Wolfe Road Form B- Joint Trench Cost Share Agreement — Sunnyvale City Council, June 21, 2022

Date
Joint Trench and Substructure Excavation

PG&E (GAS SERVICE IN JT) PG&E (GAS ONLY TRENCH)
Section Name Type Qty
Length
(Feet)
Adjusted
footage
Width
(Inches) Depth (Inches) Unit Price
Excavation
Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Pipe TOTAL % Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Conduit TOTAL Type Qty Length Adjusted
footage Width Depth Unit Price
Excavation
Subtotal % Pipe TOTAL
2A - T,C TRN 1 52 18 37 $298 $15,496 0% $0 0% $0 50% 1-4" $7,748 50% 3-2" $7,748 0% $0 0% $0 100% 2B - C TRN 1 15 18 37 $298 $4,470 0% $0 0% $0 0% $0 100% 6-2" $4,470 0% $0 0% $0 100% 2C - T,C (G-STEP) TRN 1 73 18 37 $298 $21,754 0% $0 0% $0 50% 1-4" $10,877 50% 4-2" $10,877 0% $0 0% $0 100% BORE 1 73 18 37 $102 100% 1-4" $7,446 2D - T TRN 1 28 18 37 $298 $8,344 0% $0 0% $0 100% 1-4" $8,344 0% $0 0% $0 0% $0 100% $0 2E - P TRN 1 16 18 45 $298 $4,768 100% 2-6" $4,768 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 2F - T TRN 1 24 18 37 $298 $7,152 0% $0 0% $0 100% 1-4" $7,152 0% $0 0% $0 0% $0 100% $0 2G - C (G-STEP) TRN 1 69 18 37 $298 $20,562 0% $0 0% $0 0% $0 100% 4-2" $20,562 0% $0 0% $0 100% BORE 1 69 18 37 $102 100% 1-4" $7,038 2H - P,T TRN 1 24 18 55 $298 $7,152 67% 1-4", 1-6" $4,792 0% $0 33% 1-4" $2,360 0% $0 0% $0 0% $0 100% $0 2I - P,T,C (G-STEP) TRN 1 77 24 56 $303 $23,331 58% 2-4",2-6" $13,532 0% $0 21% 1-4" $4,900 21% 4-2" $4,900 0% $0 0% $0 100% TRN 1 77 18 37 $313 100% 1-4" $24,101 2J - P TRN 1 24 18 43 $298 $7,152 100% 1-4" $7,152 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 2K - P,T,C (G-STEP) TRN 1 47 24 56 $303 $14,241 58% 2-4", 1-6" $8,260 0% $0 21% 1-4" $2,991 21% 4-2" $2,991 0% $0 0% $0 100% BORE 1 47 18 37 $102 100% 1-4" $4,794 2L - P TRN 1 26 18 43 $298 $7,748 100% 1-4" $7,748 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 2M - P,T,C (G-STEP) TRN 1 186 24 56 $303 $56,358 58% 2-4",2-6" $32,688 0% $0 21% 1-4" $11,835 21% 4-2" $11,835 0% $0 0% $0 100% BORE 1 186 18 37 $102 100% 1-4" $18,972 2N - P,T TRN 1 31 18 53 $298 $9,238 56% 1-4" $5,173 0% $0 44% 1-4" $4,065 0% $0 0% $0 0% $0 100% $0 2O - P,C (G-STEP) TRN 1 39 24 53 $303 $11,817 73% 2-4",1-6" $8,626 0% $0 0% $0 27% 4-2" $3,191 0% $0 0% $0 100% BORE 1 39 18 37 $102 100% 1-4" $3,978 2P - T TRN 1 12 18 37 $298 $3,576 0% $0 0% $0 100% 1-4" $3,576 0% $0 0% $0 0% $0 100% $0 2Q - S,T,C TRN 1 26 18 53 $298 $7,748 49% 3-4" $3,797 0% $0 24% 1-4" $1,860 27% 8-2" $2,092 0% $0 0% $0 100% $0 2R - P TRN 1 37 18 43 $298 $11,026 100% 1-4" $11,026 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 2S - P,C (G-STEP) TRN 1 20 24 53 $303 $6,060 73% 1-4", 2-6" $4,424 0% $0 0% $0 27% 4-2" $1,636 0% $0 0% $0 100% BORE 1 20 18 37 $102 100% 1-4" $2,040 2T - P,C (G-STEP) TRN 1 45 24 53 $303 $13,635 73% 2-4", 2-6" $9,954 0% $0 0% $0 27% 4-2" $3,681 0% $0 0% $0 100% BORE 1 45 18 37 $102 100% 1-4" $4,590 2U - S,T,C TRN 1 47 18 64 $298 $14,006 54% 3-4" $7,563 0% $0 23% 1-4" $3,221 23% 2-2" $3,221 0% $0 0% $0 100% $0 2V - T TRN 1 6 18 37 $298 $1,788 0% $0 0% $0 100% 2-2",1-4" $1,788 0% $0 0% $0 0% $0 100% $0 2W - S,T,C,SLX TRN 1 97 24 53 $303 $29,391 26% 1-4" $7,642 0% $0 25% 1-2" $7,348 25% 1-2" $7,348 24% 1-2" $7,054 0% $0 100% $0 2X - S,T,C, SLX TRN 1 49 24 56 $303 $14,847 26% 1-4" $3,860 0% $0 25% 1-2", 1-4" $3,712 25% 1-2" $3,712 24% 1-2" $3,563 0% $0 100% $0 2Y -SLX TRN 1 20 18 35 $298 $5,960 0% $0 0% $0 0% $0 0% $0 100% 2-2" $5,960 0% $0 100% $0 2Z - S,T,C TRN 1 15 18 54 $298 $4,470 34% 1-4" $1,520 0% $0 33% 1-2", 1-4" $1,475 33% 1-2" $1,475 0% $0 0% $0 100% $0 2AA - S,T,C,G - SV TRN 1 43 18 44 $298 $12,814 25% 1-3" $3,204 25% 1-1" $3,204 25% 1-2" $3,204 25% 1-2" $3,204 0% $0 0% $0 100% $0 2BB - S,T,C - SV TRN 1 73 18 50 $298 $21,754 34% 1-3" $7,396 0% $0 33% 1-2" $7,179 33% 1-2" $7,179 0% $0 0% $0 100% $0 2CC - S,T,C,G - SV TRN 1 50 18 44 $298 $14,900
25% 1-3" $3,725 25% 1-1" $3,725 25% 1-2" $3,725 25% 1-2" $3,725 0% $0 0% $0 100% $0 2DD - S,T,C,G - SV TRN 1 49 18 44 $298 $14,602 25% 1-3" $3,651 25% 1-1" $3,651 25% 1-2" $3,651 25% 1-2" $3,651 0% $0 0% $0 100% $0 2EE - P TRN 1 14 18 45 $298 $4,172 100% 1-4",1-6" $4,172 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 2FF - P TRN 1 31 18 43 $298 $9,238 100% 1-4" $9,238 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3A - S,T,C TRN 1 9 18 53 $298 $2,682 34% 1-4" $912 0% $0 33% 1-2" $885 33% 1-2" $885 0% $0 0% $0 100% $0 3B - P,C (G-STEP) TRN 1 135 24 53 $303 $40,905 73% 2-4",2-6" $29,861 0% $0 0% $0 27% 4-2" $11,044 0% $0 0% $0 100% TRN 1 135 18 37 $313 100% 1-4" $42,255 3D - P TRN 1 43 18 43 $298 $12,814 100% 1-4" $12,814 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3E - C TRN 1 18 18 38 $298 $5,364 0% $0 0% $0 0% $0 100% 7-2" $5,364 0% $0 0% $0 100% $0 3F - P TRN 1 25 18 43 $298 $7,450 100% 1-4" $7,450 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3G - P,C (G-STEP) TRN 1 72 24 53 $303 $21,816 73% 1-4",2-6" $15,926 0% $0 0% $0 27% 4-2" $5,890 0% $0 0% $0 100% BORE 1 72 18 37 $102 100% 1-4" $7,344 3H - P TRN 1 11 18 43 $298 $3,278 100% 1-4" $3,278 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3I - S TRN 1 26 18 43 $298 $7,748 100% 3-4" $7,748 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3J - P TRN 1 38 18 43 $298 $11,324 100% 1-4" $11,324 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3K - P,C (G-STEP) TRN 1 18 24 53 $303 $5,454 73% 1-4", 2-6" $3,981 0% $0 0% $0 27% 4-2" $1,473 0% $0 0% $0 100% BORE 1 18 18 37 $102 100% 1-4" $1,836 3L - S,C TRN 1 41 18 52 $298 $12,218 67% 3-4" $8,186 0% $0 0% $0 33% 1-2" $4,032 0% $0 0% $0 100% $0 3M - T, SLX TRN 1 81 24 41 $303 $24,543 0% $0 0% $0 52% 1-4" $12,762 0% $0 48% 1-2" $11,781 0% $0 100% $0 3N - S,T,C, SLX TRN 1 80 24 58 $303 $24,240 26% 1-4" $6,302 0% $0 25% 1-2",1-4" $6,060 25% 2-2" $6,060 24% 1-2" $5,818 0% $0 100% $0 3O - S,T,C TRN 1 18 18 53 $298 $5,364 34% 1-4" $1,824 0% $0 33% 1-2",1-4" $1,770 33% 2-2" $1,770 0% $0 0% $0 100% $0 3P - SLX TRN 1 20 18 34 $298 $5,960 0% $0 0% $0 0% $0 0% $0 100% 1-2" $5,960 0% $0 100% $0 3Q - P,C (G-STEP) TRN 1 80 24 56 $303 $24,240 73% 2-4",2-6" $17,695 0% $0 0% $0 27% 4-2" $6,545 0% $0 0% $0 100% BORE 1 80 18 37 $102 100% 1-4" $8,160 3R - P TRN 1 27 18 45 $298 $8,046 100% 1-6" $8,046 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3S - C TRN 1 17 18 37 $298 $5,066 0% $0 0% $0 0% $0 100% 6-2" $5,066 0% $0 0% $0 100% $0 3T - P TRN 1 27 18 45 $298 $8,046 100% 1-6" $8,046 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 3U - P,C (G-STEP) TRN 1 52 24 56 $303 $15,756 68% 2-4",1-6" $10,714 0% $0 0% $0 32% 4-2" $5,042 0% $0 0% $0 100% BORE 1 52 18 37 $102 100% 1-4" $5,304 3V - T, SLX TRN 1 92 24 41 $303 $27,876 0% $0 0% $0 52% 1-4" $14,496 0% $0 48% 1-2" $13,380 0% $0 100% $0 3W - S,T,C, SLX - SV TRN 1 90 24 53 $303 $27,270 25% 1-3" $6,818 0% $0 25% 1-2",1-4" $6,818 25% 1-2" $6,818 25% 1-2" $6,818 0% $0 100% $0 3X - P,C (G-STEP) TRN 1 232 24 53 $303 $70,296 73% 2-4",2-6" $51,316 0% $0 0% $0 27% 4-2" $18,980 0% $0 0% $0 100% BORE 1 232 18 37 $102 100% 1-4" $23,664 3Y - S,T,C,SL TRN 1 43 24 58 $303 $13,029 33% 1-3",1-4" $4,300 0% $0 23% 1-2",1-4" $2,997 23% 2-2" $2,997 0% $0 21% 1-2" $2,736 100% $0 3Z - S,T,C, SLX TRN 1 74 24 53 $303 $22,422 26% 1-4" $5,830 0% $0 25% 1-4" $5,606 25% 1-2" $5,606 24% 1-2" $5,381 0% $0 100% $0 3AA - SL TRN 1 15 18 35 $298 $4,470 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $4,470 100% $0 3BB - S,T,C,G - SV TRN 1 42 18 44 $298 $12,516 25% 1-3" $3,129 25% 1-1" $3,129 25% 1-2" $3,129 25% 1-2" $3,129 0% $0 0% $0 100% $0 3CC - S,T,C, SLX - SV TRN 1 63 24 52 $303 $19,089 22% 1-3" $4,200 0% $0 36% 1-2", 1-4" $6,872 21% 1-2" $4,009 21% 1-2" $4,009 0% $0 100% $0 3DD - S,T,C,G - SV TRN 1 40 18 46 $298 $11,920 25% 1-3" $2,980 25% 1-1" $2,980 25% 1-2" $2,980 25% 1-2" $2,980 0% $0 0% $0 100% $0 3EE - S,T,C - SV TRN 1 44 18 46 $298 $13,112 32% 1-3" $4,196 0% $0 37% 1-4" $4,851 31% 1-2" $4,065 0% $0 0% $0 100% $0 3FF - S,T,C - SV TRN 1 37 18 44 $298 $11,026 34% 1-3" $3,749 0% $0 33% 1-2" $3,639 33% 1-2" $3,639 0% $0 0% $0 100% $0 3GG - S,T,C - SV TRN 1 45 18 44 $298 $13,410 34% 1-3" $4,559 0% $0 33% 1-2" $4,425 33% 1-2" $4,425 0% $0 0% $0 100% $0 3HH - S,T,C, SLX TRN 1 62 24 50 $303 $18,786 22% 1-3" $4,133 0% $0 36% 1-2",1-4" $6,763 21% 1-2" $3,945 21% 1-2" $3,945 0% $0 100% $0 3II - S,T,C,G - SV TRN 1 42 18 44 $298 $12,516 25% 1-3" $3,129 25% 1-1" $3,129 25% 1-2" $3,129 25% 1-2" $3,129 0% $0 0% $0 100% $0 3JJ - S,T,C - SV TRN 1 42 18 44 $298 $12,516 34% 1-3" $4,255 0% $0 33% 1-2" $4,130 33% 1-2" $4,130 0% $0 0% $0 100% $0 3KK - S,T,C,G - SV TRN 1 34 18 44 $298 $10,132 25% 1-3" $2,533 25% 1-1" $2,533 25% 1-2" $2,533 25% 1-2" $2,533 0% $0 0% $0 100% $0 3LL - S,T,C - SV TRN 1 30 18 44 $298 $8,940 34% 1-3" $3,040 0% $0 33% 1-2" $2,950 33% 1-2" $2,950 0% $0 0% $0 100% $0 3MM - S,T,C - SV TRN 1 46 18 44 $298 $13,708 34% 1-3" $4,661 0% $0 33% 1-2" $4,524 33% 1-2" $4,524 0% $0 0% $0 100% $0 3NN - S,T,C - SV TRN 1 63 18 44 $298 $18,774 34% 1-3" $6,383 0% $0 33% 1-2" $6,195 33% 1-2" $6,195 0% $0 0% $0 100% $0 3OO - T, SLX TRN 1 13 24 41 $303 $3,939 0% $0 0% $0 52% 1-4" $2,048 0% $0 48% 1-2" $1,891 0% $0 100% $0 3PP - S,T,C, SLX TRN 1 31 24 52 $303 $9,393 22% 1-3" $2,066 0% $0 36% 1-2", 1-4" $3,381 21% 1-2" $1,973 21% 1-2" $1,973 0% $0 100% $0 3QQ - SL TRN 1 22 18 35 $298 $6,556 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $6,556 100% $0 3RR - S,T,C - SV TRN 1 15 18 44 $298 $4,470 27% 1-3" $1,207 0% $0 46% 1-2",1-4" $2,056 27% 1-2" $1,207 0% $0 0% $0 100% $0 3SS - S,T,C - SV TRN 1 11 18 46 $298 $3,278 27% 1-3" $885 0% $0 46% 1-2", 1-4" $1,508 27% 1-2" $885 0% $0 0% $0 100% $0 3TT - SLX TRN 1 17 18 35 $298 $5,066 0% $0 0% $0 0% $0 0% $0 100% 1-2" $5,066 0% $0 100% $0 3UU - S,T,C - SV TRN 1 11 18 53 $298 $3,278 34% 1-3" $1,115 0% $0 33% 1-2",1-4" $1,082 33% 1-2" $1,082 0% $0 0% $0 100% $0 3VV - S,T,C TRN 1 13 18 53 $298 $3,874 34% 1-4" $1,317 0% $0 33% 1-4" $1,278 33% 1-2" $1,278 0% $0 0% $0 100% $0 3WW - S,T,C TRN 1 18 18 52 $298 $5,364 34% 1-4" $1,824 0% $0 33% 1-2" $1,770 33% 2-2" $1,770 0% $0 0% $0 100% $0 4A - S,T,C,SLX TRN 1 44 24 55 $303 $13,332 26% 1-4" $3,466 0% $0 25% 1-4" $3,333 25% 1-2" $3,333 24% 1-2" $3,200 0% $0 100% $0 4B - S,C,SLX TRN 1 46 24 55 $303 $13,938 51% 3-4" $7,108 0% $0 0% $0 25% 2-2" $3,485 24% 1-2" $3,345 0% $0 100% $0 4C - P,C (G-STEP) TRN 1 15 24 53 $303 $4,545 73% 1-4",2-6" $3,318 0% $0 0% $0 27% 4-2" $1,227 0% $0 0% $0 100% BORE 1 15 18 37 $102 100% 1-4" $1,530 4D - S,C, SLX TRN 1 16 24 55 $303 $4,848 51% 3-4" $2,472 0% $0 0% $0 25% 2-2" $1,212 24% 1-2" $1,164 0% $0 100% $0 4E - P TRN 1 23 18 43 $298 $6,854 100% 1-4" $6,854 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4F - C TRN 1 4 18 31 $298 $1,192 0% $0 0% $0 0% $0 100% 9-2" $1,192 0% $0 0% $0 100% $0 4G - P,S TRN 1 6 24 43 $303 $1,818 100% 1-4" 3-4" $1,818 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4H - P,S TRN 1 29 18 43 $298 $8,642 100% 1-4" 1-4" $8,642 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4I - P,C,SLX (G-STEP) TRN 1 35 30 56 $315 $11,025 58% 1-4",2-6" $6,395 0% $0 0% $0 22% 5-2" $2,426 20% 1-2" $2,205 0% $0 100% BORE 1 35 18 37 $102 100% 1-4" $3,570 4J - P,S,C,SLX (G-STEP) TRN 1 118 30 61 $315 $37,170 65% 2-4",2-6" 1-4" $24,161 0% $0 0% $0 18% 4-2" $6,691 17% 1-2" $6,319 0% $0 100% BORE 1 118 18 37 $102 100% 1-4" $12,036 4K - S,C TRN 1 10 18 45 $298 $2,980 50% 1-4" $1,490 0% $0 0% $0 50% 1-2" $1,490 0% $0 0% $0 100% $0

