1 CITY OF COLTON
City Hall, Council Chambers
650 N. La Cadena Drive
Colton, CA 92324
Website: www.coltonca.gov
Mayor Frank J. Navarro
Council Members:
David J. Toro – District 1
Kelly J. Chastain – District 2
Dr. Luis S. Gonzalez – District 3
John R. Echevarria – District 4
City Treasurer Henry M. Razo
City Manager William R. Smith
City Attorney Carlos Campos
City Clerk Isaac T. Suchil
AGENDA
CITY COUNCIL,
COLTON UTILITY AUTHORITY, COLTON PUBLIC FINANCING AUTHORITY,
COLTON HOUSING AUTHORITY
REGULAR MEETING
TUESDAY, APRIL 15, 2025 – 5:00 P.M.
CITY HALL, COUNCIL CHAMBERS
CLOSED SESSION - 5:00 p.m.
CLOSED SESSION CALLED TO ORDER
ROLL CALL
PUBLIC COMMENT - Closed Session
This is the portion of the meeting specifically set aside to invite your comments regarding Closed Session items and other general comments about matters not on the agenda; however, any matter that requires action will be referred to staff for investigation and report at a subsequent Council meeting. The Council is prohibited by law from discussing or taking immediate action on items during this public comment period.
Persons desiring to submit paperwork to the City Council Members shall provide a copy of any paperwork to the City Clerk for the Official Record.
Speakers will be limited to 3 minutes; provided, however, that the presiding officer shall have certain discretion to extend or limit time as provided for in the City Council Manual of Procedure.
Please state your name and your City of Residence before providing your comment.
2 A. CONFERENCE WITH LEGAL COUNSEL - EXISTING LITIGATION Pursuant to Government Code Section 54956.9(d)(1)
United States, et al. ex rel John Hendrix v. J -M Manufacturing Company Inc., and Formosa Plastics Corporation, U.S.A.
San Bernardino County Superior Court, Case No. ED CV06-00055-GW B. CONFERENCE WITH LABOR NEGOTIATORS
Pursuant to Government Code Section 54957.6
Agency Designated Representatives: Bill Smith, City Manager Employee Groups: Teamsters - General Employees
Teamsters - Mid-Manager Employee Association
International Brotherhood of Electric Workers, Local 47 - Electric Division International Brotherhood of Electric Workers, Local 47 - Water/Wastewater Division Colton Police Officers Association (CPOA)
Colton Police Management Association (CPMA)
Colton Police Dispatchers Association (CPDA)
Colton Police Civilian Employee Association (CPCA)
Colton Firefighters Association (CFA)
Confidential Employees Group
CITY ATTORNEY ORAL REPORT ON CLOSED SESSION ACTIONS
RULES OF DECORUM
To help conduct the business of the City Council in an orderly fashion, the City Council has adopted rules pertaining to decorum and order, as provided for in the City Council Manual of Procedure. The City Council will strictly enforce these rules in order to allow full expression of ideas and opinions by councilmembers, staff and the public. Generally, the City's rules of decorum prohibit comments or actions which willfully disrupt the meeting. All remarks and questions shall be addressed to the Council as a whole and not to any particular member. No individual Councilmember or member of the City staff shall be questioned without first obtaining permission from the Presiding Officer. The City Council asks that all persons - including councilmembers, staff and the public - act and speak respectfully.
OPEN SESSION
6:00 P.M.
OPEN SESSION CALLED TO ORDER
INVOCATION Pastor Eric Strutz - The Door Church
FLAG SALUTE Veterans of Foreign Wars (VFW) Commander Bernie Moyeda
ROLL CALL
CEREMONIAL MATTERS
Presentations, Awards, Proclamations
• Proclamation - Earth Day April 22, 2025
• Recognition - Colton Electric Utility APPA Award
• Recognition - Youth Council
3 MAYOR AND COUNCIL ITEMS
GIFT DISCLOSURES
Prior to rendering a decision in any proceeding involving a license, permit, contract or other entitlement pending before the City Council, any Council Member who has received been promised a gift or gifts aggregating $50.00 or more in value within the preceding twelve months from a party or participant in the proceeding shall disclose that fact either orally or in writing during open session. This disclosure shall be made part of the official public record of the proceeding, either as part of the minutes of the meeting or as a separate writing filed with the city. (CMC Section 2.04.030) AB 1234 ORAL REPORTS
Members of the City Council shall provide brief reports on meetings attended at the expense of the city. (GC Section 53232.3(d))
APPOINTMENTS
• Appointment - GFT Committee Members
MAYOR AND COUNCIL DISCUSSION ITEMS
PUBLIC HEARINGS
To speak on public hearing items, it is requested that you obtain a card from the City Clerk and complete it by noting the agenda item number, as well as whether you are in favor, opposition or neither, and give it to the City Clerk. The applicant will be allowed 5 minutes to address the Council and all other persons will be allowed 3 minutes; provided, however, that the presiding officer shall have certain discretion to extend or limit time as provided for in the City Council Manual of Procedure. (1) Fee Update - Community Services Department Fees & Rental Policies - TIME AND PLACE FIXED TO
CONSIDER A PUBLIC HEARING TO APPROVE AND ADOPT A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF COLTON UPDATING THE MASTER FEE SCHEDULE FOR SERVICES PERFORMED BY THE COMMUNITY SERVICES DEPARTMENT, RESOLUTION NO. R-20-25.
[Staff Person: Deb Farrar]
Mayor announces the Public Hearing Open.
City Clerk submits the Affidavit of Publication and reports on protests or objections thereto.
Staff Presentation.
Public Comment.
After hearing public comment, on motion by Councilmember __________, seconded by Councilmember _________, the Public Hearing is terminated.
MOTION __________ SECOND __________
4 BUSINESS ITEMS
To speak on business items, it is requested that you obtain a card from the City Clerk and complete it by noting the agenda item number, as well as whether you are in favor, opposition or neither, and give it to the City Clerk. The applicant will be allowed 5 minutes to address the Council and all other persons will be allowed 3 minutes; provided, however, that the presiding officer shall have certain discretion to extend or limit time as provided for in the City Council Manual of Procedure.
(2) W/WW Capacity Fees - Approve the Water and Wastewater Capacity Fees Study and Waive Full Reading, Read by Title Only and Pass First Reading of Ordinances O-04-25 and O-05-25, Amending Title 13, Sections
13.04 and 13.16 of the Colton Municipal Code Establishing Water and Wastewater Capacity Charges, ORDINANCE NO. O-04-25 & O-05-25.
[Staff Person: Chad Blais]
(3) Summary Vacation of Right of Way and Declaration of “Exempt Surplus Land” – 910 Hert St. - Approve and Adopt a Resolution to Approve Summary Vacation of City Public Right of Way and Approve and Adopt a Resolution Approving the Declaration of City “Exempt Surplus Land” to Permit Disposition/Sale of Real Property – 910 Hert Street, RESOLUTION NO. R-24-25 & R-25-25. [Staff Person: Heidi Duron]
PUBLIC COMMENT Limit 3 Minutes
This is the portion of the meeting specifically set aside to invite your comments regarding Consent Calendar items and other general comments about matters not on the agenda; however, any matter that requires action will be referred to staff for investigation and report at a subsequent Council meeting. The Council is prohibited by law from discussing or taking immediate action on items during this public comment period.
Persons desiring to submit paperwork to the City Council Members shall provide a copy of any paperwork to the City Clerk for the Official Record.
Speakers will be limited to 3 minutes; provided, however, that the presiding officer shall have certain discretion to extend or limit time as provided for in the City Council Manual of Procedure.
Please state your name and your City of Residence before providing your comment.
CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the City Council to be routine and will all be enacted by one motion. There will be no separate discussion of these items prior to the time the City Council votes on the motion, unless councilmembers, staff or the public request that specific items be discussed and/or removed for separate discussions or action.
(4) Minutes - Approval of Minutes for the City Council Regular Meeting Held on March 18, 2025 and on April 1, 2025, on File in the Office of the City Clerk.
[City Clerk: Isaac T. Suchil]
(5) City Treasurer's Report - Receive and File City Treasurer's Report for October 2024. [City Treasurer: Henry M. Razo]
5 (6) Warrants - Approve US Bank voucher dated 02/27/2025 totaling $8,590.35; replacement check number 218166 dated 03/12/2025 totaling $3,643.61; voucher numbers 218167 to 218260 dated 03/13/2025 and totaling $1,250,764.76 and voucher numbers 218261 to 218380 dated 03/20/2025 and totaling $3,304,016.80.
[Staff Person: Stacey Dabbs]
(7) Agreement - Union Pacific Rail Road (UPRR) - Approve Highway Overpass Agreement with Union Pacific Rail Road (UPRR) for the Mt. Vernon Ave. Over UPRR Track Bridge Widening Project and Approve and Adopt a Resolution Amending the FY 24-25 Capital Improvement Budget for Mt. Vernon Ave. Over UPRR Track Bridge Widening Project, RESOLUTION NO. R-26-25.
[Staff Person: Chad Blais]
(8) Change Order - Performance Construction & Painting - Approve Change Order #1 to Contract with Performance Construction & Painting for the Pool Deck Renovation Project at the Gonzales Center. [Staff Person: Chad Blais]
(9) Change Order - Yoda Painting - Approve Change Order #1 to Contract with Yoda Painting for the Gonzales Center Painting Project.
[Staff Person: Chad Blais]
(10) Contract Amendment - SWAG - Approve Contract Amendment with Social Work Action Group (SWAG). [Staff Person: Anthony Vega]
(11) Contract Award - CAT Tracking - Approve and Adopt a Resolution to Authorize the Award of Construction Contract for the South La Cadena Drive Bike Lane Project to Cat Tracking, Inc., RESOLUTION NO. R-22-25. [Staff Person: Chad Blais]
(12) Contract Award - Triad Consulting & System Design Group - Approve Professional Services Agreement to Triad Consulting & System Design Group for Not to Exceed Amount of $270,090 for Engineering and Design Services for the City Wide Integrated Security Solutions Project. [Staff Person: Chad Blais]
(13) Emergency Condition - Agua Mansa Power Plant - Confirm Ongoing Emergency Condition at Agua Mansa Power Plant.
[Staff Person: Charles Berry]
(14) Grant Award - Equitable Community Revitalization (ECRG) Agreement - Approve and Adopt a Resolution to Approve the Third Amendment to Grant Award for the Equitable Community Revitalization (ECRG) Agreement, RESOLUTION NO. R-15-25.
[Staff Person: Charles Berry]
(15) Justice Assistance Grant (Jag) FY 2024 - Accept FY2024 Justice Assistance Grant (Jag) Award and Approve and Adopt a Resolution Approving the Budget Amendment to Reflect Purchase of Glock Handguns, Rifle Cases, Plate Carriers asnd Related Equipment, RESOLUTION NO. R-16-25. [Staff Person: Anthony Vega]
(16) Grant Award - Homeless Housing Assistance & Prevention Program (HHAP) - Approve and Adopt a Resolution to Amend the FY 2024-2025 Budget and Accept Homeless Housing, Assistance and Prevention Program (HHAP-4) Grant Funds, RESOLUTION NO. R-02-25.
[Staff Person: Deb Farrar]
(17) Labor Plan Compensation Adjustments - Approve and Adopt a Resolution Approving Labor Plan Compensation Adjustments - Colton Police Civilian Employees Association (CPCEA), Teamsters Local 1932 - General Employees Unit (General Unit), Teamsters Local 1932 – Mid-Manager Employee Unit (MMA) and IBEW - Water/Wastewater, RESOLUTION NO. R-21-25.
[Staff Person: Tom Cody]
(18) Right of Way - Iowa Avenue - Approve Acceptance of Right-of-Way Easement for Public Street Purposes Along Iowa Avenue.
[Staff Person: Chad Blais]
6 (19) Signage - Panhandling - Approve Installation of "Say No to Panhandling" Signs. [Staff Person: Anthony Vega]
MAYOR AND COUNCIL ORAL REPORTS AND COMMENTS
Comments from Mayor and Council on various issues and activities throughout the community. Comments shall be limited to 5 Minutes per speaker.
CITY MANAGER'S REPORTS
ADJOURNMENT
7 I, Stephanie M. Vargas, the Chief Deputy City Clerk, hereby certify that a true and correct, accurate copy of the foregoing agenda was posted , at least seventy-two (72) hours prior to the meeting per Government Code 54954(a), at the following locations:
City of Colton City Hall 650 N. La Cadena Drive
City of Colton Website, www.coltonca.gov <http://www.coltonca.gov>
PROCEDURES FOR ADDRESSING CITY COUNCIL
For the Official Record, it is requested that you obtain a card from the City Clerk and complete it by noting a specific item number on the Agenda, if applicable, or you can identify the subject that you wish to address under the Public Comment portion of the Agenda. The City Council encourages public input on all City issues within the Rules of Decorum. Speakers will be limited to the time periods provided on the Agenda; provided, however, that the presiding officer shall have certain discretion to extend or limit time as provided for in the City Council Manual of Procedure.
RULES OF DECORUM
To help conduct the business of the City Council in an orderly fashion, the City Council has adopted rules pertaining to decorum and order, as provided for in the City Council Manual of Procedure. The City Council will strictly enforce these rules in order to allow full expression of ideas and opinions by councilmembers, staff and the public. Generally, the City's rules of decorum prohibit comments or actions which willfully disrupt the meeting. All remarks and questions shall be addressed to the Council as a whole and not to any particular member. No individual Councilmember or member of the City staff shall be questioned without first obtaining permission from the Presiding Officer. The City Council asks that all persons - including councilmembers, staff and the public - act and speak respectfully.
NOTICE TO PUBLIC
Staff reports or other written documentation relating to each item referred to, on the Agenda, are available for public inspection at the following locations: Office of the City Clerk, 650 N. La Cadena Drive, Colton, CA; City of Colton Public Library, 656 9 th St., Colton, CA; or the City of Colton Internet Website, www.coltonca.gov. Any person having questions concerning any item on the Agenda may call the City Clerk at 370 -5191 to make inquiry concerning the nature of the item described on the Agenda. The City Clerk shall direct inquiries to the appropriate office.
All matters listed under the Consent Calendar are considered by the City Council to be routine and will all be enacted by one motion. There will be no separate discussion of these items prior to the time the City Council votes on the motion, unless councilmembers, staff or the public request that specific items be discussed and/or removed for separate discussions or action.
8 In compliance with the American with Disabilities Act, if you need special assistance to participate in a City Meeting, please contact the City Clerk’s Office at 909 -370-5001. Notification 48 hours prior to the meeting will enable the City to make reasonable arrangements to ensure accessibility to this meeting.
LEGAL CHALLENGES
If you challenge in court any discussion or action taken concerning an item on this Agenda, you may be limited to raising only those issues you or someone else raised during the meeting or in written correspondence delivered to the City at or prior to the City's consideration of the item at the meeting.
MANUAL OF PROCEDURE
The City Council adopted its Manual of Procedure pursuant to Resolution No. R-41-18, with the latest updates being approved on November 2, 2021. Copies are available in the Office of the City Clerk.
ITEM NO. 1
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: DEB FARRAR, COMMUNITY SERVICES DIRECTOR
SUBJECT: TIME AND PLACE FIXED TO CONSIDER A PUBLIC HEARING TO
APPROVE AND ADOPT A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF COLTON UPDATING THE MASTER FEE
SCHEDULE FOR SERVICES PERFORMED BY THE COMMUNITY
SERVICES DEPARTMENT, RESOLUTION NO. R-20-25.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
Approve and Adopt Resolution R-20-25, updating the Community Services Department Fee Schedule for implementation on May 5, 2025 with the release of the 2025 Summer edition of the Colton Connection.
BACKGROUND
As part of our annual budget preparation process, the Community Services Department conducts a comprehensive review of all fees associated with our programs and activities. The Fee Schedule was last updated and approved by the Council on May 7, 2024. Notably, our department boasts the largest contingent of part -time, entry -level employees in the City. To ensure we maintain the high level of service expected by our community, certain fee adjustments are recommended to align with rising costs and what the local market can bear.
ISSUES/ANALYSIS
Our team has diligently benchmarked specific fees against agencies serving similar communities and has developed a consistent methodology for evaluating fees. This opportunity was taken to clarify fee descriptions and enhance requested amenities. This includes restructuring , reducing
1.1 Packet Pg. 9
Staff Report to the Mayor and City Council
Fee Update - Community Services Department Fees & Rental Policy April 15, 2025
costs and adding amenities. New fees for Fiscal Year 2025-2026 include: Recreation Swim Family Day Pass, Youth Swim Pass, Day Camp Discounts, and Adult Sports Forfeit Bond.
Please refer to the attached detailed worksheet, which lists last fiscal year's fees alongside our recommendations for F iscal Year 2025-2026. It's important to note that no changes have been proposed for the Early Care & Education or Library programs.
Additionally, attached to this staff report are the Policies and Procedures employed by the Community Services Department for processing and facilitating Facility Rental Reservations across all City Facilities under its purview. We continue to revisit these policies each year to provide clarity on facility usage and procedures for anticipated rental users . By delineating these protocols, we aim to enhance transparency, streamline processes, and uphold the standards of excellence expected from our department. While the Reservation Program remains our highest revenue producer, it also plays a crucial role in supporting residents and community groups whenever possible. It should be noted that there are no changes to the policy at this time.
The recommendation is for the City Council to approve the updated Community Services Master Fee Schedule. This schedule was recommended by the Recreation and Parks Commission on March 12, 2025. It is intended for implementation on May 5, 2025, in the summer edition of the Colton Connection.
FISCAL IMPACTS
If all fees are approved as recommended, we anticipate an increase in revenue in correlation to the increase in labor and supply costs. The goal is to adopt in time for full implementation in the Summer 2025 issue of the Colton Connection which is mailed at the end of April for registration in May.
ALTERNATIVES
1. Provide alternative direction to staff.
ATTACHMENT
1. CSD Faciltiy Use & Rental Policy FY 25-26 Draft
2. FY 25-26 CSD Fee Schedule. Exhibit A
3. FY 25-26 CSD Fee Schedule. Worksheet
4. R-20-25 RESO - CSD Fee Update
1.1 Packet Pg. 10
FACILITYUSE& RENTALPOLICY
FY 25-26 Recommendations
City of Colton
Community Services Department
1 POLICY STATEMENT
1. Base reservation fees are calculated according to User Group Classification and reservation space size/type. Based on the type of reservation, additional fees may also include equipment, maintenance, utilities, additional staffing, insurance, permits, andlicensing.
2. Current fees are listed on the Community Services Department Master Fee Schedule.
3. The purpose of this Facility Reservation Rules & Regulations is to ensure that the use of City facilities is granted in a fair and equitable manner for meetings, activities, and events, which are recreational, social, and/or civic in nature, offering services of interest and need to the community. Fees charged for the use of City facilities are intended to partially recoup ongoing maintenance and operation costs of the facility. The Director of the Community Services Department has the discretion to make operational policy changes while policy changes pertaining to the fees will be reviewed and approved by the City Council.
4. Staff shall be responsible for enforcement of all policies, rules, and regulations established in this policy and shall have the authority to deny or terminate the use of the facility if a determination is made that the user does not conform to the requirements of this Facility Reservation Rules & Regulations and/or may cause damage to the facility.
5. City staff shall oversee and supervise all events at City facilities for the safety and wellbeing of the Applicant and facility. Staff shall be responsible for and have complete authority over the facility being used, all equipment, participants, activities, and any security firm(s) on site per the terms of this policy.
Staff shall have the authority to request changes in activities or the ending of activities. Applicants must comply with staff requests and instructions.
1 FACILITIES
1. This policy applies to the following City facilities, all associated rooms and amenities:
2.1.1.1 2.1.1.2
2.1.1.3 2.1.1.4
2.1.1.5 2.1.1.6
2.1.1.7 2.1.1.8
2.1.1.9 Frank A. Gonzales Community Center - 670 Colton Avenue Lawrence Hutton Community Center – 660 Colton Avenue
Art Thompson Teen Center – 600 Mt Vernon Avenue
Peter S. Luque Center – 292 East O Street
Fleming Park – 525 North La Cadena Drive
Cesar E. Chavez Park – 600 Colton Avenue
Veterans Park – 290 East O Street
Elizabeth Davis Park – 1055 West Laurel Drive
Max Lofy Park – 351 North La Cadena Drive
10. Rick Dauer Park – 955 Torrey Pines Drive
11. Prado Park – 3000 East PradoLane
12. McKinley Park – 600 West Johnston Street
13. Colton Downtown Paseo – 135 West Valley Boulevard
14. Cooley Ranch Park – 2020 Street
1. Use of City facilities is subject to the maximum room capacities. 1 | Facility Rental Policy & Procedures
1.1.a
Packet Pg. 11
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 3 DEFINITION OF TERMS
1. "Applicant" means an individual or group, which submits a completed City of Colton Facility Reservation Application and required deposit to use any facility pursuant to the terms of this Use Policy. The date(s) requested by the applicant will be held provided that all terms and conditions of this policy are met.
2. "City" means the City of Colton, acting through its officials, representatives, agents, and employees.
3. "Confirmed Reservation" means a reservation issued by the City upon approval of a Facility Reservation Application for use of the facility or some portion thereof by an applicant, after all requirements of the Facility Reservation Rules & Regulations are met.
4. "Colton Based Non-Profit" means an organization that has a minimum membership of 55% Colton residents. A verified membership roster, the Articles of Incorporation and current IRS documentation indicating status as a Colton based non-profit will be required.
5. “Colton Resident” must present a photo ID with a Colton address and/or a current utility bill to verify residency.
6. "Inquiry" means when an individual or representative of a group seeks information about available dates for possible use by that individual or group. An available date cannot be held for possible use by making an inquiry.
7. "Local School Districts" includes Colton Joint Unified High School District.
8. "Other Governmental Agencies" means government agencies other than the City of Colton, which provide service to the Colton community (e.g., County of San Bernardino agencies, districts and authorities, and elected officials; State of California departments and elected officials, multi-city organizations and joint powers authorities to which the City belongs, Federal agencies, departments, and elected officials;etc.)
9. "Director of Community Services" means the administrative head of the Colton Community Services Department or designee.
2 | Facility Rental Policy & Procedures
3.10 “Reservation Appointment” is a date set for the Applicant to meet with city staff to determine if the space is the right fit for the applicant’sneeds. At this appointment, the Applicant will turn in their memo of understanding, and pay fees and deposit.
3.11 “Vendor” is a business or organization the Applicant hires to perform a service. (Example caterer, DJ, florist…)
3.12 “Deposit” is a refundable amount of money the Applicant is required to pay to hold a reservation.
Deposits may not be fully refunded if damage, cancelations, or other issues occur.
3.13 “User” means an individual or group that obtains a confirmed reservation to use a Colton facility pursuant to the terms of this policy.
3.14 “Meeting Rate” is the fee rate set for any requested use that is for a business or organization formal, informal meeting or training.
3.15 “Banquet Rate” is the fee rate set for any requested use that includes food, food service, catering, dining setting & etc.
1.1.a
Packet Pg. 12
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
3.16 3 | Facility Rental Policy & Procedures
“Hours” of Use are 7:00 a.m. -12:00 a.m., Saturday through Sunday at community center locations, are Sunrise to Sunset, Saturday through Sunday at park locations, and 8:00 a.m. to 10:00 p.m. at ball field locations.
3.17 “League” is a youth non-profit organization consisting of at least four (4) teams. The league must have multiple teams in same age bracket
3.18 “New User” is an organization which has not requested field use and/or been permitted fields in the twelve-month period preceding its submission of a Facility Use Request Form. An organization, which changes its name but otherwise remains the same, shall not be considered a “new user.” Splinter, spin- off or subsidiary organizations will be considered “new users” if they have less than fifty percent of the original organization’s participants. A current organization that merges with another current organization shall not be considered a “new user,” provided the presidents of both merging organizations sign the allocation request form for the season in which the allocation is to take effect.
Leagues anticipating a split to form a new league or individuals planning to organize a new sports program, must notify the City six (6) months prior to the estimated starting date.
3.19 “Participant” In a youth league, “participant” shall include only those players up to and including seventeen (17) years old that are fully registered with a user organization. In an adult league, “participant” shall include only those players eighteen (18) years of age or older. 4 GROUP PRIORITYRANKING
4.1 An individual or group seeking permission to utilize a City of Colton facility will be classified in one of the following groups. These classifications are used to establish priority of use and amount of the fee and/or deposit. The groups are as follows, in descending order of priority:
4.1.1 Group A – Activities conducted and/or sponsored by the City of Colton. Activities conducted by Other Governmental Agencies, local school districts, and City partners. No fees assessed unless part time staff costs are incurred.
4.1.2 4.1.3
Group B – Private events conducted by Colton residents.
Group C – Colton based approved non-profit organizations which hold a current 501c3.
4.1.4 Group D - Groups/organizations which hold current 501c3 non-profit status outside of Colton.
4.1.5 Group E - Groups/organizations which are commercial/business and/or recurring users.
4.1.6 Group F - Private events conducted by non-residents, non-resident groups/organizations, and businesses based outside Colton.
4.2 Recurrent Use
4.2.1 Recurrent use of Community Center Facilities is limited to availability.
4.2.2 Recurring users may only book six months (one quarter) at a time and reservation must be paid in full, thirty (30) days prior to the first reservation of the month. Contact the Coordinator to determine the quarterly schedule.
1.1.a
Packet Pg. 13
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 5 APPLICATION & CONTRACT PROCEDURES
1. A non-refundable application processing fee will be applied to every reservation request, except those users that are exempt from reservation fees as specified in the Facility Reservation Policy.
2. Advance Reservation Procedures
4 | Facility Rental Policy & Procedures
5.2.1 Reservations may be made no earlier than:
5.2.1.1 5.2.1.2
5.2.1.3 Group A – No limit.
Groups B & C – Up to twelve (12) months in advance.
Group D, E & F – Up to six (6) months in advance.
5.2.2 Reoccurring users may submit a new application every quarter or 3 months. Contact the Coordinator for quarterly schedule.
5.2.3 Paper applications will be accepted Monday – Friday, from 9:00 a.m. – 5:45 p.m. only at the Gonzales Community Center. You may also get an application online at ColtonCA.gov/Registration.
5.2.4 Acceptance of an application does not constitute approval.
5.3 Application Procedures
5.3.1 All applicants must complete a City of Colton Facility Reservation Application and pay all applicable fees and deposits per the City Council adopted fee schedule. The Applicant shall be classified and assigned a Group Priority Ranking in accordance with the definitions and priority rankings set forth in Section 4 of this policy.
5.3.2 All potential applicants shall complete an application a minimum of thirty (30) days prior to the event.
5.3.3 Reservations made less than thirty (30) days before the event will be accepted only if the facility and required staffing elements are readily available. Additional fees may be required from service providers when limited advance notice is provided. All applicable fees must be paid at time of submission. Fees paid are subject to cancelation policy and associated fees.
5.3.4 Depending on the nature of the reservation, the Community Services Department may require additional fees, insurance and/or security personnel.
5.3.5 All reservations are subject to the City Council approved fees and deposit requirements. No reservation shall be confirmed until appropriate fees, deposits, permits/licenses, and insurance are obtained and/or paid.
5.3.6 No reservations will be booked on holidays. For the purpose of this policy, holidays include New Year's Day, MLK Day, President's Day, Columbus Day, Memorial Day, Independence Day, Labor Day, Veterans Day, Thanksgiving Day, Day after Thanksgiving, Christmas Eve, Christmas Day, and New Year's Eve.
5.4 Facility Allocation
5.4.1 Facility allocation shall be the sole responsibility of City staff per the provisions of this policy.
The City reserves the right to direct requests for rooms to other City facilities which are deemed more appropriate for the type of request or deny requests if they are deemed inappropriate for the facility.
1.1.a
Packet Pg. 14
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
5.5 Denial of Application
5 | Facility Rental Policy & Procedures
5.5.1 Room use may be denied, and the application rejected for the following reasons:
5.5.1.1 5.5.1.2
5.5.1.3 The facility is incapable of accommodating the proposed activity by reason of the nature of the activity or the number of people estimated to be in attendance.
The Applicant has failed to demonstrate the ability to provide adequate security to assure that the event is conducted in a safe manner.
The Applicant has failed to agree to comply with all the conditions of this Reservation Facility Rules and Regulations of those set forth in this document.
5.5.1.4 The activity is likely to cause physical damage to the facility and/or its equipment.
5.5.1.5 Conditions for the issuance of a facility use contract have not been fulfilled.
5.5.1.6 If it comes to the attention of the City that the Applicant has or will violate any law or regulation relating to the reservation of the City's facility or that the proposed use of the facility will violate any law or regulation.
5.5.1.7 5.5.1.8
5.5.1.9 Another event is already scheduled on the requested date.
The Applicant previously used the facility and failed to comply with applicable rules or conditions, or due to damage or lack of cleaning, did not receive all its security deposit back.
The Applicant has twice before canceled a scheduled event in the facility without prior notice.
5.6 Facility Reservation Permits
5.6.1 5.6.2
5.6.3 5.6.4
5.6.5 Upon approval of an application and payment of application fees, a facility reservation receipt will be issued authorizing the requested use of the facility.
The Director of Community Services may attach such conditions to the contract deemed necessary for the protection of the public health, safety and welfare and the maintenance and operation of the facility.
Applicant shall not transfer, assign, or sublet use of the reserved facility or apply for use on behalf of another person or organization. Contract holder must be present for event and must sign in with facility staff. Failure to comply may result in forfeiture of fees and/or deposits.
All guests and vendors must adhere to the Community Services Departments Code of Conduct.
If at any time prior to or during the scheduled event the Applicant is not in compliance with the policies and regulations stated in this policy or the conditions of the facility use permit, and after notice of noncompliance, has failed or refused to comply (or compliance is no
5.6.6 longer possible), the City, acting by and through the Director of Community Services or his/her designee, may cancel the reservation or terminate the event. Under those circumstances, no deposits and/or fee(s) shall be returned.
The City reserves the right to cancel a contract issued for any event or activity for its convenience. In the event of such a cancelation, notice shall be given as far in advance as possible, and a full refund will be made. Every effort will be made to find a suitable alternative facility if cancelation by the City is necessary.
1.1.a
Packet Pg. 15
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 6 PAYMENTS & FEES
3. All Facility Reservations are subject to cancelation fees and deposit requirements established in the City Council approved fee schedule.
4. Balance of fees must be paid in full, a minimum of fourteen (14) days prior to the event.
6.4.1 In the case of reoccurring Reservations, fees must be paid on a monthly basis, in advance of the month. Example: Fees for a reservation from March - June, must be paid before March 1 for March dates, April 1 for April dates and so on.
5. Reservation fees paid 30 days or more prior to reservation date can be paid by personal or business check, cashier's check, credit card, or cash. Reservation fees paid 29 days or less prior to the event must be paid by credit card, cashier's check, or cash.
6. The City reserves the right to require additional cleaning deposits at its discretion based on the proposed use.
7. Failure to comply with the payment procedure in this policy may result in cancelation of event.
Cancelation fees will apply.
8. Security Deposit
6 | Facility Rental Policy & Procedures
6.8.1 6.8.2
6.8.3 6.8.4
6.8.5 A Security Deposit is charged for all reservations, except those users that are exempt from reservation fees, as specified in the facility reservation policy at City facilities. The deposit is refundable if there is no damage to the facility, no overage of time, no remaining balance is due, and the Applicant has been compliant with the reservation policies of the Department.
Please refer to the Refund Policy section for additional information.
The Security Deposit is due within fourteen (14) days of the notification of the Facility Reservation being approved. The remaining balance, including all other fees, are due a minimum of fourteen (14) days prior to the event.
Reservations made twenty-nine (29) days or less prior to the event must be paid in full upon processing.
In the event of damage, destruction or defacement, the Applicant shall be liable for all expenses required to repair, restore, or replace the facility, its furnishings, or equipment to its original condition. If damage is more than the deposit amount, the Applicant shall be required to pay the full cost of the necessary repairs. If the cost to repair damage is less than the deposit amount, the balance of the deposit will be refunded.
