Packet Page 903 of 977Attachment 8 Page 11 of 12
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 16 - CREEKSIDE AT CORDELIA FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
206 180 423 9 $279.60
207 180 424 1 $279.60
TOTAL ASSESSMENTS $58,037.10
Packet Page 904 of 977Attachment 8 Page 12 of 12
CITY OF FAIRFIELD
RESOLUTION NO. 2023-182
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD APPROVING THE FISCAL YEAR 2023-2024 ENGINEER’S REPORT, CONFIRMING THE FISCAL YEAR 2023-2024 DIAGRAM AND ASSESSMENTS, AND ORDERING THE FISCAL YEAR 2023-2024 IMPROVEMENTS FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 – CHADBOURNE-BECK-
CORDELIA
WHEREAS, by its Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts, this city council designated an engineer (Engineer) and ordered said Engineer to make and file a report in writing in accordance with and pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code (commencing with Section 22500) (Act), which report is on file in the office of the city clerk; and
WHEREAS, pursuant to Resolution No. 91-136, the Engineer prepared a supplement to said report in accordance with the Act for Maintenance District No. 17 – Chadbourne-Beck-Cordelia (District) for the fiscal year commencing July 1, 2023, and ending June 30, 2024, and said report, as supplemented by the supplemental report, on file in the office of the city clerk, shall constitute the engineer’s report for fiscal year (FY) 2023-2024 (Engineer’s Report); and
WHEREAS, this council duly considered the Engineer’s Report and found it to be sufficient in every particular, whereupon this council, pursuant to its Resolution No. 2023-97, adopted on May 2, 2023, preliminarily approved the Engineer’s Report and declared its intention to levy and collect assessments within the District for FY 2023-2024, and appointed June 20, 2023, at the hour of 6:00 p.m., in the City Council Chamber, Civic Center, 1000 Webster Street, Fairfield, California, as the time and place for a public hearing by this council on the question of the levy and collection of the proposed assessments, notice of which hearing was given as required by law; and
WHEREAS, said hearing was duly and regularly held at the appointed time and place, and all interested persons were given an opportunity to hear and be heard regarding protests and objections to the levy and collection of the proposed assessments against lots or pa rcels of real property within the District for FY 2023-2024. The council considered all oral and written statements, protests, and communications made or filed by interested persons .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Based upon its review of the Engineer's Report, a copy of which has been filed with the city clerk, and other information presented to the council, the council finds and Packet Page 905 of 977Attachment 9 Page 1 of 3
RES. NO. 2023-182
determines (i) that the land within the District will be benefited by the i mprovements described in the Engineer's Report, namely the maintenance and operation of public streets and sidewalks within the District, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District, (ii) that the District includes all of the land so benefited, and (iii) that the net amount to be assessed upon the land within the District for FY 2023-2024 in accordance with the Engineer's Report is apportioned by a method and formula that fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements. All oral and written protests and objections are overruled by the council.
Section 2. The council declares that the diagram and assessment in the Engineer's Report are confirmed.
Section 3. The council orders the improvements described in the Engineer's Report to be made.
Section 4. The assessment is in compliance with the provisions of the Act, and the council has complied with all laws pertaining to the levy of an annual assessment pursuant to the Act.
Section 5. The assessment is levied without regard to property valuation.
Section 6. The assessment is levied for the purpose of paying the costs and expenses of the maintenance and operation of the improvements within the District described in the Engineer's Report, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District for FY 2023-2024.
Section 7. The adoption of this resolution constitutes the levy of the assessment for the fiscal year commencing July 1, 2023, and ending June 30, 2024.
Section 8. The maintenance and servicing of streetlights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District shall be performed pursuant to law.
Packet Page 906 of 977Attachment 9 Page 2 of 3
RES. NO. 2023-182
Section 9. The county auditor of the county of Solano shall enter on the county assessment roll opposite each lot or parcel of land the amount of the assessment, and such assessments shall then be collected at the same time and in the same manner as county taxes are collected.
Section 10. The city clerk is authorized and directed to file the diagram and assessment, or a certified copy of the diagram and assessment, with the county auditor of the county of Solano, together with a certified copy of this resolution upon its adoption.
PASSED AND ADOPTED this 20th day of June, 2023, by the following vote:
AYES: COUNCILMEMBERS: MOY / BERTANI / CARR / PANDURO /TONNESEN / VACCARO / WILLIAMS
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
MAYOR
ATTEST:
CITY CLERK
Packet Page 907 of 977Attachment 9 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 17 – CHADBOURNE-BECK-CORDELIA
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 908 of 977Attachment 10 Page 1 of 11
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the maintenance district dated June 1982, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said landscaping and lighting maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ______________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 909 of 977Attachment 10 Page 2 of 11
2 METHOD OF APPORTIONMENT OF ASSESSMENT
1. Maintenance of landscaping and improvements in the median islands on Chadbourne Road, Courage Drive, North Watney Way, South Watney Way, and landscaping and improvements located in the northwest and southwest corners of the intersection of Beck Avenue with Courage Drive, and within the sanitary sewer pump station area are to be assessed on an area basis (designated as Schedule A) to all parcels north of Cordelia Road and north of the Southern Pacific Railroad right-of-way.
2. Maintenance of landscaping and improvements in the areas behind the curbs along the northerly and southerly sides of Courage Drive, at the intersection of North Watney Way and South Watney Way with Courage Drive, along the westerly and easterly sides of Beck Avenue north of the intersection with Southern Pacific Railroad, along the westerly side of Beck Avenue south of the intersection with Southern Pacific Railroad, along the westerly and easterly sides of Chadbourne Road except the area along the easterly side of Chadbourne Road between Cordelia Road and Maxwell Court; and, landscaping and improvements in the area located along the southerly side of the Alonzo Drainage Channel are to be assessed on a frontage basis (designated as Schedule B) to the parcels fronting along the aforementioned roadways and Drainage Channel.
3. Maintenance of public lighting facilities and improvements for the District are to be assessed on an area basis (designated as Schedule C) to all parcels within the district.
4. Maintenance of landscaping along Meyer Road is to be assessed to the properties fronting Meyer Road on an area basis.
Packet Page 910 of 977Attachment 10 Page 3 of 11
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Schedule A
The landscaping and improvements located in the median island on Chadbourne Road, Beck Avenue, Courage Drive, North Watney Way, and South Watney Way. The landscaping and improvements located within the northwest and southwest corners of the intersection of Beck Avenue and Courage Drive, and within the area of the sanitary sewer pump station.
2. Schedule B
The landscaping and improvements located in the areas behind the curbs along the northerly and southerly sides of Courage Drive, at the intersection of North Watney Way, along the westerly and easterly sides of Beck Avenue north of the intersection with Southern Pacific Railroad, along the westerly side of Beck Avenue south of the intersection with Southern Pacific Railroad, along the westerly and easterly sides of Chadbourne Road except the area along the easterly side of Chadbourne Road between Cordelia Road and Maxwell Court; the median islands' landscaping and improvements located approximately 1880 feet east of the railroad right-of-way off Cordelia Road extending approximately 600 feet in length to the north; and, landscaping and improvements in the area located along the southerly side of the Alonzo Drainage Channel.
3. Schedule C
The public lighting facilities and improvements within the District area.
4. Schedule D
The landscaping and Improvements located in the areas behind the curbs along the northerly and southerly sides of Meyer Road.
5. Schedule E
Landscaping and improvements along parkway/side panels along Cordelia Road within the boundaries of the District. Specifically:
• Cordelia Road: Along the south side of Cordelia Road from the railroad track crossing just east of Hale Ranch Road (which is also the western boundary of the District and also the City limits), east to Chadbourne Road. The maintained area is Packet Page 911 of 977Attachment 10 Page 4 of 11
4 from the curb to the back of sidewalk, a distance of approximately 35 feet (landscape area 27 feet and sidewalk 8 feet); and
• Cordelia Road: Along the north side of Cordelia Road from the railroad track crossing just east of Hale Ranch Road (which is also the western boundary of the District and also the City limits), east approximately 2,020 feet to eastern property line of parcel 0028-220-610 (2920 Cordelia Road). The maintained area is from the curb to the individual property lines which is approximately 25 feet behind the curb and 5 feet behind sidewalk.
Not a part of Cordelia Road Improvements: Much of the side panel landscaping along Cordelia Road is maintained by the adjacent parcel property owners and are not part of the Schedule E or District improvements including:
• north side of Cordelia Road from Chadbourne Road, west approximately 900 feet to the western boundary line of parcel 0028-220-310 (2850 Cordelia Road); • north and south sides of Cordelia Road from Chadbourne Road, east to the railroad right-ofway crossing on Cordelia Road, east of Chadbourne; and • north and south sides of Cordelia Road from the railroad right-of-way crossing Cordelia Road just east of Chadbourne, to Beck Avenue. (In this area, the parcels on the south side of Cordelia Road are not within the District).
With Annexation No. 8, the District boundary on the north side of Cordelia Road will be extended from Beck Avenue, east to Ledgerwood Creek. However, the north side of Cordelia Road from Beck Avenue to Ledgerwood Creek will be privately maintained and not a part of the District improvements.
Packet Page 912 of 977Attachment 10 Page 5 of 11
5 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessments for the Chadbourne-Beck-Cordelia district are proposed to remain at the FY 2022-2023 rates which vary depending on parcel size. The total FY 2023-2024 assessments also include $10,741.88 for the 2014 Annexation No. 4 – Solano Logistics, $3,735.12 for the 2017 Annexation No. 6 – Gateway 80 Business Park, and $12,065.99 for the 2022 Annexation No. 8 – LogistiCenter which was not included in the FY 2022-2023 tax rolls. The assessment rates are below the district’s adopted assessment rate maximums for each parcel.
