00 824.00 25.80
502-046-043-520 685.00 2,075.00 25.80
502-046-044-510 450.00 1,350.00 25.80
502-046-044-520 218.00 873.00 25.80
502-046-045-510 595.00 1,804.00 25.80
502-046-045-520 375.00 1,125.00 25.80
502-046-046-510 375.00 1,125.00 25.80
502-046-046-520 375.00 1,125.00 25.80
502-046-047-510 210.00 840.00 25.80
502-046-047-520 595.00 1,804.00 25.80
502-046-048-000 421.00 1,694.00 51.60
502-046-050-510 375.00 1,125.00 25.80
502-046-050-520 375.00 1,125.00 25.80
502-046-051-000 550.00 1,650.00 51.60
502-046-052-000 550.00 1,650.00 51.60
502-047-001-510 375.00 1,125.00 25.80
502-047-001-520 375.00 1,125.00 25.80
502-047-002-510 595.00 1,804.00 25.80
502-047-002-520 467.00 1,414.00 25.80
502-047-003-510 375.00 1,125.00 25.80
502-047-003-520 375.00 1,125.00 25.80
502-047-004-510 375.00 1,125.00 25.80
502-047-004-520 429.00 1,300.00 25.80
502-047-005-510 450.00 1,350.00 25.80
502-047-005-520 595.00 1,804.00 25.80
502-047-006-510 206.00 824.00 25.80
502-047-006-520 375.00 1,125.00 25.80
502-047-007-510 595.00 1,804.00 25.80
502-047-007-520 595.00 1,804.00 25.80
502-047-008-510 375.00 1,125.00 25.80
502-047-008-520 375.00 1,125.00 25.80
502-047-009-510 375.00 1,125.00 25.80
502-047-009-520 595.00 1,804.00 25.80
502-047-010-510 375.00 1,125.00 25.80
502-047-010-520 342.00 1,034.00 25.80
502-047-011-510 218.00 873.00 25.80
502-047-011-520 210.00 840.00 25.80
502-047-012-510 375.00 1,125.00 25.80
502-047-012-520 342.00 1,034.00 25.80
Willdan Financial Services Page 57 of 121
167
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-047-013-510 375.00 1,125.00 25.80
502-047-013-520 218.00 873.00 25.80
502-047-014-510 222.00 889.00 25.80
502-047-014-520 206.00 824.00 25.80
502-047-015-510 375.00 1,125.00 25.80
502-047-015-520 375.00 1,125.00 25.80
502-047-016-510 218.00 873.00 25.80
502-047-016-520 375.00 1,125.00 25.80
502-047-017-000 550.00 1,650.00 51.60
502-047-018-000 690.00 2,082.00 51.60
502-047-019-510 375.00 1,125.00 25.80
502-047-019-520 467.00 1,414.00 25.80
502-047-020-510 342.00 1,034.00 25.80
502-047-020-520 222.00 889.00 25.80
502-047-021-510 218.00 873.00 25.80
502-047-021-520 595.00 1,804.00 25.80
502-047-022-510 375.00 1,125.00 25.80
502-047-022-520 450.00 1,350.00 25.80
502-047-023-510 214.00 856.00 25.80
502-047-023-520 467.00 1,414.00 25.80
502-047-024-000 572.00 1,727.00 51.60
502-047-025-000 550.00 1,650.00 51.60
502-047-026-510 595.00 1,804.00 25.80
502-047-026-520 459.00 1,386.00 25.80
502-047-027-510 375.00 1,125.00 25.80
502-047-027-520 375.00 1,125.00 25.80
502-047-028-510 210.00 840.00 25.80
502-047-028-520 450.00 1,350.00 25.80
502-047-029-510 375.00 1,125.00 25.80
502-047-029-520 375.00 1,125.00 25.80
502-047-030-510 375.00 1,125.00 25.80
502-047-030-520 206.00 824.00 25.80
502-047-031-510 375.00 1,125.00 25.80
502-047-031-520 375.00 1,125.00 25.80
502-047-032-510 375.00 1,125.00 25.80
502-047-032-520 375.00 1,125.00 25.80
502-047-033-510 342.00 1,034.00 25.80
502-047-033-520 222.00 889.00 25.80
502-047-034-510 375.00 1,125.00 25.80
502-047-034-520 218.00 873.00 25.80
502-047-035-510 375.00 1,125.00 25.80
502-047-035-520 595.00 1,804.00 25.80
502-047-036-510 214.00 856.00 25.80
502-047-036-520 375.00 1,125.00 25.80
502-047-037-510 214.00 856.00 25.80
502-047-037-520 450.00 1,350.00 25.80
502-047-038-510 375.00 1,125.00 25.80
502-047-038-520 375.00 1,125.00 25.80
502-047-039-510 375.00 1,125.00 25.80
502-047-039-520 375.00 1,125.00 25.80
502-047-040-510 450.00 1,350.00 25.80
502-047-040-520 467.00 1,414.00 25.80
502-047-041-510 218.00 873.00 25.80
502-047-041-520 375.00 1,125.00 25.80
502-047-042-510 595.00 1,804.00 25.80
502-047-042-520 375.00 1,125.00 25.80
Willdan Financial Services Page 58 of 121
168
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-047-043-510 222.00 889.00 25.80
502-047-043-520 467.00 1,414.00 25.80
502-047-044-510 375.00 1,125.00 25.80
502-047-044-520 375.00 1,125.00 25.80
502-047-045-510 375.00 1,125.00 25.80
502-047-045-520 375.00 1,125.00 25.80
502-047-046-510 375.00 1,125.00 25.80
502-047-046-520 595.00 1,804.00 25.80
502-047-047-510 375.00 1,125.00 25.80
502-047-047-520 595.00 1,804.00 25.80
502-047-048-510 595.00 1,804.00 25.80
502-047-048-520 595.00 1,804.00 25.80
502-047-050-510 375.00 1,125.00 25.80
502-047-050-520 375.00 1,125.00 25.80
502-047-051-000 550.00 1,650.00 51.60
502-047-052-000 550.00 1,650.00 51.60
502-048-001-000 550.00 1,650.00 51.60
502-048-002-000 550.00 1,650.00 51.60
502-048-003-000 309.00 1,236.00 51.60
502-048-004-000 550.00 1,650.00 51.60
502-048-005-000 550.00 1,650.00 51.60
502-048-006-000 550.00 1,650.00 51.60
502-048-007-000 550.00 1,650.00 51.60
502-048-008-000 355.00 1,429.00 51.60
502-048-009-000 550.00 1,650.00 51.60
502-048-010-000 550.00 1,650.00 51.60
502-048-011-000 450.00 1,809.00 51.60
502-048-012-000 362.00 1,456.00 51.60
502-048-013-000 550.00 1,650.00 51.60
502-048-014-000 550.00 1,650.00 51.60
502-048-015-000 550.00 1,650.00 51.60
502-048-016-000 550.00 1,650.00 51.60
502-048-017-000 550.00 1,650.00 51.60
502-048-018-000 550.00 1,650.00 51.60
502-048-019-000 355.00 1,429.00 51.60
502-048-020-000 348.00 1,400.00 51.60
502-048-021-000 550.00 1,650.00 51.60
502-048-022-000 421.00 1,694.00 51.60
502-048-023-000 362.00 1,456.00 51.60
502-048-024-000 550.00 1,650.00 51.60
502-048-025-000 550.00 1,650.00 51.60
502-048-026-000 550.00 1,650.00 51.60
502-048-027-000 550.00 1,650.00 51.60
502-048-028-000 550.00 1,650.00 51.60
502-048-029-000 550.00 1,650.00 51.60
502-048-030-000 550.00 1,650.00 51.60
502-048-031-000 881.00 2,655.00 51.60
502-048-032-000 550.00 1,650.00 51.60
502-048-033-000 550.00 1,650.00 51.60
502-048-034-000 550.00 1,650.00 51.60
502-048-035-000 550.00 1,650.00 51.60
502-048-036-000 550.00 1,650.00 51.60
502-048-037-000 881.00 2,655.00 51.60
502-048-038-000 362.00 1,456.00 51.60
502-048-039-000 550.00 1,650.00 51.60
502-048-040-000 550.00 1,650.00 51.60
Willdan Financial Services Page 59 of 121
169
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-048-041-000 550.00 1,650.00 51.60
502-048-042-000 550.00 1,650.00 51.60
502-048-043-000 550.00 1,650.00 51.60
502-048-044-000 550.00 1,650.00 51.60
502-048-045-000 550.00 1,650.00 51.60
502-048-046-000 550.00 1,650.00 51.60
502-048-047-000 550.00 1,650.00 51.60
502-048-048-000 747.00 2,256.00 51.60
502-048-050-000 690.00 2,082.00 51.60
502-048-051-000 550.00 1,650.00 51.60
502-048-052-000 881.00 2,655.00 51.60
502-049-001-000 550.00 1,650.00 51.60
502-049-002-000 550.00 1,650.00 51.60
502-049-003-000 572.00 1,727.00 51.60
502-049-004-000 550.00 1,650.00 51.60
502-049-005-000 444.00 1,781.00 51.60
502-049-006-000 550.00 1,650.00 51.60
502-049-007-000 550.00 1,650.00 51.60
502-049-008-000 550.00 1,650.00 51.60
502-049-009-000 550.00 1,650.00 51.60
502-049-010-000 355.00 1,429.00 51.60
502-049-011-000 309.00 1,236.00 51.60
502-049-012-000 550.00 1,650.00 51.60
502-049-013-000 550.00 1,650.00 51.60
502-049-014-000 550.00 1,650.00 51.60
502-049-015-000 550.00 1,650.00 51.60
502-049-016-000 450.00 1,809.00 51.60
502-049-017-000 550.00 1,650.00 51.60
502-049-018-000 690.00 2,082.00 51.60
502-049-019-000 362.00 1,456.00 51.60
502-049-020-000 550.00 1,650.00 51.60
502-049-021-000 690.00 2,082.00 51.60
502-049-022-000 550.00 1,650.00 51.60
502-049-023-000 550.00 1,650.00 51.60
502-049-024-000 369.00 1,485.00 51.60
502-049-025-000 690.00 2,082.00 51.60
502-049-026-000 550.00 1,650.00 51.60
502-049-027-000 550.00 1,650.00 51.60
502-049-028-000 309.00 1,236.00 51.60
502-049-029-000 550.00 1,650.00 51.60
502-049-030-000 550.00 1,650.00 51.60
502-049-031-000 550.00 1,650.00 51.60
502-049-032-000 550.00 1,650.00 51.60
502-049-033-000 550.00 1,650.00 51.60
502-049-034-000 572.00 1,727.00 51.60
502-049-035-000 550.00 1,650.00 51.60
502-049-036-000 550.00 1,650.00 51.60
502-049-037-000 550.00 1,650.00 51.60
502-049-038-000 550.00 1,650.00 51.60
502-049-039-000 362.00 1,456.00 51.60
502-049-040-000 550.00 1,650.00 51.60
502-049-041-000 550.00 1,650.00 51.60
502-049-042-000 309.00 1,236.00 51.60
502-049-043-000 550.00 1,650.00 51.60
502-049-044-000 550.00 1,650.00 51.60
502-049-045-000 690.00 2,082.00 51.60
Willdan Financial Services Page 60 of 121
170
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-049-046-000 572.00 1,727.00 51.60
502-049-047-000 550.00 1,650.00 51.60
502-049-048-000 550.00 1,650.00 51.60
502-049-050-000 563.00 1,696.00 51.60
502-049-051-000 550.00 1,650.00 51.60
502-049-052-000 550.00 1,650.00 51.60
502-050-001-510 375.00 1,125.00 25.80
502-050-001-520 375.00 1,125.00 25.80
502-050-002-510 375.00 1,125.00 25.80
502-050-002-520 450.00 1,350.00 25.80
502-050-003-510 467.00 1,414.00 25.80
502-050-003-520 375.00 1,125.00 25.80
502-050-004-510 206.00 824.00 25.80
502-050-004-520 375.00 1,125.00 25.80
502-050-005-510 375.00 1,125.00 25.80
502-050-005-520 214.00 856.00 25.80
502-050-006-000 550.00 1,650.00 51.60
502-050-007-510 375.00 1,125.00 25.80
502-050-007-520 595.00 1,804.00 25.80
502-050-008-510 595.00 1,804.00 25.80
502-050-008-520 210.00 840.00 25.80
502-050-009-510 375.00 1,125.00 25.80
502-050-009-520 342.00 1,034.00 25.80
502-050-010-510 218.00 873.00 25.80
502-050-010-520 375.00 1,125.00 25.80
502-050-011-510 595.00 1,804.00 25.80
502-050-011-520 595.00 1,804.00 25.80
502-050-012-510 595.00 1,804.00 25.80
502-050-012-520 375.00 1,125.00 25.80
502-050-013-510 375.00 1,125.00 25.80
502-050-013-520 375.00 1,125.00 25.80
502-050-014-510 375.00 1,125.00 25.80
502-050-014-520 375.00 1,125.00 25.80
502-050-015-510 342.00 1,034.00 25.80
502-050-015-520 214.00 856.00 25.80
502-050-016-510 375.00 1,125.00 25.80
502-050-016-520 375.00 1,125.00 25.80
502-050-017-510 375.00 1,125.00 25.80
502-050-017-520 467.00 1,414.00 25.80
502-050-018-510 206.00 824.00 25.80
502-050-018-520 375.00 1,125.00 25.80
502-050-019-510 268.00 1,083.00 25.80
502-050-019-520 375.00 1,125.00 25.80
502-050-020-510 206.00 824.00 25.80
502-050-020-520 595.00 1,804.00 25.80
502-050-021-510 467.00 1,414.00 25.80
502-050-021-520 218.00 873.00 25.80
502-050-022-510 375.00 1,125.00 25.80
502-050-022-520 342.00 1,034.00 25.80
502-050-023-510 375.00 1,125.00 25.80
502-050-023-520 375.00 1,125.00 25.80
502-050-024-510 375.00 1,125.00 25.80
502-050-024-520 375.00 1,125.00 25.80
502-050-025-000 550.00 1,650.00 51.60
502-050-026-510 375.00 1,125.00 25.80
502-050-026-520 450.00 1,350.00 25.80
Willdan Financial Services Page 61 of 121
171
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-050-027-510 214.00 856.00 25.80
502-050-027-520 467.00 1,414.00 25.80
502-050-028-510 595.00 1,804.00 25.80
502-050-028-520 375.00 1,125.00 25.80
502-050-029-510 375.00 1,125.00 25.80
502-050-029-520 375.00 1,125.00 25.80
502-050-030-510 342.00 1,034.00 25.80
502-050-030-520 467.00 1,414.00 25.80
502-050-031-510 210.00 840.00 25.80
502-050-031-520 375.00 1,125.00 25.80
502-050-032-510 222.00 889.00 25.80
502-050-032-520 375.00 1,125.00 25.80
502-050-033-510 210.00 840.00 25.80
502-050-033-520 375.00 1,125.00 25.80
502-050-034-510 210.00 840.00 25.80
502-050-034-520 375.00 1,125.00 25.80
502-050-035-510 375.00 1,125.00 25.80
502-050-035-520 375.00 1,125.00 25.80
502-050-036-510 342.00 1,034.00 25.80
502-050-036-520 375.00 1,125.00 25.80
502-050-037-510 450.00 1,350.00 25.80
502-050-037-520 375.00 1,125.00 25.80
502-050-038-000 550.00 1,650.00 51.60
502-050-039-510 375.00 1,125.00 25.80
502-050-039-520 467.00 1,414.00 25.80
502-050-040-000 550.00 1,650.00 51.60
502-050-041-510 375.00 1,125.00 25.80
502-050-041-520 595.00 1,804.00 25.80
502-050-042-000 200.00 800.00 51.60
502-050-043-510 210.00 840.00 25.80
502-050-043-520 206.00 824.00 25.80
502-050-044-510 375.00 1,125.00 25.80
502-050-044-520 595.00 1,804.00 25.80
502-050-045-000 300.00 1,200.00 51.60
502-050-046-510 206.00 824.00 25.80
502-050-046-520 375.00 1,125.00 25.80
502-050-047-000 550.00 1,650.00 51.60
502-050-048-000 369.00 1,485.00 51.60
502-050-050-510 595.00 1,804.00 25.80
502-050-050-520 375.00 1,125.00 25.80
502-050-051-000 421.00 1,694.00 51.60
502-050-052-000 362.00 1,456.00 51.60
502-051-001-000 550.00 1,650.00 51.60
502-051-002-000 550.00 1,650.00 51.60
502-051-003-000 355.00 1,429.00 51.60
502-051-004-000 747.00 2,256.00 51.60
502-051-005-000 550.00 1,650.00 51.60
502-051-006-000 362.00 1,456.00 51.60
502-051-007-000 550.00 1,650.00 51.60
502-051-008-000 355.00 1,429.00 51.60
502-051-009-000 550.00 1,650.00 51.60
502-051-010-000 550.00 1,650.00 51.60
502-051-011-000 550.00 1,650.00 51.60
502-051-012-000 355.00 1,429.00 51.60
502-051-013-000 362.00 1,456.00 51.60
502-051-014-000 550.00 1,650.00 51.60
Willdan Financial Services Page 62 of 121
172
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-051-015-000 550.00 1,650.00 51.60
502-051-016-000 550.00 1,650.00 51.60
502-051-017-000 550.00 1,650.00 51.60
502-051-018-000 550.00 1,650.00 51.60
502-051-019-000 362.00 1,456.00 51.60
502-051-020-000 550.00 1,650.00 51.60
502-051-021-000 550.00 1,650.00 51.60
502-051-022-000 550.00 1,650.00 51.60
502-051-023-000 309.00 1,236.00 51.60
502-051-024-000 362.00 1,456.00 51.60
502-051-025-000 550.00 1,650.00 51.60
502-051-026-000 631.00 1,902.00 51.60
502-051-027-000 550.00 1,650.00 51.60
502-051-028-000 690.00 2,082.00 51.60
502-051-029-000 550.00 1,650.00 51.60
502-051-030-000 349.00 1,401.00 51.60
502-051-031-000 550.00 1,650.00 51.60
502-051-032-000 550.00 1,650.00 51.60
502-051-033-000 550.00 1,650.00 51.60
502-051-034-000 550.00 1,650.00 51.60
502-051-035-000 550.00 1,650.00 51.60
502-051-036-000 881.00 2,655.00 51.60
502-051-037-000 550.00 1,650.00 51.60
502-051-038-000 550.00 1,650.00 51.60
502-051-039-000 550.00 1,650.00 51.60
502-051-040-000 550.00 1,650.00 51.60
502-051-041-000 550.00 1,650.00 51.60
502-051-042-000 550.00 1,650.00 51.60
502-051-043-000 550.00 1,650.00 51.60
502-051-044-000 421.00 1,694.00 51.60
502-051-045-000 550.00 1,650.00 51.60
502-051-046-000 550.00 1,650.00 51.60
502-051-047-000 550.00 1,650.00 51.60
502-051-048-000 550.00 1,650.00 51.60
502-051-050-000 550.00 1,650.00 51.60
502-051-051-000 450.00 1,809.00 51.60
502-051-052-000 550.00 1,650.00 51.60
502-052-001-510 214.00 856.00 25.80
502-052-001-520 467.00 1,414.00 25.80
502-052-002-510 375.00 1,125.00 25.80
502-052-002-520 467.00 1,414.00 25.80
502-052-003-510 375.00 1,125.00 25.80
502-052-003-520 375.00 1,125.00 25.80
502-052-004-510 375.00 1,125.00 25.80
502-052-004-520 375.00 1,125.00 25.80
502-052-005-510 222.00 889.00 25.80
502-052-005-520 210.00 840.00 25.80
502-052-006-510 342.00 1,034.00 25.80
502-052-006-520 375.00 1,125.00 25.80
502-052-007-510 375.00 1,125.00 25.80
502-052-007-520 342.00 1,034.00 25.80
502-052-008-510 375.00 1,125.00 25.80
502-052-008-520 375.00 1,125.00 25.80
502-052-009-510 375.00 1,125.00 25.80
502-052-009-520 268.00 1,083.00 25.80
502-052-010-510 375.00 1,125.00 25.80
Willdan Financial Services Page 63 of 121
173
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-052-010-520 210.00 840.00 25.80
502-052-011-510 342.00 1,034.00 25.80
502-052-011-520 375.00 1,125.00 25.80
502-052-012-510 375.00 1,125.00 25.80
502-052-012-520 450.00 1,350.00 25.80
502-052-013-510 375.00 1,125.00 25.80
502-052-013-520 218.00 873.00 25.80
502-052-014-510 375.00 1,125.00 25.80
502-052-014-520 375.00 1,125.00 25.80
502-052-015-510 375.00 1,125.00 25.80
502-052-015-520 375.00 1,125.00 25.80
502-052-016-510 375.00 1,125.00 25.80
502-052-016-520 218.00 873.00 25.80
502-052-017-510 375.00 1,125.00 25.80
502-052-017-520 222.00 889.00 25.80
502-052-018-000 550.00 1,650.00 51.60
502-052-019-510 595.00 1,804.00 25.80
502-052-019-520 375.00 1,125.00 25.80
502-052-020-510 429.00 1,300.00 25.80
502-052-020-520 375.00 1,125.00 25.80
502-052-021-510 222.00 889.00 25.80
502-052-021-520 375.00 1,125.00 25.80
502-052-022-510 218.00 873.00 25.80
502-052-022-520 375.00 1,125.00 25.80
502-052-023-510 595.00 1,804.00 25.80
502-052-023-520 375.00 1,125.00 25.80
502-052-024-510 450.00 1,350.00 25.80
502-052-024-520 375.00 1,125.00 25.80
502-052-025-510 218.00 873.00 25.80
502-052-025-520 450.00 1,350.00 25.80
502-052-026-510 218.00 873.00 25.80
502-052-026-520 214.00 856.00 25.80
502-052-027-510 218.00 873.00 25.80
502-052-027-520 375.00 1,125.00 25.80
502-052-028-000 550.00 1,650.00 51.60
502-052-029-510 375.00 1,125.00 25.80
502-052-029-520 210.00 840.00 25.80
502-052-030-510 429.00 1,300.00 25.80
502-052-030-520 375.00 1,125.00 25.80
502-052-031-510 342.00 1,034.00 25.80
502-052-031-520 375.00 1,125.00 25.80
502-052-032-510 214.00 856.00 25.80
502-052-032-520 375.00 1,125.00 25.80
502-052-033-510 375.00 1,125.00 25.80
502-052-033-520 342.00 1,034.00 25.80
502-052-034-510 342.00 1,034.00 25.80
502-052-034-520 214.00 856.00 25.80
502-052-035-510 206.00 824.00 25.80
502-052-035-520 210.00 840.00 25.80
502-052-036-000 550.00 1,650.00 51.60
502-052-037-510 595.00 1,804.00 25.80
502-052-037-520 214.00 856.00 25.80
502-052-038-510 467.00 1,414.00 25.80
502-052-038-520 222.00 889.00 25.80
502-052-039-510 595.00 1,804.00 25.80
502-052-039-520 595.00 1,804.00 25.80
Willdan Financial Services Page 64 of 121
174
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-052-040-510 467.00 1,414.00 25.80
502-052-040-520 214.00 856.00 25.80
502-052-041-510 467.00 1,414.00 25.80
502-052-041-520 375.00 1,125.00 25.80
502-052-042-510 375.00 1,125.00 25.80
502-052-042-520 375.00 1,125.00 25.80
502-052-043-510 450.00 1,350.00 25.80
502-052-043-520 214.00 856.00 25.80
502-052-044-510 375.00 1,125.00 25.80
502-052-044-520 206.00 824.00 25.80
502-052-045-510 375.00 1,125.00 25.80
502-052-045-520 375.00 1,125.00 25.80
502-052-046-510 595.00 1,804.00 25.80
502-052-046-520 342.00 1,034.00 25.80
502-052-047-510 218.00 873.00 25.80
502-052-047-520 375.00 1,125.00 25.80
502-052-048-510 375.00 1,125.00 25.80
502-052-048-520 375.00 1,125.00 25.80
502-052-050-510 337.00 1,015.00 25.80
502-052-050-520 375.00 1,125.00 25.80
502-052-051-000 550.00 1,650.00 51.60
502-052-052-000 881.00 2,655.00 51.60
502-053-001-000 362.00 1,456.00 51.60
502-053-002-000 362.00 1,456.00 51.60
502-053-003-000 690.00 2,082.00 51.60
502-053-004-000 421.00 1,694.00 51.60
502-053-005-000 550.00 1,650.00 51.60
502-053-006-000 550.00 1,650.00 51.60
502-053-007-000 369.00 1,485.00 51.60
502-053-008-000 550.00 1,650.00 51.60
502-053-009-000 550.00 1,650.00 51.60
502-053-010-000 550.00 1,650.00 51.60
502-053-011-000 550.00 1,650.00 51.60
502-053-012-000 550.00 1,650.00 51.60
502-053-013-000 550.00 1,650.00 51.60
502-053-014-000 550.00 1,650.00 51.60
502-053-015-000 355.00 1,429.00 51.60
502-053-016-000 881.00 2,655.00 51.60
502-053-017-000 306.00 1,224.00 51.60
502-053-018-000 550.00 1,650.00 51.60
502-053-019-000 550.00 1,650.00 51.60
502-053-020-000 572.00 1,727.00 51.60
502-053-021-000 550.00 1,650.00 51.60
502-053-022-000 550.00 1,650.00 51.60
502-053-023-000 550.00 1,650.00 51.60
502-053-024-000 550.00 1,650.00 51.60
502-053-025-000 690.00 2,082.00 51.60
502-053-026-000 550.00 1,650.00 51.60
502-053-027-000 881.00 2,655.00 51.60
502-053-028-000 550.00 1,650.00 51.60
502-053-029-000 550.00 1,650.00 51.60
502-053-030-000 550.00 1,650.00 51.60
502-053-031-000 306.00 1,224.00 51.60
502-053-032-000 550.00 1,650.00 51.60
502-053-033-000 550.00 1,650.00 51.60
502-053-034-000 550.00 1,650.00 51.60
Willdan Financial Services Page 65 of 121
175
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-053-035-000 550.00 1,650.00 51.60
502-053-036-000 550.00 1,650.00 51.60
502-053-037-000 444.00 1,781.00 51.60
502-053-039-000 690.00 2,082.00 51.60
502-053-040-000 550.00 1,650.00 51.60
502-053-041-000 550.00 1,650.00 51.60
502-053-042-000 550.00 1,650.00 51.60
502-053-043-000 550.00 1,650.00 51.60
502-053-044-000 550.00 1,650.00 51.60
502-053-045-000 550.00 1,650.00 51.60
502-053-046-000 550.00 1,650.00 51.60
502-053-047-000 550.00 1,650.00 51.60
502-053-048-000 362.00 1,456.00 51.60
502-053-050-000 355.00 1,429.00 51.60
502-053-051-000 550.00 1,650.00 51.60
502-053-052-000 550.00 1,650.00 51.60
502-054-001-510 375.00 1,125.00 25.80
502-054-001-520 595.00 1,804.00 25.80
502-054-002-510 375.00 1,125.00 25.80
502-054-002-520 218.00 873.00 25.80
502-054-003-510 375.00 1,125.00 25.80
502-054-003-520 595.00 1,804.00 25.80
502-054-004-510 375.00 1,125.00 25.80
502-054-005-510 375.00 1,125.00 25.80
502-054-005-520 375.00 1,125.00 25.80
502-054-006-510 214.00 856.00 25.80
502-054-006-520 375.00 1,125.00 25.80
502-054-007-510 375.00 1,125.00 25.80
502-054-007-520 429.00 1,300.00 25.80
502-054-008-510 342.00 1,034.00 25.80
502-054-008-520 450.00 1,350.00 25.80
502-054-009-510 342.00 1,034.00 25.80
502-054-009-520 467.00 1,414.00 25.80
502-054-010-510 210.00 840.00 25.80
502-054-010-520 375.00 1,125.00 25.80
502-054-011-510 375.00 1,125.00 25.80
502-054-011-520 467.00 1,414.00 25.80
502-054-012-510 685.00 2,075.00 25.80
502-054-012-520 375.00 1,125.00 25.80
502-054-013-510 375.00 1,125.00 25.80
502-054-013-520 375.00 1,125.00 25.80
502-054-014-510 595.00 1,804.00 25.80
502-054-014-520 685.00 2,075.00 25.80
502-054-015-510 375.00 1,125.00 25.80
502-054-015-520 375.00 1,125.00 25.80
502-054-016-510 375.00 1,125.00 25.80
502-054-016-520 342.00 1,034.00 25.80
502-054-017-510 214.00 856.00 25.80
502-054-017-520 375.00 1,125.00 25.80
502-054-018-510 375.00 1,125.00 25.80
502-054-018-520 214.00 856.00 25.80
502-054-019-510 375.00 1,125.00 25.80
502-054-019-520 467.00 1,414.00 25.80
502-054-020-510 375.00 1,125.00 25.80
502-054-020-520 342.00 1,034.00 25.80
502-054-021-510 214.00 856.00 25.80
Willdan Financial Services Page 66 of 121
176
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-054-021-520 342.00 1,034.00 25.80
502-054-022-510 375.00 1,125.00 25.80
502-054-022-520 375.00 1,125.00 25.80
502-054-023-510 467.00 1,414.00 25.80
502-054-023-520 375.00 1,125.00 25.80
502-054-024-510 218.00 873.00 25.80
502-054-024-520 375.00 1,125.00 25.80
502-054-025-510 218.00 873.00 25.80
502-054-025-520 375.00 1,125.00 25.80
502-054-026-510 375.00 1,125.00 25.80
502-054-026-520 375.00 1,125.00 25.80
502-054-027-510 218.00 873.00 25.80
502-054-027-520 342.00 1,034.00 25.80
502-054-028-510 375.00 1,125.00 25.80
502-054-028-520 375.00 1,125.00 25.80
502-054-029-510 375.00 1,125.00 25.80
502-054-029-520 595.00 1,804.00 25.80
502-054-030-510 595.00 1,804.00 25.80
502-054-030-520 375.00 1,125.00 25.80
502-054-031-510 204.00 816.00 25.80
502-054-031-520 375.00 1,125.00 25.80
502-054-032-510 210.00 840.00 25.80
502-054-032-520 222.00 889.00 25.80
502-054-033-510 214.00 856.00 25.80
502-054-033-520 450.00 1,350.00 25.80
502-054-034-510 210.00 840.00 25.80
502-054-034-520 467.00 1,414.00 25.80
502-054-035-510 375.00 1,125.00 25.80
502-054-035-520 595.00 1,804.00 25.80
502-054-036-510 375.00 1,125.00 25.80
502-054-036-520 210.00 840.00 25.80
502-054-037-510 375.00 1,125.00 25.80
502-054-037-520 218.00 873.00 25.80
502-054-038-510 375.00 1,125.00 25.80
502-054-038-520 429.00 1,300.00 25.80
502-054-039-510 595.00 1,804.00 25.80
502-054-039-520 595.00 1,804.00 25.80
502-054-040-510 429.00 1,300.00 25.80
502-054-040-520 375.00 1,125.00 25.80
502-054-041-510 375.00 1,125.00 25.80
502-054-041-520 210.00 840.00 25.80
502-054-042-510 375.00 1,125.00 25.80
502-054-042-520 375.00 1,125.00 25.80
502-054-043-510 375.00 1,125.00 25.80
502-054-043-520 375.00 1,125.00 25.80
502-054-044-510 375.00 1,125.00 25.80
502-054-044-520 375.00 1,125.00 25.80
502-054-045-510 375.00 1,125.00 25.80
502-054-045-520 214.00 856.00 25.80
502-054-046-510 210.00 840.00 25.80
502-054-046-520 450.00 1,350.00 25.80
502-054-047-510 375.00 1,125.00 25.80
502-054-047-520 375.00 1,125.00 25.80
502-054-048-510 375.00 1,125.00 25.80
502-054-048-520 206.00 824.00 25.80
502-054-050-510 375.00 1,125.00 25.80
Willdan Financial Services Page 67 of 121
177
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-054-050-520 375.00 1,125.00 25.80
502-054-051-000 550.00 1,650.00 51.60
502-054-052-000 550.00 1,650.00 51.60
502-055-001-000 550.00 1,650.00 51.60
502-055-002-000 550.00 1,650.00 51.60
502-055-003-000 355.00 1,429.00 51.60
502-055-004-000 550.00 1,650.00 51.60
502-055-005-000 355.00 1,429.00 51.60
502-055-006-000 550.00 1,650.00 51.60
502-055-007-000 881.00 2,655.00 51.60
502-055-008-000 550.00 1,650.00 51.60
502-055-009-000 421.00 1,694.00 51.60
502-055-010-000 550.00 1,650.00 51.60
502-055-011-000 550.00 1,650.00 51.60
502-055-012-000 355.00 1,429.00 51.60
502-055-013-000 550.00 1,650.00 51.60
502-055-014-000 550.00 1,650.00 51.60
502-055-015-000 550.00 1,650.00 51.60
502-055-016-000 309.00 1,236.00 51.60
502-055-017-000 362.00 1,456.00 51.60
502-055-018-000 550.00 1,650.00 51.60
502-055-019-000 550.00 1,650.00 51.60
502-055-020-000 550.00 1,650.00 51.60
502-055-021-000 550.00 1,650.00 51.60
502-055-022-000 572.00 1,727.00 51.60
502-055-023-000 550.00 1,650.00 51.60
502-055-024-000 550.00 1,650.00 51.60
502-055-025-000 550.00 1,650.00 51.60
502-055-026-000 550.00 1,650.00 51.60
502-055-027-000 369.00 1,485.00 51.60
502-055-028-000 550.00 1,650.00 51.60
502-055-029-000 550.00 1,650.00 51.60
502-055-030-000 550.00 1,650.00 51.60
502-055-031-000 355.00 1,429.00 51.60
502-055-032-000 550.00 1,650.00 51.60
502-055-033-000 881.00 2,655.00 51.60
502-055-034-000 881.00 2,655.00 51.60
502-055-035-000 550.00 1,650.00 51.60
502-055-036-000 550.00 1,650.00 51.60
502-055-037-000 550.00 1,650.00 51.60
502-055-038-000 450.00 1,809.00 51.60
502-055-039-000 550.00 1,650.00 51.60
502-055-040-000 550.00 1,650.00 51.60
502-055-041-000 362.00 1,456.00 51.60
502-055-042-000 309.00 1,236.00 51.60
502-055-043-000 550.00 1,650.00 51.60
502-055-044-000 881.00 2,655.00 51.60
502-055-045-000 550.00 1,650.00 51.60
502-055-046-000 550.00 1,650.00 51.60
502-055-047-000 550.00 1,650.00 51.60
502-055-048-000 550.00 1,650.00 51.60
502-055-050-000 355.00 1,429.00 51.60
502-055-051-000 550.00 1,650.00 51.60
502-055-052-000 550.00 1,650.00 51.60
502-056-001-510 375.00 1,125.00 25.80
502-056-001-520 375.00 1,125.00 25.80
Willdan Financial Services Page 68 of 121
178
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-056-002-510 375.00 1,125.00 25.80
502-056-002-520 595.00 1,804.00 25.80
502-056-003-510 268.00 1,083.00 25.80
502-056-003-520 264.00 1,067.00 25.80
502-056-004-510 214.00 856.00 25.80
502-056-004-520 375.00 1,125.00 25.80
502-056-005-510 375.00 1,125.00 25.80
502-056-005-520 218.00 873.00 25.80
502-056-006-510 218.00 873.00 25.80
502-056-006-520 375.00 1,125.00 25.80
502-056-007-510 375.00 1,125.00 25.80
502-056-007-520 375.00 1,125.00 25.80
502-056-008-510 429.00 1,300.00 25.80
502-056-008-520 268.00 1,083.00 25.80
502-056-009-510 222.00 889.00 25.80
502-056-009-520 375.00 1,125.00 25.80
502-056-010-510 268.00 1,083.00 25.80
502-056-010-520 375.00 1,125.00 25.80
502-056-011-510 375.00 1,125.00 25.80
502-056-011-520 375.00 1,125.00 25.80
502-056-012-510 375.00 1,125.00 25.80
502-056-012-520 595.00 1,804.00 25.80
502-056-013-510 375.00 1,125.00 25.80
502-056-013-520 342.00 1,034.00 25.80
502-056-014-510 375.00 1,125.00 25.80
502-056-014-520 375.00 1,125.00 25.80
502-056-015-510 375.00 1,125.00 25.80
502-056-015-520 375.00 1,125.00 25.80
502-056-016-510 375.00 1,125.00 25.80
502-056-016-520 375.00 1,125.00 25.80
502-056-017-510 375.00 1,125.00 25.80
502-056-017-520 375.00 1,125.00 25.80
502-056-018-510 450.00 1,350.00 25.80
502-056-018-520 375.00 1,125.00 25.80
502-056-019-510 375.00 1,125.00 25.80
502-056-019-520 375.00 1,125.00 25.80
502-056-020-510 210.00 840.00 25.80
502-056-020-520 342.00 1,034.00 25.80
502-056-021-510 206.00 824.00 25.80
502-056-021-520 375.00 1,125.00 25.80
502-056-022-510 375.00 1,125.00 25.80
502-056-022-520 595.00 1,804.00 25.80
502-056-023-510 375.00 1,125.00 25.80
502-056-023-520 375.00 1,125.00 25.80
502-056-024-510 595.00 1,804.00 25.80
502-056-024-520 467.00 1,414.00 25.80
502-056-025-000 550.00 1,650.00 51.60
502-056-026-510 214.00 856.00 25.80
502-056-026-520 218.00 873.00 25.80
502-056-027-510 222.00 889.00 25.80
502-056-027-520 206.00 824.00 25.80
502-056-028-510 429.00 1,300.00 25.80
502-056-028-520 375.00 1,125.00 25.80
502-056-029-510 375.00 1,125.00 25.80
502-056-029-520 595.00 1,804.00 25.80
502-056-030-510 214.00 856.00 25.80
Willdan Financial Services Page 69 of 121
179
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-056-030-520 375.00 1,125.00 25.80
502-056-031-510 595.00 1,804.00 25.80
502-056-031-520 450.00 1,350.00 25.80
502-056-032-510 375.00 1,125.00 25.80
502-056-032-520 467.00 1,414.00 25.80
502-056-033-510 375.00 1,125.00 25.80
502-056-033-520 375.00 1,125.00 25.80
502-056-034-510 375.00 1,125.00 25.80
502-056-034-520 206.00 824.00 25.80
502-056-035-510 342.00 1,034.00 25.80
502-056-035-520 375.00 1,125.00 25.80
502-056-036-510 222.00 889.00 25.80
502-056-036-520 375.00 1,125.00 25.80
502-056-037-510 375.00 1,125.00 25.80
502-056-037-520 200.00 800.00 25.80
502-056-038-510 467.00 1,414.00 25.80
502-056-038-520 375.00 1,125.00 25.80
502-056-039-510 342.00 1,034.00 25.80
502-056-039-520 375.00 1,125.00 25.80
502-056-040-510 214.00 856.00 25.80
502-056-040-520 214.00 856.00 25.80
502-056-041-510 375.00 1,125.00 25.80
502-056-041-520 375.00 1,125.00 25.80
502-056-042-510 375.00 1,125.00 25.80
502-056-042-520 595.00 1,804.00 25.80
502-056-043-510 595.00 1,804.00 25.80
502-056-043-520 375.00 1,125.00 25.80
502-056-044-510 342.00 1,034.00 25.80
502-056-044-520 375.00 1,125.00 25.80
502-056-045-510 375.00 1,125.00 25.80
502-056-045-520 375.00 1,125.00 25.80
502-056-046-000 550.00 1,650.00 51.60
502-056-047-510 206.00 824.00 25.80
502-056-047-520 375.00 1,125.00 25.80
502-056-048-510 467.00 1,414.00 25.80
502-056-048-520 342.00 1,034.00 25.80
502-056-050-000 690.00 2,082.00 51.60
502-056-051-000 631.00 1,902.00 51.60
502-056-052-000 550.00 1,650.00 51.60
502-057-001-000 550.00 1,650.00 51.60
502-057-002-000 550.00 1,650.00 51.60
502-057-003-000 355.00 1,429.00 51.60
502-057-004-000 450.00 1,809.00 51.60
502-057-005-000 690.00 2,082.00 51.60
502-057-006-000 369.00 1,485.00 51.60
502-057-007-000 550.00 1,650.00 51.60
502-057-008-000 550.00 1,650.00 51.60
502-057-009-000 550.00 1,650.00 51.60
502-057-010-000 550.00 1,650.00 51.60
502-057-011-000 550.00 1,650.00 51.60
502-057-012-000 550.00 1,650.00 51.60
502-057-013-000 550.00 1,650.00 51.60
502-057-014-000 550.00 1,650.00 51.60
502-057-015-000 572.00 1,727.00 51.60
502-057-016-000 550.00 1,650.00 51.60
502-057-017-000 550.00 1,650.00 51.60
Willdan Financial Services Page 70 of 121
180
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-057-018-000 550.00 1,650.00 51.60
502-057-019-000 550.00 1,650.00 51.60
502-057-020-000 362.00 1,456.00 51.60
502-057-021-000 550.00 1,650.00 51.60
502-057-022-000 362.00 1,456.00 51.60
502-057-023-000 550.00 1,650.00 51.60
502-057-024-000 550.00 1,650.00 51.60
502-057-025-000 362.00 1,456.00 51.60
502-057-026-000 421.00 1,694.00 51.60
502-057-027-000 550.00 1,650.00 51.60
502-057-028-000 550.00 1,650.00 51.60
502-057-029-000 550.00 1,650.00 51.60
502-057-030-000 690.00 2,082.00 51.60
502-057-031-000 369.00 1,485.00 51.60
502-057-032-000 550.00 1,650.00 51.60
502-057-033-000 550.00 1,650.00 51.60
502-057-034-000 572.00 1,727.00 51.60
502-057-035-000 572.00 1,727.00 51.60
502-057-036-000 421.00 1,694.00 51.60
502-057-037-000 550.00 1,650.00 51.60
502-057-038-000 369.00 1,485.00 51.60
502-057-039-000 450.00 1,809.00 51.60
502-057-040-000 421.00 1,694.00 51.60
502-057-041-000 550.00 1,650.00 51.60
502-057-042-000 550.00 1,650.00 51.60
502-057-043-000 550.00 1,650.00 51.60
502-057-044-000 550.00 1,650.00 51.60
502-057-045-000 881.00 2,655.00 51.60
502-057-046-000 369.00 1,485.00 51.60
502-057-047-000 881.00 2,655.00 51.60
502-057-048-000 550.00 1,650.00 51.60
502-057-050-000 550.00 1,650.00 51.60
502-057-051-000 759.00 2,291.00 51.60
502-057-052-000 690.00 2,082.00 51.60
502-058-001-510 268.00 1,083.00 25.80
502-058-001-520 375.00 1,125.00 25.80
502-058-002-510 375.00 1,125.00 25.80
502-058-002-520 375.00 1,125.00 25.80
502-058-003-510 342.00 1,034.00 25.80
502-058-003-520 375.00 1,125.00 25.80
502-058-004-510 375.00 1,125.00 25.80
502-058-004-520 375.00 1,125.00 25.80
502-058-005-510 218.00 873.00 25.80
502-058-005-520 206.00 824.00 25.80
502-058-006-510 450.00 1,350.00 25.80
502-058-006-520 429.00 1,300.00 25.80
502-058-007-510 467.00 1,414.00 25.80
502-058-007-520 375.00 1,125.00 25.80
502-058-008-510 595.00 1,804.00 25.80
502-058-008-520 595.00 1,804.00 25.80
502-058-009-510 685.00 2,075.00 25.80
502-058-009-520 375.00 1,125.00 25.80
502-058-010-510 375.00 1,125.00 25.80
502-058-010-520 375.00 1,125.00 25.80
502-058-011-510 375.00 1,125.00 25.80
502-058-011-520 375.00 1,125.00 25.80
Willdan Financial Services Page 71 of 121
181
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-058-012-510 450.00 1,350.00 25.80
502-058-012-520 595.00 1,804.00 25.80
502-058-013-510 595.00 1,804.00 25.80
502-058-013-520 375.00 1,125.00 25.80
502-058-014-510 375.00 1,125.00 25.80
502-058-014-520 375.00 1,125.00 25.80
502-058-015-510 595.00 1,804.00 25.80
502-058-015-520 375.00 1,125.00 25.80
502-058-016-510 375.00 1,125.00 25.80
502-058-016-520 342.00 1,034.00 25.80
502-058-017-000 550.00 1,650.00 51.60
502-058-018-510 375.00 1,125.00 25.80
502-058-018-520 375.00 1,125.00 25.80
502-058-019-000 595.00 1,804.00 25.80
502-058-020-510 595.00 1,804.00 25.80
502-058-021-000 881.00 2,655.00 51.60
502-058-022-510 595.00 1,804.00 25.80
502-058-023-510 375.00 1,125.00 25.80
502-058-023-520 375.00 1,125.00 25.80
502-058-024-510 375.00 1,125.00 25.80
502-058-024-520 222.00 889.00 25.80
502-058-025-510 214.00 856.00 25.80
502-058-025-520 375.00 1,125.00 25.80
502-058-026-000 550.00 1,650.00 51.60
502-058-027-510 218.00 873.00 25.80
502-058-027-520 375.00 1,125.00 25.80
502-058-028-510 375.00 1,125.00 25.80
502-058-028-520 375.00 1,125.00 25.80
502-058-029-510 206.00 824.00 25.80
502-058-029-520 206.00 824.00 25.80
502-058-030-510 204.00 816.00 25.80
502-058-030-520 375.00 1,125.00 25.80
502-058-031-510 467.00 1,414.00 25.80
502-058-031-520 375.00 1,125.00 25.80
502-058-032-510 206.00 824.00 25.80
502-058-032-520 375.00 1,125.00 25.80
502-058-033-510 375.00 1,125.00 25.80
502-058-033-520 375.00 1,125.00 25.80
502-058-034-510 200.00 800.00 25.80
502-058-034-520 214.00 856.00 25.80
502-058-035-510 595.00 1,804.00 25.80
502-058-035-520 375.00 1,125.00 25.80
502-058-036-510 375.00 1,125.00 25.80
502-058-036-520 375.00 1,125.00 25.80
502-058-037-510 375.00 1,125.00 25.80
502-058-038-510 595.00 1,804.00 25.80
502-058-038-520 218.00 873.00 25.80
502-058-039-000 550.00 1,650.00 51.60
502-058-040-510 595.00 1,804.00 25.80
502-058-040-520 375.00 1,125.00 25.80
502-058-041-510 375.00 1,125.00 25.80
502-058-041-520 595.00 1,804.00 25.80
502-058-042-000 550.00 1,650.00 51.60
502-058-043-000 572.00 1,727.00 51.60
502-058-044-000 550.00 1,650.00 51.60
502-058-045-000 550.00 1,650.00 51.60
Willdan Financial Services Page 72 of 121
182
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-058-046-000 550.00 1,650.00 51.60
502-058-047-000 550.00 1,650.00 51.60
502-058-048-000 550.00 1,650.00 51.60
502-058-050-000 550.00 1,650.00 51.60
502-058-051-000 550.00 1,650.00 51.60
502-058-052-000 550.00 1,650.00 51.60
502-059-001-000 550.00 1,650.00 51.60
502-059-002-000 550.00 1,650.00 51.60
502-059-003-000 550.00 1,650.00 51.60
502-059-004-000 362.00 1,456.00 51.60
502-059-005-000 550.00 1,650.00 51.60
502-059-006-000 349.00 1,401.00 51.60
502-059-007-000 550.00 1,650.00 51.60
502-059-008-000 550.00 1,650.00 51.60
502-059-009-000 550.00 1,650.00 51.60
502-059-010-000 550.00 1,650.00 51.60
502-059-011-000 550.00 1,650.00 51.60
502-059-012-000 550.00 1,650.00 51.60
502-059-013-000 550.00 1,650.00 51.60
502-059-014-000 550.00 1,650.00 51.60
502-059-015-000 355.00 1,429.00 51.60
502-059-016-000 550.00 1,650.00 51.60
502-059-017-000 550.00 1,650.00 51.60
502-059-018-000 550.00 1,650.00 51.60
502-059-019-000 362.00 1,456.00 51.60
502-059-020-000 550.00 1,650.00 51.60
502-059-021-000 362.00 1,456.00 51.60
502-059-022-000 550.00 1,650.00 51.60
502-059-023-000 550.00 1,650.00 51.60
