City of Visalia
RRM
Mike Scott
RRM
Charles
RRM
Paige
RRM
Scott
Martin
RRM
Cameron
RRM
Sogio RRM Corner-
stone
Lawrence Sing Lane
Engineers
Sierra
Designs
Lane Technicon Sierra
West
Fire Station No. 1
Principal-in-
Charge
Project
Manager
Architect Senior
Designer
Job
Captain
Designer Architect Struct Eng Mech Eng Elect Eng Civil Eng Landscape Architect
Flood
Report
Geotech-
nical Eng
Cost
Estimation
Revised 11-2-23 245 $ per hour 230 $ per hour 150 $ per hour 240 $ per hou r 140 $ per hour 110 $ per hour 372,230 $ 95,920 $ 36,850 $ 44,220 $ 89,320 $ 33,752 $ 4,950 $ 9,290 $ 20,625 $ Phase 1 - Planning and Project Assessment 53%
Task 1.1 Fire Station Conceptual Layout 39,150 $
Task 1.1a Preliminary Project Budget 2,500 $ 4 $980 4 $920 4 $600 0 $0 0 $0 0 $0 Task 1.1b Feasibility Study - Prefabricated Construction 4,520 $ 8 $1,960 4 $920 8 $1,200 0 $0 0 $0 4 $440 Task 1.1b Prliminary Project Schedule 1,820 $ 0 $0 4 $920 6 $900 0 $0 0 $0 0 $0 Task 1.1c Conceptual Floor Plans and Site Plan 5,380 $ 8 $1,960 2 $460 8 $1,200 0 $0 0 $0 16 $1,760 Task 1.1d Image Board 3,750 $ 2 $490 0 $0 8 $1 ,200 4 $960 0 $0 10 $1,100 Task 1.1d Conceptual Building Elevations 9,980 $ 4 $980 4 $920 20 $3,000 12 $2,880 0 $0 20 $2,200 Task 1.1e Refined plans 4,620 $ 4 $980 0 $0 8 $1,200 0 $0 8 $1,120 12 $1,320 Task 1.1f Meetings 6,580 $ 12 $2,940 8 $1,84 0 12 $1,800 0 $0 0 $0 0 $0 Task 1.2 Schematic Design 28,280 $
Task 1.2a Preparation of Site Plan for SPRC 5,080 $ 4 $980 2 $460 8 $1,200 0 $0 8 $1,120 12 $1,320 Task 1.2b Preparation of CUP package 8,410 $ 2 $490 8 $1,840 12 $1,800 4 $960 8 $1,120 20 $2,200 Task 1.2c Preparation of Schematic Design Package 6,0 70 $ 2 $490 2 $460 12 $1,800 0 $0 8 $1,120 20 $2,2 00 Task 1.2d Colored Rendering 4,160 $ 0 $0 0 $ 0 12 $1,800 8 $1,920 0 $0 4 $440 Task 1.2e Outline Specifications - None Needed - $ 0 $0 0 $0 0 $0 0 $0 0 $0 0 $0 Task 1.2f Construction Cost Estimate 1,520 $ 0 $0 4 $920 4 $600 0 $0 0 $0 0 $0 Task 1.2g Meetings 3,040 $ 0 $0 8 $1,840 8 $1, 200 0 $0 0 $0 0 $0 Phase 2 - Design Development and Construction Documents Task 2.1 Design Development - Without 50% submittal 60,220 $ Task 2.2a Preparation of drawings 42,080 $ 24 $5,880 20 $4,600 100 $15,000 0 $0 40 $5,600 100 $11,000 Task 2.1b Preparation of progress specifications 6,20 0 $ 8 $1,960 8 $1,840 16 $2,400 0 $0 0 $0 0 $0 Task 2.1c Construction Cost Estimate 3,100 $ 4 $980 4 $920 8 $1,200 0 $0 0 $0 0 $0 Task 2.1d Interior Materials Board 3,840 $ 0 $0 0 $0 8 $1,200 0 $0 0 $0 24 $2,640 Task 2.1e Meetings 5,000 $ 8 $1,960 8 $1,840 8 $1,200 0 $0 0 $0 0 $0 Task 2.2 100% Construction Documents 98,160 $
Task 2.2a Preparation of drawings 55,160 $ 40 $9,800 8 $1,840 100 $15,000 8 $1,920 80 $11,200 140 $15,400 Task 2.2b Preparation of specifications 14,560 $ 20 $4,900 20 $4,600 30 $4,500 0 $0 4 $560 0 $0 Task 2.2c Preparation of calculations 3,520 $ 0 $0 0 $0 16 $2,400 0 $0 8 $1,120 0 $0 Task 2.2d Construction Cost Estimate 3,040 $ 0 $0 8 $1,840 8 $1,200 0 $0 0 $0 0 $0 Task 2.2e QAQC Review / Constructability Review 15,30 0 $ 20 $4,900 20 $4,600 0 $0 0 $0 10 $1,400 40 $4,40 0 Task 2.2f Meetings 6,580 $ 12 $2,940 8 $1,84 0 12 $1,800 0 $0 0 $0 0 $0 Task 2.3 Permitting 13,710 $
Task 2.3a Preparation of plan check and bid document s 10,550 $ 10 $2,450 0 $0 30 $4,500 0 $0 10 $1,400 2 0 $2,200 Task 2.3b Meetings 3,160 $ 8 $1,960 0 $0 8 $1, 200 0 $0 0 $0 0 $0 Phase 3 - Bidding
