WOODLAKE CITY
Mayor Mendoza • Vice-Mayor Ortiz • Councilmember Martinez • Councilmember Valero • Councilmember Wallace
REGULAR MEETING
CITY COUNCIL
350 N Valencia Blvd, Woodlake, CA 93286
559-564-8055 • www.cityofwoodlake.com
Date: June 22, 2026 (Monday)
Time: 6:30 p.m.
Place: City Council Chambers
145 N. Magnolia
Woodlake CA 93286
TELECONFERENCE MEETING
Zoom Meeting
https://us02web.zoom.us/j/89176141818
Meeting ID: 891 7614 1818
One tap mobile
+16699009128,89176141818# US (San Jose)
In compliance with the Americans with Disabilities Act and the California Ralph M. Brown Act, if you need special assistance to participate in this meeting, including auxiliary aids, translation requests, or other accommodations, or to be able to access this agenda and documents in the agenda packet, please contact City Hall at 559-564-8055 at least 3 days prior to the meeting.
The full agenda including staff reports and supporting materials are available at City Hall.
I. CALL TO ORDER & WELCOME
II. PLEDGE OF ALLEGIANCE
III. ROLL CALL ATTENDANCE
IV. PUBLIC COMMENT
This portion of the meeting is reserved for persons wishing to address the Council on items within its jurisdiction but not on this agenda. NOTE: Prior to action by the Council on any item on this agenda, the public may comment on that item.
Unscheduled comments may be limited to 3 minutes.
All items on the Consent Agenda are considered to be routine and noncontroversial by City staff and will be approved by one motion if no member of the Council or public wishes to comment or ask questions. Items pulled from the Calendar will be considered separately.
IV. CONSENT CALENDAR –ACTION AND INFORMATION ITEMS
Request Approval of the Consent Calendar Action Items (IV A-E) A. Approval of Minutes of the regular meeting held on May 26, 2026 (Pages 1-87)
B. Action: Approval of Warrants (Pages 88-136)
C. Action: Adoption of Resolution: Approval of May 2026 Monthly Report of Investments (Pages 137-139)
D. Action: Adoption of Resolution: Approval of the Agreement Between the County of Tulare and the City of Woodlake for 24 Hour Emergency Dispatch and Communication Services and Authorize the City Administrator to Execute the Agreement (Pages 140-151)
E. Action: Adoption of Resolution: Approve the Categorical Exemption for Pavon Processing LLC Pistachio Processing Facility Project (Pages 152-158) V. ACTION/DISCUSSION ITEM
A. Information: Recognition of a Member of the Woodlake Track Team and the Woodlake Varsity Softball Team (Page 159)
B. Information: Miguel Ramirez, SoCal Gas presentation (Pages 160-169) C. Information: City of Woodlake Capital Project Updates (Pages 170-192) D. Action: Adoption of Resolution: Set Service Rates for Water in Accordance with Article XIIID of the Constitution of the State of California (PUBLIC HEARING) (Pages 193-250)
E. Action: Adoption of Resolution: Set Service Rates for Sewer in Accordance with Article XIIID of the Constitution of the State of California (PUBLIC HEARING) (Pages 251-268)
F. Action: Adoption of Resolution: Approval of the City Engineer’s Report for the Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates and Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts (Pages 269-381)
G. Action: Adoption of Resolution: Approval of the Landscape and Lighting Assessments for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts - PUBLIC HEARING (Pages 382-394)
H. Action: Adoption of Resolution: Approval of the City of Woodlake’s Fiscal Year 2026/2027 Budget (Pages 395-530)
VI. OTHER BUSINESS
A. Information: Items from Staff
B. Information: Items from Council Member
C. Request from Council Members for Future Agenda Items VII. CLOSED SESSION
As provided in the Ralph M. Brown Act, Government Code sections 54950 et seq., the Governing Board may meet in closed session with members of its staff and its attorneys.
These sessions are not open to the public and may not be attended by members of the public. The matters the Council will meet on in closed session are identified below or are those matters appropriately identified in open session as requiring immediate attention and arising after the posting of the agenda. Any public reports of action taken in the closed session will be made in accordance with Government Code sections 54957. “Documents: If distributed to the Council less than 72 hours before a regular meeting, any public records which are subject to public inspection and pertain to an open-session item on the regular meeting agenda shall be available at the following address at the time they are distributed to a majority of the Council: 350 North Valencia Boulevard, Woodlake, California 93286. Public records distributed to the Council at a public meeting will be available to the public at such meetings if they were prepared by the City.
Exemptions and details in Government Code§ 54957.5 (a) shall apply.” II. ADJOURN
The next scheduled City Council meeting will be held on Monday, July 13, 2026, at 6:30 p.m. at City Council Chambers, located at 145 N. Magnolia, Woodlake, CA 93286 or via Zoom.
City Council:
Rudy Mendoza – Mayor
Frances Ortiz - Vice Mayor
William Valero – Councilmember
Misty Wallace – Councilmember
Jose L. Martinez - Councilmember
WOODLAKE CITY COUNCIL MINUTES May 26, 2026
PRESENT: Mendoza, Ortiz, Wallace, Valero & Martinez
VIA ZOOM:
PRESENT: Zamora, Lara, Llamas, Marquez, Reynolds, Kaura, Garcia & Zacarias ABSENT:
FLAG SALUTE
PUBLIC COMMENT:
IV. CONSENT CALENDAR –ACTION AND INFORMATION ITEMS
Request Approval of the Consent Calendar Action Items (IV A-F) A. Action: Approval of Minutes of the regular meeting held on April 13, 2026 B. Action: Approval of Warrants
C. Action: Adoption of Resolution: Approve the Right of Way Acquisition Associated with the West Sequoia Multimodal Improvement Project Property 060-032-009 and Authorize the City Administrator to Execute all Necessary Documents
D. Action: Adoption of Resolution: Approve the Right of Way Acquisition via Donation Associated with the West Sequoia Multimodal Improvement Project Property 060-210-033 and 060-040-028 and Authorize the City Administrator to Execute all Necessary Documents
E. Act ion: Adoption of Resolution: Appoint Rose Renteria to Fill a Vacancy on the Planning Commission Board
F. Action: Adoption of Resolution: Approval of the Appointment of Jonathan Lara to the City of Woodlake Citizens Oversight Committee
ON A MOTION BY ORTIZ, SECOND BY WALLACE , IT WAS VOTED
TO APPROVE THE CONSENT CALENDAR. APPROVED
UNANIMOUSLY BY ROLL CALL VOTE.
V. ACTION/DISCUSSION ITEMS
A. Information: Presentation by SoCal Representative, Miguel Ramirez Mr. Ramirez was unable to attend the meeting and asked staff to reschedule his presentation for the next regular scheduled meeting.
B. Action: Adoption of Resolution: Approve Regulatory Permit and Conditional Use Permits 26-001 for Cannabis Business 344 Ventures – PUBLIC
HEARING
Community Development Director Llamas reported the following: The applicant is proposing to operate a cannabis business within the City of Woodlake. All cannabis businesses require a cannabis regulatory permit, and conditional use permit from the City. The regulatory permit, and conditional use permit authorizes the cannabis business to operate on a specific property.
The applicant is proposing to operate within an existing industrial building, which is already compliant and approved for cannabis business activity. The location of the existing building where 344 Ventures proposes to operate is 19535 Avenue 344 in Woodlake (APN: 059-110-024). This property is designated as an Industrial Zone and allows for cannabis.
The applicant is requesting a conditional use permit and regulatory permit for the following cannabis businesses:
1. Cannabis Distribution Business
1 Cannabis businesses within the City of Woodlake require a Conditional Use Permit, Certificate of Occupancy, Business License, and a Regulatory Permit before beginning operations.
As part of the Conditional Use Permit, the City is requesting that the business comply with the following conditions:
1. Meet all City development and State Building Code requirements prior to beginning operations.
2. Meet all State requirements, laws, and regulations for cannabis businesses in the State of California.
3. Meet all City requirements, laws, and regulations found in the City’s Municipal Code, including Section 5.48, which regulates cannabis businesses.
4. Pay all fees and taxes imposed by the City of Woodlake.
5. Failure to comply with any City or State regulations will be considered a violation of the Conditional Use Permit and Regulatory Permit and result in the revocation of the Regulatory Permit.
At the May 20, 2026, Planning Commission meeting, the conditional use permit was approved by Planning Commission and the commission recommended approval to City Council for the requested regulatory permit.
PUBLIC HEARING OPENED: 6:36 PM
PUBLIC HEARING CLSOED: 6:37 PM
ON A MOTION BY ORTIZ SECOND BY MARTINEZ IT WAS VOTED TO
ADOPT THE RESOLUTION AND APPROVE THE REGULATORY PERMIT
AND CONDUTIONAL USE PERMIT 26-001 FOR CANNABIS BUSINESS, 344 VEMTURES. APPROVED UNANIMOUSLY BY ROLL CALL VOTE.
C. Action: Adoption of Resolution: Approve Regulatory Permit and Conditional Use Permit 26-002 for Cannabis Business Premium Extracts, INC Community Development Director Llamas reported the following: The applicant is proposing to operate a cannabis business within the City of Woodlake. All cannabis businesses require a cannabis regulatory permit, and conditional use permit from the City. The regulatory permit, and conditional use permit authorizes the cannabis business to operate on a specific property.
The applicant is proposing to operate within a new industrial building within the industrial park on Lago Avenue for a cannabis distribution business.
Premium Extracts Inc. already is permitted and has a current regulatory license for Cannabis Manufacturing; the request made via the 26-002 Conditional Use Permit is to allow the business to add distribution as a cannabis business activity on the already approved site. The site is located at 1098 Lago Avenue., Woodlake CA, 93286 (APN 060-270-025). This property is designated as an Industrial Zone and allows for cannabis businesses.
The applicant is requesting a regulatory permit and conditional use permit for the following cannabis businesses:
2. Cannabis Distribution Business
Cannabis businesses within the City of Woodlake require a Conditional Use Permit, Certificate of Occupancy, Business License, and a Regulatory Permit before beginning operations.
As part of the Conditional Use Permit, the City is requesting that the business comply with the following conditions:
6. Meet all City development and State Building Code requirements prior to beginning operations.
7. Meet all State requirements, laws, and regulations for cannabis businesses in the State of California.
8. Meet all City requirements, laws, and regulations found in the City’s Municipal Code, including Section 5.48, which regulates cannabis businesses.
9. Pay all fees and taxes imposed by the City of Woodlake. 2 10. Failure to comply with any City or State regulations will be considered a violation of the Conditional Use Permit and Regulatory Permit and result in the revocation of the Regulatory Permit.
At the May 20, 2026, Planning Commission meeting, the conditional use permit approved by Planning Commission and the commission recommended approval to City Council for the requested regulatory permit.
PUBLIC HEARING OPENED 6:39 AM
PUBLIC HRARING CLOSED 6:40 PM
ON A MOTION BY MARTINEZ SECOND BY ORTIZ IT WAS VOTED
TO ADOPT THE RESOLUTION AND APPROVE THE REGULATORY
PERMIT AND CONDITIONAL USE PERMIT 26-002 FOR CANNABIS
BUSINESS PREMIUM EXTRACTS INC.APPROVED UNANIMOUSLY
BY ROLL CALL VOTE.
D. Information: Continued Review of the Wastewater and Water System Rate Studies
PowerPoint presentation by City Administrator Lara and Community Development Director Llamas
VI. OTHER BUSINESS
A. Information: Items from Staff
City Administrator Lara – Reported at the weekly civic center meeting, staff invited 5 high school students who are majoring in engineering or architecture to attend meeting and tour both the civic center and wastewater treatment plant.
Student Representative Kaura – Reported on school events B. Information from Council Members
Councilmember Valero – Reported the Woodlake Cemetery District hosted a great Memorial Day event
Mayor Mendoza – Reported he was happy to present a scholarship to student representative, Gabriel Garcia on behalf of the City of Woodlake and QK VII. CLOSED SESSION
NOTICE TO THE PUBLIC
As provided in the Ralph M. Brown Act, Government Code sections 54950 et seq., the Governing Board may meet in closed session with members of its staff and its attorneys. These sessions are not open to the public and may not be attended by members of the public. The matters the Council will meet on in closed session are identified below or are those matters appropriately identified in open session as requiring immediate attention and arising after the posting of the agenda. Any public reports of action taken in the closed session will be made in accordance with Government Code sections 54957.1.
“Documents: If distributed to the Council less than 72 hours before a regular meeting, any public records which are subject to public inspection and pertain to an open-session item on the regular meeting agenda shall be available at the following address at the time they are distributed to a majority of the Council: 350 North Valencia Boulevard, Woodlake, California 93286. Public records distributed to the Council at a public meeting will be available to the public at such meeting if they were prepared by the City.
Exemptions and details in Government Code§ 54957.5 (a) shall apply.” VIII. ADJOURN
The next scheduled City Council meeting will be held on Monday, June 8, 2026, at 6:30 p.m. at City Council Chambers located at 145 N. Magnolia, Woodlake, CA 93286 or via Zoom. 3 City Council:
Rudy Mendoza - Mayor
Frances Ortiz - Vice Mayor
Jose L. Martinez – Councilmember
William Valero – Councilmember
Misty Wallace - Councilmember
Meeting adjourned at 7:00 pm
Submitted by,
Irene Zacarias
City Clerk
4 Final Report
2026
Wastewater System
Rate Study
5 350 N. Valencia Boulevard
Woodlake, CA 93286
Contact Person: Ramon Lara, City Manager
Phone: (559) 564-8055
Prepared For:
City of Woodlake
Prepared By:
901 East Main Street
Visalia, CA 93292
Contact: John Doyel, PE
Phone: (559) 733-0440
Copyright by QK.
Unauthorized use prohibited.
Project #260058
6 Table of Contents
1. Introduction ............................................................................................................................................1
1.1 Location and Background............................................................................................................................1
1.2 Operations of Funds.....................................................................................................................................2
1.3 Distribution Services and Operations..........................................................................................................2
1.4 Scope and Objective of Study......................................................................................................................2
2. Revenue and Expense Analysis......................................................................................................... 3
2.1 Current Revenue and Expenses...................................................................................................................3
2.2 Summary of Current Revenue and Net Income ..........................................................................................4
2.3 Capital Improvement Program ....................................................................................................................5
2.4 Current Rates and Annual fees....................................................................................................................6
3. Recommendation.................................................................................................................................. 7
3.1 Proposed Annual Rate Increases and Revenue Analysis...........................................................................7
3.2 Projected Income over Five Years...............................................................................................................8
3.3 Impact to Cash Reserves .............................................................................................................................9 List of Tables
Table 1 Audited Financial Statements 2023–2025...........................................................................................3 Table 2 Summary of Current Revenue and Net Income....................................................................................4 Table 3 Capital Improvement Program..............................................................................................................5 Table 4 Current Rates and Annual Fees.............................................................................................................6 Table 5 Recommended Option for Rate Increases ...........................................................................................7 Table 6 Projected Income Statement.................................................................................................................8 Table 7 Projected Revenue and Net Income - 5 Year Summary.......................................................................9 Table 8 Impact to Cash Reserve.........................................................................................................................9 7 1 City of Woodlake - Wastewater System Rate Study May 2026 Chapter 1
1. Introduction
1.1 Location and Background
The City of Woodlake is a small, incorporated municipality located in northwestern Tulare County within California’s San Joaquin Valley, approximately 16 miles northeast of the City of Visalia near the foothills of the Sierra Nevada. Founded in 1912 as a planned agricultural community centered on citrus production, Woodlake was incorporated in 1940 and has since developed into a close-knit, primarily residential community surrounded by intensive agricultural uses.
The City owns and operates a municipal sanitary sewer collection and treatment system serving residential, commercial, industrial, and public customers within the City limits and selected adjacent areas. The collection system includes gravity sewer mains, service laterals, manholes, trunk sewers, and lift stations that convey wastewater to the City’s wastewater treatment facility (WWTF). As with many small Central Valley communities, portions of the system were constructed over several decades and require ongoing maintenance and targeted capital reinvestment to maintain reliability and regulatory compliance.
Wastewater treatment is provided at the City’s publicly owned WWTF located south of the City near the St. Johns River. The facility has been expanded and upgraded to improve performance and capacity and is currently permitted for approximately 1.8 million gallons per day (MGD). Treatment includes secondary biological processes utilizing oxidation ditches and secondary clarification, with treated effluent disposed of through regulated percolation ponds in compliance with State and Regional Water Quality Control Board (RWQCB) requirements. The facility is designed to meet current demands and accommodate near- to mid-term growth while improving overall system resilience.
The purpose of this study is to evaluate the financial condition and revenue adequacy of the City’s wastewater enterprise. The study assesses whether existing sewer rates are sufficient to recover the full cost of operations, maintenance, regulatory compliance, capital repair and replacement, debt service, and reserve contributions. The study establishes a long-term financial framework to ensure the system remains reliable, compliant, and financially sustainable while maintaining rates that are equitable, transparent, and consistent with California law. 8 May 2026 City of Woodlake - Wastewater System Rate Study 2
1.2 Operations of Funds
City staff operate and maintain the WWTF, which currently functions at approximately 57 percent of permitted treatment capacity. Sewer revenues are used to fund debt service associated with prior WWTF upgrades, support day-to-day operations and maintenance, and finance improvements to the sewer collection system.
1.3 Distribution Services and Operations
The City provides wastewater collection, treatment, and disposal services to customers within City limits. The wastewater collection system consists of pipes ranging from six to 18 inches in diameter, trunk lines, and lift stations that convey flows to the WWTF. The facility is located south of the City on Valencia Boulevard, north of the airport, on property acquired from the Sentinel Butte Water Company, and operates under waste discharge requirements issued by the Central Valley RWQCB.
Approximately 35 acres of pastureland east of the treatment facility are used for effluent disposal through irrigation. The soils have high percolation rates and sufficient land area to allow evaporation.
Beef cattle periodically graze on the pastureland. System upgrades increased treatment capacity from approximately 1.0 MGD to 1.92 MGD. The current average peak flow is approximately 0.78 MGD, indicating the facility is operating at roughly 57 percent of capacity.
1.4 Scope and Objective of Study
The City of Woodlake commissioned the City Engineer to prepare a Sanitary Sewer System Rate Study to analyze the system’s revenues, expenses, proposed Capital Improvement Program (CIP), and need for additional projects and operational changes. QK has prepared a five-year plan for operations and maintenance costs and a capital program that assisted in identifying the rate adjustments required to fund system operations.
The objective of the study is to provide a comprehensive fiscal assessment of wastewater system revenues, operating expenses, capital improvement requirements, and existing rates and fees.
Based on this evaluation, QK worked in coordination with City staff to develop a financial strategy to meet projected revenue needs over the next five years. The study identifies the annual revenue rate required to fund operating costs, debt service, capital expenditures, and reserve contributions while maintaining long-term financial stability.
The City provided documentation to support the following analysis, including:
• Woodlake Utility Billing Information
• Audited Financial Statements
• City’s Annual Budget
• Capital Projects List
• Wastewater flow data from January 2023 through December 2025 • Financial data derived from the City of Woodlake’s fee schedules 9 3 City of Woodlake - Wastewater System Rate Study May 2026 Chapter 2
2. Revenue and Expense Analysis
2.1 Current Revenue and Expenses
Wastewater revenue is generated through monthly customer charges. These revenues fund personnel services, contractual services, repairs and maintenance, utilities, supplies, and debt amortization.
During FY 2022/23, total revenues were $1,692,458; FY 2023/24 revenues were $1,686,560; FY 2024/25 revenues were $1,804,558; and FY 2025/26 revenues are estimated at $1,850,000, as summarized in Table 1.
Total expenses during these fiscal years were $1,302,263, $1,693,397, $1,640,509, and $1,911,982, respectively. The wastewater enterprise experienced operating deficits in FY 2023/24 and FY 2025/26. While reserves were used to cover these shortfalls, continued reliance on reserves is not sustainable, and rate adjustments are necessary to offset long-term operating costs.
Table 1 Audited Financial Statements 2023–2025
Audited
2022/23
Audited
2023/24
Audited
2024/25
Audited
2025/26
REVENUE
Wastewater Service Fees $1,692,458 $1,686,560 $1,804,558 $1,850,000 TOTAL REVENUE $1,692,458 $1,686,560 $1,804,558 $1,850,000
EXPENSES
Personnel Services $557,773 $827,352 $926,479 $929,042
Contractual Services $243,178 $228,842 $159,028 $200,000 Repairs and Maintenance $65,278 $77,262 $74,522 $58,868 Utilities $96,482 $121,853 $133,053 $131,600
Other service and supplies $338,490 $437,026 $346,365 $592,472 Amortization $1,062 $1,062 $1,062 -
TOTAL OPERATING EXPENSES $1,302,263 $1,693,397 $1,640,509 $1,911,982 NET INCOME / (LOSS) $390,195 ($6,837) $164,049 ($61,982) DEPRECIATION ($604,295) ($743,030) ($718,374) ($741,457) OVERALL NET INCOME / (LOSS) ($214,100) ($749,867) ($554,325) ($803,439) 10 May 2026 City of Woodlake - Wastewater System Rate Study 4 Table 2 Summary of Current Revenue and Net Income
AUDITED
2022/23 2023/24 2024/25 2025/26 Summary
Total Revenue $1,692,458 $1,686,560 $1,804,558 $1,850,000 $7,033,576 Total Operating Expenses $1,302,263 $1,693,397 $1,640,509 $1,911,982 $6,548,151 NET INCOME (LOSS) $390,195 ($6,837) $164,049 ($61,982) $485,425
2.2 Summary of Current Revenue and Net Income
Net operating results were evaluated for FY 2023 through FY 2026. Operating losses totaled $6,837 in FY 2023/24 and $61,982 in FY 2025/26, primarily due to increased personnel costs, utilities, and supplies. The cumulative net operating loss over the five-year period totaled $68,819, as shown in Table 2.
11 5 City of Woodlake - Wastewater System Rate Study May 2026 Table 3 Capital Improvement Program
Projects 2026/27 2027/28 2028/29 2029/30 2030/31
Liner Replacement Project $200,000.00 $200,000.00 $100,000.00 $0.00 $0.00 Replace Sewer Lift Station Pumps
(City Wide)
$0.00 $0.00 $40,000.00 $20,000.00 $20,000.00
WWTF Compressor Motor Replacement $0.00 $0.00 $0.00 $50,000.00 $0.00 WWTF Auger Gearbox $0.00 $0.00 $0.00 $125,000.00 $0.00
TOTALS $200,000.00 $200,000.00 $140,000.00 $195,000.00 $20,000.00
2.3 Capital Improvement Program
The City has established a CIP to monitor ongoing projects and plan for future infrastructure needs.
Planned wastewater projects focus on system integrity and capacity, including sewer line extensions, trunk line upsizing, and ongoing WWTF upgrades.
QK and City staff evaluated multiple capital funding scenarios and developed an expenditure plan that achieves regulatory compliance while minimizing rate impacts. The recommended approach incorporates projected monthly revenues, new borrowing, debt service obligations, and CIP costs.
This plan allocates funding for future wastewater projects and establishes a framework for tracking project-specific expenditures. A detailed list of five-year repair and replacement projects and associated costs is provided in Table 3.
12 May 2026 City of Woodlake - Wastewater System Rate Study 6 Table 4 Current Rates and Annual Fees
User Type Number
Connections
Monthly
Charge
Annual
Charge
Current
Extended
Single-Family/Multi-Family 2530 $55.25 $663.00 $1,677,390.00 Commercial 82 $52.75 $633.00 $51,906.00
Institutional 15 $52.75 $633.00 $9,495.00
Business and Commercial Houses/Restaurants 82 $52.75 $633.00 $51,906.00 Car Washes 0 $86.75 $1,041.00 $0.00
Laundromats 5 $86.75 $1,041.00 $5,205.00
Schools and Memorial Districts 5 $235.69 $2,828.28 $6,444.36 Dryvit 1 $300.00 $3,600.00 $3,600.00
TOTAL 2719 $1,805,946.36
2.4 Current Rates and Annual fees
Existing wastewater rates are based on a flat rate for each customer classification. Current monthly rates are as follows: $55.25 for single-family and multi-family residential customers; $52.75 for commercial, institutional, business, commercial housing, and restaurants; $86.75 for car washes and laundromats; $235.69 for schools and memorial districts; and $300.00 for the Dryvit facility, as shown in Table 4.
13 7 City of Woodlake - Wastewater System Rate Study May 2026 Table 5 Recommended Option for Rate Increases
Current Year 1 Year 2 Year 3 Year 4 Year 5
Rate Increase - 10% 8% 6% 4% 4%
User Type Number
Connections
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Single-Family/Multi-Family 2530 $55.25 $60.78 $65.64 $69.58 $72.36 $75.25 Commercial 82 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85 Institutional 15 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85 Business and Commercial
Houses/Restaurants
82 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85
Car Washes 0 $86.75 $95.43 $103.06 $109.24 $113.61 $118.16 Laundromats 5 $86.75 $95.43 $103.06 $109.24 $113.61 $118.16 Schools and Memorial
Districts
5 $235.69 $259.26 $280.00 $296.80 $308.67 $321.02
Dryvit 1 $300.00 $330.00 $356.40 $377.78 $392.90 $408.61 Chapter 3
3. Recommendation
3.1 Proposed Annual Rate Increases and Revenue Analysis Proposed rate increases maintain the customer classification structure. Rates are recommended to increase by 10 percent in the first year, then 8 percent for the second year, followed by six percent for the third year, and annually four percent for years four, and five. These adjustments are intended to restore financial stability while minimizing customer impacts. Proposed increases are summarized in Table 5.
14 May 2026 City of Woodlake - Wastewater System Rate Study 8
3.2 Projected Income over Five Years
Under the recommended five-year plan, revenues are expected to stabilize and transition the wastewater enterprise toward positive net operating income. While the first year reflects a projected net loss of $164,504, and the second year to project a net loss of $63,689, operating results improve in subsequent years as rates adjust and reserve contributions are restored. Net income is projected at $65,039 in year three, $39,029 in year four, and $244,802 in year five.
Expense projections assume annual increases of three percent for salaries and workers’ compensation and two percent for all other operating costs, as shown in Table 6. Overall, the plan balances operating requirements, supports capital investment beginning in year three, and replenishes reserves depleted by prior operating losses. The five-year summary is shown on Table 7.
Table 6 Projected Income Statement
Year 1 Year 2 Year 3 Year 4 Year 5
REVENUE
Wastewater Service Fees $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250 TOTAL REVENUES $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250
EXPENSES
Personnel Services $956,913 $985,621 $1,015,189 $1,045,645 $1,077,014 Contractural Services $204,000 $210,120 $216,424 $222,916 $229,604 Repairs and Maintenance $60,045 $61,847 $63,702 $65,613 $67,582 Utilities $134,232 $138,259 $142,407 $146,679 $151,079
Other service and supplies $604,321 $622,451 $641,125 $660,358 $680,169 Amortization - - - - -
Additional Staffing $0 $0 $0 $0 $0
TOTAL OPERATING EXPENSES $1,959,512 $2,018,297 $2,078,846 $2,141,212 $2,205,448 CAPITAL EXPENDITURES $200,000 $200,000 $140,000 $195,000 $20,000 NET INCOME / LOSS ($164,504) ($63,689) $65,039 $39,029 $244,802 DEPRECIATION ($763,701) ($778,975) ($794,554) ($810,445) ($826,654) OVERALL NET INCOME / LOSS ($928,205) ($842,664) ($729,516) ($771,417) ($581,852) 15 9 City of Woodlake - Wastewater System Rate Study May 2026 Table 7 Projected Revenue and Net Income - 5 Year Summary Year 1 Year 2 Year 3 Year 4 Year 5 5-Year
Summary
TOTAL REVENUE $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250 $11,278,991
TOTAL OPERATING
EXPENSES
$1,959,512 $2,018,297 $2,078,846 $2,141,212 $2,205,448 $10,403,316
PROPOSED CAPITAL
EXPENSES
$200,000 $200,000 $140,000 $195,000 $20,000 $755,000
NET INCOME /
(LOSS)
($164,504) ($63,689) $65,039 $39,029 $244,802 $120,675
Table 8 Impact to Cash Reserve
Year 1 Year 2 Year 3 Year 4 Year 5
Beginning Balance - Cash Reserves $650,000.00 $485,495.68 $421,806.62 $486,845.13 $525,873.65 Net Income / (Loss) ($164,504.32) ($63,689.06) $65,038.52 $39,028.52 $120,675.43 Ending Balance - Cash Reserves $485,495.68 $421,806.62 $486,845.13 $525,873.65 $646,549.09
3.3 Impact to Cash Reserves
Adequate cash reserves are essential to maintaining the City’s financial stability and creditworthiness. Table 8 illustrates the projected impact of the proposed rates on wastewater cash reserves. The ending reserve balance is projected at $485,495 in year one and is expected to increase gradually to approximately $646,549 by the end of the five-year period. 16 May 2026 City of Woodlake - Wastewater System Rate Study 10 This page was left blank intentionally.
17 18
Final Report
2026
Water System
Rate Study
19 350 N. Valencia Boulevard
Woodlake, CA 93286
Contact Person: Ramon Lara, City Manager
Phone: (559) 564-8055
Prepared For:
City of Woodlake
Prepared By:
901 East Main Street
Visalia, CA 93292
Contact: John Doyel, PE
Phone: (559) 733-0440
Copyright by QK.
Unauthorized use prohibited.
Project #260058
20 Table of Contents
1. Introduction ............................................................................................................................................1
1.1 Location and Background............................................................................................................................1
1.2 Operations of Funds.....................................................................................................................................1
1.3 Distribution Services and Operations..........................................................................................................2
1.4 Scope and Objective of Study......................................................................................................................2
2. Revenue and Expense Analysis......................................................................................................... 3
2.1 Audited Financial Statements......................................................................................................................3
2.2 Current Revenue and Net Income................................................................................................................4
2.3 Capital Improvement Program ....................................................................................................................4
3. Recommendation.................................................................................................................................. 7
3.1 Proposed Annual Rate Increases and Revenue Analysis...........................................................................7
3.2 Projected Income over Five Years...............................................................................................................9
3.3 Impact to Cash Reserves .............................................................................................................................10 List of Tables
Table 1 Audited Financial Statements 2023–2025...........................................................................................3 Table 2 Summary of Current Revenue and Net Income....................................................................................4 Table 3 Capital Improvement Program..............................................................................................................4 Table 4 Current Rates and Annual Fees.............................................................................................................6 Table 5 Recommended Option for Rate Increases ...........................................................................................7 Table 6 Proposed Rate Structure........................................................................................................................8 Table 7 Projected Income Statement.................................................................................................................9 Table 8 Impact to Cash Reserves.......................................................................................................................10 Table 9 Rate Comparison....................................................................................................................................10 21 1 City of Woodlake - Water System Rate Study May 2026 Chapter 1
1. Introduction
1.1 Location and Background
The City of Woodlake is a small, incorporated municipality located in northwestern Tulare County within California’s San Joaquin Valley, situated near the foothills of the Sierra Nevada approximately 16 miles northeast of the City of Visalia. Founded in 1912 as a planned agricultural community centered on citrus production, Woodlake formally incorporated as a city in 1940 and has since evolved into a close-knit, primarily residential community surrounded by intensive agricultural land uses.
Woodlake’s domestic water system currently serves a population of approximately 7,900 residents and relies exclusively on local groundwater wells as its source of potable water. Like many communities in the Central Valley, Woodlake benefits from groundwater availability but faces longstanding challenges associated with groundwater-dependent systems, including water quality compliance, system reliability, and the financial demands of maintaining aging infrastructure.
The City must address operational costs, infrastructure repair and replacement, regulatory compliance, and long-term water supply sustainability. State and federal regulations governing drinking water quality, system resiliency, and financial self-sufficiency continue to expand, increasing the fiscal responsibility borne by local ratepayers. A comprehensive water rate study is therefore necessary to evaluate whether existing rates adequately support the full cost of providing safe, reliable, and sustainable domestic water service while remaining fair, equitable, and compliant with California law.
This study establishes a financial framework to ensure that Woodlake’s water utility can continue to meet community needs, protect public health, and responsibly plan for future system improvements in a manner consistent with the City’s historical character and regional water challenges.
1.2 Operations of Funds
The City of Woodlake manages and operates the water fund for the purposes of distributing services and collecting monthly revenue. The water fees collected from City residents, and businesses fund the daily operations of the system as well as any required maintenance, repairs and upgrades. 22 May 2026 City of Woodlake - Water System Rate Study 2
1.3 Distribution Services and Operations
The City operates a municipal, groundwater-only water system serving approximately 1.5 square miles within the City and a small adjacent service area. The system relies on seven active groundwater wells (an eighth well is disconnected due to historic nitrate exceedances), primarily located near the St. Johns River and Bravo Lake. The current system provides adequate supply today, but a need to plan for additional capacity as well as the aging of the wells and population growth occurs.
Water quality compliance is achieved without a centralized treatment plant through well-site chlorination and sand separation systems installed in 2018, which resolved prior coliform violations.
Storage is provided by two 500,000-gallon (0.5 MG) steel tanks at Castle Rock Hill and a 9,000-gallon hydropneumatic tank, totaling approximately 1.0 MG of storage. While sufficient for routine operations and short-term outages (about 17 hours without power), existing storage is below current firm storage and fire flow requirements, necessitating additional capacity to meet adopted standards.
The distribution network comprises approximately 5.3 miles of water mains ranging from six to 18 inches, with a large portion constructed of asbestos-cement pipe and newer segments of PVC.
Although the system generally meets minimum fire flow pressures, hydraulic modeling identified localized pressure and fire flow deficiencies, particularly in industrial areas and at system edges, driven by undersized mains and limited network connectivity. Overall, the system is functional and meets current demand, but aging infrastructure, inadequate storage, and pressure constraints justify planned investments in main replacements, added storage, and booster pumping to ensure compliance, reliability, and readiness for future growth.
1.4 Scope and Objective of Study
The City of Woodlake commissioned the City Engineer to prepare a Water System Rate Study to analyze the system’s revenues, expenses, proposed Capital Improvement Program (CIP), and need for additional projects and operational changes. QK has prepared a five-year plan for operations and maintenance costs and a capital program that assisted in identifying the rate adjustments required to fund system operations.
The objective of the Study is to provide the City with a qualitative analysis of their system’s revenues, expenses, capital improvement program expenditures, current rates, and fees. After a thorough evaluation of the existing data, QK prepared a financial plan to meet the revenue needs over the next five years. The new five-year plan determined the level of annual rate revenue required to cover projected annual operating expenses, debt services, and capital cost requirements, while maintaining adequate reserves.
The City provided documentation to support the following analysis, including:
• City of Woodlake Water Rate Study 2017
• Woodlake utility billing information
• Audited Financial Statements
• City’s Annual Budget
• Capital Projects List
• California State Water Resources Control Board Drought Reports 2023-2025 • Financial data derived from the City of Woodlake’s fee schedules 23 3 City of Woodlake - Water System Rate Study May 2026 Chapter 2
2. Revenue and Expense Analysis
2.1 Audited Financial Statements
The revenue is collected on a monthly basis from customers based on the type of connection and actual water use. City expenses cover personnel services, contractual services, repairs and maintenance, utilities, other service supplies, depreciation, and amortization. During FY 2022/23, the City collected $1,313,459 in total revenue; in FY 2023/24, they collected $1,279,292; in FY 2024/25, they collected $1,325,205; and in FY 2025/26, they collected $1,360,500. These revenues are shown in Table 1. The expense totals in these same fiscal years were $1,827,419, $1,696,561, $1,398,978, and $1,687,683. QK’s evaluation identified that the City has operated in the negative for each of the five previous years evaluated. Although reserves have helped make up the difference, the City understands that this model is unsustainable and that new rates are necessary to increase revenues and offset long-term operational costs.
Table 1 Audited Financial Statements 2023–2025
Audited
2022/23
Audited
2023/24
Audited
2024/25
Audited
2025/26
REVENUE
Water Service Fees $1,313,459 $1,279,292 $1,325,205 $1,360,500 TOTAL REVENUE $1,313,459 $1,279,292 $1,325,205 $1,360,500
EXPENSES
Personnel Services $713,876 $711,917 $466,857 $778,956
Contractual Services $141,643 $126,902 $145,578 $140,684 Repairs and Maintenance $95,437 $58,908 $47,516 $90,000 Utilities $169,445 $138,564 $96,849 $155,500
Other service and supplies $300,357 $253,609 $241,798 $131,301 Amortization $500 $500 $500 $500
TOTAL OPERATING EXPENSES $1,421,258 $1,290,400 $999,098 $1,296,941 NET INCOME / (LOSS) ($107,799) ($11,108) $326,107 $63,559 DEPRECIATION ($406,161) ($406,161) ($399,880) ($390,742) OVERALL NET INCOME / LOSS ($513,960) ($417,269) ($73,773) ($327,183) 24 May 2026 City of Woodlake - Water System Rate Study 4
2.2 Current Revenue and Net Income
The net income/losses were analyzed over the last fiscal years from 2022 to 2026. The net loss was $107,799 for FY 2022/23 and $11,108 for FY 2023/24. The net income was $326,107 for FY 2024/25, and $63,559 for FY 2025/26. The total net operating income for the five years totaled $238,257. See Table 2.
Table 2 Summary of Current Revenue and Net Income
AUDITED
2022/23 2023/24 2024/25 2025/26 Summary
Total Revenue $1,313,459 $1,279,292 $1,325,205 $1,360,500 $5,457,923 Total Operating Expenses $1,421,258 $1,290,400 $999,098 $1,296,941 $5,219,666 NET INCOME (LOSS) ($107,799) ($11,108) $326,107 $63,559 $238,257
2.3 Capital Improvement Program
QK worked with the City to establish a CIP, that included ongoing operational capital projects as well as future infrastructure projects to ensure that the City continues to provide safe drinking water that complies with State requirements.
QK and City staff evaluated multiple capital spending scenarios and created an expenditure plan that will allow water infrastructure to be in compliance while limiting the impacts to residents. This new plan will ensure funds are withheld in place for future water infrastructure and track allocated funds for each project. A detailed list of repairs, replacement projects, and associated costs is categorized and shown in Table 3.
Table 3 Capital Improvement Program
Projects 2026/27 2027/28 2028/29 2029/30 2030/31
Replace registers on meters $100,000.00 $82,500.00 $90,000.00 $120,000.00 $120,000.00 Replace Octive meters (greater than 2", 4 per year) $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 Well Conversion on Ropes (2 wells) $0.00 $0.00 $0.00 $0.00 $0.00 Connection of new wells to system (2) $0.00 $0.00 $0.00 $0.00 $0.00 Storage Tank on Ropes Avenue (50%) $0.00 $0.00 $0.00 $0.00 $0.00 Cross Contamination Control Program
Implementation
$7,500.00 $7,500.00 $7,500.00 $7,500.00 $7,500.00
Water Main upgrade/Replacement $0.00 $50,000.00 $50,000.00 $100,000.00 $100,000.00 Valve Replacement $8,000.00 $48,000.00 $48,000.00 $48,000.00 $48,000.00 Fire Hydrant Replacement $6,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 Storage Tank in Northwest Area (50%) $0.00 $0.00 $0.00 $0.00 $0.00 TOTALS $141,500.00 $233,000.00 $240,500.00 $320,500.00 $320,500.00 25 5 City of Woodlake - Water System Rate Study May 2026
2.4 Current Rates and Annual Fees
The current rates are based on a combination of the number of connections, a monthly base charge for each, and a usage-per-gallon charge for each connection. Table 4 lists the categories of different users, such as single-family residential, multi-family residential, and commercial meters. The current monthly rates range from $37.00 to $98.66 for single-family residential, and rates for multi-family residential range from $37.00 to $2,590.00, depending on meter and usage. The monthly commercial rates range from $37.00 to $295.97.
26 May 2026 City of Woodlake - Water System Rate Study 6 Table 4 Current Rates and Annual Fees
User Type Number
Connections
Monthly
Base Charge
Usage (gal)
Total
Annual Fee
All Users
SINGLE FAMILY RESIDENTIAL
3/4" Meter 1052 $37.00 127,804,627 $500,117.76
1" Meter 594 $37.00 68,852,854 $281,469.21
2" Meter 2 $98.66 638,200 $2,654.53
MULTI-FAMILY RESIDENTIAL
3/4" Meter 118 $37.00 5,047,150 $53,673.00
1" Meter 67 $37.00 32,811,870 $38,074.20
1" Meter (2 units) 32 $74.00 - $28,416.00
1" Meter (3 units) 7 $111.00 - $9,324.00
1" Meter (4 units) 7 $148.00 - $12,432.00
1" Meter (5 units) 4 $185.00 - $8,880.00
1" Meter (6 units) 5 $222.00 - $13,320.00
1" Meter (7 units) 3 $259.00 - $9,324.00
1" Meter (8 units) 1 $296.00 - $3,552.00
1" Meter (10 units) 1 $370.00 - $4,440.00
1" Meter (19 units) 1 $703.00 - $8,436.00
1" Meter (23 units) 1 $851.00 - $10,212.00
1" Meter (26 units) 1 $962.00 - $11,544.00
1" Meter (31 units) 1 $1,147.00 - $13,764.00
1" Meter (41 units) 2 $1,517.00 - $36,408.00
1" Meter (44 units) 1 $1,628.00 - $19,536.00
1" Meter (46 units) 2 $1,702.00 - $40,848.00
1" Meter (49 units) 1 $1,813.00 - $21,756.00
1" Meter (70 units) 1 $2,590.00 - $31,080.00
COMMERCIAL
3/4" Meter 87 $37.00 4,905,472 $39,862.80
1" Meter 80 $37.00 64,256,228 $51,850.28
2" Meter 42 $98.66 11,203,060 $52,757.87
3" Meter 2 $147.98 2,187,443 $4,161.26
4" Meter 8 $197.31 25,530,290 $26,055.48
6" Meter 1 $295.97 1,016,150 $3,810.48
TOTAL 2124 $1,337,758.86
27 7 City of Woodlake - Water System Rate Study May 2026 Table 5 Recommended Option for Rate Increases
Year 1 Year 2 Year 3 Year 4 Year 5
Residential Rate Increase 15% 12% 10% 8% 6%
Commercial Rate Increase 15% 12% 10% 8% 6%
Step 1 Consumption 500% 0.0% 0.0% 0.0% 0.0%
Step 2 Consumption 577% 0.0% 0.0% 0.0% 0.0%
Step 3 Consumption 648% 0.0% 0.0% 0.0% 0.0%
Step 4 Consumption 714% 0.0% 0.0% 0.0% 0.0%
Step 5 Consumption 893% 0.0% 0.0% 0.0% 0.0%
Chapter 3
3. Recommendation
3.1 Proposed Annual Rate Increases and Revenue Analysis The recommended water rate adjustments are structured to reflect meter size, customer class, and volumetric consumption, while supporting long-term financial sustainability of the City’s water enterprise fund. Residential customers, and rate increases are proposed at 15 percent in Year 1, followed by 12 percent in Year 2, 10 percent in Year 3, 8 percent in Year 4, and 6 percent in Year
5. Commercial customer rates follow the same graduated structure over the five-year period. This phased approach moderates customer impact while allowing the City to progressively align revenues with the true cost of service. Details of the proposed annual rate adjustments by customer class are summarized in Table 5.
In addition, Steps 1 through 5 of the consumption-based rate structure are proposed to be consolidated into a consistent charge beginning in Year 1. The tiered consumption structure is intended to reinforce the City’s water conservation objectives by assigning progressively higher costs to excessive use. The proposed increases are derived from the annual percentage adjustments and are translated into incremental monthly base charge increases over the five-year planning horizon, as detailed in Table 6.
28 May 2026 City of Woodlake - Water System Rate Study 8 Table 6 Proposed Rate Structure
Current Year 1 Year 2 Year 3 Year 4 Year 5
User Type Number
Connections
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
SINGLE FAMILY RESIDENTIAL
3/4" Meter 1052 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 594 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
2" Meter 2 $98.66 $113.46 $127.07 $139.78 $150.96 $160.02
MULTI FAMILY RESIDENTIAL
3/4" Meter 118 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 67 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
1" Meter (2 units) 32 $74.00 $85.10 $95.31 $104.84 $113.23 $120.02 1" Meter (3 units) 7 $111.00 $127.65 $142.97 $157.26 $169.85 $180.04 1" Meter (4 units) 7 $148.00 $170.20 $190.62 $209.69 $226.46 $240.05 1" Meter (5 units) 4 $185.00 $212.75 $238.28 $262.11 $283.08 $300.06 1" Meter (6 units) 5 $222.00 $255.30 $285.94 $314.53 $339.69 $360.07 1" Meter (7 units) 3 $259.00 $297.85 $333.59 $366.95 $396.31 $420.09 1" Meter (8 units) 1 $296.00 $340.40 $381.25 $419.37 $452.92 $480.10 1" Meter (10 units) 1 $370.00 $425.50 $476.56 $524.22 $566.15 $600.12 1" Meter (19 units) 1 $703.00 $808.45 $905.46 $996.01 $1,075.69 $1,140.23 1" Meter (23 units) 1 $851.00 $978.65 $1,096.09 $1,205.70 $1,302.15 $1,380.28 1" Meter (26 units) 1 $962.00 $1,106.30 $1,239.06 $1,362.96 $1,472.00 $1,560.32 1" Meter (31 units) 1 $1,147.00 $1,319.05 $1,477.34 $1,625.07 $1,755.08 $1,860.38 1" Meter (41 units) 2 $1,517.00 $1,744.55 $1,953.90 $2,149.29 $2,321.23 $2,460.50 1" Meter (44 units) 1 $1,628.00 $1,872.20 $2,096.86 $2,306.55 $2,491.07 $2,640.54 1" Meter (46 units) 2 $1,702.00 $1,957.30 $2,192.18 $2,411.39 $2,604.31 $2,760.56 1" Meter (49 units) 1 $1,813.00 $2,084.95 $2,335.14 $2,568.66 $2,774.15 $2,940.60 1" Meter (70 units) 1 $2,590.00 $2,978.50 $3,335.92 $3,669.51 $3,963.07 $4,200.86
COMMERCIAL
3/4" Meter 38 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 75 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
2" Meter 42 $98.66 $113.46 $127.07 $139.78 $150.96 $160.02 3" Meter 2 $147.98 $170.18 $190.60 $209.66 $226.43 $240.02 4" Meter 8 $197.31 $226.91 $254.14 $279.55 $301.91 $320.03 6" Meter 1 $295.97 $340.37 $381.21 $419.33 $452.88 $480.05
CONSUMPTION
Step 1 0.25 $1.25 $1.25 $1.25 $1.25 $1.25
Step 2 0.26 $1.50 $1.50 $1.50 $1.50 $1.50
Step 3 0.27 $1.75 $1.75 $1.75 $1.75 $1.75
Step 4 0.28 $2.00 $2.00 $2.00 $2.00 $2.00
Step 5 0.28 $2.50 $2.50 $2.50 $2.50 $2.50
29 9 City of Woodlake - Water System Rate Study May 2026 Table 7 Projected Income Statement
Year 1 Year 2 Year 3 Year 4 Year 5
REVENUE
Water Service Fees $1,948,086 $2,117,073 $2,274,794 $2,413,589 $2,526,013
EXPENSES
Personnel Services $802,325 $826,394 $908,686 $935,947 $964,025 Contractual Services $143,498 $146,368 $149,295 $152,281 $155,327 Repairs and Maintenance $91,800 $93,636 $95,509 $97,419 $99,367 Utilities $160,165 $163,368 $166,636 $169,968 $173,368
Other service and supplies $133,927 $136,606 $139,338 $142,124 $144,967 Amortization $510 $520 $531 $541 $552
Additional Staffing $0 $0 $115,000 $118,450 $122,004
TOTAL OPERATING EXPENSES $1,332,224 $1,366,892 $1,574,994 $1,616,731 $1,659,609 CAPITAL EXPENDITURES $141,500 $233,000 $240,500 $320,500 $320,500 NET INCOME / (LOSS) $474,361 $517,181 $459,300 $476,358 $545,904 DEPRECIATION ($390,742) ($398,557) ($406,528) ($414,659) ($422,952) OVERALL NET INCOME / LOSS $83,619 $118,624 $52,772 $61,700 $122,952
3.2 Projected Income over Five Years
Implementation of the recommended five-year rate plan is projected to transition the water utility to a positive net operating position in the first year, with an estimated net operating income of $474,361. Over the planning period, the adjusted rates are expected to eliminate recurring operating deficits, rebuild depleted reserves, and provide a consistent revenue stream to support capital reinvestment. Projected net operating income increases to $517,181 in Year 2, decreases to $459,300 in Year 3, increases to $476,358 in Year 4, and reaches $545,904 in Year 5. Expense projections assume conservative escalation factors consistent with industry practice, with salary and workers’ compensation costs increasing at three percent annually, and all other operating expenses increasing at two percent per year. Under these assumptions, the rate plan balances operating costs, supports annual contributions toward capital needs, and restores financial stability to the water enterprise fund over time.
30 May 2026 City of Woodlake - Water System Rate Study 10
3.3 Impact to Cash Reserves
Maintaining adequate cash reserves is a critical component of the City’s overall financial health, providing liquidity for unplanned system repairs, operational disruptions, and emergency response, while also supporting creditworthiness and fiscal resilience. As shown in Table 7, the proposed rate adjustments are projected to significantly improve the Water Fund’s cash reserve position.
Beginning in Year 1, the ending cash balance is projected to increase to approximately $323,619, with continued accumulation in subsequent years. By the end of the planning period, total water system cash reserves are projected to reach approximately $679,667, allowing the City to rebuild reserves previously drawn down, comply with recommended reserve policies, and better position the water utility to address future infrastructure needs as shown on Table 8.
Table 8 Impact to Cash Reserves
Year 1 Year 2 Year 3 Year 4 Year 5
Beginning Balance - Cash Reserves $240,000.00 $323,619.14 $442,242.96 $495,015.31 $556,715.24 NET INCOME / (LOSS) $83,619.14 $118,623.83 $52,772.35 $61,699.93 $122,952.02 ENDING BALANCE - CASH RESERVES $323,619.14 $442,242.96 $495,015.31 $556,715.24 $679,667.26 Table 9 Rate Comparison
2026/27 2027/28 2028/29 2029/30 2030/31
WATER RATES
City of Woodlake (includes 10K gallons) $42.55 $47.66 $52.42 $56.62 $60.01 City of Exeter 15ccf (includes 11,220K gallons)** $47.47 $47.47 $47.47 $47.47 $47.47 City of Farmersville 15ccf (includes 11,220 gallons)*** $48.27 $52.62 $57.35 $57.35 $57.35 City of Lindsay 15ccf $79.78 $80.33 $84.37 $88.65 $88.65
SEWER RATES
City of Woodlake $60.78 $65.64 $69.58 $72.36 $75.25
City of Exeter** $49.68 $49.68 $49.68 $49.68 $49.68
City of Farmersville*** $63.75 $66.30 $68.95 $68.95 $68.95 City of Lindsay $38.80 $41.51 $44.42 $47.53 $47.53
UTILITY RATES
City of Woodlake $103.33 $113.29 $122.00 $128.97 $135.26 City of Exeter** $97.15 $97.15 $97.15 $97.15 $97.15
City of Farmersville*** $112.02 $118.92 $126.30 $126.30 $126.30 City of Lindsay $118.58 $121.84 $128.79 $136.18 $136.18 ** City of Exeter is currently conducting a rate study and a 218 process for Water and Sewer rates. *** City of Farmersville will have their final Water and Sewer rate increase in FY 2028/29. 31 32
w PROPOSITION 218
Notice of Public Hearing on Proposed Sewer Rate Increase utorili[n rr
NOTICE
TO PROPERTY OWNERS AND PRIMARY RATE PAYERS REGARDING A
PUBLIC HEARING
ON PROPOSED CHANGES TO THE SANITARY SEWER
RATES FOR THE CITY OF WOODLAKE
TO BE HELD:
June 22,2026,6:30 P.M.
AT:
City Council Chambers
145 N. Magnolia St., Woodlake, CA 93286
Notice is given that the City of Woodlake ("City") will hold a public hearing on June 2212026, at 6:30 p.m., to consider proposed sanitary sewer-rate increases and to receive public comments and written protests. The public hearing will be held at the address above. This notice is sent to City sewer customers and property owners in the service area.
The Sanitary Sewer Rate Study is available at City Hall (350 N. Valencia Btvd.) during regular business hours.
Whv New Sewer Rates are Needed
The City's Sewer Rate Study found current revenues are not sufficient to cover sewer-system expenses now and over the next five years. The study recommends five annual increases to cover (not exceed) the cost of service.
On April 28,2026,the City Council accepted the Sewer Rate Study and directed staff to send this notice initiating the Proposition 218 process. The proposed rate schedule is included.
Sewer-service costs have increased (regulatory requirements, staffing, power, materials, and needed repairs/replacements). The study assumes some major projects will be delayed or funded by grants when available.
The City is required by law to collect, treat, and safely dispose of waste in a way that protects public health and the environment. To meet these requirements, the City must maintain the sewer system, respond to failures, and repair or replace aging infrastructure. Regulatory requirements and costs are expected to continue increasing.
Without increases, the sewer fund may face a deficit, and the City may need to reduce maintenance and delay projects-leading to more breakdowns, slower service, higher future costs, and possible fines.
Proposed Rate Changes for Sewer Service
Currently, sewer customers are charged a monthly fixed charge, based on classification.
Residential, commercial, industrial, and large multi-family residential customers are charged a fixed charge per dwelling unit. Under the proposed rate structure, all customers will continue to pay a monthly fixed charge based upon classification.
-1-
33 w PROPOSITION 218
Notice of Public Hearing on Proposed Sewer Rate Increase Wori oln xE
If adopted, the proposed sewer rate changes will take effect July 7, 2026. Because costs are projected to continue to rise, the Rate Study recommends additional annual increases each July 1 thereafter, for a total of five scheduled increases (July l, 2026,through July 1,2030).
Methodologv of allocating fees among svstem users
The Rate Study reviewed sewer-use data by service connection to estimate wastewater flows and each customer group's share of system demand. Based on those estimates, the Study allocates the sewer system's revenue needs among customer classifications.
Pursuant to California Government Code section 53759, any judicial action or proceeding to attack, review, set aside, void, validate, or annul an ordinance, resolution, or motion adopting a fee or charge for water or sewer service, or modifuing or amending an existing fee or charge for water or sewer service, shall be commenced within 120 days of the effective date or of the date of the final passage, adoption, or approval of the ordinance, resolution, or motion, whichever is later.
To Protest the Proposed Sewer Rate Increases
Majority protest: the City cannot adopt the proposed rates if a majority of affected property owners and rate-paying tenants submit written protests before the hearing closes.
To protest, submit a written protest by mail or in person to 350 N. Valencia Blvd., Woodlake, C493286 It must be received before the hearing closes. One protest per property will be counted.
To be counted, a written protest must include:
(l) the property owner or rate-paying tenant's name; (2) the property street address or Assessor's Parcel Number (APN); (3) a statement objecting to the proposed rate increase; and (4) the protester's original signature.
Protests missing any of this information will not be counted. If you have any questions about this Notice, please contact the City office at (559) 564-8055.
Proposed Schedule of Sanitary Sewer Service Rates
Current July 1,2026 July 1,2027 July 1'2028 July 1,2029 Ju|y1,2030 User Type
Monthly
Base Charge
Monthly
Charge
Monthly
Charge
Monthly
Charge
Monthly
Charge
Monthly
Charge
Single-Family/M ulti-Family sss.2s 560.78 s6s.64 Sog.ss 572.36 57s.2s Commercial 5s2.7s ss8.03 562.67 s66.43 s6s.08 s71.8s
lnstitutiona I 5s2.7s ss8.03 562.67 Soo.+g S6e.08 s71,8s Business and Commercial
Houses/Resta urants 5s2.7s ss8.03 s62.67 $oo,+g S6e.08 s71.8s Car Washes s86.7s s9s.43 s103.06 s109.24 s113,61 s113.16 Laundromats 586.7s s9s.43 s103.06 itoe.24 s113.61 s118.16 Schools and Memorial
Districts s23s.69 52s9.26 s280.oo s2e6.80 5308.67 s321.02 Dryvit s300.00 s33o,o0 s3s6.4o Sgtt.ts s392.eo s408.61
-2-
34 w PROPOSTGTON 218
Audiencia Publica Sobre los Cambios Propuestos a las Tarifas de Alcantarillado tlloriiiihxE
AVISO
A LOS PROPIETARIOS Y PAGADORES PRINCIPALES DE TARIFAS CON
RESPECTO A UNA AUDIENCIA PUBLICA
SOBRE LOS CAMBIOS PROPUESTOS A LAS TARIFAS DE
ALCANTARILLADO SANITARIO PARA LA CIUDAD DE
WOODLAKE
SE LLEVANA,q. CABO:
22 de Junio de2026,6:30 p. m.
EN:
C6maras del Concejo Municipal
145 N. Magnolia St., Woodlakeo CA 93286
Se notifica que la Ciudad de Woodlake (la "Ciudad") llevard a cabo una audiencia priblica el 22 de junio de2026ra las 6:30 p. m., para considerar aumentos propuestos de tarifas del alcantarillado y para recibir comentarios del priblico y protestas por escrito. La audiencia priblica se llevar6 a cabo en la direcci6n indicada arriba. Este aviso se envia a los clientes de Alcantarillado de la Ciudad y a los propietarios dentro del 6rea de servicio.
El Estudio de Tarifas del Alcantarillado estS disponible en el Ayuntamiento (350 N. Valencia Blvd.) durante el horario regular de oficina.
Por Ou6 Se Necesitan Nuevas Tarifas De Alcantarillado
El Estudio de Tarifas de Alcantarillado de la Ciudad determin6 que los ingresos actuales no son suficientes para cubrir los costos del sistema de alcantarillado ahora y durante los pr6ximos cinco afios.
El estudio recomienda cinco aumentos anuales para cubrir (sin exceder) el costo del servicio.
El 28 de abril de 2026, el Concejo Municipal acept6 el Estudio de Tarifas de Alcantarillado y dio instrucciones al personal para enviar este aviso. La tabla de tarifas propuestas se incluve en este aviso.
Los costos del servicio de alcantarillado han aumentado (requisitos regulatorios, personal, energia, materiales y reparaciones/reemplazos necesarios). El estudio asume que algunos proyectos importantes se retrasarSn o se financiarSn con subvenciones cuando est6n disponibles.
La Ciudad est6 obligada por ley a recolectar,tratar, y disponer de manera segura los alcantarillados residuales de una forma que proteja la salud priblica y el medio ambiente. Para cumplir con estos requisitos, la Ciudad debe mantener el sistema de alcantarillado, responder a fallas, y reparar o reemplazar infraestructura envejecida. Se espera que los requisitos regulatorios y los costos continrien aumentando.
Sin aumentos, el fondo del alcantarillado podria enfrentar un d6ficit y la Ciudad podria tener que reducir el mantenimiento y retrasar proyectos, lo que ocasionaria mds fallas, un servicio m6s lento, mayores costos futuros y posibles multas por el estado.
-1-
35 w PROPOSIGION 218
Audiencia Publica Sobre los Cambios Propuestos a las Tarifas de Alcantarillado tuoriiiih xr
Cambios De Tarifas Propuestos Para El Servicio De Alcantarillado Actualmente, a los clientes del alcantarillado se les cobra un cargo fijo mensual, segrin su clasificaci6n.
Los clientes residenciales, comerciales, industriales y los clientes residenciales multifamiliares grandes pagan un cargo fijo por unidad de vivienda. Bajo la estructura de tarifas propuesta, todos los clientes continuar6n pagando un cargo fijo mensual segrin su clasificaci6n.
Si se adoptan, los cambios propuestos a las tarifas de alcantarillado entrarSn en efecto el I de julio de 2026.Debido a que se proyecta que los costos continfen aumentando, el Estudio de Tarifas recomienda aumentos anuales adicionales cada 1'o de julio en adelante, para un total de cinco aumentos consecutivos (1 de julio de2026 al 1 de julio de 2030).
Metodologia Para Asisnar Las Tarifas Entre Los Usuarios Del Sistema El Estudio de Tarifas revis6 datos de uso del alcantarillado por tipo de conexi6n de servicio para estimar los caudales de alcantarillados residuales y la participaci6n de cada grupo de clientes en la demanda del sistema. Con base en esas estimaciones, el estudio asigna las necesidades de ingresos del sistema de alcantarillado entre las clasificaciones de clientes.
Conforme a la secci6n 53759 del C6digo de Gobierno de California, cualquier acci6n o procedimiento judicial para impugnar, revisar, dejar sin efecto, anular, validar o invalidar una ordenanza, resoluci6n o moci6n que adopte una tarifa o cargo por el servicio de agua o alcantarillado, o que modifique o enmiende una tarifa o cargo existente por el servicio de agua o alcantarillado, deber6 iniciarse dentro de los 120 dias posteriores a la fecha de entrada en vigor o a la fecha de la aprobaci6n final, adopci6n o validaci6n de la ordenanza, resoluci6n o moci6n, lo que ocurra m5s tarde.
Para Protestar Los Aumentos Propuestos De Las Tarifas De Alcantarillado Protesta por mayoria: la Ciudad no puede adoptar las tarifas propuestas si una mayoria de los propietarios afectados y los inquilinos que pagan la tarifa presentan protestas por escrito antes de que se cierre la audiencia.
Para protestar, presente una protesta por escrito por coffeo o en persona en 350 N. Valencia Blvd., Woodlake, CA 93286. Debe recibirse antes de que se cierre la audiencia. Se contar6 una protesta por propiedad.
Para que se cuente la protesta debe de ser recibida por escrito y incluir lo siguiente:
(1) el nombre del propietario o del inquilino que paga la tarifa; (2) la direcci6n del inmueble o el Nfmero de Parcela del Asesor Fiscal (APN); (3) una declaraci6n en oposici6n al aumento de tarifa propuesta; y (4) la firma original del protestante.
Las protestas que no incluyan cualquiera de esta informaci6n no se contar6n. Si tiene alguna pregunta sobre este aviso, comuniquese con la oficina de la Ciudad al (559) 564-8055. -2-
36 w PROPOSTGTON 218
Audiencia Publica Sobre los Cambios Propuestos a las Tarifas de Alcantarillado tlloriiiih xE
Tabla Propuesta De Tarifas De Alcantarillados Sanitario Actual l de junio, L de junio, l de junio,
2026 2027 2028
I de junio,
2029
I de junio,
2030
Tino de usuario
Cargo
base
mensual
Cargo
mensual
Cargo
mensual
Cargo
mensual
Cargo
mensual
Cargo
mensual
Un ifam iliar/Multifam iliar sss.2s s60.78 s6s.64 s6s.s8 572.36 s7s.2s Comercial 5s2.7s ss8.o3 $62.67 s66.43 s6s.08 s71.8s
Institucional 5s2.7s 5ss.og s62.67 s66.43 S6e.08 s71.Ss Negocios y viviendas
comerci al es/restaurante s 5s2.7s $se.og s62.67 s66.43 $og.oa s71.8s Lavaderos de autos s86.7s sss,43 s103.06 510s.24 s113.61 s118.16 Lavanderias s86.7s s9s.43 s103.o6 5109.24 s113,61 s113.16 Escuelas y Distritos
Memoriales s23s,6e 52s9.26 s2So.oo s2s6.80 s308.67 s32r.O2 Drvvit s300.00 s33o.oo s3s6.40 5377.78 s392.90 s408.61
-3-
37 w PROPOSITTON 218
Notice of Public Hearing on Proposed Water Rate Increase woribih xr
NOTICE
TO PROPERTY OWNERS AND PRIMARY RATE PAYERS REGARDING A
PUBLIC HEARING
ON PROPOSED CHANGES TO THE WATER RATES FOR
THE CITY OF WOODLAI(E
TO BE HELD:
June 22,2026,6:30 P.M.
AT:
City Council Chambers
145 N. Magnolia St., Woodlake, CA 93286
Notice is given that the City of Woodlake ("City") will hold a public hearing on June 22,2026, at 6:30 p.m.o to consider proposed water-rate increases and to receive public comments and written protests.
The public hearing will be held at the address above. This notice is sent to City water customers and property owners in the service area.
The Water Rate Study is available at City Hall (350 N. Valencia Blvd.) during regular business hours.
Whv New Water Rates are Needed
The City's Water Rate Study found current revenues are not sufficient to cover water-system expenses now and over the next five years. The study recommends five annual increases to cover (not exceed) the cost of service.
On April 28,2026,the City Council accepted the Water Rate Study and directed staff to send this notice initiating the Proposition 218 process. The nronosed rate schedule is included.
Water-service costs have increased (regulatory requirements, staffing, power, materials, and needed repairs/replacements). The study assumes some major projects will be delayed or funded by grants when available.
State law requires the City to provide safe drinking water and maintain a reliable system. Maintenance, repairs, and required improvements are becoming more expensive.
Without increases, the water fund may face a deficit and the City may need to reduce maintenance and delay projects-leading to more breakdowns, slower service, higher future costs, and possible fines. 1 38
w PROPOSTTTON 218
Notice of Public Hearing on Proposed Water Rate Increase Woriiiihxr
Proposed Rate Changes for Water Service
Most customers have a meter and pay a monthly base charge plus a over usage charge (current steps below).
Step No. Rate/1,000 gal
over base rate
Water Use
I 0.25 10,001 gallons -19,999 gallons
2 0.26 20.001 gallons -29.999 sallons
J 0.27 30.001 sallons -39.999 sallons
4 0.28 40,001 gallons - 49,999 gallons
5 0.28 Greater than 40.001 sallons
This structure helps keep the base charge lower and better matches bills for water use.
If approved, rate increase begins July 1, 2026, with additional scheduled increases each July I after that (five total).
Methodolow of allocating fees among svstem users
The study reviewed two years of meter data and the costs to operate and maintain the water system. Costs were assigned to customer groups to set the monthly base charges.
Pursuant to California Government Code section 53759, any judicial action or proceeding to attack, review, set aside, void, validate, or annul an ordinance, resolution, or motion adopting a fee or charge for water or sewer service, or modiSring or amending an existing fee or charge for water or sewer service, shall be commenced within 120 days of the effective date or of the date of the final passage, adoption, or approval of the ordinance, resolution, or motion, whichever is later.
To Protest the Proposed Water Rate Increases
Majority protest: the City cannot adopt the proposed rates if a majority of affected property owners and rate-paying tenants submit written protests before the hearing closes.
To protest, submit a written protest by mail or in person to 350 N. Valencia Blvd., Woodlake, CA93286.
It must be received before the hearing closes. One protest per property will be counted.
To be counted, a written protest must include:
(1) the property owner or rate-paying tenant's name; (2) the property street address or Assessor's Parcel Number (APN); (3) a statement objecting to the proposed rate increase; and (4) the protester's original signature.
Protests missing any of this information will not be counted. If you have any questions about this Notice, please contact the City office at (559) 564-8055. -2-
39 w PROPOSTTTON 218
Notice of Public Hearing on Proposed Water Rate Increase tuoriiiih xE
Proposed Schedule of Water Service Rates
Current July I,
2026
July 1,
2027
July 1,
2028
July 1,
2029
July I,
2030
User Type Monthly
Base
Charse
Monthly
Base
Charse
Monthly
Base
Charse
Monthly
Base
Charge
Monthly
Base
Charse
Monthly
Base
Charse
Single Family Residential
314" Meter $37.00 $42.ss s47.66 $s2.42 $s6.62 $60.01
I " Meter $37.00 $42.ss $47.66 $52.42 $s6.62 $60.01
2" Meter $98.66 $r r3.46 $127.07 $ l3 9.78 $ 150.96 $160.02 Multi-Family Residential
3l4" Meter $37.00 $42.ss $47.66 $52.42 $s6.62 $60.01
1" Meter $37.00 $42.ss $47.66 9s2.42 $s6.62 $60.01
1" Meter (2 units) $74.00 $85. l0 $9s.31 $104.84 $113.23 $120.02 I " Meter (3 units) $111.00 s127.65 $142.97 $1s7.26 $169.85 $ 180.04 1" Meter (4 units) $148.00 $170.20 s190.62 $209.69 $226.46 $240.05 I " Meter (5 units) $ 185.00 $212.75 $238.28 $262.11 $283.08 $300.06 1" Meter (6 units) $222.00 $255.30 $285.94 $314.53 $339.69 s360.07 1" Meter (7 units) $259.00 $297.85 $333.s9 $366.95 $396.31 $420.09 1" Meter (8 units) $296.00 $340.40 $381.25 s419.37 $45292 $480.10 1" Meter (10 units) $370.00 $425.50 $476.56 $s24.22 $566.1 s $600.12 l" Meter (19 units) $703.00 $808.45 $905.46 $996.01 $1,075.69 $ 1,140.23 1" Meter (23 units) $851.00 $978.65 $1,096.09 $ 1,205.70 s1,302.l5 $1,380.28 1" Meter (26 units) $962.00 $ 1,106.30 sl,239.06 $1,362.96 $1,472.00 $ 1,560.32 1" Meter (31 units) $1,147.00 s1,319.05 $1,477.34 $1,625.07 $ 1,755.08 $1,860.38 1" Meter (41 units) $l,517.00 sl,744.55 $ 1,953.90 92,149.29 $2,321.23 $2,460.50 1" Meter (44 units) $1,628.00 $1,872.20 $2,096.86 $2,306.55 $2,491.07 $2,640.54 1" Meter (46 units) $1,702.00 $ 1 ,957.30 $2,192.18 $2,411.39 $2,604.31 $2,760.56 I" Meter (49 units) $1,813.00 $2,084.95 $2,335.14 $2,568.66 $2,774.15 $2,940.60 1" Meter (70 units) $2,590.00 $2,978.50 $3,335.92 $3,669.51 $3,963.07 $4,200.86 Commercial/IndustriaVSchools
3/4" Meter $37.00 $42.55 $47.66 s52.42 $s6.62 $60.01
1" Meter $37.00 $42.ss $47.66 $s2.42 $s6.62 $60.01
2" Meter s98.66 $l13.46 $127.07 $139.78 $ 150.96 $ 160.02 3" Meter $147.98 $170. l 8 $190.60 $209.66 $226.43 $240.02 4" Meter $197.31 $226.91 $2s4.14 $279.ss $301.91 $320.03 6" Meter $295.97 $340.37 $381.21 $419.33 $4s2.88 $480.0s Consumption (per 1,000)
Step 1 (10,001-20,000) gallons 0.25 $1.2s $1.25 $ 1.2s $1.2s $1.25 Step 2 (20,001-30,000) gallons 0.26 $ l.s0 $1.s0 $ 1.50 $1.50 $1.50 Step 3 (30,001-40,000) gallons 0.27 s1.7s $1.75 $ 1.75 $l.7s $1.75 Step 4 (40,001-50,000) gallons 0.28 $2.00 $2.00 $2.00 $2.00 $2.00 Step 5 (Greater than 50,001) 0.28 $2.50 $2.50 $2.s0 $2.s0 $2.s0 -3-
40 w PROPOSTGTON 218
Audencia Publica Sobre los Cambios Propuestos a las Tarifas de Agua WoriiiihxE
AVISO
A LOS PROPIETARIOS Y PAGADORES PRINCIPALES DE TARIFAS CON
RESPECTO A UNA AUDIBNCIA PUNTTC,I
SOBRE LOS CAMBIOS PROPUESTOS A LAS TARIFAS DE
AGUA POTABLE PARA LA CIUDAD DE WOODLAKE
SE LLEVANA.q. CABO:
22 de Junio de2026,6:30 p. m.
