WHEREAS, in accordance with Section 22593 of the Streets and Highways Code, the council abandoned formation proceedings; and
WHEREAS, all landscaping and lighting maintenance services in the North Cordelia community will continue to be funded by assessments levied under the existing LLMD No. 13.
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the District. Said report, on file in the office of the city clerk, as supplemented by the supplemental report for FY 2023-2024, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval.
Said report, as supplemented, shall constitute the engineer’s report for FY 2023-2024 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2023-2024. In addition to the improvements, the assessments levied in fiscal year 2023- 2024 will be applied to the first of five annual loan repayments of $30,200. The improvements to be financed by the District are located in the street right-of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed abatement, ornamental lighting struct ures, irrigation, and drainage systems, trails, wetlands, parks, and appurtenant facilities. The substantial changes to be made from the previous fiscal year may include the deferral, elimination, or decrease in the frequency of certain lighting and/or landscaping services and irrigation practices.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The FY 2023-2024 assessments for the District are proposed as follows: Citation and Pulte developments are proposed to remain at the FY 2022-2023 rate of $180 per unit; Hidden Meadows subdivision is proposed to increase from the FY 2022-2023 rate of $882.77 per unit to $935.73 per unit; Village Oaks subdivision is proposed to increase from the FY 2022-2023 rate of $215.28 per unit to $228.20 per unit; Jayo subdivision is proposed to increase from the FY 2022-2023 rate of $226.61 per unit to $240.21 per unit; all other subdivisions are proposed to remain at the FY 2022-2023 rate of $170 per unit. The assessments for commercial properties are proposed to increase by the October SF-Oakland-Hayward All Urban Consumers CPI. The assessments are the maximum rate allowable by the district’s adopted assessment range established for each development/subdivision. The maximum rates for the Hidden Meadows, Packet Page 472 of 977Attachment 9 Page 2 of 3
RES. NO. 2023-176
Village Oaks, and Jayo subdivisions are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers CPI.
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Council Chamber, Civic Center, 1000 Webster Street, Fairfield, California, or in any other manner as specified on the regular meeting agenda, as follows:
The public hearing shall be held on July 18, 2023, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city, at least ten days prior to the date of the public hearing specified in this resolution.
PASSED AND ADOPTED this 20th day of June, 2023, by the following vote:
AYES: COUNCILMEMBERS: MOY / BERTANI / CARR / PANDURO /TONNESEN / VACCARO / WILLIAMS
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
MAYOR
ATTEST:
CITY CLERK
Packet Page 473 of 977Attachment 9 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 1 – GATEWAY
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 474 of 977Attachment 10 Page 1 of 8
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the first of five annual loan repayments of $33,000 for the $165,000 loan issued by the Council from the General Fund to Landscaping and Lighting Maintenance District No. 1 – Gateway (District) on August 16, 2022, and the costs and expenses incidental thereto.
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated July 1984, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from said loan.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: _______________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 475 of 977Attachment 10 Page 2 of 8
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The FY 2023-2024 assessments for the Gateway district are proposed to decrease approximately 84% from the FY 2022-2023 rates. Assessment rates for each parcel vary depending on parcel size and are below the maximum allowable rate for each parcel established in 1995.
Packet Page 476 of 977Attachment 10 Page 3 of 8
3 DESCRIPTION OF AUTHORIZED WORK
No operations and maintenance services will be provided.
Packet Page 477 of 977Attachment 10 Page 4 of 8
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
On August 16, 2022, the Council issued a General Fund loan of $165,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $33,000.
All landscaping and lighting maintenance services will be provided under Landscaping and Lighting Maintenance District No. 2023-1 (Gateway), which was formed on June 7, 2023.
Packet Page 478 of 977Attachment 10 Page 5 of 8
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 1 ‐ GATEWAY FUND 168
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 185,506$ 205,965$ 33,000$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS (95)$ 1,000$ 170$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 ‐$ 165,000$ ‐$ Expense 8101 ‐ SALARIES (15,958)$ (18,244)$ ‐$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (616)$ (706)$ ‐$ Expense 8105 ‐ LEAVE TIME (1,834)$ (2,894)$ ‐$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE (175)$ (31)$ ‐$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (57)$ ‐$ Expense 8109 ‐ EMERGENCY DUTY PAY (EOC)‐$ ‐$ ‐$ Expense 8111 ‐ BUDGETED SALARY SAVINGS ‐$ ‐$ ‐$ Expense 8201 ‐ LEAVE PAYOFFS ‐$ ‐$ ‐$ Expense 8207 ‐ PERS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8209 ‐ SOCIAL SECURITY TAXES (279)$ (308)$ ‐$ Expense 8210 ‐ DEFERRED COMPENSATION (890)$ (889)$ ‐$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (123)$ (126)$ ‐$ Expense 8212 ‐ POB ER RATE (1,005)$ (1,111)$ ‐$ Expense 8213 ‐ PARS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8216 ‐ SOCIAL SECURITY (PT)‐$ ‐$ ‐$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (15)$ (23)$ ‐$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (4,285)$ (4,461)$ ‐$ Expense 8221 ‐ DENTAL AND VISION (218)$ (262)$ ‐$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ ‐$ ‐$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (67)$ (66)$ ‐$ Expense 8238 ‐ SPECIAL COMPENSATION (159)$ (127)$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (324)$ (2,234)$ ‐$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (1,752)$ (1,497)$ ‐$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (3,939)$ (4,877)$ ‐$ Expense 8305 ‐ COMPUTER EXPENSE < $5000 ‐$ ‐$ ‐$ Expense 8405 ‐ LANDSCAPING MAINTENANCE (63,457)$ (124,000)$ ‐$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES ‐$ ‐$ ‐$ Expense 8702 ‐ PG&E‐ELECTRICITY (3,453)$ (5,000)$ ‐$ Expense 8704 ‐ WATER SERVICES (94,086)$ (95,000)$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (748)$ ‐$ ‐$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (1,197)$ (1,405)$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9003 ‐ ADVERTISING (293)$ (700)$ ‐$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ ‐$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (33,000)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ (4,000)$ ‐$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (1,855)$ (2,100)$ (400)$ Revenue 185,411$ 371,965$ 33,170$ Expenses (200,165)$ (350,117)$ (33,400)$ NET SURPLUS/DEFICIT (14,754)$ 21,848$ (230)$ Beginning Fund Balance 12,683$ (2,965)$ 17,883$ Mkt Val‐Unrealized Gain/Loss (894)$ (1,000)$ ‐$ Net Surplus/Deficit (14,754)$ 21,848$ (230)$ ENDING FUND BALANCE (2,965)$ 17,883$ 17,653$ Packet Page 479 of 977Attachment 10 Page 6 of 8
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 1 ‐ GATEWAY FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 33 220 1 1,802.49
2 33 220 2 897.23
3 33 220 3 320.44
4 33 220 4 2,162.98
5 33 220 5 400.55
6 33 220 7 1,041.43
7 33 220 8 320.44
8 33 220 11 1,137.57
9 33 230 74 3,524.87
10 33 230 75 1,441.99
11 33 230 77 664.40
12 33 230 78 581.89
13 33 230 79 1,281.04
14 33 230 80 1,029.18
15 33 230 81 468.99
16 33 230 82 386.48
17 33 230 83 399.51
18 33 230 84 1,519.88
19 33 230 85 34.74
20 33 230 87 408.19
21 33 230 88 738.23
22 33 230 89 138.96
23 33 230 90 39.08
24 33 240 1 136.18
25 33 240 3 1,041.43
26 33 240 4 200.27
27 33 240 5 1,441.99
28 33 240 7 56.07
29 33 240 8 240.33
30 33 240 10 801.10
31 33 240 11 80.11
32 33 240 12 1,081.49
33 33 240 13 2,565.48
34 33 240 14 38.11
35 33 240 16 151.98
36 33 240 17 1,151.40
37 33 240 18 138.60
38 33 250 1 560.77
Packet Page 480 of 977Attachment 10 Page 7 of 8
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 1 ‐ GATEWAY FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 33 250 2 761.05
40 33 250 3 10.41
41 33 250 4 720.99
42 33 250 5 360.49
43 33 250 6 720.99
32,999.80
Packet Page 481 of 977Attachment 10 Page 8 of 8
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 11 – PARADISE VALLEY NORTH
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 482 of 977Attachment 11 Page 1 of 34
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the first of five annual loan repayments of $35,000 for the $175,000 loan issued by the Council from the General Fund to Landscaping and Lighting Maintenance District No. 11 – Paradise Valley North (District) on May 3, 2022, and the costs and expenses incidental thereto.
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated April 1991, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from said loan.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: _______________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 483 of 977Attachment 11 Page 2 of 34
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The FY 2023-2024 assessment for the Paradise Valley North district is proposed to decrease from the FY 2022-2023 rate of $190 per residential unit to $25.65 per residential unit. The assessment is below the maximum rate allowable by the district’s adopted assessment range established in 1995.
Packet Page 484 of 977Attachment 11 Page 3 of 34
3 DESCRIPTION OF AUTHORIZED WORK
No operations and maintenance services will be provided.
Packet Page 485 of 977Attachment 11 Page 4 of 34
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
On May 3, 2022, the Council issued a General Fund loan to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027- 2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $35,000.
All landscaping and lighting maintenance services will be provided under Landscaping and Lighting Maintenance District No. 2023-11 (Paradise Valley), which was formed on June 7, 2023.
Packet Page 486 of 977Attachment 11 Page 5 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FUND 177
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 7225 ‐ INSURANCE RECOVERIES 7,500$ ‐$ ‐$ Revenue 6106 ‐ SPECIAL ASSESSMENTS 259,160$ 259,160$ 35,000$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS (97)$ ‐$ 100$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 192,404$ 10,404$ ‐$ Expense 8101 ‐ SALARIES (20,384)$ (22,408)$ ‐$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (233)$ (266)$ ‐$ Expense 8105 ‐ LEAVE TIME (3,133)$ (4,068)$ ‐$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE ‐$ (78)$ ‐$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (57)$ ‐$ Expense 8209 ‐ SOCIAL SECURITY TAXES (360)$ (385)$ ‐$ Expense 8210 ‐ DEFERRED COMPENSATION (844)$ (796)$ ‐$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (160)$ (162)$ ‐$ Expense 8212 ‐ POB ER RATE (1,292)$ (1,392)$ ‐$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (15)$ (33)$ ‐$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (5,310)$ (5,470)$ ‐$ Expense 8221 ‐ DENTAL AND VISION (270)$ (320)$ ‐$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ ‐$ ‐$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (85)$ (81)$ ‐$ Expense 8238 ‐ SPECIAL COMPENSATION (222)$ (38)$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (505)$ (2,792)$ ‐$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (2,138)$ (1,042)$ ‐$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (4,723)$ (6,109)$ ‐$ Expense 8302 ‐ POSTAGE‐OUTSIDE COURIER (22)$ ‐$ ‐$ Expense 8334 ‐ STREET LIGHTS (13,492)$ (13,000)$ ‐$ Expense 8404 ‐ WEED ABATEMENT (6,980)$ (7,000)$ ‐$ Expense 8405 ‐ LANDSCAPE MAINTENANCE (121,092)$ (183,000)$ ‐$ Expense 8702 ‐ PG&E‐ELECTRICITY (1,853)$ (2,000)$ ‐$ Expense 8704 ‐ WATER SERVICES (72,203)$ (80,000)$ ‐$ Expense 8803 ‐ PRINTING ISF CHGS ‐$ ‐$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (900)$ ‐$ ‐$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (1,440)$ (1,747)$ ‐$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (20,868)$ (70,000)$ ‐$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (35,000)$ Expense 9003 ‐ ADVERTISING (1,183)$ (1,200)$ ‐$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ ‐$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (2,597)$ (2,675)$ (400)$ Expense 9502 ‐ PJCT CST‐ENGNRNG‐STUDY/DESIGN ‐$ ‐$ ‐$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION (6,510)$ (25,000)$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ ‐$ ‐$ Revenue 458,967$ 269,564$ 35,100$ Expenses (288,815)$ (431,122)$ (35,400)$ NET SURPLUS/DEFICIT 170,152$ (161,558)$ (300)$ Beginning Fund Balance 2,900$ 171,806$ 9,249$ Mkt Val‐Unrealized Gain/Loss (1,246)$ (1,000)$ ‐$ Net Surplus/Deficit 170,152$ (161,558)$ (300)$ ENDING FUND BALANCE 171,806$ 9,249$ 8,949$ Packet Page 487 of 977Attachment 11 Page 6 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 167 80 22 1796.18
2 167 90 11 6722.87
3 167 381 6 25.65
4 167 381 7 25.65
5 167 381 8 25.65
6 167 381 9 25.65
7 167 381 10 25.65
8 167 381 11 25.65
9 167 381 12 25.65
10 167 381 13 25.65
11 167 381 14 25.65
12 167 381 15 25.65
13 167 381 16 25.65
14 167 381 17 25.65
15 167 381 18 25.65
16 167 381 19 25.65
17 167 381 20 25.65
18 167 381 21 25.65
19 167 381 22 25.65
20 167 381 23 25.65
21 167 381 24 25.65
22 167 381 27 25.65
23 167 381 28 25.65
24 167 381 29 25.65
25 167 381 30 25.65
26 167 381 31 25.65
27 167 381 32 25.65
28 167 381 33 25.65
29 167 381 34 25.65
30 167 381 35 25.65
31 167 381 36 25.65
32 167 381 37 25.65
33 167 381 38 25.65
34 167 381 39 25.65
35 167 381 40 25.65
36 167 381 41 25.65
37 167 381 42 25.65
38 167 381 43 25.65
Packet Page 488 of 977Attachment 11 Page 7 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 167 381 44 25.65
40 167 381 45 25.65
41 167 381 46 25.65
42 167 381 48 25.65
43 167 381 49 25.65
44 167 381 50 25.65
45 167 381 51 25.65
46 167 381 52 25.65
47 167 381 53 25.65
48 167 381 54 25.65
49 167 381 55 25.65
50 167 381 56 25.65
51 167 381 57 25.65
52 167 381 58 25.65
53 167 381 59 25.65
54 167 381 60 25.65
55 167 391 1 25.65
56 167 392 1 25.65
57 167 392 2 25.65
58 167 392 3 25.65
59 167 392 4 25.65
60 167 392 5 25.65
61 167 393 1 25.65
62 167 393 2 25.65
63 167 393 3 25.65
64 167 393 4 25.65
65 167 393 5 25.65
66 167 393 6 25.65
67 167 393 7 25.65
68 167 393 8 25.65
69 167 393 9 25.65
70 167 393 10 25.65
71 167 393 11 25.65
72 167 393 12 25.65
73 167 401 1 25.65
74 167 401 2 25.65
75 167 401 3 25.65
76 167 401 4 25.65
Packet Page 489 of 977Attachment 11 Page 8 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 167 401 5 25.65
78 167 401 6 25.65
79 167 401 7 25.65
80 167 401 8 25.65
81 167 401 9 25.65
82 167 401 10 25.65
83 167 401 11 25.65
84 167 401 12 25.65
85 167 401 13 25.65
86 167 401 14 25.65
87 167 401 15 25.65
88 167 401 16 25.65
89 167 401 17 25.65
90 167 401 18 25.65
91 167 402 1 25.65
92 167 402 2 25.65
93 167 402 3 25.65
94 167 402 4 25.65
95 167 402 5 25.65
96 167 402 6 25.65
97 167 402 7 25.65
98 167 402 8 25.65
99 167 402 9 25.65
100 167 402 10 25.65
101 167 402 11 25.65
102 167 402 12 25.65
103 167 402 13 25.65
104 167 402 14 25.65
105 167 403 1 25.65
106 167 403 2 25.65
107 167 403 3 25.65
108 167 403 4 25.65
109 167 403 5 25.65
110 167 403 6 25.65
111 167 403 7 25.65
112 167 412 1 25.65
113 167 412 2 25.65
114 167 412 3 25.65
Packet Page 490 of 977Attachment 11 Page 9 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 167 412 4 25.65
116 167 412 5 25.65
117 167 412 6 25.65
118 167 412 7 25.65
119 167 412 8 25.65
120 167 412 9 25.65
121 167 412 10 25.65
122 167 412 11 25.65
123 167 412 12 25.65
124 167 412 13 25.65
125 167 412 14 25.65
126 167 412 15 25.65
127 167 412 16 25.65
128 167 412 17 25.65
129 167 412 18 25.65
130 167 412 19 25.65
131 167 412 20 25.65
132 167 412 21 25.65
133 167 412 22 25.65
134 167 412 23 25.65
135 167 412 24 25.65
136 167 412 25 25.65
137 167 412 26 25.65
138 167 412 27 25.65
139 167 412 28 25.65
140 167 412 29 25.65
141 167 412 30 25.65
142 167 413 1 25.65
143 167 413 2 25.65
144 167 413 3 25.65
145 167 413 4 25.65
146 167 413 5 25.65
147 167 413 6 25.65
148 167 413 7 25.65
149 167 413 8 25.65
150 167 413 9 25.65
151 167 413 10 25.65
152 167 413 11 25.65
Packet Page 491 of 977Attachment 11 Page 10 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 167 413 12 25.65
154 167 413 13 25.65
155 167 413 14 25.65
156 167 413 15 25.65
157 167 413 16 25.65
158 167 413 17 25.65
159 167 414 1 25.65
160 167 414 2 25.65
161 167 414 3 25.65
162 167 414 4 25.65
163 167 414 5 25.65
164 167 414 6 25.65
165 167 414 7 25.65
166 167 414 8 25.65
167 167 414 9 25.65
168 167 414 10 25.65
169 167 414 11 25.65
170 167 414 12 25.65
171 167 414 13 25.65
172 167 414 14 25.65
173 167 415 1 25.65
174 167 415 2 25.65
175 167 415 3 25.65
176 167 415 4 25.65
177 167 415 5 25.65
178 167 415 6 25.65
179 167 415 7 25.65
180 167 415 8 25.65
181 167 415 9 25.65
182 167 415 10 25.65
183 167 415 11 25.65
184 167 415 12 25.65
185 167 415 13 25.65
186 167 415 14 25.65
187 167 415 15 25.65
188 167 415 16 25.65
189 167 415 17 25.65
190 167 415 18 25.65
Packet Page 492 of 977Attachment 11 Page 11 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 167 421 1 25.65
192 167 421 2 25.65
193 167 421 3 25.65
194 167 422 1 25.65
195 167 422 2 25.65
196 167 422 3 25.65
197 167 422 4 25.65
198 167 422 5 25.65
199 167 422 6 25.65
200 167 422 7 25.65
201 167 422 8 25.65
202 167 422 9 25.65
203 167 422 10 25.65
204 167 422 11 25.65
205 167 422 12 25.65
206 167 422 13 25.65
207 167 422 14 25.65
208 167 422 15 25.65
209 167 422 16 25.65
210 167 422 17 25.65
211 167 432 1 25.65
212 167 432 2 25.65
213 167 432 3 25.65
214 167 432 4 25.65
215 167 432 5 25.65
216 167 432 6 25.65
217 167 432 7 25.65
218 167 433 1 25.65
219 167 433 2 25.65
220 167 433 3 25.65
221 167 433 4 25.65
222 167 434 1 25.65
223 167 434 2 25.65
224 167 434 3 25.65
225 167 434 4 25.65
226 167 434 5 25.65
227 167 434 6 25.65
228 167 435 1 25.65
Packet Page 493 of 977Attachment 11 Page 12 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 167 435 2 25.65
230 167 435 3 25.65
231 167 435 4 25.65
232 167 435 5 25.65
233 167 435 6 25.65
234 167 435 7 25.65
235 167 435 8 25.65
236 167 435 9 25.65
237 167 435 10 25.65
238 167 435 11 25.65
239 167 435 12 25.65
240 167 436 1 25.65
241 167 436 2 25.65
242 167 436 3 25.65
243 167 436 4 25.65
244 167 436 5 25.65
245 167 436 6 25.65
246 167 436 7 25.65
247 167 436 8 25.65
248 167 436 9 25.65
249 167 436 10 25.65
250 167 436 11 25.65
251 167 436 12 25.65
252 167 436 13 25.65
253 167 436 14 25.65
254 167 441 1 25.65
255 167 441 2 25.65
256 167 441 3 25.65
257 167 441 4 25.65
258 167 441 5 25.65
259 167 441 6 25.65
260 167 441 7 25.65
261 167 441 8 25.65
262 167 441 9 25.65
263 167 441 10 25.65
264 167 441 11 25.65
265 167 441 12 25.65
266 167 441 13 25.65
Packet Page 494 of 977Attachment 11 Page 13 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
267 167 441 14 25.65
268 167 441 15 25.65
269 167 441 16 25.65
270 167 441 17 25.65
271 167 441 18 25.65
272 167 441 19 25.65
273 167 441 20 25.65
274 167 441 21 25.65
275 167 451 1 25.65
276 167 451 2 25.65
277 167 451 3 25.65
278 167 451 4 25.65
279 167 451 5 25.65
280 167 451 6 25.65
281 167 451 7 25.65
282 167 451 8 25.65
283 167 451 9 25.65
284 167 451 10 25.65
285 167 451 11 25.65
286 167 451 12 25.65
287 167 451 13 25.65
288 167 451 14 25.65
289 167 451 15 25.65
290 167 452 1 25.65
291 167 452 2 25.65
292 167 452 3 25.65
293 167 452 4 25.65
294 167 452 5 25.65
295 167 452 6 25.65
296 167 452 7 25.65
297 167 452 8 25.65
298 167 452 9 25.65
299 167 452 10 25.65
300 167 452 11 25.65
301 167 452 12 25.65
302 167 452 13 25.65
303 167 452 14 25.65
304 167 452 15 25.65
Packet Page 495 of 977Attachment 11 Page 14 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
305 167 452 16 25.65
306 167 452 17 25.65
307 167 452 18 25.65
308 167 452 19 25.65
309 167 452 20 25.65
310 167 461 1 25.65
311 167 461 2 25.65
312 167 461 3 25.65
313 167 461 4 25.65
314 167 461 5 25.65
315 167 461 6 25.65
316 167 461 7 25.65
317 167 461 8 25.65
318 167 461 9 25.65
319 167 461 10 25.65
320 167 461 12 25.65
321 167 461 13 25.65
322 167 461 14 25.65
323 167 461 15 25.65
324 167 461 16 25.65
325 167 461 17 25.65
326 167 461 18 25.65
327 167 461 19 25.65
328 167 461 20 25.65
329 167 461 21 25.65
330 167 461 22 25.65
331 167 461 23 25.65
332 167 461 24 25.65
333 167 461 25 25.65
334 167 461 26 25.65
335 167 461 27 25.65
336 167 461 28 25.65
337 167 461 29 25.65
338 167 461 30 25.65
339 167 461 31 25.65
340 167 461 32 25.65
341 167 462 1 25.65
342 167 462 2 25.65
Packet Page 496 of 977Attachment 11 Page 15 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
343 167 462 3 25.65
344 167 462 4 25.65
345 167 462 5 25.65
346 167 462 6 25.65
347 167 462 7 25.65
348 167 462 8 25.65
349 167 462 9 25.65
350 167 462 10 25.65
351 167 462 11 25.65
352 167 462 12 25.65
353 167 462 13 25.65
354 167 462 14 25.65
355 167 462 15 25.65
356 167 462 16 25.65
357 167 462 17 25.65
358 167 462 18 25.65
359 167 462 19 25.65
360 167 462 20 25.65
361 167 462 21 25.65
362 167 462 22 25.65
363 167 462 23 25.65
364 167 462 24 25.65
365 167 462 25 25.65
366 167 462 26 25.65
367 167 462 27 25.65
368 167 462 28 25.65
369 167 462 29 25.65
370 167 462 30 25.65
371 167 462 31 25.65
372 167 462 32 25.65
373 167 462 33 25.65
374 167 462 34 25.65
375 167 462 35 25.65
376 167 462 36 25.65
377 167 462 37 25.65
378 167 462 38 25.65
379 167 511 1 25.65
380 167 511 2 25.65
Packet Page 497 of 977Attachment 11 Page 16 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
381 167 511 3 25.65
382 167 511 4 25.65
383 167 511 5 25.65
384 167 511 6 25.65
385 167 511 8 25.65
386 167 511 9 25.65
387 167 511 10 25.65
388 167 511 11 25.65
389 167 511 12 25.65
390 167 511 13 25.65
391 167 511 14 25.65
392 167 511 15 25.65
393 167 511 16 25.65
394 167 511 17 25.65
395 167 511 18 25.65
396 167 511 19 25.65
397 167 511 20 25.65
398 167 511 21 25.65
399 167 511 22 25.65
400 167 511 23 25.65
401 167 511 24 25.65
402 167 511 25 25.65
403 167 511 26 25.65
404 167 511 27 25.65
405 167 511 28 25.65
406 167 511 29 25.65
407 167 511 30 25.65
408 167 511 31 25.65
409 167 511 32 25.65
410 167 511 33 25.65
411 167 511 34 25.65
412 167 512 1 25.65
413 167 512 2 25.65
414 167 512 3 25.65
415 167 512 4 25.65
416 167 512 5 25.65
417 167 512 6 25.65
418 167 512 7 25.65
Packet Page 498 of 977Attachment 11 Page 17 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
419 167 512 8 25.65
420 167 512 9 25.65
421 167 512 10 25.65
422 167 512 11 25.65
423 167 512 12 25.65
424 167 512 13 25.65
425 167 512 14 25.65
426 167 512 15 25.65
427 167 512 16 25.65
428 167 512 17 25.65
429 167 512 18 25.65
430 167 512 19 25.65
431 167 512 20 25.65
432 167 513 1 25.65
433 167 513 2 25.65
434 167 513 3 25.65
435 167 513 4 25.65
436 167 513 5 25.65
437 167 513 6 25.65
438 167 513 7 25.65
439 167 513 8 25.65
440 167 513 9 25.65
441 167 513 10 25.65
442 167 513 11 25.65
443 167 513 12 25.65
444 167 513 13 25.65
445 167 513 14 25.65
446 167 514 1 25.65
447 167 514 2 25.65
448 167 514 3 25.65
449 167 514 4 25.65
450 167 514 5 25.65
451 167 514 6 25.65
452 167 514 7 25.65
453 167 514 8 25.65
454 167 521 1 25.65
455 167 521 2 25.65
456 167 521 3 25.65
Packet Page 499 of 977Attachment 11 Page 18 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
457 167 521 4 25.65
458 167 521 5 25.65
459 167 521 6 25.65
460 167 521 7 25.65
461 167 521 8 25.65
462 167 521 9 25.65
463 167 521 10 25.65
464 167 521 11 25.65
465 167 521 12 25.65
466 167 522 1 25.65
467 167 522 2 25.65
468 167 522 3 25.65
469 167 522 4 25.65
470 167 522 5 25.65
471 167 522 6 25.65
472 167 522 7 25.65
473 167 522 8 25.65
474 167 522 9 25.65
475 167 522 10 25.65
476 167 522 11 25.65
477 167 522 12 25.65
478 167 522 13 25.65
479 167 522 14 25.65
480 167 523 1 25.65
481 167 523 2 25.65
482 167 523 3 25.65
483 167 523 4 25.65
484 167 524 1 25.65
485 167 524 2 25.65
486 167 524 3 25.65
487 167 524 4 25.65
488 167 524 5 25.65
489 167 524 6 25.65
490 167 524 7 25.65
491 167 524 8 25.65
492 167 524 9 25.65
493 167 524 10 25.65
494 167 524 11 25.65
Packet Page 500 of 977Attachment 11 Page 19 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
495 167 524 12 25.65
496 167 531 1 25.65
497 167 531 2 25.65
498 167 531 3 25.65
499 167 531 4 25.65
500 167 532 1 25.65
501 167 532 2 25.65
502 167 532 3 25.65
503 167 532 4 25.65
504 167 532 5 25.65
505 167 532 6 25.65
506 167 532 7 25.65
507 167 532 8 25.65
508 167 533 1 25.65
509 167 533 2 25.65
510 167 533 3 25.65
511 167 533 4 25.65
512 167 533 5 25.65
513 167 533 6 25.65
514 167 533 7 25.65
515 167 533 8 25.65
516 167 533 9 25.65
517 167 534 1 25.65
518 167 534 2 25.65
519 167 534 3 25.65
520 167 534 4 25.65
