Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Packet
Tuesday, April 18, 2023
3:00 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
MEETING SCHEDULE AND HOW TO VIEW AGENDA
Meeting Schedule and Location: The Town Council meets on the first and third Tuesday of the month at 3:00 Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
MEETING SCHEDULE AND HOW TO VIEW AGENDA
Meeting Schedule and Location: The Town Council meets on the first and third Tuesday of the month at 3:00 p.m. and only meets the first Tuesday during the months of August and December at 3:00 p.m. in Town Council Chambers, located at 6550 Yount Street, Yountville, California, 94599.
How to View the Agenda: The Agenda and associated staff reports may be viewed online by visiting the Town’s website at www.townofyountville.com/meetings and clicking on HTML Agenda.
How to Watch the Meeting: The Town Council and other Town Bodies’ meetings can be watched live two different ways:
Via the Town’s Streaming Media Player at www.townofyountville.com/livevideo.
Via the Town’s YouTube Channel at www.townofyountville.com/youtube On local cable TV Channel 28.
PROVIDING PUBLIC COMMENT
Members of the public are welcome to attend the Town Council meetings to provide public comment in person or online via the Town’s public comment email address [email protected]. Please, include in the subject line “COMMENT TO COUNCIL”.
Any written testimony submitted will be provided to the Council Members electronically, may be read into the record and will become part of the meeting archive.
HOW TO APPEAL
A person who is dissatisfied with a decision of the Town Council may have the right to a review of the decision by a Court. California Code of Civil Procedure Section 1094.5 and 1094.6 generally limits the time within which a decision of the Town Council may be judicially challenged. If a person challenges a decision in Court, he or she may be limited to raising only those issues raised at the Public Meeting described in this notice, or in written correspondence delivered to the Town Council at, or before, the Public Meeting.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE
4. ADOPTION OF AGENDA
5. PROCLAMATIONS AND RECOGNITIONS
A. Proclamation By the Yountville Town Council Declaring a Climate Emergency April 2023
6. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
Members of the public are entitled to speak for 3minutes per speaker on matters of municipal concern not on the agenda, during consideration of that portion of the meeting agenda entitled “Public Comment” when that item is called by the Mayor.
However, the Mayor has the discretion to limit speaking time when it is reasonable under the circumstances, including when there are many items on the agenda or a high volume of members of the public who intend to speak. The Mayor also has the discretion to extend the time to speak. The Mayor shall limit or extend speaking time in a consistent manner that is not based on the content or viewpoint of the speech. The Council may; however, briefly respond to statements made or questions posed by the public, ask for clarification from staff, refer the matter to staff, request staff to report back on the matter, or request staff to place the matter on a future agenda.
Members of the public may also submit Public Comment on matters not on the agenda via email at [email protected].
7. CONSENT CALENDAR
Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
MEETING SCHEDULE AND HOW TO VIEW AGENDA
Meeting Schedule and Location: The Town Council meets on the first and third Tuesday of the month at 3:00 p.m. and only meets the first Tuesday during the months of August and December at 3:00 p.m. in Town Council Chambers, located at 6550 Yount Street, Yountville, California, 94599.
How to View the Agenda: The Agenda and associated staff reports may be viewed online by visiting the Town’s website at www.townofyountville.com/meetings and clicking on HTML Agenda.
How to Watch the Meeting: The Town Council and other Town Bodies’ meetings can be watched live two different ways:
Via the Town’s Streaming Media Player at www.townofyountville.com/livevideo.
Via the Town’s YouTube Channel at www.townofyountville.com/youtube On local cable TV Channel 28.
PROVIDING PUBLIC COMMENT
Members of the public are welcome to attend the Town Council meetings to provide public comment in person or online via the Town’s public comment email address [email protected]. Please, include in the subject line “COMMENT TO COUNCIL”.
Any written testimony submitted will be provided to the Council Members electronically, may be read into the record and will become part of the meeting archive.
HOW TO APPEAL
A person who is dissatisfied with a decision of the Town Council may have the right to a review of the decision by a Court. California Code of Civil Procedure Section 1094.5 and 1094.6 generally limits the time within which a decision of the Town Council may be judicially challenged. If a person challenges a decision in Court, he or she may be limited to raising only those issues raised at the Public Meeting described in this notice, or in written correspondence delivered to the Town Council at, or before, the Public Meeting.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE
4. ADOPTION OF AGENDA
5. PROCLAMATIONS AND RECOGNITIONS
A. Proclamation By the Yountville Town Council Declaring a Climate Emergency April 2023
6. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
Members of the public are entitled to speak for 3minutes per speaker on matters of municipal concern not on the agenda, during consideration of that portion of the meeting agenda entitled “Public Comment” when that item is called by the Mayor.
However, the Mayor has the discretion to limit speaking time when it is reasonable under the circumstances, including when there are many items on the agenda or a high volume of members of the public who intend to speak. The Mayor also has the discretion to extend the time to speak. The Mayor shall limit or extend speaking time in a consistent manner that is not based on the content or viewpoint of the speech. The Council may; however, briefly respond to statements made or questions posed by the public, ask for clarification from staff, refer the matter to staff, request staff to report back on the matter, or request staff to place the matter on a future agenda.
Members of the public may also submit Public Comment on matters not on the agenda via email at [email protected].
7. CONSENT CALENDAR
ygyg
written correspondence delivered to the Town Council at, or before, the Public Meeting.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE
4. ADOPTION OF AGENDA
5. PROCLAMATIONS AND RECOGNITIONS
A. Proclamation By the Yountville Town Council Declaring a Climate Emergency April 2023
6. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
Members of the public are entitled to speak for 3minutes per speaker on matters of municipal concern not on the agenda, during consideration of that portion of the meeting agenda entitled “Public Comment” when that item is called by the Mayor.
However, the Mayor has the discretion to limit speaking time when it is reasonable under the circumstances, including when there are many items on the agenda or a high volume of members of the public who intend to speak. The Mayor also has the discretion to extend the time to speak. The Mayor shall limit or extend speaking time in a consistent manner that is not based on the content or viewpoint of the speech. The Council may; however, briefly respond to statements made or questions posed by the public, ask for clarification from staff, refer the matter to staff, request staff to report back on the matter, or request staff to place the matter on a future agenda.
Members of the public may also submit Public Comment on matters not on the agenda via email at [email protected].
7. CONSENT CALENDAR
A. Adopt Resolution 234199 Authorizing submittal of application(s) for the California Governor's Office of Emergency Services program for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
B. Adopt Resolution 234200 Authorizing submittal of application(s) for all federal Land and Water Conservation Fund programs for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
C. Adopt Resolution Number 234201 Rescinding the Town’s Phased Water Shortage Emergency Regulations.
D. Adoption of Resolution 234202 Approving the Display of the Earth Day Flag on the Town's Ceremonial Flagpole pursuant to the Town's Flag Policy for the Month of April Annually Recognizing the Town's commitment to Earth Day which occurs April 22nd of each year.
E. Monthly Financial Report for March 2023
F. Approve Minutes of the regular meetings held January 17, 2023 and February 21, 2023 and the special meetings held on January 30, 2023 February 14, 2023, February 24, 2023, and February 28, 2023.
8. PRESENTATIONS
A. Presentation from Napa County / Cal Fire Regarding Staffing Levels and Staffing Factor Changes that will Affect Fire Station 12 which will Include an Increase to the Fire Service Fees Charged to the Town of Yountville
9. PUBLIC HEARINGS NONE
10. ADMINISTRATIVE / REGULAR ITEMS
that will Affect Fire Station 12 which will Include an Increase to the Fire Service Fees Charged to the Town of Yountville
9. PUBLIC HEARINGS NONE
10. ADMINISTRATIVE / REGULAR ITEMS
A. Consider adoption of Resolution Number 234203 Approving reallocation of the remaining $513,745 of Fiscal Year 2021/2022 General Fund Unassigned Fund Balance in the Fiscal Year 2022/2023 Budget.
B. Fiscal Year 2023/2024 Budget development update and discussion.
11. STAFF INFORMATIONAL REPORTS NONE
12. COUNCIL MEETING REPORTS, ANNOUNCEMENTS AND AGENDA ITEM REQUESTS A. Napa County Flood Control & Water Conservation District B. Napa Valley Transportation Authority (NVTA)
C. Upper Valley Waste Management Agency
D. LAFCO of Napa County
E. Watershed Information & Conservation Council
F. Climate Action Committee
G. Cal Cities Update
H. Council Ad Hoc and Standing Committee Reports
I. Council Announcements and Agenda Item Requests
J. Future Council Agenda Items: Quarterly Investment Report – Yountville Chamber of Commerce Presentation, Public Safety and CalFire Quarterly Reports – Information Regarding MAster Fee S chedule – Affordable & Workforce Housing Oversight Committee Presentation – Impact Fee Study Presentation – Mustards Grill 50 Celebration – Pride Month Proclamation – Budget Adoption – OpenGov Online Budget Book Presentation Revised Developer Impact Fees.
13. CLOSED SESSION
A. CONFERENCE WITH LEGAL COUNSEL; ANTICIPATED LITIGATION (Gov. Code, § 54956.9, subd. (d)(2).)
A point has been reached where, in the opinion of the Town Council on the advice of its legal counsel, based on the belowdescribed existing facts and circumstances, there is a significant exposure to litigation against the Town:
Facts and circumstances that might result in litigation but which the Town believes are not yet known to potential plaintiff or plaintiffs. (Gov. Code, § 54956.9, subd. (e)(1).) Number of potential cases: one
B. CONFERENCE WITH LABOR NEGOTIATOR (Gov. Code, § 54957.6.) Name of Town Negotiator to Attend Closed Session: Mayor Mohler Unrepresented Employee: Town Manager
14. ADJOURNMENT
Adjourn to the Town Council Special Meeting Friday, April 21, 2023 at 1:00 p.m. being held in Town CouncilChamberslocatedat6550YountSt
th
(§)
Name of Town Negotiator to Attend Closed Session: Mayor Mohler Unrepresented Employee: Town Manager
14. ADJOURNMENT
Adjourn to the Town Council Special Meeting Friday, April 21, 2023 at 1:00 p.m. being held in Town Council Chambers located at 6550 Yount St.
I certify that a copy of this Town Council Agenda was posted at a location freelyaccessible to the public at Yountville Town Hall, 6550 Yount Street within the Town of Yountville, the Friday before the meeting. /s/Eddy Gomez, Town Clerk
PROCLAMATION
By the Yountville Town Council
Declaring a Climate Emergency
April 2023
WHEREAS, all the worlds countries came together in 2015 to sign an accord (The Paris Climate Agreement) agreeing to reduce climate changing activity that will keep the warming trend below a 1.5 degree increase and to acknowledge the scientific evidence that it is man’s activity that is driving this climate changing increase; and WHEREAS, the 2023 Sixth Assessment report to the UN from the Intergovernmental Panel on Climate Change (IPCC) states that unless deep and immediate cuts to achieve net zero CO2 by the end of this decade are not made, the world will overshoot the agreed-upon
1.5-degree maximum increase and the consequences of that will be irreversible damage and ultimately an unlivable planet; and
WHEREAS, the evidence also shows that developed nations are clearly the main contributors to this crisis and that vulnerable communities who have historically contributed the least to current climate change are disproportionately affected, it is our responsibility to work actively for a just transition to a safe climate and environment and must encourage participation and protection of marginalized communities to ensure that they benefit from a sustainable and just economy; and
WHEREAS, climate change not only affects humans but all species on the entire planet through the destruction of habitats, disruption of food chains, and untenable environment for reproduction that threatens all species’ continued existence; and WHEREAS, we possess the knowledge, technology, and alternatives to change our patterns and use of these climate change causing energy sources and materials; and WHEREAS, it is inexcusable to do too little too late—knowingly subjecting both humanity and all species on this planet to a limited future of scarcity, forced migration, unstable societal institutions, and ultimately an uninhabitable planet; and WHEREAS, the Town of Yountville and the Napa Valley have experienced firsthand the devastation, displacement, and negative impacts of climate change though unprecedented wildfires and drought; and
WHEREAS, the Town of Yountville has seen itself as a leader in the Napa Valley on climate with the formation of the 2015 Go Green Team, the production of the 2016 Yountville Climate Action Plan, and participation in the County Climate Action Committee, and it recognizes that much more needs to be done, at emergency speed; and WHEREAS, the Town of Yountville has enjoyed an extraordinary level of volunteerism and participation, the Town now needs that spirit to live in climate solutions that will protect, strengthen, and sustain our community; and WHEREAS, the Town of Yountville declared a Climate Emergency March 15, 2022, committing to providing leadership and services in partnership with residents, community organizations, businesses, Napa County, and regional jurisdictions to educate, mobilize, and accelerate support for comprehensive and sustained climate action to reduce harmful environmental impacts and strive to achieve a goal of net zero climate pollution.
NOW, THEREFORE LET IT BE RESOLVED THAT, I, Mayor Margie Mohler, on behalf of the Yountville Town Council do hereby proclaim that the Town of Yountville acknowledges and declares that there is an Environmental and Climate Emergency that threatens our Town, our region, our state, and our world; and The Town Council may seek to create a Climate Education and Local Action Committee with the intent to assist in education of residents with alternative solutions to reduce local GHG, to suggest sustainability policy initiatives for Council and community action and to facilitate action recommended by the Napa County Climate Action Committee; and
The Town Council may explore budget opportunities and implications for staff support to a Climate Education and Local Action Committee should one be created; and The Town Council will consider an item under its ceremonial flag policy to fly the International Earth Day Flag from the ceremonial Town Hall Flagpole annually during the month of April as part of the commitment to combatting climate change and support of environmental stewardship.
Margie Mohler, Mayor
Dated: April 18, 2023
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7A
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: John Ferons, Public Works Director
PREPARED BY: Rosalba Ramirez, Deputy Public Works Director SUBJECT:
Adopt Resolution 23-4199 Authorizing submittal of application(s) for the California Governor's Office of Emergency Services program for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
DISCUSSION/BACKGROUND
The Town of Yountville is eligible for various State and Federal grant funding. The Public Works Department is actively seeking Federal Emergency Management Agency grants funds through the California Governor's Office of Emergency Services program for various emergency projects. To claim Federal funds for the design and construction of emergency projects, the State requires a resolution authorizing the submittal of the application.
Along with the approval to apply for a California Governor's Office of Emergency Services program grant, a blanket resolution authorizing the Town Manager to sign Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and/or Fund Transfer Agreements and any subsequent amendments on behalf of the Town will fulfill the requirements for the current and any future funding requirements.
The adoption of this resolution will allow the Town Manager to submit a grant application to the California Governor's Office of Emergency Services and sign funding agreements for any approved projects.
ENVIRONMENTAL REVIEW
Not Applicable
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? N/A
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Responsible Fiscal Policy: The Town maintains its fiscal health through policies designed to maximize economic opportunities, manage expenses, and ensure prudent reserves.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Using grant funds is fiscally responsible, maximizing economic opportunities and enhances the livability of Yountville with well-maintained public facilities.
RECOMMENDATION
Adopt Resolution 23-4199 Authorizing submittal of application(s) for the California Governor's Office of Emergency Services program for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
Town of Yountville
Resolution Number 23-4199
AUTHORIZING SUBMITTAL OF APPLICATION(S) FOR THE CALIFORNIA
GOVERNOR'S OFFICE OF EMERGENCY SERVICES PROGRAM FOR WHICH THE
TOWN IS ELIGIBLE AND AUTHORIZING TOWN MANAGER, TO SIGN THE
NECESSARY MASTER AGREEMENTS, PROGRAM SUPPLEMENTAL
AGREEMENTS, FUND EXCHANGE AGREEMENTS, AND /OR FUND TRANSFER
AGREEMENTS AND ANY SUBSEQUENT AMENDMENTS FOR THE ALLOCATION AND REIMBURSEMENT OF GRANT FUNDS ON BEHALF OF THE TOWN.
Recitals
A. The Town of Yountville seeking Federal Emergency Management Agency grants funds through the California Governor's Office of Emergency Services program for various emergency projects.
B. To claim the Federal funds for the design and construction emergency projects, the State requires a resolution authorizing the submittal of the application.
C. The State of California requires the application be filed with the California Governor’s Office of Emergency Services for the purpose of obtaining certain federal financial assistance.
