Cities Index.
In-Lieu Fee Calculations

Sunnyvale City Council
November 18, 2025

Document
In-Lieu Fee Calculations
Meeting
November 18, 2025
Body
Sunnyvale City Council
Pages
4
Original file
1.4 MB
Text extracted from the city's file for reading and search. Open the original on legistar.granicus.com. That file is the official record.

FLOOR LEVEL UNIT # UNIT SF DECK GSF GARAGE GSF PLAN TYPE BEDROOMS BATHROOMS UNIT TYPE AFFORDABILITY SALE PRICE FOR SALE IN-LIEU FEE RENTAL IN-LIEU FEE COMMENTS SF - 1 1 3,290 504 SFH-PLAN A 4 5 FOR-SALE MARKET RATE $4,500,000 315,000.00$ SF - 2 2 3,290 504 SFH-PLAN A 4 5 FOR-SALE MARKET RATE $4,500,000 315,000.00$ SF - 3 3 3,290 504 SFH-PLAN A 4 5 FOR-SALE MARKET RATE $4,500,000 315,000.00$ SF - 4 4 3,290 504 SFH-PLAN A 4 5 FOR-SALE MARKET RATE $4,500,000 315,000.00$ SF - 5 5 3,290 504 SFH-PLAN A 4 5 FOR-SALE MARKET RATE $4,500,000 315,000.00$ 303 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 304 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,100,000 147,000.00$ -$ 305 1,702 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 306 1,706 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,100,000 147,000.00$ -$ 307 2,091 246 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,750,000 192,500.00$ -$ 308 2,570 106 SF UNIT 4B 4 3 FOR-SALE MARKET RATE $3,090,000 216,300.00$ -$ 309 2,158 173 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,937,500 205,625.00$ -$ 310 2,203 106 SF UNIT 4A 4 3 FOR-SALE MARKET RATE $2,750,000 192,500.00$ -$ 311 1,922 158 SF UNIT 3B 3 3 FOR-SALE MARKET RATE $2,337,500 163,625.00$ -$ 315 2,115 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,825,000 197,750.00$ -$ 316 1,703 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 317 2,108 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,825,000 197,750.00$ -$ 318 1,724 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 319 1,830 159 SF UNIT 3E 3 3 FOR-SALE MARKET RATE $2,337,500 163,625.00$ -$ 320 1,739 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 322 1,750 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 323 1,766 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 324 1,925 284 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,500,000 175,000.00$ -$ 403 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 404 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,112,500 147,875.00$ -$ 405 1,702 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 406 1,706 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,112,500 147,875.00$ -$ 407 2,091 200 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,750,000 192,500.00$ -$ 408 2,570 85 SF UNIT 4B 4 3 FOR-SALE MARKET RATE $3,100,000 217,000.00$ -$ 409 2,158 166 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,950,000 206,500.00$ -$ 410 2,203 85 SF UNIT 4A 4 3 FOR-SALE MARKET RATE $2,762,500 193,375.00$ -$ 411 1,922 131 SF UNIT 3B 3 3 FOR-SALE MARKET RATE $2,437,500 170,625.00$ -$ 415 2,115 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,837,500 198,625.00$ -$ 416 1,703 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 417 2,108 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,837,500 198,625.00$ -$ 418 1,724 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 419 1,830 131 SF UNIT 3E 3 3 FOR-SALE MARKET RATE $2,437,500 170,625.00$ -$ 420 1,739 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 422 1,750 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 423 1,766 130 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 424 1,925 284 SF UNIT 3D 3 2 FOR-SALE MARKET RATE $2,525,000 176,750.00$ -$ 503 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 504 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,125,000 148,750.00$ -$ Attachment 3

