Cities Index.
Agenda packet

Foster City City Council
March 24, 2025

Document
Agenda packet
Meeting
March 24, 2025
Body
Foster City City Council
Pages
10
Original file
16.3 MB
Text extracted from the city's file for reading and search. Open the original on fostercity.primegov.com. That file is the official record.

24, 2025)
EMID Rate Setting Procedures
Overview of Rate Setting Procedures
These “Rate Setting Procedures” (“Procedures”) describe the processes that will be followed by the Estero Municipal Improvement District (“District”) in establishing any new or increased water rates and wastewater rates. These Procedures are based on the “Background Information and Defined Terms” set forth on Exhibit “A,” attached hereto. As used in these Procedures, the term “rate” or “rates” may be used to refer to the processes the District will follow for both water rates and wastewater rates.

The Rate Setting Procedures include compliance with Proposition 218 (including the consideration of “written protests” from record owners) as well as the procedures for exhausting administrative remedies under Government Code section 53759.1 (including the consideration of “written objections” from record owners). For the purpose of considering and counting written protests and written objections, the District will consider the term “record owner” to include tenancies of real property where tenants are directly liable to pay the rates to the District (consistent with Proposition 218; California Constitution Article XIII D, Section 2(g)).

By minute order from the District meeting of the Board of Directors (“Board” or “District Board”) on March 24, 2025, the Board approved these Procedures which includes:

A. For any water rates or wastewater rates adopted or approved by the Board that complies with these Procedures, a person or entity shall be prohibited from bringing a judicial action or proceeding alleging noncompliance with Article XIII D of the California Constitution for those rates, unless that person or entity has timely submitted to the District a written objection to those rates in accordance with these Procedures that specifies the grounds for alleging noncompliance with Proposition 218.B. The Board hereby adopts the administrative record principles contained in Government Code section 53759.2.

C. These Procedures will take effect upon approval on March 24, 2025, and will apply to any proposed new or increased water rates of which notice is provided in accordance with these procedures.

D. The District Board authorizes the District Manager to take such other and additional actions as may be reasonably necessary to implement the purpose of these procedures and implement the exhaustion of administrative remedies procedure adopted herein.

Rate Setting Procedures

1. Overview of Exhaustion Procedure (Government Code section 53759.1)

4.4 Attachment 2 - Rate Setting Procedures

147

Page 2 of 10 ends

24, 2025)
If the District publishes a notice of public hearing identifying procedures for property owners to submit written objections (described in Section 2(b), below),1 the District will follow the “exhaustion procedure” set forth herein, to be conducted concurrently with the Proposition 218 process, for the District Board’s consideration of any proposed new or increased water rates or wastewater rates. This exhaustion procedure shall be conducted in accordance with “Proposition 218” (California Constitution Article XIII D; as it is implemented by the Legislature at Government Code sections 53750 – 53759.2; and as it has been interpreted by judicial decisions), and the particular procedures set forth in Government Code section 53759.1. The exhaustion procedure provides an opportunity for record owners to submit a “timely written objection” to identify substantive bases for asserting proposed rates do not comply with Proposition 218. A ”record owner” may be referred to in these Procedures as the “owner” or “property owner.” The processes described herein may be referred to as “these Procedures.” a. District staff will post on its internet website a notice of the exhaustion procedure, and this notice will be prominently incorporated in the Proposition 218 public hearing notice mailed to each record owner.
b. The notice will identify the date and time by which timely written objections must be submitted to the District, and the date will be no less than 45 calendar days after the notice is mailed to record owners.
c. District staff will review timely written objections and prepare written responses providing the substantive basis for retaining or altering the proposed rates in response to the written objections. District staff will present its written responses to the District Board prior to the close of the public hearing for the Proposition 218 protest hearing, and the District Board will review to determine whether action is needed in response to the written objections or written responses.
d. Following the District Board’s review and response to timely written objections and written responses, it is within the discretion of the District Board to proceed with the Proposition 218 protest hearing process, as described herein, to consider approval of the proposed rates.
e.Rate Challenger Must Exhaust Administrative Remedies. No claim, suit for damages, suit for injunctive relief, petition for writ of mandamus, or administrative or judicial proceeding shall be brought against the District (including the District Board, or its employees, officers, or designees) regarding a challenge to a proposed rate unless the challenging party first exhausts its administrative remedies by complying with these Procedures and submitting to the District a timely written objection.

2. Notice of Proposition 218 Public Hearing and Initiating Exhaustion Procedure Prior to approving or imposing any new or increased rates, the District will conduct a public hearing and provide prior written notice to each record owner of the hearing and the exhaustion procedure as described in these Procedures. To the extent the District sends a regular billing 1 If the District publishes a notice of public hearing that does not identify procedures for property owners to submit written objections , the District will conduct the public hearing in compliance with Proposition 218, and consider any written protests in accordance with these Procedures.

4.4 Attachment 2 - Rate Setting Procedures

148

Page 3 of 10 ends

24, 2025)
statement for water or wastewater service provided to a “customer” (e.g., a “tenant” or other “ratepayer”) who is not the record owner, the District will also mail the written notice to the customer at the address for the billing statement. The District will mail the public hearing notice to each record owner no later than 45 days prior to the public hearing. The contents of the hearing notice will include:
a. Compliance with Proposition 218:
(1) The date, time, and location of the public hearing. (2) The amount of the rates imposed on each parcel. This may be satisfied by identifying the rate amounts for each customer type subject to the rates. (3) The basis upon which the amount of the proposed rates were calculated. (4) The reason for the rates.
(5) The location to which all owners must submit signed paper written protests to the District via mail or personal delivery.
(6) To the extent relevant to support bond covenants that rely on revenue from rates, pursuant to Government Code section 54354.5, the notice will identify the opportunity for record owners to be heard as to whether the proposed rates are not in compliance with any requirements of the Revenue Bond Law of 1941 (Government Code Sections 53000 – 55821), including: (a) the rates are discriminatory or excessive, or (b) the rates will not be sufficient under the provisions of any outstanding revenue bonds (including Government Code section 54515).
(7) How members of the public may obtain additional information regarding the proposed new or increased fee, including a link to information that is available on the District’s website or by requesting a mailed copy.
b. Compliance with the Exhaustion Procedure for Written Objections. If the District chooses to follow the exhaustion procedure for written objections, concurrently with mailing the public hearing notice, the District will post on its internet website the written basis for the proposed rates and a link to the Proposition 218 public hearing notice which will be supplemented with the following prominently displayed information:
(1) The “deadline” (date and time) by which a “timely written objection” must be submitted to the District. The deadline will be no earlier than 45 days after the District mails to property owners the notice of the public hearing. (2) The location to which all owners must submit signed paper written objections to the District via mail, or personal delivery. (3) All substantive requirements for submitting a written objection. The record owner must comply with the requirements set forth in Procedures section 3, below, including specifying the grounds on which the owner alleges the proposed new or increased rates does not comply with Proposition 218.

4.4 Attachment 2 - Rate Setting Procedures

149

Page 4 of 10 ends

24, 2025)
(4) Notice that: (a) any person’s failure to submit a timely written objection bars any right of that person to challenge the proposed new or increased fee through a legal proceeding; and (b) there is a 120-day statute of limitations for challenging the proposed new or increased rates (in accordance with Government Code section 53759).
c. The District will mail the public hearing notice to each record owner of a parcel that is subject to payment of the new or increased fee. The notice shall be mailed to owner’s address shown on the last equalized property tax assessment roll. (1) There is a rebuttable presumption that the most recent equalized property tax assessment roll of the San Mateo County Recorder is sufficient evidence of the record owner of each parcel. A person may rebut the presumption by providing to the District written proof of ownership.
(2) The District Manager, or designee, will identify those persons authorized to provide proper mailing of any notice required by these Procedures, and an affidavit of the manner and timing of those mailings shall constitute conclusive proof of mailing in the absence of fraud.
(3) Failure of any person to receive notice shall not invalidate the hearing or its results.
(4) The District may also provide supplemental notices to the address where the District customarily mails the billing statement for rates. d. Concurrently with publishing and mailing the public hearing notice, the District will post on its website relevant information regarding the proposed new or increased fee including a copy of the cost of service analysis (which may be referred to as a “rate study”) which provides documentation of compliance with all substantive requirements of Prop 218 regarding the calculation of the amount of the proposed new or increased fee.

3. Requirements for Submitting Timely Written Objections In order for a record owner to submit a timely written objection, it must:
a. Be received by the District at the location identified on the public hearing notice, no later than the deadline identified on the public hearing notice. The deadline may be no earlier than 45 days after the District mails to record owners the notice of public hearing. b. Be in writing (1) identifying the name of the record owner, and the street address or assessor’s parcel number (or other clear identification) of the property subject to the rates; and (2) signed by the record owner, or otherwise identifying that the record owner submitted the written objection, subject to verification by the District. c. Specify the grounds for alleging the proposed rates do not comply with Proposition 218. The grounds must identify (i) the substantive requirement of Proposition 218, and (ii) the reason the proposed rates do not comply with that requirement. For any proposed new

4.4 Attachment 2 - Rate Setting Procedures

150

Page 5 of 10 ends

24, 2025)
or increased “fee” for a property-related service (such as water rates or wastewater rates), relevant substantive requirements of Proposition 218 include:
(1) Revenues derived from the rates shall not exceed the funds required to provide the property related service.
(2) Revenues derived from the rates shall not be used for any purpose other than that for which the fee or charge was imposed.
(3) The amount of the rates shall not exceed the proportional cost of the service attributable to the parcel.
(4) No rates may be imposed for a service unless that service is actually used by, or immediately available to, the owner of the property in question. Rates based on potential or future use of a service are not permitted. (5) No rates may be imposed for general governmental services including, but not limited to, police, fire, ambulance or library services, where the service is available to the public at large in substantially the same manner as it is to property owners.

4. Requirements for Submitting Timely Written Protests
The District will consider each timely written objection to also serve as a timely written protest from a record owner.

In order for a record owner to submit a timely written protest, to be considered as a part of the Proposition 218 protest hearing described in Section 6, below, it must:
a. Be received by the District at the location identified on the public hearing notice, no later than the close of the public testimony portion of the public hearing. b. Be in writing (1) identifying the name of the record owner, and the street address or assessor’s parcel number (or other clear identification) of the property subject to the rates; and (2) signed by the record owner, or otherwise identifying that the record owner submitted the written objection, subject to verification by the District. c. Must clearly identify that the record owner opposes the proposed new or increased rates that are the subject of the hearing.
d. Will only be counted as one protest per parcel. That means if any one or more record owners of a parcel submits a timely written protest (or timely written objection) for the same parcel, it will be counted as one timely written protest. e. Record owners of multiple parcels within the District may file one protest for each parcel owned within the District’s service area.
f. A record owner may withdraw a written protest only if the withdrawal is submitted in writing by the record owner clearly indicating an intent to withdraw for an identified property, and it is received by the District at the location (and no later than the time) for

4.4 Attachment 2 - Rate Setting Procedures

151

Page 6 of 10 ends

24, 2025)
submitting written protests. After a written protest is withdrawn, a record owner may submit a new or replacement written protest in accordance with the requirements of these Procedures. No other modification to a timely written protest may be made. g. The District Clerk shall take custody of all submitted written objections and written protests.
(1) In order to protect the integrity of the procedures for considering written objections and written protests as described in these Procedures, all written objections and written protests shall remain confidential until the District Manager (or designee) has determined they may be published in accordance with the criteria in paragraph 4(g)(2).
(2) Any submitted written objection and written protest shall be a public record, subject to the District’s determination that the public interest served by not disclosing clearly outweighs the public interest served by disclosure under Government Code section 7922.000. As a general rule, the District finds there is a substantial public interest in not disclosing written objections and written protests to protect the integrity of the process described herein during the time that: (A) written objections are still being submitted and (B) prior to the time that the Brown Act meeting agenda is posted (e.g., at least 72 hours before a regular meeting under Government Code section 54954.2).

5. District’s Response to Timely Written Objections
At the close of the written objection period, District staff shall review timely written objections and shall draft written responses to the written objections. The District’s written response will include: (i) the grounds on which the objection is (or is not) resulting in amendments to the proposed new or increased rates; and (ii) an explanation of the substantive basis for retaining or altering the proposed new or increased rates.

District staff shall present the written responses to the District Board at the public meeting that was specified in the public hearing notice described in Section 2, above. a. In accordance with the Brown Act, the public will be provided an opportunity to address the District Board prior to the Council’s action related to the timely written objections and written responses. (See Government Code section 54954.3(a).) b. In accordance with Government Code section 53759.1(d), the District Board, in exercising its legislative discretion in considering timely written objections and written responses, shall determine for the proposed new or increased rates whether further review, clarification, or reduction is needed, and whether to proceed to the Proposition 218 protest hearing.

6. Conducting the Proposition 218 Protest Public Hearing If the District Board determines to proceed to the Proposition 218 protest public hearing for proposed new or increased rates (as previously noticed in accordance with Section 2, above), the public hearing shall be conducted consistent with the following:

4.4 Attachment 2 - Rate Setting Procedures

152

Page 7 of 10 ends

24, 2025)
a. The District Board will open the public hearing and consider all evidence presented during the hearing including the public hearing notice and all documents referenced therein (particularly including the Rate Study), all written objections, written responses, written protests, and any testimony, documents, or information presented during the public hearing.
b. Prior to closing the public hearing, the District Board will request if there are any additional written protests to be submitted to (or withdrawn from) the District. c. The District Board will then close the public hearing and request a report from the District Clerk to identify the number of timely written protests compared to the total number of parcels subject to the new or increased fees. (1) A majority protest exists only if the number of timely written protests exceeds one-half of the parcels served by the District. (2) If the District Clerk determines that additional time is needed to tabulate timely written protests, the District Board shall recess or continue the public meeting to provide sufficient time for the District Clerk to complete the tabulation. (3) If the District Clerk determines that there is a majority protest, the District shall not impose the new or increased rates.
(4) If the District Clerk determines that there is not a majority protest, the District Board shall continue its deliberations and take action on the proposed new or increased rates.
(5) The District Clerk’s determinations under these Procedures shall be the final determination of the District subject to appropriate judicial review. This shall include the District Clerk’s determinations that: (a) a written protest meets the requirements for a timely written protest in accordance with these Procedures; or (b) a majority protest has (or has not) been submitted for the proposed rates.

4.4 Attachment 2 - Rate Setting Procedures

153

Page 8 of 10 ends

24, 2025)
Exhibit A
Background Information and Defined Terms
A. The Estero Municipal Improvement District (“District”) provides water and wastewater services to property owners (who may also be referred to as “owners”) within the District’s service area (as described in Exhibit B), and establishes the amount of water and wastewater rates to be charged customers in accordance with Estero Municipal Improvement District Code (“District Code”) and applicable law.

B. California law authorizes the District to charge a fee to the property owners or property owners’ “tenants” (who may be collectively referred to as “ratepayers” or “customers”) for the proportionate cost of providing water and wastewater services to each customer in accordance with the procedural and substantive requirements of the voter- approved ballot measure known as “Proposition 218” (California Constitution Article XIII D; as it is implemented by the Legislature at Government Code sections 53750 – 53759.2; and as it has been interpreted by judicial decisions). The phrase “rate” or “rates” may be used to refer to the processes the District will follow for both water rates and wastewater rates.

C. Under Proposition 218, the District’s rates are considered to be a “fee” for a “property-related service” (also referred to as a “property-related fee”), subject to the particular requirements of Constitution Article XIII D, Section 6. A property-related fee is one imposed upon any parcel or person as an incident of property ownership. In general, the District may only increase its existing rates if the District (1) calculates the rates in accordance with Proposition 218, (2) conducts a noticed public hearing before the District Board (“District Board”), as described in these procedures and (3) a “timely written protest” is not submitted by property owners representing a majority of the parcels served by the District.