D. As such, the Town Manager, or his/her designee is hereby authorized and empowered to execute in the name of the Town of Yountville all documents, including but not limited to, applications, agreements, amendments, and requests for payment, necessary to secure funds and implement the approved grant or payment project for California Governor's Office of Emergency Services program for all grants; and
E. That these authorizations are effective from the date of adoption through April 1, 2027.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. The Town Manager is authorized and empowered to execute in the name of the Town of Yountville all documents, including but not limited to, applications, agreements, amendments, and requests for payment, necessary to secure funds and implement the approved grant or payment project.
3. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 18th day of April 2023 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
__________________
Margie Mohler, Mayor
ATTEST:
Eddy Gomez; Town Clerk
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7B
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: John Ferons, Public Works Director
PREPARED BY: Rosalba Ramirez, Deputy Public Works Director SUBJECT:
Adopt Resolution 23-4200 Authorizing submittal of application(s) for all federal Land and Water Conservation Fund programs for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
DISCUSSION/BACKGROUND
The Town of Yountville is eligible for various State and Federal grant funding. The Public Works Department is actively seeking Land and Water Conservation Fund grants funds from the State of California for various CIP projects. To claim the State funds for the design and construction of CIP projects, the State requires a resolution authorizing the submittal of the application.
Along with the approval to apply for a Land and Water Conservation Fund grant, a blanket resolution authorizing the Town Manager to sign Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and/or Fund Transfer Agreements and any subsequent amendments on behalf of the Town will fulfill the requirements for the current and any future funding requirements.
The adoption of this resolution will allow the Town Manager to submit a grant application to the State of California and sign funding agreements for any approved projects.
ENVIRONMENTAL REVIEW
Not Applicable
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? N/A
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Responsible Fiscal Policy: The Town maintains its fiscal health through policies designed to maximize economic opportunities, manage expenses, and ensure prudent reserves.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Using grant funds is fiscally responsible, maximizing economic opportunities and enhances the livability of Yountville with well-maintained public facilities.
RECOMMENDATION
Adopt Resolution 23-4200 Authorizing submittal of application(s) for all federal Land and Water Conservation Fund programs for which the Town is eligible and Authorizing Town Manager, to sign the necessary Master Agreements, Program Supplemental Agreements, Fund Exchange Agreements, and /or Fund Transfer Agreements and any subsequent amendments for the allocation and reimbursement of grant funds on behalf of the Town.
Town of Yountville
Resolution Number 23-4200
AUTHORIZING SUBMITTAL OF APPLICATION(S) FOR ALL FEDERAL LAND AND
WATER CONSERVATION FUND PROGRAMS FOR WHICH TOWN IS ELIGIBLE AND
AUTHORIZING TOWN MANAGER, TO SIGN THE NECESSARY MASTER
AGREEMENTS, PROGRAM SUPPLEMENTAL AGREEMENTS, FUND EXCHANGE
AGREEMENTS, AND /OR FUND TRANSFER AGREEMENTS AND ANY
SUBSEQUENT AMENDMENTS FOR THE ALLOCATION AND REIMBURSEMENT OF GRANT FUNDS ON BEHALF OF THE TOWN.
Recitals
A. The Congress under Public Law 88-578 has authorized the establishment of a federal Land and Water Conservation Fund Grant-In-Aid program, providing matching funds to the State of California and its political subdivisions for acquiring lands and developing Facilities for public outdoor recreation purposes; and
B. The California Department of Parks and Recreation is responsible for administration of the program in the State, setting up necessary rules and procedures governing applications by local agencies under the program; and
C. The applicant certifies by resolution the approval of the application and the availability of eligible matching funds prior to submission of the application to the State; and D. That the Town Manager, or his/her designee is hereby authorized and empowered to execute in the name of the Town of Yountville all documents, including but not limited to, applications, agreements, amendments and requests for payment, necessary to secure funds and implement the approved grant or payment project Land and Water Conservation Fund Grant-In-Aid program for all grants; and
E. That these authorizations are effective from the date of adoption through April 1, 2027.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. Approves the filing of an application for Land and Water Conservation Fund assistance for the proposed; Vineyard Park Improvements Project.
2. Certifies that the applicant has reviewed, understands, and agrees to the General Provisions contained in the contract shown in the Grant Administration Guide.
3. Agrees to abide by 54 U.S.C. §200305(f)(3) which requires, “No property acquired or developed with assistance under this section shall, without the approval of the National Secretary of the Interior, be converted to other than public outdoor recreation uses. The Secretary shall approve such conversion only if he finds it to be in accord with the then existing comprehensive statewide outdoor recreation plan and only upon such conditions as he deems necessary to assure the substitution of other recreation properties of at least equal fair market value and of reasonably equivalent usefulness and location.”
4. Certifies that said agency has matching funds from eligible source(s) and can finance 100 percent of the project, which up to half may be reimbursed.
5. Agrees to comply with all applicable federal, state and local laws, ordinances, rules, regulations and guidelines.
6. Appoints the Town Manager as agent of the applicant to authorize and to execute conduct all negotiations and execute and submit all documents, including, but not limited to, applications, contracts, amendments, payment requests, and compliance with all applicable current state and federal laws which may be necessary for the completion of the aforementioned project.
7. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 18th day of April 2023 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________
Margie Mohler, Mayor
ATTEST:
_____________________
Eddy Gomez; Town Clerk
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7C
Yountville Town Council Staff Report
DATE: April 18, 2022
TO: Mayor and Town Council
FROM: John Ferons, Public Works Director
PREPARED BY: John Ferons, Public Works Director
SUBJECT:
Adopt Resolution Number 23-4201 Rescinding the Town’s Phased Water Shortage Emergency Regulations.
DISCUSSION/BACKGROUND
First there was the drought:
• In May 2021 Town Council adopted Resolution 21-4054 approving the implementation of Modified Phase 2 Water Shortage Emergency Regulations in response to the drought and the initial notice from CalVET of only 400 Acre-Feet from Rector Reservoir.
• In May 2022 Town Council adopted Resolution 22-4118 renewing the application of Modified Phase 2 Water Shortage Emergency Regulations in response to the ongoing drought and the second notice from CalVET of only 400 Acre-Feet from Rector Reservoir.
• In July 2022 Town Council adopted Resolution 22-4139 further modifying and renewing the application of Phase II Water Shortage Emergency Regulations.
• Town Staff have been implementing, educating, enforcing, and reporting about the Modified Phase 2 Water Shortage Emergency Regulations consistent with each resolution as they became adopted.
Then the rains came:
• In March 2023 the governor issued Executive Order N-5-23 rolling back the State’s drought restrictions including the prior order requiring urban water suppliers to activate Phase II of their water shortage emergency ordinances.
• Also, in March 2023 the Town received the annual CalVET Water Allocation Memo which removed the allocation limit of 400 acre-feet and returned to the agreement amount of 500+ acre-feet. • Town Staff recommend, based on this information from the governor and Cal-Vet, that the Phased Water Shortage Emergency Regulations be rescinded.
• Water Conservation is now a way of life and is encouraged of all of the Town’s water customers.
Water Conservation rules that will remain in effect:
• Executive Order N-5-23
o Maintains the ban on wasteful water use, such as watering ornamental grass on commercial properties.
o Preserves all current emergency orders focused on groundwater supply, where the effects of the multi-year drought continue to be devastating. • Town Municipal Code Prohibitions and Limitations:
A. No customer or person shall waste water. For the purposes of this chapter, “waste” means:
1. Use of water for decorative fountains where the water is not recirculated;
2. Washing cars, boats, trailers, aircraft, or other vehicles by hose without a shutoff nozzle except commercial or fleet vehicle washing facilities operated at fixed locations;
3. Watering lawns or gardens in a manner which result in runoff in gutter or other waterway, or excessive overspray of patio, driveway, walk, or street;
4. Withdrawing water from fire hydrants, except for firefighting, firefighting training, and water system maintenance purposes;
5. Use of water for cleaning streets during or following construction activities; flushing storm drains; and flow testing for fire sprinkler design except as approved by the Town Engineer;
6. Use of water for grading, dust control, street, pipeline, or similar construction. Only reclaimed water may be used for the foregoing activities except as allowed by the Town Engineer.
B. In emergency situations only, water for hauling may be supplied at a Town designated location upon prior approval from the Town Engineer. Tanker trucks hauling for domestic use must be certified to carry potable water. Hauled water may be supplied to existing customers only.
C. All projects for which the Planning Department requires approved landscape plans must adhere to the Town’s Water Efficient Landscape Standards in order to obtain plan approval.
D. Draining and refilling of swimming pools shall be permitted only as needed for the purpose of pool repair or to correct a severe chemical imbalance. Draining and refilling of decorative ponds and lakes shall be permitted only as needed for the purpose of lining the bottom to prevent absorption.
E. Residential customers shall use no more than 164,250 gallons of water per year.
F. Commercial or industrial customers shall use no more water per year than the amount set by resolution of the Town Council, which shall be published and/or posted in the same manner as ordinances, distributed in a manner designed to give notice to commercial and industrial customers, and available upon request.
G. Within 48 hours of notification by the Town, all leaks, breaks, or other malfunctions in a customer’s or person’s plumbing or distribution system shall be repaired, or an agreement shall be entered into with the Town to do so.
Public Works staff will continue water conservation outreach efforts, monitoring of water use and abuse and will respond accordingly to those water customers who cannot or will not abide by the current water regulations.
Additionally, all of our water customers are encouraged to use the Eye on Water application to monitor both water use and potential leaks. The Eye on Water app is a user-friendly visual interface to quickly understand when and how much water is passing through your water meter. All of the water that passed through your water meter becomes your water and is reflected on your water bill. Conserving water will also help to save money on your monthly water bill.
ENVIRONMENTAL REVIEW
Not Applicable
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? N/A
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Exceptional Town Services and Staff: The Town supports its talented staff who deliver high quality municipal programs and services while maintaining public infrastructure for the benefit of the community. Visionary Leadership: The Town's leadership maintains an open-minded, forward-thinking decision-making process. We value engagement and participation from all members of the community as we work together to create policies and plan for the future.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Water conservation is a collective effort by town staff, our residents, and our business partners. The Town is seeking to maintain our quality water delivery via the public infrastructure while engaging the Town’s water customers as we work together to save our collective water resource.
RECOMMENDATION
Adopt Resolution No. 22-4201 Rescinding the Town’s Phased Water Shortage Emergency Regulations.
Town of Yountville
Resolution Number 23-4201
RESCINDING THE TOWN’S PHASED WATER SHORTAGE EMERGENCY
REGULATIONS
Recitals
A. In response to the drought the Town adopted evolving versions of a Phase II Water Shortage Emergency as follows:
• Resolution 21-4054 approving the implementation of Modified Phase 2 Water Shortage Emergency Regulations in response to the drought and the initial notice from CalVET of only 400 Acre-Feet from Rector Reservoir.
• Resolution 22-4118 renewing the application of Modified Phase 2 Water Shortage Emergency Regulations in response to the ongoing drought and the second notice from CalVET of only 400 Acre-Feet from Rector Reservoir.
• Resolution 22-4139 further modifying and renewing the application of Phase II Water Shortage Emergency Regulations.
B. In response to the historic 2023 winter the State has issued the following:
• In March 2023, the governor issued Executive Order N-5-23 rolling back the State’s drought restrictions including the prior order requiring urban water suppliers to activate Phase II of their water shortage emergency ordinances.
• Also, in March 2023 the Town received the annual CalVET Water Allocation Memo which removed the allocation limit 400 acre-feet and returned to the agreement amount of 500+ acre-feet.
C. At this time, the Town may rescind the prior adopted Phase II Water Shortage Emergency however the following water conservation regulations will remain in place:
• Executive Order N-5-23
o Maintains the ban on wasteful water use, such as watering ornamental grass on commercial properties.
o Preserves all current emergency orders focused on groundwater supply, where the effects of the multi-year drought continue to be devastating.
• Town Municipal Code Prohibitions and Limitations:
a) No customer or person shall waste water. For the purposes of this chapter, “waste” means:
1. Use of water for decorative fountains where the water is not recirculated;
2. Washing cars, boats, trailers, aircraft, or other vehicles by hose without a shutoff nozzle except commercial or fleet vehicle washing facilities operated at fixed locations;
3. Watering lawns or gardens in a manner which result in runoff in gutter or other waterway, or excessive overspray of patio, driveway, walk, or street;
4. Withdrawing water from fire hydrants, except for firefighting, firefighting training, and water system maintenance purposes;
5. Use of water for cleaning streets during or following construction activities; flushing storm drains; and flow testing for fire sprinkler design except as approved by the Town Engineer;
6. Use of water for grading, dust control, street, pipeline, or similar construction. Only reclaimed water may be used for the foregoing activities except as allowed by the Town Engineer.
b) In emergency situations only, water for hauling may be supplied at a Town designated location upon prior approval from the Town Engineer. Tanker trucks hauling for domestic use must be certified to carry potable water. Hauled water may be supplied to existing customers only.
c) All projects for which the Planning Department requires approved landscape plans must adhere to the Town’s Water Efficient Landscape Standards in order to obtain plan approval.
d) Draining and refilling of swimming pools shall be permitted only as needed for the purpose of pool repair or to correct a severe chemical imbalance. Draining and refilling of decorative ponds and lakes shall be permitted only as needed for the purpose of lining the bottom to prevent absorption.
e) Residential customers shall use no more than 164,250 gallons of water per year. f) Commercial or industrial customers shall use no more water per year than the amount set by resolution of the Town Council, which shall be published and/or posted in the same manner as ordinances, distributed in a manner designed to give notice to commercial and industrial customers, and available upon request. g) Within 48 hours of notification by the Town, all leaks, breaks, or other malfunctions in a customer’s or person’s plumbing or distribution system shall be repaired, or an agreement shall be entered into with the Town to do so.
D. Public Works staff will continue water conservation outreach efforts, monitoring of water use and abuse and will respond accordingly to those water customers who cannot or will not abide by the current water regulations.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. Rescind prior Phased Water Shortage Emergency Resolution Numbers 21-4054, 22-4118 and 22-4139.
2. Water Conservation is now a way of life and is encouraged of all of the Town’s water customers.
3. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 18th day of April 2023 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________
Margie Mohler, Mayor
ATTEST:
_____________________
Eddy Gomez; Town Clerk
EXECUTIVE DEPARTMENT
STATE OF CALIFORNIA
EXECUTIVE ORDER N-5-23
WHEREAS on April 21, 2021, May 10, 2021, July 8, 2021, and October 19, 2021, I proclaimed States of Emergency to exist due to drought conditions; and WHEREAS the multi-year nature of the current drought, which began three years after the record-setting drought of 2012-2016, continues to have significant, immediate impacts on communities across California with vulnerable water supplies, farms that rely on irrigation to grow food and fiber, and fish and wildlife that rely on stream flows and cool water; and
WHEREAS the March 3, 2023, snow survey conducted by the Department of Water Resources and partner agencies found that most regions of the Sierra Nevada are above average for snow water content, and some regions are nearing record amounts of snow, and snow and rain has fallen across many regions of the state since then, with more precipitation forecasted; and WHEREAS improved conditions have helped rehabilitate surface water supplies, but have not abated the severe drought conditions that remain in some parts of the State, including the Klamath River basin and the Colorado River basin, and many groundwater basins throughout the State remain depleted from overreliance and successive multi-year droughts; and WHEREAS continued action by the State is needed to address ongoing consequences of the drought emergency, including groundwater supply shortages, domestic well failures, and drought-related harm to native fishes in the Klamath River and Clear Lake watersheds; and
WHEREAS the drought emergency has required a dynamic and flexible response from the State, and several provisions in my prior Proclamations and Orders have been terminated or superseded already, specifically Paragraphs 4 and 8 of my State of Emergency Proclamation dated April 21, 202 l, Paragraphs 2, 4, and 7 of my State of Emergency Proclamation dated May 10, 2021, Paragraphs 3, 4, 5, 6, and 10 of my State of Emergency Proclamation dated July 8, 2021, and Paragraph 9 of Executive Order N-7-22; and WHEREAS improved conditions warrant an even more targeted State response to the ongoing drought emergency and certain provisions in my State of Emergency Proclamations dated April 21, 202 l, May 10, 2021, July 8, 2021, and October 19, 2021, and in Executive Orders N-10-21, N-7-22, and N-3-23 provide authority that is no longer needed to mitigate the effects of the drought conditions or direct actions by state agencies, departments, and boards that have already been completed; and
WHEREAS notwithstanding the rescission of certain emergency authorities for emergency drinking water action, state agencies have existing legal authority and funding to continue expedited work to advance the human right to water, and state agencies will continue all ongoing drought resilience planning work, including through coordination with local agencies and tribes; and
WHEREAS next winter's hydrology is uncertain and the most efficient way to preserve the State's improved surface water supplies is for Californians to continue their ongoing efforts to make conservation a way of life; and WHEREAS to protect public health and safety, it is critical the State take certain immediate actions without undue delay to prepare for and mitigate the effects of the drought conditions, and under Government Code section 8571, I find that strict compliance with various statutes and regulations specified in this Order would prevent, hinder, or delay the mitigation of the effects of the drought conditions.