Packet Page 913 of 977Attachment 10 Page 6 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 - CHADBOURNE-BECK-CORDELIA FUND 167
FY 2023-2024 BUDGET
TYPE OBJECT FY21-22 Actual FY22-23 Projected FY23-24 Projected Revenue 6106 - SPECIAL ASSESSMENTS 280,292$ 280,293$ 317,969$ Revenue 6401 - INT INC ON POOLED INVESTMENTS 8,056$ 8,406$ 9,000$ Revenue 7311 - DEVELOPERS CONTRIBUTIONS 8,500$ -$ -$ Expense 8101 - SALARIES (16,722)$ (18,978)$ (20,163)$ Expense 8102 - AS NEEDED LABOR -$ -$ -$ Expense 8103 - OVERTIME (724)$ -$ -$ Expense 8105 - LEAVE TIME (1,943)$ (2,993)$ -$ Expense 8107 - EMERGENCY PAID SICK LEAVE (210)$ -$ -$ Expense 8109 - EMERGENCY DUTY PAY (EOC)-$ -$ -$ Expense 8111 - BUDGETED SALARY SAVINGS -$ 1,378$ 1,014$ Expense 8201 - LEAVE PAYOFFS -$ -$ -$ Expense 8207 - PERS CONTRIBUTIONS -$ -$ -$ Expense 8209 - MEDICARE TAX (294)$ (320)$ (285)$ Expense 8210 - DEFERRED COMPENSATION (843)$ (659)$ (1,414)$ Expense 8211 - ICMA VANTAGECARE RETIREE HLTH (130)$ (132)$ (120)$ Expense 8212 - POB ER RATE (1,060)$ (1,155)$ (821)$ Expense 8213 - PARS CONTRIBUTIONS -$ -$ -$ Expense 8216 - SOCIAL SECURITY (PT)-$ -$ -$ Expense 8219 - UNIFORM/EQUIP/BOOT/AUTO (15)$ (26)$ (12)$ Expense 8220 - MEDICAL (4,580)$ (4,734)$ (3,912)$ Expense 8221 - DENTAL AND VISION (247)$ (285)$ (256)$ Expense 8231 - BUDGETED BENEFITS SAVINGS -$ 1,061$ -$ Expense 8235 - LIFE/DISABILITY INSURANCE (69)$ (68)$ (143)$ Expense 8238 - SPECIAL COMPENSATION (184)$ -$ (70)$ Expense 8240 - PERS-MISCELLANEOUS-CLASSIC (323)$ (2,326)$ (962)$ Expense 8241 - PERS-MISCELLANEOUS-PEPRA (1,870)$ -$ (1,334)$ Expense 8242 - PERS-MISCELLANEOUS-UNFUND LIAB (4,524)$ (5,070)$ (4,448)$ Expense 8305 - COMPUTER EXPENSE < $5000 -$ -$ -$ Expense 8405 - LANDSCAPING MAINTENANCE -$ (115,000)$ (232,000)$ Expense 8441 - OTHER CONTRACTUAL SERVICES (110,343)$ -$ -$ Expense 8702 - PG&E-ELECTRICITY (981)$ (2,000)$ (2,500)$ Expense 8704 - WATER SERVICES (135,099)$ (180,000)$ (160,000)$ Expense 8814 - WC INSURANCE CHARGES (860)$ (407)$ (686)$ Expense 8830 - VACATION/SICK LEAVE CHARGES (1,375)$ (1,791)$ (1,654)$ Expense 8836 - COST ALLOCATION -$ -$ -$ Expense 8911 - OTHER CONSULTING SERVICES (3,438)$ (2,000)$ (8,000)$ Expense 9003 - ADVERTISING (300)$ (309)$ (500)$ Expense 9038 - COUNTY ADMIN EXPENSES (2,803)$ (2,887)$ (3,200)$ Expense 9505 - PJCT CST-CONSTRUCTION (450)$ (464)$ -$ Expense 9512 - PJCT CST-REP/MAINT-DISTRICTS -$ (15,000)$ (25,000)$ Revenue 296,849$ 288,699$ 326,969$ Expenses (289,387)$ (354,165)$ (466,466)$ NET SURPLUS/DEFICIT 7,461$ (65,466)$ (139,497)$ Beginning Fund Balance 1,021,788$ 991,067$ 905,601$ Net Surplus/Deficit 7,461$ (65,466)$ (139,497)$ Market Value-Unrealized Gain/Loss (38,183)$ (20,000)$ (20,000)$ ENDING FUND BALANCE 991,067$ 905,601$ 746,104$ Packet Page 914 of 977Attachment 10 Page 7 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 - CHADBOURNE-BECK-CORDELIA FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 28 200 64 $2,841.39
2 28 200 69 $464.48
3 28 200 71 $4,090.52
4 28 220 31 $854.69
5 28 220 42 $5,258.93
6 28 220 43 $5,231.12
7 28 220 44 $4,072.36
8 28 220 45 $2,173.09
9 28 220 46 $1,127.33
10 28 220 50 $163.78
11 28 220 52 $3,368.79
12 28 220 54 $4,735.94
13 28 220 55 $3,028.64
14 28 220 56 $3,735.12
15 28 220 58 $3,113.71
16 28 220 59 $6,019.41
17 28 220 60 $2,067.08
18 28 220 61 $5,135.00
19 28 230 13 $1,287.70
20 28 230 15 $577.77
21 28 230 25 $545.04
22 28 230 26 $545.04
23 28 230 32 $1,304.31
24 28 230 33 $1,272.29
25 28 230 35 $9,055.38
26 28 230 41 $1,322.93
27 28 230 44 $2,063.41
28 28 230 45 $1,312.88
29 28 230 47 $178.74
30 28 230 50 $585.32
31 28 230 51 $853.43
32 28 230 52 $411.61
33 28 230 53 $3,636.64
34 28 230 55 $212.73
35 28 230 56 $212.73
36 28 230 57 $3,404.92
37 28 230 58 $132.91
38 28 230 59 $196.23
39 28 230 60 $120.26
40 28 230 61 $189.89
Packet Page 915 of 977Attachment 10 Page 8 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 - CHADBOURNE-BECK-CORDELIA FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
41 28 230 62 $873.51
42 28 230 63 $759.58
43 28 230 64 $69.62
44 28 230 65 $373.19
45 28 230 66 $259.77
46 28 230 67 $386.12
47 28 230 68 $836.92
48 28 230 69 $289.76
49 28 750 12 $697.35
50 28 750 13 $1,258.75
51 28 750 24 $1,057.90
52 28 750 25 $1,178.22
53 28 750 26 $155.62
54 28 750 27 $1,245.15
55 28 750 29 $1,486.17
56 28 750 30 $762.66
57 28 750 31 $701.12
58 28 761 1 $1,258.72
59 28 761 5 $4,961.00
60 28 761 6 $125.87
61 28 761 10 $42.80
62 28 761 11 $13.85
63 28 761 12 $22.66
64 28 761 13 $33.99
65 28 761 14 $3,177.36
66 28 761 16 $33.99
67 28 761 17 $1,328.00
68 28 761 18 $33.99
69 28 761 19 $3,866.29
70 28 761 27 $2,946.37
71 28 761 28 $50.35
72 28 761 29 $26.43
73 28 761 30 $258.04
74 28 761 31 $50.35
75 28 761 32 $50.35
76 28 761 33 $50.35
77 28 761 34 $50.35
78 28 761 35 $2,352.84
79 28 761 36 $225.32
80 28 761 37 $424.20
Packet Page 916 of 977Attachment 10 Page 9 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 - CHADBOURNE-BECK-CORDELIA FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
81 28 762 3 $1,537.00
82 28 762 4 $22.66
83 28 762 5 $590.35
84 28 762 11 $8,603.89
85 28 762 12 $1,214.69
86 28 762 13 $2,281.66
87 28 762 14 $2,602.07
88 28 771 9 $211.17
89 28 771 22 $755.25
90 28 771 23 $438.04
91 28 771 24 $5,116.52
92 28 771 25 $3,179.89
93 28 771 26 $18.88
94 28 771 27 $346.16
95 28 771 28 $348.67
96 28 771 290 $2,528.49
97 28 771 300 $2,221.02
98 28 772 5 $10.00
99 28 772 6 $42.80
100 28 772 8 $847.14
101 28 772 9 $570.21
102 28 772 10 $2,020.29
103 28 781 3 $6,982.87
104 28 781 4 $3,089.71
105 28 782 3 $9,953.54
106 28 782 4 $615.53
107 28 782 5 $4,510.89
108 28 782 6 $653.29
109 28 782 7 $365.04
110 28 782 8 $6,129.68
111 28 782 9 $2,001.93
112 28 791 3 $2,803.23
113 28 791 4 $21.40
114 28 791 5 $555.11
115 28 791 6 $5,864.86
116 28 792 10 $607.98
117 28 792 12 $19,205.50
118 28 792 14 $327.27
119 28 792 15 $17,642.53
120 28 950 1 $90.63
Packet Page 917 of 977Attachment 10 Page 10 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 17 - CHADBOURNE-BECK-CORDELIA FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
121 28 950 2 $81.82
122 28 950 4 $4,812.67
123 28 960 2 $67.34
124 28 960 3 $67.34
125 28 960 4 $67.34
126 28 960 5 $67.34
127 28 960 6 $67.34
128 28 960 7 $67.34
129 28 960 8 $67.34
130 28 960 9 $67.34
131 32 10 48 $16,035.85
132 32 10 49 $3,210.43
133 32 10 50 $1,160.76
134 32 10 51 $7,733.58
135 32 190 12 $6,379.04
136 32 190 30 $3,620.00
137 32 190 31 $2,350.00
138 32 190 32 $694.67
139 32 190 33 $3,388.69
140 32 190 35 $1,603.59
141 46 300 16 $4,410.84
142 46 300 17 $2,858.48
143 46 300 18 $2,551.76
144 46 300 19 $1,217.16
145 46 300 20 $1,237.14
146 46 300 21 $1,257.13
147 46 300 22 $1,936.93
148 46 300 23 $2,541.76
149 46 300 27 $6,060.73
150 46 300 28 $4,681.13
$317,969.14
Packet Page 918 of 977Attachment 10 Page 11 of 11
CITY OF FAIRFIELD
RESOLUTION NO. 2023-183
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD APPROVING THE FISCAL YEAR 2023-2024 ENGINEER’S REPORT, CONFIRMING THE FISCAL YEAR 2023-2024 DIAGRAM AND ASSESSMENTS, AND ORDERING THE FISCAL YEAR 2023-2024 IMPROVEMENTS FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 – GOLD RIDGE PARK
WHEREAS, by its Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts, this city council designated an engineer (Engineer) and ordered said Engineer to make and file a report in writing in accordance with and pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code (commencing with Section 22500) (Act), which report is on file in the office of the city clerk; and
WHEREAS, pursuant to Resolution No. 91-136, the Engineer prepared a supplement to said report in accordance with the Act for Maintenance District No. 18 – Gold Ridge Park (District) for the fiscal year commencing July 1, 2023, and ending June 30, 2024, and said report, as supplemented by the supplemental report, on file in the office of the city clerk, shall constitute the engineer’s report for fiscal year (FY) 2023-2024 (Engineer’s Report); and
WHEREAS, this council duly considered the Engineer’s Report and found it to be sufficient in every particular, whereupon this council, pursuant to its Resolution No. 2023-98, adopted on May 2, 2023, preliminarily approved the Engineer’s Report and declared its intention to levy and collect assessments within the District for FY 2023-2024, and appointed June 20, 2023, at the hour of 6:00 p.m., in the City Council Chamber, Civic Center, 1000 Webster Street, Fairfield, California, as the time and place for a public hearing by this council on the question of the levy and collection of the proposed assessments, notice of which hearing was given as required by law; and
WHEREAS, said hearing was duly and regularly held at the appointed time and place, and all interested persons were given an opportunity to hear and be heard regarding protests and objections to the levy and collection of the proposed assessments against lots or parcels of real property within the District for FY 2023-2024. The council considered all oral and written statements, protests, and communications made or filed by interested persons .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Based upon its review of the Engineer's Report, a copy of which has been filed with the city clerk, and other information presented to the council, the council finds and determines (i) that the land within the District will be benefited by the improvements described Packet Page 919 of 977Attachment 11 Page 1 of 3
RES. NO. 2023-183
in the Engineer's Report, namely the maintenance and operation of public streets and sidewalks within the District, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District, (ii) that the District includes all of the land so benefited, and (iii) that the net amount to be assessed upon the land within the District for FY 2023-2024 in accordance with the Engineer's Report is apportioned by a method and formula that fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements. All oral and written protests and objections are overruled by the council.
Section 2. The council declares that the diagram and assessment in the Engineer's Report are confirmed.
Section 3. The council orders the improvements described in the Engineer's Report to be made.
Section 4. The assessment is in compliance with the provisions of the Act, and the council has complied with all laws pertaining to the levy of an annual assessment pursuant to the Act.
Section 5. The assessment is levied without regard to property valuation.
Section 6. The assessment is levied for the purpose of paying the costs and expenses of the maintenance and operation of the improvements within the District described in the Engineer's Report, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District for FY 2023-2024.
Section 7. The adoption of this resolution constitutes the levy of the assessment for the fiscal year commencing July 1, 2023, and ending June 30, 2024.
Section 8. The maintenance and servicing of streetlights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District shall be performed pursuant to law.