Deposits shall be refunded if proper cleanup is completed, Applicant is out on time, and no damage is incurred as a result of the reservation. This determination will be made by staff.
Applicable deposit balances will be refunded within 4 to 6 weeks back to the Credit Card used.
If paid by cash, check or money order, a check will be mailed to the person and address of the reservation contract holder.
6.9 Cancelation by User
6.9.1 Facility Reservations: In the event the Applicant requests a cancelation or rescheduling of their reservation event after seven (7) calendar days from the time of the approval of the permit, a cancelation or rescheduling fee will be withheld from any fees paid and/or the reservation deposit.
1.1.a
Packet Pg. 16
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
2. Applicant is responsible for notifying the Community Services Department in writing of any changes or cancelations to their reservation. Fees or forfeit of deposit may apply.
3. All reservations shall adhere to the following cancellation/refund policy:
7 | Facility Rental Policy & Procedures
6.9.3.1 If canceled 30 days to 90 days prior to the event, any reservation fees paid shall be refunded, but the processing fee will stand, along with the 5% non-refundable service fee for each financial transaction processed through the Active.Net software systems.
6.9.3.2 If canceled less than 29 days prior to the event, 25% of the fees shall be assessed.
6.9.3.3 Any reservation date changed prior to the event is subject to a $25 processing fee.
If a second change of date is requested, cancelation fees apply.
6.9.3.4 All change of date requests/approvals are subject to facility availability. 7 AVAILABLE SPACES
7.1 Community Center Facilities
7.1.1 Reservation time must include set-up and clean-up time.
7.1.2 Saturday and Sunday use of Community Center Facilities require a minimum four (4) hour reservation period.
7.1.3 Outdoor areas are only available with reservation of the Hutton Main Room depending on availability.
7.1.4 All room reservations include tables and chairs upon request and availability.
7.1.5 Additional permits and/or fees may be required depending on the type of use.
2. Kitchens
1. The Community Center Facility Kitchens are only available at additional cost in association with adjoining rooms at the Gonzales Center and Hutton Center. Kitchen equipment includes refrigerator/freezer (items must be removed after each scheduled use), ice machine, warming oven, stove top, and a sink.
2. No cooking is allowed at indoor City facilities. For purposes of this policy, cooking includes, but is not limited to baking, barbequing, frying, grilling, etc. 7 GENERAL OPERATING REGULATIONS
Your reservation does not entitle you to exclusive usage of the facility. Shared restrooms and common areas may be accessed by the general public. Other areas of the building may be off limits to you and your guests depending on the operational hours of the facility. The City of Colton Community Services department reserves the right to suspend use of a facility group or individuals that do not comply with the established rules and regulations and Code of Conduct.
8.1 Reservation Staffing will be required for every reservation. The number of staff required will depend on the location and size of the event.
1.1.a
Packet Pg. 17
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
2. Advertising Materials may be left with staff for approval and will be displayed when deemed appropriate and as space permits. Any item posted which has not been approved will be removed and discarded.
3. Animals are not permitted inside City facilities except licensed service animals.
4. City Equipment may not be moved, rearranged, or altered for purposes other than its intended use.
City equipment shall not be removed from the facility.
5. Clean Up is the Applicant's responsibility and includes, but is not limited to, wiping of tabletops, cleaning of chairs, disposing of all trash into proper receptacles, sweeping of kitchen floor, wiping of counter tops and kitchen equipment, cleaning up all spillage on/in floors, refrigerators/freezers, and ovens, and removal of all user-owned or leased (non-City owned) items by the end of the reservation. 8 | Facility Rental Policy & Procedures
8.5.1 Trash – The City will provide trash receptacles and trash bags. Staff will periodically check on the trash and will empty as needed. Please notify staff if trash needs to be emptied during the event. Once the event is in clean-up time trash becomes the responsibility of the Applicant.
6. Commercial Use of City Facilities for profit and private gain is prohibited. Colton-based non-profits may use City Facilities to conduct fundraising efforts (but no cash handling on site), provided that 100% of the funds generated are received by the organization.
7. Decorations require prior approval by staff. No signs or decorations are to be taped, nailed or otherwise attached to walls, windows, ceilings, drapes, or other City property without written approval.
Decorations must be fireproof. Patio decorations, tents, or other equipment must also receive written approval. No rice, birdseed, confetti, or other similar items shall be thrown in or around the facility.
Balloons must be secured and not released. Metallic ribbons may not be attached to balloons. A portion of the deposit will be held if staff must retrieve released balloons or if any decorations cause damage to the facility.
8. Unloading and Loading must be done from parking stalls, properly marked loading curbs, or designated drop-off areas. Personal and reservation items brought in the reservation must be removed at the conclusion of the reservation.
9. Discrimination by User Groups is prohibited. The City of Colton shall not rent, lease, or allow use of its public facilities by any person or organization that illegally discriminates on the basis of race, color, creed, marital status, sex, religion, national origin, ancestry, sexual orientation, or handicap condition.
8.10 Events Not Covered in this policy must be submitted in writing and shall be reviewed by the City to determine appropriate use, fees, and services. A variance may be required as provided in Section 10.
8.11 Facility Applicant's Property must be removed from City facilities immediately following activity including all decorations, equipment, supplies, etc... The City reserves the right to remove any remaining items from the premises and have them stored at the Applicant's expense. If such equipment or supplies are not claimed within two (2) weeks after notice to the Applicant, the City reserves the right to dispose of such material in any manner it deems appropriate and retain any proceeds received from such disposal. Any cost to the City, including but not limited to administrative costs, incurred to dispose of the unclaimed property in excess of the revenue received from such disposal shall be billed to the Applicant with payment due and payable in thirty (30) days.
8.12 Fire/Open Flame use is strictly prohibited.
1.1.a
Packet Pg. 18
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 9 | Facility Rental Policy & Procedures
8.13 Food and Beverage regulations apply to all reservations. No cooking is allowed at City facilities. For purposes of this policy, cooking includes, but is not limited to baking, barbequing, frying, grilling, etc.
Use of outside areas for food heating and cooking is prohibited.
8.14 Illegal Activity is prohibited. All groups and individuals using City facilities shall comply with City, County, State, and Federal laws. Illegal acts, including but not limited to fighting, gambling and lewd conduct, are prohibited. Illegal activities will be immediately reported to law enforcement.
8.15 Incense, Fog, Hazer or Smoke Use is not permitted at City facilities at any time.
8.16 Smoking, vaping, and/or tobacco or Marijuana use of any kind is not permitted in City facilities or parks.
8.17 Maximum Attendance regulations apply to all reservations. All reservations are subject to and may not exceed the maximum room capacities. Failure to comply may result in termination of event.
8.18 Minors shall be supervised by one adult for every 20 minors under the age of 18.
8.19 Parking Lot Use is established to primarily service the facility and is not a rentable space.
8.20 Parking at the facility shall be in marked stalls in designated parking areas and legal spaces on the streets only. Driving on the sidewalk, grass or dirt areas is prohibited.
8.21 Public Portions, including heating and air conditioning systems, are operated solely by the City and shall be operated in a manner deemed best by the City.
8.22 Doors on the premises shall be locked when the facility is not in use. All door openings to public corridors shall be kept closed except for normal ingress and egress. During use of City facilities, all exit doors shall be unlocked and shall not be blocked in any manner.
8.23 Sleeping or Lodging is not permitted in City facilities or parks.
8.24 8.25
Funeral Receptions/ Celebration of Life rentals for Colton Residents may include two hours at no cost for a four hour rental IF the primary contact is a Colton Resident and the event hours occur during the regular business hours at the facility or two hours at a 25% discount if the event is outside of business hours.
Park Restrooms are unlocked daily at approximately 10:00am and remain open until the park closes at Sunset.
9 SECURITY (IF REQUIRED)
1. The City reserves the right to require security whenever it deems it appropriate.
2. Event may be required to have additional security, as determined by staff.
9.2.1 9.2.2
Security must be from a licensed and bonded company and approved by the Director of the Community Services. Additional paperwork will berequired.
Security must be present ½ hour prior to the start and through the end of the event (including clean-up hour).
9.2.3 Cost of security is the responsibility of the Applicant.
1.1.a
Packet Pg. 19
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 10 LIABILITY & INSURANCE (If required)
10.1 General Liability Insurance
10 | Facility Rental Policy & Procedures
10.1.1 High Risk and/or reoccurring users of the facility shall procure and maintain, at their own expense and for the duration of the event covered, comprehensive general liability in an amount not less than one million dollars ($1,000,000) per occurrence two million ($2,000,000) general aggregate, for bodily injury, personal injury, and property damage. Depending on the nature of the proposed facility use, additional insurance may be required.
10.1.2 The policy must include contractual liability that has not been amended.
10.1.3 Insurance shall contain no special limitations on the scope of protection afforded to City and City personnel.
10.1.4 Insurance shall be the primary insurance and any insurance or self- insurance maintained by City or City personnel shall be in excess of the user's insurance and shall not contribute with it.
10.1.5 Insurance shall be "date of occurrence" rather than "claims made" insurance.
10.1.6 Insurance shall apply separately to each insured against the limits of the insurer'sliability.
10.1.7 Insurance shall be written by insurance companies qualified to do business in California and rated "A” or better in the most recent edition of Best Rating Guide, The Key Rating Guide, or in the Federal Register, and only if they are of a financial category Class VIII or better, unless such rating qualifications are waived by the City's Risk Manager due to uniquecircumstances.
10.1.8 The Applicant's policy must include a 30-day written cancelation notice.
10.1.9 Applicant must file an original copy of the Certificate of Insurance no later than 14 days prior to the event date. If a certificate is not on file by this date, insurance fees will apply.
10.2 Additional Insured Endorsement
10.2.1 Additional insured endorsements are required and must accompany the Certificate of Insurance.
10.2.2 Additional Insured Endorsement must also indicate policy number, date, name of insurance company and name of insured and must name the City, its officers, employees, agents, and volunteers as additional insureds as to comprehensive bodily injury, personal injury, and property damage liability.
10.2.3 To the full extent permitted by law, Applicant shall defend, indemnify and hold harmless City of Colton, its officials, employees and agents, from any and all losses, costs, expenses, claims, liabilities, actions, or damages, including liability for injuries to any person or persons or damage to property arising at any time during and/or arising out of or in any way connected with Permittee's authorized use or occupancy of the facility and adjoining property unless solely caused by the gross negligence or willful misconduct of City of Colton, its officers, employees, or agents.
1.1.a
Packet Pg. 20
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) 11 VARIANCES
An applicant may request a variance from one or more of the rules set forth within in the event that unusual circumstances make it impossible or infeasible to conduct the event within the precise parameters of this policy.
1. Variance Request Process
1. Variances must be requested in writing to the Community Services Director. The request must set forth the unusual circumstances that justify a deviation from the ordinary rules. The decision of the Director of Community Services is final.
2. Variances will be granted only upon a finding that the circumstances presented are unusual and not likely to recur often, the granting of the variance will not set a precedent, and the variance will not be detrimental to public health, safety or welfare, or disruptive to other events occurring in the facility at the same time or to the immediately surrounding neighborhood.
3. In the event a variance is granted, the Applicant will pay any supplemental fee necessary to compensate the City for additional costs associated with the variance. 11 | Facility Rental Policy & Procedures
11.2 Variances may be requested only from the following requirements:
1. Hours of use beyond closing times stated in this policy.
2. Use of the parking lot for any purpose other than parking the cars of facility users in marked stalls.
3. Large events that involve the use of multiple rooms and/or spaces not normally scheduled for use and uses that may result in parking of event attendees in areas beyond the boundary of the City facilities or parking lots, or events not covered in this Use Policy.
4. Requests for waiver or discount of fees when it can be demonstrated that the use will provide a substantial and measurable benefit to the Colton community. 11 BALLFIELD USE
The demand for the use of City field amenities makes it necessary to establish an equitable and fair method for allocating field use among present and future sports organizations. This policy has been established to ensure that the fields are used for recreational, educational, and community service functions that meet the needs of the community, as well as to set clear policies, procedures, regulations, and rental rates for such uses.
Furthermore, to ensure that the needs of community-based organizations and groups are being met, the criteria for establishing priorities for field use and the permitting process are outlined in this policy.
12.1 Allocation Process
12.1.1 The allocation process begins with the annual Ballfield Allocation Meeting. Typically held in January and July, this is where current primary users discuss policies, procedures, residency requirements, field application, permits, rentals, list of required documents and other pre- requisites.
12.1.2 All Colton Based Non-Profit Youth Sports groups interested in obtaining ballfield use permits at any city facility must have an authorized representative in attendance at the bi-yearly Allocation Meeting to present the request for their organization. No more than two representatives per sports group.
12.1.3 Requests for ballfield space from groups not represented at this meeting will be considered
1.1.a
Packet Pg. 21
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) only after space is allocated to the groups with representatives in attendance. Organizations who do not send a representative may lose their priority rating for scheduled use of facilities. 12 | Facility Rental Policy & Procedures
12.1.4 Applications to reserve the use of City fields are made through the Community Services Department. This includes fields shared with the Colton Joint Unified School District.
12.1.5 Priority will be given to qualified groups submitting an application and required documents at the Allocation Meeting. Applications must be submitted a minimum of fourteen (14) days prior to intended use. Applications must be complete with specific dates, days, and times requested. “blanket” reservation requests will not be accepted or approved.
12.1.6 All applications are subject to review by the Community Services Department and may be rejected based on the date submitted, missing required documentation, field availability and/ or outstanding balance due on account.
12.1.7 Upon approval, applicant is financially responsible for any charges/fees applicable for use of facility. Fees must be paid in full a minimum of fourteen (14) days prior to field use date.
Outstanding balances may not be carried over into the next allocation period. Payments may be made to Community Services Department. Failure to pay the outstanding balance on or before the end of the allocation period will result in the group forfeiting priority on traditional fields and non-issuance of permits for upcoming allocation periods.
12.1.8 Organizations serving Colton youth (17 years of age and under) shall have priority for athletic field space over organizations serving adults.
12.1.9 Organizations with a “recreational” philosophy and open-enrollment registration shall have priority over competitive, restrictive, exclusive, travel, or “Club” organizations. Open- enrollment means that no prospective participants are denied registration and full participation in the program, regardless of skill level or ability to pay. The City may require organizations to state their open- enrollment policy on printed material, the wording of which shall be approved by the Community Services Department.
10. In scheduling facilities, the Community Services Department shall make an effort to schedule specific organizations to specific athletic fields and/or parks. This will minimize confusion and/or issues related to multi-user facilities, concession areas, storage facilities, common areas, etc.
11. In scheduling facilities for athletic leagues, the Community Services Department shall take into account the need for game time slots for league play, before considering the need for practice time slots. The Community Services Department may also take into account any other non- City athletic field facilities that have been secured by each applicant group. This includes, but is not limited to, usage of Colton School District facilities.
12. Each Colton Based Non-Profit Youth Sports organization filing Reservation Application for field use will be required to submit all documentation to the Community Services Department no later than fourteen (14) days prior to the start of season. Failure to submit the required documentation by the specified deadlines may result in the following penalties:
Users may be denied all use for the upcoming allocation period. Users may be denied lighting usage.
Users may not receive some or any fields requested.
12.2 Criteria for Participation in the Allocation Process
1.1.a
Packet Pg. 22
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
12.2.1 To qualify as a Colton Based Non-Profit Youth Sports Organization, the following criteriamust be met:
13 | Facility Rental Policy & Procedures
Organization must have a Charter.
Organization must have a Board of Directors.
Organization must have a current Determination Letter of Exempt Status, U.S.
Treasury or State of California 501c3 or certify affiliation with a national non- profit organization.
Organization must have a current San Bernardino County Health Department Snack Bar permit.
Organization must have Articles of Incorporation and/or Bylaws. Must have an affiliation with a national governing body. The national body must have governance over the association.
Organization must coordinate league within City limits, schedule games based on registration for play in Colton, and maintain a 55% overall residency of participants.
Organization must submit game schedules prior to the start of season.
Organization must be managed by volunteers.
Organization must uphold parents, coaches and participants to an approved “Code of Conduct,” as initiated in their Bylaws and rules and regulations. NOTE:
Failure to submit and uphold all members of an organization to an approved “Code of Conduct” may result in an organization’s forfeiture of all field allocations.
Organization must conduct all sport related activity on issued field space and within time allocated based on permits.
Rosters with proof of residency may be required and are subject to request of the Colton Community Services Department.
12.3 Documentation Required Each Allocation Period
12.3.1 At each allocation period the following documentation will be required from each participating youth sports organization with a Reservation Application:
o User Group/Organization Information Sheet
o Season Timeline
o Articles of Incorporation and/or Bylaws
o Valid Certificate of Insurance and Endorsements
o Valid Determination Letter of Exempt Status
o Valid San Bernardino County Health Permit for Snack Bar Operations o Signed Field Usage Agreement
o Sample Code of Conduct
o Master Schedule (including games & practices with team names) o Signed Lighting Agreement
o Copies of any facility permits for use of CJUSD fields/ o League Financials (from previous season)
o Team Rosters (including participant’s name, address, city, zip code, and phone number. Included with the rosters should be a residency verification for each individual participant. Examples: gas, electric, phone, cable, and/or water bill. The City of Colton reserves the right to audit or verify any information submitted on rosters at any time to verify participation or residency. Incomplete rosters or rosters with less than the age division or minimum player rule per team will not be accepted.)
12.3.2 Failure to submit the above-mentioned information by the specified deadlines may result in loss of priority status and possible loss of some or all requested fields.
1.1.a
Packet Pg. 23
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
12.3.3 for any reason.
14 | Facility Rental Policy & Procedures
Allocations will not be finalized until all required documentation has been submitted.
12.3.4 Permits are created based on the following criteria: season, sport, number of teams per organization, group classification, age division and league seniority.
12.3.5 Permits will not be issued by the Community Services until Department all conditions are met and all necessary documentation has been completed and received by the Community Services Department.
12.3.6 The City has the final say in which field(s) an organization is assigned. Priority does not guarantee that your organization will receive all the fields or times requested. Every attempt will be made to meet schedule requests. However, youth organizations should not assume field availability for new/or expanding programs.
12.3.7 All conflicts will be resolved according to priority of usage.
12.3.8 Permitted use will include snack bar access. Use of the Snack Bar for food sales or feeding is contingent on the youth sports organization holding a valid San Bernardino County Health Permit for such activity.
12.4 Field and Snack Bar Access
12.4.1 Permitted Colton Based Non-Profit Youth Sports Group will be issued one set of keys once the reservation application, allocation fees, insurance and non-profit documentation has been received. Keys must be returned within fourteen (14) days of their last permitted date.
Unreturned keys will be replaced at the Youth Sports Group expense as determined by the Community Services Master Fee Schedule.
12.4.2 Any keys issued for field access are NOT to be duplicated.
12.4.3 Any permitted Colton Based Non-Profit Youth Sports Group wishing to add a padlock to any gate at a City facility, must notify City Staff prior to placing the lock and provide two copies of the key to City Staff.
12.4.4 The Colton Based Non-Profit Youth Sports Group’s President, board members, or designated representative as listed on the application shall remain on the premises for the entire duration of the reservation. Failure to observe this condition may be grounds for the immediate cancellation of the reservation.
12.4.5 Colton Based Non-Profit Youth Sports Group may not sublease, lend, share, or give away fields that have been reserved under their name. Any infractions found may result in immediate loss of field use. This may jeopardize future use of fields and leagues opportunities to submit future applications.
12.4.6 This is restricted to approved vehicles only and use on Athletic Fields is restricted to field maintenance and preparation. Vehicles must be in good operational condition. Full size vehicles are restricted from infield areas.
12.4.7 All banners must be in compliance with the City Sign Ordinance. User group must submit a Temporary Sign/Banner Application to the Community Services Department specifying the Promotional Banner requirements. All banners must be maintained in good condition and hanging properly. All banners must be of appropriate nature. The City can request banners be removed
1.1.a
Packet Pg. 24
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
12.4.8 All team coaches, or youth sports group organization representatives using the fields, shall possess a copy of the approved facility use application for the league. The Youth Sports Organization designated representative shall be responsible for distributing copies of the permit to all applicable parties.
15 | Facility Rental Policy & Procedures
12.5 Field Maintenance
12.5.1 The allocated organization is responsible for the daily cleanliness of the ballfield, any concessions, seating & restroom areas, and park space immediately adjoining.
12.5.2 General conditioning of dirt infields shall be the responsibility of the allocated organization, including dragging, watering, andmarking.
12.5.3 A permitted Colton Based Non-Profit Youth Sports Group is to inform City Staff every time there is a maintenance issue and provide photos when possible. City Staff must approve any improvements or repairs that are to be made by the Youth Sports Group.
12.5.4 Requests for maintenance or repairs will be submitted to the relevant City Department on a regular basis.
12.5.5 Report immediate emergencies (broken water lines, gushing sprinkler heads, etc.) to the Recreation Division at 909-370-6153 during business hours or at 909-370-5000 after hours or on weekends. When calling, the caller should be prepared to fully identify themselves, their location (park/field), and the specific nature of the emergency so that the appropriate staff can be dispatched.
12.6 Field Closures
12.6.1 The City of Colton reserves the right to suspend facility availability during periods of inclement weather, poor playing conditions, damage (which would cause hazardous safety considerations), and for necessary maintenance.
12.6.2 When thunder is heard and lightening is seen during field use, the User Group must suspend play and take shelter immediately. Once play has been suspended, User Group shall wait at least (30) thirty minutes after the last thunder is heard or lightning flash is witnessed prior to return to play.
12.6.3 User Groups may reserve the right to cancel practices or games if they feel that the fields are unplayable due to weather conditions. User Groups are required to make every effort to contact Community Services Department Staff to report the cancelation. Lights may be canceled, and fees may be adjusted.
12.6.4 The Community Services Department reserves the right to cancel Field Permits without notice due to unforeseen circumstances and/or renovation schedules. Every effort will be made to inform the user group as soon as information becomes available.
12.7 Field Lighting Access
12.7.1 Each user group will be provided access to turn on and off field lights during permitted field usage. The Community Services Department will manage the lighting schedule and final approval on all lighting requests.
12.7.2 A primary Musco lighting system user must be designated by each permitted Youth Sports Group, who is required to sign a lighting user agreement for the allocation period. The user will be
1.1.a
Packet Pg. 25
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) issued a login and password when a permit is approved, and access will be deactivated when the permit ends.
16 | Facility Rental Policy & Procedures
12.7.3 A designated League Representative will have access to turn lights on or off via telephone and the pertinent ball fields lighting schedule via the MUSCO website (www. control-link.com).
12.7.4 Username and confidential password will be established by each user group’s representative.
The username will remain constant, and the password will be changed at the field allocation meetings in December and June, where user groups will be issued a new confidentialpassword.
12.7.5 Scheduling LightUsage
12.7.5.1 User groups will only have lighting access to those fields, days/times, for which they are allocated. Lights must be turned off when the user group has left for the day or in the event that the day’sactivities are cancelled.
12.7.5.2 Adjustments should be made for time changes and sunset, as well as inclement weather. Do not use the ‘sunset’setting.
12.7.5.3 Several user groups share the same space, it is important to refer to permits to ensure that there is no unauthorized usage of lighting.
12.7.5.4 If games or practices are cancelled or end early, user groups must turn off lights with their own access codes or email Community Services Department Staff before 5:00pm.
12.7.5.5 Organizations who fail to abide by the master lighting schedule will be in violation for unauthorized usage of lighting. Community Services Department Staff will conduct periodic audits and groups in violation will be charged a per hour rate for unauthorized lighting access.
12.7.5.6 The curfew for all lights is 10:00pm; therefore all leagues are encouraged to conclude by 9:45pm to allow participants time to clear area.
12.7.6 Temporary lighting access will be provided by City Staff for the first fourteen (14) days of practice if all required documentation has not been submitted. Lights will be scheduled based on APPROVED practice schedules.
12.7.7 If a youth sports organization would like additional lighting for field maintenance, repair or for a meeting, access must be authorized and allocated by the Community Services Department in advance.
12.7.8 In the event of inclement weather (i.e. rain, wind, etc.), the Community Services Department will turn off light access to the fields that have been deemed “Closed” by the Community Services Department. The user groups will be notified via email and/or phone.
12.8 Tournaments
12.8.1 All resident and non-resident organizations conducting tournaments or fundraiser games must pay applicable fees determined by the Community Services Department Master Fee Schedule. Any Colton Based Non-Profit Youth Sports Group conducting a tournament or adult play use must submit a separate reservation application form for those dates.
12.8.2 Tournament dates should be submitted as soon as the league is aware. Tournament dates and
1.1.a
Packet Pg. 26
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy) facilities are not guaranteed if the requested dates and fields fall outside of the current permitted usage.
3. Any Colton Based Non-Profit Youth Sports Group conducting non-league or charter-sanctioned games, practices, tournaments, sport related activities or subletting the group’spermitted fields must pay applicable fees determined by the Community Services Department Master Fee Schedule and will lose their priority status for one calendar year.
4. The User is responsible for cleaning the dugout, stands, snack bar and the field following their use. Under the permit, the User assumes financial responsibility for any damages, and/or field repairs due to their organization’suse.
17 | Facility Rental Policy & Procedures
12.9 Youth Sports Group Use of Meeting Space
12.9.1 All youth sports organization’s sign ups and meetings taking place at a City facility must have a reservation application submitted. No fees will be charged if the requested date and time occurs during business hours. Otherwise, fess will be incurred at the Colton Based Non-Profit rate. The authorized representative submitting the application should follow all the above reservation policies regarding facility use.
12.10 Three Strikes Policy
The purpose of this policy is to implement a systematic method of enforcing the City of Colton’sMunicipal Code and the Facility Use Policy. Strikes issued should serve as a warning sign to potential issues that may immediately jeopardize all permits held by the organization. The Community Services Department reserves the right to cancel or suspend approved for games, practices, and other usages based on user groups violation of the City Municipal Code or established Facility Use Policy.
1. Non-Adherence to City policy and City ordinances may result in the cancellation of current and/or future use.
2. The following are examples that may result in strikes being issued:
o Illegal use of fields without a permit.
o Illegal use of park space not designated for intended athletic sport related use. o Vending on City premises without permit or written consent of the Community Services Department.
o Organizations found to be practicing or playing games prior to or outside of their permitted time and/ordate.
o Organizations found to be sub-letting or swapping field permits with any other organizations.
o Organizations found to be practicing or playing games on fields which have been previously closed due to inclement weather or any other purpose. o Organizations failing to meet the allocation period financial obligations. o Organizations conducting adult practice and/or games on fields allocated toyouth. o Organizations not utilizing permitted fields.
o Organizations utilizing athletic facility lights outside of reserved time frame.
1. Strike One
Consists of documented activity in direct violation of the City Municipal Code or Facility Use Policy.
A letter will be written to the user group president and field allocation representative documenting the violation. The letter will be placed in the group’sfile. This may be appealed to the Community Services Department designee. Staff costs will be absorbed by the organization as stated by the Community Services Master Fee Schedule.
1.1.a
Packet Pg. 27
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
4. Strike Two
Occurs after a second documented violation within a current allocation period. The group will be informed in writing that a Community Services Department Staff will be assigned to their permitted activity at the respective park where the violation occurred. The staff member will monitor activity at the site and report any further violations to the City. This may be appealed to the Community Services Department designee. Staff costs will be absorbed by the organization as stated by the Community Services Master Fee Schedule.
5. Strike Three
The third documented violation within the current allocation period. All permits held by said organization/entity for the remainder of the allocation period and future allocation will be revoked. This may be appealed to the Community Services Department designee. Staff costs will be absorbed by the organization as stated by the Community Services Master Fee Schedule.
