Attachment E
Existing Subdivision
Improvement Agreement
• ..
• Recording Requested By:
Flat American Title Company
Homebullder Services Division Electronically
Recorded in Official Records
RECORDING REQUESTED BY County of San Bernardino
Bob Dutton
AND WHEN RECORDED MAIL DOCUMENT TO: Assessor-Recorder-County Clerk NAME City of Victorville DOC# 2020-0137262
STREET
ADDRESS 14343 Civic Drive 04/21/2020 Titles: 1 Pages: 32 11:39 AM
SAN Fees 5000
eATE Victorville, CA 92392 Taxes
H6313 CA SB2 Fee 0.00
Total $0.00
5999516 SPACE ABOVE FOR RECORDER'S USE ONLY
AGREEMENT
Title of Document
Pursuant to Senate Bill 2 - Bullding Homes and Jobs Act (GC Code Section: 27388.1), effective January 1, 2018, a fee of seventy five dollars ($75.00) shall be paid at the time of récording of every real estate instrument, paper, or notice required or permitted by law to be recorded, except those expressly exempted tom payment of recording fees, per each single transaction per parcel of Reason for Exemption:
Exempt from fee per GC 27388.1, recorded.ir tom wore Hansier subiote the imposition of do umentary transfer tax (DTT), or
Exempt from fee per G6, 27388.1, re ed te connection. with a tra ansfer of" real prop that is a residential dwelling to an owner-occupier, or
Exempt from fee per GC R7388.1, recorded in copnection with a transfer that was subject to documentary transfer tax which was paid on document recorded previously on 4-21- 2020 (date) as document number 2020- *of Official Records. (Cap. $225.00) *0135867
Exempt from fee per GC 273881, fee captof $225.00 reached, and/or Exempi trom tee per GC 27388. 1, norrelated to fell property Failure to inciude an exemption reason wilf resultin the Impostion of the 875:00 Butth Homes and Jobs Actfee. Fees collected are deposited to the State and may pot be available for refund.
THIS COVER SHEET ADDED TO PROVIDE ADEQUATE SPACE FOR RECORDING INFORMATION ($3.00 Additional Recording Fee Applies)
DOC #2020-0137262 Page 2 of 32
RECORDING REQUESTED BY:
FIRST AMERICAN TITLE COMPANY -
Homebuilder Services Division
WHEN RECORDED MAIL TO:
MAIL TAX STATEMENTS TO:
City of Victorville
14343 Civic Drive
Victorville, CA 92392
Order No. 5999516
AGREEMENT
(Title of Document)
DOC #2020-0137262 Page 3 of 32
RECORDING REQUESTED BY
CITY OF VICTORVILLE
WHEN RECORDED RETURN TO:
CITY OF VICTORVILLE
ENGINEERING DEPT.
14343 CIVIC DR.
VICTORVILLE, CA 92392
Sect. 28, T5N, R5W, SBM
APN 3096 242 08 thru 21: 243 08 thru 21; 244-01 thru 31 Recording of this document is fee exempt under
Government Code Section 27383
SUBDIVISION IMPROVEMENT AGREEMENT
TRACT MAP NO. 16507
THIS SUBDIVISION AGREEMENT (Agreement") is made and entered into by and between the City of Victorville, hereinafter referred to as "City", and RICHMOND AMERICAN HOMES OF MARYLAND, INC., a Maryland corporation, hereinafter referred to as "Subdivider". City and Subdivider are sometimes hereinafter referred to individually as a "Party" and collectively referred to as the "Parties.".
RECITALS
WHEREAS, Subdivider is currently the record fee owner of that certain real property situated in the City of Victorville, County of San Bemardino, State of California, as more particularly described in Exhibit 'A', attached hereto and incorporated herein by this reference (the "Subdivision"), and the successor in interest to those certain Bernardino County Recorder ("County Recorder's Office") by Victorville 119, LP (hereinafter referred to as "Original Developer") on November 4, 2005 as Document No. 2005-0833165; and WHEREAS, in order to receive approval from the City for said Map, Original Developer had previously entered into a secured Subdivision Agreement with the City recorded on November 4, 2005, as Document No. 2005- 0834441, in the County Recorder's Office promising to construct and install the public improvements required by the Map and complete the related work for the Subdivision in accordance with the conditions of approval, all as required by the City's Planning Commission (the "Obligations"); and WHEREAS, prior to performing the Obligations under its agreement, Original Developer sold the Subdivision and PS-Vista Del Cerro, LLC (50%), Salmassi Properties, Ltd (16,66%), Shayan Capital, LLC (16.67%), Tycoon Traders, LLC (16.67%) (hereinafter called PS-Vista Del Cerro) subsequently acquired the Subdivision and entered into a Lien Agreement with the City on July 11, 2011, recorded in the County Recorder's Office as Document No. 2011-0280478, respectively, to secure PS-Vista Del Cerro's performance of the Obligations WHEREAS, pursuant to that certain Grant Deed recorded on concurrently herewith as Documerit No. 2020- 0135867 _ in the County Recorder's Office, PS-Vista Del Cerro subsequently sold the Subdivision to Subdivider; and,
WHEREAS, Subdivider, as the new owner of the Subdivision, is prepared to assume and perform the Obligations associated with the Map and the Subdivision (as updated and set forth in this new Agreement) in accordance with the Subdivision Map Act of the State of California (the "Map Act") and Titles 17 and 16 of the Victorville Municipal Code ('VMC").
NOW THEREFORE, for and in consideration of the approval of the Map and of the acceptance of the dedications therein offered, and in order to insure satisfactory performance by Subdivider of Subdivider's obligations under said Map Act and SAID Titles 17 and 16 of the VMC, the Parties agree as follows; DOC #2020-0137262 Page 4 of 32
1. Performance of Work
Subdivider will do and perform, or cause to be done and performed, at Subdivider's own expense, in a good and workmanlike manner, and furnish all required materials, all under the direction and to the satisfaction of the City Engineer of City, all of the work and improvements required by the City Planning Commission for this Subdivision in accordance with the plans and specifications on file as herein specified, or with any changes required or ordered by said Engineer, which in his opinion are necessary or required to complete the work.
Any sewer work or water supply work shall be subject to the approval of the respective special districts having to do with the said types of work (See Exhibit B attached hereto for the Engineer's Cost Estimate.)
2. Work: Places and Grades to be Approved by Engineer
All of said work is to be done at the places, of the materials; in the manner, and at the grades, all as shown upon the plans and specifications therefor, heretofore approved by City Engineer and which are now on file in his office, and to the satisfaction of said City Engineer. The actual work of surveying shall be performed by the Subdivider's engineer.
3. Specifications
a) The Required Improvements and work embraced herein shall be done in accordance with the provisions of the Greenbook Standard Specifications for Public Works Construction, as adopted by the Greenbook Committee, current edition, insofar as they may apply (hereinafter the "Greenbook Specifications"), and the City of Victorville Standard Specifications for Public Improvements (hereinafter the "City Standard Specifications®). Whenever in the Greenbook Specifications the following terms are used, they shall be understood to mean the following:
(1) Agency: City of Victorville, California.
(2) Board: Victorville City Council
(3) Engineer: Whenever the term is not qualified, shall mean the City Engineer of the City of Victorville, California acting either directly or through his properly authorized agents, each agent acting only within the scope of the authority delegated to him.
