AGENDA
FEBRUARY 22, 2024
CITY OF CITRUS HEIGHTS CITY COUNCIL
6:00 PM REGULAR MEETING
City Hall Council Chambers
6360 Fountain Square Drive, Citrus Heights, CA
HOW TO PARTICIPATE:
The City of Citrus Heights welcomes your interest and involvement in the City ’s legislative process. The Council may take up any agenda item at any time, regardless of the order listed. If you wish to address the Council during the meeting, please fill out a Speaker Identification Sheet and give it to the City Clerk. When you are called upon to speak, step forward to the podium and state your name for the record. Normally speakers are limited to five minutes each with 30 minutes being allowed for all comments. Any public comments beyond the initial 30 minutes may be heard at the conclusion of the agenda.
The Mayor has the discretion to lengthen or shorted the allotted times. Alternatively, you may submit your comment by 4:00 p.m. on the meeting day to by completion of an online Speaker Card at https://www.citrusheights.net/FormCenter/City - Council - Meetings - Speaker - Card - 30. Written public comments shall be limited to 250 words or less. Each comment will be read aloud by the City Clerk.
Any writings or documents provided to a majority of the City Council regarding any item on this agenda will be made available for public inspection during normal business hours at City Hall, located at 6360 Fountain Square Drive. Audio / Visual presentation material must be provided to the City Clerk's Office at least 48 hours prior to the meeting.
Email subscriptions of the agenda are available online by signing up with the City's Notify Me service.
If you need a disability - related modification or accommodation, to participate in this meeting, please contact the City Clerk ’s Office 916- 725- 2448, [email protected], or City Hall 6360 Fountain Square Drive at least 48 hours prior to the meeting. TDD: California Relay Service 7 - 1- 1.
February 22, 2024 City Council Agenda Packet
2-22-24 REGULAR COUNCIL AGENDA PACKET.PDF
CALL REGULAR MEETING TO ORDER
1. Flag Salute
2. Roll Call: Council Members: Lopez - Taff, Middleton, Schaefer, Karpinski - Costa, Daniels
3. Video Statement
APPROVAL OF AGENDA
PUBLIC COMMENT
Members of the public are entitled to address the City Council concerning any item within the City Council ’s subject matter jurisdiction. Pursuant to the Brown Act, the City Council is prohibited from discussing or acting on any item raised during “Public Comment ” not appearing on the posted agenda.
COMMENTS BY COUNCIL MEMBERS AND REGIONAL BOARD UPDATES
CONSENT CALENDAR
It is recommended that all consent items be acted on simultaneously unless separate discussion and/or action are requested by a Council Member.
4. SUBJECT: Approval Of Minutes
RECOMMENDATION: Approve the Minutes of the Meeting of February 8, 2024
5. SUBJECT: Quarterly Treasurer’s Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the Quarterly Treasurer ’s Report for the quarter ending December 31, 2023
6. SUBJECT: Annual Comprehensive Financial Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the City of Citrus Heights Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2023, the City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023, the Audit Communication Letter, and the Independent Auditors ’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters
7. SUBJECT: Resolution Authorizing The Application/Receipt Of Funds For The Prohousing Incentive Award
STAFF REPORT: C. Kempenaar / A. Bermudez
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights Authorizing for, and Receipt of Prohousing Incentive Program (PIP) Funds
PUBLIC HEARINGS
8. SUBJECT: Addition And Amendments To Adopted Master Fee Schedule STAFF REPORT: S. Talwar
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Amending the City User Fees and Establishing New Fees for Certain Services Provided
REGULAR CALENDAR
9. SUBJECT: Fiscal Year 2023-24 Mid-Year Budget Adjustment And Financial Forecast Update
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Approving Amendments to the Fiscal Year 2023 - 24 Budget
10. SUBJECT: Second Reading - Ordinance Amending Contract Between The Board Of Administration Of The California Public Employees’ Retirement System And The City Council Of The City Of Citrus Heights
STAFF REPORT: S. Talwar / M. Bushey
RECOMMENDATION: Adopt Ordinance No. 2024 - 001, An Ordinance of the City Council of the City of Citrus Heights Authorizing an Amendment to the Contract Between the City Council of the City of Citrus Heights and the Board of Administration of the California Public Employees ’ Retirement System
DEPARTMENT REPORTS
CITY MANAGER ITEMS
ITEMS REQUESTED BY COUNCIL MEMBERS / FUTURE AGENDA ITEMS
ADJOURNMENT
Documents:
AGENDA
FEBRUARY 22, 2024
CITY OF CITRUS HEIGHTS CITY COUNCIL
6:00 PM REGULAR MEETING
City Hall Council Chambers
6360 Fountain Square Drive, Citrus Heights, CA
HOW TO PARTICIPATE:
The City of Citrus Heights welcomes your interest and involvement in the City ’s legislative process. The Council may take up any agenda item at any time, regardless of the order listed. If you wish to address the Council during the meeting, please fill out a Speaker Identification Sheet and give it to the City Clerk. When you are called upon to speak, step forward to the podium and state your name for the record. Normally speakers are limited to five minutes each with 30 minutes being allowed for all comments. Any public comments beyond the initial 30 minutes may be heard at the conclusion of the agenda.
The Mayor has the discretion to lengthen or shorted the allotted times. Alternatively, you may submit your comment by 4:00 p.m. on the meeting day to by completion of an online Speaker Card at https://www.citrusheights.net/FormCenter/City - Council - Meetings - Speaker - Card - 30. Written public comments shall be limited to 250 words or less. Each comment will be read aloud by the City Clerk.
Any writings or documents provided to a majority of the City Council regarding any item on this agenda will be made available for public inspection during normal business hours at City Hall, located at 6360 Fountain Square Drive. Audio / Visual presentation material must be provided to the City Clerk's Office at least 48 hours prior to the meeting.
Email subscriptions of the agenda are available online by signing up with the City's Notify Me service.
If you need a disability - related modification or accommodation, to participate in this meeting, please contact the City Clerk ’s Office 916- 725- 2448, [email protected], or City Hall 6360 Fountain Square Drive at least 48 hours prior to the meeting. TDD: California Relay Service 7 - 1- 1.
February 22, 2024 City Council Agenda Packet
2-22-24 REGULAR COUNCIL AGENDA PACKET.PDF
CALL REGULAR MEETING TO ORDER
1. Flag Salute
2. Roll Call: Council Members: Lopez - Taff, Middleton, Schaefer, Karpinski - Costa, Daniels
3. Video Statement
APPROVAL OF AGENDA
PUBLIC COMMENT
Members of the public are entitled to address the City Council concerning any item within the City Council ’s subject matter jurisdiction. Pursuant to the Brown Act, the City Council is prohibited from discussing or acting on any item raised during “Public Comment ” not appearing on the posted agenda.
COMMENTS BY COUNCIL MEMBERS AND REGIONAL BOARD UPDATES
CONSENT CALENDAR
It is recommended that all consent items be acted on simultaneously unless separate discussion and/or action are requested by a Council Member.
4. SUBJECT: Approval Of Minutes
RECOMMENDATION: Approve the Minutes of the Meeting of February 8, 2024
5. SUBJECT: Quarterly Treasurer’s Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the Quarterly Treasurer ’s Report for the quarter ending December 31, 2023
6. SUBJECT: Annual Comprehensive Financial Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the City of Citrus Heights Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2023, the City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023, the Audit Communication Letter, and the Independent Auditors ’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters
7. SUBJECT: Resolution Authorizing The Application/Receipt Of Funds For The Prohousing Incentive Award
STAFF REPORT: C. Kempenaar / A. Bermudez
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights Authorizing for, and Receipt of Prohousing Incentive Program (PIP) Funds
PUBLIC HEARINGS
8. SUBJECT: Addition And Amendments To Adopted Master Fee Schedule STAFF REPORT: S. Talwar
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Amending the City User Fees and Establishing New Fees for Certain Services Provided
REGULAR CALENDAR
9. SUBJECT: Fiscal Year 2023-24 Mid-Year Budget Adjustment And Financial Forecast Update
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Approving Amendments to the Fiscal Year 2023 - 24 Budget
10. SUBJECT: Second Reading - Ordinance Amending Contract Between The Board Of Administration Of The California Public Employees’ Retirement System And The City Council Of The City Of Citrus Heights
STAFF REPORT: S. Talwar / M. Bushey
RECOMMENDATION: Adopt Ordinance No. 2024 - 001, An Ordinance of the City Council of the City of Citrus Heights Authorizing an Amendment to the Contract Between the City Council of the City of Citrus Heights and the Board of Administration of the California Public Employees ’ Retirement System
DEPARTMENT REPORTS
CITY MANAGER ITEMS
ITEMS REQUESTED BY COUNCIL MEMBERS / FUTURE AGENDA ITEMS
ADJOURNMENT
Documents:
AGENDA
FEBRUARY 22, 2024
CITY OF CITRUS HEIGHTS CITY COUNCIL
6:00 PM REGULAR MEETING
City Hall Council Chambers
6360 Fountain Square Drive, Citrus Heights, CA
HOW TO PARTICIPATE:
The City of Citrus Heights welcomes your interest and involvement in the City ’s legislative process. The Council may take up any agenda item at any time, regardless of the order listed. If you wish to address the Council during the meeting, please fill out a Speaker Identification Sheet and give it to the City Clerk. When you are called upon to speak, step forward to the podium and state your name for the record. Normally speakers are limited to five minutes each with 30 minutes being allowed for all comments. Any public comments beyond the initial 30 minutes may be heard at the conclusion of the agenda.
The Mayor has the discretion to lengthen or shorted the allotted times. Alternatively, you may submit your comment by 4:00 p.m. on the meeting day to by completion of an online Speaker Card at https://www.citrusheights.net/FormCenter/City - Council - Meetings - Speaker - Card - 30. Written public comments shall be limited to 250 words or less. Each comment will be read aloud by the City Clerk.
Any writings or documents provided to a majority of the City Council regarding any item on this agenda will be made available for public inspection during normal business hours at City Hall, located at 6360 Fountain Square Drive. Audio / Visual presentation material must be provided to the City Clerk's Office at least 48 hours prior to the meeting.
Email subscriptions of the agenda are available online by signing up with the City's Notify Me service.
If you need a disability - related modification or accommodation, to participate in this meeting, please contact the City Clerk ’s Office 916- 725- 2448, [email protected], or City Hall 6360 Fountain Square Drive at least 48 hours prior to the meeting. TDD: California Relay Service 7 - 1- 1.
February 22, 2024 City Council Agenda Packet
2-22-24 REGULAR COUNCIL AGENDA PACKET.PDF
CALL REGULAR MEETING TO ORDER
1. Flag Salute
2. Roll Call: Council Members: Lopez - Taff, Middleton, Schaefer, Karpinski - Costa, Daniels
3. Video Statement
APPROVAL OF AGENDA
PUBLIC COMMENT
Members of the public are entitled to address the City Council concerning any item within the City Council ’s subject matter jurisdiction. Pursuant to the Brown Act, the City Council is prohibited from discussing or acting on any item raised during “Public Comment ” not appearing on the posted agenda.
COMMENTS BY COUNCIL MEMBERS AND REGIONAL BOARD UPDATES
CONSENT CALENDAR
It is recommended that all consent items be acted on simultaneously unless separate discussion and/or action are requested by a Council Member.
4. SUBJECT: Approval Of Minutes
RECOMMENDATION: Approve the Minutes of the Meeting of February 8, 2024
5. SUBJECT: Quarterly Treasurer’s Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the Quarterly Treasurer ’s Report for the quarter ending December 31, 2023
6. SUBJECT: Annual Comprehensive Financial Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the City of Citrus Heights Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2023, the City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023, the Audit Communication Letter, and the Independent Auditors ’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters
7. SUBJECT: Resolution Authorizing The Application/Receipt Of Funds For The Prohousing Incentive Award
STAFF REPORT: C. Kempenaar / A. Bermudez
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights Authorizing for, and Receipt of Prohousing Incentive Program (PIP) Funds
PUBLIC HEARINGS
8. SUBJECT: Addition And Amendments To Adopted Master Fee Schedule STAFF REPORT: S. Talwar
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Amending the City User Fees and Establishing New Fees for Certain Services Provided
REGULAR CALENDAR
9. SUBJECT: Fiscal Year 2023-24 Mid-Year Budget Adjustment And Financial Forecast Update
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Adopt Resolution No. 2024 - ___, A Resolution of the City Council of the City of Citrus Heights, California, Approving Amendments to the Fiscal Year 2023 - 24 Budget
10. SUBJECT: Second Reading - Ordinance Amending Contract Between The Board Of Administration Of The California Public Employees’ Retirement System And The City Council Of The City Of Citrus Heights
STAFF REPORT: S. Talwar / M. Bushey
RECOMMENDATION: Adopt Ordinance No. 2024 - 001, An Ordinance of the City Council of the City of Citrus Heights Authorizing an Amendment to the Contract Between the City Council of the City of Citrus Heights and the Board of Administration of the California Public Employees ’ Retirement System
DEPARTMENT REPORTS
CITY MANAGER ITEMS
ITEMS REQUESTED BY COUNCIL MEMBERS / FUTURE AGENDA ITEMS
ADJOURNMENT
Documents:
Printed on Recycled Paper
City Council meetings take place in
the City Hall Council Chambers.
Bret Daniels, Mayor
Dr. Jayna Karpinski-Costa, Vice Mayor
MariJane Lopez-Taff, Council Member
Porsche Middleton, Council Member
Tim Schaefer, Council Member
CITY OF CITRUS HEIGHTS
CITY COUNCIL
Regular Meeting of Thursday, February 22, 2024
City Hall Council Chambers, 6360 Fountain Square Dr., Citrus Heights, CA Regular Meeting 6:00 p.m.
HOW TO PARTICIPATE:
The City of Citrus Heights welcomes your interest and involvement in the City’s legislative process. The Council may take up any agenda item at any time, regardless of the order listed. If you wish to address the Council during the meeting, please fill out a Speaker Identification Sheet and give it to the City Clerk. When you are called upon to speak, step forward to the podium and state your name for the record. Normally, speakers are limited to five minutes each with 30 minutes being allowed for all comments. Any public comments beyond the initial 30 minutes may be heard at the conclusion of the agenda. The Mayor has the discretion to lengthen or shorten the allotted times. Alternatively, you may submit your comment by 4:00 p.m. on the meeting day by completion of an online Speaker Card at https://www.citrusheights.net/FormCenter/City-Council-Meetings-Speaker-Card-30 . Written public comments
shall be limited to 250 words or less. Each comment will be read aloud by the City Clerk.
Any writings or documents provided to a majority of the City Council regarding any item on this agenda will be made available for public inspection during normal business hours at City Hall, located at 6360 Fountain Square Drive. Audio/Visual presentation material must be provided to the City Clerk’s Office at least 48 hours prior to the meeting. Email subscriptions of the agenda are available online by signing up with the City’s Notify
Me service.
The City provides three ways to watch a City Council meeting.
IN PERSON ONLINE ON TELEVISION
If you need a disability-related modification or accommodation, to participate in this meeting, please contact the City Clerk’s Office 916-725-2448, [email protected], or City Hall 6360 Fountain Square Drive at least 48 hours prior to the meeting. TDD: California Relay Service 7-1-1.
February 16, 2024
_______________________
Amy Van, City Clerk
Watch the livestream and replay past
meetings on the City website.
Watch live and replays of meetings
on Sac Metro Cable, Channel 14.
Agenda Packet Page 1
Citrus Heights City Council Thursday, February 22, 2024
f 3
Printed on Recycled Paper
REGULAR CITY COUNCIL MEETING
6:00 PM
CALL REGULAR MEETING TO ORDER
1. Flag S
alute
2. Roll Call: C
ouncil Members: Lopez-Taff, Middleton, Schaefer, Karpinski-Costa, Daniels
3. Video S
tatement
APPROVAL OF AGENDA
PUBLIC COMMENT
Members of the public are entitled to address the City Council concerning any item within the City Council’s subject matter jurisdiction. Pursuant to the Brown Act, the City Council is prohibited from discussing or acting on any item raised during “Public Comment” not appearing on the posted agenda.
COMMENTS BY COUNCIL MEMBERS AND REGIONAL BOARD UPDATES
CONSENT CALENDAR
It is recommended that all consent items be acted on simultaneously unless separate discussion and/or action are requested by a Council Member.
4. SUBJECT: Approval of Minutes
RECOMMENDATION: Approve the Minutes of the Meeting of February 8, 2024
5. SUBJECT: Quarterly Treasurer’s Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the Quarterly Treasurer’s Report for the quarter ending December 31, 2023
6. SUBJECT: Annual Comprehensive Financial Report
STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Receive and file the City of Citrus Heights Annual Comprehensive Financial R
eport for the Fiscal Year Ended June 30, 2023, the City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023, the Audit Communication Letter, an
d the Independent Auditors’ Report on Internal Control over Financial Reporting and on
Compliance and Other Matters
7. SUBJECT: Resolution Authorizing the Application/Receipt of Funds for the Prohousing Incentive
Award
STAFF REPORT: C. Kempenaar / A. Bermudez
RECOMMENDATION:
Adopt Resolution No. 2024-___, A Resolution of the City Council of the City o
f Citrus Heights Authorizing for, a nd Receipt of Prohousing Incentive Program (PIP) Funds Agenda Packet Page 2
Citrus Heights City Council Thursday, February 22, 2024
Printed on Recycled Paper
PUBLIC HEARING
8. SUBJECT: Addition and Amendments to Adopted Master Fee Schedule STAFF REPORT: S. Talwar
RECOMMENDATION: Adopt Resolution No. 2024-___, A Resolution of the City Council of the City of Citrus Heights, California, Amending the City User Fees and Establishing New Fees for Certain Services Provided
REGULAR CALENDAR
9. SUBJECT: Fiscal Year 2023-24 Mid-Year Budget Adjustment and Financial Forecast Update STAFF REPORT: S. Talwar / A. Preciado
RECOMMENDATION: Adopt Resolution No. 2024-___, A Resolution of the City Council of the City of Citrus Heights, California, Approving Amendments to the Fiscal Year 2023-24 Budget
10. SUBJECT: Second Reading - Ordinance Amending Contract between the Board of Administration of the California Public Employees’ Retirement System and the City Council of the City of Citrus Heights
STAFF REPORT: S. Talwar / M. Bushey
RECOMMENDATION: Adopt Ordinance No. 2024-001, An Ordinance of the City Council of the City of Citrus Heights Authorizing an Amendment to the Contract Between the City Council of the City of Citrus Heights and the Board of Administration of the California Public Employees’ Retirement System
DEPARTMENT REPORTS
CITY MANAGER ITEMS
ITEMS REQUESTED BY COUNCIL MEMBERS / FUTURE AGENDA ITEMS
ADJOURNMENT
Agenda Packet Page 3
Printed on Recycled Paper
CITY OF CITRUS HEIGHTS
CITY COUNCIL
Regular Meeting of Thursday, February 8, 2024
City Hall Council Chambers, 6360 Fountain Square Dr., Citrus Heights, CA Regular Meeting 6:00 p.m.
CALL REGULAR MEETING TO ORDER
The r
egular meeting was called to order at 6:02 p.m. by Mayor Daniels.
1. Fl
ag Salute was led by Mayor Daniels.
2. Roll Ca
ll: Council Members present: Lopez-Taff, Middleton, Schaefer, Karpinski-Costa, Daniels Council Members absent: None
Staff present: Bermudez, Feeney, Jones, Kempenaar, Turcotte, Van, and department directors.
3. The v
ideo statement was read by City Clerk Van.
APPROVAL OF AGENDA
AC
TION: On a motion by Council Member Schaefer, seconded by Council Member Middleton, the City Council approved the agenda.
AYES: Lopez-T
aff, Middleton, Schaefer, Karpinski-Costa, Daniels
NOES: None
ABSENT: None
PRESENTATIONS
4. Pr
oclamation of the City of Citrus Heights Recognizing the Month of February as Black History Month
Counc
il Member Lopez-Taff read the proclamation.
5. Pr
oclamation Recognizing Diane Ebbitt-Riehle for her service as Executive Director of the Citrus Heights Chamber of Commerce
Counc
il Member Schaefer read and presented the proclamation to Diane Ebbitt-Riehle, former Executive Director of the Citrus Heights Chamber of Commerce.
5a
. Proclamation of the City of Citrus Heights Recognizing Ryan Jones on the Occasion of His Promotion to Colonel with the California Air National Guard May
or Daniels read and presented the proclamation to Colonel Ryan R. Jones, City Attorney.
PUBLIC COMMENT
Sandy
M stated the World Health Organization has announced an amendment to a credible threat of a public health emergency. She said since the Council has a history of putting the City under Health ITEM 4
Agenda Packet Page 4
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
Emergency orders for extended periods of time, they are very concerned that another round of involuntary lockdowns and health orders could occur in the City.
Debbie W believes it is the City Council’s duty to always protect the natural rights of the people so they are guaranteed enjoyment of all their natural rights. She stated if the City takes action blocking the people’s rights to enjoy freedom then any lockdown mandate or forced use of any medical device will be construed as being done with malice, intent, full knowledge and understanding against your trust and denture.
Niki Mc stated since the Goodwill store is closing maybe we can have a big class and teach everybody how to plan for the future.
Kathy Morris commended City staff for their work on storm related responses.
Forest Allen expressed excitement for the Sound Wall Beautification Project.
Ron Ferns has volunteered his time planting flowers near the soundwall on Auburn Blvd. and requested that sound wall maintenance crews be mindful of flowers along the walls.
City Clerk Van read the following written public comment submitted by Rick Hodgkins, “Hello there! I am so happy to hear that the city now has a brand new option maybe even two brand new options for all you can eat oriental buffets! I understand that the Tokyo buffet on greenback Lane and Fountain Square, Drive had a fire back in 2018 and turns out that they will be under new ownership with a new name, even though I can’t remember it offhand. But hibachi grill buffet and sushi bar on sunrise Boulevard at Kingswood, right next to El Tapatio, I am actually going to the new hibachi buffet Grill and sushi bar this coming Saturday, not to celebrate my birthday, that which was just yesterday, but also for Valentine’s Day with my girlfriend, as she has to work all day Wednesday, February 14. at the next city council meeting I will report back how things went. I will submit further comment on item 12 related to mixed use development with multifamily housing.”
COMMENTS BY COUNCIL MEMBERS AND REGIONAL BOARD UPDATES
Council Member Middleton has been meeting with local faith leaders in the community to talk about congregational engagement and community involvement. She announced the passing of Lauren Hammond, former Sacramento City Council Member, and shared that the memorial services will be held February 9 at Sacramento State University. She requested the Mayor adjourn the City Council meeting in Lauren Hammond’s honor.
Council Member Lopez-Taff attended the Rancho Cordova Community Luncheon. She attended the Kiwanis / Soroptimist Crab Feed. She chaired the Citrus Heights Chamber Executive Director search committee. She also attended Sacramento County District Attorney Thien Ho’s State of Public Safety Address. She met with Assemblyman Josh Hoover regarding proposed bills and bipartisan amendments to Proposition 47.
Council Member Schaefer provided updates from the Sacramento Area Council of Governments meeting. He attended Colonel Ryan R. Jones’ promotion ceremony with the California Air National Guard.
ITEM 4
Agenda Packet Page 5
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
Vice Mayor Karpinski-Costa went to an event recognizing Indian Republic Day. She had lunch with a new vice mayors group. She attended a Sacramento Suburban Water District meeting. She attended Colonel Ryan R. Jones’ promotion ceremony. She announced a three year adjustment to sewer rates and a public hearing to be held at the Citrus Heights Community Center on March 7 from 6:00 – 7:30 p.m. She announced the Fill the Boot event will begin Friday, February 9 and there will be a Safety Fair on Saturday, February 10 at the Sunrise Mall. She gave a reminder that there is a Sunrise Recreation and Park District Board Meeting on February 21 at 5:30 p.m. about a proposed amphitheater at Rusch Park. She gave a reminder about mosquitos and heart worm prevention for pets. She announced that Sacramento SPCA pet adoptions will be $14 on February 14. She seconded Council Member Middleton’s request to adjourn the City Council meeting in Lauren Hammond’s honor.
Mayor Daniels echoed remarks on the passing of Lauren Hammond. He attended an event recognizing Indian Republic Day. He gave a reminder for Mondays with the Mayor at City Hall. He attended the Sunrise Marketplace PBID Board meeting. He attended the District Attorney’s State of Public Safety event. He provided an update from the Sacramento Transportation Authority meeting. He announced the Rotary Crab Feed is February 10. He attended the first annual Purple and Gold Gala hosted by the Purple Pageant.
CONSENT CALENDAR
6. SUBJECT
: Approval of Minutes
RECOMMENDATION: Approve the Minutes of the Meeting of January 25, 2024
7. SUBJECT
: Appointment to Sacramento Groundwater Authority
STAFF REPORT: A. Van
RECOMMENDATION: Confirm the appointment of members of the Citrus Heights Water District Board to serve on the Sacramento Groundwater Authority Board
Confirmed Appointments
Sacramento Groundwater Authority Caryl F. Sheehan
Raymond A. Riehle (Alternate)
8. SUBJECT: Auburn Boulevard Complete Streets Phase 2 Project – Reject All Bids and Authorize Staff to Re-Bid Project
STAFF REPORT: R. Cave / L. Blomquist
RECOMMENDATION: Adopt Resolution 2024-010, A Resolution of the City Council of the City of Citrus Heights, California, Rejecting All Bids for Construction of the Auburn Boulevard Complete Streets, Phase 2 Project and Authorizing Staff to Re-Advertise the Project
9. SUBJECT: Authorize City Manager to Execute Agreements Associated with the Retail Theft Prevention Program
STAFF REPORT: A. Turcotte
RECOMMENDATION: Adopt Resolution 2024-011, A Resolution of the City Council of the City of Citrus Heights, California, Authorizing the City Manager, or Designee, to Execute All Agreements and Purchasing Associated with the Organized Retail Theft Prevention Grant Funding
ITEM 4
Agenda Packet Page 6
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
10. SUBJECT: Sound Wall Beautification – Award of Contract STAFF REPORT: R. Cave / A. Velasquez
RECOMMENDATION: Adopt Resolution No. 2024-012, A Resolution of the City Council of the City of Citrus Heights, California, Authorizing the City Manager to Execute an Agreement with H.B. Restoration, Inc. for the Sound Wall Beautification Project
ACTION: On a motion by Vice Mayor Karpinski-Costa, seconded by Council Member Middleton, the City Council adopted Consent Calendar Items 6, 7, 8, 9, and 10.
AYES: Lopez-Taff, Middleton, Schaefer, Karpinski-Costa, Daniels NOES: None
ABSENT: None
REGULAR CALENDAR
11. SUBJECT
: Cannabis Dispensary Study Session
STAFF REPORT: C. Kempenaar / M. Huber / S. Talwar / A. Turcotte RECOMMENDATION: Staff recommends that the City Council:
a. Provide feedback and direction whether to proceed with necessary Municipal Code updates necessary to allow retail Cannabis Businesses as set forth in this staff report
b. Approve a proposed timeline for implementation
c. Provide direction whether or not to proceed with a cannabis tax measure for the November 2024 ballot
Community Development Director Kempenaar presented an overview on current State regulations and the City’s municipal code on retail cannabis. He noted cannabis deliveries are allowed by the State to come into the City. He provided an overview of the State’s cannabis dispensary licensing requirements.
He noted an error in the staff report and corrected that the State does not require a 600 feet separation from another dispensary. He provided an overview of revenue approaches related to retail cannabis dispensaries, options include a voter approved cannabis tax and a development agreement with a Community Benefits Fund. In order to create a cannabis tax to appear on the November 5, 2024 General Election ballot, staff would bring back a draft tax measure for Council consideration. Staff also suggests doing public outreach related to cannabis.
City Council questions and comments followed.
Community Development Director Kempenaar, Police Chief Turcotte, and City Attorney Jones responded to questions.
PUBLIC COMMENT
Joe Romero, a cannabis business owner, spoke in favor of allowing retail cannabis businesses in the city.
ITEM 4
Agenda Packet Page 7
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
Kathy Morris spoke in opposition to allowing retail cannabis businesses in the city.
Michael Lagomarsino spoke in opposition to allowing retail cannabis businesses in the city.
Mr. Clark, a social justice activist and member of the community spoke in favor of allowing retail cannabis businesses in the city.
Brandon Bolton, a criminal justice advocate as a Board Member of Mission Green and the Founder of the United Corps Alliance and Cannabis Equity Policy Council, spoke in favor of allowing retail cannabis businesses in the city.
Albert Fox spoke in opposition to allowing retail cannabis businesses in the city.
Mark Mabutos, a cannabis business owner, spoke in favor of allowing retail cannabis businesses in the city.
Jeanne Bruins spoke in opposition to allowing retail cannabis businesses in the city.
Sean Kiernan, CEO for Weed for Warriors veteran organization, spoke in favor of allowing retail cannabis businesses in the city.
Mark Carrillo spoke in favor of allowing retail cannabis businesses in the city.
India Hayes, a cannabis business general manager spoke in favor of allowing retail cannabis businesses in the city.
Natalee Price spoke in favor of allowing retail cannabis businesses in the city.
Jimmy Bobak, a cannabis business owner, spoke in favor of allowing retail cannabis businesses in the city.
Jacob Schmick, a cannabis business owner, spoke in favor of allowing retail cannabis businesses in the city.
City Clerk Van referenced the agenda, stating that written public comment should be submitted by 4:00 p.m. and copies of those comments received after 4:00 p.m. have been provided to the City Council.
City Clerk Van read the following written public comment submitted by Maria Uirostegui, “I support that the City Council lift the ban on cannabis retail businesses. Currently citrus heights is losing a significant amount of revenue to the city of Sacramento by continuing this ban. The potential of having this revenue stream in the city of citrus heights can be used for many things including improving roads, infrastructure and issues pertaining to the unhoused and homelessness and other social services that are in need of financial support. I encourage the city council to direct staff to revisit this issue and move forward on approving a pathway for the city to attain a revenue stream and create jobs and infill currently open commercial space by pursuing the implementation of opening up cannabis retail in our community”.
Council Member Schaefer expressed support for conducting public outreach and exploring this issue.
ITEM 4
Agenda Packet Page 8
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
Council Member Middleton expressed support with continuing to explore this issue.
Vice Mayor Karpinski-Costa expressed support for gathering public input and exploring this issue.
Council Member Lopez-Taff stated she is not in support of allowing retail cannabis businesses within the City.
Mayor Daniels stated he is not in support of a cannabis tax measure, he would like to see a map of where potential businesses may be located depicting state distance requirements.
Community Development Director Kempenaar responded to questions.
By majority consensus, the City Council directed staff to conduct further public outreach and continue to explore allowing retail cannabis businesses within the City and report back to the City Council.
12. SUBJECT
: Adoption of Citywide Objective Design & Development Standards STAFF REPORT: C. Kempenaar / A. Bermudez
RECOMMENDATION: Adopt Resolution No. 2024-013, A Resolution of the City Council of the City of Citrus Heights, California, Adopting Objective Design Standards for the Review of Qualifying Multi-Family and Residential Mixed-Use Development within the City’s Commercial Corridors and Finding the Guidelines are Exempt from California Environmental Quality Act (CEQA) Under Section 15061 (B)(3)
Senior Planner Bermudez provided an overview of the objective design standards for qualifying multi- family and residential mixed-use housing projects in commercial planning zones.
City Council questions and comments followed.
Senior Planner Bermudez responded to questions.
City Clerk Van read the following written public comment submitted by Rick Hodgkins, “Other cities just like Sacramento and San Francisco have community models, that where there is mixed use Development combined with multifamily housing, all in one building! Support this and I would ask that the city council please do the same? Thank you.”
City Council questions and comments followed.
Community Development Director Kempenaar, Senior Planner Bermudez, and City Manager Feeney responded to questions.
ACTION
: On a motion by Council Member Middleton, seconded by Council Member Lopez-Taff, the City Council adopted Resolution No. 2024-013, A Resolution of the City Council of the City of Citrus Heights, California, Adopting Objective Design Standards for the Review of Qualifying Multi-Family and Residential Mixed-Use Development within the City’s Commercial Corridors and Finding the Guidelines are Exempt from California Environmental Quality Act (CEQA) Under Section 15061 (B)(3).
AYES: Lopez-Taff, Middleton, Schaefer, Karpinski-Costa NOES: Daniels
ITEM 4
Agenda Packet Page 9
Citrus Heights City Council Thursday, February 8, 2024
Printed on Recycled Paper
ABSENT: None
DEPARTMENT REPORTS
None.
CITY MANAGER ITEMS
City Manager Feeney thanked the General Services Department and Police Department for their storm response. He announced that a Ballot Drop Box for the March 5 Presidential Primary Election is located in front of City Hall and open until 8:00 p.m. on Election Day and an In-Person Vote Center will be open at the Community Center from February 24 to March 5. He also announced the Community Workshop will take place February 10 at City Hall. He stated that City Hall will be closed February 19 in observation of Presidents’ Day.
ITEMS REQUESTED BY COUNCIL MEMBERS / FUTURE AGENDA ITEMS
Vice Mayor Karpinski-Costa requested a future agenda item to discuss changing City Council Meeting days. Council Member Middleton supported the request.
Mayor Daniels requested staff bring forward an informational report on traffic signal outages.
ADJOURNMENT
Mayor Daniels adjourned the regular meeting at 8:59 p.m., with a moment of silence in honor of Lauren Hammond, former Sacramento City Council Member, and Citrus Heights Water District employee, Jason Tupper who both recently passed away.
Respectfully submitted,
__________________________
Amy Van, City Clerk
ITEM 4
Agenda Packet Page 10
Printed on Recycled Paper
CITY OF CITRUS HEIGHTS
CITY COUNCIL STAFF REPORT
MEMORANDUM
DATE: February 22, 2024
TO: Mayor and City Council Members
Ashley J. Feeney, City Manager
FROM: Susan K. Talwar, Administrative Services Director Alberto Preciado, Finance Manager
SUBJECT: Quarterly Treasurer’s Report
Summary and Recommendation
Staff recommends the City Council receive and file the Quarterly Treasurer’s Report for the quarter ending December 31, 2023. This report is a standard quarterly report submitted in accordance with the provisions of California Government Code Section 53646(b) whereas it states the treasurer or chief fiscal officer may render a quarterly report to the chief executive officer, the internal auditor, and the legislative body of the local agency.
Fiscal Impact
There is no fiscal impact associated with this action. The attached report is for informational purposes on the effects of current market conditions on the City’s investment portfolio.
Background and Analysis
The market value of cash and investments for all City funds on December 31, 2023, was $52,161,978, up from $51,789,270 on September 30, 2023. The increase is nominal and the result of City operations and higher than average grant reimbursements from CalTrans.
Significant deposits for the FY23-24 second quarter included:
Sales Tax received through December 31, 2023 $3,455,996 CalTrans Grant Reimbursements received through December 31, 2023 $2,800,418 Measure A revenues received through December 31, 2023 $834,968
The breakdown of the City’s investment portfolio and current rate of return is as follows:
ITEM 5
Agenda Packet Page 11
Subject: Quarterly Treasurer’s Report
Date: February 22, 2024
Printed on Recycled Paper
Description Par Value
12/31/23
Cost Basis
12/31/23
Market
Value
12/31/23
Avg. Rate
of Return
12/31/23
% of
Total
Portfolio
Local Agency Investment Funds (LAIF) $39,455,365 $39,455,365 $39,200,607 3.93% 75.15% US Bank – General Account & Schwab $2,703,010 $2,703,010 $2,703,010 0.00% 5.18% Chandler Managed Account $10,335,184 $10,248,561 $10,258,361 4.66% 19.67% Total Portfolio $52,493,560 $52,406,937 $52,161,978 3.87%
A portion of the City’s investments are under management by Chandler Asset Management as of March 2023. For more information regarding the City’s investments, see schedules included as an attachment.
The report includes all securities managed by the City and its Investment Manager (excluding bond proceeds) and provides information on the values (par, fair, and cost), term, and yield of each security. Please note that because the safe-keeping custodian and the Investment Manager may use different pricing sources to determine the market value of the securities, there can be minor differences in market values shown on the custodian’s monthly statement as compared to the Investment Manager’s monthly statement.
Fair Value of individual securities has been provided by Chandler Asset Management. The City uses US Bank as its third-party custodian for safekeeping of all investments except for the Local Agency Investment Fund (LAIF). LAIF is a money market fund administered by the State Treasurer that has many governmental agency participants and holds securities through its own administrator.
The value of fixed-income securities may fluctuate with changes in interest rates. As interest rates go up, the market value of the securities may go down, and the reverse is true; when interest rates go down, the market value of the securities may go up. The difference between the book and fair market value is considered an unrealized gain or loss. The unrealized gain for this reporting period is $9,800. It is important to note that a loss or gain is realized when an investment is redeemed or sold before its maturity date. The City’s investments are typically retained until the maturity date, at which point the City’s full investment is returned.
Nonetheless, the City may elect to sell an investment before its maturity and record a capital gain or loss to manage the portfolio’s quality, liquidity or yield in response to market conditions or the City’s risk preferences.
Compliance
All investment transactions were executed in accordance with the California Government Code and the City’s Investment Policy. In accordance with California Government Code section 53646(b)(3), staff believes that the investments and budgeted revenues for the City will provide sufficient cash flow to meet the anticipated cash flow requirements of each entity for the next six months.
Pooled cash and investments book balances are adjusted annually to reflect fair value as required by Generally Accepted Accounting Principles (GAAP). The term fair value was formerly known as market value and became effective with the mandatory implementation of the Governmental ITEM 5
Agenda Packet Page 12
Subject: Quarterly Treasurer’s Report
Date: February 22, 2024
Printed on Recycled Paper
Accounting Standards Board (GASB) Statement No. 31 in fiscal year 1998. The attached investment schedules meet these requirements.
American Rescue Plan Act Summary
Included in the City’s investment portfolio are the uncommitted American Rescue Plan Act (ARPA) funds at $1,629,632 through December 31, 2023. The amount committed by Council through the same date is $14,047,340.
Amount received from US Treasury in May 2021 & 2022 $15,676,972 Expended Amount through December 31, 2023 $6,702,547
Committed Amount through December 31, 2023 $14,047,340
Remaining Uncommitted Amount through December 31, 2023 $1,629,632 Committed and proposed allocations through February 7, 2024 $0 Tentative Remaining Uncommitted Amount through December 31, 2023
$1,629,632
The breakdown of Council approved committed ARPA funds:
Date of
Council
Approval
Project Name Adopted ARPA
Funds
6/24/21 Rehire Public Safety staff to pre-pandemic levels FY 21/22 $2,541,434
6/24/21 Rehire Public Safety staff to pre-pandemic levels FY 22/23 $2,811,775
1/13/22 Small Business COVID Recovery Grant $320,000
6/23/22 Beautification Crew Pilot Program+ $875,000
6/23/22 Police Fleet Vehicles & Equipment $1,400,000
6/23/22 Public Safety Communications Center Critical Needs $600,000 6/23/22 Block Party Trailer – Community Engagement+ $50,000 9/22/22 Community Projects Grant Program+ $50,000
10/27/22 ERP System and Technology+ $1,198,350
12/08/22 Infrastructure Financing Strategies for Sunrise Tomorrow+ $40,000
1/26/23 Patriotic Event+ $80,000
2/23/23 CH Cares Community Beautification+ $47,000
3/23/23 Business Attraction Incentive Program+ $1,000,000 4/27/23 Sound Wall Beautification+ $155,000
ITEM 5
Agenda Packet Page 13
Subject: Quarterly Treasurer’s Report
Date: February 22, 2024
Printed on Recycled Paper
5/11/23 Proposed Grant Strategy+ $60,000
6/8/23 Community Project Grant Round 2*+ $22,400
7/1/23 Rehire Public Safety staff to pre-pandemic levels FY 23/24 $2,396,381
7/1/23 Fleet Replacement FY23/24 $400,000
Committed Amount through December 31, 2023 $14,047,340
+ City Council Strategic Objective
* Dependent on successful award of grant
Attachments
1. Chandler Asset Management Portfolio Summary, Statement of Compliance, and Holdings Report
ITEM 5
Agenda Packet Page 14
ACCOUNT SUMMARY
Beg. Values
as of 11/30/23
End Values
as of 12/31/23
Market Value 10,131,421 10,258,330
Accrued Interest 80,331 71,567
Total Market Value 10,211,752 10,329,897
Income Earned 39,073 39,741
Cont/WD -930
Par 10,298,821 10,335,153
Book Value 10,200,955 10,248,530
Cost Value 10,159,343 10,206,392
TOP ISSUERS
Government of United States 44.3%
Federal Home Loan Bank 8.4%
Federal Farm Credit Bank 8.1%
Federal Home Loan Mortgage Corp 5.4%
MUFG Bank Ltd/NY 2.4%
John Deere ABS 2.0%
Toyota ABS 1.9%
American Express ABS 1.7%
Total 74.2%
PORTFOLIO CHARACTERISTICS
Average Modified Duration 1.74
Average Coupon 3.98%
Average Purchase YTM 4.66%
Average Market YTM 4.60%
Average S&P/Moody Rating AA/Aa1
Average Final Maturity 2.13 yrs
Average Life 1.86 yrs
CREDIT QUALITY (S&P)
MATURITY DISTRIBUTION
SECTOR ALLOCATION
Portfolio Summary
As of December 31, 2023
City of Citrus Heights
Account #11026
PERFORMANCE REVIEW
Annualized
TOTAL RATE OF RETURN 1M 3M YTD 1YR 2YRS 3YRS 5YRS 10YRS 3/31/2023 City of Citrus Heights 1.16% 2.64% N/A N/A N/A N/A N/A N/A N/A ICE BofA 1-3 Yr US Treasury & Agency Index 1.12% 2.49% N/A N/A N/A N/A N/A N/A N/A Execution Time: 1/4/2024 1:37:00 AMChandler Asset Management - CONFIDENTIAL Page 1 ITEM 5
Agenda Packet Page 15
Compliance As of December 31, 2023
Category Standard Comment
U.S. Treasuries No limit; 5 years max maturity Complies Federal Agencies 30% max per Agency/GSE issuer; 20% max agency callable securities; 5 years max maturity Complies Supranational Obligations "AA" rating category or higher by a NRSRO; 30% max; 10% max per issuer; 5 years max maturity; USD denominated senior unsecured unsubordinated obligations issued or unconditionally guaranteed by IBRD, IFC, or IADB Complies Municipal Securities (CA, Other States) "A" rating category or better by a NRSRO; 30% max; 5% max per issuer; 5 years max maturity Complies Corporate Medium Term Notes
"A" rating category or better by a NRSRO; 30% max; 5% max per issuer; 5 years max maturity; Issued by corporations organized and operating within the U.S. or by depository institutions licensed by the U.S. or any state and operating within the U.S.
