08/15/24 Bid Summary
IFB PW24-21 Corn Palace Park Development (PR-22-03)
Item Description QTY UNIT Unit Price Total Unit Price Total Unit Price Total 1 Mobilization (Recommend Not to Exceed 5% of Total
Base Bid) 1 LS 26,698.00$ 26,698.00$ 125,000.00$ 125,000.00$ 128,600.00$ 128,600.00$ 2 Project Start Up 1 LS 21,593.00$ 21,593.00$ 100,000.00$ 100,000.00$ 76,100.00$ 76,100.00$ 3 Demolition and Erosion Control 1 LS 27,430.00$ 27,430.00$ 120,000.00$ 120,000.00$ 103,200.00$ 103,200.00$ 4 Rough Grading 1 LS 44,875.00$ 44,875.00$ 250,000.00$ 250,000.00$ 94,800.00$ 94,800.00$ 5 Soil Off Haul 1 LS 45,110.00$ 45,110.00$ 117,000.00$ 117,000.00$ 82,700.00$ 82,700.00$ 6 Solid PVC Drain Line, 6" 62 LF 58.00$ 3,596.00$ 68.00$ 4,216.00$ 130.00$ 8,060.00$ 7 Solid PVC Drain Line, 8" 837 LF 59.00$ 49,383.00$ 83.00$ 69,471.00$ 131.00$ 109,647.00$ 8 Solid PVC Drain Line, 12" 110 LF 175.00$ 19,250.00$ 122.00$ 13,420.00$ 140.00$ 15,400.00$ 9 Solid PVC Drain Line, 15" 167 LF 210.00$ 35,070.00$ 140.00$ 23,380.00$ 160.00$ 26,720.00$ 10 Perforated PVC Drain Line 33 LF 52.00$ 1,716.00$ 95.00$ 3,135.00$ 48.00$ 1,584.00$ 11 Catch Basin 14 EA 3,100.00$ 43,400.00$ 1,300.00$ 18,200.00$ 2,700.00$ 37,800.00$ 12 Junction Box 2 EA 2,900.00$ 5,800.00$ 1,300.00$ 2,600.00$ 3,400.00$ 6,800.00$ 13 Bubble Up 2 EA 2,500.00$ 5,000.00$ 1,300.00$ 2,600.00$ 4,800.00$ 9,600.00$ 14 Clean Out 1 EA 1,400.00$ 1,400.00$ 680.00$ 680.00$ 800.00$ 800.00$ 15 Dry Well 1 EA 4,100.00$ 4,100.00$ 2,800.00$ 2,800.00$ 3,100.00$ 3,100.00$ 16 Storm Drain POC 2 EA 10,000.00$ 20,000.00$ 2,000.00$ 4,000.00$ 1,600.00$ 3,200.00$ 17 Water Meter 1 EA 3,325.00$ 3,325.00$ 2,400.00$ 2,400.00$ 1,300.00$ 1,300.00$ 18 Potable Water Tie-in 1 EA 17,509.00$ 17,509.00$ 13,000.00$ 13,000.00$ 18,100.00$ 18,100.00$ 19 Domestic Water Backflow 1 EA 23,245.00$ 23,245.00$ 4,700.00$ 4,700.00$ 3,900.00$ 3,900.00$ 20 Domestic Water Line, Type K copper, 3/4" 330 LF 43.00$ 14,190.00$ 67.00$ 22,110.00$ 98.00$ 32,340.00$ 21 Stormwater Treatment Area (bio-soil mix, permeable
stone) 1 LS 35,340.00$ 35,340.00$ 30,000.00$ 30,000.00$ 28,700.00$ 28,700.00$ 22 Concrete Pavement, Pedestrian 2,355 SF 18.00$ 42,390.00$ 22.00$ 51,810.00$ 28.00$ 65,940.00$ 23 Concrete Pavement, Vehicular 6,700 SF 22.00$ 147,400.00$ 23.00$ 154,100.00$ 30.00$ 201,000.00$ 24 Stamped Concrete 3,760 SF 28.00$ 105,280.00$ 32.00$ 120,320.00$ 31.00$ 116,560.00$ 25 Stabilized Decomposed Granite Pavement 2130 SF 10.00$ 21,300.00$ 9.00$ 19,170.00$ 21.00$ 44,730.00$ 26 Non-stabilized Decomposed Granite Pavement 990 SF 7.00$ 6,930.00$ 8.00$ 7,920.00$ 18.00$ 17,820.00$ 27 Concrete Driveway 1 EA 15,590.00$ 15,590.00$ 7,000.00$ 7,000.00$ 11,700.00$ 11,700.00$ Suarez & Munoz Construction, Inc.