(4) Laboratory: The laboratory to be approved by the City of Victorville to test materials and work involved in the construction provided for under this agreement. (b) In case of conflict between the Greenbook Specifications and the City Standard Specifications, the City Standard Specifications shall prevail.
c) In case of conflict between the Greenbook Specifications, the City Standard Specifications, and the Approved Plans and this Agreement, the Approved Plans and this Agreement shall take precedence over and be used in lieu of such conflicting portions of the Greenbook Specifications or City Standard Specifications.
4. Work: Time for Completion
City hereby fixes the time for the completion of said work to be within two years after the date this Agreement s fully executed by all Parties with the County Recorder of San Bernardino County. At least two (2) calendar davs prior to the commencement of work hereunder, Subdivider shall notify City Engineer of the date fixed by Subdivider for commencement thereof, so that city Engineer shall be able to provide services of inspection.
S: Engineering/Development/Plan Checking Permiting|Tract FlestTract 16507/Richmond Americal16507.RAH.SIA.030320 DOC #2020-0137262 Page 5 of 32
5, Time of Essence - Extension
Time is of the essence in this Agreement; provided, that in the event good cause is shown therefor, the City Manager may extend the time for completion of the improvements hereunder. Any such extension may be and final judge as to whether or not good cause has been shown to entitle Subdivider to an extension. All references to the City Manager in this Agreement shall be deemed to include his/her duly authorized designees.
6. Repairs and Replacements
Subdivider shall replace, or have replaced, or repair, or have repairec, as the case may be, all pipes and monuments shown on the map which have been destroyed or damaged, and Subdivider shall replace or have replaced, repair, or have repaired, as the case may be, or pay to the owner, the entire cost of repacement or repairs, or any and all property damaged or destroyed by reason of any work done hereunder, whether such property be owned by the United States or any agency thereof, or the State of California, or any agency or political subdivision thereof, or by the City or by any public or private corporation, or by any person whomsoever, or by any combination of such owners. Any such repair or replacement shal be to the satisfaction, and subject to the approval, of the City Engineer.
7. Permits: Compliance with Law
Subdivider shall, at Subdivider's expense, obtain all necessary permits and licenses for the construction of such improvements, give all necessary notices and pay all fees and taxes required by law. Subdivider agrees to procure, at his expense, any necessary permits required for the opening of any state or county roads or easements outside the jurisdiction of City.
8. Superintendence by Subdivider
Subdivider shall give personal superintendence to the work on said improvement, or have a competent foreman or superintendent, satisfactory to the City Engineer, on the work at all times during progress, with authority to act for Subdivider.
9. Inspection by City
Subdivider shall at all times maintain proper facllites, and provide safe access for inspection by City, to all parts of the work, and to the shops wherein the work is in preparation.
10. Contract Security
Concurrently with the execution hereof, Subdivider shall furnish a bond in an amount equal to at least one hundred percent (100%) of the approved Engineer's estimate of the costs to complete the work and improvements (as set forth in Engineer's Cost Estimate attached hereto as Exhibit 'B' and incorporated herein by this reference) as security for the faithful performance of this Agreement.
Similarly, Subdivider shall furnish a bond in an amount equal to at least fifty percent (50%) of said Engineer's Cost Estimate to complete the work and improvements as security for the payment of all persons performing labor and furnishing materials in the construction of this Subdivision, including any claims to which reference is made in Title 3 (commencing with Section 9000) of Part 6 of Division 4 of the California Civil Code.
The securities specified above shall be in the form of cash deposits, an irrevocable letter of credit which meets the requirements of VMC Section 17.64.060(a)(3), or bonds provided by a corporate surety admitted by the California Department of Insurance to transact surety insurance business in California (with a Best's Insurance Guide rating of no less than A-) and written on such forms as may be provided by State statute for such purposes and approved by the City, or in such other form as may be provided for by law and satisfactory DOC #2020-0137262 Page 6 of 32
to City. Security instruments shall be worded and dated to become effective immediately upon failure of the Subdivider to complete the work and improvements specified in this Agreement within the two-year period allowed or any extensions thereof granted by the City.
11. Hold-Harmless Agreement
a) To the fullest extent permitted by law, Subdivider agrees to and shall defend, indemnity, and hold armless the Cily, its officers, employees, agents, and elective and appointive boards from and agains! any and all claims, losses, damages, including property damage, personal injury, including death, costs, including attorney fees, and liability of any kind or nature directly or indirectly arising out of or in any way connected with performance under this Agreement and/or the construction of the Required improvements by the Subdivider, ite contractors or subcontractors, or of any person directly or indirectly employed by, or acting as agent for the Subdivider, its contractors or subcontractors, save and except those matters arising from the sole, active negligence of the City.
(b) This defense, indemnification, and hold harmless provision shall extend to c aims, losses, damage, injury, costs, including attorney fees, and liability for injuries occurring after completion of the construction of the Required Improvements as well as during construction, and shall apply regardless of whether or not the City has prepared, supplied or approved the plans and/or specifications for the Required Improvements or has inspected or accepted the same.
Acceptance of insurance required under this Agreement shall not relieve Subdivider from liability under this defense, indemnification, and hold harmless provision. Subdivider's obligation to indemnify shall survive the expiration or termination of this Agreement, and shall not be restricted to insurance proceeds, if any, received by City.
(d) The Parties intend that this Section 11 shall be broadly construed to effectuate its purpose.
12. Subdivider's Insurance
(a) Comprehensive General Liability insurance. Prior to the Commencement Date, Subdivider shall procure and maintain at its own expense, during the initial term of this Agreement (and during any extension periods), Comprehensive General Liability insurance (including contractual liability), of not less than One Million Dollars ($1,000,000) per occurrence, and Two Million Dollars ($2,000,000) in the aggregate, for bodily injury, personal injury, death, loss, or damage resulting from the wrongful or negligent acts by Subdivider or its officers, employees, servants, volunteers, and agents and independent contractors. (b) Commercial Vehicle (Automobile) Liability Insurance. Prior to the Commencement Date, Subdivider shall further procure and maintain, at its own expense, during the initial term of this Agreement (and during any extension periods) Commercial Vehicle Liability insurance covering personal injury and property damage, of not less than One Million Dollars ($1,000,000) combined single limit, covering any vehicle utilized by Subdivider or its officers, employees, servants, volunteers, agents and independent contractors in performing the services required by this Agreement.
(c) Workers' Compensation Insurance. Prior to the Commencement Date, Subdivider shall procure and maintain at its own expense, during the initial term of this Agreement (and during any extens on periods), Workers' Compensation insurance, providing coverage as required by the California State Workers' Compensation Law. If any class of employees employed by the Subdivider pursuant to this Agreement is not protected by the California State Workers' Compensation Law, Subdivider shall provide adequate insurance for the protection of such employees to the satisfaction of the City. (d) Additional Named Insureds. Notwithstanding any inconsistent statement in any required insurance policies or any subsequent endorsements attached thereto, all insurance policies, except for the Workers' Compensation policy, shall be endorsed to name the City and its officers, employees, servants, volunteers, agents and independent contractors, including, without limitation, the City Attorney, as S:LEngineering/DevelopmenfPlan Checking - Permitting|Tract FilesTract 16507 Richmond Americal16507.RAH.SIA.030320 DOC #2020-0137262 Page 7 of 32
(e) Waiver of Subrogation Rights. Subdivider shall require the carriers of all required insurance policies to waive all rights of subrogation against the City and its officers, employees, servants, volunteers, agents. and independent contractors and subcontractors. Each policy of insurance shall be endorsed to reflect such waiver.