Complies
Asset-Backed, Mortgage-Backed,
Mortgage Pass-Through Securities, and
Collateralized Mortgage Obligations
"AA" rating category or better by a NRSRO; 20% max (combined); 5% max per Asset-Backed or Commercial Mortgage security issuer; 5 years max maturity; From issuers not defined in US Treasuries and Federal Agencies sections of the Authorized Investments section of the policy
Complies
Negotiable Certificates of Deposit (NCD)
The amount of NCD insured up to the FDIC limit does not require any credit ratings; Any amount above FDIC insured limit must be issued by institutions with "A-1" short-term debt rating or better by a NRSRO; or "A" long-term rating category or better by a NRSRO; 30% max; 5% max per issuer; 5 years max maturity Complies
Non-Negotiable Certificates of Deposit 20% max; 5 years max maturity Complies Collateralized Bank Deposits No Limit; Deposits with financial institutions will be collateralized with pledged securities per California Government Code Complies
Banker’s Acceptances A-1 short-term debt rated or better by a NRSRO; or "A" long-term debt rating category or better by a NRSRO; 40% max; 5% max per issuer; 180 days max maturity Complies
Commercial Paper
25% max; 5% max per issuer; 270 days maturity; 10% max of the outstanding commercial paper of any single issuer; Issued by an entity that meets all of the following conditions in either (a) or (b): a. (i) organized and operating within the U.S. with assets > $500 million; (ii) "A-1" rated or better by a NRSRO; (iii) "A" rating or better by a NRSRO, if issuer has debt obligations; b. (i) organized within the U.S. as a special purpose corporation, trust, or limited liability company; (ii) must have program-wide credit enhancements including, but not limited to, overcollateralization, letters of credit, or a surety bond; (iii) rated "A-1" or better by a NRSRO Complies
Money Market Mutual Funds
20% max combined Money Market Mutual Funds and Mutual Funds; 20% max per MMMF; Meet either of the following criteria: (i) Attained highest rating by two NRSROs; or (ii) Retained an investment adviser registered or exempt from SEC registration with > 5 years experience managing MMMF with AUM >$500 million Complies
Mutual Funds
20% max combined Money Market Mutual Funds and Mutual Funds; 10% max per MF; Meet either of the following criteria: (i) Attained highest rating by two NRSROs; or (ii) Retained an investment adviser registered or exempt from SEC registration with > 5 years experience investing in securities authorized by CGC & with AUM >$500 million Complies
City of Citrus Heights
Assets managed by Chandler Asset Management are in full compliance with state law and the Client's investment policy. 16 ITEM 5
Agenda Packet Page 16
Compliance As of December 31, 2023
Category Standard Comment
Local Agency Investment Fund (LAIF) Maximum amount permitted by LAIF; Not used by investment adviser Complies Local Government Investment Pools
Issued by joint powers authority; Have retained an investment adviser that meets all of the following criteria: 1) registered or exempt form SEC Registration, 2) >5years experience, 3) has AUM >$500 million; Not used by investment adviser
Complies
Repurchase Agreements 1 year max maturity; 102% Collateralized; Not used by investment adviser Complies Max Per Issuer 5% max per issuer unless otherwise specified in the policy Complies Duration Approximately equal to the duration (typically +/-20%) of market benchmark selected by the City Complies Maximum Maturity 5 years max maturity, except as otherwise stated in the policy Complies City of Citrus Heights
Assets managed by Chandler Asset Management are in full compliance with state law and the Client's investment policy. 17 ITEM 5
Agenda Packet Page 17
Holdings Report
City of Citrus Heights - Account #11026
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
ABS
448979AD6 Hyundai Auto Receivables Trust 2023-A A3
4.580% Due 04/15/2027
50,000.00 04/04/2023
4.63%
49,995.12
49,996.40
99.44 5.00%
49,719.25
101.78
0.48%
(277.15)
NR / AAA
AAA
3.29 1.50
47800CAC0 John Deere Owner Trust 2023-A A3
5.010% Due 11/15/2027
100,000.00 04/17/2023
4.60%
101,019.53
100,862.73
100.19
4.95%
100,189.31
222.67
0.97%
(673.42)
Aaa / NR
AAA
3.88 1.66
891941AD8 Toyota Auto Receivables Owner 2023-B A3
4.710% Due 02/15/2028
200,000.00 10/03/2023
5.74%
196,039.06
196,345.62
99.85 4.84%
199,693.20
418.67
1.94%
3,347.58
Aaa / NR
AAA
4.13 1.88
362583AD8 GM Auto Receivable Trust 2023-2 A3
4.470% Due 02/16/2028
35,000.00 04/04/2023
4.51%
34,999.04
34,999.25
99.36 4.90%
34,774.81
65.19 0.34%
(224.44)
Aaa / AAA
NR
4.13 1.68
05522RDF2 Bank of America Credit Card Tr 2022-A2 A2
5.000% Due 04/15/2028
100,000.00 04/18/2023
4.59%
101,093.75
100,795.88
100.58
4.72%
100,577.00
222.22
0.98%
(218.88)
Aaa / AAA
NR
4.29 1.74
47787CAC7 John Deere Owner Trust 2023-C A3
5.480% Due 05/15/2028
100,000.00 09/12/2023
5.55%
99,993.13
99,993.68
101.55
4.78%
101,552.20
243.56
0.99%
1,558.52
Aaa / NR
AAA
4.38 2.03
438123AC5 Honda Auto Receivables OT 2023-4 A3
5.670% Due 06/21/2028
150,000.00 12/07/2023
5.09%
152,244.14
152,207.55
102.09
3.84%
153,134.25
236.25
1.48%
926.70
Aaa / NR
AAA
4.48 1.09
161571HT4 Chase Issuance Trust 23-A1 A
5.160% Due 09/15/2028
110,000.00 09/07/2023
5.23%
109,969.51
109,972.51
101.55
4.59%
111,701.26
252.27
1.08%
1,728.75
NR / AAA
AAA
4.71 2.46
02582JKD1 American Express Credit Trust 2023-3 A
5.230% Due 09/15/2028
175,000.00 09/12/2023
5.29%
174,992.18
174,992.92
101.62
4.64%
177,828.00
406.78
1.73%
2,835.08
NR / AAA
AAA
4.71 2.46
TOTAL ABS 1,020,000.00 5.17%
1,020,345.46
1,020,166.54 4.63%
1,029,169.28
2,169.39
9.98%
9,002.74
Aaa / AAA
AAA
4.32 1.88
Agency
3130AV7L0 FHLB Note
5.000% Due 02/28/2025
250,000.00 03/23/2023
4.16%
253,867.50
252,319.41
100.37
4.67%
250,917.50
4,270.83
2.47%
(1,401.91)
Aaa / AA+
NR
1.16 1.10
3130AWER7 FHLB Note
4.625% Due 06/06/2025
200,000.00 06/09/2023
4.67%
199,834.00
199,880.48
100.56
4.22%
201,116.00
642.36
1.95%
1,235.52
Aaa / AA+
NR
1.43 1.37
3133EPCR4 FFCB Note
4.750% Due 03/09/2026
375,000.00 Various
3.99%
382,886.25
380,819.92
101.18
4.18%
379,423.88
5,541.66
3.73%
(1,396.04)
Aaa / AA+
AA+
2.19 2.03
3133EPHH1 FFCB Note
4.000% Due 04/28/2026
200,000.00 05/15/2023
3.85%
200,814.00
200,640.33
99.59 4.18%
199,186.80
1,400.00
1.94%
(1,453.53)
Aaa / AA+
AA+
2.33 2.18
3133EPNG6 FFCB Note
4.375% Due 06/23/2026
250,000.00 06/22/2023
4.43%
249,630.00
249,694.82
100.44
4.18%
251,110.50
243.06
2.43%
1,415.68
Aaa / AA+
AA+
2.48 2.32
3130AXU63 Federal Home Loan Banks Note
4.625% Due 11/17/2026
200,000.00 12/18/2023
4.23%
202,130.00
202,103.98
101.41
4.10%
202,823.80
1,130.56
1.97%
719.82
Aaa / AA+
NR
2.88 2.66
As of December 31, 2023
26 ITEM 5
Agenda Packet Page 18
Holdings Report
City of Citrus Heights - Account #11026
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
3130ATUS4 FHLB Note
4.250% Due 12/10/2027
200,000.00 05/15/2023
3.66%
204,924.00
204,245.44
101.03
3.96%
202,058.40
495.83
1.96%
(2,187.04)
Aaa / AA+
NR
3.95 3.59
TOTAL Agency 1,675,000.00 4.13%
1,694,085.75
1,689,704.38 4.22%
1,686,636.88
13,724.30
16.46%
(3,067.50)
Aaa / AA+
AA+
2.30 2.14
CMO
3137BVZ82 FHLMC K063
3.430% Due 01/25/2027
150,000.00 06/07/2023
4.55%
144,544.92
145,381.94
97.17 4.42%
145,759.35
428.75
1.42%
377.41
NR / NR
AAA
3.07 2.72
3137FBBX3 FHLMC K068 A2
3.244% Due 08/25/2027
100,000.00 06/08/2023
4.38%
95,808.59
96,369.30
96.15 4.39%
96,146.70
270.33
0.93%
(222.60)
Aaa / NR
NR
3.65 3.31
3137FBU79 FHLMC K069 A2
3.187% Due 09/25/2027
150,000.00 06/09/2023
4.98%
142,980.47
143,882.60
95.94 4.38%
143,910.60
398.38
1.40%
28.00 NR / AAA
NR
3.74 3.33
3137FETN0 FHLMC K073 A2
3.350% Due 01/25/2028
75,000.00 05/24/2023
4.34%
72,082.03
72,452.57
96.17 4.38%
72,129.00
41.88 0.70%
(323.57)
NR / NR
AAA
4.07 3.64
3137FG6X8 FHLMC K077 A2
3.850% Due 05/25/2028
100,000.00 05/24/2023
4.65%
98,164.06
98,381.71
97.89 4.36%
97,893.50
64.17 0.95%
(488.21)
NR / NR
AAA
4.40 3.89
TOTAL CMO 575,000.00 4.62%
553,580.07
556,468.12 4.39%
555,839.15
1,203.51
5.39%
(628.97)
Aaa / AAA
AAA
3.71 3.31
Commercial Paper
62479LBC8 MUFG Bank Ltd Discount CP
5.530% Due 02/12/2024
250,000.00 06/12/2023
5.78%
240,591.32
248,387.08
99.35 5.78%
248,387.08
0.00 2.40%
0.00 P-1 / A-1
NR
0.12 0.11
TOTAL Commercial Paper 250,000.00 5.78%
240,591.32
248,387.08 5.78%
248,387.08
0.00 2.40%
0.00 P-1 / A-1
NR
0.12 0.11
Corporate
61761JVL0 Morgan Stanley Note
3.700% Due 10/23/2024
150,000.00 06/28/2023
5.57%
146,488.50
147,839.08
98.71 5.34%
148,062.75
1,048.33
1.44%
223.67
A1 / A-
A+
0.81 0.78
89115A2A9 Toronto-Dominion Bank Note
3.766% Due 06/06/2025
150,000.00 Various
5.41%
145,459.00
146,697.57
98.39 4.95%
147,580.65
392.29
1.43%
883.08
A1 / A
NR
1.43 1.37
89236TKF1 Toyota Motor Credit Corp Note
3.650% Due 08/18/2025
125,000.00 06/12/2023
4.94%
121,710.00
122,540.77
98.36 4.71%
122,947.25
1,685.59
1.21%
406.48
A1 / A+
A+
1.63 1.54
46647PDM5 JP Morgan Chase & Co Callable Note Cont 12/15/2024
5.546% Due 12/15/2025
100,000.00 06/12/2023
6.01%
99,855.00
99,886.85
100.06
5.46%
100,063.70
246.49
0.97%
176.85
A1 / A-
AA-
1.96 0.92
As of December 31, 2023
27 ITEM 5
Agenda Packet Page 19
Holdings Report
City of Citrus Heights - Account #11026
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
24422EWP0 John Deere Capital Corp Note
4.800% Due 01/09/2026
35,000.00 03/17/2023
4.44%
35,322.35
35,232.41
100.53
4.52%
35,185.89
802.67
0.35%
(46.52)
A2 / A
A+
2.03 1.87
78016FZT4 Royal Bank of Canada Note
4.875% Due 01/12/2026
150,000.00 06/28/2023
5.25%
148,672.50
148,937.43
100.25
4.75%
150,368.25
3,432.81
1.49%
1,430.82
A1 / A
AA-
2.04 1.87
756109BQ6 Realty Income Corp Callable Note cont 1/13/2024
5.050% Due 01/13/2026
100,000.00 06/12/2023
5.49%
98,941.00
99,166.49
99.92 5.09%
99,917.00
2,356.67
0.99%
750.51
A3 / A-
NR
2.04 1.87
037833BY5 Apple Inc Callable Note Cont 11/23/2025
3.250% Due 02/23/2026
125,000.00 03/23/2023
4.10%
122,103.75
122,865.92
97.57 4.45%
121,958.63
1,444.44
1.19%
(907.29)
Aaa / AA+
NR
2.15 2.02
00440EAV9 Chubb INA Holdings Inc Callable Note Cont 2/3/2026
3.350% Due 05/03/2026
125,000.00 10/19/2023
5.85%
117,758.75
118,307.92
97.29 4.58%
121,606.25
674.65
1.18%
3,298.33
A3 / A
A
2.34 2.21
341081GR2 Florida Power and Light Callable Note Cont 4/15/2026
4.450% Due 05/15/2026
125,000.00 05/18/2023
4.65%
124,325.00
124,463.84
100.09
4.40%
125,107.63
710.76
1.22%
643.79
A1 / A
A+
2.37 2.15
14913UAA8 Caterpillar Financial Services Note
4.350% Due 05/15/2026
100,000.00 06/12/2023
4.71%
99,031.00
99,213.71
99.79 4.44%
99,787.10
555.83
0.97%
573.39
A2 / A
A+
2.37 2.22
24422EWX3 John Deere Capital Corp Note
4.750% Due 06/08/2026
100,000.00 06/05/2023
4.72%
100,094.00
100,076.25
100.67
4.45%
100,671.10
303.47
0.98%
594.85
A2 / A
A+
2.44 2.27
69371RS56 Paccar Financial Corp Note
5.050% Due 08/10/2026
75,000.00 08/03/2023
5.07%
74,962.50
74,967.43
101.40
4.47%
76,053.30
1,483.44
0.75%
1,085.87
A1 / A+
NR
2.61 2.38
26442CAS3 Duke Energy Carolinas Callable Note Cont 9/1/2026
2.950% Due 12/01/2026
100,000.00 04/10/2023
4.43%
95,073.00
96,051.73
96.53 4.23%
96,528.80
245.83
0.94%
477.07
Aa3 / A
NR
2.92 2.75
06051GLE7 Bank of America Corp Callable Note 2X 1/20/2026
5.080% Due 01/20/2027
100,000.00 Various
5.90%
98,714.80
98,936.54
99.78 5.19%
99,779.70
2,271.89
0.99%
843.16
A1 / A-
AA-
3.06 1.89
06406RBQ9 Bank of NY Mellon Corp Callable Note Cont 4/26/2026
4.947% Due 04/26/2027
110,000.00 Various
5.29%
109,476.40
109,544.84
100.03
4.92%
110,032.78
982.53
1.07%
487.94
A1 / A
AA-
3.32 2.15
91324PEG3 United Health Group Inc Callable Note Cont 4/15/2027
3.700% Due 05/15/2027
100,000.00 03/23/2023
4.28%
97,802.00
98,209.58
97.93 4.37%
97,927.10
472.78
0.95%
(282.48)
A2 / A+
A
3.37 3.12
74456QBS4 Public Service El & Gas Callable Note Cont 2/15/2027
3.000% Due 05/15/2027
75,000.00 04/18/2023
4.48%
70,921.50
71,624.12
95.13 4.57%
71,347.12
287.50
0.69%
(277.00)
A1 / A
NR
3.37 3.14
As of December 31, 2023
28 ITEM 5
Agenda Packet Page 20
Holdings Report
City of Citrus Heights - Account #11026
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
22160KAM7 Costco Wholesale Corp Callable Note Cont 2/18/2027
3.000% Due 05/18/2027
40,000.00 03/17/2023
4.28%
38,067.20
38,431.11
96.29 4.19%
38,515.48
143.33
0.37%
84.37 Aa3 / A+
NR
3.38 3.16
06368LAQ9 Bank of Montreal Callable Note Cont 8/14/2027
4.700% Due 09/14/2027
125,000.00 11/14/2023
5.56%
121,346.25
121,466.47
100.27
4.61%
125,335.25
1,746.18
1.23%
3,868.78
A2 / A-
AA-
3.71 3.25
TOTAL Corporate 2,110,000.00 5.09%
2,066,124.50
2,074,460.06 4.73%
2,088,775.73
21,287.48
20.43%
14,315.67
A1 / A
A+
2.37 2.06
Money Market Fund
31846V203 First American Govt Obligation Fund Class Y 105,153.07 Various
4.98%
105,153.07
105,153.07
1.00 4.98%
105,153.07
0.00 1.02%
0.00 Aaa / AAA
AAA
0.00 0.00
TOTAL Money Market Fund 105,153.07 4.98%
105,153.07
105,153.07 4.98%
105,153.07
0.00 1.02%
0.00 Aaa / AAA
AAA
0.00 0.00
US Treasury
9128286G0 US Treasury Note
2.375% Due 02/29/2024
250,000.00 06/28/2023
5.38%
245,107.42
248,821.79
99.53 5.22%
248,822.50
2,006.35
2.43%
0.71 Aaa / AA+
AA+
0.16 0.16
91282CEG2 US Treasury Note
2.250% Due 03/31/2024
250,000.00 04/12/2023
4.68%
244,335.94
248,555.91
99.25 5.26%
248,134.75
1,429.30
2.42%
(421.16)
Aaa / AA+
AA+
0.25 0.25
91282CEK3 US Treasury Note
2.500% Due 04/30/2024
250,000.00 06/28/2023
5.41%
244,111.33
247,690.72
99.09 5.28%
247,714.75
1,064.56
2.41%
24.03 Aaa / AA+
AA+
0.33 0.33
91282CEX5 US Treasury Note
3.000% Due 06/30/2024
250,000.00 06/12/2023
5.22%
244,404.30
247,355.56
98.95 5.15%
247,382.75
20.60 2.40%
27.19 Aaa / AA+
AA+
0.50 0.49
91282CFA4 US Treasury Note
3.000% Due 07/31/2024
250,000.00 06/12/2023
5.16%
244,130.86
246,994.55
98.82 5.07%
247,050.75
3,138.59
2.42%
56.20 Aaa / AA+
AA+
0.58 0.56
91282CFG1 US Treasury Note
3.250% Due 08/31/2024
200,000.00 06/28/2023
5.27%
195,453.13
197,424.50
98.82 5.08%
197,632.80
2,196.43
1.93%
208.30
Aaa / AA+
AA+
0.67 0.64
91282CFN6 US Treasury Note
4.250% Due 09/30/2024
250,000.00 04/12/2023
4.33%
249,707.03
249,850.78
99.49 4.95%
248,720.75
2,699.80
2.43%
(1,130.03)
Aaa / AA+
AA+
0.75 0.72
91282CGD7 US Treasury Note
4.250% Due 12/31/2024
250,000.00 05/18/2023
4.48%
249,111.33
249,452.09
99.47 4.80%
248,665.75
29.19 2.41%
(786.34)
Aaa / AA+
AA+
1.00 0.97
91282CGN5 US Treasury Note
4.625% Due 02/28/2025
250,000.00 04/12/2023
4.07%
252,460.94
251,518.83
99.94 4.67%
249,853.50
3,907.11
2.46%
(1,665.33)
Aaa / AA+
AA+
1.16 1.11
91282CGX3 US Treasury Note
3.875% Due 04/30/2025
250,000.00 06/08/2023
4.55%
246,962.89
247,868.31
99.10 4.57%
247,754.00
1,650.07
2.41%
(114.31)
Aaa / AA+
AA+
1.33 1.27
As of December 31, 2023
29 ITEM 5
Agenda Packet Page 21
Holdings Report
City of Citrus Heights - Account #11026
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
91282CEU1 US Treasury Note
2.875% Due 06/15/2025
250,000.00 05/18/2023
4.19%
243,544.92
245,478.04
97.73 4.50%
244,336.00
333.85
2.37%
(1,142.04)
Aaa / AA+
AA+
1.46 1.40
91282CFK2 US Treasury Note
3.500% Due 09/15/2025
250,000.00 06/08/2023
4.35%
245,439.45
246,572.71
98.53 4.40%
246,318.25
2,596.15
2.41%
(254.46)
Aaa / AA+
AA+
1.71 1.62
91282CFW6 US Treasury Note
4.500% Due 11/15/2025
250,000.00 05/18/2023
4.05%
252,646.48
251,987.04
100.34
4.31%
250,839.75
1,452.61
2.44%
(1,147.29)
Aaa / AA+
AA+
1.88 1.77
91282CGL9 US Treasury Note
4.000% Due 02/15/2026
250,000.00 06/08/2023
4.22%
248,613.28
248,904.18
99.54 4.23%
248,857.50
3,777.17
2.45%
(46.68)
Aaa / AA+
AA+
2.13 1.99
91282CGV7 US Treasury Note
3.750% Due 04/15/2026
250,000.00 04/12/2023
3.75%
250,029.30
250,022.36
99.07 4.18%
247,675.75
1,997.95
2.42%
(2,346.61)
Aaa / AA+
AA+
2.29 2.15
91282CHB0 US Treasury Note
3.625% Due 05/15/2026
250,000.00 06/08/2023
4.15%
246,435.55
247,121.15
98.84 4.14%
247,099.50
1,170.16
2.40%
(21.65)
Aaa / AA+
AA+
2.37 2.24
91282CJC6 US Treasury Note
4.625% Due 10/15/2026
150,000.00 10/19/2023
5.05%
148,265.63
148,381.68
101.48
4.05%
152,226.60
1,478.48
1.49%
3,844.92
Aaa / AA+
AA+
2.79 2.57
912828U24 US Treasury Note
2.000% Due 11/15/2026
250,000.00 05/18/2023
3.83%
235,195.31
237,829.06
94.54 4.03%
236,347.75
645.60
2.29%
(1,481.31)
Aaa / AA+
AA+
2.88 2.74
91282CEF4 US Treasury Note
2.500% Due 03/31/2027
250,000.00 03/24/2023
3.52%
240,556.64
242,361.51
95.57 3.96%
238,935.50
1,588.11
2.33%
(3,426.01)
Aaa / AA+
AA+
3.25 3.06
TOTAL US Treasury 4,600,000.00 4.49%
4,526,511.73
4,554,190.77 4.63%
4,544,368.90
33,182.08
44.31%
(9,821.87)
Aaa / AA+
AA+
1.42 1.35
TOTAL PORTFOLIO 10,335,153.07 4.66%
10,206,391.90
10,248,530.02 4.60%
10,258,330.09
71,566.76
100.00%
9,800.07
Aa1 / AA
AA+
2.13 1.74
TOTAL MARKET VALUE PLUS ACCRUALS 10,329,896.85
As of December 31, 2023
30 ITEM 5
Agenda Packet Page 22
Printed on Recycled Paper
CITY OF CITRUS HEIGHTS
CITY COUNCIL STAFF REPORT
MEMORANDUM
DATE: February 22, 2024
TO: Mayor and City Council Members
Ashley J. Feeney, City Manager
FROM: Susan K. Talwar, Administrative Services Director Alberto Preciado , Finance Manager
SUBJECT: Annual Comprehensive Financial Report
Summary and Recommendation
Staff recommends the City Council receive and file the City of Citrus Heights Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2023, the City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023, the Audit Communication Letter, and the Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters.
Fiscal Impact
There is no fiscal impact associated with this action.
Background and Analysis
In accordance with the provisions of California Government Code Sections 37208, 53891, and Section 2-355 of the Citrus Heights Municipal Code, the City prepares and publishes annual audited financial statements. The accounting firm of Lance, Soll & Lunghard, LLP (LSL CPAs) performed the annual audit of the City’s general purpose financial statements for the fiscal year ended June 30, 2023. The auditor has opined that the City’s financial statements present fairly, in all material respects, the respective financial position of the City of Citrus Heights. The statements are in conformity with Generally Accepted Accounting Principles.
Some highlights from this year’s ACFR include:
• Property Tax Revenue of $7 million, representing the City’s first distribution of property tax following the expiration of the 25-year revenue neutrality agreement with the County of Sacramento;
• An increase of Sales Tax Revenue of $130,000;
• An increase in State Vehicle In-Lieu tax of $825,000; ITEM 6
Agenda Packet Page 23
Subject: Annual Comprehensive Financial Report
Date: February 22, 2024
Printed on Recycled Paper
• Higher than expected revenues in investment revenue and building, planning, and engineering fees received;
• Savings in the General Fund of approximately $3 million due primarily to salary savings and lower than anticipated operating expenses;
• An increase in the General Fund balance of approximately $12 million.
The format of the ACFR remains largely unchanged except for:
• A change in accounting standards for the Governmental Accounting Standards Board (GASB) Statement No. 96 changed how the City records and reports its software subscriptions in a manner similar to the lease accounting rules enacted in Fiscal Year 2021-2022.
The City has also completed its third Popular Annual Financial Report (PAFR), a report intended to provide the City’s citizens with an easy-to-read explanation of its finances. The information in the PAFR is derived from the City’s ACFR.
The Annual Comprehensive Financial Report and the Popular Annual Financial Report for the fiscal year ended June 30, 2023 are posted on the City’s website at:
http://citrusheights.net/213/Financial-Reporting-Budget-CIP .
The City received awards from the Governmental Finance Officers Association (GFOA) for both its 2022 ACFR and its 2022 PAFR, and the 2023 reports have been submitted for consideration of the awards.
Communications from LSL
The City’s audit firm, LSL is required by auditing standards to provide communication to the Council in the form of an Audit Communication Letter and an Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters.
The purpose of the Audit Communication Letter (Attachment 3) is to communicate significant audit matters (if any) to the City Council. No significant audit matters were identified as a result of the audit procedures.
The purpose of the Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters is to communicate any deficiencies in internal control or instances of noncompliance with certain provisions of laws, regulations, contracts, and grant agreements. LSL reports that they did not identify any deficiencies in internal control or instances of noncompliance.
Attachment
1. City of Citrus Heights Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2023.
ITEM 6
Agenda Packet Page 24
Subject: Annual Comprehensive Financial Report
Date: February 22, 2024
Printed on Recycled Paper
2. City of Citrus Heights Popular Annual Financial Report for the Fiscal Year Ended June 30, 2023.
3. Audit Communication Letter.
4. Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters.
ITEM 6
Agenda Packet Page 25
Prepared By:
Finance,
A Division of the
Administrative Services
Department
Citrus HeightT,
California
Annual
Comprehensive
Financial Report
For the Fiscal Year
Ended
June 30, 2023
ITEM 6
Agenda Packet Page 26
&,7<2)&,7586+(,*+76&$/,)251,$
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RU)LVFDO<HDU(QGHG-XQH
3UHSDUHGE\
)LQDQFH
$'LYLVLRQRIWKH$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
ITEM 6
Agenda Packet Page 27
7+,63$*(,17(17,21$//</()7%/$1.
ITEM 6
Agenda Packet Page 28
&,7<2)&,7586+(,*+76
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RU)LVFDO<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL &HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJ± *RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQ YL 2UJDQL]DWLRQDO&KDUWYLL /LVWRI2IILFLDOVYLL
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRI*RYHUQPHQWDO)XQGV%DODQFH6KHHWV WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DOD QFHV± *RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRIWKH6WDWHPHQWVRI5HYHQXHV([SHQGLWXUHVD QG &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH 6WDWHPHQWRI$FWLYLWLHV
6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW3RVL WLRQ± 3URSULHWDU\)XQGV
6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV
6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV ITEM 6
Agenda Packet Page 29
&,7<2)&,7586+(,*+76
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RU)LVFDO<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
5(48,5('6833/(0(17$5<,1)250$7,21
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV± %XGJHWDQG$FWXDO±0DMRU)XQGV
*HQHUDO)XQG
6FKHGXOHVRIWKH3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\±&RVW6KDULQJ3ODQ
6FKHGXOHRI3ODQ&RQWULEXWLRQV
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6833/(0(17$5<,1)250$7,21
1RQPDMRU*RYHUQPHQWDO)XQGV
'HVFULSWLRQRI1RQPDMRU)XQGV &RPELQLQJ%DODQFH6KHHWV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV
6FKHGXOHVRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV± %XGJHWDQG$FWXDO±6SHFLDO5HYHQXH)XQGV
+20(3URJUDP*UDQWV6SHFLDO5HYHQXH)XQG
&'%**UDQWV6SHFLDO5HYHQXH)XQG &RGH(QIRUFHPHQW *DV7D[ 5RDG0DLQWHQDQFHDQG5HKDELOLWDWLRQ 6WRUPZDWHU8WLOLW\7D[ 5RDG0DLQWHQDQFH 7UDQVLW 7UDQVSRUWDWLRQ'HYHORSPHQW$FW 3ROLFH 3ROLFH*UDQWV
6XSSOHPHQWDO/DZ(QIRUFHPHQW6HUYLFHV
6/(6
5RDGZD\'HYHORSPHQW)HHV +RXVLQJ0LWLJDWLRQ'HYHORSPHQW)HHV 7UHH0LWLJDWLRQ)HHV 3DUN)DFLOLWLHV'HYHORSPHQW)HHV 7UDQVLW'HYHORSPHQW)HHV 2WKHU*UDQWV)XQG $VVHVVPHQW'LVWULFW
=RQH $VVHVVPHQW'LVWULFW=RQH ITEM 6
Agenda Packet Page 30
&,7<2)&,7586+(,*+76
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RU)LVFDO<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
6833/(0(17$5<,1)250$7,21
&217,18('
$VVHVVPHQW'LVWULFW=RQH
$VVHVVPHQW'LVWULFW=RQH $VVHVVPHQW'LVWULFW=RQH $VVHVVPHQW'LVWULFW
$VVHVVPHQW'LVWULFW
$VVHVVPHQW'LVWULFW $VVHVVPHQW'LVWULFW
=RQH $VVHVVPHQW'LVWULFW=RQH /LJKWLQJ$VVHVVPHQW'LVWULFW 3ROLFH'RQDWLRQV
6FKHGXOHVRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV± %XGJHWDQG$FWXDO±&DSLWDO3URMHFWV)XQGV
6WUHHWV
0HDVXUH$&RQVWUXFWLRQ &RPPXQLW\&DSLWDO5HSODFHPHQW
&XVWRGLDO)XQGV
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ &RPELQLQJ6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ
67$7,67,&$/6(&7,21
7DEOHRI&RQWHQWV 1HW3RVLWLRQE\&RPSRQHQW &KDQJHVLQ1HW3RVLWLRQ )XQG%DODQFHV*RYHUQPHQWDO)XQGV &KDQJHVLQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV $VVHVVHG9DOXHDQG$FWXDO9DOXHRI7D[DEOH3URSHUW\ 'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV 3ULQFLSDO3URSHUW\7D[3D\HUV 'LUHFWDQG2YHUODSSLQJ6DOHV7D[5DWHV 6FKHGXOHRI7RS3ULQFLSDO6DOHV7D[5HPLWWHUV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV 'LUHFWDQG2YHUODSSLQJ'HEW /HJDO'HEW0DUJLQ,QIRUPDWLRQ
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH±*RYHUQPHQWDO$FWLYLWLHV 'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV 3ULQFLSDO(PSOR\HUV )XOOWLPHDQG3DUWWLPH&LW\(PSOR\HHVE\)XQFWLRQ 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ ITEM 6
Agenda Packet Page 31
7+,63$*(,17(17,21$//</()7%/$1.
ITEM 6
Agenda Packet Page 32
'HFHPEHU
To the Honorable Mayor and Members of the City Council and Citizens of the City of Citrus Heights:
&LW\VWDIILVSOHDVHGWRVXEPLWWKH&LW\RI&LWUXV+HLJKWV¶$QQ XDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW $&)5
IRUWKH
ILVFDO\HDUHQGLQJ -XQH7KH&LW\RI&LWUXV+HLJKWVKDVDORQJWUDGLWLRQRIVHOIUHOLDQFH6WURQJILQDQFLDO SROLFLHVDQGUHVSRQVLEOHILVFDOPDQDJHPHQWRIWD[SD\HUGROODUVUHPDLQDFRUHWHQHWRI&LW\RSHUDWLRQV2XU&LW\LV FRPPLWWHGWRFRQWLQXHGVWURQJILVFDOVWHZDUGVKLSWUDQVSDUHQF\DQGDFFRXQWDELOLW\RYHUWD[SD\HUGROODUV:RUNLQJ WRJHWKHUWKH&LW\&RXQFLODQG&LW\VWDIIHQVXUHRXU EXGJHWDQG ILQDQFLDOSROLFLHVUHIOHFWVSHQGLQJFRQVLVWHQWZLWK HVVHQWLDOSULRULWLHV
,WLVWKHSROLF\RIWKH&LW\&RXQFLOWKDWDOLFHQVHGFHUWLILHGSXEOLFDFFRXQWDQWFRQGXFWV DQDQQXDODXGLWDWWKHHQGRI HDFKILVFDO\HDUDQGLVVXHDFRPSOHWHVHWRIDXGLWHGILQDQFLDOVWDWHPHQWV7KHDXGLWLVFRQGXFWHGIROORZLQJJHQHUDOO\ DFFHSWHGDXGLWLQJVWDQGDUGVDQGWKHILQDQFLDOVWDWHPHQWVDUHSU HVHQWHGLQFRQIRUPLW\ZLWK*HQHUDOO\$FFHSWHG $FFRXQWLQJ3ULQFLSOHV
*$$3
5HVSRQVLELOLW\IRUWKHDFFXUDF\RIWKHGDWDDQGWKHIDLUQHVVRISUHVHQWDWLRQLQFOXGLQJDOOIRRWQRWHVDQGGLVFORVXUHV UHVWVZLWKWKH&LW\&LW\VWDIIEHOLHYHVWKHGDWDSUHVHQWHGLQ WKLVUHSRUWLVDFFXUDWHLQDOOPDWHULDOUHVSHFWVDQGDOO VWDWHPHQWVDQGG LVFORVXUHV QHFHVVDU\ IRU WKH UHDGHU WR REWDLQ D WKRURXJK XQGHUVWDQGLQJ RI WKH &LW\¶V ILQDQFLDO DFWLYLWLHVKDYHEHHQLQFOXGHG0DQDJHPHQWRIWKH&LW\KDVHVWD EOLVKHGDQLQWHUQDOFRQWUROIUDPHZRUNWKDWLV GHVLJQHGWRERWKSURWHFWWKH&LW\¶VDVVHWVIURPORVVWKHIWRUPLVXVHDQGWRFRPSLOHVXIILFLHQWUHOLDEOHLQIRUPDWLRQ IRUWKHSUHSDUDWLRQRIWKH&LW\¶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
7KH &LW\¶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
%DVHGXSRQWKHDXGLWWKHLQGHSHQGHQWDXGLWRUVFRQFOXGHGWKDWW KHUHZDVD UHDVRQDEOHEDVLVIRUUHQGHULQJDQ XQPRGLILHGRSLQLRQZKLFKVWDWHVWKDWWKH&LW\¶VILQDQFLDOVWDW HPHQWVIRUWKHILVFDO\HDUHQGHG-XQH DUH IDLUO\SUHVHQWHGLQFRQIRUPLW\ZLWK*$$37KHLQGHSHQGHQWDXGLWRU¶VUHSRUWLVSUHVHQWHGDVWKHILUVWFRPSRQHQWRI WKHILQDQFLDOVHFWLRQRIWKLVUHSRUW
L
ITEM 6
Agenda Packet Page 33
7KH LQGHSHQGHQW DXGLW RI WKH ILQDQFLDO VWDWHPHQWV RI WKH &LW\ ZDV SDUW RI D EURDGHU IHGHUDOO\ PDQGDWHG ³6LQJOH $XGLW´ GHVLJQHG WR PHHW WKH VSHFLDO QHHGV RI IHGHUDO JU DQWRU DJHQFLHV 7KH VWDQGDUGV JRYHUQLQJ 6LQJOH$XGLWHQJDJHPHQWVUHTXLUHWKHLQGHSHQGHQWDXGLWRUWRUHSRUWQRWRQO\RQWKHIDLUSUHVHQWDWLRQRIWKHILQDQFLDO VWDWHPHQWV EXWDOVRRQ WKHDXGLWHGJRYHUQPHQW¶VLQWHUQDOFRQWUR OV DQG FRPSOLDQFHZLWK OHJDO UHTXLUHPHQWVZLWK VSHFLDOHPSKDVLVRQLQWHUQDOFRQWUROVDQGOHJDOUHTXLUHPHQWVLQYROYLQJWKHDGPLQLVWUDWLRQRIIHGHUDODZDUGV7KHVH UHSRUWVZLOOEHDYDLODEOHLQWKH&LW\¶VVHSDUDWHO\LVVXHG6LQJOH$XGLW5HSRUWV *$$3UHTXLUHVWKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQRYHUYLHZDQGDQDO\VLVWRDFFRPSDQ\WKHEDVLF ILQDQFLDOVWDWHPHQWVLQWKHIRUPRI0DQDJHPHQW¶V'LVFXVVLRQDQG $QDO\VLV 0' $
7KLVOHWWHURIWUDQVPLWWDOLV
GHVLJQHGWRFRPSOHPHQWWKH0' $DQ GVKRXOGEHUHDGLQFRQMXQFWLRQZLWKWKH0' $7KH&LW\¶V0' $ FDQEH IRXQGLPPHGLDWHO\IROORZLQJWKHUHSRUWRIWKHLQGHSHQGHQWDXGLWRUV 3URILOHRIWKH&LW\RI&LWUXV+HLJKWV
7KH&LW\RI&LWUXV+HLJKWVRSHUDWHVXQGHUD&RXQFLO0DQDJHUIRUPRIJRYHUQPHQWDQGSURYLGHVPXQLFLSDOVHUYLFHV WKDWLQFOXGHSXEOLFVDIHW\SXEOLFZRUNVDQGFRPPXQLW\GHYHORS PHQW7KLVUHSRUWLQFOXGHVDOOIXQGVRIWKH &LW\RI&LWUXV+HLJKWV7KH0' $FRQWLQXHVWRGHPRQVWUDWHRXUF RPPLWPHQWWRSURYLGLQJHVVHQWLDOTXDOLW\RIOLIH VHUYLFHVPDLQWDLQLQJSXEOLFVDIHW\LPSURYLQJWKH&LW\¶VLQIUDVWUXFWXUHLQFOXGLQJVWUHHWVDQGURDGVDQGJURZLQJRXU ORFDOHFRQRP\ZKLOHPDLQWDLQLQJILQDQFLDOVWDELOLW\
7KH&LW\&RXQFLOHVWDEOLVKHVDQQXDOEXGJHWVIRUWKH*HQHUDO)XQG3URSULHWDU\)XQGVDQG6SHFLDO5HYHQXH)XQGV H[FHSWIRUFHUWDLQ6SHFLDO5HYHQXH)XQGVIRUZKLFKH[SHQGLWXUHVDUHFRQWUROOHGE\JUDQWIXQGLQJRUE\DVVHVVPHQWV UHFHLYHG%XGJHWDU\FRQWUROLVOHJDOO\PDLQWDLQHGDWWKHIXQG OHYHOIRUWKHVHIXQGV'HSDUWPHQWGLUHFWRUVVXEPLW EXGJHWUHTXHVWVWRWKH&LW\0DQDJHU7KH&LW\0DQDJHUSUHSDUHV DQHVWLPDWHRIUHYHQXHVDQGSUHSDUHV UHFRPPHQGDWLRQV IRU WKH IROORZLQJ \HDU¶V EXGJHW 7KH SUHOLPLQDU\ EXGJHWPD\RUPD\QRWEHDPHQGHGE\WKH &LW\&RXQFLODQGLVDGRSWHGE\UHVROXWLRQE\WKH&LW\&RXQFLOR QRUEHIRUH-XQH WKRIHDFK\HDUIROORZLQJWKH &LW\¶V0XQLFLSDO&RGH
7KH&LW\RI&LWUXV+HLJKWVZDVLQFRUSRUDWHGRQ-DQXDU\
DVDJHQHUDOODZFLW\&LWUXV+HLJKWVZDVWKHILUVW QHZFLW\LQ6DFUDPHQWR&RXQW\LQPRUHWKDQ\HDUVDQGZDVWKHODUJHVWFLW\WRLQFRUSRUDWHLQWKH6WDWHRI &DOLIRUQLD:LWKDSRSXODWLRQRIDSSUR[LPDWHO\LQDVTXDUHPLOHDUHD&LWUXV+HLJKWVLV GHYHORSHG
ZLWKWZRODUJHFRPPHUFLDOFRUULGRUVDQGDZHOOHVWDEOLVKHGUHVL GHQWLDOFRPPXQLW\:HDWWUDFWDSRSXODWLRQRIDOO DJHVDQGKDYHDKLJKHUSHUFHQWDJHRIPLOOHQQLDOVDQGUHWLUHHVWKDQRWKHUFLWLHVRXUVL]H 7KH&LWUXV+HLJKWV&LW\&RXQFLOFRQVLVWVRIILYHPHPEHUVHOHFWHGWRIRXU\HDURYHUODSSLQJWHUPVLQGLVWULFWEDVHG HOHFWLRQV&RXQFLOPHPEHUVPXVWEHUHVLGHQWVRIWKH&LW\7KHSRVLWLRQVRI0D\RUDQG9LFH0D\RUDUHFKRVHQE\ WKH&LW\&RXQFLOWKURXJKSROLF\GLUHFWLRQGHWHUPLQHGE\WKH&LW\&RXQFLO7KH0D\RUFRQGXFWVWKH&LW\&RXQFLO PHHWLQJVDQGUHSUHVHQWVWKH&LW\RQFHUHPRQLDORFFDVLRQV 7KH&LW\&RXQFLOVHUYHVDVWKHSROLF\ERDUGIRUWKHPXQLFLSDOLW\$VDQHOHFWHG%RDUGRI'LUHFWRUVWKH&LW\&RXQFLO SURYLGHVSROLF\GLUHFWLRQHVWDEOLVKHVJRDOVDQGVHWVSULRULWL HVIRUWKH&LW\JRYHUQPHQW,QDGGLWLRQWRVHUYLQJDV WKHSROLF\PDNHUVIRUWKHFRPPXQLW\WKH&LW\&RXQFLODOVRLVU HVSRQVLEOHIRUQXPHURXVODQGXVHGHFLVLRQVZLWKLQ LWVERUGHUVLQFOXGLQJWKH*HQHUDO3ODQ7KH&LW\&RXQFLODSSRLQWVWKH&LW\0DQDJHU&LW\$WWRUQH\DQGDOOPHPEHUV RIDGYLVRU\ERDUGVDQGFRPPLVVLRQV
,Q &LWUXV +HLJKWV WKH WRWDO ODERU IRUFH LV DSSUR[LPDWHO\ 8QHPSOR\PHQW LQ 6DFUDPHQWR &RXQW\ LVDWDSSUR[LPDWHO\ZKLFKLVEHORZWKHFXUUHQWUDWHRIXQHPSOR\PHQWIRU&DOLIRUQLD
7KH&LW\RI&LWUXV
+HLJKWVLVKRPHWRDGLYHUVHODERUIRUFHVSHFLDOL]LQJLQVXFKRFFXSDWLRQVDVVDOHVH[HFXWLYHDQGPDQDJHULDO VHUYLFHV WHFKQLFDO VXSSRUW SURIHVVLRQDO VSHFLDOWLHV DQG RWKHU VHUYLFHV $V WKH JHRJUDSKLF FHQWHU RI WKH *UHDWHU6DFUDPHQWRDUHD&LWUXV+HLJKWVRIIHUVUHVLGHQWVDQGZR UNIRUFHHIIHFWLYHDFFHVVWRWKHUHJLRQ7RWDO HPSOR\PHQWLQ&LWUXV+HLJKWVLQFUHDVHGE\RYHUWKHSUHYLRXV\HDUWR
ZLWKDYHUDJHDQQXDOZDJHV
LQFUHDVLQJE\LQWKHUHJLRQWR
LL
ITEM 6
Agenda Packet Page 34
0RVWRI&LWUXV+HLJKWV¶FRPPHUFLDOUHDOHVWDWH FRPSULVHVODUJHUHWDLODQGVPDOORIILFHVSDFH&LWUXV+HLJKWVK DV ORQJEHHQNQRZQDVDUHWDLOPHFFDEXWWKHFXUUHQWUHWDLOPDUNHWLVLQDVWDWHRIFKDQJH&RQVXPHUVDUHUHO\LQJOHVV RQEULFNDQGPRUWDUVWRUHVQRZWKDWRQOLQHVKRSSLQJLVPDLQVWUH DP&LWUXV+HLJKWVLVKRPHWRRQHRIWKH 6DFUDPHQWRDUHD¶VILUVWUHJLRQDOVKRSSLQJFHQWHUV6XQULVH0DOO,QLWVSULPH6XQULVH0DOOVHUYHGDVWKHHFRQRPLF HQJLQHRIWKH&LW\DQGWKHFRPPXQLW\¶VFHQWUDOJDWKHULQJSODFH:LWKWKHDGGLWLRQRIRWKHUUHJLRQDOPDOOVDQGDVKLIW WRZDUGRQOLQHVKRSSLQJ6XQULVH0DOOKDVEHHQLPSDFWHGVLJQLILFDQWO\²UHVXOWLQJLQDGHFOLQHRIDOPRVWVLQFH ,Q
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
%XVLQHVV$VVRFLDWLRQDQG$QWHORSH&URVVLQJ%XVLQHVV$VVRFLDWLRQ %XGJHW,QLWLDWLYHV
7KH&LW\RI&LWUXV+HLJKWVKDVGHYHORSHGEURDGSROLF\GLUHFWLRQWKURXJKWKHGHYHORSPHQWRIEXGJHWVWUDWHJLHVWKDW HVWDEOLVKORQJWHUPSROLF\JXLGDQFHIRUFRQGXFWLQJWKH&LW\¶VILQDQFLDODFWLYLWLHV&LWUXV+HLJKWVKDVDORQJWUDGLWLRQ RI VHOIUHOLDQFH DQG ORFDO FRQWURO ZLWK H[FHOOHQW TXDOLW\RIOLIH VHUYLFHV RXU UHVLGHQWV H[SHFW DQG GHVHUYH 7KH&LW\&RXQFLOKDVHVWDEOLVKHGSROLFLHVWRPHHWWKHIROORZLQJVWUDWHJLFREMHFWLYHV
6WUDWHJLF )RFXV ± 7KH &LW\¶V ILQDQFLDO PDQDJHPHQW VKRXOG EH VWUDWHJLF UHIOHFWLQJ WKH &RXQFLO¶V DQG WKH FRPPXQLW\¶V SULRULWLHV IRU VHUYLFH ZKLOH SURYLGLQJ UHVRXUFHV WKDW UHDOLVWLFDOO\ IXQG URXWLQH RSHUDWLRQV 0RVW LPSRUWDQWO\ZHVWULYHWRPDLQWDLQHVVHQWLDOVHUYLFHVUHIOHF WLYH RI RXU FRPPXQLW\¶V YDOXHV DQG HQJDJH LQ FRQWLQXHGILVFDOO\UHVSRQVLEOHSODQQLQJDPLGVWDWHPDQGDWHVDQGWDNHDZD\V )LVFDO&RQWURODQG$FFRXQWDELOLW\ ±7KH&LW\¶VILQDQFLDODFWLYLWLHVVKRXOGEHILVFDOO\VRXQGDQGDF FRXQWDEOH WRWKH&LW\&RXQFLOWKURXJKWKH&LW\0DQDJHU,WLVRXULQWHQW WRPDLQWDLQORFDOFRQWURORYHUORFDOIXQGVIRURXU ORFDOQHHGVLQDILVFDOO\SUXGHQWPDQQHUWKDWDGGUHVVHVHVVHQWLDOSULRULWLHV &ODULW\ ± 7KH &LW\¶V ILQDQFLDO SODQQLQJ DQG UHSRUWLQJ VKRXOG EH FOHDU DQG HDV\ WR XQGHUVWDQG VR WKDW DOO SDUWLFLSDQWVWKH&LW\&RXQFLOWKHFRPPXQLW\DQGVWDIIFDQSURGXFWLYHO\SDUWLFLSDWHLQPDNLQJJRRGGHFLVLRQV :HLQWHQG WRNHHSORFDOJRYHUQPHQWWUDQVSDUHQWDQGDFFRXQWDEOHZKLFKLQF OXGHVRXUFRPPXQLW\¶VDELOLW\WR HQJDJHZLWKRXUILQDQFLDOLQIRUPDWLRQ7KH&LW\RI&LWUXV+HLJKWVUHJXODUO\LVVXHVFRPPXQLFDWLRQVWKDWLQIRUP DQGHQJDJHUHVLGHQWVLQILVFDOXSGDWHV
/RQJ7HUP3ODQQLQJ±7KH&LW\RI&LWUXV+HLJKWVKDVDOZD\VWDNHQFKDUJHRILWVIXWXUH:HEHFDPHDFLW\E\ LQWHQWHVWDEOLVKLQJRXURZQSROLFHGHSDUWPHQWDQGEHLQJILVFDOO\UHVSRQVLEOHDQGZHKDYHSODQVIRURXUIXWXUH 7KH&LW\¶VILQDQFLDOSODQQLQJVKRXOGHPSKDVL]HPXOWL\HDUKRUL]RQVWRSURPRWHORQJWHUPSODQQLQJRIUHVRXUFH XVHV:HKDYHDOZD\VHQJDJHGLQORQJWHUPDQGFRPSUHKHQVLYHILQDQFLDOSODQQLQJWRHQVXUHWKDWWKH&LW\FDQ NHHSLWVEXGJHWEDODQFHGZKLOHSUHVHUYLQJORFDOFRQWURODQGHVVHQWLDOVHUYLFHVVXFKDVSXEOLFVDIHW\DQGVWUHHW PDLQWHQDQFHLQ&LWUXV+HLJKWV
)OH[LEOH DQG &RVW(IIHFWLYH 5HVSRQVHV±7KH &LW\¶V ILQDQFLDOPDQDJHPHQW SUDFWLFHV VKRXOG HQFRXUDJH D PLVVL
RQGULYHQ RUJDQL]DWLRQ WKDW UHVSRQGV TXLFNO\ DQG VWUDLJKWIRUZDUGO\ WR FRPPXQLW\ GHPDQGV 7KH &LW\¶V PDQDJHPHQWVKRXOGIOH[LEO\UHVSRQGWRRSSRUWXQLWLHVIRUEHWWHUVHUYLFHVKRXOGSURDFWLYHO\PDQDJHUHYHQXHV DQGVKRXOGFRVWHIIHFWLYHO\PDQDJHRQJRLQJRSHUDWLQJFRVWV:H PXVWPDLQWDLQSXEOLFVDIHW\HFRQRPLF GHYHORSPHQWDQGORFDOFRQWUROWRDGHTXDWHO\DGGUHVVRXUFRPPXQLW\¶VHVVHQWLDOVHUYLFHVDQGTXDOLW\RIOLIH LLL
ITEM 6
Agenda Packet Page 35
6WDIILQJ 3KLORVRSK\ ±7KH&LW\KDVZRUNHGWRZDUGVHVWDEOLVKLQJDEDODQFHEHWZHHQ&LW \HPSOR\HHVDQG FRQWUDFWVWDIIWRHQVXUHWKHPRVWHIILFLHQW&LW\RSHUDWLRQV )LQDQFLDO3ROLFLHV
7KH&LW\&RXQFLOKDVGHYHORSHGSROLF\SDUDPHWHUVIRUWKH&LW\¶VILVFDOPDQDJHPHQW7KRVHILVFDOSROLFLHVDGGUHVV VHYHUDOLVVXHVLQFOXGLQJILQDQFLDODFWLYLW\UHSRUWLQJEXGJHWLQ JDQGILQDQFLDOSODQQLQJDSSURSULDWLRQFRQWUROGHEW PDQDJHPHQWLQYHVWPHQWVIHHVSXUFKDVLQJSHUIRUPDQFHPHDVXUHVDQGFRPSHWLWLYHUHYLHZDQGUHVHUYHV /RQJ7HUP)LQDQFLDO3ODQQLQJ
7KH&LW\¶VILQDQFLDOSODQQLQJSURPRWHVORQJWHUPSODQQLQJRILWVUHVRXUFHVWKDWLVUHIOHFWLYHRIFRPPXQLW\SULRULWLHV HVVHQWLDOVHUYLFHVDQGTXDOLW\RIOLIH7KHWHQ\HDUILQDQFLD OIRUHFDVWKDVVHUYHGDVWKHSULPDU\EXGJHWJXLGDQFH WRROVLQFHWKH&LW\¶VLQFRUSRUDWLRQLQ
7KHIRUHFDVWLVXSGDWHGDQQXDOO\WRSURMHFWIXWXUH*HQHUDO)XQGUHYHQXH DQGH[SHQGLWXUHV6HYHUDOIDFWRUVGLUHFWO\DIIHFWWKH&LW\¶V*HQHUDO)XQGUHYHQXH6LQFHWKH&LW\FXUUHQWO\UHFHLYHV DSSUR[LPDWHO\RILWV*HQHUDO)XQGUHYHQXHIURPVDOHVDQGXVHWD[LWLVHVSHFLDOO\VXVFHSWLEOHWRHFRQRPLF GRZQWXUQVDQGWKHFKDQJLQJUHWDLOHFRQRP\,QDGGLWLRQWKH&L W\LVDSSUR[LPDWHO\ EXLOWRXWZKLFKUHVXOWVLQ
IHZHURSSRUWXQLWLHVIRUUHYHQXHJHQHUDWLQJJURZWK7KH&LW\ZL OOFRQWLQXHWREDODQFHWKH*HQHUDO)XQGE\ LPSOHPHQWLQJDFRPELQDWLRQRIFRVWVDYLQJPHDVXUHVDVZHOODVSUXGHQWILQDQFLDOSODQQLQJ ,QWKH&LW\LQFUHDVHGLWVILVFDOO\FRQVHUYDWLYHJHQHUDOIXQGEDODQFHUHVHUYHIURPWHQSHUFHQWWRILIWHHQSHUFHQW WRFRYHUXQDQWLFLSDWHGUHYHQXHVKRUWIDOOVRUH[SHQGLWXUHUHTXLUHPHQWV,Q1RYHPEHU WKHJHQHUDOIXQGUHVHUYH
ZDVUDLVHGWRVHYHQWHHQSHUFHQW)RUWKHILVFDO\HDUHQGHG-XQH WKH&LW\¶VXQFRPPLWWHGJHQHUDOIXQG UHVHUYHRQFHDJDLQPHWWKHLQFUHDVHGSHUFHQWDJHSROLF\UHTXLUHPHQW &XUUHQW(FRQRPLF&RQGLWLRQVDQG2XWORRN
7KH&LW\RI&LWUXV+HLJKWVUHFHLYHGLWVILUVWSURSHUW\WD[UHYHQXHSUHYLRXVO\UHWDLQHGE\WKH&RXQW\RI6DFUDPHQWR ZLWKWKHHQGRIWKHUHYHQXHQHXWUDOLW\DJUHHPHQWLQ-DQXDU\ 7KH &LW\¶V HFRQRPLF GHYHORSPHQW HIIRUWV DQG LPSOHPHQWDWLRQ RI WKH &LW\¶V ILQDQFLDO SROLFLHV KHOS WR SURPRWH &LWUXV+HLJKWV¶ILVFDOVWDELOLW\6LQFHLQFRUSRUDWLRQLQ
DWWKHGLUHFWLRQRIWKH&LW\&RXQFLOVWDIIKDVFRQGXFWHG DV\VWHPDWLFUHYLHZRIRSHUDWLRQVUHVXOWLQJLQVRPHFDVHVLQW KHWUDQVLWLRQIURPFRQWUDFWVHUYLFHWRDQLQKRXVH RSHUDWLRQDOPRGHO
LQRWKHULQVWDQFHVDUHQHJRWLDWLRQRIH[LVWLQJVHUYLFHFRQWUDFWV DQGLQRWKHULQVWDQFHVUHWHQWLRQ
RIWKHFRQWUDFWRSHUDWLRQDOPRGHOZLWKDGLIIHUHQWVHUYLFHSURY LGHU7KHVHRSHUDWLRQDODQDO\VHVDQGUHIRUPVDUH LQWHQGHGWRSURPRWHORQJWHUPVWDELOLW\
$ZDUGVDQG$FNQRZOHGJHPHQWV
7KH&LW\RI&LWUXV+HLJKWVUHFHLYHGDQDZDUGIRULWVVXEPLVVLRQ RIWKH)<$QQXDO&RPSUHKHQVLYH )LQDQFLDO 5HSRUW IRU WKH &HUWLILFDWH RI $FKLHYHPHQW IRU ([FHOOHQFH LQ )LQDQFLDO 5HSRUWLQJ IURP WKH *RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQ
*)2$
7KLVZDVWKHW ZHQW\VHFRQGFRQVHFXWLYH\HDUWKDWWKH&LW\ UHFHLYHGWKLVDZDUG
7REHDZDUGHGD&HUWLILFDWHRI$FKLHYHPHQWDJRYHUQPHQWPXVWSXEOLVKDQHDVLO\UHDGDEOHDQGHIILFLHQWO\RUJDQL]HG $QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW7KLVUHSRUWPXVWVDWLVI \ERWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV DQGDSSOLFDEOHOHJDOUHTXLUHPHQWV$&HUWLILFDWHRI$FKLHYHPHQ WLVYDOLGIRUDSHULRGRIRQH\HDURQO\&LW\VWDII EHOLHYHVWKDWWKLVUHSRUWZLOODJDLQPHHWWKHSURJUDPUHTXLUHPHQWVWRUHFHLYHWKHDZDUG LY
ITEM 6
Agenda Packet Page 36
Y
ITEM 6
Agenda Packet Page 37
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Citrus Heights
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2022
Executive Director/CEO
YL
ITEM 6
Agenda Packet Page 38
&,7<2)&,7586+(,*+76&$/,)251,$
Organizational Chart
List of 2023 Officials
(OHFWHG
0D\RU %UHW'DQLHOV
9LFH0D\RU -D\QD.DUSLQVNL&RVWD
&RXQFLO0HPEHU 0DUL-DQH/RSH]7DII
&RXQFLO0HPEHU 3RUVFKH0LGGOHWRQ
&RXQFLO0HPEHU 7LP6FKDHIHU
$SSRLQWHG
&LW\0DQDJHU $VKOH\)HHQH\
$GPLQLVWUDWLYH6HUYLFHV'LUHFWRU 6XVDQ7DOZDU
&RPPXQLW\'HYHORSPHQW'LUHFWRU &DVH\.HPSHQDDU
(FRQRPLF'HYHORSPHQW &RPPXQLW\
(QJDJHPHQW'LUHFWRU
0HJKDQ+XEHU
*HQHUDO6HUYLFHV'LUHFWRU 5HJLQD&DYH
&KLHIRI3ROLFH $OH[DQGHU7XUFRWWH
&LW\$WWRUQH\ 5\DQ5-RQHV-RQHV 0D\HU
&,7<&281&,/
&LW\
0DQDJHU
&LW\
0DQDJHU¶V
2IILFH
$GPLQLVWUDWLYH
6HUYLFHV
'HSDUWPHQW
&RPPXQLW\
'HYHORSPHQW
'HSDUWPHQW
(FRQRPLF
'HYHORSPHQW
&RPPXQLW\
(QJDJHPHQW
'HSDUWPHQW
*HQHUDO
6HUYLFHV
'HSDUWPHQW
3ROLFH
'HSDUWPHQW
&LW\
$WWRUQH\
YLL
ITEM 6
Agenda Packet Page 39
7+,63$*(,17(17,21$//</()7%/$1.