D. Under Government Code sections 53759.1 and 53759.2 (known as “AB 2257”), the District may establish a supplemental process for objecting property owners to exhaust administrative remedies, also described in these procedures, by which the District will take specified actions in response to any “timely written objection.” Any timely written objection will also be counted by the District as a timely written protest. However, under this process, only an owner who submits a timely written objection will have a right to challenge a proposed increase in water rates or wastewater rates through a legal proceeding. (These supplemental processes were authorized by Assembly Bill No. 2257, Chapter 561, Statutes of 2024, effective January 1, 2025.)
E. The purpose of these Procedures is to document the processes the District will follow in considering proposed new or increased rates, including compliance with Proposition 218 as well as the exhaustion of administrative procedures under AB 2257. The processes described in these Procedures provide a meaningful opportunity for a property owner to submit a written objection to proposed new or increased rates early in the rate consideration process, and to provide an opportunity for the District to address or resolve any objections before the District Board makes a final decision on whether to adopt proposed rates pursuant to Proposition 218.

4.4 Attachment 2 - Rate Setting Procedures

154

Page 9 of 10 ends

24, 2025)
F. These Procedures identify the process the District will follow in order to implement the administrative remedies to be exhausted by property owners under Government Code sections 53759.1 prior to an owner initiating litigation to challenge the rates. In general, at least 45 days before a public hearing to consider a proposed new or increased rates, the District will make available the proposed rates, and post the written basis for the proposed rates on its internet website. The District will provide at least 45 days for any property owner to review the proposed rates and timely submit to the District a written objection to the rates that specifies the grounds for alleging noncompliance with Proposition 218. The District will consider and provide a substantive written response to each timely written objection submitted prior to the close of the public hearing described in Section 1(C).

G.For any rates approved by the District implementing these Procedures, a person or entity shall be prohibited from bringing a judicial action or proceeding alleging noncompliance with Article XIII D of the California Constitution for those rates, unless that person or entity has timely submitted to the District a written objection to those rates that specifies the grounds for alleging noncompliance with Proposition 218.

H. The District Board hereby intends to adopt the exhaustion of administrative remedies procedure as outlined in Government Code section 53759.1, and the administrative record principles contained in Government Code section 53759.2.

4.4 Attachment 2 - Rate Setting Procedures

155

Page 10 of 10 ends

24, 2025)
Exhibit B
Estero Municipal Improvement District and City of Foster City Map EMID provides water service in the City of Foster City and the Mariner’s Island portion of San Mateo. EMID provides wastewater service in the City of Foster City.

4.4 Attachment 2 - Rate Setting Procedures

156

DATE: March 24, 2025

TO: President and Members of the Estero Municipal Improvement District (EMID) Board of Directors
VIA: Stefan Chatwin, District Manager

FROM: Nate Cruz, Finance Director
Andrew Brozyna, Public Work Director/City Engineer
Zaheed Danish, Public Works Maintenance Manager
DEPARTMENT: Finance
Public Works
SUBJECT: REVIEW OF PROJECTED WASTEWATER RATES FOR FY
2025-2026 to FY 2029-2030 AND POLICY DIRECTION FOR
RATE NOTIFICATION UNDER PROPOSITION 218 AND AB
2257

RECOMMENDATION
It is recommended that the Estero Municipal Improvement District (EMID) Board of Directors take the following actions by Minute Order:

1. Accept this report regarding Wastewater Rates based upon the attached Draft Wastewater Rate Study Update Results Memo dated March 11, 2025, prepared by Bartle Wells Associates (BWA); and

2. Approve the wastewater rate setting procedures included in this staff report as Attachment 2 – Rate Setting Procedures which incorporate and implement the requirements contained in Proposition 218 and the procedures by which property owners are required to exhaust administrative remedies and record principles as set forth in Government Code section 53759.1 and 53759.2 (AB 2257); and

3. Provide direction on the issuance of a notice to all rate payers under the requirements of Proposition 218 and AB 2257 for a public hearing to be held on June 2, 2025, regarding Wastewater Rates for FY 2025-2026 to FY 2029-2030.

4.5 4.5 Staff Report

157

EXECUTIVE SUMMARY
EMID is responsible for its share of operating and maintenance costs that San Mateo (as the lead agency and the contracting party) incurs treating the District’s wastewater, as well as 24% of the capital improvement costs and 12% of program management costs incurred as part of the Clean Water Program (CWP), a 10-year comprehensive capital improvement project initiated in 2014 to replace aging infrastructure and meet regulatory requirements at the Wastewater Treatment Plant (WWTP). The District’s total share of the project is approximately $171.9 million. The District also has operational costs associated with the wastewater enterprise services.

During the last five-year rate cycle, the District increased rates at 14.25% per year in FY 2021 through FY 2023, 3% in FY 2024, and 2% in FY 2025. For the new five-year rate cycle, it is recommended to hold the current rate for FY 2025-2026, and increase the rate by 2% annually in FY 2026-2027 through FY 2029-2030.

BACKGROUND/ANALYSIS
There are approximately 13,984 wastewater accounts serviced by the District. The majority are residential with the remainder consisting of commercial and institutional accounts.

EMID has historically set rates on a “Pay As You Go” basis, meaning that rates are increased only based upon budgeted current operating expenditures in order to meet minimum operations reserve requirements equal to 25% of annual operating expenditures, and $2 million for unanticipated capital expenditures. The WWTP is expected to incur additional costs as discussed in the City Council meeting of March 17, 2025, and the reserves are adequate to support the costs.

The rates that residential wastewater customers pay are based on a fixed charge for the category or type of residential unit (single family, townhouse/duplex, or apartment/condominium). Commercial customers are charged a variable rate based upon the amount of water consumed by their business and the business wastewater strength category.

The operational costs for wastewater treatment services are borne jointly by the District and the City of San Mateo via the San Mateo Wastewater Treatment Plant Joint Exercise of Powers Agreement executed in June 1974. Those costs include recurring operations and maintenance, as well as capital improvement costs.

The City of San Mateo and EMID are expanding the jointly owned WWTP at an estimated cost of about $748 million, of which the District is responsible for approximately $171.9 million. This is in addition to local capital projects for the District’s

4.5 4.5 Staff Report

158

own wastewater collection system. The wastewater enterprise revenue model is designed to fund collection system capital expenditures through annual transfers from the operating fund to the capital improvement fund of $16,000,000 in FY 2025-2026, $3,500,000 in FY 2026-2027 through FY 2031-2032 and $2,500,000 annually through the remainder of the 15-year term. The details of the capital improvement projects are detailed in other reports in this agenda packet.

In addition to the joint cost of the WWTP, EMID has operational and maintenance costs related to wastewater, local wastewater collection system operations, and capital improvement projects.

As of June 2020, to fund the anticipated costs of the WWTP CWP improvements, the EMID Board approved 5 years of wastewater rate increases: three 14.25% per year increases in FY 2020-2021 through FY 2022-2023, a 10% wastewater rate increase in FY 2023-2024, and a 2% increase in FY 2024-2025. A mid term rate review analysis showed that the District had adequate financing capacity for projected debt issuances in the next several years and recommended spreading the remaining rate increases out over a longer period. Thus, the EMID Board reduced the 10% increase in FY 2023- 2024 to 3% and implemented the final adopted 2% increase in FY 2024-2025.

For the new five-year rate cycle, it is recommended to hold the FY 2024-2025 rate in FY 2025-2026, and implement 2% annual increases in FY 2026-2027 through FY 2029- 2030. As in previous five-year rate cycles, it is also recommended to continue to review the rates annually to ensure they remain aligned with the cost of service.

Wastewater Rate Impact
Single Family Residential and Multi-Family Residential class customers are billed using a flat rate. Commercial customers are billed at a variable volumetric rate based on water usage and strength classification. Projections for the need for 2% increases are included in Table 10 from the BWA Rate Study Results Memo (Attachment 1).

4.5 4.5 Staff Report

159

Water/Wastewater Rate Assistance Program (W/WRAP)
In Rate Year 2020-2021, the District Board approved an assistance program for customers whose income also qualified them for Pacific Gas and Electric Company's California Alternate Rates for Energy (CARE) discount program. The cost to EMID of providing the W/WRAP discount is paid by non-rate sources of revenue such as fines and penalties, to maintain compliance with California Proposition 218. Therefore, water rates are unaffected by the costs of the program.

The cost of the W/WRAP, based on current enrollment of 34 customers, is $6,120 per year for the Wastewater Enterprise. Through the first eight months of FY 2024, revenue from delinquent wastewater payments totaled $27,000, which is sufficient to fund the program. Staff will continue to monitor the funding sources available for the program.

The W/WRAP is authorized by the EMID Board on an annual basis, and authorization to continue the program will be an action item on the agenda with the consideration of rates in June.

Rate Survey
Table 10
City of Foster City / Estero Municipal Improvement District Projected Wastewater Rate Impacts
Current
FY2025 FY2026 FY2027 FY2028 FY2029 FY2030
% Rate Increase 0.00% 2.00% 2.00% 2.00% 2.00%
Residential (flat monthly rate)
Single Family $133.49 $133.49 $136.16 $138.88 $141.66 $144.49 Increase (Decrease) 0.00 2.67 2.72 2.78 2.83
Townhouse/Duplex $112.13 $112.13 $114.37 $116.66 $118.99 $121.37 Increase (Decrease) 0.00 2.24 2.29 2.33 2.38
Apartment/Condominium (Pools w/ Restrooms) $112.13 $112.13 $114.37 $116.66 $118.99 $121.37 Increase (Decrease) 0.00 2.24 2.29 2.33 2.38
Commercial (rate per ccf of water use)
High Strength $24.26 $24.26 $24.75 $25.25 $25.76 $26.28 Increase (Decrease) per ccf 0.00 0.49 0.50 0.51 0.52
Medium/Domestic Strength $8.53 $8.53 $8.70 $8.87 $9.05 $9.23 Increase (Decrease) per ccf 0.00 0.17 0.17 0.18 0.18
Low Strength $5.61 $5.61 $5.72 $5.83 $5.95 $6.07
Increase (Decrease) per ccf 0.00 0.11 0.11 0.12 0.12
Projected - Fiscal Year Ending June 30Projected Rates

4.5 4.5 Staff Report

160

A survey of communities along the San Francisco Peninsula was conducted to compare the District’s typical residential wastewater bill with neighboring communities.

The results of the survey are summarized in the Wastewater Rate Survey Comparison Chart that appears as Appendix A in Attachment 1. The average monthly bill among comparator agencies is $122.39. The District’s average rate is $133.49 per month, or about 9% higher than the average.

Operational Costs
BWA projections for operations and maintenance costs assume 4.0% annual increases in personnel costs, and an allowance for additional staff positions that may be needed over the 5-year term to support wastewater enterprise projects subject to Council approval. Annual increases of 2.5% in all other costs have been assumed to keep revenues in line with operating expenses.

Table 4 below summarizes the operating expenses of the enterprise. Projected operating expenses are expected to increase over the next five years by about 6% annually. Projections of the District’s fair share of WWTP operating and maintenance (O&M) costs assume a District flow rate to the WWTP of 21%.

Public Hearing Notification
As identified in the second Recommended Action, staff has prepared the Rate Setting Procedures (Attachment 2) to document the process that EMID will follow leading up to and during the public hearing to consider approval of the updated wastewater rates.

Those Rate Setting Procedures are summarized below.

In past rate setting years, EMID has followed the provisions of Proposition 218 to provide rate payers with information regarding the public hearing to set rates.

Proposition 218, approved in 1996, established a process for public notification when

4.5 4.5 Staff Report

161

increasing property related fees or charges, including water and wastewater rates. The notification requires a minimum 45-day period for review and opportunity to protest in writing prior to the close of the public hearing. If written protests are received by a majority of affected parcels prior to the close of the public hearing, then the rate change may not be implemented.

In addition to ongoing compliance with the requirements of Proposition 218, the Rate Setting Procedures also incorporate the optional requirements under AB 2257(Government Code sections 53759.1 and 53759.2, effective January 1, 2025, AB 2257). Under AB 2257, EMID is authorized to establish a supplemental process intended to provide an opportunity for property owners to submit a written objection regarding a new or increased wastewater rate to EMID's attention early in the rate consideration process. Accordingly, this provides an opportunity for EMID to address or resolve any objections before the EMID Board makes a final decision on whether to adopt a proposed rate pursuant to Proposition 218. Unlike written protests under Proposition 218, written objections under AB 2257 must specify the grounds for alleging the proposed rates do not comply with Proposition 218, among other requirements.

Since written objections are required to provide more detail and be submitted earlier than written protests, written objections will also serve as written protests; however, written protests will not serve as written objections.

Instituting AB 2257 prohibits a person or entity from bringing a judicial action or proceeding alleging noncompliance with Proposition 218 (Article XIII D of the California Constitution) for those wastewater rates, unless that person or entity has timely submitted to EMID a written objection to that rate that specifies the grounds for alleging noncompliance with Proposition 218.

Based on the Boards’ direction, staff will prepare a notice that will be mailed to all ratepayers on or before March 31, 2025, in compliance with the provisions of Proposition 218 and AB 2257. Written objections must be received by EMID by May 15, 2025. EMID staff will consider each timely written objection and provide a written response that will be published with the agenda for the public hearing of June 2, 2025.

Written protests must be received by the close of the public hearing.

A public hearing on and adoption of the proposed rates will be agendized for the June 2, 2025 EMID Board of Directors regular meeting in conjunction with the FY 2025-2026 Annual Budget Public Hearing. If adopted, the new rates will become effective July 1, 2025. It the opinion of District staff that conservative assumptions have been employed in the creation of the attached rate models and that the rates proposed herein are the maximum rates that would be recommended. At the public hearing, the EMID Board would have the option to adopt rates equal to or lower than what is noticed to rate payers under Proposition 218, but it may not increase the rates above what is noticed.

CEQA

4.5 4.5 Staff Report

162

Not Applicable

FISCAL IMPACT
There is no impact to receiving this report. Further, wastewater collection service costs in Foster City are covered by the rates paid by the users as described in this staff report and its attachment. The costs of these services do not impact the City budget or the General Fund.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Innovation and Sustainability
ATTACHMENTS:

Attachment 1 – Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025
Attachment 2 – Rate Setting Procedures

4.5 4.5 Staff Report

163

1 | Page

2625 Alcatraz Ave, #602
Berkeley, CA 94705
Tel 510 653 3399
www.bartlewells.com

DATE: March 11th, 2025

TO: City of Foster City/Estero Municipal Improvement District

FROM: Bartle Wells Associates

SUBJECT: Wastewater Rate Study Update Results DRAFT

SUMMARY OF FINDINGS AND RECOMMENDATIONS

Introduction and Background
The Estero Municipal Improvement District (District ) engaged Bartle Wells Associates (BWA) to develop 10-year financial projections for the District ’s Wastewater Enterprise and to project wastewater rate adjustments for the next five -year period. BWA last conducted a rate study update in 2024. No public hearing was held for wastewater, as the adopted wastewater rate increase of 2% was determined to be adequate.

Current and projected w astewater service rates are in the middle-high range compared to other agencies on the Peninsula. However, because water rates are comparatively very low, combined water and wastewater service rates are in the middle-low range compared to other agencies on the Peninsula.

Wastewater Enterprise Summary
The District has entered into a Joint Powers Agreement with the City of San Mateo where the District receives treatment of its wastewater via the San Mateo Wastewater Treatment Plant (WWTP). The District is responsible for its share of operating and maintenance costs that San Mateo (as the lead agency and the contracting party) incurs treating the District’ s wastewater, as well as approximately 24% of the WWTP improvement costs and 12% of program management costs incurred as part of the Clean Water Program (CWP), a 10-year comprehensive capital improvement project initiated in 2014. The Cities of San Mateo and the District are expanding the jointly owned WWTP at an estimated cost of $748 MM with $171.9 MM of that falling under Foster City’s contributions. This is in addition to local capital projects for the District’s own wastewater collection system.