521 167 534 5 25.65
522 167 534 6 25.65
523 167 534 7 25.65
524 167 534 8 25.65
525 167 534 9 25.65
526 167 534 10 25.65
527 167 535 1 25.65
528 167 535 2 25.65
529 167 535 3 25.65
530 167 535 4 25.65
531 167 535 5 25.65
532 167 535 6 25.65
Packet Page 501 of 977Attachment 11 Page 20 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
533 167 535 7 25.65
534 167 535 8 25.65
535 167 535 9 25.65
536 167 535 10 25.65
537 167 540 1 25.65
538 167 540 6 25.65
539 167 571 1 25.65
540 167 571 2 25.65
541 167 571 3 25.65
542 167 571 4 25.65
543 167 571 5 25.65
544 167 571 6 25.65
545 167 571 7 25.65
546 167 571 8 25.65
547 167 571 9 25.65
548 167 571 10 25.65
549 167 571 11 25.65
550 167 571 12 25.65
551 167 571 13 25.65
552 167 571 14 25.65
553 167 572 1 25.65
554 167 572 2 25.65
555 167 572 3 25.65
556 167 572 4 25.65
557 167 572 5 25.65
558 167 572 6 25.65
559 167 572 7 25.65
560 167 572 8 25.65
561 167 572 9 25.65
562 167 572 10 25.65
563 167 572 11 25.65
564 167 572 12 25.65
565 167 573 1 25.65
566 167 573 2 25.65
567 167 573 3 25.65
568 167 573 4 25.65
569 167 581 1 25.65
570 167 581 2 25.65
Packet Page 502 of 977Attachment 11 Page 21 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
571 167 581 3 25.65
572 167 581 4 25.65
573 167 581 5 25.65
574 167 581 6 25.65
575 167 581 7 25.65
576 167 581 8 25.65
577 167 581 9 25.65
578 167 581 10 25.65
579 167 581 11 25.65
580 167 582 1 25.65
581 167 582 2 25.65
582 167 582 3 25.65
583 167 582 4 25.65
584 167 582 5 25.65
585 167 582 6 25.65
586 167 582 7 25.65
587 167 582 9 25.65
588 167 582 10 25.65
589 167 582 11 25.65
590 167 582 12 25.65
591 167 582 13 25.65
592 167 582 14 25.65
593 167 650 2 25.65
594 167 650 3 25.65
595 167 650 4 25.65
596 167 650 5 25.65
597 167 650 6 25.65
598 167 650 7 25.65
599 167 650 8 25.65
600 167 650 9 25.65
601 167 650 10 25.65
602 167 650 11 25.65
603 167 650 12 25.65
604 167 650 13 25.65
605 167 650 14 25.65
606 167 650 15 25.65
607 167 650 16 25.65
608 167 650 17 25.65
Packet Page 503 of 977Attachment 11 Page 22 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
609 167 650 18 25.65
610 167 650 20 25.65
611 167 650 21 25.65
612 167 650 22 25.65
613 167 650 23 25.65
614 167 650 24 25.65
615 167 650 25 25.65
616 167 650 26 25.65
617 167 650 27 25.65
618 167 650 28 25.65
619 167 650 29 25.65
620 167 650 30 25.65
621 167 650 31 25.65
622 167 650 33 25.65
623 167 650 34 25.65
624 167 650 35 25.65
625 167 650 36 25.65
626 167 650 37 25.65
627 167 650 38 25.65
628 167 650 39 25.65
629 167 650 40 25.65
630 167 650 42 25.65
631 167 650 43 25.65
632 167 650 44 25.65
633 167 650 45 25.65
634 167 650 46 25.65
635 167 650 47 25.65
636 167 660 2 25.65
637 167 660 3 25.65
638 167 660 4 25.65
639 167 660 6 25.65
640 167 660 7 25.65
641 167 660 8 25.65
642 167 660 9 25.65
643 167 660 10 25.65
644 167 660 11 25.65
645 167 671 1 25.65
646 167 671 2 25.65
Packet Page 504 of 977Attachment 11 Page 23 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
647 167 671 3 25.65
648 167 671 4 25.65
649 167 671 5 25.65
650 167 671 6 25.65
651 167 672 1 25.65
652 167 672 2 25.65
653 167 672 3 25.65
654 167 672 4 25.65
655 167 672 5 25.65
656 167 672 6 25.65
657 167 672 7 25.65
658 167 672 8 25.65
659 167 672 9 25.65
660 167 672 10 25.65
661 167 672 11 25.65
662 167 672 12 25.65
663 167 672 13 25.65
664 167 672 14 25.65
665 167 672 15 25.65
666 167 672 16 25.65
667 167 672 18 25.65
668 167 672 19 25.65
669 167 672 20 25.65
670 167 672 21 25.65
671 167 672 22 25.65
672 167 672 23 25.65
673 167 710 1 25.65
674 167 710 2 25.65
675 167 710 3 25.65
676 167 710 4 25.65
677 167 710 5 25.65
678 167 710 6 25.65
679 167 710 7 25.65
680 167 710 8 25.65
681 167 710 9 25.65
682 167 710 10 25.65
683 167 710 11 25.65
684 167 710 12 25.65
Packet Page 505 of 977Attachment 11 Page 24 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
685 167 710 13 25.65
686 167 710 14 25.65
687 167 710 15 25.65
688 167 710 16 25.65
689 167 710 17 25.65
690 167 710 18 25.65
691 167 710 19 25.65
692 167 710 20 25.65
693 167 710 21 25.65
694 167 710 22 25.65
695 167 710 23 25.65
696 167 710 24 25.65
697 167 710 25 25.65
698 167 710 26 25.65
699 167 710 27 25.65
700 167 710 28 25.65
701 167 710 29 25.65
702 167 710 30 25.65
703 167 710 31 25.65
704 167 710 32 25.65
705 167 710 33 25.65
706 167 710 34 25.65
707 167 710 35 25.65
708 167 710 36 25.65
709 167 710 37 25.65
710 167 710 38 25.65
711 167 710 39 25.65
712 167 710 40 25.65
713 167 710 41 25.65
714 167 710 42 25.65
715 167 710 43 25.65
716 167 710 44 25.65
717 167 710 45 25.65
718 167 710 46 25.65
719 167 710 48 25.65
720 167 721 2 25.65
721 167 721 3 25.65
722 167 721 4 25.65
Packet Page 506 of 977Attachment 11 Page 25 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
723 167 721 5 25.65
724 167 721 6 25.65
725 167 721 7 25.65
726 167 721 8 25.65
727 167 721 9 25.65
728 167 721 10 25.65
729 167 721 11 25.65
730 167 721 12 25.65
731 167 721 13 25.65
732 167 721 14 25.65
733 167 721 15 25.65
734 167 721 16 25.65
735 167 721 17 25.65
736 167 721 18 25.65
737 167 721 19 25.65
738 167 721 20 25.65
739 167 721 21 25.65
740 167 721 22 25.65
741 167 721 23 25.65
742 167 721 24 25.65
743 167 771 1 25.65
744 167 771 2 25.65
745 167 771 3 25.65
746 167 771 4 25.65
747 167 771 5 25.65
748 167 771 6 25.65
749 167 771 7 25.65
750 167 771 8 25.65
751 167 771 9 25.65
752 167 771 10 25.65
753 167 771 11 25.65
754 167 771 12 25.65
755 167 771 13 25.65
756 167 771 14 25.65
757 167 771 15 25.65
758 167 772 1 25.65
759 167 772 2 25.65
760 167 772 3 25.65
Packet Page 507 of 977Attachment 11 Page 26 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
761 167 772 4 25.65
762 167 772 5 25.65
763 167 772 6 25.65
764 167 772 7 25.65
765 167 772 8 25.65
766 167 772 9 25.65
767 167 772 10 25.65
768 167 772 11 25.65
769 167 772 12 25.65
770 167 773 1 25.65
771 167 773 2 25.65
772 167 773 3 25.65
773 167 773 4 25.65
774 167 773 5 25.65
775 167 773 6 25.65
776 167 773 7 25.65
777 167 773 8 25.65
778 167 773 9 25.65
779 167 773 10 25.65
780 167 773 11 25.65
781 167 773 12 25.65
782 167 773 13 25.65
783 167 773 14 25.65
784 167 773 15 25.65
785 167 773 16 25.65
786 167 781 1 25.65
787 167 781 2 25.65
788 167 781 3 25.65
789 167 781 4 25.65
790 167 781 5 25.65
791 167 781 6 25.65
792 167 781 7 25.65
793 167 781 8 25.65
794 167 781 9 25.65
795 167 781 10 25.65
796 167 781 11 25.65
797 167 781 12 25.65
798 167 781 13 25.65
Packet Page 508 of 977Attachment 11 Page 27 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
799 167 781 14 25.65
800 167 781 15 25.65
801 167 781 16 25.65
802 167 781 17 25.65
803 167 782 1 25.65
804 167 782 2 25.65
805 167 782 3 25.65
806 167 782 4 25.65
807 167 782 5 25.65
808 167 782 6 25.65
809 167 782 7 25.65
810 167 782 8 25.65
811 167 782 9 25.65
812 167 782 10 25.65
813 167 782 11 25.65
814 167 782 12 25.65
815 167 782 13 25.65
816 167 841 1 25.65
817 167 841 2 25.65
818 167 841 3 25.65
819 167 841 4 25.65
820 167 841 5 25.65
821 167 841 6 25.65
822 167 841 7 25.65
823 167 841 8 25.65
824 167 841 9 25.65
825 167 841 10 25.65
826 167 841 11 25.65
827 167 841 12 25.65
828 167 841 13 25.65
829 167 841 14 25.65
830 167 841 15 25.65
831 167 841 17 25.65
832 167 841 18 25.65
833 167 841 19 25.65
834 167 841 20 25.65
835 167 841 21 25.65
836 167 841 22 25.65
Packet Page 509 of 977Attachment 11 Page 28 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
837 167 842 1 25.65
838 167 842 2 25.65
839 167 842 3 25.65
840 167 842 4 25.65
841 167 842 5 25.65
842 167 842 6 25.65
843 167 842 7 25.65
844 167 842 8 25.65
845 167 842 9 25.65
846 167 842 10 25.65
847 167 842 11 25.65
848 167 842 12 25.65
849 167 843 1 25.65
850 167 843 2 25.65
851 167 843 3 25.65
852 167 843 4 25.65
853 167 843 5 25.65
854 167 843 6 25.65
855 167 843 7 25.65
856 167 843 8 25.65
857 167 843 9 25.65
858 167 843 10 25.65
859 167 843 11 25.65
860 167 843 12 25.65
861 167 851 1 25.65
862 167 851 2 25.65
863 167 851 3 25.65
864 167 851 4 25.65
865 167 851 5 25.65
866 167 851 6 25.65
867 167 851 7 25.65
868 167 851 8 25.65
869 167 851 9 25.65
870 167 852 1 25.65
871 167 852 2 25.65
872 167 852 3 25.65
873 167 852 4 25.65
874 167 852 5 25.65
Packet Page 510 of 977Attachment 11 Page 29 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
875 167 852 6 25.65
876 167 852 7 25.65
877 167 852 8 25.65
878 167 852 9 25.65
879 167 852 10 25.65
880 167 852 11 25.65
881 167 852 12 25.65
882 167 852 13 25.65
883 167 852 14 25.65
884 167 852 15 25.65
885 167 852 16 25.65
886 167 852 17 25.65
887 167 852 18 25.65
888 167 852 19 25.65
889 167 852 20 25.65
890 167 852 21 25.65
891 167 852 22 25.65
892 167 852 23 25.65
893 167 852 24 25.65
894 167 852 25 25.65
895 167 852 26 25.65
896 167 853 1 25.65
897 167 853 2 25.65
898 167 853 3 25.65
899 167 853 4 25.65
900 167 853 5 25.65
901 167 854 1 25.65
902 167 854 2 25.65
903 167 855 1 25.65
904 167 855 2 25.65
905 167 855 3 25.65
906 167 855 4 25.65
907 167 855 5 25.65
908 167 855 6 25.65
909 167 855 7 25.65
910 167 856 1 25.65
911 167 856 2 25.65
912 167 856 3 25.65
Packet Page 511 of 977Attachment 11 Page 30 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
913 167 856 4 25.65
914 167 856 5 25.65
915 167 856 6 25.65
916 167 856 7 25.65
917 167 861 1 25.65
918 167 861 2 25.65
919 167 861 3 25.65
920 167 861 4 25.65
921 167 861 5 25.65
922 167 861 7 25.65
923 167 861 8 25.65
924 167 861 9 25.65
925 167 861 10 25.65
926 167 861 11 25.65
927 167 861 12 25.65
928 167 861 13 25.65
929 167 861 14 25.65
930 167 861 15 25.65
931 167 861 16 25.65
932 167 861 17 25.65
933 167 861 18 25.65
934 167 861 19 25.65
935 167 861 20 25.65
936 167 861 21 25.65
937 167 861 22 25.65
938 167 861 23 25.65
939 167 861 24 25.65
940 167 861 25 25.65
941 167 861 26 25.65
942 167 862 1 25.65
943 167 862 2 25.65
944 167 862 3 25.65
945 167 862 4 25.65
946 167 862 5 25.65
947 167 862 6 25.65
948 167 862 7 25.65
949 167 862 8 25.65
950 167 862 9 25.65
Packet Page 512 of 977Attachment 11 Page 31 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
951 167 862 10 25.65
952 167 862 11 25.65
953 167 862 12 25.65
954 167 862 13 25.65
955 167 862 14 25.65
956 167 862 15 25.65
957 167 863 1 25.65
958 167 863 2 25.65
959 167 863 3 25.65
960 167 863 4 25.65
961 167 863 5 25.65
962 167 864 1 25.65
963 167 864 2 25.65
964 167 864 4 25.65
965 167 864 5 25.65
966 167 951 1 25.65
967 167 951 2 25.65
968 167 951 3 25.65
969 167 951 5 25.65
970 167 951 6 25.65
971 167 951 7 25.65
972 167 951 8 25.65
973 167 951 9 25.65
974 167 951 10 25.65
975 167 951 11 25.65
976 167 951 12 25.65
977 167 951 13 25.65
978 167 951 14 25.65
979 167 951 15 25.65
980 167 951 16 25.65
981 167 951 19 25.65
982 167 951 20 25.65
983 167 951 21 25.65
984 167 951 22 25.65
985 167 951 23 25.65
986 167 951 25 25.65
987 167 951 26 25.65
988 167 951 27 25.65
Packet Page 513 of 977Attachment 11 Page 32 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
989 167 951 28 25.65
990 167 951 29 25.65
991 167 951 30 25.65
992 167 951 31 25.65
993 167 951 32 25.65
994 167 951 33 25.65
995 167 951 34 25.65
996 167 951 35 25.65
997 167 951 36 25.65
998 167 951 37 25.65
999 167 951 38 25.65
1000 167 951 39 25.65
1001 167 951 40 25.65
1002 167 951 41 25.65
1003 167 951 42 25.65
1004 167 951 43 25.65
1005 167 951 44 25.65
1006 167 951 45 25.65
1007 167 951 46 25.65
1008 167 951 47 25.65
1009 167 951 48 25.65
1010 167 951 50 25.65
1011 167 951 51 25.65
1012 167 951 52 25.65
1013 167 951 53 25.65
1014 167 952 1 25.65
1015 167 952 2 25.65
1016 167 952 3 25.65
1017 167 952 4 25.65
1018 167 952 5 25.65
1019 167 952 6 25.65
1020 167 952 7 25.65
1021 167 952 8 25.65
1022 167 952 9 25.65
1023 167 952 10 25.65
1024 167 952 11 25.65
1025 167 952 12 25.65
1026 167 952 13 25.65
Packet Page 514 of 977Attachment 11 Page 33 of 34
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 ‐ PARADISE VALLEY NORTH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1027 167 952 14 25.65
1028 167 952 15 25.65
1029 167 952 16 25.65
1030 167 952 17 25.65
1031 167 952 18 25.65
1032 167 952 19 25.65
1033 167 952 20 25.65
1034 167 952 21 25.65
34,989.85
Packet Page 515 of 977Attachment 11 Page 34 of 34
CITY OF FAIRFIELD
LANDSCAPING MAINTENANCE DISTRICT
NO. 3 – WATERMAN HIGHLANDS
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 516 of 977Attachment 12 Page 1 of 13
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping Maintenance District No 3 – Waterman Highlands (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated June 1986, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ___________________ ____________________________ Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 517 of 977Attachment 12 Page 2 of 13
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The total assessment is apportioned on an equal basis to each of the assessable lots and parcels within the District. Un-subdivided areas within the District will be assessed based on the lots proposed within each un-subdivided area.
Packet Page 518 of 977Attachment 12 Page 3 of 13
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Easterly and westerly sides of Ten Gate Road commencing at the intersection of Ten Gate Road and Waterman Boulevard and extending northerly 1700 feet along Ten Gate Road to a point approximately 100 feet north of the intersection of Canton Lane and Ten Gate Road.
2. Northerly side of Waterman Boulevard commencing at a point on Waterman Boulevard 650 feet west of its intersection with Ten Gate Road and extending easterly 1800 feet along Waterman Boulevard to its intersection with Hilborn Road. Any turf between the curb and sidewalk within this reach shall be excluded from the maintenance district.
3. Westerly side of Hilborn Road commencing at the intersection of Waterman Boulevard and Hilborn Road and extending northerly along Hilborn Road to its intersection with Vista Grande. Any turf between the curb and sidewalk within this reach shall be excluded from the maintenance district.
4. All lands owned by the City of Fairfield designated as open space within the District and encompassing approximately 13 acres.
5. The open space area and bike trail adjacent to the westerly boundary of the District between Waterman Boulevard and Vista Grande are excluded.
6. The maintenance of all other landscape improvements necessary to maintain the facilities within the District.
7. No costs associated with the streetlights shall be borne by the District.
Packet Page 519 of 977Attachment 12 Page 4 of 13
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessments for the Waterman Highlands district are proposed to remain at the FY 2022-2023 rate of $195 per parcel, which does not exceed the district’s adopted assessment range maximum of $195 established in 1996.
On August 16, 2022, the Council issued a General Fund loan of $28,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $5,600.
Packet Page 520 of 977Attachment 12 Page 5 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FUND 169
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 47,190$ 47,190$ 47,190$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 882$ 500$ 170$ Revenue 7004 ‐ SALE OF MAPS/PUBLICATIONS ‐$ ‐$ ‐$ Revenue 7391 ‐ MISC CONTRA REVENUE 8,805$ 8,000$ 8,000$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 4,162$ 32,000$ 4,162$ Expense 8101 ‐ SALARIES (4,025)$ (6,523)$ (6,914)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (73)$ (92)$ (97)$ Expense 8105 ‐ LEAVE TIME (558)$ (942)$ (999)$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE (18)$ (16)$ (17)$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (28)$ (30)$ Expense 8109 ‐ EMERGENCY DUTY PAY (EOC)‐$ ‐$ ‐$ Expense 8111 ‐ BUDGETED SALARY SAVINGS ‐$ 468$ 496$ Expense 8209 ‐ SOCIAL SECURITY TAXES (71)$ (110)$ (117)$ Expense 8210 ‐ DEFERRED COMPENSATION (323)$ (450)$ (477)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (30)$ (42)$ (45)$ Expense 8212 ‐ POB ER RATE (252)$ (392)$ (416)$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (8)$ (4)$ (4)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (963)$ (1,302)$ (1,380)$ Expense 8221 ‐ DENTAL AND VISION (38)$ (74)$ (78)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ 340$ 360$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (18)$ (25)$ (27)$ Expense 8238 ‐ SPECIAL COMPENSATION (23)$ (16)$ (17)$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (162)$ (738)$ (782)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (337)$ (314)$ (333)$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (1,509)$ (1,721)$ (1,825)$ Expense 8334 ‐ STREET LIGHTS (1,220)$ ‐$ ‐$ Expense 8404 ‐ WEED ABATEMENT (998)$ (4,000)$ (4,000)$ Expense 8405 ‐ LANDSCAPE MAINTENANCE (26,355)$ (35,000)$ (15,000)$ Expense 8704 ‐ WATER SERVICES (34,410)$ (40,000)$ (15,000)$ Expense 8814 ‐ WC INSURANCE CHARGES (283)$ ‐$ (300)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (453)$ (488)$ (517)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (5,600)$ Expense 9003 ‐ ADVERTISING (293)$ (500)$ (500)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (5,000)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (472)$ (500)$ (600)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ ‐$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ (5,000)$ ‐$ Revenue 61,039$ 87,690$ 59,522$ Expenses (76,326)$ (177,470)$ (59,218)$ NET SURPLUS/DEFICIT (15,287)$ (89,780)$ 304$ Beginning Fund Balance 131,463$ 112,074$ 17,294$ Mkt Val‐Unrealized Gain/Loss (4,102)$ (5,000)$ (4,000)$ Net Surplus/Deficit (15,287)$ (89,780)$ 304$ ENDING FUND BALANCE 112,074$ 17,294$ 13,598$ Packet Page 521 of 977Attachment 12 Page 6 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 156 81 1 195.00
2 156 81 2 195.00
3 156 81 3 195.00
4 156 81 4 195.00
5 156 81 5 195.00
6 156 81 6 195.00
7 156 81 7 195.00
8 156 81 8 195.00
9 156 81 9 195.00
10 156 81 10 195.00
11 156 81 11 195.00
12 156 81 12 195.00
13 156 81 13 195.00
14 156 81 14 195.00
15 156 81 15 195.00
16 156 81 16 195.00
17 156 81 17 195.00
18 156 81 18 195.00
19 156 81 19 195.00
20 156 82 1 195.00
21 156 82 2 195.00
22 156 82 3 195.00
23 156 82 4 195.00
24 156 82 5 195.00
25 156 82 6 195.00
26 156 82 7 195.00
27 156 82 8 195.00
28 156 82 9 195.00
29 156 82 10 195.00
30 156 82 11 195.00
31 156 82 12 195.00
32 156 82 13 195.00
33 156 82 14 195.00
34 156 82 15 195.00
35 156 82 16 195.00
36 156 82 17 195.00
37 156 82 18 195.00
38 156 82 19 195.00
Packet Page 522 of 977Attachment 12 Page 7 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 156 82 20 195.00
40 156 82 21 195.00
41 156 82 22 195.00
42 156 82 23 195.00
43 156 82 24 195.00
44 156 82 25 195.00
45 156 82 26 195.00
46 156 82 27 195.00
47 156 82 29 195.00
48 156 82 30 195.00
49 156 82 31 195.00
50 156 83 1 195.00
51 156 83 2 195.00
52 156 83 3 195.00
53 156 83 4 195.00
54 156 83 5 195.00
55 156 83 6 195.00
56 156 83 7 195.00
57 156 91 1 195.00
58 156 91 2 195.00
59 156 91 3 195.00
60 156 91 4 195.00
61 156 91 5 195.00
62 156 91 6 195.00
63 156 91 7 195.00
64 156 91 8 195.00
65 156 92 1 195.00
66 156 92 2 195.00
67 156 92 3 195.00
68 156 92 4 195.00
69 156 92 5 195.00
70 156 92 6 195.00
71 156 93 1 195.00
72 156 93 2 195.00
73 156 93 3 195.00
74 156 93 4 195.00
75 156 93 5 195.00
76 156 93 6 195.00
Packet Page 523 of 977Attachment 12 Page 8 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 156 93 8 195.00
78 156 93 9 195.00
79 156 93 11 195.00
80 156 93 13 195.00
81 156 93 15 195.00
82 156 93 17 195.00
83 156 93 19 195.00
84 156 93 21 195.00
85 156 93 22 195.00
86 156 93 23 195.00
87 156 93 24 195.00
88 156 93 25 195.00
89 156 93 26 195.00
90 156 93 27 195.00
91 156 93 28 195.00
92 156 93 29 195.00
93 156 93 30 195.00
94 156 93 31 195.00
95 156 93 32 195.00
96 156 93 33 195.00
97 156 93 34 195.00
98 156 93 35 195.00
99 156 93 36 195.00
100 156 93 37 195.00
101 156 93 38 195.00
102 156 94 1 195.00
103 156 94 2 195.00
104 156 94 3 195.00
105 156 94 4 195.00
106 156 94 5 195.00
107 156 94 6 195.00
108 156 94 7 195.00
109 156 94 8 195.00
110 156 94 9 195.00
111 156 94 10 195.00
112 156 94 11 195.00
113 156 94 12 195.00
114 156 94 13 195.00
Packet Page 524 of 977Attachment 12 Page 9 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 156 94 14 195.00
116 156 94 15 195.00
117 156 94 16 195.00
118 156 94 17 195.00
119 156 94 18 195.00
120 156 94 19 195.00
121 156 94 20 195.00
122 156 94 21 195.00
123 156 94 22 195.00
124 156 94 23 195.00
125 156 94 25 195.00
126 156 101 1 195.00
127 156 101 2 195.00
128 156 101 3 195.00
129 156 101 4 195.00
130 156 101 5 195.00
131 156 101 6 195.00
132 156 101 7 195.00
133 156 101 8 195.00
134 156 101 9 195.00
135 156 101 10 195.00
136 156 101 11 195.00
137 156 101 12 195.00
138 156 101 13 195.00
139 156 101 14 195.00
140 156 101 15 195.00
141 156 101 16 195.00
142 156 101 17 195.00
143 156 101 18 195.00
144 156 101 19 195.00
145 156 101 20 195.00
146 156 102 1 195.00
147 156 102 2 195.00
148 156 102 3 195.00
149 156 102 4 195.00
150 156 102 5 195.00
151 156 102 6 195.00
152 156 102 7 195.00
Packet Page 525 of 977Attachment 12 Page 10 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 156 102 8 195.00
154 156 102 9 195.00
155 156 102 10 195.00
156 156 102 11 195.00
157 156 102 13 195.00
158 156 102 14 195.00
159 156 102 15 195.00
160 156 102 17 195.00
161 156 102 18 195.00
162 156 102 19 195.00
163 156 102 20 195.00
164 156 102 21 195.00
165 156 102 22 195.00
166 156 102 23 195.00
167 156 102 24 195.00
168 156 102 25 195.00
169 156 102 26 195.00
170 156 102 31 195.00
171 156 102 32 195.00
172 156 102 33 195.00
173 156 102 38 195.00
174 156 102 39 195.00
175 156 102 40 195.00
176 156 102 41 195.00
177 156 102 42 195.00
178 156 102 43 195.00
179 156 102 44 195.00
180 156 102 45 195.00
181 156 102 46 195.00
182 156 111 2 195.00
183 156 112 2 195.00
184 156 112 3 195.00
185 156 112 4 195.00
186 156 112 5 195.00
187 156 112 6 195.00
188 156 112 7 195.00
189 156 112 8 195.00
190 156 113 8 195.00
Packet Page 526 of 977Attachment 12 Page 11 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 156 113 11 195.00
192 156 113 12 195.00
193 156 113 13 195.00
194 156 113 14 195.00
195 156 113 15 195.00
196 156 113 16 195.00
197 156 113 17 195.00
198 156 113 18 195.00
199 156 113 19 195.00
200 156 113 20 195.00
201 156 113 21 195.00
202 156 113 22 195.00
203 156 113 23 195.00
204 156 113 24 195.00
205 156 113 25 195.00
206 156 113 26 195.00
207 156 113 27 195.00
208 156 113 28 195.00
209 156 113 29 195.00
210 156 113 30 195.00
211 156 113 31 195.00
212 156 113 32 195.00
213 156 113 33 195.00
214 156 113 34 195.00
215 156 113 35 195.00
216 156 113 36 195.00
217 156 113 37 195.00
218 156 113 38 195.00
219 156 113 39 195.00
220 156 113 40 195.00
221 156 113 41 195.00
222 156 113 42 195.00
223 156 113 43 195.00
224 156 113 44 195.00
225 156 113 45 195.00
226 156 113 46 195.00
227 156 113 47 195.00
228 156 113 48 195.00
Packet Page 527 of 977Attachment 12 Page 12 of 13
LANDSCAPING MAINTENANCE DISTRICT NO. 3 ‐ WATERMAN HIGHLANDS FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 156 113 49 195.00
230 156 113 50 195.00
231 156 113 51 195.00
232 156 113 52 195.00
233 156 113 53 195.00
234 156 113 55 195.00
235 156 120 26 195.00
236 156 120 27 195.00
237 156 120 28 195.00
238 156 370 1 195.00
239 156 370 2 195.00
240 156 370 3 195.00
241 156 370 4 195.00
242 156 370 5 195.00
47,190.00
Packet Page 528 of 977Attachment 12 Page 13 of 13
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 5 – SMITH RANCH
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 529 of 977Attachment 13 Page 1 of 38
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 5 – Smith Ranch (District), also known as Rancho Solano.
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated December 1986, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 530 of 977Attachment 13 Page 2 of 38
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The total assessment is apportioned on an equal basis to each of the assessable residential parcels within the District. Un-subdivided areas within the District will be assessed based on the acreage of the parcels within each un-subdivided area.
Packet Page 531 of 977Attachment 13 Page 3 of 38
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. All street light facilities on Rancho Solano Parkway and other public lighting facilities.
2. Rancho Solano Parkway: All landscaping in the median island and in the parkway strips between the curb and the public right-of-way on Rancho Solano Parkway.
3. Behind the Gates: All landscaping in median islands, in parkway strips and on slopes shown to be landscaped behind the gates as a part of the Rancho Solano Landscaping Contracts Phases I III.
4. All lands designated as open space within the district.
5. Any other necessary maintenance to sustain the integrity of the landscape and lighting improvements within the District.
Packet Page 532 of 977Attachment 13 Page 4 of 38
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessment for the Smith Ranch District is proposed to increase from the FY 2022-2023 rate of $663.66 per parcel to $706.13 per parcel. The assessment is the maximum rate allowable by the district’s adopted assessment range, which was established in 1999 and is adjusted each year by the October SF-Oakland-Hayward Urban Wage Earners and Clerical Workers Consumer Price Index (CPI).
