Agenda — Desert Hot Springs City Council, June 17, 2025 (part 1 of 6)

To view this meeting:
• YouTube
• City Website
City of Desert Hot Springs
AGENDA

REGULAR MEETING OF THE CITY COUNCIL
and the City Council Serving as the Successor Agency to the Former Redevelopment Agency Board
Tuesday, June 17, 2025
5:00 PM - Closed Session
5:30 PM - Presentations
6:00 PM - Regular Session
Council Chambers/City Hall
11-999 Palm Drive
Desert Hot Springs, California, 92240

Page
CLOSED SESSION - 5:00 P.M.

CALL TO ORDER

ROLL CALL

PUBLIC COMMENTS
At this time, item(s) on the Closed Session agenda may be discussed during Public Comments. PLEASE STATE YOUR NAME FOR THE RECORD.

CLOSED SESSION:

1. CONFERENCE WITH LABOR NEGOTIATORS
Pursuant to Government Code §54957.6
Agency Designated Representatives: City Manager, Doria Wilms City Attorney, Jennifer Mizrahi
Employee Organization: Desert Hot Springs Employee Union (DHSEU) RECESS
PRESENTATIONS - 5:30 P.M.

Coachella Valley Association of Governments (CVAG) Presentation REGULAR SESSION - 6:00 P.M.

CALL TO ORDER

ROLL CALL

INVOCATION

PLEDGE OF ALLEGIANCE

Page 1 of 936 ends

CITY ATTORNEY REPORT ON CLOSED SESSION

APPROVAL OF AGENDA
At this time the City Council may amend the order of the agenda, approve the Consent Calendar, remove items from the Consent Calendar for separate discussion and action, and add Urgency Items.

Urgency Items ("Added Starters"): The Brown Act, which governs public meetings, permits the City Council to take action on any item that does not appear on the agenda only if 2/3 of the City Council (if all are present) or all members of the City Council (if fewer than all members are present) determine there is a need to take immediate action on the item, and the need to take immediate action came to the City Council's attention after the agenda was posted.

PUBLIC COMMENTS
At this time, pursuant to the Brown Act, any person may comment on matters of general interest within the subject matter jurisdiction of the City Council, NOT listed on the agenda. Under the Brown Act, the City Council should not take action on or discuss matters raised during Public Comment portion of the agenda that are not listed on the agenda.

Comments are limited to the first ten (10) speakers at three (3) minutes per speaker. Speakers may not yield their time to others without consent of the Mayor. All comments are to be directed to the City Council and shall be devoid of any personal attacks. Members of the public are expected to maintain a professional, courteous decorum during public comments.

Please complete and submit a "speaker card" to the City Clerk. You will be asked to STATE YOUR NAME AND CITY OF RESIDENCE FOR THE RECORD.

CITY MANAGER REPORT

MAYOR AND COUNCIL MEMBER REPORTS

CONFLICT OF INTEREST & LEVINE ACT DISCLOSURES
PUBLIC HEARINGS:

2. Resolution Adopting User Fee Increase for CPI Adjustment of 2.9% Geoffrey Buchheim, Administrative Services Director
Recommendation:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City Council adopting the User Fee increase for CPI Adjustment pf 2.9%.

Staff Report - SR-25-143 - Pdf
9 - 25

Page 2 of 936 ends

3. Landscape and Lighting Maintenance District No. 1 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26
Geoffrey Buchheim, Administrative Services Director
Recommendation:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City Council of the City of Desert Hot Springs, State of California, Approving the Levy and Collection of Assessments to Fund Improvements within Landscape and Lighting Maintenance District No. 1 for Fiscal Year 2025-26.

Staff Report - SR-25-138 - Pdf
27 - 50

4. Landscape and Lighting Maintenance District No. 2 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26
Geoffrey Buchheim, Administrative Services Director
Recommendation:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a resolution of the City Council of the City of Desert Hot Springs, State of California, Approving the Levy and Collection of Assessments to Fund Improvements within Landscape and Lighting Maintenance District No. 2 for Fiscal Year 2025-26.

Staff Report - SR-25-139 - Pdf
51 - 137

5. Drainage Assessment District No. 1 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26 Geoffrey Buchheim, Administrative Services Director
Recommendation:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
139 - 216

Page 3 of 936 ends

4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City of Desert Hot Springs, County of Riverside, California Approving and Ordering the Levy and Collection of Assessments within Drainage Assessment District No. 1 for Fiscal Year 2025-26.

Staff Report - SR-25-140 - Pdf

6. AB 2561 Employee Vacancies and Recruitment and Retention Efforts
Bonnie Bilger, Human Resources Manager
Recommendation:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Receive and file.

Staff Report - SR-25-160 - Pdf
217 - 224

7. City of Desert Hot Springs Approved Two Year Budget for All Funds and Capital Improvement Projects for Fiscal Year 2025-2026 and Fiscal Year 2026-2027, Gann Appropriations Limit, and Salary Schedule
Geoffrey Buchheim, Administrative Services Director
Recommendation:
1) Receive Staff Presentation of the City of Desert Hot Springs Draft Two Year Budget for All Funds and Capital Improvement Projects for Fiscal Year 2025-2026 and Fiscal Year 2026-2027;
2) Entertain questions from City Council;
3) Take public testimony;
4) Close the Public Hearing;
5) City Council discussion; and
6) Adopt a Resolution of the City Council of the City of Desert Hot Springs Approving the Two-Year Budget for All Funds for FY2025-2026 and Fiscal Year 2026-2027, the Fiscal Year 2025-2026 Appropriations Limit, and the FY2025-2026 Salary Schedule.

Staff Report - SR-25-158 - Pdf
225 - 313

Page 4 of 936 ends

ADMINISTRATIVE CALENDAR:

8. Appointment to the Public Safety Commission to Fill One (1) Vacancy for Unexpired Term
Jerryl Soriano, City Clerk
Recommendation:

Ratify Council Member Pye's appointment of Walt Meyer to the Public Safety Commission to fill one (1) vacancy consisting of an unexpired term through January 2027.

Staff Report - SR-25-156 - Pdf
315 - 337

9. Engineering and Traffic Survey
Daniel Porras, Deputy City Manager
Recommendation:

Introduce for First Reading and read by title only: "An Ordinance of the City Council of the City of Desert Hot Springs Adopting an Engineering and Traffic Survey, Establishing Maximum Speed Limits on Streets Within the City of Desert Hot Springs, and Amending Section 10.32.010 of the Desert Hot Springs Municipal Code."
Staff Report - SR-25-157 - Pdf
339 - 647
CONSENT CALENDAR:

Matters on the "Consent Calendar" are considered routine and may be acted upon by one motion under "Approval of the Agenda." Individual items may also be removed by the City Council for separate discussion under "Approval of the Agenda." The title is deemed to be read and further reading waived on any ordinance listed on the Consent Calendar for second reading and adoption.

10. Community Facilities District 2006-1, Improvement Area No. 1, Levy and Collection of Special Taxes for Fiscal Year 2025-26 Geoffrey Buchheim, Administrative Services Director
Recommendation:

Adopt a Resolution of the City Council Ordering the Levy and Collection of Special Taxes within Community Facilities District No. 2006-1 Improvement Area No. 1, for Fiscal Year 2025-26
Staff Report - SR-25-142 - Pdf
649 - 658

11. Community Facilities District No. 2010-1 Levy and Collection of Special Taxes to Fund the Maintenance of the Improvements for Fiscal Year 2025-26
Geoffrey Buchheim, Administrative Services Director
Recommendation:

Adopt a Resolution of the City Council of the City of Desert Hot Springs, California, Approving the Levy and Collection of Special Taxes within the Community Facilities District No. 2010-1 (Services) for Fiscal Year 2025-

26. Staff Report - SR-25-141 - Pdf
659 - 713

Page 5 of 936 ends

12. Contract for Geographic Information Services (GIS) by Infinity Technologies
Travis Clark, Community Development Director
Recommendation:

Authorize the City Manager to execute a Professional Services Agreement with Infinity Technologies for a period of two years in an mount not to exceed $105,000 per year.

Staff Report - SR-25-145 - Pdf
715 - 739

13. Resolution Listing Projects to be Funded by Senate Bill 1 for Fiscal Year 2025-2026
Daniel Porras, Deputy City Manager
Recommendation:

Adopt a Resolution of the City Council listing projects to be funded in Fiscal Year 2025-2026 by Senate Bill 1 (SB1) – Road Maintenance Rehabilitation Account (RMRA) Funds with an estimated amount of $1,500,000.

Staff Report - SR-25-159 - Pdf
741 - 747

14. First Amendment to Professional Services Agreement with NAI Consulting for Providing State and Federal Aid Assistance AsNeeded on Capital Improvement Projects Daniel Porras, Deputy City Manager
Recommendation:

Authorize the City Manager to execute the First Amendment to Professional Services Agreement for providing State and Federal Aid Assistance As-Needed on Capital Improvement Projects with NAI Consulting in the amount not to exceed $70,000 per year for Fiscal Year 2024-25, 2025-26, 2026-27. And approve any substantive changes to be negotiated and approved by the City Manager.

Staff Report - SR-25-161 - Pdf
749 - 779

15. Second Reading and Adoption of an Ordinance Amending Chapter

8.28: Fireworks
Jerryl Soriano, City Clerk
Recommendation:

Approve second reading, read by title only and adopt: "An Ordinance of the City of Desert Hot Springs, California, Amending Chapter 8.28 (Fireworks) of Title 8 (Health and Safety) of the Desert Hot Springs Municipal Code to Streamline the Permitting Process for Firework Stands."
Staff Report - SR-25-155 - Pdf
781 - 788

16. Second Reading and Adoption of the 2025 Local Responsibility Areas - Fire Hazard Severity Zones Ordinance
789 - 795

Page 6 of 936 ends

Jerryl Soriano, City Clerk
Recommendation:

Approve second reading, read by title only and adopt: "An Ordinance of the City Council of the City of Desert Hot Springs, California, adopting the Fire Hazard Severity Zones as recommended by the California Department of Forestry and Fire Protection Pursuant to Government Code Section 51178."
Staff Report - SR-25-154 - Pdf

17. Contracts Management Report as of June 1, 2025
Geoffrey Buchheim, Administrative Services Director
Recommendation:

Receive and file.

Staff Report - SR-25-153 - Pdf
797 - 800

18. Payment Register and City Council Expenditures for the Period of May 1, 2025 to May 31, 2025
Geoffrey Buchheim, Administrative Services Director
Recommendation:

Receive and file.

Staff Report - SR-25-146 - Pdf
801 - 930

19. Treasurer’s Report as of April 2025
Geoffrey Buchheim, Administrative Services Director
Recommendation: Receive and file.

Staff Report - SR-25-144 - Pdf
931 - 936

PUBLIC COMMENTS
Opportunity is given to those members of the public who have NOT addressed the City Council on an item which is NOT on the agenda. Comments are limited to three (3) minutes per speaker. PLEASE STATE YOUR NAME AND CITY OF RESIDENCE FOR THE RECORD.

ADJOURN

UPCOMING MEETING DATES
*Please refer to the City website calendar at www.cityofdhs.org for meeting locations and the most up to date information.

July 1 City Council Regular Meeting 6:00 p.m.

July 8 Planning Commission 6:00 p.m.

July 10 Public Safety Commission CANCELED
July 15 City Council Regular Meeting CANCELED

Page 7 of 936 ends

________________________________________________________________________________

NOTICES
In accordance with California Government Code Section 54957.5, any writing or document that is a public record, relates to an open session agenda item, and is distributed less than 72 hours prior to a regular meeting will be made available for public inspection in the Office of the City Clerk at City Hall during normal business hours at 11999 Palm Drive, Desert Hot Springs, CA 92240.

If, however, the document or writing is not distributed until the regular meeting to which it relates, then the document or writing will be made available to the public at the location of the meeting, as listed on this agenda at 11999 Palm Drive, Desert Hot Springs, CA 92240.

Americans with Disabilities Act
In an effort to comply with the requirements of Title 2 of the Americans with Disabilities Act of 1990, the City of Desert Hot Springs requires that any person in need of any type of special equipment, assistance, or accommodation(s) in order to communicate at a City public meeting, must inform the City Clerk a minimum of 72 hours prior to the scheduled meeting to enable the City to make reasonable arrangements.

Disclosure of Campaign Contributions (Levine Act - Government Code Section 84308) Pursuant to Government Code section 84308, members of the City Council are disqualified and not able to participate in any agenda item involving contracts (other than competitively bid contracts, labor contracts, or personal employment contracts with City employees), franchises, discretionary land use permits and other entitlements if the Councilmember received more than $500 in campaign contributions from the applicant or contractor, an agent of the applicant or contractor, or any financially interested participant who actively supports or opposes the City’s decision on the agenda item in the previous 12 months. Members of the City Council who have received, and applicants, contractors or their agents who have made, campaign contributions totaling more than $500 to a Councilmember in the previous 12 months are required to disclose that fact for the official record of the subject agenda item and shall not make, participate in making, or in any way attempt to use their official position to influence the subject agenda item. Disclosures must include the amount of the campaign contribution and identify the recipient persons and may be made either in writing to the City Clerk prior to the subject hearing or by verbal disclosure at the time of the hearing.

Page 8 of 936 ends

SR-25-143
City of Desert Hot Springs
City Council

AGENDA ITEM REPORT
To: City Council
Date: June 17, 2025
Department: Administrative Services
Prepared by: Geoffrey Buchheim, Administrative Services Director Subject: Resolution Adopting User Fee Increase for CPI Adjustment of 2.9% RECOMMENDATION:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City Council adopting the User Fee increase for CPI Adjustment pf 2.9%.

BACKGROUND:

In July 2020, the City adopted a new user fee schedule based on the User Fee Study. Since then, the City has added some fees for new services as well as revised several other fees. The user fees may be implemented to cover the costs of providing specific services. Agencies are allowed to implement a user fee adjustment based on a local consumer price index to counter rising costs in performing some services. Last fiscal year, the City implemented a 2.9% increase for user fees on July 2, 2024.

DISCUSSION:

Cities may change user fees to provide services up to 100 percent of the costs for providing those services. However, as costs increase due to inflation, without an adjustment, the City’s recovery of those costs to provide the services are lessened. If the City does not have 100 percent cost recovery, the costs of those services must be covered by tax revenue. As seen in the chart below, the budgeted costs for FY2025-26 have increased over the budgeted costs of FY2024-25 by 11 percent.

Item Number: 2.

Page 9 of 936 ends

SR-25-143
According to the California Consumer Price Index for Riverside for the period of January 2024 to January 2025, consumer prices rose by 2.9 percent. Staff has applied a 2.9 percent inflationary increase to all applicable fees in the Master Fee Schedule. The fees that were not increased are those set by other agencies, development impact fees, the Aquatic Center fees, and some recreation fees. The Revised Master Fee Schedule was made available to the public and sent to Desert Valley Builders Association (DVBA) and other interested parties. One June 4, 2025, SoCalGas submitted a question about how engineering inspections are calculated and stated they do not have any concerns with the cost of the adjustment percentage. On June 5, 2025, DVBA sent a letter in support of the user fee inflationary increases. The revised Master Fee Schedule and DVBA’s letter of support are included with this staff report.

FISCAL IMPACT:

If the revised Master Fee Schedule is approved and adopted as presented, the City would come closer to recovering the full costs associated with each fee. The increase in fees will start on July 1, 2025 and based on the budgeted user fees for FY24-25, the City could have an increase of $90,000 in user fee revenues.

ATTACHMENTS:
1) FY25-26 User Fee Schedule Resolution
2) User Fee CPI Adjustment for FY25-26 6-17-25
3) DHS User Fee Increase June 5 2025 DVBA Support Letter Item Number: 2.

Page 10 of 936 ends

RESOLUTION NO. 2025-______

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF

DESERT HOT SPRINGS, COUNTY OF RIVERSIDE, STATE
OF CALIFORNIA, ADOPTING A 2.9 PERCENT

INFLATIONARY INCREASE TO THE USER FEE SCHEDULE
WHEREAS, the City of Desert Hot Springs had conducted an analysis of its services, the costs reasonably bone from providing those services, the beneficiaries of those services, and the revenue produced by those paying fees and charges for special services in 2020; and WHEREAS, the City wishes to comply with both the letter and the spirit of Article XIIIB of the California Constitution and limit the growth of taxes; and WHEREAS, the City provides various planning and building development services to the public including, but not limited to, processing applications, reviewing plans and maps, issuing permits and reviewing development agreements (the “Building and Planning Services”); and WHEREAS, the City desires to establish a methodology of recovering some portion of the costs reasonably borne from providing certain other special services, including but not limited to, those concerning park and recreation services, rental of City property, police and fire services, and other miscellaneous City services, of a voluntary or limited nature, such that general taxes are not diverted from general services of a broad nature and thereby utilized unfairly and inequitably for such special services (“City Services”); and WHEREAS, City Council intends to collect various fees (the “Fees”) and, in certain cases, require advance deposit of the Fees, to offset the costs associated with providing the Building and Planning Services and City Services; and
WHEREAS, because some of the Fees are described in Government Code Section 66014, the City is required to hold at least one open and public meeting as well as a general description of the matter to be considered are to be mailed at least 14 days prior to the date of the meeting to those parties (if any) who have filed requests for such notifications; and WHEREAS, data indicating the amount of the estimated cost required to provide the Building and Planning Services and City Services and the resources anticipated to fund the same were made available to the public at least 10 days prior to the date of this meeting, in accordance with Government Code Section 66016; and
WHEREAS, pursuant to Government Code Sections 66016 and 66018, the enactment or increase in any fees to be charged for services must be adopted by the City Council by ordinance or resolution, after providing notice and holding a public hearing; and WHEREAS, pursuant to Government Code Section 66018, the City complied with all notice and hearing requirements thereof; and
WHEREAS, City Staff has added a 2.9 percent inflationary increase to the User Fees adopted by City Council; and,
Item Number: 2.

Page 11 of 936 ends

WHEREAS, a duly noticed public hearing before the City Council was held on June 17, 2025 at which public testimony was received and duly considered on the proposed Fees; and WHEREAS, the amount of the Fees does not exceed the true cost of providing the Building and Planning Services and City Services; and
WHEREAS, any increase to the amount of the fees as set forth in the User Fee Schedule is not a “project” subject to the California Environmental Quality Act because it is a funding mechanism have no physical effect on the environment.

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Desert Hot Springs as follows:

Section 1. RECITALS
That the Recitals set forth above are true and correct.

Section 2. APPROVAL OF USER FEE STUDY
That the City Council hereby approve and adopt the User Fee Schedule and the fees and charges contained herein.

Section 3. REPEAL OF CONFLICTING PROVISIONS
That all the provisions heretofore adopted by the City Council that are in conflict with the provisions of this Resolution are hereby repealed.

Section 4. SEVERABLITY
That if any provisions of this Resolution or the application thereof to any person or circumstance is held invalid, such invalidity shall not affect other provisions or applications of this Resolution which can be given effect without the invalid provision or application, and to this end the provisions of this Resolution are severable. The City Council hereby declares that it would have adopted this Resolution irrespective of the invalidity of any particular portion thereof.

Section 5. EFFECTIVE DATE
That this Resolution shall take effect upon its adoption and the User Fee Schedule and the Fees contained therein shall take effect immediately.

Section 6. CERTIFICATION
That the City Clerk shall certify to the passage of this Resolution and enter it into the book or original resolutions.

PASSED, APPROVED AND ADOPTED by the City Council of the City of Desert Hot Springs at a regular meeting held on this seventeenth day of June 2025 by the following vote:

AYES:

NAYES:

Item Number: 2.

Page 12 of 936 ends

ABSENT:

ATTEST: APPROVED:

Jerryl Soriano, City Clerk Scott Matas, Mayor
APPROVED AS TO FORM:

Jennifer Mizrahi, City Attorney
Item Number: 2.

Page 13 of 936 ends

CERTIFICATE OF CLERK
I, Jerryl Soriano, City Clerk of the City of Desert Hot Springs, do hereby certify that the foregoing is a full, true and correct copy of a resolution duly adopted at a regular meeting of the City Council of the City of Desert Hot Springs duly and regularly held at the regular meeting place thereof on June 17, 2025, of which meeting all of the members of said City Council had due notice, and at said meeting said resolution was adopted by the following vote:

AYES:

NAYES:

ABSTAIN:

ABSENT:

I do hereby further certify that an agenda of said meeting was posted at least 72 hours before said meeting at 11-999 Palm Drive, Desert Hot Springs, CA 92240, a location freely accessible to members of the public, and a brief description of said resolution appeared on said agenda.

I do hereby further certify that I have carefully compared the foregoing copy with the original minutes of said meeting on file and of record in my office; that said copy is a full, true and correct copy of the original resolution adopted at said meeting and entered in said minutes; and that said resolution has not been amended, modified, rescinded or revoked in any manner since the date of its adoption, and the same is now in full force and effect.

Dated: June 17, 2025
City Clerk of the City of Desert Hot Springs
[SEAL]
Item Number: 2.

Page 14 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Annexations Deposit $20,000.00 $0.00 $20,000.00
Plan of Services Fixed Fee + Outside Costs $5,145.00 $149.21 $5,294.21 Annexations (LAFCO) Actual Cost LAFCO fee Paid to LAFCO Appeals to the Planning Commission/City Council Fixed Fee $1,342.85 $38.94 $1,381.79 Conditional Use Permit Fixed Fee $4,450.43 $129.06 $4,579.49 Conditional Use Permit Administrative Fixed Fee $977.55 $28.35 $1,005.90 Conditional Use Permit Amendment or w/Development
Permit Fixed Fee $2,001.41 $58.04 $2,059.45
CUP Time Extension Fixed Fee $1,018.71 $29.54 $1,048.25 Minor Modification Fixed Fee $308.70 $8.95 $317.65
Density Bonus Application Agreement Deposit $5,000.00 $0.00 $5,000.00 CC&R Review Fixed Fee
$1,893.36 + Attorney
Costs $54.91
$1,948.27 + Attorney
Costs
Development Agreement Deposit $20,000.00 $0.00 $20,000.00 Development Agreement Annual Review Fixed Fee $4,599.63 $133.39 $4,733.02 Development Agreement Amendment Deposit $10,000.00 $0.00 $10,000.00 Notice of Exemption Review Fixed Fee $478.49 $13.88 $492.37 Negative Declaration/EIR/Addendum City Cost + Admin 20% City Cost + Admin 20% N/A City Cost + Admin 20% Environmental Filing Fee Actual Cost
Paid to Riverside
County Clerk N/A
Paid to Riverside
County Clerk
Environmental Fish and Game Fee Actual Cost
Paid to Riverside
County Clerk N/A
Paid to Riverside
County Clerk
Fence Application Fixed Fee $174.93 $5.07 $180.00
General Plan Amendments (Map/Text) Deposit $15,000.00 $0.00 $15,000.00 General Plan Amendments (Map Only) Fixed Fee $5,865.30 $170.09 $6,035.39 Home Occupation Permit Fixed Fee $97.76 $2.84 $100.60
Ordinance Text Change Deposit $10,000.00 $0.00 $10,000.00 Development Permit Fixed Fee $5,088.41 $147.56 $5,235.97 Development Permit Amendment Fixed Fee $2,150.61 $62.37 $2,212.98 Development Permit Time Extension Fixed Fee $1,018.71 $29.54 $1,048.25 Administrative Development Permit Fixed Fee $231.53 $6.71 $238.24 Pre-Application Meeting/Review (50% of fee applied to
application) Fixed Fee $1,543.50 $44.76 $1,588.26
Sign Permit Panel Change Fixed Fee $51.45 $1.49 $52.94
Sign Permit Fixed Fee $154.35 $4.48 $158.83
Sign Program Fixed Fee $2,274.09 $65.95 $2,340.04
Sign Program Amendment Fixed Fee $1,435.46 $41.63 $1,477.09 Temporary Sign Permit Fixed Fee $66.89 $1.94 $68.83
Specific Plan Deposit $12,000.00 $0.00 $12,000.00
Specific Plan Amendment Deposit $5,000.00 $0.00 $5,000.00 Temporary Use Permit Fixed Fee $180.08 $5.22 $185.30
Tentative Parcel Map Fixed Fee $5,942.48 $172.33 $6,114.81 Tentative Parcel Map Amendment Fixed Fee $2,984.10 $86.54 $3,070.64 Tentative Tract Map Fixed Fee $5,993.92 + $25 per lot $173.82 $6167.74 + $25 per lot Tentative Tract Map Amendment Fixed Fee $3,195.04 + $25 per lot $92.66 $3,287.70 + $25 per lot Tentative Parcel Map/Tentative Tract Map Time Extension Fixed Fee $1,718.43 $49.83 $1,768.26 Variance Fixed Fee $2,531.34 $73.41 $2,604.75
Minor Variance/Minor Exception Fixed Fee $483.63 $14.03 $497.66 Zoning Verification Letter Fixed Fee $144.06 $4.18 $148.24 Zoning Research Letter Deposit $1,000.00 $0.00 $1,000.00 Zoning Compliance/Approval Fixed Fee $262.40 $7.61 $270.01 Zone Change Fixed Fee $5,880.74 $170.54 $6,051.28
Design Review Fixed Fee $2,150.61 $62.37 $2,212.98
Film Permit - Major Fixed Fee + Actual Costs
$689.43 + $25 Per Day
(Plus Actual Costs) $19.99
$709.42 + $25 Per Day
(Plus Actual Costs)
Film Permit - Minor Fixed Fee + Actual Costs
$267.54 + $15 Per Day
(Plus Actual Costs) $7.76
$275.30 + $15 Per Day
(Plus Actual Costs)
Planning Miscellaneous Per Hour Actual Cost N/A Actual Cost SB-9 Urban Lot Split Fixed Fee $2,212.99 $64.18 $2,277.17

PLANNING
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 1 of 10 Item Number: 2.

Page 15 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee SB-9 Two Unit Development Fixed Fee $1,199.16 $34.78 $1,233.94 Mobile Food Vending Vehicle Permit Fixed Fee $383.13 $11.11 $394.24 Sidewalk Vending Permit Fixed Fee $383.13 $11.11 $394.24 Substantial Conformance Per Application $1,131.90 $32.83 $1,164.73 Fireworks Stand Permit Per Stand
$787.18 plus $150
Deposit $22.83
$810.01 plus $150
Deposit
Any fees not included in this fee schedule will be calculated based on actual cost to provide service Per Hour Actual Cost N/A Actual Cost Service Name Fee Description Adopted Fee
Final Parcel Map Fixed Fee
$231.53 + $1,296.54 per
sheet $6.71, $37.60
$238.24 + $1,334.14
per sheet
Final Tract Map Fixed Fee
$1,090.74 + $16 per lot +
$1,296.54 per sheet $31.63, $37.60
$1,122.37 + $16 per lot
+ $1,334.14 per sheet
Public Works Permit Issuance Actual Cost Actual Cost N/A Actual Cost Engineering Plan Check (grading, storm drain, street
improvement plans) includes first 3 reviews Fixed Fee
$272.69 + $859.21 per
sheet $7.91, $24.91
$280.60 + $884.12 per
sheet
Engineering Plan Check: 4th and subsequent reveiws Actual Cost Actual Cost N/A Actual Cost Engineering Permits (grading, storm drain, street
improvements) Deposit for staff time City Engineers Estimate N/A City Engineers Estimate Grading Permit (Less than an acre) Fixed Fee $473.34 $13.73 $487.07 Grading Permit ( 1 acre or more) Deposit for staff time City Engineers Estimate N/A City Engineers Estimate New Single Family Residential Grading Plan Check Fee Fixed Fee 1991.12 for first 3
reveiws $57.74
2048.86 for first 3
reveiws
New Single Family Residential Grading Permit Fee Fixed Fee $473.34 $13.73 $487.07 Water Quality Management Preliminary Plan Review Fixed Fee $627.69 $18.20 $645.89 SB-9 Urban Lot Split - Engineering Fixed Fee $1,013.83 $29.40 $1,043.23 SWPPP - Plan Check Fixed Fee $391.02 $11.34 $402.36
Hydrology Report Review Fixed Fee $627.69 $18.20 $645.89 Soils Report Review Fixed Fee $149.21 $4.33 $153.54
PM10 Dust Mitigation Review Fixed Fee $504.21 $14.62 $518.83 Encroachment Permit Application Fixed Fee $262.40 $7.61 $270.01 Encroachment Permit (Existing Residential Standard ROW
Improvement) - Includes Application Fee, Plan Check, and Inspection Fixed Fee $443.17 $12.85 $456.02
Annual Utility Encroachment Permit Application Fixed Fee $66.89 $1.94 $68.83 Encroachment Inspections Deposit for staff time City Engineers Estimate N/A City Engineers Estimate Construction and Debris Permit Deposit for staff time
$46.30 + City Engineers
Estimate $1.34
$47.64 + City Engineers
Estimate
Certificate of Compliance/Certificate of Correction Deposit for staff time $128.63 + City Cost $3.73 $132.36 + City Cost Lot Line Adjustment Fixed Fee $1,342.85 $38.94 $1,381.79 Parcel Merger Fixed Fee $1,311.98 $38.05 $1,350.03
Offer of Dedication/Easement Fixed Fee $1,234.80 $35.81 $1,270.61 Street Vacation Fixed Fee $3,256.79 $94.45 $3,351.24
Bond Release Inspection Deposit Deposit $3,000.00 $87.00 $3,087.00 Special Inspection Deposit City Engineers Estimate N/A City Engineers Estimate Improvement Guarantee (100% Performance & 100%
Labor and Material) Percentage Fee
100% of the approved
Engineer's estimated of
construction cost N/A
100% of the approved
Engineer's estimated of
construction cost
Wide/Overweight Transportation Permit - Annual Fixed Fee Set by State $90.00 $2.61 $92.61 Wide/Overweight Transportation Permit - Daily Fixed Fee Set by State $16.00 $0.46 $16.46 Any fees not included in this fee schedule will be calculated based on actual cost to provide service Per Hour Actual Cost N/A Actual Cost Service Name Fee Description Adopted Fee
Building Permit Contractor/Building Change Fixed Fee $30.87 $0.90 $31.77 Demolition Fixed Fee $51.45 $1.49 $52.94
Building Investigation Fee: In Field Hourly Rate Hourly Rate N/A Hourly Rate

PUBLIC WORKS

BUILDING & SAFETY
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 2 of 10 Item Number: 2.