Section 9. The county auditor of the county of Solano shall enter on the county assessment roll opposite each lot or parcel of land the amount of the assessment, and such assessments shall then be collected at the same time and in the same manner as county taxes are collected.
Packet Page 920 of 977Attachment 11 Page 2 of 3
RES. NO. 2023-183
Section 10. The city clerk is authorized and directed to file the diagram and assessment, or a certified copy of the diagram and assessment, with the county auditor of the county of Solano, together with a certified copy of this resolution upon its adoption.
PASSED AND ADOPTED this 20th day of June, 2023, by the following vote:
AYES: COUNCILMEMBERS: MOY / BERTANI / CARR / PANDURO /TONNESEN / VACCARO / WILLIAMS
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
MAYOR
ATTEST:
CITY CLERK
Packet Page 921 of 977Attachment 11 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 18 – GOLD RIDGE PARK
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 922 of 977Attachment 12 Page 1 of 42
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the maintenance district dated February 2008, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said landscaping and lighting maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: _________________ ____________________________ Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 923 of 977Attachment 12 Page 2 of 42
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to all assessable parcels included in the District as a result of the original formation, and for each subsequent annexation (1-2).
Assessments for each future unit within the District will be apportioned following recordation of the final map for said unit.
Packet Page 924 of 977Attachment 12 Page 3 of 42
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Turf, shrub and groundcover maintenance within the limits of the District
2. Irrigation maintenance
3. Playground maintenance
4. Maintenance of landscape along Joseph Gerevas Drive and Falati Lane
5. Maintenance of hardscape and park features
6. Graffiti removal, power wash and trash removal
7. Park lights
Packet Page 925 of 977Attachment 12 Page 4 of 42
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessments for the Gold Ridge Park district are proposed to increase from the FY 2022-2023 rates as follows:
ORIGINAL DEVEL/ANNEXATION NO.
FY 22-23
LEVY
FY 23-24
LEVY
NET
CHANGE
FROM
FY 22-23
LEVY
FY 23-24
MAX
RATE
% OF FY
23-24
MAX
RATE TO
LEVY
Original Development 63.75 96.40 30% 125.18 77%
Annex No. 1 - Gold Ridge North Phase II 63.75 98.94 33% 128.48 77% Annex No. 2 - Discovery II & III and Gold Ridge IIIA 63.75 96.70 30% 125.57 77%
Packet Page 926 of 977Attachment 12 Page 5 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FUND 185
FY 2023-2024 BUDGET
TYPE OBJECT FY21-22 Actual FY22-23 Projected FY23-24 Projected Revenue 6106 - SPECIAL ASSESSMENTS 93,188 93,203 140,975 Revenue 6401 - INT INC ON POOLED INVESTMENTS 2,733 3,000 3,000 Revenue 7601 - TRANS IN GENERAL FUND 011 14,064 14,064 26,022 Expense 8101 - SALARIES (14,762) (18,787) (34,586) Expense 8102 - AS NEEDED LABOR - - - Expense 8103 - OVERTIME (598) - - Expense 8105 - LEAVE TIME (2,101) (3,552) - Expense 8107 - EMERGENCY PAID SICK LEAVE (175) - - Expense 8109 - EMERGENCY DUTY PAY (EOC)- - - Expense 8111 - BUDGETED SALARY SAVINGS - 1,400 1,739 Expense 8201 - LEAVE PAYOFFS - - - Expense 8207 - PERS CONTRIBUTIONS - - - Expense 8209 - MEDICARE TAX (263) (328) (488) Expense 8210 - DEFERRED COMPENSATION (814) (935) (2,420) Expense 8211 - ICMA VANTAGECARE RETIREE HLTH (116) (132) (205) Expense 8212 - POB ER RATE (951) (1,174) (1,408) Expense 8213 - PARS CONTRIBUTIONS - - - Expense 8216 - SOCIAL SECURITY (PT)- - - Expense 8219 - UNIFORM/EQUIP/BOOT/AUTO (23) (23) (19) Expense 8220 - MEDICAL (3,924) (4,443) (6,724) Expense 8221 - DENTAL AND VISION (219) (272) (441) Expense 8231 - BUDGETED BENEFITS SAVINGS - 1,065 - Expense 8235 - LIFE/DISABILITY INSURANCE (63) (72) (246) Expense 8238 - SPECIAL COMPENSATION (157) - (120) Expense 8240 - PERS-MISCELLANEOUS-CLASSIC (485) (2,279) (1,625) Expense 8241 - PERS-MISCELLANEOUS-PEPRA (1,431) - (2,317) Expense 8242 - PERS-MISCELLANEOUS-UNFUND LIAB (4,656) (5,153) (7,630) Expense 8305 - COMPUTER EXPENSE < $5000 - - - Expense 8405 - LANDSCAPING MAINTENANCE - (25,000) (35,000) Expense 8441 - OTHER CONTRACTUAL SERVICES (17,770) - - Expense 8704 - WATER SERVICES (39,339) (55,000) (55,000) Expense 8814 - WC INSURANCE CHARGES (882) (411) (1,177) Expense 8830 - VACATION/SICK LEAVE CHARGES (1,411) (1,809) (2,837) Expense 8911 - OTHER CONSULTING SERVICES (3,438) (2,000) (8,000) Expense 9003 - ADVERTISING (300) (500) (500) Expense 9505 - PJCT CST-CONSTRUCTION (2,453) - - Expense 9512 - PJCT CST-REP/MAINT-DISTRICTS - (5,000) (10,000) Expense 8836 - COST ALLOCATION - - - Expense 9038 - COUNTY ADMIN EXPENSES (932) (960) (1,000) Revenue 109,985 110,267 169,997 Expense (97,262) (125,365) (170,004) NET SURPLUS/DEFICIT 12,724 (15,098) (7) Beginning Fund Balance 346,532 346,264 323,166 Net Surplus/Deficit 12,724 (15,098) (7) Market Value-Unrealized Gain/Loss (12,993) (8,000) (8,000) ENDING FUND BALANCE 346,264 323,166 315,159 Packet Page 927 of 977Attachment 12 Page 6 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 166 140 2 96.40
2 166 140 3 96.40
3 166 140 4 96.40
4 166 140 5 96.40
5 166 140 6 96.40
6 166 140 7 96.40
7 166 140 8 96.40
8 166 140 9 96.40
9 166 140 10 96.40
10 166 140 11 96.40
11 166 140 12 96.40
12 166 140 13 96.40
13 166 140 14 96.40
14 166 140 15 96.40
15 166 140 16 96.40
16 166 140 17 96.40
17 166 140 18 96.40
18 166 140 19 96.40
19 166 140 20 96.40
20 166 140 21 96.40
21 166 140 22 96.40
22 166 140 23 96.40
23 166 140 25 96.40
24 166 140 26 96.40
25 166 140 27 96.40
26 166 140 28 96.40
27 166 140 29 96.40
28 166 140 30 96.40
29 166 140 31 96.40
30 166 140 32 96.40
31 166 140 33 96.40
32 166 151 1 96.40
33 166 151 2 96.40
34 166 151 3 96.40
35 166 151 4 96.40
36 166 151 5 96.40
37 166 151 6 96.40
38 166 152 1 96.40
39 166 152 2 96.40
40 166 152 3 96.40
41 166 152 4 96.40
Packet Page 928 of 977Attachment 12 Page 7 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
42 166 152 5 96.40
43 166 152 6 96.40
44 166 152 7 96.40
45 166 152 9 96.40
46 166 152 10 96.40
47 166 152 11 96.40
48 166 152 12 96.40
49 166 152 13 96.40
50 166 152 14 96.40
51 166 152 15 96.40
52 166 152 16 96.40
53 166 152 17 96.40
54 166 152 19 96.40
55 166 152 20 96.40
56 166 152 21 96.40
57 166 152 22 96.40
58 166 152 23 96.40
59 166 152 24 96.40
60 166 152 25 96.40
61 166 152 26 96.40
62 166 152 27 96.40
63 166 152 28 96.40
64 166 152 29 96.40
65 166 152 30 96.40
66 166 152 31 96.40
67 166 152 32 96.40
68 166 152 33 96.40
69 166 153 1 96.40
70 166 153 2 96.40
71 166 153 3 96.40
72 166 153 4 96.40
73 166 153 5 96.40
74 166 153 6 96.40
75 166 153 7 96.40
76 166 153 8 96.40
77 166 153 9 96.40
78 166 153 10 96.40
79 166 153 12 96.40
80 166 153 13 96.40
81 166 153 14 96.40
82 166 153 15 96.40
Packet Page 929 of 977Attachment 12 Page 8 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
83 166 153 16 96.40
84 166 153 17 96.40
85 166 153 18 96.40
86 166 153 19 96.40
87 166 153 20 96.40
88 166 153 21 96.40
89 166 153 22 96.40
90 166 153 23 96.40
91 166 153 24 96.40
92 166 153 25 96.40
93 166 153 26 96.40
94 166 153 27 96.40
95 166 153 28 96.40
96 166 154 1 96.40
97 166 154 2 96.40
98 166 154 3 96.40
99 166 154 4 96.40
100 166 154 5 96.40
101 166 154 6 96.40
102 166 154 7 96.40
103 166 154 8 96.40
104 166 154 9 96.40
105 166 154 10 96.40
106 166 154 11 96.40
107 166 154 12 96.40
108 166 154 13 96.40
109 166 155 1 96.40
110 166 155 2 96.40
111 166 155 3 96.40
112 166 155 4 96.40
113 166 155 5 96.40
114 166 155 6 96.40
115 166 155 7 96.40
116 166 155 8 96.40
117 166 155 9 96.40
118 166 155 10 96.40
119 166 155 11 96.40
120 166 155 12 96.40
121 166 155 13 96.40
122 166 155 14 96.40
123 166 155 15 96.40
Packet Page 930 of 977Attachment 12 Page 9 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
124 166 155 16 96.40
125 166 155 17 96.40
126 166 155 18 96.40
127 166 155 19 96.40
128 166 155 20 96.40
129 166 155 21 96.40
130 166 155 22 96.40
131 166 155 23 96.40
132 166 155 24 96.40
133 166 155 25 96.40
134 166 155 26 96.40
135 166 155 27 96.40
136 166 155 28 96.40
137 166 155 29 96.40
138 166 155 30 96.40
139 166 155 31 96.40
140 166 155 32 96.40
141 166 161 1 96.40
142 166 161 2 96.40
143 166 161 3 96.40
144 166 161 4 96.40
145 166 161 5 96.40
146 166 161 6 96.40
147 166 161 7 96.40
148 166 161 8 96.40
149 166 161 9 96.40
150 166 161 10 96.40
151 166 161 11 96.40
152 166 161 12 96.40
153 166 161 13 96.40
154 166 161 14 96.40
155 166 161 15 96.40
156 166 161 16 96.40
157 166 161 17 96.40
158 166 161 18 96.40
159 166 161 19 96.40
160 166 161 20 96.40
161 166 161 21 96.40
162 166 161 22 96.40
163 166 161 23 96.40
164 166 161 24 96.40
Packet Page 931 of 977Attachment 12 Page 10 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
165 166 161 25 96.40
166 166 161 26 96.40
167 166 161 27 96.40
168 166 161 28 96.40
169 166 162 1 96.40
170 166 162 2 96.40
171 166 162 3 96.40
172 166 162 4 96.40
173 166 162 5 96.40
174 166 162 6 96.40
175 166 162 7 96.40
176 166 162 8 96.40