502-059-024-000 550.00 1,650.00 51.60
502-059-025-000 550.00 1,650.00 51.60
502-059-026-000 550.00 1,650.00 51.60
502-059-027-000 550.00 1,650.00 51.60
502-059-028-000 362.00 1,456.00 51.60
502-059-029-000 550.00 1,650.00 51.60
502-059-030-000 369.00 1,485.00 51.60
502-059-031-000 881.00 2,655.00 51.60
502-059-032-000 550.00 1,650.00 51.60
502-059-033-000 369.00 1,485.00 51.60
502-059-034-000 550.00 1,650.00 51.60
502-059-035-000 550.00 1,650.00 51.60
502-059-036-000 881.00 2,655.00 51.60
502-059-037-000 881.00 2,655.00 51.60
502-059-038-000 550.00 1,650.00 51.60
502-059-039-000 550.00 1,650.00 51.60
502-059-040-000 881.00 2,655.00 51.60
502-059-041-000 309.00 1,236.00 51.60
502-059-042-000 349.00 1,401.00 51.60
502-059-043-000 550.00 1,650.00 51.60
502-059-044-000 550.00 1,650.00 51.60
502-059-045-000 550.00 1,650.00 51.60
502-059-046-000 550.00 1,650.00 51.60
502-059-047-000 550.00 1,650.00 51.60
502-059-048-000 550.00 1,650.00 51.60
502-059-050-000 550.00 1,650.00 51.60
502-059-051-000 309.00 1,236.00 51.60
Willdan Financial Services Page 73 of 121
183
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-059-052-000 306.00 1,224.00 51.60
502-060-001-000 881.00 2,655.00 51.60
502-060-002-000 362.00 1,456.00 51.60
502-060-003-000 550.00 1,650.00 51.60
502-060-004-000 550.00 1,650.00 51.60
502-060-005-000 572.00 1,727.00 51.60
502-060-006-000 362.00 1,456.00 51.60
502-060-007-000 550.00 1,650.00 51.60
502-060-008-000 421.00 1,694.00 51.60
502-060-009-000 550.00 1,650.00 51.60
502-060-010-000 550.00 1,650.00 51.60
502-060-011-000 369.00 1,485.00 51.60
502-060-012-000 550.00 1,650.00 51.60
502-060-013-000 550.00 1,650.00 51.60
502-060-014-000 355.00 1,429.00 51.60
502-060-015-000 550.00 1,650.00 51.60
502-060-016-000 550.00 1,650.00 51.60
502-060-017-000 690.00 2,082.00 51.60
502-060-018-000 550.00 1,650.00 51.60
502-060-019-000 421.00 1,694.00 51.60
502-060-020-000 550.00 1,650.00 51.60
502-060-021-000 550.00 1,650.00 51.60
502-060-022-000 550.00 1,650.00 51.60
502-060-023-000 369.00 1,485.00 51.60
502-060-024-000 550.00 1,650.00 51.60
502-060-025-000 550.00 1,650.00 51.60
502-060-026-000 550.00 1,650.00 51.60
502-060-027-000 309.00 1,236.00 51.60
502-060-028-000 550.00 1,650.00 51.60
502-060-029-000 450.00 1,809.00 51.60
502-060-030-000 881.00 2,655.00 51.60
502-060-031-000 550.00 1,650.00 51.60
502-060-032-000 450.00 1,809.00 51.60
502-060-033-000 450.00 1,809.00 51.60
502-060-034-000 550.00 1,650.00 51.60
502-060-035-000 362.00 1,456.00 51.60
502-060-036-000 369.00 1,485.00 51.60
502-060-037-000 550.00 1,650.00 51.60
502-060-038-000 550.00 1,650.00 51.60
502-060-039-000 550.00 1,650.00 51.60
502-060-040-000 550.00 1,650.00 51.60
502-060-041-000 550.00 1,650.00 51.60
502-060-042-000 369.00 1,485.00 51.60
502-060-043-000 550.00 1,650.00 51.60
502-060-044-000 550.00 1,650.00 51.60
502-060-045-000 421.00 1,694.00 51.60
502-060-046-000 550.00 1,650.00 51.60
502-060-047-000 550.00 1,650.00 51.60
502-060-048-000 550.00 1,650.00 51.60
502-060-050-000 362.00 1,456.00 51.60
502-060-051-000 355.00 1,429.00 51.60
502-060-052-000 355.00 1,429.00 51.60
502-061-001-000 550.00 1,650.00 51.60
502-061-002-000 550.00 1,650.00 51.60
502-061-003-000 550.00 1,650.00 51.60
502-061-004-000 355.00 1,429.00 51.60
Willdan Financial Services Page 74 of 121
184
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-061-005-000 550.00 1,650.00 51.60
502-061-006-000 300.00 1,200.00 51.60
502-061-007-000 550.00 1,650.00 51.60
502-061-008-000 550.00 1,650.00 51.60
502-061-009-000 572.00 1,727.00 51.60
502-061-010-000 690.00 2,082.00 51.60
502-061-011-000 550.00 1,650.00 51.60
502-061-012-000 309.00 1,236.00 51.60
502-061-013-000 300.00 1,200.00 51.60
502-061-014-000 550.00 1,650.00 51.60
502-061-015-000 550.00 1,650.00 51.60
502-061-016-000 881.00 2,655.00 51.60
502-061-017-000 550.00 1,650.00 51.60
502-061-018-000 355.00 1,429.00 51.60
502-061-019-000 572.00 1,727.00 51.60
502-061-020-000 369.00 1,485.00 51.60
502-061-021-000 550.00 1,650.00 51.60
502-061-022-000 881.00 2,655.00 51.60
502-061-023-000 550.00 1,650.00 51.60
502-061-024-000 550.00 1,650.00 51.60
502-061-025-000 550.00 1,650.00 51.60
502-061-026-000 550.00 1,650.00 51.60
502-061-027-000 550.00 1,650.00 51.60
502-061-028-000 309.00 1,236.00 51.60
502-061-029-000 690.00 2,082.00 51.60
502-061-030-000 550.00 1,650.00 51.60
502-061-031-000 550.00 1,650.00 51.60
502-061-032-000 550.00 1,650.00 51.60
502-061-033-000 550.00 1,650.00 51.60
502-061-034-000 881.00 2,655.00 51.60
502-061-035-000 631.00 1,902.00 51.60
502-061-036-000 550.00 1,650.00 51.60
502-061-037-000 550.00 1,650.00 51.60
502-061-038-000 550.00 1,650.00 51.60
502-061-039-000 450.00 1,809.00 51.60
502-061-040-000 550.00 1,650.00 51.60
502-061-041-000 369.00 1,485.00 51.60
502-061-042-000 550.00 1,650.00 51.60
502-061-043-000 550.00 1,650.00 51.60
502-061-044-000 355.00 1,429.00 51.60
502-061-045-000 550.00 1,650.00 51.60
502-061-046-000 550.00 1,650.00 51.60
502-061-047-000 550.00 1,650.00 51.60
502-061-048-000 550.00 1,650.00 51.60
502-061-050-000 572.00 1,727.00 51.60
502-061-051-000 362.00 1,456.00 51.60
502-061-052-000 881.00 2,655.00 51.60
502-062-001-000 550.00 1,650.00 51.60
502-062-002-000 550.00 1,650.00 51.60
502-062-003-000 550.00 1,650.00 51.60
502-062-004-000 450.00 1,809.00 51.60
502-062-005-000 572.00 1,727.00 51.60
502-062-006-000 550.00 1,650.00 51.60
502-062-007-000 450.00 1,809.00 51.60
502-062-008-000 572.00 1,727.00 51.60
502-062-009-000 572.00 1,727.00 51.60
Willdan Financial Services Page 75 of 121
185
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 502-062-010-000 362.00 1,456.00 51.60
502-062-011-000 550.00 1,650.00 51.60
502-062-012-000 550.00 1,650.00 51.60
502-062-013-000 550.00 1,650.00 51.60
502-062-014-000 421.00 1,694.00 51.60
502-062-015-000 550.00 1,650.00 51.60
502-062-016-000 421.00 1,694.00 51.60
502-062-017-000 349.00 1,401.00 51.60
502-062-018-000 550.00 1,650.00 51.60
502-062-019-000 444.00 1,781.00 51.60
502-062-020-000 369.00 1,485.00 51.60
502-062-021-000 550.00 1,650.00 51.60
502-062-022-000 572.00 1,727.00 51.60
502-062-023-000 362.00 1,456.00 51.60
502-062-024-000 362.00 1,456.00 51.60
502-062-025-000 421.00 1,694.00 51.60
502-062-026-000 550.00 1,650.00 51.60
502-062-027-000 881.00 2,655.00 51.60
502-062-028-000 550.00 1,650.00 51.60
502-062-029-000 550.00 1,650.00 51.60
502-062-030-000 550.00 1,650.00 51.60
502-062-031-000 550.00 1,650.00 51.60
502-062-032-000 550.00 1,650.00 51.60
502-062-033-000 369.00 1,485.00 51.60
502-062-034-000 369.00 1,485.00 51.60
502-062-035-000 881.00 2,655.00 51.60
502-062-036-000 881.00 2,655.00 51.60
502-062-037-000 450.00 1,809.00 51.60
502-062-038-000 550.00 1,650.00 51.60
502-062-039-000 631.00 1,902.00 51.60
502-062-040-000 444.00 1,781.00 51.60
502-062-041-000 550.00 1,650.00 51.60
502-062-042-000 550.00 1,650.00 51.60
502-062-043-000 550.00 1,650.00 51.60
502-062-044-000 550.00 1,650.00 51.60
502-062-045-000 550.00 1,650.00 51.60
502-062-046-000 550.00 1,650.00 51.60
502-062-047-000 690.00 2,082.00 51.60
502-062-048-000 550.00 1,650.00 51.60
502-062-050-000 550.00 1,650.00 51.60
502-062-051-000 550.00 1,650.00 51.60
502-062-052-000 550.00 1,650.00 51.60
502-083-014-000 218.00 873.00 25.80
503-052-037-510 210.00 840.00 25.80
503-054-004-000 375.00 1,125.00 25.80
503-058-019-000 375.00 1,125.00 25.80
503-063-001-000 550.00 1,650.00 51.60
503-063-002-000 550.00 1,650.00 51.60
503-063-003-000 550.00 1,650.00 51.60
503-063-004-000 550.00 1,650.00 51.60
503-063-005-000 369.00 1,485.00 51.60
503-063-006-000 550.00 1,650.00 51.60
503-063-007-000 690.00 2,082.00 51.60
503-063-008-000 550.00 1,650.00 51.60
503-063-009-000 550.00 1,650.00 51.60
503-063-010-000 881.00 2,655.00 51.60
Willdan Financial Services Page 76 of 121
186
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-063-011-000 550.00 1,650.00 51.60
503-063-012-000 881.00 2,655.00 51.60
503-063-013-000 550.00 1,650.00 51.60
503-063-014-000 421.00 1,694.00 51.60
503-063-015-000 306.00 1,224.00 51.60
503-063-016-000 572.00 1,727.00 51.60
503-063-017-000 309.00 1,236.00 51.60
503-063-018-000 881.00 2,655.00 51.60
503-063-019-000 550.00 1,650.00 51.60
503-063-020-000 550.00 1,650.00 51.60
503-063-021-000 550.00 1,650.00 51.60
503-063-022-000 309.00 1,236.00 51.60
503-063-023-000 309.00 1,236.00 51.60
503-063-024-000 550.00 1,650.00 51.60
503-063-025-000 550.00 1,650.00 51.60
503-063-026-000 550.00 1,650.00 51.60
503-063-027-000 550.00 1,650.00 51.60
503-063-028-000 550.00 1,650.00 51.60
503-063-029-000 550.00 1,650.00 51.60
503-063-030-000 550.00 1,650.00 51.60
503-063-031-000 550.00 1,650.00 51.60
503-063-032-000 550.00 1,650.00 51.60
503-063-033-000 550.00 1,650.00 51.60
503-063-034-000 369.00 1,485.00 51.60
503-063-035-000 550.00 1,650.00 51.60
503-063-036-000 550.00 1,650.00 51.60
503-063-037-000 306.00 1,224.00 51.60
503-063-038-000 362.00 1,456.00 51.60
503-063-039-000 421.00 1,694.00 51.60
503-063-040-000 362.00 1,456.00 51.60
503-063-041-000 550.00 1,650.00 51.60
503-063-042-000 550.00 1,650.00 51.60
503-063-043-000 550.00 1,650.00 51.60
503-063-044-000 550.00 1,650.00 51.60
503-063-045-000 550.00 1,650.00 51.60
503-063-046-000 550.00 1,650.00 51.60
503-063-047-000 362.00 1,456.00 51.60
503-063-048-000 362.00 1,456.00 51.60
503-063-050-000 690.00 2,082.00 51.60
503-063-051-000 550.00 1,650.00 51.60
503-063-052-000 306.00 1,224.00 51.60
503-064-001-000 550.00 1,650.00 51.60
503-064-002-000 550.00 1,650.00 51.60
503-064-003-000 550.00 1,650.00 51.60
503-064-004-000 550.00 1,650.00 51.60
503-064-005-000 550.00 1,650.00 51.60
503-064-006-000 550.00 1,650.00 51.60
503-064-007-000 550.00 1,650.00 51.60
503-064-008-000 550.00 1,650.00 51.60
503-064-009-000 550.00 1,650.00 51.60
503-064-010-000 550.00 1,650.00 51.60
503-064-011-000 550.00 1,650.00 51.60
503-064-012-000 550.00 1,650.00 51.60
503-064-013-000 550.00 1,650.00 51.60
503-064-014-000 550.00 1,650.00 51.60
503-064-015-000 550.00 1,650.00 51.60
Willdan Financial Services Page 77 of 121
187
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-064-016-000 550.00 1,650.00 51.60
503-064-017-000 881.00 2,655.00 51.60
503-064-018-000 550.00 1,650.00 51.60
503-064-019-000 550.00 1,650.00 51.60
503-064-020-000 550.00 1,650.00 51.60
503-064-021-000 550.00 1,650.00 51.60
503-064-022-000 550.00 1,650.00 51.60
503-064-023-000 550.00 1,650.00 51.60
503-064-024-000 550.00 1,650.00 51.60
503-064-025-000 881.00 2,655.00 51.60
503-064-026-000 550.00 1,650.00 51.60
503-064-027-000 450.00 1,809.00 51.60
503-064-028-000 550.00 1,650.00 51.60
503-064-029-000 550.00 1,650.00 51.60
503-064-030-000 550.00 1,650.00 51.60
503-064-031-000 550.00 1,650.00 51.60
503-064-032-000 306.00 1,224.00 51.60
503-064-033-000 881.00 2,655.00 51.60
503-064-034-000 881.00 2,655.00 51.60
503-064-035-000 550.00 1,650.00 51.60
503-064-036-000 550.00 1,650.00 51.60
503-064-037-000 690.00 2,082.00 51.60
503-064-038-000 690.00 2,082.00 51.60
503-064-039-000 550.00 1,650.00 51.60
503-064-040-000 563.00 1,696.00 51.60
503-064-041-000 300.00 1,200.00 51.60
503-064-042-000 550.00 1,650.00 51.60
503-064-043-000 550.00 1,650.00 51.60
503-064-044-000 362.00 1,456.00 51.60
503-064-045-000 550.00 1,650.00 51.60
503-064-046-000 550.00 1,650.00 51.60
503-064-047-000 550.00 1,650.00 51.60
503-064-048-000 550.00 1,650.00 51.60
503-064-050-000 362.00 1,456.00 51.60
503-064-051-000 355.00 1,429.00 51.60
503-064-052-000 550.00 1,650.00 51.60
503-065-001-000 309.00 1,236.00 51.60
503-065-002-000 309.00 1,236.00 51.60
503-065-003-000 306.00 1,224.00 51.60
503-065-004-000 421.00 1,694.00 51.60
503-065-005-000 362.00 1,456.00 51.60
503-065-006-000 550.00 1,650.00 51.60
503-065-007-000 572.00 1,727.00 51.60
503-065-008-000 369.00 1,485.00 51.60
503-065-009-000 369.00 1,485.00 51.60
503-065-010-000 550.00 1,650.00 51.60
503-065-011-000 550.00 1,650.00 51.60
503-065-012-000 550.00 1,650.00 51.60
503-065-013-000 550.00 1,650.00 51.60
503-065-014-000 550.00 1,650.00 51.60
503-065-015-000 550.00 1,650.00 51.60
503-065-016-000 550.00 1,650.00 51.60
503-065-017-000 550.00 1,650.00 51.60
503-065-018-000 550.00 1,650.00 51.60
503-065-019-000 550.00 1,650.00 51.60
503-065-020-000 550.00 1,650.00 51.60
Willdan Financial Services Page 78 of 121
188
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-065-021-000 369.00 1,485.00 51.60
503-065-022-000 550.00 1,650.00 51.60
503-065-023-000 881.00 2,655.00 51.60
503-065-024-000 881.00 2,655.00 51.60
503-065-025-000 550.00 1,650.00 51.60
503-065-026-000 550.00 1,650.00 51.60
503-065-027-000 550.00 1,650.00 51.60
503-065-028-000 369.00 1,485.00 51.60
503-065-029-000 550.00 1,650.00 51.60
503-065-030-000 550.00 1,650.00 51.60
503-065-031-000 362.00 1,456.00 51.60
503-065-032-000 362.00 1,456.00 51.60
503-065-033-000 550.00 1,650.00 51.60
503-065-034-000 421.00 1,694.00 51.60
503-065-035-000 421.00 1,694.00 51.60
503-065-036-000 550.00 1,650.00 51.60
503-065-037-000 550.00 1,650.00 51.60
503-065-038-000 550.00 1,650.00 51.60
503-065-039-000 550.00 1,650.00 51.60
503-065-040-000 550.00 1,650.00 51.60
503-065-041-000 421.00 1,694.00 51.60
503-065-042-000 550.00 1,650.00 51.60
503-065-043-000 550.00 1,650.00 51.60
503-065-044-000 550.00 1,650.00 51.60
503-065-045-000 881.00 2,655.00 51.60
503-065-046-000 355.00 1,429.00 51.60
503-065-047-000 550.00 1,650.00 51.60
503-065-048-000 550.00 1,650.00 51.60
503-065-050-000 550.00 1,650.00 51.60
503-065-051-000 550.00 1,650.00 51.60
503-065-052-000 550.00 1,650.00 51.60
503-066-001-510 375.00 1,125.00 25.80
503-066-001-520 218.00 873.00 25.80
503-066-002-510 595.00 1,804.00 25.80
503-066-002-520 467.00 1,414.00 25.80
503-066-003-510 206.00 824.00 25.80
503-066-003-520 375.00 1,125.00 25.80
503-066-004-510 214.00 856.00 25.80
503-066-004-520 450.00 1,350.00 25.80
503-066-005-510 342.00 1,034.00 25.80
503-066-005-520 375.00 1,125.00 25.80
503-066-006-510 375.00 1,125.00 25.80
503-066-006-520 450.00 1,350.00 25.80
503-066-007-510 218.00 873.00 25.80
503-066-007-520 222.00 889.00 25.80
503-066-008-510 375.00 1,125.00 25.80
503-066-008-520 342.00 1,034.00 25.80
503-066-009-510 375.00 1,125.00 25.80
503-066-009-520 375.00 1,125.00 25.80
503-066-010-510 375.00 1,125.00 25.80
503-066-010-520 595.00 1,804.00 25.80
503-066-011-510 375.00 1,125.00 25.80
503-066-011-520 375.00 1,125.00 25.80
503-066-012-510 429.00 1,300.00 25.80
503-066-012-520 268.00 1,083.00 25.80
503-066-013-510 375.00 1,125.00 25.80
Willdan Financial Services Page 79 of 121
189
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-066-013-520 375.00 1,125.00 25.80
503-066-014-510 375.00 1,125.00 25.80
503-066-014-520 375.00 1,125.00 25.80
503-066-015-510 375.00 1,125.00 25.80
503-066-015-520 375.00 1,125.00 25.80
503-066-016-510 214.00 856.00 25.80
503-066-016-520 375.00 1,125.00 25.80
503-066-017-510 375.00 1,125.00 25.80
503-066-017-520 375.00 1,125.00 25.80
503-066-018-510 218.00 873.00 25.80
503-066-018-520 375.00 1,125.00 25.80
503-066-019-510 342.00 1,034.00 25.80
503-066-019-520 375.00 1,125.00 25.80
503-066-020-510 467.00 1,414.00 25.80
503-066-020-520 375.00 1,125.00 25.80
503-066-021-510 206.00 824.00 25.80
503-066-021-520 375.00 1,125.00 25.80
503-066-022-510 375.00 1,125.00 25.80
503-066-022-520 450.00 1,350.00 25.80
503-066-023-510 595.00 1,804.00 25.80
503-066-023-520 375.00 1,125.00 25.80
503-066-024-510 264.00 1,067.00 25.80
503-066-024-520 375.00 1,125.00 25.80
503-066-025-510 467.00 1,414.00 25.80
503-066-025-520 218.00 873.00 25.80
503-066-026-510 375.00 1,125.00 25.80
503-066-026-520 206.00 824.00 25.80
503-066-027-510 375.00 1,125.00 25.80
503-066-027-520 429.00 1,300.00 25.80
503-066-028-510 375.00 1,125.00 25.80
503-066-028-520 467.00 1,414.00 25.80
503-066-029-510 375.00 1,125.00 25.80
503-066-029-520 342.00 1,034.00 25.80
503-066-030-510 375.00 1,125.00 25.80
503-066-030-520 268.00 1,083.00 25.80
503-066-031-510 375.00 1,125.00 25.80
503-066-031-520 342.00 1,034.00 25.80
503-066-032-510 375.00 1,125.00 25.80
503-066-032-520 375.00 1,125.00 25.80
503-066-033-510 375.00 1,125.00 25.80
503-066-033-520 222.00 889.00 25.80
503-066-034-510 375.00 1,125.00 25.80
503-066-034-520 342.00 1,034.00 25.80
503-066-035-510 375.00 1,125.00 25.80
503-066-035-520 375.00 1,125.00 25.80
503-066-036-510 450.00 1,350.00 25.80
503-066-036-520 375.00 1,125.00 25.80
503-066-037-510 375.00 1,125.00 25.80
503-066-037-520 375.00 1,125.00 25.80
503-066-038-510 375.00 1,125.00 25.80
503-066-038-520 206.00 824.00 25.80
503-066-039-510 429.00 1,300.00 25.80
503-066-039-520 375.00 1,125.00 25.80
503-066-040-510 375.00 1,125.00 25.80
503-066-040-520 375.00 1,125.00 25.80
503-066-041-510 342.00 1,034.00 25.80
Willdan Financial Services Page 80 of 121
190
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-066-041-520 268.00 1,083.00 25.80
503-066-042-510 375.00 1,125.00 25.80
503-066-042-520 222.00 889.00 25.80
503-066-043-510 206.00 824.00 25.80
503-066-043-520 375.00 1,125.00 25.80
503-066-044-510 375.00 1,125.00 25.80
503-066-044-520 375.00 1,125.00 25.80
503-066-045-510 375.00 1,125.00 25.80
503-066-045-520 375.00 1,125.00 25.80
503-066-046-510 375.00 1,125.00 25.80
503-066-046-520 467.00 1,414.00 25.80
503-066-047-510 685.00 2,075.00 25.80
503-066-047-520 218.00 873.00 25.80
503-066-048-510 268.00 1,083.00 25.80
503-066-048-520 375.00 1,125.00 25.80
503-066-050-510 375.00 1,125.00 25.80
503-066-050-520 206.00 824.00 25.80
503-066-051-000 550.00 1,650.00 51.60
503-066-052-000 550.00 1,650.00 51.60
503-067-001-510 375.00 1,125.00 25.80
503-067-001-520 375.00 1,125.00 25.80
503-067-002-510 375.00 1,125.00 25.80
503-067-002-520 375.00 1,125.00 25.80
503-067-003-510 595.00 1,804.00 25.80
503-067-003-520 595.00 1,804.00 25.80
503-067-004-510 595.00 1,804.00 25.80
503-067-004-520 214.00 856.00 25.80
503-067-005-510 375.00 1,125.00 25.80
503-067-005-520 218.00 873.00 25.80
503-067-006-510 200.00 800.00 25.80
503-067-006-520 375.00 1,125.00 25.80
503-067-007-510 206.00 824.00 25.80
503-067-007-520 375.00 1,125.00 25.80
503-067-008-510 222.00 889.00 25.80
503-067-008-520 342.00 1,034.00 25.80
503-067-009-510 375.00 1,125.00 25.80
503-067-009-520 375.00 1,125.00 25.80
503-067-010-510 218.00 873.00 25.80
503-067-010-520 342.00 1,034.00 25.80
503-067-011-510 595.00 1,804.00 25.80
503-067-011-520 595.00 1,804.00 25.80
503-067-012-510 375.00 1,125.00 25.80
503-067-012-520 595.00 1,804.00 25.80
503-067-013-510 206.00 824.00 25.80
503-067-013-520 375.00 1,125.00 25.80
503-067-014-510 375.00 1,125.00 25.80
503-067-014-520 375.00 1,125.00 25.80
503-067-015-510 375.00 1,125.00 25.80
503-067-015-520 375.00 1,125.00 25.80
503-067-016-510 375.00 1,125.00 25.80
503-067-016-520 375.00 1,125.00 25.80
503-067-017-510 222.00 889.00 25.80
503-067-017-520 375.00 1,125.00 25.80
503-067-018-510 200.00 800.00 25.80
503-067-018-520 375.00 1,125.00 25.80
503-067-019-510 375.00 1,125.00 25.80
Willdan Financial Services Page 81 of 121
191
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-067-019-520 342.00 1,034.00 25.80
503-067-020-510 375.00 1,125.00 25.80
503-067-020-520 375.00 1,125.00 25.80
503-067-021-510 204.00 816.00 25.80
503-067-021-520 375.00 1,125.00 25.80
503-067-022-510 222.00 889.00 25.80
503-067-022-520 204.00 816.00 25.80
503-067-023-510 375.00 1,125.00 25.80
503-067-023-520 467.00 1,414.00 25.80
503-067-024-510 375.00 1,125.00 25.80
503-067-024-520 467.00 1,414.00 25.80
503-067-025-510 214.00 856.00 25.80
503-067-025-520 429.00 1,300.00 25.80
503-067-026-520 375.00 1,125.00 25.80
503-067-027-510 375.00 1,125.00 25.80
503-067-027-520 375.00 1,125.00 25.80
503-067-028-510 210.00 840.00 25.80
503-067-028-520 342.00 1,034.00 25.80
503-067-029-510 204.00 8,160.00 25.80
503-067-029-520 595.00 1,804.00 25.80
503-067-030-510 210.00 840.00 25.80
503-067-030-520 375.00 1,125.00 25.80
503-067-031-510 595.00 1,804.00 25.80
503-067-031-520 375.00 1,125.00 25.80
503-067-032-510 375.00 1,125.00 25.80
503-067-032-520 375.00 1,125.00 25.80
503-067-033-510 375.00 1,125.00 25.80
503-067-033-520 222.00 889.00 25.80
503-067-034-510 218.00 873.00 25.80
503-067-034-520 218.00 873.00 25.80
503-067-035-510 375.00 1,125.00 25.80
503-067-035-520 214.00 856.00 25.80
503-067-036-510 218.00 873.00 25.80
503-067-036-520 375.00 1,125.00 25.80
503-067-037-510 375.00 1,125.00 25.80
503-067-037-520 375.00 1,125.00 25.80
503-067-038-510 214.00 856.00 25.80
503-067-038-520 375.00 1,125.00 25.80
503-067-039-510 342.00 1,034.00 25.80
503-067-039-520 206.00 824.00 25.80
503-067-040-510 467.00 1,414.00 25.80
503-067-040-520 375.00 1,125.00 25.80
503-067-041-510 375.00 1,125.00 25.80
503-067-041-520 218.00 873.00 25.80
503-067-042-510 222.00 889.00 25.80
503-067-042-520 375.00 1,125.00 25.80
503-067-043-510 375.00 1,125.00 25.80
503-067-043-520 200.00 800.00 25.80
503-067-044-510 375.00 1,125.00 25.80
503-067-044-520 342.00 1,034.00 25.80
503-067-045-510 375.00 1,125.00 25.80
503-067-045-520 526.00 1,592.00 25.80
503-067-046-510 375.00 1,125.00 25.80
503-067-046-520 222.00 889.00 25.80
503-067-047-510 595.00 1,804.00 25.80
503-067-047-520 450.00 1,350.00 25.80
Willdan Financial Services Page 82 of 121
192
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-067-048-510 450.00 1,350.00 25.80
503-067-048-520 342.00 1,034.00 25.80
503-067-050-510 375.00 1,125.00 25.80
503-067-050-520 342.00 1,034.00 25.80
503-067-051-000 421.00 1,694.00 51.60
503-067-052-000 362.00 1,456.00 51.60
503-068-001-510 375.00 1,125.00 25.80
503-068-001-520 450.00 1,350.00 25.80
503-068-002-510 375.00 1,125.00 25.80
503-068-002-520 375.00 1,125.00 25.80
503-068-003-510 375.00 1,125.00 25.80
503-068-003-520 375.00 1,125.00 25.80
503-068-004-510 375.00 1,125.00 25.80
503-068-004-520 375.00 1,125.00 25.80
503-068-005-510 375.00 1,125.00 25.80
503-068-005-520 595.00 1,804.00 25.80
503-068-006-510 375.00 1,125.00 25.80
503-068-006-520 206.00 824.00 25.80
503-068-007-510 450.00 1,350.00 25.80
503-068-007-520 467.00 1,414.00 25.80
503-068-008-510 206.00 824.00 25.80
503-068-008-520 375.00 1,125.00 25.80
503-068-009-510 595.00 1,804.00 25.80
503-068-009-520 268.00 1,083.00 25.80
503-068-010-510 375.00 1,125.00 25.80
503-068-010-520 375.00 1,125.00 25.80
503-068-011-510 375.00 1,125.00 25.80
503-068-011-520 595.00 1,804.00 25.80
503-068-012-510 375.00 1,125.00 25.80
503-068-012-520 375.00 1,125.00 25.80
503-068-013-510 375.00 1,125.00 25.80
503-068-013-520 375.00 1,125.00 25.80
503-068-014-510 595.00 1,804.00 25.80
503-068-014-520 375.00 1,125.00 25.80
503-068-015-510 375.00 1,125.00 25.80
503-068-015-520 450.00 1,350.00 25.80
503-068-016-510 214.00 856.00 25.80
503-068-016-520 595.00 1,804.00 25.80
503-068-017-510 429.00 1,300.00 25.80
503-068-017-520 459.00 1,386.00 25.80
503-068-018-510 429.00 1,300.00 25.80
503-068-018-520 375.00 1,125.00 25.80
503-068-019-510 375.00 1,125.00 25.80
503-068-019-520 375.00 1,125.00 25.80
503-068-020-510 375.00 1,125.00 25.80
503-068-020-520 375.00 1,125.00 25.80
503-068-021-510 375.00 1,125.00 25.80
503-068-021-520 429.00 1,300.00 25.80
503-068-022-510 467.00 1,414.00 25.80
503-068-022-520 375.00 1,125.00 25.80
503-068-023-510 342.00 1,034.00 25.80
503-068-023-520 375.00 1,125.00 25.80
503-068-024-510 375.00 1,125.00 25.80
503-068-024-520 450.00 1,350.00 25.80
503-068-025-510 375.00 1,125.00 25.80
503-068-025-520 214.00 856.00 25.80
Willdan Financial Services Page 83 of 121
193
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-068-026-510 375.00 1,125.00 25.80
503-068-026-520 375.00 1,125.00 25.80
503-068-027-510 375.00 1,125.00 25.80
503-068-027-520 375.00 1,125.00 25.80
503-068-028-510 375.00 1,125.00 25.80
503-068-028-520 450.00 1,350.00 25.80
503-068-029-510 375.00 1,125.00 25.80
503-068-029-520 342.00 1,034.00 25.80
503-068-030-510 206.00 824.00 25.80
503-068-030-520 222.00 889.00 25.80
503-068-031-510 375.00 1,125.00 25.80
503-068-031-520 214.00 856.00 25.80
503-068-032-510 375.00 1,125.00 25.80
503-068-032-520 375.00 1,125.00 25.80
503-068-033-510 218.00 873.00 25.80
503-068-033-520 375.00 1,125.00 25.80
503-068-034-510 375.00 1,125.00 25.80
503-068-034-520 218.00 873.00 25.80
503-068-035-510 206.00 824.00 25.80
503-068-035-520 375.00 1,125.00 25.80
503-068-036-510 375.00 1,125.00 25.80
503-068-036-520 375.00 1,125.00 25.80
503-068-037-510 595.00 1,804.00 25.80
503-068-037-520 342.00 1,034.00 25.80
503-068-038-510 375.00 1,125.00 25.80
503-068-038-520 595.00 1,804.00 25.80
503-068-039-510 467.00 1,414.00 25.80
503-068-039-520 375.00 1,125.00 25.80
503-068-040-510 206.00 824.00 25.80
503-068-040-520 375.00 1,125.00 25.80
503-068-041-510 218.00 873.00 25.80
503-068-041-520 375.00 1,125.00 25.80
503-068-042-510 264.00 1,067.00 25.80
503-068-042-520 375.00 1,125.00 25.80
503-068-043-510 342.00 1,034.00 25.80
503-068-043-520 375.00 1,125.00 25.80
503-068-044-510 268.00 1,083.00 25.80
503-068-044-520 375.00 1,125.00 25.80
503-068-045-510 595.00 1,804.00 25.80
503-068-045-520 375.00 1,125.00 25.80
503-068-046-510 342.00 1,034.00 25.80
503-068-046-520 375.00 1,125.00 25.80
503-068-047-510 375.00 1,125.00 25.80
503-068-047-520 375.00 1,125.00 25.80
503-068-048-510 375.00 1,125.00 25.80
503-068-048-520 337.00 1,015.00 25.80
503-068-050-510 206.00 824.00 25.80
503-068-050-520 375.00 1,125.00 25.80
503-068-051-000 550.00 1,650.00 51.60
503-068-052-000 881.00 2,655.00 51.60
503-069-001-000 450.00 1,809.00 51.60
503-069-002-000 550.00 1,650.00 51.60
503-069-003-000 550.00 1,650.00 51.60
503-069-004-000 550.00 1,650.00 51.60
503-069-005-000 550.00 1,650.00 51.60
503-069-006-000 369.00 1,485.00 51.60
Willdan Financial Services Page 84 of 121
194
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-069-007-000 550.00 1,650.00 51.60
503-069-008-000 349.00 1,401.00 51.60
503-069-009-000 881.00 2,655.00 51.60
503-069-010-000 369.00 1,485.00 51.60
503-069-011-000 550.00 1,650.00 51.60
503-069-012-000 550.00 1,650.00 51.60
503-069-013-000 550.00 1,650.00 51.60
503-069-014-000 550.00 1,650.00 51.60
503-069-015-000 550.00 1,650.00 51.60
503-069-016-000 550.00 1,650.00 51.60
503-069-017-000 550.00 1,650.00 51.60
503-069-018-000 550.00 1,650.00 51.60
503-069-019-000 550.00 1,650.00 51.60
503-069-020-000 450.00 1,809.00 51.60
503-069-021-000 690.00 2,082.00 51.60
503-069-022-000 550.00 1,650.00 51.60
503-069-023-000 550.00 1,650.00 51.60
503-069-024-000 550.00 1,650.00 51.60
503-069-025-000 309.00 1,236.00 51.60
503-069-026-000 881.00 2,655.00 51.60
503-069-027-000 881.00 2,655.00 51.60
503-069-028-000 306.00 1,224.00 51.60
503-069-029-000 881.00 2,655.00 51.60
503-069-030-000 572.00 1,727.00 51.60
503-069-031-000 309.00 1,236.00 51.60
503-069-032-000 550.00 1,650.00 51.60
503-069-033-000 550.00 1,650.00 51.60
503-069-034-000 563.00 1,696.00 51.60
503-069-035-000 550.00 1,650.00 51.60
503-069-036-000 550.00 1,650.00 51.60
503-069-037-000 550.00 1,650.00 51.60
503-069-038-000 550.00 1,650.00 51.60
503-069-039-000 550.00 1,650.00 51.60
503-069-040-000 550.00 1,650.00 51.60
503-069-041-000 550.00 1,650.00 51.60
503-069-042-000 881.00 2,655.00 51.60
503-069-043-000 550.00 1,650.00 51.60
503-069-044-000 550.00 1,650.00 51.60
503-069-045-000 362.00 1,456.00 51.60
503-069-046-000 362.00 1,456.00 51.60
503-069-047-000 550.00 1,650.00 51.60
503-069-048-000 550.00 1,650.00 51.60
503-069-050-000 550.00 1,650.00 51.60
503-069-051-000 309.00 1,236.00 51.60
503-069-052-000 309.00 1,236.00 51.60
503-070-001-000 550.00 1,650.00 51.60
503-070-002-000 550.00 1,650.00 51.60
503-070-003-000 550.00 1,650.00 51.60
503-070-004-000 550.00 1,650.00 51.60
503-070-005-000 881.00 2,655.00 51.60
503-070-006-000 369.00 1,485.00 51.60
503-070-007-000 550.00 1,650.00 51.60
503-070-008-000 550.00 1,650.00 51.60
503-070-009-000 349.00 1,401.00 51.60
503-070-010-000 550.00 1,650.00 51.60
503-070-011-000 550.00 1,650.00 51.60
Willdan Financial Services Page 85 of 121
195
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-070-012-000 881.00 2,655.00 51.60
503-070-013-000 369.00 1,485.00 51.60
503-070-014-000 550.00 1,650.00 51.60
503-070-015-000 550.00 1,650.00 51.60
503-070-016-000 444.00 1,781.00 51.60
503-070-017-000 550.00 1,650.00 51.60
503-070-018-000 550.00 1,650.00 51.60
503-070-019-000 369.00 1,485.00 51.60
503-070-020-000 362.00 1,456.00 51.60
503-070-021-000 572.00 1,727.00 51.60
503-070-022-000 450.00 1,809.00 51.60
503-070-023-000 550.00 1,650.00 51.60
503-070-024-000 572.00 1,727.00 51.60
503-070-025-000 881.00 2,655.00 51.60
503-070-026-000 550.00 1,650.00 51.60
503-070-027-000 550.00 1,650.00 51.60
503-070-028-000 550.00 1,650.00 51.60
503-070-029-000 690.00 2,082.00 51.60
503-070-030-000 550.00 1,650.00 51.60
503-070-031-000 550.00 1,650.00 51.60
503-070-032-000 550.00 1,650.00 51.60
503-070-033-000 309.00 1,236.00 51.60
503-070-034-000 355.00 1,429.00 51.60
503-070-035-000 550.00 1,650.00 51.60
503-070-036-000 550.00 1,650.00 51.60
503-070-037-000 550.00 1,650.00 51.60
503-070-038-000 550.00 1,650.00 51.60
503-070-039-000 200.00 800.00 51.60
503-070-040-000 550.00 1,650.00 51.60
503-070-041-000 881.00 2,655.00 51.60
503-070-042-000 550.00 1,650.00 51.60
503-070-043-000 421.00 1,694.00 51.60
503-070-044-000 421.00 1,694.00 51.60
503-070-045-000 572.00 1,727.00 51.60
503-070-046-000 550.00 1,650.00 51.60
503-070-047-000 421.00 1,694.00 51.60
503-070-048-000 421.00 1,694.00 51.60
503-070-050-000 369.00 1,485.00 51.60
503-070-051-000 550.00 1,650.00 51.60
503-070-052-000 362.00 1,456.00 51.60
503-071-001-000 450.00 1,809.00 51.60
503-071-002-000 550.00 1,650.00 51.60
503-071-003-000 550.00 1,650.00 51.60
503-071-004-000 550.00 1,650.00 51.60
503-071-005-000 550.00 1,650.00 51.60
503-071-006-000 550.00 1,650.00 51.60
503-071-007-000 550.00 1,650.00 51.60
503-071-008-000 550.00 1,650.00 51.60
503-071-009-000 550.00 1,650.00 51.60
503-071-010-000 550.00 1,650.00 51.60
503-071-011-000 550.00 1,650.00 51.60
503-071-012-000 550.00 1,650.00 51.60
503-071-013-000 309.00 1,236.00 51.60
503-071-014-000 309.00 1,236.00 51.60
503-071-015-000 369.00 1,485.00 51.60
503-071-016-000 309.00 1,236.00 51.60
Willdan Financial Services Page 86 of 121
196
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-071-017-000 550.00 1,650.00 51.60
503-071-018-000 550.00 1,650.00 51.60
503-071-019-000 550.00 1,650.00 51.60
503-071-020-000 550.00 1,650.00 51.60
503-071-021-000 550.00 1,650.00 51.60
503-071-022-000 881.00 2,655.00 51.60
503-071-023-000 550.00 1,650.00 51.60
503-071-024-000 572.00 1,727.00 51.60
503-071-025-000 450.00 1,809.00 51.60
503-071-026-000 550.00 1,650.00 51.60
503-071-027-000 881.00 2,655.00 51.60
503-071-028-000 550.00 1,650.00 51.60
503-071-029-000 550.00 1,650.00 51.60
503-071-030-000 550.00 1,650.00 51.60
503-071-031-000 550.00 1,650.00 51.60
503-071-032-000 550.00 1,650.00 51.60
503-071-033-000 550.00 1,650.00 51.60
503-071-034-000 550.00 1,650.00 51.60
503-071-035-000 362.00 1,456.00 51.60
503-071-036-000 550.00 1,650.00 51.60
503-071-037-000 309.00 1,236.00 51.60
503-071-038-000 550.00 1,650.00 51.60
503-071-039-000 444.00 1,781.00 51.60
503-071-040-000 550.00 1,650.00 51.60
503-071-041-000 550.00 1,650.00 51.60
503-071-042-000 550.00 1,650.00 51.60
503-071-043-000 369.00 1,485.00 51.60
503-071-044-000 550.00 1,650.00 51.60
503-071-045-000 309.00 1,236.00 51.60
503-071-046-000 690.00 2,082.00 51.60
503-071-047-000 349.00 1,401.00 51.60
503-071-048-000 369.00 1,485.00 51.60
503-071-050-000 550.00 1,650.00 51.60
503-071-051-000 550.00 1,650.00 51.60
503-071-052-000 355.00 1,429.00 51.60
503-072-001-000 550.00 1,650.00 51.60
503-072-002-000 550.00 1,650.00 51.60
503-072-003-000 550.00 1,650.00 51.60
503-072-004-000 550.00 1,650.00 51.60
503-072-005-000 550.00 1,650.00 51.60
503-072-006-000 550.00 1,650.00 51.60
503-072-007-000 550.00 1,650.00 51.60
503-072-008-000 550.00 1,650.00 51.60
503-072-009-000 369.00 1,485.00 51.60
503-072-010-000 550.00 1,650.00 51.60
503-072-011-000 369.00 1,485.00 51.60
503-072-012-000 550.00 1,650.00 51.60
503-072-014-000 355.00 1,429.00 51.60
503-072-015-000 550.00 1,650.00 51.60
503-072-016-000 550.00 1,650.00 51.60
503-072-017-000 550.00 1,650.00 51.60
503-072-018-000 550.00 1,650.00 51.60
503-072-019-000 881.00 2,655.00 51.60
503-072-020-000 881.00 2,655.00 51.60
503-072-021-000 550.00 1,650.00 51.60
503-072-022-000 550.00 1,650.00 51.60
Willdan Financial Services Page 87 of 121
197
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-072-023-000 690.00 2,082.00 51.60
503-072-024-000 300.00 1,200.00 51.60
503-072-026-000 690.00 2,082.00 51.60
503-072-027-000 631.00 1,902.00 51.60
503-072-028-000 550.00 1,650.00 51.60
503-072-029-000 550.00 1,650.00 51.60
503-072-030-000 550.00 1,650.00 51.60
503-072-031-000 421.00 1,694.00 51.60
503-072-032-000 421.00 1,694.00 51.60
503-072-033-000 550.00 1,650.00 51.60
503-072-034-000 309.00 1,236.00 51.60
503-072-035-000 550.00 1,650.00 51.60
503-072-036-000 550.00 1,650.00 51.60
503-072-037-000 300.00 1,200.00 51.60
503-072-038-000 550.00 1,650.00 51.60
503-072-039-000 550.00 1,650.00 51.60
503-072-040-000 550.00 1,650.00 51.60
503-072-041-000 550.00 1,650.00 51.60
503-072-042-000 550.00 1,650.00 51.60
503-072-043-000 572.00 1,727.00 51.60
503-072-044-000 550.00 1,650.00 51.60
503-072-045-000 550.00 1,650.00 51.60
503-072-046-000 550.00 1,650.00 51.60
503-072-047-000 550.00 1,650.00 51.60
503-072-048-000 550.00 1,650.00 51.60
503-072-050-000 369.00 1,485.00 51.60
503-072-051-000 369.00 1,485.00 51.60
503-072-052-000 550.00 1,650.00 51.60
503-073-001-000 309.00 1,236.00 51.60
503-073-002-000 550.00 1,650.00 51.60
503-073-003-000 550.00 1,650.00 51.60
503-073-004-000 550.00 1,650.00 51.60
503-073-005-000 550.00 1,650.00 51.60
503-073-006-000 550.00 1,650.00 51.60
503-073-007-000 309.00 1,236.00 51.60
503-073-008-000 550.00 1,650.00 51.60
503-073-009-000 355.00 1,429.00 51.60
503-073-010-000 421.00 1,694.00 51.60
503-073-011-000 362.00 1,456.00 51.60
503-073-012-000 550.00 1,650.00 51.60
503-073-013-000 550.00 1,650.00 51.60
503-073-014-000 550.00 1,650.00 51.60
503-073-015-000 362.00 1,456.00 51.60
503-073-016-000 650.00 1,950.00 51.60
503-073-017-000 300.00 1,200.00 51.60
503-073-018-000 572.00 1,727.00 51.60
503-073-019-000 306.00 1,224.00 51.60
503-073-020-000 306.00 1,224.00 51.60
503-073-021-000 881.00 2,655.00 51.60
503-073-022-000 550.00 1,650.00 51.60
503-073-023-000 550.00 1,650.00 51.60
503-073-024-000 550.00 1,650.00 51.60
503-073-025-000 450.00 1,809.00 51.60
503-073-026-000 550.00 1,650.00 51.60
503-073-027-000 300.00 1,200.00 51.60
503-073-028-000 550.00 1,650.00 51.60
Willdan Financial Services Page 88 of 121
198
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-073-029-000 550.00 1,650.00 51.60
503-073-030-000 550.00 1,650.00 51.60
503-073-031-000 550.00 1,650.00 51.60
503-073-032-000 550.00 1,650.00 51.60
503-073-033-000 550.00 1,650.00 51.60
503-073-034-000 550.00 1,650.00 51.60
503-073-035-000 550.00 1,650.00 51.60
503-073-036-000 550.00 1,650.00 51.60
503-073-037-000 550.00 1,650.00 51.60
503-073-038-000 550.00 1,650.00 51.60
503-073-039-000 550.00 1,650.00 51.60
503-073-040-000 550.00 1,650.00 51.60
503-073-041-000 309.00 1,236.00 51.60
503-073-042-000 309.00 1,236.00 51.60
503-073-043-000 690.00 2,082.00 51.60
503-073-044-000 362.00 1,456.00 51.60
503-073-045-000 362.00 1,456.00 51.60
503-073-046-000 550.00 1,650.00 51.60
503-073-047-000 369.00 1,485.00 51.60
503-073-048-000 550.00 1,650.00 51.60
503-073-050-000 690.00 2,082.00 51.60
503-073-051-000 550.00 1,650.00 51.60
503-073-052-000 355.00 1,429.00 51.60
503-074-001-000 550.00 1,650.00 51.60
503-074-002-000 550.00 1,650.00 51.60
503-074-003-000 550.00 1,650.00 51.60
503-074-004-000 550.00 1,650.00 51.60
503-074-005-000 881.00 2,655.00 51.60
503-074-006-000 550.00 1,650.00 51.60
503-074-007-000 362.00 1,456.00 51.60
503-074-008-000 550.00 1,650.00 51.60
503-074-009-000 355.00 1,429.00 51.60
503-074-010-000 369.00 1,485.00 51.60
503-074-011-000 572.00 1,727.00 51.60
503-074-012-000 349.00 1,401.00 51.60
503-074-013-000 369.00 1,485.00 51.60
503-074-014-000 550.00 1,650.00 51.60
503-074-015-000 550.00 1,650.00 51.60
