Tit
UNIT ADDRESS:
Pro 120% 639 $
$ 6.950% 192,750
Calculated Income 120% 192,750 $
Act 1 67,463 $
2 5,622 $
Annual Monthly
Property Tax Estimate $ 794 9,525 $ Insurance $ 318 3,810 $ Utility Estimate3 $ 258 3,096 $ HOA Fees $ 639 7,668 $ Available for Mortgage $ 3,614 43,364 $ $ 545,907.76
5% 28,732 $
SOURCES: 1. Mortgage Interest rate from CalHFA: https://www.calhfa.ca.gov/apps/rates/
2. Percent of County Median calculated by 35% if AMI is eaqul to or greater than 100%; calculated by 30% if less than 100%.3. Utility Allowance Schedule - Effective 05/01/2026: https://www.smcgov.org/housing/utility-allowance-schedules $574,640
HOUSING COSTS
Affordable Sales Price
1.0000%
0.40%
$258
QUALIFIED AFFORDABLE MORTGAGE
Qualified Mortgage
Down Payment
HOUSEHOLD SIZE
ELIGIBLE
Number of Bedrooms
CITY OF SOUTH SAN FRANCISCO
AFFORDABLE HOUSING ANALYSIS
INPUTS
Income Limit to QualifyHousehold Income to Qualify
2210 Gellert Boulevard, Unit 5107
HOUSING COSTS Monthly HOA Fees
Mortgage Interest Rate1
AVAILABLE
HOUSING EXPENSE2
Annual Income
INCOME LIMIT
TO QUALIFY
Assumed Household Size Monthly Income