Katherine Woodhull-Fuget Page 1 11/07/2022
No. Items Qty Unit Unit Cost Total Unit Cost Total Unit Cost Total Unit C ost Total Unit Cost Total Unit Cost Total Unit Cost Total Unit Cost Tota l
BASE BID ITEMS
1 Mobilization & Demobilization 1 LS $100,000.00 $100,000.00 $150,000.00 $150,000.00 $130,000.14 $130,000.14 $200,000.00 $200,000 .00 $183,000.00 $183,000.00 $200,000.00 $200,000.00 $120,000.00 $120, 000.00 $384,071.30 $384,071.30 2 Clearing & Grubbing 1
LS
$75,000.00
$75,000.00 $15,000.00 $15,000.00 $50,000.00 $50,000.00 $362,700.00 $362,700.00 $ 40,000.00 $40,000.00 $742,000.00 $742,000.00 $50,000.00 $50,000.00 $3 9,000.00 $39,000.00 3 Worker Protection 1 LS $5,000.00 $5,000.00 $7,500.00 $7,500.00 $500.00 $500.00 $7,200.00 $7,200.00 $7,200.00 $7,2 00.00 $3,000.00 $3,000.00 $7,929.00 $7,929.00 $7,209.00 $7,209.00 4 Water Pollution Prevention 1 LS $17,500.00 $17,500.00 $12,000.00 $12,000.00 $8,500.00 $8,500.00 $15,000.00 $15,000.00 $5,00 0.00 $5,000.00 $10,000.00 $10,000.00 $33,000.00 $33,000.00 $15,000.00 $15,000.00 5 Dust Control 1 LS $10,000.00 $10,000.00 $16,000.00 $16,000.00 $15,000.00 $15,000.00 $100.00 $100.00 $1,000.00 $1,000.00 $10,000.00 $10,000.00 $20,000.00 $20,000.00 $5,000.00 $5,00 0.00 6 Traffic Control 1 LS $75,000.00 $75,000.00 $160,000.00 $160,000.00 $76,000.00 $76,000.00 $60,000.00 $60,000.00 $ 95,000.00 $95,000.00 $100,000.00 $100,000.00 $75,000.00 $75,000.00 $1 00,000.00 $100,000.00 7 Portable Changeable Message Signs (PCMS) 1 LS $5,000.00 $5,000.00 $12,500.00 $12,500.00 $15,000.00 $15,000.00 $11,000.00 $11,000.00 $5, 000.00 $5,000.00 $7,500.00 $7,500.00 $7,000.00 $7,000.00 $6,000.00 $6, 000.00 8 Construction Notification Signs 7 EA $1,700.00 $11,900.00 $800.00 $5,600.00 $500.00 $3,500.00 $800.00 $5,600.00 $800.00 $5,600.0 0 $730.00 $5,110.00 $1,000.00 $7,000.00 $930.00 $6,510.00 9 Remove Existing Ditch Structures 1 LS $24,000.00 $24,000.00 $4,000.00 $4,000.00 $4,600.00 $4,600.00 $4,600.00 $4,600.00 $5,000.00 $5,000.00 $7,000.00 $7,000.00 $5,047.00 $5,047.00 $4,588.00 $4,588.00 10 Sawcut & Remove Existing Asphalt Pavement (F) 49,685 SF $1.00 $49,685.00 $0.40 $19,874.00 $2.00 $99,370.00 $0.70 $34,779.50 $0.50 $24,842.50 $0. 75 $37,263.75 $1.00 $49,685.00 $1.00 $49,685.00 11 Sawcut & Remove Existing Concrete (F) 1,512 SF $4.00 $6,048.00 $3.25 $4,914.00 $3.00 $4,536.00 $2.00 $3,024.00 $4.00 $6,048.00 $1.75 $2 ,646.00 $6.00 $9,072.00 $5.00 $7,560.00 12 Remove Existing Asphalt Dike (F) 1,255 LF $2.85 $3,576.75 $0.60 $753.00 $2.00 $2,510.00 $1.00 $1,255.00 $1.00 $1,255.00 $4.50 $5,6 47.50 $7.00 $8,785.00 $2.00 $2,510.00 13 Remove Existing Median Curb (F) 1,649 