6. Notwithstanding the above, the City has the discretion to revoke the right to use any field or facility to any User Group immediately without following the three strikes procedure set forth above if the violation of state law, the Municipal Code, this policy or other policies, rules or regulations warrant such immediate revocation as determined by the City in its sole discretion. 18 | Facility Rental Policy & Procedures
1.1.a
Packet Pg. 28
Attachment: CSD Faciltiy Use & Rental Policy FY 25-26 Draft (4830 : Fee Update - Community Services Department Fees & Rental Policy)
RECREATION DESCRIPTION RESIDENT NON-RESIDENT
Adult Sports Adult Sport- Returning 356 356
Adult Sports Adult Sport - New 392 392
Adult Sports Free Agent Fee 45 59
Adult Sports Forfit Bond 60 60
Aquatics Recreation Swim - Children (2 hours) 3 3
Aquatics Recreation Swim/ Lap Swim - Adult (2 hours) 6 6 Aquatics Recreational Swim Family Day Pass - 2 Adults/ 3 Youth 15 15 Aquatics Recreational Swim Pass - Youth (0-17 years)- Up to 40 sessions 100 110 Aquatics Senior Lap Swim Season Pass (valid for no more than 40 dates) 113 204 Aquatics Adult Lap Swim Season Pass (valid for no more than 40 dates) 170 240 Aquatics Swim Lessons 81 100
Aquatics Pre-Competition Level 107 132
Aquatics Adult Swim Lesson 95 117
Aquatics Semi-Private Swim Lesson (up to 3 participants) 121 149 Aquatics Private Swim Lesson 180 224
Community Event Fun Zone Wristband Fee (range)
Community Event Vendors - Food (Event attendance 50-1,000) 40 40 Community Event Vendors - Food (Event attendance 1,500-5,000) 80 80 Community Event Vendors - Business/ Corporations (Event attendance 50-1,000) 50 50 Community Event Vendors - Business/ Corporations (Event attendance 1,500-5,000) 100 100 Community Event Vendors - Nonprofit (Event attendance 50-1,000) 0 0 Community Event Vendors - Nonprofit (Event attendance 1,500-5,000) 0 0 Community Event Vendors - Crafts/Small Business (Event attendance 50- 1,000) 0 29 Community Event Vendors - Crafts/Small Business (Event attendance 1, 500-5,000) 20 40 Classes Contract Class Fees Vary Vary
Classes Non Resident Fee - Contract Classes (+25%)
Day Camp Weekly Fee (5 days) - Youth (ages 6-14) 135 170 Day Camp Weekly Fee (5 days) - Tots (ages 3-5) 107 125
Day Camp Youth Camp - Daily Fee 37 42
Day Camp Sibling Discount (Must be for the same week) (-$25) (-$25) Day Camp Multi Child Discount (3 or more enrolled in the same week) 100 135 Day Camp Package Deal (4 Weeks) 486 612
Excursions Trip Fee Range 20-70 add $5
Membership Daily Pass 4 6
Military Banner New Banner 475 475
Military Banner Replacement Banner 200 200
Military Banner Relocation 120 120
Military Banner Mini Replica Banner 75 75
Miscellaneous Brochure Fee 1 1
Miscellaneous Active.com Transaction Fee
Miscellaneous Non Resident Fee - Contract Classes N/A (+25%) Miscellaneous P/T Staff Fee (per hour/ per staff) 28 37 Miscellaneous Coupons / Promotions
Miscellaneous City Employee Discount
Miscellaneous Gift Certificates
Reservations Facility Reservation Application Fee 58 92 Reservations Park Rental Application Fee 28 44
(+) 7.5% each transaction
$5-$25
(as needed)
CITY OF COLTON
Community Services Department - FY 25-26 Fee Schedule
EXHIBIT A
Effective May 5, 2025
(as needed)
5% off Resident Rate
1.1.b
Packet Pg. 29
Attachment: FY 25-26 CSD Fee Schedule. Exhibit A (4830 : Fee Update - Community Services Department Fees & Rental Policy)
RECREATION DESCRIPTION RESIDENT NON-RESIDENT
Reservations Banquet Event - Gonzales Center 99 151
Reservations Banquet Event - Hutton Center Main Room or Patio 124 187 Reservations Gymnasium - Athletic use (per court-per hour) 87 131 Reservations Gymnasium/ Boxing Gym - Non-Athletic Use (Minimum - 3 hours) 168 250 Reservations Funeral Discount - During Business Hours (Maximum of 2 hours) 0 Staff Time Reservations Funeral Discount - Outside of Business Hours (-25%) N/A Reservations Meeting - Gonzales Center/ Teen Center 80 136 Reservations Meeting - Hutton Center Main Room or Hutton Patio 113 167 Reservations Kitchen - Gonzales Center/ Teen Center 50 75 Reservations Warming Kitchen - Hutton Center 75 100
Reservations Hutton Center Patio - add on to Main Room Rental 45 57 Reservations Aquatic Facility - (2 hours with 4 lifeguards) 250 315 Reservations Aquatic Facility - (2 hours with 4 lifeguards outside of business hours) 345 430 Reservations Aquatic Facility - Additional Hours 115 115 Reservations Aquatic Facility - Additional Staff 90 90
Reservations Athletic Field Allocation Fee - per league per season 300 650 Reservations Athletic Field Usage - Youth Groups: Non-Profit (per hour) (-50%) (-50%) Reservations Athletic Field Usage - Youth Groups: For Profit (per hour) 15 32 Reservations Athletic Field Usage - Adult Groups (per hour/ per field) 35 70 Reservations Athletic Field Lighting Fee (per hour/ per field) 22 43 Reservations Athletic Field Lock & Key Replacement (per park) 200 200 Reservations Cleaning Fee (Gymnasium) 350 350
Reservations Cleaning Fee (Rooms) 200 200
Reservations Cleaning Fee - Veterans Park (Fields-stands, dugouts and restrooms) 302 302 Reservations Cleaning Fee - All other Fields (Fields-stands, dugouts and restrooms) 234 234 Reservations Equipment Rental - Tablecloths (each/per day) 7 10 Reservations Equipment Rental - Stage Rental (per day) 283 283 Reservations Equipment Rental - Ceiling Drapes (Hutton Center Only) 250 250 Reservations Equipment Rental - Pipe & Drape Walls
Reservations Equipment Rental - Decorative Arch. Podium/Easel (each/per day) 25 25 Reservations Equipment Rental - Lighting System 150 150 Reservations Equipment Rental - Drink Service (cold drink dispensers, coffee pots) 25 25 Reservations Equipment Rental - Food Service (trays, stands, serving ware) Reservations Equipment Rental - Portable Speaker/ Mic 50 50 Reservations Equipment Rental - Small Sound System 100 100 Reservations Equipment Rental - Large Sound System 200 200 Reservations Equipment Rental - Projector 200 200
Reservations Equipment Rental - Laptop 150 150
Reservations Equipment Rental - Damage Deposit (range)
Reservations Equipment Rental - Operation Staffing Fee 28 37 Reservations Equipment Rental - Volleyball System (per court) 500 500 Reservations Fleming Park and Bandshell (per day) 302 423 Reservations Non-Profit Discount 50% 25%
Reservations Paseo (per hour with 2 staff) 100 150
Reservations Picnic Shelter (per day) 80 100
Reservations Security Deposit (Parks) 100 125
Reservations Security Deposit (Centers/ Fields) 230 300 Senior (50+) Dances/ Events (price range) $7-$15 (+25%)
Community Services Department - FY 25-26 Fee Schedule Effective May 5, 2025
CITY OF COLTON
50-100
150-500
20-250
EXHIBIT A
1.1.b
Packet Pg. 30
Attachment: FY 25-26 CSD Fee Schedule. Exhibit A (4830 : Fee Update - Community Services Department Fees & Rental Policy)
RECREATION DESCRIPTION RESIDENT NON-RESIDENT
Senior (50+) Dances/ Events Non-Member/ Non-Senior Guest (price range) Senior (50+) BINGO Daily Fee (1 card)
Senior (50+) Membership Fee - Yearly 20 25
Senior (50+) Membership Fee- Yearly- Veterans 16 21
Special Event Application Fee 202 328
Special Event Application Fee (Non Profit) 87 116
Special Event Street Closure (Per Street) 150 250
Special Event Access to Electricity 150 250
Teens Special Events (price range for program members)
Youth Sports Basketball / Football (10 Game Season) 118 149 Youth Sports Teen Basketball (8 Game Season & All Star Weekend) 106 128 Youth Sports Late fee for registration established deadline 15 15 Youth Sports Sports Clinic 50 75
Youth Sports Youth Sports Class/ Program (6 Week Session) 87 99
CHILDCARE DESCRIPTION RESIDENT NON-RESIDENT
Registration Fee (per family, at enrollment) 35 Childcare Field Trip (Optional) 25
Late Pick-up Charge (for every 1-15 minutes late) 8 Late Payment Charge (after the 25th of each month) 25 Part-Time Care Rate .25 - 6.25 hours per day 20 Full-Time Care Rate 6.5 or more hours per day 30 Sibling Discount (for additional family members)
LIBRARY DESCRIPTION RESIDENT NON-RESIDENT
Cards Library Cards FREE FREE
Cards Replacement Card 1.5 5
Overdue/Late Materials (per day) Inter-Library Loan Materials 2 2 Overdue/Late Materials (per day) AV Material Returned Outside 1 1 Damage Audio Books - Album/CD Case 5 5
Damage Audio Books - Missing Barcode, Due Date Card/Pocket 2 2 Damage DVD's/CD's - Outer Plastic Case (single) 2 2
Damage DVD's/CD's - Outer Plastic Case (double) 4 4
Damage DVD's/CD's - Missing Barcode, Due Date Card/Pocket 2 2 Damage Minor Damage Repair 2 2
Replacement Periodicals 7 7
Replacement Replacement Hardbound - Adult & Young Adult 26 26 Replacement Hardbound - Children's 20 20
Replacement Paperback - Adult & Young Adult (standard) 10 10 Replacement Paperback - Adult & Young Adult (oversize) 21 21 Replacement Paperback - Children's 10 10
Replacement Read-a-Longs - CD's 26 26
Replacement Read-a-Longs - Paperback 8 8
Replacement Audio Materials - Audio Books 45 45
Replacement Audio Materials - DVD's 25 25
Replacement Audio Materials - CD's 15 15
CITY OF COLTON EXHIBIT A
Community Services Department - FY 25-26 Fee Schedule Effective May 5, 2025 15% of total bill
$15-$30
0.50 add $5 for non-members
1.1.b
Packet Pg. 31
Attachment: FY 25-26 CSD Fee Schedule. Exhibit A (4830 : Fee Update - Community Services Department Fees & Rental Policy) Room Rental Meeting Room - 1st Hour 77 155
Room Rental Meeting Room - Each Additional Hour 61 72
Print Fees Black and White Prints 0.25 0.25
Print Fees Color Prints 0.5 0.5
CITY OF COLTON EXHIBIT A
Community Services Department - FY 25-26 Fee Schedule Effective May 5, 2025
1.1.b
Packet Pg. 32
Attachment: FY 25-26 CSD Fee Schedule. Exhibit A (4830 : Fee Update - Community Services Department Fees & Rental Policy)
RECREATION DESCRIPTION RESIDENT NON-RESIDENT RESIDENT NON-RESIDENT DETAILS Adult Sports Adult Sport- Returning
Adult Sports Adult Sport - New
Adult Sports Free Agent Fee 50 66 45 59 10% Reduction
Adult Sports Forfit Bond Added on to the schedule
Aquatics Recreation Swim - Children (2 hours) 3 3 3 3
Aquatics Recreation Swim/ Lap Swim - Adult (2 hours) 6 6 6 6 Aquatics Recreational Swim Family Day Pass - 2 Adults/ 3 Youth 15 15 Requested Amenity Aquatics Recreational Swim Pass - Youth (0-17 years)- Up to 40 sessions 100 110 Requested Amenity Aquatics Senior Lap Swim Season Pass (No more than 40 dates) 150 240 113 204 Fee Reduction for Seniors Aquatics Adult Lap Swim Season Pass (No more than 40 dates) 170 240 170 240 Aquatics Swim Lessons 81 100 81 100
Aquatics Pre-Competition Level 107 132 107 132
Aquatics Adult Swim Lesson 95 117 95 117
Aquatics Semi-Private Swim Lesson (up to 3 youth participants) 121 149 121 149 Aquatics Private Swim Lesson 180 224 180 224
Community Events Fun Zone Wristband Fee (range)
Community Events Vendors - Food (Event attendance 50-1,000) 40 40 40 40 Community Events Vendors - Food (Event attendance 1,500-5,000) 80 80 80 80 Community Events Vendors - Business/ Corporations (Event attendance 50-1,000) 50 50 50 50 Community Events Vendors - Business/ Corporations (Event attendance 1,500-5,000) 100 100 100 100 Community Events Vendors - Nonprofit (Event attendance 50-1,000) 0 0 0 0 Community Events Vendors - Nonprofit (Event attendance 1,500-5,000) 0 0 0 0 Community Events Vendors - Crafts/Small Business (Event attendance 50- 1,000) 0 29 0 29 Community Events Vendors - Crafts/Small Business (Event attendance 1, 500-5,000) 20 40 20 40 Classes Contract Class Fees Varys Varys Varys Varys
Classes Non Resident Fee - Contract Classes (+25%) (+25%) Day Camp Weekly Fee (5 days) - Youth (ages 6-14) 135 170 135 170 Amended to include extended care Day Camp Weekly Fee (5 days) - Tots (ages 3-5) 107 125 107 125 Day Camp Youth Camp - Extended Care Fee
Day Camp Youth Camp - Daily Fee 37 42
Day Camp Sibling Discount (Must be for the same week)
Day Camp Multi Child Discount (3 or more enrolled in the same week) 100 135 Day Camp Package Deal (4 Weeks) 486 612 Not combinable with sibling discount Excursions Trip Fee Range 20-70 add $5 20-70 add $5 Entry Fees Increased Membership Daily Pass 4 6 4 6
Military Banner New Banner 475 475 475 475
Military Banner Replacement Banner 200 200 200 200
Military Banner Relocation 120 120 120 120
Military Banner Mini Replica Banner
GREEN Text - Change in description RED Text- Change in fee NEW FEE $5-$25
CITY OF COLTON City Council Approved RECOMMENDED
PAGE 1Community Services Department - FY 25-26 Fee Schedule 2024 FEES $5-$26
419 356
465 392
60 75
$25 less per week
46 75
BLACK Text- NO Change REMOVED FEE
15% Reduction
Requested Amenity
1.1.c
Packet Pg. 33
Attachment: FY 25-26 CSD Fee Schedule. Worksheet (4830 : Fee Update - Community Services
RECREATION DESCRIPTION RESIDENT NON-RESIDENT RESIDENT NON-RESIDENT DETAILS Miscellaneous Brochure Fee 1 1 1 1
Miscellaneous Active.com Transaction Fee
Miscellaneous P/T Staff Fee (per hour/ per staff) 28 37 28 37 Based on ONE PT staff-Full Cost Recovery Miscellaneous Coupons / Promotions
Miscellaneous City Employee Discount Individual fees only, not teams or packages Miscellaneous Gift Certificates
Reservations Facility Reservation Application Fee 58 92 58 92 Reservations Park Rental Application Fee 28 44 28 44
Reservations Banquet Event - Gonzales Center 99 151 99 151 Reservations Banquet Event - Hutton Center Main Room or Patio 124 187 124 187 Reservations Gymnasium - Athletic use (per court-per hour) 87 131 87 131 Reservations Gymnasium/ Boxing Gym - Non-Athletic Use (Minimum - 3 hours) 168 250 168 250 Reservations Funeral Discount - During Business Hours (Maximum of 2 hours) 0 Staff Time 0 Staff Time Reservations Funeral Discount - Outside of Business Hours (-25%) (-25%) Reservations Meeting - Gonzales Center/ Teen Center 80 136 Reservations Meeting - Hutton Center Main Room or Hutton Patio 113 167 Reservations Kitchen - Gonzales Center/ Teen Center 50 75 Reservations Warming Kitchen - Hutton Center 75 100
Reservations Hutton Center Patio - add on to Main Room Rental 45 57 Reservations Aquatic Facility - (2 hours with 4 lifeguards during business hours) 408 650 250 315 Refined Fee Structure Reservations Aquatic Facility - (2 hours with 4 lifeguards outside of business hours) 345 430 Refined Fee Structure Reservations Aquatic Facility - Additional Hour Refined Fee Structure Reservations Aquatic Facility - Additional Guards (2 hours) Refined Fee Structure Reservations Athletic Field Allocation Fee - per league per season 300 650
waived
Reservations Athletic Field Usage - Youth Groups: Non-Profit (per hour) Does not apply to existing youth groups Reservations Athletic Field Usage - Youth Groups: For Profit (per hour) 15 32 15 32 Reservations Athletic Field Usage - Adult Groups (per hour/ per field) 35 70 35 70 Reservations Athletic Field Lighting Fee (per hour/ per field) 22 43 22 43 Does not apply to existing youth groups Reservations Athletic Field Lock & Key Replacement (per park) Used in the event that issued park gate
keys are not returned.
Reservations Cleaning Fee (Gymnasium) 350 438 Flat Fee for all all other cleaning fees.
Reservations Cleaning Fee (Rooms) Reduced Fee
Reservations Cleaning Fee - Veterans Park (Fields-stands, dugouts and restrooms) Reservations Cleaning Fee - All other Fields (Fields-stands, dugouts and restrooms) Reservations Equipment Rental - Tablecloths (each/per day) 7 10 7 10 Reservations Equipment Rental - Stage Rental (per day) 283 283 283 283 Reservations Equipment Rental - Ceiling Drapes (Hutton Center Only) 250 250 250 250 GREEN Text - Change in description RED Text- Change in fee NEW FEE Community Services Department - FY 25-26 Fee Schedule City Council Approved RECOMMENDED PAGE 22024 FEES
(+) 7.5% each transaction (+) 7.5% each transaction
(as needed) (as needed)
Does not include Refundable Deposit or
Additional Amenities
187
187
5% off Resident Rate 5% off Resident Rate
(as needed) (as needed)
115
90 301 200
302
234
200
302
234
50% Discount
350
BLACK Text- NO Change REMOVED FEE
200
1.1.c
Packet Pg. 34
Attachment: FY 25-26 CSD Fee Schedule. Worksheet (4830 : Fee Update - Community Services
RECREATION DESCRIPTION RESIDENT NON-RESIDENT RESIDENT NON-RESIDENT DETAILS Reservations Equipment Rental - Pipe & Drape Walls Based on number of installed panels.
Reservations Equipment Rental - Decorative Arch. Podium/Easel (each/per day) 25 25 25 25 Reservations Equipment Rental - Lighting System 150 150 150 150 Reservations Equipment Rental - Drink Service (cold drink dispensers, coffee pots) 25 25 25 25 Reservations Equipment Rental - Food Service (trays, stands, serving ware) Reservations Equipment Rental - Portable Speaker/ Mic 50 50 50 50 Reservations Equipment Rental - Small Sound System 100 100 100 100 Reservations Equipment Rental - Large Sound System 200 200 200 200 Reservations Equipment Rental - Projector 200 200 200 200 Reservations Equipment Rental - Laptop 150 150 150 150
Reservations Equipment Rental - Damage Deposit (range)
Reservations Equipment Rental - Operation Staffing Fee 28 37 28 37 Reservations Equipment Rental - Volleyball System (per court) 500 500 500 500 Reservations Fleming Park and Bandshell (per day) 302 423 302 423 Reservations Non-Profit Discount- Rentals 50% 25% 50% 25% Amended to included any rental timeframe Reservations Non-Profit Discount- Rentals outside of open hours Reservations Paseo (per hour with 2 staff) 100 150 100 150 Reservations Picnic Shelter (per day) 80 100 80 100
Reservations Security Deposit (Parks) 0 125 100 125
Reservations Security Deposit (Centers/ Fields) 230 300 230 300 Senior (50+) Dances/ Events (price range) $7-$15 (+25%) $7-$15 (+25%) Popular events bring in non-residents who
displace current members
Senior (50+) Dances/ Events Non-Member/ Non-Senior Guest (price range) Senior (50+) BINGO Daily Fee (1 card)
Senior (50+) Membership Fee - Yearly 20 25 20 25
Senior (50+) Membership Fee- Yearly- Veterans 16 21 16 21 Special Event Application Fee 202 328 202 328
Special Event Application Fee (Non Profit) 87 116 87 116 Special Event Street Closure (Per Street) 150 250 150 250 Special Event Access to Electricity 150 250 150 250
Teens Special Events (price range for program members)
Youth Sports Basketball / Football (10 Game Season) 118 149 118 149 Youth Sports Teen Basketball (8 Game Season & All Star Weekend) 106 128 106 128 Youth Sports Late fee for registration established deadline 15 15 15 15 Youth Sports Sports Clinic 50 75 50 75
Youth Sports Youth Sports Class/ Program (6 Week Session) 87 99 87 99 GREEN Text - Change in description RED Text- Change in fee NEW FEEBLACK Text- NO Change REMOVED FEE $7-$15 add $5 for non-members
Community Services Department - FY 25-26 Fee Schedule City Council Approved RECOMMENDED 2024 FEES
0.50 0.50
$15-$30 $15-$30
Staff Time Cost Staff Time Cost
PAGE 3
20-250 20-250
50-100
150-500
50-100
150-500
1.1.c
Packet Pg. 35
Attachment: FY 25-26 CSD Fee Schedule. Worksheet (4830 : Fee Update - Community Services
CHILDCARE DESCRIPTION
Registration Fee (per family, at enrollment) 35 35 Childcare Field Trip (Optional) 25 25 Late Pick-up Charge (for every 1-15 minutes late) 8 8 Late Payment Charge (after the 25th of each month) 25 25 Part-Time Care Rate .25 - 6.25 hours per day 20 20 Full-Time Care Rate 6.5 or more hours per day 30 30 Sibling Discount (for additional family members)
15% of total bill 15% of total bill
Community Services Department - FY 25-26 Fee Schedule City Council Approved RECOMMENDED PAGE 42024 FEES
1.1.c
Packet Pg. 36
Attachment: FY 25-26 CSD Fee Schedule. Worksheet (4830 : Fee Update - Community Services
1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
RESOLUTION NO. R-20-25
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COL TON
UPDATING THE MASTER FEE SCHEDULE FOR SERVICES PERFORMED BY
THE COMMUNITY SERVICES DEPARTMENT
WHEREAS, the City Council has previously approved a Master Fee Schedule for the Community Services Department on May 7, 2024 and
WHEREAS, with the rising cost of supplies and equipment, updated fees are necessary to meet the same service levels; and
WHEREAS, a properly noticed public hearing was held on April 15, 2025 to receive public comments on the proposed changes to the Community Services Department fees and charges.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF COLTON DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1: Adoption of Fees and Charges. The fees and charges set forth in Exhibit “A” attached hereto and incorporated herein by reference shall take effect and be in force according to law.
SECTION 2: Effective Date of Resolution. The Mayor shall sign this Resolution and the City Clerk shall attest thereto, and thereafter this Resolution shall take effect immediately.
PASSED, APPROVED AND ADOPTED this 15h day of April 2025.
________________________________________
FRANK J. NAVARRO, Mayor
ATTEST:
ISACC T. SUCHIL, City Clerk
1.1.d
Packet Pg. 37
Attachment: R-20-25 RESO - CSD Fee Update (4830 : Fee Update - Community Services Department Fees & Rental Policy)
ITEM NO. 2
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: CHAD BLAIS,
SUBJECT: APPROVE THE WATER AND WASTEWATER CAPACITY FEES
STUDY AND WAIVE FULL READING, READ BY TITLE ONLY
AND PASS FIRST READING OF ORDINANCES O-04-25 AND O-05-
25, AMENDING TITLE 13, SECTIONS 13.04 AND 13.16 OF THE
COLTON MUNICIPAL CODE ESTABLISHING WATER AND
WASTEWATER CAPACITY CHARGES, ORDINANCE NO. O-04-25
& O-05-25.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
Approve the Water and Wastewater Capacity fees study and adopt Ordinances O-04-25 and O- 05-25, Amending Title 13, Sections 13.04 and 13.16 of the Colton Municipal Code establishing Water and Wastewater Capacity charges.
BACKGROUND
The City of Colton ("City") engaged NBS to conduct a Water and Wastewater Capacity Fee Study for two primary purposes: (1) to ensure compliance with legal requirements and industry standards, and (2) to align fees with the cost of capital infrastructure needed to support new connections or increased capacity requests within the City's water and wastewater systems (referred to as "future customers"). These capacity fee adjustments will not impact existing customers and are solely intended to ensure that new development pays its fair share for necessary infrastructure improvements.
To effectively plan for growth, the City must identify necessary water and wastewater infrastructure and assess the associated costs required to mitigate both direct and cumulative 2 Packet Pg. 38
Staff Report to the Mayor and City Council
W/WW Capacity Fees
April 15, 2025
impacts of new development. This necessitates updating existing capacity fees and introducing new fees where applicable.
The study was conducted with the goal of funding City facilities required to accommodate new development through 2044. Capacity fees cannot be used to address existing infrastructure deficiencies. The study followed these key steps:
1. Demographic Assumptions – Identified projected growth to assess future demand for water and wastewater infrastructure.
2. Infrastructure Needs and Costs – Determined the infrastructure required to support growth and the associated costs ("needs list").
3. Cost Allocation – Distributed infrastructure costs based on an "equivalent dwelling unit" calculation and service factors unique to each fee.
4. Fee Schedule – Established fees per meter equivalent unit (for water) and equivalent dwelling unit (for wastewater).
In accordance with AB 1600, the study adheres to the following criteria:
• Identifies the purpose of the fees;
• Specifies how the fees will be used;
• Demonstrates a reasonable relationship between the fee uses and the types of development projects subject to the fees;
• Establishes a reasonable relationship between the need for public infrastructure and the development projects being charged;
• Ensures the fee amount maintains "rough proportionality" to the cost of infrastructure required for new development.
ISSUES/ANALYSIS
Water Capacity Fee
The updated water capacity fees, as detailed in the attached report and as shown below, are based on regulatory requirements and industry’s best practices and are further outlined in Appendix A.
2 Packet Pg. 39
Staff Report to the Mayor and City Council
W/WW Capacity Fees
April 15, 2025
The purpose of the City's water capacity fee is to ensure that new and upsized connections contribute a fair share toward the City's planned capital investment projects, which are necessary to support increased demand for water services. These capacity fee adjustments will not have an impact on existing customers and will apply solely to new development or increased capacity request within the City’s water and sewer service areas. These fees help fund infrastructure projects that enable sustainable water service for new customers.
Capacity fees for new water connections vary based on meter size, which corresponds to the expected demand placed on the system. Meter size is a key determinant of peak water usage, ensuring that larger users contribute proportionally to system costs.
Without continued investment in infrastructure, the City would face challenges in maintaining adequate water capacity for future connections. Planned capital projects are essential to sustaining reliable service levels. The total value of planned water system assets needed to support future customers is detailed in Appendix A.
Upon payment of a capacity fee, new customers assume the same ongoing service rate obligations as existing customers, regardless of when they connect or begin service. These fees ensure that ongoing rates are not disproportionately burdened by system growth.
Wastewater Capacity Fee
The updated wastewater capacity fees, detailed in the attached report and further outlined in Appendix B , and shown below, are based on regulatory requirements and industry’s best practices.
2 Packet Pg. 40
Staff Report to the Mayor and City Council
W/WW Capacity Fees
April 15, 2025
The purpose of the wastewater capacity fee is to ensure that new connections contribute a reasonable share toward the City’s planned capital investments. Like the water capacity fee’s, these wastewater capacity fee adjustments will not affect existing customers and will only apply to new development or increased service demands. These investments are essential to maintaining and expanding wastewater infrastructure to accommodate increased service demands.
All parcels connecting to the City’s wastewater system are subject to the wastewater capacity fee as a condition of approval. The fee is calculated based on the estimated number of equivalent dwelling units (EDUs) the connection will serve, ensuring proportionality to system demand.
Figure 12 of the report illustrates the number of EDUs and associated accounts currently connected to the system.
The City has invested in wastewater infrastructure and will continue expanding and upgrading facilities to meet growth-related demands. Without these capital investments, future wastewater capacity would be uncertain, and service reliability could be compromised. Figure 15 details the total value of planned wastewater system assets needed for future customers.
As with water capacity fees, upon payment of a wastewater capacity fee, new customers assume the same ongoing service rate obligations as existing customers, ensuring that long -term rates remain equitable despite system expansion.
FISCAL IMPACTS
These capacity fee adjustments will not impact existing customers and are solely intended to ensure that new development pays its fair share for necessary infrastructure improvements.
For Fiscal Year 2023-24, capacity fee revenue was as follows:
• Water: $109,038.00
• Wastewater: $276,401.00
Based on anticipated development activity and the proposed fee adjustments, staff projects the following revenue increases if development trends remain consistent with FY 2023-24 levels:
2 Packet Pg. 41
Staff Report to the Mayor and City Council
W/WW Capacity Fees
April 15, 2025
• Water: 80%
• Wastewater: 75.3%
These projected increases will be factored into the FY 2025 -26 budget to account for expected revenue growth from development impact fees.
ALTERNATIVES
1. Provide alternative direction to staff.
ATTACHMENT
1. O-04-25 Water Capacity Charges
2. O-05-25 Wastewater Capacity Charges
3. Colton Capacity Fee Report_Water and Wastewater_FINALpdf 2 Packet Pg. 42
1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
ORDINANCE NO. O-04-25
AN ORDINANCE AMENDING TITLE 1 3, SECTION 1 3.04 OF THE
COLTON MUNICIPAL C ODE ESTABLISHING WATER CAPACITY
CHARGES
WHEREAS, the City Council of the City of Colton desires to amend certain provisions of the Colton Municipal Code to ensure consistency with legal requirements and industry standards; and
WHEREAS, the City of Colton developed Water/Wastewater Capacity Fee in 20 20 (Ordinance No. O-02-20); and
WHEREAS, the City has determined that, in order to adequately plan for new development and identify the public facilities and costs associated with mitigating the direct and cumulative impacts of new development, the City needs to update water capacity fees and adopt new capacity fees to fund future facilities, where appropriate; and
WHEREAS, the City has conducted a Water Capacity Fee Study pursuant to the requirements of AB 1600 and Government Code section 66013 to address funding for future water facilities; and
WHEREAS, all legal prerequisites to the adoption of the Ordinance have occurred.
NOW, THEREFORE, the City Council of the City of Colton does ordain as follows:
SECTION 1. Revocation of Water Capacity Fees . Any previous action, including any previously adopted resolution, ordinance, fee or charge, is hereby rescinded to the extent such previous action conflicts with the provisions herein.
SECTION 2. Adoption of Water Capacity Fees . Water Fees, as identified in the chart below, are hereby adopted and supersede all fees.
2.a
Packet Pg. 43
Attachment: O-04-25 Water Capacity Charges (4844 : W/WW Capacity Fees) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
PASSED, APPROVED AND ADOPTED THIS __ DAY OF MARCH 2025.
______________________________
_
FRANK J. NAVARRO
Mayor
ATTEST:
________________________________
ISAAC T. SUCHIL
City Clerk
APPROVED AS TO FORM:
_______________________________________________________________ Best Best & Krieger LLP
City Attorney
2.a
Packet Pg. 44
Attachment: O-04-25 Water Capacity Charges (4844 : W/WW Capacity Fees) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
ORDINANCE NO. O-05-25
AN ORDINANCE AMENDING TITLE 1 3, SECTION 1 3.16 OF THE
COLTON MUNICIPAL C ODE ESTABLISHING WASTEWATER
CAPACITY CHARGES
WHEREAS, the City Council of the City of Colton desires to amend certain provisions of the Colton Municipal Code to ensure consistency with legal requirements and industry standards; and
WHEREAS, the City of Colton developed Water/Wastewater Capacity Fee in 20 20 (Ordinance No. O-02-20); and
WHEREAS, the City has determined that, in order to adequately plan for new development and identify the public facilities and costs associated with mitigating the direct and cumulative impacts of new development, the City needs to update wastewater capacity fees and adopt new capacity fees to fund future facilities, where appropriate; and
WHEREAS, the City has conducted a Wastewater Capacity Fee Study pursuant to the requirements of AB 1600 and Government Code section 66013 to address funding for future water facilities; and
WHEREAS, all legal prerequisites to the adoption of the Ordinance have occurred.
NOW, THEREFORE, the City Council of the City of Colton does ordain as follows:
SECTION 1. Revocation of Wastewater Capacity Fees. Any previous action, including any previously adopted resolution, ordinance, fee or charge, is hereby rescinded to the extent such previous action conflicts with the provisions herein.
SECTION 2. Adoption of Wastewater Capacity Fees. Wastewater Fees, as identified in the chart below, are hereby adopted and supersede all fees.
2.b
Packet Pg. 45
Attachment: O-05-25 Wastewater Capacity Charges (4844 : W/WW Capacity Fees) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
PASSED, APPROVED AND ADOPTED THIS __ DAY OF MARCH 2025.
______________________________
_
FRANK J. NAVARRO
Mayor
ATTEST:
________________________________
ISAAC T. SUCHIL
City Clerk
APPROVED AS TO FORM:
_______________________________________________________________ Best Best & Krieger LLP
City Attorney
2.b
Packet Pg. 46
Attachment: O-05-25 Wastewater Capacity Charges (4844 : W/WW Capacity Fees)
nbsgov.com
Water and Wastewater Capacity Fee Study
Administrative Report
December 2024
2.c
Packet Pg. 47
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
TABLE OF CONTENTS
1. Executive Summary .......................................................................................................... 1
1.1 Background and Purpose ........................................................................................ 1
1.2 Overview of Capacity Fee Program Methodology ................................................... 2
1.3 Existing Capacity Fees ............................................................................................. 3
2. Water Capacity Fee Study ................................................................................................. 4
2.1 Existing Connections and Projected Future Growth ............................................... 4
2.2 Existing and Planned Assets .................................................................................... 5
2.3 Adjustments to Cost Basis ....................................................................................... 6
2.4 Calculated Capacity Fees – Water Utility ................................................................ 7
2.5 Water Capacity Fee Fundings Statement ................................................................ 8
3. Wastewater Capacity Fee Study ..................................................................................... 10
3.1 Existing Connections and Projected Future Growth ............................................. 10
3.2 Existing and Planned Future Assets ...................................................................... 11
3.3 Adjustments to the Cost Basis .............................................................................. 12
3.4 Calculated Capital Facilities Fees – Wastewater Utility ......................................... 13
3.5 Wastewater Capital Facility Fee Findings Statements ........................................... 14
4. Recommendations and Next Steps ................................................................................. 16
4.1 Consultant Recommendations and Next Steps ..................................................... 16
4.2 Requirements After Capacity Fees are Adopted ................................................... 16
4.3 Principal Assumptions and Considerations ........................................................... 17 Technical Appendices ............................................................................................................ 18 Appendix A. Water Capacity Fee Study Summary Tables ....................................................... 19 Appendix B. Wastewater Capacity Fee Study Summary Tables .............................................. 20
2.c
Packet Pg. 48
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
TABLE OF FIGURES
Figure 1. Existing Capacity Fees Table ................................................................................................................ 3 Figure 2. Current Water Customers ................................................................................................................... 4 Figure 3. Existing and Projected Service Numbers - Water Utility ..................................................................... 5 Figure 4. Summary of Existing Asset Values - Water Utility ............................................................................... 5 Figure 5. Existing Asset Values Allocated to Current & Future Customers - Water Utility ................................ 6 Figure 6. Planned Assets Allocated to Current & Future Customers - Water Utility .......................................... 6 Figure 7. Cash Reserves Allocated to Future Customers - Water Utility ............................................................ 7 Figure 8. Debt Service Allocated to Future Customers - Water Utility ............................................................... 7 Figure 9. Summary of Cost Basis Allocated to Future Customers - Water Utility .............................................. 7 Figure 10. Summary of New Base Capacity Fees - Water Utility ........................................................................ 8 Figure 11. Updated Water Capacity Fees ........................................................................................................... 8 Figure 12. Estimated Future Customers - Wastewater Utility ......................................................................... 10 Figure 13. Estimated Capacity Allocation - Wastewater Utility ....................................................................... 10 Figure 14. Summary of Existing Asset Values - Wastewater Utility ................................................................. 11 Figure 15. Existing Asset Values Allocated to Future Customers - Wastewater Utility .................................... 11 Figure 16. Planned Asset Values Allocated to Future Customers - Wastewater Utility ................................... 12 Figure 17. Cash Reserves Allocated to Future Customers - Wastewater Utility .............................................. 12 Figure 18. Outstanding Debt Allocated to Future Customers - Wastwater Utility ........................................... 13 Figure 19. Summary of Cost Basis for Future Customers - Wastewater Utility ............................................... 13 Figure 20. Summary of New Base Capital Facility Fee – Wastewater Utility ................................................... 14 Figure 21. Summary of Capital Facility Fees of Non-Residential Customers - Wastewater Utility .................. 14
2.c
Packet Pg. 49
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 1
1. Executive Summary
1.1 Background and Purpose
City of Colton (“City”) retained NBS to conduct a water and wastewater capacity fee study for two primary reasons: (1) to ensure that the fees are updated to comply with legal requirements and industry standards, and (2) to ensure that these fees reflect the cost of capital infrastructure needed to serve new connections, or any person requesting additional capacity in the City’s water and wastewater system (referred to throughout as “future customers”).