177 166 162 9 96.40
178 166 162 10 96.40
179 166 162 11 96.40
180 166 162 12 96.40
181 166 162 13 96.40
182 166 162 14 96.40
183 166 162 15 96.40
184 166 162 16 96.40
185 166 162 17 96.40
186 166 162 18 96.40
187 166 162 19 96.40
188 166 162 20 96.40
189 166 162 21 96.40
190 166 162 22 96.40
191 166 162 23 96.40
192 166 162 24 96.40
193 166 163 1 96.40
194 166 163 2 96.40
195 166 163 3 96.40
196 166 171 2 96.40
197 166 171 3 96.40
198 166 171 4 96.40
199 166 171 5 96.40
200 166 171 6 96.40
201 166 171 7 96.40
202 166 172 1 96.40
203 166 172 2 96.40
204 166 172 3 96.40
205 166 172 4 96.40
Packet Page 932 of 977Attachment 12 Page 11 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
206 166 172 5 96.40
207 166 172 6 96.40
208 166 173 2 96.40
209 166 173 3 96.40
210 166 173 4 96.40
211 166 173 5 96.40
212 166 173 6 96.40
213 166 173 7 96.40
214 166 173 8 96.40
215 166 173 9 96.40
216 166 173 10 96.40
217 166 173 11 96.40
218 166 173 12 96.40
219 166 173 13 96.40
220 166 173 14 96.40
221 166 173 15 96.40
222 166 173 16 96.40
223 166 173 17 96.40
224 166 173 18 96.40
225 166 173 19 96.40
226 166 173 20 96.40
227 166 173 21 96.40
228 166 173 22 96.40
229 166 173 23 96.40
230 166 173 24 96.40
231 166 173 25 96.40
232 166 173 26 96.40
233 166 173 27 96.40
234 166 173 28 96.40
235 166 173 30 96.40
236 166 173 31 96.40
237 166 173 32 96.40
238 166 173 33 96.40
239 166 173 34 96.40
240 166 173 35 96.40
241 166 173 36 96.40
242 166 173 37 96.40
243 166 173 38 96.40
244 166 173 40 96.40
245 166 173 41 96.40
246 166 173 42 96.40
Packet Page 933 of 977Attachment 12 Page 12 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
247 166 173 43 96.40
248 166 174 1 96.40
249 166 174 2 96.40
250 166 174 3 96.40
251 166 174 4 96.40
252 166 174 5 96.40
253 166 174 6 96.40
254 166 174 7 96.40
255 166 174 8 96.40
256 166 174 9 96.40
257 166 174 10 96.40
258 166 174 11 96.40
259 166 174 12 96.40
260 166 174 13 96.40
261 166 174 14 96.40
262 166 174 15 96.40
263 166 174 16 96.40
264 166 174 17 96.40
265 166 174 18 96.40
266 166 181 1 96.40
267 166 181 2 96.40
268 166 181 3 96.40
269 166 181 4 96.40
270 166 181 5 96.40
271 166 181 6 96.40
272 166 181 7 96.40
273 166 181 8 96.40
274 166 181 9 96.40
275 166 181 11 96.40
276 166 181 12 96.40
277 166 181 13 96.40
278 166 181 14 96.40
279 166 181 15 96.40
280 166 182 1 96.40
281 166 182 2 96.40
282 166 183 1 96.40
283 166 183 2 96.40
284 166 183 3 96.40
285 166 183 4 96.40
286 166 191 1 96.40
287 166 191 2 96.40
Packet Page 934 of 977Attachment 12 Page 13 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
288 166 191 3 96.40
289 166 191 4 96.40
290 166 191 5 96.40
291 166 191 6 96.40
292 166 191 7 96.40
293 166 191 9 96.40
294 166 191 10 96.40
295 166 191 11 96.40
296 166 191 12 96.40
297 166 191 13 96.40
298 166 191 14 96.40
299 166 191 15 96.40
300 166 191 16 96.40
301 166 191 17 96.40
302 166 191 18 96.40
303 166 191 19 96.40
304 166 191 20 96.40
305 166 191 21 96.40
306 166 192 2 96.40
307 166 192 3 96.40
308 166 192 4 96.40
309 166 192 5 96.40
310 166 192 6 96.40
311 166 192 7 96.40
312 166 192 8 96.40
313 166 192 9 96.40
314 166 192 10 96.40
315 166 192 11 96.40
316 166 192 12 96.40
317 166 192 13 96.40
318 166 192 14 96.40
319 166 192 15 96.40
320 166 192 17 96.40
321 166 192 18 96.40
322 166 192 19 96.40
323 166 192 20 96.40
324 166 201 1 96.40
325 166 201 2 96.40
326 166 201 3 96.40
327 166 201 4 96.40
328 166 201 5 96.40
Packet Page 935 of 977Attachment 12 Page 14 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
329 166 201 7 96.40
330 166 201 8 96.40
331 166 201 9 96.40
332 166 201 10 96.40
333 166 201 11 96.40
334 166 202 1 96.40
335 166 202 2 96.40
336 166 202 3 96.40
337 166 202 4 96.40
338 166 202 5 96.40
339 166 202 6 96.40
340 166 202 7 96.40
341 166 202 8 96.40
342 166 202 11 96.40
343 166 202 12 96.40
344 166 202 13 96.40
345 166 202 14 96.40
346 166 202 15 96.40
347 166 202 16 96.40
348 166 202 17 96.40
349 166 202 18 96.40
350 166 202 19 96.40
351 166 202 20 96.40
352 166 202 22 96.40
353 166 202 23 96.40
354 166 202 24 96.40
355 166 202 25 96.40
356 166 202 26 96.40
357 166 202 27 96.40
358 166 202 28 96.40
359 166 202 29 96.40
360 166 202 30 96.40
361 166 202 31 96.40
362 166 202 32 96.40
363 166 202 33 96.40
364 166 202 34 96.40
365 166 202 35 96.40
366 166 202 36 96.40
367 166 202 37 96.40
368 166 202 38 96.40
369 166 202 39 96.40
Packet Page 936 of 977Attachment 12 Page 15 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
370 166 202 40 96.40
371 166 202 41 96.40
372 166 202 42 96.40
373 166 202 43 96.40
374 166 202 44 96.40
375 166 202 45 96.40
376 166 202 46 96.40
377 166 202 47 96.40
378 166 202 48 96.40
379 166 203 2 96.40
380 166 203 3 96.40
381 166 204 2 96.40
382 166 204 3 96.40
383 166 204 4 96.40
384 166 204 5 96.40
385 166 204 6 96.40
386 166 204 7 96.40
387 166 205 1 96.40
388 166 205 2 96.40
389 166 205 3 96.40
390 166 205 4 96.40
391 166 205 5 96.40
392 166 205 6 96.40
393 166 205 7 96.40
394 166 205 8 96.40
395 166 205 9 96.40
396 166 205 10 96.40
397 166 205 11 96.40
398 166 205 12 96.40
399 166 205 13 96.40
400 166 205 14 96.40
401 166 205 15 96.40
402 166 205 16 96.40
403 166 205 17 96.40
404 166 205 18 96.40
405 166 211 1 96.40
406 166 211 2 96.40
407 166 211 3 96.40
408 166 211 4 96.40
409 166 211 5 96.40
410 166 211 6 96.40
Packet Page 937 of 977Attachment 12 Page 16 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
411 166 211 7 96.40
412 166 211 8 96.40
413 166 211 9 96.40
414 166 211 10 96.40
415 166 211 11 96.40
416 166 211 12 96.40
417 166 211 13 96.40
418 166 211 14 96.40
419 166 211 15 96.40
420 166 211 16 96.40
421 166 211 17 96.40
422 166 211 18 96.40
423 166 211 19 96.40
424 166 211 20 96.40
425 166 211 21 96.40
426 166 211 22 96.40
427 166 211 23 96.40
428 166 211 24 96.40
429 166 211 25 96.40
430 166 211 26 96.40
431 166 211 27 96.40
432 166 211 28 96.40
433 166 211 29 96.40
434 166 211 30 96.40
435 166 211 31 96.40
436 166 221 1 96.40
437 166 221 2 96.40
438 166 221 3 96.40
439 166 221 4 96.40
440 166 221 5 96.40
441 166 221 6 96.40
442 166 221 7 96.40
443 166 221 8 96.40
444 166 222 1 96.40
445 166 222 2 96.40
446 166 223 1 96.40
447 166 223 2 96.40
448 166 223 3 96.40
449 166 223 4 96.40
450 166 223 5 96.40
451 166 223 6 96.40
Packet Page 938 of 977Attachment 12 Page 17 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
452 166 223 7 96.40
453 166 223 8 96.40
454 166 223 9 96.40
455 166 223 10 96.40
456 166 223 11 96.40
457 166 223 12 96.40
458 166 223 13 96.40
459 166 223 14 96.40
460 166 223 15 96.40
461 166 223 16 96.40
462 166 223 17 96.40
463 166 223 18 96.40
464 166 223 19 96.40
465 166 223 20 96.40
466 166 223 21 96.40
467 166 223 22 96.40
468 166 224 1 96.40
469 166 224 2 96.40
470 166 231 1 96.40
471 166 231 2 96.40
472 166 231 3 96.40
473 166 231 4 96.40
474 166 231 5 96.40
475 166 231 6 96.40
476 166 231 7 96.40
477 166 231 8 96.40
478 166 231 9 96.40
479 166 231 10 96.40
480 166 231 11 96.40
481 166 231 12 96.40
482 166 231 13 96.40
483 166 231 14 96.40
484 166 232 1 96.40
485 166 232 2 96.40
486 166 232 3 96.40
487 166 232 4 96.40
488 166 232 5 96.40
489 166 232 6 96.40
490 166 232 7 96.40
491 166 232 8 96.40
492 166 232 9 96.40
Packet Page 939 of 977Attachment 12 Page 18 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
493 166 232 10 96.40
494 166 232 11 96.40
495 166 232 12 96.40
496 166 232 13 96.40
497 166 232 14 96.40
498 166 232 15 96.40
499 166 232 16 96.40
500 166 232 17 96.40
501 166 232 18 96.40
502 166 233 1 96.40
503 166 233 2 96.40
504 166 233 3 96.40
505 166 233 4 96.40
506 166 233 5 96.40
507 166 233 6 96.40
508 166 233 7 96.40
509 166 233 8 96.40
510 166 234 1 96.40
511 166 234 2 96.40
512 166 234 3 96.40
513 166 234 4 96.40
514 166 234 5 96.40
515 166 234 6 96.40
516 166 234 7 96.40
517 166 234 8 96.40
518 166 234 9 96.40
519 166 234 10 96.40
520 166 234 11 96.40
521 166 234 12 96.40
522 166 234 13 96.40
523 166 234 14 96.40
524 166 234 15 96.40
525 166 234 16 96.40
526 166 234 17 96.40
527 166 234 18 96.40
528 166 234 19 96.40
529 166 235 1 96.40
530 166 235 2 96.40
531 166 235 3 96.40
532 166 235 4 96.40
533 166 235 5 96.40
Packet Page 940 of 977Attachment 12 Page 19 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
534 166 235 6 96.40
535 166 235 7 96.40
536 166 235 8 96.40
537 166 235 9 96.40
538 166 235 10 96.40
539 166 235 11 96.40
540 166 235 12 96.40
541 166 235 13 96.40
542 166 235 14 96.40
543 166 235 15 96.40
544 166 235 16 96.40
545 166 235 17 96.40
546 166 235 18 96.40
547 166 235 19 96.40
548 166 235 20 96.40
549 166 235 21 96.40
550 166 235 23 96.40
551 166 235 24 96.40
552 166 235 25 96.40
553 166 235 26 96.40
554 166 235 27 96.40
555 166 235 28 96.40
556 166 235 29 96.40
557 166 241 1 96.40
558 166 241 2 96.40
559 166 241 3 96.40
560 166 241 4 96.40
561 166 241 5 96.40
562 166 241 6 96.40
563 166 241 7 96.40
564 166 241 8 96.40
565 166 241 9 96.40
566 166 241 10 96.40
567 166 242 1 96.40
568 166 242 2 96.40
569 166 242 3 96.40
570 166 242 4 96.40
571 166 242 5 96.40
572 166 243 1 96.40
573 166 243 2 96.40
574 166 243 3 96.40
Packet Page 941 of 977Attachment 12 Page 20 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
575 166 243 4 96.40
576 166 243 5 96.40
577 166 243 6 96.40