NOW, THEREFORE, I, GAVIN NEWSOM, Governor of the State of California, in accordance with the authority vested in me by the State Constitution and statutes, including the California Emergency Services Act, and in particular, Government Code sections 8567, 8571, and 8627, do hereby issue the following Order to become effective immediately:
IT IS HEREBY ORDERED THAT:
l . The orders and provisions contained in my State of Emergency Proclamations dated April 21, 2021, May 10, 2021, July 8, 2021, and October 19, 2021, and Executive Orders N-7-22 (March 28, 2022), N-3- 23 (February 13, 2023), and N-4-23 (March l 0, 2023), remain in full force and effect, except as modified by those Proclamations and Orders and herein. State agencies shall continue to implement all directions from those Proclamations and Orders and accelerate implementation where feasible.
2. The following provisions of my State of Emergency Proclamation dated April 21, 2021, are terminated:
a. Paragraph 2;
b. Paragraphs 5-7; and
c. Paragraphs 9-14.
3. The following provisions of my State of Emergency Proclamation dated May l 0, 2021, are terminated:
a. Paragraph 1;
b. Paragraph 3;
c. Paragraph 5; and
d. Paragraphs 9-10.
4. The following provisions of my State of Emergency Proclamation dated July 8, 2021, are terminated:
a. Paragraph 2;
b. Paragraphs 7-8, except those portions of paragraph 7 withdrawing provisions of prior orders;
c. Paragraphs 11-12.
5. The following provisions of my State of Emergency Proclamation dated October 19, 2021, are terminated:
a. Paragraph 2;
b. Paragraphs 4-5;
c. Paragraph 8; and
d. Paragraph 10.
6. The following provisions of Executive Order N-10-21 are terminated:
a. Paragraph 1; and
b. Paragraph 3
7. The following provisions of Executive Order N-7-22 are terminated:
a. Paragraphs 1-3;
b. Paragraph 6; and
c. Paragraphs 14-15.
8. The following provisions of Executive Order N-3-23 are terminated:
a. Paragraph 1; and
b. Paragraph 3, except those portions of the paragraph
withdrawing provisions of prior orders.
9. Paragraph 6 of my State of Emergency Proclamation dated May 10, 2021, and Paragraph 9 of my State of Emergency Proclamation dated July 8, 2021, are withdrawn and replaced with the following text:
To ensure critical instream flows for species protection in the Klamath River and Clear Lake watersheds, the State Water Resources Control Board (Water Board) and Department of Fish and Wildlife shall evaluate the minimum instream flows and other actions needed to protect salmon, steelhead, the Clear Lake Hitch, and other native fishes in critical streams systems in these watersheds and work with water users, tribes, and other parties on voluntary measures to implement those actions. To the extent voluntary actions are not sufficient, the Water Board, in coordination with the Department of Fish and Wildlife, shall consider emergency regulations to establish minimum instream flows to mitigate the effects of the drought conditions. For purposes of state agencies carrying out or approving any actions contemplated by this paragraph, Public Resources Code, Division 13 (commencing with Section 21000) and regulations adopted pursuant to that Division are suspended. Nothing in this Paragraph affects or limits the validity of actions already taken in the Klamath and Clear Lake watersheds or ongoing under Paragraph 6 of my State of Emergency Proclamation dated May 10, 2021, or Paragraph 9 of my State of Emergency Proclamation dated July 8, 2021 .
IT IS FURTHER ORDERED that as soon as hereafter possible, this Order be filed in the Office of the Secretary of State and that widespread publicity and notice be given of this Order.
This Order is not intended to, and does not, create any rights or benefits, substantive or procedural, enforceable at law or in equity, against the State of California, its agencies, departments, entities, officers, employees, or any other person.
IN WITNESS WHEREOF I have hereunto set
my hand and caused the Great Seal of the
State of California to be affixed this 24th
day of March 2023.
overnor of California
ATTEST:
SHIRLEY N. WEBER, PH.D.
Secretary of State
STATE OF CALIFORNIA GAVIN NEWSOM, Governor
DEPARTMENT OF VETERANS AFFAIRS
Veterans Home of California, Yountville
190 California Drive
Yountville, CA 94559
Telephone: (707) 944-4500
HONORING CALIFORNIA’S VETERANS
Memorandum
To: Steve Rogers
Town Manager, Town of Yountville
From: Stephanie Weaver
Deputy Administrator, Veterans Home of California, Yountville Date: April 12, 2023
Subject: FY 2023-24 Water Allocation
Per Section 13 of agreement 04YS0025, ratified by Town Resolution 2321-05, we are notifying you that your maximum water allocation for the period of July 1, 2023- June 30, 2024 will be restored to your full allocation of 500 Acre Feet. Due to a wet water year Rector Reservoir is at 100% capacity and is spilling at the time of this notification.
However, as conditions change and dictate we reserve the right to reduce this allocation. In the event of the need of a reduced allocation, we will communicate well in advance conditions that would dictate such action and share relevant data for your review.
It should be noted that drought conditions continue to exist in some parts of the state, as well as some parts of Napa County. As such, we highly encourage continued conservation efforts on the part of the Town. The Veterans Home will continue to conserve water at every opportunity.
The California Department of Water Resources has classified the current water year as ‘Above Normal’ with the next update scheduled for April 1, 2023. As we have seen in recent history, each water year can drastically vary in terms of precipitation from year to year. We also note that with increased ambient air temperatures, evaporation rates are trending upwards.
It should also be noted that record snow pack conditions while beneficial to the state, have no impact on the Rector Reservoir watershed.
Please let me know if you have any questions.
Town of Yountville
Resolution Number 22-4139
Adopt Resolution Number 22-4139 Approving Implementation of Updated Phase 2 Water Shortage Emergency Regulations
Recitals
A. At the May 3, 2022, Town Council meeting, Town Council adopted Resolution 21-4118 approving the implementation of Phase 2 Water Emergency Regulations in response to the drought and the notice from CalVET of only 400 Acre-Feet of water supply from Rector Reservoir and Treatment Plant.
B. The implementation of Water Shortage Emergency measures results in conservation of water supply and behavioral improvements that decrease indoor and outdoor residential, and commercial water use.
C. Town Council has determined to revise Phase II Water Shortage Regulation Numbers 3 and 6 from the previously adopted Resolution 22-4118. Revised Regulations 3 and 6 are revised herein while the remainder of the regulations remains the same as Resolution 22- 4118.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. The Phase 1 water conservation measures remain in effect.
2. Commercial and industrial users shall reduce their water use by 20% of their use during the corresponding period of the preceding nonrationed year.
3. In no event shall residential users exceed the following gallons per week per meter, the week being defined as 12:00 am Sunday to 11:59 pm Saturday :
Residential meter serving one unit: 2,350 gallons per week; Residential meter serving two units: 3,655 gallons per week; Master meter serving more than two units, no separate irrigation meter: 1,305 gallons per week per occupied unit plus an irrigation allotment totaling 40 gallons per day for each 1,000 square feet of landscaping. Master meter serving more than two units, with separate irrigation meter: 1,305 gallons per week per occupied unit
4. For a lawn, landscaping, or field irrigated through a Town Landscape Irrigation Meter dedicated to that use, usage shall be limited to 40 gallons per day for each 1,000 square feet of such lawn, landscaping, or field.
5. Regardless of water source, all outdoor irrigation shall be prohibited between the hours of 10:00 a.m. and 6:00 p.m.
6. Regardless of water source for all water users EXCEPT residential and multi-residential users even numbered addresses shall irrigate only on Monday and Thursday, odd numbered addresses shall irrigate only on Tuesday and Friday. There shall be no irrigation on Saturday, Sunday, and Wednesday.
7. Irrigation is not permitted during or 48 hours after measurable rainfall. Measurable rainfall is defined as ¼" in a calendar day (mid-night to mid-night).
DocuSign Envelope ID: 200FABF7-180C-42A0-9D64-A5A812921B0F Resolution Number 22-4139
8. No using of potable water to wash down structures, sidewalks, and driveways.
9. No hand watering or irrigating outdoor landscapes in a manner that causes excess runoff.
10. No hand watering or washing of motor vehicles with a hose unless the hose is fitted with a shut-off nozzle.
11. No operating a fountain or decorative water feature unless the water is part of a recirculating system.
12. Drained or new swimming pools shall not be filled using potable water from the Town’s domestic water supply. Pool water must be trucked in from an off-site, out of Town water source.
13. Newly permitted pools and spas must be equipped with an installed cover prior to final inspection.
14. Newly constructed homes and existing homes with landscape renovations shall install drip or micro-spray systems and drought tolerant landscape.
15. No irrigation of parking median strips (between the sidewalk and the curb) shall be allowed without a drip irrigation system.
16. Hotels and motels must clearly and prominently display notice of option to reuse towels and linens changes only upon guest request.
17. The Town shall give notice to any customer that has a terminable service contract with the Town that such contract will be terminated upon implementation of Phase III by the Council.
18. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 19th day of July 2022 by the following roll call vote:
AYES: Tagliaboschi, Mohler, Knight, Dorenbecher, Dunbar NOES: None
ABSENT: None
ABSTAIN: None
___________________________________
John F. Dunbar, Mayor
ATTEST:
Eddy Gomez; Town Clerk
DocuSign Envelope ID: 200FABF7-180C-42A0-9D64-A5A812921B0F Town of Yountville
Resolution Number 22-4118
Adopt Resolution Number 22-4118 Approving Implementation of Updated Phase 2 Water Shortage Emergency Regulations
Recitals
A. At the May 4, 2021, Town Council meeting, Town Council adopted Resolution 21-4054 approving the implementation of modified Phase 2 Water Emergency Regulations in response to the drought and the initial notice from CalVET of only 400 Acre-Feet from Rector Reservoir and Treatment Plant.
B. This year the governor’s Executive Order N-7-22 calling on local water suppliers to maintain Phase 2 Water Shortage Emergency regulations coupled with CalVET’s Water Allocation Memo limiting the water allocation to 400 acre-feet, the Town is tasked with maintaining the 20-percent reduction into the next 15-months.
C. The implementation of Water Shortage Emergency measures results in conservation of water supply and behavioral improvements that decrease indoor and outdoor residential, and commercial water use.
D. Based on the Severe Drought, Executive Order N-7-22 and CalVET’s FY 22-23 Water Allocation Memo, staff is recommending the Town Council renew the Phase 2 Water Shortage Emergency with regulations described herein.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. The Phase 1 water conservation measures remain in effect.
2. Commercial and industrial users shall reduce their water use by 20% of their use during the corresponding period of the preceding nonrationed year.
3. Residential users shall reduce their water use by 20%. In no event shall residential users exceed the following gallons per day per meter:
F. Residential meter serving one unit: 450 gallons per day; G. Residential meter serving two units: 700 gallons per day; H. Master meter serving more than two units, no separate irrigation meter: 250 per occupied unit plus an irrigation allotment totaling 40 gallons per day for each 1,000 square feet of landscaping.
I. Master meter serving more than two units, with separate irrigation meter: 250 per occupied unit.
J. These limits are to be applied “per day” and an average across a week or month shall not be allowed.
4. For a lawn, landscaping, or field irrigated through a Town Landscape Irrigation Meter dedicated to that use, usage shall be limited to 40 gallons per day for each 1,000 square feet of such lawn, landscaping, or field.
5. Regardless of water source, all outdoor irrigation shall be prohibited between the hours of 10:00 a.m. and 6:00 p.m.
6. Regardless of water source, even numbered addresses shall irrigate only on Monday and Thursday, odd numbered addresses shall irrigate only on Tuesday and Friday. There shall DocuSign Envelope ID: 68E3ECEB-BB70-4077-8784-991AB6A59187 be no irrigation on Saturday, Sunday, and Wednesday.
7. Irrigation is not permitted during or 48 hours after measurable rainfall. Measurable rainfall is defined as ¼" in a calendar day (mid-night to mid-night).
8. No using of potable water to wash down structures, sidewalks, and driveways.
9. No hand watering or irrigating outdoor landscapes in a manner that causes excess runoff.
10. No hand watering or washing of motor vehicles with a hose unless the hose is fitted with a shut-off nozzle.
11. No operating a fountain or decorative water feature unless the water is part of a recirculating system.
12. Drained or new swimming pools shall not be filled using potable water from the Town’s domestic water supply. Pool water must be trucked in from an off-site, out of Town water source.
13. Newly permitted pools and spas must be equipped with an installed cover prior to final inspection.
14. Newly constructed homes and existing homes with landscape renovations shall install drip or micro-spray systems and drought tolerant landscape.
15. No irrigation of parking median strips (between the sidewalk and the curb) shall be allowed without a drip irrigation system.
16. Hotels and motels must clearly and prominently display notice of option to reuse towels and linens changes only upon guest request.
17. The Town shall give notice to any customer that has a terminable service contract with the Town that such contract will be terminated upon implementation of Phase III by the Council.
18. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 3rd day of May 2022 by the following vote:
AYES: Mohler, Tagliaboschi, Knight, Dorenbecher, Dunbar NOES:
ABSENT:
ABSTAIN:
___________________________________
John F. Dunbar, Mayor
ATTEST:
Eddy Gomez; Town Clerk
DocuSign Envelope ID: 68E3ECEB-BB70-4077-8784-991AB6A59187 Town of Yountville
Resolution Number 21-4054
Adopt Resolution Approving the Implementation of Modified Phase 2 Water Emergency Regulations.
Recitals
A. On March 12, 2021, the Veterans Home at Yountville California declared a Drought State of Emergency.
B. The notification of the reduction includes a mandatory 20% reduction from the 500 Acre Feet allowed in normal years under the Water Agreement #04YS0025 executed on July 2004 and amended on February 28, 2005.
C. Yountville Municipal Code Chapter 13.24 addresses water shortage emergencies.
D. Based on the Declaration, staff is recommending that the Town Council implement the water shortage emergency regulations as declared by the Veterans Home Notification and allowed through Municipal Code 13-24.
E. Water use efficiency results in benefits to water supply and water quality through technological and behavioral improvements that decrease indoor and outdoor residential, commercial, industrial, and institutional water use.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. Town shall implement these actions on July 1,2021.
2. No using of potable water to wash down sidewalks and driveways.
3. No watering outdoor landscapes in a manner that causes excess runoff.
4. No washing of motor vehicles with a hose, unless the hose is fitted with a shut-off nozzle.
5. Outdoor irrigation with potable water delivered by the Town of Yountville Distribution system only allowed between 6 P.M. and 10 A.M. to reduce evaporation loss with an odd/even address watering schedule (odd addresses water Tuesday and Friday and even water Monday and Thursday).
6. No irrigation shall be allowed between the hours of 10 A.M. and 6 P.M. on any day.
7. Irrigation is not permitted during or 48 hours after measurable rainfall. Measurable rainfall is defined as ¼" in a calendar day (mid-night to mid-night).
8. No operating a fountain or decorative water feature unless the water is part of a recirculating system.
9. The filling of drained or new swimming pools shall not use domestic water.
10. Newly permitted pools and spas must be equipped with an installed cover prior to final inspection.
DocuSign Envelope ID: E2437E70-8894-4277-A022-87920C6C713B Resolution Number 21-4054
11. Newly constructed homes shall install drip or micro-spray systems and drought tolerant landscape.
12. No watering of park medians shall be allowed without a drip irrigation system.
13. Review and manage out of town customers’ water contracts, and agreements.
14. Hotels and motels must clearly and prominently display notice of option to reuse towels and linens changes only upon guest request.
