ATTACHMENT D
Pave-Tech Inc., Proposal
PROJECT CC24-126
RUNWAY 17/35 RECONSTRUCTION PHASE V -AMENDMENT
BREAKDOWN OF DIRECT COSTS DATE: 14 Nov 24
ITEMS OF WORK FOR QTY UNIT LABOR O EQUIPMENT
PAVE-TECH INC. ITEM OF WORK BREAKDOWN Unit Cost Total Cost Unit Cost Total Cost R Qty Rate Total
1. MICROMILL & REMOVAL OF EXISTIG STRIPING & GSB88 SEAL RUNWAY 03/21 860000 SF $0.00 $0.01 8,932.95$ 1 $2,889.35 $2,889.35
2. 2.
3. 4.
5. 6.
7. 8.
9. 10.
$0.00 8,932.95$ R
O Total $2,889.35
QTY UNIT MATERIALS LABOR O EQUIPMENT
Unit Cost Total Cost Unit Cost Total Cost
R Qty Rate Total
1. MICROMILL & REMOVAL OF EXISTIG STRIPING & GSB88 SEAL RUNWAY 03/21 860000 SF $0.22 $189,635.00 $0.00
2. 3. RESTRIPING OF AIRFIELD MARKINGS NOT INCLUDED
4. 5.
6. 7.
8. PAVE-TECH INC. SUBCONTRACTOR TOTALS $189,635.00 $0.00 Total (Owned) $0.00
9. 10. Total Pave-Tech Costs 11,822.30$
11. Total subcontractor Costs $189,635.00
12. Sub Total of Costs 201,457.30$
13. 5% MARK UP 10,072.87$
14. 211,530.17$
15. 16.
2.) RUNWAY 03/21 WILL BE SEALED USING GSB-88.
SUBCONTRACTOR ITEMS OF WORK
MATERIALS
Ben Gonzalez/ PROJECT MANAGER
NOTES:
1.) MICROMILLING WILL BE UTILIZED TO REMOVE THE EXISTING STRIPING
3.) RE-INSTALLATION (STRIPING) OF THE AIRFIELD MARKINGS IS NOT INCLUDED IN THE SCOPE OF WORK PRICED BY PAVE-TECH, STRIPING TO BE PERFORMED BY OTHERS.
PAVE-TECH INC.
PAVE-TECH INC. MICROMILL EXISTING STRIPING - GSB88 SEAL RUWNAY 03/21- FORCE ACCOUNT COST SUMMARY UPDATED 11/21/2024 ANY PREVIOUS VERSIONS ARE OBSOLETE