EN:
C{maras del Concejo Municipal
145 N. Magnolia St., Woodlakeo CA 93286
Se notifica que la Ciudad de Woodlake (la "Ciudad") llevar6 a cabo una audiencia priblica el 22 de junio de 2026, a las 6:30 p. m.r para considerar aumentos propuestos de tarifas del agua y para recibir comentarios del pirblico y protestas por escrito. La audiencia priblica se llevarS a cabo en la direcci6n indicada aniba. Este aviso se envia a los clientes de agua de la Ciudad y a los propietarios dentro del 6rea de servicio.
El Estudio de Tarifas de Agua est6 disponible en el Ayuntamiento (350 N. Valencia Blvd.) durante el horario regular de oficina.
Por Ou6 Se Necesitan Nuevas Tarifas De Asua
El Estudio de Tarifas de Agua de la Ciudad determin6 que los ingresos actuales no son suficientes para cubrir los costos del sistema de agua ahora ni durante los pr6ximos cinco affos.
El estudio recomienda cinco aumentos anuales para cubrir, sin exceder, el costo del servicio.
El 28 de abril de 2026, el Concejo Municipal acept6 el Estudio de Tarifas de Agua y dio instrucciones al personal para enviar este aviso. Se incluye la tabla de tarifas propuestas.
Los costos del servicio de agua han aumentado (requisitos regulatorios, personal, energia el6ctrica, materiales y reparaciones o reemplazos necesarios). El estudio supone que algunos proyectos importantes seriin retrasados o financiados mediante subvenciones cuando est6n disponibles.
La ley estatal exige que la Ciudad proporcione agua potable segura y mantenga un sistema confiable. El mantenimiento, las reparaciones y las mejoras requeridas son cada vez m6s costosos.
Sin aumentos, el fondo de agua podria enfrentar un ddficit y la Ciudad podrfa verse obligada a reducir el mantenimiento y retrasar proyectos, lo que ocasionaria m6s fallas, servicio m6s lento, costos futuros m6s altos y posibles multas.
1 41
w PROPOSTGION 218
Audencia Publica Sobre los Cambios Propuestos a las Tarifas de Agua tuoriiiin xr
Cambios Propuestos a las Tarifas del Servicio de Aeua
La mayoria de los clientes cuentan con medidor y pagan un cargo base mensual m5s un cargo por consumo (vea los niveles aba
Esta estructura ayuda a mantener m6s bajo el cargo base y relaciona mejor las facturas con el consumo de agua.
Si se adoptan, los cambios propuestos a las tarifas de agua entrarhn en efecto el 1 de julio de2026. Debido a que se proyecta que los costos continfen aumentando, el Estudio de Tarifas recomienda aumentos anuales adicionales cada 1'o de julio en adelante, para un total de cinco aumentos consecutivos (1 de julio de2026 al I dejulio de 2030).
Metodolosia nara la Asienaci6n de Tarifas Entre los Usuarios del Sistema El estudio revis6 dos affos de datos de medidores y los costos para operar y mantener el sistema de agua.
Los costos fueron asignados a los grupos de clientes para establecer los cargos base mensuales.
Conforme a la Secci6n 53759 del C6digo de Gobierno de California, cualquier acci6n judicial o procedimiento para impugnar, revisar, dejar sin efecto, invalidar, validar o anular una ordenanza, resoluci6n o moci6n que adopte una tarifa o cargo por servicio de agua o alcantarillado, o que modifique o enmiende una tarifa o cargo existente por servicio de agua o alcantarillado, deber6 iniciarse dentro de los 120 dias posteriores a la fecha de entrada en vigor o a la fecha de la aprobaci6n final, adopci6n o autorizaciSn de la ordenanza, resoluci6n o moci6n, lo que ocurra despuds.
Para Protestar Los Aumentos Propuestos De Las Tarifas De Agua Protesta por mayoria: la Ciudad no puede adoptar las tarifas propuestas si una mayoria de los propietarios afectados y los inquilinos que pagan la tarifa presentan protestas por escrito antes de que se cierre la audiencia.
Para protestar, presente una protesta por escrito por coffeo o en persona en 350 N. Valencia Blvd., Woodlake, CA 93286. Debe recibirse antes de que se cierre la audiencia. Se contar6 una protesta por propiedad.
Para que se cuente la protesta debe de ser recibida por escrito y incluir lo siguiente:
(1) el nombre del propietario o del inquilino que paga la tarifa; (2) la direcci6n del inmueble o el Nfmero de Parcela del Asesor Fiscal (APN); (3) una declaraci6n en oposici6n al aumento de tarifa propuesta; y (4) la firma original del protestante.
Las protestas que no incluyan cualquiera de esta informaci6n no se contar6n. Si tiene alguna pregunta sobre este aviso, comuniquese con la oficina de la Ciudad al (559) 564-8055. -2-
Nivel Tarifa/1.000 salones Uso de Agua
1 0.25 10,001 salones - 19,999 salones
20.001 salones -29.999 2 0.26 salones
30.001 salones J 0.27 -39,999 salones
0.28 40.001 salones - 4 49,999 salones
5 0.28 Mas de 40,001 galones
42 w PROPOSIGION 218
Audencia Publica Sobre los Cambios Propuestos a las Tarifas de Agua de Tarifas del Servicio de
utoriiiih xE
Tabla
I de julio,
2028
I de julio,
2029
I de julio,
2030
Actual I de julio,
2026
I de julio,
2027
Cargo
Base
Mensual
Cargo
Base
Mensual
Cargo
Base
Mensual
Tipo de Usuario Cargo
Base
Mensual
Cargo
Base
Mensual
Cargo
Base
Mensual
Unifamiliar
3/4" Medidor $37.00 s42.55 $47.66 $s2.42 $s6.62 $60.01
1" Medidor $37.00 $42.ss $47.66 $s2.42 $s6.62 $60.01
2" Medidor $98.66 $113.46 $127.07 $139.78 $r50.96 $160.02 Multifamiliar
3/4" Medidor $37.00 $42.ss $47.66 $52.42 $s6.62 $60.01
I " Medidor $37.00 $42.ss $47.66 $s2.42 $s6.62 $60.0r
I " Medidor (2 unidades) $74.00 $8s. l0 $9s.31 $104.84 $ l 13.23 $120.02 1" Medidor (3 unidades) $1 1 1.00 $127.6s $142.97 $1s7.26 $169.85 $180.04 1" Medidor (4 unidades) $148.00 $170.20 $190.62 $209.69 9226.46 s240.05 1" Medidor (5 unidades) $ 18s.00 g2t2.7s $238.28 s262.tt $283.08 $300.06 1" Medidor (6 unidades) $222.00 $255.30 $285.94 $314.53 $339.69 $360.07 1" Medidor (7 unidades) $259.00 $297.8s $333.59 $366.95 $396.31 $420.09 1" Medidor (8 unidades) $296.00 $340.40 $381.25 $419.37 $452.92 $480. I 0 1" Medidor (10 unidades) $370.00 $425.s0 s476.56 $s24.22 $566. I 5 $600.12 1" Medidor (19 unidades) $703.00 $808.45 $905.46 $996.01 $1,075.69 $1,140.23 1" Medidor (23 unidades) $851.00 $978.65 $1,096.09 $1,205.70 $ 1,302. l5 $1,380.28 1" Medidor (26 unidades) $962.00 $1,106.30 sl,239.06 $1,362.96 91,472.00 $ 1,560.32 1" Medidor (31 unidades) $ 1,147.00 $1,319.05 $1,477.34 $1,625.07 $ 1,755.08 $1,860.38 1" Medidor (41 unidades) $1,517.00 $1,744.55 $ 1,953.90 $2,149.29 $2,321.23 $2,460.50 1" Medidor (44 unidades) $1,628.00 $1,872.20 $2,096.86 $2,306.55 $2,491.07 s2,640.54 1" Medidor (46 unidades) $1,702.00 $l,957.30 s2,192.18 $2,411.39 $2,604.31 $2,760.56 I " Medidor (49 unidades) $ l,8 13.00 s2,084.95 $2,335.14 $2,568.66 $2,774.15 $2,940.60 1" Medidor (70 unidades) $2,590.00 $2,978.50 $3,335.92 $3,669.51 $3,963.07 $4,200.86 ComerciaVlndushial/
Institucional
3/4" Medidor $37.00 $42.ss $47.66 $s2.42 $s6.62 $60.01
1" Medidor $37.00 $42.ss $47.66 s52.42 9s6.62 $60.01
2" Medidor $98.66 $113.46 $127.07 $139.78 $ 1s0.96 $160.02 3" Medidor $147.98 $170.18 $190.60 s209.66 $226.43 $240.02 4" Medidor $197.31 $226.91 s254.14 $279.ss $301.91 $320.03 6" Medidor $29s.97 $340.37 $3 81 .21 $419.33 $452.88 $480.05 Consumo
Nivel I 0.2s $ 1.25 $1.2s $1.2s $1.25 $1.2s (10,001-20,000) gallons Nivel 2 (20,001-30,000) gallons 0.26 $1.s0 $1.s0 $ 1.50 $1.s0 $1.s0 Nivel 3 (30,001-40,000) gallons 0.27 $ 1.75 $1.75 $1.7s $1.7s $1.7s Nivel 4 (40,001-50,000) gallons 0.28 $2.00 $2.00 $2.00 $2.00 $2.00 Nivel 5 (Mas de 50,001) 0.28 $2.s0 $2.s0 $2.50 $2.50 $2.s0 -3-
43 PROPOSED WATER AND
SEWER RATE INCREASES
MAY 26, 2026
44 SUMMARY
The City of Woodlake Sewer(062) and Water(063) funds
have continued to face budget deficits for four
consecutive years. The reason for the deficits are
increases in labor, services, materials and supplies.
The City contracted QK Inc. to analyze the current
standing of both funds focusing on the budgetary,
operational and capital needs of the City’s sewer and
water systems.
45 RESUMEN
Los fondos de Alcantarillado (062) y Agua (063) de la Ciudad de Woodlake han continuado enfrentando
déficits presupuestarios durante cuatro años consecutivos.
La causa de dichos déficits radica en el aumento de los costos de mano de obra, servicios, materiales y
suministros.
La Ciudad contrató a QK Inc. para analizar la situación actual de ambos fondos, centrándose en las necesidades
presupuestarias, operativas y de capital de los sistemas de alcantarillado y agua de la Ciudad.
46 SEWER FUND
(FUND 062)
Currently the City of Woodlake owns,
operates and maintains its own sewer
system. The system consists of main
sewer lines, lift stations, and a WWTP.
The City also performs all billing and
administrative duties for the Sewer
Fund.
47 ALCANTARILLADO
(FONDO 062)
Actualmente, la Ciudad de Woodlake
posee, opera y mantiene su propio sistema
de alcantarillado. El sistema consta de
líneas principales de alcantarillado,
estaciones de bombeo y una planta de
tratamiento de aguas residuales (PTAR).
La Ciudad también lleva a cabo todas las
funciones de facturación y administrativas
correspondientes al Fondo de
Alcantarillado.
48 SEWER FUND
(FUND 062)
For the last four years Sewer Fund
expenditures have exceeded its revenues.
The City has needed to use Sewer Fund
reserves to offset the increase in costs
related to labor, services, materials and
supplies.
The City has identified needs in their
Capital Improvement Plan that it will
require funding for.
49 ALCANTARILLADO
(FONDO 062)
Durante los últimos cuatro años, los gastos del
Fondo de Alcantarillado han superado los
ingresos.
La Ciudad ha tenido que recurrir a las reservas
del Fondo de Alcantarillado para suplementar el
aumento de los costos relacionados con mano de
obra, servicios, materiales y suministros.
La Ciudad ha identificado necesidades en su Plan
de Mejoras de Capital que requerirán
financiamiento.
50 51
52 SEWER FUND
(FUND 062)
Key Projects:
Liner Replacement Project
Citywide Lift Station Pump
Replacement
WWTP Compressors, Motors, Etc.
WWTP Gearbox, Filters, Etc.
53 ALCANTARILLADO
(FONDO 062)
Proyecto's clave:
Proyecto de reemplazo del
revestimiento
Reemplazo de bombas en estaciones
de bombeo en toda la ciudad
Compresores, motores, etc. de la PTAR
Cajas de engranajes, filtros, etc. de la
PTAR
54 SEWER FUND
(FUND 062)
History of Sewer Rates:
(2021-2026)-$55.25
2020-$56.00 2019-$57.75
2018-$59.50 2017-$61.25
2016-$63.25 2015-$65.75
55 ALCANTARILLADO
(FONDO 062)
Historia de las tarifas de
alcantarillado:
(2021-2026)-$55.25
2020-$56.00 2019-$57.75
2018-$59.50 2017-$61.25
2016-$63.25 2015-$65.75
56 57
58 59
60 SEWER FUND
(FUND 062)
Sewer Fund Moving Forward:
The City will need to increase its Sewer
rates to offset its increase in
expenditures, cost for capital projects
and build a reserve.
The City will continue to aggressively
seek grant funding for capital projects.
61 ALCANTARILLADO
(FONDO 062)
El Fondo de Alcantarillado:
La Ciudad deberá considerar el aumento
de sus tarifas de alcantarillado para
compensar el incremento en sus gastos,
financiar proyectos de capital y constituir
una reserva.
La Ciudad continuará buscando activamente
fondos de subvención para proyectos de
capital. 62
WATER FUND
(FUND 063)
Currently the City of Woodlake owns,
operates and maintains its own water
system. The system consists of wells,
main water lines, booster pumps, tanks,
chlorinators, sand separators, etc..
The City also performs all billing and
administrative duties for the Water
Fund.
63 FONDO DEL AGUA
(FONDO 063)
Actualmente, la Ciudad de Woodlake posee,
opera y mantiene su propio sistema de agua.
El sistema consta de pozos, tuberías
principales de agua, bombas de refuerzo,
tanques, cloradores, separadores de arena,
etc.
La Ciudad también lleva a cabo todas las
funciones de facturación y administrativas
correspondientes al Fondo de Agua.
64 WATER FUND
(FUND 063)
For the last four years Water Fund
expenditures have exceeded its revenues.
The City has needed to use Water Fund
reserves to offset the increase in costs
related to labor, services, materials and
supplies.
The City has identified needs in their
Capital Improvement Plan that it will
require funding for.
65 FONDO DEL AGUA
(FONDO 063)
Durante los últimos cuatro años, los gastos del
Fondo del Agua han superado sus ingresos.
La Ciudad ha tenido que recurrir a las
reservas del Fondo del Agua para compensar
el aumento de los costos relacionados con
mano de obra, servicios, materiales y
suministros.
La Ciudad ha identificado necesidades en su
Plan de Mejoras de Capital que requerirán
financiamiento.
66 67
68 WATER FUND
(FUND 063)
Key Projects:
Registers on Meters
Cross Contamination Control Program
Implementation
Valve, Main Line and Hydrant
Replacements
Pumping and Storage Capacities
69 FONDO DEL AGUA
(FONDO 063)
Proyectos clave:
Registros en medidores
Implementación del programa de control de
contaminación cruzada
Reemplazo de válvulas, líneas principales e
hidrantes
Capacidades de bombeo y almacenamiento
70 WATER FUND
(FUND 063)
History of Water Rates:
(2020-2026)-$37.00
2019-$35.30 2018-$33.60
2017-$31.90 2016-$30.20
2015-$28.50
71 FONDO DEL AGUA
(FONDO 063)
Historia de las tarifas de agua:
(2020-2026)-$37.00
2019-$35.30 2018-$33.60
2017-$31.90 2016-$30.20
2015-$28.50
72 73
74 75
76 WATER FUND
(FUND 063)
Water Fund Moving Forward:
The City will need to increase its Water
rates to offset its increase in
expenditures, pay for capital projects
and build a reserve.
The City will continue to aggressively
seek grant funding for capital projects
77 FONDO DEL AGUA
(FONDO 063)
El future de el Fondo de Agua:
La Ciudad deberá aumentar sus tarifas
de agua para compensar el incremento
en sus gastos, financiar proyectos de
capital y constituir una reserva.
La Ciudad continuará buscando
activamente fondos de subvención para
proyectos de capital.
78 79
80 NEXT STEPS AND
QUESTIONS?
Next steps in the proposed sewer and water
rate increases:
Continue to meet with the public regarding
rate increases.
June 8, 2026, continue discussion on
proposed sewer and water rate increases.
Proposition 218 Public Hearing June 22,
2026.
81 ¿PRÓXIMOS
PASOS Y
PREGUNTAS?
Próximos pasos respecto a los aumentos propuestos
en las tarifas de alcantarillado y agua:
Continuar reuniones con el público en relación con
los aumentos de tarifas.
8 de junio de 2026: continuar el debate sobre los
aumentos propuestos en las tarifas de
alcantarillado y agua.
Audiencia pública sobre la Proposición 218: el 22
de junio de 2026
82 WUSD
Spring Update
May 26
2026
City of Woodlake
83 Last Friday Fj White hosted an event for Memorial day. The students sang songs and played games. The police and fire department were also there.
Fj White
84 The seniors are aending Grad Nite at Disneyland on the 28-29.
Seniors also had their prank at school on Friday.
WHS
85 1) Girls Softball- They are playing for the Valley
Championship on Friday May 29 at the Margie Wright
Diamond Stadium against California City.
Sports!
86 THANK
YOU!
87 City of Woodlake
Summary of Disbursments and Payroll
City Council Meeting lune 22,2O25
s97,00s.38
518,s40.14
DISBURSMENTS / WARRANTS
PAYROtt
city 0s/29/2026
F|Ie 05/29/2026
sh4/2026
s/22/2026
s/22/2026
s/28/2026
6/4/2026
WIRES
PAYROLL TAX WIRE
USDA - Water Loan
USDA - Sewer Loan
USDA - Airport Loan
USDA - Fire Truck Loan
56s,743.97
s46,ss1.89
5s8.oo
s70,7L7.28
5799,628.42
ctry
FIRE
Ayes:
Noes:
Absent:
Abstain:
s
s
Total Disbursments 5982,599.s5
8,400.26
Total Wire Amount Sent Out 5 24,L15.56
City Ramon Lara
15,715.30
l, Ramon Lara, certify under penalty of perjury that the above listed accounts are correct, due and payable to the best of my knowledge.
Passed and adopted at a regular meeting ofthe City Council of the City of Woodlake on the 22nd day of June 2026
by the following vote:
Mayor, Rudy Mendoza
Gross Payroll
Amount to be
City Clerk, lrene Zacarias
88 rROLL ...S C-BIWEEKLY
]AP BY DEPT CHECKS/STUBS/MANUAL/CANC'D
RUN- 05 /21 /2026 13 . 03 .46 PAGE s
PR311R-VL4.25 Paymate
pERroD 3 DATTNG s/tO/2026- 5/23/2026 CHECK DATE 5/29/2026 )LOYER
)DE
FUND
CODE
HOME
TOTALS
*DIRECT DEPOSI
*VENDOR D]R DE
WORKED
TOTALS
WORKED
DIR DEP
GRAND TOTALS
NEGOT]ABLE CHECKS
0.00 0.00
0.00 0.00
OTHER CHECKS
*EMPLOYEE CHECKS
*VENDOR CHECKS
*BA}TK CHECKS
**TOTAL NEGOTIABLE CHECKS
*MANUAL CHECKS
*CANCELLED CHECKS
0.00 ***GRi\IdD TOTAL
COUNTS
0 0
0 0
0.00 0.00
0 0
NON-NEGOTIABLE CHECKS
97 ,0 05 .38
0.00 TS
PS
TUBS
TUBS
35 0
97, 005.38 **TOTAL NON-NEGOTTABLE CHECKS 35
NEGOTIABLE CHECKS/NON-NEGOT]ABLE CHECKS
O. OO *EMPLOYEE CHECKS
O. OO *VENDOR CHECKS
O.OO *BA]\TK CHECKS
97 ,005.38 *DIRECT DEPOSIT STUBS
O. OO *VENDOR D]R DEP STUBS
97,005.38 ***TOTAL NEGOTIABLE & NON-NEGOT 35
0.00 97 , O 05.38
*OTHER CHECKS ***TOTAL NEG, NON-NEG, OTHER CHECKS
0 TOTAL SEQ 1 FEMALES
0 0
0 35
0 8
89 aRoLL. . .
ICK FORM
CHECK
NUMBER
L447 7 7
1,447 7I
L4477 9
]-44780
L447 8r
L447 82
1447 83
]-447 84
1447 85
144t 86
1447 87
L447 88
l.447 89
1,447 90
1,447 97
t447 92
L447 93
7441 94
L441 95
L447 96
]-447 97
1447 98
1447 99
144800
. . . . . s c-BrwEEKLy RUN- 05/27 /2026 13 .03.46 PAGE 1 . . STUB CHECK REGISTER PR311R-V14.25 Paymate
pERroD 3 DATTNG 5/r0/ZOZA- 5/23/ZOZ6 CHECK DATE 5/2e/2026
DTRECT DEPOSIT IS TURNED ON
cHECK EMPLOYEE/BANK/VSNDOR
AMOUNT NAME
2 ,983 .4L
5 ,432 .67
3 ,684 . 05
3,06 0.78
L,7LL.20
3 ,329 .69
3,788.20
3,L36.50
1,900.L2
1, ,502 .87
2,254.54
2 , rr9 .49
r , 024 .35
2 , r53 .34
1, 85 6 .'75
1,688.58
3 ,429 .02
4 , L7,7 .78
2 ,7 02 .55
4,380.78
L,941. 95
8,385.31
2 , O'/'t .90
2,324.26
CODE
CHECK
SEQ
233
208
555
2r0
206
234
225
207
L'73
229
603
60s
607
584
606
555
572
549
593
595
6 01_
597
604
s98
1 STUB
1 STUB
1 STUB
1 STUB
]- STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
]- STUB
1 STUB
1 STUB
1 STUB
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
90 rRoLL. . .
ICK FORM
CHECK
NUMBER
]-4480r
L44802
]-44803
L44804
L44805
744806
L44807
l-44808
744809
t44870
L448II
pERroD 3 DATTNG s/to/zoza- 5/23/zoz6 cHECK DATE s/zg/zoze DIRECT DEPOSIT ]S TURNED ON
....S C_BIWEEKLY
.STUB CHECK REGISTER
2,03r.2'l
2 ,344 .4r
2,076 .37
2 , r57 .30
2 ,3L6 .62
2,540.40
2 ,7 0r .22
2,'768.05
2 ,067 .05
2,740.43
2,2'76.7r
CHECK EMPLOYEE/EANT/vuNDOR
AMOUNT NAME
RUN-05/2t/zoze 13.03.46 PAGE 2
PR311R-V14.25 Paymate
CODE
2r5
]-34
223
227
2I8
230
209
2II
2L4
l_8 8
224
CHECK
SEQ
1 STUB ONLY
1 STUB ONLY
1. STUB ONLY
1 STUB ONLY
1- STUB ONLY
]- STUB ONLY
1 STUB ONLY
1 STUB ONLY
1 STUB ONLY
1 STUB ONLY
1 STUB ONLY
COUNTS
TOTALS FOR CHECK FORM:
NEGOT]ABLE CHECKS
0.00 0.00
0.00 0.00
STUB
*EMPLOYEE CHECKS
*VENDOR CHECKS
*BA}TK CHECKS **TOTAL NEGOTIABLE CHECKS
tt
n
0 0
OTHER CHECKS
NON-NEGOTIABLE CHECKS
9',7,005.38
0.00 *MANUAL CHECKS
*CANCELLED CHECKS
*DIRECT DEPOSIT STUBS
*VENDOR DIR DEP STUBS
0.00 0.00
0 0
O.OO **TOTAL FOR CHECK FORM
35 U
91 rROLL ...F F-BIWEEKLY
]AP BY DEPT CHECKS/STUBS/MANUAL/CA}TC ' D
RUN- 0s/21 /2026 L2.43 .34 PAGE 4
PR311R-VI4.25 Paymate
WORKED
DIR DEP
pERroD 3 DATTNG 5/LO/ZOZA- 5/23/ZOZ6 CHECK DATE s/29/2026 )LOYER
)DE
FUND
CODE
GRAND TOTALS
NEGOTIABLE CHECKS
0.00 0.00
0.00 0.00
OTHER CHECKS
HOME
TOTALS
*EMPLOYEE CHECKS
*VENDOR CHECKS
*BANK CHECKS **TOTAL NEGOTIABLE
WORKED
TOTALS
CHECKS
COUNTS
0 0
0 0
0.00 0.00
*MJ\]$UAL CHECKS
*CA}TCELLED CHECKS
0 0
NON-NEGOTIABLE CHECKS
1-8 ,540 . 14
0.00 0.00 ***GIU\ND TOTAL
*DIRECT DEPOSIT STUBS
*VENDOR DIR DEP STUBS
18, 540.14 **TOTAL NON_NEGOTIABLE
NEGOTIABLE CHECKS/NON-NEGOTIABLE CHECKS
O. OO *EMPLOYEE CHECKS
O. OO *VENDOR CHECKS
O. OO *BANK CHECKS
]-8,540.14 *DIRECT DEPOSIT STUBS
O. OO *VENDOR DTR DEP STUBS
CHECKS
7 0
1 0
0 0
1 0
7 0
!8,540.14 ***TOTAL NEGOTIABLE & NON-NEGOT
O. OO *OTHER CHECKS
18,540.L4 ***TOTAL NEG, NON-NEG, OTHER CHECKS
TOTAL SEQ 1 FEMALES 0
92 rRoLL. . . .
TCK FORM.
F-B]WEEKLY
CHECK REG]STER
...F
STUB
RUN-05/27 /2026 12
PR311R-V14.25
43.34 PAGE 1
Paymate
PERIOD
DIRECT
3 DATTNG 5/L0/ZOZ;- 5/23/2025 CHECK DArE 5/29/2026
DEPOSIT TS TURNED ON
CHECK
NUMBER
1447 7 0
L4477L
L44'772
1447 7 3
L44t 1 4
1447 7 5
L4477 6
CHECK
AMOUNT
2,86 9 . 99
2 ,485 .69
2 ,250 .22
3,23 0.91
2 ,097 .3r
3,r2r.34
2 ,485 .69
CODE
4052
407 2
4042
4 018
4022
4056
407lCHECK
eEan
TOTALS FOR CHECK FORM
NEGOTIABLE CHECKS
0.00 0.00
0.00 0.00
EMPLOYEE/BANX/VENDOR
NAME
STUB
*EMPLOYEE CHECKS
*VENDOR CHECKS
*BANK CHECKS **TOTAL NEGOT]ABLE CHECKS
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
1 STUB
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
ONLY
OUNT e
U
0 0
OTHER CHECKS
NON-NEGOTTABLE CHECKS
18,540.14
0.00 *MANUAL CHECKS
*CANCELLED CHECKS
*DTRECT DEPOSIT
*VENDOR DIR DEP
0.00 0.00
U
0 O. OO **TOTAL FOR CHECK FORM
STUBS
STUBS
7 0
93 PAY ]NFORMATION
o/T'r-1,/2 03
FEATURE DISTRIBUTION
crTY - o/T - PAYROT"L #24 - 2Q 2026 Fv2s/25 - 0sl10 To os/23 pAyDAy os/29/26
CUR AMT
RIJN- 5 / 27 / 2026 16 :52 z 59 PAGE 1
PR4B0R-V14 .25 Pa)rmate
EMPLOYEE NAME
PAGE TOTALS ***
FEATURE TOTALS *
GRAND TOTAT'S
***
EMP #
603223
230
227224
57259s134
604
9 EMPLOYEES9 EMPLOYEES
9 EMPI,OYEE FEATURE RECORDS
497 .7 6
22.06 904 .59776.50
965 .54
749.14
1, 8s5.56
482 .97
23',7.03
4.00 24-50
13.00 35.50
l_0. 00 s.00
s, 891 .15 123 . s05, 89i_ . 155, 891_.l_5
CUR HRS
L23.50123.50
505050
l-0
0 20
94 ACS FINANCIAL SYSTEM 05/1-4/2026 18:
BANK VENDORBANK BANK OF THE SIERRA
001-266
00r_875
Check Register
CHECK#
rs2671-5268
CTTY OF WOODLAKE
GL54OR-V08.23 PAGE 1
DATE AMOUNT
002082oo2302
0 011140 01913001"98000091-5
7 453
361
I tL1
1 aEa
555
624 L,679
52 24
816Z
5455
42 5152)n55
001089
00L7 48
00i_l_60001_875 00029000251_l_ 0008980 0 0196000283001343 002255o00542
001-553
00122300251,2
000591_0 01815002055
001-692
7 8633'7 4634
785357 86367 8637785387 86397 86407 864L
L0 ,998 247
355 t62
5 ,90613
1-7 4
00008700
9300B30050
533330
MINERAI, KTNG RADIOLOGICA E.D.I.S.
KAWEAH HEALTH A.R.E. AUTO PARTS INC AT & T MOBILITY
AUTOZONE STORE 4485
BUTTONWILLOW WAREHOUSE C
CA STATE DISBURSEMENT UN
CA TURF EQUIPMENT & SUPP
CALIFORNIA STATE
COOKS COMMI]NICATION E.D.I.S.EWING IRRIGATION PRODUCTEXODUS WATER SERVICES FOOTHILLS SUN_GAZETTE/TH FRESNO OXYGEN
FRUIT GROWERS SUPPLY CO.
HEALTH WISE SERVICES
TBARRA SR/FELTPE K R C SAFETY CO., INC, KRAZAN & ASSOCTATES INC
LEO I S NURSERY
MARTINEZ/ADELA SANCHEZMEDALLfON SUPPLYNUTRIEN AG SOLUTIONS
PACE SUPPLY CORPPRECISION BRAKE & WHEEL
REESE HYDRAULICS INC
SOUTHERN CALIF EDISON CO
THOMSON REUTERS-WESTTULARE COUNTY SHERIFF'SUSA BLUE BOOKWINDOWS PLUS CONSTRUCTIOWOODI,AKE GROWERS SUPPLYWOODLAKE TARDWARE COWOODLAKE UNIFfED SCHOOL
BANK OF THE SIERRA
01t_08l3683731055
00 37
41_0
24 ,954 138
qoo
656
257
92 L,862 l_,500
AA
6z
1- ,9
l3
3 1 5269785187 85L97 86207 862tt 86227 86231 86247 86251 86251 86217 86287 8629785307 863L1 8632 05/1-2/26 05/12/25 0s/12/26
05 /L4/26 0s/14/26 os/14/26 05/!4/26 os/L4/26 05/t4/25 05/!4/26 05/74/26 05/14/2605 /.1,4 / 26 05/1,4/26 05/L4/25 05/1-4/26 05/L4/26 05/L4/26 05/14/26 05/1-4/26 05/L4/26 0s/L4/26 0s/1-4/26 0s/14/260s/1-4/260s/1,4/26 os/L4/26 0s/L4/26 0s/L4/26 05/L4/2605 /.1-4 / 26 05/L4/26 05/14/26 05/14/2605 /.1-4 /.26 05/L4/26 1,0
9 1,0 5000
B5
34 002185
000024
0020560 019 54
7 86427 86437 86447 8545
5113
z9
00 20
99 1-7 2n00
97 oo11_46 00L637
000027000028001_787
786467 86477 86487 864978650
55 ,7 43
95 ACS F]NANCIAL SYSTEM 0s/14/2026 18:
BANK VENDOR
REPORT TOTALS:
Check Register
CHECK#
RECORDS PR]NTED 000252
CITY
GL540R-V08 .23
DATE
OF WOODLAKE
PAGE
AMOUNT
65,143.91
2 96
A.R.E. AUTO PARTS INC
RENAN RACK/ALTRNTR 5 /26 ENGINE OIL FLTR 5/26
ENGINE OTL FLTR 5/25CABIN AIR FILTER 5/26CREDIT ALTERNATOR 5/26CREDIT O5/26 BRK PADS/ROTOR/HVB 5 / 26
ACS FINANCIAL SYSTEM 0s/L4/2026 18:59:57
VENDOR NAME
DESCRIPTTON
Schedule of Bil1s
AMOUNT ACCOUNT NAME
232z3z
SPECIAL DEPARTMENT EXPEN
TELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONE TELEPHONE *VENDOR TOTAL
841.86 16.61
16.60 69.65
260 .45CR
581 .41CR
1, 040 .681-
,
L43 .54
624 .57
1-,579.52
52 -20
1,007.55
333.00
VEHICLE MAINTENANCE/OPERVEHICLE MA]NTENANCE/OPER VEHf CLE MAINTENANCE,/OPER SPECIAL DEPARTMENT EXPENVEHICLE MAINTENANCE/OPERVEHICLE MAINTENANCE/.OPERVEHICLE MAINTENANCE/OPER *VENDOR TOTAL 001.041_1_ 001 - 0411
062.0462
00L.o422
001.041-t001.0411
001.0411
060050050050UbU060060
032 n2t032029032032032
464359
464404
454404
464404
4644104644L8
464542
054054054
054
054054054054054
054054
054
062062
06300r_
007 6007 6
007 6
o07 6
007 5
04485400727044854007280448s400132044854007 870448s402966 04485403030
054054054054054054
000010000300002000070001_l_ 00009
FUND & ACCOUNT CLAIM TNVOICE
]-26827 9
MAY 2026
7L8403
MAY 2026
L63 t42
CITY OF WOODLAKE
GL54OR_V08.23 PAGE 1
PO# F/P ]D LINE
0008700088
054 00128
o54 00072
054 00100054 00071
054 00024
00089000 900009r000920009300075000760007600076
007 6001 6
0 011
AT & T MOBILfTY
WIRELESS SERVICES CITY CELL PHONES CITY CELL PHONES CITY CELL PHONES CITY CELL PHONES CITY CELL PHONES CTTY CELL PHONES CITY CELL PHONES CfTY CELL PHONES C]TY CELL PHONES CITY CELL PHONES CTTY CELL PHONES CITY CELL PHONESPD CELL PHONES 05
AUTOZONE STORE 448
DURALAST GOLD 05
ALTRNTR CREDIT O O]L PMP/ENGNE OI ADAPTER 05/2026
ABSRBR SYNTHETIC
TOOLS Os/2026
BUTTONWILLOW WAREHOUSE C
CRNRSTNE/TREEVIX 5/25
CA STATE DTSBURSEMENT IIN
EMPLEE W/HOLDINGS 5/25
CA TURF EQUIPMENT & SUPP
TGNTN MDL/SPCL ORDR 5/25
CALfFORNIA STATE
EMPLEE W/HOLDINGS 5/25
COOKS COMMUNICATION
INSTLL CRDLE POINT 5/26
203
10 275
2B
31 1-27
656
1800cR
93 4'7
62aa
060050060050060050
VEHICLE MAINTENANCE/OPERVEHICLE MAINTENANCE/OPERVEHICLE MAINTENANCE/OPER SPEC]AL DEPARTMENT EXPEN VEHICLE MAINTENANCE/OPERSPECfAL DEPARTMENT EXPEN *VENDOR TOTAL ORC}IARD EXPENSES
GARNISHMENT OF WAGES WfT
SPECIAL DEPARTMENT EXPEN
GARNISHMENT OF WAGES WITRADIO & PAGER MA]NTENANC
05/25
05 /.26 05/26o5'/ 26o5'/ 26os'/ 26 05/26
os'/ 26os'/ 26o5'/ 2605/26os'/ 26os'/ 26
/ze
40 2020
l_3
40 6
l-3
332040
0 74
312550
5015
50 75
25 500585
91-
6956
04620403
0404
0405
04L5041_6 04180421-
0422
046L0462
o462
0463
0 411-
060060050060060050060
050060060060060050060
029
020
020o20
o20
020020020
o20020020020020020
6 /2026/2026/ 2026/ 2026 /2026/ 2026
/ 2026 '/ 202G/ 2026 '/ 2026 '/ 2026
/ 2026 '/ 2O25
062
0 01_00r_ 00100r_0 01-00100r001061
062
001
062
001
001
001
054
054054054
054054
054054054
n) /z/2/2/2/2/2'/2'/2'/2'/2'/2'/2'/z
0509
L /a.-
4/z- 4/3- 4'/3- a /a- q'/i- 4/.3- 4/3- 4'/3- 4/3-4'/ 3- 4'/3- 4'/3- 0076
007 5
00000000
0 64]- 0
1- ,357
.032.029.032.029
o462.0418.0411.041-8.
5 /20265 /26 L 5/26
05/26
04620 411
032032
00r_00r_
029
00r004
o42L
0000
0429
00000 41-4
050.046200.033
060.029
200.033
050.033
97 ACS FINANCIAL SYSTEM
05/14/2026 18:59:57
VENDOR NAME
DESCRIPTION
COOKS COMMUNICATION
UNTT#E385 05
TRBL SHOOT S
2025
GTRNC s/26
Schedule of Bi11s
AMOUNT ACCOUNT NAME
RADIO & PAGER MAINTENANC
RADIO & PAGER MAINTENANC *VENDOR TOTAL
FUND & ACCOUNT CLAIM INVOTCE
CITY OF WOODLAKE
GL54OR_VO8 .23 PAGE 2
PO# F/P ID LINE
T
155.00
41-2 .50
910.50
00 050050
a41-4
0404
004004
3 3
3 1-637 431-63144
054054
00022
3 00023
E D.r.s.
RX INVOICERX INVOICERX INVOICERX TNVOICERX INVOICERX INVOICERX INVOICERX INVOICERX ]NVOfCE RX INVOICE RX INVOICERX TNVOICERX TNVOICERX INVOICERX ]NVOICE RX INVOICE
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTH
INSURANCEINSURANCEINSURANCEINSURANCE]NSURANCEINSURANCEfNSURANCE
INSURANCE
INSURANCE
INSURANCEINSURANCEINSURANCE]NSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEfNSURANCEINSURANCETNSURANCEINSURANCEINSURANCE INSURANCEINSURANCEINSURANCE]NSURANCE]NSURANCEINSURANCEINSURANCEfNSURANCEINSURANCE INSURANCE]NSURANCEINSURANCE]NSURANCE
4 l_1l-5
4 1910
zo
65 zo
05 / 2026o5'/ 2026o5'/ 2026o5 / 202605 / 2026o5'/ 2026o5'/ 202605 / 2026o5'/ 2026o5 / 202605 / 2026o5'/ 2026 o5'/ 202605 / 2026o5'/ 20260s / 2026 0s/26
05/26os'/ 26
05/26 05/26
os'/ 26o5'/ 26o5'/ 26
os'/ 26o5'/ 26os'/ 26
05/26 05/26o5'/ 26 05/26o5'/ 26
1,52.72]-20 .68 10.83
34.25 3 .54
1 .31- 5.96
15.33 22 .04
6 .94
26 .8r
1-4 .51
37.56 9.237 .09 37.5r
2r_5 .38
1-7 0 .1-9 15.27 48.30 5.00
l_.85 288.00
r_28.00 o.32
0.630. 850.21
L .040.56L .460.350.271_ .45 I .41-
008008008008008008008008008008008008
008008008008008008008008008008008008
008008008
0000100001000010000100001000010000r_ 0000100001000010000r00001 0000100001000010000r_ 000r_8 0001800018000r_8 0001800018 .A
5860ot01
33 6354
03 60
001001001001
001
0402
0403
0404
04050 4150 41-5
0500s00s00s0050050
000000
068058068058058068uba068058068
068068
054054054
054
054054054054
2025202620262026202620262026
202620262026
EMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEES
EMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEESEMPLYEES
PD EXPENSFIRE DPT
ADMINADMfNADMINADM]N ADMIN
ADMIN
ADMINADMTN
ADMINADMINADMTN
RTREERTREE
RTREE
TREE
&&&&&&&&&&
&&
&
&&&
E
0 2
a
2 SS(:
063.0463
029 .0429
001.0405060.0450
04L.044L
001.0402
001.0403001.0404001.0405
0s00500500500500s00s00500s0
068058068068054054
054
054054054
050505050505
0418
0424
0422
04670462040404o4
15L618
2L
00100100r"001061062
00100100100r001061
01010101
0101-0l_0l_
JUNE 2025.JI]NE 2026 JUNE 2026
R JUNE 2026RRRRRRRRR
RRR
0 s/
66 6
TREESTREESTREESTREESTREESTREESTREESTREESTREESTREES
TREESTREES s/26
zo
050050
0s0
JUNEJUNEJUNEJUNEJUNE'JUNE JUNE.fUNE
JUNEJUNE'JUNE JI]NEJUNEJIINE,JUNEJIINEJUNEJUNE
JUNE
JUNE
.JUNEJT]NE JI]NE .]UNE JI'NE
05/o5'/
05/ 05/
o5'/o5'/
o5'/o5'/o5'/os'/o5'/
052
063
o29
0 01_060
04r
001004
o422 . 050 . 0461.050.0462 .050 . 0463.0s0. 0429.O50. 0406.050. 0460.050. 0441.050.
000100010001
0001
0001
000100010001-000100010001-00020002
00020002
26 zo
26)A2626
zozo
000
00000
0411
041-40402
0403
0404
04050 415o4L6041_8
0421-0422
0461-
0462
20262026202620252026202620262Q26
2026202620262026202520262026
054
054
o54054054054054
054
054054
o54054
054054054
008008008008008008008
008008008008008008008008008008008
0500500s00500500500500500s0050050050
050
002
002002o02
88UI8
I88I89011111_1t001
061062
0 0
000000
002L
0021
0021,, 0021
98 ACS FINANCIAL SYSTEM 05/1-4/2026 18:59:57
VENDOR NAME
DESCRfPTfON
E.D.I.S
ADMINADMINADMIN
ADMINADMTN
EW]NG IRRIGATION PRODUCT HUNTER 05/2026
EXODUS WATER SERVICES
SRVCE CNCTN ASSMNT 5/26
SRVCE CNCTN ASSMNT 5/26
AMOUNT
Schedufe of Bil-fs
ACCOUNT NAME FUND & ACCOUNT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 3
PO# F,/P ID L]NE
054 00099
6459
881-9078l_
05 /.26 05/26os'/ 26os'/ 26o5'/ 26
6 0100
r ,534
HEALTHHEALTH
HEALTHHEALTHHEALTH *VENDOR
]NSURANCEINSURANCEINSURANCEINSURANCE
INSURANCE
TOTAL
0536)q001050
04r
0453.050.0080429.050 . 008 0405.050 - 008 0460.050.008
0441.050.008
20252025202620262026
054054054
054054
00021oo02L00021000210002rJUNE JUNE Jt]NE JUNE ,JUNE
36.85 SPECIAL DEPARTMENT EXPEN OO]- .O42'J..060.O29 3021 90]-2 92596906
/TH
CMNT s /26
2 ,
O4L .67
2,041-_674 ,083 .34
209.00209.00264 .00
682.00
'7r.3229 .43
]-20.79 5L .46
273.00
CONTRACTURAL SERV]CESCONTRACTURAL SERVICES *VENDOR TOTALSPECIAL DEPARTMENT EXPEN OO]- MEDICAL SUPPLIES OO4SPECIAL DEPARTMENT EXPEN OO1SPECTAL DEPARTMENT EXPEN OO1 *VENDOR TOTAL SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENORCHARD EXPENSES SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENCLEAN WOODLAKE CSET GRAN 0 0 1 . 0 4 1 5 . 0 6 0 . 0 2 8
001 . 0415 . 050 . 028
INVTNV029
029029
7 31-40 13L4r
'731-42
0003r00030 250452 250453
000580005700069
054
054054054054054054054054
00029000550007000055
0 01r_ 80 0119001200 0121
FOOTHf LLS STIN-GAZETTE
PUBLTC NOTTCE 05/26PUBLTC NOTTCE 05/26PUBLTC NOTTCE 05/26
FRESNO OXYGEN
wrRE sPool 05/26
MEDICAL OXYGEN 05/26MfG WrRE 05/2026
ARGON COMPRESSED 05/26
FRUIT GROWERS SUPPLY CO.
TUBING RUBBER 05/26BSHTNG/PVC/CMNT 05/26
VLT HNTR/VLV /BTTRY 5 /26
o29
040
029029
029o29o46
029029o29
050050060060060050060
bU506060606060
0000000000
000000
2s9423025941 0225950782595L37
2595539
259591-4259593A259636A
2596903
042L 042t
o42L
o421-o 421-
042L042]-0421-042L0421-
o421-
042L042L
00r001001001001
0010010010010 01-00r_0010 01_ 001001
L91 9CR38)-7
81 67
0596
24 07
48 94
1ao
109. 49.
1-2 . 1-87 . 39.
L2.
43. 38. r4t.
SPECIAL DEPARTMENT EXPEN OO1.O4O2SPECfAL DEPARTMENT EXPEN OO1.O4O2SPECIAL DEPARTMENT EXPEN OO]-.0405 *VENDOR TOTAL 042a04l-4
0418041_ 8
0053754ss005375038
3688r7 827370580140
6 7
6 8
3 304L97L28
l-5
5'7
31 0418
042L
029029029029029029029029029029
92593222925931 519259389L
9259391,9 92s939269259392792594A2192594L65
92594223999
o9
999
9 054054054054054054
054
054054054054054
054
054
o54
054
00r-0600r_07 00108001040010s
001_0900r_100 0111-
0Q]-1-2
001r_30 01_ 14oo1-2700r-150 01150 0117
COUPLRCPLR
COUPCOUP
CMNT 5
5 26 TEE 5 265 z6
26 /26
5/26
5 /26zo6
6 26 -04
1-70 _71- L6 .14
r_54.35
oo1- . o42L00L .042I
029 .0429
00r_.0550
060080
o29
029
545
054054054
99 ACS FINANCTAL SYSTEM 05/L4/2026 18:59:57
VENDOR NAME
DESCRIPTION
FRUIT GROWERS SUPPLY CO
SEDGEHMMR 05/20
ELBOW MARLEX 05
VALVE SHUT OFF
PEST TOMCAT 05/
PROTECTOR/GOGGLES s/26
HEA],TH WISE SERVICES SHARPS KIOSK 05/2026
IBARRA SR/FELIPE
cr,EAN RESTROOMS 5/26
K R C SAFETY CO., ]NC. KNEE PADS 05/26
STREETS BARRICADE 05/26
KAWEAH HEALTH
HSPTL OUT PTNT 05
HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05 HSPTL OUT PTNT 05
HSPTL OUT PTNT 05HSPTL OUT PTNT 05
HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05HSPTL OUT PTNT 05
MARTINEZ
WSTRN
/ADELA SANCHEZ FSTVL SNW CNS 5,/25
054
054
054054054
26/26 i/26
2026
AI\TOUNT ACCOUNT NAME
Schedule of Bills
EXPENEXPENEXPENEXPEN
FUND & ACCOUNT CLAIM INVOICE
C]TY OF WOODLAKE GL54OR-V08.23 PAGE 4
PO# F,iP ID LINE
6L63
5196
46 87
0040 01_0 01_0 01_001
04L40421-042L
041_8 042L
060060060050050
029
o29
046029029
SPECIAL DEPARTMENTSPECIAL DEPARTMENT
ORCHARD EXPENSES
SPECIAL DEPARTMENTSPECIAL DEPARTMENT *VENDOR TOTAL
1-22r231-241_251-26
00000000000000
00 0s00500500500s0050050050050
0s00s0050
4044054154L6
4r_B 42r422
45]- 462
00100r_ 0010 01_00r_001001061
062
053
2L
0l2L75
21-
B9L9L7
37 2]-3 L,9L0
3 9
L2
3 l_5
8 2L
5 4
2L
/.26 /26 '/26'/ 26 '/26'/26 '/26'/ 26 '/26/26 /26/26 /26 /26 /.26 /26
155.07 SPECIAL DEPARTMENT EXPEN 062.0462. O5O. 029
300.00 CoNTRACTURAL SERVICES 001_.O42L.060.028
9259697 I92597L38925971"8592597L8892591203
223962
s/6-5/L0/2025
0560677 -2204
221362213'7
SUN, MAY 3 ,2026
054 00017054 00034
0000000000
0000300003000030000300003000030000300003
83.09 254.84
331.93
CLEAN WOODLAKE CSET GRAN OO1,0550.080.545 SPECIAL DEPARTMENT EXPEN OOT.0422.060.O29 *VENDOR TOTAL 73920 73924 000 000 054 054 08o4 3923
44 9)L6
2423
008008008008
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHI]EALTI{HEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR INSURANCE]NSURANCE
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCETNSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE TOTAL
00]- .0402 001.0403
000000000
068058uo6068068068068058068068068058
058058058068
1-21- .
Yb' - 0463
8888B888
0000300003000030000300003000030000300003 I .63
27 -3L t9t
1.05 36\ -A2
L6L.63
86.20 241 -83
029.0429
001.0405050.0450
04L.O44]-
0500500500s0
008008008008
KRAZAN & ASSOCIATES INC
WOODLAKE CIVfC CNTR 5/26
LEO I S NURSERY
RED SALVIAS ORED SALVIAS O
s /26s'/26
10, 998 . OO CIVIC CENTER 001 . 0550 . 080 . 542
SPECIAL DEPARTMENT EXPEN O29.0429.060.029SPECIAL DEPARTMENT EXPEN 029.0429.060.029 *VENDOR TOTAL 054 00078054 00032 054 00033
355.00 PARKS AND REC EXPENSES 001.0421 .060.O42 054 00064 100
ACS FINANC 0s/L4/2026 IAL SYSTEM l-8:59:57
CLAIM INVOICE
9L30 -11-40424
587 0t0265875015s
587 657 7 9
19113 9 510 7
s1-582973
88248
853538009
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 5
PO# F/P ID L]NE
054 00005
VENDOR NAME
DESCRIPTION
MEDALLION SUPPLY
oUTLT/LFT COVER 05/26
MfNERAL KING RADIOLOGICA
XRAYS 05/2025
Schedul-e of Bil-l-s
AMOUNT ACCOLINT NAME FIIND & ACCOUNT
1,62.50 SPECIAL DEPARTMENT EXPEN 062.0462.060.029
XRAYSXRAYSXRAYSXRAYSXRAYSXRAYSXRAYSXRAYSXRAYSXRAYS
XRAYSXRAYSXRAYSXRAYSXRAYS
NUTRIEN AG SOI,UTIONS SUPPLfES 05/2026
RAMIK OATS NEOGEN 5/26
SUPPLTES 05/2026
PACE SUPPLY CORP
RUBBER GASKET 05/26
PRECISION BRAKE & WHEEL
FLXOPK,/SWTVF-L 05/26
REESE HYDRAULICS INC
HYDRAULIC OIL PAIL 5/26
SOUTHERN CAL]F
24 ORCHARD EXPENSES 001.0421-
SPECIAL DEPARTMENT EXPEN 062.0462
ORCHARD EXPENSES OOI.O421. *VENDOR TOTAL
1-3.33 SPECIAL DEPARTMENT EXPEN 062.0462
A74.3O SPECIAL DEPARTMENT EXPEN 062.0462
410.5]- SPECIAL DEPARTMENT EXPEN 062.0462
0s/ 05/o5'/o5'/os'/
o5'/o5'/os'/ 05/ 05/0s /. 05/05 /. 05/o5'/
202620252025202520262026
2026
2026
2025202620252026202520262026
30t6
42 l-008
42 43q)
1-754U5i)24
001.0402001.0403001.0404001.0405
001.0415001.0416
0500s00s00500500500500500s0
008008008008008008008
058
068068068058068068
000020000200002
0000200002000020000200002
0.1_4 0.18 HEALTH HEALTH
HEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR 000
00000
2 10000
7 INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE
INSURANCEINSURANCEINSURANCEINSURANCETNSURANCEINSURANCEINSURANCE TOTAL
0500s0050
060050060
o46
029046
068068068
054054054
000280002s00158
001.0418
00L .0421-001- .0422
061.0451062 .0462063.0453
o29 .0429
001.0406050.0450
o41- . 0441-
050
008008008008008
008008008008
068068068058
0000200002000020000200002
00002
00002
00002
0008000800080008000800080008
020202o2
.0s0.050- 0s0
060050
050050060
001.0410001.0418
00L .0421-00L -0422
058068
5015
98 63
2t463lBO
A
'Ed 280
L ,355 5, 905
060.029
060.029060.029
054 00010054 00005
054 00r-50
EDISON CO CfTY HALL /2026 sHoP 05/2 pARKS,/REC
STREETS OLIGHTNG &
AIRPORT O
SEWER 05,/
WATER O5l
UTILITIES UTILITIES UTILTTIES
UT]LITIES UT]LITIES UTILITIESUTfLITTESUTILITIES *VENDOR TOTAL 1,61-5 . 448 .
3L2.
6 ,985 . 90. 95.
9 ,662 . 5 ,923 . 24,954 . t_ 9cR 675433l_3
05 o26
l_1l1
054054054
o54054054
o54
054
00079
os/
s /20
LND 5/26
262026
zozo
scPE' 5/26
01a3
4 5
6 029 .0429
o41- -0443-o62 . O462
063.O463
050060060
02L
o2'J, 02Lo21-
THOMSON REUTERS-WEST
ONLINE/SOFTWARE 05/26 1,38.29 OFFTCE EQUTPMENT MAINTEN 001.041r- .060.026 054 00073 101
ACS FINANCTAL SYSTEM 05/L4/2026 r-8:59:57
VENDOR NAME
DESCRIPTfON
TULARE COI]NTY SHERIFFI S TACTTCAL RIFLE O5l2
LTHL & PRST CNTRL 5
PSP ARREST CNTRL 05
ARRECT & CONTROL 05
PERISHABLE SKILLS 5
USA BLUE BOOK
BUFFER/GLSS FIBER 5/25
W]NDOWS PLUS CONSTRUCTIO cAL ROYAL I,OCK 05/2026
WOODI,AKE GROWE BEEF/RrCE 05
STARTER ROPE
BEEF RICE 05
Schedule of Biffs
FUND & ACCOTINT CLAIM INVOICE
CfTY OF WOODLAKE
GL54OR-VO8 .23 PAGE 6
PO# F/P ]D LINE
1118
11 0404o4
0010 01_0 01_00r_00r_
0 01_00r_00r000000000000
L5
)t
5089
47 400
r_00 200100
6/.26 /26 '/26'/26
0 4
1810
7 4
50 1
I
)i
L7
37 L1
2 l98
2 51
28 AMOUNT ACCOTINT NAME
TRAININGTRAININGTRAINTNGTRAINING
TRAINING
POSTPOST
POSTPOSTPOST
0411
041_1,
04l_ r_ 04110411
REIMBURSEREIMBURSEREIMBURSEREfMBURSERETMBURSE
054054054054
o54
0001_5 00014000150001300012
5454
c^
54 EA
000
26-20 )a-))26-2426- 2526-28
30880730901_7 309959
036036036035036
0202o2
.034.029.034.034 o)q
034
034
029o29029o29
029029029
060060060
050060060050060
r_00. 900.
656.20
257 .99
*VENDOR TOTAL
SPECIAL DEPARTMENT EXPEN 062.0462.060.029
SPECTAL DEPARTMENT EXPEN 00]-.0421..050.029
rNVo103063s39r_6542234r2
A223423
4223427
A223463A22351_8 422355242235154223593A223669422380]- 422385342234754223933A224004 A2240]-5 42240324224067A224082A224L054224232422431 94224389A224397A2244r5A224546 A224555A2245694224585
054 00026
054 00021
025/02
RS
/2
0 /2
SUPPL
Y
6 z6
6 43.23
5.71-
43.23 92.L7
SPEC]AL DEPARTMENT EXPEN SPECIAL DEPARTMENT EXPEN
SPEC]AL DEPARTMENT EXPEN *VENDOR TOTAL
99 9
545454
00102
1 11
00 00
30 0
WOODLAKE HARDWARE CO
BRS CAP/ADAPTER 05/26
NUTS/BOLTS 05/26
REPAIR CLAMP 05/26
NUTS/BOLTS/DRLL BTS 5 / 25
EXTRACTOR/LH SE'T 5/26LKEY SET/NUTS/BLTS 5/26RECIP BLADE 05/26 SPLIT KEY R]NG 5/26 BRS CMP UNfON 05/26 NUTS/BOLTS os/26
BRAID ROPE 05l25WASP/HRNT SPRAY 05/26
TITAi{ BIT/NUTS/BL"IS 5 / 26 MPT PLUG 05/26 sLrP cAP 05'/26 EXIIAUST FLUID/FUEI 5 / 26 NUTS/BOLTS 05/26EYE BOLT/RBR STRP 5/26 CARB HOLE SAW 05/25 UTIL]TY KNIFE 05/26 NUrS/BOLTS /DLSC 5/26 NUTS/BOLTS 05/26 NUTS/BOLTS 05/26NUTS/BOLTS 05/26
PNT STRNR/RAKE 05/26
PNT STRAINER 05/26
CONCRETE 05/26'
NUTS/BOLTS /P.RD RLL 5 / 26
11 )t
4629
38z6
L4
9Z96
38 44
35 8909
0414.060.034 0414.050.034 0463.060.029o41-4 .060 . 034 0414.060.034 0414.050.034 0463.050.029
034
029 n)9
034
050060060060050
034
034
034
BO603101
88 67
98 39oz
950065
zo
6L
24 o4
004004063004
00400405300405300400400r00405200r004004
00400r062
062
004004004001001063001
04L4046304L40414 042r04L404620421-
0 41-40 41-40 41-40 418
04620462 04r4
041-4
o41-4
0421-
054054054054054054
054
054
054054054054
o54
054054054054054
054
054054
00039
00L29
000400013000041
00042
0 013 r_00043
00L32
00133
00044
000450004600134
0013500137
FTRE STATION MAINTENANC FIRE STATION MAINTENANCSPECfAL DBPARTMENT EXPEN FIRE STATION MATNTENANC FIRE STATION MATNTENANC FIRE STATTON MAINTENANC
SPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANCSPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANC FIRE STATION MAINTENANCSPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANC
SPECIAL DEPARTMENT EXPEN
SPECIAL DEPARTMENT EXPENFTRE STATION MAINTENANCFTRE STATTON MAINTENANC FIRE STATION MAINTENANCSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANC FIRE STATION MAINTENANC FIRE STAT]ON MAINTENANC SPECIAL DEPARTMENT EXPEN
SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN 054
054
0003s00036001_51 0003700038
0000000000010 01_00r001
00000
.060.050
.060.050.060.060.050.050.060.060.050.050.060
.060.060.060
042]. 0463042]'
4849404L
3B39
102
ACS FINANCIAL SYSTEM 05/1"4/2026 1B:59:57
VENDOR NAME
DESCRIPTION
WOODLAKE HARDWARE CO
NUTS/BOLTS/DRTLL BT 5/26
COBWEB DUSTER 05/26
GLV NIPP/ELBW/TEE 5/26
coNDUrT COUPLNG 05/26
IIIHT 90DEG 05/2026
WHTE 90 DEG 05/25
sND COMPOTTND 05/26
PLASTTC TRAY 0sl25CNVS DROP CLOTH 5/26
CLNR/DGREASER / TRAY 5 / 26
CLEANER/WASHER 05/25
NUTS/BOLTS 05/26
BLU TAPE/COVER/TRY 5/25BLU TAPE 05/26 . SPRAY PA]NT 05/26 RNG RMVR/PLG/CAP 05/26 CREDIT 05/26
RING REMVI?/WSP SPRY 5/26
GALV PIPE 05/26
cABLE/r,rNK / ScF{w / P.LT 5 / 25
SEG BLADE/SAND O5l25FOAM/TAPE 05/26 SPLIT CNNCTR 05/26
GLOVES 05/26
KY BLNK/TAPE 05/26
RDYMIX CONCRETE 5/26
KLEEN DEF 05/26
NUrS/BOLTS 0s/26
BROOM 05/26DUSTER 05/26
SHOVEL/SOIL 5/26
TAPE,/WRENCH 05 /26
NUTS,iBOLTS 05/26 NUTS/BOLTS 05/26
FAUCET 05/26
TATLPIECE/PUTTY 05/26DECK SCREW 05/26
SHRINK TUBING 05/26
POLY BRUSH 05/26
2T)tr,
51 1)3952a)
35.L2 3.80 10.86 I
,
A62 .30
2046
85 242'J.23
364305zt3
76 929Z
781-5
44 A)20
'7074to90
3635CR
o421- .060 . 0414.050.
0463.060.0422 . 060 . 0422 .060 . 0422 .060 . 041_4.050. 041-4.060.0414.060. 041-4.060.
0414 .060 . 0462.060.0414.060 .
041 4 .060 . 0414.050 - 029 034 o29 o29 029 034 034 034 034 6428)aL7 66 9
2 30
1-7
4444
l-5
58 46
AE
6 ]-'7
3 13L9721-6
t_
Schedule of Bi11s
AIUOUNT ACCOUNT NAME
SPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANC
SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN
SPECIAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPEN FIRE STATION MA]NTENANC FfRE STATION MAINTENANC FIRE STATION MAINTENANC FIRE STATION MAINTENANC FIRE STATION MAINTENANC
SPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANC FIRE STATION MAINTENANC FIRE STATION MAINTENANC
SPECIAL DEPARTMENT EXPEN
SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN
SPECIAL DEPARTMENT EXPEN FIRE STATTON MAINTENANCSPECIAL DEPARTMENT EXPEN F]RE STATION MAINTENANC SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN SPECIAL DEPARTMENT EXPENFIRE STATTON MAINTENANC F]RE STATION MAINTENANC CARWASH EXPENSES SPEC]AL DEPARTMENT EXPEN SPECfAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN FIRE STATION MAINTENANCSPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN SPECIAL DEPARTMENT EXPENSPECfAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN *VENDOR TOTAL
FUND & AECOUNT
CTTY OF WOODI,AKE GL54OR.VO8.23 PAGE 7
CLAIM INVOICE PO# F/P ID L]NE
4224594422462'7
A2247'J.2
4224723
42247 424224779A2248354224836
4224872
4224914A22491"8A22493942249554224959A224962
A2249674224970422491L4224981_ 422499942250684225083A225087A22s2584225268 L))q)eoA225283 422528442253t9422532442253364225355A2253684225420A2254354225444 4225487422551_3 81s33s3
0000000
00000000
00000
0010040530 01_001001004004004
00400406200400400400r_ 001001063
00400r_. 001.001.001.004.004.00r-.001.
001.001-.001_. 004.001.001_. 001.053.001.
00r-45
0015s
0005 900166
0006000148001_50 00149001_51_ 00061
00062
0015400r-s2001s3
054054
054054
054054054054054054
054054
054
054054054
o54
054054054054
054054054
034
029
034034034
029029029029029029
029
o29034034050
029029
034
029
o29
029o29
054054054054054
001,62 000s0
00r_63 00144001_43
00055
o01-47
00055000570005800L42
00051_ 000s20005300054
042L042t
0 418
0453
0 41-4
0000000000
b6656
556
0015700159
00L67
00136
666
6O6050506050
054 00i-45 0s4 00164
001,.o422004 .04L4
034029
034
029029
r_0.98l_6 .30 39.13
054054054
054054
054
054054
001ss001560005300158
53 66
74l_1
41-
39 00045530
0422041_ 8o421-
0421-04L404]_4 0423042L
0 421-0418
0418
041-4
0418041804l- 8
0463
0 418
83 21-
WOODLAKE UNIFIED SCHOOL
RETMBURSE PLN RVW 5/26 1, 500 . 00 srrE pLAN/ARcHfrEcr FEES 001 . 0305 .000 .057 054 00074 103
ACS FINANCIAL SYSTEM 05/14/2026 18:59:57
VENDOR NAME
DESCRIPTTON
REPORT TOTALS:
Schedule of Bi1ls
ACCOTINT NAME FLIND & ACCOUNT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR_VO8 .23 PAGE 8
AMOLINT PO# F/P ID LINE
65,743.97
RECORDS PRfNTED - OOO252
104
ACS 0s/ INANC /2026 FL4 fAL SYSTEM 18:59:57 CTTY OF WOODLAKE GLOSOS_VO8 . 23 RECAPPAGE GLs 4 OR
Schedule of Bi-11s
THE PRECEDING LIST OF BILLS PAYABLE WAS REVIEWED AND APPROVED FOR PAYMENT.
DATE APPROVED BY
105
ACS FINANCIAL SYSTEM 05/22/2026 11:
BANK VENDORBANK BANK OF THE S]ERRA
Check Register
CHECK#
786837 8684
C]TY OF WOODLAKE GL54OR-VO8 .23 PAGE 1
DATE AMOUNT
0019350 01913oo24270003s1_ 001089001835 0025t4000545000753000290 000898000195001853000075
oo2248
002390
00:-223
000591
002499
oo2226001386
000038002065
00L61 9
001970
004692
0008s3
000024
785517 8652
786s37 8654786551 86567 86577 86s87 86597 86607 86617 86627 86637 86647 86657 8666 7 86677 86687 866974670785711 861278613186147867578575
7 A6'7 7
ADVENTIST HEALTH TOXICOL
AUTOZONE STORE 4485 BIG L RANCH
BSK ASSOCIATES
CA TURF EQUTPMENT & SUPPCISCO TIRES
COUNTY OF TULARE
DEARBORN NATIONAL LIFE ] DEPARTMENT OF JUSTICE
EWING fRRIGATION PRODUCT
FOOTHILLS SI]N-GAZETTE/TH FRESNO OXYGENGONZALEZ/VICENTE JORGENSEN & CO.KINGS MEDICAL CENTER INC
KOEFRAN
LEO I S NURSERY
MEDALLION SUPPLYMES SERVICE COMPANY LLC
MISSION SQUARENICHOLS CONSULTING
OFFICE DEPOT
PACE SUPPLY CORPPAPE MACHINERYPORTERVILLE ASPHALTPRECISION BRAKE & WHEEL SHERWIN-WILLIAMS CO.
SOUTHERN CALIF EDISON CO
TC SUPER]NTENDENT OF SCH TELSTAR INSTRUMENTS INC.TUBBYS GARAGE ULINEVALERO BROS.VESTIS
BANK OF THE SIERRA
os /.22 / 26 05/22/25 05/22/2605 /.22/.26 05/22/26 05/22/26 0s /22/26 05/22/26 0s/22/26 0s/22/26 05/22/26 0s/22/26 0s/22/26 05/22/25o5 /.22 / 26 05/22/26 05/22/26 0s/22/26 0s /22/25 os/22/2605 /22/26 05/22/26 0s/22/26 05/22/26 05/22/26 05/22/26 0s/22/26 05/22/26 0s/22/26 os/22/26 0s /22/2605 /22/26 05/22/26 05/22/26
) 1)i
402
820
246
t ,480 587
273
578
2,L00 461
961
90 08
0 55
005
06 0980
4 0080
4 03
2 ,889 .0 t,L95-7 264 -0 L45.'t
1, 613 .0 549.8
457
215
969
236 r,237
1-5 ,183
IJ
00759301550058
5'7
L2
95 75
9'J.
100000to
786787867978580785817 8682
002513
000988
0025050 0152 0
000072002404
501
704
6 ,9s8 204
250754505245.78514.00
66L -94
46,551- . B9
106
ACS FINANCIAL SYSTEM 05/22/2026 11:
BANK VENDOR
REPORT TOTALS:
Check Regi-ster
CHECK#
RECORDS PR]NTED - OOOO73
CITY OF WOODLAKE
GL54OR_V08.23 PAGE 2
DATE AIVIOUNT
46, 551. B9
107
ACS FINANCIAL SYSTEM 05/22/2026 LL:OO:22
VENDOR NAME
DESCRIPT]ON
ADVENTIST HEALTH TOXICOL
TOXTCOLOGY REPORT 05/26
AUTOZONE STORE 4485
DURALAST GOLD BA 05/26GUAGE/HANGE 05/26wAsH wAx/MX PWR WSH 5/26
BIG L RANCH
ROAR BERRY PICKING 5/25
BSK ASSOCIATES
BACTI Os/2026WEEKLY EFFLUENT 05/2026WEEKLY EFFLUENT 05/26 Schedule of Bi1Is
AMOUNT ACCOi]NT NAME FUND & ACCOI]NT
820.00 CoNTRACTURAL SERVfCES 001.0411_.050.028
CLAIM INVOICE
2e20
CITY OF WOODLAKE
GL54OR-VOB.23 PAGE ].