578 166 243 7 96.40
579 166 243 8 96.40
580 166 243 9 96.40
581 166 243 10 96.40
582 166 243 11 96.40
583 166 244 1 96.40
584 166 244 2 96.40
585 166 244 3 96.40
586 166 244 4 96.40
587 166 244 5 96.40
588 166 244 6 96.40
589 166 244 7 96.40
590 166 244 8 96.40
591 166 244 9 96.40
592 166 244 10 96.40
593 166 244 11 96.40
594 166 244 12 96.40
595 166 244 13 96.40
596 166 244 14 96.40
597 166 244 15 96.40
598 166 244 16 96.40
599 166 245 1 96.40
600 166 245 2 96.40
601 166 245 3 96.40
602 166 245 4 96.40
603 166 245 5 96.40
604 166 245 6 96.40
605 166 246 1 96.40
606 166 246 2 96.40
607 166 246 3 96.40
608 166 246 4 96.40
609 166 246 5 96.40
610 166 246 6 96.40
611 166 246 7 96.40
612 166 246 8 96.40
613 166 246 9 96.40
614 166 246 10 96.40
615 166 246 11 96.40
Packet Page 942 of 977Attachment 12 Page 21 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
616 166 246 12 96.40
617 166 246 13 96.40
618 166 246 14 96.40
619 166 246 15 96.40
620 166 247 1 96.40
621 166 247 2 96.40
622 166 247 3 96.40
623 166 247 4 96.40
624 166 247 5 96.40
625 166 247 6 96.40
626 166 247 7 96.40
627 166 247 8 96.40
628 166 247 9 96.40
629 166 247 10 96.40
630 166 251 1 96.40
631 166 251 2 96.40
632 166 251 3 96.40
633 166 251 4 96.40
634 166 251 5 96.40
635 166 251 6 96.40
636 166 251 7 96.40
637 166 251 8 96.40
638 166 251 9 96.40
639 166 251 10 96.40
640 166 251 11 96.40
641 166 251 12 96.40
642 166 251 13 96.40
643 166 251 14 96.40
644 166 251 15 96.40
645 166 251 16 96.40
646 166 251 17 96.40
647 166 251 18 96.40
648 166 251 19 96.40
649 166 251 20 96.40
650 166 251 21 96.40
651 166 251 22 96.40
652 166 251 23 96.40
653 166 251 24 96.40
654 166 251 25 96.40
655 166 251 26 96.40
656 166 251 27 96.40
Packet Page 943 of 977Attachment 12 Page 22 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
657 166 252 1 96.40
658 166 252 2 96.40
659 166 252 3 96.40
660 166 252 4 96.40
661 166 252 5 96.40
662 166 252 6 96.40
663 166 252 7 96.40
664 166 252 8 96.40
665 166 252 9 96.40
666 166 252 10 96.40
667 166 252 11 96.40
668 166 252 12 96.40
669 166 252 13 96.40
670 166 252 14 96.40
671 166 252 15 96.40
672 166 252 16 96.40
673 166 252 17 96.40
674 166 252 18 96.40
675 166 252 19 96.40
676 166 253 1 96.40
677 166 253 2 96.40
678 166 253 3 96.40
679 166 253 4 96.40
680 166 253 5 96.40
681 166 253 6 96.40
682 166 253 7 96.40
683 166 253 8 96.40
684 166 253 9 96.40
685 166 253 10 96.40
686 166 253 11 96.40
687 166 253 12 96.40
688 166 253 13 96.40
689 166 253 14 96.40
690 166 253 15 96.40
691 166 254 1 96.40
692 166 254 2 96.40
693 166 254 3 96.40
694 166 254 4 96.40
695 166 254 5 96.40
696 166 254 6 96.40
697 166 255 1 96.40
Packet Page 944 of 977Attachment 12 Page 23 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
698 166 255 2 96.40
699 166 255 3 96.40
700 166 255 4 96.40
701 166 255 5 96.40
702 166 255 6 96.40
703 166 255 7 96.40
704 166 255 8 96.40
705 166 255 9 96.40
706 166 255 10 96.40
707 166 255 11 96.40
708 166 255 12 96.40
709 166 255 13 96.40
710 166 255 14 96.40
711 166 255 15 96.40
712 166 255 16 96.40
713 166 255 17 96.40
714 166 255 18 96.40
715 166 255 19 96.40
716 166 255 20 96.40
717 166 255 21 96.40
718 166 255 22 96.40
719 166 255 23 96.40
720 166 255 24 96.40
721 166 255 25 96.40
722 166 255 26 96.40
723 166 255 27 96.40
724 166 255 28 96.40
725 166 255 29 96.40
726 166 255 30 96.40
727 166 255 31 96.40
728 166 255 32 96.40
729 166 255 33 96.40
730 166 255 34 96.40
731 166 255 35 96.40
732 166 255 36 96.40
733 166 255 37 96.40
734 166 255 38 96.40
735 166 255 39 96.40
736 166 255 40 96.40
737 166 256 1 96.40
738 166 256 2 96.40
Packet Page 945 of 977Attachment 12 Page 24 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
739 166 256 3 96.40
740 166 256 4 96.40
741 166 256 5 96.40
742 166 256 6 96.40
743 166 256 7 96.40
744 166 256 8 96.40
745 166 256 9 96.40
746 166 256 10 96.40
747 166 256 11 96.40
748 166 256 12 96.40
749 166 256 13 96.40
750 166 256 14 96.40
751 166 256 15 96.40
752 166 256 16 96.40
753 166 256 17 96.40
754 166 256 18 96.40
755 166 256 19 96.40
756 166 256 20 96.40
757 166 256 21 96.40
758 166 256 22 96.40
759 166 261 1 96.40
760 166 261 2 96.40
761 166 261 3 96.40
762 166 261 4 96.40
763 166 261 5 96.40
764 166 261 6 96.40
765 166 261 7 96.40
766 166 261 8 96.40
767 166 261 9 96.40
768 166 261 10 96.40
769 166 261 12 96.70
770 166 261 13 96.70
771 166 261 14 96.70
772 166 261 15 96.70
773 166 261 16 96.70
774 166 261 17 96.70
775 166 261 18 96.70
776 166 261 19 96.70
777 166 261 20 96.70
778 166 261 21 96.70
779 166 261 22 96.70
Packet Page 946 of 977Attachment 12 Page 25 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
780 166 261 23 96.70
781 166 261 24 96.70
782 166 261 25 96.70
783 166 261 26 96.70
784 166 262 1 96.40
785 166 262 2 96.40
786 166 262 3 96.40
787 166 262 4 96.40
788 166 262 6 96.40
789 166 262 7 96.40
790 166 262 8 96.40
791 166 262 9 96.40
792 166 262 10 96.40
793 166 262 11 96.40
794 166 262 12 96.40
795 166 262 13 96.40
796 166 262 14 96.70
797 166 262 15 96.70
798 166 262 16 96.70
799 166 262 17 96.70
800 166 262 18 96.70
801 166 262 19 96.70
802 166 262 20 96.70
803 166 262 21 96.70
804 166 262 22 96.70
805 166 262 23 96.70
806 166 262 24 96.70
807 166 262 25 96.70
808 166 262 26 96.70
809 166 262 27 96.70
810 166 262 28 96.70
811 166 262 29 96.70
812 166 262 30 96.70
813 166 262 31 96.70
814 166 262 32 96.70
815 166 262 33 96.70
816 166 262 34 96.70
817 166 262 35 96.70
818 166 262 36 96.70
819 166 262 37 96.70
820 166 262 38 96.70
Packet Page 947 of 977Attachment 12 Page 26 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
821 166 262 39 96.70
822 166 262 40 96.70
823 166 262 41 96.70
824 166 262 42 96.70
825 166 263 2 96.70
826 166 263 3 96.70
827 166 263 4 96.70
828 166 263 5 96.70
829 166 263 6 96.70
830 166 263 7 96.70
831 166 263 8 96.70
832 166 263 9 96.70
833 166 263 10 96.70
834 166 263 11 96.70
835 166 263 12 96.70
836 166 263 13 96.70
837 166 263 14 96.70
838 166 263 15 96.70
839 166 263 16 96.70
840 166 263 17 96.70
841 166 264 1 96.70
842 166 265 1 96.70
843 166 265 2 96.70
844 166 265 3 96.70
845 166 265 4 96.70
846 166 265 5 96.70
847 166 265 6 96.70
848 166 265 7 96.70
849 166 265 8 96.70
850 166 265 9 96.70
851 166 265 10 96.70
852 166 265 11 96.70
853 166 265 12 96.70
854 166 265 13 96.70
855 166 265 14 96.70
856 166 265 15 96.70
857 166 265 16 96.70
858 166 265 17 96.70
859 166 265 18 96.70
860 166 265 19 96.70
861 166 265 20 96.70
Packet Page 948 of 977Attachment 12 Page 27 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
862 166 271 1 96.40
863 166 271 2 96.40
864 166 271 3 96.40
865 166 271 4 96.40
866 166 271 5 96.40
867 166 271 6 96.40
868 166 271 7 96.40
869 166 271 8 96.40
870 166 271 9 96.40
871 166 271 10 96.40
872 166 271 11 96.40
873 166 271 12 96.40
874 166 271 13 96.40
875 166 271 14 96.40
876 166 271 15 96.40
877 166 271 16 96.40
878 166 271 17 96.40
879 166 271 18 96.40
880 166 271 19 96.40
881 166 271 20 96.40
882 166 271 21 96.40
883 166 271 22 96.40
884 166 271 23 96.40
885 166 271 24 96.40
886 166 271 25 96.40
887 166 271 26 96.40
888 166 272 1 96.40
889 166 272 2 96.40
890 166 272 3 96.40
891 166 272 4 96.40
892 166 272 5 96.40
893 166 272 6 96.40
894 166 272 7 96.40
895 166 272 8 96.40
896 166 272 9 96.40
897 166 272 10 96.40
898 166 272 11 96.40
899 166 272 12 96.40
900 166 272 13 96.40
901 166 272 14 96.40
902 166 273 1 96.40
Packet Page 949 of 977Attachment 12 Page 28 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
903 166 273 2 96.40
904 166 273 3 96.40
905 166 273 4 96.40
906 166 273 5 96.40
907 166 273 6 96.40
908 166 273 7 96.40
909 166 273 8 96.40
910 166 273 9 96.40
911 166 273 10 96.40
912 166 273 11 96.40
913 166 273 12 96.40
914 166 273 13 96.40
915 166 273 14 96.40
916 166 273 15 96.40
917 166 273 16 96.40
918 166 273 17 96.40
919 166 273 18 96.40
920 166 273 19 96.40
921 166 273 20 96.40
922 166 281 1 96.40
923 166 281 2 96.40
924 166 281 3 96.40
925 166 281 4 96.40
926 166 281 5 96.40
927 166 281 6 96.40
928 166 281 7 96.40
929 166 281 8 96.40
930 166 281 10 96.40
931 166 281 11 96.40
932 166 281 12 96.40
933 166 281 13 96.40
934 166 281 14 96.40
935 166 281 15 96.40
936 166 281 16 96.40
937 166 281 17 96.40
938 166 281 18 96.40
939 166 281 19 96.40
940 166 281 20 96.40
941 166 281 21 96.40
942 166 281 22 96.40
943 166 281 23 96.40
Packet Page 950 of 977Attachment 12 Page 29 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
944 166 281 24 96.40
945 166 281 25 96.40
946 166 281 26 96.40
947 166 281 27 96.40
948 166 281 28 96.40
949 166 281 29 96.40
950 166 281 30 96.40
951 166 281 31 96.40
952 166 281 32 96.40
953 166 281 33 96.40
954 166 281 34 96.40
955 166 282 1 96.40
956 166 282 2 96.40
957 166 282 3 96.40
958 166 282 4 96.40
959 166 282 5 96.40
960 166 282 6 96.40
961 166 282 7 96.40
962 166 282 8 96.40
963 166 282 9 96.40
964 166 282 10 96.40
965 166 282 11 96.40
966 166 282 12 96.40
967 166 282 13 96.40
968 166 282 14 96.40
969 166 282 15 96.40
970 166 282 16 96.40
971 166 282 17 96.40
972 166 321 1 96.40
973 166 321 2 96.40
974 166 322 1 96.40
975 166 322 2 96.40
976 166 322 3 96.40
977 166 322 5 96.40
978 166 322 6 96.40
979 166 322 7 96.40
980 166 322 8 96.40
981 166 322 9 96.40
982 166 323 1 96.40