503-074-016-000 550.00 1,650.00 51.60
503-074-017-000 550.00 1,650.00 51.60
503-074-018-000 881.00 2,655.00 51.60
503-074-019-000 348.00 1,400.00 51.60
503-074-020-000 369.00 1,485.00 51.60
503-074-021-000 550.00 1,650.00 51.60
503-074-022-000 550.00 1,650.00 51.60
503-074-023-000 550.00 1,650.00 51.60
503-074-024-000 572.00 1,727.00 51.60
503-074-025-000 550.00 1,650.00 51.60
503-074-026-000 550.00 1,650.00 51.60
503-074-027-000 550.00 1,650.00 51.60
503-074-028-000 309.00 1,236.00 51.60
503-074-029-000 550.00 1,650.00 51.60
503-074-030-000 550.00 1,650.00 51.60
503-074-031-000 550.00 1,650.00 51.60
503-074-032-000 550.00 1,650.00 51.60
503-074-033-000 881.00 2,655.00 51.60
Willdan Financial Services Page 89 of 121
199
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-074-034-000 881.00 2,655.00 51.60
503-074-035-000 309.00 1,236.00 51.60
503-074-036-000 369.00 1,485.00 51.60
503-074-037-000 369.00 1,485.00 51.60
503-074-038-000 550.00 1,650.00 51.60
503-074-039-000 550.00 1,650.00 51.60
503-074-040-000 550.00 1,650.00 51.60
503-074-041-000 450.00 1,809.00 51.60
503-074-042-000 881.00 2,655.00 51.60
503-074-043-000 550.00 1,650.00 51.60
503-074-044-000 550.00 1,650.00 51.60
503-074-045-000 550.00 1,650.00 51.60
503-074-046-000 550.00 1,650.00 51.60
503-074-047-000 550.00 1,650.00 51.60
503-074-048-000 550.00 1,650.00 51.60
503-074-050-000 550.00 1,650.00 51.60
503-074-051-000 631.00 1,902.00 51.60
503-074-052-000 572.00 1,727.00 51.60
503-075-001-000 550.00 1,650.00 51.60
503-075-002-000 550.00 1,650.00 51.60
503-075-003-000 369.00 1,485.00 51.60
503-075-004-000 349.00 1,401.00 51.60
503-075-005-000 349.00 1,401.00 51.60
503-075-006-000 550.00 1,650.00 51.60
503-075-007-000 550.00 1,650.00 51.60
503-075-008-000 550.00 1,650.00 51.60
503-075-009-000 550.00 1,650.00 51.60
503-075-010-000 550.00 1,650.00 51.60
503-075-011-000 362.00 1,456.00 51.60
503-075-012-000 881.00 2,655.00 51.60
503-075-013-000 369.00 1,485.00 51.60
503-075-014-000 355.00 1,429.00 51.60
503-075-015-000 550.00 1,650.00 51.60
503-075-016-000 550.00 1,650.00 51.60
503-075-017-000 550.00 1,650.00 51.60
503-075-018-000 550.00 1,650.00 51.60
503-075-019-000 550.00 1,650.00 51.60
503-075-020-000 550.00 1,650.00 51.60
503-075-021-000 550.00 1,650.00 51.60
503-075-022-000 550.00 1,650.00 51.60
503-075-023-000 550.00 1,650.00 51.60
503-075-024-000 550.00 1,650.00 51.60
503-075-025-000 690.00 2,082.00 51.60
503-075-026-000 550.00 1,650.00 51.60
503-075-027-000 421.00 1,694.00 51.60
503-075-028-000 550.00 1,650.00 51.60
503-075-029-000 550.00 1,650.00 51.60
503-075-030-000 550.00 1,650.00 51.60
503-075-031-000 309.00 1,236.00 51.60
503-075-032-000 550.00 1,650.00 51.60
503-075-033-000 550.00 1,650.00 51.60
503-075-034-000 550.00 1,650.00 51.60
503-075-035-000 550.00 1,650.00 51.60
503-075-036-000 881.00 2,655.00 51.60
503-075-037-000 550.00 1,650.00 51.60
503-075-038-000 450.00 1,809.00 51.60
Willdan Financial Services Page 90 of 121
200
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-075-039-000 550.00 1,650.00 51.60
503-075-040-000 550.00 1,650.00 51.60
503-075-041-000 550.00 1,650.00 51.60
503-075-042-000 550.00 1,650.00 51.60
503-075-043-000 309.00 1,236.00 51.60
503-075-044-000 550.00 1,650.00 51.60
503-075-045-000 349.00 1,401.00 51.60
503-075-046-000 690.00 2,082.00 51.60
503-075-047-000 550.00 1,650.00 51.60
503-075-048-000 421.00 1,694.00 51.60
503-075-050-000 572.00 1,727.00 51.60
503-075-051-000 550.00 1,650.00 51.60
503-075-052-000 550.00 1,650.00 51.60
503-076-001-000 550.00 1,650.00 51.60
503-076-002-000 563.00 1,696.00 51.60
503-076-003-000 550.00 1,650.00 51.60
503-076-004-000 550.00 1,650.00 51.60
503-076-005-000 550.00 1,650.00 51.60
503-076-006-000 550.00 1,650.00 51.60
503-076-007-000 550.00 1,650.00 51.60
503-076-008-000 550.00 1,650.00 51.60
503-076-009-000 550.00 1,650.00 51.60
503-076-010-000 550.00 1,650.00 51.60
503-076-011-000 550.00 1,650.00 51.60
503-076-012-000 550.00 1,650.00 51.60
503-076-013-000 690.00 2,082.00 51.60
503-076-014-000 362.00 1,456.00 51.60
503-076-015-000 355.00 1,429.00 51.60
503-076-016-000 550.00 1,650.00 51.60
503-076-017-000 550.00 1,650.00 51.60
503-076-018-000 881.00 2,655.00 51.60
503-076-019-000 550.00 1,650.00 51.60
503-076-020-000 550.00 1,650.00 51.60
503-076-021-000 550.00 1,650.00 51.60
503-076-022-000 550.00 1,650.00 51.60
503-076-023-000 550.00 1,650.00 51.60
503-076-024-000 550.00 1,650.00 51.60
503-076-025-000 550.00 1,650.00 51.60
503-076-026-000 550.00 1,650.00 51.60
503-076-027-000 421.00 1,694.00 51.60
503-076-028-000 550.00 1,650.00 51.60
503-076-029-000 309.00 1,236.00 51.60
503-076-030-000 550.00 1,650.00 51.60
503-076-031-000 550.00 1,650.00 51.60
503-076-032-000 550.00 1,650.00 51.60
503-076-033-000 550.00 1,650.00 51.60
503-076-034-000 550.00 1,650.00 51.60
503-076-035-000 421.00 1,694.00 51.60
503-076-036-000 421.00 1,694.00 51.60
503-076-037-000 690.00 2,082.00 51.60
503-076-038-000 550.00 1,650.00 51.60
503-076-039-000 550.00 1,650.00 51.60
503-076-040-000 550.00 1,650.00 51.60
503-076-041-000 550.00 1,650.00 51.60
503-076-042-000 572.00 1,727.00 51.60
503-076-043-000 349.00 1,401.00 51.60
Willdan Financial Services Page 91 of 121
201
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-076-044-000 550.00 1,650.00 51.60
503-076-045-000 309.00 1,236.00 51.60
503-076-046-000 550.00 1,650.00 51.60
503-076-047-000 550.00 1,650.00 51.60
503-076-048-000 550.00 1,650.00 51.60
503-076-050-000 550.00 1,650.00 51.60
503-076-051-000 550.00 1,650.00 51.60
503-076-052-000 362.00 1,456.00 51.60
503-077-001-000 550.00 1,650.00 51.60
503-077-002-000 550.00 1,650.00 51.60
503-077-003-000 690.00 2,082.00 51.60
503-077-004-000 550.00 1,650.00 51.60
503-077-005-000 550.00 1,650.00 51.60
503-077-006-000 550.00 1,650.00 51.60
503-077-007-000 550.00 1,650.00 51.60
503-077-008-000 309.00 1,236.00 51.60
503-077-009-000 550.00 1,650.00 51.60
503-077-010-000 550.00 1,650.00 51.60
503-077-011-000 550.00 1,650.00 51.60
503-077-012-000 550.00 1,650.00 51.60
503-077-013-000 550.00 1,650.00 51.60
503-077-014-000 550.00 1,650.00 51.60
503-077-015-000 550.00 1,650.00 51.60
503-077-016-000 690.00 2,082.00 51.60
503-077-017-000 550.00 1,650.00 51.60
503-077-018-000 550.00 1,650.00 51.60
503-077-019-000 550.00 1,650.00 51.60
503-077-020-000 550.00 1,650.00 51.60
503-077-021-000 550.00 1,650.00 51.60
503-077-022-000 550.00 1,650.00 51.60
503-077-023-000 550.00 1,650.00 51.60
503-077-024-000 550.00 1,650.00 51.60
503-077-025-000 421.00 1,694.00 51.60
503-077-026-000 550.00 1,650.00 51.60
503-077-027-000 550.00 1,650.00 51.60
503-077-028-000 550.00 1,650.00 51.60
503-077-029-000 362.00 1,456.00 51.60
503-077-030-000 362.00 1,456.00 51.60
503-077-031-000 369.00 1,485.00 51.60
503-077-032-000 369.00 1,485.00 51.60
503-077-033-000 369.00 1,485.00 51.60
503-077-034-000 550.00 1,650.00 51.60
503-077-035-000 572.00 1,727.00 51.60
503-077-036-000 550.00 1,650.00 51.60
503-077-037-000 550.00 1,650.00 51.60
503-077-038-000 550.00 1,650.00 51.60
503-077-039-000 550.00 1,650.00 51.60
503-077-040-000 550.00 1,650.00 51.60
503-077-041-000 309.00 1,236.00 51.60
503-077-042-000 550.00 1,650.00 51.60
503-077-043-000 550.00 1,650.00 51.60
503-077-044-000 550.00 1,650.00 51.60
503-077-045-000 550.00 1,650.00 51.60
503-077-046-000 369.00 1,485.00 51.60
503-077-047-000 881.00 2,655.00 51.60
503-077-048-000 881.00 2,655.00 51.60
Willdan Financial Services Page 92 of 121
202
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-077-050-000 309.00 1,236.00 51.60
503-077-051-000 550.00 1,650.00 51.60
503-077-052-000 550.00 1,650.00 51.60
503-078-001-000 309.00 1,236.00 51.60
503-078-002-000 550.00 1,650.00 51.60
503-078-003-000 881.00 2,655.00 51.60
503-078-004-000 881.00 2,655.00 51.60
503-078-005-000 349.00 1,401.00 51.60
503-078-006-000 550.00 1,650.00 51.60
503-078-007-000 550.00 1,650.00 51.60
503-078-008-000 550.00 1,650.00 51.60
503-078-009-000 550.00 1,650.00 51.60
503-078-010-000 550.00 1,650.00 51.60
503-078-011-000 349.00 1,401.00 51.60
503-078-012-000 550.00 1,650.00 51.60
503-078-013-000 550.00 1,650.00 51.60
503-078-014-000 550.00 1,650.00 51.60
503-078-015-000 550.00 1,650.00 51.60
503-078-016-000 572.00 1,727.00 51.60
503-078-017-000 550.00 1,650.00 51.60
503-078-018-000 550.00 1,650.00 51.60
503-078-019-000 550.00 1,650.00 51.60
503-078-020-000 550.00 1,650.00 51.60
503-078-021-000 550.00 1,650.00 51.60
503-078-022-000 550.00 1,650.00 51.60
503-078-023-000 550.00 1,650.00 51.60
503-078-024-000 690.00 2,082.00 51.60
503-078-025-000 550.00 1,650.00 51.60
503-078-026-000 362.00 1,456.00 51.60
503-078-027-000 550.00 1,650.00 51.60
503-078-028-000 550.00 1,650.00 51.60
503-078-029-000 572.00 1,727.00 51.60
503-078-030-000 550.00 1,650.00 51.60
503-078-031-000 362.00 1,456.00 51.60
503-078-032-000 306.00 1,224.00 51.60
503-078-033-000 550.00 1,650.00 51.60
503-078-034-000 572.00 1,727.00 51.60
503-078-035-000 550.00 1,650.00 51.60
503-078-036-000 550.00 1,650.00 51.60
503-078-037-000 550.00 1,650.00 51.60
503-078-038-000 550.00 1,650.00 51.60
503-078-039-000 550.00 1,650.00 51.60
503-078-040-000 444.00 1,781.00 51.60
503-078-041-000 550.00 1,650.00 51.60
503-078-042-000 550.00 1,650.00 51.60
503-078-043-000 362.00 1,456.00 51.60
503-078-044-000 550.00 1,650.00 51.60
503-078-045-000 550.00 1,650.00 51.60
503-078-046-000 550.00 1,650.00 51.60
503-078-047-000 550.00 1,650.00 51.60
503-078-048-000 550.00 1,650.00 51.60
503-078-050-000 690.00 2,082.00 51.60
503-078-051-000 550.00 1,650.00 51.60
503-078-052-000 550.00 1,650.00 51.60
503-079-001-510 375.00 1,125.00 25.80
503-079-001-520 218.00 873.00 25.80
Willdan Financial Services Page 93 of 121
203
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-079-002-510 375.00 1,125.00 25.80
503-079-002-520 200.00 800.00 25.80
503-079-003-510 375.00 1,125.00 25.80
503-079-003-520 375.00 1,125.00 25.80
503-079-004-510 375.00 1,125.00 25.80
503-079-004-520 595.00 1,804.00 25.80
503-079-005-510 218.00 873.00 25.80
503-079-005-520 206.00 824.00 25.80
503-079-006-510 375.00 1,125.00 25.80
503-079-006-520 375.00 1,125.00 25.80
503-079-007-510 375.00 1,125.00 25.80
503-079-007-520 375.00 1,125.00 25.80
503-079-008-510 375.00 1,125.00 25.80
503-079-008-520 375.00 1,125.00 25.80
503-079-009-510 375.00 1,125.00 25.80
503-079-009-520 375.00 1,125.00 25.80
503-079-010-510 375.00 1,125.00 25.80
503-079-010-520 595.00 1,804.00 25.80
503-079-011-510 200.00 800.00 25.80
503-079-011-520 375.00 1,125.00 25.80
503-079-012-510 204.00 816.00 25.80
503-079-012-520 218.00 873.00 25.80
503-079-013-510 375.00 1,125.00 25.80
503-079-013-520 375.00 1,125.00 25.80
503-079-014-510 375.00 1,125.00 25.80
503-079-014-520 375.00 1,125.00 25.80
503-079-015-510 375.00 1,125.00 25.80
503-079-015-520 375.00 1,125.00 25.80
503-079-016-510 375.00 1,125.00 25.80
503-079-016-520 342.00 1,034.00 25.80
503-079-017-510 375.00 1,125.00 25.80
503-079-017-520 375.00 1,125.00 25.80
503-079-018-510 429.00 1,300.00 25.80
503-079-018-520 204.00 816.00 25.80
503-079-019-510 206.00 824.00 25.80
503-079-019-520 375.00 1,125.00 25.80
503-079-020-510 375.00 1,125.00 25.80
503-079-020-520 375.00 1,125.00 25.80
503-079-021-510 375.00 1,125.00 25.80
503-079-021-520 375.00 1,125.00 25.80
503-079-022-510 450.00 1,350.00 25.80
503-079-022-520 268.00 1,083.00 25.80
503-079-023-510 375.00 1,125.00 25.80
503-079-023-520 200.00 800.00 25.80
503-079-024-510 595.00 1,804.00 25.80
503-079-024-520 375.00 1,125.00 25.80
503-079-025-510 595.00 1,804.00 25.80
503-079-025-520 450.00 1,350.00 25.80
503-079-026-510 206.00 824.00 25.80
503-079-026-520 375.00 1,125.00 25.80
503-079-027-510 375.00 1,125.00 25.80
503-079-027-520 375.00 1,125.00 25.80
503-079-028-510 375.00 1,125.00 25.80
503-079-028-520 375.00 1,125.00 25.80
503-079-029-510 375.00 1,125.00 25.80
503-079-029-520 375.00 1,125.00 25.80
Willdan Financial Services Page 94 of 121
204
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-079-030-510 375.00 1,125.00 25.80
503-079-030-520 204.00 816.00 25.80
503-079-031-510 375.00 1,125.00 25.80
503-079-031-520 375.00 1,125.00 25.80
503-079-032-510 375.00 1,125.00 25.80
503-079-032-520 218.00 873.00 25.80
503-079-033-510 218.00 873.00 25.80
503-079-033-520 375.00 1,125.00 25.80
503-079-034-510 375.00 1,125.00 25.80
503-079-034-520 375.00 1,125.00 25.80
503-079-035-510 375.00 1,125.00 25.80
503-079-035-520 375.00 1,125.00 25.80
503-079-036-510 218.00 873.00 25.80
503-079-036-520 210.00 840.00 25.80
503-079-037-510 595.00 1,804.00 25.80
503-079-037-520 595.00 1,804.00 25.80
503-079-038-510 210.00 840.00 25.80
503-079-038-520 375.00 1,125.00 25.80
503-079-039-510 214.00 856.00 25.80
503-079-039-520 375.00 1,125.00 25.80
503-079-040-510 595.00 1,804.00 25.80
503-079-040-520 595.00 1,804.00 25.80
503-079-041-510 375.00 1,125.00 25.80
503-079-041-520 375.00 1,125.00 25.80
503-079-042-510 595.00 1,804.00 25.80
503-079-042-520 375.00 1,125.00 25.80
503-079-043-510 375.00 1,125.00 25.80
503-079-043-520 206.00 824.00 25.80
503-079-044-510 375.00 1,125.00 25.80
503-079-044-520 467.00 1,414.00 25.80
503-079-045-510 375.00 1,125.00 25.80
503-079-045-520 375.00 1,125.00 25.80
503-079-046-510 595.00 1,804.00 25.80
503-079-046-520 595.00 1,804.00 25.80
503-079-047-510 375.00 1,125.00 25.80
503-079-047-520 375.00 1,125.00 25.80
503-079-048-510 210.00 840.00 25.80
503-079-048-520 375.00 1,125.00 25.80
503-079-050-510 375.00 1,125.00 25.80
503-079-050-520 375.00 1,125.00 25.80
503-079-051-000 550.00 1,650.00 51.60
503-079-052-000 306.00 1,224.00 51.60
503-080-001-510 595.00 1,804.00 25.80
503-080-001-520 450.00 1,350.00 25.80
503-080-002-510 595.00 1,804.00 25.80
503-080-002-520 342.00 1,034.00 25.80
503-080-003-000 550.00 1,650.00 51.60
503-080-004-510 342.00 1,034.00 25.80
503-080-004-520 375.00 1,125.00 25.80
503-080-005-510 595.00 1,804.00 25.80
503-080-005-520 375.00 1,125.00 25.80
503-080-006-510 595.00 1,804.00 25.80
503-080-006-520 375.00 1,125.00 25.80
503-080-007-510 375.00 1,125.00 25.80
503-080-007-520 595.00 1,804.00 25.80
503-080-008-510 595.00 1,804.00 25.80
Willdan Financial Services Page 95 of 121
205
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-080-008-520 375.00 1,125.00 25.80
503-080-009-510 218.00 873.00 25.80
503-080-009-520 595.00 1,804.00 25.80
503-080-010-510 375.00 1,125.00 25.80
503-080-010-520 467.00 1,414.00 25.80
503-080-011-510 375.00 1,125.00 25.80
503-080-011-520 467.00 1,414.00 25.80
503-080-012-510 218.00 873.00 25.80
503-080-012-520 222.00 889.00 25.80
503-080-013-510 375.00 1,125.00 25.80
503-080-013-520 375.00 1,125.00 25.80
503-080-014-000 550.00 1,650.00 51.60
503-080-015-510 375.00 1,125.00 25.80
503-080-015-520 429.00 1,300.00 25.80
503-080-016-510 375.00 1,125.00 25.80
503-080-016-520 375.00 1,125.00 25.80
503-080-017-510 375.00 1,125.00 25.80
503-080-017-520 218.00 873.00 25.80
503-080-018-510 375.00 1,125.00 25.80
503-080-018-520 375.00 1,125.00 25.80
503-080-019-510 375.00 1,125.00 25.80
503-080-019-520 214.00 856.00 25.80
503-080-020-510 214.00 856.00 25.80
503-080-020-520 375.00 1,125.00 25.80
503-080-021-510 429.00 1,300.00 25.80
503-080-021-520 342.00 1,034.00 25.80
503-080-022-510 429.00 1,300.00 25.80
503-080-022-520 450.00 1,350.00 25.80
503-080-023-510 214.00 856.00 25.80
503-080-023-520 450.00 1,350.00 25.80
503-080-024-510 222.00 889.00 25.80
503-080-024-520 467.00 1,414.00 25.80
503-080-025-510 375.00 1,125.00 25.80
503-080-025-520 268.00 1,083.00 25.80
503-080-026-510 375.00 1,125.00 25.80
503-080-026-520 595.00 1,804.00 25.80
503-080-027-510 375.00 1,125.00 25.80
503-080-027-520 375.00 1,125.00 25.80
503-080-028-510 375.00 1,125.00 25.80
503-080-028-520 375.00 1,125.00 25.80
503-080-029-510 375.00 1,125.00 25.80
503-080-029-520 595.00 1,804.00 25.80
503-080-030-510 595.00 1,804.00 25.80
503-080-030-520 375.00 1,125.00 25.80
503-080-031-510 375.00 1,125.00 25.80
503-080-031-520 375.00 1,125.00 25.80
503-080-032-510 595.00 1,804.00 25.80
503-080-032-520 375.00 1,125.00 25.80
503-080-033-510 467.00 1,414.00 25.80
503-080-033-520 375.00 1,125.00 25.80
503-080-034-510 375.00 1,125.00 25.80
503-080-034-520 206.00 824.00 25.80
503-080-035-000 362.00 1,456.00 51.60
503-080-036-510 214.00 856.00 25.80
503-080-036-520 595.00 1,804.00 25.80
503-080-037-510 375.00 1,125.00 25.80
Willdan Financial Services Page 96 of 121
206
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-080-037-520 375.00 1,125.00 25.80
503-080-038-510 595.00 1,804.00 25.80
503-080-038-520 375.00 1,125.00 25.80
503-080-039-000 550.00 1,650.00 51.60
503-080-040-000 572.00 1,727.00 51.60
503-080-041-510 595.00 1,804.00 25.80
503-080-041-520 595.00 1,804.00 25.80
503-080-042-510 218.00 873.00 25.80
503-080-042-520 450.00 1,350.00 25.80
503-080-043-510 375.00 1,125.00 25.80
503-080-043-520 268.00 1,083.00 25.80
503-080-044-510 375.00 1,125.00 25.80
503-080-044-520 222.00 889.00 25.80
503-080-045-510 375.00 1,125.00 25.80
503-080-045-520 214.00 856.00 25.80
503-080-046-510 375.00 1,125.00 25.80
503-080-046-520 206.00 824.00 25.80
503-080-047-510 375.00 1,125.00 25.80
503-080-047-520 342.00 1,034.00 25.80
503-080-048-510 375.00 1,125.00 25.80
503-080-048-520 595.00 1,804.00 25.80
503-080-050-510 375.00 1,125.00 25.80
503-080-050-520 375.00 1,125.00 25.80
503-080-051-000 550.00 1,650.00 51.60
503-080-052-000 550.00 1,650.00 51.60
503-081-001-000 550.00 1,650.00 51.60
503-081-002-000 550.00 1,650.00 51.60
503-081-003-000 550.00 1,650.00 51.60
503-081-004-000 550.00 1,650.00 51.60
503-081-005-000 550.00 1,650.00 51.60
503-081-006-000 550.00 1,650.00 51.60
503-081-007-000 550.00 1,650.00 51.60
503-081-008-000 550.00 1,650.00 51.60
503-081-009-000 550.00 1,650.00 51.60
503-081-010-000 550.00 1,650.00 51.60
503-081-011-000 881.00 2,655.00 51.60
503-081-012-000 550.00 1,650.00 51.60
503-081-013-000 550.00 1,650.00 51.60
503-081-014-000 550.00 1,650.00 51.60
503-081-015-000 550.00 1,650.00 51.60
503-081-016-000 550.00 1,650.00 51.60
503-081-017-000 550.00 1,650.00 51.60
503-081-018-000 550.00 1,650.00 51.60
503-081-019-000 550.00 1,650.00 51.60
503-081-020-000 309.00 1,236.00 51.60
503-081-021-000 550.00 1,650.00 51.60
503-081-022-000 550.00 1,650.00 51.60
503-081-023-000 450.00 1,809.00 51.60
503-081-024-000 550.00 1,650.00 51.60
503-081-025-000 550.00 1,650.00 51.60
503-081-026-000 550.00 1,650.00 51.60
503-081-027-000 550.00 1,650.00 51.60
503-081-028-000 550.00 1,650.00 51.60
503-081-029-000 550.00 1,650.00 51.60
503-081-030-000 362.00 1,456.00 51.60
503-081-031-000 572.00 1,727.00 51.60
Willdan Financial Services Page 97 of 121
207
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-081-032-000 572.00 1,727.00 51.60
503-081-033-000 550.00 1,650.00 51.60
503-081-034-000 690.00 2,082.00 51.60
503-081-035-000 550.00 1,650.00 51.60
503-081-036-000 550.00 1,650.00 51.60
503-081-037-000 550.00 1,650.00 51.60
503-081-038-000 550.00 1,650.00 51.60
503-081-039-000 572.00 1,727.00 51.60
503-081-040-000 550.00 1,650.00 51.60
503-081-041-000 369.00 1,485.00 51.60
503-081-042-000 550.00 1,650.00 51.60
503-081-043-000 690.00 2,082.00 51.60
503-081-044-000 690.00 2,082.00 51.60
503-081-045-000 550.00 1,650.00 51.60
503-081-046-000 550.00 1,650.00 51.60
503-081-047-000 550.00 1,650.00 51.60
503-081-048-000 362.00 1,456.00 51.60
503-081-050-000 450.00 1,809.00 51.60
503-081-051-000 550.00 1,650.00 51.60
503-081-052-000 550.00 1,650.00 51.60
503-082-001-000 362.00 1,456.00 51.60
503-082-002-000 369.00 1,485.00 51.60
503-082-003-000 355.00 1,429.00 51.60
503-082-004-000 550.00 1,650.00 51.60
503-082-005-000 550.00 1,650.00 51.60
503-082-006-000 450.00 1,809.00 51.60
503-082-007-000 550.00 1,650.00 51.60
503-082-008-000 550.00 1,650.00 51.60
503-082-009-000 550.00 1,650.00 51.60
503-082-010-000 550.00 1,650.00 51.60
503-082-011-000 550.00 1,650.00 51.60
503-082-012-000 550.00 1,650.00 51.60
503-082-013-000 550.00 1,650.00 51.60
503-082-014-000 550.00 1,650.00 51.60
503-082-015-000 881.00 2,655.00 51.60
503-082-016-000 550.00 1,650.00 51.60
503-082-017-000 550.00 1,650.00 51.60
503-082-018-000 309.00 1,236.00 51.60
503-082-019-000 309.00 1,236.00 51.60
503-082-020-000 550.00 1,650.00 51.60
503-082-021-000 306.00 1,224.00 51.60
503-082-022-000 421.00 1,694.00 51.60
503-082-023-000 550.00 1,650.00 51.60
503-082-024-000 550.00 1,650.00 51.60
503-082-025-000 421.00 1,694.00 51.60
503-082-026-510 375.00 1,125.00 25.80
503-082-026-520 218.00 873.00 25.80
503-082-027-510 375.00 1,125.00 25.80
503-082-027-520 375.00 1,125.00 25.80
503-082-028-510 595.00 1,804.00 25.80
503-082-028-520 595.00 1,804.00 25.80
503-082-029-510 375.00 1,125.00 25.80
503-082-029-520 375.00 1,125.00 25.80
503-082-030-510 450.00 1,350.00 25.80
503-082-030-520 375.00 1,125.00 25.80
503-082-031-510 375.00 1,125.00 25.80
Willdan Financial Services Page 98 of 121
208
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-082-031-520 375.00 1,125.00 25.80
503-082-032-510 206.00 824.00 25.80
503-082-032-520 218.00 873.00 25.80
503-082-033-510 375.00 1,125.00 25.80
503-082-033-520 342.00 1,034.00 25.80
503-082-034-510 375.00 1,125.00 25.80
503-082-034-520 218.00 873.00 25.80
503-082-035-510 375.00 1,125.00 25.80
503-082-035-520 375.00 1,125.00 25.80
503-082-036-510 375.00 1,125.00 25.80
503-082-036-520 375.00 1,125.00 25.80
503-082-037-510 375.00 1,125.00 25.80
503-082-037-520 375.00 1,125.00 25.80
503-082-038-510 375.00 1,125.00 25.80
503-082-038-520 375.00 1,125.00 25.80
503-082-039-510 375.00 1,125.00 25.80
503-082-039-520 375.00 1,125.00 25.80
503-082-040-510 206.00 824.00 25.80
503-082-040-520 375.00 1,125.00 25.80
503-082-041-510 342.00 1,034.00 25.80
503-082-041-520 375.00 1,125.00 25.80
503-082-042-510 342.00 1,034.00 25.80
503-082-042-520 375.00 1,125.00 25.80
503-082-043-510 206.00 824.00 25.80
503-082-043-520 375.00 1,125.00 25.80
503-082-044-510 375.00 1,125.00 25.80
503-082-044-520 222.00 889.00 25.80
503-082-045-510 218.00 873.00 25.80
503-082-045-520 450.00 1,350.00 25.80
503-082-046-510 375.00 1,125.00 25.80
503-082-046-520 375.00 1,125.00 25.80
503-082-047-510 375.00 1,125.00 25.80
503-082-047-520 375.00 1,125.00 25.80
503-082-048-510 375.00 1,125.00 25.80
503-082-048-520 375.00 1,125.00 25.80
503-082-049-520 375.00 1,125.00 25.80
503-082-050-510 375.00 1,125.00 25.80
503-082-050-520 375.00 1,125.00 25.80
503-082-051-000 550.00 1,650.00 51.60
503-082-052-000 355.00 1,429.00 51.60
503-083-001-510 375.00 1,125.00 25.80
503-083-001-520 375.00 1,125.00 25.80
503-083-002-510 206.00 824.00 25.80
503-083-002-520 375.00 1,125.00 25.80
503-083-003-510 218.00 873.00 25.80
503-083-003-520 467.00 1,414.00 25.80
503-083-004-510 467.00 1,414.00 25.80
503-083-004-520 429.00 1,300.00 25.80
503-083-005-510 218.00 873.00 25.80
503-083-005-520 595.00 1,804.00 25.80
503-083-006-000 572.00 1,727.00 51.60
503-083-007-000 550.00 1,650.00 51.60
503-083-008-000 369.00 1,485.00 51.60
503-083-009-000 550.00 1,650.00 51.60
503-083-010-510 467.00 1,414.00 25.80
503-083-010-520 375.00 1,125.00 25.80
Willdan Financial Services Page 99 of 121
209
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-083-011-510 342.00 1,034.00 25.80
503-083-011-520 375.00 1,125.00 25.80
503-083-012-510 467.00 1,414.00 25.80
503-083-012-520 375.00 1,125.00 25.80
503-083-013-510 375.00 1,125.00 25.80
503-083-013-520 375.00 1,125.00 25.80
503-083-014-000 375.00 1,125.00 25.80
503-083-015-000 550.00 1,650.00 51.60
503-083-016-000 550.00 1,650.00 51.60
503-083-017-000 550.00 1,650.00 51.60
503-083-018-510 375.00 1,125.00 25.80
503-083-018-520 342.00 1,034.00 25.80
503-083-019-510 375.00 1,125.00 25.80
503-083-019-520 268.00 1,083.00 25.80
503-083-020-000 550.00 1,650.00 51.60
503-083-021-000 550.00 1,650.00 51.60
503-083-022-000 550.00 1,650.00 51.60
503-083-023-510 375.00 1,125.00 25.80
503-083-023-520 375.00 1,125.00 25.80
503-083-024-000 550.00 1,650.00 51.60
503-083-025-000 421.00 1,694.00 51.60
503-083-026-000 550.00 1,650.00 51.60
503-083-027-000 550.00 1,650.00 51.60
503-083-028-000 550.00 1,650.00 51.60
503-083-029-000 550.00 1,650.00 51.60
503-083-030-510 375.00 1,125.00 25.80
503-083-030-520 210.00 840.00 25.80
503-083-031-000 550.00 1,650.00 51.60
503-083-032-000 362.00 1,456.00 51.60
503-083-033-510 218.00 873.00 25.80
503-083-033-520 375.00 1,125.00 25.80
503-083-034-000 550.00 1,650.00 51.60
503-083-035-000 550.00 1,650.00 51.60
503-083-036-000 550.00 1,650.00 51.60
503-083-037-000 550.00 1,650.00 51.60
503-083-038-510 375.00 1,125.00 25.80
503-083-038-520 375.00 1,125.00 25.80
503-083-039-510 595.00 1,804.00 25.80
503-083-039-520 375.00 1,125.00 25.80
503-083-040-000 550.00 1,650.00 51.60
503-083-041-000 550.00 1,650.00 51.60
503-083-042-000 550.00 1,650.00 51.60
503-083-043-000 550.00 1,650.00 51.60
503-083-044-000 550.00 1,650.00 51.60
503-083-045-000 550.00 1,650.00 51.60
503-083-046-000 306.00 1,224.00 51.60
503-083-047-000 306.00 1,224.00 51.60
503-083-048-510 375.00 1,125.00 25.80
503-083-048-520 595.00 1,804.00 25.80
503-083-050-510 450.00 1,350.00 25.80
503-083-050-520 218.00 873.00 25.80
503-083-051-000 550.00 1,650.00 51.60
503-083-052-000 550.00 1,650.00 51.60
503-084-001-510 375.00 1,125.00 25.80
503-084-001-520 375.00 1,125.00 25.80
503-084-002-510 595.00 1,804.00 25.80
Willdan Financial Services Page 100 of 121
210
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-084-002-520 375.00 1,125.00 25.80
503-084-003-000 550.00 1,650.00 51.60
503-084-004-000 550.00 1,650.00 51.60
503-084-005-000 550.00 1,650.00 51.60
503-084-006-510 375.00 1,125.00 25.80
503-084-006-520 210.00 840.00 25.80
503-084-007-000 309.00 1,236.00 51.60
503-084-008-510 268.00 1,083.00 25.80
503-084-008-520 375.00 1,125.00 25.80
503-084-009-000 550.00 1,650.00 51.60
503-084-010-000 550.00 1,650.00 51.60
503-084-011-000 421.00 1,694.00 51.60
503-084-012-000 550.00 1,650.00 51.60
503-084-013-000 550.00 1,650.00 51.60
503-084-014-000 550.00 1,650.00 51.60
503-084-015-000 550.00 1,650.00 51.60
503-084-016-510 375.00 1,125.00 25.80
503-084-016-520 429.00 1,300.00 25.80
503-084-017-000 550.00 1,650.00 51.60
503-084-018-000 881.00 2,655.00 51.60
503-084-019-000 550.00 1,650.00 51.60
503-084-020-510 375.00 1,125.00 25.80
503-084-020-520 450.00 1,350.00 25.80
503-084-021-000 550.00 1,650.00 51.60
503-084-022-000 369.00 1,485.00 51.60
503-084-023-000 550.00 1,650.00 51.60
503-084-024-000 550.00 1,650.00 51.60
503-084-025-510 375.00 1,125.00 25.80
503-084-025-520 214.00 856.00 25.80
503-084-026-000 550.00 1,650.00 51.60
503-084-027-510 375.00 1,125.00 25.80
503-084-027-520 375.00 1,125.00 25.80
503-084-028-000 349.00 1,401.00 51.60
503-084-029-000 550.00 1,650.00 51.60
503-084-030-000 362.00 1,456.00 51.60
503-084-031-510 375.00 1,125.00 25.80
503-084-031-520 204.00 816.00 25.80
503-084-032-000 881.00 2,655.00 51.60
503-084-033-000 550.00 1,650.00 51.60
503-084-034-510 218.00 873.00 25.80
503-084-034-520 218.00 873.00 25.80
503-084-035-000 550.00 1,650.00 51.60
503-084-036-000 550.00 1,650.00 51.60
503-084-037-000 550.00 1,650.00 51.60
503-084-038-510 375.00 1,125.00 25.80
503-084-038-520 375.00 1,125.00 25.80
503-084-039-000 550.00 1,650.00 51.60
503-084-040-000 550.00 1,650.00 51.60
503-084-041-000 550.00 1,650.00 51.60
503-084-042-000 550.00 1,650.00 51.60
503-084-043-000 550.00 1,650.00 51.60
503-084-044-510 375.00 1,125.00 25.80
503-084-044-520 206.00 824.00 25.80
503-084-045-000 550.00 1,650.00 51.60
503-084-046-000 550.00 1,650.00 51.60
503-084-047-000 550.00 1,650.00 51.60
Willdan Financial Services Page 101 of 121
211
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-084-048-000 309.00 1,236.00 51.60
503-084-050-510 450.00 1,350.00 25.80
503-084-050-520 375.00 1,125.00 25.80
503-084-051-000 550.00 1,650.00 51.60
503-084-052-000 550.00 1,650.00 51.60
503-085-001-000 362.00 1,456.00 51.60
503-085-002-000 550.00 1,650.00 51.60
503-085-003-510 375.00 1,125.00 25.80
503-085-003-520 467.00 1,414.00 25.80
503-085-004-510 375.00 1,125.00 25.80
503-085-004-520 375.00 1,125.00 25.80
503-085-005-510 375.00 1,125.00 25.80
503-085-005-520 429.00 1,300.00 25.80
503-085-006-000 550.00 1,650.00 51.60
503-085-007-510 375.00 1,125.00 25.80
503-085-007-520 429.00 1,300.00 25.80
503-085-008-510 375.00 1,125.00 25.80
503-085-008-520 375.00 1,125.00 25.80
503-085-009-510 428.00 1,294.00 25.80
503-085-009-520 375.00 1,125.00 25.80
503-085-010-000 369.00 1,485.00 51.60
503-085-011-000 550.00 1,650.00 51.60
503-085-012-000 421.00 1,694.00 51.60
503-085-013-510 595.00 1,804.00 25.80
503-085-013-520 375.00 1,125.00 25.80
503-085-014-510 375.00 1,125.00 25.80
503-085-014-520 210.00 840.00 25.80
503-085-015-510 375.00 1,125.00 25.80
503-085-015-520 300.00 900.00 25.80
503-085-016-000 550.00 1,650.00 51.60
503-085-017-510 450.00 1,350.00 25.80
503-085-017-520 595.00 1,804.00 25.80
503-085-018-000 572.00 1,727.00 51.60
503-085-019-000 881.00 2,655.00 51.60
503-085-020-000 362.00 1,456.00 51.60
503-085-021-510 222.00 889.00 25.80
503-085-021-520 375.00 1,125.00 25.80
503-085-022-510 375.00 1,125.00 25.80
503-085-022-520 375.00 1,125.00 25.80
503-085-023-510 206.00 824.00 25.80
503-085-023-520 595.00 1,804.00 25.80
503-085-024-000 550.00 1,650.00 51.60
503-085-025-510 467.00 1,414.00 25.80
503-085-025-520 375.00 1,125.00 25.80
503-085-026-000 550.00 1,650.00 51.60
503-085-027-000 550.00 1,650.00 51.60
503-085-029-510 375.00 1,125.00 25.80
503-085-029-520 595.00 1,804.00 25.80
503-085-031-510 375.00 1,125.00 25.80
503-085-031-520 375.00 1,125.00 25.80
503-085-032-000 550.00 1,650.00 51.60
503-085-033-000 550.00 1,650.00 51.60
503-085-034-000 550.00 1,650.00 51.60
503-085-035-000 550.00 1,650.00 51.60
503-085-036-510 375.00 1,125.00 25.80
503-085-036-520 375.00 1,125.00 25.80
Willdan Financial Services Page 102 of 121
212
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-085-037-000 550.00 1,650.00 51.60
503-085-038-000 690.00 2,082.00 51.60
503-085-039-000 550.00 1,650.00 51.60
503-085-040-000 550.00 1,650.00 51.60
503-085-041-510 204.00 816.00 25.80
503-085-041-520 214.00 856.00 25.80
503-085-042-510 375.00 1,125.00 25.80
503-085-042-520 375.00 1,125.00 25.80
503-085-043-000 690.00 2,082.00 51.60
503-085-044-000 550.00 1,650.00 51.60
503-085-045-000 550.00 1,650.00 51.60
503-085-046-000 550.00 1,650.00 51.60
503-085-047-510 375.00 1,125.00 25.80
503-085-047-520 429.00 1,300.00 25.80
503-085-048-000 690.00 2,082.00 51.60
503-085-050-510 375.00 1,125.00 25.80
503-085-050-520 375.00 1,125.00 25.80
503-085-051-000 309.00 1,236.00 51.60
503-085-052-000 369.00 1,485.00 51.60
503-086-001-510 342.00 1,034.00 25.80
503-086-001-520 375.00 1,125.00 25.80
503-086-002-000 550.00 1,650.00 51.60
503-086-003-000 881.00 2,655.00 51.60
503-086-004-510 218.00 873.00 25.80
503-086-004-520 375.00 1,125.00 25.80
503-086-005-000 550.00 1,650.00 51.60
503-086-006-000 690.00 2,082.00 51.60
503-086-007-000 690.00 2,082.00 51.60
503-086-008-510 375.00 1,125.00 25.80
503-086-008-520 450.00 1,350.00 25.80
503-086-009-000 550.00 1,650.00 51.60
503-086-010-000 550.00 1,650.00 51.60
503-086-011-000 421.00 1,694.00 51.60
503-086-012-000 550.00 1,650.00 51.60
503-086-013-510 268.00 1,083.00 25.80
503-086-013-520 375.00 1,125.00 25.80
503-086-014-000 309.00 1,236.00 51.60
503-086-015-510 375.00 1,125.00 25.80
503-086-015-520 375.00 1,125.00 25.80
503-086-016-510 206.00 824.00 25.80
503-086-016-520 342.00 1,034.00 25.80
503-086-017-000 550.00 1,650.00 51.60
503-086-018-510 467.00 1,414.00 25.80
503-086-018-520 375.00 1,125.00 25.80
503-086-019-510 375.00 1,125.00 25.80
503-086-019-520 595.00 1,804.00 25.80
503-086-020-510 268.00 1,083.00 25.80
503-086-020-520 206.00 824.00 25.80
503-086-021-510 595.00 1,804.00 25.80
503-086-021-520 375.00 1,125.00 25.80
503-086-022-510 268.00 1,083.00 25.80
503-086-022-520 375.00 1,125.00 25.80
503-086-023-000 550.00 1,650.00 51.60
503-086-024-510 375.00 1,125.00 25.80
503-086-024-520 206.00 824.00 25.80
503-086-025-510 375.00 1,125.00 25.80
Willdan Financial Services Page 103 of 121
213
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-086-025-520 218.00 873.00 25.80
503-086-026-000 550.00 1,650.00 51.60
503-086-027-510 214.00 856.00 25.80
503-086-027-520 375.00 1,125.00 25.80
503-086-028-000 550.00 1,650.00 51.60
503-086-029-000 550.00 1,650.00 51.60
503-086-030-000 309.00 1,236.00 51.60
503-086-031-000 550.00 1,650.00 51.60
503-086-032-000 550.00 1,650.00 51.60
503-086-033-000 550.00 1,650.00 51.60
503-086-034-510 429.00 1,300.00 25.80
503-086-034-520 429.00 1,300.00 25.80
503-086-035-000 550.00 1,650.00 51.60
503-086-036-000 550.00 1,650.00 51.60
503-086-037-000 550.00 1,650.00 51.60
503-086-038-000 362.00 1,456.00 51.60
503-086-039-510 375.00 1,125.00 25.80
503-086-039-520 375.00 1,125.00 25.80
503-086-040-000 550.00 1,650.00 51.60
503-086-041-000 550.00 1,650.00 51.60
503-086-042-510 375.00 1,125.00 25.80
503-086-042-520 375.00 1,125.00 25.80
503-086-043-000 550.00 1,650.00 51.60
503-086-044-510 268.00 1,083.00 25.80
503-086-044-520 595.00 1,804.00 25.80
503-086-045-000 300.00 1,200.00 51.60
503-086-046-510 375.00 1,125.00 25.80
503-086-046-520 342.00 1,034.00 25.80
503-086-047-000 362.00 1,456.00 51.60
503-086-048-000 550.00 1,650.00 51.60
503-086-050-510 210.00 840.00 25.80
503-086-050-520 218.00 873.00 25.80
503-086-051-000 550.00 1,650.00 51.60
503-086-052-000 690.00 2,082.00 51.60
503-087-001-000 550.00 1,650.00 51.60
503-087-002-000 550.00 1,650.00 51.60
503-087-003-000 450.00 1,809.00 51.60
503-087-004-510 210.00 840.00 25.80
503-087-004-520 375.00 1,125.00 25.80
503-087-005-000 450.00 1,809.00 51.60
503-087-006-000 550.00 1,650.00 51.60
503-087-007-000 550.00 1,650.00 51.60
503-087-008-000 550.00 1,650.00 51.60
503-087-009-510 375.00 1,125.00 25.80
503-087-009-520 375.00 1,125.00 25.80
503-087-010-000 550.00 1,650.00 51.60
503-087-011-000 550.00 1,650.00 51.60
503-087-012-510 375.00 1,125.00 25.80
503-087-012-520 375.00 1,125.00 25.80
503-087-013-000 572.00 1,727.00 51.60
503-087-014-000 550.00 1,650.00 51.60
503-087-015-000 550.00 1,650.00 51.60
503-087-016-000 550.00 1,650.00 51.60
503-087-017-000 550.00 1,650.00 51.60
503-087-018-000 309.00 1,236.00 51.60
503-087-019-510 222.00 889.00 25.80
Willdan Financial Services Page 104 of 121
214
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-087-019-520 206.00 824.00 25.80
503-087-020-000 369.00 1,485.00 51.60
503-087-021-000 309.00 1,236.00 51.60
503-087-022-000 550.00 1,650.00 51.60
503-087-023-510 342.00 1,034.00 25.80
503-087-023-520 467.00 1,414.00 25.80
503-087-024-000 369.00 1,485.00 51.60
503-087-025-000 550.00 1,650.00 51.60
503-087-026-000 550.00 1,650.00 51.60
503-087-027-000 690.00 2,082.00 51.60
503-087-028-000 349.00 1,401.00 51.60
503-087-029-000 550.00 1,650.00 51.60
503-087-030-000 550.00 1,650.00 51.60
503-087-031-000 369.00 1,485.00 51.60
503-087-032-000 550.00 1,650.00 51.60
503-087-033-000 550.00 1,650.00 51.60
503-087-034-510 375.00 1,125.00 25.80
503-087-034-520 450.00 1,350.00 25.80
503-087-035-000 550.00 1,650.00 51.60
503-087-036-510 375.00 1,125.00 25.80
503-087-036-520 375.00 1,125.00 25.80
503-087-037-510 595.00 1,804.00 25.80
503-087-037-520 595.00 1,804.00 25.80
503-087-038-510 375.00 1,125.00 25.80
503-087-038-520 206.00 824.00 25.80
503-087-039-510 375.00 1,125.00 25.80
503-087-039-520 595.00 1,804.00 25.80
503-087-040-510 595.00 1,804.00 25.80
503-087-040-520 450.00 1,350.00 25.80
503-087-041-510 429.00 1,300.00 25.80
503-087-041-520 218.00 873.00 25.80
503-087-042-510 375.00 1,125.00 25.80
503-087-042-520 595.00 1,804.00 25.80
503-087-043-510 375.00 1,125.00 25.80
503-087-043-520 450.00 1,350.00 25.80
503-087-044-000 550.00 1,650.00 51.60
503-087-045-510 375.00 1,125.00 25.80
503-087-045-520 375.00 1,125.00 25.80
503-087-046-000 550.00 1,650.00 51.60
503-087-047-510 375.00 1,125.00 25.80
503-087-047-520 375.00 1,125.00 25.80
503-087-048-000 550.00 1,650.00 51.60
503-087-050-510 375.00 1,125.00 25.80
503-087-050-520 210.00 840.00 25.80
503-087-051-000 572.00 1,727.00 51.60
503-087-052-000 550.00 1,650.00 51.60
503-088-001-510 375.00 1,125.00 25.80
503-088-001-520 375.00 1,125.00 25.80