PO# F/P ID LINE
o'77 00047
SPECIAL DEPARTMENT EXPEN 062
SPECIAL DEPARTMENT EXPEN O01SPECTAL DEPARTMENT EXPEN OO]- *VENDOR TOTAL 1,480.00 ROAR PROGRAM
185.78 40.00
2L .08 246.46
0462
04180418
060050060
029o29o29
0448s406660044854073L6o4485409L7 4
MAY 2025
AJ10895
AJ1-1-437
A,J]_2063
7L8960 7]-896t
01'7
077
017
077
0't't
000090000600034
0001000013000s8
00026o0026
o0L.042L. 060 .076 077 00024
CA TURF
BLD LW
FILTER
CISCO TIRES
FLAT REPAIR
FLAT REPAIR
COUNTY OF TULARE
PW VHCL SFTY LGHTSPW VHCL SFTY LGHTS
EQUIPMENT & SUPP
LFT/SHD MT.X 5/25
covER 05/2026
254 .7 0
r-8.88
273 -58
CONTRACTURAL SERV]CESCONTRACTURAL SERVICESCONTRACTURAL SERVICES *VENDOR TOTALSPECIAL DEPARTMENT EXPEN SPECIAL DEPARTMENT EXPEN *VENDOR TOTAL
CONTRACTURAL SERVICESCONTRACTURAL SERVICES *VENDOR TOTAL
CONTRACTURAL SERVICES
CONTRACTURAL SERVICES *VENDOR TOTAL
94 -33 131.83
36L .43 s87.59
0.73 r49 -50
063.0453
062.O462o62 .0462
060060060
028028028
0 01_ 029 040429.050.O29
0 6 3 . 0 4 5 3 . 0 6 0 . 0 2 I
062.0462.050 . 028
3.0453.050.0282 -0462.060.028
25 9 077 00033 o't"t ooo32
077 00030 077 00031_ o5 / 2026 o5 / 2026 289 .00 289.00 578.00 2246 ))aa 26 -r06 26-L06 5 /26 6 s'/26 1_,050 1,060 2,L20 02uz04
6 00
077 00048 017 00049
DEARBORN NATTONAL CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES C]TY EMPLOYEES CfTY EMPLOYEES
CITY EMPLOYEESCTTY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES
POLICE EMPLOYEE
]NSURANCEINSURANCEINSURANCEINSURANCE
INSURANCETNSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCE
2 6
8 a
l-0
5 L4
3 L48567
6 1-9
1_
LIFE T
05/26 os/26 05/26o5'/ 26 05/26o5'/ 26o5'/ 26
os'/ 26os'/ 26os'/ 26
05/25
05 /.2605 /.26 05/2605'/26
os'/ 26
s s/26
2026202620262026
008008008008008008
0500s0050050050050
01'7
0't 1
077
8327
030997
4045
7074
6U
7685
64 80
001.0402001.0403001.0404001.0405001.041500i-.0416001.0418 00L -o42L 00L.0422
06L -046L
062 .0462
063.0463029 .0429 001.0406
060.0450
04L . 044L
001-.041_1
0500500500500s0050050050
0s00s0050
008
008008008008008008008008
008008
20262026
202620262026202520262026202620262025
o770'7'7
o77011011077
00026000250002500026
ooo27
HEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
JUNE
JUNE'fUNE JUNE.]UNEJUNEJUNEJUNEJUNE,fUNE'JUNE JI]NE .fUNE ,JIINEJUNE.JLINE.JUNE
20262026
0'7 7
0't 7o770'7'7o1'l077
077017
000200020002000200020002
0002000200020002
666666
6666
108
ACS FINANCIAL SYSTEM os/22/2025 :-1-|oo:22
VENDOR NAME
DESCRIPTION
DEARBORN NATIONAL LIFE ]
AMOUNT ACCOUNT NAME
4O2.50 *VENDOR TOTAL
Schedule of Bi1ls
CONTRACTURAL SERVICESCONTRACTURAL SERVICES *VENDOR TOTAL 0 SPECIAL DEPARTMENTSPECIAL DEPARTMENTSPECIA], DEPARTMENT SPECIAL DEPARTMENT *VENDOR TOTAL
EXPENEXPENEXPENEXPEN
FUND & ACCOI]NT
01.04110l_.0411
CLAIM INVOfCE
o292750431_80
CITY OF WOODLAKE
GL54OR_V08.23 PAGE 2
PO# F/P ID LINE
071 00023 0't1 00022
DEPARTMENT OF JUSTICE
FINGERPRNT APPS 05 /.26 FINGERPRINT APPS 5/26
EWfNG IRRIGAT]ON PRODUCT CoMMERCTAL VALVE 05/26
IRRTTROL ELEC GLOBE 5/26
TRSH GTR HNDLES 05/26
fRRITROL ELEC VLV 5/26
1,1,95.78
) qAA
343 t aao
126.05
3 I I .3231s.09 37t -32
40 .49
1-05.25]-45.74733880 L,5L3
000000
028
o28
060060
0.0 0.0 0000
00 0
02 02UZo2
050050050050
00100100r001 0421- o42L
042]- 042L
05500418
9999
02310848s2301-9924230L9984263302887317 037 187 487 86371_8727 435 90221-739022L946250565
343990
00001L7 972
22L56
9130-11400061N241 6351
MAY 2026
077
0770'7'7
077
0000400018000r-900020
FOOTHILLS SUN_GAZETTE PREM EXTRCT CUP O5l
FRESNO OXYGEN
KNEE PADS O5/2OLENS/GLASSES,O5
GONZALEZ/VICENTE
MAINT ]CE MACH CC 5 SRVCE VISfT STUDIO
/.IH26 264.OO SPECIAL DEPARTMENT EXPEN OO1. O4O5. O5O.029 077 00039 26 /26
CLEAN WOODLAKE CSET GRAN
SPECIAL DEPARTMENT EXPEN *VENDOR TOTAL
CONTRACTURAL SERVICESCONTRACTURAL SERVICES *VENDOR TOTAL 001001
080. s46 060.o29 077 o77 00007 00008
z6
5 001.0421.05001_.0421.05
2828
o77077
00055
/26 00011
'JORGENSEN & CO. WPD FTRE EXT MAINT 5/26KTNGS MEDICAL CENTER INC M.DELTA PHYSTCAL 5/25
KOEFRAN
EMPTY FREEZER 05/2026
LEOIS NURSERY sorl/PLANTS 05/2026
MEDALLION SUPPLY
ANG PLG/RECPT /HDLTIP 5 / 26
MES SERVICE COMPANY LLC
scBA REPATR 05/26
MISSION SQUARE
DEFERRED COMP 05/2025
549.83
457 .73
2'75.00
969.7s
236 .93
L,231 .Ot
15, 783 .55
CONTRACTURAL SERVICESCONTRACTURAL SERVTCESCONTRACTURAL SERVICESCLEAN CALfFORNIA 001_ . 041r_ . 060 . 0280 0 1 . 0 4 1 1 . 0 5 0 . 0 2 8 001 . 04r_1 . 060 . 028
00r- . 0406 . 080 . 544
SPEC]AL DEPARTMENT EXPEN 062.0462. O5O.029
FIRE GEAR 004.04L4. 060 .058
DEFERRED COMPENSATION OO1. OOOO.2OO. O4O
077077077
07'7
o77
0'7 7
077
00025
0003s00017000280001200015
00038
109
ACS os/
VALERO BROS.
BATTERY O5lBTTRY UNIT
FINANCIAL SYSTEM 22/2026 1-L 00 22 Schedule of Bills
AMOUNT ACCOUNT NAME FUND & ACCOUNT
2,100.00 CoNTRACTURAL SERVICES 001.0404.050.028
CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-VOB .23 PAGE 3
PO# F/P ]D LINE
VENDOR NAME
DESCRIPTION
NICHOLS CONSULT]NG sT MNDTD COST 05/26
OFFICE DEPOT
FAN 05/25PAPER/bATTER]ES o5 GOO GONE/PLG INS 5 CLIP BOARD/BTTR]ES PACKING TAPE 05/26 )6
255
5663
467
/26/ 26. 5/26
76 OFFICE
OFFICEOFFICEOFFICEOFFICE *VENDOR
SUPPLfESSUPPLIESSUPPLTESSUPPLIESSUPPLfES
TOTAL
0410
0410041004100410
023023023023023
2026-985498801
450559854-001450661_660-001 46066L697 -00L464342565 - 001, 4645597rs - 00r r_9r_1415053767 96837
1-22ss
8269283669
32904L90660s26253225
132224
33 r_20'7't 80
10s31068
077077017
0004400042
000430004500045
077 00050011 000L4077 00051077 00057077
077
050050060060060
0 01-00100r001001
PACE SUPPLY CORP
coMP CPLG FORD 5/26
PAPE MACHINERY PtN Os/2026PORTERVILLE ASPI{ALT HMA TYPE A/B 05/2026
PRECISTON BRAKE & WHEEL
SUPPLTES 0s/2026 FIP DOT ADPT 05/26
SHERWIN-WfLLIAMS CO.
LTNELAZER 0s/2026
SOUTHERN CALIF ED]SON CO WATER 05/2026
TC SUPERINTENDENT OF SCH scHool, SAFETY SYMP s/26
TELSTAR TNSTRUMENTS INC.
vEHrcLE TOOLS s/26
TUBBYS GAXAGE
CHECK ENGTNE LrGHT 5/26
UL]NE BUCKET UNVRSL SPLL 5/26 sraRPs CoNTATNER 5/25
967.57
90 .1-2
501.95
05 3t_
03 43
58 95 .62
9.13 r04.75
r_38. r-05.
245.279. ??q
5]-4.
SPEC]AL DEPARTMENT EXPEN 053.0463 .060.029SPEC]AL DEPARTMENT EXPEN 062.0462. O5O. 029CLEAN CALfFORNTA 001_.0406.080.544CARWASH EXPENSES SPECIAL DEPARTMENT EXPEN *VENDOR TOTAL 000 000 s1- 5 s1- 5 050 060 001 001 0423 0422 050 029 0301 6 ,958 .9L
204.t0250.00
754.00
605 -29
CLEAN WOODLAKE CSET GRAN OO]-.0550.080.546
UTILITIES 063.0463.050.021
TRAINING EXPENSE 001 . 041_1_ . 050 . 037
CONTRACTURAL SERVICES 062.0452.050.028CoNTRACTURAL SERVICES 00r-.0411.050.028 077 00029077 000590'7'7 0002'J.077 00015
077 00002
0003500037
o77077
0 0 041_ 00040 001.041 077 5 / 2026 001.041
0.0 0.5 89B9
78 SPECIAL DEPARTMENT EXPEN O41.. 0441,. 05 CLEAN WOODLAKE CSET GRAN OO1.O55O.08 *VENDOR TOTAL 2946 2 0 77 1 0 1 94 I 94 2026 150 0000
00 MAINTENANCE/MATNTENANCE/
VEHICLEVEHICLE *VENDOR TOTAL
OPEROPER
1.050.032i_.060.032
110
ACS FINANCIAL SYSTEM 05/22/2026 LLzoo:22
VENDOR NAME
DESCRIPTION
VESTIS
I]NIFORM SERVICE UNIFORM SERVICEI]NIFORM SERV]CE UNIFORM SERVICE Schedule of Bills
AMOUNT ACCOUNT NAME
SPECIAL DEPARTMENT EXPEN
UNIFORM ALLOWANCE
T]NIFORM ALLOWANCE I]NIFORM ALLOWANCE *VENDOR TOTAL
FUND & ACCOUNT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 4
PO# F/P ID LINE
05050505
0410.060.029 0418.050.011
0452.050.01-r_ 0453.050.011
o26666
105
29 4L2
LL4
66L
001001
062
053
58a.)
84 20
94 APRIL 2025 APRIL 2026 APRIL 2025APRIL 2025
o'77077 0tl
000s2000s300054000ss
111
ACS FTNANCIAL SYSTEM
05/22/2026 ]-7 oo:22
VENDOR NAME
DESCRIPTION
REPORT TOTALS
Schedule of Bills
FUND & ACCOI]NT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 5
AMOUNT PO# F/P ]D LINE
46 ,
554 .89
ACCOUNT NAME
RECORDS PRINTED - OOOO73
112
ACS
05/
F NANCIAL SYSTEM
2026 I]-z00:22
I CTTY OF WOODLAKE
GLO5OS-VO8 . 23 RECAPPAGE
GL5 4 OR
Schedule of Bi1ls
THE PRECEDING LIST OF BILLS PAYABLE WAS REVTEWED AND APPROVED FOR PAYMENT
DATE APPROVED BY
113
ACS FINANCIAL SYSTEM 05/22/2026 13:
BANK VENDORBANK BANK OF THE SIERRA
001255 TULARE COT]NTY
BANK OF THE STERRA
Check Regj-ster
CHECK#
C]TY OF WOODLAKE GL54OR-V08.23 PAGE 1
CLERK
DATE
7858s 05/22/26
AMOUNT
58.0058.00
***
114
ACS FINANC]AL SYSTEM 05/22/2026 13:
BANK VENDOR
REPORT TOTALS:
Check Register
CHECK#
RECORDS PRINTED - OOOOO1
CITY OF WOODIJAKE
GL54OR-V08.23 PAGE 2
DATE AMOI]NT
58.00 115
ACS FINANCIAL SYSTEM
05 / 22 / 2026 1-3 :22 :59
VENDOR NAME
DESCRIPTION
TULARE COUNTY CLERK
TLRE CNTY CLRK FEE 5/26
Schedule of Bi11s
AMOUNT ACCOUNT NAME FUND & ACCOUNT
58.00 SPECIAL DEPARTMENT EXPEN OO1. 0402. 06O. 029
CITY OF WOODI,AKE GL54OR-V08.23 PAGE 1
CLAIM INVOICE PO# F/P ID L]NE
CEQA CE 344 093 00001
116
ACS FINANCIAL SYSTEM 05/22/2026 L3:22:59
VENDOR NAME
DESCRIPTION
REPORT TOTALS:
Schedule of Bi1ls
F'UND & ACCOUNT CLATM ]NVOICE
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 2
AMOUNT PO# F/P ID L]NE
58.00 ACCOI]NT NAME
RECORDS PRTNTED - OOOOO].
117
ACS
05/
FTNANCIAL SYSTEM 22/2026 !3:22:59 Schedule of Bills
THE PRECED]NG LIST OF B]LLS PAYABLE WAS REVIEWED AND APPROVED FOR PAYMENT
DATE APPROVED BY
CITY OF WOODLAKE
GLO6OS_VO8 . 23 RECAPPAGE GL54 OR
118
ACS FTNANC 05/28/2026 IAL SYSTEM l_B: Check Register
CHECK#
CITY OF WOODIJAKE
GL54OR-VOB .23 PAGE 1
BANK VENDORBANK BANK OF THE SIERRA
DATE AMOUNT
001_408 40.97 o02399
002200
o02082
002303
002449
00L2L2
0 018 01001_91_3 0003s1
oo2409ooL443
000252
002322
002255
000688
00231-9002499
oo231-7
oo1977
004692
0 0195 8
002394002366
00165700180s000032
00236r
002353o0247 4
00 63
0000
25 00ot0059tr2570000t_1
45 EYE SURGICAL MEDICAL ASSSUNMED HEALTH & WEIGHT M
VALLEY ENT
KAWEAH HEALTH
HEALTH PHY NET
LIO
TORE 4485
4527 01-5271-Ls212L52'73L52'7 47 8686't B6B77 8688
1_26 .
40L - 1, s30 . 15.
750.
155.
1-,057 . 623. 94.
600.
At&f AT&T (NEW)
AUTOZONE S
BSK ASSOC]ATES ELICK/ALEX
FIRST AMERICAN TTTLE COM
GIANT AUTO GROUPGONZA]-EZlTGNACIO IBARRA Si?/FELIPE ISU INSURANCE SERVICES KN]GHT/,JESSE MES SERVICE COMPANY LLC
MONTES/DANNY
PEP DISTRIBUTORSPRECISION BRAKE & WHEELPRINCIPAL LIFE INSURANCE
RODRIGUEZ /ANDRES
SANDOVAL/MATTHEWSOUTHERN CA GAS COMPANYSUPERIOR POOL PRODUCTS L TULARE CO ENV]RONMENTAL UBEO WEST LLC (CONTRACT)
WELCH/ZACHARYXIONG/KENG KVE
BANK OF THE SIERRA
STEM
ADVENTTAGUAYO/ I
05 / 28 /.25 0s/28/26 05/2e/26 05/28/26 05/28/26 05/2e/2605 /.28 / 26 05/28/26 05/28/26 05/2e/25 05/28/26 05/28/26 o5 /.28 /.26 05/28/26os /28 /26os'/ 2e'/ 26 05/28/2605 /28 /26 05/28/25 0s/28/26 05/2e/26 05/2e/26 05/28/26 05/28/26 05/28/26 05/28/26 0s /28 /26o5'/.28'/.26 05/28/2605 /2e /26
3139
0000003530Ub33
00 1 86897 8690
t 8691"7 86927 86997870078t0L78102
78706787077870878709787L0
94 1-6 ,993
7 8693786947 869s7 8696t 8697t 8698
1 3
1-
00 58
0000
,000 bUU,1_06 ,0'75
1,949 452
4 ,097 500
500
,156 850
78703
7 8'1 0478705
2,803
6 3 ,9s2 500
500 t8,!76
70,7L7 -28 ***
119
ACS FINANCIAL SYSTEM 0s/28/2026 1B:
BANK VENDOR
REPORT TOTALS:
Check Register
CHECK#
RECORDS PRINTED 000150
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 2
DATE AMOUNT
70,7L7 -28
120
ACS FTNANCIAL SYSTEM 05/2e/2026 r-B:30:40
VENDOR NAME
DESCRIPTTON
ADVENTIST HEALTH PHY NET
CITY OF
GL54OR-VOB .23 PAG
FUND & ACCOI]NT PO# F/P ID LINE
0403.050.008 0404.050.008
004 .04]-4. 050 . 060
0 01 . 0 4 l- 0 . 0 6 0 . 0 2 0
062.0462.050 .020
063 . 0463 . 060 . 020
020
020
020
0462.060
0418.0600462.060
CLAfM INVOICE
s/5-5/26/2026
04485410108044 8 541_ 01_ 0 9
0448541-0]-]-7
WOODLAKE Schedul-e of Bill-s E 1
AMOUNT ACCOUNT NAME
DR VISTT 05/2026DR VISTT O5'/2026
DR VTSIT O5'/2026
DR VISIT O5'/2026
DR VISIT O5,/2026 DR Vrsrr O5'/2026DR VISIT O5'/2026
DR VTSTT O5'/2026DR VISIT 05,/2026 DR VTSIT O5,/2026 DR VISIT O5'/2026DR VTSIT O5./2026DR vrsrT o5'/2026DR VrSrT 05/2026DR vfsrT 05/2026DR VISIT 05/2026
1.130.11_o -o4 A aa
l_5.00
HEALTHHEALTHHEALTH
HEALTH
HEALTH
HEALTHHEALTHHEALTHHEA],THHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR fNSURANCEfNSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCETNSURANCE
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE
IUIA!
000000000
53 0
8l_
5 5
l_0
6 4
9 32
L2
92 266
3851L66234
88 2'J.
L58704
001
00100r_0010010 01_0 01_001051
o62
053
029
00r050041001
04050415
04:-6
0418
0424
0422
046I
o462
04630429o406
050.050.0s0.050.050.050.050.050.050.050.
U5U.050.050.
0000500005000050000s0000s0000500005000050000s000050000s000050000s0000s000050000s 097097091097097091091o97
097
097091o97
091097
000000000000000000000000000000
008008008008008008008008008008008008008008
020020020020o20o20o20
020
o20
020
020
1-07L07r011-071-07107]-07 L07l_u / 1071_07
1-07
AGUA
RE
YOlEMTLTO
sEirvE sHrFT 05/26
AT&TcrTY }IALL FAX 05/26 wwTP ALARM 05/2026
WATER TOWER ALARM 5/25
98 35
3l_
74 1-071-07L011-07
097097097
0450
044L0402
75O. OO VOLUNT.EERS STIPEND o91 0002L
TELEPHONETELEPHONETELEPHONE *VENDOR TOTAL
25 25
B5
35 616730
r,6 5
00030
0003r_ 00032
00350036
0037
0038
AT&T (NEW) FD TNTERNET USE 05/26
GENERAL ADMIN 05/25 crTY CLERK 0s/2026
FTNANCE 05/2026
PLANNTNG 05/2026
BUILDfNG INSPCTN 05/26
PW/ENGINF;ERING O 5,/ 26 PARKS 05/2026
STREETS 05/2025
REFUSE 05/2026
SEWER Os/2026
AUTOZONE STORE 4485
PRFRMNCE TMNG SET
BLNCR PULLER/BLNCRENGINE BRITE GEL 5
)R25
aEa
80. 20.
TELEPHONETEI,EPHONETELEPHONETELEPHONE
TELEPHONETELEPHONETELEPI]ONETEI,EPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONETELEPHONE *VENDOR TOTAI, VEHICLE MAINTENANCE/OPER 052
SPECIA], DEPARTMENT EXPEN OO1 VEHICLE MAINTENANCE/OPER 062 00002527 994300002527 9943
oooo2s27 9943oooo2s27 9943
00 091097o97
05//;e
62 42
7967
20 0169o2
004
0 01_00100100r_0 01_0 01_ 00100106r_ o62053001001
041-40402
0403
0404
0405041_ 5 04L6
0427
0422
046L04620453
0 411-0 418
050UbU
050050050060050060050
o2527 994302s27 9943o2527 994302521 9943
02527 9943
02527 994302527 9943
02527 994302527 9943o2527 9943
003900400 041
0042
0043
0044
00450045
050050060060060
0003300034
WATER 05/2025
PD INTERNET USE
RD YARD INTRNET
05/
USE
26 s /26
204244
81 'J. ,057
5536
513t_30
99 45
85 000000000000
o32o29032
00002
4 5
00 00
0 121
ACS FTNANCIAL SYSTEM 05/28/2026 r-B:30:40
VENDOR NAME
DESCRIPTION
AUTOZONE STORE 4485
WINDOW CRANK 05/2026
DEXRON/QUART GLLN 05/26LONG L SKU 05/26
sHoP PRO DEXCOOL 05/26
BSK ASSOCIATES
BACTI 05/25
ELICK/ALEX
RESERVE SHIFT 05/25
EYE SURG]CAL MEDICAL DR VTSTT/MED SERV
Schedule of Bi11s
FUND & ACCOUNT CI.AIM INVOTCE
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 2
AMOI]NT ACCOT]NT NAME PO# F/P rD LrNE
0403.
0404.
0405.041_5.
062
00100r0010 01-0 01-001
001
80 o
155
623
097091
s/Le-s/26/2025 s/20/2026
028
028
028
050050
750750750060060
05900s900590
L41-4
0404
o28
028028
004004
0000
5 /26s'/ 26
75 53
09 39
06 COM
25 5/265/26
4 ,7 01-
3 ,92L 8,3'71
1-6 ,993
0000
500.00
400.00 1,000.00
VEHICLE MATNTENANCE/OPER
VEHICLE MAINTENANCE/-OPER
VEHICLE MAINTENANCE/.OPER
VEHTCLE MAINTENANCE/OPER *VENDOR TOTAL
o448541,1-251 044854L]-258 044854LL373044854L]-905
AJ1-226I
5 /2-s /16 /2026
060-03r--0009 060-032-008050-034-008655953
5/L3-s/24/2026
0462 O4II0411
04]-L
060UbU060060
0s0050050050
o32o32032o32
00001-000060000300009000010000100001_ 00001
00001
00001
0000100001-00001
09109'7
091
o97
1-O7
]-07 l-07107107r011071-07l-07L01 L0l
]-07
94 -33 CoNTRACTURAL SERVICES 053.0453.050.028
500.00 VOLUNTEERS ST]PEND oo4.04t4. 060 . 050
097 00010
097 000r_9
ASS
5/265 /26 5/265 /.262/,?q 5/265'/ 26 5/265'/.26 5/255'/.26 5/265'/265 /26s'/ 26s'/26
DR VTSTT/MED SERVDR VISIT/MED SERV
DR VTS]T/MED SERV DR VISIT/MED SERVDR VISIT/MED SERVDR VISITTMED SERVDR VISIT/MED SERV DR VTSIT/MED SERVDR VISIT/MED SERVDR VISIT/MED SERVDR VIS]T/MED SERV DR VISIT/MED SERVDR VISIT/MED SERVDR VISIT/MED SERVDR VIS]T/MED SERV 04 4044
71-93
40 59
4540
7B89vt09
32 11
45 9'1
0010 01-00100r"051
062
063
029
00106004l_ 001
0415.050.
0418.050. 0421.050.0422.050. 0451.050.
0462.O50.
0463.0s0.
0429 .0s0 - 0406.050. 0460.050. 0441.0s0.
0402.050.
L0'7r07 L0l t0l
00001000010000100001000010000r00001
HEALTHHEALTHHEALTHHEALTH
HEALTHHEA],THHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR fNSURANCEINSURANCEINSURANCETNSURANCEfNSURANCEINSURANCE
INSURANCEINSURANCEINSURANCETNSURANCE
TNSURANCE
INSURANCEINST]RANCETNSURANCEINSURANCEINSURANCE
TOTAL
008008008008008008008008008008008008008008008008
FIRST AMERICAN TITLE
AQSTN/CLTA/ALTA 05/
GNT DEED/.ESMNT DEEDGRT DEED/ESMNT DEED
PROJECT DESIGNPROJECT DESIGNPROJECT DESIGN *VENDOR TOTAL
94.63 VEHICLE MAINTENANCE/OPER 001.041-1.060.032
097091097
0004700051
000s0
GfANT AUTO GROUP
TEE/HOSE 05/26
GONZALEZ / IGNACTO SHIFT COVERAGE 2
SHTFT COVERAGE 3 VOLI]NTEERS _ STTPEND VOIJUNTEERS - STIPEND *VENDOR TOTAL 097 00008
00024
00025
097 000r_s
IBARRA S
CLEAN
R/FELIPERESTROOMS os/26 500.00 CoNTRACTURAL SERVICES 001.0421.060.028 122
VENDOR NAME
DESCRIPTION
ISU INSURANCE SERVICES
POLTCY RENEWAL 05/26
Schedu]e of BiIIs
AMOUNT ACCOUNT NAME
7,I05.25 INSURANCE & BONDTNG
ACS FINANC os/28/2026
PRINCIPAL
EMPLYEREMPLYEREMPLYEREMPLYEREMPLYEREMPLYEREMPI,YEREMPLYER
IAL SYSTEM
18:30:40
FUND & ACCOUNT
004.04L4.060 .o27
CI,ATM INVOICE
rN2496013
4'12L
s1-584550
CITY OF WOODLAKE
GL54OR-VO8 ,23 PAGE 3
PO# F/P ID LINE
097 00049
KAWEAH HEALTH
EMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM O
EMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM OEMERGENCY ROOM O
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCE
TNSURANCEINSURANCETNSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE]NSURANCE TOTAL
001.0403001.0404001.0405
004004004
04L4.041-4.
041-4 - 0.05 0.05 VOLUNTEERS _ STIPEND VOLUNTEERS - STIPEND VOLUNTEERS - STIPEND *VENDOR TOTAL r071-07107
00004000040000400004
00040004000400040004000400040004
o26
2026
026
00027
0002600028
KN]GHT/.JESSE SHIFT COVERAGE 3
SHIFT COVERAGE 2
RESERVE ENG SHIFT
PEP DISTRIBUTORS srArN & ToP coAT 05/26
PRECISION BRAKE & WHEEL
HIGH AMP STD MNT 05/26
s/26s'/2026 s/26
MES SERV]CE COMPANY LLC scorr REPATR 05/26MONTES/DANNY sHrFT COVERAGE 3 05/26 RESERVE SHIFT 05/26
s /2026s / 2026
HEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHI]EALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR
HEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTH
5 /202 5/2025'/ 2o25/202 5/202s'/2025 /202s'/2025/202
5'/2025 /202 s/202 s/202 s/202
05/26o5'/ 26 os/2605 /26o5'/ 26o5'/ 2605/26o5'/ 26
6666666666o6
66 39
52166434
89 22t6
oo
5]-4
05h250
t_ t_858rUb9669
9L
B651
49 95
44 0900
0415o41-6
0418
042L
0422
o46l046204630429
04060450
044]- o402
0500500500500500500s0050050
050050050
008008008008008008008008008008008008
00100100r0 01_001051062063
029
0 01_050 o4t001
0000
00000000
896976'796L
1555
28 L071-07r0'7L0'71-071-O7r07 L0l1-O7 \071_07
107L07
0 000400000000000
0004
406 0004
36 t_ 15
11 4
! ,6060
87 3 ,07
0500500500s005Ub06
008008008
1-4 008 0004
l-,530
0055 0
0000
000
000
5/2-5/2L/25 /22-5 /28 / s/6-s/25/25/24/2026 5/e-5/3a/2026 o97097091
097o97
1.,756.87 FIRE GEAR
0 06
004.04L4. 050 .058
400.004s0.00
8s0.00
VOLUNTEERS . STIPENDVOI,UNTEERS - STTPEND *VENDOR TOTAL 004 -0444.060.050
oo4 .04]-4. 050 . 050
o97 00029
0001700018
097 00011097 00007
2, 803 . 59 SPECTAL DEPARTMENT EXPEN 001 .0421_.050 .029
6.52 SPECIAL DEPARTMENT EXPEN 052.0462.050.029
LIFE INSURANCE
CNTRBTNSCNTRBTNSCNTRBTNSCNTRBTNSCNTRBTNSCNTRBTNSCNTRBTNSCNTRBTNS 2a
608lz3
99 54
l_3 9
34 0402
0403
o404
04050415o41-6
0418
0421"
008008008008008008008008
202620262026
20252026202620262026
09709109'7091
o9'7
o91o97
097
000r_20001_2 00012
000120001 200012000120001_2
INSURANCETNSURANCEINSURANCEINSURANCEINSURANCE]NSURANCE
INSURANCE]NSURANCE
001001
JUNEJUNEJUNEJUNE.JUNE
JI]NEJUNEJUNE
l_a1t_
1l_
5 5
000000
123
ACS FINANCIAL SYSTEM 05/28/2026 l-B:30:40
VENDOR NAME
DESCRTPTION
PRINCIPAL LIFE INSURANCE
EMPLYER CNTRBTNS 05/25EMPLYER CNTRBTNS 05 /.26EMPLYER CNTRBTNS 05/26EMPLYER CNTRBTNS 05/26EMPLYER CNTRBTNS 05/26EMPLYER CNTRBTNS 05/26 EMPLYER CNTRBTNS 05/26EMPLYER CNTRBTNS 05/26
POLICE EMPLOYEES 05/26 FIRE EMPLOYEES O5l26
RODRIGUEZ/ANDRES
RESERVE SHTFT 05/2026
SANDOVAL/MATTHEVi
RESERVE SHrFT 0s/26
SOUTHERN CA GAS COMPANY
INSTLL NW SRVC M'IR 5/26
SUNMED HEALTH & WEIGHT M
SERVICESSERVfCESSERV]CESSERVTCESSERVICES
SERVICESSERVICESSERVICESSERVICESSERVTCESSERVICESSERVICESSERVICESSERVICESSERVICESSERVfCES
SUPERIOR POOL PRODUCTS L
SODII]M HYPOCHLRTE 5,/25
TULARE CO ENVfRONMENTAI, DETENTION FACILITY 5/26
UBEO WEST LLC (CONTRACT) cfrY PRTNTER 05/2026
PD PRTNTER 05/2026
Schedul-e of Bi-l-1s
FUND & ACCOUNT CLAIM INVO]CE
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 4
PO# F/P ID LINE
09'l
o97o97
AMOI]NT ACCOUNT NAME
008008008008008008008
008008008
050.
050.050.0s0.050. 0s0.
0s0050050050
0s00500s0050
2L
t5
45 5t
90 071051
3 .2,2 4.34a.375.292 .87
7 .41L .821_.407 .40 42.50
33.58 3.01
zo t39
800
632
3537
o9
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR
HEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHI{EALTHHEALTHHEALTHHEALTH *VENDOR
INSURANCEINSURANCE
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE TOTAL
INSURANCEINSURANCEINSURANCE]NSURANCEINSURANCEINSURANCE
INSURANCEINSURANCEINSURANCE]NSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE TOTAL
0422 - 050 . 0451.050.0462.050. 0453.050.
001061062053
029
001060
04L
001004
0429
0405
0460044L
0 411
o414
20252026202620262026zv zo2026202620262026
000120001200012000120001_2 0001200012000120001300014
JT]NE'JUNE JT]NEJUNEJIJNE,fUNEJLINEJUNEJUNEJUNE
5/a-5/28/2026
5 / 8-5 /23 /26
338733s7-rQ203483]-
47 836
524331-452433L4
107
],07 701L0'7
000020000200002000020000200002
097097091
5 L7
1 6
96 4
1 2
097
097097097707r071-07L071-07]-071-07
0000200002
000020000200002
0000200002000020000200002
L071-071-07
20262026202620262025
1_,0651 2 0q
500.00500.00
L8,L16.L1"
VOLUNTEERS _ STIPENDVOLUNTEERS - STIPEND
CIVIC CENTER
oo4 . 041-4
004 .0414
001.0550
050060
080
050060
542
o97091
o97
oo02200015000s5
05/
05 /. 05/ 05/
o5'/o5'/
os'/os'/os /. 05/o5'/ os/ 05/o5'/
05/05/
zu 2620252026
2026202620262026202620262026zu 26
001.0403001.0404001.040s
001.0415001.0415001.0418
00r .042L o]L .0422 051_.0451 062 .0462
063.0463
o29 .0429
001.0405050.0450
o4L -O441
00r_.0402
008008008008008008008008008008008
008008008008008
9.53 0.980.36 '1,.23
126.3L
0500s00s0U5U050
050050050 l_07 L07
1,,949.45 SPECIAL DEPARTMENT EXPEN 053. 0453.050.029
452 .00 CONTRACTURAL SERVTCES 001 . 0411 . 060 . 028
097 00048
o97 00052
097 00053 097 00054 2,676.1-3 L,42L-45 4, O97 .58 CONTRACTURAL SERVICES CONTRACTURAL SERVICES *VENDOR TOTAL 001 - 0410.060.02I 0 0 1 . 0 4 1 1 . 0 5 0 . 0 2 8 124
ACS FINANCIAL SYSTEM 05/28/2026 18:30:40
VENDOR NAME
DESCRIPTION
Schedule of Biffs
FLIND & ACCOUNT CLAIM INVOTCE
CITY OF WOODIJAKE
GL54OR-VO8 .23 PAGE 5
AMOUNT ACCOUNT NAME PO# F/P ID LINE
VALLEY ENT
SERVICESSERVICESSERVICESSERVTCESSERV]CES
SERVTCESSERVICESSERVICESSERVICESSERVICESSERVICESSERVICESSERVICESSERVICESSERVICESSERVTCES
WELCH/ZACIIARY
RESERVE SHfFT 05/26
XTONG/KENG KVE
RESERVE SHrFT 05/2026
05/o5'/. 05/o5'/o5'/. 05/
o5'/o5'/o5'/o5'/o5'/ os/o5'/
05/ 05/
o5'/
0403
0404
0405
2025zu 2620252025202620262026
202620262026202620262026 )d)e20262026
'J,0.24l_3.80 4.35
15.81 9.14 23.56
5.78 4 .45
23.53 r-35 .08]-06.74 9.5t
30.29 3.13
1.16 3.76
401- .39
008008008008008008008008008
HEALTHHEALTH
HEALTHHEALTH
HEALTH
HEALTHHEALTHHEA],THHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR TNSURANCEINSURANCEINSURANCEINSURANCElNSURANCEINSURANCE
]NSURANCEINSURANCE]NSURANCEINSURANCEINSURANCETNSURANCEINSURANCEINSURANCEINSURANCEINSURANCE TOTAL
0000300003000030000300003000030000300003
001001001
00100r001001001061062053
029
00r_ 060
04L
0 01_
0 415
0416
0418
0500500s00500s00500500500500500s00s0
0500s00s0050
42L
422
46a
+bz
463429406460441-
402
0000300003000030000300003
000030000300003
]-0'7 107L07107107L07107L0'7r07L07r-071-O7107107
008008008008008008
008
0 000000000
107107
5OO. OO VOLUNTEERS STIPEND 004 .o414. 060 . 060
oo4.o41-4 - 050.060
5 /ro-5 /30 /2026
600.00 VOLUNTEERS STIPEND s/5-s/2e/202G
097 00020
o97 00023
125
ACS FINANCIAL SYSTEM 0s/28/2026 l-8:30:40
VENDOR NAME
DESCRIPTION
REPORT TOTALS:
Schedule of Bi11s
ACCOUNT NAME FUND & ACCOI]NT CLAIM INVOICE
CTTY OF WOODi,AKE GL54OR-V08.23 PAGE 6
AMOUNT PO# F/P ID LINE
70,717 .28
RECORDS PRINTED - OOO]-50
126
ACS FINANCIAL o5/28/2026 l-8 SYSTEM :30:40 CITY OF WOODLAKE GLO6OS-VO8 . 23 RECAPPAGE GL54 OR
Schedul-e of Bills
THE PRECEDING LIST OF BILLS PAYABLE WAS REVIEWED AND APPROVED FOR PAYMENT
DATE APPROVED BY
127
ACS FINANCIAL SYSTEM 06/04/2026 15:
BANK VENDORBANK BANK OF THE SIERRA
o27903
2a1
Check Register
CHECK#
CITY OF WOODLAKE
GL54OR_VO8 .23 PAGE 1
DATE AMOUNT
115 .38
r-5.00
66]- .6L
001_s69 002303
o02302
0025150 0191300230s
o025L7
000351001_980 0013s00025r_5 002sr_8 0025L9000733000290002s1_1 00027 4 00L443
000898000195
00246L
000025
002042
ooo252
001_723 001923
00r_382 000381
002520
000038
000022002045000024
o0227 5
001599002505
002287002502
000832
1-52751-527 6787L2 7Btt3787L4'7 87 t5787]-6 787L7787L8787L97 87207 87247 8722 td t23
747247872578126'7 8'7 277872878129787307813478732787337873418735787367 A'7 3'l 787387873978740
7 8'1 4178742
18743
'7 87 44
78145
787467874778748
78749
781s0
787sr
404 .82
]-65 -75 42,464.88 469.49882.00 1,401.00 r-88.90778 -55 2 ,
O4L .67
3,340 .00 4,31L-00 231.00
29L .45540.00445 .49
4 ,7 46 .24 159.61
3,77O.78
VALLEY CHILDRENS HOSPITA
ADVENTIST HEALTH PHY NET A.R.E. AUTO PARTS INC
ABHFOX SOLUTTONS INC
AUTOZONE STORE 4485
BENDER ROSENTHAL INC.BLUE BRTDGE LLCBSK ASSOCIATESBUTTONWILLOW WAREHOUSE C CALIFORNIA CHOICECALRECYCLE DPT :RESOURCE coBos/LUcroCOLLEGE OF THE SEQUOIAS CRUZ_TA WELDING SHOP EWING IRRIGATION PRODUCTEXODUS WATER SERVICES FGL ENVIRONMENTALFIRST AMERICAN T]TLE COM FOOTHILLS SUN-GAZETTE/TH
FRESNO OXYGEN
GARCIA/RAOUELGAS COMPANY/THEGHD INCGIANT AUTO GROUP
GRISWOLD, I,ASALLE, COBB, HIGH SIERRA AG TNC
LAWRENCE TRACTOR COMPANYLEMONCOVE GRANITE LLC
LI]NA/VICTORIANO OFFICE DEPOT
OUAD - KNOPF RIO HONDO COLLEGE
SOUTHERN CALIF EDISON COSOUTHERN TIRE MART
TAYLOR GROUP ARCHTTECTSTUBBYS GARAGE
UBEO WEST LLCVALLEY TIRE & BRAKE
VERIZON WIRELESS
WOODI,AKE GROWERS SUPPLY 1 800 RADfATOR &. A/C
4CREEKS BUfLD
BANK OF THE SIERRA
06/ 06/ 06/ 06/ 06/ 06/ 05/ 06/ 06/ 06/ 06/ 06/ 05/ 06/ 06/ 05/ 06/o6'/ 06/06 /. 06/o6'/o6'/ 06/ 06/o6'/o6'/o6'/o6'/o6'/o6'/o6'/o6'/o6'/o6'/06 /. 06/o6'/o6'/o6'/o6'/o6'/ /2G/26 /26 /26 '/26 '/26/26 /26 /26 '/zs
/26 /26 /26 /26 '/26/26'/26 /26/26 /26 /26 '/26/26 /26 /26 '/26 /26 '/ 26/26 '/26
'/ 26 '/ 26 '/ 26/25 /25 /26 /26 '/.26
/26 '/26
'/.26/26
0303040404o40404040404040404040404040404040404040404
'724
't8
2 ,2003 ,200
335930
00 000001001
0000000000000000
3.802.69
0.700.00 5.043 .41, 8.008.55 0.83z .527.003 .44 0.008.81_ 2 a20.81
0.65 't9
6 3935
81 48,L3tt
L2 ,53 r,34 L3,09
1, 00
29 45
4 645 ,73
7 99 ,628 .42
***
128
ACS FINANC]AL SYSTEM 06/04/2026 15:
BANK VENDOR
REPORT TOTALS:
Check Register
CHECK#
RECORDS PRINTED 000126
CITY OF WOODLAKE
GL54OR.VO8.23 PAGE 2
DATE AMOUNT
799,628.42
129
ACS FTNANCIAL SYSTEM
06 / 04/2026 !5:56 :23
VENDOR NAME
DESCRIPTION
A.R.E. AUTO PARTS INC
CNTRL ARM/BLL ,JOINT 5/26
ABHFOX SOLUTIONS INC
XPS/MMRY UPGRADE 06/.26 CIVIC CENTER PROJ 5/25
NVR SERVER/MAINT 06/26
Schedule of Bills
AMOLINT ACCOUNT NAME FTIND & ACCOUNT
661,.61, VEHICLE MATNTENANCE/OPER 001.04r-1.050.032
33 00
SPECIAL DEPARTMENT EXPEN OO1. 042]. cfvrc CENTER 001.0550 CONTRACTURAL SERVICES 001.0411 *VENDOR TOTAL
060080050
nrq542
028
680468426817
CI,AIM INVOICE
466543
0s7 064663L2
418 8
l-t-90
AJ12 5 0 9 A 1-257 6A,rr-3023
CITY OF WOODLAKE
G],540R-V08.23 PAGE 1
PO# F/P ]D LINE
118 00080
ADVENTIST
DR VISIDR VISIDR VISI
DR VISIDR VTSIDR VTSIDR VISI
HEALTH
T/I.ABST/LABST/LABST/LABST/LABST/LABST/LABST/I,ABS T/I,ABS T/LABS T/LABST/I,ABS T/.i,ABS T/LABST/LABST/LABS
364
r_80r"80724
88 2'7 'J.,07
aa
38 51
04 98
35 l_3 0.11
0.04 15.00
234.88131.83
38.11, 404 . a2
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEA],THHEALTHHEALTHHEALTHI]EALTI{HEALTHHEALTHHEALTH *VENDOR INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEfNSURANCEINSURANCEINSURANCE
INSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE TOTAL
00 33
r" 18118118
00011000r_2 00002
13s135135
135135
l_l_8 118l_ 18
000190001800059
PHY
6 /26
6 /266'/ 266 /266'/.266/26 6/266'/ 266 /266'/ 266 /.26 6/266'/ 26 6/256/266/26
DR VISIDR VISIDR VISIDR VISIDR VISIDR VISTDR VfSIDR VISIDR VISI NET
00000
000005
3 01
1_35r-3 5135l_3 5135135135135
135r_35l_3 5
008008008008008
008008
50505050505050
.16.62.34.88.2L.L6a1
000000000
00000
5 5
008008008008
0s0050050050
001001
0010 01_
54 48
1B68
001.040200r_.0403 001.0404001_.0405 001.0415001.0416001.041_8 001-.0421- 00't .0422
06r_.046r_ 062 .0462063.0463
o29 . 0429
001_.0405 060.0460 04L.044t
008008
008008008008008008008
000020000200002000020000200002
0000200002000020000200002000020000200002
00002
00002
AUTOZONE STORE 4485
FLANGED VNTED 06/21-
BENDER ROSENTAL ]NC. w. SEQUOTA AvE 06/26BLUE BRIDGE LLC AUTTSM TRATNTNG 06 /2026
BSK ASSOCTATES BACTr 06/2026
WEEKLY EFFLUENT 06/26
BACTr 06/2026
BUTTONWILLOW WAREHOUSE C
TOTAL TNV GALLON 6/25
CALIF'ORNIA CHOICE CITY EMPLOYEES CITY EMPLOYEES CITY EMPLOYEES C]TY EMPLOYEES
18.59 VEHTCLE MATNTENANCE/OPER 001.0411.060.032
2,2OO.3O PROJECT DESIGN 0 2 8 . 0 5 9 0 . 7 5 0 . 0 2 I 3,200 . OO SPECIAL DEPARTMENT EXPEN OO1. 041]- .060 .O29 1l-8 00024118 00032
1t_8 00004
1,55.75 SPECIAL DEPARTMENT EXPEN 001. 0421-.050,029
CONTRACTURAL SERV]CESCONTRACTURAL SERV]CES CONTRACTURAL SERVICES *VENDOR TOTAL 063
063063
0463.0600463.0600463.050
028o28028
0403
0404
04050415
L212925 118 00055
06 / 2026o6 / 2026o6 / 202505 / 2026
65 3
0'72
HEALTHHEALTHHEALTH
HEALTH
INSURANCEINSURANCEINSURANCETNSURANCE
JULJULJUL
JUL
00070007
00070007
11811_ 81l_ 8118
Y 2026 Y 2026 Y 2026 Y 2026
5555
130
ACS FINANC]AL SYSTEM
06 / 04/2026 L5:56:23
VENDOR NAME
DESCRTPTION
CALIFORNIA CHOICE CITY EMPLOYEES 06l CITY EMPLOYEES 06l CTTY EMPLOYEES O5l CITY EMPLOYEES O5l CITY EMPLOYEES O5l CITY EMPLOYEES O6l CITY EMPLOYEES 05l CITY EMPLOYEES O6l CITY EMPLOYEES O5l CITY EMPLOYEES O6l CITY EMPLOYEES 05,/ CTTY EMPLOYEES 06l CTY TNS W/H EMPLEEPD EXPENSE 06/2026FrRE EXPENSE 06/20
FD INS W,/H EMPLEE
CALRECYCLE DPT :RESOURCE
IINSPENT FUNDS 05/2025
coBos/LUcro
POST TRATNTNG 06/2026
COLLEGE OF THE SEQUO]AS l-53RD rNTSV ACDMY 6/26CRUZ-TA WELDING SHOP JARDTNES SIGN 06/2026
EWING TRRIGATION PRODUCT
TAI,L FESCUE /'IOPPER 6 / 26
HUNTER/NOZZLE 06/26
EXODUS WATER SERVTCES
NON RED SERC CONN 6/25
FGL ENVIRONMENTAL
oRGANTC/ TNORGANTC 5/26
F]RST AMERICAN TITLE COM GRT DEED/ESMNT DEED 6/26FOOTHILLS SUN-GAZETTE/TH PUBLTC NOTfCE 06/26
FRESNO OXYGEN
LQUID GAS/MTL CTTNG 6/25
AMOUNT
Schedule of Bi11s
ACCOUNT NAME FUND & ACCOUNT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 2
PO# F/P ID LTNE
2026
2025
2026
202620262026202620262026
L974
aa
857't
48 71-
96 38
0s00500500500500s0
0s00s0
008008008008008008008
008
118l_1_8118l_l_8l- 18118t- 18
00075
0007s0007500075
583 t ,502 369 HEALTH HEALTH HEALTH
HEAI.THHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTHHEALTHHEALTHHEALTH *VENDOR
INSURANCEINSURANCEINSURANCE
INSURANCEINSURANCETNSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE]NSURANCEfNSURANCE
INSURANCE
TOTAL
04L6 .
0418.
042L.
0422.0451_. 0462.
0463.0429.
0405.0460. o44I.
0402.
0000.0411.
041-4 .
0000.
00100r_ 001001051062053
029
001050
041-
001001001004004
JULY
JULY'JULY .]ULY,JULYJULY.JULY,JULYJULYJULYJULY
JULYJULYJULYJULYJULY
00000
000000
l_818r-Bl_818TOr-8
2026202620252026
2026
202620262025
20262026
050.008050.008050.008050.008
200.031
050.0080s0.008
200.03r_
202620262026
L, 8, 5,
3 0570
28 506t80
61-
1,,932 200
'74
234
3,000 8,70r L qq4
158
42 ,464
00750075
007 6007 7
0078
0634
00 202620262026
6/26
l_1l1_t_11
0075007500750075
00750075
WITHHEL
2'7 6/26
42 99
52 UA
WITHHEL
202620262026
000000L7L4429
LUCIO COBOS@00462045
10898
0231-69524
23194801
rNV-250500
6428904
050-2r-0-010732653735347 L9B
118118
469 -49
882.00
1,401 . 00
l_88.903L5 ,4L
463 .1-4
778.55
2 ,
O41- .67
3,340 .004,371-.00
231.00
29L .45
REIMBURSEMENTS & REFUNDS 061.0307
TRAINfNG (POST REIMBURSE 001.0411
SPECIAL DEPARTMENT EXPEN 001.0411CLEAN CALIFORNIA OO]..0405 SPECIAL DEPARTMENT EXPENSPECIAL DEPARTMENT EXPEN *VENDOR TOTAL 042L0429
00r029 060 060
000050050080
059035
029544
029029
t-r,B11_ I118118
l-t-8118
l_l_81_ 18118
0007900003
0001_40003800057
000370005400052
0007 4
00023
118 00029 r-18 00053
CONTRACTURAL SERVICESCONTRACTURAL SERVICES
PROJECT DESIGN
001_ . 041_6 . 060 . 028
062.0462.050 .028028 . 0590 . 750 . 028
SPECIAL DEPARTMENT EXPEN OO1, 0402. 06O. 029
CLEAN CALIFORNIA 001 . 0406 . 080 . 544
131
ACS FINANCIAL SYSTEM 06/04/2026 't5:56.23
VENDOR NAME
DESCRIPTION
GARC]A/RAQUEL ROAR SMMR WRKSHP 6/25
GAS COMPANY/THE crTY oF wooDLAKE 05/26 crTY YARD 05/26GHD INC CJN/VLNCA RNDABT 06/26
GIANT AUTO GROUP
CYI,INDER 06 / 2025 swrrcH/CONNECT 6/26
Schedule of Bill-s
FUND & ACCOUNT
001_ . 0421_ . 050 . 0760 01 . 0 4 10 . 0 5 0 . 0 2 r0 01 . 0 418 . 0 6 0 . 0 2 t_ 025
060.046
060.029
080 .544
060.o29
CLAIM TNVOICE
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 3
PO# F/P ID LINE
r_r_8 000r_6
AIVIOUNT ACCOUNT NAME
54O.OO ROAR PROGRAM130.70
L4-79
1_45 .49
UTILITIESUTILITIES *VENDOR TOTAL
4/22-s/22/26 4/22-5/22/26 118 00050 118 00051
118 00039
r-18 000581_1-B 00027
118 0005s118 00028118 00057
118 00040
118 000r-0
4,746.24 CONTRACTURAL SERVTCES 020.0590.749.028 380-0091945 653492
655850
545454
2542'1
1422280856332055317 S. PALM
1,321-41-
t6
856I67
0078
9573
l.69
VEHICLE MAINTENANCE/OPER 062.0462. 060. 032
VEHICLE MAINTENANCE/OPER 062. 0462. 050. 032 *VENDOR TOTAL GRTSWOLD, LASALLE crTY CLERK 06/ CITY COI]NC]L O JT2 vS COw 05/
TODD COMP STRM
, COBB, 2026
6 /26 2026
DRN 6/26
11 1
3 ro'7 .40
,a93.71 ,432 ,037 ,770
793.80
62 .69
390.70350.00
LEGAL SERVICES - RETAINELEGAL SERV]CES - RETAINE ACCOUNTING/AUDITING SERV ACCOI]NT]NG/AUDITING SERV *VENDOR TOTAL
0402
ORCHARD EXPENSES 001..0421,
SPECIAL DEPARTMENT EXPEN 062.0462
CLEAN CAL]FORNIA OO1. O4O5
SPECIAL DEPARTMENT EXPEN 053.0453
060050060050
060.050.
060.050.060.
04100460
o460
041- 1041- 0041_ 0
001
001060050
010t_01010r000 555 2aa
4 56
2) a2 00060 00051_ 00062
00063
118118l_l_8 118
l_l_81_l_8i_1_8
HIGH SIERRA AG INC
SPRAY 125 GPA 06/2026
LAWRENCE TRACTOR COMPANY
GRLP 05/2026
LEMONCOVE GRANITE LLC
RrP RAP ROCK 06/2026
LT]NA/VI
RMBRS
QUAD - KNOPF
UNCLE GREEN 6/2026
CTORIANO E RPR KTHN/BTH 6/25
OFFICE DEPOT
PAPER 06/2026
HOLDER FORMS 06/26
PURELL CREDfT 06/26
PPER/TAPE/SHRPE/CLN 6/26
BINDER CLTPS 06/26
AVERY LABELS 06/2026
CORD UNTANGLER O5l25CONNECTOR CORD 06/26
THERMAL ROLLS 06/26
023
023o23 na?
023
46s48239200146s489349001, 466rr4313004
45660838600r_ 465608893001461263267 00L
46963172600r
46963L9L1 00L
4't 044]-7 5400]-
l_l_8r_ 181r_ 81181l- 8118
0004800049
00047000440004s0004300041
00042
00045
aan
41-
54 449
a
5l322826
815
35 OFFICE .].7 OFFTCE 24CR OFFICE
58 OFFICE 55 OFFICE 50 OFFICE 81 OFFICE
47 OFFICE 24 OFFICE O4 *VENDOR
SUPPLIES
SUPPLIESSUPPL]ES SUPPLIESSUPPLIESSUPPLIESSUPPLIESSUPPLIESSUPPLTESTOTAL 04r_0.060.023 041_0.060.023 04r-1.060.02304r_1.060.023
001001001
00100000
041_ 0041_ 1
262.80 CONTRACTURAL SERVTCES 001.0415.050.028
132
ACS FINANCIAL SYSTEM o6/04/2026 1-5:56:23
VENDOR NAME
DESCRIPTION
QUAD - KNOPF PH 3 STRM DRA]N 0512 ANTELOPE CRK PARK 5/
OLTVE LANE IMPRVMNT
MLBRY ESTATES SBDVN
CYCLE 6 ATP SEQ AVE
GENERAIJ SERVICES 05/MLBRY & NRN,]O RNDBT WTR/WSTWTR RT STDY 6WTR/WSTWTR RT STDY 5
RIO HONDO COLLEGE
POST TRATNTNG 06/2026
SOUTHERN CALIF EDISON CO CITY HALL
PARKS/RECCAR WASHSTREETS OSEWER 05l
WATER O5l
SOUTHERN TIRE MART
RADIAL TRAIL HD
CARLSTR/NEW TIRE
RADIAL TRAIL HD
TAYLOR GROUP ARCHITECTS
crvrc CENTER 06/2026
TUBBYS GARAGE
FREON/EVAC RECHRGE 6/26
Schedule of Bi11s
AMOUNT ACCOT]NT NAME
SPECIAL DEPARTMENT EXPEN
ANTEI,OPE CREEK PARK OLIVE LANE STORMWATER PR
CONTRACTURAL SERVTCES
PRO.fECT DESIGN
CONTRACTURAL SERVTCESCONTRACTURAL SERVTCES
CONTRACTURAL SERVICES
CONTRACTURAL SERVICES *VENDOR TOTAL
UTlLTTTES UTII,ITIES
CARWASH EXPENSES UTIL]TfES UTILITIES UTILITIES *VENDOR TOTAL
CITY OF WOODLAKE
GL54OR-VO8 .23 PAGE 4
CLAIM INVOICE PO# F/P ID LINE
JUNE 15-25,25
FUND & ACCOIINT
o67028o28
028
N?R
028028
L,93]-
3 ,1-73 2ITa oaa
I,36L 15 ,01"2 L5
,
OL2
48 ,
L33
66/26 6/266'/ 25
26 6 /27 /26 /26
1- ,1-40 L94
1"3
,
092 .52
227.00
555 .35 348.09
1, 003 .44
30 404040
50 67
945050
4L
1-32]-42 1-321-431"323.441-321-453-321_46 L32L47L32L4B1_321_93 1-32]-93 118l_l_8118118118118
0460
o401
0450
041,6 0590
o4L60590
05000r_05000r_ o280 01_022
o62
063
00100r0 01-00100r"00100100r0 01-
0000000000
060080080UbU'7 50
050
75L
060060
0500500500500s0050
050050050
029
539
0003s00034000330000900036
228.00 TRAINING (POST REIMBURSE 001.0411.060.036
0462
o463
0410.050.021
0421_.060.02L 0423.050.0s0 0422.A60.02L
0462.060.021-0463 .060 .02]-
00008
0000s000060000700068000690007000071
118r- 181_ 1B
l_l_8118118
L7 60911 640r7 666
029029029
050UbU050
060050
118 00015
06/o6'/
o6/2 6/20
20262026
20262026
026
zo
2,344.292 ,860 .03 300.32
L26 .03 480.27
6,727.71-
L2 ,538 .65
0 01_00100r_ 052053001 118
1l_ I11811811_ 811_ 8
00012
00073
06 /.26
6./ 2r
o / zo
31-7559
463
L ,340
t41
4 11
91 7583
.97.00.26
QA
SPECIAL DEPARTMENT EXPEN 062.0462SPEC]AL DEPARTMENT EXPEN 062.0462 SPECIAL DEPARTMENT EXPEN 001,0421 *VENDOR TOTALCIVIC CENTER 001-.0550 -o80 -542 VEHICLE MAINTENANCE/OPER 004.04L4. 060. 032
724007240072400
00021
00022
00017
06//20
202626
CONTRACTURAL SERVTCESCONTRACTURAL SERVICES *VENDOR TOTAL
01.0410
0 01.041_l_
028028
4242
345
5831_081135831_081_l_3
118 00064r-r-8 0006511_8 00030 r"r_8 00031
UBEO WEST LLC CITY PRINTER
PD PRINTER 05
VALLEY CHILDRENS
HSPTL OUT PTNT
HSPTL OUT PTNTHSPTL OUT PTNT
HSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNT t4 HOSPITA 06 /26
o6'/ 26o6'/ 26
o6'/ 26o6'/ 26o6'/ 2606/2606/2506/26
HEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTHHEALTH
]NSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCEINSURANCE 0402
0403
0404
0405041,5
0475
0418
042L
0422
888I8
000010000100001000010000100001000010000100001
008008008008
135135
2 .65
6.83L .67T ao
r-3 5r_3 5r-3 5135135r_3 5135
133
ACS FINANCIAL SYSTEM
06 / 04/2026 L5:56 223
VENDOR NAME
DESCRTPTION
VALLEY CHILDRENS
HSPTL OUT PTNT
HSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNTHSPTL OUT PTNT
VALLEY TIRE & BRAKE
FRONT END LABOR 06/2026
Schedule of Bill-s
FUND & ACCOUNT
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 5
CLAIM INVOICE PO# F/P ID LINE
500s5
6L44L636LL
3r-338927 7 5 8591-
05 AMOUNT ACCOUNT NAME
HOSPITA
o6 /.26 06/2606/26o6'/ 26o6'/ 26o6'/ 26o6'/ 26
13131313
1a90
3338
6 392n
a00
116
aa
1-5
94 HEALTHHEALTHHEALTHHEALTHHEALTH
HEALTHHEALTH
*VENDOR
INSURANCETNSURANCEINSURANCEINSURANCETNSURANCEINSURANCEINSURANCE TOTAL
051.0461
o62 -O462 053.0463029.0429
001.0406
050.0450
o41- . 0441-
0s00500500500500s0050
008008008008008008008
5 00001 5 00001 5 00001 5 00001 5 00001 5 00001 5 00001 l_3 l_3 13
VERIZON WIRELES
WPD MODEMS 06
c
2025
04L10414
0411041_ 10s50
060060060
050080
nao
028029
032
542
290.00
468 .81-
43.23 320.81
646
,
130 .55
CONTRACTURAL SERVICES OOlCONTRACTURAL SERVICES OO1
SPECIAL DEPARTMENT EXPEN OO1
VEHICLE MAINTENANCE/OPER OO JCIVIC CENTER OO]-
118 0002s118 00001118 00020118 00025
1_18 00055
WOODLAKE GROWERS
KENNEL K-9 FOOD SUPPLY 6/26
l- 800 RADTATOR &. A/C
CHEVY TAHOE FAN 06126
4CREEKS BUILD
crvrc CENTER 05/2025
134
ACS FINANCIAL SYSTEM 06/04/2026 L5:56:23
VENDOR NAME
DESCRIPTION
REPORT TOTALS:
Schedule of Bills
FUND & ACCOTINT CLAIM INVOICE
CITY OF WOODLAKE
GL54OR-V08.23 PAGE 6
AMOUNT ACCOUNT NAME PO# F/P ID LINE
799,628.42
RECORDS PRINTED 000r_26
135
ACS FINANC 06/04/2026 IAL SYSTEM 75-.56 |23 CTTY OF WOODLAKE Schedule of Bi1ls V08.23 RECAPPAGE
THE PRECEDING LIST OF BILLS PAYABLE WAS REVIEWED AND APPROVED FOR PAYMENT
DATE APPROVED BY
GLOGL5
50s40R
136
City of Woodlake
AGENDA ITEM IV-C
June 22, 2026
Prepared by Ramon Lara, City Staff
SUBJECT:
Action: Adoption of Resolution: Approval of May 2026 Monthly Report of Investments BACKGROUND:
Pursuant to Section 3.24.050 of the Woodlake Municipal Code the Finance Department prepares a report listing all investments of the City of Woodlake. The City’s temporary idle cash, those funds not immediately needed to pay current bills, is invested in accordance with the City’s Investment Policy that was approved by Resolution No. 26-39 which was adopted on May 11, 2026.
DISCUSSION:
The first objective of the investment policy is to secure the safety of the invested funds. The second objective is to match the availability (liquidity) of the funds to the cash flow needs of the organization. The third objective, that is only considered after the first two objectives have been met, is yield, or the earnings rate.
RECOMMENDATIONS:
Staff recommend that the Council approve the May 2026 Monthly Report of Investments as submitted.
FISCAL IMPACT:
There is no fiscal impact.
ATTACHMENTS:
1. Resolution: Approval of the May 2026 Monthly Report of Investments
2. May 2026 Monthly Report of Investments
137
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
APPROVAL OF MAY ) Resolution No.
2026 MONTHLY REPORT OF )
INVESTMENTS )
Councilmember __________ offered the following resolution and moved its adoption. Approve the City of Woodlake’s May 2026 Monthly Report of Investments.
WHEREAS, pursuant to Section 3.24.050 of the Woodlake Municipal Code, monthly, the Finance Department shall prepare a report listing of all investments of the City of Woodlake; and WHEREAS, the City’s temporary idle cash, those funds not immediately needed to pay current bills, is invested in accordance with the City’s Investment Policy that was approved by Resolution No. 26-39.
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE to approve the City of Woodlake’s May 2026 Monthly Report of Investments.
The foregoing resolution was adopted upon a motion of Councilmember _______ and seconded by Councilmember _________ and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
____________________________
Rudy Mendoza, Mayor
ATTEST:
_______________________________
Irene Zacarias, City Clerk
138
City of Woodlake - lnvestment Report
0.00%
CDs
14 LAIF
9.27Vo
VBB
Checking
Measure S
o.o10/.
75-64Yo
0.35%
Mav 31. 2026
lnvestment Tvpe
Checking - Bank of the Sierra
Checking - Asset Forfeiture
Measure S - cash
LAIF
MBS -
Raiz FCU El Paso Tex Sh CfF - 12115125
Alliant CR UN tLL - 12130125
Private BK Natl Assn -
JP BKI
American Natl Bk Omaha NEB CTF
Kemba Finl Cr Un Sh CTF - 01124128
Bom Bk
Central Bk Little Rock Ark CTF
Finance500 - RBC lnsured Deposits
Total Portfolio
I certify that
that it also ies with
MBS
MBS
MBS
MBS
MBS
MBS
MBS
MBS
MBS
$o
$200,640
$251,020
$98,528
$249,915
$98,790
$250,013
$149,700
$250,148
$49,948
Fin500
Fin500
Fin500
Fin500
Fin500
Fin500
$52,733
$250,218
$250,218
$145,280
$143,921
$109,718
$254,1 30
Principal
$12,368,699
$56,537
$1,826
$1 ,515,598
Percent of
Portfolio
73.85o/o
0.34%
0.01%
9.05%
0.00%
1.20%
1.50o/o
0.59%
1.49o/o
0.59%
1.49o/o
0.89%
1.49%
0.30%
0.31%
1A9%
1.49%
0.87%
0.86%
0.66%
1.52%
Yield to
Maturitv
None
0.05%
None
O.75o/o
Settlement
NiA
12t13123
12130122
'tol18124
09117124
11118124
01122125
04117124
06116125
06118125
N/A
10t26122
10t26t22
11t01t22
06t28124
07t03124
10t26122
Maturitv
NiA
Monthly
N/A
Daily
Monthly
12115125
12120125
04116127
09117127
11t17t27
01t24t28
04t17128
06t16t28
06120128
Monthly
10127125
10127125
11102126
06128127
07106127
10126127
Date
N/A
N/A
N/A
N/A
N/A
5.00%
5.10%
4.00%
4.05%
4.20%
4A0%
4.25o/o
4A0%
4.300h
0.01 4.650h
4.65%
4.70o/o
4.70%
4.80o/o
4.75%
$16,747.577 100%
investments complies with the City's adopted investment policy and guidelines pursuant to Government Code Section 16481.2
06t02126
KCB BK Lakin Kans CFT - 04117128
- 06/1
Book
Ramon Lara, Administrator Date
139
City of Woodlake
AGENDA ITEM IV-D
June 22, 2026
Prepared by Ramon Lara, City Staff
SUBJECT:
Action: Adoption of Resolution: Approval of the Agreement Between the County of Tulare and the City of Woodlake for 24 Hour Emergency Dispatch and Communication Services and Authorize the City Administrator to Execute the Agreement BACKGROUND:
Since July 1, 2025 through June 30, 2026 the County of Tulare has been providing dispatch services to the City of Woodlake for an annual fee of $ 153,882.00. The County provides 24- hour dispatch and communication services.
DISCUSSION:
For the fiscal year beginning July 1, 2026, through June 30, 2027, the County proposes to provide those services at a cost of $152,106.00. The ability to receive dispatch services from the County and remove those responsibilities from City staff will continue to create flexibility for staffing within the Woodlake Police Department while allowing for cost savings for the City.
RECOMMENDATIONS:
Staff recommend that the agreement between the County of Tulare and the City of Woodlake, for 24 hour emergency dispatch and communication services, be approved.
FISCAL IMPACT:
The fee being charged by the County of Tulare is what will be added to the City budget and is below what it would cost the City of Woodlake to provide the services.
ATTACHMENTS:
1. Resolution: Approval of the Agreement Between the County of Tulare and the City of Woodlake for 24 Hour Emergency Dispatch and Communication Services
2. Agreement Between the County of Tulare and the City of Woodlake for 24 Hour Emergency Dispatch and Communication Services
140
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
APPROVAL OF AGREEMENT BETWEEN ) Resolution No.
COUNTY OF TULARE AND THE CITY OF )
WOODLAKE FOR 24 HOUR EMERGENCY )
DISPATCH AND COMMUNICATION SERVICES )
Councilmember __________ offered the following resolution and moved its adoption. Approval of the amendment to the agreement between the County of Tulare and the City of Woodlake for 24- hour emergency dispatch and communication services.
WHEREAS, the City of Woodlake will maintain and operate a police organization within its boundaries; and
WHEREAS, the County of Tulare agrees to provide 24-hour emergency dispatch and communication services to the City of Woodlake; and
WHEREAS, the services will be provided for an amount of $152,106.00 for the fiscal year beginning July 1, 2026, and ending June 30, 2027.
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE to approve the attached amendment to the agreement between the County of Tulare and the City of Woodlake for 24-hour emergency dispatch and communication services and authorize the City Administrator to sign necessary documents.
The foregoing resolution was adopted upon a motion of Councilmember __________ and seconded by Councilmember ____________ and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
__________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
141
EMERGENCY DISPATCH AND COMMUNICATION SERVICES AGREEMENT
BETWEEN THE COUNTY OF TULARE AND
THE CITY OF WOODLAKE
THIS AGREEMENT (“Agreement”) is entered into as of ___________, between the COUNTY OF TULARE, a political subdivision of the State of California (“COUNTY”), and the CITY OF WOODLAKE, an incorporated city within the State of California (“CITY”).
COUNTY and CITY are each a “Party” and together are the “Parties” to this Agreement, which is made with reference to the following:
A. CITY desires to contract with COUNTY for COUNTY to provide 24-hour emergency dispatch and communication services; and B. COUNTY is agreeable to rendering such emergency dispatch and communication services as herein set forth.