Packet Page 533 of 977Attachment 13 Page 5 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH (RANCHO SOLANO) FUND 171
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 684,000$ 796,392$ 847,356$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 811$ 515$ 180$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 35,373$ 35,373$ 35,373$ Expense 8101 ‐ SALARIES (13,113)$ (15,378)$ (16,301)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (205)$ (182)$ (193)$ Expense 8105 ‐ LEAVE TIME (1,979)$ (2,854)$ (3,026)$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE ‐$ (78)$ (83)$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (71)$ (75)$ Expense 8209 ‐ SOCIAL SECURITY TAXES (230)$ (267)$ (283)$ Expense 8210 ‐ DEFERRED COMPENSATION (989)$ (680)$ (721)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (101)$ (108)$ (114)$ Expense 8212 ‐ POB ER RATE (823)$ (958)$ (1,015)$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (198)$ (14)$ (15)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (3,016)$ (3,210)$ (3,403)$ Expense 8221 ‐ DENTAL AND VISION (120)$ (175)$ (186)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ 831$ 881$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (58)$ (58)$ (61)$ Expense 8238 ‐ SPECIAL COMPENSATION (90)$ ‐$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (606)$ (1,833)$ (1,943)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (1,001)$ ‐$ ‐$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (3,335)$ (4,205)$ (4,457)$ Expense 8334 ‐ STREET LIGHTS (9,330)$ (9,000)$ (10,000)$ Expense 8404 ‐ WEED ABATEMENT ‐$ (10,000)$ (10,000)$ Expense 8405 ‐ LANDSCAPE MAINTENANCE (357,557)$ (554,000)$ (600,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES (171,468)$ ‐$ ‐$ Expense 8701 ‐ PG&E‐GAS ‐$ ‐$ ‐$ Expense 8702 ‐ PG&E‐ELECTRICITY (19,384)$ (30,000)$ (31,500)$ Expense 8704 ‐ WATER SERVICES (107,775)$ (135,000)$ (140,000)$ Expense 8803 ‐ PRINTING ISF CHGS ‐$ ‐$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (629)$ ‐$ (700)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (1,007)$ (1,000)$ (1,060)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (85,000)$ ‐$ Expense 9003 ‐ ADVERTISING (291)$ (350)$ (500)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (20,000)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (6,840)$ (8,000)$ (10,200)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION (14,586)$ (10,000)$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ ‐$ ‐$ Revenue 720,184$ 832,280$ 882,909$ Expenses (718,169)$ (871,591)$ (854,955)$ NET SURPLUS/DEFICIT 2,015$ (39,311)$ 27,954$ Beginning Fund Balance 72,434$ 65,522$ 18,211$ Mkt Val‐Unrealized Gain/Loss (8,926)$ (8,000)$ (5,000)$ Net Surplus/Deficit 2,015$ (39,311)$ 27,954$ ENDING FUND BALANCE 65,522$ 18,211$ 41,165$ Packet Page 534 of 977Attachment 13 Page 6 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 151 301 1 706.13
2 151 301 2 706.13
3 151 301 3 706.13
4 151 301 4 706.13
5 151 301 5 706.13
6 151 301 6 706.13
7 151 301 7 706.13
8 151 301 8 706.13
9 151 301 9 706.13
10 151 301 10 706.13
11 151 301 11 706.13
12 151 301 13 706.13
13 151 301 14 706.13
14 151 301 15 706.13
15 151 301 16 706.13
16 151 301 17 706.13
17 151 301 18 706.13
18 151 301 19 706.13
19 151 301 20 706.13
20 151 301 21 706.13
21 151 301 22 706.13
22 151 301 23 706.13
23 151 302 2 706.13
24 151 302 3 706.13
25 151 302 4 706.13
26 151 302 5 706.13
27 151 302 6 706.13
28 151 302 7 706.13
29 151 302 8 706.13
30 151 302 9 706.13
31 151 302 10 706.13
32 151 302 11 706.13
33 151 302 12 706.13
34 151 302 13 706.13
35 151 302 14 706.13
36 151 302 15 706.13
37 151 302 16 706.13
38 151 302 17 706.13
Packet Page 535 of 977Attachment 13 Page 7 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 151 302 18 706.13
40 151 302 19 706.13
41 151 302 20 706.13
42 151 303 1 706.13
43 151 303 2 706.13
44 151 303 3 706.13
45 151 303 4 706.13
46 151 303 5 706.13
47 151 303 6 706.13
48 151 303 7 706.13
49 151 312 1 706.13
50 151 312 2 706.13
51 151 313 1 706.13
52 151 313 2 706.13
53 151 313 3 706.13
54 151 313 4 706.13
55 151 313 5 706.13
56 151 314 2 706.13
57 151 314 3 706.13
58 151 314 4 706.13
59 151 314 5 706.13
60 151 314 6 706.13
61 151 314 7 706.13
62 151 314 8 706.13
63 151 314 9 706.13
64 151 314 10 706.13
65 151 314 11 706.13
66 151 314 12 706.13
67 151 314 13 706.13
68 151 314 14 706.13
69 151 314 15 706.13
70 151 314 16 706.13
71 151 314 18 706.13
72 151 314 19 706.13
73 151 314 20 706.13
74 151 314 21 706.13
75 151 314 22 706.13
76 151 314 23 706.13
Packet Page 536 of 977Attachment 13 Page 8 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 151 314 24 706.13
78 151 314 25 706.13
79 151 314 26 706.13
80 151 314 27 706.13
81 151 314 28 706.13
82 151 314 29 706.13
83 151 314 30 706.13
84 151 314 32 706.13
85 151 314 33 706.13
86 151 314 34 706.13
87 151 314 35 706.13
88 151 314 36 706.13
89 151 314 37 706.13
90 151 314 38 706.13
91 151 314 39 706.13
92 151 314 40 706.13
93 151 314 41 706.13
94 151 314 42 706.13
95 151 314 43 706.13
96 151 314 44 706.13
97 151 314 45 706.13
98 151 314 46 706.13
99 151 314 47 706.13
100 151 314 48 706.13
101 151 314 49 706.13
102 151 314 50 706.13
103 151 314 51 706.13
104 151 314 52 706.13
105 151 314 53 706.13
106 151 314 54 706.13
107 151 314 55 706.13
108 151 321 2 706.13
109 151 321 3 706.13
110 151 321 4 706.13
111 151 322 1 706.13
112 151 322 2 706.13
113 151 322 3 706.13
114 151 322 4 706.13
Packet Page 537 of 977Attachment 13 Page 9 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 151 322 5 706.13
116 151 322 6 706.13
117 151 322 7 706.13
118 151 322 8 706.13
119 151 323 2 706.13
120 151 323 3 706.13
121 151 323 4 706.13
122 151 323 5 706.13
123 151 323 6 706.13
124 151 323 7 706.13
125 151 323 8 706.13
126 151 323 9 706.13
127 151 323 10 706.13
128 151 324 1 706.13
129 151 324 2 706.13
130 151 324 3 706.13
131 151 324 4 706.13
132 151 324 5 706.13
133 151 324 6 706.13
134 151 324 7 706.13
135 151 324 8 706.13
136 151 324 9 706.13
137 151 324 10 706.13
138 151 325 1 706.13
139 151 325 2 706.13
140 151 325 3 706.13
141 151 325 4 706.13
142 151 325 5 706.13
143 151 325 6 706.13
144 151 325 7 706.13
145 151 325 8 706.13
146 151 325 9 706.13
147 151 331 2 706.13
148 151 331 3 706.13
149 151 331 4 706.13
150 151 331 5 706.13
151 151 331 6 706.13
152 151 331 7 706.13
Packet Page 538 of 977Attachment 13 Page 10 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 151 331 8 706.13
154 151 331 9 706.13
155 151 331 10 706.13
156 151 332 2 706.13
157 151 332 3 706.13
158 151 332 4 706.13
159 151 332 5 706.13
160 151 332 6 706.13
161 151 332 7 706.13
162 151 332 8 706.13
163 151 332 9 706.13
164 151 332 10 706.13
165 151 332 11 706.13
166 151 332 12 706.13
167 151 332 13 706.13
168 151 332 14 706.13
169 151 332 15 706.13
170 151 332 16 706.13
171 151 332 17 706.13
172 151 332 18 706.13
173 151 332 19 706.13
174 151 332 20 706.13
175 151 332 21 706.13
176 151 332 22 706.13
177 151 332 23 706.13
178 151 332 24 706.13
179 151 332 25 706.13
180 151 332 26 706.13
181 151 332 27 706.13
182 151 332 28 706.13
183 151 333 1 706.13
184 151 333 2 706.13
185 151 333 3 706.13
186 151 341 2 706.13
187 151 341 3 706.13
188 151 341 4 706.13
189 151 341 5 706.13
190 151 341 6 706.13
Packet Page 539 of 977Attachment 13 Page 11 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 151 341 7 706.13
192 151 341 8 706.13
193 151 341 9 706.13
194 151 341 10 706.13
195 151 341 11 706.13
196 151 341 12 706.13
197 151 341 13 706.13
198 151 341 14 706.13
199 151 341 15 706.13
200 151 341 16 706.13
201 151 341 17 706.13
202 151 341 18 706.13
203 151 341 19 706.13
204 151 341 20 706.13
205 151 341 21 706.13
206 151 341 22 706.13
207 151 341 23 706.13
208 151 341 24 706.13
209 151 351 1 706.13
210 151 351 2 706.13
211 151 353 2 706.13
212 151 353 3 706.13
213 151 353 4 706.13
214 151 353 5 706.13
215 151 353 6 706.13
216 151 354 1 706.13
217 151 354 2 706.13
218 151 354 3 706.13
219 151 355 1 706.13
220 151 355 2 706.13
221 151 355 3 706.13
222 151 355 4 706.13
223 151 355 5 706.13
224 151 355 6 706.13
225 151 355 7 706.13
226 151 355 8 706.13
227 151 355 9 706.13
228 151 355 10 706.13
Packet Page 540 of 977Attachment 13 Page 12 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 151 355 11 706.13
230 151 355 12 706.13
231 151 355 13 706.13
232 151 381 1 706.13
233 151 381 2 706.13
234 151 381 3 706.13
235 151 381 4 706.13
236 151 381 5 706.13
237 151 382 1 706.13
238 151 382 2 706.13
239 151 382 3 706.13
240 151 382 4 706.13
241 151 382 5 706.13
242 151 382 6 706.13
243 151 382 7 706.13
244 151 382 8 706.13
245 151 382 9 706.13
246 151 382 10 706.13
247 151 382 11 706.13
248 151 382 12 706.13
249 151 382 13 706.13
250 151 382 14 706.13
251 151 382 15 706.13
252 151 391 1 706.13
253 151 391 2 706.13
254 151 391 3 706.13
255 151 391 4 706.13
256 151 391 5 706.13
257 151 391 6 706.13
258 151 391 7 706.13
259 151 391 8 706.13
260 151 391 9 706.13
261 151 391 10 706.13
262 151 391 11 706.13
263 151 391 12 706.13
264 151 391 13 706.13
265 151 391 14 706.13
266 151 391 15 706.13
Packet Page 541 of 977Attachment 13 Page 13 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
267 151 551 1 706.13
268 151 551 2 706.13
269 151 551 3 706.13
270 151 551 4 706.13
271 151 551 5 706.13
272 151 551 6 706.13
273 151 551 7 706.13
274 151 551 8 706.13
275 151 551 9 706.13
276 151 551 10 706.13
277 151 551 11 706.13
278 151 551 12 706.13
279 151 551 13 706.13
280 151 551 14 706.13
281 151 551 15 706.13
282 151 551 16 706.13
283 151 551 17 706.13
284 151 551 18 706.13
285 151 551 19 706.13
286 151 551 20 706.13
287 151 551 21 706.13
288 151 551 22 706.13
289 151 552 1 706.13
290 151 552 2 706.13
291 151 552 3 706.13
292 151 552 4 706.13
293 151 552 5 706.13
294 151 552 6 706.13
295 151 552 7 706.13
296 151 552 8 706.13
297 151 552 9 706.13
298 151 552 10 706.13
299 151 552 11 706.13
300 151 552 12 706.13
301 151 552 13 706.13
302 151 552 14 706.13
303 151 552 15 706.13
304 151 552 16 706.13
Packet Page 542 of 977Attachment 13 Page 14 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
305 151 552 17 706.13
306 151 552 18 706.13
307 151 552 19 706.13
308 151 552 20 706.13
309 151 552 21 706.13
310 151 552 22 706.13
311 151 552 23 706.13
312 151 552 24 706.13
313 151 553 1 706.13
314 151 553 2 706.13
315 151 553 3 706.13
316 151 553 4 706.13
317 151 553 5 706.13
318 151 553 6 706.13
319 151 554 1 706.13
320 151 554 2 706.13
321 151 554 3 706.13
322 151 554 4 706.13
323 151 554 5 706.13
324 151 554 6 706.13
325 151 554 7 706.13
326 151 554 8 706.13
327 151 555 1 706.13
328 151 555 2 706.13
329 151 555 3 706.13
330 151 555 4 706.13
331 151 561 1 706.13
332 151 562 1 706.13
333 151 562 2 706.13
334 151 562 3 706.13
335 151 562 4 706.13
336 151 562 5 706.13
337 151 562 6 706.13
338 151 562 7 706.13
339 151 562 8 706.13
340 151 562 9 706.13
341 151 562 10 706.13
342 151 562 11 706.13
Packet Page 543 of 977Attachment 13 Page 15 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
343 151 562 12 706.13
344 151 562 13 706.13
345 151 562 14 706.13
346 151 562 15 706.13
347 151 562 16 706.13
348 151 562 17 706.13
349 151 562 18 706.13
350 151 562 19 706.13
351 151 562 20 706.13
352 151 562 21 706.13
353 151 562 22 706.13
354 151 562 23 706.13
355 151 562 24 706.13
356 151 562 25 706.13
357 151 562 26 706.13
358 151 562 27 706.13
359 151 562 28 706.13
360 151 562 29 706.13
361 151 562 30 706.13
362 151 562 31 706.13
363 151 562 32 706.13
364 151 562 33 706.13
365 151 562 34 706.13
366 151 563 2 706.13
367 151 563 3 706.13
368 151 563 4 706.13
369 151 563 5 706.13
370 151 563 6 706.13
371 151 563 7 706.13
372 151 563 8 706.13
373 151 563 9 706.13
374 151 563 10 706.13
375 151 563 11 706.13
376 151 564 2 706.13
377 151 564 3 706.13
378 151 564 4 706.13
379 151 564 5 706.13
380 151 564 6 706.13
Packet Page 544 of 977Attachment 13 Page 16 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
381 151 564 7 706.13
382 151 564 8 706.13
383 151 564 9 706.13
384 151 564 10 706.13
385 151 564 11 706.13
386 151 571 2 706.13
387 151 571 3 706.13
388 151 571 4 706.13
389 151 571 5 706.13
390 151 571 6 706.13
391 151 571 7 706.13
392 151 571 8 706.13
393 151 571 9 706.13
394 151 571 10 706.13
395 151 571 11 706.13
396 151 571 12 706.13
397 151 571 13 706.13
398 151 571 14 706.13
399 151 571 15 706.13
400 151 572 2 706.13
401 151 572 3 706.13
402 151 572 4 706.13
403 151 572 5 706.13
404 151 572 6 706.13
405 151 572 7 706.13
406 151 572 8 706.13
407 151 581 2 706.13
408 151 581 3 706.13
409 151 581 4 706.13
410 151 581 5 706.13
411 151 581 6 706.13
412 151 581 7 706.13
413 151 581 8 706.13
414 151 581 9 706.13
415 151 582 2 706.13
416 151 582 3 706.13
417 151 582 4 706.13
418 151 582 5 706.13
Packet Page 545 of 977Attachment 13 Page 17 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
419 151 582 6 706.13
420 151 582 7 706.13
421 151 582 8 706.13
422 151 582 9 706.13
423 151 583 1 706.13
424 151 583 2 706.13
425 151 583 3 706.13
426 151 591 1 706.13
427 151 591 2 706.13
428 151 591 3 706.13
429 151 591 4 706.13
430 151 591 5 706.13
431 151 591 6 706.13
432 151 591 7 706.13
433 151 591 8 706.13
434 151 591 9 706.13
435 151 591 10 706.13
436 151 591 11 706.13
437 151 591 12 706.13
438 151 591 13 706.13
439 151 591 14 706.13
440 151 591 15 706.13
441 151 592 1 706.13
442 151 592 2 706.13
443 151 592 3 706.13
444 151 592 4 706.13
445 151 592 5 706.13
446 151 593 1 706.13
447 151 593 2 706.13
448 151 593 3 706.13
449 151 593 4 706.13
450 151 621 1 706.13
451 151 621 2 706.13
452 151 621 3 706.13
453 151 621 4 706.13
454 151 621 5 706.13
455 151 621 6 706.13
456 151 621 7 706.13
Packet Page 546 of 977Attachment 13 Page 18 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
457 151 621 8 706.13
458 151 621 9 706.13
459 151 621 10 706.13
460 151 621 11 706.13
461 151 621 12 706.13
462 151 621 13 706.13
463 151 621 14 706.13
464 151 621 17 706.13
465 151 621 18 706.13
466 151 621 20 706.13
467 151 621 21 706.13
468 151 621 22 706.13
469 151 621 23 706.13
470 151 621 24 706.13
471 151 621 25 706.13
472 151 621 26 706.13
473 151 621 27 706.13
474 151 621 28 706.13
475 151 621 29 706.13
476 151 621 30 706.13
477 151 621 32 706.13
478 151 621 33 706.13
479 151 621 34 706.13
480 151 621 35 706.13
481 151 621 36 706.13
482 151 621 37 706.13
483 151 621 38 706.13
484 151 621 39 706.13
485 151 621 40 706.13
486 151 621 41 706.13
487 151 621 42 706.13
488 151 622 1 706.13
489 151 622 2 706.13
490 151 622 3 706.13
491 151 622 4 706.13
492 151 622 5 706.13
493 151 622 6 706.13
494 151 622 7 706.13
Packet Page 547 of 977Attachment 13 Page 19 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
495 151 622 8 706.13
496 151 622 9 706.13
497 151 622 10 706.13
498 151 622 11 706.13
499 151 622 12 706.13
500 151 622 13 706.13
501 151 622 14 706.13
502 151 631 3 706.13
503 151 631 4 706.13
504 151 631 5 706.13
505 151 631 6 706.13
506 151 631 7 706.13
507 151 631 8 706.13
508 151 631 9 706.13
509 151 631 10 706.13
510 151 631 11 706.13
511 151 631 12 706.13
512 151 631 13 706.13
513 151 631 14 706.13
514 151 632 1 706.13
515 151 632 2 706.13
516 151 632 3 706.13
517 151 632 4 706.13
518 151 632 5 706.13
519 151 632 6 706.13
520 151 632 7 706.13
521 151 632 8 706.13
522 151 632 9 706.13
523 151 632 10 706.13
524 151 632 11 706.13
525 151 633 1 706.13
526 151 633 2 706.13
527 151 633 3 706.13
528 151 633 4 706.13
529 151 633 5 706.13
530 151 633 6 706.13
531 151 633 7 706.13
532 151 633 8 706.13
Packet Page 548 of 977Attachment 13 Page 20 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
533 151 633 9 706.13
534 151 633 10 706.13
535 151 633 11 706.13
536 151 633 12 706.13
537 151 633 13 706.13
538 151 633 14 706.13
539 151 633 15 706.13
540 151 633 16 706.13
541 151 633 17 706.13
542 151 634 1 706.13
543 151 634 2 706.13
544 151 634 3 706.13
545 151 634 4 706.13
546 151 634 5 706.13
547 151 634 6 706.13
548 151 634 7 706.13
549 151 634 8 706.13
550 151 634 9 706.13
551 151 634 10 706.13
552 151 634 11 706.13
553 151 634 12 706.13
554 151 634 13 706.13
555 151 635 1 706.13
556 151 635 2 706.13
557 151 635 3 706.13
558 151 635 4 706.13
559 151 635 5 706.13
560 151 635 6 706.13
561 151 635 7 706.13
562 151 641 1 706.13
563 151 641 2 706.13
564 151 641 3 706.13
565 151 641 4 706.13
566 151 641 5 706.13
567 151 641 6 706.13
568 151 641 11 706.13
569 151 641 12 706.13
570 151 641 13 706.13
Packet Page 549 of 977Attachment 13 Page 21 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
571 151 641 14 706.13
572 151 642 1 706.13
573 151 642 2 706.13
574 151 642 3 706.13
575 151 642 4 706.13
576 151 642 5 706.13
577 151 643 1 706.13
578 151 643 2 706.13
579 151 643 3 706.13
580 151 643 4 706.13
581 151 643 5 706.13
582 151 643 6 706.13
583 151 644 1 706.13
584 151 644 2 706.13
585 151 644 3 706.13
586 151 644 4 706.13
587 151 644 5 706.13
588 151 645 1 706.13
589 151 645 2 706.13
590 151 645 3 706.13
591 151 645 4 706.13
592 151 645 5 706.13
593 151 645 6 706.13
594 151 652 3 706.13
595 151 652 4 706.13
596 151 652 5 706.13
597 151 652 6 706.13
598 151 652 7 706.13
599 151 652 8 706.13
600 151 652 9 706.13
601 151 652 10 706.13
602 151 652 11 706.13
603 151 652 12 706.13
604 151 653 2 706.13
605 151 653 3 706.13
606 151 653 4 706.13
607 151 653 5 706.13
608 151 653 6 706.13
Packet Page 550 of 977Attachment 13 Page 22 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
609 151 653 7 706.13
610 151 653 8 706.13
611 151 653 9 706.13
612 151 653 10 706.13
613 151 653 11 706.13
614 151 653 12 706.13
615 151 654 3 706.13
616 151 654 4 706.13
617 151 654 5 706.13
618 151 654 6 706.13
619 151 654 7 706.13
620 151 654 8 706.13
621 151 654 9 706.13
622 151 654 11 706.13
623 151 654 16 706.13
624 151 654 18 706.13
625 151 692 1 706.13
626 151 692 2 706.13
627 151 692 3 706.13
628 151 692 4 706.13
629 151 692 5 706.13
630 151 692 6 706.13
631 151 692 7 706.13
632 151 692 8 706.13
633 151 692 9 706.13
634 151 692 10 706.13
635 151 692 11 706.13
636 151 692 12 706.13
637 151 702 1 706.13
638 151 702 2 706.13
639 151 702 3 706.13
640 151 702 4 706.13
641 151 702 5 706.13
642 151 702 6 706.13
643 151 702 7 706.13
644 151 702 8 706.13
645 151 702 9 706.13
646 151 702 10 706.13
Packet Page 551 of 977Attachment 13 Page 23 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
647 151 702 11 706.13
648 151 702 12 706.13
649 151 702 13 706.13
650 151 702 14 706.13
651 151 702 15 706.13
652 151 702 16 706.13
653 151 702 17 706.13
654 151 702 18 706.13
655 151 702 19 706.13
656 151 702 20 706.13
657 151 702 21 706.13
658 151 702 22 706.13
659 151 711 1 706.13
660 151 711 2 706.13
661 151 711 3 706.13
662 151 711 4 706.13
663 151 711 5 706.13
664 151 711 6 706.13
665 151 711 7 706.13
666 151 711 8 706.13
667 151 711 9 706.13
668 151 711 10 706.13
669 151 711 11 706.13
670 151 711 12 706.13
671 151 711 13 706.13
672 151 711 14 706.13
673 151 711 15 706.13
674 151 711 16 706.13
675 151 711 17 706.13
676 151 711 18 706.13
677 151 711 19 706.13
678 151 711 20 706.13
679 151 711 21 706.13
680 151 711 22 706.13
681 151 711 23 706.13
682 151 711 24 706.13
683 151 712 2 706.13
684 151 712 3 706.13
Packet Page 552 of 977Attachment 13 Page 24 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
685 151 712 4 706.13
686 151 712 5 706.13
687 151 712 6 706.13
688 151 712 7 706.13
689 151 712 8 706.13
690 151 721 1 706.13
691 151 721 2 706.13
692 151 721 3 706.13
693 151 721 4 706.13
694 151 721 5 706.13
695 151 722 1 706.13
696 151 722 2 706.13
697 151 722 3 706.13
698 151 722 4 706.13
699 151 722 5 706.13
700 151 722 6 706.13
701 151 722 7 706.13
702 151 723 1 706.13
703 151 723 2 706.13
704 151 723 3 706.13
705 151 723 4 706.13
706 151 723 5 706.13
707 151 723 6 706.13
708 151 723 7 706.13
709 151 723 8 706.13
710 151 723 10 706.13
711 151 723 11 706.13
712 151 723 12 706.13
713 151 723 13 706.13
714 151 723 14 706.13
715 151 723 15 706.13
716 151 723 16 706.13
717 151 731 1 706.13
718 151 731 2 706.13
719 151 731 3 706.13
720 151 731 4 706.13
721 151 731 5 706.13
722 151 731 6 706.13
Packet Page 553 of 977Attachment 13 Page 25 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
723 151 731 7 706.13
724 151 731 8 706.13
725 151 731 9 706.13
726 151 731 10 706.13
727 151 731 12 706.13
728 151 731 13 706.13
729 151 731 14 706.13
730 151 731 15 706.13
731 151 731 16 706.13
732 151 731 17 706.13
733 151 731 18 706.13
734 151 731 19 706.13
735 151 731 20 706.13
736 151 731 21 706.13
737 151 731 22 706.13
738 151 731 23 706.13
739 151 731 24 706.13
740 151 732 1 706.13
741 151 732 2 706.13
742 151 732 3 706.13
743 151 732 4 706.13
744 151 732 5 706.13
745 151 732 6 706.13
746 151 732 7 706.13
747 151 732 8 706.13
748 151 732 9 706.13
749 151 732 10 706.13
750 151 732 11 706.13
751 151 732 12 706.13
752 151 732 13 706.13
753 151 732 14 706.13
754 151 733 1 706.13
755 151 733 2 706.13
756 151 733 3 706.13
757 151 733 4 706.13
758 151 733 5 706.13
759 151 733 6 706.13
760 151 733 7 706.13
Packet Page 554 of 977Attachment 13 Page 26 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
761 151 742 1 706.13
762 151 742 2 706.13
763 151 742 3 706.13
764 151 742 4 706.13
765 151 742 5 706.13
766 151 742 6 706.13
767 151 742 7 706.13
768 151 742 8 706.13
769 151 742 9 706.13
770 151 743 1 706.13
771 151 743 2 706.13
772 151 743 3 706.13
773 151 743 4 706.13
774 151 743 5 706.13
775 151 743 6 706.13
776 151 743 7 706.13
777 151 743 8 706.13
778 151 743 9 706.13
779 151 743 10 706.13
780 151 743 11 706.13
781 151 743 12 706.13
782 151 751 2 706.13
783 151 751 3 706.13
784 151 751 4 706.13
785 151 751 5 706.13
786 151 751 6 706.13
787 151 751 7 706.13
788 151 751 8 706.13
789 151 751 9 706.13
790 151 752 2 706.13
791 151 752 3 706.13
792 151 752 4 706.13
793 151 760 4 706.13
794 151 760 5 706.13
795 151 760 6 706.13
796 151 760 7 706.13
797 151 760 8 706.13
798 151 760 9 706.13
Packet Page 555 of 977Attachment 13 Page 27 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
799 151 760 10 706.13
800 151 760 12 706.13
801 151 760 13 706.13
802 151 760 14 706.13
803 151 760 15 706.13
804 151 760 16 706.13
805 151 760 17 706.13
806 151 770 2 706.13
807 151 770 3 706.13
808 151 770 4 706.13
809 151 770 5 706.13
810 151 770 6 706.13
811 151 770 7 706.13
812 151 770 8 706.13
813 151 770 9 706.13
814 151 770 10 706.13
815 151 770 11 706.13
816 151 770 12 706.13
817 151 770 13 706.13
818 151 770 14 706.13
819 151 770 18 706.13
820 151 770 19 706.13
821 151 770 20 706.13
822 151 770 21 706.13
823 151 770 22 706.13
824 151 770 23 706.13
825 151 770 24 706.13
826 151 770 25 706.13
827 151 770 27 706.13
828 151 770 28 706.13
829 151 770 29 706.13
830 151 770 30 706.13
831 151 780 2 706.13
832 151 780 3 706.13
833 151 780 4 706.13
834 151 780 5 706.13
835 151 780 6 706.13
836 151 780 7 706.13
Packet Page 556 of 977Attachment 13 Page 28 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
837 151 780 8 706.13
838 151 780 9 706.13
839 151 780 10 706.13
840 151 780 11 706.13
841 151 780 12 706.13
842 151 780 13 706.13
843 151 780 14 706.13
844 151 780 15 706.13
845 151 780 16 706.13
846 151 780 19 706.13
847 151 780 20 706.13
848 151 790 1 706.13
849 151 790 2 706.13
850 151 790 3 706.13
851 151 790 4 706.13
852 151 790 5 706.13
853 151 790 6 706.13
854 151 790 7 706.13
855 151 790 8 706.13
856 151 790 9 706.13
857 151 790 11 706.13
858 151 790 12 706.13
859 151 790 13 706.13
860 151 790 14 706.13
861 151 790 15 706.13
862 151 790 16 706.13
863 151 790 17 706.13
864 151 790 18 706.13
865 151 790 19 706.13
866 151 790 20 706.13
867 151 790 23 706.13
868 151 790 24 706.13
869 151 790 25 706.13
870 151 790 26 706.13
871 151 790 27 706.13
872 151 790 28 706.13
873 151 790 29 706.13
874 151 790 30 706.13
Packet Page 557 of 977Attachment 13 Page 29 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
875 151 790 31 706.13
876 151 790 32 706.13
877 151 790 39 706.13
878 151 790 40 706.13
879 151 790 41 706.13
880 151 790 42 706.13
881 151 790 43 706.13
882 151 790 44 706.13
883 151 790 45 706.13
884 151 790 46 706.13
885 151 790 47 706.13
886 151 790 48 706.13
887 151 800 1 706.13
888 151 800 2 706.13
889 151 800 3 706.13
890 151 800 4 706.13
891 151 800 5 706.13
892 151 800 6 706.13
893 151 800 7 706.13
894 151 800 8 706.13
895 151 800 9 706.13
896 151 800 10 706.13
897 151 800 11 706.13
898 151 800 12 706.13
899 151 800 16 706.13
900 151 800 17 706.13
901 151 800 18 706.13
902 151 800 19 706.13
903 151 800 20 706.13
904 151 800 21 706.13
905 151 800 22 706.13
906 151 800 23 706.13
907 151 800 24 706.13
908 151 800 25 706.13
909 151 800 26 706.13
910 151 800 27 706.13
911 151 800 28 706.13
912 151 800 29 706.13
Packet Page 558 of 977Attachment 13 Page 30 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
913 151 800 30 706.13
914 151 800 31 706.13
915 151 870 1 706.13
916 151 870 3 706.13
917 151 870 4 706.13
918 151 870 5 706.13
919 151 890 2 706.13
920 151 890 3 706.13
921 151 890 4 706.13
922 151 890 5 706.13
923 151 890 6 706.13
924 151 890 7 706.13
925 151 890 8 706.13
926 151 890 9 706.13
927 151 890 10 706.13
928 151 890 11 706.13
929 151 890 12 706.13
930 151 890 13 706.13
931 151 890 14 706.13
932 151 890 15 706.13
933 151 890 16 706.13
934 151 890 17 706.13
935 151 890 18 706.13
936 151 890 19 706.13
937 151 890 20 706.13
938 151 890 21 706.13
939 151 890 22 706.13
940 151 900 1 706.13
941 151 900 2 706.13
942 151 900 3 706.13
943 151 900 4 706.13
944 151 900 5 706.13
945 151 900 6 706.13
946 151 900 7 706.13
947 151 900 8 706.13
948 151 900 9 706.13
949 151 900 10 706.13
950 151 900 11 706.13
Packet Page 559 of 977Attachment 13 Page 31 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
951 151 900 12 706.13
952 151 900 13 706.13
953 151 900 14 706.13
954 151 900 15 706.13
955 151 900 16 706.13
956 151 900 17 706.13
957 151 900 18 706.13
958 151 921 2 706.13
959 151 921 3 706.13
960 151 921 4 706.13
961 151 921 5 706.13
962 151 921 6 706.13
963 151 921 7 706.13
964 151 921 8 706.13
965 151 921 9 706.13
966 151 921 10 706.13
967 151 921 11 706.13
968 151 922 1 706.13
969 151 922 2 706.13
970 151 922 3 706.13
971 151 922 4 706.13
972 151 922 5 706.13
973 151 922 6 706.13
974 151 922 7 706.13
975 151 922 8 706.13
976 151 922 9 706.13
977 151 922 10 706.13
978 151 923 1 706.13
979 151 923 2 706.13
980 151 923 4 706.13
981 151 923 5 706.13
982 151 923 6 706.13
983 151 923 7 706.13
984 151 930 1 706.13
985 151 930 2 706.13
986 151 930 3 706.13
987 151 930 4 706.13
988 151 930 6 706.13
Packet Page 560 of 977Attachment 13 Page 32 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
989 151 930 7 706.13
990 151 930 8 706.13
991 151 930 9 706.13
992 151 930 10 706.13
993 151 930 11 706.13
994 151 930 12 706.13
995 151 930 13 706.13
996 151 930 14 706.13
997 151 930 15 706.13
998 151 930 16 706.13
999 151 930 17 706.13
1000 151 930 18 706.13
1001 151 930 19 706.13
1002 151 930 20 706.13
1003 151 930 21 706.13
1004 151 930 22 706.13
1005 151 930 23 706.13
1006 151 930 24 706.13
1007 151 930 26 706.13
1008 151 930 27 706.13
1009 151 930 28 706.13
1010 151 930 29 706.13
1011 151 930 30 706.13
1012 151 930 31 706.13
1013 151 930 32 706.13
1014 151 930 33 706.13
1015 151 930 34 706.13
1016 151 930 35 706.13
1017 151 930 36 706.13
1018 151 930 37 706.13
1019 151 930 38 706.13
1020 151 941 1 706.13
1021 151 941 2 706.13
1022 151 941 3 706.13
1023 151 941 4 706.13
1024 151 941 5 706.13
1025 151 941 6 706.13
1026 151 941 7 706.13
Packet Page 561 of 977Attachment 13 Page 33 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1027 151 941 8 706.13
1028 151 941 9 706.13
1029 151 941 10 706.13
1030 151 941 11 706.13
1031 151 941 12 706.13
1032 151 941 13 706.13
1033 151 941 14 706.13
1034 151 941 15 706.13
1035 151 941 16 706.13
1036 151 941 17 706.13
1037 151 941 18 706.13
1038 151 941 19 706.13
1039 151 941 20 706.13
1040 151 941 21 706.13
1041 151 941 22 706.13
1042 151 941 23 706.13
1043 151 941 24 706.13
1044 151 942 1 706.13
1045 151 942 2 706.13
1046 151 942 3 706.13
1047 151 942 4 706.13
1048 151 942 5 706.13
1049 151 942 6 706.13
1050 151 942 7 706.13
1051 151 942 8 706.13
1052 151 942 9 706.13
1053 151 943 1 706.13
1054 151 943 2 706.13
1055 151 951 1 706.13
1056 151 951 2 706.13
1057 151 951 3 706.13
1058 151 951 4 706.13
1059 151 951 5 706.13
1060 151 951 7 706.13
1061 151 951 8 706.13
1062 151 951 9 706.13
1063 151 951 10 706.13
1064 151 951 11 706.13
Packet Page 562 of 977Attachment 13 Page 34 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1065 151 951 12 706.13
1066 151 951 13 706.13
1067 151 951 14 706.13
1068 151 951 15 706.13
1069 151 951 16 706.13
1070 151 951 17 706.13
1071 151 952 1 706.13
1072 151 952 2 706.13
1073 151 952 3 706.13
1074 151 952 4 706.13
1075 151 952 5 706.13
1076 151 952 6 706.13
1077 151 952 7 706.13
1078 151 952 8 706.13
1079 151 952 9 706.13
1080 151 961 1 706.13
1081 151 961 2 706.13
1082 151 961 4 706.13
1083 151 961 5 706.13
1084 151 961 6 706.13
1085 151 961 7 706.13
1086 151 961 8 706.13
1087 151 961 9 706.13
1088 151 961 10 706.13
1089 151 961 11 706.13
1090 151 961 12 706.13
1091 151 961 13 706.13
1092 151 961 14 706.13
1093 151 961 15 706.13
1094 151 962 1 706.13
1095 151 962 2 706.13
1096 151 962 3 706.13
1097 151 962 4 706.13
1098 151 962 5 706.13
1099 151 962 6 706.13
1100 151 962 7 706.13
1101 151 962 8 706.13
1102 151 962 9 706.13
Packet Page 563 of 977Attachment 13 Page 35 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1103 151 962 10 706.13
1104 151 962 11 706.13
1105 151 962 12 706.13
1106 151 962 13 706.13
1107 151 962 14 706.13
1108 151 962 15 706.13
1109 151 962 16 706.13
1110 151 962 17 706.13
1111 151 962 18 706.13
1112 151 962 19 706.13
1113 151 963 1 706.13
1114 151 963 2 706.13
1115 151 963 3 706.13
1116 151 963 4 706.13
1117 151 963 5 706.13
1118 151 963 6 706.13
1119 151 963 7 706.13
1120 151 963 8 706.13
1121 151 963 9 706.13
1122 151 963 10 706.13
1123 151 963 11 706.13
1124 151 963 12 706.13
1125 151 963 13 706.13
1126 151 963 14 706.13
1127 151 963 16 706.13
1128 151 963 17 706.13
1129 151 971 1 706.13
1130 151 971 2 706.13
1131 151 971 3 706.13
1132 151 971 4 706.13
1133 151 971 5 706.13
1134 151 972 1 706.13
1135 151 972 2 706.13
1136 151 972 3 706.13
1137 151 972 4 706.13
1138 151 982 1 706.13
1139 151 982 2 706.13
1140 151 982 3 706.13
Packet Page 564 of 977Attachment 13 Page 36 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1141 151 982 4 706.13
1142 151 982 5 706.13
1143 151 982 6 706.13
1144 151 982 7 706.13
1145 151 982 8 706.13
1146 151 982 9 706.13
1147 151 982 10 706.13
1148 151 982 11 706.13
1149 151 982 12 706.13
1150 151 982 13 706.13
1151 151 982 14 706.13
1152 151 982 15 706.13
1153 151 982 16 706.13
1154 151 982 17 706.13
1155 151 982 18 706.13
1156 151 982 19 706.13
1157 151 982 21 706.13
1158 151 982 22 706.13
1159 151 982 23 706.13
1160 151 982 24 706.13
1161 151 982 25 706.13
1162 151 982 26 706.13
1163 151 983 1 706.13
1164 151 983 2 706.13
1165 151 983 3 706.13
1166 151 983 4 706.13
1167 151 983 5 706.13
1168 151 983 6 706.13
1169 151 983 7 706.13
1170 151 983 8 706.13
1171 151 983 9 706.13
1172 151 983 10 706.13
1173 151 983 11 706.13
1174 151 983 12 706.13
1175 151 983 13 706.13
1176 151 983 14 706.13
1177 151 983 15 706.13
1178 151 983 16 706.13
Packet Page 565 of 977Attachment 13 Page 37 of 38
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 5 ‐ SMITH RANCH FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1179 151 983 17 706.13
1180 151 983 18 706.13
1181 151 983 19 706.13
1182 151 983 20 706.13
1183 151 983 21 706.13
1184 151 983 22 706.13
1185 151 983 23 706.13
1186 151 983 24 706.13
1187 151 983 25 706.13
1188 151 983 26 706.13
1189 151 983 27 706.13
1190 151 983 28 706.13
1191 151 983 29 706.13
1192 151 983 30 706.13
1193 151 983 31 706.13
1194 151 983 32 706.13
1195 151 983 33 706.13
1196 151 983 34 706.13
1197 151 983 35 706.13
1198 151 983 36 706.13
1199 151 983 37 706.13
1200 151 984 1 706.13
847,356.00
Packet Page 566 of 977Attachment 13 Page 38 of 38
CITY OF FAIRFIELD
LANDSCAPING MAINTENANCE
DISTRICT NO. 6 – PEPPERTREE
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 567 of 977Attachment 14 Page 1 of 16
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping Maintenance District No 6 – Peppertree (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated May 1987, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ______________________ ____________________________ Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 568 of 977Attachment 14 Page 2 of 16
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to each of the assessable residential units within the District. Un-subdivided areas within the District will be assessed based on the acreage of the parcels within each un-subdivided area.