Page 1 of 9 ends

Date
Joint Trench and Substructure Excavation

FORM B - JOINT TRENCH COST SHARE AGREEMENT
PG&E (Electric) AT&T COMCAST
Project 5/3/202274001551
% TOTAL
S. WOLFE RD, SUNNYVALE - RULE 20A
STREETLIGHTS - NON R20A - SLX STREETLIGHTS - R20A - SL4L - P,C,SLX (G-STEP) TRN 1 40 30 61 $315 $12,600 58% 2-4",2-6" $7,308 0% $0 0% $0 22% 4-2" $2,772 20% 1-2" $2,520 0% $0 100% BORE 1 40 18 37 $102 100% 1-4" $4,080 4M - P,C,SLX TRN 1 137 30 61 $315 $43,155 58% 2-4",2-6" $25,030 0% $0 0% $0 22% 4-2" $9,494 20% 1-2" $8,631 0% $0 100% $0 4N - P,S TRN 1 23 18 43 $298 $6,854 100% 1-4" 1-4" $6,854 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4O - S, SLX TRN 1 63 24 51 $303 $19,089 52% 2-4" $9,926 0% $0 0% $0 0% $0 48% 1-2" $9,163 0% $0 100% $0 4P - P TRN 1 22 18 45 $298 $6,556 100% 1-6" $6,556 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4Q - P TRN 1 27 18 43 $298 $8,046 100% 1-4" $8,046 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4R - P TRN 1 21 18 43 $298 $6,258 100% 1-4" $6,258 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4S - P,S,C,SLX TRN 1 144 30 61 $315 $45,360 62% 2-4",2-6" 1-4" $28,123 0% $0 0% $0 20% 4-2" $9,072 18% 1-2" $8,165 0% $0 100% $0 4T - S,C TRN 1 55 18 51 $298 $16,390 61% 1-4" $9,998 0% $0 0% $0 39% 2-2" $6,392 0% $0 0% $0 100% $0 4U - P,C,SLX TRN 1 31 30 56 $315 $9,765 58% 1-4",2-6" $5,664 0% $0 0% $0 22% 4-2" $2,148 20% 1-2" $1,953 0% $0 100% $0 4V - P,C,SLX TRN 1 12 30 53 $315 $3,780 51% 1-4",1-6" $1,928 0% $0 0% $0 25% 4-2" $945 24% 1-2" $907 0% $0 100% $0 4W - P,C,SLX TRN 1 6 30 61 $315 $1,890 58% 2-4",2-6" $1,096 0% $0 0% $0 22% 4-2" $416 20% 1-2" $378 0% $0 100% $0 4X - P TRN 1 22 18 45 $298 $6,556 100% 1-6" $6,556 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4Y - P TRN 1 9 18 43 $298 $2,682 100% 1-4" $2,682 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4Z - P TRN 1 24 18 43 $298 $7,152 100% 1-4" $7,152 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 4AA - P,C,SLX TRN 1 25 30 53 $315 $7,875 50% 1-4",1-6" $3,938 0% $0 0% $0 27% 4-2" $2,126 23% 1-2" $1,811 0% $0 100% $0 4BB - S,T,C (G-STEP) TRN 1 37 18 53 $298 $11,026 46% 2-3",1-4" $5,072 0% $0 26% 1-4" $2,867 28% 3-2" $3,087 0% $0 0% $0 100% BORE 1 37 18 37 $102 100% 1-4" $3,774 4CC - S,T,C (G-STEP) TRN 1 17 18 53 $298 $5,066 42% 1-3",1-4" $2,128 0% $0 29% 1-2",1-4" $1,469 29% 2-2" $1,469 0% $0 0% $0 100% BORE 1 17 18 37 $102 100% 1-4" $1,734 4DD - T,C (G-STEP) TRN 1 51 18 37 $298 $15,198 0% $0 0% $0 50% 1-4" $7,599 50% 1-2" $7,599 0% $0 0% $0 100% BORE 1 51 18 37 $102 100% 1-4" $5,202 4EE - S,T,C - SV (G-STEP) TRN 1 12 18 53 $298 $3,576 28% 1-3" $1,001 0% $0 45% 1-2",1-4" $1,609 27% 1-2" $966 0% $0 0% $0 100% BORE 1 12 18 37 $102 100% 1-4" $1,224 4FF - S,T,C - SV (G-STEP) TRN 1 68 18 52 $298 $20,264 28% 1-3" $5,674 0% $0 41% 1-2",1-4" $8,308 31% 2-2" $6,282 0% $0 0% $0 100% BORE 1 68 18 37 $102 100% 1-4" $6,936 4GG - S,T,C - SV (G-STEP) TRN 1 29 18 52 $298 $8,642 36% 2-3" $3,111 0% $0 36% 2-2",1-4" $3,111 28% 3-2" $2,420 0% $0 0% $0 100% BORE 1 29 18 37 $102 100% 1-4" $2,958 4HH - S,T,C - SV (G-STEP) TRN 1 42 18 52 $298 $12,516 39% 2-3" $4,881 0% $0 38% 2-2",1-4" $4,756 23% 2-2" $2,879 0% $0 0% $0 100% BORE 1 42 18 37 $102 100% 1-4" $4,284 4II - S,T,C - SV (G-STEP) TRN 1 66 18 52 $298 $19,668 29% 1-3" $5,704 0% $0 43% 1-2",1-4" $8,457 28% 1-2" $5,507 0% $0 0% $0 100% BORE 1 66 18 37 $102 100% 1-4" $6,732 4JJ - SLX TRN 1 7 18 35 $298 $2,086 0% $0 0% $0 0% $0 0% $0 100% 2-2" $2,086 0% $0 100% $0 4KK - T TRN 1 47 18 37 $298 $14,006 0% $0 0% $0 100% 1-4" $14,006 0% $0 0% $0 0% $0 100% $0 4LL - S,T,C TRN 1 87 18 53 $298 $25,926 34% 1-4" $8,815 0% $0 33% 1-4" $8,556 33% 1-2" $8,556 0% $0 0% $0 100% $0 4MM - S,T,C - SV TRN 1 39 18 44 $298 $11,622 34% 1-3" $3,951 0% $0 33% 1-2" $3,835 33% 1-2" $3,835 0% $0 0% $0 100% $0 4NN - S,T,C - SV TRN 1 38 18 44 $298 $11,324 34% 1-3" $3,850 0% $0 33% 1-2" $3,737 33% 1-2" $3,737 0% $0 0% $0 100% $0 4OO - S,T,C - SV TRN 1 65 18 52 $298 $19,370 29% 1-3" $5,617 0% $0 43% 1-2",1-4" $8,329 28% 1-2" $5,424 0% $0 0% $0 100% $0 4PP - S,T,C - SV TRN 1 48 18 44 $298 $14,304 34% 1-3" $4,863 0% $0 33% 1-2" $4,720 33% 1-2" $4,720 0% $0 0% $0 100% $0 4QQ - S,T,C - SV TRN 1 52 18 44 $298 $15,496 34% 1-3" $5,269 0% $0 33% 1-2" $5,114 33% 1-2" $5,114 0% $0 0% $0 100% $0 4RR - S,C - SV TRN 1 30 18 50 $298 $8,940 51% 1-3" $4,559 0% $0 0% $0 49% 1-2" $4,381 0% $0 0% $0 100% $0 4SS - S,T,C - SV TRN 1 49 18 44 $298 $14,602 34% 1-3" $4,965 0% $0 33% 1-2" $4,819 33% 1-2" $4,819 0% $0 0% $0 100% $0 4TT - S,T,C,G - SV TRN 1 50 18 44 $298 $14,900 25% 1-3" $3,725 25% 1-1" $3,725 25% 1-2" $3,725 25% 1-2" $3,725 0% $0 0% $0 100% $0 4UU - S,T,C,G - SV TRN 1 49 18 44 $298 $14,602 25% 1-3" $3,651 25% 1-1" $3,651 25% 1-2" $3,651 25% 1-2" $3,651 0% $0 0% $0 100% $0 4VV - S,T,C,G - SV TRN 1 50 18 44 $298 $14,900 25% 1-3" $3,725 25% 1-1" $3,725 25% 1-2" $3,725 25% 1-2" $3,725 0% $0 0% $0 100% $0 4WW - S,T,C,G - SV TRN 1 48 24 62 $303 $14,544 25% 1-3" $3,636 25% 1-1" $3,636 25% 1-2" $3,636 25% 1-2" $3,636 0% $0 0% $0 100% $0 4XX - S,T,C - SV (G-STEP) TRN 1 40 18 53 $298 $11,920 33% 1-3" $3,934 0% $0 36% 1-4" $4,291 31% 1-2" $3,695 0% $0 0% $0 100% BORE 1 40 18 37 $102 100% 1-4" $4,080 4YY - C TRN 1 12 18 31 $298 $3,576 0% $0 0% $0 0% $0 100% 8-2" $3,576 0% $0 0% $0 100% $0 4ZZ - T (G-STEP) TRN 1 30 18 37 $298 $8,940 0% $0 0% $0 100% 1-4" $8,940 0% $0 0% $0 0% $0 100% BORE 1 30 18 31 $102 100% 1-4" $3,060 4AAA - P,C,SLX TRN 1 25 30 56 $315 $7,875 58% 1-4",2-6" $4,568 0% $0 0% $0 22% 4-2" $1,733 20% 1-2" $1,575 0% $0 100% $0 4BBB - SLX TRN 1 7 18 35 $298 $2,086 0% $0 0% $0 0% $0 0% $0 100% 2-2" $2,086 0% $0 100% $0 5A - P,C,SLX TRN 1 113 30 61 $315 $35,595 58% 2-4",2-6" $20,645 0% $0 0% $0 22% 4-2" $7,831 20% 1-2" $7,119 0% $0 100% $0 5B - S,C (G-STEP) TRN 1 62 18 51 $298 $18,476 60% 2-4" $11,086 0% $0 0% $0 40% 1-2" $7,390 0% $0 0% $0 100% BORE 1 62 18 37 $102 100% 1-4" $6,324 5C - P,S,C,SLX (G-STEP) TRN 1 63 30 61 $315 $19,845 66% 2-4",2-6" 2-4" $13,098 0% $0 0% $0 18% 4-2" $3,572 16% 1-2" $3,175 0% $0 100% BORE 1 63 18 37 $102 100% 1-4" $6,426 5D - P,S TRN 1 30 18 43 $298 $8,940 100% 1-4" 2-4" $8,940 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5E - P,S TRN 1 7 18 43 $298 $2,086 100% 1-4" 2-4" $2,086 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5F - C,SLX (G-STEP) TRN 1 29 18 53 $298 $8,642 0% $0 0% $0 0% $0 52% 4-2" $4,494 48% 1-2" $4,148 0% $0 100% BORE 1 29 18 37 $102 100% 1-4" $2,958 5G - P TRN 1 12 18 53 $298 $3,576 100% 1-4",2-6" $3,576 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5H - P TRN 1 12 18 53 $298 $3,576 100% 1-4",2-6" $3,576 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5I - C TRN 1 9 18 31 $298 $2,682 0% $0 0% $0 0% $0 100% 9-2" $2,682 0% $0 0% $0 100% $0 5J - P TRN 1 19 18 43 $298 $5,662 100% 1-4" $5,662 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5K - P,C,SLX (G-STEP) TRN 1 28 30 61 $315 $8,820 55% 1-4",2-6" $4,851 0% $0 0% $0 26% 5-2" $2,293 19% 1-2" $1,676 0% $0 100% BORE 1 28 18 37 $102 100% 1-4" $2,856 5L - C TRN 1 170 18 35 $298 $50,660 0% $0 0% $0 0% $0 100% 2-2" $50,660 0% $0 0% $0 100% $0 5M - P,C,SLX TRN 1 127 30 61 $315 $40,005 55% 2-4",2-6" $22,003 0% $0 0% $0 26% 5-2" $10,401 19% 1-2" $7,601 0% $0 100% $0 5N - C TRN 1 30 18 37 $298 $8,940 0% $0 0% $0 0% $0 100% 9-2" $8,940 0% $0 0% $0 100% $0 5O - C TRN 1 48 18 37 $298 $14,304 0% $0 0% $0 0% $0 100% 6-2" $14,304 0% $0 0% $0 100% $0 5P - P,C,SLX TRN 1 67 30 61 $315 $21,105 57% 2-4",2-6" $12,030 0% $0 0% $0 23% 4-2" $4,854 20% 1-2" $4,221 0% $0 100% $0 5Q - P, SLX TRN 1 39 18 51 $298 $11,622 58% 1-4" $6,741 0% $0 0% $0 0% $0 42% 2-2" $4,881 0% $0 100% $0 5R - P,C,SLX TRN 1 171 30 61 $315 $53,865 62% 3-4",2-6" $33,396 0% $0 0% $0 20% 4-2" $10,773 18% 1-2" $9,696 0% $0 100% $0 5S-S TRN 1 119 18 37 $298 $35,462 100% 1-4" $35,462 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5T - S,T,C - SV (G-STEP) TRN 1 29 18 53 $298 $8,642 34% 1-3" $2,938 0% $0 33% 1-4" $2,852 33% 1-2" $2,852 0% $0 0% $0 100% BORE 1 29 18 37 $102 100% 1-4" $2,958 5U - S TRN 1 128 18 37 $298 $38,144 100% 2-4" $38,144 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5V - S,T,C,G - SV TRN 1 52 18 44 $298 $15,496 25% 1-3" $3,874 25% 1-1" $3,874 25% 1-2" $3,874 25% 1-2" $3,874 0% $0 0% $0 100% $0 5W - T (G-STEP) TRN 1 41 18 35 $298 $12,218 0% $0 0% $0 100% 1-2" $12,218 0% $0 0% $0 0% $0 100% BORE 1 41 18 37 $102 100% 1-4" $4,182 5X - T TRN 1 49 18 35 $298 $14,602 0% $0 0% $0 100% 1-2" $14,602 0% $0 0% $0 0% $0 100% $0 5Y - S TRN 1 67 18 37 $298 $19,966 100% 1-4" $19,966 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5Z - S - SV TRN 1 31 18 36 $298 $9,238 100% 1-3" $9,238 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5AA - P TRN 1 35 18 43 $298 $10,430 100% 1-4" $10,430 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 5BB - SLX TRN 1 6 18 35 $298 $1,788 0% $0 0% $0 0% $0 0% $0 100% 2-2" $1,788 0% $0 100% $0 6A - P,C,SLX TRN 1 17 30 61 $315 $5,355 62% 3-4",2-6" $3,320 0% $0 0% $0 20% 4-2" $1,071 18% 1-2" $964 0% $0 100% $0 6B - P,C,SLX TRN 1 82 30 56 $315 $25,830 52% 2-4",1-6" $13,432 0% $0 0% $0 25% 4-2" $6,458 23% 1-2" $5,941 0% $0 100% $0 6C - P,C TRN 1 40 18 54 $298 $11,920 67% 1-4",1-6" $7,986 0% $0 0% $0 33% 3-2" $3,934 0% $0 0% $0 100% $0 6D - P,C TRN 1 49 18 54 $298 $14,602 56% 1-6" $8,177 0% $0 0% $0 44% 3-2" $6,425 0% $0 0% $0 100% $0 6E - P,C,SLX TRN 1 21 30 61 $315 $6,615 58% 2-4",2-6" $3,837 0% $0 0% $0 22% 4-2" $1,455 20% 1-2" $1,323 0% $0 100% $0 6F - S TRN 1 37 18 37 $298 $11,026 100% 2-4" $11,026 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6G - P,S,C,SLX TRN 1 74 30 61 $315 $23,310 67% 2-4",2-6" 2-4" $15,618 0% $0 0% $0 17% 4-2" $3,963 16% 1-2" $3,730 0% $0 100% $0 6H - P,S TRN 1 45 24 43 $303 $13,635 100% 1-4" 2-4" $13,635 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6I - P,C, SLX TRN 1 72 30 61 $315 $22,680 58% 1-4",2-6" $13,154 0% $0 0% $0 22% 4-2" $4,990 20% 1-2" $4,536 0% $0 100% $0 6K - P,S TRN 1 47 24 44 $303 $14,241 100% 1-4" 4-4" $14,241 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6L - P,S,C, SLX TRN 1 65 30 63 $315 $20,475 71% 2-4", 2-6" 4-4" $14,537 0% $0 0% $0 15% 4-2" $3,071 14% 1,2" $2,867 0% $0 100% $0 6M - P,C TRN 1 48 18 51 $298 $14,304 64% 2-4" $9,155 0% $0 0% $0 36% 5-2" $5,149 0% $0 0% $0 100% $0 6N - P,S,SLX TRN 1 50 30 63 $315 $15,750 83% 1-4",2-6" 4-4" $13,073 0% $0 0% $0 $0 17% 1-2" $2,678 0% $0 100% $0 6O - S TRN 1 38 18 37 $298 $11,324 100% 2-4" $11,324 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6P - P,C TRN 1 44 18 51 $298 $13,112 56% 1-4" $7,343 0% $0 0% $0 44% 3-2" $5,769 0% $0 0% $0 100% $0 6Q - P,S,C,SLX TRN 1 87 30 61 $315 $27,405 67% 2-4",2-6" 2-4" $18,361 0% $0 0% $0 17% 4-2" $4,659 16% 1-2" $4,385 0% $0 100% $0 6R - P TRN 1 48 18 45 $298 $14,304 100% 1-4",1-6" $14,304 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6T - P TRN 1 44 18 45 $298 $13,112 100% 1-6" $13,112 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6U - P,S,C,SLX TRN 1 75 30 54 $315 $23,625 58% 1-4",1-6" 2-4" $13,703 0% $0 0% $0 22% 4-2" $5,198 20% 1-2" $4,725 0% $0 100% $0 6V - T TRN 1 81 18 37 $298 $24,138 0% $0 0% $0 100% 1-4" $24,138 0% $0 0% $0 0% $0 100% $0 74001551 FORM B-PH 1.xlsx 5/4/202212:32 PM
Attachment 1