(f) Proof of Insurance Coverage; Required Endorsements. Subdivider shall secure from a good and responsible company or companies authorized to transact insurance business in the State of California, the policies of insurance required by this Agreement and furnish to the City Clerk certificates of insurance evidencing the required coverage, and following policy endorsements at least one (1) business day prior to the Commencement Date and prior to commencing work on the Required Improvements. (1) The policies and certificates of insurance shall be endorsed to provide that in the event of cancellation or amendment of any required insurance policy for any reason whatsoever, the City shall be notified by mail, postage prepaid, not less than thirty (30) days before the cancellation or amendment is effective. In the case of cancellation for non-payment, ten (10) days advance written nolice shall be (2) Each policy and certificate of insurance shall be endorsed to provide that the policy shall not be terminated or expire without first providing thirty (30) days. written notice to the City of such termination or expiration.
(3) Each policy and certificate of insurance shall be endorsed to provide that the policy will be maintained throughout the initial term (and during any extension periods) of this Agreement. (4) The Comprehensive General Liability and Commercial Vehicle liability policies shall be endorsed to contain the following provision: "For any claims related to this Agreement, Subdivider's coverage shall be primary with respect to the City. Any insurance maintained by the City shall be in excess of Subdivider's insurance and shall not contribute with it." (g) Applicability of Insurance Requirements. All insurance requirements contained in this Agreement are applicable to any contract entered into by Subdivider and/or any of Subdivider's contractors, subcontractors, agents, and/or employees. Subdivider shall not commence work under this Agreement until Subdivider has obtained all insurance required under this Section, nor shall Subdivider allow any contractor or subcontractor to commence work on his contract or subcontract until all similar insurance provide the City with not less than thirty (30) days' notice prior to the cancellation, reduction, or insurance carrier,
13. Title to Improvements
and ownership of all Required Improvements constructed hereunder by Subdivider shall vest absolutely in City upon completion and acceptance of such Required Improvements by City. Until such time as the Required Improvements are accepted by City, Subdivider shall be responsible for and bear the risk of loss to any of the Required Improvements constructed or installed and shall be responsible for the care, maintenance of, and any damage to such Required Improvements. Neither City, nor any of its agents, officers, or employees shall be liable or responsible for any accident, loss, or damage, regardless of cause, happening or occurring to the Required Improvements prior to the completion by Subdivider and acceptance
14. Repair or Reconstruction of Defective Work
If, within a period of one year after final acceptance of the work performed under this Agreement, any structure or part of any structure furnished and/or installed or constructed, or caused to be installed or DOC #2020-0137262 Page 8 of 32
constructed by Subdivider, or any of the work done under this Agreement, fails to fulfill any of the requirements of this Agreement or the specifications referred to herein, Subdivider shall without delay and without any cost to City, repair or replace or reconstruct any defective or otherwise unsatisfactory part or parts of the work or structure. Should Subdivider fail to act promptly or in accordance with this requirement, or should the exigencies of the case require repairs or replacements to be made before Subdivider can be notified, City may, at its option, make the necessary repairs or replacements or perform the necessary work and Subdivider shall pay to City the actual cost of such repairs, plus fifteen percent (15%).
15. Subdivider not Agent of City
Neither Subdivider nor any of Subdivider's agents or contractors are or Shall be considered to be agents of City in connection with the performance of Subdivider's obligations under this Agreement.
16. Cost of Engineering and Inspection
Subdivider shall pay City in accordance with Title 17. of the VMC. for all engineering, inspection, and other services furnished by City in connection with the Subdivision.
17. Default; Notice
The following events shall constitute a default under this Agreement: If Subdivider refuses or fails to prosecute the work on the Required Improvements, or any part thereof, with such diligence as will ensure its completion within the time specified, or any extension thereof, or fails to complete the Required Improvements within such time; if Subdivider should be adjudged a bankrupt, or Subdivider should make a general assignment for the benefit of Subdivider's cieditors, or if a receiver should be appointed in the event of Subdivider's insolvency; or if Subdivider or any of Subdivider's contractors, subcontractors, agents, or employees should violate any of the provisions of this Agreement. In the event of Subdivider's default, the City may serve written notice upon Subdivider and Subdivider's surety of the default under this Agreement.
Subdivider shall have fifteen (15) days from receipt of written notice by City to cure any such default.
18. Breach of Agreement: Performance by Surety or City
(a) In the event Subdivider is in default under this Agreement, and the applicable cure period set forth in Section 17 hereof has expired without such default having been cured by Subdivider, Subdivider shall be deemed to be in breach of this Agreement and the City may thereafter deliver a notice of breach to Subdivider's surety, and such surety shall have the duty to take over and complete the work on the Required Improvements; provided, however, that if the surety within fifteen (15) days after the serving of such notice of breach upon it does not give the City written notice of the surety's intent to take over the performance of the Agreement, or does not commence performance thereof within fifteen (15) days after notice to the City of such election, then the City may take over the work and prosecute the same to completion by contract, or by any other method the City may deem advisable, for the account and at the expense of the Subdivider, and the Subdivider's surety shall be liable to the City for any excess cost or damages incurred by the City. In such event, the City, without liabilty for so doing, may take possession of and utilize in completing the work such materials, appliances, plants or other property belonging to Subdivider as may be on the site of the work and necessary therefore. The remedy provided by this paragraph is in addition to, and not in lieu of, other remedies available to the City. The City reserves to itself all remedies available to it at law or in equity for a breach of Subdivider's obligations under this Agreement.
(b) In addition to any other remedy the City may have, a breach of this Agreement by the Subdivider may result in the Subdivision being reverted to acreage and shall further constitute consent to the filing by the City of a notice of violation against all the lots in the Subdivision. Subdivider agrees that the choice of remedy or remedies for Subdivider's breach shall be in the discretion of the City. If the form of contract security is other than a bond, the City, after giving notice of breach of the Agreement, may proceed to collect against the contract security in the manner provided by law and by the terms of the security instrument.
S:lEngineering Development/Plan Checking - Permitting|Tract Files|Tract 16507 Richmond Americal16507.RAH.SIA.030320 DOC #2020-0137262 Page 9 of 32
(c) The failure of City to take an enforcement action with respect to a default, or to declare a default or breach, shall not constitute a waiver of that default or breach, or any subsequent default or breach of Subdivider. Any failure by the City to enforce any provision of this Agreement shall not be construed as a waiver of the right to compel enforcement of such provisions) and further shall not act to release any surety from its obligations under this Agreement.
(d) In the event that Subdivider fails to perform any obligation hereunder, Subdivider agrees to pay all costs and expenses incurred by City in securing performances of such obligations, including costs of suit and reasonable attorney's fees.