Packet Page 569 of 977Attachment 14 Page 3 of 16
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. The landscaped areas located between the curb and sidewalk along both sides of Peppertree Drive.
2. The landscaped areas located on the south side of Cement Hill Road from approximately 525 feet west of the western intersection of Peppertree Drive and Cement Hill Road to approximately 660 feet east of the same intersection. This area represents landscaping installed as a part of the landscaping contracts for Laurel Park Unit No. 1 and Laurel Park Estates.
Packet Page 570 of 977Attachment 14 Page 4 of 16
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessment for the Peppertree District are proposed to remain at the FY 2022- 2023 rate of $60 per residential unit, which does not exceed the district’s adopted assessment range maximum of $60 per residential unit established in 1996.
On August 16, 2022, the Council issued a General Fund loan of $28,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $5,600.
Packet Page 571 of 977Attachment 14 Page 5 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FUND 172
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 28,320$ 28,320$ 28,320$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 625$ 500$ 70$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 ‐$ 28,000$ ‐$ Expense 8101 ‐ SALARIES (2,571)$ (2,750)$ (2,915)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (54)$ (64)$ (67)$ Expense 8105 ‐ LEAVE TIME (176)$ (383)$ (406)$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE (18)$ ‐$ ‐$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (14)$ (15)$ Expense 8111 ‐ BUDGETED SALARY SAVINGS ‐$ ‐$ ‐$ Expense 8207 ‐ PERS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8209 ‐ SOCIAL SECURITY TAXES (44)$ (45)$ (48)$ Expense 8210 ‐ DEFERRED COMPENSATION (199)$ (132)$ (140)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (18)$ (18)$ (19)$ Expense 8212 ‐ POB ER RATE (153)$ (165)$ (174)$ Expense 8213 ‐ PARS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8216 ‐ SOCIAL SECURITY (PT)‐$ ‐$ ‐$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO ‐$ (2)$ (2)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (661)$ (659)$ (699)$ Expense 8221 ‐ DENTAL AND VISION (19)$ (33)$ (35)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ ‐$ ‐$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (11)$ (9)$ (10)$ Expense 8238 ‐ SPECIAL COMPENSATION (13)$ (11)$ (11)$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC ‐$ (346)$ (367)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (329)$ (218)$ (231)$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (396)$ (722)$ (766)$ Expense 8302 ‐ POSTAGE‐OUTSIDE COURIER (22)$ (31)$ ‐$ Expense 8405 ‐ LANDSCAPING MAINTENANCE (20,851)$ (23,000)$ (10,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES ‐$ ‐$ ‐$ Expense 8704 ‐ WATER SERVICES (2,236)$ (5,000)$ (3,000)$ Expense 8803 ‐ PRINTING ISF CHGS ‐$ ‐$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (75)$ ‐$ (100)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (120)$ (207)$ (219)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9003 ‐ ADVERTISING (291)$ (700)$ (600)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (2,500)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (283)$ (300)$ (360)$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (5,600)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ ‐$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ (5,000)$ ‐$ Revenue 28,945$ 56,820$ 28,390$ Expenses (31,975)$ (119,807)$ (28,283)$ NET SURPLUS/DEFICIT (3,029)$ (62,987)$ 107$ Beginning Fund Balance 78,338$ 72,479$ 6,992$ Mkt Val‐Unrealized Gain/Loss (2,829)$ (2,500)$ (2,000)$ Net Surplus/Deficit (3,029)$ (62,987)$ 107$ ENDING FUND BALANCE 72,479$ 6,992$ 5,099$ Packet Page 572 of 977Attachment 14 Page 6 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 168 307 1 60.00
2 168 307 2 60.00
3 168 307 3 60.00
4 168 307 4 60.00
5 168 307 5 60.00
6 168 307 6 60.00
7 168 307 7 60.00
8 168 307 8 60.00
9 168 307 9 60.00
10 168 307 10 60.00
11 168 307 11 60.00
12 168 307 12 60.00
13 168 307 13 60.00
14 168 307 14 60.00
15 168 307 15 60.00
16 168 310 33 6,420.00
17 168 310 49 60.00
18 168 411 1 60.00
19 168 411 2 60.00
20 168 411 3 60.00
21 168 412 1 60.00
22 168 412 2 60.00
23 168 412 3 60.00
24 168 412 4 60.00
25 168 412 5 60.00
26 168 412 6 60.00
27 168 412 7 60.00
28 168 412 8 60.00
29 168 412 9 60.00
30 168 412 10 60.00
31 168 412 11 60.00
32 168 412 12 60.00
33 168 412 13 60.00
34 168 421 1 60.00
35 168 421 2 60.00
36 168 421 3 60.00
37 168 421 4 60.00
38 168 421 5 60.00
Packet Page 573 of 977Attachment 14 Page 7 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 168 421 6 60.00
40 168 421 7 60.00
41 168 421 8 60.00
42 168 422 1 60.00
43 168 422 2 60.00
44 168 422 3 60.00
45 168 422 4 60.00
46 168 422 5 60.00
47 168 422 6 60.00
48 168 423 1 60.00
49 168 423 2 60.00
50 168 423 3 60.00
51 168 423 4 60.00
52 168 423 5 60.00
53 168 423 6 60.00
54 168 424 1 60.00
55 168 424 2 60.00
56 168 424 3 60.00
57 168 424 4 60.00
58 168 424 5 60.00
59 168 424 6 60.00
60 168 424 7 60.00
61 168 424 8 60.00
62 168 424 9 60.00
63 168 424 10 60.00
64 168 424 11 60.00
65 168 424 12 60.00
66 168 424 13 60.00
67 168 424 14 60.00
68 168 424 15 60.00
69 168 424 16 60.00
70 168 424 17 60.00
71 168 424 18 60.00
72 168 424 19 60.00
73 168 424 20 60.00
74 168 424 21 60.00
75 168 424 22 60.00
76 168 424 23 60.00
Packet Page 574 of 977Attachment 14 Page 8 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 168 424 24 60.00
78 168 424 25 60.00
79 168 424 26 60.00
80 168 424 27 60.00
81 168 424 28 60.00
82 168 424 29 60.00
83 168 425 1 60.00
84 168 425 2 60.00
85 168 425 3 60.00
86 168 425 4 60.00
87 168 425 5 60.00
88 168 425 6 60.00
89 168 425 7 60.00
90 168 425 8 60.00
91 168 425 9 60.00
92 168 425 10 60.00
93 168 425 11 60.00
94 168 425 12 60.00
95 168 425 13 60.00
96 168 425 14 60.00
97 168 425 15 60.00
98 168 425 16 60.00
99 168 425 17 60.00
100 168 425 18 60.00
101 168 435 1 60.00
102 168 435 2 60.00
103 168 435 3 60.00
104 168 435 4 60.00
105 168 435 5 60.00
106 168 435 6 60.00
107 168 435 7 60.00
108 168 435 8 60.00
109 168 435 9 60.00
110 168 435 10 60.00
111 168 435 11 60.00
112 168 435 12 60.00
113 168 435 13 60.00
114 168 435 14 60.00
Packet Page 575 of 977Attachment 14 Page 9 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 168 435 15 60.00
116 168 435 16 60.00
117 168 435 17 60.00
118 168 435 18 60.00
119 168 435 19 60.00
120 168 435 20 60.00
121 168 451 1 60.00
122 168 451 2 60.00
123 168 451 3 60.00
124 168 451 4 60.00
125 168 451 5 60.00
126 168 451 6 60.00
127 168 451 7 60.00
128 168 451 8 60.00
129 168 451 9 60.00
130 168 451 10 60.00
131 168 451 11 60.00
132 168 451 12 60.00
133 168 451 13 60.00
134 168 451 14 60.00
135 168 451 15 60.00
136 168 451 16 60.00
137 168 451 17 60.00
138 168 451 18 60.00
139 168 451 19 60.00
140 168 451 20 60.00
141 168 451 21 60.00
142 168 452 1 60.00
143 168 452 2 60.00
144 168 452 3 60.00
145 168 452 4 60.00
146 168 452 5 60.00
147 168 452 6 60.00
148 168 452 7 60.00
149 168 453 1 60.00
150 168 453 2 60.00
151 168 453 3 60.00
152 168 453 4 60.00
Packet Page 576 of 977Attachment 14 Page 10 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 168 453 5 60.00
154 168 453 6 60.00
155 168 453 7 60.00
156 168 453 8 60.00
157 168 453 9 60.00
158 168 453 10 60.00
159 168 453 11 60.00
160 168 453 12 60.00
161 168 453 13 60.00
162 168 453 14 60.00
163 168 453 15 60.00
164 168 453 16 60.00
165 168 453 17 60.00
166 168 453 18 60.00
167 168 453 19 60.00
168 168 453 20 60.00
169 168 453 21 60.00
170 168 453 22 60.00
171 168 453 23 60.00
172 168 453 24 60.00
173 168 453 25 60.00
174 168 454 1 60.00
175 168 454 2 60.00
176 168 454 3 60.00
177 168 454 4 60.00
178 168 454 5 60.00
179 168 454 6 60.00
180 168 454 7 60.00
181 168 454 8 60.00
182 168 454 9 60.00
183 168 454 10 60.00
184 168 454 11 60.00
185 168 454 12 60.00
186 168 454 13 60.00
187 168 454 14 60.00
188 168 454 15 60.00
189 168 456 1 60.00
190 168 456 2 60.00
Packet Page 577 of 977Attachment 14 Page 11 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 168 456 3 60.00
192 168 456 4 60.00
193 168 456 5 60.00
194 168 456 6 60.00
195 168 456 7 60.00
196 168 456 8 60.00
197 168 456 9 60.00
198 168 456 10 60.00
199 168 456 11 60.00
200 168 456 12 60.00
201 168 456 13 60.00
202 168 456 14 60.00
203 168 456 15 60.00
204 168 456 16 60.00
205 168 456 17 60.00
206 168 456 18 60.00
207 168 456 19 60.00
208 168 456 20 60.00
209 168 461 1 60.00
210 168 461 2 60.00
211 168 461 3 60.00
212 168 461 4 60.00
213 168 461 5 60.00
214 168 461 6 60.00
215 168 461 7 60.00
216 168 461 8 60.00
217 168 461 9 60.00
218 168 461 10 60.00
219 168 461 11 60.00
220 168 461 12 60.00
221 168 461 13 60.00
222 168 461 14 60.00
223 168 461 15 60.00
224 168 461 16 60.00
225 168 461 17 60.00
226 168 461 18 60.00
227 168 461 19 60.00
228 168 461 20 60.00
Packet Page 578 of 977Attachment 14 Page 12 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 168 461 21 60.00
230 168 461 22 60.00
231 168 461 23 60.00
232 168 461 24 60.00
233 168 461 25 60.00
234 168 461 26 60.00
235 168 461 27 60.00
236 168 461 28 60.00
237 168 461 29 60.00
238 168 461 30 60.00
239 168 461 31 60.00
240 168 461 32 60.00
241 168 462 1 60.00
242 168 462 2 60.00
243 168 463 1 60.00
244 168 463 2 60.00
245 168 464 1 60.00
246 168 464 2 60.00
247 168 464 3 60.00
248 168 464 4 60.00
249 168 464 5 60.00
250 168 464 6 60.00
251 168 464 7 60.00
252 168 464 8 60.00
253 168 464 9 60.00
254 168 464 10 60.00
255 168 465 1 60.00
256 168 465 2 60.00
257 168 465 3 60.00
258 168 465 4 60.00
259 168 465 5 60.00
260 168 465 6 60.00
261 168 465 7 60.00
262 168 465 8 60.00
263 168 465 9 60.00
264 168 466 1 60.00
265 168 466 2 60.00
266 168 466 3 60.00
Packet Page 579 of 977Attachment 14 Page 13 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
267 168 466 4 60.00
268 168 481 1 60.00
269 168 481 2 60.00
270 168 481 3 60.00
271 168 481 4 60.00
272 168 481 5 60.00
273 168 482 1 60.00
274 168 482 2 60.00
275 168 482 3 60.00
276 168 482 4 60.00
277 168 482 5 60.00
278 168 482 6 60.00
279 168 482 7 60.00
280 168 482 8 60.00
281 168 482 9 60.00
282 168 482 10 60.00
283 168 482 11 60.00
284 168 482 12 60.00
285 168 482 13 60.00
286 168 482 14 60.00
287 168 482 15 60.00
288 168 482 16 60.00
289 168 482 17 60.00
290 168 482 18 60.00
291 168 482 19 60.00
292 168 482 20 60.00
293 168 482 21 60.00
294 168 482 22 60.00
295 168 482 23 60.00
296 168 482 24 60.00
297 168 483 1 60.00
298 168 483 2 60.00
299 168 483 3 60.00
300 168 483 4 60.00
301 168 483 5 60.00
302 168 483 6 60.00
303 168 483 7 60.00
304 168 483 8 60.00
Packet Page 580 of 977Attachment 14 Page 14 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
305 168 483 9 60.00
306 168 483 10 60.00
307 168 484 1 60.00
308 168 484 2 60.00
309 168 484 3 60.00
310 168 484 4 60.00
311 168 484 5 60.00
312 168 484 6 60.00
313 168 484 7 60.00
314 168 484 8 60.00
315 168 484 9 60.00
316 168 484 10 60.00
317 168 491 1 60.00
318 168 491 2 60.00
319 168 491 3 60.00
320 168 491 4 60.00
321 168 491 5 60.00
322 168 492 1 60.00
323 168 492 2 60.00
324 168 492 3 60.00
325 168 492 4 60.00
326 168 493 1 60.00
327 168 493 2 60.00
328 168 493 3 60.00
329 168 493 4 60.00
330 168 493 5 60.00
331 168 493 6 60.00
332 168 493 7 60.00
333 168 493 8 60.00
334 168 494 1 60.00
335 168 494 2 60.00
336 168 494 3 60.00
337 168 494 4 60.00
338 168 494 5 60.00
339 168 494 6 60.00
340 168 494 7 60.00
341 168 494 8 60.00
342 168 494 9 60.00
Packet Page 581 of 977Attachment 14 Page 15 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
343 168 494 10 60.00
344 168 494 11 60.00
345 168 494 12 60.00
346 168 494 13 60.00
347 168 494 14 60.00
348 168 494 15 60.00
349 168 494 17 60.00
350 168 494 19 60.00
351 168 494 21 60.00
352 168 494 23 60.00
353 168 494 25 60.00
354 168 494 26 60.00
355 168 494 27 60.00
356 168 494 28 60.00
357 168 494 30 60.00
358 168 494 31 60.00
359 168 494 32 60.00
360 168 494 33 60.00
361 168 494 34 60.00
362 168 494 35 60.00
363 168 494 36 60.00
364 168 494 37 60.00
365 168 494 39 60.00
366 168 494 40 60.00
28,320.00
Packet Page 582 of 977Attachment 14 Page 16 of 16
CITY OF FAIRFIELD
LANDSCAPING MAINTENANCE
DISTRICT NO. 6 – PEPPERTREE
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 583 of 977Attachment 15 Page 1 of 16
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping Maintenance District No 6 – Peppertree (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated May 1987, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ______________________ ____________________________ Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 584 of 977Attachment 15 Page 2 of 16
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to each of the assessable residential units within the District. Un-subdivided areas within the District will be assessed based on the acreage of the parcels within each un-subdivided area.
Packet Page 585 of 977Attachment 15 Page 3 of 16
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. The landscaped areas located between the curb and sidewalk along both sides of Peppertree Drive.
2. The landscaped areas located on the south side of Cement Hill Road from approximately 525 feet west of the western intersection of Peppertree Drive and Cement Hill Road to approximately 660 feet east of the same intersection. This area represents landscaping installed as a part of the landscaping contracts for Laurel Park Unit No. 1 and Laurel Park Estates.
Packet Page 586 of 977Attachment 15 Page 4 of 16
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessment for the Peppertree District are proposed to remain at the FY 2022- 2023 rate of $60 per residential unit, which does not exceed the district’s adopted assessment range maximum of $60 per residential unit established in 1996.
On August 16, 2022, the Council issued a General Fund loan of $28,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $5,600.
Packet Page 587 of 977Attachment 15 Page 5 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FUND 172
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 28,320$ 28,320$ 28,320$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 625$ 500$ 70$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 ‐$ 28,000$ ‐$ Expense 8101 ‐ SALARIES (2,571)$ (2,750)$ (2,915)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (54)$ (64)$ (67)$ Expense 8105 ‐ LEAVE TIME (176)$ (383)$ (406)$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE (18)$ ‐$ ‐$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (14)$ (15)$ Expense 8111 ‐ BUDGETED SALARY SAVINGS ‐$ ‐$ ‐$ Expense 8207 ‐ PERS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8209 ‐ SOCIAL SECURITY TAXES (44)$ (45)$ (48)$ Expense 8210 ‐ DEFERRED COMPENSATION (199)$ (132)$ (140)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (18)$ (18)$ (19)$ Expense 8212 ‐ POB ER RATE (153)$ (165)$ (174)$ Expense 8213 ‐ PARS CONTRIBUTIONS ‐$ ‐$ ‐$ Expense 8216 ‐ SOCIAL SECURITY (PT)‐$ ‐$ ‐$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO ‐$ (2)$ (2)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (661)$ (659)$ (699)$ Expense 8221 ‐ DENTAL AND VISION (19)$ (33)$ (35)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ ‐$ ‐$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (11)$ (9)$ (10)$ Expense 8238 ‐ SPECIAL COMPENSATION (13)$ (11)$ (11)$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC ‐$ (346)$ (367)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (329)$ (218)$ (231)$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (396)$ (722)$ (766)$ Expense 8302 ‐ POSTAGE‐OUTSIDE COURIER (22)$ (31)$ ‐$ Expense 8405 ‐ LANDSCAPING MAINTENANCE (20,851)$ (23,000)$ (10,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES ‐$ ‐$ ‐$ Expense 8704 ‐ WATER SERVICES (2,236)$ (5,000)$ (3,000)$ Expense 8803 ‐ PRINTING ISF CHGS ‐$ ‐$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (75)$ ‐$ (100)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (120)$ (207)$ (219)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9003 ‐ ADVERTISING (291)$ (700)$ (600)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (2,500)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (283)$ (300)$ (360)$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (5,600)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ ‐$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ (5,000)$ ‐$ Revenue 28,945$ 56,820$ 28,390$ Expenses (31,975)$ (119,807)$ (28,283)$ NET SURPLUS/DEFICIT (3,029)$ (62,987)$ 107$ Beginning Fund Balance 78,338$ 72,479$ 6,992$ Mkt Val‐Unrealized Gain/Loss (2,829)$ (2,500)$ (2,000)$ Net Surplus/Deficit (3,029)$ (62,987)$ 107$ ENDING FUND BALANCE 72,479$ 6,992$ 5,099$ Packet Page 588 of 977Attachment 15 Page 6 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 168 307 1 60.00
2 168 307 2 60.00
3 168 307 3 60.00
4 168 307 4 60.00
5 168 307 5 60.00
6 168 307 6 60.00
7 168 307 7 60.00
8 168 307 8 60.00
9 168 307 9 60.00
10 168 307 10 60.00
11 168 307 11 60.00
12 168 307 12 60.00
13 168 307 13 60.00
14 168 307 14 60.00
15 168 307 15 60.00
16 168 310 33 6,420.00
17 168 310 49 60.00
18 168 411 1 60.00
19 168 411 2 60.00
20 168 411 3 60.00
21 168 412 1 60.00
22 168 412 2 60.00
23 168 412 3 60.00
24 168 412 4 60.00
25 168 412 5 60.00
26 168 412 6 60.00
27 168 412 7 60.00
28 168 412 8 60.00
29 168 412 9 60.00
30 168 412 10 60.00
31 168 412 11 60.00
32 168 412 12 60.00
33 168 412 13 60.00
34 168 421 1 60.00
35 168 421 2 60.00
36 168 421 3 60.00
37 168 421 4 60.00
38 168 421 5 60.00
Packet Page 589 of 977Attachment 15 Page 7 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 168 421 6 60.00
40 168 421 7 60.00
41 168 421 8 60.00
42 168 422 1 60.00
43 168 422 2 60.00
44 168 422 3 60.00
45 168 422 4 60.00
46 168 422 5 60.00
47 168 422 6 60.00
48 168 423 1 60.00
49 168 423 2 60.00
50 168 423 3 60.00
51 168 423 4 60.00
52 168 423 5 60.00
53 168 423 6 60.00
54 168 424 1 60.00
55 168 424 2 60.00
56 168 424 3 60.00
57 168 424 4 60.00
58 168 424 5 60.00
59 168 424 6 60.00
60 168 424 7 60.00
61 168 424 8 60.00
62 168 424 9 60.00
63 168 424 10 60.00
64 168 424 11 60.00
65 168 424 12 60.00
66 168 424 13 60.00
67 168 424 14 60.00
68 168 424 15 60.00
69 168 424 16 60.00
70 168 424 17 60.00
71 168 424 18 60.00
72 168 424 19 60.00
73 168 424 20 60.00
74 168 424 21 60.00
75 168 424 22 60.00
76 168 424 23 60.00
Packet Page 590 of 977Attachment 15 Page 8 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 168 424 24 60.00
78 168 424 25 60.00
79 168 424 26 60.00
80 168 424 27 60.00
81 168 424 28 60.00
82 168 424 29 60.00
83 168 425 1 60.00
84 168 425 2 60.00
85 168 425 3 60.00
86 168 425 4 60.00
87 168 425 5 60.00
88 168 425 6 60.00
89 168 425 7 60.00
90 168 425 8 60.00
91 168 425 9 60.00
92 168 425 10 60.00
93 168 425 11 60.00
94 168 425 12 60.00
95 168 425 13 60.00
96 168 425 14 60.00
97 168 425 15 60.00
98 168 425 16 60.00
99 168 425 17 60.00
100 168 425 18 60.00
101 168 435 1 60.00
102 168 435 2 60.00
103 168 435 3 60.00
104 168 435 4 60.00
105 168 435 5 60.00
106 168 435 6 60.00
107 168 435 7 60.00
108 168 435 8 60.00
109 168 435 9 60.00
110 168 435 10 60.00
111 168 435 11 60.00
112 168 435 12 60.00
113 168 435 13 60.00
114 168 435 14 60.00
Packet Page 591 of 977Attachment 15 Page 9 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 168 435 15 60.00
116 168 435 16 60.00
117 168 435 17 60.00
118 168 435 18 60.00
119 168 435 19 60.00
120 168 435 20 60.00
121 168 451 1 60.00
122 168 451 2 60.00
123 168 451 3 60.00
124 168 451 4 60.00
125 168 451 5 60.00
126 168 451 6 60.00
127 168 451 7 60.00
128 168 451 8 60.00
129 168 451 9 60.00
130 168 451 10 60.00
131 168 451 11 60.00
132 168 451 12 60.00
133 168 451 13 60.00
134 168 451 14 60.00
135 168 451 15 60.00
136 168 451 16 60.00
137 168 451 17 60.00
138 168 451 18 60.00
139 168 451 19 60.00
140 168 451 20 60.00
141 168 451 21 60.00
142 168 452 1 60.00
143 168 452 2 60.00
144 168 452 3 60.00
145 168 452 4 60.00
146 168 452 5 60.00
147 168 452 6 60.00
148 168 452 7 60.00
149 168 453 1 60.00
150 168 453 2 60.00
151 168 453 3 60.00
152 168 453 4 60.00
Packet Page 592 of 977Attachment 15 Page 10 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 168 453 5 60.00
154 168 453 6 60.00
155 168 453 7 60.00
156 168 453 8 60.00
157 168 453 9 60.00
158 168 453 10 60.00
159 168 453 11 60.00
160 168 453 12 60.00
161 168 453 13 60.00
162 168 453 14 60.00
163 168 453 15 60.00
164 168 453 16 60.00
165 168 453 17 60.00
166 168 453 18 60.00
167 168 453 19 60.00
168 168 453 20 60.00
169 168 453 21 60.00
170 168 453 22 60.00
171 168 453 23 60.00
172 168 453 24 60.00
173 168 453 25 60.00
174 168 454 1 60.00
175 168 454 2 60.00
176 168 454 3 60.00
177 168 454 4 60.00
178 168 454 5 60.00
179 168 454 6 60.00
180 168 454 7 60.00
181 168 454 8 60.00
182 168 454 9 60.00
183 168 454 10 60.00
184 168 454 11 60.00
185 168 454 12 60.00
186 168 454 13 60.00
187 168 454 14 60.00
188 168 454 15 60.00
189 168 456 1 60.00
190 168 456 2 60.00
Packet Page 593 of 977Attachment 15 Page 11 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 168 456 3 60.00
192 168 456 4 60.00
193 168 456 5 60.00
194 168 456 6 60.00
195 168 456 7 60.00
196 168 456 8 60.00
197 168 456 9 60.00
198 168 456 10 60.00
199 168 456 11 60.00
200 168 456 12 60.00
201 168 456 13 60.00
202 168 456 14 60.00
203 168 456 15 60.00
204 168 456 16 60.00
205 168 456 17 60.00
206 168 456 18 60.00
207 168 456 19 60.00
208 168 456 20 60.00
209 168 461 1 60.00
210 168 461 2 60.00
211 168 461 3 60.00
212 168 461 4 60.00
213 168 461 5 60.00
214 168 461 6 60.00
215 168 461 7 60.00
216 168 461 8 60.00
217 168 461 9 60.00
218 168 461 10 60.00
219 168 461 11 60.00
220 168 461 12 60.00
221 168 461 13 60.00
222 168 461 14 60.00
223 168 461 15 60.00
224 168 461 16 60.00
225 168 461 17 60.00
226 168 461 18 60.00
227 168 461 19 60.00
228 168 461 20 60.00
Packet Page 594 of 977Attachment 15 Page 12 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 168 461 21 60.00
230 168 461 22 60.00
231 168 461 23 60.00
232 168 461 24 60.00
233 168 461 25 60.00
234 168 461 26 60.00
235 168 461 27 60.00
236 168 461 28 60.00
237 168 461 29 60.00
238 168 461 30 60.00
239 168 461 31 60.00
240 168 461 32 60.00
241 168 462 1 60.00
242 168 462 2 60.00
243 168 463 1 60.00
244 168 463 2 60.00
245 168 464 1 60.00
246 168 464 2 60.00
247 168 464 3 60.00
248 168 464 4 60.00
249 168 464 5 60.00
250 168 464 6 60.00
251 168 464 7 60.00
252 168 464 8 60.00
253 168 464 9 60.00
254 168 464 10 60.00
255 168 465 1 60.00
256 168 465 2 60.00
257 168 465 3 60.00
258 168 465 4 60.00
259 168 465 5 60.00
260 168 465 6 60.00
261 168 465 7 60.00
262 168 465 8 60.00
263 168 465 9 60.00
264 168 466 1 60.00
265 168 466 2 60.00
266 168 466 3 60.00
Packet Page 595 of 977Attachment 15 Page 13 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
267 168 466 4 60.00
268 168 481 1 60.00
269 168 481 2 60.00
270 168 481 3 60.00
271 168 481 4 60.00
272 168 481 5 60.00
273 168 482 1 60.00
274 168 482 2 60.00
275 168 482 3 60.00
276 168 482 4 60.00
277 168 482 5 60.00
278 168 482 6 60.00
279 168 482 7 60.00
280 168 482 8 60.00
281 168 482 9 60.00
282 168 482 10 60.00
283 168 482 11 60.00
284 168 482 12 60.00
285 168 482 13 60.00
286 168 482 14 60.00
287 168 482 15 60.00
288 168 482 16 60.00
289 168 482 17 60.00
290 168 482 18 60.00
291 168 482 19 60.00
292 168 482 20 60.00
293 168 482 21 60.00
294 168 482 22 60.00
295 168 482 23 60.00
296 168 482 24 60.00
297 168 483 1 60.00
298 168 483 2 60.00
299 168 483 3 60.00
300 168 483 4 60.00
301 168 483 5 60.00
302 168 483 6 60.00
303 168 483 7 60.00
304 168 483 8 60.00
Packet Page 596 of 977Attachment 15 Page 14 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
305 168 483 9 60.00
306 168 483 10 60.00
307 168 484 1 60.00
308 168 484 2 60.00
309 168 484 3 60.00
310 168 484 4 60.00
311 168 484 5 60.00
312 168 484 6 60.00
313 168 484 7 60.00
314 168 484 8 60.00
315 168 484 9 60.00
316 168 484 10 60.00
317 168 491 1 60.00
318 168 491 2 60.00
319 168 491 3 60.00
320 168 491 4 60.00
321 168 491 5 60.00
322 168 492 1 60.00
323 168 492 2 60.00
324 168 492 3 60.00
325 168 492 4 60.00
326 168 493 1 60.00
327 168 493 2 60.00
328 168 493 3 60.00
329 168 493 4 60.00
330 168 493 5 60.00
331 168 493 6 60.00
332 168 493 7 60.00
333 168 493 8 60.00
334 168 494 1 60.00
335 168 494 2 60.00
336 168 494 3 60.00
337 168 494 4 60.00
338 168 494 5 60.00
339 168 494 6 60.00
340 168 494 7 60.00
341 168 494 8 60.00
342 168 494 9 60.00
Packet Page 597 of 977Attachment 15 Page 15 of 16
LANDSCAPING MAINTENANCE DISTRICT NO. 6 ‐ PEPPERTREE
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
343 168 494 10 60.00
344 168 494 11 60.00
345 168 494 12 60.00
346 168 494 13 60.00
347 168 494 14 60.00
348 168 494 15 60.00
349 168 494 17 60.00
350 168 494 19 60.00
351 168 494 21 60.00
352 168 494 23 60.00
353 168 494 25 60.00
354 168 494 26 60.00
355 168 494 27 60.00
356 168 494 28 60.00
357 168 494 30 60.00
358 168 494 31 60.00
359 168 494 32 60.00
360 168 494 33 60.00
361 168 494 34 60.00
362 168 494 35 60.00
363 168 494 36 60.00
364 168 494 37 60.00
365 168 494 39 60.00
366 168 494 40 60.00
28,320.00
Packet Page 598 of 977Attachment 15 Page 16 of 16
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 8 – KOLOB ESTATES
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 599 of 977Attachment 16 Page 1 of 10
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 8 – Kolob Estates (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated April 1989, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 600 of 977Attachment 16 Page 2 of 10
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to each of the assessable residential lots within the District. Un-subdivided areas within the District will be assessed based on the acreage of the parcels within each un-subdivided area.