LF $3.00 $4,947.00 $13.00 $21,437.00 $6.00 $9,894.00 $4.00 $6,596.00 $5.00 $8,245.00 $4.50 $7,420.50 $12.00 $19,788.00 $7.00 $11,543.00 14 Remove Existing Curb & Gutter (F) 320 LF $15.00 $4,800.00 $8.70 $2,784.00 $10.00 $3,200.00 $5.00 $1,600.00 $19.00 $6,080.00 $15.0 0 $4,800.00 $20.00 $6,400.00 $7.00 $2,240.00 15 Remove Existing 24" Irrigation Pipeline 250 LF $50.00 $12,500.00 $38.40 $9,600.00 $34.00 $8,500.00 $32.00 $8,000.00 $33.00 $8,250.00 $30 .00 $7,500.00 $36.00 $9,000.00 $32.00 $8,000.00 16 Remove Existing 30" Irrigation Pipeline 43 LF $52.00 $2,236.00 $25.00 $1,075.00 $62.00 $2,666.00 $59.00 $2,537.00 $60.00 $2,580.00 $70 .00 $3,010.00 $65.00 $2,795.00 $59.00 $2,537.00 17 Remove Existing Storm Drain Inlet 2 EA $5,500.00 $11,000.00 $900.00 $1,800.00 $2,400.00 $4,800.00 $2,400.00 $4,800.00 $2,500.00 $5 ,000.00 $1,000.00 $2,000.00 $2,600.00 $5,200.00 $2,355.00 $4,710.00 18 Remove Existing Storm Drain Pipe 2 EA $600.00 $1,200.00 $2,000.00 $4,000.00 $2,700.00 $5,400.00 $2,700.00 $5,400.00 $3,000.00 $6,000.00 $2,500.00 $5,000.00 $3,000.00 $6,000.00 $2,687.00 $5,374.00 19 Export Material (4,424 CY) (F) 1 LS $35,700.00 $35,700.00 $135,000.00 $135,000.00 $300,000.00 $300,000.00 $57,400.00 $57,400.0 0 $259,000.90 $259,000.90 $200,000.00 $200,000.00 None Listed None Listed $100,000.00 $100,000.00 20 18" Storm Drain Pipe 74 LF $145.00 $10,730.00 $110.00 $8,140.00 $250.00 $18,500.00 $245.00 $18,130.00 $250.00 $18,50 0.00 $110.00 $8,140.00 $269.00 $19,906.00 $245.00 $18,130.00 21 24" Storm Drain Pipe 223 LF $150.00 $33,450.00 $115.00 $25,645.00 $168.00 $37,464.00 $162.00 $36,126.00 $170.00 $37,9 10.00 $150.00 $33,450.00 $178.00 $39,694.00 $162.00 $36,126.00 22 Storm Drain Manhole (48") 1 EA $5,200.00 $5,200.00 $8,000.00 $8,000.00 $9,000.00 $9,000.00 $8,900.00 $8,900.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,700.00 $9,700.00 $8,841.00 $8,841.00 23 Storm Drain Manhole (60") 1 EA $7,600.00 $7,600.00 $11,600.00 $11,600.00 $15,400.00 $15,400.00 $15,200.00 $15,200.00 $15 ,000.00 $15,000.00 $15,000.00 $15,000.00 $16,700.00 $16,700.00 $15,14 0.00 $15,140.00 24 City Standard Drainage Inlet 2 EA $8,100.00 $16,200.00 $7,500.00 $15,000.00 $9,600.00 $19,200.00 $9,400.00 $18,800.00 $9,500 .00 $19,000.00 $9,500.00 $19,000.00 $10,400.00 $20,800.00 $9,405.00 $1 8,810.00 25 Adjust Manhole (Storm Drain & Sanitary Sewer) 13
EA
$1,700.00