983 166 323 2 96.40
984 166 323 3 96.40
Packet Page 951 of 977Attachment 12 Page 30 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
985 166 323 4 96.40
986 166 323 5 96.40
987 166 323 6 96.40
988 166 323 7 96.40
989 166 323 8 96.40
990 166 323 9 96.40
991 166 323 10 96.40
992 166 323 11 96.40
993 166 323 12 96.40
994 166 323 13 96.40
995 166 323 14 96.40
996 166 323 15 96.40
997 166 323 16 96.40
998 166 323 17 96.40
999 166 323 18 96.40
1000 166 323 19 96.40
1001 166 323 20 96.40
1002 166 323 21 96.40
1003 166 324 1 96.40
1004 166 324 2 96.40
1005 166 324 3 96.40
1006 166 324 4 96.40
1007 166 324 5 96.40
1008 166 324 6 96.40
1009 166 324 7 96.40
1010 166 324 8 96.40
1011 166 324 9 96.40
1012 166 324 10 96.40
1013 166 324 11 96.40
1014 166 324 12 96.40
1015 166 324 13 96.40
1016 166 324 14 96.40
1017 166 324 15 96.40
1018 166 324 16 96.40
1019 166 324 17 96.40
1020 166 324 18 96.40
1021 166 324 19 96.40
1022 166 324 20 96.40
1023 166 324 21 96.40
1024 166 324 22 96.40
1025 166 324 23 96.40
Packet Page 952 of 977Attachment 12 Page 31 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1026 166 325 1 96.40
1027 166 325 2 96.40
1028 166 325 3 96.40
1029 166 325 4 96.40
1030 166 325 5 96.40
1031 166 325 6 96.40
1032 166 325 7 96.40
1033 166 325 8 96.40
1034 166 325 9 96.40
1035 166 325 10 96.40
1036 166 325 11 96.40
1037 166 326 1 96.40
1038 166 326 2 96.40
1039 166 326 3 96.40
1040 166 326 4 96.40
1041 166 326 5 96.40
1042 166 326 6 96.40
1043 166 326 7 96.40
1044 166 326 8 96.40
1045 166 326 9 96.40
1046 166 326 10 96.40
1047 166 326 11 96.40
1048 166 326 12 96.40
1049 166 326 13 96.40
1050 166 326 14 96.40
1051 166 326 15 96.40
1052 166 326 16 96.40
1053 166 326 17 96.40
1054 166 326 18 96.40
1055 166 326 19 96.40
1056 166 326 20 96.40
1057 166 326 21 96.40
1058 166 327 1 96.40
1059 166 327 2 96.40
1060 166 327 3 96.40
1061 166 327 4 96.40
1062 166 327 5 96.40
1063 166 327 6 96.40
1064 166 327 7 96.40
1065 166 327 8 96.40
1066 166 327 9 96.40
Packet Page 953 of 977Attachment 12 Page 32 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1067 166 327 10 96.40
1068 166 327 11 96.40
1069 166 327 12 96.40
1070 166 331 1 96.40
1071 166 331 2 96.40
1072 166 331 3 96.40
1073 166 331 4 96.40
1074 166 332 1 96.40
1075 166 332 2 96.40
1076 166 332 3 96.40
1077 166 332 4 96.40
1078 166 332 5 96.40
1079 166 333 1 96.40
1080 166 333 2 96.40
1081 166 333 3 96.40
1082 166 333 4 96.40
1083 166 333 5 96.40
1084 166 333 6 96.40
1085 166 333 7 96.40
1086 166 333 8 96.40
1087 166 333 9 96.40
1088 166 333 10 96.40
1089 166 333 11 96.40
1090 166 333 12 96.40
1091 166 334 1 98.94
1092 166 334 2 98.94
1093 166 334 3 98.94
1094 166 334 4 98.94
1095 166 334 5 98.94
1096 166 334 6 98.94
1097 166 334 7 98.94
1098 166 334 8 98.94
1099 166 334 9 98.94
1100 166 334 10 98.94
1101 166 334 11 98.94
1102 166 334 12 98.94
1103 166 341 1 96.40
1104 166 341 2 96.40
1105 166 341 3 96.40
1106 166 341 4 96.40
1107 166 341 5 96.40
Packet Page 954 of 977Attachment 12 Page 33 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1108 166 341 6 96.40
1109 166 341 7 96.40
1110 166 341 8 96.40
1111 166 341 9 96.40
1112 166 341 10 96.40
1113 166 341 11 96.40
1114 166 341 12 96.40
1115 166 341 13 96.40
1116 166 341 14 96.40
1117 166 341 15 96.40
1118 166 341 16 96.40
1119 166 341 17 96.40
1120 166 341 18 96.40
1121 166 341 19 96.40
1122 166 341 20 96.40
1123 166 341 21 96.40
1124 166 341 22 96.40
1125 166 341 23 96.40
1126 166 341 24 96.40
1127 166 341 25 96.40
1128 166 341 26 96.40
1129 166 342 1 96.40
1130 166 342 2 96.40
1131 166 342 3 96.40
1132 166 342 4 96.40
1133 166 342 5 96.40
1134 166 342 6 96.40
1135 166 342 7 96.40
1136 166 342 8 96.40
1137 166 342 9 96.40
1138 166 342 10 96.40
1139 166 342 11 96.40
1140 166 342 12 96.40
1141 166 342 13 96.40
1142 166 342 14 96.40
1143 166 342 15 96.40
1144 166 342 16 96.40
1145 166 342 17 96.40
1146 166 342 18 96.40
1147 166 342 19 96.40
1148 166 342 20 96.40
Packet Page 955 of 977Attachment 12 Page 34 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1149 166 342 21 96.40
1150 166 342 22 96.40
1151 166 343 1 96.40
1152 166 343 2 96.40
1153 166 343 3 96.40
1154 166 343 4 96.40
1155 166 343 5 96.40
1156 166 343 6 96.40
1157 166 343 7 96.40
1158 166 343 8 96.40
1159 166 343 9 96.40
1160 166 343 10 96.40
1161 166 343 11 96.40
1162 166 343 12 96.40
1163 166 343 13 96.40
1164 166 343 14 96.40
1165 166 343 15 96.40
1166 166 343 16 96.40
1167 166 343 17 96.40
1168 166 343 18 96.40
1169 166 343 19 96.40
1170 166 343 20 96.40
1171 166 343 21 96.40
1172 166 343 22 96.40
1173 166 343 23 96.40
1174 166 343 24 96.40
1175 166 344 1 96.40
1176 166 344 2 96.40
1177 166 344 3 96.40
1178 166 344 4 96.40
1179 166 344 5 96.40
1180 166 344 6 96.40
1181 166 344 7 96.40
1182 166 344 8 96.40
1183 166 344 9 96.40
1184 166 344 10 96.40
1185 166 344 11 96.40
1186 166 344 13 96.40
1187 166 344 14 96.40
1188 166 344 15 96.40
1189 166 344 16 96.40
Packet Page 956 of 977Attachment 12 Page 35 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1190 166 344 17 96.40
1191 166 344 18 96.40
1192 166 344 19 96.40
1193 166 344 20 96.40
1194 166 344 21 96.40
1195 166 344 22 96.40
1196 166 344 23 96.40
1197 166 344 24 96.40
1198 166 344 25 96.40
1199 166 345 1 96.40
1200 166 345 2 96.40
1201 166 345 3 96.40
1202 166 345 4 96.40
1203 166 345 5 96.40
1204 166 345 6 96.40
1205 166 345 7 96.40
1206 166 345 8 96.40
1207 166 345 9 96.40
1208 166 345 10 96.40
1209 166 345 11 96.40
1210 166 345 12 96.40
1211 166 345 13 96.40
1212 166 351 1 96.40
1213 166 351 2 96.40
1214 166 351 3 96.40
1215 166 351 4 96.40
1216 166 351 5 96.40
1217 166 351 6 96.40
1218 166 351 7 96.40
1219 166 351 8 96.40
1220 166 351 9 96.40
1221 166 351 10 96.40
1222 166 351 11 96.40
1223 166 351 12 96.40
1224 166 351 13 96.40
1225 166 351 14 96.40
1226 166 351 15 96.40
1227 166 351 16 96.40
1228 166 351 17 96.40
1229 166 351 18 96.40
1230 166 351 19 96.40
Packet Page 957 of 977Attachment 12 Page 36 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1231 166 351 20 96.40
1232 166 351 21 96.40
1233 166 351 22 96.40
1234 166 351 23 96.40
1235 166 351 24 96.40
1236 166 351 25 96.40
1237 166 351 26 96.40
1238 166 351 27 96.40
1239 166 351 28 96.40
1240 166 351 29 96.40
1241 166 351 30 96.40
1242 166 351 31 96.40
1243 166 351 32 96.40
1244 166 351 33 96.40
1245 166 351 34 96.40
1246 166 351 35 96.40
1247 166 351 36 96.40
1248 166 351 37 96.40
1249 166 351 38 96.40
1250 166 351 39 96.40
1251 166 351 40 96.40
1252 166 351 41 96.40
1253 166 351 42 96.40
1254 166 351 43 96.40
1255 166 351 44 96.40
1256 166 351 45 96.40
1257 166 351 46 96.40
1258 166 351 47 96.40
1259 166 351 48 96.40
1260 166 351 49 96.40
1261 166 351 50 96.40
1262 166 351 51 96.40
1263 166 351 52 96.40
1264 166 351 53 96.40
1265 166 351 54 96.40
1266 166 351 55 96.40
1267 166 351 56 96.40
1268 166 351 57 96.40
1269 166 351 58 96.40
1270 166 351 59 96.40
1271 166 351 60 96.40
Packet Page 958 of 977Attachment 12 Page 37 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1272 166 351 61 96.40
1273 166 351 62 96.40
1274 166 351 63 96.40
1275 166 351 64 96.40
1276 166 351 65 96.40
1277 166 351 66 96.40
1278 166 351 67 96.40
1279 166 351 68 96.40
1280 166 351 69 96.40
1281 166 351 70 96.40
1282 166 351 71 96.40
1283 166 351 72 96.40
1284 166 351 73 96.40
1285 166 351 74 96.40
1286 166 351 75 96.40
1287 166 352 1 96.40
1288 166 352 2 96.40
1289 166 352 3 96.40
1290 166 352 4 96.40
1291 166 361 1 96.40
1292 166 361 2 96.40
1293 166 361 3 96.40
1294 166 361 4 96.40
1295 166 361 5 96.40
1296 166 361 6 96.40
1297 166 361 7 96.40
1298 166 361 8 96.40
1299 166 361 9 96.40
1300 166 361 10 96.40
1301 166 361 11 96.40
1302 166 361 12 96.40
1303 166 361 13 96.40
1304 166 361 14 96.40
1305 166 361 15 96.40
1306 166 361 16 96.40
1307 166 361 17 96.40
1308 166 361 18 96.40
1309 166 361 19 96.40
1310 166 361 20 96.40
1311 166 361 21 96.40
1312 166 361 22 96.40
Packet Page 959 of 977Attachment 12 Page 38 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1313 166 361 23 96.40
1314 166 362 1 96.40
1315 166 362 2 96.40
1316 166 362 3 96.40
1317 166 362 4 96.40
1318 166 362 5 96.40
1319 166 362 6 96.40
1320 166 362 7 96.40
1321 166 362 8 96.40
1322 166 362 9 96.40
1323 166 362 10 96.40
1324 166 362 11 96.40
1325 166 362 12 96.40
1326 166 362 13 96.40
1327 166 362 14 96.40
1328 166 362 15 96.40
1329 166 362 16 96.40
1330 166 362 17 96.40
1331 166 363 1 96.40
1332 166 363 2 96.40
1333 166 363 3 96.40
1334 166 363 4 96.40
1335 166 363 5 96.40
1336 166 363 6 96.40
1337 166 363 7 96.40
1338 166 363 8 96.40
1339 166 363 9 96.40
1340 166 363 10 96.40
1341 166 363 11 96.40
1342 166 363 12 96.40
1343 166 363 13 96.40
1344 166 363 14 96.40
1345 166 363 15 96.40
1346 166 363 16 96.40
1347 166 363 17 96.40
1348 166 363 18 96.40
1349 166 363 19 96.40
1350 166 363 20 96.40
1351 166 363 21 96.40
1352 166 363 22 96.40
1353 166 363 23 96.40
Packet Page 960 of 977Attachment 12 Page 39 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1354 166 363 24 96.40
1355 166 364 1 96.40
1356 166 364 2 96.40
1357 166 364 3 96.40
1358 166 364 4 96.40
1359 166 364 5 96.40
1360 166 364 6 96.40
1361 166 364 7 96.40
1362 166 364 8 96.40
1363 166 364 9 96.40
1364 166 364 10 96.40