Page 2 of 9 ends

Date
Joint Trench and Substructure Excavation

FORM B - JOINT TRENCH COST SHARE AGREEMENT
PG&E (Electric) AT&T COMCAST
Project 5/3/202274001551
% TOTAL
S. WOLFE RD, SUNNYVALE - RULE 20A
STREETLIGHTS - NON R20A - SLX STREETLIGHTS - R20A - SL6W - P,C TRN 1 33 18 51 $298 $9,834 56% 1-4" $5,507 0% $0 0% $0 44% 2-2" $4,327 0% $0 0% $0 100% $0 6X - T,C TRN 1 19 18 37 $298 $5,662 0% $0 0% $0 50% 1-4" $2,831 50% 3-2" $2,831 0% $0 0% $0 100% $0 6Y - T,C TRN 1 130 18 37 $298 $38,740 0% $0 0% $0 50% 1-4" $19,370 50% 1-2" $19,370 0% $0 0% $0 100% $0 6Z - P,T,C TRN 1 36 18 51 $298 $10,728 38% 1-4" $4,077 0% $0 31% 1-2" $3,326 31% 1-2" $3,326 0% $0 0% $0 100% $0 6AA - S,T,C - SV TRN 1 24 18 44 $298 $7,152 34% 1-3" $2,432 0% $0 33% 1-2" $2,360 33% 1-2" $2,360 0% $0 0% $0 100% $0 6BB - S,T,C - SV TRN 1 46 18 50 $298 $13,708 34% 1-3" $4,661 0% $0 33% 1-2" $4,524 33% 1-2" $4,524 0% $0 0% $0 100% $0 6CC - T - SV TRN 1 28 18 29 $298 $8,344 0% $0 0% $0 100% 1-2" $8,344 0% $0 0% $0 0% $0 100% $0 6DD - S,T,C SV TRN 1 40 18 44 $298 $11,920 34% 1-3" $4,053 0% $0 33% 1-2" $3,934 33% 1-2" $3,934 0% $0 0% $0 100% $0 6EE - S,T,C - SV TRN 1 33 18 53 $298 $9,834 28% 1-3" $2,754 0% $0 41% 1-2",1-4" $4,032 31% 1-2" $3,049 0% $0 0% $0 100% $0 6FF - S,T,C TRN 1 62 18 53 $298 $18,476 42% 2-3" $7,760 0% $0 29% 1-2",1-4" $5,358 29% 3-2" $5,358 0% $0 0% $0 100% $0 6GG - S,T,C - SV TRN 1 42 18 44 $298 $12,516 34% 1-3" $4,255 0% $0 33% 1-2" $4,130 33% 1-2" $4,130 0% $0 0% $0 100% $0 6HH - S,T,C TRN 1 71 18 53 $298 $21,158 34% 1-3" $7,194 0% $0 33% 1-4" $6,982 33% 3-2" $6,982 0% $0 0% $0 100% $0 6II - S,C - SV TRN 1 108 18 44 $298 $32,184 51% 1-3" $16,414 0% $0 0% $0 49% 1-2" $15,770 0% $0 0% $0 100% $0 6JJ - P TRN 1 9 18 45 $298 $2,682 100% 1-4",1-6" $2,682 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6KK - C TRN 1 23 18 29 $298 $6,854 0% $0 0% $0 0% $0 100% 3-2" $6,854 0% $0 0% $0 100% $0 6MM - P TRN 1 13 18 45 $298 $3,874 100% 1-4",1-6" $3,874 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 6NN - P,S,SLX TRN 1 22 30 57 $315 $6,930 81% 1-4",2-6" 2-4" $5,613 0% $0 0% $0 0% $0 19% 1-2" $1,317 0% $0 100% $0 6OO - S,C TRN 1 11 18 44 $298 $3,278 51% 1-3" $1,672 0% $0 0% $0 49% 1-2" $1,606 0% $0 0% $0 100% $0 6PP - T TRN 1 90 18 37 $298 $26,820 0% $0 0% $0 100% 1-2" $26,820 0% $0 0% $0 0% $0 100% $0 7A - P,S,C,SLX TRN 1 74 30 61 $315 $23,310 67% 1-4",2-6" 2-4" $15,618 0% $0 0% $0 17% 4-2" $3,963 16% 1-2" $3,730 0% $0 100% $0 7B - S TRN 1 34 18 37 $298 $10,132 100% 2-4" $10,132 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7C - T TRN 1 65 18 37 $298 $19,370 0% $0 0% $0 100% 1-4" $19,370 0% $0 0% $0 0% $0 100% $0 7D - P,C,SLX TRN 1 408 30 55 $315 $128,520 58% 1-4",2-6" $74,542 0% $0 0% $0 22% 4-2" $28,274 20% 1-2" $25,704 0% $0 100% $0 7E - P,S,C TRN 1 45 18 51 $298 $13,410 66% 1-4" 1-4" $8,851 0% $0 0% $0 34% 3-2" $4,559 0% $0 0% $0 100% $0 7F - S,C TRN 1 40 18 51 $298 $11,920 50% 1-4" $5,960 0% $0 0% $0 50% 3-2" $5,960 0% $0 0% $0 100% $0 7G - P TRN 1 103 18 43 $298 $30,694 100% 1-4" $30,694 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7H - P,SLX TRN 1 174 30 55 $315 $54,810 74% 1-4",2-6" $40,559 0% $0 0% $0 0% $0 26% 1-2" $14,251 0% $0 100% $0 7I - P,S,C TRN 1 68 24 56 $303 $20,604 68% 1-4",2-6" 1-4" $14,011 0% $0 0% $0 32% 7-2" $6,593 0% $0 0% $0 100% $0 7J - P TRN 1 9 18 45 $298 $2,682 100% 1-6" $2,682 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7K - P,S,C TRN 1 27 24 56 $303 $8,181 68% 1-4",1-6" 1-4" $5,563 0% $0 0% $0 32% 7-2" $2,618 0% $0 0% $0 100% $0 7L - P TRN 1 7 18 45 $298 $2,086 100% 1-4",1-6" $2,086 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7M - P TRN 1 10 18 45 $298 $2,980 100% 1-6" $2,980 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7N - P,C TRN 1 49 18 54 $298 $14,602 54% 1-4" $7,885 0% $0 0% $0 46% 7-2" $6,717 0% $0 0% $0 100% $0 7O - P TRN 1 10 18 45 $298 $2,980 100% 1-6" $2,980 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7P - P TRN 1 25 18 43 $298 $7,450 100% 1-4" $7,450 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7Q - P,S TRN 1 45 18 43 $298 $13,410 100% 1-4" 1-4" $13,410 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7R - T - SV TRN 1 47 18 29 $298 $14,006 0% $0 0% $0 100% 1-2" $14,006 0% $0 0% $0 0% $0 100% $0 7S - T - SV TRN 1 47 18 29 $298 $14,006 0% $0 0% $0 100% 1-2" $14,006 0% $0 0% $0 0% $0 100% $0 7T - S - SV TRN 1 47 18 30 $298 $14,006 100% 1-3" $14,006 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7U - S - SV TRN 1 72 18 36 $298 $21,456 100% 1-3" $21,456 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 7V - S - SV TRN 1 30 18 30 $298 $8,940 100% 1-3" $8,940 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 8A - P, SL TRN 1 146 30 56 $315 $45,990 70% 1-4",2-6" $32,193 0% $0 0% $0 0% $0 0% $0 30% 1-2" $13,797 100% $0 8B - SL TRN 1 27 18 35 $298 $8,046 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $8,046 100% $0 8C - T, SL TRN 1 44 18 42 $298 $13,112 0% $0 0% $0 52% 1-4" $6,818 0% $0 0% $0 48% 2-2" $6,294 100% $0 8D - SL TRN 1 11 18 35 $298 $3,278 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $3,278 100% $0 8E - T TRN 1 18 18 37 $298 $5,364 0% $0 0% $0 100% 2-4" $5,364 0% $0 0% $0 0% $0 100% $0 8F - P,T, SL TRN 1 150 30 56 $315 $47,250 52% 1-4",2-6" $24,570 0% $0 25% 1-4" $11,813 0% $0 0% $0 23% 1-2" $10,868 100% $0 8G - SL TRN 1 28 18 35 $298 $8,344 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $8,344 100% $0 8H - P,T,SL TRN 1 75 30 56 $315 $23,625 52% 1-4",2-6" $12,285 0% $0 25% 1-4" $5,906 0% $0 0% $0 23% 1-2" $5,434 100% $0 8I - P,T TRN 1 30 18 56 $298 $8,940 56% 1-6" $5,006 0% $0 44% 1-4" $3,934 0% $0 0% $0 0% $0 100% $0 8J - S,SL TRN 1 6 24 42 $303 $1,818 52% 1-4" $945 0% $0 0% $0 0% $0 0% $0 48% 1-2" $873 100% $0 8K - S,T, SL TRN 1 15 24 53 $303 $4,545 34% 1-4" $1,545 0% $0 34% 1-4" $1,545 0% $0 0% $0 32% 1-2" $1,454 100% $0 8L - T TRN 1 35 18 37 $298 $10,430 0% $0 0% $0 100% 1-4" $10,430 0% $0 0% $0 0% $0 100% $0 8M - S,SL TRN 1 21 24 42 $303 $6,363 52% 1-4" $3,309 0% $0 0% $0 0% $0 0% $0 48% 1-2" $3,054 100% $0 8N - P,T TRN 1 45 18 53 $298 $13,410 56% 1-4" $7,510 0% $0 44% 1-4" $5,900 0% $0 0% $0 0% $0 100% $0 8O - P TRN 1 52 18 45 $298 $15,496 100% 1-6" $15,496 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 8P - P,SL TRN 1 74 24 54 $303 $22,422 58% 1-4",1-6" $13,005 0% $0 0% $0 0% $0 0% $0 42% 1-2" $9,417 100% $0 8Q - S,SL TRN 1 65 24 42 $303 $19,695 52% 1-4" $10,241 0% $0 0% $0 0% $0 0% $0 48% 2-2" $9,454 100% $0 8R - P, SL TRN 1 16 24 57 $303 $4,848 70% 1-4",1-6" $3,394 0% $0 0% $0 0% $0 0% $0 30% 1-2" $1,454 100% $0 8S - P,T, SL TRN 1 136 24 63 $303 $41,208 56% 2-4",2-6" $23,076 0% $0 23% 1-4" $9,478 0% $0 0% $0 21% 1-2" $8,654 100% $0 8T - P TRN 1 12 18 45 $298 $3,576 100% 1-6" $3,576 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 8U - S TRN 1 7 18 37 $298 $2,086 100% 1-4" $2,086 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 8V - SL TRN 1 11 18 35 $298 $3,278 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $3,278 100% $0 9A - P,T,SL TRN 1 126 24 63 $303 $38,178 56% 2-4",2-6" $21,380 0% $0 23% 1-4" $8,781 0% $0 0% $0 21% 1-2" $8,017 100% $0 9B - P TRN 1 71 18 43 $298 $21,158 100% 1-4" $21,158 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9C - P TRN 1 43 18 43 $298 $12,814 100% 2-4" $12,814 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9D - P TRN 1 74 18 43 $298 $22,052 100% 1-4" $22,052 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9E - P,T TRN 1 38 24 63 $303 $11,514 76% 3-4",2-6" $8,751 0% $0 24% 1-4" $2,763 0% $0 0% $0 0% $0 100% $0 9F - P TRN 1 41 18 45 $298 $12,218 100% 2-6" $12,218 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9G - P,T TRN 1 81 18 55 $298 $24,138 56% 1-6" $13,517 0% $0 44% 1-4" $10,621 0% $0 0% $0 0% $0 100% $0 9H - P TRN 1 10 24 53 $303 $3,030 100% 3-4",1-6" $3,030 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9I - P TRN 1 18 18 45 $298 $5,364 100% 1-6" $5,364 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9J - S - SV TRN 1 11 18 30 $298 $3,278 100% 1-3" $3,278 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9K - P TRN 1 50 18 45 $298 $14,900 100% 1-4",1-6" $14,900 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9L - P TRN 1 5 18 43 $298 $1,490 100% 1-4" $1,490 0% $0 0% $0 0% $0 0% $0 0% $0 100% $0 9M - SL TRN 1 27 18 35 $298 $8,046 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $8,046 100% $0 9N - SL TRN 1 36 18 35 $298 $10,728 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $10,728 100% $0 9O - P,T TRN 1 91 24 63 $303 $27,573 71% 2-4",2-6" $19,577 0% $0 29% 1-4" $7,996 0% $0 0% $0 0% $0 100% $0 9P- T TRN 1 10 18 37 $298 $2,980 0% $0 0% $0 100% 1-2",1-4" $2,980 0% $0 0% $0 0% $0 100% $0 GAS ONLY - SV $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% BORE 1 1630 18 37 100% 1-1" $0 GAS ONLY - 2" $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% TRN 1 95 18 37 $313 100% 1-2" $29,735 GAS ONLY - 4" $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% $0 0% BORE 1 601 18 37 $102 100% 1-4" $61,302 12281 $3,720,221 4323 $339,463$134,252$635,645Total 0 $1,918,771 $732,035 $258,558$40,960.50 74001551 FORM B-PH 1.xlsx 5/4/202212:32 PM
Attachment 1

Page 3 of 9 ends

CONDUIT & SUBSTRUCTURE INSTALLATION
STREETLIGHTS - 20A -SL % TOTAL
Bid & Section Item Qty Length UNIT Unit Price
Installation
Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Pipe TOTAL % Conduit TOTAL % Conduit TOTAL 3488 FT $11.00 $38,368 0% $0 0% $0 0% $0 0% $0 100% $38,368 0% $0 100% 1380 FT $11.00 $15,180 0% $0 0% $0 0% $0 0% $0 0% $0 100% $15,180 100% 2731 FT $18.00 $49,158 100% $49,158 0% $0 0% $0 0% $0 0% $0 0% $0 100% 13201 FT $20.00 $264,020 100% $264,020 0% $0 0% $0 0% $0 0% $0 0% $0 100% 8972 FT $28.00 $251,216 100% $251,216 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2179 FT $0 0% $0 100% $0 0% $0 0% $0 0% $0 0% $0 100%
95 FT $35.00 $3,325 0% $0 100% $3,325 0% $0 0% $0 0% $0 0% $0 100% 2598 FT $16.00 $41,568 0% $0 100% $41,568 0% $0 0% $0 0% $0 0% $0 100% 20879 FT $1.50 $31,318.50 0% $0 0% $0 0% $0 100% $31,318.50 0% $0 0% $0 100% 2700 FT $1.50 $4,050 0% $0 0% $0 100% $4,050 0% $0 0% $0 0% $0 100% 3475 FT $4.00 $13,900 0% $0 0% $0 100% $13,900 0% $0 0% $0 0% $0 100% E-17x30 #2 BOX 16 EA $1,610.00 $25,760 100% $25,760 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-2X3 #3 BOX 1 EA $2,240.00 $2,240 100% $2,240 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-3X5 #5 BOX 1 EA $8,510.00 $8,510 100% $8,510 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-4X6-6 #6 BOX 14 EA $17,800.00 $249,200 100% $249,200 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-4-6X8-6 #7 BOX 10 EA $19,100.00 $191,000 100% $191,000 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-4-6X8-6 #7HFT BOX 1 EA $21,400.00 $21,400 100% $21,400 0% $0 0% $0 0% $0 0% $0 0% $0 100% E-PM TX 50X52 1 EA $7,370.00 $7,370 100% $7,370 0% $0 0% $0 0% $0 0% $0 0% $0 100% T-30X48 #4 BOX 15 EA $3,270.00 $49,050 0% $0 0% $0 100% $49,050 0% $0 0% $0 0% $0 100% T-30X17 #2X BOX 1 EA $1,410.00 $1,410 0% $0 0% $0 100% $1,410 0% $0 0% $0 0% $0 100% T-11X17 #1 BOX 3 EA $1,520.00 $4,560 0% $0 0% $0 100% $4,560 0% $0 0% $0 0% $0 100% C-NODE PEDESTAL 1 EA $2,450.00 $2,450 0% $0 0% $0 0% $0 100% $2,450 0% $0 0% $0 100% C-30X48 #4 BOX 27 EA $3,090.00 $83,430 0% $0 0% $0 0% $0 100% $83,430 0% $0 0% $0 100% G- ETS F&C 3 EA $1,660.00 $4,980 0% $0 100% $4,980 0% $0 0% $0 0% $0 0% $0 100% SL-3R PEDESTAL 1 EA $1,950.00 $1,950 0% $0 0% $0 0% $0 0% $0 100% $1,950 0% $0 100% SL-14.9375"X19.5" PULL BOX 14 EA $1,640.00 $22,960 0% $0 0% $0 0% $0 0% $0 43% $9,873 57% $13,087 100% Total 109 61698 $1,388,373.50 $28,267

COMCASTAT&T
2" ST LT Conduit - Non R20A
$1,069,874
4" AT&T Conduit
PG&E (Electric)
4" PG&E Gas Main
2" PG&E Gas Main
2" ST LT Conduit - 20A
4" PG&E Conduit
6" PG&E Conduit
2" Comcast Conduit

PG&E (GAS)
2" AT&T Conduit
0 3" PG&E Conduit
STREET LIGHTS - NON R20A -SLX
$49,873 $72,970 $117,198.50 $50,191
1" PG&E Gas SVC
74001551 FORM B-PH 1.xlsx 5/4/202212:33 PM
Attachment 1

Page 4 of 9 ends

CUT BREAK & PAVE - Includes sawcutting, backfill, breaking, and restoration(12" tee trench).