ITEM 6
Agenda Packet Page 40
()RXUWK6WUHHW6XLWH
6DQWD$QD&$
1%UHD%OYG6XLWH
%UHD&$
:DWHUZD\$YHQXH6XLWH
7KH:RRGODQGV7;
5LYHU3OD]D'U6XLWH
6DFUDPHQWR&$
$YHQLGDGHOD&DUORWDௗ6XLWH
/DJXQD+LOOV&$
ZZZOVOFSDVFRP
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI&LWUXV+HLJKWV&DOLIRUQLD
5HSRUWRQWKH$XGLWRIWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SHDFWLYLWLHV HDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI&LWUXV+HLJKWV&DOLIRUQLD WKH³&LW\´
DVRIDQGIRUWKH\HDUHQGHG-XQHDQGWKHUHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\ FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV
,QRXURSLQLRQWKHILQDQFLDOVWDWHPHQWVUHIHUUHGWRDERYHSUHV HQWIDLUO\LQDOOPDWHULDOUHVSHFWVWKHUHVSHFWLYH ILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVV W\SHDFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWH UHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\DVRI-XQHDQGWKHUHVSHFWLYHFKDQJHVLQILQDQFLDOSRVLWLRQDQG ZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQ DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\ DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
Basis for Opinions
:HFRQGXFWHGRXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD DQGWKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQ Government Auditing Standards LVVXHGE\WKH &RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV2XUUHVSRQVLELOLWLHV XQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH $XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLWRIWKH)LQDQFLDO6WDWH PHQWVVHFWLRQRIRXUUHSRUW:HDUHUHTXLUHGWREH LQGHSHQGHQWRIWKH&LW\DQGWRPHHWRXURWKHUHWKLFDOUHVSRQVLE LOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDO UHTXLUHPHQWVUHODWLQJWRRXUDXGLW:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWH WRSURYLGHDEDVLVIRURXUDXGLWRSLQLRQV
Emphasis of Matter
Change in Accounting Principle
$VGHVFULEHGLQWKHQRWHVWRWKHILQDQFLDOVWDWHPHQWVLQ WKH&LW\DGRSWHGQHZDFFRXQWLQJJXLGDQFH *$6%6WDWHPHQW1R
Subscription Based Information Technology Arrangements2XURSLQLRQLVQRWPRGLILHG ZLWKUHVSHFWWRWKLVPDWWHU
Responsibilities of Management for the Financial Statements 0DQDJHPHQWLVUHVSRQVLEOHIRUWKHSUHSDUDWLRQDQGIDLUSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWVLQDFFRUGDQFHZLWK DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDDQGIRUWKHGHVLJQLPSOHPHQWDWLRQDQG PDLQWHQDQFHRILQWHUQDOFRQWUROUHOHYDQWWRWKHSUHSDUDWLRQDQGIDLUSUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHH IURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU
,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRUHYHQWV FRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRU WZHOYHPRQWKVEH\RQGWKHILQDQFLDOVWDWHPHQWGDWHLQFOXGLQJDQ \FXUUHQWO\NQRZQLQIRUPDWLRQWKDWPD\UDLVH VXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU
ITEM 6
Agenda Packet Page 41
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI&LWUXV+HLJKWV&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements 2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUHIUHHIURP PDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLV VXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHVRXURSLQLRQV 5HDVRQDEOHDVVXUDQFHLVDKLJKOHYHORIDVVXUDQFHEXWLVQRWDEVROXWHDVVXUDQFHDQGWKHUHIRUHLVQRWDJXDUDQWHH WKDWDQDXGLWFRQGXFWHGLQDFFRUGDQFHZLWKJHQHUDOO\DFFHSWHGD XGLWLQJVWDQGDUGVDQG Government Auditing Standards ZLOO DOZD\V GHWHFW D PDWHULDO PLVVWDWHPHQW ZKHQ LW H[LVWV 7KH ULVN RI QRW GHWHFWLQJ D PDWHULDO PLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVKLJKHUWKDQIRURQHUHVXOWLQJIURPHUURUDVIUDXGPD\LQYROYHFROOXVLRQIRUJHU\ LQWHQWLRQDORPLVVLRQVPLVUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDOFRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDO LIWKHUHLVDVXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKHDJJUHJDWHWKH\ZRXOGLQIOXHQFHWKHMXGJPHQWPDGHE\ DUHDVRQDEOHXVHUEDVHGRQWKHILQDQFLDOVWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWKJHQHUDOO\DFFHSWHGDX GLWLQJVWDQGDUGVDQG Government Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW
x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKH ILQDQFLDOVWDWHPHQWVZKHWKHUGXHWRIUDXGRU HUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWK RVHULVNV6XFKSURFHGXUHVLQFOXGH H[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDOVWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHVWKDWDUH DSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKHHIIHFWLYHQHVVRI WKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG
x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKHUHDVRQDEOHQHVVRIVLJQLILFDQWDFFRXQWLQJ HVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYH QWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVH VXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOHSHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKHSODQQHG VFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUVWKDWZHLGHQWLILHG GXULQJWKHDXGLW
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶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¶VUHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRWKHUNQRZOHGJH ZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV :HGRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\ DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWRH[SUHVV DQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
2 ITEM 6
Agenda Packet Page 42
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI&LWUXV+HLJKWV&DOLIRUQLD
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\FRPSULVH WKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV7KHDFFRPSDQ\LQJFRPELQL QJDQGLQGLYLGXDOIXQGILQDQFLDOVWDWHPHQWVDQG VFKHGXOHV
VXSSOHPHQWDU\LQIRUPDWLRQ
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
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQFRPSULVHV WKHLQWURGXFWRU\DQGVWDWLVWLFDOVHFWLRQVEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRXUDXGLWRU¶VUHSRUW WKHUHRQ2XURSLQLRQVRQWKHEDVLFILQDQFLDOVWDWHPHQWVGRQRWFRYHUWKHRWKHULQIRUPDWLRQDQGZHGRQRWH[SUHVV DQRSLQLRQRUDQ\IRUPRIDVVXUDQFHWKHUHRQ
,QFRQQHFWLRQZLWKRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWVRXUUHVSRQVLELOLW\LVWRUHDGWKHRWKHULQIRUPDWLRQDQG FRQVLGHUZKHWKHUDPDWHULDOLQFRQVLVWHQF\H[LVWVEHWZHHQWKHRWKHULQIRUPDWLRQDQGWKHEDVLFILQDQFLDOVWDWHPHQWV RUWKHRWKHULQIRUPDWLRQRWKHUZLVHDSSHDUVWREHPDWHULDOO\PLVVWDWHG,IEDVHGRQWKHZRUNSHUIRUPHGZHFRQFOXGH WKDWDQXQFRUUHFWHGPDWHULDOPLVVWDWHPHQWRIWKHRWKHULQIRUPDWLRQH[LVWVZHDUHUHTXLUHGWRGHVFULEHLWLQRXUUHSRUW
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,QDFFRUGDQFHZLWKGovernment Auditing StandardsZHKDYHDOVRLVVXHGRXUUHSRUWGDWHG'HFHPEHU RQ
RXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWVRILWVFRPSOLDQFHZLWKFHUWDLQ SURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQW VDQGRWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLV VROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWV RIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJ RURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDOSDUWRIDQDXGLWS HUIRUPHGLQDFFRUGDQFHZLWK Government Auditing StandardsLQFRQVLGHULQJ&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
6DFUDPHQWR&DOLIRUQLD
'HFHPEHU
3 ITEM 6
Agenda Packet Page 43
7+,63$*(,17(17,21$//</()7%/$1.
4 ITEM 6
Agenda Packet Page 44
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
7KLVVHFWLRQSURYLGHVDQDUUDWLYHRYHUYLHZDQGDQDO\VLVRIWKHILQDQFLDODFWLYLWLHVRIWKH&LW\RI&LWUXV+HLJKWV &LW\
IRUWKHILVFDO\HDUHQGHG-XQH,WVKRXOGEHUHDGLQF RQMXQFWLRQZLWKWKHDFFRPSDQ\LQJWUDQVPLWWDOOHWWHU DQGEDVLFILQDQFLDOVWDWHPHQWV
),1$1&,$/+,*+/,*+76
Ƈ $VRI-XQHWRWDODVVHWVDQGGHIHUUHGRXWIORZVRIWK H&LW\H[FHHGHGLWVOLDELOLWLHVDQGGHIHUUHGLQIORZV E\
QHWSRVLWLRQ
7KHSRUWLRQRIQHWSRVLWLRQWKDWPD\EHXVHGWRPHHWWKHJRYHUQPHQW¶VRQJRLQJ REOLJDWLRQVWRFLWL]HQVDQGFUHGLWRUV
XQUHVWULFWHGQHWSRVLWLRQ
LV7KHSRUWLRQRIQHWSRVLWLRQWKDW
LVUHVWULFWHGDQGPD\RQO\EHXVHGIRUVSHFLILFSXUSRVHVLV 7KHUHPDLQLQJ
LV
LQYHVWHGLQFDSLWDODVVHWV
Ƈ $VRI-XQHWKH&LW\¶VJRYHUQPHQWDOIXQGVUHSRUWHGF RPELQHGHQGLQJIXQGEDODQFHVRI 2IWKHFRPELQHGIXQGEDODQFHV
PLOOLRQ
LVDYDLODEOHWRPHHWWKH&LW\¶VFXUUHQWDQGIXWXUHQHHGV
FRPPLWWHGDVVLJQHGDQGXQDVVLJQHGEDODQFHV
i $VRI-XQHWKHFRPPLWWHGDPRXQWLQWKH*HQHUDO)XQGRI UHSUHVHQWVDPRXQWVFRPPLWWHG
IRULQVXUDQFHSRVWHPSOR\PHQWKHDOWKFDUHEHQHILWVDQGD&RXQFLOFRPPLWPHQWIRUHFRQRPLFXQFHUWDLQWLHVDQG DQWLFLSDWHGIXWXUHVKRUWWHUPVWUXFWXUDOGHILFLWV
LHUHYHQXHVWDELOL]DWLRQ
6HH1RWH
Ƈ )RUWKHILVFDO\HDUHQGLQJ-XQHWKH&LW\FROOHFWHG LWVILUVWGLVWULEXWLRQRISURSHUW\WD[IROORZLQJWKH H[SLUDWLRQRIWKHUHYHQXHQHXWUDOLW\DJUHHPHQWZLWKWKH&RXQW\RI6DFUDPHQWR7KLVUHVXOWHGLQPLOOLRQ LQSURSHUW\WD[UHYHQXHIRUWKH&LW\
Ƈ &DSLWDO DVVHWV QHW RI GHSUHFLDWLRQ GHFUHDVHG WR IURP ZKLFK LQFOXGHV RILQIUDVWUXFWXUHSHUWKHUHTXLUHPHQWVRI*$6%
29(59,(:2)7+($118$/&2035(+(16,9(),1$1&,$/5(3257
7KLV$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUWLVLQWKUHHPDMRUSDUWV
,QWURGXFWRU\VHFWLRQZKLFKLQFOXGHVWKH7UDQVPLWWDO/HWWHUDQGJHQHUDOLQIRUPDWLRQ
)LQDQFLDOVHFWLRQZKLFKLQFOXGHVWKH0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLVWKH%DVLF)LQDQFLDO6WDWHPHQWV ZKLFKLQFOXGHWKH*RYHUQPHQWZLGHDQGWKH)XQG)LQDQFLDO6WDWHPHQWVDORQJZLWKWKHQRWHVWRWKHVHILQDQFLDO VWDWHPHQWVDQG&RPELQLQJDQG,QGLYLGXDO)XQG)LQDQFLDO6WDWHPHQWVDQG6FKHGXOHV DQG
6WDWLVWLFDOVHFWLRQZKLFKLQFOXGHVGHWDLOHGLQIRUPDWLRQDVDFRQWH[WIRUXQGHUVWDQGLQJZKDWWKHLQIRUPDWLRQLQ WKHILQDQFLDOVWDWHPHQWVDQGIRRWQRWHVVD\VDERXWWKH&LW\ VRYHUDOOILQDQFLDOKHDOWK
7KH%DVLF)LQDQFLDO6WDWHPHQWV
7KH%DVLF)LQDQFLDO6WDWHPHQWVDUHFRPSULVHGRIWKH*RYHUQPHQW ZLGH)LQDQFLDO6WDWHPHQWVDQGWKH)XQG )LQDQFLDO6WDWHPHQWV7KHVHWZRVHWVRIILQDQFLDOVWDWHPHQWVSU RYLGHWZRGLIIHUHQWYLHZVRIWKH&LW\¶VILQDQFLDO DFWLYLWLHVDQGILQDQFLDOSRVLWLRQ
7KH*RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQWV
7KH*RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQWVSURYLGHDEURDGRYHUYL HZRIWKH&LW\¶VDFWLYLWLHVDVDZKROHDQGDUH FRPSULVHGRIWKH6WDWHPHQWRI1HW3RVLWLRQDQGWKH6WDWHPHQWRI$FWLYLWLHV7KH6WDWHPHQWRI1HW3RVLWLRQSURYLGHV LQIRUPDWLRQDERXWWKHILQDQFLDOSRVLWLRQRIWKH&LW\DVDZKROH LQFOXGLQJDOORILWVFDSLWDODVVHWVDQGORQJWHUP OLDELOLWLHVRQWKHIXOODFFUXDOEDVLVVLPLODUWRWKDWXVHGE\ FRUSRUDWLRQV7KH6WDWHPHQWRI$FWLYLWLHVSURYLGHV LQIRUPDWLRQDERXWDOOWKH&LW\¶VUHYHQXHVDQGH[SHQVHVDOVRRQ WKHIXOODFFUXDOEDVLVZLWKWKHHPSKDVLVRQ PHDVXULQJQHWUHYHQXHVRUH[SHQVHVRIHDFKRIWKH&LW\¶VSURJUDPV7KH6WDWHPHQWRI$FWLYLWLHVH[SODLQVLQGHWDLO WKHFKDQJHLQQHWSRVLWLRQIRUWKH\HDU
5 ITEM 6
Agenda Packet Page 45
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
29(59,(:2)7+($118$/&2035(+(16,9(),1$1&,$/5(3257&RQWLQXHG
$OORIWKH&LW\¶VDFWLYLWLHVDUHJURXSHGLQWR*RYHUQPHQWDO$FWLYLWLHVDQG%XVLQHVVW\SHDFWLYLWLHVDVH[SODLQHGEHORZ $OOWKHDPRXQWVLQWKH6WDWHPHQWRI1HW3RVLWLRQDQGWKH6WDWHPHQWRI$FWLYLWLHVDUHVHSDUDWHGLQWR*RYHUQPHQWDO $FWLYLWLHVDQG%XVLQHVVW\SH$FWLYLWLHVLQRUGHUWRSURYLGHDVXPPDU\RIWKHVHWZRDFWLYLWLHVRIWKH&LW\DVDZKROH
Ƈ Governmental activities ±$OORIWKH&LW\¶VEDVLFVHUYLFHVDUHFRQVLGHUHGWREHJRYHUQP HQWDODFWLYLWLHV LQFOXGLQJJHQHUDOJRYHUQPHQWFRPPXQLW\GHYHORSPHQWHFRQRPLFGHYHORSPHQWSXEOLFVDIHW\DQLPDOFRQWURO HQJLQHHULQJFRPPXQLW\HYHQWVSXEOLFLPSURYHPHQWVSODQQLQJDQG]RQLQJEXLOGLQJLQVSHFWLRQVDQGJHQHUDO DGPLQLVWUDWLRQ7KHVHVHUYLFHVDUHVXSSRUWHGE\JHQHUDO&LW\UHYHQXHVVXFKDVWD[HVDQGE\VSHFLILFSURJUDP UHYHQXHVVXFKDVXVHUIHHV
Ƈ Business-type activities ± $OO RI WKH &LW\¶V HQWHUSULVH DFWLYLWLHV DUH UHSRUWHG KHUH 7KH &LW\¶V RQO\ %XVLQHVVW\SHDFWLYLW\IXQGLV6ROLG:DVWH8QOLNHJRYHUQPHQWDOVHUYLFHVWKLVVHUYLFHLVVXSSRUWHGE\FKDUJHV SDLGE\XVHUVEDVHGRQWKHDPRXQWRIWKHVHUYLFHWKH\XVH
)XQG)LQDQFLDO6WDWHPHQWV
$IXQGLVDJURXSLQJRIUHODWHGDFFRXQWVWKDWLVXVHGWRPDLQWDLQFRQWURORYHUUHVRXUFHVWKDWKDYHEHHQVHJUHJDWHG IRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\OLNHRWKHUVWDWHDQGORFDOJRYHUQPHQWVXVHVIXQGDFFRXQWLQJWRHQVXUH DQGGHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV$OORIWKHIXQGVRIWKH&LW\FDQEHGLYLGHGLQWR WZRFDWHJRULHV
JRYHUQPHQWDOIXQGVDQGSURSULHWDU\IXQGV
Governmental funds. *RYHUQPHQWDOIXQGVDUHXVHGWRDFFRXQWIRUHVVHQWLDOO\WKHVDPH IXQFWLRQVUHSRUWHGDV JRYHUQPHQWDODFWLYLWLHVLQWKH*RYHUQPHQWZLGH)LQDQFLDO6WDWHP HQWV+RZHYHUXQOLNHWKH*RYHUQPHQWZLGH )LQDQFLDO6WDWHPHQWV*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWVIR FXVRQQHDUWHUPLQIORZVDQGRXWIORZVRI VSHQGDEOHUHVRXUFHVDVZHOODVRQEDODQFHVRI
VSHQGDEOHUHVRXUFHVDYDLODEOHDWWKHHQGRIWKHILVFDO\HDU6XFKLQIRUPDWLRQPD\EHXVHIXOLQHYDOXDWLQJD JRYHUQPHQW¶VQHDUWHUPILQDQFLQJUHTXLUHPHQWV
%HFDXVHWKHIRFXVRIWKH*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWVLVQDUURZHUWKDQWKDWRIWKH*RYHUQPHQWZLGH )LQDQFLDO6WDWHPHQWVLWLVXVHIXOWRFRPSDUHWKHLQIRUPDWLRQS UHVHQWHGIRUJRYHUQPHQWDOIXQGVZLWKVLPLODU LQIRUPDWLRQSUHVHQWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKH*RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQW%\GRLQJVR UHDGHUVPD\EHWWHUXQGHUVWDQGWKHORQJWHUPLPSDFWRIWKHJRYHUQPHQW¶VQHDUWHUPILQDQFLDOGHFLVLRQV%RWKWKH JRYHUQPHQWDOIXQGEDODQFHVKHHWDQGWKHJRYHUQPHQWDOIXQGVWDWHPHQWRIUHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQ IXQGEDODQFHVSURYLGHDUHFRQFLOLDWLRQWRIDFLOLWDWHWKLVFRPSDULVRQEHWZHHQJRYHUQPHQWDOIXQGVDQGJRYHUQPHQWDO DFWLYLWLHV7KH*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWVSURYLGHGHWDLOHGLQIRUPDWLRQDERXWHDFKRIWKH&LW\¶VPRVW VLJQLILFDQWIXQGVFDOOHGPDMRUIXQGV7KHFRQFHSWRIPDMRUIXQGVDQGWKHGHWHUPLQDWLRQRIZKLFKDUHPDMRUIXQGV ZDVHVWDEOLVKHGE\*$6%6WDWHPHQWDQGUHSODFHVWKHFRQFHSWRIFRPELQLQJOLNHIXQGVDQGSUHVHQWLQJWKHPDV RQHWRWDO,QVWHDGHDFKPDMRUIXQGLVSUHVHQWHGLQGLYLGXDOO\ ZLWKDOOQRQPDMRUIXQGVVXPPDUL]HGDQGSUHVHQWHG RQO\LQDVLQJOHFROXPQ6XERUGLQDWHVFKHGXOHVSUHVHQWWKHGHWDLORIWKHVHQRQPDMRUIXQGV0DMRUIXQGVSUHVHQWWKH PDMRUDFWLYLWLHVRIWKH&LW\IRUWKH\HDUDQGPD\FKDQJHIURP\HDUWR\HDUDVDUHVXOWRIFKDQJHVLQWKHSDWWHUQRI WKH&LW\¶VDFWLYLWLHV
)RUWKHILVFDO\HDUHQGHG-XQHWKH&LW\¶VPDMRUIXQGVLQFOXGHWKH*HQHUDO)XQG6ROLG:DVWH)XQGDQG 6WUHHWV)XQG
)RUWKHILVFDO\HDUHQGHG-XQHWKH&LW\DGRSWHGDQQXDODSSURSULDWHGEXGJHWVIRUWKH*HQHUDO)XQGDQG 6SHFLDO5HYHQXHIXQGV
Proprietary funds7KH&LW\PDLQWDLQVRQH(QWHUSULVHW\SHSURSULHWDU\IXQG(QWH USULVHIXQGVDUHXVHGWRUHSRUW WKHVDPHIXQFWLRQVSUHVHQWHGDVEXVLQHVVW\SHDFWLYLWLHVLQWKH *RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQWV7KH&LW\ XVHVDQHQWHUSULVHIXQGWRDFFRXQWIRU6ROLG:DVWHDFWLYLWLHV3URSULHWDU\IXQGVSURYLGHWKHVDPHW\SHRILQIRUPDWLRQ DVWKH*RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQWVRQO\LQPRUHGHWDL O7KHSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWV SURYLGHVHSDUDWHLQIRUPDWLRQIRUWKH6ROLG:DVWHRSHUDWLRQ 6 ITEM 6
Agenda Packet Page 46
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
29(59,(:2)7+($118$/&2035(+(16,9(),1$1&,$/5(3257&RQWLQXHG
1RWHV WR WKH %DVLF )LQDQFLDO 6WDWHPHQWV7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVHVVHQWLDOWRD IXOO XQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKH*RYHUQPHQWZLGHDQG)XQG)LQDQFLDO6WDWHPHQWV7KHQRWHVWRWKHEDVLF ILQDQFLDOVWDWHPHQWVFDQEHIRXQGRQSDJHVRIWKLVUHSRUW 5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQIROORZVWKH QRWHVRQSDJH
&RPELQLQJDQG,QGLYLGXDO)XQG)LQDQFLDO6WDWHPHQWVDQG6FKHGXOH V7KHFRPELQLQJVWDWHPHQWVUHIHUUHGWR HDUOLHULQFRQQHFWLRQZLWKQRQPDMRUJRYHUQPHQWDOIXQGVDUHSUHV HQWHGLPPHGLDWHO\IROORZLQJWKHQRWHVWRWKH ILQDQFLDOVWDWHPHQWVDQGUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQ&R PELQLQJDQGLQGLYLGXDOIXQGVWDWHPHQWVFDQEH IRXQGRQSDJHV
RIWKLVUHSRUW
*29(510(17:,'(),1$1&,$/$1$/<6,6
$VQRWHGHDUOLHUQHWSRVLWLRQPD\VHUYHRYHUWLPHDVDXVHIXOLQGLFDWRURIDJRYHUQPHQW¶VILQDQFLDOSRVLWLRQ
,QWKHFDVHRIWKH&LW\DVVHWVH[FHHGHGOLDELOLWLHVE\ DVRI-XQH8QGHUWKHUHYHQXH QHXWUDOLW\VHWWOHPHQWWKH&RXQW\UHWDLQHGWKHDQQXDOSURSHUW\ WD[IRUWKHILUVWWZHQW\ILYH\HDUVDIWHUWKH&LW\¶V LQFRUSRUDWLRQWKURXJKWKHILVFDO\HDUHQGLQJ-XQH)RU WKHILVFDO\HDUHQGHG-XQHWKH&LW\ UHFHLYHGRISURSHUW\WD[HV
7KH6XPPDU\RI1HW3RVLWLRQDVRI-XQHDQGIROORZV
5HVWULFWHGQHWSRVLWLRQGHFUHDVHGE\
GXHWRDQLQFUH DVHLQWKHXVHRIUHVWULFWHGIXQGVLQDQXPEHURI VSHFLDOUHYHQXHIXQGVIRUURDGPDLQWHQDQFHJHQHUDOFDSLWDOLPSURYHPHQWWUDQVLWVHUYLFHVDQGYDULRXVGHYHORSPHQW DFWLYLWLHV8QUHVWULFWHGQHWSRVLWLRQFDQEHXVHGWRILQDQFHGD\WRGD\RSHUDWLRQVZLWKRXWFRQVWUDLQWVHVWDEOLVKHGE\ GHEW FRYHQDQWV RU RWKHU OHJDO UHTXLUHPHQWV 7KH &LW\ KDG RI XQUHVWULFWHG QHW SRVLWLRQ DV RI -XQHZKLFKLVDQLQFUHDVHRI:KLOHXQUHVWULFWHGQHWSRVLWLRQLVWHFKQLFDOO\XQUHVWULFWHGPXFK RIWKHDPRXQWLVFRPPLWWHGIRUDVSHFLILFXVHDVGHVFULEHGLQ1RWH
&XUUHQWDQGRWKHUDVVHWV
&DSLWDODVVHWV
7RWDO$VVHWV
7RWDO'HIHUUHG2XWIORZV
/RQJWHUPOLDELOLWLHV
2WKHUOLDELOLWLHV
7RWDO/LDELOLWLHV
7RWDO'HIHUUHG,QIORZV
1HWSRVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7 \SH$FWLYLWLWHV 7RWDOV 7 ITEM 6
Agenda Packet Page 47
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
7KH&LW\PDLQWDLQVDFRPPLWPHQWRIIXQGEDODQFHLQWKH*HQHUDO)XQGFRPPRQO\FDOOHGWKH*HQHUDO)XQG5HVHUYH ,WLVVHWDWDPD[LPXPRIPLOOLRQDW-XQHDQGWKHEDODQFHLVFXUUHQWO\PLOOLRQ7KHQHWSRVLWLRQ RIEXVLQHVVW\SHDFWLYLWLHVFDQQRWEHXVHGWRPDNHXSDQXQUHVW ULFWHGQHWSRVLWLRQGHILFLWLQWKHJRYHUQPHQWDO DFWLYLWLHV7KH&LW\JHQHUDOO\FDQRQO\XVHWKHVHDVVHWVWRILQDQFHWKHFRQWLQXLQJRSHUDWLRQVRIWKHEXVLQHVVW\SH DFWLYLWLHV
7KHFKDQJHLQQHWSRVLWLRQIRUWKHILVFDO\HDUVHQGHG-XQHDQGIROORZV
5HYHQXHV
3URJUDPUHYHQXHV
&KDUJHVIRUVHUYLFHV
*UDQWVDQGFRQWULEXWLRQV
2SHUDWLQJ
&DSLWDO
*HQHUDOUHYHQXHV
3URSHUW\WD[HV
DQGDVVHVVPHQWV 6DOHVDQGXVHWD[HV
8WLOLW\XVHUVWD[
2WKHUWD[HV
2WKHUUHYHQXH
6KDUHGLQWHUJRYHUQPHQWDO
XQUHVWULFWHG
,QYHVWPHQWHDUQLQJV
/RVVHV
7RWDO5HYHQXHV
([SHQVHV
*RYHUQPHQWDODFWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLF
ZD\VDQGIDFLOLWLHV &XOWXUHDQGUHFUHDWLRQ
(FRQRPLFGHYHORSPHQW &RPPXQLW\HQKDQFHPHQWV
,QWHUHVWRQORQJWHUPGHEW
%XVLQHVVW\SHDFWLYLWLHV
6ROLGZDVWH
7RWDO([SHQVHV
([FHVVRIUHYHQXHVRYHU
H[SHQGLWXUHVEHIRUHWUDQVIHUV
7UDQVIHUV &KDQJHLQ1HW3RVLWLRQ
5HVWDWHPHQW
1HWSRVLWLRQEHJLQQLQJRI\HDU 1HW3RVLWLRQ-XQH
*RY
HUQPHQWDO$FWLYLWLHV %XVLQHVV7 \SH$FWLYLWLWHV 7RWDOV
8 ITEM 6
Agenda Packet Page 48
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
5HYHQXHV
7KH&LW\¶VWRWDOUHYHQXHVIRUJRYHUQPHQWDODQGEXVLQHVVW\SHDFWLYLWLHVZHUH
IRUWKHILVFDO\HDUHQGHG
-XQH$SSUR[LPDWHO\
RIWKH&LW\¶VNH\UHYHQXHVDUHJHQHUDWHGIURPILYHPDMRUVRXUFHV
7KHIROORZLQJGLVFXVVHVYDULDQFHVLQNH\UHYHQXHVIURPWKHSULRUILVFDO\HDU
6DOHV7D[$QQXDOUHFHLSWVIRUWKHILVFDO\HDUHQGHG-XQHLQFUHDVHGE\IURPWKHSULRU\HDU DVWKHHFRQRP\VWDELOL]HGIROORZLQJWKHFRQWUDFWLRQDQGUHFRYHU\FDXVHGE\WKH&29,' SDQGHPLF
6KDUHG,QWHUJRYHUQPHQWDO5HYHQXHV$QQXDOUHFHLSWVIRUWKHILVFDO\HDUHQGHG-XQHLQFUHDVHGE\ IURPWKHSULRU\HDU7KLVDPRXQWUHSUHVHQWVWKHVWDWHPRWRUYHKLFOHLQOLHXWD[
3URSHUW\7D[$QQXDOUHFHLSWVIRUWKHILVFDO\HDUHQGHG-XQHLQFUHDVHGE\ IURPWKHSULRU
\HDU7KLVDPRXQWLQFOXGHVDQLQFUHDVHGXHWRWKH&LW\¶VUHFHLS WRIWKHIXOOSURSHUW\WD[GLVWULEXWLRQIROORZLQJ WKHH[SLUDWLRQRIWKH5HYHQXH1HXWUDOLW\DJUHHPHQWZLWKWKH&RXQW\RI6DFUDPHQWRDQGDGHFUHDVHLQSURSHUW\ WUDQVIHUWD[GXHWRDVORZLQJRIWKHKRXVLQJPDUNHW
*UDQWVDQG&RQWULEXWLRQV*RYHUQPHQWDO$FWLYLWLHV2SHUDWLQJ*RYHUQPHQWDO$FWLYLWLHVRSHUDWLQJJUDQWV DQGFRQWULEXWLRQVZHUHPDLQO\IURPSXEOLFVDIHW\VWUHHWURDG DQGFRPPXQLW\HQKDQFHPHQWJUDQWVWKDWZHUH IRUPDLQWHQDQFHDQGRSHUDWLRQVDVZHOODV&$5(6$FWDOORFDWLRQVIRU&'%*6XSSOHPHQWDODQG'2-IRUSXEOLF VDIHW\7KHDPRXQWVDOVRLQFOXGHGWKH&$5(6$FW5HOLHIIXQGLQJIRUFLWLHVDQGWKH&RURQDYLUXV6WDWHDQG/RFDO )LVFDO5HFRYHU\)XQGV
6/)5)
*UDQWV DQG &RQWULEXWLRQV *RYHUQPHQWDO $FWLYLWLHV &DSLWDO7KHGHFUHDVHLQFDSLWDOUHYHQXHVUHIOHFWV IHZHUSURMHFWVZLWKDFWLYHFRQVWUXFWLRQOHDGLQJWRIHZHUFDSLW DOSURMHFWH[SHQGLWXUHVEHLQJUHLPEXUVHGGXULQJ WKHILVFDO\HDU
([SHQVHV
*RYHUQPHQWDODQGEXVLQHVVW\SHDFWLYLW\H[SHQVHVRIWKH&LW\IR UWKH\HDUWRWDOHG*RYHUQPHQWDO DFWLYLW\H[SHQVHVWRWDOHGRU
RIWRWDOH[SHQV HV%XVLQHVVW\SHDFWLYLWLHVH[SHQVHVWRWDOHG
GXULQJWKHILVFDO\HDU3XEOLFVDIHW\FRVWVUHSUHVHQWHGRIWRWDOJRYHUQPHQWDODFWLYLWLHVH[SHQVHV DQGUHSUHVHQWHGWKHODUJHVWVLQJOHH[SHQVHIRUJRYHUQPHQWDODFWLYLWLHV
*RYHUQPHQWDO$FWLYLWLHV
7KHIROORZLQJWDEOHVKRZVWKHFRVWRIHDFKRIWKH&LW\¶VPDMRUSURJUDPVDQGWKHQHWFRVWRIWKHSURJUDPV7KHQHW FRVWUHIOHFWVWKHILQDQFLDOEXUGHQWKDWZDVSODFHGRQWKH&LW\¶VWD[SD\HUVE\HDFKRIWKHSURJUDPV7KHWRWDOFRVWRI VHUYLFHVDQGWKHQHWFRVWRIVHUYLFHVIRUWKHILVFDO\HDUVHQGHG-XQHDQGZHUHDVIROORZV
7RWDO&RVW 1HW&RVW 7RWDO&RVW 1HW&RVW
RI6HUYLFHV RI6HUYLFHV RI6HUYLFHV RI6HUYLFHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZD\VDQGIDFLOLWLHV
&XOWXUHDQGUHFUHDWLRQ
(FRQRPLFGHYHORSPHQW
&RPPXQLW\HQKDQFHPHQWV
,QWHUHVWRQORQJWHUPGHEW
727$/
9 ITEM 6
Agenda Packet Page 49
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
5HYHQXHVE\VRXUFHIRUWKHILVFDO\HDUVHQGHG-XQHDQGDUHDVIROORZV
ŚĂƌŐĞƐĨŽƌ
^ĞƌǀŝĐĞƐ
ϭϳ͘ϲϳй
KƉĞƌĂƚŝŶŐ
'ƌĂŶƚƐ
ϭϲ͘ϴϴй
ĂƉŝƚĂů'ƌĂŶƚƐ
ϳ͘ϰϬй
KƚŚĞƌWƌŽŐƌĂŵ
ZĞǀĞŶƵĞ
Ϭ͘ϬϬй
WƌŽƉĞƌƚLJdĂdžĞƐ
ϭϭ͘Ϯϱй
^ĂůĞƐĂŶĚhƐĞ
dĂdžĞƐ
Ϯϭ͘ϳϭй
hƚŝůŝƚLJhƐĞƌƐ
dĂdž
ϰ͘ϰϰй
KƚŚĞƌdĂdžĞƐ
Ϯ͘ϯϮй
^ŚĂƌĞĚ
/ŶƚĞƌŐŽǀͲ
hŶƌĞƐƚƌŝĐƚĞĚ
ϭϱ͘ϲϴй
/ŶǀĞƐƚŵĞŶƚ
ĂƌŶŝŶŐƐ
Ϯ͘ϲϱй
Z
s
Eh
^z^KhZ
Ͳ 'Ks
ZED
Ed>
d/s/d/
^Ͳ ϮϬϮϯ
ŚĂƌŐĞƐĨŽƌ
^ĞƌǀŝĐĞƐ
Ϯϭ͘ϱϮй
KƉĞƌĂƚŝŶŐ
'ƌĂŶƚƐ
ϭϴ͘ϳϴй
ĂƉŝƚĂů'ƌĂŶƚƐ
ϵ͘ϮϳйKƚŚĞƌWƌŽŐƌĂŵ
ZĞǀĞŶƵĞ
Ϭ͘ϬϬй
WƌŽƉĞƌƚLJdĂdžĞƐ
ϭ͘ϭϬй
^ĂůĞƐĂŶĚhƐĞ
dĂdžĞƐ
Ϯϰ͘ϳϴй
hƚŝůŝƚLJhƐĞƌƐ
dĂdž
ϰ͘ϴϬй
KƚŚĞƌdĂdžĞƐ
Ϯ͘ϱϳй
^ŚĂƌĞĚ
/ŶƚĞƌŐŽǀͲ
hŶƌĞƐƚƌŝĐƚĞĚ
ϭϲ͘ϲϱй
/ŶǀĞƐƚŵĞŶƚ
ĂƌŶŝŶŐƐ
Ϭ͘ϱϰй
DŝƐĐĞůůĂŶĞŽƵƐ
Ϭ͘ϬϬй
Z
s
Eh
^z^KhZ
Ͳ 'Ks
ZED
Ed>
d/s/d/
^Ͳ ϮϬϮϮ
10 ITEM 6
Agenda Packet Page 50
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
%XVLQHVVW\SHDFWLYLWLHV7KH&LW\¶VQHWSRVLWLRQIRUEXVLQHVVW\SHDFWLYLWLHVLQFUHDVHG E\ IRUWKHILVFDO
\HDUHQGHG-XQH7KH&LW\KDVRQHEXVLQHVVW\SHDFWLYLW\ZKLFKLV6ROLG:DVWH2SHUDWLRQV7KHH[SHQVHV DQGSURJUDPUHYHQXHVIRUWKH6ROLG:DVWH2SHUDWLRQIRUWKHILVFDO\HDUHQGHG-XQHDQGDUHDV
IROORZV
Ͳ
ϭϱϬ͕ϬϬϬ
ϯϬϬ͕ϬϬϬ
ϰϱϬ͕ϬϬϬ
ϲϬϬ͕ϬϬϬ
ϳϱϬ͕ϬϬϬ
ϵϬϬ͕ϬϬϬ
ϭ͕ϬϱϬ͕ϬϬϬ
ϭ͕ϮϬϬ͕ϬϬϬ
ϭ͕ϯϱϬ͕ϬϬϬ
^ŽůŝĚtĂƐƚĞ
džƉĞŶƐĞƐĂŶĚWƌŽŐƌĂŵZĞǀĞŶƵĞƐͲ
ƵƐŝŶĞƐƐͲƚLJƉĞĐƚŝǀŝƚŝĞƐͲ ϮϬϮϯ
džƉĞŶƐĞƐ WƌŽŐƌĂŵZĞǀĞŶƵĞƐ
Ͳ
ϭϱϬ͕ϬϬϬ
ϯϬϬ͕ϬϬϬ
ϰϱϬ͕ϬϬϬ
ϲϬϬ͕ϬϬϬ
ϳϱϬ͕ϬϬϬ
ϵϬϬ͕ϬϬϬ
ϭ͕ϬϱϬ͕ϬϬϬ
ϭ͕ϮϬϬ͕ϬϬϬ
^ŽůŝĚtĂƐƚĞ
džƉĞŶƐĞƐĂŶĚWƌŽŐƌĂŵZĞǀĞŶƵĞƐͲ
ƵƐŝŶĞƐƐͲƚLJƉĞĐƚŝǀŝƚŝĞƐͲ ϮϬϮϮ
džƉĞŶƐĞƐ WƌŽŐƌĂŵZĞǀĞŶƵĞƐ
11 ITEM 6
Agenda Packet Page 51
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
7KHUHYHQXHVE\VRXUFHIRUWKHVROLGZDVWHEXVLQHVVW\SHDFWLYLW\IRUWKHILVFDO\HDUVHQGHG-XQHDQG DUHDVIROORZV
ŚĂƌŐĞƐĨŽƌ
ƐĞƌǀŝĐĞƐ
ϵϰ͘ϴϰй
KƚŚĞƌƌĞǀĞŶƵĞ
ϯ͘ϭϮй
/ŶǀĞƐƚŵĞŶƚ
ĞĂƌŶŝŶŐƐ
Ϯ͘Ϭϰй
ZĞǀĞŶƵĞƐďLJ^ŽƵƌĐĞͲ
ƵƐŝŶĞƐƐͲdLJƉĞĐƚŝǀŝƚŝĞƐͲ ϮϬϮϯ
ŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐ KƚŚĞƌƌĞǀĞŶƵĞ /ŶǀĞƐƚŵĞŶƚĞĂƌŶŝŶŐƐ
ŚĂƌŐĞƐĨŽƌ
ƐĞƌǀŝĐĞƐ
ϵϯ͘ϳϰй
KƚŚĞƌƌĞǀĞŶƵĞ
ϱ͘Ϭϭй
/ŶǀĞƐƚŵĞŶƚ
ĞĂƌŶŝŶŐƐ
Ͳϭ͘Ϯϱй
ZĞǀĞŶƵĞƐďLJ^ŽƵƌĐĞͲ
ƵƐŝŶĞƐƐͲdLJƉĞĐƚŝǀŝƚŝĞƐͲ ϮϬϮϮ
ŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐ KƚŚĞƌƌĞǀĞŶƵĞ /ŶǀĞƐƚŵĞŶƚĞĂƌŶŝŶŐƐ
12 ITEM 6
Agenda Packet Page 52
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
)LQDQFLDO$QDO\VLVRIWKH*RYHUQPHQW¶V)XQGV
7KH&LW\RI&LWUXV+HLJKWVXVHVIXQGDFFRXQWLQJWRHQVXUHDQGGHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHGOHJDO UHTXLUHPHQWV7KHIXQGILQDQFLDOVWDWHPHQWVIRFXVRQLQGLYLGXDOSDUWVRIWKH&LW\JRYHUQPHQWUHSRUWLQJWKH&LW\¶V RSHUDWLRQVLQPRUHGHWDLOWKDQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
*RYHUQPHQWDO IXQGV7KH&LW\¶VJRYHUQPHQWDOIXQGVSURYLGHLQIRUPDWLRQRQQHDUWHU PLQIORZVRXWIORZVDQG EDODQFHVRIVSHQGLQJUHVRXUFHV$WWKHILVFDO\HDUHQGHG-XQH WKH&LW\¶VJRYHUQPHQWDOIXQGVUHSRUWHG FRPELQHGIXQGEDODQFHVRI
7KH*HQHUDO)XQGLVWKHFKLHIRSHUDWLQJIXQGRIWKH&LW\$WWKHILVFDO\HDUHQGHG-XQHWKH*HQHUDO)XQG¶V IXQGEDODQFHWRWDOHG
RIZKLFK
ZDVFRPPLWWHGIRUUHVHUYHVDQGUHYHQXHVWDELOL]DWLRQ)XQG EDODQFHLQWKH*HQHUDO)XQGLQFUHDVHGE\
ODUJHO\GX HWRWKH&LW\¶VUHFHLSWRISURSHUW\WD[UHYHQXHV WKDWKDGEHHQSUHYLRXVO\UHWDLQHGE\WKH&RXQW\LQFUHDVHGIHGHUDOJUDQWUHLPEXUVHPHQWVDQGGHFUHDVHGVSHQGLQJ RQFDSLWDOGHEWIURPSD\LQJRIIWKH&LW\¶VOLQHRIFUHGLWLQWKHSULRUILVFDO\HDU
7KH6WUHHWV)XQGDFFRXQWVIRUIXQGVH[SHQGHGRQYDULRXVVWUHHW FDSLWDOLPSURYHPHQWDQGSDYLQJSURMHFWV)XQG EDODQFHLQWKH6WUHHWV)XQGGHFUHDVHGE\GXHWRLQFU HDVHGVSHQGLQJRQFDSLWDOSURMHFWVVXFKDVWKH *UHHQEDFN/DQH&RPSOHWH6WUHHWVDQGWKH(OHFWULF*UHHQZD\
3URSULHWDU\IXQGV7KH&LW\KDVRQHEXVLQHVVW\SHDFWLYLW\ZKLFKLV6ROLG:DVWH2SHUDWLRQV7KH3URSULHWDU\IXQG XQUHVWULFWHGQHWSRVLWLRQLQFUHDVHG
LQWKHILVFDO\HDU HQGHG-XQHODUJHO\GXHWRLQFUHDVHLQ IUDQFKLVHIHHUHYHQXHDQGVDYLQJVLQRSHUDWLQJH[SHQVHV
*HQHUDO)XQG%XGJHWDU\+LJKOLJKWV
7KHDFWXDOWRWDOUHYHQXHVZHUHDSSUR[LPDWHO\OHVVWKDQWKHILQDOEXGJHWHGDPRXQW,QWHUJRYHUQPHQWDO UHYHQXHWD[HVDQGILQHVDQGIRUIHLWXUHVHQGHGEHORZEXGJHW D OORWKHUUHYHQXHFDWHJRULHVH[FHHGHGWKHEXGJHW
HVWLPDWH 7KH ODUJHVW XQIDYRUDEOH YDULDQFH FRPSDUHG WR WKH EXGJHW ZDV LQ LQWHUJRYHUQPHQWDO UHYHQXH
$QGHFUHDVHLQSURSHUW\WUDQVIHUWD[UHYHQXHZDV GXHWRDVORZLQJRIUHDOHVWDWHWUDQVDFWLRQVDVD UHVXOW RI KLJKHU LQWHUHVW UDWHV FRXSOHG ZLWK WKH LQFUHDVLQJ FRVW RI KRXVLQJ LQ WKH UHJLRQ $Q GHFUHDVH LQ LQWHUJRYHUQPHQWDOUHYHQXHZDVFDXVHGE\EXGJHWHGH[SHQGLWXUHVI RUWKH&LW\¶V6WDWHDQG/RFDO)LVFDO5HFRYHU\ )XQGV
DOVRNQRZQDVWKH$PHULFDQ5HFRYHU\3ODQ$FWRU$53$IXQGV ZHUHORZHUWKDQH[SHFWHGIRUWKHILVFDO
\HDU DV GLVFXVVHG LQ WKH QH[W SDUDJUDSK $V UHLPEXUVDEOH H[SHQGLWXUHV ZHUH ORZHU WKDQ EXGJHWHG UHLPEXUVHPHQWVIRUHOLJLEOHUHYHQXHVZHUHDOVRORZHUWKDQH[SHFWHG
7KHDFWXDOWRWDOH[SHQGLWXUHVZHUHDSSUR[LPDWHO\OHV VWKDQWKHILQDOEXGJHWHGDPRXQWGXHPDLQO\WR VDODU\VDYLQJVIURPYDFDQWSRVLWLRQVORZHUWKDQDQWLFLSDWHGSD UWLFLSDWLRQLQFRPPXQLW\SURJUDPVDQGGHOD\VLQ VRPHFDSLWDOSURMHFWV
13 ITEM 6
Agenda Packet Page 53
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
&DSLWDO$VVHWV
7KH &LW\¶V FDSLWDO DVVHWV IRU JRYHUQPHQWDO DQG EXVLQHVVW\SH DFWLYLWLHV DV RI -XQH DPRXQWHG WR 7KLVLQYHVWPHQWLQFDSLWDODVVHWVLQFOXGHVODQGDUWFRQVWUXFWLRQLQSURJUHVVFRVWVIRUURDGDQGRWKHU LPSURYHPHQWVEXLOGLQJVDQGLPSURYHPHQWVLQIUDVWUXFWXUHWKH&LW\+DOODQG8WLOLW\<DUGDVVHWVDQGPDFKLQHU\DQG HTXLSPHQW
7KHLQFUHDVHLQFRQVWUXFWLRQLQSURJUHVVZDVPDLQO\GXHWRWKHIROORZLQJSURMHFWV
x (OHFWULF*UHHQZD\
$UFDGH&ULSSOH&UHHN7UDLO
x 0DULSRVD$YH6DIH5RXWHVWR6FKRRO3KDVH
x 6LJQDOL]HG,QWHUVHFWLRQ,PSURYHPHQWV
x 5HVLGHQWLDO6WUHHW5HVXUIDFLQJ
x 2OG$XEXUQ&RPSOHWH6WUHHWVDQG
x *UHHQEDFN/DQH&RPSOHWH6WUHHWV
x 7\OHU(QWHUSULVH5HVRXUFH3ODQQLQJ6RIWZDUH
0RUHGHWDLORIWKHFDSLWDODVVHWVDQGFXUUHQWDFWLYLW\FDQEHIRXQGLQWKHQRWHVWRWKHILQDQFLDOVWDWHPHQWVRQ SDJH
/RQJWHUP'HEW
7KH&LW\¶VORQJWHUPGHEWDW-XQHWRWDOHG
DQGLQFOXGHGDQHWSHQVLRQOLDELOLW\RI ,Q1RYHPEHU&DO3(56UHGXFHGWKHGLVFRXQWUDWHXVHGWRFDOFXODWHSHQVLRQOLDELOLWLHVIURPWR
7KLVUHVXOWHGLQDQLQFUHDVHLQWKH&LW\¶VQHWSHQVLRQOLDELOLW\&KDQJHVLQDFWXDULDODVVXPSWLRQVDOVRUHVXOWHGLQDQ LQFUHDVHLQWKH&LW\¶VQHWOLDELOLW\UHODWHGWRRWKHUSRVWHPSOR\PHQWEHQHILWV0RUHGHWDLORQWKH&LW\¶VORQJWHUPGHEW FDQEHIRXQGLQ1RWHDQGRQSDJHDQG1RWHVDQGRQSDJHV
(FRQRPLF2XWORRNDQG&29,'
7KHRXWEUHDNRIWKHFRURQDYLUXVGLVHDVH&29,'
KDVEHHQGHFODUHGDSDQGHPLFE\WKH:RUOG+HDOWK
2UJDQL]DWLRQ7KH*RYHUQRUGHFODUHGDVWDWHRIHPHUJHQF\LQWKH6WDWHRI&DOLIRUQLDRQ0DUFKDQGWKH 0D\RUIRUWKH&LW\RI&LWUXV+HLJKWVGHFODUHGDVWDWHRIHPHUJHQF\LQWKH&LW\RQ0DUFK HDFKRIZKLFKLV
VWLOOLQHIIHFW
7KHXOWLPDWHLPSDFWRIWKH&29,'
SDQGHPLFDQGLWVHIIHFWRQIXWXUH&LW\UHYHQXHVFDQQRWEHGHWHUPLQHGDWWKLV WLPH1RDVVXUDQFHFDQEHSURYLGHGWKDWWKH&29,'
SDQGHPLFZLOOQRWUHVXOWLQFLW\UHYHQXHVWKDWDUHORZHUWKDQ SURMHFWHG7KH&LW\ZLOOFRQWLQXHWRPRQLWRUWKHHIIHFWVRIWKHSDQGHPLFRQLWVUHYHQXHVDQGH[SHQGLWXUHV
/DQG $UW
&RQVWUXFWLRQDQG
VXEVFULSWLRQVLQSURJUHVV
%XLOGLQJVDQG
LPSURYHPHQWV
,QIUDVWUXFWXUH
6XEVFULSWLRQDVVHWV
0DFKLQHU\DQG
HTXLSPHQW
7RWDO
$FWLYLWLHV
*RYHUQPHQWDO %XV LQHV V W\SH
$FWLYLWLHV 7RWDO
14 ITEM 6
Agenda Packet Page 54
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
)257+(),6&$/<($5(1'('-81(
*29(510(17:,'(),1$1&,$/$1$/<6,6&RQWLQXHG
5HTXHVWVIRU,QIRUPDWLRQ
7KLV$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUWLVLQWHQGHGWRSURYL GHFLWL]HQVWD[SD\HUVLQYHVWRUVDQGFUHGLWRUV ZLWKDJHQHUDORYHUYLHZRIWKH&LW\¶VILQDQFHV,I\RXKDYHDQ\TXHVWLRQVDERXWWKLVUHSRUWQHHGDGGLWLRQDOILQDQFLDO LQIRUPDWLRQRUZRXOGOLNHWRREWDLQFRPSRQHQWXQLWILQDQFLDOVWDWHPHQWVFRQWDFWWKH&LW\RI&LWUXV+HLJKWV $GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW)RXQWDLQ6TXDUH'ULYH&LWUXV+HLJKWV&DOLIRUQLD RUYLVLWWKH
&LW\¶VZHESDJHDWZZZFLWUXVKHLJKWVQHW
15 ITEM 6
Agenda Packet Page 55
7+,63$*(,17(17,21$//</()7%/$1.