19. Completion
(a) Subject to the provisions of subdivision (b) of this Section, upon completion of all the Required Improvements, and upon the City Council authorizing a written Notice of Completion and Acceptance of said work, the City will release all hold and any claims to eighty percent (80%) of the amount of securities posted for faithful performance as specified in Section 10, above. The remaining twenty percent (20%) shall be held by the City for a period of.one (1) year after the date of the Notice of Completion as a guarantee bond to secure the performance of Section 14 of this Agreement and shall thereafter be released.
(b) The provisions of subdivision (a) of this Section notwithstanding, If the Subdivision is part of any City maintenance assessment district, the faithful performance security shall not be released, and no Required Improvements shall be accepted by the City unless and until Subdivider has paid to City any fees required to operate and maintain the Required Improvements until such time as the City has received the first maintenance assessment disbursement from the County. (c) The amount specified in Section 10(b) above for labor and materials security shall be reduced or released pursuant to the provisions of Section 66499.7(h) of the Map Act.
20. Notices
All notices required by or provided for under this Agreement shall be in writing and delivered in person or sent by certified or registered mail, postage prepaid and addressed as provided in this Section. Notice shall be effective on the date it is delivered in person, or, if mailed, on the date of deposit in the United States Mail.
Notices shall be addressed as follows:
If to City: City of Victorville
Attention: City Engineer
P.O. Box 5001
14343 Civic Drive
Victorville, CA 92393-5001
With a copy to: Green, de Bortnowsky & Quintanilla, LLP Agoura Hills, CA913Sulte 210
Attn: Andre de Bortnowsky, City Attorney
If to Subdivider: Richland American Homes
5171 Callfornia Ave., Suite 120
Irvine, CA 92617
DOC #2020-0137262 Page 10 of 32
With a copy to:
If to surety:
Any Party or the surety may change such address by notice in writing to the other Party and thereafter notices shall be addressed and transmitted to such new address.
21. Binding Effect of Agreement
This Agreement shall be binding on and inure to the benefit of the Parties to this Agreement and their heirs, personal representatives, successors and assigns.
22. Severability: Modification: Entire Agreement
The provisions of this Agreement are severable. If any portion of this Agreement is held invalid by a court of competent jurisdiction, the remainder of the Agreement shall remain in full force and effect unless amended or modified in writing by the mutual consent of the Parties. This Agreement, together with all exhibits, Commission Resolutions, maps and plans expressly referred to herein, constitutes the entire agreement of the Parties and supersedes any prior written or oral agreements between them with respect to the subject matter hereof. All modifications, amendments, or waivers of the terms of this Agreement must be in writing and signed by the appropriate representatives of the Parties.
23. Authority of Executing Parties
The persons executing this Agreement warrant and represent that they are duly authorized to execute this Agreement on behalf of and bind the Party each purports to represent.
24. Incorporation of Recitals
or this Agreement by this retarene. The ring eft an atare to thy great and in tip rand into this Agreement by this reference:
Exhibit A - Legal Description of Subdivision
Exhibit B - Lien Agreement
[END OF THIS PAGE]
[SIGNATURES TO FOLLOW]
S:/Engineering Development/Plan Checking - Permitting Tract FilestTract 16507/Richmond Americal16507.RAH.SIA.030320 DOC #2020-0137262 Page 11 of 32
DATED this 13Th day of April _20_20
SUBDIVIDER CITY
Richmond Sherican Homes of Maryland. Inc. City of Victorville By:
Sonarattarris Alaia Paria
Name: By: -
Name: Gloria Garcia
Title:
Date: 3/12/20 Title: Mayor/City Manager
ATTEST:
(Proper Notarization of Subdivider's
Signature is required and shall be
attached) By:_
Charlene Robinson, City Clerk
APPROVED AS TO FORM:
Andre de Bortnowsky, City Attorney
City of Victorville Risk Manager
Chuck Buquet
DOC #2020-0137262 Page 12 of 32
CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT
A notary public or other officer completing this
certificate verifies only the identity of the individual who signed the document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.
State of California )
County of Orange )
On March 12, 2020, before me, T Ris, Notary Public, personally appeared Sondra Harris, who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is/are subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(ies), and that by his/her/thoir signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument.
I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct.
WITNESS my hand and official seal.
T. RIS
Notary Public - California
Orange County
Commission # 2195522
My Comm. Expires May 5, 2021
(Signature)
(Affix Seal)
DOC #2020-0137262 Page 13 of 32
• .
ACKNOWLEDGMENT
A notary public or other officer completing this
State of California San Bernardino
County of
On April 13, 2020 before me, Marcie Wolters, Assistant City Clerk (insert name and title of the officer)
personally appeared Gloria Garcia
who proved to me on the basis of satisfactory evidence to be the persont) whose name () is/ape subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(hos), and that by kis/her/their signature(s) on the instrument the person(st), or the entity upon behalf of which the person(* acted, executed the instrument. 1 certify under PENALTY OF PERJURY under the laws of the State of Califomia that the foregoing paragraph is true and correct.
OC VICTOAL
WITNESS my hand and official seal.
NNCORPORATED
SEPT. 21, 1967
Signature Marci Woltes (Seal) CALIFORNI
DOC #2020-0137262 Page 14 of 32
EXHIBIT A
LEGAL DESCRIPTION
TRACT 16507:
Lots 1-31, 59-72, and 87-100, inclusive, of Tract 16507, recorded in Map Book No. 312, pages 75 through 78 inclusive, in the Office of the San Bernardino County Recorder per Document No. 2005-0833165; and
DOC #2020-0137262 Page 15 of 32
EXHIBIT B
APPROVED ENGINEER'S COST ESTIMATE
City of Victorville, Public Works Department, Public Works, Engineering, Water
ENGINEER'S COST ESTIMATE FOR OFF-SITE PUBLIC IMPROVEMENTS ONLY TOTAL TRAFFIC SIGNAL EST. П $ DRY UTILITY TRENCHING
$
Faithful Performance Security Amount*: $ INSPECTION FEE:
Labor & Material Secunty Amount*: $ TOTAL LINEAR FOOTAGE 0 TRAFFIC SIGNAL PLAN CHECKING FEE: 0 LF-100 LF = $78.00 Min $ TRAFFIC SIGNAL CONST. PERMIT & INSP. FEE: 101 LF-200 LF = $78.00 + $0.24/LF $ - TOTAL WATER COST EST. $ 75,968.20 201 LF + = $102.00 + $0.16/LF Faithful Performance Security Amount*: 75,968.20
*Securities shall be provided in accordance with Victorville Municipal Code.
Labor & Matenal Securty Amount": 37,984.10 §17.64.060. The Faithful Performance portion shall be at 100% of the WATER PLAN CHECKING FEE: 3,538.73 approved Engineer's Cost Estimate of the required improvement. The Labor & Material portion shall be at 50% of of the approved Engineer's Cost WATER CONST. PERMIT & INSPECTION FEE: 3,538.73 Estimate of the required improvement TOTAL RECLAIM WATER COST EST. Engineer's Stamp
Faithful Performance Security Amount*: $ TOTAL PLAN CHECKING FEE** Labor & Malerial Securitr Amount*: $ $ 20,147.07
REC. WATER PLAN CHECKING FEE: $ R.C.E # Exp. Date
REC. WTR CONST. PERMIT & INSPECTION FEE: $ TOTAL CONSTRUCTION PERMIT TOTAL DRAINAGE COST EST. $ 3,300.00 & INSPECTION FEE**
Faithful Performance Security Amount*: $ 3,300.00 $ 20,207.07 Labor & Material Security Amount*: $ 1,650.00 **There may be additional fees that pertain to your project. Please see the Engineering Schedule of Fees and Charges for DRAINAGE PLAN CHECKING FEE: $ 165.00 Services for a completelist of fees required for your project.