Please note, the fees updated in this study are commonly referred to as “connection fees,” “capital facility fees,” “capacity charges,” or in this case, “capacity fees.” The terms are often used interchangeably, and California Government Code Section 66013 defines these types of fees (referred to as a “capacity charge”) as a one-time “charge for public facilities in existence at the time a charge is imposed or charges for new public facilities to be acquired or constructed in the future that are of proportional benefit to the person or property being charged, including supply or capacity contracts for rights or entitlements, real property interests, and entitlements and other rights of the local City involving capital expense relating to its use of existing or new public facilities.” It authorizes public agencies to impose “connection fees” (e.g., capacity fees) which are more appropriately called system capacity charges or capacity fees, on customers connecting to or upsizing their connection to the water or wastewater system, to ensure that they pay their fair share of existing utility asset costs, plus the costs of new facilities needed to serve them. In its simplest form, capacity fees are the result of dividing the cost (or value) of the Utility’s current system assets plus planned capital improvements, by the expected number of future customers. As a result, future customers connecting to the City’s water and wastewater utilities would enter as equal participants, along with current customers, regarding their financial commitment and obligations to the utilities.
California Government Code Section 66013 also calls for an annual report, prepared within 180 days after the last day of the fiscal year. The report will describe the charges deposited into the fund, the beginning and ending balance of the fund, and how those funds have been spent.
In 2019, California passed SB 13, AB 881, and AB 68, which added language to encourage the construction of more housing in the form of Accessory Dwelling Units. Specifically, a local agency, special district, or water corporation shall not impose any impact fee upon development of an accessory dwelling unit less than 750 square feet.
In September 2021, AB602 was signed into law requiring additional requirements for establishing or increasing development impact fees as well as transparency requirements. Some of the key requirements include:
• Beginning January 1, 2022, an impact fee nexus study must be prepared and adopted to establish the basis for the new fee.
• Nexus studies must be updated at least every eight years. • Nexus studies and associated impact fee programs must be adopted at a public hearing with at least thirty days’ notice to the public (previously only ten days).
A defensible nexus study needs to be based on the challenges the agency is facing in terms of expected infrastructure required to meet growth as well as the expected growth in development. The nexus study
2.c
Packet Pg. 50
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 2
(required by AB602) will also have to be based on an approved capital improvement plan (AB602 also requires large jurisdictions (population over 250,000) to adopt a capital improvement plan as the basis for the nexus study).
Whereas water or wastewater rate increases imposed on existing customers require a protest ballot procedure (under Proposition 218), capacity fees do not because they are an appropriate funding mechanism for facilities that benefit new development agencywide and may be imposed by a majority vote of the governing legislative body, which in this case is the City of Colton’s City Council. This report provides the documentation and findings necessary for the adoption of proposed capacity (system capacity) fees.
1.2 Overview of Capacity Fee Program Methodology
Various methodologies have been and are currently used to calculate water and wastewater capacity fees.
The most common methodologies are based on the following from the American Water Works Association’s Principles of Water Rates, Fees and Charges1, also referred to as Manual M1:
• The value of existing (historical) system assets, often called a “system buy-in” or “replacement cost” methodology.
• The value of planned future improvements, also called the “incremental” or “system development” methodology.
• A combination of these two approaches.
This analysis uses the “Combination Approach,”2 which requires new customers to pay both their fair share of existing system assets as well as their share of the planned future capital improvements needed to provide them with capacity in the City’s water and wastewater system. As a result, new customers connecting to the City’s water and wastewater system would enter as equal participants with existing customers regarding their financial commitment and obligations to the utility.
In its simplest form, capacity fees (also referred to as connection fees, capital facility fees, or system development charges) are calculated by dividing the costs allocated to future development by the number of units of new development anticipated:
• Costs of planned future facilities and improvements required to serve new development are those that can reasonably be allocated to future development. • The number of new units (i.e., growth) are those units projected to occur within the timeframe covered by the capacity fee analysis.
Capacity fees are one-time fees intended to reflect the cost of existing infrastructure and planned improvements available to new services, and place new utility customers or existing customers requesting an increase in service capacity on equal basis from a financial perspective with existing customers. Once new customers are added to the system, they then incur the obligation to pay the same service charges or monthly usage rates that existing customers pay.
This capacity fee study and the recommended fees assume a given level of development activity over the course of the study period based on data available from the City’s 2016 Water Master Plan and the 2016
1 Principles of Water Rates, Fees, and Charges, Manual of Water Supply Practices, M1, AWWA, Seventh Edition, 2017. 2 Method of calculating capacity fees (also known as System Development Fees, Connection Fees, Capital Facility Fees) are set forth in the American Water Works Association’s Principles of Water Rates, Fees and Charges Seventh Edition (2017) pages 311 to 347.
2.c
Packet Pg. 51
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 3
Wastewater Master Plan. The development that occurs may result in both different impacts and fee revenues than those that are calculated in this study. For that reason, regular updates are recommended to adjust the fees to match the needs created by the rate of actual development.
In developing the proposed fees, NBS worked cooperatively with City staff. The fees presented in this study reflect input provided by City staff regarding financial matters, available capacity in the water and wastewater systems, existing asset values, and planned capital improvements.
Section 2 and Section 3 discuss in more detail the development of the water and wastewater capacity fees and present the updated fees recommended for new and upsized connections.
1.3 Existing Capacity Fees
The City currently charges a combined Water/Wastewater Fee, collected and spent for additional water and wastewater facilities identified as needed to serve new development. This list is documented within the City’s Ordinance O-20-20 and is shown in the figure below. The City’s existing capacity fees were last updated in February 2020.
Figure 1. Existing Capacity Fees Table
2.c
Packet Pg. 52
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 4
2. Water Capacity Fee Study
2.1 Existing Connections and Projected Future Growth
The City currently has approximately 26,550 equivalent 3/4-inch water meter connections to the water system. The City has implemented 3/4-inch meters as the standard (or base) meter size installed. Figure 2 shows the current number of meters by size connected to the system, meter equivalency factors and meter equivalent units.
Figure 2. Current Water Customers
Larger meters have the potential to use more of the system’s capacity, compared to smaller meters. The potential capacity demanded by each meter is proportional to the maximum hydraulic flow through each meter size as established by the AWWA
3 hydraulic capacity ratios. The AWWA hydraulic capacity ratios (also known as flow factors, or meter equivalencies) used in this study are shown in the fourth column of Figure
1. The maximum flow rate, in gallons per minute (gpm) for each size meter is used to determine the number of equivalent 3/4-inch meter units currently connected.
As an example, a 2-inch meter has a greater capacity, or potential peak demand than a 3/4-inch meter. The “equivalency to a 3/4-inch meter” is calculated by dividing the maximum capacity or flow of larger meters by the capacity of the base (3/4-inch) meter size. The meter capacity factors shown in Figure 1 are the ratio of potential flow through each meter size compared to the flow through a 3/4-inch meter. For example, column 4 in Figure 1 shows that a 2-inch meter is equivalent to 5.33 3/4-inch meters.
The actual number of meters by size is multiplied by the corresponding meter equivalency to calculate the total number of equivalent meters. The number of equivalent meters is used as a proxy for the potential
3 “AWWA” is the American Water Works Association.
Maximum
Flow (gpm)2
Equivalency
to 3/4-inch
M
eter
3/4 inch 5,095 3 0 1.00 5,095
1 inch 4,536 50 1.67 7,560
1.5 inch 311 100 3.33 1,037
2 inch 431 160 5.33 2,299
3 inch 10 320 10.67 107
4 inch 3 72 500 16.67 1,200
6 inch 3 58 1,000 33.33 1,933
8 inch 3 82 1,800 60.00 4,920
10 inch 3 30 2,400 80.00 2,400
Grand Total 10,625 2 6,550
1. Meter count data is based on the City of Colton's billing data for June 2022.
2. Source: Principles of Water Rates, Fees, and Charges , M anual M 1 , AWWA, Table B-1 .
3. Includes fireline meters
Meter Size
Meter Equivalence Potable Water
Meter Equivalent
U
nits
Existing Potable
Water Meters 1
2.c
Packet Pg. 53
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 5
demand that each customer can place on the water system. A significant portion of a water system’s peak capacity, and in turn the utility’s fixed capital costs, are related to meeting system capacity requirements.
Therefore, the capacity fee for a new connection will be proportional to the service’s meter equivalence.
Figure 3 shows existing and projected service numbers for the water system. The anticipated future connections are based on the City’s planned customer growth rate of 173 meters added annually, for the next 20 years. Existing capacity in the City’s water system is allocated to current and future customers and the percentage assigned to current and future customers is based upon their assigned share of 3/4-inch meter equivalent units. As shown in Figure 2, new customers will be allocated about 4.9% of existing assets and planned assets. This is calculated by taking the expected number of new units (173) divided by the total of equivalent meters (3,555).
Figure 3. Existing and Projected Service Numbers - Water Utility
2.2 Existing and Planned Assets
The capital assets addressed in this study include existing assets and planned capital improvements (i.e. the system buy-in and incremental assets). An important aspect of this study is how the value of existing utility assets is determined. For example, the purchase price does not account for wear and tear, and current book value (purchase price less accumulated depreciation) typically underestimates the “true value” of facilities as it does not account for cost increases over time. Therefore, this study uses the replacement cost new less depreciation (RCNLD) approach to calculate the system buy-in cost bases summarized in Figure 4 to estimate existing asset values, because it provides an up-to-date asset value that reflects estimated cost inflation.
Figure 4. Summary of Existing Asset Values - Water Utility
Existing
Customers
New
Customers
Number
of Units
%
Increase
Equivalent 3/4-inch meters 26,550 32,396 82.0% 18.0% 5,846 22.0% 1 . P er C ity Staff, c ustomer gr owth is estimated to be appr ox imately 1 % annually .
Existing
Total
Projected Service
Total1
(thru FY 2044)
% Allocation Factors Cumulative Change
Demographic Statistics
Asset Cost Depreciation to
Date Asset Cost Depreciation to
Date
Water System Assets
Land 3,213,796$ -$ 3,213,796$ 3,213,796$ -$ 3,213,796$ Buildings and Grounds 19,646 4,077 15,569 25,957 5,387 20,570 Equipment 2,641,046 2,230,477 410,569 1,248,429 634,990 613,439 Infrastructure 42,528,263 16,038,797 26,489,466 95,602,434 49,894,097 45,708,337 Improvements 373,683 322,867 50,816 62,765 4,707 58,058 Vehi cl es 1,462,537 1,080,883 381,654 948,764 534,883 413,881 50,238,972$ 19,677,101$ 30,561,871$ 101,102,146$ 51,074,065$ 50,028,082$
1. Current assets are valued as of June 30, 2023. Fully depreciated assets have been excluded from this analysis. Source file: faYTDdep fd 521 .
2. The replacement value takes into account the estimated cost inflation noted in Footnote 3. 3 . Sy stem Buy -In C ost Basis is c alc ulated by esc alating the book v alues fr om ser v ic e date to June 2 0 2 3 v alues using histor ic al c ost inflation fac tor s fr om the Handy -Whitman Index of P ublic Utility C onstr uc tion C osts for Water Utility C onstr uc tion in the P ac ific Region.
The percentage change in the asset cost is shown in Exhibit 3 in Column O labeled "Adjusted % of Original Value." Asset Category 1
System
Buy-In
Cost Basis3
Asset Cost
Less Depreciation
Original Values1 Replacement Value2
Total Capital Facilities & Equipment
2.c
Packet Pg. 54
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 6
The replacement cost is calculated by escalating the book value of existing assets to current-day values using inflation factors from the Handy-Whitman Index of Public Utility Construction Costs for Water Utility Construction, followed by subtracting depreciation. Figure 4 summarizes the System Buy-In Cost Basis by Asset Category for the water utility. For this analysis, assets that have exceeded their useful life (as defined in the City’s asset records) were considered to have no remaining value.
Most of the system buy-in costs were allocated to current customers based on the 82 percent allocation factor previously shown in Figure 3 (and the 18 percent allocation factor for future customers). Figure 5 shows the allocation of about $50 million system buy-in costs to current and future customers. Future customers are allocated approximately $8.5 million of the existing water utility assets.
Figure 5. Existing Asset Values Allocated to Current & Future Customers - Water Utility
The City’s capital improvement plans for the water utility extend to FY 2024/25. All the planned capital improvement projects allocated using the same allocations found in Figure 2, as these projects benefit both current and future customers. Figure 6 includes a list of future capital improvement projects, where future customers are allocated approximately $31,975,764 of planned asset costs.
Figure 6. Planned Assets Allocated to Current & Future Customers - Water Utility
2.3 Adjustments to Cost Basis
Before the capital facility fees are developed, an adjustment is applied to the cost basis to account for existing un-restricted cash reserves and outstanding debt. Existing cash reserves are treated as an asset because they were funded by current customers and are available to pay for capital and/or operating costs Exclude from
Analysis
Existing
Customers
Future
Customers
Exclude from
Analysis
Existing
Customers
Future
Customers
Water System Assets
Land 3,213,796$ 100.0% 0.0% 0.0% 3,213,796 $ -$ -$ Buildings and Grounds 20,570 0.0% 82.0% 18.0% - 16,858 3,712 Equipment 613,439 0.0% 82.0% 18.0% - 502,740 110,698 Infrastructure 45,708,337 0.0% 82.0% 18.0% - 37,460,015 8,248,322 Improvements 58,058 0.0% 82.0% 18.0% - 47,581 10,477 Vehi cl es 413,881 0.0% 82.0% 18.0% - 339,194 74,687 50,028,082$ 6.4% 76.7% 16.9% 3,213,796 $ 38,366,389$ 8,447,897$
1. Current assets are valued as of June 30, 2023. Fully depreciated assets have been excluded from this analysis. Source file: faYTDdep fd 521 .
2. Based on proportionate allocation between existing and future users. See Table 2 in Exhibit 1 for demographic expectations.
Total Capital Facilities & Equipment
System Buy-In
Cost Basis
(Current Year
$)
Allocation Basis (%)2 Distribution of Cost Basis ($)
Asset Category 1
Existing
Customers Future Customers Existing
Customers Future Customers
Fire Flow Improvements 7,809,750$ -$ 7,809,750$ 82.0% 18.0% 6,400,437 1,409,313 Transmission & Distribution Main 89,517,000 - 89,517,000 82.0% 18.0% 73,363,162 16,153,838 Pump Stations 9,107,000 - 9,107,000 82.0% 18.0% 7,463,591 1,643,409 Wells 43,597,000 18,647,000 24,950,000 82.0% 18.0% 20,447,635 4,502,365 Reservoir/Storage 36,847,000 11,000,000 25,847,000 82.0% 18.0% 21,182,766 4,664,234 Valves 664,000 - 664,000 82.0% 18.0% 544,178 119,822 Vehicles/Equipment 6,299,953 - 6,299,953 82.0% 18.0% 5,163,091 1,136,861 GIS Moblie Services/Hydraulic Modeling/Asset Management 1,000,000 - 1,000,000 82.0% 18.0% 819,544 180,456 Net-Zero Yard Administration Building 12,000,000 - 12,000,000 82.0% 18.0% 9,834,534 2,165,466 Total 206,841,703$ 29,647,000$ 177,194,703$ 82.0% 18.0% 145,218,939$ 31,975,764$
1. Capital project cost data was provided originally by City Staff in source file: Water and Wastewater CIP 03-22-2022.xlsx % Allocation Distribution of Cost Basis ($)
Capital Project Description 1
Current Cost
Estimate (Current
Year $)
External
Funding2
System
Development
Cost Basis
2.c
Packet Pg. 55
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 7
of the water utility that future customers will benefit from, once connected. The cash reserves are, in a sense, no different than any other water utility asset. The existing cash reserves allocated to current and future customers are summarized in Figure 7 where this calculation also uses the same percent allocation factors from Figure 3. Future Customers are allocated about $6.1 million of cash reserves.
Figure 7. Cash Reserves Allocated to Future Customers - Water Utility
The water utility currently has two outstanding debt service obligations; therefore, there is an adjustment needed to the cost basis in the capital facility fee calculation to account for it. Since new connections pay their share of existing asset values, including the debt payments on those same assets would double count the asset values included in the capital facility fees. In order to not double charge new customers for this debt, about $2.9 million is credited towards future customers as shown in Figure 8.
Figure 8. Debt Service Allocated to Future Customers - Water Utility
2.4 Calculated Capacity Fees – Water Utility
The sum of the existing and future planned asset values (that is, the system buy-in and system development costs), along with the cash and debt adjustments, defines the total cost basis allocated to future customers.
Figure 9 summarizes this calculation.
Figure 9. Summary of Cost Basis Allocated to Future Customers - Water Utility
Existing
Customers
Future
Customers
Existing
Customers
Future
Customers
Cash in Banks (Operating) 26,447,868$ 82.0% 18.0% 21,675,204 $ 4,772,664$ Cash with Fiscal Agent (Restricted Bond Funds) 6,712,812 82.0% 18.0% 5,501,448 1,211,364 Cash i n Debt Reserve 1,112,000 82.0% 18.0% 911,333 200,667 Total Beginning Cash 34,272,680$ 82.0% 18.0% 28,087,985 $ 6,184,695$ 1 . Beginning c ash balanc e is fr om July 2 0 2 2 . Sour c e file: 521-Water TrialBal-Jul22.pdf Cash Reserves1
$ - AllocationBeginning
Cash
% Allocation
Existing
Customers
Future
Customers
Existing
Customers
Future
Customers
2017 Water Revenue Bonds - $9,950,000 1 15,730,000$ 82.0% 18.0% 12,891,435 $ 2,838,565$ Bank of America - 10 Year AMR Loan - $3,300,000 2 367,857 82.0% 18.0% 301,476 66,382 Grand Total 16,097,857$ 82.0% 18.0% 13,192,910 $ 2,904,947$
1. Source file: 2017 Water Bond Amortization Schedule
2. Source File: #3 - REVISED BofA AMORTIZATION SCHEDULE 7-30-15 Acct 2705300-WATER Outstanding
Principal
% Allocation $ - Allocation
Outstanding Debt
System Asset Values Allocated to Future Customers Replacement Cost Costs Included in Existing System Buy-In:
Existing System Buy-In 1 8,447,897$
Future System Expansion 2 31,975,764
Total: Existing & Future System Costs 40,423,661$
Adjustments to Cost Basis:
Cash Reserves 3 6,184,695$
Outstanding Long-Term Debt (Principal) 3 (2,904,947)
Total: Adjustments to Cost Basis 3,279,747$
Total Adjusted Cost Basis for New Customers 43,703,408$
2.c
Packet Pg. 56
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 8
The total adjusted cost basis is then divided by the number of future customers, measured in 3/4-inch meter equivalents, expected to connect to the water utility (that is, the 5,846-meter equivalents) in order to determine the maximum base capacity charge for a 3/4-inch water meter. This calculation is shown in Figure 10.
Figure 10. Summary of New Base Capacity Fees - Water Utility
Based on the system buy-in capacity fee methodology, and the assumptions used in this analysis, NBS has calculated the new capacity fees for various water meter sizes, as shown in Figure 11. The updated fees represent the maximum that the City can charge for new connections.
Figure 11. Updated Water Capacity Fees
2.5 Water Capacity Fee Fundings Statement
The new water capacity fees calculated in this report are based on regulatory requirements and generally accepted industry standards, and are further detailed in Appendix A. This study concludes the following:
• The purpose of the City’s water capacity fee is to ensure that new and upsized connections reimburse and/or mitigate a reasonable portion of the City’s planned capital investment projects. These investments are necessary to accommodate the increased demand for water service.
• The City uses capacity fee proceeds to fund capital investments in the water system, which include the future design and construction of planned facilities. • Capacity fees for new water customers vary depending on the size of the water meter serving the connection. Meter size is generally proportionate to the demands that a parcel places on the water utility system, specifically the peaking requirements related to the meter size.
Adjusted
System
Cost Basis
Planned
Additional MEU's
(thru FY2043/44) 1
Maximum Base
Capacity Fee Per
MEU
$ 43,703,408 5,846 $7,476
1. Refer to Exhibit 1 for customer growth projections.
Summary of Capacity Charge Calculation
Maximum Water Capacity
Equivalency Factor
Maximum
Continuous
F
low (gpm)1
Equivalency
to 3/4-inch
M
eter
3/4 inch 30 1.00 7 ,476$
1 inch 50 1.67 1 2,459
1.5 inch 100 3.33 2 4,919
2 inch 160 5.33 3 9,870
3 inch 320 10.67 7 9,740
4 inch 500 16.67 1 24,594
6 inch 1,000 33.33 2 49,188
8 inch 1,800 60.00 4 48,538
10 inch 2,400 80.00 5 98,050
1. Source: AWWA M1, Table B-2. A ssumes displacement meters for 3/4” through 2” and Compound Class I for 3" through 10".
Calculated
Capacity Fee
P
er Meter
Meter Size
2.c
Packet Pg. 57
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 9
• Without capital investment in existing facilities, the water system capacity available to serve the needs of future connections would be uncertain. Without planned investments in future facilities, water service would not be sustainable at the level of service received by current users. The total value of planned water system assets that are attributable to serving future connections is identified in Appendix A.
• Upon payment of a capacity fee, a new customer incurs the obligation to pay the same ongoing service rates as existing customers, regardless of the date of connection to the system or the actual start of service. These fees ensure that, over time, ongoing service rates are not disproportionately burdened by the accommodation of system growth.
2.c
Packet Pg. 58
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 10
3. Wastewater Capacity Fee Study
3.1 Existing Connections and Projected Future Growth
Different types of customers have the potential to use more of the wastewater system’s capacity depending on the flow and the strength of wastewater effluent. The potential capacity demanded is therefore proportional to the type of customer (i.e. residential, low-, medium-, or high-strength commercial, etc.).
The number of equivalent dwelling units (EDU) is used as a variable for the potential demand that each customer can place on the wastewater system. A significant portion of a wastewater system’s capacity, and in turn, the utility’s fixed capital costs, are related to meeting system capacity requirements. Therefore, the capital facility fee for a new service will be proportional to the number of EDUs assigned to each connecting customer.
The estimated number of EDU’s to connect to the wastewater system over the next 20 years were estimated using the average total daily flow of current customers at the wastewater treatment plant, which is about 5.21 million gallons per day (MGD). Population projections were obtained from the 2010 Urban Water Management Plan for the City of Colton, which assumes a population growth rate of 1% annually.
The result of the analysis on estimated future customers is summarized in Figure 12.
Figure 12. Estimated Future Customers - Wastewater Utility
The resulting allocation of costs to future customers based on 3,562 new EDU’s, as shown in Figure 13, is
13.5% vs. 86.5% belonging to existing customers.
Figure 13. Estimated Capacity Allocation - Wastewater Utility
Current
Customers
Future
Customers (thru
2044)
Total
Customers in City of Colton 1 17,507 3,014 20,521 Customers in Grand Terrace 2 5,257 548 5,804 Total 22,763 3,562 26, 325
1. Calculation to determine # of current connections in Colton is: Total Estimated Wastewater Flow in Colton (4.32 mgd) * 1,000,000 / (75 gpcd * 3.5 persons per EDU)
2. Calculation to determine # of current connections in Grand Terrace is:
Total Estimated Wastewater Flow in Grand Terrace:
(
0.82 mgd) * 1,000,000 / (65 gpcd * 2.5 persons per EDU) City
Number of Customers in EDU's
Current
Customers
Future
Customers (thru
2044)
Total Current
Customers
Future
Customers Total
City of Colton Collection System 17,507 3,014 20, 521 85.3% 14.7% 100.0% City of Grand Terrace Collection System 5,257 548 5, 804 90.6% 9.4% 100.0% Wastewater Treatment Plant (Colton & G.T.) 22,763 3,562 26, 325 86.5% 13.5% 100.0% Number of Customers in EDU's Allocation %'s
System Components
2.c
Packet Pg. 59
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 11
3.2 Existing and Planned Future Assets
The wastewater utility’s capital assets include existing assets and planned capital improvements (i.e., the system buy-in and incremental assets). As with the water capital facility fee, the estimated replacement cost (RCNLD value) was developed as the cost basis for the new wastewater capital facility fees.
After adjustments to account for assets that were considered to have no remaining value, the resulting RCNLD value of existing assets are summarized in Figure 14 as the System Buy-In Cost Basis.
Figure 14. Summary of Existing Asset Values - Wastewater Utility
Most of the RCNLD costs were allocated to existing users based on the percent allocation factor shown in Figure 12 (and the percent allocations factor for future users). The resulting allocation of existing system assets to existing and future users is shown in Figure 15 where future users are allocated about $9.4 million of existing wastewater assets.
Figure 15. Existing Asset Values Allocated to Future Customers - Wastewater Utility
The City’s capital improvement plans extend through 2042. The estimated cost of planned future improvements is used to calculate the system development component of the capital facility fee. Based on City of Colton Collection System:
Equipment 365,525$ 282,081$ 83,445$ 594,692$ 448,521$ 146,172$ Infrastructure 15,745,912 10,452,688 5,293,224 54,791,956 39,211,068 15,580,889 Vehicle 859,795 788,947 70,848 336,831 251,508 85,324 Subtotal: City of Colton Collection System 16,971,232$ 11,523,715$ 5,447,517$ 55,723,480$ 39,911,096$ 15,812,384$ City of Colton Treatment Plant:
Buildings 296,076 280,541 15,535 64,624 26,562 38,062 Equipment 3,005,356 1,812,763 1,192,593 3,524,808 1,618,809 1,905,999 Infrastructure 40,429,467 18,165,243 22,264,224 111,319,924 61,029,280 50,290,644 Land Improvement 306,376 173,727 132,649 136,050 3,401 132,649 Subtotal: City of Colton Treatment Plant 44,037,275$ 20,432,274$ 23,605,001$ 115,045,406$ 62,678,052$ 52,367,354$ Total: Capital Facilities & Equipment 61,008,507$ 31,955,989$ 29,052,518$ 170,768,886$ 102,589,148$ 68,179,738$
1. The source of the original asset cost and depreciation to date: Fixed Assets - Sewer_NBS.
2. Replication values are calculated by escalating the original values (from City's fixed asset report) from service date to 2023 values using historical cost inflation factors from the Handy-Whitman Index of Public Utility Construction Costs, for Water Utility Construction in the Pacific Region.
3. Cost basis for consideration is calculated as replication value less accumulated depreciation.
Facility / Equipment Category1 Book Value System Buy-In Cost Basis3Asset Cost Accumulated
Depreciation Asset Cost Depreciation
to Date
Original Values1 Replication Values2
City of Colton Collection System:
Equipment 146, 172$ 0.0% 85.3% 14.7% -$ 124,702$ 21,470$ Infrastructure 15,580,889 0.0% 85.3% 14.7% - 13,292,369 2,288,520 Vehicle 85,324 0.0% 85.3% 15.5% - 72,791 12,532 Subtotal: City of Colton Collection System 15,812,384$ 0.0% 85.3% 14.7% -$ 13,489,862$ 2,322,522$ City of Colton Treatment Plant:
Buildings 38,062$ 0.0% 86.5% 13.5% - 32,912$ 5,150$ Equipment 1,905,999 0.0% 86.5% 13.5% - 1,648,111 257,889 Infrastructure 50,290,644 0.0% 86.5% 13.5% - 43,486,139 6,804,505 Land Improvement 132,649 0.0% 86.5% 13.5% - 114,701 17,948 Subtotal: City of Colton Treatment Plant 52,367,354$ 0.0% 86.5% 13.5% -$ 45,281,862$ 7,085,491$ Total: Capital Facilities & Equipment 68,179,738$ 0.0% 86.2% 13.8% -$ 58,771,725$ 9,408,013$
1. The source of the original asset cost and depreciation to date: Fixed Assets - Sewer_NBS.
2. Cost basis for consideration is calculated as replication value less accumulated depreciation.
3. Based on proportionate allocation between existing and future users.
Facility / Equipment Category1 System Buy-In
Cost Basis2
Allocation Basis (%)3 Distribution of Cost Basis ($)
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
2.c
Packet Pg. 60
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 12
the 5.6 percent allocation factor, future customers were allocated about $3.9 million of these future capital project costs, as shown in Figure 16.
Figure 16. Planned Asset Values Allocated to Future Customers - Wastewater Utility
3.3 Adjustments to the Cost Basis
Two adjustments were made to the cost basis to account for existing wastewater cash reserves and outstanding debt. Existing cash reserves are treated as an asset since they are no different than other wastewater assets. The existing cash reserves allocated to future customers is about $1.3 million, as summarized in Figure 17. This calculation also uses the same percent allocation factors from Figure 12.
Figure 17. Cash Reserves Allocated to Future Customers - Wastewater Utility
The credit to the cost basis related to outstanding bonds was included because some existing assets were at least partially funded with revenue bonds that will be paid in future years by the existing customers. Since new connections pay their share of existing asset values, including the remaining outstanding debt principal on those same assets would double count the asset values included in the capital facility fees. For this reason, a credit is given for the value of future principal debt payments to avoid this double charging of new customers. Figure 18 shows the credit provided to future users is about $883,159, or about 13.8% of the total outstanding principal costs.
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
City of Colton Master Plan Capital Projects (Collection System) Capacity Related
Gravity Mains 5,528,000$ 0.0% 63.5% 36.5% -$ 3,513,000$ 2,015,000$ Lift Stations and Force Mains 200,000 0.0% 80.5% 19.5% - 161,000 39,000 Rehabilitation Related
Pipelines 7,458,571 0.0% 100.0% 0.0% - 7,458,571 - Rehab Projects from Condition Assessment 2,550,429 0.0% 100.0% 0.0% - 2,550,429 - Developer Specific2
Gravity Mains 572,143 0.0% 25.0% 75.0% - 143,036 429,107 Lift Stations and Force Mains 543,429 0.0% 52.1% 47.9% - 283,129 260,300 Other
Wet Weather Flow Monitoring 40,000 0.0% 100.0% 0.0% - 40,000 - Water Tank Rehabilitation 220,000 0.0% 100.0% 0.0% - 220,000 - Subtotal: Collection System Master Plan Projects 17,112,572$ 0.0% 84.0% 16.0% -$ 14,369,165$ 2,743,407$ City of Colton Five-Year Capital Improvement Program Costs Collection System3 11,000,000$ 0.0% 100.0% 0.0% -$ 11,000,000$ -$ Treatment Plant 6,500,000$ 0.0% 94.5% 5.5% - 6,143,770 356,230 Water Reclamation Plant 28,916,500 0.0% 86.5% 13.5% - 25,003,993 3,912,507 Subtotal: City of Colton Five-Year CIP Costs 46,416,500$ 0.0% 90.8% 9.2% -$ 42,147,763$ 4,268,737$ Total Capital Facilities and Equipment 63,529,072$ 0.0% 89.0% 11.0% -$ 56,516,928$ 7,012,144$
1. Consists of near term projects planned through 2029.
2. Developer specific projects are excluded from the capacity charge calculation.
3. It is assumed that this project is included in the Master Plan projects (pipelines and/or gravity mains) therefore it is excluded from the capacity charge cost basis here.