Page 1 of 4 ends

FLOOR LEVEL UNIT # UNIT SF DECK GSF GARAGE GSF PLAN TYPE BEDROOMS BATHROOMS UNIT TYPE AFFORDABILITY SALE PRICE FOR SALE IN-LIEU FEE RENTAL IN-LIEU FEE COMMENTS 505 1,702 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 506 1,706 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,125,000 148,750.00$ -$ 507 2,091 173 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,750,000 192,500.00$ -$ 508 2,570 200 SF UNIT 4B 4 3 FOR-SALE MARKET RATE $3,100,000 217,000.00$ -$ 509 2,158 85 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,962,500 207,375.00$ -$ 510 2,203 85 SF UNIT 4A 4 3 FOR-SALE MARKET RATE $2,775,000 194,250.00$ -$ 511 1,922 131 SF UNIT 3B 3 3 FOR-SALE MARKET RATE $2,450,000 171,500.00$ -$ 515 2,115 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,850,000 199,500.00$ -$ 516 1,703 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 517 2,108 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,850,000 199,500.00$ -$ 518 1,724 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 519 1,830 131 SF UNIT 3C 3 3 FOR-SALE MARKET RATE $2,450,000 171,500.00$ -$ 520 1,739 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 522 1,750 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 523 1,766 130 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,025,000 141,750.00$ -$ 524 1,925 284 SF UNIT 3D 3 2 FOR-SALE MARKET RATE $2,550,000 178,500.00$ -$ 603 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 604 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,137,500 149,625.00$ -$ 605 1,702 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 606 1,706 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,137,500 149,625.00$ -$ 607 2,091 173 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,750,000 192,500.00$ -$ 608 2,570 200 SF UNIT 4B 4 3 FOR-SALE MARKET RATE $3,100,000 217,000.00$ -$ 609 2,158 85 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,975,000 208,250.00$ -$ 610 2,203 85 SF UNIT 4A 4 3 FOR-SALE MARKET RATE $2,787,500 195,125.00$ -$ 611 1,922 131 SF UNIT 3B 3 3 FOR-SALE MARKET RATE $2,462,500 172,375.00$ -$ 615 2,115 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,862,500 200,375.00$ -$ 616 1,703 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 617 2,108 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,862,500 200,375.00$ -$ 618 1,724 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 619 1,830 131 SF UNIT 3E 3 3 FOR-SALE MARKET RATE $2,462,500 172,375.00$ -$ 620 1,739 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 622 1,750 151 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,000,000 140,000.00$ -$ 623 1,766 130 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,037,500 142,625.00$ -$ 624 1,925 284 SF UNIT 3D 3 2 FOR-SALE MARKET RATE $2,600,000 182,000.00$ -$ 703 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,025,000 141,750.00$ -$ 704 1,701 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,150,000 150,500.00$ -$ 705 1,702 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,025,000 141,750.00$ -$ 706 1,706 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,150,000 150,500.00$ -$ 707 2,091 173 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,800,000 196,000.00$ -$ 708 2,570 200 SF UNIT 4B 4 3 FOR-SALE MARKET RATE $3,512,500 245,875.00$ -$ 709 2,158 85 SF UNIT 3C 3 + DEN 2 FOR-SALE MARKET RATE $2,987,500 209,125.00$ -$ 710 2,203 85 SF UNIT 4A 4 3 FOR-SALE MARKET RATE $2,812,500 196,875.00$ -$ 711 1,922 131 SF UNIT 3B 3 3 FOR-SALE MARKET RATE $2,475,000 173,250.00$ -$ Attachment 3

Page 2 of 4 ends

FLOOR LEVEL UNIT # UNIT SF DECK GSF GARAGE GSF PLAN TYPE BEDROOMS BATHROOMS UNIT TYPE AFFORDABILITY SALE PRICE FOR SALE IN-LIEU FEE RENTAL IN-LIEU FEE COMMENTS 715 2,115 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,887,500 202,125.00$ -$ 716 1,703 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 717 2,108 162 SF UNIT 4C 4 3 FOR-SALE MARKET RATE $2,887,500 202,125.00$ -$ 718 1,724 162 SF UNIT 3A 3 2 FOR-SALE MARKET RATE $2,012,500 140,875.00$ -$ 719 1,830 131 SF UNIT 3E 3 3 FOR-SALE MARKET RATE $2,475,000 173,250.00$ -$ 301 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,012,500 -$ 40,584. 50$ 302 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,100,000 -$ 40,584. 50$ 312 1,405 133 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,825,000 -$ 33,017. 50$ 314 1,404 143 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,825,000 -$ 32,994. 00$ 321 1,760 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,000,000 -$ 41,360. 00$ 401 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,012,500 -$ 40,584. 50$ 402 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,112,500 -$ 40,584. 50$ 412 1,405 130 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,837,500 -$ 33,017. 50$ 414 1,404 143 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,837,500 -$ 32,994. 00$ 421 1,760 130 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,012,500 -$ 41,360. 00$ 501 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,012,500 -$ 40,584. 50$ 502 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,125,000 -$ 40,584. 50$ 512 1,405 133 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,850,000 -$ 33,017. 50$ 514 1,404 143 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,850,000 -$ 32,994. 00$ 521 1,760 130 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,025,000 -$ 41,360. 00$ 601 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,012,500 -$ 40,584. 50$ 602 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,137,500 -$ 40,584. 50$ 612 1,405 133 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,862,500 -$ 33,017. 50$ Penthouse Floor 1 613 2,022 210 SF UNIT 3F - LEVEL 1 3 3 RENTAL MARKET RATE $3,500,000 -$ 47,517. 00$ 614 1,404 143 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,862,500 -$ 32,994. 00$ 621 1,760 130 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,037,500 -$ 41,360. 00$ 701 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,025,000 -$ 40,584. 50$ 702 1,727 162 SF UNIT 3A 3 2 RENTAL MARKET RATE $2,150,000 -$ 40,584. 50$ 712 1,405 133 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,875,000 -$ 33,017. 50$ 714 1,404 143 SF UNIT 2A 2 2 RENTAL MARKET RATE $1,875,000 -$ 32,994. 00$ Penthouse Floor 2 613 2,022 N/A UNIT 3F - LEVEL 2 SEE 613 ABOVE SEE 613 ABOVE SEE 613 ABOVE MARKET RATE N/A -$ -$ Total sq for
penthouse is
2022. See
Row111
Fee Amt 16,059,925.00$ 948,859.50$ 17,008, 784.50$ Number of Units 91 25 116
# of BMR units 13.65 3.75 17.4
Attachment 3

Page 3 of 4 ends

FLOOR LEVEL UNIT # UNIT SF DECK GSF GARAGE GSF PLAN TYPE BEDROOMS BATHROOMS UNIT TYPE AFFORDABILITY SALE PRICE FOR SALE IN-LIEU FEE RENTAL IN-LIEU FEE COMMENTS Attachment 3

Page 4 of 4 ends
← All documents from this meeting