STREETLIGHTS - R20A -SL % TOTAL PG&E (GAS ONLY TRENCH)
Section Name
Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Pipe TOTAL % Conduit TOTAL Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal % Pipe TOTAL
2A - T,C A 1 52 3.5 182 $17.00 $3,094 0% $0 0% $0 50% 1-4" $1,547 50% 3-2" $1,547 0% $0 0% $0 100% 2B - C C 1 15 4 60 $35.00 $2,100 0% $0 0% $0 0% $0 100% 6-2" $2,100 0% $0 0% $0 100% 2C - T,C (G-STEP) A 1 73 2.5 183 $17.00 $3,103 0% $0 0% $0 50% 1-4" $1,551 50% 4-2" $1,551 0% $0 0% $0 100% 2D - T C 1 25 4 100 $35.00 $3,500
2D - T C&G 1 3 2 6 $385.00 $1,155
2E - P C 1 16 4 64 $35.00 $2,240 100% 2-6" $2,240 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2F - T C 1 24 4 96 $35.00 $3,360 0% $0 0% $0 100% 1-4" $3,360 0% $0 0% $0 0% $0 100% 2G - C (G-STEP) A 1 69 2.5 173 $17.00 $2,933 0% $0 0% $0 0% $0 100% 4-2" $2,933 0% $0 0% $0 100% 2H - P,T C 1 21 4 84 $35.00 $2,940
2H - P,T C&G 1 3 2 6 $385.00 $1,155
2I - P,T,C (G-STEP) A 1 77 3 231 $17.00 $3,927 34% 2-4",2-6" $1,335 0% $0 33% 1-4" $1,296 33% 4-2" $1,296 0% $0 0% $0 100% 2J - P C 1 21 4 84 $35.00 $2,940
2J - P C&G 1 3 2 6 $385.00 $1,155
2K- P,T,C (G-STEP) A 1 47 3 141 $17.00 $2,397 34% 1-4",2-6" $815 0% $0 33% 1-4" $791 33% 4-2" $791 0% $0 0% $0 100% 2L - P C 1 23 4 92 $35.00 $3,220
2L - P C&G 1 3 2 6 $385.00 $1,155
2M - P,T,C (G-STEP) A 1 186 3 558 $17.00 $9,486 34% 2-4",2-6" $3,225 0% $0 33% 1-4" $3,130 33% 4-2" $3,130 0% $0 0% $0 100% 2N - P,T C 1 28 4 112 $35.00 $3,920
2N - P,T C&G 1 3 2 6 $385.00 $1,155
2O - P,C (G-STEP) A 1 39 3 117 $17.00 $1,989 50% 2-4",1-6" $995 0% $0 0% $0 50% 4-2" $995 0% $0 0% $0 100% 2P - T C 1 12 4 48 $35.00 $1,680 0% $0 0% $0 100% 1-4" $1,680 0% $0 0% $0 0% $0 100% 2Q - S,T,C C 1 23 4 92 $35.00 $3,220
2Q - S,T,C C&G 1 3 2 6 $385.00 $1,155
2R - P C 1 34 4 136 $35.00 $4,760
2R - P C&G 1 3 2 6 $385.00 $1,155
2S - P,C (G-STEP) A 1 20 3 60 $17.00 $1,020 50% 1-4", 2-6" $510 0% $0 0% $0 50% 4-2" $510 0% $0 0% $0 100% 2T - P,C (G-STEP) A 1 45 3 135 $17.00 $2,295 50% 2-4", 2-6" $1,148 0% $0 0% $0 50% 4-2" $1,148 0% $0 0% $0 100% 2U - S,T,C A 1 47 3.5 165 $17.00 $2,797 34% 3-4" $951 0% $0 33% 1-4" $923 33% 2-2" $923 0% $0 0% $0 100% 2V - T C&G 1 6 2 12 $385.00 $2,310 0% $0 0% $0 100% 2-2",1-4" $2,310 0% $0 0% $0 0% $0 100% 2W - S,T,C,SLX A 1 97 4 388 $17.00 $6,596 25% 1-4" $1,649 0% $0 25% 1-2" $1,649 25% 1-2" $1,649 25% 1-2" $1,649 0% $0 100% 2X - S,T,C, SLX A 1 49 4 196 $17.00 $3,332 25% 1-4" $833 0% $0 25% 1-2", 1-4" $833 25% 1-2" $833 25% 1-2" $833 0% $0 100% 2Y - SLX C&G 1 20 2 40 $385.00 $7,700 0% $0 0% $0 0% $0 0% $0 100% 1-2" $7,700 0% $0 100% 2Z - S,T,C A 1 15 3.5 53 $17.00 $893 34% 1-4" $303 0% $0 33% 1-2", 1-4" $295 33% 2-2" $295 0% $0 0% $0 100% 2AA - S,T,C,G - SV C 1 43 4 172 $35.00 $6,020 25% 1-3" $1,505 25% 1-1" $1,505 25% 1-2" $1,505 25% 1-2" $1,505 0% $0 0% $0 100% 2BB - S,T,C - SV A 1 73 3.5 256 $17.00 $4,344 34% 1-3" $1,477 0% $0 33% 1-2" $1,433 33% 1-2" $1,433 0% $0 0% $0 100% 2CC - S,T,C,G - SV D 1 50 1.5 75 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 2DD - S,T,C,G - SV D 1 49 1.5 74 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 2EE - P C 1 14 4 56 $35.00 $1,960 100% 1-4",1-6" $1,960 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2FF - P C 1 31 4 124 $35.00 $4,340 100% 1-4" $4,340 0% $0 0% $0 0% $0 0% $0 0% $0 100% 3A - S,T,C C 1 9 4 36 $35.00 $1,260 34% 1-4" $428 0% $0 33% 1-2" $416 33% 1-2" $416 0% $0 0% $0 100% 3B - P,C (G-STEP) A 1 135 3 405 $17.00 $6,885 50% 2-4",2-6" $3,443 0% $0 0% $0 50% 4-2" $3,443 0% $0 0% $0 100% A 1 135 2.5 337.5 $17.00 $5,738 100% 1-4" $5,738 3D - P C 1 40 4 160 $35.00 $5,600
3D - P C&G 1 3 2 6 $385.00 $1,155
3E - C C 1 15 4 60 $35.00 $2,100
3E - C C&G 1 3 2 6 $385.00 $1,155
3F - P C 1 25 4 100 $35.00 $3,500 100% 1-4" $3,500 0% $0 0% $0 0% $0 0% $0 0% $0 100% 3G - P,C (G-STEP) A 1 72 3 216 $17.00 $3,672 50% 1-4",2-6" $1,836 0% $0 0% $0 50% 4-2" $1,836 0% $0 0% $0 100% 3H - P C 1 11 4 44 $35.00 $1,540 100% 1-4" $1,540 0% $0 0% $0 0% $0 0% $0 0% $0 100% 3I - S C 1 23 4 92 $35.00 $3,220
3I - S C&G 1 3 2 6 $385.00 $1,155
3J - P C 1 35 4 140 $35.00 $4,900
3J - P C&G 1 3 2 6 $385.00 $1,155
3K - P,C (G-STEP) A 1 18 3 54 $17.00 $918 50% 1-4", 2-6" $459 0% $0 0% $0 50% 4-2" $459 0% $0 0% $0 100% 3L - S,C A 1 41 4 164 $17.00 $2,788 50% 3-4" $1,394 0% $0 0% $0 50% 1-2" $1,394 0% $0 0% $0 100% 3M - T, SLX A 1 81 4 324 $17.00 $5,508 0% $0 0% $0 50% 1-4" $2,754 0% $0 50% 1-2" $2,754 0% $0 100% 3N - S,T,C, SLX A 1 80 4 320 $17.00 $5,440 25% 1-4" $1,360 0% $0 25% 1-2",1-4" $1,360 25% 2-2" $1,360 25% 1-2" $1,360 0% $0 100% 3O - S,T,C A 1 15 3.5 53 $17.00 $893
3O - S,T,C C&G 1 3 2 6 $385.00 $1,155
3P - SLX A 1 20 3.5 70 $17.00 $1,190 100% 1-2" $1,190
3Q - P,C (G-STEP) A 1 80 3 240 $17.00 $4,080 50% 2-4",2-6" $2,040 0% $0 0% $0 50% 4-2" $2,040 0% $0 0% $0 100% 3R - P C 1 24 4 96 $35.00 $3,360
3R - P C&G 1 3 2 6 $385.00 $1,155
3S - C C 1 14 4 56 $35.00 $1,960
3S - C C&G 1 3 2 6 $385.00 $1,155
3T - P C 1 24 4 96 $35.00 $3,360
3T - P C&G 1 3 2 6 $385.00 $1,155
3U - P,C (G-STEP) A 1 52 3.5 182 $17.00 $3,094 50% 2-4",1-6" $1,547 0% $0 0% $0 50% 4-2" $1,547 0% $0 0% $0 100% 3V - T, SLX A 1 92 4 368 $17.00 $6,256 0% $0 0% $0 50% 1-4" $3,128 0% $0 50% 1-2" $3,128 0% $0 100% 3W - S,T,C,SLX - SV A 1 90 4 360 $17.00 $6,120 25% 1-3" $1,530 0% $0 25% 1-2",1-4" $1,530 25% 1-2" $1,530 25% 1-2" $1,530 0% $0 100% 3X - P,C (G-STEP) A 1 232 3 696 $17.00 $11,832 50% 2-4",2-6" $5,916 0% $0 0% $0 50% 4-2" $5,916 0% $0 0% $0 100% 3Y - S,T,C,SL A 1 43 4 172 $17.00 $2,924 25% 1-3",1-4" $731 0% $0 25% 1-2",1-4" $731 25% 2-4" $731 0% $0 25% 1-2" $731 100% 3Z - S,T,C, SLX A 1 74 4 296 $17.00 $5,032 25% 1-4" $1,258 0% $0 25% 1-4" $1,258 25% 1-2" $1,258 25% 1-2" $1,258 0% $0 100% 3AA - SL C 1 12 4 48 $35.00 $1,680
3AA - SL C&G 1 3 2 6 $385.00 $1,155
3BB - S,T,C,G - SV D 1 42 1.5 63 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 3CC - S,T,C, SLX - SV A 1 63 4 252 $17.00 $4,284 25% 1-3" $1,071 0% $0 25% 1-2",1-4" $1,071 25% 1-2" $1,071 25% 1-2" $1,071 0% $0 100% 3DD - S,T,C,G - SV D 1 40 1.5 60 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 3EE - S,T,C - SV D 1 44 1.5 66 $0 34% 1-3" $0 0% $0 33% 1-4" $0 33% 1-2" $0 0% $0 0% $0 100% 3FF - S,T,C - SV D 1 37 1.5 56 $0 33% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 99% 3GG - S,T,C - SV D 1 45 1.5 68 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 3HH - S,T,C, SLX - SV A 1 62 4 248 $17.00 $4,216 25% 1-3" $1,054 0% $0 25% 1-2",1-4" $1,054 25% 1-2" $1,054 25% 1-2" $1,054 0% $0 100% 3II - S,T,C,G - SV D 1 42 1.5 63 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 3JJ - S,T,C - SV D 1 42 1.5 63 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 3KK - S,T,C,G - SV D 1 34 1.5 51 $0 25% 1-3" $0 25% 1-1" $0 25% 1-2" $0 25% 1-2" $0 0% $0 0% $0 100% 3LL - S,T,C - SV C 1 30 4 120 $35.00 $4,200 34% 1-3" $1,428 0% $0 33% 1-2" $1,386 33% 1-2" $1,386 0% $0 0% $0 100% 3MM - S,T,C - SV D 1 46 1.5 69 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 3NN - S,T,C - SV C 1 63 4 252 $35.00 $8,820 34% 1-3" $2,999 0% $0 33% 1-2" $2,911 33% 1-2" $2,911 0% $0 0% $0 100% 3OO - T, SLX A 1 13 4 52 $17.00 $884 0% $0 0% $0 50% 1-4" $442 0% $0 50% 1-2" $442 0% $0 100% 3PP - S,T,C, SLX - SV A 1 31 4 124 $17.00 $2,108 25% 1-3" $527 0% $0 25% 1-2", 1-4" $527 25% 1-2" $527 25% 1-2" $527 0% $0 100% 3QQ - SL C&G 1 22 2 44 $385.00 $8,470 0% $0 100% 2-2" $8,470 100% 3RR - S,T,C - SV A 1 15 3.5 53 $17.00 $893 34% 1-3" $303 0% $0 33% 1-2",1-4" $295 33% 1-2" $295 0% $0 0% $0 100% 3SS - S,T,C - SV C&G 1 11 2 22 $385.00 $4,235 34% 1-3" $1,440 0% $0 33% 1-2",1-4" $1,398 33% 1-2" $1,398 0% $0 0% $0 100% 3TT - SLX A 1 17 3.5 60 $17.00 $1,012 100% 1-2" $1,012 $0 100% 3UU - S,T,C - SV C&G 1 11 2 22 $385.00 $4,235 34% 1-3" $1,440 0% $0 33% 1-2",1-4" $1,398 33% 1-2" $1,398 0% $0 0% $0 100% 3VV - S,T,C C&G 1 13 2 26 $385.00 $5,005 34% 1-4" $1,702 0% $0 33% 1-4" $1,652 33% 1-2" $1,652 0% $0 0% $0 100% 3WW - S,T,C C&G 1 18 2 36 $385.00 $6,930 34% 1-4" $2,356 0% $0 33% 1-4" $2,287 33% 2-2" $2,287 0% $0 0% $0 100% 0%
$0 0%$00%$0 $4,655 0%1-4" $0 0% $0 100%0%
$0
AT&T
100%
PG&E (Electric) COMCASTPG&E (GAS SERVICE IN JT) STREET LIGHTS - NON R20A - SLX 50% 1-4", 1-6" $2,048 $0
100% 1-4" $4,375
1-4"
$0
$0
50% $2,538 0% $0
$0 0%
0%
0% 0%$0
100% 1-4"
$050% 1-4" $2,048 0%
$1,444
0% $0
0%$00%
50% 1-4" $2,538 0% $0 0% $0
$0
100%
100%
100% 1-4" $4,095 0% $0 0%
0%
0% $0 0% $0 0% $0 100%
100%$00%$00%$0
$0 0%
0% $0
100%$00%$00%8-2" 33%34%
100% 1-4" $5,915
$1,4441-4" 33%$00%
0% $0 0%
3-4" $1,488
$0 0% 100%
0%$00%$3,255100%$00%$0
0% 100%
$6,755 0% $0 0% $0 0% $0 0% $0 0% $0
1-4" $6,055 0% $0 0% $0 0% $0 0% $0 0%
100%
$0 0% $0 0% $0
7-2" 100%$0
$0 100%
$0100% 3-4" $4,375 0% $0 0%
34% 1-4" $696 0% $0 33% 1-2",1-4" $676 33% 2-2" $676 0% $0 0% $0 100% 100%
1-6" $4,515 0% $0 0% $0 0% $0 0% $0 0%
$0 0% $0 0% $0 0%
$0 100%
0% $0 0% $0 0% $0 100% 6-2" $3,115 0% $0 0% $0 100%
100%
$0 100%
0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $2,835 100%
100% 1-6" $4,515 0% $0 0%
74001551 FORM B-PH 1.xlsx 5/4/202212:35 PM
Attachment 1

Page 5 of 9 ends

CUT BREAK & PAVE - Includes sawcutting, backfill, breaking, and restoration(12" tee trench).