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

164

2 | Page

The wastewater enterprise revenue model is designed to fund collect ion system capital expenditures through annual transfers from the operating fund to the capital improvement fund.

In June 2020, to fund the anticipated costs of the WWTP CWP improvements, the District Board approved 5 years of wastewater rate increases: three 14.25% per year increases in FY 2021 through FY 2023, a 10% wastewater rate increase in FY 2024, and a 2% increase in FY 2025. BWA’s 2023 analysis shows that the District had adequate financing capacity for projected debt issuance s in the next several years and recommended spreading the remaining rate increases out over a longer period. Thus, the City Council reduced the 10% increase in FY 2024 to 3% and implemented the final adopted 2% increase in FY 2025.

BWA recommends adopting another 5-year rate schedule for FY 2026 through FY 203 0.

San Mateo and the District were able to lock in extremely cheap financing for WWTP projects due to the timing of the financings (loan interest rates as low as 1.14% for 30 year financing) , which has allowed the District to implement lower increases than anticipated. However, there is uncertainty about future operating and capital costs for the upgraded WWTP. BWA recommends holding the wastewater rates as the current level for FY 2026 and adopting 2% annual rate increases from FY 2027 to FY 2030. The increases are recommended to be reevaluated each year as the data evolves.

Detailed wastewater rate calculations are shown in APPENDIX B.

Rate Surveys
A survey of communities along the San Francisco Peninsula was conducted to compare the District’s typical wastewater bills with neighboring communities. The results of the wastewater survey are summarized in APPENDIX A.

The District’s proposed monthly residential wastewater bill for FY 2026 is $133.49. Since it is unknown what the comparator agencies are proposing for FY 2026, the District compared its FY 2025 monthly residential wastewater bills to the FY 2025 monthly residential wastewater bills for the neighboring agencies. The survey indicates that the District’s current wastewater rates are above the average amongst its comparator agencies. The average monthly bill for the region is $122.39 and the District’s rate is $133.49 per month, or about 9% more.

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

165

3 | Page

Wastewater Enterprise Fund
There are approximately 13,984 wastewater accounts serviced by the District. Most accounts are residential with the remainder consisting of commercial and institutional accounts as shown in Table 1. The wastewater service area includes Foster City only shown in APPENDIX C.

The District has approximately $27.4 million in its wastewater maintenance and operations reserve fund as shown in Table 2. The District’s minimum operating reserve target is 25% of operating and maintenance expenses (est. to be about $2.7 million). $2.7 million or 90 days of operating expenses is a minimum target to ensure adequate liquidity in case of unexpected expenditures. Wastewater utilities typically carry a median of 90 days to two years of cash on hand, with higher levels corresponding to better credit ratings. According to S&P Global’s Tabl e 1
Foster City / Estero Municipal Improvement District
Wastewater Servi ce Accounts
D
ata as of: 02/11/25
Number of Accounts
Residential
Single Fam ily 4,537
Townhouse/Duplex 2,294
Apartment/Condominium (Pools w/ Restrooms) 6,906
Re side ntial Total 13,737
Commercial
Restaurants 42
Commercial/Hotels/Offices/Industrial/Laundromats 169
Commerci al Total 211
Institutional
Institutional/Schools 36
Insitutional Total 36
Total 13,984
Source: Cognos Sewer Customer Count Report
Customer Class

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

166

4 | Page

2021 U.S. Municipal Water and Sewer Sector Medians, the median AAA rated agency carries 670 days of cash on hand. BWA projections show cash on hand in the operating reserve between 500 to 600 days of operating expenses, corresponding to AA to AA+ rated agencies.

Table 3 summarizes the current wastewater service rates.

Tabl e 2
Foster City / Estero Municipal Improvement District
Wa
stewater Operati ng Fund Reserves
July 1, 2024
Fund Reserve Component Balance
Reserved for Mai ntenance & Operati on $27,401,539
Total $27,401,539
operating and capital expenditures.

Note: Rate model only includes fund reserve components available to fund ongoing Source: City of Foster City/Estero Municipal Improvement District Staff Tabl e 3
Foster City / Estero Municipal Improvement District
Current Wastewater Rates
Cur
rent
Fiscal Year Ending June 30 2025
Residential (flat monthly rate)
Single Fam ily $133.49
Townhouse/Duplex 112.13
Apartment/Condominium (Pools w/ Restrooms) 112.13
Commercial (rate per ccf of water use)
Restaurants 24.26
Commercial/Hotels/Offices/Industrial/Laundromats 8.53
Institutional (rate per ccf of water use)
Institutional/Schools 5.61

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

167

5 | Page

Table 4 summarizes the operating expenses of the enterprise. Projected operating expenses are expected to increase over the next five years by about 6% annually. Projections of the District’s fair share of WWTP operating and maintenance (O&M) costs assume a District flow rate to the WWTP of 21%.

Table 4
City of Foster City / Estero Municipal Improvement District Wastewater Enterprise O&M Projection
Revised
Budget
FY2025 FY2026 FY2027 FY2028 FY2029 FY2030
Employee Services $3,056,628 $3,196,813 $3,324,686 $3,457,673 $3,595,980 $3,739,819 4.0% Additional Staffing Expense [2] 0 31,339 115,175 118,767 122,661 126,689 Vari es Internal Services (from City) 1,522,926 1,673,613 1,715,453 1,758,339 1,802,297 1,847,354 2.5% Internal Services- Equipment Replacement Fund 462,234 401,864 411,911 422,209 432,764 443,583 2.5% Services & Supplies 801,950 933,450 956,786 980,706 1,005,224 1,030,355 2.5% EMID Share WWTP O&M 3,800,000 4,000,000 4,200,000 5,200,000 5,300,000 5,500,000 N/A Reallocation [3] 1,045,077 1,095,234 1,122,615 1,150,680 1,179,447 1,208,933 2.5% TOTAL O&M Expenditures $10,688,815 $11,332,313 $11,846,626 $13,088,374 $13,438,373 $13,896,733

6.0% 4.5% 10.5% 2.7% 3.4%
[1] Based on historical results
[2] A placeholder for potential additional positions to support the wastewater enterprise. [3] Costs allocated to the wastewater enterprise for the cost of services provided to the enterprise by City departments, as documented in the City’s cost allocation study.

Annual %
Increase [1]Expenditures Five Year Projection

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

168

6 | Page

Wastewater Financial Projections

Wastewater projections are shown in APPENDIX B.

Table 5 shows debt service estimates for the District’s share of WWTP costs. Annual debt service for the total debt issuances is estimated to amount to approximately $6 MM by FY 2026.

The City of San Mateo and the District used the proceeds to invest in the rehabilitation of their aging WWTP. This project aims to increase the plant's capacity to handle wet weather flows, produce higher-quality effluent, enhance system reliability, and support sustainability goals. The upgrade is designed to meet both current and future regulatory requirements and provide opportunities for future water reuse. Additionally, new treatment facilities comply with National Pollutant Discharge Elimination System (NPDES) permit limits. This upgrade will also boost the system’s ability to manage wastewater during storms and help prevent sanitary sewer overflows into the San Francisco Bay.

Key Benefits of the Project:

• Rehabilitation of the aging WWTP

• Reduction of ammonia and nitrogen effluent concentrations in compliance with the NPDES permit

• Decreased sewer overflows and unauthorized discharges into the San Francisco Bay

Table 5
City of Foster City / Estero Municipal Improvement District Debt Service
Debt Service FYE 2025
FYE 2026 FYE 2027 FYE 2028 FYE 2029 FYE 2030 FYE 2031 FYE 2032 FYE 2033 FYE 2034 FYE 2035 WIFIA Loan $730,453 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 $2,652,882 2019 Bonds 2,084,250 2,086,875 2,087,750 2,086,875 2,084,250 2,084,750 2,088,125 2,084,375 2,083,500 2,085,250 2,084,500 2023 SRF Loan/Bonds 134,332 1,259,604 1,259,573 1,259,540 1,259,508 1,259,475 1,259,443 1,259,410 1,259,376 1,259,342 1,259,309 Total Debt Service $2,949,035 $5,999,361 $6,000,205 $5,999,297 $5,996,640 $5,997,107 $6,000,450 $5,996,666 $5,995,758 $5,997,475 $5,996,690

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

169

7 | Page

Wastewater Cost of Service Analysis
BWA performed a Wastewater Cost of Service Analysis to determine equitable cost allocation to the various user classes. BWA recommends continuing the practice of placing commercial customers into three wastewater strength categories, (low, medium and high) based on the State Water Resources Control Board (SWRCB) Wastewater Revenue Program Guidelines. Low strength wastewater (Class A) customers include banks, laundromats, retail stores, schools, churches and others as shown in Table 6.

Medium strength wastewater (Class B) customers have wastewater strength factors that are assumed to be similar to residential wastewater strength factors. They include typical commercial activities such as libraries, spas, nail salons, gas stations and bars.

High strength wastewater (Class C) customers primarily include food -related businesses such as restaurants, bakeries, dairies, wineries, catering, butcher shops and fish markets.

Table 6
City of Foster City/Estero Municipal Improvement District Strength Classifications into Low, Medium/Domestic, and High Strength Dischargers

Low Strength Banks & Financial Institutions
Barber Shops/Hair Salons (hair cutting only)
Post Offices/Government
Retail Stores
Libraries
Schools
Churches, Halls & Lodges
Parking Garages
Warehouses

Medium/Commercial/ Residential - All
Domestic Strength Appliance Repair
Beauty Shops (hair cutting w/additional treatments)
Dry Cleaners
Nail Salons
Pet Groomers
Commercial Laundromats
Bars & Taverns

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

170

8 | Page

Tasting Rooms
Hospitals - General, Convalescent & Veterinarian
Hotels, Motels, B&Bs, and Vacation Rentals
Offices - Business and Professional
Offices - Medical/Dental
Pools with Restrooms (Clubhouse)
Theaters
Car Washes
High Tech Medical Manufacturing
Light Manufacturing/Industrial
Gym or Health Club
Machine Shops
Service Stations, Garages, Auto Repair Shops
Mini Marts - W/O Dish Washer or Garbage Disposal
Mini Mart with Gas Pumps - W/O Dish Washer or Garbage Disposal Spa with Various Beauty Treatments

High Strength Restaurants
Coffee Shops
Ice Cream Parlors
Catering
Eatery
Bakeries
Butcher Shops
Fish Market/Shop

Markets - with Dish Washer or Garbage
Disposal
Markets - with Bakeries or Butcher Shops
Mini Marts - with Dish Washer or Garbage Disposal
Wineries
Market
Dairies (milk producers, yogurt, ice cream maker)
Specialty Foods Manufacturing (e.g., cheese or olive oil maker)

Note: Wastewater users who have Fats, Oils, and Grease (FOG) waste will be put into the High Strength user category

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

171

9 | Page

Table 7 summarizes the assumed wastewater strength factors for the low, medium and high strength groups that are based on typical strengths provided in the SWRCB’s Revenue Program Guidelines. The strength factor for medium strength customers is equivalent to residential or “domestic” strength, of 1.00. The strength factor for low strength is calculated at 0.66 and for high strength is calculated at 2.85 based on the SWRCB guidelines.

Table 7
City of Foster City/Estero Municipal Improvement District Assumed Wastewater Strength Factors
Strength Class LOW LOW-MEDIUM MEDIUM HIGH
Examples: Institutional Residential Restaurant
Bank Offices Bakery
Flow (gpd) 200 168 200 200
BOD1 (mg/l) 135 240 240 1000
TSS2 (mg/l) 100 240 240 800
Strength Factor 0.66 0.84 1.00 2.85
Strength Factor Formula SF=(Flow(gpd)/200)*(0.33+(0.34*BOD(mg/l)/240)+(0.33*TSS(mg/l)/240)) WW flows and strengths based on State Water Resources Control Board's Revenue Program Guidelines 1 "BOD" stands for Biochemical Oxygen Demand
2 "TSS" stands for Total Suspended Solids
Townhouse, Duplex,
Apartment, Condo

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

172

10 | Page

Table 8 summarizes the mass-balance analysis for the City’s wastewater system and calculates the wastewater rates for each customer class. Single family residences are assumed to have an average daily (dry weather) flow of 200 gallons per day (gpd). The flow estimate is based on the State Water Resources Control Board Revenue Program Guidelines Table G-1, which estimates flow in gallons per day per person for residential dwelling units to be up to 75 gallons.

Based on residential occupancy data provided by the City of Foster City, single family residences are estimated to have an average of 2.67 residents per household and multi-family residences are estimated to have an average of 2.25 residents per household (84% of a single family household).

Multi-family dwellings are billed based on an estimated flow of 168 gpd or 0.84 time s the single family flow. As a check, the mass balance in Table 8 compares the total calculated and measured daily wastewater flows for Foster City (average dry weather flow).

The results agree well with the estimated daily flow at 2 .6 million gallons per day (mgd) and the measured flow at 2.4 mgd.

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

173

11 | Page

Table 8
City of Foster City/Estero Municipal Improvement District Summary of Wastewater Users by Customer Class
FY 2025 Estimate
Customer Class EDU x Flow Calculated
EDUs1 ADWF Flow ADWF Flow BOD3 TSS4 Current
(gal/day) (gal/day) (mg/l) (mg/l) Rate
Residential
Single Family Residential 4,537 200 907,400 240 240 133.49 Townhouse/Duplex 2,294 168 385,392 240 240 112.13
Apartment/Condos 6,906 168 1,160,208 240 240 112.13
Subtotal 2,453,000
Use Estimated Calculated
Accounts (gal/day) Flow Factor ADWF Flow BOD3 TSS4 Current Commercial (gal/day) (mg/l) (mg/l) Rate
Low Strength 36 46,756 65% 30,392 135 100 5.61
Medium/Domestic Strength 169 256,605 52% 133,329 240 240 8.53 High Strength 42 53,757 70% 37,630 1000 800 24.26
Subtotal 357,118 201,351
Totals 2,654,351
Check Against Lowest Actual Monthly Avg. Day Flow (May 2014 from LS 59 Flow Log): 2,367,806 1 "EDU" stands for Equivalent Dwelling Unit
2 "ADWF" stands for Average Dry Weather Flow
3 "BOD" stands for Biochemical Oxygen Demand
4 "TSS" stands for Total Suspended Solids

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

174

12 | Page

Low Income Discount
Currently the District has approximately 34 customers enrolled in the Water/Wastewater Rate Assistance Program (WWRAP), which was implemented in 2020. Customers meeting the eligibility and qualification requirements below are granted a discount of up to $15 per month each on their qualifying Wastewater accounts, not to exceed a $30 per month discount per customer. To be eligible for the WWRAP, customers must show that they qualify for the PG&E CARE Program or other public assistance program or submit proof of income eligibility.

The estimated maximum potential cost of a $15/month discount for 34 wastewater customers amounts to $6,120 per year. Since the low income discount revenue sources cannot be funded with rates, rates are unaffected by the decision on the terms of the program and hence are not required to be included in a Proposition 218 notification.

The District funds the current low income discount through non-rate sources of revenue such as fines and penalties, cell tower lease and general fund revenue to maintain compliance with California Proposition 218. The discount is recommended to be provided as funds are available.

Late penalties collected year to date for wastewater in FY 2025 amounted to $27,000, exceeding the cost of the program.

