RFB No.: 21-22-18 and 21-22-19
Date: 03/21/2022
Downtown Streetlight Project (1410-72000/CP0345-999) - Base Bid Schedule A ITEM
NO. DESCRIPTION QTY UNIT PRICE AMOUNT PRICE AMOUNT
1 Mobilization and Demobilization (5% of construction) 1 LS $300,000 .00 $300,000.00 $1,440,172.85 $1,440,172.85 2 Prepare and Maintain Pedestrian and Traffic Control Plans 1 LS $31 7,900.00 $317,900.00 $105,000.00 $105,000.00 3 Prepare, Implement and Maintain Storm Water Pollution Prevention Plan 1 LS $33,100.00 $33,100.00 $90,000.00 $90,000.00 4 Dust Control 1 LS $1,150.00 $1,150.00 $2,000.00 $2,000.00 5 Perform Utility Potholing 1 LS $508,600.00 $508,600.00 $35,000.00 $35 ,000.00 6 Furnish and Install 1-3" Conduit 7,310 LF $65.00 $475,150.00 $68.00 $497,080.00 7 Furnish and Install 2-3" Conduit 8,270 LF $54.00 $446,580.00 $87.00 $ 719,490.00 8 Furnish and Install 3-3" Conduit 9,400 LF $68.00 $639,200.00 $118.00 $1,109,200.00 9 Furnish and Install Communication Vault 66 EA $3,925.00 $259,050.00 $5,450.00 $359,700.00 10 Furnish and Install No. 5 Pull Box 242 EA $2,025.00 $490,050.00 $1,8 50.00 $447,700.00 11 Furnish and Install Electrical Conductors 150,608 LF $2.20 $331,337 .60 $3.50 $527,128.00 12 Furnish and Install Service Enclosure 4 EA $15,200.00 $60,800.00 $11 ,650.00 $46,600.00 13 Install City-Furnished Non-Decorative Roadway Streetlight and Pole on New Foundation 101 EA $6,500.00 $656,500.00 $4,650.00 $469,650.00 14 Install City-Furnished Decorative Roadway Streetlight with 10 ' Mast Arm and Pole on New 6.5' Foundation 55 EA $8,700.00 $478,500.00 $4,750.00 $261,250.00 15 Install City-Furnished Decorative Roadway Streetlight with 12 ' Mast Arm and Pole on New 6.5' Foundation 5 EA $16,200.00 $81,000.00 $5,850.00 $29,250.00 16 Install City-Furnished Decorative Roadway Streetlight and Pol e on New 12' Foundation 4 EA $17,900.00 $71,600.00 $5,450.00 $21,800.00 17 Install City-Furnished Decorative Pedestrian Streetlight and Pole on New Foundation 3 EA $19,000.00 $57,000.00 $4,850.00 $14,550.00 18 Install City-Furnished Banner Support Pole on New Foundation 4 EA $16,900.00 $67,600.00 $4,850.00 $19,400.00 19 Upgrade Luminaire on Existing Traffic Signal 4 EA $1,925.00 $7,700. 00 $1,500.00 $6,000.00 20 Maintain Existing Electrical System 1 LS $550,700.00 $550,700.00 $25 0,000.00 $250,000.00 21 Furnish and Install (1)-3" Conduit for future irrigation system 2,400 LF $56.00 $134,400.00 $65.00 $156,000.00 22 Furnish and Install No. 5 Pull Box 16 EA $3,500.00 $56,000.00 $1,65 0.00 $26,400.00 23 Remove Existing Lighting System 1 LS $255,400.00 $255,400.00 $165,00 0.00 $165,000.00 Subtotal: $6,279,317.60 Subtotal: $6,798,370.85
BID SUMMARY
DOWNTOWN VISALIA STREETLIGHT & PAVEMENT REHABILITATION PROJECT Project No.: 1410-72000/CP0345 and 2390-72000/CP0373-999 AC Electric Company Papich Construction
Downtown Street Rehabilitation Project (2390-72000/CP0373-999) - Base Bid Schedule B ITEM