16 ITEM 6
Agenda Packet Page 56
&,7<2)&,7586+(,*+76
6WDWHPHQWRI1HW3RVLWLRQ
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
$66(76
&DVKDQGLQYHVWPHQWV 5HFHLYDEOHV
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV $OORZDQFHRQXQFROOHFWLEOHQRWHVDQGORDQV
/HDVHV
'HSRVLWV /DQGKHOGIRUUHVDOH
3UHSDLGFRVWV
&DSLWDODVVHWV
QRWEHLQJGHSUHFLDWHGDPRUWL]HG
&DSLWDODVVHWV
QHWRIDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
7RWDODVVHWV
'()(55('287)/2:62)5(6285&(6
3HQVLRQUHODWHG
23(%UHODWHG
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
3DVVWKURXJKSD\DEOH 'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
$FFUXHGLQWHUHVW
'HSRVLWVSD\DEOH
8QHDUQHGUHYHQXH
1RQFXUUHQWOLDELOLWLHV
'XHZLWKLQRQH\HDU
ERQGVQRWHVVXEVFULSWLRQV
FODLPVDQGFRPSHQVDWHGDEVHQFHV 'XHLQPRUHWKDQRQH\HDU
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
%RQGVQRWHVVXEVFULSWLRQVFODLPVDQG
FRPSHQVDWHGDEVHQFHV
7RWDOOLDELOLWLHV '()(55(',1)/2:62)5(6285&(6
3HQVLRQUHODWHG
23(%UHODWHG
/HDVHUHODWHG 7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
1(7326,7,21
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
*HQHUDOJRYHUQPHQW
8QUHVWULFWHG
7RWDOQHWSRVLWLRQ
-XQH
3ULPDU\*RYHUQPHQW
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQW
17 ITEM 6
Agenda Packet Page 57
&,7<2)&,7586+(,*+76
6WDWHPHQWRI$FWLYLWLHV
)RUWKH<HDU(QGHG-XQH
2SHUDWLQJ &DSLWDO
&KDUJHVIRU &RQWULEXWLRQV &RQWULEXWLRQV
([SHQVHV 6HUYLFHV DQG*UDQWV DQG*UDQWV
)XQFWLRQV3URJUDPV
3ULPDU\JRYHUQPHQW
*RYHUQPHQWDODFWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
,QWHUHVWRQORQJWHUPGHEW 7RWDOJRYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
6ROLG:DVWH
7RWDOEXVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQW
*HQHUDOUHYHQXHV
3URSHUW\WD[HV
6DOHVWD[HV
7UDQVLHQWRFFXSDQF\WD[HV
)UDQFKLVHWD[HV
8WLOLW\XVHUVWD[
2WKHUWD[HV
0RWRUYHKLFOHLQOLHXXQUHVWULFWHG
8VHRIPRQH\DQGSURSHUW\
2WKHU
7RWDOJHQHUDOUHYHQXHV
&KDQJHLQQHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
1HWSRVLWLRQHQGLQJ
3URJUDP5HYHQXHV
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQW
18 ITEM 6
Agenda Packet Page 58
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
3ULPDU\*RYHUQPHQW
1HW
([SHQVHV
5HYHQXHVDQG
&KDQJHVLQ1HW3RVLWLRQ
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQW
19 ITEM 6
Agenda Packet Page 59
&,7<2)&,7586+(,*+76
%DODQFH6KHHW
*RYHUQPHQWDO)XQGV
-XQH
&DSLWDO
3URMHFWV)XQG
7RWDO 7RWDO
1RQPDMRU *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
$66(76
3RROHG&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHRQXQFROOHFWLEOHQRWHVDQGORDQV
/HDVHV
'XHIURPRWKHUIXQGV
'HSRVLWV 3UHSDLGFRVWV /DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
3DVVWKURXJKSD\DEOHV 'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'HSRVLWVSD\DEOH
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV /HDVHV 7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV )81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
&RPPLWWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
6WUHHWV
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
20 ITEM 6
Agenda Packet Page 60
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV WRWKH6WDWHPHQWRI1HW3RVLWLRQ
-XQH
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKH6WDWHPHQWRI1HW3RVLWLRQDUHGLIIHUHQWEHFDXVH
7RWDOIXQGEDODQFHVJRYHUQPHQWDOIXQGV
'HIHUUHGRXWIORZVSHQVLRQUHODWHG
'HIHUUHGRXWIORZV23(%UHODWHG
'HIHUUHGLQIORZVSHQVLRQUHODWHG
'HIHUUHGLQIORZV23(%UHODWHG
7RWDOGHIHUUHGRXWIORZVDQGLQIORZVUHODWHGWRSRVWHPSOR\PHQWEHQHILWV
0LVFHOODQHRXVUHYHQXHV
7RWDORWKHUORQJWHUPDVVHWV
1RWHVSD\DEOH
6XEVFULSWLRQVSD\DEOH
&ODLPV3D\DEOH
&RPSHQVDWHGDEVHQFHV
$FFUXHGLQWHUHVWSD\DEOHRQORQJWHUPGHEW
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
7RWDOORQJWHUPOLDELOLWLHV
1HWSRVLWLRQRIJRYHUQPHQWDODFWLYLWLHV
/RQJWHUP OLDELOLWLHV WKDW DUH QRW GXH DQG SD\DEOH LQ WKH FXUUHQW SHULRG DQG WKHUHIRUH DUHQRWUHSRUWHGLQWKHIXQGV
&,7<2)&,7586+(,*+76
&DSLWDO DVVHWV QHW RI DFFXPXODWHG GHSUHFLDWLRQDPRUWL]DWLRQ XVHG LQ JRYHUQPHQWDO DFWLYLWLHVDUHQRWILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRW UHSRUWHGLQWKHIXQGV 'LIIHUHQFHV EHWZHHQ H[SHFWHG DQG DFWXDO H[SHULHQFHV DVVXPSWLRQ FKDQJHV DQG QHW GLIIHUHQFHV EHWZHHQ SURMHFWHG DQG DFWXDO HDUQLQJV DQG FRQWULEXWLRQV VXEVHTXHQW WR WKH
PHDVXUHPHQW GDWH IRU WKH SRVWUHWLUHPHQW EHQHILWV
SHQVLRQ DQG 23(%
DUH UHFRJQL]HG
DV GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI UHVRXUFHV RQ WKH6WDWHPHQW RI1HW3RVLWLRQ
2WKHU ORQJWHUP DVVHWV WKDW DUH QRW DYDLODEOH WR SD\ IRU FXUUHQW SHULRG H[SHQGLWXUHV DQGWKHUHIRUHDUHHLWKHUODEHOHGXQDYDLODEOHRUQRWUHSRUWHG LQWKHIXQGV 6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQW
21 ITEM 6
Agenda Packet Page 61
&,7<2)&,7586+(,*+76
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQF HV *RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
&DSLWDO
3URMHFWV)XQG
7RWDO 7RWDO
1RQPDMRU *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
5(9(18(6
7D[HV /LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV 0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ 3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 7UDQVIHUVRXW
6XEVFULSWLRQVILQDQFLQJ
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
6WUHHWV
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
22 ITEM 6
Agenda Packet Page 62
5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJ HVLQ )XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV )RUWKH<HDU(QGHG-XQH
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKH6WDWHPHQWRI$FWLYLWLHVDUHGLIIHUHQWEHFDXVH
1HWFKDQJHLQIXQGEDODQFHVWRWDOJRYHUQPHQWDOIXQGV
&DSLWDORXWOD\
'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVH
7RWDODGMXVWPHQW
(DUQHGEXWXQDYDLODEOHRWKHUUHYHQXHV 7RWDODGMXVWPHQW
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV
7RWDODGMXVWPHQW
3ULQFLSDOSD\PHQWV
7RWDODGMXVWPHQW
$FFUXHGLQWHUHVWRQORQJWHUPGHEW &RPSHQVDWHGDEVHQFHV
&ODLPVSD\DEOH
&KDQJHVLQSHQVLRQOLDELOLWLHVDQGUHODWHGGHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHV
&KDQJHVLQ23(%OLDELOLWLHVDQGUHODWHGGHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHV 7RWDODGMXVWPHQW
&KDQJHLQQHWSRVLWLRQRIJRYHUQPHQWDODFWLYLWLHV 6RPH H[SHQVHV UHSRUWHG LQ WKH 6WDWHPHQW RI $FWLYLWLHV GR QRW UHTXLUH WKH XVH RI FXUUHQW ILQDQFLDO UHVRXUFHV DQG WKHUHIRUH DUH QRW UHSRUWHG DV H[SHQGLWXUHV LQ W KH JRYHUQPHQWDOIXQGV
&,7<2)&,7586+(,*+76
*RYHUQPHQWDO IXQGV UHSRUW FDSLWDO RXWOD\V DUH H[SHQGLWXUHV +RZHYHU LQWKH 6WDWHPHQW RI $FWLYLWLHV WKH FRVW RI WKHVH DVVHWV LV DOORFDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV DQG UHSRUWHG DV GHSUHFLDWLRQDPRUWL]DWLRQ H[SHQVH 7KLV LV WKH DPRXQW E\ ZKLFK FDSLWDO RXWOD\VH[FHHGHGGHSUHFLDWLRQDPRUWL]DWLRQH[SHQVHLQWKHFXUUH QWSHULRG 5HYHQXHV LQ WKH 6WDWHPHQW RI $FWLYLWLHV WKDW GR QRW SURYLGH FXUUHQW ILQDQFLDO UHVRXUFHV DUHQRWUHSRUWHGDVUHYHQXHVLQWKHIXQGV
7KH QHW HIIHFW RI YDULRXV PLVFHOODQHRXV WUDQVDFWLRQV LQYROYLQJ FDSLWDO DVVHWV LH VDOHV
WUDGHLQVDQGGRQDWLRQV
LVWRLQFUHDVH
GHFUHDVH
QHWSRVLWLRQ
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
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQW
23 ITEM 6
Agenda Packet Page 63
&,7<2)&,7586+(,*+76
6WDWHPHQWRI1HW3RVLWLRQ
3URSULHWDU\)XQGV
-XQH
6ROLG:DVWH
$66(76
&XUUHQWDVVHWV
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIXQFROOHFWLEOHV
$FFRXQWV
$FFUXHGLQWHUHVW
3UHSDLGLWHPV
7RWDOFXUUHQWDVVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHW
7RWDOQRQFXUUHQWDVVHWV
7RWDODVVHWV
'()(55('287)/2:62)5(6285&(6
3HQVLRQUHODWHG
23(%UHODWHG
7RWDOGHIHUUHGRXWIORZVRIUHVRXUFHV /,$%,/,7,(6
&XUUHQWOLDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
7RWDOFXUUHQWOLDELOLWLHV
1RQFXUUHQWOLDELOLWLHV
1HWSHQVLRQOLDELOLW\
1HW23(%OLDELOLW\
7RWDOQRQFXUUHQWOLDELOLWLHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
3HQVLRQUHODWHG
23(%UHODWHG
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV 1(7326,7,21
,QYHVWHGLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDOQHWSRVLWLRQ
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
24 ITEM 6
Agenda Packet Page 64
&,7<2)&,7586+(,*+76
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ1HW3RVLWLRQ 3URSULHWDU\)XQGV
)RUWKH<HDU(QGHG-XQH
23(5$7,1*5(9(18(6
&KDUJHVIRUVHUYLFHV
0LVFHOODQHRXV
7RWDORSHUDWLQJUHYHQXHV
23(5$7,1*(;3(16(6
$GPLQLVWUDWLRQDQGJHQHUDO
6RXUFHRIVXSSO\
3XPSLQJ
7UDQVPLVVLRQFROOHFWLRQ
'HSUHFLDWLRQDPRUWL]DWLRQ
7RWDORSHUDWLQJH[SHQVHV
2SHUDWLQJLQFRPH
ORVV
12123(5$7,1*5(9(18(6
(;3(16(6
,QWHUHVWUHYHQXH
7RWDOQRQRSHUDWLQJUHYHQXHV
H[SHQVHV
&KDQJHLQQHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
1HWSRVLWLRQHQGLQJ
6ROLG:DVWH
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
25 ITEM 6
Agenda Packet Page 65
7+,63$*(,17(17,21$//</()7%/$1.
26 ITEM 6
Agenda Packet Page 66
&,7<2)&,7586+(,*+76
6WDWHPHQWRI&DVK)ORZV
3URSULHWDU\)XQGV
)RUWKH<HDU(QGHG-XQH
&$6+)/2:6)52023(5$7,1*$&7,9,7,(6
5HFHLSWVIURPFXVWRPHUV
3D\PHQWVWRVXSSOLHUVDQGVHUYLFHSURYLGHUV
3D\PHQWVWRHPSOR\HHVIRUVDODULHVDQGEHQHILWV
1HWFDVKSURYLGHGE\
XVHGIRU
RSHUDWLQJDFWLYLWLHV
&$6+)/2:6)520,19(67,1*$&7,9,7,(6
,QWHUHVWRQLQYHVWPHQWV
1HWFDVKSURYLGHGE\
XVHGIRU
LQYHVWLQJDFWLYLWLHV
1HWLQFUHDVH
GHFUHDVH
LQ
FDVKDQGFDVKHTXLYDOHQWV
&DVKDQGFDVKHTXLYDOHQWVEHJLQQLQJ
&DVKDQGFDVKHTXLYDOHQWVHQGLQJ
5(&21&,/,$7,212)23(5$7,1*,1&20(
/266
721(7&$6+3529,'('%<
86(')25
23(5$7,1*$&7,9,7,(6
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
WR
QHWFDVKSURYLGHGE\
XVHGIRU
RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVH
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQSUHSDLGLWHPV
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQDFFUXHGOLDELOLWLHV
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQSHQVLRQDQGUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQ23(%DQGUHODWHGLWHPV
7RWDODGMXVWPHQWV
1HWFDVKSURYLGHGE\
XVHGIRU
RSHUDWLQJDFWLYLWLHV
6ROLG:DVWH
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
27 ITEM 6
Agenda Packet Page 67
&XVWRGLDO
)XQGV
$66(76
&DVKDQGFDVKHTXLYDOHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
7RWDOOLDELOLWLHV
1(7326,7,21
5HVWULFWHGIRU
2WKHUJRYHUQPHQWV
7RWDOQHWSRVLWLRQ
&,7<2)&,7586+(,*+76
6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
)LGXFLDU\)XQGV
-XQH
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
28 ITEM 6
Agenda Packet Page 68
&XVWRGLDO
)XQGV
$'',7,216
,QWHUJRYHUQPHQWDO
7RWDODGGLWLRQV
'('8&7,216
&RQWUDFWXDOVHUYLFHV
7RWDOGHGXFWLRQV
1HWLQFUHDVH
GHFUHDVH
LQILGXFLDU\QHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
1HWSRVLWLRQHQGLQJ
&,7<2)&,7586+(,*+76
6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ
)LGXFLDU\)XQGV
)RUWKH<HDU(QGHG-XQH
6HHDFFRPSDQ\LQJQRWHVWRILQDQFLDOVWDWHPHQWV
29 ITEM 6
Agenda Packet Page 69
7+,63$*(,17(17,21$//</()7%/$1.
30 ITEM 6
Agenda Packet Page 70
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
7KHILQDQFLDOVWDWHPHQWVRIWKH&LW\KDYHEHHQSUHSDUHGLQDFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\ DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
*$$3
DVDSSOLHGWRJRYHUQPHQWDOXQLWV7KH*RYHUQPHQWDO$FFRXQWLQJ 6WDQGDUGV%RDUG
*$6%
LVWKHVWDQGDUGVHWWLQJERG\IRUJRYHUQP HQWDODFFRXQWLQJDQGILQDQFLDOUHSRUWLQJ7KH *$6%LVVXHGDFRGLILFDWLRQRIWKHH[LVWLQJ*RYHUQPHQWDO$FFRXQW LQJDQG)LQDQFLDO5HSRUWLQJ6WDQGDUGVZKLFK DORQJ ZLWK VXEVHTXHQW *$6% SURQRXQFHPHQWV
6WDWHPHQWV DQG ,QWHUSUHWDWLRQV
FRQVWLWXWHV *$$3 IRU
JRYHUQPHQWDOXQLWV7KH&LW\DSSOLHVDOO*$6%SURQRXQFHPHQWVWR LWVDFWLYLWLHV7KHPRUHVLJQLILFDQWRIWKHVH DFFRXQWLQJSROLFLHVDUHGHVFULEHGEHORZ
)LQDQFLDO5HSRUWLQJ(QWLW\
7KH&LW\RI&LWUXV+HLJKWV
&LW\
ZDVLQFRUSRUDWHGRQ-DQXDU\
XQGHUWKHODZVDQGUHJXODWLRQVRIWKH
6WDWHRI&DOLIRUQLD
6WDWH
7KH&LW\RSHUDWHVXQGHUD&LW\&RX QFLO0DQDJHUIRUPRIJRYHUQPHQWDQGSURYLGHVWKH IROORZLQJVHUYLFHV
SXEOLFVDIHW\
SROLFH
KLJKZD\VDQGVWUHHWVVROLGZDVWHVWRUPZDWHUXWLOLW\SXEOLFLPSURYHPHQWV SODQQLQJDQG]RQLQJEXLOGLQJDQLPDOVHUYLFHVWUDQVLWDQGJHQHUDODGPLQLVWUDWLRQ
7KH&LW\RSHUDWHVDVDVHOIJRYHUQLQJORFDOJRYHUQPHQWXQLWZLW KLQWKH6WDWH,WKDVOLPLWHGDXWKRULW\WROHY\WD[HV DQGKDVWKHDXWKRULW\WRGHWHUPLQHXVHUIHHVIRUWKHVHUYLFHVW KDWLWSURYLGHV7KH&LW\¶VPDLQIXQGLQJVRXUFHV LQFOXGHVDOHVWD[HVXWLOLW\XVHUWD[RWKHULQWHUJRYHUQPHQWDOUHYHQXHIURPVWDWHDQGIHGHUDOVRXUFHVXVHUIHHVDQG IHGHUDODQGVWDWHILQDQFLDODVVLVWDQFH$OOVHFXUHGDQGXQVHFXUHGDGYDORUHPSURSHUW\WD[HVZLWKWKHH[FHSWLRQRI WD[DVVHVVPHQWVDVVRFLDWHGZLWKOLJKWLQJDQGODQGVFDSLQJVSHFLD ODVVHVVPHQWVDUHSDLGWR6DFUDPHQWR&RXQW\
&RXQW\
DVSDUWRIWKHUHYHQXHQHXWUDOLW\SD\PHQWREOLJDWLRQWKURXJK-XQH7KHILQDQFLDOVWDWHPHQWVGR QRWUHIOHFWWKHDPRXQWVUHFHLYHGRQEHKDOIRIWKH&LW\DQGUHWDLQHGE\WKH&RXQW\
7KHILQDQFLDOUHSRUWLQJHQWLW\FRQVLVWVRI
D
WKHSULPDU\JRYHUQPHQWWKH&LW\
E
RUJDQL]DWLRQVIRUZKLFKWKHSULPDU\
JRYHUQPHQWLVILQDQFLDOO\DFFRXQWDEOHDQG
F
RWKHURUJDQL]DWL RQVIRUZKLFKWKHSULPDU\JRYHUQPHQWLVQRW DFFRXQWDEOHEXWIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRIWKHLU UHODWLRQVKLSZLWKWKHSULPDU\JRYHUQPHQWDUHVXFK WKDWH[FOXVLRQZRXOGFDXVHWKHUHSRUWLQJHQWLW\¶VILQDQFLDOVWD WHPHQWVWREHPLVOHDGLQJRULQFRPSOHWH)LQDQFLDO DFFRXQWDELOLW\LVGHILQHGDVWKHDSSRLQWPHQWRIDYRWLQJPDMRUL W\RIWKHFRPSRQHQWXQLW¶VERDUGDQGHLWKHU
D
WKH&LW\KDVWKHDELOLW\WRLPSRVHLWVZLOORQWKHRUJDQL]D WLRQRU E
WKHUHLVDSRWHQWLDOIRUWKHRUJDQL]DWLRQWR
SURYLGHDILQDQFLDOEHQHILWWRRULPSRVHDILQDQFLDOEXUGHQRQWKH&LW\
$VUHTXLUHGE\*$$3WKHVHILQDQFLDOVWDWHPHQWVZRXOGSUHVHQWWKHJRYHUQPHQWDQGLWVFRPSRQHQWXQLWVHQWLWLHV IRUZKLFKWKHJRYHUQPHQWLVFRQVLGHUHGWREHILQDQFLDOO\DFFRXQWDEOH7KH&LW\GRHVQRWKDYHDQ\FRPSRQHQWXQLWV
%DVLVRI3UHVHQWDWLRQ
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
7KH JRYHUQPHQWZLGH VWDWHPHQW RI QHW SRVLWLRQ DQG VWDWHPHQW RIDFWLYLWLHV GLVSOD\ LQIRUPDWLRQ DERXW WKH QRQILGXFLDU\DFWLYLWLHVRIWKHJRYHUQPHQWDVDZKROH7KH\LQF OXGHDOOIXQGVRIWKHUHSRUWLQJHQWLW\H[FHSWIRU ILGXFLDU\IXQGV7KHVWDWHPHQWVGLVWLQJXLVKEHWZHHQJRYHUQPHQW DODQGEXVLQHVVW\SHDFWLYLWLHV*RYHUQPHQWDO DFWLYLWLHVJHQHUDOO\DUHILQDQFHGWKURXJKWD[HVLQWHUJRYHUQPHQ WDOUHYHQXHVDQGRWKHUQRQH[FKDQJHUHYHQXHV ZKLOHEXVLQHVVW\SHDFWLYLWLHVUHO\WRDVLJQLILFDQWH[WHQWRQIHHVDQGFKDUJHVWRH[WHUQDOSDUWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRIDJLYHQIXQFWLRQRUVHJPHQWLV RIIVHWE\SURJUDPUHYHQXHV$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGH FKDUJHVWRFXVWRPHUVRUDSSOLFDQWV
IRUJRRGVVHUYLFHVRUSULYLOHJHVSURYLGHGE\DJLYHQIXQFWLRQ RUVHJPHQW RSHUDWLQJJUDQWVDQGFRQWULEXWLRQV
DQG
FDSLWDOJUDQWVDQGFRQWULEXWLRQVUHVWULFWHGWRWKHRSHUD WLQJRUFDSLWDOUHTXLUHPHQWVRIDVSHFLILFIXQFWLRQRU VHJPHQW$OOWD[HVDQGLQWHUQDOO\GHGLFDWHGUHVRXUFHVFODVVLILH GDVSURJUDPUHYHQXHVDUHUHSRUWHGDVJHQHUDO UHYHQXHV
31 ITEM 6
Agenda Packet Page 71
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
)XQG)LQDQFLDO6WDWHPHQWV
)XQGILQDQFLDOVWDWHPHQWVRIWKHUHSRUWLQJHQWLW\DUHRUJDQL]HGLQWRIXQGVHDFKRIZKLFKLVFRQVLGHUHGWREHD VHSDUDWHDFFRXQWLQJHQWLW\(DFKIXQGLVDFFRXQWHGIRUE\SURY LGLQJDVHSDUDWHVHWRIVHOIEDODQFLQJDFFRXQWV ZKLFKFRQVWLWXWHLWVDVVHWVOLDELOLWLHVIXQGHTXLW\UHYHQXHVDQGH[SHQGLWXUHVH[SHQVHV)XQGVDUHRUJDQL]HGLQWR WKUHHPDMRUFDWHJRULHV
JRYHUQPHQWDOSURSULHWDU\DQGILGXFLDU\$QHPSKDVLVLVSODFHGRQPDMRUIXQGVZLWKLQWKH JRYHUQPHQWDODQGSURSULHWDU\FDWHJRULHV$IXQGLVFRQVLGHUHGPDMRULILWLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\ RUPHHWVWKHIROORZLQJFULWHULD
D 7RWDODVVHWVOLDELOLWLHVUHYHQXHVRUH[SHQGLWXUHVH[SHQVHVRIWKDWLQGLYLGXDOJRYHUQPHQWDOIXQGDUHDWOHDVWWHQ SHUFHQWRIWKHFRUUHVSRQGLQJWRWDOIRUDOOIXQGVRIWKDWFDWHJRU\RUW\SH DQG
E 7RWDODVVHWVOLDELOLWLHVUHYHQXHVRUH[SHQGLWXUHVH[SHQVH VRIWKHLQGLYLGXDOJRYHUQPHQWDOIXQGDUHDWOHDVW ILYHSHUFHQWRIWKHFRUUHVSRQGLQJWRWDOIRUDOOJRYHUQPHQWDOIXQGVFRPELQHG
4XDOLWDWLYHIDFWRUVDUHDOVRFRQVLGHUHGLQGHWHUPLQLQJPDMRUSURJUDPVDVDSSOLFDEOH
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUIXQGV
x *HQHUDO)XQG±7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\,WDFFRXQWVIRUDOODFWLYLWLHVH[FHSW WKRVHOHJDOO\RUDGPLQLVWUDWLYHO\UHTXLUHGWREHDFFRXQWHGIRU LQDQRWKHUIXQG)URPWKLVIXQGDUHSDLGWKH&LW\¶V JHQHUDORSHUDWLQJH[SHQGLWXUHVWKHIL[HGFKDUJHVDQGWKHFDSLWDOFRVWVWKDWDUHQRWSDLGWKURXJKRWKHUIXQGV
x 6WUHHWV&DSLWDO3URMHFWV)XQG±$FFRXQWVIRUDOOFDSLWDOSURMHFWH[SHQGLWXUHVIRUYDULRXVVWUHHWSURMHFWV
x 6ROLG:DVWH(QWHUSULVH)XQG±$FFRXQWVIRUDOODGPLQLVWUDWLYHFRVWVUHTXLUHGIRUDOOVROLGZDVWHDFWLYLWLHV
$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
*RYHUQPHQWDO)XQGV
6SHFLDO5HYHQXH)XQGV7KH6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUVSHFLILFUHYHQXHVWKDWDUHOHJDOO\RU RWKHUZLVHUHVWULFWHGWRH[SHQGLWXUHVIRUSDUWLFXODUSXUSRVHV
&DSLWDO3URMHFW)XQGV7KH&DSLWDO3URMHFWV)XQGVDUHXVHGWR DFFRXQWIRUILQDQFLDOUHVRXUFHVXVHGIRUWKH DFTXLVLWLRQRUFRQVWUXFWLRQRIPDMRUFDSLWDOIDFLOLWLHVRWKHUWKDQWKRVHILQDQFHGE\SURSULHWDU\IXQGV
)LGXFLDU\)XQGV
&XVWRGLDO)XQGV&XVWRGLDO)XQGVDFFRXQWIRUDVVHWVKHOGE\WKH&LW\LQDILGXFLDU\FDSDFLW\7KH&XVWRGLDO)XQGV DFFRXQWIRUPRQLHVKHOGIRURWKHUJRYHUQPHQWVDQGRUHQWLWLHVWRZKLFKWKH&LW\SURYLGHVDFFRXQWLQJDQGLQYHVWLQJ VHUYLFHVZKLFKQRQHDUHKHOGLQWUXVW7KHUHDUHWZRFXVWRGLDO IXQGVUHSRUWHGE\WKH&LW\LQFOXGLQJDIXQGWKDW FROOHFWVILUHGHYHORSPHQWIHHVRQEHKDOIRIWKH6DFUDPHQWR0HWURSROLWDQ)LUH'LVWULFWDQGDIXQGWKDWFROOHFWV WUDQVSRUWDWLRQIHHVRQEHKDOIRIWKH6WDWH
0HDVXUHPHQW)RFXV
0HDVXUHPHQWIRFXVLVDWHUPXVHGWRGHVFULEHZKLFKWUDQVDFWLRQV DUHUHFRUGHGZLWKLQWKHYDULRXVILQDQFLDO VWDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGXVLQJWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDQG WKHDFFUXDOEDVLVRIDFFRXQWLQJDVDUHWKHSURSULHWDU\IXQGVD QGILGXFLDU\IXQGV7KHDFFRXQWLQJREMHFWLYHVRI HFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDUHWKHGHWHUPLQDWLRQRIQHWLQFRPHILQDQFLDOSRVLWLRQDQGFDVKIORZV 5HYHQXHVDUHUHFRUGHGZKHQHDUQHGDQGH[SHQVHVDUHUHFRUGHGZKH QDOLDELOLW\LVLQFXUUHGUHJDUGOHVVRIWKH 32 ITEM 6
Agenda Packet Page 72
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
WLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUHUHFRUGHGLQWKH\HDUIRUZKLFKWKH\DUHOHYLHG6DOHVWD[HVDUH UHFRJQL]HGZKHQWKHXQGHUO\LQJVDOHVWUDQVDFWLRQWDNHVSODFH*UDQWVDQGVLPLODULWHPVDUHUHFRJQL]HGDVUHYHQXH DVVRRQDVDOOHOLJLELOLW\UHTXLUHPHQWVKDYHEHHQPHW$OODVV HWVDQGOLDELOLWLHV ZKHWKHUFXUUHQWRUQRQFXUUHQW
DV
ZHOODVGHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHVDVVRFLDWHGZLWKWKHLUDFWLYLWLHVDUHUHSRUWHG)XQGHTXLW\LV FODVVLILHGDVQHWSRVLWLRQZKLFKVHUYHVDVDQLQGLFDWRURIILQDQFLDOSRVLWLRQ
,QWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVWKH³FXUUHQWILQDQFLDOUHVRXUFHV´PHDVXUHPHQWIRFXVLVXVHGDQGWKH PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ2QO\FXUUHQWILQDQFLDODVVHWVDQGOLDELOLWLHVDORQJZLWKGHIHUUHGRXWIORZVDQG LQIORZVRIUHVRXUFHVDUHJHQHUDOO\LQFOXGHGRQWKHLUEDODQFHVK HHWV7KHLURSHUDWLQJVWDWHPHQWVSUHVHQWVRXUFHV DQGXVHVRIDYDLODEOHVSHQGDEOHILQDQFLDOUHVRXUFHVGXULQJDJLYHQSHULRG7KHVHIXQGVXVHIXQGEDODQFHDVWKHLU PHDVXUHRIDYDLODEOHVSHQGDEOHILQDQFLDOUHVRXUFHVDWWKHHQGRIWKHSHULRG
%DVLVRI$FFRXQWLQJ
,QWKHJRYHUQPHQWZLGHVWDWHPHQWVSURSULHWDU\IXQGVDQGSULYDW HSXUSRVHWUXVWIXQGVDUHSUHVHQWHGXVLQJWKH DFFUXDOEDVLVRIDFFRXQWLQJ8QGHUWKHDFFUXDOEDVLVRIDFFRXQW LQJUHYHQXHVDUHUHFRJQL]HGZKHQHDUQHGDQG H[SHQVHVDUHUHFRUGHGZKHQWKHOLDELOLW\LVLQFXUUHGRUHFRQRPLFDVVHWXVHG2SHUDWLQJUHYHQXHVLQWKHIXQGDUH WKRVHUHYHQXHVWKDWDUHJHQHUDWHGIURPWKHSULPDU\RSHUDWLRQVRIWKHIXQG LQFOXGLQJFKDUJHVIRUVHUYLFHV$OORWKHU
UHYHQXHVDUHUHSRUWHGDVQRQRSHUDWLQJUHYHQXHV2SHUDWLQJH[SH QVHVDUHWKRVHH[SHQVHVWKDWDUHHVVHQWLDOWR WKHSULPDU\RSHUDWLRQVRIWKHIXQG$OORWKHUH[SHQVHVDUHUHSR UWHGDVQRQRSHUDWLQJH[SHQVHV5HYHQXHV H[SHQVHVJDLQVORVVHVDVVHWVDQGOLDELOLWLHVUHVXOWLQJIURP H[FKDQJHDQGH[FKDQJHOLNHWUDQVDFWLRQVDUH UHFRJQL]HGZKHQWKHH[FKDQJHWDNHVSODFH
*RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGRQWKHPRG LILHGDFFUXDOEDVLVRIDFFRXQWLQJ8QGHUWKH PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGZKHQ³PHDVXUDEOHDQGDYDLODEOH´0HDVXUDEOH PHDQVNQRZLQJRUEHLQJDEOHWRUHDVRQDEO\HVWLPDWHWKHDPRXQWDQGDYDLODEOHPHDQVWKHDPRXQWLVFROOHFWLEOH ZLWKLQWKHFXUUHQWSHULRGRUVRRQHQRXJKWKHUHDIWHUWRSD\FXUUHQWOLDELOLWLHV7KH&LW\FRQVLGHUVDOOUHYHQXHVUHSRUWHG LQWKHJRYHUQPHQWDOIXQGVWREHDYDLODEOHLIWKHUHYHQXHVDUHF ROOHFWHGZLWKLQGD\VDIWHU\HDUHQGZLWKWKH H[FHSWLRQRIJUDQWUHYHQXHVVDOHVWD[DQG7UDQVSRUWDWLRQ'HYHORSPHQW$FW 7'$
UHYHQXHV*UDQWUHYHQXHVDUH
FRQVLGHUHGWREHDYDLODEOHLIFROOHFWHGZLWKLQGD\VDQGVDO HVWD[DQG7'$UHYHQXHVDUHFRQVLGHUHGWREH DYDLODEOHLIFROOHFWHGZLWKLQ
GD\VRIWKHHQGRIWKHFXUUHQWILVFDOSHULRG
3URSHUW\WD[HVIUDQFKLVHWD[HVOLFHQVHVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHGWR EHVXVFHSWLEOHWRDFFUXDODQGVRKDYHEHHQUHFRJQL]HGDVUHYHQX HVRIWKHFXUUHQWILVFDO\HDU$OORWKHUUHYHQXH LWHPVDUHFRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQFDVKLVUHFHLYHGE\WKHJRYHUQPHQW([SHQGLWXUHV
LQFOXGLQJFDSLWDORXWOD\
DUHUHFRUGHGZKHQWKHUHODWHGIXQGOLDELOLW\LVLQFXUUHG
$VVHWV'HIHUUHG2XWIORZVRI5HVRXUFHV/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHVDQG(TXLW\
&DVKDQG,QYHVWPHQWV
7KH&LW\¶VFDVKDQGFDVKHTXLYDOHQWVLQFOXGHFDVKRQKDQGGHPD QGGHSRVLWVDQGVKRUWWHUPLQYHVWPHQWVZLWK RULJLQDOPDWXULWLHVRIWKUHHPRQWKVRUOHVVIURPWKHGDWHRIDFTXLVLWLRQLQFOXGLQJWKH&LW\¶VLQYHVWPHQWVLQ/$,)DQG 86$JHQF\2EOLJDWLRQV
7KH&LW\SRROVFDVKDQGLQYHVWPHQWVIURPDOOIXQGVIRUWKHSXUS RVHRILQFUHDVLQJLQFRPHWKURXJKLQYHVWPHQW DFWLYLWLHV+LJKO\OLTXLGPRQH\PDUNHWLQYHVWPHQWVZLWKPDWXULWLHVRIRQH\HDURUOHVVDWWLPHRISXUFKDVHDUHVWDWHG DWDPRUWL]HGFRVW$OORWKHULQYHVWPHQWVDUHVWDWHGDWIDLUYDOXHLQDFFRUGDQFHZLWK*$6%6WDWHPHQW1R $FFRXQWLQJDQG)LQDQFLDO5HSRUWLQJIRU&HUWDLQ,QYHVWPHQWVDQG IRU([WHUQDO,QYHVWPHQW3RROV0DUNHWYDOXHLV XVHGDVIDLUYDOXHIRUWKRVHVHFXULWLHVIRUZKLFKPDUNHWTXRWDWLRQVDUHUHDGLO\DYDLODEOH
33 ITEM 6
Agenda Packet Page 73
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
5HFHLYDEOHV
,QWKHJRYHUQPHQWZLGHVWDWHPHQWVUHFHLYDEOHVFRQVLVWRIDOOUHYHQXHVHDUQHGDW\HDUHQGDQGQRW\HWUHFHLYHG 0DMRU UHFHLYDEOH EDODQFHV IRU WKH JRYHUQPHQWDO DFWLYLWLHV LQFOXGH VDOHV DQG XVH WD[HV XWLOLW\ XVHU WD[HV LQWHUJRYHUQPHQWDOVXEYHQWLRQVLQWHUHVWHDUQLQJVH[SHQVHUHLPEXUVHPHQWVDQGOHDVHV
,QWKHIXQGILQDQFLDOVWDWHPHQWVPDWHULDOUHFHLYDEOHVLQJRYHUQPHQWDOIXQGVLQFOXGHUHYHQXHDFFUXDOVVXFKDVVDOHV WD[XWLOLW\XVHUWD[DQGLQWHUJRYHUQPHQWDOVXEYHQWLRQVVLQFH WKH\DUHXVXDOO\ERWKPHDVXUDEOHDQGDYDLODEOH 1RQH[FKDQJHWUDQVDFWLRQVFROOHFWLEOHEXWQRWDYDLODEOHVXFKD VSURSHUW\WD[DUHGHIHUUHGLQWKHIXQGILQDQFLDO VWDWHPHQWVLQDFFRUGDQFHZLWKWKHPRGLILHGDFFUXDOEDVLVEXWQ RWGHIHUUHGLQWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVLQDFFRUGDQFHZLWKWKHDFFUXDOEDVLV
,QWHUHVWDQGLQYHVWPHQWHDUQLQJVDUHUHFRUGHGZKHQHDUQHGRQO\ LISDLGZLWKLQGD\VVLQFHWKH\ZRXOGEH FRQVLGHUHGERWKPHDVXUDEOHDQGDYDLODEOH7KH&LW\¶VH[SHULHQFH LVWKDWDOODFFRXQWVUHFHLYDEOHDUHFROOHFWLEOH
WKHUHIRUHDQDOORZDQFHIRUGRXEWIXODFFRXQWVLVXQQHFHVVDU\
,QWHUIXQG5HFHLYDEOHVDQG3D\DEOHV
'XULQJWKHFRXUVHRIRSHUDWLRQVQXPHURXVWUDQVDFWLRQVRFFXUEHWZHHQLQGLYLGXDOIXQGVWKDWPD\UHVXOWLQDPRXQWV RZHGEHWZHHQIXQGV7KRVHUHODWHGWRJRRGVDQGVHUYLFHVW\SHWUDQVDFWLRQVDUHFODVVLILHGDV³GXHWRDQGIURP RWKHUIXQGV´/RQJWHUPLQWHUIXQGORDQV
QRQFXUUHQWSRUWLRQ
DUHUHSRUWHGDV³DGYDQFHVIURPDQGWRRWKHUIXQGV´
,QWHUIXQG UHFHLYDEOHV DQG SD\DEOHV EHWZHHQ IXQGV ZLWKLQ JRYHUQPHQWDO DFWLYLWLHV DUH HOLPLQDWHG LQ WKH JRYHUQPHQWZLGH6WDWHPHQWRI1HW3RVLWLRQ6HH1RWH
IRUGHWDLOVRILQWHUIXQGWUDQVDFWLRQVLQFOXGLQJUHFHLYDEOHV DQGSD\DEOHVDW\HDUHQG
3UHSDLG,WHPV
&HUWDLQSD\PHQWVWRYHQGRUVUHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLGLWHPV LQERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV,QWKHJ RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVSUHSDLG LWHPVDUHUHSRUWHGDVQRQVSHQGDEOHIXQGEDODQFHWRLQGLFDWHWKH\GRQRWFRQVWLWXWHFXUUHQWUHVRXUFHVDYDLODEOHIRU DSSURSULDWLRQ7KHFRQVXPSWLRQPHWKRGLVXVHGWRUHFRJQL]HSUHSDLGLWHPV
&DSLWDO$VVHWV
7KH&LW\
VDVVHWVDUHFDSLWDOL]HGDWKLVWRULFDOFRVWRUHVWLPDWHGKLVWRULFDOFRVWLIDFWXDOFRVWLVXQDYDLODEOH'RQDWHG FDSLWDODVVHWVDUHUHFRUGHGDWWKHDFTXLVLWLRQYDOXHZKLFKLVWKHSULFHWKDWZRXOGEHSDLGWRDFTXLUHDQDVVHWZLWK HTXLYDOHQWVHUYLFHSRWHQWLDOLQDQRUGHUO\PDUNHWWUDQVDFWLRQDWWKHDFTXLVLWLRQGDWH7KH&LW\SROLF\KDVVHWWKH FDSLWDOL]DWLRQWKUHVKROGDWIRUQRQLQIUDVWUXFWXUHFDSLWDODVVHWVDQGIRULQIUDVWUXFWXUHFDSLWDODVVHWV
3XEOLFGRPDLQ
LQIUDVWUXFWXUH
FDSLWDODVVHWVLQFOXGHURDGVEULGJHVFXUEVDQGJXWWHUVVWUHHWVVLGHZDONVGUDLQDJH V\VWHPVDQGOLJKWLQJV\VWHPV3ULRUWR-XO\JRYHUQPHQWDODFWLYLW\LQIUDVWUXFWXUHDVVHWVZHUHQRWFDSLWDOL]HG
KRZHYHUVLQFHWKHQWKHVHDVVHWVKDYHEHHQYDOXHGDWHVWLPDWHGKLVWRULFDOFRVW
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
34 ITEM 6
Agenda Packet Page 74
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
'HSUHFLDWLRQDPRUWL]DWLRQRIDOOH[KDXVWLEOHFDSLWDODVVHWVLVUHFRUGHGDVDQDOORFDWHGH[SHQVHLQWKH6WDWHPHQWRI $FWLYLWLHV ZLWK DFFXPXODWHG GHSUHFLDWLRQDPRUWL]DWLRQ UHIOHFWHG LQ WKH 6WDWHPHQW RI 1HW 3RVLWLRQ 'HSUHFLDWLRQDPRUWL]DWLRQLVSURYLGHGRYHUWKHDVVHWV¶HVWLPDWH GXVHIXOOLYHVXVLQJWKHVWUDLJKWOLQHPHWKRGRI GHSUHFLDWLRQDPRUWL]DWLRQ
7KHUDQJHRIHVWLPDWHGXVHIXOOLYHVE\W\SHRIDVVHWLVDVIROORZV
%XLOGLQJDQGLPSURYHPHQWV \HDUV
/HDVHKROGLPSURYHPHQWV \HDUV
0DFKLQHU\DQGHTXLSPHQW \HDUV
1HWZRUNHTXLSPHQWSKRQHV\VWHP \HDUV
&RPSXWHUHTXLSPHQW \HDUV
9HKLFOHV \HDUV
6XEVFULSWLRQDVVHWV /HVVHURIOLIHRIDVVHW
RUOHQJWKRIDJUHHPHQW
'HIHUUHG2XWIORZVDQG,QIORZVRI5HVRXUFHV
,QDGGLWLRQWROLDELOLWLHVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQ ZLOOVRPHWLPHVUHSRUWDVHSDUDWHVHFWLRQIRUGHIHUUHG RXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHV'HIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWDFRQVXPSWLRQRIQHWDVVHWV E\WKHJRYHUQPHQWWKDWLVDSSOLFDEOHWRDIXWXUHUHSRUWLQJSHUL RG'HIHUUHGLQIORZVRIUHVRXUFHVUHSUHVHQWDQ DFTXLVLWLRQRIQHWDVVHWVWKDWLVDSSOLFDEOHWRDIXWXUHUHSRUWLQJSHULRG7KHVHDPRXQWVZLOOQRWEHUHFRJQL]HGDVDQ RXWIORZRIUHVRXUFHV
H[SHQGLWXUHH[SHQVH
RUDQLQIORZRIUHVR XUFHV
UHYHQXH
XQWLOWKHHDUQLQJVSURFHVVLV
FRPSOHWH7KHJRYHUQPHQWDOIXQGVUHSRUWXQDYDLODEOHUHYHQXHVIRUJUDQWVDQGRWKHUUHYHQXHVZKHQWKHDPRXQWV PHHWWKHDVVHWUHFRJQLWLRQFULWHULDXQGHU*$6%6WDWHPHQW1RDQGZHUHDFFUXHGDVUHFHLYDEOHVEXWWKH DPRXQWVZHUHQRWUHFHLYHGLQWKHDYDLODELOLW\SHULRG'HIHUUHG RXWIORZVDQGLQIORZVRIUHVRXUFHVLQFOXGHDPRXQWV GHIHUUHGUHODWHGWRWKH&LW\¶VOHDVHXQGHU*$6%DVGHVFULEHGLQ1RWHWKH&LW\¶VSHQVLRQSODQXQGHU*$6% DVGHVFULEHGLQ1RWHDQGWKH&LW\¶V23(%SODQXQGHU*$6%DVGHVFULEHGLQ1RWH
&RPSHQVDWHG$EVHQFHV
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
UHVLJQDWLRQVRUUHWLUHPHQWV
DQGDUHFXUUHQWO\SD\DEOH7KH&LW\KDGQRHPSOR\HHUHVLJQDWLRQVRUUHWLUHPHQWVIRU ZKLFKFRPSHQVDWHGDEVHQFHVVKRXOGEHDFFUXHGLQJRYHUQPHQWDOIXQGVDW\HDUHQG7KH*HQHUDO)XQGLVW\SLFDOO\ XVHGWROLTXLGDWHFRPSHQVDWHGDEVHQFHV
35 ITEM 6
Agenda Packet Page 75
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
(TXLW\&ODVVLILFDWLRQ
*RYHUQPHQW:LGH6WDWHPHQWV
(TXLW\LQJRYHUQPHQWZLGHDQGSURSULHWDU\IXQGVWDWHPHQWVLVFODVVLILHGDVQHWSRVLWLRQDQGLVGLVSOD\HGLQWKUHH
FRPSRQHQWV
D 1HWLQYHVWPHQWLQFDSLWDODVVHWV±FRQVLVWVRIFDSLWDODVVHW VLQFOXGLQJUHVWULFWHGFDSLWDODVVHWVQHWRI DFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQDQGUHGXFHGE\WKHRXWVWDQGLQJEDODQFHVRIDQ\ERQGVPRUWJDJHVQRWHV RURWKHUERUURZLQJVWKDWDUHDWWULEXWDEOHWRWKHDFTXLVLWLRQFRQVWUXFWLRQRULPSURYHPHQWRIWKRVHDVVHWV
E 5HVWULFWHGQHWSRVLWLRQ±FRQVLVWVRIQHWSRVLWLRQZLWKFRQVWUDLQWVSODFHGRQWKHXVHE\H[WHUQDOJURXSVVXFKDV FUHGLWRUVJUDQWRUVFRQWULEXWRUVRUE\ODZVRUUHJXODWLRQVRI RWKHUJRYHUQPHQWVRUODZWKURXJKFRQVWLWXWLRQDO SURYLVLRQVRUHQDEOLQJOHJLVODWLRQ
F 8QUHVWULFWHGQHWSRVLWLRQ±DOORWKHUQHWSRVLWLRQWKDWGRQRWPHHWWKHGHILQLWLRQRI³UHVWULFWHG´RU³QHWLQYHVWPHQW LQFDSLWDODVVHWV´
)XQG)LQDQFLDO6WDWHPHQWV
*RYHUQPHQWDOIXQGHTXLW\LVFODVVLILHGDVIXQGEDODQFHDQGGLVSOD\HGLQWKHIROORZLQJFRPSRQHQWV
1RQVSHQGDEOH)XQG%DODQFH±
x $VVHWVWKDWZLOOQHYHUFRQYHUWWRFDVK
SUHSDLGLWHPVDQGLQYH QWRU\
DQGDVVHWVWKDWZLOOQRWFRQYHUWWRFDVK
VRRQHQRXJKWRDIIHFWWKHFXUUHQWSHULRG
ORQJWHUPQRWHVRUORDQVUHFHLYDEOH
5HVWULFWHG)XQG%DODQFH±