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

175

APPENDIX A
13 | Page

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

176

APPENDIX B
14 | Page

Table 9
City of Foster City / Estero Municipal Improvement District Wastewater Enterprise Cash Flow Projection
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Assumptions:

Interest Earnings Rate 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% 3.00% Revenue Increase from Growth 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% Rate Adjustment 0.00% 2.00% 2.00% 2.00% 2.00% 1.00% 1.00% 1.00% 1.00% 1.00% Monthly Service Charge for Single Family $133.49 $133.49 $136.16 $138.88 $141.66 $144.49 $145.93 $147.39 $148.86 $150.35 $151.85 Beginning O&M Fund Balance $27,401,539 $28,466,000 $17,547,300 $18,795,500 $19,362,800 $20,134,800 $21,018,000 $21,879,900 $22,621,700 $24,233,100 $25,931,800 Operating Revenues
Service Charges 21,479,292 21,558,000 22,068,000 22,590,000 23,125,000 23,672,000 23,995,000 24,323,000 24,655,000 24,992,000 25,333,000 Connection Fees [1] 0 0 0 0 0 0 0 0 0 0 0
Interest Earnings [2] 822,046 854,000 526,000 564,000 581,000 604,000 631,000 656,000 679,000 727,000 778,000 Other Revenue 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Operating Revenue 22,302,338 22,413,000 22,595,000 23,155,000 23,707,000 24,277,000 24,627,000 24,980,000 25,335,000 25,720,000 26,112,000 Total Revenue 22,302,338 22,413,000 22,595,000 23,155,000 23,707,000 24,277,000 24,627,000 24,980,000 25,335,000 25,720,000 26,112,000 Operating Expenses
Employee Services 3,056,628 3,196,813 3, 324,686 3,457,673 3,595,980 3,739,819 3,889,412 4,044,988 4,206,788 4,375,060 4,550,062 Additional Staffing Expense 0 31,339 115, 175 118,767 122,661 126,689 131,756 137,026 142,507 148,208 154,136 Internal Services (from City) 1,522,926 1,673,613 1, 715,453 1,758,339 1,802,297 1,847,354 1,893,538 1,940,876 1,989,398 2,039,133 2,090,111 Internal Services -ERF 462,234 401,864 411,911 422,209 432,764 443,583 454,673 466,040 477,691 489,633 501,874 Services & Supplies 801,950 933,450 956,786 980,706 1,005,224 1,030,355 1,056,114 1,082,517 1,109,580 1,137,320 1,165,753 EMID Share WWTP O&M 3,800,000 4,000,000 4,200,000 5,200,000 5,300,000 5,500,000 5,600,000 5,800,000 6,000,000 6,000,000 6,000,000 Reallocation 1,045,077 1,095,234 1,122,615 1,150,680 1,179,447 1,208,933 1,239,156 1,270,135 1,301,888 1,334,435 1,367,796 Operating Expenses 10,688,815 11,332,313 11,846,626 13,088,374 13,438,373 13,896,733 14,264,649 14,741,582 15,227,852 15,523,789 15,829,732 Operating Net Revenue 11,613,523 11,080,687 10,748,374 10,066,626 10,268,627 10,380,267 10,362,351 10,238,418 10,107,148 10,196,211 10,282,268 Capital Expens es
Transfer Out - CIP 7,600,000 16,000,000 3,500,000 3,500,000 3,500,000 3,500,000 3,500,000 3,500,000 2,500,000 2,500,000 2,500,000 Capital Expenses 7,600,000 16,000,000 3,500,000 3,500,000 3,500,000 3,500,000 3,500,000 3,500,000 2,500,000 2,500,000 2,500,000 Annual Debt Service 2,949,035 5,999,361 6,000,205 5,999,297 5,996,640 5,997,107 6,000,450 5,996,666 5,995,758 5,997,475 5,996,690 Debt Service 2,949,035 5,999,361 6,000,205 5,999,297 5,996,640 5,997,107 6,000,450 5,996,666 5,995,758 5,997,475 5,996,690 Debt Coverage [3] 3.94 1.85 1.79 1.68 1.71 1.73 1.73 1.71 1.69 1.70 1.71 Total Expenditures 21,237,850 33,331,674 21,346,831 22,587,672 22,935,012 23,393,840 23,765,099 24,238,248 23,723,610 24,021,263 24,326,422 Revenues Less Total Expenditures 1,064,489 (10,918,674) 1,248,169 567,328 771,988 883,160 861,901 741,752 1,611,390 1,698,737 1,785,578 Ending O&M Fund 28,466,028 17,547,326 18,795,469 19,362,828 20,134,788 21,017,960 21,879,901 22,621,652 24,233,090 25,931,837 27,717,378 Cash Fund Reserve Test: Minimum Fund
Balance > 25% O&M Expenses
Year-end O&M Fund 28,466,028 17,547,326 18, 795,469 19,362,828 20,134,788 21,017,960 21,879,901 22,621,652 24,233,090 25,931,837 27,717,378 25% Operating Expenses 2,672,204 2,833,078 2,961,656 3,272,094 3,359,593 3,474,183 3,566,162 3,685,396 3,806,963 3,880,947 3,957,433 # of Days O&M in Reserves 972 565 579 540 547 552 560 560 581 610 639 Pass/fail PASS PASS PASS PASS PASS PASS PASS PASS PASS PASS PASS [1] Connection fees excluded from analysis.
[2] Projected interest calculated as 3% of the Beginning Fund Balance of the Wastewater O&M Fund. [3] Minimum requirement debt service covereage requirement = 1.25x Five Year Projection Extended Year Projection

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

177

15 | Page

Table 10
City of Foster City / Estero Municipal Improvement District P
rojected Wastewater Rate Impacts
Current
FY2025 FY2026 FY2027 FY2028 FY2029 FY2030
% Rate Increas e 0.00% 2.00% 2.00% 2.00% 2.00%
Residential (flat monthly rate)
Single Family $133.49 $133.49 $136.16 $138.88 $141.66 $144.49 Increase (Decrease) 0.00 2.67 2.72 2.78 2.83
Townhouse/Duplex $112.13 $112.13 $114.37 $116.66 $118.99 $121.37 Increase (Decrease) 0.00 2.24 2.29 2.33 2.38
Apartment/Condominium (Pools w/ Restrooms) $112.13 $112.13 $114.37 $116.66 $118.99 $121.37 Increase (Decrease) 0.00 2.24 2.29 2.33 2.38
Commercial (rate per ccf of water us e)
High Strength $24.26 $24.26 $24.75 $25.25 $25.76 $26.28 Increase (Decrease) per ccf 0.00 0.49 0.50 0.51 0.52
Medium/Domestic Strength $8.53 $8.53 $8.70 $8.87 $9.05 $9.23 Increase (Decrease) per ccf 0.00 0.17 0.17 0.18 0.18
Low Strength $5.61 $5.61 $5.72 $5.83 $5.95 $6.07
Increase (Decrease) per ccf 0.00 0.11 0.11 0.12 0.12
Projected - Fiscal Year Ending June 30Projected Rates

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

178

16 | Page

Table 11
City of Foster City / Estero Municipal Improvement District Projected Wastewater Rate Impacts
Current
FY2025 FY2026 FY2027 FY2028 FY2029 FY2030
% Rate Increas e
Single Family Residential Flat Monthly Flat $133.49 $133.49 $136.16 $138.88 $141.66 $144.49 $ Increase (Decrease) 0.00 2.67 2.72 2.78 2.83
% Increase (Decrease) 0.00% 2.00% 2.00% 2.00% 2.00%
Projected - Fiscal Year Ending June 30Rate Change Scenarios

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

179

17 | Page

$133.49 $133.49
$136.16
$138.88
$141.66
$144.49
$120
$130
$140
$150
FY2025 FY2026 FY2027 FY2028 FY2029 FY2030
Foster City/Estero Municipal Improvement District
Monthly Single Family Residential Wastewater Bill
Projected SFR Monthly Bills

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

180

APPENDIX C

18 | Page

4.5 Attachment 1 - Bartle Wells Associates Wastewater Rate Study Update Results Memo dated March 11, 2025

181

Page 1 of 10 ends

24, 2025)
EMID Rate Setting Procedures
Overview of Rate Setting Procedures
These “Rate Setting Procedures” (“Procedures”) describe the processes that will be followed by the Estero Municipal Improvement District (“District”) in establishing any new or increased water rates and wastewater rates. These Procedures are based on the “Background Information and Defined Terms” set forth on Exhibit “A,” attached hereto. As used in these Procedures, the term “rate” or “rates” may be used to refer to the processes the District will follow for both water rates and wastewater rates.

The Rate Setting Procedures include compliance with Proposition 218 (including the consideration of “written protests” from record owners) as well as the procedures for exhausting administrative remedies under Government Code section 53759.1 (including the consideration of “written objections” from record owners). For the purpose of considering and counting written protests and written objections, the District will consider the term “record owner” to include tenancies of real property where tenants are directly liable to pay the rates to the District (consistent with Proposition 218; California Constitution Article XIII D, Section 2(g)).

By minute order from the District meeting of the Board of Directors (“Board” or “District Board”) on March 24, 2025, the Board approved these Procedures which includes:

A. For any water rates or wastewater rates adopted or approved by the Board that complies with these Procedures, a person or entity shall be prohibited from bringing a judicial action or proceeding alleging noncompliance with Article XIII D of the California Constitution for those rates, unless that person or entity has timely submitted to the District a written objection to those rates in accordance with these Procedures that specifies the grounds for alleging noncompliance with Proposition 218.B. The Board hereby adopts the administrative record principles contained in Government Code section 53759.2.

C. These Procedures will take effect upon approval on March 24, 2025, and will apply to any proposed new or increased water rates of which notice is provided in accordance with these procedures.

D. The District Board authorizes the District Manager to take such other and additional actions as may be reasonably necessary to implement the purpose of these procedures and implement the exhaustion of administrative remedies procedure adopted herein.

Rate Setting Procedures

1. Overview of Exhaustion Procedure (Government Code section 53759.1)

4.5 Attachment 2 - Rate Setting Procedures

182

Page 2 of 10 ends

24, 2025)
If the District publishes a notice of public hearing identifying procedures for property owners to submit written objections (described in Section 2(b), below),1 the District will follow the “exhaustion procedure” set forth herein, to be conducted concurrently with the Proposition 218 process, for the District Board’s consideration of any proposed new or increased water rates or wastewater rates. This exhaustion procedure shall be conducted in accordance with “Proposition 218” (California Constitution Article XIII D; as it is implemented by the Legislature at Government Code sections 53750 – 53759.2; and as it has been interpreted by judicial decisions), and the particular procedures set forth in Government Code section 53759.1. The exhaustion procedure provides an opportunity for record owners to submit a “timely written objection” to identify substantive bases for asserting proposed rates do not comply with Proposition 218. A ”record owner” may be referred to in these Procedures as the “owner” or “property owner.” The processes described herein may be referred to as “these Procedures.” a. District staff will post on its internet website a notice of the exhaustion procedure, and this notice will be prominently incorporated in the Proposition 218 public hearing notice mailed to each record owner.
b. The notice will identify the date and time by which timely written objections must be submitted to the District, and the date will be no less than 45 calendar days after the notice is mailed to record owners.
c. District staff will review timely written objections and prepare written responses providing the substantive basis for retaining or altering the proposed rates in response to the written objections. District staff will present its written responses to the District Board prior to the close of the public hearing for the Proposition 218 protest hearing, and the District Board will review to determine whether action is needed in response to the written objections or written responses.
d. Following the District Board’s review and response to timely written objections and written responses, it is within the discretion of the District Board to proceed with the Proposition 218 protest hearing process, as described herein, to consider approval of the proposed rates.
e.Rate Challenger Must Exhaust Administrative Remedies. No claim, suit for damages, suit for injunctive relief, petition for writ of mandamus, or administrative or judicial proceeding shall be brought against the District (including the District Board, or its employees, officers, or designees) regarding a challenge to a proposed rate unless the challenging party first exhausts its administrative remedies by complying with these Procedures and submitting to the District a timely written objection.

2. Notice of Proposition 218 Public Hearing and Initiating Exhaustion Procedure Prior to approving or imposing any new or increased rates, the District will conduct a public hearing and provide prior written notice to each record owner of the hearing and the exhaustion procedure as described in these Procedures. To the extent the District sends a regular billing 1 If the District publishes a notice of public hearing that does not identify procedures for property owners to submit written objections , the District will conduct the public hearing in compliance with Proposition 218, and consider any written protests in accordance with these Procedures.

4.5 Attachment 2 - Rate Setting Procedures

183

Page 3 of 10 ends

24, 2025)
statement for water or wastewater service provided to a “customer” (e.g., a “tenant” or other “ratepayer”) who is not the record owner, the District will also mail the written notice to the customer at the address for the billing statement. The District will mail the public hearing notice to each record owner no later than 45 days prior to the public hearing. The contents of the hearing notice will include:
a. Compliance with Proposition 218:
(1) The date, time, and location of the public hearing. (2) The amount of the rates imposed on each parcel. This may be satisfied by identifying the rate amounts for each customer type subject to the rates. (3) The basis upon which the amount of the proposed rates were calculated. (4) The reason for the rates.
(5) The location to which all owners must submit signed paper written protests to the District via mail or personal delivery.
(6) To the extent relevant to support bond covenants that rely on revenue from rates, pursuant to Government Code section 54354.5, the notice will identify the opportunity for record owners to be heard as to whether the proposed rates are not in compliance with any requirements of the Revenue Bond Law of 1941 (Government Code Sections 53000 – 55821), including: (a) the rates are discriminatory or excessive, or (b) the rates will not be sufficient under the provisions of any outstanding revenue bonds (including Government Code section 54515).
(7) How members of the public may obtain additional information regarding the proposed new or increased fee, including a link to information that is available on the District’s website or by requesting a mailed copy.
b. Compliance with the Exhaustion Procedure for Written Objections. If the District chooses to follow the exhaustion procedure for written objections, concurrently with mailing the public hearing notice, the District will post on its internet website the written basis for the proposed rates and a link to the Proposition 218 public hearing notice which will be supplemented with the following prominently displayed information:
(1) The “deadline” (date and time) by which a “timely written objection” must be submitted to the District. The deadline will be no earlier than 45 days after the District mails to property owners the notice of the public hearing. (2) The location to which all owners must submit signed paper written objections to the District via mail, or personal delivery. (3) All substantive requirements for submitting a written objection. The record owner must comply with the requirements set forth in Procedures section 3, below, including specifying the grounds on which the owner alleges the proposed new or increased rates does not comply with Proposition 218.

4.5 Attachment 2 - Rate Setting Procedures

184

Page 4 of 10 ends

24, 2025)
(4) Notice that: (a) any person’s failure to submit a timely written objection bars any right of that person to challenge the proposed new or increased fee through a legal proceeding; and (b) there is a 120-day statute of limitations for challenging the proposed new or increased rates (in accordance with Government Code section 53759).
c. The District will mail the public hearing notice to each record owner of a parcel that is subject to payment of the new or increased fee. The notice shall be mailed to owner’s address shown on the last equalized property tax assessment roll. (1) There is a rebuttable presumption that the most recent equalized property tax assessment roll of the San Mateo County Recorder is sufficient evidence of the record owner of each parcel. A person may rebut the presumption by providing to the District written proof of ownership.
(2) The District Manager, or designee, will identify those persons authorized to provide proper mailing of any notice required by these Procedures, and an affidavit of the manner and timing of those mailings shall constitute conclusive proof of mailing in the absence of fraud.
(3) Failure of any person to receive notice shall not invalidate the hearing or its results.
(4) The District may also provide supplemental notices to the address where the District customarily mails the billing statement for rates. d. Concurrently with publishing and mailing the public hearing notice, the District will post on its website relevant information regarding the proposed new or increased fee including a copy of the cost of service analysis (which may be referred to as a “rate study”) which provides documentation of compliance with all substantive requirements of Prop 218 regarding the calculation of the amount of the proposed new or increased fee.