Page 16 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Manufactured Home Foundation Fixed Fee $328.25 $9.52 $337.77 Manufactured Home Foundation System Fixed Fee $268.57 $7.79 $276.36 Mobile Home Single Setup Fixed Fee $328.25 $9.52 $337.77 Mobile Home Double Setup Fixed Fee $381.76 $11.07 $392.83 Mobile Home Triple Setup Fixed Fee $440.41 $12.77 $453.18 Re-inspection Fee Fixed Fee $152.98 $4.44 $157.42
Block Wall Fixed Fee
$221.23 for first 300 ft +
$0.50 per Lineal ft (after
300 ft) $6.42
$227.65 for first 300 ft
+ $0.50 per Lineal ft
(after 300 ft)
C& D Waste Self-Haul Plan Fixed Fee $313.85 + Deposit $9.10 $322.95 + Deposit Residential Re-Roof Fixed Fee $164.64 $4.77 $169.41
Certificate of Occupancy Fixed Fee $329.28 $9.55 $338.83 Special Inspection Hourly Rate Hourly Rate N/A Hourly Rate After Hours or Weekend Inspections (4 HR. Minimum) OT Hourly Rate OT Hourly Rate N/A OT Hourly Rate Plan Check 4th and Subsequent Review Actual Cost Actual Cost N/A Actual Cost Property Permit History Search: Office Fixed Fee $105.99 $3.07 $109.06 Permit/Application Revision Fee (Residential Tracts Only) Per Lot Fee $205.80 $5.97 $211.77 Permit Issuance Fee Fixed Fee $23.67 $0.69 $24.36
Commercial Planning Plan Review Fee Fixed Fee $157.67 per hour $4.57 $162.24 per hour Permit/Construction Fee Valuation See Chart N/A See Chart Standard Plan Check Fee Valuation See Chart N/A See Chart Master Plan Check Fee Valuation Same as Standard Plan
Check Fee N/A
Same as Standard Plan
Check Fee
Sub-Master Plan Check Fee Valuation 50% of Master Plan
Check Fee N/A
50% of Master Plan
Check Fee
Plan Check Revisions and/or Deferred submittals Actual Cost Actual Cost N/A Actual Cost General Plan Maintenance Surcharge Percentage Fee 5% N/A 5% Technology Surcharge Percentage Fee 5% N/A 5%
SMIP Fixed Fee Set by State Fixed Fee Set by State N/A Fixed Fee Set by State Building Standards Fee Fixed Fee Set by State Fixed Fee Set by State N/A Fixed Fee Set by State Garage Sale Permits Fixed Fee $15.44 $0.45 $15.89
Hazardous Material Clean Up Actual Cost Actual Cost N/A Actual Cost Spilled Load Clean Up Actual Cost Actual Cost N/A Actual Cost Art in Public Places Fee - Commercial Percentage of Valuation 0.75% N/A 0.75% Art in Public Places Fee - Residential Percentage of Valuation 0.50% N/A 0.50% Art in Public Places Fee - Industrial Percentage of Valuation 0.25% N/A 0.25% Any fees not included in this fee schedule will be calculated based on actual cost to provide service Hourly Rate Actual Costs N/A Actual Costs Valuation* Base Fee Rate Per Unit
$0 to $1500.00 $168
$1501-$20,000 $168 $18.00 per $1,000 N/A
$20,001-$50,000 $501 $14.00 per $1,000 N/A
$50,001-$75,000 $921 $12.00 per $1,000 N/A
$75,001-$100,000 $1,221 $14.50 per $1,000 N/A
100,001 to 500,000 $1,584 $7.75 per $1,000 N/A
$500,001 and up $4,684 $5.50 per $1,000 N/A
Valuation* Base Fee Rate Per Unit
$0 to $1500.00 $115
$1501-$20,000 $115 $11.50 per $1,000 N/A
$20,001-$50,000 $328 $9.00 per $1,000 N/A
$50,001-$75,000 $598 $8.00 per $1,000 N/A
$75,001-$100,000 $798 $9.50 per $1,000 N/A
100,001 to 500,000 $1,035 $5.00 per $1,000 N/A
$500,001 and up $3,035 $3.50 per $1,000 N/A
Electrical Permit Fee Fixed Fee $151.26 $4.39 $155.65
Residential Photovoltaic Plan Check Fixed Fee Set by State $175.00 $0.00 $175.00 *Valuation based on ICC Building Valuation Data Square Foot Construction Costs *Valuation based on ICC Building Valuation Data Square Foot Construction Costs

ELECTRICAL
BUILDING PERMIT/CONSTRUCTION FEES CALCULATED BY VALUE*:

BUILDING PLAN CHECK FEES CALCULATED BY VALUE*:

Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 3 of 10 Item Number: 2.

Page 17 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Residential Photovoltaic Permit (15 kW or less):

Inspection/Permit Fixed Fee Set by State $275.00 $0.00 $275.00 Residential Photovoltaic Permit (More than 15 kW):

Inspection/Permit Fixed Fee Set by State $325 plus $15 per KW $0.00 $325 plus $15 per KW Commercial/Multi-Family Photovoltaic Permit 50 kW or
less: Inspection/Permit Fixed Fee Set by State $500.00 $0.00 $500.00 Commercial/Multi-Family Photovoltaic Plan Check 250 kW
or less: Plan Check Fixed Fee Set by State $500.00 $0.00 $500.00 Commercial/Multi-Family Photovoltaic 50-250 kW:

Inspection/Permit Fixed Fee Set by State $500 Plus $7 per KW $0.00 $500 Plus $7 per KW Commercial/Multi-Family Photovoltaic Plan Check More
than 250 kW: Plan Check Fixed Fee Set by State $1,200.00 $0.00 $1,200.00 Commercial/Multi-Family Photovoltaic More than 250 kW:

Inspection/Permit Fixed Fee Set by State $1,200 Plus $5 per KW $0.00 $1,200 Plus $5 per KW Temp Power/Construction Pole Fixed Fee $30.87 $0.90 $31.77 Permanent Power Pole Fixed Fee $30.87 $0.90 $31.77
Residential Vehicle Charging System Per Charger $65.86 $1.91 $67.77 Commercial Vehicle Charging System Per Charger $118.34 $3.43 $121.77 Electrical Sign (Not Including Value) Fixed Fee $30.87 $0.90 $31.77 Motor 1HP or Less Fixed Fee $30.87 $0.90 $31.77
Motor 1HP - 10 HP Fixed Fee $41.16 $1.19 $42.35
Motor 10HP - 50 HP Fixed Fee $83.35 $2.42 $85.77
Motor 50 HP and Up Fixed Fee $78.20 $2.27 $80.47
Appliances Per Appliance $11.32 $0.33 $11.65
Transformer Fixed Fee $91.58 $2.66 $94.24
Generator Fixed Fee $78.20 $2.27 $80.47
Outlets/Fixtures Per Outlet/Fixture $3.09 $0.09 $3.18
Subpanel Fixed Fee $41.16 $1.19 $42.35
Misc. Apparatus Fixed Fee $19.55 $0.57 $20.12
Service Entrance <200A Fixed Fee $41.16 $1.19 $42.35
Service Entrance 200A - 1000A Fixed Fee $60.71 $1.76 $62.47 Service Entrance >1000A Fixed Fee $99.81 $2.89 $102.70
Residential R-1 and R-3 Structures Per 100 Sq. Ft $19.55 $0.57 $20.12 Energy Inspection Fixed Fee $149.21 $4.33 $153.54
Plan Check Hourly Rate Hourly Rate N/A Hourly Rate
Plumbing Permit Fee Fixed Fee $151.26 $4.39 $155.65
Water Heater Change Out Existing S/F Dwelling Fixed Fee $60.71 $1.76 $62.47 Fixture Per Fixture $10.29 $0.30 $10.59
Repair/Alteration of Each Drain Pipe of Ventilation, Low Pressure Gas System (Up to 5 Outlets), Water Treating
Equipment, Sprinkler System
Fixed Fee
$10.29 $0.30 $10.59
Single Family Residential Repipe Fixed Fee $79.23 $2.30 $81.53 Multi Family Residential Repipe Per Unit $59.68 $1.73 $61.41 House Sewer Connection to Public Sewer Fixed Fee $30.87 $0.90 $31.77 Abandon Private Sewage Disposal System Fixed Fee $65.86 $1.91 $67.77 Septic Tank Fixed Fee $83.35 $2.42 $85.77
Leach System Fixed Fee $53.51 $1.55 $55.06
Drainage Piping Fixed Fee $13.38 $0.39 $13.77
Grease Interceptor Fixed Fee $157.44 $4.57 $162.01
Water Heater Fixed Fee $60.71 $1.76 $62.47
Sewage Disposal Fixed Fee $83.35 $2.42 $85.77
Gas Piping Fixed Fee $30.87 $0.90 $31.77
Plan Check Hourly Rate Hourly Rate N/A Hourly Rate
Mechanical Permit Fee Fixed Fee $84.38 $2.45 $86.83
Forced Heating System Change Out Existing S/F Dwelling Fixed Fee $157.44 $4.57 $162.01 Condenser Fixed Fee $65.86 $1.91 $67.77
Fan Each $11.32 $0.33 $11.65
Furnace - Wall Fixed Fee $30.87 $0.90 $31.77
Furnace - Floor Fixed Fee $30.87 $0.90 $31.77
Ductwork Per AC Unit $30.87 $0.90 $31.77
Air Handling Unit Fixed Fee $21.61 $0.63 $22.24

PLUMBING

MECHANICAL
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 4 of 10 Item Number: 2.

Page 18 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Natural Gas Pipe Fixed Fee $41.16 $1.19 $42.35
Appliance Vent Fixed Fee $21.61 $0.63 $22.24
Forced Heating System Fixed Fee $30.87 $0.90 $31.77
Fireplace Fixed Fee $60.71 $1.76 $62.47
Commercial Kitchen Hood Fixed Fee $104.96 $3.04 $108.00 Type I or Type II Hood Fixed Fee $60.71 $1.76 $62.47
Energy Inspection Fee Fixed Fee $120.39 $3.49 $123.88
Plan Check Hourly Rate Hourly Rate N/A Hourly Rate
Service Name Fee Description Adopted Fee
Plan Check - 4th and Subsequent Review* Actual Cost Actual Cost N/A Actual Cost NFPA 13D Sprinkler System: One or Two Family Dwelling
(Custom Home) - Plan Check Per Unit $229.49 $6.66 $236.15 NFPA 13D Sprinkler System: One or Two Family Dwelling
(Custom Home) - Inspection Per Unit $191.23 $5.55 $196.78 NFPA 13D Sprinkler System: One or Two Family Dwelling
(New Tract Developments) - Plan Review Per Plan Type $229.48 $6.65 $236.13 NFPA 13D Sprinkler System: One or Two Family Dwelling
(New Tract Developments) - Inspection Per a lot. Per Lot $152.98 $4.44 $157.42 NFPA 13R Sprinkler System: Multi-family Dwellings
(3 to 16 Units) - Plan Review Per Plan $305.96 $8.87 $314.83 NFPA 13R Sprinkler System: Multi-family Dwellings
(3 to 16 Units) - Inspection Per Plan $305.96 $8.87 $314.83 NFPA 13R Sprinkler System > 16 units - Plan Review Per Plan $458.94 $13.31 $472.25 NFPA 13R Sprinkler System > 16 units - Inspection Per Plan $458.94 $13.31 $472.25 New NFPA 13 Sprinkler System Riser - Plan Review Per Riser $458.94 $13.31 $472.25 New NFPA 13 Sprinkler System Riser - Inspection Per Riser $382.46 $11.09 $393.55 NFPA 13, 13R Sprinkler System: T.I. (0-10,000 sq. ft.) - Plan Review Per Plan $152.98 $4.44 $157.42
NFPA 13, 13R Sprinkler System: T.I. (0-10,000 sq. ft.) - Inspection Per Plan $229.48 $6.65 $236.13
NFPA 13, 13R Sprinkler System: T.I. (10,000 – UP) - Plan Review Per Plan $305.96 $8.87 $314.83
NFPA 13, 13R Sprinkler System T.I. (10,000 – UP) -
Inspection Per Plan $305.96 $8.87 $314.83
Pre-action Fire Sprinkler System - Plan Review Per Plan $229.48 $6.65 $236.13 Pre-action Fire Sprinkler System - Inspection Per Plan $305.96 $8.87 $314.83 NFPA 13 In-Rack Sprinkler Systems - Plan Review Per Plan $152.98 $4.44 $157.42 New or TI to NFPA 13 In-Rack Sprinkler Systems -
Inspection Per Plan $152.98 $4.44 $157.42
NFPA 14 Class I, II or III Standpipes - Plan Review Per Plan $152.98 $4.44 $157.42 NFPA 14 Standpipes - Inspection Per Plan $76.50 $2.22 $78.72 Fire Pump Installation - Plan Review Per Pump $305.96 $8.87 $314.83 Fire Pump Installation - Inspection Per Pump $305.96 $8.87 $314.83 Underground Fire Protection System (Single Hydrant OR
Single Riser Connection) - Plan Review Fixed Fee $152.98 $4.44 $157.42 Underground Fire Protection System (Single Hydrant OR
Single Riser Connection) - Inspection Fixed Fee $152.98 $4.44 $157.42 Underground Fire Protection (Each Additional Connection) - Plan Review Per Building $38.25 $1.11 $39.36
Underground Fire Protection System (Each Additional
Connection) - Inspection Per Building $38.25 $1.11 $39.36 Fire Sprinkler and Fire Alarm Monitoring System -
Plan Review Per Building $152.98 $4.44 $157.42
Fire Sprinkler and Fire Alarm Monitoring System -
Inspection Per Building $152.98 $4.44 $157.42
Fire Alarm System - Plan Review Per Building $458.94 $13.31 $472.25 Fire Alarm System - Inspection Per Building $305.96 $8.87 $314.83 Fire Master Plan Public School - Plan Review Per School $305.96 $8.87 $314.83 Vehicle or Pedestrian Gates Across Emergency Access
Roads - Plan Review Per Gate $152.98 $4.44 $157.42

FIRE SERVICES
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 5 of 10 Item Number: 2.

Page 19 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Vehicle or Pedestrian Gates Across Emergency Access
Roads - Inspection Per Gate $76.50 $2.22 $78.72
Outdoor Fire Place/Fire Pit in Special Fire Areas Per Fire Pit $152.98 $4.44 $157.42 Speed Hump - Plan Review and Drive Test Per Plan $152.98 $4.44 $157.42 Above-Ground Storage Tank - Plan Review Per Tank $152.98 $4.44 $157.42 Above-Ground Storage Tank - Inspection Per Tank $152.98 $4.44 $157.42 High-Piled Storage Code/Commodity Compliance -
Plan Review Per Plan $305.96 $8.87 $314.83
High-Piled Storage - Inspection Per Plan $229.48 $6.65 $236.13 Commercial Cooking Hood and Duct System
(Per System) - Plan Review Per System $229.48 $6.65 $236.13 Commercial Cooking Hood and Duct System
(Per System) - Inspection Per System $152.98 $4.44 $157.42 Refrigeration Unit and System (More Than 220 Pounds of
Group A1 or 30 Pounds) - Plan Review Fixed Fee $229.48 $6.65 $236.13 Refrigeration Unit and System – Inspection Fixed Fee $152.98 $4.44 $157.42 Spray Booth Spraying Area - Plan Review Per Booth $305.96 $8.87 $314.83 Spray Booth Spraying Area - Inspection Per Booth $229.48 $6.65 $236.13 Gas Systems: Medical Gas, Industrial Gas – Plan Review Per System $229.48 $6.65 $236.13 Gas Systems: Medical Gas, Industrial Gas – Inspection Per System $152.98 $4.44 $157.42 Special Equipment: Industrial Ovens, Vapor Recovery, Dust Collection - Plan Review Per Plan $229.48 $6.65 $236.13 Special Equipment: Industrial Ovens, Vapor Recovery, Dust Collection - Inspection Per Plan $152.98 $4.44 $157.42
Special Extinguishing System: Dry Chemical, CO2, FM 200, Foam Liquid Systems, Inert Gas - Plan Review Per Plan $305.96 $8.87 $314.83 Special Extinguishing System – Inspection Per Plan $229.48 $6.65 $236.13 Battery Systems, Stationary Storage and Cell Sites -
Plan Review Per System $152.98 $4.44 $157.42
Battery Systems - Inspection Per System $114.73 $3.33 $118.06 Smoke Control Systems - Plan Review Per System $535.44 $15.53 $550.97 Smoke Control Systems - Design/Testing Inspection
(1 HR. Minimum) Per System $458.94 $13.31 $472.25
Temporary Above-Ground Storage Tank - Plan Review &
Inspection Per Tank $229.48 $6.65 $236.13
Alternate Method and Material Request - Plan Review Per Request $382.46 $11.09 $393.55 Plan Review time and materials fee: Charged for
miscellaneous applications such as unusual time intensive projects, research, travel time, etc.* Actual Cost Actual Cost N/A Actual Cost Reinspection Fee (1 HR. Minimum) Per Hour $152.98 $4.44 $157.42 Inspection time and materials fee: Charged for
miscellaneous applications such as time intensive projects, research, travel time, etc. Per Hour $152.98 $4.44 $157.42 Overtime Inspection Request (If Available) Per OT Hourly Rate $305.96 $8.87 $314.83 Special Event/Stand-by Fee Per Hour $152.98 $4.44 $157.42 Special Event/Stand-by Fee Overtime Per OT Hourly Rate $305.96 $8.87 $314.83 Major Special Event Per Hour $152.98 $4.44 $157.42
Tent Inspection - Plan Review Fixed Fee $152.98 $4.44 $157.42 Tent Inspection - Inspection Per Tent $152.98 $4.44 $157.42 Licensing - Pre-Inspection Per Day Care Facility $229.48 $6.65 $236.13 Cannabis Light Manufacturing - Plan Review Per Plan $305.96 $8.87 $314.83 Cannabis Light Manufacturing - Inspection Per Plan $305.96 $8.87 $314.83 Cannabis Cultivation - Plan Review Per Plan $229.48 $6.65 $236.13 Cannabis Cultivation - Inspection Per Plan $229.48 $6.65 $236.13 Cannabis Extraction - Plan Review Per Plan $305.96 $8.87 $314.83 Cannabis Extraction - Inspection Per Plan $305.96 $8.87 $314.83 Fireworks Stand - Plan Review Per Stand $154.35 $4.48 $158.83 Firework Stand - Inspection Per Stand $77.18 $2.24 $79.42 Occupancy Inspections Per Hour $152.98 $4.44 $157.42
New Multi-Residential/Hotel, Motel, Apartments,
Condominiums Per Unit $676.07 $19.61 $695.68
New Commericial/Industrial Fixed Fee $704.11 $20.42 $724.53 Residential Addition/Remodel Fixed Fee $507.83 $14.73 $522.56 Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 6 of 10 Item Number: 2.

Page 20 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Commerical Tenant Improvement Fixed Fee $535.87 $15.54 $551.41 Commerical/Industrial Addition or Remodel Fixed Fee $563.91 $16.35 $580.26 Any fees not included in this fee schedule will be calculated based on actual cost to provide service* Actual Cost Actual Cost N/A Actual Cost Service Name Fee Description Adopted Fee
Fire Protection Impact Fee
Residential-Single Family - Detached Dwelling Unit $583.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $441.00
Residential-Multi-Family - Attached Dwelling Unit $453.00 Residential - Mobile Home Dwelling Unit $290.00
Commercial Lodging Units Unit $67.00
Commercial Square Foot $0.12
Industrial Square Foot $0.09
Law Enforcement Facilities Impact Fee
Residential-Single Family - Detached Dwelling Unit $565.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $427.00
Residential-Multi-Family - Attached Dwelling Unit $439.00 Residential-Mobile Home Dwelling Unit $281.00
Commercial Lodging Units Unit $65.00
Commercial Square Foot $0.11
Industrial Square Foot $0.09
General Facilities Impact Fee
Residential-Single Family - Detached Dwelling Unit $699.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $529.00
Residential-Multi-Family - Attached Dwelling Unit $543.00 Residential - Mobile Home Dwelling Unit $348.00
Commercial Lodging Units Square Foot $80.00
Commercial Square Foot $0.14
Industrial Square Foot $0.11
Circulation System Impact Fee
Residential-Single Family - Detached Dwelling Unit $4,466.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $3,377.00
Residential-Multi-Family - Attached Dwelling Unit $4,336.00 Residential - Mobile Home Dwelling Unit $3,398.00
Commercial Lodging Units Square Foot $2,813.00
Commercial Square Foot $7.49
Industrial Square Foot $2.78
Storm Drainage Impact Fee
Residential-Single Family - Detached Dwelling Unit $2,293.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $1,734.00
Residential-Multi-Family - Attached Dwelling Unit $1,733.00 Residential - Mobile Home Dwelling Unit $1,147.00
Commercial Lodging Units Square Foot $866.00
Commercial Square Foot $1.73
Industrial Square Foot $1.80
Community Center Impact Fees
Residential-Single Family - Detached Dwelling Unit $1,027.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $777.00
Residential-Multi-Family - Attached Dwelling Unit $799.00 Residential-Mobile Home Dwelling Unit $511.00
Parkland Impact Fee
Residential-Single Family - Detached Dwelling Unit $2,214.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $1,675.00
Residential-Multi-Family - Attached Dwelling Unit $1,722.00

DEVELOPMENT IMPACT FEES
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 7 of 10 Item Number: 2.

Page 21 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Residential-Mobile Home Dwelling Unit $1,102.00
Aquatic Center Impact Fee
Residential-Single Family - Detached Dwelling Unit $191.00 Residential-Single Family - Detached (in-fill lots within discount boundary area) Dwelling Unit $144.00
Residential-Multi-Family - Attached Dwelling Unit $149.00 Residential-Mobile Home Dwelling Unit $95.00
Pass Through Fees
Residential-Up to 8 du per acres Dwelling Unit $1,685.00 per CVCC $1,720.00 Residential-Between 8.1 and 14 du per acre Dwelling Unit $700.00 per CVCC $715.00 Residential - More than 14 du per acre Dwelling Unit $310.00 per CVCC $315.00 Commercial/Industrial Per Acre $7,485.00 per CVCC $7,635.00 * Fee Subject to change per CVCC
Transportation Uniform Mitigation Fee (TUMF)*
Residential-Single Family Dwelling Unit $2,840.00
Residential-Multi-Family Dwelling Unit $1,635.00
Nursing/Congregate Care Dwelling Unit $605.00
Transit Oriented Single Family Dwelling Unit $2,415.00
Transit Oriented Mutli-Family Dwelling Unit $1,395.00
Commercial-Retail Thousand Square Foot $7,385.00
Commercial-Office Thousand Square Foot $2,935.00
Hotel Per Room $4,315.00
Industrial Thousand Square Foot $1,490.00
Fuel - Gas Per Dispensing Unit $10,585.00
Fuel - Electric Per Dispensing Unit $110.00
Golf Course Per Acre $1,130.00
*Fees Subject to change per CVAG
Service Name Fee Description Adopted Fee
Inspection Warrant Service Per Warrant $1,543.50 $44.76 $1,588.26 Abate/Seizure Warrant Service Per Warrant $1,347.99 $39.09 $1,387.08 Property Research - Title/Map/Metro Scan Per Application $72.03 $2.09 $74.12 Abatement Cost Report Appeal Fee Per Appeal $795.74 $23.08 $818.82 Notice Processing Per Notice $97.76 $2.84 $100.60
Emergency Abatement Order Per Application $1,440.60 $41.78 $1,482.38 Emergency Boarding/Vacate Order Actual Cost $982.70 + Actual Cost $28.50 $1,011.20 + Actual Cost Administrative Hearing Per Hearing $2,418.15 $70.13 $2,488.28 Public Hearing Per Hearing $483.63 $14.03 $497.66
Code Compliance Inspections Per Inspection $144.06 $4.18 $148.24 Cost Recovery Lien Processing Per Lien $210.95 $6.12 $217.07 Cost Recovery Civil Processing Per Case/Actual Cost $1,255.38 or Actual Cost $36.41 $1,291.79 or Actual Cost Admin Citation/Notice of Violation Per Citation $97.76 $2.84 $100.60 Preparation of Demands Per Property $72.03 $2.09 $74.12 Foreclosure Property Inspection Fixed Fee
$138.91 + $72.03 per
Inspection $4.03, $2.09
$142.94 + $74.12 per
Inspection
Certificate of Code Compliance Per Certificate $144.06 $4.18 $148.24 General Vacation Rental Fee Per Certificate $1,277.82 $37.06 $1,314.88 Primary Residence Vacation Rental Fee Per Certificate $958.77 $27.80 $986.57 Shopping Cart Containment Plan Initial & Renewal Fee Per Plan $358.00 $0.00 $358.00 Homeshare Vacation Rental Fee Per Certificate $638.91 $18.53 $657.44 Vacation Rental Permit Appeal Per Appeal $760.11 $22.04 $782.15 Vacant Property Registration Fee Per Property $61.74 $1.79 $63.53 Service Name Fee Description Adopted Fee
Regulatory Permit - Retail Use Fixed Fee $6,608.23 $191.64 $6,799.87 Regulatory Permit - Other Use Types Fixed Fee $5,565.88 $161.41 $5,727.29 Regulatory Permit Annual Renewal Fixed Fee $5,937.36 $172.18 $6,109.54 Additional Fees & Calculations per TUMF handbook
Multiple Species Habitat Conservation Plan (MSHCP) or LDMF*

CODE COMPLIANCE

CANNABIS COMPLIANCE
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 8 of 10 Item Number: 2.

Page 22 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Retail Regulatory Permit Renewal Fixed Fee Suspended
Transfer of Ownership Modification Fixed Fee $433.48 $12.57 $446.05 Regulatory Permit Modification Fixed Fee $664.52 $19.27 $683.79 Service Name Fee Description Adopted Fee
Police Phot/Video Copy Per Disc $2.06 $0.06 $2.12
Vehicle Impound Per Vehicle $174.93 $5.07 $180.00
DUI Arrest Per Arrest $879.80 + City Costs $25.51 $905.31 + City Costs DUI Accident Response Actual Cost
Actual Cost (Up to
$12,000) N/A
Actual Cost (Up to
$12,000)
Booking Processing - Misdemeanor Per Booking $391.02 + City Costs $11.34 $402.36 + City Costs Booking Processing - Felony Per Booking $ 1,090.74 + City Costs $31.63 $ 1,122.37 + City Costs Alarm Permit Per Application $27.78 $0.81 $28.59
Police False Alarm - 1st Response (in Calendar Year) Fixed Fee $0.00 $0.00 $0.00 Police False Alarm - 2nd Response (in Calendar Year) Fixed Fee $123.48 $3.58 $127.06 Police False Alarm - 3rd + Response (in Calendar Year) Per Response $246.96 $7.16 $254.12 Police Non-Emergency Response - 2nd + Response
(Additional Costs may be required) Per Response $216.09 $6.27 $222.36 Police Report Copy Per Page $0.20 after first 10 pages N/A $0.20 after first 10
pages
Vehicle/Property Impound Release Per Item $149.21 $4.33 $153.54 Civil Subpoena Fixed Fee Set by Court Fee Set By Court N/A Fee Set By Court Police Record Clearance Letter Per Letter $82.32 $2.39 $84.71 Special Event One-Day ABC License Per Letter $246.96 $7.16 $254.12 Fingerprinting on Request Per Scan $56.60 + DOJ Fees $1.64 $58.24 + DOJ Fees Police Special Event Services Actual Cost Actual Cost N/A Actual Cost Special Business DOJ Check - New Per Application $200.65 + DOJ Fees $5.82 $206.47 + DOJ Fees Special Business DOJ Check - Renewal Per Application $144.06 + DOJ Fees $4.18 $148.24 + DOJ Fees Citation Sign-Off Per Citation $46.31 $1.34 $47.65
Repossession Processing Fixed Fee Set by State
Service Name Fee Description Adopted Fee
Animal Owner Surrender Per Animal $138.92 $4.03 $142.95 Deceased Animal Disposal - Shelter Drop Off Per Animal $25.73 $0.75 $26.48 Deceased Animal Disposal - At-Home Pick Up Per Animal $72.03 $2.09 $74.12 Animal Quarantine - In Facility Per Animal $92.61 $2.69 $95.30 Animal Quarantine - In Home Per Animal $72.03 $2.09 $74.12 Dangerous Animal Appeal Per Appeal $406.46 $11.79 $418.25 Animal License - Altered Dog
1 Year Per Animal $16.46 $0.48 $16.94
2 Year Per Animal $25.73 $0.75 $26.48
3 Year Per Animal $36.02 $1.04 $37.06
Late Fee Per Animal $25.73 $0.75 $26.48
Animal License - Unaltered Dog
1 Year Per Animal $102.90 $2.98 $105.88
2 Year Per Animal $180.08 $5.22 $185.30
3 Year Per Animal $231.53 $6.71 $238.24
Late Fee Per Animal $25.73 $0.75 $26.48
Animal License - Altered Dog (Owner by Senior Citizen 60+) 1 Year Per Animal $10.29 $0.30 $10.59
2 Year Per Animal $15.44 $0.45 $15.89
3 Year Per Animal $20.58 $0.60 $21.18
Late Fee Per Animal $15.44 $0.45 $15.89
Service Name Fee Description Adopted Fee
Copies up to 11 X 17 Per Page $0.20 after first 10 pages N/A $0.20 after first 10
pages
Black and White Copies Larger Than 11 X 17 Per Page $10.29 $0.30 $10.59 Electronic File Copy Service Per Device $2.06 $0.06 $2.12 Business License Admin, New Fixed Fee $51.45 $1.49 $52.94 Business License Admin, New - Online Fixed Fee $25.73 $0.75 $26.48

ADMINISTRATION

POLICE DEPARTMENT

ANIMAL CARE & CONTROL
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 9 of 10 Item Number: 2.