STREETLIGHTS - R20A -SL % TOTAL PG&E (GAS ONLY TRENCH)
Section Name
Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Pipe TOTAL % Conduit TOTAL Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal % Pipe TOTAL
AT&TPG&E (Electric) COMCASTPG&E (GAS SERVICE IN JT) STREET LIGHTS - NON R20A - SLX4A - S,T,C,SLX A 1 44 4 176 $17.00 $2,992 25% 1-4" $748 0% $0 25% 1-4" $748 25% 1-2" $748 25% 1-2" $748 0% $0 100% 4B - S,C,SLX A 1 46 4 184 $17.00 $3,128 34% 3-4" $1,064 0% $0 0% $0 33% 2-2" $1,032 33% 1-2" $1,032 0% $0 100% 4C - P,C (G-STEP) A 1 15 3 45 $17.00 $765 50% 1-4",2-6" $383 0% $0 0% $0 50% 4-2" $383 0% $0 0% $0 100% 4D - S,C, SLX C 1 13 8 104 $35.00 $3,640
4D - S,C , SLX C&G 1 3 4 12 $385.00 $1,155
4E - P C 1 20 4 80 $35.00 $2,800
4E - P C&G 1 3 2 6 $385.00 $1,155
4F - C C 1 4 4 16 $35.00 $560 0% $0 0% $0 0% $0 100% 9-2" $560 0% $0 0% $0 100% 4G - P,S C 1 6 8 48 $35.00 $1,680 100% 1-4" 3-4" $1,680 0% $0 0% $0 0% $0 0% $0 0% $0 100% 4H - P,S C 1 26 4 104 $35.00 $3,640
4H - P,S C&G 1 3 2 6 $385.00 $1,155
4I - P,C,SLX (G-STEP) A 1 35 3.5 123 $17.00 $2,083 34% 1-4",2-6" $708 0% $0 0% $0 33% 5-2" $687 33% 1-2" $687 0% $0 100% 4J - P,S,C,SLX (G-STEP) A 1 118 3.5 413 $17.00 $7,021 34% 2-4",2-6" 1-4" $2,387 0% $0 0% $0 33% 4-2" $2,317 33% 1-2" $2,317 0% $0 100% 4K - S,C C&G 1 10 2 20 $385.00 $3,850 50% 1-4" $1,925 0% $0 0% $0 50% 1-2" $1,925 0% $0 0% $0 100% 4L - P,C,SLX (G-STEP) A 1 40 3.5 140 $17.00 $2,380 34% 2-4",2-6" $809 0% $0 0% $0 33% 4-2" $785 33% 1-2" $785 0% $0 100% 4M - P,C,SLX A 1 137 4.5 617 $17.00 $10,481 34% 2-4",2-6" $3,563 0% $0 0% $0 33% 4-2" $3,459 33% 1-2" $3,459 0% $0 100% 4N - P,S C 1 20 4 80 $35.00 $2,800
4N - P,S C&G 1 3 2 6 $385.00 $1,155
4O - S, SLX A 1 63 4 252 $17.00 $4,284 50% 2-4" $2,142 0% $0 0% $0 0% $0 50% 1-2" $2,142 0% $0 100% 4P - P C 1 22 4 88 $35.00 $3,080 100% 1-6" $3,080 0% $0 0% $0 0% $0 0% $0 0% $0 100% 4Q - P C 1 24 4 96 $35.00 $3,360
4Q - P C&G 1 3 2 6 $385.00 $1,155
4R - P C 1 18 4 72 $35.00 $2,520
4R - P C&G 1 3 2 6 $385.00 $1,155
4S - P,S,C,SLX A 1 144 4.5 648 $17.00 $11,016 34% 2-4",2-6" 1-4" $3,745 0% $0 0% $0 33% 4-2" $3,635 33% 1-2" $3,635 0% $0 100% 4T - S,C A 1 55 3.5 193 $17.00 $3,273 50% 1-4" $1,636 0% $0 0% $0 50% 2-2" $1,636 0% $0 0% $0 100% 4U - P,C,SLX A 1 31 4.5 140 $17.00 $2,372 34% 1-4",2-6" $806 0% $0 0% $0 33% 4-2" $783 33% 1-2" $783 0% $0 100% 4V - P,C,SLX A 1 12 4.5 54 $17.00 $918 34% 1-4",1-6" $312 0% $0 0% $0 33% 4-2" $303 33% 1-2" $303 0% $0 100% 4W - P,C,SLX A 1 6 4.5 27 $17.00 $459 34% 2-4",2-6" $156 0% $0 0% $0 33% 4-2" $151 33% 1-2" $151 0% $0 100% 4X - P C 1 19 4 76 $35.00 $2,660
4X - P C&G 1 3 2 6 $385.00 $1,155
4Y - P C 1 9 4 36 $35.00 $1,260 100% 1-4" $1,260 0% $0 0% $0 0% $0 0% $0 0% $0 100% 4Z - P C 1 21 4 84 $35.00 $2,940
4Z - P C&G 1 3 2 6 $385.00 $1,155
4AA - P,C,SLX A 1 25 4.5 113 $17.00 $1,913 34% 1-4",1-6" $650 0% $0 0% $0 33% 4-2" $631 33% 1-2" $631 0% $0 100% 4BB - S,T,C (G-STEP) A 1 37 2.5 93 $17.00 $1,573 34% 2-3",1-4" $535 0% $0 33% 1-4" $519 33% 3-2" $519 0% $0 0% $0 100% 4CC - S,T,C (G-STEP) A 1 17 2.5 43 $17.00 $723 34% 1-3",1-4" $246 0% $0 33% 1-2",1-4" $238 33% 2-2" $238 0% $0 0% $0 100% 4DD - T,C (G-STEP) A 1 51 2.5 128 $17.00 $2,168 0% $0 0% $0 50% 1-4" $1,084 50% 1-2" $1,084 0% $0 0% $0 100% 4EE - S,T,C - SV (G-STEP) A 1 12 2.5 30 $17.00 $510 34% 1-3" $173 0% $0 33% 1-2",1-4" $168 33% 1-2" $168 0% $0 0% $0 100% 4FF - S,T,C - SV (G-STEP) A 1 68 2.5 170 $17.00 $2,890 34% 1-3" $983 0% $0 33% 1-2",1-4" $954 33% 2-2" $954 0% $0 0% $0 100% 4GG - S,T,C - SV (G-STEP) A 1 24 2.5 60 $17.00 $1,020
4GG - S,T,C - SV (G-STEP) C&G 1 5 2 10 $385.00 $1,925
4HH - S,T,C - SV (G-STEP) A 1 42 2.5 105 $17.00 $1,785 34% 2-3" $607 0% $0 33% 2-2",1-4" $589 33% 2-2" $589 0% $0 0% $0 100% 4II - S,T,C - SV (G-STEP) A 1 66 2.5 165 $17.00 $2,805 34% 1-3" $954 0% $0 33% 1-2",1-4" $926 33% 1-2" $926 0% $0 0% $0 100% 4JJ - SLX C&G 1 7 2 14 $385.00 $2,695 0% $0 0% $0 0% $0 0% $0 100% 2-2" $2,695 0% $0 100% 4KK - T A 1 47 3.5 165 $17.00 $2,797 0% $0 0% $0 100% 1-4" $2,797 0% $0 0% $0 0% $0 100% 4LL - S,T,C A 1 87 3.5 305 $17.00 $5,177 34% 1-4" $1,760 0% $0 33% 1-4" $1,708 33% 1-2" $1,708 0% $0 0% $0 100% 4MM - S,T,C - SV C 1 39 4 156 $35.00 $5,460 34% 1-3" $1,856 0% $0 33% 1-2" $1,802 33% 1-2" $1,802 0% $0 0% $0 100% 4NN - S,T,C - SV D 1 38 1.5 57 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 4OO - S,T,C - SV A 1 65 3.5 228 $17.00 $3,868 34% 1-3" $1,315 0% $0 33% 1-2",1-4" $1,276 33% 1-2" $1,276 0% $0 0% $0 100% 4PP - S,T,C - SV C 1 48 4 192 $35.00 $6,720 34% 1-3" $2,285 0% $0 33% 1-2" $2,218 33% 1-2" $2,218 0% $0 0% $0 100% 4QQ - S,T,C - SV C 1 52 4 208 $35.00 $7,280 34% 1-3" $2,475 0% $0 33% 1-2" $2,402 33% 1-2" $2,402 0% $0 0% $0 100% 4RR - S,C - SV C 1 30 4 120 $35.00 $4,200 50% 1-3" $2,100 0% $0 0% $0 50% 1-2" $2,100 0% $0 0% $0 100% 4SS - S,T,C - SV C 1 49 4 196 $35.00 $6,860 34% 1-3" $2,332 0% $0 33% 1-2" $2,264 33% 1-2" $2,264 0% $0 0% $0 100% 4TT - S,T,C,G - SV C 1 50 4 200 $35.00 $7,000 25% 1-3" $1,750 25% 1-1" $1,750 25% 1-2" $1,750 25% 1-2" $1,750 0% $0 0% $0 100% 4UU - S,T,C,G - SV C 1 49 4 196 $35.00 $6,860 25% 1-3" $1,715 25% 1-1" $1,715 25% 1-2" $1,715 25% 1-2" $1,715 0% $0 0% $0 100% 4VV - S,T,C,G - SV C 1 50 4 200 $35.00 $7,000 25% 1-3" $1,750 25% 1-1" $1,750 25% 1-2" $1,750 25% 1-2" $1,750 0% $0 0% $0 100% 4WW - S,T,C,G - SV C 1 48 4 192 $35.00 $6,720 25% 1-3" $1,680 25% 1-1" $1,680 25% 1-2" $1,680 25% 1-2" $1,680 0% $0 0% $0 100% 4XX - S,T,C - SV (G-STEP) A 1 40 2.5 100 $17.00 $1,700 34% 1-3" $578 0% $0 33% 1-4" $561 33% 1-2" $561 0% $0 0% $0 100% 4YY - C C&G 1 12 2 24 $385.00 $4,620 0% $0 0% $0 0% $0 100% 8-2" $4,620 0% $0 0% $0 100% 4ZZ - T (G-STEP) A 1 30 2.5 75 $17.00 $1,275 0% $0 0% $0 100% 1-4" $1,275 0% $0 0% $0 0% $0 100% 4AAA - P,C,SLX A 1 25 4.5 113 $17.00 $1,913 34% 1-4",2-6" $650 0% $0 0% $0 33% 4-2" $631 33% 1-2" $631 0% $0 100% 4BBB - SLX C&G 1 7 2 14 $385.00 $2,695 0% $0 0% $0 0% $0 0% $0 100% 2-2" $2,695 0% $0 100% 5A - P,C,SLX A 1 113 4.5 509 $17.00 $8,645 34% 2-4",2-6" $2,939 0% $0 0% $0 33% 4-2" $2,853 33% 1-2" $2,853 0% $0 100% 5B - S,C (G-STEP) A 1 62 2.5 155 $17.00 $2,635 50% 2-4" $1,318 0% $0 0% $0 50% 1-2" $1,318 0% $0 0% $0 100% 5C - P,S,C,SLX (G-STEP) A 1 63 3.5 221 $17.00 $3,749 34% 2-4",2-6" 2-4" $1,274 0% $0 0% $0 33% 4-2" $1,237 33% 1-2" $1,237 0% $0 100% 5D - P,S C 1 27 4 108 $35.00 $3,780
5D - P,S C&G 1 3 2 6 $385.00 $1,155
5E - P,S C 1 7 4 28 $35.00 $980 100% 1-4" 2-4" $980 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5F - C,SLX (G-STEP) A 1 29 2.5 73 $17.00 $1,233 0% $0 0% $0 0% $0 50% 4-2" $616 50% 1-2" $616 0% $0 100% 5G - P A 1 12 3.5 42 $17.00 $714 100% 1-4",2-6" $714 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5H - P A 1 12 3.5 42 $17.00 $714 100% 1-4",2-6" $714 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5I - C C&G 1 9 2 18 $385.00 $3,465 0% $0 0% $0 0% $0 100% 9-2" $3,465 0% $0 0% $0 100% 5J - P C 1 16 4 64 $35.00 $2,240
5J - P C&G 1 3 2 6 $385.00 $1,155
5K - P,C,SLX (G-STEP) A 1 28 3.5 98 $17.00 $1,666 34% 1-4",2-6" $566 0% $0 0% $0 33% 5-2" $550 33% 1-2" $550 0% $0 100% 5L - C A 1 170 3.5 595 $17.00 $10,115 0% $0 0% $0 0% $0 100% 2-2" $10,115 0% $0 0% $0 100% 5M - P,C,SLX A 1 127 4.5 572 $17.00 $9,716 34% 2-4",2-6" $3,303 0% $0 0% $0 33% 5-2" $3,206 33% 1-2" $3,206 0% $0 100% 5N - C A 1 27 3.5 95 $17.00 $1,607
5N - C C&G 1 3 2 6 $385.00 $1,155
5O - C A 1 45 3.5 158 $17.00 $2,678
5O - C C&G 1 3 2 6 $385.00 $1,155
5P - P,C,SLX A 1 67 4.5 302 $17.00 $5,126 34% 2-4",2-6" $1,743 0% $0 0% $0 33% 4-2" $1,691 33% 1-2" $1,691 0% $0 100% 5Q - P, SLX A 1 36 3.5 126 $17.00 $2,142
5Q - P, SLX C&G 1 3 2 6 $385.00 $1,155
5R - P,C,SLX A 1 171 4.5 770 $17.00 $13,082 34% 3-4",2-6" $4,448 0% $0 0% $0 33% 4-2" $4,317 33% 1-2" $4,317 0% $0 100% 5S-S C 1 119 4 476 $35.00 $16,660 100% 1-4" $16,660 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5T - S,T,C - SV (G-STEP) A 1 29 2.5 73 $17.00 $1,233 34% 1-3" $419 0% $0 33% 1-4" $407 33% 1-2" $407 0% $0 0% $0 100% 5U - S C 1 128 4 512 $35.00 $17,920 100% 2-4" $17,920 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5V - S,T,C,G - SV C 1 52 4 208 $35.00 $7,280 25% 1-3" $1,820 25% 1-1" $1,820 25% 1-2" $1,820 25% 1-2" $1,820 0% $0 0% $0 100% 5W - T (G-STEP) A 1 41 2.5 103 $17.00 $1,743 0% $0 0% $0 100% 1-2" $1,743 0% $0 0% $0 0% $0 100% 5X - T C 1 49 4 196 $35.00 $6,860 0% $0 0% $0 100% 1-2" $6,860 0% $0 0% $0 0% $0 100% 5Y - S C 1 67 4 268 $35.00 $9,380 100% 1-4" $9,380 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5Z - S - SV C 1 31 4 124 $35.00 $4,340 100% 1-3" $4,340 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5AA - P C 1 35 4 140 $35.00 $4,900 100% 1-4" $4,900 0% $0 0% $0 0% $0 0% $0 0% $0 100% 5BB - SLX C 1 6 4 24 $35.00 $840 0% $0 0% $0 0% $0 0% $0 100% 2-2" $840 0% $0 100% 6A - P,C,SLX A 1 17 4.5 77 $17.00 $1,301 34% 3-4",2-6" $442 0% $0 0% $0 33% 4-2" $429 33% 1-2" $429 0% $0 100% 100%
100%
100% 1-4" $3,955 0% $0 0% $0 0% $0 0% $0 0% $0 100%
34% 3-4" $1,630 0% $0 0% $0
$0 0% $0 0% $0
33% 2-2" $1,582 33% 1-2" $1,582 0% $0
0%
$0 100%
100% 1-4" 1-4" $3,955 0% $0 0% $0 0% $0 0% $0 0% $0 100% 1-4" 1-4" $4,795 0% $0 0%100% 0%
$0 100%
100% 1-4" $3,675 0% $0 0% $0 0% $0 0% $0 0% $0 100%
100% 1-4" $4,515 0% $0 0%
100% 1-6" $3,815 0% $0 0% $0 0% $0 0% $0
$0 0% $0 0% $0
100% 1-4" $4,095 0% $0 0% $0 0% $0 0% $0 0%
$1,001 0% $0 33% 2-2",1-4" $972 33% 3-2" $972 0% $0 0%
$0 100%
$0 100%
0%
$0 0% $0 0%
$0 100%
100% 1-4" 2-4" $4,935 0% $0 0% $0 0% $0 0% $0 0% $0 100% 34% 2-3"
$0
0% $0 0% $0 0% $0 100% 9-2" $2,762 0% $0 0% $0
100% 1-4" $3,395 0% $0 0% $0 0%
$0 0% $0 50% 2-2" $1,649 0%
100%
$0 100%0% $0 0% $0 0% $0 100% 6-2" $3,833 0% $0 0%
$0 100%50% 1-4" $1,649 0% $0 0%
74001551 FORM B-PH 1.xlsx 5/4/202212:35 PM
Attachment 1