DRAINAGE CONST. PERMIT & INSPECTION FEE: $ 165.00
TOTAL SEWER COST EST. PI $ 8,071.25
Faithful Performance Security Amount*: 8,071.25 APPROVED Labor & Material Security Amount*: $
02/26/2020
SEWER PLAN CHECKING FEE: $
SEWER CONST. PERMIT & INSPECTION FEE: 2,500.00
TOTAL STREET COST EST. 364,778.19 PLACE ENG/WTR CASE LABEL HERE Faithful Performance Security Amount: 364.778.19
Labor & Material Securiy Amount*: 182,389.101
STREET PLAN CHECKING FEE: 13.973.35
STREET CONST. PERMIT & INSPECTION FEE: $ 13,943.35
TOTAL MONUMENTATION COST EST. I$ 9,273.00
Faithful Performance Security Amount*: $ 9,273.00
MONUMENTATION INSPECTION FEE:
4/21/2020 Page 1 of 1
DOC #2020-0137262 Page 17 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
STREETS BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cest
PAVEMENT
3" Asphalt Concrete $1.31 S.F.
3.5" Asphalt Concrete $1.53 S.F.
4" Asphalt Concrete $1.75 S.F.
5" Asphalt Concrete $2.19 S.F.
5.5" Asphalt Concrete $2.41 S.F. $
6" Asphalt Concrete $2.63 S.F. $
T" Asphalt Concrete $3.06 S.F.
8" Asphalt Concrete $3.50 S.F
Crushed Aggregate Base $30.00 CY
Crushed Aggregate Base $0.21 CY
Crushed Aggregate Base $0.21 CY
Crushed Aggregate Base $0.21 CY $
Crushed Aggregate Base $0.21 CY $
Crushed Aggregate Base $0.21 CY
Crushed Aggregate Base $0.21 CY $
Asphalt Concrete &/or P.C.C. Removal $60.00 C.Y
A.C. Curb $15.00 L.F
A.C. Repair $200.00 C.Y.
Slury Seal Type l 93,876 $0.50 S.F. 46,938.00
Slurry Seal. Type Il $0.75 S.F.
Asphalt Concrete Final Cap 66,840 $0.85 S.F. $ 56,814.00 $
$
$
Sub Total Pavement: $ 103,752.00
CURB & GUTTER
6" Curg & Gutter, 187 $20.00 L.F. $ 3,740.00
per City Standard S-09
8" Curb & Gutter, $25.00 L.F. $
-
per City Standard S-09
Cross Gutter, per City Standard S-05 $5.50 S.F. $
Cross Gutter with Spandrels $8.74 S.F.
P.C.C. Alley Gutter $10.25 L.F.
6" Parkway Curb 0 $5.00 L.F.
$
$
$
Sub Total Curb & Gutter: $ 3,740.00
P.C. CONCRETE
4" Thick Residential Sidewalk (6' wide) 16.121 $7.50 S.F. 120,907.50 4" Thick Commercial Sidewalk (10' wide) $7.50 S.F. $ -
6" Thick Residential Drive Approach, 11,285 $6,13 S,F. $ 69,177.05 [per City Standard S-02 (12' wide)
11107 EngineeringiA_ Project CorrespondencelDocuments Due DiligencelBond Estimatel Bond Estimate (Including Punch List)Tr. 16507 Engineers F792019 Estimate (TOTAL).xIsm
DOC #2020-0137262 Page 18 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
STREETS BY: Hunsaker & Associates Irvine, Inc.
item Description Quantity Unit Cost Unit Cost
P.C. CONCRETE CONT'D
6" Thick Residential Drive Approach, $6.13 S.F. 1$
per City Standard S-02 (18' wide)
6" Thick Residential Drive Approach for
Knuckles & Cul-de-Sacs, $6.13 S.F.
per City Standard S-02A (24' wide)
6" Thick Residential Drive Approach, $6.13 -
S.F. $
per City Standard S-02 (24" wide)
8" Thick Commercial Drive Approach, Type $12.50 S.F. $
1, per City Standard S-03
8" Thick Commercial Drive Approach, Type $12.50 S.F. $ -
2. per City Standard S-03
8" Thick Commercial Drive Approach, Type
$12.50 S.F. $
3, per City Standard S-03
Curb Ramp per City Standard S-11A 5 $5,000.00 EA 25,000.00 P.C.C. Alley Intersection $9.50 S.F $
Reinforced Concrete $575.001 C.Y.
$
Sub Total P.C. Concrete: $ 215,084.55
MISCELLANEOUS UTILITIES
Dry Utility Trenching L.F.
-
Sub Total Miscellaneous Utilities $ -
UNDERGROUNDING EXIST. UTILITIES
Relocate Power Poles $30,000.00 EA $
Remove Power Poles EA $ -
-
Sub Total Undergrounding of Existing Utilities
MISCELLANEOUS
Earthwork Cut $18.00 C.Y
Earthwork Fill $25.00 C.Y.
Trenching $3.50 L.F.
Backfill $3.50 L.F -
Crushed A.B. under Sidewalk $5.00 SF
Adjust Manhole to Grade $250.00 EA
Saw Cut $0.75 L.F.
Truncated Dome Panels per APWA
5 $600.00 EA $ 3,000.00
Standard 111-3
F: 11107 Engineering104_Projectorespondencel DocumenteDue Diligencalfond Estimatel ond Estimate (Induding Punch List)Tr. 16507 Engineera C2019 Estimate (TOTAL).xlsm
DOC #2020-0137262 Page 19 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
STREETS BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
Tree Removal $665.00 EA $
MISCELLANEOUS CONT'D
Tree Wells & Covers $85.00 EA $
Hand Railings $45.00 LF $ ....
Street Lighting $2,500.00 AC
1A CA 69 CA LA
Sub Total Miscellaneous: $ 3,000.00
TRAFFIC CONTROL
Striping Removals $2.00
2" to 4" wide Pavement Striping $2.00 555
4" wide Pavement Striping $1.00
8" wide Pavement Striping $2.00 L.
12" wide Pavement Striping 100 $3.00 L.F. 300.00
Pavement Markings 3 $250.00 EA 750.00
Traffic Signs $275.00 EA
Street Name Signs 3 $383.33 EA $ 1,149.99
Sign Removals $175.00 EA $
Replace Vehicle Detector Loops $400.00 EA $
Guard Rail/Barricade 80 $48.00 L.F 3,840.00
Guide Markers $18.00 EA
Remove Temporary Turnaround $710.00 EA
Construct Temporary Turnaround $1,400.00
Traffic Control Plans
Sub Total Traffic Control: $ 6,039.99
Sub-Total Streets: $ 331,616.54
10% Contingency: $ 33,161.65
TOTAL STREET COST: $ 364,778.19
PLAN & PERMIT FEE CALCULATION FORMULA IS 13,943.35
$0-$50,000 is 5% of Cost Est. 2,500.00
850,001-$250,000 is 4% of Cost Est. 8,000.00
$250,001 + is 3% of Cast Est $ 3,443.35
F 11107lEngineeringlOA. Projec CorrespondencelDocumentsIDue DiligencelBond Estimatel Bond Estimate (Including Punch List)Tr. 16507 Engine 106772019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 20 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
DRAINAGE BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
PIPES
8" R.C.P. 69.00
67 c7 72.67
12" R.C.P.