NO. DESCRIPTION QTY UNIT PRICE AMOUNT PRICE AMOUNT
1 Mobilization & Demobilization 1 L.S. $125,000.00 $125,000.00 $33,335.00 $33,335.00 2 Prepare and Maintain Pedestrian and Traffic Control Plan(s) 1 L.S. $197,500.00 $197,500.00 $266,000.00 $266,000.00 3 Prepare, Implement and Maintain Storm Water Pollution Preventi on 1 L.S. $16,200.00 $16,200.00 $82,000.00 $82,000.00 4 Dust Control 1 L.S. $6,750.00 $6,750.00 $90,000.00 $90,000.00 5 Perform Utility Potholing 1 L.S. $14,000.00 $14,000.00 $39,000.00 $39,000.00 6 Full Width Pavement Cold Planing 12,511 S.Y. $7.00 $87,577.00 $7.00 $87,577.00 7 Concrete Removal 2,540 S.Y. $76.00 $193,040.00 $65.00 $165,100.00 8 Clearing, Grubbing & Demolition 1 L.S. $73,600.00 $73,600.00 $28,000.00 $28,000.00 9 Construct City Standard Storm Drain Inlet 2 E.A $10,500.00 $21,000.00 $28,000.00 $56,000.00 10 Furnish and Install 12" dia Storm Drain Pipe and Connection 32 L.F. $820.00 $26,240.00 $540.00 $17,280.00 11 Construct City Curb and Gutter 45 L.F. $76.00 $3,420.00 $200.00 $9,000.00 12 Construct City Curb No Gutter 75 L.F. $53.00 $3,975.00 $120.00 $9,000.00 13 Construct 6" Retaining Curb 60 L.F. $76.00 $4,560.00 $135.00 $8,100.00 14 Construct 4" Concrete 840 S.F. $17.50 $14,700.00 $45.00 $37,800.00 15 Construct 6" Concrete 100 S.F. $65.00 $6,500.00 $150.00 $15,000.00 16 Reinstall Brick Pavers 1,765 S.F. $23.25 $41,036.25 $30.00 $52,950.00 17 NW Main St & Willis St (Detail 1) 1 L.S. $12,300.00 $12,300.00 $20,725.00 $20,725.00 18 NE Main St & Willis St (Detail 2) 1 L.S. $12,400.00 $12,400.00 $20,725.00 $20,725.00 19 SE Main St & Willis St (Detail 3) 1 L.S. $30,400.00 $30,400.00 $31,250.00 $31,250.00 20 NW Main St & West St (Detail 4) 1 L.S. $12,900.00 $12,900.00 $22,000.00 $22,000.00 21 NE Main St & West St (Detail 5) 1 L.S. $22,200.00 $22,200.00 $27,000.00 $27,000.00 22 Main St btwn West St & Floral St (Detail 8) 1 L.S. $14,000.00 $14,000.00 $23,000.00 $23,000.00 23 NW Main St & Floral St (Detail 9) 1 L.S. $4,675.00 $4,675.00 $17,000.00 $17,000.00 24 NE Main St & Floral St (Detail 10) 1 L.S. $24,500.00 $24,500.00 $28,900.00 $28,900.00 25 SE Main St & Floral St (Detail 11) 1 L.S. $19,900.00 $19,900.00 $26,000.00 $26,000.00 26 SW Main St & Floral St (Detail 12) 1 L.S. $5,250.00 $5,250.00 $17,200.00 $17,200.00 27 Main St btwn Floral St & Encina St (Detail 13) 1 L.S. $24,500.00 $24,500.00 $28,600.00 $28,600.00 28 Fire Hydrant Bulbout (Detail 14) (2 locations) 1 L.S. $7,250.00 $7,250.00 $18,200.00 $18,200.00 29 NW Main St & Encina St (Detail 15) 1 L.S. $22,200.00 $22,200.00 $27,000.00 $27,000.00 30 NE Main St & Encina St (Detail 16) 1 L.S. $56,100.00 $56,100.00 $42,000.00 $42,000.00 31 SE Main St & Encina St (Detail 17) 1 L.S. $38,300.00 $38,300.00 $18,500.00 $18,500.00 32 SW Main St & Encina St (Detail 18) 1 L.S. $17,300.00 $17,300.00 $30,000.00 $30,000.00 33 Main St btwn Encina St & Locust St (SR 63) (Detail 19) 