x 5HVRXUFHVWKDWDUHVXEMHFWWRH[WHUQDOO\HQIRUFHDEOHOHJDOUHVWULFWLRQVLPSRVHGE\SDUWLHVDOWRJHWKHURXWVLGHWKH JRYHUQPHQW
FUHGLWRUVJUDQWRUVFRQWULEXWRUVDQGRWKHUJRYHUQPHQWV
x 5HVRXUFHVWKDWDUHVXEMHFWWROLPLWDWLRQVLPSRVHGE\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ
HJ*DV7D[
&RPPLWWHG)XQG%DODQFH±
x 6HOILPSRVHGOLPLWDWLRQVVHWLQSODFHSULRUWRWKHHQGRIWKHSHULRG HQFXPEUDQFHVHFRQRPLFFRQWLQJHQFLHVDQG
XQFHUWDLQWLHV
x /LPLWDWLRQDWWKHKLJKHVWOHYHORIGHFLVLRQPDNLQJ
&RXQFLO
W KDWUHTXLUHVIRUPDODFWLRQDWWKHVDPHOHYHOWR
UHPRYH&RXQFLO5HVROXWLRQLVUHTXLUHGWREHDSSURYHGWRHVWDEOLVKPRGLI\RUUHVFLQGDIXQGEDODQFHFRPPLWPHQW
$VVLJQHG)XQG%DODQFH±
x 5HVRXUFHVFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREHXVHGIR UVSHFLILFSXUSRVHVEXWDUHQHLWKHU UHVWULFWHG
QRUFRPPLWWHG
x *RYHUQPHQWDO IXQG DPRXQWV LQ H[FHVV RI QRQVSHQGDEOH UHVWULFWHG DQG FRPPLWWHG LQ RWKHU WKDQ WKH *HQHUDO)XQGDUHDXWRPDWLFDOO\UHSRUWHGDVDVVLJQHG
x $VVLJQHGDPRXQWVIRUVSHFLILFSXUSRVHVDUHGHWHUPLQHGDQGDXWK RUL]HGE\WKH&LW\0DQDJHU8VHRIDVVLJQHG IXQGVH[FHHGLQJWKH&LW\0DQDJHU¶VVSHQGLQJDXWKRULW\D UHDSSURYHGDVSDUWRIWKHEXGJHWRUE\ &RXQFLO5HVROXWLRQ
36 ITEM 6
Agenda Packet Page 76
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
8QDVVLJQHG)XQG%DODQFH±
x 5HVLGXDOQHWUHVRXUFHV
x 7RWDOIXQGEDODQFHLQWKH*HQHUDO)XQGLQH[FHVVRIQRQVSHQGDEOHUHVWULFWHGFRPPLWWHGDQGDVVLJQHGIXQG EDODQFH
VXUSOXV
x ([FHVVRIQRQVSHQGDEOHUHVWULFWHGDQGFRPPLWWHGIXQGEDODQFH RYHUWRWDOIXQGEDODQFH
GHILFLW
6HH1RWHIRUPRUHLQIRUPDWLRQDERXWWKH&LW\¶VQHWSRVLWLRQDQGIXQGEDODQFHV
5HYHQXHV([SHQGLWXUHVDQG([SHQVHV
3URJUDP5HYHQXHV
$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRU GLUHFWO\EHQHILWIURPJRRGVVHUYLFHVRUSULYLOHJHVSURYLGHGE \DJLYHQIXQFWLRQRUVHJPHQWDQG JUDQWVDQG
FRQWULEXWLRQV
LQFOXGLQJVSHFLDODVVHVVPHQWV
WKDWDUHUHVWULFWHGWRPHHWLQJWKHRSHUDWLRQDORUFDSLWDOUHTXLUHPHQWV RIDSDUWLFXODUIXQFWLRQRUVHJPHQW$OOWD[HVLQFOXGLQJWKRVHGHGLFDWHGIRUVSHFLILFSXUSRVHVDQGRWKHULQWHUQDOO\ GHGLFDWHGUHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV
3URSHUW\7D[
7KH&RXQW\RI6DFUDPHQWR
&RXQW\
LVUHVSRQVLEOHIRUWKHFROOHF WLRQDQGDOORFDWLRQRISURSHUW\WD[HV8QGHU &DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKH&RXQW\XSWRRIWKHIXOOFDVKYDOXHRIWD[DEOH SURSHUW\SOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUVDQGGLVWU LEXWHGLQDFFRUGDQFHZLWKVWDWXWRU\IRUPXODV7KH &LW\UHFRJQL]HVSURSHUW\WD[HVZKHQWKHLQGLYLGXDOLQVWDOOPHQWVDUHGXHSURYLGHGWKH\DUHFROOHFWHGZLWKLQGD\V DIWHU\HDUHQG
6HFXUHGSURSHUW\WD[HVDUHOHYLHGRQRUEHIRUHWKHILUVWGD\RI6HSWHPEHURIHDFK\HDU7KH\EHFRPHDOLHQRQUHDO SURSHUW\RQ0DUFKSUHFHGLQJWKHILVFDO\HDUIRUZKLFKWD[HVD UHOHYLHG7KHVHWD[HVDUHSDLGLQWZRHTXDO
LQVWDOOPHQWV
WKHILUVWLVGXH1RYHPEHUDQGGHOLQTXHQWZLWKS HQDOWLHVDIWHU'HFHPEHU WKHVHFRQGLVGXH
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
7KH&LW\SDUWLFLSDWHVLQDQDOWHUQDWLYHPHWKRGRIGLVWULEXWLRQRISURSHUW\WD[OHYLHVDQGDVVHVVPHQWVNQRZQDVWKH ³7HHWHU 3ODQ´ 7KH 6WDWH 5HYHQXH DQG 7D[DWLRQ &RGH DOORZ FRXQWLHV WR GLVWULEXWH VHFXUHG UHDO SURSHUW\ DVVHVVPHQWDQGVXSSOHPHQWDOSURSHUW\WD[HVRQDQDFFUXDOEDVLVUHVXOWLQJLQIXOOSD\PHQWWRFLWLHVHDFKILVFDO\HDU $Q\ VXEVHTXHQW GHOLQTXHQW SD\PHQWV DQG SHQDOWLHV DQG LQWHUHVW GXULQJ D ILVFDO \HDU ZLOO UHYHUW WR 6DFUDPHQWR&RXQW\7KH7HHWHU3ODQSD\PHQWZKLFKLQFOXGHV RIWKHRXWVWDQGLQJDFFXPXODWHGGHOLQTXHQF\
LVLQFOXGHGLQSURSHUW\WD[UHYHQXHUHWDLQHGE\6DFUDPHQWR&RXQW\XQGHUWKHUHYHQXHQHXWUDOLW\DJUHHPHQW8QGHU WKH7HHWHU3ODQ&RGHRIWKHGHOLQTXHQF\PXVWUHPDLQZLWKWKH&RXQW\DVDUHVHUYHIRU7HHWHU3ODQIXQGLQJ 37 ITEM 6
Agenda Packet Page 77
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
,QWHUIXQG7UDQVIHUV
5HVRXUFHVDUHUHDOORFDWHGEHWZHHQIXQGVE\UHSRUWLQJWKHPDVLQ WHUIXQGWUDQVIHUV)RUWKHSXUSRVHVRIWKH 6WDWHPHQWRI$FWLYLWLHVDOOLQWHUIXQGWUDQVIHUVZLWKLQLQGLYLG XDOJRYHUQPHQWDOIXQGVKDYHEHHQHOLPLQDWHG6HH 1RWH
IRUPRUHLQIRUPDWLRQDERXWWKH&LW\¶VLQWHUIXQGWUDQVIHUV
3HQVLRQV
)RUSXUSRVHVRIPHDVXULQJWKHQHWSHQVLRQOLDELOLW\DQGGHIHUUHGRXWIORZVLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQV DQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHWSRVLWL RQRIWKH&LW\¶V&DOLIRUQLD3XEOLF(PSOR\HHV¶ 5HWLUHPHQW6\VWHP
&DO3(56
SODQV
3ODQV
DQGDGGLWLRQVWRGHGXFWLRQVIURPWKH3ODQV¶ILGXFLDU\QHWSRVLWLRQKDYH EHHQGHWHUPLQHGRQWKHVDPHEDVLVDVWKH\DUHUHSRUWHGE\&DO3( 56)RUWKLVSXUSRVHEHQHILWSD\PHQWV
LQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQV
DUHUHFRJQL]HGZKHQGXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILW WHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH7KH*HQHUDO)XQG 6ROLG:DVWH)XQGDQGDQ\QRQPDMRUVSHFLDO UHYHQXHIXQGVWKDWKDYHFRQWULEXWLRQVH[SHQVHDUHXVHGWROLTXLGDWHWKHQHWSHQVLRQOLDELOLW\
2WKHU3RVW(PSOR\PHQW%HQHILWV3ODQ
23(%
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV UHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXWWKHILGXFL DU\QHWSRVLWLRQRIWKHSODQDQGDGGLWLRQV WRGHGXFWLRQVIURPWKHSODQ
VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKHVDPHEDVLVDVWKH\DUHUHSRUWHG E\WKH3ODQ)RUWKLVSXUSRVHWKHSODQUHFRJQL]HVEHQHILWSD\PHQWVZKHQGXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKH EHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH7KH*HQHUDO)XQG6ROLG:DVWH)XQGDQGDQ\QRQPDMRU VSHFLDOUHYHQXHIXQGVWKDWKDYHFRQWULEXWLRQVH[SHQVHDUHXVHGWROLTXLGDWHWKHQHW23(%OLDELOLW\
8VHRI(VWLPDWHV
7KH SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV LQ FRQIRUPLW\ ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG6WDWHVRI$PHULFDUHTXLUHVPDQDJHPHQWWRPDNHHVWLPDWHV DQGDVVXPSWLRQVWKDWDIIHFWWKHUHSRUWHG DPRXQWVRIDVVHWVOLDELOLWLHVUHYHQXHVDQGH[SHQVHV$FWXDOUHVXOWVFRXOGGLIIHUIURPWKRVHHVWLPDWHV
-RLQW3RZHU$XWKRULWLHVRU-RLQWO\*RYHUQHG2UJDQL]DWLRQV
7KH&LW\RI&LWUXV+HLJKWVLVDPHPEHURIVHYHUDO-RLQW3RZHUV $JHQFLHV -3$
DQGRUMRLQWO\PDQDJHGDJHQFLHV
LQFOXGLQJ
$JHQF\1DPH 3XUSRVH
6DFUDPHQWR0HWURSROLWDQ$LU4XDOLW\0DQDJHPHQW'LVWULFW 0RQLWRUV DQGHQIRUFHVDLUTXDOLW\UHTXLUHPHQWV 6DFUDPHQWR5HJLRQDO&RXQW\6DQLWDWLRQ'LVWULFW :DVWHZDWHUFRQYH \DQFHWUHDWPHQWDQGGLVSRVDO 6DFUDPHQWR$UHD6HZHU'LVWULFW 6HZHUVHUYLFH
6DFUDPHQWR7UDQVSRUWDWLRQ$XWKRULW\ $GPLQLVWUDWLRQRIWUDQVSRUWD WLRQSURMHFWV 6DFUDPHQWR$UHD&RXQFLORI*RYHUQPHQWV 5HJLRQDOSODQQLQJ SULPDU LO\WUDQVSRUWDWLRQ
)XQGLQJLIDQ\IRUHDFKRIWKHVHDJHQFLHVIURPWKH&LW\LVED VHGRQDQQXDODSSURSULDWLRQV7KH&LW\KDVQR FRQWLQXLQJILQDQFLDOOLDELOLW\DQGGRHVQRWH[SHFWDQ\ILQDQFLDOEXUGHQIURPLWVSDUWLFLSDWLRQLQDQ\RIWKHVHDJHQFLHV 6HSDUDWHILQDQFLDOVWDWHPHQWVRIWKH-3$¶VFDQEHREWDLQHGE\FRQWDFWLQJWKHLQGLYLGXDODJHQFLHV
1HZ*$6%3URQRXQFHPHQWV
7KHIROORZLQJ*RYHUQPHQW$FFRXQWLQJ6WDQGDUGV%RDUG
*$6%
SURQ RXQFHPHQWVZHUHHIIHFWLYHIRUDQGRUHDUO\
LPSOHPHQWHGIRUWKHILVFDO\HDUHQGHG-XQH
38 ITEM 6
Agenda Packet Page 78
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
1. GASB Statement No. 91, Conduit Debt Obligations
7KHUHTXLUHPHQWVRIWKLV6WDWHPHQWZLOOLPSURYHILQDQFLDOUHSRUWLQJE\HOLPLQDWLQJWKHH[LVWLQJRSWLRQIRULVVXHUVWR UHSRUWFRQGXLWGHEWREOLJDWLRQVDVWKHLURZQOLDELOLWLHVWKHUHE\HQGLQJVLJQLILFDQWGLYHUVLW\LQSUDFWLFH7KHFODULILHG GHILQLWLRQZLOOUHVROYHVWDNHKROGHUV¶XQFHUWDLQW\DVWRZKHWKHUDJLYHQILQDQFLQJLVLQIDFWDFRQGXLWGHEWREOLJDWLRQ 5HTXLULQJLVVXHUVWRUHFRJQL]HOLDELOLWLHVDVVRFLDWHGZLWKDGGL WLRQDOFRPPLWPHQWVH[WHQGHGE\LVVXHUVDQGWR UHFRJQL]HDVVHWVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRFHUWDLQDUUDQJHPHQWVDVVRFLDWHGZLWKFRQGXLWGHEW REOLJDWLRQVDOVRZLOOHOLPLQDWHGLYHUVLW\WKHUHE\LPSURYLQJFRPSDUDELOLW\LQUHSRUWLQJE\LVVXHUV5HYLVHGGLVFORVXUH UHTXLUHPHQWVZLOOSURYLGHILQDQFLDOVWDWHPHQWXVHUVZLWKEHWWHU LQIRUPDWLRQUHJDUGLQJWKHFRPPLWPHQWVLVVXHUV H[WHQGDQGWKHOLNHOLKRRGWKDWWKH\ZLOOIXOILOOWKRVHFRPPLWPHQWV7KDWLQIRUPDWLRQZLOOLQIRUPXVHUVRIWKHSRWHQWLDO LPSDFWRIVXFKFRPPLWPHQWVRQWKHILQDQFLDOUHVRXUFHVRILVVXHUVDQGKHOSXVHUVDVVHVVLVVXHUV¶UROHVLQFRQGXLW GHEWREOLJDWLRQV
2. GASB Statement No. 94, Public-Private and Public-Public Partnerships and Availability Payment Arrangements
7KHUHTXLUHPHQWVRIWKLV6WDWHPHQWZLOOLPSURYHILQDQFLDOUHSRUWLQJE\HVWDEOLVKLQJWKHGHILQLWLRQVRI333VDQG$3$V DQGSURYLGLQJXQLIRUPJXLGDQFHRQDFFRXQWLQJDQGILQDQFLDOUHSRUWLQJIRUWUDQVDFWLRQVWKDWPHHWWKRVHGHILQLWLRQV 7KDWXQLIRUPJXLGDQFHZLOOSURYLGHPRUHUHOHYDQWDQGUHOLDEOHLQIRUPDWLRQIRUILQDQFLDOVWDWHPHQWXVHUVDQGFUHDWH JUHDWHUFRQVLVWHQF\LQSUDFWLFH7KLV6WDWHPHQWZLOOHQKDQFHWK HGHFLVLRQXVHIXOQHVVRIDJRYHUQPHQW¶VILQDQFLDO VWDWHPHQWVE\UHTXLULQJJRYHUQPHQWVWRUHSRUWDVVHWVDQGOLDELO LWLHVUHODWHGWR333VFRQVLVWHQWO\DQGGLVFORVH LPSRUWDQWLQIRUPDWLRQDERXW333WUDQVDFWLRQV7KHUHTXLUHGGLVF ORVXUHVZLOODOORZXVHUVWRXQGHUVWDQGWKHVFDOH DQGLPSRUWDQWDVSHFWVRIDJRYHUQPHQW¶V333VDQGHYDOXDWHDJRYHUQPHQW¶VIXWXUHREOLJDWLRQVDQGDVVHWVUHVXOWLQJ IURP333V
3. GASB Statement No. 96, Subscription-Based Information Technology Arrangements 7KHUHTXLUHPHQWVRIWKLV6WDWHPHQWZLOOLPSURYHILQDQFLDOUHSRUWLQJE\HVWDEOLVKLQJDGHILQLWLRQIRU6%,7$VDQG SURYLGLQJXQLIRUPJXLGDQFHIRUDFFRXQWLQJDQGILQDQFLDOUHSRUWL QJIRUWUDQVDFWLRQVWKDWPHHWWKDWGHILQLWLRQ7KDW GHILQLWLRQDQGXQLIRUPJXLGDQFHZLOOUHVXOWLQJUHDWHUFRQVLVWHQF\LQSUDFWLFH(VWDEOLVKLQJWKHFDSLWDOL]DWLRQFULWHULD IRULPSOHPHQWDWLRQFRVWVDOVRZLOOUHGXFHGLYHUVLW\DQGLPSURYHFRPSDUDELOLW\LQILQDQFLDOUHSRUWLQJE\JRYHUQPHQWV 7KLV6WDWHPHQWDOVRZLOOHQKDQFHWKHUHOHYDQFHDQGUHOLDELOLW\RIDJRYHUQPHQW¶VILQDQFLDOVWDWHPHQWVE\UHTXLULQJ DJRYHUQPHQWWRUHSRUWDVXEVFULSWLRQDVVHWDQGVXEVFULSWLRQOL DELOLW\IRUD6%,7$DQGWRGLVFORVHHVVHQWLDO LQIRUPDWLRQDERXWWKHDUUDQJHPHQW7KHGLVFORVXUHVZLOODOORZXVHUVWRXQGHUVWDQGWKHVFDOHDQGLPSRUWDQWDVSHFWV RIDJRYHUQPHQW¶V6%,7$DFWLYLWLHVDQGHYDOXDWHDJRYHUQPHQW¶VREOLJDWLRQVDQGDVVHWVUHVXOWLQJIURP6%,7$V
4. GASB Statement No. 100, Accounting Changes and Error Corrections
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
39 ITEM 6
Agenda Packet Page 79
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
$W-XQHWKH&LW\¶VSRROHGFDVKDQGLQYHVWPHQWVDUHFODVVLILHGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWV DVIROORZV
&DVKDQGLQYHVWPHQWVDUHFDWHJRUL]HGDVIROORZVXQGHU*$6%6WDWHPHQW1R
,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\¶V,QYHVWPHQW3ROLF\
,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH&DOLIRUQLDVWDWXWHVDXWKRUL]HFLWLHVWRLQYHVWLGOHRUVXUSOXVIXQGVLQDYDULHW\ RIFUHGLWLQVWUXPHQWVDVSURYLGHGIRULQWKH&DOLIRUQLD*RYHUQP HQW&RGH6HFWLRQ&KDSWHU±)LQDQFLDO $IIDLUV7KHWDEOHEHORZLGHQWLILHVWKHLQYHVWPHQWW\SHVWKDWDUHDXWKRUL]HGIRUWKH&LW\E\WKH&DOLIRUQLD*RYHUQPHQW &RGHWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN
'XULQJWKH\HDUHQGHG-XQHWKH&LW\¶VSHUPLVVLEOHLQYHVWPHQWVLQFOXGHGWKHIROORZLQJLQVWUXPHQWV
7KH&LW\FRPSOLHGZLWKWKHSURYLVLRQVRI&DOLIRUQLD*RYHUQPHQW&RGHSHUWDLQLQJWRWKHW\SHVRILQYHVWPHQWVKHOG LQVWLWXWLRQVLQZKLFKGHSRVLWVZHUHPDGHDQGVHFXULW\UHTXLUHPHQWV7KH&LW\ZLOOFRQWLQXHWRPRQLWRUFRPSOLDQFH ZLWKDSSOLFDEOHVWDWXWHVSHUWDLQLQJWRSXEOLFGHSRVLWVDQGLQYHVWPHQWV 6WDWHPHQWRI1HW3RVLWLRQ
&DVKDQGLQYHVWPHQWV
6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
&DVKDQGFDVKHTXLYDOHQWV
7RWDOFDVKDQGLQYHVWPHQWV
&DVKRQKDQG
'HSRVLWVZLWKILQDQFLDOLQVWLWXWLRQV
,QYHVWPHQWV
7RWDOFDVKDQGLQYHVWPHQWV
$XWKRUL]HGE\ 0D[LPXP 0D[LPXP
,QYHVWPHQW7\SHV ,QYHVWPHQW 0D[LPXP 3HUFHQWDJH ,QYHVWPHQW $XWKRUL]HGE\6WDWH/DZ 3ROLF\ 0DWXULW\
RI3RUWIROLR
LQ2QH,VVXHU
867UHDVXU\REOLJDWLRQV <HV \HDUV 1RQH 1RQH
86DJHQF\VHFXULWLHV <HV \HDUV 1RQH 1RQH
%DQNHUVDFFHSWDQFHV <HV GD\V
&RPPHUFLDOSDSHU <HV GD\V
&HUWLILFDWHVRIGHSRVLW
QRQQHJRWLDEOH
<HV \HDUV 1RQH 1RQH
&HUWLILFDWHVRIGHSRVLW
QHJRWLDEOH
<HV \HDUV 1RQH
5HSXUFKDVHDJUHHPHQWV <HV \HDU 1RQH
0HGLXPWHUPQRWHV <HV \HDUV
0XQLFLSDOLQYHVWPHQWV <HV \HDUV
0RQH\PDUNHWPXWXDOIXQGV <HV 1$
0RUWJDJHSDVVWKURXJKVHFXULWLHV <HV \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG <HV 1$ 1RQH PLOOLRQ
%DVHGRQVWDWHODZUHTXLUHPHQWVRU&LW\LQYHVWPHQWSROLF\UHTXLUHPHQWVZKLFKHYHULVPRUHUHVWULFWLYH 40 ITEM 6
Agenda Packet Page 80
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
&217,18('
,QWHUHVW5DWH5LVN
,QWHUHVWUDWHULVNLVWKHULVNWKDWFKDQJHVLQPDUNHWLQWHUHVWUDWHVZLOODGYHUVHO\DIIHFWWKHIDLUYDOXHRIDQLQYHVWPHQW *HQHUDOO\WKHORQJHUPDWXULW\RIDQLQYHVWPHQWWKHJUHDWHUWKHVHQVLWLYLW\RILWVIDLUYDOXHLVWRFKDQJHVLQPDUNHW LQWHUHVWUDWHV,QDFFRUGDQFHZLWKLWVLQYHVWPHQWSROLF\WKH&LW\PDQDJHVLWVH[SRVXUHVWRGHFOLQHVLQIDLUYDOXHVE\ OLPLWLQJWKHZHLJKWHGDYHUDJHPDWXULW\RILWVLQYHVWPHQWSRUWIR OLRWROHVVWKDQ\HDUV$VRI-XQHWKH ZHLJKWHGDYHUDJHPDWXULW\RILQYHVWPHQWVZDVPRQWKVRUOHVV
,QIRUPDWLRQDERXWWKHVHQVLWLYLW\RIWKHIDLUYDOXHVRIWKH&LW\¶VLQYHVWPHQWVWRPDUNHWUDWHLQWHUHVWUDWHIOXFWXDWLRQV LVSURYLGHGE\WKHIROORZLQJWDEOHWKDWVKRZVWKHGLVWULEXWLRQRIWKH&LW\¶VLQYHVWPHQWVE\PDWXULW\
7\SHRI,QYHVWPHQW 7RWDO
PRQWKV
RU/HVV
0RQWKV
0RQWKV
/RFDO$JHQF\,QYHVWPHQW)XQG
867UHDVXU\1RWHV
86*RY6SRQVRUHG$JHQF\6HFXULWLHV
))&% )+/%
)+/0& &RPPHUFLDO3DSHU
0HGLXPWHUP1RWHV
0RQH\0DUNHW0XWXDO)XQGV 7RWDO
0DWXULWLHVDVRI<HDUHQG
&UHGLW5LVN
*HQHUDOO\FUHGLWULVNLVWKHULVNWKDWDQLVVXHURIDQLQYHVWP HQWZLOOQRWIXOILOOLWVREOLJDWLRQWRWKHKROGHURIWKH LQYHVWPHQW7KLVLVPHDVXUHGE\WKHDVVLJQPHQWRIDUDWLQJE\DQDWLRQDOO\UHFRJQL]HGVWDWLVWLFDOUDWLQJRUJDQL]DWLRQ 3UHVHQWHGEHORZLVWKHPLQLPXPUDWLQJUHTXLUHGE\
ZKHUHDSSOLFDEOH
WKH&DOLIRUQLD*RYHUQPHQW&RGHWKH&LW\¶V
LQYHVWPHQWSROLF\DQGWKHDFWXDOUDWLQJDVRI\HDUHQGIRUHDFKLQYHVWPHQWW\SH
7\SHRI,QYHVWPHQW 7RWDO $$$ $$ $ ([HPSW
/RFDO$JHQF\,QYHVWPHQW)XQG
867UHDVXU\1RWHV 86*RY6SRQVRUHG$JHQF\6HFXULWLHV
))&% )+/% )+/0& &RPPHUFLDO3DSHU
0HGLXPWHUP1RWHV
0RQH\0DUNHW0XWXDO)XQGV 7RWDO
5DWLQJVDVRI<HDUHQG
41 ITEM 6
Agenda Packet Page 81
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
&217,18('
&RQFHQWUDWLRQRI&UHGLW5LVN
7KHLQYHVWPHQWSROLF\RIWKH&LW\FRQWDLQVQROLPLWDWLRQRQWKHDPRXQWWKDWFDQEHLQYHVWHGLQDQ\RQHLVVXHUEH\RQG WKDWVWLSXODWHGE\WKH&DOLIRUQLD*RYHUQPHQW&RGH$W-XQHWKH&LW\GLGQRWKROGLQYHVWPHQWVLQDQ\RQH LVVXHURWKHUWKDQ867UHDVXU\VHFXULWLHVPXWXDOIXQGVDQGH[WHUQDOLQYHVWPHQWSRROVWKDWUHSUHVHQWPRUHWKDQ RIWKH&LW\¶VLQYHVWPHQWSRUWIROLR
&XVWRGLDO&UHGLW5LVN
&XVWRGLDOFUHGLWULVNIRUGHSRVLWVLVWKHULVNWKDWLQWKHHYH QWRIWKHIDLOXUHRIDGHSRVLWRU\ILQDQFLDOLQVWLWXWLRQD JRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWRUHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKH SRVVHVVLRQRIDQRXWVLGHSDUW\7KHFXVWRGLDOFUHGLWULVNIRULQYHVWPHQWVLVWKHULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRI WKHFRXQWHUSDUW\
HJEURNHUGHDOHU
WRDWUDQVDFWLRQDJRYH UQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD*RYHUQPHQW&RGHDQG WKH&LW\¶VLQYHVWPHQWSROLF\GRQRWFRQWDLQOHJDORUSROLF\UHT XLUHPHQWVWKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDO FUHGLWULVNIRUGHSRVLWVRWKHUWKDQWKHIROORZLQJSURYLVLRQIR UGHSRVLWV7KH&DOLIRUQLD*RYHUQPHQW&RGHUHTXLUHV WKDWDILQDQFLDOLQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUO RFDOJRYHUQPHQWXQLWVE\SOHGJLQJVHFXULWLHVLQDQ XQGLYLGHGFROODWHUDOSRROKHOGE\GHSRVLWRU\UHJXODWHGXQGHUVWDWHODZ XQOHVVVRZDLYHGE\WKHJRYHUQPHQWDOXQLW
7KHPDUNHWYDOXHRIWKHSOHGJHGVHFXULWLHVLQWKHFROODWHUDOSR ROPXVWHTXDODWOHDVWRIWKHWRWDODPRXQW GHSRVLWHGE\WKHSXEOLFDJHQFLHV&DOLIRUQLDODZDOVRDOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUHSXEOLFDJHQF\GHSRVLWV E\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV
$W-XQHWKHFDUU\LQJDPRXQWRIWKH&LW\¶VGHSRVLWVZDVDQGWKHEDODQFHLQILQDQFLDOLQVWLWXWLRQV ZDV
2IWKHEDODQFHLQILQDQFLDOLQVWLWXWLRQVZDVFRYHUHGE\IHGHUDOGHSRVLWRU\LQVXUDQFHDQG ZDVFROODWHUDOL]HGDVUHTXLUHGE\6WDWHODZ *RYHUQPHQW&RGH6HFWLRQ
E\WKHSOHGJLQJILQDQFLDO
LQVWLWXWLRQZLWKDVVHWVKHOGLQDFRPPRQSRROIRUWKH&LW\DQG JRYHUQPHQWDODJHQFLHVEXWQRWLQWKHQDPHRIWKH &LW\
,QYHVWPHQWLQ/$,)
/$,)LVVWDWHGDWIDLUYDOXH/$,)LVUHJXODWHGE\&DOLIRUQLD *RYHUQPHQW&RGH6HFWLRQ XQGHUWKHRYHUVLJKW
RIWKH7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD7KHWRWDOIDLUYDOXHDPRXQWLQYHVWHGE\WKH&LW\LQ/$,)LV
DQGLVPDQDJHGE\WKH6WDWH7UHDVXUHU7KH/RFDO,QYHVWPHQW$GYLVRU\%RDUG %RDUG
KDVRYHUVLJKWUHVSRQVLELOLW\
IRU/$,)7KH%RDUGFRQVLVWVRIILYHPHPEHUVDVGHVLJQDWHGE\6WDWH6WDWXWH7KHIDLUYDOXHRIWKH&LW\¶VLQYHVWPHQW LQWKLVSRROLVUHSRUWHGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDWDPRXQWVEDVHGXSRQWKH&LW\¶VSURUDWDVKDUH RIWKHIDLUYDOXHSURYLGHGE\/$,)IRUWKHHQWLUH/$,)SRUWIROLR LQUHODWLRQWRWKHDPRUWL]HGFRVWRIWKDWSRUWIROLR
7KH
EDODQFHDYDLODEOHIRUZLWKGUDZDOLVEDVHGRQWKHDFFRXQWLQJUHFRUGVPDLQWDLQHGE\/$,)ZKLFKDUHUHFRUGHGRQDQ DPRUWL]HGFRVWEDVLV
)DLU9DOXH0HDVXUHPHQW
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\JHQHUDOO\DFFHSWHG DFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHGWRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW /HYHOLQSXWVDUHTXRWHGSULFHVLQDFWLYHPDUNHWVIRULGHQWLFDODVVHWV /HYHOLQSXWVDUHVLJQLILFDQWRWKHUREVHUYDEOH
LQSXWV
/HYHOLQSXWVDUHVLJQLILFDQWXQREVHUYDEOHLQSXWV
8QFDWHJRUL]HG±,QYHVWPHQWVLQWKH/RFDO$JHQF\,QYHVWPHQW)XQG V6WDWH,QYHVWPHQW3RROV /$,)
DUHQRW
PHDVXUHGXVLQJWKHLQSXWOHYHOVDERYHEHFDXVHWKH&LW\¶VWUDQVDFWLRQVDUHEDVHGRQDVWDEOHQHWDVVHWYDOXHSHU VKDUH$OOFRQWULEXWLRQVDQGUHGHPSWLRQVDUHWUDQVDFWHGDW QHWDVVHWYDOXHSHUVKDUH7KH&LW\UHSRUWVLWV LQYHVWPHQWLQ/$,)DWWKHIDLUYDOXHDPRXQWSURYLGHGE\/$,)ZKLFKLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUH7KH EDODQFHRI/$,)LVDYDLODEOHIRUZLWKGUDZDORQGHPDQG
$VRI-XQHRIWKH&LW\¶VLQYHVWPHQWVZHUHLQYHVWHGLQ/$,)ZLWKDUHSRUWHGEDODQFHRI
42 ITEM 6
Agenda Packet Page 82
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/2$16$1'127(65(&(,9$%/(
7KURXJKWKH&LW\¶VYDULRXVKRXVLQJUHKDELOLWDWLRQIXQGVDQGILUVWWLPHKRPHEX\HU¶VIXQGVWKH&LW\KDVORDQHGIXQGV WRTXDOLI\LQJLQGLYLGXDOVDQGEXVLQHVVHV,QWHUHVWUDWHVYDU\GHSHQGLQJRQWKHWHUPVRIWKHORDQ$FFUXHGLQWHUHVW UHFHLYDEOHRQWKHORDQVWRWDOHG
DW\HDUHQG7KH&LW\ DOVRKDVORDQVUHFHLYDEOHIURPHPSOR\HHVIRU FRPSXWHUSXUFKDVHVLQWKH*HQHUDO)XQG
*RYHUQPHQWDODFWLYLWLHVORDQVDQGQRWHVUHFHLYDEOHFRQVLVWHGRIWKHIROORZLQJIRUWKH\HDUHQGHG-XQH
7KHIROORZLQJLVDVXPPDU\RIWKHORDQVDQGQRWHVUHFHLYDEOHRXWVWDQGLQJDVRI-XQH
*HQHUDO)XQG±7KHVHORDQVDUHIRUHPSOR\HHVWRSXUFKDVHFRPSXWHUVIRUSHUVRQDOXVHDVDEHQHILWSURYLGHGE\ WKH&LW\ORDQVDUHSURYLGHGRQDWZR\HDUDPRUWL]DWLRQVFKHGXO HDQGGRQRWEHDULQWHUHVW7KHEDODQFHRIWKHVH ORDQVDW-XQHZDV
+20(3URJUDP*UDQWV6SHFLDO5HYHQXH)XQG±7KH&LW\PDGHYDULRXVORDQVWRTXDOLI\LQJSDUWLFLSDQWVZLWKL Q WKH&LW\WKDWDUHUHSRUWHGLQWKLVIXQGXQGHUWKHIROORZLQJSURJUDPV
)HGHUDO)LUVW7LPH+RPH%X\HUV3URJUDP
+20(
,QWHUHVWUDWHV YDU\GHSHQGLQJRQWKHWHUPVRIWKHORDQDQG LQWHUHVWLVGHIHUUHGXQWLOWKHORDQLVUHILQDQFHGRUWLWOHWRWKHSURSHUW\FKDQJHV7KHORDQSULQFLSDOPD\EHDVVXPHG E\DQRWKHUTXDOLI\LQJERUURZHURUPXVWEHUHWXUQHGWRWKH&LW\ LIDQRQTXDOLI\LQJEX\HUSXUFKDVHVWKHUHODWHG SURSHUW\,QWHUHVWUDWHVUDQJHGIURPWRDW\HDUHQGDQGW KHORDQVPDWXUHWKURXJK7KH+20(QRWHV UHFHLYDEOHEDODQFHDW-XQHZDVDQGDQDOORZDQFHZDVVHWXSIRUWKHIXOODPRXQW
&RPPXQLW\ 'HYHORSPHQW %ORFN *UDQW
&'%*
6SHFLDO 5HYHQXH )XQG ± 7KH &LW\ SDUWLFLSDWHV LQ D &'%*5HYROYLQJORDQSURJUDP7KHSURJUDPLVIHGHUDOO\IXQGHGDQGSURYLGHVKRXVLQJUHKDELOLWDWLRQORDQVWRHOLJLEOH DSSOLFDQWV7KH&LW\PDNHVORDQVWRUHVLGHQWKRPHRZQHUVZKRTXDOLI\DVORZLQFRPHVRPHRIZKLFKDUHGHIHUUHG DQGDUHQRWUHSDLGXQWLOWKHWLWOHWRWKHSURSHUW\FKDQJHV,QWHUHVWUDWHVUDQJHIURPWRDW\HDUHQGDQGPDWXUH WKURXJK7KHEDODQFHRIWKHVHORDQVRXWVWDQGLQJDW-XQHZDVRIZKLFKDQDOORZDQFHRQ XQFROOHFWLEOHORDQVZDVVHWXSIRU
+RXVLQJ$JHQF\)XQG±7KH&LW\WRRNRYHUPDLQWHQDQFHRIORDQVUHFHLYDEOHGXULQJWKH\HDUHQGHG-XQH IRU/RZDQG0RGHUDWHLQFRPH+RXVLQJWKDWZHUHSUHYLRXVO\UHSRUWHGLQWKH6XFFHVVRU$JHQF\+RXVLQJ)XQG7KH &LW\SURYLGHVKRPHUHKDELOLWDWLRQORDQVWRHOLJLEOHORZDQGPRGHUDWHLQFRPHERUURZHUV,QWHUHVWRQFHUWDLQORDQV PD\EHZDLYHGE\WKH&LW\LIWKHORDQUHPDLQVRXWVWDQGLQJIRUW KHIXOOWHUP WKHUHIRUHLQWHUHVWLQFRPHLVUHFRUGHG
ZKHQUHFHLYHG,QWHUHVWUDWHVUDQJHGIURPWRDQGORDQVPDWXUHWKURXJK7KHEDODQFHRIWKHVHORDQV RXWVWDQGLQJDW-XQHZDVRIZKLFKDQDOORZ DQFHRQXQFROOHFWLEOHORDQVZDVVHWXSIRU
2XWVWDQGLQJDW
-XQH
*HQHUDO)XQG
+RPH3URJUDP*UDQWV)XQG
&'%*6SHFLDO5HYHQXH)XQG
+RXVLQJ$JHQF\)XQG
7RWDO
43 ITEM 6
Agenda Packet Page 83
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$3,7$/$66(76
&DSLWDODVVHWDFWLYLW\ZDVDVIROORZVIRUWKH\HDUHQGHG-XQH
'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVHIRUFDSLWDODVVHWVZDVFKDUJHGWRIXQFWLRQVDVIROORZV
%DODQFH %DODQFH
-XO\ $GMXVWPHQWV $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH *RYHUQPHQWDODFWLYLWLHV
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG
/DQG
$UW
6XEVFULSWLRQVLQSURJUHVV
&RQVWUXFWLRQLQSURJUHVV
7RWDOFDSLWDODVVHWVQRWEHLQJGHSUHFLDWHGDPRUWL]HG
&DSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG
%XLOGLQJV 0DFKLQHU\HTXLSPHQWDQGYHKLFOHV
,QIUDVWUXFWXUH
6XEVFULSWLRQDVVHWV
7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HG
/HVVDFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
%XLOGLQJV
0DFKLQHU\HTXLSPHQWDQGYHKLFOHV
,QIUDVWUXFWXUH
6XEVFULSWLRQDVVHWV
7RWDODFFXPXODWHGGHSUHFLDWLRQDPRUWL]DWLRQ
7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGDPRUWL]HGQHW
7RWDOJRYHUQPHQWDODFWLYLWLHVFDSLWDODVVHWV
%DODQFH %DODQFH
-XO\ $GMXVWPHQWV $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH %XVLQHVVW\SHDFWLYLWLHV
&DSLWDODVVHWVEHLQJGHSUHFLDWHG
,QIUDVWUXFWXUH
7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHG
/HVVDFFXPXODWHGGHSUHFLDWLRQ
,QIUDVWUXFWXUH
7RWDODFFXPXODWHGGHSUHFLDWLRQ
7RWDOFDSLWDODVVHWVEHLQJGHSUHFLDWHGQHW
7RWDOEXVLQHVVW\SHDFWLYLWLHVFDSLWDODVVHWV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZD\VDQGIDFLOLWLHV
&XOWXUHDQGUHFUHDWLRQ
7RWDO*RYHUQPHQWDOGHSUHFLDWLRQDPRUWL]DWLRQH[SHQVH 6ROLG:DVWH
7RWDO%XVLQHVV7\SHGHSUHFLDWLRQH[SHQVH 44 ITEM 6
Agenda Packet Page 84
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/($6(5(&(,9$%/(
7KH&LW\LVUHSRUWLQJDOHDVHUHFHLYDEOHRI
DW-XQH)RUWKH&LW\UHSRUWHGOHDVHUHYHQXH RIDQGLQWHUHVWUHYHQXHRIUHODWHGWROHDVHSD\PHQWVUHFHLYHG
7KHSULQFLSDODQGLQWHUHVWSD\PHQWVWKDWDUHH[SHFWHGWRPDWXULW\DUHDVIROORZV
)LVFDO<HDU
3ULQFLSDO
3D\PHQWV
,QWHUHVW
3D\PHQWV 7RWDO3D\PHQWV
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
Dignity Health Lease2Q)HEUXDU\WKH&LW\HQWHUHGLQWRDILIWHHQDQG\HDUOHDVHDJUHHPHQWZLWKWKH 'LJQLW\+HDOWK0HGLFDO)RXQGDWLRQIRUWKHOHDVHRIODQGWRSODF HDPHGLFDOEXLOGLQJIRUWKHRSHUDWLRQRIKRVSLWDO RXWSDWLHQWVHUYLFHVDQGRWKHUPHGLFDODQGDQFLOODU\XVHVIRUWKHUHVLGHQWVRIWKH&LW\DQGVXUURXQGLQJDUHDV%DVHG RQWKLVDJUHHPHQWWKH&LW\LVUHFHLYLQJPRQWKO\SD\PHQWVWKURXJKDQGZLOOFROOHFW LQSULQFLSDODQG
LQLQWHUHVWGXULQJILVFDO\HDU7KHUHDUHQRUHQHZDORSWLRQVLQFOXGHGLQWKLVOHDVHDJUHHPHQW
127(
/21*7(50/,$%,/,7,(6
7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQORQJWHUPOLDELOLWLHVIRUWKH\HDUHQGHG-XQH
$PRXQW
%DODQFH %DODQFH 'XH:LWKLQ
-XO\ $GGLWLRQV 5HWLUHPHQWV -XQH 2QH<HDU *RYHUQPHQWDODFWLYLWLHV
(TXLSPHQWORDQ
6WUHHWOLJKWUHWURILW
6XEVFULSWLRQVSD\DEOH
&ODLPVSD\DEOH
&RPSHQVDWHGDEVHQFHV
7RWDO
45 ITEM 6
Agenda Packet Page 85
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/21*7(50/,$%,/,7,(6
&217,18('
2Q-XO\WKH&LW\H[HFXWHGWKHHTXLSPHQWORDQLQWKHDPRXQWRI7KHIXQGVZHUHXVHGWRSXUFKDVH DXGLRYLGHRHTXLSPHQWIRUXVHLQWKH&LW\¶V&RPPXQLW\&HQWHU7KHORDQEHDUVLQWHUHVWRI3D\PHQWVRI SULQFLSDODQGLQWHUHVWDUHGXHDQQXDOO\LQ-XO\7KHILQDODQQX DOSD\PHQWLVGXH-XO\7KHRXWVWDQGLQJ EDODQFHDW-XQHLV
7KHDQQXDOGHEWVHUYLFHVUHTXLUHPHQWVDW-XQHRQWKHHTXLSPHQWORDQDUHDVIROORZV
3ULQFLSDO ,QWHUHVW 7RWDO
7RWDOV
$XGLR9LGHR(TXLSPHQW/RDQ
<HDU(QGLQJ-XQH
2Q'HFHPEHUWKH&LW\H[HFXWHGWKH(QHUJ\&RQVHUYDWLRQ$VVLVWDQFH$FW/RDQ$JUHHPHQWLQWKHDPRXQW RI
WRUHSODFHH[LVWLQJVWUHHWOLJKWVZLWKHQHUJ\HIILF LHQWPDWHULDOVDQGLPSOHPHQWHQHUJ\HIILFLHQF\ PHDVXUHVLQFOXGLQJUHSODFLQJWKHSDOPXSOLJKWVRQ6XQULVH%OYGLQWKH6XQULVH0DUNHW3ODFH7KHORDQEHDUVLQWHUHVW RI 3D\PHQWV RI SULQFLSDO DQG LQWHUHVW DUH GXH -XQH DQG 'HFHPEHU RI HDFK \HDU EHJLQQLQJ 'HFHPEHU 7KH ILQDO DQQXDO SD\PHQW LV GXH 'HFHPEHU 7KH RXWVWDQGLQJ EDODQFH DW -XQHLV
7KHDQQXDOGHEWVHUYLFHVUHTXLUHPHQWVDW-XQHRQWKH6WUHHWOLJKW5HWURILW/RDQDUHDVIROORZV
3ULQFLSDO ,QWHUHVW 7RWDO
7RWDOV
6WUHHWOLJKW5HWURILW/RDQ
<HDU(QGLQJ-XQH
$ 6XEVFULSWLRQ%DVHG,QIRUPDWLRQ7HFKQRORJ\$UUDQJHPHQWV
7KH&LW\KDVHQWHUHGLQWRYDULRXVVXEVFULSWLRQEDVHGLQIRUPDWLRQWHFKQRORJ\DJUHHPHQWVIRUWKHXVHRIVRIWZDUH DVDVHUYLFH$QLQLWLDOVXEVFULSWLRQOLDELOLW\ZDVUHFRUGHGLQWKHDPRXQWRIGXULQJWKHFXUUHQWILVFDO\HDU WKURXJKLPSOHPHQWDWLRQRI*$6%
7KHWHUPVRIWKHVHVXEVFULSW LRQVUDQJHIURPWR\HDUV$VRI-XQH WKHWRWDOYDOXHRIWKHVXEVFULSWLRQOLDELOLW\ZDV
7KH&LW\LVUHTXLUHGWRPDNHDQQXDOSD\PHQWV
UDQJLQJIURPWR7KHVXEVFULSWLRQVZHUHYDOXHGX VLQJWKH&LW\¶VLQFUHPHQWDOERUURZLQJUDWH ,QIRUPDWLRQRQWKHVXEVFULSWLRQDVVHWVDVRI-XQHDUHDVIROORZV
9DOXHRI $FFXPXODWHG
$VVHW&ODVV 6XEVFULSWLRQ$VVHW $PRUWL]DWLRQ
6RIWZDUH
6XEVFULSWLRQVLQSURJUHVV
7RWDO 46 ITEM 6
Agenda Packet Page 86
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/21*7(50/,$%,/,7,(6
&217,18('
7KHIXWXUHSULQFLSDODQGLQWHUHVWVXEVFULSWLRQSD\PHQWVDVRI-XQHZHUHDVIROORZ
127(
&203(16$7('$%6(1&(6
&RPSHQVDWHGDEVHQFHVDUHOLTXLGDWHGE\WKHIXQGWKDWKDVUHFRUG HGWKHOLDELOLW\7KHJRYHUQPHQWDODFWLYLWLHV FRPSHQVDWHGDEVHQFHVZLOOEHOLTXLGDWHGSULPDULO\E\WKH*HQHUDO)XQG7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQ WKH&LW\¶VFRPSHQVDWHGDEVHQFHVIRUWKHILVFDO\HDUHQGHG-XQH
-XQH $GGLWLRQV 5HGXFWLRQV -XQH &XUUHQW3RUWLRQ *RYHUQPHQWDO$FWLYLWLHV
7RWDO
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO3D\PHQWV ,QWHUHVW3D\PHQWV
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
47 ITEM 6
Agenda Packet Page 87
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
)81'%$/$1&(6
1RQVSHQGDEOHUHVWULFWHGFRPPLWWHGDQGDVVLJQHGIXQGEDODQFHFRQVLVWHGRIWKHIROORZLQJDW-XQH
1RQVSHQGDEOH
x /RDQVDQGQRWHVUHFHLYDEOH±XVHGWRVHJUHJDWHWKDWSRUWLRQRIIXQGEDODQFHWRLQGLFDWHWKDWORQJWHUPORDQV RUQRWHVUHFHLYDEOHGRQRWUHSUHVHQWDYDLODEOHVSHQGDEOHUHVRX UFHVHYHQWKRXJKWKH\DUHFRPSRQHQWVRI DVVHWV2QO\ORDQVDQGQRWHVQRWGHIHUUHGDUHUHSRUWHGLQWKLVFDWHJRU\
x /HDVHVUHFHLYDEOH±XVHGWRVHJUHJDWHWKDWSRUWLRQRIIXQGEDODQFHWRLQGLFDWHWKDWORQJWHUPOHDVHVUHFHLYDEOH GRQRWUHSUHVHQWDYDLODEOHVSHQGDEOHUHVRXUFHVHYHQWKRXJKWKH\DUHFRPSRQHQWVRIDVVHWV2QO\WKHSRUWLRQ RIOHDVHVUHFHLYDEOHQRWGHIHUUHGLVUHSRUWHGLQWKLVFDWHJRU\ 7RWDO 7RWDO
1RQPDMRU *RYHUQPHQWDO
*HQHUDO 6WUHHWV )XQGV )XQGV
1RQVSHQGDEOH
1RWHVDQGORDQVUHFHLYDEOH /HDVHVUHFHLYDEOH
3UHSDLGFRVWV 'HSRVLWV 7RWDOQRQVSHQGDEOH
5HVWULFWHG
'HSRVLWVIRUSURMHFWV 6WRUPZDWHUPDLQWHQDQFH 6WUHHWVURDGVDQGSDUNSURMHFWV
$VVHVVPHQWGLVWULFWPDLQWHQDQFH
3ROLFHDFWLYLWLHV +RXVLQJSURMHFWV 7UDQVLWSURJUDP 7UHHPLWLJDWLRQ
7RWDOUHVWULFWHGIXQGEDODQFHV
&RPPLWWHG
,QVXUDQFH 3HWW\FDVK 5HYHQXHVWDELOL]DWLRQ 7RWDOFRPPLWWHGIXQGEDODQFHV
$VVLJQHG
&DSLWDOLPSURYHPHQWDQGHTXLSPHQW
UHSODFHPHQW
7 RWDODVVLJQHGIXQGEDODQFHV
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
0DMRU)XQGV
48 ITEM 6
Agenda Packet Page 88
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
)81'%$/$1&(6
&217,18('
x 3UHSDLGLWHPV±XVHGWRLQGLFDWHWKDWSUHSDLGDPRXQWVGRQRWUHSUHVHQWDYDLODEOHVSHQGDEOHUHVRXUFHVHYHQ WKRXJKWKH\DUHFRPSRQHQWVRIDVVHWV
x 'HSRVLWV±XVHGWRLQGLFDWHWKDWGHSRVLWVUHFHLYDEOHGRQRWUHSUHVHQWD YDLODEOHVSHQGDEOHUHVRXUFHVHYHQ WKRXJKWKH\DUHFRPSRQHQWVRIDVVHWV
5HVWULFWHG
x +20(3URJUDP*UDQWV±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUKRXVLQJXQGHUWKH+20(SURJUDP
x &'%* *UDQWV±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUKRXVLQJSXUSRVHVE\WKH'H SDUWPHQWRI+RXVLQJDQG 8UEDQ'HYHORSPHQW
x +RXVLQJ $JHQF\±UHSUHVHQWVDVVHWVRIWKHIRUPHUUHGHYHORSPHQWDJHQF\WKDWDUHUHVWULFWHGIRUORZDQG PRGHUDWHLQFRPHKRXVLQJ
x &RGH(QIRUFHPHQW±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUWKHUHQWDOKRXVLQJLQVSHFWLRQSURJUDP
x *DV7D[±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUVWUHHWPDLQWHQDQFHDQGFRQVWUXFWLRQE\WKH6WDWHH[FLVH*DV7D[
x 5RDG 0DLQWHQDQFH DQG 5HKDELOLWDWLRQ ± UHSUHVHQWV DPRXQWV UHVWULFWHG IRU XVH E\ WKH 5RDG 5HSDLU $FFRXQWDELOLW\$FW6%
x 6WRUPZDWHU8WLOLW\7D[±UHSUHVHQWVSDUFHOWD[UHYHQXHUHVWULFWHGIRUVWRUPZDWHUGUDLQDJHDFWLYLWLHV
x 5RDG0DLQWHQDQFH±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUVWUHHWVDQGURDGPDLQWHQDQFHE\WKH'HSDUWPHQWRI 7UDQVSRUWDWLRQ
x 7UDQVLW±UHSUHVHQWVWUDQVLWUHYHQXHVUHVWULFWHGIRUWUDQVLWDFWLYLWLHV
x 7UDQVSRUWDWLRQ'HYHORSPHQW$FW±UHSUHVHQWVDPRXQWVUHVWULFWHGIRUXVHE\WKH7UDQVSRUWDWLRQ'HYHORSPHQW $FWIRUWUDQVSRUWDWLRQLQFOXGLQJSHGHVWULDQDQGELF\FOH
