PSOA - May 15, 2024
PUBLIC SAFETY OFFICER II, STEP 6- PROJECTED INCREASE
(compares to Police Officer)
Top 8i 1.77% PERS EPMC
Current monthly top step salary.] 13,906.35 1
All costs shown in the array represenI the maximum monthly agency costsor contributions for the respectivebenefit.
BASE PAY BENEFIT PAY (Maximum Agency Contribution) TOTAL COMP Month(s) Salary
Salary Effective Top-Step City Paid EE PERS Uniform Total Base Pay ' Ciy MOU Dates Changes Date Base Salary EE PERS %Rate EPMc % EPMCS Medical EAP Dental Life LTD Allowance Benefits Pay Benefit Pay Sunnyvale (current) 07i0 l/2 1-12/31/24 July 07i09i23 I3,906.35 1251.57 9.00% a) 1.77% 246.14 515.00 4.00 180.00 17.87 24.50 26.00 b) 2,265.08 16,171.44 Sunnyvale (new) 07i01/2 I-I2i31/24 July 07/07/24 14,803.80 1332.34 9.00% a) 1.77% 262.03 S1S.00 4 .00 180.00 18.73 24.50 26.00 b) 2,362.59 17,166.39 Alameda 12/19/21-06/30/25 July 7i2i2023 11,516.27 0.00 0 .00% 2,655.67 4.53 155.60 8.45 nia 166.67 2,990.92 14,507.I8 Fremont 07/01/22-06/30/25 July 7i2i2023 12,618.39 0.00 0 .00% 2,600.00 3.56 inmed 5.45 57.16 145.83 2 ,812.00 15,430.39 Hayward 07/01/04-06/30/24 January 1/1/2024 I2,010.27 0.00 0.00% 2,655.6 7 9.11 167.95 n/a nia 75.00 2,907.73 14,918.00 Milpitas 01/01/24-12/31/26 January 1/1/2024 12,825.02 0 .00 0 .00% 2,655.67 3 .41 221.22 7.00 19.50 112.50 3,019.30 15,844.32 MountainView 07/01/21-06/30/24 July 7/li2023 13,260.69 0 .00 0 .00% 2,655.67 21.34 22 4.76 6 9.00 0.00 17.00 2,987.77 16,248.46 Richmond 07/01/22-06/30/25 January 1/1/2024 11,198.96 0.00 0 .00% 2,655.67 3.04 115.6 1 14.50 25.00 6 6.67 2,880.49 14,079.45 San Leandro O1/01/23-06/30/28 January 1/1/2023 12,302.00 0 .00 0 .00% 2,458.39 3 .30 147.38 9 .65 nia 133.33 2,752.05 15,054.05 Santa Clara I2/l 9/21- I2i31/25 December I2i24i2023 15,173.55 0 .00 0.00% 2,390.10 1.15 22.22 2.87 0.00 50.00 2,466.34 17,639.89 Notes:
a) amount to be used per MOU.
b) PERSable figure only, not actually paid.
Alameda - next salary increase on 7/1/24- 3%
Fremont - next salary on 7/1/24 - 5%
Hayward-nextsalaryincrease unknown
Milpitas - next salary increase on l/l i25 - 5%
MountainView-nextsalaryincrease unknown
Richmond - next salary increase 7/1/24 - 2%
San Leandro - next salary increase 7/1/24- 3.5%
Santa Clara - next salary increase December 2024 - 4%
0.00 10.6.3
10.6.4 10.6.5
10.6.6 I0.6.8a
Average Total Compensation:
Average Total Compensation+ 11%:
Dollar difference between I0.6.4 and 10.6.2:
Express 10.6.5 as a percentage of I0.6.2:
Percentage to apply to Top-Step Monthly Salary so that 10.6.2 equals 10.6.4:
16,171.44
15,465.22
17,166.39
994.95
6.15%
64 5%]
Salary CalculationMethodology per MOU
MOU Section
10.6.2 Sunnyv ale Current Total Compensation:
5l 3\/24
DATE DEVON KLEIN. PRESIDENT OF PSOA
FINAL
Hourly Salary
Monthly Salary
Annual Salary
Old Rate
80.2290
I3,906.35
166,876.25
New Rate
85.4065
14,803.80
177,645.55
Attachment 1
PSOA - May 15, 2024
PUBLIC SAFETY LIEUTENANT- PROJECTED INCREASE
(compares to Police Sergeant)
Top 8/ 1.77% PERS EPMC
Current monthly top step salary.] 16,334.28 [
All costsshown in the array represent the maximum monthly agency costsor contributions for the respective benefit.