$22,100.00 $1,000.00 $13,000.00 $1,500.00 $19,500.00 $1,100.00 $14,30 0.00 $1,400.00 $18,200.00 $1,500.00 $19,500.00 $1,420.00 $18,460.00 $1,291.00 $16,783.00 26 Storm Drain Tie-In 3 EA $3,500.00 $10,500.00 $1,500.00 $4,500.00 $3,200.00 $9,600.00 $3,100.00 $9,300.00 $3,000.00 $9,000.00 $2,000.00 $6,000.00 $3,400.00 $10,200.00 $3,059.00 $9,177.0 0 27 Modoc Ditch Junction Inlet Structure 1 LS $40,000.00 $40,000.00 $18,000.00 $18,000.00 $45,000.00 $45,000.00 $42,000.00 $42,000.00 $42 ,000.00 $42,000.00 $40,000.00 $40,000.00 $45,000.00 $45,000.00 $41,05 8.00 $41,058.00 28 Barrier Curb & Gutter Type A2-6 1,553 LF $42.00 $65,226.00 $36.00 $55,908.00 $38.00 $59,014.00 $22.40 $34,787.20 $41.00 $63,673.0 0 $24.00 $37,272.00 $24.00 $37,272.00 $56.00 $86,968.00 29 Valley Gutter (4') 300 LF $60.00 $18,000.00 $66.00 $19,800.00 $54.00 $16,200.00 $60.00 $18,000.00 $120.00 $36,000. 00 $75.00 $22,500.00 $44.00 $13,200.00 $119.00 $35,700.00 30 Barrier Curb [Bus Turnouts] 307 LF $30.00 $9,210.00 $36.00 $11,052.00 $31.00 $9,517.00 $15.00 $4,605.00 $62.00 $19,034.00 $ 18.00 $5,526.00 $22.00 $6,754.00 $76.00 $23,332.00 31 Concrete Sidewalk 16,741 SF $8.50 $142,298.50 $8.00 $133,928.00 $6.75 $113,001.75 $4.80 $80,356.80 $9.50 $159,039.50 $9.00 $150,669.00 $5.50 $92,075.50 $ 12.00 $200,892.00 32 City Standard Drive Approach 2 EA $8,500.00 $17,000.00 $12,000.00 $24,000.00 $11,770.00 $23,540.00 $12,000.00 $24,000.00 $10 ,000.00 $20,000.00 $11,400.00 $22,800.00 $9,000.00 $18,000.00 $20,000 .00 $40,000.00 33 Stamped Median Concrete / Median Concrete 6,179 SF $10.00 $61,790.00 $10.00 $61,790.00 $9.50 $58,700.50 $17.50 $108,132.50 $11.00 $67,969.0 0 $13.50 $83,416.50 $7.70 $47,578.30 $19.00 $117,401.00 34 Concrete Median Curb 6,773 LF $40.00 $270,920.00 $29.00 $196,417.00 $26.00 $176,098.00 $19.00 $128,687.00 $30.00 $203,1 90.00 $35.00 $237,055.00 $18.70 $126,655.10 $33.00 $223,509.00 35 Concrete Median Curb with Gutter 114 LF $60.00 $6,840.00 $54.00 $6,156.00 $46.00 $5,244.00 $43.00 $4,902.00 $80.00 $9,120.00 $70 .00 $7,980.00 $33.00 $3,762.00 $84.00 $9,576.00 36 Structural Concrete [Bus Pad] 3,663 SF $20.00 $73,260.00 $17.00 $62,271.00 $20.00 $73,260.00 $14.00 $51,282.00 $18.00 $65,934.0 0 $15.00 $54,945.00 $16.50 $60,439.50 $23.00 $84,249.00 37 Class 2 AB (F) 3,951 TN $34.40 $135,914.40 $42.00 $165,942.00 $52.00 $205,452.00 $42.00 $165,942.00 $45.00 $177,7 95.00 $30.00 $118,530.00 $35.00 $138,285.00 $42.00 $165,942.00 38 Warm Mix Asphalt (Type A, 3/4") 8,529 TN $102.00 $869,958.00 $117.00 $997,893.00 $105.00 $895,545.00 $122.60 $1,045,655.40 $125.00 $1,066,125.00 $90.00 $767,610.00 $124.00 $1,057,596.00 $120.00 $1,023 ,480.00 39 14.5" Full Depth Reclamation with Cement (FDR-C) (F) 15,010 SY $12.90 $193,629.00 $15.50 $232,655.00 $13.00 $195,130.00 $14.20 $213,142.00 $14.00 $210,1 40.00 $12.00 $180,120.00 $11.50 $172,615.00 $14.00 $210,140.00 40 Increase or Decrease in Cement for FDR-C Method 1 LBS $0.07 $0.07 $0.13 $0.13 $0.11 $0.11 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.12 $0.12 $0. 