3. Requirements for Submitting Timely Written Objections In order for a record owner to submit a timely written objection, it must:
a. Be received by the District at the location identified on the public hearing notice, no later than the deadline identified on the public hearing notice. The deadline may be no earlier than 45 days after the District mails to record owners the notice of public hearing. b. Be in writing (1) identifying the name of the record owner, and the street address or assessor’s parcel number (or other clear identification) of the property subject to the rates; and (2) signed by the record owner, or otherwise identifying that the record owner submitted the written objection, subject to verification by the District. c. Specify the grounds for alleging the proposed rates do not comply with Proposition 218. The grounds must identify (i) the substantive requirement of Proposition 218, and (ii) the reason the proposed rates do not comply with that requirement. For any proposed new

4.5 Attachment 2 - Rate Setting Procedures

185

Page 5 of 10 ends

24, 2025)
or increased “fee” for a property-related service (such as water rates or wastewater rates), relevant substantive requirements of Proposition 218 include:
(1) Revenues derived from the rates shall not exceed the funds required to provide the property related service.
(2) Revenues derived from the rates shall not be used for any purpose other than that for which the fee or charge was imposed.
(3) The amount of the rates shall not exceed the proportional cost of the service attributable to the parcel.
(4) No rates may be imposed for a service unless that service is actually used by, or immediately available to, the owner of the property in question. Rates based on potential or future use of a service are not permitted. (5) No rates may be imposed for general governmental services including, but not limited to, police, fire, ambulance or library services, where the service is available to the public at large in substantially the same manner as it is to property owners.

4. Requirements for Submitting Timely Written Protests
The District will consider each timely written objection to also serve as a timely written protest from a record owner.

In order for a record owner to submit a timely written protest, to be considered as a part of the Proposition 218 protest hearing described in Section 6, below, it must:
a. Be received by the District at the location identified on the public hearing notice, no later than the close of the public testimony portion of the public hearing. b. Be in writing (1) identifying the name of the record owner, and the street address or assessor’s parcel number (or other clear identification) of the property subject to the rates; and (2) signed by the record owner, or otherwise identifying that the record owner submitted the written objection, subject to verification by the District. c. Must clearly identify that the record owner opposes the proposed new or increased rates that are the subject of the hearing.
d. Will only be counted as one protest per parcel. That means if any one or more record owners of a parcel submits a timely written protest (or timely written objection) for the same parcel, it will be counted as one timely written protest. e. Record owners of multiple parcels within the District may file one protest for each parcel owned within the District’s service area.
f. A record owner may withdraw a written protest only if the withdrawal is submitted in writing by the record owner clearly indicating an intent to withdraw for an identified property, and it is received by the District at the location (and no later than the time) for

4.5 Attachment 2 - Rate Setting Procedures

186

Page 6 of 10 ends

24, 2025)
submitting written protests. After a written protest is withdrawn, a record owner may submit a new or replacement written protest in accordance with the requirements of these Procedures. No other modification to a timely written protest may be made. g. The District Clerk shall take custody of all submitted written objections and written protests.
(1) In order to protect the integrity of the procedures for considering written objections and written protests as described in these Procedures, all written objections and written protests shall remain confidential until the District Manager (or designee) has determined they may be published in accordance with the criteria in paragraph 4(g)(2).
(2) Any submitted written objection and written protest shall be a public record, subject to the District’s determination that the public interest served by not disclosing clearly outweighs the public interest served by disclosure under Government Code section 7922.000. As a general rule, the District finds there is a substantial public interest in not disclosing written objections and written protests to protect the integrity of the process described herein during the time that: (A) written objections are still being submitted and (B) prior to the time that the Brown Act meeting agenda is posted (e.g., at least 72 hours before a regular meeting under Government Code section 54954.2).

5. District’s Response to Timely Written Objections
At the close of the written objection period, District staff shall review timely written objections and shall draft written responses to the written objections. The District’s written response will include: (i) the grounds on which the objection is (or is not) resulting in amendments to the proposed new or increased rates; and (ii) an explanation of the substantive basis for retaining or altering the proposed new or increased rates.

District staff shall present the written responses to the District Board at the public meeting that was specified in the public hearing notice described in Section 2, above. a. In accordance with the Brown Act, the public will be provided an opportunity to address the District Board prior to the Council’s action related to the timely written objections and written responses. (See Government Code section 54954.3(a).) b. In accordance with Government Code section 53759.1(d), the District Board, in exercising its legislative discretion in considering timely written objections and written responses, shall determine for the proposed new or increased rates whether further review, clarification, or reduction is needed, and whether to proceed to the Proposition 218 protest hearing.

6. Conducting the Proposition 218 Protest Public Hearing If the District Board determines to proceed to the Proposition 218 protest public hearing for proposed new or increased rates (as previously noticed in accordance with Section 2, above), the public hearing shall be conducted consistent with the following:

4.5 Attachment 2 - Rate Setting Procedures

187

Page 7 of 10 ends

24, 2025)
a. The District Board will open the public hearing and consider all evidence presented during the hearing including the public hearing notice and all documents referenced therein (particularly including the Rate Study), all written objections, written responses, written protests, and any testimony, documents, or information presented during the public hearing.
b. Prior to closing the public hearing, the District Board will request if there are any additional written protests to be submitted to (or withdrawn from) the District. c. The District Board will then close the public hearing and request a report from the District Clerk to identify the number of timely written protests compared to the total number of parcels subject to the new or increased fees. (1) A majority protest exists only if the number of timely written protests exceeds one-half of the parcels served by the District. (2) If the District Clerk determines that additional time is needed to tabulate timely written protests, the District Board shall recess or continue the public meeting to provide sufficient time for the District Clerk to complete the tabulation. (3) If the District Clerk determines that there is a majority protest, the District shall not impose the new or increased rates.
(4) If the District Clerk determines that there is not a majority protest, the District Board shall continue its deliberations and take action on the proposed new or increased rates.
(5) The District Clerk’s determinations under these Procedures shall be the final determination of the District subject to appropriate judicial review. This shall include the District Clerk’s determinations that: (a) a written protest meets the requirements for a timely written protest in accordance with these Procedures; or (b) a majority protest has (or has not) been submitted for the proposed rates.

4.5 Attachment 2 - Rate Setting Procedures

188

Page 8 of 10 ends

24, 2025)
Exhibit A
Background Information and Defined Terms
A. The Estero Municipal Improvement District (“District”) provides water and wastewater services to property owners (who may also be referred to as “owners”) within the District’s service area (as described in Exhibit B), and establishes the amount of water and wastewater rates to be charged customers in accordance with Estero Municipal Improvement District Code (“District Code”) and applicable law.

B. California law authorizes the District to charge a fee to the property owners or property owners’ “tenants” (who may be collectively referred to as “ratepayers” or “customers”) for the proportionate cost of providing water and wastewater services to each customer in accordance with the procedural and substantive requirements of the voter- approved ballot measure known as “Proposition 218” (California Constitution Article XIII D; as it is implemented by the Legislature at Government Code sections 53750 – 53759.2; and as it has been interpreted by judicial decisions). The phrase “rate” or “rates” may be used to refer to the processes the District will follow for both water rates and wastewater rates.

C. Under Proposition 218, the District’s rates are considered to be a “fee” for a “property-related service” (also referred to as a “property-related fee”), subject to the particular requirements of Constitution Article XIII D, Section 6. A property-related fee is one imposed upon any parcel or person as an incident of property ownership. In general, the District may only increase its existing rates if the District (1) calculates the rates in accordance with Proposition 218, (2) conducts a noticed public hearing before the District Board (“District Board”), as described in these procedures and (3) a “timely written protest” is not submitted by property owners representing a majority of the parcels served by the District.

D. Under Government Code sections 53759.1 and 53759.2 (known as “AB 2257”), the District may establish a supplemental process for objecting property owners to exhaust administrative remedies, also described in these procedures, by which the District will take specified actions in response to any “timely written objection.” Any timely written objection will also be counted by the District as a timely written protest. However, under this process, only an owner who submits a timely written objection will have a right to challenge a proposed increase in water rates or wastewater rates through a legal proceeding. (These supplemental processes were authorized by Assembly Bill No. 2257, Chapter 561, Statutes of 2024, effective January 1, 2025.)
E. The purpose of these Procedures is to document the processes the District will follow in considering proposed new or increased rates, including compliance with Proposition 218 as well as the exhaustion of administrative procedures under AB 2257. The processes described in these Procedures provide a meaningful opportunity for a property owner to submit a written objection to proposed new or increased rates early in the rate consideration process, and to provide an opportunity for the District to address or resolve any objections before the District Board makes a final decision on whether to adopt proposed rates pursuant to Proposition 218.

4.5 Attachment 2 - Rate Setting Procedures

189

Page 9 of 10 ends

24, 2025)
F. These Procedures identify the process the District will follow in order to implement the administrative remedies to be exhausted by property owners under Government Code sections 53759.1 prior to an owner initiating litigation to challenge the rates. In general, at least 45 days before a public hearing to consider a proposed new or increased rates, the District will make available the proposed rates, and post the written basis for the proposed rates on its internet website. The District will provide at least 45 days for any property owner to review the proposed rates and timely submit to the District a written objection to the rates that specifies the grounds for alleging noncompliance with Proposition 218. The District will consider and provide a substantive written response to each timely written objection submitted prior to the close of the public hearing described in Section 1(C).

G.For any rates approved by the District implementing these Procedures, a person or entity shall be prohibited from bringing a judicial action or proceeding alleging noncompliance with Article XIII D of the California Constitution for those rates, unless that person or entity has timely submitted to the District a written objection to those rates that specifies the grounds for alleging noncompliance with Proposition 218.

H. The District Board hereby intends to adopt the exhaustion of administrative remedies procedure as outlined in Government Code section 53759.1, and the administrative record principles contained in Government Code section 53759.2.

4.5 Attachment 2 - Rate Setting Procedures

190

Page 10 of 10 ends

24, 2025)
Exhibit B
Estero Municipal Improvement District and City of Foster City Map EMID provides water service in the City of Foster City and the Mariner’s Island portion of San Mateo. EMID provides wastewater service in the City of Foster City.

4.5 Attachment 2 - Rate Setting Procedures

191

5 9
1 DATE: March 24, 2025

TO: Mayor and Members of the City Council President and Members of the Estero Municipal Improvement District (EMID) Board of Directors
VIA: Stefan Chatwin, City/District Manager
Marlene Subhashini, Assistant City/District Manager

FROM: Nate Cruz, Finance Director
Waqas Hassan, Assistant Finance Director
Mimi Lam, Financial Services Manager
DEPARTMENT: Finance
SUBJECT: UPDATES TO MASTER FEES AND SERVICE CHARGES
SCHEDULE FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council/EMID Board, by Minute Order, provide policy direction regarding changes to the Master Fees and Service Charges Schedule as part of the FY 2025-2026 budget.

EXECUTIVE SUMMARY
City/District staff is recommending changes to the Master Fees and Service Charges Schedule (“Schedule”). A 2.4% increase in most fees is recommended as cost recovery for increases in personnel costs and service and supply costs that support the provision of services. This increase is based on the December 2024 Consumer Price Index (CPI) for the San Francisco area.

There are separate reports that will be presented at the March 24 Budget Study Session seeking EMID Board’s approval of proposed utility rate increases for Proposition 218 noticing.

4.6 4.6 Staff Report

192

5 9
1 BACKGROUND
As part of the annual budget process, the City Council/EMID Board reviews the Master Fees and Service Charges Schedule. The Schedule includes all services and charges that are charged by the City/District in providing services to the community. Fees such as building permit fees, encroachment permits, inspections, fingerprinting, water meters, copying and duplication charges are examples of the type of fees charged to residents and businesses. The Schedule is subject to a public hearing prior to adoption.

The City Council/EMID Board has historically reviewed the Schedule as part of its annual Budget Study Session. Based on City Council/EMID Board direction, City/District staff will prepare the necessary staff report regarding changes to the Schedule and publish the proper notices for a public hearing to be held at the April 21, 2025 Regular Meeting. At the conclusion of the public hearing, the City Council/EMID Board then adopts the Master Fees and Service Charges Schedule, which goes into effect on July 1, 2025. In accordance with State law, all service-related fees are to be based upon the cost of providing such services. The basis for many of the fees in the Schedule is from the cost allocation plan and fee study that was performed in 2023 and adjusted annually for normal cost escalation and inflation incurred by the City/District.

ANALYSIS
The proposed Master Fees and Service Charges Schedule for FY 2025-2026 is provided in Attachment 1 and includes proposed staff billing rates for fees that are calculated on a time and materials basis.

Overall Increases
The recommendation is that most fees be raised by 2.4% based on the higher costs of providing services by the City/District; which is driven primarily from increased personnel costs, as well as the cost of supplies and services that support the delivery of those services to the community. This rate increase of 2.4% is based on the December 2024 Consumer Price Index (CPI) for the San Francisco area. Building fees are subject to 2.3% inflation increase based on construction cost data from the Building Cost Index (BCI) published by the California Department of General Services, Real Estate Services Division.

Utility Rates – Water and Wastewater Services
Under separate reports that will be presented at the March 24 Budget Study Session, the EMID Board will review a Water and Wastewater Rate Analysis. Based on the Board’s direction for those items, staff will proceed with a Proposition 218 notice (minimum 45 days in advance of a public hearing) of the recommended rates for a June 2, 2025 public hearing.

4.6 4.6 Staff Report

193

5 9
1 Community Development Department Fees
In addition to the 2.3% BCI increase for most fees for the Building Division and 2.4% CPI-U increase for most flat fees related to Planning, the Community Development Department is proposing the following revisions to the master fee schedule:
•Building division: Adding new fees for change of occupancy and flat fees for common residential permits, including window replacements, door replacements, re-roofs, pool demos, EV chargers, furnace/water heater replacement, and relocation.
•Planning division: Increasing the deposit amount for Appeals; adding new fees for Senate Bill (SB) 9 units, Assembly Bill (AB) 1332 ADU plans and Pre- Reviewed ADU/JADU Plans; and Tobacco Retail Permits.

See Attachment 2 for details.

Finance Fees
The Finance Department is proposing to add a flat $75 lien filing fee. This fee will offset some of the expenses associated with the City/District’s effort to collect unpaid utility balances or other unpaid amounts.

Parks and Recreation Department Fees
The Parks and Recreation Department is proposing: 1) various fee increases for facility rentals, 2) modifications to the reservation options to expand, clarify, and simplify reservations, and 3) establish new fees. These adjustments are presented in Attachment 3.

Public Works Department Fees
In addition to the 2.4% general increase for most fees, the Public Works Department recommends increasing the deposits related to the existing items under “PWWA-07 Temporary Hydrant Meter Application Fee & Deposit” and “PWWA-08 Water Deposit” to more successfully recover costs associated with the issuance of temporary water meters.