Task 3.1 Bidding 9,140 $
Task 3.1a Response to bidders 2,420 $ 0 $0 4 $920 10 $1,500 0 $0 0 $0 0 $0 Task 3.1b Preparation of addendums 3,560 $ 0 $0 0 $0 12 $1,800 0 $0 0 $0 16 $1,760 Task 3.1c Meetings 3,160 $ 8 $1,960 0 $0 8 $1, 200 0 $0 0 $0 0 $0 Phase 4 - Construction and Project Completion
Task 4.1 Construction Administration 114,060 $
Task 4.1a Review of Submittals 25,400 $ 20 $ 4,900 0 $0 100 $15,000 0 $0 0 $0 50 $5,500 Task 4.1b Response to RFIs 39,600 $ 40 $9,80 0 0 $0 140 $21,000 0 $0 0 $0 80 $8,800 Task 4.1c Punch List review 6,560 $ 8 $1,9 60 0 $0 16 $2,400 0 $0 0 $0 20 $2,200 Task 4.1d Job Site Meetings - 1 epr month for 14 months 29,000 $ 20 $4,900 20 $4,600 130 $19,500 0 $0 0 $0 0 $0 Task 4.1d Virtual' Meetings - 1 per month for 14 months 13,500 $ 0 $0 0 $0 90 $13,500 0 $0 0 $0 0 $0 Task 4.2 Record Drawings and Project Closeout 7,240 $
Task 4.2a Record Drawings 7,240 $ 4 $980 0 $ 0 16 $2,400 0 $0 4 $560 30 $3,300 8,340 $ Specialty Reports - Beyond Standard Services
Task 5.1 Geotechnical Investigation Report 1,090 $
Task 5.1a Geotechnical Investigation Report 1,090 $ 2 $490 0 $0 4 $600 0 $0 0 $0 0 $0 10,380 $ Task 5.2 Flood Elevation Certificate 1,090 $
Task 5.2a Flood Elev Cert 1,090 $ 2 $490 0 $ 0 4 $600 0 $0 0 $0 0 $0 6,040 $ Task 5.3 Survey 1,090 $
Task 5.3a Field Survey & Plot Utilities 1,090 $ 2 $490 0 $0 4 $600 0 $0 0 $0 0 $0 19,240 $ FEE SUBTOTALS $707,157
Estimated Reimbursables $12,000
Alternates
Task A1 Removal of Work for Prefabricated Elements
Structual Design Reduction (16,000) $
Task A2 Prefabricated Building RFP Assistance and Ma nuf Coordination RFP Assistance and Prefab Manufacturer Coordination 8,000 $ Optional Tasks
Task O 1 Commissioning for Cal Green - If Needed 2,180 $ Required for Buildings Over 10,000 sf 2,180 $ 4 $980 0 $0 8 $1,200 0 $0 0 $0 0 $0 19,780 $ Task O 2 Lot Line Merger 1,580 $
1,580 $ 4 $980 0 $0 4 $600 0 $0 0 $0 0 $0 7,630 $ Task O 3 Record of Survey Map 1,580 $
1,580 $ 4 $980 0 $0 4 $600 0 $0 0 $0 0 $0 8,730 $ Task O 4 Stormwater Prevention Plan - Normally By Contractor 1,580 $ 1,580 $ 4 $980 0 $0 4 $600 0 $0 0 $0 0 $0 7,630 $ Task O 5 Potholing - Allowance 1,960 $
Budget for Unknown Potholing Cost 1,960 $ 8 $1,960 0 $0 0 $0 0 $0 0 $0 0 $0 8,760 $ Task O 6 Construction Admin - Additional Site Meetin gs 12,600 $ Adding a Second On Site Meeting per month 12,600 $ 0 $0 0 $0 84 $12,600 0 $0 0 $0 0 $0 12,600 $ Task O 7 VR Walkthru Tour - Interior Additional Model Upgrade s 6,000 $ Budget for upgrading the 3D Model to be used for Interior visual walk thru 6,000 $ 0 $0 0 $0 40 $6,000 0 $0 0 $0 0 $0 6,000 $ Task O 8 VR Walkthru Tour - Additional Exterior Model graphic Upgrades 4,500 $ Budget for upgrading the 3D Model to be used for exterior visual walk around 4,500 $ 0 $0 0 $0 30 $4,500 0 $0 0 $0 0 $0 4,500 $ $4,500 $12,600
$1,960 $6,800
$6,000
$1,580 $6,050
$1,580 $7,150
$1,580 $6,050
$2,180 $17,600
$8,000
-$16,000
$1,090 $18,150
$9,290
$1,090 $4,950
$1,090
163,111 $
$7,240 $1,100 $0 $0
19,260 $
$114,060 $19,800 $7,480 $5,500 $8,250 $8,021
$2,200 23,280 $
$9,140 $1,100 $1,870 $2,200 $2,200 $2,750
$8,250 199,140 $
$13,710 $4,400 $1,870 $1,100
$6,875 120,336 $
$98,160 $35,200 $16,830 $16,500 $13,750 $10,450
$59,220 $21,120 $5,060 $12,320 $10,120 $5,621
$6,910 $3,300 98,880 $
39,150 $
$28,280 $13,200 $3,740 $6,600 $36,850
BUILDING SITE
TOTAL FEES
$39,150