503-088-002-000 550.00 1,650.00 51.60
503-088-003-510 375.00 1,125.00 25.80
503-088-003-520 375.00 1,125.00 25.80
503-088-004-000 550.00 1,650.00 51.60
503-088-005-000 369.00 1,485.00 51.60
503-088-006-510 375.00 1,125.00 25.80
503-088-006-520 375.00 1,125.00 25.80
503-088-007-510 214.00 856.00 25.80
Willdan Financial Services Page 105 of 121
215
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-088-007-520 375.00 1,125.00 25.80
503-088-008-000 550.00 1,650.00 51.60
503-088-009-510 375.00 1,125.00 25.80
503-088-009-520 375.00 1,125.00 25.80
503-088-010-510 595.00 1,804.00 25.80
503-088-010-520 375.00 1,125.00 25.80
503-088-011-510 375.00 1,125.00 25.80
503-088-011-520 595.00 1,804.00 25.80
503-088-012-000 355.00 1,429.00 51.60
503-088-013-510 375.00 1,125.00 25.80
503-088-013-520 375.00 1,125.00 25.80
503-088-014-510 342.00 1,034.00 25.80
503-088-014-520 375.00 1,125.00 25.80
503-088-015-000 550.00 1,650.00 51.60
503-088-016-000 550.00 1,650.00 51.60
503-088-017-000 550.00 1,650.00 51.60
503-088-018-510 595.00 1,804.00 25.80
503-088-018-520 375.00 1,125.00 25.80
503-088-019-510 375.00 1,125.00 25.80
503-088-019-520 342.00 1,034.00 25.80
503-088-020-510 375.00 1,125.00 25.80
503-088-020-520 375.00 1,125.00 25.80
503-088-021-510 375.00 1,125.00 25.80
503-088-021-520 375.00 1,125.00 25.80
503-088-022-000 550.00 1,650.00 51.60
503-088-023-000 572.00 1,727.00 51.60
503-088-024-000 550.00 1,650.00 51.60
503-088-025-000 550.00 1,650.00 51.60
503-088-026-510 222.00 889.00 25.80
503-088-026-520 268.00 1,083.00 25.80
503-088-027-000 550.00 1,650.00 51.60
503-088-028-000 550.00 1,650.00 51.60
503-088-029-000 369.00 1,485.00 51.60
503-088-030-000 550.00 1,650.00 51.60
503-088-031-510 375.00 1,125.00 25.80
503-088-031-520 375.00 1,125.00 25.80
503-088-032-510 375.00 1,125.00 25.80
503-088-032-520 375.00 1,125.00 25.80
503-088-033-000 550.00 1,650.00 51.60
503-088-034-000 550.00 1,650.00 51.60
503-088-035-000 550.00 1,650.00 51.60
503-088-036-000 550.00 1,650.00 51.60
503-088-037-000 881.00 2,655.00 51.60
503-088-038-000 550.00 1,650.00 51.60
503-088-039-000 881.00 2,655.00 51.60
503-088-040-510 375.00 1,125.00 25.80
503-088-040-520 375.00 1,125.00 25.80
503-088-041-510 214.00 856.00 25.80
503-088-041-520 342.00 1,034.00 25.80
503-088-042-000 309.00 1,236.00 51.60
503-088-043-510 214.00 856.00 25.80
503-088-043-520 467.00 1,414.00 25.80
503-088-044-000 309.00 1,236.00 51.60
503-088-045-000 550.00 1,650.00 51.60
503-088-046-000 881.00 2,655.00 51.60
503-088-047-000 550.00 1,650.00 51.60
Willdan Financial Services Page 106 of 121
216
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-088-048-510 375.00 1,125.00 25.80
503-088-048-520 206.00 824.00 25.80
503-088-050-000 572.00 1,727.00 51.60
503-088-051-000 550.00 1,650.00 51.60
503-088-052-000 309.00 1,236.00 51.60
503-089-001-000 690.00 2,082.00 51.60
503-089-002-000 355.00 1,429.00 51.60
503-089-003-000 572.00 1,727.00 51.60
503-089-004-000 550.00 1,650.00 51.60
503-089-005-000 550.00 1,650.00 51.60
503-089-006-000 550.00 1,650.00 51.60
503-089-007-000 572.00 1,727.00 51.60
503-089-008-000 550.00 1,650.00 51.60
503-089-009-000 309.00 1,236.00 51.60
503-089-010-000 550.00 1,650.00 51.60
503-089-011-000 309.00 1,236.00 51.60
503-089-012-510 375.00 1,125.00 25.80
503-089-012-520 375.00 1,125.00 25.80
503-089-013-000 550.00 1,650.00 51.60
503-089-014-000 362.00 1,456.00 51.60
503-089-015-000 550.00 1,650.00 51.60
503-089-016-000 450.00 1,809.00 51.60
503-089-017-000 355.00 1,429.00 51.60
503-089-018-000 550.00 1,650.00 51.60
503-089-019-000 550.00 1,650.00 51.60
503-089-020-000 550.00 1,650.00 51.60
503-089-021-000 550.00 1,650.00 51.60
503-089-022-000 550.00 1,650.00 51.60
503-089-023-000 550.00 1,650.00 51.60
503-089-024-000 362.00 1,456.00 51.60
503-089-025-000 300.00 1,200.00 51.60
503-089-026-000 550.00 1,650.00 51.60
503-089-027-000 369.00 1,485.00 51.60
503-089-028-510 467.00 1,414.00 25.80
503-089-028-520 218.00 873.00 25.80
503-089-029-000 300.00 1,200.00 51.60
503-089-030-000 550.00 1,650.00 51.60
503-089-031-000 550.00 1,650.00 51.60
503-089-032-000 550.00 1,650.00 51.60
503-089-033-000 550.00 1,650.00 51.60
503-089-034-000 550.00 1,650.00 51.60
503-089-035-510 375.00 1,125.00 25.80
503-089-035-520 467.00 1,414.00 25.80
503-089-036-510 375.00 1,125.00 25.80
503-089-036-520 375.00 1,125.00 25.80
503-089-037-510 375.00 1,125.00 25.80
503-089-037-520 375.00 1,125.00 25.80
503-089-038-510 375.00 1,125.00 25.80
503-089-038-520 595.00 1,804.00 25.80
503-089-039-000 362.00 1,456.00 51.60
503-089-040-000 369.00 1,485.00 51.60
503-089-041-510 375.00 1,125.00 25.80
503-089-041-520 375.00 1,125.00 25.80
503-089-042-000 550.00 1,650.00 51.60
503-089-043-000 550.00 1,650.00 51.60
503-089-044-000 550.00 1,650.00 51.60
Willdan Financial Services Page 107 of 121
217
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-089-045-510 206.00 824.00 25.80
503-089-045-520 595.00 1,804.00 25.80
503-089-046-510 450.00 1,350.00 25.80
503-089-046-520 375.00 1,125.00 25.80
503-089-047-000 309.00 1,236.00 51.60
503-089-048-510 214.00 856.00 25.80
503-089-048-520 375.00 1,125.00 25.80
503-089-050-510 375.00 1,125.00 25.80
503-089-050-520 375.00 1,125.00 25.80
503-089-051-000 550.00 1,650.00 51.60
503-089-052-000 550.00 1,650.00 51.60
503-090-001-000 550.00 1,650.00 51.60
503-090-002-000 450.00 1,809.00 51.60
503-090-003-000 550.00 1,650.00 51.60
503-090-004-510 375.00 1,125.00 25.80
503-090-004-520 206.00 824.00 25.80
503-090-005-000 550.00 1,650.00 51.60
503-090-006-000 362.00 1,456.00 51.60
503-090-007-510 467.00 1,414.00 25.80
503-090-007-520 375.00 1,125.00 25.80
503-090-008-510 375.00 1,125.00 25.80
503-090-008-520 206.00 824.00 25.80
503-090-009-000 550.00 1,650.00 51.60
503-090-010-000 550.00 1,650.00 51.60
503-090-011-000 550.00 1,650.00 51.60
503-090-012-000 362.00 1,456.00 51.60
503-090-013-000 550.00 1,650.00 51.60
503-090-014-510 222.00 889.00 25.80
503-090-014-520 375.00 1,125.00 25.80
503-090-015-000 355.00 1,429.00 51.60
503-090-016-000 450.00 1,809.00 51.60
503-090-017-000 309.00 1,236.00 51.60
503-090-018-000 550.00 1,650.00 51.60
503-090-019-000 450.00 1,809.00 51.60
503-090-020-510 595.00 1,804.00 25.80
503-090-020-520 218.00 873.00 25.80
503-090-021-510 467.00 1,414.00 25.80
503-090-021-520 375.00 1,125.00 25.80
503-090-022-000 421.00 1,694.00 51.60
503-090-023-000 690.00 2,082.00 51.60
503-090-024-000 572.00 1,727.00 51.60
503-090-025-510 375.00 1,125.00 25.80
503-090-025-520 595.00 1,804.00 25.80
503-090-026-000 550.00 1,650.00 51.60
503-090-027-000 550.00 1,650.00 51.60
503-090-028-510 268.00 1,083.00 25.80
503-090-028-520 218.00 873.00 25.80
503-090-029-000 550.00 1,650.00 51.60
503-090-030-000 550.00 1,650.00 51.60
503-090-031-510 218.00 873.00 25.80
503-090-031-520 375.00 1,125.00 25.80
503-090-032-000 550.00 1,650.00 51.60
503-090-033-000 550.00 1,650.00 51.60
503-090-034-000 550.00 1,650.00 51.60
503-090-035-000 550.00 1,650.00 51.60
503-090-036-000 362.00 1,456.00 51.60
Willdan Financial Services Page 108 of 121
218
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-090-037-510 375.00 1,125.00 25.80
503-090-037-520 268.00 1,083.00 25.80
503-090-038-000 631.00 1,902.00 51.60
503-090-039-000 309.00 1,236.00 51.60
503-090-040-510 375.00 1,125.00 25.80
503-090-040-520 375.00 1,125.00 25.80
503-090-041-000 881.00 2,655.00 51.60
503-090-042-510 595.00 1,804.00 25.80
503-090-043-510 375.00 1,125.00 25.80
503-090-043-520 375.00 1,125.00 25.80
503-090-044-510 342.00 1,034.00 25.80
503-090-044-520 375.00 1,125.00 25.80
503-090-045-510 450.00 1,350.00 25.80
503-090-045-520 375.00 1,125.00 25.80
503-090-046-000 550.00 1,650.00 51.60
503-090-047-000 550.00 1,650.00 51.60
503-090-048-510 595.00 1,804.00 25.80
503-090-048-520 450.00 1,350.00 25.80
503-090-050-510 595.00 1,804.00 25.80
503-090-050-520 595.00 1,804.00 25.80
503-090-051-000 550.00 1,650.00 51.60
503-090-052-000 550.00 1,650.00 51.60
503-091-001-510 595.00 1,804.00 25.80
503-091-001-520 375.00 1,125.00 25.80
503-091-002-000 550.00 1,650.00 51.60
503-091-003-510 375.00 1,125.00 25.80
503-091-003-520 375.00 1,125.00 25.80
503-091-004-000 369.00 1,485.00 51.60
503-091-005-000 550.00 1,650.00 51.60
503-091-006-510 375.00 1,125.00 25.80
503-091-006-520 200.00 800.00 25.80
503-091-007-000 550.00 1,650.00 51.60
503-091-008-000 355.00 1,429.00 51.60
503-091-009-000 550.00 1,650.00 51.60
503-091-010-510 595.00 1,804.00 25.80
503-091-010-520 214.00 856.00 25.80
503-091-011-000 550.00 1,650.00 51.60
503-091-012-510 210.00 840.00 25.80
503-091-012-520 450.00 1,350.00 25.80
503-091-013-510 375.00 1,125.00 25.80
503-091-013-520 595.00 1,804.00 25.80
503-091-014-510 375.00 1,125.00 25.80
503-091-014-520 429.00 1,300.00 25.80
503-091-015-510 375.00 1,125.00 25.80
503-091-015-520 375.00 1,125.00 25.80
503-091-016-510 595.00 1,804.00 25.80
503-091-016-520 375.00 1,125.00 25.80
503-091-017-000 572.00 1,727.00 51.60
503-091-018-000 309.00 1,236.00 51.60
503-091-019-000 881.00 2,655.00 51.60
503-091-020-000 881.00 2,655.00 51.60
503-091-021-000 550.00 1,650.00 51.60
503-091-022-510 467.00 1,414.00 25.80
503-091-022-520 375.00 1,125.00 25.80
503-091-023-000 550.00 1,650.00 51.60
503-091-024-000 550.00 1,650.00 51.60
Willdan Financial Services Page 109 of 121
219
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-091-025-000 550.00 1,650.00 51.60
503-091-026-510 375.00 1,125.00 25.80
503-091-026-520 375.00 1,125.00 25.80
503-091-027-000 550.00 1,650.00 51.60
503-091-028-510 268.00 1,083.00 25.80
503-091-028-520 375.00 1,125.00 25.80
503-091-029-000 369.00 1,485.00 51.60
503-091-030-510 375.00 1,125.00 25.80
503-091-030-520 429.00 1,300.00 25.80
503-091-031-510 375.00 1,125.00 25.80
503-091-031-520 375.00 1,125.00 25.80
503-091-032-510 467.00 1,414.00 25.80
503-091-032-520 450.00 1,350.00 25.80
503-091-033-000 881.00 2,655.00 51.60
503-091-034-000 355.00 1,429.00 51.60
503-091-035-000 550.00 1,650.00 51.60
503-091-036-510 375.00 1,125.00 25.80
503-091-036-520 375.00 1,125.00 25.80
503-091-037-510 375.00 1,125.00 25.80
503-091-037-520 595.00 1,804.00 25.80
503-091-038-510 268.00 1,083.00 25.80
503-091-038-520 375.00 1,125.00 25.80
503-091-039-000 550.00 1,650.00 51.60
503-091-040-510 218.00 873.00 25.80
503-091-040-520 467.00 1,414.00 25.80
503-091-041-000 550.00 1,650.00 51.60
503-091-042-510 595.00 1,804.00 25.80
503-091-042-520 375.00 1,125.00 25.80
503-091-043-000 349.00 1,401.00 51.60
503-091-044-510 218.00 873.00 25.80
503-091-044-520 428.00 1,294.00 25.80
503-091-045-510 595.00 1,804.00 25.80
503-091-045-520 218.00 873.00 25.80
503-091-046-000 690.00 2,082.00 51.60
503-091-047-510 375.00 1,125.00 25.80
503-091-047-520 375.00 1,125.00 25.80
503-091-048-510 375.00 1,125.00 25.80
503-091-048-520 222.00 889.00 25.80
503-091-050-000 550.00 1,650.00 51.60
503-091-051-000 550.00 1,650.00 51.60
503-091-052-000 550.00 1,650.00 51.60
503-092-001-510 595.00 1,804.00 25.80
503-092-001-520 595.00 1,804.00 25.80
503-092-002-510 375.00 1,125.00 25.80
503-092-002-520 218.00 873.00 25.80
503-092-003-510 467.00 1,414.00 25.80
503-092-003-520 450.00 1,350.00 25.80
503-092-004-510 214.00 856.00 25.80
503-092-004-520 467.00 1,414.00 25.80
503-092-005-510 375.00 1,125.00 25.80
503-092-005-520 206.00 824.00 25.80
503-092-006-510 375.00 1,125.00 25.80
503-092-006-520 375.00 1,125.00 25.80
503-092-007-510 375.00 1,125.00 25.80
503-092-007-520 375.00 1,125.00 25.80
503-092-008-510 375.00 1,125.00 25.80
Willdan Financial Services Page 110 of 121
220
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-092-008-520 218.00 873.00 25.80
503-092-009-510 218.00 873.00 25.80
503-092-009-520 375.00 1,125.00 25.80
503-092-010-510 595.00 1,804.00 25.80
503-092-010-520 375.00 1,125.00 25.80
503-092-011-510 375.00 1,125.00 25.80
503-092-011-520 429.00 1,300.00 25.80
503-092-012-510 210.00 840.00 25.80
503-092-012-520 375.00 1,125.00 25.80
503-092-013-510 342.00 1,034.00 25.80
503-092-013-520 214.00 856.00 25.80
503-092-014-510 268.00 1,083.00 25.80
503-092-014-520 268.00 1,083.00 25.80
503-092-015-510 200.00 800.00 25.80
503-092-015-520 206.00 824.00 25.80
503-092-016-510 375.00 1,125.00 25.80
503-092-016-520 375.00 1,125.00 25.80
503-092-017-510 218.00 873.00 25.80
503-092-017-520 214.00 856.00 25.80
503-092-018-510 375.00 1,125.00 25.80
503-092-018-520 429.00 1,300.00 25.80
503-092-019-510 222.00 889.00 25.80
503-092-019-520 375.00 1,125.00 25.80
503-092-020-510 210.00 840.00 25.80
503-092-020-520 375.00 1,125.00 25.80
503-092-021-510 375.00 1,125.00 25.80
503-092-021-520 375.00 1,125.00 25.80
503-092-022-510 375.00 1,125.00 25.80
503-092-022-520 595.00 1,804.00 25.80
503-092-023-000 550.00 1,650.00 51.60
503-092-024-510 375.00 1,125.00 25.80
503-092-024-520 375.00 1,125.00 25.80
503-092-025-510 206.00 824.00 25.80
503-092-025-520 375.00 1,125.00 25.80
503-092-026-510 375.00 1,125.00 25.80
503-092-026-520 375.00 1,125.00 25.80
503-092-027-510 206.00 824.00 25.80
503-092-027-520 375.00 1,125.00 25.80
503-092-028-510 375.00 1,125.00 25.80
503-092-028-520 375.00 1,125.00 25.80
503-092-029-000 550.00 1,650.00 51.60
503-092-030-510 467.00 1,414.00 25.80
503-092-030-520 375.00 1,125.00 25.80
503-092-031-000 309.00 1,236.00 51.60
503-092-032-000 300.00 1,200.00 51.60
503-092-033-000 362.00 1,456.00 51.60
503-092-034-000 369.00 1,485.00 51.60
503-092-035-000 550.00 1,650.00 51.60
503-092-036-000 881.00 2,655.00 51.60
503-092-037-000 881.00 2,655.00 51.60
503-092-038-000 421.00 1,694.00 51.60
503-092-039-000 550.00 1,650.00 51.60
503-092-040-000 881.00 2,655.00 51.60
503-092-041-000 349.00 1,401.00 51.60
503-092-042-510 218.00 873.00 25.80
503-092-042-520 375.00 1,125.00 25.80
Willdan Financial Services Page 111 of 121
221
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-092-043-000 550.00 1,650.00 51.60
503-092-044-000 550.00 1,650.00 51.60
503-092-045-000 550.00 1,650.00 51.60
503-092-046-000 421.00 1,694.00 51.60
503-092-047-510 375.00 1,125.00 25.80
503-092-047-520 375.00 1,125.00 25.80
503-092-048-510 375.00 1,125.00 25.80
503-092-048-520 375.00 1,125.00 25.80
503-092-050-510 375.00 1,125.00 25.80
503-092-050-520 375.00 1,125.00 25.80
503-092-051-000 550.00 1,650.00 51.60
503-092-052-000 550.00 1,650.00 51.60
503-093-001-000 550.00 1,650.00 51.60
503-093-002-000 421.00 1,694.00 51.60
503-093-003-000 550.00 1,650.00 51.60
503-093-004-000 550.00 1,650.00 51.60
503-093-005-000 550.00 1,650.00 51.60
503-093-006-000 550.00 1,650.00 51.60
503-093-007-000 550.00 1,650.00 51.60
503-093-008-000 550.00 1,650.00 51.60
503-093-009-000 550.00 1,650.00 51.60
503-093-010-000 550.00 1,650.00 51.60
503-093-011-510 375.00 1,125.00 25.80
503-093-011-520 375.00 1,125.00 25.80
503-093-012-000 362.00 1,456.00 51.60
503-093-013-510 342.00 1,034.00 25.80
503-093-013-520 375.00 1,125.00 25.80
503-093-014-000 550.00 1,650.00 51.60
503-093-015-510 375.00 1,125.00 25.80
503-093-015-520 375.00 1,125.00 25.80
503-093-016-510 206.00 824.00 25.80
503-093-016-520 206.00 824.00 25.80
503-093-017-510 375.00 1,125.00 25.80
503-093-017-520 375.00 1,125.00 25.80
503-093-018-000 550.00 1,650.00 51.60
503-093-019-510 375.00 1,125.00 25.80
503-093-019-520 375.00 1,125.00 25.80
503-093-020-000 550.00 1,650.00 51.60
503-093-021-510 375.00 1,125.00 25.80
503-093-021-520 268.00 1,083.00 25.80
503-093-022-510 595.00 1,804.00 25.80
503-093-022-520 429.00 1,300.00 25.80
503-093-023-510 375.00 1,125.00 25.80
503-093-023-520 375.00 1,125.00 25.80
503-093-024-510 595.00 1,804.00 25.80
503-093-024-520 375.00 1,125.00 25.80
503-093-025-520 375.00 1,125.00 25.80
503-093-026-000 550.00 1,650.00 51.60
503-093-027-510 429.00 1,300.00 25.80
503-093-027-520 375.00 1,125.00 25.80
503-093-028-000 881.00 2,655.00 51.60
503-093-029-000 550.00 1,650.00 51.60
503-093-030-000 881.00 2,655.00 51.60
503-093-031-000 550.00 1,650.00 51.60
503-093-032-510 375.00 1,125.00 25.80
503-093-032-520 375.00 1,125.00 25.80
Willdan Financial Services Page 112 of 121
222
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-093-033-510 375.00 1,125.00 25.80
503-093-033-520 595.00 1,804.00 25.80
503-093-034-000 355.00 1,429.00 51.60
503-093-035-510 375.00 1,125.00 25.80
503-093-035-520 595.00 1,804.00 25.80
503-093-036-510 375.00 1,125.00 25.80
503-093-036-520 595.00 1,804.00 25.80
503-093-037-510 375.00 1,125.00 25.80
503-093-037-520 375.00 1,125.00 25.80
503-093-038-000 572.00 1,727.00 51.60
503-093-039-510 218.00 873.00 25.80
503-093-039-520 206.00 824.00 25.80
503-093-040-000 309.00 1,236.00 51.60
503-093-041-510 375.00 1,125.00 25.80
503-093-041-520 375.00 1,125.00 25.80
503-093-042-510 206.00 824.00 25.80
503-093-042-520 375.00 1,125.00 25.80
503-093-043-510 375.00 1,125.00 25.80
503-093-043-520 595.00 1,804.00 25.80
503-093-044-000 550.00 1,650.00 51.60
503-093-045-000 550.00 1,650.00 51.60
503-093-046-510 375.00 1,125.00 25.80
503-093-046-520 375.00 1,125.00 25.80
503-093-047-510 375.00 1,125.00 25.80
503-093-047-520 375.00 1,125.00 25.80
503-093-048-000 690.00 2,082.00 51.60
503-093-050-000 349.00 1,401.00 51.60
503-093-051-000 550.00 1,650.00 51.60
503-093-052-000 550.00 1,650.00 51.60
503-094-001-000 550.00 1,650.00 51.60
503-094-002-510 429.00 1,300.00 25.80
503-094-002-520 375.00 1,125.00 25.80
503-094-003-510 375.00 1,125.00 25.80
503-094-003-520 204.00 816.00 25.80
503-094-004-510 467.00 1,414.00 25.80
503-094-004-520 375.00 1,125.00 25.80
503-094-005-510 375.00 1,125.00 25.80
503-094-005-520 342.00 1,034.00 25.80
503-094-006-510 429.00 1,300.00 25.80
503-094-006-520 222.00 889.00 25.80
503-094-007-000 550.00 1,650.00 51.60
503-094-008-000 421.00 1,694.00 51.60
503-094-009-000 550.00 1,650.00 51.60
503-094-010-000 309.00 1,236.00 51.60
503-094-011-000 550.00 1,650.00 51.60
503-094-012-000 362.00 1,456.00 51.60
503-094-013-000 550.00 1,650.00 51.60
503-094-014-000 550.00 1,650.00 51.60
503-094-015-000 369.00 1,485.00 51.60
503-094-016-000 881.00 2,655.00 51.60
503-094-017-000 881.00 2,655.00 51.60
503-094-018-510 595.00 1,804.00 25.80
503-094-018-520 222.00 889.00 25.80
503-094-019-510 375.00 1,125.00 25.80
503-094-019-520 467.00 1,414.00 25.80
503-094-020-510 450.00 1,350.00 25.80
Willdan Financial Services Page 113 of 121
223
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-094-020-520 342.00 1,034.00 25.80
503-094-021-510 595.00 1,804.00 25.80
503-094-021-520 450.00 1,350.00 25.80
503-094-022-510 375.00 1,125.00 25.80
503-094-022-520 375.00 1,125.00 25.80
503-094-023-510 375.00 1,125.00 25.80
503-094-023-520 467.00 1,414.00 25.80
503-094-024-510 467.00 1,414.00 25.80
503-094-024-520 206.00 824.00 25.80
503-094-025-510 206.00 824.00 25.80
503-094-025-520 206.00 824.00 25.80
503-094-026-000 362.00 1,456.00 51.60
503-094-027-000 550.00 1,650.00 51.60
503-094-028-000 550.00 1,650.00 51.60
503-094-029-000 550.00 1,650.00 51.60
503-094-030-000 550.00 1,650.00 51.60
503-094-031-510 218.00 873.00 25.80
503-094-031-520 342.00 1,034.00 25.80
503-094-032-000 300.00 1,200.00 51.60
503-094-033-510 375.00 1,125.00 25.80
503-094-033-520 375.00 1,125.00 25.80
503-094-034-510 595.00 1,804.00 25.80
503-094-034-520 375.00 1,125.00 25.80
503-094-035-510 375.00 1,125.00 25.80
503-094-035-520 595.00 1,804.00 25.80
503-094-036-000 550.00 1,650.00 51.60
503-094-037-510 342.00 1,034.00 25.80
503-094-037-520 375.00 1,125.00 25.80
503-094-038-510 429.00 1,300.00 25.80
503-094-038-520 375.00 1,125.00 25.80
503-094-039-000 550.00 1,650.00 51.60
503-094-040-510 450.00 1,350.00 25.80
503-094-040-520 429.00 1,300.00 25.80
503-094-041-510 375.00 1,125.00 25.80
503-094-041-520 375.00 1,125.00 25.80
503-094-042-510 375.00 1,125.00 25.80
503-094-042-520 375.00 1,125.00 25.80
503-094-043-000 550.00 1,650.00 51.60
503-094-044-000 550.00 1,650.00 51.60
503-094-045-000 550.00 1,650.00 51.60
503-094-046-000 362.00 1,456.00 51.60
503-094-047-000 550.00 1,650.00 51.60
503-094-048-510 595.00 1,804.00 25.80
503-094-048-520 222.00 889.00 25.80
503-094-050-000 550.00 1,650.00 51.60
503-094-051-000 881.00 2,655.00 51.60
503-094-052-000 550.00 1,650.00 51.60
503-095-001-000 881.00 2,655.00 51.60
503-095-002-510 450.00 1,350.00 25.80
503-095-002-520 342.00 1,034.00 25.80
503-095-003-000 550.00 1,650.00 51.60
503-095-004-510 595.00 1,804.00 25.80
503-095-004-520 210.00 840.00 25.80
503-095-005-000 309.00 1,236.00 51.60
503-095-006-510 375.00 1,125.00 25.80
503-095-006-520 450.00 1,350.00 25.80
Willdan Financial Services Page 114 of 121
224
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-095-007-000 550.00 1,650.00 51.60
503-095-008-000 881.00 2,655.00 51.60
503-095-009-510 450.00 1,350.00 25.80
503-095-009-520 375.00 1,125.00 25.80
503-095-010-510 375.00 1,125.00 25.80
503-095-010-520 375.00 1,125.00 25.80
503-095-011-510 375.00 1,125.00 25.80
503-095-011-520 429.00 1,300.00 25.80
503-095-012-000 881.00 2,655.00 51.60
503-095-013-510 204.00 816.00 25.80
503-095-013-520 428.00 1,294.00 25.80
503-095-014-510 375.00 1,125.00 25.80
503-095-014-520 375.00 1,125.00 25.80
503-095-015-510 450.00 1,350.00 25.80
503-095-015-520 375.00 1,125.00 25.80
503-095-016-510 467.00 1,414.00 25.80
503-095-016-520 595.00 1,804.00 25.80
503-095-017-000 550.00 1,650.00 51.60
503-095-018-510 375.00 1,125.00 25.80
503-095-018-520 375.00 1,125.00 25.80
503-095-019-000 550.00 1,650.00 51.60
503-095-020-510 206.00 824.00 25.80
503-095-020-520 375.00 1,125.00 25.80
503-095-021-000 550.00 1,650.00 51.60
503-095-022-000 550.00 1,650.00 51.60
503-095-023-510 375.00 1,125.00 25.80
503-095-023-520 575.00 1,725.00 25.80
503-095-024-510 375.00 1,125.00 25.80
503-095-024-520 595.00 1,804.00 25.80
503-095-025-000 550.00 1,650.00 51.60
503-095-026-520 375.00 1,125.00 25.80
503-095-027-510 342.00 1,034.00 25.80
503-095-027-520 450.00 1,350.00 25.80
503-095-028-000 550.00 1,650.00 51.60
503-095-029-000 550.00 1,650.00 51.60
503-095-030-510 375.00 1,125.00 25.80
503-095-030-520 375.00 1,125.00 25.80
503-095-031-510 375.00 1,125.00 25.80
503-095-031-520 375.00 1,125.00 25.80
503-095-032-000 550.00 1,650.00 51.60
503-095-033-510 218.00 873.00 25.80
503-095-033-520 429.00 1,300.00 25.80
503-095-034-000 631.00 1,902.00 51.60
503-095-035-000 550.00 1,650.00 51.60
503-095-036-510 467.00 1,414.00 25.80
503-095-037-510 595.00 1,804.00 25.80
503-095-037-520 375.00 1,125.00 25.80
503-095-038-000 572.00 1,727.00 51.60
503-095-039-510 595.00 1,804.00 25.80
503-095-039-520 429.00 1,300.00 25.80
503-095-040-510 214.00 856.00 25.80
503-095-040-520 375.00 1,125.00 25.80
503-095-041-510 375.00 1,125.00 25.80
503-095-041-520 375.00 1,125.00 25.80
503-095-042-510 342.00 1,034.00 25.80
503-095-042-520 375.00 1,125.00 25.80
Willdan Financial Services Page 115 of 121
225
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-095-043-000 550.00 1,650.00 51.60
503-095-044-510 200.00 800.00 25.80
503-095-044-520 467.00 1,414.00 25.80
503-095-045-000 362.00 1,456.00 51.60
503-095-046-510 210.00 840.00 25.80
503-095-046-520 342.00 1,034.00 25.80
503-095-047-510 375.00 1,125.00 25.80
503-095-047-520 375.00 1,125.00 25.80
503-095-048-000 550.00 1,650.00 51.60
503-095-050-000 550.00 1,650.00 51.60
503-095-051-000 550.00 1,650.00 51.60
503-095-052-000 421.00 1,694.00 51.60
503-096-001-000 881.00 2,655.00 51.60
503-096-002-000 550.00 1,650.00 51.60
503-096-003-510 375.00 1,125.00 25.80
503-096-003-520 200.00 800.00 25.80
503-096-004-510 218.00 873.00 25.80
503-096-004-520 375.00 1,125.00 25.80
503-096-005-000 550.00 1,650.00 51.60
503-096-006-000 550.00 1,650.00 51.60
503-096-007-000 309.00 1,236.00 51.60
503-096-008-510 342.00 1,034.00 25.80
503-096-008-520 467.00 1,414.00 25.80
503-096-009-510 375.00 1,125.00 25.80
503-096-009-520 429.00 1,300.00 25.80
503-096-010-000 550.00 1,650.00 51.60
503-096-011-510 214.00 856.00 25.80
503-096-011-520 375.00 1,125.00 25.80
503-096-012-510 375.00 1,125.00 25.80
503-096-012-520 375.00 1,125.00 25.80
503-096-013-000 309.00 1,236.00 51.60
503-096-014-000 309.00 1,236.00 51.60
503-096-015-510 467.00 1,414.00 25.80
503-096-015-520 595.00 1,804.00 25.80
503-096-016-000 421.00 1,694.00 51.60
503-096-017-000 421.00 1,694.00 51.60
503-096-018-510 375.00 1,125.00 25.80
503-096-018-520 375.00 1,125.00 25.80
503-096-019-000 369.00 1,485.00 51.60
503-096-020-510 595.00 1,804.00 25.80
503-096-020-520 206.00 824.00 25.80
503-096-021-520 375.00 1,125.00 25.80
503-096-022-510 375.00 1,125.00 25.80
503-096-022-520 375.00 1,125.00 25.80
503-096-023-510 375.00 1,125.00 25.80
503-096-023-520 222.00 889.00 25.80
503-096-024-510 222.00 889.00 25.80
503-096-024-520 210.00 840.00 25.80
503-096-025-000 550.00 1,650.00 51.60
503-096-026-510 467.00 1,414.00 25.80
503-096-026-520 375.00 1,125.00 25.80
503-096-027-510 375.00 1,125.00 25.80
503-096-027-520 375.00 1,125.00 25.80
503-096-028-510 375.00 1,125.00 25.80
503-096-028-520 595.00 1,804.00 25.80
503-096-029-000 550.00 1,650.00 51.60
Willdan Financial Services Page 116 of 121
226
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 503-096-030-510 218.00 873.00 25.80
503-096-030-520 375.00 1,125.00 25.80
503-096-031-510 467.00 1,414.00 25.80
503-096-031-520 375.00 1,125.00 25.80
503-096-032-000 550.00 1,650.00 51.60
503-096-033-000 550.00 1,650.00 51.60
503-096-034-510 375.00 1,125.00 25.80
503-096-034-520 375.00 1,125.00 25.80
503-096-035-510 467.00 1,414.00 25.80
503-096-035-520 375.00 1,125.00 25.80
503-096-036-520 375.00 1,125.00 25.80
503-096-037-000 550.00 1,650.00 51.60
503-096-038-510 214.00 856.00 25.80
503-096-038-520 595.00 1,804.00 25.80
503-096-039-000 450.00 1,809.00 51.60
503-096-040-000 369.00 1,485.00 51.60
503-096-041-510 375.00 1,125.00 25.80
503-096-041-520 206.00 824.00 25.80
503-096-042-510 375.00 1,125.00 25.80
503-096-042-520 467.00 1,414.00 25.80
503-096-043-000 369.00 1,485.00 51.60
503-096-044-000 369.00 1,485.00 51.60
503-096-045-000 881.00 2,655.00 51.60
503-096-046-510 268.00 1,083.00 25.80
503-096-046-520 375.00 1,125.00 25.80
503-096-047-510 375.00 1,125.00 25.80
503-096-047-520 375.00 1,125.00 25.80
503-096-048-510 375.00 1,125.00 25.80
503-096-048-520 218.00 873.00 25.80
503-096-050-000 550.00 1,650.00 51.60
503-096-051-000 369.00 1,485.00 51.60
503-096-052-000 550.00 1,650.00 51.60
504-097-001-000 550.00 1,650.00 51.60
504-097-002-000 572.00 1,727.00 51.60
504-097-003-000 550.00 1,650.00 51.60
504-097-004-510 210.00 840.00 25.80
504-097-004-520 375.00 1,125.00 25.80
504-097-005-510 375.00 1,125.00 25.80
504-097-005-520 375.00 1,125.00 25.80
504-097-006-000 550.00 1,650.00 51.60
504-097-007-000 309.00 1,236.00 51.60
504-097-008-510 210.00 840.00 25.80
504-097-008-520 375.00 1,125.00 25.80
504-097-009-510 375.00 1,125.00 25.80
504-097-009-520 429.00 1,300.00 25.80
504-097-010-000 355.00 1,429.00 51.60
504-097-011-510 375.00 1,125.00 25.80
504-097-011-520 210.00 840.00 25.80
504-097-012-000 550.00 1,650.00 51.60
504-097-013-510 375.00 1,125.00 25.80
504-097-013-520 595.00 1,804.00 25.80
504-097-014-510 375.00 1,125.00 25.80
504-097-014-520 375.00 1,125.00 25.80
504-097-015-510 375.00 1,125.00 25.80
504-097-015-520 375.00 1,125.00 25.80
504-097-016-000 369.00 1,485.00 51.60
Willdan Financial Services Page 117 of 121
227
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 504-097-017-000 550.00 1,650.00 51.60
504-097-018-000 550.00 1,650.00 51.60
504-097-019-510 429.00 1,300.00 25.80
504-097-019-520 375.00 1,125.00 25.80
504-097-020-000 550.00 1,650.00 51.60
504-097-021-510 375.00 1,125.00 25.80
504-097-021-520 375.00 1,125.00 25.80
504-097-023-000 550.00 1,650.00 51.60
504-097-024-510 206.00 824.00 25.80
504-097-024-520 375.00 1,125.00 25.80
504-097-025-510 375.00 1,125.00 25.80
504-097-025-520 429.00 1,300.00 25.80
504-097-026-510 375.00 1,125.00 25.80
504-097-026-520 375.00 1,125.00 25.80
504-097-027-000 550.00 1,650.00 51.60
504-097-028-510 375.00 1,125.00 25.80
504-097-028-520 342.00 1,034.00 25.80
504-097-029-520 222.00 889.00 25.80
504-097-030-000 572.00 1,727.00 51.60
504-097-031-510 467.00 1,414.00 25.80
504-097-031-520 204.00 816.00 25.80
504-097-032-510 375.00 1,125.00 25.80
504-097-032-520 375.00 1,125.00 25.80
504-097-033-510 375.00 1,125.00 25.80
504-097-033-520 342.00 1,034.00 25.80
504-097-034-510 429.00 1,300.00 25.80
504-097-034-520 375.00 1,125.00 25.80
504-097-035-510 375.00 1,125.00 25.80
504-097-035-520 375.00 1,125.00 25.80
504-097-036-510 342.00 1,034.00 25.80
504-097-036-520 375.00 1,125.00 25.80
504-097-037-000 550.00 1,650.00 51.60
504-097-038-510 206.00 824.00 25.80
504-097-038-520 342.00 1,034.00 25.80
504-097-039-520 375.00 1,125.00 25.80
504-097-040-520 206.00 824.00 25.80
504-097-041-000 572.00 1,727.00 51.60
504-097-042-520 595.00 1,804.00 25.80
504-097-043-000 550.00 1,650.00 51.60
504-097-044-520 429.00 1,300.00 25.80
504-097-045-000 550.00 1,650.00 51.60
504-097-046-510 375.00 1,125.00 25.80
504-097-046-520 375.00 1,125.00 25.80
504-097-047-520 342.00 1,034.00 25.80
504-097-048-520 595.00 1,804.00 25.80
504-097-050-510 467.00 1,414.00 25.80
504-097-050-520 375.00 1,125.00 25.80
504-097-051-000 631.00 1,902.00 51.60
504-097-052-000 690.00 2,082.00 51.60
504-098-001-000 572.00 1,727.00 51.60
504-098-002-000 550.00 1,650.00 51.60
504-098-003-000 550.00 1,650.00 51.60
504-098-004-000 550.00 1,650.00 51.60
504-098-005-000 550.00 1,650.00 51.60
504-098-006-000 355.00 1,429.00 51.60
504-098-007-000 550.00 1,650.00 51.60
Willdan Financial Services Page 118 of 121
228
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 504-098-008-000 690.00 2,082.00 51.60
504-098-009-000 550.00 1,650.00 51.60
504-098-010-000 550.00 1,650.00 51.60
504-098-011-000 550.00 1,650.00 51.60
504-098-012-000 550.00 1,650.00 51.60
504-098-013-000 369.00 1,485.00 51.60
504-098-014-000 355.00 1,429.00 51.60
504-098-015-000 550.00 1,650.00 51.60
504-098-016-000 550.00 1,650.00 51.60
504-098-017-000 550.00 1,650.00 51.60
504-098-018-000 550.00 1,650.00 51.60
504-098-019-000 450.00 1,809.00 51.60
504-098-020-000 550.00 1,650.00 51.60
504-098-021-000 550.00 1,650.00 51.60
504-098-022-000 550.00 1,650.00 51.60
504-098-023-000 550.00 1,650.00 51.60
504-098-024-000 550.00 1,650.00 51.60
504-098-025-000 550.00 1,650.00 51.60
504-098-026-000 550.00 1,650.00 51.60
504-098-027-000 450.00 1,809.00 51.60
504-098-028-000 572.00 1,727.00 51.60
504-098-029-000 550.00 1,650.00 51.60
504-098-030-000 550.00 1,650.00 51.60
504-098-031-000 550.00 1,650.00 51.60
504-098-033-000 450.00 1,809.00 51.60
504-098-035-000 572.00 1,727.00 51.60
504-098-036-000 550.00 1,650.00 51.60
504-098-037-000 572.00 1,727.00 51.60
504-098-038-000 355.00 1,429.00 51.60
504-098-039-000 550.00 1,650.00 51.60
504-098-040-000 309.00 1,236.00 51.60
504-098-041-000 550.00 1,650.00 51.60
504-098-042-000 550.00 1,650.00 51.60
504-098-043-000 690.00 2,082.00 51.60
504-098-044-000 306.00 1,224.00 51.60
504-098-047-000 690.00 2,082.00 51.60
504-098-051-000 550.00 1,650.00 51.60
504-099-002-520 429.00 1,300.00 25.80
504-099-003-510 467.00 1,414.00 25.80
504-099-003-520 375.00 1,125.00 25.80
504-099-004-510 218.00 873.00 25.80
504-099-005-520 429.00 1,300.00 25.80
504-099-006-520 342.00 1,034.00 25.80
504-099-007-520 467.00 1,414.00 25.80
504-099-008-520 375.00 1,125.00 25.80
504-099-009-510 206.00 824.00 25.80
504-099-009-520 375.00 1,125.00 25.80
504-099-010-000 881.00 2,655.00 51.60
504-099-011-000 881.00 2,655.00 51.60
504-099-012-510 200.00 800.00 25.80
504-099-013-000 550.00 1,650.00 51.60
504-099-014-510 375.00 1,125.00 25.80
504-099-014-520 375.00 1,125.00 25.80
504-099-015-000 550.00 1,650.00 51.60
504-099-016-510 375.00 1,125.00 25.80
504-099-016-520 222.00 889.00 25.80
Willdan Financial Services Page 119 of 121
229
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 504-099-017-000 550.00 1,650.00 51.60
504-099-019-520 375.00 1,125.00 25.80
504-099-020-000 362.00 1,456.00 51.60
504-099-021-000 362.00 1,456.00 51.60
504-099-046-000 881.00 2,655.00 51.60
504-099-051-000 309.00 1,236.00 51.60
504-099-052-000 550.00 1,650.00 51.60
512-184-031-000 6,400.00 25,600.00 258.00
512-184-032-000 6,400.00 25,600.00 258.00
512-184-033-000 2,000.00 8,000.00 25.80
512-184-041-000 6,400.00 25,600.00 258.00
512-184-042-000 6,400.00 25,600.00 258.00
512-184-043-000 2,143.00 8,577.00 25.80
513-102-011-000 2,400.00 9,600.00 258.00
513-102-012-000 4,288.00 17,154.00 258.00
513-102-013-000 1,000.00 4,000.00 25.80
513-138-011-000 5,400.00 21,600.00 258.00
513-138-012-000 7,778.00 31,114.00 258.00
513-138-013-000 1,700.00 6,800.00 25.80
513-138-031-000 5,400.00 21,600.00 258.00
513-138-032-000 5,400.00 21,600.00 258.00
513-138-033-000 2,060.00 8,243.00 25.80
513-138-041-000 5,400.00 21,600.00 258.00
513-138-042-000 5,400.00 21,600.00 258.00
513-138-043-000 2,060.00 8,243.00 25.80
513-171-041-000 6,000.00 24,000.00 258.00
513-171-042-000 2,143.00 8,577.00 258.00
513-171-043-000 1,800.00 7,200.00 25.80
513-228-011-000 8,080.00 32,341.00 258.00
513-228-012-000 7,000.00 28,000.00 258.00
513-228-013-000 2,200.00 8,800.00 25.80
513-228-021-000 7,653.00 30,620.00 258.00
513-228-022-000 7,000.00 28,000.00 258.00
513-228-023-000 2,200.00 8,800.00 25.80
513-228-031-000 10,000.00 40,000.00 258.00
513-228-032-000 7,000.00 28,000.00 258.00
513-228-033-000 2,200.00 8,800.00 25.80
513-228-041-000 7,000.00 28,000.00 258.00
513-228-042-000 7,000.00 28,000.00 258.00
513-228-043-000 2,200.00 8,800.00 25.80
513-263-011-000 7,000.00 28,000.00 258.00
513-263-012-000 12,160.00 48,641.00 258.00
513-263-013-000 2,200.00 8,800.00 25.80
513-263-021-000 12,160.00 48,641.00 258.00
513-263-022-000 12,160.00 48,641.00 258.00
513-263-023-000 2,200.00 8,800.00 25.80
513-263-031-000 7,000.00 28,000.00 258.00
513-263-032-000 7,000.00 28,000.00 258.00
513-263-033-000 2,200.00 8,800.00 25.80
514-220-021-000 15,311.00 61,262.00 258.00
514-220-022-000 13,200.00 52,800.00 258.00
514-220-023-000 4,000.00 16,000.00 25.80
514-220-031-000 13,200.00 52,800.00 258.00
514-220-032-000 13,200.00 52,800.00 258.00
514-220-033-000 10,000.00 40,000.00 25.80
514-246-011-000 7,000.00 28,000.00 258.00
Willdan Financial Services Page 120 of 121
230
Assessor's Parcel
Number
Assessed Land
Value
Assessed Structure
Value
Preliminary 2023/24
Charge
City of South Lake Tahoe
CFD 1995-1
Fiscal Year 2023/24
Preliminary Charge Detail Report (Sorted by Assessor's Parcel Number) 514-246-013-000 2,200.00 8,800.00 25.80
514-246-031-000 7,000.00 28,000.00 258.00
514-246-032-000 7,000.00 28,000.00 258.00
514-246-033-000 2,200.00 8,800.00 25.80
514-246-041-000 7,000.00 28,000.00 258.00
514-246-042-000 7,000.00 28,000.00 258.00
514-246-043-000 2,546.00 10,206.00 25.80
514-251-011-000 10,000.00 40,000.00 258.00
514-251-012-000 11,597.00 46,411.00 258.00
514-251-013-000 3,692.00 14,781.00 25.80
514-251-021-000 7,600.00 30,400.00 258.00
514-251-022-000 10,000.00 40,000.00 258.00
514-251-023-000 3,200.00 12,800.00 25.80
514-251-031-000 8,477.00 11,599.00 258.00
514-251-032-000 10,000.00 40,000.00 258.00
514-251-033-000 3,200.00 12,800.00 25.80
514-251-041-000 8,477.00 33,909.00 258.00
514-251-042-000 10,935.00 43,744.00 258.00
514-251-043-000 3,200.00 12,800.00 25.80
514-400-011-000 7,000.00 28,000.00 258.00
514-400-012-000 4,000.00 16,000.00 258.00
514-400-013-000 1,400.00 5,600.00 25.80
514-400-021-000 4,000.00 16,000.00 258.00
514-400-022-000 4,000.00 16,000.00 258.00
514-400-023-000 1,400.00 5,600.00 25.80
514-400-031-000 7,000.00 28,000.00 258.00
514-400-032-000 6,559.00 26,245.00 258.00
514-400-033-000 1,400.00 5,600.00 25.80
514-400-041-000 4,000.00 16,000.00 258.00
514-400-042-000 4,000.00 16,000.00 258.00
514-400-043-000 1,400.00 5,600.00 25.80
Total $3,476,676.00 $11,333,352.00 $271,699.80
Parcel Count 6,751
Willdan Financial Services Page 121 of 121
231
City of South Lake Tahoe
Agenda Item Executive Summary
Joe Irvin, City Manager
Meeting Date: June 20, 2023
Agenda Item #: 9
Agenda Item: Land Coverage Loan Agreement for Sugar Pine Village Phase 2A for $995,513 Executive Summary: In support of the Sugar Pine Village Affordable Housing Project, the City Council approved a $1,250,000 loan to purchase banked land coverage from the airport (Resolution 2020-110).