1 L.S. $17,300.00 $17,300.00 $23,500.00 $23,500.00 34 NW Main St & Locust St (SR 63) (Detail 20) 1 L.S. $17,300.00 $17,300.00 $23,500.00 $23,500.00 35 NE Main St & Locust St (SR 63) (Detail 21) 1 L.S. $19,400.00 $19,400.00 $25,000.00 $25,000.00 36 SE Main St & Locust St (SR 63) (Detail 22) 1 L.S. $19,200.00 $19,200.00 $25,000.00 $25,000.00 37 SW Main St & Locust St (SR 63) (Detail 23) 1 L.S. $13,600.00 $13,600.00 $20,000.00 $20,000.00 38 Main St btwn Locust St (SR 63) & Court St (SR 63) (Detail 24) 1 L.S. $22,700.00 $22,700.00 $26,000.00 $26,000.00 39 Main St btwn Locust St (Sr 63) & Court St (Sr 63) (Detail 25) 1 L.S. $12,700.00 $12,700.00 $21,000.00 $21,000.00 40 Main St btwn Locust St (SR 63) & Court St (SR 63) (Detail 26) 1 L.S. $7,600.00 $7,600.00 $18,000.00 $18,000.00 41 NW Main St & Court St (SR 63) (Detail 27) 1 L.S. $7,125.00 $7,125.00 $18,000.00 $18,000.00 42 NE Main St & Court St (SR 63) (Detail 28) 1 L.S. $12,300.00 $12,300.00 $20,000.00 $20,000.00 43 SE Main St & Court St (SR 63) (Detail 29) 1 L.S. $6,425.00 $6,425.00 $17,000.00 $17,000.00 44 SW Main St & Court St (SR 63) (Detail 30) 1 L.S. $7,250.00 $7,250.00 $18,000.00 $18,000.00 45 Main St between Court St (Sr 63) & Church St (Detail 31) 1 L.S. $2,575.00 $2,575.00 $15,000.00 $15,000.00 46 Main St between Court St (SR 63) & Church St (Detail 32) 1 L.S. $2,575.00 $2,575.00 $15,000.00 $15,000.00 AC Electric Company Papich Construction
47 NW Main St & Church St (Detail 33) 1 L.S. $3,150.00 $3,150.00 $16,000.00 $16,000.00 48 NE Main St & Church St (Detail 34) 1 L.S. $5,250.00 $5,250.00 $17,000.00 $17,000.00 49 SE Main St & Church St (Detail 35) 1 L.S. $4,675.00 $4,675.00 $17,000.00 $17,000.00 50 SW Main St & Church St (Detail 36) 1 L.S. $4,450.00 $4,450.00 $17,000.00 $17,000.00 51 Main St between Church St & Garden St (Detail 37) 1 L.S. $12,400.00 $12,400.00 $21,000.00 $21,000.00 52 NW Main St & Garden St (Detail 39) 1 L.S. $5,375.00 $5,375.00 $17,000.00 $17,000.00 53 NE Main St & Garden St (Detail 40) 1 L.S. $6,550.00 $6,550.00 $18,000.00 $18,000.00 54 SE Main St & Garden St (Detail 41) 1 L.S. $6,575.00 $6,575.00 $15,000.00 $15,000.00 55 Main St east of Bridge (Detail 42) 1 L.S. $12,900.00 $12,900.00 $21,900.00 $21,900.00 56 NW Main St & Floral St (Detail 43) 1 L.S. $16,400.00 $16,400.00 $22,000.00 $22,000.00 57 NW Church St & Acequia Ave (Detail 44) 1 L.S. $10,500.00 $10,500.00 $20,000.00 $20,000.00 58 NW Main St & Church St (Detail 45) 1 L.S. $52,600.00 $52,600.00 $45,000.00 $45,000.00 59 N Garden St & Main St (Detail 46) 1 L.S. $18,900.00 $18,900.00 $25,000.00 $25,000.00 60 NE Acequia Ave & Floral St (Detail 47) 1 L.S. $7,600.00 $7,600.00 $18,000.00 $18,000.00 61 Acequia Ave east of Floral St (Detail 48) 1 L.S. $9,350.00 $9,350.00 $20,000.00 $20,000.00 62 SW Garden St & Main St (Detail 49) 1 L.S. $2,925.00 $2,925.00 $15,000.00 $15,000.00 63 Main St btwn Locust St (SR 63) & Court