x 3ROLFH±UHSUHVHQWVSROLFHUHYHQXHVUHVWULFWHGWRIXQGSURJUDPVWRFRPEDWGUXJDEXVHDQGGLYHUWJDQJDFWLYLW\
x 3ROLFH*UDQWV±UHSUHVHQWVSROLFHJUDQWVUHYHQXHVUHVWULFWHGIRUSROLFHSURJUDPVDQGDFWLYLWLHV
x 3URSHUW\ %DVHG ,PSURYHPHQW 'LVWULFW ± UHSUHVHQWV VSHFLDO DVVHVVPHQWV RQ 6XQULVH 0DUNHW 3ODFH EXVLQHVVHVIRUPDUNHWLQJH[SHQGLWXUHVDQGVSHFLDODVVHVVPHQWVRQKRPHRZQHUVIRUOLJKWLQJDQGODQGVFDSLQJ DQGRWKHUH[SHQVHV
x 5RDGZD\'HYHORSPHQW)HHV±UHSUHVHQWVLPSDFWIHHVUHVWULFWHGIRUURDGZD\GHYHORSPHQW
x +RXVLQJ 0LWLJDWLRQ 'HYHORSPHQW )HHV ± UHSUHVHQWV LPSDFW IHHV UHVWULFWHG IRU KRXVLQJ PLWLJDWLRQ GHYHORSPHQW
x 7UHH0LWLJDWLRQ)HHV±UHSUHVHQWVLPSDFWIHHVUHVWULFWHGIRUWUHHPLWLJDWLRQ
x 3DUN)DFLOLWLHV'HYHORSPHQW)HHV±UHSUHVHQWVLPSDFWIHHVUHVWULFWHGIRUSDUNIDFLOLWLHVGHYHORSPHQW
x 7UDQVLW'HYHORSPHQW)HHV±UHSUHVHQWVLPSDFWIHHVUHVWULFWHGIRUWUDQVLWGHYHORSPHQW
x $VVHVVPHQW'LVWULFW)XQGV±UHSUHVHQWVVSHFLDODVVHVVPHQWVUHVWULFWHGWRDVVHVVPHQWGLVWULFWDFWLYLWLHV
x 3ROLFH'RQDWLRQV±UHSUHVHQWVGRQDWLRQVUHFHLYHGUHVWULFWHGWRSROLFH. DQGRWKHUSURJUDPV
x 0HDVXUH$&RQVWUXFWLRQ±UHSUHVHQWVIXQGVUHFHLYHGIURPWKH6DFUDPHQWR7UDQVSRUWDWLRQ$XWKRULW\UHVWULFWHG IRUFRQVWUXFWLRQXSJUDGHDQGLPSURYHPHQWRIWKH&LW\¶VURDGZD\V 49 ITEM 6
Agenda Packet Page 89
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
)81'%$/$1&(6
&217,18('
&RPPLWWHG
*HQHUDO)XQG5HVHUYH±XVHGWRUHSUHVHQWWKDWSRUWLRQRIIXQGEDODQFHFRPPLWWHGIRUXQH[SHFWHGHYHQWVWKDWPD\ LPSDFWWKH&LW\¶VDELOLW\WRSURYLGHHVVHQWLDOGD\WRGD\VHUYL FHV7KHDWWDFKHGWDEOHOLVWVVSHFLILFDPRXQWV FRPPLWWHGE\WKH&LW\&RXQFLO7KHUHYHQXHVWDELOL]DWLRQFRPPLWPHQWDPRXQWPD\RQO\EHXVHGLIWKHUHLVDUHYHQXH VKRUWIDOORIRIEXGJHWHGUHYHQXHV7KLVDPRXQWFDQRQO\EHFKDQJHGE\&RXQFLO5HVROXWLRQ
$VVLJQHG
7KHIXQGEDODQFHVRIWKH*HQHUDO&DSLWDO,PSURYHPHQWV)XQGDQG &RPPXQLW\&DSLWDO5HSODFHPHQW)XQGDUH DVVLJQHGWRYDULRXVHTXLSPHQWDQGSXEOLFLPSURYHPHQWSURMHFWV
7KH&LW\¶VSROLF\LVWRXVHUHVWULFWHGFRPPLWWHGDVVLJQHGDQGXQDVVLJQHGUHVRXUFHVLQWKDWRUGHUZKHQDQ H[SHQGLWXUHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHGIXQGEDODQFHLVDYDLODEOH'HILFLWIXQG EDODQFHVFRQVLVWHGRIWKHIROORZLQJ
)XQG 'HILFLW
6WUHHWV
3ROLFH*UDQWV
2WKHU*UDQWV
7RWDOGHILFLWIXQGEDODQFH
7KHVHGHILFLWVZHUHDUHVXOWRIH[SHQGLWXUHVLQFXUUHGLQDGYDQFHRIUHFHLSWRIUHYHQXHDQGZLOOEHHOLPLQDWHGWKURXJK IXWXUHUHYHQXHVDQGH[SHQGLWXUHUHGXFWLRQV
127(
,17(5)81'75$16$&7,216
$ 'XHWRDQGGXHIURPRWKHUIXQGV
'XH)URP2WKHU)XQGV 'XHWR2WKHU)XQGV $PRXQW
*HQHUDO)XQG 1RQ0DMRU*RYHUQPHQWDO)XQGV
1RQ0DMRU*RYHUQPHQWDO)XQGV 1RQ0DMRU*RYHUQPHQWDO)XQGV
7KLVEDODQFHUHVXOWHGIURPWKHWLPHODJEHWZHHQWKHGDWHVWKDW LQWHUIXQGJRRGVDQGVHUYLFHVDUHSURYLGHGRU UHLPEXUVDEOHH[SHQGLWXUHVRFFXU$OOLQWHUIXQGUHFHLYDEOHVDUHH[SHFWHGWREHSDLGEDFNZLWKLQWKHQH[WILVFDO\HDU
% ,QWHUIXQG7UDQVIHUV
7UDQVIHUVDUHXVHGWR
PRYHUHYHQXHVIURPWKHIXQGWKDWVWDWXWHRUEXGJHWUHTXLUHVWRFROOHFWWKHPWRWKHIXQGV WKDWVWDWXWHRUEXGJHWUHTXLUHVWRH[SHQGWKHPDQG
VXEVLGL] HRSHUDWLQJORVVHV7KHPDMRULW\RIWUDQVIHUVZHUH IURPFLW\UHYHQXHIXQGVWRFRYHUWKHFRVWVRIWKH&LW\
VFDSLWDOSURMHFWV7UDQVIHUVLQWRWKHJHQHUDOIXQGZHUH UHLPEXUVHPHQWVRIXQXVHGIXQGV
7UDQVIHU2XW 7UDQVIHU,Q $PRXQW
*HQHUDOIXQG 1RQ0DMRU*RYHUQPHQWDO)XQGV
1RQ0DMRU*RYHUQPHQWDO)XQGV 1RQ0DMRU*RYHUQPHQWDO)XQGV 1RQ0DMRU*RYHUQPHQWDO)XQGV 6WUHHWV&DSLWDO3URMHFW)XQG 7RWDO
50 ITEM 6
Agenda Packet Page 90
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
5,6.0$1$*(0(17
7KH&LW\LVDPHPEHURIWKH3XEOLF$JHQF\5LVN6KDULQJ$XWKRULW\RI&DOLIRUQLD 3$56$&
IRUOLDELOLW\DQGZRUNHUV¶
FRPSHQVDWLRQULVNFRYHUDJH7KHOLDELOLW\SURJUDPLQFOXGHVFRYH UDJHIRUJHQHUDOOLDELOLW\SURSHUW\ERQGDQG HPSOR\PHQWSUDFWLFHV3$56$&LVDVWDWHZLGHMRLQWSRZHUVDXWKRU LW\SURYLGLQJULVNVKDULQJVHUYLFHVWR&DOLIRUQLD SXEOLFHQWLWLHVWKDWSURYLGHDPXQLFLSDOVHUYLFH7KH&LW\SD\VDQDQQXDOSUHPLXPWR3$56$&IRULWVULVNFRYHUDJH DQGSXUFKDVHVFRPPHUFLDOLQVXUDQFHIRUFODLPVH[FHHGLQJ3$56$&OLPLWV
7KH&LW\¶VLQVXUDQFHFRYHUDJHIRUOLDELOLW\DQGZRUNHUV¶FRPSHQ VDWLRQSURYLGHGWKURXJKPHPEHUVKLSLQ3$56$& DUHDVIROORZV
&RYHUDJH3URYLGHU 3D\PHQW6RXUFH
6HOILQVXUHGUHWHQWLRQ &LW\IXQGV 3XEOLF$JHQF\5LVN6KDULQJ$XWKRULW\RI&DOLIRUQLD 6K DUHGULVNSRRO &6$&([FHVV,QVXUDQFH$XWKRULW\ 6KDUHGULVNSRRO VWDWXWRU\OLPLWV ([FHVVLQVXUDQFH SXUFKDVHGZLWK&6$& (,$
6HOI,QVXUHGUHWHQWLRQ &LW\IXQGV 3XEOLF$JHQF\5LVN6KDULQJ$XWKRULW\RI&DOLIRUQL D 6KDUHGULVNSRRO /RFDO$JHQF\:RUNHUV¶&RPSHQVDWLRQ([FHVV3RRO 6KDUHG ULVNSRRO &RPPHUFLDOUHLQVXUDQFH SXUFKDVHGZLWK&6$&(,$
VWDWXWRU\OLPLWV ([FHVVLQVXUDQFH SXUFKDVHGZLWK&6$& (,$
$PRXQW
*HQHUDO/LDELOLW\&ODLPV
:RUNHUV
&RPSHQVDWLRQ&ODLPV
3$56$&LVJRYHUQHGE\D%RDUGRI'LUHFWRUVDQGPHPEHUDJHQFLHV DUHHQWLWOHGWRUHSUHVHQWDWLRQRQWKHERDUG 8SRQWHUPLQDWLRQRIWKHMRLQWSRZHUVDXWKRULW\DJUHHPHQWVDOOSURSHUW\RI3$56$&ZRXOGEHUHWXUQHGWRWKH UHVSHFWLYHSDUWLHVWKDWWUDQVIHUUHGWKHSURSHUW\WR3$56$&DQGDQ\VXUSOXVRIIXQGVDQGDVVHWVZRXOGEHUHWXUQHG WRWKHSDUWLHVLQSURSRUWLRQWRDFWXDOEDODQFHVRIHDFKHQWLW\&RPSOHWHILQDQFLDOLQIRUPDWLRQIRU3$56$&LVDYDLODEOH DW5HVSRQVH5RDG6DFUDPHQWR&DOLIRUQLD
7KH&LW\DFFUXHVDFODLPVOLDELOLW\IRUSUREDEOHORVVHVXQGHUWKHVHOILQVXUHGUHWHQWLRQDPRXQWVLQWKHWDEOHDERYH IRUWKHJHQHUDOOLDELOLW\DQGZRUNHUV¶FRPSHQVDWLRQSURJUDPV:KLOHWKHXOWLPDWHDPRXQWRIORVVHVLQFXUUHGWKURXJK -XQHLVGHSHQGHQWRQIXWXUHGHYHORSPHQWVWKHHVWLPDWHGFODL PVOLDELOLW\LVEDVHGXSRQLQIRUPDWLRQIURPWKH DFWXDULDOYDOXDWLRQUHSRUWV7KHOLDELOLW\LVEDVHGRQWKHHVWLPDWHGXOWLPDWHFRVWRIVHWWOLQJWKHFODLPVLQFOXGLQJWKH HIIHFWVRILQIODWLRQDQGRWKHUVRFLHWDODQGHFRQRPLFIDFWRUVDQGLQFOXGHVDQHVWLPDWHIRULQFXUUHGEXWQRWUHSRUWHG FODLPV7KHUHDUHQRFODLPVWKDWH[FHHGLQVXUDQFHFRYHUDJHDQGQRVLJQLILFDQWFKDQJHVRUUHGXFWLRQVLQLQVXUDQFH FRYHUDJHRYHUWKHODVWWKUHHILVFDO\HDUV&RVWVUHODWLQJWRWKHOLWLJDWLRQRIFODLPVDUHFKDUJHGWRH[SHQGLWXUHVDV LQFXUUHG&ODLPVDUHJHQHUDOO\OLTXLGDWHGE\WKH*HQHUDO)XQG $W-XQHDQGIXQGEDODQFHRI KDVEHHQFRPPLWWHGIRUVHOILQVXUHGJHQHUDOOLDELOLW\FODLPV
&KDQJHVLQWKHOLDELOLW\DQGZRUNHUV¶FRPSHQVDWLRQFODLPVSD\DEOHDPRXQWVGXULQJWKH\HDUHQGHG-XQH ZHUHDVIROORZV
%HJLQQLQJ
-XQH
&ODLPVDQG
&KDQJHVLQ
(VWLPDWHV &ODLPV3DLG
(QGLQJ
-XQH
$PRXQW'XH
:LWKLQ2QH<HDU
*HQHUDO/LDELOLW\
:RUNHUV
&RPSHQVDWLRQ
7RWDO&ODLPV3D\DEOH
51 ITEM 6
Agenda Packet Page 91
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
$ *HQHUDO,QIRUPDWLRQDERXWWKH'HILQHG%HQHILW3HQVLRQ3ODQ
3ODQ'HVFULSWLRQ
$OOTXDOLILHGSHUPDQHQWDQGSUREDWLRQDU\HPSOR\HHVDUHHOLJLEOH WRSDUWLFLSDWHLQWKH&LW\¶V&RVW6KDULQJ0XOWLSOH (PSOR\HU'HILQHG%HQHILW3HQVLRQ3ODQ
WKH3ODQRU3(5)&
DGPLQ LVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶
5HWLUHPHQW6\VWHP
&DO3(56
3(5)&FRQVLVWVRIDPLVFHOODQHRXV ULVNSRRODQGDVDIHW\ULVNSRROZKLFKDUH FRPSULVHGRIWKHIROORZLQJUDWHSODQV
x 0LVFHOODQHRXV3ODQ
x 0LVFHOODQHRXV6HFRQG7LHU3ODQ
x 3(35$0LVFHOODQHRXV3ODQ
x 6DIHW\3ODQ
x 6DIHW\6HFRQG7LHU3ODQ
x 3(35$6DIHW\3ROLFH3ODQ
$OWKRXJKRQH3ODQH[LVWV&DO3(56SURYLGHVWKHLQIRUPDWLRQVHSD UDWHO\IRUWKH0LVFHOODQHRXVDQG6DIHW\5LVN 3RROVDQGWKHLQIRUPDWLRQLVSUHVHQWHGVHSDUDWHO\EHORZZKHUHD YDLODEOH%HQHILWSURYLVLRQVXQGHUWKH3ODQDUH HVWDEOLVKHGE\
6WDWHVWDWXWHDQG&LW\UHVROXWLRQ&DO3(56LVVXHVSXEOLFO\DYDL ODEOHUHSRUWVWKDWLQFOXGHDIXOOGHVFULSWLRQRIWKH SHQVLRQSODQVUHJDUGLQJEHQHILWSURYLVLRQVDVVXPSWLRQVDQGPHP EHUVKLSLQIRUPDWLRQWKDWFDQEHIRXQGRQWKH &DO3(56ZHEVLWHDWZZZFDOSHUVFDJRY
%HQHILWV3URYLGHG
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWVDQGGHDWKEHQHILWV WRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFH HTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJH
IRU3(35$0LVFHOODQHRXV3ODQ
ZLWKVWDWXWRULO\UHGXFHGEHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\ EHQHILWVDIWHU\HDUVRIVHUYLFH7KHGHDWKEHQHILWLVRQHRIWKHIROORZLQJ WKH
6XUYLYRU%HQHILWOHYHORUWKH
2SWLRQDO6HWWOHPHQW:'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQDUHDSSOLHGDVVSHFLILHGE\WKH 3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ
52 ITEM 6
Agenda Packet Page 92
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
7KHUDWHSODQV¶SURYLVLRQVDQGEHQHILWVLQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV
0LVFHOODQHRXV
5DWH3ODQ
0LVFHOODQHRXV
6HFRQG7LHU5DWH
3ODQ
3(35$
0LVFHOODQHRXV
5DWH3ODQ
+LUHGDWH 3ULRUWR
$XJXVW
$XJXVWWR
'HFHPEHU
2QRUDIWHU
-DQXDU\
%HQHILWIRUPXOD
DWIXOOUHWLUHPHQW
# # #
%HQHILWYHVWLQJVFKHGXOH \HDUVVHUYLFH \HDUVVHUYLFH \HDUVV HUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLI H 5HWLUHPHQWDJH
0RQWKO\EHQHILWVDVDRIHOLJLEOHFRPSHQVDWLRQ WR WR WR 5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
5HTXLUHG8$/SD\PHQW
6DIHW\5DWH3ODQ
6DIHW\6HFRQG7LHU
5DWH3ODQ
3(35$6DIHW\
5DWH3ODQ
3ULRUWR
$XJXVW
$XJXVWWR
'HFHPEHU
2QRUDIWHU
-DQXDU\
%HQHILWIRUPXOD
DWIXOOUHWLUHPHQW
# # #
%HQHILWYHVWLQJVFKHGXOH \HDUVVHUYLFH \HDUVVHUYLFH \HDUVV HUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLI H 5HWLUHPHQWDJH
0RQWKO\EHQHILWVDVDRIHOLJLEOHFRPSHQVDWLRQ WR WR 5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV 5HTXLUHG8$/SD\PHQW
$OOUDWHSODQVH[FHSWWKH3(35$SODQVDUHFORVHGWRQHZPHPEHUVWKDWDUHQRWDOUHDG\&DO3(56SDUWLFLSDQWV$OO PLVFHOODQHRXVUDWHSODQVDUHFRPELQHGDQGUHSRUWHGEHORZDVWKH0LVFHOODQHRXV5LVN3RRODQGDOOVDIHW\UDWHSODQV DUHFRPELQHGDQGUHSRUWHGEHORZDVWKH6DIHW\5LVN3RRO
&RQWULEXWLRQV
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶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
53 ITEM 6
Agenda Packet Page 93
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
)RUWKH\HDUHQGHG-XQHWKHFRQWULEXWLRQVUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\IRUHDFK ULVNSRROZHUHDVIROORZV
0LVFHOODQHRXV
5LVN3RRO 6DIHW\5LVN3RRO 7RWDO
&RQWULEXWLRQV(PSOR\HU
3HQVLRQ/LDELOLWLHV3HQVLRQ([SHQVHVDQG'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\RI HDFKULVNSRRODVIROORZV
3URSRUWLRQDWH
6KDUHRI1HW
3HQVLRQ/LDELOLW\
0LVFHOODQHRXV5LVN3RRO
6DIHW\5LVN3RRO
7RWDO1HW3HQVLRQ/LDELOLW\
)LQDQFLDO6WDWHPHQW&ODVVLILFDWLRQ
*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVVW\SH$FWLYLWLHV
7RWDO1HW3HQVLRQ/LDELOLW\
7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUHDFKULVNSRROLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ 7KHQHWSHQVLRQOLDELOLW\RIHDFKULVNSRROLVPHDVXUHGDVRI-XQHDQGWKHWRWDOSHQVLRQOLDELOLW\IRUHDFK ULVNSRROXVHGWRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHU PLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQH UROOHGIRUZDUGWR-XQHXVLQJVWDQGDUGXSGDWHSURFHGXUHV7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ ZDVEDVHGRQDSURMHFWLRQRIWKH&LW\¶VORQJWHUPVKDUHRIFRQW ULEXWLRQVWRWKHULVNSRROUHODWLYHWRWKHSURMHFWHG FRQWULEXWLRQVRIDOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQ OLDELOLW\IRUHDFKULVNSRRODVRI-XQHDQGIRUWKHPHDVXUHPHQWGDWHDVRIWKHSUHYLRXV\HDUHQGZHUH DVIROORZV
0HDVXUHPHQW'DWH
0LVFHOODQHRXV
5LVN3RRO
6DIHW\
5LVN3RRO 7RWDO
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH &KDQJH,QFUHDVH
'HFUHDVH
54 ITEM 6
Agenda Packet Page 94
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRI
IRUERWKULVNSRROVFRPELQHG
$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRHDFK ULVNSRRODQGFRPELQHGIURPWKHIROORZLQJVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
3HQVLRQFRQWULEXWLRQVVXEVHTXHQWWRPHDVXUHPHQWGDWH
'LIIHUHQFHVEHWZHHQDFWXDODQGH[SHFWHGH[SHULHQFH
&KDQJHVLQDVVXPSWLRQV
'LIIHUHQFHVEHWZHHQWKHHPSOR\HU
VFRQWULEXWLRQV
DQGWKHHPSOR\HU
VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&KDQJHLQHPSOR\HU
VSURSRUWLRQ
7RWDO
)LQDQFLDO6WDWHPHQW&ODVVLILFDWLRQ
*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVVW\SH$FWLYLWLHV
7RWDO
0LVFHOODQHRXV5LVN3RRO 6DIHW\5LVN3RRO 7RWDO
7KH
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQW GDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKHQH[WILVFDO\HDU2WKHUDPRXQWVUHSRUWHGDV GHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFH VUHODWHGWRWKHULVNSRROVZLOOEHUHFRJQL]HGDV SHQVLRQH[SHQVHDVIROORZV
<HDU(QGHG 0LVFHOODQHRXV 6DIHW\
-XQH 5LVN3RRO 5LVN3RRO 7RWDO
7RWDO
55 ITEM 6
Agenda Packet Page 95
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
$FWXDULDO$VVXPSWLRQV
7KHWRWDOSHQVLRQOLDELOLWLHVLQWKH-XQHDFWXDULDOY DOXDWLRQVIRUHDFKULVNSRROZDVGHWHUPLQHGXVLQJWKH IROORZLQJDFWXDULDODVVXPSWLRQV
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
$PRUWL]DWLRQ0HWKRG /HYHO3HUFHQWRI3D\UROO
$VVHW9DOXDWLRQ0HWKRG 0DUNHW9DOXH
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
,QIODWLRQ
3URMHFWHG6DODU\,QFUHDVH 9DULHVE\(QWU\$JHDQG6HUYLFH 0RUWDOLW\5DWH7DEOH
'HULYHGXVLQJ&DO3(560HPEHUVKLS
'DWDIRUDOOIXQGV
3RVW5HWLUHPHQW%HQHILW,QFUHDVH &RQWUDFW&2/$XSWRXQWLO 3XUFKDVLQJ3RZHU3URWHFWLRQ$OORZDQFH
)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56¶ VSHFLILF GDWD 7KHU D W H V LQFRUSRUDWH *HQHUDWLRQDO 0RUWDOLW\ WR FDSWXUH RQJRLQJ PRUDOLW\ LPSURYHPHQW XVLQJ RI VFDOH 03 SXEOLVKHG E\ WKH 6RFLHW\ RI $FWXDULHV )RUP PRUH GHWDLOV SOHDVH UHIHU WR WKH H[SHULHQFH VWXG\ UHSRUW WKDW FDQ EH IRXQG RQ WKH &DO3(56 ZHEVLWH 3XUFKDVLQJ 3RZHU 3URWHFWLRQ $OORZDQFH
333$
LV D EHQHILW GHVLJQHG WR UHVWRUH WKH RULJLQDOSXUFKDVLQJ SRZHURI&DO3(56UHWLUHHVWRDSUHGHWHUPLQHGOLPLW
$OORWKHUDFWXDULDODVVXPSWLRQVXVHGLQWKH-XQHYDOX DWLRQZHUHEDVHGRQWKHUHVXOWVRIDQDFWXDULDO H[SHULHQFHVWXG\IRUWKHSHULRGIURP
WRLQFOXGLQJXS GDWHVWRVDODU\LQFUHDVHPRUWDOLW\DQGUHWLUHPHQW UDWHV7KH([SHULHQFH6WXG\UHSRUWFDQEHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
'LVFRXQW5DWH
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\IRU3(5)&ZDV 7KHSURMHFWLRQRIFDVKIORZV
XVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQV IURPSODQPHPEHUVZLOOEHPDGHDWWKHFXUUHQW PHPEHUFRQWULEXWLRQUDWHVDQGWKDWFRQWULEXWLRQVIURPHPSOR\HUV ZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHV DFWXDULDOO\GHWHUPLQHG%DVHGRQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOH WRPDNHDOOSURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRI UHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQ OLDELOLW\
/RQJWHUP([SHFWHG5DWHRI5HWXUQ
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJDEXLOGLQJEORFNPHWKRG LQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ
H[SHFWHGUHWXUQVQHWRISHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ&DO3(56W RRNLQWRDFFRXQWERWKVKRUWWHUPDQGORQJWHUP PDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQG FDVKIORZV8VLQJKLVWRULFDODQGIRUHFDVWHG LQIRUPDWLRQIRUDOOWKH3XEOLF(PSOR\HHV5HWLUHPHQW)XQGV¶DVVH WFODVVHV ZKLFKLQFOXGHVWKHDJHQWSODQDQG
56 ITEM 6
Agenda Packet Page 96
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
WZRFRVWVKDULQJSODQVRU3(5)$%DQG&IXQGV
H[SHFWHGFRPSRXQG
JHRPHWULF
UHWXUQVZHUHFDOFXODWHGRYHU
WKHVKRUWWHUP
ILUVW\HDUV
DQGWKHORQJWHUP
\HDUV
X VLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHG
QRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQW YDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFK3(5)& IXQG7KHH[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQWKDWDUULYHG DWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQH FDOFXODWHGXVLQJERWKVKRUWWHUPDQGORQJWHUP UHWXUQV7KHH[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKHVLQJOHHTXLYDOHQWUDWHFDOFXODWHGDERYHDQGDGMXVWHG WRDFFRXQWIRUDVVXPHGDGPLQLVWUDWLYHH[SHQVHV7KHH[SHFWHGUHDOUDWHVRIUHWXUQE\DVVHWFODVVDUHDVIROORZHG
$VVXPHG
$VVHW
$VVHW&ODVV $OORFDWLRQ 5HDO5HWXUQ
*OREDOHTXLW\FDSZHLJKWHG
*OREDOHTXLW\QRQFDSZHLJKWHG
3ULYDWHHTXLW\
7UHDVXU\
0RUWJDJHEDFNHGVHFXULWLHV
,QYHVWPHQWJUDGHFRUSRUDWHV
+LJK\LHOG
(PHUJLQJPDUNHWGHEW
3ULYDWHGHEW
5HDODVVHWV
/HYHUDJH
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
)LJXUHVDUHEDVHGRQWKH$VVHW/LDELOLW\0DQDJHPHQWVWXG\
6XEVHTXHQW(YHQWV
2Q-XO\&DO3(56UHSRUWHGDSUHOLPLQDU\QHWUHWXUQRQLQYHVWPHQWVIRUILVFDO\HDU%DVHG RQWKHWKUHVKROGVVSHFLILHGLQ&DO3(56)XQGLQJ5LVN0LWLJDWLRQ SROLF\WKHH[FHVVUHWXUQRISUHVFULEHVD UHGXFWLRQLQLQYHVWPHQWYRODWLOLW\WKDWFRUUHVSRQGVWRDUHGXFWLRQLQWKHGLVFRXQWUDWHXVHGIRUIXQGLQJSXUSRVHVRI IURPWR6LQFH&DO3(56ZDVLQWKHILQDOVWDJHVRIWKHIRXU\HDU$VVHW/LDELOLW\0DQDJHPHQW
$/0
F\FOHWKHERDUGHOHFWHGWRGHIHUDQ\FKDQJHVWRWKHDVVHWDOORFDWLRQXQWLOWKH$/0SURFHVVFRQFOXGHGDQG WKHERDUGFRXOGPDNHLWVILQDOGHFLVLRQRQWKHDVVHWDOORFDWLRQLQ1RYHPEHU
2Q1RYHPEHUWKHERDUGDGRSWHGDQHZVWUDWHJLFDVVHWDOORFDWLRQ7KHQHZDVVHWDOORFDWLRQDORQJZLWKWKH QHZFDSLWDOPDUNHWDVVXPSWLRQVHFRQRPLFDVVXPSWLRQVDQGDGPLQLVWUDWLYHH[SHQVHDVVXPSWLRQVXSSRUWDGLVFRXQW UDWHRI
QHWRILQYHVWPHQWH[SHQVHEXWZLWKRXWDUHGXFWLRQIRUDGPLQLVWUDWLYHH[SHQVH IRUILQDQFLDOUHSRUWLQJ
SXUSRVHV7KLVLQFOXGHVDUHGXFWLRQLQWKHSULFHLQIODWLRQDVVXPSWLRQIURPWRDVUHFRPPHQGHGLQWKH 1RYHPEHU&DO3(56([SHULHQFH6WXG\DQG5HYLHZRI$FWXDULDO$VVXPSWLRQV7KLVVWXG\DOVRUHFRPPHQGHG PRGLILFDWLRQVWRUHWLUHPHQWUDWHVWHUPLQDWLRQUDWHVPRUWDOLW\UDWHVDQGUDWHVRIVDODU\LQFUHDVHVWKDWZHUHDGRSWHG E\WKHERDUG7KHVHQHZDVVXPSWLRQVZLOOEHUHIOHFWHGLQWKH*$6%DFFRXQWLQJYDOXDWLRQUHSRUWVIRUWKH -XQHPHDVXUHPHQWGDWH
57 ITEM 6
Agenda Packet Page 97
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
3(16,213/$16
&217,18('
6HQVLWLYLW\RIWKH3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\WR&KDQJHVLQWKH'LVFRXQW5DWH
7KHIROORZLQJSUHVHQWVWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\IRUHDFKULVNSRROFDOFXODWHGXVLQJ WKHGLVFRXQWUDWHIRUHDFKULVNSRRODVZHOODVZKDWWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ZRXOG EHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHURUSHUFHQWDJHSRLQWKLJKHUWKDQWKH FXUUHQWUDWH
0LVFHOODQHRXV
5LVN3RRO
6DIHW\
5LVN3RRO 7RWDO
'HFUHDVH
1HW3HQVLRQ/LDELOLW\
&XUUHQW'LVFRXQW5DWH
1HW3HQVLRQ/LDELOLW\
,QFUHDVH
1HW3HQVLRQ/LDELOLW\
3HQVLRQ3ODQ)LGXFLDU\1HW3RVLWLRQ
'HWDLOHGLQIRUPDWLRQDERXWHDFKULVNSRRO¶VILGXFLDU\QHWSRVLW LRQLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG&DO3(56 ILQDQFLDOUHSRUWV
'HILQHG&RQWULEXWLRQ3ODQ
2Q-XQHWKH&LW\&RXQFLODSSURYHGDQ,QWHUQDO5HYHQXH &RGH ,5&
6HFWLRQ
D
UHWLUHPHQWSODQLQ
WKHIRUPRID*RYHUQPHQWDO0RQH\3XUFKDVH3ODQ 7UXVW WKH
D
3ODQ
ZKLFKLVDVLQJOHHPSOR\HUGHILQHG
FRQWULEXWLRQUHWLUHPHQWSODQ(OLJLEOHHPSOR\HHVLQFOXGHWKH&LW\¶VIXOOWLPHH[HFXWLYHPDQDJHPHQWGLUHFWRUVZKR PD\SDUWLFLSDWHDWWKHLUHPSOR\PHQWGDWH7KH
D
3ODQLVDG PLQLVWHUHGE\WKH,&0$5HWLUHPHQW&RUSRUDWLRQ DQGDVVHWVDUHLQYHVWHGLQDQ,5&TXDOLI\LQJWUXVWIXQGZLWK9D QWDJH7UXVWZKLFKKROGVDVVHWVIRUWKHEHQHILWRI SDUWLFLSDQWV
%HQHILWWHUPVLQFOXGLQJFRQWULEXWLRQUHTXLUHPHQWVIRUWKH D
3ODQDUHHVWDEOLVKHGDQGPD\EHDPHQGHGE\WKH
&LW\&RXQFLO)RUHDFKHPSOR\HHLQWKH
D
3ODQWKH&LW\LVUHTXLUHGWRFRQWULEXWHDPDWFKRIWKHHPSOR\HH¶V DQQXDOVDODU\WRDQLQGLYLGXDOHPSOR\HHDFFRXQW(PSOR\HHVDUHPDQGDWHGWRFRQWULEXWHDPLQLPXPRIDQGXS WRRIWKHLUVDODU\WRWKH
D
3ODQVXEMHFWWR,5&FRQWU LEXWLRQOLPLWV(PSOR\HHVYHVWLPPHGLDWHO\LQWKHLU RZQFRQWULEXWLRQVDQG&LW\FRQWULEXWLRQVDVZHOODVHDUQLQJVRQWKRVHFRQWULEXWLRQV
127(
27+(53267(03/2<0(17%(1(),763/$1
3ODQ'HVFULSWLRQ
7KH&LW\¶VGHILQHGEHQHILWRWKHUSRVWHPSOR\PHQWKHDOWKFDUHEHQ HILWSODQWKH&LW\RI&LWUXV+HLJKWV5HWLUHH +HDOWKFDUH3ODQ
WKH3ODQ
LVDQDJHQWPXOWLSOHHPSOR\HUGHILQHGEHQHILWSODQDGPLQLVWHUHGE\&DO3(567KH3ODQ SURYLGHVDFFHVVWROLIHWLPHKHDOWKFDUHEHQHILWVWRHOLJLEOHUHWLUHHVDQGWKHLUGHSHQGHQWV(PSOR\HHVDUHHOLJLEOHWR SDUWLFLSDWHLQWKH3ODQLIWKH\UHWLUHGLUHFWO\IURPWKH&LW\XQGHU&DO3(56DWDJHRUDERYHDQGZLWKILYH\HDUVRI &DO3(56VHUYLFH
WKHUHLVQRPLQLPXPVHUYLFHUHTXLUHPHQWLIUHWLUHPHQWLVGXHWRDVHUYLFHFRQQHFWHGGLVDELOLW\
7KH&LW\GRHVQRWSURYLGHGHQWDOYLVLRQOLIHRU0HGLFDUH3DUW%UHLPEXUVHPHQWWRUHWLUHHV7KH&LW\&RXQFLOKDV WKHDXWKRULW\XQGHUWKH&DOLIRUQLD*RYHUQPHQW&RGHDQG&LW\0XQ LFLSDO&RGHWRHVWDEOLVKDQGDPHQGWKH EHQHILW SURYLVLRQV RI WKH 3ODQ VXEMHFW WR FROOHFWLYH EDUJDLQLQJ DUUDQJHPHQWV 7KH &LW\ SDUWLFLSDWHV LQ WKH &DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7
)XQGZKLFK LVDGPLQLVWHUHGE\&DO3(567KH&(5%7LVD WD[TXDOLILHGLUUHYRFDEOHWUXVWRUJDQL]HGXQGHU,QWHUQDO5HYHQXH&RGH6HFWLRQWRDGPLQLVWHUUHWLUHHKHDOWKFDUH EHQHILWVDQGFROOHFWLYHO\LQYHVWSODQDVVHWVRIDOOWUXVWPHPEH UV7KH&(5%7LVVXHVSXEOLFO\DYDLODEOHILQDQFLDO VWDWHPHQWVWKDWFDQEHREWDLQHGIURPWKH&DO3(56ZHEVLWHDWZZZFDOSHUVFDJRY7KH&LW\¶V3ODQGRHVQRWLVVXH VHSDUDWHILQDQFLDOVWDWHPHQWV
58 ITEM 6
Agenda Packet Page 98
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),763/$1
&217,18('
%HQHILWV3URYLGHG
7KH&LW\SURYLGHVUHWLUHHPHGLFDOEHQHILWVWKURXJKWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶0HGLFDODQG+RVSLWDO&DUH$FW
3(0+&$
7KH&LW\SD\VWKH3(0+&$PLQLPXPFRQWULEXWLRQIRUDFWLYHHPSOR\HHV)RUHOLJLEOHUHWLUHHVWKH&LW\ FRQWULEXWHVQRWOHVVWKDQRIWKHDFWLYHHPSOR\HHFRQWULEXWLR QPXOWLSOLHGE\WKHQXPEHURI\HDUVWKH&LW\KDV SDUWLFLSDWHGLQ3(0+&$
WKH&LW\MRLQHG3(0+&$LQ
7KH&L W\¶VDFWLYHHPSOR\HHFRQWULEXWLRQVZHUH
DQG SHU PRQWK DQG UHWLUHH FRQWULEXWLRQV ZHUH DQG SHU PRQWK IRU WKH \HDUV HQGHG
-XQHDQGUHVSHFWLYHO\,Q0D\WKH$FWXDULDO6WDQGDUGV%RDUGUHOHDVHGUHYLVLRQVWR$623 UHTXLULQJWKDWWKHLPSOLHGVXEVLG\IRUFODLPVLQH[FHVVRISUHPLXPVEHYDOXHGIRUFRPPXQLW\UDWHGSODQVVXFKDV 3(0+&$
(PSOR\HHV&RYHUHGE\%HQHILW7HUPV
$WWKH-XQHDFWXDULDOYDOXDWLRQGDWHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKHEHQHILWWHUPV
,QDFWLYHHPSOR\HHVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV ,QDFWLYHHPSOR\HHVHQWLWOHGWREXWQRW\HWUHFHLYLQJEHQHILWSD\PHQWV $FWLYHHPSOR\HHV
7RWDO
&RQWULEXWLRQV
7KH&LW\&RXQFLOKDVWKHDXWKRULW\WRHVWDEOLVKDQGDPHQGWKHFRQWULEXWLRQUHTXLUHPHQWVRIWKH&LW\DQGHPSOR\HHV VXEMHFWWRWKH&LW\¶V0HPRUDQGXPRI8QGHUVWDQGLQJZLWKHPSOR\HHEDUJDLQLQJXQLWV7KH&LW\FXUUHQWO\IXQGV3ODQ EHQHILWVWKURXJKWKH&(5%7E\FRQWULEXWLQJDWOHDVWRIWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQEDVHGRQWKH DFWLYHHPSOR\HHFRQWULEXWLRQVGHVFULEHGDERYH'XULQJWKHPHDVXUHPHQWSHULRGWKH&LW\FRQWULEXWHGWRWKH &(5%7ZKLFKZHUHUHFRJQL]HGDVUHGXFWLRQVWRWKH&LW\¶VQHW23(%OLDELOLW\
1HW23(%/LDELOLW\
7KH&LW\
VQHW23(%OLDELOLW\ZDVPHDVXUHGDVRI-XQHDQGWKHWRWDO23(%OLDELOLW\XVHGWRFDOFXODWHWKH QHW23(%OLDELOLW\ZDVGHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQH
$FWXDULDO$VVXPSWLRQV
7KHWRWDO23(%OLDELOLW\LQWKH-XQHDFWXDULDOYDOXDWL RQZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDO DVVXPSWLRQVDSSOLHGWRDOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG
9DOXDWLRQGDWH -XQH
0HDVXUHPHQWGDWH -XQH
$FWXDULDOFRVWPHWKRG
(QWU\$JH1RUPDO/HYHO3HUFHQWDJHRI3D\UROO
$FWXDULDODVVXPSWLRQV
'LVFRXQWUDWH
,QIODWLRQ
6DODU\LQFUHDVHV
DJJUHJDWH
+HDOWKFDUHFRVWWUHQGUDWHV
LQGHFUHDVLQJWRDQXOWLPDWHUDWH
RILQDQGODWHU\HDUV
%DVHGRQ*HW]HQPRGHOWKDWUHIOHFWVDFWXDO
SUHPLXPLQFUHDVHVWKURXJKIROORZHGE\
59 ITEM 6
Agenda Packet Page 99
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),763/$1
&217,18('
3UHUHWLUHPHQWPRUWDOLW\LQIRUPDWLRQZDVGHULYHGIURPGDWDFROO HFWHGGXULQJ
WR&DO3(56([SHULHQFH
6WXG\GDWHG'HFHPEHUDQGSRVWUHWLUHPHQWPRUWDOLW\LQIRUPDWLRQZDVGHULYHGIURPWKHWR&DO3(56 ([SHULHQFH6WXG\7KH([SHULHQFH6WXG\5HSRUWVPD\EHDFFHVVHGRQWKH&DO3(56ZHEVLWHZZZFDOSHUVFDJRY XQGHU)RUPVDQG3XEOLFDWLRQV
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQ23(%SODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJDEXLOGLQJEORFNPHWKRGLQ ZKLFKEHVWHVWLPDWHUDQJHVRIH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ H[SHFWHGUHWXUQVQHWRI23(%SODQLQYHVWPHQW
H[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV 7KHVHUDQJHVDUHFRPELQHGWRSURGXFHWKH ORQJWHUPH[SHFWHGUDWHRIUHWXUQE\ZHLJKWLQJWKHH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQE\WKHWDUJHWDVVHWDOORFDWLRQ SHUFHQWDJHDQGE\DGGLQJH[SHFWHGLQIODWLRQ
7KHWDUJHWDOORFDWLRQDQGEHVWHVWLPDWHVRIDULWKPHWLFUHDOUDWHVRIUHWXUQIRUHDFKPDMRUDVVHWFODVVDUHVXPPDUL]HG LQWKHIROORZLQJWDEOH
$VVHW&ODVV
7DUJHW$OORFDWLRQ
&(5%76WUDWHJ\
/RQJWHUP([SHFWHG
5DWHRI5HWXUQ
*OREDO(TXLW\
)L[HG,QFRPH
7UHDVXU\,QIODWLRQ3URWHFWHG6HFXULWLHV
7,36
&RPPRGLWLHV
5HDO(VWDWH,QYHVWPHQW7UXVWV
5(,7V
7RWDO
$VVXPHG/RQJ7HUP5DWHRI,QIODWLRQ
([SHFWHG/RQJ7HUP1HW5DWHRI5HWXUQ5RXQGHG
'LVFRXQW5DWH
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV ZKLFKZDVDGHFUHDVHIURPWKH GLVFRXQWUDWHXVHGLQWKHSUHYLRXVYDOXDWLRQ7KHSURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWH DVVXPHGWKDW&LW\FRQWULEXWLRQVZLOOEHPDGHDWUDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHG RQWKRVHDVVXPSWLRQVWKH23(%SODQ
VILGXFLDU\QHWSRVLWLRQZD VSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHG 23(%SD\PHQWVIRUFXUUHQWDFWLYHDQGLQDFWLYHHPSOR\HHV7KHUHI RUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQ 23(%SODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGE HQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDO23(% OLDELOLW\
60 ITEM 6
Agenda Packet Page 100
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),763/$1
&217,18('
7RWDO23(%/LDELOLW\
3ODQ)LGXFLDU\1HW
3RVLWLRQ
1HW23(%
/LDELOLW\
$VVHW
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
&KDQJHVLQWKH\HDU
6HUYLFHFRVW
,QWHUHVW $FWXDOYVH[SHFWHGH[SHULHQFH $VVXPSWLRQFKDQJHV
&RQWULEXWLRQVHPSOR\HU
,QYHVWPHQWLQFRPH
$GPLQLVWUDWLYHH[SHQVHV
%HQHILWSD\PHQWV
1HWFKDQJHV
%DODQFHDW-XQH
0HDVXUHPHQW'DWH
)LQDQFLDO6WDWHPHQW&ODVVLILFDWLRQ
*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVVW\SH$FWLYLWLHV
,QFUHDVH
'HFUHDVH
6HQVLWLYLW\RIWKH1HW23(%/LDELOLW\WR&KDQJHVLQWKH'LVFRXQW5DWHDQG+HDOWKFDUH&RVW7UHQG5DWHV
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\DVZHOODVZKDWWKH&LW\ VQHW23(%OLDELOLW\ZRXOGEHLILW
ZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVRQHSHUFHQWDJHSR LQWORZHURURQHSHUFHQWDJHSRLQWKLJKHUWKDQWKH FXUUHQWGLVFRXQWUDWH
'HFUHDVH
&XUUHQW
'LVFRXQW5DWH
,QFUHDVH
1HW23(%OLDELOLW\
6HQVLWLYLW\RIWKH1HW23(%/LDELOLW\WR&KDQJHVLQWKH+HDOWKFDUH&RVW7UHQG5DWHV
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\DVZHOODVZKDWWKH&LW\ VQHW23(%OLDELOLW\ZRXOGEHLILW
ZHUHFDOFXODWHGXVLQJKHDOWKFDUHFRVWWUHQGUDWHVWKDWDUHRQH SHUFHQWDJHSRLQWORZHURURQHSHUFHQWDJHSRLQW KLJKHUWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
'HFUHDVH
GHFUHDVLQJWR
&XUUHQW+HDOWKFDUH
&RVW7UHQG5DWHV
GHFUHDVLQJWR
,QFUHDVH
GHFUHDVLQJWR
1HW23(%OLDELOLW\
61 ITEM 6
Agenda Packet Page 101
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),763/$1
&217,18('
23(%3ODQ)LGXFLDU\1HW3RVLWLRQ
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQLV DYDLODEOHLQWKHVHSDUDWHO\LVVXHG&(5%7ILQDQFLDO UHSRUWDWZZZFDOSHUVFDJRY
23(%([SHQVHDQG'HIHUUHG2XWIORZVRI5HVRXUFHVDQG'HIHUUHG,QIORZVRI5HVRXUFHV
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HG23(%H[SHQVHRI$W-XQHWKH&LW\ UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZV
RI5HVRXUFHV
'HIHUUHG,QIORZV
RI5HVRXUFHV
23(%FRQWULEXWLRQVVXEVHTXHQWWRPHDVXUHPHQWGDWH &KDQJHVLQDVVXPSWLRQV
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH
1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJV
RQSODQLQYHVWPHQWV
7RWDO
7KHUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVDIWHUWKHPHDVXUHPHQWGDWHZLOO EHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKHIROORZLQJILVFDO\HDU2WKHUDPRXQWVUHSRUWHGDV GHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HGLQ23(%H[SHQVHDVIROORZV
<HDU(QGHG
-XQH
'HIHUUHG,QIORZVRI
5HVRXUFHV
7KHUHDIWHU
127(
&200,70(176$1'&217,1*(1&,(6
7KH&LW\LVDSDUW\WRFODLPVDQGODZVXLWVDULVLQJLQWKHRUGLQ DU\FRXUVHRIEXVLQHVV7KH&LW\¶VPDQDJHPHQWDQG OHJDOFRXQVHODUHRIWKHRSLQLRQWKDWWKHXOWLPDWHOLDELOLW\L IDQ\DULVLQJIURPWKHVHFODLPVZLOOQRWKDYHPDWHULDO DGYHUVHLPSDFWRQWKHILQDQFLDOSRVLWLRQRIWKH&LW\
7KH&LW\SDUWLFLSDWHVLQDQXPEHURIIHGHUDODQGVWDWHDVVLVWHG JUDQWSURJUDPV7KHVHSURJUDPVDUHVXEMHFWWR SURJUDPFRPSOLDQFHDXGLWVE\WKHJUDQWRUV7KHDPRXQWLIDQ\ RIH[SHQGLWXUHVZKLFKPD\EHGLVDOORZHGE\WKH JUDQWLQJDJHQFLHVFDQQRWEHGHWHUPLQHGDWWKLVWLPHDOWKRXJKWK H&LW\H[SHFWVVXFKDPRXQWVLIDQ\WREH LPPDWHULDO
,QWKH&LW\SXUFKDVHGILIWHHQSDUFHOVLQIRUHFORVXUHDORQ J6D\RQDUD'ULYHDQGGHPROLVKHGWKHEXLOGLQJV %HFDXVHDIIRUGDEOHKRXVLQJZDVGHPROLVKHGDVWDWXWRU\UHTXLUHPHQWH[LVWVXQGHUWKH6WDWHRI&DOLIRUQLD+HDOWK 6DIHW\&RGH5HGHYHORSPHQW/DZ&KDSWHU$UWLFOH
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
Agenda Packet Page 102
&,7<2)&,7586+(,*+76
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&200,70(176$1'&217,1*(1&,(6
&217,18('
&RQWUDFWXDO&RPPLWPHQWV±7KH&LW\KDGWKHIROORZLQJVLJQLILFDQ WXQH[SHQGHGFRQWUDFWXDOFRPPLWPHQWVDVRI -XQH
(OHFWULF*UHHQZD\
2OG$XEXUQ5RDG&RPSOHWH6WUHHWV
7RWDOVLJQLILFDQWFRPPLWPHQWV
63 ITEM 6
Agenda Packet Page 103
7+,63$*(,17(17,21$//</()7%/$1.