15. No non-commercial washing of privately owned vehicles or equipment except from a bucket and hose equipped with an automatic shutoff nozzle.
16. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a special meeting of the Town Council of the Town of Yountville, State of California, held on this 4
th day of May, 2021 by the following roll call vote:
AYES: Mohler, Dorenbecher, Knight, Dorman, Dunbar
NOES: None
ABSENT: None
ABSTAIN: None
___________________________________
John F. Dunbar, Mayor
ATTEST:
Michelle Dahme, CMC
Town Clerk
DocuSign Envelope ID: E2437E70-8894-4277-A022-87920C6C713B Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7D
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: John Ferons, Public Works Director
PREPARED BY: John Ferons, Public Works Director
SUBJECT:
Adoption of Resolution 23-4202 Approving the Display of the Earth Day Flag on the Town's Ceremonial Flagpole pursuant to the Town's Flag Policy for the Month of April Annually Recognizing the Town's commitment to Earth Day which occurs April 22nd of each year.
DISCUSSION/BACKGROUND
The Town Council adopted Resolution 19-3561 on June 4, 2019 which established a Ceremonial Flag Pole at Town Hall and guidelines related to the outdoor display of non-governmental flags on the Ceremonial Flag Pole.
Councilmember Pamela Reeves requested at the April 4th Town Council meeting that this item be brought forward and the Council unanimously agreed to add this to the Agenda for the April 18th meeting.
This request is in conformance with the requirements of the Ceremonial Flag Policies and Procedures and the attached Resolution may be approved on the Consent Calendar.
Attached is an image of the Earth Day Flag that will be displayed during the prescribed time.
ENVIRONMENTAL REVIEW
Not Applicable
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? Yes
Where is it Budgeted? Community Promotions; 01-1015-4120 Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Engaged Residents: The Town embraces our residents' commitment to community as seen through volunteerism, civic engagement, and public participation that enhances the quality of life in Yountville.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Flying the Earth Day Flag for the month of April will promote Earth Day engaging the resident's commitment to community and the environment.
RECOMMENDATION
Adoption of Resolution 23-4202 Approving the Display of the Earth Day Flag on the Town's Ceremonial Flagpole pursuant to the Town's Flag Policy for the Month of April Annually Recognizing the Town's commitment to Earth Day which occurs April 22nd of each year.
Town of Yountville
Resolution Number 23-4202
APPROVING THE DISPLAY OF THE EARTH DAY FLAG ON THE TOWN'S CEREMONIAL
FLAGPOLE PURSUANT TO THE TOWN'S FLAG POLICY FOR THE MONTH OF APRIL
ANNUALLY RECOGNIZING THE TOWN'S COMMITMENT TO EARTH DAY WHICH OCCURS APRIL 22ND OF EACH YEAR
Recitals
A. The Town Council adopted Resolution 19-3561 on June 4, 2019, which established a Ceremonial Flagpole at Town Hall and guidelines related to the outdoor display of non-governmental flags on the Ceremonial Flagpole.
B. In adopting this policy, the Town Council declares that the Town’s flagpoles are not intended to serve as a forum for free expression of the public, but rather for the display of Federal, State, and Town (if any) Flags, the POW-MIA Flag, and any Ceremonial Flag as may be authorized by written resolution of the Town Council as an expression of the Town’s official sentiments.
C. The Ceremonial Flagpole is located at Town Hall to the left of the front entrance and is separate from the flagpole on which the National and State flag is flown.
D. Councilmember Pamela Reeves requested at the April 4th Town Council meeting that this item be brought forward, and the Council unanimously agreed to add this to the Agenda for the April 18th meeting.
E. This request is in conformance with the requirements of the Ceremonial Flag Policies and Procedures and the attached Resolution may be approved.
Now, therefore, the Town Council of the Town of Yountville, California, does resolve as follows:
A. Hereby adopts this Resolution approving the display of the Earth Day Flag on the Town’s Ceremonial Flagpole pursuant to the Town’s adopted Flag Policy.
B. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 18th day of April 2023 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________
Marjorie Mohler, Mayor
ATTEST:
_____________________
Eddy Gomez, Town Clerk
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7E
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: Celia King, Finance Director
PREPARED BY: Kyle Batista, Financial Analyst
SUBJECT:
Monthly Financial Report for March 2023
DISCUSSION/BACKGROUND
Monthly financial reports are presented to provide a summary overview of year-to-date revenues and expenses of the Town’s major funds: General Fund, Capital Projects Fund, Water and Wastewater Enterprise Funds.
March 2023 = 75% of the Fiscal Year
This March 2023 monthly financial report reflects Transient Occupancy Tax (TOT) collections through the February 2023 reporting period. February TOT revenues were slightly higher than anticipated, which may be an early indicator of a healthy spring tourism season to come.
The sales tax revenue reflected in this report are applicable to July – January collections. The Town receives its sales tax allocation from the state 2.5 – 3 months after the actual collection period.
Other Taxes revenue, which mainly include Franchise Taxes, appears to be low at this point but will increase when the Town receives Franchise Fees payments from PG&E in April.
Conversely, revenues such as Investment Earnings, Intergovernmental, and Fines & Forfeitures have already surpassed budget expectations.
General Fund department expenditures that appear to be higher than the percent of budget to date are either because of large payments that are due at the beginning of the fiscal year, such as the Public Works Government Buildings department paying for the annual liability and property insurance at the beginning of the fiscal year, or departments with programs that have higher activity towards the beginning of the year, such as the Parks & Recreation Camp Programs department paying for expenses related to Summer Camp.
Typically, the Town receives an invoice for Fire & Emergency Medical Services for the first half of the fiscal year (July – December) by this time. Staff has inquired about the status of this invoice, and hope to receive it soon so that this expenditure can be included in the next monthly financial report.
A few Capital Projects are underway and/or nearing completion. Some project payments are not made until the project is complete and a Notice of Completion is approved by the Town Council.
Water Operating expenses seem to be under budget because Water Purchases is an estimated amount throughout the fiscal year. As the Town purchases water from CalVet (Veterans Home) the actual cost of purchasing water is not confirmed until the annual true up is completed at the close of the fiscal year.
Wastewater transfers from Operating into the Capital Funds will occur in the last quarter of the fiscal year.
ENVIRONMENTAL REVIEW
Exempt per California Environmental Act (CEQA) Guideline, Section 15061(b)(3)
FISCAL IMPACT
Is there a Fiscal Impact? Yes
Is it Currently Budgeted? Yes
Where is it Budgeted? Various Departments
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Responsible Fiscal Policy: The Town maintains its fiscal health through policies designed to maximize economic opportunities, manage expenses, and ensure prudent reserves.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Monthly budget and actual revenue and expense reports provide timely information and financial transparency. Timely financial information can help control costs by guiding policy and spending decisions.
RECOMMENDATION
Receive and File
TOWN OF YOUNTVILLE
MONTHLY FINANCIAL REPORT
March 31, 2023
General Fund Revenues
The following is a summary of General Fund revenue by major category as of March 31, 2023.
March is 75.0% of the Fiscal Year:
Revenues: Budget* Actual Variance % of Budget Note
Property Taxes 2,142,000 1,452,731 (689,269) 67.8% Note 2 Sales Taxes 1,640,000 957,303 (682,697) 58.4% Note 1
Other Taxes 158,000 58,358 (99,642) 36.9%
Transient Occupancy Tax 7,500,000 5,828,355 (1,671,645) 77.7% Note 3 Investment Earnings 20,000 39,628 19,628 198.1%
Licenses & Permits 185,250 151,480 (33,770) 81.8%
Fines & Forfeitures 8,000 54,620 46,620 682.8%
Rents & Concessions 337,000 272,302 (64,698) 80.8%
Intergovernmental 150,000 238,420 88,420 158.9%
Parks & Recreation Fees 202,500 177,938 (24,562) 87.9%
Charges for Services 181,000 125,016 (55,984) 69.1%
Impact Fees - - - 0.0%
Miscellaneous 112,100 95,598 (16,502) 85.3%
Other Sources - - - 0.0%
Total 12,635,850 9,451,750 (3,184,100) 74.8%
Transfers: Budget Actual Variance % of Budget Note
Tourist Imp. Dist. (Fund 22) 12,500 9,655 (2,845) 77.2% Total 12,500 9,655 (2,845) 77.2%
Note 1: Sales tax receipts lag 2½ - 3months behind the actual collection period.
Note 2: Property taxes are generally not received until December, after the first installment has been collected by Napa County.
Note 3: TOT is due one month after the collection period and received within 30 days after the collection period.
TOWN OF YOUNTVILLE
MONTHLY FINANCIAL REPORT
March 31, 2023
General Fund Expenditures
The following is a summary of General Fund Expenditures by major category as of March 31, 2023:
March is 75.0% of the Fiscal Year:
Expenditures Budget* Actual Variance % of Budget
Town Council/Mayor 1001 166,055 91,935 (74,120) 55.4%
Non-Departmental 1010 224,300 126,078 (98,222) 56.2%
Town Manager 1101 618,879 421,750 (197,129) 68.1%
Information Technology 1011 - - - 0.0% Note 1
Community Promotion 1015 411,143 337,458 (73,685) 82.1% Finance 1102 757,198 461,121 (296,077) 60.9%
Risk Management 1103 78,350 22,259 (56,091) 28.4%
Town Attorney 1105 204,710 136,058 (68,652) 66.5%
Town Clerk 1110 604,543 340,071 (264,472) 56.3%
Planning & Building 2115 1,174,875 747,799 (427,075) 63.6% Law Enforcement Services 3200 1,232,873 924,280 (308,593) 75.0% Fire & Emergency Services 3201 759,022 - (759,022) 0.0% Note 2 PW Admin. & Engineering 4301 833,614 538,240 (295,374) 64.6% PW Street Maintenance 4305 432,595 284,556 (148,039) 65.8% PW Park Maintenance 4320 678,472 453,902 (224,570) 66.9% PW Government Bldgs. 4325 580,251 447,789 (132,461) 77.2% Parks & Rec Admin & Services 5405 549,831 400,786 (149,045) 72.9% Parks & Rec Camp Programs 5406 200,052 144,734 (55,318) 72.3% Community Center 5408 328,521 222,468 (106,053) 67.7%
Parks & Rec Leisure Prog. 5410 337,636 228,938 (108,698) 67.8% Parks & Rec Sports Prog. 5412 68,871 51,028 (17,843) 74.1% Parks & Rec Community Events 5413 199,408 136,025 (63,384) 68.2% Yountville Arts 5415 103,971 29,305 (74,666) 28.2%
Total Expenditures 10,545,168 6,546,578 (3,998,591) 62.1% Transfers Out:
OPEB-Employee Retiree Ben. 7902 100,000 100,000 - 100.0% PERS UAL 7903 750,000 750,000 - 100.0%
Emergency Reserve Fund 7904 400,000 400,000 - 100.0%
Revenue Stabilization Fund 7905 500,000 500,000 - 100.0% Util Ent Project Comm Fund 7906 1,650,000 1,650,000 - 100.0% Capital Projects Fund 7950 1,050,000 1,050,000 - 100.0% Water Capital Fund 7960 888,668 888,668 - 100.0%
Facility Replacement Fund 7981 350,000 350,000 - 100.0% Fleet/Equip Replacement Fund 7982 200,000 200,000 - 100.0% Housing Opportunity Fund 7970 71,600 - 71,600 0.0%
T.O.Y. Community Foundation 7985 - - - 0.0% Note 3
Water Subsidy 7961 4,000 - 4,000 0.0%
Wastewater Subsidy 7962 4,000 - 4,000 0.0%
2017 Lease Rev. Debt Service 7954 550,000 550,000 - 100.0% 2020 Lease Fin. Debt Service 7955 573,000 573,000 - 100.0% Total Transfers Out: 7,091,268 7,011,668 79,600 98.9%
Note 1: Allocations of information technology are made to each department so no expenses are shown for program.
Note 2: Payments for Fire & Emergency Services are typically made bi-annually, in January and June.
Note 3: Transfer to TOYCF represents excess revenue collected from art sales. * Budget includes amounts for prior year purchase order rollover and reflects all Fiscal Year 2022/2023 budget adjustments
TOWN OF YOUNTVILLE
MONTHLY FINANCIAL REPORT
March 31, 2023
CAPITAL PROJECTS
Expenditures Budget * Actual Variance % of Budget
Resurface Community Center Gym Flooring CF-0013 45,030 39,290 (5,740) 87.3% Replace Roofs on Bus Shelter CF-0026 87,665 40,564 (47,101) 46.3% Community Hall Auto Switch CF-0028 148,330 148,330 - 100.0% Paint Town Hall Interior CF-0029 37,335 - (37,335) 0.0% Replace Epic Lawn with Artificial Turf CF-0030 100,000 - (100,000) 0.0% Emergency Geothermal HVAC Repair & Replacement CF-0036 77,100 3,008 (74,092) 3.9% GIS Mapping Improvements CP-0007 58,000 11,747 (46,253) 20.3% ADA Accessibility Improvements: Forrester Park/Three -
Weirs Park CP-0018 137,120 9,633 (127,486) 7.0%
Installation of EV Charging Stations CP-0021 34,000 - (34,000) 0.0% Community Center Tile and Drain Replacement CP-0022 50,000 50,000 - 100.0% Community Center Restrooms CP-0023 15,000 9,419 (5,581) 62.8% Community Hall / Center Painting CP-0025 59,970 59,970 - 100.0% EV Charging Stations and Fleet CP-0028 200,000 - (200,000) 0.0% ADA Accessibility Improvements Program CP-2023 116,000 62,800 (53,200) 54.1% Hydroflush Weirs from Finnell to Beard Ditch DF-0018 25,000 - (25,000) 0.0% Town Wide Drainage and Erosion Program DF-2023 19,500 5,248 (14,252) 26.9% Paving Projects - Plan, Specs, and Engineering GT-3023 98,828 - (98,828) 0.0% Annual Street Maintenance & Paving Program MT-3023 534,460 349,390 (185,070) 65.4% New Vineyard Park Path Construction PK-0025 50,000 - (50,000) 0.0% Replace 2003 Chevrolet 2500HD PK-0028 60,000 - (60,000) 0.0% Replace 2013 Chevrolet 2500HD PK-0029 60,000 - (60,000) 0.0% Big Bellies Receptacles PK-0038 95,800 - (95,800) 0.0%
Curb, Gutter, and Sidewalk Replacement SB-6023 66,000 - (66,000) 0.0% Surveys and Monuments ST-0004 24,698 3,266 (21,432) 13.2% Traffic Calming Program ST-4023 17,500 475 (17,025) 2.7% Total 2,217,336 793,141 (1,424,195) 35.8%
Expenditures- Water & Wastewater Budget * Actual Variance % of Budget Upgrade SCADA System Emergency Well to Operational Well WA-0018 140,000 12,975 (127,025) 9.3% Hydrant Repair and Replacement WA-0021 15,000 1,261 (13,739) 8.4% Clay Valve Rebuild at Finnell Rd & Yount / Finnell Rd & Yville XRd WA-0022 8,000 8,000 - 100.0%
Water Meter Replacement Program WA-2023 30,500 951 (29,549) 3.1% Joint Treatment Plant Office Modernization Project WW-0011 859,445 68,276 (791,169) 7.9% SCADA Controls WW-0012 52,387 4,558 (47,829) 8.7%
Clean and Inspect Primary and Secondary Digester WW-0020 35,000 - (35,000) 0.0% Safety Net and Safety Hinged Doors at Hand Well Access WW-0032 20,000 - (20,000) 0.0% Pump Station Assessment and Capacity Evaluation WW-0033 40,000 - (40,000) 0.0% WWTP Basin Assessment, Maintenance, and Repair WW-0034 300,000 - (300,000) 0.0% Emergency Repair/Replacement Yountville Recycled Main WW-0042 1,000,000 6,757 (993,243) 0.7% Inflow and Infiltration Reduction Program (A-Line) WW-2023 609,834 346,923 (262,911) 56.9% Sewer Main Replacement and Repair Program WW-3023 88,500 - (88,500) 0.0% Plant Equipment Replacement Program WW-4022 - - - 0.0%
Plant Equipment Replacement Program WW-4023 81,500 21,871 (59,629) 26.8% Town Pump Station Equipment Replacement Program WW-5023 13,500 9,615 (3,885) 71.2% Total 3,293,666 481,186 (2,812,480) 14.6%
* Budget includes amountsfor prior year purchase order rollover and reflects all Fiscal Year 2022/2023 budget adjustments.