Distribution of Cost Basis ($)
Facility / Equipment
System
Development
Cost Basis1
% Allocation
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
2000 Wastewater Revenue Bonds Refinance 2017
Colton Collection System 1,142,881$ -$ 1,142,881$ 0.0% 85.3% 14.7% -$ 975,015$ 167,866$ 1,142,881$ Treatment Plant -$ 3,784,987$ 3,784,987$ 0.0% 86.5% 13.5% -$ 3,272,865$ 512,122$ 3,784,987$ SRF Loan - RIX Full Scale Plant
Colton Collection System 215,819$ -$ 215,819$ 0.0% 85.3% 14.7% -$ 184,119$ 31,699$ 215,819$ Treatment Plant -$ 714,747$ 714,747$ 0.0% 86.5% 13.5% -$ 618,039$ 96,708$ 714,747$ SRF Loan Program #1
Colton Collection System -$ -$ -$ 0.0% 85.3% 14.7% -$ -$ -$ -$ Treatment Plant -$ 552,560$ 552,560$ 0.0% 86.5% 13.5% -$ 477,797$ 74,763$ 552,560$ Total 1,358,700$ 5,052,294$ 6,410,994$ 0.0% 86.2% 13.8% -$ 5,527,835$ 883,159$ 6,410,994$
1. A credit is given in the Capacity Charge calculation for outstanding principal since it is assumed Subtotal: City of Colton Collection System -$ 1,159,134$ 199,566$ 1,358,700$ that the value of assets funded is represented in Exhibit 2 (Existing Assets). Subtotal: City of Colton Treatment Plant -$ 4,368,701$ 683,594$ 5,052,294$ Outstanding Principal Allocation
to Existing and Future Users1 Total
% Allocation $ - Allocation$ - Allocation
Total
2.c
Packet Pg. 61
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 13
Figure 18. Outstanding Debt Allocated to Future Customers - Wastwater Utility
3.4 Calculated Capital Facilities Fees – Wastewater Utility The sum of the existing and planned asset values (that is, the system buy-in and system development costs), along with the adjustments for existing cash reserves and outstanding principal payments, defines the total cost basis allocated to future customers. Figure 19 summarizes how this cost basis is developed.
Figure 19. Summary of Cost Basis for Future Customers - Wastewater Utility
The total adjusted cost basis is then divided by the number of future customers, measured in EDUs, expected to connect to the system (3,562 EDUs shown in Figure 12). The calculation for the base wastewater capital facility fee is shown in Figure 20.
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
P
lant
Current
Customers
Future
Customers
Current
Customers
Future
Customers
2000 Wastewater Revenue Bonds Refinance 2017
Colton Collection System 1,142,881$ -$ 1,142,881$ 94.0% 6.0% 1,074,169$ 68,713$ 1,142,881$ Treatment Plant -$ 3,784,987$ 3,784,987$ 94.5% 5.5% 3,577,552$ 207,435$ 3,784,987$ SRF Loan - RIX Full Scale Plant
Colton Collection System 215,819$ -$ 215,819$ 94.0% 6.0% 202,843$ 12,975$ 215,819$ Treatment Plant -$ 714,747$ 714,747$ 94.5% 5.5% 675,575$ 39,171$ 714,747$ SRF Loan Program #1
Colton Collection System -$ -$ -$ 94.0% 6.0% -$ -$ -$ Treatment Plant -$ 552,560$ 552,560$ 94.5% 5.5% 522,278$ 30,283$ 552,560$ Total 1,358,700$ 5,052,294$ 6,410,994$ 94.4% 5.6% 6,052,417$ 358,577$ 6,410,994$ 1 . A c r edit is giv en in the C apac ity C har ge c alc ulation for outstanding pr inc ipal sinc e it is assumed Subtotal: City of Colton Collection System 1,277,012$ 81,688$ 1,358,700$ that the value of assets funded is represented in Exhibit 2 (Existing Assets). Subtotal: City of Colton Treatment Plant 4,775,405$ 276,889$ 5,052,294$ Outstanding Principal Allocation
to Existing and Future Users1 Total
% Allocation $ - Allocation$ - Allocation
Total
City of Colton
Collection System
City of Colton
Wastewater
Treatment Plant
System Asset Values Allocated to New Development
Existing System Buy-In 1 2,322,522$ 7,085,491$ 9,408,013$ Future System Expansion (Master Plan) 2 8,538,630 - 8,538,630 Future System Expansion (City's 5-Year CIP) 3 - 1,054,206 1,054,206 Total: Existing & Future System Costs 10,861,152$ 8,139,697$ 19,000,849$ Adjustments to Cost Basis:
Cash Reserves 4 318,074$ 1,025,264$ 1,343,338$ Outstanding Long-Term Debt (Principal) Allocated to Future Users 5 (199,566) (683,594) (883,159) Total: Adjustments to Cost Basis 118,508$ 341,671$ 460,178$ Total Adjusted Cost Basis for New Development 10,979,659$ 8,481,368$ 19,461,027$
1. See Table 12 for detail related to existing system assets.
2. See Table 18 for detail related to master plan projects.
3. See Table 19 for City's planned capital improvements.
4. See Tables 15-17 for detail related to cash reserves.
5. See Tables 13-14 for detail related to outstanding debt.
System Asset Values Allocated to Future Development Total Adjusted System Cost Basis
2.c
Packet Pg. 62
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 14
Figure 20. Summary of New Base Capital Facility Fee – Wastewater Utility
The EDUs assigned to a given customer is a measure of expected impact on the wastewater utility relative to the customer’s expected flow and the strength of effluent (BOD and TSS). One EDU is equivalent to one single family dwelling unit. EDU assignments for connecting customers are based on customer classification (type of use at the property) by City staff and follows LASAN values for flow, BOD and TSS. The EDU assignments are then used to calculate the capital facility fee for connecting customers. Figure 21 summarizes non-residential wastewater capacity charges based on strength loadings for various customer classes.
Figure 21. Summary of Capital Facility Fees of Non-Residential Customers - Wastewater Utility
3.5 Wastewater Capital Facility Fee Findings Statements The new wastewater capacity fees calculated in this study are based on regulatory requirements and generally accepted industry standards, and are further detailed in Appendix B. This study concludes the following findings:
• The purpose of the City’s wastewater capacity fee is to ensure that new connections reimburse and/or mitigate a reasonable portion of the City’s planned capital investments. These investments benefit and/or are necessary to accommodate increased demand for wastewater service.
• The City uses capacity fee proceeds to fund capital investments in the wastewater system, which include the future design and construction of planned facilities. • All parcels seeking permission to connect to the City’s wastewater system are subject to the wastewater capital facility fee, payment of which is a condition of connection approval.
Calculation Factors $/EDU Flow (gpd) B OD (Mg/l) TSS (Mg/l) Capacity Charge, Collection + Treatment ($/EDU) 6,024$
Standard EDU (per SFR) 1 -- 263 gpd 250 Mg/l 250 Mg/l
Proportional EDU's 2 1.00 0.60 0.20 0.20 Fee/Constituent 6,024$ 3, 614$ 1,205$ 1,205$ Total Capacity Charge per EDU
1. Standard EDU flow assumes 75 gpcd, with 3.5 persons/EDU, per Tables 7-9.
2. Proportional EDU breakdown assumes 60% Flow, 20% BOD and 20% TSS. $6,024
Calculation Factor $/EDU Flow (gpd) BOD (Mg/l) TSS (Mg/l) Capacity Charge ($/EDU) A 6,024$
Standard EDU Effluent (per SFR) B 263 gpd 263 gpd 250 Mg/l 250 Mg/l Non-SFR Effluent Values1 C -- 525 gpd 375 Mg/l 375 Mg/l Single-Constituent EDU's (= C/B) D -- 2.00 1.50 1.50 Proportional EDU's 2 E 1.00 0.60 0.20 0.20 Calculated Non-SFR EDU's
Flow Calc (=D*E)
BOD/TSS Calc (=D*E*D (Flow))
F -- 1.20 0.60 0.60 Total EDU's --
Calculated Fee/Constituent (=F*A) G $6,024 $7,229 $3,614 $3,614 Total Non-SFR Capacity Charge (=sum of G for Flow, BOD, TSS)
1. Assumes flow is two times the flow for one EDU, and strength is 50% greater than typical (residential) levels.
2. Proportional EDU breakdown assumes 60% Flow, 20% BOD and 20% TSS. $14,457
2.40 2.c
Packet Pg. 63
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 15
• Capacity fees for new wastewater customers vary depending on the estimated number of EDUs the connection will serve, which is generally proportionate to the demands a parcel places on the wastewater utility system. Figure 13 illustrates the number of EDU’s, along with the number of accounts currently connected to the system.
• The City has made investments in wastewater infrastructure and plans to invest further in expanded and upgraded facilities. These investments make possible the availability and continued reliable provision of utility service sufficient to meet demands of growth within the City’s service area.
• Without capital investment in existing facilities, the wastewater system capacity available to serve the needs of future connections would be uncertain. Without planned investments in future facilities, wastewater service would not be sustainable at the level of service enjoyed by current users. Figure 16 identifies the total value of planned wastewater system assets that are attributable to serving future connections.
• Upon payment of a capacity fee, a new customer incurs the obligation to pay the same ongoing service rates as existing customers, regardless of the date of connection to the systems or the actual start of service. Capacity fees ensure that, over time, ongoing service rates are not disproportionately burdened by the accommodation of system growth.
2.c
Packet Pg. 64
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 16
4. Recommendations and Next Steps
4.1 Consultant Recommendations and Next Steps
NBS recommends the City take the following actions:
• Approve and Accept this Study Report: NBS recommends the City Council formally approve and adopt this Study and its recommendations and proceed with the steps outlined below to implement the new capital facility fees. This will provide documentation of the study and the basis for adopting the new capital facility fees.
• Implement New Water and Wastewater Capacity Fees: Based on the analysis presented in this report, the Council should implement the new water and wastewater capacity fees as described in this study.
• Periodically Review Capacity Fees: Any time a City adopts capacity fees, they should be periodically reviewed to incorporate new capital improvement programs, significant repair and replacement projects, or new planning data (i.e. customer growth estimates). This will help ensure the fees generate sufficient revenue to cover the cost of capital projects, support the fiscal health of the City, and ensure future customers invest their fair share of infrastructure costs.
• Annually Update Capacity Fees: NBS recommends applying an inflation factor to the capacity fees on an annual basis. Annually, the City should review the Engineering News Record’s Construction Cost Indices and calculate the percentage change in construction costs and apply that change to the capacity fees to ensure they keep pace with cost inflation.
4.2 Requirements After Capacity Fees are Adopted
There are several requirements to fulfill after the impact fees are adopted. There are accounting, reporting, and other transparency requirements. Any fees collected must be deposited in a separate account or fund.
Agencies must adopt annual reports within 180 days of the close of each fiscal year. These reports should detail what moneys have been collected, the beginning and ending balance of the accounts, how the money was spent, and when the identified projects will be constructed, and any refunds.
California Government Code 66001 (d)(1) requires that “Following the fifth fiscal year following the first deposit into the account or fund, and every five years thereafter, the local agency shall make all of the following findings with respect to that portion of the account or fund remaining unexpended, whether committed or noncommitted:
(A) Identify the purpose to which the fee is to be put. (B) Demonstrate a reasonable relationship between the fee and the purpose for which it is charged. (C) Identify all sources and amounts of funding anticipated to complete financing in incomplete improvements identified…
(D) Designate the approximate dates on which the funding referred to in subparagraph (C) is expected to be deposited into the appropriate account or fund.
2.c
Packet Pg. 65
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 17
Failure to make these findings could result in refund requirements. It is also good practice to alert finance staff and the implementing department staff on what the funds can be used for.
While the nexus study should be reviewed every few years, the California Government Code requires that the nexus study needs to be updated every 8 years. This implies that the master plans, capital improvement plans, and other documents used in the nexus study be updated as well.
4.3 Principal Assumptions and Considerations
In preparing this study and the recommendations included herein, NBS has relied on a number of principal assumptions and considerations with regard to financial matters, number of customer accounts, asset records, planned capital improvements, and other conditions and events that may occur in the future. This information and assumptions were provided by sources we believe to be reliable, although NBS has not independently verified this data.
While we believe NBS’ use of such information and assumptions is reasonable for the purpose of this Study and its recommendations, some assumptions will invariably not materialize as stated herein or may vary significantly due to unanticipated events and circumstances. Therefore, the actual results can be expected to vary from those projected to the extent that actual future conditions differ from those assumed by us or provided to us by others.
2.c
Packet Pg. 66
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 18
Technical Appendices
These Appendices contain:
• Appendix A: Water Capacity Fee Study Summary Tables
• Appendix B: Wastewater Capacity Fee Study Summary Tables
2.c
Packet Pg. 67
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 19
Appendix A. Water Capacity Fee Study Summary Tables
2.c
Packet Pg. 68
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) Table of ContentsCITY OF COLTON
Water Capacity Fee Study
Table of Contents
E
xhibit No. Pages Function
1 1-2 Demographic Data and Projections
2 3 Summary of Existing Assets
3 4-7 Detail of Existing Capital Facilities and Equipment 4 8 Cash Reserves & Debt Service Allocation
5 9-10 Planned Capital Improvements
6 11 Updated Unit Cost Calculation
7 12 Updated Capacity Fee Schedule
Not Printed
Handy-Whitman Categories & Asset Allocation
Inflation Factors from Handy-Whitman Index Used for Estimation of Existing System Asset Values Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 Contents, Page 1 of 10
2.c
Packet Pg. 69
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 1 - Demographics
Water Capacity Fee Study
Demographic Data and Projections
TABLE 1 : METER EQUIVALENT UNITS
Maximum
Flow (gpm)2
Equivalency
to 3/4-inch Meter
3/4 inch 5,095 30 1.00 5,095
1 inch 4,536 50 1.67 7,560
1.5 inch 311 100 3.33 1,037
2 inch 431 160 5.33 2,299
3 inch 10 320 10.67 107
4 inch3 72 500 16.67 1,200
6 inch3
58 1,000 33.33 1,933
8 inch3
82 1,800 60.00 4,920
10 inch3
30 2,400 80.00 2,400
Grand Total 10,625 26,550
1. Meter count data is based on the City of Colton's billing data for June 2022.
2. Source: P rinciples of Water Rates, Fees, and Charges , Manual M1, AWWA, Table B-1.
3. Includes fireline meters
TABLE 2 : EXISTING AND PROJECTED SERVICE NUMBERS
Existing
Customers
New
Customers
Number
of Units
%
Increase
Equivalent 3/4-inch meters 26,550 32,396 82.0% 18.0% 5,846 22.0%
1. Per City Staff, customer growth is estimated to be approximately 1% annually.
Existing
Total
Projected Service
Total1
(thru FY 2044)
% Allocation Factors Cumulative Change
Meter Size
Meter Equivalence Potable Water
Meter Equivalent
Units (MEU's)
Existing Potable
Water Meters1
Demographic Statistics
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 1 - Demographics, Page 2 of 10
2.c
Packet Pg. 70
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 1 - Demographics
Water Capacity Fee Study
Demographic Data and Projections
TABLE 3 : POPULATION GROWTH PROJECTIONS
Year Customer Growth
Estimate % Growth1 Estimated
Number of MEUs
1 FY 2023/24 26,550
2 FY 2024/25 1.00% 26,816
3 FY 2025/26 1.00% 27,084
4 FY 2026/27 1.00% 27,355
5 FY 2027/28 1.00% 27,628
6 FY 2028/29 1.00% 27,905
7 FY 2029/30 1.00% 28,184
8 FY 2030/31 1.00% 28,466
9 FY 2031/32 1.00% 28,750
10 FY 2032/33 1.00% 29,038
11 FY 2033/34 1.00% 29,328
12 FY 2034/35 1.00% 29,621
13 FY 2035/36 1.00% 29,918
14 FY 2036/37 1.00% 30,217
15 FY 2037/38 1.00% 30,519
16 FY 2038/39 1.00% 30,824
17 FY 2039/40 1.00% 31,132
18 FY 2040/41 1.00% 31,444
19 FY 2041/42 1.00% 31,758
20 FY 2042/43 1.00% 32,076
21 FY 2043/44 1.00% 32,396
1. Per City Staff, customer growth is estimated to be approximately 1% annually.
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 1 - Demographics, Page 3 of 10
2.c
Packet Pg. 71
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 2 - Summary of Existing Assets
Water Capacity Fee Study
Existing Capital Facilities and Equipment for Consideration (System Buy-In) TABLE 4 : EXISTING ASSETS - ORIGINAL AND REPLACEMENT VALUE Asset Cost Depreciation to
Date Asset Cost Depreciation to
Date
Water System Assets
Land 3,213, 796$ -$ 3,213,796$ 3,213,796$ -$ 3,213,796$ Buildings and Grounds 19,646 4,077 15,569 25,957 5,387 20,570 Equipment 2,641,046 2,230,477 410,569 1,248,429 634,990 613,439 Infrastructure 42,528,263 16,038,797 26,489,466 95,602,434 49,894,097 45,708,337 Improvements 373,683 322,867 50, 816 62, 765 4, 707 58, 058 Vehicles 1,462,537 1, 080,883 381,654 948,764 534,883 413,881 50,238,972$ 19,677,101$ 30,561,871$ 101, 102,146$ 51, 074,065$ 50, 028,082$
1. Current assets are valued as of June 30, 2023. Fully depreciated assets have been excluded from this analysis. Source file: f aYTDdep fd 521 .
2. The replacement value takes into account the estimated cost inflation noted in Footnote 3. 3 . S
ystem Buy-In Cost Basis is calculated by escalating the book values from service date to June 2023 values using historical cost inflation factors from the Handy-Whitman Index of Public Utility Co
nstruction Costs for Water Utility Construction in the Pacific Region. The percentage change in the asset cost is shown in Exhibit 3 in Column O labeled "Adjusted % of Original Value." TABLE 5 : ALLOCATION OF EXISTING ASSETS TO EXISTING AND FUTURE WATER CUSTOMERS Exclude from
Analysis
Existing
Customers Future Customers Exclude from
Analysis
Existing
Customers Future Customers
Water System Assets
Land 3,213,796$ 100.0% 0.0% 0.0% 3,213,796$ -$ -$ Buildings and Grounds 20,570 0.0% 82.0% 18.0% - 16, 858 3, 712 Equipment 613,439 0.0% 82.0% 18.0% - 502, 740 110, 698 Infrastructure 45,708,337 0.0% 82.0% 18.0% - 37, 460,015 8, 248,322 Improvements 58,058 0.0% 82.0% 18.0% - 47, 581 10, 477 Vehicles 413,881 0.0% 82.0% 18.0% - 339, 194 74, 687 50,028,082$ 6.4% 76.7% 16.9% 3,213,796$ 38, 366,389$ 8, 447,897$
1. Current assets are valued as of June 30, 2023. Fully depreciated assets have been excluded from this analysis. Source file: f aYTDdep fd 521 .
2. Based on proportionate allocation between existing and future users. See Table 2 in Exhibit 1 for demographic expectations.
Total Capital Facilities & Equipment
Asset Category1
System
Buy-In
Co
st Basis3
Asset Cost
Less Depreciation
System Buy-In
Cost Basis
(Current Year $)
Original Values1 Replacement Value2
Allocation Basis (%)2 Distribution of Cost Basis ($)
Asset Category1
Total Capital Facilities & Equipment
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 2 - Summary of Existing Assets, Page 4 of 10
2.c
Packet Pg. 72
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 4 - Cash Reserves & Debt
Water Capacity Fee Study
Allocation of Cash Reserves and Outstanding Debt to Existing and Future Services TABLE 7 : ALLOCATION OF DEBT TO EXISTING AND FUTURE USERS Exclude from
Analysis
Existing
Customers
Future
Customers
Exclude from
Analysis
Existing
Customers
Future
Customers
2017 Water Revenue Bonds - $9,950,0001 15,730,000$ 0.0% 82.0% 18.0% -$ 12, 891,435$ 2, 838,565$ Bank of America - 10 Year AMR Loan - $3,300,0002 367,857 0.0% 82.0% 18.0% - 301, 476 66, 382 Grand Total 16,097,857$ 0.0% 82.0% 18.0% -$ 13, 192,910$ 2, 904,947$
1. Source file: 2017 Water Bond Amortization Schedule
2. Source File: #3 - REVISED BofA AMORTIZATION SCHEDULE 7-30-15 Acct 2705300-WATER TABLE 8 : ALLOCATION OF CASH RESERVES TO EXISTING AND FUTURE USERS Exclude from
Analysis
Existing
Customers
Future
Customers
Exclude from
Analysis
Existing
Customers
Future
Customers
Cash in Banks (Operating) 26,447,868$ 0% 82.0% 18.0% - 21, 675,204 4, 772,664 Cash with Fiscal Agent (Restricted Bond Funds) 6,712,812 0% 82.0% 18.0% - 5, 501,448 1, 211,364 Cash in Debt Reserve 1,112,000 0% 82.0% 18.0% - 911, 333 200, 667 Total Beginning Cash 34,272,680$ 0.0% 82.0% 18.0% -$ 28, 087,985$ 6, 184,695$
1. Beginning cash balance is from July 2022. Source file: 5 21-Water TrialBal-Jul22.pdf Outstanding
Principal
% Allocation $ - Allocation
Outstanding Debt
Cash Reserves1
$ - AllocationBeginning
Cash
% Allocation
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 4 - Cash Reserves & Debt, Page 5 of 10
2.c
Packet Pg. 73
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 5 - Planned Assets
Water Capacity Fee Study
Water Planned Capital Facilities and Equipment for Consideration (System Development) TABLE 9 : ALLOCATION OF PLANNED CAPITAL IMPROVEMENT COSTS TO EXISTING AND FUTURE WATER CUSTOMERS Existing
Customers Future Customers Existing
Customers Future Customers
Fire Flow Improvements
West laurel St. 209,250 -$ 209,250$ 8 2.0% 18.0% 171,490$ 3 7,760$ F St./ 2nd St. 617,250 - 6 17,250 8 2.0% 18.0% 505,864 1 11,386 Shasta Ave./ Sperry Dr. 492,000 - 4 92,000 8 2.0% 18.0% 403,216 8 8,784 East Cooley Dr. 220,500 - 2 20,500 8 2.0% 18.0% 180,710 3 9,790 Southwest of East Cooley Dr. 114,000 - 1 14,000 8 2.0% 18.0% 93,428 2 0,572 Alley south of D St./ E St./ Colton Ave. 429,750 - 4 29,750 8 2.0% 18.0% 352,199 7 7,551 West Olive St. 140,250 - 1 40,250 8 2.0% 18.0% 114,941 2 5,309 North 7th St. 50,250 - 5 0,250 8 2.0% 18.0% 41,182 9 ,068 North Miller Dr. 399,750 - 3 99,750 8 2.0% 18.0% 327,613 7 2,137 North Pennsylvania Ave. 3,750 - 3 ,750 8 2.0% 18.0% 3,073 6 77 Alley North of West J St. 326,250 - 3 26,250 8 2.0% 18.0% 267,376 5 8,874 Southwest Corner of Citrus St. & La Cadena 23,250 - 2 3,250 8 2.0% 18.0% 19,054 4 ,196 Highland Ave. & East Olive St. 2,250 - 2 ,250 8 2.0% 18.0% 1,844 4 06 De Berry St. 158,250 - 1 58,250 8 2.0% 18.0% 129,693 2 8,557 De Berry St. 342,000 - 3 42,000 8 2.0% 18.0% 280,284 6 1,716 Center Dr. 277,500 - 2 77,500 8 2.0% 18.0% 227,424 5 0,076 Parking lot East of Meadow Ln. 157,500 - 1 57,500 8 2.0% 18.0% 129,078 2 8,422 Chumash Ave./ Batron Rd. 231,750 - 2 31,750 8 2.0% 18.0% 189,929 4 1,821 Barton Rd./ East Chumash Ave. 73,500 - 7 3,500 8 2.0% 18.0% 60,237 1 3,263 North Harbor Dr. & Orange Groove Ave. 2,250 - 2 ,250 8 2.0% 18.0% 1,844 4 06 North Harbor Dr. & North Illinois Ave. 17,250 - 1 7,250 8 2.0% 18.0% 14,137 3 ,113 San Bernardino Co. Med Ctr. Fire Line 34,500 - 3 4,500 8 2.0% 18.0% 28,274 6 ,226 South Rancho Ave. 449,250 - 4 49,250 8 2.0% 18.0% 368,180 8 1,070 South Iowa Ave. 399,750 - 3 99,750 8 2.0% 18.0% 327,613 7 2,137 South Mt. Vernon Ave 397,500 - 3 97,500 8 2.0% 18.0% 325,769 7 1,731 Mt. Vernon Ave. & Washington St. 9,000 - 9 ,000 8 2.0% 18.0% 7,376 1 ,624 South Iowa Ave. & South La Cadena Dr. 68,250 - 6 8,250 8 2.0% 18.0% 55,934 1 2,316 WWTP driveway 117,000 - 1 17,000 8 2.0% 18.0% 95,887 2 1,113 Mary Knoll Dr. 131,250 - 1 31,250 8 2.0% 18.0% 107,565 2 3,685 West La Cadena Dr./ South Iowa Ave. 369,750 - 3 69,750 8 2.0% 18.0% 303,027 6 6,723 South La Cadena Dr. 156,750 - 1 56,750 8 2.0% 18.0% 128,464 2 8,286 Under US-215 174,000 - 1 74,000 8 2.0% 18.0% 142,601 3 1,399 San Bernardino Ave. 45,750 - 4 5,750 8 2.0% 18.0% 37,494 8 ,256 Rialto Avenue 107,250 - 1 07,250 8 2.0% 18.0% 87,896 1 9,354 North Fairview Ave. 9,000 - 9 ,000 8 2.0% 18.0% 7,376 1 ,624 East Grant Ave. 140,250 - 1 40,250 8 2.0% 18.0% 114,941 2 5,309 Mohave Dr. 326,250 - 3 26,250 8 2.0% 18.0% 267,376 5 8,874 West K St. 249,000 - 2 49,000 8 2.0% 18.0% 204,067 4 4,933 East Washington St. 15,750 - 1 5,750 8 2.0% 18.0% 12,908 2 ,842 West B St. 107,250 - 1 07,250 8 2.0% 18.0% 87,896 1 9,354 West Valley Blvd. 64,500 - 6 4,500 8 2.0% 18.0% 52,861 1 1,639 South Walin St. 146,250 - 1 46,250 8 2.0% 18.0% 119,858 2 6,392 East Washington St. 3,000 - 3 ,000 8 2.0% 18.0% 2,459 5 41 Transmission & Distribution Main 82.0% 18.0%
Capital Project Description1
System
Development Cost
Basis
% Allocation Distribution of Cost Basis ($)Current Cost Estimate (Current
Year $)
External
Funding2
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 5 - Planned Assets, Page 6 of 10
2.c
Packet Pg. 74
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 5 - Planned Assets
Water Capacity Fee Study
Water Planned Capital Facilities and Equipment for Consideration (System Development) Well 23 106,000 - 1 06,000 8 2.0% 18.0% 86,872 1 9,128 Fairway Dr. 1,909,000 - 1,909,000 82.0% 18.0% 1,564,510 344,490 F St. 1,384,000 - 1,384,000 82.0% 18.0% 1,134,250 249,750 Watwood Ave. 239,000 - 239,000 82.0% 18.0% 195,871 43,129 North Pepper Ave. to West Poema Dr. 21,000 - 21,000 82.0% 18.0% 17,210 3,790 Mohave Dr. 80,000 - 80,000 82.0% 18.0% 65,564 14,436
East M St. / South Mt. Vernon Ave. 1,867,000 - 1,867,000 82.0% 18.0% 1,530,090 336,910 Well 24 Storage Tank Transmission Main 55,000 - 5 5,000 8 2.0% 18.0% 45,075 9 ,925 Well 24 Storage Tank Transmission Main 95,000 - 9 5,000 8 2.0% 18.0% 77,857 1 7,143 Reche Canyon Rd. 48,000 - 4 8,000 8 2.0% 18.0% 39,338 8 ,662 Reche Canyon PS 44,000 - 4 4,000 8 2.0% 18.0% 36,060 7 ,940 Macy St. 339,000 - 3 39,000 8 2.0% 18.0% 277,826 6 1,174 Ellen Ave. 113,000 - 1 13,000 8 2.0% 18.0% 92,609 2 0,391 Watwood Ave. 430,000 - 4 30,000 8 2.0% 18.0% 352,404 7 7,596 Mohave Dr. 338,000 - 3 38,000 8 2.0% 18.0% 277,006 6 0,994 Pump Stations 82.0% 18.0%
Walnut West PS 1,500,000 - 1 ,500,000 8 2.0% 18.0% 1,229,317 2 70,683 Walnut Central PS 2,500,000 - 2 ,500,000 8 2.0% 18.0% 2,048,861 4 51,139 Well 24 PS 920,000 - 9 20,000 8 2.0% 18.0% 753,981 1 66,019 Mohave PS 1,442,000 - 1 ,442,000 8 2.0% 18.0% 1,181,783 2 60,217 Walnut Central PS Expansion 150,000 - 1 50,000 8 2.0% 18.0% 122,932 2 7,068 Future PS Needs (Reche Canyon) 2,500,000 - 2 ,500,000 8 2.0% 18.0% 2,048,861 4 51,139
82.0% 18.0%
Wells 82.0% 18.0%
Construct Well 32 5,000,000 - 5 ,000,000 8 2.0% 18.0% 4,097,722 9 02,278 Construct Well 33 5,000,000 - 5 ,000,000 8 2.0% 18.0% 4,097,722 9 02,278 Construction of New Wells 13,050,000 - 1 3,050,000 8 2.0% 18.0% 10,695,055 2 ,354,945 Storage/Reservoir - - - 8 2.0% 18.0% - -
La Loma Reservoir 2 10,359,000 10,359,000 - 8 2.0% 18.0% - - Rialto Reservoir Field 8,288,000 8,288,000 - 8 2.0% 18.0% - - Rialto Reservoir Field 638,000 - 6 38,000 8 2.0% 18.0% 522,869 1 15,131 Well 24 Reservoir on empty Lot 7,459,000 - 7 ,459,000 8 2.0% 18.0% 6,112,982 1 ,346,018 Rouqet Ranch Development 5,000,000 - 5 ,000,000 8 2.0% 18.0% 4,097,722 9 02,278 Future Reservoir needs (Reche Canyon) 11,000,000 11,000,000 - 8 2.0% 18.0% - - Valves - - - 8 2.0% 18.0% - -
Reche Canyon 1 & Central Zone 332,000 - 3 32,000 8 2.0% 18.0% 272,089 5 9,911 Mohave Dr.& Laurelwood Ave. 332,000 - 3 32,000 8 2.0% 18.0% 272,089 5 9,911
82.0% 18.0%
Transmission & Distribution Main - - - 8 2.0% 18.0% - - Pipeline Rehabilitation/Replacement 82,449,000 - 8 2,449,000 8 2.0% 18.0% 67,570,622 1 4,878,378 Wells - - - 8 2.0% 18.0% - -
Well 19 150,000 - 1 50,000 8 2.0% 18.0% 122,932 2 7,068 Well 21 200,000 - 2 00,000 8 2.0% 18.0% 163,909 3 6,091 Well 26 - - - 8 2.0% 18.0% - -
Well 27 225,000 - 2 25,000 8 2.0% 18.0% 184,398 4 0,602 Well 28 - - - 8 2.0% 18.0% - -
Well 15 250,000 - 2 50,000 8 2.0% 18.0% 204,886 4 5,114 Well 17 - - - 8 2.0% 18.0% - -
Well 22 200,000 - 2 00,000 8 2.0% 18.0% 163,909 3 6,091 Well 23 225,000 - 2 25,000 8 2.0% 18.0% 184,398 4 0,602 Well 24 300,000 - 3 00,000 8 2.0% 18.0% 245,863 5 4,137 Well 30 250,000 - 2 50,000 8 2.0% 18.0% 204,886 4 5,114 Well 31 100,000 - 1 00,000 8 2.0% 18.0% 81,954 1 8,046
Wells 32 & 33 - - - 8 2.0% 18.0% - -
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 5 - Planned Assets, Page 7 of 10
2.c
Packet Pg. 75
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 5 - Planned Assets
Water Capacity Fee Study
Water Planned Capital Facilities and Equipment for Consideration (System Development) Pump Stations - - - 82.0% 1 8.0% - -
Domecq Pump Station 35,000 - 35 ,000 82 .0% 18.0% 28,684 6, 316 Prado Pump Station 30,000 - 30 ,000 82 .0% 18.0% 24,586 5, 414 Reche Canyon Pump Station 30,000 - 30 ,000 82 .0% 18.0% 24,586 5, 414 Reservoir/Storage - - - 82.0% 1 8.0% - -
Domecq Reservoirs 1 & 2 3,950,000 - 3,950,000 82 .0% 18.0% 3,237,201 71 2,799 La Loma Reservoir 2,400,000 - 2,400,000 82 .0% 18.0% 1,966,907 43 3,093 Montecito Reservoir 2,000,000 - 2,000,000 82 .0% 18.0% 1,639,089 36 0,911 Rialto 2 Reservoir 2,300,000 - 2,300,000 82 .0% 18.0% 1,884,952 41 5,048 Wild Canyon Reservoir 2,100,000 - 2,100,000 82 .0% 18.0% 1,721,043 37 8,957 Vehicles/Equipment - - - 82.0% 1 8.0% - -
Hydro Excavator 800,615 - 80 0,615 82 .0% 18.0% 656,140 14 4,475 Service Truck 600,000 - 60 0,000 82 .0% 18.0% 491,727 10 8,273 Dump Truck 5 yard 130,000 - 13 0,000 82 .0% 18.0% 106,541 23 ,459 Portable Generator 1,400,000 - 1,400,000 82 .0% 18.0% 1,147,362 25 2,638 Vehicles 499,338 - 49 9,338 82 .0% 18.0% 409,229 90 ,108 Chlorine on-site Generation 800,000 - 80 0,000 82 .0% 18.0% 655,636 14 4,364 Leak deterction Equipment/Services 300,000 - 30 0,000 82 .0% 18.0% 245,863 54 ,137 Well Site Buildings/Structures 200,000 - 20 0,000 82 .0% 18.0% 163,909 36 ,091 Landscape Services offsite facilities 570,000 - 57 0,000 82 .0% 18.0% 467,140 10 2,860 Contracted Flushing services 1,000,000 - 1,000,000 82 .0% 18.0% 819,544 18 0,456 GIS Moblie Services/Hydraulic Modeling/Asset Management 1,000,000 - 1,000,000 82 .0% 18.0% 819,544 18 0,456 Net-Zero Yard Administration Building 12,000,000 - 12,000,000 82 .0% 18.0% 9,834,534 2, 165,466 Total 206,841,703$ 29,647,000$ 17 7,194,703$ 82 .0% 18.0% 145,218,939$ 31 ,975,764$
1. Capital project cost data was provided originally by City Staff in source file: Water and Wastewater CIP 03-22-2022.xlsx Existing
Customers Future Customers Existing
Customers Future Customers
Fire Flow Improvements 7,809,750$ -$ 7 ,809,750$ 82 .0% 18.0% 6,400,437 1, 409,313 Transmission & Distribution Main 89,517,000 - 89,517,000 82 .0% 18.0% 73,363,162 16 ,153,838 Pump Stations 9,107,000 - 9,107,000 82 .0% 18.0% 7,463,591 1, 643,409 Wells 43,597,000 18,647,000 24 ,950,000 82 .0% 18.0% 20,447,635 4, 502,365 Reservoir/Storage 36,847,000 11,000,000 25 ,847,000 82 .0% 18.0% 21,182,766 4, 664,234 Valves 664,000 - 66 4,000 82 .0% 18.0% 544,178 11 9,822 Vehicles/Equipment 6,299,953 - 6,299,953 82 .0% 18.0% 5,163,091 1, 136,861 GIS Moblie Services/Hydraulic Modeling/Asset Management 1,000,000 - 1,000,000 82 .0% 18.0% 819,544 18 0,456 Net-Zero Yard Administration Building 12,000,000 - 12,000,000 82 .0% 18.0% 9,834,534 2, 165,466 Total 206,841,703$ 29,647,000$ 17 7,194,703$ 82 .0% 18.0% 145,218,939$ 31 ,975,764$
1. Capital project cost data was provided originally by City Staff in source file: Water and Wastewater CIP 03-22-2022.xlsx % Allocation Distribution of Cost Basis ($)
Capital Project Description1
Current Cost
Estimate (Current
Year $)
External
Funding2
System
Development Cost
Basis
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 5 - Planned Assets, Page 8 of 10
2.c
Packet Pg. 76
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 6 - Updated Unit Cost
Water Capacity Fee Study
Unit Cost Calculation
TABLE 10 : SUMMARY OF COSTS ALLOCATED TO FUTURE WATER CUSTOMERS System Asset Values Allocated to Future Customers Replacement Cost Costs Included in Existing System Buy-In:
Existing System Buy-In1 8,447,897$
Future System Expansion2 31,975,764
Total: Existing & Future System Costs 40,423,661$
Adjustments to Cost Basis:
Cash Reserves3 6,184,695$
Outstanding Long-Term Debt (Principal)3 (2,904,947)