This loan agreement authorizes the distribution of funds to purchase land coverage for the construction of Phase 2A.

Requested Action / Suggested Motions: Pass a Resolution authorizing and directing the Mayor to execute a land coverage loan agreement with Sugar Pine Phase 3 Housing Partners, LP to purchase coverage banked at the Airport for the construction of Phase 2A of the Sugar Pine Village affordable housing project.

Responsible Staff Member: Zach Thomas, Housing Manager
Responsible Staff Member: Zach Thomas, Housing Manager (530) 542-7400 Reviewed and Approved By:

Hilary Roverud, Director of development Services
Susan Blankenship, City Clerk
Olga Tikhomirova, Director of Finance
Heather Stroud, City Attorney
Attachments:
01-Staff Report - Sugar Pine Village Project.docx
02-Resolution - Sugar Pine Village Loan.docx
03-Sugar Pine 2A Coverage Loan Agreement (Exh. A to Reso).docx 04-Sugar Pine Phase 2A Coverage Loan Note-.docx
05-Sugar Pine Phase 2A Coverage Loan Deed of Trust.docx 232
Council Agenda Report June 20, 2023 Page 1 of 3
City of South Lake Tahoe
Report to City Council
Meeting Date: June 20, 2023
Title: Land Coverage Loan Agreement for the Sugar Pine Village Affordable Housing Project Phase 2A
Location: 1860 Lake Tahoe Boulevard and 1029 Tata Lane
Responsible Staff Member: Zach Thomas, Housing Manager (530) 542-7400 Background: The Sugar Pine Village project is a proposed 248-unit affordable housing project, with onsite community service facilities on 11.6 acres of land owned by the State of California and managed by the California Tahoe Conservancy (Conservancy). This project is a result of the Governor’s Executive Order N-06-19, which directed the California Department of General Services (DGS) to identify excess state properties as potential affordable housing development sites. In July 2020, the Conservancy announced the State had selected Related Companies of California LLC in partnership with the St. Joseph Community Land Trust to construct and manage the Sugar Pine Village project.