TOWN OF YOUNTVILLE
MONTHLY FINANCIAL REPORT
March 31, 2023
WATER CAPITAL IMPROVEMENT FUND (60) Budget Actual Variance % of Budget Revenues - System Replacement Fees 130,800 101,273 (29,527) 77.4% Interest Income 2,000 3,096 1,096 154.8%
Transfers from General Fund (01) 888,668 888,668 - 100.0% Total Revenues 1,021,468 993,036 (28,432) 97.2%
Capital Improvement (60-4500) 275,449 101,817 (173,632) 37.0% Total Expenses 275,449 101,817 (173,632) 37.0%
Net Operating Income/(Loss) 746,019 891,219 145,200
WATER OPERATING ENTERPRISE FUND (61) Budget Actual Variance % of Budget Revenues - Utilities 1,650,450 1,188,603 (461,847) 72.0% Interest Income 200 2,119 1,919 1059.4%
Transfer-Water Subsidy (01) 4,000 - (4,000) 0.0%
Total Revenues 1,654,650 1,190,722 (463,928) 72.0%
O & M Expenses (61-4505) 752,035 477,300 (274,735) 63.5% Water Purchases (61-4507) 1,163,495 558,430 (605,065) 48.0% Total Expenses 1,915,530 1,035,730 (879,800) 54.1%
Net Operating Income/(Loss) (260,880) 154,993 415,873
WASTEWATER OPERATING ENTERPRISE FUND (62) Budget Actual Variance % of Budget Revenues - Utilities 2,758,000 1,806,842 (951,158) 65.5% Interest Income 3,500 5,119 1,619 146.3%
Transfer-Wastewater Subsidy (01) 4,000 - (4,000) 0.0%
Total Revenues 2,765,500 1,811,961 (953,539) 65.5%
-
WW Collection (62-4510) 476,515 281,756 (194,759) 59.1% WW Treatment (62-4515) 1,478,305 1,036,129 (442,176) 70.1% Transfer to Capital (63/64) 800,000 - (800,000) 0.0%
Total Expenses 2,754,820 1,317,885 (1,436,935) 47.8%
Net Operating Income/(Loss) 10,680 494,076 483,396
JOINT TREATMENT CAPITAL FUND (63) Budget Actual Variance % of Budget Revenues System Replacement Fees 216,000 171,019 (44,981) 79.2% Revenues Capital Recovery Vets 767,250 50,000 (717,250) 6.5% Interest Income 7,500 27,121 19,621 361.6%
Transfer from Wastewater Operating (62) 200,000 - (200,000) 0.0% Total Revenues 1,190,750 248,140 (942,610) 20.8%
WW Joint Treatment Plant (63-4518) 2,757,993 441,654 (2,316,339) 16.0% Total Expenses 2,757,993 441,654 (2,316,339) 16.0%
Net Operating Income/(Loss) (1,567,243) (193,514) 1,373,729 WASTEWATER UTILITY CAPITAL FUND (64) Budget Actual Variance % of Budget Transfer fr WWtr Operating (62)/JT Cap Fund (63) 600,000 - (600,000) 0.0% Interest Income 2,000 4,480 2,480 224.0%
Total Revenues 602,000 4,480 (597,520) 0.7%
-
WW Capital Improvement (64-4519) 843,834 411,398 (432,436) 48.8% Transfer to Debt Service (55) 29,991 29,990 (1) 100.0%
Total Expenses 873,825 441,388 (432,437) 50.5%
Net Operating Income/(Loss) (271,825) (436,908) (165,083) Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 7F
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: Eddy Gomez, Town Clerk
PREPARED BY: Eddy Gomez, Town Clerk
SUBJECT:
Approve Minutes of the regular meetings held January 17, 2023 and February 21, 2023 and the special meetings held on January 30, 2023 February 14, 2023, February 24, 2023, and February 28, 2023.
DISCUSSION/BACKGROUND
Approve Minutes of the regular meetings held January 17, 2023 and February 21, 2023 and the special meetings held on January 30, 2023, February 14, 2023, February 24, 2023, and February 28, 2023.
ENVIRONMENTAL REVIEW
Exempt per California Environmental Act (CEQA) Guideline, Section 15061(b)(3)
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? N/A
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Mandatory
Is there a Staff Resource Impact? No
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Visionary Leadership: The Town's leadership maintains an openminded, forward-thinking decision-making process. We value engagement and participation from all members of the community as we work together to create policies and plan for the future.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Minutes are required to ensure the Legislative History of the Town Council is maintained.
RECOMMENDATION
Approve Minutes of the regular meetings held January 17, 2023 and February 21, 2023 and the special meetings held on January 30, 2023, February 14, 2023, February 24, 2023, and February 28, 2023.
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Tuesday, January 17, 2023
3:00 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council MemberRobinMcKeeCantCouncilMemberPamReeves
Town of Yountville
Town Council Regular Meeting
Minutes 01/17/2023
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: None
3. PLEDGE OF ALLEGIANCE
The pledge of allegiance was held.
4. ADOPTION OF AGENDA
A motion was made by Vice Mayor Knight, seconded by Council Member Trippe to Adopt the Agenda.
The motion carried by the following vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant NOES: 0
ABSTAIN: 0
5. PROCLAMATIONS AND RECOGNITIONS NONE
None.
6. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
A public comment was received from Mark Van Gorder regarding PG&E operations.
7. CONSENT CALENDAR
A. Second reading and Adoption of Ordinance Number 23517 an Ordinance of the Town Council of the Town of Yountville Amending Chapter 17.156 of the Yountville Municipal Code Regarding Accessory Dwelling Units
B. Adopt Resolution Number 234173 Approving an Amendment to Maintenance Agreement #2021 720 with A Plus Tree, Inc. increasing the contract amount for Urban Forest Management Services for the Town of Yountville.
C. Monthly Financial Report for December 2022
A motion was made by Vice Mayor Knight, seconded by Mayor Mohler to approve the Consent Calendar items. The motion by the following vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant NOES: 0
ABSTAIN: 0
8. COUNCIL MEMBER APPLICANT INTERVIEWS AND APPOINTMENT
A. Conduct Applicant Interviews to Consider the Appointment of a Qualified Elector to the Currently Vacant Town Council Seat.
Town Manager Steve Rogers presented the staff report. Applicants Scott Owens, Pam Reeves and Doug Yarris were interviewed. Robert Moore withdrew his application.
B
PblicCommentRegardingApplicantInteries
Town of Yountville
Town Council Regular Meeting
Minutes 01/17/2023
A. Conduct Applicant Interviews to Consider the Appointment of a Qualified Elector to the Currently Vacant Town Council Seat.
Town Manager Steve Rogers presented the staff report. Applicants Scott Owens, Pam Reeves and Doug Yarris were interviewed. Robert Moore withdrew his application.
B. Public Comment Regarding Applicant Interviews.
The following individuals submitted electronic Public Comment for the following applicants:
Scott Owens: Kimberly Cook, Vincent and Christine Courtney, Carol Fink, Sandra Hernandez, Carl and Angie Johnson, Larry Kramer, Tom and Carol Shirmang, Robert Stout Pam Reeves: Carole Arcellana, Sherry Bretigam, Judith Caldwell, Marico Chigyo, Janet ClareGotch, John Dorenbecher, Holly Hansen, Billie Hewitt, Violet Hover, Ted and Iren Jenny, Marjean Marciniak, Linda Rowland
Doug Yarris: Jennifer Brustar, Bill Dodd, Ryan Hill, Arik, Housley, Peter Jacobsen, Thurlow Washam, Jeff Virnig, Vicki Virnig, Kevin Yarris
Scott Owens and Pam Reeves: Michael Borck, Carrie Hays, Alan and Ashely Tenscher Scott Owens and Doug Yarris: John Dunbar
The following individuals provided Inperson Public Comment for the following applicants:
Scott Owens: John Dunbar, Devereaux Smith
Doug Yarris: Jennifer Bruster, John Dunbar, Mark Ibanez C. Discussion and possible action regarding appointment to the currently vacant Council seat A motion was made by Mayor Mohler, seconded by to Approve appointment of Scott Owens. The motion by the following roll call vote:
AYES: 0;
NOES: 0
ABSTAIN: 0
A motion was made by Vice Mayor Knight, seconded by Council Member McKeeCant to Approve the Substitute Motion to appoint Pam Reeves to the vacant council seat. The motion by the following roll call vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant NOES: 0
ABSTAIN: 0
D. Consider Administering Oath of Office to a Potentially Appointed Council Member.
Deputy Town Clerk Hilary Gaede administered the Oath of Office.
9. PRESENTATIONS
A. MCE Presentation from Dave Garti, Community Development Manager Dave Garti, Community Development Manager from Marin Clean Energy, provided a Powerpoint overview.
B. Yountville Arts Quarterly Report October 1 – December 31, 2022 Ronda Schaer and Cynthia Kapjian presented the update.
Town of Yountville
Town Council Regular Meeting
Minutes 01/17/2023
Dave Garti, Community Development Manager from Marin Clean Energy, provided a Powerpoint overview.
B. Yountville Arts Quarterly Report October 1 – December 31, 2022 Ronda Schaer and Cynthia Kapjian presented the update.
10. PUBLIC HEARINGS NONE
None.
11. ADMINISTRATIVE / REGULAR ITEMS
A. Discussion and direction regarding the Appointment of a Council Member or MCE Clean Energy Napa County Representative Supervisor Ryan Gregory to represent the Cities and Town on the Marin Clean Energy Board of Directors.
Town Manager Steve Rogers presented the staff report. No action was taken to appoint a Council Member to represent the Town. Napa County will continue to represent the Town on MCE Board.
B. Consider Adoption of Resolution Number 234174 Approving the Placement of a Memorial Bench dedicated to Michael Leonardi in Yountville Community Park as Part of the Town’s Dedication and Memorial Program.
Parks and Recreation Director Samantha Holland presented the staff report.
A motion was made by Vice Mayor Knight, seconded by Mayor Mohler to Adopt the Resolution. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
12. STAFF INFORMATIONAL REPORTS
A. Water Conservation Update
Public Works Director John Ferons presented the staff report.
B. Town Attorney Legislative Update.
Town Attorney Gary Bell presented the 2022 Legislative update.
C. Town Manager Recruitment Update
Town Manager Steve Rogers provided an update on the Town Manager recruitment. Bob Murray & Associates has commenced interviews with Town Council to initiated a strategy to conduct a community survey and develop a focus for the candidate search.
13. COUNCIL MEETING REPORTS, ANNOUNCEMENTS AND AGENDA ITEM REQUESTS Agendas and Minutes related to Council Members meeting attendance are maintained separately by the various meeting bodies.
A. Napa County Flood Control & Water Conservation District Council Member McKeeCant and Mayor Mohler participated in a meeting focused on the Drought Contingency Plan.
B. Napa Valley Transportation Authority (NVTA)
None
Town of Yountville
Town Council Regular Meeting
Minutes 01/17/2023
Council Member McKeeCant and Mayor Mohler participated in a meeting focused on the Drought Contingency Plan.
B. Napa Valley Transportation Authority (NVTA)
None.
C. Upper Valley Waste Management Agency
None.
D. LAFCO of Napa County
None.
E. Watershed Information & Conservation Council
None.
F. Climate Action Committee
None.
G. Cal Cities Update
None.
H. Council Ad Hoc and Standing Committee Reports
None.
I. Council Members Announcements and Agenda Item Requests Vice Mayor Knight noted the Kiwanis Crab Feed will be Saturday, January 21, 2023 and tickets have sold out. He thanks Parks and Recreation Director Samantha Holland for her significant contributions to the event and Kiwanis Club. Additionally he noted the passing on several important community members: Jack Jackson, Ed Coin, and Sue Cole.
14. CLOSED SESSION NONE
15. ADJOURNMENT
A motion was made by , seconded by to Adjourn the meeting The motion by the following roll call vote:
AYES: 0;
NOES: 0
ABSTAIN: 0
Adjourned to the Town Council Regular Meeting Tuesday, February 7, 2023 at 3:00 p.m.. being held in Town Council Chambers.
_____________________
Hilary Gaede, Deputy Town Clerk
Date Approved: April 18, 2023 Town of Yountville
Town Council Regular Meeting
Minutes 01/17/2023
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Monday, January 30, 2023
3:45 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 3:45 p.m. 2ROLLCALL
Town of Yountville
Town Council Special Meeting -
Applicant Interviews
Minutes 01/30/2023
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 3:45 p.m.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: None
3. ADOPTION OF AGENDA
A motion was made by Vice Mayor Knight, seconded by Council Member McKeeCant to Adopt the Agenda. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
4. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
None.
5. CONSENT CALENDAR
A. Adopt Resolution 234175 Authorizing Continued Remote Teleconference Meetings of the Town Council and All Town Boards, Commissions, and Committees Pursuant to Government Code Section 54953(e).
A motion was made by Vice Mayor Knight, seconded by Council Member Trippe to approve the Consent Calendar items. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
6. APPLICANT INTERVIEWS
A. Applicant Interviews for Parks & Recreation Advisory Commission and Measure S Workforce and Affordable Housing Oversight Committee.
The Town Council interviewed the following aplicants:
Parks & Recreation Advisory Commission – Vincent Courtney, David Damico, and Loreen Ruegg.
Applicant Vittoria Boscarino was unable to participate in the interviews due to a personal matter.
Affordable and Workforce Housing Oversight Committee – Sandra Fagan.
7. ADJOURNMENT
Mayor Mohler adjourned the meeting to the January 31, 2023 Special Meeting being held in Town Council Chambers at 2:00 p.m.
____________________________
Hilary Gaede, Deputy Town Clerk
Town of Yountville
Town Council Special Meeting -
Applicant Interviews
Minutes 01/30/2023
Affordable and Workforce Housing Oversight Committee – Sandra Fagan.
7. ADJOURNMENT
Mayor Mohler adjourned the meeting to the January 31, 2023 Special Meeting being held in Town Council Chambers at 2:00 p.m.
____________________________
Hilary Gaede, Deputy Town Clerk
Date Approved: April 18, 2023. Town of Yountville
Town Council Special Meeting -
Applicant Interviews
Minutes 01/30/2023
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Tuesday, February 14, 2023
2:00 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING PARKS & RECREATION ORIENTATION AND TOUR
Mayor Mohler called the meeting to order at approximately 2:00 p.m.
Town of Yountville
Town Council Special Meeting - New
Council Members Parks &
Recreation Department Orientation &
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING PARKS & RECREATION ORIENTATION AND TOUR
Mayor Mohler called the meeting to order at approximately 2:00 p.m.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: None
3. PLEDGE OF ALLEGIANCE
The pledge of allegiance was held.
4. ADOPTION OF AGENDA
A motion was made by Council Member Reeves, seconded by Council Member McKeeCant to Adopt the Agenda. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
5. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
None.
6. INTRODUCTION STEVE ROGERS
Samantha Holland, Parks & Recreation Director provided the introduction.
7. PARKS & RECREATION ORIENTATION AND TOUR
Samantha Holland, Parks & Recreation Director, provided the orientation.
8. ADJOURNMENT
Mayor Mohler adjourned the meeting to the next scheduled Town Council Regular Meeting to be held on February 21, 2023, at 3:00 p.m. in Town Council Chambers. _____________________
Eddy Gomez, Town Clerk
Date Approved: April 18, 2023
Town of Yountville
Town Council Special Meeting - New
Council Members Parks &
Recreation Department Orientation &
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Tuesday, February 21, 2023
3:00 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
Mayor Mohler called the meeting to order at approximately 3:00 p.m.
2. ROLL CALL
Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE REGULAR MEETING 3:00 P.M.
Mayor Mohler called the meeting to order at approximately 3:00 p.m.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: None
3. PLEDGE OF ALLEGIANCE
The pledge of allegiance was held.
4. ADOPTION OF AGENDA
Mayor Mohler requested to change the order of the agenda’s presentations with the PG&E being presented first then followed by the CIRA Risk Management presentation.
