Visalia City Council
August 4, 2025

Project: Rawhide Clubhouse Remodel Phase 2 Date: 7/28/2025 Address: Visalia Project SF: 7530
Owner: City of Visalia Drawings Date: 6/20/2025
1 General Requirements 29.11$ 7% 219,185.76$ 2 Site Construction 45.15$ 11% 340,017.00$ 3 Concrete 27.06$ 6% 203,790.00$
4 Masonry 12.67$ 3% 95,421.02$
5 Metals 6.14$ 1% 46,246.00$
6 Wood and Plastics 41.38$ 10% 311,602.00$ 7 Thermal and Moisture Protection 38.96$ 9% 293,368.00$ 8 Doors and Windows 13.95$ 3% 105,074.00$ 9 Finishes 34.40$ 8% 259,032.00$
10 Specialties 5.23$ 1% 39,384.00$
11 Equipment -$ 0% -$
12 Furnishings -$ 0% -$
13 Special Construction -$ 0% -$
14 Conveying Systems -$ 0% -$
15 Mechanical 76.76$ 18% 578,031.00$
16 Electrical 51.69$ 12% 389,202.00$
Subtotals 2,880,352.78$
General Liability Insurance 1.00% 28,803.53$
Builder's Risk Insurance 0.45% 12,961.59$
Performance & Payment Bond 1.20% 34,564.23$
Subtotals 2,956,682.13$
Fee and Overhead 9% 266,101.39$
Contingency 0% -$
Total 427.99$ 3,222,783.52$
Total Cost Division Description Cost/SF % of Total