Visalia City Council
October 2, 2023

RFB No.: 22-23-64
Project Name: Traffic Signal Interconnect Along Ben Maddox Way and Tulare Avenue Project No.: 2410-72000/CP0460-999
Item No. Description Quantity Units
Unit Cost Total Unit Cost Total
1 Furnish and Install 3” Schedule 80 Conduit 9,475 LF $61.00  $577,975.00  $70.05 $663,723.75 2 Furnish and Install 144-Strand SMFO Cable 7,700 LF $4.90  $37,730.00  $10.12 $77,924.00 3 Furnish and Install 48-Strand SMFO Cable 18,800 LF $2.25  $42,300.00  $7.80 $146,640.00 4 Furnish and Install 12-Strand SMFO Branch Cable 3,500 LF $1.90  $6,650.00  $9.11 $31,885.00 5 Furnish and Install Tracer Wire 12,100 LF $1.10  $13,310.00  $1.27 $15,367.00 6 Furnish and Install No. 6E Pull Box 8 EA $4,575.00  $36,600.00  $1,417.50 $11,340.00 7 Replace Existing Pull Box with No. 6E Pull Box 8 EA $5,250.00  $42,000.00  $1,775.00 $14,200.00 8 Furnish and Install Fiber Optic Vault with grounding rod 14 EA $5,725.00  $80,150.00  $5,403.00 $75,642.00 9 Replace Existing Pull Box with Fiber Optic Vault with grounding rod 1 EA $7,100.00  $7,100.00  $6,436.00 $6,436.00 10 Furnish and Install Extension Cabinet 2 EA $4,075.00  $8,150.00  $5,515.00 $11,030.00 11 Furnish and Install Ethernet Switch 7 EA $1,950.00  $13,650.00  $2,824.72 $19,773.04 12 Furnish and Install Fiber Termination Panel 7 EA $510.00  $3,570.00  $2,434.00 $17,038.00 13 Furnish and Install 19” Rack-Mounted Shelf 7 EA $580.00  $4,060.00  $354.00 $2,478.00 14 2070LX Controller 7 EA $7,750.00  $54,250.00  $138.00 $966.00 15 Furnish and Install Fiber Patch Cords 1 LS  $455.00  $455.00  $2,194.00 $2,194.00 16 Furnish and Install Splice Closure 7 EA  $1,300.00  $9,100.00  $6,286.00 $44,002.00 17 Remove Existing Signal Interconnect Cable 2100 LS  $0.75  $1,575.00  $2.10 $4,410.00 18 Fiber Splicing 304 EA $83.00  $25,232.00  $96.00 $29,184.00 19 Fiber Testing 1 LS $24,700.00  $24,700.00  $59,700.00 $59,700.00 20 Pothole Existing Utilities 1 LS $205,600.00  $205,600.00  $139,636.00 $139,636.00 21 Furnish and Install Traffic Monitoring Camera (CCTV) 7 EA $7,325.00  $51,275.00  $9,076.00 $63,532.00 22 Mobilization & Demobilization 1 LS $70,000.00  $70,000.00  $59,500.00 $59,500.00 23 Traffic Control 1 LS $125,000.00  $125,000.00  $124,150.00 $124,150.00 24 Miscellaneous Concrete 1 LS $5,000.00  $5,000.00  $51,965.00 $51,965.00 25 Repair of Existing Rigid Conduit 100 LF  $20.00  $2,000.00  $250.00 $25,000.00 A-C Electric Company Power Design Electric
Lump Sum Total: $1,447,432.00 $1,697,715.79