Page 6 of 9 ends

CUT BREAK & PAVE - Includes sawcutting, backfill, breaking, and restoration(12" tee trench).

STREETLIGHTS - R20A -SL % TOTAL PG&E (GAS ONLY TRENCH)
Section Name
Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Pipe TOTAL % Conduit TOTAL Surface
type Qty
Length
(Feet)
Width
(Feet) SqFt $/SqFt CBP Subtotal % Pipe TOTAL
AT&TPG&E (Electric) COMCASTPG&E (GAS SERVICE IN JT) STREET LIGHTS - NON R20A - SLX6B - P,C,SLX A 1 82 4.5 369 $17.00 $6,273 34% 2-4",1-6" $2,133 0% $0 0% $0 33% 4-2" $2,070 33% 1-2" $2,070 0% $0 100% 6C - P,C A 1 37 3.5 130 $17.00 $2,202
6C - P,C C&G 1 3 2 6 $385.00 $1,155
6D - P,C A 1 46 3.5 161 $17.00 $2,737
6D - P,C C&G 1 3 2 6 $385.00 $1,155
6E - P,C,SLX A 1 21 4.5 95 $17.00 $1,607 34% 2-4",2-6" $546 0% $0 0% $0 33% 4-2" $530 33% 1-2" $530 0% $0 100% 6F - S A 1 37 3.5 130 $17.00 $2,202 100% 2-4" $2,202 0% $0 0% $0 0% $0 0% $0 0% $0 100% 6G - P,S,C,SLX A 1 74 4.5 333 $17.00 $5,661 34% 2-4",2-6" 2-4" $1,925 0% $0 0% $0 33% 4-2" $1,868 33% 1-2" $1,868 0% $0 100% 6H - P,S A 1 42 4 168 $17.00 $2,856
6H - P,S C&G 1 3 3 9 $385.00 $1,155
6I - P,C, SLX A 1 72 4.5 324 $17.00 $5,508 34% 1-4",2-6" $1,873 0% $0 0% $0 33% 4-2" $1,818 33% 1-2" $1,818 0% $0 100% 6K - P,S A 1 44 4 176 $17.00 $2,992
6K - P,S C&G 1 3 3 9 $385.00 $1,155
6L - P,S,C,SLX A 1 65 4.5 293 $17.00 $4,973 34% 2-4", 2-6" 4-4" $1,691 0% $0 0% $0 33% 4-2" $1,641 33% 1,2" $1,641 0% $0 100% 6M - P,C A 1 45 3.5 158 $17.00 $2,678
6M - P,C C&G 1 3 3.5 11 $385.00 $1,155
6N - P,S,SLX A 1 50 4.5 225 $17.00 $3,825 50% 1-4",2-6" 4-4" $1,913 0% $0 0% $0 0% $0 50% 1-2" $1,913 0% $0 100% 6O - S A 1 38 3.5 133 $17.00 $2,261 100% 2-4" $2,261 0% $0 0% $0 0% $0 0% $0 0% $0 100% 6P - P,C A 1 41 3.5 144 $17.00 $2,440
6P - P,C C&G 1 3 3.5 11 $385.00 $1,155
6Q - P,S,C,SLX A 1 87 4.5 392 $17.00 $6,656 34% 2-4",2-6" 2-4" $2,263 0% $0 0% $0 33% 4-2" $2,196 33% 1-2" $2,196 0% $0 100% 6R - P A 1 45 3.5 158 $17.00 $2,678
6R - P C&G 1 3 2 6 $385.00 $1,155
6T - P,SLX A 1 41 3.5 144 $17.00 $2,440
6T - P,SLX C&G 1 3 2 6 $385.00 $1,155
6U - P,S,C, SLX A 1 75 4.5 338 $17.00 $5,738 34% 1-4",1-6" 2-4" $1,951 0% $0 0% $0 33% 4-2" $1,893 33% 1-2" $1,893 0% $0 100% 6V - T A 1 81 3.5 284 $17.00 $4,820 0% $0 0% $0 100% 1-4" $4,820 0% $0 0% $0 0% $0 100% 6W - P,C A 1 33 3.5 116 $17.00 $1,964 50% 1-4" $982 0% $0 0% $0 50% 2-2" $982 0% $0 0% $0 100% 6X - T,C A 1 19 3.5 67 $17.00 $1,131 0% $0 0% $0 50% 1-4" $565 50% 3-2" $565 0% $0 0% $0 100% 6Y - T,C A 1 130 3.5 455 $17.00 $7,735 0% $0 0% $0 50% 1-4" $3,868 50% 1-2" $3,868 0% $0 0% $0 100% 6Z - P,T,C C 1 33 7 231 $35.00 $8,085
6Z - P,T,C C&G 1 3 3.5 11 $385.00 $1,155
6AA - S,T,C - SV D 1 24 1.5 36 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 6BB - S,T,C - SV C 1 46 3.5 161 $35.00 $5,635 34% 1-3" $1,916 0% $0 33% 1-2" $1,860 33% 1-2" $1,860 0% $0 0% $0 100% 6CC - T - SV D 1 28 1.5 42 $0 0% $0 0% $0 100% 1-2" $0 0% $0 0% $0 0% $0 100% 6DD - S,T,C SV D 1 40 1.5 60 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 6EE - S,T,C - SV C 1 33 7 231 $35.00 $8,085 34% 1-3" $2,749 0% $0 33% 1-2",1-4" $2,668 33% 1-2" $2,668 0% $0 0% $0 100% 6FF - S,T,C A 1 62 3.5 217 $17.00 $3,689 34% 2-3" $1,254 0% $0 33% 1-2",1-4" $1,217 33% 3-2" $1,217 0% $0 0% $0 100% 6GG - S,T,C - SV D 1 42 1.5 63 $0 34% 1-3" $0 0% $0 33% 1-2" $0 33% 1-2" $0 0% $0 0% $0 100% 6HH - S,T,C A 1 71 3.5 249 $17.00 $4,225 34% 1-3" $1,436 0% $0 33% 1-4" $1,394 33% 3-2" $1,394 0% $0 0% $0 100% 6II - S,C - SV D 1 108 1.5 162 $0 50% 1-3" $0 0% $0 0% $0 50% 1-2" $0 0% $0 0% $0 100% 6JJ - P C 1 9 7 63 $35.00 $2,205 100% 1-4",1-6" $2,205 0% $0 0% $0 0% $0 0% $0 0% $0 100% 6KK - C C 1 23 7 161 $35.00 $5,635 0% $0 0% $0 0% $0 100% 3-2" $5,635 0% $0 0% $0 100% 6MM - P C 1 13 7 91 $35.00 $3,185 100% 1-4",1-6" $3,185 0% $0 0% $0 0% $0 0% $0 0% $0 100% 6NN - P,S,SLX A 1 22 4.5 99 $17.00 $1,683 50% 1-4",2-6" 2-4" $842 0% $0 0% $0 0% $0 50% 1-2" $842 0% $0 100% 6OO - S,C C 1 11 7 77 $35.00 $2,695 50% 1-3" $1,348 0% $0 0% $0 50% 1-2" $1,348 0% $0 0% $0 100% 6PP - T A 1 90 3.5 315 $17.00 $5,355 0% $0 0% $0 100% 1-2" $5,355 0% $0 0% $0 0% $0 100% 7A - P,S,C,SLX A 1 74 4.5 333 $17.00 $5,661 34% 1-4",2-6" 2-4" $1,925 0% $0 0% $0 33% 4-2" $1,868 33% 1-2" $1,868 0% $0 100% 7B - S C 1 31 7 217 $35.00 $7,595
7B - S C&G 1 3 3.5 11 $385.00 $1,155
7C - T A 1 65 3.5 228 $17.00 $3,868 0% $0 0% $0 100% 1-4" $3,868 0% $0 0% $0 0% $0 100% 7D - P,C,SLX A 1 408 4.5 1,836 $17.00 $31,212 34% 1-4",2-6" $10,612 0% $0 0% $0 33% 4-2" $10,300 33% 1-2" $10,300 0% $0 100% 7E - P,S,C A 1 45 3.5 158 $17.00 $2,678 50% 1-4" 1-4" $1,339 0% $0 0% $0 50% 3-2" $1,339 0% $0 0% $0 100% 7F - S,C A 1 37 3.5 130 $17.00 $2,202
7F - S,C C&G 1 3 3.5 11 $385.00 $1,155
7G - P A 1 100 3.5 350 $17.00 $5,950
7G - P C&G 1 3 2 6 $385.00 $1,155
7H - P,SLX A 1 174 4.5 783 $17.00 $13,311 50% 1-4",2-6" $6,656 0% $0 0% $0 0% $0 50% 1-2" $6,656 0% $0 100% 7I - P,S,C A 1 68 4 272 $17.00 $4,624 50% 1-4",2-6" 1-4" $2,312 0% $0 0% $0 50% 7-2" $2,312 0% $0 0% $0 100% 7J - P C&G 1 9 3.4 31 $385.00 $3,465 100% 1-6" $3,465 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7K - P,S,C A 1 27 4 108 $17.00 $1,836 50% 1-4",1-6" 1-4" $918 0% $0 0% $0 50% 7-2" $918 0% $0 0% $0 100% 7L - P C 1 7 7 49 $35.00 $1,715 100% 1-4",1-6" $1,715 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7M - P C 1 10 7 70 $35.00 $2,450 100% 1-6" $2,450 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7N - P,C A 1 46 3.5 161 $17.00 $2,737
7N - P,C C&G 1 3 3.5 11 $385.00 $1,155
7O - P C&G 1 10 3.5 35 $385.00 $3,850 100% 1-6" $3,850 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7P - P C 1 25 7 175 $35.00 $6,125 100% 1-4" $6,125 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7Q - P,S A 1 45 3.5 158 $17.00 $2,678 100% 1-4" 1-4" $2,678 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7R - T - SV C 1 47 3.5 165 $35.00 $5,758 0% $0 0% $0 100% 1-2" $5,758 0% $0 0% $0 0% $0 100% 7S - T - SV D 1 47 3.5 165 $0 0% $0 0% $0 100% 1-2" $0 0% $0 0% $0 0% $0 100% 7T - S - SV C 1 47 7 329 $35.00 $11,515 100% 1-3" $11,515 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7U - S - SV C 1 72 7 504 $35.00 $17,640 100% 1-3" $17,640 0% $0 0% $0 0% $0 0% $0 0% $0 100% 7V - S - SV C 1 30 7 210 $35.00 $7,350 100% 1-3" $7,350 0% $0 0% $0 0% $0 0% $0 0% $0 100% 8A - P,SL A 1 146 4.5 657 $17.00 $11,169 50% 1-4",2-6" $5,585 0% $0 0% $0 0% $0 0% $0 50% 1-2" $5,585 100% 8B - SL A 1 24 3.5 84 $17.00 $1,428
8B - SL C&G 1 3 2 6 $385.00 $1,155
8C - T, SL A 1 41 3.5 144 $17.00 $2,440
8C - T, SL C&G 1 3 3.5 11 $385.00 $1,155
8D - SL C 1 11 4 44 $35.00 $1,540 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2-2" $1,540 100% 8E - T C 1 18 7 126 $35.00 $4,410 0% $0 0% $0 100% 2-4" $4,410 0% $0 0% $0 0% $0 100% 8F - P,T,SL A 1 150 4.5 675 $17.00 $11,475 34% 1-4",2-6" $3,902 0% $0 33% 1-4" $3,787 0% $0 0% $0 33% 1-2" $3,787 100% 8G - SL A 1 25 3.5 88 $17.00 $1,488
8G - SL C&G 1 3 3.5 11 $385.00 $1,155
8H - P,T,SL A 1 75 4.5 338 $17.00 $5,738 34% 1-4",2-6" $1,951 0% $0 33% 1-4" $1,893 0% $0 0% $0 33% 1-2" $1,893 100% 8I - P,T A 1 27 3.5 95 $17.00 $1,607
8I - P,T C&G 1 3 3.5 11 $385.00 $1,155
8J - S,SL C&G 1 6 2 12 $385.00 $2,310 50% 1-4" $1,155 0% $0 0% $0 0% $0 0% $0 50% 1-2" $1,155 100% 8K - S,T,SL C 1 15 4 60 $35.00 $2,100 34% 1-4" $714 0% $0 33% 1-4" $693 0% $0 0% $0 33% 1-2" $693 100% 8L - T C 1 35 7 245 $35.00 $8,575 0% $0 0% $0 100% 1-4" $8,575 0% $0 0% $0 0% $0 100% 8M - S,SL C 1 21 4 84 $35.00 $2,940 50% 1-4" $1,470 0% $0 0% $0 0% $0 0% $0 50% 1-2" $1,470 100% 8N - P,T A 1 42 3.5 147 $17.00 $2,499
8N - P,T C&G 1 3 3.5 11 $385.00 $1,155
8O - P A 1 49 3.5 172 $17.00 $2,916
8O - P C&G 1 3 3.5 11 $385.00 $1,155
8P - P A 1 74 4 296 $17.00 $5,032 50% 1-4",1-6" $2,516 0% $0 0% $0 0% $0 0% $0 50% 1-2" $2,516 100% 8Q - S A 1 62 3.5 217 $17.00 $3,689
8Q - S C&G 1 3 2 6 $385.00 $1,155
50% 1-4",1-6" $1,678 0% $0 0% $0 50% 3-2" $1,678 0% $0 0% $0 100% $0 100%50% 1-6" $1,946 0% $0 0% $0 50% 3-2" $1,946 0% $0 0% $0
$0
100%
50% 2-4" $1,916 0% $0 0% $0 50% 5-2" $1,916 0% $0 0% $0 100% 100% 1-4" 4-4" $4,147 0% $0 0%
$1,797 0% $0 0% $0 50% 3-2" $1,797 0% $0 0%
0% $0 0% $0 0%$0
$0 0% $0 0% $0 0%
100%
100% 1-4",1-6" $3,833 0% $0 0% $0 0% $0 0% $0 0% $0 100% 50% 1-4"
$0 100%
34% 1-4" $3,142 0% $0 33% 1-2" $3,049 33% 1-2" $3,049 0% $0 0% $0 100% 100% 1-6" $3,595 0% $0 0%
$0
$0
100%
50% 1-4" $1,678 0% $0 0% $0 50% 3-2" $1,678 0% $0 0% $0 100% 100% 2-4" $8,750 0% $0 0%
$0 0% $0 0% $0 0%
0% $0 0% $0 0%$0
$0 0%
100%
50% 1-4" $1,946 0% $0 0% $0 50% 7-2" $1,946 0% $0 0% $0 100% 100% 1-4" $7,105 0% $0 0%
100%
2-2" $1,797 100%
2-2" $2,643 100%
0% $0 0% $0 50% 1-4" $1,797 0% $0 0% $0 50%
0% $0 0% $0 0%
0% $0 0% $0 0%
$0 0% $0 0% $0 100%
2-2" $2,583$0 0% $0 100%
0% $0 0% $0 0%
50% 1-4" $1,827 0% $0 50% 1-4"
50% 1-6" $1,381 0% $0 50% 1-4"
$0 0%
$0 100%
100% 1-6" $4,071 0% $0 0% $0 0% $0 0% $0 0% $0 100%
50% 1-4" $2,422 0% $0 0% $0
$0 100%
$1,827 0% $0 0% $0 0%
$1,381
2-2" $2,422 100%$0 0% 50%
$0 0% $0 100%100% 1-4" 2-4" $4,011 0% $0 0% $0 0% $0 0% 74001551 FORM B-PH 1.xlsx 5/4/202212:35 PM
Attachment 1