A motion was made by Mayor Mohler, seconded by Council Member Trippe to Adopt the Agenda. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
5. PROCLAMATIONS AND RECOGNITIONS NONE
6. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
Carrie Hays and Alan Tenscher provided inperson public comment.
Deveraux Smith provided electronic public comment.
7. CONSENT CALENDAR
A. Adopt Resolution 234182 Approving a Budget Adjustment and Accepting Grant Funds from Upper Valley Waste Management Authority for the Purchase of New Public Facing Recycling Infrastructure in the Amount of $95,800 and Authorizing Town Manager to Execute the Contract up to that Amount and any Subsequent Amendments for the Allocation and Reimbursement of Grant Funds on Behalf of the Town.
B. Adopt Resolution 234183 Approving a Budget Adjustment and Accepting Grant funds from The California Public Utilities Commission for the Yountville Broadband Development Feasibility Study Professional Service Agreement with CBG Communications Inc. in the amount of up to $102,600 and Authorizing Town Manager to Execute the Contract up to that Amount and any Subsequent Amendments for the Allocation and Reimbursement of Grant Funds on Behalf of the Town.
C. Adopt Resolution 234184 Approving a Budget Adjustment from Available Facilities Repair and Replacement Fund 81 and Creation of Capital Improvement Project entitled Emergency Geothermal & HVAC Repairs at Community Hall/Center and HVAC Replacement at Town Hall Council Chambers
D. Monthly Financial Report for January 2023
E. Approve Minutes of the regular meeting held on February 7, 2023.
Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
Geothermal & HVAC Repairs at Community Hall/Center and HVAC Replacement at Town Hall Council Chambers
D. Monthly Financial Report for January 2023
E. Approve Minutes of the regular meeting held on February 7, 2023.
A motion was made by Vice Mayor Knight, seconded by Council Member McKeeCant to approve the Consent Calendar items. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
8. PRESENTATIONS
A. CIRA – Risk Management Program
Amy Northam and Kin Ong, California Intergovernmental Risk Authority, provided the presentation.
B. PG&E Presentation Regarding PG&E Gas Work and Electrical Grid Issues in Yountville and Vicinity
The following PG&E individuals provided the presentation:
• Mark Van Gorder, Local Government Affairs.
• Mason Albert, Superintended of Electric Operations.
• Michael Bach, Electric Supervisor.
• Bryan Garber, Pipelines Project Manager.
• Christine Avery, ILI Engineer.
9. PUBLIC HEARINGS NONE
10. ADMINISTRATIVE / REGULAR ITEMS
A. Discussion and possible action regarding appointment of Town Council Members to various Boards, Committees, Commissions, and Ad Hoc/Standing Subcommittees, and potentially establishing new AdHoc and Standing Committees as needed.
Steve Rogers, Town Manager, presented staff report.
Public Comment – None.
Town Council discussed and proposed the creation of a 2x2 Yountville Elementary School Site Standing Committee and a Housing Standing Committee.
The Town Council also proposed the following appointments and changes to the countywide boards and commissions:
• YES Site 2x2 Standing Committee – Appoint Council Member Reeves and Vice Mayor Knight to the standing committee.
• Housing Standing Committee – Appoint Council Member Reeves and Vice Mayor Knight to the standing committee.
• NVTA – Council Member Reeves appointed the second alternate. • Climate Action Committee – Council Member Reeves was appointed as the second representative.
• Watershed Information & Conservation Council – Council Member Reeves appointed as alternate.
• Napa County Flood Control – Council Member Tripped appointed first alternate and Council Member McKeeCant second alternate.
•AddCityofNapa’sCouncilMemberBethPainterasthesecondrepresentativeonbehalfofthe Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
• Climate Action Committee – Council Member Reeves was appointed as the second representative.
• Watershed Information & Conservation Council – Council Member Reeves appointed as alternate.
• Napa County Flood Control – Council Member Tripped appointed first alternate and Council Member McKeeCant second alternate.
• Add City of Napa’s Council Member Beth Painter as the second representative on behalf of the Town to the MCE board.
• Add Napa County Supervisor Allfredo Pedroza as the representative on behalf of the Town to the MTC board.
A motion was made by Mayor Mohler, seconded by Council Member McKeeCant to Create by Minute Order a Housing Standing Committee and appoint Council Member Reeves and Vice Mayor Knight as the initial members.. The motion carried by the following vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member McKeeCant, Council Member Reeves NOES: 1 Council Member Trippe
ABSTAIN: 0
A motion was made by Mayor Mohler, seconded by Council Member McKeeCant to Update by Minute Order the assignments to the Countywide boards and commissions as directed by the Council.. The motion carried by the following vote:
AYES: 5; Council Member Trippe, Mayor Mohler, Vice Mayor Knight, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
B. Consider Adoption of Resolution Number 234185 Updating the Town of Yountville California Public Records Act Response Procedures and Electronic Document Retention Policy, Updating the Town of Yountville Town Council and Boards and Commissions' Electronic Communications Policy, and Adopting the "Town of Yountville Social Media Management and Retention Policy".
Hilary Gaede, Deputy Town Clerk, provided staff report.
Public Comment – None
Town Council discussed and took the following action:
A motion was made by Vice Mayor Knight, seconded by Council Member Reeves to Adopt the Resolution. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
C. Consider Adoption of Resolution 234186 Declaring an Emergency for the Town of Yountville Recycled Water Transmission Main Repair pursuant to Yountville Municipal Code 3.32.390 and Authorizing a Budget Adjustment from Wastewater Treatment Capital Recovery Fund 63 Enterprise Reserve Fund to Create a Capital Improvement Project “Emergency Repair/Replacement Yountville Recycled Water Transmission Main” John Ferons, Public Works Director, presented staff report.
The following individuals provided inperson public comment: Alan Tenscher.
Town Council discussed and took the following action:
A motion was made by Vice Mayor Knight, seconded by Council Member Trippe to Adopt the Resolution. The motion carried by the following vote:
AYES:5;MayorMohlerViceMayorKnightCouncilMemberTrippeCouncilMemberMcKeeCant Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
Town Council discussed and took the following action:
A motion was made by Vice Mayor Knight, seconded by Council Member Trippe to Adopt the Resolution. The motion carried by the following vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
11. STAFF INFORMATIONAL REPORTS
A. Town Manager Recruitment Update
Steve Rogers, Town Manager, provided the update.
12. COUNCIL MEETING REPORTS, COMMENTS AND AGENDA ITEM REQUESTS Agendas and Minutes related to Council Members meeting attendance are maintained separately by the various meeting bodies.
A. Napa County Flood Control & Water Conservation District No report.
B. Napa Valley Transportation Authority (NVTA)
Mayor Mohler and Vice Mayor Knight shared information from the meeting including discussions on low ridership for public transportation, difficulty hiring staff for the buses.
C. Upper Valley Waste Management Agency
No report.
D. LAFCO of Napa County
No report.
E. Watershed Information & Conservation Council
No report.
F. Cal Cities Update
No report.
G. Council Ad Hoc and Standing Committee Reports
No report.
H. Reports and Announcements
Council Member McKeeCant requested to consider in the future the possibilityof having a few parking spaces in Town reserved for Veterans parking only.
Council Member Reeves requested to bring back a discussion on streamlining of building permits. Town Manager Rogers informed the Council that staff is already evaluating this based on direction from the State.
13. CLOSED SESSION
A
PUBLICEMPLOYEEAPPOINTMENT/PUBLICEMPLOYMENT(GoCode§54957) Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
building permits. Town Manager Rogers informed the Council that staff is already evaluating this based on direction from the State.
13. CLOSED SESSION
A. PUBLIC EMPLOYEE APPOINTMENT/PUBLIC EMPLOYMENT (Gov. Code, § 54957.) Title: Interim Town Manager
The Town Council returned from closed session at 7:17 p.m. and Mayor Mohler announced that there was no reportable action. Vice Mayor Knight then motioned to adjourn the meeting, which was seconded by Councilmember McKeeCant, and passed by unanimous voice vote. The meeting was then adjourned at 7:17 p.m.
14. ADJOURNMENT
A motion was made by Vice Mayor Knight, seconded by Council Member McKeeCant to Adjourn the meeting The motion carried by the following roll call vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
Adjourned to the next Town Council Special Meeting on February 24, 2023 at 3:30 p.m. being held virtually via Zoom.
_____________________
Eddy Gomez, Town Clerk
Date Approved: April 18, 2023. Town of Yountville
Town Council Regular Meeting
Minutes 02/21/2023
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Friday, February 24, 2023
3:30 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 3:30 p.m. 2ROLLCALL
Town of Yountville
Town Council Special Meeting
Minutes 02/24/2023
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 3:30 p.m.
2. ROLL CALL
Present: 5 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Hillery Trippe, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: None
3. ADOPTION OF AGENDA
A motion was made by Council Member Reeves, seconded by Council Member McKeeCant to Adopt the Agenda. The motion carried by the following roll call vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0
4. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
None.
5. APPLICANT INTERVIEWS
A. Applicant Interviews for Zoning & Design Review Board and Measure S Workforce and Affordable Housing Oversight Committee
The Town Council interview the following applicants:
Zoning & Design Review Board – Greg Knittel, Steven Barker, and Thomas Henthorne.
Affordable & Workforce Housing Oversight Committee – Joseph Bonner.
6. ADJOURNMENT
A motion was made by Council Member Reeves, seconded by Council Member Trippe to Adjourn the meeting. The motion carried by the following roll call vote:
AYES: 5; Mayor Mohler, Vice Mayor Knight, Council Member Trippe, Council Member McKeeCant, Council Member Reeves
NOES: 0
ABSTAIN: 0 Town of Yountville
Town Council Special Meeting
Minutes 02/24/2023
Town of Yountville
6550 Yount Street
Yountville, CA 94599
Meeting Minutes – Final
Tuesday, February 28, 2023
2:00 PM
Town Hall Council Chambers
Town Council
Mayor Margie Mohler
Vice Mayor Eric Knight
Council Member Hillery Bolt Trippe
Council Member Robin McKeeCant
Council Member Pam Reeves
The Town of Yountville is committed to complying with the Americans with Disabilities Act (ADA) and other similar federal and state laws in all respects. If, as an attendee or participant in this meeting, or in meetings on a regular basis, you will need special assistance beyond what is provided, the Town will provide reasonable accommodations for you. Individuals who need auxiliary aids or services for effective communication or participation in programs and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 2:00 p.m. 2ROLLCALL
Town of Yountville
Town Council Special Meeting - New
Council Members Orientation
Minutes 02/28/2023
and services of the Town of Yountville are invited to make their needs and preferences known by contacting the Town Clerk at (707) 9448851 at least 72 hours prior to the meeting. This notice is available in accessible alternate formats from the ADA Coordinator.
1. CALL TO ORDER; CONVENE SPECIAL MEETING
Mayor Mohler called the meeting to order at approximately 2:00 p.m.
2. ROLL CALL
Present: 4 Mayor Margie Mohler, Vice Mayor Eric Knight, Council Member Robin McKeeCant, Council Member Pam Reeves
Absent: 1 Council Member Hillery Trippe
3. PLEDGE OF ALLEGIANCE
The pledge of allegiance was held.
4. ADOPTION OF AGENDA
A motion was made by Vice Mayor Knight, seconded by Council Member Reeves to Adopt the Agenda.
The motion carried by the following roll call vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member McKeeCant, Council Member Reeves NOES: 0
ABSTAIN: 0
5. PUBLIC COMMENT ON MATTERS NOT LISTED ON THE AGENDA
None
6. INTRODUCTION STEVE ROGERS
Steve Rogers, Town Manager, introduced the orientation.
7. FINANCE DEPARTMENT ORIENTATION
Celia King, Finance Director, provided the orientation.
8. PLANNING & BUILDING ORIENTATION
Irene Borba, Planning & Building Director, Ken MacNab, Interim Planning & Building Director, and Kyle Johnson, Assistant Planner, provided the orientation.
9. ADJOURNMENT
A motion was made by Mayor Mohler, seconded by Council Member McKeeCant to Adjourn the meeting The motion carried by the following roll call vote:
AYES: 4; Mayor Mohler, Vice Mayor Knight, Council Member McKeeCant, Council Member Reeves NOES: 0
ABSTAIN: 0
Adjourned to the Town Council Regular Meeting Tuesday, March 7, 2023 at 3:00 p.m. being held in Town Council Chambers.
Town of Yountville
Town Council Special Meeting - New
Council Members Orientation
Minutes 02/28/2023
Adjourned to the Town Council Regular Meeting Tuesday, March 7, 2023 at 3:00 p.m. being held in Town Council Chambers.
_____________________
Eddy Gomez, Town Clerk
Date Approved: April 18, 2023 Town of Yountville
Town Council Special Meeting - New
Council Members Orientation
Minutes 02/28/2023
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 8A
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: John Ferons, Public Works Director
PREPARED BY: Jason Martin, Division Chief, Cal Fire
SUBJECT:
Presentation from Napa County / Cal Fire Regarding Staffing Levels and Staffing Factor Changes that will Affect Fire Station 12 which will Include an Increase to the Fire Service Fees Charged to the Town of Yountville
DISCUSSION/BACKGROUND
This presentation from Napa County/Cal Fire will provide an update on conversations between the County Interim CEO, Deputy CEO and County Fire Chief/Cal Fire Unit Chief and the recently retired Town Manager and current Interim Town Manager which indicate Napa County/Cal Fire are applying a significant cost increase in the Town’s Fire Service Contract.
It is important to understand there are nuances of this long-standing relationship. The Town contracts with Napa County for Fire Department and EMS services. In turn, Napa County contracts with Cal Fire for the staffing and operations of its Napa County Fire Department. Within Napa County there are a number of county operated core stations (St. Helena, Yountville, Napa, and Greenwood Ranch) along with a number of the smaller county “volunteer” stations. In addition, there are Cal Fire stations that support the state’s Cal Fire responsibilities.
The County and Cal Fire are currently in significant discussions regarding the continuation of their contract and the costs associated with Cal Fire providing their services. The County has commissioned an extensive fire service study that will evaluate the current fire department operations. In the meantime, CalFire has instituted a new staffing model requirement for its local government contracts. In short, the new staffing model requires 3 personnel on each engine. Yountville Station 12 presently has 2 engine companies and a staff of 4 per shift.
That number translates to 12 bodies as 24/7 staffing requires 3 shifts. To move to 3 bodies per engine adds another 6 bodies for a total of 18 to staff the station. In addition, CalFire is changing the cost allocation to recover additional Battalion Chief costs which are allocated. On top of that, CalFire’s union negotiated a new labor agreement which includes significant salary increases and a change in hours per shift. Staff was using an approximate 10 plus percent increase due to this in budget parameters.
At this time CalFire is telling the County that these new staffing levels will be the staffing model for the county contract. The County is anticipating a two-year contract at this time and as mentioned is moving forward with a fire service study with a delivery date within the next few months. The Town as a partner with the County will want to stay engaged and be involved in these discussions so as to be able to determine the best way to deliver fire and EMS services to our residents.
Staff is adjusting our proposed budget to reflect the outlined cost increases which will obviously require some adjustments and potentially reduce available funding for other expenditures as the proposed budget comes forward for your consideration. Currently Napa County/Cal Fire have submitted a new contract agreement which represents a $733,787 or 107% increase over FY 21/22 actuals. Final costs from FY22/23 are still pending.
County and CalFire will be providing a presentation to the Town Council meeting to brief and explain this to the Town Council. Attached is the Staffing Level and Staffing Factor Estimate they provided to Town Staff.
ENVIRONMENTAL REVIEW
Not Applicable
FISCAL IMPACT
Is there a Fiscal Impact? Yes
Is it Currently Budgeted? Yes
Where is it Budgeted? Public Safety, Fire & Emergency Medical Services; General Fund 01-3201-4210.
Is it Mandatory or Discretionary? Mandatory
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Exceptional Town Services and Staff: The Town supports its talented staff who deliver high quality municipal programs and services while maintaining public infrastructure for the benefit of the community.
Briefly Explain Relationship to Strategic Plan Goal and Objective. The services provided by contract via Station 12 are part of the Exceptional Town Services and Staff the Town's residents have to depend upon.