BASEPAY BENEFIT PAY(MaximumAgencyContribution) TOTALCOMP Month(s) Salary
Salary Effective Top-Step City Paid EE PERS Uniform Total Base Pay " C
ity MOU Dates Changes Date Base Salary EE PERS % Rate LpMc % EPMC$ Medical EAP Dental Life LTD Allowance Benefits Pay Benefit Pay Sunnyvale (current) 07i0 l/21- 12/31/24 July 07/09/23 16,334.28 1,470.08 9.00% a) 1.77% 289.12 5 15.00 4.00 180.00 18.73 2 4.50 26.00 b) 2,527.43 18,861.70 Sunnyvale (new) 07/01/21-12/31/24 July 07i07i24 17,368.94 1,563.20 9.00% a) 1.77% 307.43 515.00 4.00 180.00 18.73 24.50 26.00 b) 2,638.86 20,007.80 Alameda 12/19/21-06/30/25 July 7i2i2023 14,019.20 0.00 0.00% 2,655.67 4.53 155.60 8.45 n/a 166.67 2,990.92 17,010.12 Fremont 07/01/22-06/30/25 July 7/2/2023 15,164.40 0.00 0 .00% 2,600.00 3.56 in med 5.45 57.16 145.83 2,812.00 17,976.40 Ilayward 07/01/04-06/30/24 January 1/1/2024 I4,934.40 0.00 0.00% 2,655.67 9.11 167.95 nia n/a 75.00 2,907.73 17,842.13 Milpitas O1/0 1/24-12/31/26 January 1/1/2024 15,492.97 0.00 0.00% 2,655.67 3.41 221.22 7. 00 19.50 112.50 3,019.30 18,512.27 Mountain View 07/01/21-06/30/24 July 7/li2023 16,098.05 0.00 0 .00% 2,655.67 2 1.34 224.76 69.00 0 .00 17.00 2,987.77 19,085.82 Richmond 07/01/22-06/30/25 January 1/1/2024 13,343.86 0.00 0 .00% 2,655.67 3.04 115.6 1 14.50 25.00 66.67 2,880.49 16,224.35 San Leandro O1/01/23-06/30/28 January 1/1/2023 14,761.00 0.00 0.00% 2,458.39 3.30 147.38 9 .65 n/a 133.33 2,752.05 17,513.05 Santa Clara 12/19/21-12/31/25 December 12/24/2023 17,569.91 0.00 0.00% 2,390.10 1.15 22.22 2.87 0 .00 50.00 2,466.34 20,036.25 Notes
a) amount to be used per MOU.
b) PERSable figure only, not actually paid.
Alameda - next salary increase on 7/l i24 - 3%
Fremont - next salary on 7/1/24 - 5%
Ilayward -next salary increase unknown
Milpitas - next salary increase on 1/1/25 - 5%
Mountain View - next salary increase unknown
Richmond - next salary increase 7/1/24 - 2%
San Leandro - next salary increase 7/li24 - 3.5%
Santa Clara - next salary increase December 2024 - 4%
0.00 10.6.3
10.6.4 10.6.5
10.6.6 10.6.8a
Average Total Compensation:
AverageTotal Compensation + 11%:
Dollar difference between 10.6.4 and 10.6.2:
Express 10.6.5 as a percentage of 10.6.2:
Percentage to apply to Top-Step Monthly Salary so that 10.6.2 equals 10.6.4:
18,861.70
18,025.05
20,007.80
1,146.10
6.08%
@3 ]
Salary Calculation Methodology perMOU
MOU Section
10.6.2 Sunnyvale Current Total Compensation:
DEVON KLEIN. PRESIDENT OF PSOA
FINAL
Old Rate New Rate
Hourly Salary 94.2362 100.2054
Monthly Salary 16,334.28 17,368.94
Annual Salary I96,011.33 208,427.28
Attachment 1