California Environmental Quality Act
Not Applicable

FISCAL IMPACT

4.6 4.6 Staff Report

194

5 9
1 If the revised Master Fees and Service Charges Schedule is adopted on April 21, 2025, there will be a slight positive fiscal impact in permit/fee revenues from the proposed changes.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Innovation and Sustainability

ATTACHMENTS
Attachment 1 – Proposed Master Fees and Service Charges Schedule for FY 2025- 2026
Attachment 2 – Community Development Recommended Changes to its Fees and Charges
Attachment 3 – Parks and Recreation Recommended Changes to its Fees and Charges
Attachment 4 – Public Works Recommended Changes to its Fees and Charges

4.6 4.6 Staff Report

195

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 Community Development
CDB-01 Plan Checking Fees
1st Plan Check 70% of building fee 70% of building fee
2nd Plan Check No additional cost No additional cost
3rd and following Actual Cost Actual Cost
Express Plan Check Additional 50% of regular plan checking fee except for minor projects like ADUs, JADUs, solar, and electrical charging stations Additional 50% of regular plan checking fee except for minor projects like ADUs, JADUs, solar, and electrical charging stations
CDB-02 Building Permit Fees (Based on valuation)
A) $1 to 500 $64.34 $65.82
B) $501 to 2,000 $64.34 for the first $500,
+ $8.10 for each additional $100 or
fraction thereof, to and including $2,000
$65.82 for the first $500,
+ $8.29 for each additional $100 or
fraction thereof, to and including $2,000
C) $2,001 to 25,000 $191.92 for the first $2,000,
+ $38.68 for each additional $1,000 or
fraction thereof, to and including $25,000
$196.33 for the first $2,000,
+ $39.57 for each additional $1,000 or
fraction thereof, to and including $25,000
D) $25,001 to 50,000 $1,087.25 for the first $25,000,
+ $26.92 for each additional $1,000 or
fraction thereof, to and including $50,000
$1,112.26 for the first $25,000,
+ $27.54 for each additional $1,000 or
fraction thereof, to and including $50,000
E) $50,001 to 100,000 $1,765.86 for the first $50,000,
+ $19.12 for each additional $1,000 or
fraction thereof, to and including $100,000
$1,806.47 for the first $50,000,
+ $19.56 for each additional $1,000 or
fraction thereof, to and including $100,000
F) $100,001 to 500,000 $2,743.21 for the first $100,000, + $15.03 for each additional $1,000 or
fraction thereof, to and including $500,000
$2,806.30 for the first $100,000,
+ $15.38 for each additional $1,000 or
fraction thereof, to and including $500,000
G) $500,001 to 1,000,000 $8,887.47 for the first $500,000, + $12.95 for each additional $1,000 or
fraction thereof, to and including $1,000,000
$9,091.88 for the first $500,000,
+ $13.25 for each additional $1,000 or
fraction thereof, to and including $1,000,000
H) $1,000,000+ and up $15,458.64 for the first $1,000,000, + $7.66 for each additional $1,000 or fraction thereof
$15,814.19 for the first $1,000,000,
+ $7.84 for each additional $1,000 or fraction thereof
I) Solar (Photovoltaic) Panels Exempt from Building Permit Fees. Move to CBD-17 J) Kitchen Remodel Building Permit Fee - Flat Rate $480.14 Move to CBD-17 K) Single Bathroom Remodel Building Permit Fee Flat Rate $384.66 Move to CBD-17 CDB-03 General Plan and Title 15 Building and Title 17 Zoning Ordinance Maintenance Fees 1) $1 to $500 No Fee No Fee
2) Accessory Dwelling Units No Fee No Fee
3) Affordable Housing Projects that are 100% income restricted No Fee No Fee 4) $501 and up 0.50% of the application value above $500 0.50% of the application value above $500 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

196

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-04 Plumbing Permit Fees
Per Unit Fee Schedule (Plumbing)

1. Plumbing Permit Issuance Fee $112.52 $115.11

2. Plumbing Supplemental Permit Issuance Fee (per application) $112.52 $115.11

3. For each trap $28.82 $29.48

4. For each building sewer system $62.02 $63.45

5. For each building water system $28.82 $29.48

6. For each rainwater system per drain $28.82 $29.48

7. For each water heater or vent $28.82 $29.48

8. For each gas piping system (1-5 outlets) $4.54 $4.64

9. For each gas outlet over 5 (per outlet) $4.54 $4.64

10. For each interceptor or grease trap $28.82 $29.48

11. For each repair to a water system $28.82 $29.48

12. For each repair to a drain/vent $28.82 $29.48

13. For each check/backflow (2" or smaller) $28.82 $29.48

14. For each check/backflow (over 2") $62.02 $63.45

15. For each vacuum breaker (1-5) $20.18 $20.64

16. For each vacuum breaker over 5 $4.54 $4.64

17. For fire sprinkler systems $16.02 $16.39

18. For medical gas piping system $208.29 $213.08

19. For each medical gas outlet $20.18 $20.64

20. For graywater system $165.35 $169.15

21. For Plumbing per valuation $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof CDB-05 Mechanical Permit Fees
Per Unit Fee Schedule (Mechanical)

1. Mechanical Permit Issuance Fee $112.52 $115.11

2. Mechanical Supplement Permit Issuance Fee (per application) $112.52 $115.11

3. For each furnace/heat pump to 100,000 BTU $61.37 $62.78

4. For each furnace/heat pump over 100,000 BTU $75.26 $76.99

5. For each floor furnace $61.37 $62.78

6. For each suspended or wall furnace $61.37 $62.78

7. For each appliance vent $29.48 $30.16

8. For repair to a heating or cooling appliance. $55.73 $57.01

9. For each boiler/comp. to 100,000 BTU (3hp) $60.60 $61.99

10. For each boiler/comp. over 100,000 BTU (15hp) $112.95 $115.55

11. For each boiler/comp. over 500,000 BTU (30hp) $153.98 $157.52

12. For each boiler/comp. over 1,000,000 BTU (50hp) $170.76 $174.69

13. For each boiler/comp. over 1,750,000 BTU (over 50 hp) $170.76 $174.69

14. For each AC unit up to 10,000 CFM $43.76 $44.77

15. For each AC unit over 10,000 CFM $74.88 $76.60

16. For each single duct vent fan $29.48 $30.16

17. For each ventilation system $43.76 $44.77

18. For each hood $43.76 $44.77

19. For each domestic type incinerator $75.26 $76.99

20. For each commercial type incinerator $60.17 $61.55

21. For any other appliance $43.76 $44.77

22. Fireplace Inserts $42.93 $43.92

23. Freestanding Stove $42.93 $43.92

24. For Mechanical per valuation $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

197

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-06 Electrical Permit Fees
Per Unit Fee Schedule (Electrical)

1. Permit Issuance Fee $112.52 $115.11

2. Supplement Permit Issuance Fee $112.52 $115.11

3. For each receptacle/switch/fixture $2.93 $3.00

4. For each circuit $2.93 $3.00

5. For each fixed electrical appliance $12.40 $12.69

6. For each new service to 200 amps $76.63 $78.39

7. For each new service 200 to 1,000 amps $155.45 $159.03

8. For each service upgrade 0 to 1,000 amps $103.71 $106.10

9. For each service upgrade over 1,000 amps $170.76 $174.69

10. For each additional meter $1.70 $1.74

11. For each temporary power pole $62.02 $63.45

12. For each circuit for a sign $62.02 $63.45

13. For each sub-panel $45.61 $46.66

14. For each pool/spa/hot-tub $62.08 $63.51

15. For each electric water heater $12.36 $12.64

16. For each electric heater $12.36 $12.64

17. For each motor 0 to 1 HP $12.36 $12.64

18. For each motor 2 to 10 HP $30.85 $31.56

19. For each motor 11 to 50 HP $62.08 $63.51

20. For each motor 51 to 100 HP $124.27 $127.13

21. For low voltage/wireless per $100 val. $12.36 $12.64

22. For each busway $12.36 $12.64

23. For each miscellaneous $30.85 $31.56

24. For Electrical per val. $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof CDB-07 Penalty Fee - Building Division
a. R-1
permit applied* within 10 days - $376 processing fee
permit applied* 11-30 days-$376 processing fee + 100% permit fee permit applied* after 30 days-$376 processing fee + 200% permit fee permit applied* within 10 days - $384.65 processing fee permit applied* 11-30 days-$384.65 processing fee + 100% permit fee permit applied* after 30 days-$384.65 processing fee + 200% permit fee b. Others
permit applied* within 10 days - $753 processing fee
permit applied* 10-30 days - $753 processing fee + 100% permit fee permit applied* after 30 days - $753 processing fee + 200% permit fee
permit applied* within 10 days - $770.32 processing fee permit applied* 10-30 days - $770.32 processing fee + 100% permit fee permit applied* after 30 days - $770.32 processing fee + 200% permit fee CDB-08 Digitizing Processing Fee $4.41/Plan Sheet $4.51/Plan Sheet $2.23 /Document Sheet (Less than 8 1/2" x 14") $2.28 /Document Sheet (Less than 8 1/2" x 14") CDB-09 Administrative Fee $15.90 Min. (or Actual Cost*) $16.27 Min. (or Actual Cost*) CDB-10 Technology Fee $5.25 per application + $.87 per each $1,000 in valuation or fraction thereof
$5.37 per application + $.89 per each $1,000 in valuation or fraction thereof

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

198

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-11 Permit Processing Fee $58.87 $60.22
CDB-12 Alternate Method and Material Request (AMMR) Actal Cost Actal Cost CDB-13 New Address Actal Cost Actal Cost
CDB-14 Permit Extension $156.00 $159.58
CDB-15 Temporary Certificate of Occupancy (TCO) Request Actal Cost Actal Cost CDB-16 Revision to approved construction plans Reviews Actal Cost Actal Cost CDB-17 (NEW) Flat fees for Minor Residential projects

1. Furnace/Water Heater Relocation Based on valuation $748.00

2. Kitchen Remodel (Formely CDB-02 J) $480.14 $491.18

3. Residential door replacements Based on valuation $485.00

4. Residential Electrical vehicle charging stations (Single-family and Townhomes)
Based on valuation $485.00

5. Residential pool demo Based on valuation $728.00

6. Residential re-roof Based on valuation $485.00

7. Residential window replacements Based on valuation $485.00

8. Single Bathroom Remodel (Formely CDB-02 K) $384.66 $393.51

9. Solar (Photovoltaic) Panels (Formely CDB-02 I) Exempt from Building Permit Fees. Exempt from Building Permit Fees.

CDM-01 Miscellaneous Fees

1. Reinspection Fee Actual Cost Actual Cost

2. After hours inspections / inspections outside of normal hours Actual overtime cost, including overhead, 4 hour minimum Actual overtime cost, including overhead, 4 hour minimum

3. Strong Motion Instrumentation and Seismic Hazard Mapping FeePer state of California Department of Conservation latest edition 2004 fees:

Category 1 Construction (all Residential under 3 stories): $13.00 per $100,000 permit valuation;
Category 2 Construction (Residential over 3 stories, all Commercial):
$28.00 per $100,000 permit valuation
Per state of California Department of Conservation latest edition 2004 fees:

Category 1 Construction (all Residential under 3 stories): $13.00 per $100,000 permit valuation;
Category 2 Construction (Residential over 3 stories, all Commercial): $28.00 per $100,000 permit valuation
Required deposit: $50.00 per ton of debris estimated to be generated by project.

Required deposit: $50.00 per ton of debris estimated to be generated by project.

All Projects: If calculation is less than $1,000, then minimum deposit is $1,000.

All Projects: If calculation is less than $1,000, then minimum deposit is $1,000.

Residential Projects: If calculation exceeds $10,000, then $10,000 is the maximum deposit.

Residential Projects: If calculation exceeds $10,000, then $10,000 is the maximum deposit.

Commercial Projects: If calculation exceeds $30,000, then $30,000 is the maximum deposit.

Commercial Projects: If calculation exceeds $30,000, then $30,000 is the maximum deposit.

5. Request for author's release of plans. $40.39 base fee $41.32 base fee

6. Building Standards Administration Special Revolving Fund (Green Fee)Per current state of California-State and Consumer Services Agency- Building Standards Commission valuation schedule
Per current state of California-State and Consumer Services Agency-Building Standards Commission valuation schedule

7. C&D Application Fee
a. C&D Application Fee - Roof $159.20 $162.86
b. C&D Application Fee - Others $446.18 $456.44
(NEW) 8. Change of Occupancy N/A Actual Cost
Note for Building Fees

4. Construction and Demolition Debris Recycling Deposit. Note: A pro-rata deposit refund is made for diversion rates less than required by ordinance.

These fees are subject to annual adjustment to account for annual inflation based on prior year annual % (i.e. FY 24-25 increase will be based on 2023 Annual %) construction cost data from the Building Cost Index (BCI) published by the California Department of General Services, Real Estate Services Division.

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

199

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDH-01 BMR Housing Fees - Monitoring Fees Annual monitoring fee of $72 per unit per year for the term of affordability with reasonable periodic increases for BMR units of affordable housing development agreements starting 7/1/2024.

Annual monitoring fee of $73.73 per unit per year for the term of affordability with reasonable periodic increases for BMR units of affordable housing development agreements starting 7/1/2024.

CDH-02 BMR Housing Fees -Compliance Fees $500 per incident (approximately two hours of staff time), plus the actual cost of City Attorney time.
$512 per incident (approximately two hours of staff time), plus the actual cost of City Attorney time.

CDP-01 Preliminary Project Review Fees
a. City Council/Planning Commission Review Actual Cost* Subject to a minimum $2,000 Deposit at time of filingActual Cost* Subject to a minimum $2,000 Deposit at time of filing b. Staff Review Actual Cost* Subject to a minimum $1,000 Deposit at time of filingActual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-02 General Plan Amendment Fees Actual Cost* Subject to a minimum $5,000 Deposit at time of filingActual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-03 Variance Fees Actual Cost* Subject to a minimum $2,000 Deposit at time of filingActual Cost* Subject to a minimum $2,000 Deposit at time of filing CDP-04 Zoning Text/Map Amendment Fees Actual Cost* Subject to a minimum $5,000 Deposit at time of filingActual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-05 Use Permit Modification Fees
a. Administrative Minor Use Permit Modification (e.g. paint change, landscape modifications, prototype amendments and other improvements per Section

17.06.030 of Title 17 Zoning of Foster City Municipal Code) Actual Cost* Subject to a minimum $500 Deposit at time of filingActual Cost* Subject to a minimum $500 Deposit at time of filing b. Administrative Major Use Permit Modification (e.g. Façade and site improvements)
Actual Cost* Subject to a minimum $3,000 Deposit at time of filingActual Cost* Subject to a minimum $3,000 Deposit at time of filing c. Planning Commission/City Council Use Permit Modification (e.g. Use Permit list, facade upgrades to existing commercial/office buildings) Actual Cost* Subject to a minimum $5,000 Deposit at time of filingActual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-06 Use Permit Fees
a. Administrative Use Permit (e.g. changes to existing wireless facility)Actual Cost* Subject to a minimum $750 Deposit at time of filingActual Cost* Subject to a minimum $750 Deposit at time of filing b. Planning Commission/City Council Use Permit (e.g. Residential Additions to Waterfront properties, Conditional Use Permits, new wireless facility) Actual Cost* Subject to a minimum $5,000 Deposit at time of filingActual Cost* Subject to a minimum $5,000 Deposit at time of filing c. Use Permit accompanying Specific Development Plan per Section

17.36.050 Title 17 Zoning of Foster City Municipal Code Actual Cost* Subject to a minimum $5,000 Deposit at time of filingActual Cost* Subject to a minimum $5,000 Deposit at time of filing d. Density Bonus Fees per Section 17.86.040 of Title 17 Zoning of Foster City Municipal Code
Actual Cost* Subject to a minimum $500 Deposit at time of filingActual Cost* Subject to a minimum $500 Deposit at time of filing CDP-07 Architectural Review Fees (Excluding Solar Panels, which are exempt) a. Administrative Minor Architectural Review (e.g. windows, decks, fences, front yard paving, skylights, accessory structures)
Actual Cost* Subject to a minimum $750 Deposit at time of filingActual Cost* Subject to a minimum $750 Deposit at time of filing b. Administrative Major Architectural Review (e.g. additions to non-water front homes or residential additions less than 400 SF)
Actual Cost* Subject to a minimum $2,000 Deposit at time of filingActual Cost* Subject to a minimum $2,000 Deposit at time of filing c. Planning Commission Architectural Review per Section 2.28.100 of Title 2 of the Foster City Municipal Code
Actual Cost* Subject to a minimum $5,000 deposit at time of filingActual Cost* Subject to a minimum $5,000 deposit at time of filing CDP-08 Sign Review (Note 1)
a. Administrative Sign Permit $351.55 $359.99
b. Planning Commission Review/Sign Use Permit Actual Cost* Subject to a minimum $1,500 Deposit at time of filingActual Cost* Subject to a minimum $1,500 Deposit at time of filing c. Temporary/Promotional/Public Convenience Sign Review $117.11 $119.92