64 ITEM 6
Agenda Packet Page 104
5(48,5('6833/(0(17$5<,1)250$7,21
65 ITEM 6
Agenda Packet Page 105
7+,63$*(,17(17,21$//</()7%/$1.
66 ITEM 6
Agenda Packet Page 106
&,7<2)&,7586+(,*+76
*HQHUDO)XQG
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV 0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVW
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
67 ITEM 6
Agenda Packet Page 107
&,7<2)&,7586+(,*+76
6FKHGXOHVRI3URSRUWDWLRQDWH6KDUHRI1HW3HQVLRQ/LDELOLW\ $VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
3URSRUWLRQDWH6KDUH 3ODQ
V)LGXFLDU\
3URSRUWLRQRIWKH 3URSRUWLRQDWH RIWKH1HW3HQVLRQ 1HW3RVLWLRQDV D 5HSRUWLQJ'DWH 1HW3HQVLRQ 6KDUHRI1HW /LDELOLW\DVDRI RIWKH7RWDO DVRI-XQH /LDELOLW\ 3HQVLRQ/LDELOLW\ &RYHUHG3D\UROO &RYHUHG 3D\UROO 3HQVLRQ/LDELOLW\
1RWHVWR6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
1 Fiscal year 2015 was the first year of GASB Statement No. 68 implementation; therefore only nine years are shown. 2 The proportions and proportionate share of the net pension liability are measured as of one year behind the reporting date.
Refer to notes to basic financial statements.
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
Benefit Changes
1RQH
Changes of Assumptions
1RQH
68 ITEM 6
Agenda Packet Page 108
&,7<2)&,7586+(,*+76
6FKHGXOHVRI3ODQ&RQWULEXWLRQV
$VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
&RYHUHG &RQWULEXWLRQDVD
)LVFDO<HDU $FWXDULDOO\ $FWXDO &RQWULEXWLRQ &RYHUHG RI&RYHUHG (QGLQJ 'HWHUPLQHG (PSOR\HU 'HILFLHQF\ (PSOR\HH &RYHUHG(PSOR\HH -XQH &RQWULEXWLRQ &RQWULEXWLRQV
([FHVV
3D\UROO 3D\UROO
$JHQW0XOWLSOH(PSOR\HU23(%3ODQ
0LVFHOODQHRXV&RVW6KDULQJ0XOWLSOH(PSOR\HU3HQVLRQ3ODQ 6DIHW\&RVW6KDULQJ0XOWLSOH(PSOR\HU3HQVLRQ3ODQ
69 ITEM 6
Agenda Packet Page 109
&,7<2)&,7586+(,*+76
6FKHGXOHRI&KDQJHVLQ1HW23(%/LDELOLW\DQG5HODWHG5DWLRV $VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
0HDVXUHPHQW'DWH
727$/23(%/,$%,/,7<
6HUYLFHFRVW
,QWHUHVWRQWRWDOSHQVLRQOLDELOLW\
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHVRIDVVXPSWLRQV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOHDUQLQJV %HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HH
FRQWULEXWLRQV
1HWFKDQJHLQWRWDO23(%OLDELOLW\
7RWDO23(%OLDELOLW\EHJLQQLQJ
7RWDO23(%OLDELOLW\HQGLQJ
D
3/$1),'8&,$5<1(7326,7,21
&RQWULEXWLRQVHPSOR\HU 1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HH
FRQWULEXWLRQV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHLQILGXFLDU\QHWSRVLWLRQ
3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ
3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E
1HW23(%OLDELOLW\
DVVHW
D
E
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKH
WRWDO23(%OLDELOLW\
&RYHUHGHPSOR\HHSD\UROO
3ODQQHW23(%OLDELOLW\
DVVHW
DVDSHUFHQWDJHRI
FRYHUHGHPSOR\HHSD\UROO
1RWHVWR6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
1 Fiscal year 2018 was the first year of GASB Statement No. 75 implementation; therefore only six years are shown.
Benefit Changes
1RQH
Changes of Assumptions
7KH 6LQJOH (TXLYDOHQW 'LVFRXQW 5DWH KDV EHHQ UHGXFHG IURP WR EDVHG RQ XSGDWHG H[SHFWHG ORQJWHUP UDWH RI UHWXUQ RI WKH 7UXVW ZKLFK FDXVHG DQ LQFUHDVH LQ WKH OLDELOLW\ 7KH LQLWLDO KHDOWK FDUH WUHQG UDWHV KDYH EHHQ XSGDWHG WR UHIOHFW DFWXDO SUHPLXP LQFUHDVH WKURXJK DQG ZKLFKFDXVHGDVOLJKWLQFUHDVHLQWKHOLDELOLW\
70 ITEM 6
Agenda Packet Page 110
&,7<2)&,7586+(,*+76
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
<HDU(QGHG-XQH
%XGJHWDU\$FFRXQWLQJ
7KH&LW\&RXQFLOHVWDEOLVKHVEXGJHWVIRUWKH*HQHUDO)XQGDQGD OO6SHFLDO5HYHQXH)XQGVH[FHSWIRUFHUWDLQ 6SHFLDO5HYHQXH)XQGVIRUZKLFKH[SHQGLWXUHVDUHFRQWUROOHGE\ JUDQWIXQGLQJRUE\DVVHVVPHQWVUHFHLYHG %XGJHWDU\FRQWUROLVOHJDOO\PDLQWDLQHGDWWKHIXQGOHYHOIRUWKHVHIXQGV'HSDUWPHQWKHDGVVXEPLWEXGJHWUHTXHVWV WRWKH&LW\0DQDJHU7KH&LW\0DQDJHUSUHSDUHVDQHVWLPDWHRIUHYHQXHVDQGSUHSDUHVUHFRPPHQGDWLRQVIRUWKH QH[W\HDU
VEXGJHW7KHSUHOLPLQDU\EXGJHWPD\RUPD\QRWEHDP HQGHGE\WKH&LW\&RXQFLODQGLVDGRSWHGE\ UHVROXWLRQE\WKH&LW\&RXQFLORQRUEHIRUH-XQHLQDFFRUGDQFHZLWKWKHPXQLFLSDOFRGH
7KH&LW\&RXQFLOPD\DPHQGWKHEXGJHWE\PRWLRQGXULQJWKHILVFDO\HDU2QO\WKH&RXQFLOFDQDXWKRUL]HWUDQVIHUV EHWZHHQIXQGVDQGDSSURYHLQWHUIXQGORDQV7KH&LW\0DQDJHULVDXWKRUL]HGWRWUDQVIHUEXGJHWHGDPRXQWVZLWKLQ DIXQGZLWKRXWIRUPDOFRXQFLODFWLRQRUDSSURYDO
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
)RUWKHILVFDO\HDUHQGLQJ-XQHWKHIROORZLQJIXQGVKDGQRDGRSWHGDQQXDOEXGJHWV
3URSHUW\%DVHG,PSURYHPHQW'LVWULFW
+RXVLQJ$JHQF\
$'=RQH
)LUH&)',PSDFW)HH
6%$FFHVV&RPS
0XOWLPRGDO,PSDFW)HH
$'
*HQHUDO&DSLWDO,PSURYHPHQWV
71 ITEM 6
Agenda Packet Page 111
7+,63$*(,17(17,21$//</()7%/$1.
72 ITEM 6
Agenda Packet Page 112
&20%,1,1*$1',1',9,'8$/)81'),1$1&,$/67$7(0(176$1'6&+('8/(6 73 ITEM 6
Agenda Packet Page 113
1210$-25*29(510(17$/)81'6
7KHIROORZLQJIXQGVDUHUHSRUWHGLQWRWDORQWKH*RYHUQPHQWDO) XQG)LQDQFLDO6WDWHPHQWVXQGHUWKHFROXPQ 2WKHU*RYHUQPHQWDO)XQGV
63(&,$/5(9(18()81'6
HOME Program Grants ±$FFRXQWVIRU+20(3URJUDP*UDQWIXQGVXVHGIRUORZLQFRPHKRXVLQJDFWLYLWLHV CDBG Grants Special Revenue Fund –$FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVIRU&'%*JUDQWVDQGSURJUDPV
Code Enforcement – $FFRXQWVIRUIXQGVWREHXVHGRQ&RGH(QIRUFHPHQWIRUQHLJKERU KRRGHQKDQFHPHQW DFWLYLWLHV
Gas Tax –$FFRXQWVIRU6WDWHJDVWD[UHYHQXHVXVHGIRUVWUHHWPDLQWHQDQFHDQGFRQVWUXFWLRQ
Road Maintenance and Rehabilitation – $FFRXQWVIRUUHYHQXHDQGH[SHQGLWXUHVRQGHIHUUHGPDLQWHQDQFH RQ ORFDOVWUHHWVDQGURDGV\VWHPVZLWK6WDWHIXQGVSURYLGHGE\WKH5RDG5HSDLUDQG$FFRXQWDELOLW\$FW6%
Stormwater Utility Tax – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWKWKHDGPL QLVWUDWLRQDQG FRRUGLQDWLRQRIVWRUPZDWHUGUDLQDJHDFWLYLWLHVDVVXSSRUWHGE\DSDUFHOWD[
Road Maintenance±$FFRXQWVIRUVDOHVWD[UHYHQXHFROOHFWHGLQDFFRUGDQFHZLWKDYRWHUDSSURYHGVSHFLDOWD[WR EHXVHGIRUUHSDLUVDQGPDLQWHQDQFHRIVWUHHWV
Transit –$FFRXQWVIRU7UDQVSRUWDWLRQ'HYHORSPHQW$FWUHYHQXHVUHVWULFWHGIRUWKH&LW\¶VWUDQVSRUWDWLRQQHHGV
Transportation Development Act –$FFRXQWVIRU7UDQVSRUWDWLRQ'HYHORSPHQW$FWPRQLHVUHFHLYHGIRUURDGDQG VLGHZDONLPSURYHPHQWSXUSRVHVDQGWUDQVLWUHODWHGDFWLYLWLHV
Police –$FFRXQWVIRUSROLFHUHYHQXHVUHFHLYHGWKDWDUHUHVWULFWHGWRIXQGSURJUDPVGHVLJQHGWRFRPEDWGUXJDEXVH DQGGLYHUWJDQJDFWLYLW\
Police Grants –$FFRXQWVIRUSROLFHJUDQWVUHFHLYHGWKDWDUHUHVWULFWHGWRIXQGVSHFLILFSROLFHSURJUDPVLQFOXGLQJ VREULHW\FKHFNSRLQWVPHWKDPSKHWDPLQHHQIRUFHPHQWVWROHQYHKLFOHVFKLOGUHQH[SRVHGWRGRPHVWLFYLROHQFHDQG RWKHUSURJUDPV
Supplemental Law Enforcement Services (SLES) – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWK 6WDWHIXQGVSURYLGHGDVDPDWFKIRUWKH&2368QLYHUVDO+LULQJ*UDQW
Property Based Improvement District – $FFRXQWV IRU IXQGV DVVRFLDWHG ZLWK WKH &LW\¶V 3URSHUW\ %DVHG ,PSURYHPHQW'LVWULFW
Housing Agency±$FFRXQWVIRUWKHKRXVLQJDVVHWVRIWKHIRUPHUUHGHYHORSPHQWDJHQF\WKDWDUHXVHGIRUORZDQG PRGHUDWHLQFRPHKRXVLQJDFWLYLWLHV
Roadway Development Fees – $FFRXQWVIRUWKHUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWKQHZGHYHORSPHQWRI LQIUDVWUXFWXUHDQGORZLQFRPHKRXVLQJ
Housing Mitigation Development Fees – $FFRXQWVIRUWKHUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWKQHZ GHYHORSPHQWRILQIUDVWUXFWXUHDQGORZLQFRPHKRXVLQJ
Tree Mitigation Fees – $FFRXQWVIRUWKHUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWKQHZ GHYHORSPHQWRI LQIUDVWUXFWXUHDQGORZLQFRPHKRXVLQJ
74 ITEM 6
Agenda Packet Page 114
63(&,$/5(9(18()81'6
&217,18('
Park Facilities Development Fees – $FFRXQWV IRU WKH UHYHQXHV DQG H[SHQGLWXUHV DVVRFLDWHG ZLWK QHZ GHYHORSPHQWRILQIUDVWUXFWXUHDQGORZLQFRPHKRXVLQJ Transit Development Fees – $FFRXQWVIRUWKHUHYHQXHVDQGH[SHQGLWXUHVDVVRFLDWHGZLWKQHZ GHYHORSPHQWRI LQIUDVWUXFWXUHDQGORZLQFRPHKRXVLQJ
Other Grants – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVIRUPLVFHOODQHRXVVWDWHJUDQWVDQGSURJUDPV
Assessment Districts:$FFRXQWVIRUVSHFLDODVVHVVPHQWVFROOHFWHGIRUWKHDVVHVVPHQWGLVWULFWVEHORZZLWKLQWKH &LW\OLPLWVIRUZKLFKWKH&LW\LVREOLJDWHGWRPDLQWDLQ7KH/L JKWLQJ$VVHVVPHQW'LVWULFWDFFRXQWVIRUVSHFLDO DVVHVVPHQWVXVHGIRUVWUHHWOLJKWLQJSXUSRVHV7KHUHPDLQLQJDV VHVVPHQWGLVWULFWVZHUHRUJDQL]HGXQGHUWKH /DQGVFDSLQJDQG/LJKWLQJ$FWRI
WRDFFRXQWIRUVSHFLDODVVHVVPHQWXVHGIRUVWUHHWFRUULGRUODQGVFDSHRSHQ VSDFHPDLQWHQDQFHDQGVRXQGZDOOPDLQWHQDQFHH[SHQVHV
x $VVHVVPHQW'LVWULFW
=RQH
x $VVHVVPHQW'LVWULFW=RQH
x $VVHVVPHQW'LVWULFW=RQH
x $VVHVVPHQW'LVWULFW=RQH
x $VVHVVPHQW'LVWULFW=RQH
x $VVHVVPHQW'LVWULFW
x $VVHVVPHQW'LVWULFW
x $VVHVVPHQW'LVWULFW
x $VVHVVPHQW'LVWULFW
=RQH
x $VVHVVPHQW'LVWULFW=RQH
x $VVHVVPHQW'LVWULFW=RQH
x /LJKWLQJ$VVHVVPHQW'LVWULFW
Police Donations – $FFRXQWVIRUGRQDWLRQVUHFHLYHGIRU. DQGRWKHUSROLFHDFWLYLWLHVDQGSURJUDPV
Fire CFD Impact Fee Fund – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVUHODWHGWRWKH)LUH&)'LPSDFWIHH
SB1186 Access Comp Fund – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVUHODWHGWR6%DFFHVVIHH
Multimodal Impact Fee Fund – $FFRXQWVIRUUHYHQXHVDQGH[SHQGLWXUHVUHODWHGWRWKHPXOWLPRGDOLPSDFWIHH
&$3,7$/352-(&7)81'6
Streets±$FFRXQWVIRUDOOFDSLWDOSURMHFWH[SHQGLWXUHVIRUYDULRXVVWUHHWSURMHFWV
Measure A Construction – $FFRXQWVIRU0HDVXUH$UHYHQXHVUHFHLYHGIURPWKH6DFUDPHQWR7U DQVSRUWDWLRQ $XWKRULW\WKDWDUHUHVWULFWHGIRUH[SHQGLWXUHVDVVRFLDWHGZLWKVSHFLILFSXUSRVHVLQFOXGLQJFRQVWUXFWLRQXSJUDGHDQG LPSURYHPHQWVRIWKH&LW\¶VURDGZD\V
General Capital Improvements Capital Projects Fund – $FFRXQWVIRUIXQGVFROOHFWHGDQGH[SHQGHGIRUWKH FRQVWUXFWLRQRUSXUFKDVHRISXEOLFIDFLOLWLHVDQGSURMHFWV
Community Capital Replacement – $FFRXQWV IRU IXQGV H[SHQGHG RQ YDULRXV FDSLWDO LPSURYHPHQW DQG UHSODFHPHQWSURMHFWVLQFOXGLQJYHKLFOHUHSODFHPHQW
75 ITEM 6
Agenda Packet Page 115
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW 'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV $OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV /DQGKHOGIRUUHVDOH 7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH 'XHWRRWKHUJRYHUQPHQWV $FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH 5HVWULFWHG
$VVLJQHG 8QDVVLJQHG 7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
+20(
3URJUDP
*UDQWV
&'%**UDQWV
6SHFLDO
5HYHQXH)XQG
&RGH
(QIRUFHPHQW *DV7D[
6SHFLDO5HYHQXH)XQGV
76 ITEM 6
Agenda Packet Page 116
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
&217,18('
5RDG
0DLQWHQDQFH
DQG
5HKDELOLWDWLRQ
6WRUPZDWHU
8WLOLW\7D[
5RDG
0DLQWHQDQFH 7UDQVLW
6SHFLDO5HYHQXH)XQGV
77 ITEM 6
Agenda Packet Page 117
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
3ROLFH*UDQWV
6XSSOHPHQWDO
/DZ
(QIRUFHPHQW
6HUYLFHV
6/(6
7UDQVSRUWDWLRQ
'HYHORSPHQW
$FW 3ROLFH
6SHFLDO5HYHQXH)XQGV
78 ITEM 6
Agenda Packet Page 118
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
&217,18('
3URSHUW\
%DVHG
,PSURYHPHQW
'LVWULFW
+RXVLQJ
$JHQF\
5RDGZD\
'HYHORSPHQW
)HHV
+RXVLQJ
0LWLJDWLRQ
'HYHORSPHQW
)HHV
6SHFLDO5HYHQXH)XQGV
79 ITEM 6
Agenda Packet Page 119
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
7UHH0LWLJDWLRQ
)HHV
3DUN)DFLOLWLHV
'HYHORSPHQW
)HHV
7UDQVLW
'HYHORSPHQW
)HHV 2WKHU*UDQWV
6SHFLDO5HYHQXH)XQGV
80 ITEM 6
Agenda Packet Page 120
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
&217,18('
$'
=RQH
$VVHVVPHQW
'LVWULFW=RQH
$VVHVVPHQW
'LVWULFW=RQH
$VVHVVPHQW
'LVWULFW=RQH
6SHFLDO5HYHQXH)XQGV
81 ITEM 6
Agenda Packet Page 121
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
$VVHVVPHQW
'LVWULFW=RQH
$VVHVVPHQW
'LVWULFW
$VVHVVPHQW
'LVWULFW
$VVHVVPHQW
'LVWULFW
6SHFLDO5HYHQXH)XQGV
82 ITEM 6
Agenda Packet Page 122
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
&217,18('
3ROLFH
'RQDWLRQV
$VVHVVPHQW
'LVWULFW
=RQH
$VVHVVPHQW
'LVWULFW
=RQH
/LJKWLQJ
$VVHVVPHQW
'LVWULFW
6SHFLDO5HYHQXH)XQGV
83 ITEM 6
Agenda Packet Page 123
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
$VVHVVPHQW
'LVWULFW
=RQH
)LUH&)'
,PSDFW)HH
)XQG
6%
$FFHVV&RPS
)XQG
0XOWLPRGDO
,PSDFW)HH
)XQG
6SHFLDO5HYHQXH)XQGV
84 ITEM 6
Agenda Packet Page 124
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
&217,18('
&DSLWDO3URMHFWV)XQGV
$VVHVVPHQW
'LVWULFW
)XQG
*HQHUDO
&DSLWDO
,PSURYHPHQWV
&DSLWDO
3URMHFWV)XQG
&RPPXQLW\
&DSLWDO
5HSODFHPHQW
0HDVXUH$
&RQVWUXFWLRQ
6SHFLDO
5HYHQXH)XQGV
85 ITEM 6
Agenda Packet Page 125
&,7<2)&,7586+(,*+76
&RPELQLQJ%DODQFH6KHHW
1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
$FFRXQWV
,QWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
1RWHVDQGORDQV
$OORZDQFHVRQXQFROOHFWLEOHVQRWHVDQGORDQV
3UHSDLGFRVWV
/DQGKHOGIRUUHVDOH
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
8QHDUQHGUHYHQXHV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
1RQVSHQGDEOH
5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
7RWDO
1RQPDMRU
)XQGV
86 ITEM 6
Agenda Packet Page 126
7+,63$*(,17(17,21$//</()7%/$1.
87 ITEM 6
Agenda Packet Page 127
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV /LFHQVHVDQGSHUPLWV ,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV &RQWULEXWLRQV 0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW 3XEOLFVDIHW\ (FRQRPLFGHYHORSPHQW &XOWXUHDQGUHFUHDWLRQ 3XEOLFZD\VDQGIDFLOLWLHV &RPPXQLW\HQKDQFHPHQWV &DSLWDORXWOD\ 'HEWVHUYLFH
3ULQFLSDO ,QWHUHVWDQGILVFDOFKDUJHV 7RWDOH[SHQGLWXUHV ([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW 7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
+20(
3URJUDP
*UDQWV
&'%**UDQWV
6SHFLDO
5HYHQXH)XQG
&RGH
(QIRUFHPHQW *DV7D[
6SHFLDO5HYHQXH)XQGV
88 ITEM 6
Agenda Packet Page 128
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&217,18('
5RDG
0DLQWHQDQFH
DQG
5HKDELOLWDWLRQ
6WRUPZDWHU
8WLOLW\7D[
5RDG
0DLQWHQDQFH 7UDQVLW
6SHFLDO5HYHQXH)XQGV
89 ITEM 6
Agenda Packet Page 129
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
7UDQVSRUWDWLRQ
'HYHORSPHQW
$FW 3ROLFH 3ROLFH*UDQWV
6XSSOHPHQWDO
/DZ
(QIRUFHPHQW
6HUYLFHV
6/(6
6SHFLDO5HYHQXH)XQGV
90 ITEM 6
Agenda Packet Page 130
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&217,18('
+RXVLQJ
0LWLJDWLRQ
'HYHORSPHQW
)HHV
+RXVLQJ
$JHQF\
5RDGZD\
'HYHORSPHQW
)HHV
3URSHUW\
%DVHG
,PSURYHPHQW
'LVWULFW
6SHFLDO5HYHQXH)XQGV
91 ITEM 6
Agenda Packet Page 131
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
7UHH0LWLJDWLRQ
)HHV
3DUN)DFLOLWLHV
'HYHORSPHQW
)HHV
7UDQVLW
'HYHORSPHQW
)HHV 2WKHU*UDQWV
6SHFLDO5HYHQXH)XQGV
92 ITEM 6
Agenda Packet Page 132
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&217,18('
$'
=RQH
$VVHVVPHQW
'LVWULFW=RQH
$VVHVVPHQW
'LVWULFW=RQH
$VVHVVPHQW
'LVWULFW=RQH
6SHFLDO5HYHQXH)XQGV
93 ITEM 6
Agenda Packet Page 133
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
$VVHVVPHQW
'LVWULFW
$VVHVVPHQW
'LVWULFW
$VVHVVPHQW
'LVWULFW
$VVHVVPHQW
'LVWULFW=RQH
6SHFLDO5HYHQXH)XQGV
94 ITEM 6
Agenda Packet Page 134
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&217,18('
3ROLFH
'RQDWLRQV
$VVHVVPHQW
'LVWULFW
=RQH
$VVHVVPHQW
'LVWULFW
=RQH
/LJKWLQJ
$VVHVVPHQW
'LVWULFW
6SHFLDO5HYHQXH)XQGV
95 ITEM 6
Agenda Packet Page 135
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
$VVHVVPHQW
'LVWULFW
=RQH
)LUH&)'
,PSDFW)HH
)XQG
6%
$FFHVV&RPS
)XQG
0XOWLPRGDO
,PSDFW)HH
)XQG
6SHFLDO5HYHQXH)XQGV
96 ITEM 6
Agenda Packet Page 136
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&217,18('
*HQHUDO
&DSLWDO
,PSURYHPHQWV
&DSLWDO
3URMHFWV)XQG
&RPPXQLW\
&DSLWDO
5HSODFHPHQW
0HDVXUH$
&RQVWUXFWLRQ
$VVHVVPHQW
'LVWULFW
)XQG
&DSLWDO3URMHFWV)XQGV
6SHFLDO
5HYHQXH)XQGV
97 ITEM 6
Agenda Packet Page 137
&,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
(FRQRPLFGHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZD\VDQGIDFLOLWLHV
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
7RWDO
1RQPDMRU
)XQGV
98 ITEM 6
Agenda Packet Page 138
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
&RPPXQLW\HQKDQFHPHQWV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
+20(3URJUDP*UDQWV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
99 ITEM 6
Agenda Packet Page 139
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV 0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
&'%**UDQWV6SHFLDO5HYHQXH)XQG
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
100
ITEM 6
Agenda Packet Page 140
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
&RGH(QIRUFHPHQW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
101
ITEM 6
Agenda Packet Page 141
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV 7RWDOH[SHQGLWXUHV ([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
*DV7D[
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
102
ITEM 6
Agenda Packet Page 142
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
5RDG0DLQWHQDQFHDQG5HKDELOLWDWLRQ
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
103
ITEM 6
Agenda Packet Page 143
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
7D[HV &KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\ 0LVFHOODQHRXV 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
6WRUPZDWHU8WLOLW\7D[
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
104
ITEM 6
Agenda Packet Page 144
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\ 'HEWVHUYLFH
3ULQFLSDO 7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
5RDG0DLQWHQDQFH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
105
ITEM 6
Agenda Packet Page 145
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\ 7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
7UDQVLW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
106
ITEM 6
Agenda Packet Page 146
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
7UDQVSRUWDWLRQ'HYHORSPHQW$FW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
107
ITEM 6
Agenda Packet Page 147
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
8VHRIPRQH\DQGSURSHUW\ )LQHVDQGIRUIHLWXUHV
7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
3ROLFH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
108
ITEM 6
Agenda Packet Page 148
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFH
GHILFLW
EHJLQQLQJ
)XQGEDODQFH
GHILFLW
HQGLQJ
&,7<2)&,7586+(,*+76
3ROLFH*UDQWV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
109
ITEM 6
Agenda Packet Page 149
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
6XSSOHPHQWDO/DZ(QIRUFHPHQW6HUYLFHV
6/(6
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
110
ITEM 6
Agenda Packet Page 150
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
/LFHQVHVDQGSHUPLWV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
5RDGZD\'HYHORSPHQW)HHV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
111
ITEM 6
Agenda Packet Page 151
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
(FRQRPLFGHYHORSPHQW 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
+RXVLQJ0LWLJDWLRQ'HYHORSPHQW)HHV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
112
ITEM 6
Agenda Packet Page 152
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
&RPPXQLW\HQKDQFHPHQWV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
7UHH0LWLJDWLRQ)HHV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
113
ITEM 6
Agenda Packet Page 153
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
&RPPXQLW\HQKDQFHPHQWV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
3DUN)DFLOLWLHV'HYHORSPHQW)HHV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
114
ITEM 6
Agenda Packet Page 154
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
/LFHQVHVDQGSHUPLWV
8VHRIPRQH\DQGSURSHUW\ 0LVFHOODQHRXV 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\ 7RWDOH[SHQGLWXUHV ([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
7UDQVLW'HYHORSPHQW)HHV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
115
ITEM 6
Agenda Packet Page 155
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
(FRQRQRPLFGHYHORSPHQW
&RPPXQLW\HQKDQFHPHQWV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFH
GHILFLW
HQGLQJ
&,7<2)&,7586+(,*+76
2WKHU*UDQWV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
116
ITEM 6
Agenda Packet Page 156
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH )XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$'
=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
117
ITEM 6
Agenda Packet Page 157
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
118
ITEM 6
Agenda Packet Page 158
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
119
ITEM 6
Agenda Packet Page 159
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV 7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
120
ITEM 6
Agenda Packet Page 160
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
121
ITEM 6
Agenda Packet Page 161
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
122
ITEM 6
Agenda Packet Page 162
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFZRUNV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
123
ITEM 6
Agenda Packet Page 163
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
124
ITEM 6
Agenda Packet Page 164
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW
=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
125
ITEM 6
Agenda Packet Page 165
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
$VVHVVPHQW'LVWULFW=RQH
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
126
ITEM 6
Agenda Packet Page 166
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&KDUJHVIRUVHUYLFHV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVW
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
/LJKWLQJ$VVHVVPHQW'LVWULFW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
127
ITEM 6
Agenda Packet Page 167
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
&RQWULEXWLRQV 7RWDOUHYHQXHV (;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
3ROLFH'RQDWLRQV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
128
ITEM 6
Agenda Packet Page 168
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
/RDQSURFHHGV
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
6WUHHWV
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
129
ITEM 6
Agenda Packet Page 169
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\ 0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
0HDVXUH$&RQVWUXFWLRQ
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
130
ITEM 6
Agenda Packet Page 170
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
/LFHQVHVDQGSHUPLWV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3DUNVDQGUHFUHDWLRQ &DSLWDOHQKDQFHPHQWV &DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 6DOHVRIJHQHUDOFDSLWDODVVHWV
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFH
)XQGEDODQFHEHJLQQLQJ
)XQGEDODQFHHQGLQJ
&,7<2)&,7586+(,*+76
&RPPXQLW\&DSLWDO5HSODFHPHQW
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFH%XGJHWDQG$FWXDO
)RUWKH<HDU(QGHG-XQH
131
ITEM 6
Agenda Packet Page 171
7RWDO
&XVWRGLDO
)XQGV
$66(76
&DVKDQGFDVKHTXLYDOHQWV 7RWDODVVHWV /,$%,/,7,(6
$FFRXQWVSD\DEOH
7RWDOOLDELOLWLHV
1(7326,7,21
5HVWULFWHGIRU
2WKHUJRYHUQPHQWV 7RWDOQHWSRVLWLRQ &,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
)LGXFLDU\)XQGV&XVWRGLDO)XQGV
-XQH
)LUH&DSLWDO
)DFLOLWLHV)HH 67$)HHV :,61(6$&
132
ITEM 6
Agenda Packet Page 172
7RWDO
&XVWRGLDO
)XQGV
$'',7,216
,QWHUJRYHUQPHQWDO
7RWDODGGLWLRQV
'('8&7,216
&RQWUDFWXDOVHUYLFHV
7RWDOGHGXFWLRQV
1HWLQFUHDVH
GHFUHDVH
LQILGXFLDU\QHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
1HWSRVLWLRQHQGLQJ &,7<2)&,7586+(,*+76
&RPELQLQJ6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ )LGXFLDU\)XQGV&XVWRGLDO)XQGV
)RUWKH<HDU(QGHG-XQH
67$)HHV
)LUH&DSLWDO
)DFLOLWLHV)HH :,61(6$&
133
ITEM 6
Agenda Packet Page 173
7+,63$*(,17(17,21$//</()7%/$1.
134
ITEM 6
Agenda Packet Page 174
3DJHV
)LQDQFLDO7UHQGV
5HYHQXH&DSDFLW\
'HEW&DSDFLW\
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
2SHUDWLQJ,QIRUPDWLRQ
7KHVH VFKHGXOHV RIIHU GHPRJUDSKLF DQG HFRQRPLF LQGLFDWRUV WR KHOS WKH UHDGHU XQGHUVWDQG WKHHQYLURQPHQWZLWKLQZKLFKWKH&LW\
VILQDQFLDODFWLYLWLHVWDNHSODFH
7KHVH VFKHGXOHV FRQWDLQ VHUYLFH DQG LQIUDVWUXFWXUH GDWD WR KHOS WKH UHDGHU XQGHUVWDQG KRZ WKH LQIRUPDWLRQ LQ WKH &LW\
V ILQDQFLDO UHSRUW UHODWHV WR WKH VHUYLFHV WKH&LW\ SURYLGHV DQG WKH DFWLYLWLHVLWSHUIRUPV
6RXUFHV
8QOHVV RWKHUZLVH QRWHG WKH LQIRUPDWLRQ LQ WKHVH VFKHGXOHV LV GH ULYHG IURP WKH DQQXDO FRPSUHKHQVLYH ILQDQFLDO UHSRUWVIRUWKHUHOHYDQW\HDU
67$7,67,&$/6(&7,21
7KLV SDUW RI WKH &LW\ RI &LWUXV +HLJKWV
DQQXDO FRPSUHKHQVLYH ILQDQFLDO UHSRUW SUHVHQWV GHWDLOHG LQIRUPDWLRQ DV D FRQWH[W IRU XQGHUVWDQGLQJ ZKDW WKH LQIRUPDWLRQ LQ WKH ILQDQFLDO VWDWHPHQWV IRRWQRWHV DQG UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ VD\V DERXW WKH &LW\
VRYHUDOOILQDQFLDOKHDOWK
&RQWHQWV
7KHVH VFKHGXOHV FRQWDLQ WUHQG LQIRUPDWLRQ WR KHOS WKH UHDGHU XQGHUVWDQG KRZ WKH &LW\ V
ILQDQFLDOSHUIRUPDQFHDQGZHOOEHLQJKDYHFKDQJHGRYHUWLPH 7KHVH VFKHGXOHV FRQWDLQ LQIRUPDWLRQ WR KHOS WKH UHDGHU DVVHVV WKH &LW\ V DELOLW\ WR JHQHUDWH
UHYHQXHV 3URSHUW\ WD[HV VDOHV DQG XVH WD[HV FKDUJHV IRU VHUYLFHV OLFHQVHV SHUPLWV DQG IHHVDQGLQWHUJRYHUQPHQWDOUHYHQXHDUHWKH&LW\
VPRVWVLJQLILFDQWUHYHQXHVRXUFHV
7KHVH VFKHGXOHV FRQWDLQ LQIRUPDWLRQ WR KHOS WKH UHDGHU DVVHVV WKH DIIRUGDELOLW\ RI WKH &LW\ V
FXUUHQWOHYHOVRIRXWVWDQGLQJGHEWDQGWKH&LW\
VDELOLW\WRLVVXHDGGLWLRQDOGHEWLQWKHIXWXUH
135
ITEM 6
Agenda Packet Page 175
7+,63$*(,17(17,21$//</()7%/$1.