RECOMMENDATION
Receive and File
Town of Yountville
Fire Services
Presentation
Fire Services
History
CAL FIRE/Napa County FD has provided Fire Services
to the Town of Yountville since the early 1930s.
Funding for the Yountville Fire Station, commonly
known as Fire Station 12, is shared between the
Town, the Veterans Home and Napa County.
Staffing at Station 12, has remained at 4 Firefighters
per day since the 1980s.
Fire Service Leadership has been provided by State
Funded CAL FIRE Battalion Chiefs since the onset.
What has changed?
Industry standard (NFPA 1710)
has increased the number of
Firefighters needed at a
Structure Fire to 16
Currently there are 14 Firefighters
on duty within Napa Co FD
The ability to work with multiple
incidents, staffing challenges
CAL FIRE Firefighters Local
2881 new agreement
Increased salaries/benefits
Reduced work week
The need for Fire Line
Leadership (Battalion Chiefs)
has grown with the changing
fire environment
Fuels work has increased
The need for dedicated leadership in
the Town and County has grown
What has not changed?
The Exceptional Service to the
Town of Yountville.
Expanding the level of Service
stays within this model
Dedicated Firefighters that
truly enjoy working in this
Town
The full support of Napa
County Fire Department and
CAL FIRE
What will
these changes
cost the
Town?
The cost of Town of Yountville Fire Services for FY
23/24 will be
• $1,420,233
The cost of Town of Yountville Fire Services for FY
24/25 will be
• $1,769,225
The increase for FY 23/24 will be for:
• 1/3 of a Battalion Chief stationed at Station 12
• 1 additional Fire Captain
The increase for FY 24/25 will be for:
• 1 additional Fire Captain
In summary the Town will move from funding 4 FTE
to 6 FTE and 1/3 of a Battalion Chief
Questions?
Thank you for your time,
Michael E. Marcucci
Napa County Fire Chief
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 10A
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: Kyle Batista, Financial Analyst; Celia King Finance Director PREPARED BY: Kyle Batista, Financial Analyst; Celia King, Finance Director SUBJECT:
Consider adoption of Resolution Number 23-4203 Approving reallocation of the remaining $513,745 of Fiscal Year 2021/2022 General Fund Unassigned Fund Balance in the Fiscal Year 2022/2023 Budget.
DISCUSSION/BACKGROUND
At the close of each fiscal year after the annual audit has been completed, the Finance Department provides the Year End Financial Report to the Town Council. The Fiscal Year 2021/2022 Year End Financial Report was presented to the Town Council at the December 6th, 2022 meeting.
This report showed budgeted amounts as well as actual revenues and expenditures for the Town’s major funds.
One of the highlights of the report was that the General Fund contained $6,202,413 in available Unassigned Fund Balance at the close of Fiscal Year 2021/2022.
The prior Town Council reallocated $5,688,668 of the available Unassigned Fund Balance in October 2022 via Resolution Number 22-4155. This left $513,745 remaining for the current Town Council to consider reallocating.
Below, staff is providing suggested reallocation for discussion and direction. A resolution approving specific allocations is provided for consideration and includes the items below. Approval of the resolution will result in assignments and budget adjustments in current Fiscal Year 2022/2023:
• Allocate $25,000 to contract with Institute for Local Governments (ILG) for continued facilitation regarding updating the Town Council Protocols.
• Assign $250,000 for Planning Department use towards contracting with a consultant to provide a Specific Plan.
• Transfer $75,000 into Capital Projects Fund 50 to provide additional funding for CF-0022 Shade Structure at Community Center project.
• Assign $150,000 for Climate Action Committee use or possible contract with Climate Action Plan consultant.
• Retain the remaining $13,745 in Unassigned Fund Balance until the close of Fiscal Year 2022/2023, or otherwise allocate towards additional Town Council initiatives.
Staff seeks approval of the suggested reallocation of remaining Fiscal Year 2021/2022 General Fund Unassigned Fund Balance as outlined above, or direction as to how the Town Council would like to revise the suggested reallocations.
ENVIRONMENTAL REVIEW
Exempt per California Environmental Act (CEQA) Guideline, Section 15061(b)(3)
FISCAL IMPACT
Is there a Fiscal Impact? Yes
Is it Currently Budgeted? No
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Exceptional Town Services and Staff: The Town supports its talented staff who deliver high quality municipal programs and services while maintaining public infrastructure for the benefit of the community. Responsible Fiscal Policy: The Town maintains its fiscal health through policies designed to maximize economic opportunities, manage expenses, and ensure prudent reserves.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Town Council ensures Exceptional Town Services by utilizing General Fund Unassigned Fund Balance to provide financing for programs and projects that benefit the community. The Town Council exhibits Responsible Fiscal Policy by taking the opportunity to allocate unassigned fund balance in the current fiscal year, which allows for funding of currently relevant initiatives that were not previously included in the annual budget.
ALTERNATIVES
The Town Council could decide not to reallocate the available Fiscal Year 2021/2022 General Fund Unassigned Fund Balance. This would cause the $513,745 to remain in Unassigned Fund Balance in the current fiscal year, with an opportunity to be reallocated after the Fiscal Year 2022/2023 annual audit.
RECOMMENDATION
Receive staff report and direct questions to staff.
Receive public comment.
Conduct Council discussion.
Adopt Resolution Number 23-4203 Approving reallocation of the remaining $513,745 of Fiscal Year 2021/2022 General Fund Unassigned Fund Balance in the Fiscal Year 2022/2023 Budget.
Town of Yountville
Resolution Number 23-4203
APPROVING REALLOCATION OF THE REMAINING $513,745 FISCAL YEAR 2021/2022 GENERAL FUND UNASSIGNED FUND BALANCE IN THE FISCAL YEAR 2022/2023 BUDGET.
Recitals
A. Whereas, the Fiscal Year 2021/2022 Year End Financial Report reflected $6,202,413 of available General Fund Unassigned Fund Balance after the completion of the annual audit, and; B. Whereas, the prior Town Council reallocated $5,688,668 of the available Unassigned Fund Balance in October 2022 via Resolution Number 22-4155 which left $513,745 remaining for the current Town Council to consider reallocating, and;
C. Whereas, staff provided suggestions as to how the Town Council could reallocate the $513,745 remaining General Fund Unassigned Fund Balance.
Now therefore, the Town Council of the Town of Yountville does resolve as follows:
1. Allocate $25,000 to contract with Institute for Local Governments (ILG) for continued facilitation regarding updating the Town Council Protocols.
2. Assign $250,000 for Planning Department use towards contracting with a consultant to provide a Specific Plan.
3. Transfer $75,000 from the General Fund into Capital Projects Fund 50 to be used for additional funding for CF-0022 Shade Structure at Community Center project.
4. Assign $150,000 for Climate Action Committee use or possible contract with a Climate Action Plan consultant.
5. Retain the remaining $13,745 in General Fund Unassigned Fund Balance until the close of Fiscal Year 2022/2023.
6. The Resolution is hereby adopted and becomes effective and in full force immediately upon adoption.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town of Yountville, State of California, held on this 18th day of April 2023 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________
Margie Mohler, Mayor
ATTEST:
_____________________
Eddy Gomez, Town Clerk
Town of Yountville
Staff Report
6550 Yount Street
Yountville, CA 94599
Agenda Item #: 10B
Yountville Town Council Staff Report
DATE: April 18, 2023
TO: Mayor and Town Council
FROM: Celia King, Finance Director
PREPARED BY: Celia King, Finance Director
SUBJECT:
Fiscal Year 2023/2024 Budget development update and discussion.
DISCUSSION/BACKGROUND
Budget Workshop #1 at the February 7, 2023 Town Council meeting initiated the Fiscal Year 2023/2024 Annual Budget development process. Staff presented the Budget Parameters report to the Town Council, which outlined preliminary estimates for major revenues and expenditures for the upcoming fiscal year.
Over the course of the two months following Budget Workshop #1, staff have further developed the proposed budget based on more recently acquired data and information. The purpose of this report is to update the Town Council on the significant changes to preliminary estimates that have occurred, and allow for basic questions, discussion, and input.
This report is not meant to drill into detailed funds or departmental revenues and expenditures, as town staff is still working on compiling that information to be presented at Budget Workshop #2 and #3 in May.
Key Revenue Projections
Transient Occupancy Tax (TOT): Original projection was $7,500,000 in revenue for Fiscal Year 2023/2024.
Based on recent tourism trends and the estimated collections for the current fiscal year, staff has increased this projection slightly to $7,775,000. TOT, which is paid by non-residents, is the main revenue source for the General fund and it supports Town departmental operations such as Administration and Finance; Parks and Recreation including programming and events, and Public Works including routine maintenance of streets, parks, and other Town facilities.
Sales Tax: Original revenue projection of $1,675,000 remains unchanged.
Property Tax: Original revenue projection of $2,189,000 remains unchanged. Property Tax revenue is collected into the General Fund and primarily supports public safety related expenditures such as Law Enforcement and Fire & Emergency Medical Services, which are key municipal services for the community.
Other Grant Revenue: Planning staff has successfully secured a $40,000 grant from the California Energy Commission for the purchase and implementation of SolarApp+ software that will streamline solar permitting.
This revenue and corresponding $40,000 expenditure in Planning Department Contract Services are included in the proposed Fiscal Year 2023/2024 budget.
Measure S, Affordable and Workforce Housing Fund 71: Based on the increase in projected TOT revenue, proposed Measure S revenue will also increase from $625,000 to $647,917.
Key Expenditures
Public Safety: A large expenditure increase for the General Fund will be for Fire & Emergency Medical Services.
The Town contracts with Napa County for this service. Napa County provides the service by way of a contract with CalFire.
The cost of this contract with CalFire has increased as they have instituted a newly required staffing model for local government contracts that mandates additional personnel on each engine. This change, along with salary increases per their new labor agreement and modifications to the cost allocations for Battalion Chief and Chief Officers have resulted in a significant increase in Yountville’s cost for service.
The proposed budget reflects an estimated cost of $1,420,000 for Fiscal Year 2023/2024. The current fiscal year costs are not yet known, however for the purpose of comparison, actual costs in Fiscal Year 2021/2022 were $686,213.The estimated cost for the upcoming fiscal year is over $700,000 (or 107%) higher than the 2021/2022 actuals.
Pension Rate Stabilization Plan (PRSP) & Other Post-Employment Benefit (OPEB) Trust contributions:
Original proposed contributions to the trusts were both calculated based on 5% of projected salaries. • The proposed contribution to the PRSP trust remains at 5% of projected salaries, which translates to an amount of $208,190.
• The proposed contribution to the OPEB trust has been reduced to 2.5% of projected salaries, which translates to an amount of $104,095. Staff believes this reduced amount will still satisfy the Actuarially Determined Contribution (ADC) level of prefunding plan benefits as outlined in the June 2022 Actuarial Valuation.
Salaries and Negotiated COLA for employee bargaining units: The current Memorandum of Understanding (MOU) with the two Town employee bargaining units is effective through June 2027. This MOU stipulates a Cost-of-Living Adjustment (COLA) effective July 1, 2023 based on the January Consumer Price Index (CPI) adjustment.
The CPI for January 2023 was issued on February 14, 2023 and reflected an adjustment of 4.6%. The proposed budget includes this increase to full-time employee salaries.
Insurance Premiums: Staff has received preliminary estimates for Fiscal Year 2023/2024 insurance premiums from California Intergovernmental Risk Authority (CIRA). In an effort to be conservative, staff have budgeted slightly higher than CIRA’s preliminary estimates until further revised estimates become available. The proposed budget for these expenditures are as follows:
• $290,540 for Liability insurance, which reflects a 10% increase over prior year actual costs. • $114,985 for Worker’s Compensation insurance which also reflects a 10% increase over prior year actual costs.
• $89,425 for Property Insurance which reflects a 15% increase over prior year actual costs.
These costs are allocated across all General Fund departments, as well as Water and Wastewater Utility Operating departments.
Capital Improvement Program: The Public Works department continues to develop the Five-Year Capital Improvements Program (CIP). A preliminary draft of the 2023/2024 – 2027/2028 CIP Matrix is included with this staff report for review.
Reserve Funds: A prudent goal of the Town Council has historically been to increase reserves, when possible, to be better prepared in the event of a natural disaster or economic instability. The balance of both the Emergency Reserve Fund 04 and the Revenue Stabilization Reserve Fund 05 in the proposed budget are meeting the targets currently established in the Fund Balance Policy. • The Emergency Reserve Fund target is 20% of budgeted General Fund expenditures. o The proposed budget does not include a contribution to the Emergency Reserve Fund yet projects a balance of $2,851,170 at the end of Fiscal Year 2023/2024, which equals 25% of budgeted General Fund expenditures.
o The Town Council could consider increasing the target for this fund to 25% of the budgeted General Fund expenditures.
• The Revenue Stabilization Reserve Fund target is 25% of budgeted TOT revenue. o The proposed budget does not include a contribution to the Revenue Stabilization Reserve Fund yet projects a balance of $2,850,701 at the end of Fiscal Year 2023/2024, which equals over 36% of budgeted TOT revenues.
o The Town Council could consider increasing the target for this fund to 30% of budgeted TOT revenues.
The proposed budget does not include a contribution to the newly established Utility Enterprise Capital Project Reserve Fund 06, nor does it include any planned usage of the existing balance. This fund is projected to have a balance of $1,671,949 at the end of Fiscal Year 2023/2024.
Fiscal Policy Updates: Staff will be providing the Town Council with a final version of the policy for the Utility Enterprise Capital Projects Reserve Fund to be adopted along with the budget. The Town Council may decide to update the Fund Balance Policy to reflect increase targets for the reserve funds. Town Fiscal Policies, which can be viewed on the Town website will be discussed in more detail at Budget Workshop #3 on May 18th.
DRAFT General Fund Summary: Following this staff report is a preliminary draft of the General Fund Summary which shows proposed General Fund revenues and expenditures for Fiscal Year 2023/2024. At this point, these numbers are still subject to change, especially after budget workshop discussions in May. Highlights of the General Fund Summary include:
• Balanced budget – Anticipated General Fund expenditures and planned transfers are covered by expected General Fund revenues.
• Fund balance allocations – Proposed allocations for Fiscal Year 2023/2024 include $567,987 for the Annual Budget Contingency which is set by policy at 5% of budgeted General Fund expenditures. This contingency provides an available funding source for items that come up during the fiscal year that were not expected or incur additional costs beyond what was originally budgeted. • The summary projects an estimated Unassigned Fund Balance at the end of Fiscal Year 2023/2024 of about $600,000.
Town staff continues to finalize proposed revenue and expenditures to be reviewed in more detail at the Budget Workshops in May. Budget Workshop #2 will be held in the Town Hall Council Chambers on Thursday, May 4, 2023 at 1pm. This workshop will cover all of the General Fund, Debt Service Funds, Custodial Fund, and the non-project related Special Revenue Funds.
Budget Workshop #3 will be held in the Town Hall Council Chambers on Thursday, May 18, 2023 at 1pm and will cover the Water and Wastewater Utility Enterprise Funds, Capital Projects Funds, project related Special Revenue Funds, and Financial Policy review.
The community is encouraged to join the workshops, learn more about the Town budget, and engage with the Town Council and Town staff in the budget development process.
Based on input from the recently held Town Council retreats, staff has suggested incorporating several identified initiatives into the current year budget utilizing available prior year unassigned fund balance. If the Town Council has additional feedback on items to include in the proposed budget for the upcoming fiscal year, staff requests direction and information regarding the specific projects and associated costs.
ENVIRONMENTAL REVIEW
Exempt per California Environmental Act (CEQA) Guideline, Section 15061(b)(3)
FISCAL IMPACT
Is there a Fiscal Impact? No
Is it Currently Budgeted? No
Where is it Budgeted? N/A
Is it Mandatory or Discretionary? Discretionary
Is there a Staff Resource Impact? Nominal
STRATEGIC PLAN GOAL
Is item Identified in Strategic Plan? Yes
If yes, Identify Strategic Goal and Objective. Responsible Fiscal Policy: The Town maintains its fiscal health through policies designed to maximize economic opportunities, manage expenses, and ensure prudent reserves.
Briefly Explain Relationship to Strategic Plan Goal and Objective. Timely and transparent financial discussions can help shape the budget process and control costs by guiding policy and spending decisions.