Since June 2020, the City of South Lake Tahoe has been an active partner in the development of the project. The City has contributed a $566,629 loan of RDA Program Income funds for predevelopment costs (Resolution 2020-109) and a $1,250,000 loan to purchase banked land coverage from the airport (Resolution 2020-110). Most recently, the City Council at its October 19, 2021 meeting also authorized a $627,626 loan of HOME Program Income. This brings the City’s total commitment toward the project to $2,444,255. The project has secured over $100 million in tax credit equity and grant funds utilizing the City’s contribution as local leverage. Phase 1A is fully funded and construction began in 2022 with site preparation and modular unit construction.

Construction will continue throughout 2023 and into 2024. Phase 2A has recently secured all funding necessary and final financing of that phase is anticipated in August 2023.

Issue and Discussion: The attached resolution would authorize the Mayor to enter into a Loan Agreement with Sugar Pine Phase 3 Housing Partners, L.P. to loan $955,513 for purchase of banked land coverage from the airport for use in the construction of Phase 2A of the Sugar Pine Village Affordable Housing Project. This is consistent with Resolution 2020-110 which authorized the use of the funds for this purpose.

Financial Implications: The approved loan is funded by the City’s General Fund undesignated excess reserves. The budget for the loan has been previously allocated to the General Fund NonDepartmental account 100-01951-47060 Loans to Borrowers.

Environmental Considerations: For projects that satisfy criteria specified by SB 35, the guidelines issued by HCD specify that the California Environmental Quality Act (CEQA) does not apply to actions taken by a local government to provide financial assistance to a development that 233
Council Agenda Report June 20, 2023 Page 2 of 3
receives streamlined approval and that is to be used for housing for persons and families of very low, low, or moderate income, as defined in Section 50093 of the Health and Safety Code.

Policy Implications: The recommended actions are consistent with the City Strategic Plan which identifies supporting the Sugar Pine Village Project as Action Item 1.3.1: Pro-actively work with current affordable housing developers and partner agencies to implement the Sugar Pine Village project.

The recommended action is also consistent with the following adopted policies and programs:

Policy 2-2 The City shall enable opportunities for deed-restricted affordable ownership housing to ensure long-term affordability.

Policy 2-5 The City shall recognize that it will become difficult to attract employees if they cannot afford to purchase or rent housing in South Lake Tahoe. The City shall encourage and support programs and activities that create a robust local economy that provides residents with good paying employment and the means to purchase and/or rent housing in the city.

Program 2-1 PURSUE STATE AND FEDERAL FUNDS
To support the creation of quality, affordable housing options for extremely low-, very low-, and low-income households, the City shall seek and when appropriate and feasible pursue grant opportunities for state and federal funds.

Program 2-6 ANALYSIS OF FEDERAL AND STATE LANDS
The City shall continue discussing the potential for developing quality workforce and affordable housing on non-environmentally sensitive lands owned by the California Tahoe Conservancy (CTC) and the United States Forest Service (USFS). The City shall ensure that important natural resources are protected and only pursue surplus lands that these agencies have determined do not have a clear and compatible conservation or recreation purpose consistent with agency goals.

Tahoe Valley Area Plan
Policy H-1.1 – Housing Options
Provide for a range of housing options that include affordable, moderate-income, and workforce housing so that people can live and work in the City.

Policy H-1.5 – Redirection of Development
Direct high density residential development to areas of Tahoe Valley that are within walking distance of public transit and services.

Policy H-1.7 – Tahoe Livable Communities Program
Collaborate and support efforts of the California Tahoe Conservancy to remove blighted properties and repurpose associated development commodities. Encourage the use of residential commodities for affordable housing in Tahoe Valley area. 234
Council Agenda Report June 20, 2023 Page 3 of 3
Policy H-2.1 – General
Encourage the creation of residential uses to support and add vitality to commercial and public service projects in the Tahoe Valley area.
235
Resolution 2023-XXX June 20, 2023 Page 1 of 1
Resolution 2023-XXX
Adopted by the City of South Lake Tahoe
City Council
June 20, 2023
Approving the Execution of Loan Agreement with Sugar Pine Phase 2A Housing Partners, LP for the Sugar Pine Village Project

BACKGROUND
A. The City Council adopted Resolution 2020-110 on November 17, 2020 committing to a loan of $1,250,000 funded by the City’s General Fund Undesignated Reserves for the purpose of purchasing land coverage and supporting the submittal of an application for HOME Investment Partnership Program funding, to include HOME program income, for the Sugar Pine Village Project.

BASED ON THE FACTS SET FORTH IN THE BACKGROUND, BE IT RESOLVED, that the City Council of the City of South Lake Tahoe:

1. Authorizes and directs the Mayor to execute the Coverage Loan Agreement attached hereto as Exhibit “A.”

2. Approves the loan to borrower for the loan disbursement to be made after all conditions stated in Resolution 2020-110 are met.

Adopted by the City of South Lake Tahoe City Council on June 20, 2023 by the following vote:

Yes:

No:

Absent:

LAND COVERAGE LOAN AGREEMENT
(Sugar Pine Villas Phase 2A)
This LAND COVERAGE LOAN AGREEMENT (“Loan Agreement”)
is effective as of __________ 1, 2023 (“Effective Date”) by and between the CITY OF SOUTH LAKE TAHOE, a municipal corporation (the "City" and "Lender") and SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership (the “Borrower”).

RECITALS
A. The City has banked land coverage which has accumulated from environmental improvement and restoration projects.

B. WHEREAS, in response to the Request Letter, in order to help achieve financial feasibility for the Development (as hereinafter defined) and to increase the supply of affordable rental housing in the City of South Lake Tahoe, the Lender intends to lend up to One Million Two Hundred Fifty Thousand Dollars ($1,250,000) from the City’s General Fund Undesignated Reserves to cover land coverage costs related to the Development.

C. WHEREAS, this Loan Agreement specifically relates to Phase 2A of the Development, and with respect thereto Lender intends to loan up to Nine Hundred Ninety-Five Thousand Five Hundred Thirteen and 00/100 Dollars ($995,513.00) (“Land Coverage Loan”) to cover land coverage costs related to the second phase of the Development in which 60-units will be constructed (“Phase 2A”).

D. WHEREAS, the Lender is willing to make this Land Coverage Loan to the Borrower upon the terms and subject to the conditions hereinafter set forth.

NOW, THEREFORE, in consideration of the promises and the mutual covenants herein contained, the receipt and sufficiency of which are hereby acknowledged, the parties hereto covenant and agree as follows:

ARTICLE 1

DEFINITIONS

1.01 Definitions. The following terms are defined as follows for purposes of this Loan Agreement and each shall have the meaning given it unless the context clearly indicates otherwise:
(a) “Closing” means the Borrower (i) acquiring a long term leasehold interest in the Property, and (ii) entering into one or more 237
2 60064174.1
construction loans with other lenders for the Property. (b) “Deed of Trust” means the Leasehold Deed of Trust,
Assignment of Rents, Security Agreement and Fixture Filing executed in connection with this Land Coverage Loan of
approximately even date herewith and recorded against
Borrower’s interest in the Property, as security for this Land Coverage Loan, in form and substance approved by Borrower and Lender.
(c) “Default Rate” means the rate of interest to be charged on all sums due under the Note following an uncured Event of Default, which rate shall be five percent (5%) per annum.
(d) “Development” or “Project” means 248 units on multiple sites and constructed in phases (each a “Phase”) at 1860 Lake Tahoe Boulevard and 1029 Tata Lane, all in the City of South Lake Tahoe, California.
(e) “Event of Default” is defined in Article 6 of this Loan Agreement.
(f) “Force Majeure” is defined in Section 8.19 of this Loan Agreement.
(g) “Interest Rate” means 2% simple interest and, during an uncured Event of Default, the Default Rate.
(h) “Land Coverage” is defined in Exhibit 3, but with respect to Phase IA only.
(i) “Land Coverage Commitment” means the maximum amount One Million Two Hundred Fifty Thousand Dollars ($1,250,000) which Lender shall lend for Land Coverage Costs for all Phases of the Development, of which Nine Hundred Ninety-Five
Thousand Five Hundred Thirteen and 00/100 Dollars
($995,513.00) shall be allocated to Phase 2A, unless otherwise approved by the Lender in its sole and absolute discretion. (j) “Land Coverage Costs” means costs for the Land Coverage. (k) “Land Coverage Loan” is defined in the Recitals.
(l) “Land Coverage Requirements” means the requirements attached as Exhibit 3 hereto, as the same may be amended or revised from time to time in the Lender’s sole discretion. 238
3 60064174.1
(m) “Lender” means the City or its successor in interest. (n) “Loan Amount” means the portion of the Land Coverage Commitment to be provided to the Borrower pursuant to this Loan Agreement for the purchase of Land Coverage for Phase 2A the Project.
(o) “Loan Documents” means all documents identified in Article 4 herein.
(p) “Note” means the promissory note to be executed by the Borrower evidencing the Land Coverage Loan made pursuant to this Loan Agreement.
(q) “Phase” is defined in the definition of Development above. (r) “Phase 2A” is defined in Recital C above.
(s) “Project” is defined in in the definition of Development above. (t) “Property” means the site on which Phase 2A of the
Development is expected to be located, as more specifically defined in Exhibit 1.
(u) “Request Letter” means that certain letter from Meea Kang, Senior President of Related California to Hilary Roverud, Director of Development Services of the City, October 22, 2020 which, among other things, asked the City to make a loan to monetize the amount of coverage transfer required by the Project’s size and scope.
(v) “Residual Receipts” has the meaning set forth in the Note. (w) “State” means the State of California.
(x) “TRPA” means The Tahoe Regional Planning Authority.

ARTICLE 2

LOAN AGREEMENT TO CONSTRUCT, LEND AND REPAY

2.01 Land Coverage Loan. Subject to the terms and conditions of this Loan Agreement and the Note, and so long as no Event of Default exists, on or after Closing, the Lender shall make a loan to Borrower in the amount of Nine Hundred Ninety-Five Thousand Five Hundred Thirteen and 00/100 Dollars ($995,513.00). 239
4 60064174.1

2.02 Use of Land Coverage Loan Proceeds. The proceeds of the Land Coverage Loan shall be used solely for the purchase of the eligible, City-approved Land Coverage for the Phase.

2.03 Pre-Payment Permitted. Borrower agrees to repay the outstanding principal according to the terms outlined in the Note. The Borrower may, at its option, prepay all or any portion of the unpaid principal balance of the Note, together with interest accrued through the date of such prepayment, without charge or penalty.

However, this credit is not a revolving credit, and Borrower shall have no right to reborrow any amount once loaned and repaid as provided herein and in the Note,

2.04 Actions at a Closing. At the Closing, Borrower shall secure repayment of the Loan Amount by executing and recording against the Property a Deed of Trust , and by executing and delivering (or causing to be executed and delivered) to the Lender a title policy and such other documents as may be approved by Borrower and Lender.

ARTICLE 3

COVENANTS

3.01 [Reserved]

3.02 Performance of the Land Coverage. The Borrower represents, warrants and covenants that the purchase of Land Coverage will be conducted in accordance with the Land Coverage Requirements, all applicable permits and approvals, and any title or other restrictions or conditions affecting the Development.

3.03 Responsibility for Costs Exceeding Loan Amount. The Borrower acknowledges that the Lender is not obligated to advance funds in excess of the Loan Amount.

3.04 [Reserved]

3.05 [Reserved]

3.06 Monitoring Contractors; Correction of Defects. The Borrower shall monitor the performance of the designers and contractors and all other persons and entities providing materials, equipment or services to Phase 2A and shall take such actions as are necessary to maintain adherence to quality standards, safety standards, production schedules, shipping dates, and job-site requirements. The Borrower shall use reasonable efforts to guard against defects and deficiencies in design and construction of Phase 2A.

3.07 Inspection by the Lender. The Lender, its authorized agents may inspect Phase 2A and any work in progress for the purpose of protecting or furthering the Lender’s interest under this Loan Agreement. The Lender shall have no obligation to 240
5 60064174.1
make any such inspection of Phase 2A. Such inspections are for the Lender’s information only, and any such inspection shall not relieve the Borrower of its obligation to purchase Land Coverage in accordance with this Loan Agreement, and the Land Coverage Requirements. In no event shall the Lender’s inspection of any work be deemed acceptance of any work or a waiver of any right the Lender has under this Loan Agreement.

3.08 Compliance with Law. All Borrower activities shall comply with all applicable federal, state and local laws, rules and regulations, including without implied limitation those pertaining to zoning, environmental, subdivision, building, health, safety and sanitary conditions.

3.09 Entity Matters. The Borrower represents and warrants that it is a limited partnership company organized and validly existing under the laws of the State of California and duly authorized to enter into this Loan Agreement.

3.10 No Default. Borrower represents and warrants that the consummation and performance of the transaction contemplated by the Loan Documents will not constitute a default under any agreement or obligation to which the Borrower is a party or any obligation by which the same may be bound.

3.11 Insurance. The Borrower will obtain and maintain, and require its contractors to obtain and maintain, the insurance policies and coverages set forth on Exhibit 5 attached hereto.

3.12 Notices. The Borrower shall, with reasonable promptness, but in any event within fourteen (14) calendar days after it has actual knowledge thereof, notify the Lender in writing of the occurrence of any act, event or condition that constitutes, or that after notice or lapse of time or both would constitute, an Event of Default by the Borrower. Such notification shall include a written statement of any remedial or curative actions that the Borrower proposes to undertake to cure or remedy such default.

3.13 [Reserved].

ARTICLE 4

CONDITIONS ON LOAN DISBURSEMENTS

4.01 Conditions on Loan Funding. The obligation of the Lender to make this Land Coverage Loan is subject to the compliance by the Borrower with its covenants, agreements, representations and warranties contained in the Loan Documents and to the satisfaction before making the Land Coverage Loan, of the following (a) Unless otherwise waived by the Lender, (i) the
disbursement must occur before issuance of any building permit for Phase 2A of the Project and within one year of the effective date of this Loan Agreement, and (ii) Borrower shall use the disbursement to purchase the 241
6 60064174.1
Land Coverage required by this Agreement before it purchases or otherwise acquires land coverage from any other source; (b) The following documents (together with this Loan
Agreement and any UCC financing statements, “Loan Documents”) shall have been duly executed and delivered by the parties thereto and shall be in full force and effect and, to the extent required by the Lender, all lien documents securing this Land Coverage Loan shall have been duly recorded:

1. the Note;

2. The Deed of Trust;

3. such other documents, instruments, and/or papers, which may evidence or secure the Land Coverage Loan;
(c) The TRPA shall have approved Phase 2A;
(d) The Borrower shall have provided prior to the
disbursement an opinion issued to the Lender by counsel acceptable to the Lender that: (i) the Borrower is a validly existing business entity under the laws of the state in which it is organized with full power and authority to consummate and perform the transaction contemplated by this Loan Agreement and the other Loan Documents, as applicable; (ii) members or partners in the Borrower are validly existing business entities with full power and authority to consummate and perform the transaction contemplated by this Loan Agreement and the other Loan Documents; and (iii) this Loan Agreement and the other Loan Documents, as applicable, have been duly authorized, executed and delivered to the Lender and are valid, binding and enforceable according to their terms, subject only to customary exceptions regarding enforcement of creditors rights generally and equitable remedies being discretionary;
(e) The Borrower shall have provided such other
evidence as the Lender reasonably may require that the requested Land Coverage Costs satisfy the Land Coverage Requirements and all applicable federal, state and municipal laws;
(f) No Event of Default shall exist and no event exists that, with the passage of time or giving of notice by the Lender, constitutes an Event of Default;
(g) Borrower has delivered to Lender current financial
statements prior to the execution of this Agreement;
242
7 60064174.1
(h) Borrower shall have the required insurance in effect and shall have provided certificates evidencing such insurance; and (i) Such other documents and certifications as Lender
or its counsel may reasonably request.

ARTICLE 5

DISBURSEMENT

5.01 Borrower Representations and Warranties with Disbursement.

Borrower’s request for a disbursement under this Loan Agreement (including at Closing if applicable): (a) shall constitute the Borrower’s affirmation that the representations and warranties contained in this Loan Agreement remain true and correct as of the date of such request; (b) shall constitute the Borrower’s representation and warranty that the information set forth in each such request and any certification by the Borrower or any other party supplied in connection therewith is true and correct and omits no material fact necessary to make the same not misleading; (c) shall constitute Borrower’s affirmation that this disbursement shall not cause Lender to exceed Land Coverage Commitment for the Property; and (d) shall constitute the Borrower’s affirmation of compliance with the covenants contained in this Loan Agreement.

5.02 Requests for Disbursement. The proceeds of the Loan shall be disbursed for the purchase of Land Coverage as the City may direct.

5.03 Disbursements Contingent on Lender’s Satisfaction. The Lender shall not be obligated to make any disbursements unless the Lender is satisfied in its reasonable judgment that the conditions precedent to the making of such disbursements, have been satisfied by the Borrower, and Borrower is in compliance with its obligations under the Loan Documents.

ARTICLE 6

EVENTS OF DEFAULT AND REMEDIES

6.01 Events of Default. Each of the following shall constitute an “Event of Default” for purposes of this Loan Agreement:
(a) The failure by the Borrower to pay the Note when due; (b) The failure of the Borrower to make any other payment required under the terms of this Loan Agreement, or any of the other Loan Documents or any of the Exhibits hereto, within thirty (30) days after receipt of written notice from the Lender; (c) Except as otherwise provided herein, the failure of the Borrower, or developer for Phase 2A, as applicable, to promptly and accurately perform any other covenant or agreement contained in this Loan Agreement and any of the other Loan Documents or any of the Exhibits hereto, and the additional failure to cure or remedy 243
8 60064174.1
such within a period of thirty (30) days after written notice thereof; provided, however, that if such failure cannot be remedied in such time, the Borrower shall have such additional time needed to remedy such failure as long as the Borrower commences efforts to cure within thirty (30) days and, in the determination of the Lender, diligently and in good faith pursues such cure or remedy;
(d) [Reserved];
(e) Any representation, warranty or certificate given or furnished by the Borrower, or the members or partners in the Borrower, or developer for Phase 2A, shall prove to be materially false as of the date on which the representation, warranty or certification was given and shall prove to have a material adverse effect on the Lender; provided, however, that if any representation, warranty or certification that proves to be materially false is due to the Borrower’s inadvertence, then Borrower shall have a thirty (30) day opportunity beginning upon the earlier of (1) Borrower’s knowledge of the breach or (2) written notice thereof from Lender, to: (a) cause such representation, warranty or certification to be full, true and complete in every respect; and (b) cure the harm caused to the Lender by the falsity of such representation, warranty or certification; (f) The Borrower, or developer for Phase 2A, shall file, or have filed against it, a petition of bankruptcy, insolvency or similar action pursuant to state or federal law, or shall file any petition or answer seeking, consenting to, or acquiescing in, any reorganization, arrangement readjustment, liquidation, dissolution or similar relief; or shall be adjudicated bankrupt or insolvent, under any present or future statute, law, regulation, either state or federal, and such judgment or decree is not vacated or set aside; provided, however, that in the event of an involuntary bankruptcy proceeding, Borrower, or the members or partners in the Borrower, shall have ninety (90) days to have such petition, judgment or decree set aside or vacated;
(g) The Borrower, or developer for Phase 2A, shall make an assignment for the benefit of creditors, or shall submit in writing its inability to pay its debts generally as they become due;
(h) There is a change in the ownership interests or a change in the control of the Borrower, the members or partners in the Borrower without prior notice to or approval by the Lender (other than the Lender approved admission of limited partners or otherwise permitted by the Deed of Trust); or
(i) The Borrower fails to maintain, or fails to cause to be maintained, insurance as required by this Loan Agreement.

6.02 Remedies Upon Events of Default.
(a) Upon the occurrence of an Event of Default, at its option and without notice, the Lender may (but shall not be required to) (i) terminate this Loan Agreement and the Lender’s commitment to make any disbursement hereunder; (ii) 244
9 60064174.1
declare the indebtedness evidenced by the Note to be immediately due and payable, and pursue the Lender’s other remedies under the other Loan Documents; or (iii) institute any action, suit, or other proceeding at law or in equity, which the Lender shall deem necessary or proper for the protection of its interest.

6.03 Remedies Cumulative. Upon the occurrence of an Event of Default, the rights, powers, and privileges provided in this Article 6 and all other remedies available to the Lender under this Loan Agreement or any of the Loan Documents may be exercised by the Lender at any time and shall not constitute a waiver of any of the Lender’s other rights and remedies thereunder, whether or not the indebtedness shall become due and payable, and whether or not the Lender shall have instituted action for the enforcement of its rights under any of the Loan Documents.

6.04 Borrower’s Waiver of Presentment, Etc. The Borrower hereby waives, to the extent permitted by applicable law: (a) all presentments, demands for performance, notices of nonperformance (unless required by the terms hereof or any other Loan Document), protests, and/or notices of dishonor; (b) any requirement of diligence or promptness on the Lender’s part in the enforcement of its rights under this Loan Agreement or any Loan Document; and (c) any and all notice of every kind and description that may be required to be given by any statute or rule of law.

6.05 Course of Dealing Not Operative as Waiver. No course of dealing between the Borrower, on the one hand, and the Lender, on the other hand, shall operate as a waiver of the Lender’s rights under any Loan Document. A waiver on one occasion shall not be deemed a waiver of such right or any other right hereunder. Any waiver by the Lender must be in writing and signed by the Lender to be effective. The making of a disbursement during the existence of an Event of Default shall not constitute a waiver of such Event of Default.

ARTICLE 7

RESERVED
ARTICLE 8

MISCELLANEOUS

8.01 Assignment. Except as set forth herein, the Borrower may not assign this Loan Agreement or the monies due under this Loan Agreement without the Lender’s prior written consent, which the Lender in its sole discretion may grant or withhold.

Notwithstanding the foregoing, Borrower shall have the right to assign this Loan Agreement or the monies due under this Loan Agreement without the Lender’s prior written consent to any entity to one or more limited partnerships formed by Related California and Saint Joseph Community Land Trust (or their affiliates) .

8.02 Further Assurances. Whenever the Lender requests, the Borrower shall execute, acknowledge and deliver such further instruments or documents that the Lender may reasonably require to further perfect its rights and remedies under this Loan Agreement, the Note and any other Loan Document and in all collateral therefor, 245
10 60064174.1
provided that, without the consent of Borrower, no greater rights or remedies are granted to the Lender thereunder, nor shall any greater burden be imposed on Borrower, than is contained herein.

8.03 Subordination. There is no agreement, contract or instrument to which Borrower is a party or by which Borrower may be bound that requires the subordination in right or payment of any of Borrower’s obligation subject to this Agreement to any other obligation of Borrower, except with respect to any agreement with Senior Lenders (as defined in the Note).

8.04 Construction of Documents. To the extent that there may be any inconsistency or conflict between the terms of any other Loan Document and this Loan Agreement, this Loan Agreement shall govern.

8.05 No Waiver. This Loan Agreement may be amended, waived or discharged only by writing signed by the party against whom enforcement of the amendment, waiver or discharge is sought. Any oral waiver, change or discharge of any provision of this Loan Agreement by any representative of a party shall be without City and of no force or effect.

8.06 Parties Bound. This Loan Agreement shall bind upon and inure to the benefit of each party and their permitted successors and assigns. This Loan Agreement is a contract by and between the Borrower and Lender for their mutual benefit, and no third person shall have any right, claim or interest against any party hereto by virtue of any provision hereof.

8.07 Time of the Essence. The parties agree that time is of the essence in this Loan Agreement.

8.08 Severability. If any term or provision of this Loan Agreement or the application thereof to any person or circumstances shall be invalid or unenforceable, the remainder of this Loan Agreement, or the application of such term or provision to persons or circumstances other than those as to which it is held invalid or unenforceable, shall not be affected thereby, and each term and provision of this Loan Agreement shall be valid and be enforced to the fullest extent permitted by law.

8.09 Choice of Law. This Loan Agreement and the rights and obligations of the Lender and the Borrower under this Loan Agreement and under all documentation executed incident to the Loan Agreement shall be construed in accordance with, and governed by the law of, the State of California, including its statutes of limitation but excluding its choice of law rules. Borrower hereby consents and submits to personal jurisdiction in any state or federal court located within the State of California.

8.10 Notices. All notices, requests, demands, approvals, or other communications given hereunder or in connection with this Loan Agreement shall be in writing and shall be deemed given when delivered by hand or sent by registered or 246
11 60064174.1
certified mail, return receipt requested, or nationally recognized overnight courier service, addressed as follows; provided that failure to deliver additional copies shall not invalidate the notice:

If to Lender: City of South Lake Tahoe
1901 Lisa Maloff Way,
South Lake Tahoe, CA 96150
Attention: Joseph D. Irvin, City Manager
With a copy to: City Attorney
City of South Lake Tahoe
1901 Lisa Maloff Way, Suite 300
South Lake Tahoe, CA 96150
If to Borrower: c/o The Related Companies of California LLC 44 Montgomery Street, Suite 1300
San Francisco, California 94104
With a copy to: St. Joseph Sugar Pine Village LLC
1041 Lyons Avenue
South Lake Tahoe, California 96150
Attention: Executive Director
And to: Bocarsly, Emden, Cowan, Esmail and Arndt, LLP
633 West Fifth Street, 64th Floor
Los Angeles, CA 90071
Attn: Lance Bocarsly

8.11 Headings and Titles. The headings and titles of the articles, sections, and subsections used in this Loan Agreement are for convenience purposes only and shall not be used to interpret any of the provisions of this Loan Agreement.

8.12 Interpretive Provisions. “Discretion,” “sole discretion,” “option,” “election” or words of similar import in these Loan Documents denote the Lender’s privilege to act in furtherance of the Lender’s interest to preserve the value of the collateral as security for, and otherwise to further repayment and performance of, all obligations without obligation or liability to the Borrower. “Reasonable judgment” in the Loan Documents denotes an objective standard obligating the Lender in good faith to act in a manner that is consistent with the usual and customary practices of public lenders in the metropolitan area.

8.13 Amendments. No part of this Loan Agreement or any other Loan Document may be amended unless there is a written instrument executed by the party to be charged.
247
12 60064174.1

8.14 Exhibits. All Exhibits annexed to this Loan Agreement are incorporated herein as if fully set forth.

8.15 Recitals. The recitals and/or whereas clauses are hereby incorporated as part of this Loan Agreement.

8.16 Counterparts. This Loan Agreement may be executed in several counterparts, each of which shall be fully effective as an original and all of which shall together constitute this Loan Agreement.

8.17 Entire Agreement. This Loan Agreement, the Exhibits hereto, and agreements referenced herein, embody the entire agreement and understanding between the Lender and the Borrower relating to the Land Coverage Loan and supersede all and any prior verbal or written agreements by and among the parties unless specifically referenced in this Loan Agreement.

8.18 Effective Date. Upon execution, this Loan Agreement shall be effective upon the date indicated in the first paragraph hereof.

8.19 Force Majeure. If the Borrower is delayed in performing any covenant hereunder (other than the payment of money to Lender) due to causes beyond the control and without intentional misconduct or negligence of the Borrower, then the time for performing the applicable covenant shall be extended for a period of time corresponding to the period of delay, with a reasonable adjustment to any applicable performance schedule affected by the delay. Such causes shall comprise “Force Majeure Events”.

8.20 Lender Consent. Whenever this Agreement calls for City approval, consent, or waiver, the written approval, consent, or waiver of the City Manager of the City shall constitute the approval, consent, or waiver of the City, without further authorization required from the City Council. The City hereby authorizes the City Manager to deliver such approvals or consents as are required by this Agreement, or to waive requirements under this Agreement, on behalf of the City. Any consents or approvals required under this Agreement shall not be unreasonably withheld or made, except where it is specifically provided that a sole discretion standard applies. The City Manager is also hereby authorized to approve, on behalf of the City, requests by Borrower for reasonable extensions of time deadlines set forth in this Agreement. The City shall not unreasonably delay in reviewing and approving or disapproving any proposal by Borrower made in connection with this Agreement. 248
S-1
SPV: Coverage Loan Agreement
60064174.1
IN WITNESS WHEREOF, the Lender and Borrower have each duly executed, or caused to be duly executed, this Loan Agreement as of the date first written below.

LENDER: CITY OF SOUTH LAKE TAHOE, a municipal
corporation
By:

Cristi Creegan, Mayor
APPROVED AS TO FORM:

By:

Heather Stroud, City Attorney
ATTEST:

By:

Susan Blankenship, City Clerk
BORROWER:

SUGAR PINE PHASE 3 HOUSING PARTNERS,
L.P., a California limited partnership
By: St. Joseph Sugar Pine Village, LLC, a
California limited liability company, its
managing general partner
By: St. Joseph Community Land Trust, a
California nonprofit public benefit
corporation, its sole member
By:

Jean Diaz, Executive Director
By: Sugar Pine Phase 3 Housing Development
Co., LLC, a California limited liability
company, its administrative general partner
By:

Ann Silverberg, President
249
60064174.1
EXHIBIT 1
PHASE 2A PROPERTY
250
60064174.1
EXHIBIT 2
[RESERVED]
251
60064174.1
EXHIBIT 3

LAND COVERAGE REQUIREMENTS
Land Coverage Loan proceeds shall be used solely for the purpose of purchasing banked land coverage rights from the City’s banked land coverage at the airport and other Stateline and Upper Truckee Hydrologic Area sources (“Land Coverage”). The specific source(s) of the Land Coverage purchased shall be at the discretion of the City at the time the Land Coverage Loan is funded.
252
Exhibit 4
1 of 2
60064174.1
EXHIBIT 4

CERTIFICATION OF REQUEST FOR PAYMENT OF LAND COVERAGE
COSTS
Along with each request to Lender for funds relating to Land Coverage Costs under the Land Coverage Loan, the Borrower shall furnish the following certification or the advance shall not be made. All terms used herein shall have the meaning given to them in the Land Coverage Loan Agreement.

I hereby certify, to the best of my knowledge and belief that:
(a) The amounts requested are only for purchase of Land Coverage in accordance with the terms of the Loan Agreement and the Land Coverage Requirements All amounts included in this request for disbursement are outlined in the summary chart as required by Section 5.02(b) of the Loan Agreement and in the form attached hereto at Attachment 1.
(b) All amounts previously paid by Borrower for Land Coverage Costs are outlined in the summary chart as required by Section 5.02(b) of the Loan Agreement and in the form attached hereto at Attachment 1.

[SIGNATURE PAGE FOLLOWS]
253
Exhibit 4
2 of 2
60064174.1
By: _____________________________
Name:

Title:

Date:
254
Exhibit 5
1 of 2
60064174.1
EXHIBIT 5

INSURANCE REQUIREMENTS
(a) Commercial General Liability. Borrower shall procure and maintain commercial general liability on an occurrence form with limits not less than $1,000,000 per occurrence and $2,000,000 aggregate for bodily injury and property damage liability naming the State of California, its officers, agents and employees as additional insured.