Page 23 of 936 ends

City of Desert Hot Springs
Master Fee Schedule
5/5/2025
CPI Increase CPI Adjusted
Service Name Fee Description Adopted Fee 2.90% Proposed Fee Business License Admin, Renewal Fixed Fee $30.87 $0.90 $31.77 Release of Lien Fixed Fee $72.03 $2.09 $74.12
Recordation of Documents Actual Cost Actual Cost N/A Actual Cost Return Check Processing Per Check $66.89 $1.94 $68.83
Street Re-Naming Request Deposit Actual Cost N/A Actual Cost Life Certification-Foreign Nations Per Certification $12.35 $0.36 $12.71 Lien Release Per Lien $72.03 $2.09 $74.12
Candidate Filing Per Application $25.73 $0.75 $26.48
Measure Filing Per Initiative $205.80 $5.97 $211.77
Notary Service Per Signature $15.44 $0.45 $15.89
Document Certification Per Document $12.35 $0.36 $12.71 Massage Establishment Permit Fixed Fee $577.99 $16.76 $594.75 Massage Establishment Permit Amendment Fixed Fee $56.14 $1.63 $57.77 Special Tax Appeal Fee Per Appeal $555.66 $16.11 $571.77 Data Analysis/Collection Actual Cost Actual Cost N/A Actual Cost Swim Lessons 4 Classes per Month $25.73 $0.77 $26.50
Youth Archery Per Month $51.45 $1.55 $53.00
Aquatic Center Entrance Fee - Adult Daily Fee Fixed Fee $0.50 $0.00 $0.50 Aquatic Center Entrance Fee - Youth (3-17) Daily Fee Fixed Fee $0.25 $0.00 $0.25 Aquatic Center Entrance Fee - Family of 4 Daily Fee Fixed Fee $1.00 $0.00 $1.00 Aquatic Center Pass (10 Admissions) - Youth (3-17) Fixed Fee $2.50 $0.00 $2.50 Aquatic Center Pass (10 Admissions) - Adult Fixed Fee $5.00 $0.00 $5.00 Aquatic Center Pass (10 Admissions) - Family of 4 Fixed Fee $10.00 $0.00 $10.00 Aquatic Center Season Pass - Youth/Adult Fixed Fee $50.00 $0.00 $50.00 Aquatic Center Season Pass - Family of 4 Fixed Fee $95.00 $0.00 $95.00 Basketball/Volleyball/Fitness Center Annual Membership
Fixed Fee $50 for residents, $150
for non-residents $1, $4
$51 for residents, $154
for non-residents
Basketball/Volleyball/Fitness Center Drop-in Fee Fixed Rate $5 for residents, $10 for non-residents N/A
$5 for residents, $10 for
non-residents
Co-Ed Youth Basketball League Per Session $51.45 $1.55 $53.00 After-School Program Per Month $25.73 $0.77 $26.50
Transportation Fee (Elementary/Middle School) Per Month $20.58 $0.42 $21.00 Transportation Fee (High School) Per Month $5.15 $0.35 $5.50 Summer Camp - Full Day Per Month $102.90 $3.10 $106.00
Summer Camp - Half Day Per Month $51.45 $1.50 $52.95
Sibling Discount Per Month $25.73 $0.77 $26.50
Winter Break Program Fixed Rate $50 for 3 weeks $1.00 $51 for 3 weeks Spring Break Program Fixed Rate $50 for 2 weeks $1.00 $51 for 2 weeks Senior Center Membership Fixed Fee $15 per year N/A $15 per year Little League Registration Fees:
-Early Registration (during first month of registration) Per Player $75.00 $2.00 $77.00 -Regular Registration Per Player $95.00 $3.00 $98.00
-Late Registration Per Player $125.00 $4.00 $129.00
Facility Fee Credit Agreement Deposit Actual Cost N/A Actual Cost Mural/Public Art Review Fixed Fee $941.54 $27.30 $968.84 Special Event Permit Application - Non-Profit Fixed Fee $25.73 $0.75 $26.48 Special Event Permit Application - Other Fixed Fee $2,135.18 $61.92 $2,197.10 Special Event Inspection/Staffing Deposit Actual Cost N/A Actual Cost Facility Rental - Private Per Hour Security Deposit $1.49 Security Deposit Facility Rental - Non-Profit Per Hour Security Deposit $0.75 Security Deposit Facility Rental - Aquatic Center (Rental Fee + Lifeguard) Actual Cost Actual Cost N/A Actual Cost

RECREATION
Any fees not included in this Fee Schedule will be calculated based on actual costs to provide the service.

All Non-Deposit Plan Check Fees cover 3 Plan Checks. All Deposit Based Fees are charged in 30 minute increments. 10 of 10 Item Number: 2.

Page 24 of 936 ends

Item Number: 2.

Page 25 of 936 ends

Page 26 of 936 ends

SR-25-138
City of Desert Hot Springs
City Council

AGENDA ITEM REPORT
To: City Council
Date: June 17, 2025
Department: Administrative Services
Prepared by: Geoffrey Buchheim, Administrative Services Director Subject: Landscape and Lighting Maintenance District No. 1 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26 RECOMMENDATION:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City Council of the City of Desert Hot Springs, State of California, Approving the Levy and Collection of Assessments to Fund Improvements within Landscape and Lighting Maintenance District No. 1 for Fiscal Year 2025-26.

BACKGROUND:

The City Council has by previous resolutions formed and levied annual assessments for Landscape and Lighting Maintenance District No. 1 (the “District No. 1”) pursuant to the Landscape and Lighting Act of 1972, and Articles XllIC and XllID of the Constitution of the State of California (collectively, “Assessment Law”) to pay for the maintenance of improvements and facilities and services related thereto by all parcels that have special benefit conferred upon them. Under the Assessment Law, all parcels that have special benefits conferred upon them as a result of the maintenance and operation of improvements shall be identified, and the proportionate special benefit received by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that receive special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

The improvements provided within District No. 1 to be maintained and serviced include landscaping, sidewalks, trees, streetlights, parks, parkways, tree lights and appurtenant facilities. Costs associated with the maintenance and services include, but are not limited to, costs for personnel, electrical, lease fees, utilities such as water and gas, equipment, maintenance vehicles, materials, contracting services, and other items necessary for maintaining and servicing the improvements.

Item Number: 3.

Page 27 of 936 ends

SR-25-138
DISCUSSION:

On May 20, 2025, the City Council declared its intention via adoption of a resolution for the levy and collection of assessments against the parcels within District No. 1 for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026. The City Council did so base in part on the annual engineer’s report declaring the cost of improvements related to maintenance in District No. 1 (“Engineer’s Report”), prepared by Webb Municipal Finance, LLC (WMF).

On or before June 7, 2025, in accordance with applicable law, notice was duly given to property owners within District No. 1 that a public hearing would be held on June 17, 2025, where the City Council would consider the proposed levy and assessment, the Engineer’s Report, and all oral and written statements, protests, and communications made or filed by interested parties.

The existing levy generates $560,458.08 from properties within Zone A which are assessed $40.56 per parcel, and $10,450.47 from Zone B. Zone B is assessed at $0.52 per linear foot of street frontage on either Pierson Boulevard or Palm Drive.

Approval of the attached resolution will require that the improvements in District No. 1 be carried out, that the county auditor enters the amount of the levy on the property tax roll for the affected parcels, and that the money received from the assessment be deposited in an account to fund District No. 1 improvements.

Failure to place the levy on the tax rolls would require decreasing, or even closure and abandonment of District No. 1 services.

FISCAL IMPACT:

According to the Engineer’s Report, the estimated cost for District No. 1 improvements for Fiscal Year 2025-26 will be $1,899,578. The total annual levy will be $570,906.52 absent any subsidy, to fund the improvements. An estimated $1,328,578.48 will be transferred from the general fund to subsidize the cost for maintaining the improvements in Fiscal Year 2025-26.

ATTACHMENTS:
1) Resolution Authorizing the Levy LMD No. 1 FY 2025-26 2) Engineer's Report LMD No. 1 FY 2025-26
3) Council Properties COI Map
Item Number: 3.

Page 28 of 936 ends

Resolution No. 2025-______
Date Adopted: June 17, 2025

Page 1 of 4 ends

RESOLUTION NO. 2025-____

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DESERT

HOT SPRINGS AUTHORIZING THE LEVY AND COLLECTION OF

ASSESSMENTS WITHIN LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 1 FOR FISCAL YEAR 2025-26
WHEREAS, the Landscape and Lighting Act of 1972, California Streets and Highways Code §22500 et seq., and Articles XIIIC and XIIID of the Constitution of the State of California, provides for the levy and collection of assessments to fund improvements in proportion to the estimated benefit received (hereafter “Assessment Law”); and
WHEREAS, the City Council has, by resolution adopted on May 20, 2025, declared its intention to levy and collect assessments on parcels of land within Landscape and Lighting Maintenance District No. 1 (“District No. 1”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026; and WHEREAS, the engineer selected by the City Council has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, an annual engineer’s report in connection with the proposed levy and collection of assessments upon eligible parcels of land within District No. 1 (“Engineer’s Report”); and
WHEREAS, notice was duly given to the property owners within District No. 1 of a public hearing to be held June 17, 2025, and the City Council held said public hearing regarding the proposed levy, assessment, and the Engineer’s Report, and considered all oral and written statements, protests, and communications made or filed by interested parties; and WHEREAS, the improvements within District No. 1 to be maintained and serviced include, but are not limited to, landscaping, sidewalks, trees, street lights, parks, parkways, tree lights and appurtenant facilities, and the costs associated with such maintenance and services include, but are not limited to, those incurred for personnel, electrical, lease fees, utilities such as water and gas, equipment, maintenance vehicles, materials, contracting services, and other items necessary for maintaining and servicing the improvements; and
WHEREAS, the City Council desires to levy and collect assessments against parcels of land within District No. 1 for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay the costs and expenses of operating, maintaining, and servicing improvements within District No. 1.

NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE CITY COUNCIL, AS FOLLOWS:

Section 1. Recitals
That the recitals set forth above are true and correct.

Section 2. Findings and Determinations
That the City Council hereby finds and determines that:

A. The land within District No. 1 will receive special benefits by the operation, maintenance, and servicing of improvements contained therein which include, but are not limited to, landscaping, lighting, and appurtenant facilities within the boundaries of District No. 1; and B. District No. 1 includes all of the lands receiving such special benefit; and Item Number: 3.

Page 29 of 936 ends

Resolution No. 2025-______
Date Adopted: June 17, 2025

Page 2 of 4 ends

C. The net amount to be assessed upon the lands within District No. 1 is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefit to be received by each parcel from the improvements and services.

Section 3. Acknowledgement that Engineer’s Report Filed That the City Council hereby acknowledges that the Engineer’s Report as presented to the City Council is on file in the Office of the City Clerk.

Section 4. District Improvements
That the City Council hereby orders that the improvements in District No. 1 be serviced pursuant to Assessment Law, which improvements include, but are not limited to, landscaping and appurtenant facilities associated with the streets, trees, sidewalks, landscaped slopes, park facilities, and street lighting systems.

Section 5. Approval of Levy of Assessments
That the City Council hereby approve and authorize the County Auditor of the County of Riverside to enter on the County Assessment Roll opposite each parcel of land within District No. 1 the amount of levy so apportioned by the formula and method outlined in the Engineer’s Report, and to collect such levies at the same time and in the same manner as the County taxes are collected, pursuant to Assessment Law.

Section 6. Deposit of Assessment
That all monies representing assessments collected by the County of Riverside for District No. 1 be deposited in a fund for District No. 1, and such money shall be expended only for the improvements as described in this Resolution.

Section 7. Directions to City Clerk
That the City Clerk is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution, pursuant to Assessment Law, and to file a certified copy of the levy in the Office of the City Clerk for public inspection.

Section 8. Severability
That the City Council declares that, should any provision, section, paragraph, sentence, or word of this Resolution be rendered or declared invalid by any final court action in a court of competent jurisdiction or by reason of any preemptive legislation, the remaining provisions, sections, paragraphs, sentences, or words of this Resolution as hereby adopted shall remain in full force and effect.

Section 9. Effective Date
That this Resolution shall take effect upon its adoption.

Section 10. Certification
That the City Clerk shall certify as to the adoption of this Resolution and shall cause the same to be processed in the manner required by law.
[SIGNATURES FOLLOW ON THE NEXT PAGE]
Item Number: 3.

Page 30 of 936 ends

Resolution No. 2025-______
Date Adopted: June 17, 2025

Page 3 of 4 ends

PASSED AND ADOPTED by the City Council of the City of Desert Hot Springs at a regular meeting held on this seventeenth day of June 2025 by the following vote:

AYES:

NAYS:

ABSENT:

ATTEST: APPROVED:
_____________________________ ________________________________ Jerryl Soriano, City Clerk Scott Matas, Mayor
APPROVED AS TO FORM:
_____________________________
Jennifer Mizrahi, City Attorney
Item Number: 3.

Page 31 of 936 ends

Resolution No. 2025-______
Date Adopted: June 17, 2025

Page 4 of 4 ends

CERTIFICATE OF CLERK
I, Jerryl Soriano, City Clerk of the City of Desert Hot Springs, do hereby certify that the foregoing is a full, true, and correct copy of a resolution duly adopted at a regular meeting of the City Council of the City of Desert Hot Springs duly and regularly held at the regular meeting place thereof on June 17, 2025, of which meeting all of the members of said City Council had due notice, and at said meeting said resolution was adopted by the following vote:

AYES:

NOES:

ABSTAIN:

ABSENT:

I do hereby further certify that I have carefully compared the foregoing copy with the original minutes of said meeting on file and of record in my office; that said copy is a full, true, and correct copy of the original resolution adopted at said meeting and entered in said minutes; and that said resolution has not been amended, modified, rescinded, or revoked in any manner since the date of its adoption, and the same is now in full force and effect.

Dated: June 17, 2025
_____________________________________
City Clerk of the City of Desert Hot Springs
[SEAL]
Item Number: 3.

Page 32 of 936 ends

Final Engineer’s Report
Fiscal Year 2025-2026
City of Desert Hot Springs
Landscape and Lighting Maintenance District No. 1
Prepared For
June 2025
Item Number: 3.

Page 33 of 936 ends

Page 34 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 i
AGENCY: CITY OF DESERT HOT SPRINGS
PROJECT: LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT NO. 1 TO: CITY COUNCIL

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Report Pursuant to "Landscaping and Lighting Act of 1972" Pursuant to direction from the City Council (the “City Council”) of the City of Desert Hot Springs (the “City”), State of California, submitted herewith is the Engineer’s Report for Landscape and Lighting Maintenance District No. 1 (the "Report"), consisting of the following parts, pursuant to the provisions of Division 15, Part 2 of the Streets and Highways Code of the State of California, being the "Landscape and Lighting Act of 1972" (the “Act”), as amended, commencing with Section 22500, and which is in accordance with Resolution No. 2025-014 adopted by the City of Desert Hot Springs City Council, Riverside County, California ordering the preparation of the Report for Landscape and Lighting Maintenance District No. 1 (the “District” or “LMD No. 1”). This Report is applicable for the ensuing 12-month period, being the Fiscal Year commencing July 1, 2025, to June 30, 2026.

SECTION 1 PLANS AND SPECIFICATIONS of the improvements to be maintained and/or improved for the Fiscal Year. The plans and specifications show and describe the existing improvements and are sufficient in showing and describing the general nature, location and extent of the improvements.

SECTION 2 A COST ESTIMATE of the improvements to be maintained and-or improved for the mentioned Fiscal Year.

SECTION 3 An ASSESSMENT showing the proportionate amount of the assessment to be charged in proportion to the benefits to be received by each lot or parcel within the exterior boundaries as shown in Appendix B.

Item Number: 3.

Page 35 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 ii
I, Matthew E. Webb, a Professional Civil Engineer (employed at Albert A. Webb Associates and retained through an agreement between Webb Municipal Finance, LLC and my employer), acting on behalf of the City of Desert Hot Springs, pursuant to the Act do hereby assess and apportion the total amount of the costs and expenses upon the parcels of land within Landscape and Lighting Maintenance District No. 1 liable therefore and benefited thereby, in proportion to the estimated benefits that each parcel receives, respectively, from said maintenance, works of improvement, and appurtenances.

Executed this day of 2025.

ALBERT A. WEBB ASSOCIATES
MATTHEW E. WEBB
PROFESSIONAL CIVIL ENGINEER NO. 37385

ENGINEER OF WORK

ON BEHALF OF THE CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Final approval, confirmation and levy of the annual assessment and all matters in the Engineer's Report were made on the day of 2025, by adoption of Resolution No. by City Council.

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
A copy of the Assessment Roll and Engineer's Report were filed in the City Clerk’s Office on the day of , 2025.

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Item Number: 3.

Page 36 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 iii
WHEREAS, on April 15, 2025, the City Council, under the Act, adopted its Resolution Initiating Proceedings for the Levy and Collection of Assessments and the Preparation of an Engineer’s Report for LMD No. 1; Whereas, the Resolution of Intention directed Webb Municipal Finance, LLC, to prepare and file a report presenting plans and specifications describing the general nature, location and extent of the improvements to be maintained, an estimate of the costs of the maintenance, operation and servicing of the improvements for LMD No. 1 for the referenced Fiscal Year, a diagram for LMD No. 1 showing the area and properties to be assessed, and an assessment of the estimated costs of the maintenance, operation and servicing of the improvements, assessing the net amount upon all assessable lots and/or parcels within LMD No. 1 in proportion to the special benefit received;
NOW THEREFORE, the following assessment is made to cover the portion of the estimated costs of maintenance, operation and servicing of said improvements to be paid by the assessable real property within LMD No. 1 in proportion to the special benefit received:

Table i-1
Summary of Assessments
Description
Fiscal Year 2024-25
Estimated Through
June 30, 2025
Fiscal Year 2025-26
Estimated Through
June 30, 2026
Costs
Costs $1,672,033.00 $1,807,696.00
Operating Reserve Collection $0.00 $0.00
Total Costs $1,672,033.00 $1,807,696.00
Zone A Assessment
Zone A Parcels Subject to Zone A Assessment 13,838 13,818 Zone B Parcels Subject to Zone A & B Assessment 262 261 Total Number of Parcels Subject to Zone A Assessment 13,838 13,818 Assessment Amount per Parcel $40.56 $40.56
Total Zone A Assessment $561,269.28 $560,458.08
Zone B Assessment
Total Linear Footage in Zone B 20,047.45 20,097.05
Assessment Amount per Linear Foot $0.52 $0.52
Total Zone B Assessment $10,424.67 $10,450.47
Adjustments
Rounding ($2.01) ($2.03)
Total Assessment $571,691.94 $570,906.52
Surplus / (Deficit) ($1,100,341.06) ($1,236,789.48)
Item Number: 3.

Page 37 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 1
LMD No. 1 provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping, park facilities, parkways, trees and street lighting improvements, and associated appurtenances located within the boundaries of LMD No. 1.

Description of the Boundaries of LMD No. 1
The boundary of LMD No. 1 includes all of the territory within the City of Desert Hot Springs. Within the District there are two benefit Zones, Zone A and Zone B. Zone A includes all of the territory within the City. The assessments associated within Zone A include the maintenance costs for the street lighting system and parks.

Zone B includes the territory known as the Palm Tree Lighting and Parkway Maintenance boundary. The boundaries within Zone B include 8th street on the north, West Avenue on the west, Verbena Drive on the east, and Hacienda Drive on the south.

Description of Improvements and Services
The improvements include the construction, operation, maintenance, and servicing of landscaping, sidewalks, trees, street lighting, park facilities, parkways, street tree lighting, and appurtenant facilities. Service and maintenance include, but are not limited to, personnel, electrical energy and lease costs from Edison, utilities such as water and gas, equipment, maintenance vehicles, materials, contracting services, and other items necessary for the satisfactory operation of the facilities.

Reference is made to the plans and specifications for the improvements, which are on file with the office of the City Clerk.

Description of Capital Improvement Projects
Within the past fifteen years the City has performed the following park and street capital improvement projects:

Tedesco Park:
• New Park - Construction of new BMX/Skate Park, two basketball courts, playground equipment with shade, walkways, law area, small amphitheater, and new parking lot and retention basin. Projects were completed in 2008 and 2010.
• Playground Improvements - Construction of 3 new playground equipment (shades in 2020), and ADA walkway. The project was completed in Fiscal Year 2019-20. • LED Upgrades - Lighting upgrades and improvements. Project was completed in Fiscal Year 2019-20. • Playground Shade Improvements - Construction of 3 new playground equipment shade structures. The project was completed in Fiscal Year 2020-21.
• Park Walkway Improvements – The project is under construction. • Trash Receptacle Upgrades – The project was completed in Fiscal Year 2020-21.

Mission Spring Park:
• Lighting and Parking Improvements - New large sport park, new soccer field lawn, Musco sports lighting, playground equipment, parking lot, and new entryways. Projects were completed in 2010 and 2012. • Playground Improvements - Construction of 3 new playground equipment, and ADA walkway. Project was completed in Fiscal Year 2019-20.
• LED Upgrades - Lighting upgrades and improvements. The project was completed in Fiscal Year 2019-20. • Playground Shade Improvements - Construction of 3 new playground equipment shade structures. The project was completed in Fiscal Year 2020-21.
• Trash Receptacle Upgrades – The project was completed in Fiscal Year 2020-21. • Playground Slide Replacement – The project was completed in Fiscal Year 2020-21.

Item Number: 3.

Page 38 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 2
Wardman Park:
• Pickleball Courts, Swings, Little League Bleachers, Picnic Tables, BBQs, ADA walkways - Rehabilitation of tennis courts into pickleball courts, new swings added to playground, new little league field bleachers were installed, and ADA walkways. The project was completed in Fiscal Year 2018-19. • LED Upgrades - Lighting upgrades and improvements. The project was completed in Fiscal Year 2019-20. • Dog Park - Completion of a new dog park, with fencing and entry, landscaping, decomposed granite, shade structure. The project was completed in Fiscal Year 2018-19. • Installed new LED Wireless Score Board – The project was completed in Fiscal Year 2020-21. • Baseball Field Snack Bar Improvements – The project was completed in Fiscal Year 2020-21. • Baseball Field Snack Bar HVAC Upgrades – The project is currently in construction. • Preliminary Design for Improvements to Wardman Park Community Center – The preliminary design was completed in Fiscal Year 2020-21.
• Preliminary Design for Improvements to Wardman Park Pool – The preliminary design was completed in Fiscal Year 2020-21.
• Trash Receptacle Upgrades – The project was completed in Fiscal Year 2020-21.

Rotary Park:
• Dog Park – Completion of new dog park, with fencing and entry, landscaping, new signage. The project was completed in Fiscal Year 2018-19.
• Dog Park Fencing and Gate upgrades – The project is to be completed in Fiscal Year 2021-22.

Veterans Park:
• Landscape Improvements – Removal and re-landscaping of park, and new LED upgrades. Projects were completed in 2017 and 2020.
• Electrical Upgrades, New Breaker Box, New Outlets, etc. – The project was completed in Fiscal Year 2020-21.

Health and Wellness Center:
• Outdoor Gym and Playground Improvements - New outdoor gym and playground equipment with shades. The project was completed in Fiscal Year 2012-13.

Corporate Yard Park
• Design of New Park – Includes football field, baseball field, parking lot, sports lighting, etc. Design is ongoing.

Reflection Park
• Design of Reconstruction/Rehabilitation of Hot Springs Park int Reflection Park – Design is on-going.

Street Improvement Projects:
• Palm Drive Median Improvements - Construction of the extension of medians with new landscaping, ground cover, palm trees, shrubs, and rocks and boulders. Project Limits – Palm Drive at Two Bunch Palm Trails Intersection, Palm Drive at Hacienda Ave Intersection, Palm Drive at Acoma Intersection, Palm Drive at Camino Aventura (state of the art lighting at this location). The project was completed in Fiscal Year 2019-20.
• Entryway Improvements - Construction of the extension of median and two sides of the street, including sidewalks, curb and gutter, garden block wall, with new landscaping, ground cover, palm trees, shrubs, rocks and boulders, and state of the art lighting. Project Limits – Palm Drive at Paul Road. The project was completed in Fiscal Year 2019-20.
• ATP Cycle 3 Palm Drive Improvements - Completion of missing sidewalks, asphalt surface rehab, new bike lanes, flashing safety signs, 34 new street lights. Project Limits – Camino Aventura to Two Bunch Palms Trail. The project was completed in Fiscal Year 2019-20.

Item Number: 3.

Page 39 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 3
• Palm Drive Street Lighting and Safety Improvements - Completion of missing sidewalks, asphalt surface rehab, new bike lanes, flashing safety signs, and 24 new street lights. Project Limits –Two Bunch Palms Trail to Pierson Blvd. The project was completed in Fiscal Year 2019-20. • Hacienda Ave Improvement Project - Completion of missing sidewalks, asphalt surface rehab, new bike lanes, flashing safety signs, new landscaping on parkway including 92 trees estimated, and installation of 46 new street lights. Project Limits –West Drive to Foxdale Ave. The project is currently in design with an estimated construction completion in 2023.
• HSIP 9 – Palm Drive Traffic Signal Safety Upgrades – Construction to begin Fiscal Year 2021-22. • HSIP 9 – Palm Drive Intersection Safety Improvements - Construction to begin Fiscal Year 2021-22. • Installation of Changeable Message Signs on Palm Dr and N. Indian Canyon Dr - Construction to begin Fiscal Year 2021-22.
• Pierson Blvd Slurry and Striping – Construction to begin Fiscal Year 2021-22.

Boundary Map
An Assessment Diagram for LMD No. 1 has been submitted to the City Clerk in the format required under the provision of the Act. The lines and dimensions shown on maps of the County Assessor of the County of Riverside for the current year are incorporated by reference in a Boundary Map in Appendix B herein and made part of this Report.

Item Number: 3.

Page 40 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 4
The cost of servicing, maintaining, repairing, and replacing the actual improvements as described in the Plans and Specifications are summarized as follows:

Table 2-1
Zone A and Zone B Budget
Description
Fiscal Year 2024-25
Estimated Through
June 30, 2025
Fiscal Year 2025-26
Estimated Through
June 30, 2026
Street Lighting
Utilities- Street Lighting $40,000.00 $40,000.00
Supplies and Maintenance $36,150.00 $36,150.00
Contract Services $250,200.00 $290,200.00
Subtotal Street Lighting Direct Costs $326,350.00 $366,350.00 Park Maintenance
Personnel Services $376,611.00 $401,006.00
Benefits $205,859.00 $253,027.00
Utilities $270,000.00 $252,100.00
Vehicle Fuel Expense $23,000.00 $17,900.00
Vehicle Repair and Maintenance $2,450.00 $2,450.00
Uniform Allowance $2,113.00 $2,113.00
Supplies and Maintenance $222,850.00 $177,850.00
Contract Services $199,300.00 $291,400.00
Equipment $0.00 $0.00
Subtotal Park Maintenance Costs $1,302,183.00 $1,397,846.00 Tree Trimming
Contract Services $43,500.00 $43,500.00
Subtotal Tree Trimming Costs $43,500.00 $43,500.00
Total Costs $1,672,033.00 $1,807,696.00
Item Number: 3.

Page 41 of 936 ends

3. Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 5
Proposition 218 Compliance
On November 5, 1996, California voters approved Proposition 218, entitled “Right to Vote on Taxes Act,” which added Article XIII D to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts. Proposition 218 also requires that with certain specified exceptions, which are described below, all existing assessment districts must be ratified by the property owners within the District using the new procedures.

Some of these exceptions include:

1. Any assessments imposed exclusively to finance the capital cost or maintenance and operation expenses for streets.

2. Any assessments levied pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at the time the assessment was initially imposed.

However, even if assessments are initially exempt from Proposition 218, if the assessments are increased in the future, the City will need to comply with the provisions of Proposition 218 for that portion of the increased assessment formula (e.g., CPI increase).

Proposition 218 does not define the term “streets,” however, based on the opinions of the public agency officials, attorneys, assessment engineers and Senate Bill 919, it has been determined that streets include all public improvements located within the street rights-of-way. This would include median and parkway landscaping, traffic signals, safety lighting, and street lighting.

Proposition 218 defines “assessment” as “any levy or charge upon real property by an agency for a special benefit conferred upon the real property.” Cal. Const., art. XIII D, §2(b). A special assessment, sometimes called a “benefit assessment,” is a charge generally levied upon parcels of real property to pay for benefits the parcels receive from local improvements. Special assessments are levied according to statutory authority granted by the Legislature or, in some instances, local charters. Distinguishing among taxes, fees, and assessments can be difficult and often depends on the context in which the distinction is made. For example, taxes, assessments and property-related fees all may be imposed on property. The key feature that distinguishes an assessment from a tax, fee, or charge is the existence of a special benefit to real property. Without identifying a special benefit, there can be no assessment.

Distinguishing General and Special Benefit
Proposition 218 added a set of procedures and requirements, which a local government must follow to levy an assessment. In addition to notice, hearing, and assessment ballot proceedings, Proposition 218 provides that “only special benefits are assessable” and requires a local government to “separate the general benefits from the special benefits conferred on a parcel.”
By its nature, most public improvements financed through an assessment district contain an element of public benefit. The test is: does there exist, with relation to the improvement, a special benefit to the property assessed? The law requires that portion of the cost of the improvement which benefits the public generally to be separated from that portion of the cost of the improvement which specially benefits assessed properties.

Proposition 218 provides the following definition of “special benefit”:
“Special benefit” means a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhancement of property value does not constitute “special benefit”.

Below is the description of the Method of Apportionment and Special Benefit and the Assessment Roll summary for the Assessment District.

Item Number: 3.

Page 42 of 936 ends

3. Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 6
Method of Apportionment
Pursuant to the Landscaping and Lighting Act of 1972 and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

The primary benefits of street lighting are for the convenience, safety and protection of property, property improvements, and goods. The intensity and degree of illumination provided can have a bearing on both.

The benefits to property owners include:

1. Reduction in night accidents and attendant human misery and decrease in personal property loss.

2. Less vulnerability to criminal assault at night.

3. Promotion of business during nighttime hours.

Security and Property protection benefits include:

1. Increase evening driving safety.

2. Reduction in vandalism and other criminal acts and damage to improvements.

3. Reduction in burglaries.

All street lighting inventory is currently owned by Southern California Edison Company.