RECOMMENDATION
Receive staff report and direct questions to staff.
Receive public comment.
Conduct Council discussion on Fiscal Year 2023/2024 Budget development update.
Town Council to discuss and possibly provide direction to staff regarding Fiscal Year 2023/2024 Budget development.
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total CF-0022
Shade Structure for
Community Canter/Hall $100,000
CF-0024
Enclose BBQ Area for
Storage $45,000 $0 $0 $0 $0 $45,000
CF-0029*
Painting of Town Hall
Interior $0 $0 $0 $0 $0 $0
CF-0031* air handling units 2 $0 $0 $0 $0 $0
CF-0032* Exterior painting of TH $55,000 $0 $0 $0 $0 $55,000 CF-0033
Community Center/Hall
HVAC Analysis $100,000 $0 $0 $0 $0 $100,000
CF-0035*
Replace Community
Center/Hall & Post Office
Gutters $50,000 $0 $0 $0 $0 $50,000
CF-0037
Roof Repair Community
Park & Vineyard Park
Restrooms $55,000 $0 $0 $0 $0 $55,000
CF-0038
Sheriff Office Interior
Improvements $50,000 $0 $0 $0 $0 $50,000
CF-0039
Replace Underlayment for
Tile Roof at Town Hall $0 $110,000 $0 $0 $0 $110,000
CF-0040
Communty Center/Hall
Solar Panel maintenance $0 $0 $170,000 $0 $0 $170,000
CF-0041
Community Cneter and
Town Hall Asphalt Repairs $0 $0 $50,000 $150,000 $0 $200,000 CF-0042
Post office and Sheriffs
Vinyl Tile Replacement $0 $0 $0 $0 $35,000 $35,000
$455,000 $110,000 $220,000 $150,000 $35,000 $870,000
*Use Funds from Fund 81
CAPITAL IMPROVEMENTS PROGRAM
Civic Facilities (CF)
Civic Facilities Totals
This program provides for the approved replacement, maintenance, and function of community facilities to meet for administration, library, recreation, and public safety needs. Town Public Facilities include Town Hall, Community (Town) Center Complex, and the Corporation Yard/ constituting over 75,000 square feet of the community situated on over twelve and a half acres of land.
Civic Facilities projects are primarily funded with Town General Funds in combination with grants and other program or projectspecific funds.
Annual allocations based on initial costs projects, equipment, and facilities are made to the respective replacement funds.
DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total CP-0007
GIS Mapping
Improvements $160,000 $168,000 $176,400 $185,220 $194,500 $884,120 CP-0018
Weirs Park ADA
Improvements $0 $0 $0 $0 $0 $0
CP-0023*
Comm. Center Restrooms
Concrete Counter
Replacement $30,000 $0 $0 $0 $0 $30,000
CP-0027
Forrester Ln ADA
Improvements $0 $300,000 $0 $0 $0 $300,000
CP-0028
Installation of EV Charging
Stations and Fleet $0 $0 $0 $0 $0 $0
CP-0029
LATA Broadband
Development Feasibility
Study $0 $0 $0 $0 $0 $0
CP-2024
ADA Accessibility
Improvements Program $122,000 $128,000 $134,000 $141,000 $148,000 $673,000 $312,000 $468,000 $176,400 $185,220 $194,500 $1,214,120 *Use Funds from Fund 81
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total DF-0018*
Hydroflush Weirs from
Finnell to Beard Ditch $100,000 $0 $100,000 $0 $200,000 DF-0019
Repair fence at Pump
Station $55,000 $0 $0 $0 $0 $55,000
DF-2024
Town Wide Drainage and
Erosion Control Program $20,500 $21,500 $23,000 $23,500 $24,675 $113,175 $175,500 $21,500 $123,000 $23,500 $24,675 $255,000
*Funds from Measure A
Drainage and Flood Control (DF)
CAPITAL IMPROVEMENTS PROGRAM
Drainage & Flood Control Totals
Community Projects Total
Community Projects (CP)
CAPITAL IMPROVEMENTS PROGRAM
The Community Projects category is for projects that are community based or span across several categories, such as Accessibility Improvements, Utility Undergrounding, Side Walk & Tree Grate Improvements, Major Vehicle and Equipment Replacements and Parking Lot Improvements. These projects have broad public benefits that enhance the Town.
Community Projects are primarily funded with Town General Funds in combination with grants and other program or projectspecific funds.
The Drainage and Flood Control Program includes maintenance and modification of storm drainage systems and waterways within the Town to manage and reduce the impacts of flooding from the Napa River and Hopper Creek. This category also provides for restoration of streams and reduction of pollutants entering storm drains and streams. The Flood Wall, and several Hopper Creek Diversion projects exemplify the successful Flood Control work completed since inception of the CIP.
Drainage and Flood Control projects are reviewed for coordination with other upcoming Town and potential private development and public utility work to maximize resources by such work. In addition to the creeks, channels and Flood Barrier, the Town maintains the storm drain system that includes storm drain pipe ranging in size from 4 inch to 42 inches in diameter, as well as drop inlets, curb inlets, junction boxes and storm drain manholes. These projects are funded with General Fund, Grants, and the new Measure A Replacement Fund which can only be used to maintain projects previously funded by Measure ‘A’.
DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total PK-0023*
Replace Play Surface at
Yountville Community Park $120,000 $0 $0 $0 $0 $120,000 PK-0025
Vineyard Park
Enhancement Project $100,000 $0 $0 $0 $0 $100,000
PK-0028**
Replace 2003 Chevrolet
2500HD Juan's maybe? $0 $0 $0 $0 $0 $0
PK-0029**
Replace 2013 Chevrolet
2500HD $0 $0 $0 $0 $0 $0
PK-0030
Pump House Relocate Van
De Leur $100,000 $0 $0 $0 $100,000
PK-0031 New Vets Park Restroom $200,000 $0 $0 $0 $200,000 PK-0032
New Vineyard Park
Bathroom $0 $200,000 $0 $0 $0 $200,000
PK-0033
Shade Structure at North
park $0 $0 $0 $0 $150,000 $150,000
PK-0034 Repair Bocce Court $0 $0 $0 $50,000 $0 $50,000
PK-0035
Replace Tot Lot Play
Surface $10,000 $0 $0 $0 $0 $10,000
PK-0036
Replace Forrester Park
Play Surface $0 $0 $15,000 $0 $0 $15,000
PK-0037
Vineyard Park
Maintenance and Repairs $150,000 $0 $0 $0 $0 $150,000
PK-0038
upper valley waste
management grant for big
belly trashcans $0 $0 $0 $0 $0
$680,000 $200,000 $15,000 $50,000 $150,000 $1,095,000
*Funds from Fund 81
** Funds from Fund 82
Parks & Recreation Total
Parks and Recreation (PK)
CAPITAL IMPROVEMENTS PROGRAM
The Park and Recreation category is used to address the various recreational needs of residents ranging from active to passive.
The Town owns and operates 10 acres of 13 parks, landscape areas, and walking paths in Town including: Veterans Memorial Park, Yountville Community Park, Vineyard Park, Forrester Park, Ven De Leur Park, Oak Circle Park, 3 Weir Park, Hopper Creek Pocket Park, Yount Street Pocket Park, Hopper Creek Path System, Vine Trail Bike Path segments in the Town Limit, Bardessono Park, Bardessono Path, and Heritage Pocket Park.
Work carried out in this category is primarily through programs that address specific needs such as equipment maintenance and replacement, path construction or restoration, and park development.
The Public Works and Parks & Recreation staff’s assessment of the condition of park equipment is updated every few years and is one of the Town’s primary tools for determining the appropriate priorities and methods of park maintenance and improvements to facilities.
Parks and Recreation projects are primarily funded by General Fund revenues, developer impact fees, and grant funding.
DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total ST-0004
Surveys and Monument
Program $18,500 $19,500 $20,500 $21,500 $22,500 $102,500 ST-0025*
Replacement Muni Ops
Truck $60,000 $0 $0 $0 $0 $60,000
ST-0026
Replace Path at Arroyo
Grande with Concrete $0 $50,000 $0 $0 $0 $50,000
ST-0027
Washington Street Parking
Lot Beautification $300,000 $50,000 $50,000 $0 $0 $400,000 ST-0028
New Electric Muni Opps
Truck $70,000 $0 $0 $0 $0 $70,000
MT-3024*
Annual Street Maintenance
and Paving Program $525,000 $535,000 $545,000 $555,000 $565,000 $2,725,000 GT-3024*
Paving Projects - Plan,
Specs, and Engineering $87,000 $90,000 $93,000 $96,000 $70,000 $436,000 ST-4024 Traffic Calming Program $18,500 $19,500 $20,500 $21,500 $22,500 $102,500 SB-6024*
Curb, Gutter, & Sidewalk
Replacement name was
changed $67,000 $68,000 $69,000 $70,000 $71,000 $345,000 $1,146,000 $832,000 $798,000 $764,000 $751,000 $4,291,000 *ST-0025: Funds from Fund 82
*MT: Funds come from Measure T
*GT: Funds come from Gas Tax
*SB: Funds come from SB1
Street & Transportation Totals
Streets and Transportation (ST)
CAPITAL IMPROVEMENTS PROGRAM
The Streets and Transportation category includes a balance of pedestrian, bicycle and vehicular transportation improvements, including parking. The street improvements emphasize low speed traffic and high pavement quality, rather than rapid vehicle movement.
The Town maintains over eight miles of streets, 224 streetlights, and seven miles of sidewalk and walking paths.
Annual Street Maintenance and Paving Program (MT-3022 and GT-3022) includes all the various streets to be resurfaced that were previously shown as individual products.
Surveys and Monuments (ST-0004) is an annual program to address needs throughout Town, and are guided by the Circulation Element among other decision making tools.
Funding for projects are comprised from several sources including: Gas Tax, TDA 3, State and Federal Highway Programs, and DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total WW-0011*
Wastewater Reclamation
Facility Office
Modernization $800,000 $0 $0 $0 $0
$800,000
WW-0019*
Rebuild Sludge Heater &
Add Sludge Mixing System $250,000 $0 $0 $0 $0
$250,000
WW-0020*
Clean & Inspect Primary &
Secondary Digester $0 $0 $0 $0 $0
$0
WW-0024*
Assess & Replace
Trickling Filter Media $0 $0 $40,000 $300,000 $0
$340,000
WW-0027*
Design & Construct
Headworks Improvements $40,000 $200,000 $0 $0 $0
$240,000
WW-0028*
Sludge
Handling/Drying/Disposal
Improvements $0 $0 $200,000 $0 $0
$200,000
WW-0030*
Second Fuzzy Filter
Instillation $0 $100,000 $0 $0 $0
$100,000
WW-0031*
Paint Wastewater
Facilities, Structures, and
Equipment $0 $0 $200,000 $0 $0
$200,000
WW-0032
Safety Net and Safety
Hinged Doors for Hand $0 $0 $0 $0 $0
$0
WW-0033
Pump Station Assessment
and Capacity Evaluation $40,000 $0 $0 $0 $0
$40,000
WW-0034*
Wastewater Reclaimation
Facility Component
Assessment and Repair
Plan $500,000 $0 $0 $0 $0
$500,000
WW-0035
Recycled Water
Transmission Main to
Veterans Park $0 $0 $0 $10,000 $60,000
$70,000
WW-0036*
Recycled Water Truck
Filling Station at South
Parking Lot $0 $0 $0 $0 $50,000
$50,000
WW-0037*
Headworks Grit Screw
Chamber Improvement $25,000 $0 $0 $0 $0
$25,000
WW-0038*
Pond Site Fencing,
Grading and Drainage $50,000 $50,000 $0 $0 $0
$100,000
WW-0039
Compliance analyzers for
SCADA System $20,000 $20,000 $0 $0 $0
$40,000
WW-0040
Consultant to Assess
Costs, Years, and Design
for WW Projects $150,000 $0 $0 $0 $0
$150,000
WW-0041 New Vactor Truck $400,000 $0 $0 $0 $0
$400,000
UTILITY ENTERPRISE FUND
Wastewater and Water Reclamation (WW)
Sewer main replacement is based on a 40 to 50 year cycle of useful life. Replacing mains on a 40 to 50 year cycle minimizes infiltration from storm events, and allows the sewer system to adapt to changing populations and demands, while also reducing the need for emergency repairs due to plugged, broken or leaking mains. Video Surveys and Smoke Testing have been used in the past to evaluate and prioritize the mains to be replaced by identifying the deficiencies in the system and in the mains to be replaced.
In addition to numerous sewer laterals and cleanouts, the sewer system includes approximately 7.5 miles of sewer collection mains ranging in size from 6 inch to 12 inch diameter pipe, sewer manholes and access points, 0.75 miles of force main to the JTP, and 5.5 miles of reclaimed water lines.
Funding for the treatment plant is shared with the Veterans’ Home by agreement through the Joint Recovery Fund (63). Funding for the collection system and pump station is from sewer rate fees, enterprise fund, and development impact fees.
DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
WW-0042
Recycled Water
Transmission Main Repair $1,000,000 $0 $0 $0 $0
$1,000,000
WW-0043 Flare System Installation $100,000 $0 $0 $0 $0
$100,000
WW-2024
Inflow and Infiltration
Reduction Program $95,500 $101,000 $106,500 $106,500 $112,000 $521,500
WW-3024
Sewer Main Replacement
and Repair Program $93,000 $97,500 $102,500 $102,500 $108,000 $503,500
WW-4024*
Plant Equipment
Replacement Program $86,000 $90,000 $94,500 $94,500 $100,000 $465,000
WW-5024
Town Pump Station
Equipment Replacement
Program $14,500 $15,000 $16,000 $16,000 $17,000
$78,500
WW-6024* SCADA Controls $15,000 $15,000 $15,000 $15,000 $15,000 $75,000
$3,679,000 $688,500 $774,500 $644,500 $462,000 $6,248,500 *Fifty percent cost share with the Veterans Home
Wastewater / Water Reclamation
Water Distribution (WA)
UTILITY ENTERPRISE FUND
This category provides for replacement and upgrades to the water distribution system, including the water mains, laterals, and the pressure reducing stations (pressure pits) in town and the system on the Yountville Cross Road and Silverado Trail, east of the Napa River.
Water Main Replacement Program (WA-3022): This is the Town’s annual program for replacing its water mains throughout Town.
Water main replacement is based on a 50 year useful life cycle of the mains.
Our objective is to replace mains on a 50 year cycle. This allows mains to be replaced before Main or service lateral breaks become a serious issue. This approach allows the Town water system to adapt to changing populations and water demands, while also reducing the need for emergency repairs due to broken or leaking water mains.
In addition to numerous water supply laterals, water meters, check valves and backflow prevention devices, the water system includes nearly seven (7) miles of water line ranging in size from 6 inch to 10 inch diameter pipe, 823 water services (32 of which are outside of Town), plus fire hydrants, gate valves, and two pressure reduction systems connecting the Town water system to the City of Napa and State aqueducts.
DRAFT
TOWN OF YOUNTVILLE 5 YEAR CIP
Project /
Program # Project Name 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028 Total WA-0015
Hydrant Repair and
Replacement $35,000 $0 $38,500 $0 $40,500
$114,000
WA-0018
Upgrade SCADA System
to Operational Well $0 $0 $0 $0 $0
$0
WA-0019
1MG Water Tank, Water
Main, Design, and
Construction $0 $0 $250,000 $4,800,000 $0
$5,050,000
WA-0020
Water System Inter tie
projects $65,000 $65,000 $0 $0 $0
$130,000
WA-0022
Clay Valve Rebuild at
Finnell Rd and Yount, and
Finnell Rd and Yountville
XRd $8,000 $0 $0 $0 $0
$8,000
WA-2024
Water Meter Replacement
Program $32,000 $33,500 $35,500 $37,500 $39,500
$178,000
WA-3024*
Main and Service Lateral
Replacement Program $0 $0 $191,500 $201,000 $211,500
$604,000
WA-4024
Hydrant & Main Flushing
with No-Des $0 $60,000 $0 $0 $60,000
$120,000
$140,000 $158,500 $515,500 $5,038,500 $351,500 $6,204,000 TOTAL $6,587,500 $2,478,500 $2,622,400 $6,855,720 $1,968,675 $20,177,620 * The first 3 years were deferred
Water Distribution Totals
DRAFT