Packet Page 601 of 977Attachment 16 Page 3 of 10
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. All irrigation between the curb and sidewalk and all streetlights on residential streets.
2. All landscaping on the east side of Oliver Road and on the south side of Waterman Boulevard between the sidewalk and the western and northern perimeter of the Kolob Estates subdivision.
3. All landscaping along the eastern perimeter of Kolob Estates Unit No. 2 that is on the slope behind lots 43 and 51.
4. All lands owned by the City of Fairfield designated as open space.
5. All other landscape improvements necessary to maintain the facilities within the subdivision.
Packet Page 602 of 977Attachment 16 Page 4 of 10
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessment for the Kolob Estates district is proposed to remain at the FY 2022- 2023 rate of $400 per parcel. The assessment is the maximum rate allowable by the district’s adopted assessment range established in 1994.
Packet Page 603 of 977Attachment 16 Page 5 of 10
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 8 ‐ KOLOB ESTATES FUND 174
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 52,000$ 52,000$ 52,000$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 1,026$ 1,200$ 300$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 1,040$ 1,040$ 1,040$ Expense 8101 ‐ SALARIES (4,885)$ (7,476)$ (7,925)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (127)$ (92)$ (97)$ Expense 8105 ‐ LEAVE TIME (608)$ (1,076)$ (1,140)$ Expense 8107 ‐ EMERGENCY PAID SICK LEAVE (18)$ ‐$ ‐$ Expense 8108 ‐ SUPPLEMENTAL SICK LEAVE ‐$ (28)$ (30)$ Expense 8209 ‐ SOCIAL SECURITY TAXES (85)$ (126)$ (133)$ Expense 8210 ‐ DEFERRED COMPENSATION (411)$ (463)$ (491)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (36)$ (48)$ (51)$ Expense 8212 ‐ POB ER RATE (303)$ (449)$ (476)$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (8)$ (10)$ (10)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (1,172)$ (1,511)$ (1,601)$ Expense 8221 ‐ DENTAL AND VISION (40)$ (82)$ (87)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ ‐$ ‐$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (23)$ (28)$ (30)$ Expense 8238 ‐ SPECIAL COMPENSATION (23)$ ‐$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (162)$ (858)$ (909)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (448)$ (327)$ (347)$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (1,509)$ (1,972)$ (2,090)$ Expense 8334 ‐ STREET LIGHTS (79)$ (515)$ (1,500)$ Expense 8405 ‐ LANDSCAPE MAINTENANCE (20,889)$ (18,000)$ (18,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES ‐$ ‐$ ‐$ Expense 8704 ‐ WATER SERVICES (22,222)$ (30,000)$ (18,000)$ Expense 8814 ‐ WC INSURANCE CHARGES (283)$ ‐$ (300)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (453)$ (559)$ (592)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9003 ‐ ADVERTISING (291)$ (700)$ (700)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (5,000)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (520)$ (600)$ (720)$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ ‐$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ (3,000)$ ‐$ Revenue 54,066$ 54,240$ 53,340$ Expenses (58,032)$ (147,919)$ (60,231)$ NET SURPLUS/DEFICIT (3,965)$ (93,679)$ (6,891)$ Beginning Fund Balance 137,798$ 128,761$ 30,082$ Mkt Val‐Unrealized Gain/Loss (5,071)$ (5,000)$ (3,000)$ Net Surplus/Deficit (3,965)$ (93,679)$ (6,891)$ ENDING FUND BALANCE 128,761$ 30,082$ 20,191$ Packet Page 604 of 977Attachment 16 Page 6 of 10
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 8 ‐ KOLOB ESTATES FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 152 21 1 400.00
2 152 21 2 400.00
3 152 21 3 400.00
4 152 21 4 400.00
5 152 21 5 400.00
6 152 21 6 400.00
7 152 21 7 400.00
8 152 21 8 400.00
9 152 21 9 400.00
10 152 21 10 400.00
11 152 21 11 400.00
12 152 21 12 400.00
13 152 21 15 400.00
14 152 21 16 400.00
15 152 21 19 400.00
16 152 21 20 400.00
17 152 21 21 400.00
18 152 21 22 400.00
19 152 21 23 400.00
20 152 22 1 400.00
21 152 22 2 400.00
22 152 22 3 400.00
23 152 22 4 400.00
24 152 22 5 400.00
25 152 22 6 400.00
26 152 22 7 400.00
27 152 31 1 400.00
28 152 31 2 400.00
29 152 31 3 400.00
30 152 31 4 400.00
31 152 31 5 400.00
32 152 31 6 400.00
33 152 31 7 400.00
34 152 31 8 400.00
35 152 31 9 400.00
36 152 31 12 400.00
37 152 31 13 400.00
38 152 31 14 400.00
Packet Page 605 of 977Attachment 16 Page 7 of 10
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 8 ‐ KOLOB ESTATES FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 152 31 15 400.00
40 152 31 16 400.00
41 152 31 17 400.00
42 152 31 18 400.00
43 152 31 19 400.00
44 152 31 20 400.00
45 152 31 22 400.00
46 152 31 23 400.00
47 152 31 24 400.00
48 152 41 1 400.00
49 152 41 2 400.00
50 152 41 3 400.00
51 152 41 4 400.00
52 152 41 5 400.00
53 152 41 6 400.00
54 152 41 7 400.00
55 152 41 8 400.00
56 152 41 9 400.00
57 152 41 10 400.00
58 152 41 11 400.00
59 152 41 12 400.00
60 152 41 15 400.00
61 152 41 16 400.00
62 152 41 17 400.00
63 152 41 18 400.00
64 152 41 19 400.00
65 152 41 20 400.00
66 152 41 21 400.00
67 152 41 24 400.00
68 152 41 25 400.00
69 152 42 1 400.00
70 152 42 2 400.00
71 152 42 3 400.00
72 152 42 4 400.00
73 152 42 5 400.00
74 152 42 6 400.00
75 152 42 7 400.00
76 152 42 8 400.00
Packet Page 606 of 977Attachment 16 Page 8 of 10
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 8 ‐ KOLOB ESTATES FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 152 42 9 400.00
78 152 42 10 400.00
79 152 42 11 400.00
80 152 42 12 400.00
81 152 42 13 400.00
82 152 43 1 400.00
83 152 43 2 400.00
84 152 43 3 400.00
85 152 43 7 400.00
86 152 43 8 400.00
87 152 43 10 400.00
88 152 43 11 400.00
89 152 43 12 400.00
90 152 43 13 400.00
91 152 43 14 400.00
92 152 43 15 400.00
93 152 43 16 400.00
94 152 43 17 400.00
95 152 43 18 400.00
96 152 43 19 400.00
97 152 43 20 400.00
98 152 51 1 400.00
99 152 52 1 400.00
100 152 52 2 400.00
101 152 52 3 400.00
102 152 52 4 400.00
103 152 52 5 400.00
104 152 52 6 400.00
105 152 52 7 400.00
106 152 52 8 400.00
107 152 52 9 400.00
108 152 52 10 400.00
109 152 52 11 400.00
110 152 52 12 400.00
111 152 52 13 400.00
112 152 52 14 400.00
113 152 52 15 400.00
114 152 52 16 400.00
Packet Page 607 of 977Attachment 16 Page 9 of 10
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 8 ‐ KOLOB ESTATES FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 152 52 17 400.00
116 152 52 18 400.00
117 152 52 19 400.00
118 152 52 20 400.00
119 152 52 21 400.00
120 152 52 22 400.00
121 152 52 23 400.00
122 152 52 24 400.00
123 152 53 1 400.00
124 152 53 2 400.00
125 152 54 1 400.00
126 152 54 2 400.00
127 152 54 3 400.00
128 152 54 4 400.00
129 152 54 5 400.00
130 152 54 6 400.00
52,000.00
Packet Page 608 of 977Attachment 16 Page 10 of 10
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 12 – DOWNTOWN BUSINESS DISTRICT
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 609 of 977Attachment 17 Page 1 of 12
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 12 – Downtown Business District (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated May 1991, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 610 of 977Attachment 17 Page 2 of 12
2 METHOD OF APPORTIONMENT OF ASSESSMENT
1. Assessable Lots
Lots within the limits of the district, which meet any one of the following criteria shall be assessed:
a. Lots used for commercial purposes. This includes vacant commercial lots that can be developed for commercial purposes; or
b. Lots owned by non-profit organizations, churches, or fraternal organizations; or c. Residential lots used for commercial purposes if the property owner or tenant possesses a business license and pays Downtown Improvement District (DID) fees.
2. Lots Not to be Assessed
Single-family and multi-family residential lots (whether they are primary residences or rental property) provided that both of the following two conditions are met:
a. The property owner or tenants do not possess business licenses tied to the property; and
b. The property owner or tenants do not pay DID fees for a business run on the property.
3. Assessment for Fronting Lots
a. Fronting lots shall be considered to be those assessable lots fronting on the improvements on Texas Street between Jefferson Street and Pennsylvania Avenue or on Madison Street between Missouri Street and Empire Street. b. Fronting lots shall pay 80% of the total assessment. c. The apportionment shall be based on 75% on frontage and 25% on area. d. Lots which have frontage on both Madison Street and Texas Street shall receive a frontage credit equal to 25% of their total frontage.
e. Fronting lots with multi story buildings that serve multiple commercial tenants may pay an assessment surcharge. See the section on multi story buildings.
4. Assessment for Non-Fronting Lots
a. Non-fronting lots shall be considered to be assessable lots within the limits of the DID which do not front on the improvements on Texas Street between Jefferson Street and Pennsylvania Avenue, or on Madison Street between Empire Street and Missouri Street.
b. Non-fronting lots shall pay 20% of the total assessment. c. The apportionment shall be based strictly on area.
Packet Page 611 of 977Attachment 17 Page 3 of 12
3 d. Non-fronting lots with multi story buildings that serve multiple commercial tenants may pay an assessment surcharge. See the section on multi story buildings.
5. Assessment Surcharge for Multi Story Buildings
Assessable fronting and non-fronting lots may pay an assessment surcharge if there is a multi-story building on the lot. The assessment surcharge is 20% of the baseline assessment for each additional floor above the ground floor. This 20% assessment surcharge only applies if all of the following conditions are met:
a. The lot is assessable; and
b. The multi-story building serves multiple tenants; and c. Tenants not on the ground floor have separate access via a lobby or outside staircase; and
d. The floor subject to the assessment surcharge is used for commercial purposes.
Packet Page 612 of 977Attachment 17 Page 4 of 12
4 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the services provided and improvements that may be maintained contingent upon available budget and resources:
1. The public right-of-way on Texas Street between Pennsylvania Avenue and Jefferson Street.
2. The public right-of-way on Madison Street between Missouri Street and Empire Street.
MAINTENANCE TO BE PAID FOR BY THE DISTRICT
1. Landscape maintenance within the District including maintenance of all trees, shrubs, vines, and planted pots. Landscape maintenance shall include periodically replanting annual flowers. Lower maintenance shrubs or perennials should be substituted for annuals where and when appropriate.
2. Water for landscape irrigation and for maintenance and cleaning operations.
3. Maintenance and replacement costs for all streetlights within the District including replacement of damaged poles, periodic pole painting, and replacement of luminaries.
4. Electricity charges to power all streetlights within the District.
5. Maintenance related to the repair of landscape accent lights and pergola lights including needed replacement of bulbs.
6. Electricity required for landscape accent lights, pergola lights, irrigation controllers, and maintenance operations.
7. Maintenance of brick sidewalks including replacement of damaged bricks and periodic cleaning of surfaces.
8. Removal of graffiti and periodic cleaning of benches, columns, walls, and raised planters.
9. Maintenance and repair of pergolas.
10. Trash pickup and litter removal.
Packet Page 613 of 977Attachment 17 Page 5 of 12
5 MAINTENANCE TO BE PAID FOR BY THE CITY'S OPERATIONS
1. Maintenance of all asphalt concrete pavement within the District.
2. Maintenance of concrete pavers located in Texas Street crosswalks, and in the Madison Street parking plaza between Empire Street and Missouri Street, including replacement of damaged materials and periodic cleaning of surfaces.
3. Repair of raised planters at intersection corners.
4. Replacement of structures.
5. The City will maintain all other landscape and lighting improvements not specifically itemized in Section A, "Maintenance To Be Paid For By The Maintenance District," of this section.
Packet Page 614 of 977Attachment 17 Page 6 of 12
6 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The total FY 2023-2024 assessments for the District are proposed to remain at the amounts levied in FY 2022-2023. The proposed assessments for individual parcels vary by parcel size and are the maximum rates allowable by the district’s adopted assessment range established in 1997.
On August 16, 2022, the Council issued a General Fund loan of $40,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $8,000.
Packet Page 615 of 977Attachment 17 Page 7 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 ‐ DOWNTOWN BUSINESS DISTRICT FUND 180
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 6106 ‐ SPECIAL ASSESSMENTS 60,702$ 62,020$ 62,020$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 1,009$ 1,100$ 260$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 ‐$ 40,000$ ‐$ Expense 8101 ‐ SALARIES (3,749)$ (4,710)$ (4,993)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME ‐$ ‐$ ‐$ Expense 8105 ‐ LEAVE TIME (283)$ (862)$ (914)$ Expense 8209 ‐ SOCIAL SECURITY TAXES (62)$ (82)$ (87)$ Expense 8210 ‐ DEFERRED COMPENSATION (385)$ (275)$ (292)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (25)$ (30)$ (32)$ Expense 8212 ‐ POB ER RATE (218)$ (293)$ (311)$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (8)$ ‐$ ‐$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (871)$ (1,010)$ (1,071)$ Expense 8221 ‐ DENTAL AND VISION (21)$ (52)$ (55)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ 261$ 277$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (18)$ (18)$ (19)$ Expense 8238 ‐ SPECIAL COMPENSATION ‐$ ‐$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (101)$ (570)$ (604)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (343)$ ‐$ ‐$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (1,107)$ (1,284)$ (1,361)$ Expense 8334 ‐ STREET LIGHTS (7,433)$ (8,487)$ (9,000)$ Expense 8404 ‐ WEED ABATEMENT ‐$ ‐$ ‐$ Expense 8405 ‐ LANDSCAPING MAINTENANCE (50,790)$ (62,000)$ (20,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES (3,250)$ ‐$ ‐$ Expense 8702 ‐ PG&E‐ELECTRICITY ‐$ ‐$ ‐$ Expense 8704 ‐ WATER SERVICES (6,808)$ (20,000)$ (15,000)$ Expense 8803 ‐ PRINTING ISF CHGS ‐$ ‐$ ‐$ Expense 8814 ‐ WC INSURANCE CHARGES (206)$ (102)$ (108)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (330)$ (447)$ (474)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (3,438)$ (80,000)$ ‐$ Expense 9003 ‐ ADVERTISING (293)$ (301)$ (500)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (5,000)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (607)$ (625)$ (750)$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (8,000)$ Expense 9502 ‐ PJCT CST‐ENGNRNG‐STUDY/DESIGN ‐$ ‐$ ‐$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION ‐$ ‐$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ (6,000)$ ‐$ Revenue 61,711$ 103,120$ 62,280$ Expenses (80,345)$ (186,888)$ (68,293)$ NET SURPLUS/DEFICIT (18,634)$ (83,768)$ (6,013)$ Beginning Fund Balance 135,170$ 111,366$ 26,098$ Mkt Val‐Unrealized Gain/Loss (5,170)$ (1,500)$ (1,500)$ Net Surplus/Deficit (18,634)$ (83,768)$ (6,013)$ ENDING FUND BALANCE 111,366$ 26,098$ 18,586$ Packet Page 616 of 977Attachment 17 Page 8 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 ‐ DOWNTOWN BUSINESS DISTRICT FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 30 171 32 1,700.00
2 30 172 3 575.00
3 30 172 4 1,100.00
4 30 172 5 1,200.00
5 30 172 15 1,000.00
6 30 173 8 255.00
7 30 173 11 150.00
8 30 174 8 1,375.00
9 30 174 12 3,000.00
10 30 175 11 150.00
11 30 175 18 695.00
12 30 176 3 635.00
13 30 176 5 1,430.00
14 30 176 7 555.00
15 30 176 8 555.00
16 30 176 9 100.00
17 30 176 10 125.00
18 30 176 19 50.00
19 30 181 5 120.00
20 30 182 1 1,700.00
21 30 182 5 125.00
22 30 182 6 790.00
23 30 182 7 625.00
24 30 182 8 1,200.00
25 30 182 9 300.00
26 30 182 10 1,075.00
27 30 182 11 800.00
28 30 183 1 415.00
29 30 183 2 150.00
30 30 183 9 150.00
31 30 183 10 150.00
32 30 184 5 300.00
33 30 184 6 325.00
34 30 184 7 595.00
35 30 184 10 310.00
36 30 184 11 310.00
37 30 184 12 310.00
38 30 184 13 595.00
39 30 184 16 100.00
Packet Page 617 of 977Attachment 17 Page 9 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 ‐ DOWNTOWN BUSINESS DISTRICT FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
40 30 184 17 320.00
41 30 184 19 600.00
42 30 184 22 115.50
43 30 184 23 234.50
44 30 185 5 150.00
45 30 185 6 145.00
46 30 185 7 80.00
47 30 185 8 80.00
48 30 185 13 300.00
49 30 186 4 1,200.00
50 30 186 5 775.00
51 30 186 6 840.00
52 30 186 8 575.00
53 30 186 11 225.00
54 30 186 12 20.00
55 30 186 13 600.00
56 30 186 14 420.00
57 30 191 9 250.00
58 30 191 15 150.00
59 30 191 16 120.00
60 30 191 17 150.00
61 30 191 18 200.00
62 30 191 19 375.00
63 30 231 4 600.00
64 30 231 5 1,100.00
65 30 231 6 100.00
66 30 231 7 120.00
67 30 231 8 195.00
68 30 231 9 175.00
69 30 231 16 1,625.00
70 30 233 1 1,200.00
71 30 233 5 700.00
72 30 233 6 435.00
73 30 233 7 425.00
74 30 233 10 80.00
75 30 233 12 80.00
76 30 233 13 80.00
77 30 233 14 60.00
78 30 233 15 100.00
Packet Page 618 of 977Attachment 17 Page 10 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 ‐ DOWNTOWN BUSINESS DISTRICT FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
79 30 233 16 80.00
80 30 233 20 300.00
81 30 233 21 600.00
82 30 234 1 100.00
83 30 234 5 200.00
84 30 234 13 500.00
85 30 235 1 1,400.00
86 30 235 2 210.00
87 30 235 3 750.00
88 30 235 4 1,950.00
89 30 235 7 1,010.00
90 30 235 12 35.00
91 30 236 24 60.45
92 30 236 25 56.55
93 30 236 26 78.00
94 30 236 14 100.00
95 30 241 1 2,950.00
96 30 241 2 1,185.00
97 30 241 7 200.00
98 30 241 9 420.00
99 30 242 1 150.00
100 30 242 19 100.00
101 30 242 21 150.00
102 30 243 17 200.10
103 30 243 18 234.90
104 30 243 2 400.00
105 30 243 3 320.00
106 30 243 4 320.00
107 30 243 5 330.00
108 30 243 6 600.00
109 30 243 7 600.00
110 30 243 8 600.00
111 30 243 16 125.00
112 30 244 3 150.00
113 30 244 4 150.00
114 30 244 5 150.00
115 30 244 6 150.00
116 30 244 14 75.00
117 30 245 1 600.00
Packet Page 619 of 977Attachment 17 Page 11 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 ‐ DOWNTOWN BUSINESS DISTRICT FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
118 30 245 2 1,185.00
119 30 245 3 1,185.00
120 30 245 4 600.00
121 30 245 6 100.00
122 30 245 12 200.00
123 30 245 14 100.00
124 30 245 15 100.00
125 30 246 1 125.00
126 30 246 2 250.00
127 30 246 3 125.00
128 30 246 4 120.00
129 30 246 5 120.00
130 30 246 7 125.00
62,020.00
Packet Page 620 of 977Attachment 17 Page 12 of 12
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 13 – NORTH CORDELIA
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 621 of 977Attachment 18 Page 1 of 72
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 13 – North Cordelia (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated December 1986, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 622 of 977Attachment 18 Page 2 of 72
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are based on the following landscaping being installed: all of Green Valley Road; Mangels Boulevard median landscaping is installed and street side landscaping extends approximately 1500 linear feet both east and west; 100% of the PG&E easement is installed; and 1800 linear feet of Business Center Drive West landscaping is installed.
For landscaping that is shared by the entire district, the breakdown of charges is as delineated below.
1. The maintenance of Green Valley Road is split 50% to the residential development and 50% to the commercial development.
2. Maintenance of Mangels Boulevard is divided 50% to the commercial districts, 25% to the residential districts, and 25% to the city (in accordance with Resolution 91 213B).
Water charges are divided in the same manner as landscaping charges. Unscheduled expenses are based on 25% of the landscape maintenance cost, once a history has been established, this figure will be based on actual expenses. Printing, accounting, and notices charges are split 50% to the commercial developments and 50% to the residential developments.
Streetlight expenses are as indicated on each individual spread. In residential developments, it is assumed that 50% of the lights are energized; in commercial developments, lights are assumed to be energized all along the roadway, which has been constructed.
As additional landscaping comes on line, assessments will increase appropriately.
The assessment estimates for residential developments are based on the current zoning and estimated dwellings. The assessment is spread equally among the units in each development.
Townhouse, condominiums, and duets shall all be assessed at the single-family resident rates. If in the future, an apartment complex should be constructed, each unit in the complex would pay 75% of the per unit assessment for the development.
The assessment estimates for the commercial developments are based on gross acreage. The assessment is spread equally among the development within each zone.
Packet Page 623 of 977Attachment 18 Page 3 of 72
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Maintenance of all streetlights in the public right-of-way within the limits of the District.
2. Green Valley Road: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
3. New Neitzel Road: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
4. Business Center Drive: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
5. Suisun Valley Road: All landscaping in the western parkway strip between the curb and public right-of-way.
6. Mangels Boulevard: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
7. WestAmerica Drive: All landscaping in the median islands and in the northern parkway strip between the curb and public right-of-way.
8. Green Valley Creek: All riparian landscaping.
9. Residential Developments: All median and parkway landscaping installed in the public right-of-way.
10. Maintenance of firebreaks for all lands designated as open space within the District.
11. Maintenance of ecological area and wetlands.
12. Maintenance of landscaping in the PG&E parkways.
13. Maintenance of landscaped trails.
14. Any other necessary maintenance to sustain the integrity of landscape and lighting improvements within the District.
Packet Page 624 of 977Attachment 18 Page 4 of 72
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessments for the North Cordelia district are proposed as follows: Citation and Pulte developments are proposed to remain at the FY 2022-2023 rate of $180 per unit; Hidden Meadows subdivision is proposed to increase from the FY 2022-2023 rate of $882.77 per unit to $935.73 per unit; Village Oaks subdivision is proposed to increase from the FY 2022-2023 rate of $215.28 per unit to $228.20 per unit; Jayo subdivision is proposed to increase from the FY 2022-2023 rate of $226.61 per unit to $240.21 per unit; all other subdivisions are proposed to remain at the FY 2022-2023 rate of $170 per unit. The assessments for commercial properties are proposed to increase by the October SF-Oakland-Hayward All Urban Consumers CPI. The assessments are the maximum rate allowable by the district’s adopted assessment range established for each development/subdivision. The maximum rates for the Hidden Meadows, Village Oaks, and Jayo subdivisions are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers CPI.
On May 3, 2022, the Council issued a General Fund loan of $151,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in fiscal year 2023-2024 will be applied to the first of five annual loan repayments of $30,200.