10 $0.10 41 Signing, Striping & Marking Pavement 1 LS $30,000.00 $30,000.00 $58,000.00 $58,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $55 ,000.00 $55,000.00 $63,000.00 $63,000.00 $89,815.00 $89,815.00 $81,65 0.00 $81,650.00 42 Street Light Single Mast Arm 5 EA $8,500.00 $42,500.00 $9,500.00 $47,500.00 $11,900.00 $59,500.00 $12,000.00 $60,000.00 $10, 000.00 $50,000.00 $8,700.00 $43,500.00 $11,500.00 $57,500.00 $9,350.0 0 $46,750.00 43 Street Light Double Mast Arm 4 EA $10,500.00 $42,000.00 $11,300.00 $45,200.00 $12,500.00 $50,000.00 $12,500.00 $50,000.00 $12 ,000.00 $48,000.00 $10,300.00 $41,200.00 $12,900.00 $51,600.00 $10,87 5.00 $43,500.00 44 Electrical Service Pedestal 1 EA $3,000.00 $3,000.00 $18,000.00 $18,000.00 $16,600.00 $16,600.00 $16,500.00 $16,500.00 $18 ,000.00 $18,000.00 $16,000.00 $16,000.00 $21,100.00 $21,100.00 $1,500 .00 $1,500.00 45 Street Light Pull Box 13 EA $1,500.00 $19,500.00 $1,500.00 $19,500.00 $2,300.00 $29,900.00 $2,300.00 $29,900.00 $1,400 .00 $18,200.00 $1,350.00 $17,550.00 $1,677.00 $21,801.00 $1,650.00 $21 ,450.00 46 Street Light Conduit & Conductors (F) 2,582 LF $35.00 $90,370.00 $18.00 $46,476.00 $43.50 $112,317.00 $43.00 $111,026.00 $19.00 $49,058 .00 $16.75 $43,248.50 $21.00 $54,222.00 $86.00 $222,052.00 47 Fiber Optic Pull Box (N-48) 2 EA $5,500.00 $11,000.00 $4,000.00 $8,000.00 $4,600.00 $9,200.00 $4,500.00 $9,000.00 $4,000.00 $8,000.00 $3,600.00 $7,200.00 $4,500.00 $9,000.00 $5,450.00 $10,900.0 0 48 Fiber Optic Pull Box (TE-5) 9 EA $3,500.00 $31,500.00 $11,000.00 $99,000.00 $5,800.00 $52,200.00 $5,500.00 $49,500.00 $10,0 00.00 $90,000.00 $9,000.00 $81,000.00 $11,200.00 $100,800.00 $3,250.0 0 $29,250.00 49 Fiber Optic Conduit (F) 3,844 LF $35.00 $134,540.00 $41.00 $157,604.00 $66.00 $253,704.00 $65.00 $249,860.00 $40.00 $153,7 60.00 $34.50 $132,618.00 $43.00 $165,292.00 $65.00 $249,860.00 50 Fiber Optic Conduit- Jack & Bore (F) 1,314 LF $35.00 $45,990.00 $36.00 $47,304.00 $66.00 $86,724.00 $65.00 $85,410.00 $39.00 $51,246.0 0 $33.00 $43,362.00 $41.50 $54,531.00 $85.00 $111,690.00 51 Landscape Irrigation - Site Preparation/Trenching 1 LS $22,500.00 $22,500.00 $16,000.00 $16,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $8, 000.00 $8,000.00 $8,000.00 $8,000.00 $16,500.00 $16,500.00 $8,000.00 $ 8,000.00 52 Landscape Irrigation - Irrigation Installation & Materials 1 LS $63,569.40 $63,569.40 $103,000.00 $103,000.00 $94,000.00 $94,000.00 $94,000.00 $94,000.00 $ 110,000.00 $110,000.00 $104,000.00 $104,000.00 $103,316.00 $103,316. 