ACCORDINGLY, THE PARTIES AGREE AS FOLLOWS:
1. TERM: This Agreement becomes effective as of July 1, 2026, and expires at 11:59 p.m. on July 30, 2027, unless earlier terminated in accordance with the provisions of this Agreement, or unless the Parties extend the term by a written amendment to this Agreement.
2. SCOPE OF SERVICES: See attached Exhibit A.
3. PAYMENT FOR SERVICES: See attached Exhibit B.
4. INSURANCE: COUNTY and CITY, each at their sole cost and expense, to protect against liability arising from any and all negligent acts or incidents caused by their employees, shall maintain during the term of this agreement Commercial General Liability and Professional Liability insurance in amounts not less than one million dollars ($1,000,000) for each occurrence and two million dollars ($2,000,000) in the aggregate, Automobile Liability (any auto) of one million dollars ($1,000,000) per occurrence. If an annual aggregate applies it must be no less than two million dollars ($2,000,000).
COUNTY and CITY shall maintain evidence of workers’ compensation and disability coverage as required by law. Coverage under such insurance shall be obtained from a carrier rated A, or better, by AM Best or a qualified program of self-insurance.
5. GENERAL TERMS AND CONDITIONS: See attached Exhibit C.
6. NOTICES: (a) Except as may be otherwise required by law, any notice to be given must be written and must be either personally delivered, sent by facsimile transmission or sent by first class mail, postage prepaid and addressed as follows:
COUNTY: With a Copy to:
Tulare County Sheriff’s Office
Business Office, Fiscal Manager
833 S. Akers Street
Visalia, CA 93277
County Administrative Officer/
Clerk, Board of Supervisors
2800 W. Burrel Ave.
Visalia, CA 93291
142
Phone No.: (559) 802-9449
Fax No.: (559) 737-4283
Phone No.: (559) 636-5005
Fax No.: (559) 733-6318
CITY:
City Administrator
City of Woodlake
350 N. Valencia Blvd.
Woodlake, CA 93286
Phone No.: (559) 564-8055
Fax No.: (559) 592-3556
(b) Notice personally delivered is effective when delivered. Notice sent by facsimile transmission is deemed to be received upon successful transmission. Notice sent by first class mail will be deemed received on the fifth calendar day after the date of mailing.
Either Party may change the above address by giving written notice under this section.
7. AUTHORITY: The Parties represent and warrant that the individual(s) signing this Agreement on their behalves are duly authorized and have legal capacity to sign this Agreement and bind the Party to its terms. The Parties have each relied upon this representation and warranty in entering into this Agreement.
8. COUNTERPARTS: The Parties may sign this Agreement in counterparts, each of which is an original and all of which taken together form one single document.
9. MANUAL OR ELECTRONIC SIGNATURES: The Parties may sign this Agreement by means of manual or electronic signatures. The Parties agree that the electronic signature of a Party, whether digital or encrypted, is intended to authenticate this Agreement and to have the same force and effect as a manual signature. For purposes of this Agreement, the term “electronic signature” means any electronic sound, symbol, or process attached to or logically associated with this Agreement and executed and adopted by a Party with the intent to sign this Agreement, including facsimile, portable document format, or email electronic signatures, pursuant to the California Uniform Electronic Transactions Act (Cal.
Civ. Code §§ 1633.1 to 1633.17), as it may be amended from time to time. [THIS SPACE LEFT BLANK INTENTIONALLY; SIGNATURES FOLLOW ON NEXT PAGE] 143
THE PARTIES, having read and considered the above provisions, indicate their agreement by their authorized signatures below.
CITY OF WOODLAKE
Date: By
Print Name Ramon Lara
Title City Administrator
Date: By
Print Name _______________________
Title ___________________________
[Pursuant to Corporations Code section 313, County policy requires that contracts with a Corporation be signed by both (1) the chairman of the Board of Directors, the president or any vice-president (or another officer having general, operational responsibilities), and (2) the secretary, any assistant secretary, the chief financial officer, or any assistant treasurer (or another officer having recordkeeping or financial responsibilities), unless the contract is accompanied by a certified copy of a resolution of the corporation’s Board of Directors authorizing the execution of the contract. Similarly, pursuant to California Corporations Code section 17703.01, County policy requires that contracts with a Limited Liability Company be signed by at least two managers, unless the contract is accompanied by a certified copy of the articles of organization stating that the LLC is managed by only one manager.]
COUNTY OF TULARE
Date: By
Amy Shuklian,
Chair, Board of Supervisors
ATTEST: Jason T. Britt
County Administrative Officer/Clerk of the Board
of Supervisors of the County of Tulare
By
Deputy Clerk
Template approved as to form by
County Counsel on 6/8/2026
Matter # 2026792
144
EXHIBIT A
SCOPE OF SERVICES
CITY OF WOODLAKE
______________________________________________________________________ (a) COUNTY agrees to provide emergency dispatch and communication to CITY as follows:
i. Answer and interrogate all emergency calls and callers seven (7) days per week, 24 hours per day.
ii. Alert appropriate personnel, as designated by CITY, for emergency response.
iii. Monitor response and dispatch additional personnel and/or equipment as requested by Incident Commander. (b) COUNTY agrees to provide electronic access to CITY to the Sheriff’s Computer Aided Dispatch and Records Management System (CAD/RMS) program. CITY shall have full electronic access to all CITY index data. CITY access to the CAD/RMS shall be limited to law enforcement personnel including clerk and aides, as required. (c) CITY shall be responsible for obtaining a software license for the application.
All cost incurred for the software license will be the responsibility of CITY. (d) Data from the programs will be stored on existing COUNTY servers and will account for a small percentage of usage on those servers. (e) Connectivity will be obtained via existing network infrastructure with little to no impact to the COUNTY.
(f) There will be no additional cost for CITY to access the CAD/RMS program. 145
EXHIBIT B
PAYMENT FOR SERVICES
CITY OF WOODLAKE
______________________________________________________________________
1. The annual cost for all services is $152,106.
2. Billing by COUNTY will be submitted on an annual basis for services performed during the year, July 1, 2026, to June 30, 2027. COUNTY will send CITY an invoice by July 31, 2026. Payment will be due by the CITY to the COUNTY within 30 days after receipt of the invoice.
146
EXHIBIT C
GENERAL TERMS AND CONDITIONS
EMERGENCY DISPATCH AND COMMUNICATIONS SERVICES AGREEMENT
CITY OF WOODLAKE
______________________________________________________________________
1. LIMITATION OF LIABILITY:
(a) EXCEPT AS OTHERWISE PROVIDED IN PARAGRAPH 1(c), IN NO EVENT SHALL
COUNTY BE LIABLE UNDER THIS AGREEMENT TO CITY FOR CONSEQUENTIAL, INDIRECT, INCIDENTAL, SPECIAL, EXEMPLARY, PUNITIVE OR ENHANCED DAMAGES, OR LOST REVENUES, ARISING OUT OF, RELATING TO, OR IN CONNECTION
WITH ANY BREACH OF THIS AGREE-MENT, REGARDLESS OF (A) WHETHER SUCH
DAMAGES WERE FORESEEABLE, (B) WHETHER OR NOT CITY WAS ADVISED OF THE POSSIBILITY OF SUCH DAMAGES AND (C) THE LEGAL OR EQUITABLE THEORY (CONTRACT, TORT OR OTHERWISE) UPON WHICH THE CLAIM IS BASED. (b) EXCEPT AS OTHERWISE PROVIDED IN PARAGRAPH 1(c), IN NO EVENT SHALL COUNTY’S AGGREGATE LIABILITY ARISING OUT OF OR RELATED TO THIS AGREEMENT, WHETHER ARISING OUT OF OR RELATED TO BREACH OF CONTRACT,
TORT (INCLUDING NEGLIGENCE) OR OTHERWISE, EXCEED THE TOTAL OF THE AMOUNTS PAID, AND AMOUNTS ACCRUED BUT NOT YET PAID, TO COUNTY PURSUANT TO THIS AGREEMENT IN THE 12-MONTH PERIOD PRECEDING THE EVENT GIVING RISE TO THE CLAIM, OR $152,106, WHICHEVER IS LESS. (c) THE LIMITATIONS AND EXCLUSIONS SET FORTH IN THIS PARAGRAPH 1 SHALL NOT APPLY TO: (1) DAMAGES OR LIABILITIES ARISING FROM A MATERIAL BREACH OF PARAGRAPH 8 (CONFIDENTIALITY); (2) DAMAGES OR LIABILITIES ARISING
FROM THIRD-PARTY CLAIMS THAT ARE SUBJECT TO INDEMNIFICATION UNDER PARAGRAPH 5; AND (3) DAMAGES OR LIABILITIES ARISING FROM WILLFUL MISCONDUCT.
2. INDEPENDENT CONTRACTOR STATUS: The Parties enter into this Agreement with the express understanding that COUNTY will perform all services required under this Agreement as an independent contractor. The Parties agree that the COUNTY and any of its agents, employees, or officers cannot be considered agents, employees, or officers of CITY. Subject to any performance criteria contained in this Agreement, COUNTY will be solely responsible for determining the means and methods of performing the specified services and CITY will have no right to control or exercise any supervision over COUNTY as to how the COUNTY will perform the services.
3. GOVERNING LAW: The laws of the State of California, without reference to California conflict of laws principles, govern this Agreement and its interpretation. The Parties agree that this Agreement is made in and will be performed in Tulare County, California.
4. CONFLICT OF INTEREST:
(a) At all times during the performance of this Agreement, the Parties must comply with the law of the State of California regarding conflicts of interests and appearance of conflicts of interests, including, but not limited to, Government Code Section 1090 et seq., and the Political Reform Act, Government Code Section 81000 et seq. and regulations 147
promulgated by the California Fair Political Practices Commission. The statutes, regulations and laws previously referenced include, but are not limited to, prohibitions against any public officer or employee, from making any decision on behalf of the public entity in which the officer, employee or consultant/contractor has a direct or indirect financial interest. A violation can occur if the public officer, employee or consultant/contractor participates in or influences any decision that has the potential to confer any pecuniary benefit on the consultant/contractor or any business firm in which consultant/contractor has an interest, with certain narrow exceptions.
(b) The Parties agree that if any facts come to their attention that raise any questions as to the applicability of conflicts of interests laws, then the Party will immediately inform the other Party and provide all information needed for resolution of this question.
5. INDEMNIFICATION AND DEFENSE:
(a) To the fullest extent permitted by law, CITY shall defend, indemnify and hold COUNTY, its officers, employees, representatives, and agents harmless from and against any and all liability, loss, expense (including reasonable attorneys’ fees and costs), or claims for injury or damages arising out of the performance of this Agreement, but only in proportion to and to the extent such liability, loss, expense, attorneys’ fees and costs, or claims for injury or damages are caused by or result from the negligent or intentional acts or omissions of CITY, its officers, employees, or agents. (b) To the fullest extent permitted by law, COUNTY shall defend, indemnify and hold CITY, its officers, employees, representatives, and agents harmless from and against any and all liability, loss, expense (including reasonable attorneys’ fees and costs), or claims for injury or damages arising out of the performance of this Agreement, but only in proportion to and to the extent such liability, loss, expense, attorneys’ fees and costs, or claims for injury or damages are caused by or result from the negligent or intentional acts or omissions of COUNTY, its officers, employees, or agents .
6. TERMINATION:
(a) Without Cause: COUNTY may terminate this Agreement without cause by giving thirty (30) days’ prior written notice to CITY of its intention to terminate under this provision, specifying the date of termination. CITY will pay to COUNTY the compensation earned for work performed and not previously paid for to the date of termination. The payment of any compensation is subject to the restrictions on payment of compensation otherwise provided in this Agreement.
(b) With Cause: Either Party may terminate this Agreement immediately, by written notice to the other Party, should the other Party:
(1) Be adjudged a bankrupt, or
(2) Become insolvent or have a receiver appointed, or
(3) Make a general assignment for the benefit of creditors, or (4) Suffer any judgment that remains unsatisfied for 30 days, and that would substantively impair the ability of the judgment debtor to perform under this Agreement, or (5) Materially breach this Agreement.
In addition, COUNTY may terminate this Agreement based on:
148
(6) Material misrepresentation, either by CITY or anyone acting on CITY’s behalf, as to any matter related in any way to subject matters of this Agreement, or (7) Other misconduct or circumstances that, in the sole discretion of COUNTY, exposes COUNTY to an unreasonable risk of liability.
For any of the occurrences except item (5) above, termination may be effected upon written notice by the terminating Party specifying the date of the termination. Upon a material breach, the Agreement may be terminated after the failure of the defaulting Party to remedy the breach to the satisfaction of the non-defaulting Party within 5 days of written notice specifying the breach. If the breach is not remedied within that 5-day period, then the non-defaulting Party may terminate this Agreement on further written notice specifying the date of termination. If the nature of the breach is such that it cannot be cured within a 5- day period, then the defaulting Party may submit a written proposal within that period which sets forth a specific means to resolve the default. If the non-defaulting Party consents to that proposal in writing, which consent may not be unreasonably withheld, then the defaulting Party must immediately embark on its plan to cure the default or breach. If the default or breach is not cured within the time agreed, then the non-defaulting Party may terminate this Agreement upon written notice specifying the date of termination. CITY will pay to COUNTY the compensation earned for work satisfactorily performed and not previously paid for to the date of termination. The payment of such compensation is subject to the restrictions on payment of compensation otherwise provided in this Agreement. (c) Effects of Termination: Expiration or termination of this Agreement will not terminate any obligations to indemnify, to maintain and make available any records pertaining to the Agreement, to cooperate with any audit, to be subject to offset, or to make any reports of pre-termination contract activities.
7. TIME OF ESSENCE: The Parties agree that time is of the essence under this Agreement, unless they agree otherwise in writing.
8. CONFIDENTIALITY: CITY may not use or disclose any information it receives from COUNTY under this Agreement that COUNTY has previously identified as confidential or exempt from mandatory public disclosure except as necessary to carry out the purposes of this Agreement or as authorized in advance by COUNTY. Unless required to do so by law, including, but not limited to, the Ralph M. Brown Act or the California Public Records Act, COUNTY may not disclose to third parties any information it receives from CITY that CITY has previously identified as confidential. If COUNTY determines that it must disclose any information that CITY previously identified as confidential, then it shall promptly give CITY written notice of its intention to disclose such information and the authority for such disclosure. CITY shall have period of five (5) calendar days thereafter within which to seek a protective court order to prevent such disclosure or to notify COUNTY that it will not seek such an order. COUNTY shall cooperate with CITY in any efforts to seek such a court order. COUNTY shall not disclose the information until the five (5) day period has expired without a response from CITY, or CITY has notified COUNTY that it will not seek such an order, or CITY has sought and a court has declined to issue a protective order for such information. If CITY seeks a protective order for such information, CITY shall defend and indemnify COUNTY from any and all loss, injury, or claim arising from COUNTY’S withholding of the information from the requestor. This includes any attorney’s 149
fees awarded to the requestor. The duty of COUNTY and CITY to maintain confidentiality of information under this section continues beyond the term of this Agreement.
9. DISPUTES AND DISPUTE RESOLUTION: The Parties shall continue with their responsibilities under this Agreement during any dispute. If a dispute arises out of or relating to this Agreement, or the breach of the Agreement, and if the dispute cannot be settled through negotiation, then the Parties agree first to try in good faith to settle the dispute by non-binding mediation, to be held in Tulare County, California, before resorting to litigation or some other dispute resolution procedure, unless the Parties mutually agree otherwise.
The Parties must mutually select the mediator, but in case of disagreement, then the Parties will select the mediator by lot from among two nominations provided by each Party. The Parties will split equally all costs and fees required by the mediator; otherwise each Party will bear its own costs of mediation. If mediation fails to resolve the dispute within 30 days, then either Party may pursue litigation to resolve the dispute.
10. FURTHER ASSURANCES: Each Party will execute any additional documents and perform any further acts that may be reasonably required to effect the purposes of this Agreement.
11. CONSTRUCTION: This Agreement reflects the contributions of all Parties and so the provisions of Civil Code section 1654 will not apply to address and interpret any alleged uncertainty or ambiguity.
12. HEADINGS: Section headings are provided for organizational purposes only and do not in any manner affect the scope, meaning, or intent of the provisions under the headings.
13. NO THIRD-PARTY BENEFICIARIES INTENDED: Unless specifically set forth, the Parties to this Agreement do not intend to provide any other party with any benefit or enforceable legal or equitable right or remedy.
14. WAIVERS: The failure of either Party to insist on strict compliance with any provision of this Agreement will not be considered a waiver of any right to do so, whether for that breach or any later breach. The acceptance by either Party of either performance or payment will not be considered a waiver of any preceding breach of the Agreement by the other Party.
15. ORDER OF PRECEDENCE: In the event of any conflict or inconsistency between or among the body of the Agreement (which includes this Exhibit C “General Terms and Conditions”) and any other Exhibit, Schedule, or Attachment, then the terms and conditions of the body of the Agreement shall prevail.
16. CONFLICT WITH LAWS OR REGULATIONS/ SEVERABILITY: This Agreement is subject to all applicable laws and regulations. If any provision of this Agreement is found by any court or other legal authority, or is agreed by the Parties to be, in conflict with any code or regulation governing its subject matter, only the conflicting provision will be considered null and void. If the effect of nullifying any conflicting provision is such that a 150
material benefit of the Agreement to either Party is lost, then the Agreement may be terminated at the option of the affected Party. In all other cases, the remainder of the Agreement will continue in full force and effect.
17. ENCRYPTION: In accordance with the Department of Justice (DOJ) Bulletin number 20-09-CJIS, this agreement between COUNTY and CITY affirms our mutual obligation to comply with the FBI CJIS Security Policy regarding the secure handling and transmission of Criminal Justice Information (CJI) and Personally Identifiable Information (PII). Both parties commit to implementing the encryption protocols specified in sections 5.10.1.2,
5.10.1.2.1, and 5.13.1 of the CJIS Security Policy to ensure the secure transmission of all radio communications, including but not limited to all CJI, PII, and other sensitive data.
This encryption will apply to all radio traffic, whether restricted or unrestricted, and will be enforced to safeguard the integrity and confidentiality of the information transmitted. Additionally, COUNTY will develop and enforce policies to ensure that the dissemination of sensitive information, including restricted CJI and any combinations of data elements qualifying as PII, is appropriately controlled to prevent unauthorized access or disclosure.
By adhering to these protocols, both parties reaffirm their commitment to upholding the highest standards of security and privacy in all radio communications, thereby ensuring compliance with the DOJ CJIS Security Policy.
18. ENTIRE AGREEMENT: This Agreement represents the entire agreement between CITY and COUNTY as to its subject matter and no prior oral or written understanding will be of any force or effect. No part of this Agreement may be modified without the written consent of both Parties.
19. RECYCLED PAPER CONTENT: To the extent services under this Agreement include printing services, pursuant to Public Contract Code section 22153 the Parties shall use paper that meets the recycled content requirements of Public Contract Code section 12209.
151
City of Woodlake
AGENDA ITEM IV-E
June 22, 2026
Prepared by Emmanuel Llamas, City Staff
SUBJECT:
Action: Adoption of Resolution: Approve the Categorical Exemption for Pavon Processing LLC Pistachio Processing Facility Project
BACKGROUND:
The City of Woodlake (City) as lead agency is considering a proposal to retrofit an existing agricultural processing and packing facility to accommodate seasonal pistachio processing and storage (Project). The Project will include the installation of equipment necessary for pistachio processing including:
• Receiving and Pre-Cleaning: A receiving pit and dry pre-cleaners to remove leaves and field debris.
• Hulling: Mechanical dry peelers that remove hulls without the use of water. • Separation and Rinsing: Loose hull removers, float tanks, and a final pistachio rinse. • Finishing and Storage: Cyclone separation system, dryers, and storage silos.
All equipment necessary for the pistachio processing and storage can and will be installed within the existing buildings and previously developed areas of the existing site. The facility is anticipated to employ approximately 50 personnel during the 60-day pistachio processing season (between late August and early October). During the remainder of the year, the facility will not conduct pistachio processing operations.
DISCUSSION:
The Project would result in the retrofitting of the existing agricultural processing and packaging facility to accommodate equipment specific to the processing of pistachios. All equipment and modifications would be contained within the footprint of the existing agricultural processing facility.
The Project does not result in the expansion of the facility footprint, nor does it result in a substantial increase in operational intensity of the facility.
Under the City of Woodlake Zoning Map, the Project site is zoned Industrial. Pursuant to the Table
17.08.030-1 of the Woodlake Zoning Ordinance, the proposed processing of agricultural products is a permitted use within the Industrial zone district and is consistent with the Woodlake Zoning Ordinance. As indicated in the description of Project operations, the proposed pistachio processing facility would utilize processing methods that will 1) reduce the amount of water necessary to support processing activities (i.e. utilize dry hulling methods); 2) recycle a portion of the produced rinse water; and 3) use a multi-stage filtration system designed to remove organic debris and suspended solids from the rinse water prior to its discharge into the municipal sewer system. This in turn reduces any strain or impact to the municipal water and sewer system. 152
The Project will be located on an existing agricultural processing facility. The construction and equipment installation activities are temporary in nature and located within the existing facility footprint. Therefore, the Project is not anticipated to result in impacts to biological, cultural, or historical resources.
A review of the California Department of Transportation (Caltrans)- Scenic Highways website indicates there are no scenic highways in vicinity of the Project site. For reference, the nearest eligible scenic highway is a portion of State Route 198, approximately 6.2 miles east of the Project site.
The California Department of Toxic Substances Control, Envirostor database and the State Water Resources Control Board, Geotracker database indicates that the Project site is not identified as a listed hazardous waste facility or known cleanup site. Therefore, RECOMMENDATIONS:
City staff recommend that Council authorize staff to file the Notice of Exemption for Pavon Processing LLC Pistachio Processing Facility Project. The Project would not result in a significant environmental impact and is consistent with the provisions of Section 15061(b)(3) 15301 (a)(c) and Section 15303 per Section 21084 of the Public Resources Code.
FISCAL IMPACT:
None.
ATTACHMENTS:
1. Resolution: Approve the Categorical Exemption for Pavon Processing LLC Pistachio Processing Facility Project
2. Attachment No. 1 – Notice of Exemption and CE memo
153
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
APPROVE THE CATEGORICAL EXEMPTION ) Resolution No. 26-
FOR PAVON PROCESSING LLC. )
PISTACHIO PROCESSING FACILITY PROJECT )
Councilmember , offered the following resolution and moved its adoption. Approve the Categorical Exemption for Pavon Processing LLC. Pistachio Processing Facility Project.
WHEREAS, the City as lead agency is considering a proposal to retrofit an existing agricultural processing and packing facility to accommodate seasonal pistachio processing and storage (Project).
The Project will include the installation of equipment necessary for pistachio processing including:
• Receiving and Pre-Cleaning: A receiving pit & dry pre-cleaners to remove leaves & field debris. • Hulling: Mechanical dry peelers that remove hulls without the use of water. • Separation and Rinsing: Loose hull removers, float tanks, and a final pistachio rinse. • Finishing and Storage: Cyclone separation system, dryers, and storage silos.
All equipment necessary for the pistachio processing and storage can and will be installed within the existing buildings and previously developed areas of the existing site. The facility is anticipated to employ approximately 50 personnel during the 60-day pistachio processing season (between late August and early October). During the remainder of the year, the facility will not conduct pistachio processing operations.
WHEREAS, the project consists of improving a preexisting industrial structure consistent with Table 17.08.030-1 of the Woodlake Zoning Ordinance permitted uses in Industrial Zones, and CEQA categorical exemption provisions of Section 15061(b)(3) 15301 (a)(c) and Section 15303 per Section 21084 of the Public Resources Code.; and
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE to Approve the Categorical Exemption for Pavon Processing LLC Pistachio Processing Facility Project.
The foregoing resolution was adopted upon a motion of Councilmember , and seconded by Councilmember , and carried by the following vote at the City Council meeting held on the 22nd day of June 2026 by the following roll call vote.
AYES:
NOES:
ABSTAIN:
ABSENT:
____________________________________
Rudy Mendoza, Mayor
ATTEST:
_______________________________________
Irene Zacarias, City Clerk
154
Statutory Exemptions. State code number:
_______________________________________________
Print Form
Notice of Exemption Appendix E
To: Office of Planning and Research From: (Public Agency): ____________________________ P.O. Box 3044, Room 113 _______________________________________________ Sacramento, CA 95812-3044 County Clerk
(Address)
___________________________
___________________________
County of: __________________
Project Title: ____________________________________________________________________________ Project Applicant: ________________________________________________________________________ Project Location - Specific:
Project Location - City: ______________________ Project Location - County:
Description of Nature, Purpose and Beneficiaries of Project:
_____________________
Name of Public Agency Approving Project: _____________________________________________________ Name of Person or Agency Carrying Out Project: ________________________________________________ Exempt Status: (check one):
Ministerial (Sec. 21080(b)(1); 15268);
Declared Emergency (Sec. 21080(b)(3); 15269(a));
Emergency Project (Sec. 21080(b)(4); 15269(b)(c));
Reasons why project is exempt:
Lead Agency
Contact Person: ____________________________ Area Code/Telephone/Extension: _______________ If filed by applicant:
1. Attach certified document of exemption finding.
2. Has a Notice of Exemption been filed by the public agency approving the project? Yes No Signature: ____________________________ Date:
Signed by Lead Agency Signed by Applicant
Authority cited: Sections 21083 and 21110, Public Resources Code. Date Received for filing at OPR:
Reference: Sections 21108, 21152, and 21152.1, Public Resources Code. _______________
Categorical Exemption. State type and section number: ____________________________________ ______________________________________________
______________ Title: _______________________
Revised 2011
155
PROJECT LOCATION
The Project is located within the City of Woodlake, on Assessor’s Parcel Number (APN) 059-090-003.
The address is 19743 Avenue 344, Woodlake, CA. The Project is within Section 35, Township 17S, Range 26E, Mount Diablo Base and Meridian (MDB&M).
PROJECT DESCRIPTION
The City of Woodlake (City) as lead agency is considering a proposal to retrofit an existing agricultural processing and packing facility to accommodate seasonal pistachio processing and storage (Project). The Project will include the installation of equipment necessary for pistachio processing including:
• Receiving and Pre-Cleaning: A receiving pit and dry pre-cleaners to remove leaves and field debris.
• Hulling: Mechanical dry peelers that remove hulls without the use of water. • Separation and Rinsing: Loose hull removers, float tanks, and a final pistachio rinse. • Finishing and Storage: Cyclone separation system, dryers, and storage silos.
All equipment necessary for the pistachio processing and storage can and will be installed within the existing building and previously developed areas of the existing site. The facility is anticipated to employ approximately 50 personnel during the 60-day pistachio processing season (between late August and early October). During the remainder of the year, the facility will not conduct pistachio processing operations.
Rinse Water Production and Water Demand
Unlike conventional pistachio processing plants that rely on water-intensive hulling systems, the Project would utilize a dry peeling technology that will significantly reduce water consumption and rinse water production. The Project anticipates generating an average approximately 30,000 gallons per day of pistachio rinse water. Under peak processing conditions, the daily volumes may reach up to, but would not exceed 50,000 gallons, while on other days, the volumes may be lower than the estimated daily average. Water for the operation would be supplied by the municipal potable water system operated by the City. The resulting water stream is referred to in this proposal as pistachio rinse water. This water consists primarily of water with small amounts of naturally occurring pistachio organic material and minor suspended solids. No chemicals, detergents, solvents, or industrial additives are used during the processing operation Rinse water generated during processing is managed through a multi-stage filtration system designed to remove organic material and suspended solids prior to rinse water discharge. A portion of filtered rinse water is recycled and reused within the loose hull removal process immediately after the dry peeling process.
Rinse Water Filtration and On site Storage
The pistachio rinse water is collected in a concrete sump that will pass rinse water through a multistage filtration system designed to remove organic debris and suspended solids. The filtration system includes the following:
1. The first stage consists of a screw press separator that removed larger organic solids including hull fragments and shell debris.
156
2. The second stage consists of a mesh screen separator that removed smaller suspended particles.
3. The final stage includes dual filtration units that remove fine suspended solids and improve water clarity. A portion of this filtered water will be recycled to the loose hull remover unit to wash the pistachio hulls and debris, thereby reducing water usage.
Filtered pistachio rinse water that is not recycled is transferred to on-site storage tanks prior to discharge or transportation. The combined storage capacity is approximately 30,000 gallons. The storage of rinse water will allow the operator to control the discharge of rinse water to the municipal sewer system.
Rinse Water Quality Characteristics
The facility is designed to utilize dry peeling technology, internal water reuse, and a multi-stage filtration system to reduce water consumption and improve rinse water quality when compared to conventional wet hulling systems. These design features are expected to reduce organic loading including biochemical oxygen demand (BOD), and limit total suspended solids (TSS) before discharge. By reducing organic material suspended solids prior to discharge, the system minimizes its effects on potential buildup, clogging, or operational issues to the municipal sewer system.
The pistachio rinse water is a biodegradable water stream typical of agricultural food processing operations. It consists primarily of municipal potable water with small amounts of naturally occurring organic material from pistachios and minor suspended solids. No chemicals, detergents, or industrial additives are used in the processing operations.
Odors
As noted above, filtered pistachio rinse water will be temporarily stored in enclosed storage tanks and discharged to the City of Woodlake municipal sewer system in a controlled manner and in accordance with applicable City requirements. Because the water is managed within an enclosed system and not stored for extended periods, the potential for odor generation is minimal. In addition, the facility will implement an organized and planned spill prevention and management program to ensure that all rinse water is handled safely.
EXEMPTION
• Section 15061(b)(3)
• Section 15301(a) and (c)
• Section 15303
REASONS WHY PROJECT IS EXEMPT
The Project would result in the retrofitting of the existing agricultural processing and packaging facility to accommodate equipment specific to the processing of pistachios. All equipment and modifications would be contained within the footprint of the existing agricultural processing facility.
The Project does not result in the expansion of the facility footprint, nor does it result in a substantial increase in operational intensity of the facility.
Under the City of Woodlake Zoning Map, the Project site is zoned Industrial. Pursuant to the Table
17.08.030-1 of the Woodlake Zoning Ordinance, the proposed processing of agricultural products is a permitted use within the Industrial zone district and is consistent with the Woodlake Zoning 157
Ordinance. As indicated in the description of Project operations, the proposed pistachio processing facility would utilize processing methods that will 1) reduce the amount of water necessary to support processing activities (i.e. utilize dry hulling methods); 2) recycle a portion of the produced rinse water; and 3) use a multi-stage filtration system designed to remove organic debris and suspended solids from the rinse water prior to its discharge into the municipal sewer system. This in turn reduces any strain or impact to the municipal water and sewer system.
The Project will be located on an existing agricultural processing facility. The construction and equipment installation activities are temporary in nature and located within the existing facility footprint. Therefore, the Project is not anticipated to result in impacts to biological, cultural, or historical resources.
A review of the California Department of Transportation (Caltrans)- Scenic Highways website indicates there are no scenic highways in vicinity of the Project site. For reference, the nearest eligible scenic highway is a portion of State Route 198, approximately 6.2 miles east of the Project site.
The California Department of Toxic Substances Control, Envirostor database and the State Water Resources Control Board, Geotracker database indicates that the Project site is not identified as a listed hazardous waste facility or known cleanup site. Therefore, the Project would not impact scenic resources and would not impact a known hazardous site.
CONCLUSION
Based on the analysis above, it can be seen with certainty that there is no possibility that the activity in question may have a significant effect on the environment, the activity is not subject to CEQA. The Project would not result in a significant environmental impact and is consistent with the provisions of Section 15061(b)(3) 15301 (a)(c) and Section 15303 per Section 21084 of the Public Resources Code.
158
City of Woodlake
AGENDA ITEM V-A
June 22, 2026
Prepared by Irene Zacarias, City Staff
SUBJECT:
Information: Recognition of a Member of the Woodlake Track Team and the Woodlake Varsity Softball Team
BACKGROUND:
The Woodlake City Council takes pleasure in recognizing students for their academic and athletic achievements.
DISCUSSION:
Anna Villavicencio won the Division IV Valley meet in the 3200m with a time of 11:03.75, the Division IV Valley meet in the 1600m with a time of 5:05.76 and won the CIF Section Masters Meet 3200m championship with a time of 10:33.88. Anna was 16th at the State meet in the 3200m with a time of 10:38.59.
The Woodlake Varsity Softball Team finished their season with a 64-1 record. They are Back to Back to Back East Sequoia League Champions, Back to Back to Back Central Section Valley Champions and Back to Back Division IV State Champions.
FISCAL IMPACT:
No Fiscal Impact
ATTACHMENTS:
None
159
City of Woodlake
AGENDA ITEM V-B
June 22, 2026
Prepared by Irene Zacarias, City Staff
SUBJECT:
Information: Presentation by SoCal Gas Representative, Miguel Ramirez FISCAL IMPACT:
No Fiscal Impact
ATTACHMENTS:
None
160
DIMP DREAMS
Distribution Integrity Management Program (DIMP)
Distribution Risk Evaluation and Monitoring Systems (DREAMS) 1 161
INTRODUCTION
THE DIMP DREAMS CAPITAL PROJECT HAS BEEN
DEVELOPED TO ACCELERATE REPLACEMENT OF EARLY
VINTAGE BARE STEEL AND PLASTIC BASED ON
PERFORMANCE, NON-STATE OF THE ART (NSOTA)
AND QUANTITATIVE RISK ASSESSMENT (QRA).
162
NON-STATE-OF-THE-ART (NSOTA)
• SoCalGas refers non-state-of-the-art (NSOTA) material as two primary categories:
• BSRP (Bare Steel Replacement Program)
• “Unprotected Steel” (Steel pipe not under cathodic protection) • Cathodic protection has been required since 1971.
• VIPP (Vintage Integrity Plastic Pipe)
• Polyethylene (PE) pipe
• Made from early generation resins known to have an increased susceptibility to slow premature brittle-like crack growth
• Predominantly Dupont “Aldyl-A,” a first generation resin formulation • Installed between 1969-1985
3 163
QUANTITATIVE RISK ASSESSMENT (QRA)
SoCalGas utilizes the medium pressure main quantitative risk assessment (QRA) results to prioritize replacement of Non-State-of-the-Art (NSOTA) medium pressure mains as part of the Distribution Risk Evaluation and Monitoring System (DREAMS) program in accordance with the DIMP regulations found in 49 CFR Part 192.
164
JOBS ARE BROKEN INTO SEGMENTS
Segments are spread out and in
bunches
We don’t get to pick where they
are
We must replace the segments
in a timely fashion
YOE –Year of Exceedance
165
TYPICAL DIMP JOB
Segments are broken into smaller jobs
Typical Job – minimally invasive
1000 ft of pipe main to be replaced,
25 services
166
LOCATION OF DIMP JOBS 2026-2027
2026 Goals
• 103 miles of VIPP and BSRP
2027 Goals
• 143 miles of VIPP and BSRP
• And Beyond
• 158 Miles in 2028
167
LOCATIONS (WOODLAKE)
2026
Description Permit Task
Released On Date
Required Start
Date
Required End
Date
Total
Replacement
Main Footage
Total
Replacement
Main Mileage
DIMP T1 1028505 LAKEVIEW & VALENCIA 10/05/2026 03/08/2027 535 0.10 DIMP T1 2388361 WALNUT / LAKEVIEW 04/14/2026 06/01/2026 08/07/2026 1,471 0.28 DIMP T1 2388361 VALENCIA / W ANTELOPE 04/27/2026 09/14/2026 10/23/2026 1,818 0.34 DIMP T1 2388361 N PALM / W ANTELOPE 03/16/2026 04/27/2026 08/06/2026 2,135 0.40 DIMP T1 2388361 N PEPPER / W ANTELOPE 06/22/2026 10/30/2026 2,123 0.40 DIMP T1 2388361 WHITNEY / CYPRESS 02/18/2026 04/20/2026 06/19/2026 1,451 0.27 DIMP T1 2388361 CYPRESS / LAKEVIEW 03/09/2026 04/27/2026 07/03/2026 1,452 0.28 DIMP T1 1028505 W Lakeview Ave / Rd 212 01/04/2027 03/01/2027 282 0.05 DIMP T1 2388361 S PALM ST & W BRAVO AVE 09/14/2026 11/13/2026 1,294 0.25 168
Miguel Ramirez
Public Affairs Manager
[email protected]
559-767-0234
CONTACT
169
City of Woodlake
AGENDA ITEM V-C
June 22, 2026
Prepared by Ramon Lara, City Staff
SUBJECT:
Information: City of Woodlake Capital Project Updates
BACKGROUND:
The City of Woodlake has many capital projects in multiple phases of development. To keep the Council and public informed, staff regularly report on these projects at scheduled public meetings.
DISCUSSION:
Capital projects citywide are in motion to prepare the City to meet its current and future needs.
Key projects in infrastructure over the past few years have allowed the City of Woodlake to grow responsibly with the addition of parks, recreational facilities and utility improvements.
RECOMMENDATIONS:
None
FISCAL IMPACT:
None
ATTACHMENTS:
None
170
City of Woodlake Capital Project Updates
June 22, 2026
171
Citywide Sewer
Project (2026)
Project:
The Citywide sewer project
replaced old existing lines
citywide and created a
secondary main sewer
trunkline from the center of
the City to the WWTP.
172
Citywide Sewer
Project (2026)
Project Status:
The project is now complete,
and the closeout stages are in
motion. NOC has been
approved and final
reimbursement request
submitted.
173
Citywide Sewer
Project (2026)
Funding:
The project was fully funded by
a grant from the State Water
Resources Control Board in the
amount of $10,175,115.28.
174
Naranjo Boulevard
Clean CA Project
(2026)
Project:
The Clean Ca project will add parking, lighting,
landscaping, irrigation, trash cans, benches
and shade structures at the Woodlake
Botanical Garden and south side of City Park.
The project also includes curb, gutters, storm
drain, sidewalks, crosswalks and streetlights on
Naranjo Blvd. to better connect the garden
and the park.
175
Naranjo Boulevard
Clean CA Project
(2026)
Project Status:
Project is now complete. The City is
still waiting for SCE to energize the
project and install the streetlights.
Final reimbursement to be
submitted to the State of California
Department of Transportation.
176
Naranjo Boulevard
Clean CA Project
(2026)
Funding:
The project was funded by a
Clean Ca Grant in the amount
of $4,811,435, Measure R,
$280,202 and Local Measure R
in the amount of
$1,450,000.00
177
Woodlake Civic
Center (2026)
Project:
The Woodlake Civic Center will house
City Hall and the Woodlake Police
Department Administrative Services.
The Civic Center will also hold public
meetings for the City Council,
Planning Commission and Citizens
Oversight Committee.
178
Woodlake Civic
Center (2026)
Project Status:
The project is currently in
construction. Trusses should
begin to be added to the
frame this week.
Project is set to be completed
in December of 2026.
179
Woodlake Civic
Center (2026)
Funding:
$7,000,000 Senator Hurtado
$500,000 General Fund
$500,000 Measure R Local -Police
180
West Sequoia Ave
Multimodal
Improvements Project
(2027)
Project:
The West Sequoia Project will add
curb, gutters, sidewalks, streetlights,
ADA ramps, crosswalks and
landscaping on Sequoia Ave. from
Valencia Blvd. to Mulberry St.
181
West Sequoia Ave
Multimodal
Improvements Project
(2027)
Project Status:
The project design is now complete and
ROW is being finalized. City staff has
submitted the final packet to Caltrans for
construction approval.
City is currently advertising the project
for construction, and construction
management services.
182
West Sequoia Ave
Multimodal
Improvements Project
(2027)
Funding:
The West Sequoia Ave. Multimodal
Improvements Project is funded by
RMRA $600,000 and a $2,532,000
ATP Grant from the State of California
183
Cajon
Roundabout
(2027)
Project:
The 5-legged roundabout at Cajon and
Valencia Blvd. will fix a dangerous
intersection and make it pedestrian
friendly.
It will also create better traffic
circulation for F.J White, Hillside
Estates and Kaweah View.
184
Cajon
Roundabout
(2027)
Project Status:
Project environmental, ROW and
design are 100 percent complete.
Caltrans has approved construction
funding.
Project to be bid in summer of 2026.
185
Cajon Roundabout
(2027)
Funding:
The Cajon Roundabout Project is
being funded by $718,500 in Measure R, $200,000 in gas tax, $3,612,887 in Federal Funding (CRP and CMAQ),
$1,000,000 in SHOPP Minor and
$1,350,970 in Regional Measure R.
186
Antelope Creek
Park (2027)
Project:
Antelope Creek Park will add much
needed athletic fields, dog park,
skate park, pump track, basketball
and pickleball courts, green space
and parking to the northwest part of
the City.
187
Antelope Creek
Park (2027)
Project Status:
Design is at 90 percent. City
staff has presented the design
and landscape architects
different design options to
reduce the project costs.
City Staff and CSET will partner
on the landscaping phase of
the project.
188
Antelope Creek
Park (2027)
Funding:
The current park cost estimate is over 16
million dollars. City staff has been working
on ways to bring the budget down to the
original budget of 12.5 million dollars.
City staff is also working with CSET to
procure other funding sources.
189
Ropes Stormwater
Basin (2027)
Project: The basin would take in water from
the central, east and south side of the City.
Project Status: The 20-acre basin is ready to
be bid for construction.
Funding: The City has applied for CDBG
funding for the construction of the project.
190
Mulberry
Roundabout
(2028)
Project: The roundabout at Mulberry St. and
Naranjo Blvd. will slow down traffic when
entering the City, while enhancing an
intersection that will feed commercial and
residential development.
Project Status: Design is at 90 percent.
Funding: City staff is currently working with
TCAG staff to procure construction funding.
191
Future Projects
Kaweah Stormwater Project –
currently in design. City to apply
for CDBG funding.
Olive Lane Stormwater Project –
currently in design. City to phase
the project and use CDBG funding
for Phase 1.
192
City of Woodlake
AGENDA ITEM V-D
June 22, 2026
Prepared by Ramon Lara and Emmanuel Llamas, City Staff
SUBJECT:
Action: Adoption of Resolution: Set Service Rates for Water in Accordance with Article XIIID of the Constitution of the State of California (PUBLIC HEARING) BACKGROUND:
Proposition 218 requires the City to provide notice and allow opportunity for a written protest prior to implementing a utility water rate increase; if a majority protest is received then the rate increase cannot be adopted. If protests do not represent a “majority protest”, then the City may adopt the rate increase. On April 27, 2026, the Woodlake City Council authorized staff to initiate Proposition 218 process for water service rate increases and set a public hearing date of June 22, 2026.
The City’s process for adopting the rate increase is as follows:
1. The first step is providing staff the direction to initiate the process. That action was made by Council on April 27, 2026.
2. Mail notices at least 45 days before public hearing. The second step in the process of adjusting rates is to mail notices to all water customers within the City’s service area.
3. Hold Public Hearing. The City Council will hold a public hearing and receive testimony on the matter of the proposed rate adjustment.
4. Approval of resolution at same meeting as hearing. Following the Public Hearing, if a majority protest has not occurred and the City Council approves of the rate increase, the City Council will approve a resolution pursuant to Woodlake Municipal Code section
13.04 (Water Service System) with the adjusted rates.
DISCUSSION:
As part of the City’s annual budget process City fiscal staff analyze each individual utility fund to assure that services are being offered in the most cost-efficient manner and that rates cover the cost of those services being provided. City staff have had concerns over the last few budget cycles when reviewing the water fund as reserves were being used annually to supplement the increased costs of services, supplies and labor. Increased costs plus much needed capital infrastructure projects that have been identified by the Public Works Department have put the City in a position of need for increased rates.
The City hired a consultant to examine current and projected water system revenue needs. The consultant’s analysis demonstrates a need to raise water rates. The increase in water rates is intended to fund the cost of future capital improvement projects and maintain the City’s water system for all customers.
193
RECOMMENDATIONS:
Staff recommend that Council approve the rate increase if the City does not receive a majority protest.
FISCAL IMPACT:
The new rate structure will have no impact on the City’s General Fund. The rate study indicates that revenues generated by the rate increase will cover the City’s costs to operate and maintain the City’s water system.
ATTACHMENTS:
1. Resolution: Set Service Rates for Water in Accordance with Article XIIID of the Constitution of the State of California
2. Attachment No. 1 – Water Rate Study
3. Attachment No. 3 – Power Point Presentation
194
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
SETTING SERVICE RATES FOR WATER IN ) Resolution No.
ACCORDANCE WITH ARTICLE XIIID OF THE )
CONSTITUTION OF THE STATE OF CALIFORNIA )
Councilmember ________, offered the following resolution and moved its adoption. Set service rates for water in accordance with Article XIID of the Constitution of the State of California.
WHEREAS, Proposition 218 requires the City of Woodlake to comply with certain procedures prior to increasing utility charges, which include the consideration of written protests; and WHEREAS, the City of Woodlake provides water service to its customers who pay for such services; and
WHEREAS, the City Council previously directed City staff to proceed with a rate study for water service in preparation for a public hearing to determine and set new rates for water service that shall apply to all parcels located within the territorial boundaries of the City; and WHEREAS, pursuant to Proposition 218, on April 27th the City Council adopted a resolution No. 26-36 which set a public hearing for June 22, 2026 to consider proposed water rate increases based on the completed rate study and to consider all of the valid written protests submitted under the protest rules specified within Resolution No. 26-36 and the notice of public hearing approved by the City Council; and
WHEREAS, at least forty-five (45) days before the date set for the public hearing, City staff finalized the City Council-approved notice of public hearing and mailed it to all property owners and tenants that are customers of the City;
WHEREAS, pursuant to Proposition 218, on June 22, 2026, the City Council held a public hearing and considered staff reports, public comments, the completed rate study for water services, the proposed water rate increases, and all valid written protests and objections; and WHEREAS, based on the final rate study report accepted by the City Council, the proposed rate increases for water service do not exceed the reasonable cost of providing water services; and WHEREAS, at the public hearing held on June 22, 2026, all written protests to the proposed water service rate increases which were timely received were counted by the City Clerk and the City Council reported that majority of valid written protests were not received and does not constitute a majority of affected parcels.
195
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE THAT:
1. The foregoing recitals are true;
2. Adopted the water service rates scheduled over the next five (5) years as per the attached rate study; and
3. Directed that the new rates for water service shall become effective commencing on July 1, 2026, and shall not exceed the amounts specified in the attached rate study; and
4. Authorized the rates and all portions of this resolution to be severable such that, if any of the rates or any portion of this resolution is found invalid and unenforceable by a court of competent jurisdiction, all other valid rates and/or portions of this resolution shall be, and continue, in full force and effect.
The foregoing resolution was adopted upon a motion of Councilmember _______, and seconded by Councilmember ________, and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________
Rudy Mendoza, Mayor
ATTEST:________________
Irene Zacarias, City Clerk
196
Final Report
2026
Water System
Rate Study
197
350 N. Valencia Boulevard
Woodlake, CA 93286
Contact Person: Ramon Lara, City Manager
Phone: (559) 564-8055
Prepared For:
City of Woodlake
Prepared By:
901 East Main Street
Visalia, CA 93292
Contact: John Doyel, PE
Phone: (559) 733-0440
Copyright by QK.
Unauthorized use prohibited.
Project #260058
198
Table of Contents
1. Introduction ............................................................................................................................................1
1.1 Location and Background............................................................................................................................1
1.2 Operations of Funds.....................................................................................................................................1
1.3 Distribution Services and Operations..........................................................................................................2
1.4 Scope and Objective of Study......................................................................................................................2
2. Revenue and Expense Analysis......................................................................................................... 3
2.1 Audited Financial Statements......................................................................................................................3
2.2 Current Revenue and Net Income................................................................................................................4
2.3 Capital Improvement Program ....................................................................................................................4
3. Recommendation.................................................................................................................................. 7
3.1 Proposed Annual Rate Increases and Revenue Analysis...........................................................................7
3.2 Projected Income over Five Years...............................................................................................................9
3.3 Impact to Cash Reserves .............................................................................................................................10 List of Tables
Table 1 Audited Financial Statements 2023–2025...........................................................................................3 Table 2 Summary of Current Revenue and Net Income....................................................................................4 Table 3 Capital Improvement Program..............................................................................................................4 Table 4 Current Rates and Annual Fees.............................................................................................................6 Table 5 Recommended Option for Rate Increases ...........................................................................................7 Table 6 Proposed Rate Structure........................................................................................................................8 Table 7 Projected Income Statement.................................................................................................................9 Table 8 Impact to Cash Reserves.......................................................................................................................10 Table 9 Rate Comparison....................................................................................................................................10 199
1 City of Woodlake - Water System Rate Study May 2026
Chapter 1
1. Introduction
1.1 Location and Background
The City of Woodlake is a small, incorporated municipality located in northwestern Tulare County within California’s San Joaquin Valley, situated near the foothills of the Sierra Nevada approximately 16 miles northeast of the City of Visalia. Founded in 1912 as a planned agricultural community centered on citrus production, Woodlake formally incorporated as a city in 1940 and has since evolved into a close-knit, primarily residential community surrounded by intensive agricultural land uses.
Woodlake’s domestic water system currently serves a population of approximately 7,900 residents and relies exclusively on local groundwater wells as its source of potable water. Like many communities in the Central Valley, Woodlake benefits from groundwater availability but faces longstanding challenges associated with groundwater-dependent systems, including water quality compliance, system reliability, and the financial demands of maintaining aging infrastructure.
The City must address operational costs, infrastructure repair and replacement, regulatory compliance, and long-term water supply sustainability. State and federal regulations governing drinking water quality, system resiliency, and financial self-sufficiency continue to expand, increasing the fiscal responsibility borne by local ratepayers. A comprehensive water rate study is therefore necessary to evaluate whether existing rates adequately support the full cost of providing safe, reliable, and sustainable domestic water service while remaining fair, equitable, and compliant with California law.
This study establishes a financial framework to ensure that Woodlake’s water utility can continue to meet community needs, protect public health, and responsibly plan for future system improvements in a manner consistent with the City’s historical character and regional water challenges.
1.2 Operations of Funds
The City of Woodlake manages and operates the water fund for the purposes of distributing services and collecting monthly revenue. The water fees collected from City residents, and businesses fund the daily operations of the system as well as any required maintenance, repairs and upgrades. 200
May 2026 City of Woodlake - Water System Rate Study 2
1.3 Distribution Services and Operations
The City operates a municipal, groundwater-only water system serving approximately 1.5 square miles within the City and a small adjacent service area. The system relies on seven active groundwater wells (an eighth well is disconnected due to historic nitrate exceedances), primarily located near the St. Johns River and Bravo Lake. The current system provides adequate supply today, but a need to plan for additional capacity as well as the aging of the wells and population growth occurs.
Water quality compliance is achieved without a centralized treatment plant through well-site chlorination and sand separation systems installed in 2018, which resolved prior coliform violations.
Storage is provided by two 500,000-gallon (0.5 MG) steel tanks at Castle Rock Hill and a 9,000-gallon hydropneumatic tank, totaling approximately 1.0 MG of storage. While sufficient for routine operations and short-term outages (about 17 hours without power), existing storage is below current firm storage and fire flow requirements, necessitating additional capacity to meet adopted standards.
The distribution network comprises approximately 5.3 miles of water mains ranging from six to 18 inches, with a large portion constructed of asbestos-cement pipe and newer segments of PVC.
Although the system generally meets minimum fire flow pressures, hydraulic modeling identified localized pressure and fire flow deficiencies, particularly in industrial areas and at system edges, driven by undersized mains and limited network connectivity. Overall, the system is functional and meets current demand, but aging infrastructure, inadequate storage, and pressure constraints justify planned investments in main replacements, added storage, and booster pumping to ensure compliance, reliability, and readiness for future growth.
1.4 Scope and Objective of Study
The City of Woodlake commissioned the City Engineer to prepare a Water System Rate Study to analyze the system’s revenues, expenses, proposed Capital Improvement Program (CIP), and need for additional projects and operational changes. QK has prepared a five-year plan for operations and maintenance costs and a capital program that assisted in identifying the rate adjustments required to fund system operations.
The objective of the Study is to provide the City with a qualitative analysis of their system’s revenues, expenses, capital improvement program expenditures, current rates, and fees. After a thorough evaluation of the existing data, QK prepared a financial plan to meet the revenue needs over the next five years. The new five-year plan determined the level of annual rate revenue required to cover projected annual operating expenses, debt services, and capital cost requirements, while maintaining adequate reserves.
The City provided documentation to support the following analysis, including:
• City of Woodlake Water Rate Study 2017
• Woodlake utility billing information
• Audited Financial Statements
• City’s Annual Budget
• Capital Projects List
• California State Water Resources Control Board Drought Reports 2023-2025 • Financial data derived from the City of Woodlake’s fee schedules 201
3 City of Woodlake - Water System Rate Study May 2026
Chapter 2
2. Revenue and Expense Analysis
2.1 Audited Financial Statements
The revenue is collected on a monthly basis from customers based on the type of connection and actual water use. City expenses cover personnel services, contractual services, repairs and maintenance, utilities, other service supplies, depreciation, and amortization. During FY 2022/23, the City collected $1,313,459 in total revenue; in FY 2023/24, they collected $1,279,292; in FY 2024/25, they collected $1,325,205; and in FY 2025/26, they collected $1,360,500. These revenues are shown in Table 1. The expense totals in these same fiscal years were $1,827,419, $1,696,561, $1,398,978, and $1,687,683. QK’s evaluation identified that the City has operated in the negative for each of the five previous years evaluated. Although reserves have helped make up the difference, the City understands that this model is unsustainable and that new rates are necessary to increase revenues and offset long-term operational costs.
Table 1 Audited Financial Statements 2023–2025
Audited
2022/23
Audited
2023/24
Audited
2024/25
Audited
2025/26
REVENUE
Water Service Fees $1,313,459 $1,279,292 $1,325,205 $1,360,500 TOTAL REVENUE $1,313,459 $1,279,292 $1,325,205 $1,360,500
EXPENSES
Personnel Services $713,876 $711,917 $466,857 $778,956
Contractual Services $141,643 $126,902 $145,578 $140,684 Repairs and Maintenance $95,437 $58,908 $47,516 $90,000 Utilities $169,445 $138,564 $96,849 $155,500
Other service and supplies $300,357 $253,609 $241,798 $131,301 Amortization $500 $500 $500 $500
TOTAL OPERATING EXPENSES $1,421,258 $1,290,400 $999,098 $1,296,941 NET INCOME / (LOSS) ($107,799) ($11,108) $326,107 $63,559 DEPRECIATION ($406,161) ($406,161) ($399,880) ($390,742) OVERALL NET INCOME / LOSS ($513,960) ($417,269) ($73,773) ($327,183) 202
May 2026 City of Woodlake - Water System Rate Study 4
2.2 Current Revenue and Net Income
The net income/losses were analyzed over the last fiscal years from 2022 to 2026. The net loss was $107,799 for FY 2022/23 and $11,108 for FY 2023/24. The net income was $326,107 for FY 2024/25, and $63,559 for FY 2025/26. The total net operating income for the five years totaled $238,257. See Table 2.
Table 2 Summary of Current Revenue and Net Income
AUDITED
2022/23 2023/24 2024/25 2025/26 Summary
Total Revenue $1,313,459 $1,279,292 $1,325,205 $1,360,500 $5,457,923 Total Operating Expenses $1,421,258 $1,290,400 $999,098 $1,296,941 $5,219,666 NET INCOME (LOSS) ($107,799) ($11,108) $326,107 $63,559 $238,257
2.3 Capital Improvement Program
QK worked with the City to establish a CIP, that included ongoing operational capital projects as well as future infrastructure projects to ensure that the City continues to provide safe drinking water that complies with State requirements.
QK and City staff evaluated multiple capital spending scenarios and created an expenditure plan that will allow water infrastructure to be in compliance while limiting the impacts to residents. This new plan will ensure funds are withheld in place for future water infrastructure and track allocated funds for each project. A detailed list of repairs, replacement projects, and associated costs is categorized and shown in Table 3.
Table 3 Capital Improvement Program
Projects 2026/27 2027/28 2028/29 2029/30 2030/31
Replace registers on meters $100,000.00 $82,500.00 $90,000.00 $120,000.00 $120,000.00 Replace Octive meters (greater than 2", 4 per year) $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 Well Conversion on Ropes (2 wells) $0.00 $0.00 $0.00 $0.00 $0.00 Connection of new wells to system (2) $0.00 $0.00 $0.00 $0.00 $0.00 Storage Tank on Ropes Avenue (50%) $0.00 $0.00 $0.00 $0.00 $0.00 Cross Contamination Control Program
Implementation
$7,500.00 $7,500.00 $7,500.00 $7,500.00 $7,500.00
Water Main upgrade/Replacement $0.00 $50,000.00 $50,000.00 $100,000.00 $100,000.00 Valve Replacement $8,000.00 $48,000.00 $48,000.00 $48,000.00 $48,000.00 Fire Hydrant Replacement $6,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 Storage Tank in Northwest Area (50%) $0.00 $0.00 $0.00 $0.00 $0.00 TOTALS $141,500.00 $233,000.00 $240,500.00 $320,500.00 $320,500.00 203
5 City of Woodlake - Water System Rate Study May 2026
2.4 Current Rates and Annual Fees
The current rates are based on a combination of the number of connections, a monthly base charge for each, and a usage-per-gallon charge for each connection. Table 4 lists the categories of different users, such as single-family residential, multi-family residential, and commercial meters. The current monthly rates range from $37.00 to $98.66 for single-family residential, and rates for multi-family residential range from $37.00 to $2,590.00, depending on meter and usage. The monthly commercial rates range from $37.00 to $295.97.
204
May 2026 City of Woodlake - Water System Rate Study 6
Table 4 Current Rates and Annual Fees
User Type Number
Connections
Monthly
Base Charge
Usage (gal)
Total
Annual Fee
All Users
SINGLE FAMILY RESIDENTIAL
3/4" Meter 1052 $37.00 127,804,627 $500,117.76
1" Meter 594 $37.00 68,852,854 $281,469.21
2" Meter 2 $98.66 638,200 $2,654.53
MULTI-FAMILY RESIDENTIAL
3/4" Meter 118 $37.00 5,047,150 $53,673.00
1" Meter 67 $37.00 32,811,870 $38,074.20
1" Meter (2 units) 32 $74.00 - $28,416.00
1" Meter (3 units) 7 $111.00 - $9,324.00
1" Meter (4 units) 7 $148.00 - $12,432.00
1" Meter (5 units) 4 $185.00 - $8,880.00
1" Meter (6 units) 5 $222.00 - $13,320.00
1" Meter (7 units) 3 $259.00 - $9,324.00
1" Meter (8 units) 1 $296.00 - $3,552.00
1" Meter (10 units) 1 $370.00 - $4,440.00
1" Meter (19 units) 1 $703.00 - $8,436.00
1" Meter (23 units) 1 $851.00 - $10,212.00
1" Meter (26 units) 1 $962.00 - $11,544.00
1" Meter (31 units) 1 $1,147.00 - $13,764.00
1" Meter (41 units) 2 $1,517.00 - $36,408.00
1" Meter (44 units) 1 $1,628.00 - $19,536.00
1" Meter (46 units) 2 $1,702.00 - $40,848.00
1" Meter (49 units) 1 $1,813.00 - $21,756.00
1" Meter (70 units) 1 $2,590.00 - $31,080.00
COMMERCIAL
3/4" Meter 87 $37.00 4,905,472 $39,862.80
1" Meter 80 $37.00 64,256,228 $51,850.28
2" Meter 42 $98.66 11,203,060 $52,757.87
3" Meter 2 $147.98 2,187,443 $4,161.26
4" Meter 8 $197.31 25,530,290 $26,055.48
6" Meter 1 $295.97 1,016,150 $3,810.48
TOTAL 2124 $1,337,758.86
205
7 City of Woodlake - Water System Rate Study May 2026
Table 5 Recommended Option for Rate Increases
Year 1 Year 2 Year 3 Year 4 Year 5
Residential Rate Increase 15% 12% 10% 8% 6%
Commercial Rate Increase 15% 12% 10% 8% 6%
Step 1 Consumption 500% 0.0% 0.0% 0.0% 0.0%
Step 2 Consumption 577% 0.0% 0.0% 0.0% 0.0%
Step 3 Consumption 648% 0.0% 0.0% 0.0% 0.0%
Step 4 Consumption 714% 0.0% 0.0% 0.0% 0.0%
Step 5 Consumption 893% 0.0% 0.0% 0.0% 0.0%
Chapter 3
3. Recommendation
3.1 Proposed Annual Rate Increases and Revenue Analysis The recommended water rate adjustments are structured to reflect meter size, customer class, and volumetric consumption, while supporting long-term financial sustainability of the City’s water enterprise fund. Residential customers, and rate increases are proposed at 15 percent in Year 1, followed by 12 percent in Year 2, 10 percent in Year 3, 8 percent in Year 4, and 6 percent in Year
5. Commercial customer rates follow the same graduated structure over the five-year period. This phased approach moderates customer impact while allowing the City to progressively align revenues with the true cost of service. Details of the proposed annual rate adjustments by customer class are summarized in Table 5.
In addition, Steps 1 through 5 of the consumption-based rate structure are proposed to be consolidated into a consistent charge beginning in Year 1. The tiered consumption structure is intended to reinforce the City’s water conservation objectives by assigning progressively higher costs to excessive use. The proposed increases are derived from the annual percentage adjustments and are translated into incremental monthly base charge increases over the five-year planning horizon, as detailed in Table 6.
206
May 2026 City of Woodlake - Water System Rate Study 8
Table 6 Proposed Rate Structure
Current Year 1 Year 2 Year 3 Year 4 Year 5
User Type Number
Connections
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
SINGLE FAMILY RESIDENTIAL
3/4" Meter 1052 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 594 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
2" Meter 2 $98.66 $113.46 $127.07 $139.78 $150.96 $160.02
MULTI FAMILY RESIDENTIAL
3/4" Meter 118 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 67 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
1" Meter (2 units) 32 $74.00 $85.10 $95.31 $104.84 $113.23 $120.02 1" Meter (3 units) 7 $111.00 $127.65 $142.97 $157.26 $169.85 $180.04 1" Meter (4 units) 7 $148.00 $170.20 $190.62 $209.69 $226.46 $240.05 1" Meter (5 units) 4 $185.00 $212.75 $238.28 $262.11 $283.08 $300.06 1" Meter (6 units) 5 $222.00 $255.30 $285.94 $314.53 $339.69 $360.07 1" Meter (7 units) 3 $259.00 $297.85 $333.59 $366.95 $396.31 $420.09 1" Meter (8 units) 1 $296.00 $340.40 $381.25 $419.37 $452.92 $480.10 1" Meter (10 units) 1 $370.00 $425.50 $476.56 $524.22 $566.15 $600.12 1" Meter (19 units) 1 $703.00 $808.45 $905.46 $996.01 $1,075.69 $1,140.23 1" Meter (23 units) 1 $851.00 $978.65 $1,096.09 $1,205.70 $1,302.15 $1,380.28 1" Meter (26 units) 1 $962.00 $1,106.30 $1,239.06 $1,362.96 $1,472.00 $1,560.32 1" Meter (31 units) 1 $1,147.00 $1,319.05 $1,477.34 $1,625.07 $1,755.08 $1,860.38 1" Meter (41 units) 2 $1,517.00 $1,744.55 $1,953.90 $2,149.29 $2,321.23 $2,460.50 1" Meter (44 units) 1 $1,628.00 $1,872.20 $2,096.86 $2,306.55 $2,491.07 $2,640.54 1" Meter (46 units) 2 $1,702.00 $1,957.30 $2,192.18 $2,411.39 $2,604.31 $2,760.56 1" Meter (49 units) 1 $1,813.00 $2,084.95 $2,335.14 $2,568.66 $2,774.15 $2,940.60 1" Meter (70 units) 1 $2,590.00 $2,978.50 $3,335.92 $3,669.51 $3,963.07 $4,200.86
COMMERCIAL
3/4" Meter 38 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01 1" Meter 75 $37.00 $42.55 $47.66 $52.42 $56.62 $60.01
2" Meter 42 $98.66 $113.46 $127.07 $139.78 $150.96 $160.02 3" Meter 2 $147.98 $170.18 $190.60 $209.66 $226.43 $240.02 4" Meter 8 $197.31 $226.91 $254.14 $279.55 $301.91 $320.03 6" Meter 1 $295.97 $340.37 $381.21 $419.33 $452.88 $480.05
CONSUMPTION
Step 1 0.25 $1.25 $1.25 $1.25 $1.25 $1.25
Step 2 0.26 $1.50 $1.50 $1.50 $1.50 $1.50
Step 3 0.27 $1.75 $1.75 $1.75 $1.75 $1.75
Step 4 0.28 $2.00 $2.00 $2.00 $2.00 $2.00
Step 5 0.28 $2.50 $2.50 $2.50 $2.50 $2.50
207
9 City of Woodlake - Water System Rate Study May 2026
Table 7 Projected Income Statement
Year 1 Year 2 Year 3 Year 4 Year 5
REVENUE
Water Service Fees $1,948,086 $2,117,073 $2,274,794 $2,413,589 $2,526,013
EXPENSES
Personnel Services $802,325 $826,394 $908,686 $935,947 $964,025 Contractual Services $143,498 $146,368 $149,295 $152,281 $155,327 Repairs and Maintenance $91,800 $93,636 $95,509 $97,419 $99,367 Utilities $160,165 $163,368 $166,636 $169,968 $173,368
Other service and supplies $133,927 $136,606 $139,338 $142,124 $144,967 Amortization $510 $520 $531 $541 $552
Additional Staffing $0 $0 $115,000 $118,450 $122,004
TOTAL OPERATING EXPENSES $1,332,224 $1,366,892 $1,574,994 $1,616,731 $1,659,609 CAPITAL EXPENDITURES $141,500 $233,000 $240,500 $320,500 $320,500 NET INCOME / (LOSS) $474,361 $517,181 $459,300 $476,358 $545,904 DEPRECIATION ($390,742) ($398,557) ($406,528) ($414,659) ($422,952) OVERALL NET INCOME / LOSS $83,619 $118,624 $52,772 $61,700 $122,952
3.2 Projected Income over Five Years
Implementation of the recommended five-year rate plan is projected to transition the water utility to a positive net operating position in the first year, with an estimated net operating income of $474,361. Over the planning period, the adjusted rates are expected to eliminate recurring operating deficits, rebuild depleted reserves, and provide a consistent revenue stream to support capital reinvestment. Projected net operating income increases to $517,181 in Year 2, decreases to $459,300 in Year 3, increases to $476,358 in Year 4, and reaches $545,904 in Year 5. Expense projections assume conservative escalation factors consistent with industry practice, with salary and workers’ compensation costs increasing at three percent annually, and all other operating expenses increasing at two percent per year. Under these assumptions, the rate plan balances operating costs, supports annual contributions toward capital needs, and restores financial stability to the water enterprise fund over time.
208
May 2026 City of Woodlake - Water System Rate Study 10
3.3 Impact to Cash Reserves
Maintaining adequate cash reserves is a critical component of the City’s overall financial health, providing liquidity for unplanned system repairs, operational disruptions, and emergency response, while also supporting creditworthiness and fiscal resilience. As shown in Table 7, the proposed rate adjustments are projected to significantly improve the Water Fund’s cash reserve position.
Beginning in Year 1, the ending cash balance is projected to increase to approximately $323,619, with continued accumulation in subsequent years. By the end of the planning period, total water system cash reserves are projected to reach approximately $679,667, allowing the City to rebuild reserves previously drawn down, comply with recommended reserve policies, and better position the water utility to address future infrastructure needs as shown on Table 8.
Table 8 Impact to Cash Reserves
Year 1 Year 2 Year 3 Year 4 Year 5
Beginning Balance - Cash Reserves $240,000.00 $323,619.14 $442,242.96 $495,015.31 $556,715.24 NET INCOME / (LOSS) $83,619.14 $118,623.83 $52,772.35 $61,699.93 $122,952.02 ENDING BALANCE - CASH RESERVES $323,619.14 $442,242.96 $495,015.31 $556,715.24 $679,667.26 Table 9 Rate Comparison
2026/27 2027/28 2028/29 2029/30 2030/31
WATER RATES
City of Woodlake (includes 10K gallons) $42.55 $47.66 $52.42 $56.62 $60.01 City of Exeter 15ccf (includes 11,220K gallons)** $47.47 $47.47 $47.47 $47.47 $47.47 City of Farmersville 15ccf (includes 11,220 gallons)*** $48.27 $52.62 $57.35 $57.35 $57.35 City of Lindsay 15ccf $79.78 $80.33 $84.37 $88.65 $88.65
SEWER RATES
City of Woodlake $60.78 $65.64 $69.58 $72.36 $75.25
City of Exeter** $49.68 $49.68 $49.68 $49.68 $49.68
City of Farmersville*** $63.75 $66.30 $68.95 $68.95 $68.95 City of Lindsay $38.80 $41.51 $44.42 $47.53 $47.53
UTILITY RATES
City of Woodlake $103.33 $113.29 $122.00 $128.97 $135.26 City of Exeter** $97.15 $97.15 $97.15 $97.15 $97.15
City of Farmersville*** $112.02 $118.92 $126.30 $126.30 $126.30 City of Lindsay $118.58 $121.84 $128.79 $136.18 $136.18 ** City of Exeter is currently conducting a rate study and a 218 process for Water and Sewer rates. *** City of Farmersville will have their final Water and Sewer rate increase in FY 2028/29. 209
210
PROPOSED WATER AND
SEWER RATE INCREASES
JUNE 22, 2026
211
PROPUESTA DE AUMENTO
DE TARIFAS DE AGUA Y
ALCANTARILLADO
22 DE JUNIO DE 2026
212
SUMMARY
The City of Woodlake Sewer(062) and Water(063) funds
have continued to face budget deficits for four
consecutive years. The reason for the deficits are
increases in labor, services, materials and supplies.