Page 7 of 9 ends

CUT BREAK & PAVE - Includes sawcutting, backfill, breaking, and restoration(12" tee trench).

Page 8 of 9 ends

STREETLIGHTS - R20A -SL
Misc. Subtotal % TOTAL % TOTAL % TOTAL % TOTAL % TOTAL % TOTAL $182,700 32% $57,858 15% $27,114 16% $29,786 23% $41,980 11% $19,874 3% $6,089 $30,600 32% $9,690 15% $4,541 16% $4,989 23% $7,031 11% $3,329 3% $1,020 $680,124 32% $215,382 15% $100,937 16% $110,882 23% $156,274 11% $73,983 3% $22,665 $0 32% $0 15% $0 16% $0 23% $0 11% $0 3% $0
$893,424

GENERAL TERMS AND ASSUMPTIONS
By signing you agree to the unit cost of each item. The Totals are estimates based on the composite design and may be different in the field.

These costs are valid under the assumption that PG&E begins trenching within one year of the date on this form.

Trenching costs include spoils removal.

Cable to provide their own conduit and substructures
Telephone to provide their own conduit and substructures Gas to provide their own pipe and substructures
City of Sunnyvale to provide their own conduit and substructures No costs for materials have been included in this cost share agreement Trenching will be done in non-inclement weather.

Shoring will only be required with trench depths greater than 60".

There are no underground obstructions (hazardous waste, burial grounds, unseen underground vaults, etc.) **No costs associated with this trench section. Gas service will be inserted into existing gas service.

STREETLIGHTS - 20A - SL
TOTAL
$4,059,684.00
$1,388,373.50
$1,084,124.00
$893,424
$233,000
$6,532,182
ALTERNATE ITEM: PROVIDE CONDUIT & BOX MATERIALS FOR JOINT TRENCH PARTICIPANTS STREETLIGHTS - 20A -SL % TOTAL
Bid & Section Item Qty
Length
(Feet) UNIT Unit Price
Installation
Subtotal %
Primary
Conduit
Secondary/Servi
ce Conduit TOTAL % Conduit TOTAL % Conduit TOTAL % Pipe TOTAL % Conduit TOTAL % Conduit TOTAL 9 EA $13,000.00 $117,000 0% $0 0% $0 0% $0 0% $0 100% $117,000 0% $0 100% 600 FT $388.00 $232,800 100% $232,800 0% $0 0% $0 0% $0 0% $0 0% $0 100% 280 FT $394.00 $110,320
100% $110,320 0% $0 0% $0 0% $0 0% $0 0% $0 100%
275 FT $410.00 $112,750 100% $112,750 0% $0 0% $0 0% $0 0% $0 0% $0 100% 2700 FT $6.25 $16,875 0% $0 0% $0 100% $16,875 0% $0 0% $0 0% $0 100% 3475 FT $19.00 $66,025 0% $0 0% $0 100% $66,025 0% $0 0% $0 0% $0 100% 15 EA $1,130.00 $16,950 0% $0 0% $0 100% $16,950 0% $0 0% $0 0% $0 100% 1 EA $333.00 $333 0% $0 0% $0 100% $333 0% $0 0% $0 0% $0 100% 3 EA $101.00 $303.00 0% $0 0% $0 100% $303 0% $0.00 0% $0 0% $0 100% 20787 FT $10.00 $207,870 0% $0 0% $0 0% $0 100% $207,870 0% $0 0% $0 100% 27 EA $516.00 $13,932 0% $0 0% $0 0% $0 100% $13,932 0% $0 0% $0 100% C-NODE PEDESTAL 1 EA $226.00 $226 0% $0 0% $0 0% $0 100% $226 0% $0 0% $0 100% Additional Mobilization 1 EA $11,500.00 $11,500 32% $3,642 15% $1,707 16% $1,875 23% $2,642 11% $1,251 3% $383 100% Total $906,884.00 $383
Total Trench Footage
PG&E (Electric)
PG&E (Gas)
AT&T
Comcast
Street Light Non R20A
Street Light R20A
AUTHORIZATION: Date
Date
Date
City of Sunnyvale Date
$815,884 $1,025,808 $244,124
TOTAL
$28,267
$19,995
$72,970
$171,536
$380,424
TOTAL
$100,767

COMCAST
AT&T
PG&E
$134,252
$506,701
1094
$51,831
$167.46
7543
$244,124 $223.15

FORM B SUMMARY
$635,645
STREETLIGHTS - NON R20A - SLX
Trench Ft
TOTAL
3571 $506,701 $141.89
$364.67
$1,275,014 $169.03

CONDUIT & SUBSTRUCTURE INSTALLATION
$815,884
Cost
TOTAL
AT&T
4872
$3,791,074

CUT BREAK & PAVE
$/Ft
TOTAL
$1,025,808
$6,532,182 $531.89
5352
12281
10396

GRAND TOTAL
PG&E (Electric)
C-30X48 #4 BOX
1,275,014

PG&E (GAS)
$49,873
$1,918,771
$1,069,874
$3,791,074

JOINT TRENCH/SUBSTRUCTURE EXCAVATION
$191.67

COMCAST
$29,774
$29,774
GAS MAIN TIE-INS $0 $233,000 $0 $0 $0 $0
MISCELLANEOUS $282,930 $132,593 $145,656 $205,285 $97,186 $258,558
$50,191
$205,285 $97,186
TOTAL
PG&E (Electric) PG&E (GAS) AT&T COMCAST STREET LIGHTS - NON R20A -SLX Streetlight Installation
PG&E Joint Trench Rock - 18" wide
PG&E Joint Trench Rock - 24" wide
$519,498
$732,035
$117,198.50
$220,496
PG&E Joint Trench Rock - 30"
2" AT&T Conduit
4" AT&T Conduit
T-30X48 #4 BOX
T-30X17 #2X BOX
T-11X17 #1 BOX
2" Comcast Conduit
$226,712 $1,707 $102,361 $224,670.39 $118,251

MISCELLANEOUS
PG&E (Electric) PG&E (GAS) AT&T COMCAST STREETLIGHTS - NON R20A- SLX ITEM
COMPOSITE PREPARATION & COST SHARE AGREEMENT (Form B)

PERMIT SPECIAL CONDITIONS
11% OH FOR CONSTRUCTION ACTIVITIES
Total $282,930 $132,593 $145,656
74001551 FORM B-PH 1.xlsx 5/4/202212:36 PM
Attachment 1

Page 9 of 9 ends

Sunnyvale City CouncilJune 21, 2022

Sunnyvale City Council
June 21, 2022