St (SR 63) (Detail 50) 1 L.S. $4,800.00 $4,800.00 $17,000.00 $17,000.00 64 Remove and Replace Existing Detectable Warning Surface 69 E.A. $1,100.00 $75,900.00 $775.00 $53,475.00 65 Repair Landscaping and Irrigation In-Kind 1 L.S. $23,400.00 $23,400.00 $25,000.00 $25,000.00 66 Furnish and Place Hot Mix Asphalt Concrete (Type B) 2,193 Ton $220.00 $482,460.00 $178.00 $390,354.00 67 Furnish and Install Paving Mat 12,577 S.Y. $10.50 $132,058.50 $2.63 $33,077.51 68 Full Depth Pavement Patch 17,064 S.F. $8.20 $139,924.80 $13.57 $231,558.48 69 Protect and Adjust Sanitary Sewer Manhole to Grade 4 EA. $1,750.00 $7,000.00 $5,500.00 $22,000.00 70 Protect and Adjust Storm Drain Manhole to Grade 6 EA. $1,750.00 $10,500.00 $5,500.00 $33,000.00 71 Protect and Adjust Survey Monument to Grade 3 E.A $1,175.00 $3,525.00 $3,300.00 $9,900.00 72 Relocate Existing Street Furniture 10 E.A $1,175.00 $11,750.00 $450.00 $4,500.00 73 Reconstruct Existing Drainage Inlet 12 E.A $5,850.00 $70,200.00 $4,800.00 $57,600.00 74 Protect and Adjust Existing Drainage Inlet to Grade 1 E.A. $4,675.00 $4,675.00 $6,000.00 $6,000.00 75 Protect and Adjust Existing Signal Box 8 EA. $2,325.00 $18,600.00 $7,000.00 $56,000.00 76 Replace Loop Detectors 24 E.A. $760.00 $18,240.00 $685.00 $16,440.00 77 Signing, Striping and Pavement Marking Modifications 1 L.S. $64,300.00 $64,300.00 $88,960.00 $88,960.00 Subtotal: $2,574,256.55 Subtotal: $3,049,006.99
Downtown Street Rehabilitation Project (2390-72000/CP0373-999) - Alternate Bid Schedule C ITEM
NO. DESCRIPTION QTY UNIT PRICE AMOUNT PRICE AMOUNT
1 Mobilization & Demobilization 1 L.S. $29,800.00 $29,800.00 $15,000.00 $15,000.00 2 Prepare and Maintain Pedestrian and Traffic Control Plan(s) 1 L.S. $18,000.00 $18,000.00 $130,000.00 $130,000.00 3 Prepare, Implement and Maintain Storm Water Pollution Preventi on 1 L.S. $6,375.00 $6,375.00 $75,000.00 $75,000.00 4 Dust Control 1 L.S. $950.00 $950.00 $20,000.00 $20,000.00 5 Full-width Pavement Cold Planing 4,806 S.Y. $7.10 $34,122.60 $7.50 $36,045.00 6 Clearing, Grubbing & Demolition 1 L.S. $27,500.00 $27,500.00 $15,000.00 $15,000.00 7 Furnish and Place Hot Mix Asphalt Concrete (Type B) 829 TONS $220.00 $182,380.00 $196.00 $162,484.00 8 Furnish and Install Paving Mat 4,806 S.Y. $10.25 $49,261.50 $4.00 $19,224.00 9 Protect and Adjust Sanitary Sewer Manhole to Grade 1 EA. $2,125.00 $2,125.00 $7,500.00 $7,500.00 10 Protect and Adjust Storm Drain Manhole to Grade 1 EA. $2,125.00 $2,125.00 $7,500.00 $7,500.00 11 Signing, Striping and Pavement Marking Modifications 1 L.S. $17,200.00 $17,200.00 $22,240.00 $22,240.00 Subtotal: $369,839.10 Subtotal: $509,993.00
Base Bid Schedule A Total: $6,279,317.60 $6,798,370.85
Base Bid Schedule B Total: $2,574,256.55 $3,049,006.99
Alternative Bid Schedule C Total: $369,839.10 $509,993.00 TOTAL AMOUNT OF BID(S) = $9,223,413.25 $10,357,370.84
AC Electric Company Papich Construction