Packet Page 625 of 977Attachment 18 Page 5 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FUND 181
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 Actual FY22‐23 Projected FY23‐24 Projected Revenue 7311 ‐ DEVELOPERS CONTRIBUTIONS ‐$ ‐$ ‐$ Revenue 6106 ‐ SPECIAL ASSESSMENTS 605,279$ 613,895$ 628,335$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 251$ ‐$ 400$ Revenue 7601 ‐ TRANS IN GENERAL FUND 011 189,172$ 30,172$ 30,172$ Expense 8101 ‐ SALARIES (24,487)$ (30,209)$ (32,021)$ Expense 8102 ‐ AS NEEDED LABOR ‐$ ‐$ ‐$ Expense 8103 ‐ OVERTIME (323)$ ‐$ ‐$ Expense 8105 ‐ LEAVE TIME (3,529)$ (4,763)$ (5,048)$ Expense 8111 ‐ BUDGETED SALARY SAVINGS ‐$ 2,193$ 2,324$ Expense 8209 ‐ SOCIAL SECURITY TAXES (428)$ (511)$ (542)$ Expense 8210 ‐ DEFERRED COMPENSATION (977)$ (1,161)$ (1,231)$ Expense 8211 ‐ ICMA VANTAGECARE RETIREE HLTH (190)$ (210)$ (223)$ Expense 8212 ‐ POB ER RATE (1,541)$ (1,838)$ (1,948)$ Expense 8219 ‐ UNIFORM/EQUIP/BOOT/AUTO (23)$ (40)$ (43)$ Expense 8220 ‐ MEDICAL/DENTAL/VISION (6,428)$ (7,168)$ (7,598)$ Expense 8221 ‐ DENTAL AND VISION (344)$ (427)$ (453)$ Expense 8231 ‐ BUDGETED BENEFITS SAVINGS ‐$ 1,634$ 1,732$ Expense 8235 ‐ LIFE/DISABILITY INSURANCE (100)$ (110)$ (117)$ Expense 8238 ‐ SPECIAL COMPENSATION (270)$ ‐$ Expense 8240 ‐ PERS‐MISCELLANEOUS‐CLASSIC (607)$ (3,640)$ (3,859)$ Expense 8241 ‐ PERS‐MISCELLANEOUS‐PEPRA (2,545)$ ‐$ ‐$ Expense 8242 ‐ PERS‐MISCELLANEOUS‐UNFUND LIAB (6,281)$ (8,069)$ (8,553)$ Expense 8334 ‐ STREET LIGHTS (21,798)$ (22,000)$ (22,000)$ Expense 8404 ‐ WEED ABATEMENT ‐$ (3,500)$ (5,000)$ Expense 8405 ‐ LANDSCAPE MAINTENANCE (298,259)$ (400,000)$ (360,000)$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES (4,541)$ (4,678)$ ‐$ Expense 8702 ‐ PG&E‐ELECTRICITY (36,261)$ (52,000)$ (50,000)$ Expense 8704 ‐ WATER SERVICES (143,760)$ (130,000)$ (100,000)$ Expense 8814 ‐ WC INSURANCE CHARGES (1,196)$ ‐$ (1,200)$ Expense 8830 ‐ VACATION/SICK LEAVE CHARGES (1,913)$ (2,317)$ (2,456)$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 8911 ‐ OTHER CONSULTING SERVICES (32,922)$ (66,000)$ ‐$ Expense 9101 ‐ TRNS OUT GENERAL FUND 011 ‐$ ‐$ (30,200)$ Expense 9003 ‐ ADVERTISING (2,926)$ (1,500)$ (1,000)$ Expense 9028 ‐ OTHER EXPENSES ‐$ ‐$ (20,000)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (6,053)$ (6,500)$ (7,800)$ Expense 9502 ‐ PJCT CST‐ENGNRNG‐STUDY/DESIGN ‐$ ‐$ ‐$ Expense 9505 ‐ PJCT CST‐CONSTRUCTION (2,000)$ (7,000)$ ‐$ Expense 9512 ‐ PJCT CST‐REP/MAINT‐DISTRICTS ‐$ ‐$ ‐$ Revenue 794,702$ 644,067$ 658,907$ Expenses (599,703)$ (749,814)$ (657,234)$ NET SURPLUS/DEFICIT 194,998$ (105,746)$ 1,673$ Beginning Fund Balance (41,180)$ 150,070$ 40,324$ Mkt Val‐Unrealized Gain/Loss (3,748)$ (4,000)$ (4,000)$ Net Surplus/Deficit 194,998$ (105,746)$ 1,673$ ENDING FUND BALANCE 150,070$ 40,324$ 37,997$ Packet Page 626 of 977Attachment 18 Page 6 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 27 370 26 1,147.49
2 27 370 27 1,546.47
3 27 370 28 954.85
4 27 370 29 1,528.27
5 27 370 30 1,134.26
6 27 421 1 170.00
7 27 421 4 170.00
8 27 421 5 170.00
9 27 421 6 170.00
10 27 421 7 170.00
11 27 421 8 170.00
12 27 421 9 170.00
13 27 421 10 170.00
14 27 421 11 170.00
15 27 422 1 170.00
16 27 422 2 170.00
17 27 422 3 170.00
18 27 422 5 170.00
19 27 422 6 170.00
20 27 422 7 170.00
21 27 422 8 170.00
22 27 422 9 170.00
23 27 422 10 170.00
24 27 422 11 170.00
25 27 422 12 170.00
26 27 422 13 170.00
27 27 423 1 170.00
28 27 424 1 170.00
29 27 424 2 170.00
30 27 424 4 170.00
31 27 424 5 170.00
32 27 425 3 170.00
33 27 425 5 170.00
34 27 425 6 170.00
35 27 440 19 1,836.34
36 27 451 1 170.00
37 27 451 2 170.00
38 27 451 3 170.00
Packet Page 627 of 977Attachment 18 Page 7 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
39 27 451 4 170.00
40 27 451 5 170.00
41 27 451 8 170.00
42 27 451 9 170.00
43 27 451 10 170.00
44 27 451 11 170.00
45 27 451 12 170.00
46 27 451 13 170.00
47 27 451 14 170.00
48 27 451 15 170.00
49 27 451 16 170.00
50 27 452 1 170.00
51 27 452 2 170.00
52 27 452 3 170.00
53 27 452 4 170.00
54 27 452 5 170.00
55 27 452 6 170.00
56 27 452 7 170.00
57 27 452 8 170.00
58 27 452 9 170.00
59 27 452 10 170.00
60 27 452 11 170.00
61 27 452 12 170.00
62 27 453 1 170.00
63 27 453 2 170.00
64 27 453 3 170.00
65 27 453 4 170.00
66 27 454 1 170.00
67 27 455 1 170.00
68 27 455 2 170.00
69 27 455 3 170.00
70 27 456 1 170.00
71 27 456 2 170.00
72 27 456 3 170.00
73 27 456 4 170.00
74 27 456 5 170.00
75 27 456 6 170.00
76 27 456 7 170.00
Packet Page 628 of 977Attachment 18 Page 8 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
77 27 461 1 170.00
78 27 461 2 170.00
79 27 461 3 170.00
80 27 461 4 170.00
81 27 461 5 170.00
82 27 461 6 170.00
83 27 461 7 170.00
84 27 461 8 170.00
85 27 461 9 170.00
86 27 461 10 170.00
87 27 461 11 170.00
88 27 461 12 170.00
89 27 461 13 170.00
90 27 461 14 170.00
91 27 461 15 170.00
92 27 462 1 170.00
93 27 462 2 170.00
94 27 462 3 170.00
95 27 462 4 170.00
96 27 462 5 170.00
97 27 462 6 170.00
98 27 462 7 170.00
99 27 462 8 170.00
100 27 462 9 170.00
101 27 462 10 170.00
102 27 462 11 170.00
103 27 462 12 170.00
104 27 462 13 170.00
105 27 462 14 170.00
106 27 462 15 170.00
107 27 462 16 170.00
108 27 462 17 170.00
109 27 462 18 170.00
110 27 463 1 170.00
111 27 463 2 170.00
112 27 463 3 170.00
113 27 463 4 170.00
114 27 463 5 170.00
Packet Page 629 of 977Attachment 18 Page 9 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
115 27 463 6 170.00
116 27 463 7 170.00
117 27 463 8 170.00
118 27 471 1 170.00
119 27 471 2 170.00
120 27 471 3 170.00
121 27 471 4 170.00
122 27 471 5 170.00
123 27 472 1 170.00
124 27 472 2 170.00
125 27 472 3 170.00
126 27 472 4 170.00
127 27 472 5 170.00
128 27 472 6 170.00
129 27 472 7 170.00
130 27 472 8 170.00
131 27 472 9 170.00
132 27 472 10 170.00
133 27 472 11 170.00
134 27 472 12 170.00
135 27 472 13 170.00
136 27 473 1 170.00
137 27 473 2 170.00
138 27 473 3 170.00
139 27 473 4 170.00
140 27 473 5 170.00
141 27 473 6 170.00
142 27 473 7 170.00
143 27 474 1 170.00
144 27 474 2 170.00
145 27 474 3 170.00
146 27 474 4 170.00
147 27 475 1 170.00
148 27 475 2 170.00
149 27 475 3 170.00
150 27 475 4 170.00
151 27 475 5 170.00
152 27 475 6 170.00
Packet Page 630 of 977Attachment 18 Page 10 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
153 27 475 7 170.00
154 27 475 8 170.00
155 27 475 9 170.00
156 27 475 10 170.00
157 27 475 11 170.00
158 27 475 12 170.00
159 27 475 13 170.00
160 27 475 14 170.00
161 27 475 15 170.00
162 27 475 16 170.00
163 27 475 17 170.00
164 27 476 1 170.00
165 27 476 2 170.00
166 27 476 3 170.00
167 27 476 4 170.00
168 27 480 1 170.00
169 27 480 2 170.00
170 27 480 3 170.00
171 27 480 4 170.00
172 27 480 5 170.00
173 27 480 6 170.00
174 27 480 7 170.00
175 27 480 8 170.00
176 27 480 9 170.00
177 27 480 10 170.00
178 27 480 11 170.00
179 27 480 12 170.00
180 27 480 13 170.00
181 27 480 14 170.00
182 27 480 15 170.00
183 27 480 16 170.00
184 27 480 17 170.00
185 27 480 18 170.00
186 27 480 19 170.00
187 27 491 1 170.00
188 27 491 2 170.00
189 27 491 3 170.00
190 27 491 4 170.00
Packet Page 631 of 977Attachment 18 Page 11 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
191 27 491 5 170.00
192 27 491 6 170.00
193 27 491 7 170.00
194 27 491 8 170.00
195 27 492 1 170.00
196 27 492 2 170.00
197 27 492 3 170.00
198 27 492 4 170.00
199 27 492 5 170.00
200 27 492 6 170.00
201 27 492 7 170.00
202 27 492 8 170.00
203 27 493 1 170.00
204 27 493 4 170.00
205 27 493 5 170.00
206 27 493 6 170.00
207 27 493 7 170.00
208 27 493 8 170.00
209 27 493 9 170.00
210 27 493 12 170.00
211 27 493 13 170.00
212 27 493 14 170.00
213 27 493 15 170.00
214 27 493 16 170.00
215 27 493 17 170.00
216 27 493 18 170.00
217 27 493 19 170.00
218 27 493 20 170.00
219 27 493 21 170.00
220 27 501 3 170.00
221 27 502 8 170.00
222 27 502 9 170.00
223 27 502 10 170.00
224 27 502 11 170.00
225 27 503 1 170.00
226 27 503 2 170.00
227 27 503 3 170.00
228 27 503 4 170.00
Packet Page 632 of 977Attachment 18 Page 12 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
229 27 503 5 170.00
230 27 503 6 170.00
231 27 503 7 170.00
232 27 503 10 170.00
233 27 503 11 170.00
234 27 503 12 170.00
235 27 503 19 170.00
236 27 503 20 170.00
237 27 503 21 170.00
238 27 503 23 170.00
239 27 520 1 170.00
240 27 520 2 170.00
241 27 520 3 170.00
242 27 520 4 170.00
243 27 520 5 170.00
244 27 520 6 170.00
245 27 520 7 170.00
246 27 520 8 170.00
247 27 520 9 170.00
248 27 520 10 170.00
249 27 520 11 170.00
250 27 520 12 170.00
251 27 520 13 170.00
252 27 520 14 170.00
253 27 520 15 170.00
254 27 520 16 170.00
255 27 520 17 170.00
256 27 520 18 170.00
257 27 520 19 170.00
258 27 520 20 170.00
259 27 520 21 170.00
260 27 520 22 170.00
261 27 520 23 170.00
262 27 520 24 170.00
263 27 520 25 170.00
264 27 520 26 170.00
265 27 531 1 170.00
266 27 531 2 170.00
Packet Page 633 of 977Attachment 18 Page 13 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
267 27 531 3 170.00
268 27 531 4 170.00
269 27 531 5 170.00
270 27 531 6 170.00
271 27 531 7 170.00
272 27 531 8 170.00
273 27 531 9 170.00
274 27 531 10 170.00
275 27 531 11 170.00
276 27 531 12 170.00
277 27 531 13 170.00
278 27 531 14 170.00
279 27 531 15 170.00
280 27 531 16 170.00
281 27 531 17 170.00
282 27 531 18 170.00
283 27 531 19 170.00
284 27 531 20 170.00
285 27 531 21 170.00
286 27 531 22 170.00
287 27 531 23 170.00
288 27 531 24 170.00
289 27 531 25 170.00
290 27 531 26 170.00
291 27 531 27 170.00
292 27 531 28 170.00
293 27 531 29 170.00
294 27 531 30 170.00
295 27 531 31 170.00
296 27 531 32 170.00
297 27 531 33 170.00
298 27 541 2 170.00
299 27 541 3 170.00
300 27 541 4 170.00
301 27 541 5 170.00
302 27 541 6 170.00
303 27 541 7 170.00
304 27 541 8 170.00
Packet Page 634 of 977Attachment 18 Page 14 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
305 27 541 9 170.00
306 27 541 10 170.00
307 27 541 11 170.00
308 27 541 12 170.00
309 27 541 13 170.00
310 27 541 14 170.00
311 27 541 15 170.00
312 27 541 16 170.00
313 27 541 17 170.00
314 27 541 18 170.00
315 27 541 19 170.00
316 27 541 20 170.00
317 27 541 21 170.00
318 27 541 22 170.00
319 27 541 23 170.00
320 27 541 24 170.00
321 27 541 25 170.00
322 27 541 26 170.00
323 27 541 27 170.00
324 27 541 28 170.00
325 27 541 29 170.00
326 27 541 30 170.00
327 27 541 31 170.00
328 27 542 1 170.00
329 27 542 2 170.00
330 27 542 3 170.00
331 27 542 4 170.00
332 27 542 5 170.00
333 27 542 6 170.00
334 27 542 7 170.00
335 27 542 8 170.00
336 27 551 1 170.00
337 27 551 2 170.00
338 27 552 1 170.00
339 27 552 2 170.00
340 27 552 3 170.00
341 27 552 4 170.00
342 27 553 1 170.00
Packet Page 635 of 977Attachment 18 Page 15 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
343 27 553 2 170.00
344 27 553 3 170.00
345 27 554 3 170.00
346 27 554 4 170.00
347 27 554 5 170.00
348 27 554 6 170.00
349 27 554 7 170.00
350 27 554 8 170.00
351 27 554 9 170.00
352 27 561 1 170.00
353 27 561 2 170.00
354 27 561 3 170.00
355 27 561 4 170.00
356 27 562 1 170.00
357 27 563 1 170.00
358 27 563 2 170.00
359 27 563 3 170.00
360 27 570 1 170.00
361 27 570 2 170.00
362 27 570 3 170.00
363 27 570 4 170.00
364 27 570 5 170.00
365 27 570 6 170.00
366 27 570 7 170.00
367 27 570 8 170.00
368 27 570 9 170.00
369 27 570 10 170.00
370 27 570 11 170.00
371 27 570 12 170.00
372 27 570 13 170.00
373 27 570 14 170.00
374 27 570 15 170.00
375 27 570 16 170.00
376 27 570 17 170.00
377 27 570 18 170.00
378 27 570 19 170.00
379 27 570 20 170.00
380 27 570 21 170.00
Packet Page 636 of 977Attachment 18 Page 16 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
381 27 570 22 170.00
382 27 570 23 170.00
383 27 570 24 170.00
384 27 570 25 170.00
385 27 570 26 170.00
386 27 570 27 170.00
387 27 570 28 170.00
388 27 570 29 170.00
389 27 570 30 170.00
390 27 570 31 170.00
391 27 570 32 170.00
392 27 570 33 170.00
393 27 570 34 170.00
394 27 570 35 170.00
395 27 570 36 170.00
396 27 570 37 170.00
397 27 570 38 170.00
398 27 570 39 170.00
399 27 570 40 170.00
400 27 570 41 170.00
401 27 580 1 170.00
402 27 580 2 170.00
403 27 580 3 170.00
404 27 580 4 170.00
405 27 580 5 170.00
406 27 580 6 170.00
407 27 580 7 170.00
408 27 580 8 170.00
409 27 580 9 170.00
410 27 580 10 170.00
411 27 580 11 170.00
412 27 580 12 170.00
413 27 580 13 170.00
414 27 580 14 170.00
415 27 580 15 170.00
416 27 580 16 170.00
417 27 580 17 170.00
418 27 580 18 170.00
Packet Page 637 of 977Attachment 18 Page 17 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
419 27 580 19 170.00
420 27 580 20 170.00
421 27 580 21 170.00
422 27 580 22 170.00
423 27 580 23 170.00
424 27 580 24 170.00
425 27 580 25 170.00
426 27 580 26 170.00
427 27 580 27 170.00
428 27 580 28 170.00
429 27 580 29 170.00
430 27 580 30 170.00
431 27 591 1 170.00
432 27 591 2 170.00
433 27 591 3 170.00
434 27 591 4 170.00
435 27 591 5 170.00
436 27 591 6 170.00
437 27 591 7 170.00
438 27 591 8 170.00
439 27 591 9 170.00
440 27 591 10 170.00
441 27 591 11 170.00
442 27 591 12 170.00
443 27 591 13 170.00
444 27 591 14 170.00
445 27 592 1 170.00
446 27 592 2 170.00
447 27 592 3 170.00
448 27 592 4 170.00
449 27 592 5 170.00
450 27 592 6 170.00
451 27 592 7 170.00
452 27 592 8 170.00
453 27 592 9 170.00
454 27 592 10 170.00
455 27 592 11 170.00
456 27 592 12 170.00
Packet Page 638 of 977Attachment 18 Page 18 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
457 27 592 13 170.00
458 27 592 14 170.00
459 27 592 15 170.00
460 27 592 16 170.00
461 27 592 17 170.00
462 27 592 18 170.00
463 27 592 19 170.00
464 27 592 20 170.00
465 27 592 21 170.00
466 27 592 22 170.00
467 27 592 23 170.00
468 27 592 24 170.00
469 27 592 25 170.00
470 27 592 26 170.00
471 27 592 27 170.00
472 27 592 28 170.00
473 27 592 29 170.00
474 27 592 30 170.00
475 27 592 31 170.00
476 27 592 32 170.00
477 27 592 33 170.00
478 27 592 34 170.00
479 27 592 35 170.00
480 27 592 36 170.00
481 27 592 37 170.00
482 27 600 1 170.00
483 27 600 2 170.00
484 27 600 3 170.00
485 27 600 4 170.00
486 27 600 5 170.00
487 27 600 6 170.00
488 27 600 7 170.00
489 27 600 8 170.00
490 27 600 9 170.00
491 27 600 10 170.00
492 27 600 11 170.00
493 27 600 12 170.00
494 27 600 13 170.00
Packet Page 639 of 977Attachment 18 Page 19 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
495 27 600 14 170.00
496 27 600 15 170.00
497 27 600 16 170.00
498 27 600 17 170.00
499 27 600 19 170.00
500 27 600 20 170.00
501 27 600 21 170.00
502 27 600 22 170.00
503 27 600 23 170.00
504 27 600 24 170.00
505 27 600 25 170.00
506 27 600 26 170.00
507 27 600 27 170.00
508 27 600 28 170.00
509 27 600 29 170.00
510 27 600 30 170.00
511 27 600 31 170.00
512 27 600 32 170.00
513 27 600 33 170.00
514 27 600 34 170.00
515 27 600 35 170.00
516 27 600 36 170.00
517 27 600 37 170.00
518 27 600 38 170.00
519 27 600 39 170.00
520 27 600 40 170.00
521 27 600 41 170.00
522 27 600 42 170.00
523 27 600 43 170.00
524 27 600 44 170.00
525 27 600 45 170.00
526 27 600 46 170.00
527 27 600 47 170.00
528 27 600 48 170.00
529 27 610 1 170.00
530 27 610 2 170.00
531 27 610 3 170.00
532 27 610 4 170.00
Packet Page 640 of 977Attachment 18 Page 20 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
533 27 610 5 170.00
534 27 610 6 170.00
535 27 610 7 170.00
536 27 610 8 170.00
537 27 610 9 170.00
538 27 610 10 170.00
539 27 610 11 170.00
540 27 610 12 170.00
541 27 610 13 170.00
542 27 610 14 170.00
543 27 610 15 170.00
544 27 610 16 170.00
545 27 610 17 170.00
546 27 610 18 170.00
547 27 610 19 170.00
548 27 610 20 170.00
549 27 610 21 170.00
550 27 610 22 170.00
551 27 610 23 170.00
552 27 610 24 170.00
553 27 610 25 170.00
554 27 610 26 170.00
555 27 610 27 170.00
556 27 610 28 170.00
557 27 610 29 170.00
558 27 610 30 170.00
559 27 610 31 170.00
560 27 610 32 170.00
561 27 610 33 170.00
562 27 610 34 170.00
563 27 610 35 170.00
564 27 610 36 170.00
565 27 610 37 170.00
566 27 610 38 170.00
567 27 610 39 170.00
568 27 610 40 170.00
569 27 610 41 170.00
570 27 610 42 170.00
Packet Page 641 of 977Attachment 18 Page 21 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
571 27 610 43 170.00
572 27 610 44 170.00
573 27 610 45 170.00
574 27 610 46 170.00
575 27 610 47 170.00
576 27 610 48 170.00
577 27 610 49 170.00
578 27 610 50 170.00
579 27 610 51 170.00
580 27 610 52 170.00
581 27 620 1 170.00
582 27 620 2 170.00
583 27 620 3 170.00
584 27 620 4 170.00
585 27 620 5 170.00
586 27 620 6 170.00
587 27 620 7 170.00
588 27 620 8 170.00
589 27 620 9 170.00
590 27 620 10 170.00
591 27 620 11 170.00
592 27 620 12 170.00
593 27 620 13 170.00
594 27 620 14 170.00
595 27 620 15 170.00
596 27 620 16 170.00
597 27 620 17 170.00
598 27 620 18 170.00
599 27 620 19 170.00
600 27 620 20 170.00
601 27 620 21 170.00
602 27 620 22 170.00
603 27 620 23 170.00
604 27 620 24 170.00
605 27 620 25 170.00
606 27 620 26 170.00
607 27 641 4 170.00
608 27 641 5 170.00
Packet Page 642 of 977Attachment 18 Page 22 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
609 27 641 6 170.00
610 27 642 7 170.00
611 27 642 8 170.00
612 27 642 14 170.00
613 27 642 15 170.00
614 27 642 16 170.00
615 27 642 17 170.00
616 27 642 18 170.00
617 27 642 19 170.00
618 27 642 20 170.00
619 27 642 21 170.00
620 27 642 22 170.00
621 27 642 23 170.00
622 27 642 24 170.00
623 27 651 6 170.00
624 27 651 7 170.00
625 27 651 8 170.00
626 27 651 9 170.00
627 27 651 10 170.00
628 27 652 2 170.00
629 27 653 7 170.00
630 27 653 8 170.00
631 27 653 9 170.00
632 27 653 10 170.00
633 27 653 11 170.00
634 27 653 12 170.00
635 27 654 1 170.00
636 27 661 5 170.00
637 27 661 6 170.00
638 27 661 7 170.00
639 27 661 8 170.00
640 27 662 1 170.00
641 27 662 2 170.00
642 27 662 3 170.00
643 27 662 4 170.00
644 27 662 5 170.00
645 27 662 6 170.00
646 27 662 7 170.00
Packet Page 643 of 977Attachment 18 Page 23 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
647 27 662 8 170.00
648 27 663 9 170.00
649 27 663 11 170.00
650 27 663 12 170.00
651 27 663 13 170.00
652 27 663 14 170.00
653 27 663 15 170.00
654 27 663 16 170.00
655 27 663 17 170.00
656 27 663 18 170.00
657 27 671 5 170.00
658 27 671 6 170.00
659 27 672 1 170.00
660 27 672 2 170.00
661 27 672 3 170.00
662 27 672 4 170.00
663 27 673 3 170.00
664 27 673 4 170.00
665 27 674 1 170.00
666 27 674 2 170.00
667 27 674 3 170.00
668 27 675 1 170.00
669 27 675 2 170.00
670 27 675 3 170.00
671 27 681 5 170.00
672 27 681 6 170.00
673 27 681 7 170.00
674 27 681 8 170.00
675 27 681 11 170.00
676 27 681 12 170.00
677 27 681 13 170.00
678 27 681 14 170.00
679 27 681 15 170.00
680 27 681 16 170.00
681 27 681 17 170.00
682 27 681 18 170.00
683 27 681 19 170.00
684 27 681 20 170.00
Packet Page 644 of 977Attachment 18 Page 24 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
685 27 681 21 170.00
686 27 682 1 170.00
687 27 691 1 170.00
688 27 691 2 170.00
689 27 691 3 170.00
690 27 691 4 170.00
691 27 691 5 170.00
692 27 691 6 170.00
693 27 691 7 170.00
694 27 691 8 170.00
695 27 691 9 170.00
696 27 691 10 170.00
697 27 691 11 170.00
698 27 691 12 170.00
699 27 692 1 170.00
700 27 692 2 170.00
701 27 692 3 170.00
702 27 692 4 170.00
703 27 692 5 170.00
704 27 692 6 170.00
705 27 692 7 170.00
706 27 692 8 170.00
707 27 692 9 170.00
708 27 692 10 170.00
709 27 692 11 170.00
710 27 692 12 170.00
711 27 692 13 170.00
712 27 692 14 170.00
713 27 692 15 170.00
714 27 692 16 170.00
715 27 692 17 170.00
716 27 693 1 170.00
717 27 693 2 170.00
718 27 693 3 170.00
719 27 693 4 170.00
720 27 693 5 170.00
721 27 693 6 170.00
722 27 693 7 170.00
Packet Page 645 of 977Attachment 18 Page 25 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
723 27 701 1 170.00
724 27 701 2 170.00
725 27 701 3 170.00
726 27 701 4 170.00
727 27 701 5 170.00
728 27 701 6 170.00
729 27 701 7 170.00
730 27 701 8 170.00
731 27 701 9 170.00
732 27 701 10 170.00
733 27 701 11 170.00
734 27 701 12 170.00
735 27 701 13 170.00
736 27 701 14 170.00
737 27 701 15 170.00
738 27 701 16 170.00
739 27 701 17 170.00
740 27 701 18 170.00
741 27 701 19 170.00
742 27 701 20 170.00
743 27 701 21 170.00
744 27 701 22 170.00
745 27 701 23 170.00
746 27 701 24 170.00
747 27 701 25 170.00
748 27 701 26 170.00
749 27 701 27 170.00
750 27 701 28 170.00
751 27 702 1 170.00
752 27 702 2 170.00
753 27 702 3 170.00
754 27 702 4 170.00
755 27 702 5 170.00
756 27 702 6 170.00
757 27 702 7 170.00
758 27 702 8 170.00
759 27 702 9 170.00
760 27 702 10 170.00
Packet Page 646 of 977Attachment 18 Page 26 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
761 27 702 11 170.00
762 27 702 12 170.00
763 27 702 13 170.00
764 27 702 14 170.00
765 27 702 15 170.00
766 27 702 16 170.00
767 27 702 17 170.00
768 27 702 18 170.00
769 27 702 19 170.00
770 27 702 20 170.00
771 27 702 21 170.00
772 27 702 22 170.00
773 27 702 23 170.00
774 27 702 24 170.00
775 27 702 25 170.00
776 27 702 26 170.00
777 27 702 27 170.00
778 27 702 28 170.00
779 27 702 29 170.00
780 27 702 30 170.00
781 27 702 31 170.00
782 27 703 1 170.00
783 27 703 2 170.00
784 27 703 3 170.00
785 27 703 4 170.00
786 27 703 5 170.00
787 27 703 6 170.00
788 27 703 7 170.00
789 27 703 8 170.00
790 27 703 9 170.00
791 27 710 1 170.00
792 27 710 2 170.00
793 27 710 3 170.00
794 27 710 4 170.00
795 27 710 5 170.00
796 27 710 6 170.00
797 27 710 7 170.00
798 27 710 8 170.00
Packet Page 647 of 977Attachment 18 Page 27 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
799 27 710 9 170.00
800 27 710 10 170.00
801 27 710 11 170.00
802 27 710 12 170.00
803 27 710 13 170.00
804 27 710 14 170.00
805 27 710 15 170.00
806 27 710 16 170.00
807 27 710 17 170.00
808 27 710 18 170.00
809 27 710 19 170.00
810 27 721 1 170.00
811 27 721 2 170.00
812 27 721 3 170.00
813 27 721 4 170.00
814 27 721 5 170.00
815 27 722 1 170.00
816 27 722 2 170.00
817 27 722 3 170.00
818 27 722 4 170.00
819 27 722 5 170.00
820 27 722 6 170.00
821 27 723 1 170.00
822 27 723 2 170.00
823 27 723 3 170.00
824 27 723 4 170.00
825 27 723 5 170.00
826 27 731 1 170.00
827 27 731 2 170.00
828 27 731 3 170.00
829 27 731 4 170.00
830 27 731 5 170.00
831 27 731 6 170.00
832 27 731 7 170.00
833 27 731 8 170.00
834 27 731 9 170.00
835 27 732 1 170.00
836 27 732 2 170.00
Packet Page 648 of 977Attachment 18 Page 28 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
837 27 732 3 170.00
838 27 732 4 170.00
839 27 732 5 170.00
840 27 733 1 170.00
841 27 733 2 170.00
842 27 734 1 170.00
843 27 741 1 170.00
844 27 741 2 170.00
845 27 741 3 170.00
846 27 741 4 170.00
847 27 741 5 170.00
848 27 741 6 170.00
849 27 741 7 170.00
850 27 741 8 170.00
851 27 741 9 170.00
852 27 741 10 170.00
853 27 741 11 170.00
854 27 741 12 170.00
855 27 741 13 170.00
856 27 741 14 170.00
857 27 741 15 170.00
858 27 741 16 170.00
859 27 741 17 170.00
860 27 751 2 170.00
861 27 751 3 170.00
862 27 751 4 170.00
863 27 751 5 170.00
864 27 752 1 170.00
865 27 752 2 170.00
866 27 752 3 170.00
867 27 752 4 170.00
868 27 752 5 170.00
869 27 752 6 170.00
870 27 753 1 170.00
871 27 753 2 170.00
872 27 760 2 180.00
873 27 760 3 180.00
874 27 760 4 180.00
Packet Page 649 of 977Attachment 18 Page 29 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
875 27 760 5 180.00
876 27 760 6 180.00
877 27 760 7 180.00
878 27 760 8 180.00
879 27 760 9 180.00
880 27 760 10 180.00
881 27 760 11 180.00
882 27 760 12 180.00
883 27 760 13 180.00
884 27 760 14 180.00
885 27 760 15 180.00
886 27 760 16 180.00
887 27 760 17 180.00
888 27 760 18 180.00
889 27 760 19 180.00
890 27 760 20 180.00
891 27 760 21 180.00
892 27 760 22 180.00
893 27 760 23 180.00
894 27 760 24 180.00
895 27 760 25 180.00
896 27 760 26 180.00
897 27 771 1 180.00
898 27 771 2 180.00
899 27 771 3 180.00
900 27 771 4 180.00
901 27 771 5 180.00
902 27 771 6 180.00
903 27 771 7 180.00
904 27 771 8 180.00
905 27 771 9 180.00
906 27 771 10 180.00
907 27 771 11 180.00
908 27 771 12 180.00
909 27 771 13 180.00
910 27 772 1 180.00
911 27 772 2 180.00
912 27 772 3 180.00
Packet Page 650 of 977Attachment 18 Page 30 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
913 27 772 4 180.00
914 27 772 5 180.00
915 27 772 6 180.00
916 27 772 7 180.00
917 27 772 8 180.00
918 27 772 9 180.00
919 27 772 10 180.00
920 27 781 1 180.00
921 27 781 2 180.00
922 27 781 3 180.00
923 27 781 4 180.00
924 27 781 5 180.00
925 27 781 6 180.00
926 27 781 7 180.00
927 27 781 8 180.00
928 27 781 9 180.00
929 27 781 10 180.00
930 27 782 2 170.00
931 27 782 3 170.00
932 27 782 4 170.00
933 27 782 5 170.00
934 27 782 6 170.00
935 27 791 2 170.00
936 27 791 3 170.00
937 27 791 4 170.00
938 27 791 5 170.00
939 27 791 6 170.00
940 27 791 7 170.00
941 27 791 8 170.00
942 27 791 9 170.00
943 27 791 11 170.00
944 27 791 12 170.00
945 27 791 13 170.00
946 27 791 14 170.00
947 27 791 15 170.00
948 27 791 16 170.00
949 27 791 17 170.00
950 27 791 18 170.00
Packet Page 651 of 977Attachment 18 Page 31 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
951 27 791 19 170.00
952 27 791 20 170.00
953 27 791 21 170.00
954 27 791 22 170.00
955 27 791 23 170.00
956 27 791 24 170.00
957 27 791 25 170.00
958 27 792 1 170.00
959 27 792 2 170.00
960 27 792 3 170.00
961 27 792 4 170.00
962 27 792 7 170.00
963 27 792 8 170.00
964 27 792 9 170.00
965 27 792 10 170.00
966 27 792 11 170.00
967 27 792 12 170.00
968 27 792 13 170.00
969 27 792 14 170.00
970 27 793 1 170.00
971 27 793 2 170.00
972 27 793 3 170.00
973 27 793 4 170.00
974 27 793 5 170.00
975 27 793 6 170.00
976 27 794 1 170.00
977 27 794 2 170.00
978 27 794 3 170.00
979 27 794 4 170.00
980 27 794 5 170.00
981 27 794 6 170.00
982 27 794 7 170.00
983 27 794 8 170.00
984 27 795 2 170.00
985 27 795 3 170.00
986 27 795 4 170.00
987 27 795 5 170.00
988 27 795 6 170.00
Packet Page 652 of 977Attachment 18 Page 32 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
989 27 795 7 170.00
990 27 795 8 170.00
991 27 795 9 170.00
992 27 795 10 170.00
993 27 800 1 170.00
994 27 800 2 170.00
995 27 800 3 170.00
996 27 800 4 170.00
997 27 800 5 170.00
998 27 800 6 170.00
999 27 800 7 170.00
1000 27 800 8 170.00
1001 27 800 9 170.00
1002 27 800 10 170.00
1003 27 800 11 170.00
1004 27 800 12 170.00
1005 27 800 13 170.00
1006 27 800 14 170.00
1007 27 800 15 170.00
1008 27 800 16 170.00
1009 27 800 17 170.00
1010 27 800 18 170.00
1011 27 800 21 170.00
1012 27 800 22 170.00
1013 27 800 23 170.00
1014 27 800 24 170.00
1015 27 800 25 170.00
1016 27 800 26 170.00
1017 27 800 27 170.00
1018 27 800 28 170.00
1019 27 800 29 170.00
1020 27 800 30 170.00
1021 27 800 31 170.00
1022 27 800 32 170.00
1023 27 800 33 170.00
1024 27 800 34 170.00
1025 27 800 35 170.00
1026 27 800 36 170.00
Packet Page 653 of 977Attachment 18 Page 33 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1027 27 800 37 170.00
1028 27 800 38 170.00
1029 27 800 39 170.00
1030 27 800 40 170.00
1031 27 800 41 170.00
1032 27 800 42 170.00
1033 27 800 43 170.00
1034 27 800 44 170.00
1035 27 800 45 170.00