The park and parkway benefits to property owners include:

1. Increased leisure time and recreational opportunities.

2. Improved aesthetic enjoyment.

3. Availability and convenient access to five neighborhood parks.

4. Green space contributes to a stress reducing environment.

There are 13,818 assessable parcels within Zones A and B. Each of these parcels is deemed to receive the same proportional special benefit from the maintenance and operation of the improvements within Zone A, whether improved or unimproved.

Cost Versus Assessments
Since the District was formed there have been some major capital improvement projects that have increased the number of parks and lights being maintained by the District. This, along with an assessment rate that has not increased since the District was formed, has resulted in a deficit between what the District can assess and the cost of maintaining the improvements. This deficit is estimated at over $1,200,000 for Fiscal Year 2025-26.

Item Number: 3.

Page 43 of 936 ends

3. Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 7
The Zone A assessment is spread to each of the assessable parcels within Zones A. The Zone A assessment is equal to the assessment previously approved by LMD No. 1. Prior to increasing the actual assessment, the property owners must be provided an assessment ballot to vote on the matter of the increase. The parcels within Zone B are deemed to receive special benefit from the maintenance and operation of the improvements within Zone B. The special benefit for the improvements within Zone B is spread on the basis of the linear foot of street frontage of the parcel facing either Pierson Boulevard or Palm Drive.

The percentage change in the allowable Fiscal Year 2025-26 assessment from the allowable Fiscal Year 2024-25 assessment is as follows:

Table 3-1
Zone A and Zone B Assessment Rates
Zone
FY 2025-26
Total Assessment
Assessable
Parcels
FY 2024-25
Assessment
FY 2025-26
Assessment
%
Change
Zone A $560,458.08 13,818 $40.56 / Parcel $40.56 / Parcel 0.0% Zone B $10,450.47 261 $0.52 / Linear Foot $0.52 / Linear Foot 0.0% Rounding ($2.03)
Total $570,906.52 13,818
Table 3-2
Zone B Assessment History
Prior to increasing the assessment in Zone, the property owners must be provided an assessment ballot to vote on the matter of the increase.

Fiscal Year Assessment % Change
2003-04 $0.52 NA
2004-05 $0.52 0.0%
2005-06 $0.52 0.0%
2006-07 $0.52 0.0%
2007-08 $0.52 0.0%
2008-09 $0.52 0.0%
2009-10 $0.52 0.0%
2010-11 $0.52 0.0%
2011-12 $0.52 0.0%
2012-13 $0.52 0.0%
2013-14 $0.52 0.0%
2014-15 $0.52 0.0%
2015-16 $0.52 0.0%
2016-17 $0.52 0.0%
2017-18 $0.52 0.0%
2018-19 $0.52 0.0%
2019-20 $0.52 0.0%
2020-21 $0.52 0.0%
2021-22 $0.52 0.0%
2022-23 $0.52 0.0%
2023-24 $0.52 0.0%
2024-25 $0.52 0.0%
2025-26 $0.52 0.0%
Item Number: 3.

Page 44 of 936 ends

3. Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 1 Engineer’s Report for Fiscal Year 2025-26 8
Parcel identification, for each lot or parcel within LMD No. 1, shall be the parcel as shown on the Riverside County Assessor Parcel Maps and/or the Riverside County Secured Tax Roll for the year in which this Report is prepared.

Non-assessable lots or parcels may include government owned land, public utility owned property, land principally encumbered with public rights-of-way or easements, and dedicated common areas. These parcels will not be assessed.

Upon approval of this Report, and confirmation of the assessments, the assessment information will be submitted to the County Auditor/Controller and included on the property tax roll in Fiscal Year 2025-26. If the parcels or assessment numbers within LMD No. 1 and referenced in this Report, are renumbered, reapportioned, or changed by the County Assessor’s Office after approval of the Report, the new parcel or assessment numbers with the appropriate assessment amount will be submitted to the County Auditor/Controller. If the parcel change made by the County includes a parcel split, parcel merger, or tax status change, the assessment amount submitted on the new parcels or assessment numbers will be based on the method of apportionment and levy amount approved in this Report by the City Council.

Table 3-3
Assessment by Zone
Zone Parcels Linear Feet
FY 2025-26
Total Assessment
Zone A 13,818 NA $560,458.08
Zone B 261 20,047.45 $10,450.47
Rounding ($2.03)
Total 13,818 20,047.45 $570,906.52
Item Number: 3.

Page 45 of 936 ends

APPENDIX A
Assessment Roll (Under Separate Cover)
Item Number: 3.

Page 46 of 936 ends

APPENDIX B
Boundary Map
Item Number: 3.

Page 47 of 936 ends

L
ANDSCAPEMAINTENANCEDISTRICTNO.1
. 5102, SI G. o Cedi srevi R: secr uoS
ZONEA
ZONEB

HACIENDA
AVE
M
I
S
S
I
O
N
L
A
K
E
S
B
LV
D

PIERSONBLVD
8THST
1 6
T
H
AV
E

RD ALL OHC

DRLLI HELCARI M
C
A
M
I
N
O
C
A
M
PA
N
E
R
O

RD MLAP
1 4
T
H
A
V
E
1 3
T
H
AV
E

RD TSE W
2 0
T
H
A
V
E

DILLONRD
1 5
T
H
A
V
E

DR OGNORO M ELTTI L
1 8
T
H
A
V
E

INDIAN CANYON DR
B
L
A
R
I
R
D

MISSION CREEK RD W RO LS YE DR

EVA NRETSE W

CAMINOAVENTURA

TWOBUNCHPALMSTRL

RETA WETI H W
DR

NAC NOY
VARN
E
R
RD

DR WEI V NI ATNUO M
62}þ|·
11}þ|·1
10 §¨¦
LEGENDZon
eBBoundary
5102 nuJ 52 et a Dpa M; dx m. 1 D ML\SI G\2410- 51\5102\: G

DISTRICTBOUNDARYMAP
I
03,0006,0009,00012,000
Feet

CITYOFDESERTHOTSPRINGS
Item Number: 3.

Page 48 of 936 ends

Item Number: 3.

Page 49 of 936 ends

Source: County of Riverside GIS, 2025.

PALM DR

WEST DR

N INDIAN CANYON DR
8TH ST

HACIENDA DR

LITTLE MORONGO RD
4TH ST

MISSION LAKES BLVD
5TH ST
3RD
ST
1ST ST
12TH ST

MESQUITE AVE

VERBENA DR
7TH ST

DESERT VIEW AVE

CHOLLA DR
15TH AVE
14TH AVE

IRONWOOD DR

ATLANTIC AVE

WESTERN AVE

SANTA CRUZ RD
8TH AVE

POMELO DR

MIRACLE HILL RD

YUCCA DR
C
A
M
I
N
O
C
A
M
P
A
N
E
R
O
PRO
M
E
N
A
D
E
D
R

VALENCIA DR

CALIENTE DR

SKYLINE DR
CA
L
L
E
C
E
R
R
I
T
O

PARK LN WHITEWATER

VIEW RD

PIERSON BLVD
GG
SM
JP
M:\GIS-Assessment\DHS\Council_Properties_LMD1.mxd; Map revised April 4, 2025 0 2,000 4,000 6,000
Feet
LEGEND
LMD 1 Zone A (City Boundary)
LMD 1 Zone B
Council Member's Property
500 Foot Buffer
JP - Jan Pye
DV - Dirk Voss
DP - Daniel Pitts
GG - Gary Gardner
SM - Scott Matas
City of Desert Hot Springs
LMD 1 with Council Member Properties
DP
DV
Item Number: 3.

Page 50 of 936 ends

SR-25-139
City of Desert Hot Springs
City Council

AGENDA ITEM REPORT
To: City Council
Date: June 17, 2025
Department: Administrative Services
Prepared by: Geoffrey Buchheim, Administrative Services Director Subject: Landscape and Lighting Maintenance District No. 2 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26 RECOMMENDATION:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a resolution of the City Council of the City of Desert Hot Springs, State of California, Approving the Levy and Collection of Assessments to Fund Improvements within Landscape and Lighting Maintenance District No. 2 for Fiscal Year 2025-26.

BACKGROUND:

The City Council has by previous resolution formed and levied annual assessments for Landscape Maintenance District No. 2 (the “District No. 2”), pursuant to the Landscape and Lighting Maintenance Act of 1972 and Articles XllIC and XlIlD of the constitution of the State of California (collectively, “Assessment Law”), to provide for the maintenance of improvements, and the costs and expenses of services and operations thereto.

Under the Assessment Law, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of the improvements shall be identified, and the proportionate special benefit received by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that receive special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

On May 20, 2025, the City Council declared its intention via adoption of a resolution for the levy and collection of assessments against the parcels within Landscape and Lighting Maintenance District No. 2 (“District No. 2”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026. The City Council did so base in part on the Annual Engineer’s Report declaring the cost of improvements related to maintenance in District No. 2 (“Engineer’s Report”), prepared by Webb Municipal Finance, LLC (WMF).

Item Number: 4.

Page 51 of 936 ends

SR-25-139
On or before June 7, 2025, in accordance with applicable law, notice was duly given to property owners within District No. 2 that a public hearing would be held on June 17, 2025, where the City Council would consider the proposed levy and assessment, the Engineer’s Report, and all oral and written statements, protests, and communications made or filed by interested parties.

DISCUSSION:

District No. 2 contains 18 zones. The improvements within District No. 2 to be maintained and serviced include, but are not limited to, ground cover, shrubs, plants, trees, irrigation systems, landscape lighting, street lighting, graffiti removal, sidewalks, masonry walls, monuments, and equipment and associated appurtenant facilities. Costs associated with the maintenance and services include, but are not limited to, operation, administration, and other items necessary for maintaining and servicing the improvements.

The existing levy provides a maximum assessment amount (“Maximum”). The Maximum is determined by adding 2% each year to the maximum amount of the preceding year starting with Fiscal Year 2004-05. The actual assessment levied on District No. 2 may be less than the Maximum, but may not exceed the Maximum, unless the City Council conducts the necessary proceedings to authorize an increase beyond the Maximum.

Approval of the attached resolution will require that the improvements in District No. 2 be carried out, that the county auditor enters the amount of the levy on the property tax roll for the affected parcels, and that the money received from the assessment be deposited in an account to fund District No. 2 improvements.

Failure to place the levy on the tax rolls would require decreasing, or even closure and abandonment of District No. 2 services.

FISCAL IMPACT:

The following table provides information regarding the Fiscal Year 2025-26 assessments for Landscape and Lighting Maintenance District No. 2:

Zone Description FY 2025-26 Per
Parcel Assessment EDUs FY 2025-26 Levy
Zone 1 Hacienda Heights
(TR 30730) $215.96 203 $43,839.88
Zone 2 Desert View West
(TR 31458) $243.68 72 $17,544.96
Zone 3 Mountain View
Estates (TR 24384) $98.64 396 $39,061.44
Zone 4
Desert View II & III
(TR 28606 &
31885)
$198.08 81 $16,044.48
Zone 5 Vista Hacienda (TR
31762) $86.92 153 $13,298.76
Zone 6 Eagle Point (TR
30540) $207.58 92 $19,097.36
Zone 7 Sunset Springs (TR
31235) $218.76 63 $13,781.88
Item Number: 4.

Page 52 of 936 ends

SR-25-139
Zone Description FY 2025-26 Per
Parcel Assessment EDUs FY 2025-26 Levy
Zone 8
El Dorado Country
(TR 31481 &
32034)
$314.68 40 $12,587.20
Zone 9 Desert View 4 (TR
32651) $272.78 31 $8,456.18
Zone 10 Hidden Springs (TR
32735) $122.64 96 $11,773.44
Zone 11 Rancho Buena
Vista (TR 32360) $187.10 33 $6,174.30
Zone 12 The Summit (TR
32435) $0.00 0 $0.00
Zone 13 Skyborne (TR
32030) $79.62 394 $31,370.28
Zone 14
Vista Santa Fe (TR
32995, 33784 &
33785)
$0.00 0 $0.00
Zone 15 Rolling Hills Estates
(TR 33653) $389.54 41 $15,971.14
Zone 17 Hunter’s Run (TR
34041) $0.00 0 $0.00
Zone 18 The Arbors (TR
33643) $627.90 33 $20,720.70
Zone 19 Rancho Del Oro $304.68 259 $78,912.12
Total 1,987 $348,634.12
Item Number: 4.

Page 53 of 936 ends

SR-25-139
ATTACHMENTS:
1) Resolution Ordering Levy and Collection of Assessments LMD No. 2 2) Engineer's Report LMD No. 2 FY 2025-26
3) Council Properties COI Map
Item Number: 4.

Page 54 of 936 ends

Resolution No. 2025-____
Date Adopted: June 17, 2025

Page 1 of 4 ends

RESOLUTION NO. 2025-____

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DESERT

HOT SPRINGS, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA,

ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS
WITHIN LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT NO.
2 FOR FISCAL YEAR 2025-26
WHEREAS, the Landscape and Lighting Act of 1972, California Streets and Highways Code §22500 et seq., and Articles XIIIC and XIIID of the Constitution of the State of California, provide for the levy and collection of assessments to fund improvements in proportion to the estimated benefit received (hereafter “Assessment Law”); and
WHEREAS, the City Council has, by resolution adopted on May 20, 2025, declared its intention to levy and collect assessments on parcels of land within Landscape and Lighting Maintenance District No. 2 (“District No. 2”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026; and WHEREAS, the engineer selected by the City Council has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, an annual engineer’s report in connection with the proposed levy and collection of assessments upon eligible parcels of land within District No. 2 (“Engineer’s Report”); and
WHEREAS, notice was duly given to the property owners within District No. 2 of a public hearing to be held June 17, 2025, and the City Council held said public hearing regarding the proposed levy, assessment, and the Engineer’s Report, and considered all oral and written statements, protests, and communications made or filed by interested parties; and WHEREAS, the improvements within District No. 2 to be maintained and serviced include, but are not limited to, ground cover, shrubs, plants, trees, irrigation systems, landscape lighting, street lighting, graffiti removal, sidewalks, masonry, monuments, and equipment and associated appurtenant facilities, and the costs associated with such maintenance and services include, but are not be limited to, those incurred for operations, administration, and other items necessary for maintaining and servicing the improvements; and
WHEREAS, the City Council desires to levy and collect assessments against parcels of land within District No. 2 for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay the costs and expenses of operating, maintaining and servicing improvements within District No. 2.

NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE CITY COUNCIL, AS FOLLOWS:

Section 1. Recitals
That the recitals set forth above are true and correct.

Section 2. Findings and Determinations
That the City Council hereby finds and determines that:

A. The land within District No. 2 will receive special benefits by the operation, maintenance, and servicing of improvements contained therein which include, but are not limited to, landscaping, lighting, and appurtenant facilities within the boundaries of District No. 2; and B. District No. 2 includes all of the lands receiving such special benefits; and Item Number: 4.

Page 55 of 936 ends

Resolution No. 2025-____
Date Adopted: June 17, 2025

Page 2 of 4 ends

C. The net amount to be assessed upon the lands within District No. 2 is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefit to be received by each parcel from the improvements and services.

Section 4. District Improvements
That the City Council hereby orders that the improvements in District No. 2 be serviced pursuant to the Assessment Law, which improvements include, but are not limited to, landscaping and appurtenant facilities associated with the streets, trees, sidewalks, landscaped slopes, park facilities, and street lighting systems.

Section 5. Approval of Levy of Assessments
That the City Council hereby approve and authorize the County Auditor of the County of Riverside to enter on the County Assessment Roll opposite each parcel of land within District No. 2 the amount of levy so apportioned by the formula and method outlined in the Engineer’s Report, and to collect such levies at the same time and in the same manner as the County taxes are collected, pursuant to the Assessment Law.

Section 6. Deposit of Assessment
That all monies representing assessments collected by the County of Riverside for District No. 2 be deposited in a fund for District No. 2, and such money shall be expended only for the improvements as described in this Resolution.

Section 7. Directions to City Clerk
That the City Clerk is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution, pursuant to the Assessment Law, and to file a certified copy of the levy in the Office of the City Clerk for public inspection.

Section 9. Effective Date
That this Resolution shall take effect upon its adoption.

Section 10. Certification
That the City Clerk shall certify as to the adoption of this Resolution and shall cause the same to be processed in the manner required by law.

Section 11. Repeal of Conflicting Resolutions
That the City Council hereby repeals any prior resolutions which may conflict with this Resolution.

Item Number: 4.

Page 56 of 936 ends

Resolution No. 2025-____
Date Adopted: June 17, 2025

Page 3 of 4 ends

PASSED AND ADOPTED by the City Council of the City of Desert Hot Springs at a regular meeting held on this seventeenth day of June 2025 by the following vote:

AYES:

NAYS:

ABSENT:

Page 57 of 936 ends

Resolution No. 2025-____
Date Adopted: June 17, 2025

Page 4 of 4 ends

AYES:

NOES:

ABSTAIN:

ABSENT:

I do hereby further certify that I have carefully compared the foregoing copy with the original minutes of said meeting on file and of record in my office; that said copy is a full, true, and correct copy of the original resolution adopted at said meeting and entered in said minutes; and that said resolution has not been amended, modified, rescinded, or revoked in any manner since the date of its adoption, and the same is now in full force and effect.

Dated: _____________
_____________________________________
City Clerk of the City of Desert Hot Springs
[SEAL]
Item Number: 4.

Page 58 of 936 ends

Final Engineer’s Report
Fiscal Year 2025-2026
City of Desert Hot Springs
Landscape and Lighting Maintenance District No. 2
Prepared For
June 2025
Item Number: 4.

Page 59 of 936 ends

Table of Contents
Sections
Section i. Engineer’s Statement _________________________________________________i Section 1. Plans and Specifications ______________________________________________ 1 Section 2. Cost Estimate ______________________________________________________ 4 Section 3. Method of Apportionment___________________________________________ 19 Section 4. Proposed Assessment_______________________________________________ 22 Tables
Table i-1. Summary of Assessments_____________________________________________iii Table 2-1. Zone 1 – Hacienda Heights Budget______________________________________ 4 Table 2-2. Zone 2 – Desert View West Budget _____________________________________ 5 Table 2-3. Zone 3 – Mountain View Budget _______________________________________ 6 Table 2-4. Zone 4 – Desert View II & III Budget_____________________________________ 7 Table 2-5. Zone 5 – Vista Hacienda Budget________________________________________ 8 Table 2-6. Zone 6 – Eagle Point Budget___________________________________________ 9 Table 2-7. Zone 7 – Sunset Springs Budget _______________________________________ 10 Table 2-8. Zone 8 – El Dorado Budget ___________________________________________ 11 Table 2-9. Zone 9 – Desert View 4 Budget _______________________________________ 12 Table 2-10. Zone 10 – Hidden Springs Budget _____________________________________ 13 Table 2-11. Zone 11 – Rancho Buena Vista Budget__________________________________ 14 Table 2-12. Zone 13 – Skyborne Budget __________________________________________ 15 Table 2-13. Zone 15 – Rolling Hills Est. Budget _____________________________________ 16 Table 2-14. Zone 18 – The Arbors Budget _________________________________________ 17 Table 2-15. Zone 19 – Rancho Del Oro Budget _____________________________________ 18 Table 3-1. Allowable Assessment ______________________________________________ 21 Table 4-1. Zone 1 – Hacienda Heights Proposed Assessment ________________________ 22 Table 4-2. Zone 2 – Desert View West Proposed Assessment ________________________ 22 Table 4-3. Zone 3 – Mountain View Proposed Assessment __________________________ 22 Table 4-4. Zone 4 – Desert View II & III Proposed Assessment________________________ 22 Table 4-5. Zone 5 – Vista Hacienda Proposed Assessment___________________________ 23 Table 4-6. Zone 6 – Eagle Point Proposed Assessment______________________________ 23 Table 4-7. Zone 7 – Sunset Springs Proposed Assessment ___________________________ 23 Table 4-8. Zone 8 – El Dorado Proposed Assessment _______________________________ 23 Table 4-9. Zone 9 – Desert View 4 Proposed Assessment ___________________________ 23 Table 4-10. Zone 10 – Hidden Springs Proposed Assessment _________________________ 24 Table 4-11. Zone 11 – Rancho Buena Vista Proposed Assessment______________________ 24 Table 4-12. Zone 12 – Summit Proposed Assessment _______________________________ 24 Table 4-13. Zone 13 – Skyborne Proposed Assessment ______________________________ 24 Table 4-14. Zone 14 – Vista Santa Fe Proposed Assessment __________________________ 24 Table 4-15. Zone 15 – Rolling Hills Est. Proposed Assessment _________________________ 25 Item Number: 4.

Page 60 of 936 ends

Table of Contents
Table 4-16. Zone 17 – Hunter’s Run Proposed Assessment ___________________________ 25 Table 4-17. Zone 18 – The Arbors Proposed Assessment _____________________________ 25 Table 4-18. Zone 19 – Rancho Del Oro Proposed Assessment _________________________ 25 Appendices
Appendix A. Assessment Roll __________________________________________________ A-1 Appendix B. Assessment Diagrams ______________________________________________ B-1 Item Number: 4.

Page 61 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 i
AGENCY: CITY OF DESERT HOT SPRINGS
PROJECT: LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT NO. 2 TO: CITY COUNCIL

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Report Pursuant to "Landscaping and Lighting Act of 1972" Pursuant to direction from the City Council (the “City Council”) of the City of Desert Hot Springs (the “City”), State of California, submitted herewith is the Engineer’s Report for Landscaping and Lighting Maintenance District No. 2 (the "Report"), consisting of the following parts, pursuant to the provisions of Division 15, Part 2 of the Streets and Highways Code of the State of California, being the "Landscape and Lighting Act of 1972" (the “Act”), as amended, commencing with Section 22500, and which is in accordance with Resolution No. 2025-015 adopted by the City of Desert Hot Springs City Council, Riverside County, California ordering the preparation of the Report for Landscaping and Lighting Maintenance District No. 2 (“LMD No. 2”). This Report is applicable for the ensuing 12- month period, being the Fiscal Year commencing July 1, 2025, to June 30, 2026.

SECTION 1 PLANS AND SPECIFICATION of the improvements to be maintained and-or improved for the Fiscal Year. The plans and specifications show and describe the existing improvements and are sufficient in showing and describing the general nature, location, and extent of the improvements.

SECTION 2 A COST ESTIMATE of the improvements to be maintained and-or improved for the mentioned Fiscal Year.

SECTION 3 The METHOD OF APPORTIONMENT showing the proportionate amount of the assessment to be charged in proportion to the benefits to be received by each lot or parcel within the exterior boundaries as shown in Appendix B.

SECTION 4 The PROPOSED ASSESSMENTS for each Zone within LMD No. 2.

Item Number: 4.

Page 62 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 ii
I, Matthew E. Webb, a Professional Civil Engineer (employed at Albert A. Webb Associates and retained through an agreement between Webb Municipal Finance, LLC and my employer), acting on behalf of the City of Desert Hot Springs, pursuant to the Act do hereby assess and apportion the total amount of the costs and expenses upon the parcels of land within Landscape and Lighting Maintenance District No. 2 liable therefore and benefited thereby, in proportion to the estimated benefits that each parcel receives, respectively, from said maintenance, works of improvement, and appurtenances.

Executed this day of 2025.

ALBERT A. WEBB ASSOCIATES
MATTHEW E. WEBB
PROFESSIONAL CIVIL ENGINEER NO. 37385

ENGINEER OF WORK

ON BEHALF OF THE CITY OF DESERT HOT SPRINGS

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
A copy of the Assessment Roll and Engineer's Report were filed in the City Clerk’s Office on the day of , 2025

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Item Number: 4.

Page 63 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 iii
WHEREAS, on April 15, 2025, the City Council, under the Act, adopted its Resolution Initiating Proceedings for the Levy and Collection of Assessments and the Preparation of an Engineer’s Report for LMD No. 2; Whereas, the Resolution of Intention directed Webb Municipal Finance, LLC to prepare and file a report presenting plans and specifications describing the general nature, location, and extent of the improvements to be maintained, an estimate of the costs of the maintenance, operations, and servicing of the improvements for LMD No. 2 for the referenced Fiscal Year, a diagram for LMD No. 2 showing the area and properties to be assessed, and an assessment of the estimated costs of the maintenance, operations, and servicing the improvements, assessing the net amount upon all assessable lots and-or parcels within LMD No. 2 in proportion to the special benefit received;
NOW THEREFORE, the following assessment is made to cover the portion of the estimated cost of maintenance, operation, and servicing of said improvements to be paid by the assessable real property within LMD No. 2 in proportion to the special benefit received:

Table i-1
Summary of Assessments
Zone
Maintenance
Costs
Maximum
Assessment
Parcels to be
Assessed
Zone 1 Hacienda Heights (TR 30730) $67,489.14 $43,841.91 203 Zone 2 Desert View West (TR 31458) $23,352.86 $17,544.96 72 Zone 3 Mountain View Estates (TR 24384) $21,584.23 $39,061.44 396 Zone 4 Desert View II & III (TR 28606 & 31885) $16,060.78 $16,045.29 81 Zone 5 Vista Hacienda (TR 31762) $32,418.68 $26,602.11 153 Zone 6 Eagle Point (TR 30540) $16,888.27 $19,098.28 92
Zone 7 Sunset Springs (TR 31235) $16,905.85 $13,782.51 63 Zone 8 El Dorado Country (TR 31481 & 32034) $21,896.71 $12,587.20 40 Zone 9 Desert View 4 (TR 32651) $9,320.14 $8,456.18 31
Zone 10 Hidden Springs (TR 32735) $3,722.59 $23,548.80 96 Zone 11 Rancho Buena Vista (TR 32360) $2,000.45 $20,582.76 33 Zone 12 The Summit (TR 32435) $0.00 $24,394.86 0
Zone 13 Skyborne (TR 32030) $32,956.54 $31,370.28 394
Zone 14 Vista Santa Fe (TR 32995, 33784 & 33785) $0.00 $26,079.36 0 Zone 15 Rolling Hills Estates (TR 33653) $25,255.65 $31,943.10 41 Zone 17 Hunter’s Run (TR 34041) $0.00 $24,613.38 0
Zone 18 The Arbors (TR 33643) $6,247.21 $20,721.03 33
Zone 19 Rancho Del Oro $57,243.90 $78,914.71 259
Item Number: 4.

Page 64 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 1
Description of Improvements and Services
Improvements provided within LMD No. 2, Zones 1 through 15 and 17 through 19 may include, but are not limited to, ground cover, shrubs, plants and trees, irrigation systems, landscape lighting, street lighting, graffiti removal, sidewalks and masonry walls, entry monuments, tot lot equipment, and associated appurtenant facilities. Services provided include all necessary service, operations, administration, and maintenance required to keep the abovementioned improvements in a healthy, vigorous, and satisfactory working condition. Below is a brief description of each Zone within LMD No. 2 boundaries.

Reference is made to the plans and specifications for the improvements, which are on file with the City.

Description of Capital Improvement Projects
The following are capital improvement projects the City has planned for the District for Fiscal Year 2025-26:
• Zone 1 – Landscape upgrades, tree/plant replacement, sidewalk segment replacements (as needed), entry lighting upgrades.
• Zone 2 – Landscape upgrades, tree/plant replacement.
• Zone 3 – Landscape upgrades, tree/plant replacement.
• Zone 4 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed). • Zone 5 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed). • Zone 6 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed). • Zone 7 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed). • Zone 8 – Landscape upgrades, tree/plant replacements. • Zone 9 – Landscape upgrades, tree/plant replacements. • Zone 10 – As needed repairs.
• Zone 11 – Landscape upgrades, tree/plant replacements. • Zone 13 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed). • Zone 15 – Landscape upgrades, tree/plant replacements. • Zone 18 – Landscape upgrades, tree/plant replacements. • Zone 19 – Landscape upgrades, tree/plant replacements, sidewalk segment replacements (as needed).

Description of the Boundaries of LMD No. 2
ZONE 1, commonly referred to as Hacienda Heights, is located north of the City’s boundary, south of Hacienda Avenue, west of Long Canyon Road, and east of McCarger Road within the incorporated territory of the City. The zone is built out and consists of 203 Equivalent Dwelling Units (EDUs).

ZONE 2, commonly referred to as Desert View West, is located north of Flora Avenue, south of Desert View Avenue, east of Cholla Drive, and west of West Drive within the incorporated territory of the City. The zone is built out and consists of 72 EDUs.

ZONE 3, commonly referred to as Mountain View Estates, is located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Indian Avenue, and west of Clubhouse Boulevard within the incorporated territory of the City. The zone is built out and consists of 396 EDUs.

Item Number: 4.

Page 65 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 2
ZONE 4, commonly referred to as Desert View II, is located north of the City of Desert Hot Springs city boundary, south of 14th Street, west of Mountain View Road, and east of Yerxa Road within the incorporated territory of the City. The zone is built out and consists of 81 EDUs.

ZONE 5, commonly referred to as Vista Hacienda, is located south of Hacienda Drive, west of McCarger Road, generally north of Dillon Road, and generally east of Mountainview Road, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 153 EDUs.

ZONE 6, commonly referred to as Eagle Point, is located north of Pierson Boulevard, generally south of 8th Street, generally east of Little Morongo Road, and west of Golden Eagle Road, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 160 EDUs.

ZONE 7, commonly referred to as Sunset Springs, is located north of Mission Lakes Boulevard, east of Little Morongo Road, and west of West Drive, within the incorporated territory of the City. The zone is built out and consists of 63 EDUs.

ZONE 8, commonly referred to as El Dorado Country, is located at the north end of Little Morongo Road. Tract No. 31481 is located along the north side of the Little Morongo Storm Channel, while Tract 32034 is located along the south side of the Little Morongo Storm Channel, within the incorporated territory of the City. The zone is built out and consists of 40 single family residential (“SFR”) parcels. Tract 31481 contains 35 SFR parcels, and Tract 32034 contains 5 SFR parcels.