The City contracted QK Inc. to analyze the current
standing of both funds focusing on the budgetary,
operational and capital needs of the City’s sewer and
water systems.
213
RESUMEN
Los fondos de Alcantarillado (062) y Agua (063) de la Ciudad de Woodlake han continuado enfrentando
déficits presupuestarios durante cuatro años consecutivos.
La causa de dichos déficits radica en el aumento de los costos de mano de obra, servicios, materiales y
suministros.
La Ciudad contrató a QK Inc. para analizar la situación actual de ambos fondos, centrándose en las necesidades
presupuestarias, operativas y de capital de los sistemas de alcantarillado y agua de la Ciudad.
214
WATER FUND
(FUND 063)
Currently the City of Woodlake owns,
operates and maintains its own water
system. The system consists of wells,
main water lines, booster pumps, tanks,
chlorinators, sand separators, etc..
The City also performs all billing and
administrative duties for the Water
Fund.
215
FONDO DEL AGUA
(FONDO 063)
Actualmente, la Ciudad de Woodlake posee,
opera y mantiene su propio sistema de agua.
El sistema consta de pozos, tuberías
principales de agua, bombas de refuerzo,
tanques, cloradores, separadores de arena,
etc.
La Ciudad también lleva a cabo todas las
funciones de facturación y administrativas
correspondientes al Fondo de Agua.
216
WATER FUND
(FUND 063)
For the last four years Water Fund
expenditures have exceeded its revenues.
The City has needed to use Water Fund
reserves to offset the increase in costs
related to labor, services, materials and
supplies.
The City has identified needs in their
Capital Improvement Plan that it will
require funding for.
217
FONDO DEL AGUA
(FONDO 063)
Durante los últimos cuatro años, los gastos del
Fondo del Agua han superado sus ingresos.
La Ciudad ha tenido que recurrir a las
reservas del Fondo del Agua para compensar
el aumento de los costos relacionados con
mano de obra, servicios, materiales y
suministros.
La Ciudad ha identificado necesidades en su
Plan de Mejoras de Capital que requerirán
financiamiento.
218
219
220
WATER FUND
(FUND 063)
Key Projects:
Registers on Meters
Cross Contamination Control Program
Implementation
Valve, Main Line and Hydrant
Replacements
Pumping and Storage Capacities
221
FONDO DEL AGUA
(FONDO 063)
Proyectos clave:
Registros en medidores
Implementación del programa de control de
contaminación cruzada
Reemplazo de válvulas, líneas principales e
hidrantes
Capacidades de bombeo y almacenamiento
222
WATER FUND
(FUND 063)
History of Water Rates:
(2020-2026)-$37.00
2019-$35.30 2018-$33.60
2017-$31.90 2016-$30.20
2015-$28.50
223
FONDO DEL AGUA
(FONDO 063)
Historia de las tarifas de agua:
(2020-2026)-$37.00
2019-$35.30 2018-$33.60
2017-$31.90 2016-$30.20
2015-$28.50
224
225
226
227
228
WATER FUND
(FUND 063)
Water Fund Moving Forward:
The City will need to increase its Water
rates to offset its increase in
expenditures, pay for capital projects
and build a reserve.
The City will continue to aggressively
seek grant funding for capital projects
229
FONDO DEL AGUA
(FONDO 063)
El future de el Fondo de Agua:
La Ciudad deberá aumentar sus tarifas
de agua para compensar el incremento
en sus gastos, financiar proyectos de
capital y constituir una reserva.
La Ciudad continuará buscando
activamente fondos de subvención para
proyectos de capital.
230
SEWER FUND
(FUND 062)
Currently the City of Woodlake owns,
operates and maintains its own sewer
system. The system consists of main
sewer lines, lift stations, and a WWTP.
The City also performs all billing and
administrative duties for the Sewer
Fund.
231
ALCANTARILLADO
(FONDO 062)
Actualmente, la Ciudad de Woodlake
posee, opera y mantiene su propio sistema
de alcantarillado. El sistema consta de
líneas principales de alcantarillado,
estaciones de bombeo y una planta de
tratamiento de aguas residuales (PTAR).
La Ciudad también lleva a cabo todas las
funciones de facturación y administrativas
correspondientes al Fondo de
Alcantarillado.
232
SEWER FUND
(FUND 062)
For the last four years Sewer Fund
expenditures have exceeded its revenues.
The City has needed to use Sewer Fund
reserves to offset the increase in costs
related to labor, services, materials and
supplies.
The City has identified needs in their
Capital Improvement Plan that it will
require funding for.
233
ALCANTARILLADO
(FONDO 062)
Durante los últimos cuatro años, los gastos del
Fondo de Alcantarillado han superado los
ingresos.
La Ciudad ha tenido que recurrir a las reservas
del Fondo de Alcantarillado para suplementar el
aumento de los costos relacionados con mano de
obra, servicios, materiales y suministros.
La Ciudad ha identificado necesidades en su Plan
de Mejoras de Capital que requerirán
financiamiento.
234
235
236
SEWER FUND
(FUND 062)
Key Projects:
Liner Replacement Project
Citywide Lift Station Pump
Replacement
WWTP Compressors, Motors, Etc.
WWTP Gearbox, Filters, Etc.
237
ALCANTARILLADO
(FONDO 062)
Proyecto's clave:
Proyecto de reemplazo del
revestimiento
Reemplazo de bombas en estaciones
de bombeo en toda la ciudad
Compresores, motores, etc. de la PTAR
Cajas de engranajes, filtros, etc. de la
PTAR
238
SEWER FUND
(FUND 062)
History of Sewer Rates:
(2021-2026)-$55.25
2020-$56.00 2019-$57.75
2018-$59.50 2017-$61.25
2016-$63.25 2015-$65.75
239
ALCANTARILLADO
(FONDO 062)
Historia de las tarifas de
alcantarillado:
(2021-2026)-$55.25
2020-$56.00 2019-$57.75
2018-$59.50 2017-$61.25
2016-$63.25 2015-$65.75
240
241
242
243
244
SEWER FUND
(FUND 062)
Sewer Fund Moving Forward:
The City will need to increase its Sewer
rates to offset its increase in
expenditures, cost for capital projects
and build a reserve.
The City will continue to aggressively
seek grant funding for capital projects.
245
ALCANTARILLADO
(FONDO 062)
El Fondo de Alcantarillado:
La Ciudad deberá considerar el aumento
de sus tarifas de alcantarillado para
compensar el incremento en sus gastos,
financiar proyectos de capital y constituir
una reserva.
La Ciudad continuará buscando activamente
fondos de subvención para proyectos de
capital. 246
247
248
NEXT STEPS AND
QUESTIONS?
Next steps in the proposed sewer and water
rate increases:
Proposition 218 Public Hearing June 22,
2026.
249
¿PRÓXIMOS
PASOS Y
PREGUNTAS?
Próximos pasos respecto a los aumentos
propuestos en las tarifas de alcantarillado
y agua:
Audiencia pública sobre la Proposición
218: el 22 de junio de 2026
250
City of Woodlake
AGENDA ITEM V-E
June 22, 2026
Prepared by Ramon Lara and Emmanuel Llamas, City Staff
SUBJECT:
Action: Adoption of Resolution: Set Service Rates for Sewer in Accordance with Article XIIID of the Constitution of the State of California (PUBLIC HEARING) BACKGROUND:
Proposition 218 requires the City to provide notice and allow opportunity for a written protest prior to implementing a utility sewer rate increase; if a majority protest is received then the rate increase cannot be adopted. If protests do not represent a “majority protest”, then the City may adopt the rate increase. On April 27, 2026, the Woodlake City Council authorized staff to initiate Proposition 218 process for sewer service rate increases and set a public hearing date of June 22, 2026.
The City’s process for adopting the rate increase is as follows:
1. The first step is providing staff the direction to initiate the process. That action was made by Council on April 27, 2026.
2. Mail notices at least 45 days before public hearing. The second step in the process of adjusting rates is to mail notices to all sewer customers within the City’s service area.
3. Hold Public Hearing. The City Council will hold a public hearing and receive testimony on the matter of the proposed rate adjustment.
4. Approval of resolution at same meeting as hearing. Following the Public Hearing, if a majority protest has not occurred and the City Council approves of the rate increase, the City Council will approve a resolution pursuant to Woodlake Municipal Code section
13.20 (Sewer Service System) with the adjusted rates.
DISCUSSION:
As part of the City’s annual budget process City fiscal staff analyze each individual utility fund to assure that services are being offered in the most cost-efficient manner and that rates cover the cost of those services being provided. City staff have had concerns over the last few budget cycles when reviewing the sewer fund as reserves were being used annually to supplement the increased costs of services, supplies and labor. Increased costs plus much needed capital infrastructure projects that have been identified by the Public Works Department have put the City in a position of need for increased rates.
The City hired a consultant to examine current and projected sewer system revenue needs. The consultant’s analysis demonstrates a need to raise sewer rates. The increase in sewer rates is intended to fund the cost of future capital improvement projects and maintain the City’s sewer system for all customers.
251
RECOMMENDATIONS:
Staff recommend that Council approve the rate increase if the City does not receive a majority protest.
FISCAL IMPACT:
The new rate structure will have no impact on the City’s General Fund. The rate study indicates that revenues generated by the rate increase will cover the City’s costs to operate and maintain the City’s sewer system.
ATTACHMENTS:
1. Resolution: Set Service Rates for Sewer in Accordance with Article XIIID of the Constitution of the State of California
2. Attachment No. 1 – Sewer Rate Study
252
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
SETTING SERVICE RATES FOR SEWER IN ) Resolution No.
ACCORDANCE WITH ARTICLE XIIID OF THE )
CONSTITUTION OF THE STATE OF CALIFORNIA )
Councilmember ________, offered the following resolution and moved its adoption. Set service rates for sewer in accordance with Article XIID of the Constitution of the State of California.
WHEREAS, Proposition 218 requires the City of Woodlake to comply with certain procedures prior to increasing utility charges, which include the consideration of written protests; and WHEREAS, the City of Woodlake provides sewer service to its customers who pay for such services; and
WHEREAS, the City Council previously directed City staff to proceed with a rate study for sewer service in preparation for a public hearing to determine and set new rates for sewer service that shall apply to all parcels located within the territorial boundaries of the City; and WHEREAS, pursuant to Proposition 218, on April 27th the City Council adopted a resolution No. 26-36 which set a public hearing for June 22, 2026 to consider proposed sewer rate increases based on the completed rate study and to consider all of the valid written protests submitted under the protest rules specified within Resolution No. 26-36 and the notice of public hearing approved by the City Council; and
WHEREAS, at least forty-five (45) days before the date set for the public hearing, City staff finalized the City Council-approved notice of public hearing and mailed it to all property owners and tenants that are customers of the City;
WHEREAS, pursuant to Proposition 218, on June 22, 2026, the City Council held a public hearing and considered staff reports, public comments, the completed rate study for sewer services, the proposed sewer rate increases, and all valid written protests and objections; and WHEREAS, based on the final rate study report accepted by the City Council, the proposed rate increases for sewer service do not exceed the reasonable cost of providing sewer services; and WHEREAS, at the public hearing held on June 22, 2026, all written protests to the proposed sewer service rate increases which were timely received were counted by the City Clerk and the City Council reported that majority of valid written protests were not received and does not constitute a majority of affected parcels.
253
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE THAT:
1. The foregoing recitals are true;
2. Adopted the sewer service rates scheduled over the next five (5) years as per the attached rate study; and
3. Directed that the new rates for sewer service shall become effective commencing on July 1, 2026, and shall not exceed the amounts specified in the attached rate study; and
4. Authorized the rates and all portions of this resolution to be severable such that, if any of the rates or any portion of this resolution is found invalid and unenforceable by a court of competent jurisdiction, all other valid rates and/or portions of this resolution shall be, and continue, in full force and effect.
The foregoing resolution was adopted upon a motion of Councilmember _______, and seconded by Councilmember ________, and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________
Rudy Mendoza, Mayor
ATTEST:________________
Irene Zacarias, City Clerk
254
Final Report
2026
Wastewater System
Rate Study
255
350 N. Valencia Boulevard
Woodlake, CA 93286
Contact Person: Ramon Lara, City Manager
Phone: (559) 564-8055
Prepared For:
City of Woodlake
Prepared By:
901 East Main Street
Visalia, CA 93292
Contact: John Doyel, PE
Phone: (559) 733-0440
Copyright by QK.
Unauthorized use prohibited.
Project #260058
256
Table of Contents
1. Introduction ............................................................................................................................................1
1.1 Location and Background............................................................................................................................1
1.2 Operations of Funds.....................................................................................................................................2
1.3 Distribution Services and Operations..........................................................................................................2
1.4 Scope and Objective of Study......................................................................................................................2
2. Revenue and Expense Analysis......................................................................................................... 3
2.1 Current Revenue and Expenses...................................................................................................................3
2.2 Summary of Current Revenue and Net Income ..........................................................................................4
2.3 Capital Improvement Program ....................................................................................................................5
2.4 Current Rates and Annual fees....................................................................................................................6
3. Recommendation.................................................................................................................................. 7
3.1 Proposed Annual Rate Increases and Revenue Analysis...........................................................................7
3.2 Projected Income over Five Years...............................................................................................................8
3.3 Impact to Cash Reserves .............................................................................................................................9 List of Tables
Table 1 Audited Financial Statements 2023–2025...........................................................................................3 Table 2 Summary of Current Revenue and Net Income....................................................................................4 Table 3 Capital Improvement Program..............................................................................................................5 Table 4 Current Rates and Annual Fees.............................................................................................................6 Table 5 Recommended Option for Rate Increases ...........................................................................................7 Table 6 Projected Income Statement.................................................................................................................8 Table 7 Projected Revenue and Net Income - 5 Year Summary.......................................................................9 Table 8 Impact to Cash Reserve.........................................................................................................................9 257
1 City of Woodlake - Wastewater System Rate Study May 2026 Chapter 1
1. Introduction
1.1 Location and Background
The City of Woodlake is a small, incorporated municipality located in northwestern Tulare County within California’s San Joaquin Valley, approximately 16 miles northeast of the City of Visalia near the foothills of the Sierra Nevada. Founded in 1912 as a planned agricultural community centered on citrus production, Woodlake was incorporated in 1940 and has since developed into a close-knit, primarily residential community surrounded by intensive agricultural uses.
The City owns and operates a municipal sanitary sewer collection and treatment system serving residential, commercial, industrial, and public customers within the City limits and selected adjacent areas. The collection system includes gravity sewer mains, service laterals, manholes, trunk sewers, and lift stations that convey wastewater to the City’s wastewater treatment facility (WWTF). As with many small Central Valley communities, portions of the system were constructed over several decades and require ongoing maintenance and targeted capital reinvestment to maintain reliability and regulatory compliance.
Wastewater treatment is provided at the City’s publicly owned WWTF located south of the City near the St. Johns River. The facility has been expanded and upgraded to improve performance and capacity and is currently permitted for approximately 1.8 million gallons per day (MGD). Treatment includes secondary biological processes utilizing oxidation ditches and secondary clarification, with treated effluent disposed of through regulated percolation ponds in compliance with State and Regional Water Quality Control Board (RWQCB) requirements. The facility is designed to meet current demands and accommodate near- to mid-term growth while improving overall system resilience.
The purpose of this study is to evaluate the financial condition and revenue adequacy of the City’s wastewater enterprise. The study assesses whether existing sewer rates are sufficient to recover the full cost of operations, maintenance, regulatory compliance, capital repair and replacement, debt service, and reserve contributions. The study establishes a long-term financial framework to ensure the system remains reliable, compliant, and financially sustainable while maintaining rates that are equitable, transparent, and consistent with California law. 258
May 2026 City of Woodlake - Wastewater System Rate Study 2
1.2 Operations of Funds
City staff operate and maintain the WWTF, which currently functions at approximately 57 percent of permitted treatment capacity. Sewer revenues are used to fund debt service associated with prior WWTF upgrades, support day-to-day operations and maintenance, and finance improvements to the sewer collection system.
1.3 Distribution Services and Operations
The City provides wastewater collection, treatment, and disposal services to customers within City limits. The wastewater collection system consists of pipes ranging from six to 18 inches in diameter, trunk lines, and lift stations that convey flows to the WWTF. The facility is located south of the City on Valencia Boulevard, north of the airport, on property acquired from the Sentinel Butte Water Company, and operates under waste discharge requirements issued by the Central Valley RWQCB.
Approximately 35 acres of pastureland east of the treatment facility are used for effluent disposal through irrigation. The soils have high percolation rates and sufficient land area to allow evaporation.
Beef cattle periodically graze on the pastureland. System upgrades increased treatment capacity from approximately 1.0 MGD to 1.92 MGD. The current average peak flow is approximately 0.78 MGD, indicating the facility is operating at roughly 57 percent of capacity.
1.4 Scope and Objective of Study
The City of Woodlake commissioned the City Engineer to prepare a Sanitary Sewer System Rate Study to analyze the system’s revenues, expenses, proposed Capital Improvement Program (CIP), and need for additional projects and operational changes. QK has prepared a five-year plan for operations and maintenance costs and a capital program that assisted in identifying the rate adjustments required to fund system operations.
The objective of the study is to provide a comprehensive fiscal assessment of wastewater system revenues, operating expenses, capital improvement requirements, and existing rates and fees.
Based on this evaluation, QK worked in coordination with City staff to develop a financial strategy to meet projected revenue needs over the next five years. The study identifies the annual revenue rate required to fund operating costs, debt service, capital expenditures, and reserve contributions while maintaining long-term financial stability.
The City provided documentation to support the following analysis, including:
• Woodlake Utility Billing Information
• Audited Financial Statements
• City’s Annual Budget
• Capital Projects List
• Wastewater flow data from January 2023 through December 2025 • Financial data derived from the City of Woodlake’s fee schedules 259
3 City of Woodlake - Wastewater System Rate Study May 2026 Chapter 2
2. Revenue and Expense Analysis
2.1 Current Revenue and Expenses
Wastewater revenue is generated through monthly customer charges. These revenues fund personnel services, contractual services, repairs and maintenance, utilities, supplies, and debt amortization.
During FY 2022/23, total revenues were $1,692,458; FY 2023/24 revenues were $1,686,560; FY 2024/25 revenues were $1,804,558; and FY 2025/26 revenues are estimated at $1,850,000, as summarized in Table 1.
Total expenses during these fiscal years were $1,302,263, $1,693,397, $1,640,509, and $1,911,982, respectively. The wastewater enterprise experienced operating deficits in FY 2023/24 and FY 2025/26. While reserves were used to cover these shortfalls, continued reliance on reserves is not sustainable, and rate adjustments are necessary to offset long-term operating costs.
Table 1 Audited Financial Statements 2023–2025
Audited
2022/23
Audited
2023/24
Audited
2024/25
Audited
2025/26
REVENUE
Wastewater Service Fees $1,692,458 $1,686,560 $1,804,558 $1,850,000 TOTAL REVENUE $1,692,458 $1,686,560 $1,804,558 $1,850,000
EXPENSES
Personnel Services $557,773 $827,352 $926,479 $929,042
Contractual Services $243,178 $228,842 $159,028 $200,000 Repairs and Maintenance $65,278 $77,262 $74,522 $58,868 Utilities $96,482 $121,853 $133,053 $131,600
Other service and supplies $338,490 $437,026 $346,365 $592,472 Amortization $1,062 $1,062 $1,062 -
TOTAL OPERATING EXPENSES $1,302,263 $1,693,397 $1,640,509 $1,911,982 NET INCOME / (LOSS) $390,195 ($6,837) $164,049 ($61,982) DEPRECIATION ($604,295) ($743,030) ($718,374) ($741,457) OVERALL NET INCOME / (LOSS) ($214,100) ($749,867) ($554,325) ($803,439) 260
May 2026 City of Woodlake - Wastewater System Rate Study 4 Table 2 Summary of Current Revenue and Net Income
AUDITED
2022/23 2023/24 2024/25 2025/26 Summary
Total Revenue $1,692,458 $1,686,560 $1,804,558 $1,850,000 $7,033,576 Total Operating Expenses $1,302,263 $1,693,397 $1,640,509 $1,911,982 $6,548,151 NET INCOME (LOSS) $390,195 ($6,837) $164,049 ($61,982) $485,425
2.2 Summary of Current Revenue and Net Income
Net operating results were evaluated for FY 2023 through FY 2026. Operating losses totaled $6,837 in FY 2023/24 and $61,982 in FY 2025/26, primarily due to increased personnel costs, utilities, and supplies. The cumulative net operating loss over the five-year period totaled $68,819, as shown in Table 2.
261
5 City of Woodlake - Wastewater System Rate Study May 2026 Table 3 Capital Improvement Program
Projects 2026/27 2027/28 2028/29 2029/30 2030/31
Liner Replacement Project $200,000.00 $200,000.00 $100,000.00 $0.00 $0.00 Replace Sewer Lift Station Pumps
(City Wide)
$0.00 $0.00 $40,000.00 $20,000.00 $20,000.00
WWTF Compressor Motor Replacement $0.00 $0.00 $0.00 $50,000.00 $0.00 WWTF Auger Gearbox $0.00 $0.00 $0.00 $125,000.00 $0.00
TOTALS $200,000.00 $200,000.00 $140,000.00 $195,000.00 $20,000.00
2.3 Capital Improvement Program
The City has established a CIP to monitor ongoing projects and plan for future infrastructure needs.
Planned wastewater projects focus on system integrity and capacity, including sewer line extensions, trunk line upsizing, and ongoing WWTF upgrades.
QK and City staff evaluated multiple capital funding scenarios and developed an expenditure plan that achieves regulatory compliance while minimizing rate impacts. The recommended approach incorporates projected monthly revenues, new borrowing, debt service obligations, and CIP costs.
This plan allocates funding for future wastewater projects and establishes a framework for tracking project-specific expenditures. A detailed list of five-year repair and replacement projects and associated costs is provided in Table 3.
262
May 2026 City of Woodlake - Wastewater System Rate Study 6 Table 4 Current Rates and Annual Fees
User Type Number
Connections
Monthly
Charge
Annual
Charge
Current
Extended
Single-Family/Multi-Family 2530 $55.25 $663.00 $1,677,390.00 Commercial 82 $52.75 $633.00 $51,906.00
Institutional 15 $52.75 $633.00 $9,495.00
Business and Commercial Houses/Restaurants 82 $52.75 $633.00 $51,906.00 Car Washes 0 $86.75 $1,041.00 $0.00
Laundromats 5 $86.75 $1,041.00 $5,205.00
Schools and Memorial Districts 5 $235.69 $2,828.28 $6,444.36 Dryvit 1 $300.00 $3,600.00 $3,600.00
TOTAL 2719 $1,805,946.36
2.4 Current Rates and Annual fees
Existing wastewater rates are based on a flat rate for each customer classification. Current monthly rates are as follows: $55.25 for single-family and multi-family residential customers; $52.75 for commercial, institutional, business, commercial housing, and restaurants; $86.75 for car washes and laundromats; $235.69 for schools and memorial districts; and $300.00 for the Dryvit facility, as shown in Table 4.
263
7 City of Woodlake - Wastewater System Rate Study May 2026 Table 5 Recommended Option for Rate Increases
Current Year 1 Year 2 Year 3 Year 4 Year 5
Rate Increase - 10% 8% 6% 4% 4%
User Type Number
Connections
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Monthly
Base
Charge
Single-Family/Multi-Family 2530 $55.25 $60.78 $65.64 $69.58 $72.36 $75.25 Commercial 82 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85 Institutional 15 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85 Business and Commercial
Houses/Restaurants
82 $52.75 $58.03 $62.67 $66.43 $69.08 $71.85
Car Washes 0 $86.75 $95.43 $103.06 $109.24 $113.61 $118.16 Laundromats 5 $86.75 $95.43 $103.06 $109.24 $113.61 $118.16 Schools and Memorial
Districts
5 $235.69 $259.26 $280.00 $296.80 $308.67 $321.02
Dryvit 1 $300.00 $330.00 $356.40 $377.78 $392.90 $408.61 Chapter 3
3. Recommendation
3.1 Proposed Annual Rate Increases and Revenue Analysis Proposed rate increases maintain the customer classification structure. Rates are recommended to increase by 10 percent in the first year, then 8 percent for the second year, followed by six percent for the third year, and annually four percent for years four, and five. These adjustments are intended to restore financial stability while minimizing customer impacts. Proposed increases are summarized in Table 5.
264
May 2026 City of Woodlake - Wastewater System Rate Study 8
3.2 Projected Income over Five Years
Under the recommended five-year plan, revenues are expected to stabilize and transition the wastewater enterprise toward positive net operating income. While the first year reflects a projected net loss of $164,504, and the second year to project a net loss of $63,689, operating results improve in subsequent years as rates adjust and reserve contributions are restored. Net income is projected at $65,039 in year three, $39,029 in year four, and $244,802 in year five.
Expense projections assume annual increases of three percent for salaries and workers’ compensation and two percent for all other operating costs, as shown in Table 6. Overall, the plan balances operating requirements, supports capital investment beginning in year three, and replenishes reserves depleted by prior operating losses. The five-year summary is shown on Table 7.
Table 6 Projected Income Statement
Year 1 Year 2 Year 3 Year 4 Year 5
REVENUE
Wastewater Service Fees $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250 TOTAL REVENUES $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250
EXPENSES
Personnel Services $956,913 $985,621 $1,015,189 $1,045,645 $1,077,014 Contractural Services $204,000 $210,120 $216,424 $222,916 $229,604 Repairs and Maintenance $60,045 $61,847 $63,702 $65,613 $67,582 Utilities $134,232 $138,259 $142,407 $146,679 $151,079
Other service and supplies $604,321 $622,451 $641,125 $660,358 $680,169 Amortization - - - - -
Additional Staffing $0 $0 $0 $0 $0
TOTAL OPERATING EXPENSES $1,959,512 $2,018,297 $2,078,846 $2,141,212 $2,205,448 CAPITAL EXPENDITURES $200,000 $200,000 $140,000 $195,000 $20,000 NET INCOME / LOSS ($164,504) ($63,689) $65,039 $39,029 $244,802 DEPRECIATION ($763,701) ($778,975) ($794,554) ($810,445) ($826,654) OVERALL NET INCOME / LOSS ($928,205) ($842,664) ($729,516) ($771,417) ($581,852) 265
9 City of Woodlake - Wastewater System Rate Study May 2026 Table 7 Projected Revenue and Net Income - 5 Year Summary Year 1 Year 2 Year 3 Year 4 Year 5 5-Year
Summary
TOTAL REVENUE $1,995,008 $2,154,608 $2,283,885 $2,375,240 $2,470,250 $11,278,991
TOTAL OPERATING
EXPENSES
$1,959,512 $2,018,297 $2,078,846 $2,141,212 $2,205,448 $10,403,316
PROPOSED CAPITAL
EXPENSES
$200,000 $200,000 $140,000 $195,000 $20,000 $755,000
NET INCOME /
(LOSS)
($164,504) ($63,689) $65,039 $39,029 $244,802 $120,675
Table 8 Impact to Cash Reserve
Year 1 Year 2 Year 3 Year 4 Year 5
Beginning Balance - Cash Reserves $650,000.00 $485,495.68 $421,806.62 $486,845.13 $525,873.65 Net Income / (Loss) ($164,504.32) ($63,689.06) $65,038.52 $39,028.52 $120,675.43 Ending Balance - Cash Reserves $485,495.68 $421,806.62 $486,845.13 $525,873.65 $646,549.09
3.3 Impact to Cash Reserves
Adequate cash reserves are essential to maintaining the City’s financial stability and creditworthiness. Table 8 illustrates the projected impact of the proposed rates on wastewater cash reserves. The ending reserve balance is projected at $485,495 in year one and is expected to increase gradually to approximately $646,549 by the end of the five-year period. 266
May 2026 City of Woodlake - Wastewater System Rate Study 10 This page was left blank intentionally.
267
268
City of Woodlake
AGENDA ITEM V-F
June 22, 2026
Prepared by Emmanuel Llamas, City Staff
SUBJECT:
Action: Adoption of Resolution: Approval of the City Engineer’s Report for the Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates and Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts BACKGROUND:
Prior to any action by the City Council, the City Engineer develops an engineer’s report that breaks down the costs necessary to maintain each assessment district.
Reports for each lighting and landscaping district in Woodlake are attached with this item.
DISCUSSION:
The individual engineer’s report, for the assessment district, breaks down the costs necessary to maintain the district. The assessment allows for maintenance of grounds and lights plus incidental costs such as administration and engineering. The District will be maintained by City staff. There are no proposed increases for any of the assessment districts.
RECOMMENDATIONS:
Staff recommends that the City Council approve the engineer’s report for the Approval of the City Engineer’s Report for the Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, and Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts
FISCAL IMPACT:
The Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts will be the necessary amounts to cover all expenditures by the City of Woodlake and will not affect the General Fund.
269
ATTACHMENTS:
1. Resolution: Approval of the City Engineer’s Report for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts
2. Attachments: Engineer’s Reports for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts
270
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
APPROVAL OF THE CITY ENGINEER’S ) Resolution No. 26-
REPORT FOR LANDSCAPE AND LIGHTING )
ASSESSMENT DISTRICTS )
Councilmember offered the following resolution and moved its adoption for the approval of the City Engineer’s Report for the Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of the 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for the Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts; and WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and NOW, THEREFORE, BE IT RESOLVED, the City Council hereby approves that attached engineer’s reports for the assessments at Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
______________________________
Irene Zacarias, City Clerk
271
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\01 - 92703 Parkwood - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
PARKWOOD
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 93-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 93-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance and operation of ponding basin, landscaping, and streetlights.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
272
#92703A A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 93-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
INITIAL RECORDING June 1995
Subdivision included:
PARKWOOD
SECOND RECORDING July 1, 1996
PARKWOOD
THIRD RECORDING August 16, 1997
PARKWOOD
FOURTH RECORDING 1998
PARKWOOD
FIFTH RECORDING August 1999
PARKWOOD
SIXTH RECORDING July 1, 2000
PARKWOOD
SEVENTH RECORDING July 2001
PARKWOOD
EIGHTH RECORDING July 2002
PARKWOOD
NINTH RECORDING July 2003
PARKWOOD
273
#92703A A - 2
TENTH RECORDING July 2004
PARKWOOD
ELEVENTH RECORDING July 2005
PARKWOOD
TWELFTH RECORDING July 2006
PARKWOOD
THIRTEENTH RECORDING July 2007
PARKWOOD
FOURTEENTH RECORDING July 2008
PARKWOOD
FIFTEENTH RECORDING July 2009
PARKWOOD
SIXTEENTH RECORDING July 2010
PARKWOOD
SEVENTEENTH RECORDING July 2011
PARKWOOD
EIGHTEENTH RECORDING July 2012
PARKWOOD
NINETEENTH RECORDING July 2013
PARKWOOD
TWENTIETH RECORDING July 2014
PARKWOOD
274
#92703A A - 3
TWENTY-FIRST RECORDING July 2015
PARKWOOD
TWENTY-SECOND RECORDING July 2016
PARKWOOD
TWENTY-THIRD RECORDING July 2017
PARKWOOD
TWENTY-FOURTH RECORDING July 2018
PARKWOOD
TWENTY-FIFTH RECORDING July 2019
PARKWOOD
TWENTY-SIXTH RECORDING July 2020
PARKWOOD
TWENTY-SEVENTH RECORDING July 2021
PARKWOOD
TWENTY-EIGTH RECORDING July 2022
PARKWOOD
TWENTY-NINTH RECORDING July 2023
PARKWOOD
THIRTIETH RECORDING July 2024
PARKWOOD
THIRTY-FIRST RECORDING July 2025
PARKWOOD
275
#92703A B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 93-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
PARKWOOD
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,500.00
B. Maintenance of Street Lights $100.00
C. Special Department Expense $0.00
Subtotal: $3,600.00
2. INCIDENTAL COSTS
A. Administration $444.00
B. Engineering (Annual Report) $270.00
C. County Fees $31.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $745.00
TOTAL COST: $4,345.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $4,345.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 276
#92703A C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 93-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
PARKWOOD
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,500.00
B. Maintenance of Street Lights $100.00
C. Special Department Expense $0.00
Subtotal: $3,600.00
2. INCIDENTAL COSTS
A. Administration $444.00
B. Engineering (Annual Report) $270.00
C. County Fees $31.00
D. Costs Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $745.00
TOTAL COST: $4,345.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $4,345.00
Each of the 22 equivalent units will continue to be assessed $197.50. 277
#92703A D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 93-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
PARKWOOD
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-110-016 $197.50 Hernandez, David & Ana
668 Katelyn Ct.
Woodlake, CA 93286-1372
01 01 Parkwood
061-110-017 $197.50 Salazar, Lidia
664 Katelyn Ct.
Woodlake, CA 93286-1372
02 02 Parkwood
061-110-018 $197.50 Dimas, Mark A. & Azalia, Sally
662 Katelyn Ct.
Woodlake, CA 93286-1372
03 03 Parkwood
061-110-019 $197.50 Martinez, Eric M.
(TR) (MARTINEZ FAM TR)
22358 Ave. 340
Woodlake, CA 93286-9511
04 04 Parkwood
061-110-020 $197.50 Estrada, Eliazer & Jose L.
659 Katelyn Ct.
Woodlake, CA 93286-1372
05 05 Parkwood
061-110-021 $197.50 Ramirez, Robert B. & Amalia B.
661 Katelyn Ct.
Woodlake, CA 93286-1372
06 06 Parkwood
061-110-022 $197.50 Martinez, Manuel & Delilah D.
663 Katelyn Ct.
Woodlake, CA 93286-1372
07 07 Parkwood
061-110-023 $197.50 Hernandez, Jose G.
667 Katelyn Ct.
Woodlake, CA 93286-1372
08 08 Parkwood
061-110-024 $197.50 Sandoval, Perla Jasmine
668 Laurel Ln.
Woodlake, CA 93286-1373
09 09 Parkwood
061-110-025 $197.50 Zumaya, Linda T.
664 Laurel Ln.
Woodlake, CA 93286-1373
10 10 Parkwood
061-110-026 $197.50 Hernandez, Fermin N. & Carolina S.
662 Laurel Ln.
Woodlake, CA 93286-1373
11 11 Parkwood
278
#92703A D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-110-027 $197.50 Rubio, Antulio (TR) (REVOC TR)
660 Laurel Ln.
Woodlake, CA 93286-1373
12 12 Parkwood
061-110-028 $197.50 Navarro, Jose L. Cruz & Rios,
Veronica
407 Holly St.
Woodlake, CA 93286-1376
13 13 Parkwood
061-110-029 $197.50 Powell, S. Randall & Deborah F.
3943 Colma Ave.
Merced, CA 95348-8720
14 14 Parkwood
061-110-030 $197.50 Cabrera, Aniceto & Silvia
502 Summit Ave.
Woodlake, CA 93286-1159
15 15 Parkwood
061-110-031 $197.50 Benavides, Rosario
401 Holly St.
Woodlake, CA 93286-1376
16 16 Parkwood
061-110-032 $197.50 Gutierrez, Magdalena & Hernandez,
Santiago
663 Laurel Ln.
Woodlake, CA 93286-1374
17 17 Parkwood
061-110-033 $197.50 Rodriguez, Jesus L. & Angela I.
667 Laurel Ln.
Woodlake, CA 93286-1374
18 18 Parkwood
061-110-034 $197.50 Lopez, Jacqueline G.
671 Laurel Ln.
Woodlake, CA 93286-1374
19 19 Parkwood
061-110-035 $197.50 Caballero, Silvia (TRS)
670 E. Whitney Ave.
Woodlake, CA 93286-1350
20 20 Parkwood
061-110-036 $197.50 Luna, Jose & Florinda
668 E. Whitney Ave.
Woodlake, CA 93286-1350
21 21 Parkwood
061-110-037 $197.50 Diaz, Martin & Sara
731 E. Front St.
Farmersville, CA 93223-1379
22 22 Parkwood
279
#92703A E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 93-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
PARKWOOD
280
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\02 - 95702A Olive Estates - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
OLIVE ESTATES
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 98-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 98-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance and operation of ponding basin, landscaping, and streetlights.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully Submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
281
#95702A A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 98-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
OLIVE ESTATES
INITIAL RECORDING
Subdivision included:
OLIVE ESTATES
June 1998
SECOND RECORDING
OLIVE ESTATES
July 1, 1999
THIRD RECORDING
OLIVE ESTATES
July 1, 2000
FOURTH RECORDING
OLIVE ESTATES
July 1, 2001
FIFTH RECORDING
OLIVE ESTATES
July 1, 2002
SIXTH RECORDING
OLIVE ESTATES
July 2003
SEVENTH RECORDING
OLIVE ESTATES
July 2004
EIGHTH RECORDING
OLIVE ESTATES
July 2005
NINTH RECORDING
OLIVE ESTATES
July 2006
TENTH RECORDING
OLIVE ESTATES
July 2007
282
#95702A A - 2
ELEVENTH RECORDING
OLIVE ESTATES
July 2008
TWELFTH RECORDING
OLIVE ESTATES
July 2009
THIRTEENTH RECORDING
OLIVE ESTATES
July 2010
FOURTEENTH RECORDING
OLIVE ESTATES
July 2011
FIFTEENTH RECORDING
OLIVE ESTATES
July 2012
SIXTEENTH RECORDING
OLIVE ESTATES
July 2013
SEVENTEENTH RECORDING
OLIVE ESTATES
July 2014
EIGHTEENTH RECORDING
OLIVE ESTATES
NINETEENTH RECORDING
OLIVE ESTATES
TWENTIETH RECORDING
OLIVE ESTATES
July 2015
July 2016
July 2017
TWENTY-FIRST RECORDING
OLIVE ESTATES
July 2018
TWENTY-SECOND RECORDING
OLIVE ESTATES
July 2019
TWENTY-THIRD RECORDING
OLIVE ESTATES
July 2020
TWENTY-FOURTH RECORDING
OLIVE ESTATES
July 2021
TWENTY-FIFTH RECORDING
OLIVE ESTATES
July 2022
283
#95702A A - 3
TWENTY-SIXTH RECORDING
OLIVE ESTATES
July 2023
TWENTY-SEVENTH RECORDING
OLIVE ESTATES
July 2024
TWENTY-EIGHTH RECORDING
OLIVE ESTATES
July 2025
284
#95702A B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 98-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
OLIVE ESTATES
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,950.00
B. Maintenance of Street Lights $1,500.00
C. Slope Maintenance $1,000.00
D. Special Department Expense $577.12
Subtotal: $7,027.12
2. INCIDENTAL COSTS
A. Administration $750.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $1,250.00
TOTAL COST: $8,277.12
TOTAL ASSESSMENT RECEIVED 2025-2026 $8,277.12
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 285
#95702A C - 1
ENGINEER’S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 98-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
OLIVE ESTATES
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,950.00
B. Maintenance of Street Lights $1,500.00
C. Slope Maintenance $1,000.00
D. Special Department Expense $577.12
Subtotal: $7,027.12
2. INCIDENTAL COSTS
A. Administration $750.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Costs Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $1,250.00
TOTAL COST: $8,277.12
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $8,277.12
Each of the 48 equivalent units will continue to be assessed $172.44. 286
#95702A D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 98-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
OLIVE ESTATES
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-083-001 $172.44 Haro, Sergio
290 N. Castle Rock St.
Woodlake, CA 93286-1576
01 48 Olive Estates
061-083-002 $172.44 Martinez, Maria J.
288 N. Castle Rock St.
Woodlake, CA 93286-1576
02 49 Olive Estates
061-083-003 $172.44 Martinez, Domingo & Raquel
720 E. Mountain View Ave.
Woodlake, CA 93286-1574
03 50 Olive Estates
061-083-004 $172.44 Munoz, Abel & Araceli
738 E. Mountain View Ave.
Woodlake, CA 93286-1574
04 51 Olive Estates
061-083-005 $172.44 Garcia, Laura Maria
285 Mission Ct.
Woodlake, CA 93286-1571
05 52 Olive Estates
061-083-006 $172.44 Martinez, Phillip H. (Est of)
P.O. Box 147
Sultana, CA 93666-0147
06 53 Olive Estates
061-083-007 $172.44 Andrade, Arturo
292 Mission Ct.
Woodlake, CA 93286-1571
07 54 Olive Estates
061-083-008 $172.44 Almaraz, Salvador & Margarita
Gastelum
286 Mission Ct.
Woodlake, CA 93286-1571
08 55 Olive Estates
061-083-009 $172.44 Florez, Veronica
770 E. Mountain View Ave.
Woodlake, CA 93286
09 56 Olive Estates
061-083-010 $172.44 Rubalcava, Carlos & Silvia
790 E. Mountain View Ave.
Woodlake, CA 93286-1574
10 57 Olive Estates
061-083-011 $172.44 Tafolla, Jorge L.
285 Rubra Ct.
Woodlake, CA 93286-1570
11 58 Olive Estates
287
#95702A D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-083-012 $172.44 Sandoval, Juan J. & Ana Maria
3630 N. Shady Ct.
Visalia, CA 93291
12 59 Olive Estates
061-083-013 $172.44 Delgado, Arturo H.
294 Rubra Ct.
Woodlake, CA 93286-1570
13 60 Olive Estates
061-083-014 $172.44 Sanchez, George & Iris A.
286 Rubra Ct.
Woodlake, CA 93286-1570
14 61 Olive Estates
061-083-015 $172.44 Mendoza, Moises & Raquel
282 Rubra St.
Woodlake, CA 93286-1569
15 62 Olive Estates
061-083-016 $172.44 Jimenez, Gaudencio & Esmeralda
Aguilera De
280 Rubra St.
Woodlake, CA 93286-1569
16 63 Olive Estates
061-083-017 $172.44 Gamez, Macedonio & Alicia
P.O. Box 431
Woodlake, CA 93286-0431
17 64 Olive Estates
061-083-018 $172.44 Garcia, Odulia
268 Rubra St.
Woodlake, CA 93286
18 65 Olive Estates
061-083-019 $172.44 Gonzalez, Porfirio
256 Rubra St.
Woodlake, CA 93286
19 66 Olive Estates
061-083-020 $172.44 Rodriguez, Fernando & Estela
252 Rubra St.
Woodlake, CA 93286-1569
20 67 Olive Estates
061-083-021 $172.44 Estrada, Eduardo & Angela
568 N. Palm St.
Woodlake, CA 93286-1114
21 68 Olive Estates
061-083-022 $172.44 Garcia, Jose M.
125 N. Walnut St.
Woodlake, CA 93286-1430
22 69 Olive Estates
061-083-023 $172.44 Ceballos, Javier & Rosa M.
793 Barouni Ave.
Woodlake, CA 93286-1573
23 70 Olive Estates
061-083-024 $172.44 Cazares, Gildardo
1425 S. Central St., Apt 16
Visalia, CA 93277-4472
24 71 Olive Estates
061-083-025 $172.44 Llamas, Joel M. & Veronica
785 Barouni Ave.
Woodlake, CA 93286-1573
25 72 Olive Estates
061-083-026 $172.44 Reynoso, Damian Noe
783 Barouni Ave.
Woodlake, CA 93286-1573
26 73 Olive Estates
288
#95702A D - 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-083-027 $172.44 Arreola, Rosa
777 Barouni Ave.
Woodlake, CA 93286-1573
27 74 Olive Estates
061-083-028 $172.44 Valenzuela, Marco A.
765 Barouni Ave.
Woodlake, CA 93286-1573
28 75 Olive Estates
061-083-029 $172.44 Gonzalez, Juan & Rosa
753 Barouni Ave.
Woodlake, CA 93286-1573
29 76 Olive Estates
061-083-030 $172.44 Rubio, Luis Daniel
747 Barouni Ave.
Woodlake, CA 93286-1573
30 77 Olive Estates
061-083-031 $172.44 Valencia, Jose M. & Maria E.
P.O. Box 831
Alviso, CA 95002-0831
31 78 Olive Estates
061-083-032 $172.44 Garcia, Angelica
190 N. Castle Rock St.
Woodlake, CA 93286-1516
32 79 Olive Estates
061-084-001 $172.44 Corona, Ramon
220 N. Castle Rock St.
Woodlake, CA 93286-1518
33 80 Olive Estates
061-084-002 $172.44 Delgado, Mario A. & Juana
736 Barouni Ave.
Woodlake, CA 93286-1572
34 81 Olive Estates
061-084-003 $172.44 Rodriguez, Alma Rosa Luna De
748 Barouni Ave.
Woodlake, CA 93286-1572
35 82 Olive Estates
061-084-004 $172.44 Garcia, Leonardo Padilla
754 Barouni Ave.
Woodlake, CA 93286
36 83 Olive Estates
061-084-005 $172.44 Villegas, Lorenzo Ornelas & De
Ornelas, Mercedes Mon
762 Barouni Ave.
Woodlake, CA 93286-1572
37 84 Olive Estates
061-084-006 $172.44 Cendejas, Delia
776 Barouni Ave.
Woodlake, CA 93286-1572
38 85 Olive Estates
061-084-007 $172.44 Montelongo, Felipe (TRS)
784 Barouni Ave.
Woodlake, CA 93286-1572
39 86 Olive Estates
061-084-008 $172.44 Rodriguez, Miguel O.
788 Barouni Ave.
Woodlake, CA 93286-1572
40 87 Olive Estates
061-084-009 $172.44 Sanchez, Pablin & Maria
347 E. Whitney Ave.
Woodlake, CA 93286-1347
41 88 Olive Estates
289
#95702A D - 4
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-084-010 $0.00 City of Woodlake
350 N. Valencia Blvd.
Woodlake, CA 93286-1244
42 42 Olive Estates
061-084-011 $172.44 Chavez, Candelario R.
453 S. Valencia Blvd.
Woodlake, CA 93286-1717
43 89 Olive Estates
061-084-012 $172.44 Abrica, Juan M.
767 E. Mountain View Ave.
Woodlake, CA 93286-1575
44 90 Olive Estates
061-084-013 $172.44 Hernandez, J. Bernardino & Maria
L.
755 E. Mountain View Ave.
Woodlake, CA 93286-1575
45 91 Olive Estates
061-084-014 $172.44 Garcia, Francisco C.
741 E. Mountain View Ave.
Woodlake, CA 93286-1575
46 92 Olive Estates
061-084-015 $172.44 Robles, Adolfo Medina Sr.
737 E. Mountain View Ave.
Woodlake, CA 93286-1575
47 93 Olive Estates
061-084-016 $172.44 Rodriguez, Victor
725 E. Mountain View Ave.
Woodlake, CA 93286-1575
48 94 Olive Estates
061-084-017 $172.44 Franco, Salvador Sr. & Consuelo
260 N. Castle Rock St.
Woodlake, CA 93286-1518
49 95 Olive Estates
290
#95702A E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 98-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
OLIVE ESTATES
291
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\03 - 96703A Gentle Hills - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
GENTLE HILLS ESTATES
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 97-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 97-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance and operation of ponding basin, landscaping, and streetlights.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property Within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
292
#96703A A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 97-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
GENTLE HILLS ESTATES
INITIAL RECORDING January 1998
Subdivision included:
GENTLE HILLS ESTATES
SECOND RECORDING July 1, 1999
GENTLE HILLS ESTATES
THIRD RECORDING July 1, 2000
GENTLE HILLS ESTATES
FOURTH RECORDING July 1, 2001
GENTLE HILLS ESTATES
FIFTH RECORDING July 1, 2002
GENTLE HILLS ESTATES
SIXTH RECORDING July 2003
GENTLE HILLS ESTATES
SEVENTH RECORDING July 2004
GENTLE HILLS ESTATES
EIGHTH RECORDING July 2005
GENTLE HILLS ESTATES
NINTH RECORDING July 2006
GENTLE HILLS ESTATES
293
#96703A A - 2
TENTH RECORDING July 2007
GENTLE HILLS ESTATES
ELEVENTH RECORDING July 2008
GENTLE HILLS ESTATES
TWELFTH RECORDING July 2009
GENTLE HILLS ESTATES
THIRTEENTH RECORDING July 2010
GENTLE HILLS ESTATES
FOURTEENTH RECORDING July 2011
GENTLE HILLS ESTATES
FIFTEENTH RECORDING July 2012
GENTLE HILLS ESTATES
SIXTEENTH RECORDING July 2013
GENTLE HILLS ESTATES
SEVENTEENTH RECORDING July 2014
GENTLE HILLS ESTATES
EIGHTEENTH RECORDING
GENTLE HILLS ESTATES
NINETEENTH RECORDING
July 2015
July 2016
GENTLE HILLS ESTATES
TWENTIETH RECORDING July 2017
GENTLE HILLS ESTATES
294
#96703A A - 3
TWENTY-FIRST RECORDING July 2018
GENTLE HILLS ESTATES
TWENTY-SECOND RECORDING July 2019
GENTLE HILLS ESTATES
TWENTY-THIRD RECORDING July 2020
GENTLE HILLS ESTATES
TWENTY-FOURTH RECORDING July 2021
GENTLE HILLS ESTATES
TWENTY-FIFTH RECORDING July 2022
GENTLE HILLS ESTATE
TWENTY-SIXTH RECORDING July 2023
GENTLE HILLS ESTATE
TWENTY-SEVENTH RECORDING July 2024
GENTLE HILLS ESTATE
TWENTY-EIGHTH RECORDING July 2025
GENTLE HILLS ESTATE
295
#96703A B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 97-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
GENTLE HILLS ESTATES
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,150.00
B. Maintenance of Street Lights $360.00
C. Special Department Expense $500.00
Subtotal: $4,010.00
2. INCIDENTAL COSTS
A. Administration $451.60
B. Engineering (Annual Report) $300.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $751.60
TOTAL COST: $4,761.60
TOTAL ASSESSMENT RECEIVED 2025-2026
$4,761.60
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 296
#96703A C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 97-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
GENTLE HILLS ESTATES
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,150.00
B. Maintenance of Street Lights $360.00
C. Special Department Expense $500.00
Subtotal: $4,010.00
2. INCIDENTAL COSTS
A. Administration $451.60
B. Engineering (Annual Report) $300.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $751.60
TOTAL COST: $4,761.60
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $4,761.60
Each of the 24 equivalent units will continue to be assessed $198.40. 297
#96703A D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 97-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
GENTLE HILLS ESTATES
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-110-041 $198.40 Meza, Martha Baca De
684 Katelyn Ln.
Woodlake, CA 93286-1383
01 23 Gentle Hills
Estates
061-110-042 $198.40 Tello, Sigifredo Ortiz
682 Katelyn Ln.
Woodlake, CA 93286-1383
02 24 Gentle Hills
Estates
061-110-043 $198.40 Cabrera, Javier & Villa Nolverta
Mandragon
678 Katelyn Ln.
Woodlake, CA 93286-1383
03 25 Gentle Hills
Estates
061-110-044 $198.40 Cruz, Omar Gonzalez & Morales,
Juana I. Miranda
674 Katelyn Ln.
Woodlake, CA 93286-1383
04 26 Gentle Hills
Estates
061-110-045 $198.40 Palafox-Benavidez, Irving A.
601 E. Sierra Ave.
Woodlake, CA 93286-1341
05 27 Gentle Hills
Estates
061-110-046 $198.40 Cervantes, Susana
671 Katelyn Ln.
Woodlake, CA 93286-1380
06 28 Gentle Hills
Estates
061-110-047 $198.40 Castillo, Brenda
673 Katelyn Ln.
Woodlake, CA 93286-1380
07 29 Gentle Hills
Estates
061-110-048 $198.40 Garzin, Alice I.
677 Katelyn Ln.
Woodlake, CA 93286-1380
08 30 Gentle Hills
Estates
061-110-049 $198.40 Munoz, Bobby
681 Katelyn Ln.
Woodlake, CA 93286-1380
09 31 Gentle Hills
Estates
061-110-050 $198.40 Cervantes, Martha
683 Katelyn Ln.
Woodlake, CA 93286-1380
10 32 Gentle Hills
Estates
061-110-051 $198.40 Avitia, Maria
1739 S. Laguna St.
Visalia, CA 93292
11 33 Gentle Hills
Estates
298
#96703A D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-110-052 $198.40 Meza, Gustavo
680 Laurel Ln.
Woodlake, CA 93286-1384
12 34 Gentle Hills
Estates
061-110-053 $198.40 Chavez, Elizabeth S.
676 Laurel Ln.
Woodlake, CA 93286-1381
13 35 Gentle Hills
Estates
061-110-054 $198.40 Gonzalez, Jose Rosales
674 Laurel Ln.
Woodlake, CA 93286-1381
14 36 Gentle Hills
Estates
061-110-055 $198.40 Galvan, David M. & Janet
670 Laurel Ln.
Woodlake, CA 93286-1381
15 37 Gentle Hills
Estates
061-110-056 $198.40 Herrera, Victor & Illiana
673 Laurel Ln.
Woodlake, CA 93286-1382
16 38 Gentle Hills
Estates
061-110-057 $198.40 Varela, Benjamin & Maria
675 Laurel Ln.
Woodlake, CA 93286-1382
17 39 Gentle Hills
Estates
061-110-058 $198.40 Gong, Eugene & Minerva M.
677 Laurel Ln.
Woodlake, CA 93286-1385
18 40 Gentle Hills
Estates
061-110-059 $198.40 Donate, Jesus & Rosalia P.
679 Laurel Ln.
Woodlake, CA 93286-1385
19 41 Gentle Hills
Estates
061-110-060 $198.40 Justice, Jeffrey Scott & Cynthia
683 Laurel Ln.
Woodlake, CA 93286-1385
20 42 Gentle Hills
Estates
061-110-061 $198.40 Juarez, Rodrigo Juarez & Thelma
684 E. Whitney Ave.
Woodlake, CA 93286-1379
21 43 Gentle Hills
Estates
061-110-062 $198.40 Galvan, Jesus M.
680 E. Whitney Ave.
Woodlake, CA 93286-1379
22 44 Gentle Hills
Estates
061-110-063 $198.40 Rodriguez, Ricardo R. & Jessica
678 E. Whitney Ave.
Woodlake, CA 93286-1379
23 45 Gentle Hills
Estates
061-110-064 $198.40 Canizalez, Reyna Isabel
676 E. Whitney Ave.
Woodlake, CA 93286-1379
24 46 Gentle Hills
Estates
061-110-065 $198.40 Silva, Marcelo & San Juana
672 E. Whitney Ave.
Woodlake, CA 93286-1379
25 47 Gentle Hills
Estates
299
#96703A E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 97-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
GENTLE HILLS ESTATES
300
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\04 - 92708A Castle Rock Park - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
CASTLE ROCK PARK
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 00-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District No. 00-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance and operation of ponding basin, landscaping, and streetlights.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
# 260108
301
#92708a A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 00-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
CASTLE ROCK PARK
INITIAL RECORDING July 1, 2000
Subdivision included:
CASTLE ROCK PARK
SECOND RECORDING July 1, 2001
CASTLE ROCK PARK
THIRD RECORDING July 1, 2002
CASTLE ROCK PARK
FOURTH RECORDING July 2003
CASTLE ROCK PARK
FIFTH RECORDING July 2004
CASTLE ROCK PARK
SIXTH RECORDING July 2005
CASTLE ROCK PARK
SEVENTH RECORDING July 2006
CASTLE ROCK PARK
EIGHTH RECORDING July 2007
CASTLE ROCK PARK
NINETH RECORDING July 2008
CASTLE ROCK PARK
302
#92708a A - 2
TENTH RECORDING July 2009
CASTLE ROCK PARK
ELEVENTH RECORDING July 2010
CASTLE ROCK PARK
TWELFTH RECORDING July 2011
CASTLE ROCK PARK
THIRTEENTH RECORDING July 2012
CASTLE ROCK PARK
FOURTEENTH RECORDING July 2013
CASTLE ROCK PARK
FIFTEENTH RECORDING July 2014
CASTLE ROCK PARK
SIXTEENTH RECORDING
CASTLE ROCK PARK
SEVENTEENTH RECORDING
July 2015
July 2016
CASTLE ROCK PARK
EIGHTEENTH RECORDING July 2017
CASTLE ROCK PARK
NINETEENTH RECORDING July 2018
CASTLE ROCK PARK
TWENTIETH RECORDING July 2019
CASTLE ROCK PARK
303
#92708a A - 3
TWENTY-FIRST RECORDING July 2020
CASTLE ROCK PARK
TWENTY-SECOND RECORDING July 2021
CASTLE ROCK PARK
TWENTY-THIRD RECORDING July 2022
CASTLE ROCK PARK
TWENTY-FOURTH RECORDING July 2023
CASTLE ROCK PARK
TWENTY-FIFTH RECORDING July 2024
CASTLE ROCK PARK
TWENTY-SIXTH RECORDING July 2025
CASTLE ROCK PARK
304
#92708a B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 00-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
CASTLE ROCK PARK
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $4,200.00
B. Maintenance of Street Lights $1,200.00
C. Special Department Expense $611.00
Subtotal: $6,011.00
2. INCIDENTAL COSTS
A. Administration $600.00
B. Engineering (Annual Report) $300.00
C. County Fees $100.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $1,000.00
TOTAL COST: $7,011.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $7,011.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 305
#92708a C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 00-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
CASTLE ROCK PARK
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $4,200.00
B. Maintenance of Street Lights $1,200.00
C. Special Department Expense $611.00
Subtotal: $6,011.00
2. INCIDENTAL COSTS
A. Administration $600.00
B. Engineering (Annual Report) $300.00
C. County Fees $100.00
D. Costs Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $1,000.00
TOTAL COST: $7,011.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $7,011.00
Each of the 41 equivalent units will continue to be assessed $171.00. 306
#92708a D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 00-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
CASTLE ROCK PARK
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-001 $171 00 Vargas, Estaban Munoz
400 E. Sequoia Ave.
Woodlake, CA 93286-2105
01 96 Castle Rock Park
061-240-002 $171.00 Corona, Agustin & Rosa
414 E. Sequoia Ave.
Woodlake, CA 93286
02 97 Castle Rock Park
061-240-003 $171.00 Alkobadi, Mohamed H. &
Alkubadi, Hoda A. (TRS)
426 E. Sequoia Ave.
Woodlake, CA 93286-2105
03 98 Castle Rock Park
061-240-004 $171.00 Canizalez, Eleuterio Jr. & Maria
V. L. (TRS)
434 E. Sequoia Ave.
Woodlake, CA 93286-2105
04 99 Castle Rock Park
061-240-005 $171.00 Castillo, Christina
446 E. Sequoia Ave.
Woodlake, CA 93286-2105
05 100 Castle Rock Park
061-240-006 $171.00 Castaneda, Robert & Melinda
460 E. Sequoia Ave.
Woodlake, CA 93286-2105
06 101 Castle Rock Park
061-240-007 $171.00 Hanks, Doris L.
472 E. Sequoia Ave.
Woodlake, CA 93286-2105
07 102 Castle Rock Park
061-240-008 $171.00 Chavez, Cristina R. & Francisco
486 E. Sequoia Ave.
Woodlake, CA 93286-2105
08 103 Castle Rock Park
061-240-009 $171.00 Makert, Tyler Alan Paul
608 Holly St.
Woodlake, CA 93286-2102
09 104 Castle Rock Park
061-240-010 $171.00 Lopez, Maria Luisa
598 Holly St.
Woodlake, CA 93286-2013
10 105 Castle Rock Park
307
#92708a D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-011 $171.00 Castillo, Maria E.
497 E. Sequoia Ave.
Woodlake, CA 93286-2106
11 106 Castle Rock Park
061-240-012 $171.00 Reyes, Alfonso & Cuevas, Joana
489 E. Sequoia Ave.
Woodlake, CA 93286-2106
12 107 Castle Rock Park
061-240-013 $171.00 Reyes, Maria C.
475 E. Sequoia Ave.
Woodlake, CA 93286-2106
13 108 Castle Rock Park
061-240-014 $171.00 Beardsley, William S. & Pauline
S. (TRS) (B F)
P.O. Box 452
Woodlake, CA 93286-0452
14 109 Castle Rock Park
061-240-015 $171.00 Villalpando, Martha
447 E. Sequoia Ave.
Woodlake, CA 93286-2106
15 110 Castle Rock Park
061-240-016 $171.00 Solis, Polly (TRS)
433 E. Sequoia Ave.
Woodlake, CA 93286-2106
16 111 Castle Rock Park
061-240-017 $171.00 Vasquez, Guillermo & Eva
438 Crestwood Ave.
Woodlake, CA 93286-2101
17 112 Castle Rock Park
061-240-018 $171.00 Raya, Elisa Bravo
450 Crestwood Ave.
Woodlake, CA 93286-2101
18 113 Castle Rock Park
061-240-019 $171.00 Lopez, Thomas C.
462 Crestwood Ave.
Woodlake, CA 93286-2101
19 114 Castle Rock Park
061-240-020 $171.00 Cruz, Teresa De Jesus
478 Crestwood Ave.
Woodlake, CA 93286-2101
20 115 Castle Rock Park
061-240-021 $171.00 Sanchez, Debra
486 Crestwood Ave.
Woodlake, CA 93286
21 116 Castle Rock Park
061-240-022 $171.00 Dorado, Jose H.
498 Crestwood Ave.
Woodlake, CA 93286-2101
22 117 Castle Rock Park
061-240-023 $171.00 Ledesma, Olivia Vargas
495 Crestwood Ave.
Woodlake, CA 93286-2100
23 118 Castle Rock Park
061-240-024 $171.00 Lopez, Maria
483 Crestwood Ave.
Woodlake, CA 93286-2100
24 119 Castle Rock Park
061-240-025 $171.00 Garcia, Alberto & Carmen
469 Crestwood Ave.
Woodlake, CA 93286-2100
25 120 Castle Rock Park
308
#92708a D - 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-026 $171.00 Herrera, Rogelio Cruz
459 Crestwood Ave.
Woodlake, CA 93286-2100
26 121 Castle Rock Park
061-240-027 $171.00 Silva-Garcia, Marcelo
445 Crestwood Ave.
Woodlake, CA 93286-2100
27 122 Castle Rock Park
061-240-028 $171.00 Rocha, Martin & Maria A.
431 Crestwood Ave.
Woodlake, CA 93286-2100
28 123 Castle Rock Park
061-240-029 $171.00 Cendejas, Manuel & Hermila
419 Crestwood Ave.
Woodlake, CA 93286-2100
29 124 Castle Rock Park
061-240-030 $171.00 Ortega, Juan C.
541 Willow St.
Woodlake, CA 93286-2104
30 125 Castle Rock Park
061-240-031 $171.00 Valencia, Alejandra Serrano
557 Willow St.
Woodlake, CA 93286-2104
31 126 Castle Rock Park
061-240-032 $171.00 Pacheco-Perez, Stephanie
Suzanne
571 Willow St.
Woodlake, CA 93286-2104
32 127 Castle Rock Park
061-240-033 $171.00 Ruiz, Mary Josephine
585 Willow St.
Woodlake, CA 93286-2104
33 128 Castle Rock Park
061-240-034 $171.00 Garcia, Jose & Maria C.
406 E. Sierra Ave.
Woodlake, CA 93286-1338
34 129 Castle Rock Park
061-240-035 $171.00 Moratin, Richard C. (TR)
4995 Grove St.
Cambria, CA 93428-2901
35 130 Castle Rock Park
061-240-036 $171.00 Serrano, Javier & Veronica
432 E. Sierra Ave.
Woodlake, CA 93286-1338
36 131 Castle Rock Park
061-240-037 $171.00 Reynoso, Pablo
444 E. Sierra Ave.
Woodlake, CA 93286-1338
37 132 Castle Rock Park
061-240-038 $171.00 Ledezma, Carlos Vargas
458 E. Sierra Ave.
Woodlake, CA 93286-1338
38 133 Castle Rock Park
061-240-039 $171.00 Ramirez, Refugio
470 E. Sierra Ave.
Woodlake, CA 93286-1338
39 134 Castle Rock Park
061-240-040 $171.00 Chavez, Juan & Martha
482 E. Sierra Ave.
Woodlake, CA 93286-1338
40 135 Castle Rock Park
309
#92708a D - 4
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-041 $171.00 Moran, Victor J. & Lisa
496 E. Sierra Ave.
Woodlake, CA 93286-1338
41 136 Castle Rock Park
310
#92708a E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 00-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
CASTLE ROCK PARK
311
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\05 - W03006A Olive Vista - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
OLIVE VISTA SUBDIVISION
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 05-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 05-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees and irrigation systems, and walls.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property Within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
312
#W03006A A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 05-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
OLIVE VISTA SUBDIVISION
INITIAL RECORDING July 2005
Subdivision included:
OLIVE VISTA
SECOND RECORDING July 2006
OLIVE VISTA
THIRD RECORDING July 2007
OLIVE VISTA
FORTH RECORDING July 2008
OLIVE VISTA
FIFTH RECORDING July 2009
OLIVE VISTA
SIXTH RECORDING July 2010
OLIVE VISTA
SEVENTH RECORDING July 2011
OLIVE VISTA
EIGHTH RECORDING July 2012
OLIVE VISTA
NINTH RECORDING July 2013
OLIVE VISTA
313
#W03006A A - 2
TENTH RECORDING July 2014
OLIVE VISTA
ELEVENTH RECORDING July 2015
OLIVE VISTA
TWELFTH RECORDING July 2016
OLIVE VISTA
THIRTEENTH RECORDING July 2017
OLIVE VISTA
FOURTEENTH RECORDING July 2018
OLIVE VISTA
FIFTEENTH RECORDING July 2019
OLIVE VISTA
SIXTEENTH RECORDING July 2020
OLIVE VISTA
SEVENTEENTH RECORDING July 2021
OLIVE VISTA
EIGHTEENTH RECORDING July 2022
OLIVE VISTA
NINETEENTH RECORDING July 2023
OLIVE VISTA
TWENTYITH RECORDING July 2024
OLIVE VISTA
314
#W03006A A - 3
TWENTY-FIRST RECORDING
July 2025
OLIVE VISTA
315
#W03006A B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 05-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
OLIVE VISTA SUBDIVISION
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $2,600.00
B. Maintenance of Street Lights $300.00
C. Special Department Expense $0.00
Subtotal: $2,900.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $270.00
C. County Fees $30.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,300.00
TOTAL COST: $4,200.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $4,200.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 316
#W03006A C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 05-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
OLIVE VISTA SUBDIVISION
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $2,600.00
B. Maintenance of Street Lights $300.00
C. Special Department Expense $0.00
Subtotal: $2,900.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $270.00
C. County Fees $30.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,300.00
TOTAL COST: $4,200.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B)
$0.00
DISTRICT ASSESSMENT AMOUNT $4,200.00
Each of the 21 equivalent units will continue to be assessed $200.00. 317
#W03006A D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 05-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
OLIVE VISTA SUBDIVISION
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-090-032 $200.00 Lupian, Elvia
199 Holly St.
Woodlake, CA 93286-1582
01 137 Olive Vista
061-090-033 $200.00 Ledesma, Sergio
185 Holly St.
Woodlake, CA 93286-1582
02 138 Olive Vista
061-090-034 $200.00 Cuevas, Elizabeth
171 Holly St.
Woodlake, CA 93286-1582
03 139 Olive Vista
061-090-035 $200.00 Guzman, Saul Ramirez
157 Holly St.
Woodlake, CA 93286-1582
04 140 Olive Vista
061-090-036 $200.00 Aguilar, Mario
143 Holly St.
Woodlake, CA 93286-1582
05 141 Olive Vista
061-090-037 $200.00 Piedad, Reynaldo
129 Holly St.
Woodlake, CA 93286-1582
06 142 Olive Vista
061-090-038 $200.00 Perez, Rosa Maria Najera De
18706 Towne Ave.
Carson, CA 90746-2161
07 143 Olive Vista
061-090-039 $200.00 Mora, Yolanda
101 Holly St.
Woodlake, CA 93286-1582
08 144 Olive Vista
061-090-040 $200.00 Ortega, Emmanuel
617 Alberta Ct.
Woodlake, CA 93286
09 145 Olive Vista
061-090-041 $200.00 Mejia, Carlos Rodriguez
637 Alberta Ct.
Woodlake, CA 93286-1578
10 146 Olive Vista
061-090-042 $200.00 Ledesma, Anna
651 Alberta Ct.
Woodlake, CA 93286-1578
11 147 Olive Vista
061-090-043 $200.00 Marquez, Alejandro & Cynthia
654 Alberta Ct.
Woodlake, CA 93286-1578
12 148 Olive Vista
318
#W03006A D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-090-044 $200.00 Aguilar, Richard
632 Alberta Ct.
Woodlake, CA 93286-1578
13 149 Olive Vista
061-090-045 $200.00 Aranzazu, Ramon A. Mariscal
140 N. Holly St.
Woodlake, CA 93286-1580
14 150 Olive Vista
061-090-046 $200.00 Lopez, Jose Andres
154 Holly St.
Woodlake, CA 93286-1580
15 151 Olive Vista
061-090-047 $200.00 Hagen, Jerome H.
631 Virginia Ct.
Woodlake, CA 93286-1584
16 152 Olive Vista
061-090-048 $200.00 Hernandez, Luz Elena Rico De
653 Virginia Ct.
Woodlake, CA 93286-1584
17 153 Olive Vista
061-090-049 $200.00 Shaver, Cindy L. (TR)
656 Virginia Ct.
Woodlake, CA 93286-1584
18 154 Olive Vista
061-090-050 $200.00 Hernandez-Sanchez, Leonardo
634 Virginia Ct.
Woodlake, CA 93286-1584
19 155 Olive Vista
061-090-051 $200.00 Rodriguez, Saul & Gloria
192 Holly St.
Woodlake, CA 93286-1581
20 156 Olive Vista
061-090-052 $200.00 Acosta, Ana C.