00 $104,000.00 $104,000.00 53 Landscape Irrigation - Backfilling & Settling 1 LS $10,000.00 $10,000.00 $5,500.00 $5,500.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $18,000.0 0 $18,000.00 $18,000.00 $18,000.00 $5,500.00 $5,500.00 $18,000.00 $18, 000.00 54 Landscape Irrigation - Overseeding/Clean up/Final Insp. 1 LS $10,000.00 $10,000.00 $5,500.00 $5,500.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $15,000.0 0 $15,000.00 $14,000.00 $14,000.00 $5,500.00 $5,500.00 $14,160.00 $14, 160.00 55 Landscape Planting - Root Barriers 1 LS $20,876.00 $20,876.00 $27,000.00 $27,000.00 $24,400.00 $24,400.00 $25,000.00 $25,000.00 $22 ,000.00 $22,000.00 $20,000.00 $20,000.00 $26,752.00 $26,752.00 $20,00 0.00 $20,000.00 56 Landscape Planting - 15 Gallon Trees w/ Stakes 1 LS $13,044.00 $13,044.00 $20,000.00 $20,000.00 $19,000.00 $19,000.00 $18,000.00 $18,000.00 $30 ,000.00 $30,000.00 $27,000.00 $27,000.00 $19,800.00 $19,800.00 $27,00 0.00 $27,000.00 57 Landscape Planting - Shrubs 1 LS $11,460.00 $11,460.00 $11,000.00 $11,000.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $11 ,000.00 $11,000.00 $10,000.00 $10,000.00 $11,440.00 $11,440.00 $10,00 0.00 $10,000.00 58 Landscape Services - Water & Electrical 1 LS $19,156.00 $19,156.00 $43,000.00 $43,000.00 $53,000.00 $53,000.00 $15,000.00 $15,000.00 $20 ,000.00 $20,000.00 $14,000.00 $14,000.00 $10,000.00 $10,000.00 $32,75 0.00 $32,750.00 59 Landscape Materials - Mow Curb 14 LF $12.00 $168.00 $55.00 $770.00 $31.00 $434.00 $50.00 $700.00 $75.00 $1,050.00 $70.00 $980.00 $33.00 $462.00 $70.00 $980.00 60 Landscape Materials - Mulch 660 CY $22.00 $14,520.00 $24.00 $15,840.00 $23.00 $15,180.00 $22.00 $14,520.00 $55.00 $36,300.0 0 $52.00 $34,320.00 $24.20 $15,972.00 $52.00 $34,320.00 Avison Construction
Madera, CA
Granite Construction Co
Fresno, CA
Jim Crawford
Construction
Clovis, CA
R E Mason Engineering
Inc
Fresno, CA
Riggin Avenue Widening & Improvements: Akers to Demaree Bids Received:
11/4/22
Engineer's Estimate
City of Visalia
Agee Construction
Clovis, CA
AJ Excavation, Inc
Fresno, CA
American Paving Co
Fresno, CA
Katherine Woodhull-Fuget Page 2 11/07/2022
No. Items Qty Unit Unit Cost Total Unit Cost Total Unit Cost Total Unit C ost Total Unit Cost Total Unit Cost Total Unit Cost Total Unit Cost Tota l Avison Construction
Madera, CA
Granite Construction Co
Fresno, CA
Jim Crawford
Construction
Clovis, CA
R E Mason Engineering
Inc
Fresno, CA
Riggin Avenue Widening & Improvements: Akers to Demaree Bids Received:
11/4/22
Engineer's Estimate
City of Visalia
Agee Construction
Clovis, CA
AJ Excavation, Inc