136
ITEM 6
Agenda Packet Page 176
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
1HW3RVLWLRQE\&RPSRQHQW
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
*RYHUQPHQWDODFWLYLWLHV
,QYHVWHGLQFDSLWDODVVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
%XVLQHVVW\SHDFWLYLWLHV
,QYHVWHGLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDOEXVLQHVVW\SHDFWLYLWLHVQHWSRVLWLRQ
3ULPDU\JRYHUQPHQW
,QYHVWHGLQFDSLWDODVVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDOSULPDU\JRYHUQPHQWQHWSRVLWLRQ
6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
137
ITEM 6
Agenda Packet Page 177
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
&KDQJHVLQ1HW3RVLWLRQ
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
([SHQVHV
*RYHUQPHQWDODFWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZD\VDQGIDFLOLWLHV
&XOWXUHDQGUHFUHDWLRQ
(FRQRPLFGHYHORSPHQW
&RPPXQLW\HQKDQFHPHQWV
,QWHUHVWRQORQJWHUPGHEW
7RWDOJRYHUQPHQWDODFWLYLWLHVH[SHQVHV
%XVLQHVVW\SHDFWLYLWLHV
6ROLGZDVWH
7RWDOEXVLQHVVW\SHDFWLYLWLHVH[SHQVHV
7RWDOSULPDU\JRYHUQPHQWH[SHQVHV
3URJUDPUHYHQXHV
*RYHUQPHQWDODFWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZD\VDQGIDFLOLWLHV
&XOWXUHDQGUHFUHDWLRQ
(FRQRPLFGHYHORSPHQW
&RPPXQLW\HQKDQFHPHQWV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDOJRYHUQPHQWDODFWLYLWLHVSURJUDPUHYHQXHV
%XVLQHVVW\SHDFWLYLWLHV
&KDUJHVIRUVHUYLFHV
6ROLGZDVWH
7RWDOEXVLQHVVW\SHDFWLYLWLHVSURJUDPUHYHQXHV
7RWDOSULPDU\JRYHUQPHQWSURJUDPUHYHQXHV
1HW
([SHQVH
5HYHQXH
*RYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQWQHWH[SHQVH
138
ITEM 6
Agenda Packet Page 178
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
&KDQJHVLQ1HW3RVLWLRQ
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
*HQHUDO5HYHQXHVDQG2WKHU&KDQJHV
LQ1HW3RVLWLRQ
7D[HV
3URSHUW\WD[HV
6DOHVDQGXVHWD[
8WLOLW\XVHUVWD[
2WKHUWD[HV
6KDUHGLQWHUJRYHUQPHQWDOUHYHQXHV
,QYHVWPHQWHDUQLQJV 7UDQVIHUV 7RWDOJRYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
,QYHVWPHQWHDUQLQJV
2WKHUUHYHQXH 7RWDOEXVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQW
&KDQJHVLQ1HW3RVLWLRQ
*RYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQW
6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
139
ITEM 6
Agenda Packet Page 179
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
)XQG%DODQFHV*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
*HQHUDO)XQG
1RQVSHQGDEOH
5HVWULFWHG &RPPLWWHG
8QDVVLJQHG
7RWDOJHQHUDOIXQG
$OO2WKHU*RYHUQPHQWDO)XQGV
1RQVSHQGDEOH 5HVWULFWHG
$VVLJQHG
8QDVVLJQHG
GHILFLW
7RWDODOORWKHUJRYHUQPHQWDOIXQGV
7RWDODOOJRYHUQPHQWDOIXQGV
127(
,QIRUPDWLRQZDVQRWDYDLODEOHIURPWKH&LW\
VSHQVLRQSODQWRUHSRUWERWKWKHSHQVLRQ
OLDELOLW\DQGFKDQJHVLQSHQVLRQOLDELOLW\XQGHU*$6%6WDWHPHQW1RSULRUWR &RQVHTXHQWO\WKHDPRXQWVUHSRUWHGDERYHLQDQGSULRU\HDUVDUHSULRUWRUHVWDWHPHQW 140
ITEM 6
Agenda Packet Page 180
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
&KDQJHVLQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
5HYHQXHV
7D[HVDQGDVVHVVPHQWV
/LFHQVHVSHUPLWVDQGIHHV
)LQHVDQGIRUIHLWXUHV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
&KDUJHVIRUVHUYLFHV
&RQWULEXWLRQV
2WKHUUHYHQXHV
7RWDOUHYHQXHV
([SHQGLWXUHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZD\VDQGIDFLOLWLHV
&XOWXUHDQGUHFUHDWLRQ
(FRQRPLFGHYHORSPHQW
&RPPXQLW\HQKDQFHPHQWV
&DSLWDORXWOD\
'HEWVHUYLFH
/HDVHSULQFLSDO
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
5HFRQFLOLDWLRQRI*RYHUQPHQWDO5HYHQXHV
/HVV([SHQGLWXUHVWR)XQG(TXLW\
5HYHQXHVRYHU
XQGHU
H[SHQGLWXUHV
2WKHUILQDQFLQJVRXUFHV
XVHV
7D[VKDULQJSD\PHQWV
/RDQLVVXHG
'UDZRQOLQHRIFUHGLW 6XEVFULSWLRQV
3URFHHGVIURPVDOHRIFDSLWDODVVHWV
7UDQVIHUVLQ 7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
'XHWRWKHSXUFKDVHWKHFDSLWDOOHDVHOLDELOLW\ZDVH[WLQJXLVKHG 6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
'HEWVHUYLFHDVDSHUFHQWDJHRIQRQFDSLWDO
H[SHQGLWXUHV
,QWKH&LW\UHSDLGWKHRXWVWDQGLQJUHYROYLQJOLQHRIFUHGLWEDODQFH ,Q WKH &LW\ HQWHUHG LQWR D FDSLWDO OHDVH SD\DEOH DJUHHPHQW IRU D QHZ &LW\ +DOO EXLOGLQJ DQG XWLOLW\ \DUG ,Q WKH &LW\ H[HUFLVHG LWV RSWLRQ WR SXUFKDVH WKH &LW\ +DOO EXLOGLQJ DQG XWLOLW\ \DUG E\ PDNLQJ SD\PHQWV WRWDOLQJ
141
ITEM 6
Agenda Packet Page 181
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
$VVHVVHG9DOXHDQG$FWXDO9DOXHRI7D[DEOH3URSHUW\
)RUWKH/DVW7HQ)LVFDO<HDUV
,QWKRXVDQGVRIGROODUV
7RWDO5HDO 7DEOH 7RWDO
5HVLGHQWLDO &RPPHUFLDO ,QGXVWULDO 2WKHU 6HFXUHG 8QVHFXUHG 7RWDO (VWLP DWHG 7RWDO'LUHFW /HVV $VVHVVHG 'LUHFW
3URSHUW\ 3URSHUW\ 3URSHUW\ 3URSHUW\ 3URSHUW\ 3URSHUW\ $VVHVVHG )XOO0DUNHW 7D[5DWH 6HFXUHG 8QVHFXUHG ([FHSWLRQV 9DOXH 7D[5DWH )<
)<
)<
)<
)<
)<
)<
)<
)<
)<
6RXUFH
6DFUDPHQWR&RXQW\$VVHVVRU&RPELQHG7D[5ROOV 6RXUFH
+'/&RUHQ &RQH
&LW\
5HGHYHORSPHQW$JHQF\
'XHWRD5HYHQXH1HXWUDOLW\ODZWKH&LW\KDVHQWHUHGLQWRDFRQWUDFWZLWKWKH&RXQW\ZKHUHE\WKH&RXQW\ZLOONHHSDOORIWKH&LW\ VSURSHUW\WD[UHYHQXHWKURXJK-XQH
,Q
WKH YRWHUV RI WKH 6WDWH RI &DOLIRUQLD SDVVHG 3URSRVLWLRQ ZKLFK OLPLWHG SURSHUW\ WD[HV WR D WRWDO PD[LPXP UDWH RI EDVHG XSRQ WKH DVVHVVHG YDOXH RI WKH SURSHUW\ EHLQJ WD[HG (DFK \HDU WKH DVVHVVHG YDOXH PD\ EH LQFUHDVHG E\ DQ LQIODWLRQ IDFWRU
OLPLWHG WR D PD[LPXP RI
:LWK IHZ H[SHFWDWLRQV SURSHUW\ LV RQO\ UHDVVHVVHG DV D UHVXOW RI QHZ FRQVWUXFWLRQ DFWLYLW\ RU DW WKH WLPH LW LV VROG WR D QHZ RZQHU $W WKDW SRLQW WKH SURSHUW\ LV DVVHVVHG EDVHG XSRQ WKH DGGHG YDOXH RI WKH FRQVWUXFWLRQ
RU DW WKH SXUFKDVH SULFH
IDLU YDOXH
RU HFRQRPLF YDOXH RI WKH SURSHUW\ VROG 7KH DVVHVVHG YDOXDWLRQ GDWD VKRZQ DERYH UHSUHVHQWV WKH RQO\ GDWD FXUUHQWO\ DYDLODEOH ZLWK UHVSHFW WR WKH DFWXDO IDLU YDOXH RI WD[DEOH SURSHUW\ DQG LV VXEMHFW WR WKH OLPLWDWLRQV GHVFULEHGDERYH
142
ITEM 6
Agenda Packet Page 182
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
'LUHFWDQG2YHUODSSLQJ7D[5DWHV
)RUWKHODVWWHQILVFDO\HDUV
5DWHSHURIWD[DEOHYDOXH
%DVLF/HY\ *UDQW-RLQW+LJK
/RV5LRV&ROOHJH*RE
1RUWK6DFWR(OHPHQWDU\*RE 5LR/LQGD(OHPHQWDU\%RQG
6DQ-XDQ8QLILHG
7ZLQ5LYHUV8QLILHG
7RWDO'LUHFW 2YHUODSSLQJ7D[5DWHV
&LW\
V6KDUHRI/HY\3HU3URS 9RWHU$SSURYHG&LW\'HEW5DWH
5HGHYHORSPHQW5DWH
7RWDO'LUHFW5DWH
6RXUFH
6DFUDPHQWR&RXQW\$VVHVVRU7D[5DWH7DEOH 6RXUFH
+'/&RUHQ &RQH
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
&DOLIRUQLD YRWHUV SDVVHG 3URSRVLWLRQ ZKLFK VHW WKH SURSHUW\WD[ UDWH DW D IL[HG DPRXQW 7KLV LV VKDUHG E\ DOO WD[LQJ DJHQFLHV IRU ZKLFK WKH VXEMHFW SURSHUW\ UHVLGHV ZLWKLQ ,Q DGGLWLRQ WR WKH IL[HG DPRXQWSURSHUW\RZQHUVDUHFKDUJHGWD[HVDVDSHUFHQWDJHRIDVVHVVHGSURSHUW\YDOXHVIRUWKHSD\PHQWRIDQ\YRWHUDSSURYHGERQGV 2YHUODSSLQJUDWHVDUHWKRVHRIORFDODQGFRXQW\JRYHUQPHQWVWKDWDSSO\WRSURSHUW\RZQHUVZLWKLQWKH&LW\1RWDOORYHUODSSLQJUDWHVDSSO\WRDOOFLW\SURSHUW\RZQHUV &LW\
V6KDUHRIOHY\LVEDVHGRQWKH&LW\
VVKDUHRIWKHJHQHUDOIXQGWD[UDWHDUHDZLWKWKHODUJHVWQHWWD[DEOHYDOXHZLWKLQWKH&LW\7KH(5$)JHQHUDOIXQGWD[VKLIWVDUHXQNQRZQDQGPD\QRWEHVXEWUDFWHGIURPWKH&LW\ V
5HGHYHORSPHQW 5DWH LV EDVHG RQ WKH ODUJHVW 5'$ WD[ UDWH DUHD DQG RQO\ LQFOXGHV UDWH V
IURP LQGHEWHGQHVV DGRSWHG SULRU WR
SHU &DOLIRUQLD 6WDWH VWDWXWH 5'$ GLUHFW DQG RYHUODSSLQJ UDWHV DUH DSSOLHG RQO\ WR WKH LQFUHPHQWDOSURSHUW\YDOXHV7KHDSSURYDORI$%;HOLPLQDWHG5HGHYHORSPHQWIURPWKH6WDWHRI&DOLIRUQLDIRUWKHILVFDO\HDUDQG\HDUVWKHUHDIWHU 143
ITEM 6
Agenda Packet Page 183
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
3ULQFLSDO3URSHUW\7D[3D\HUV
&XUUHQW<HDUDQG
<HDUV$JR
$VVHVVHG RI $VVHVVHG RI
3URSHUW\2ZQHU 9DOXDWLRQ 5DQN 7RWDO 9DOXDWLRQ 5DQN 7RWDO .:)XQG9,$XWXPQ5LGJH//&
0RQWDJH$SDUWPHQWV3URSHUWLHV2ZQHUV//&
%LUGFDJH*5)//&
6&$UFDGH/3
/DNHYLHZ*ROG
0*$WZRRG$SDUWPHQWV5LD//&
(WKDQ&RQUDG
0LWFKHOO6LSSROD/3
*DOOHU\3DUN//&:HVWIDO//&(W$O
:DOPDUW6DPV
6WHDGIDVW6XQULVH
)$2)2DN&UHHN//&
-
*URYHDW6XQULVH
2DNPRQW3URSHUWLHV
0DUVKDOO)LHOG6WRUHV
&RVWFR:KROHVDOH&RSU
/RZHV+,:,QF
,QIRUPDWLRQFROOHFWHGE\
+'/&RUHQ &RQH
'DWD6RXUFH
6DFUDPHQWR&RXQW\$VVHVVRU &RPELQHG7D[5ROOVDQGWKH6%(1RQ8QLWDU\7D[5ROO
144
ITEM 6
Agenda Packet Page 184
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
'LUHFWDQG2YHUODSSLQJ6DOHV7D[5DWHV
/DVW7HQ)LVFDO<HDUV
)LVFDO<HDU &LW\ 6DFUDPHQWR 67$ 6WDWHRI 7RWDO6DOHV
(QGHG-XQH 'LUHFW5DWH &RXQW\ 0HDVXUH$ &DOLIRUQLD 7D[5DWH
6RXUFH
&DOLIRUQLD6WDWH%RDUGRI(TXDOL]DWLRQ
145
ITEM 6
Agenda Packet Page 185
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
6FKHGXOHRI7RS6DOHV7D[5HPLWWHUV
OLVWHGLQDOSKDEHWLFDORUGHU
&XUUHQW\HDUDQG1LQH<HDUV$JR
)LVFDO<HDU(QGHG-XQH
UHSUHVHQWV
RIWRWDOVDOHVWD[
UHSUHVHQWVRIWRWDOVDOHVWD[
(OHYHQ $UFR$030
0DUNHW $UFR$030
$ $6WHSSLQJ6WRQH0DQXIDFWXULQJ $7 70RELOLW\
$UFR$030 %DUQHV 1REOH
$UFR$030 %HVW%X\
%HVW%X\ %XUOLQJWRQ
%XUOLQJWRQ &KHYURQ
&LWUXV+HLJKWV6KHOO &RVWFR
&RQWUDFWRUV
:DUHKRXVH -&3HQQH\
&RVWFR .PDUW
)XWXUH+RQGD .RKOV
-&3HQQ\ /RZHV
/RZHV 0DF\
V
0DF\
V 0DLWD+RQGD
0DLWD+RQGD 0DUVKDOOV
0DUVKDOOV 2OG1DY\
0F'RQDOGV 3DVWRU$XWR&DUH
3DVWRU$XWR&DUH 5RVV
4XLN6WRS 6DPV&OXEZ)XHO
5RVV 6HDUV
6DPV&OXEZ)XHO 6KHOO
7DUJHW 7DUJHW
7H[DV5RDGKRXVH 7R\V58V
:DOJUHHQV :DOJUHHQV
:DOPDUW6XSHUFHQWHU :DOPDUW6XSHUFHQWHU
)LUPV/LVWHG$OSKDEHWLFDOO\
3HULRG
-DQXDU\WKUX'HFHPEHU 3HULRG
-DQXDU\WKUX'HFHPEHU
1RWH
7KHOLVWVDERYHLQFOXGHVERWKSXEOLFDQGSULYDWHHQWLWLHVDQGWKHUHIRUHWKHGROODUYDOXHVKDYHEHHQRPLWWHG EHFDXVHWKHLQIRUPDWLRQLVQRWSXEOLFLQIRUPDWLRQDQGLVQRWSURYLGHGE\+'/5DQNLQJVDUHGHWHUPLQHGE\WKHVDOHV GROODUYROXPH
6RXUFH
+'/ $VVRFLDWHV6WDWH%RDUGRI(TXDOL]DWLRQ&DOLIRUQLD'HSDUWPHQWRI7D[HVDQG)HHV$GPLQLVWUDWLRQ 6WDWH&RQWUROOHU
V2IILFH
146
ITEM 6
Agenda Packet Page 186
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
)RUWKHODVWWHQILVFDO\HDUV
)LVFDO
<HDU 7D[HV/HYLHG &ROOHFWLRQV
(QGHG IRUWKH 3HUFHQWDJH LQ6XEVHTXHQW 3HUFHQWDJH
-XQH )LVFDO<HDU
$PRXQW RI/HY\ <HDUV $PRXQW RI/HY\
6RXUFH
6DFUDPHQWR&RXQW\$XGLWRU&RQWUROOHU
V2IILFH
&ROOHFWHGZLWKLQWKH
)LVFDO<HDURIWKH/HY\ 7RWDO&ROOHFWLRQVWR'DWH
'XH WR D 5HYHQXH 1HXWUDOLW\ ODZ WKH &LW\ KDV HQWHUHG LQWR D FRQWUDFW ZLWK WKH &RXQW\ RI 6DFUDPHQWR &RXQW\
ZKHUHE\WKH &RXQW\ZLOO NHHS DOO RI WKH &LW\
V SURSHUW\WD[ UHYHQXH WKURXJK-XQH 1XPEHUV DERYH ZHUH SURYLGHG E\WKH&RXQW\
1RWH
$PRXQWV UHSRUWHG DQG FROOHFWHG XQGHU WKH 7HHWHU 3ODQ LQ ZKLFK DOO WD[HV DUH GLVWULEXWHG WR WKH&LW\LQWKH \HDU RI WKHOHY\ZLWKWKH&RXQW\UHWDLQLQJDQ\LQWHUHVWRUSHQDOWLHVRQXQFROOHFWHGEDODQFHV 147
ITEM 6
Agenda Packet Page 187
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
'LUHFWDQG2YHUODSSLQJ'HEW
&XUUHQW<HDU
-XQH
$VVHVVHG9DOXDWLRQ
&LW\
V6KDUH
7RWDO'HEW RI'HEW
',5(&7 29(5/$33,1*7$; $66(660(17'(%7
$SSOLFDEOH
/RV5LRV&RPPXQLW\&ROOHJH'LVWULFW 6DQ-XDQ8QLILHG6FKRRO'LVWULFW
7ZLQ5LYHUV8QLILHG6FKRRO'LVWULFW 7ZLQ5LYHUV8QLILHG6FKRRO'LVWULFW
IRUPHU*UDQW-RLQW8+6'
&$6WDWHZLGH&RPPXQLWLHV'HYHORSPHQW$XWKRULW\$VVHVVPHQW'LVWULFW1R &D &LW\RI&LWUXV+HLJKWV 727$/',5(&7 29(5/$33,1*7$; $66(660(17'(%7 29(5/$33,1**(1(5$/)81''(%7
6DFUDPHQWR&RXQW\*HQHUDO)XQG2EOLJDWLRQV
6DFUDPHQWR&RXQW\3HQVLRQ2EOLJDWLRQ%RQGV
6DFUDPHQWR%RDUGRI(GXFDWLRQ&HUWLILFDWHVRI3DUWLFLSDWLRQ
&LW\RI&LWUXV+HLJKWV*HQHUDO)XQG2EOLJDWLRQV 6DFUDPHQWR0HWURSROLWDQ)LUH'LVWULFW*HQHUDO)XQG2EOLJDWLRQV
6DFUDPHQWR0HWURSROLWDQ)LUH'LVWULFW3HQVLRQ2EOLJDWLRQV%RQGV
2UDQJHYDOH5HFUHDWLRQDQG3DUN'LVWULFW&HUWLILFDWHVRI3DUWLFLSDWLRQ
6XQULVH5HFUHDWLRQDQG3DUN'LVWULFW&HUWLILFDWHVRI3DUWLFLSDWLRQ
727$/*526629(5/$33,1**(1(5$/)81''(%7
/HVV
6DFUDPHQWR&RXQW\VXSSRUWHGREOLJDWLRQV 727$/1(729(5/$33,1**(1(5$/)81''(%7 727$/',5(&7'(%7
727$/*526629(5/$33,1*'(%7
727$/1(729(5/$33,1*'(%7
*5266&20%,1('727$/'(%7
1(7&20%,1('727$/'(%7
5DWLRVWR$VVHVVHG9DOXDWLRQ
7RWDO2YHUODSSLQJ7D[DQG$VVHVVPHQW'HEW 'LUHFW'HELW *URVV&RPELQHG7RWDO'HEW 1HW&RPELQHG7RWDO'HEW 6RXUFH
&DOLIRUQLD0XQLFLSDO6WDWLVWLFV,QF
7KHSHUFHQWDJHRIRYHUODSSLQJGHEWDSSOLFDEOHWRWKHFLW\LVHVWLPDWHGXVLQJWD[DEOHDVVHVVHGSURSHUW\YDOXH$SSOLFDEOHSHUFHQWDJHVZHUH HVWLPDWHGE\GHWHUPLQLQJWKHSRUWLRQRIWKHRYHUODSSLQJGLVWULFW VDVVHVVHGYDOXHWKDWLVZLWKLQWKHERXQGDULHVRIWKHFLW\GLYLGHGE\WKHGLVWULFW VWRWD
WD[DEOHDVVHVVHGYDOXH
([FOXGHVWD[DQGUHYHQXHDQWLFLSDWLRQQRWHVHQWHUSULVHUHYHQXHPRUWJDJHUHYHQXHDQGQRQERQGHGFDSLWDOOHDVHREOLJDWLRQV 148
ITEM 6
Agenda Packet Page 188
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
/HJDO'HEW0DUJLQ,QIRUPDWLRQ
/DVW7HQ)LVFDO<HDUV
'ROODUVLQWKRXVDQGV
$VVHVVHG9DOXH
&RQYHUVLRQ3HUFHQWDJH $GMXVWHG$VVHVVHG9DOXH
'HEW/LPLW3HUFHQWDJH 'HEWOLPLW
/HJDOGHEWPDUJLQ
7RWDOQHWGHEWDSSOLFDEOHWRWKHOLPLW
DVDSHUFHQWDJHRIGHEWOLPLW 6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
1RWHV
7KH *RYHUQPHQW &RGH RI WKH 6WDWH RI &DOLIRUQLD SURYLGHV IRU D OHJDO GHEW OLPLW RI RI JURVV DVVHVVHG VHFXUHG WD[ YDOXDWLRQ +RZHYHU WKLV SURYLVLRQ ZDV HQDFWHG ZKHQ DVVHVVHG YDOXDWLRQ ZDV EDVHG XSRQ RI IDLU YDOXH (IIHFWLYH ZLWK WKH
ILVFDO \HDU HDFK SDUFHO LV QRZ DVVHVVHGDW RI IDLU YDOXH
DV RI WKH PRVW UHFHQW FKDQJH LQ RZQHUVKLS IRU WKDW SDUFHO 7KH FRPSXWDWLRQV VKRZQ DERYH UHIOHFW D FRQYHUVLRQ RI WKH DVVHVVHG YDOXHIRUHDFKILVFDO\HDUIURPWKHFXUUHQWIXOOYDOXDWLRQSHUVSHFWLYHWRWKHOHYHOWKDWZDVLQHIIHFWDWWKHWLPHWKDWWKHOHJDOGHEWPDUJLQZDVHQDFWHGE\WKH6WDWHRI&DOLIRUQLDIRUORFDOJRYHUQPHQWVORFDWHGZLWKLQWKHVWDWH 7KH&LW\GRHVQRWKDYHDQ\RXWVWDQGLQJJHQHUDOREOLJDWLRQGHEWVXEMHFWWRWKHOLPLW 149
ITEM 6
Agenda Packet Page 189
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV
/DVW7HQ&DOHQGDU<HDUV
&DOHQGDU 3HUVRQDO,QFRPH 3HU&DSLWD 8QHPSOR\PHQW RI3RSZ RI3RSZ <HDU 3RSXODWLRQ
,Q7KRXVDQGV
3HUVRQDO,QFRPH 5DWH 0HGLDQ$JH +LJK6 FKRRO'HJUHH %DFKHORU V'HJUHH
1RWHVDQG'DWD6RXUFHV
,QIRUPDWLRQFROOHFWHGE\
+'/&RUHQ &RQH
3RSXODWLRQ
&DOLIRUQLD6WDWH'HSDUWPHQWRI)LQDQFH8QHPSOR\PHQW'DWD &DOLIRUQLD(PSOR\PHQW'HYHORSPHQW'HSDUWPHQW
DQGODWHU,QFRPH$JHDQG(GXFDWLRQ'DWD86&HQVXV%XUHDXPRVWUHFHQW$PHULFDQ&RPPXQLW\6XUYH\
'DWDIRULVQRW\HWDYDLODEOH
,QFRPH $JH DQG (GXFDWLRQ 'DWD
(65, 'HPRJUDSKLF (VWLPDWHV DUH EDVHG RQ WKH ODVW DYDLODEOH &HQVXV 3URMHFWLRQV DUH GHYHORSHG E\ LQFRUSRUDWLQJ DOO RI WKH SULRU FHQVXV GDWD UHOHDVHG WR GDWH 'HPRJUDSKLF 'DWD LV WRWDOHG IRUP &HQVXV %ORFN *URXSV WKDW RYHUODSWKH&LW\
VERXQGDULHV
150
ITEM 6
Agenda Packet Page 190
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH*RYHUQPHQW$FWLYLWLHV /DVW7HQ&DOHQGDU<HDUV
)LVFDO<HDU 6XEVFULSWLRQ 3HUFHQWDJHRI
(QGHG-XQH 'HEW /LDELOLWLHV 3HUVRQDO,QFRPH 3HU&DSLWD
6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
151
ITEM 6
Agenda Packet Page 191
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
3ULQFLSDO(PSOR\HUV
&XUUHQW<HDUDQG7HQ<HDUV$JR
3HUFHQWDJH 3HUFHQWDJH
RI7RS RI7RS
(PSOR\HU (PSOR\HHV 5DQN (PSOR\PHQW (PSOR\HHV 5DQN (PSOR\PHQW 6WDWHRI&DOLIRUQLD
8&'DYLV86'DYLV+HDOWK6\VWHP
6DFUDPHQWR&RXQW\
.DLVHU3HUPDQHQWH
86*RYHUQPHQW
6XWWHU+HDOWK6DFUDPHQWR6LHUUD5HJLRQ
'LJQLW\+HDOWK
,QWHO&RUS
6DQ-XDQ8QLILHG6FKRRO'LVWULFW
/RV5LRV&RPPXQLW\&ROOHJH'LVWULFW
(ON*URYH8QLILHG6FKRRO'LVWULFW
7RWDO
1RWHV
6RXUFH
6DFUDPHQWR%XVLQHVV-RXUQDO
,QIRUPDWLRQ SUHVHQWHG LV IRU WKH 6DFUDPHQWR 5HJLRQ /DUJHVW 6DFUDPHQWR &RXQW\ (PSOR\HUV DQG /DUJHVW 3ULYDWH6HFWRU (PSOR\HUV VLQFH VHSDUDWH GDWD LV QRW DYDLODEOH IRU WKH &LW\ RI &LWUXV +HLJKWV &RPSDQLHV VXUYH\HG IRU WKLV OLVW KDYH RIILFHV LQ 6DFUDPHQWR &RXQW\ 1RWDOOUHVSRQGHGWRLQTXLUHV
152
ITEM 6
Agenda Packet Page 192
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
)XOOWLPHDQG3DUWWLPH&LW\(PSOR\HHVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
)XQFWLRQ
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
&RPPXQLW\GHYHORSPHQW
&RPPXQLW\FHQWHU
7RWDO
6RXUFH
&LW\$GPLQLVWDWLYH6HUYLFHV'HSDUWPHQW
153
ITEM 6
Agenda Packet Page 193
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
)XQFWLRQ
3ROLFH
$UUHVWV
3DUNLQJFLWDWLRQVLVVXHG
7RWDOSROLFHDFWLRQV
)LUH
QD QD QD QD QD QD QD QD QD QD
3XEOLFZRUNV
6WUHHWUHVXUIDFLQJ
PLOHV
3DUNVDQGUHFUHDWLRQ
QD QD QD QD QD QD QD QD QD QD
:DWHU
QD QD QD QD QD QD QD QD QD QD
6HZHU
QD QD QD QD QD QD QD QD QD QD
%XLOGLQJ
&RPPHUFLDO,QGXVWULDO&RQVWUXFWLRQ
5HVLGHQWLDO&RQVWUXFWLRQ
7RWDOEXLOGLQJDFWLRQV
6HUYLFHVDUHSURYLGHGE\6SHFLDO'LVWULFWVZKLFKDUHVHSDUDWHIURPWKH&LW\,QIRUPDWLRQQRWDYDLODEOH
6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
154
ITEM 6
Agenda Packet Page 194
&LW\RI&LWUXV+HLJKWV&DOLIRUQLD
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV
)LVFDO\HDUHQGHG-XQH
)XQFWLRQ
3ROLFH
6WDWLRQV
)LUH
)LUHVWDWLRQV
3XEOLFZRUNV
6WUHHWV
PLOHV
6WUHHWOLJKWV
3DUNVDQGUHFUHDWLRQ
3DUNV
&RPPXQLW\FHQWHUV
:DWHU
:DWHUPDLQV
PLOHV
'DLO\DYHUDJHFRQVXPSWLRQLQ0*'
6HZHU
6DQLWDU\VHZHUV
PLOHV
1XPEHURISXPSVWDWLRQV
%XLOGLQJ
&RPPHUFLDO,QGXVWULDO&RQVWUXFWLRQ9DOXH
5HVLGHQWLDO&RQVWUXFWLRQ9DOXH
0*' 0LOOLRQ*DOORQVSHU'D\
6RXUFH
&LW\$GPLQLVWUDWLYH6HUYLFHV'HSDUWPHQW
6HUYLFHVDUHSURYLGHGE\6SHFLDO'LVWULFWVZKLFKDUHVHSDUDWHIURPWKH&LW\7KHGDWD SURYLGHGDUHIRUWKRVHSRUWLRQVRIWKHV\VWHPORFDWHGZLWKLQWKH&LW\RI&LWUXV+HLJKWV 155
ITEM 6
Agenda Packet Page 195
7+,63$*(,17(17,21$//</()7%/$1.
156
ITEM 6
Agenda Packet Page 196
Popular Annual
Annual Report
2023
Prepared By :
Finance,
A Division of the
Administrative Services
Department
For Year Ended
June 30, 2023
Citrus Heights, CA
ITEM 6
Agenda Packet Page 197
TABLE OF CONTENTS
View the ACFR
on the City's
website
http://www.citrusheights.net/213
/Financial-Reporting-Budget-
CIP
Meet the City Council
About Citrus Heights
Notable Events
Explanation of Accounting Terms
Net Position Statement
Statement of Activities
General Fund
City Demographics & Statistics
Revenues
Message from the
Administrative Services Director1
2 3
4 5
6 7
8 9
10 Expenditures11
Budget in Brief12
ITEM 6
Agenda Packet Page 198
Message from the
Administrative Services Director
1 December 29, 2023
To the citizens of Citrus Heights:
I hope you enjoy reading the City’s PAFR. If you
have comments, questions, or suggestions
please reach out to the City of Citrus Heights
Administrative Services Department at
[email protected] or (916) 725-2448.
Welcome to the City of Citrus Heights' third Popular Annual Financial Report (PAFR). The PAFR, also referred to as the "Citizen's Report", is intended to provide our citizens with an easy-to-read explanation of the City's finances. The PAFR provides an overview of the City's financial condition for the fiscal year ended June 30, 2023 (FY23), and a brief analysis of where the City's revenues are derived and where those dollars are spent.
The Finance Division of the Administrative Services Department is dedicated to promoting transparency and fiscal accountability within local government. This Citizen’s Report serves an important function in that mission by providing our taxpayers and stakeholders with access to City financial information.
This report contains condensed and simplified financial information from the City’s Annual Comprehensive Financial Report (ACFR).
The City is pleased to report that the 2022 PAFR was awarded a Certificate of Achievement in Popular Annual Financial Reporting from Government Finance Officers Association (GFOA) for the second year in a row.
Susan K. Talwar
Administrative Services Director
ITEM 6
Agenda Packet Page 199
Meet the City Council
The Citrus Heights City Council consists of five members, elected to four-year overlapping terms in district-based elections. Council members must be residents of the City. The positions of Mayor and Vice Mayor are chosen by the City Council through policy direction determined by the City Council. The Mayor conducts the City Council meetings and represents the City on ceremonial occasions.
The City Council responsibilities include:
Provides policy direction,
Establishes goals,
Sets priorities for the City government,
Decides on land use within its borders, including the General Plan, and Appoints the City Manager, City Attorney, and all members of advisory boards and commissions.
Ashley Feeney
City Manager
Susan Talwar
Administrative Services
Director
Casey Kempenaar
Community Development
Director
Meghan Huber
Economic Development &
Community Engagement Director
Regina Cave
General Services Director
Alexander Turcotte
Chief of Police
Ryan R. Jones
City Attorney
2 ITEM 6
Agenda Packet Page 200
About Citrus Heights
Citrus Heights is located 15 miles northeast of
California's capital of Sacramento. It neighbors the City of Roseville to the North, Orangevale to the East, Fair Oaks and Carmichael to the South, and Antelope to
the west. Interstate 80 runs through Citrus Heights
attracting both Sacramento/San Francisco and Tahoe
bound travelers. It occupies approximately 14.2 square
miles and is 98% developed with two large
commercial corridors and a well established
residential community.
The city is rooted back to the 1800's but didn't grow
significantly until gold was discovered in the foothills of the Sierra Mountains. The construction of the
Transcontinental Railroad and Lincoln Highway
brought a new wave of travelers into the area. Citrus
Heights remained predominantly rural until the 1960's
when it began its emergence as a regionally important
retail destination with the development of the Sunrise
Mall and Birdcage Walk shopping centers.
The path to incorporation started in 1984 when citizen- members of the chamber of commerce circulated
petitions and received signatures forming the Citrus
Heights Incorporation Project (CHIP). During the next
several years, CHIP fought a long battle with the
County of Sacramento to place the City’s incorporation
on the ballot.
It wasn’t until 1994 when an agreement was reached
with the County. It was the first agreement for
cityhood to include terms from a 1992 Senate bill, SB
1559, which requires communities to share tax dollars
with county governments. The agreement states that
the City of Citrus Heights property tax revenues will be given to the County of Sacramento for the first 25
years of its incorporation.
Voters approved the measure to incorporate on
November 5, 1996 and Citrus Heights became a City
effective January 1, 1997. Fiscal year ending June 30,
2023 marks the first year in Citrus Heights history to
receive the full allocation of property taxes.
3 ITEM 6
Agenda Packet Page 201
Total Population
87,521
Median Age of Citizens
37.9 Bachelor's
Degree
22.4%
High School
Degree
90.4%
City Demographics & Statistics4
20192020202120222023
Population Growth Over Time
Population 18-35
22,005
Population 55+
25,982
Median House
Value
$349,500
Total Regional
Employment
19,793
Median Household
Income
$68,457
3.8%
Unemployment
Rate
$67.9K
Avg. Earnings
Per Job
ITEM 6
Agenda Packet Page 202
Residential Resurfacing
Notable Events 5
This annual event promotes
police-community
partnerships & neighborhood
camaraderie to make our
neighborhoods safer and more
caring places to live.
National Night Out
Citrus Heights Cares
The City launched a new
Beautification Crew to actively
maintain the public right-of-
ways and keep it free and
clear of debris and
obstructions.
Arcade Cripple Creek
Trail
Construction started on a 2.9
mile long multi-use trail
between Sunrise Boulevard &
Wachtel Way.
Sunday Funday returns to
Citrus Heights with food
trucks and free access to
inflatables, exhibit booths,
children’s activities, and more!
Block Party Trailer
The trailer is now available to
reserve for neighborhood
events and comes with
everything needed to host a
gathering.
Police Fleet
City Council approves the use
of ARPA funds to replace and
upgrade a portion of PD’s
vehicle fleet and critical
Communication Center
Technology.
The 2022 Residential
Resurfacing Project launches
to improve pavement
conditions and traffic striping
on 17 local streets.
Adopted Budget
The city adopted a two-year
budget that included
significant allocations for
street repairs for the first time
in the city’s history.
Sunday Funday
ITEM 6
Agenda Packet Page 203
6 Explanation of Accounting Terms
Net investment in Capital Assets:
Represents the difference between the
amount paid for capital assets (such as
equipment and buildings), the
accumulated depreciation of those
assets, and any outstanding debt used to
pay for them.
Fund balance:
Governmental fund equity (assets minus
liabilities) is classified as Fund Balance
and displayed as Nonspendable,
Restricted, Committed, Assigned, or
Unassigned.
Governmental activities:
The City’s basic services that are
supported by general City revenues are
considered governmental activities,
including general government,
community development, economic
development, public safety, public
improvements, etc.
Business-type activities:
City services that are supported by
charges paid by users based on the
amount of the service they use.
Nonspendable:
Amounts that are not in a spendable form
or are required to be maintained intact.
Restricted:
Funds that are not available for City use
because they must be used for a specific
purpose or project as required by law or
regulation.
Unrestricted:
The remaining balance available for use
that is not invested capital assets or
restricted.
Unassigned:
Includes all spendable amounts not
contained in the other classifications
Deferred Outflows:
Represents a consumption of net assets
by the City that is applicable to a future
reporting period.
Deferred Inflows:
Represents an acquisition of net assets
by the City that is applicable to a future
reporting period.
ITEM 6
Agenda Packet Page 204
Net Position Over Time
2023 2022 2021 2020
Net Position Statement 7
The Statement of Net Position provides information about the financial position of the City as a whole; much like a balance sheet does for a corporation. It represents the difference between all of its assets (everything the City owns) and its liabilities (everything the City owes) on an accrual basis. It is an indication of the City’s financial health at the end of each fiscal year.
Restricted net position decreased by
$2,449,338 due to an increase in the use
of restricted funds in a number of special
revenue funds for road maintenance,
general capital improvement, transit
services and various development
activities. Unrestricted net position can be
used to finance day to day operations
without constraints established by debt
covenants or other legal requirements.
The City had $16,047,975 of unrestricted
net position as of June 30, 2023, which is
an increase of $10,598,107. While
unrestricted net position is technically
unrestricted, much of the amount is
committed for a specific use.
ITEM 6
Agenda Packet Page 205
General
Government
Public Safety Economic
Development
Culture &
Recreation
Public Ways
& Facilities
Community
Enhancement
Long-term Debt
Governmental Activities Expenses & Revenue Sources
8 Statement of Activities
The Statement of Activities reflects the City's fiscal year revenues and costs for governmental activities and business-type activities. The net revenues are broken out by program revenue (i.e. charges for services, operating and capital contributions, and grants) and general revenues (i.e. various tax revenue and shared intergovernmental revenues). The net costs reflect the financial burden that was placed on the City's taxpayers by each of the programs.
A summary of activities were as follows:
The large variances from FY22 to FY23 are:
General revenues - The City received the full property tax distributions following the expiration of the Revenue Neutrality agreement with the County of Sacramento.
Public Safety - increased staffing in the Police Department increased spending.
Economic development - FY23
is the first full year of
expenditures for the new
Economic Development &
Community Engagement
Department created in FY22.
Interest on long-term debt -
decreases this year are due to
the City paying off the majority
of its debt in FY22.
ITEM 6
Agenda Packet Page 206
The fund balance is used to measure
the financial resources available. As
such it is a good measure of the
financial health of the City. At the
fiscal year end on June 30, 2023, the
General Fund's fund balance totaled
$23,857,896, of which $4,486,978
was committed for reserves and
revenue stabilization. Fund balance
in the General Fund increased by
$11,925,505 largely due to the City’s
receipt of property tax revenues that
had been previously retained by the
County, increased federal grant
reimbursements, and decreased
General Fund 9
The General Fund is the chief operating fund of the City. It is used to account for all revenues and expenditures that are not required to be reported in another fund and is the City's primary fund. The activities being paid for through the general fund constitute the core administrative and operational tasks of the government entity. spending on capital debt from paying off the City’s line of credit in the prior fiscal year.
The actual total revenues were approximately $3,793,999 less than the final budgeted amount. Intergovernmental revenue, taxes, and fines and forfeitures ended below budget; all other revenue categories exceeded the budget estimate. The actual total expenditures were approximately $7,154,845 less than the final budgeted amount due mainly to salary savings from vacant positions, lower than anticipated participation in community programs, and delays in some capital projects.
ITEM 6
Agenda Packet Page 207
Property Tax - Annual receipts for the fiscal year ended June 30, 2023 increased by $6,900,561 from the prior year. This amount represents the City’s receipt of the full property tax distribution, following the expiration of the Revenue Neutrality agreement with the County of Sacramento.
Sales Tax - Annual receipts for the fiscal year ended June 30, 2023 increased by $132,544 from the prior year as the economy stabilized following the contraction and recovery caused by the COVID-19 pandemic
Shared Intergovernmental Revenues - Annual receipts for the fiscal year ended June 30, 2023 increased by $827,113 from the prior year. This amount represents the state motor vehicle in-lieu tax.
The City’s total revenues for governmental and business-type activities were $67,024,748 for the fiscal year ended June 30, 2023. Approximately 72.9% of the City’s key revenues are generated from four major sources.
Revenues by
Source
Grants and Contributions - Governmental Activities Operating & Capital - Governmental Activities operating grants and contributions were mainly from public safety street, road, and community enhancement grants that were for maintenance and operations as well as CARES Act allocations for CDBG Supplemental and DOJ for public safety. The decrease in capital revenues reflects fewer projects with active construction, leading to fewer capital project expenditures being reimbursed during the fiscal year.
Four Major Sources of Revenues:
10 Revenues
ITEM 6
Agenda Packet Page 208
$ 1,123,525
Economic
Development
General
Government
$ 9,404,296
Public Ways
and Facilities
$ 20,077,3318
Public
Safety
$ 25,813,011
Culture &
Recreation
$ 839,028
Community
Enhancements
$ 3,937,025
Interest
$ 16,108
2023 Expenses by Function
Expenditures 11
Governmental and business-type activity expenses of the City for the year totaled $62,108,218. Governmental activity expenses totaled $61,210,324 or 98.55% of total expenses. Business-type activities expenses totaled $897,894 during the fiscal year. Public safety costs represented 42.17% of total governmental activities expenses and represented the largest single expense for governmental activities. 2023 2022 2021 2020 2019
Historical Trends of Expenditures
ITEM 6
Agenda Packet Page 209
12 Budget in Brief
FY 2023/24
ITEM 6
Agenda Packet Page 210
13Budget in Brief
FY 2023/24
Sales Tax
Distribution
ITEM 6
Agenda Packet Page 211
Contact Us
Join Us
6360 Fountain Square Drive
Citrus Heights, CA 95621
Phone: 916-725-2448
TTY/DD: CA Relay Service 7-1-1
Fax: 916-725-5799
http://www.citrusheights.net/
Facebook
Twitter
Instagram
Youtube
Nextdoor
Sign up for News
@CityofCHeights
cityofcitrusheights
COCitrusHeights
ITEM 6
Agenda Packet Page 212
1611 E. Fourth Street, Suite 200
Santa Ana, CA 92701
(714) 569-1000
203 N. Brea Blvd, Suite 203
Brea, CA 92821
(714) 672-0022
21 Waterway Avenue, Suite 30089
The Woodlands, TX 77380
(936) 828-4587
2151 River Plaza Dr., Suite 150
Sacramento, CA 95833
(916) 503-9691
24422 Avenida de la Carlota, Suite 275
Laguna Hills, CA 92653
(949) 829-8299
www.lslcpas.com
December 29, 2023
To the Honorable Mayor and Members of the City Council
City of Citrus Heights, California
We have audited the financial statements of the governmental ac tivities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Citrus Heights, California (the “City”) for the year ended June 30, 2023. Professional standards require that we provide you with information about our responsibilities under generally accepted auditing standards, Government Auditing Standards and the Uniform Guidance, as well as certain information related to the planned scope and timing of our audit. We have communicated such information in our letter to you dated June 6, 2023. Professional standards also require that we communicate to you the following information related to our audit.
Significant Audit Matters
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by the City are described in Note 1 to the financial statements. As described in Note 1 to the financial statements, the City changed accounting policies related to sub scription-based information technology arrangements by adopting Statement of Governmental Accounting Standards (GASB Statement) No. 96, in fiscal year 2022-2023. Accordingly, the cumulative effect of the accou nting change as of the beginning of the year is reported in the financial state ments. We noted no transactions entered into by the City during the year for which there is a lack of authoritative guidance or consensus. All sig nificant transactions have been recognized in the financial statements in the proper period.
Accounting estimates are an integral part of the financial stat ements prepared by management and are based on management’s knowledge and experience about past and current events and assumptions about future events.
Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. The most sensitive estimates affecting the City’s financial statements were:
Management’s estimates of its net pension liability, net other post-employment benefits (OPEB) asset, and self-insurance liab ility are based on actuarial valu ation specialist assumptions. We evaluated the key factors and assumptions used to develop the n et pension liability, net OPEB asset, and self-insurance in det ermining that they are reasonab le in relation to the financial statements taken as a whole.
The financial statement disclosures are neutral, consistent, and clear.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing our audit.
ITEM 6
Agenda Packet Page 213
To the Honorable Mayor and Members of the City Council
City of Citrus Heights, California
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and l ikely misstatements identified during the audit, other than those that are clearly trivial, and communicate them to the appropriate level of management. We are pleased to report that no such disagreements arose during the course of our audit.
Disagreements with Management
For purposes of this letter, a disagreement with management is a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be sign ificant to the financial statements or the auditor’s report. We are pleased to report that no such disagreements arose during the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management representation letter dated December 29, 2023.
Management Consultations with Other Independent Accountants
In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application of an accounting principle to the City’s financial statements or a determination of the type of auditor’s opinion that may be expressed on those statements, our professi onal standards require the con sulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledg e, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the City’s audi tors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention.
Other Matters
We applied certain limited procedures to management’s discussio n and analysis, the budgetary comparison schedules for the General Fund and the major special revenue fu nds, and the required pension and other postemployment benefits schedules , which are required supplementary information (RSI) that supplements the basic financial statements. Our procedures consisted of inquiri es of management regarding the methods of preparing the information and comparing the information for con sistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We did not audit the RSI and do not express an opinion or provide any assurance on the RSI.
We were engaged to report on the combining and individual fund financial statements and schedules which accompany the financial statements but are not RSI. With respec t to this supplementary information, we made certain inquiries of management and evaluated the form, content , and methods of preparing the information to determine that the information complies with acc ounting principles generally accepted in the United States of America, the method of preparing it has not changed from the prior period, and the information is appropriate and complete in relation to our audit of the financ ial statements. We compared and reconciled the supplementary information to the underlying accounting records used to prepare the financial statements or to the financial statements themselves.
We were not engaged to report on other information included in the annual report which is comprised of the introductory and statistical sections, which accompany the financial statements but are not RSI. Such information has not been subjected to the auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or provide any assurance on it.
ITEM 6
Agenda Packet Page 214
To the Honorable Mayor and Members of the City Council
City of Citrus Heights, California
Future GASB Pronouncements
The following Government Accounting Standards Board (GASB) pronouncements will be effective for the following fiscal years’ audits and should be reviewed for proper implementation by management:
Fiscal Year 2023-2024
GASB Statement No. 99, Omnibus 2022.
Fiscal Year 2024-2025
GASB Statement No. 101, Compensated Absences.
Future Projects
Comprehensive Project, Financial Reporting Model.
Comprehensive Project, Revenue and Expense Recognition.
Major Project, Going Concern Uncertainties and Severe Financial Stress.
Major Project, Infrastructure Assets.
Practice Issue, Classification of Nonfinancial Assets.
Practice Issue, Risks and Uncertainties Disclosures.
Pre-Agenda Research Activities, Subsequent Events.
Restriction on Use
This information is intended solely for the information and use of City Council and management of the City and is not intended to be, and should not be, used by anyone other than these specified parties.
Very truly yours,
Sacramento, California
ITEM 6
Agenda Packet Page 215
1611 E. Fourth Street, Suite 200
Santa Ana, CA 92701
(714) 569-1000
203 N. Brea Blvd, Suite 203
Brea, CA 92821
(714) 672-0022
21 Waterway Avenue, Suite 30089
The Woodlands, TX 77380
(936) 828-4587
2151 River Plaza Dr., Suite 150
Sacramento, CA 95833
(916) 503-9691
24422 Avenida de la Carlota, Suite 275
Laguna Hills, CA 92653
(949) 829-8299
www.lslcpas.com
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON
COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Honorable Mayor and Members of the City Council
City of Citrus Heights, California
We have audited, in accordance with the auditing standards gene rally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund i nformation of the City of C itrus Heights, California (the “City”), as of and for the year ended June 30, 2023, and t he related notes to the financial statements, which collectively comprise the City’s basic financial statements, and have issued our report thereon dated December 29, 2023.
Report on Internal Control over Financial Reporting
In planning and performing our audit of the financial statement s, we considered the City’s internal control over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City’s internal control. Accordingly, we do not express an opinion on the effectiveness of the City’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allo w management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements, on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected, on a timely b asis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less s evere than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal contr ol that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses or significant deficiencies may exist that were not identified.
Report on Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and ma terial effect on the financial statements.
However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
ITEM 6
Agenda Packet Page 216
To the Honorable Mayor and Members of the City Council
City of Citrus Heights, California
Purpose of This Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the e ffectiveness of the City’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City’s inter nal control and compliance. Acco rdingly, this communication is not suitable for any other purpose.
Sacramento, California
December 29, 2023
ITEM 6
Agenda Packet Page 217
Printed on Recycled Paper
CITY OF CITRUS HEIGHTS
CITY COUNCIL STAFF REPORT
MEMORANDUM
DATE
: February 22, 2024
TO: Mayor and City Council Members
Ashley J. Feeney, City Manager
FR
OM: Casey Kempenaar, Community Development Director
Alison Bermudez, Senior Planner
SU
BJECT: Resolution Authorizing the Application/Receipt of Funds for the Prohousing Incentive Award
Summary and Recommendation
In
December 2022, the State Department of Housing and Community Development (HCD) announced that the City of Citrus Heights was one of the first seven cities statewide awarded the Prohousing Designation. This designation recognizes Citrus Heights for its commitment to policies and practices in removing barriers to housing production.
As
part of the Prohousing Incentive Program (PIP), HCD established a grant award program open only to jurisdictions which hold the Prohousing Designation. According to the PIP Guidelines, Citrus Heights is eligible for $960,000 in award funding.
If
Citrus Heights is awarded the funds, the funds will be used for the development of housing and associated programs. The funds could be used towards the development of new for-sale housing units on Sayonara Drive, a long-term housing goal for the City and/or other homeownership opportunities including down payment assistance.
The
PIP program requires City Council authorization to submit the application and the application is due by March 15, 2024.
As
a result, Staff recommends the City Council Adopt Resolution No. 2024-__, a Resolution of the City Council of the City of Citrus Heights Authorizing for, and Receipt of Prohousing Incentive Program (PIP) Funds.
City Council Strategic Goal/Objective
Th
is staff report aligns with the following Citrus Heights City Council Strategic Plan Objectives:
ITEM 7
Agenda Packet Page 218
Subject: Resolution Authorizing Application to the PIP Program Date: February 22, 2024