Total: Adjustments to Cost Basis 3,279,747$
Total Adjusted Cost Basis for New Customers 43,703,408$
1. Refer to Exhibit 2 for summary of existing assets.
2. Refer to Exhibit 5 for detail related to planned capital assets.
3. Refer to Exhibit 4 for detail related to cash reserves and outstanding debt.
TABLE 11 : DEVELOPMENT OF THE MAXIMUM CAPACITY CHARGE PER METER EQUIVALENT Adjusted
System
Cost Basis
Planned
Additional MEU's
(thru FY2043/44) 1
Maximum Base
Capacity Fee Per
MEU
$ 43,703,408 5,846 $7,476
1. Refer to Exhibit 1 for customer growth projections.
Summary of Capacity Charge Calculation
Maximum Water Capacity
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 6 - Updated Unit Cost, Page 9 of 10
2.c
Packet Pg. 77
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees) CITY OF COLTON Exhibit 7 - Updated Capacity Fee Calculations Water Capacity Fee Study
Water Capacity Fee Calculations
TABLE 12 : WATER CAPACITY FEES BASED ON METER SIZE
Equivalency Factor
Maximum
Continuous
Flow (gpm)1
Equivalency
to 3/4-inch Meter
3/4 inch 30 1.00 7,476$ 7,476$
1 inch 50 1.67 7,476$ 12,459$
1.5 inch 100 3.33 7,476$ 24,919$
2 inch 160 5.33 7,476$ 39,870$
3 inch 320 10.67 7,476$ 79,740$
4 inch 500 16.67 7,476$ 124,594$
6 inch 1,000 33.33 7,476$ 249,188$
8 inch 1,800 60.00 7,476$ 448,538$
10 inch 2,400 80.00 7,476$ 598,050$
1. Source: AWWA M1, Table B-2. Assumes displacement meters for 3/4” through 2” and Compound Class I for 3" through 10".
Unit Cost
Per 3/4-inch
meter
Calculated
Capacity Fee
Per Meter
Meter Size
Prepared by NBS
www.nbsgov.com | Toll-free: 800.676.7516 7 - Updated Capacity Fee Calc., Page 10 of 10
2.c
Packet Pg. 78
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
Water & Wastewater Capacity Fee Study Report – City of Colton Prepared by NBS – December 2024 20
Appendix B. Wastewater Capacity Fee Study Summary
Tables
2.c
Packet Pg. 79
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Table of Contents
Function
1 Demographic Data and Projections
2 Summary of Existing Capital Facilities and Equipment (System Buy-In) 3 Detail of Existing Capital Facilities and Equipment (System Buy-In) for City of Colton 4 Cash Reserves and Debt Service Allocation (System Buy-In) 5-7 Planned Capital Facilities and Equipment (System Development) 8 Updated Unit Cost Calculation
9 Updated Wastewater Capacity Charge
10 Existing Fee Schedule
11 Inflation Factors from Handy-Whitman Index Used for Estimation of Existing System Asset Values Exhibit
Number
Table of Contents
NBS - Local Government Solutions
Web: www.nbsgov.com Toll-Free: 800.676.7516 Page 1 of 16
2.c
Packet Pg. 80
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 1
Wastewater Treatment Plant Data, FY 2019-2022:1
BOD TSS 2019 2020 2021
4.957 200 155 January 4.96 5.13 5.15
4.980 214 178 February 4.98 5.01 5.07
4.855 242 181 March 4.86 4.98 5.13
4.972 306 251 April 4.97 5.20 5.18
4.991 354 352 May 4.99 5.72 5.27
5.381 310 237 June 5.38 5.38 5.28
5.204 292 270 July 5.20 5.23 5.36
5.582 345 364 August 5.58 5.26 5.41
5.982 313 292 September 5.98 5.26 5.44
6.044 304 293 October 6.04 5.00 5.24
5.253 218 194 November 5.25 5.12 4.68
5.101 246 210 December 5.10 5.09 5.20
5.125 226 175 63.30 62.39 62.42
5.013 220 168
4.982 220 172
5.203 203 158
5.723 197 147
5.385 174 138
5.228 187 138
5.257 199 143
5.257 270 228
4.995 274 278
5.124 295 234
5.094 328 241
5.147 319 279
5.071 331 290
5.130 299 244
5.184 290 278
5.272 316 268
5.284 300 270
5.361 296 305
5.415 280 256
5.435 274 258
5.244 269 234
4.682 272 243
5.198 277 275
4.523 294 251
5.372 293 284
5.220 261 257
5.21 264 230
87.75 4,993 3,178
6.04 354 364
1. Source file: WW_NBS Data Request #11 #14 INF_EFF Flow-BOD-TSS.xlsx Two Year Average
Annual Total (Apr. '21 - Mar. '22)
August, 2020
September, 2020
October, 2020
November, 2020
December, 2020
January, 2021
February, 2021
March, 2021
April, 2021
May, 2021
November, 2021
January, 2022
February, 2022
March, 2022
December, 2021
3-Year Maximum
Sewer Treatment Plant - Flow Data
Monthly Flow (MG)1
62.70 March, 2020
April, 2020
May, 2020
June, 2020
Influent (mg/L)
March, 2019
April, 2019
Average Flow
Per Day (MG)Month
January, 2019
February, 2019
November, 2019
December, 2019
May, 2019
July, 2019
August, 2019
September, 2019
October, 2019
June, 2019
January, 2020
February, 2020
July, 2020
June, 2021
July, 2021
August, 2021
September, 2021
October, 2021
Month
Total
2019-2021 Average2
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 2 of 16
2.c
Packet Pg. 81
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 2
Summary of Wastewater Treatment Plant Data
Average Dry Weather Flow 1 5.12 MGD
Average Annual Flow 2 5.02 MGD
Max Day Wet Weather Flow 3 6.50 MGD
Permitted Wet Weather Capacity4,5 5.84 MGD
1. Source: using 5 year average from SMP_Final July 2016.pdf table 3.1 "average dry weather flow."
2. Source: using 5 year average from SMP_Final July 2016.pdf table 3.1 "average annual flow."
3. Source: email from City Staff 7/20/2017.
4. Source file: SMP_Final July 2016.pdf, Chapter 4-1 under "wastewater treatment facilities."
5. During normal operations 100% of effluent is transported offsite for tertiary treatment. Permitted to discharge directly only during wet weather.
TABLE 3
Summary of Wastewater Treatment Plant Capacity Allocation MGD %
Capacity Existing Customers are Using 5.1 64.0%
Capacity Available for Future Growth 2.9 36.0% Facility Design Capacity1 8.0 100.0%
1. Per City staff, design capacity is mgd. Confirmed via email.
Plant Capacity Allocation to Users
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 3 of 16
2.c
Packet Pg. 82
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 4
Future Wastewater Flow Projections Sewer Master Plan City of Colton 1 Units Acres Population By 2024 by 2044 2024 2044
Residential
Las Terrazzas Apartments 120 504 100% 0% 0.038 0.038
Crystal Ridge 29 122 100% 0% 0.009 0.009
Iron Horse 186 781 50% 50% 0.029 0.029 0.058
West Valley HDR 92 386 73% 27% 0.063 0.024 0.087
Reche Mobile Homes and PR Mobile Homes 50 210 0% 100% 0.016 0.016 La Loma Hills North 90 378 0% 100% 0.028 0.028
Laurel Lane 7 29 100% 0% 0.002 0.002
Palm Avenue 35 147 100% 0% 0.011 0.011
Community
Roquet Ranch
900 units,
schools, parks,
commercial
area
3780 30% 70% 0.085 0.198 0.283
Industrial/Office
Miguel Bustamante 12.0 75% 25% 0.017 0.006 0.023 Agua Manza 11.0 30% 70% 0.006 0.015 0.021 Santa Ana River 4.0 25% 75% 0.002 0.006 0.008 Cal Lift Company 2.0 100% 0% 0.004 0.004 San Bernardino Co./Auto Retail 13.0 100% 0% 0.026 0.026 Orange Enterprises Convenience Store 0.7 100% 0% 0.001 0.001 Family Dollar Store 2.0 100% 0% 0.004 0.004 Juan Colorado Restaurant 0.6 100% 0% 0.001 0.001 Le Rendez Vous Café 0.5 100% 0% 0.001 0.001 Smart and Final Extra 2.4 100% 0% 0.005 0.005 Assisted Living and Memory Care Facility 2.0 100% 0% 0.004 0.004 Event Center Project 8.5 100% 0% 0.017 0.017 Calley Blvd. Hotel, Gas Station/Retail 0.6 100% 0% 0.001 0.001 Cal-Med Surgery Center 0.4 100% 0% 0.001 0.001 Steel Rd. Industrial Bldg. 7.9 100% 0% 0.016 0.016 M St. Metal Bldg. on Existing Recycling Center 19.0 100% 0% 0.038 0.038 SA Recycling Center 3.7 100% 0% 0.007 0.007 I&R Truck Trailer Liftgate 2.7 100% 0% 0.005 0.005 Jefferson Ln. Office Bldg. and Outside Storage 1.6 100% 0% 0.003 0.003 Agua Mansa Corporate Trucking Facility 2.7 100% 0% 0.005 0.005 Sunstate Equipment Sales and Rental 4.6 100% 0% 0.009 0.009 Future Development Total 0.410 0.322 0.732
Infill 2024 0.123 0.123
Infill 2044 1.030 1.030
Total ADWF Increase 0.533 1.352 1.885
1. Source SMP_Final July 2016.pdf Table 3.6
Additional Average Dry Total ADWF
(mgd)
Development Size Percentage ConstructedDevelopment Name Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 4 of 16
2.c
Packet Pg. 83
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 5
City of Colton - Calculation of Future Units in(based on Table 4) By 2024 2024 to 2044 Total
Residential
Total mgd1 0.152 0.097 0.249 gal/day 152,000 97,000 249,000 # of units1 351 258 609 Estimated Flow Per Day, Per Unit (gallons) 433 376 409 Community
Total mgd1 0.085 0.198 0.283 gal/day 85,000 198,000 283,000 #EDU's2 196 526 723 Industrial/Office
Total mgd1 0.173 0.027 0.200 gal/day 173,000 27,000 200,000 #EDU's2 400 72 471 Infill
Total mgd1 0.123 1.030 1.153 gal/day 123,000 1,030,000 1,153,000
#EDU's2 284 2,738 3,022 Estimated Additional EDU's 1,231 3,594 4,825 Total Additional Flow (mgd) 0.53 1.35 1.89
1. Per Table above, from Table 3.6 in the July 2016 Sewer Master Plan.
2. Calculated based on the Estimated Flow Per Day Per Residential Unit. (433 gal/day in 2020 or 376 gal/day thereafter) City of Colton - Estimated New
Connections to Wastewater System
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 5 of 16
2.c
Packet Pg. 84
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 6
Population Growth Projections
City of Colton
(mgd)4
City of Grand
Terrace
(mgd)4
City of Colton City of Grand
Terrace
57,590 70,244 12,654 4.32 0.82 5.14 -- 84% 16% 62,220 75,520 13,300 4.67 0.86 5.53 0.39 84% 16% 65,718 79,696 13,978 4.93 0.91 5.84 0.31 84% 16% 69,413 84,104 14,691 5.21 0.95 6.16 0.32 85% 15% 73,266 88,706 15,440 5.49 1.00 6.50 0.34 85% 15% 77,385 93,613 16,228 5.80 1.05 6.86 0.36 85% 15% TABLE 7
Current and Projected Wastewater Flows Sewer Master Plan City of Colton 1 Total City of Colton
Share
City of Grand
Terrace Share
5.12 14.35 2.80 -- -- --
5.66 15.40 2.70 0.54 0.46 0.08
7.00 17.70 2.50 1.34 1.13 0.21 Colton City
Limits1Year
2040
Additional Flow Capacity (mgd)
Peaking FactorPeak Wet
Weather Flow
Average Dry
Weather FlowYear
2020
2025
Additional
Flow Every 5
yrs.
(mgd)
Total Flow
(mgd)
Est. Wastewater Flow (mgd)
1. Per July 2016 Sewer Master Plan, Table ES.1.
2. Includes population for the City of Grand Terrace based on an annual growth rate of 1% per year, based on input from Colton City staff. Per July 2016 Sewer Master Plan, Table ES.1.
3. Calculated by NBS. This is the difference in the Service Area Population and Colton City Limits.
4. Based on estimates in Section 3.4 of the Sewer Master Plan. Estimated flow is 75 gpcd for Colton and 65 gpcd for Grand Terrace.
1. Population based wastewater flow projections were developed based on the population projections and a per capita wastewater generation rate of 65 gpcd for Grand Terrace and 75 gpcd for the remainder of the City sewer service area.
Source: SMP_Final July 2016.pdf Table ES.2 and 3.5.
2035
2040
Existing
2020
% of Additional Flow
2030
Estimated
Grand Terrace
Population3
Service Area
Population2
2015
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 6 of 16
2.c
Packet Pg. 85
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 8
Current and Future Customers 1
City of Colton2 City of Grand
Terrace3 Total
16,454 5,062 21,516
1,053 195 1,248
3,014 548 3,562
1. Number of new EDU's is estimated based on the additional flow capacity in the plant, divided by the estimated flow per EDU from Table 5. Confirmed via email by City 7/20/2017.
2. Calculation to determine # of current connections in Colton is: Total Estimated Wastewater Flow in Colton (4.32 mgd) from Table 5*1,000,000 / (75 gpcd x 3.5 persons per EDU).
The 75 gpcd estimates are from the City of Colton's 2016 Integrated Sewer Master Plan, page 3-13, Section 3.4. The 3.5 persons/EDU is derived by dividing the City of Colton population by the number of existing sewer connections.
3. Calculation to determine # of current connections in Grand Terrace is: Total Estimated Wastewater Flow in Colton (0.82 mgd) from Table 5 * 1,000,000 / (65 gpcd x 2.5 persons per EDU).
The 65 gpcd estimates are from the City of Colton's 2016 Integrated Sewer Master Plan, page 3-13, Section 3.4. The 2.5 persons/EDU is derived by dividing the City of Grand Terrace population by the number of existing sewer connections.
TABLE 9
Current and Future Customers in Colton and Grand Terrace thru 2040 Current
Customers
Future
Customers (thru
2044)
Total
Customers in City of Colton 1 17,507 3,014 20,521 Customers in Grand Terrace 2 5,257 548 5,804 Total 22,763 3,562 26,325 Year
Number of Connections (in EDU's)1
Current Connections
2024
2044
Number of Customers in EDU's
City
1. Calculation to determine # of current connections in Colton is: Total Estimated Wastewater Flow in Colton (4.32 mgd) * 1,000,000 / (75 gpcd * 3.5 persons per EDU)
2. Calculation to determine # of current connections in Grand Terrace is:
Total Estimated Wastewater Flow in Grand Terrace:
(0.82 mgd) * 1,000,000 / (65 gpcd * 2.5 persons per EDU) Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 7 of 16
2.c
Packet Pg. 86
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Demographic Data and Projections
TABLE 10
Current and Future Customers Allocations for Each System Component Current
Customers
Future
Customers (thru
2044)
Total Current
Customers
Future
Customers Total
City of Colton Collection System 17,507 3,014 20,521 85.3% 14.7% 100.0% City of Grand Terrace Collection System 5,257 548 5,804 90.6% 9.4% 100.0% Wastewater Treatment Plant (Colton & G.T.) 22,763 3,562 26,325 86.5% 13.5% 100.0% Number of Customers in EDU's Allocation %'s
System Components
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 8 of 16
2.c
Packet Pg. 87
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
TABLE 11
Summary of Existing Capital Facilities and Equipment
City of Colton Collection System:
Equipment 365,525$ 282,081$ 83,445$ 594,692$ 448,521$ 146,172$ Infrastructure 15,745,912 10,452,688 5,293,224 54,791,956 39,211,068 15,580,889 Vehicle 859,795 788,947 70,848 336,831 251,508 85,324 Subtotal: City of Colton Collection System 16,971,232$ 11,523,715$ 5,447,517$ 55,723,480$ 39,911,096$ 15,812,384$ City of Colton Treatment Plant:
Buildings 296,076 280,541 15,535 64,624 26,562 38,062 Equipment 3,005,356 1,812,763 1,192,593 3,524,808 1,618,809 1,905,999 Infrastructure 40,429,467 18,165,243 22,264,224 111,319,924 61,029,280 50,290,644 Land Improvement 306,376 173,727 132,649 136,050 3,401 132,649 Subtotal: City of Colton Treatment Plant 44,037,275$ 20,432,274$ 23,605,001$ 115,045,406$ 62,678,052$ 52,367,354$ Total: Capital Facilities & Equipment 61,008,507$ 31,955,989$ 29,052,518$ 170,768,886$ 102,589,148$ 68,179,738$
1. The source of the original asset cost and depreciation to date: Fixed Assets - Sewer_NBS.
2. Replication values are calculated by escalating the original values (from City's fixed asset report) from service date to 2023 values using historical cost inflation factors from the Handy-Whitman Index of Public Utility Construction Costs, for Water Utility Construction in the Pacific Region.
3. Cost basis for consideration is calculated as replication value less accumulated depreciation.
Facility / Equipment Category1 Book Value System Buy-In Cost Basis3Asset Cost Accumulated
Depreciation Asset Cost Depreciation to
Date
Original Values1 Replication Values2
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 9 of 16
2.c
Packet Pg. 88
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
TABLE 12
Allocation of Existing Capital Facilities and Equipment to Current and Future Customers City of Colton Collection System:
Equipment 146,172$ 0.0% 85.3% 14.7% -$ 124,702$ 21,470$ Infrastructure 15,580,889 0.0% 85.3% 14.7% - 13,292,369 2,288,520 Vehicle 85,324 0.0% 85.3% 15.5% - 72,791 12,532 Subtotal: City of Colton Collection System 15,812,384$ 0.0% 85.3% 14.7% -$ 13,489,862$ 2,322,522$ City of Colton Treatment Plant:
Buildings 38,062$ 0.0% 86.5% 13.5% - 32,912$ 5,150$ Equipment 1,905,999 0.0% 86.5% 13.5% - 1,648,111 257,889 Infrastructure 50,290,644 0.0% 86.5% 13.5% - 43,486,139 6,804,505 Land Improvement 132,649 0.0% 86.5% 13.5% - 114,701 17,948 Subtotal: City of Colton Treatment Plant 52,367,354$ 0.0% 86.5% 13.5% -$ 45,281,862$ 7,085,491$ Total: Capital Facilities & Equipment 68,179,738$ 0.0% 86.2% 13.8% -$ 58,771,725$ 9,408,013$
1. The source of the original asset cost and depreciation to date: Fixed Assets - Sewer_NBS.
2. Cost basis for consideration is calculated as replication value less accumulated depreciation.
3. Based on proportionate allocation between existing and future users.
Facility / Equipment Category1 System Buy-In
Cost Basis2
Allocation Basis (%)3 Distribution of Cost Basis ($)
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 10 of 16
2.c
Packet Pg. 89
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Allocation of Cash Reserves and Outstanding Debt to Existing and Future Services (Adjustments to Cost Basis) TABLE 13
ALLOCATION OF DEBT TO EXISTING AND FUTURE USERS:
Step 1: Allocate Debt to Collection System and Wastewater Treatment Plant Exclude from
Analysis
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
Exclude from
Analysis
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
2000 Wastewater Revenue Bonds Refinance 2017 ($9,347,003)1 4,927,869$ 0.0% 23.2% 76.8% 100.0% -$ 1, 142,881$ 3,784,987$ 4,927,869$ SRF Loan - RIX Full Scale Plant2 930,565$ 0.0% 23.2% 76.8% 100.0% -$ 215, 819$ 714,747$ 930,565$ 1998 SRF Loan - WWTP Expansion ($8,114,108)3 552,560$ 0.0% 0.0% 100.0% 100.0% -$ -$ 552, 560$ 552,560$ Total 6,410,994$ 0.0% 21.2% 78.8% 100.0% -$ 1, 358,700$ 5,052,294$ 6,410,994$
1. Source file: 2000 WW Bonds Refinance plus $7M Loan Amortization Schedule.pdf
2. Source file: Colton Installment Sale Agreement 2017 Tax Certificate (current refunding and new money) 4840-6255-1621
3. Source file: Colton City of - Project No. 4251-110 - Amortization -WW.pdf TABLE 14
ALLOCATION OF DEBT TO EXISTING AND FUTURE USERS:
Step 2: Allocate Debt to Existing and Future Users
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
2000 Wastewater Revenue Bonds Refinance 2017
Colton Collection System 1,142,881$ -$ 1, 142,881$ 0.0% 85.3% 14.7% -$ 975, 015$ 167,866$ 1,142,881$ Treatment Plant -$ 3, 784,987$ 3,784,987$ 0.0% 86.5% 13.5% -$ 3, 272,865$ 512,122$ 3,784,987$ SRF Loan - RIX Full Scale Plant
Colton Collection System 215,819$ -$ 215, 819$ 0.0% 85.3% 14.7% -$ 184, 119$ 31,699$ 215,819$ Treatment Plant -$ 714, 747$ 714,747$ 0.0% 86.5% 13.5% -$ 618, 039$ 96,708$ 714,747$ SRF Loan Program #1
Colton Collection System -$ -$ -$ 0. 0% 85.3% 14.7% -$ -$ -$ -$ Treatment Plant -$ 552, 560$ 552,560$ 0.0% 86.5% 13.5% -$ 477, 797$ 74,763$ 552,560$ Total 1,358,700$ 5,052,294$ 6,410,994$ 0.0% 86.2% 13.8% -$ 5, 527,835$ 883,159$ 6,410,994$
1. A credit is given in the Capacity Charge calculation for outstanding principal since it is assumed Subtotal: City of Colton Collection System -$ 1, 159,134$ 199,566$ 1,358,700$ that the value of assets funded is represented in Exhibit 2 (Existing Assets). Subtotal: City of Colton Treatment Plant -$ 4, 368,701$ 683,594$ 5,052,294$ -$ -$ -$ -$
TABLE 15
ALLOCATION OF CASH RESERVES TO EXISTING AND FUTURE USERS:
Step 1: Determine Allocation Basis for City of Colton Cash Reserves System Buy-In
Cost Basis2
% Allocation to
Collection vs.
Treatment
City of Colton Collection System 15,812,384$ 23.2% City of Colton Treatment Plant 52,367,354$ 76.8%
Total 68,179,738$ 100.0%
1. Cash Reserves for Colton are allocated to system components based upon percentage of total system buy in, since cash is used to support systems.
2. Allocation of existing asset values to Collection vs. Treatment is per Exhibit 2 (Summary of Existing Assets).
Allocation of Existing Asset Values to
Collection System and Treatment Plant1
TotalOutstanding Principal Allocation
to Collection System and Treatment Plant1
Outstanding Principal Allocation
to Existing and Future Users1 Total
% Allocation $ - Allocation$ - Allocation
Total
Amount
Outstanding
(as of FY '22/23)
% Allocation
Total
$ - Allocation
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 11 of 16
2.c
Packet Pg. 90
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Allocation of Cash Reserves and Outstanding Debt to Existing and Future Services (Adjustments to Cost Basis) TABLE 16
ALLOCATION OF CASH RESERVES TO EXISTING AND FUTURE USERS:
Step 2: Allocate Cash Balances to Collection Systems and Treatment Plant City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
City of Colton Cash Reserves1:
1000-000 CASH IN BANKS2 9,337,312$ 23.2% 76.8% 2,165,528$ 7,171,784$ 1000-005 CASH IN BANKS3 405,704$ 0.0% 100.0% -$ 405, 704$ 1090-000 CASH WITH FISCAL AGENT4 26$ 23. 2% 76.8% 6$ 20$ Total Beginning Cash 9,743,043$ 22.2% 77.8% 2,165,535$ 7,577,508$
1. From the City's trial balance as of July 1, 2022. Source file: 522-Sewer TrialBal-Jul22.pdf
2. Cash balance in Account No. 1000-000 is allocated to the Collection System and Wastewater Treatment Plant based on distribution of existing system assets to each component.
3. Cash balance in Account No. 1000-005 is allocated to the Collection System and Wastewater Treatment Plant based on the Outstanding Principal allocation to each for the SRF Loan Program #1, b
ecause it is the debt reserve for this loan (confirmed via email with City staff 7/19/2017).
4. Cash balance in Account No. 1090-005 is allocated to the Collection System and Wastewater Treatment Plant based on the Outstanding Principal allocation to each system component for the bonds outstanding, b
ecause it is the debt reserve for this bond issue (confirmed via email with City staff 7/19/2017).