2490 American Ave.
Hayward, CA 94545
John Suarez
Guerra Construction Group
984 Memorex Dr.
Santa Clara, CA 95050
Jaime Guerra
Redgwick Construction Co.
21 Hegenberger Ct.
Oakland, CA 94621
Travis Miller
Attachment 1
05/23/22 Bid Summary
IFB PW24-21 Corn Palace Park Development (PR-22-03)
Item Description QTY UNIT Unit Price Total Unit Price Total Unit Price Total John SuarezJaime Guerra Travis Miller
28 Curb Ramp Modification 1 EA 5,500.00$ 5,500.00$ 5,000.00$ 5,000.00$ 9,800.00$ 9,800.00$ 29 Concrete Band, Type 1 400 LF 35.00$ 14,000.00$ 30.00$ 12,000.00$ 73.00$ 29,200.00$ 30 Concrete Band, Type 2 680 LF 41.00$ 27,880.00$ 55.00$ 37,400.00$ 96.00$ 65,280.00$ 31 Plaza Seat Wall 64 LF 435.00$ 27,840.00$ 540.00$ 34,560.00$ 920.00$ 58,880.00$ 32 Play area seat wall 56 LF 335.00$ 18,760.00$ 530.00$ 29,680.00$ 860.00$ 48,160.00$ 33 Resilient Rubber Surfacing 7,630 SF 47.00$ 358,610.00$ 27.00$ 206,010.00$ 46.00$ 350,980.00$ 34 Ornamental Metal Fencing 175 LF 210.00$ 36,750.00$ 180.00$ 31,500.00$ 186.00$ 32,550.00$ 35 Play Area Fence 565 LF 203.00$ 114,695.00$ 174.00$ 98,310.00$ 187.00$ 105,655.00$ 36 Play Area Gate 4 EA 10,516.00$ 42,064.00$ 9,009.00$ 36,036.00$ 6,100.00$ 24,400.00$ 37 Park Sign 1 EA 17,510.00$ 17,510.00$ 5,000.00$ 5,000.00$ 4,900.00$ 4,900.00$ 38 Backed Bench 6 EA 1,500.00$ 9,000.00$ 1,700.00$ 10,200.00$ 1,600.00$ 9,600.00$ 39 Backless Bench 3 EA 1,500.00$ 4,500.00$ 1,400.00$ 4,200.00$ 1,300.00$ 3,900.00$ 40 Picnic Table 1 EA 4,200.00$ 4,200.00$ 3,000.00$ 3,000.00$ 3,400.00$ 3,400.00$ 41 Picnic Table, ADA 1 EA 4,800.00$ 4,800.00$ 3,300.00$ 3,300.00$ 3,700.00$ 3,700.00$ 42 Game Table 2 EA 3,615.00$ 7,230.00$ 3,000.00$ 6,000.00$ 2,800.00$ 5,600.00$ 43 Bicycle Rack 3 EA 740.00$ 2,220.00$ 750.00$ 2,250.00$ 600.00$ 1,800.00$ 44 Trash Receptacle 2 EA 4,484.00$ 8,968.00$ 2,900.00$ 5,800.00$ 2,900.00$ 5,800.00$ 45 Drinking Fountain 1 EA 8,754.00$ 8,754.00$ 8,000.00$ 8,000.00$ 14,100.00$ 14,100.00$ 46 Bollard 3 EA 1,265.00$ 3,795.00$ 1,500.00$ 4,500.00$ 1,900.00$ 5,700.00$ 47 Boulder 8 EA 1,110.00$ 8,880.00$ 2,200.00$ 17,600.00$ 1,080.00$ 8,640.00$ 48 Shade Structure 1 LS 133,195.00$ 133,195.00$ 150,000.00$ 150,000.00$ 143,700.00$ 143,700.00$ 49 Fitness Equipment 2 EA 11,247.00$ 22,494.00$ 10,000.00$ 20,000.00$ 9,800.00$ 19,600.00$ 50 Play Equipment Installation 1 LS 84,270.00$ 84,270.00$ 100,000.00$ 100,000.00$ 73,600.00$ 73,600.00$ 51 Payment for City Furnished