LAR UR2 Watershed Group
FY 24-25 Cost Share
Agency: Attention:
Cost Share
Percentage
Allocation
Calculated Cost
Share (47.5%)
1/7 Equal Cost
Share Sub-Total GWMA admin fee Total
City of Bell Lorry Hempe 11.90% $ 16,937.21 $ 20,332.78 $ 37,269.99 $ 1,118.10 $ 38,388.09 City of Bell Gardens Bernie Iniguez 11.22% $ 15,969.37 $ 20,332.78 $ 36,302.15 $ 1,089.06 $ 37,391.21 City of Commerce Gina Nila 29.61% $ 42,143.76 $ 20,332.78 $ 62,476.54 $ 1,874.30 $ 64,350.84 City of Cudahy Aaron Hernandez-Torres 5.05% $ 7,187.64 $ 20,332.78 $ 27,520.42 $ 825.61 $ 28,346.03 City of Huntington Park Samantha Leyva 13.65% $ 19,427.97 $ 20,332.78 $ 39,760.76 $ 1,192.82 $ 40,953.58 City of Maywood Jerry Gomez 5.32% $ 7,571.93 $ 20,332.78 $ 27,904.71 $ 837.14 $ 28,741.85 City of Vernon Daniel Wall 23.25% $ 33,091.60 $ 20,332.78 $ 53,424.39 $ 1,602.73 $ 55,027.12 LA County Flood Control District Fred Gonzalez $ 14,982.05 $ 1,312.43 $ 16,294.48 TOTALS: 100.00% $ 142,329.48 $ 142,329.48 $ 299,641.00 $ 9,852.19 $ 309,493.19 Approval:
Gina Nila, Chair
Date
CIMP WORK
FY 2024/25 Budget
GWMA Members Admin Fee 3%
GWMA Non-Members Admin Fee 5%
GWMA Indirect Fee 3.76%
Notes:
Budget Per LAR UR2 $299,641.00
LACFCD Cost Share (5% of Total) $ 14,982.05
47.5% for Equal Cost Share Total $ 142,329.48
Calculated Cost Share Total $ 142,329.48 DRAFT
3/6/2024