TABLE 17
ALLOCATION OF CASH RESERVES TO EXISTING AND FUTURE USERS:
Step 3: Allocate Cash Balances to Existing and Future Users City of Colton
Collection
System
City of Colton
Wastewater
Treatment
Plant
Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
City of Colton Cash Reserves:
1000-000 CASH IN BANKS
Colton Collection System 2,165,528$ -$ 2, 165,528$ 0.0% 85.3% 14.7% -$ 1, 847,456$ 318,073$ 2,165,528$ Treatment Plant - 7,171,784 7,171,784 0.0% 86.5% 13.5% - 6,201,415 970,368 7,171,784 1000-005 CASH IN BANKS
Colton Collection System - - - 0.0% 85.3% 14.7% - - - - Treatment Plant - 405,704 405,704 0.0% 86.5% 13.5% - 350,811 54,893 405,704 1090-000 CASH WITH FISCAL AGENT
Colton Collection System 6 - 6 0.0% 85.3% 14.7% - 5 1 6 Treatment Plant - 20 20 0.0% 86.5% 13.5% - 17 3 20
Total Beginning Cash 2,165,535$ 7,577,508$ 9,743,043$ 0.0% 86.2% 13.8% -$ 8, 399,705$ 1,343,338$ 9,743,043$ Subtotal: City of Colton Collection System -$ 1, 847,461$ 318,074$ 2,165,535$
1. Cash Reserves are allocated to existing and future services based on projected growth in the system. Subtotal: City of Colton Treatment Plant -$ 6, 552,244$ 1,025,264$ 7,577,508$ Cash Reserves Beginning Cash
TotalCash Reserves Total
% Allocation1 $ - Allocation
% Allocation $ - Allocation
$ - Allocation
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 12 of 16
2.c
Packet Pg. 91
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Planned Capital Facilities and Equipment (System Development) TABLE 20
Capital Projects Summary - Near Term vs. Long Term Costs Total Near Term
(2025- 2029)
Long Term
(2030 - 2042)
City of Colton Master Plan Capital Projects (Collection System) Capacity Related
Gravity Mains 5,853,000$ 5,528,000$ 325,000$ Lift Stations and Force Mains 200,000 200,000 - Rehabilitation Related
Pipelines 40,846,000 7,458,571 33,387,429 Rehab Projects from Condition Assessment 5,409,000 2,550,429 2,858,571 Developer Specific
Gravity Mains 4,005,000 572,143 3,432,857 Lift Stations and Force Mains 3,804,000 543,429 3,260,571 Other
Wet Weather Flow Monitoring 40,000 40,000 - Water Tank Rehabilitation 220,000 220,000 - Subtotal: Collection System Master Plan Projects 60,377,000$ 17,112,572$ 43,264,428$ City of Colton Five-Year Capital Improvement Program Costs Collection System1 12,500,000$ 11,000,000$ 1,500,000$ Treatment Plant 6,500,000$ 6,500,000$ -$ Water Reclamation Plant 75,158,588 28,916,500 46,242,088 Subtotal: City of Colton Five-Year CIP Costs 94,158,588$ 46,416,500$ 47,742,088$ Total Capital Facilities and Equipment 154,535,588$ 63,529,072$ 91,006,516$
1. It is assumed that this project is included in the Master Plan projects (pipelines and/or gravity mains) therefore it is excluded from the capacity charge cost basis here.
System Development Cost Basis
Facility / Equipment
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 13 of 16
2.c
Packet Pg. 92
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Planned Capital Facilities and Equipment (System Development) TABLE 21
Capital Projects Summary - Near Term Costs Allocated to Capacity Charge Exclude from
Analysis
Current
Customers
Future
Customers
Exclude from
Analysis
Current
Customers
Future
Customers
City of Colton Master Plan Capital Projects (Collection System) Capacity Related
Gravity Mains 5,528,000$ 0.0% 63.5% 36.5% -$ 3,513,000$ 2,015,000$ Lift Stations and Force Mains 200,000 0.0% 80.5% 19.5% - 161,000 39,000 Rehabilitation Related
Pipelines 7,458,571 0.0% 100.0% 0.0% - 7,458,571 - Rehab Projects from Condition Assessment 2,550,429 0.0% 100.0% 0.0% - 2,550,429 - Developer Specific2
Gravity Mains 572,143 0.0% 25.0% 75.0% - 143,036 429,107 Lift Stations and Force Mains 543,429 0.0% 52.1% 47.9% - 283,129 260,300 Other
Wet Weather Flow Monitoring 40,000 0.0% 100.0% 0.0% - 40,000 - Water Tank Rehabilitation 220,000 0.0% 100.0% 0.0% - 220,000 - Subtotal: Collection System Master Plan Projects 17,112,572$ 0.0% 84.0% 16.0% -$ 14,369,165$ 2,743,407$ City of Colton Five-Year Capital Improvement Program Costs Collection System3 11,000,000$ 0.0% 100.0% 0.0% -$ 11,000,000$ -$ Treatment Plant 6,500,000$ 0.0% 94.5% 5.5% - 6,143,770 356,230 Water Reclamation Plant 28,916,500 0.0% 86.5% 13.5% - 25,003,993 3,912,507 Subtotal: City of Colton Five-Year CIP Costs 46,416,500$ 0.0% 90.8% 9.2% -$ 42,147,763$ 4,268,737$ Total Capital Facilities and Equipment 63,529,072$ 0.0% 89.0% 11.0% -$ 56,516,928$ 7,012,144$
1. Consists of near term projects planned through 2029.
2. Developer specific projects are excluded from the capacity charge calculation.
3. It is assumed that this project is included in the Master Plan projects (pipelines and/or gravity mains) therefore it is excluded from the capacity charge cost basis here.
Distribution of Cost Basis ($)
Facility / Equipment
System
Development
Cost Basis1
% Allocation
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 14 of 16
2.c
Packet Pg. 93
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Unit Cost Calculation
TABLE 22
Summary of New Customers
Projected New Customers to Each System Component
City of Colton
Collection System
Addt'l. EDUs
City of Colton
Wastewater
Treatment Plant
Addt'l. EDUs
Total Future Customers, in Equivalent Dwelling Units (EDU's)1 3,014 3,562
1. Refer to Tables 9-10 for growth projections.
TABLE 23
Development of Capacity Charge Cost Basis
City of Colton
Collection System
City of Colton
Wastewater
Treatment Plant
System Asset Values Allocated to New Development
Existing System Buy-In1 2,322,522$ 7,085,491$ 9,408,013$ Future System Expansion (Master Plan)2 8,538,630 - 8,538,630 Future System Expansion (City's 5-Year CIP)3 - 1,054,206 1,054,206 Total: Existing & Future System Costs 10,861,152$ 8,139,697$ 19,000,849$ Adjustments to Cost Basis:
Cash Reserves4 318,074$ 1,025,264$ 1,343,338$ Outstanding Long-Term Debt (Principal) Allocated to Future Users5 (199,566) (683,594) (883,159) Total: Adjustments to Cost Basis 118,508$ 341,671$ 460,178$ Total Adjusted Cost Basis for New Development 10,979,659$ 8,481,368$ 19,461,027$
1. See Table 12 for detail related to existing system assets.
2. See Table 18 for detail related to master plan projects.
3. See Table 19 for City's planned capital improvements.
4. See Tables 15-17 for detail related to cash reserves.
5. See Tables 13-14 for detail related to outstanding debt.
TABLE 24
Development of Capacity Charge Per EDU, for Each System Component Summary of Maximum Capacity Charge Calculation
for Each System Component
City of Colton
Collection System
City of Colton
Wastewater
Treatment Plant
Total Adjusted System Cost Basis for New Development 10,979,659$ 8,481,368$ Total Future EDU's 3,014 3,562
Maximum Base Capacity Charge Per EDU $3,643 $2,381
System Asset Values Allocated to Future Development Total Adjusted System Cost Basis
Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 15 of 16
2.c
Packet Pg. 94
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
CITY OF COLTON
SEWER CAPACITY CHARGE STUDY
Sewer Capacity Charge Calculation
TABLE 25
Sewer Capacity Charges
Capacity Charges Per EDU
City of Colton Collection System $3,643
City of Colton Treatment Plant $2,381
TABLE 26
Per EDU Fee Breakdown - City of Colton
Calculation Factors $/EDU Flow (gpd) BOD (Mg/l) TSS (Mg/l) Capacity Charge, Collection + Treatment ($/EDU) 6,024$
Standard EDU (per SFR)1 -- 263 gpd 250 Mg/l 250 Mg/l
Proportional EDU's2 1.00 0.60 0.20 0.20 Fee/Constituent 6,024$ 3,614$ 1,205$ 1,205$ Total Capacity Charge per EDU
1. Standard EDU flow assumes 75 gpcd, with 3.5 persons/EDU, per Tables 7-9.
2. Proportional EDU breakdown assumes 60% Flow, 20% BOD and 20% TSS.
Table 27
Calculation of Capacity Charge for Non-SFR Customers, City of Colton Calculation Factor $/EDU Flow (gpd) BOD (Mg/l) TSS (Mg/l) Capacity Charge ($/EDU) A 6,024$
Standard EDU Effluent (per SFR) B 263 gpd 263 gpd 250 Mg/l 250 Mg/l Non-SFR Effluent Values1 C -- 525 gpd 375 Mg/l 375 Mg/l Single-Constituent EDU's (= C/B) D -- 2.00 1.50 1.50 Proportional EDU's2 E 1.00 0.60 0.20 0.20 Calculated Non-SFR EDU's
Flow Calc (=D*E)
BOD/TSS Calc (=D*E*D (Flow))
F -- 1.20 0.60 0.60 Total EDU's --
Calculated Fee/Constituent (=F*A) G $6,024 $7,229 $3,614 $3,614 Total Non-SFR Capacity Charge (=sum of G for Flow, BOD, TSS)
1. Assumes flow is two times the flow for one EDU, and strength is 50% greater than typical (residential) levels.
2. Proportional EDU breakdown assumes 60% Flow, 20% BOD and 20% TSS. $6,024
$14,457
2.40 Prepared by NBS
Web: www.nbsgov.com | Toll-Free: 800.676.7516 Page 16 of 16
2.c
Packet Pg. 95
Attachment: Colton Capacity Fee Report_Water and Wastewater_FINALpdf (4844 : W/WW Capacity Fees)
ITEM NO. 3
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: HEIDI DURON, DEVELOPMENT SERVICES DIRECTOR SUBJECT: APPROVE AND ADOPT A RESOLUTION TO APPROVE SUMMARY
VACATION OF CITY PUBLIC RIGHT OF WAY AND APPROVE
AND ADOPT A RESOLUTION APPROVING THE DECLARATION
OF CITY “EXEMPT SURPLUS LAND” TO PERMIT
DISPOSITION/SALE OF REAL PROPERTY – 910 HERT STREET,
RESOLUTION NO R-24-25 & R-25-25.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
1. Approve Resolution No. R-24-25 summarily vacating the subject parcel at 910 Hert St. as public right of way pursuant to California Streets and Highways Code sections 8330 et. seq.
2. Approve Resolution No. R-25-25 declaring the subject parcel “exempt surplus land” pursuant to California Government Code sections 54220 et. seq., thereby authorizing the City to move forward with negotiating a disposition/sale of the parcel.
BACKGROUND
The City of Colton owns a small parcel of land located at 910 Hert Street. The land is a remainder parcel that resulted after the construction of La Cadena Drive in the vicinity. La Cadena Drive and Hert St., the two neighboring streets, are improved to their full operational widths per the City’s General Plan, and this parcel is not needed for any further street expansion purposes. It is, therefore, “surplus”. The parcel is approximately 1/3 acre in size. A map of the parcel is attached to this report as Attachment “1”.
Although no agreement has been reached and no application has yet been filed, the owner of the adjacent property to the northwest has informed the City that they intend to develop their site for 3 Packet Pg. 96
Staff Report to the Mayor and City Council
Hert Street Summary Vacation and Declaration of Surplus Land April 15, 2025
multi-family housing. The owner has approached the City expressing an interest in possibly purchasing the City’s parcel and incorporating it into the proposed housing project. Due to its limited size and location, Staff is aware of no other practical purpose for this remainder parcel and is generally supportive of this project and approach. Staff is therefore bringing this matter to the Council to begin the process for sale/disposal of this parcel.
Because the parcel is also currently public street right of way, the City Council must actually take two actions this evening to begin the process for disposal of this parcel: The Council must both vacate the parcel as public right of way and must also declare the parcel as “exempt surplus land”.
ISSUES/ANALYSIS
Prior Planning Commission Action:
Before the City Council may summarily vacate a right of way or dispose of a surplus City parcel, California Government Code section 65402 requires the Planning Commission to make written findings that the proposed vacation and disposal of the parcel is consistent with the City’s General Plan. On March 11, 2025, the Colton Planning Commission held a duly noticed public meeting and adopted Resolution No. R -03-25 finding that the proposed summary vacation and surplus property declaration of the right of way parcel located at 910 Hert St. is consistent with the Colton General Plan and directed staff to report the findings of the Planning Commission to the Colton City Council. Resolution No. R-03-25 is attached to this Staff report.
Summary Vacation:
Pursuant to California Streets and Highways Code section 8334(a), after the Planning Commission has made its findings, the City Council may summarily vacate an excess public right-of-way not required for street or highway purposes. As noted above, the two neighboring streets have already been developed to their maximum street widths per the City’s General Plan, and the parcel is not necessary for street or highway purposes.
Staff notified all known local utility companies of the proposed summary vacation. No utility facilities or easements are known to exist in or on the parcel and all public utilities approved the requested summary vacation with no reservations by citing no facilities in the area.
Therefore, the City Council may dispense with a formal street vacation procedure and summarily vacate this parcel via attached Resolution No. R-24-25.
Surplus Land Declaration:
The California Surplus Land Act (Government Code Section 54220 et seq.) (the “Act”) requires all local agencies to prioritize affordable housing, as well as parks and open space, when 3 Packet Pg. 97
Staff Report to the Mayor and City Council
Hert Street Summary Vacation and Declaration of Surplus Land April 15, 2025
disposing of “surplus land.” The Legislature updated the Act significantly in 2019 to expand its requirements. Before a local agency may dispose of land that is no longer necessary for its use, the land must be declared either "surplus land" or "exempt surplus land," as supported by written findings.
For “surplus land,” the City must normally go through a formal process to offer the land to qualifying affordable housing, open space, and other entities and negotiate with responsive parties first before selling the land to another party. However, the Act contains exemptions for certain types of land (“exempt surplus land”) where this formal process does not apply.
One such exemption, pursuant to section 54221(f)(1)(B), applies to land that (i) is less than one - half acre in area, and (ii) is not contiguous to land owned by a state or local agency that is used for open-space or low - and moderate-income housing purposes. The City’s parcel qualifies for this exemption under the Act because it is less than one -half acre in area and is not contiguous to land owned by a state or local agency that is used for open -space or low - and moderate-income housing purposes.
Another such exemption, pursuant to section 54221(f)(1)(E), applies to land that is a former street right-of-way or easement, and is conveyed to an owner of adjacent property. The parcel also qualifies for this exemption under the Act because the parcel is former right -of-way and because the City desires to transfer the parcel to an adjacent property owner.
Adoption of the attached Resolution No. R -25-25 would declare the parcel as “exempt surplus land” pursuant to both of the aforementioned exemptions.
Additionally, under the Department of Housing and Community Development’s (“HCD”) Surplus Land Act Guidelines (“Guidelines”), which are promulgated pursuant to the Surplus Land Act, the City must submit the adopted Resolution to HCD at least 30 days prior to disposal so that HCD can review the exemption declaration. Resolution No. R -25-25 also authorizes this HCD submittal.
FISCAL IMPACTS
None associated with this action. If the parcel is ultimately negotiated and sold to the neighboring property owner, the City will receive the proceeds of the sale.
ENVIRONMENTAL IMPACTS
Pursuant to the California Environmental Quality Act (Public Resources Code Section 21000 et seq.) (“CEQA”), City staff recommends that the Council find that the summary vacation of the parcel as right of way, the designation of the parcel as exempt surplus land and authorization for the City Manager to comply with the summary vacation law and Surplus Land Act do not qualify as a “project” as defined in State CEQA Guidelines section 15378. First, Section 15378 defines a 3 Packet Pg. 98
Staff Report to the Mayor and City Council
Hert Street Summary Vacation and Declaration of Surplus Land April 15, 2025
project as an activity that “has a potential for resulting in either a direct physical change in the environment, or a reasonably foreseeable indirect physical change in the environment.” (State CEQA Guidelines, § 15378(a).) Here, the action is to merely vacate the right of way and declare the parcel as “exempt surplus land”, which will not result in either a direct physical change in the environment or a reasonably foreseeable indirect physical change in the environment.
Accordingly, the action is not a “project” subject to CEQA. (State CEQA Guidelines, § 15060(c).) Second, Section 15378 explicitly excludes from its definition of “project” the following: “organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.” (State CEQA Guidelines, § 15378(b)(5).) The actions to summarily vacate as right of way and designate the parcel as “exempt surplus land” constitutes an organizational or administrative activity that will not result in a physical change in the environment, and it therefore is not subject to CEQA. Further, the Resolutions do not constitute a binding commitment to develop any particular project or any particular use of the parcel.
ALTERNATIVES
Provide alternative direction to staff.
ATTACHMENT
1. Hert Property - Lot Description and Plan
2. R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St.
3. R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St.
4. Attachment 2_PC Resolution R-03-25_DAP25-0009
3 Packet Pg. 99
3.a
Packet Pg. 100
Attachment: Hert Property - Lot Description and Plan (4885 : Hert Street Summary Vacation and Declaration of Surplus Land)
3.a
Packet Pg. 101
Attachment: Hert Property - Lot Description and Plan (4885 : Hert Street Summary Vacation and Declaration of Surplus Land)
3.a
Packet Pg. 102
Attachment: Hert Property - Lot Description and Plan (4885 : Hert Street Summary Vacation and Declaration of Surplus Land) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
RESOLUTION NO. R-24-25
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COLTON,
CALIFORNIA, APPROVING T HE SUMMARY VACATION OF A CITY - OWNED RIGHT -OF-WAY PARCEL LOCATED AT 910 HERT STREET,
PURSUANT TO CALIFORNIA STREETS AND HIGHWAYS CODE
SECTIONS 8330 ET. SEQ.
THE CITY COUNCIL FINDS AND DETERMINES AS FOLLOWS:
A. The City proposes to summarily vacate and declare as “exempt surplus land” a parcel of City-owned right-of-way property that is approximately 15,200 square feet in size (0.35 acres) and is located at 910 Hert Street; and
B. Pursuant to California Streets and Highways Code section 8334(a), the City Council may summarily vacate an excess right-of-way of a street or highway not required for street or highway purposes; and
C. The two neighboring streets (Hert St. and La Cadena Drive) have already been developed to their maximum street widths per the City’s General Plan, t he property is not necessary for street or highway purposes and the City has been requested to negotiate a sale of it to the neighboring property owner to the north for development of a potential housing project.
D. This summary vacation is being conducted pursuant to Sections 8330 et. seq. of California Streets and Highways Code, said right of way property being described in attached Exhibit “A”, within the City of Colton, Riverside County, State of California; and
E. In accordance with Government Code Section 65402, on March 11, 2025, the Colton Planning Commission adopted a resolution noting that the proposed summary vacation and exempt surplus property declaration of the right of way located at 910 Hert St. is consistent with the Colton General Plan and directed staff to report the findings of the Planning Commission made in Planning Commission Resolution No. R -03-25 to the Colton City Council; and
F. On April 15 , 2025, the Colton City Council h eld a regularly scheduled meeting where all interested persons had an opportunity to appear and to present testimony and evidence regarding the matter of the proposed summary vacation; and
G. Staff have notified all known local utility companies of the proposed summary vacation of 910 Hert St.; and
H. No utility facilities or easements are known to exist in the area being summarily vacated with this action and all public utilities approved the requested summary vacation with no reservations by citing no facilities in the area; and
I. Pursuant to the California Environmental Quality Act (Public Resources Code Section 21000 et seq.) (“CEQA”), the City Council finds that the mere summary vacation
3.b
Packet Pg. 103
Attachment: R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary Vacation and 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 2 -
of the subject property does not qualify as a “project” as defined in State CEQA Guidelines section 15378. First, Section 15378 defines a project as an activity that “has a potential for resulting in either a direct physical change in the environment, or a reasonably foreseeable indirect physical change in the environment.” (State CEQA Guidelines, § 15378(a).) Here, the action is to summarily vacate the subject property and potentially sell it to the neighboring owner, which will not result in either a di rect physical change in the environment or a reasonably foreseeable indirect physical change in the environment.
Accordingly, the action is not a “project” subject to CEQA. (State CEQA Guidelines, § 15060(c).) Second, Section 15378 explicitly excludes fro m its definition of “project” the following: “organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.” (State CEQA Guidelines, § 15378(b)(5).) The action to summarily vacat e and sell the subject property constitutes an organizational or administrative activity that will not result in a physical change in the environment, and it therefore is not subject to CEQA. Further, this Resolution does not constitute a binding commitment to develop any particular project or any particular use of the subject property.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF COLTON AS FOLLOWS:
SECTION 1. That the findings and determinations reflected above are true and correct and are incorporated by this reference herein as the cause and foundation for the action taken by and through this Resolution.
SECTION 2. In accordance with Streets and Highways Code sections 8330 et. seq., the City Council finds that the right of way property located at 910 Hert St., between Hert St. and La Cadena Drive, said property being described in attached Exhibit “A”, within the City of Colton, Riverside County, State of California, is unnecessary for present or prospective street or highway purposes, and hereby approves the summary vacation of the same.
SECTION 3. If any section, subsection, paragraph, sentence, clause or phrase of this Resolution is declared by a court of competent jurisdiction to be unconstitutional or otherwise invalid, such decision shall not affect the validity of the remaining portions of this Resolution.
SECTION 4. The City Clerk shall cause a certified copy of this resolution to be recorded in the Office of the San Bernardino County Assessor-Recorder-Clerk, attested by the Clerk under seal.
PASSED, APPROVED, AND ADOPTED this 15th day of April, 2025.
Frank Navarro, Mayor
ATTEST:
Isaac Suchil, City Clerk
3.b
Packet Pg. 104
Attachment: R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary Vacation and 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 3 -
3.b
Packet Pg. 105
Attachment: R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary Vacation and 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 4 -
I hereby certify that the foregoing is a true copy of a Resolution adopted by the City Council of the City of Colton at a meeting held on April 15, 2025, by the following vote of the City Council:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________________
Isaac Suchil, City Clerk
3.b
Packet Pg. 106
Attachment: R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary Vacation and 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 5 -
EXHIBIT A
Plat and Legal Description
(910 Hert St.)
[attached behind this page]
3.b
Packet Pg. 107
Attachment: R-24-25 Approving Summary Vacation of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary Vacation and 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
RESOLUTION NO. R-25-25
RESOLUTION OF THE CITY COUNCIL OF CITY OF COLTON
DECLARING PURSUANT TO GOVERNMENT CODE SECTION 54221 THAT REAL PROPERTY OWNED BY THE CITY LOCATED AT 910 HERT ST. IS
EXEMPT SURPLUS LAND, AND FINDING THAT SUCH DECLARATION IS
NOT A PROJECT SUBJECT TO ENVIRONMENTAL REVIEW UNDER THE
CALIFORNIA ENVIRONMENTAL QUALITY ACT
THE CITY COUNCIL FINDS AND DETERMINES AS FOLLOWS:
A. The City of Colton (the “City”) is the owner in fee simple of that certain real property described in attached Exhibit “A”, attached hereto and incorporated herein, which property is approximately 15,200 square feet in size (0.35 acres) and is located at 910 Hert Street within City of Colton (“Property”); and
B. The Property is less than one half acre in area (21,780 square feet) and it is not contiguous to land owned by a state or local agency that is used for open-space or low- and moderate-income housing purposes; and
C. The Property is also former right-of-way; and
D. The City no longer has any use for the Property; and
E. The Surplus Land Act, Government Code sections 54220 et seq. (as amended, the “Act”), applies when a local agency disposes of “surplus land,” as that term is defined in Government Code section 54221; and
F. The Property is “surplus land” under the Act, because it is land owned in fee simple by the City for which the City Council will take formal action (in the form of adoption of this resolution) in a regular public meeting declaring that the land is surplus and is not necessary for the City’s use; and
G. The Property may be declared “exempt surplus land” if it is less than one -half acre in area and it is not contiguous to state or local agency property used for open-space or low- or moderate-income housing (Government Code section 54221(f)(1)(B)); and
H. Here the Property is less than one-half acre in area and is not contiguous to state or local agency property used for open-space or low- or moderate-income housing; and
I. The Property may also be declared “exempt surplus land” if it is a former right-of- way and is conveyed to an owner of adjacent property (Government Code section 54221(f)(1)(E)); and
J. The Property is former right -of-way and the City desires to convey it to the owner of adjacent property to the northwest; and
3.c
Packet Pg. 108
Attachment: R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 2 -
K. None of the characteristics listed under Government Code section 54221(f)(2) apply to the Property.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF COLTON AS FOLLOWS:
SECTION 1. That the findings and determinations reflected above are true and correct and are incorporated by this reference herein as the cause and foundation for the action taken by and through this Resolution.
SECTION 2. The City Council hereby finds that (i) the Property is no longer necessary for the City’s use, (ii) the Property is smaller than one-half acre in area because it is approximately 15,200 square feet in area, and (iii) the Property is not contiguous to land owned by a state or local agency that is used for open-space or low- and moderate-income housing purposes. Furthermore, the City Council hereby finds that (i) the Property is former right -of-way and that (ii) City desires to transfer the Property to an owner of adjacent property. Finally, none of the characteristics listed under Government Code section 54221(f)(2) apply to the Property.
SECTION 3. The City Council therefore declares that the Property is “exempt surplus land ” pursuant to section 54221(f)(1)(B) of the Act and pursuant to section 54221(f)(1)(E) of the Act.
SECTION 4. Pursuant to the California Environmental Quality Act (Public Resources Code Section 21000 et seq.) (“CEQA”), the City Council finds that the mere designation of the Property as “exempt surplus land” and authorization for the City Manager to comply with the Surplus Land Act do not qualify as a “project” as defined in State CEQA Guidelines section 15378. First, Section 15378 defines a project as an activity that “has a potential for resulting in either a direct physical change in the environment, or a reason ably foreseeable indirect physical change in the environment.” (State CEQA Guidelines, § 15378(a).) Here, the action is to declare the Property as “exempt surplus land”, which will not result in either a direct physical change in the environment or a rea sonably foreseeable indirect physical change in the environment.
Accordingly, the action is not a “project” subject to CEQA. (State CEQA Guidelines, § 15060(c).) Second, Section 15378 explicitly excludes from its definition of “project” the following:
“organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.” (State CEQA Guidelines, § 15378(b)(5).) The action to designate the Property as “exempt surplus land” constitutes an organizational or administrative activity that will not result in a physical change in the environment, and it therefore is not subject to CEQA. Further, the Resolution does not constitute a binding commitment to develop any particular project or any particular use of the Property.
SECTION 5. The City Manager or designee is hereby authorized and directed to send a copy of this Resolution to the California Department of Housing and Community Development in accordance with the requirements of Section 400(e) of the Act’s Guidelines.
SECTION 6. If any section, subsection, paragraph, sentence, clause or phrase of this Resolution is declared by a court of competent jurisdiction to be unconstitutional or otherwise invalid, such decision shall not affect the validity of the remaining portions of this Resolution.
3.c
Packet Pg. 109
Attachment: R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 3 -
SECTION 7. The City Clerk shall cause a certified copy of this resolution to be recorded in the Office of the San Bernardino County Assessor-Recorder-Clerk, attested by the Clerk under seal.
PASSED, APPROVED, AND ADOPTED this 15th day of April, 2025.
Frank Navarro, Mayor
ATTEST:
Isaac Suchil, City Clerk
3.c
Packet Pg. 110
Attachment: R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 4 -
I hereby certify that the foregoing is a true copy of a Resolution adopted by the City Council of the City of Colton at a meeting held on April 15, 2025, by the following vote of the City Council:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________________
Isaac Suchil, City Clerk
3.c
Packet Pg. 111
Attachment: R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 5 -
EXHIBIT A
Plat and Legal Description
(910 Hert St.)
[attached behind this page]
3.c
Packet Pg. 112
Attachment: R-25-25 Approving Surplus Property Declaration of Excess Street Right of Way - 910 Hert St. (4885 : Hert Street Summary 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
RESOLUTION NO. R-03-25
A RESOLUTION OF THE PLANNING COMMISSION OF THE CITY OF
COLTON, CALIFORNIA, FINDING THAT THE SUMMARY VACATION
AND POTENTIAL SALE/DISPOSITION OF A CITY -OWNED RIGHT -OF- WAY PARCEL LOCATED AT 910 HER T STREET IS CONSISTENT WITH THE CITY OF COLTON GENERAL PLAN.
THE PLANNING COMMISSION FINDS AND DETERMINES AS FOLLOWS:
A. The City proposes to summarily vacate and declare as surplus a parcel of City - owned right-of-way property that is approximately 15,200 square feet in size (0.35 acres) and is located at 910 Hert Street.
B. The property is not necessary for future street or highway purposes and the City has been requested to negotiate a sale of it to the neighboring property owner to the north for development of a potential housing project.
C. The summary vacation would be conducted pursuant to Sections 8330 et. seq. of California Streets and Highways Code, said right of way property being described in attached Exhibit “A”, within the City of Colton, Riverside County, State of California, and the City would also declare the property surplus under Section s 54220 et seq. of the California Government Code.
D. California Government Code Section 65402(a) provides that if a general plan or part thereof has been adopted, then no real property shall be acquired by dedication or otherwise for street, square, park or other public purposes, and no real property shall be disposed of, no street shall be vacated or abandoned, and no public building or structure shall be constructed or authorized, if the adopted general plan or part thereof applies thereto, until the location, purpose and extent of such acquisition or dispo sition, such street vacation or abandonment, or such public building or structure have been submitted to and reported upon by the Planning Commission as to conformity with said adopted general plan or part thereof, and that the Planning Commission shall render its report as to conformity with said adopted general plan or part thereof within forty (40) days after the matter was submitted to it, or such longer period of time as may be designated by the City Council
E. On March 11, 2025, the Colton Planning Commission held a regularly scheduled meeting and reviewed the proposed summary vacation and disposition of the subject property and found that this was consistent with the 2013 Colton General Plan, as amended in 2016.
F. Pursuant to the California Environmental Quality Act (Public Resources Code Section 21000 et seq.) (“CEQA”), the Planning Commission finds that the mere summary vacation and potential disposition of the subject property do not qualify as a “project” as defined in State CEQA Guidelines section 15378. First, Section 15378 defines a project as an activity that “has a potential for resulting in either a direct physical change in the environment, or a reasonably foreseeable indirect physical change in the enviro nment.” (State CEQA Guidelines, § 15378(a).) Here, the action is to summarily vacate the subject
3.d
Packet Pg. 113
Attachment: Attachment 2_PC Resolution R-03-25_DAP25-0009 (4885 : Hert Street Summary Vacation and Declaration of Surplus Land) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 2 -
property and potentially sell it to the neighboring owner, which will not result in either a direct physical change in the environment or a reasonably foreseeable indirect physical change in the environment. Accordingly, the action is not a “project” subje ct to CEQA. (State CEQA Guidelines, § 15060(c).) Second, Section 15378 explicitly excludes from its definition of “project” the following: “organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.” (State CEQA Guidelines, § 15378(b)(5).) The action to summarily vacate and sell the subject property constitutes an organizational or administrative activity that will not result in a physical change in the environment, and it the refore is not subject to CEQA. Further, this Resolution does not constitute a binding commitment to develop any particular project or any particular use of the subject property.
THE PLANNING COMMISSION RESOLVES:
SECTION 1. That the findings and determinations reflected above are true and correct and are incorporated by this reference herein as the cause and foundation for the action taken by and through this Resolution, the Planning Commission hereby finds that:
1. Goal LU-18: Revitalize south Colton as a healthy, vibrant community with quality housing and commercial and community services that meet residents’ needs in that, the newly created lot will allow for vacant corner lot to be developed with a residential project.
2. Policy LU‐18.3: Use City economic development programs to attract neighborhood‐serving uses to south Colton that meet residents’ needs in that. removing vacant unmaintained area to be developed with a residential project; thereby, part of a program to attract neighborhood serving uses to South Colton.
3. Policy LU‐18.2: Encourage and facilitate property maintenance and rehabilitation to improve neighborhood conditions in that, removal of the vacant unmaintained corner lot to be rehabilitated with a future development.
SECTION 2. Local public utility companies were contacted with a legal description of the proposed summary vacation seeking a response either approving or opposing the summary vacation. All public utilities approved the requested summary vacation with no reservations by citing no facilities in the area.
SECTION 3. According to the 2013 General Plan Mobility Element (amended in 2016), there are no streets existing or proposed that would be impacted by the proposed summary vacation. The Circulation Plan of the Mobility Element does not identify a street within the subject property and there is no planned need to retain the subject property for future street or highway use. There are no other goals, policies and programs in the City’s General Plan that would be violated by the summary vacation and ultimate sale/disposition of the subject property.