1365 166 364 11 96.40
1366 166 364 12 96.40
1367 166 364 13 96.40
1368 166 371 1 96.40
1369 166 371 2 96.40
1370 166 371 3 96.40
1371 166 371 4 96.40
1372 166 371 5 96.40
1373 166 371 6 96.40
1374 166 371 7 96.40
1375 166 371 8 96.40
1376 166 371 9 96.40
1377 166 371 10 96.40
1378 166 371 11 96.40
1379 166 371 12 96.40
1380 166 371 13 96.40
1381 166 371 14 96.40
1382 166 371 15 96.40
1383 166 371 16 96.40
1384 166 371 17 96.40
1385 166 371 18 96.40
1386 166 371 19 96.40
1387 166 371 20 96.40
1388 166 372 1 96.40
1389 166 372 2 96.40
1390 166 372 3 96.40
1391 166 372 4 96.40
1392 166 372 5 96.40
1393 166 372 6 96.40
1394 166 372 7 96.40
Packet Page 961 of 977Attachment 12 Page 40 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1395 166 372 8 96.40
1396 166 372 9 96.40
1397 166 372 10 96.40
1398 166 372 11 96.40
1399 166 372 12 96.40
1400 166 372 13 96.40
1401 166 372 14 96.40
1402 166 372 15 96.40
1403 166 372 16 96.40
1404 166 372 17 96.40
1405 166 372 18 96.40
1406 166 372 19 96.40
1407 166 373 1 96.40
1408 166 373 2 96.40
1409 166 373 3 96.40
1410 166 373 4 96.40
1411 166 373 5 96.40
1412 166 373 6 96.40
1413 166 373 7 96.40
1414 166 373 8 96.40
1415 166 373 9 96.40
1416 166 373 10 96.40
1417 166 373 11 96.40
1418 166 373 12 96.40
1419 166 373 13 96.40
1420 166 381 1 98.94
1421 166 381 2 98.94
1422 166 381 3 98.94
1423 166 381 4 98.94
1424 166 381 5 98.94
1425 166 381 6 98.94
1426 166 381 7 98.94
1427 166 382 1 98.94
1428 166 382 2 98.94
1429 166 382 3 98.94
1430 166 382 4 98.94
1431 166 382 5 98.94
1432 166 382 6 98.94
1433 166 382 7 98.94
1434 166 382 8 98.94
1435 166 382 9 98.94
Packet Page 962 of 977Attachment 12 Page 41 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 18 - GOLD RIDGE PARK FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1436 166 382 10 98.94
1437 166 382 11 98.94
1438 166 382 12 98.94
1439 166 382 13 98.94
1440 166 382 14 98.94
1441 166 382 15 98.94
1442 166 382 16 98.94
1443 166 382 17 98.94
1444 166 382 18 98.94
1445 166 382 19 98.94
1446 166 382 20 98.94
1447 166 382 21 98.94
1448 166 382 22 98.94
1449 166 382 23 98.94
1450 166 411 1 96.70
1451 166 411 2 96.70
1452 166 411 3 96.70
1453 166 411 4 96.70
1454 166 411 5 96.70
1455 166 411 6 96.70
1456 166 411 7 96.70
1457 166 411 8 96.70
1458 166 411 9 96.70
1459 166 411 10 96.70
1460 166 411 11 96.70
1461 166 411 12 96.70
TOTAL ASSESSMENTS 140,974.98
Packet Page 963 of 977Attachment 12 Page 42 of 42
CITY OF FAIRFIELD
RESOLUTION NO. 2023-184
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD APPROVING THE FISCAL YEAR 2023-2024 ENGINEER’S REPORT, CONFIRMING THE FISCAL YEAR 2023-2024 DIAGRAM AND ASSESSMENTS, AND ORDERING THE FISCAL YEAR 2023-2024 IMPROVEMENTS FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 – CORPORATE COMMONS
WHEREAS, by its Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts, this city council designated an engineer (Engineer) and ordered said Engineer to make and file a report in writing in accordance with and pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code (commencing with Section 22500) (Act), which report is on file in the office of the city clerk; and
WHEREAS, pursuant to Resolution No. 91-136, the Engineer prepared a supplement to said report in accordance with the Act for Maintenance District No. 19 – Corporate Commons (District) for the fiscal year commencing July 1, 2023, and ending June 30, 2024, and said report, as supplemented by the supplemental report, on file in the office of the city clerk, shall constitute the engineer’s report for fiscal year (FY) 2023-2024 (Engineer’s Report); and
WHEREAS, this council duly considered the Engineer’s Report and found it to be sufficient in every particular, whereupon this council, pursuant to its Resolution No. 2023-99, adopted on May 2, 2023, preliminarily approved the Engineer’s Report and declared its intention to levy and collect assessments within the District for FY 2023-2024, and appointed June 20, 2023, at the hour of 6:00 p.m., in the City Council Chamber, Civic Center, 1000 Webster Street, Fairfield, California, as the time and place for a public hearing by this council on the question of the levy and collection of the proposed assessments, notice of which hearing was given as required by law; and
WHEREAS, said hearing was duly and regularly held at the appointed time and place, and all interested persons were given an opportunity to hear and be heard regarding protests and objections to the levy and collection of the proposed assessments against lots or pa rcels of real property within the District for FY 2023-2024. The council considered all oral and written statements, protests, and communications made or filed by interested persons .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Based upon its review of the Engineer's Report, a copy of which has been filed with the city clerk, and other information presented to the council, the council finds and determines (i) that the land within the District will be benefited by the i mprovements described Packet Page 964 of 977Attachment 13 Page 1 of 3
RES. NO. 2023-184
in the Engineer's Report, namely the maintenance and operation of public streets and sidewalks within the District, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District, (ii) that the District includes all of the land so benefited, and (iii) that the net amount to be assessed upon the land within the District for FY 2023-2024 in accordance with the Engineer's Report is apportioned by a method and formula that fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements. All oral and written protests and objections are overruled by the council.
Section 2. The council declares that the diagram and assessment in the Engineer's Report are confirmed.
Section 3. The council orders the improvements described in the Engineer's Report to be made.
Section 4. The assessment is in compliance with the provisions of the Act, and the council has complied with all laws pertaining to the levy of an annual assessment pursuant to the Act.
Section 5. The assessment is levied without regard to property valuation.
Section 6. The assessment is levied for the purpose of paying the costs and expenses of the maintenance and operation of the improvements within the District described in the Engineer's Report, including the maintenance and servicing of street lights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District for FY 2023-2024.
Section 7. The adoption of this resolution constitutes the levy of the assessment for the fiscal year commencing July 1, 2023, and ending June 30, 2024.
Section 8. The maintenance and servicing of streetlights, and appurtenant facilities located in and along public streets, roadways and rights-of-way and the installation, operation, maintenance and servicing of landscaping within the boundaries of the District shall be performed pursuant to law.
Section 9. The county auditor of the county of Solano shall enter on the county assessment roll opposite each lot or parcel of land the amount of the assessment, and such assessments shall then be collected at the same time and in the same manner as county taxes are collected.
Packet Page 965 of 977Attachment 13 Page 2 of 3
RES. NO. 2023-184
Section 10. The city clerk is authorized and directed to file the diagram and assessment, or a certified copy of the diagram and assessment, with the county auditor of the county of Solano, together with a certified copy of this resolution upon its adoption.
PASSED AND ADOPTED this 20th day of June, 2023, by the following vote:
AYES: COUNCILMEMBERS: MOY / BERTANI / CARR / PANDURO /TONNESEN / VACCARO / WILLIAMS
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
MAYOR
ATTEST:
CITY CLERK
Packet Page 966 of 977Attachment 13 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 19 – CORPORATE COMMONS
ENGINEER’S REPORT
FISCAL YEAR 2023-2024
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 967 of 977Attachment 14 Page 1 of 11
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report for Landscaping and Lighting Maintenance District No. 19 – Corporate Commons (District) pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated January 1987, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2023- 2024 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/23
Packet Page 968 of 977Attachment 14 Page 2 of 11
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The cost to maintain the landscaping and lighting improvements within the District shall be assessed on an area basis to all properties within the District, with the exception of a retention basin, bio-retention facility and six undevelopable parcels, which are not assessable. Each parcel shall be assessed based on the actual acreage of the parcel.
Packet Page 969 of 977Attachment 14 Page 3 of 11
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Landscaping and improvements in the median islands on Kaiser Drive and Business Center Drive West, around the lakes, and along Dan Wilson Creek, and maintenance of the two lakes including fountain maintenance.
2. Medians with trees and turf on Kaiser Drive from Suisun Valley Road until Campus Lane of approximately 480 feet in length.