The certificate of insurance and endorsements shall be delivered to the Development Services Director. Said certificate of insurance and endorsements shall be issued by an insurance company with a rating of not less than A-VII in Best's Insurance Guide. Lender reserves the right to review and reasonably adjust insurance requirements as necessary during the term of this Agreement.
(b) Workers’ Compensation and Employers’ Liability. Borrower shall maintain statutory workers' compensation and employer's liability coverage for all its employees who will be engaged in the performance of the Permitted Activities, including special coverage extensions where applicable, with employer's liability limits of ONE MILLION AND NO/100 DOLLARS ($1,000,000.00). The policy shall contain a waiver of subrogation in favor of the City.
(c) Automobile Liability. Borrower shall maintain motor vehicle liability with limits not less than $1,000,000 combined single limit per accident. Such insurance shall cover liability arising out of a motor vehicle including owned, hired and non-owned motor vehicles. The same additional insured designation and endorsement required for general liability is to be provided for this coverage. (d) General Requirements. Borrower shall ensure that the following general requirements are met:
(i) Insurance companies must be acceptable to the City
Attorney.
(ii) The certificates of insurance shall provide that the insurer will not cancel the insured's coverage without thirty (30) days prior written notice to Lender.
(iii) All required insurance shall be in effect at all times during the term of this Agreement, all extensions thereof, holdover periods or any other occupancy of the Property by Borrower.
(iv) If insurance expires during the term of the Agreement, a new certificate must be received by Lender within thirty (30) days of the expiration date of the existing policy. This new insurance must still meet the terms of this Agreement. (v) Borrower shall notify the Lender within five business days of Borrower’s receipt of any notice of cancellation or non-renewal of any insurance required by this Agreement.
(vi) Borrower is responsible for any deductible or self-insured retention contained within the insurance program.
255
Exhibit 5
2 of 2
60064174.1
(vii) In the event Borrower fails to keep in effect at all times the required insurance coverages, the Lender may, in addition to any other remedies it may have, declare an Event of Default and terminate this Agreement upon the occurrence of such event.
(viii) Any insurance required to be carried shall be primary, and not excess, to any other insurance carried by Lender, and without any contribution by Lender.
(ix) If Borrower is self-insured in whole or in part as to any of the above described types and levels of coverage, Borrower shall provide Lender with written acknowledgment of this fact at the time of the execution of this Agreement.

Lender may require financial information to justify Borrower’s self-insured status. If, at any time after the execution of this Agreement, Borrower abandons its self-insured status, Borrower shall immediately notify Lender of this fact and shall comply with all of the terms and conditions of this Insurance clause pertaining to policies of insurance in regard to those types and levels of insurance.
(x) It is agreed that Lender shall not be liable for the payment of any premiums or assessments on the required insurance coverage. 256
1 60064175.1

LAND COVERAGE LOAN PROMISSORY NOTE
FOR
SUGAR PINE VILLAGE 2A
$995,513.00 South Lake Tahoe, California
_______________ 1, 2023
FOR VALUE RECEIVED, the undersigned SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership (the “Maker”) promises to pay to the order of the CITY OF SOUTH LAKE TAHOE, a municipal corporation (“Holder,” or “Lender”) at City of South Lake Tahoe, 1901 Lisa Maloff Way, South Lake Tahoe, CA 96150 or at such other place as Lender may from time to time designate in writing, the principal sum of Nine Hundred Ninety-Five Thousand Five Hundred Thirteen and 00/100 Dollars ($995,513.00), in lawful money of the United States.

1. This Note evidences the “Land Coverage Loan” as defined and described in that certain Land Coverage Loan Agreement (Sugar Pine Villas Phase 2A), dated of even date herewith, between Maker and Lender (the “Loan Agreement”).

Collectively this Note, the Loan Agreement and associated documents constitute the “Loan Documents.” The principal amount of this Note will be disbursed as contemplated and controlled by the Loan Agreement.

2. Definitions. All words, terms or phrases indicated to be defined words, terms or phrases by initial capitalization in this Note that are not specifically defined in this Note shall have the meaning given to the word, term or phrases in the Loan Agreement. As used in this Note, the following words, phrases and terms shall have the following meaning:

2.1 “Gross Revenue” means and refers to all revenue, income, receipts, and other consideration actually received from the use, operation or occupancy of Phase 2A. “Gross Revenue” shall include, but not be limited to: all rents, fees and charges paid by tenants, as well as other rental subsidy payments received for the Units, deposits forfeited by tenants, all cancellation fees, price index adjustments and any other rental adjustments to leases or rental agreements resulting in actual income; proceeds from vending and laundry room machines; the proceeds of business interruption or similar insurance; the proceeds of casualty insurance to the extent not utilized to repair or rebuild Phase 2A (or applied toward the cost of recovering such proceeds). “Gross Revenue” shall also include the fair market value of any goods or services provided in consideration for the leasing or other use of any portion of Phase 2A as well as all other revenue, income and receipts of every kind that accrue or are accounted for on an accrual basis in conformity with generally accepted accounting principles. “Gross Revenue” shall not include tenants’ security deposits, loan proceeds, capital contributions or similar advances interest on security deposits and required reserves, sales proceeds, and the proceeds of loans, refinancings, condemnation, insurance claims and partner capital 257
2 60064175.1
contributions.

2.2 “Phase 2A Operating Expenses” means and refers to the following costs actually incurred for operation and maintenance of Phase 2A: (i) the cost of utilities supplied to and used for Phase 2A and payable by Developer; (ii) the cost of all insurance required for Phase 2A; (iii) real property taxes, if any, and assessment payments; (iv) funds paid toward property management fees in an amount not to exceed the greater of (A) $57 per unit per month, or $41,040 annually or (B) eight percent (8%) of the annual Gross Revenue; (v) expenses and costs of social programs, if any, paid to third party service providers or any general partner of Developer providing such service, and compliance/monitoring reporting or related or required by or paid to an investor of Phase 2A; (vi) all other reserves and other amounts required to be paid, in the amount required by the Senior Lender and/or City; (vii) on-site administrative costs (including payroll and payroll taxes and expenses, employee benefits); (viii) maintenance and repair expenses and services (including materials and labor) including charges for public services such as sewer charges, license and permit fees, goods, commodities, materials, equipment, furniture, furnishings, fixtures, painting, cleaning, pest control, gardening, rubbish removal, security services, advertising and promotion, leasing commissions, accounting, audit, tax preparation and legal expenses attributable to Phase 2A which are directly attributable and customarily incurred in the operation of real estate Phases similar to Phase 2A; (ix) all scheduled payments of principal and/or interest, late charges and all other payments due the Senior Lender, together with all fees, costs, expenses and related charges payable by Developer under the terms of the loan documents of the Senior Lender including, without limitation, issuer fees, trustee fees, remarketing fees, and rebate analyst fees, interest rate cap deposits and credit enhancer charges; (x) any tax credit adjuster payments to the limited partner(s); and (xi) partnership management fees and asset management fees payable to the partners of Borrower not to exceed $25,000 per annum (increasing by 3% per annum). “Phase 2A Operating Expenses” shall not include the following: advances to the Borrower from its limited partner(s), general partner(s), their affiliate(s) and/or third parties, depreciation, amortization, depletion or other noncash expenses or any amount expended from a reserve account. The calculation of Phase 2A Operating Expenses shall be subject to the reasonable approval of the Lender.

2.3 “Residual Receipts” means and refers to the remainder resulting from Gross Revenue after payment of: (i) Phase 2A Operating Expenses; (ii) deferred developer fee payments; and (iii) repayments of any advances previously made to Borrower from its limited partner(s), general partner(s), their affiliate(s) and/or third parties necessary for the rehabilitation or operation of Phase 2A.

2.4 “Senior Lender” means the holder of any note secured by a deed of trust recorded against the Property which is senior in priority to the deed of trust securing the Loan and any other third party lender to the Borrower as may be permitted pursuant to the Agreement.

3. Principal amount of this Note shall bear interest prior to maturity at the Interest Rate and the Default Rate. The principal amount of this Note in the sum of Nine 258
3 60064175.1
Hundred Ninety-Five Thousand Five Hundred Thirteen and 00/100 Dollars ($995,513.00) shall be repayable as follows:
(a) Unless the City’s City Council approves different terms, the foregoing amount-shall be due and payable as follows:
i. Commencing the first full year following the issuance of a Certificate of Occupancy for Phase 2A, from
____% of Residual Receipts; and
ii. 55 years following the first full year following issuance of the certificates of occupancy for the Project (“Maturity Date”).
(b) Except in the case of an uncured Event of Default under Section

6.01 of the Loan Agreement, if the loan has not been repaid in full by the Maturity Date, then the Lender’s sole recourse shall be limited to any assets assigned to Lender and any additional security granted to Lender under the Loan Documents, including, but not limited to, Borrower’s right, title and interest in the Property. The Lender, in its sole discretion, may accelerate repayment if an Event of Default occurs under any Loan Documents after the expiration of the applicable cure periods therein. (c) Any and all sums not paid, which are required to be paid, on the Maturity Date as required hereunder shall bear interest at the Default Rate of five percent (5%) from the Maturity Date until the date paid;
(d) This Note may be prepaid in whole or in part at any time, and from time to time without premium or penalty.

4. It is expressly agreed that time is of the essence in this Note and in the event of:
(a) any default in the full and punctual payment of all or part of any installment of principal or interest hereunder as and when the same become due and payable; or
(b) upon the occurrence of any “Event of Default” under the Loan Agreement and the expiration of any applicable period of grace within which the Maker may cure the same, there shall be an Event of Default under this Note; then, in any such event, the Holder hereof, at its option, may declare the entire outstanding principal balance hereof, together with all costs, fees, expenses, charges for collection, including reasonable attorneys’ fees (which shall include outside counsel fees and all allocated costs of Holder’s in-house counsel), and costs for declaratory relief, arbitration, prosecution or defense of any action related to this Note, to be immediately due and payable in full, without further demand or notice to Maker or to any other party.
259
4 60064175.1

5. Failure of the Holder to exercise any rights hereunder with respect to any default shall not excuse such default and shall not constitute the Holder’s waiver of the right to the latter exercise thereof, in the absence of a written agreement to the contrary executed and delivered by the Holder hereof and subsequent to such default.

6. All payments hereunder shall be paid in lawful money of the United States, which, at the time of payment, shall be legal tender for the payment of all debts and dues, public and private.

7. All sums received hereunder shall be applied in the following order: first, upon an Event of Default to costs and expenses of the Lender incurred in connection with the Loan, including costs of collection and reasonable attorney’s fees, second, to interest, and then to principal.

8. Maker, all endorsers and guarantors hereof, and all others who may become liable for all or any part of the indebtedness evidenced hereby: (i) agree to be jointly and severally bound hereby, as primary obligors; (ii) jointly and severally waive and renounce any and all exception rights, including that of homestead, and the benefit of all valuation and appraisement privileges available to them or any of them pursuant to the Constitution or the laws of the United States or of any state, territory or jurisdiction, as against this debt or any renewal or extension thereof; and (iii) jointly and severally waive presentment for payment, demand, notice of protest, and any and all lack of diligence or delays in collection or enforcement hereof or in bringing suit for the collection hereof or in taking any other action hereunder. Maker and all others who may become liable for all or any part of the indebtedness evidenced hereby further agree with the Holder thereof that said Holder may, without notice, in such manner, on such terms and for such times(s) as the Holder may see fit, increase, extend, or renew this Note, and/or release any maker hereof, and/or substitute or add guarantors, and/or substitute or release all or any part of the collateral (real, personal or mixed) securing this Note, all without any way affecting, impairing, limiting, releasing or foregoing the joint and several liability of Maker and all endorsers and guarantors hereof not so released. The foregoing shall in all events be subject to the limitations on recourse set forth in Section 9 hereof.

9. The recourse of the Lender shall be limited as set forth in this Note and the Loan Agreement. It is agreed that the agreements limiting the exercise of remedies against Borrower or any general partner or managing member of Borrower, shall not:
a. constitute a release, discharge or waiver of the indebtedness evidenced by the Note and the indebtedness evidenced by the Note shall continue until satisfied or paid in full;
b. limit or be construed to limit the personal liability of the Borrower or any general partner of Borrower, for the performance of the covenants and obligations under the Loan Documents, other than the covenant to personally pay the indebtedness evidenced by the Note; or
260
5 60064175.1
c. affect any additional remedies or liens which the Lender has for the indebtedness evidenced by the Note and for the enforcement of any rights which the Lender has under the Loan Documents.

Except as provided above, no general or limited partner or member of Borrower, or any affiliate thereof, nor any officer, director, shareholder or employee of any of said entities, shall have any personal liability hereunder.

10. Maker hereby represents and warrants to, and covenants with, Lender that the entire proceeds hereof have been or will be used for the purpose of Land Coverage Costs incurred by Maker pursuant to the Loan Agreement.

11. The rights and obligations created hereunder shall be construed and enforced according to, and shall be governed by, the laws of the State of California.

12. The unenforceability or invalidity of any provision or provisions hereof shall not render any other provision or provisions hereof invalid or unenforceable.

13. Lender shall not have the right to assign this Note without the prior written consent of Maker. Maker shall not have the right to assign this Note without the prior written notice of Lender.
261
S-1
SPV: Coverage Note
60064175.1
WITNESS the following signatures and seals.

MAKER:

SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership
By: Sugar Pine Phase 3 Housing Development Co., LLC,
a California limited liability company, its administrative general partner

By: ________________________________
Ann Silverberg, President
By: St. Joseph Sugar Pine Village LLC,
a California limited liability company, its managing general partner

By: St. Joseph Community Land Trust,
a California nonprofit public benefit corporation,
its manager
By: __________________________
Jean Diaz, Executive Director
262
60064176.1
1 Recording requested by and when recorded mail
to:

City of South Lake Tahoe
1901 Lisa Maloff Way
South Lake Tahoe, CA 96150

EXEMPT FROM RECORDING FEES PER
GOVERNMENT CODE §§6103, 27383
Space above this line for Recorder’s use.

LEASEHOLD DEED OF TRUST, ASSIGNMENT OF RENTS,

SECURITY AGREEMENT AND FIXTURE FILING
(Land Coverage Loan)

THIS LEASEHOLD DEED OF TRUST, ASSIGNMENT OF RENTS, SECURITY AGREEMENT AND FIXTURE FILING (this “Deed of Trust”) is made as of ___________ 1, 2023, by SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership (“Trustor”) to OLD REPUBLIC TITLE COMPANY (“Trustee”), for the benefit of the CITY OF SOUTH LAKE TAHOE, a municipal corporation (“Beneficiary”).

RECITALS
A. Trustor owns a leasehold interest in the land described in Exhibit A attached hereto and incorporated herein by this reference (the “Land”). Trustor intends to construct a 60- unit multifamily residential development on the Land and related improvements (the “Project”).

B. Beneficiary and Trustor have entered into an Loan Agreement dated as of ___________ 1, 2023 (the “Loan Agreement”) pursuant to which Beneficiary will provide a loan to Trustor in the amount of up to Nine Hundred Ninety-Five Thousand Five Hundred Thirteen and 00/100 Dollars ($995,513.00) (“Loan”) for the purpose of partially financing the Project. Trustor has issued to Beneficiary a secured promissory note dated as of the date hereof (the “Note”) to evidence Trustor’s obligation to repay the Loan. This Deed of Trust, the Loan Agreement, and the Note are collectively referred to herein as the “City Documents.” C. As a condition precedent to the making of the Loan, Beneficiary has required that Trustor enter into this Deed of Trust and grant to Trustee for the benefit of Beneficiary, a lien and security interest in the Project and in Trustor’s leasehold interest in the Land to secure repayment of the Note and performance of Trustor’s obligations under the Loan Agreement and the other City Documents.

NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, it is agreed as follows.

1. Grant in Trust. In consideration of the foregoing and for the purpose of securing payment and performance of the Secured Obligations defined and described in Section 2, Trustor hereby irrevocably and unconditionally grants, conveys, transfers and assigns to Trustee, in trust for the benefit of Beneficiary, with power of sale and right of entry and possession, all estate, right, title 263
60064176.1
2 and interest which Trustor now has or may later acquire in and to the Land, and all of the following, whether presently owned or hereafter acquired:
a. The leasehold estate (“Leasehold Estate”) in the land created by that certain Development Ground Lease between Trustor, as Lessee, and the State of California (“State”), dated as of _____________ [___], 2023, recorded substantially concurrently herewith in the Official Records of El Dorado County, California (“Ground Lease”); b. All buildings, structures, and improvements, now or hereafter located or constructed on the Land (“Improvements”);
c. All appurtenances, easements, rights of way, pipes, transmission lines or wires and other rights used in connection with the Land or the Improvements or as a means of access thereto, whether now or hereafter owned or constructed or placed upon or in the Land or Improvements and all existing and future privileges, rights, franchises and tenements of the Land, including all minerals, oils, gas and other commercially valuable substances which may be in, under or produced from any part of the Land, and all water rights, rights of way, gores or strips of land, and any land lying in the streets, ways, and alleys, open or proposed, in front of or adjoining the Land and Improvements (collectively, “Appurtenances”); d. All machinery, equipment, fixtures, goods and other personal property of the Trustor, whether moveable or not, now owned or hereafter acquired by the Trustor and now or hereafter located at or used in connection with the Land, the Improvements or Appurtenances, and all improvements, restorations, replacements, repairs, additions or substitutions thereto (collectively, “Equipment”);
e. All existing and future leases, subleases, licenses, and other agreements relating to the use or occupancy of all or any portion of the Leasehold Estate, Land or Improvements (collectively, “Leases”), all amendments, extensions, renewals or modifications thereof, and all rent, royalties, or other payments which may now or hereafter accrue or otherwise become payable thereunder to or for the benefit of Trustor, including but not limited to security deposits (collectively, “Rents”);
f. All insurance proceeds and any other proceeds from the Leasehold Estate, Land, Improvements, Appurtenances, Equipment, Leases, and Rents, including without limitation, all deposits made with or other security deposits given to utility companies, all claims or demands relating to insurance awards which the Trustor now has or may hereafter acquire, including all advance payments of insurance premiums made by Trustor, and all condemnation awards or payments now or later made in connection with any condemnation or eminent domain proceeding (“Proceeds”);
g. All revenues, income, rents, royalties, payments and profits produced by the Leasehold Estate, Land, Improvements, Appurtenances and Equipment, whether now owned or hereafter acquired by Trustor (“Gross Revenues”);
h. All architectural, structural and mechanical plans, specifications, design documents and studies produced in connection with development of the Land and construction of the Improvements (collectively, “Plans”); and
264
60064176.1
3 i. All interests and rights in any private or governmental grants, subsidies, loans or other financing provided in connection with development of the Leasehold Estate, Land and construction of the Improvements (collectively, “Financing”).

All of the above-referenced interests of Trustor in the Leasehold Estate, Land, Improvements, Appurtenances, Equipment, Leases, Rents, Proceeds, Gross Revenues, Plans and Financing as hereby conveyed to Trustee or made subject to the security interest herein described are collectively referred to herein as the “Property.”

2. Obligations Secured. This Deed of Trust is given for the purpose of securing payment and performance of the following (collectively, the “Secured Obligations”): (i) all present and future indebtedness evidenced by the Note and any amendment thereof, including principal, interest and all other amounts payable under the terms of the Note or the other City Documents; (iii) all additional present and future obligations of Trustor to Beneficiary under any other agreement or instrument acknowledged by Trustor (whether existing now or in the future) which states that it is or such obligations are, secured by this Deed of Trust; (iv) all obligations of Trustor to Beneficiary under all modifications, supplements, amendments, renewals, or extensions of any of the foregoing, whether evidenced by new or additional documents; and (v) reimbursement of all amounts advanced by or on behalf of Beneficiary to protect Beneficiary’s interests under this Deed of Trust or any other City Document as such may be modified, supplemented, amended, renewed or extended.

3. Assignment of Rents, Issues, and Profits. Trustor hereby irrevocably, absolutely, presently and unconditionally assigns to Beneficiary the Rents, royalties, issues, profits, revenue, income and proceeds of the Property. This is an absolute assignment and not an assignment for security only. Beneficiary hereby confers upon Trustor a license to collect and retain such Rents, royalties, issues, profits, revenue, income and proceeds as they become due and payable prior to any Event of Default hereunder. Upon the occurrence of any such Event of Default, Beneficiary may terminate such license without notice to or demand upon Trustor and without regard to the adequacy of any security for the indebtedness hereby secured, and may either in person, by agent, or by a receiver to be appointed by a court, enter upon and take possession of the Property or any part thereof, and sue for or otherwise collect such rents, issues, and profits, including those past due and unpaid, and apply the same, less costs and expenses of operation and collection, including reasonable attorneys’ fees, to any indebtedness secured hereby, and in such order as Beneficiary may determine. Beneficiary’s right to the rents, royalties, issues, profits, revenue, income and proceeds of the Property does not depend upon whether or not Beneficiary takes possession of the Property. The entering upon and taking possession of the Property, the collection of such rents, issues, and profits, and the application thereof as aforesaid, shall not cure or waive any default or notice of default hereunder or invalidate any act done pursuant to such notice. If an Event of Default occurs while Beneficiary is in possession of all or part of the Property and/or is collecting and applying Rents as permitted under this Deed of Trust, Beneficiary, Trustee and any receiver shall nevertheless be entitled to exercise and invoke every right and remedy afforded any of them under this Deed of Trust and at law or in equity, including the right to exercise the power of sale granted hereunder. Regardless of whether or not Beneficiary, in person or by agent, takes actual possession of the Land or the Improvements, Beneficiary shall not be deemed to be a “mortgagee in possession,” shall not be responsible for performing any obligation of Trustor under any Lease, shall not be liable in any manner for the 265
60064176.1
4 Property, or the use, occupancy, enjoyment or operation of any part of it, and shall not be responsible for any waste committed by Trustor, lessees or any third parties, or for dangerous or defective condition of the Property or any negligence in the management, repair or control of the Property. Absent Beneficiary’s written consent, Trustor shall not accept prepayment of Rents for any rental period exceeding one month.

4. Security Agreement. The parties intend for this Deed of Trust to create a lien on the Property, and an absolute assignment of the Rents and Leases, all in favor of Beneficiary, subject to the rights of any beneficiaries under deeds of trust senior in priority to this Deed of Trust permitted under the Loan Agreement and Ground Lease (“Senior Deeds of Trust”). The parties acknowledge that some of the Property may be determined under applicable law to be personal property or fixtures. To the extent that any Property may be or be determined to be personal property, Trustor as debtor hereby grants to Beneficiary as secured party a security interest in all such Property to secure payment and performance of the Secured Obligations. This Deed of Trust constitutes a security agreement under the California Uniform Commercial Code, as amended or recodified from time to time (the “UCC”), covering all such Property. To the extent such Property is not real property encumbered by the lien granted above, and is not absolutely assigned by the assignment set forth above, it is the intention of the parties that such Property shall constitute "proceeds, products, offspring, rents, or profits" (as defined in and for the purposes of Section 552(b) of the United States Bankruptcy Code, as such section may be modified or supplemented) of the Land and Improvements.

5. Financing Statements. Pursuant to the UCC, Trustor, as debtor, hereby authorizes Beneficiary, as secured party, to file such financing statements and amendments thereof and such continuation statements with respect thereto as Beneficiary may deem appropriate to perfect and preserve Beneficiary's security interest in the Property and Rents, without requiring any signature or further authorization by Trustor. If requested by Beneficiary, Trustor shall pay all fees and costs that Beneficiary may incur in filing such documents in public offices and in obtaining such record searches as Beneficiary may reasonably require. If any financing statement or other document is filed in the records normally pertaining to personal property, that filing shall not be construed as in any way derogating from or impairing this Deed of Trust or the rights or obligations of the parties under it.

Everything used in connection with the Property and/or adapted for use therein and/or which is described or reflected in this Deed of Trust is, and at all times and for all purposes and in all proceedings both legal or equitable shall be regarded as part of the estate encumbered by this Deed of Trust irrespective of whether (i) any such item is physically attached to the Improvements, (ii) serial numbers are used for the better identification of certain equipment items capable of being thus identified in a recital contained herein or in any list filed with Beneficiary, or (iii) any such item is referred to or reflected in any such financing statement so filed at any time. Similarly, the mention in any such financing statement of (1) rights in or to the proceeds of any fire and/or hazard insurance policy, or (2) any award in eminent domain proceedings for a taking or for lessening of value, or (3) Trustor's interest as lessor in any present or future lease or rights to income growing out of the use and/or occupancy of the property conveyed hereby, whether pursuant to lease or otherwise, shall not be construed as in any way altering any of the rights of Beneficiary as determined by this instrument or impugning the priority of Beneficiary’s lien granted hereby or by any other recorded document. Such mention 266
60064176.1
5 in any financing statement is declared to be solely for the protection of Beneficiary in the event any court or judge shall at any time hold, with respect to the matters set forth in the foregoing clauses (1), (2), and (3), that notice of Beneficiary's priority of interest is required in order to be effective against a particular class of persons, including but not limited to the federal government and any subdivisions or entity of the federal government.

6. Fixture Filing. Subject to the rights of beneficiaries under Senior Deeds of Trust, this Deed of Trust is intended to be and constitutes a fixture filing pursuant to the provisions of the UCC with respect to all of the Property constituting fixtures, is being recorded as a fixture financing statement and filing under the UCC, and covers property, goods and equipment which are or are to become fixtures related to the Land and the Improvements. Trustor covenants and agrees that this Deed of Trust is to be filed in the real estate records of El Dorado County and shall also operate from the date of such filing as a fixture filing in accordance with Section 9502 and other applicable provisions of the UCC. This Deed of Trust shall also be effective as a financing statement covering minerals or the like (including oil and gas) and accounts subject to the UCC, as amended. Trustor shall be deemed to be the "debtor" and Beneficiary shall be deemed to be the "secured party" for all purposes under the UCC.

7. Trustor’s Representations, Warranties and Covenants; Rights and Duties of the Parties.

7.1 Representations and Warranties. Trustor represents and warrants that: (i) Trustor lawfully possesses and holds the Leasehold Estate in the Land and title to the Improvements, (ii) Trustor has good and marketable title to all of the Property; (iii) Trustor has the full and unlimited power, right and authority to encumber the Property and assign the Rents; (iv) subject only to encumbrances of record and senior liens permitted pursuant to the City Documents or otherwise approved in writing by Beneficiary (“Permitted Encumbrances”), this Deed of Trust creates a valid first lien on Trustor’s entire interest in the Property; (v) except with respect to Permitted Encumbrances, Trustor owns the Property free and clear of any deeds of trust, mortgages, security agreements, reservations of title or conditional sales contracts, (vi) there is no financing statement affecting the Property on file in any public office other than as disclosed in writing to Beneficiary; and (vii) the correct address of Trustor’s chief executive office is specified in Section 10.2.

Trustor further represents and warrants that this Deed of Trust and all other documents delivered or to be delivered by Trustor in connection herewith: (a) have been duly authorized, executed, and delivered by Trustor; (b) are binding obligations of Trustor; and (c) do not violate the provisions of any agreement to which Trustor is a party or which affects the Property.

Trustor further represents and warrants that there are no pending, or to Trustor’s knowledge, threatened actions or proceedings before any court or administrative agency which may adversely affect Trustor’s ownership of the Property.

7.2 Payment and Performance of Secured Obligations. Trustor shall promptly pay when due the principal and any interest due on the indebtedness evidenced by the Note, and shall promptly pay and perform all other obligations of Trustor arising in connection with the Secured Obligations or the City Documents in accordance with the respective terms thereof.

7.3 Use of Loan Proceeds; Preservation and Maintenance of Property; 267
60064176.1
6 Compliance with Laws. Trustor covenants that it shall use the proceeds of the Loan (the “Loan Proceeds”) solely for purposes authorized by the City Documents. Trustor shall keep the Land and Improvements in good repair and condition, and from time to time shall make necessary repairs, renewals and replacements thereto so that the Property shall be preserved and maintained. Trustor covenants to comply with all federal, state and local laws, regulations, ordinances and rules applicable to the Property and the Project, including without limitation all applicable requirements of state and local building codes and regulations, and all applicable statutes and regulations relating to accessibility for the disabled. Trustor shall not remove, demolish or materially alter any Improvement without Beneficiary’s consent, shall complete or restore promptly and in good and workmanlike manner any building, fixture or other improvement which may be constructed, damaged, or destroyed thereon, and shall pay when due all claims for labor performed and materials furnished therefor. Trustor shall use the Land and Improvements solely for purposes authorized by the City Documents, shall not commit or allow waste of the Property, and shall not commit or allow any act upon or use of the Property which would violate any applicable law or order of any governmental authority, nor shall Trustor bring on or keep any article on the Property or cause or allow any condition to exist thereon which could invalidate or which would be prohibited by any insurance coverage required to be maintained on the Property pursuant to the City Documents.

7.4 Restrictions on Conveyance and Encumbrance; Acceleration. It shall be an Event of Default hereunder if any Transfer (as defined in the Loan Agreement) of the Property, any part thereof or any interest therein occurs in violation of the requirements of the City Documents.

If any such Transfer occurs in violation of such requirements, without limiting the provisions of Section 8 hereof, all obligations secured by this Deed of Trust, irrespective of the maturity dates of such obligations, shall at the option of Beneficiary, and without demand, immediately become due and payable, subject to any applicable notice and cure period.

7.5 Inspections; Books and Records. Beneficiary and its agents and representatives shall have the right at any reasonable time upon reasonable notice to enter upon the Land and inspect the Property to ensure compliance with the City Documents. Trustor shall maintain complete and accurate books of account and other records (including copies of supporting bills and invoices) adequate to document the use of the Loan Proceeds and the operation of the Property, together with copies of all written contracts, Leases and other instruments which affect the Property. The books, records, contracts, Leases and other instruments shall be subject to examination and inspection at any reasonable time by Beneficiary following two business days prior notice.

7.6 Charges, Liens, Taxes and Assessments. Trustor shall pay before delinquency all taxes, levies, assessments and other charges affecting the Property that are (or if not paid may become) a lien on all or part of the Property. Trustor may, at Trustor’s expense, contest the validity or application of any tax, levy, assessment or charge affecting the Property by appropriate legal proceedings promptly initiated and conducted in good faith and with due diligence, provided that (i) Beneficiary is reasonably satisfied that neither the Property nor any part thereof or interest therein will be in danger of being sold, forfeited, or lost as a result of such contest, and (ii) Trustor shall have posted a bond or furnished other security as may reasonably be required from time to time by Beneficiary; and provided further that Trustor shall timely make any payment necessary to prevent a lien foreclosure, sale, forfeiture or loss of the Property. 268
60064176.1
7 7.7 Subrogation. Beneficiary shall be subrogated to the liens of all encumbrances, whether released of record or not, which are discharged in whole or in part by Beneficiary in accordance with this Deed of Trust.

7.8 Hazard, Liability and Workers’ Compensation Insurance. At all times during the term hereof, Trustor shall at Trustor’s expense, maintain insurance policies in accordance with the requirements set forth in the City Documents. Trustor shall file with Beneficiary prior to the commencement of the term hereof, certificates (or such other proof as Beneficiary may reasonably require, including without limitation copies of the required insurance policies) evidencing each of the insurance policies and endorsements thereto as required pursuant to the City Documents, and such certificates (or policies) shall provide that at least thirty (30) days’ prior written notice shall be provided to Beneficiary prior to the expiration, cancellation or change in coverage under each such policy. If any insurance policy required pursuant to the City Documents is canceled or the coverage provided thereunder is reduced, Trustor shall, within ten (10) days after receipt of written notice of such cancellation or reduction in coverage, but in no event later than the effective date of cancellation or reduction, file with Beneficiary a certificate showing that the required insurance has been reinstated or provided through another insurance company or companies. Upon failure to so file such certificate, Beneficiary may, without further notice and at its option (and without any obligation to do so), procure such insurance coverage at Trustor’s expense, and Trustor shall promptly reimburse Beneficiary for such expense upon receipt of billing from Beneficiary.

7.9 Condition of Property. Trustor represents and warrants that except as disclosed to Beneficiary in writing, as of the date hereof: (i) Trustor has not received any notice from any governmental authority of any threatened or pending zoning, building, fire, or health code violation or violation of other governmental regulations concerning the Land that has not previously been corrected, and no condition on the Land violates any health, safety, fire, environmental, sewage, building, or other federal, state or local law, ordinance or regulation; (ii) no contracts, licenses, leases or commitments regarding the maintenance or use of the Property or allowing any third party rights to use the Property are in force; (iii) there are no threatened or pending actions, suits, or administrative proceedings against or affecting the Property or any portion thereof or the interest of Trustor in the Property; (iv) there are no threatened or pending condemnation, eminent domain, or similar proceedings affecting the Land or any portion thereof; (v) Trustor has not received any notice from any insurer of defects of the Property which have not been corrected; (vi) there are no natural or artificial conditions upon the Land or any part thereof that could result in a material and adverse change in the condition of the Land; (vii) all information that Trustor has delivered to Beneficiary, either directly or through Trustor's agents, is accurate and complete; and (viii) Trustor or Trustor’s agents have disclosed to Beneficiary all material facts concerning the Property.

7.10 Hazardous Materials. Trustor represents and warrants that except as disclosed to Beneficiary in writing, as of the date hereof to the best knowledge of Trustor: (i) the Land is free and has always been free of Hazardous Materials (as defined below) and is not and has never been in violation of any Environmental Law (as defined below); (ii) there are no buried or partially buried storage tanks located on the Land; (iii) Trustor has received no notice, warning, notice of violation, administrative complaint, judicial complaint, or other formal or informal notice alleging that conditions on the Land are or have ever been in violation of any 269
60064176.1
8 Environmental Law or informing Trustor that the Land is subject to investigation or inquiry regarding Hazardous Materials on the Land or the potential violation of any Environmental Law; (iv) there is no monitoring program required by the Environmental Protection Agency or any other governmental agency concerning the Land; (v) no toxic or hazardous chemicals, waste, or substances of any kind have ever been spilled, disposed of, or stored on, under or at the Land, whether by accident, burying, drainage, or storage in containers, tanks, holding areas, or any other means; (vi) the Land has never been used as a dump or landfill; and (vii) Trustor has disclosed to Beneficiary all information, records, and studies in Trustor’s possession or reasonably available to Trustor relating to the Land concerning Hazardous Materials.

Trustor shall not cause or permit any Hazardous Material (as defined in Section 9.3 of the Loan Agreement) to be brought upon, kept, stored or used in, on, under, or about the Land by Trustor, its agents, employees, contractors or invitees except for incidental supplies ordinarily used in the construction and operation of residential developments in compliance with all applicable laws, and shall not cause any release of Hazardous Materials into, onto, under or through the Land. If any Hazardous Material is discharged, released, dumped, or spilled in, on, under, or about the Land and results in any contamination of the Land or adjacent property, or otherwise results in the release or discharge of Hazardous Materials in, on, under or from the Land, Trustor shall promptly take all actions at its sole expense as are necessary to comply with all Environmental Laws (as defined below).

Trustor shall indemnify, defend (with counsel reasonably acceptable to Beneficiary), and hold Beneficiary and its elected and appointed officials, officers, agents and employees (collectively, “Indemnitees”) harmless from and against any and all loss, claim, liability, damage, demand, judgment, order, penalty, fine, injunctive or other relief, cost, expense (including reasonable fees and expenses of attorneys, expert witnesses, and other professionals advising or assisting Beneficiary), action, or cause of action (all of the foregoing, hereafter individually “Claim” and collectively “Claims”) arising in connection with the breach of Trustor’s covenants and obligations set forth in this Section 7.10 or otherwise arising in connection with the presence or release of Hazardous Materials in, on, under, or from the Property except to the extent arising from the gross negligence or willful misconduct of any Indemnitee. The foregoing indemnity includes, without limitation, all costs of investigation, assessment, containment, removal, remediation of any kind, and disposal of Hazardous Materials, all costs of determining whether the Land is in compliance with Environmental Laws, all costs associated with bringing the Land into compliance with all applicable Environmental Laws, and all costs associated with claims for damages or injury to persons, property, or natural resources.

Without limiting the generality of the foregoing, Trustor shall, at Trustor’s own cost and expense, do all of the following:
a. pay or satisfy any judgment or decree that may be entered against any Indemnitee or Indemnitees in any legal or administrative proceeding incident to any matters against which Indemnitees are entitled to be indemnified under this Deed of Trust; b. reimburse Indemnitees for any expenses paid or incurred in connection with any matters against which Indemnitees are entitled to be indemnified under this Deed of Trust; and 270
60064176.1
9 c. reimburse Indemnitees for any and all expenses, including without limitation outof-pocket expenses and fees of attorneys and expert witnesses, paid or incurred in connection with the enforcement by Indemnitees of their rights under this Deed of Trust, or in monitoring and participating in any legal or administrative proceeding.

Trustor’s obligation to indemnify the Indemnitees shall not be limited or impaired by any of the following, or by any failure of Trustor to receive notice of or consideration for any of the following: (i) any amendment or modification of any City Document; (ii) any extensions of time for performance required by any City Document; (iii) any provision in any of the City Documents limiting Beneficiary's recourse to property securing the Secured Obligations, or limiting the personal liability of Trustor, or any other party for payment of all or any part of the Secured Obligations; (iv) the accuracy or inaccuracy of any representation and warranty made by Trustor under this Deed of Trust or by Trustor or any other party under any City Document, (v) the release of Trustor or any other person, by Beneficiary or by operation of law, from performance of any obligation under any City Document; (vi) the release or substitution in whole or in part of any security for the Secured Obligations; and (vii) Beneficiary’s failure to properly perfect any lien or security interest given as security for the Secured Obligations.

The provisions of this Section 7.10 shall be in addition to any and all other obligations and liabilities that Trustor may have under applicable law, and each Indemnitee shall be entitled to indemnification under this Section without regard to whether Beneficiary or that Indemnitee has exercised any rights against the Property or any other security, pursued any rights against any guarantor or other party, or pursued any other rights available under the City Documents or applicable law. The obligations of Trustor to indemnify the Indemnitees under this Section shall survive any repayment or discharge of the Secured Obligations, any foreclosure proceeding, any foreclosure sale, any delivery of any deed in lieu of foreclosure, and any release of record of the lien of this Deed of Trust.