SECTION 4. Pursuant to California Government Code section 65402, the Planning Commission finds that planned summary vacation and disposition of the subject property, as the property is described in Exhibit “A”, is consistent with the 2013 General Plan (as amended in 2016) and that the City may proceed to consider summarily vacating the subject property pursuant to Sections 8330 et. seq. of the Streets and Highways Code of the State of California , and declaring it surplus under Sections 54220 et seq. of the California Government Code..
3.d
Packet Pg. 114
Attachment: Attachment 2_PC Resolution R-03-25_DAP25-0009 (4885 : Hert Street Summary Vacation and Declaration of Surplus Land) 1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
- 3 -
SECTION 5. The Secretary shall certify the adoption of this Resolution.
PASSED, APPROVED, AND ADOPTED this 11th day of March, 2025.
Richard Prieto
Planning Commission Chairperson
ATTEST:
Heidi Duron
Planning Commission Secretary
I hereby certify that the foregoing is a true copy of a Resolution adopted by the Planning Commission of the City of Colton at a meeting held on March 11, 2025, by the following vote of the Planning Commission:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________________
Heidi Duron
Planning Commission Secretary
3.d
Packet Pg. 115
Attachment: Attachment 2_PC Resolution R-03-25_DAP25-0009 (4885 : Hert Street Summary Vacation and Declaration of Surplus Land)
ITEM NO. 4
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: ISAAC SUCHIL, CITY CLERK
SUBJECT: APPROVAL OF MINUTES FOR THE CITY COUNCIL REGULAR MEETING HELD ON MARCH 18, 2025 AND ON APRIL 1, 2025, ON FILE IN THE OFFICE OF THE CITY CLERK.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
Approval of Minutes for the City Council Regular Meeting Held on March 18, 2025 and April 1, 2025.
BACKGROUND
Minutes for the City Council Regular Meeting Held on March 18, 2025 and April 1, 2025.
FISCAL IMPACTS
None
ATTACHMENT
1. 2025-03-18 - Draft Minutes
2. 2025-04-01 - Draft Minutes
4 Packet Pg. 116
1 CITY OF COLTON
City Hall, Council Chambers
650 N. La Cadena Drive
Colton, CA 92324
Website: www.coltonca.gov
Mayor Frank J. Navarro
Council Members:
David J. Toro – District 1
Kelly J. Chastain – District 2
Dr. Luis S. Gonzalez – District 3
John R. Echevarria – District 4
City Treasurer Henry M. Razo
City Clerk Isaac T. Suchil
City Manager William R. Smith
City Attorney Carlos Campos
REGULAR MEETING MINUTES
CITY COUNCIL,
COLTON UTILITY AUTHORITY, COLTON PUBLIC FINANCING AUTHORITY,
COLTON HOUSING AUTHORITY
TUESDAY, MARCH 18, 2025 – 6:00 P.M.
CITY HALL, COUNCIL CHAMBERS
Regular Meeting held on the above-given date at 6:00 p.m. in the Council Chamber of City Hall, with Mayor J. Navarro presiding.
CLOSED SESSION - None
OPEN SESSION CALLED TO ORDER: 6:02 p.m.
INVOCATION Pastor Johnathon Tilt - Centerpoint Church FLAG SALUTE Veterans of Foreign Wars (VFW) Vietnam Veteran Tom Leon ROLL CALL:
Councilmembers present were MPT Toro, CM Chastain, CM González, CM Echevarria, and Mayor Frank J. Navarro.
STAFF PRESENT
City Manager, William R. Smith; City Attorney, Carlos Campos; City Clerk, Isaac T. Suchil; City Treasurer, Henry M. Razo, was not present.
4.a
Packet Pg. 117
Attachment: 2025-03-18 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
2 CEREMONIAL MATTERS
Presentations, Awards, Proclamations
• Business Focus – Leno’s Rico Taco
Mayor Navarro announced that this ceremonial item would be removed from the agenda and moved to another council meeting date due to the recipient not being available at this time.
• Recognition - Lifelong Colton Resident 102nd Birthday Councilmember Chastain presented a Lifelong Colton Resident recognition certificate for Carolina Duarte, who will soon be turning 102 years old on March 28, 2025 certificate was accepted by Carolina Duarte’s daughter.
• Recognition - San Bernardino Spartans Football Association Councilmember Echevarria presented a recognition certificate to Detective Michael Yeun from the San Bernardino Police Department, recognizing the positive impact that the San Bernardino Spartans Football Association has had in the community. Detective Yeun, joined by the rest of the team, shared a few word about what the San Bernardino Spartans Football Association does and how they are involved in the community.
Detective Yeun also called for a moment of silence in honor of San Bernardino Sheriff Hector Cuevas, who was part of their team and who was recently killed in the line of duty; a moment of silence was observed.
MAYOR AND COUNCIL ITEMS - None
GIFT DISCLOSURES:
Mayor Navarro asked the members present if there were any agenda items that were a conflict of interest pursuant to CMC Section 2.04.030; none disclosed.
AB 1234 ORAL REPORTS:
Mayor Navarro asked the members present if there were any brief reports on meetings attended at the expense of the city. (GC Section 53232.3(d); none disclosed.
APPOINTMENTS - None
MAYOR AND COUNCIL DISCUSSION ITEMS - None
PUBLIC HEARINGS – None
4.a
Packet Pg. 118
Attachment: 2025-03-18 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
3 BUSINESS ITEM:
(1) FY2024-25 Mid-Year Budget Review - Approve and Adopt Resolutions for FY2024-25 Mid-Year Budget Review, RESOLUTION NO. R-10-25, CUA-01-25, and CHA-01-25. [Staff Person: Stacey Dabbs]
Staff Presentation
Stacey Dabbs, Director of Finance, presented to Council an overview of the agenda item and requested approval of staff’s recommendation.
Public Comment
None
Council Discussion
Discernment and discussion between Mayor and Councilmembers present, with clarification provided by Finance Director, Stacey Dabbs; Police Chief, Anthony Vega; and City Manager, William R. Smith.
A motion was made to approve and adopt Resolution R-10-25, CUA-01-25, and CHA-01-25 for the FY 2024-25 Mid-Year Budget Review by Councilmember González, with a second by MPT Toro.
Vote: Motion Passes with CM Echevarria voting no.
PUBLIC COMMENT:
• Andrea Cabrera, Resident of Rialto
• Pierce Eatmon, Resident of Colton
• Claudia Avila, Resident of Sylmar
• Najee Ali, Resident of San Pedro
• Christine Irish Re, Resident of Colton
• Celeste Carlos, Resident of Colton
• Pam Lemos, Resident of Colton
All comments by residents and business can be viewed on our city website (www.coltonca.gov)
CONSENT CALENDAR
Mayor Navarro presented the Consent Calendar Items #2 through #14.
Motion and second made by CM Gonzalez by CM Echevarria
Vote: Unanimous, Motion passes
4.a
Packet Pg. 119
Attachment: 2025-03-18 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
4 (2) Minutes - Approval of Minutes for the City Council Regular Meetings Held on February 18, 2025, and March 04, 2025, and Approval of Minutes for City Council Special Meeting Held on February 24, 2025, on File in the Office of the City Clerk.
[City Clerk: Isaac T. Suchil]
(3) Warrants - Approve US Bank voucher dated 01/16/2025 and totaling $75,677.82; voucher numbers 217506 to 217670 dated 02/13/2025 and totaling $1,316,114.06 and voucher numbers 217671 to 217791 dated 02/20/2025 and totaling $2,610,981.88.
[Staff Person: Stacey Dabbs]
(4) Annual Housing Progress Report - Approve and Adopt Resolution Approving the 2024 Annual Housing Progress Report, RESOLUTION NO. R-08-25.
[Staff Person: Heidi Duron]
(5) Contract Award - All American Building Services Inc. - Approve Award of Contract to All American Building Services Inc. for the Colton Avenue Bike Path Improvement Project and Approve and Adopt Corresponding Budget Resolution, RESOLUTION NO. R-09-25.
[Staff Person: Robert DeLoach]
(6) Contract Award - SWC Contracting Corporation - Approve Contract Award to SWC Contracting Corporation for the Well 22 Rehabilitation and Site Improvement Project and Approve and Adopt a Resolution to Approve Amending the Fiscal Year 2024/2025 Budget, RESOLUTION NO. R -18-25. [Staff Person: Robert DeLoach]
(7) Emergency Condition - Aqua Mansa Power Plant - Confirm Emergency Condition at Agua Mansa Power Plant.
[Staff Person: Charles Berry]
(8) Notice of Completion - Valley/La Cadena Signal Modification Project - Approve a Notice of Completion for the Valley Blvd./La Cadena Drive Traffic Signal Modification Project. [Staff Person: Robert DeLoach]
(9) Purchase - Cues Inc CCTV Van - Approve the Purchase of a New Ford E-450 Cut-away Van with 14-Foot Cargo Box Equipped with Closed-Circuit Television System from Cues Inc. for the Water Utilities Department and Approve and Adopt a Resolution to Amend the Fiscal Year 2024/2025 Wastewater Utility Budget, RESOLUTION NO R-17-25.
[Staff Person: Robert DeLoach]
(10) Purchase - Sonsray Machinery - Approve the Purchase of a Backhoe Loader from Sonsray Machinery for the Water Utilities Department, RESOLUTION NO. R-14-25.
[Staff Person: Robert DeLoach]
(11) Purchase - Cummins - Approve the Purchase of Two (2) Portable Generators from Cummins for the Water Utilities Department.
[Staff Person: Robert DeLoach]
(12) Training Expenses - City Clerk Office Staff - Approve and Adopt a Resolution to Approve Training Expenses for the City Clerk Office Staff, RESOLUTION NO. R -11-25. [Staff Person: Stephanie M. Vargas]
(13) Training Expenses - Electric Utility Staff - Approve and Adopt a Resolution Approving Increased Travel Expenses for Electric Utility Staff, RESOLUTION NO. R-13-25. [Staff Person: Charles Berry]
(14) Second Reading of Ordinance No. O-03-25 - Approve Second Reading of an Ordinance of the City Council of the City of Colton, California, Amending Chapter 10.44 of the Colton Municipal Code Regarding Preferential Parking and Making Findings Under CEQA, ORDINANCE NO. O -03-25. [Staff Person: Chief Anthony Vega]
4.a
Packet Pg. 120
Attachment: 2025-03-18 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
5 MAYOR AND COUNCIL ORAL REPORTS AND COMMENTS
Comments from Mayor and Council on various issues and activities throughout the community Can be reviewed at our City Of Colton web-site. (www.coltonca.gov.)
CITY MANAGER'S REPORTS
City Manager William R. Smith provided clarification regarding the special event process and how requests are handled, and regarding the city’s service hours.
ADJOURNMENT – at 8:17 p.m.
Mayor Navarro adjourned the Regular City Council Meeting at 8:17 p.m. in memory of, and with a moment of silence for, the following individuals:
• Colton resident, Bertha J. Vargas
• Colton resident, Andres Perez Valencia
• San Bernardino County Deputy Sheriff, Hector Cuevas
_________________________
Isaac T. Suchil
City Clerk
4.a
Packet Pg. 121
Attachment: 2025-03-18 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25) 1 CITY OF COLTON
City Hall, Council Chambers
650 N. La Cadena Drive
Colton, CA 92324
Website: www.coltonca.gov
Mayor Frank J. Navarro
Council Members:
David J. Toro – District 1
Kelly J. Chastain – District 2
Dr. Luis S. Gonzalez – District 3
John R. Echevarria – District 4
City Treasurer Henry M. Razo
City Manager William R. Smith
City Attorney Carlos Campos
City Clerk Isaac T. Suchil
REGULAR MEETING MINUTES
CITY COUNCIL,
COLTON UTILITY AUTHORITY, COLTON PUBLIC FINANCING AUTHORITY,
COLTON HOUSING AUTHORITY
REGULAR MEETING
TUESDAY, APRIL 1, 2025 – 5:00 P.M.
CITY HALL, COUNCIL CHAMBERS
CLOSED SESSION - 5:00 p.m.
CLOSED SESSION CALLED TO ORDER
Closed Session Meeting held on the above given date at 5:00 p.m., in the Council Chamber of City Hall, with Mayor Navarro presiding.
ROLL CALL
Elected Officials Present Staff Present
Frank J. Navarro, Mayor William R. Smith, City Manager David J. Toro, Mayor Pro Tempore Carlos Campos, City Attorney Kelly J. Chastain, Councilmember Stephanie Vargas, Chief Deputy City Clerk Dr. Luis S. González, Councilmember
John Echevarria, Councilmember
Elected Officials Absent
Isaac T. Suchil, City Clerk
4.b
Packet Pg. 122
Attachment: 2025-04-01 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
2 PUBLIC COMMENT – None
CLOSED SESSION
City Attorney Campos announced the City Council would meet in Closed Session to discuss Item s A and B.
A. CONFERENCE WITH LEGAL COUNSEL - EXISTING LITIGATION
Pursuant to Government Code Section 54956.9(d)(1)
Jorge Sanchez v. Colton
San Bernardino County Superior Court, Case No. CIVSB2305484 B. CONFERENCE WITH LABOR NEGOTIATORS
Pursuant to Government Code Section 54957.6
Agency Designated Representatives: Bill Smith, City Manager Employee Groups: Teamsters - General Employees
Teamsters - Mid-Manager Employee Association
International Brotherhood of Electric Workers, Local 47 - Electric Division International Brotherhood of Electric Workers, Local 47 - Water/Wastewater Division Colton Police Officers Association (CPOA)
Colton Police Management Association (CPMA)
Colton Police Dispatchers Association (CPDA)
Colton Police Civilian Employee Association (CPCA)
Colton Firefighters Association (CFA)
Confidential Employees Group
CLOSED SESSION ADJOURNMENT
Mayor Navarro a djourned the meeting to Closed Session at 5:01 p.m. and the meeting reconvened with all members being present at 6:00 p.m.
CITY ATTORNEY ORAL REPORT ON CLOSED SESSION ACTIONS
City Attorney Campos announced that the City Council met in Closed Session and discussed Items A and B; direction was given but there was no reportable action.
OPEN SESSION
6:00 P.M.
OPEN SESSION CALLED TO ORDER
Regular Meeting held on the above-given date at 6:00 p.m. in the Council Chamber of City Hall, with Mayor Navarro presiding.
INVOCATION
Pastor Ruben Cimental - Sovereign Grace Impact
FLAG SALUTE
Veterans of Foreign Wars (VFW) Commander Bernie Moyeda
4.b
Packet Pg. 123
Attachment: 2025-04-01 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
3 ROLL CALL
Elected Officials Present Staff Present
Frank J. Navarro, Mayor William R. Smith, City Manager David J. Toro, Mayor Pro Tempore Carlos Campos, City Attorney Kelly J. Chastain, Councilmember Stephanie Vargas, Chief Deputy City Clerk Dr. Luis S. González, Councilmember
John Echevarria, Councilmember
Elected Officials Absent
Isaac T. Suchil, City Clerk
Henry M. Razo, City Treasurer
CEREMONIAL MATTERS
Presentations, Awards, Proclamations
• Fire - New Hire Introduction
• Joey Rodriguez, Firefighter Paramedic
• Ezra Elisha Jan Zaroff-Hernandez, Firefighter Paramedic • Andreas Cosfol, Firefighter Paramedic
• Logan Romo, Firefighter Paramedic
• Nathan Carter, Firefighter Paramedic
• Proclamation - ECE Week of the Young Child
Councilmember González read a proclamation declaring April 5th through April 11th the “Week of the Young Child.” The proclamation was presented to Chris Rymer, who is the City of Colton’s Early Child Education Program Director.
• Proclamation - Child Abuse Prevention Month
Mayor Navarro read a proclamation declaring April 2025 “Child Abuse Prevention Month.” The proclamation was presented to Hillary Steenson-Ray, who is the Associate Network Officer for the Children’s Network.
• Special Recognition – Woman’s History Month “Shero” Award –Stephanie M. Vargas Mayor Navarro recognized Chief Deputy City Clerk, Stephanie M. Vargas, who was recently selected and recognized as a “Shero,” in honor of Woman’s History Month, by San Bernardino County Supervisor, for the Fifth District, Joe Baca Jr.. Mayor Navarro offered congratulations to Mrs. Vargas and acknowledged the value that she brings to the City of Colton.
4.b
Packet Pg. 124
Attachment: 2025-04-01 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
4 MAYOR AND COUNCIL ITEMS
GIFT DISCLOSURES - None
AB 1234 ORAL REPORTS
Councilmember González shared that on March 20, 2025 he attended the League of CA Cities Inland Empire Division Lunch Meeting, which was held at the El Prado Golf Course in Chino, CA.
APPOINTMENTS - None
MAYOR AND COUNCIL DISCUSSION ITEMS - None
PUBLIC HEARINGS – None
BUSINESS ITEMS - None
PUBLIC COMMENT
The following community members addressed the Council:
• Lana Richardson
• Jason E. Williams
• Gary Grossich
• Gene Valdez
CONSENT CALENDAR
Mayor Navarro presented the Consent Calendar Items 1 through 5.
Motion by CM González and seconded by CM Echevarria to approve consent calendar Items 1 through 5.
Councilmember Chastain requested clarification regarding item #5; City Manager Smith provided clarification.
Vote: Motion Passes with CM Chastain voting no on Item #5.
.
4.b
Packet Pg. 125
Attachment: 2025-04-01 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
5 (1) Warrants - Approve voucher numbers 217792 to 217871 dated 02/26/2025 and totaling $100,823.76; replacement check number 217872 dated 02/27/2025 totaling $150.00; voucher numbers 217873 to 217994 dated 02/27/2025 and totaling $2,857,638.98 and voucher number 217996 dated 03/06/2025 totaling $1,208.20, replacement check number 217997 dated 03/06/2025 totaling $1,208.20 and voucher numbers 217995 to 218164 dated 03/06/2025 and totaling $3,755,761.67. [Staff Person: Stacey Dabbs]
(2) Change Order - Pacific Products and Services LLC - Approve Change Order No. 3 with Pacific Products and Services LLC for the FY 24/25 Termed Purchase Orders for the Supply of Street Signs Materials, and Approve and Adopt a Resolution Amending the Fiscal Year 2024/2025 Budget for the Public Works Street Maintenance and Operations Expenditures by $13,000, RESOLUTION NO. R-19-25. [Staff Person: Robert DeLoach]
(3) Emergency Condition - Agua Mansa Power Plant - Confirm Ongoing Emergency Condition at Agua Mansa Power Plant.
[Staff Person: Charles Berry]
(4) Redistributed ARPA Funds - Early Childhood Education Program - Approve and Adopt a Resolution Accepting the Early Care and Education Division Redistributed ARPA Funds from the CA Department of Social Services, RESOLUTION NO. R-12-25.
[Staff Person: Deb Farrar]
(5) Surplus Material - Approve Declaration of Certain City Property as Surplus and Approve Disposal of Said Property.
[Staff Person: Robert DeLoach]
MAYOR AND COUNCIL ORAL REPORTS AND COMMENTS
Comments from Mayor and Council on various issues and activities throughout the community can be viewed on our City of Colton Website (www.coltonca.gov).
CITY MANAGER'S REPORTS
City Manager, William Smith, recognized and introduced the City of Colton’s new Public Works and Utilities Director, Chad Blais. Smith also acknowledged and thanked Mr. Robert DeLoach who had been serving as the City’s interim Public Works and Utilities Director until the recent hiring of Mr. Blais.
ADJOURNMENT
Mayor Navarro adjourned the Regular Council Meeting at 6:51 p.m. with a moment of Silence for the following individuals:
• Michael Reyes
• Dr. Frank Acosta
• Police Sergeant Ryan Kenedy, King Police Department
• Police Officer Osmar Rodarte, Marysville Police Department
_____________________________
Stephanie M. Vargas, CMC, CPMC
Chief Deputy City Clerk
4.b
Packet Pg. 126
Attachment: 2025-04-01 - Draft Minutes (4873 : Draft Minutes 03-18-2025 and 04-01-25)
ITEM NO. 5
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: HENRY RAZO,
SUBJECT: RECEIVE AND FILE CITY TREASURER'S REPORT FOR OCTOBER 2024.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
<Insert Recommended Action here>
ATTACHMENT
1. October 2024 Treasurer's Report - FINAL
5 Packet Pg. 127
5.a
Packet Pg. 128
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report)
CITY OF COLTON - LAIF
AVERAGE YIELD ON INVESTMENT PORTFOLIO
MONTH Yield
October-2023 3.67%
November-2023 3.84%
December-2023 3.93%
January-2024 4.01%
February-2024 4.12%
March-2024 4.23%
April-2024 4.27%
May-2024 4.33%
June-2024 4.48%
July-2024 4.52%
August-2024 4.58%
September-2024 4.58%
October-2024 4.52%
Calculation of weighted average yield does not include special purpose funds, cheking accounts or bond proceeds.
5.a
Packet Pg. 129
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report)
The Treasurer
INVESTMENT ISSUER DATE OF PAR COST FAIR MKT YIELD
TYPE MATURITY AMOUNT VALUE
STATE POOL Note 1
LAIF-General, other State Pool-006 Daily 73,812,117 $ 73,812,117 $ 73,812,117 $ 4.52% LAIF-Pen,OPEB State Pool-183 Daily 29,750,604 29,750,604 29,750,604 4.52% LAIF-UL,DS,I State Pool-183 Daily 8,391,968 8,391,968 8,391,968 4.52% TOTAL 111,954,688 $ 111,954,688 $ 111,954,688 $ CITIZENS TRUST Note 2
General Money Market Daily 10,262,223 $ 10,262,223 $ 10,262,223 $ 4.75% General FFCB 11/20-11/24 1,000,000 998,650 999,690 0.44% General FHLB 1/21-1/25 1,000,000 999,100 990,940 0.33% General FM 1/21-1/25 1,000,000 1,000,000 991,310 0.35% General FHLB 2/21-2/25 1,000,000 1,000,000 987,290 0.41% General FM 4/22-4/25 1,100,000 1,100,000 1,093,235 3.12% General FHLB 12/23-12/26 4,000,000 4,000,000 3,994,320 5.01% General FHLB 12/23-12/27 6,000,000 6,000,000 6,002,040 5.00% General FHLB 1/24-1/27 4,000,000 4,000,000 4,001,400 4.90% General FM 2/24-2/28 5,000,000 5,000,000 4,996,250 4.95% General FHLB 4/24-4/28 5,000,000 5,000,000 4,933,800 4.89% General FHLB 4/24-10/28 5,300,000 5,300,000 5,314,310 4.87% General FHLB 9/24-3/28 5,000,000 5,000,000 4,933,150 4.05% General FHLB 9/24-6/28 5,000,000 5,000,000 4,924,100 4.10% General FHLB 9/24-9/28 5,000,000 4,990,750 5,008,750 4.06% TOTAL 59,662,223 $ 59,650,723 $ 59,432,808 $ GENERAL TOTAL 171,616,911$ 171,605,411 171,387,496
STATE POOL Note 3
LAIF-Electric Reserve State Pool-183 Daily 35,551,028$ 35,551,028 $ 35,551,028 $ 4.52% TOTAL INVESTMENTS BY TREASURER 207,167,939 $ 207,156,439 $ 206,938,524 $
NON INVESTMENT ACCOUNTS
Bank of America General acct Daily 9,336,183 $ 9,336,183 $ 9,336,183 $ 1.35% Bank of America Payroll acct Daily 294,360 294,360 294,360 1.35% Bank of America WorkersComp-T claims Daily 155,730 155,730 155,730 1.35% Finance Hermosa Trust Daily 342,661 342,661 342,661 0.01% TOTAL 10,128,934 $ 10,128,934 $ 10,128,934 $ PETTY CASH FUNDS 5,000 5,000 5,000 N/A TOTAL NON INVESTMENT ACCOUNTS 10,133,934 $ 10,133,934 $ 10,133,934 $ City of Colton Treasurer's Report
October 2024
5.a
Packet Pg. 130
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) 104.9
133.0
171.6
0.0 20.0
40.0 60.0
80.0 100.0
120.0
140.0
160.0
180.0
200.0
2022 2023 2024
October Comparison of Available Pooled Cash (mil)
5.a
Packet Pg. 131
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) Investments under Bond Indentures
INVESTMENT ISSUER DATE OF PAR COST FAIR MKT YIELD
TYPE MATURIT Y AMOUNT VALUE
US BANK**
2017 W-Water Fund-P Fidelity Govt Daily 3,399,938$ 3,399,938 $ 3,399,938 $ 4.95% 2017 Water Bonds-P First American MM Dail y 3,645,613 3,645,613 3,645,613 4.91% 2017 Water Bonds-R Assured Gr n Daily 1,129,119 1,129,119 1,129,119 0.01% 2017 Water Bonds-B 1st American MM Dail y 211,634 211,634 211,634 4.91% 2012 Electric Bonds-PP Blackrock Prov. Dail y 1,636,267 1,636,267 1,636,267 4.93% 2012 Electric Bonds-R Blackrock Prov. Dail y 2,781,896 2,781,896 2,781,896 4.93% 2007A Bonds-PP Blackrock Prov. Dail y 186,101 186,101 186,101 5.18% 2007ABonds-R Ambac Su r Daily 1,106,241 1,106,241 1,106,241 0.01% TOTAL 14,096,808$ 14,096,808 $ 14,096,808 $ ** accounts aquired from Union Bank effective 8-1-2021
5.a
Packet Pg. 132
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) 0 20
40 60
80 100
120
140
160
180
200
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
City of Colton Pooled Cash (mil)
2022
2023
2024
5.a
Packet Pg. 133
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) 0 10
20 30
40 50
60 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
City of Colton LAIF Electric Cash (mil)
2022
2023
2024
5.a
Packet Pg. 134
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) Investments under Bond Indentures
INVESTMENT ISSUER DATE OF PAR COST FAIR MKT YIELD
TYPE MATURIT Y AMOUNT VALUE
US BANK
PFB 2007-R 1st American TOF Dail y 2,404,115$ 2,404,115 $ 2,404,115 $ 4.75% PFB 2007-R 1st American TOF Dail y 3,299 3,299 3,299 4.75% PFA 2007 Ser B-R 1st American TOF Dail y 929,383 929,383 929,383 4.75% PFA 2007 Ser B-rev 1st American TOF Dail y 342 342 342 4.75% PFA2007 Ser B-I 1st American TOF Dail y 244 244 244 4.75% PFA2007 SerB-P 1st American TOF Dail y 1,356 1,356 1,356 4.75% TARB 2015 Bam insu r Daily 1,485,982 1,485,982 1,485,982 0.01% TARB 2015 1st American TOF Dail y 1,506 1,506 1,506 4.75% TOTAL 4,826,227$ 4,826,227 $ 4,826,227 $ TOTAL HELD BY TRUSTEES 18,923,035 $ 18,923,035 $ 18,923,035 $ TOTAL CITY CASH AND INVESTMENTS 236,213,408 $
5.a
Packet Pg. 135
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report) Fund Total
100 GENERAL FUND 40,010,113.01
150 TREASURERS ACCOUNT GROUP 615,091.84
206 COMMUNITY CHILD CARE 1,336,095.56
210 SPECIAL GAS TAX 432,309.84
211 LIBRARY GRANT FUND (23,105.35)
212 STATE TRAFFIC RELIEF FUND (SB-1) 2,219,591.76
214 POLLUTION REDUCTION FUND 773,074.61
215 COMMUNITY DEV ACT FUND (51,401.28)
217 DRUG/GANG INTERVENTION 15,918.25
218 MEASURE I FUND 4,722,761.46
219 LOCAL FISCAL RECOVERY FUND 6,964,725.60
220 ViTep 377,370.70
225 MISC GRANTS 1,124,829.20
240 HOST CITY FEES - CIP 1,617,467.93
248 PARK DEVELOPMENT FUND 4,567,342.79
249 TRAFFIC IMPACT FUND 11,297,238.50
250 NEW FACILITIES DEVELOPMENT FEE 613,383.96
251 CIVIC CENTER DEVELOPMENT FEE 155,188.58
252 FIRE FACILITY DEVELOPMENT FEE 379,475.03
253 POLICE FACILITY DEVELOPMENT FEE 490,857.38
261 ASSET FORFEITURE 485,278.90
350 PFA Debt Fund 1,107,971.88
358 PENSION OBLIGATION DEBT SERVICE 1,053,141.86
364 WATER IMPRVMNT DIST A 23,350.75
450 Capital Improvement Projects 10,690,388.29
451 Colton Crossing Fund 813,567.26
520 ELECTRIC UTILITY 69,605,682.74
Restricted 30,854,228.25
Operating Reserves 28,751,454.49
Rate Stabilization 10,000,000.00
521 WATER UTILITY 29,838,224.43
522 WASTEWATER UTILITY 12,465,479.90
523 SOLID WASTE (132,979.50)
526 PUBLIC BENEFIT FUND 2,632,628.17
560 CEMETARY ENDOWMENT CARE 1,468,958.88
605 Facility & Equipment Maintenance Fund 1,617,073.96
606 INFORMATION SERVICES FUND 1,367,130.17
607 INSURANCE FUND 12,739,609.74
608 AUTOMOTIVE SHOP 3,050,536.36
701 LLMD #2 57,572.76
702 LLMD #1 47,330.33
705 CFD 2021-1 Safety 6,099.78
706 CFD 2021-2 Maintenance Services 1,169.08
722 STORM WATER 397,292.75
762 TRUST AND AGENCY 1,534,393.11
763 PD Cash Evidence Deposit 293,156.27
850 Redevelopment Obligation Retirement Fund 623,794.97 851 Successor Agency Administration 68,226.53
890 Successor Agcy-RDA - LONG TERM DEBT GRP (69,694.92) 898 Housing Auth - LOW/MOD CAPITAL PROJECTS 949,102.77
Grand Total: 230,372,816.59
Reconciling Items: - Summary
Deposit intransit (99,029.39)
Accounts Payable Outstanding checks and wires 2,501,660.28 Payroll Account Outstanding checks 206,474.96
Worker's Compensation Outstanding checks and adjusments-net (496,287.66) Electric 2007 Series A Bonds - Reserve 1,106,241.15
Water Cash with fiscal agent (10.28)
2017 Water Revenue Bond - Reserve 1,129,118.76
2000 Wastewater Bond (26.18)
2015-Tax Allocation Refunding Bond 1,485,981.60
Petty cash not reflected in this report 5,000.00
October reconciling items including rounding of $.35 1,469.17 Total per Treasurer's Report 236,213,409.00
Cash and Investments Report
City of Colton
Through October 2024
5.a
Packet Pg. 136
Attachment: October 2024 Treasurer's Report - FINAL (4891 : Treasurer's Report)
ITEM NO. 6
STAFF REPORT
DATE: APRIL 15, 2025
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL SMITH, CITY MANAGER
PREPARED BY: STACEY DABBS, FINANCE DIRECTOR
SUBJECT: APPROVE US BANK VOUCHER DATED 02/27/2025 TOTALING $8,590.35; REPLACEMENT CHECK NUMBER 218166 DATED
03/12/2025 TOTALING $3,643.61; VOUCHER NUMBERS 218167 TO 218260 DATED 03/13/2025 AND TOTALING $1,250,764.76 AND
VOUCHER NUMBERS 218261 TO 218380 DATED 03/20/2025 AND
TOTALING $3,304,016.80.
RECOMMENDED ACTION
Staff recommends that the City Council take the following action:
Approve US Bank voucher dated 02/27/2025 totaling $8,590.35; replacement check number 218166 dated 03/12/2025 totaling $3,643.61; voucher numbers 218167 to 218260 dated 03/13/2025 and totaling $1,250,764.76 and voucher numbers 218261 to 218380 dated 03/20/2025 and totaling $3,304,016.80.
BACKGROUND
The California Government Code requires that the legislative body ratify all vouchers issued in the course of conducting City business.
ISSUES/ANALYSIS
All vouchers and related backup documentation have been reviewed by the Finance Director and City Manager.
FISCAL IMPACTS
None.
6 Packet Pg. 137
Staff Report to the Mayor and City Council
Warrants - Accounts Payable
April 15, 2025