Play Equipment 1 LS 395,613.88$ 395,613.88$ 395,613.88$ 395,613.88$ 395,613.88$ 395,613.88$ 52 Irrigation 1 LS 186,760.00$ 186,760.00$ 235,000.00$ 235,000.00$ 223,800.00$ 223,800.00$ 53 Soil Preparation 63,005 SF 0.75$ 47,253.75$ 1.00$ 63,005.00$ 1.00$ 63,005.00$ 54 Tree, 60" box 1 EA 12,361.00$ 12,361.00$ 6,000.00$ 6,000.00$ 9,100.00$ 9,100.00$ 55 Trees, 24" box 64 EA 846.00$ 54,144.00$ 450.00$ 28,800.00$ 670.00$ 42,880.00$ 56 Shrubs and Groundcover, 1 gal or 2 gal 1095 EA 31.50$ 34,492.50$ 23.00$ 25,185.00$ 21.00$ 22,995.00$ 57 Shrubs and Groundcover, 5 gal 45 EA 76.00$ 3,420.00$ 55.00$ 2,475.00$ 60.00$ 2,700.00$ 58 Turf from Sod 33,405 SF 1.55$ 51,777.75$ 1.20$ 40,086.00$ 1.40$ 46,767.00$ 59 Root Barrier 605 LF 17.50$ 10,587.50$ 23.00$ 13,915.00$ 19.00$ 11,495.00$ 60 Mulch 29,200 SF 1.30$ 37,960.00$ 1.50$ 43,800.00$ 1.00$ 29,200.00$ Attachment 1
05/23/22 Bid Summary
IFB PW24-21 Corn Palace Park Development (PR-22-03)
Item Description QTY UNIT Unit Price Total Unit Price Total Unit Price Total John SuarezJaime Guerra Travis Miller
61 Import Topsoil 2,360 TN 100.00$ 236,000.00$ 40.00$ 94,400.00$ 41.00$ 96,760.00$ 62 Plant Establishment 1 LS 8,754.00$ 8,754.00$ 12,000.00$ 12,000.00$ 6,100.00$ 6,100.00$ 63 Site Electrical 1 LS 282,825.00$ 282,825.00$ 221,000.00$ 221,000.00$ 208,100.00$ 208,100.00$ Bid Bid Total 3,114,784.38$ 3,300,657.88$ 3,437,661.88$ Surety
License
Sub Contractor
Aram Electric,
Inc. Electrical AAA Fence Fencing RH Concrete Inc Concrete Lonestar
Landscape Landscape Spectra Turf,
Inc. PIP Rubber Columbia
Electric Electrical
Spectra Turf,
Inc. Rubber Surface Columbia
Electric Electrical Cyclone Fence
& Iron Inc. fence
AAA Fence Fence Creative
Builders
Play Equipment
Installation
Golden Bay
Construction Underground
Creative
Builders
Play Equipment
Install
DaSilva
Concrete, Inc. Concrete Creative
Builders
Play Equipment
Shade Structure
Eggli Landscape
Contractors, Inc Landscape
BKF Engineers Surveying
Spectra Turf,
Inc.
Resilient
Surfacing
A, B, C8, C27
10% Bid Bond10% Bid Bond
A & B A
10% Bid Bond
Attachment 1
05/23/22 Bid Summary
IFB PW24-21 Corn Palace Park Development (PR-22-03)
Item Description QTY UNIT Unit Price Total Unit Price Total Unit Price Total John SuarezJaime Guerra Travis Miller
*Bid submitted by Guerra Construction Group contained a math error in the total base bid amount. Actual amount is reflected in the Base Bid Total.
Attachment 1