255 Shoreline Drive, Suite 200
Redwood City, CA 94065
MOFFETT PARK GREEN LINK AT BORREGAS AVENUE
CONSTRUCTION COST
BORREGAS AVENUE, SUNNYVALE, CA
BKF JOB NO. 20180099-13
Date: 5/9/2025
ITEM DESCRIPTION UNIT PRICE QUANTITY UNIT AMOUNT
A. CONCRETE IMPROVEMENTS
1. 6" Curb & 12" Gutter $45.00 920 LF $41,400
2. 6" Vertical Curb $35.00 50 LF $1,750
3. Flush Curb $35.00 45 SF $1,575
4. 12" Wide Flush Concrete Band $35.00 755 LF $26,425
5. 4" Chamfered 12" Wide Curb $45.00 395 LF $17,775
6. Valley Gutter $35.00 22 LF $770
7. Curb Ramp $5,000.00 4 EA $20,000
8. Detectable Warning Surface $80.00 250 SF $20,000
9. Driveway $20.00 130 SF $2,600
10. Non-Vehicular Concrete $12.00 4,200 SF $50,400
11. Vehicular Concrete $24.00 145 SF $3,480
12. Non-Vehicular Asphalt Concrete with MMA $18.00 5,800 SF $104,400
13. Vehicular Asphalt Concrete $10.00 12,000 SF $120,000
14. Vehicular Asphalt Concrete with MMA $15.00 235 SF $3,525
15. Grind & Overlay $6.00 275 SF $1,650
16. Shallow Mount Removable Bollard $3,000.00 2 EA $6,000
17. Non-Crash Rated Removable Bollard $3,000.00 6 EA $18,000
18. Crash-Rated Bollard $8,250.00 2 EA $16,500
CONCRETE IMPROVEMENTS SUB-TOTAL $456,250
B. STORM DRAIN
1. 12" RCP Storm Drain Line (RCP Class IV) $250.00 70 LF $17,500
2. Storm Drain Curb Drop Inlet $4,500.00 3 EA $13,500
3. Storm Drain Flat Grate Drop Inlet $4,500.00 1 EA $4,500
4. Storm Drain Manhole $7,200.00 1 EA $7,200
5. Connect to Existing Manhole $6,000.00 1 EA $6,000
6. Adjust to Grade Storm Drain Manhole $1,500.00 2 EA $3,000 STORM DRAIN SUB-TOTAL $51,700
C. SANITARY SEWER
1. Adjust to Grade Sanitary Sewer Manhole $1,500.00 5 EA $7,500 SANITARY SEWER SUB-TOTAL $7,500
D. RECYCLED WATER
1. 2" Recycled Water Line (Copper Tube Type K) $100.00 11 LF $1,100
2. 8" Recycled Water Line (PVC DR-14 C900) $400.00 100 LF $40,000
3. Recycled Water Gate Valve $1,000.00 1 EA $1,000
4. Connect to Existing 2" Recycled Water $1,780.00 1 EA $1,780
5. Relocate Recycled Water Air Release Valve Structure $1,500.00 1 EA $1,500
6. Adjust to Grade Recycled Water Valve Box $750.00 8 EA $6,000
7. 8" Recycled Water Main Tapping Fee $2,580.00 6 EA $15,480 RECYCLED WATER SUB-TOTAL $66,860
E. DRY UTILITIES & STREET LIGHTS
1. Adjust Telecom Box to Grade $1,000.00 3 EA $3,000
2. Adjust Telecom Manhole to Grade $5,000.00 2 EA $10,000
3. Adjust Gas Valve to Grade $1,000.00 2 EA $2,000
4. Moffett Park Decorative Street Light $15,000.00 5 EA $75,000
5. Relocate SAI Pad $5,000.00 1 EA $5,000
DRY UTILITIES & STREET LIGHTS SUB-TOTAL $95,000
\\Bkf-rc\vol4\2018\180099_5th_Ave_Green_Loop\DOCS\09-Cost_Est_Quantities\A-Eng_Estimates_Quantities\PHASE_3C\25_0507 4th city submittal\25_0507 MPGL 3C Borregas_Engr Cost Estm.xlsx
Attachment 3
255 Shoreline Drive, Suite 200
Redwood City, CA 94065
MOFFETT PARK GREEN LINK AT BORREGAS AVENUE
CONSTRUCTION COST
BORREGAS AVENUE, SUNNYVALE, CA
BKF JOB NO. 20180099-13
Date: 5/9/2025
ITEM DESCRIPTION UNIT PRICE QUANTITY UNIT AMOUNT
F. LANDSCAPING & IRRIGATION
1. Import Soil $115.00 200 CY $23,000
2. Irrigation Recycled Water Line $45.00 1,200 LF $54,000
3. Irrigation RCV $600.00 5 EA $3,000
4. Street Trees $2,000.00 1 EA $2,000
5. Low-Growing Plantings with Irrigation $16.00 3,250 SF $52,000
6. Boulder $450.00 13 EA $5,850
7. Green Link Signage - Three-Sided Pedestrian $3,000.00 2 EA $6,000
8. Green Link Signage - Two-Sided Pedestrian $2,500.00 3 EA $7,500
9. Green Link Signage - Bicycle $1,000.00 5 EA $5,000
LANDSCAPING & IRRIGATION SUB-TOTAL $158,350
G. SIGNAGE & STRIPING
1. Roadway Signage - "No Parking Anytime" (Standalone MUTCD R26) $200.00 5 EA $1,000
2. Roadway Signage - Yield to Pedestrian (R1-5) $200.00 2 EA $400
3. Roadway Signage - Speed Limit (R2-1) $200.00 1 EA $200
4. Relocate Roadway Signage $50.00 8 EA $400
5. Roadway - Blue Reflective Marker for Fire Hydrants $100.00 2 EA $200
6. Relocate Street Light, Rectangular Rapid Flashing Beacon (RRFB) and Pedestrian Push Button (PPB) - Humboldt Court $5,000.00 1 LS $5,000
7. Rectangular Rapid Flashing Beacon (RRFB) and Pedestrian Push Button Posts (PPB) - Gibraltar Drive $20,000.00 1 LS $20,000
8. Roadway - Striping $15,000.00 1 LS $15,000
9. Bike Lane - Striping $25,000.00 1 LS $25,000
SIGNAGE & STRIPING SUB-TOTAL $67,200
H. DEMOLITION
1. Remove Curb and Gutter $35.00 900 LF $31,500
2. Remove Concrete Sidewalk & Driveway $4.00 2,300 SF $9,200
3. Remove Full Depth Asphalt Concrete Pavement $5.00 23,600 SF $118,000
4. Landscape Removal $0.25 900 SF $225
5. Tree Removal $700.00 1 EA $700
6. Remove Sign $40.00 1 EA $40
7. Remove City Standard Street Light and Pull Box $3,500.00 3 EA $10,500 DEMOLITION SUB-TOTAL $170,165
I. MOBILIZATION & TRAFFIC CONTROL
1. Mobilization $107,303.00 1 LS $107,303
2. Traffic Control $107,303.00 1 LS $107,303
MOBILIZATION & TRAFFIC CONTROL SUB-TOTAL $214,606
$1,287,631
$1,545,157
Total Cost For Construction
Total Cost For Construction + 20% Contingency
\\Bkf-rc\vol4\2018\180099_5th_Ave_Green_Loop\DOCS\09-Cost_Est_Quantities\A-Eng_Estimates_Quantities\PHASE_3C\25_0507 4th city submittal\25_0507 MPGL 3C Borregas_Engr Cost Estm.xlsx
Attachment 3