213 Holly St.
Woodlake, CA 93286-1583
21 157 Olive Vista
319
#W03006A E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 05-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
OLIVE VISTA SUBDIVISION
320
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\06 - W03001 Castle Rock Park Ph 2 - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
CASTLE ROCK PARK PHASE 2
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 12-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District No. 12-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance and operation of ponding basin, landscaping, and streetlights.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
321
#W03001 A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 12-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
CASTLE ROCK PARK PHASE 2
INITIAL RECORDING July 2012
Subdivision included:
CASTLE ROCK PARK PHASE 2
SECOND RECORDING July 2013
CASTLE ROCK PARK PHASE 2
THIRD RECORDING July 2014
CASTLE ROCK PARK PHASE 2
FOURTH RECORDING July 2015
CASTLE ROCK PARK PHASE 2
FIFTH RECORDING July 2016
CASTLE ROCK PARK PHASE 2
SIXTH RECORDING July 2017
CASTLE ROCK PARK PHASE 2
SEVENTH RECORDING July 2018
CASTLE ROCK PARK PHASE 2
EIGHTH RECORDING July 2019
CASTLE ROCK PARK PHASE 2
NINETH RECORDING July 2020
CASTLE ROCK PARK PHASE 2
322
#W03001 A - 2
TENTH RECORDING July 2021
CASTLE ROCK PARK PHASE 2
ELEVENTH RECORDING July 2022
CASTLE ROCK PARK PHASE 2
TWELFTH RECORDING July 2023
CASTLE ROCK PARK PHASE 2
THIRTEENTH RECORDING July 2024
CASTLE ROCK PARK PHASE 2
FOURTEENTH RECORDING July 2025
CASTLE ROCK PARK PHASE 2
323
#W03001 B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 12-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
CASTLE ROCK PARK PHASE 2
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,150.00
B. Maintenance of Street Lights $450.00
C. Special Department Expense $500.00
Subtotal: $4,100.00
2. INCIDENTAL COSTS
A. Administration $500.00
B. Engineering (Annual Report) $300.00
C. County Fees $70.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $870.00
TOTAL COST: $4,970.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $4,970.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 324
#W03001 C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 12-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
CASTLE ROCK PARK PHASE 2
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $3,150.00
B. Maintenance of Street Lights $450.00
C. Special Department Expense $500.00
Subtotal: $4,100.00
2. INCIDENTAL COSTS
A. Administration $500.00
B. Engineering (Annual Report) $300.00
C. County Fees $70.00
D. Costs Applied Non-Departmental $0.00
E. Miscellaneous $0.00
Subtotal: $870.00
TOTAL COST: $4,970.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $4,970.00
Each of the 28 equivalent units will continue to be assessed $177.50. 325
#W03001 D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 12-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
CASTLE ROCK PARK PHASE 2
APN
#
$
AMOUNT NAME
LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-043 $177.50 Diaz, Nicholas
602 E. Sierra Ave.
Woodlake, CA 93286-1342
01 158 Castle Rock Park
Phase 2
061-240-044 $177.50 Nault, Lori L. & Robert
612 E. Sierra Ave.
Woodlake, CA 93286-1342
02 159 Castle Rock Park
Phase 2
061-240-045 $177.50 Andrade, Brenda V.
622 E. Sierra Ave.
Woodlake, CA 93286-1342
03 160 Castle Rock Park
Phase 2
061-240-046 $177.50 Ramirez-Maldonado, Vicente
632 E. Sierra Ave.
Woodlake CA 93286
04 161 Castle Rock Park
Phase 2
061-240-047 $177.50 Acosta, Fidel A.
642 E. Sierra Ave.
Woodlake, CA 93286-1342
05 162 Castle Rock Park
Phase 2
061-240-048 $177.50 Wiersdorfer, Harold & Sherri
652 E. Sierra Ave.
Woodlake, CA 93286-1342
06 163 Castle Rock Park
Phase 2
061-240-049 $177.50 Avalos, Mateo Jr. & Fatima
662 E. Sierra Ave.
Woodlake, CA 93286
07 164 Castle Rock Park
Phase 2
061-240-050 $177.50 Ramirez, Yuriana
672 E. Sierra Ave.
Woodlake, CA 93286-1342
08 165 Castle Rock Park
Phase 2
061-240-051 $177.50 Castro, Mario Baltazar
6629 Klump Ave. #3
N. Hollywood, CA 91606
09 166 Castle Rock Park
Phase 2
061-240-052 $177.50 Ramirez, Jasmine Elisa
692 E. Sierra Ave.
Woodlake, CA 93286-1342
10 167 Castle Rock Park
Phase 2
061-240-053 $177.50 Alatorre, Miguel A F & Maria D L
L Perez
693 Crestwood Ct.
Woodlake, CA 93286-2108
11 168 Castle Rock Park
Phase 2
326
#W03001 D - 2
APN
#
$
AMOUNT NAME
LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-054 $177.50 Aguirre, Efrain Rosales
683 Crestwood Ct.
Woodlake, CA 93286
12 169 Castle Rock Park
Phase 2
061-240-055 $177.50 Palafox, Alma & Gerardo
673 Crestwood Ct.
Woodlake, CA 93286-2108
13 170 Castle Rock Park
Phase 2
061-240-056 $177.50 Zacarias, Luis Fernando Nunez &
Lorena
663 Crestwood Ct.
Woodlake, CA 93286-2108
14 171 Castle Rock Park
Phase 2
061-240-057 $177.50 Antunez, Jorge L. & Anita
Benavides
653 Crestwood Ct.
Woodlake, CA 93286-2108
15 172 Castle Rock Park
Phase 2
061-240-058 $177.50 Acevedo, Jose Eduardo Real
19785 Avenue 196
Strathmore, CA 93267-9791
16 173 Castle Rock Park
Phase 2
061-240-059 $177.50 Valencia, Michelle
633 Crestwood Ct.
Woodlake, CA 93286-2108
17 174 Castle Rock Park
Phase 2
061-240-060 $177.50 Mendez, Tomas Jr. & Esther
623 Crestwood Ct.
Woodlake, CA 93286-2108
18 175 Castle Rock Park
Phase 2
061-240-061 $177.50 Topete, Lazaro Garcia
613 Crestwood Ct.
Woodlake, CA 93286-2108
19 176 Castle Rock Park
Phase 2
061-240-062 $177.50 Lopez, Marco A.
603 Crestwood Ct.
Woodlake, CA 93286-2108
20 177 Castle Rock Park
Phase 2
061-240-063 $177.50 Camberos, Ramiro Guidor
604 Crestwood Ct.
Woodlake, CA 93286-2107
21 178 Castle Rock Park
Phase 2
061-240-064 $177.50 Espinoza, Jose & Maria Del
Carmen
614 Crestwood Ct.
Woodlake, CA 93286-2107
22 179 Castle Rock Park
Phase 2
061-240-065 $177.50 Lopez, Antonio
624 Crestwood Ct.
Woodlake, CA 93286-2107
23 180 Castle Rock Park
Phase 2
061-240-066 $177.50 Velasquez, Maria Luisa
634 Crestwood Ct.
Woodlake, CA 93286-2107
24 181 Castle Rock Park
Phase 2
061-240-067 $177.50 Villegas, Marisol
644 Crestwood Ct.
Woodlake, CA 93286-2107
25 182 Castle Rock Park
Phase 2
061-240-068 $177.50 Navarro, Ernesto & Maria E.
654 Crestwood Ct.
Woodlake, CA 93286-2107
26 183 Castle Rock Park
Phase 2
327
#W03001 D - 3
APN
#
$
AMOUNT NAME
LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-069 $177.50 Clacher, Aaron
P.O. Box 1817
Visalia, CA 93279
27 184 Castle Rock Park
Phase 2
061-240-070 $177.50 Ramos, Heriberto D. Guizar
674 Crestwood Ct.
Woodlake, CA 93286-2107
28 185 Castle Rock Park
Phase 2
328
#W03001 E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 12-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
CASTLE ROCK PARK PHASE 2
329
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\07 - W150057 Valencia Heights - 2026.doc
ENGINEER'S REPORT OF CITY OF WOODLAKE
VALENCIA HEIGHTS SUBDIVISION
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 18-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 18-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways Code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees, park, irrigation systems, and walls.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property Within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
330
#W150057 A – 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 18-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
VALENCIA HEIGHTS SUBDIVISION
INITIAL RECORDING July 2018
Subdivision included:
VALENCIA HEIGHTS
SECOND RECORDING July 2019
VALENCIA HEIGHTS
THIRD RECORDING July 2020
VALENCIA HEIGHTS
FOURTH RECORDING July 2021
VALENCIA HEIGHTS
FIFTH RECORDING July 2022
VALENCIA HEIGHTS
SIXTH RECORDING July 2023
VALENCIA HEIGHTS
SEVENTH RECORDING July 2024
VALENCIA HEIGHTS
EIGHTH RECORDING July 2025
VALENCIA HEIGHTS
331
#W150057 B – 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 18-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
VALENCIA HEIGHTS SUBDIVISION
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $5,000.00
B. Maintenance of Street Lights $700.00
C. Miscellaneous $0.00
Subtotal: $5,700.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $7,200.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $7,200.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 332
#W150057 C – 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 18-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
VALENCIA HEIGHTS SUBDIVISION
1. MAINTENANCE COSTS
A. Public Works (Landscaping) $5,000.00
B. Maintenance of Street Lights $700.00
C. Miscellaneous $0.00
Subtotal: $5,700.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $7,200.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B)
$0.00
DISTRICT ASSESSMENT AMOUNT $7,200.00
Each of the 70 equivalent units will continue to be assessed $102.86. 333
#W150057 D – 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 18-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
VALENCIA HEIGHTS SUBDIVISION
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-230-045 $102.86 Gonzalez-Alvarado, Berenice
619 N. Citrus St.
Woodlake, CA 93286
01 186 Valencia Heights
061-230-046 $102.86 Bravo, Gabriela
617 N. Citrus St.
Woodlake, CA 93286
02 187 Valencia Heights
061-230-047 $102.86 Maldonado, Angela Ann
615 N. Citrus St.
Woodlake, CA 93286-1260
03 188 Valencia Heights
061-230-048 $102.86 Martinez, Rolando
613 N. Citrus St.
Woodlake, CA 93286
04 189 Valencia Heights
061-230-049 $102.86 Marquez, Yolanda
611 N. Citrus St.
Woodlake, CA 93286
05 190 Valencia Heights
061-230-050 $102.86 Valadez, Juan Luis
609 N. Citrus St.
Woodlake, CA 93286
06 191 Valencia Heights
061-230-051 $102.86 Reyes, Eric
727 N. Shasta Ave.
Farmersville, CA 93223
07 192 Valencia Heights
061-230-052 $102.86 Velazquez, Olga
605 N. Citrus St.
Woodlake, CA 93286
08 193 Valencia Heights
061-230-053 $102.86 Marin, Eduardo Morales
509 N. Valencia Blvd.
Woodlake, CA 93286
09 194 Valencia Heights
061-230-054 $102.86 Delgado- Herrera, Yesenia
601 N. Citrus St.
Woodlake, CA 93286-1260
10 195 Valencia Heights
061-230-055 $102.86 Gaona, Enrique William Jr. & Ashley E. 171 S. Magnolia Ave., Apt B
Woodlake, CA 93286
11 196 Valencia Heights
334
#W150057 D – 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-220-038 $102.86 Maynard, Louise (TRS)
44611 Millwood Dr.
Orosi, CA 93647-9515
12 197 Valencia Heights
061-220-039 $102.86 Larios, Maribel Ortega
595 N. Citrus St.
Woodlake, CA 93286
13 198 Valencia Heights
061-220-040 $102.86 Solis, Manuel IV & Angelica Marie
593 N. Citrus St.
Woodlake, CA 93286
14 199 Valencia Heights
061-220-041 $102.86 Crisanto, Vincent Michael
591 N. Citrus St.
Woodlake, CA 93286
15 200 Valencia Heights
061-220-042 $102.86 Landeros, Lorenzo De Luna
381 Danielle Way, #B
Woodlake, CA 93286
16 201 Valencia Heights
061-220-044 $102.86 Reyes, Fermin Rodriguez
15856 Rosaline Ave.
Ivanhoe, CA 93235-1536
17 202 Valencia Heights
061-220-045 $102.86 Ceballos, Maria
6623 E. Alta Ave.
Fresno, CA 93727-6865
18 203 Valencia Heights
061-220-046 $102.86 Martinez-Figueroa, Rogelio &
Martinez, Olga Patricia
107 E. Crestwood Ave.
Woodlake, CA 93286-1268
19 204 Valencia Heights
061-220-047 $102.86 Orozco-Cervantes, Dinora Josefina
613 Crestwood Ct.
Woodlake, CA 93286
20 205 Valencia Heights
061-220-048 $102.86 Herrera, Victor Ramirez
673 Laurel Ln.
Woodlake, CA 93286
21 206 Valencia Heights
061-220-049 $102.86 Valenzuela, Sandra Beatris
343 Forest Rd.
Woodlake, CA 93286
22 207 Valencia Heights
061-220-050 $102.86 Leon, Regino Perez
188 Manzanilla St.
Woodlake, CA 93286
23 208 Valencia Heights
061-220-051 $102.86 Olivares, Javier Armando
590 N. Magnolia St.
Woodlake, CA 93286-1264
24 209 Valencia Heights
061-220-052 $102.86 Moran, Cattrece Maree
713 1st St.
Exeter, CA 93221
25 210 Valencia Heights
061-220-053 $102.86 Avila, Matias Avila
678 Pine St.
Woodlake, CA 93286
26 211 Valencia Heights
335
#W150057 D – 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-220-054 $102.86 Rodriguez, Maria D. Diaz
596 N. Magnolia St.
Woodlake, CA 93286-1264
27 212 Valencia Heights
061-220-055 $102.86 Sahagun, Desiree Marie
598 N. Magnolia St.
Woodlake, CA 93286
28 213 Valencia Heights
061-230-056 $102.86 Delgadillo, Alexandra Monique
511 N. Cypress St., Unit 21
Woodlake, CA 93286
29 214 Valencia Heights
061-230-057 $102.86 Angulo-Lopez, Jesus
602 N. Magnolia St.
Woodlake, CA 93286-1265
30 215 Valencia Heights
061-230-058 $102.86 Villegas, Maribel Michelle
604 N. Magnolia St.
Woodlake, CA 93286-1265
31 216 Valencia Heights
061-230-059 $102.86 Alvarez, Jamie Magallan
606 N. Magnolia St.
Woodlake, CA 93286-1265
32 217 Valencia Heights
061-230-060 $102.86 Lopez, Pablo Jacob
608 N. Magnolia St.
Woodlake, CA 93286-1265
33 218 Valencia Heights
061-230-061 $102.86 Espinoza, Nestor Daniel & Sandra
Azucena
610 N. Magnolia St.
Woodlake, CA 93286-1265
34 219 Valencia Heights
061-230-062 $102.86 Velasquez, Luis Miguel
612 N. Magnolia St.
Woodlake, CA 93286-1265
35 220 Valencia Heights
061-230-063 $102.86 Davalos, Jose I. Panduro
614 N. Magnolia St.
Woodlake, CA 93286-1265
36 221 Valencia Heights
061-230-064 $102.86 Losa, Luis Angel Vera
616 N. Magnolia St.
Woodlake, CA 93286-1265
37 222 Valencia Heights
061-230-065 $102.86 Cruz, Julyssa Maryjane
618 N. Magnolia St.
Woodlake, CA 93286-1265
38 223 Valencia Heights
061-230-066 $102.86 Gaona, Juvenal Manuel
620 N. Magnolia St.
Woodlake, CA 93286-1265
39 224 Valencia Heights
061-230-067 $102.86 Romero, Brianna Lynette
622 N. Magnolia St.
Woodlake, CA 93286-1265
40 225 Valencia Heights
061-230-068 $102.86 Delima, Nicole Marie
P.O. Box 636
Woodlake, CA 93628-0636
41 226 Valencia Heights
061-230-069 $102.86 Ornelas, Leticia Velasquez
1482 E. Naranjo Blvd., Apt. C
Woodlake, CA 93286-9610
42 227 Valencia Heights
336
#W150057 D – 4
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-230-070 $102.86 Ramos, Ana Arellano
107 E. Wutchumna Ave.
Woodlake, CA 93286-1263
43 228 Valencia Heights
061-230-071 $102.86 Angulo, Eloisa Martina Farias
250 S. Oak St., Apt. 2
Woodlake, CA 93286-1651
44 229 Valencia Heights
061-230-072 $102.86 Uribe, Eva
103 E. Wutchumna Ave.
Woodlake, CA 93286
45 230 Valencia Heights
061-230-073 $102.86 Reynoso, Jose A. & Corinne Ann
102 E. Forest Rd.
Woodlake, CA 93286
46 231 Valencia Heights
061-230-074 $102.86 Angulo, Kristen Soledad Farias
104 E. Forest Rd.
Woodlake, CA 93286-1261
47 232 Valencia Heights
061-230-075 $102.86 Meza, Cisneros Pedro Jose
106 E. Forest Rd.
Woodlake, CA 93286-1261
48 233 Valencia Heights
061-230-076 $102.86 Rodriguez, Jose Carlos Flores
108 E. Forest Rd.
Woodlake, CA 93286-1261
49 234 Valencia Heights
061-230-077 $102.86 Martinez, Raymundo Salazar
201 S. Acacia St., Apt. 1
Woodlake, CA 93286-1643
50 235 Valencia Heights
061-230-078 $102.86 Moreno, Yvonne
111 E. Forest Rd.
Woodlake, CA 93286-1262
51 236 Valencia Heights
061-230-079 $102.86 Delgado-Herrera, Mario Jr.
109 E. Forest Rd.
Woodlake, CA 93286-1262
52 237 Valencia Heights
061-230-080 $102.86 Castillo, Jose & Magali B. Alvarez De 107 E. Forest Rd.
Woodlake, CA 93286-1262
53 238 Valencia Heights
061-230-081 $102.86 Hernandez, Araceli
105 E. Forest Rd.
Woodlake, CA 93286-1262
54 239 Valencia Heights
061-230-082 $102.86 Ornelas-Montes, Lorenzo
15975 Ave. 327, Unit #B-18
Ivanhoe, CA 93235
55 240 Valencia Heights
061-230-083 $102.86 Luis, Marisela
102 E. Summit Ave.
Woodlake, CA 93286-1266
56 241 Valencia Heights
061-230-084 $102.86 Salmeron, Aaron Ulysses
104 E. Summit Ave.
Woodlake, CA 93286-1266
57 242 Valencia Heights
061-230-085 $102.86 Silva, Ventura Paniagua
106 E. Summit Ave.
Woodlake, CA 93286-1266
58 243 Valencia Heights
337
#W150057 D – 5
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-230-086 $102.86 Rojas, Diego Marcel & Mayorga
Marissa Nicole Rojas
108 E. Summit Ave
Woodlake, CA 93286
59 244 Valencia Heights
061-230-087 $102.86 Rubio, Alexus Marie
110 E. Summit Ave.
Woodlake, CA 93286-1266
60 245 Valencia Heights
061-220-056 $102.86 Andrade, Blanca
111 E. Sequoia Ave.
Woodlake, CA 93286
61 246 Valencia Heights
061-220-057 $102.86 Miranda, Gina Josefina
109 E. Sequoia Ave.
Woodlake, CA 93286
62 247 Valencia Heights
061-220-058 $102.86 Orozco, Maldonado Jose
107 E. Sequoia Ave.
Woodlake, CA 93286-1267
63 248 Valencia Heights
061-220-059 $102.86 Meza, Yadira
105 E. Sequoia Ave.
Woodlake, CA 93286-1267
64 249 Valencia Heights
061-220-060 $102.86 De Cruz, Irma Araiza
103 E. Sequoia Ave.
Woodlake, CA 93286
65 250 Valencia Heights
061-220-061 $102.86 Briceno, Ernesto
102 E. Crestwood Ave.
Woodlake, CA 93286
66 251 Valencia Heights
061-220-062 $102.86 Guijon, Griselda
104 E. Crestwood Ave.
Woodlake, CA 93286
67 252 Valencia Heights
061-220-063 $102.86 Meza, Jose
106 E. Crestwood Ave.
Woodlake, CA 93286-1269
68 253 Valencia Heights
061-220-064 $102.86 Baeza, Juan & Yolanda F.
108 E. Crestwood Ave.
Woodlake, CA 93286
69 254 Valencia Heights
061-220-065 $102.86 Espinoza, Teresa
110 E. Crestwood Ave.
Woodlake, CA 93286
70 255 Valencia Heights
338
#W150057 E – 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 18-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
VALENCIA HEIGHTS SUBDIVISION
339
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\08 - 170025 Castle Rock Park Ph 3 - 2026.docx
ENGINEER'S REPORT OF CITY OF WOODLAKE
CASTLE ROCK PARK SUBDIVISION PHASE 3
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 19-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 19-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees, park, playground, trails, lighting systems, irrigation systems, and walls.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E A Diagram Showing All of Parcels of Real Property Within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
340
#170025 A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 19-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
CASTLE ROCK PARK SUBDIVISION PHASE 3
INITIAL RECORDING July 2019
Subdivision included:
CASTLE ROCK PARK PHASE 3
SECOND RECORDING July 2020
CASTLE ROCK PARK PHASE 3
THIRD RECORDING July 2021
CASTLE ROCK PARK PHASE 3
FOURTH RECORDING July 2022
CASTLE ROCK PARK PHASE 3
FIFTH RECORDING July 2023
CASTLE ROCK PARK PHASE 3
SIXTH RECORDING July 2024
CASTLE ROCK PARK PHASE 3
SEVENTH RECORDING July 2025
CASTLE ROCK PARK PHASE 3
341
#170025 B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 19-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
CASTLE ROCK PARK SUBDIVISION PHASE 3
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $4,500.00
B. Maintenance of Street Lights $700.00
C. Playground Maintenance $1,500.00
D. Trail Maintenance $3,000.00
E. Wall Maintenance $1,000.00
Subtotal: $10,700.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $12,200.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $12,200.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 342
#170025 C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 19-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
CASTLE ROCK PARK SUBDIVISION PHASE 3
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $4,500.00
B. Maintenance of Street Lights $700.00
C. Playground Maintenance $1,500.00
D. Trail Maintenance $3,000.00
E. Wall Maintenance $1,000.00
Subtotal: $10,700.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $12,200.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B)
$0.00
DISTRICT ASSESSMENT AMOUNT $12,200.00
Each of the 59 equivalent units will continue to be assessed $206.78. 343
#170025 D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 19-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
CASTLE ROCK PARK SUBDIVISION PHASE 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-250-001 $206.78 Belman, Heriberto Bribiesca & Perez Krista Marie Ru
501 E. Wutchumna Ave.
Woodlake, CA 93286-1145
01 256 Castle Rock Park
Phase 3
061-250-002 $206.78 Lagunas, Marcos
503 E. Wutchumna Ave.
Woodlake, CA 93286
02 257 Castle Rock Park
Phase 3
061-250-003 $206.78 Garcia, Maximiliano Luis
505 E. Wutchumna Ave.
Woodlake, CA 93286
03 258 Castle Rock Park
Phase 3
061-250-004 $206.78 Olmos, Pedro Raul
507 E. Wutchumna Ave.
Woodlake, CA 93286
04 259 Castle Rock Park
Phase 3
061-250-005 $206.78 Craig, Cynthia G.
509 E. Wutchumna Ave.
Woodlake, CA 93286-1145
05 260 Castle Rock Park
Phase 3
061-250-006 $206.78 Equihua, Gabriela
511 E. Wutchumna Ave.
Woodlake, CA 93286
06 261 Castle Rock Park
Phase 3
061-250-007 $206.78 Saldivar, Lizette
513 E. Wutchumna Ave.
Woodlake, CA 93286
07 262 Castle Rock Park
Phase 3
061-250-008 $206.78 Pena, Horacio
515 E. Wutchumna Ave.
Woodlake, CA 93286
08 263 Castle Rock Park
Phase 3
061-250-009 $206.78 Torrecillas, Adi Yurieli Lopez
601 E. Wutchumna Ave.
Woodlake, CA 93286
09 264 Castle Rock Park
Phase 3
061-250-010 $206.78 Lopez, Reyes
603 W. Wutchumna Ave.
Woodlake, CA 93286-1135
10 265 Castle Rock Park
Phase 3
061-250-011 $206.78 Hernandez, Ruben B. Jr.
622 Orangewood Dr.
Woodlake, CA 93286
11 266 Castle Rock Park
Phase 3
344
#170025 D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-250-012 $206.78 Jimenez, Angelica
620 Orangewood Dr.
Woodlake, CA 93286
12 267 Castle Rock Park
Phase 3
061-250-013 $206.78 Santiago, Jasmin
618 Orangewood Dr.
Woodlake, CA 93286
13 268 Castle Rock Park
Phase 3
061-250-014 $206.78 Rodriguez, Gerardo
616 Orangewood Dr.
Woodlake, CA 93286
14 269 Castle Rock Park
Phase 3
061-250-015 $206.78 Rodriguez, Abraham & Brianna
614 Orangewood Dr.
Woodlake, CA 93286
15 270 Castle Rock Park
Phase 3
061-250-016 $206.78 Perez, Jose Uriel
612 Orangewood Dr.
Woodlake, CA 93286
16 271 Castle Rock Park
Phase 3
061-250-017 $206.78 Gonzalez, Pedro
610 Orangewood Dr.
Woodlake, CA 93286
17 272 Castle Rock Park
Phase 3
061-250-018 $206.78 Luna-Donate, Ismael
608 Orangewood Dr.
Woodlake, CA 93286
18 273 Castle Rock Park
Phase 3
061-250-019 $206.78 Gonzalez, Jaime
606 Orangewood Dr.
Woodlake, CA 93286
19 274 Castle Rock Park
Phase 3
061-240-079 $206.78 Guerrero, Crystal Marie & Humberto
Jr.
604 Orangewood Dr.
Woodlake, CA 93286
20 275 Castle Rock Park
Phase 3
061-240-080 $206.78 Rogers, Zachery Clayton & Estefania 602 Orangewood Dr.
Woodlake, CA 93286
21 276 Castle Rock Park
Phase 3
061-240-071 $206.78 Fleeman, Zachary Michael
513 E. Sequoia Ave.
Woodlake, CA 93286
22 277 Castle Rock Park
Phase 3
061-240-072 $206.78 Villegas, Miguel Angel
511 E. Sequoia Ave.
Woodlake, CA 93286-1165
23 278 Castle Rock Park
Phase 3
061-240-073 $206.78 Benavides, Enrique
509 E. Sequoia Ave.
Woodlake, CA 93286-1165
24 279 Castle Rock Park
Phase 3
061-240-074 $206.78 Lara, Julio Zesar Acosta
507 E. Sequoia Ave.
Woodlake, CA 93286-1165
25 280 Castle Rock Park
Phase 3
061-240-075 $206.78 Cuevas, Miguel Angel
505 E. Sequoia Ave.
Woodlake, CA 93286-1165
26 281 Castle Rock Park
Phase 3
061-240-076 $206.78 Martinez, Mariela
503 E. Sequoia Ave.
Woodlake, CA 93286-1165
27 282 Castle Rock Park
Phase 3
345
#170025 D - 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-240-077 $206.78 Garcia, Catalina
502 E. Sequoia Ave.
Woodlake, CA 93286
28 283 Castle Rock Park
Phase 3
061-240-078 $206.78 Vallejo, Ampelio & Sandra
504 E. Sequoia Ave.
Woodlake, CA 93286-1165
29 284 Castle Rock Park
Phase 3
061-250-020 $206.78 Miranda, Armando
505 Summit Ave.
Woodlake, CA 93286
30 285 Castle Rock Park
Phase 3
061-250-021 $206.78 Llamas, Emmanuel
503 Summit Ave.
Woodlake, CA 93286-1160
31 286 Castle Rock Park
Phase 3
061-250-022 $206.78 Baez, Misael & Fabiola
602 Holly Ave.
Woodlake, CA 93286
32 287 Castle Rock Park
Phase 3
061-250-023 $206.78 Padilla, Maldonado Maria Yuritzi
413 Summit Ave.
Woodlake, CA 93286
33 288 Castle Rock Park
Phase 3
061-250-024 $206.78 Raya-Bravo, Javier
411 Summit Ave.
Woodlake, CA 93286-1158
34 289 Castle Rock Park
Phase 3
061-250-025 $206.78 Ordaz, Robert Charles Jr.
409 Summit Ave.
Woodlake, CA 93286-1158
35 290 Castle Rock Park
Phase 3
061-250-026 $206.78 Cardenas-Rodriguez, Mario
407 Summit Ave.
Woodlake, CA 93286-1158
36 291 Castle Rock Park
Phase 3
061-250-027 $206.78 Leon, Gizelle C. & Omar
405 Summit Ave.
Woodlake, CA 93286-1158
37 292 Castle Rock Park
Phase 3
061-250-028 $206.78 Routh, Levi Travis
403 Summit Ave.
Woodlake, CA 93286
38 293 Castle Rock Park
Phase 3
061-250-029 $206.78 Flores, Janette Renteria
401 Summit Ave.
Woodlake, CA 93286
39 294 Castle Rock Park
Phase 3
061-250-030 $206.78 Rodriguez, Juan Ramon
402 Summit Ave.
Woodlake, CA 93286
40 295 Castle Rock Park
Phase 3
061-250-031 $206.78 Yanez, Yaneira
404 Summit Ave.
Woodlake, CA 93286-1158
41 296 Castle Rock Park
Phase 3
061-250-032 $206.78 Barajas, Gladys
406 Summit Ave.
Woodlake, CA 93286-1158
42 297 Castle Rock Park
Phase 3
061-250-033 $206.78 Castro, Octavio
408 Summit Ave.
Woodlake, CA 93286-1158
43 298 Castle Rock Park
Phase 3
346
#170025 D - 4
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
061-250-034 $206.78 Galvan, Alonzo
410 Summit Ave.
Woodlake, CA 93286-1158
44 299 Castle Rock Park
Phase 3
061-250-035 $206.78 Villafana, Maria Victoria
412 Summit Ave.
Woodlake, CA 93286-1158
45 300 Castle Rock Park
Phase 3
061-250-036 $206.78 Velasquez, Victor Junior, Jr.
414 Summit Ave.
Woodlake, CA 93286-1158
46 301 Castle Rock Park
Phase 3
061-250-037 $206.78 Cabrera, Silvia & Aniceto
502 Summit Ave.
Woodlake, CA 93286-1159
47 302 Castle Rock Park
Phase 3
061-250-038 $206.78 Acosta, Jose Roberto Ramirez
504 Summit Ave.
Woodlake, CA 93286-1159
48 303 Castle Rock Park
Phase 3
061-250-039 $206.78 Vasquez, Guillermo Jr.
506 Summit Ave.
Woodlake, CA 93286-1159
49 304 Castle Rock Park
Phase 3
061-250-040 $206.78 Renteria, Cesar Jr.
509 Forest Ct.
Woodlake, CA 93286
50 305 Castle Rock Park
Phase 3
061-250-041 $206.78 Zequieda, Jonathan
507 Forest Ct.
Woodlake, CA 93286-1166
51 306 Castle Rock Park
Phase 3
061-250-042 $206.78 Lopez, Max
505 Forest Ct.
Woodlake, CA 93286-1166
52 307 Castle Rock Park
Phase 3
061-250-043 $206.78 Silva, Antonio Mendoza
503 Forest Ct.
Woodlake, CA 93286-1166
53 308 Castle Rock Park
Phase 3
061-250-044 $206.78 Renteria, Jovani
502 Forest Ct.
Woodlake, CA 93286-1166
54 309 Castle Rock Park
Phase 3
061-250-045 $206.78 Collazo-Garibay, Alexie
504 Forest Ct.
Woodlake, CA 93286-1166
55 310 Castle Rock Park
Phase 3
061-250-046 $206.78 Reynoso, Maria
506 Forest Ct.
Woodlake, CA 93286
56 311 Castle Rock Park
Phase 3
061-250-047 $206.78 Reyes, Alfonso
508 Forest Ct.
Woodlake, CA 93286
57 312 Castle Rock Park
Phase 3
061-250-048 $206.78 Rubio, Rafael A.
510 Forest Ct.
Woodlake, CA 93286-1166
58 313 Castle Rock Park
Phase 3
061-250-049 $206.78 Ornelas, Javier Jr.
617 Orangewood Dr.
Woodlake, CA 93286
59 314 Castle Rock Park
Phase 3
347
#170025 E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 19-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
CASTLE ROCK PARK SUBDIVISION PHASE 3
348
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\09 - 200121 Hillside - 2026.docx
ENGINEER'S REPORT OF CITY OF WOODLAKE
HILLSIDE ESTATES
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 21-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 21-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees, park, playground, park walkways, pond, lighting systems, irrigation systems, and walls.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
# 260108
349
#200121 A - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 21-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
INITIAL RECORDING July 2022
Subdivision included:
HILLSIDE ESTATES
SECOND RECORDING July 2023
HILLSIDE ESTATES
THIRD RECORDING July 2024
HILLSIDE ESTATES
FOURTH RECORDING July 2025
HILLSIDE ESTATES
350
#200121 B - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 21-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
HILLSIDE ESTATES
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $14,500.00 B. Streetlights Maintenance $1,200.00
C. Playground Maintenance $1,500.00
D. Park Walkways Maintenance $1,800.00
E. Wall Maintenance $2,600.00
Subtotal: $21,600.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $23,100.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $23,100.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 351
#200121 C - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 21-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
HILLSIDE ESTATES
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $14,500.00 B. Streetlights Maintenance $1,200.00
C. Playground Maintenance $1,500.00
D. Park Walkways Maintenance $1,800.00
E. Wall Maintenance $2,600.00
Subtotal: $21,600.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $23,100.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $23,100.00
Each of the 75 equivalent units will continue to be assessed $308.00. 352
#200121 D - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 21-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
HILLSIDE ESTATES
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-130-001 $308.00 Zamora, Ines
917 N. Cypress St.
Woodlake, CA 93286-1021
1 315 Hillside Estates
057-130-002 $308.00 Gonzalez, Fernando Renteria
913 N. Cypress St.
Woodlake, CA 93286-1021
2 316 Hillside Estates
057-130-003 $308.00 Hernandez-Cano, Juan Angel
909 N. Cypress St.
Woodlake, CA 93286-1021
3 317 Hillside Estates
057-130-004 $308.00 Corona, Fernando
905 N. Cypress St.
Woodlake, CA 93286-1021
4 318 Hillside Estates
057-130-005 $308.00 Gonzalez, Martin Alfonso Jr. & Paris Marie
901 N. Cypress St.
Woodlake, CA 93286-1021
5 319 Hillside Estates
057-130-006 $308.00 Muqbel, Saleh Mohsen Qasim &
Alkbly Fytnam Abdulrub
517 W. Tule Ave.
Woodlake, CA 93286-1026
6 320 Hillside Estates
057-130-007 $308.00 Rodriguez, Michael A. Ruiz & Sandra Z. (TR)
513 Tule Ave.
Woodlake, CA 93286-1026
7 321 Hillside Estates
057-130-008 $308.00 Broyles, Eric Paul & Katherine
Annette
509 W. Tule Ave.
Woodlake, CA 93286-1026
8 322 Hillside Estates
057-130-009 $308.00 Crofton, Raymond
10005 Turning Leaf Ln.
Bakersfield, CA 93306-8397
9 323 Hillside Estates
057-130-010 $308.00 Guzman, Ramon
501 W. Tule Ave.
Woodlake, CA 93286-1026
10 324 Hillside Estates
353
#200121 D - 2
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-130-011 $308.00 Correa, Luna Marisa
413 Tule Ave.
Woodlake, CA 93286-1027
11 325 Hillside Estates
057-130-012 $308.00 Burchett, Erin Kathleen & Michael
Anthony Jr.
409 Tule Ave.
Woodlake, CA 93286-1027
12 326 Hillside Estates
057-130-013 $308.00 Hernandez, Ernesto & Sandy Yuritzy
405 Tule Ave.
Woodlake, CA 93286-1027
13 327 Hillside Estates
057-130-014 $308.00 Mohamed, Ali Saleh Ahmed
401 W. Tule Ave.
Woodlake, CA 93286-1027
14 328 Hillside Estates
057-130-015 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
15 329 Hillside Estates
057-130-016 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
16 330 Hillside Estates
057-130-017 $308.00 Bombela, Teresa Tula
910 N. Acacia St.
Woodlake, CA 93286-1006
17 331 Hillside Estates
057-130-018 $308.00 Godinez, Jose Alejandro
914 N. Acacia St.
Woodlake, CA 93286-1006
18 332 Hillside Estates
057-130-019 $308.00 Riojas, Leonard & Margaret Dutton
918 N. Acacia St.
Woodlake, CA 93286-1006
19 333 Hillside Estates
057-130-020 $308.00 Alvarez, Ricardo & Valero, Nancy
Cuevas
402 W. Tule Ave.
Woodlake, CA 93286
20 334 Hillside Estates
057-130-021 $308.00 Headrick, Shane W. & Terrie
406 Tule Ave.
Woodlake, CA 93286-1027
21 335 Hillside Estates
057-130-022 $308.00 Correa, Victor Alfonso
410 W. Tule Ave.
Woodlake, CA 93286-1027
22 336 Hillside Estates
057-130-023 $308.00 Olaguez, Ariel M.
414 W. Tule Ave.
Woodlake, CA 93286-1027
23 337 Hillside Estates
057-130-024 $308.00 Perez, Jose A. & Luisa
502 W. Tule Ave.
Woodlake, CA 93286-1026
24 338 Hillside Estates
057-130-025 $308.00 Castanon, Robert J. III & Contreras, Belen
506 Tule Ave.
Woodlake, CA 93286-1026
25 339 Hillside Estates
354
#200121 D - 3
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-130-026 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
26 340 Hillside Estates
057-130-027 $308.00 Lara, Ramon & Cassie L.
20709 Avenue 328
Woodlake, CA 93286-9418
27 341 Hillside Estates
057-130-028 $308.00 Leyva, Moises Rodriguez &
Bojorquez, Jazmin Rodriguez
513 Tejon Ave.
Woodlake, CA 93286-1012
28 342 Hillside Estates
057-130-029 $308.00 Baeza, Abraham
509 Tejon Ave.
Woodlake, CA 93286-1012
29 343 Hillside Estates
057-130-030 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
30 344 Hillside Estates
057-130-031 $308.00 Caballero-Legorreta, Carlos
501 Tejon Ave.
Woodlake, CA 93286-1012
31 345 Hillside Estates
057-130-032 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
32 346 Hillside Estates
057-130-033 $308.00 Martinez, Estrella Ramos
409 Tejon Ave.
Woodlake, CA 93286-1014
33 347 Hillside Estates
057-130-034 $308.00 Hernandez, Armando Jr.
393 S. Magnolia St.
Woodlake, CA 93286-1709
34 348 Hillside Estates
057-130-035 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
35 349 Hillside Estates
057-130-036 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
36 350 Hillside Estates
057-120-001 $308.00 Bernabe, Javier & Patricia
1006 N. Acacia St.
Woodlake, CA 93286-1007
37 351 Hillside Estates
057-120-002 $308.00 Cain, Adam Emilio
1010 N. Acacia St.
Woodlake, CA 93286-1007
38 352 Hillside Estates
057-120-003 $308.00 Pena, Vicente
1014 N. Acacia St.
Woodlake, CA 93286-1007
39 353 Hillside Estates
057-120-004 $308.00 Rosales, Susana Lucero & Sanchez,
Edgar Jeovani
1018 N. Acacia St.
Woodlake, CA 93286-1007
40 354 Hillside Estates
355
#200121 D - 4
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-130-037 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
41 355 Hillside Estates
057-130-038 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
42 356 Hillside Estates
057-120-005 $308.00 Rector, Darl Ann (TRS)
1009 N. Cypress St.
Woodlake, CA 93286-1025
43 357 Hillside Estates
057-120-006 $308.00 Renteria, Brenda Denisse
1013 N. Cypress St.
Woodlake, CA 93286-1025
44 358 Hillside Estates
057-120-007 $308.00 Lara, Annette Elisia
1026 N. Acacia St.
Woodlake, CA 93286-1007
45 359 Hillside Estates
057-120-008 $308.00 Cendejas, Francisco
1030 N. Acacia St.
Woodlake, CA 93286-1007
46 360 Hillside Estates
057-120-009 $308.00 Teel, Joe Dylan & Ramirez, Ashley
Brianna
291 W. Ropes Ave.
Woodlake, CA 93286-1633
47 361 Hillside Estates
057-120-010 $308.00 Wyant, Dylan James & Price, Jade
Mackenzie
1038 N. Acacia St.
Woodlake, CA 93286-1007
48 362 Hillside Estates
057-120-011 $308.00 Arreola, Abraham Gonzalez &
Morales, Andrea
777 Barouni Ave.
Woodlake, CA 93286-1573
49 363 Hillside Estates
057-120-012 $308.00 Solares, Juan Carlos Reyes & Reyes, Olga Marina
572 N. Nicholas Ave.
Dinuba, CA 93618-3213
50 364 Hillside Estates
057-120-013 $308.00 Alvarado, Cristina & Lionel
1050 N. Acacia St.
Woodlake, CA 93286-1007
51 365 Hillside Estates
057-120-014 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
52 366 Hillside Estates
057-120-015 $308.00 Medina, Jesus & Sandra
1033 N. Cypress St.
Woodlake, CA 93286-1025
53 367 Hillside Estates
057-120-016 $308.00 Gallegos-Aguirre, Lorenzo Antonio
1029 N. Cypress St.
Woodlake, CA 93286-1025
54 368 Hillside Estates
057-120-017 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
55 369 Hillside Estates
356
#200121 D - 5
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-120-018 $308.00 Gutierrez, Gregorio & Guiterrez,
Maria Soledad
1021 N. Cypress St.
Woodlake, CA 93286-1025
56 370 Hillside Estates
057-120-019 $308.00 Lopez, Alejandro Zaragoza &
Zaragoza, Maria Estela
1017 N. Cypress St.
Woodlake, CA 93286-1025
57 371 Hillside Estates
057-120-020 $308.00 Alvarado, Jose R. Rodriguez
1030 Walnut St.
Woodlake, CA 93286-1020
58 372 Hillside Estates
057-120-021 $308.00 Teel, Timothy Edward
1026 Walnut St.
Woodlake, CA 93286-1020
59 373 Hillside Estates
057-120-022 $308.00 Vega, Miguel Angel Bernabe &
Bernabe, Laura
1022 Walnut St.
Woodlake, CA 93286-1020
60 374 Hillside Estates
057-120-023 $308.00 Navarro, Jose L. Cruz & Rios,
Veronica
1018 Walnut St.
Woodlake, CA 93286-1020
61 375 Hillside Estates
057-120-024 $308.00 Belman, Jose Luis Munoz
1014 Walnut St.
Woodlake, CA 93286-1020
62 376 Hillside Estates
057-120-025 $308.00 Hillside Estates Woodlake, LLC
42931 Road 52
Reedley, CA 93654-9117
63 377 Hillside Estates
057-120-026 $308.00 Laker, Griffin & Lauren
1006 Walnut St.
Woodlake, CA 93286-1020
64 378 Hillside Estates
057-130-039 $308.00 Peterson, Abraham L.
1002 N. Walnut St.
Woodlake, CA 93286-1020
65 379 Hillside Estates
057-130-040 $308.00 Barajas, Anthony & Contreras, Alma
R.
1001 N. Acacia St.
Woodlake, CA 93286-1007
66 380 Hillside Estates
057-120-027 $308.00 Anaya, Daniel V. & Anaya, Irma
Cerrillos
1005 N. Acacia St.
Woodlake, CA 93286-1007
67 381 Hillside Estates
057-120-028 $308.00 Nava, Jonathon David & Jennifer
Brooke
1009 N. Acacia St.
Woodlake, CA 93286-1007
68 382 Hillside Estates
357
#200121 D - 6
APN
#
$
AMOUNT
NAME LOT
#
ASSESSMENT
#
SUBDIVISION
DESCRIPTION
057-120-029 $308.00 Perez-Gonzalez, Gerardo &
Jacqueline
1013 N. Acacia St.
Woodlake, CA 93286-1007
69 383 Hillside Estates
057-120-030 $308.00 Martinez, Andrew Christopher
1017 N. Acacia St.
Woodlake, CA 93286-1007
70 384 Hillside Estates
057-120-031 $308.00 Serna, Hector Delgado & Corvera,
Anna Christiana
1021 N. Acacia St.
Woodlake, CA 93286-1007
71 385 Hillside Estates
057-120-032 $308.00 De La Mora, Octavio Gomez &
Sanchez, Veronica Aracel
1025 N. Acacia St.
Woodlake, CA 93286-1007
72 386 Hillside Estates
057-120-033 $308.00 Barreto, Noe De Jesus
1029 N. Acacia St.
Woodlake, CA 93286-1007
73 387 Hillside Estates
057-120-034 $308.00 De La Mora, Octavio Gomez
1025 N. Acacia St.
Woodlake, CA 93286-1007
74 388 Hillside Estates
057-120-035 $308.00 De La Mora, Octavio Gomez
1025 N. Acacia St.
Woodlake, CA 93286-1007
75 389 Hillside Estates
358
#200121 E - 1
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 21-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
HILLSIDE ESTATES
359
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\10 - 200119-Greenwood Ph 1-2 - 2026.docx
ENGINEER'S REPORT OF CITY OF WOODLAKE
GREENWOOD SUBDIVISION PHASE 1 AND 2
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 22-02
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 22-02, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees, park, playground, walkways, lighting systems, irrigation systems, and block walls.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
360
#200119
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-02
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
INITIAL RECORDING March 2024
Subdivision included:
GREENWOOD SUBDIVISION PHASE 1 AND 2
SECOND RECORDING July 2025
GREENWOOD SUBDIVISION PHASE 1 AND 2
361
#200119
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-02
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
GREENWOOD SUBDIVISION PHASE 1 AND 2
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $8,700.00
B. Streetlights Maintenance $3,500.00
C. Playground Maintenance $1,500.00
D. Park Walkways Maintenance $2,700.00
E. Wall Maintenance $6,700.00
Subtotal: $23,100.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $24,600.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $24,600.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 362
#200119
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 22-02
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
GREENWOOD SUBDIVISION PHASE 1 AND 2
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $8,700.00
B. Streetlights Maintenance $3,500.00
C. Playground Maintenance $1,500.00
D. Park Walkways Maintenance $2,700.00
E. Wall Maintenance $6,700.00
Subtotal: $23,100.00
2. INCIDENTAL COSTS
A. Administration $800.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,500.00
TOTAL COST: $24,600.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $24,600.00
Each of the 133 equivalent units will continue to be assessed $184.96. 363
#200119
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-02
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
GREENWOOD SUBDIVISION PHASE 1 AND 2
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-001 $184.96 Benavides, Ma Guadalupe
Marquez
P.O. Box 282
Woodlake, CA 93286-0282
1 390 Greenwood
Subdivision
Phase 1
060-280-002 $184.96 Ward, Danielle Elice
545 W. Greenwood Ave.
Woodlake, CA 93286-1672
2 391 Greenwood
Subdivision
Phase 1
060-280-003 $184.96 Vergara, Edith
250 S. Myrtle St.
Woodlake, CA 93286-1675
3 392 Greenwood
Subdivision
Phase 1
060-280-004 $184.96 Atkins, Richard Dale & Edna Fay
P.O. Box 322
Woodlake, CA 93286-0322
4 393 Greenwood
Subdivision
Phase 1
060-280-005 $184.96 Gonzalez, Anibal
282 S. Myrtle St.
Woodlake, CA 93286-1675
5 394 Greenwood
Subdivision
Phase 1
060-280-006 $184.96 Martinez, Manuel Diaz Jr.
544 W. Woodlawn Ave.
Woodlake, CA 93286-1669
6 395 Greenwood
Subdivision
Phase 1
060-280-007 $184.96 Faubel, Irene (TRS)
20130 Avenue 336
Woodlake, CA 93286-9403
7 396 Greenwood
Subdivision
Phase 1
060-280-008 $184.96 Vargas, Mario Jr.
539 W. Woodlawn Ave.
Woodlake, CA 93286-1669
8 397 Greenwood
Subdivision
Phase 1
060-280-009 $184.96 Morales, Tatiana Brianan
Ramirez
545 W. Woodlawn Ave.
Woodlake, CA 93286-1669
9 398 Greenwood
Subdivision
Phase 1
060-280-010 $184.96 Gutierrez, Leonela Natalie
551 W. Woodlawn Ave.
Woodlake, CA 93286-1669
10 399 Greenwood
Subdivision
Phase 1
060-280-011 $184.96 Mason, Robert Steven & Martina
Ann
557 W. Woodlawn Ave.
Woodlake, CA 93286-1669
11 400 Greenwood
Subdivision
Phase 1
364
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-012 $184.96 Belk, Taryn Leann & Jordan
Scott
563 W. Woodlawn Ave.
Woodlake, CA 93286-1669
12 401 Greenwood
Subdivision
Phase 1
060-280-013 $184.96 Deniz-Peredia, Cesar Alejandro
& Sanchez, Yenny M. Gu
569 W. Woodlawn Ave.
Woodlake, CA 93286-1669
13 402 Greenwood
Subdivision
Phase 1
060-280-014 $184.96 Alafa, Belinda
575 W. Woodlawn Ave.
Woodlake, CA 93286-1669
14 403 Greenwood
Subdivision
Phase 1
060-280-015 $184.96 Perez, Ronaldo
315 Olson Way, Apt. 308
Sunnyvale, CA 94086-6587
15 404 Greenwood
Subdivision
Phase 1
060-280-016 $184.96 Buelna-Gonzalez, Alejandro
607 W. Woodlawn Ave.
Woodlake, CA 93286-1670
16 405 Greenwood
Subdivision
Phase 1
060-280-017 $184.96 Stebbins, Kevin Robert
613 W. Woodlawn Ave.
Woodlake, CA 93286-1670
17 406 Greenwood
Subdivision
Phase 1
060-280-018 $184.96 Curry, Dwight Marion & WilsonCurry, Sheila 701 W. Woodlawn Ave.
Woodlake, CA 93286-1671
18 407 Greenwood
Subdivision
Phase 1
060-280-019 $184.96 Martinez-Lopez, Maria Del
Carmen & Gutierrez, Jose
707 W. Woodlawn Ave.
Woodlake, CA 93286-1671
19 408 Greenwood
Subdivision
Phase 1
060-280-020 $184.96 Sanchez, Sarah Lydia & Michael
713 W. Woodlawn Ave.
Woodlake, CA 93286-1671
20 409 Greenwood
Subdivision
Phase 1
060-280-021 $184.96 Rojas, Jacqueline & Alvaro
714 W. Woodlawn Ave.
Woodlake, CA 93286-1671
21 410 Greenwood
Subdivision
Phase 1
060-280-022 $184.96 Huth, Johnathon Adrian Elijah &
Sandra Garcia Elias
708 W. Woodlawn Ave.
Woodlake, CA 93286-1671
22 411 Greenwood
Subdivision
Phase 1
060-280-023 $184.96 Lopez, Katerena Meranda UW
702 W. Woodlawn Ave.
Woodlake, CA 93286
23 412 Greenwood
Subdivision
Phase 1
060-280-024 $184.96 Hernandez-Arreola, Jesus Manuel
283 S. Pine St.
Woodlake, CA 93286-1676
24 413 Greenwood
Subdivision
Phase 1
060-280-025 $184.96 Akui, Chase
267 S. Pine St.
Woodlake, CA 93286-1676
25 414 Greenwood
Subdivision
Phase 1
365
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-026 $184.96 Baker, Steven & Robb-Baker,
Jacquelyn
251 S. Pine St.
Woodlake, CA 93286-1676
26 415 Greenwood
Subdivision
Phase 1
060-280-027 $184.96 Sanchez, Rene Francisco
701 W. Greenwood Ave.
Woodlake, CA 93286-1674
27 416 Greenwood
Subdivision
Phase 1
060-280-028 $184.96 Wells, Steven Walter
707 W. Greenwood Ave.
Woodlake, CA 93286-1674
28 417 Greenwood
Subdivision
Phase 1
060-280-029 $184.96 Navarro, Jose De Jesus Cruz &
Cruz, Jessica Ivonne
713 W. Greenwood Ave.
Woodlake, CA 93286-1674
29 418 Greenwood
Subdivision
Phase 1
060-280-030 $184.96 Iniguez, Jose Antonio Castillo &
Martinez, Bertha Al
714 W. Greenwood Ave.
Woodlake, CA 93286
30 419 Greenwood
Subdivision
Phase 1
060-280-031 $184.96 Ramirez-Cuevas, Blanca Aurora
708 W. Greenwood Ave.
Woodlake, CA 93286-1674
31 420 Greenwood
Subdivision
Phase 1
060-280-032 $184.96 Jones, Seth M.
40487 Cherokee Oaks Dr.
Three Rivers, CA 93271-9617
32 421 Greenwood
Subdivision
Phase 1
060-280-033 $184.96 Olivas, Javier Jr.
620 W. Greenwood Ave.
Woodlake, CA 93286
33 422 Greenwood
Subdivision
Phase 1
060-280-034 $184.96 Mejia, Araceli Casas
614 W. Greenwood Ave.
Woodlake, CA 93286-1673
34 423 Greenwood
Subdivision
Phase 1
060-280-035 $184.96 Rodriguez, Selena Lugo
608 W. Greenwood Ave.
Woodlake, CA 93286
35 424 Greenwood
Subdivision
Phase 1
060-280-036 $184.96 Martinez, Eric & Carilen
602 W. Greenwood Ave.
Woodlake, CA 93286
36 425 Greenwood
Subdivision
Phase 1
060-280-037 $184.96 Padilla-Ortiz, Arturo Jr. &
Jensen-Padilla, Chelsea
574 W. Greenwood Ave.
Woodlake, CA 93286-1672
37 426 Greenwood
Subdivision
Phase 1
060-280-038 $184.96 Lopez, Alexander Hernandez
568 W. Greenwood Ave.
Woodlake, CA 93286
38 427 Greenwood
Subdivision
Phase 1
060-280-039 $184.96 Morales, Alfonzo Gonzalez &
Jimenez, Roxana N. Leon
562 W. Greenwood Ave.
Woodlake, CA 93286
39 428 Greenwood
Subdivision
Phase 1
366
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-040 $184.96 Serrano, Nancy & Baez, Jesus
Serrano
556 W. Greenwood Ave.
Woodlake, CA 93286
40 429 Greenwood
Subdivision
Phase 1
060-280-041 $184.96 Preciado, Ismael Morales &
Morales, Stephanie B.
550 W. Greenwood Ave.
Woodlake, CA 93286
41 430 Greenwood
Subdivision
Phase 1
060-280-042 $184.96 Tolbert, Kristi
544 W. Greenwood Ave.
Woodlake, CA 93286-1672
42 431 Greenwood
Subdivision
Phase 1
060-280-043 $184.96 Ortiz, Rafael & Dalia Alejandra
538 W. Greenwood Ave.
Woodlake, CA 93286
43 432 Greenwood
Subdivision
Phase 1
060-280-044 $184.96 Meraz, Kelli Dawn & George
Trevino
539 W. Bravo Ave.
Woodlake, CA 93286
44 433 Greenwood
Subdivision
Phase 1
060-280-045 $184.96 Blagojevic, Miro & Caple,
Hortencia Mendoza
545 W. Bravo Ave.
Woodlake, CA 93286-1664
45 434 Greenwood
Subdivision
Phase 1
060-280-046 $184.96 Jaszanovits, Yvette & Steve N.
551 W. Bravo Ave.
Woodlake, CA 93286
46 435 Greenwood
Subdivision
Phase 1
060-280-047 $184.96 Salas, Marisol Plancarte &
Cabada, Jesus Salas
557 W. Bravo Ave.
Woodlake, CA 93286
47 436 Greenwood
Subdivision
Phase 1
060-280-048 $184.96 Hernandez, Yamilet
563 W. Bravo Ave.
Woodlake, CA 93286
48 437 Greenwood
Subdivision
Phase 1
060-280-049 $184.96 Laine, Hannah Kate & Ashton
Arden
569 W. Bravo Ave.
Woodlake, CA 93286
49 438 Greenwood
Subdivision
Phase 1
060-280-050 $184.96 Romero, Jesus Manuel &
Gabriela
575 W. Bravo Ave.
Woodlake, CA 93286-1664
50 439 Greenwood
Subdivision
Phase 1
060-280-051 $184.96 Valero, Bianca Cuevas
601 W. Bravo Ave.
Woodlake, CA 93286
51 440 Greenwood
Subdivision
Phase 1
060-280-052 $184.96 Mares, Ruben Ernesto &
Cervantes, Ma De Jesus
607 W. Bravo Ave.
Woodlake, CA 93286
52 441 Greenwood
Subdivision
Phase 1
367
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-053 $184.96 McCallum, Ryan Allen
613 W. Bravo Ave.
Woodlake, CA 93286
53 442 Greenwood
Subdivision
Phase 1
060-280-054 $184.96 Haro, Yoselin & Hijinio Alfredo
619 W. Bravo Ave.
Woodlake, CA 93286
54 443 Greenwood
Subdivision
Phase 1
060-280-055 $184.96 Rojas, Felicia Raquel &
Gastelum, Carlos Rene
701 W. Bravo Ave.
Woodlake, CA 93286
55 444 Greenwood
Subdivision
Phase 1
060-280-056 $184.96 Guillen, Kassandra Lynn
707 W. Bravo Ave.
Woodlake, CA 93286-1666
56 445 Greenwood
Subdivision
Phase 1
060-280-057 $184.96 Salazar, Manuela
713 W. Bravo Ave.
Woodlake, CA 93286
57 446 Greenwood
Subdivision
Phase 1
060-280-058 $184.96 Gonzalez, Lorena Vargas &
Javier Vargas
709 S. Keene Ave.
Compton, CA 90220-3437
58 447 Greenwood
Subdivision
Phase 1
060-280-059 $184.96 Farias, Maria Cristina
199 S. Pine St.
Woodlake, CA 93286-1667
59 448 Greenwood
Subdivision
Phase 1
060-280-060 $184.96 Perez, Rosalie
198 S. Pine St.
Woodlake, CA 93286-1667
60 449 Greenwood
Subdivision
Phase 1
060-280-061 $184.96 Forcum, Lyndsay
199 S. Cypress St.
Woodlake, CA 93286-1663
61 450 Greenwood
Subdivision
Phase 1
060-280-062 $184.96 Sahagun, Nathan James & Brenda
Guadalupe
198 S. Cypress St.
Woodlake, CA 93286-1663
62 451 Greenwood
Subdivision
Phase 1
060-280-063 $184.96 Rocha, Sandra Quintero
199 S. Myrtle St.
Woodlake, CA 93286-1662
63 452 Greenwood
Subdivision
Phase 1
060-280-064 $184.96 Aguilera-Ruiz, Jorge
198 S. Myrtle St.
Woodlake, CA 93286-1662
64 453 Greenwood
Subdivision
Phase 1
060-280-065 $184.96 Rodriguez, Miguel Angel &
Alondra
199 S. Oak St.
Woodlake, CA 93286-1677
65 454 Greenwood
Subdivision
Phase 1
060-280-066 $184.96 Mendoza, Salena
198 S. Oak St.
Woodlake, CA 93286-1677
66 455 Greenwood
Subdivision
Phase 1
060-280-067 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
67 456 Greenwood
Subdivision
Phase 1
368
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-280-068 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
68 457 Greenwood
Subdivision
Phase 1
060-290-001 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
69 458 Greenwood
Subdivision
Phase 2
060-290-002 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
70 459 Greenwood
Subdivision
Phase 2
060-290-003 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
71 460 Greenwood
Subdivision
Phase 2
060-290-004 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
72 461 Greenwood
Subdivision
Phase 2
060-290-005 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
73 462 Greenwood
Subdivision
Phase 2
060-290-006 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
74 463 Greenwood
Subdivision
Phase 2
060-290-007 $184.96 Morales, Elvia
4441 W. Elowin Ave.
Visalia, CA 93291-4040
75 464 Greenwood
Subdivision
Phase 2
060-290-008 $184.96 Gonzalez, Daniel Castaneda
514 W. Lago Ave.
Woodlake, CA 93286-1661
76 465 Greenwood
Subdivision
Phase 2
060-290-009 $184.96 Burgos, Sonia
520 W. Lago Ave.
Woodlake, CA 93286-1661
77 466 Greenwood
Subdivision
Phase 2
060-290-010 $184.96 Damian, Luis Nunez
526 W. Lago Ave.
Woodlake, CA 93286-1661
78 467 Greenwood
Subdivision
Phase 2
060-290-011 $184.96 Pimentel, Llaymin
532 W. Lago Ave.
Woodlake, CA 93286-1661
79 468 Greenwood
Subdivision
Phase 2
060-290-012 $184.96 Moreno, Daisy Mariela
538 W. Lago Ave.
Woodlake, CA 93286-1661
80 469 Greenwood
Subdivision
Phase 2
060-290-013 $184.96 Luna, Elizabeth Renee
544 W. Lago Ave.
Woodlake, CA 93286-1661
81 470 Greenwood
Subdivision
Phase 2
060-290-014 $184.96 Taylor, Katelyn Alicia
550 W. Lago Ave.
Woodlake, CA 93286-1661
82 471 Greenwood
Subdivision
Phase 2
060-290-015 $184.96 Gonzalez-Ibarra, Martin Jr.
556 W. Lago Ave.
Woodlake, CA 93286-1661
83 472 Greenwood
Subdivision
Phase 2
369
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-290-016 $184.96 Rodriguez, David Alejandro
562 W. Lago Ave.
Woodlake, CA 93286-1661
84 473 Greenwood
Subdivision
Phase 2
060-290-017 $184.96 Ponce, Diana Jewels Cabrera
568 W. Lago Ave.
Woodlake, CA 93286-1661
85 474 Greenwood
Subdivision
Phase 2
060-290-018 $184.96 Coria, Eduardo Cerda
574 W. Lago Ave.
Woodlake, CA 93286-1661
86 475 Greenwood
Subdivision
Phase 2
060-290-019 $184.96 Perez, Luisa
502 Tule Ave.
Woodlake, CA 93286-1026
87 476 Greenwood
Subdivision
Phase 2
060-290-020 $184.96 Ramirez, Ibrahin Scott
586 W. Lago Ave.
Woodlake, CA 93286-1661
88 477 Greenwood
Subdivision
Phase 2
060-290-021 $184.96 Trujillo, Jesse Angel
592 W. Lago Ave.
Woodlake, CA 93286-1661
89 478 Greenwood
Subdivision
Phase 2
060-290-022 $184.96 Williams, Cody & Abigail
575 W. Lago Ave.
Woodlake, CA 93286-1661
90 479 Greenwood
Subdivision
Phase 2
060-290-023 $184.96 Gonzalez, Isaac
569 W. Lago Ave.
Woodlake, CA 93286-1661
91 480 Greenwood
Subdivision
Phase 2
060-290-024 $184.96 Stevenson, Wesley Dale &
Monica D.
563 W. Lago Ave.
Woodlake, CA 93286-1661
92 481 Greenwood
Subdivision
Phase 2
060-290-025 $184.96 Weber, Mark Joseph & Maricela
Ramos (TRS)
562 Palma Villa Ct.
Exeter, CA 93221-2422
93 482 Greenwood
Subdivision
Phase 2
060-290-026 $184.96 Turner, Thomas W. & Susan J.
(TRS)
3209 S. Bridge St.
Visalia, CA 93277-7684
94 483 Greenwood
Subdivision
Phase 2
060-290-027 $184.96 Acosta, Fidel Antonio & Leticia
Lucatero
539 W. Lago Ave.
Woodlake, CA 93286-1661
95 484 Greenwood
Subdivision
Phase 2
060-290-028 $184.96 Sanchez, Richard
521 W. Lago Ave.
Woodlake, CA 93286-1661
96 485 Greenwood
Subdivision
Phase 2
060-290-029 $184.96 Ortega-Chavez, Christopher &
Serrano, Estrella
515 W. Lago Ave.
Woodlake, CA 93286-1661
97 486 Greenwood
Subdivision
Phase 2
370
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-290-030 $184.96 Chan, Panhasith
509 W. Lago Ave.
Woodlake, CA 93286-1661
98 487 Greenwood
Subdivision
Phase 2
060-290-031 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
99 488 Greenwood
Subdivision
Phase 2
060-290-032 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
100 489 Greenwood
Subdivision
Phase 2
060-290-033 $184.96 Rodriguez, Justin
182 S. Oak St.
Woodlake, CA 93286-1677
101 490 Greenwood
Subdivision
Phase 2
060-290-034 $184.96 Davila, Alfredo & WhalenDavila, Britanny Michelle 166 S. Oak St.
Woodlake, CA 93286-1677
102 491 Greenwood
Subdivision
Phase 2
060-290-035 $184.96 Torres, Jorge Luis Garcia
167 S. Oak St.
Woodlake, CA 93286-1677
103 492 Greenwood
Subdivision
Phase 2
060-290-036 $184.96 Zambrano, Ismael Martin &
Artiga, Samira Nicole Per
183 S. Oak St.
Woodlake, CA 93286-1677
104 493 Greenwood
Subdivision
Phase 2
060-290-037 $184.96 Soto, Ignacio Lisandro
182 S. Myrtle St.
Woodlake, CA 93286-1662
105 494 Greenwood
Subdivision
Phase 2
060-290-038 $184.96 Reyes, Gerardo & Leticia
2637 S. Virmargo Ct.
Visalia, CA 93292-1355
106 495 Greenwood
Subdivision
Phase 2
060-290-039 $184.96 Zamora, April Yarely
167 S. Myrtle St.
Woodlake, CA 93286-1662
107 496 Greenwood
Subdivision
Phase 2
060-290-040 $184.96 Espitia-Delgadillo, Oscar
183 S. Myrtle St.
Woodlake, CA 93286-1662
108 497 Greenwood
Subdivision
Phase 2
060-290-041 $184.96 Maynard, Louise (TRS)
44611 Millwood Dr.
Orosi, CA 93647-9515
109 498 Greenwood
Subdivision
Phase 2
060-290-042 $184.96 Maynard, Louise (TRS)
44611 Millwood Dr.
Orosi, CA 93647-9515
110 499 Greenwood
Subdivision
Phase 2
060-290-043 $184.96 Alves, Anthony Morris Jr. &
Dahlia Grace
119 S. Cypress St.
Woodlake, CA 93286-1663
111 500 Greenwood
Subdivision
Phase 2
060-290-044 $184.96 Correa, Preston Bailey
135 S. Cypress St.
Woodlake, CA 93286-1663
112 501 Greenwood
Subdivision
Phase 2
371
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-290-045 $184.96 Barton, Seth
151 S. Cypress St.
Woodlake, CA 93286-1663
113 502 Greenwood
Subdivision
Phase 2
060-290-046 $184.96 Manske, Cole Patrick
167 S. Cypress St.
Woodlake, CA 93286-1663
114 503 Greenwood
Subdivision
Phase 2
060-290-047 $184.96 Mercado, Rosendo
183 S. Cypress St.
Woodlake, CA 93286-1400
115 504 Greenwood
Subdivision
Phase 2
060-290-048 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
116 505 Greenwood
Subdivision
Phase 2
060-290-049 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
117 506 Greenwood
Subdivision
Phase 2
060-290-050 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
118 507 Greenwood
Subdivision
Phase 2
060-290-051 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
119 508 Greenwood
Subdivision
Phase 2
060-290-052 $184.96 Reyes, Luis Miguel Acosta
118 S. Pine St.
Woodlake, CA 93286-1667
120 509 Greenwood
Subdivision
Phase 2
060-290-053 $184.96 Munguia, Humberto Sanchez
102 S. Pine St.
Woodlake, CA 93286-1667
121 510 Greenwood
Subdivision
Phase 2
060-290-054 $184.96 Montes-Ibanes, Maximo
Alejandro
103 S. Pine St.
Woodlake, CA 93286-1667
122 511 Greenwood
Subdivision
Phase 2
060-290-055 $184.96 Diaz, David
119 S. Pine St.
Woodlake, CA 93286-1667
123 512 Greenwood
Subdivision
Phase 2
060-290-056 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
124 513 Greenwood
Subdivision
Phase 2
060-290-057 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
125 514 Greenwood
Subdivision
Phase 2
060-290-058 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
126 515 Greenwood
Subdivision
Phase 2
060-290-059 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
127 516 Greenwood
Subdivision
Phase 2
060-290-060 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
128 517 Greenwood
Subdivision
Phase 2
372
#200119
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-290-061 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
129 518 Greenwood
Subdivision
Phase 2
060-290-062 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
130 519 Greenwood
Subdivision
Phase 2
060-290-063 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
131 520 Greenwood
Subdivision
Phase 2
060-290-064 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
132 521 Greenwood
Subdivision
Phase 2
060-290-065 $184.96 D R Horton CA3, Inc.
400 E. Main St., Ste. 300
Visalia, CA 93291-6337
133 522 Greenwood
Subdivision
Phase 2
373
#200119
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-02
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
GREENWOOD SUBDIVISION PHASE 1 AND 2
374
L:\Contract Cities\Woodlake\Assessment Districts\2026-260108\Working Docs\11 - 200427-Kaweah - 2026.docx
ENGINEER'S REPORT OF CITY OF WOODLAKE
KAWEAH AVENUE SUBDIVISION
LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT NO. 22-01
(Pursuant to the Landscaping and Lighting Act of 1972)
FISCAL YEAR 2026-2027
Monique C. Mello, P.E., City Engineer for the City of Woodlake, Tulare County, California, and Engineer of Work for Assessment District 22-01, makes this report, as directed by the City Council, pursuant to Section 22585 of the Streets and Highways code (Landscaping and Lighting Act of 1972).