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

200

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-08 B Signage violations (each day in which an illegal condition continues is a single violation and each subsequent day such illegal condition continues is a new and separate offense)
First Violation Not exceeding $100 Not exceeding $100
Second violation of the same provision within one year Not exceeding $200 for a second violation of the same provision within one year
Not exceeding $200 for a second violation of the same provision within one year Third or subsequent violation of the same provision within one year Not exceeding $500 for a third or subsequent violation of the same provision within one year
Not exceeding $500 for a third or subsequent violation of the same provision within one year
CDP-09 Appeal Fees
a. Appeal by Resident / Applicant Actual Cost* Subject to a minimum $500 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing b. Appeal by Non-Resident / Non-Applicant Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,500 Deposit at time of filing CDP-10 Request for Planning Commission Interpretation Fees Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-11 Environmental Assessment Fees Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-12 Environmental Impact Report Fees Actual Cost* Subject to a minimum $10,000 Deposit at time of filing Actual Cost* Subject to a minimum $10,000 Deposit at time of filing CDP-13 Zoning Compliance Letter Actual cost* Subject to a minimum $500 initial deposit Actual cost* Subject to a minimum $500 initial deposit CDP-14 Development Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-15 Disposition and Development Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-16 Owner Participation Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-17 Subdivision Map Fees
a. Tentative Subdivision Map Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
b. Tentative Parcel Map Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
c. Tentative Subdivision or Parcel Map Revision Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
d. Tentative Subdivision or Parcel Map Extension Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
e. Lot Line Adjustment Fee $488 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$499.71 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
f. Third Party Reviews (NEW) Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-18 Temporary Use Permit
- Minor Events/Use (as determined by the Director of Community Development Services) including shopping center promotional events; outdoor sales by individual stores within shopping centers; parking lot sales/fairs; outdoor exhibits or open displays; special small scale events sponsored by religious institutions or their supporting clubs, schools or school organizations and clubs or civic groups and clubs
Exempt Exempt
- Major Events/Uses (as determined by the Community Development Director) including commercial operations by other than civic, school or religious organizations, clubs and institutions
$293.43 (or Actual Cost*) $300.47 (or Actual Cost*)

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

201

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-19 Code Enforcement
a. 1st Inspection and/or 1st Letter $0.00 $0.00
b. 2nd Inspection and/or 2nd Letter, and each additional inspection / letter thereafter
$246.24, plus actual cost of City Attorney time, until compliance is achieved and when staff is able to recover the associated costs. $252.15, plus actual cost of City Attorney time, until compliance is achieved and when staff is able to recover the associated costs.

CDP-20 Penalty Fee - Planning Division (per Section 17.06.175 of Title 17 of the Municipal Code) a. R-1 $341.65 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.
$349.85 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied. b. Others $799.30 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.
$818.48 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.

CDP-21 Photography / Filming Temporary Use Permit Processing Fee $384.31 $393.53 CDP-22 Interdepartmental Evaluation Committee Review of Proposals by Persons, Businesses and Organizations Located Outside of Foster City (Excluding Land Use and Photography / Filming Temporary Use Permit see CDP-21 above)
$363.20 $371.92
CDP-23 Annual Wireless Facilities Site License (Per Site) Per License Agreement Per License Agreement CDP-24 Sidewalk Vending Permit Fee (one year permit) $100.00 $100.00 CDP-25
(i) first violation. $250.00 $250.00
(ii) second violation within one year of the first violation. $500.00 $500.00 (iii) third violation and each subsequent violation, within one year of the first violation.
$1,000.00 $1,000.00
CDP-26
(i) first violation. $100.00 $100.00
(ii) second violation within one year of the first violation. $200.00 $200.00 (iii) third violation within one year of the first violation $500.00 $500.00 (iv) An administrative fine of five hundred and no/100ths ($500.00) dollars for a fourth and each subsequent violation, and revocation of the vending permit. Revocation proceedings will be conducted in accordance with the rules and regulations established by the city. $500.00 $500.00
Upon proof of a valid permit issued by the City before such fines are due, the city would reduce the amount of the fines to one hundred and no/100ths ($100.00) dollars for the first violation, two hundred and no/100ths ($200.00) dollars for the second violation, and five hundred and no/100ths ($500.00) dollars for each violation thereafter.

All fines shall be assessed and imposed in accordance with Section 12.44.100 of the Foster City Municipal Code Sidewalk Vending Administrative Fines
For vending without a valid vending permit the following fines shall be applicable:

For all violations of Foster City Municipal Code Chapter 12.44 other than vending without a valid vending permit as outlined above:

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

202

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-27 (NEW)
Two-unit housing development N/A $2,000.00
Urban lot split N/A $1,000 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit.

CDP-28 (NEW) AB 1332 ADU plans and Pre-Reviewed ADU/JADU Plans N/A Staff recommends charging a fully burdened hourly rate to cover the cost of the staff time spent reviewing ADU/JADU plans.

CDP-29 (NEW) Permit Extension
Administrative Extension N/A $1,000.00
Planning Commission Extension N/A$500 Application Fee plus Actual Cost subject to a minimum $1,500 initial deposit.

CDP-30 (NEW) Tobacco Retail Permit Fees N/A $400 per year Note: 1
FOOTNOTE:

EIR and other technical consultant contracts for a project shall be paid in full by the applicant.

The penalty fee for sign installed prior to obtaining a sign permit shall be double the normal fee. Signs erected by nonprofit and community interest groups, senior clubs and organizations deemed "similar" by the Community Development Director shall be exempt from the payment of sign permit application fees. •Deposit-based fees:

Deposit-based application fees are identified as “Actual Cost* Subject to a minimum Deposit at time of filing” under the applicable fee(s). The planning staff draws against these deposited funds at the staff hourly rates adopted by the City Council for actual time spent on the review of the application. The Applicant and/or Property Owner are responsible for any supplemental deposits necessary to cover any costs which were not covered by the initial deposit. If there are funds remaining in the Deposit account at the end of the review of the application, the funds are refunded to the Applicant and/or Property Owner. The deposit amount in the fee schedule depends on whether the specific planning action warrants staff-level approval (administrative) or approval from Planning Commission/City Council and ranges from $500 to $10,000.

SB 9 Applications
Proposals designed and located in strict conformance with approved residential development design prototypical guidelines for property improvements in the specific subdivision shall be charged 1/2 of the usual fee for such improvements.

Initial fees paid at the time of project submittal for all project categories without deposit are considered minimum fees which are not refundable. Initial fees paid for project categories with deposits may be refunded in part, depending upon the amount of staff time and reimbursable expenditures expended on the project as determined by the Director of Community Development. * "Actual Cost" is time and materials, including all direct and indirect overhead costs. "Actual Cost" billing begins after the initial fee payment amount is exceeded by direct and/or indirect costs. "Actual Cost" is charged against the required deposit.

All the fees are subject to annual adjustment to account for annual inflation based on the prior year annual percentage (%). Upon approval, these new and revised fees will be in effect in 60 days.

For work requiring an Outside Consultant, the City will be reimbursed at the rate of the consultant plus 15% for administration.

When the account balance goes negative, the request to replenish funds shall be paid in full by the applicant within five (5) business days. If the payment is not paid in full, the project will be put on hold.

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

203

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
POLICE
Municipal Ordinance Enforcement (Police Enforcement Only) ELIMINATE PD-01 Parking Enforcement Per attached Parking Violations Fine Schedule A, plus $3.00 State parking penalty assessment
Per attached Parking Violations Fine Schedule A, plus $3.00 State parking penalty assessment
PD-02 Vehicle Code Enforcement Per Current CA State Court Approved Bail Schedule Per Current CA State Court Approved Bail Schedule PD-03 Abandoned Vehicle
a. Mark $0.00 $0.00
b. Tow $92.34 $94.56
PD-04 Police Security Alarm Response - Standard Response 1st False Alarm $0.00 $0.00
2nd False Alarm $67.53 $69.15
3rd Alarm $138.62 $141.95
4th Alarm $138.62 $141.95
5th Alarm $284.36 $291.18
6th and 7th Alarm $284.36 $291.18
8th Alarm and thereafter $351.62 each $360.60 each
PD-05 Police Security Alarm Response - High Risk Response 1st False Alarm $0.00 $0.00
2nd False Alarm $832.60 $852.58
3rd False Alarm $999.11 $1,023.08
4th False Alarm $1,166.71 $1,194.71
5th False Alarm $1,333.23 $1,365.22
6th False Alarm $1,499.75 $1,535.74
7th False Alarm $1,667.40 $1,707.41
8th Alarm and thereafter $1,833.87 each $1,877.88 each
PD-06 Fingerprinting $45.30/per card $46.38/per card
PD-07 Report copying (including reports for Property Damage, Minor Accident or Injury Accident) a. 1-2 Pages $4.86 $4.97
b. 3-9 Pages $5.44 $5.57
c. 10+ pages $6.75 $6.91
PD-08 DUI Emergency Cost Recovery Government Code-Emergency Response Cost reimbursement up to $12,000
Government Code-Emergency Response Cost reimbursement up to $12,000 PD-09 Solicitor Review
Non-Profit $78.50 $80.38
For-Profit (Initial Review) $235.52 $241.17
For-Profit (Renewal) $78.50 $80.38
PD-10 Enforcement Vehicle Tow $142.18 $145.59
PD-11 Booking Fee Per Current San Mateo County Charges Per Current San Mateo County Charges PD-12 Local Records Check $35.49 $36.34
PD-13 Court Ordered Record Sealing $106.00 $108.54
PD-14 Records check processing Federal / State actual charges Federal / State actual charges PD-15 Concealed Weapon Permit Processing (non-refundable) $275.32 $281.92 PD-16 Planning Application Review and Inspection Services - Police Actual Costs * Actual Costs * PD-17 Video/Audio Duplication $38.98 $39.91
PD-18 Vehicle Repossession Fee -Per California Vehicle Code $20.00 $20.00 FOOTNOTE: "Actual cost" is the time and materials, including all direct and indirect overhead costs.

FIRE
Per attached San Mateo Consolidated Fire Fees - To Be Published/Updated in Fall Published independently Fall 2024 Published independently Fall 2025

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

204

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26

PARKS & RECREATION
PR-01 Adult Special Interest Class Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-02 Youth Special Interest Class Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-03 Day Camp Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-04 Pre-School Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-05 City Adult Sports Program Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-06 Summer Parks Youth Program Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-07 Trips and Tours Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-08 Recreation Building Rental Per attached Schedule B Per attached Schedule B PR-09 Elementary School Recreation Rental Per attached Schedule B Per attached Schedule B PR-10 Senior Citizen Programs Per current City The Guide (NOTE 3) Per current City The Guide (NOTE 3) PR-11 Library Building Maintenance Per Lease Agreement Per Lease Agreement PR-12 Parks & Recreation Concessions Per Contract Per Contract PR-13 Library Community Center Rental Per attached Schedule B Per attached Schedule B PR-14 Park Fees Per attached Schedule B Per attached Schedule B PR-15 Sports Field Rental Per attached Schedule B Per attached Schedule B PR-16 Special Event Fees Per attached Schedule B Per attached Schedule B PR-17 Council Chambers Rental / Video Production Services Per attached Schedule B Per attached Schedule B The Recreation Division sets activity fees according to :

1. Competing fees in other cities and colleges.

2. Session length and length of class time per meeting.

3. Class enrollment statistics regarding an activity and the fees that were charged for that activity.

4. Commensurate with instructor's qualification and experience.

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

205

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26

PUBLIC WORKS
PW-01 Subdivision Fees
Public Works Plan Review and Inspection Fee
a. Commonareaimprovementsinplannedunitdevelopments,includingbut not limited to recreational facilities (other than those covered by building fees) landscaping and irrigation, underground structures and utilities, curb and gutter, paving, sidewalks and other walkways and lighting.

6.0% of the approved engineers' estimated costs of construction of improvements including a 10% contingency

6.0% of the approved engineers' estimated costs of construction of improvements including a 10% contingency
b. Improvementsincommercialandindustrialdevelopments,includingbut not limited to landscaping, and irrigation, underground structures and utilities, curb and gutter, paving, sidewalks and other walkways and lighting

6.0% of the approved engineers' estimated costs of construction of improvements including a 10% contingency

6.0% of the approved engineers' estimated costs of construction of improvements including a 10% contingency
PW-02 Minor Land Division Fees $153.90 Application Fee plus Actual Cost* $157.59 Application Fee plus Actual Cost* (Requires a deposit of 6% of the estimated construction cost with a $7,000 minimum; deposit will be renewed when it reaches 50% of the original required amount)
(Requires a deposit of 6% of the estimated construction cost with a $7,000 minimum; deposit will be renewed when it reaches 50% of the original required amount)
PW-03 Transportation Permit Per CA Vehicle Code 35795 - $16.00 per trip or $90.00 annual permitPer CA Vehicle Code 35795 - $16.00 per trip or $90.00 annual permit PWE-01 Encroachment Permit/Non-Utility $205.20 Application Fee plus Actual Cost* $210.10 Application Fee plus Actual Cost* (Requires a deposit of 5% of the estimated construction cost with a $1,000 minimum; deposit will be renewed when it reaches 50% of the original required amount)
(Requires a deposit of 5% of the estimated construction cost with a $1,000 minimum; deposit will be renewed when it reaches 50% of the original required amount)
PWE-02 Encroachment Permit/Utility $410.40 Application Fee plus Actual Cost* $420.25 Application Fee plus Actual Cost* PWE-03 Encroachment Permit/Utility (Renewal Fee) 15% of Original Permit Fee 15% of Original Permit Fee PWE-04 Encroachment Permit/Temporary placement of a debris box $66.60 $68.20 PWE-05 Work Done Without Encroachment Permit Two (2) times Application Fee plus Actual Cost* Two (2) times Application Fee plus Actual Cost* PWE-06 Encroachment Permit/Banner $205.20 Application Fee plus $750.00 required deposit $210.10 Application Fee plus $750.00 required deposit PWE-07 Business Stormwater Inspection Fee $153.90/inspection with Business License Renewal $157.60/inspection with Business License Renewal PWE-08 PW Research Actual cost* Subject to a minimum $250 initial deposit Actual cost* Subject to a minimum $250 initial deposit FOOTNOTE: * "Actual Cost" is time and materials, including all direct and indirect overhead costs. "Actual Cost" is charged against the required deposit.

For work requiring an outside consultant, the City will be reimbursed at the rate of the consultant plus 15% for administration.

