Project Name
Council
District Applicant Name Target Population
# of
Affordable
Units*
Total Project
Cost
Per Unit
Cost**
Amount
Requested Rater A Rater B Rater C
Average
Score AI Score
Average
with AI
Gap Beyond
Commitments
$'s
Construction
Start
90%
Occupancy
The View at Channel -
31 E Channel St 5 Visionary Home Builders Low/Mod Families 132 95,684,068$ 724,879 $ 5,000,000$ 75 79 75 76.33 77 76.50 76,794,694 $ Oct-27 Dec-29 The Don Shalvey
Apartments - 710 N
American St 5 Visionary Home Builders Low/Mod Families 108 83,978,508$ 777,579 $ 5,000,000$ 71 79 77 75.67 74 75.25 67,926,201 $ Oct-27 Dec-29 Fairview Terrace -
2222 S Airport Way 6 Mutual Housing CA Seniors 55+ 75 40,226,856$ 536,358 $ 2,800,000$ 67 76 75 72.67 62 70.00 -$ Apr-26 Dec-27 Danny Drive -
6303 Danny Dr 2
Delta Community Developers
Corp Seniors 62+ 65 $ 39,744,335 611,451 $ 4,179,838$ 64 75 77 72.00 61 69.25 31,649,133 $ Nov-27 5/31/2029 The Brix -
242 N Sutter St. 5
Community Revitalization
Development Low/Mod Families 39 $ 12,240,948 313,870 $ 2,603,154$ 58 73 70 67.00 57 64.50 1,865,483 $ 1/2027*** 2/2028*** Alicia's Place -
1625 French Camp
6 RHCB Development LP Veterans - Homeless/At Risk 76 39,408,000$ 518,526 $ 3,100,000$ 68 69 61 66.00 65 65.75 36,308,000 $ 5/1/2027*** 6/1/2028*** Rubino Properties -
1902 E Market St & 137 C
St. 5 DCDC Formerly Incarcerated/At Risk 12 3,533,298$ 294,442 $ 3,533,298$ 49 70 64 61.00 47 57.50 -$ Nov-27 5/31/2028 Ruhl Building Community
Rev. Proj -
521 E Main St. 5 Parents By Choice TAY / At Risk 15 8,500,000$ 566,667 $ 2,000,000$ 58 59 39 52.00 50 51.50 6,500,000 $ 2027*** 2028*** 522 323,316,013$ 619,379$ 28,216,290$
11,979,838$
2025 HOUSING NOFA SCORING MATRIX
* Does not include any managers units
** Per Unit cost excludes managers unit
*** Estimate extended approx. 6 months by staff due to funding completion gap and/or Environmental Req's Total Recommended w/ 1 Visionary Project
ATTACHMENT G