1036 27 800 46 170.00
1037 27 800 47 170.00
1038 27 800 50 170.00
1039 27 800 51 170.00
1040 27 810 3 170.00
1041 27 810 4 170.00
1042 27 810 5 170.00
1043 27 810 6 170.00
1044 27 810 7 170.00
1045 27 810 8 170.00
1046 27 810 9 170.00
1047 27 810 10 170.00
1048 27 810 11 170.00
1049 27 810 12 170.00
1050 27 810 13 170.00
1051 27 810 14 170.00
1052 27 810 18 170.00
1053 27 810 19 170.00
1054 27 810 20 170.00
1055 27 810 21 170.00
1056 27 810 22 170.00
1057 27 810 23 170.00
1058 27 810 25 170.00
1059 27 810 26 170.00
1060 27 810 27 170.00
1061 27 810 28 170.00
1062 27 810 29 170.00
1063 27 810 31 170.00
1064 27 810 32 170.00
Packet Page 654 of 977Attachment 18 Page 34 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1065 27 810 33 170.00
1066 27 810 34 170.00
1067 27 810 35 170.00
1068 27 810 36 170.00
1069 27 810 37 170.00
1070 27 810 38 170.00
1071 27 820 1 170.00
1072 27 820 2 170.00
1073 27 820 3 170.00
1074 27 820 4 170.00
1075 27 820 5 170.00
1076 27 820 6 170.00
1077 27 820 7 170.00
1078 27 820 8 170.00
1079 27 820 9 170.00
1080 27 820 10 170.00
1081 27 820 11 170.00
1082 27 820 12 170.00
1083 27 830 1 170.00
1084 27 830 2 170.00
1085 27 830 3 170.00
1086 27 830 4 170.00
1087 27 830 5 170.00
1088 27 830 6 170.00
1089 27 830 8 170.00
1090 27 830 9 170.00
1091 27 830 10 170.00
1092 27 830 11 170.00
1093 27 840 1 171.15
1094 27 840 2 171.15
1095 27 840 3 171.15
1096 27 840 4 171.15
1097 27 840 5 171.15
1098 27 840 6 171.15
1099 27 840 7 171.15
1100 27 840 8 171.15
1101 27 840 9 171.15
1102 27 880 1 228.20
Packet Page 655 of 977Attachment 18 Page 35 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1103 27 880 2 228.20
1104 27 880 3 228.20
1105 27 880 4 228.20
1106 27 880 5 228.20
1107 27 880 6 228.20
1108 27 880 7 228.20
1109 27 880 8 228.20
1110 27 880 9 228.20
1111 27 880 10 228.20
1112 27 880 11 228.20
1113 27 880 12 228.20
1114 27 880 13 228.20
1115 27 880 14 228.20
1116 27 880 15 228.20
1117 27 880 16 228.20
1118 27 880 17 228.20
1119 27 880 18 228.20
1120 27 880 19 228.20
1121 27 880 20 228.20
1122 27 880 21 228.20
1123 27 880 22 228.20
1124 27 880 23 228.20
1125 27 880 24 228.20
1126 27 880 25 228.20
1127 27 880 26 228.20
1128 27 880 27 228.20
1129 27 880 28 228.20
1130 27 880 29 228.20
1131 27 880 30 228.20
1132 27 880 31 228.20
1133 27 880 32 228.20
1134 27 880 33 228.20
1135 27 880 34 228.20
1136 27 880 35 228.20
1137 27 880 36 228.20
1138 27 880 37 228.20
1139 27 880 38 228.20
1140 148 270 6 353.66
Packet Page 656 of 977Attachment 18 Page 36 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1141 148 270 17 510.49
1142 148 270 18 2,537.09
1143 148 270 21 3,632.62
1144 148 270 22 3,527.35
1145 148 270 30 507.42
1146 148 270 31 364.28
1147 148 270 32 291.88
1148 148 270 33 387.49
1149 148 280 25 1,380.32
1150 148 280 26 2,321.52
1151 148 280 27 178.37
1152 148 280 28 390.56
1153 148 280 29 1,537.64
1154 148 280 30 568.92
1155 148 280 31 651.95
1156 148 280 32 599.67
1157 148 280 33 403.83
1158 148 280 38 854.92
1159 148 280 40 1,661.24
1160 148 280 41 1,116.82
1161 148 280 42 1,331.80
1162 148 280 43 169.97
1163 148 280 48 870.09
1164 148 280 51 237.29
1165 148 280 52 80.29
1166 148 291 1 180.00
1167 148 291 2 180.00
1168 148 291 3 180.00
1169 148 291 4 180.00
1170 148 291 5 180.00
1171 148 291 6 180.00
1172 148 291 7 180.00
1173 148 291 8 180.00
1174 148 291 9 180.00
1175 148 291 10 180.00
1176 148 291 11 180.00
1177 148 291 12 180.00
1178 148 291 13 180.00
Packet Page 657 of 977Attachment 18 Page 37 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1179 148 291 14 180.00
1180 148 291 15 180.00
1181 148 291 16 180.00
1182 148 291 17 180.00
1183 148 291 18 180.00
1184 148 291 19 180.00
1185 148 291 20 180.00
1186 148 291 21 180.00
1187 148 291 22 180.00
1188 148 292 5 180.00
1189 148 292 6 180.00
1190 148 292 7 180.00
1191 148 292 8 180.00
1192 148 292 9 180.00
1193 148 292 14 180.00
1194 148 292 15 180.00
1195 148 292 16 180.00
1196 148 292 17 180.00
1197 148 292 18 180.00
1198 148 292 19 180.00
1199 148 292 20 180.00
1200 148 292 21 180.00
1201 148 301 1 180.00
1202 148 301 2 180.00
1203 148 301 3 180.00
1204 148 301 4 180.00
1205 148 301 5 180.00
1206 148 301 6 180.00
1207 148 301 7 180.00
1208 148 301 8 180.00
1209 148 301 9 180.00
1210 148 301 10 180.00
1211 148 301 11 180.00
1212 148 301 12 180.00
1213 148 301 13 180.00
1214 148 301 14 180.00
1215 148 301 15 180.00
1216 148 301 16 180.00
Packet Page 658 of 977Attachment 18 Page 38 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1217 148 301 17 180.00
1218 148 301 22 180.00
1219 148 301 23 180.00
1220 148 301 24 180.00
1221 148 301 25 180.00
1222 148 302 1 180.00
1223 148 302 2 180.00
1224 148 302 3 180.00
1225 148 302 4 180.00
1226 148 302 5 180.00
1227 148 302 6 180.00
1228 148 302 7 180.00
1229 148 302 8 180.00
1230 148 302 9 180.00
1231 148 302 10 180.00
1232 148 302 11 180.00
1233 148 302 12 180.00
1234 148 302 13 180.00
1235 148 302 14 180.00
1236 148 302 15 180.00
1237 148 302 16 180.00
1238 148 302 17 180.00
1239 148 302 18 180.00
1240 148 302 19 180.00
1241 148 303 1 180.00
1242 148 303 2 180.00
1243 148 303 3 180.00
1244 148 303 4 180.00
1245 148 303 5 180.00
1246 148 311 1 180.00
1247 148 311 2 180.00
1248 148 311 3 180.00
1249 148 311 4 180.00
1250 148 311 5 180.00
1251 148 311 6 180.00
1252 148 311 7 180.00
1253 148 311 8 180.00
1254 148 311 9 180.00
Packet Page 659 of 977Attachment 18 Page 39 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1255 148 311 10 180.00
1256 148 311 11 180.00
1257 148 311 12 180.00
1258 148 311 13 180.00
1259 148 311 14 180.00
1260 148 311 15 180.00
1261 148 311 16 180.00
1262 148 311 17 180.00
1263 148 311 18 180.00
1264 148 311 19 180.00
1265 148 311 20 180.00
1266 148 311 21 180.00
1267 148 311 22 180.00
1268 148 311 23 180.00
1269 148 311 24 180.00
1270 148 311 25 180.00
1271 148 311 26 180.00
1272 148 311 27 180.00
1273 148 311 28 180.00
1274 148 311 29 180.00
1275 148 311 30 180.00
1276 148 311 31 180.00
1277 148 311 32 180.00
1278 148 311 33 180.00
1279 148 311 34 180.00
1280 148 311 35 180.00
1281 148 311 36 180.00
1282 148 312 1 180.00
1283 148 312 2 180.00
1284 148 312 3 180.00
1285 148 312 4 180.00
1286 148 312 5 180.00
1287 148 312 6 180.00
1288 148 312 7 180.00
1289 148 312 8 180.00
1290 148 312 9 180.00
1291 148 312 10 180.00
1292 148 312 11 180.00
Packet Page 660 of 977Attachment 18 Page 40 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1293 148 321 1 180.00
1294 148 321 2 180.00
1295 148 321 3 180.00
1296 148 321 4 180.00
1297 148 321 5 180.00
1298 148 321 6 180.00
1299 148 321 7 180.00
1300 148 321 8 180.00
1301 148 321 9 180.00
1302 148 321 10 180.00
1303 148 321 11 180.00
1304 148 321 12 180.00
1305 148 321 13 180.00
1306 148 322 1 180.00
1307 148 322 2 180.00
1308 148 322 3 180.00
1309 148 322 4 180.00
1310 148 323 1 180.00
1311 148 323 2 180.00
1312 148 323 3 180.00
1313 148 323 4 180.00
1314 148 323 5 180.00
1315 148 323 6 180.00
1316 148 323 7 180.00
1317 148 323 8 180.00
1318 148 323 9 180.00
1319 148 323 10 180.00
1320 148 323 11 180.00
1321 148 323 12 180.00
1322 148 323 13 180.00
1323 148 323 14 180.00
1324 148 323 15 180.00
1325 148 323 16 180.00
1326 148 323 17 180.00
1327 148 323 18 180.00
1328 148 323 19 180.00
1329 148 323 20 180.00
1330 148 323 21 180.00
Packet Page 661 of 977Attachment 18 Page 41 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1331 148 323 22 180.00
1332 148 323 23 180.00
1333 148 323 24 180.00
1334 148 324 1 180.00
1335 148 324 2 180.00
1336 148 324 3 180.00
1337 148 324 4 180.00
1338 148 324 5 180.00
1339 148 324 6 180.00
1340 148 324 7 180.00
1341 148 324 8 180.00
1342 148 324 9 180.00
1343 148 324 10 180.00
1344 148 324 11 180.00
1345 148 324 12 180.00
1346 148 324 13 180.00
1347 148 324 14 180.00
1348 148 324 15 180.00
1349 148 324 16 180.00
1350 148 331 1 180.00
1351 148 331 2 180.00
1352 148 331 3 180.00
1353 148 331 4 180.00
1354 148 331 5 180.00
1355 148 331 6 180.00
1356 148 331 7 180.00
1357 148 331 8 180.00
1358 148 331 9 180.00
1359 148 332 1 180.00
1360 148 332 2 180.00
1361 148 332 3 180.00
1362 148 332 4 180.00
1363 148 332 5 180.00
1364 148 332 6 180.00
1365 148 332 7 180.00
1366 148 332 8 180.00
1367 148 332 9 180.00
1368 148 333 2 180.00
Packet Page 662 of 977Attachment 18 Page 42 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1369 148 333 3 180.00
1370 148 333 4 180.00
1371 148 333 5 180.00
1372 148 333 6 180.00
1373 148 334 2 180.00
1374 148 334 3 180.00
1375 148 334 4 180.00
1376 148 334 5 180.00
1377 148 341 1 180.00
1378 148 341 2 180.00
1379 148 341 3 180.00
1380 148 341 4 180.00
1381 148 341 5 180.00
1382 148 341 6 180.00
1383 148 341 7 180.00
1384 148 341 8 180.00
1385 148 341 9 180.00
1386 148 341 10 180.00
1387 148 341 11 180.00
1388 148 341 12 180.00
1389 148 341 13 180.00
1390 148 342 1 180.00
1391 148 342 2 180.00
1392 148 342 3 180.00
1393 148 342 4 180.00
1394 148 342 5 180.00
1395 148 342 6 180.00
1396 148 342 7 180.00
1397 148 342 8 180.00
1398 148 342 9 180.00
1399 148 342 10 180.00
1400 148 342 11 180.00
1401 148 342 12 180.00
1402 148 342 13 180.00
1403 148 342 14 180.00
1404 148 342 15 180.00
1405 148 342 16 180.00
1406 148 342 17 180.00
Packet Page 663 of 977Attachment 18 Page 43 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1407 148 342 18 180.00
1408 148 342 19 180.00
1409 148 342 20 180.00
1410 148 342 21 180.00
1411 148 342 22 180.00
1412 148 342 23 180.00
1413 148 343 1 180.00
1414 148 343 2 180.00
1415 148 343 3 180.00
1416 148 343 4 180.00
1417 148 343 5 180.00
1418 148 343 6 180.00
1419 148 343 7 180.00
1420 148 343 8 180.00
1421 148 343 9 180.00
1422 148 343 10 180.00
1423 148 343 11 180.00
1424 148 343 12 180.00
1425 148 343 13 180.00
1426 148 351 1 180.00
1427 148 351 2 180.00
1428 148 351 3 180.00
1429 148 351 4 180.00
1430 148 351 5 180.00
1431 148 351 6 180.00
1432 148 351 7 180.00
1433 148 351 8 180.00
1434 148 351 9 180.00
1435 148 351 10 180.00
1436 148 351 11 180.00
1437 148 351 12 180.00
1438 148 351 13 180.00
1439 148 352 1 180.00
1440 148 352 2 180.00
1441 148 352 3 180.00
1442 148 352 4 180.00
1443 148 352 5 180.00
1444 148 352 6 180.00
Packet Page 664 of 977Attachment 18 Page 44 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1445 148 352 7 180.00
1446 148 352 8 180.00
1447 148 352 9 180.00
1448 148 352 10 180.00
1449 148 352 11 180.00
1450 148 352 12 180.00
1451 148 352 13 180.00
1452 148 352 14 180.00
1453 148 352 15 180.00
1454 148 352 16 180.00
1455 148 352 17 180.00
1456 148 352 18 180.00
1457 148 352 19 180.00
1458 148 352 20 180.00
1459 148 352 21 180.00
1460 148 352 22 180.00
1461 148 352 23 180.00
1462 148 353 1 180.00
1463 148 353 2 180.00
1464 148 353 3 180.00
1465 148 353 4 180.00
1466 148 353 5 180.00
1467 148 353 6 180.00
1468 148 353 7 180.00
1469 148 353 8 180.00
1470 148 353 9 180.00
1471 148 353 10 180.00
1472 148 353 11 180.00
1473 148 353 12 180.00
1474 148 353 13 180.00
1475 148 353 14 180.00
1476 148 353 15 180.00
1477 148 353 16 180.00
1478 148 353 17 180.00
1479 148 353 18 180.00
1480 148 353 19 180.00
1481 148 353 20 180.00
1482 148 353 21 180.00
Packet Page 665 of 977Attachment 18 Page 45 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1483 148 353 22 180.00
1484 148 361 1 180.00
1485 148 361 2 180.00
1486 148 362 1 180.00
1487 148 362 2 180.00
1488 148 362 3 180.00
1489 148 362 4 180.00
1490 148 362 5 180.00
1491 148 362 6 180.00
1492 148 362 7 180.00
1493 148 362 8 180.00
1494 148 362 9 180.00
1495 148 362 10 180.00
1496 148 362 11 180.00
1497 148 362 12 180.00
1498 148 363 1 180.00
1499 148 363 2 180.00
1500 148 363 3 180.00
1501 148 363 4 180.00
1502 148 364 1 180.00
1503 148 364 2 180.00
1504 148 364 3 180.00
1505 148 364 4 180.00
1506 148 364 5 180.00
1507 148 364 6 180.00
1508 148 364 7 180.00
1509 148 364 8 180.00
1510 148 364 9 180.00
1511 148 364 10 180.00
1512 148 364 11 180.00
1513 148 364 12 180.00
1514 148 364 13 180.00
1515 148 364 14 180.00
1516 148 364 15 180.00
1517 148 364 16 180.00
1518 148 364 17 180.00
1519 148 364 18 180.00
1520 148 364 19 180.00
Packet Page 666 of 977Attachment 18 Page 46 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1521 148 364 20 180.00
1522 148 364 21 180.00
1523 148 365 1 180.00
1524 148 365 2 180.00
1525 148 371 1 180.00
1526 148 371 2 180.00
1527 148 371 3 180.00
1528 148 371 4 180.00
1529 148 371 5 180.00
1530 148 371 6 180.00
1531 148 371 7 180.00
1532 148 371 8 180.00
1533 148 371 9 180.00
1534 148 371 10 180.00
1535 148 371 11 180.00
1536 148 371 12 180.00
1537 148 372 1 180.00
1538 148 372 2 180.00
1539 148 372 3 180.00
1540 148 372 4 180.00
1541 148 372 5 180.00
1542 148 372 6 180.00
1543 148 372 7 180.00
1544 148 372 8 180.00
1545 148 372 9 180.00
1546 148 372 10 180.00
1547 148 372 11 180.00
1548 148 372 12 180.00
1549 148 372 13 180.00
1550 148 372 14 180.00
1551 148 372 15 180.00
1552 148 372 16 180.00
1553 148 372 17 180.00
1554 148 372 18 180.00
1555 148 372 19 180.00
1556 148 372 20 180.00
1557 148 372 21 180.00
1558 148 372 22 180.00
Packet Page 667 of 977Attachment 18 Page 47 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1559 148 372 23 180.00
1560 148 372 24 180.00
1561 148 373 1 180.00
1562 148 373 2 180.00
1563 148 373 3 180.00
1564 148 373 4 180.00
1565 148 373 5 180.00
1566 148 373 6 180.00
1567 148 373 7 180.00
1568 148 373 8 180.00
1569 148 381 1 180.00
1570 148 381 2 180.00
1571 148 381 3 180.00
1572 148 381 4 180.00
1573 148 381 5 180.00
1574 148 381 6 180.00
1575 148 381 7 180.00
1576 148 381 8 180.00
1577 148 381 9 180.00
1578 148 381 10 180.00
1579 148 381 11 180.00
1580 148 381 12 180.00
1581 148 381 13 180.00
1582 148 381 14 180.00
1583 148 381 15 180.00
1584 148 381 16 180.00
1585 148 381 17 180.00
1586 148 381 18 180.00
1587 148 381 19 180.00
1588 148 381 20 180.00
1589 148 381 21 180.00
1590 148 381 22 180.00
1591 148 381 23 180.00
1592 148 381 24 180.00
1593 148 381 25 180.00
1594 148 381 26 180.00
1595 148 381 27 180.00
1596 148 381 28 180.00
Packet Page 668 of 977Attachment 18 Page 48 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1597 148 381 29 180.00
1598 148 381 30 180.00
1599 148 381 31 180.00
1600 148 381 32 180.00
1601 148 382 1 180.00
1602 148 382 2 180.00
1603 148 382 3 180.00
1604 148 382 4 180.00
1605 148 382 5 180.00
1606 148 382 6 180.00
1607 148 382 7 180.00
1608 148 382 8 180.00
1609 148 382 9 180.00
1610 148 382 10 180.00
1611 148 391 1 180.00
1612 148 391 2 180.00
1613 148 391 3 180.00
1614 148 391 4 180.00
1615 148 391 5 180.00
1616 148 391 6 180.00
1617 148 391 7 180.00
1618 148 391 8 180.00
1619 148 391 9 180.00
1620 148 391 10 180.00
1621 148 391 11 180.00
1622 148 391 12 180.00
1623 148 391 13 180.00
1624 148 391 14 180.00
1625 148 391 15 180.00
1626 148 391 16 180.00
1627 148 391 17 180.00
1628 148 391 18 180.00
1629 148 391 19 180.00
1630 148 391 20 180.00
1631 148 391 21 180.00
1632 148 392 1 180.00
1633 148 392 2 180.00
1634 148 392 3 180.00
Packet Page 669 of 977Attachment 18 Page 49 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1635 148 392 4 180.00
1636 148 392 5 180.00
1637 148 392 6 180.00
1638 148 392 7 180.00
1639 148 392 8 180.00
1640 148 392 9 180.00
1641 148 392 10 180.00
1642 148 392 11 180.00
1643 148 392 12 180.00
1644 148 392 13 180.00
1645 148 393 1 180.00
1646 148 393 2 180.00
1647 148 393 3 180.00
1648 148 393 4 180.00
1649 148 393 5 180.00
1650 148 401 1 180.00
1651 148 401 2 180.00
1652 148 401 3 180.00
1653 148 401 4 180.00
1654 148 401 5 180.00
1655 148 401 6 180.00
1656 148 401 7 180.00
1657 148 401 8 180.00
1658 148 402 1 180.00
1659 148 402 2 180.00
1660 148 402 3 180.00
1661 148 402 4 180.00
1662 148 402 5 180.00
1663 148 402 6 180.00
1664 148 402 7 180.00
1665 148 402 8 180.00
1666 148 402 9 180.00
1667 148 402 10 180.00
1668 148 402 11 180.00
1669 148 402 12 180.00
1670 148 402 13 180.00
1671 148 402 14 180.00
1672 148 402 15 180.00
Packet Page 670 of 977Attachment 18 Page 50 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1673 148 402 16 180.00
1674 148 402 17 180.00
1675 148 402 18 180.00
1676 148 402 19 180.00
1677 148 402 20 180.00
1678 148 402 21 180.00
1679 148 402 22 180.00
1680 148 402 23 180.00
1681 148 402 24 180.00
1682 148 402 25 180.00
1683 148 402 26 180.00
1684 148 402 27 180.00
1685 148 402 28 180.00
1686 148 402 29 180.00
1687 148 402 30 180.00
1688 148 411 1 180.00
1689 148 411 2 180.00
1690 148 411 3 180.00
1691 148 411 4 180.00
1692 148 411 5 180.00
1693 148 411 6 180.00
1694 148 411 7 180.00
1695 148 411 8 180.00
1696 148 412 1 180.00
1697 148 412 2 180.00
1698 148 412 3 180.00
1699 148 412 4 180.00
1700 148 412 5 180.00
1701 148 412 6 180.00
1702 148 412 7 180.00
1703 148 412 8 180.00
1704 148 412 9 180.00
1705 148 412 10 180.00
1706 148 412 11 180.00
1707 148 412 12 180.00
1708 148 412 13 180.00
1709 148 412 14 180.00
1710 148 412 15 180.00
Packet Page 671 of 977Attachment 18 Page 51 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1711 148 412 16 180.00
1712 148 412 17 180.00
1713 148 412 18 180.00
1714 148 412 19 180.00
1715 148 412 20 180.00
1716 148 412 21 180.00
1717 148 412 22 180.00
1718 148 412 23 180.00
1719 148 412 24 180.00
1720 148 412 25 180.00
1721 148 413 1 180.00
1722 148 413 2 180.00
1723 148 413 3 180.00
1724 148 413 4 180.00
1725 148 414 1 180.00
1726 148 414 2 180.00
1727 148 414 3 180.00
1728 148 414 4 180.00
1729 148 420 1 170.00
1730 148 420 2 170.00
1731 148 420 3 170.00
1732 148 420 4 170.00
1733 148 420 5 170.00
1734 148 420 6 170.00
1735 148 420 7 170.00
1736 148 420 8 170.00
1737 148 420 9 170.00
1738 148 420 10 170.00
1739 148 420 11 170.00
1740 148 420 12 170.00
1741 148 420 13 170.00
1742 148 420 14 170.00
1743 148 420 15 170.00
1744 148 420 16 170.00
1745 148 420 17 170.00
1746 148 420 18 170.00
1747 148 420 19 170.00
1748 148 420 20 170.00
Packet Page 672 of 977Attachment 18 Page 52 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1749 148 420 21 170.00
1750 148 420 22 170.00
1751 148 420 23 170.00
1752 148 420 24 170.00
1753 148 420 25 170.00
1754 148 420 26 170.00
1755 148 420 27 170.00
1756 148 420 28 170.00
1757 148 420 29 170.00
1758 148 420 30 170.00
1759 148 420 31 170.00
1760 148 420 32 170.00
1761 148 420 33 170.00
1762 148 420 34 170.00
1763 148 420 35 170.00
1764 148 420 36 170.00
1765 148 420 37 170.00
1766 148 420 38 170.00
1767 148 420 39 170.00
1768 148 420 40 170.00
1769 148 420 41 170.00
1770 148 431 1 170.00
1771 148 431 2 170.00
1772 148 431 3 170.00
1773 148 431 4 170.00
1774 148 431 5 170.00
1775 148 431 6 170.00
1776 148 431 7 170.00
1777 148 431 8 170.00
1778 148 431 9 170.00
1779 148 431 10 170.00
1780 148 431 11 170.00
1781 148 431 12 170.00
1782 148 431 13 170.00
1783 148 431 14 170.00
1784 148 431 15 170.00
1785 148 431 16 170.00
1786 148 432 1 170.00
Packet Page 673 of 977Attachment 18 Page 53 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1787 148 432 2 170.00
1788 148 432 3 170.00
1789 148 432 4 170.00
1790 148 432 5 170.00
1791 148 432 6 170.00
1792 148 432 7 170.00
1793 148 432 8 170.00
1794 148 432 9 170.00
1795 148 433 1 170.00
1796 148 433 2 170.00
1797 148 433 3 170.00
1798 148 433 4 170.00
1799 148 433 5 170.00
1800 148 433 6 170.00
1801 148 433 7 170.00
1802 148 433 8 170.00
1803 148 433 9 170.00
1804 148 433 10 170.00
1805 148 433 11 170.00
1806 148 433 12 170.00
1807 148 433 13 170.00
1808 148 433 14 170.00
1809 148 433 15 170.00
1810 148 433 16 170.00
1811 148 433 17 170.00
1812 148 433 18 170.00
1813 148 433 19 170.00
1814 148 433 20 170.00
1815 148 433 21 170.00
1816 148 433 22 170.00
1817 148 433 23 170.00
1818 148 433 24 170.00
1819 148 433 25 170.00
1820 148 441 1 180.00
1821 148 441 2 180.00
1822 148 441 3 180.00
1823 148 441 4 180.00
1824 148 441 5 180.00
Packet Page 674 of 977Attachment 18 Page 54 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1825 148 441 6 180.00
1826 148 441 7 180.00
1827 148 441 8 180.00
1828 148 441 9 180.00
1829 148 441 10 180.00
1830 148 441 11 180.00
1831 148 441 12 180.00
1832 148 441 13 180.00
1833 148 441 14 180.00
1834 148 441 15 180.00
1835 148 441 16 180.00
1836 148 441 17 180.00
1837 148 441 18 180.00
1838 148 441 19 180.00
1839 148 441 20 180.00
1840 148 441 21 180.00
1841 148 441 22 180.00
1842 148 441 23 180.00
1843 148 441 24 180.00
1844 148 441 25 180.00
1845 148 441 26 180.00
1846 148 441 27 180.00
1847 148 441 28 180.00
1848 148 441 29 180.00
1849 148 441 30 180.00
1850 148 441 31 180.00
1851 148 441 32 180.00
1852 148 441 33 180.00
1853 148 441 34 180.00
1854 148 442 2 180.00
1855 148 442 3 180.00
1856 148 442 4 180.00
1857 148 442 5 180.00
1858 148 442 6 180.00
1859 148 442 7 180.00
1860 148 442 8 180.00
1861 148 442 9 180.00
1862 148 442 10 180.00
Packet Page 675 of 977Attachment 18 Page 55 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1863 148 442 11 180.00
1864 148 442 12 180.00
1865 148 442 13 180.00
1866 148 442 14 180.00
1867 148 442 15 180.00
1868 148 442 16 180.00
1869 148 442 17 180.00
1870 148 442 18 180.00
1871 148 451 1 180.00
1872 148 451 2 180.00
1873 148 451 3 180.00
1874 148 451 4 180.00
1875 148 451 5 180.00
1876 148 451 6 180.00
1877 148 451 7 180.00
1878 148 451 8 180.00
1879 148 451 9 180.00
1880 148 451 10 180.00
1881 148 451 11 180.00
1882 148 451 12 180.00
1883 148 451 13 180.00
1884 148 451 14 180.00
1885 148 451 15 180.00
1886 148 451 16 180.00
1887 148 451 17 180.00
1888 148 451 18 180.00
1889 148 451 19 180.00
1890 148 451 20 180.00
1891 148 451 21 180.00
1892 148 451 22 180.00
1893 148 451 23 180.00
1894 148 451 24 180.00
1895 148 451 25 180.00
1896 148 451 26 180.00
1897 148 451 27 180.00
1898 148 451 28 180.00
1899 148 451 29 180.00
1900 148 451 30 180.00
Packet Page 676 of 977Attachment 18 Page 56 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1901 148 451 31 180.00
1902 148 451 32 180.00
1903 148 451 33 180.00
1904 148 451 34 180.00
1905 148 451 35 180.00
1906 148 451 36 180.00
1907 148 451 37 180.00
1908 148 451 38 180.00
1909 148 451 39 180.00
1910 148 451 40 180.00
1911 148 451 41 180.00
1912 148 451 42 180.00
1913 148 451 43 180.00
1914 148 451 44 180.00
1915 148 451 45 180.00
1916 148 451 46 180.00
1917 148 451 47 180.00
1918 148 451 48 180.00
1919 148 451 49 180.00
1920 148 451 50 180.00
1921 148 451 51 180.00
1922 148 451 52 180.00
1923 148 452 1 180.00
1924 148 452 2 180.00
1925 148 452 3 180.00
1926 148 452 4 180.00
1927 148 452 5 180.00
1928 148 452 6 180.00
1929 148 452 7 180.00
1930 148 452 8 180.00
1931 148 452 9 180.00
1932 148 452 10 180.00
1933 148 452 11 180.00
1934 148 452 12 180.00
1935 148 452 13 180.00
1936 148 452 14 180.00
1937 148 461 2 180.00
1938 148 461 3 180.00
Packet Page 677 of 977Attachment 18 Page 57 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1939 148 461 4 180.00
1940 148 461 6 180.00
1941 148 461 7 180.00
1942 148 461 8 180.00
1943 148 461 9 180.00
1944 148 461 10 180.00
1945 148 461 11 180.00
1946 148 461 12 180.00
1947 148 461 13 180.00
1948 148 461 14 180.00
1949 148 461 15 180.00
1950 148 461 16 180.00
1951 148 461 17 180.00
1952 148 461 18 180.00
1953 148 461 19 180.00
1954 148 461 20 180.00
1955 148 461 21 180.00
1956 148 461 22 180.00
1957 148 461 23 180.00
1958 148 461 24 180.00
1959 148 461 25 180.00
1960 148 461 26 180.00
1961 148 461 27 180.00
1962 148 461 28 180.00
1963 148 461 29 180.00
1964 148 461 30 180.00
1965 148 461 31 180.00
1966 148 461 32 180.00
1967 148 461 33 180.00
1968 148 461 36 180.00
1969 148 461 37 180.00
1970 148 461 38 180.00
1971 148 461 39 180.00
1972 148 461 40 180.00
1973 148 461 41 180.00
1974 148 461 42 180.00
1975 148 462 1 180.00
1976 148 462 2 180.00
Packet Page 678 of 977Attachment 18 Page 58 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1977 148 462 3 180.00
1978 148 462 4 180.00
1979 148 462 5 180.00
1980 148 462 6 180.00
1981 148 462 7 180.00
1982 148 462 8 180.00
1983 148 462 9 180.00
1984 148 462 10 180.00
1985 148 462 11 180.00
1986 148 462 12 180.00
1987 148 471 3 935.73
1988 148 471 4 935.73
1989 148 471 5 935.73
1990 148 471 6 935.73
1991 148 471 7 935.73
1992 148 471 8 935.73
1993 148 471 9 935.73
1994 148 471 10 935.73
1995 148 471 11 935.73
1996 148 472 2 935.73
1997 148 472 3 935.73
1998 148 472 4 935.73
1999 148 472 5 935.73
2000 148 472 6 935.73
2001 148 472 7 935.73
2002 148 472 8 935.73
2003 148 472 9 935.73
2004 148 472 10 935.73
2005 148 472 11 935.73
2006 148 472 12 935.73
2007 148 472 13 935.73
2008 148 472 14 935.73
2009 148 472 15 935.73
2010 148 472 16 935.73
2011 148 472 17 935.73
2012 148 472 18 935.73
2013 148 472 19 935.73
2014 148 472 20 935.73
Packet Page 679 of 977Attachment 18 Page 59 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2015 148 472 21 935.73
2016 148 472 22 935.73
2017 148 473 1 935.73
2018 148 473 2 935.73
2019 148 473 3 935.73
2020 148 473 4 935.73
2021 148 473 5 935.73
2022 148 473 6 935.73
2023 148 473 8 935.73
2024 148 473 9 935.73
2025 148 473 10 935.73
2026 148 473 11 935.73
2027 148 473 12 935.73
2028 148 473 13 935.73
2029 148 473 14 935.73
2030 148 473 15 935.73
2031 148 473 16 935.73
2032 148 481 1 935.73
2033 148 481 2 935.73
2034 148 481 3 935.73
2035 148 481 4 935.73
2036 148 481 5 935.73
2037 148 481 6 935.73
2038 148 481 7 935.73
2039 148 481 8 935.73
2040 148 482 1 935.73
2041 148 482 2 935.73
2042 148 482 3 935.73
2043 148 482 4 935.73
2044 148 482 5 935.73
2045 148 482 6 935.73
2046 148 482 7 935.73
2047 148 482 8 935.73
2048 148 482 9 935.73
2049 148 482 10 935.73
2050 148 482 11 935.73
2051 148 482 12 935.73
2052 148 482 13 935.73
Packet Page 680 of 977Attachment 18 Page 60 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2053 148 482 14 935.73
2054 148 482 15 935.73
2055 148 482 16 935.73
2056 148 482 17 935.73
2057 148 482 18 935.73
2058 148 482 19 935.73
2059 148 482 20 935.73
2060 148 482 21 935.73
2061 148 483 2 935.73
2062 148 483 3 935.73
2063 148 483 4 935.73
2064 148 483 5 935.73
2065 148 483 6 935.73
2066 148 483 7 935.73
2067 148 483 8 935.73
2068 148 483 9 935.73
2069 148 483 10 935.73
2070 148 483 11 935.73
2071 148 483 12 935.73
2072 148 483 13 935.73
2073 148 483 14 935.73
2074 148 483 15 935.73
2075 148 491 3 935.73
2076 148 491 4 935.73
2077 148 491 5 935.73
2078 148 491 6 935.73
2079 148 491 7 935.73
2080 148 491 8 935.73
2081 148 491 9 935.73
2082 148 491 10 935.73
2083 148 491 11 935.73
2084 148 491 12 935.73
2085 148 491 13 935.73
2086 148 491 14 935.73
2087 148 491 15 935.73
2088 148 491 16 935.73
2089 148 491 17 935.73
2090 148 491 18 935.73
Packet Page 681 of 977Attachment 18 Page 61 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2091 148 491 19 935.73
2092 148 491 20 935.73
2093 148 491 21 935.73
2094 148 491 22 935.73
2095 148 491 23 935.73
2096 148 491 24 935.73
2097 148 491 25 935.73
2098 148 491 26 935.73
2099 148 491 27 935.73
2100 148 491 28 935.73
2101 148 491 30 935.73
2102 148 491 31 935.73