The improvements which are the subject of this report are briefly described as follows:
Maintenance of turf areas, shrubs, trees, walkways, lighting systems, and irrigation systems.
This report consists of five exhibits, as follows:
EXHIBIT A Recording History
EXHIBIT B Recapitalization of Assessments
EXHIBIT C Estimated Assessments
EXHIBIT D Assessment Roll
EXHIBIT E Diagram Showing All Parcels of Real Property within the Assessment District
Respectfully submitted,
Monique C. Mello, P.E., City Engineer
AA/MCM
#260108
375
#200427
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-01
FISCAL YEAR 2026-2027
EXHIBIT A
RECORDING HISTORY
INITIAL RECORDING April 2024
Subdivision included:
KAWEAH AVENUE SUBDIVISION
SECOND RECORDING July 2025
KAWEAH AVENUE SUBDIVISION
376
#200427
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-01
FISCAL YEAR 2026-2027
EXHIBIT B
RECAPITALIZATION OF ASSESSMENTS
KAWEAH AVENUE SUBDIVISION
ACTUAL COST 2025-2026
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $1,500.00
B. Streetlights Maintenance $400.00
C. Park Walkways Maintenance $580.00
Subtotal: $2,480.00
2. INCIDENTAL COSTS
A. Administration $600.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,300.00
TOTAL COST: $3,780.00
TOTAL ASSESSMENT RECEIVED 2025-2026 $3,780.00
ADJUSTMENT TO 2026-2027 (Deficit to be carried forward) $0.00 377
#200427
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPING AND LIGHTING
DISTRICT NO. 22-01
FISCAL YEAR 2026-2027
EXHIBIT C
ESTIMATED ASSESSMENTS
KAWEAH AVENUE SUBDIVISION
1. MAINTENANCE COSTS
A. Public Works (Landscaping and Irrigation) $1,500.00
B. Streetlights Maintenance $400.00
C. Park Walkways Maintenance $580.00
Subtotal: $2,480.00
2. INCIDENTAL COSTS
A. Administration $600.00
B. Engineering (Annual Report) $500.00
C. County Fees $0.00
D. Cost Applied Non-Departmental $0.00
E. Miscellaneous $200.00
Subtotal: $1,300.00
TOTAL COST: $3,780.00
3. PRIOR YEAR ADJUSTMENT
(See Exhibit B) $0.00
DISTRICT ASSESSMENT AMOUNT $3,780.00
Each of the 25 equivalent units will continue to be assessed $151.20. 378
#200427
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-01
FISCAL YEAR 2026-2027
EXHIBIT D
ASSESSMENT ROLL
KAWEAH AVENUE SUBDIVISION
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-020-082 $151.20 Pinon, Lorenzo C.
894 N. Palm St.
Woodlake, CA 93286
1 523 Kaweah Avenue
Subdivision
060-020-083 $151.20 Akers, Blake Edward & Ashley
Paige
868 N. Palm St.
Woodlake, CA 93286
2 524 Kaweah Avenue
Subdivision
060-020-084 $151.20 Rodriguez, Cesar
858 N. Palm St.
Woodlake, CA 93286
3 525 Kaweah Avenue
Subdivision
060-020-085 $151.20 Cruz, Mary Nelly
846 N. Palm St.
Woodlake, CA 93286
4 526 Kaweah Avenue
Subdivision
060-020-086 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
5 527 Kaweah Avenue
Subdivision
060-020-087 $151.20 Avila, Laura Cynthia
824 N. Palm St.
Woodlake, CA 93286-9572
6 528 Kaweah Avenue
Subdivision
060-020-088 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
7 529 Kaweah Avenue
Subdivision
060-020-089 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
8 530 Kaweah Avenue
Subdivision
060-020-090 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
9 531 Kaweah Avenue
Subdivision
060-020-091 $151.20 Corona, Guadalupe
250 Kaweah St.
Woodlake, CA 93286
10 532 Kaweah Avenue
Subdivision
060-020-092 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
11 533 Kaweah Avenue
Subdivision
060-020-093 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
12 534 Kaweah Avenue
Subdivision
379
#200427
APN
#
$
AMOUNT
NAME Lot
#
ASSESSMENT
#
SUBDIV.
DESCRIPTION
060-020-094 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
13 535 Kaweah Avenue
Subdivision
060-020-095 $151.20 Dominguez, Luis
203 Yokut Ct.
Woodlake, CA 93286
14 536 Kaweah Avenue
Subdivision
060-020-096 $151.20 Magana-Herrera, David Dario
40219 Robert Rd.
Cutler, CA 93615-2235
15 537 Kaweah Avenue
Subdivision
060-020-097 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
16 538 Kaweah Avenue
Subdivision
060-020-098 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
17 539 Kaweah Avenue
Subdivision
060-020-099 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
18 540 Kaweah Avenue
Subdivision
060-020-100 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
19 541 Kaweah Avenue
Subdivision
060-020-101 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
20 542 Kaweah Avenue
Subdivision
060-020-102 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
21 543 Kaweah Avenue
Subdivision
060-020-103 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
22 544 Kaweah Avenue
Subdivision
060-020-104 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
23 545 Kaweah Avenue
Subdivision
060-020-105 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
24 546 Kaweah Avenue
Subdivision
060-020-106 $151.20 Kaweah View, LLC
42931 Road 52
Reedley, CA 93654-9117
25 547 Kaweah Avenue
Subdivision
380
#200427
ENGINEER'S REPORT OF CITY OF WOODLAKE
LANDSCAPE AND LIGHTING
DISTRICT NO. 22-01
FISCAL YEAR 2026-2027
EXHIBIT E
DIAGRAM SHOWING ALL PARCELS
OF REAL PROPERTY WITHIN
THE ASSESSMENT DISTRICT
KAWEAH AVENUE SUBDIVISION
381
City of Woodlake
AGENDA ITEM V-G
June 22, 2026
Prepared by Emmanuel Llamas, City Staff
SUBJECT:
Action: Adoption of Resolution: Approval of the Landscape and Lighting Assessments for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts - PUBLIC HEARING BACKGROUND:
The City Council approved the City Engineer’s report of costs needed to maintain the following assessment districts: Parkwood, Gentle Hills, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes. As part of the Landscape and Lighting Act of 1972, a public hearing date has been set for those wishing to comment on each individual assessment district. All assessment district property owners were notified of the public hearing date and location.
DISCUSSION:
The individual engineer’s reports, for each assessment district, break down the costs necessary to maintain each district. The costs have not changed from the previous year.
The assessment allows for maintenance of grounds and lights plus incidental costs such as administration and engineering. The costs will not be increased from the previous year for existing Districts.
The costs for each individual property owner are as follows:
Castle Rock: $171.00
Castle Rock Phase II: $177.50
Castle Rock Phase III: $206.78
Gentle Hills Estates: $198.40
Greenwood Phase I & II: $184.96
Hillside Estates: $308.00
Olive Estates: $172.44
Olive Vista: $200.00
Parkwood: $197.50
Valencia Heights: $102.86
Kaweah View Homes: $151.20
RECOMMENDATIONS:
That the City Council approves the assessed costs to all assessment district property owners and allows for the continuous maintenance of the above-mentioned districts. 382
FISCAL IMPACT:
The assessed amounts are enough to cover all expenditures by the City of Woodlake and should not affect the General Fund.
ATTACHMENTS:
1. Resolutions: Approval of the Landscape and Lighting Assessments for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Park Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts
2. Attachments: Engineer’s Reports for Parkwood, Gentle Hills Estates, Olive Estates, Castle Rock, Olive Vista, Castle Rock Phase II, Valencia Heights, Castle Rock Phase III, Hillside Estates, Greenwood Phase I & II, and Kaweah View Homes Landscape and Lighting Districts
383
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE CASTLE ROCK )
PHASE II ASSESMENT DISTRICT )
FOR FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Castle Rock Phase II Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 12-01; and
WHEREAS, the City Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person, an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
384
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESSMENT ) Resolution No. 26-
FEES FOR THE CASTLE ROCK PHASE III )
ASSESSMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Castle Rock Phase III Landscaping and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 19-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
385
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE CASTLE ROCK )
ASSESMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Castle Rock Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 00-01; and
WHEREAS, the City Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
386
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE GENTLE HILLS )
ESTATES ASSESMENT DISTRICT )
FOR FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Gentle Hills Estates Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 97-01; and
WHEREAS, the City Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Attest: Rudy Mendoza, Mayor
_____________________
Irene Zacarias, City Clerk
387
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESSMENT ) Resolution No. 26-
FEES FOR THE GREENWOOD PHASE I & II )
ASSESSMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Greenwood Phase I and II Landscaping and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 22-02; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
388
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESSMENT ) Resolution No. 26-
FEES FOR THE HILLSIDE ESTATES )
ASSESSMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Hillside Estates Landscaping and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 21-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
389
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE OLIVE ESTATES )
ASSESMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Olive Estates Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 98-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
390
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No.26-
FEES FOR THE OLIVE VISTA )
ASSESMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Olive Vista Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 05-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
___________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
391
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE PARKWOOD )
ASSESMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Parkwood Landscape and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 93-01; and
WHEREAS, the City Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
__________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
392
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE VALENCIA HEIGHTS )
ASSESMENT DISTRICT FOR )
FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Valencia Heights Landscaping and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 18-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
____________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
393
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
ADOPTION OF ASSESMENT ) Resolution No. 26-
FEES FOR THE KAWEAH VIEW )
HOMES ASSESMENT DISTRICT )
FOR FISCAL YEAR 2026/2027 )
Councilmember offered the following resolution and moved its adoption. Approval of the landscape and lighting assessment for the Kaweah View Homes Landscaping and Lighting District.
WHEREAS, the City Council of the City of Woodlake, pursuant to the Landscaping and Lighting Act of 1972, directed the City Engineer to prepare and file an annual report for Fiscal Year 2026/2027 for Assessment District 22-01; and
WHEREAS, the Engineer filed an annual report and notice of public hearing was given in a time and manner required by law; and
WHEREAS, at the public hearing, the Council afforded to every interested person an opportunity to make a protest to the annual report either in writing or an oral report, and no majority protest either in writing or orally has been made; and
WHEREAS, it appears that the report of the engineer is correct and proper in every respect and the conclusions therein reflected are correct and proper; and WHEREAS, all charges hereby imposed are in compliance with California Code, without regard to property valuation, in authority (Section 27-subsection 22594, Streets and Highway Code); and
NOW, THEREFORE, BE IT RESOLVED, the City Council hereby confirms the diagram and assessment as set forth in the annual report by the Engineer of Work and hereby levies the assessment set forth therein for Fiscal Year 2026/2027.
The foregoing resolution was adopted upon a motion of Councilmember and seconded by Councilmember and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
____________________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
394
City of Woodlake
AGENDA ITEM V-H
June 22, 2026
Prepared by Ramon Lara, City Staff
SUBJECT:
Action: Adoption of Resolution: Approval of the City of Woodlake’s Fiscal Year 2026/2027 Budget
BACKGROUND:
Annually, City staff submit to the City Council a draft budget. The draft budget is submitted at scheduled Council meetings, which are open to the public. The purpose of the budgeting process is to propose necessary expenditures and the means of funding them. The current budget will be in place from July 1, 2026, to June 30, 2027. The Draft budget was presented to the Council and to the public during a budget session on April 13, 2026, Council meeting.
DISCUSSION:
The City of Woodlake, like many other governmental agencies, has had to adapt to current economic conditions and revenue streams. The City has taken a conservative approach during its budget process, while keeping in mind the wellbeing of its citizens and its employees. City Administration has negotiated employee benefits packages based on benefit comparisons with other small cities in Tulare County. For Fiscal Year 2026/2027 there will be no salary or staffing increases. Increases in water and sewer rates will be necessary to offset increases in expenditures within the respective funds.
For Fiscal Year 2026/2027 City staff are presenting a balanced budget that allows for adequate services to be provided for its citizens. Some of the major highlights for this year’s budget will be the continued infrastructure improvements city-wide, addition of housing development and continued park improvements.
The City will have to find ways to deal with a decrease in sales tax and project cost overruns.
The City will also find other funding sources to help fund key stormwater, streets and park projects.
RECOMMENDATIONS:
Staff recommend that the Council approve the Fiscal Year 2026/2027 Budget. Staff have presented a balanced budget that allows the City of Woodlake to provide adequate services while being responsible for City finances.
FISCAL IMPACT:
The budget as presented for Fiscal Year 2026/2027 is a balanced budget for all City funds. 395
ATTACHMENTS:
1. Resolution: Approval of the City of Woodlake’s Fiscal Year 2026/2027 Budget
2. City of Woodlake Fiscal Year 2026/2027 Budget
396
BEFORE THE CITY COUNCIL
OF THE CITY OF WOODLAKE
COUNTY OF TULARE
STATE OF CALIFORNIA
In the matter of:
APPROVAL OF THE CITY OF ) Resolution No.
WOODLAKE’S FISCAL YEAR )
2026/2027 BUDGET )
Councilmember _______, offered the following resolution and moved its adoption. Approval of the City of Woodlake’s Fiscal Year 2026/2027 Budget.
WHEREAS, annually, the City staff submits, to the City Council, a draft budget. The draft budget is submitted at scheduled Council meetings, which are open to the public; and WHEREAS, the purpose of the budgeting process is to propose necessary expenditures and the means of funding them; and
WHEREAS, the draft budget was presented to Council and to the public at the April 13, 2026, budget session and Council meeting; and
NOW, THEREFORE, THE CITY OF WOODLAKE DOES RESOLVE to approve the attached City of Woodlake’s Fiscal Year 2026/2027 Budget and authorizes the City Administrator to enter necessary memorandums of understanding for eligible bargaining groups.
The foregoing resolution was adopted upon a motion of Councilmember _______ and seconded by Councilmember ________ and carried by the following vote at the City Council meeting held on June 22, 2026.
AYES:
NOES:
ABSTAIN:
ABSENT:
______________________
Rudy Mendoza, Mayor
ATTEST:
_____________________
Irene Zacarias, City Clerk
397
398
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
399
TABLE OF CONTENTS:
Executive Summary 1-4
Fund Balance Summaries 5-8
Revenue Summary 9
Expenditure Summary 10
General Fund - Exp vs. Rev History 11
General Fund - Revenue Summary 13
General Fund - Expenditure Summary 14
General Fund 15-30
COPS 31-36
Gas Tax 37-42
TDA 43-48
Measure R 49-54
STP 55-60
Streets 61-66
CDBG 67-74
HOME 75-82
Road Maintenance and Rehab 83-88
Lighting and Landscaping 89-94
Airport 96-100
Storm Water 101-104
Refuse 105-110
Sewer 111-114
Water 115-120
Capital 121-124
Labor Distribution 125-126
Principal Officials 127
Organizational Chart 128
Salary Schedule 130
CALIFORNIA
CITY OF WOODLAKE
FISCAL YEAR 2026-27
BUDGET
City of Woodlake | Budget Book 2027
400
350 N. VALENCIA BLVD.
WOODLAKE, CA 93286
PHONE: 559-564-8055
FAX: 559-564-8776
WWW.CITYOFWOODLAKE.COM
June 22, 2026
To: Members of the Woodlake City Council and the Citizens of Woodlake Attached is the City of Woodlake Fiscal Year 2026-2027 budget, which is being submitted in accordance with the Woodlake Municipal Code.
The budget is structured with input from the Woodlake City Council, the Citizens’ Oversight Committee, staff, and the residents of the City of Woodlake. During the budget process all those involved provided priorities that should be considered during the process while making sure that expenditure will be in balance or be lower than the budgeted revenues and reserves.
Executive Summary
The City of Woodlake 2026-2027 Annual Budget is a balanced budget in the amount of $43.3 million.
This summary section presents the budget for the City of Woodlake’s General Fund. The General Fund, as presented, is in balance. As such, the amount of budget expenditure is less than the total anticipated revenues, other resources available, and interfund transfers for the fiscal year. The General Fund is used to account for money that is not legally, or by sound financial management, required to be accounted for in another fund. Major sources of City General Fund revenue include sales and use tax, local Measure R, Measure S, property, and local taxes, including business license taxes.
The 2026-2027 net budgeted expenditures for the General Fund are $21,998,605. The budget is balanced in a prudent manner and is responsive to the City’s current economic condition.
Projected revenues of $20,309,665 plus reserves will be sufficient to support programmed expenditures and allow for the continued development of operating cash and a future reserve in the General Fund.
Economic Outlook:
Like other cities, the City of Woodlake is not immune to current economic conditions. General Fund revenues are expected to decrease as consumer confidence and inflation continue to head in the wrong direction. For Fiscal Year 2026-2027, two housing development projects on the north side of the City and one on the south will continue to add much needed housing and population to the City. City revenue, specifically: property tax, utility tax, business license fees, Measure R and Measure S are projected to maintain, minimizing the impact to the City’s General Fund. 4011
350 N. VALENCIA BLVD.
WOODLAKE, CA 93286
PHONE: 559-564-8055
FAX: 559-564-8776
WWW.CITYOFWOODLAKE.COM
The City is cautiously optimistic that this trend will continue due to current housing developments and the opening of new businesses in the Woodlake Industrial Park, which will lead to increased revenues. The City does expect sales tax revenue to continue to decrease and is adapting accordingly.
On the expenditure side, the City continues to operate conservatively while reducing expenditures where possible. Increases in retirement, healthcare costs, and salaries have made it difficult for revenues to outpace expenditures and allow the City to maintain a General Fund reserve. The passage of Measure R and Measure S continues to make it possible for the City to offer increased services in public safety and enhance community services such as parks and recreation while improving the standing of the General Fund.
All other City funds presented as part of the budget also propose a balanced budget and continue to operate in a fiscally responsible manner.
Overall, the City continues to improve its economic standing, and City staff will continue to work diligently to ensure that the City of Woodlake is prepared fiscally for its future and to provide efficient services to its citizens.
Budget Highlights:
The 2026-2027 Budget continues spending trends on key infrastructure projects that allow the City to deliver essential services to residents while making sure proper fiscal decisions are made along the way.
Public Safety – Increased funding has been made available by Measure R and Measure S to continue to fund an additional officer, a K9 program, bodycams, and patrol vehicles. Mulberry St. and Naranjo Blvd. Roundabout – Project will add a roundabout, curbs, bike lanes, gutters, sidewalks, streetlights and ADA ramps at the intersection Mulberry St. and Naranjo Blvd.
Cajon Ave and Valencia Blvd. Roundabout - Project will add a roundabout, curbs, bike lanes, gutters, sidewalks, streetlights and ADA ramps at the intersection of Cajon Ave. and Valencia Blvd.
Sequoias ATP Project – the project will add curb, gutters, sidewalks, bike lanes, crosswalks and streetlights to Sequoia Ave. from Valencia Blvd to Mulberry St. Housing Development – three housing developments will increase the number of singlefamily homes. The Hillside Estates development will add seventy-five single family homes, the Kaweah Estates development will add twenty-five homes, and the Greenwood development will add up to one hundred and thirty homes. 4022
350 N. VALENCIA BLVD.
WOODLAKE, CA 93286
PHONE: 559-564-8055
FAX: 559-564-8776
WWW.CITYOFWOODLAKE.COM
Antelope Creek Park – 20-acre park will add park space to the west side of the City with the addition of fields, arbors, playground equipment, etc.… Woodlake Civic Center – the project will upgrade City Hall and Police Department facilities.
Planning Ahead:
While delivering key infrastructure projects during the 2026-2027 budget year, the City will also continue with the process of assessing needs and finding fiscal solutions to address them. Some of those projects are listed below and are in various phases of development and in no specific order.
Increased Public Safety – the Police Department is still in need of additional officers as the budget allows.
Parks and Recreation – with the passage of Measure R and the construction of the Woodlake Community Center, Woodlake Studio, Castle Rock Park and Willow Court Ball Fields. The City has made large strides to improve a once nonexistent Parks and Recreation Program. The City will continue to look for ways to fund additional facilities and programs.
Single Family Housing – while there are three current subdivisions under construction, there is still a need for affordable housing in the City. The City will need to continue to grow to become sustainable.
Kaweah Stormwater Project – the City has committed funding for the design of the project but needs to continue looking at options to obtain construction funding. The City is currently working with CDBG to provide funding for construction. Olive Lane Stormwater Project - the City has committed funding for the design of the project but needs to continue looking at options to obtain construction funding. The City is currently working with CDBG to provide funding for construction Stormwater Basin on Ropes – Project will construct a 20-acre basin off Ropes Ave. The City is currently working with CDBG to provide funding for construction Retail Businesses – In the last five years the City has added multiple businesses such as Dollar General, Family Dollar, Auto Zone, Munchies, Valley Pure, 7 Points, Green Smart, Premium Extracts, Buttonwillow, Nabis, Bosky Genetics, CA Top Crop and Little Caesars. This has improved the property and sales tax base. This will have to continue to allow the City to build a strong local tax base.
4033
350 N. VALENCIA BLVD.
WOODLAKE, CA 93286
PHONE: 559-564-8055
FAX: 559-564-8776
WWW.CITYOFWOODLAKE.COM
Continued Development of Woodlake Industrial Park – Mainstays such as Dryvit, U.S.
Tower, FGS, Bradford Steel, and others continue to drive the industrial park. The addition of Green Smart, 7Points, Buttonwillow, Nabis and Premium Extracts has continued to help with the growth that is needed in the park. This helps with employment creation and a tax base.
Water Upgrades – The staff is currently working on replacing and upsizing multiple main water lines around the City that will allow for increased capacity. Upgrades will also continue with City wells, storage, sand separators, booster pumps and chlorinators. Road Improvements – The City has been aggressively adding curbs, gutters, streetlights, sidewalks, and repaving streets over the last few years. The City will continue to leverage local funds for pedestrian, bicycle, and transportation improvements citywide.
In closing, the 2026-2027 budget for the City of Woodlake continues to show positive signs of progress while adjustments have been made to address the current economic climate. The City has made strides in delivering large infrastructure projects while developing a tax base that will create a more sustainable City in the future.
4044
Audited Actual Actual Audited
Fund Balance Revenues Expenditures Fund Balance
07/01/24 2024/2025 2024/2025 06/30/25
General Fund (001) 3,514,907 6,824,525 5,241,343 5,098,090 COPS Grant (005) 51,570 195,645 195,693 51,522
Gas Tax Fund (020) 374,986 227,904 44,772 558,119
TDA Fund - Streets (022) 937,798 721,509 674,644 984,663 Measure R (023) - 150,270 150,270 -
STP (024) 208,904 100,864 - 309,768
Streets (025) - 2,286,818 2,286,818 -
CDBG Fund (026) (50) 2,936 2,885 1
CDBG Program Income Fund (086) 70,057 100,674 - 170,731 HOME Fund (027) (0) 1,038 39,410 (38,373)
HOME Program Income (072) 20,820 92,607 5,958 107,468
CALHOME Program Income (073) 27,693 55,915 21,086 62,522 RMRA Fund (028) 497,847 216,581 227,109 487,320
Lighting and Landscaping District (029) 102,891 104,732 78,373 129,249 Airport Fund (041) 160,043 135,584 33,036 262,592
Storm Water (060) 1,942,595 668,695 92,140 2,519,150
Refuse (061) 197,588 1,244,243 1,228,826 213,005
Sewer Fund (062) 13,039,811 8,334,475 2,604,718 18,769,567 Water Fund (063) 2,570,176 1,464,780 1,845,803 2,189,153 Capital Facilities Fund (080) - - - -
Totals 23,717,634 22,929,795 14,772,883 31,874,546
Audited Financial Budget
City of Woodlake | Budget Book 2027
4055
Audited Actual Actual Actual
Fund Balance Revenues Expenditures Fund Balance
07/01/25 2025/26 2025/26 06/30/26
General Fund (001) 5,098,090 9,187,680 8,902,683 5,383,087 COPS Grant (005) 51,522 210,150 205,000 56,672
Gas Tax Fund (020) 558,119 232,570 100,000 690,689
TDA Fund - Streets (022) 984,663 276,500 327,402 933,761 Measure R (023) - 369,593 284,593 85,000
STP (024) 309,768 50,250 - 360,018
Streets (025) - 2,007,614 2,007,614 -
CDBG Fund (026) (8,597) 8,598 1 -
CDBG Program Income Fund (086) 170,731 44,401 1,500 213,632 HOME Fund (027) (38,373) 40,978 (48,446) -
HOME Program Income (072) 107,468 33,883 3,630 137,721
CALHOME Program Income (073) 62,522 43,600 - 106,122
RMRA Fund (028) 487,320 213,358 100,000 600,678
Lighting and Landscaping District (029) 129,249 105,030 120,515 113,764 Airport Fund (041) 262,592 676,309 44,580 894,321
Storm Water (060) 2,519,150 69,975 69,975 2,519,150
Refuse (061) 213,005 1,205,375 1,159,900 258,480
Sewer Fund (062) 18,769,567 4,625,589 4,601,257 18,793,899 Water Fund (063) 2,189,153 1,465,876 1,775,324 1,879,705 Capital Facilities Fund (080) - 5,329 5,000 329
Totals 31,865,948 20,872,658 19,660,528 33,027,027
Prior Year Financial Budget
City of Woodlake | Budget Book 2027
4066
Budgetary Estimated Estimated Budgetary
Fund Balance Revenues Expenditures Fund Balance
07/01/26 2026/27 2026/27 06/30/27
General Fund (001) 5,383,087 20,309,665 21,998,605 3,694,147 COPS Grant (005) 56,672 215,150 210,000 61,822
Gas Tax Fund (020) 690,689 236,743 150,000 777,432
TDA Fund - Streets (022) 933,761 301,500 284,075 951,186 Measure R (023) 85,000 335,000 150,000 270,000
STP (024) 360,018 50,250 250,000 160,268
Streets (025) 7,169,887 - 7,169,887 -
CDBG Fund (026) 5,567,170 - 5,567,170 -
CDBG Program Income Fund (086) 213,632 15,600 1,500 227,732 HOME Fund (027) 1,000,000 - 1,000,000 -
HOME Program Income (072) 137,721 3,700 1,000 140,421
CALHOME Program Income (073) 106,122 7,500 113,622 -
RMRA Fund (028) 600,678 226,109 700,000 126,787
Lighting and Landscaping District (029) 113,764 105,030 101,294 117,500 Airport Fund (041) 894,321 68,100 39,893 922,527
Storm Water (060) 2,519,150 38,510 37,738 2,519,922
Refuse (061) 258,480 1,255,500 1,136,145 377,835
Sewer Fund (062) 18,793,899 2,170,008 2,679,417 18,284,490 Water Fund (063) 1,879,705 2,038,686 1,801,651 2,116,740 Capital Facilities Fund (080) 329 5,050 5,000 379
Totals 33,027,027 41,119,158 43,283,375 30,862,810
Budgeted Financial Budget
City of Woodlake | Budget Book 2027
4077
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
4088
Actual Actual Actual
Revenues Revenues Revenues Budget Budget
Fund 2022-2023 2023-24 2024-25 2025-26 2026-2027
General Fund (001) 6,498,111 8,138,272 6,824,525 9,187,680 20,309,665 COPS Grant (005) 165,637 187,175 195,645 210,150 215,150 Gas Tax Fund (020) 198,562 217,642 227,904 232,570 236,743 TDA Fund - Transit (021) - - - - -
TDA Fund - Streets (022) 229,983 570,047 721,509 276,500 301,500 Measure R (023) 359,194 346,206 150,270 369,593 335,000 STP (024) 192,533 3,158 100,864 50,250 50,250
Streets (025) 931,434 185,358 2,286,818 2,007,614 7,169,887 CDBG Fund (026) 1,834,992 1,116,720 2,936 8,598 5,567,170 CDBG Program Income Fund (086) 53,777 90,715 100,674 44,401 15,600 HOME Fund (027) 4,168 49,919 1,038 40,978 1,000,000
HOME Program Income (072) 16,202 18,388 92,607 33,883 3,700 CALHOME Program Income (073) 5,013 3,172 55,915 43,600 7,500 RMRA Fund (028) 172,484 206,520 216,581 213,358 226,109 Lighting and Landscaping District (029) 52,037 75,941 104,732 105,030 105,030 Airport Fund (041) 47,484 68,645 135,584 676,309 68,100 Storm Water (060) 55,473 1,276,803 668,695 69,975 38,510 Refuse (061) 956,432 1,072,046 1,244,243 1,205,375 1,255,500 Sewer Fund (062) 2,666,280 3,435,640 8,334,475 4,625,589 2,170,008 Water Fund (063) 1,507,269 1,335,715 1,464,780 1,465,876 2,038,686 Capital Facilities Fund (080) - - - 5,329 5,050
Totals 15,947,067 18,398,083 22,929,795 20,872,658 41,119,158 Revenue Summary
City of Woodlake | Budget Book 2027
4099
Actual Actual Actual
Expenditure Expenditure Expenditure Budget Budget
2022-2023 2023-24 2024-25 2025-26 2026-2027
General Fund (001) 5,959,656 9,184,419 5,228,872 8,902,683 21,998,605 COPS Grant (005) 195,693 195,693 195,693 205,000 210,000 Gas Tax Fund (020) 93,481 80,816 44,772 100,000 150,000 TDA Fund - Transit (021) - - - - -
TDA Fund - Streets (022) 85,441 292,590 674,644 327,402 284,075 Measure R (023) 359,194 346,206 150,270 284,593 150,000 STP (024) - - - - 250,000
Streets (025) 931,434 185,358 2,286,818 2,007,614 7,169,887 CDBG Fund (026) 1,833,348 1,118,416 2,885 1 5,567,170
CDBG Program Income Fund (086) 211,532 42,906 - 1,500 1,500 HOME Fund (027) 4,168 49,919 39,410 (48,446) 1,000,000
HOME Program Income (072) 52,461 214,961 5,958 3,630 1,000 CALHOME Program Income (073) 147,974 160,998 21,086 - - RMRA Fund (028) - 238,874 227,109 100,000 700,000
Lighting and Landscaping District (029) 30,910 35,410 78,373 120,515 101,294 Airport Fund (041) 28,678 41,774 33,036 44,580 39,893
Storm Water (060) 55,292 66,515 92,140 69,975 37,738
Refuse (061) 942,706 1,102,205 1,228,826 1,159,900 1,136,145 Sewer Fund (062) 2,143,549 2,665,280 2,579,718 4,601,257 2,679,417 Water Fund (063) 1,440,032 1,724,182 1,828,133 1,775,324 1,801,651 Capital Facilities Fund (080) - - - 5,000 5,000
Totals 14,515,548 17,746,523 14,717,742 19,660,528 43,283,375 Expenditure Summary
City of Woodlake | Budget Book 2027
41010
Fiscal Year 2021 2022 2023 2024 2025 2026 2027
Rev 8,786,742 8,786,742 6,498,111 8,138,272 6,824,525 9,187,680 20,309,665 Exp 4,922,553 4,922,553 5,959,656 9,184,419 5,228,872 8,902,683 21,998,605 Revenues vs. Expenditures
General Fund (001)
1,650,000
6,650,000
11,650,000
16,650,000
21,650,000
26,650,000
2021 2022 2023 2024 2025 2026 2027
Rev Exp
City of Woodlake | Budget Book 2027
41111
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
41212
Amount Percentage
Utility Users Tax 600,000 2.95%
Sales & Use Tax 520,000 2.56%
Property Taxes 634,860 3.13%
Measure R 885,000 4.36%
Measure S 660,000 3.25%
Intergov't Revenue 59,000 0.29%
Other State/Fed Grnts 15,900,000 78.29%
Other Revenues 46,000 0.23%
Licns and Prmts 295,250 1.45%
Service Charges 536,105 2.64%
Franchise Fees 160,000 0.79%
Fines and Forfeitures 13,450 0.07%
Total General Fund Revenues 20,309,665 100.00%
Revenues
General Fund (001)
Utility Users Tax
3%
Sales & Use Tax
3%
Property Taxes
3%
Measure R
4%
Measure S
3%
Intergov't
Revenue
0%
Other State/Fed
Grnts
78%
Other Revenues
0%
Licns and Prmts
2%
Service Charges
3%
Franchise Fees
1%
Fines and
Forfeitures
0%
City of Woodlake | Budget Book 2027
41313
Amount Percentage
Parks & Grounds 14,677,723 66.72%
Police 2,743,954 12.47%
Mesaure S (Parks and Rec, Public Safety) 2,375,000 10.80% Measure R (Parks and Rec, Public Safety) 1,197,074 5.44% General Admin 240,596 1.09%
Pub Wrks Admin and Eng 226,366 1.03%
Finance 234,396 1.07%
Bldng Inspctn 100,148 0.46%
Planning and Zoning 93,560 0.43%
City Clerk 80,887 0.37%
City Council 28,900 0.13%
Total General Fund Expenditures 21,998,605 100.00%
General Fund (001)
Expenditures
Parks & Grounds
67%
Police
13%
Mesaure S (Parks
and Rec, Public
Safety)
11%
Measure R (Parks
and Rec, Public
Safety)
5%
General Admin
1%
Pub Wrks Admin
and Eng
1% Finance
1%
Bldng Inspctn
1%
Planning and
Zoning
0%
City Clerk
0%
City Council
0%
City of Woodlake | Budget Book 2027
41414
Summary
The General Fund is used for the accounting of local revenues such as property tax, utility users tax, business license, building permits, Measure R, Measure S, and vehicle license fees. The revenues collected in the General fund are used to pay for police services, general administration, finance, planning, building inspection, parks and street lights.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The General Fund will have multiple key infrastructure projects in the Fiscal Year 2026/2027.
Some of the key projects will be the construction of the City of Woodlake Civic Center and Antelope Creek Park.
Other key programs will be the continued expansion of the City's Parks and Recreation Program that will continue offering yoga, pilates, tai chi, adaptive sports and other services at the Woodlake Studio.
Future Antelope Creek Park
6,498,111
8,138,272
6,824,525
9,187,680
20,309,665
5,959,656
9,184,419
5,228,872
8,902,683
21,998,605
0 5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
41515
Property Taxes
001.0300.000.001 Current Secured 429,083 474,121 514,422 564,663 575,000 001.0300.000.002 Current Unsecured 11,769 12,765 14,786 16,962 17,000 001.0300.000.003 Prior Year Secured 4,412 5,847 6,471 7,011 7,100 001.0300.000.004 Prior Year Unsecured 97 272 192 209 210 001.0300.000.006 Interest 1,473 3,157 3,223 4,012 4,000 001.0300.000.008 Homeowners Exemption 1,082 1,073 1,070 530 550 001.0300.000.012 Aircraft Tax - 252 17,441 81 8,000
001.0300.000.015 Secured Supplemental 7,724 - - - -
455,640 497,488 540,245 610,828 611,860
Other Taxes
001.0301.000.017 Sales and Use Tax 781,108 684,997 487,043 505,000 520,000 001.0301.000.018 Franchise Fees 114,316 109,413 131,505 155,000 160,000 001.0301.000.019 Property Transfer Tax 11,524 16,952 28,289 22,449 23,000 001.0301.000.020 Utility Users Tax 486,843 526,436 606,828 580,000 600,000 001.0301.000.043 Measure R - Local Sales Tax 946,764 890,476 953,273 880,000 885,000 001.0301.000.044 Measure S - Cannabis Tax 703,047 837,737 809,554 650,000 660,000 001.0301.000.068 Cash Overage or Shortage - - - -
3,043,603 3,066,011 3,016,492 2,792,449 2,848,000
Licenses and Permits
001.0302.000.021 Business Licenses 67,622 75,461 75,331 96,798 95,000 001.0302.000.022 Building Permits 388,810 220,130 315,909 210,000 200,000 001.0302.000.023 Yard Sale Permits 246 270 250 250 250
001.0302.000.025 Bravo Lake Access Permits 5 - 3 - -
456,683 295,862 391,492 307,048 295,250
Fines and Forfeitures
001.0303.000.026 Vehicle Code Fines 137 152 166 100 250 001.0303.000.027 General Court Fines 631 886 598 1,000 1,000 001.0303.000.028 Other Fines and Forfeitures 23,255 2,069 1,175 2,299 2,200 001.0303.000.171 PC1463 Traffic Safety 10,639 13,551 6,983 9,000 10,000 34,661 16,658 8,922 12,399 13,450
General Fund (001)
Revenues
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Property Taxes
Total Other Taxes
Total Licenses and Permits
Total Fines and Forfeitures
G/L Number Name
G/L Number Name
G/L Number Name
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
FY 26/ 27
Budget
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
City of Woodlake | Budget Book 2027
41616
Use of Money and Property
001.0304.000.029 Interest Income - - - - -
001.0304.000.030 Rents and Leases 11,176 9,122 8,365 7,500 7,500 001.0304.000.033 Sale of Equipment - 57,817 - - -
001.0304.000.034 Sale of Other Fixed Assets 300 380 1,000 - 1,500 001.0304.000.035 Miscellaneous Sales 2,159 8,779 9,882 3,000 3,000 001.0304.000.072 General Fund Interest 37,935 172,640 168,032 10,000 3,000 001.0304.000.104 Parks and Rec Fees 5,004 15,836 200 - - 56,574 191,121 259,932 21,500 15,000
Intergovernmental Revenue
001.0305.000.036 Motor Vehicle In Lieu 7,839 9,525 12,161 13,000 13,000 001.0305.000.041 POST Reimbursements - - 8,568 1,773 1,500 001.0305.000.042 Mandated Cost Reimbursements 4,851 11,902 25,156 100 1,000 001.0305.000.050 Abandon Vehicle Grant 1,626 5,898 5,007 2,516 3,500 001.0305.000.051 Public Safety Agmnt - Prop 172 41,834 39,587 39,156 40,000 40,000 001.0305.000.077 Other State/Federal Grants 1,281,417 3,279,046 1,836,031 4,750,000 15,900,000 001.0305.000.114 COPS Grant Revenues - - - - -
001.0305.000.176 Sales Tax In-Lieu/ERAF Swap - - - - -
1,337,566 3,345,958 1,926,080 4,807,389 15,959,000
Current Service Charges
001.0306.000.052 Zoning, and Subdivision Fees 178,573 108,326 20,300 1,000 5,000 001.0306.000.053 Other Filing & Cert Fees - - - - 500
001.0306.000.054 Environmental Fees 19,951 - - - 500
001.0306.000.055 Variance Fees - - - - -
001.0306.000.056 Conditional Use Permits 3,000 13,000 4,500 13,500 5,000 001.0306.000.057 Site Plan/Architect Fees 6,975 7,500 10,018 1,500 2,000 001.0306.000.058 Structural Plan Check Fees - - 1,639 8,000 5,000 001.0306.000.059 Street Cutting Fee 120 180 160 100 100 001.0306.000.062 Copying Fees - - - 2 5
001.0306.000.063 Police Department Services 206,210 168,789 133,086 165,000 165,000 001.0306.000.065 Miscellaneous Services 45 1,130 22,610 530 500 001.0306.000.066 Bus Tokens - - - - -
001.0306.000.067 Ad Sales 671 - 821 - 500
001.0306.000.068 Community Center/Studio 46,838 41,007 29,515 30,000 30,000 001.0306.000.069 Regulatory Fees 136,141 152,840 119,682 120,000 120,000 001.0306.000.072 Sponsor Fees 21,750 41,950 44,695 38,000 38,000 001.0306.000.073 Soccer Fees 16,648 22,250 33,230 33,950 34,000 001.0306.000.074 Basketball Fees 7,291 14,610 16,695 18,920 19,000 001.0306.000.075 Baseball/Softball Fees 19,216 28,177 29,685 30,359 29,000 001.0306.000.076 Orchard Revenues 72,109 95,338 38,226 78,217 40,000 001.0306.000.077 Carwash Revenues 11,327 12,120 11,100 12,000 12,000 001.0306.000.078 Woodlake Studio - 1,560 5,335 4,570 5,000 001.0306.000.079 ROAR Program - - 9,997 5,205 5,000
001.0306.000.104 Park Rentals - - - 1,000 1,000
001.0306.000.116 Flag Football 5,343 9,680 10,840 7,500 10,000 001.0306.000.117 Car Charger Revenues - - - 8,500 9,000 752,208 718,456 542,135 577,854 536,105
Total Use of Money and Property
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
FY 25/ 26
Budget
FY 26/ 27
Budget
General Fund (001)
Revenues
Total Intergovernmental Revenue
Total Current Service Charges
G/L Number Name FY 25/ 26
Budget
FY 26/ 27
Budget
City of Woodlake | Budget Book 2027
41717
Other Revenues
001.0307.000.068 Cash Overage or Shortage - - - - -
001.0307.000.069 Reimbursement & Refunds 38,283 132,638 4,402 52,213 25,000 001.0307.000.070 Other Revenue 3,894 2,316 5,590 5,000 5,000 001.0307.000.071 Other State Revenue - 1,000 - 1,000 1,000 001.0307.000.078 Revolving Loan Payments - - - - -
001.0307.000.082 Town Center Loan Revenues - - - - -
001.0307.000.996 Pass Thru Payments - - - - -
001.0307.000.997 RDA Loan Repayments 319,000 - - - -
001.0307.000.998 Transfer In - - - - -
001.0307.000.999 CDBG PI Administration - - - - -
361,177 139,228 6,718 58,213 31,000
6,498,111 8,138,272 6,824,525 9,187,680 20,309,665
Name FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
FY 22 / 23
Actual
General Fund (001)
Revenues
Revenue By Source
Total Other Revenues
Total General Fund Revenues
G/L Number
611,860
2,848,000
295,250
13,450
15,000
15,959,000
536,105
31,000
Total Property Taxes Total Other Taxes Total Licenses and Permits Total Fines and Forfeitures Total Use of Money and Property Total Intergovernmental Revenue Total Current Service Charges Total Other Revenues
City of Woodlake | Budget Book 2027
41818
Future City of Woodlake Civic Center
5 Year Accrual Revenue Comparative
6,498,111 8,138,272
6,824,525 9,187,680
20,309,665
-
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total General Fund Revenues
City of Woodlake | Budget Book 2027
41919
001.0401.060.029 Special Department Expense 1,801 665 1,461 1,400 1,400 001.0401.060.030 Travel, Conferences, Meetings 7,571 8,286 9,647 7,500 7,500 001.0401.060.038 Memberships and Subscriptions 8,227 18,086 19,314 20,000 20,000 17,600 27,037 30,422 28,900 28,900
001.0402.050.001 Regular Salaries 41,521 43,920 44,555 48,000 71,672 001.0402.050.004 Salaries, Holiday Pay 1,061 1,019 1,146 1,500 1,500 001.0402.050.006 Retirement Plan 7,036 7,695 8,248 10,000 7,984 001.0402.050.007 Workers Compensation 1,932 2,038 2,360 2,100 4,444 001.0402.050.008 Health Insurance 2,200 2,804 2,984 3,100 6,322 001.0402.050.014 Medicare 627 663 682 700 767
001.0402.050.015 Auto Allowance 927 1,300 1,820 2,000 1,800 001.0402.050.018 Deferred Compensation 252 235 315 1,000 1,080 55,556 59,675 62,111 68,400 95,569
001.0402.060.020 Telephone 63 74 52 100 100
001.0402.060.025 Legal Services 11,340 32,820 11,692 7,500 10,000 001.0402.060.028 Contractual Services 28,902 16,215 41,149 20,000 20,000 001.0402.060.029 Special Departmental Expense 23,170 23,790 17,690 17,000 20,000 001.0402.060.030 Travel, Conferences, Meetings 18 - 697 500 500 001.0402.060.038 Memberships and Subscriptions - - - - 100 001.0402.060.999 Transfer Out 7,833 - - - -
001.0402.100.102 Costs Applied - Non Dept 3,797 3,263 3,599 10,000 11,327 001.0402.085.898 Debt Service - Principal - 44,795 - - - 75,124 120,957 74,879 55,100 62,027
130,680 180,632 136,990 123,500 157,596
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Total City Council
Services and Supplies
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
General Fund (001)
Expenditures
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
General Administration
City Council
Total General Administration
City of Woodlake | Budget Book 2027
42020
001.0403.050.001 Regular Salaries 25,869 26,642 31,625 35,000 40,084 001.0403.050.002 Salaries, Extra Help - - - - -
001.0403.050.003 Overtime - - - - -
001.0403.050.004 Salaries, Holiday Pay 1,784 1,281 1,427 1,700 1,700 001.0403.050.006 Retirement Plan 6,752 7,570 8,820 10,000 4,786 001.0403.050.007 Workers Compensation 2,374 2,652 3,071 3,000 2,485 001.0403.050.008 Health Insurance 5,914 7,581 8,439 9,000 12,145 001.0403.050.014 Medicare 394 399 473 517 581
001.0403.050.018 Deferred Compensation 385 384 466 800 1,620 43,473 46,509 54,320 60,017 63,401
001.0403.060.020 Telephone 245 318 297 325 350
001.0403.060.028 Contractual Services - 2,030 8,936 6,000 7,500 001.0403.060.029 Special Department Expense 1,018 2,282 1,883 500 1,500 001.0403.060.030 Travel, Conference, Meetings - - - - 100 001.0403.060.031 Advertising and Publication 974 460 - - 100 001.0403.060.037 Training - 40 40 - 100
001.0403.060.038 Memberships and Subscriptions 1,259 385 420 500 500 001.0403.100.102 Costs Applied - Non Dept 3,440 3,263 3,599 6,900 7,336 6,936 8,779 15,175 14,225 17,486
50,409 55,288 69,496 74,242 80,887
001.0404.050.001 Regular Salaries 50,306 88,421 90,773 95,000 108,443 001.0404.050.003 Overtime 288 122 36 100 50
001.0404.050.004 Salaries, Holiday Pay 1,676 2,800 3,572 4,200 4,000 001.0404.050.006 Retirement Plan 10,106 17,321 21,906 25,000 12,678 001.0404.050.007 Workers Compensation 2,867 3,221 3,730 5,000 6,723 001.0404.050.008 Health Insurance 5,883 7,518 11,164 12,500 15,469 001.0404.050.014 Medicare 764 1,330 1,382 1,400 1,599
001.0404.050.015 Auto Allowance 921 1,300 1,820 1,750 1,600 001.0404.050.018 Deferred Compensation 488 985 1,083 3,150 3,522 73,299 123,019 135,465 148,100 154,085
001.0404.060.020 Telephone 296 369 339 350 350
001.0404.060.024 Audit Services 19,487 19,640 21,458 47,923 45,000 001.0404.060.028 Contractual Services 26,983 30,991 14,506 16,000 15,000 001.0404.060.029 Special Department Expense 2,016 - 108 300 250 001.0404.060.030 Travel, Conference, Meetings - - - - 100 001.0404.060.031 Advertising & Publication - - - - 100
001.0404.060.037 Training - - - 450 100
001.0404.060.038 Memberships and Subscriptions - - - - 100 001.0404.100.102 Costs Applied - Non Dept 5,731 5,595 6,170 20,000 19,311 54,514 56,594 42,581 85,023 80,311
127,813 179,612 178,046 233,123 234,396
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
General Fund (001)
Expenditures
City Clerk
Total City Clerk
G/L Number Name
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 22 / 23
Actual
Finance
Total Finance
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
City of Woodlake | Budget Book 2027
42121
001.0405.050.001 Regular Salaries 24,011 28,626 30,645 35,000 39,290 001.0405.050.003 Overtime 539 - - - -
001.0405.050.004 Salaries, Holiday Pay 1,085 1,282 1,225 1,600 1,650 001.0405.050.006 Retirement Plan 4,633 5,306 5,976 7,500 3,659 001.0405.050.007 Workers Compensation 2,141 2,385 2,762 3,000 2,436 001.0405.050.008 Health Insurance 2,587 3,287 3,592 3,900 5,776 001.0405.050.014 Medicare 383 433 459 505 570
001.0405.050.018 Deferred Compensation 218 25 165 1,080 1,260 35,598 41,344 44,824 52,585 54,641
001.0405.060.020 Telephone 193 242 222 250 250
001.0405.060.025 Legal Services - 27,312 - 13,000 15,000 001.0405.060.028 Contractual Services 13,360 5,045 78,322 5,000 7,000 001.0405.060.029 Special Department Expense 1,169 4,584 7,508 6,500 7,000 001.0405.060.031 Advertising - - - - 100
001.0405.060.037 Training Expense 270 1,533 - 1,600 1,000 001.0405.060.038 Memberships and Subscriptions - 509 - - 100 001.0405.100.102 Costs Applied - Non Dept 3,592 3,730 4,113 8,500 8,469 18,584 14,109 119,011 34,850 38,919
54,182 55,453 163,835 87,435 93,560
001.0406.050.001 Regular Salaries 96,036 222,521 245,951 265,000 197,215 001.0406.050.002 Salaries, Extra Help 12,996 - - - -
001.0406.050.003 Overtime 45,465 26,852 34,846 25,000 25,000 001.0406.050.004 Salaries, Holiday Pay 1,205 5,198 7,598 7,500 7,500 001.0406.050.005 Standby Pay - 228 - 840 1,000
001.0406.050.006 Retirement Plan 12,158 27,844 39,032 42,000 15,751 001.0406.050.007 Workers Compensation 1,687 2,754 3,190 4,500 12,227 001.0406.050.008 Health Insurance 6,743 9,529 23,971 28,000 30,654 001.0406.050.010 Unemployment Insurance - 67 - -
001.0406.050.011 Uniform Allowance 1,000 500 765 250 666 001.0406.050.014 Medicare 2,089 4,092 4,116 4,500 2,881 001.0406.050.018 Deferred Compensation 6,406 3,942 3,768 10,000 7,980 172,788 316,294 363,464 397,590 310,874
001.0406.060.028 Contractual Services 30,211 - - 500 1,200 001.0406.060.029 Special Department Expense 11,193 23,815 78,112 30,000 50,000 001.0406.060.071 City/WUSD Field Project 32,490 - - -
73,894 23,815 78,112 30,500 51,200
001.0406.080.029 Vehicles 136,806 72,007 12,098 65,000 - 001.0406.080.051 Capital Outlay Equipment 13,148 - - - - 001.0406.080.524 General Land Purchase - - - - -
001.0406.080.537 Woodlake Town Center 20,172 - - - -
001.0406.080.538 Street Project 64,688 - - - -
001.0406.080.539 Antelope Creek Park - - - 385,000 -
001.0406.080.541 Woodlake Studio 91,242 348,719 - - -
001.0406.080.542 Civic Center 565,588 - 53,087 50,000 50,000 001.0406.080.544 Clean Ca - 27,318 1,200,000 - 400,000
248,220 1,064,149 92,503 1,315,000 835,000
494,903 1,404,258 534,079 1,743,090 1,197,074
Total Capital
Capital
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 22 / 23
Actual
Measure R - Local Sales Tax
Expenditures
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget G/L Number Name FY 26/ 27 Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
G/L Number Name FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Planning and Zoning
Total Planning and Zoning
Total Measure R - Local Sales Tax
General Fund (001)
City of Woodlake | Budget Book 2027
42222
001.0407.060.028 Contractual Services - 243 6 1,000 -
001.0407.060.029 Special Department Expense - 156 1,879 - - 001.0407.060.042 Leased Equipment & Programs - 9,199 - - - - 11,084 398 1,000 -
001.0407.080.051 Capital Outlay-Equipment - 80,860 - - - 001.0407.080.068 Axon Body Cams 28,319 87,960 934 25,000 - 001.0407.080.524 General Land Purchase - - - - -
001.0407.080.538 Street Project 229,830 - - -
001.0407.080.539 Antelope Creek Park 460,770 369,608 171,886 2,350,000 5,000 001.0407.080.540 Hillside Park 398,515 32,915 - - -
001.0407.080.543 Greenwood Park 52,816 - 1,707 - -
001.0407.080.545 City Park Restroom Remodel - 4,839 - 190 - 1,117,434 543,299 260,226 2,375,000 5,190
1,117,434 543,697 271,311 2,375,000 6,190
001.0409.060.029 Special Department Expense 17,384 4,729 - 2,000 1,000 001.0409.060.066 Community Promotion 77,844 59,476 57,450 60,000 60,000 95,228 64,205 57,450 62,000 61,000
95,228 64,205 57,450 62,000 61,000
001.0410.060.020 Telephone 2,069 1,812 881 1,000 1,300
001.0410.060.021 Utilities 20,932 23,736 29,090 45,000 41,000 001.0410.060.022 Postage 3,273 2,273 2,029 1,000 5,000
001.0410.060.023 Office Supplies 6,673 6,871 8,695 10,000 10,000 001.0410.060.025 Legal Services - Retainer 11,542 9,359 6,234 7,500 7,500 001.0410.060.026 Office Equipment Maintenance - - - - 500 001.0410.060.027 Insurance and Bonding 311,354 338,179 368,788 385,000 388,000 001.0410.060.028 Contractual Services 34,328 20,465 20,482 20,000 20,000 001.0410.060.029 Special Department Expense 62,404 18,721 31,418 63,000 65,000 001.0410.060.032 Vehicle Maintenance/Operations - - - - - 001.0410.060.042 Leased Equipment - 46,537 - - -
001.0410.600.201 Costs Transferred (452,575) (466,210) (514,154) (532,500) (538,300) (44,795) 1 - - -
(44,795) 1 - - -
Total Services and Supplies
Total Services and Supplies
Services and Supplies
Total Community Promotion
G/L Number
Total Services and Supplies
Services and Supplies
Total Services and Supplies
G/L Number Name
General Fund (001)
FY 22 / 23
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Non-Departmental
Total Non-Departmental
Measure S - Cannabis Tax
Total Measure S - Cannabis Tax
Community Promotion
Expenditures
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
Services and Supplies
City of Woodlake | Budget Book 2027
42323
001.0411.050.001 Regular Salaries 721,892 904,813 672,518 800,000 1,234,603 001.0411.050.002 Part-Time Wages 39,770 32,130 58,779 60,000 50,000 001.0411.050.003 Overtime 95,632 84,535 105,405 100,000 85,000 001.0411.050.004 Holiday Pay 27,985 19,377 22,646 26,000 26,000 001.0411.050.006 Retirement Plan 204,069 213,940 231,393 255,000 249,116 001.0411.050.007 Workers Compensation 78,375 89,665 103,832 90,000 76,545 001.0411.050.008 Health Insurance 101,484 145,892 104,783 100,000 175,499 001.0411.050.009 Unemployment Insurance - - 10,809 - 5,000 001.0411.050.011 Uniform Allowance 8,600 9,114 6,024 10,000 14,720 001.0411.050.014 Medicare 18,402 19,260 18,881 18,000 18,115 001.0411.050.017 Tuition Reimbursement - - - - 1,000
001.0411.050.018 Deferred Compensation 20,064 32,385 26,640 39,780 39,780 1,316,274 1,551,110 1,361,709 1,498,780 1,975,379
001.0411.060.020 Telephone 11,774 13,163 11,226 12,000 12,000 001.0411.060.022 Postage - 58 - - 250
001.0411.060.023 Office Supplies 3,294 2,731 3,546 2,000 2,000 001.0411.060.025 Legal Services 1,640 3,373 1,635 2,000 2,500 001.0411.060.026 Office Equipment Maintenance - - 3,254 2,000 2,500 001.0411.060.028 Contractual Services 124,326 156,930 123,080 115,000 100,000 001.0411.060.029 Special Departmental Expense 107,343 109,860 120,625 200,000 190,000 001.0411.060.030 Travel, Conference, Meetings 306 - - - 500 001.0411.060.032 Vehicle Maintenance 51,872 57,946 30,697 60,000 60,000 001.0411.060.033 Radio Maintenance 12,011 4,157 2,013 2,500 2,500 001.0411.060.035 Vehicle Gasoline 89,561 104,038 69,642 69,000 70,000 001.0411.060.036 Training - POST 3,116 6,756 4,688 10,000 5,000 001.0411.060.037 Training - Other 2,334 3,797 1,167 5,000 5,000 001.0411.060.038 Memberships and Subscriptions 905 1,603 835 1,500 1,500 001.0411.060.069 Narcotics Activity - - - 100 100
001.0411.060.071 Dispo - 1,987 - - -
001.0411.060.073 Flock Safety Cameras 25,450 - 53,000 25,000 25,000 001.0411.080.029 Vehicles - 194,830 - 83,783 -
001.0411.080.051 Capital - - 18,179 - -
001.0411.100.101 Costs Applied - Maint. Shop 29,262 33,459 33,365 23,000 20,457 001.0411.100.102 Costs Applied - Non Dept 106,881 107,228 118,255 269,000 269,268 570,073 801,914 595,206 881,883 768,575
1,886,347 2,353,023 1,956,915 2,380,663 2,743,954
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
Total Police
FY 26/ 27
Budget
Services and Supplies
Total Services and Supplies
Salaries and Benefits
G/L Number Name
Total Salaries and Benefits
Police
General Fund (001)
Expenditures
City of Woodlake | Budget Book 2027
42424
001.0412.050.001 Regular Salaries 5,838 14,248 10,535 (1,578) - 001.0412.050.002 Salaries, Extra Help - - - - -
001.0412.050.003 Overtime - - - - -
001.0412.050.004 Salaries, Holiday Pay 143 304 - - -
001.0412.050.005 Standby Pay - - - - -
001.0412.050.006 Retirement Plan 738 4,108 (2,062) (127) - 001.0412.050.007 Workers Compensation 161 371 (532) 345 - 001.0412.050.008 Health Insurance 243 361 (604) - -
001.0412.050.011 Uniform Allowance - - - - -
001.0412.050.014 Medicare 87 211 171 (23) -
001.0412.050.018 Deferred Compensation 77 129 63 (72) - 7,288 19,732 7,570 (1,455) -
001.0412.060.020 Telephone - - - - -
001.0412.060.024 Accounting and Auditing - 4,000 4,605 - - 001.0412.060.025 Legal Services - - - - -
001.0412.060.028 Contractual/Prop Maint Services 7 1,894 (71,036) - - 001.0412.060.029 Special Department Expense 156,989 157,352 171,010 - - 001.0412.060.030 Travel Conference & Meeting 1,319 - - - - 001.0412.060.032 Vehicle Maintenance - - - - -
001.0412.060.037 Training - - - -
001.0412.100.101 Costs Applied - Maint. Shop - - - - -
001.0412.100.102 Costs Applied - Non Dept - - - - -
158,315 163,246 104,580 - -
165,603 182,978 112,150 (1,455) -
001.0415.050.001 Regular Salaries 17,014 15,616 42,046 45,000 46,624 001.0415.050.002 Salaries, Extra Help - - - -
001.0415.050.003 Overtime 1,617 - 62 500 500
001.0415.050.004 Salaries, Holiday Pay 877 997 1,822 2,000 1,800 001.0415.050.005 Standby Pay - - 15 150 150
001.0415.050.006 Retirement Plan 3,274 3,388 7,534 9,200 3,726 001.0415.050.007 Workers Compensation 1,601 1,778 2,060 2,891 2,891 001.0415.050.008 Health Insurance 6,057 7,747 13,494 15,000 14,415 001.0415.050.011 Uniform Allowance 300 349 319 500 180
001.0415.050.014 Medicare 278 236 623 680 680
001.0415.050.018 Deferred Compensation 121 85 336 1,860 1,860 31,139 30,197 68,311 77,781 72,825
001.0415.060.020 Telephone 416 562 535 500 500
001.0415.060.025 Legal Services - - - - -
001.0415.060.028 Contractual/Prop Maint Services 23,877 9,168 14,026 7,500 10,000 001.0415.060.029 Special Department Expense 1,480 193 2,024 3,500 4,000 001.0415.060.030 Travel Conference & Meeting - - - - -
001.0415.060.032 Vehicle Maintenance 1,933 2,259 2,018 2,000 1,500 001.0415.060.037 Training - 519 - 250 250
001.0415.080.029 Vehicles 68,262 - - - -
001.0415.100.101 Costs Applied - Maint. Shop 1,951 2,231 2,224 1,375 1,364 001.0415.100.102 Costs Applied - Non Dept 4,160 2,797 3,085 9,650 9,709 102,079 17,728 23,912 24,775 27,323
133,218 47,925 92,223 102,556 100,148
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Boys and Girls Club - Prop 64
General Fund (001)
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
G/L Number Name
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Building Inspection
Total Boys and Girls Club
G/L Number Name
Total Building Inspection
Expenditures
City of Woodlake | Budget Book 2027
42525
001.0416.050.001 Regular Salaries 18,162 25,631 23,108 30,000 53,555 001.0416.050.003 Overtime - - - -
001.0416.050.004 Salaries, Holiday Pay 840 891 999 1,000 1,000 001.0416.050.006 Retirement Plan 3,405 3,946 4,951 6,000 4,266 001.0416.050.007 Workers Compensation 1,574 1,801 2,086 2,158 3,320 001.0416.050.008 Health Insurance 4,089 5,224 7,413 8,000 13,343 001.0416.050.011 Uniform Allowance - - 279 25 36
001.0416.050.014 Medicare 271 376 346 500 777
001.0416.050.018 Deferred Compensation 352 298 322 1,000 1,620 28,693 38,167 39,503 48,683 77,917
001.0416.060.020 Telephone 164 188 166 230 250
001.0416.060.028 Contractual Services 110,342 171,637 127,930 100,000 100,000 001.0416.060.029 Special Department Expense 318 1,059 1,431 2,500 2,500 001.0416.060.030 Travel, Conference, Meetings - - - - - 001.0416.060.032 Vehicle Maint/Operations - - - 500 500 001.0416.060.038 Memberships and Subscriptions - - - - - 001.0416.060.999 Transfer Out Storm Water 54,104 1,275,429 660,466 275,000 37,000 001.0416.080.029 Public Works Vehicles 37,154 - - -
001.0416.100.102 Costs Applied - Non Dept 7,223 5,128 5,656 7,800 8,199 209,305 1,453,442 795,649 386,030 148,449
237,997 1,491,609 835,152 434,713 226,366
001.0418.050.001 Regular Salaries 32,644 33,817 34,051 36,000 38,381 001.0418.050.002 Part-Time Wages - - - -
001.0418.050.003 Overtime 7,230 7,059 4,722 6,000 5,500 001.0418.050.004 Salaries, Holiday Pay 1,312 1,389 1,547 1,500 1,500 001.0418.050.005 Standby Pay - - - - 600
001.0418.050.006 Retirement Plan 7,502 8,620 9,290 10,000 4,411 001.0418.050.007 Workers Compensation 2,519 2,813 3,258 3,500 2,380 001.0418.050.008 Health Insurance 13,758 17,607 19,419 22,000 20,780 001.0418.050.011 Uniform Allowance 218 488 606 1,000 198 001.0418.050.014 Medicare 583 596 565 550 568
001.0418.050.018 Deferred Compensation 352 368 368 1,350 1,380 66,118 72,757 73,826 81,900 75,698
001.0418.060.020 Telephone 2,964 2,720 2,560 2,800 2,900 001.0418.060.021 Utilities 6,425 7,771 8,367 7,500 7,500 001.0418.060.029 Special Department Expense 15,433 21,288 18,370 17,000 18,000 001.0418.060.032 Vehicle Maintenance 283 - 370 - 250
001.0418.060.037 Training - - - - 250
001.0418.100.102 Costs Applied - Non Dept 6,317 6,993 7,712 7,100 7,228 001.0418.600.201 Cost Transfers (97,539) (111,529) (111,218) (116,300) (111,826) (66,117) (72,757) (73,838) (81,900) (75,698)
1 (12) - 0 -
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
G/L Number Name
Maintenance Shop
Public Works Administration and Engineering
Total Public Works Administration
Total Maintenance Shop
General Fund (001)
Expenditures
City of Woodlake | Budget Book 2027
42626
001.0421.050.001 Regular Salaries 29,848 31,075 26,542 30,000 36,343 001.0421.050.002 Extra Help - 26,415 - -
001.0421.050.003 Overtime 14,939 7,988 8,193 7,500 8,000 001.0421.050.004 Salaries, Holiday Pay 1,090 1,383 1,364 1,700 1,800 001.0421.050.005 Standby Pay - - 107 420 450
001.0421.050.006 Retirement Plan 4,808 2,341 9,022 6,400 2,904 001.0421.050.007 Workers Compensation 2,047 2,581 3,950 2,900 2,253 001.0421.050.008 Health Insurance 4,382 5,775 5,512 4,046 5,456 001.0421.050.009 Unemployment Insurance - 261 1,550 500 500 001.0421.050.011 Uniform Allowance - 300 150 100 144
001.0421.050.014 Medicare 774 2,866 511 525 535
001.0421.050.018 Deferred Compensation 760 608 840 2,000 1,380 58,648 81,592 57,741 56,091 59,766
001.0421.060.020 Telephone 664 785 703 800 800
001.0421.060.021 Utilities 41,629 52,702 51,006 50,000 55,000 001.0421.060.028 Contractual Services 26,956 38,798 44,957 40,000 35,000 001.0421.060.029 Special Department Expense 109,994 82,691 68,445 80,000 70,000 001.0421.060.032 Vehicle Maintenance 2,633 2,333 2,637 3,300 3,500 001.0421.060.041 Boys and Girls Club 4,201 - 3,223 - 250 001.0421.060.042 Parks and Recreation 4,099 8,830 4,004 7,500 7,500 001.0421.060.043 Soccer Expenses 14,654 23,326 40,902 41,567 42,000 001.0421.060.044 Basketball Expenses 8,114 12,350 23,787 35,429 36,000 001.0421.060.045 Baseball/Softball Expenses 17,694 26,386 39,392 35,000 36,000 001.0421.060.046 Orchard Expenses 4,940 17,681 26,566 25,000 25,000 001.0421.060.073 Flag Football 4,717 13,719 17,824 10,000 11,000 001.0421.060.074 Woodlake Studio - 12,929 - 1,000 2,500 001.0421.060.075 Community Center - 445 757 3,000 2,500 001.0421.060.076 ROAR Program - - 8,747 7,500 7,500
001.0421.060.077 WUSD Joint Project - - 27,168 - -
001.0421.060.999 Transfer Out - - - - -
001.0421.080.029 Vehicles - - - 32,500 -
001.0421.080.051 Capital Outlay Equipment - 27,865 - - - 001.0421.100.101 Costs Applied - Maint. Shop 4,877 5,576 5,561 3,900 3,410 001.0421.100.102 Costs Applied - Non Dept 16,492 18,182 20,052 5,800 5,772 261,665 344,598 385,732 382,296 343,732
320,313 426,190 443,473 438,387 403,498
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget G/L Number Name
General Fund (001)
Expenditures
Parks and Grounds
Total Parks and Grounds
City of Woodlake | Budget Book 2027
42727
001.0422.050.001 Regular Salaries 18,064 14,739 23,083 25,000 28,800 001.0422.050.002 Extra Help - - - - -
001.0422.050.003 Overtime 3,350 3,327 4,098 6,500 6,500 001.0422.050.004 Salaries, Holiday Pay 775 746 748 1,500 1,500 001.0422.050.005 Standby Pay 3,815 3,250 2,721 500 480
001.0422.050.006 Retirement Plan 3,296 3,103 3,739 6,000 2,305 001.0422.050.007 Workers Compensation 1,294 1,477 1,710 1,760 1,786 001.0422.050.008 Health Insurance 3,489 4,457 3,754 3,800 6,049 001.0422.050.011 Uniform Allowance - - - - 162
001.0422.050.014 Medicare 371 314 438 420 427
001.0422.050.018 Deferred Compensation 373 195 276 1,000 1,140 34,827 31,608 40,567 46,480 49,149
001.0422.060.020 Telephone 322 383 359 500 500
001.0422.060.021 Utilities 55,622 73,532 88,886 78,000 80,000 001.0422.060.028 Contractual Services 2,162 841 501 500 1,000 001.0422.060.029 Special Department Expense 16,453 40,845 18,468 40,000 25,000 001.0422.060.030 Travel, Conference, Meetings - - - - - 001.0422.060.032 Vehicle Maintenance 15,102 23,424 20,291 20,000 20,000 001.0422.060.049 Sidewalk Repairs - - - - -
001.0422.100.101 Costs Applied - Maint. Shop 4,877 5,576 5,561 3,500 3,410 001.0422.100.102 Costs Applied - Non Dept 7,246 6,993 7,712 5,000 5,016 001.0422.100.104 Costs Applied - Streets REDIP - - - -
001.0422.600.201 Costs Transferred - Streets (136,611) (183,202) (182,336) (193,980) (184,075) (34,826) (31,608) (40,558) (46,480) (49,149)
1 - 9 0 -
G/L Number Name
General Fund (001)
Expenditures
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
Total Streets, Lights and Storm Drains
Streets, Lights and Storm Drains
City of Woodlake | Budget Book 2027
42828
Building Maintenance
001.0423.060.028 Contractual Services - 28,294 - - -
001.0423.060.029 Special Department Expense 16,650 16 9,894 5,000 10,000 001.0423.060.050 Carwash Expenses 7,123 6,974 8,313 10,000 12,000 23,773 35,284 18,207 15,000 22,000
23,773 35,284 18,207 15,000 22,000
001.0424.050.001 Regular Salaries 37,437 - - - -
001.0424.050.002 Extra Help 1,325 - - - -
001.0424.050.003 Overtime 18,058 - - - -
001.0424.050.004 Salaries, Holiday Pay - - - - -
001.0424.050.005 Standby Pay - - - - -
001.0424.050.006 Retirement Plan 3,700 - - - -
001.0424.050.007 Workers Compensation - - - - -
001.0424.050.008 Health Insurance - - - - -
001.0424.050.011 Uniform Allowance - - - - -
001.0424.050.014 Medicare 896 - - - -
001.0424.050.018 Deferred Compensation 1,346 - - - -
62,761 - - - -
001.0424.060.020 Telephone - - - - -
001.0424.060.021 Utilities - - - - -
001.0424.060.028 Contractual Services 1,379 2,740 - - - 001.0424.060.029 Special Department Expense 147,166 4,894 - - - 001.0424.060.035 Vehicle Gasoline 10,132 - - - -
001.0424.080.051 Pine Lift Station - 20,518 - - -
158,677 28,152 - - -
221,438 28,152 - - -
Contingency, Contributions and Other
001.0550.080.503 C/O Non-Departmental 180,602 - - - -
001.0550.080.504 C/O Police Department 138,330 - - - -
001.0550.080.505 Street Capital 66,446 - - - -
001.0550.080.507 Woodlake City Park - - - - -
001.0550.080.524 General Land Purchase 350,858 (465) - - - 001.0550.080.529 City Hall Repairs 66,613 (5,902) - - - 001.0550.080.534 Community Center USDA 124,393 124,085 124,734 124,339 124,225 001.0550.080.536 Community Center Construction - - - - - 001.0550.080.537 Woodlake Town Center 20,172 - - - -
001.0550.080.538 Stormwater Recharge Project 1,674,314 - 157,642 - - 001.0550.080.539 Antelope Creek Park - - - 10,000,000 - 001.0550.080.542 Civic Center 1,750 289,492 52,653 3,000,000 4,000,000 001.0550.080.546 Clean CA CSET - - - 50,000 150,000
882,718 2,153,872 329,126 3,174,339 14,274,225
5,959,656 9,184,419 5,228,872 8,902,683 21,998,605
Total Contingency, Contributions, Other
Total General Fund Expenditures
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Salaries and Benefits
Total Salaries and Benefits
Services and Supplies
Total Services and Supplies
G/L Number Name
FY 25/ 26
Budget
FY 26/ 27
Budget
Services and Supplies
Total Services and Supplies
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Total Emergencies/Natural Disasters
Emergencies/Natural Disasters
Expenditures
General Fund (001)
Total Building Maintenance
City of Woodlake | Budget Book 2027
42929
Expenditures by Expense Type
5 Year Expenditure Comparative
28,900 157,596 80,887 234,396
93,560
1,197,074
2,375,000
61,000
2,743,954 - 100,148
226,366 - 403,498
22,000 - 14,274,225
Total City Council Total General Administration Total City Clerk Total Finance Total Planning and Zoning Total Measure R - Local Sales Tax Total Measure S - Cannabis Tax Total Community Promotion Total Non-Departmental Total Police Total Boys and Girls Club Total Building Inspection Total Public Works Administration Total Maintenance Shop Total Parks and Grounds Total Streets, Lights and Storm Drains Total Building Maintenance Total Emergencies/Natural Disasters Total Contingency, Contributions, Other
5,959,656
9,184,419
5,228,872
8,902,683
21,998,605
-
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total General Fund Expenditures
City of Woodlake | Budget Book 2027
43030
The City uses COPS funding to purchase equipment and vehicles for police officers.