ZONE 9, commonly referred to as Desert View 4, is located on the northwest corner of Hacienda Avenue, and Cholla Drive, within the incorporated territory of the City. The zone is built out and consists of 31 EDUs.

ZONE 10, commonly referred to as Hidden Springs, is located north of Eighth Street, south of Mission Lakes Boulevard, east of Little Morongo Road, and west of Cholla Drive, within the incorporated territory of the City.

The zone is built out and consists of 96 EDUs. Tract 32735 consists of 65 assessable parcels, while Tract 32343 consists of 31 assessable parcels.

ZONE 11, commonly referred to as Rancho Buena Vista, is located north of Desert View Avenue, south of Buena Vista Avenue, east of Via Loreto, and west of Cholla Drive, within the incorporated territory of the City. The zone is built out and consists of 33 EDUs.

ZONE 12, commonly referred to as The Summit, is located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City of Desert Hot Springs. The zone, when subdivided, is proposed to consist of 266 EDUs.

ZONE 13, commonly referred to as Skyborne, is located north of Pierson Boulevard, south of Mission Lakes Boulevard, east of Worsley Road, and west of Karen Avenue, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 2,080 EDUs.

Item Number: 4.

Page 66 of 936 ends

1. Plans and Specifications
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 3
ZONE 14, commonly referred to as Vista Santa Fe, located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 96 EDUs.

ZONE 15, commonly referred to as Rolling Hills Estates, is located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City. The zone is built out and consists of 41 EDUs.

ZONE 17, commonly referred to as Hunter’s Run, is located north of 15th Avenue, generally south of Two Bunch Palms Trail, east of West Drive, and generally west of Palm Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 62 EDUs.

ZONE 18, commonly referred to as The Arbors, is located north of Flora Avenue, south of Desert View Avenue, east of Via Loreto, and west of Cholla Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 33 EDUs.

ZONE 19, commonly referred to as Rancho Del Oro, is located between Mission Lakes Blvd. on the south, Avenida Jalisco on the north, West Drive on the east and Sonora Drive on the west. The zone is built out and consists of 259 EDUs.

Assessment Diagrams
Assessment Diagrams for the LMD No. 2, Zones 1 through 15 and 17 through 19 have been submitted to the City in the format required under the provision of the Act. The lines and dimensions shown on maps of the County Assessor of the County of Riverside for the current year are incorporated by reference in Appendix B herein and made part of this Report.

Item Number: 4.

Page 67 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 4
The cost of servicing, maintaining, repairing, and replacing the actual improvements as described in the Plans and Specifications are summarized below. Zones 12, 14, and 17 will not be levied in Fiscal Year 2025-26; therefore, no cost estimate tables have been included for these zones.

Table 2-1
Zone 1 – Hacienda Heights Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Entry Signage/Monumentation $0.00 $0.00
Street Landscape w/Block Wall $44,976.49 $45,828.83
Street Lighting $6,576.51 $8,094.17
Street Lighting Knockdown Fund $0.00 $0.00
Total Direct Costs $51,553.00 $53,923.00
Indirect Costs
Administrative Consultant $2,606.84 $2,824.92
City Personnel/Overhead $10,579.00 $10,579.00
County Administration Fees $162.22 $162.22
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $13,348.06 $13,566.14
Total Direct & Indirect Costs $64,901.06 $67,489.14
Adjustments
Operating Reserve Collection/Contribution ($21,917.84) ($23,649.26) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($21,917.84) ($23,649.26)
Total Assessment $42,983.22 $43,839.88
Reserve Fund Balances
Beginning Operating Reserve ($7,579.35) ($51,974.63)
Reserve Collection/Contribution ($21,917.84) ($23,649.26) Est. Ending Operating Reserve (1) ($29,497.19) ($75,623.89) Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $0.00 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 68 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 5
Table 2-2
Zone 2 – Desert View West Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $14,442.00 $18,190.00
Total Direct Costs $14,442.00 $18,190.00
Indirect Costs
Administrative Consultant $779.50 $977.49
City Personnel/Overhead $4,069.00 $4,069.00
County Administration Fees $116.37 $116.37
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $4,964.87 $5,162.86
Total Direct & Indirect Costs $19,406.87 $23,352.86
Adjustments
Operating Reserve Collection/Contribution ($2,206.07) ($5,807.90) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($2,206.07) ($5,807.90)
Total Assessment $17,200.80 $17,544.96
Reserve Fund Balances
Beginning Operating Reserve $9,427.07 $14,902.90
Reserve Collection/Contribution ($2,206.07) ($5,807.90) Est. Ending Operating Reserve (1) $7,221.00 $9,095.00
Beginning Capital Replacement Reserve $52,198.65 $41,301.13 Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $52,198.65 $41,301.13 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 69 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 6
Table 2-3
Zone 3 – Mountain View Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Retention Basin Landscape Maintenance $14,808.00 $11,500.00 Total Direct Costs $14,808.00 $11,500.00
Indirect Costs
Administrative Consultant $1,003.86 $903.46
City Personnel/Overhead $8,951.00 $8,951.00
County Administration Fees $229.77 $229.77
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $10,184.63 $10,084.23
Total Direct & Indirect Costs $24,992.63 $21,584.23
Adjustments
Operating Reserve Collection/Contribution $0.00 $0.00
Capital Replacement Collection/Contribution $13,300.57 $17,477.21 Total Adjustments $13,300.57 $17,477.21
Total Assessment $38,293.20 $39,061.44
Reserve Fund Balances
Beginning Operating Reserve $7,404.00 $5,750.00
Reserve Collection/Contribution $0.00 $0.00
Est. Ending Operating Reserve (1) $7,404.00 $5,750.00
Beginning Capital Replacement Reserve $118,659.90 $143,088.10 Reserve Contribution $13,300.57 $17,477.21
Est. Ending Capital Replacement Reserve (2) $131,960.47 $160,565.31 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 70 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 7
Table 2-4
Zone 4 – Desert View II & III Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Entry Signs $0.00 $0.00
Street Landscape w/Block Wall $4,200.00 $4,200.00
Utilities: Mission Springs Water District $8,000.00 $7,000.00 Total Direct Costs $12,200.00 $11,200.00
Indirect Costs
Administrative Consultant $685.81 $672.26
City Personnel/Overhead $4,069.00 $4,069.00
County Administration Fees $119.52 $119.52
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $4,874.33 $4,860.78
Total Direct & Indirect Costs $17,074.33 $16,060.78
Adjustments
Operating Reserve Collection/Contribution ($1,344.13) ($16.30) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($1,344.13) ($16.30)
Total Assessment $15,730.20 $16,044.48
Reserve Fund Balances
Beginning Operating Reserve $7,444.13 $5,616.30
Reserve Collection/Contribution ($1,344.13) ($16.30)
Est. Ending Operating Reserve (1) $6,100.00 $5,600.00
Beginning Capital Replacement Reserve $1,791.62 $3,334.65 Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $1,791.62 $3,334.65 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 71 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 8
Table 2-5
Zone 5 – Vista Hacienda Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Entry Signs $0.00 $0.00
Street Landscape w/Block Wall $24,877.81 $24,180.75
Street Lighting $4,040.95 $2,309.11
Street Lighting Knockdown Fund $2,051.24 $1,172.14
Total Direct Costs $30,970.00 $27,662.00
Indirect Costs
Administrative Consultant $1,438.28 $1,356.96
City Personnel/Overhead $3,255.00 $3,255.00
County Administration Fees $144.72 $144.72
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $4,838.00 $4,756.68
Total Direct & Indirect Costs $35,808.00 $32,418.68
Adjustments
Operating Reserve Collection/Contribution ($22,769.34) ($19,119.92) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($22,769.34) ($19,119.92)
Total Assessment $13,038.66 $13,298.76
Reserve Fund Balances
Beginning Operating Reserve $38,254.34 $32,950.92
Reserve Collection/Contribution ($22,769.34) ($19,119.92) Est. Ending Operating Reserve (1) $15,485.00 $13,831.00 Beginning Capital Replacement Reserve $51,815.06 $29,505.74 Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $51,815.06 $29,505.74 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 72 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 9
Table 2-6
Zone 6 – Eagle Point Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $15,367.00 $11,989.00
Total Direct Costs $15,367.00 $11,989.00
Indirect Costs
Administrative Consultant $818.50 $706.90
City Personnel/Overhead $4,069.00 $4,069.00
County Administration Fees $123.37 $123.37
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $5,010.87 $4,899.27
Total Direct & Indirect Costs $20,377.87 $16,888.27
Adjustments
Operating Reserve Collection/Contribution ($1,654.03) $0.00 Capital Replacement Collection/Contribution $0.00 $2,209.09 Total Adjustments ($1,654.03) $2,209.09
Total Assessment $18,723.84 $19,097.36
Reserve Fund Balances
Beginning Operating Reserve $9,337.53 $5,994.50
Reserve Collection/Contribution ($1,654.03) $0.00
Est. Ending Operating Reserve (1) $7,683.50 $5,994.50
Beginning Capital Replacement Reserve $74,586.13 $80,419.81 Reserve Contribution $0.00 $2,209.09
Est. Ending Capital Replacement Reserve (2) $74,586.13 $82,628.90 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 73 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 10
Table 2-7
Zone 7 – Sunset Springs Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $15,830.00 $12,830.00
Total Direct Costs $15,830.00 $12,830.00
Indirect Costs
Administrative Consultant $803.39 $707.63
City Personnel/Overhead $3,255.00 $3,255.00
County Administration Fees $113.22 $113.22
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $4,171.61 $4,075.85
Total Direct & Indirect Costs $20,001.61 $16,905.85
Adjustments
Operating Reserve Collection/Contribution ($6,489.37) ($3,123.97) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($6,489.37) ($3,123.97)
Total Assessment $13,512.24 $13,781.88
Reserve Fund Balances
Beginning Operating Reserve $14,404.37 $9,538.97
Reserve Collection/Contribution ($6,489.37) ($3,123.97) Est. Ending Operating Reserve (1) $7,915.00 $6,415.00
Beginning Capital Replacement Reserve $2,199.73 $2,073.87 Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $2,199.73 $2,073.87 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 74 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 11
Table 2-8
Zone 8 – El Dorado Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $17,620.00 $17,620.00
Total Direct Costs $17,620.00 $17,620.00
Indirect Costs
Administrative Consultant $877.96 $916.54
City Personnel/Overhead $3,255.00 $3,255.00
County Administration Fees $105.17 $105.17
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $4,238.13 $4,276.71
Total Direct & Indirect Costs $21,858.13 $21,896.71
Adjustments
Operating Reserve Collection/Contribution ($9,518.13) ($9,309.51) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($9,518.13) ($9,309.51)
Total Assessment $12,340.00 $12,587.20
Reserve Fund Balances
Beginning Operating Reserve $18,328.13 $9,894.54
Reserve Collection/Contribution ($9,518.13) ($9,309.51) Est. Ending Operating Reserve (1) $8,810.00 $585.03
Beginning Capital Replacement Reserve $6,490.88 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $6,490.88 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 75 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 12
Table 2-9
Zone 9 – Desert View 4 Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $9,200.00 $7,200.00
Total Direct Costs $9,200.00 $7,200.00
Indirect Costs
Administrative Consultant $423.33 $390.12
City Personnel/Overhead $814.00 $1,628.00
County Administration Fees $102.02 $102.02
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $1,339.35 $2,120.14
Total Direct & Indirect Costs $10,539.35 $9,320.14
Adjustments
Operating Reserve Collection/Contribution ($2,248.71) ($863.96) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($2,248.71) ($863.96)
Total Assessment $8,290.64 $8,456.18
Reserve Fund Balances
Beginning Operating Reserve $6,848.71 $4,463.96
Reserve Collection/Contribution ($2,248.71) ($863.96)
Est. Ending Operating Reserve (1) $4,600.00 $3,600.00
Beginning Capital Replacement Reserve $32,397.90 $35,440.69 Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $32,397.90 $35,440.69 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 76 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 13
Table 2-10
Zone 10 – Hidden Springs Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $0.00 $0.00
Street Lighting $1,000.00 $1,000.00
Street Lighting Knockdown Fund $0.00 $0.00
Utilities: Mission Springs Water District $0.00 $0.00
Total Direct Costs $1,000.00 $1,000.00
Indirect Costs
Administrative Consultant $149.26 $155.82
City Personnel/Overhead $2,442.00 $2,442.00
County Administration Fees $124.77 $124.77
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $2,716.03 $2,722.59
Total Direct & Indirect Costs $3,716.03 $3,722.59
Adjustments
Operating Reserve Collection/Contribution $0.00 $0.00
Capital Replacement Collection/Contribution $7,827.01 $8,050.85 Total Adjustments $7,827.01 $8,050.85
Total Assessment $11,543.04 $11,773.44
Reserve Fund Balances
Beginning Operating Reserve $500.00 $500.00
Reserve Collection/Contribution $0.00 $0.00
Est. Ending Operating Reserve (1) $500.00 $500.00
Beginning Capital Replacement Reserve $72,817.32 $86,222.66 Reserve Contribution $7,827.01 $8,050.85
Est. Ending Capital Replacement Reserve (2) $80,644.33 $94,273.51 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 77 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 14
Table 2-11
Zone 11 – Rancho Buena Vista Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $1,000.00 $1,000.00
Street Lighting $0.00 $0.00
Street Lighting Knockdown Fund $0.00 $0.00
Total Direct Costs $1,000.00 $1,000.00
Indirect Costs
Administrative Consultant $114.27 $83.73
City Personnel/Overhead $1,628.00 $814.00
County Administration Fees $102.72 $102.72
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $1,844.99 $1,000.45
Total Direct & Indirect Costs $2,844.99 $2,000.45
Adjustments
Operating Reserve Collection/Contribution $0.00 $0.00
Capital Replacement Collection/Contribution $3,208.53 $4,173.85 Total Adjustments $3,208.53 $4,173.85
Total Assessment $6,053.52 $6,174.30
Reserve Fund Balances
Beginning Operating Reserve $500.00 $500.00
Reserve Collection/Contribution $0.00 $0.00
Est. Ending Operating Reserve (1) $500.00 $500.00
Beginning Capital Replacement Reserve $71,132.04 $78,930.92 Reserve Contribution $3,208.53 $4,173.85
Est. Ending Capital Replacement Reserve (2) $74,340.57 $83,104.77 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 78 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 15
Table 2-12
Zone 13 – Skyborne Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscaping $19,241.95 $20,905.42
Street Lighting $1,782.05 $3,118.58
Total Direct Costs $21,024.00 $24,024.00
Indirect Costs
Administrative Consultant $1,195.87 $1,379.47
City Personnel/Overhead $7,324.00 $7,324.00
County Administration Fees $229.07 $229.07
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $8,748.94 $8,932.54
Total Direct & Indirect Costs $29,772.94 $32,956.54
Adjustments
Operating Reserve Collection/Contribution $0.00 ($1,586.26) Capital Replacement Collection/Contribution $982.70 $0.00 Total Adjustments $982.70 ($1,586.26)
Total Assessment $30,755.64 $31,370.28
Reserve Fund Balances
Beginning Operating Reserve $10,512.00 $13,598.26
Reserve Collection/Contribution $0.00 ($1,586.26)
Est. Ending Operating Reserve (1) $10,512.00 $12,012.00 Beginning Capital Replacement Reserve $25,331.85 $19,935.03 Reserve Contribution $982.70 $0.00
Est. Ending Capital Replacement Reserve (2) $26,314.55 $19,935.03 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 79 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 16
Table 2-13
Zone 15 – Rolling Hills Est. Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Entry Signs $89.64 $53.78
Park Maintenance $298.79 $179.27
Street Landscaping $18,319.18 $17,801.11
Street Lighting $3,316.40 $1,989.84
Total Direct Costs $22,024.00 $20,024.00
Indirect Costs
Administrative Consultant $1,096.33 $1,057.13
City Personnel/Overhead $4,069.00 $4,069.00
County Administration Fees $105.52 $105.52
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $5,270.85 $5,231.65
Total Direct & Indirect Costs $27,294.85 $25,255.65
Adjustments
Operating Reserve Collection/Contribution ($11,636.95) ($9,284.51) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($11,636.95) ($9,284.51)
Total Assessment $15,657.90 $15,971.14
Reserve Fund Balances
Beginning Operating Reserve $21,107.71 $7,241.17
Reserve Collection/Contribution ($11,636.95) ($9,284.51) Est. Ending Operating Reserve (1) $9,470.76 ($2,043.34) Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $0.00 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 80 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 17
Table 2-14
Zone 18 – The Arbors Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $1,000.00 $1,000.00
Street Lighting $0.00 $0.00
Street Lighting Knockdown Fund $0.00 $0.00
Total Direct Costs $1,000.00 $1,000.00
Indirect Costs
Administrative Consultant $250.49 $261.49
City Personnel/Overhead $4,883.00 $4,883.00
County Administration Fees $102.72 $102.72
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $5,236.21 $5,247.21
Total Direct & Indirect Costs $6,236.21 $6,247.21
Adjustments
Operating Reserve Collection/Contribution $0.00 $0.00
Capital Replacement Collection/Contribution $14,078.59 $14,473.49 Total Adjustments $14,078.59 $14,473.49
Total Assessment $20,314.80 $20,720.70
Reserve Fund Balances
Beginning Operating Reserve $500.00 $500.00
Reserve Collection/Contribution $0.00 $0.00
Est. Ending Operating Reserve (1) $500.00 $500.00
Beginning Capital Replacement Reserve $54,309.44 $75,643.39 Reserve Contribution $14,078.59 $14,473.49
Est. Ending Capital Replacement Reserve (2) $68,388.03 $90,116.88 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 81 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 18
Table 2-15
Zone 19 – Rancho Del Oro Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Street Landscape w/Block Wall $39,098.15 $34,653.70
Street Lighting $2,851.85 $1,296.30
Street Lighting Knockdown Fund $0.00 $0.00
Total Direct Costs $41,950.00 $35,950.00
Indirect Costs
Administrative Consultant $2,546.31 $2,396.08
City Personnel/Overhead $18,716.00 $18,716.00
County Administration Fees $181.82 $181.82
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $21,444.13 $21,293.90
Total Direct & Indirect Costs $63,394.13 $57,243.90
Adjustments
Operating Reserve Collection/Contribution $5,500.07 $13,199.12 Capital Replacement Collection/Contribution $8,469.10 $8,469.10 Total Adjustments $13,969.17 $21,668.22
Total Assessment $77,363.30 $78,912.12
Reserve Fund Balances
Beginning Operating Reserve ($157,576.23) ($133,498.35) Reserve Collection/Contribution $5,500.07 $13,199.12
Est. Ending Operating Reserve (1) ($152,076.16) ($120,299.23) Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $8,469.10 $8,469.10
Est. Ending Capital Replacement Reserve (2) $8,469.10 $8,469.10 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 4.

Page 82 of 936 ends

3. Method of Apportionment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 19
Proposition 218 Compliance
On November 5, 1996, California voters approved Proposition 218, entitled “Right to Vote on Taxes Act,” which added Article XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts. Proposition 218 also requires that with certain specified exception, which are described below, all existing assessment districts must be ratified by the property owners within the District using the new procedures.

Some of these exceptions include:

1. Any assessments imposed exclusively to finance the capital cost or maintenance and operation expenses for streets.

2. Any assessments levied pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at the time the assessment was initially imposed.

Proposition 218 does not define the term “streets,” however, based on the opinions of the public agency officials, attorneys, assessment engineers, and Senate Bill 919, it has been determined that streets include all public improvements located within the street rights-of-way. This would include median and parkway landscaping, traffic signals, safety lighting, and street lighting.

Proposition 218 defines “assessment” as “any levy or charge upon real property by an agency for a special benefit conferred upon the real property.” Cal. Const., art. XIIID, §2(b). A special assessment, sometimes called a “benefit assessment,” is a charge generally levied upon parcels of real property to pay for benefits the parcels receive from local improvements. Special assessments are levied according to statutory authority granted by the Legislature or, in some instances, local charters. Distinguishing among taxes, fees, and assessments can be difficult and often depends on the context in which the distinction is made. For example, taxes, assessments, and property-related fees all may be imposed on property. The key feature that distinguishes an assessment from a tax, fee, or charge is the existence of a special benefit to real property. Without identifying a special benefit, there can be no assessment.

Distinguishing General and Special Benefit
Proposition 218 added a set of procedures and requirements, which a local government must follow to levy an assessment. In addition to notice, hearing, and assessment ballot proceedings, Proposition 218 provides that “only special benefits are assessable” and requires a local government to “separate the general benefits from the special benefits conferred on a parcel.”
By its nature, most public improvements financed through an assessment district contain an element of public benefit. The test is: does there exist, with relation to the improvement, a special benefit to the property assessed? The law requires that portion of the cost of the improvement, which benefits the public generally to be separated from that portion of the cost of the improvement, which specially benefits assessed properties. Proposition 218 provides the following definition of “special benefit”:
“Special benefit” means a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhancement of property value does not constitute “special benefit”.

The actual assessment and the amount of the assessment for the Fiscal Year 2025-26 apportioned to each parcel as shown on the latest equalized roll at the County Assessor’s office are listed in Appendix A of this Report. The Item Number: 4.

Page 83 of 936 ends

3. Method of Apportionment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 20
description of each lot or parcel is part of the records of the County Assessor of the County of Riverside and such records are, by reference, made part of this Report.

Method of Apportionment
Pursuant to the Landscaping and Lighting Act of 1972 and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

To apportion the Estimated Costs of any zone during any Fiscal Year, each of the subdivided Single-Family Lots within the zone is deemed to receive equal special benefit from the Improvements. The Assessment for SingleFamily Lots within the zone is calculated by dividing the total Zone Assessment by the total number of existing subdivided Single-Family Lots within the zone to determine the Annual Assessment per Single-Family Lot.

Direct and Special Benefit
Landscape Improvements:

Particular direct and special benefit is provided by landscape improvements, which include, but are not limited to, enhanced aesthetics of areas within the zone providing additional desirability for potential home buyers, an increase in the sense of community and pride of ownership, in addition to controlling dust and potential erosion.

Street Lighting Improvements:

Particular direct and special benefit is provided by street lighting improvements, which include benefit to abutting parcels as it provides increased property protection, personal safety, visibility, traffic safety, and specifically enhances those areas fronting upon the illuminated street, in addition to providing the appearance of a progressive and well-lit city.

General Benefit
The landscape and streetlight improvements maintained by each zone provide no general public benefit in that the properties within each benefit zone are discrete neighborhoods for which the improvements were installed.

The landscape and streetlight improvements do not extend beyond the perimeter of the boundary of each of those discrete neighborhoods. It is, therefore, determined that all properties within each zone benefit equally from the financed improvements and the costs and expenses for the landscaping and lighting maintenance and services are apportioned on a per parcel basis.

Item Number: 4.

Page 84 of 936 ends

3. Method of Apportionment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 21
Each of the developed parcels within the zones listed below has been deemed to receive proportional special benefit from the maintenance and operation of the improvements within that zone. The percentage change in the allowable Fiscal Year 2025-26 assessment from the allowable Fiscal Year 2022-23 assessment is as follows:

Table 3-1
Allowable Assessment
Estimated
Cost
FY 2025-26
Assessable
Parcels
Allowable
Assessment
per Parcel
FY 2024-25
Allowable
Assessment
per Parcel
FY 2025-26
Allowable
Assessment
Rate
Change (%)
Actual
Assessment
per Parcel
FY 2025-26
Zone 1 $67,489.14 203 $211.74 $215.97 2.0% $215.96
Zone 2 $23,352.86 72 $238.90 $243.68 2.0% $243.68
Zone 3 $21,584.23 396 $96.71 $98.64 2.0% $98.64
Zone 4 $16,060.78 81 $194.21 $198.09 2.0% $198.08
Zone 5 $32,418.68 153 $170.47 $173.87 2.0% $86.92
Zone 6 $16,888.27 92 $203.52 $207.59 2.0% $207.58
Zone 7 $16,905.85 63 $214.49 $218.77 2.0% $218.76
Zone 8 $21,896.71 40 $308.51 $314.68 2.0% $314.68
Zone 9 $9,320.14 31 $267.44 $272.78 2.0% $272.78
Zone 10 $3,722.59 96 $240.49 $245.30 2.0% $122.64
Zone 11 $2,000.45 33 $611.49 $623.72 2.0% $187.10
Zone 12 $0.00 0 $89.91 $91.71 2.0% $0.00
Zone 13 $32,956.54 394 $78.07 $79.62 2.0% $79.62
Zone 14 $0.00 0 $266.34 $271.66 2.0% $0.00
Zone 15 $25,255.65 41 $763.83 $779.10 2.0% $389.54
Zone 17 $0.00 0 $389.21 $396.99 2.0% $0.00
Zone 18 $6,247.21 33 $615.61 $627.91 2.0% $627.90
Zone 19 $57,243.90 259 $298.72 $304.69 2.0% $304.68
*Does not include operating reserve and capital replacement collections or contributions.

Item Number: 4.

Page 85 of 936 ends

4. Proposed Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 22
As of February 1, of each Fiscal Year after the base year (2004-05), the maximum amount of each assessment (the “Maximum Assessment”) shall be increased by 2%. It is specifically provided that the Maximum Assessment shall be increased each Fiscal year, computed on the previous Fiscal Year’s Maximum Assessment. The Annual Assessment may be less than, but shall not exceed the Maximum Assessment, unless appropriate proceedings are conducted by the District to authorize any increase beyond the Maximum Assessment. For assessment information prior to Fiscal Year 2020-21, please see prior years’ Engineers Reports.

Table 4-1
Zone 1- Hacienda Heights
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $199.52 $199.52 100%
2022-23 2% $203.51 $203.50 100%
2023-24 2% $207.58 $207.58 100%
2024-25 2% $211.74 $211.74 100%
2025-26 2% $215.97 $215.96 100%
Table 4-2
Zone 2 – Desert View West
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $225.12 $225.12 100%
2022-23 2% $229.62 $229.62 100%
2023-24 2% $234.21 $234.20 100%
2024-25 2% $238.90 $238.90 100%
2025-26 2% $243.68 $243.68 100%
Table 4-3
Zone 3 – Mountain View
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $91.13 $91.12 100%
2022-23 2% $92.95 $92.94 100%
2023-24 2% $94.81 $94.80 100%
2024-25 2% $96.71 $96.70 100%
2025-26 2% $98.64 $98.64 100%
Table 4-4
Zone 4 – Desert View II & III
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $183.00 $183.00 100%
2022-23 2% $186.66 $186.66 100%
2023-24 2% $190.39 $190.38 100%
2024-25 2% $194.20 $194.20 100%
2025-26 2% $198.09 $198.08 100%
Item Number: 4.

Page 86 of 936 ends

4. Proposed Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 23
Table 4-5
Zone 5 – Vista Hacienda
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $160.63 $80.30 50%
2022-23 2% $163.84 $81.92 50%
2023-24 2% $167.12 $83.56 50%
2024-25 2% $170.46 $85.22 50%
2025-26 2% $173.87 $86.92 50%
Table 4-6
Zone 6 – Eagle Point
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $191.78 $191.78 100%
2022-23 2% $195.61 $195.60 100%
2023-24 2% $199.52 $199.52 100%
2024-25 2% $203.52 $203.52 100%
2025-26 2% $207.59 $207.58 100%
Table 4-7
Zone 7 – Sunset Springs
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $202.11 $202.10 100%
2022-23 2% $206.16 $206.16 100%
2023-24 2% $210.28 $210.28 100%
2024-25 2% $214.48 $214.48 100%
2025-26 2% $218.77 $218.76 100%
Table 4-8
Zone 8 – El Dorado
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $290.71 $290.70 100%
2022-23 2% $296.53 $296.52 100%
2023-24 2% $302.46 $302.46 100%
2024-25 2% $308.51 $308.50 100%
2025-26 2% $314.68 $314.68 100%
Table 4-9
Zone 9 – Desert View 4
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $252.01 $252.00 100%
2022-23 2% $257.05 $257.04 100%
2023-24 2% $262.19 $262.18 100%
2024-25 2% $267.44 $267.44 100%
2025-26 2% $272.78 $272.78 100%
Item Number: 4.

Page 87 of 936 ends

4. Proposed Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 24
Table 4-10
Zone 10 – Hidden Springs
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $226.62 $113.30 50%
2022-23 2% $231.15 $115.56 50%
2023-24 2% $235.77 $117.88 50%
2024-25 2% $240.49 $120.24 50%
2025-26 2% $245.30 $122.64 50%
Table 4-11
Zone 11 – Rancho Buena Vista
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $576.22 $172.86 30%
2022-23 2% $587.74 $176.32 30%
2023-24 2% $599.50 $179.84 30%
2024-25 2% $611.49 $183.44 30%
2025-26 2% $623.72 $187.10 30%
Table 4-12
Zone 12– Summit
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $84.72 $0.00 0%
2022-23 2% $86.42 $0.00 0%
2023-24 2% $88.14 $0.00 0%
2024-25 2% $89.91 $0.00 0%
2025-26 2% $91.71 $0.00 0%
Table 4-13
Zone 13 – Skyborne
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $73.56 $73.56 100%
2022-23 2% $75.03 $75.02 100%
2023-24 2% $76.53 $76.52 100%
2024-25 2% $78.06 $78.06 100%
2025-26 2% $79.62 $79.62 100%
Table 4-14
Zone 14 – Vista Santa Fe
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $250.97 $0.00 0%
2022-23 2% $255.99 $0.00 0%
2023-24 2% $261.11 $0.00 0%
2024-25 2% $266.33 $0.00 0%
2025-26 2% $271.66 $0.00 0%
Item Number: 4.

Page 88 of 936 ends

4. Proposed Assessment
City of Desert Hot Springs Landscape and Lighting Maintenance District No. 2 Engineer’s Report for Fiscal Year 2025-26 25
Table 4-15
Zone 15 – Rolling Hills Est.

Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $719.77 $359.88 50%
2022-23 2% $734.17 $367.08 50%
2023-24 2% $748.85 $374.42 50%
2024-25 2% $763.83 $381.90 50%
2025-26 2% $779.10 $389.54 50%
Table 4-16
Zone 17 – Hunter’s Run
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $366.76 $0.00 0%
2022-23 2% $374.09 $0.00 0%
2023-24 2% $381.58 $0.00 0%
2024-25 2% $389.21 $0.00 0%
2025-26 2% $396.99 $0.00 0%
Table 4-17
Zone 18 – The Arbors
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 2% $580.09 $580.08 100%
2022-23 2% $591.70 $591.70 100%
2023-24 2% $603.53 $603.52 100%
2024-25 2% $615.60 $615.60 100%
2025-26 2% $627.91 $627.90 100%
Table 4-18
Zone 19 – Rancho Del Oro
Fiscal Year Increase Maximum Assessment Actual Assessment Percentage of Maximum 2021-22 Not Applicable $281.49 $281.48 100%
2022-23 2% $287.11 $287.10 100%
2023-24 2% $292.86 $292.86 100%
2024-25 2% $298.71 $298.70 100%
2025-26 2% $304.69 $304.68 100%
Item Number: 4.

Page 89 of 936 ends

APPENDIX A
Assessment Roll
Item Number: 4.

Page 90 of 936 ends

PIN Levy Amount PIN Levy Amount
681518 - LMD 2 Zone 01
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
644240001 $215.96
644240002 $215.96
644240003 $215.96
644240004 $215.96
644240005 $215.96
644240006 $215.96
644240007 $215.96
644240008 $215.96
644240009 $215.96
644240010 $215.96
644240011 $215.96
644240012 $215.96
644240013 $215.96
644240014 $215.96
644240015 $215.96
644240016 $215.96
644240017 $215.96
644240018 $215.96
644240019 $215.96
644240020 $215.96
644240021 $215.96
644241001 $215.96
644241002 $215.96
644241003 $215.96
644242001 $215.96
644242002 $215.96
644242003 $215.96
644250001 $215.96
644250002 $215.96
644250003 $215.96
644250004 $215.96
644250005 $215.96
644250006 $215.96
644250007 $215.96
644250008 $215.96
644250009 $215.96
644250010 $215.96
644250011 $215.96
644250012 $215.96
644250013 $215.96
644251001 $215.96
644251002 $215.96
644251003 $215.96
644251004 $215.96
644251005 $215.96
644251006 $215.96
644251007 $215.96
644251008 $215.96
644251009 $215.96
644251010 $215.96
644251011 $215.96
644251012 $215.96
644251013 $215.96
644251014 $215.96
644252001 $215.96
644252002 $215.96
644252003 $215.96
644252004 $215.96
644252005 $215.96
644252006 $215.96
644252007 $215.96
644252008 $215.96
644252009 $215.96
644252010 $215.96
644252011 $215.96
644252012 $215.96
644252013 $215.96
644252014 $215.96
644252015 $215.96
644252016 $215.96
644252017 $215.96
644252018 $215.96
644252019 $215.96
644252020 $215.96
644252021 $215.96
644252022 $215.96
644252023 $215.96
644252024 $215.96
644252025 $215.96
644252026 $215.96
644252027 $215.96
644253001 $215.96
644253002 $215.96
644253003 $215.96
644253004 $215.96
644253005 $215.96
644253006 $215.96
644253007 $215.96
644253008 $215.96
644253009 $215.96
644253010 $215.96
644253011 $215.96
644253012 $215.96
644254001 $215.96
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 1 of 30

Page 91 of 936 ends

PIN Levy Amount PIN Levy Amount
681518 - LMD 2 Zone 01
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
644254002 $215.96
644254003 $215.96
644254004 $215.96
644254005 $215.96
644254006 $215.96
644254007 $215.96
644254008 $215.96
644254009 $215.96
644254010 $215.96
644260001 $215.96
644260002 $215.96
644260003 $215.96
644260004 $215.96
644260005 $215.96
644260006 $215.96
644260007 $215.96
644260008 $215.96
644260009 $215.96
644260010 $215.96
644260011 $215.96
644260012 $215.96
644260013 $215.96
644260014 $215.96
644260015 $215.96
644260016 $215.96
644260017 $215.96
644260018 $215.96
644260019 $215.96
644260020 $215.96
644260021 $215.96
644260022 $215.96
644261001 $215.96
644261002 $215.96
644261003 $215.96
644261004 $215.96
644262001 $215.96
644262002 $215.96
644262003 $215.96
644262004 $215.96
644262005 $215.96
644262006 $215.96
644262007 $215.96
644262008 $215.96
644262009 $215.96
644262010 $215.96
644262011 $215.96
644262012 $215.96
644262013 $215.96
644262014 $215.96
644262015 $215.96
644262016 $215.96
644262017 $215.96
644262018 $215.96
644262019 $215.96
644262020 $215.96
644262021 $215.96
644262022 $215.96
644262023 $215.96
644270002 $215.96
644270003 $215.96
644270004 $215.96
644270005 $215.96
644270006 $215.96
644270007 $215.96
644270008 $215.96
644270009 $215.96
644270010 $215.96
644270011 $215.96
644270012 $215.96
644270013 $215.96
644270014 $215.96
644270015 $215.96
644270016 $215.96
644270017 $215.96
644270018 $215.96
644270019 $215.96
644270020 $215.96
644270021 $215.96
644270022 $215.96
644270023 $215.96
644270024 $215.96
644270025 $215.96
644270026 $215.96
644270027 $215.96
644270028 $215.96
644270029 $215.96
644270030 $215.96
644270031 $215.96
644270032 $215.96
644270033 $215.96
644270034 $215.96
644270035 $215.96
644271001 $215.96
644271002 $215.96
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 2 of 30

Page 92 of 936 ends

PIN Levy Amount PIN Levy Amount
681518 - LMD 2 Zone 01
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
644271003 $215.96
644271004 $215.96
644271005 $215.96
644271006 $215.96
644271007 $215.96
644271008 $215.96
644271009 $215.96
644271010 $215.96
644271011 $215.96
644271012 $215.96
644271013 $215.96
644271014 $215.96
644271015 $215.96
644271016 $215.96
644271017 $215.96
203 $43,839.88
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 3 of 30

Page 93 of 936 ends

PIN Levy Amount PIN Levy Amount
681519 - LMD 2 Zone 02
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
663410001 $243.68
663410002 $243.68
663410003 $243.68
663410004 $243.68
663410005 $243.68
663410006 $243.68
663410007 $243.68
663410008 $243.68
663410009 $243.68
663410010 $243.68
663410011 $243.68
663410012 $243.68
663410013 $243.68
663410014 $243.68
663410015 $243.68
663410016 $243.68
663410017 $243.68
663410018 $243.68
663410019 $243.68
663410020 $243.68
663410021 $243.68
663410022 $243.68
663410023 $243.68
663410024 $243.68
663410025 $243.68
663410026 $243.68
663410027 $243.68
663410028 $243.68
663410029 $243.68
663410030 $243.68
663410031 $243.68
663410032 $243.68
663410033 $243.68
663410034 $243.68
663410035 $243.68
663410036 $243.68
663411001 $243.68
663411002 $243.68
663411003 $243.68
663411004 $243.68
663411005 $243.68
663411006 $243.68
663411007 $243.68
663411008 $243.68
663411009 $243.68
663411010 $243.68
663411011 $243.68
663411012 $243.68
663411013 $243.68
663411014 $243.68
663411015 $243.68
663411016 $243.68
663411017 $243.68
663411018 $243.68
663411019 $243.68
663411020 $243.68
663411021 $243.68
663411022 $243.68
663411023 $243.68
663411024 $243.68
663411025 $243.68
663411026 $243.68
663411027 $243.68
663411028 $243.68
663411029 $243.68
663411030 $243.68
663411031 $243.68
663411032 $243.68
663411033 $243.68
663411034 $243.68
663411035 $243.68
663411036 $243.68
72 $17,544.96
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 4 of 30

Page 94 of 936 ends

PIN Levy Amount PIN Levy Amount
681520 - LMD 2 Zone 03
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661380001 $98.64
661380002 $98.64
661380003 $98.64
661380004 $98.64
661380005 $98.64
661380006 $98.64
661380007 $98.64
661380008 $98.64
661380009 $98.64
661390001 $98.64
661390002 $98.64
661390003 $98.64
661390004 $98.64
661390005 $98.64
661390006 $98.64
661390007 $98.64
661390008 $98.64
661390009 $98.64
661390010 $98.64
661390011 $98.64
661390012 $98.64
661390013 $98.64
661390014 $98.64
661390015 $98.64
661390016 $98.64
661390017 $98.64
661390018 $98.64
661390019 $98.64
661390020 $98.64
661390021 $98.64
661390024 $98.64
661390025 $98.64
661390026 $98.64
661390027 $98.64
661390028 $98.64
661390029 $98.64
661390030 $98.64
661390031 $98.64
661390032 $98.64
661390033 $98.64
661390034 $98.64
661390035 $98.64
661390041 $98.64
661390042 $98.64
661400001 $98.64
661400002 $98.64
661400003 $98.64
661400004 $98.64
661400005 $98.64
661400006 $98.64
661400007 $98.64
661400008 $98.64
661400009 $98.64
661400010 $98.64
661400011 $98.64
661400012 $98.64
661400013 $98.64
661400014 $98.64
661400015 $98.64
661400016 $98.64
661400017 $98.64
661400018 $98.64
661400019 $98.64
661400020 $98.64
661400021 $98.64
661400022 $98.64
661400023 $98.64
661400024 $98.64
661400025 $98.64
661400026 $98.64
661400027 $98.64
661400028 $98.64
661400029 $98.64
661400032 $98.64
661400033 $98.64
661400034 $98.64
661400035 $98.64
661400036 $98.64
661400037 $98.64
661400038 $98.64
661400039 $98.64
661400040 $98.64
661400041 $98.64
661400042 $98.64
661400043 $98.64
661400044 $98.64
661410001 $98.64
661410002 $98.64
661410003 $98.64
661410004 $98.64
661410005 $98.64
661410006 $98.64
661410007 $98.64
661410008 $98.64
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 5 of 30

Page 95 of 936 ends

PIN Levy Amount PIN Levy Amount
681520 - LMD 2 Zone 03
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661410009 $98.64
661410010 $98.64
661410011 $98.64
661410012 $98.64
661410013 $98.64
661410014 $98.64
661410016 $98.64
661410017 $98.64
661410018 $98.64
661410019 $98.64
661410020 $98.64
661410021 $98.64
661410022 $98.64
661410023 $98.64
661420001 $98.64
661420002 $98.64
661420003 $98.64
661420004 $98.64
661420005 $98.64
661420006 $98.64
661420007 $98.64
661420008 $98.64
661420009 $98.64
661420010 $98.64
661420011 $98.64
661420012 $98.64
661420013 $98.64
661420014 $98.64
661420015 $98.64
661420016 $98.64
661420017 $98.64
661420018 $98.64
661420019 $98.64
661420020 $98.64
661420021 $98.64
661420022 $98.64
661420023 $98.64
661420024 $98.64
661420025 $98.64
661420026 $98.64
661420027 $98.64
661420028 $98.64
661420029 $98.64
661420030 $98.64
661420031 $98.64
661420032 $98.64
661420033 $98.64
661420034 $98.64
661420035 $98.64
661420036 $98.64
661420037 $98.64
661420038 $98.64
661420039 $98.64
661420040 $98.64
661420041 $98.64
661420042 $98.64
661420043 $98.64
661420044 $98.64
661420045 $98.64
661420046 $98.64
661420047 $98.64
661420048 $98.64
661420049 $98.64
661430001 $98.64
661430002 $98.64
661430003 $98.64
661430004 $98.64
661430005 $98.64
661430006 $98.64
661430007 $98.64
661430008 $98.64
661430009 $98.64
661430010 $98.64
661430011 $98.64
661430012 $98.64
661430013 $98.64
661430014 $98.64
661430015 $98.64
661430016 $98.64
661430017 $98.64
661430018 $98.64
661430019 $98.64
661430020 $98.64
661430021 $98.64
661430022 $98.64
661430023 $98.64
661430024 $98.64
661430025 $98.64
661430026 $98.64
661430027 $98.64
661430028 $98.64
661430029 $98.64
661430030 $98.64
661430031 $98.64
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 6 of 30

Page 96 of 936 ends

PIN Levy Amount PIN Levy Amount
681520 - LMD 2 Zone 03
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661430032 $98.64
661430033 $98.64
661430034 $98.64
661430035 $98.64
661430036 $98.64
661430037 $98.64
661430038 $98.64
661430039 $98.64
661430040 $98.64
661430041 $98.64
661430042 $98.64
661430043 $98.64
661430044 $98.64
661430045 $98.64
661430046 $98.64
661430047 $98.64
661430048 $98.64
661430049 $98.64
661430050 $98.64
661430051 $98.64
661430052 $98.64
661440001 $98.64
661440002 $98.64
661440003 $98.64
661440004 $98.64
661440005 $98.64
661440006 $98.64
661440007 $98.64
661440008 $98.64
661440009 $98.64
661440010 $98.64
661440011 $98.64
661440012 $98.64
661440013 $98.64
661440014 $98.64
661440015 $98.64
661440016 $98.64
661440017 $98.64
661440018 $98.64
661440019 $98.64
661440020 $98.64
661440021 $98.64
661440022 $98.64
661440023 $98.64
661440024 $98.64
661440025 $98.64
661440026 $98.64
661440027 $98.64
661440028 $98.64
661440029 $98.64
661440030 $98.64
661440031 $98.64
661440032 $98.64
661440033 $98.64
661440034 $98.64
661440035 $98.64
661440036 $98.64
661440037 $98.64
661440038 $98.64
661440039 $98.64
661440040 $98.64
661440041 $98.64
661440042 $98.64
661440043 $98.64
661440044 $98.64
661440045 $98.64
661440046 $98.64
661440047 $98.64
661440048 $98.64
661440049 $98.64
661440050 $98.64
661450001 $98.64
661450002 $98.64
661450003 $98.64
661450004 $98.64
661450005 $98.64
661450006 $98.64
661450007 $98.64
661450008 $98.64
661450009 $98.64
661450010 $98.64
661450011 $98.64
661450012 $98.64
661450013 $98.64
661450014 $98.64
661450015 $98.64
661450016 $98.64
661450017 $98.64
661450018 $98.64
661450019 $98.64
661450020 $98.64
661450021 $98.64
661450022 $98.64
661450023 $98.64
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 7 of 30

Page 97 of 936 ends

PIN Levy Amount PIN Levy Amount
681520 - LMD 2 Zone 03
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661450024 $98.64
661450025 $98.64
661450026 $98.64
661450027 $98.64
661450028 $98.64
661450029 $98.64
661450030 $98.64
661450031 $98.64
661450032 $98.64
661450033 $98.64
661450034 $98.64
661450035 $98.64
661450036 $98.64
661450037 $98.64
661450038 $98.64
661450039 $98.64
661460001 $98.64
661460002 $98.64
661460003 $98.64
661460004 $98.64
661460005 $98.64
661460006 $98.64
661460007 $98.64
661460008 $98.64
661460009 $98.64
661460010 $98.64
661460011 $98.64
661460012 $98.64
661460013 $98.64
661460014 $98.64
661460015 $98.64
661460016 $98.64
661460017 $98.64
661460018 $98.64
661460019 $98.64
661460020 $98.64
661460021 $98.64
661460022 $98.64
661460023 $98.64
661460024 $98.64
661460025 $98.64
661460026 $98.64
661460027 $98.64
661460028 $98.64
661460029 $98.64
661460030 $98.64
661460031 $98.64
661460032 $98.64
661460033 $98.64
661460034 $98.64
661460035 $98.64
661460036 $98.64
661460037 $98.64
661460038 $98.64
661460039 $98.64
661460040 $98.64
661460041 $98.64
661460042 $98.64
661460043 $98.64
661460044 $98.64
661460045 $98.64
661460046 $98.64
661460047 $98.64
661460048 $98.64
661460049 $98.64
661460050 $98.64
661470001 $98.64
661470002 $98.64
661470003 $98.64
661470004 $98.64
661470005 $98.64
661470006 $98.64
661470007 $98.64
661470008 $98.64
661470009 $98.64
661470010 $98.64
661470011 $98.64
661470012 $98.64
661470013 $98.64
661470014 $98.64
661470015 $98.64
661470016 $98.64
661470017 $98.64
661470018 $98.64
661470019 $98.64
661470020 $98.64
661470021 $98.64
661470022 $98.64
661470023 $98.64
661470024 $98.64
661470025 $98.64
661470026 $98.64
661470027 $98.64
661470028 $98.64
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 8 of 30

Page 98 of 936 ends

PIN Levy Amount PIN Levy Amount
681520 - LMD 2 Zone 03
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661470029 $98.64
661470030 $98.64
661470031 $98.64
661470032 $98.64
661470033 $98.64
661470034 $98.64
661470035 $98.64
661470036 $98.64
661470037 $98.64
661470038 $98.64
661470039 $98.64
661470040 $98.64
661470041 $98.64
661470042 $98.64
661470043 $98.64
661470044 $98.64
661470045 $98.64
661470046 $98.64
661470047 $98.64
661470048 $98.64
396 $39,061.44
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 9 of 30

Page 99 of 936 ends

PIN Levy Amount PIN Levy Amount
681521 - LMD 2 Zone 04
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
656440001 $198.08
656440002 $198.08
656440003 $198.08
656440004 $198.08
656440005 $198.08
656440006 $198.08
656440007 $198.08
656440008 $198.08
656440009 $198.08
656440010 $198.08
656440011 $198.08
656440012 $198.08
656440013 $198.08
656440014 $198.08
656440015 $198.08
656440016 $198.08
656440017 $198.08
656441001 $198.08
656441002 $198.08
656441003 $198.08
656441004 $198.08
656441005 $198.08
656441006 $198.08
656441007 $198.08
656441008 $198.08
656441009 $198.08
656441010 $198.08
656441011 $198.08
656441012 $198.08
656441013 $198.08
656441014 $198.08
656450001 $198.08
656450002 $198.08
656450003 $198.08
656450004 $198.08
656450005 $198.08
656450006 $198.08
656450007 $198.08
656450008 $198.08
656450009 $198.08
656450010 $198.08
656450011 $198.08
656450012 $198.08
656450013 $198.08
656450014 $198.08
656450015 $198.08
656450016 $198.08
656450017 $198.08
656450018 $198.08
656450019 $198.08
656450020 $198.08
656450021 $198.08
656450022 $198.08
656450023 $198.08
656450024 $198.08
656450025 $198.08
656450026 $198.08
656450027 $198.08
656450028 $198.08
656450029 $198.08
656450030 $198.08
656450031 $198.08
656450032 $198.08
656450033 $198.08
656450034 $198.08
656450035 $198.08
656450036 $198.08
656450037 $198.08
656450038 $198.08
656450039 $198.08
656450040 $198.08
656450041 $198.08
656450042 $198.08
656450043 $198.08
656450044 $198.08
656450045 $198.08
656450046 $198.08
656450047 $198.08
656450048 $198.08
656450049 $198.08
656450050 $198.08
81 $16,044.48
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 10 of 30

Page 100 of 936 ends

PIN Levy Amount PIN Levy Amount
681522 - LMD 2 Zone 05
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
644280001 $86.92
644280002 $86.92
644280003 $86.92
644280004 $86.92
644280005 $86.92
644280006 $86.92
644280007 $86.92
644280008 $86.92
644280009 $86.92
644280011 $86.92
644280012 $86.92
644280013 $86.92
644280014 $86.92
644280015 $86.92
644280016 $86.92
644280017 $86.92
644281001 $86.92
644281002 $86.92
644281003 $86.92
644281004 $86.92
644281005 $86.92
644282001 $86.92
644282002 $86.92
644282003 $86.92
644282004 $86.92
644282005 $86.92
644282006 $86.92
644282007 $86.92
644282008 $86.92
644282009 $86.92
644282010 $86.92
644282011 $86.92
644282012 $86.92
644282013 $86.92
644282014 $86.92
644282015 $86.92
644282016 $86.92
644282017 $86.92
644282018 $86.92
644282019 $86.92
644282020 $86.92
644282021 $86.92
644282022 $86.92
644282023 $86.92
644282024 $86.92
644282025 $86.92
644282026 $86.92
644282027 $86.92
644282028 $86.92
644282029 $86.92
644282030 $86.92
644282031 $86.92
644282032 $86.92
644282033 $86.92
644290001 $86.92
644290002 $86.92
644290003 $86.92
644290004 $86.92
644290005 $86.92
644290006 $86.92
644290007 $86.92
644290008 $86.92
644290009 $86.92
644291001 $86.92
644291002 $86.92
644291003 $86.92
644291004 $86.92
644291005 $86.92
644291006 $86.92
644291007 $86.92
644291008 $86.92
644291009 $86.92
644291010 $86.92
644291011 $86.92
644291012 $86.92
644291013 $86.92
644291014 $86.92
644291015 $86.92
644291016 $86.92
644291017 $86.92
644291018 $86.92
644292001 $86.92
644292002 $86.92
644292003 $86.92
644292004 $86.92
644293001 $86.92
644293002 $86.92
644293003 $86.92
644293004 $86.92
644293005 $86.92
644293006 $86.92
644293007 $86.92
644293008 $86.92
644294001 $86.92
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 11 of 30

Page 101 of 936 ends

PIN Levy Amount PIN Levy Amount
681522 - LMD 2 Zone 05
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
644294002 $86.92
644294003 $86.92
644294004 $86.92
644294005 $86.92
644294006 $86.92
644294007 $86.92
644294008 $86.92
644294009 $86.92
644294010 $86.92
644294011 $86.92
644300001 $86.92
644300002 $86.92
644300003 $86.92
644300004 $86.92
644300005 $86.92
644301001 $86.92
644301002 $86.92
644301003 $86.92
644301004 $86.92
644301005 $86.92
644301006 $86.92
644301007 $86.92
644301008 $86.92
644301009 $86.92
644301010 $86.92
644301011 $86.92
644301012 $86.92
644301013 $86.92
644301014 $86.92
644301015 $86.92
644301016 $86.92
644301017 $86.92
644301018 $86.92
644301019 $86.92
644301020 $86.92
644301021 $86.92
644302001 $86.92
644302002 $86.92
644302003 $86.92
644302004 $86.92
644302005 $86.92
644302006 $86.92
644302007 $86.92
644302008 $86.92
644302009 $86.92
644302010 $86.92
644302011 $86.92
644302012 $86.92
644302013 $86.92
644302014 $86.92
644303001 $86.92
644303002 $86.92
644303003 $86.92
644303004 $86.92
644303005 $86.92
644303006 $86.92
644304001 $86.92
644304002 $86.92
644304003 $86.92
153 $13,298.76
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 12 of 30

Page 102 of 936 ends

PIN Levy Amount PIN Levy Amount
681523 - LMD 2 Zone 06
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
664190042 $207.58
664280001 $207.58
664280002 $207.58
664280003 $207.58
664280004 $207.58
664280005 $207.58
664280006 $207.58
664280007 $207.58
664280008 $207.58
664280009 $207.58
664280010 $207.58
664280011 $207.58
664280012 $207.58
664280013 $207.58
664280014 $207.58
664280015 $207.58
664280016 $207.58
664280017 $207.58
664280018 $207.58
664280019 $207.58
664280020 $207.58
664280021 $207.58
664280022 $207.58
664280023 $207.58
664280024 $207.58
664280025 $207.58
664280026 $207.58
664280027 $207.58
664280028 $207.58
664280029 $207.58
664280030 $207.58
664280031 $207.58
664280032 $207.58
664280033 $207.58
664280034 $207.58
664280035 $207.58
664280036 $207.58
664280037 $207.58
664280038 $207.58
664280039 $207.58
664280040 $207.58
664280041 $207.58
664290001 $207.58
664290002 $207.58
664290003 $207.58
664290004 $207.58
664290005 $207.58
664290006 $207.58
664290007 $207.58
664290008 $207.58
664290009 $207.58
664290010 $207.58
664290011 $207.58
664290012 $207.58
664290013 $207.58
664290014 $207.58
664290015 $207.58
664290016 $207.58
664290017 $207.58
664290018 $207.58
664290019 $207.58
664290020 $207.58
664290021 $207.58
664290022 $207.58
664290023 $207.58
664290024 $207.58
664290025 $207.58
664290026 $207.58
664290027 $207.58
664290028 $207.58
664290029 $207.58
664290030 $207.58
664290031 $207.58
664290032 $207.58
664290033 $207.58
664290034 $207.58
664290035 $207.58
664290036 $207.58
664290037 $207.58
664290038 $207.58
664290039 $207.58
664290040 $207.58
664290041 $207.58
664290042 $207.58
664290043 $207.58
664290044 $207.58
664290045 $207.58
664290046 $207.58
664290047 $207.58
664290048 $207.58
664290049 $207.58
664290050 $207.58
92 $19,097.36
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 13 of 30

Page 103 of 936 ends

PIN Levy Amount PIN Levy Amount
681524 - LMD 2 Zone 07
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661490001 $218.76
661490002 $218.76
661490003 $218.76
661490004 $218.76
661490005 $218.76
661490006 $218.76
661490007 $218.76
661490008 $218.76
661490009 $218.76
661490010 $218.76
661490011 $218.76
661490012 $218.76
661490013 $218.76
661490014 $218.76
661490015 $218.76
661490016 $218.76
661490017 $218.76
661490018 $218.76
661490019 $218.76
661490020 $218.76
661490021 $218.76
661490022 $218.76
661490023 $218.76
661490024 $218.76
661490025 $218.76
661490026 $218.76
661490027 $218.76
661490028 $218.76
661490029 $218.76
661490030 $218.76
661490031 $218.76
661490032 $218.76
661490033 $218.76
661491001 $218.76
661491002 $218.76
661491003 $218.76
661491004 $218.76
661491005 $218.76
661491006 $218.76
661491007 $218.76
661491008 $218.76
661491009 $218.76
661491010 $218.76
661491011 $218.76
661491012 $218.76
661491013 $218.76
661491014 $218.76
661491015 $218.76
661491016 $218.76
661491017 $218.76
661491018 $218.76
661491019 $218.76
661491020 $218.76
661491021 $218.76
661491022 $218.76
661491023 $218.76
661491024 $218.76
661491025 $218.76
661491026 $218.76
661491027 $218.76
661491028 $218.76
661491029 $218.76
661491030 $218.76
63 $13,781.88
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 14 of 30

Page 104 of 936 ends

PIN Levy Amount PIN Levy Amount
681525 - LMD 2 Zone 08
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661173001 $314.68
661173002 $314.68
661173003 $314.68
661173004 $314.68
661173005 $314.68
661480001 $314.68
661480002 $314.68
661480003 $314.68
661480004 $314.68
661480005 $314.68
661480006 $314.68
661480007 $314.68
661480008 $314.68
661480009 $314.68
661480010 $314.68
661480011 $314.68
661480012 $314.68
661480013 $314.68
661480014 $314.68
661480015 $314.68
661480016 $314.68
661480017 $314.68
661480018 $314.68
661480019 $314.68
661480020 $314.68
661480021 $314.68
661480022 $314.68
661480023 $314.68
661480024 $314.68
661481001 $314.68
661481002 $314.68
661481003 $314.68
661481004 $314.68
661481005 $314.68
661481006 $314.68
661481007 $314.68
661481008 $314.68
661481009 $314.68
661481010 $314.68
661481011 $314.68
40 $12,587.20
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 15 of 30

Page 105 of 936 ends

PIN Levy Amount PIN Levy Amount
681526 - LMD 2 Zone 09
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
663420001 $272.78
663420002 $272.78
663420003 $272.78
663420004 $272.78
663420005 $272.78
663420006 $272.78
663420007 $272.78
663420008 $272.78
663420009 $272.78
663420010 $272.78
663420011 $272.78
663420012 $272.78
663420013 $272.78
663420014 $272.78
663420015 $272.78
663420016 $272.78
663421001 $272.78
663421002 $272.78
663421003 $272.78
663421004 $272.78
663421005 $272.78
663421006 $272.78
663421007 $272.78
663421008 $272.78
663421009 $272.78
663421010 $272.78
663421011 $272.78
663421012 $272.78
663421013 $272.78
663421014 $272.78
663421015 $272.78
31 $8,456.18
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 16 of 30

Page 106 of 936 ends

PIN Levy Amount PIN Levy Amount
681527 - LMD 2 Zone 10
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
664300001 $122.64
664300002 $122.64
664300003 $122.64
664300004 $122.64
664300005 $122.64
664300006 $122.64
664300007 $122.64
664300008 $122.64
664300010 $122.64
664300011 $122.64
664300012 $122.64
664300013 $122.64
664300014 $122.64
664300015 $122.64
664301001 $122.64
664301002 $122.64
664301003 $122.64
664301004 $122.64
664301005 $122.64
664301006 $122.64
664301007 $122.64
664301008 $122.64
664301009 $122.64
664301010 $122.64
664301011 $122.64
664301012 $122.64
664301013 $122.64
664301014 $122.64
664301015 $122.64
664301016 $122.64
664301017 $122.64
664301018 $122.64
664301019 $122.64
664301020 $122.64
664301021 $122.64
664301022 $122.64
664301023 $122.64
664302001 $122.64
664302002 $122.64
664302003 $122.64
664302004 $122.64
664302005 $122.64
664302006 $122.64
664302007 $122.64
664302009 $122.64
664302010 $122.64
664302011 $122.64
664302012 $122.64
664302013 $122.64
664302014 $122.64
664302015 $122.64
664302016 $122.64
664302017 $122.64
664302018 $122.64
664310001 $122.64
664310002 $122.64
664310003 $122.64
664310004 $122.64
664310005 $122.64
664310006 $122.64
664310007 $122.64
664310008 $122.64
664311001 $122.64
664311002 $122.64
664311003 $122.64
664311004 $122.64
664311005 $122.64
664311006 $122.64
664311007 $122.64
664311008 $122.64
664311009 $122.64
664312001 $122.64
664312002 $122.64
664312003 $122.64
664312004 $122.64
664312005 $122.64
664312006 $122.64
664312007 $122.64
664312008 $122.64
664313001 $122.64
664313002 $122.64
664313003 $122.64
664313004 $122.64
664313005 $122.64
664313006 $122.64
664313007 $122.64
664313008 $122.64
664313009 $122.64
664313011 $122.64
664313012 $122.64
664313013 $122.64
664313014 $122.64
664313015 $122.64
664313016 $122.64
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 17 of 30