3. Medians along the eastern boundaries of the district with trees, landscaping and turf on Business Center Drive West from Suisun Valley Road east to Suisun Creek.
4. Parkway landscaping, turf and trees approximately 20-feet on the north and south sides of Kaiser Drive from Suisun Valley Road until Campus Lane.
5. Park-like improvements including turf and trees surrounding the lakes west of Dan Wilson Creek.
6. Benches along Kaiser Drive.
7. The proposed retention basin and bio-retention basin.
8. Landscaping and improvements along the east side of Suisun Valley Road, which include large oak trees and meandering sidewalk near the northern boundary of the district from Interstate 80 south close to Solano College Road.
9. Landscaping and improvements to the areas behind the curbs on Kaiser Drive and Business Center Drive west.
10. Four entryways and the landscaping on Kaiser Drive, which includes two at the northeastern and southeastern intersections with Suisun Valley Road and two at the northwestern and southwestern intersections with Campus Lane, including the improvements, concrete returns, retaining walls and shrubs.
11. Landscaping of the vacant lots on the north and south sides of the intersection of Kaiser Drive and Business Center Drive.
12. Two entryways and their landscaping, shrubs, concrete returns and retaining walls on Business Center Drive at its northwestern and northeastern intersection with Executive Court.
13. One entryway and its landscaping, shrubs, concrete returns, retaining walls at the northwestern intersection of Kaiser Drive and Business Center Drive .
Packet Page 970 of 977Attachment 14 Page 4 of 11
4 14. The median landscaping on Suisun Valley Road from approximately 500 feet north of Interstate 80 north towards Solano College Road.
15. All public street lighting within the commercial and residential subdivisions of the District.
16. Public street lighting, traffic signals and other public lighting facilities on the streets within the District.
Packet Page 971 of 977Attachment 14 Page 5 of 11
5 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2023-2024 assessments for the Corporate Commons (also known as Suisun Valley Road/Kaiser) District are proposed to remain at the FY 2022-2023 rates which vary depending on parcel size. The assessment rates are below the district’s adopted assessment rate maximums for each parcel.
Despite the fact that an “arterial standard” street, “Kaiser Drive”, runs through this landscaping and lighting district, the street does not provide general benefit as it is not used as a thoroughfare. However, Business Center Drive is designed to carry local traffic within the development but offers no general benefit within this landscape and lighting district.
Packet Page 972 of 977Attachment 14 Page 6 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 - CORPORATE COMMONS FUND 170
FY 2023-2024 BUDGET
TYPE OBJECT FY21-22 Actual FY22-23 Projected FY23-24 Projected Revenue 6106 - SPECIAL ASSESSMENTS 127,191 127,192 127,192 Revenue 6401 - INT INC ON POOLED INVESTMENTS 2,403 2,000 1,000 Revenue 7601 - TRANS IN GENERAL FUND 011 - - - Expense 8101 - SALARIES (15,207) (18,826) (19,956) Expense 8102 - AS NEEDED LABOR - - - Expense 8103 - OVERTIME (706) - - Expense 8105 - LEAVE TIME (2,153) (2,992) (3,172) Expense 8107 - EMERGENCY PAID SICK LEAVE (228) - - Expense 8109 - EMERGENCY DUTY PAY (EOC)- - - Expense 8111 - BUDGETED SALARY SAVINGS - 1,368 1,450 Expense 8201 - LEAVE PAYOFFS - - - Expense 8207 - PERS CONTRIBUTIONS - - - Expense 8209 - SOCIAL SECURITY TAXES (273) (319) (338) Expense 8210 - DEFERRED COMPENSATION (668) (749) (794) Expense 8211 - ICMA VANTAGECARE RETIREE HLTH (122) (132) (140) Expense 8212 - POB ER RATE (987) (1,147) (1,216) Expense 8213 - PARS CONTRIBUTIONS - - - Expense 8216 - SOCIAL SECURITY (PT)- - - Expense 8219 - UNIFORM/EQUIP/BOOT/AUTO (15) (28) (30) Expense 8220 - MEDICAL/DENTAL/VISION (4,204) (4,573) (4,847) Expense 8221 - DENTAL AND VISION (248) (283) (300) Expense 8231 - BUDGETED BENEFITS SAVINGS - 1,049 1,112 Expense 8235 - LIFE/DISABILITY INSURANCE (63) (69) (73) Expense 8238 - SPECIAL COMPENSATION (194) - - Expense 8240 - PERS-MISCELLANEOUS-CLASSIC (384) (2,268) (2,404) Expense 8241 - PERS-MISCELLANEOUS-PEPRA (1,637) - - Expense 8242 - PERS-MISCELLANEOUS-UNFUND LIAB (4,530) (5,035) (5,337) Expense 8305 - COMPUTER EXPENSE < $5000 - - - Expense 8405 - LANDSCAPING MAINTENANCE (55,798) (58,000) (75,000) Expense 8441 - OTHER CONTRACTUAL SERVICES - - - Expense 8702 - PG&E-ELECTRICITY (8,493) (15,000) (15,000) Expense 8704 - WATER SERVICES (43,970) (55,000) (50,000) Expense 8814 - WC INSURANCE CHARGES (862) (403) (427) Expense 8830 - VACATION/SICK LEAVE CHARGES (1,379) (1,775) (1,882) Expense 8911 - OTHER CONSULTING SERVICES (3,438) (2,000) (8,000) Expense 9003 - ADVERTISING (296) (305) (500) Expense 9038 - COUNTY ADMIN EXPENSES (1,272) (1,310) (1,349) Expense 9502 - PJCT CST-ENGNRNG-STUDY/DESIGN - - - Expense 9505 - PJCT CST-CONSTRUCTION (1,494) (1,539) - Expense 9512 - PJCT CST-REP/MAINT-DISTRICTS - (10,000) (20,000) Expense 8836 - COST ALLOCATION - - - Revenue 129,595 129,192 128,192 Expenses (148,622) (179,336) (208,202) NET SURPLUS/DEFICIT (19,027) (50,144) (80,010) Beginning Fund Balance 320,242 289,495 234,351 Net Surplus/Deficit (19,027) (50,144) (80,010) Market Value-Unrealized Gain/Loss (11,720) (5,000) (5,000) ENDING FUND BALANCE 289,495 234,351 149,340 Packet Page 973 of 977Attachment 14 Page 7 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 - CORPORATE COMMONS FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 27 260 24 16,712.68
2 27 340 9 21,404.30
3 27 350 7 13,880.18
4 27 350 10 5,100.44
5 27 350 11 9,389.78
6 27 350 12 3,977.06
7 27 350 15 11,904.32
8 27 360 7 3,017.43
9 27 360 8 2,705.96
10 27 360 13 5,324.31
11 27 360 14 2,890.90
12 27 360 15 4,701.35
13 27 360 16 2,774.09
14 27 360 170 7,514.38
15 27 360 180 1,489.25
16 27 860 1 120.28
17 27 860 2 120.28
18 27 860 3 80.18
19 27 860 4 80.18
20 27 860 5 106.91
21 27 860 6 120.28
22 27 860 7 120.28
23 27 860 8 80.18
24 27 860 9 80.18
25 27 860 100 80.18
26 27 860 110 120.28
27 27 860 120 120.28
28 27 860 130 80.18
29 27 860 140 80.18
30 27 860 150 80.18
31 27 860 160 120.28
32 27 860 170 173.73
33 27 860 180 120.28
34 27 860 190 80.18
35 27 860 200 80.18
36 27 860 210 133.64
37 27 860 220 80.18
38 27 860 230 80.18
39 27 860 240 93.55
40 27 860 250 147.00
41 27 860 260 80.18
Packet Page 974 of 977Attachment 14 Page 8 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 - CORPORATE COMMONS FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
42 27 860 270 80.18
43 27 860 280 80.18
44 27 860 290 80.18
45 27 860 300 80.18
46 27 860 310 80.18
47 27 860 320 80.18
48 27 860 330 80.18
49 27 860 340 80.18
50 27 860 350 80.18
51 27 860 360 80.18
52 27 860 370 80.18
53 27 860 380 106.91
54 27 860 390 93.55
55 27 860 400 80.18
56 27 860 410 106.91
57 27 860 420 93.55
58 27 860 430 120.28
59 27 860 440 80.18
60 27 860 450 80.18
61 27 860 460 80.18
62 27 860 470 106.91
63 27 860 480 120.28
64 27 860 490 80.18
65 27 860 500 80.18
66 27 860 510 106.91
67 27 860 520 106.91
68 27 860 530 106.91
69 27 860 540 80.18
70 27 860 550 106.91
71 27 860 560 133.64
72 27 860 570 106.91
73 27 860 580 106.91
74 27 871 1 83.75
75 27 871 2 83.75
76 27 871 3 83.75
77 27 871 4 83.75
78 27 871 5 97.71
79 27 871 6 83.75
80 27 871 7 83.75
81 27 871 8 83.75
82 27 871 9 83.75
Packet Page 975 of 977Attachment 14 Page 9 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 - CORPORATE COMMONS FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
83 27 871 100 83.75
84 27 871 110 83.75
85 27 871 120 83.75
86 27 871 130 97.71
87 27 871 140 97.71
88 27 871 150 83.75
89 27 871 160 125.62
90 27 871 170 83.75
91 27 871 180 125.62
92 27 871 190 97.71
93 27 871 200 97.71
94 27 871 210 111.67
95 27 871 220 83.75
96 27 871 230 153.54
97 27 871 240 111.67
98 27 871 250 111.67
99 27 871 260 139.58
100 27 871 270 97.71
101 27 871 280 125.62
102 27 871 290 111.67
103 27 871 300 125.62
104 27 871 320 97.71
105 27 871 330 83.75
106 27 871 350 83.75
107 27 871 360 111.67
108 27 871 370 139.58
109 27 871 380 111.67
110 27 871 390 139.58
111 27 871 400 97.71
112 27 871 410 83.75
113 27 871 420 97.71
114 27 871 430 97.71
115 27 871 440 83.75
116 27 871 450 97.71
117 27 871 460 83.75
118 27 871 470 83.75
119 27 871 480 97.71
120 27 871 490 83.75
121 27 871 500 97.71
122 27 871 510 83.75
123 27 871 520 83.75
Packet Page 976 of 977Attachment 14 Page 10 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 19 - CORPORATE COMMONS FY 2023-2024 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
124 27 871 530 97.71
125 27 871 540 83.75
126 27 871 550 97.71
127 27 871 560 83.75
128 27 871 570 83.75
129 27 871 580 97.71
130 27 871 590 83.75
131 27 871 600 97.71
132 27 871 610 83.75
133 27 871 620 83.75
134 27 871 630 97.71
135 27 871 640 83.75
136 27 871 650 97.71
137 27 871 660 83.75
138 27 871 670 83.75
139 27 872 1 97.71
140 27 872 2 97.71
141 27 872 3 111.67
142 27 872 4 111.67
143 27 872 5 97.71
144 27 872 6 111.67
145 27 872 7 111.67
146 27 872 8 97.71
147 27 872 9 111.67
148 27 872 100 111.67
149 27 872 110 111.67
150 27 872 130 139.58
151 27 872 140 97.71
152 27 872 150 97.71
153 27 872 160 97.71
154 27 872 170 97.71
155 27 872 180 111.67
156 27 872 190 111.67
157 27 872 200 97.71
158 27 872 210 111.67
159 27 872 220 111.67
160 27 872 230 97.71
161 27 872 240 153.54
TOTAL ASSESSMENTS 127,192.43
Packet Page 977 of 977Attachment 14 Page 11 of 11