2103 148 491 32 935.73
2104 148 492 2 935.73
2105 148 492 3 935.73
2106 148 492 4 935.73
2107 148 492 5 935.73
2108 148 492 6 935.73
2109 148 493 1 935.73
2110 148 493 2 935.73
2111 148 493 3 935.73
2112 148 493 4 935.73
2113 148 493 5 935.73
2114 148 493 6 935.73
2115 148 493 7 935.73
2116 148 494 1 935.73
2117 148 494 2 935.73
2118 148 494 3 935.73
2119 148 494 4 935.73
2120 148 494 5 935.73
2121 148 494 6 935.73
2122 148 494 7 935.73
2123 148 494 8 935.73
2124 148 494 9 935.73
2125 148 494 10 935.73
2126 148 494 11 935.73
2127 148 494 12 935.73
2128 148 494 13 935.73
Packet Page 682 of 977Attachment 18 Page 62 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2129 148 494 14 935.73
2130 148 494 15 935.73
2131 148 494 16 935.73
2132 148 494 17 935.73
2133 148 494 18 935.73
2134 148 494 19 935.73
2135 148 494 20 935.73
2136 148 494 21 935.73
2137 148 494 22 935.73
2138 148 494 23 935.73
2139 148 494 24 935.73
2140 148 494 25 935.73
2141 148 494 26 935.73
2142 148 494 27 935.73
2143 148 500 2 935.73
2144 148 500 3 935.73
2145 148 500 4 935.73
2146 148 500 5 935.73
2147 148 500 7 935.73
2148 148 500 8 935.73
2149 148 500 9 935.73
2150 148 500 10 935.73
2151 148 500 11 935.73
2152 148 500 12 935.73
2153 148 500 13 935.73
2154 148 500 14 935.73
2155 148 511 1 170.00
2156 148 511 2 170.00
2157 148 511 3 170.00
2158 148 511 4 170.00
2159 148 511 5 170.00
2160 148 511 6 170.00
2161 148 511 7 170.00
2162 148 511 8 170.00
2163 148 511 9 170.00
2164 148 511 100 170.00
2165 148 511 110 170.00
2166 148 511 130 170.00
Packet Page 683 of 977Attachment 18 Page 63 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2167 148 511 140 170.00
2168 148 511 150 170.00
2169 148 511 160 170.00
2170 148 511 170 170.00
2171 148 511 180 170.00
2172 148 511 190 170.00
2173 148 511 200 170.00
2174 148 512 1 170.00
2175 148 512 2 170.00
2176 148 512 3 170.00
2177 148 512 4 170.00
2178 148 512 5 170.00
2179 148 512 6 170.00
2180 148 512 7 170.00
2181 148 512 8 170.00
2182 148 512 9 170.00
2183 148 512 100 170.00
2184 148 512 110 170.00
2185 148 512 120 170.00
2186 148 512 130 170.00
2187 148 512 140 170.00
2188 148 512 160 170.00
2189 148 512 170 170.00
2190 148 512 180 170.00
2191 148 512 190 170.00
2192 148 512 200 170.00
2193 148 512 210 170.00
2194 148 512 220 170.00
2195 148 512 230 170.00
2196 148 512 240 170.00
2197 148 512 250 170.00
2198 148 512 260 170.00
2199 148 512 270 170.00
2200 148 512 280 170.00
2201 148 512 290 170.00
2202 148 512 300 170.00
2203 148 512 310 170.00
2204 148 512 320 170.00
Packet Page 684 of 977Attachment 18 Page 64 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2205 148 512 330 170.00
2206 148 512 340 170.00
2207 148 512 350 170.00
2208 148 512 360 170.00
2209 148 512 370 170.00
2210 148 521 1 170.00
2211 148 521 2 170.00
2212 148 521 3 170.00
2213 148 521 4 170.00
2214 148 521 5 170.00
2215 148 521 6 170.00
2216 148 521 7 170.00
2217 148 521 8 170.00
2218 148 521 9 170.00
2219 148 521 100 170.00
2220 148 521 110 170.00
2221 148 521 120 170.00
2222 148 521 130 170.00
2223 148 521 140 170.00
2224 148 521 150 170.00
2225 148 521 160 170.00
2226 148 521 170 170.00
2227 148 521 180 170.00
2228 148 521 190 170.00
2229 148 521 200 170.00
2230 148 521 210 170.00
2231 148 521 220 170.00
2232 148 521 230 170.00
2233 148 521 240 170.00
2234 148 521 250 170.00
2235 148 521 260 170.00
2236 148 521 270 170.00
2237 148 521 280 170.00
2238 148 521 290 170.00
2239 148 521 300 170.00
2240 148 521 310 170.00
2241 148 522 1 170.00
2242 148 522 2 170.00
Packet Page 685 of 977Attachment 18 Page 65 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2243 148 522 3 170.00
2244 148 522 4 170.00
2245 148 522 5 170.00
2246 148 522 6 170.00
2247 148 522 7 170.00
2248 148 522 8 170.00
2249 148 522 9 170.00
2250 148 522 100 170.00
2251 148 522 110 170.00
2252 148 522 120 170.00
2253 148 522 130 170.00
2254 148 522 140 170.00
2255 148 522 150 170.00
2256 148 522 160 170.00
2257 148 522 170 170.00
2258 148 522 180 170.00
2259 148 522 190 170.00
2260 148 522 200 170.00
2261 148 522 210 170.00
2262 148 522 220 170.00
2263 148 522 230 170.00
2264 148 522 240 170.00
2265 148 522 250 170.00
2266 148 522 260 170.00
2267 148 522 270 170.00
2268 148 522 280 170.00
2269 148 523 1 170.00
2270 148 523 2 170.00
2271 148 523 3 170.00
2272 148 523 4 170.00
2273 148 523 5 170.00
2274 148 523 6 170.00
2275 148 523 7 170.00
2276 148 523 8 170.00
2277 148 523 9 170.00
2278 148 523 100 170.00
2279 148 523 120 170.00
2280 148 523 130 170.00
Packet Page 686 of 977Attachment 18 Page 66 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2281 148 523 140 170.00
2282 148 523 150 170.00
2283 148 523 160 170.00
2284 148 523 170 170.00
2285 148 523 180 170.00
2286 148 523 190 170.00
2287 148 523 200 170.00
2288 148 523 210 170.00
2289 148 523 220 170.00
2290 148 523 230 170.00
2291 148 523 240 170.00
2292 148 523 250 170.00
2293 148 523 260 170.00
2294 148 523 270 170.00
2295 148 523 280 170.00
2296 148 523 290 170.00
2297 148 523 300 170.00
2298 148 523 310 170.00
2299 148 523 320 170.00
2300 148 523 330 170.00
2301 148 523 340 170.00
2302 148 523 350 170.00
2303 148 530 2 51.51
2304 148 530 3 51.51
2305 148 530 4 51.51
2306 148 530 5 51.51
2307 148 530 6 51.51
2308 148 530 7 51.51
2309 148 530 8 51.51
2310 148 530 9 51.51
2311 148 530 100 51.51
2312 148 530 110 51.51
2313 148 530 120 51.51
2314 148 530 130 51.51
2315 148 530 140 51.51
2316 148 530 150 51.51
2317 148 530 160 51.51
2318 148 530 170 51.51
Packet Page 687 of 977Attachment 18 Page 67 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2319 148 530 180 51.51
2320 148 530 190 51.51
2321 148 530 200 51.51
2322 148 530 210 51.51
2323 148 530 220 51.51
2324 148 530 230 51.51
2325 148 530 240 51.51
2326 148 530 250 51.51
2327 148 530 260 51.51
2328 148 530 270 51.51
2329 148 530 280 51.51
2330 148 530 290 51.51
2331 148 540 1 1,754.79
2332 148 540 3 934.42
2333 148 540 4 1,213.13
2334 148 540 5 1,364.10
2335 148 540 6 1,143.47
2336 148 540 7 1,067.46
2337 148 540 9 1,314.51
2338 148 540 100 288.24
2339 148 540 110 1,379.25
2340 148 540 180 420.86
2341 148 540 190 731.69
2342 148 540 200 1,404.07
2343 148 540 210 2,958.47
2344 148 540 220 2,106.40
2345 148 540 230 1,311.34
2346 148 540 240 747.53
2347 148 540 260 646.15
2348 148 540 320 4,580.24
2349 148 540 330 164.39
2350 148 540 340 1,040.20
2351 148 540 350 1,810.97
2352 148 540 370 3,108.37
2353 148 540 390 2,292.75
2354 148 540 400 2,116.39
2355 148 540 410 3,022.81
2356 148 551 1 170.00
Packet Page 688 of 977Attachment 18 Page 68 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2357 148 551 2 170.00
2358 148 551 3 170.00
2359 148 551 4 170.00
2360 148 551 5 170.00
2361 148 551 6 170.00
2362 148 551 7 170.00
2363 148 551 8 170.00
2364 148 551 9 170.00
2365 148 551 11 170.00
2366 148 551 12 170.00
2367 148 551 13 170.00
2368 148 551 14 170.00
2369 148 551 15 170.00
2370 148 551 16 170.00
2371 148 551 17 170.00
2372 148 551 18 170.00
2373 148 551 19 170.00
2374 148 551 20 170.00
2375 148 551 21 170.00
2376 148 551 22 170.00
2377 148 551 23 170.00
2378 148 551 24 170.00
2379 148 551 25 170.00
2380 148 551 26 170.00
2381 148 551 27 170.00
2382 148 551 28 170.00
2383 148 551 29 170.00
2384 148 551 30 170.00
2385 148 551 31 170.00
2386 148 551 32 170.00
2387 148 551 33 170.00
2388 148 551 34 170.00
2389 148 551 35 170.00
2390 148 551 36 170.00
2391 148 552 1 170.00
2392 148 552 2 170.00
2393 148 552 3 170.00
2394 148 552 4 170.00
Packet Page 689 of 977Attachment 18 Page 69 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2395 148 552 5 170.00
2396 148 552 6 170.00
2397 148 552 7 170.00
2398 148 552 8 170.00
2399 148 552 9 170.00
2400 148 552 10 170.00
2401 148 552 11 170.00
2402 148 552 12 170.00
2403 148 552 13 170.00
2404 148 552 14 170.00
2405 148 552 15 170.00
2406 148 552 16 170.00
2407 148 552 17 170.00
2408 148 552 18 170.00
2409 148 552 19 170.00
2410 148 552 20 170.00
2411 148 552 21 170.00
2412 148 552 22 170.00
2413 148 552 23 170.00
2414 148 552 24 170.00
2415 148 552 25 170.00
2416 148 552 26 170.00
2417 148 552 27 170.00
2418 148 552 28 170.00
2419 148 552 29 170.00
2420 148 552 30 170.00
2421 148 552 31 170.00
2422 148 552 32 170.00
2423 148 552 33 170.00
2424 148 552 34 170.00
2425 148 553 1 170.00
2426 148 553 2 170.00
2427 148 553 3 170.00
2428 148 553 4 170.00
2429 148 553 5 170.00
2430 148 553 6 170.00
2431 148 553 7 170.00
2432 148 553 8 170.00
Packet Page 690 of 977Attachment 18 Page 70 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2433 148 553 9 170.00
2434 148 561 1 170.00
2435 148 561 2 170.00
2436 148 561 3 170.00
2437 148 561 4 170.00
2438 148 561 5 170.00
2439 148 561 6 240.21
2440 148 561 7 240.21
2441 148 561 8 240.21
2442 148 561 9 240.21
2443 148 561 10 240.21
2444 148 561 11 240.21
2445 148 561 12 240.21
2446 148 561 13 240.21
2447 148 561 14 240.21
2448 148 561 15 240.21
2449 148 561 16 240.21
2450 148 561 17 240.21
2451 148 561 18 240.21
2452 148 561 19 240.21
2453 148 561 20 240.21
2454 148 562 1 170.00
2455 148 562 2 170.00
2456 148 562 3 170.00
2457 148 562 4 170.00
2458 148 562 5 170.00
2459 148 563 1 170.00
2460 148 563 2 170.00
2461 148 563 3 170.00
2462 148 563 4 170.00
2463 148 563 5 170.00
2464 148 563 6 170.00
2465 148 564 1 240.21
2466 148 564 2 240.21
2467 148 564 3 240.21
2468 148 564 4 240.21
2469 148 564 5 240.21
2470 148 564 6 240.21
Packet Page 691 of 977Attachment 18 Page 71 of 72
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 ‐ NORTH CORDELIA FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2471 148 564 7 240.21
2472 148 564 8 240.21
2473 148 564 9 240.21
2474 148 564 10 240.21
2475 148 564 11 240.21
2476 148 564 12 240.21
2477 148 564 13 240.21
2478 148 564 14 240.21
2479 148 564 15 240.21
2480 148 564 16 240.21
2481 148 564 17 240.21
2482 148 564 18 240.21
2483 148 564 19 240.21
2484 148 564 20 240.21
2485 148 565 1 240.21
2486 148 565 2 240.21
2487 148 565 3 240.21
2488 148 565 4 240.21
2489 148 565 5 240.21
2490 148 565 6 240.21
2491 148 565 7 240.21
2492 148 565 8 240.21
2493 148 565 9 240.21
2494 148 565 10 240.21
2495 148 565 11 240.21
2496 148 565 12 240.21
2497 148 565 13 240.21
2498 148 565 14 240.21
2499 148 565 15 240.21
2500 148 565 16 240.21
2501 148 565 17 240.21
2502 148 565 18 240.21
628,335.16
Packet Page 692 of 977Attachment 18 Page 72 of 72
Agenda Item No: 20.
AGENDA REPORT
DATE:June 20, 2023
TO:Mayor and City Council
FROM:David Gassaway, City Manager
SUBJECT:Public Hearing; and
Resolution 2023177 of the City Council of the City of Fairfield Approving the Fiscal Year 20232024 Supplement to the Engineer's Report, Confirming the Boundaries and Assessment and Ordering the Levy and Collection of Assessments for the Smith Ranch Assessment District
RECOMMENDED ACTION
Hold public hearing and adopt resolution.
STATEMENT OF ISSUE
The adoption of this resolution will approve the fiscal year (FY) 20232024 supplement to the engineer’s report and provide for the levy and collection of assessments within the Smith Ranch Assessment District (District) for the maintenance of streets, storm drainage, and other infrastructure within the district.
DISCUSSION
The City formed the District in 1986. In addition to providing funding for some of the initial infrastructure improvements for the Rancho Solano subdivision, the District also provides for the levy and collection of annual assessments to fund the ongoing maintenance or repair of the improvements and open space within the District.
Funding for maintenance projects in the District requires the accrual of funds over time. Since the formation of the District, several major maintenance projects have been completed. Staff is currently working on a plan to utilize District fund balance for infrastructure improvements within the District boundaries. In the upcoming fiscal year, staff intends to complete a paving project in various Rancho Solano subdivisions. The project is estimated at $2$2.5 million.
The supplemental engineer’s report contains a complete description of the lots and parcels of land within the boundaries of the District, an estimate of the costs of maintenance and repair during the next fiscal year, and the assessments upon lots and parcels of land.
Packet Page 693 of 977
Agenda Item No: 20.AGENDA REPORTDATE:June 20, 2023 TO:Mayor and City CouncilFROM:David Gassaway, City ManagerSUBJECT:Public Hearing; andResolution 2023177 of the City Council of the City of Fairfield Approving the FiscalYear 20232024 Supplement to the Engineer's Report, Confirming the Boundaries andAssessment and Ordering the Levy and Collection of Assessments for the Smith RanchAssessment District RECOMMENDED ACTIONHold public hearing and adopt resolution.STATEMENT OF ISSUEThe adoption of this resolution will approve the fiscal year (FY) 20232024 supplement to the engineer’sreport and provide for the levy and collection of assessments within the Smith Ranch AssessmentDistrict (District) for the maintenance of streets, storm drainage, and other infrastructure within thedistrict.DISCUSSIONThe City formed the District in 1986. In addition to providing funding for some of the initial infrastructureimprovements for the Rancho Solano subdivision, the District also provides for the levy and collection ofannual assessments to fund the ongoing maintenance or repair of the improvements and open spacewithin the District. Funding for maintenance projects in the District requires the accrual of funds over time. Since theformation of the District, several major maintenance projects have been completed. Staff is currentlyworking on a plan to utilize District fund balance for infrastructure improvements within the Districtboundaries. In the upcoming fiscal year, staff intends to complete a paving project in various RanchoSolano subdivisions. The project is estimated at $2$2.5 million.The supplemental engineer’s report contains a complete description of the lots and parcels of land within the boundaries of the District, an estimate of the costs of maintenance and repair during the next fiscal year, and the assessments upon lots and parcels of land.
The FY 20232024 levy for the District is proposed to increase from the FY 20222023 levy of $0 per parcel to $325 per parcel, which does not exceed the District’s adopted assessment range maximum of $395 established in 1996.
The total proposed revenue for the District is $479,925, which includes assessments of $389,925 and interest of $90,000. The total proposed expenditure for the District is $2,504,599, which includes project costs of $2,500,000 and administrative costs of $4,599.
FINANCIAL IMPACT
The total proposed expenditure for the District is $2,504,599, which will be paid from the Smith Ranch Assessment District Fund 178.
PUBLIC CONTACT/ADVISORY BODY RECOMMENDATION
Staff informed the Rancho Solano Homeowners Association of the proposed assessments and budget.
ALTERNATIVE ACTION
If council has any questions regarding the adoption of this resolution, this item may be rescheduled until the next council meeting to allow staff to provide the necessary supporting documents. However, not approving this resolution may prevent the City from collecting assessments for the 20232024 tax year.
STAFF CONTACT
Chris Lewis, Sr. Management Analyst
(707) 4287089
[email protected]
COORDINATED WITH
City Attorney's Office
ATTACHMENTS:
Description
Proposed Resolution
Engineer's Report
REVIEWERS:
Reviewer Action Date
Panganiban, Ryan Approved 6/5/2023 7:57 PM
Kaushal, Paul Approved 6/5/2023 8:03 PM
Beavers, Esther Approved 6/6/2023 10:48 AM
Beavers, Esther Approved 6/6/2023 10:48 AM
Packet Page 694 of 977
CITY OF FAIRFIELD
RESOLUTION NO. 2023-177
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD APPROVING THE FISCAL YEAR 2023-2024 SUPPLEMENT TO THE ENGINEER'S REPORT, CONFIRMING THE BOUNDARIES AND
ASSESSMENT AND ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS FOR THE
SMITH RANCH ASSESSMENT DISTRICT
WHEREAS, by its Resolution No. 2023-123, a Resolution Granting Preliminary Approval of Engineer’s Report, Declaring Intention to Order Levy and Collection of Assessments and Providing for Notice of a Hearing Thereon for the Smith Ranch Assessment District (District), th is City Council found the supplement to Engineer’s Report for fiscal year (FY) 2023-2024 (2023-2024 Supplement), duly made and filed with the city clerk, to be sufficient in every particular, whereupon it was determined that the report should stand as the 2023-2024 Supplement for all subsequent proceedings under and pursuant to aforesaid resolution, and Tuesday, June 20, 2023, at the hour of 6:00 p.m., in the regular meeting place of this council, Council Chamber, Civic Center, 1000 Webster Street, Fairfield, California, or in the manner as specified on the regular meeting agenda, was appointed as the time and place for the hearing by this council on the question of the levy of the proposed assessment, notice of which hearing was duly and regularly published; and
WHEREAS, the hearing was duly and regularly held at the appointed times and place. All persons interested and desiring to be heard were given an opportunity to be heard, and all matters and things pertaining to said levy were fully heard and considered by this council, and all oral statements and all written protests or communications were duly heard, considered, and overruled. This council thereby acquired jurisdiction to order the levy of the assessments as contained in said 2023-2024 Supplement.
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Property owners owning more than fifty percent of the area of assessable lands within the District had not, at the conclusion of said hearing, filed written protests against the said proposed levy, as a whole or as to any part thereof, or against the Distr ict or the extent thereof to be assessed for the costs and expense of the levy as a whole, or as to any part thereof, or against the estimate of costs and expenses, in whole or in part, or against the maps and description, in whole or in part, or against the boundaries or the assessment to pay for the costs and expenses thereof, in whole or in part.
Section 2. The public interest, convenience, and necessity require that levy be made.
Section 3. The District benefited by the improvements and to be assess ed to pay the costs Packet Page 695 of 977Attachment 1 Page 1 of 3
RES. NO. 2023-177
and expenses thereof, and the exterior boundaries thereof, are as shown by a map thereof filed in the office of the city clerk, which map is made a part hereof by reference thereto.
Section 4. The 2023-2024 Supplement, as a whole and each part thereof, are hereby finally approved and confirmed, to wit:
a. The estimate of the itemized and total costs and expenses of maintaining said improvements and of the incidental expenses in connection therewith.
b. The boundaries showing the District, the description of the improvements to be maintained and the boundaries and dimensions of the respective lots and parcels of land within the District.
c. The assessment of the total amount of the cost and expenses of the proposed maintenance of the improvements upon the several lots and parcels of land in District in proportion to the estimated benefits to be received by such lots and parcels, respectively, from the maintenance, and of the expenses incidental thereto.
Section 5. Final adoption and approval of the 2023-2024 Supplement, as a whole and of the plans and specifications, estimate of the costs and expenses, and the assessment, as contained in the 2023-2024 Supplement, as hereinabove determined and ordered, is intended to and shall refer and apply to the 2023-2024 Supplement, or any portion thereof, as amended, modified, or revised or corrected by or pursuant to and in accordance with, any resolution or orde r, if any, heretofore duly adopted or made by this council.
Section 6. The 2023-2024 assessment shall be $325 per parcel, which does not exceed the District’s adopted assessment range maximum of $395 per parcel.
Section 7. The assessment to pay the costs and expenses of the maintenance of the improvements is hereby levied for the FY 2023-2024 pursuant to Section 10100.8 of the California Streets and Highway Code.
Section 8. Based on the oral and documentary evidence, including the 2023-2024 Supplement, offered and received at the hearing, this council expressly finds and determines:
a. That each of the several lots and parcels of land will be specially benefited by the maintenance of the improvements at least in the amount, if not more than the amount, of the assessment apportioned against said lots and parcels of land, respectively, and
b. That there is substantial evidence to support, and the weight of the evidence preponderates in favor of, the aforesaid finding and determination as to special benefi ts; and expenses of maintenance must be incurred at intervals of more frequent that every five years in order to maintain the level of benefit and the assessed parcels and that the Packet Page 696 of 977Attachment 1 Page 2 of 3
RES. NO. 2023-177
level of benefit incurred otherwise decline more rapidly than usual for the other public works of the type involved.
Section 9. Immediately upon the adoption of this resolution, but in no event later than the first Monday in August following such adoption, the city clerk shall file a certified copy of this resolution with the auditor of the County of Solano. Upon such filing, the county auditor shall enter on the county assessment roll opposite each lot or parcel of land the amount of assessment thereupon as shown in the assessment.
The assessments shall be collected at the same time and in the same manner as county taxes are collected, and all laws providing for the collection and enforcement of the assessments. After collection by the County of Solano, the net amount of the assessments, after deduction of any compensation due the county for collection, shall be paid to the director of finance of the City of Fairfield.
Section 10. Upon receipt of monies representing assessments collected by the County of Solano, the City of Fairfield shall deposit the monies in the city treasury to credit a separate maintenance fund, which maintenance fund the City of Fairfield is hereby directed to establish under the distinctive designation of the District. Monies in the maintenance fund shall be expended only for the maintenance of the improvements provided in these proceedings.
PASSED AND ADOPTED this 20th day of June, 2023, by the following vote:
AYES: MEMBERS: MOY / BERTANI / CARR /PANDURO / TONNESEN/ VACCARO / WILLIAMS
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
MAYOR
ATTEST:
CITY CLERK
Packet Page 697 of 977Attachment 1 Page 3 of 3
CITY OF FAIRFIELD
SMITH RANCH ASSESSMENT DISTRICT
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. District Budget
4. Assessments for Each Parcel
Packet Page 698 of 977Attachment 2 Page 1 of 31
1 ASSESSMENT
WHEREAS, on October 7, 1986, the City Council of the City of Fairfield, California, pursuant to the provisions of the Municipal Improvement Act of 1913, adopted Resolution No. 86-291, A Resolution of Intention to Make Acquisitions and Improvements;
WHEREAS, said resolution provided for the levy and collection of maintenance assessments under Section 10100.8 of said Act and reference is hereby made to the Engineer’s Report and diagram on file in the office of the Superintendent of Streets in the City of Fairfield for further particulars;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment for the fiscal year 2023- 2024 to cover the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 3 of this report.
I do hereby assess the net amount to be assessed upon all assessable lots or parcels of land within said maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements, and more particularly set forth in the list hereto attached and by reference made a part hereof.
Said assessment is made upon the several lots or parcels of land within said maintenance assessment district in proportion to the estimated benefits to be received by said lots or parcels, respectively, from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all such parcels excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: __________________ ____________________________ Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 699 of 977Attachment 2 Page 2 of 31
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to each of the assessable 1,200 lots within the Rancho Solano Subdivision.
Packet Page 700 of 977Attachment 2 Page 3 of 31
SMITH RANCH ASSESSMENT DISTRICT
FUND 178
FY 2023‐2024 BUDGET
TYPE OBJECT FY21‐22 ACTUAL FY22‐23 PROJECTED FY23‐24 PROJECTED Revenue 6106 ‐ SPECIAL ASSESSMENTS 389,925$ ‐$ 389,925$ Revenue 6401 ‐ INT INC ON POOLED INVESTMENTS 77,350$ 90,000$ 90,000$ TOTAL REVENUE 467,275$ 90,000$ 479,925$ Expense 8441 ‐ OTHER CONTRACTUAL SERVICES (3,855)$ ‐$ ‐$ Expense 8836 ‐ COST ALLOCATION ‐$ ‐$ ‐$ Expense 9003 ‐ ADVERTISING (612)$ (700)$ (700)$ Expense 9038 ‐ COUNTY ADMIN EXPENSES (3,899)$ (3,899)$ (3,899)$ Expense 9502 ‐ PJCT CST‐ENGNRNG‐STUDY/DESIGN (41,625)$ ‐$ ‐$ Expense 9508 ‐ PJCT CST‐OTHER PROJECT COSTS ‐$ ‐$ (2,500,000)$ TOTAL EXPENSES (49,992)$ (4,599)$ (2,504,599)$ Revenue 467,275$ 90,000$ 479,925$ Expenses (49,992)$ (4,599)$ (2,504,599)$ NET SURPLUS/DEFICIT 417,283$ 85,401$ (2,024,674)$ Beginning Fund Balance 9,254,307$ 9,328,730$ 9,214,131$ Net Surplus/Deficit 417,283$ 85,401$ (2,024,674)$ Mkt Val‐Unrealized Gain/Loss (342,860)$ (200,000)$ (200,000)$ ENDING FUND BALANCE 9,328,730$ 9,214,131$ 6,989,457$ Packet Page 701 of 977Attachment 2 Page 4 of 31
SMITH RANCH ASSESSMENT DISTRICT
FY 2023‐2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY
1 151 301 1 $325.00
2 151 301 2 $325.00
3 151 301 3 $325.00
4 151 301 4 $325.00
5 151 301 5 $325.00
6 151 301 6 $325.00
7 151 301 7 $325.00
8 151 301 8 $325.00
9 151 301 9 $325.00
10 151 301 10 $325.00
11 151 301 11 $325.00
12 151 301 13 $325.00
13 151 301 14 $325.00
14 151 301 15 $325.00
15 151 301 16 $325.00
16 151 301 17 $325.00
17 151 301 18 $325.00
18 151 301 19 $325.00
19 151 301 20 $325.00
20 151 301 21 $325.00
21 151 301 22 $325.00
22 151 301 23 $325.00
23 151 302 2 $325.00
24 151 302 3 $325.00
25 151 302 4 $325.00
26 151 302 5 $325.00
27 151 302 6 $325.00
28 151 302 7 $325.00
29 151 302 8 $325.00
30 151 302 9 $325.00
31 151 302 10 $325.00
32 151 302 11 $325.00
33 151 302 12 $325.00
34 151 302 13 $325.00
35 151 302 14 $325.00
36 151 302 15 $325.00
37 151 302 16 $325.00
38 151 302 17 $325.00
39 151 302 18 $325.00
40 151 302 19 $325.00
41 151 302 20 $325.00
42 151 303 1 $325.00
43 151 303 2 $325.00
44 151 303 3 $325.00
45 151 303 4 $325.00