Page 107 of 936 ends

PIN Levy Amount PIN Levy Amount
681527 - LMD 2 Zone 10
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
664313017 $122.64
664313018 $122.64
96 $11,773.44
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 18 of 30

Page 108 of 936 ends

PIN Levy Amount PIN Levy Amount
681528 - LMD 2 Zone 11
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
663430001 $187.10
663430002 $187.10
663430003 $187.10
663430004 $187.10
663430005 $187.10
663430006 $187.10
663430007 $187.10
663430008 $187.10
663430009 $187.10
663430010 $187.10
663430011 $187.10
663430012 $187.10
663430013 $187.10
663430014 $187.10
663430015 $187.10
663430016 $187.10
663431001 $187.10
663431002 $187.10
663431003 $187.10
663431004 $187.10
663431005 $187.10
663431006 $187.10
663431007 $187.10
663431008 $187.10
663431009 $187.10
663431010 $187.10
663431011 $187.10
663431012 $187.10
663431013 $187.10
663431014 $187.10
663431015 $187.10
663431016 $187.10
663431017 $187.10
33 $6,174.30
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 19 of 30

Page 109 of 936 ends

PIN Levy Amount PIN Levy Amount
681530 - LMD 2 Zone 13
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
667240001 $79.62
667240002 $79.62
667240003 $79.62
667240004 $79.62
667240005 $79.62
667240006 $79.62
667240007 $79.62
667240008 $79.62
667240009 $79.62
667240010 $79.62
667240011 $79.62
667240012 $79.62
667240013 $79.62
667240014 $79.62
667240015 $79.62
667240016 $79.62
667240017 $79.62
667240018 $79.62
667240019 $79.62
667240020 $79.62
667240021 $79.62
667240022 $79.62
667240023 $79.62
667240024 $79.62
667240025 $79.62
667240026 $79.62
667240027 $79.62
667240028 $79.62
667240029 $79.62
667240030 $79.62
667240031 $79.62
667240032 $79.62
667240033 $79.62
667240034 $79.62
667240035 $79.62
667240036 $79.62
667240037 $79.62
667240038 $79.62
667250001 $79.62
667250002 $79.62
667250003 $79.62
667250004 $79.62
667250005 $79.62
667250006 $79.62
667250007 $79.62
667250008 $79.62
667250009 $79.62
667250010 $79.62
667250011 $79.62
667250012 $79.62
667250013 $79.62
667250014 $79.62
667250015 $79.62
667250016 $79.62
667250017 $79.62
667250018 $79.62
667250019 $79.62
667250020 $79.62
667250021 $79.62
667250022 $79.62
667250023 $79.62
667250024 $79.62
667250025 $79.62
667250026 $79.62
667250027 $79.62
667250028 $79.62
667250029 $79.62
667250030 $79.62
667250031 $79.62
667250032 $79.62
667250033 $79.62
667250034 $79.62
667250035 $79.62
667250036 $79.62
667250037 $79.62
667250038 $79.62
667260001 $79.62
667260002 $79.62
667260003 $79.62
667260004 $79.62
667260005 $79.62
667260006 $79.62
667260007 $79.62
667260008 $79.62
667260009 $79.62
667260010 $79.62
667260011 $79.62
667260012 $79.62
667260013 $79.62
667260014 $79.62
667260015 $79.62
667260016 $79.62
667260017 $79.62
667260018 $79.62
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 20 of 30

Page 110 of 936 ends

PIN Levy Amount PIN Levy Amount
681530 - LMD 2 Zone 13
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
667260019 $79.62
667260020 $79.62
667260021 $79.62
667260022 $79.62
667260023 $79.62
667260024 $79.62
667260025 $79.62
667260026 $79.62
667260027 $79.62
667260028 $79.62
667260029 $79.62
667260030 $79.62
667260031 $79.62
667260032 $79.62
667260033 $79.62
667260034 $79.62
667260035 $79.62
667260036 $79.62
667260037 $79.62
667260038 $79.62
667260039 $79.62
667260040 $79.62
667260041 $79.62
667260042 $79.62
667260043 $79.62
667260044 $79.62
667260045 $79.62
667260046 $79.62
667260047 $79.62
667260048 $79.62
667260049 $79.62
667260050 $79.62
667260051 $79.62
667260052 $79.62
667260053 $79.62
667260054 $79.62
667260055 $79.62
667260056 $79.62
667260057 $79.62
667260058 $79.62
667260059 $79.62
667260060 $79.62
667260061 $79.62
667260062 $79.62
667260063 $79.62
667260064 $79.62
667260065 $79.62
667260066 $79.62
667260067 $79.62
667260068 $79.62
667260069 $79.62
667260070 $79.62
667260071 $79.62
667260072 $79.62
667260073 $79.62
667260074 $79.62
667260075 $79.62
667260076 $79.62
667260077 $79.62
667260078 $79.62
667270001 $79.62
667270002 $79.62
667270003 $79.62
667270004 $79.62
667270005 $79.62
667270006 $79.62
667270007 $79.62
667270008 $79.62
667270009 $79.62
667270010 $79.62
667270011 $79.62
667270012 $79.62
667270013 $79.62
667270014 $79.62
667270015 $79.62
667270016 $79.62
667270017 $79.62
667270018 $79.62
667270019 $79.62
667270020 $79.62
667270021 $79.62
667270022 $79.62
667270023 $79.62
667270024 $79.62
667270025 $79.62
667270026 $79.62
667270027 $79.62
667270028 $79.62
667270029 $79.62
667270030 $79.62
667270031 $79.62
667270032 $79.62
667270033 $79.62
667270034 $79.62
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 21 of 30

Page 111 of 936 ends

PIN Levy Amount PIN Levy Amount
681530 - LMD 2 Zone 13
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
667270035 $79.62
667270036 $79.62
667270037 $79.62
667270038 $79.62
667270039 $79.62
667270040 $79.62
667270041 $79.62
667270042 $79.62
667270043 $79.62
667270044 $79.62
667270045 $79.62
667270046 $79.62
667270047 $79.62
667270048 $79.62
667270049 $79.62
667270050 $79.62
667270051 $79.62
667270052 $79.62
667270053 $79.62
667270054 $79.62
667270055 $79.62
667270056 $79.62
667270057 $79.62
667270058 $79.62
667270059 $79.62
667270060 $79.62
667270061 $79.62
667270062 $79.62
667270063 $79.62
667270064 $79.62
667270065 $79.62
667270066 $79.62
667270067 $79.62
667270068 $79.62
667270069 $79.62
667270070 $79.62
667270071 $79.62
667270072 $79.62
667270073 $79.62
667270074 $79.62
667270075 $79.62
667270076 $79.62
667270077 $79.62
667270078 $79.62
667270079 $79.62
667280001 $79.62
667280002 $79.62
667280003 $79.62
667280004 $79.62
667280005 $79.62
667280006 $79.62
667280007 $79.62
667280008 $79.62
667280009 $79.62
667280010 $79.62
667280011 $79.62
667280012 $79.62
667280013 $79.62
667280014 $79.62
667280015 $79.62
667280016 $79.62
667280017 $79.62
667280018 $79.62
667280019 $79.62
667280020 $79.62
667280021 $79.62
667280022 $79.62
667280023 $79.62
667280024 $79.62
667280025 $79.62
667280026 $79.62
667280027 $79.62
667280028 $79.62
667280029 $79.62
667280030 $79.62
667280031 $79.62
667280032 $79.62
667280033 $79.62
667280034 $79.62
667280035 $79.62
667280036 $79.62
667280037 $79.62
667280038 $79.62
667280039 $79.62
667280040 $79.62
667280041 $79.62
667280042 $79.62
667280043 $79.62
667280044 $79.62
667280045 $79.62
667280046 $79.62
667280047 $79.62
667280048 $79.62
667280049 $79.62
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 22 of 30

Page 112 of 936 ends

PIN Levy Amount PIN Levy Amount
681530 - LMD 2 Zone 13
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
667280050 $79.62
667280051 $79.62
667280052 $79.62
667280053 $79.62
667280054 $79.62
667280055 $79.62
667280056 $79.62
667280057 $79.62
667280058 $79.62
667280059 $79.62
667280060 $79.62
667280061 $79.62
667280062 $79.62
667280063 $79.62
667280064 $79.62
667280065 $79.62
667280066 $79.62
667280067 $79.62
667280068 $79.62
667280069 $79.62
667280070 $79.62
667280071 $79.62
667280072 $79.62
667280073 $79.62
667280074 $79.62
667280075 $79.62
667280079 $79.62
667280080 $79.62
667280081 $79.62
667280082 $79.62
667280083 $79.62
667280084 $79.62
667280085 $79.62
667280093 $79.62
667280094 $79.62
667280095 $79.62
667290001 $79.62
667290002 $79.62
667290003 $79.62
667290004 $79.62
667290005 $79.62
667290006 $79.62
667290007 $79.62
667290008 $79.62
667290009 $79.62
667290010 $79.62
667290011 $79.62
667290012 $79.62
667290013 $79.62
667290014 $79.62
667290015 $79.62
667290016 $79.62
667290017 $79.62
667290018 $79.62
667290019 $79.62
667290020 $79.62
667290021 $79.62
667290022 $79.62
667290023 $79.62
667290024 $79.62
667290025 $79.62
667290026 $79.62
667290027 $79.62
667290028 $79.62
667290029 $79.62
667290030 $79.62
667290031 $79.62
667290032 $79.62
667290033 $79.62
667290034 $79.62
667290035 $79.62
667290036 $79.62
667290037 $79.62
667290038 $79.62
667290039 $79.62
667290040 $79.62
667290041 $79.62
667290042 $79.62
667290043 $79.62
667290044 $79.62
667290045 $79.62
667290046 $79.62
667290047 $79.62
667290048 $79.62
667290049 $79.62
667290050 $79.62
667290051 $79.62
667290052 $79.62
667290053 $79.62
667290054 $79.62
667290055 $79.62
667290056 $79.62
667290057 $79.62
667290058 $79.62
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 23 of 30

Page 113 of 936 ends

PIN Levy Amount PIN Levy Amount
681530 - LMD 2 Zone 13
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
667290059 $79.62
667290060 $79.62
667290061 $79.62
667290062 $79.62
667290063 $79.62
667290064 $79.62
667290065 $79.62
667290066 $79.62
667290067 $79.62
667290068 $79.62
667290069 $79.62
667290070 $79.62
667290071 $79.62
667290072 $79.62
667290073 $79.62
667290074 $79.62
667290075 $79.62
667290076 $79.62
394 $31,370.28
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 24 of 30

Page 114 of 936 ends

PIN Levy Amount PIN Levy Amount
681532 - LMD 2 Zone 15
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661550001 $389.54
661550002 $389.54
661550003 $389.54
661550004 $389.54
661550005 $389.54
661550006 $389.54
661550007 $389.54
661550008 $389.54
661550009 $389.54
661550010 $389.54
661550011 $389.54
661550012 $389.54
661550013 $389.54
661550014 $389.54
661550015 $389.54
661550016 $389.54
661550017 $389.54
661550018 $389.54
661550019 $389.54
661551001 $389.54
661551002 $389.54
661551003 $389.54
661551004 $389.54
661551005 $389.54
661551006 $389.54
661551007 $389.54
661551008 $389.54
661551009 $389.54
661551010 $389.54
661551011 $389.54
661551012 $389.54
661551013 $389.54
661551014 $389.54
661551015 $389.54
661551016 $389.54
661551017 $389.54
661560001 $389.54
661560002 $389.54
661560003 $389.54
661560004 $389.54
661560005 $389.54
41 $15,971.14
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 25 of 30

Page 115 of 936 ends

PIN Levy Amount PIN Levy Amount
681535 - LMD 2 Zone 18
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
663422001 $627.90
663422002 $627.90
663422003 $627.90
663422004 $627.90
663422005 $627.90
663422006 $627.90
663422007 $627.90
663422008 $627.90
663422009 $627.90
663422010 $627.90
663422011 $627.90
663422012 $627.90
663422013 $627.90
663422014 $627.90
663422015 $627.90
663422016 $627.90
663422017 $627.90
663423001 $627.90
663423002 $627.90
663423003 $627.90
663423004 $627.90
663423005 $627.90
663423006 $627.90
663423007 $627.90
663423010 $627.90
663423011 $627.90
663423012 $627.90
663423013 $627.90
663423014 $627.90
663423015 $627.90
663423016 $627.90
663423021 $627.90
663423022 $627.90
33 $20,720.70
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 26 of 30

Page 116 of 936 ends

PIN Levy Amount PIN Levy Amount
680278 - LMD 2 Zone 19
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661291001 $304.68
661291002 $304.68
661291003 $304.68
661291004 $304.68
661291005 $304.68
661291007 $304.68
661291008 $304.68
661292001 $304.68
661292002 $304.68
661292003 $304.68
661292004 $304.68
661292005 $304.68
661292006 $304.68
661292007 $304.68
661292008 $304.68
661292009 $304.68
661292010 $304.68
661292011 $304.68
661292012 $304.68
661292013 $304.68
661293001 $304.68
661293002 $304.68
661293003 $304.68
661293004 $304.68
661301001 $304.68
661301002 $304.68
661301003 $304.68
661301004 $304.68
661301005 $304.68
661301006 $304.68
661301007 $304.68
661301008 $304.68
661301009 $304.68
661301010 $304.68
661301011 $304.68
661302001 $304.68
661302002 $304.68
661302003 $304.68
661302004 $304.68
661302005 $304.68
661302006 $304.68
661302007 $304.68
661302008 $304.68
661302009 $304.68
661302010 $304.68
661302011 $304.68
661302012 $304.68
661302013 $304.68
661302014 $304.68
661302015 $304.68
661302016 $304.68
661302017 $304.68
661302018 $304.68
661302019 $304.68
661302020 $304.68
661302021 $304.68
661302022 $304.68
661302023 $304.68
661302024 $304.68
661302025 $304.68
661302026 $304.68
661311001 $304.68
661311002 $304.68
661311003 $304.68
661311004 $304.68
661311005 $304.68
661311006 $304.68
661311007 $304.68
661311008 $304.68
661311009 $304.68
661311010 $304.68
661311011 $304.68
661311012 $304.68
661311013 $304.68
661311014 $304.68
661311015 $304.68
661311016 $304.68
661311017 $304.68
661311018 $304.68
661311019 $304.68
661312001 $304.68
661312002 $304.68
661312003 $304.68
661312004 $304.68
661312005 $304.68
661312006 $304.68
661312007 $304.68
661312008 $304.68
661312009 $304.68
661312010 $304.68
661312011 $304.68
661312012 $304.68
661313001 $304.68
661313002 $304.68
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 27 of 30

Page 117 of 936 ends

PIN Levy Amount PIN Levy Amount
680278 - LMD 2 Zone 19
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661313003 $304.68
661313004 $304.68
661313005 $304.68
661313006 $304.68
661321001 $304.68
661321002 $304.68
661321003 $304.68
661321004 $304.68
661321005 $304.68
661321006 $304.68
661321007 $304.68
661321008 $304.68
661321009 $304.68
661321010 $304.68
661321011 $304.68
661321012 $304.68
661321013 $304.68
661321014 $304.68
661321015 $304.68
661321016 $304.68
661321017 $304.68
661321018 $304.68
661321019 $304.68
661321020 $304.68
661321021 $304.68
661321022 $304.68
661321023 $304.68
661321024 $304.68
661321025 $304.68
661321026 $304.68
661321027 $304.68
661321028 $304.68
661321029 $304.68
661321030 $304.68
661321031 $304.68
661321032 $304.68
661321033 $304.68
661321034 $304.68
661321035 $304.68
661321036 $304.68
661322001 $304.68
661322002 $304.68
661322003 $304.68
661322004 $304.68
661322005 $304.68
661322006 $304.68
661322007 $304.68
661322008 $304.68
661322009 $304.68
661322010 $304.68
661331001 $304.68
661331002 $304.68
661331003 $304.68
661331004 $304.68
661331005 $304.68
661331006 $304.68
661331007 $304.68
661331008 $304.68
661331009 $304.68
661331010 $304.68
661331011 $304.68
661331012 $304.68
661331013 $304.68
661331014 $304.68
661332001 $304.68
661332002 $304.68
661332003 $304.68
661332004 $304.68
661332005 $304.68
661332006 $304.68
661332007 $304.68
661332008 $304.68
661332009 $304.68
661332010 $304.68
661332011 $304.68
661332012 $304.68
661332013 $304.68
661332014 $304.68
661332015 $304.68
661332016 $304.68
661332017 $304.68
661332018 $304.68
661332019 $304.68
661332020 $304.68
661332021 $304.68
661332022 $304.68
661333001 $304.68
661333002 $304.68
661333003 $304.68
661333004 $304.68
661333005 $304.68
661333006 $304.68
661333007 $304.68
661333008 $304.68
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 28 of 30

Page 118 of 936 ends

PIN Levy Amount PIN Levy Amount
680278 - LMD 2 Zone 19
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
661333009 $304.68
661341001 $304.68
661341002 $304.68
661341003 $304.68
661341004 $304.68
661341005 $304.68
661341006 $304.68
661341007 $304.68
661341008 $304.68
661341009 $304.68
661341010 $304.68
661341011 $304.68
661341012 $304.68
661341013 $304.68
661341014 $304.68
661341015 $304.68
661341016 $304.68
661341017 $304.68
661341018 $304.68
661341019 $304.68
661341020 $304.68
661341021 $304.68
661341022 $304.68
661341023 $304.68
661341024 $304.68
661341025 $304.68
661341026 $304.68
661341027 $304.68
661341028 $304.68
661341029 $304.68
661341030 $304.68
661341031 $304.68
661341032 $304.68
661341033 $304.68
661341034 $304.68
661341035 $304.68
661341036 $304.68
661341037 $304.68
661341038 $304.68
661341039 $304.68
661341040 $304.68
661342001 $304.68
661342002 $304.68
661342003 $304.68
661342004 $304.68
661342005 $304.68
661342006 $304.68
661342007 $304.68
661342008 $304.68
661342009 $304.68
661342010 $304.68
661342011 $304.68
661342012 $304.68
661342013 $304.68
661342014 $304.68
661342015 $304.68
661342016 $304.68
661343001 $304.68
661343002 $304.68
661343003 $304.68
661343004 $304.68
661343005 $304.68
661343006 $304.68
661343007 $304.68
661343008 $304.68
661343009 $304.68
661343010 $304.68
661343011 $304.68
661343012 $304.68
661343013 $304.68
661343014 $304.68
259 $78,912.12
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 29 of 30

Page 119 of 936 ends

PIN Levy Amount PIN Levy Amount
680278 - LMD 2 Zone 19
CITY OF DESERT HOT SPRINGS LANDSCAPE & LIGHTING MAINTENANCE DISTRICT NO. 2 Fiscal Year 2025-26 Assessment Roll
1,987 $348,634.12
Parcel Count Levy Amount
Landscape & Lighting Maintenance District No. 2
Grand Totals
City of Desert Hot Springs - Landscape & Lighting Maintenance District No. 2 Item Number: 4. Page 30 of 30

Page 120 of 936 ends

APPENDIX B
Assessment Diagrams
Item Number: 4.

Page 121 of 936 ends

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 1
HACIENDA AVE.

AVENID
A LA
VISTA

HACIENDA
AVE
S
K
Y
RID
GE W
AY

PANORAMA DR

CALLE CERRITO

HACIENDA

HEIGHTS
DR
M
C
CA
R
GER
RD

RIDGE CREST WAY

OVERLOOK
DR

PROSPECT WAY
M

OUNTAIN T
OP C
T
O
A
SIS
D
R
PEAK
DR
DEODAR
AV
E

PROMONTORY ST
M

ONUMENT
S
T

STA RL IG
HT
WAY
LO
N
G
C
A
N
Y
O
N
R
D
S
CENIC
C
RES
T
CIR
DON

ENGLISH
WAY
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_1.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS
0 300 600 1,200 Feet

Page 122 of 936 ends

Item Number: 4.

L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE2

WEST DR

CHOLLA DR

VIA REAL
DE

SERTVIEWAVE
E
S
T
R
E
L
L
A
AV
E

FLORAAVE
W
ARROYO
DR

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_2.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS

Page 123 of 936 ends

Item Number: 4.

00.02250.0450.09Miles
LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 3

L TI TLE M
O
R
O
N
G
O
R
D

MISSION LAKES BLVD

N INDIAN
CA
NY
ON D
R

AUGUSTA AVE

SIWANOY DR

ANNANDALE
AVE
SILVER
STAR
AVE

WARWICK
DR

CLUBHOUSE
BLVD
R
O
C
KIES
AVE
INGLE
W
O
O
D
AV
E

BROOKLINE
AVE

HOYLAKE
R
D

OLYMPIC

MOUNTAIN
AVE

SPYGLASS
AVE
EAGLE

MOUNTAIN AVE

OAKMOUNT
BLV
D

PINEHURST
C
RI

CAPILAND
RD
D
O
RAL
DR
L IDO
CT

APPALACHIAN
ST

EKWANOK DR

PYRENESS
AVE
C

ONGRESSIONAL RD

APAWAMIS
RD

BRAE BURN AVE
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_3.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS
0 600 1,200 2,400 Feet

Page 124 of 936 ends

Item Number: 4.

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 4

MONTEREY
RD
QUINTA
WAY
H
E
RMANO
WAY
M
O
U
N
TAIN
VIEW
R
D
INAJA
S
T
AVA CT

KEY WAY

HIDALGO
ST
YERXA
RD

ALEXANDRIA CT

WHITNEY CT

NICOLE CIR
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_4.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS
0 245 490 980 Feet

Page 125 of 936 ends

Item Number: 4.

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 5
TNEY CT.

HACIENDA
AVE
M

OUNTAIN VIEW
R
D
S
K
Y
RID
GE WAY
CALLE

CERRITO

HACIENDA

HEIGHTS
DR
C
ALLE A
M
APOLA
M
C
C
A
R
GER
R
D

AVENIDA

HERMOSA

RIDGE CREST WAY

PANORAMA DR

PROSPECT WAY

OVERLOOK
DR
M

OUNTAIN T
OP C
T
O
A
SIS
D
R
CALLE
BLANCO

VIA DOMINGO

CALLE BOLSO

PROMONTORY ST
ACACIA
AVE
M

ONUMENT
S
T

CALLE AZTECA
C
ALLE
LAS

TIENDAS
BEECH
AV
E
S
CENIC
C
RES
T
CIR

CATALPA
AV
E
DE
O
DA
R
AV
E
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_5.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS
0 340 680 1,360 Feet

Page 126 of 936 ends

Item Number: 4.

L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE6
BALD
EAGLE
LN
OS
P
REYLN
P
I
E
R
S
O
N
B
LV
D
K
E
S
T
R
E
L
C
T
C
O
O
P
E
R
C
T

GOLDEN EAGLE WAY

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_6.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS

Page 127 of 936 ends

Item Number: 4.

00.040.080.16Miles
L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE7
AV
E
N
I
D
A
D
O
R
A
D
O

SONORA DR

PISCES WAY RO

LLINGHILLSDR
M
I
S
S
I
O
N
L
A
K
E
S
B
LV
D
LUNA
RDS

CAM NI O CAP SI TRANO

PUESTA DEL SOL PL

SALIDADELSO
LPL
D
E
S
I
E
R
T
O
D
R

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_7.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS
0155310620Feet

Page 128 of 936 ends

Item Number: 4.

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 8

MEADOWS
WAY
SUMMIT
PASS
L
TI T
L
E
M
O
R
O
N
G
O
R
D

AUGUSTA AVE D
U
N
E
S
PASS
B
L
U
E

SKY CIR

ANNANDALE
AVE

SHADY LN
DESERT
AIR
CT
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_8.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS
0 215 430 860 Feet

Page 129 of 936 ends

Item Number: 4.

L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE9

FLORAAVE

HACIENDAAVE

EL R OI LN

CHOLLA DR

CAROB TREE DR

SYLVANUS DR

VIA LORETO

BRITTANY RD

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_9.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS
0120240480Feet

Page 130 of 936 ends

Item Number: 4.

L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE10

CHOLLA DR

GOLDEN EAGLE WAY
1 4
T
H
S
T
T
E
N
T
H
S
T
A
R
G
O
N
N
E
R
D

ARCADIA RD

AVONDALERD
T
W
E
L
F
T
H
S
T

ASTORIAPL

AURORA PL

ARDENWAY

AVALON PL
1 2
T
H
S
T
1 0
T
H
S
T

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_10.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS
0215430860Feet

Page 131 of 936 ends

Item Number: 4.

L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE11

CHOLLA DR
C
A
H
U
I
L
L
A
D
R

CAROB TREE DR

VIA LORETO

SYLVANUS DR

DESERTVIEW
AVE

BUENAVISTAAVE
L
AW
R
E
N
C
E
D
R
M
E
RV
Y
N
D
R
C
A
H
U
I
L
L
A
AV
E

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_11.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS
0120240480Feet

Page 132 of 936 ends

Item Number: 4.

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 13

RAINBOW
LN
NO
RTH S
TA
R LN
KA

REN AVE

S PARKWALK LN

N CRESCENT
ST

N CANDLE TREE LN
E
CA
N
DLE T
REE LN
S

CRESCENT
ST
S

STARCROSS DR
N

STARCROSS
DR
N
O
RTH

LIGHT LN

MOONCREST DR

HIGHWING ST
IN

SPIRATION D
R
AMBER

LIGHT LN
E
PA RKW
ALK LN
N
E
S
TIN
G
S
CIR

KITETAIL
DR

STARLOFT CIR

STARDANCE
DR
M
O
R
NING

STAR DR

SCENIC DR

PIERSON BLVD
S
KY
POINTE
DR
W

STARCROSS DR
S
K
YLARK
ST

MOLLIES
AVE

EVENING
S
KY
DR

CORSAIR ST

SKYBORNE
DR

LOFTWOOD
ST
W

PARKWALK
LN

MISSION
CREEK
RD

PROMENADE DR
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_13.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS

Page 133 of 936 ends

Item Number: 4.
0 0.05 0.1 0.2 Miles
L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE15
RollingHillsDr
MissionLakesBlvd
Little Morongo Rd L

EGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_15.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS

Page 134 of 936 ends

Item Number: 4.

00.0250.050.1Miles
L
ANDSCAPEMAINTENANCEDISTRICT2,ZONE18

CAROB TREE DR

FLORAAVE

VIA LORETO

BRITTANY RD

CHOLLA DR

SYLVANUS DR

DESERTVIEWAV
E
L
E
O
N
A
R
D
O
D
R
R
I
C
A
R
D
O
AV
E
L
AW
R
E
N
C
E
D
R
M
E
RV
Y
N
D
R
E
S
T
R
E
L
L
A
AV
E

LEGENDDIS

TRICTBOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\DHS\LMD2_Boundary_Only\DHS_LMD2_Zone_18.mxd; Map Date 03 Jun 2025

CITYOFDESERTHOTSPRINGS
0120240480Feet

Page 135 of 936 ends

Item Number: 4.

LANDSCAPE MAINTENANCE DISTRICT 2, ZONE 19
Avenida Dorado
S
onora
Dr
Mission Lakes Blvd
Avenida Jalisco
Avenida Barona
W
est Dr
LEGEND

DISTRICT BOUNDARY
M:\GIS-Assessment\Audit_Maps\FY_2425\D
HS\LM
D2_Boundary_Only\D
HS_LM
D2_Zone_19.mxd; Map Date 03 Jun 2025

CITY OF DESERT HOT SPRINGS

Page 136 of 936 ends

Item Number: 4.
0 0.05 0.1 0.2 Miles
City of Desert Hot Springs
LMD No. 2 with Council Member Properties Source: County of Riverside GIS, 2025. PALM DR

PIERSON BLVD

WEST DR

N INDIAN CANYON DR
8TH ST

HACIENDA DR

LITTLE MORONGO RD
4TH ST

MISSION LAKES BLVD
5TH ST
1ST ST
12TH ST

MESQUITE AVE

VERBENA DR
7TH ST

DESERT VIEW AVE

CHOLLA DR
13TH AVE
15TH AVE
14TH AVE

MISSION CREEK RD

IRONWOOD DR

KAREN AVE

SCENIC DR

ATLANTIC AVE

WESTERN AVE
SANTA
CRUZ
RD
8TH AVE

POMELO DR

MIRACLE HILL RD

YUCCA DR

CAMINO CAMPANERO

PROMENADE DR

VALENCIA DR

SKYLINE
DR

CALLE CERRITO

PARK LN

VIEW RD
16TH AVE

PIERSON BLVD
ZONE 13
ZONE 3
ZONE 1
ZONE 12
ZONE 5
ZONE 6
ZONE 4
ZONE 7
ZONE 2
ZONE 14
ZONE 14
ZONE 10
ZONE 17
ZONE 15
ZONE 14
ZONE 18
ZONE 11
ZONE 16
ZONE 8
ZONE 9
ZONE 19
SM
JP
GG
M:\GIS-Assessment\DHS\Council_Properties_LLMD2.mxd; Map revised April 4, 2025. 0 2,000 4,000 6,000
Feet
LEGEND
City Boundary
ZONE 1
ZONE 2
ZONE 3
ZONE 4
ZONE 5
ZONE 6
ZONE 7
ZONE 8
ZONE 9
ZONE 10
ZONE 11
ZONE 12
ZONE 13
ZONE 14
ZONE 15
ZONE 16
ZONE 17
ZONE 18
ZONE 19
Council Member's Property
500 Foot Buffer
JP - Jan Pye
DV - Dirk Voss
DP - Daniel Pitts
GG - Gary Gardner
SM - Scott Matas
DV
DP

Page 137 of 936 ends

Item Number: 4.

Page 138 of 936 ends

SR-25-140
City of Desert Hot Springs
City Council

AGENDA ITEM REPORT
To: City Council
Date: June 17, 2025
Department: Administrative Services
Prepared by: Geoffrey Buchheim, Administrative Services Director Subject: Drainage Assessment District No. 1 Levy and Collection of Assessments to Fund Improvements for Fiscal Year 2025-26
RECOMMENDATION:
1) Staff Report;
2) Entertain questions of Staff from the City Council;
3) Open the Public Hearing;
4) Take public testimony from those in favor;
5) Take public testimony from those opposed;
6) Take public testimony from those in a neutral position; 7) Close the Public Hearing;
8) City Council discussion; and
9) Adopt a Resolution of the City of Desert Hot Springs, County of Riverside, California Approving and Ordering the Levy and Collection of Assessments within Drainage Assessment District No. 1 for Fiscal Year 2025-26.