15" R.C.P. $ 84.25
18" R.C.P. $
21" R.C.P. $ 96.80 $
24" R.C.P. 113.83 $
27" R.C.P. 99.33 L.F.
30" R.C.P. 129.17 L.F. $
33" R.C.P 136.50 L.F. $
36" R.C.P. 130.00 L.F.
39" R.C.P. 149.50 L.F. $
42" R.C.P L.F $
45" R.C.P. L.F
48" R.C.P. L.F. $
51" R.C.P 197.50 $
54" R.C.P. $
57" R.C.P. $
60" R.C.P. 5559595
84" R.C.P
96" R.C.P. 320.00
96" CMP 230.00
120" CMP 245.00
Pipe Size -
Pipe Size -
Sub Total Pipes: $
MANHOLES
Standard Manhole, 36" pipe or less, per $ 7,500.00 EA $ Standard D-04 or APWA 321-1
Standard Manhole, Greater than 36" pipe, $ 8,000.00 EA
per Standard D-04 or APWA 320-1
Pre-Cast Storm Drain Manhole, per 8.500.00 EA $
Standard D-05 or APWA 322-1
Adjust Manhole to grade $ 400.00 EA $
Concrete Collar (up to 48") 300.00 EA $
$
$
Sub Total Manholes: $
E 1107EngineringioA_ProjaciCorrespondencelDeumentslDue Diligencalg Estimataland Estimale (Including Punch List)T. 16507 Enginer8 772019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 21 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
DRAINAGE BY: Hunsaker & Associates irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
STRUCTURES/BOXES
Junction Structure per APWA 333-1 $ 6,500.00 EA
Junction Structure per APWA 333-2 $ 6,500.00 EA $
Junction Structure per APWA 334-1 $ 4,000.00 EA $
Junction Structure per APWA 332-1 $ 4,000.00 EA $
Transition Structure per APWA 340-1 $ 10,000.00 EA $
$
$
Headwalls (to nearest 1/2 C.Y. 500.00 C.Y.
Concrete Slope Anchor 500.00 EA
$
Reinforced Concrete Box (4'x12') 500.00 L.F
Reinforced Concrete Box (7'x12') 1,800.00 LF
Reinforced Concrete Box (10.5'×15.5') 2,200.00 L.F. $
$
$
Sub Total Structures/Boxes:
BASINS
Catch Basin W = 4, V=7 3,500.00 EA $
Catch Basin W = 7', V=7' 5,500.00 EA $
Catch Basin W = 10', V=7' 10,000.00 EA $
Catch Basin W = 14, V=T' 15,000.00 EA $
Catch Basin W = 21, V=7' 18,000.00 EA
6A 6A
$
Sub Total Basins: $
INLETS/OUTLETS
Standard Drop inlet, per Standard D-02 3,500.00 EA $
Standard Drop inlet, per Standard D-03 3,500.00 EA $
Side Inlet for Standard Drop Inlet 2,500.00 EA
36" CMP Inlet 3,500.00 EA $
CSP Drop inlet 3,500.00 EA $
Inlet Structure L.F. $
Outlet Structure L.F. $
$
$
Sub Total Inlets/Outlets: $
FIO/EngineeringOA_Projer/CorespondencelDocumentsIDe DiligencelBopg EstimatelBond Estimate (Including Punch List)Tr. 16507 Enginee/3/772019 Estimate (TOTAL) xism
DOC #2020-0137262 Page 22 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
C208
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
LIPORA DATE: 10/7/2019
DRAINAGE BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
CROSSINGS
Standard Wash Crossing, per Std D-01A $ 4,000.00 EA $
Channel Crossing for Exist. Rural 6,000.00 EA $
Residential, per Standard D-01B $
$
$
Sub Total Crossings: $
DRYWELLS
Drywell System, per Standard D-06 $ 25,000.00 EA $
Drywell & Interceptor, per Standard D-07 $ 30,000.00 EA $
Sub Total Drywells: $
DRAINS
Curb Drain 1,500.00 EA $
Under sidewalk Drain $ 2,500.00 EA
Parkway Drain per APWA 151-1 Type 2 3,500.00 EA
Parkway Culvert 47.50 L.F.
Rail top Culvert: S= $ 300.00 L.F.
$
Sub Total Drains: $
MISCELANEOUS
Breaking Pavement & Resurface - A.C. S.F. $
Traffic Control - Storm Drain L.S. $
P.C.C. Access Drive $ 7.50 S.F. $
Perimeter Masonry Wall $ 15.00 L.F. $
Perimeter Wrought Iron Fence $ 6.00 L.F. $
Wrought Iron Gates - 5' Pedestrian LS. $
Wrought Iron Gates - 20' L.S. $
Pump EA $
Water Valve EA
Slope Protection $ 0.45 S.F. $
Rip Rap $ 11.00 C.Y. $
Grouted Rip Rap $ 150.00 C.Y. $
$
$
Sub Total Miscellaneous: $
E:11107 EngineeringiOA_ProjecCorespondencelDocumentsDue DiligencelBond EstimatelBond Estimate (Including Punch List) Tr. 18507 Engine 187772019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 23 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
TROE DATE: 10/7/2019
DRAINAGE BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
CHANNEL SYSTEM
Concrete Slope, 6" Thick C.Y. $
Reinforcing Steel L.F. $
$ dodd!
$
$
Sub Total Channel System: $
MS4 PERMIT COMPLIANCE
NPDES/SWPPP 1 $ 3,000.00 LS $ 3,000
$
$
ğ...
$
Sub Total MS4 Permit Compliance: $
Sub-Total Drainage: $ 3,000
10% Contingencies $ 300
TOTAL DRAINAGE COST: $ 3,300
PLAN & PERMIT FEE CALCULATION FORMULA $165,00
SO-$50,000 is 5% of Cost Est. $165.00
$50,001-$250,000 is 4% of Cost Est. $0.00
$250,001 + is 3% of Cost Est. $0.00
F11107 Enginearing/nA_Prnjar.nmaspondencelDacumentsDue DiligencelBond Estimatel Bond Estimate (Indtuding Punch List)Tr. 16507 Engineer: C72019 Estimate (TOTAL.) x/sm
DOC #2020-0137262 Page 24 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
Ch 10/7/2019
DATE:
SEWER BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
PIPES
4° PVC/CP Lateral per Standard SS-03 60.00 L.F.
6" PVC/VCP Lateral Per Standard SS-03 65.00 LF.
8° PVC/CP Sewer Main 75.00 L.F.
10" PVC/CP Sewer Main 80.00 L.F
12" PVC/CP Sewer Main 85.00 L.F. $
15" PVC/CP Sewer Main 100.00 L.F.