Without limiting any of the remedies provided in this Deed of Trust, Trustor acknowledges and agrees that each of the provisions in this Section 7.10 is an environmental provision (as defined in Section 736(f)(2) of the California Code of Civil Procedure) made by Trustor relating to real property security (the “Environmental Provisions”), and that Trustor's failure to comply with any of the Environmental Provisions will be a breach of contract that will entitle Beneficiary to pursue the remedies provided by Section 736 of the California Code of Civil Procedure (“Section 736”) for the recovery of damages and for the enforcement of the Environmental Provisions. Pursuant to Section 736, Beneficiary's action for recovery of damages or enforcement of the Environmental Provisions shall not constitute an action within the meaning of Section 726(a) of the California Code of Civil Procedure or constitute a money judgment for a deficiency or a deficiency judgment within the meaning of Sections 580a, 580b, 580d, or 726(b) of the California Code of Civil Procedure. “Environmental Law” means all federal, state or local statutes, ordinances, rules, regulations, orders, decrees, judgments or common law doctrines, and provisions and conditions of permits, licenses and other operating authorizations regulating, or relating to, or imposing liability or standards of conduct concerning (i) pollution or protection of the environment, including natural resources; (ii) exposure of persons, including employees and agents, to any Hazardous Material (as defined above) or other products, raw materials, chemicals or other 271
60064176.1
10 substances; (iii) protection of the public health or welfare from the effects of by-products, wastes, emissions, discharges or releases of chemical substances from industrial or commercial activities; (iv) the manufacture, use or introduction into commerce of chemical substances, including without limitation, their manufacture, formulation, labeling, distribution, transportation, handling, storage and disposal; or (iv) the use, release or disposal of toxic or hazardous substances or Hazardous Materials or the remediation of air, surface waters, groundwaters or soil, as now or may at any later time be in effect, including but not limited to the Toxic Substances Control Act [15 U.S.C. 2601, et seq.]; the Comprehensive Environmental Response, Compensation and Liability Act [42 U.S.C. Section 9601, et seq.], the Hazardous Materials Transportation Authorization Act [49 U.S.C. Section 5101, et seq.], the Resource Conservation and Recovery Act [42 U.S.C. 6901, et seq.], the Federal Water Pollution Control Act [33 U.S.C. Section 1251], the Clean Air Act [42 U.S.C. Section 7401, et seq.], the California Underground Storage of Hazardous Substances Act [California Health and Safety Code Section 25280, et seq.], the California Hazardous Substances Account Act [California Health and Safety Code Section 25300, et seq.], the California Hazardous Waste Act [California Health and Safety Code Section 25100, et seq.], the California Safe Drinking Water and Toxic Enforcement Act [California Health and Safety Code Section 25249.5, et seq.], and the Porter-Cologne Water Quality Control Act [California Water Code Section 13000, et seq.], as they now exist or are hereafter amended, together with any regulations promulgated thereunder.

7.11 Notice of Claims; Defense of Security; Reimbursement of Costs. a. Notice of Claims. Promptly upon obtaining knowledge of the institution of any proceedings for the condemnation or other taking of all or any portion of the Property, or knowledge of any casualty damage to the Property, or damage in any other manner, Trustor shall immediately notify Beneficiary thereof. Trustor hereby authorizes and empowers Beneficiary as attorney in fact for Trustor to make proof of loss, to adjust and compromise any claim under the insurance policies covering the Property, to appear in and prosecute any action arising from such insurance policies, to collect and receive insurance proceeds, and to deduct therefrom Beneficiary’s expenses incurred in the collection of such proceeds; provided, however, that nothing contained in this Section shall require Beneficiary to incur any expense or take any action hereunder. Trustor hereby authorizes and empowers Beneficiary, as attorney in fact for Trustor, to commence, appear in and prosecute, in Beneficiary’s or Trustor’s name, any action or proceeding relating to any condemnation or other taking of all or any part of the Property, whether direct or indirect, and to settle or compromise any claim in connection with such condemnation or other taking. The proceeds of any award payment or claim for damages, direct or consequential, in connection with any condemnation or other taking, whether direct or indirect, of the Property, or any part thereof, or for conveyances in lieu of the Property, or any part thereof, shall be paid to Beneficiary. The foregoing powers of attorney are coupled with an interest and are irrevocable. Trustor hereby authorizes Beneficiary to apply such awards, payments, proceeds or damages relating to condemnation of the Property and insurance covering the Property, after the deduction of Beneficiary’s expenses incurred in the collection of such amounts, subject to the requirements of applicable law and the provisions hereof, to restoration or repair of the Property or to payment of the sums secured by this Deed of Trust. Beneficiary shall be under no obligation to question the amount of any compensation, awards, proceeds, damages, claims, rights of action, and payments relating to condemnation or other taking of the Property or insured casualty affecting the Property, and may accept the same in the amount in 272
60064176.1
11 which the same shall be paid. Trustor shall execute such further evidence of assignment of any awards, proceeds damages or claims arising in connection with such condemnation or taking or such insurance as Beneficiary may require. Trustor’s obligations and Beneficiary’s rights under this Section are subject to the requirements of the Senior Deeds of Trust (if any).. b. Defense of Security. At Trustor's sole expense, Trustor shall protect, preserve and defend the Property and title to and right of possession of the Property, the security of this Deed of Trust and the rights and powers of Beneficiary and Trustee created under it, against all adverse claims.
c. Compensation; Reimbursement of Costs. Trustor agrees to pay all reasonable fees, costs and expenses charged by Beneficiary or Trustee for any service that Beneficiary or Trustee may render in connection with this Deed of Trust, including without limitation, fees and expenses related to provision of a statement of obligations or related to a reconveyance. Trustor further agrees to pay or reimburse Beneficiary for all costs, expenses and other advances which may be incurred or made by Beneficiary or Trustee in any efforts to enforce any terms of this Deed of Trust, including without limitation any rights or remedies afforded to Beneficiary or Trustee or both of them under Sections 7.17 and 8.2, whether or not any lawsuit is filed, or in defending any action or proceeding arising under or relating to this Deed of Trust, including reasonable attorneys’ fees and other legal costs, costs of any disposition of the Property under the power of sale granted hereunder or any judicial foreclosure, and any cost of evidence of title. d. Notice of Changes. Trustor shall give Beneficiary prior written notice of any change in the address of Trustor and the location of any Property, including books and records pertaining to the Property.

7.12 Indemnification. Trustor shall indemnify, defend (with counsel reasonably acceptable to Beneficiary), and hold harmless the Indemnitees (as defined in Section 7.10) from and against all Claims arising directly or indirectly in any manner in connection with or as a result of (a) any breach of Trustor’s covenants under any City Document, (b) any representation by Trustor in any City Document which proves to be false or misleading in any material respect when made, (c) injury or death to persons or damage to property or other loss occurring on the Land or in any improvement located thereon, whether caused by the negligence or any other act or omission of Trustor or any other person or by negligent, faulty, inadequate or defective design, building, construction or maintenance or any other condition or otherwise, (d) any claim, demand or cause of action, or any action or other proceeding, whether meritorious or not, brought or asserted against any Indemnitee which relates to or arises out of the Property, or any City Document or any transaction contemplated thereby, or any failure of Trustor to comply with all applicable state, federal and local laws and regulations applicable to the Property, provided that no Indemnitee shall be entitled to indemnification under this Section for matters caused by such Indemnitee's gross negligence or willful misconduct. The obligations of Trustor under this Section shall survive the repayment of the Loan and shall be secured by this Deed of Trust.

Notwithstanding any contrary provision contained herein, the obligations of Trustor under this Section shall survive any foreclosure proceeding, any foreclosure sale, any delivery of a deed in lieu of foreclosure, and any release or reconveyance of this Deed of Trust.

7.13. Limitation of Liability. Beneficiary shall not be directly or indirectly liable to 273
60064176.1
12 Trustor or any other person as a consequence of any of the following: (i) Beneficiary's exercise of or failure to exercise any rights, remedies or powers granted to Beneficiary in this Deed of Trust; (ii) Beneficiary's failure or refusal to perform or discharge any obligation or liability of Trustor under any agreement related to the Property or under this Deed of Trust; (iii) any waste committed by Trustor, the lessees of the Property or any third parties, or any dangerous or defective condition of the Property; or (iv) any loss sustained by Trustor or any third party resulting from any act or omission of Beneficiary in managing the Property after an Event of Default, unless the loss is caused by the willful misconduct, gross negligence, or bad faith of Beneficiary. Trustor hereby expressly waives and releases all liability of the types described in this Section 7.13, and agrees that Trustor shall assert no claim related to any of the foregoing against Beneficiary.

7.14 Insurance and Condemnation Proceeds. Subject to the rights of any senior lienholders, and notwithstanding anything contained in any of the City Documents, unless Beneficiary and Trustor otherwise agree in writing, any award of damages in connection with any condemnation for public use of, or injury to the Property or any part thereof shall be applied to restoration or repair of the Property, provided Trustor determines that such restoration or repair is economically feasible and there is no default under any City Document that is continuing beyond the expiration of all applicable cure periods. If Trustor determines that such restoration or repair is not economically feasible or if a default exists after expiration of all applicable cure periods, the insurance proceeds shall be applied to the sums secured by this Deed of Trust, with the excess, if any, paid to Trustor. In the event funds for such work are insufficient, Beneficiary may, in its sole discretion and subject to the approval of Beneficiary’s governing board, advance such additional funds as may be necessary to allow the Property to be repaired or restored, and may add the amount thereof to the principal balance of the Note. If the Property is abandoned by Trustor, or if Trustor fails to respond to Beneficiary within 30 days from the date notice is mailed by Beneficiary to Trustor that the insurance carrier offers to settle a claim for insurance benefits, Beneficiary is authorized to collect and apply the insurance proceeds at Beneficiary's option either to restoration or repair of the Property or to the sums secured by this Deed of Trust

7.15 Release, Extension, Modification. At any time and from time to time, without liability therefor and without notice, upon written request of Beneficiary and presentation of this Deed of Trust and the Note for endorsement, Trustee may release or reconvey all or any part of the Property, consent to the making of any map or plat of the Land or part thereof, join in granting any easement or creating any restriction affecting the Property, or join in any extension agreement or other agreement affecting the lien or charge hereof. At any time and from time to time, without liability therefor and without notice, Beneficiary may (i) release any person liable for payment of any Secured Obligation, (ii) extend the time for payment or otherwise alter the terms of payment of any Secured Obligation; (iii) accept additional real or personal property of any kind as security for any Secured Obligation, or (iv) substitute or release any property securing the Secured Obligations.

7.16 Reconveyance. Upon written request of Beneficiary stating that all of the Secured Obligations have been satisfied in full, and upon surrender of this Deed of Trust, and the Note, Trustee shall reconvey, without warranty, the Property or so much of it as is then held under this Deed of Trust. The recitals in any reconveyance executed under this Deed of Trust of any 274
60064176.1
13 matters or facts shall be conclusive proof of the truthfulness thereof. Trustor shall pay all fees of Trustee and all recordation fees related to such reconveyance.

7.17 Cure; Protection of Security. Beneficiary may cure any breach or default of Trustor, and if it chooses to do so in connection with any such cure, Beneficiary may also enter the Property and/or do any and all other things which it may in its reasonable discretion consider necessary and appropriate to protect the security of this Deed of Trust. Such other things may include: appearing in and/or defending any action or proceeding which purports to affect the security of, or the rights or powers of Beneficiary or Trustee under, this Deed of Trust; paying, purchasing, contesting or compromising any encumbrance, charge, lien or claim of lien which in Beneficiary’s sole judgment is or may be senior in priority to this Deed of Trust, such judgment of Beneficiary to be conclusive as among Beneficiary, Trustee and Trustor; obtaining insurance and/or paying any premiums or charges for insurance required to be carried hereunder; otherwise caring for and protecting any and all of the Property; and/or employing counsel, accountants, contractors and other appropriate persons to assist Beneficiary. Beneficiary may take any of the actions permitted under this Section 7.17 either with or without giving notice, except for notices required under applicable law. Any amounts disbursed by Beneficiary pursuant to this paragraph shall become additional indebtedness secured by this Deed of Trust. Beneficiary shall have no obligation to take any action described in this Section.

7.18 Subordination. Beneficiary hereby acknowledges and agrees that this Deed of Trust and the promissory note and all rights of Beneficiary thereunder shall be subordinate to the following liens and encumbrances described on Exhibit C attached hereto.

8. Default and Remedies.

8.1 Events of Default. Trustor acknowledges and agrees that an Event of Default shall occur under this Deed of Trust upon the occurrence of any one or more of the following events:
a. Beneficiary’s declaration of an Event of Default under any City Document, subject to the expiration of any applicable cure period set forth in such document; b. Trustor fails to perform any monetary obligation which arises under this Deed of Trust, and does not cure that failure within ten (10) days following written notice from Beneficiary or Trustee;
c. If Trustor’s interest in the Property or any part thereof is voluntarily or involuntarily sold, transferred, leased, encumbered, or otherwise conveyed in violation of Section 7.4 hereof or if any other Transfer occurs in violation of the Loan Agreement; d. Trustor fails to maintain the insurance coverage required under the City Documents or otherwise fails to comply with the requirements of Section 7.8 hereof and Trustor fails to cure such default within the time specified in Section 7.8; e. Subject to Trustor’s right to contest such charges as provided herein, Trustor fails to pay taxes or assessments due on the Land or the Improvements or fails to pay any other charge that may result in a lien on the Land or the Improvements, and Trustor fails to cure 275
60064176.1
14 such default within ten (10) days.
f. Any representation or warranty of Trustor contained in or made in connection with the execution and delivery of this Deed of Trust or in any certificate or statement furnished pursuant hereto or in any other City Document proves to have been false or misleading in any material adverse respect when made;
g. If, pursuant to or within the meaning of the United States Bankruptcy Code or any other federal or state law relating to insolvency or relief of debtors (“Bankruptcy Law”), Trustor or any general partner thereof (i) commences a voluntary case or proceeding; (ii) consents to the entry of an order for relief against Trustor or any general partner thereof in an involuntary case; (iii) consents to the appointment of a trustee, receiver, assignee, liquidator or similar official for Trustor or any general partner thereof; (iv) makes an assignment for the benefit of its creditors; or (v) admits in writing its inability to pay its debts as they become due. h. If a court of competent jurisdiction enters an order or decree under any Bankruptcy Law that (i) is for relief against Trustor or any general partner thereof in an involuntary case, (ii) appoints a trustee, receiver, assignee, liquidator or similar official for Trustor or any general partner thereof or substantially all of such entity’s assets, (iii) orders the liquidation of Trustor or any general partner thereof, or (iv) issues or levies a judgment, writ, warrant of attachment or similar process against the Property or the Project, and in each case the order or decree is not released, vacated, dismissed or fully bonded within 60 days after its issuance.
i. The holder of any other debt instrument secured by a mortgage or deed of trust on the Property or part thereof declares an event of default thereunder and exercises a right to declare all amounts due under that debt instrument immediately due and payable, subject to the expiration of any applicable cure period set forth in such holder’s documents; or j. Trustor fails to perform any obligation arising under this Deed of Trust other than one enumerated in this Section 8.1, and does not cure that failure either within ten (10) days after written notice from Beneficiary or Trustee in the event of a monetary default, or within thirty (30) days after such written notice in the event of a nonmonetary default, provided that in the case of a nonmonetary default that in Beneficiary’s reasonable judgment cannot reasonably be cured within thirty (30) days, an Event of Default shall not arise hereunder if Trustor commences to cure such default within thirty (30) days and thereafter prosecutes such cure to completion with due diligence and in good faith and in no event later than ninety (90) days, or such longer period as the City may approve, following receipt of notice of default.

8.2 Remedies. Subject to the applicable notice and cure provisions set forth herein, at any time after an Event of Default, Beneficiary and Trustee shall be entitled to invoke any and all of the rights and remedies described below, and may exercise any one or more or all, of the remedies set forth in any City Document, and any other remedy existing at law or in equity or by statute, subject to the nonrecourse provisions set forth in the Note. All of Beneficiary’s rights and remedies shall be cumulative, and the exercise of any one or more of them shall not constitute an election of remedies. Beneficiary shall be entitled to collect all expenses incurred in pursuing the remedies provided under any City Documents, including without limitation 276
60064176.1
15 reasonable attorneys’ fees and costs.
a. Acceleration. Beneficiary may declare any or all of the Secured Obligations, including without limitation all sums payable under the Note and this Deed of Trust, to be due and payable immediately.
b. Receiver. Beneficiary may apply to any court of competent jurisdiction for, and obtain appointment of, a receiver for the Property. c. Entry. Beneficiary, in person, by agent or by court-appointed receiver, may enter, take possession of, manage and operate all or any part of the Property, and may also do any and all other things in connection with those actions that Beneficiary may in its sole discretion consider necessary and appropriate to protect the security of this Deed of Trust. Such other things may include: taking and possessing copies of all of Trustor’s or the then owner's books and records concerning the Property; entering into, enforcing, modifying, or canceling Leases on such terms and conditions as Beneficiary may consider proper; obtaining and evicting tenants; fixing or modifying Rents; collecting and receiving any payment of money owing to Trustor; completing any unfinished construction; and/or contracting for and making repairs and alterations. If Beneficiary so requests, Trustor shall assemble all of the Property that has been removed from the Land and make all of it available to Beneficiary at the site of the Land. Trustor hereby irrevocably constitutes and appoints Beneficiary as Trustor's attorney-in-fact to perform such acts and execute such documents as Beneficiary in its sole discretion may consider to be appropriate in connection with taking these measures, including endorsement of Trustor's name on any instruments.
d. UCC Remedies. Beneficiary may exercise any or all of the remedies granted to a secured party under the UCC.
e. Judicial Action. Beneficiary may bring an action in any court of competent jurisdiction to foreclose this Deed of Trust in the manner provided by law for foreclosure of mortgages on real property and/or to obtain specific enforcement of any of the covenants or agreements of this Deed of Trust.
f. Power of Sale. Under the power of sale hereby granted, Beneficiary shall have the discretionary right to cause some or all of the Property, including any Property which constitutes personal property, to be sold or otherwise disposed of in any combination and in any manner permitted by applicable law.

Trustor’s limited partners (the “Limited Partners”) shall have the right to cure any default of Trustor under any City Documents upon the same terms and conditions afforded to Trustor.

Provided that Beneficiary has been given written notice of the address for delivery of notices to the Limited Partners, Beneficiary shall provide any notice of default under any City Documents to the Limited Partners concurrently with the provision of such notice to Trustor, and as to the Limited Partners, the cure periods specified herein shall commence upon the date of delivery of such notice in accordance with Section 10.2.

8.3 Power of Sale. If Beneficiary elects to invoke the power of sale hereby granted, Beneficiary shall execute or cause the Trustee to execute a written notice of such default and of 277
60064176.1
16 its election to cause the Property to be sold to satisfy the obligations hereof, and shall cause such notice to be recorded in the office of the Recorder of each County wherein the Property or some part thereof is situated as required by law and this Deed of Trust.

Prior to publication of the notice of sale, Beneficiary shall deliver to Trustee this Deed of Trust and the Note or other evidence of indebtedness which is secured hereby, together with a written request for the Trustee to proceed with a sale of the Property, pursuant to the provisions of law and this Deed of Trust.

Notice of sale having been given as then required by law, and not less than the time then required by law having elapsed after recordation of such notice of default, Trustee, without demand on Trustor, shall sell the Property at the time and place fixed by it in the notice of sale, either as a whole or in separate parcels and in such order as it may determine, at public auction to the highest bidder for cash in lawful money of the United States, payable at time of sale. Trustee may, and at Beneficiary’s request shall, postpone sale of all or any portion of the Property by public announcement at such time and place of sale, and from time to time thereafter may postpone such sale by public announcement at the time and place fixed by the preceding postponement. Trustee shall deliver to the purchaser its deed conveying the property so sold, but without any covenant or warranty, express or implied. The recitals in such deed of any matters or facts shall be conclusive proof of the truthfulness thereof. Any person, including Trustor, Trustee, or Beneficiary, may purchase at such sale.

After deducting all costs, fees, and expenses of Trustee and of the trust hereby created, including reasonable attorneys’ fees in connection with sale, Trustee shall apply the proceeds of sale to payment of all sums advanced or expended by Beneficiary or Trustee under the terms hereof and all outstanding sums then secured hereby, and the remainder, if any, to the person or persons legally entitled thereto.

Without limiting the generality of the foregoing, Trustor acknowledges and agrees that regardless of whether or not a default has occurred hereunder, if an Event of Default has occurred under the City Documents, and if in connection with such Event of Default Beneficiary exercises its right to foreclose on the Property, then: (i) Beneficiary shall be entitled to declare all amounts due under the Note immediately due and payable, and (ii) the proceeds of any sale of the Property in connection with such foreclosure shall be used to pay all Secured Obligations, including without limitation, the outstanding principal balance and all other amounts due under the Note.

At any foreclosure sale, any person, including Trustor, Trustee or Beneficiary, may bid for and acquire the Property or any part of it to the extent permitted by then applicable law.

Instead of paying cash for such property, Beneficiary may settle for the purchase price by crediting the sales price of the property against the following obligations:
a. First, the portion of the Secured Obligations attributable to the expenses of sale, costs of any action and any other sums for which Trustor is obligated to pay or reimburse Beneficiary or Trustee under Section 7.11(c); and
b. Second, the remaining balance of all other Secured Obligations in any 278
60064176.1
17 order and proportions as Beneficiary in its sole discretion may choose.

8.4 Trustor’s Right to Reinstate. Notwithstanding Beneficiary’s acceleration of the sums secured by this Deed of Trust, Trustor shall have the right to have any proceedings begun by Beneficiary to enforce this Deed of Trust discontinued at any time prior to five days before sale of the Property pursuant to the power of sale contained in this Deed of Trust or at any time prior to entry of a judgment enforcing this Deed of Trust if: (a) Trustor pays Beneficiary all sums which would be then due under the Loan Documents if the Secured Obligations had no acceleration provision; (b) Trustor cures all breaches of any other covenants or agreements of Trustor contained in this Deed of Trust; (c) Trustor pays all reasonable expenses incurred by Beneficiary and Trustee in enforcing the covenants and agreements of Trustor contained in this Deed of Trust, and in enforcing Beneficiary’s and Trustee’s remedies as provided herein, including, but not limited to, reasonable attorney’s fees; and (d) Trustor takes such action as Beneficiary may reasonably require to assure that the lien of this Deed of Trust, Beneficiary’s interest in the Property and Trustor’s obligation to pay the sums secured by this Deed of Trust shall continue unimpaired. Upon such payment and cure by Trustor, this Deed of Trust and the obligations secured hereby shall remain in full force and effect as if no acceleration had occurred.

Nothing contained in Sections 8.3 and 8.4 is intended to expand upon or limit the rights of Trustor and Beneficiary under California law regarding Beneficiary’s exercise of the power of sale or Trustor’s reinstatement rights.

9. Trustor's Waivers. To the fullest extent permitted by law, Trustor waives: (a) all statutes of limitations as a defense to any action or proceeding brought against Trustor by Beneficiary; (b) the benefit of all laws now existing or which may hereafter be enacted providing for any appraisement, valuation, stay, extension, redemption or moratorium; (c) all rights of marshalling in the event of foreclosure; and (d) all presentments, demands for performance, notices of nonperformance, protests, notices of protest, notices of dishonor, notices of acceptance of this Deed of Trust and of the existence, creation, or incurring of new or additional indebtedness, and demands and notices of every kind.

10. Miscellaneous Provisions.

10.1 Additional Provisions. The City Documents grant further rights to Beneficiary and contain further agreements and affirmative and negative covenants by Trustor which apply to this Deed of Trust and the Property.

10.2 Notices. Trustor requests that a copy of notice of default and notice of sale be mailed to Trustor at the address set forth below. That address is also the mailing address of Trustor as debtor under the UCC. Beneficiary’s address set forth below is the address for Beneficiary as secured party under the UCC. Except for any notice required under applicable law to be given in another manner, all notices to be sent pursuant to this Deed of Trust shall be made in writing, and sent to the parties at their respective addresses specified below or to such other address as a party may designate by written notice delivered to the other parties in accordance with this Section. All such notices shall be sent by:
279
60064176.1
18 a. personal delivery, in which case notice shall be deemed delivered upon receipt;
b. certified or registered mail, return receipt requested, in which case notice shall be deemed delivered two (2) business days after deposit, postage prepaid in the United States mail;
c. nationally recognized overnight courier, in which case notice shall be deemed delivered one (1) day after deposit with such courier; or d. facsimile transmission, in which case notice shall be deemed delivered on transmittal, provided that a transmission report is generated reflecting the accurate transmission thereof.

Beneficiary:

City of South Lake Tahoe
1901 Lisa Maloff Way
South Lake Tahoe, CA 96150
Attention: City Manager
With a copy to:

City Attorney
City of South Lake Tahoe
1901 Lisa Maloff Way, Suite 300
South Lake Tahoe, CA 96150
Trustor:

The Related Companies of California, LLC
c/o Related California
44 Montgomery Street, Suite 1300
San Francisco, California 94104
Attention: Ann Silverberg
With a copy to:

St. Joseph Sugar Pine Village LLC
c/o St. Joseph Community Land Trust
312 Dorla Court, Suite 205
PO Box 12032
Zephyr Cove, NV 89448
Attn: Executive Director

10.3 Binding on Successors. The terms, covenants and conditions of this Deed of Trust shall be binding upon and inure to the benefit of the heirs, administrators, executors, 280
60064176.1
19 successors in interest, transferees, and assigns of the Trustor, Beneficiary and Trustee; provided however this Section 10.3 does not waive the provisions of Section 7.4.

10.4 Substitution of Trustee. Beneficiary may from time to time or at any time substitute a trustee or trustees to execute the trust hereby created, and when any such substitution has been filed for record in the office of the Recorder of El Dorado County, it shall be conclusive evidence of the appointment of such trustee or trustees, and such new trustee or trustees shall succeed to all of the powers and duties of the Trustee named herein.

10.5 Attorneys’ Fees and Costs. In any action or proceeding to foreclose this Deed of Trust or to enforce any right of Beneficiary or of Trustee, Trustor shall pay to Beneficiary and Trustee all costs of such action or proceeding, including reasonable attorneys’ fees.

10.6 Governing Law; Severability; Interpretation. This Deed of Trust shall be governed by the laws of the State of California without regard to principles of conflicts of laws.

Trustor agrees that any controversy arising under or in relation to this Deed of Trust shall be litigated exclusively in the jurisdiction where the Land is located (the “Property Jurisdiction”).

The state and federal courts and authorities with jurisdiction in the Property Jurisdiction shall have exclusive jurisdiction over all controversies which shall arise under or in relation to the City Documents. Trustor irrevocably consents to service, jurisdiction, and venue of such courts for any such litigation, and waives any other venue to which it might be entitled by virtue of domicile, habitual residence or otherwise. If any provision of this Deed of Trust is held unenforceable or void, that provision shall be deemed severable from the remaining provisions, and shall in no way affect the validity of this Deed of Trust. The captions used in this Deed of Trust are for convenience only and are not intended to affect the interpretation or construction of the provisions herein contained. In this Deed of Trust, whenever the context so requires, the singular number includes the plural.

10.7 Waiver, Modification and Amendment. Any waiver by Beneficiary of any obligation of Trustor hereunder must be in writing, and no waiver shall be construed as a continuing waiver. No waiver shall be implied from any delay or failure by Beneficiary or Trustee to take action on account of any default of Trustor. Consent by Beneficiary or Trustee to any act or omission by Trustor shall not be construed as a consent to any other or subsequent act or omission or to waive the requirement for Beneficiary’s or Trustee’s consent to be obtained in any future or other instance. No amendment to or modification of this Deed of Trust shall be effective unless and until such amendment or modification is in writing, executed by Trustor and Beneficiary. Without limiting the generality of the foregoing, Beneficiary’s acceptance of payment of any sum secured hereby after its due date shall not constitute a waiver by Beneficiary of its right either to require prompt payment when due of all other sums so secured or to declare default for failure so to pay.

10.8 Action By Beneficiary. Except as may be otherwise specifically provided herein, whenever any approval, notice, direction, or consent by the Beneficiary is required or permitted under this Agreement, such action shall be in writing, and such action may be given, made or taken by Beneficiary’s Executive Director or by any person who shall have been designated by Beneficiary’s Executive Director, without further approval by the governing board of Beneficiary. Beneficiary shall use reasonable best efforts to respond to requests for any such 281
60064176.1
20 approval, notice, direction, or consent in a timely manner. In any approval, consent, or other determination by Beneficiary required hereunder, Beneficiary shall act reasonably and in good faith.

10.9 Joint and Several Liability. If Trustor consists of more than one person or entity, each shall be jointly and severally liable for the faithful performance of all of Trustor’s obligations under this Deed of Trust.

10.10 Time is of the Essence. Time is of the essence for each provision of this Deed of Trust.

SIGNATURES ON FOLLOWING PAGE.
282
S-1
SPV: Coverage Deed of Trust
60064176.1
IN WITNESS WHEREOF, Trustor has executed this Deed of Trust as of the date first written above.

TRUSTOR:

SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership By: Sugar Pine Phase 3 Housing Development Co., LLC,
a California limited liability company, its administrative general partner

By: ________________________________
Ann Silverberg, President
By: St. Joseph Sugar Pine Village LLC,
a California limited liability company, its managing general partner By: St. Joseph Community Land Trust,
a California nonprofit public benefit corporation,
its manager
By: __________________________
Jean Diaz, Executive Director
SIGNATURES MUST BE NOTARIZED.
283
A-1
60064176.1
EXHIBIT "A"

LAND LEGAL DESCRIPTION
284
B-1
60064176.1

EXHIBIT B

LEASEHOLD DEED OF TRUST RIDER
This Leasehold Deed of Trust Rider (the “Rider”), entered into as of August 1, 2022 , by and between SUGAR PINE PHASE 3 HOUSING PARTNERS, L.P., a California limited partnership (“Borrower” or “Partnership”) and the CITY OF SOUTH LAKE TAHOE, a municipal corporation (the “City”) is attached to and made a part of the Deed of Trust and Assignment of Rents (the “Deed of Trust”) dated of even date herewith by Borrower, as trustor, and City, as Beneficiary, and is for the benefit of the Borrower and the Limited Partner, as defined below. The Deed of Trust secures a loan in the original principal amount of $254,487.00 to Borrower (the “Loan”) and encumbers certain real property and improvements thereon consisting of a housing project for low income households, located in South Lake Tahoe, California (the “Project”).

The parties hereto agree that the following covenants, terms, and conditions shall be part of and shall modify or supplement the Deed of Trust and the Promissory Note secured by the Deed of Trust, as it may be amended from time to time, the Loan Agreement, and/or any other document(s) evidencing, securing, or governing the Loan (the “Loan Documents”) and that in the event of any inconsistency or conflict between the covenants, terms, and conditions of the Loan Documents and this Rider, the following covenants, terms, and conditions shall control and prevail:

1. Approval of Transfer to Partnership. Notwithstanding anything to the contrary in the Loan Documents, the transfer of the Project to Borrower shall not be a default under the Loan Documents, nor shall City have the right to accelerate the Loan based on such transfer.

2. Limited Partner. City acknowledges that the Partnership intends to bring in an investor limited partner, __________________________ (including any successors or assigns, “Limited Partner”) pursuant to an amendment and restatement of the existing Partnership Agreement entered into at the time the Limited Partner is admitted (the “Amended Partnership Agreement”). City consents to the admission to the Partnership of the Limited Partner and the withdrawal of the initial limited partner.

3. Limited Partner’s Right to Transfer Interest. Notwithstanding anything to the contrary contained in the Loan Documents, neither (i) the transfer of all or a portion of Limited Partner’s interest in the Partnership or (iii) the admission of a successor limited partner pursuant to the terms of the Partnership Agreement without the consent of the City shall constitute an event of default under the Loan Documents or allow acceleration of the Note.

4. Nonrecourse Obligation. The Loan is a nonrecourse obligation of Borrower.

Neither Borrower nor its general or limited partner, nor any other party shall have any personal liability for repayment of the Loan. The sole recourse of City under the Loan Documents for repayment of the Loan shall be the exercise of its rights against the Project and related security thereunder.
285
B-2
60064176.1

5. General Partner Change. The withdrawal, removal, and/or replacement of a general partner of the Partnership pursuant to the terms of the Amended Partnership Agreement shall not constitute a default under any of the Loan Documents, and any such actions shall not accelerate the maturity of the Loan.

6. Monetary Default. If a monetary event of default occurs under the terms of any of the Loan Documents, prior to exercising any remedies thereunder, City shall give the Limited Partner of the Partnership, as identified in Paragraph 8 below or as identified to City by written notice, simultaneous written notice of such default.

Borrower shall have a period of seven (7) days after such notice is given within which to cure the default prior to exercise of remedies by City and to Limited Partner under the Loan Documents, or such longer period of time as may be specified in the Loan Documents.

7. Non-Monetary Default. If a non-monetary event of default occurs under the terms of any of the Loan Documents, prior to exercising any remedies thereunder, City shall give Borrower and the Limited Partner of the Partnership, as identified in Paragraph 8 below or as identified to City by written notice, simultaneous written notice of such default. If the default is reasonably capable of being cured within thirty (30) days, Borrower shall have such period to effect a cure prior to exercise of remedies by City and Limited Partner under the Loan Documents, or such longer period of time as may be specified in the Loan Documents. If the default is such that it is not reasonably capable of being cured within thirty (30) days or such longer period if so specified, and if Borrower (a) initiates corrective action within said period, and (b) diligently, continually, and in good faith works to effect a cure as soon as possible, then Borrower shall have such additional time as is reasonably necessary to cure the default prior to exercise of any remedies by City and Limited Partner. If Borrower fails to take corrective action or to cure the default within a reasonable time, City shall give Borrower and the Limited Partner of the Partnership, as identified in Paragraph 8 below or as identified to City by written notice, written notice thereof, whereupon Limited Partner may remove and replace the General Partner with a substitute general partner who shall effect a cure within a reasonable time thereafter in accordance with the foregoing provisions. In no event shall City be precluded from exercising remedies if its security becomes or is about to become materially jeopardized by any failure to cure a default or the default is not cured within one hundred eighty (180) days after the first notice of default is given, or such longer period of time as may be specified in the Loan Documents.

8. Notices. City shall give Limited Partner written notice of any default under the Loan Documents, and the cure periods contained in Paragraphs 6 and 7 above shall commence on the effective date of any such notice, at the following address:

Limited Partner:

With a copy to:
286
B-3
60064176.1
Any cure periods available to the Limited Partner, either as specified in the Loan Documents or in this Rider, shall commence upon the date of any such notice to the Limited Partner. City hereby agrees that any cure of any default made or tendered by the Limited Partner shall be deemed to be a cure by the Borrower and shall be accepted or rejected on the same basis as if made or tendered by Borrower.

9. Casualty, Condemnation, Etc. In the event of any fire or other casualty to the Project or eminent domain proceedings resulting in condemnation of the Project or any part thereof, Borrower shall have the right to rebuild the Project, and to use all available insurance or condemnation proceeds therefor, provided that (a) such proceeds are sufficient to keep the Loan in balance and rebuild the Project in a manner that provides adequate security to City for repayment of the Loan or if such proceeds are insufficient then Borrower shall have funded any deficiency, (b) City shall have the right to approve plans and specifications for any major rebuilding and the right to approve disbursements of insurance or condemnation proceeds for rebuilding under a construction escrow or similar arrangement, and (c) no material default then exists under the Loan Documents. If the casualty or condemnation affects only part of the Project and total rebuilding is infeasible, then proceeds may be used for partial rebuilding and partial repayment of the Loan in a manner that provides adequate security to City for repayment of the remaining balance of the Loan. No such condemnation shall cause acceleration of the Loan unless it is a condemnation of the entire Property.

10. Lender Approvals, Etc. In any approval, consent, or other determination by City required under any of the Loan Documents, City shall act reasonably and in good faith.

11. Force Majeure. There shall be no default for construction delays beyond the reasonable control of Borrower, provided that such delays do not exceed one hundred eighty (180) days, or such longer period of time as may be specified in the Loan Documents.

12. Purchase Rights. At any put rights or rights of repurchase of the Limited Partner and the execution and delivery of a purchase option and right of first refusal agreement described in the Amended Partnership Agreement shall not constitute a default under the Loan Documents or accelerate the maturity of the Loan thereunder.

Any requisite consent of City to (a) the exercise of the rights under said purchase option and right of first refusal agreement by the project general partner or sponsor or its assignee, as applicable, identified therein, and to (b) the assumption without penalty of loan obligations by the project general partner or sponsor or its assignee, as applicable, and the release of Borrower from such obligations, shall not be unreasonably withheld. Subject to any such consent requirement, the exercise of rights under such agreement shall not constitute a default or accelerate maturity of the Loan.
287
B-4
60064176.1

13. Loan Assumption. If the purchase option and right of first refusal agreement described in Paragraph 12 is not exercised and the Project is sold subject to low income housing use restrictions as contained in an existing regulatory agreement or other recorded covenant, any requisite consent of City to said sale, and to the assumption without penalty of loan obligations by the purchaser and the release of Borrower from such obligations, shall not be unreasonably withheld.

14. Partial Subordination to Extended Use Agreement. City acknowledges that Borrower and the California Tax Credit Allocation Committee have or intend to enter into, or concurrently with the execution and delivery of the Loan Documents are entering into, a Regulatory Agreement (the “TCAC Regulatory Agreement”), which constitutes the extended low-income housing commitment described in Section 42(h)(6)(B) of the Internal Revenue Code, as amended (the “Code”).

County acknowledges and agrees that, in the event of a foreclosure of its interest under the Mortgage or delivery by the Partnership of a deed in lieu thereof (collectively, a “Foreclosure”), the following rule contained in Section 42(h)(6)(E)(ii) of the Code shall apply:

For a period of three (3) years from the date of Foreclosure, with respect to any unit that had been regulated by the TCAC Regulatory Agreement, (i) none of the eligible tenants occupying those units at the time of Foreclosure may be evicted or their tenancy terminated (other than for good cause, including but not limited to, the tenants’ ineligibility pursuant to regulations of Section 42 of the Code), (ii) nor may any rent be increased except as otherwise permitted under Section 42 of the Code.

South Lake Tahoe City CouncilJune 20, 2023

South Lake Tahoe City Council
June 20, 2023