Fresno, CA
American Paving Co
Fresno, CA
61 Landscape Materials - Certified Compost (F) 277 CY $33.00 $9,141.00 $20.00 $5,540.00 $24.00 $6,648.00 $19.00 $5,263.00 $27.00 $7,479.00 $25.00 $6,925.00 $20.89 $5,786.53 $25.00 $6,925.00 BASE BID SUBTOTAL $3,109,753.12 $3,455,268.13 $3,716,649.50 $3,753,018.50 $3,760,824.00 $3,944,314.85 $3,243,083.05 $4,241,528.40 As written $3,713,627.00 As written $3,632,085.52
Additive Bid 1: South Side Rehab
62 Export Material (2,259 CY) (F) 1 LS $22,590.00 $22,590.00 $22,000.00 $22,000.00 $48,000.39 $48,000.39 $40,000.00 $40,000.00 $45 ,000.50 $45,000.50 $20,000.00 $20,000.00 $80,000.00 $80,000.00 $30,00 0.00 $30,000.00 63 Sawcut & Remove Existing Asphalt Pavement (F) 83,591 SF $1.00 $83,591.00 $0.20 $16,718.20 $0.50 $41,795.50 $0.40 $33,436.40 $0.40 $33,436.40 $0. 15 $12,538.65 $1.00 $83,591.00 $0.50 $41,795.50 64 Class 2 AB 725 TN $34.40 $24,940.00 $37.00 $26,825.00 $42.00 $30,450.00 $36.50 $26,462.50 $40.00 $29,000.0 0 $35.00 $25,375.00 $58.00 $42,050.00 $42.00 $30,450.00 65 Warm Mix Asphalt (Type B, 3/4") 4,158 TN $102.00 $424,116.00 $103.00 $428,274.00 $103.00 $428,274.00 $112.00 $465,696.00 $110.00 $4 57,380.00 $90.00 $374,220.00 $126.00 $523,908.00 $110.00 $457,380.00 66 14.5" Full Depth Reclamation with Cement (FDR-C) (F) 8,663 SY $12.90 $111,752.70 $11.00 $95,293.00 $13.00 $112,619.00 $13.40 $116,084.20 $14.00 $121,28 2.00 $13.50 $116,950.50 $11.50 $99,624.50 $12.00 $103,956.00 67 Increase of Decreas in Cement for FDR-C Method 1 lbs $0.07 $0.07 $0.12 $0.12 $0.11 $0.11 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.12 $0.12 $0. 10 $0.10 ALTERNATE BID 1 SUBTOTAL $666,989.77 $589,110.32 $661,139.00 $681 ,679.20 $686,099.00 $549,084.25 $829,173.62 $663,581.60 Additive Bid 2
1 Flexible Delineator Posts 410 EA 75 30,750.00 $37.00 $15,170.00 $42.00 $17,220.00 $39.00 $15,990.00 $45.00 $18,450.0 0 $38.50 $15,785.00 $185.00 $75,850.00 $169.00 $69,290.00 ALTERNATE BID 2 SUBTOTAL $30,750.00 $15,170.00 $17,220.00 $15,990 .00 $18,450.00 $15,785.00 $75,850.00 $69,290.00 $3,807,492.89 $4,059,548.45 $4,395,008.50 $4,450,687.70 $4,465,373.00 $4,509,184.10 $4,148,106.67 $4,974,400.00 As Written $4,059,548.45 As written $4,391,986.00 As written $4,450,687.70 As written $4,465,373.00 As written 4,509,184.10$ As written 4,547,109.14 $ 4,974, 400.00$ * Notes:
AJ Excavation had errors in the total price for items 31 and 61 of the base bid.
American Paving miswrote the total for bid item 59 but included it correctly in the bid total.
Jim Crawford Construction left bid item 19 blank and had an error on item 61.
Base Bid + Additive 1 + Additive 2 = TOTAL BID: