AGENDA
CITY OF EL CENTRO
CITY COUNCIL
TUESDAY, APRIL 15, 2025
City Hall Regular Meeting 4:00 PM
CITY HALL
COUNCIL CHAMBERS
1275 MAIN STREET
EL CENTRO, CA 92243
The public may attend in person. Any member of the public attending in person and wishing to make a comment is asked to complete a speaker slip and follow the instructions below regarding “Notice to the Public”. Any member of the public is invited to submit public comments in advance of the meeting to be answered at the meeting. Please email your questions to [email protected] or call 760-337-4515 by April 15, 2025.
COUNCIL MEMBERS, STAFF AND THE PUBLIC MAY ATTEND VIA ZOOM.
To participate and make a public comment in person, via Zoom or telephone, please raise your hand, speak up and introduce yourself.
Join Zoom Meeting:
https://us06web.zoom.us/j/4180375132?pwd=Rmo5UjZ1cWdyV1VoWUhSZWp6R0tVZz09&omn=84427689243 Optional dial-in number: (669) 444-9171
Meeting ID:418 037 5132 Passcode: 5iHJYM
Public comments via zoom are subject to the same time limits as those in person.
Mayor and Council Members may be reached at (760) 336-8989 Mayor:
Mayor Pro-tem:
Council Members:
Sonia Carter
Sylvia Marroquin
Claudia Carmona
Marty Ellett
Interim City Manager: Daniel Paramo
City Attorney: Elizabeth Martyn Evans
City Clerk: Norma Wyles
4:00 PM CLOSED SESSION - CONFERENCE ROOM "A":
ROLL CALL:
CLOSED SESSION PUBLIC COMMENT:
Any member of the public wishing to address the City Council on any matter appearing in the closed session may do so at this time. Unless the Mayor Pro-Tem extends the time limit, remarks shall be limited to three (3) minutes. Additional opportunities for Public Comment will be given during and at the end of the meeting.
CITY COUNCIL ADJOURNS INTO CLOSED SESSION:
CITY COUNCIL CLOSED SESSION:
Closed Session with Real Property Negotiators pursuant to Govt. Code Section 54956.8 Property: 1415 Ross and associated residential property Agency negotiators: Eric Newsom and Megan Rooney
Negotiating with: IVHD
Under negotiation: Price and Terms
Closed session pursuant to Govt. Code Section 54956.9 (d)(4) - initiation of litigation by the City - 1 case
NOTICE TO THE PUBLIC
This is a public meeting. If there is an item on the agenda on which you wish to be heard, you are asked to complete a blue speaker slip and submit it to the City Clerk prior to the start of the meeting. Persons wishing to address the Council are not required to identify themselves (Gov't Code § 54953.3); however, this information assists the Mayor Pro-Tem by ensuring that all persons wishing to address the Council are recognized and also assists the City Clerk in preparing the City Council meeting minutes. When the item is announced and your name is called by the Mayor Pro-Tem, please step to the podium and state your name for the record. Unless the Mayor Pro-Tem extends the time, there is a three (3) minute time limit for each public presentation. If you wish to address the Council concerning any other matter not appearing on the agenda, you may do so during the public comment portion of the agenda. However, you may not show a visual presentation without review of that material. If you do so, you will be considered out of order. * Any information provided in the “Speaker Slip” is voluntary and will be public record. 6:00 PM OPEN SESSION
ALL TIMES ARE APPROXIMATE AND MAY VARY:
CALL TO ORDER:
ROLL CALL BY CITY CLERK:
PLEDGE OF ALLEGIANCE:
INVOCATION:
CITY ATTORNEY REPORT ON CLOSED SESSION:
(TIME MAY VARY) PUBLIC COMMENTS:
The City Council welcomes your input. At this time, members of the public may address the City Council on any matter not listed on the posted agenda. Pursuant to the Brown Act, no action will be taken on any issue brought forth under Public Comments. We ask that you please complete a “Speaker Slip” and submit it to the City Clerk prior to the start of the meeting.
Although you are not required to identify yourself (Gov’t Code §54953.3); this information on the “Speaker Slip” assists the Mayor Pro-Tem that all persons wishing to address the Council are recognized and also assists the City Clerk in preparing the City Council meeting minutes. Unless the Mayor Pro-Tem extends the time, there is a three (3) minute time limit for each public presentation. * Any information provided on the “Speaker Slip” is voluntary and will be public record.
PRESENTATIONS AND ANNOUNCEMENTS BY MAYOR:
1. Certificate of Recognition - IV Spelling Bee Winner, Madison Gray.
2. Retirement Plaque Presentation - Jose Romero, Parks & Recreation CONSENT AGENDA (ITEMS 3-8):
Consent agenda items are approved by one motion. Council members or members of the public may pull consent items to be considered separately at a time determined by the Mayor Pro-Tem.
3. Approve Warrant Registers for the Month of March 2025
4. Approve Payroll Registers for the Month of March 2025.
5. Approval of the Treasurer's Report for March 2025.
6. Approval of City Council meeting minutes of Special Meeting of April 1, 2025, and Regular meeting of April 1, 2025.
7. Accept resignation from Ms. Myra Soto, from the Building Board of Appeals effective immediately with regrets, and authorized the City Clerk to advertise the vacancy.
8. Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL
CENTRO APPROVING AN AGREEMENT WITH AMERINAT TO PROVIDE ESCROW
AND LOAN SERVICING SERVICES FOR THE CITY OF EL CENTRO'S HOUSING PROGRAMS.
9. Adopt Resolution 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL CENTRO APPROVING A VENDOR AGREEMENT WITH D&H WATER SYSTEMS, INC.
FOR THE PURCHASE OF EQUIPMENT FOR THE CITY’S WATER TREATMENT PLANT.
PUBLIC HEARING:
10. Public Hearing - Approval of the City of El Centro Community Development Block Grant (CDBG) Draft 2025-2026 One-Year Action Plan.
Presentation: Adriana Nava, Community Services Director Recommendation:
1. Open Public Hearing and solicit input on the Draft CDBG Program One-Year Action Plan for the 2022-2023 Program Year.
2. Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL CENTRO APPROVING THE ONE-YEAR ACTION PLAN FOR THE 2025- 2026 COMMUNITY DEVELOPMENT BLOCK GRANT FUNDING FROM THE Y.S.
DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT.
NEW BUSINESS:
11. Ratify Letter of Support - Joint Federal Appropriations Request for IVC Students.
Presentation: Daniel Paramo, Interim City Manager
Recommendation:
Ratify letter of support received at the City Manager's office for a request from Imperial Valley College (IVC) for a joint appropriations request of $2 million that will be submitted to Senator Alex Padilla's office in collaboration with the San Diego and Imperial Counties Community Colleges Association (SDICCCA).
12. FY 2024-25 Budget Update / FY 2025-26 Preliminary Budget Workshop Presentation: Andy Heat, Elizabeth Fuchen, Interim Finance Director
Recommendation:
Conduct a Workshop and receive direction from the City Council regarding continued preparation of the Fiscal Year 2025-26 Operating Budget as it relates to certain City funds, proposed capital and outlay expenditures and staffing changes and augmentations.
13. Discussion and any necessary action regarding the approval of an extension of the CR&R Franchise Agreement for solid waste handling and disposal.
Presentation: Abraham Campos, Public Works Director/City Engineer Recommendation:
Adopt Resolution No.25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL
CENTRO REGARDING AN EXTENSION OF THE CR&R FRANCHISE AGREEMENT
FOR SOLID WASTE HANDLING AND DISPOSAL AND NOTICE TO THE CONTRACTOR THEREOF.
14. Discussion and any necessary action regarding the community sponsorship request from Change Makers.
Presentation: Daniel Paramo, Interim City Manager
Recommendation:
Discussion and any necessary action regarding the community sponsorship request.
LEGISLATIVE ACTION:
INFORMATIONAL ITEMS:
15. Notice of Application Southern California Gas Company request to increase rates and revenues for the cost of Capital proceeding Application filing A.25-03-11.
TASK FORCE REPORTS AND MAYOR - COUNCIL MEMBER REPORTS:
CITY MANAGER REPORT:
ADJOURNMENT:
Materials related to an item on this Agenda submitted to the City Council after distribution of the agenda packet will be available for public inspection at the Office of the City Clerk, 1275 Main Street, El Centro, California 92243, Monday-Friday during normal business hours.
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, you should contact the office of the City Clerk at (760)337-4515. Notification at least 48 hours prior to the meeting will enable the City to make reasonable arrangement to assure accessibility to this meeting.
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-100)
Item: 1.
Meeting: 4/15/2025 4:00 PM
Department: City Manager
Category: Presentation
Prepared by: Gloria Garcia , Staff
Asssistant
Department Head:
DOC ID: 2025-100
Certificate of Recognition - IV Spelling Bee Winner, Madison Gray.
CITY MANAGER'S RECOMMENDATION:
N/A
FISCAL IMPACT:
N/A
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
N/A
BACKGROUND:
N/A
DISCUSSION:
N/A
CONCLUSION:
N/A
ATTACHMENTS:
None
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-110)
Item: 2.
Meeting: 4/15/2025 4:00 PM
Department: City Manager
Category: Presentation
Prepared by: Cindy De Zilwa,
Management Assistant
Department Head:
DOC ID: 2025-110
Retirement Plaque Presentation - Jose Romero, Parks & Recreation CITY MANAGER'S RECOMMENDATION:
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
None
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-114)
Item: 3.
Meeting: 4/15/2025 4:00 PM
Department: Finance
Category: Informational Items
Prepared by: Esmeralda Nunez,
Accounting Assistant
Department Head:
DOC ID: 2025-114
Approve Warrant Registers for the Month of March 2025
CITY MANAGER'S RECOMMENDATION:
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
1. March 2025
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-115)
Item: 4.
Meeting: 4/15/2025 4:00 PM
Department: Finance
Category: Action Item
Prepared by: Cristhian Zambrano,
Payroll Specialist
Department Head: Elizabeth Fuchen
DOC ID: 2025-115
Approve Payroll Registers for the Month of March 2025.
CITY MANAGER'S RECOMMENDATION:
Approve Payroll Registers for the Month of March 2025.
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
1. PAYROLL REGISTERS MARCH 2025
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-109)
Item: 5.
Meeting: 4/15/2025 4:00 PM
Department: Finance
Category: Informational Items
Prepared by: Nora Salas, Accountant
Department Head:
DOC ID: 2025-109
Approval of the Treasurer's Report for March 2025.
CITY MANAGER'S RECOMMENDATION:
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
1. Treasurer's Report March 2025
CITY OF EL CENTRO
TREASURER'S REPORT
SCHEDULE OF INVESTMENTS
MARCH 2025
Maturity
Date
Rate Market
Par (Pent) YTM Cost Value
GENERAL ACCOUNT
U.S, Savings and CD's
Subtotal
U.S. Government Obligations
Federal Home Loan Bks 3130AM2B7
Federal Home Loan Bks 3130AMQU9
Federal Home Loan Bks 3130AM2F8
Subtotal
04/29/25 $
06/16/25 $
04/29/26 $
0.630 $
0.630 $
1.160 $
750,000 0.625
750,000 0.625
750,000 1.125
750,000
750,000
750,000
748,335
745,508
727,035
$
$
2,250,000 2,250,000 2,220,878
Other Investments
Cash Equiv.
Local Agency Investment Fund
Subtotal
$ 5,697,822
$ 65,000,000
0.010 0.010 $ 5,697,822
65.000,000
$ 5,697,822
4.333 4.333 $ ’ 2
$ 65,000,000
70,697,822 70,697,822 70,697,822
Subtotal 72,947,822 72,947,822 72,918,699
Bonds
Series B - 2007 Redevelopment
2021 Series A - Library Bond Project
2023 Series A - Police Station Project
$ 1,928,593
1,096,962
38,783,237
0.010
0.010
0.010
0.010
0.010
$ 1,928,593 $
1,096,962
38,783,237
1,928,593
1,096,962
38,783,237
$ $ $
$ ’ 0.010 $ $
41,808,791 41,808,791 41,808,791
Total 114,756,613 114,756,613 114.727.491 2 2 2 2 2 2
CITY OF EL CENTRO
TREASURER’S REPORT
SCHEDULE OF INVESTMENTS
MARCH 2025
Prior Fiscal
Year YTD
Same Period
This Fiscal
Month YTD
interest Received
$ 12,822 $ 287,164 $
2,322,313
Other Investments
LAIF
Total
617,515
1,786,342
12,822 $ 2,609,477 2,403,857
Balance
02/28/25
Balance
Change 03/31/25
Monthly Activity
General Accounts
U.S. Savings and CD's
U.S. Corporate Obligations
U.S. GovernmentObligations
Cash Equiv. & Other Investments
LAIF
480,000
2,250,000
7,200,800
65,000,000
(480,000)
2,250,000
5,697,822
65,000,000
(1,502,978)
74,930,800 (1,982,978) 72,947,822
Trustee Accounts
Series B - 2007 Redevelopment
Library 2021 Bond Project
El Centro Police 2023 Bond Project
1,928,585
1,096,962
38.659.615
41,685,162
7 1,928,593
1,096,962
38.783.237
41,808,791
123,622
123,629 $
Total S 116,615,962 S 114,756,613
I hereby certify that this report reflects the pooled investments of the City of El Centro and is in conformity with the Investment Policy of the City as adopted by the City Council on February 21,2001.
A copy of this Policy is available at the Office of the City Clerk. In the opinion of the undersigned, the City's expenditure requirements for the following six months, can be met from projected revenues and maturities of Investments listed herein.
Elizabeth Fuchen
Interim Finance Director
Cityof El Centro
Treasurer's Report
Summary of Investments
as of 03/31/2025
Investment Unrealized
gain/loss Net increase
decrease
Market Value
end of Period
percent
of total
income
Cost/Par to-date
U.S. Savings and CD's 0%
9 U.S Corporate Obligations 0%
3 U.S. Government Obligati' S 2,250,000 $ (29,123) $ 2,220,878 3% 4 Cash Equiv. & Other Inve: $ 5,697,822 $ 5,697,822 8%
5 LAIF $ 65.000,000 $ 65,000,000 89%
Total S 72,947,822 (29,123) $ 72,918,699 100%
Investments 1 through 5
Investments are held to maturity redemption is at cost rendering no loss. (*)
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-108)
Item: 6.
Meeting: 4/15/2025 4:00 PM
Department: City Clerk
Category: Action Item
Prepared by: Norma Wyles, City Clerk
Department Head: Norma Wyles
DOC ID: 2025-108
Approval of City Council meeting minutes of Special Meeting of April 1, 2025, and Regular meeting of April 1, 2025.
CITY MANAGER'S RECOMMENDATION:
Approve the City Council meeting minutes of a special meeting, April 1, 2025, and regular meeting, April 1, 2025.
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
1. 04-01-2025 Special Meeting CC Minutes
2. 4-01-2025 Regular CC Minutes
Book 37
SPECIAL MEETING
EL CENTRO CITY COUNCIL
CITY HALL, CONFERENCE ROOM A
1275 MAIN STREET, EL CENTRO, CA
TUESDAY, APRIL 1, 2025, 3:30 P.M.
OPEN SESSION
The El Centro City Council met in a special meeting on Tuesday, April 1, 2026 at 3:33 p.m. in Conference Room A, El Centro City Hall, 1275 Main Street, El Centro, California.
PRESENT: Council: Ellett, Carter, Marroquin, Camarena
City Clerk Wyles, Interim City Manager Paramo, City Attorney Martyn Evans ABSENT: None
MOTION TO GO INTO CLOSED SESSION:
Moved by Ellett, second by Marroquin to go into closed session at 3:33 p.m.
CLOSED SESSION PUBLIC COMMENT:
No comments were received.
CITY COUNCIL CLOSED SESSION
CLOSED SESSION REGARDING PUBLIC EMPLOYEE APPOINTMENT PURSUANT TO GOVT.
CODE SECTION 54957
Title of Position: City Manager
CLOSED SESSION WITH REAL PROPERTY NEGOTIATORS PURSUANT TO GOVT. CODE SECTION 54956.8.
Property: 1415 Ross and associated residential property Agency Negotiators: Eric Newsom and Megan Rooney, Sheppard Mullin Negotiating with: Imperial Valley Healthcare Agency
Under Negotiations: Price and Terms
CLOSED SESSION REGARDING POSSIBLE INITIATION OF LITIGATION BY THE CITY PURSUANTO GOVT. CODE SECTION 54957.9(d)(4) – 4 cases.
CLOSED SESSION REGARDING POSSIBLE CLAIM AGAINST THE CITY PURSUANT TO GOVT.
CODE SECTION 54956.9(d)(2).
CONFERENCE WITH LABOR NEGOTIATORS PURSUANT TO GOVT. CODE SECTION 54957.6 City designated representatives: Patrick Clark, consultant, Dulce Bedolla, Human Resource Director Negotiations with the El Centro Officers Association regarding salaries, salary schedules or fringe benefits or any other matter within the scope or representation.
CITY ATTORNEY REPORT ON CLOSED SESSION
No reportable action.
Book 37
ADJOURNMENT
With no further business to come before City Council, the meeting adjourned 4:23 p.m. ____________________________
Norma Wyles, City Clerk
APPROVED BY:
_________________________
Sonia Carter, Mayor Pro-Tem
Book 37
REGULAR MEETING
EL CENTRO CITY COUNCIL
CITY HALL, COUNCIL CHAMBERS
1275 MAIN STREET, EL CENTRO, CA
TUESDAY, APRIL 1, 2025, 4:00 P.M.
The El Centro City Council met in a regular session on Tuesday, April 1, 2025 at 4:24 p.m. in Conference Room A, El Centro City Hall, 1275 W. Main Street, El Centro, California for the purpose of closed session.
PRESENT: Council: Ellett, Carter, Marroquin, Camarena
City Clerk Wyles, Interim City Manager Paramo, City Attorney Martyn Evans ABSENT: None
CLOSED SESSION PUBLIC COMMENT
None
CITY COUNCIL CLOSED SESSION
Moved by Marroquin, second by Carter, to adjourn into closed session for:
REAL PROPERTY NEGOTIATORS PURSUANT TO GOVT. CODE SECTION 54956.8:
Property: 1415 Ross and associated residential property Agency Negotiators: Eric Newsom and Megan Rooney, Sheppard Mullin Negotiating with: Imperial Valley Healthcare Agency
Under Negotiation: Price and Terms
Motion carried.
Closed Session concluded at 5:54 p.m.
City Council recessed to 6:00 p.m.
OPEN SESSION
The El Centro City Council met in a regular session on Tuesday, April 1, 2025, at 6:01 p.m. in Council Chambers, El Centro City Hall, 1275 Main Street, El Centro, California.
PRESENT: Council: Ellett, Carter, Marroquin, Camarena
City Clerk Wyles, Interim City Manager Paramo, City Attorney Martyn Evans Pledge of Allegiance to the flag of the United States of America was led by Council Member Marroquin and Invocation was given by Council Member Ellett.
CITY ATTORNEY REPORT ON CLOSED SESSION
In closed session we discussed the drafting of the definitive agreement for the transfer of ECRMC. The details are those in the term sheet.
PUBLIC COMMENTS
Public comment was received by Peter Rodriguez.
Book 37
PRESENTATION AND ANNOUNCEMENTS BY MAYOR
1. Proclamation – National Public Safety Telecommunications Week, April 13-19, 2025. Received by Police Chief Robert Sawyer.
2. Proclamation – National Library Workers Day, April 8, 2025. Received by Carla Mason, Library Director.
3. Proclamation – Autism Acceptance Month April 2025, World Autism Acceptance Day, April 2, 2025.
Received by Miguel Meza and Cinthia Medina.
CONSENT AGENDA (ITEMS 4-7)
Moved by Marroquin, second by Camarena, approving consent items # 4-6.
4. Approval of City Council meeting minutes of Special Meeting of March 11, 2025, March 18, 2025 and March 25, 2025.
5. Approval of Memorandum of Annexation for EC 1-22 (Weiler) with the County of Imperial.
6. Approval of Memorandum of Annexation of EC 1-24 (Willow Bend) with the County of Imperial.
7. * Item pulled for discussion by Council Member Camarena.
AYES: Ellett, Carter, Marroquin, Camarena
NOES: None
ABSENT: None
ABSTAINED: None
*7. Motion by Camarena, second by Marroquin, Community Development Block Grant (CDBG) Fund Allocation Update.
AYES: Ellett, Carter, Marroquin, Camarena
NOES: None
ABSENT: None
ABSTAINED: None
NEW BUSINESS
8. Presentation by Abraham Campos, Public Works Director/City Engineer, approval of Change Order 4 to Rove Engineering related to the Southern Pump Station Project.
Motion by Marroquin, second by Camarena, authorize budget as requested ($2,904,235.40) and authorize Change Order No. 4 to Rove Engineering as presented.
AYES: Ellett, Carter, Marroquin, Camarena
NOES: None
ABSENT: None
ABSTAINED: None
Book 37
9. Motion by Marroquin, second by Ellett, approval of community sponsorship request from The Joshua Lavell Holmes Foundation, in the amount of $500.
AYES: Ellett, Carter, Marroquin, Camarena
NOES: None
ABSENT: None
ABSTAINED: None
10. Motion by Marroquin, second by Camarena, approval of community sponsorship request from Southwest High School SAVAPA Group, in the amount of $500.
AYES: Ellett, Carter, Marroquin, Camarena
NOES: None
ABSENT: None
ABSTAINED: None
LEGISLATIVE ACTION:
None
INFORMATION ITEMS:
11. Received and referred to Community Development Department, Application for Alcoholic Beverage License Star MSO, Inc., 7-Eleven #38661, 555 N. Imperial Ave., El Centro, CA 92243
12. Received and referred to Community Development Department, Applications for Alcoholic Beverage License, Diana Bodo, Inc. Antonio’s Meat Market, 341 N. 8th St., El Centro, CA 92243-2303.
TASK FORCE AND MAYOR & COUNCIL MEMBERS REPORTS
Council Members reported on their activities since last City Council meeting and upcoming events.
CITY MANAGER REPORT
Reported on recent activities.
ADJOURNMENT
With no further business the meeting was adjourned at 7:28 p.m. __________________________
Norma Wyles, City Clerk
APPROVED BY:
________________________________
Sonia Carter, Mayor Pro-Tem
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-104)
Item: 7.
Meeting: 4/15/2025 4:00 PM
Department: City Clerk
Category: Action Item
Prepared by: Norma Wyles, City Clerk
Department Head: Norma Wyles
DOC ID: 2025-104
Accept resignation from Ms. Myra Soto, from the Building Board of Appeals effective immediately with regrets, and authorized the City Clerk to advertise the vacancy.
CITY MANAGER'S RECOMMENDATION:
Accept resignation from Ms. Myra Soto from the Building Board of Appeals effective immediately with regrets, and authorized the City Clerk to advertise the vacancy.
FISCAL IMPACT:
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
DISCUSSION:
CONCLUSION:
ATTACHMENTS:
1. Resignation from Buidling Board of Appeals - Myra Soto
● r- !< > i
HPR J 3hm08'^‘2
Myra Soto
1000 Adler Ave.
Calexico Ca, 9223 I
my rasoto@i cl oud. com
760-235-8647
April 2, 2025
Board of Appeals
City of El Centro
Subject: Resignation from the Board of Appeals
Dear Board of Appeals Members,
I am writing to formally resign from my position on the Board of Appeals for the City of El Centro, effective April 2, 2025.
Due to my recent appointment as a Code Enforcement Officer for the City of El Centro as of April 1, 2025,1 must step down from my role to focus on my new responsibilities. It has been an honor to serve, and 1 appreciate the opportunity to contribute to the city's decision-making process.
Thank you for your support and collaboration. Please let me know if I can assist in ensuring a smooth transition.
A
Sincerely,
Myra Soto
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-58)
Item: 8.
Meeting: 4/15/2025 4:00 PM
Department: Community Services
Category: Resolution
Prepared by: Clara Obeso, Comm.
Services Speciliast
Department Head: Adriana Nava
DOC ID: 2025-58
Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EL CENTRO APPROVING AN AGREEMENT WITH AMERINAT TO PROVIDE ESCROW
AND LOAN SERVICING SERVICES FOR THE CITY OF EL CENTRO'S HOUSING PROGRAMS.
CITY MANAGER'S RECOMMENDATION:
Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EL CENTRO APPROVING AN AGREEMENT WITH AMERINAT TO PROVIDE ESCROW
AND LOAN SERVICING SERVICES FOR THE CITY OF EL CENTRO'S HOUSING PROGRAMS.
FISCAL IMPACT:
There is no fiscal impact to the General Fund. AmeriNat retains its applicable service fees directly from the monthly remittances, based on services provided for that specific month.
On average, these fees total approximately $17,300 per fiscal year and are paid from CDBG, HOME, and other program funds.
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
Financial & Governance Stability & Sustainability
Environmental Sustainability & Infrastructure
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
The consultant has a current business license, updated liability and workers' compensation insurance certificates on file.
BACKGROUND:
On January 13, 2025, the City of El Centro released a Request for Proposals (RFP) for Escrow and Loan Servicing Services for the City of El Centro. The RFP was published in the Imperial Valley Press, posted on Planet Bids, and mailed to six (6) loan servicing agencies, which specialize in the services requested. These services must be provided in accordance with CDBG and HOME guidelines. City staff followed the required competitive RFP procurement process to select consultants as set forth in the CDBG and HOME Investment Partnerships Program Contract Management Manuals.
DISCUSSION:
The City received two (2) proposals. One was submitted by Real Systems Investment Group, LLC, and the second proposal was submitted by AmeriNat, the City's current consultant. Staff is recommending the selection of this firm to continue providing professional loan servicing services for the City's Housing Programs and the motioning of other various loan programs. Staff reviewed the proposals and found AmeriNat to continue to have the necessary experience, qualifications, and the capacity to provide these
services in an effective and timely manner.
CONCLUSION:
Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EL CENTRO APPROVING AN AGREEMENT WITH AMERINAT TO PROVIDE ESCROW
AND LOAN SERVICING SERVICES FOR THE CITY OF EL CENTRO'S HOUSING PROGRAMS.
ATTACHMENTS:
1. Agreement FINAL
2. Resolution A25-
AGREEMENT
FOR
ESCROW AND LOAN SERVICING SERVICES
BETWEEN
THE CITY OF EL CENTRO
AND
AMERINAT
02/2025/A25-022/AgreementAmeriNat Page 2 of 36
AGREEMENT BETWEEN THE CITY OF EL CENTRO AND AMERINAT
FOR ESCROW AND LOAN SERVICING SERVICES
THIS AGREEMENT for Escrow and Loan Servicing Services (“Agreement”) is made this 19th day of May 2025 (“Effective Date”), by and between the City of El Centro (“City”) and AmeriNat (“Consultant”). The City and Consultant jointly may be referred to as the Parties.
Section 1. SERVICES. Subject to the terms and conditions set forth in this Agreement, Consultant shall provide to City the services described in the Scope of Work attached as Exhibit “A”, and incorporated here. Such work shall be provided at the time and place and in the manner specified in Exhibit A. In the event of a conflict in or inconsistency between the terms of this Agreement and Exhibit A, this Agreement shall prevail.
1.1 Term of Services. Unless earlier terminated, this Agreement will continue in full force and effect from the Effective Date through May 18, 2026. Consultant shall complete the work described in Exhibit A prior to that date, unless the term of the Agreement is otherwise terminated or extended as provided for in Section 8. The time provided to Consultant to complete the services required by this Agreement shall not affect the City's right to terminate the Agreement, as provided for in Section 8.
1.2 Standard of Performance. Consultantshall perform all services required pursuant to this Agreement on the terms and conditions set out here and, in the manner, and according to the standards observed by a competent practitioner of the profession in which Consultant is engaged in the geographical area in which Consultant practices its profession and to the satisfaction of the Contract Administrator. In addition, Consultant shall comply with the additional federal requirements in Exhibit B (attached and incorporated as if fully set forth herein) to the extent such requirements are applicable here. Such requirements shall supplement those in this Agreement.
1.3 Assignment of Personnel. Consultant shall assign only competent personnel to perform services pursuant to Agreement. In the event that City, in its sole discretion, at any time during the term of this Agreement, desires the reassignment of any such persons, Consultant shall, immediately upon receiving notice from City of such desire of City, reassign such person or persons.
1.4 Time. Consultant shall devote such time to the performance of services pursuant to this Agreement as may be reasonably necessary to satisfy Consultant's obligations hereunder.
1.5 Authorization to Perform Services. The Consultant is not authorized to perform any services or incur any costs whatsoever under the terms of this Agreement until receipt of authorization from the Contract Administrator.
Section 2. COMPENSATION. For services provided and/or rendered pursuant to this Agreement, Consultant will be paid in accordance with the Compensation Schedule attached hereto and incorporated as Exhibit A; provided, however, that in no event will the amount of money paid to the Consultant, for services rendered by this Agreement, exceed the fees stipulated
02/2025/A25-022/AgreementAmeriNat Page 3 of 36
on the aforementioned exhibit charged on a monthly basis during the entire term of the Agreement unless otherwise first approved in writing by City. Should this Agreement be renewed, the Consultant’s fee may be adjusted upon the written agreement of the parties and as provided in Consultant’s price quote to the City. In the event of a conflict between this Agreement and Exhibit A, regarding the amount of compensation, this Agreement shall prevail. City shall pay Consultant for services rendered pursuant to this Agreement at the time and in the manner set forth herein.
2.1 Final Payment. Upon termination of this Agreement, City shall pay the last 10% of the total sum due pursuant to this Agreement within sixty (60) days after completion of the services and submittal to City of a final invoice, if all services required have been satisfactorily performed.
2.2 Total Payment. City shall not pay any additional sum above that set out in Exhibit A for any expense or cost whatsoever incurred by Consultant in rendering services pursuant to this Agreement. City shall make no payment for any extra, further, or additional service pursuant to this Agreement.
In no event shall Consultant submit any invoice for an amount in excess of the maximum amount of compensation provided above either for a task or for the entire Agreement, unless the Agreement is modified in writing prior to the submission of such an invoice.
2.3 Hourly Fees. Any fees for work performed by Consultant on an hourly basis shall not exceed the amounts shown on the fee schedule included with Exhibit A.
2.4 Reimbursable Expenses. Reimbursable expenses are included within the maximum amount of the contract.
2.5 Payment of Taxes. Consultant is solely responsible for the payment of employment taxes incurred under this Agreement and any federal or state taxes.
2.6 Payment upon Termination. In the event that the City or Consultant terminates this Agreement pursuant to Section 8, the City shall compensate the Consultant for all outstanding costs and reimbursable expenses incurred for work satisfactorily completed as of the date of written notice of termination.
Section 3. FACILITIES AND EQUIPMENT. Except as otherwise provided, Consultant shall, at its sole cost and expense, provide all facilities, supplies and equipment necessary to perform the services required by this Agreement. City shall make available to Consultant only physical facilities such as desks, filing cabinets, and conference space, as may be reasonably necessary for Consultant's use while consulting with City employees and reviewing records and the information in possession of the City. The location, quantity, and time of furnishing those facilities shall be in the sole discretion of City. In no event shall City be required to furnish any facility that may involve incurring any direct expense, including but not limited to computer, longdistance telephone or other communication charges, vehicles, and reproduction facilities.
Section 4. INSURANCE REQUIREMENTS. Before beginning any work under this Agreement, Consultant, at its own cost and expense, shall procure the types and amounts of insurance set out in Exhibit C, attached and incorporated as if fully set forth herein.
02/2025/A25-022/AgreementAmeriNat Page 4 of 36
Section 5. INDEMNIFICATION.
5.1 Indemnity for professional liability. When the law establishes a professional standard of care for Consultant’s Services, to the fullest extent permitted by law, Consultant shall indemnify, protect, defend and hold harmless City and any and all of its officials, employees and agents (“Indemnified Parties”) from and against any and all losses, liabilities, damages, costs and expenses, including legal counsel’s fees and costs, caused in whole or in part by any negligent or wrongful act, error or omission of Consultant, its officers, agents, employees or sub consultants (or any City or individual that Consultant shall bear the legal liability thereof) in the performance of professional services under this Agreement.
5.2 Indemnity for other than professional liability. Other than in the performance of professional services and to the full extent permitted by law, Consultant shall indemnify, defend and hold harmless City, and any and all of its employees, officials and agents from and against any liability (including liability for claims, suits, actions, arbitration proceedings, administrative proceedings, regulatory proceedings, losses, expenses or costs of any kind, whether actual, alleged or threatened, including legal counsel fees and costs, court costs, interest, defense costs, and expert witness fees), where the same arise out of, are a consequence of, or are in any way attributable to, in whole or in part, the performance of this Agreement by Consultant or by any individual or City for which Consultant is legally liable, including but not limited to officers, agents, employees or subcontractors of Consultant.
5.3 Duty to defend. In the event the City, its officers, employees, agents and/or volunteers are made a party to any action, lawsuit, or other adversarial proceeding arising from the Consultant’s performance of the services encompassed by this Agreement, and upon demand by City, Consultant shall have an immediate duty to defend the City at Consultant’s cost or at City’s option, to reimburse City for its costs of defense, including reasonable attorney’s fees and costs incurred in the defense of such matters. Payment by City is not a condition precedent to enforcement of this indemnity. In the event of any dispute between Consultant and City, as to whether liability arises from the sole negligence of the CITY or its officers, employees, or agents, Consultant will be obligated to pay for City’s defense until such time as a final judgment has been entered adjudicating the City as solely negligent. Consultant will not be entitled in the absence of such a determination to any reimbursement of defense costs including but not limited to attorney’s fees, expert fees and costs of litigation.
Section 6. STATUS OF CONSULTANT.
6.1 Independent Contractor. At all times during the term of this Agreement, Consultant shall be an independent contractor and shall not be an employee of City.
City shall have the right to control Consultant only insofar as the results of Consultant's services rendered pursuant to this Agreement and assignment of personnel pursuant to Subparagraph 1.3; however, otherwise City shall not have the right to control the means by which Consultant accomplishes services rendered pursuant to this Agreement. Notwithstanding any other City, state, or federal policy,
02/2025/A25-022/AgreementAmeriNat Page 5 of 36
rule, regulation, law, or ordinance to the contrary, Consultant and any of its employees, agents, and subcontractors providing services under this Agreement shall not qualify for or become entitled to any compensation, benefit, or any incident of employment by City, including but not limited to eligibility to enroll in the California Public Employees Retirement System (PERS) as an employee of City and entitlement to any contribution to be paid by City for employer contributions and/or employee contributions for PERS benefits.
6.2 Conflict of Interest. The Consultant is subject to all applicable federal, state and local conflict of interest laws, regulations and policies applicable to its contract with the City and procurement practices related to such contract, including but not limited to California Government Code sections 1090, et. seq. and 81000, et. seq.
Consultant may be required to complete one or more statements of economic interest disclosing relevant financial interests as determined by Exhibit D, Consultant’s Statement of Financial Interest, attached and incorporated as if fully set forth herein. Exhibit D may be amended from time to time by City. Upon the City’s request, the Consultant shall submit the necessary supplementary documentation to the City.
6.2.1 The Consultant shall establish and make known to its employees and agents appropriate safeguards to prohibit employees from using their positions for a purpose that is, or that gives the appearance of being, motivated by the desire for private gain for themselves or others, particularly those with whom they have family, business or other relationships.
6.2.2 The Consultant’s personnel employed on any Task shall not accept gratuities or any other favors from any subconsultants or potential subconsultants. In connection with any Task, the Consultant shall not recommend or specify any product, supplier, or contractor with whom the Consultant has a direct or indirect financial or organizational interest or relationship that would violate conflict of interest laws, regulations, or policies.
6.2.3 If the Consultant violates any conflict of interest laws or any of these provisions in Section 4.10, the violation shall be grounds for immediate termination of this Agreement. Further, the violation subjects the Consultant to liability to the City for attorney fees and all damages sustained because of the violation.
Section 7. LEGAL REQUIREMENTS.
7.1 Governing Law. The laws of the State of California and the incorporated federal laws and regulations shall govern this Agreement.
7.2 Compliance with Applicable Laws. Consultant and any subcontractor shall comply with all applicable local, state and federal laws and regulations applicable to the performance of the work hereunder.
7.3 Licenses and Permits. Consultant represents and warrants to City that Consultant and its employees, agents, and any subcontractors have all licenses, permits, qualifications, and approvals of whatsoever nature that is legally required to
02/2025/A25-022/AgreementAmeriNat Page 6 of 36
practice their respective professions. Consultant represents and warrants to City that Consultant and its employees, agents, any subcontractors shall, at their sole cost and expense, keep in effect at all times during the term or this Agreement any licenses, permits, and approvals that are legally required to practice their respective professions. In addition to the foregoing, Consultant and any subcontractors shall obtain and maintain during the term of this Agreement valid Business Licenses as required by local cities in the City.
The Consultant operates under the regulation and jurisdiction of various licensing authorities including those states from which the City intends to originate and/or purchase loans. The requirements of which may vary from time to time. If the Consultant’s authority to service loans in a particular state were revoked or otherwise made unreasonable to continue in the then-current process and in accordance with the terms of this Agreement due to changes in circumstances or regulation, the Consultant will provide prompt notice of its requirement to modify or terminate services and will modify or terminate services before the latest available date as allowed by regulatory authority. Termination under this provision will not be deemed to be a default by the Consultant, an no liability will exist to reimburse the City for losses incurred as a result of the termination. If services are terminated under this provision the City will not be liable to the Consultant for transfer fees specified in the fee section of this Agreement.
Section 8. TERMINATION AND MODIFICATION.
8.1 Termination. City may cancel this Agreement at any time and without cause upon written notification to Consultant.
Consultant may cancel this Agreement upon thirty (60) calendar days' written notice to City and shall include in such notice the reasons for cancellation.
8.2 Failure to Pay. The Agreement shall immediately terminate, at Consultant’s option, upon twenty (20) days’ written notice if City fails to make payment in excess of five thousand US dollars ($5,000) then due to Consultant under this agreement and City fails to make such payments as required within the twenty (20) day timeframe.
In the event this Agreement is terminated pursuant to this Section, the City shall pay to Consultant the actual cost of the work performed up to the time of termination, provided that the work performed is of value to the City. Upon termination of the Agreement pursuant to this Section, the Consultant will submit an invoice to the City pursuant to Section 2. Consultant shall be entitled to compensation for services performed to the effective date of termination; City, however, may condition payment of such compensation upon Consultant delivering to City any or all documents, photographs, computer software, video and audio tapes, and other materials provided to Consultant or prepared by or for Consultant or the City in connection with this Agreement.
8.3 Extension. City may, in its sole and exclusive discretion, extend the end date of this Agreement beyond that provided for in Subsection 1.1. Any such extension
02/2025/A25-022/AgreementAmeriNat Page 7 of 36
shall require a written amendment to this Agreement, as provided for herein.
Consultant understands and agrees that, if City grants such an extension, City shall have no obligation to provide Consultant with compensation beyond the maximum amount provided for in this Agreement. Similarly, unless authorized by the Contract Administrator, City shall have no obligation to reimburse Consultant for any otherwise reimbursable expenses incurred during the extension period.
8.4 Force Majeure. If any party fails to perform its obligations because of strikes, lockouts, labor disputes, embargoes, acts of God, inability to obtain labor or materials or reasonable substitutes for labor or materials, governmental restrictions, governmental regulations, governmental control, judicial orders, enemy or hostile governmental action, civil commotion, fire or other casualty, epidemic, pandemic or other causes beyond the reasonable control of the party obligated to perform, then that party’s performance shall be excused for a period equal to the period of such cause for failure to perform.
8.5 Amendments. The parties may amend this Agreement only by a writing signed by all the parties.
8.6 Assignment and Subcontracting. City and Consultant recognize and agree that this Agreement contemplates performance by Consultant and is based upon a determination of Consultant's unique competence, experience, and specialized personal knowledge. Moreover, a substantial inducement to City for entering into this Agreement was and is the professional reputation and competence of Consultant. Consultant may not assign this Agreement or any interest therein without the prior written approval of the Contract Administrator, which such consent shall not be unreasonably withheld. Consultant shall not subcontract any portion of the performance contemplated and provided for herein, other than to the subcontractors noted in the proposal, without prior written approval of the Contract Administrator. In the event that key personnel leave Consultant’s employ, Consultant shall notify City immediately.
8.7 Survival. All obligations arising prior to the termination of this Agreement and all provisions of this Agreement allocating liability between City and Consultant shall survive the termination of this Agreement.
8.8 Dispute Resolution; Options upon Breach by Consultant. If Consultant materially breaches any of the terms of this Agreement, City's remedies shall include, but not be limited to, any or all of the following:
8.8.1 Enter into informal discussions with the Consultant to cure the breach as soon as possible. Such discussions shall not continue for longer than twenty (20) calendar days or 5 calendar days in the event of a health and safety emergency;
8.8.2 Immediately terminate the Agreement;
8.8.3 Retain the specifications, reports, legal documents, and any other work product prepared by Consultant pursuant to this Agreement;
02/2025/A25-022/AgreementAmeriNat Page 8 of 36
8.8.4 Retain a different Consultant to complete the work described in Exhibit A not finished by Consultant; or
8.8.5 Charge Consultant the difference between the costs to complete the work described in Exhibit A that is unfinished at the time of breach and the amount that City would have paid Consultant pursuant to Section 2 if Consultant had completed the work.
Section 9. KEEPING AND STATUS OF RECORDS.
9.1 Records Created as Part of Consultant's Performance. All reports, data, photographs, memoranda, studies, specifications, records, files, or any other documents or materials, in electronic or any other form that Consultant prepares or obtains pursuant to this Agreement and that relate to the matters covered hereunder shall be the property of the City. Consultant hereby agrees to deliver those documents to the City upon termination of the Agreement. It is understood and agreed that the documents and other materials, including but not limited to those described above, prepared pursuant to this Agreement are prepared specifically for the City and are not necessarily suitable for any future or other use. City and Consultant agree that, until final approval by City, all data, specifications, reports and other documents are confidential and will not be released to third parties without prior written consent of both parties unless required by law.
9.2 Consultant's Books and Records. Consultant shall maintain any and all ledgers, books of account, invoices, vouchers, canceled checks, and other records or documents evidencing or relating to charges for services or expenditures and disbursements charged to the City under this Agreement for a minimum of five (5) years, or for any longer period required by law, from the date of final payment to the Consultant to this Agreement.
9.3 AmeriNat Portal Access. The City agrees to access and use the AmeriNat Portal solely for its own internal use, in compliance with operating instructions provided by the Consultant and the terms of this Agreement, and to designate an authorized individual to serve as the Client Data Security Administrator. The City further agrees to treat the AmeriNat Portal and all associated documentation and processes as Confidential Information.
9.4 Inspection and Audit of Records. Any records or documents that Section 9.2 of this Agreement requires Consultant to maintain shall be made available for inspection, audit, and/or copying at any time during regular business hours, upon oral or written request of, the City. Under California Government Code Section 8546.7, if the amount of public funds expended under this Agreement exceeds ten thousand dollars ($10,000.00), the Agreement shall be subject to the examination and audit of the State Auditor, at the request of City or as part of any audit of the City, for a period of five (5) years after final payment under the Agreement or longer as required by federal law.
9.5 Compliance with Federal Law and Regulations. In addition to the City requirements for recordkeeping, Consultant shall comply with any and all
02/2025/A25-022/AgreementAmeriNat Page 9 of 36
applicable requirements for recordkeeping for CDBG funding. City, HUD and the Comptroller General of the United States or any of their duly authorized representatives shall be granted access to any books, documents, papers and records of contractor which are directly pertinent the contract.
9.6 Audit, Retention and Inspection of Records. The contractor agrees that the City, the Department of Housing and Community Development, the Federal Department of Housing and Urban Development (HUD), or its designee will have the right to review, obtain, and copy all records pertaining to performance of this project. The contractor agrees to provide any relevant information requested and shall permit the City, the Department of Housing and Community Development, the Federal Department of Housing and Urban Development (HUD), or its designee access to its premises, upon reasonable notice, during normal business hours for the purpose of interviewing employees and inspecting and copying such books, records, accounts, and other material that may be relevant to a matter under investigation for the purpose of determining compliance with California Public Contract Code (PCC) Section 10115 et seq., Government Code (GC) Section 8546.7 and 2 CCR 1896.60 et seq.
The contractor further agrees to maintain such records for a period of five (5) years after final payment under this project, and that on or before the end of the five (5) year audit/retention period, the Consultant shall release and deliver to the City all original records and related documentation.
9.7 Cooperation, The City shall cooperate with the Consultant in the execution of the Consultant’s responsibilities under this Agreement. Such cooperation shall include, but not be limited to, the provision of data and information regarding the Loans that is accurate and not in conflict with other information contained in the Loan documents and the timely provision of Loan and collateral documentation necessary for the Consultant to adequately complete its servicing obligation. The City shall update the Consultant with new and relevant information it obtains regarding the Loans being serviced and shall promptly provide updated Loan documentation that is discovered or generated by the City.
Section 10. MISCELLANEOUS PROVISIONS.
10.1 Attorneys' Fees. If either party to this Agreement brings any action, including an action for declaratory relief, to enforce or interpret the provision of this Agreement, the prevailing party shall be entitled to reasonable attorneys' fees in addition to any other relief to which that party may be entitled. The court may set such fees in the same action or in a separate action brought for that purpose.
10.2 Venue. In the event that either party brings any action against the other under this Agreement, the parties agree that trial of such action shall be vested exclusively in Imperial County.
10.3 Severability. If a court of competent jurisdiction finds or rules that any provision of this Agreement is invalid, void, or unenforceable, the provisions of this Agreement not so adjudged shall remain in full force and effect. The invalidity in
02/2025/A25-022/AgreementAmeriNat Page 10 of 36
whole or in part of any provision of this Agreement shall not void or affect the validity of any other provision of this Agreement.
10.4 No Implied Waiver of Breach. The waiver of any breach of a specific provision of this Agreement does not constitute a waiver of any other breach of that term or any other term of this Agreement.
10.5 Anti-Money Laundering. The City is responsible for OFAC Screening of borrowers prior to loan origination and for compliance with Anti-Money Laundering program requirements of 31 U.S.C. § 5318 (h), or other directives that may relate to the appropriate verification of borrower identity to ensure the prohibition of transactions with certain foreign countries and/or their nationals. The City agrees to promptly notify the Consultant if it becomes aware of its borrowers being added to the Specially Designated Nationals List during the term if this agreement.
10.6 Privacy. The City acknowledges its obligation under the Gramm-Leach-Billey Act 15 ISC 6801 and confirms that it adheres to the provisions of this regulation and related guidance, including issuance of the proper privacy notices to its customers if required, as with the FCRA and FDCPA.
10.7 IRS Reporting. If the services to be provided under this agreement include the acceptance of loan payments and/or 1099 reporting (1099-Int, 1099-C, etc.), the Consultant shall submit the required 1098 and/or 1099 forms to the Internal Revenue Service as required. If the Loan data provided by the City does not include a valid social security number for a borrower(s), the Consultant shall exercise reasonable means to obtain such valid social security number(s). If the lack of an available and/or valid social security number(s) results in a penalty or fine assessed by the Internal Revenue Service, the City will be notified of the amount of the penalty or fine and will promptly reimburse the Consultant for such penalty or fine paid or to be paid.
10.8 Successors and Assigns. The provisions of this Agreement shall inure to the benefit of and shall apply to and bind the successors and assigns of the parties.
10.9 Consultant Representative. All matters under this Agreement shall be handled for Consultant by Adrienne Thorson, Chairwoman and CEO.
10.10 City Contract Administration. This Agreement shall be administered by the Director of Community Services ("Contract Administrator"). All correspondence shall be directed to or through the Contract Administrator or his or her designee.
10.11 Notices. Any written notice to Consultant shall be sent to:
AmeriNat
Amber Loverink
Marketing and Contracts Manager
217 S. Newton Avenue
Albert Lea, MN 56007
02/2025/A25-022/AgreementAmeriNat Page 11 of 36
Any written notice to City shall be sent to the Contract Administrator with a copy to:
City of El Centro
Attn: Clara Fimbres Obeso
Community Development Specialist
1249 Main Street
El Centro, CA 92243
10.12 Integration. This Agreement, including the scope of work attached hereto and incorporated herein as Exhibit A, represents the entire and integrated Agreement between City and Consultant and supersedes all prior negotiations, representations, or agreements, either written or oral.
10.13 Counterparts. This Agreement may be executed in multiple counterparts, each of which shall be an original and all of which together shall constitute one Agreement.
Section 11. CONFIDENTIALITY.
11.1 Confidential Information. “Confidential Information” means information which is proprietary to the Consultant and which relates to its existing or reasonably foreseeable business, including, but not limited to, information contained in:
products and product designed; business methods and techniques; trade secrets, data, specifications, developments and research activity; marketing and sales strategies, information and techniques; long and short-term plans; business policies; current and prospective customers lists, contacts and information; financial, personnel and information system information; and other information concerning the Consultant’s business, its manner of operation, its plans or other information that is not disclosed to the general public of known in the industry and acquired or learned by the City or the City Indemnitees. Confidential Information also includes information about AmeriNat customer or borrowers, including information of the type identified above and including non-public personal identifying information on the same, including but not limited to personal tax identification numbers. Such information shall be treated as Confidential Information irrespective of its source and whether such information is expressly identified as being “confidential” or “trade secret.”
11.2 Nondisclosure. The City agrees, during the duration of this Agreement and at all times thereafter, to hold in strictest confidence and to never disclose, furnish, communicate, make accessible to persons or use for the City’s or another’s benefit, Confidential Information. The City also agrees not to permit Confidential Information to be used in competition with the Consultant. The City acknowledges that Confidential Information constitutes a unique and valuable asset of the Consultant, and that disclosure of such Confidential Information would cause irreparable harm to the Consultant for which money damages would not be an inadequate remedy and that, in addition to remedies at law, the Consultant is entitled to equitable relief as a remedy for any such breach. The City agrees to
02/2025/A25-022/AgreementAmeriNat Page 12 of 36
refrain from acts and omissions that would reduce the value of Confidential Information to the Consultant.
11.3 Required Disclosures. The City agrees to provide Consultant notice of disclosures required by a government agency, judicial body or law prior to such disclosure being made, or in the event that prior notice cannot practicably be given, simultaneously with the disclosure. The City will cooperate in a reasonable effort to obtain a protective order (at the requesting party’s sole cost and expense) relating to the disclosure of such information. In addition, upon request for the City to mark such information as privileged or confidential when disclosed, the City will cooperate with request to the extent permitted by law.
The Parties have executed this Agreement as of the Effective Date.
CITY OF EL CENTRO CONSULTANT
________________________________ ___________________________________ Daniel Paramo, Interim City Manager Adrienne Thorson, Chairwoman and CEO Attest:
_______________________________
Norma Wyles, City Clerk
Approved as to Form:
__________________________________
Elizabeth L. Martyn, City Attorney
Attachments: Exhibit A Tasks to be Performed and Compensation Schedule Exhibit B Federal Requirements for all Contracts and Agreements Exhibit C Insurance Requirements
Exhibit D Conflict of Interest
02/2025/A25-022/AgreementAmeriNat Page 13 of 36
EXHIBIT A
Scope of Work and Compensation Schedule
02/2025/A25-022/AgreementAmeriNat Page 14 of 36
02/2025/A25-022/AgreementAmeriNat Page 15 of 36
02/2025/A25-022/AgreementAmeriNat Page 16 of 36
02/2025/A25-022/AgreementAmeriNat Page 17 of 36
02/2025/A25-022/AgreementAmeriNat Page 18 of 36
02/2025/A25-022/AgreementAmeriNat Page 19 of 36
02/2025/A25-022/AgreementAmeriNat Page 20 of 36
02/2025/A25-022/AgreementAmeriNat Page 21 of 36
02/2025/A25-022/AgreementAmeriNat Page 22 of 36
02/2025/A25-022/AgreementAmeriNat Page 23 of 36
02/2025/A25-022/AgreementAmeriNat Page 24 of 36
02/2025/A25-022/AgreementAmeriNat Page 25 of 36
02/2025/A25-022/AgreementAmeriNat Page 26 of 36
02/2025/A25-022/AgreementAmeriNat Page 27 of 36
02/2025/A25-022/AgreementAmeriNat Page 28 of 36
02/2025/A25-022/AgreementAmeriNat Page 29 of 36
EXHIBIT B
Additional Federal Requirements
Whereas, the work under this Agreement is subject to applicable Federal, State, and local laws and regulations, including but not limited to the regulations pertaining to the Community Development Block Grant program (24 CFR Part 84, Part 85, and Part 570). Contractor, sub-contractors, Consultants, and sub-consultants agree to comply with, and are subject to, all applicable requirements as follows:
1. Equal Employment Opportunity - Compliance with Executive Order 11246 of September 24, 1965, entitled "Equal Employment Opportunity", as amended by Executive Order 11375 of October 13, 1967, and as supplemented in Department of Labor regulations (41 CFR chapter 60). The Contractor/Consultant will not discriminate against any employee or applicant for employment because of race, color, religion, sex, or national origin. Contractor/Consultant will ensure that all qualified applicants will receive consideration for employment without regard to race, color, religion, sex or national origin. The Contractor/Consultant will take affirmative action to ensure that applicants are employed and the employees are treated during employment, without regard to their race color, religion, sex, or national origin. Such actions shall include, but are not limited to, the following: employment, upgrading, demotion, or transfer; recruitment or recruitment advertising; rates of pay or other forms of compensation; and selection for training, including apprenticeship. The Contractor/Consultant agrees to post in a conspicuous place, available to employees and applicants for employment, notices to be provided by the City setting forth the provisions of this non-discriminating clause.
2. Copeland “Anti-Kickback” Act (18 U.S.C. 874 and 40 U.S.C. 276c: All contracts and subgrants in excess of $2,000 for construction or repair awarded by recipients and subrecipients shall include a provision for compliance with the Copeland “Anti-Kickback” Act (18 U.S.C. 874), as supplemented by Department of Labor regulations (29 CFR part 3, “Contractors and Subcontractors on Public Building or Public Work Financed in Whole or in Part by Loans or Grants from the United States”). The Act provides that each contractor or subrecipient shall be prohibited from inducing, by any means, any person employed in the construction, completion, or repair of public work, to give up any part of the compensation to which he is otherwise entitled. The recipient shall report all suspected or reported violations to HUD.
3. Davis-Bacon Act, as amended (40 U.S.C. 276a to a-7: When required by Federal program legislation, all construction contracts awarded by the recipients and subrecipients of more than $2000 shall include a provision for compliance with the Davis-Bacon Act (40 U.S.C. 276a to a-7) and as supplemented by Department of Labor regulations (29 CFR part 5, “Labor Standards Provisions Applicable to Contracts Governing Federally Financed and Assisted Construction”).
Under this Act, contractors shall be required to pay wages to laborers and mechanics at a rate not less than the minimum wages specified in a wage determination made by the Secretary of Labor.
In addition, contractors shall be required to pay wages not less than once a week. The recipient shall place a copy of the current prevailing wage determination issued by the Department of Labor
02/2025/A25-022/AgreementAmeriNat Page 30 of 36
in each solicitation and the award of a contract shall be conditioned upon the acceptance of the wage determination. The recipient shall report all suspected or reported violations to HUD.
4. Contract Work Hours and Safety Standards Act (40 U.S.C. 327 through 333: Where applicable, all contracts awarded by recipients in excess of $2000 for construction contracts and in excess of $2500 for other contracts that involve the employment of mechanics or laborers shall include a provision for compliance with Sections 102 and 107 of the Contract Work Hours and Safety Standards Act (40 U.S.C. 327–333), as supplemented by Department of Labor regulations (29 CFR part 5). Under Section 102 of the Act, each contractor shall be required to compute the wages of every mechanic and laborer on the basis of a standard workweek of 40 hours. Work in excess of the standard workweek is permissible provided that the worker is compensated at a rate of not less than 1 1/2 times the basic rate of pay for all hours worked in excess of 40 hours in the workweek. Section 107 of the Act is applicable to construction work and provides that no laborer or mechanic shall be required to work in surroundings or under working conditions that are unsanitary, hazardous or dangerous. These requirements do not apply to the purchases of supplies or materials or articles ordinarily available on the open market, or contracts for transportation or transmission of intelligence.
5. Rights to Inventions Made Under a Contract or Agreement— Contracts or agreements for the performance of experimental, developmental, or research work shall provide for the rights of the Federal Government and the recipient in any resulting invention in accordance with 37 CFR part 401, “Rights to Inventions Made by Nonprofit Organizations and Small Business Firms Under Government Grants, Contracts and Cooperative Agreements,” and any implementing regulations issued by HUD.
6. Rights to Data and Copyrights – Contractors and consultants agree to comply with all applicable provisions pertaining to the use of data and copyrights pursuant to 48 CFR Part 27.4, Federal Acquisition Regulations (FAR).
7. Clean Air Act (42 U.S.C. 7401 et seq.) and the Federal Water Pollution Control Act (33 U.S.C. 1251 et seq.), as amended—Contracts and subgrants of amounts in excess of $100,000 shall contain a provision that requires the recipient to agree to comply with all applicable standards, orders or regulations issued pursuant to the Clean Air Act (42 U.S.C. 7401 et seq.) and the Federal Water Pollution Control Act as amended (33 U.S.C. 1251 et seq.). Violations shall be reported to HUD and the Regional Office of the Environmental Protection Agency (EPA).
8. Byrd Anti-Lobbying Amendment (31 U.S.C. 1352)— Contractors who apply or bid for an award of $100,000 or more shall file the required certification. Each tier certifies to the tier above that it will not and has not used Federal appropriated funds to pay any person or organization for influencing or attempting to influence an officer or employee of any agency, a member of Congress, officer or employee of Congress, or an employee of a member of Congress in connection with obtaining any Federal contract, grant or any other award covered by 31 U.S.C. 1352. Each tier shall also disclose any lobbying with non-Federal funds that takes place in connection with obtaining any Federal award. Such disclosures are forwarded from tier to tier up to the recipient.
02/2025/A25-022/AgreementAmeriNat Page 31 of 36
9. Debarment and Suspension (E.O.s 12549 and 12689)—No contract shall be made to parties listed on the General Services Administration's List of Parties Excluded from Federal Procurement or Non-procurement Programs in accordance with E.O.s 12549 and 12689, “Debarment and Suspension,” as set forth at 24 CFR part 24. This list contains the names of parties debarred, suspended, or otherwise excluded by agencies, and contractors declared ineligible under statutory or regulatory authority other than E.O. 12549. Contractors with awards that exceed the small purchase threshold shall provide the required certification regarding its exclusion status and that of its principal employees.
10. Drug-Free Workplace Requirements—The Drug-Free Workplace Act of 1988 (42 U.S.C. 701) requires grantees (including individuals) of federal agencies, as a prior condition of being awarded a grant, to certify that they will provide drug-free workplaces. Each potential recipient must certify that it will comply with drug-free workplace requirements in accordance with the Act and with HUD's rules at 24 CFR part 24, subpart F.
11. Access to Records and Records Retention: The Consultant or Contractor, and any subconsultants or sub-contractors, shall allow all duly authorized Federal, State, and/or City officials or authorized representatives access to the work area, as well as all books, documents, materials, papers, and records of the Consultant or Contractor, and any sub-consultants or sub-contractors, that are directly pertinent to a specific program for the purpose of making audits, examinations, excerpts, and transcriptions. The Consultant or Contractor, and any sub-consultants or subcontractors, further agree to maintain and keep such books, documents, materials, papers, and records, on a current basis, recording all transactions pertaining to this Agreement in a form in accordance with generally acceptable accounting principles. All such books and records shall be retained for such periods of time as required by law, provided, however, notwithstanding any shorter periods of retention, all books, records, and supporting detail shall be retained for a period of at least four (4) years after the expiration of the term of this Agreement.
12. Federal Employee Benefit Clause: No member of or delegate to the congress of the United States, and no Resident Commissioner shall be admitted to any share or part of this Agreement or to any benefit to arise from the same.
13. Energy Efficiency: Mandatory standards and policies relating to energy efficiency which are contained in the State energy conservation plan issued in compliance with the Energy Policy and Conservation Act (Pub. L. 94A 163, 89 Stat. 871).
02/2025/A25-022/AgreementAmeriNat Page 32 of 36
EXHIBIT C
INSURANCE REQUIREMENTS
Without limiting CONSULTANT’s indemnification of CITY, and prior to commencement of Work, CONSULTANT shall obtain, provide and maintain at its own expense during the term of this AGREEMENT, policies of insurance of the type and amounts described below and, in a form, satisfactory to CITY.
General liability insurance. CONSULTANT shall maintain commercial general liability insurance with coverage at least as broad as Insurance Services Office form CG 00 01, in an amount not less than $1,000,000 per occurrence, $2,000,000 general aggregate, for bodily injury, personal injury, and property damage. The policy must include contractual liability that has not been amended. Any endorsement restricting standard ISO “insured contract” language will not be accepted.
Automobile liability insurance. CONSULTANT shall maintain automobile insurance at least as broad as Insurance Services Office form CA 00 01 covering bodily injury and property damage for all activities of the CONSULTANT arising out of or in connection with Work to be performed under this AGREEMENT, including coverage for any owned, hired, non-owned or rented vehicles, in an amount not less than $1,000,000 combined single limit for each accident.
Professional liability (errors & omissions) insurance. CONSULTANT shall maintain professional liability insurance that covers the Services to be performed in connection with this AGREEMENT, in the minimum amount of $1,000,000 per claim and in the aggregate. Any policy inception date, continuity date, or retroactive date must be before the effective date of this AGREEMENT and CONSULTANT agrees to maintain continuous coverage through a period no less than three (3) years after completion of the services required by this AGREEMENT.
Workers’ compensation insurance. CONSULTANT shall maintain Workers’ Compensation Insurance (Statutory Limits) and Employer’s Liability Insurance (with limits of at least $1,000,000).
CONSULTANT shall submit to CITY, along with the certificate of insurance, a Waiver of Subrogation endorsement in favor of CITY, its officers, agents, employees and volunteers.
Umbrella or excess liability insurance. CONSULTANT shall obtain and maintain an umbrella or excess liability insurance policy with limits that will provide bodily injury, personal injury and property damage liability coverage at least as broad as the primary coverages set forth above, including commercial general liability and employer’s liability. Such policy or policies shall include the following terms and conditions:
• A drop-down feature requiring the policy to respond if any primary insurance that would otherwise have applied proves to be uncollectible in whole or in part for any reason;
• Pay on behalf of wording as opposed to reimbursement; • Concurrency of effective dates with primary policies; • Policies shall “follow form” to the underlying primary policies; and
02/2025/A25-022/AgreementAmeriNat Page 33 of 36
• Insureds under primary policies shall also be insureds under the umbrella or excess policies.
Other provisions or requirements
Proof of insurance. CONSULTANT shall provide certificates of insurance to CITY as evidence of the insurance coverage required herein, along with a waiver of subrogation endorsement for workers’ compensation. Insurance certificates and endorsements must be approved by City’s Risk Manager prior to commencement of performance. Current certification of insurance shall be kept on file with CITY at all times during the term of this contract. CITY reserves the right to require complete, certified copies of all required insurance policies, at any time.
Duration of coverage. CONSULTANT shall procure and maintain for the duration of the contract insurance against claims for injuries to persons or damages to property, which may arise from or in connection with the performance of the Work hereunder by CONSULTANT, his agents, representatives, employees or sub-consultants.
Primary/noncontributing. Coverage provided by CONSULTANT shall be primary and any insurance or self-insurance procured or maintained by CITY shall not be required to contribute with it. The limits of insurance required herein may be satisfied by a combination of primary and umbrella or excess insurance. Any umbrella or excess insurance shall contain or be endorsed to contain a provision that such coverage shall also apply on a primary and non-contributory basis for the benefit of CITY before the CITY’s own insurance or self-insurance shall be called upon to protect it as a named insured.
CITY’s rights of enforcement. In the event any policy of insurance required under this AGREEMENT does not comply with these specifications or is canceled and not replaced, CITY has the right but not the duty to obtain the insurance it deems necessary and any premium paid by CITY will be promptly reimbursed by CONSULTANT or CITY will withhold amounts sufficient to pay premium from CONSULTANT payments. In the alternative, CITY may cancel this AGREEMENT.
Acceptable insurers. All insurance policies shall be issued by an insurance company currently authorized by the Insurance Commissioner to transact business of insurance or is on the List of Approved Surplus Line Insurers in the State of California, with an assigned policyholders’ Rating of A- (or higher) and Financial Size Category Class VI (or larger) in accordance with the latest edition of Best’s Key Rating Guide, unless otherwise approved by the City’s Risk Manager.
Waiver of subrogation. All insurance coverage maintained or procured pursuant to this agreement shall be endorsed to waive subrogation against CITY, its elected or appointed officers, agents, officials, employees and volunteers or shall specifically allow CONSULTANT or others providing insurance evidence in compliance with these specifications to waive their right of recovery prior to a loss. CONSULTANT hereby waives its own right of recovery against CITY, and shall require similar written express waivers and insurance clauses from each of its sub-consultants.
Enforcement of contract provisions (non estoppel). CONSULTANT acknowledges and agrees that any actual or alleged failure on the part of the CITY to inform CONSULTANT of noncompliance with any requirement imposes no additional obligations on the CITY nor does it waive any rights hereunder.
02/2025/A25-022/AgreementAmeriNat Page 34 of 36
Requirements not limiting. Requirements of specific coverage features or limits contained in this Section are not intended as a limitation on coverage, limits or other requirements, or a waiver of any coverage normally provided by any insurance. Specific reference to a given coverage feature is for purposes of clarification only as it pertains to a given issue and is not intended by any party or insured to be all inclusive, or to the exclusion of other coverage, or a waiver of any type. If the Consultant maintains higher limits than the minimums shown above, the CITY requires and shall be entitled to coverage for the higher limits maintained by the Consultant. Any available insurance proceeds in excess of the specified minimum limits of insurance and coverage shall be available to the CITY.
Notice of cancellation. CONSULTANT agrees to oblige its insurance agent or broker and insurers to provide to CITY with a thirty (30) day notice of cancellation (except for nonpayment for which a ten (10) day notice is required) or nonrenewal of coverage for each required coverage.
Additional insured status. General liability policies shall provide or be endorsed to provide that CITY and its officers, officials, employees, and agents, and volunteers shall be additional insureds under such policies. This provision shall also apply to any excess/umbrella liability policies.
Prohibition of undisclosed coverage limitations. None of the coverages required herein will be in compliance with these requirements if they include any limiting endorsement of any kind that has not been first submitted to CITY and approved of in writing.
Separation of insureds. A severability of interests provision must apply for all additional insureds ensuring that CONSULTANT’s insurance shall apply separately to each insured against whom claim is made or suit is brought, except with respect to the insurer’s limits of liability. The policy(ies) shall not contain any cross-liability exclusions.
Pass through clause. CONSULTANT agrees to ensure that its sub-consultants, sub-contractors, and any other party involved with the project who is brought onto or involved in the project by CONSULTANT, provide the same minimum insurance coverage and endorsements required of CONSULTANT. CONSULTANT agrees to monitor and review all such coverage and assumes all responsibility for ensuring that such coverage is provided in conformity with the requirements of this section. CONSULTANT agrees that upon request, all agreements with consultants, subcontractors, and others engaged in the project will be submitted to CITY for review.
CITY’s right to revise specifications. The CITY reserves the right at any time during the term of the contract to change the amounts and types of insurance required by giving the CONSULTANT ninety (90) days advance written notice of such change. If such change results in substantial additional cost to the CONSULTANT, the CITY and CONSULTANT may renegotiate CONSULTANT’s compensation.
Self-insured retentions. Any self-insured retentions must be declared to and approved by CITY.
CITY reserves the right to require that self-insured retentions be eliminated, lowered, or replaced by a deductible. Self-insurance will not be considered to comply with these specifications unless approved by CITY.
Timely notice of claims. CONSULTANT shall give CITY prompt and timely notice of claims made or suits instituted that arise out of or result from CONSULTANT’s performance under this
02/2025/A25-022/AgreementAmeriNat Page 35 of 36
AGREEMENT, and that involve or may involve coverage under any of the required liability policies.
Additional insurance. CONSULTANT shall also procure and maintain, at its own cost and expense, any additional kinds of insurance, which in its own judgment may be necessary for its proper protection and prosecution of the work.
Claims-made limitations. The following provisions shall apply if any of the required policies are written on a claims-made basis:
a. The Retroactive Date of the policy must be shown and must be before the date of the Agreement or the beginning of the contracted work.
b. Insurance must be maintained and evidence of insurance must be provided for at least five (5) years after completion of the Agreement or the work. c. If coverage is canceled or not renewed and it is not replaced with another claims-made policy form with a Retroactive Date that precedes the date of this Agreement, Consultant must provide extended reporting coverage for a minimum of five (5) years after completion of the Agreement or the work. The Public Agency shall have the right to exercise, at the Consultant's sole cost and expense, any extended reporting provisions of the policy, if the Consultant cancels or does not renew the coverage.
d. A copy of the claim reporting requirements must be submitted to the City prior to the commencement of any work under this Agreement.
02/2025/A25-022/AgreementAmeriNat Page 36 of 36
EXHIBIT D
CONSULTANT’S FINANCIAL DISCLOSURE STATEMENT 1
Consultant will comply with all conflict-of-interest laws and regulations including, without limitation, City’s Conflict of Interest Code (on file in the City Clerk’s Office) as required by Section 4.10 of this Agreement. It is incumbent upon the Consultant to notify the City pursuant to Sections 7.1 and 7.5 of any staff changes relating to this Agreement. The City Manager has made the following determination and Consultant, by his/her signature, acknowledges said determination.
A. In accomplishing the scope of services of this Agreement, all officers, employees, and/or agents of Consultant will be performing a very limited and closely supervised function, and, therefore, unlikely to have a conflict of interest arise. No disclosures are required of any officers, employees and/or agents of Consultant. ___________________________ _____________________________ City Manager Consultant Signature & Title
B. In accomplishing the scope of services of this Agreement, Consultant will be performing a specialized or general service for the City, and there is substantial likelihood that the Consultant may make or participate in making a governmental decision, which may have a foreseeable material effect on a financial interest. As a result, the Consultant shall be subject to the Disclosure Category “Consultant” of the City’s Conflict of Interest Code. 2
___________________________ ____________________________ City Manager Consultant Signature & Title
______________________
1 Title 2, Division 6. California Code of Regulations Section 18701(a)(2). Pursuant to a contract with a local government agency, a consultant shall be required to file a Statement of Economic Interest if that consultant will: "(A) Make a government decision whether to: (1) Approve a rate, rule or regulation; (2) Adopt or enforce a law; (3) Issue, deny, suspend or revoke any permit, license, application, certificate, approval, order or similar authorization or entitlement (4) Authorize the agency to enter into, modify or renew a contract provided it is the type of contract which requires agency approval; (5) Grant agency approval to a contract which requires agency approval and which the agency is the party or to the specifications for such contract (6) Grant agency approval to a plan, design, report, study or similar Item; or (7) Adopt, or grant approval of policies, standards or guidelines for the agency or for any subdivision thereof; or (B) Serves in a staff capacity with the agency and in that capacity participates in making a governmental decision as defined in regulation 18702.2 or performs the same or substantially all the same duties for the agency that would otherwise be performed by an individual holding a position specified in the agency's Conflict of Interest Code, under Governmental Code Section 87302."
2 Disclosure by Consultants: Consultants shall be included in the list of designated employees and shall disclose pursuant to the broadest disclosure category in the City's adopted Conflict of Interest Code, subject to the following limitations: The City Manager may determine in writing that a particular consultant, although a 'designated position", is hired to perform a range of duties that is limited in scope and closely supervised, and, thus, is not required to comply with the disclosure requirements in the City's adopted Conflict of Interest Code. Such written determination shall include a description of the consultant's duties. The City Manager's determination is a public record and shall be retained for public inspection in the same manner and location as the City's adopted Conflict of Interest Code.
02/2025/cdz/A24-0220/Reso/AgreementAmeriNat/
Escrow&LoanServicingServices
RESOLUTION NO. 25-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EL CENTRO APPROVING AN AGREEMENT WITH
AMERINAT TO PROVIDE ESCROW AND LOAN
SERVICING SERVICES FOR THE CITY OF EL CENTRO'S
HOUSING PROGRAMS
WHEREAS, it is necessary for the City Council of the City of El Centro, California (the “City Council”) to approve a professional services agreement with AmeriNat, an active California Corporation, for the City of El Centro's Housing Programs (the “Agreement”) in the City of El Centro (the “City”) to be funded with CDBG and HOME funds; and WHEREAS, staff prepared and advertised a Request for Proposals (RFP) for such services pursuant to the City's requirements and those applicable to services to be provided with CDBG and HOME funds; and
WHEREAS, the City Council finds that the approval of this Agreement is in the best interest of the City.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF EL CENTRO, CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
1. That the foregoing is true, correct and adopted.
2. That the City Council does hereby approve the Agreement.
3. That the City Manager or designee is hereby authorized to sign the Agreement on behalf of the City, a copy of which in on file in the Office of the City Clerk.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of El Centro, California held on the day of 2025.
CITY OF EL CENTRO
By_________________________
Sonia Carter, Mayor Pro-Tem
ATTEST:
By ___________________________
Norma Wyles, City Clerk
02/2025/cdz/A24-0220/Reso/AgreementAmeriNat/
Escrow&LoanServicingServices
APPROVED AS TO FORM:
Office of the City Attorney
By_______________________________
Elizabeth L. Martyn, City Attorney
STATE OF CALIFORNIA )
COUNTY OF IMPERIAL ) ss
CITY OF EL CENTRO )
I, Norma Wyles, City Clerk of the City of El Centro, California, do hereby certify that the foregoing Resolution No. 25- was duly and regularly adopted a regular meeting of the City Council of the City of El Centro, California, held on the day of , 2025 by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
By_______________________
Norma Wyles, City Clerk
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-81)
Item: 9.
Meeting: 4/15/2025 4:00 PM
Department: Public Works
Category: Resolution
Prepared by: Elizabeth Zarate, Analyst
Department Head: Abraham Campos
DOC ID: 2025-81
Adopt Resolution 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL CENTRO APPROVING A VENDOR AGREEMENT WITH D&H WATER SYSTEMS, INC.
FOR THE PURCHASE OF EQUIPMENT FOR THE CITY’S WATER TREATMENT PLANT.
CITY MANAGER'S RECOMMENDATION:
Adopt Resolution 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL CENTRO APPROVING A VENDOR AGREEMENT WITH D&H WATER SYSTEMS, INC.
FOR THE PURCHASE OF EQUIPMENT FOR THE CITY’S WATER TREATMENT PLANT.
FISCAL IMPACT:
No impact on the General Fund. Funds for the purchase of the equipment were approved during the FY2025 Budget in the amount of $61,486.00 and will be processed with Water Enterprise funds.
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
Environmental Sustainability & Infrastructure
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
The City of El Centro Water Treatment Plant has three finished water reservoirs (tanks).
Two of them have a capacity of 2.5 million gallons, and the third has a capacity of 5 million gallons. In addition, one booster station on La Brucherie Road has a 5-million-gallon reservoir. This is a total of four reservoirs (tanks) in the City. The La Brucherie reservoir currently has a blower installed to help minimize the water disinfection by-product known as trihalomethanes.
DISCUSSION:
It is in the city's best interest to continue meeting state water regulations. Installing two new blowers at two additional reservoirs at the Water Treatment Plant will further lower disinfection by-products and keep the city meeting State Water Standards.
Water Treatment Plant staff procured a quote from D&H Water Systems, Inc. Pursuant to City Code Section 2-177 (a) (1), (3) and (4), no competitive bidding is required for the purchase of such equipment when compatible equipment is available only from one sole source, which in this case is D&H Water Systems, Inc. which provided the original equipment. The quote came in at $61,486.00 and is within the approved budget. Staff recommends the approval of the vendor agreement.
CONCLUSION:
Approve Vendor Agreement and Adopt Resolution No. 25- , RESOLUTION OF THE CITY
COUNCIL OF THE CITY OF EL CENTRO APPROVING A VENDOR AGREEMENT WITH D&H WATER SYSTEMS, INC. FOR THE PURCHASE OF EQUIPMENT FOR THE CITY’S WATER TREATMENT PLANT.
ATTACHMENTS:
1. D&H Agreement 04.04.25
2. Resolution
03/2025/cdz/A25-033/AgreementD&HWaterSystems
CITY OF EL CENTRO
VENDOR AGREEMENT FOR EQUIPMENT PURCHASE AND RELATED SERVICES This VENDOR AGREEMENT FOR EQUIPMENT PURCHASE AND RELATED SERVICES (“AGREEMENT”) shall be effective on the last signature date set forth below (the “Effective Date”), by and between the City of El Centro, a municipal corporation (“CITY”), and D&H Water Systems, Inc. (“VENDOR”).
RECITALS:
CITY has identified Vendor as the sole source for the equipment needed for the Water Treatment Plant based upon the need for compatibility of equipment pursuant to City Code Section 2-177(a)(1), (3) and (4); and City wishes to purchase from VENDOR the Hurricane 200 Blowers for 2.5 MG Tanks as set out herein; and VENDOR represents and warrants that it is qualified to provide this equipment.
AGREEMENT:
I. SERVICES TO BE PERFORMED BY VENDOR
VENDOR will provide the equipment listed in Exhibit A, attached hereto and incorporated here. VENDOR warrants that all work and services set forth in Exhibit A will be performed in a competent, professional and satisfactory manner and that any goods provided will meet CITY’S specifications. Where provisions of Exhibit A are inconsistent with this Agreement, the terms of this Agreement shall prevail.
Vendor will deliver the equipment to the City Water Treatment Plant. Once accepted by CITY, its staff shall install the equipment. Risk of loss shall pass at the time of acceptance of the equipment by CITY staff.
II. TERM
Unless earlier terminated in accordance with Paragraph 4 below, the AGREEMENT will continue in full force and effect from the Effective Date until the date that the system is installed by a third-party vendor and accepted by City and thereafter for the Warranty period specified in Exhibit A. Upon mutual written agreement, the term of this AGREEMENT may be extended annually for an additional period as determined by the parties.
III. COMPENSATION
A. Payment to Vendor
For equipment provided pursuant to this AGREEMENT, VENDOR will be paid in accordance with the provisions of Exhibit B; provided, however, that in no event will the total amount of money paid the VENDOR for the equipment contemplated by this AGREEMENT, exceed the sum of sixty-one thousand and four hundred eighty-six dollars and no cents ($61,486.00) (“Agreement Sum”), unless otherwise first approved in writing by CITY.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
IV. TERMINATION OF AGREEMENT
A. The CITY may at any time, for any reason, with or without cause, suspend or terminate this AGREEMENT, or any portion hereof, by serving upon the VENDOR at least ten calendar (10) days prior written notice. Upon receipt of said notice, the VENDOR immediately shall cease all work under this AGREEMENT, unless the notice provides otherwise. If the CITY suspends or terminates a portion of this AGREEMENT, such suspension or termination shall not make void or invalidate the remainder of this AGREEMENT.
B. In the event this AGREEMENT is terminated pursuant to this Section, the CITY shall pay to VENDOR the actual value of the any equipment provided up to the time of termination, provided that the work performed is of value to the CITY. Upon termination of the AGREEMENT pursuant to this Section, the VENDOR will submit an invoice to the CITY pursuant to Section 3.
V. FORCE MAJEURE
If any party fails to perform its obligations because of strikes, lockouts, labor disputes, embargoes, acts of God, inability to obtain labor or materials or reasonable substitutes for labor or materials, governmental restrictions, governmental regulations, governmental control, judicial orders, enemy or hostile governmental action, civil commotion, fire or other casualty, epidemics, pandemics or other causes beyond the reasonable control of the party obligated to perform, then that party’s performance shall be excused for a period equal to the period of such cause for failure to perform but there shall be no additional compensation.
VI. RETENTION OF FUNDS
VENDOR authorizes CITY to deduct from any amount payable to VENDOR (whether or not arising out of this AGREEMENT) any amounts the payment of which may be in dispute or that are necessary to compensate CITY for any losses, costs, liabilities, or damages suffered by CITY, and all amounts for which CITY may be liable to third parties, by reason of VENDOR’s acts or omissions in performing or failing to perform VENDOR’s obligations under this AGREEMENT. In the event that any claim is made by a third party, the amount or validity of which is disputed by VENDOR, or any indebtedness exists that appears to be the basis for a claim of lien, CITY may withhold from any payment due, without liability for interest because of the withholding, an amount sufficient to cover the claim. The failure of CITY to exercise the right to deduct or to withhold will not, however, affect the obligations of VENDOR to insure, indemnify, and protect CITY as elsewhere provided in this AGREEMENT.
VII. CITY REPRESENTATIVE
Abraham Campos, Public Works Director, is designated as the “CITY Representative”, authorized to act in its behalf with respect to the work and services specified in this AGREEMENT and to make all decisions in connection with this AGREEMENT. Whenever approval, directions, or other actions are required by CITY under this AGREEMENT, those actions will be taken by the CITY Representative, unless otherwise stated.
The CITY Manager has the right to designate another CITY Representative at any time, by providing notice to VENDOR.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
VIII. VENDOR REPRESENTATIVE(S)
The following principal(s) of VENDOR are designated as being the principal(s) and representative(s) of VENDOR authorized to act in its behalf with respect to the work specified in this AGREEMENT and make all decisions in connection with this AGREEMENT:
Clint Freeman
D& H Water Systems, Inc.
603 Seagaze Drive, Suite #421
Oceanside, CA 92054
IX. INDEPENDENT CONTRACTOR
The VENDOR is, and at all times will remain as to CITY, a wholly independent contractor. Neither CITY nor any of its officials, employees or agents will have control over the conduct of the VENDOR or any of the VENDOR’s employees, except as otherwise set forth in this AGREEMENT. The VENDOR may not, at any time or in any manner, represent that it or any of its agents or employees are in any manner agents or employees of CITY.
X. BUSINESS LICENSE – N/A
XI. OTHER LICENSES AND PERMITS
VENDOR warrants that it has all professional, contracting and other permits and licenses required to undertake the work and/or provide the goods contemplated by this AGREEMENT.
XII. VENDOR’S ACCOUNTING RECORDS; OTHER PROJECT RECORDS Records of the VENDOR’s time pertaining to the project, and records of accounts between CITY and the VENDOR, will be kept on a generally recognized accounting basis. VENDOR will also maintain all other records, including without limitation specifications, drawings, progress reports and the like, relating to the project. All records will be available to CITY during normal working hours. VENDOR will maintain these records for three (3) years after final payment.
XIII. INDEMNIFICATION
VENDOR shall indemnify, defend, and hold harmless the CITY, and its officers, employees and agents, from and against any and all causes of action, claims, liabilities, obligations, judgments, or damages, including reasonable legal counsels’ fees and costs of litigation (“claims”), arising out of the VENDOR’s performance of its obligations under this AGREEMENT or out of the operations conducted by VENDOR, including the CITY’s active or passive negligence, except for such loss or damage arising from the sole negligence or willful misconduct of the CITY. In the event the CITY indemnitees are made a party to any action, lawsuit, or other adversarial proceeding arising from VENDOR’s performance of this AGREEMENT, the VENDOR
03/2025/cdz/A25-033/AgreementD&HWaterSystems
shall provide a defense to the CITY indemnitees or at the CITY’s option, reimburse the CITY indemnities their costs of defense, including reasonable legal fees, incurred in defense of such claims.
Payment by CITY is not a condition precedent to enforcement of this indemnity. In the event of any dispute between VENDOR and CITY, as to whether liability arises from the sole negligence of the CITY or its officers, employees, or agents, VENDOR will be obligated to pay for CITY’s defense until such time as a final judgment has been entered adjudicating the CITY as solely negligent. VENDOR will not be entitled in the absence of such a determination to any reimbursement of defense costs including but not limited to attorney’s fees, expert fees and costs of litigation.
XIV. NON-LIABILITY OF CITY OFFICERS AND EMPLOYEES
No officer or employee of CITY will be personally liable to VENDOR, in the event of any default or breach by the CITY or for any amount that may become due to VENDOR.
XV. INSURANCE
Without limiting VENDOR’s indemnification of CITY, and prior to VENDOR’s installation inspection, VENDOR shall obtain, provide and maintain at its own expense during the term of this AGREEMENT, policies of insurance of the type and amounts described below and in a form that is satisfactory to CITY.
General liability insurance. VENDOR shall maintain commercial general liability insurance with coverage at least as broad as Insurance Services Office form CG 00 01, in an amount not less than $1,000,000 per occurrence, $2,000,000 general aggregate, for bodily injury, personal injury, and property damage. The policy must include contractual liability that has not been amended. Any endorsement restricting standard ISO “insured contract” language will not be accepted.
Automobile liability insurance. VENDOR shall maintain automobile insurance at least as broad as Insurance Services Office form CA 00 01 covering bodily injury and property damage for all activities of the VENDOR arising out of or in connection with Work to be performed under this AGREEMENT, including coverage for any owned, hired, non-owned or rented vehicles, in an amount not less than $1,000,000 combined single limit for each accident.
Workers’ compensation insurance. VENDOR shall maintain Workers’ Compensation Insurance (Statutory Limits) and Employer’s Liability Insurance (with limits of at least $1,000,000). VENDOR shall submit to CITY, along with the certificate of insurance, a Waiver of Subrogation endorsement in favor of CITY, its officers, agents, employees and volunteers.
Other provisions or requirements
Proof of insurance. VENDOR shall provide certificates of insurance to CITY as evidence of the insurance coverage required herein, along with a waiver of subrogation endorsement for workers’ compensation.
Insurance certificates and endorsements must be approved by CITY’s Risk Manager prior to commencement of performance. Current certification of insurance shall be kept on file with CITY at all times during the term of this contract. CITY reserves the right to require complete, certified copies of all required insurance policies, at any time.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
Duration of coverage. VENDOR shall procure and maintain for the duration of the contract insurance against claims for injuries to persons or damages to property, which may arise from or in connection with the performance of the Work hereunder by VENDOR, his agents, representatives, employees or subconsultants.
Primary/noncontributing. Coverage provided by VENDOR shall be primary and any insurance or selfinsurance procured or maintained by CITY shall not be required to contribute with it. The limits of insurance required herein may be satisfied by a combination of primary and umbrella or excess insurance. Any umbrella or excess insurance shall contain or be endorsed to contain a provision that such coverage shall also apply on a primary and non-contributory basis for the benefit of CITY before the CITY’s own insurance or selfinsurance shall be called upon to protect it as a named insured.
CITY’s rights of enforcement. In the event any policy of insurance required under this AGREEMENT does not comply with these specifications or is canceled and not replaced, CITY has the right but not the duty to obtain the insurance it deems necessary and any premium paid by CITY will be promptly reimbursed by VENDOR or CITY will withhold amounts sufficient to pay premium from VENDOR payments. In the alternative, CITY may cancel this AGREEMENT.
Acceptable insurers. All insurance policies shall be issued by an insurance company currently authorized by the Insurance Commissioner to transact business of insurance or is on the List of Approved Surplus Line Insurers in the State of California, with an assigned policyholders’ Rating of A- (or higher) and Financial Size Category Class VII (or larger) in accordance with the latest edition of Best’s Key Rating Guide, unless otherwise approved by the CITY’s Risk Manager.
Waiver of subrogation. All insurance coverage maintained or procured pursuant to this AGREEMENT shall be endorsed to waive subrogation against CITY, its elected or appointed officers, agents, officials, employees and volunteers or shall specifically allow VENDOR or others providing insurance evidence in compliance with these specifications to waive their right of recovery prior to a loss. VENDOR hereby waives its own right of recovery against CITY, and shall require similar written express waivers and insurance clauses from each of its subconsultants.
Enforcement of contract provisions (non estoppel). VENDOR acknowledges and agrees that any actual or alleged failure on the part of the CITY to inform VENDOR of non-compliance with any requirement imposes no additional obligations on the CITY nor does it waive any rights hereunder.
Requirements not limiting. Requirements of specific coverage features or limits contained in this Section are not intended as a limitation on coverage, limits or other requirements, or a waiver of any coverage normally provided by any insurance. Specific reference to a given coverage feature is for purposes of clarification only as it pertains to a given issue and is not intended by any party or insured to be all inclusive, or to the exclusion of other coverage, or a waiver of any type. If the VENDOR maintains higher limits than the minimums shown above, the CITY requires and shall be entitled to coverage for the higher limits maintained by the VENDOR. Any available insurance proceeds in excess of the specified minimum limits of insurance and coverage shall be available to the CITY.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
Notice of cancellation. VENDOR agrees to oblige its insurance agent or broker and insurers to provide to CITY with a thirty (30) day notice of cancellation (except for nonpayment for which a ten (10) day notice is required) or nonrenewal of coverage for each required coverage.
Additional insured status. General liability policies shall provide or be endorsed to provide that CITY and its officers, officials, employees, and agents shall be additional insureds under such policies. This provision shall also apply to any excess/umbrella liability policies.
Prohibition of undisclosed coverage limitations. None of the coverages required herein will be in compliance with these requirements if they include any limiting endorsement of any kind that has not been first submitted to CITY and approved of in writing.
Separation of insureds. A severability of interests provision must apply for all additional insureds ensuring that VENDOR’s insurance shall apply separately to each insured against whom claim is made or suit is brought, except with respect to the insurer’s limits of liability. The policy(ies) shall not contain any crossliability exclusions.
Pass through clause. VENDOR agrees to ensure that its sub-consultants, sub-contractors, and any other party involved with the project who is brought onto or involved in the project by VENDOR, provide the same minimum insurance coverage and endorsements required of VENDOR. VENDOR agrees to monitor and review all such coverage and assumes all responsibility for ensuring that such coverage is provided in conformity with the requirements of this section. VENDOR agrees that upon request, all AGREEMENTS with consultants, subcontractors, and others engaged in the project will be submitted to CITY for review.
CITY’s right to revise specifications. The CITY reserves the right at any time during the term of the contract to change the amounts and types of insurance required by giving the VENDOR ninety (90) days advance written notice of such change. If such change results in substantial additional cost to the VENDOR, the CITY and VENDOR may renegotiate VENDOR’s compensation.
Self-insured retentions. Any self-insured retentions must be declared to and approved by CITY. CITY reserves the right to require that self-insured retentions be eliminated, lowered, or replaced by a deductible.
Self-insurance will not be considered to comply with these specifications unless approved by CITY.
Timely notice of claims. VENDOR shall give CITY prompt and timely notice of claims made or suits instituted that arise out of or result from VENDOR’s performance under this AGREEMENT, and that involve or may involve coverage under any of the required liability policies.
Additional insurance. VENDOR shall also procure and maintain, at its own cost and expense, any additional kinds of insurance, which in its own judgment may be necessary for its proper protection and prosecution of the Work.
SUBCONTRACTORS
XVI. Before VENDOR retains or hires a subcontractor to provide any work, labor, or services relative to this AGREEMENT, VENDOR must:
A. Present the name and identifying information of the subcontractor that will provide any work, labor, or services to CITY;
03/2025/cdz/A25-033/AgreementD&HWaterSystems
B. Present to the CITY the form of subcontract that will be used with the subcontractor for CITY’s approval, which approval will not be unreasonably withheld. Such subcontract AGREEMENT must include an indemnity agreement that is generally in accord with the indemnity obligations contained in Paragraph 13 of this AGREEMENT and must specifically name the CITY as an indemnified party; and
C. Secure from the subcontractor evidence of insurance coverage that meets with this AGREEMENT including naming the CITY as an additional insured as required by this AGREEMENT, unless such requirement is waived in writing by the CITY Risk Manager as provided in Paragraph 17 below.
D. Require the Subcontractor to obtain a City business license, if required.
XVII. CONFLICT OF INTEREST
No officer or employee of the CITY may have any financial interest, direct or indirect, in this AGREEMENT, nor may any officer or employee participate in any decision relating to the AGREEMENT that effects the officer or employee’s financial interest or the financial interest of any corporation, partnership or association in which the officer or employee is, directly or indirectly interested, in violation of any law, rule or regulation.
No person may offer, give, or agree to give any officer or employee or former officer or employee, nor may any officer or employee solicit, demand, accept, or agree to accept from another person, a gratuity or an offer of employment in connection with any decision, approval, disapproval, recommendation, preparation or any part of a program requirement or a purchase request, influencing the content of any specification or procurement standard, rendering of advice, investigation, auditing, or in any other advisory capacity in any way pertaining to any program requirement, contract or subcontract, or to any solicitation or proposal.
XVIII. NOTICE
All notices, requests, demands, or other communications under this AGREEMENT will be in writing. Notice will be sufficiently given for all purposes as follows:
A. Personal delivery. When personally delivered to the recipient; notice is effective on delivery.
B. First Class mail. When mailed first class to the last address of the recipient known to the party giving notice; notice is effective three mail delivery days after deposit in a United States Postal Service office or mailbox.
C. Certified mail. When mailed certified mail, return receipt requested; notice is effective on receipt, if delivery is confirmed by a return receipt.
D. Overnight delivery. When delivered by an overnight delivery service, charges prepaid or charged to the sender’s account; notice is effective on delivery, if delivery is confirmed by the delivery service.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
E. Facsimile transmission. When sent by fax to the last fax number of the recipient known to the party giving notice; notice is effective on receipt. Any notice given by fax will be deemed received on the next business day if it is received after 5:00 p.m. (recipient’s time) or on a non-business day.
Addresses for purpose of giving notice are as follows:
To CITY: City of El Centro
1275 W. Main Street
El Centro, CA 92243
Attention: Abraham Campos
To VENDOR: D&H Water Systems, Inc.
Attn: Clint Freeman
603 Seagaze Drive, #241
Oceanside, CA 92054
F. Any correctly addressed notice that is refused, unclaimed, or undeliverable because of an act or omission of the party to be notified, will be deemed effective as of the first date the notice was refused, unclaimed or deemed undeliverable by the postal authorities, messenger or overnight delivery service.
G. Either party may change its address or fax number by giving the other party notice of the change in any manner permitted by this AGREEMENT. Any change in address or fax number that is not provided to the other party will not void delivery of any notice under this AGREEMENT, and delivery to the last known address or fax number shall be deemed sufficient for notice under this AGREEMENT.
XIX. PROHIBITION AGAINST ASSIGNMENT AND SUBCONTRACTING
This AGREEMENT and all exhibits are binding on the heirs, successors, and assigns of the parties. The AGREEMENT may not be assigned or subcontracted by either CITY or VENDOR without the prior written consent of the other.
XX. INTEGRATION; AMENDMENT
This AGREEMENT represents the entire understanding of CITY and VENDOR as to those matters contained in it. No prior oral or written understanding will be of any force or effect with respect to the terms of this AGREEMENT. The AGREEMENT may not be modified or altered except in writing signed by both parties.
XXI. INTERPRETATION
The terms of this AGREEMENT should be construed in accordance with the meaning of the language used and should not be construed for or against either party by reason of the authorship of this AGREEMENT or any other rule of construction that might otherwise apply.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
XXII. SEVERABILITY
If any part of this AGREEMENT is found to be in conflict with applicable laws, that part will be inoperative, null and void insofar as it is in conflict with any applicable laws, but the remainder of the AGREEMENT will remain in full force and effect.
XXIII. TIME OF ESSENCE
Time is of the essence in the performance of this AGREEMENT.
XXIV. GOVERNING LAW; JURISDICTION
This AGREEMENT will be administered and interpreted under the laws of the State of California.
Jurisdiction of any litigation arising from the AGREEMENT will be in a court of competent jurisdiction within the county in which CITY is located.
XXV. COMPLIANCE WITH STATUTES AND REGULATIONS
VENDOR will be knowledgeable of and will comply with all applicable federal, state, county and city statutes, rules, regulations, ordinances and orders.
XXVI. WAIVER OF BREACH
No delay or omission in the exercise of any right or remedy by a nondefaulting party on any default will impair the right or remedy or be construed as a waiver. A party’s consent or approval of any act by the other party requiring the party’s consent or approval will not be deemed to waive or render unnecessary the other party’s consent to or approval of any subsequent act. Any waiver by either party of any default must be in writing and will not be a waiver of any other default concerning the same or any other provision of this AGREEMENT.
XXVII. ATTORNEY’S FEES
Except as provided for in Paragraph 15, in any dispute, litigation, arbitration, or other proceeding by which one party either seeks to enforce its rights under this AGREEMENT (whether in contract, tort or both) or seeks a declaration of any rights or obligations under this AGREEMENT, the prevailing party will be awarded reasonable attorney’s fees, together with any costs and expenses, to resolve the dispute and to enforce any judgment, including post judgment attorney’s fees costs and expenses and any attorneys’ fees or costs incurred on appeal of any judgment.
EXHIBITS
All exhibits identified in this AGREEMENT are incorporated into the AGREEMENT by this reference.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
XXVIII. VENDOR’S AUTHORITY TO EXECUTE
The persons executing this AGREEMENT on behalf of the VENDOR warrant that (i) the VENDOR is duly organized and existing under the appropriate State laws; (ii) they are duly authorized to execute this AGREEMENT on behalf of the VENDOR; (iii) by so executing this AGREEMENT, the VENDOR is formally bound to the provisions of this AGREEMENT; and (iv) the entering into this AGREEMENT does not violate any provision of any other AGREEMENT to which the VENDOR is bound.
VENDOR: D&H Water Systems, Inc.
By:
(Signature)
Clint Freeman
(Title)
CITY: City of El Centro
________________________________
Daniel Paramo, Interim City Manager
ATTEST:
________________________________
Norma Wyles, City Clerk
APPROVED AS TO FORM:
CITY Attorney
_________________________________
Elizabeth L. Martyn, City Attorney
Attachments: Exhibit A Scope of Services
Exhibit B Compensation Schedule
03/2025/cdz/A25-033/AgreementD&HWaterSystems
EXHIBIT A
SCOPE OF SERVICES
SCOPE OF SUPPLY
The following equipment and services constitute our scope of work. All equipment will be manufactured in accordance with the descriptions below.
Quantity Item Description
2 Hurricane 200 Big Wave Water Hurricane 200 Blower
- Motor: 0.5 HP, 120 VAC, 1 Ph
- CFM: 3,740
- Max Amperage Draw: 13.7 Amps
- Weight: 224 Lbs
- Control Center Power: 115 VAC, 1 Ph, 60 Hz, 20-Amp Circuit - Control Center Dimensions: 16" x 12" x 7.5"
- Material:
- Control Center – NEMA 4 Powder-Coated Steel
- Blower – HDPE
- Fan – Composite
- Wiring: 14 AWG 3-Wire
1 Shipping & Handling Shipping and Handling (FOB Oceanside, CA)
03/2025/cdz/A25-033/AgreementD&HWaterSystems
EXHIBIT B
COMPENSATION SCHEDULE
PRICING
Quantity Item Sales Price Extended Price
2 Hurricane 200 $28,000.00 $56,000.00
1 Freight $800.00 $800.00
Subtotal Sales
Tax (8.25%)
Total Lot Price
$56,800.00
$4,686.00
$61,486.00
1. Purchase order shall be made out to Doane & Hartwig Water Systems, 603 Seagaze Dr, #241, Oceanside, CA 92054.
2. If not included in pricing above, startup and operator training can be provided by D&H Water Systems for an additional cost.
3. If entity is tax exempt, a tax-exempt certificate must be submitted to D&H Water Systems.
4. D&H Water Systems requires a minimum of two (2) weeks notification prior to performing onsite system startup and training. D&H Water Systems will work with you to best meet your scheduling needs. Contact the Service Department at (760) 722-6893 to schedule the onsite visit.
5. Once the startup service has been scheduled, D&H Water Systems requires a minimum of one (1) week notification in the event of a delay. Requests less than one (1) week prior to the site visit may result in a change fee.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
Standard Terms and Conditions of Sale
A D&H Water Systems, Inc., proposal forms the basis of an offer under our standard terms and conditions and shall be effective upon receipt of the client’s written order confirmation.
Payment terms (upon approved credit) are net 30 days after shipment of equipment.
If client fails to fulfill the net 30-day payment terms, D&H Water Systems, Inc., may defer further shipments and/or cancel the balance of any order at its option.
All credit card transactions will incur a 4% pass-through service charge.
D&H Water Systems’ standard insurance package covers general liability, automotive, worker’s compensation, and umbrella liability. We do not provide professional liability. Any cost associated with additional insurance requirements will be passed on to buyer.
D&H Water Systems, Inc., is serving as an equipment
supplier and will not approve retainage. Submittals provided after purchase order is fully executed by both parties.
Delivery will be made in approximately after submittal approval. (Subject to change based on component availability.)
Lead times given represent the best available estimate at the time of the proposal. D&H Water Systems, Inc., will endeavor to deliver on the anticipated date but assumes no obligation for any unforeseen circumstances and reserves the right to adjust lead times.
D&H Water Systems, Inc., will not be held liable for any liquidated damage incurred during a project.
Unless otherwise agreed to in writing, all deliveries will be made FOB shipping point, and title and risk of loss shall be passed to the buyer at the point.
Immediately following receipt, the customer shall examine the delivery for completeness and functionality for use. D&H Water Systems, Inc., shall be informed of any defects within 7 days following arrival at destination.
Any shipment shortages shall be reported in writing within 48 hours following arrival at destination.
Products that are manufactured specific to the client’s order requirements are considered custom and are not returnable.
Return of non-custom products requires prior approval and may be subject to restocking fees. Any returned product must contain a D&H Water Systems RMA number.
No terms or conditions contained within a client’s purchase order or contract shall be binding unless specifically agreed to in writing by both parties.
The proposal does not include any applicable taxes or fees.
This quotation is limited to the products and services listed and excludes any item or service that is not specifically listed. Other items, such as but not limited to insurance premiums, transit fees, permit fees, license fees, bond fees, inspection fees, seismic calculations, equipment tags, labels, etc., are excluded.
03/2025/cdz/A25-033/AgreementD&HWaterSystems
Purchaser shall defend and hold harmless Seller, their officers, agents, employees, and members from all claims, suits, actions, or liens of any nature resulting from or arising out of the activities of Purchaser or its subcontractors, agents, or employees under this contract.
This quotation EXCLUDES any field wiring. Field wiring and any other installation service not listed shall be performed by others.
Should any term or clause on these terms and conditions in whole or in part be found unenforceable or void, all other provisions shall remain in force and effect.
03/2025/cdz/A25-0033/Reso/D&HWaterSystems
RESOLUTION NO. 25 -
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EL CENTRO APPROVING A VENDOR AGREEMENT
WITH D&H WATER SYSTEMS, INC. FOR THE
PURCHASE OF EQUIPMENT FOR THE CITY’S WATER
TREATMENT PLANT
WHEREAS, the City Water Treatment Plant’s existing tanks must be replaced; and WHEREAS, pursuant to City Code Section 2-177 (a) (1), (3) and (4), no competitive bidding is required for the purchase of such equipment when compatible equipment is available only from one sole source, which in this case is D&H Water Systems, Inc. which provided the original equipment; and
WHEREAS, this item is included within the approved 2024-25 budget and it is necessary for the City Council of the City of El Centro, California (the “City Council”) to approve a Vendor Agreement with D&H Water Systems, Inc. for the purchase of equipment relating to the Water Treatment Plant (the “Agreement”); and WHEREAS, the City Council finds that its approval of the Agreement is in the best interests of the City of El Centro, California (the “City”).
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF EL CENTRO, CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
1. That the foregoing is true, correct and adopted.
2. That the City Council does hereby approve the Agreement.
3. That the Interim City Manager is hereby authorized to sign the Agreement on behalf of the City with D&H Water Systems, Inc. for the equipment purchase in the total amount of sixty-one thousand, four hundred and eighty-six dollars, and zero cents ($61,486.00), a copy which is on file in the Office of the City Clerk and to take any and all necessary action to implement this resolution.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of El Centro, California held on day of , 2025.
03/2025/cdz/A25-0033/Reso/D&HWaterSystems
CITY OF EL CENTRO
By _____________________
Sonia Carter, Mayor Pro Tem
ATTEST:
By _____________________________
Norma Wyles, City Clerk
APPROVED AS TO FORM:
Office of the City Attorney
By________________________________
Elizabeth L. Martyn, City Attorney
STATE OF CALIFORNIA )
COUNTY OF IMPERIAL ) ss
CITY OF EL CENTRO )
I, Norma Wyles, City Clerk of the City of El Centro, California do hereby certify that the foregoing Resolution No. 25- was duly and regularly adopted at a regular meeting of the City Council of the City of El Centro, California, held on the day of , 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
By__________________________
Norma Wyles, City Clerk
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-80)
Item: 10.
Meeting: 4/15/2025 4:00 PM
Department: Community Services
Category: Resolution
Prepared by: Clara Obeso, Comm.
Services Speciliast
Department Head: Adriana Nava
DOC ID: 2025-80
Public Hearing - Approval of the City of El Centro Community Development Block Grant (CDBG) Draft 2025-2026 One-Year Action Plan.
CITY MANAGER'S RECOMMENDATION:
1. Open Public Hearing and solicit input on the Draft CDBG Program One-Year Action Plan for the 2022-2023 Program Year.
2. Adopt Resolution No. 25- , RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL CENTRO APPROVING THE ONE-YEAR ACTION PLAN FOR THE 2025- 2026 COMMUNITY DEVELOPMENT BLOCK GRANT FUNDING FROM THE Y.S.
DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT.
FISCAL IMPACT:
The City will be receiving approximately $526,655 from the CDBG program funded by HUD for program year 2025-2026. The City also anticipates receiving approximately $25,000 from Program Income generated by previous State-awarded grants. In addition to the annual allocation, the City will have $68,531 of Entitlement funds from previous years available for re-allocation. Therefore, an estimated amount of $620,186 is expected to be available for program year 2025-2026.
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
Recreation & Lifelong Learning
City Beautification, Engagement & Civic Pride
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
N/A
BACKGROUND:
The City of El Centro, designated as an entitlement community by the U.S. Department of Housing and Urban Development (HUD), expects to have available $620,186 in FY 2025- 2026 under the Community Development Block Grant Program to address housing and community development needs.
As a prerequisite for funding under the CDBG Entitlement Program, the City is required to prepare a One-Year Action Plan, which outlines the projects and/or programs the City will use to address its housing and community development needs. The One-Year Action Plan includes a listing of activities that the City will undertake during fiscal year 2025-2026 (July 1, 2025, through June 30, 2026) with CDBG funds.
DISCUSSION:
Attached is the Draft One-Year Action Plan for fiscal year 2025-2026 outlining the
implementation of the second year of the City's 2025-2029 Consolidated Plan. In preparing this draft, staff held public meetings, collaborated with other City Departments to assess their needs, and engaged with the City Council during a presentation on February 18, 2025. The proposed projects and activities have been deemed eligible and aligned with HUD's national objectives. As required by HUD, the Plan will be available for a 30-day public review period from April 15, 2025 to May 15, 2025. Following this review period, the Plan will be submitted to HUD for review and approval by May 16, 2025.
CONCLUSION:
It is staff recommendation that the City Council open the public hearing and solicit public input on the 2025-2026 Draft One-Year Action Plan prepared for funds under the CDBG Entitlement Program and provide any changes or modifications to the Plan subject to a 30- day public review period and adopt Resolution No. 25- RESOLUTION OF THE CITY
COUNCIL OF THE CITY OF EL CENTRO APPROVING THE ONE-YEAR ACTION PLAN FOR THE 2025-2026 COMMUNITY DEVELOPMENT BLOCK GRANT FUND FROM THE U.S. DEPARTMENT AND URBAN DEVELOPMENT.
ATTACHMENTS:
1. Resolution FINAL
2. Annual Action Plan 2025-2026 DRAFT.v02
02/2025/cdz/A25-0030/Reso/CDBGAnnualActionPlanFY25-26 1 RESOLUTION NO. 25-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EL
CENTRO APPROVING THE ONE-YEAR ACTION PLAN FOR
THE 2025-2026 COMMUNITY DEVELOPMENT BLOCK
GRANT FUNDING FROM THE U.S. DEPARTMENT OF
HOUSING AND URBAN DEVELOPMENT
WHEREAS, the City of El Centro, California (the “City”) expects to receive $526,655 of Community Development Block Grant ("CDBG"') entitlement grant funds from the U.S.
Department of Housing and Urban Development (HUD) for FY 2025-2026 for which the City has designated projects in the one-year Action Plan; and WHEREAS, the City also expects to receive $25,000 in CDBG-State generated program income for which it has designated projects in that Action Plan; and WHEREAS, the City has met the requirements set forth at 24 CFR 91 for a noticed public hearing held by the City Council on April 15, 2025, at 4:00 p.m. or as soon thereafter as the agenda permits; and
WHEREAS, the City Council finds the projects included in the one-year Action Plan for FY 2025-2026 consistent with the City of El Centro's 2024-2028 Consolidated Plan.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF EL CENTRO, CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
1. That the foregoing is true, correct, and hereby adopted.
2. That the City Council has reviewed and hereby approves the One-Year Action Plan (2025-2026), subject to the conclusion of the 30-day public review period.
3. That the City Manager or designee is hereby authorized and directed to act on the City's behalf in all matters pertaining to this application.
4. That the City Manager or designee is hereby authorized to enter into and sign the application, agreements and any amendments thereto with HUD for purposes of this grant.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of El Centro, California, held on the day of 2025.
CITY OF EL CENTRO
By ___________________________
Sonia Carter, Mayor Pro Tem
02/2025/cdz/A25-0030/Reso/CDBGAnnualActionPlanFY25-26 2 ATTEST:
By_____________________________
Norma Wyles, City Clerk
APPROVED AS TO FORM:
Office of the City Attorney
By_______________________________
Elizabeth L. Martyn, City Attorney
STATE OF CALIFORNIA )
COUNTY OF IMPERIAL ) ss
CITY OF EL CENTRO )
I, Norma Wyles, City Clerk of the City of El Centro, California, do hereby certify that the foregoing Resolution No. 25- was duly and regularly adopted at a regular meeting of the City Council of the City of El Centro, California held on the day of 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
By___________________________
Norma Wyles, City Clerk
Table of Contents
Executive Summary
AP-05 Executive Summary ........................................................................................2 The Process
PR-05 Lead & Responsible Agencies ....................................................................... 9 AP-10 Consultation....................................................................................................11 AP-12 Participation ................................................................................................... 17 Expected Resources
AP-15 Expected Resources ......................................................................................19 Annual Goals and Objectives
AP-20 Annual Goals and Objectives ....................................................................... 26 Projects
AP-35 Projects ......................................................................................................... 30 AP-38 Project Summary...........................................................................................32 AP-50 Geographic Distribution............................................................................... 39 Affordable Housing
AP-55 Affordable Housing ...................................................................................... 40 AP-60 Public Housing...............................................................................................42 Homeless and Other Special Needs Activities
AP-65 Homeless and Other Special Needs Activities............................................ 44 Barriers to Affordable
AP-75 Barriers to Affordable Housing.................................................................... 46 Other Actions
AP-85 Other Actions ............................................................................................... 47 Program Specific Requirements
AP-90 Program Specific Requirements .................................................................. 51
2 Executive Summary
AP-05 Executive Summary - 24 CFR 91.200(c), 91.220(b)
1. Introduction
The Department of Housing and Urban Development (HUD) requires that all state and local governments prepare an Annual Action Plan that brings needs and resources together to achieve statutory goals, thereby, addressing decent housing, creating a suitable living environment, and expanding economic opportunities for all persons, particularly low and moderate-income residents. This requirement includes the City's federal planning application, and reporting requirements for receiving Community Development Block Grant (CDBG) funds.
The 2025-2026 Annual Action Plan describes all available resources for housing programs. This Annual Plan also highlights all of the available resources to the City of El Centro for use in carrying out housing, public service and other community development activities.
For the program year 2025-2026, El Centro anticipates receiving $526,655 in CDBG funds. Of the funds received, the City intends to allocate approximately fifteen percent (15%) or $78,998 for public services activities, four-point seven percent (4.7%) or $25,000 for housing and public facilities projects, ten-point six percent (10.6%) or $56,000 for Code Enforcement in blighted areas, forty-nine point six percent (49.6%) or $261,326 for public facilities and/or infrastructure, and twenty percent (20%) or $105,331 for administration.
It is also anticipated that the city will receive an additional $25,000 in Program Income and intends to allocate twenty percent (20%) or $5,000 for Program Administration, fifteen percent (15%) or $3,750 of the Program Income toward Public Services, and the balance of $16,250 will be applied to public facilities and/or infrastructure projects.
In addition to the annual allocation, the City will have $68,531 of Entitlement funds from previous years available for re-allocation. This full amount will be applied to public facilities projects.
Upon receiving the final allocation amount for the 2025-2026 program year, the activities outlined above will be adjusted accordingly.
The Annual Action Plan is intended to provide a method to receive input from many different sources. In effect, this document was developed through the combined efforts of City staff,
3 City Council, and through the Citizen Participation process of local non-profit organizations and residents of El Centro.
The staff responsible for overseeing the development of El Centro's 2025-2026 Annual Action Plan is the Community Services Department’s Economic Development Division.
4 2. Summarize the objectives and outcomes identified in the Plan The City has extensive housing and community development needs. The CDBG program alone is not adequate to address the myriad of needs in the community. Recognizing the national objectives of the CDBG program and specific program regulations, the City intends to use CDBG funds to offer programs, services, and projects that create a decent and suitable living environment to benefit low and moderate-income households and those with special needs.
Through the citizen participation process, the City established six priority needs. To address these needs, the City utilized information obtained from the community, stakeholders and past program history to establish objectives / goals to guide the program toward addressing the priority needs.
Priority: Provide Decent and Affordable Housing
Objectives / Goals:
Housing Rehabilitation Program
Affordable Rental and Homeownership Opportunities
Increase affordable homeownership opportunities
Code Enforcement
Lead Based Paint Reduction
Asbestos Testing and Removal
Energy Efficiency
Priority: Support Continuum of Care System for the Homeless Objectives / Goals:
Continuum of Care
Public Services for Homeless
Increase Accessibility to Support Agencies
Chronic Homeless Support Services
Work Opportunities for Homeless
Priority: Promote Equal Housing Opportunity
Objectives / Goals:
Promote Fair Housing
Comply with Fair Housing Planning Requirements
5 Comply with HUD’s Affirmatively Further Fair Housing Choice Rule Priority: Provide Community Facilities and Infrastructure Objective / Goal:
Community, Parks, and Recreation Facilities
Improved and New Infrastructure
Sidewalk Improvement Program
ADA Improvements
Graffiti Abatement and Prevention
Priority: Provide Community and Supportive Services
Objective / Goal:
Fire / Safety Equipment
Domestic Violence Support Services
Homeless Women, Children, and Families
Public Services for Homeless
Chronic Homeless Support Services
Crime and Fire Awareness Prevention
Activities for Youth and At-Risk Youth
Support Services for Seniors
Support Services for the LGBT Community
Emergency Public Support Services
Priority: Encourage Economic Development Opportunities
Objective / Goal:
Expand the Economic Base
Employment Opportunities
3. Evaluation of past performance
Over the past 20 years, the City of El Centro has made remarkable progress in achieving many of the goals and objectives included in the City's Five-Year Consolidated plans. Unfortunately, due to the continued reduction in allocation of CDBG funds to the City, the number of people assisted with CDBG funds has been significantly reduced. Since 2004, the City has seen an estimated 40% reduction in its allocation and it is anticipated that further reductions will be
6 done in the future. The City has also strived to focus the majority of its public infrastructure and facility needs within neighborhoods with the highest concentration of low- to moderateincome persons.
The City is not the only organization that has been negatively impacted by a reduction in revenue sources. Many, if not all, of the nonprofit agencies the City collaborates with to deliver supportive services have experienced significant reductions in their program budgets over the past five years.
Given the amount of CDBG funds expected to be available during this Annual Action Plan period, the City will focus its efforts on providing assistance to organizations, in most cases, that are well established, have demonstrated the ability to administer their CDBG funds in a timely manner, and have a good delivery system in place to provide services to clients, that meet an identified target group where significant needs exist, or a qualifying target group that requires assistance. All programs and project proposals submitted during the City's Request for Proposal period were evaluated using the following criteria: project feasibility, activity eligibility, whether funding will directly benefit the community, project budget (City has limited the use of CDBG funds for salaries to no more than 20% to nonprofit agencies), leveraging of program with other sources of funding, and past year’s performance with CDBG funds.
The City understands how important it is to continue providing services to the elderly, homeless, those at-risk of becoming homeless, youth, and persons with disabilities, affordable housing activities, and public improvements and facilities that benefit low-to moderate-income persons.
4. Summary of “Citizen Participation Process” and consultation process The successful implementation of a plan occurs when there is broad support for the strategies in the plan. This is evidenced by the involvement of local public officials, business, faith-based organizations, and other community-based organizations. The citizen participation and consultation process were created with the intent of obtaining input from stakeholders who are critical to identifying the needs in our community.
A Citizen Participation Plan is an integral component for the receipt of federal funds, which in the City of El Centro's case is under the CDBG program. Such plan establishes the process City staff follows to solicit the necessary public input to create the Five-Year Consolidated Plan.
The City's Citizen Participation Plan sets forth the City's policies and procedures for public involvement in El Centro's Consolidated Planning Process. The Economic Development
7 Division of the Community Services Department, acting as the lead agency for the Consolidated Plan is responsible for the citizen participation process and for making available the Consolidated Plan and other CDBG related documents, such as this Annual Action Plan, Consolidated Annual Performance Evaluation Report (CAPER), and any Substantial Amendments to the Consolidated Plan or Action Plan.
The essential elements of the citizen participation and consultation process is to encourage public input via community meetings, public hearings, providing full access of CDBG documents, community input at different community events, and the City's website. Below is a summary of the citizen participation process the City completed to prepare this Annual Action Plan.
• Information posted on City's website at www.cityofelcentro.org. • Published first notice of public meeting and solicitation of public input on November 15, 2024, and December 6, 2024, in Adelante (Spanish newspaper). • Published notice of two public meetings and solicitation of public input on November 15, 2024, and December 6, 2024, in Imperial Valley Press (English newspaper). • First community meeting held at the El Centro Adult Center on November 25, 2024. • Second community meeting held at City of El Centro Council Chambers on December 16, 2024.
• Action item to City Council on February 18, 2025, regarding the allocation of CDBG Entitlement funds.
• Published notice of public hearing and solicitation of public input on April 4, 2025, in Adelante Valle (Spanish newspaper).
• Published notice of public hearing and solicitation of public input on April 1, 2025, in Imperial Valley Press (English newspaper).
• Public hearing held at El Centro Council Chambers on April 15, 2025, to approve "Draft" Annual Action Plan.
5. Summary of public comments
As part of the Annual Action Plan development, a public hearing was held on April 15, 2025, to solicit input on the City's proposed uses of CDBG funds and to finalize its funding allocations.
The public hearing was held at 1275 Main Street, El Centro, California. A 30-day public review period of the Annual Action Plan was held from April 15, 2025, through May 15, 2025.
8 6. Summary of comments or views not accepted and the reasons for not accepting them No comments were received.
7. Summary
The City of El Centro encourages community participation in the development of the Annual Action Plan. The City's Citizen Participation Plan emphasizes the involvement of low to moderate-income persons, particularly where housing and community development funds are spent. The Citizen Participation process includes a public review period of 30 days to obtain citizen input on the projects or strategies proposed. Public input is very significant during the development of the Annual Action Plan as it enables the City to determine the type of programs and activities to fund in order to continue meeting the needs of the community.
9 The Process
PR-05 Lead & Responsible Agencies 24 CFR 91.200(b)
1. Describe agency/entity responsible for preparing the Consolidated Plan and those responsible for administration of each grant program and funding source The following are the agencies/entities responsible for preparing the Consolidated Plan and those responsible for administration of each grant program and funding source.
Agency Role Name Department/Agency
Lead Agency City of El Centro Community Services
CDBG Administrator City of El Centro Community Services Table 1 – Responsible Agencies
Narrative
In 2004, the City of El Centro became an entitlement grantee to receive CDBG funds directly from the Department of Housing and Urban Development (HUD). The City does not receive any funds directly from HUD for the Housing Opportunities for Persons With AIDS (HOPWA) and The HOME Investment Partnerships Program (HOME) programs.
The City of El Centro is the lead agency and entity responsible for the administration of all aspects of the CDBG Program. The specific City Department responsible for the administration, operation, and monitoring of the CDBG Program is the City’s Community Services Department within the Economic Development Division. This Division is responsible for the day-to-day administration of the program. The Division administers and coordinates housing programs, which identifies various programs to expand and preserve affordable housing. In addition, staff develops and updates the Consolidated Plan, Annual Action Plan, and Consolidated Annual Performance Report (CAPER). The Division also coordinates with HUD, nonprofit groups, private organizations, and other City Departments to develop programs funded by the CDBG program.
Other involved agencies are those nonprofit organizations that provide direct services to the targeted income groups as well as the Imperial Valley Continuum of Care Council providing services to the homeless under the Continuum of Care system.
10 Consolidated Plan Public Contact Information
Adriana Nava
Director of Community Services
City of El Centro
1249 Main Street
El Centro, CA 92243
(760) 337-4543
Fax No. (760) 352-4867
Email: [email protected]
11 AP-10 Consultation – 91.100, 91.200(b), 91.215(l)
1. Introduction
The City of El Centro followed its Citizen's Participation Plan to notify and encourage the public, other local government agencies, private businesses, nonprofit organizations, the Imperial Valley Continuum of Care Council (also known as the “IVCCC”), etc. to participate in the City’s development of the Consolidated Plan as required by 24 CRF 91.100. The City of El Centro is an active member of the IVCCC (which includes various County departments, many nonprofit organizations, local housing authorities, as well as other agencies) and works directly with the homeless population. The IVCCC meets on a monthly basis; hence, it allows the City to communicate with other nonprofit organizations and County departments providing supportive services on a regular basis. These services are not only for individuals who are homeless, but individuals that require other types of assistance that may not be homeless (i.e., persons with disabilities, at-risk of becoming homeless, domestic abuse, battered women, senior assistance, etc.).
During the process of preparing the 2025-2026 Annual Action Plan, the City of El Centro followed the same citizen participation process as outlined above for the Consolidated Plan.
Provide a concise summary of the jurisdiction’s activities to enhance coordination between public and assisted housing providers and private and governmental health, mental health and service agencies (91.215(l))
The City of El Centro, as previously mentioned, is part of the IVCCC. The IVCCC meets once a month to discuss service delivery and assistance to be provided to homeless persons. Members of the IVCCC include public agencies, housing authorities, communitybased organizations, faith-based organizations, and private citizens representing the interest of the homeless population.
The IVCCC serves as the forum to coordinate with its members many of the goals and objectives under the Continuum of Care system. The IVCCC participates in the Homeless Management Information System (HMIS) to gather data on specific issues that the homeless and the homeless providers face on a day-to-day basis. Through this coordination, the City will be able to address homeless needs in the community and the region as a whole.
Describe coordination with the Continuum of Care and efforts to address the needs of homeless persons (particularly chronically homeless individuals and families, families with children, veterans, and unaccompanied youth) and persons at risk of homelessness.
12 The IVCCC was consulted to provide information on homelessness and resources available. Several agencies that provide housing and supportive wrap-around services in the City of El Centro for the homeless and those at risk of becoming homeless include WomanHaven, Catholic Charities (Homeless Day Center) and Salvation Army.
Describe consultation with the Continuum(s) of Care that serves the jurisdiction's area in determining how to allocate ESG funds, develop performance standards for and evaluate outcomes of projects and activities assisted by ESG funds, and develop funding, policies and procedures for the operation and administration of HMIS The City of El Centro does not receive ESG funding. However, since the City is part of the Continuum of Care system through the IVCCC, it participates in the ESG process when local organizations are applying for ESG funds. Through the IVCCC, a review committee is formed so it may review data and rank organizations that are applying for or receiving ESG funds based on the new Tier System. Once ranking has been completed, the rankings are submitted to HUD for review and notices are sent to the respective organization for appeal and review of ranking. It has been determined that Catholic Charities will be the HMIS lead agency in Imperial County. As the lead agency, Catholic Charities will be responsible for providing technical support to train organizations in the HMIS system. The IVCCC in coordinated efforts with the County of Imperial launched the HMIS system on April 2, 2015. The County funded its operation for the first year. Thereafter, request for funds to operate and maintain the HMIS system on a yearly basis are being done through local non-profit agencies directly working with the homeless population and public jurisdictions, such as cities.
2. Describe Agencies, groups, organizations and others who participated in the process and describe the jurisdiction’s consultations with housing, social service agencies and other entities
The City launched a collaborative effort to consult with City elected officials, City departments, community stakeholders, and beneficiaries of entitlement programs to inform and develop the priorities and strategies contained with this action plan. Below is a comprehensive list of participants.
13 Agency / Group/
Organization
Agency /Group /
Organization Type
What section of
the Plan was
addressed by
Consultation?
How was the Agency /
Group / Organization
consulted and what are
the anticipated outcomes
of the consultation or
areas for improved
coordination?
EL CENTRO
ECONOMIC
DEVELOPMENT
Other Government
– Local
City Department
Grantee
Department
All sections of plan Developed, reviewed, and
prepared data within the
plan. Provided
information on Economic
Development strategies.
EL CENTRO
COMMUNITY
DEVELOPMENT
DEPARTMENT
Other Government
– Local
City Department
Grantee
Department
Housing Need
Assessment
Other – Housing
Building, Planning,
and Code
Enforcement
Provided information
relative to all Housing,
Building, Planning, and
Code Enforcement needs
and activities.
EL CENTRO
PARKS &
RECREATION
DEPARTMENT
Other Government
– Local
City Department
Grantee
Department
Other –
Non-housing
community
needs/public
facility needs
Provided information
relative to all park
improvements and
recreation programs.
EL CENTRO
POLICE
DEPARTMENT
Other Government
– Local
City Department
Grantee
Department
Homelessness
Strategy
Other –
Non-housing
community
needs/public
facility needs
Provided information on
police needs.
14 Agency / Group/
Organization
Agency /Group /
Organization Type
What section of
the Plan was
addressed by
Consultation?
How was the Agency /
Group / Organization
consulted and what are
the anticipated outcomes
of the consultation or
areas for improved
coordination?
EL CENTRO FIRE
DEPARTMENT
Other Government
– Local
City Department
Grantee
Department
Other –
Non-housing
community
needs/public
facility needs
Provided information on
fire department needs.
EL CENTRO
PUBLIC WORKS
DEPARTMENT
Other Government
– Local
City Department
Grantee
Department
Other –
Non-housing
needs/public
infrastructure.
Public Works,
land, and water
resources.
Provided information on
public infrastructure
needs. Provided
information on needed
infrastructure
improvements within the
CDBG Target Area. They
are also the division that
provides direction and
information on the land
and water resources
within the City of El
Centro.
INLAND FAIR
HOUSING AND
MEDIATION
BOARD
Service-Fair
Housing
Other – Barriers to
affordable
housing and fair
housing issues
Provided information on
foreclosures and strategies
to address fair housing
issues.
15 Agency / Group/
Organization
Agency /Group /
Organization Type
What section of
the Plan was
addressed by
Consultation?
How was the Agency /
Group / Organization
consulted and what are
the anticipated outcomes
of the consultation or
areas for improved
coordination?
IMPERIAL
VALLEY
HOUSING
AUTHORITY
PHA Public Housing
Needs
Provided information and
data related public
housing, section 504 needs
assessment, and housing
choice vouchers.
SPECTRUM
CABLE AND
INTERNET
Services –
Broadband
Internet Service
Providers
Services –
Narrowing the
Digital Divide
Other –
Broadband and
Digital Divide
Provided information
regarding the availability
of internet in the City of El
Centro.
AT&T Services –
Broadband
Internet Service
Providers
Services –
Narrowing the
Digital Divide
Other –
Broadband and
Digital Divide
Provided information
regarding the availability
of internet in the City of El
Centro.
IMPERIAL
COUNTY OFFICE
OF EDUCATION
Services –
Education
Services –
Narrowing the
Digital Divide
Other –
Addressing the
digital divide
during the
pandemic.
Provided information
about addressing the
digital divide with students
and their families during
the pandemic.
16 Agency / Group/
Organization
Agency /Group /
Organization Type
What section of
the Plan was
addressed by
Consultation?
How was the Agency /
Group / Organization
consulted and what are
the anticipated outcomes
of the consultation or
areas for improved
coordination?
IMPERIAL
COUNTY OFFICE
OF EMERGENCY
SERVICES
Other government
– County
Other –
Emergency
Services
Provided coordination and
information for needed
services and assistance for
the community during the
pandemic.
Table 2 – Agencies, groups, organizations who participated Name of Plan Lead Organization
How do the goals of your Strategic Plan
overlap with the goals of each plan?
Continuum of
Care
Imperial Valley
Continuum of Care
Council
Through the outreach process, the City has
identified homelessness and homelessness
prevention services as a priority for the CDBG
program. These services will complement the
regional Continuum of Care Strategy.
Housing
Element
City of El Centro The Housing Element focuses on the provision of a variety of housing options for all income
groups, with special attention for lower and
moderate-income households. The
Consolidated Plan housing goals and objectives
are consistent with the Housing Element.
Table 3 – Other Local/regional/state/federal planning efforts considered when preparing the Plan.
17 AP-12 Participation – 91.105, 91.200(c)
1. Summary of citizen participation process/Efforts made to broaden citizen participation Summarize citizen participation process and how it impacted goal-setting The City of El Centro conducted a citizen participation process to help develop the Consolidated Plan as well as this One-Year Action Plan. The process involved the following components:
• Consultation with various departments and agencies, provided information on the needs of the community and the lack of necessary services and facilities; • Funding application and allocation process;
• Public Hearings; and
• Public review of draft documents.
Results of these outreach activities were carefully considered by the City to establish priorities and objectives in the One-Year Action Plan.
18 Citizen Participation Outreach
Sort
Order
Mode of
Outreach
Target of
Outreach
Summary of
response/
attendance
Summary
of comment
s received
Summary of
comments
not accepted
and reasons
URL
(If
applicable)
1 Public
Meeting
Nontargeted/
broad
community
Public
meeting
held
November
25, 2024
2 Public
Meeting
Nontargeted/
broad
community
Public
meeting
held
November
25, 2024
3 Public
Meeting
Project/
Program
applicants
Public
meeting
held
November
25, 2024
Table 4 – Citizen Participation Outreach
19 Expected Resources
AP-15 Expected Resources – 91.220(c)(1,2)
Introduction
The anticipated resources to be available to assist with the implementation of the second year of the 2025-2029 Consolidated Plan, which starts on July 1, 2025 and ends on June 30, 2026, are described below.
However, prior to identifying the resources available to complete activities in program year 2025-2026, it is important to highlight the amount of funding available in CDBG funds and the type of activities the City will be completing with these funds. The City will have approximately $526,655 of CDBG funds and $68,531 in reprogrammed funds to complete the following activities and anticipates receiving $25,000 in Program Income for a total of $620,186.
Three housing programs in the amount of $25,000, which consist of the following:
• Lead Based Paint Abatement Program
• Asbestos Testing/Abatement Program
• Sidewalks in Support of Housing
Public services activities in the amount of $82,748 in CDBG funding and $3,750 in Program Income will also be provided in the areas of fair housing, senior services, homeless shelter services, and services to battered spouses and their children. These services will be provided by local nonprofit agencies through subrecipient agreements between the City of Centro and the non-profit agency.
The City plans to continue funding its Code Enforcement program in the amount of $56,000 which consists of conducting inspections for code violations and enforcement of state and/or local codes within the CDBG Target Area.
To ensure the delivery of the services and activities, $105,000 in CDBG funding and $5,000 in Program Income will be utilized for Program Administration.
20 Anticipated Resources
Program Source
of
Funds
Uses of Funds Expected Amount Available Year 2 Expected Amount
Available
Remainder of
ConPlan $
Narrative Description
Annual
Allocation:
$
Program
Income:
$
Prior Year
Resources:
$
Total:
$
CDBG Public -
Federal
Acquisition
Admin and
Planning
Economic
Development
Housing
Public
Improvements
Public Services
$526,655 0 0 526,655 1,579,965
With the CDBG
allocation, the city will
complete Housing
Activities, Public
Services, Code
Enforcement, Public
Facilities/Infrastructure
Improvements, and
Planning &
Administrative Activities.
Other Public -
State
Admin and
Planning
Improvements
Public Services
0 25,000 0 25,000 55,000
The City receives
Program Income from
State CDBG generated
loans. With the CDBG PI,
the city will complete,
Public Services, Public
Facilities/Infrastructure
Improvements, and
Planning &
Administrative Activities.
21 Program Source
of
Funds
Uses of Funds Expected Amount Available Year 2 Expected Amount
Available
Remainder of
ConPlan $
Narrative Description
Annual
Allocation:
$
Program
Income:
$
Prior Year
Resources:
$
Total:
$
Other Public -
State
Admin and
Planning
Economic
Development
Housing
Public
Improvements
Public Services
Other
0 0 451,200 451,200 451,200
The City of El Centro
through the Community
Services Department
currently offers down
payment assistance to
first time homebuyers
through the HELP
Program. The maximum
loan amount is $25,000
at a zero percent (0%)
interest payable over a
20-year term.
Other Public -
State
Admin and
Planning
Housing
0 30,000 0 30,000 90,000
The City receives
Program Income from
State HOME generated
loans. The funds will be
used for construction of
affordable housing.
Other Public –
State
Housing
0 0 400,000 400,000 0
The City received a
HOME grant to continue
efforts on the OwnerOccupied Rehabilitation
Program
22 Program Source
of
Funds
Uses of Funds Expected Amount Available Year 2 Expected Amount
Available
Remainder of
ConPlan $
Narrative Description
Annual
Allocation:
$
Program
Income:
$
Prior Year
Resources:
$
Total:
$
Other Public –
State
Housing
Homeless
Services
620,000 0 1,950,000 2,570,000 2,480,000
The City of El Centro and
El Centro Colonia receive
Permanent Local
Housing Allocation
funding that is used to
increase the supply of
Affordable Homes and
address homeless issues.
Table 5 - Expected Resources – Priority Table
23 Explain how federal funds will leverage those additional resources (private, state and local funds), including a description of how matching requirements will be satisfied The only federal funds the City receives as a direct allocation from the Office of Community Planning and Development (CPD) formula programs is CDBG funds. The City does not receive ESG, HOPWA, Section 8, or any other type of federal funds.
If there is an area where the City has been very effective, is in the leveraging of funds. Over the years, the City has managed to leverage CDBG funds with other state, local, and private donations. For instance, when the opportunity is available, the City will apply for HOME funds through the State of California Department of Housing and Community Development to fund a housing rehabilitation loan program, rather than using CDBG funds for this program. The City also applies for HOME funds, especially now that redevelopment funds are no longer available for the preservation or construction of new affordable housing projects. During periods of time when HOME funds are not available, the City continues to offer housing rehabilitation opportunities through the CDBG Program.
City staff continuously works with interested developers to identify sources of funding for the construction of new affordable, multi-family housing such as tax-exempt mortgage revenue bonds, State of California Multi-Family Housing Program, and tax credits. In FY 2021-22, the City partnered with Chelsea Investment Corporation to apply for funding from the Affordable Housing and Sustainable Communities (AHSC) grant opportunity through the Strategic Growth Council (SGC) and HCD for the Jacaranda Gardens affordable housing development.
The proposed housing development consists of a 168-unit affordable housing project targeted for low-income residents who earn 30% to 60% of the Area Median Income. Of the 168 units, 166 will be affordable units and 2 manager’s units; 40 will be one-bedroom units, 78 will be two-bedroom units, and 48 will be three-bedroom units. Phase I of the development will include 96 units, 24 will be one-bedroom, 47 will be two-bedroom, and 24 will be threebedroom. Phase II will include 16 one-bedroom units, 31 two-bedroom units, and 24 will be three-bedroom. Both projects will also include a manager’s unit each that is not income restricted. In February 2022, the SGC approved the application for the Jacaranda Gardens in the amount of $15.8 Million. The project is currently under construction.
The City has effectively partnered and plans to continue partnering with affordable housing developers and lenders to create new affordable housing units in the city. The City will also continue supporting the efforts of the Imperial Valley Housing Authority to obtain state and federal funds for the construction of affordable housing for lower income households.
24 In terms of economic development activities, the City seeks other sources of funding through the U.S. Department of Commerce, Economic Development Administration, and from the Local Entity Program, which is a local funding source available for economic development projects from the Imperial Irrigation District.
For transportation related projects, the City applies for funds under the Federal Highway Administration (FHWA) through the State of California Department of Transportation, Federal Transit Administration (FTA), and State of California Proposition 1B.
Another local funding source available in our community is the Rule 310- Mitigation Program, which is administered by the Imperial County Air Pollution Control District (ICAPCD). Any application submitted to this program has to be leveraged with other funding sources. This local funding source has been used in the past to pave parking lots for City parks.
The ICAPCD also administers funding available through AB 617 for the Calexico, Heber, El Centro Corridor. As part of this program, the City has the opportunity to apply for funding for Paving Projects that will aid in reducing particulate matter emissions by paving unpaved lots and roads within the corridor.
The City leverages many programs with its General Fund and Development Impact Fees. For example, the City's code enforcement program is leveraged with the City's General Fund. Many of the recreational activities or facilities on which CDBG funds have been used are leveraged with local funding source has been in the past to pave parking lots for City Parks.
City staff continues to identify new funding opportunities for the City that could enhance existing community services and/or address community needs. Staff is committed to leveraging funds at all levels whether it is at the federal, state, or local level. City staff will continue collaborating with the County of Imperial and local non-profit agencies to continue providing supportive services to the special-needs population. Many of the community events the City offers are partially funded with private donations from local businesses, financial institutions, service clubs, and other community-based organizations.
If appropriate, describe publicly owned land or property located within the jurisdiction that may be used to address the needs identified in the plan The majority of the publicly owned land or property the City of El Centro owns has public facilities the City uses to conduct business or to provide recreational opportunities.
25 Upon the dissolution of the El Centro Redevelopment Agency, a Long-Range Property Management Plan (LRPMP) was created. At the time, there were 19 properties that are owned by the now dissolved redevelopment agency. Of the 19 properties, eight were for government use, four for commercial and industrial use, and seven were residential lots, which can be used to provide affordable housing to low-income households. The Long- Range Property Management Plan (LRPMP), which was required to be submitted to the State of California Department of Finance (DOF) by successor agencies, was reviewed and approved by DOF.
In 2020, the Surplus Land Act (SLA) was modified by AB1486 to ensure availability of property for affordable housing development. The SLA is a “right of first refusal” law that requires all local agencies to offer surplus land for sale or lease to affordable home developers and certain other entities before selling or leasing the land to any other individual or entity. Any time a local agency disposes of land, it must follow the SLA unless the land qualifies as exempt surplus land. Dispositions include both sales and leases. If a Notice of Interest (NOI) is received from a qualified party, a deed restriction must be recorded requiring that, in the event 10 or more residential units are developed on the land, 15% of the units must be set aside for affordable housing. Since the enactment of AB1486, the Agency has sold six of the residential lots and one of the commercial properties. The City of El Centro Successor Agency is evaluating the disposition of the remainder of the properties. The six residential lots were sold to a local realtor who will be constructing housing on the lots. At least 15% of the units will be established as affordable housing.
Discussion
During the time period of the Five-Year Consolidated Plan (2025-2029) City staff will continue to seek resources that contribute to the goals of providing decent housing, a suitable living environment, and economic opportunities for low- and moderate-income persons and special populations. The City will make every effort to align its collective resources towards meeting its goals and objectives within this Annual Action Plan.
26 Annual Goals and Objectives
AP-20 Annual Goals and Objectives
Goals Summary Information
Sort
Order
Goal Name Start
Year
End
Year
Category Geographic
Area
Needs
Addressed
Funding Goal Outcome
Indicator
1 Lead Based
Paint
Reduction
2025 2029 Affordable
Housing
Citywide Provide
Decent and
Affordable
Housing
CDBG:
$5,000
Homeowner
Housing
Rehabilitated:
1 Household
Housing Unit
2 Asbestos
Testing and
Removal
2025 2029 Affordable
Housing
Citywide Provide
Decent and
Affordable
Housing
CDBG:
$10,000
Homeowner
Housing
Rehabilitated:
1 Household
Housing Unit
3 Infrastructure
in Support of
Affordable
Housing
2025 2029 Affordable
Housing
Citywide Provide
Decent and
Affordable
Housing
Provide
Community
Facilities and
Infrastructure
CDBG:
$10,000
Public Facility
or
Infrastructure
Activities for
Low/Moderate
Income
Housing
Benefit
1 Households
Assisted
27 Sort
Order
Goal Name Start
Year
End
Year
Category Geographic
Area
Needs
Addressed
Funding Goal Outcome
Indicator
4 Promote Fair
Housing
2025 2029 Affordable
Housing
Public
Housing
Citywide Promote
Equal
Housing
Opportunity
CDBG:
$47,250
Public Service
Activities
other than
Low/Moderate
Income
Housing
Benefit: 168
Persons
Assisted
5 Support
Services for
Seniors
2025 2029 NonHomeless
Special
Needs
Citywide Provide
Community
and
Supportive
Services
CDBG:
$16,280
State
Program
Income:
$3,750
Public service
activities for
Low/Moderate
Income
Housing
Benefit: 50
Households
Assisted
6 Public
Services for
Homeless
2025 2029 Homeless Citywide Support
Continuum of
Care System
for the
Homeless
Provide
Community
and
Supportive
Services
CDBG:
$11,468
Homelessness
Prevention: 58
Persons
Assisted
28 Sort
Order
Goal Name Start
Year
End
Year
Category Geographic
Area
Needs
Addressed
Funding Goal Outcome
Indicator
7 Domestic
Violence
Support
Services
2025 2029 Homeless
NonHomeless
Special
Needs
Citywide Provide
Community
and
Supportive
Services
CDBG:
$4,000
Public service
activities other
than
Low/Moderate
Income
Housing
Benefit:
5 Persons
Assisted
8 Code
Enforcement
2025 2029 Non-Housing
Community
Development
CDBG
Target
Area
Provide
Decent and
Affordable
Housing
CDBG:
$56,000
Housing Code
Enforcement /
Foreclosed
Property Care
Benefit: 100
Households
Units
Table 6 – Goals Summary
Goals Description
Goal Goal Name Goal Description
1 Lead Based Paint Reduction Coordinate public and private efforts to reduce lead-based paint hazards and protect young children.
2 Asbestos Testing and
Removal
Coordinate public and private efforts to eliminate asbestos hazards in housing.
3 Improved and New
Infrastructure in Support of
Affordable Housing
Provide for new and improve existing infrastructure in support of Affordable Housing Rehabilitation Program.
4 Promote Fair Housing Promote fair housing services provided by the City’s fair housing services provider.
5 Support Services for
Seniors
Provide community and support services for the senior population.
29 Goal Goal Name Goal Description
6 Public Services for
Homeless
Improve public services for the homeless population and support the efforts of a Continuum of Care System on a region wide basis. 7 Domestic Violence Support
Services
Provide community supportive services for battered spouses and their children.
8 Code Enforcement Continue City Code Enforcement efforts to eliminate blighted conditions and substandard housing.
Table 7 – Goals Descriptions
30 Projects
AP-35 Projects – 91.220(d)
Introduction
Priority Needs established in the FY 2025 - FY 2029 Five-Year Consolidated Plan, which form the basis for establishing objectives and outcomes in the FY 2025-26 Action Plan are as follows:
• Provide decent and affordable housing
• Support the continuum of care system for the homeless • Promote equal housing opportunity
• Provide community facilities and infrastructure
• Provide community and supportive services
• Encourage economic development opportunities
The major obstacle to addressing the underserved needs is the lack of adequate funding, especially for affordable housing activities. With the dissolution of redevelopment agencies in California and reduced State and Federal funding levels, the City's ability to address the extensive needs in the community are seriously compromised.
31 Projects
# Project Name
1 Lead Based Paint Testing/Abatement Program
2 Asbestos Testing / Abatement Program
3 Sidewalks in Support of Housing
4 Fair Housing Services
5 Senior Nutrition Program
6 Homeless Day Center
7 Sure Helpline
8 Code Enforcement
9 Improvements to Frazier Field
10 Program Administration
Table 8 – Project Information
Describe the reasons for allocation priorities and any obstacles to addressing underserved needs
As part of the Citizen Participation Process used for the preparation of the Annual Action Plan, a public hearing was held to receive public input on the priorities for the annual CDBG allocation. The City Council established priorities of Housing, Fair Housing, Public Services, and Code Enforcement.
32 AP-38 Project Summary
Project Summary Information
1 Project Name Lead Based Paint/Testing Abatement Program Target Area Citywide
Goals Supported Lead Based Paint Reduction
Needs Addressed Provide Decent and Affordable Housing
Funding CDBG: $5,000
Description This activity will pay for the testing and abatement of Lead Based Paint in conjunction with the City's Housing Rehabilitation Program.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
The City anticipates assisting one income-eligible family.
Location Description 1249 W. Main Street, El Centro, CA 92243 - Community-wide program. 2 Project Name Asbestos Testing / Abatement Program
Target Area Citywide
Goals Supported Asbestos Testing and Removal
Needs Addressed Provide Decent and Affordable Housing
Funding CDBG: $10,000
Description This activity will pay for the testing and abatement of lead-based paint in conjunction with the City's Housing Rehabilitation Program.
Target Date 6/30/2026
33 Estimate the number and type of
families that will benefit from the
proposed activities
The City anticipates assisting one income-eligible family.
Location Description 1249 W. Main Street, El Centro, CA 92243 - Community-wide program. 3 Project Name Sidewalks in Support of Housing
Target Area Citywide
Goals Supported Improved and New Infrastructure in Support of Affordable Housing Needs Addressed Provide Decent and Affordable Housing
Provide Community Facilities and Infrastructure
Funding CDBG: $10,000
Description Funding will be used to construct or reconstruct sidewalks in conjunction with the City’s Housing Rehabilitation Program.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
The City anticipates assisting one income-eligible family.
Location Description 1249 W. Main Street, El Centro, CA 92243 4 Project Name Fair Housing
Target Area Citywide
Goals Supported Promote Fair Housing
Needs Addressed Promote Equal Housing Opportunity
Funding CDBG: $47,250
34 Description This activity will pay for fair housing services. Said services are being provided through a subrecipient, Inland Fair Housing and Mediation Board.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
It is anticipated that 168 people will receive assistance pertaining to fair housing issues.
Location Description 1249 W. Main Street, El Centro, CA 92243 - City-wide program 5 Project Name Senior Nutrition Program
Target Area Citywide
Goals Supported Support Services for Seniors
Needs Addressed Provide Community and Supportive Services Funding CDBG: $16,280
State CDBG Program Income: $3,750 for a total of $20,030 Description This activity will pay for home-delivered meals to the most vulnerable senior population - those who are frail, home-bound, isolated, and nutritionally high risk.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
It is anticipated that 250 individuals will be assisted.
Location Description 250 W. Orange Avenue, El Centro, CA 92243 – City-wide Program 6 Project Name Homeless Day Center
Target Area Citywide
Goals Supported Public Services for Homeless
35 Needs Addressed Support Continuum of Care System for the Homeless Funding CDBG: $11,468
Description This activity will pay for wrap around services for homeless individuals that reside in the City.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
It is estimated that 277 individuals will be assisted.
Location Description 250 W. Orange Avenue, El Centro, CA 92243 7 Project Name Sure Helpline
Target Area Citywide
Goals Supported Domestic Violence Support Services
Needs Addressed Provide Community and Supportive Services Funding CDBG: $4,000
Description This activity will pay for supportive services for battered spouses and their children.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
It is estimated that 4 families will be assisted.
Location Description 654 W. Main Street, El Centro, CA 92243 8 Project Name Code Enforcement
Target Area CDBG Target Area
Goals Supported Code Enforcement
36 Needs Addressed Provide Decent and Affordable Housing Provide Community and Supportive Services
Funding CDBG: $56,000
Description The purpose of the program is to conduct inspections for code violations and enforcement of state and/or local codes in deteriorated properties located in El Centro. This program will cover salaries and related expenses of code enforcement inspectors and legal proceedings.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activities
The City estimates enforcing building codes at approximately 100 residential and commercial locations.
Location Description 1275 W Main Street, El Centro, CA 92243 Estimate the number and type of
families that will benefit from the
proposed activities
The estimate of families who will benefit from the activity is based on census data. The locations to be improved are yet to be determine.
Location Description 1249 W Main Street, El Centro, CA 92243. Locations of improvement within the CDBG Target Area have not yet been determined.
9 Project Name Improvements to Frazier Field
Target Area CDBG Target Area
Goals Supported Community, Parks, and Recreation Facilities Needs Addressed Provide Community Facilities and Infrastructure
37 Funding CDBG: $261,326
State CDBG Program Income: $16,250
Reprogrammed Funds: $68,531
For a total of $346,107
Description For this activity, the City anticipates . The project is located within the low- moderate - income CDBG Target Area.
Target Date 6/30/2026
Estimate the number and type of
families that will benefit from the
proposed activity
The estimate of families who will benefit from the activity is based on census data for the surrounding area of this neighborhood park. Current census data shows person will benefit.
Location Description 1150 N. 6th Street
10 Project Name Program Administration
Target Area Not applicable
Goals Supported Not applicable
Needs Addressed Not applicable
Funding CDBG: $105,331
State CDBG Program Income: $5,000 for a total of $110,331 Description Funds will be used to provide for the implementation, monitoring, and reporting of the CDBG Program.
Target Date 6/30/2026
38 Estimate the number and type of
families that will benefit from the
proposed activities
Not applicable
Location Description 1249 W. Main Street, El Centro, CA 92243 Table 9 – Project Summary Information
39 AP-50 Geographic Distribution – 91.220(f)
Description of the geographic areas of the entitlement (including areas of low-income and minority concentration) where assistance will be directed The majority of the City of El Centro qualifies as a low and moderate-income area. Therefore, given the extensive needs in the community, the City has not targeted any specific neighborhood for investment of CDBG funds. Instead, projects are evaluated on a case-bycase basis, based on emergency needs, cost-effectiveness, feasibility, and availability of other funding to address the needs or leverage federal funds.
Geographic Distribution
Target Area Percentage of Funds
CDBG Target Area 61%
Table 10 - Geographic Distribution
Rationale for the priorities for allocating investments geographically When projects are undertaken to improve an area based on geography, they are limited to the City’s CDBG Target Area, which includes areas where over 50 percent of the residents are low- and moderate- income.
40 Affordable Housing
AP-55 Affordable Housing – 91.220(g)
Introduction
The City plans to utilize CDBG funds to support its authorized housing activities including leadbased paint and asbestos testing / abatement programs. Two households will be assisted through the Housing Rehabilitation Program with CDBG funding. This will include evaluation for lead based paint and asbestos along with remediation, if necessary.
In 2019, the City in collaboration with AMG and Associates, LLC was successful in securing a HOME Investment Partnership grant in the amount of $5,100,000 from the State of California Department of Housing (HCD) and Community Development for the development of affordable housing. Of the amount received, $5,000,000 was subsequently lent to the affordable housing developer to leverage with California Tax Credit Allocation funding, as well as tax-exempt bond funding for the construction of the El Dorado Apartment complex. The City also committed $134,000 of HOME Program Income Funds as a loan to the developer. The first phase of development has 24 housing units and targets families earning up to 60% of the area median income for Imperial County. The complex became available for occupancy in December 2021.
Additionally, the Successor Agency to the City of El Centro Redevelopment Agency committed $500,000 in funding toward the development of the Countryside II Apartments, also known as Girasol. The developer of this project was successful in securing HOME funding in the amount of $5,000,000 and secured additional funding to leverage for the project including tax-exempt bond funding. The complex has 56 housing units and targets seniors aged 55 and older which are at 30% to 60% of the Area Median Income for Imperial County. The project opened for occupancy in February 2022.
As previously mentioned, in FY 2021-22, the City partnered with Chelsea Investment Corp. to apply for funding from the Affordable Housing and Sustainable Communities grant opportunity through the Strategic Growth Council (SGC) and HCD for the Jacaranda Gardens affordable housing development. The proposed housing development consists of a 168-unit affordable housing project targeted for low-income residents who earn 30% to 60% of the Area Median Income. Phase I of the development include 96 units, 24 one-bedroom, 48 twoPage 230 of 356 41 bedroom, and 24 three-bedroom. The project opened for occupancy on October 2024.
One Year Goals for the Number of Households to be
Supported
Homeless 0
Non-Homeless 2
Special-Needs 0
Total 2
Table 11 - One Year Goals for Affordable Housing by Support Requirement Table 12 – One Year Goals for Affordable Housing Support Type One Year Goals for the Number of Households Supported
Through
Rental Assistance 0
The Production of New Units 0
Rehab of Existing Units 2
Acquisition of Existing Units 0
Total 2
42 AP-60 Public Housing – 91.220(h)
Introduction
The City of El Centro does not operate its own public housing authority. Therefore, residents of El Centro seek public housing and housing choice vouchers through the Imperial Valley Housing Authority (IVHA).
Actions planned during the next year to address the needs to public housing The needs of public housing are addressed by the Imperial Valley Housing Authority.
Actions to encourage public housing residents to become more involved in management and participate in homeownership
The Imperial Valley Housing Authority established The Family-Self Sufficiency Program (FSS) to assist Section 8 residents and Public Housing (PH) families to gain economic independence from all governmental assistance. There are currently 29 participating families (12 Section 8 and 17 PH).
To assist first-time homebuyers, the Imperial Valley Housing Authority (IVHA) has established the Section 8 Housing Choice Voucher Homeownership Program (HP). The HP assists eligible participants in the Section 8 program that are also a part of the FSS Program. Outreach efforts are also extended to the residents of the Public Housing Program. In order to maximize the use of resources available to home seekers, the IVHA and Community Valley Bank apply for the Workforce Initiative Subsidy for Homeownership (WISH) offered by the Federal Home Loan Bank of San Francisco (FHLBSF). This program assists income qualified first time home buyers by providing a 4:1 match on homebuyer contribution up to $30,500 for down payment and closing costs. The IV Housing Authority also partners with the U.S. Department of Agriculture (USDA) to support the First-Time Home Buyer Program.
The Housing Authority actively promotes homeownership among all program participants.
This promotion begins at the family's briefings and orientation upon inception of housing assistance. The Homeownership Coordinator works closely with each family to identify barriers they may have in becoming homebuyers and sets up an individual service plan with each adult family member that identifies the barriers, the steps each adult family member needs to take to eliminate the barrier, and the timeframe in which to do so.
43 If the PHA is designated as troubled, describe the manner in which financial assistance will be provided or other assistance
Not applicable to the City of El Centro.
44 AP-65 Homeless and Other Special Needs Activities – 91.220(i) Introduction
Homeless and homeless prevention services are identified as a high priority need in the FY 2025 - FY 2029 Consolidated Plan. The City anticipates expending approximately 17% of its public service cap (up to fifteen percent [15%] of the CDBG annual allocation) on homeless and homeless prevention services.
Describe the jurisdiction’s one-year goals and actions for reducing and ending homelessness including reaching out to homeless persons (especially unsheltered persons) and assessing their individual needs:
The City of El Centro participates in the Imperial Valley Continuum of Care Council (IVCCC), comprised of five cities and the County of Imperial, non-profit service providers, and stakeholders. The IVCCC oversees the various programs to address issues regarding homelessness in the region. The IVCCC also oversees the collection of regional homeless data, identifies gaps in services, and leads strategic planning for future creation of permanent housing for the homeless. The City will continue to work with the IVCCC as staffing and resources allow to support services and apply for funding to address (and end) homelessness in our region.
The City uses its CDBG funds to complement the IVCCC strategy. For FY 2025-2026, the City plans to allocate funding in the amount of $11,468 to Catholic Charities for their Homeless Day Center. This program provides the homeless population services such as shelter, personal care facilities, access to comprehensive continuum of care services, and linkage to longer-term housing and referrals to other community-based services. The City will also be providing $16,280 to Catholic Charities for their Senior Nutrition Program. This activity will provide meals to homebound seniors in order to enable them to remain independent in their own residence.
Addressing the emergency shelter and transitional housing needs of homeless persons The City plans to allocate $11,468 for Catholic Charities (Homeless Day Center) to address the homeless population by providing services such as shelter, personal care facilities, access to comprehensive continuum of care services, and linkage to longer-term housing and referrals to other community-based services.
45 Helping homeless persons (especially chronically homeless individuals and families, families with children, veterans and their families, and unaccompanied youth) make the transition to permanent housing and independent living, including shortening the period of time that individuals and families experience homelessness, facilitating access for homeless individuals and families to affordable housing units, and preventing individuals and families who were recently homeless from becoming homeless again As mentioned previously, El Centro participates in the IVCCC in its efforts in ending chronic homelessness. The IVCCC coordinates services from other agencies for the homeless.
Chronically homeless persons require rehabilitation services, employment training and placement, health services, and case management to move from homelessness to transitional housing, and then to supportive/permanent housing. The IVCCC offers a full range of services and facilities. The City supports the IVCCC's strategy in providing supportive services that would improve their employment skills.
Helping low-income individuals and families avoid becoming homeless, especially extremely low-income individuals and families and those who are: being discharged from publicly funded institutions and systems of care (such as health care facilities, mental health facilities, foster care and other youth facilities, and corrections programs and institutions); or, receiving assistance from public or private agencies that address housing, health, social services, employment, education, or youth needs
The City and five incorporated cities of Imperial County have made a long-term commitment to defeating chronic homelessness. The City of El Centro will continue being part of the IVCCC, which is the main vehicle to address homelessness in Imperial County.
Discussion
The City of El Centro does not receive HOPWA funds.
46 AP-75 Barriers to affordable housing – 91.220(j)
Introduction:
The City of El Centro minimizes the financial impact in its efforts to protect public health and safety by taking actions to reduce costs or provide offsetting financial incentives to assist in the production of safe, high quality, affordable housing.
Actions it planned to remove or ameliorate the negative effects of public policies that serve as barriers to affordable housing such as land use controls, tax policies affecting land, zoning ordinances, building codes, fees and charges, growth limitations, and policies affecting the return on residential investment
On April 7, 2015, the City Council of the City of El Centro adopted Ordinance No. 15-04, a City Ordinance providing for the deferral of payment of development impact fees. This ordinance in essence provides for the temporary deferral of the impact fees to the earlier of final inspection or Certificate of Occupancy, or one year from the date the deferral is approved by the City Manager. Even though this ordinance does not waive development impact fees, it is of benefit to residential projects because developers do not have to finance the payment of these fees up front.
To ensure the development of affordable housing, the City will make efforts to ensure that developmental review processes are efficient, fees reasonable, and that the development industry is involved in the formulation of policies regarding review processes and fees.
Actions to ensure future housing affordability include the approval of density bonuses and enhanced permit processing procedures.
Additionally, the City will continue to utilize available resources to assist in increasing the availability of affordable housing through such means as:
• Fast track permitting processes, where and when possible • Maximize limited resources to increase affordable housing units • Continue to ensure that General Plan and Zoning Code allow for all types of development and a broad range of densities
• Implement programs and services that provide financial assistance to maintain affordable housing
• Address discriminatory barriers through awareness and education workshops • Undertake projects to address physical barriers where and when possible • Develop and implement programs that address identified barriers to fair and affordable housing
47 AP-85 Other Actions – 91.220(k)
Introduction:
Priority Needs established in the 2025-2029 Five-Year Consolidated Plan, which form the basis for establishing objectives and outcomes in the FY 2025-2026 One-Year Annual Action Plan, are as follows:
• Provide decent affordable housing
• Support the continuum of care system for the homeless • Promote equal housing opportunity
• Provide community facilities and infrastructure
• Provide community and supportive services
• Encourage economic development opportunities
Actions planned to address obstacles to meeting underserved needs The retention of the affordable housing stock is an important element in providing housing that meets the needs of existing and future residents. The rehabilitation of deteriorating and substandard housing occupied by extremely low, low, and moderate-income property owners is a priority as it represents a large portion of the population sustaining housing cost burdens and substandard conditions. The City currently has prior year CDBG funding available to aid in the rehabilitation of properties of low/moderate income-eligible homeowners during the 2025-2026 program year. This funding will be supplemented by CalHOME or HOME Program Income. The City has also received State HOME funding in the amount of $400,000 to continue with Owner-Occupied Housing Rehabilitation Program efforts.
Actions planned to foster and maintain affordable housing The majority of the actions identified as part of this Action Plan are specifically aimed at increasing and maintaining the City's existing affordable housing stock. Activities such as new construction, conservation of at-risk units, and preservation of existing units are all striving to increase the affordable housing stock.
Actions planned to reduce lead-based paint hazards
Lead-based paint in residential units poses severe health and behavioral threats to children.
The State of California established a comprehensive program to identify children at risk of lead poisoning in 1991. That year the State established a program requiring that all children up to
48 the age of six be screened for lead poisoning.
The Imperial County Public Health Department has a contract with the State of California Department of Health Services (DHA) to provide public health follow-up in accordance with the Childhood Lead Poisoning Prevention Act of 1991. This Act established a comprehensive secondary prevention program requiring evaluation, screening and medically necessary follow-up services. The Act defined “appropriate case management” as consisting of health care referral, environmental assessments and educational activities performed by the appropriate person, professional, or entity. These guidelines require follow-up on children who meet the case definition, one-venous blood lead level >20 mcg/dl or two blood lead levels >15 mcg/dl. Imperial County provides these services through the local Childhood Lead Poising Prevention Program.
The City addresses lead based paint hazards on a case-by-case basis through the following steps:
Step 1: As newer homes are built under stricter environmental guidelines and the sale and rental of older homes are regulated to protect potential buyers and renters, while lead-based paint hazard is still a potential problem, it has allowed for better protection to children and adults. This minimizes lead-based paint hazards in new homes.
Step 2: The City will work with residents and the Imperial County Public Health Department to address the issue of lead-based paint hazards through testing and abatement efforts on a case-by-case basis.
Step 3: The City will conduct outreach and education through the City’s Community Services and Community Development Departments. These departments will ensure that regulations related to enforcement of lead-based paint are carried out on City projects and on private projects, when possible, through rehabilitation of older units. Distribution of educational brochures as well as inspections will be undertaken given specific situations.
Actions planned to reduce the number of poverty-level families The majority of the strategies incorporated in the City's Annual Action Plan are intended to target the housing and economic needs of the community, particularly for lower income households. This includes those who are homeless or threatened with homelessness, as well as those with special needs; therefore, the City's Plan is aimed at reducing, to the extent possible, the number of poverty level families and individuals taking into consideration the many factors which the City has no control (e.g. reduction in funding resources, severe
49 economic recessions, increasing costs in medical care, company downsizing, company closures, etc.).
The effects of the City's efforts will result in the direct preservation and provision of housing.
This is particularly true for those activities, which preserve and produce housing units intended for lower income families and individuals, together with the coordinated programs undertaken with other public agencies, service providers and private industry. These efforts will incrementally assist in the reduction of the number of poverty level families through the provisions of housing and community services.
In an effort to reduce the number of households in poverty, El Centro will continue to support the use of existing County job training and social service programs to enhance employment marketability, household income, and housing options. In addition, the City participates in various county-sponsored programs by providing City Hall as a work site, providing temporary positions, with supervision, training and performance evaluations to indicate their degree of success. Lastly, the City works in cooperation with the Imperial Valley Small Business Development Center, which offers training and counseling for small start-up businesses.
Actions planned to develop institutional structure
The City continues to collaborate with a number of non-profit agencies and other city departments in order to provide for the affordable housing and community development needs of its residents. As part of its grant administration, the City provides technical assistance to its sub recipients and monitors their performance in both meeting the client's needs and capacity to comply with regulatory requirements. This process of monitoring helps the City enhance and increase the overall service delivery to low- and moderate-income residents.
Actions planned to enhance coordination between public and private housing and social service agencies
The City maintains a contact list of interested potential applicants. Letters or notices announcing the availability of funds are mailed to these interested agencies at least annually, in addition to notices published in the local newspaper and the posting of notices at the City's library, the City's various social media platforms and on the City website. Applications for public services and public facility projects are accepted after notification for a minimum of a 30-day availability period as stated above. In addition, staff attends several local and regional meetings, which include service providers, neighboring agencies and elected officials to keep abreast of issues affecting the quality of life for El Centro's low-income residents. The City
50 maintains a web presence and is pro-active in providing technical assistance throughout the year to assist interested citizens and agencies in understanding and applying for El Centro's CDBG funds.
In addition, the City is developing enhancements and strengthening its coordination and consultation processes with other agencies, including State and local public agencies, the Imperial Valley Continuum of Care Council and others to ensure that needed services and funding for homeless and other services are directed to the El Centro residents specifically.
Staff has and will continue to consult closely with members of the Imperial Valley Continuum of Care Council to develop efficiencies in data sharing and strategic planning which will ultimately achieve the goals and objectives of the City's Annual Action Plan.
51 Program Specific Requirements
AP-90 Program Specific Requirements – 91.220(l)(1,2,4)
Introduction:
The following discusses the other program-specific requirements.
Community Development Block Grant Program (CDBG)
Reference 24 CFR 91.220(l)(1)
Projects planned with all CDBG funds expected to be available during the year are identified in the Projects Table. The following identifies program income that is available for use that is included in projects to be carried out.
1. The total amount of program income that will have been received before the start of the next program year and that has not yet been reprogrammed $25,000
2. The amount of proceeds from section 108 loan guarantees that will be used during the year to address the priority needs and specific objectives identified in the grantee's strategic plan. 0
3. The amount of surplus funds from urban renewal settlements 0
4. The amount of any grant funds returned to the line of credit for which the planned use has not been included in a prior statement or plan 0
5. The amount of income from float-funded activities 0
Total Program Income: $25,000
Other CDBG Requirements
1. The amount of urgent need activities 0
2. The estimated percentage of CDBG funds that will be used for activities that benefit persons of low and moderate income. Overall Benefit - A consecutive period of one, two or three years may be used to determine that a minimum overall benefit of 70% of CDBG funds is used to benefit persons of low and moderate income. Specify the years covered that include this Annual Action Plan. 100.00%
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-106)
Item: 11.
Meeting: 4/15/2025 4:00 PM
Department: City Manager
Category: Action Item
Prepared by: Cindy De Zilwa,
Management Assistant
Department Head: Daniel Paramo
DOC ID: 2025-106
Ratify Letter of Support - Joint Federal Appropriations Request for IVC Students.
CITY MANAGER'S RECOMMENDATION:
Ratify letter of support received at the City Manager's office for a request from Imperial Valley College (IVC) for a joint appropriations request of $2 million that will be submitted to Senator Alex Padilla's office in collaboration with the San Diego and Imperial Counties Community Colleges Association (SDICCCA).
FISCAL IMPACT:
N/A
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
Recreation & Lifelong Learning
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
N/A
BACKGROUND:
Imperial Valley College District, alongside the SDICCCA partners, is seeking $2 million in federal funding to expand workforce development efforts that directly serve Imperial Valley County and the surrounding border region. This $2 million request will strengthen workforce development initiatives across Imperial Valley and San Diego Counties, helping to build a more resilient and future-ready regional economy.
IVC's Superintendent/President, Dr. Lennor Johnson, who currently serves as Chair of SDICCCA, has been a driving force behind this initiative, and is committed to advancing opportunities for students across the region. This initiative is designed to align the programs with workforce demands in high-growth sectors such as technology, life sciences, advanced manufacturing, and business.
DISCUSSION:
By equipping students with the skills needed for in-demand jobs, workforce development programs can help reduce unemployment, and help individuals gain the skills they need to find and keep jobs. Cities with a well-trained workforce attract businesses, potentially leading to job creation and investments. Workforce development can help a city diversify its economy by training individuals for a wider range of industries. A strong economy and a skilled workforce can contribute to a more stable and vibrant community.
If funded, this initiative will:
• Provide over 160 paid internships for community college students in the program
• Deepen curriculum alignment with industry needs
• Enhance career readiness programs and student support services • Expand outreach to first generation, underrepresented, and low-income students CONCLUSION:
Ratify letter of support that was submitted to IVC by their deadline of April 4, 2025.
ATTACHMENTS:
1. Outlook-s5mcy0nr
2. Letter of Support - IVC
City Council of the City of El Centro
1275 W. Main Street
El Centro, CA 92243
SUBMITTED
ACTION ITEM (ID # 2025-117)
Item: 12.
Meeting: 4/15/2025 4:00 PM
Department: Finance
Category: Presentation
Prepared by: Elizabeth Fuchen, Interim
Finance Director
Department Head: Andy Heat,
Elizabeth Fuchen
DOC ID: 2025-117
FY 2024-25 Budget Update / FY 2025-26 Preliminary Budget Workshop CITY MANAGER'S RECOMMENDATION:
Conduct a Workshop and receive direction from the City Council regarding continued preparation of the Fiscal Year 2025-26 Operating Budget as it relates to certain City funds, proposed capital and outlay expenditures and staffing changes and augmentations.
FISCAL IMPACT:
Appropriations recommended for the revised budgets for all funds discussed herein are balanced with anticipated revenues and use of fund balances / reserves as required.
STRATEGIC PLANNING PROGRAM 2022-2027 RELATION:
Financial & Governance Stability & Sustainability
Environmental Sustainability & Infrastructure
Community Health, Safety & Welfare
Recreation & Lifelong Learning
City Beautification, Engagement & Civic Pride
Economic Opportunity
DUE DILIGENCE CHECK FOR CONTRACTORS/CONSULTANTS: DID THE
DEPARTMENT VERIFY CURRENT EL CENTRO BUSINESS LICENSE,
CONTRACTOR'S LICENSE, REFERENCE CHECKS, INSURANCE, ETC.:
BACKGROUND:
The City Council approved the FY 2024-25 citywide budget initially on June 27, 2024 and again on November 19, 2024 (Revised Budget). As the current fiscal year has progressed, certain changes to both revenues and expenditures become necessary to adjust budgets to what is ultimately likely to transpire by the end of the fiscal year. Recommended changes to the FY 2024-25 Revised Budget for selected funds are embedded in the attached schedules and will be discussed at a high level during the April 15, 2025 City Council Meeting.
Additionally, as a means to provide the City of El Centro with a preview of what is expected as the FY 2025-26 Operating Budget is prepared, staff and consultants will provide an overview of the following in a “Workshop” format designed to elicit feedback from the City Council:
• Updated forecasts for both the General Fund and Measure P Fund taking into account expected changes for the upcoming year;
• Potential budgetary policy changes and the resulting impact on both one-time and
ongoing funding availability;
• Preliminary new and re-classified positions as requested by citywide departments, and
• Preliminary capital outlay expenditures as requested by citywide departments.
DISCUSSION:
Updates to the previously adopted FY 2024-25 Revised Budget have been prepared for each of the City’s major operating funds - the General Fund; Measure P Fund; Water Enterprise Fund; and Wastewater Enterprise Fund. High-level updates to each of these funds are briefly discussed below and will form the basis for a presentation to the City Council during the February 15, 2025 City Council Meeting.
General Fund Budget
FY 2024-25 General Fund Mid-Year Budget:
Revenues Expenditures
FY 2024-25 Revised
Budget
$ 38,719,519 $ 38,569,246
FY 2024-25 Mid-Year
Budget
$ 40,970,366 $ 39,856,358
The FY 2024-25 General Fund Mid-Year Budget reflects revenues of $40,970,366 and expenditures of $39,856,358. The General Fund Mid-Year Budget is presented as a balanced budget with an anticipated surplus of $1,114,008 being generated by yearend. Specific revenue and expenditure impacts to the City’s General Fund Mid-Year Budget for FY 2024-25 are noted below.
FY 2024-25 updated revenue of $40,970,366 reflects an approximate $2.25 million increase from revenues anticipated with the adopted budget, primarily due to:
• Increases in property and related taxes consistent with collections to date (~ $300,000);
• Slightly higher anticipated collections of Sales Tax consistent with current sales tax forecasts (~ $240,000); and
• Higher collections of other revenues including School Resource Officer reimbursements, HIDTA reimbursements, fire strike team reimbursements, state grants and opioid funding (~ $1.5 million).
FY 2024-25 General Fund Mid-Year Budget expenditures of $39,856,358 reflects an approximate $1.3 million increase from expenditures anticipated with the adopted budget, primarily due to:
• An approximate $487,000 reduction in Personnel Services Costs related to the following:
o Reduction in departmental staff budgets for vacancy savings incurred to date, offset by;
o An increase in overtime paid by the Fire Department related to participation
in strike teams (note: the core overtime is reimbursed by the State as part of the Strike Team Reimbursement) (~ $450,000); and
o Higher temporary salary costs related to the Aquatic Park (~ $114,000). • An approximate $1.22 million reduction in the credit budgeted for salary savings due to the filling of positions throughout the year (note: this is a conservative assumption based on continued filling of positions).
• An approximate $200,000 increase in budget credit related to cost allocation transfers to City enterprise funds.
• An approximate $200,000 increase in budget credit related to cost allocation transfers to City enterprise funds.
o A $70,000 increase in general liability insurance based on actual expenses paid; o Higher professional fees related to the Courtyard Villas and Willow Bend Environmental Impact Reports (~ $67,000);
o Costs related to the State of the City event ($10,000); o Information Technology subscription costs ($25,000);
o Finance Department consulting costs (note: partially offset by salary savings) ($100,000);
o Upgrades to security systems and City Hall facility ($55,000); o Police professional fees related to backgrounds, CAD RMS and Lexipol; and purchase of 2 new Falcon Cameras ($96,000);
o Higher parks maintenance costs ($33,000);
o Higher Library costs related to other expenses including books and supplies ($35,000); and
o Other departmental increases in materials / supplies and operations costs. • An approximate $221,000 increase in capital expenditures related to:
o Bucklin Park Emergency Repairs (~ $100,000);
o Purchase of a backhoe / loader for Streets Maintenance ($66,000); and o Purchase of furniture and information technology equipment for multiple departments.
• An increase of approximately $205,000 in costs transferred out of the General Fund and into the Water and Sewer Funds consistent with the cost allocation methodology;
Taking into account the above, the recommended Mid-Year General Fund Budget is balanced. Total General Fund reserves are anticipated to be approximately $27.9 million at the end of FY 2024-25. This amount does not include funding set aside in a Section 115 Trust specifically for future CalPERS retirement costs. Including this amount, projected General Fund reserve levels as of June 30, 2025 are expected to include:
$ 3,892,006 Restricted Reserve for PARS Retirement Trust 27,941,237 Undesignated Reserves
$ 31,883,243 Total General Fund Reserves
Measure P Fund
FY 2024-25 Measure P Fund Mid-Year Budget:
Revenues Expenditures
FY 2024-25 Revised
Budget
$ 8,511,000 $ 22,335,092
FY 2024-25 Mid-Year
Budget
$ 8,511,000 $ 18,470,620
The Measure P Fund accounts for a 30-year ½-cent transaction and use tax (general purpose tax) approved by the electorate in 2017 that is used to support an array of City services including police, fire protection, library, parks and recreation, senior programs, and street maintenance and upgrades.
FY 2024-25 Measure P Fund revenues are not projected to change with the Mid-Year update. FY 2024-25 Measure P Fund expenditures are recommended to be approximately $3.86 million lower than those originally approved with the Revised Budget. Expenditure reductions are related to an over-budgeting of the capital expenditure for the Police Department building ($3 million originally budgeted in FY 2024-25 was actually allocated and spent in FY 2023-24); and Parks-related capital expenditures not anticipated by the end of the fiscal year (may be re-budgeted with the FY 2025-26 recommended budget).
It should be mentioned that the Measure P Fund continues to fund all Police and Fire nonpersonnel related costs (materials and supplies) totaling $2,128,020 for FY 2024-25 – this amount remains unchanged from the Revised Budget regardless of a recommended increase of $96,000 for these costs in the General Fund.
It is anticipated that the Measure P Fund will have $7,220,923 remaining in Fund Balance at the end of FY 2024-25.
Water Fund(s)
FY 2024-25 Water Fund Mid-Year Budget:
Revenues Expenditures
FY 2024-25 Revised
Budget
$ 9,365,000 $ 11,209,057
FY 2024-25 Mid-Year
Budget
$ 9,475,000 $ 11,153,513
FY 2024-25 Water Fund revenues are currently projected to be $110,000 higher than those originally budgeted primarily due to increased interest earnings and slightly higher other revenues. FY 2024-25 Water Fund expenditures are recommended to be approximately $56,000 lower than those originally budgeted due to:
• A $330,000 reduction in anticipated capital related to expenditures expected by the end of the fiscal year (note: funds appropriated for projects not completed will be rebudgeted to in FY 2025-26); offset by • A $200,000 increase in personnel costs related to allocations of staffing to the Water Enterprise Fun; and
• An $80,000 increase in Water Enterprise operating costs based on costs incurred to
date.
It is anticipated that the Water Fund(s) will have $26,849,692 in Fund Balance / Working Capital at the end of FY 2024-25. Amounts expected to be available on June 30, 2025 are noted below:
$ 2,608,609 Water Capacity Fees (Fund 511)
1,289,763 Rate Stabilization (Fund 513)
2,093,223 Restricted for Debt Service
20,858,097 Undesignated Reserves / Working Capital
$ 26,849,692 Total Water Fund(s) Reserves / Working Capital Wastewater Fund(s)
FY 2024-25 Wastewater Fund Mid-Year Budget:
Revenues Expenditures
FY 2024-25 Revised
Budget
$ 10,898,500 $ 19,223,098
FY 2024-25 Mid-Year
Budget
$ 11,997,140 $ 18,357,646
FY 2024-25 Wastewater Fund revenues are currently projected to be $1.1 million higher than those originally budgeted primarily due to receipt of grant funds from the State related to Storm Damage Reimbursements offset by slightly lower interest earnings and other revenues. FY 2024-25 Wastewater Fund expenditures are recommended to be approximately $865,000 lower than those originally budgeted due to:
• An $886,000 reduction in anticipated capital related to expenditures expected by the end of the fiscal year (note: funds appropriated for projects not completed will be rebudgeted to in FY 2025-26); offset by • A $23,000 increase in Wastewater Enterprise operating costs based on costs incurred to date.
It is anticipated that the Wastewater Fund(s) will have $21,921,605 in Fund Balance / Working Capital at the end of FY 2024-25. Amounts expected to be available on June 30, 2025 are noted below:
$ - Wastewater Capacity Fees (Fund 512)
3,636,896 Rate Stabilization (Fund 514)
18,284,709 Undesignated Reserves / Working Capital
$ 21,921,605 Total Wastewater Fund(s) Reserves / Working Capital Fiscal Year 2025-26 Budget Preparation – Forecast / Funding Considerations
City staff is currently in the process of preparing the Citywide Budget for Fiscal Year 2025-
26. Development of the budget is expected to include several noteworthy policy recommendations,
while also taking into account known one-time and ongoing expenditures that will impact next year’s and future budgets. The information noted below will form the foundation for a workshop discussion to facilitate any feedback and direction the City Council may have as staff prepare the recommended budget.
General Fund / Measure P Fund Multi-Year Forecast
As a means to gauge the future ability to provide a consistent level of citywide services and programs, a Multi-Year Forecast has been developed for the City’s General Fund and Measure P Fund – the funds where the vast majority of non-enterprise services are accounted for.
These forecasts have been developed to create a forward-looking, conservative baseline budgetary outlook for the City’s General Fund and Measure P Fund; and related fund balance under a given set of revenue and expenditure growth assumptions. The forecasts have been built as a “base-case” model in which future years only focus on ongoing revenues and expenditures; and known one-time fiscal activity (eliminates all other one-time revenues and expenditures).
The forecasts for the General Fund and Measure P Fund are meant to serve as only one tool to measure fiscal sustainability into the future. The models below incorporate known cost drivers, including any negotiated salary increases, CalPERS retirement cost increases, annual appropriation credits for salary savings and cost allocations, and a conservative increase in all other operating expenditures. The models also assume conservative growth in discretionary revenue sources, including property tax, sales tax, transient occupancy tax and other fees and charges. These models are developed to demonstrate the ability to sustain the existing levels of service provided citywide.
GENERAL FUND
As indicated in the model and as discussed in the budget update overview above, a surplus of $1,114,008 is anticipated in the General Fund Mid-Year Update budget for FY 2024-25. Future General Fund forecasts indicate small surpluses for the upcoming three years followed two years of minor deficits for FY 2028-29 and FY 2029-30. All years in the forecast have been updated with one-time and ongoing expectations based on the Mid-Year review. The most significant change to the forecast is related to the annual premiums charged to the City for General Liability and Property Insurance, with a
combined increase of approximately $475,000 (General Fund portion = $304,000) for the upcoming fiscsal year (FY 2025-26). Although each year in the forecast assumes growth factors for both revenues and expenditures, growth in core payroll is not assumed as there are currently no labor increases that have been negotiated for FY 2025-26 and beyond.
As shown in the graph below, total expenditures for CalPERS-related costs are anticipated to increase by $2.47 million over the next five years. By 2029-30, total CalPERS costs will represent approximately 22% of the entire expenditure base in the General Fund.
CalPERS costs are perhaps the most volatile component of the personnel-related costs in the General Fund Budget. It should be mentioned that CalPERS is currently in the process of performing an Actuarial Experience Study (typically prepared every four years) which reviews actual experience of the overall retirement system in relation to the current actuarial assumptions, and ultimately recommends changes in actuarial assumptions for the rates of decrement, salary increase rates and economic assumptions (investment returns, discount rate, inflation). In most cases, implementation of findings related to these Experience Studies has resulted in an increased amount added to the unfuded liability.
Forecast – General Fund Balance impacts:
As noted above, to the extent forecasted amounts of revenues and expenditures come to fruition under a given set of assumptions, General Fund Balance (reserves) will fluctuate between $27.9 and $28.2 million each year. These reserves noted above are exclusive of a $3.9 million restricted reserve for the PARS Retirement Trust, which may be used for any future CalPERS retirement cost. The unobligated reserve amount of approximately $27.9 million represents 70% of the General Fund expenditure base.
To the extent the City ultimately funds up to $6.5 million toward the El Centro Regional Medical Center (ECRMC) in accordance with the approved term sheet to transfer the net assets of ECRMC to IVHD, General Fund balance will be reduced by the same amount. Assuming $6.5 million is used towards this transaction, General Fund unobligated reserves will be lowered to $21.4 million, which represents 54% of the General Fund expenditure base as noted below.
During the upcoming fiscal year (FY 2025-26), it is expected that the City will complete the citywide comprehensive compensation survey currently underway. Implementation of the compensation survey at some level will likely help to mitigate potential impacts related to recruitment and retention. To the extent salaries are adjusted based on the compensation survey and / or labor negotiations to take place, ongoing labor costs in the General Fund (and in all funds with staff allocated to them) will increase. Each one-percent (1%) of salary increase to the aggregate General Fund will add approximately $187,000 to ongoing costs.
MEASURE P FUND
The Measure P Fund accounts for a 30-year ½-cent transaction and use tax (general purpose tax) approved by the electorate in 2017 that is used to support an array of City services including police, fire protection, library, parks and recreation, senior programs, and street maintenance and upgrades.
As shown in the long-term forecast for Measure P below, in addition to annual base budget set for Measure P (it is anticipated that approximately $1.8 - $2.6 million will be available annually for one-time costs (additional capital projects, other expenditures).
Expected impacts to Measure P Fund balances are noted below:
Operating Budget – Policy Considerations and Observations As the FY 2025-26 Operating Budget is being developed, staff has noted several areas where certain fiscal corrections and implementation of updated fiscal policy would be beneficial to the City as a whole. Opportunities and the resulting fiscal impacts of each alternative are noted below.
Elimination of “Unemployment” Internal Service Fund
The Unemployment Internal Service Fund (ISF) is currently funded on an annual basis by 8% of payroll costs charged to applicable funds citywide (essentially the General Fund, Water Fund and Wastewater Fund). Over the course of a fiscal year, approximately $1 million is funded into this fund. Costs incurred by the Unemployment ISF include a payment for retiree health costs (approximately $300,000 annually), actual unemployment costs as they are incurred (typically less than $100,000 annually) and payouts to terminating employees (varies). This fund is currently over-funded by $1.4 million.
As an alternative to automatically transferring $1.05 million in annual funding to the Unemployment ISF, staff recommends that actual amounts incurred for costs currently covered by the Unemployment ISF be charged (and absorbed budgetarily) directly to the funds in which they occur. Unemployment and leave balance payout costs would be charged to the department in which the former employee worked; and retiree health would be funded by the OPEB Health Benefit Trust. Making this change would result in $1 million being available to impacted funds ongoing ($839,000 in the General Fund) and approximately $1.4 million being made available on a one-time basis for prior year over-funding (discussed as another opportunity / alternative below).
Use PARS Section 115 Trust to Fund portion of CalPERS Unfunded Liability Costs The Public Agency Retirement Services (PARS) IRS Section 115 Trust funding is currently held as a restricted asset in the City’s General Fund (not considered in the Fund Balance graphs shown above). Consistent with Trust requirements, these funds may only be used for future CalPERS retirement costs incurred by the City. As of February 28, 2025, the City has $4.65 million in the PARS Trust.
Given that the General Fund portion of the CalPERS Unfunded Liability will increase by $685,000 in FY 2025-26, the City has an option of using the Section 115 Trust to mitigate the impact of the CalPERS cost increase on General Fund operations (i.e. having to come up with an additional $685,000 at the expense of reducing or eliminating another operating expenditure). Furthermore, as discussed earlier, the General Fund portion of the CalPERS Unfunded Liability cost is expected to grow by more than $2.2 million over the next five years.
As such, staff recommends the City program using PARS Trust Funds in the amount of $250,000 each year ($1.25 million over the next five years), freeing up ongoing funding in the General Fund for other uses.
Re-Distribute One-Time Overfunding from Internal Service Funds Over the course of several prior fiscal years, the City has overfunded several Internal Service Funds based on charge rate tables that have never been updated. These charge rate tables have essentially been based on a fixed percentage of payroll charged to funds that have staff allocated to them – mainly the General Fund; and Water & Wastewater Enterprise Funds. The Internal Services Funds that have been overfunded include the following:
• Worker’s Compensation - $3,750,000 (General Fund portion ~ $3,030,000) • Unemployment - $1,400,000 (General Fund portion ~ $1,131,000) • Health Benefits - $3,300,000 (General Fund portion ~ $2,666,000) • GASB 45 - $45,000 (General Fund portion ~ $45,000)
Based on the information noted above, up to $6,872,000 and $1,623,000 may be redistributed back to the General Fund and Enterprise Funds, respectively. The redistributed funds may be used on a onetime basis at any point in the future (i.e. for one-time capital requests or other needs) or can be added to the respective reserves of impacted funds at any point in the future. Staff recommends these overpaid funds be liquidated from the Internal Service Funds and paid back to funds that have been impacted by the overpayment.
Budgetary Policy Recommendations – Impact to Annual Forecasted Surplus / Deficit Taking into account the impacts of implementing the budgetary policy recommendations, annual forecasted General Fund surpluses / deficits would be updated as follows:
As shown above, forecasted General Fund surpluses are expected to be between approximately $832,000 and $1,256,000 annually starting in FY 2025-26. It should be noted that these amounts DO NOT include any salary increases that have not been negotiated, and do not include any potential fiscal impacts of implementing all or a portion of the Compensation Study currently underway. As previously noted, adding a one-percent (1%) increase for all positions citywide in the General Fund results in an ongoing expenditure increase of approximately $187,000.
Should the above forecasts come to fruition - including the impacts of the recent ECRMC term sheet and Internal Service Fund payback of overfunded amounts, General Fund Balance would be as follows:
Initial New Positions / Reclassifications Requests - FY 2025-26 This memorandum includes a table which shows the new positions and reclassified positions requested by all departments as part of the FY 2025-26 budget development. As the budget is prepared, these positions will be considered and discussed with management prior to bringing a formal recommendation to the City Council. Given the magnitude of the additional ongoing cost for these positions, it is unlikely that all requested positions will ultimately be recommended. A high-level overview of the requested positions will be discussed during the presentation to the City Council.
Total funding requirements for requested positions are outlined below:
General Fund – $ 1,928,082
Water Enterprise Fund – $ 181,931
Wastewater Enterprise Fund – $ 66,261
Initial Capital Outlay Requests – FY 2025-26
This memorandum also includes a table which shows capital outlay requested by all departments as part of the FY 2025-26 budget development. The FY 2025-26 Mid-Year update includes adjusted anticipated capital spending expected through the remainder of the fiscal year. To the extent any of the current year's capital / outlay appropriations remain unspent as of June 30, 2025, the remaining funds will likely carry over and be re-budgeted into FY 2025-26.
The Measure P Fund information provided only includes anticipated carryover of funding not used in FY 2024-25 to FY 2025-26. Measure P Fund capital expenditures will ultimately be updated and presented to the Ad Hoc Finance Committee, and separately presented once all information has been considered. Additionally, large-scale capital projects (infrastructure / buildings / bond-related / etc.) funded by all sources will be presented as the FY 2025-26 Budget continues to be prepared.
A high-level overview of the requested capital outlay will be discussed during the presentation to the City Council.
Total funding requirements for the requested capital outlay are outlined below:
General Fund – $ 2,133,417
Water Enterprise Fund – $ 1,548,844
Wastewater Enterprise Fund – $ 5,990,530
Total Motor Vehicle Internal Service Fund – $ 38,241
CONCLUSION:
ATTACHMENTS:
1. FY 2024-25 Mid-Year Budget & 25-26 Workshop Schedules 041525
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
General Fund Revenue and Expenditure Detail
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
REVENUES
Property Taxes 4,197,852 $ 4,242,048 $ # 4,569,589 $ 4,621,601 $ 4,790,000 $ Other Taxes 19,658,966 20,168,552 20,778,288 20,742,261 20,955,173 Licenses & Permits 441,200 441,225 394,757 351,300 351,800 Fines & Forfietures 34,507 57,644 44,454 46,000 36,500
Intergovernmental 7,480,153 7,348,127 7,428,852 7,177,287 8,849,946 Charges for Services 1,000,692 1,022,278 1,071,765 920,500 922,600 Other Income 1,253,573 2,442,502 2,064,542 1,425,000 1,640,000 Operating Transfers In 1,099,142 1,173,984 1,245,550 3,435,570 3,424,347 Total Revenues $ 36,896,360 35,166,085 $ 37,597,797 $ 38,719,519 $ 40,970,366 $
EXPENDITURES
1101 - City Council 139,523 $ 202,976 $ 170,462 $ 187,431 $ 210,426 $ 1102 - City Clerk 253,445 327,230 390,264 410,544 427,803 1201 - City Manager 482,393 331,572 736,003 811,987 839,013 1202 - Public Information Office 19,328 16,631 11,889 44,258 44,258 1301 - Human Resources 684,438 592,822 720,888 739,945 792,539 1302 - Personnel Appeals Board - - - 9,500 -
1304 - Information Technology 449,430 521,652 596,837 687,246 728,390 1401 - City Attorney 363,776 493,343 477,655 453,271 451,338 1501 - Finance Administration 714,486 779,530 773,143 971,275 1,009,903 1502 - Data Processing 3,307 5,164 3,981 7,000 7,000
1801 - Facility Maintenance 678,009 776,900 726,873 801,755 802,495 1802 - Incubator Buildings 19,000 16,750 22,515 25,300 25,300 1901 - Non-Departmental 1,946,281 1,995,955 2,419,811 3,131,909 3,304,144 1902 - Service Credits (2,044,540) (2,165,354) (2,414,296) (4,564,487) (3,547,004) 2101 - Police Services 9,116,865 9,764,324 10,633,328 12,320,506 11,901,059 2102 - Communications 1,124,918 1,251,652 1,313,100 1,385,939 1,345,693 2103 - Animal Control 171,267 172,086 149,904 207,881 201,443 2105 - POST 60,537 92,097 90,915 115,000 115,000
2301 - Fire Services 7,040,565 7,868,371 8,109,754 8,975,805 9,190,314 2303 - Prevention 8,875 11,022 15,939 22,448 22,448
2304 - Emergency Medic 49,708 66,736 62,591 75,488 75,488 2305 - Training 6,922 17,224 17,089 18,825 18,825
2306 - Hazardous Materials 10,749 42,568 21,186 16,040 16,040 3101 - Public Works Admin 95,110 149,905 162,606 148,058 151,094 3201 - Streets Maintenance 920,007 1,101,589 1,161,094 1,260,152 1,335,205 3203 - Street Lighting 409,972 421,914 431,040 500,000 400,000 3901 - IVRMA 75,345 83,077 95,778 95,000 95,000
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
General Fund Revenue and Expenditure Detail
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
4101 - Building Regulation 638,326 721,438 816,860 943,878 859,465 4301 - Engineering 473,544 478,670 447,104 526,865 466,467 4401 - Planning 460,595 373,318 611,851 776,888 784,313 4402 - Planning EIR's 49,694 183,605 61,486 70,000 136,890 5101 - Parks 1,337,805 1,816,671 1,930,366 1,815,277 1,963,742 5201 - Recreation 371,776 513,079 548,268 551,875 549,840 5202 - Community Center 257,498 349,172 313,502 396,803 354,421 5203 - PO Pavillion 74,000 48,438 51,341 78,379 54,060
5204 - Youth Center 125,231 157,558 202,025 287,624 254,357 5205 - Adult Center 115,205 154,666 209,173 181,194 202,903 5206 - Aquatic Park 1,115,340 1,273,680 1,415,698 1,337,353 1,515,879 5207 - Day Camp 70,796 68,874 23,302 79,286 87,417
5208 - Mini Bike 22,616 33,089 28,428 23,890 22,546
5211 - MLK Sports Court 378,337 460,226 413,773 439,078 460,841 5213 - Splash Pad 18,318 15,013 10,355 17,900 17,900
5214 - Skate Park 38,123 49,270 41,431 69,650 66,960
5301 - Library - Main 656,557 931,670 1,130,428 1,183,352 1,209,875 6201 - Economic Development 322,053 575,015 616,580 751,851 684,383 6202 - Blight Elimination 49,125 67,698 85,868 70,527 91,385 6203 - Valley Center Point 8,769 11,682 12,083 14,500 14,500 9101 - Transfers Out 2,553,021 65,226 70,000 95,000 95,000 Total Expenditures $ 33,285,794 31,936,445 $ 35,940,271 $ 38,569,246 $ 39,856,358 $ Excess / (Deficit) of Revenues over
Expenditures 3,229,640 $ 3,610,566 $ 1,657,526 $ 150,273 $ 1,114,008 $ Beginning Fund Balance 22,221,503 $ 25,451,143 $ 29,061,709 $ 30,719,235 $ 30,719,235 $ Ending Fund Balance 25,451,143 $ 29,061,709 $ 30,719,235 $ 30,869,508 $ 31,833,243 $ Less - Fund Balance Restricted for:
PARS Retirement Trust 3,892,006 $ 3,892,006 $ 3,892,006 $ 3,892,006 $ 3,892,006 $ Unassigned Fund Balance 21,559,137 $ 25,169,703 $ 26,827,229 $ 26,977,502 $ 27,941,237 $
City of El Centro
General Fund Revenue Detail - FY 2024-25 Mid-Year Budget General Fund Revenue
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Account Revenue
410101 Secured Property Taxes 3,836,799 $ 3,880,630 $ 4,140,196 $ 4,182,540 $ 4,300,000 $ 410102 Unsecured Property Taxes 361,053 361,418 429,393 439,061 490,000 TOTAL PROPERTY TAXES 4,197,852 $ 4,242,048 $ 4,569,589 $ 4,621,601 $ 4,790,000 $ 420101 Sales Tax 16,342,832 16,658,352 17,444,210 17,344,408 17,588,820 420102 Transient Occupancy Taxes 2,423,575 2,598,662 2,482,326 2,522,137 2,522,137 420103 Franchise Fees - Natrual Gas 81,256 94,075 115,216 115,216 115,216 420104 Franchise Fees - Cable TV 260,444 241,179 207,782 211,000 200,000 420105 Business Licenses 430,041 480,855 455,530 455,000 455,000 420108 Real Property Transfer Tax 120,818 95,429 73,224 94,500 74,000 TOTAL OTHER TAXES 19,658,966 $ 20,168,552 $ 20,778,288 $ 20,742,261 $ 20,955,173 $ 430103 Building Permits 340,530 361,693 323,030 280,000 280,000 430104 Electrical Permits 51,795 46,094 44,161 42,500 42,500 430105 Mechanical Permits 15,180 10,868 8,153 9,000 9,000 430106 Plumbing Permits 25,491 15,571 14,290 14,000 14,000 430108 Grading Permits 6,976 5,546 3,998 4,500 5,000
430109 Oher Building Permits - - - - -
430111 Taxi Stand Permits 1,228 1,453 1,125 1,300 1,300 TOTAL LICENSES & PERMITS 441,200 $ 441,225 $ 394,757 $ 351,300 $ 351,800 $ 440101 Court Fines 26,595 32,969 23,906 25,500 25,500
440102 Parking Fines 3,700 13,656 15,303 15,500 6,000
440103 Vehicle Code Fines 4,212 11,019 5,245 5,000 5,000 TOTAL FINES & FORFEITURES 34,507 $ 57,644 $ 44,454 $ 46,000 $ 36,500 $ 450101 Motor Vehicle In Lieu Prop Tax 4,918,467 5,162,740 5,432,342 5,538,287 5,676,244 450114 POST Reimbursements 20,128 34,929 - 25,000 50,000 450116 Housing Authority 102,746 105,324 112,995 114,000 114,810 450200 Other Agencies - Misc. 495,442 558,907 662,192 468,000 800,000 450200 - ROPS Residuals 736,781 1,143,147 525,350 750,000 784,444 450200 - RDA Passthroughs 165,256 290,861 181,447 182,000 181,448 450200 - Strike Team Reimbursements 206,771 266,221 26,187 - 450,000 450200 - Insurance Reimbursements - 129,641 - - -
450200 - Opioid Funding 296,101 - 174,824 - 560,000
450300 Federal Grants 1,118 1,274 - - -
450400 State Grants 112,382 80,044 313,515 100,000 233,000 TOTAL INTERGOVERNMENTAL 7,480,153 $ 7,348,127 $ 7,428,852 $ 7,177,287 $ 8,849,946 $
City of El Centro
General Fund Revenue Detail - FY 2024-25 Mid-Year Budget General Fund Revenue
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Account Revenue
460101 Zoning & Variance Fees 108,921 93,231 92,591 86,000 60,000 460103 Plan Checking Fees 120,575 111,874 142,759 125,000 125,000 460105 EIR Fees 44,392 62,990 46,109 60,000 110,000
460106 Library Fees 6,201 11,614 16,301 10,000 10,000
460109 Code Enforcement Citations 38,783 28,364 36,698 32,500 15,000 460110 Animal Shelter Fees 817 1,884 1,232 1,000 1,000
460111 Street / Sidewalk Repairs 43,995 31,425 12,570 27,500 27,500 460112 Copying Charges 9,316 6,817 11,100 7,500 7,500
460115 Swimming Pool Fees 218,488 216,534 176,295 175,000 175,000 460116 Recreation Fees 32,509 44,386 59,761 50,000 50,000 460117 Community Center Fees 19,264 27,112 34,035 25,000 45,000 460120 Day Camp Fees 38,100 57,785 26,303 30,000 25,000 460121 NBN Fees 14,796 21,971 31,826 15,000 15,000
460124 Police Department Fees 94,564 123,755 61,863 70,000 70,000 460125 Fire Department Fees 101,580 111,502 139,116 125,000 125,000 460127 Other User Fees 99,391 55,329 164,789 70,000 50,000 460129 Contract Instructors 5,330 9,644 12,867 7,500 7,500 460130 NFL Fees - 2,166 - 2,000 2,600
460131 Referee Fees 3,670 3,895 5,550 1,500 1,500
TOTAL CHARGES FOR SERVICES 1,000,692 $ 1,022,278 $ 1,071,765 $ 920,500 $ 922,600 $ 470121 Interest Earnings 42,788 364,620 743,860 300,000 300,000 470113 Other Income 116,766 212,314 91,590 35,000 220,000 470114 Proposition 172 Funding 323,065 327,838 335,950 350,000 350,000 470116 Insurance Recovery 38,457 - - - -
470117 Recovery of Expenditures 1,459 164,284 38,626 - 30,000 470118 Solid Waste Expense Rec 574,863 739,200 695,458 600,000 600,000 470120 Contributions - 495,000 - - -
470123 Rents & Royalties 156,175 139,246 159,058 140,000 140,000 TOTAL OTHER INCOME 1,253,573 $ 2,442,502 $ 2,064,542 $ 1,425,000 $ 1,640,000 $ 490101 Transfers In - Gas Tax 1,063,592 1,138,434 1,210,000 1,272,000 1,272,000 490101 Transfers In - LTA Admin 23,000 23,000 23,000 23,000 23,000 490101 Transfers In - Buena Vista LLD 3,500 3,500 3,500 3,500 3,500 490101 Transfers In - Legacy Ranch LLD 3,500 3,500 3,500 3,500 3,500 490101 Transfers In - Town Center 5,550 5,550 5,550 5,550 5,550 490101 Transfers In - Measure P Fund - - - 2,128,020 2,116,797 TOTAL OPERATING TRANSFERS IN 1,099,142 $ 1,173,984 $ 1,245,550 $ 3,435,570 $ 3,424,347 $ TOTAL GENERAL FUND 35,166,085 $ 36,896,360 $ 37,597,797 $ 38,719,519 $ 40,970,366 $
City of El Centro
General Fund Expenditures by Department - FY 2024-25 Mid-Year Budget
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Dept. # / Department
1101 - City Council 139,523 $ 202,976 $ 170,462 $ 187,431 $ 210,426 $ 1102 - City Clerk 253,445 327,230 390,264 410,544 427,803 1201 - City Manager 482,393 331,572 736,003 811,987 839,013 1202 - Public Information Office 19,328 16,631 11,889 44,258 44,258 1301 - Human Resources 684,438 592,822 720,888 739,945 792,539 1302 - Personnel Appeals Board - - - 9,500 -