18" PVC/CP Sewer Main 120.00 LF. $
21" PVCNCP Sewer Main 145.00 L.F. $
24" PVC/CP Sewer Main 170.00 L.F. EA
27* PVCNCP Sewer Main 185.00 L.F. 69
30" PVC/VCP Sewer Main 195.00 L.F.
33" PVC/CP Sewer Main 210.00 L.F. $
36" PVC/CP Sewer Main 225.00 L.F.
39" PVC/CP Sewer Main 240.00 L.F.
42" PVC/CP Sewer Main 260.00 L.F. $
45" PVC/CP Sewer Main 280.00 L.F.
48" PVC/CP Sewer Main 300.00 L.F.
$
Cast Iron Pipe $ 8.25 L.F
$
Sub Total Pipes:
MANHOLES
48" Diameter Manhole per Standard SS-01 $ 2,500.00 EA
60" Diameter Manhole per Standard SS-01 $ 7,500.00 EA $ 48" Sewer Drop Manhole per Standard SS-07 3,250.00 EA $ 60" Drop Manhole per SS-07A 5,750.00 EA
Sewer Manhole w/internal Sewer Main Drop per $ 8,000.00 EA $ - Standard SS-07A
Adjust Manhole To Grade 5 400.00 EA $ 2,000
Connect to Exist. Manhole en to co 2,500.00 EA I$
Reconstruct Manhole Bottom 1,000.00 EA
Concrete, Class 1, 3250 PSI (Manhole Bases, Sewer CY. $ Saddles, etc.)
Sub Total Manholes: $ 2,000
F: 11107 EngineeringlO. _ProjetiCorespondenceDocuments|Due DigencetBond EstimatelBond Estimate (Including Punch List) Tr. 16507 Engineer87912019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 25 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
ПРОВАН DATE: 10/7/2019
SEWER BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
SADDLES/REPAIR
Sewer Saddle per Standard SS-09 250.00 EA $
Sewer Clean Out per Standard SS-04 $ 600.00 EA $
Saddle Connection 1,000.00 EA ••••
Adjust Cleanout To Grade $ 200.00 EA $
Trench Repair $ 3.50 S.F. $
$
Sub Total Saddles/Repair: $
SPECIAL CONSTRUCTION
Extra Depth Construction (10'-12) 4.15 L.F.
Extra Depth Construction (12-14) 7.00 L.F.
Extra Depth Construction (14'-16' 10.00 L.F.
Extra Depth Construction (16'-18) 13.00 L.F.
Extra Depth Construction (18'-20*) $ 16.00 LF.
Extra Depth Construction (20-22) 19.00 L.F.
Extra Depth Construction (22-24) 22.00 LF.
Extra Depth Construction (24-26) 25.00 L.F.
Jack and Bore Operations 1,100.00 LF.
$
Sub Total Special Construction:
CASING
16" Steel Casing 80.00 L.F. $
24" Steel Casing 100.00 L.F. $
30" Steel Casing 125.C0 L.F.
36" Steel Casing 150.00 L.F.
$
Concrete Encasement 25.00 L.F. $
Special Encasement $ 35.00 L.F. $
$
Sub Total Casing: $
BEDDING
Pipe Bedding, Less than 18" 2.50 L.F.
Pipe Bedding, Greater than 18" 5.00 L.F. $
Unstable Bedding 7.00 L.F.
E1110/EnginearinglOA_ProjecCorespondencelDocumentsDueDilgencalBong EstimatelBond Estimate (Including Punch List)Tr: 16507 Engineer8 C772019 Estimate (TOTAL).x/sm
DOC #2020-0137262 Page 26 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
SEWER BY: Hunsaker & Assaciates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
BEDDING CONT'D
$
Sub Total Bedding: S
MISCELLANEOUS
Breaking Pavement & Resurface - A.C. $ 7.00 S.F.
Breking Pavement & Resurface - Concrete $ 13.00 S.F. $
Stub & Plug Ends 100.00 EA
Chimneys $ 900.00 EA
Backwater Valve 350.00 EA
Tees & Wyes $ 90.00 EA $
TV Inspections 3,050 $ 1.75 L.F. 5,338
Trafic Control LS
$
Sub Total Miscellaneous: $ 5,338
Sub-Total Sewer: $ 7,338
10% Contingency: $ 734
TOTAL SEWER COST: S 8,071
PLAN & PERMIT FEE CALCULATION FORMULA I$ 2,500.00
$O-$50,000 is 5% of Cost Est. $ 2,500.00
$50,001-$250,000 is 4% of Cost Est.
$250,001 + is 3% of Cost Est. $
E11107EngineeringlOA. ProeCorrespondencelDocumentsiDue DiligencelBong EstimatelBond Estimate (Including Punch List)Tr. 16507 Engineer C712019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 27 of 32
стола ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
WATER BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
MAINLINE
4" PVC C-900, Class 305 $ LF. IS
6* PVC C-900, Class 305 $ L.F.
8" PVC C-900. Class 305 LF. con en en
10" PVC C-900, Class 305 L.F.
12" PVC C-900, Class 305 L.F $
16° PVC C-905, Class 235 L.F. $
18" PVC C-905, Class 235 L.F.
20" PVC C-905, Class 235 L.F.