BACKGROUND:

The City Council of the City of Desert Hot Springs (“City”) formed Drainage Assessment District No. 1 (“District”) pursuant to the Benefit Assessment Act of 1982, Title 5 Division 2, of the California Government Code (Government Code §§ 54703-54720) (“Act”). The City Council desires to levy and collect assessments against parcels of land within the District for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, in order to fund expenses for operating, maintaining, and servicing the improvements within the District.

The general process of annually funding this District requires Webb Municipal Finance, LLC (WMF), (retained by the City) to prepare an Annual Engineer's Report declaring the cost of improvements related to facilities maintenance in the District. After the statutorily required process, an annual levy based upon this Engineer's Report is then placed upon the County of Riverside's Property Tax Roll. A copy of the Fiscal Year 2025-26 Final Engineers Report for Drainage Assessment District No. 1, prepared by WMF, is attached hereto, and incorporated herein by this reference.

In accordance with the requirements of the Act, specifically Government Code Section 54716(d), the City Council will now hold a Public Hearing on June 17, 2025, for the Resolution Approving and or Amending the Final Engineer's Report prepared in connection with the levy and collection of Item Number: 5.

Page 139 of 936 ends

SR-25-140
assessments. At this meeting, it will consider all oral and written statements, protests and communications made or filed by interested parties.

DISCUSSION:

Pursuant to the Act and Article XIID of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that receive special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

The primary improvements and services which will be financed by the assessments may include, but are not limited to, flood control facilities, graffiti removal, masonry walls, and associated appurtenant street facilities. Services provided include all necessary service, operation, administration, and maintenance required to maintain the aforementioned improvements in satisfactory working condition.

Failure to place the levy on the tax rolls would require decreasing certain District service levels, including the closure or abandonment of the District itself.

FISCAL IMPACT:

On February 1 of each Fiscal Year after base year (2004-2005), the maximum amount of each assessment (the “Maximum Assessment”) shall be increased by 2%. The District formation requirements specifically provide that the Maximum Assessment shall be increased each Fiscal Year, computed on the previous Fiscal Year’s Maximum Assessment. The annual assessment may be less then, but shall not exceed the Maximum Assessment, unless appropriate proceedings are conducted by the City Council to authorize any increase beyond the Maximum Assessment.

The following table provides information regarding the Fiscal Year 2025-26 assessments for Drainage Assessment District No. 1:

Zone Description
FY 2025-26 Per
Parcel
Assessment
EDU's FY 2025-26 Levy
Zone 1 Hacienda Heights $117.20 203 $23,791.60
Zone 2 Desert View II &
III $304.34 81 $24,651.54
Zone 3 Foxdale $491.50 59 $28,998.50
Zone 4 Vista Hacienda $117.52 153 $17,980.56
Zone 5 Eagle Point $111.02 92 $10,213.84
Zone 6 Sunset Springs $378.02 63 $23,815.26
Zone 7 El Dorado $263.02 40 $10,520.80
Zone 8 Desert View 4 $269.00 31 $8,339.00
Zone 9 Hidden Springs $58.86 96 $5,650.56
Zone 10 Rancho Buena
Vista $282.44 33 $9,320.52
Zone 11 Summit $0.00 0 $0.00
Item Number: 5.

Page 140 of 936 ends

SR-25-140
Zone Description
FY 2025-26 Per
Parcel
Assessment
EDU's FY 2025-26 Levy
Zone 12 Skyborne $97.78 394 $38,525.32
Zone 13 Vista Santa Fe $35.16 32 $1,125.12
Zone 14 Rolling Hills Est. $403.68 41 $16,550.88
Zone 16 Hunter's Run $0.00 0 $0.00
Zone 17 The Arbors $308.78 33 $10,189.74
Total 1,351 $229,673.24
ATTACHMENTS:
1) Resolution Ordering the Levy DAD No. 1
2) Engineer's Report DAD No. 1 FY 2025-26
3) Council Properties COI Map
Item Number: 5.

Page 141 of 936 ends

Resolution No. 2025-____
Date: June 17, 2025

Page 1 of 4 ends

RESOLUTION NO. 2025-____

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DESERT HOT

SPRINGS, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA,

ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS WITHIN
DRAINAGE ASSESSMENT DISTRICT NO. 1, FISCAL YEAR 2025-26 WHEREAS, the Benefit Assessment Act of 1982, Title 5 Division 2, of the California Government Code (commencing with Section 54703) (hereafter referred to as the "Act"), and in particular, Sections 54710 and 54710.5 thereof, authorizes local agencies which provide drainage services to impose a benefit assessment pursuant to the Act to finance the maintenance and operation of those services; and WHEREAS, pursuant to the Act, the City Council of the City of Desert Hot Springs ("City") formed Drainage Assessment District No.1 (sometimes, the "District"); and WHEREAS, pursuant to the Act, the City Council has previously caused to be prepared and approved the Annual Engineer's Report (hereafter referred to as the "Report") as presented or amended, which describes the assessments against parcels of land within the District; and WHEREAS, the engineer selected by the City Council, has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, a Report in connection with the proposed levy and collection upon eligible parcels of land within the District, and the City Council did by previous Resolution approve such Report, a copy of which Report is attached to the June 17, 2025, staff report relating to this Resolution; and
WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay the costs and expenses of operating, maintaining, and servicing the improvements within the District; and WHEREAS, the assessment rates within the District are exempt from the assessment balloting procedures set forth in Section 4 of Proposition 218 because the District was formed by consent of the land owners, and the proposed assessments per lot or parcel are not proposed to increase by more than the assessment rates approved by the landowners at the time of annexation into the District; and WHEREAS, the assessment levies are not based upon the assessed value of the property within the District but are based upon the special benefit received by the parcels within the District from the improvements.

NOW, THEREFORE, BE IT RESOLVED DETERMINED, AND ORDERED BY THE CITY COUNCIL, AS FOLLOWS:

Section 1. Recitals
That all of the above recitals are true and correct.

Section 2. Public Hearing
That following notice duly and properly given, the City Council has held a full and fair public hearing regarding its Resolution approving the Report, as may have been amended, prepared in connection therewith, the levy and collection of assessments, and considered all oral and written statements, protests and communications made or filed by interested persons.

Item Number: 5.

Page 142 of 936 ends

Resolution No. 2025-____
Date: June 17, 2025

Page 2 of 4 ends

Section 3. Findings
That based upon its review (and amendments, as applicable) of the Report, a copy of which has been presented to the City Council and which has been filed with the City Clerk, the City Council hereby finds and determines that:

A. The land within the District will receive special benefit by the operation, maintenance, and servicing of flood control, graffiti removal, masonry walls, and associated appurtenant facilities within the boundaries of the District.

B. The District includes all of the lands receiving such special benefits.

C. The net amount to be assessed upon the lands within the District is in accordance with the costs for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, and is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefit to be received by each parcel from the improvements and services.

Section 4. Report Filed with Clerk
That the Report and assessment as presented to the City Council are on file in the office of the City Clerk as required by the Act.

Section 5. District Improvements
That the City Council hereby orders the improvements, as discussed in the Report, to be made, which include maintenance and servicing of flood control facilities, graffiti removal, masonry walls, and associated appurtenant facilities within the boundaries of the District. The maintenance, operation and servicing of the flood control, graffiti removal, masonry walls, and associated appurtenant facilities shall be performed pursuant to the Act.

Section 6. Collection
That the County Auditor of the County of Riverside shall enter on the County Assessment Roll opposite each parcel of land the amount of levy, and such levies shall be collected at the same time and in the same manner as the County taxes are collected. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.

Section 7. Use of Levy Funds
That the City Treasurer shall deposit all money representing assessments collected by the County of Riverside for the District to the credit of a fund for the Drainage Assessment District No. 1 and such money shall be expended only for the maintenance, operating and servicing of appurtenant facilities as described in Section 3 hereof.

Section 8. Approval of Assessments; Levy
That the City Council hereby approves the Report, and adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026.

Section 9. Effective Date
That this Resolution shall take effect immediately upon its adoption.

Item Number: 5.

Page 143 of 936 ends

Resolution No. 2025-____
Date: June 17, 2025

Page 3 of 4 ends

Section 10. Filing with County Auditor
That the City Clerk is hereby authorized and directed to file the levy with the Riverside County Auditor upon adoption of this Resolution.

Section 11. Severability
That should any provision, section, paragraph, sentence or word of this Resolution be rendered or declared invalid by any final court action in a court of competent jurisdiction or by reason of any preemptive legislation, the remaining provisions, sections, paragraphs, sentences or words of this resolution as hereby adopted shall remain in full force and effect.

Section 12. Repeal of Conflicting Resolutions
That the City Council hereby repeals any prior resolutions which may conflict with this Resolution.

Section 13. Certification
That the City Clerk shall certify as to the adoption of this Resolution and shall cause the same to be processed in the manner required by law. A certified copy of the levy shall be filed in the office of the City Clerk and open for public inspection.

PASSED AND ADOPTED by the City Council of the City of Desert Hot Springs at a regular meeting held on this seventeenth day of June 2025 by the following vote:

AYES:

NAYS:

ABSENT:

RECUSED:

ATTEST: APPROVED:

Jerryl Soriano, City Clerk Scott Matas, Mayor
APPROVED AS TO FORM:

Jennifer Mizrahi, City Attorney
Item Number: 5.

Page 144 of 936 ends

Resolution No. 2025-____
Date: June 17, 2025

Page 4 of 4 ends

AYES:

NOES:

ABSENT:

RECUSED:

Dated: June 17, 2025
City Clerk of the City of Desert Hot Springs
[SEAL]
Item Number: 5.

Page 145 of 936 ends

Final Engineer’s Report
Fiscal Year 2025-2026
City of Desert Hot Springs
Drainage Assessment District No. 1
Prepared For
June 2025
Item Number: 5.

Page 146 of 936 ends

i. Engineer’s Statement
Sections
Section i. Engineer’s Statement _________________________________________________i Section 1. Plans and Specifications ______________________________________________ 1 Section 2. Cost Estimate ______________________________________________________ 4 Section 3. Method of Apportionment___________________________________________ 18 Section 4. Proposed Assessment_______________________________________________ 21 Tables
Table i-1. Summary of Assessments_____________________________________________iii Table 2-1. Zone 1 – Hacienda Heights Budget______________________________________ 4 Table 2-2. Zone 2 – Desert View II and III Budget ___________________________________ 5 Table 2-3. Zone 3 – Foxdale Budget _____________________________________________ 6 Table 2-4. Zone 4 – Vista Hacienda Budget________________________________________ 7 Table 2-5. Zone 5 – Eagle Point Budget___________________________________________ 8 Table 2-6. Zone 6 – Sunset Springs Budget ________________________________________ 9 Table 2-7. Zone 7 – El Dorado Budget ___________________________________________ 10 Table 2-8. Zone 8 – Desert View 4 Budget _______________________________________ 11 Table 2-9. Zone 9 – Hidden Springs Budget_______________________________________ 12 Table 2-10. Zone 10 – Rancho Buena Vista Budget__________________________________ 13 Table 2-11. Zone 12 – Skyborne Budget __________________________________________ 14 Table 2-12. Zone 13 – Vista Santa Fe Budget ______________________________________ 15 Table 2-13. Zone 14 – Rolling Hills Estates Budget __________________________________ 16 Table 2-14. Zone 17 – The Arbors Budget _________________________________________ 17 Table 3-1. Allowable Assessments______________________________________________ 20 Table 4-1. Zone 1 – Hacienda Heights Proposed Assessment ________________________ 21 Table 4-2. Zone 2 – Desert View II & III Proposed Assessment________________________ 21 Table 4-3. Zone 3 – Foxdale Proposed Assessment ________________________________ 21 Table 4-4. Zone 4 – Vista Hacienda Proposed Assessment___________________________ 22 Table 4-5. Zone 5 – Eagle Point Proposed Assessment______________________________ 22 Table 4-6. Zone 6 – Sunset Springs Proposed Assessment ___________________________ 22 Table 4-7. Zone 7 – El Dorado Proposed Assessment _______________________________ 22 Table 4-8. Zone 8 – Desert View 4 Proposed Assessment ___________________________ 23 Table 4-9. Zone 9 – Hidden Springs Proposed Assessment __________________________ 23 Table 4-10. Zone 10 – Rancho Buena Vista Proposed Assessment______________________ 23 Table 4-11. Zone 11 – Summit Proposed Assessment _______________________________ 23 Table 4-12. Zone 12 – Skyborne Proposed Assessment ______________________________ 24 Table 4-13. Zone 13 – Vista Santa Fe Proposed Assessment __________________________ 24 Table 4-14. Zone 14 – Rolling Hills Est. Proposed Assessment _________________________ 24 Table 4-15. Zone 16 – Hunter’s Run Proposed Assessment ___________________________ 24 Item Number: 5.

Page 147 of 936 ends

i. Engineer’s Statement
Table 4-16. Zone 17 – The Arbors Proposed Assessment _____________________________ 25 Appendices
Appendix A. Assessment Roll __________________________________________________ A-1 Appendix B. Assessment Diagrams ______________________________________________ B-1 Item Number: 5.

Page 148 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 i
AGENCY: CITY OF DESERT HOT SPRINGS
PROJECT: DRAINAGE ASSESSMENT DISTRICT NO. 1
TO: CITY COUNCIL

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Report Pursuant to "Benefit Assessment Act of 1982"
Pursuant to direction from the City Council (the “City Council”) of the City of Desert Hot Springs (the “City”), State of California, submitted herewith is the Engineer’s Report (the “Report”) for Drainage Assessment District No. 1 (“DAD No. 1”), consisting of the following parts, pursuant to the provisions of Division 2, Part 1, Chapter

6.4 of the California Government Code of the State of California, being the "Benefit Assessment Act of 1982," and which is in accordance with Resolution No. 2025-016 adopted by the City of Desert Hot Springs City Council, Riverside County, California ordering the preparation of the Report for DAD No 1. This Report is applicable for the ensuing 12-month period, being the Fiscal Year commencing July 1, 2025, to June 30, 2026.

SECTION 2 A COST ESTIMATE of the improvements to be maintained and-or improved for the mentioned Fiscal Year.

SECTION 4 The PROPOSED ASSESSMENTS for each Zone within DAD No. 1.

Item Number: 5.

Page 149 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 ii
I, Matthew E. Webb, a Professional Civil Engineer (employed at Albert A. Webb Associates and retained through an agreement between Webb Municipal Finance, LLC and my employer), acting on behalf of the City of Desert Hot Springs, pursuant to the Act do hereby assess and apportion the total amount of the costs and expenses upon the parcels of land within Drainage Assessment District No. 1 liable therefore and benefited thereby, in proportion to the estimated benefits that each parcel receives, respectively, from said maintenance, works of improvement, and appurtenances.

Executed this day of 2025.

ALBERT A. WEBB ASSOCIATES
MATTHEW E. WEBB
PROFESSIONAL CIVIL ENGINEER NO. 37385

ENGINEER OF WORK

ON BEHALF OF THE CITY OF DESERT HOT SPRINGS

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
A copy of the Assessment Roll and Engineer's Report were filed in the City Clerk’s Office on the day of , 2025

CITY CLERK

CITY OF DESERT HOT SPRINGS

STATE OF CALIFORNIA
Item Number: 5.

Page 150 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 iii
WHEREAS, on April 15, 2025, the City Council, under the Act, adopted its Resolution Initiating Proceedings for the Levy and Collection of Assessments and the Preparation of an Engineer’s Report for DAD No. 1; Whereas, the Resolution of Intention directed Webb Municipal Finance, LLC, to prepare and file a report presenting plans and specifications describing the general nature, location, and extent of the improvements to be maintained, an estimate of the costs of the maintenance, operations, and servicing of the improvements for DAD No. 1 for the referenced Fiscal Year, a diagram for DAD No. 1 showing the area and properties to be assessed, and an assessment of the estimated costs of the maintenance, operations, and servicing the improvements, assessing the net amount upon all assessable lots and-or parcels within DAD No. 1 in proportion to the special benefit received;
NOW THEREFORE, the following assessment is made to cover the portion of the estimated costs of maintenance, operations, and servicing of said improvements to be paid by the assessable real property within DAD No. 1 in proportion to the special benefit received:

Table i-1
Summary of Assessments
Zone
Maintenance
Costs
Maximum
Assessment
Parcels
to be Assessed
Zone 1 Hacienda Heights $9,937.60 $23,791.60 203
Zone 2 Desert View II & III $15,228.86 $24,652.35 81
Zone 3 Foxdale $29,968.70 $28,999.09 59
Zone 4 Vista Hacienda $25,244.86 $17,980.56 153
Zone 5 Eagle Point $7,782.14 $10,214.76 92
Zone 6 Sunset Springs $31,516.14 $23,815.26 63
Zone 7 El Dorado $16,726.86 $10,521.20 40
Zone 8 Desert View 4 $9,130.17 $8,339.31 31
Zone 9 Hidden Springs $2,944.49 $56,507.52 96
Zone 10 Rancho Buena Vista $4,651.07 $12,428.13 33
Zone 11 Summit $0.00 $40,033.00 0
Zone 12 Skyborne $57,659.53 $38,525.32 394
Zone 13 Vista Santa Fe $1,178.60 $11,254.40 32
Zone 14 Rolling Hills Est. $24,738.02 $16,550.88 41
Zone 16 Hunter's Run $0.00 $13,442.84 0
Zone 17 The Arbors $4,651.07 $10,189.74 33
Item Number: 5.

Page 151 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 i
Description of Improvements and Services
Improvements provided within DAD No. 1, Zones 1 through 14, 16 and 17 may include, but are not limited to, flood control facilities, graffiti removal, fencing, masonry walls, and associated appurtenant facilities. Services provided include all necessary services, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, and satisfactory working condition.

Reference is made to the plans and specifications for the improvements, which are on file with the City.

Description of Capital Improvement Projects
The following are capital improvement projects the City has planned for the District for Fiscal Year 2025-2026:
• Zone 1 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, open channel clean-up, repairs, upgrades.
• Zone 2 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 3 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 4 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 5 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 6 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 7 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 8 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 9 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 10 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 12 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 13 – no planned projects, HOA maintained.
• Zone 14 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.
• Zone 17 – Catch basin clean-up/repairs/upgrades, retention basin clean-up/repairs/upgrades, storm drain clean-up/repairs/upgrades, as needed.

Description of the Boundaries of DAD No. 1
Assessment Diagrams for DAD No. 1, Zones 1 through 14, 16 and 17 have been submitted to the City in the format required under the provision of the Act. The lines and dimensions shown on maps of the County Assessor of the County of Riverside for the current Fiscal Year are incorporated by reference herein and made part of this Report as Appendix B. Below is a brief description of the boundaries of each zone within DAD No. 1.

ZONE 1, commonly referred to as Hacienda Heights, is located north of the City’s boundary, south of Hacienda Avenue, west of Long Canyon Road, and east of McCarger Road within the incorporated territory of the City. The zone is built out and consists of 203 Equivalent Dwelling Units (EDUs).

Item Number: 5.

Page 152 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 ii
ZONE 2, commonly referred to as Desert View II & III, is located north of the City’s boundary, south of 14th Street, west of Mountain View Road, and east of Yerxa Road within the incorporated territory of the City. The zone is built out and consists of 81 EDUs.

ZONE 3, commonly referred to as Foxdale, is located north of Pierson Boulevard, south of Pasatiempo Drive, west of Foxdale Drive, and east of Ambrosio Drive within the incorporated territory of the City. The zone is built out and consists of 59 EDUs.

ZONE 4, commonly referred to as Vista Hacienda, is located south of Hacienda Drive, west of McCarger Road, generally north of Dillon Road, and generally east of Mountain View Road, within the incorporated territory of the City. The zone is built out and consists of 153 EDUs.

ZONE 5, commonly referred to as Eagle Point, is located north of Pierson Boulevard, generally south of 8th Street, generally east of Little Morongo Road, and west of Golden Eagle Road, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 160 EDUs.

ZONE 6, commonly referred to as Sunset Springs, is located north of Mission Lakes Boulevard, east of Little Morongo Road, and west of West Drive, within the incorporated territory of the City. The zone is built out and consists of 63 EDUs.

ZONE 7, commonly referred to as El Dorado Country, is located at the north end of Little Morongo Road. Tract No. 31481 is located along the north side of Little Morongo Storm Channel, while Tract No. 32034 is located along the south side of the Little Morongo Channel, within the incorporated territory of the City. The zone is built out and consists of 40 single family residential (“SFR”) parcels. Tract No. 31481 contains 35 SFR parcels, and Tract No. contains 5 SFR parcels.

ZONE 8, commonly referred to as Desert View 4, is located at the northwest corner of Hacienda Avenue, and Cholla Drive, within the incorporated territory of the City. The zone is built out and consists of 31 EDUs.

ZONE 9, commonly referred to as Hidden Springs, is located generally north of 8th Street, south of Mission Lakes Boulevard, east of Little Morongo Road, and west of Cholla Drive, within the incorporated territory of the City.

The zone, when subdivided, is proposed to consist of 96 EDUs. Tract No. 32735 will consist of 65 assessable parcels, while Tract No. 32343 will consist of 31 assessable parcels.

ZONE 10, commonly referred to as Rancho Buena Vista, is located north of Desert View Avenue, south of Buena Vista Avenue, east of Via Loreto, and west of Cholla Drive, within the incorporated territory of the City. The zone is built out and consists of 33 EDUs.

ZONE 11, commonly referred to as The Summit, is located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 266 EDUs.

Item Number: 5.

Page 153 of 936 ends

i. Engineer’s Statement
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 iii
ZONE 12, commonly referred to as Skyborne, is located north of Pierson Boulevard, south of Mission Lakes Boulevard, east of Worsley Road, and west of Karen Avenue, within the incorporated territory of the City. The zone, consists of 394 EDUs.

ZONE 13, commonly referred to as Vista Santa Fe, located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 96 EDUs.

ZONE 14, commonly referred to as Rolling Hills Estates, is located north of Mission Lakes Boulevard, south of Augusta Avenue, east of Little Morongo Road, and west of Sonora Drive, within the incorporated territory of the City. The zone is built out and consists of 47 EDUs.

ZONE 16, commonly referred to as Hunter’s Run, is located north of 15th Avenue, generally south of 2 Bunch Palms Trail, east of West Drive, and west of Palm Drive, within the incorporated territory of the City. The zone, when subdivided, is proposed to consist of 62 EDUs.

ZONE 17, commonly referred to as The Arbors, is located north of Flora Avenue, south of Desert View Avenue, east of Via Loreto, and west of Cholla Drive, within the incorporated territory of the City. The zone is built out and consists of 33 EDUs.

Item Number: 5.

Page 154 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 4
The cost of servicing, maintaining, repairing, and replacing the actual improvements as described in the Plans and Specifications are summarized below. Zones 11 and 16 will not be levied in Fiscal Year 2025-26; therefore, no cost estimate tables have been included for these zones.

Table 2-1
Zone 1 – Hacienda Heights Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Block Walls/Fencing $3,570.58 $142.82
Channel Fencing $929.09 $37.16
Flood Control Channel $20,500.34 $820.01
Total Direct Costs $25,000.00 $1,000.00
Indirect Costs
Administrative Consultant $1,857.53 $621.14
City Personnel/Overhead $8,138.00 $8,138.00
County Administration Fees $178.46 $178.46
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $10,173.99 $8,937.60
Total Direct & Indirect Costs $35,173.99 $9,937.60
Adjustments
Operating Reserve Collection/Contribution ($11,849.29) $0.00 Capital Replacement Collection/Contribution $0.00 $13,854.00 Total Adjustments ($11,849.29) $13,854.00
Total Assessment $23,324.70 $23,791.60
Reserve Fund Balances
Beginning Operating Reserve $24,349.29 $500.00
Reserve Collection/Contribution ($11,849.29) $0.00
Est. Ending Operating Reserve (1) $12,500.00 $500.00
Beginning Capital Replacement Reserve $124,473.55 $167,566.07 Reserve Contribution $0.00 $13,854.00
Est. Ending Capital Replacement Reserve (2) $124,473.55 $181,420.07 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 5.

Page 155 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 5
Table 2-2
ZONE 2 – Desert View II and III Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Contract Maintenance $16,009.64 $2,791.37
Detention Basin Fencing $511.72 $120.95
Drop and Junction Structures $4,459.59 $1,054.08
Northern 12’ x 3’ Channel $1,403.93 $331.84
RCP Piping $2,493.75 $589.43
Rip Rap Channel $1,321.37 $312.32
Total Direct Costs $26,200.00 $5,200.00
Indirect Costs
Administrative Consultant $1,966.83 $951.86
City Personnel/Overhead $8,951.00 $8,951.00
County Administration Fees $126.00 $126.00
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $11,043.83 $10,028.86
Total Direct & Indirect Costs $37,243.83 $15,228.86
Adjustments
Operating Reserve Collection/Contribution ($13,075.05) $0.00 Capital Replacement Collection/Contribution $0.00 $9,422.68 Total Adjustments ($13,075.05) $9,422.68
Total Assessment $24,168.78 $24,651.54
Reserve Fund Balances
Beginning Operating Reserve $26,175.05 $2,600.00
Reserve Collection/Contribution ($13,075.05) $0.00
Est. Ending Operating Reserve (1) $13,100.00 $2,600.00
Beginning Capital Replacement Reserve $11,210.51 $43,184.37 Reserve Contribution $0.00 $9,422.68
Est. Ending Capital Replacement Reserve (2) $11,210.51 $52,607.05 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 5.

Page 156 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 6
Table 2-3
Zone 3 – Foxdale Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Contract Maintenance $12,472.24 $4,431.93
Masonry Walls $62.62 $258.81
Retention Basin $6,771.22 $12,321.04
Retention Basin Fencing $93.92 $388.22
Total Direct Costs $19,400.00 $17,400.00
Indirect Costs
Administrative Consultant $1,677.95 $1,873.16
City Personnel/Overhead $10,579.00 $10,579.00
County Administration Fees $116.54 $116.54
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $12,373.49 $12,568.70
Total Direct & Indirect Costs $31,773.49 $29,968.70
Adjustments
Operating Reserve Collection/Contribution ($3,343.75) ($970.20) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($3,343.75) ($970.20)
Total Assessment $28,429.74 $28,998.50
Reserve Fund Balances
Beginning Operating Reserve $1,278.40 ($2,452.16)
Reserve Collection/Contribution ($3,343.75) ($970.20)
Est. Ending Operating Reserve (1) ($2,065.35) ($3,422.36) Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $0.00 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 5.

Page 157 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 7
Table 2-4
Zone 4 – Vista Hacienda Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Contract Maintenance $10,807.85 $16,231.42
Masonry Walls $155.44 $621.74
Retention Basin Fencing $36.71 $146.84
Total Direct Costs $11,000.00 $17,000.00
Indirect Costs
Administrative Consultant $985.00 $1,577.90
City Personnel/Overhead $6,510.00 $6,510.00
County Administration Fees $156.96 $156.96
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $7,651.96 $8,244.86
Total Direct & Indirect Costs $18,651.96 $25,244.86
Adjustments
Operating Reserve Collection/Contribution ($1,026.36) ($7,264.30) Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments ($1,026.36) ($7,264.30)
Total Assessment $17,625.60 $17,980.56
Reserve Fund Balances
Beginning Operating Reserve ($26,769.85) ($29,352.96)
Reserve Collection/Contribution ($1,026.36) ($7,264.30) Est. Ending Operating Reserve (1) ($27,796.21) ($36,617.26) Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $0.00 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 5.

Page 158 of 936 ends

2. Cost Estimate
City of Desert Hot Springs Drainage Assessment District No. 1 Engineer’s Report for Fiscal Year 2025-26 8
Table 2-5
Zone 5 – Eagle Point Budget
Estimated through June 30
Direct Costs FY 2024-25 FY 2025-26
Block Walls/Fencing $14.89 $58.22
Contract Maintenance $3,869.93 $3,753.31
Retention Basin Fencing $25.18 $98.47
Total Direct Costs $3,910.00 $3,910.00
Indirect Costs
Administrative Consultant $406.77 $486.41
City Personnel/Overhead $3,255.00 $3,255.00
County Administration Fees $130.73 $130.73
Maintenance Repairs & Contingency $0.00 $0.00
Rounding $0.00 $0.00
Total Indirect Costs $3,792.50 $3,872.14
Total Direct & Indirect Costs $7,702.50 $7,782.14
Adjustments
Operating Reserve Collection/Contribution $2,310.78 $2,431.70 Capital Replacement Collection/Contribution $0.00 $0.00 Total Adjustments $2,310.78 $2,431.70
Total Assessment $10,013.28 $10,213.84
Reserve Fund Balances
Beginning Operating Reserve ($4,887.00) ($1,415.13)
Reserve Collection/Contribution $2,310.78 $2,431.70
Est. Ending Operating Reserve (1) ($2,576.22) $1,016.57 Beginning Capital Replacement Reserve $0.00 $0.00
Reserve Contribution $0.00 $0.00
Est. Ending Capital Replacement Reserve (2) $0.00 $0.00 (1) The Operating Reserve Fund may equal up to 50% of the estimated annual cost of providing services funded by the District and shall be used to pay the cost of services until the District receives funds from the assessment levy. (2) The Capital Replacement Reserve fund will be used for capital improvement projects including the cost to replace and/or renovate larger, more expensive improvements within the benefit zone. These improvements have finite life expectancies and will need to be replaced at some point in the future. On an annual basis, any non-expended assessment monies, in excess of the Operating Reserve Contribution, will be transferred to the Capital Replacement Reserve fund until such time as there are sufficient monies to pay for these and/or other unforeseen improvement costs.

Item Number: 5.

Page 159 of 936 ends

Desert Hot Springs City CouncilJune 17, 2025

Desert Hot Springs City Council
June 17, 2025