1304 - Information Technology 449,430 521,652 596,837 687,246 728,390 1401 - City Attorney 363,776 493,343 477,655 453,271 451,338 1501 - Finance Administration 714,486 779,530 773,143 971,275 1,009,903 1502 - Data Processing 3,307 5,164 3,981 7,000 7,000
1801 - Facility Maintenance 678,009 776,900 726,873 801,755 802,495 1802 - Incubator Buildings 19,000 16,750 22,515 25,300 25,300 1901 - Non-Departmental 1,946,281 1,995,955 2,419,811 3,131,909 3,304,144 1902 - Service Credits (2,044,540) (2,165,354) (2,414,296) (4,564,487) (3,547,004) 2101 - Police Services 9,116,865 9,764,324 10,633,328 12,320,506 11,901,059 2102 - Communications 1,124,918 1,251,652 1,313,100 1,385,939 1,345,693 2103 - Animal Control 171,267 172,086 149,904 207,881 201,443 2105 - POST 60,537 92,097 90,915 115,000 115,000
2301 - Fire Services 7,040,565 7,868,371 8,109,754 8,975,805 9,190,314 2303 - Prevention 8,875 11,022 15,939 22,448 22,448
2304 - Emergency Medic 49,708 66,736 62,591 75,488 75,488 2305 - Training 6,922 17,224 17,089 18,825 18,825
2306 - Hazardous Materials 10,749 42,568 21,186 16,040 16,040 3101 - Public Works Admin 95,110 149,905 162,606 148,058 151,094 3201 - Streets Maintenance 920,007 1,101,589 1,161,094 1,260,152 1,335,205 3203 - Street Lighting 409,972 421,914 431,040 500,000 400,000 3901 - IVRMA 75,345 83,077 95,778 95,000 95,000
4101 - Building Regulation 638,326 721,438 816,860 943,878 859,465 4301 - Engineering 473,544 478,670 447,104 526,865 466,467 4401 - Planning 460,595 373,318 611,851 776,888 784,313 4402 - Planning EIR's 49,694 183,605 61,486 70,000 136,890 5101 - Parks 1,337,805 1,816,671 1,930,366 1,815,277 1,963,742 5201 - Recreation 371,776 513,079 548,268 551,875 549,840 5202 - Community Center 257,498 349,172 313,502 396,803 354,421 5203 - PO Pavillion 74,000 48,438 51,341 78,379 54,060
5204 - Youth Center 125,231 157,558 202,025 287,624 254,357 5205 - Adult Center 115,205 154,666 209,173 181,194 202,903 5206 - Aquatic Park 1,115,340 1,273,680 1,415,698 1,337,353 1,515,879 5207 - Day Camp 70,796 68,874 23,302 79,286 87,417
5208 - Mini Bike 22,616 33,089 28,428 23,890 22,546
5211 - MLK Sports Court 378,337 460,226 413,773 439,078 460,841
City of El Centro
General Fund Expenditures by Department - FY 2024-25 Mid-Year Budget
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Dept. # / Department
5213 - Splash Pad 18,318 15,013 10,355 17,900 17,900
5214 - Skate Park 38,123 49,270 41,431 69,650 66,960
5301 - Library - Main 656,557 931,670 1,130,428 1,183,352 1,209,875 6201 - Economic Development 322,053 575,015 616,580 751,851 684,383 6202 - Blight Elimination 49,125 67,698 85,868 70,527 91,385 6203 - Valley Center Point 8,769 11,682 12,083 14,500 14,500 9101 - Transfers Out 2,553,021 65,226 70,000 95,000 95,000 $ 31,936,445 $ 33,285,794 $ 35,940,271 $ 38,569,246 $ 39,856,358
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Revenues:
420101 - Sales Tax 7,519,268 $ 7,989,105 8,175,019 8,161,000 8,161,000 470121 - Interest Earnings 40,159 430,542 713,314 350,000 350,000 470126 - Bond Proceeds - - - - -
490101 - Transfers In - 15,033 - - -
Total: $ 8,434,680 7,559,427 8,888,333 8,511,000 8,511,000 Expenditures:
1101 - City Council
Materials & Services - $ - 45,000 45,000 45,000
1102 - City Clerk
Materials & Services - $ 9,860 650 7,500 7,500
1201 - City Manager
Materials & Services - $ 9,000 - - -
1304 - Information Technology
Materials & Services - $ 15,600 12,000 - -
Capital Projects / Outlay 22,200 176,960 142,809 - -
1801 - Facility Maintenance
Capital Projects / Outlay 11,215 $ 70,889 1,623,038 622,825 50,000 1802 - Incubator Building
Capital Projects / Outlay - $ - - 76,620 76,620
1901 - Non-Departmental
Materials & Services 1,549 $ 38,750 36,932 40,000 40,234 Capital Projects / Outlay - 52,000 - - -
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Measure P Fund (Fund 299)
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Measure P Fund (Fund 299)
2101 - Police Services
Capital Projects / Outlay 2,170,971 $ 1,254,384 3,362,754 7,260,000 4,260,000 2301 - Fire Services
Capital Projects / Outlay 1,398,989 $ 126,981 244,946 148,198 149,964 3201 - Street Maintenance
Capital Projects / Outlay - $ 9,916 23,505 70,000 65,892 3406 - 7th Street Transfer Station
Materials & Services - $ - 68,862 72,250 72,250
4101 - Building Regulation
Materials & Services 2,500 $ - - - -
Capital Projects / Outlay 77,968 52,759 27,769 1,381,355 1,373,895 4301 - Engineering
Materials & Services - $ - - 200,000 200,000
Capital Projects / Outlay - 33,584 343,616 650,000 650,000 4401 - Planning
Materials & Services - $ 13,821 15,006 17,471 17,471
Capital Projects / Outlay - - 32,266 - -
5101 - Parks
Materials & Services 89,280 $ 85,544 302,748 320,000 320,000 Capital Projects / Outlay 305,461 190,246 549,031 682,000 325,844 5102 - Bucklin Park
Materials & Services 46,500 $ - - - -
Capital Projects / Outlay 8,936 123,913 - 450,000 450,000 5103 - McGee Park
Capital Projects / Outlay - $ 437,817 339,501 10,183 10,183
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Measure P Fund (Fund 299)
5105 - Swarthout Park
Capital Projects / Outlay 45,825 $ 132,376 2,109,561 153,000 166,199 5106 - Dog Park Project
Capital Projects / Outlay - $ - 647,122 61,500 61,500
5107 - Debbie Pittman Park
Capital Projects / Outlay - $ 47,698 1,111,424 30,000 30,878 5108 - Buena Vista Park
Materials & Services - $ - - 50,000 50,000
Capital Projects / Outlay - - 306,372 1,379,472 1,379,472 5202 - Community Center
Capital Projects / Outlay - $ 39,355 18,124 735,000 735,000 5204 - Youth Center
Capital Projects / Outlay - $ 25,850 14,206 21,925 21,925 5205 - Adult Center
Materials & Services 10,745 $ 20,650 29,100 35,000 35,000 Capital Projects / Outlay - - - 500,000 500,000
5206 - Aquatic Center
Capital Projects / Outlay - $ 36,271 - - -
5211 - MLK Sports Center
Capital Projects / Outlay - $ 36,969 13,206 63,543 63,543 5301 - Library - Main
Materials & Services - $ 46,103 - - -
Capital Projects / Outlay - - - 7,994 7,994
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Measure P Fund (Fund 299)
6201 - Economic Development
Materials & Services 117,311 $ - 5,000 104,955 164,955
Capital Projects / Outlay - 37,713 9,000 - -
6202 - Blight Elimination
Capital Projects / Outlay - $ - - 17,500 17,500
6203 - Valley Center Point
Capital Projects / Outlay - $ 66,249 58,580 1,700,000 1,700,000 9115 - Transfers Out - Debt Service 534,729 $ 886,435 1,969,339 3,293,781 3,293,781 9115 - Transfers Out - Public Safety Mat/Svcs - - - 2,128,020 2,128,020 Total: $ 4,077,693 4,844,179 13,461,467 22,335,092 18,470,620 Excess (deficit) of revenues over expenditures 2,715,248 $ 4,356,987 (4,573,134) (13,824,092) (9,959,620) Beginning Fund Balance 14,681,443 $ 17,396,691 21,753,678 17,180,544 17,180,544 Ending Fund Balance 17,396,691 $ 21,753,678 17,180,544 3,356,452 7,220,924
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Measure P Fund (Fund 299)
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Capital Expenditures
General Government 33,415 $ 299,849 1,765,847 699,445 126,620 Public Safety 3,569,960 1,381,365 3,607,700 7,408,198 4,409,964 Public Works - 9,916 23,505 70,000 65,892
Community Development 77,968 86,343 403,651 2,031,355 2,023,895 Parks and Recreation 360,222 1,070,495 5,108,547 4,086,623 3,744,544 Library - - - 7,994 7,994
Economic Development - 37,713 9,000 17,500 17,500
Valley Center Point - 66,249 58,580 1,700,000 1,700,000 Total: $ 2,951,930 4,041,565 10,976,830 16,021,115 12,096,409 Capital Expenditure Detail
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Personnel Services
Total Personnel Services: $ - - - - -
Materials & Services
1101 - City Council
610129 - Other Expense - $ - 45,000 45,000 45,000
1102 - City Clerk
610113 - Professional Fees - $ 9,860 650 7,500 7,500
1201 - City Manager
610113 - Professional Fees - $ 9,000 - - -
1304 - Information Technology
610113 - Professional Fees - $ 15,600 12,000 - -
1901 - Non-Departmental
610113 - Professional Fees $ 1,549 3,496 2,947 5,000 5,000 610121 - Dues & Subscriptions - 35,254 33,985 35,000 35,234 3406 - 7th Street Trf Terminal
610113 - Professional Fees $ - 68,862 - 72,250 72,250
4101 - Building Regulation
610113 - Professional Fees $ 2,500 - - - -
4301 - Engineering
610113 - Professional Fees $ - - - 200,000 200,000
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
4401 - Planning
610113 - Professional Fees $ - 15,006 13,821 17,471 17,471 5101 - Parks
610113 - Professional Fees $ - 204,263 - 200,000 200,000 610135 - Special Events 89,280 98,485 85,544 120,000 120,000 5102 - Bucklin Park
610113 - Professional Fees $ 46,500 - - - -
5108 - Buena Vista Park
610113 - Professional Fees $ - - - 50,000 50,000
5205 - Adult Center
610113 - Professional Fees $ 10,745 29,100 20,650 35,000 35,000 5301 - Library - Main
610113 - Professional Fees - - 46,103 - -
6201 - Economic Development
640127 - Storefront Program $ 117,311 - - 104,955 134,955 610113 - Professional Services - 5,000 - - 30,000
Total Material & Services: $ 239,328 267,885 515,298 892,176 952,410
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Capital Projects / Outlay
1304 - Information Technology
710106 - Other Real Property 4,800 $ 7,260 54,471 - -
720109 - Computers - 109,178 88,338 - -
720110 - Computer Software 17,400 60,522 - - -
1801 - Facility Maintenance
710106 - Other Real Property 11,215 $ 70,889 1,552,338 622,825 50,000 720102 - Furtniture & Fixtures - - 10,775 - -
72106 - Field Equipment - - 6,990 - -
730102 - Trucks - - 52,935 - -
1802 - Incubator Building
710105 - Buildings - $ - - 76,620 76,620
1901 - Non-Departmental
730101 - Passenger Vehicles - $ 52,000 - - -
2101 - Police Services
710102 - Architecture / Eng. 1,555,971 $ 277,860 - - -
710105 - Buildings - - 3,000,000 7,000,000 4,000,000
720101 - Communications Eqpt - - 76,979 - -
720108 - Safety Equipment 615,000 286,709 18,935 - -
720109 - Computers - - 2,500 260,000 260,000
730101 - Passenger Vehicles - 204,011 - - -
730103 - Public Safety Vehicles - 485,804 264,340 - -
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
2301 - Fire Services
710102 - Architecture / Eng. - $ 36,730 - - -
710105 - Buildings - - - - -
720102 - Furniture & Fixtures - - 23,609 14,024 14,024
720106 - Field Equipment - 77,139 160,251 17,142 18,908 720108 - Safety Equipment - - 4,556 - -
720109 - Computers - - 4,964 - -
720111 - Communication Eqpt - 13,112 51,566 19,032 19,032 730103 - Public Safety Vehicles 1,398,989 - - 98,000 98,000 3201 - Street Maintenance
720106 - Field Equipment - $ 4,965 - - -
720108 - Safety Equipment - 4,951 7,086 - -
730104 - Heavy Equipment - - 16,419 70,000 65,892
4101 - Building Regulation
710106 - Other Real Property 77,968 $ 52,759 22,153 1,316,355 1,316,355 720102 - Furniture & Fixtures - - 5,616 - -
730102 - Trucks - - - 65,000 57,540
4301 - Engineering
710106 - Other Real Property - $ - 343,616 650,000 650,000 730102 - Trucks - 33,584 - - -
4401 - Planning
730101 - Passenger Vehicles - $ - 32,266 - -
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
5101 - Parks
710105 - Buildings - $ 50,218 386,782 385,000 290,000
710106 - Other Real Property 114,257 9,778 90,829 - -
720106 - Field Equipment 92,074 - 71,420 90,000 25,831
730102 - Trucks - 130,250 - 75,000 9,337
730104 - Heavy Equipment 99,130 - - 132,000 676
5102 - Bucklin Park
710106 - Other Real Property - $ 23,000 - 450,000 450,000 720107 - Parks & Rec Eqpt 8,936 $ 100,913 - - -
5103 - McGee Park
710106 - Other Real Property - $ 437,817 339,501 10,183 10,183 5105 - Swarthout Park
710106 - Other Real Property 45,825 $ 132,376 2,109,561 153,000 166,199 5106 - Dog Park Project
710106 - Other Real Property - $ - 647,122 61,500 61,500 5107 - Debbie Pittman Park
710106 - Other Real Property - $ 47,698 1,111,424 30,000 30,878 5108 - Buena Vista Park
710106 - Other Real Property - $ - 306,372 1,379,472 1,379,472
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
5202 - Community Center
710106 - Other Real Property - $ - - 735,000 735,000
720102 - Furniture & Fixtures - - 11,800 - -
720109 - Computers - - 6,324 - -
730102 - Trucks - 39,355 - - -
5204 - Youth Center
710106 - Other Real Property - $ 25,850 14,206 - -
720107 - Parks & Rec Eqpt - - - 21,925 21,925
5205 - Adult Center
710106 - Other Real Property - $ - - 500,000 500,000
5206 - Aquatic Center
730102 - Trucks - $ 36,271 - - -
5211 - MLK Sports Center
710106 - Other Real Property - $ 36,969 13,206 - -
720107 - Parks & Rec Eqpt - - - 63,543 63,543
5301 - Library
710106 - Other Real Property - $ - - 7,994 7,994
6201 - Economic Develompment
720101 - Office Machines - $ - 9,000 - -
730102 - Trucks - 37,713 - - -
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Measure P Fund (Fund 299)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
6202 - Blight Elimination
720106 - Field Equipment - $ - - 17,500 17,500
6203 - Valley Center Point
710106 - Other Real Property - $ 66,249 - 1,700,000 1,700,000 720106 - Field Equipment - - 58,580 - -
Total Capital Projects / Outlay: $ 2,951,930 4,041,565 10,976,830 16,021,115 12,096,409 Transfers Out
9115 - Transfers Out - Debt Service
820101 - T/O to 300 - Library 534,729 $ 886,435 900,169 898,269 898,269 820101 - T/O to 300 - Police Stn - - 1,069,170 2,395,512 2,395,512 9115 - Transfers Out - Pub Sfty Exp
820101 - T/O to 100 - Pub Sfty - $ - - 2,128,020 2,128,020 Total Transfers Out: $ 886,435 534,729 1,969,339 5,421,801 5,421,801 Total Measure P Fund: - 4,844,179 $ 4,077,693 13,461,467 22,335,092 18,470,620
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Revenues:
470101 - Water Sales Revenues 8,569,630 $ 8,055,018 7,874,721 8,000,000 8,000,000 450200 - Grant Revenue - State 868,000 - - - -
470102 - Water Service Installations 58,442 38,360 38,997 40,000 40,000 470103 - Other Revenues 248,925 133,532 213,505 150,000 235,000 470121 - Interest Revenue 41,789 196,264 589,337 300,000 400,000 470121 - Interest Revenue - Fund 511 - Capacity - 77,931 264,914 125,000 125,000 470121 - Interest Revenue - Fund 513 - Stabilization 8,652 42,096 92,380 50,000 50,000 470173 - Water - Bad Debt Write-Offs / Late Fees 27,069 15,510 124,094 50,000 125,000 480103 - Water Capacity Fees - Fund 511 - Capacity 541,123 872,168 721,462 650,000 500,000 Total: $ 9,430,879 10,363,630 9,919,410 9,365,000 9,475,000 Expenditures:
9510 - Water System Maintenance
Personnel Services 513,998 $ 532,640 477,040 565,082 577,716 Services and Supplies 242,531 289,000 277,675 296,968 296,968 Capital Projects / Outlay 129,701 11,095 95,358 585,500 331,907 9511 - Water Treatment Plant
Personnel Services 1,364,128 $ 1,480,733 1,468,298 1,538,388 1,698,800 Services and Supplies 1,812,581 2,242,211 2,385,816 2,234,518 2,293,518 Capital Projects / Outlay 1,547,780 1,634,722 386,034 730,000 729,861 Debt Service 2,292,760 2,314,381 2,317,381 2,321,756 2,321,756 9512 - Water Customer Service
Personnel Services 250,652 $ 248,920 274,521 293,690 305,110 Services and Supplies 218,923 235,165 238,684 339,843 358,995 Capital Projects / Outlay - 1,975 - - -
9513 - Public Information Office
Services and Supplies 19,328 $ 16,631 11,889 44,258 44,258 City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Water Enterprise Funds (Fund 501 / 511 / 513)
9516 - Administration - Water
Personnel Services 333,926 $ 381,285 446,928 498,428 510,210 Services and Supplies 129,973 169,341 135,165 92,600 92,600 Capital Projects / Outlay 45,459 44,478 189,317 205,000 128,788 9519 - Overhead - Water
Services and Supplies 1,058,755 $ 1,170,284 1,290,959 1,463,026 1,463,026 Total: $ 10,772,861 9,960,495 9,995,065 11,209,057 11,153,513 Excess (deficit) of revenues over expenditures 403,135 $ (1,341,982) (75,655) (1,844,057) (1,678,513) Beginning Fund Balance 29,542,707 $ 29,945,842 28,603,860 28,528,205 28,528,205 Less:
Fund Balance - Water Capacity Fees (Fund 511) - $ 987,147 1,833,609 2,608,609 2,608,609 Fund Balance - Rate Stabilization (Fund 513) 3,497,667 3,539,763 2,789,763 1,289,763 1,289,763 Fund Balance - Restricted for Debt Service 2,093,223 2,093,223 2,093,223 2,093,223 2,093,223 Ending Fund Balance / Working Capital 24,354,952 $ 21,983,727 21,811,610 20,692,553 20,858,097
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
City of El Centro
Fiscal Year 2024-25 Mid-Year Budget
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25
Capital Expenditures
Water System Maintenance 129,701 $ 11,095 95,358 585,500 331,907 Water Treatment Plant 1,547,780 1,634,722 386,034 730,000 729,861 Water Customer Service - 1,975 - - -
Administration 45,459 44,478 189,317 205,000 128,788
Total: $ 1,692,270 1,722,940 670,709 1,520,500 1,190,556 Capital Expenditure Detail
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 9510 - Water System Maintenance
510101 - Perm. Salaries 326,175 $ 332,029 306,021 360,158 385,000 510102 - Overtime 6,597 11,605 8,742 12,000 12,000
520101 - Retirement 28,135 27,067 25,701 28,241 28,241
520101 - Retirement - UAL 49,970 60,112 46,532 48,065 48,065 520104 - Health Insurance 52,448 47,581 42,949 60,280 52,500 520105 - Workers Compensation 33,827 32,253 28,134 33,428 29,000 520106 - Disability Insurance 1,665 1,526 1,334 1,914 1,914 520107 - Unemployment 9,520 14,661 12,788 15,194 15,194 520109 - Life Insurance 541 421 352 580 580
520110 - Medicare 5,120 5,385 4,487 5,222 5,222
9511 - Water Treatment Plant
510101 - Perm. Salaries 859,847 $ 913,918 910,826 939,992 1,108,000 510102 - Overtime 16,357 32,223 26,571 25,000 25,000
520101 - Retirement 75,801 79,417 90,368 84,987 84,987
520101 - Retirement - UAL 126,264 142,466 113,006 144,647 144,647 520104 - Health Insurance 151,343 155,869 166,841 176,596 176,596 520105 - Workers Compensation 90,839 95,490 98,036 100,596 93,000 520106 - Disability Insurance 4,160 4,259 4,256 5,759 5,759 520107 - Unemployment 25,845 43,404 44,562 45,726 45,726 520109 - Life Insurance 1,435 1,252 1,135 1,455 1,455
520110 - Medicare 12,237 12,435 12,697 13,630 13,630
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 9512 - Water Customer Service
510101 - Perm. Salaries 144,104 $ 132,731 150,569 153,400 168,000 510103 - Temp. Salaries 17,815 22,701 19,242 20,966 20,966 510102 - Overtime 425 582 382 1,400 1,400
520101 - Retirement 12,998 12,959 15,532 14,256 14,256
520101 - Retirement - UAL 21,760 24,276 19,056 24,263 24,263 520103 - Social Security 1,043 1,263 902 1,300 1,300
520104 - Health Insurance 27,856 26,370 38,481 46,357 46,357 520105 - Workers Compensation 16,205 16,457 18,633 19,180 16,000 520106 - Disability Insurance 775 768 826 944 944
520107 - Unemployment 4,847 8,181 8,244 8,718 8,718
520109 - Life Insurance 376 311 305 378 378
520110 - Medicare 2,448 2,321 2,349 2,528 2,528
9516 - Administration - Water
510101 - Perm. Salaries 212,894 $ 230,648 291,590 313,933 330,000 510103 - Temp. Salaries 6,092 745 - - -
510102 - Overtime 214 1,184 774 1,000 1,000
520101 - Retirement 18,032 22,604 28,474 28,964 28,964
520101 - Retirement - UAL 30,534 41,182 37,860 49,298 49,298 520103 - Social Security 378 46 - - -
520104 - Health Insurance 32,783 41,242 37,204 48,220 48,220 520105 - Workers Compensation 22,279 26,610 31,145 34,285 30,000 520106 - Disability Insurance 910 1,061 1,274 1,929 1,929 520107 - Unemployment 6,451 12,095 14,156 15,584 15,584 520109 - Life Insurance 362 371 397 663 663
520110 - Medicare 2,997 3,497 4,054 4,552 4,552
Total Personnel Services: $ 2,643,578 2,462,704 2,666,787 2,895,588 3,091,836
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 Materials & Services
9510 - Water System Maintenance
610101 - Electricity 5,092 $ 5,689 6,408 7,000 7,000
610103 - Telephone 1,940 3,779 3,959 4,300 4,300
610109 - Meeting & Travel 4,271 1,545 2,221 4,500 4,500 610111 - Equipment Rental 200 1,426 - 500 500
610113 - Professional Fees 4,518 16,157 6,119 5,000 5,000 610121 - Dues & Subscriptions - - 296 500 500
610123 - Training 555 1,391 1,617 4,000 4,000
610125 - Uniform Rental 2,116 559 1,823 2,000 2,000
610129 - Other Expense 4,277 5,699 3,203 4,000 4,000
620101 - Office Supplies 1,795 1,074 1,069 900 900
620103 - Printing 208 146 157 300 300
620105 - Computer Supplies 599 119 - 350 350
620108 - Flares / Batteries 160 150 18 - -
620109 - First Aid Supplies 130 227 702 200 200
620112 - Protective Clothing 1,348 3,327 597 3,000 3,000 620114 - Other Safety Supplies 1,988 3,973 1,856 4,000 4,000 620128 - Janitorial Supplies 974 2,392 712 - -
620132 - Construction Materials 20,818 31,355 22,045 25,000 25,000 620136 - Treatment Chemicals 500 - - - -
620139 - Pipe Fittings 83,416 66,753 126,585 115,000 115,000 620140 - Small Tools 7,209 6,553 4,070 8,500 8,500
630101 - Building Maintenace 1,014 608 1,050 1,050 1,050 630106 - Office Machines Mtc 33 20 - - -
630107 - Comm. Eqpt. Mtc 3,706 2,899 2,415 2,100 2,100
630108 - Field / Shop Eqpt Mtc 2,455 1,127 120 2,000 2,000 630109 - Computer Eqpt Mtc 200 - - 300 300
630112 - Gasoline / Oil 17,995 14,599 17,092 20,000 20,000 630115 - Outside Maintenance 1,200 282 208 1,500 1,500
630116 - Motor Vehicle Expense 73,814 116,670 73,814 80,968 80,968
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 9511 - Water Treatment Plant
610101 - Electricity 474,821 $ 477,130 589,924 625,000 625,000 610103 - Telephone 9,838 10,716 13,461 12,000 12,000
610105 - Leaselines 1,819 1,966 1,139 2,000 2,000
610106 - Advertising - - 1,591 2,000 2,000
610107 - Books & Periodicals - - 46 - -
610109 - Meeting & Travel 4,531 4,038 4,184 5,000 5,000 610111 - Equipment Rental 2,969 6,194 2,757 3,500 3,500 610113 - Professional Fees 197,941 146,230 164,624 250,000 250,000 610117 - Solid Waste Collections - 30 - - -
610121 - Dues & Subscriptions 2,669 2,968 2,523 3,000 3,000 610123 - Training 1,246 742 1,553 1,500 1,500
610125 - Uniform Rental 3,604 3,602 4,312 4,500 4,500
610129 - Other Expense 4,759 3,940 7,676 10,000 10,000
610131 - Filing Fees - 48,434 50,988 51,000 65,000
620101 - Office Supplies 4,692 6,381 3,526 6,000 6,000
620102 - Postage - 605 526 - -
620103 - Printing 145 2,902 500 1,500 1,500
620112 - Protective Clothing 4,833 3,626 4,213 4,000 4,000 620114 - Other Safety Supplies 4,268 5,655 986 3,000 3,000 620122 - Grounds Landscaping 401 356 3,138 2,000 2,000
620125 - Chemicals / Fertilizers 737 713 58 750 750
620128 - Janitorial Supplies 9,672 8,762 10,149 10,000 10,000 620130 - Maintenance Supplies 3,833 3,321 1,779 4,000 4,000 620131 - Printing Supplies 1,569 982 730 1,000 1,000
620132 - Construction Materials - 3,574 2,993 4,000 4,000 620135 - Other Supplies 316 881 272 1,500 1,500
620136 - Treatment Chemicals 471,527 730,363 806,576 600,000 600,000 620137 - Lab Tests & Supplies 42,089 64,398 41,970 55,000 55,000 620138 - Purchased Water 211,658 163,076 160,437 200,000 200,000 620139 - Pipe Fittings 8,541 9,937 34,536 9,000 9,000
620140 - Small Tools 2,686 3,092 9,100 4,000 4,000
630101 - Building Maintenace 297 - 612 1,000 1,000
630106 - Office Machines Mtc 1,225 645 1,021 1,000 1,000
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 630107 - Comm. Eqpt. Mtc 11,873 18,356 14,567 14,000 14,000 630108 - Field / Shop Eqpt Mtc 1,188 1,512 133 2,500 2,500 630109 - Computer Eqpt Mtc - 37 80 1,000 1,000
630111 - Other Facility Mtc 54,953 190,452 116,637 80,000 125,000 630112 - Gasoline / Oil 34,165 35,198 30,621 37,000 37,000 630115 - Outside Maintenance - - 670 500 500
630116 - Motor Vehicle Expense 29,417 46,497 29,637 32,268 32,268 630117 - Meter Maintenance 91,605 156,128 144,990 100,000 100,000 630120 - Water Pumps Mtc 111,080 77,050 106,578 80,000 80,000 640112 - Bank Charges 5,614 11,875 3,850 10,000 10,000
9512 - Water Customer Service
610103 - Telephone 3,617 $ 3,462 3,476 5,500 5,500
610109 - Meeting & Travel - - - 3,500 3,500
610113 - Professional Fees 26,766 29,738 30,764 79,275 79,275 610129 - Other Expense 717 56 269 1,000 1,000
610138 - Online Fees 101,420 107,644 104,758 114,000 114,000 620101 - Office Supplies 2,242 1,826 2,045 3,500 3,500
620102 - Postage 47,022 55,194 55,141 60,848 80,000
620103 - Printing 12,301 12,587 12,244 20,300 20,300
620105 - Computer Supplies 1,930 2,442 3,713 2,170 2,170 630106 - Office Machines 540 622 722 1,050 1,050
640122 - Bank Charges 6,641 6,089 6,399 8,700 8,700
640116 - Bad Debt Expense 15,727 19,463 15,195 40,000 40,000 9513 - Public Information Office
610113 - Professional Fees $ 15,485 11,889 13,631 1,768 1,768 610115 - Prof. Fees - Lobby 3,000 - 3,000 40,000 40,000 620103 - Printing 843 - - 2,490 2,490
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 9516 - Administration - Water
610103 - Telephone $ 1,484 1,227 1,603 1,500 1,500
610106 - Advertisement - - - 700 700
610107 - Books & Periodicals - - 10 - -
610108 - Auto Reimbursement 40 11 26 100 100
610109 - Meeting & Travel 681 899 595 2,000 2,000
610113 - Professional Fees 49,796 37,270 63,481 62,000 62,000 610121 - Dues & Subscriptions 145 221 299 1,500 1,500
610123 - Training 900 829 1,158 1,500 1,500
610129 - Other Expense 74,469 92,200 87,556 17,000 17,000 620101 - Office Supplies 1,202 1,461 687 1,000 1,000
620102 - Postage 29 - - - -
620103 - Printing 233 182 260 500 500
620105 - Computer Supplies 671 643 609 1,000 1,000
620109 - First Aid Supplies - - - 50 50
620114 - Other Safety Supplies - 100 100 250 250
620128 - Janitorial Supplies - 8 - 1,000 1,000
630101 - Building Maintenance - - - 1,000 1,000
630106 - Office Machines Mtc 17 - 134 250 250
630107 - Comm Eqpt Mtc 172 114 180 250 250
630109 - Computer Eqpt Mtc 134 - 12,643 500 500
630112 - Gasoline & Oil - - - 500 500
9519 - Overhead - Water
810102 - Overhead $ 1,058,755 1,290,959 1,170,284 1,463,026 1,463,026 Total Material & Services: $ 4,122,632 3,482,091 4,340,188 4,471,213 4,549,365
City of El Centro
FY 2024-25 Mid-Year Budget - Expenditure Detail
Water Enterprise Funds (Fund 501 / 511 / 513)
ESTIMATED REVISED MID-YEAR
ACTUAL ACTUAL ACTUAL BUDGET BUDGET
Personnel Services FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2024-25 Capital Projects / Outlay
9510 - Water System Maintenance
710106 - Other Real Property - $ - 50,182 400,000 400,000 720106 - Field Equipment - 7,043 - - -
720108 - Safety Equipment 10,000 4,052 8,056 - -
720109 - Computers 3,629 - - - -
730104 - Heavy Equipment 116,072 - 37,120 185,500 (68,093) 9511 - Water Treatment Plant
710102 - Architecture / Eng 1,123 $ - - 25,000 24,861
710106 - Other Real Property 917,410 1,334,891 378,617 568,000 568,000 710107 - Other Property - Grants 626,828 - - - -
720101 - Office Machines - 9,418 - - -
720102 - Furniture & Fixtures - - - 37,000 37,000
720106 - Field Equipment - 21,136 - 100,000 100,000
720109 - Computers 2,419 10,475 7,417 - -
730102 - Trucks - 141,303 - - -
730104 - Heavy Equipment - 117,499 - - -
9512 - Water Customer Service
720101 - Office Machines - $ 1,975 - - -