245 PVC C-905, Class 235 L.F.
4° CMLC Pipe, 10GA Min. Steel Wall Thickness 31.00 L.F. $ 6" CMIC Pipe, 10GA Min. Steel Wall Thicknecs 42,00 L.F. 8" CMLC Pipe, 10GA Min. Steel Wall Thickness 55.00 L.F. 10" CMLC Pipe, 10GA Min. Steel Wall Thickness 62.00 L.F. 12* CMLC Pipe, 10GA Min. Steel Wall Thickness 68.00 LF. 16" CMLC Pipe, 10GA Min. Steel Wall Thickness 84.00 L.F $ 18" CMLC Pipe, 10GA Min. Steel Wall Thickness $ 106.00 L.F. $ 20° CMLC Pipc, 10GA Min. Stcol Wall Thickness 124.00 L.F. 24" CMLC Pipe, 10GA Min. Steel Wall Thickness 289.00 L.F. 4"CMLC Pipe, 0.25" Min. Steel Wall Thickness 31.00 L.F. $ 6° CMLC Pipe, 0.25" Min. Steel Wall Thickness 42.00 L.F. 6A en
8" CMLC Pipe, 0.25" Min. Steel Wall Thickness 55.00 L.F. 10" CMLC Pipe, 0.25" Min. Steel Wall Thickness 62.D0 L.F. $ en en 68.00 L.F. $
12" CMLC Pipe, 0.25" Min. Steel Wall Thickness
MAINLINE (cont'd)
16" CMLC Pipe, 0.25" Min. Steel Wall Thickness 84.00 L.F. $ 18° CMLC Pipe, 0.25" Min. Steel Wall Thickness 106.00 L.F. $ 20" CMLC Pipe, 0.25" Min. Steel Wall Thickness 124.00 L.F. $ 24" CMLC Pipe, 0.25" Min. Steel Wall Thickness $ 289.00 L.F. $ Sub Total Mainline: $
HOT TAP
Hot Tap - 4" 1,750.00 EA $
Hot Tap - 6" 2,000.00 EA $
Hot Tap - 8" $ 2,250.00 EA $
Hot Tap - 10° $ 2,500.00 EA
Hot Tap -12" 2,750.00 EA
F: 11107EngineeringOA ProjectiCorrespondencelDocumentsIDe DiligenceBond EstlmatelBond Estimate (Including Punch List)Tr. 16507 Engineers F712019 Estimate (TOTAL).xsm
DOC #2020-0137262 Page 28 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
WATER BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
HOT TAP CONT'D
$
Sub Total Hot Tap: S
METERS & SERVICE LINES
3/4° Water Meter with Service Line $ 1,830.00 EA
3/4" Water Meter without Service Line 479.00 EA $
1" Water Meter with Service Line 2 2,031.00 EA 4,062.00 1" Water Meter without Service Line 59 $ 651.00 EA 38,409.00 1-1/2" Water Meter with Service Line 2,951.00 EA
1-1/2* Water Meter without Service Line 1,215.00 EA
2" Water Meter with Service Line $ 3,234.00 EA
2" Water Meter without Servicc Linc $ 1,786.00 EA
3* Water Meter with strainer $ 2,386.00 EA
4" Water Meter with strainer 3,270,00 EA
6* Water Meter with strainer 5,045.00 EA
8* Water Meter with strainer 6,462.00 EA
Sub Total Meters & Service Lines: $ 42,471.00
E11 107 EngineeringOA ProjectorespondencelDocumentsiDe DiligencelBong Estimatel Bond Estimate (Including Punch LiSt)Tr: 16507 Engineers C972019 Estimate (TOTAL).xIsm
DOC #2020-0137262 Page 29 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
:..- ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
WATER BY: Hunsaker & Associales Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
VALVES
4° Gate Valve $ 700.00 EA $
6" Gate Valve $ 1,000.00 EA
8° Gate Valve $ 1,350.00 EA
12" Gate Valve $ 2,200.00 EA
$
12" Butterfly Valve 2,200.00 EA
16" Butterfly Valve 4,500,00 EA $
18" Butterfly Valve 6,800.00 EA $
20" Butterfly Valve $ 8,000,00 EA $
1" Air Vacuum Valve 3 $ 3,000.00 EA 9,000.00
2" Air Vacuum Valve $ 5,000.00 EA
Sub Total Valves: $ 9,000.00
BACKFLOWS
3/4" Reduced Pressure Backflow Device 1,700.00 EA $
1° Reduced Pressure Backflow Device 2,000.00 EA
1-1/2" Reduced Pressure Backfiow Device 2,800.00 EA
2* Reduced Pressure Backflow Device 3,500.00 EA
3* Reduced Pressure Backflow Device EA
4" Reduced Pressure Backflow Device EA
6" Reduced Pressure Backflow Device EA $
8* Reduced Pressure Backflow Device EA $
$ •.
$
Backlow Test (RP) 1 5 65.00 CA 65.00
$
$
Sub Total Backflows: $ 66.00
FIRE SERVICE
RPDCA, Reduced Pressure Bactiow Device for Fire 25,000.00 EA $ Services
Standard Fire lydrant, High-Pressure Dry Barrel
w/Traffic Break Away, Mueller or American Flow 4,750.00 4,750.00 Control. Model Super Centurion, American Darling or EA
Waterous
Paint Fire Hydrants $70 EA. 1$ 420.00
F:11 107EngineeringOA. ProleiCorrespondenceDocumentstDue DiligencelBond EstimatetBond Estimate (Including Punch List)Tr, 16507 Enginer8 972019 Estimate (TOTAL).xism
DOC #2020-0137262 Page 30 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
WATER BY: Hunsaker & Associates Irvine, Inc.
Item Description Quantity Unit Cost Unit Cost
FIRE SERVICE (cont'd)
$
$
Sub Total Fire Service: $
MISCELLANEOUS
Water Sampler Station $ 500.00 EA
Thrust Black 350.00 EA $
Remove Thrust Block 200.00 EA $
Adjust water valve can to grade 5 300.00 EA $ 1,500.00
Trench Repair 3.50 S.F.
Pump Station 1,100.00 GPM
Disinfection Facilities (CL & NH, System) 500,000.00 EA Regulating Facilities 250,000.00 EA
Water Storage Tank 1.25 GAL.
Blow Off 1 $ 5,000.00 EA 5,000.00
Traffic Control L.S.
Install Snake Pit Locator Box 24 $244 EA 5,856.00
Sub Total Miscellaneous: $ 12,356.00
Sub-Total Water: $ 69,062.00
10% Contingency: $ 6,906.20
TOTAL WATER COST: $ 75,968.20
PLAN & PERMIT FEE CALCULATION FORMULA $ 3,538.73
$O-$50,000 is 5% of Cost Est. 2,500.00
$50,001-$250,000 is 4% of Cost Est. 1.038.73
$250,001 + is 3% of Cost Est -
EstimatEngineringOA _Project ComespondencelinimenteDue filigenceFog Estimatel Bond Estimate (Including Punch ListINTr. 16507 Engine 2019 Estimale (TOTAL).xism
DOC #2020-0137262 Page 31 of 32
ENGINEERING DIVISION, PUBLIC WORKS DEPARTMENT
ENGINEER'S COST ESTIMATE
PROJECT NO: Tract No. 16507
LOCATION: Luna Road & Mesa View Drive
DATE: 10/7/2019
MONUMENTATION BY: Hunsaker & Associates Irvine, Inc.
61 Tract No. 16507
No.of Lots Subdivision No.
Hunsaker & Associates Irvine, Inc.
Prepared By
R.C.E. Number Expiration Date
Engineer's Stamp
Item Description Quantity Unit Cost Unit Cost
PROPERTY BOUNDARIES
2° Iron Pipe or Lead w/Brass Tag for setting Tract 5 $230.00 EA $ 1,150.00 Boundary Corners
1" Iron Pipe or Nail w/Brass Tag for setting in Face 40 $100.00 EA $ 4,000.00 or Top of Wall for Rear Lot Comers
Nail for setting at Top of Curb on prolongation of 20 $100.00 2,000.00 EA
Side Lot Lines
$ :
Sub Total Property Boundaries: $ 7,150.00
INTERSECTIONS/CENTERLINES/BCR's/ECR'S
1" ron Pipe or Lead w/Brass Tay fur settingal all
Street Intersections, Street Centerlines, BC's, EC'S, 4 $320.00 EA $ 1,280.00 & PRC'S
:
Sub Total Intersections/Centerlines/BCR's/ECR's: S 1,280.00 Sub-Total Monumentation: $ 8,430.00
10% Contingencies: S 843.00
TOTAL
$ 0,273.00
MONUMENTATION COST:
F1110/EngineeringlOA Projedi CorrespondenceDocuments/Due DiligenceBong EstimatelBond Estimate (Including Punch List)Tr. 16507 Engineer F12019 Estimate (TOTAL). xism
DOC #2020-0137262 Page 32 of 32
INSPECTION & PERMIT FEE CALCULATION FORMULA
FALSE
1 LOTS -100 LOTS @ $24000
101 LOTS - 200 LOTS @ $240.00 + S1.60/LOT $
201 LOTS PLUS @ $400.00 + $1.00/LOT $
Estimate (TOTAL A ProjeCorespondeneD cumente Due Diligencel Bopg Estimatel Bond Estimate (Including Punch List)Tr. 16507 Engine 85712019