Summary
The Citizens Option for Public Safety (COPS) program was originally adopted in Assembly Bill AB3229 (Brulte) 1996 with funding from the state general fund. The COPS funds are allocated to the Tulare County Auditor, and subsequently distributed to the cities. The COPS program is meant for funding frontline municipal police services, "in accordance with written requests submitted by the chief of police". In the City of Woodlake, The COPS program allows the City of Woodlake to hire an additional two officers, by reimbursing these funds are used to supplement existing police services. The COPS program allows the City of Woodlake to hire an additional two officers, by reimbursing the City for the cost of employing said officers.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
the City for a majority of their salaries and equipment. 165,637
187,175
195,645
210,150 215,150
195,693 195,693 195,693
205,000 210,000
0 50,000
100,000
150,000
200,000
250,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
43131
005.0304.000.029 Interest 366 1,016 981 150 150
005.0305.000.114 Grant Revenues 165,271 186,159 194,663 210,000 215,000 165,637 187,175 195,645 210,150 215,150
Revenue By Source
Total COPS Fund Revenues
COPS (005)
Revenues
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
150
215,000
Interest Grant Revenues
City of Woodlake | Budget Book 2027
43232
5 Year Accrual Revenue Comparative
165,637
187,175
195,645
210,150 215,150
-
50,000
100,000
150,000
200,000
250,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total COPS Fund Revenues
City of Woodlake | Budget Book 2027
43333
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
43434
005.0411.050.001 COPS 195,693 195,693 195,693 205,000 210,000 005.0411.080.504 PD Vehicles - - - - -
195,693 195,693 195,693 205,000 210,000
COPS (005)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Expenditures by Expense Type
FY 25/ 26
Budget
FY 26/ 27
Budget
Total COPS Grant
210,000
COPS PD Vehicles
City of Woodlake | Budget Book 2027
43535
5 Year expenditure Comparative
195,693
195,693
195,693
205,000
210,000
185,000
190,000
195,000
200,000
205,000
210,000
215,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total COPS Grant
City of Woodlake | Budget Book 2027
43636
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The Gas Tax Fund will continue to be used for the leverage of State and Federal funds. One key project that the funds will be matched for will be the roundabout at the intersction of Cajon Ave. and Valencia Blvd.
Roundabout at the intersection of Cajon Ave. and Valencia Blvd.
Summary
The Gas Tax Fund is used for the accounting of revenues collected through an excise tax on the sale of fuel that is intended for transportation. The fuel tax receipts is dedicated for transportation projects. The tax is being used to leverage current and future downtown transportation projects and assist in the maintenance of Woodlake's current transportation infrastructure.
198,562
217,642
227,904 232,570 236,743
93,481
80,816
44,772
100,000
150,000
0 50,000
100,000
150,000
200,000
250,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
43737
020.0304.000.029 Interest Income 748 4,213 5,954 1,000 1,000 020.0305.000.042 Gas Tax 2103 62,332 70,144 73,693 76,714 78,261 020.0305.000.043 Gas Tax 2105 43,536 46,778 47,929 51,435 52,331 020.0305.000.044 Gas Tax 2106 29,247 31,188 32,017 32,678 33,172 020.0305.000.045 Gas Tax 2107 59,332 63,319 63,578 68,743 69,979 020.0305.000.046 Gas Tax 2107.5 2,000 2,000 2,000 2,000 2,000 020.0305.000.077 Revenue From Other Govt 1,367 - 2,734 - - 020.0305.000.080 STP Streets Revenue - - - - -
020.0305.000.174 Prop 42 Traffic Congestion Relief - - - - - 020.0307.000.066 Reimbursement & Refunds - - - - -
198,562 217,642 227,904 232,570 236,743
Revenues
Gas Tax (020)
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Gas Tax Revenue
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
1,000
78,261
52,331
33,172
69,979
2,000
Interest Income Gas Tax 2103 Gas Tax 2105
Gas Tax 2106 Gas Tax 2107 Gas Tax 2107.5
Revenue From Other Govt STP Streets Revenue Prop 42 Traffic Congestion Relief Reimbursement & Refunds
City of Woodlake | Budget Book 2027
43838
5 Year Accrual Revenue Comparative
Roundabout at intersection of Sierra Ave and Castlerock 198,562
217,642
227,904
232,570 236,743
170,000
180,000
190,000
200,000
210,000
220,000
230,000
240,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Gas Tax Revenue
City of Woodlake | Budget Book 2027
43939
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
44040
020.0430.100.103 Costs Applied-Streets 53,762 2,734 - - - 020.0590.745.028 Castlerock/Sierra Roundabout 3,549 - - - - 020.0590.745.072 Castlerock/Sierra Roundabout 36,170 - - - - 020.0590.749.028 Cajon/Valencia Roundabout 80,816 - 42,038 100,000 100,000 020.0590.751.028 Mulberry/Naranjo Roundabout - - - 50,000 - Total Gas Tax Fund 93,481 80,816 44,772 100,000 150,000 Expenditures by Expense Type
Gas Tax (020)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
- 100,000
50,000
Costs Applied-Streets Castlerock/Sierra Roundabout Castlerock/Sierra Roundabout Cajon/Valencia Roundabout Mulberry/Naranjo Roundabout
City of Woodlake | Budget Book 2027
44141
5 Year expenditure Comparative
93,481 80,816
44,772
100,000
150,000
-
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Gas Tax Fund
City of Woodlake | Budget Book 2027
44242
Fund Highlights
The TDA fund will continue to be leveraged with State and Federal funds for the design and construcition of roundabouts at the intersection of Mulberry St and Naranjo and Cajon Ave. and Valencia Blvd.
Roundbaout at the intersection of Mulberry St and Naranjo Blvd.
Summary
The TDA fund is used for the accounting of revenues collected through the Transportation Development Act (TDA).
These funds are spent for the development and support of public transportation needs that exist in the City of Woodlake. Some of the funds may also be used for local streets and roads projects.
Actual Revenue vs Actual Expense 5 Year Comparative
229,983
570,047
721,509
276,500
301,500
85,441
292,590
674,644
327,402
284,075
0 100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
44343
022.0304.000.029 Interest 1,581 7,719 8,050 1,500 1,500 022.0305.000.047 TDA Revenues 228,402 562,328 713,459 275,000 300,000 022.0307.000.999 Transfer In - - - - -
229,983 570,047 721,509 276,500 301,500
Revenues
TDA Fund (022)
FY 25/ 26
Budget
FY 26/ 27
Budget
Total TDA Fund - Streets
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
1,500
300,000
Interest TDA Revenues Transfer In
City of Woodlake | Budget Book 2027
44444
5 Year Accrual Revenue Comparative
229,983
570,047
721,509
276,500 301,500
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total TDA Fund - Streets
City of Woodlake | Budget Book 2027
44545
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
44646
022.0431.100.103 Costs Applied-Streets 82,849 183,202 179,602 150,000 184,075 022.0590.749.028 Cajon/Valencia Roundabout 2,592 15,221 10,498 25,000 50,000 022.0590.751.028 Mulberry/Naranjo Roundbaout - 94,167 264,727 100,000 50,000 022.0590.752.072 Ropes Ave Grind and Overlay - - 219,816 52,402 - Total TDA Fund - Streets 85,441 292,590 674,644 327,402 284,075 Expenditures by Expense Type
TDA Fund (022)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
184,075
50,000
50,000 -
Costs Applied-Streets Cajon/Valencia Roundabout Mulberry/Naranjo Roundbaout Ropes Ave Grind and Overlay City of Woodlake | Budget Book 2027
44747
Ropes Street Improvements
5 Year expenditure Comparative
85,441
292,590
674,644
327,402
284,075
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total TDA Fund - Streets
City of Woodlake | Budget Book 2027
44848
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
Measure R continues to be used to get City projects shovel ready for construction. This allows the City to leverage State and Federal grants. Key projects at this time are the roundabouts at Mulberry St. and Naranjo Blvd and Cajon Avenue and Valencia Blvd.
Naranjo Blvd Pedestrian Improvements
Summary
The Measure R fund is used for the accounting of revenues collected through Measure R. The revenues from the fund are used to fund downtown, transportation and mitigation projects. Measure R is a local sales tax for transportation and downtown projects.
359,194
346,206
150,270
369,593
335,000
359,194
346,206
150,270
284,593
150,000
0 50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
44949
023.0304.000.029 Interest Income - - - - -
023.0305.000.077 Measure R Funds 359,194 346,206 150,270 284,593 150,000 (Downtown, N. and S. Valencia
Round-a-bout, Plaza)
023.0305.000.081 Measure R Local Distribution - - - 85,000 185,000 359,194 346,206 150,270 369,593 335,000
Revenues
Measure R (023)
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Downtown Projects Funds
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
150,000
185,000
Interest Income Measure R Funds Measure R Local Distribution City of Woodlake | Budget Book 2027
45050
5 Year Accrual Revenue Comparative
359,194
346,206
150,270
369,593
335,000
-
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Downtown Projects Funds
City of Woodlake | Budget Book 2027
45151
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
45252
023.0590.746.072 Clean Ca - - 16,078 264,124 -
023.0590.748.028 Antelope/Magnolia/Olive Lane - - - - - 023.0590.749.028 Cajon Ave/Valencia Blvd(SR-245) 212,624 150,677 134,192 20,383 - 023.0590.751.028 Mulberry/Naranjo Roundbaout 146,570 195,530 - 86 - 023.0590.753.028 Transit Center Improvements - - - - 150,000 359,194 346,206 150,270 284,593 150,000
Measure R (023)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Expenditures by Expense Type
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Measure R Fund
-
- --
150,000
Clean Ca Antelope/Magnolia/Olive Lane Cajon Ave/Valencia Blvd(SR-245) Mulberry/Naranjo Roundbaout Transit Center Improvements City of Woodlake | Budget Book 2027
45353
Street and pedestrian improvements on Naranjo Boulevard adjacent to Woodlake City 5 Year Expenditure Comparative
359,194
346,206
150,270
284,593
150,000
-
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Measure R Fund
City of Woodlake | Budget Book 2027
45454
Fund Highlights
The STP fund funded the reconsruction of Magnolia Ave and Bravo Ave. The City will continue to fund other street project with this fund in the coming years.
Magnolia Ave. Street Improvements Projects.
Summary
The Surface Transportation Program (STP) provides funding that may be used for projects to preserve and improve conditions and performance of public roads, pedestrian and bicycle infrastructure, and transit capital projects.
Actual Revenue vs Actual Expense 5 Year Comparative
192,533
3,158
100,864
50,250 50,250
0 0 0
250,000
0 50,000
100,000
150,000
200,000
250,000
300,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
45555
024.0304.000.029 Interest Income 421 3,158 3,285 250 250 024.0305.000.080 STP Revenue 192,112 - 97,580 50,000 50,000 024.0307.000.999 Transfer In - - - - -
192,533 3,158 100,864 50,250 50,250
Revenues
STP (024)
FY 25/ 26
Budget
FY 26/ 27
Budget
Total STP Revenue
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
250
50,000
Interest Income STP Revenue Transfer In
City of Woodlake | Budget Book 2027
45656
5 Year Accrual Revenue Comparative
192,533
3,158
100,864
50,250 50,250
-
50,000
100,000
150,000
200,000
250,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total STP Revenue
City of Woodlake | Budget Book 2027
45757
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
45858
024.0590.734.028 S. Valencia ADA Project Design - - - - - 024.0590.734.072 S. Valencia ADA Project Constr. - - - - - 024.0590.735.072 2017 Road Rehab Project - - - - -
024.0590.744.072 N. Valencia Extension - - - - -
024.0590.745.072 Castlerock/Sierra Roundabout - - - - - 024.0590.746.072 Clean California - - - -
024.0590.747.028 Antelope-Lakeview Improvements - - - - - 024.0590.748.028 Olive Lane Improvements - - - 250,000 - - - - 250,000 -
STP (024)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Expenditures by Expense Type
FY 25/ 26
Budget
FY 26/ 27
Budget
Total STP Fund
-
250,000
S. Valencia ADA Project Design S. Valencia ADA Project Constr. 2017 Road Rehab Project N. Valencia Extension Castlerock/Sierra Roundabout Clean California Antelope-Lakeview Improvements Olive Lane Improvements
City of Woodlake | Budget Book 2027
45959
5 Year Expenditure Comparative
-
-
-
-
250,000
-
50,000
100,000
150,000
200,000
250,000
300,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total STP Fund
City of Woodlake | Budget Book 2027
46060
Fund Highlights
The Complete Streets Fund will be used for two key City projects. One is a Clean California Grant that will construct street and pedestrian improvements at the Woodlake City Park, Woodlake Botanical Garden and the street between the two amenities. The other project will be a roundbabout at the intersection of Valencia Blvd and Cajon Ave.
Clean California Improvements on Naranjo Blvd
Summary
The Complete Streets Fund is used for the accounting of revenues collected through State and Federal Grants and partnerships with Caltrans that promote complete streets. Some of those funding sources are CMAQ, ATP and SHOPP.
Actual Revenue vs Actual Expense 5 Year Comparative
931,434
185,358
2,286,818
2,007,614
7,169,887
931,434
185,358
2,286,818
2,007,614
7,169,887
0 1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
46161
025.0304.000.029 Interest Income - - - - -
025.0305.000.077 CMAQ 641,098 - - - -
025.0305.000.078 SHOPP - - - - -
025.0305.000.079 ATP - - - - 2,532,000
025.0305.000.080 Clean California 290,336 185,358 2,286,818 2,007,614 25,000 025.0305.000.077 Cajon Roundbaout - - - - 4,612,887
931,434 185,358 2,286,818 2,007,614 7,169,887
Revenues
Streets (025)
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Streets Revenue
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
2,532,000
25,000
4,612,887
Interest Income CMAQ SHOPP ATP Clean California Cajon Roundbaout City of Woodlake | Budget Book 2027
46262
5 Year Accrual Revenue Comparative
Clean Ca Project added curb, gutters, sidewalks, streetlights, crosswalk and landscaping to the Woodlake Botanical Garden and Woodlake City Park while connecting the two City Assets. The project will create major improvements for pedestrians, cyclists and vehicle traffic in the area.
931,434
185,358
2,286,818
2,007,614
7,169,887
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Streets Revenue
City of Woodlake | Budget Book 2027
46363
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
46464
025.0590.060.999 Transfer Out - - - - -
025.0590.734.072 S. Valencia ADA Project Constr. - - - - - 025.0590.744.072 N. Valencia Extension Const - - - - -
025.0590.745.072 Castlerock/Sierra Roundabout 641,098 - - - - 025.0590.745.028 Design - - 100,005 - -
025.0590.746.072 Clean California 290,336 185,358 2,186,813 2,007,614 25,000 025.0590.749.072 Cajon Roundbaout - - - - 4,612,887
025.0590.750.072 Sequoia Ave Improvements - - - - 2,532,000 Total Streets Fund 931,434 2,286,818 185,358 2,007,614 7,169,887 Expenditures by Expense Type
Streets (025)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
25,000
4,612,887
2,532,000
Transfer Out S. Valencia ADA Project Constr. N. Valencia Extension Const Castlerock/Sierra Roundabout Design Clean California
Cajon Roundbaout Sequoia Ave Improvements
City of Woodlake | Budget Book 2027
46565
The Naranjo Blvd. and Mulberry Street Roundabout will promote housing, commercial, and industrial development in the area while creating a safer intersection for pedestrians, cyclists and vehicle traffic. 5 Year Expenditure Comparative
931,434
185,358
2,286,818
2,007,614
7,169,887
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Streets Fund
City of Woodlake | Budget Book 2027
46666
The City will use CDBG funding for the construction of a twenty acre stormwater basin off Ropes Ave. and Mulberry St. The basin will provide capacity for residential housing around the City and future industrial development.
City-wide 60" stormwater project helps move stormwater from the northeast side of the City to a stormwater basin off Ropes Ave. The project was funded with 18-CDBG funds.
full amount of the deferred loan is due. When the loan is repaid it becomes program income and is accounted for in fund (086). Program income funds are used for similar projects as fund 026.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
Summary
The CDBG fund (026) is used for the accounting of revenues collected from the Community Development Block Grant Program (CDBG). The Grant allows for deferred payment loans to be issued for first time homebuyers and for housing rehabilitation. The loans are not required to be paid back until the participating homeowner sells, transfers title to the rehabilitated property, or discontinues residence in the dwelling, at which time, the 1,888,769
1,207,435
103,610 52,999
5,582,770
2,044,880
1,161,322
2,885 1,501
5,568,670
0 1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
46767
CDBG Fund
026.0325.000.958 18-CDBG 1,749,660 970,936 51 8,598 -
026.0325.000.959 CV 2/3 85,333 145,784 2,885 - -
026.0325.000.000 CDBG DR - - - - 5,567,170
1,834,992 1,116,720 2,936 8,598 5,567,170
CDBG Program Income Fund
086.0304.000.029 Interest Income 501 518 1,840 500 500
086.0386.000.078 Program Income 6,000 10,225 5,000 - 1,100 086.0386.000.103 79-DN-06-0044 - - 6,494 - -
086.0386.000.104 80-DN-06-0044 600 1,200 2,910 - 1,000
086.0386.000.105 82-DH-06-0102 - - - - -
086.0386.000.106 82-STBG-022 - - - - -
086.0386.000.189 83-STBG-113 - - - - -
086.0386.000.190 86-STBG-190 2,100 8,409 5,261 7,500 5,000 086.0386.000.224 87-STBG-224 9,229 7,414 - - -
086.0386.000.299 88-STBG-299 - - - - -
086.0386.000.438 90-STBG-438 2,400 2,400 3,450 - -
086.0386.000.585 92-STBG-585 - - - - -
086.0386.000.821 94-STBG-821 - - - - -
086.0386.000.933 95-STBG-933 - - - - -
086.0386.000.934 96-STBG-1044 - 1,200 1,200 1,200 1,000 086.0386.000.935 97-STBG-1147 - - 46,879 - -
086.0386.000.941 98-STBG-1275 5,700 11,111 6,000 5,000 2,500 086.0386.000.944 99-STBG-1413 5,664 15,420 - - -
086.0386.000.945 00-STBG-1482 1,500 - 19,139 13,200 1,000 086.0386.000.946 00-STBG-1619 - - - - -
086.0386.000.947 02-STBG-1735 - - - - -
086.0386.000.951 04-STBG-1944 - 27,000 - - 1,000
086.0386.000.952 05-STBG-1411 3,250 318 - - -
086.0386.000.954 10-STBG-6746 9,000 5,500 2,500 17,000 2,500 086.0386.000.998 TRANSFER IN 7,833 - - 1 -
53,777 90,715 100,674 44,401 15,600
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
CDBG (026 and 086)
Revenues
Total CDBG Program Income Fund
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Total CDBG Fund
G/L Number Name
City of Woodlake | Budget Book 2027
46868
Revenue By Source
5 Year Accrual Revenue Comparative
5,567,170
15,600
Total CDBG Fund Total CDBG Program Income Fund
1,834,992
1,116,720
2,936
8,598
5,567,170
53,777 90,715
100,674
44,401 15,600
0 1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
1 2 3 4 5
Total CDBG Fund Total CDBG Program Income Fund
City of Woodlake | Budget Book 2027
46969
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
47070
CDBG Fund
026.0482.081.081 18-CDBG Housing 20,647 - - - -
026.0482.081.080 18-CDBG Infrastructure 1,727,006 972,995 - - - 026.0483.060.028 Contractural Services 48,130 145,299 2,674 - - 026.0483.081.081 CV 2/3 Covid Grant 37,566 122 212 - -
026.0483.081.000 CDBG DR - - - - 5,567,170
026.0478.081.999 TRANSFER OUT - - - 1 -
1,833,348 1,118,416 2,885 1 5,567,170
CDBG Program Income
086.0486.050.001 Salaries 1,723 - - - -
086.0486.050.003 Overtime - - - - -
086.0486.050.004 Salaries, Holiday Pay 30 - - - -
086.0486.050.005 Standby - - - - -
086.0486.050.006 Retirement Plan 322 - - - -
086.0486.050.007 Workers Compensation 100 - - - -
086.0486.050.008 Health Insurance 77 - - - -
086.0486.050.011 Uniform Allowance - - - - -
086.0486.050.014 Fica/Medicare Cont 25 - - - -
086.0486.050.015 Automobile Allowance - - - - -
086.0486.050.018 Deferred Compensation 13 - -
2,290 - - - -
086.0486.060.028 Contractual Services 350 - - 1,500 1,500 086.0486.080.055 Flood Drainage Improvements 208,892 42,906 - - - 086.0486.090.999 Grant Administration/Programs - - - - - 086.0486.090.999 Transfer to Gen Fund - Admin - - - - - 209,242 42,906 - 1,500 1,500
211,532 42,906 - 1,500 1,500
CDBG (026 and 086)
Expenditures
Total CDBG Program Income Fund
Total Salaries and Benefits
Service and Supplies
Total Services and Supplies
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Total CDBG Fund
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
City of Woodlake | Budget Book 2027
47171
Expenditures by Expense Type -
5,567,170
CDBG Fund
18-CDBG Housing 18-CDBG Infrastructure Contractural Services CV 2/3 Covid Grant CDBG DR TRANSFER OUT 1,500
CDBG Program Income
Total Salaries and Benefits Total Services and Supplies City of Woodlake | Budget Book 2027
47272
5 Year Expenditure Comparative
1,833,348
1,118,416
2,885
1 5,567,170
211,532 42,906 - 1,500
1,500
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
1 2 3 4 5
Total CDBG Fund Total CDBG Program Income Fund
City of Woodlake | Budget Book 2027
47373
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
47474
apply for HOME grant funds when the next cycle becomes available. The City does have one million dollars in CALHOME funding that may be used for rehab and first time home buyer projects.
The HOME fund (027) is used for the accounting of revenues collected from the HOME Investment Partnership Program. The program allows the City of Woodlake to partner up with private organizations and provide decent and affordable housing, particularly housing for low- and very low-income residents. The loans provided to these private organizations are usually deferred for a long period of time. Previous projects include At this time the City does not have any HOME funds available for FY 2026/2027. The City will the Valencia House and the Parkside Court Apartments. When these loans are reimbursed they become program income and are administered as part of fund (072). Program income may be spent in the same way as HOME grant funds.
Fund Highlights
Actual Revenue vs Actual Expense 5 Year Comparative
Summary
25,383
71,480
149,559 118,461
1,011,200
204,603
425,878
66,455
-44,816
1,001,000
-200,000
0 200,000
400,000
600,000
800,000
1,000,000
1,200,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
47575
HOME Fund
027.0327.000.140 18-HOME- 4,168 49,919 1,038 40,978 -
027.0327.000.141 25-CALHOME - - - - 1,000,000
4,168 49,919 1,038 40,978 1,000,000
HOME Program Income Fund
072.0304.000.029 Interest Income 972 1,827 1,127 500 500 072.0327.000.078 Program Income - - 49,980 - -
072.0327.000.119 05 HOME Woodlake Pacific 3,900 - - - - 072.0327.000.120 96HOME 0232 Program Income - - 24,800 - - 072.0327.000.121 95HOME 0180 Program Income - - - - -
072.0327.000.124 98HOME 0340 Program Income 4,530 1,200 1,200 1,500 1,200 072.0327.000.126 00HOME 0490 Program Income 2,800 4,180 500 - - 072.0327.000.129 04HOME 0769 Program Income - 7,181 9,000 1,000 1,000 072.0327.000.133 07HOME 3071 Program Income 4,000 4,000 6,000 30,883 1,000 072.0327.000.136 10 HOME Program - - - - -
16,202 18,388 92,607 33,883 3,700
CALHOME Program Income
073.0304.000.029 Investment Earnings 1,413 972 845 500 500 073.0327.000.127 03-Calhome - - - - -
073.0327.000.128 04-Calhome - 1,000 400 1,000 1,000
073.0327.000.132 08-Calhome - - - - -
073.0327.000.134 06-Calhome 1,200 1,200 31,355 42,100 5,000 073.0327.000.135 08-Calhome PI - - - - -
073.0327.000.136 11-Calhome PI 2,400 - 23,315 - 1,000
073.0327.000.137 25-Calhome PI - - - - -
5,013 3,172 55,915 43,600 7,500
HOME (027, 072 and 073)
Revenues
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Total HOME Fund
Total HOME Program Income Fund
Total CALHOME Program Income Fund
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
City of Woodlake | Budget Book 2027
47676
5 Year Accrual Revenue Comparative
Revenue By Source
1,000,000
3,700 7,500
Total HOME Fund Total HOME Program Income Fund Total CALHOME Program Income Fund 16,202
18,388
92,607
33,883
3,700
5,013
3,172
55,915
43,600
7,500
4,168
49,919
1,038 40,978
1,000,000
0 200,000
400,000
600,000
800,000
1,000,000
1,200,000
0 20,000
40,000
60,000
80,000
100,000
1 2 3 4 5 6
Total HOME Program Income Fund Total CALHOME Program Income Fund Total HOME Fund City of Woodlake | Budget Book 2027
47777
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
47878
HOME Fund
027.0428.600.999 Transfer Out - - - - -
027.0716.080.081 14-HOME-1049 - - - - -
027.0717.080.081 18-HOME- 4,168 49,919 39,410 (48,446) - 027.0718.080.081 25-CALHOME - - - 1,000,000 -
4,168 49,919 39,410 1,000,000 (48,446)
HOME Program Income Fund
072.0472.050.001 Salaries 2,482 1,337 2,475 2,800 -
072.0472.050.003 Overtime - - - - -
072.0472.050.004 Salaries, Holiday Pay 35 35 39 39 -
072.0472.050.005 Standby - - - -
072.0472.050.006 Retirement Plan 386 227 408 450 -
072.0472.050.007 Workers Compensation 100 106 123 120 - 072.0472.050.008 Health Insurance 100 128 78 81 -
072.0472.050.014 Fica/Medicare Cont 36 20 36 50 -
072.0472.050.015 Automobile Allowance 6 - - -
072.0472.050.018 Deferred Compensation 19 7 30 90 -
3,165 1,860 3,190 3,630 -
072.0472.060.028 Contractual Services 1,371 42,737 - 1,000 - 072.0472.060.029 Special Departmental Expense - - - - - 072.0472.060.081 Housing 47,925 170,364 2,769 - -
49,296 213,101 2,769 1,000 -
52,461 214,961 5,958 3,630 1,000
CALHOME Program Income Fund
073.0473.060.029 Special Department Expense - - - - -
073.0473.060.028 Contractural Services 350 - - - -
073.0473.080.081 Housing 147,624 160,998 21,086 - -
147,974 160,998 21,086 - -
HOME (027, 072 and 073)
Expenditures
FY 25/ 26
Budget
FY 26/ 27
Budget
Total HOME Fund
FY 25/ 26
Budget
FY 26/ 27
Budget
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Total Salaries and Benefits
Service and Supplies
Total Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
Total HOME Program Income Fund
G/L Number Name
Total CALHOME Program Income Fund
City of Woodlake | Budget Book 2027
47979
Expenditures by Expense Type -
1,000,000
Home Fund
Transfer Out 14-HOME-1049 18-HOME- 25-CALHOME
0 1,000
Home Program Income Fund
Total Salaries and Benefits Total Services and Supplies City of Woodlake | Budget Book 2027
48080
5 Year Expenditure Comparative
- CALHOME Program Income Fund
Special Department Expense Contractural Services Housing 4,168 49,919
39,410
(48,446)
1,000,000
52,461
214,961
5,958
3,630 1,000
147,974
160,998
21,086 -
-
(200,000)
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total HOME Fund Total HOME Program Income Fund Total CALHOME Program Income Fund City of Woodlake | Budget Book 2027
48181
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
48282
West Sequoia Ave. multimodal improvements project
Summary
The Road Maintenance and Rehabilitation Account (RMRA) is used for the accounting of revenues collected through the State to promote road improvements city-wide.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The Road Maintenance and Rehabilitation Account will be used for street and pedestrian improvements on Sequoia Ave. to better connect all school sites along Sequoia Ave. The improvements will include curve, gutters, sidewalks, ada ramps, streetlights, bike lanes and landscaping. 172,484
206,520 216,581 213,358 226,109
0 238,874 227,109
100,000
700,000
0 100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
48383
028.0304.000.029 Interest Income 1,800 7,532 6,101 1,500 1,500 028.0305.000.050 RMRA 170,684 198,988 210,481 211,858 224,609 Total RMRA Revenue 172,484 206,520 216,581 213,358 226,109 Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
RMRA (028)
Revenues
224,609
Interest Income RMRA
City of Woodlake | Budget Book 2027
48484
5 Year Accrual Revenue Comparative
172,484
206,520
216,581 213,358 226,109
-
50,000
100,000
150,000
200,000
250,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total RMRA Revenue
City of Woodlake | Budget Book 2027
48585
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
48686
028.0590.734.072 S. Valencia ADA Project Constr. - - - - - 028.0590.743.072 N. Magnolia Project Constr. - - - - -
028.0590.744.072 N. Valencia Ext Project Constr. - - - - - 028.0590.747.072 Antelope/Lakeview Street Imp. - - - - - 028.0590.748.072 Olive Lane Street Improvements - - - - - 028.0590.750.028 W.Sequoia Ave Project - Design - 238,874 174,062 100,000 - 028.0590.750.072 W.Sequoia Ave Project - Cons - 53,046 - 700,000 - Total RMRA Fund - 238,874 227,109 100,000 700,000
Expenditures by Expense Type
RMRA (028)
Expenditures
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
700,000
Total RMRA Fund
City of Woodlake | Budget Book 2027
48787
5 Year Expenditure Comparative
238,874 227,109
100,000
700,000
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total RMRA Fund
City of Woodlake | Budget Book 2027
48888
Summary
The City of Woodlake currently has eleven separate Lighting and Landscaping districts. These districts are assessed a fee for the costs of the City maintaining landscaping and lighting public areas within their district.
Currently, City of Woodlake staff provides the maintenance of these districts.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The City of Woodlake will be adding three additional lighting and landscaping districts. Those districts are Hillside, Greenwood and Kaweah. Two of the districts have parks that will further enhance the City's park network.
Summit Park is part of Castle Rock Phase 3 LL.
52,037
75,941
104,732 105,030 105,030
30,910
35,410
78,373
120,515
101,294
0 20,000
40,000
60,000
80,000
100,000
120,000
140,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
48989
029.0304.000.029 Interest 204 1,033 1,376 150 150
029.0329.000.067 Assessments-Parkwood 51,833 74,908 103,355 4,400 4,400 029.0329.000.067 Assessments-Gentle Hills - - - 4,800 4,800 029.0329.000.067 Assessments-Olive Estates - - - 8,300 8,300 029.0329.000.067 Assessments-Castle Rock Est - - - 7,000 7,000 029.0329.000.067 Assessments - Olive Vista - - - 4,600 4,600 029.0329.000.067 Assessments-Castle Rock Est 2 - - - 4,900 4,900 029.0329.000.067 Assesments-Valencia Heights - - - 7,200 7,200 029.0329.000.067 Assesments-Castle Rock Est 3 - - - 12,200 12,200 029.0329.000.067 Assesment-Hillside - - - 23,100 23,100 029.0329.000.067 Assesment-Greenwood - - - 24,600 24,600 029.0329.000.067 Assesment-Kaweah - - - 3,780 3,780
52,037 75,941 104,732 105,030 105,030
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Lighting and Landscaping Fund
Revenue By Source
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Revenues
Lighting and Landscaping (029)
150 4,400
4,800
8,300
7,000
4,600
4,900
7,200
12,200
23,100
24,600
3,780
Interest Assessments-Parkwood Assessments-Gentle Hills
Assessments-Olive Estates Assessments-Castle Rock Est Assessments - Olive Vista Assessments-Castle Rock Est 2 Assesments-Valencia Heights Assesments-Castle Rock Est 3 Assesment-Hillside Assesment-Greenwood Assesment-Kaweah City of Woodlake | Budget Book 2027
49090
5 Year Accrual Revenue Comparative
Hillside Park is part of the Hillside LL.
52,037
75,941
104,732 105,030 105,030
-
20,000
40,000
60,000
80,000
100,000
120,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Lighting and Landscaping Fund
City of Woodlake | Budget Book 2027
49191
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
49292
029.0429.050.001 Salaries 16,447 19,570 49,259 49,000 51,529 029.0429.050.002 Extra Help - - - - -
029.0429.050.003 Overtime 496 601 147 150 150
029.0429.050.004 Salaries, Holiday Pay 840 2,324 650 2,500 2,500 029.0429.050.005 Standby - 204 - 650 660
029.0429.050.006 Retirement Plan 3,013 2,844 8,482 10,000 4,123 029.0429.050.007. Workers Compensation 1,318 1,544 1,788 2,800 3,195 029.0429.050.008 Health Insurance 3,165 4,174 7,667 7,900 9,967 029.0429.050.011 Uniform Allowance - - - 270 270
029.0429.050.014 FICA/Medicare 255 298 744 745 761
029.0429.050.015 Automobile Allowance - - - - -
029.0429.050.018 Deferred Compensation 386 1,064 505 2,000 2,040 25,920 30,186 71,678 76,015 75,194
029.0429.060.021 Utilities 548 638 590 1,000 1,100
029.0429.060.028 Contractual Services 2,998 3,130 3,459 1,000 2,500 029.0429.060.029 Special Department Expense 1,444 1,457 2,646 10,000 15,000 4,990 5,224 6,695 12,000 18,600
029.0429.080.051 Capital-Equipment - - - 32,500 7,500
- - - 32,500 7,500
30,910 35,410 78,373 120,515 101,294
Expenditures by Expense Type
FY 25/ 26
Budget
FY 26/ 27
Budget
Total Lighting and Landscaping Fund
Lighting and Landscaping (029)
Expenditures
Total Services and Supplies
Capital
Total Capital
G/L Number Name
Salaries and Benefits
Total Salaries and Benefits
Service and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
75,194
18,600
7,500
Total Salaries and Wages Total Services and Supplies Total Capital City of Woodlake | Budget Book 2027
49393
5 Year Expenditure Comparative
25,920
30,186
71,678 76,015 75,194
4,990 5,224
6,695
12,000
18,600
-
- -
32,500
7,500
0 10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
1 2 3 4 5 6
Total Salaries and Benefits Total Services and Supplies Total Capital City of Woodlake | Budget Book 2027
49494
Woodlake Airport
The City's Succesor Agency assumed the responsibility of the Redevelopment Agency and finished making payments on the Airport property in 2025. At that point the Airport property became a General Fund asset.
Summary
The Airport Fund is used to account for revenues collected from the sale of fuel, and for lease revenues from the restaurant building and hangars. City of Woodlake staff currently maintains the Airport.
The purchase of the Airport was financed through the City's Redevelopment Agency which is now defunct.
Fund Highlights
Actual Revenue vs Actual Expense 5 Year Comparative
47,484 68,645
135,584
676,309
68,100
28,678 41,774 33,036 44,580 39,893
0 100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
49595
041.0304.000.029 Investment Earnings 466 1,867 6,553 100 100 041.0305.000.077 Revenue From Other Govts 10,000 10,000 71,245 10,000 10,000 041.0307.000.070 Other Revenue - - - - -
041.0341.000.032 Hangar Rents 24,740 24,580 24,740 27,800 26,000 041.0341.000.033 Other Rents - 19,000 19,373 19,000 19,000 041.0341.000.034 Fuel Sales 12,278 13,198 13,674 14,000 13,000 041.0341.000.998 Transfer In - - - 605,409 -
47,484 68,645 135,584 676,309 68,100
Revenue By Source
Total Airport Fund
Airport (041)
Revenues
G/L Number FY 26/ 27
Budget Name FY 22 / 23 Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
100
10,000
26,000 19,000
13,000 -
Investment Earnings Revenue From Other Govts Hangar Rents Other Rents Fuel Sales Transfer In City of Woodlake | Budget Book 2027
49696
5 Year Accrual Revenue Comparative
47,484 68,645
135,584
676,309
68,100
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Airport Fund
City of Woodlake | Budget Book 2027
49797
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
49898
041.0441.050.001 Regular Salaries 7,103 3,769 3,978 3,400 3,475 041.0441.050.003 Overtime - - 1,000 211 100
041.0441.050.004 Salaries, Holiday Pay 400 300 140 140 140 041.0441.050.005 Stand By - 126 27 165 60
041.0441.050.006 Retirement Plan (3,301) (2,987) 1,226 1,000 417 041.0441.050.007 Workers Compensation 469 249 289 300 215 041.0441.050.008 Health Insurance 856 880 961 1,000 1,196 041.0441.050.009 Unemployment Insurance - - - - -
041.0441.050.011 Uniform Allowance - - - - 18
041.0441.050.014 Medicare 107 59 62 75 52
041.0441.050.015 Auto - - - - -
041.0441.050.018 Deferred Compensation 38 2 6 50 420
5,673 2,400 6,899 7,130 6,093
041.0441.060.021 Utilities 1,732 2,171 1,948 2,300 2,200 041.0441.060.027 Insurance 16,155 10,858 9,608 12,000 12,000 041.0441.060.028 Contractual Services - 951 8,570 2,500 2,500 041.0441.060.029 Special Department Expense 2,274 23,049 2,333 8,000 5,000 041.0441.060.032 Fuel 500 - 10,500 500 10,000
041.0441.080.051 Capital Outlay - - - - -
041.0441.199.061 Depreciation Expense 2,344 2,344 3,177 2,150 2,100 23,005 39,374 26,137 37,450 33,800
28,678 41,774 33,036 44,580 39,893
Total Services and Supplies
Total Airport Fund
Airport (041)
Expenditures
Salaries and Wages
Total Salaries and Wages
Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget G/L Number Name
City of Woodlake | Budget Book 2027
49999
Expenditures by Expense Type
5 Year Expenditure Comparative
6,093
33,800
Total Salaries and Wages Total Services and Supplies
5,673
2,400
6,899 7,130
6,093
23,005
39,374
26,137
37,450
33,800
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
100 500
The City is currently working on obtaining grant funding for another stormwater project on the north side of the City. The project would help alleviate flooding issues on Kaweah St. at the intersections with Cypress St., Pine St. and Mulberry St.
Summary
that will convey stormwater from portions of the east, central and south side of the City to a future stormwater basin off Ropes Ave.
The City of Woodlake Public Works Department operates and maintains all City storm water facilities. The City collects impact fees for storm water expansion projects from new development and maintenance is paid by the City's General Fund.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The City has put a large emphasis on grant funding for storm water projects. Recently the City completed a 60 inch stormwater line Ropes Stormwater Basin
55,473
1,276,803
668,695
69,975 38,510 55,292 66,515 92,140 69,975 37,738
0 200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
101 501
060.0304.000.029 Interest 4 8 33 10 10
060.0305.000.077 Revenue From Other Govts - - - - -
060.0306.000.103 Storm Drain Acreage Fee 1,366 1,366 8,196 1,500 1,500 060.0307.000.998 Transfer in From GF and IF 54,104 1,275,429 660,466 68,465 37,000 060.0360.000.100 Storm - Collection Fee - - - - -
55,473 1,276,803 668,695 69,975 38,510
5 Year Accrual Revenue Comparative
FY 25/ 26
Budget FY 26/ 27 Budget
Storm Water (060)
Revenues
Total Storm Water Fund
G/L Number Name FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
Revenue By Source
10 1,500
37,000
Interest Storm Drain Acreage Fee Transfer in From GF and IF 55,473
1,276,803
668,695
69,975
38,510
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Storm Water Fund
City of Woodlake | Budget Book 2027
102 502
060.0460.050.001 Regular Salaries 3,624 5,253 9,561 11,000 11,430 060.0460.050.003 Overtime 3,243 4,135 1,721 200 200
060.0460.050.004 Salaries, Holiday Pay 165 173 454 500 500 060.0460.050.005 Stand By - - 35 225 120
060.0460.050.006 Retirement Plan 718 917 920 2,400 1,053 060.0460.050.007 Workers Compensation 282 317 367 600 709 060.0460.050.008 Health Insurance 754 964 3,718 2,800 3,084 060.0460.050.009 Unemployment Insurance - - - - -
060.0460.050.011 Uniform Allowance - - - - 54
060.0460.050.014 Medicare 100 136 168 165 168
060.0460.050.015 Auto - - - - -
060.0460.050.018 Deferred Compensation 69 161 109 300 420 8,955 12,057 17,052 18,190 17,738
060.0460.060.020 Telephone - - - - -
060.0460.060.022 Postage - - - - -
060.0460.060.023 Office Supplies - - - - -
060.0460.060.024 Accounting - - 1,677 - -
060.0460.060.025 Legal Services - - 2,235 - -
060.0460.060.028 Contractual Services 27,488 17,202 21,821 5,000 0 060.0460.060.029 Special Department Expense 3,976 22,383 38,394 - - 060.0460.060.030 Travel and Meetings - - - - -
060.0460.060.038 Memberships/Subscriptions - - - - -
060.0460.080.067 Olive Lane Stormwater Project - - 20,000 - 10,000 060.0460.080.068 Stormwater Phase II - - 7,500 - -
060.0460.080.069 Kaweah Stormwater Project - - 500 10,000 - 060.0460.100.101 Costs Applied - Main Shop - - - - -
060.0460.100.102 Costs Applied - Non-Department - - - - - 060.0460.090.999 Transfer Out - - - - -
060.0460.199.061 Depreciation Expense 14,873 14,873 14,873 14,873 0 46,336 54,458 75,088 51,785 20,000
55,292 66,515 92,140 69,975 37,738
G/L Number Name
Total Storm Water Fund
Storm Water (060)
Expenditures
Expenditures by Expense Type
Total Services and Supplies
Services and Supplies
Total Salaries and Wages
Salaries and Wages
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
17,738
20,000
Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
103 503
The City of Woodlake will construct a 20 acre stormwater basin off Ropes Ave. The basin will hold city-wide stormwater that includes residential, commercial and industrial areas. The basin will also hold capacity for future growth city-wide. 5 Year Expenditure Comparative
8,955
12,057 17,052 18,190
17,738
46,336
54,458
75,088
51,785
20,000
-
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
104 504
Summary
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The City of Woodlake in partnership with Mid Valley Disposal will continue to offer cleanup events and bulky service pick up throughout the year to help residents adequately dispose of waste and help The City of Woodlake contracts its refuse services out to Mid Valley Disposal. City of Woodlake staff provide administrative services as well as all utility billing and collections for refuse. The revenue is generated in the form of trash collection fees remitted by the City residents. The City reimburses Mid Valley Disposal for the services provided.
with keeping the City of Woodlake a clean and vibrant community. 956,432
1,072,046
1,244,243
1,205,375
1,255,500
942,706
1,102,205
1,228,826
1,159,900 1,136,145
0 200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
105 505
061.0307.000.069 Reimbursements and Refunds 5,000 80,837 5,713 5,375 5,500 061.0361.000.086 Refuse Services 951,432 991,209 1,238,530 1,200,000 1,250,000 956,432 1,072,046 1,244,243 1,205,375 1,255,500
Refuse (061)
Revenues
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget Name FY 22 / 23 Actual
Revenue By Source
Total Refuse Fund
G/L Number
5,500
1,250,000
Reimbursements and Refunds Refuse Services
City of Woodlake | Budget Book 2027
106 506
5 Year Accrual Revenue Comparative
956,432
1,072,046
1,244,243 1,205,375 1,255,500
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Refuse Fund
City of Woodlake | Budget Book 2027
107 507
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
108 508
061.0461.050.001 Regular Salaries 96,705 111,845 106,228 107,000 94,871 061.0461.050.003 Overtime 548 1,141 2,719 2,500 2,500
061.0461.050.004 Salaries, Holiday Pay 3,180 3,262 3,830 4,200 4,200 061.0461.050.006 Retirement Plan 18,262 22,875 23,155 26,000 10,344 061.0461.050.007 Workers Compensation 5,955 6,957 8,056 7,500 5,882 061.0461.050.008 Health Insurance 14,590 18,778 19,485 21,000 20,821 061.0461.050.009 Unemployment Insurance - - - - 100
061.0461.050.011 Uniform Allowance - - - - 18
061.0461.050.014 Medicare 1,452 1,678 1,636 1,800 1,389 061.0461.050.015 Auto 909 1,300 1,820 1,800 900
061.0461.050.018 Deferred Compensation 1,010 1,082 1,090 3,100 3,180 142,611 168,918 168,021 174,900 144,205
061.0461.060.020 Telephone 1,376 1,522 1,314 1,500 2,000 061.0461.060.022 Postage 1,303 8,707 5,355 6,500 7,200
061.0461.060.023 Office Supplies - - - - -
061.0461.060.024 Accounting 6,496 6,547 7,153 7,500 8,000 061.0461.060.025 Legal Services - 331 735 500 500
061.0461.060.028 Contractual Services 729,311 850,049 941,123 945,000 950,000 061.0461.060.029 Special Department Expense 11,940 1,131 7,434 7,500 7,500 061.0461.060.047 Bottle Bill - - - - -
061.0461.060.048 SB-1383 - 13,718 - 2,500 2,500
061.0461.060.999 Transfer Out - - - - -
061.0461.080.051 Capital Outlay - - 41,135 - -
061.0461.100.102 Costs Applied - Non-Department 49,669 51,283 56,557 14,000 14,240 800,095 933,288 1,060,805 985,000 991,940
942,706 1,102,205 1,228,826 1,159,900 1,136,145
Name
Expenditures by Expense Type
Total Refuse Fund
Refuse (061)
Expenditures
Total Salaries and Wages
Total Services and Supplies
Salaries and Wages
Services and Supplies
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget G/L Number
144,205
991,940
Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
109 509
5 Year Expenditure Comparative
142,611
168,918 168,021 174,900
144,205
800,095
933,288
1,060,805
985,000 991,940
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
110 510
facility, which currently runs at about fifty percent of its capacity. The collected Sewer fees are used to repay the debt incurred in order to construct the WWTF, as well as day-to-day maintenance,operations and upgrades of the Fund Highlights
Actual Revenue vs Actual Expense 5 Year Comparative
The Sewer Fund has continued to deliver key infrastructure project(s) citywide. Sewer was recently expanded into the Industrial Park and sewer improvements were done to increase capacity and rehabiliate old sewer lines city-wide.
These improvements will allow the City to continue with much needed residential, commercial and industrial development.
The City of Woodlake city-wide sewer project will help allevaite flow off the City's main trunk line on Valencia Blvd, rehab old lines and create capacity for future housing, commercial, and industrial development in the City of Woodlake.
Summary
City's sewer system.
The Sewer Fund is used for the accounting of revenues collected for sewer services. City staff currently operates the City of Woodlake Waste Water Treatment Facility (WWTF). City staff maintains and operates the 2,666,280
3,435,640
8,334,475
4,625,589
2,143,549 2,170,008
2,665,280 2,579,718
4,601,257
2,679,417
0 1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures City of Woodlake | Budget Book 2027
111 511
062.0304.000.029 Interest Income 44,791 18,027 1,248 10,000 10,000 062.0305.000.077 Grant Revenues 239,547 1,519,209 6,210,991 2,061,327 - 062.0306.000.076 Orchard Revenues - - - - -
062.0307.000.069 Reimbursement & Refunds - 87,217 580 - - 062.0362.000.034 Gain on Sale of Assets 282,044 - - 12,500 - 062.0362.000.086 Service Charges 1,661,813 1,648,944 1,729,321 1,825,000 1,995,008 062.0362.000.087 Septic Receiving 30,645 37,615 75,238 75,000 75,000 062.0362.000.100 Sewer - Collection Fee 86,963 26,605 67,947 33,667 15,000 062.0362.000.101 Sewer - Treatment Fee 320,478 98,023 249,151 125,240 75,000 062.0362.000.998 Transfer In - - - 482,855 -
2,666,280 3,435,640 8,334,475 4,625,589 2,170,008
5 Year Revenue Comparative
FY 22 / 23 Actual FY 23 / 24
Actual
Revenue By Source
Total Sewer Fund
FY 24 / 25
Actual
FY 25/ 26
Budget G/L Number Name FY 26/ 27 Budget
Sewer (062)
Revenues
10,000 - 1,995,008
75,000
15,000 75,000 -
Interest Income Grant Revenues Orchard Revenues Reimbursement & Refunds Gain on Sale of Assets Service Charges Septic Receiving
Sewer - Collection Fee
Sewer - Treatment Fee
Transfer In
2,666,280
3,435,640
8,334,475
4,625,589
2,170,008
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Sewer Fund City of Woodlake | Budget Book 2027
112 512
062.0462.050.001 Regular Salaries 462,982 512,593 551,988 550,000 501,494 062.0462.050.002 Part-Time Wages - - - - -
062.0462.050.003 Overtime 8,210 4,196 3,690 4,000 4,100 062.0462.050.004 Salaries, Holiday Pay 19,588 20,951 23,845 26,000 27,000 062.0462.050.005 Standby Pay 3,815 3,250 3,406 3,800 2,760 062.0462.050.006 Retirement Plan (96,717) 90,454 153,385 140,000 122,089 062.0462.050.007 Workers Compensation 37,692 43,365 50,217 55,000 52,089 062.0462.050.008 Health Insurance 98,751 127,188 113,340 120,000 121,729 062.0462.050.009 Unemployment Insurance - - - - -
062.0462.050.011 Uniform Allowance 6,494 6,750 5,442 6,500 6,900 062.0462.050.014 Medicare 7,343 7,701 8,190 8,200 7,364 062.0462.050.015 Automobile Allowance 3,224 4,550 6,370 6,500 2,250 062.0462.050.018 Deferred Compensation 6,392 6,355 6,607 16,000 17,820 557,775 827,352 926,479 936,000 865,595
062.0462.060.020 Telephone 5,936 6,477 6,596 7,000 6,700 062.0462.060.021 Utilities 90,546 115,377 126,457 115,000 120,000 062.0462.060.022 Postage 1,303 8,751 5,355 6,900 4,000
062.0462.060.023 Office Supplies 681 364 143 1,000 1,000 062.0462.060.024 Auditing Services 19,487 9,117 21,458 16,000 19,000 062.0462.060.025 Legal Services 14,034 945 504 100 100
062.0462.060.026 Insurance & Bonding - - - - -
062.0462.060.027 Insurance & Bonding 50,000 85,523 75,000 75,000 80,000 062.0462.060.028 Contractual Services 243,178 228,842 159,028 200,000 200,000 062.0462.060.029 Special Department Expense 101,691 157,868 85,132 100,000 105,000 062.0462.060.030 Travel - - 1,000 - 1,000
062.0462.060.032 Vehicle Maintenance 31,139 38,227 35,596 35,000 36,000 062.0462.060.037 Training 346 - 500 - 500
062.0462.060.038 Memberships - 110 500 - 500
062.0462.060.042 Lease Payment - - - - -
062.0462.060.045 Gain/Loss on Asset Sales - - - - -
062.0462.060.046 Orchard Expense 3,240 2,715 1,441 - -
062.0462.060.065 Interest Expense 2,679 1,978 - - -
062.0462.080.029 Sewer Vehicles 12,066 - 1,000 - -
062.0462.080.051 Capital Outlay - Equipment - - - - -
062.0462.080.052 Capital Outlay - Land - - - - -
062.0462.080.053 Capital Outlay - Infrastructure - - 2,061,327 - - 062.0462.080.054 Capital Outlay - Sewer Plant - 28,973 - 200,000 - 062.0462.080.066 Capital Outlay - Large Infrastructure - - - - - 062.0462.085.898 Principal on USDA Loan - - - - -
062.0462.085.899 Interest on USDA Loan 235,373 227,937 221,898 183,473 185,000 062.0462.100.101 Costs Applied - Maint Shop 34,139 39,035 38,926 25,000 23,868 062.0462.100.102 Costs Applied - Non-Department 135,642 142,660 157,331 95,000 93,154 062.0462.120.999 Transfer Out - - - - -
062.0462.199.061 Depreciation Expense 604,295 743,030 718,374 741,457 738,000 062.0462.120.999 Transfer to Capital Fund - - - - -
1,585,775 1,837,928 1,653,239 3,665,257 1,813,822
2,143,549 2,665,280 2,579,718 4,601,257 2,679,417
Sewer (062)
Expenditures
Total Sewer Fund
Total Salaries and Wages
Services and Supplies
Total Services and Supplies
Salaries and Wages
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget G/L Number Name
City of Woodlake | Budget Book 2027
113 513
Expenditures by Expense Type
5 Year Expenditure Comparative
865,595
1,813,822
Salaries and Wages Services and Supplies
557,775 827,352 926,479 936,000 865,595
1,585,775
1,837,928 1,653,239
3,665,257
1,813,822
-
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
114 514
Summary
Actual Revenue vs Actual Expense 5 Year Comparative
Fund Highlights
The Water Fund has had many recent upgrades to its system. Those upgrades include water meters, chlorinators, sand seperators, SCADA and the addition of two new wells. The City is now working on grants that would allow for the water system to increase its pumping and storage capacity.
The Water Fund is used for the accounting of revenues collected for services. City staff currently operates the City of Woodlake water system. The system consist of seven wells along the St. Johns River. The Water fees collected from City residents and businesses fund the day-to-day operations of the system as well as any necessary maintenance, repairs and upgrades.
City of Woodlake water storage tank
1,507,269
1,335,715
1,464,780 1,465,876
2,038,686
1,440,032
1,724,182
1,828,133 1,775,324 1,801,651
0 500,000
1,000,000
1,500,000
2,000,000
2,500,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
115 515
063.0304.000.029 Interest Income 2,270 5,797 4,447 3,000 2,500 063.0305.000.077 Grant Revenues - - - - -
063.0307.000.069 Reimbursement & Refunds - - - - -
063.0363.000.086 Service Charges 1,237,587 1,217,674 1,240,424 1,325,000 1,948,086 063.0363.000.089 Installation 28,036 9,530 26,023 20,000 24,000 063.0363.000.090 Services Provided to Others - - 55 280 300 063.0363.000.091 Retail Water Sales 17,553 7,691 1,427 200 500 063.0363.000.092 Penalties 36,479 34,363 37,805 38,000 32,000 063.0363.000.093 Turn on/off Charges 5,500 10,000 7,650 6,500 5,800 063.0363.000.094 Reconnection Fee 50 35 75 500 500
063.0363.000.102 Water Impact Fee 179,794 50,625 146,873 72,396 25,000 063.0363.000.999 Transfer In - - - - -
1,507,269 1,335,715 1,464,780 1,465,876 2,038,686
Revenues
Revenue By Source
Total Water Fund
Water (063)
G/L Number Name FY 22 / 23
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget
FY 23 / 24
Actual
2,500
1,948,086
24,000
500
32,000 5,800 500 25,000
Interest Income Grant Revenues Reimbursement & Refunds Service Charges Installation Services Provided to Others Retail Water Sales Penalties Turn on/off Charges Reconnection Fee Water Impact Fee Transfer In City of Woodlake | Budget Book 2027
116 516
5 Year Revenue Comparative
1,507,269
1,335,715
1,464,780
1,465,876
2,038,686
1,000,000
1,200,000
1,400,000
1,600,000
1,800,000
2,000,000
2,200,000
2,400,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Water Fund
City of Woodlake | Budget Book 2027
117 517
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
118 518
063.0463.050.001 Regular Salaries 375,855 431,881 422,011 450,000 493,531 063.0463.050.002 Part-Time Wages - - - - -
063.0463.050.003 Overtime 4,774 6,223 7,524 10,000 10,000 063.0463.050.004 Salaries, Holiday Pay 16,730 17,681 18,916 21,000 20,000 063.0463.050.005 Standby Pay 3,765 3,250 3,204 2,900 2,340 063.0463.050.006 Retirement Plan (64,460) 92,276 93,091 120,000 109,769 063.0463.050.007 Workers Compensation 31,606 36,400 42,151 38,000 30,599 063.0463.050.008 Health Insurance 71,966 92,814 88,971 92,000 100,501 063.0463.050.009 Unemployment Insurance - - - - -
063.0463.050.011 Uniform Allowance 2,419 2,235 2,687 2,600 1,206 063.0463.050.014 Medicare 6,061 6,593 6,348 7,500 7,240 063.0463.050.015 Automobile Allowance 3,223 4,550 6,370 6,500 2,250 063.0463.050.018 Deferred Compensation 5,963 5,958 5,552 16,000 17,460 457,902 699,860 696,824 766,500 794,896
063.0463.060.020 Telephone 4,686 5,540 5,018 5,500 5,700 063.0463.060.021 Utilities 92,163 133,024 164,427 155,000 155,000 063.0463.060.022 Postage 1,303 8,707 5,355 6,800 5,000
063.0463.060.023 Office Supplies 120 - - 1,000 1,000
063.0463.060.024 Auditing Services 19,487 19,640 21,458 17,000 19,000 063.0463.060.025 Legal Services - - 4,698 1,000 1,000
063.0463.060.028 Contractual Services 118,090 109,700 119,822 75,000 70,000 063.0463.060.029 Special Department Expense 114,527 93,787 110,139 135,000 140,000 063.0463.060.030 Training - - - 1,000 1,000
063.0463.060.032 Vehicle Maintenance 25,082 33,257 30,689 39,000 36,000 063.0463.080.029 Water Vehicles - - - - -
063.0463.080.051 Capital Outlay - - 39,168 - -
063.0463.080.059 SCADA - - - - -
063.0463.085.899 Interest - USDA Loan 96,845 94,634 93,353 90,783 88,000 063.0463.100.101 Costs Applied - Maint Shop 22,434 25,652 25,580 16,000 15,684 063.0463.100.102 Costs Applied - Non-Department 102,385 109,093 120,312 75,000 80,371 063.0463.120.999 Transfer Out - - - - -
063.0463.199.061 Depreciation 385,007 391,288 391,288 390,742 389,000 982,130 1,024,322 1,131,309 1,008,824 1,006,755
Total Water Fund 1,440,032 1,724,182 1,828,133 1,775,324 1,801,651 Salaries and Wages
Total Salaries and Wages
Services and Supplies
Total Services and Supplies
Water (063)
Expenditures
FY 22 / 23
Actual
FY 23 / 24
Actual
FY 24 / 25
Actual
FY 25/ 26
Budget
FY 26/ 27
Budget G/L Number Name
City of Woodlake | Budget Book 2027
119 519
Expenditures by Expense Type
5 Year Expenditure Comparative
794,896
1,006,755
Total Salaries and Wages Total Services and Supplies
457,902
699,860
696,824
766,500 794,896
982,130 1,024,322
1,131,309
1,008,824 1,006,755
-
200,000
400,000
600,000
800,000
1,000,000
1,200,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Salaries and Wages Total Services and Supplies
City of Woodlake | Budget Book 2027
120 520
into the Industrial Park, citywide stormwater lines, and in the future will help fund a 20-acre stormwater basin off Ropes Ave and a citywide sewer capacity upgrade.
Actual Revenue vs Actual Expense 5 Year Comparative
Fund highlights
The Capital Facilities Fund has funded recent projects such as the addition of Well(s) No. 13 and 14, sewer expansion Summary
The Capital Facilities Fund is used for the accounting of revenues collected from development impact fees. The fees are assessed on all new development to help fund and pay for necessary offsite capital improvements that are created by the expansion. The City charges these fees for the improvement of storm drainage, parks and recreation, sewer collection and treatment, and water facilities.
The City of Woodlake Industrial Sewer Project extended sewer services to the Industrial Park and adjacent residential neigborhoods such as Grenwood which is an 133 single family home subdivision. 5,329
5,000 5,050 5,000
0 1,000
2,000
3,000
4,000
5,000
6,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Revenue Total Expenditures
City of Woodlake | Budget Book 2027
121 521
080.0304.000.029 Interest Income - - - 50 50
080.0304.000.082 Loan Proceeds - - - - -
080.0304.000.998 Transfer In - - - - -
080.0380.000.096 Storm Drain Acreage Fees - - - - -
080.0380.000.097 Park and Recreation Fees - - - 5,279 5,000 080.0380.000.100 Sewer Collection Fees - - - - -
080.0380.000.101 Sewer Treatment Fees - - - - -
080.0380.000.102 Water Facilities Fees - - - - -
- - - 5,329 5,050
Revenue By Source
5 Year Revenue Comparative
Total Capital Facilities Fund
Capital Facilities Fund (080)
Revenues
G/L Number Name FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget FY 23 / 24 Actual FY 22 / 23 Actual
50 5,000
Interest Income Loan Proceeds Transfer In Storm Drain Acreage Fees Park and Recreation Fees Sewer Collection Fees Sewer Treatment Fees Water Facilities Fees 5,329 5,050
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Capital Facilities Fund
City of Woodlake | Budget Book 2027
122 522
080.0480.080.511 Storm Drainage - - - - -
080.0480.080.512 Parks and Rec. Facilities - - - 5,000 5,000 080.0480.080.514 Water Facilities - - - - -
080.0480.080.516 Sewer Facilities - - - - -
080.0480.600.999 Transfer Out - - - - -
- - - 5,000 5,000
Capital Facilities (080)
Expenditures
FY 23 / 24
Actual
FY 22 / 23
Actual G/L Number Name FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Capital Facilities Fund
Expenditures by Expense Type
5 Year Expenditure Comparative
5,000
Storm Drainage Parks and Rec. Facilities Water Facilities Sewer Facilities Transfer Out 5,000 5,000 -
1,000
2,000
3,000
4,000
5,000
6,000
FY 22 / 23 Actual FY 23 / 24 Actual FY 24 / 25 Actual FY 25/ 26 Budget FY 26/ 27 Budget Total Capital Facilities Fund
City of Woodlake | Budget Book 2027
123 523
This page Intentionally left blank.
City of Woodlake | Budget Book 2027
124 524
Because City employees divide their work between departments, labor costs are allocated to each department. The labor percentages below are based on the estimated workload for Fiscal Year 2026-27.
City City Assistant Acct II/III Account Account CPD CDD CSD PW Admin. Clerk FD Clerk II Clerk II Super.
General Administration 20% 15% 5.0% 10%
City Clerk 45%
Finance 20% 20% 40% 10% 10%
Public Works Administration 35% 10%
Police 5%
Planning and Zoning 15% 15% 5%
Measure R 60% 5%
Building Inspection 5%
Maintenance Shop 5%
Parks and Recreation 10.0% 5%
Streets 5%
Lighting and Landscaping 20%
HOME
Airport
Stormwater 5%
Refuse 10% 10% 10.0% 5% 25% 25% 5% 10% 5% 5%
Sewer 25% 15% 25% 25% 35% 35% 25% 25% 5% 20%
Water 25% 15% 30% 25% 30% 30% 35% 35% 10% 20%
Totals 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% WWTP Bldg Water PW WWTP Parks Water PW PW PW PW
Operator Inspector Operator Mechanic Op. 2 Sup Op. 1 Maint Maint Maint Maint Measure R 10% 100% 35% 15% 20%
Building Inspection 40% 10%
Maintenance Shop 50%
Parks and Recreation 15% 10% 10%
Streets 15% 10%
Lighting and Landscaping 30% 15% 15% 10%
Airport 5%
Stormwater 5% 5%
Refuse
Sewer 100% 25% 5% 25% 65% 25% 15% 25% 45% 30%
Water 25% 95% 25% 25% 60% 5% 20% 30% 30%
Totals 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Labor Distribution
Public Works
Administration
City of Woodlake | Budget Book 2027
125 525
Certain charges are not directly made to a specific department. These charges generally benefit the entire organization. Therefore, we distribute non-departmental and maintenance on a percent of budget basis, meaning each department is charged proportionally based on its budget.
Percentage
budget
General Administration 2.1%
City Clerk 1.4%
Finance 3.6%
Planning 1.6%
Police 50.1%
Building Inspection 1.8%
Public Works Administration/Engineering 1.5%
Maintenance Shop 1.4%
Parks 1.0%
Streets, Lights, Storm Drains 0.9%
Refuse 2.7%
Sewer Fund 17.1%
Water Fund 14.8%
Totals 100%
Percentage
Building Inspection 2%
Parks 5%
Police 30%
Streets, Lights, Storm Drains 5%
Sewer Fund 35%
Water Fund 23%
100%
Percentage
Fund 022 (TDA - Streets) 100%
Fund 020 (Gas Tax - Streets) 0%
Totals 100%
Streets
Maintenance Shop
COSTS APPLIED
Non-Departmental
Totals
City of Woodlake | Budget Book 2027
126 526
Mayor Rudy Mendoza (2025-2028)
Vice Mayor Frances Ortiz (2023-2026)
Council member Jose Martinez (2025-2028)
Council member Misty Wallace (2023-2026)
Council member Memo Valero (2023-2026)
City Administrator Ramon Lara
City Clerk Irene Zacarias
Chief of Police Mike Marquez
Community Development Director Emmanuel Llamas
Community Services Director Jennifer Reynolds
Contract City Attorney Mario Zamora
CITY OF WOODLAKE
PRINCIPAL OFFICIALS
Elected City Council
Appointed City Management
City of Woodlake | Budget Book 2027
127 527
City Departments
Litigation Citywide Project Mgmt. City Council
Legal Advisor Public Relations Personnel Services
Budget Development Records Management
Budget Monitoring Administration
Master Fee Schedule Citizens' Oversight Committee
Planning Commission
Recruitment & Exam
Job & Salary Analysis
Human Resources
Risk Management
Training
Labor Relations
Employee Benefits
Patrol & Crime Suppression Community Center Community Revitalization Capital Proj. Management Investigative Services Studio Downtown Revitalization Private Development Mgmt.
Graffiti Abatement Park Facilities Economic Development Engineering Services Special Operations Recreational Fields Fleet Management Facilities Management Administration Botanical Garden Airport Operations Lighting & Landscaping Animal Control Trails Airport Projects Mgmt. Material Procurement Abandoned Vehicle Social Media and Website Code Enforcement Abatement Parks and Recreation Cannabis
Code Enforcement Community Events Planning/Land Use
Management
Development Review
Housing
Neighborhood Revitalization
Lighting and Landscaping
Financial Reporting/Grants Building & Safety HOME Program Street Maintenance Accounting Inspection CDBG Program Parking Services
Business Tax/Permits Water Production, Cal Home Program ADA Citywide Program Purchasing Quality & Delivery Streets and Roads Program CDBG Monitoring & Recycling Program
Administration Wastewater & Sewer
Independent Audit Management
Information Technolgy Stormwater
Utility Billing & Collection Quality & Delivery
City of Woodlake
Organization Chart
July 1, 2025
Citizens of Woodlake
Mayor and City
Council
City
Administrator/
Accounting and
Finance
Contract City
Attorney City Clerk
Community
Development and
Planning
Capital Projects and
Engineering
Police Community Services,
Parks and Recreation
Transportation Public Works and
Utilities
City of Woodlake | Budget Book 2027
128 528
This page Intentionally left blank.