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

206

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26

PUBLIC WORKS
PWWA-01 Water Service
a. 5/8" X 3/4" $28.85 Prop 218
b. 3/4" $28.85 Prop 218
c. 1" $48.08 Prop 218
d. 1 1/2" $115.40 Prop 218
e. 2" $153.87 Prop 218
f. 3" $336.58 Prop 218
g. 4" $605.85 Prop 218
h. 6" $1,346.33 Prop 218
i. 8" $2,308.00 Prop 218
1) Base Consumption Rate $6.72 Prop 218
2) Single Family Residential Consumption Rate
a) 0-20 ccf bi-monthly $6.60 Prop 218
b) Over 20 ccf bi-monthly $7.33 Prop 218
3) Multi-Family Residential Consumption Rate
a) 0 to 10 ccf per living unit bi-monthly $6.60 Prop 218 b) Over 10 ccf per living unit bi-monthly $7.36 Prop 218 4) Irrigation Customer Consumption Rate
a) Up to 100% of Annual Water Budget $6.60 Prop 218
b) Over 100% of Annual Water Budget $7.80 Prop 218
5) Commercial and Private Fire Line Customer Consumption Rate $6.72 Prop 218 1) 3/4" meter $40.39 Prop 218
2) 1" meter $40.39 Prop 218
3) 1 1/2" meter $40.39 Prop 218
4) 2" meter $53.95 Prop 218
5) 3" meter $117.71 Prop 218
6) 4" meter $212.05 Prop 218
7) 6" meter $471.12 Prop 218
8) 8" meter $807.80 Prop 218
PWWA-02 Water Turn on / Off (Regular Hours: Business Day-8 AM to 3:30 PM. Non- Regular Hours: All other hours that is not regular hours) a. Account Set Up Fees $44.50 $45.60
1) RUSH Service-on/off within 90 minutes within Regular Hours $55.40 $55.40 2) RUSH Service-on/off within 90 minutes during Non-Regular hours $111.20 $113.90 b. Reconnection charge after disconnection for nonpayment:
1) Regular hours $55.40 $56.80
2) Non-Regular Hours $111.20 $113.90
c. Reconnection charge after voluntary disconnection:
1) Regular hours $55.40 $56.80
2) Non-Regular Hours $111.22 $113.90
j. Water consumption rates - per hundred cubic feet (ccf) of water consumed a. Private fire protection services - water availability charge (if a meter is not present, the size of the fire service line will be used as a basis for the charge):

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

207

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
d. Customer initiated Turn-on/Turn off (per incident)
1) Regular hours $55.40 $56.80
2) Non-Regular Hours $111.22 $113.90
PWWA-03 Water Meter Test $406.30 deposit is required $416.10 deposit is required a. When a customer requests the test and the meter is found to be defective $0.00 (deposit will be refunded) $0.00 (deposit will be refunded) b. When a customer requests the test and the meter is found NOT to be defective $203/hour (2 Hours minimum) $207/hour (2 Hours minimum) PWWA-04 Water Leak Investigation $203 deposit is required $207 deposit is required a. When a customer requests a water leak investigation, and the leak is found to be on the City side of the water meter
$0.00 (deposit will be refunded) $0.00 (deposit will be refunded) b. When a customer requests a water leak investigation, and the leak is found to be on the Private Property side of the water meter
$203/hour (30 minutes minimum) $207/hour (30 minutes minimum) PWWA-05 Water Meters (including installation)
a. 3/4" Actual Meter Cost + $203 / hour installation fee (1 hour minimum)Actual Meter Cost + $207 / hour installation fee (1 hour minimum) b. 1" Actual Meter Cost + $203 / hour installation fee (1 hour minimum)Actual Meter Cost + $207 / hour installation fee (1 hour minimum) c. 1-1/2" Actual Meter Cost + $203 / hour installation fee (1 hour minimum)Actual Meter Cost + $207 / hour installation fee (1 hour minimum) d. 2" Actual Meter Cost + $406/ hour installation fee (1 hour minimum)Actual Meter Cost + $414/ hour installation fee (1 hour minimum) e. 3" Actual Meter Cost + $406/ hour installation fee (1 hour minimum)Actual Meter Cost + $414/ hour installation fee (1 hour minimum) f. 4" Actual Meter Cost + $406/ hour installation fee (1 hour minimum)Actual Meter Cost + $414/ hour installation fee (1 hour minimum) g. 6" Actual Meter Cost + $406/ hour installation fee (1 hour minimum)Actual Meter Cost + $414/ hour installation fee (1 hour minimum) h. 8” and larger Water Meter Actual meter and labor cost Actual meter and labor cost PWWA-06 Fire Hydrant Testing (per hydrant) $276.55 $283.18 PWWA-07 Temporary Hydrant Meter Application Fee & Deposit Application Fee $97.47 $99.81
Meter Deposit $1,557.00 $2,500.00
Meter Deposit processing charge
(based on issuance date of meter)
Return within 1 month or less- charge 10% of deposit
Return within 3 months or less- charge 15% of deposit
Return within 6 months or less- charge 20% of deposit
Return within 12 months or less- charge 25% of deposit
Return within 1 month or less- charge 10% of deposit
Return within 3 months or less- charge 15% of deposit
Return within 6 months or less- charge 20% of deposit
Return within 12 months or less- charge 25% of deposit
PWWA-08 Water Deposit $1,500.00 $2,000.00
PWWA-09 Water Neutrality Review Fee Actual Cost* Subject to a minimum $1,000 Deposit at time of review request
Actual Cost* Subject to a minimum $1,000 Deposit at time of review request PWWW-01 Sewer/Wastewater Service
A. Sewer Service Monthly Service Rates:
1) Residential:
a) Single Family $133.49 Prop 218
b) Duplex (per dwelling unit) $112.13 Prop 218
c) Townhouse (per dwelling unit) $112.13 Prop 218
d) Apartment / Condominium (per dwelling unit) $112.13 Prop 218 2) Commercial/Institutional:
a) Low Strength (per unit of water billed) $5.61 Prop 218 b) Medium Strength (per unit of water billed) $8.53 Prop 218 c) High Strength (per unit of water billed) $24.26 Prop 218 B. Sewer Availability Charges
1) Parcels 1 acre and larger (per acre per year) $756.79 Prop 218 2) Parcels less than 1 acre (per acre per year) $386.43 Prop 218

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

208

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
PWM-01 Utility Street Use
PWM-02 Private Refuse Utility Street Use Per Franchise Agreement Per Franchise Agreement PWM-03 Street Lighting | NO | | NO |
PWM-04 Street and Easement Landscaping | CITY- | | CITY- | PWM-05 Median Maintenance | WIDE | | WIDE | PWM-06 Cul-de-Sac Maintenance | ASSESSMENTS | | ASSESSMENTS | PWM-07 Street Sweeping | AT | | AT |
PWM-08 Storm Drainage | THIS | | THIS |
PWM-09 Neighborhood Park Maintenance | TIME | | TIME | PWM-10 Fat, Oil and Grease (FOG) Monitoring Program (Waste Discharge Permit Annual Fee) A. Class A (Industry) Waste Discharge Permit Annual Fee $728.22 per permit pass-through fee from San Mateo Source Control Inspectors
$728.22 per permit pass-through fee from San Mateo Source Control Inspectors B. Class B (Restaurant) Waste Discharge Permit Annual Fee$526.82 per permit pass-through fee from San Mateo Source Control Inspectors
$526.82 per permit pass-through fee from San Mateo Source Control Inspectors C. Analytical Services Fee Actual Cost pass-through fee from San Mateo Source Control Inspectors
Actual Cost pass-through fee from San Mateo Source Control Inspectors [1] est. gpd = commercial customer's estimated gallons per day of indoor water use
[2] Estimated gallons per day of single family indoor water use [3] Strength factors based on baseline single family strengths of 240 mg/L of BOD and 240 mg/L of TSS
mg/L = milligrams/liter
BOD = Biochemical Oxygen Demand
TSS = Total Suspended Solids
PWM-11 Sidewalk Maintenance Administration Fee
Tier 1 - R1 (Voluntary) $153.90 (Administrative Fee) + Actual Contractor Cost $157.59 (Administrative Fee) + Actual Contractor Cost Tier 2 - R1 (Advanced) and All Other Zones $429.80 (Administrative Fee) + Actual Contractor Cost $440.12 (Administrative Fee) + Actual Contractor Cost

HUMAN RESOURCES
HR-01 CalOpps
CalOpps Join Fee for Full Membership (One-time set up fee) $6,660.00 $6,660.00 Annual Fee for Full Membership $4,078.00 $4,078.00
Per-Posting Fee (Advertise Only) $582.00 $582.00

MISCELLANEOUS
MISC-01 New Business License Review $44.00 $45.05
State Mandated Disability Access Fee (each Business Tax Application and renewal) Per Senate Bill No. 1186 - $4.00 Per Senate Bill No. 1186 - $4.00 Business License for branches $25/address $25/address
Business License - reprinting $25/certificate $25/certificate MISC-02 Returned Deposit Processing Per CA Civil Code 1719 - $25 for first and $35 for each subsequent deposit
Per CA Civil Code 1719 - $25 for first and
$35 for each subsequent deposit

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

209

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
MISC-03 Check Stop Payment & Replacement Actual costs Actual costs MISC-04 Document Printing and Copying
Photocopying (8 1/2" x 11") $5.13 for 1st page, $0.25 for each additional page $5.30 for 1st page, $0.25 for each additional page Large Documents (11" x 17") $6.15 first page, $1.19 for each additional page $6.30 first page, $1.19 for each additional page Special Maps (24" x 36") $7.18 first page, $2.05 for each additional page $7.40 first page, $2.05 for each additional page Blueprint (36" x 48") $8.20 first page, $2.56 for each additional page $8.40 first page, $2.56 for each additional page MISC-05 Document Certification (Per document) $21.54 $22.00 MISC-06 Records & Information Research $130.30 $133.00
MISC-07 Agenda/Minute Mailing
Agendas $115.93/per year plus postage cost $119.00/per year plus postage cost Agendas & Minutes $187.75/per year plus postage cost $192.00/per year plus postage cost Planning Commission Agendas $111.83/per year plus postage cost $115.00/per year plus postage cost MISC-08 Repair of City Property 100% of Dir. Exp. + Overhead 100% of Dir. Exp. + Overhead MISC-09 Video / Audio Duplication (DVD, VHS, Cassette) Actual costs Actual costs MISC-10
For services requested of City Staff for which no fee is listed in this Master Fee Schedule, the appropriate fee hourly rates for staff time involved in the service
Per attached Schedule C Per attached Schedule C
MISC-11 For services requested of Outside Consultant, the City will be reimbursed at the rate of the consultant plus 15% for administration. Actual costs + 15% Administration Cost Actual costs + 15% Administration Cost MISC-12 Outgoing Wire Fee $71/wire $73/wire
MISC-13 Notary Fee $15 per signature $15 per signature
MISC-14 (NEW) Lien Assessment / Release N/A $75.00 for Each Parcel Liened and/or Assessed

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

210

Schedule A
Code Section Fine Penalty Description
27600 27600 CVC $38.00 $42.00 MUDGUARD REQ $10/PROOF CORR 22522 22522 CVC $328.00 $42.00 0 OBSTRUCTING HANDICAPPED RAMP 10207G 10.207 (G) UFC $38.00 $42.00 FIRE LANE/POSTED
4457 4457 CVC $123.00 $42.00 STOLEN/LOST CARDS OR PLATES 1032060 10.32.060 MO $38.00 $42.00 FOR SALE SIGN
1044040 10.44.04 MC $38.00 $42.00 LOADING ZONE, COMMERCIAL 225078 22507.8 CVC $328.00 $42.00 DISABLED PARKING
BOUNCE NSF FEE $15.00 $0.00 RETURNED CHECK FEE
1032030C 10.32.030 © MO $38.00 $42.00 RED ZONE
225078C2 22507.8 (C) (2) CVC $328.00 $42.00 PARKED IN HASH MARKS 22500B 22500 (B) CVC $38.00 $42.00 CROSSWALK
41525 41525 CVC $123.00 $42.00 0 FOREIGN REG $10 W/PROOF CORR 1032170 10.32.170 MO $38.00 $42.00 GREEN ZONE - 24 MIN PKG 22500A 22500 (A) CVC $38.00 $42.00 WITHIN AN INTERSECTION 24951B 24951 (B) CVC $38.00 $42.00 TURN SIGNALS $10 W/PROOF CORR 267085 267085 CVC $38.00 $42.00 TINTED WINDOWS $10 W/PRF CORR 1032070 10.32.07 MO $38.00 $42.00 REPAIR ON THE STREET
1044050 10.44.05 MO $38.00 $42.00 PASSENGER LOADING ZONE 22500D 22500 (D) CVC $38.00 $42.00 15 FT. OF FIREHOUSE
1032040 10.32.040 MO $38.00 $42.00 PARKING ON PARKWAYS PROBHIBITED 21210 21210 CVC $38.00 $42.00 BICYCLE ON SIDEWALK
620010 62.00.10 MO $38.00 $42.00 FIRE LANE
27155 27155 CVC $38.00 $42.00 NO GAS CA - $10 W/PROOF OF CORR 22500K 22500 (K) CVC $38.00 $42.00 BRIDGE
1032250 10.32.250 MO $38.00 $42.00 NO STOPPING ZONE
22500E 22500 ( E ) CVC $38.00 $42.00 BLOCKING A DRIVEWAY 932020 9.32.020 EMIDC $38.00 $42.00 NO PKG 1:00 AM TO SUNRISE 21113A 21113 (A) CVC $38.00 $42.00 DRIVE/PARK ON PUBLIC GROUNDS 22502A 22502 (A) CVC $38.00 $42.00 PARKED WITHIN 18IN OF CURB 224206A 224206 (A) CVC $38.00 $42.00 VENDING IN VISTA AREA 22523A/B 22523 A/B CVC $123.00 $42.00 ABANDONED VEHICLE 1032252 10.32.25 MO $38.00 $42.00 RESTR PKG-OVERSIZED VEH 1032252A 10.32.252 (A) MO $38.00 $42.00 RESTRICTED PARKING 5204 5204 CVC $38.00 $42.00 NO TABS-$10 W/PROOF CORRECTION 44625 4462.5 CVC $123.00 $42.00 FALSE EVIDENCE OF REG-$10/PRF 1032150 10.32.150 MO $38.00 $42.00 CITY PROPERTY POSTED 5201F 5201 (F) CVC $38.00 $42.00 PLATES COVERED-$10 W/PRF CORR 1044020C 10.44.020 © MC $38.00 $42.00 PARKING OVER 3 MINUTES 22504 22504 CVC $38.00 $42.00 ON A HIGHWAY
225078C 22507.8 (C) CVC $328.00 $42.00 HANDICAP UNLOADING ZONE 5202 5204 CVC $38.00 $42.00 IMPROP DISPLAY OF PLT-$10/PRF 225078A 22507 .8 (A) CVC $328.00 $42.00 HANDICAPPED PARKING 22500F 22500 (F) CVC $38.00 $42.00 PARKING ON SIDEWALK
22500G 22500 (G) CVC $38.00 $42.00 NEAR EXCAVATION
26709A 26709 (A) CVC $38.00 $42.00 MIRRORS REQ $10 W/PROOF CORR 1049020 10.49.020 MO $38.00 $42.00 COMMERCIAL VEH PROHIBITED XXXX XXXX $0.00 $0.00 ORIGINAL CITATION NOT RECEIVED
5201 5201 CVC $38.00 $42.00 POS OF PLATES $10 W/PROOF CORR Police Department
Fine & Penalty Schedule FY 2024-2025 & Proposed FY 2025-2026

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

211

Schedule A
Code Section Fine Penalty Description
Police Department
Fine & Penalty Schedule FY 2024-2025 & Proposed FY 2025-2026 58 58 EMID $38.00 $42.00 NO PKG 1 AM TO SUNRISE
1032030D 10.32.030 (D) MO $38.00 $42.00 POSTED NO PARKING 22515A 22515 (A) CVC $38.00 $42.00 UNATTENDED RUNNING VEHICLE 5200 5200 CVC $38.00 $42.00 DISPLAY OF PLATES-$10/PROOF ADMINFEE ADMIN FEE $25.00 $0.00 ADMINISTRATIVE FEE
1032140 10.32.140 MO $38.00 $42.00 COMM VEHICLE RESIDENTIAL DIST 21116A 21116 (A) CVC $38.00 $42.00 LEVEE/CANAL BANK
24607A 24607 (A) CVC $38.00 $42.00 REAR REFLECTORS $10 W/PRF CORR 10322251 10.32.225(1)D MO $38.00 $42.00 TRAILER ON CITY STREET 26710 26710 CVC $38.00 $42.00 WINDSHIELD REQ $10 W/PRF CORR 27465B 27465 (B) CVC $38.00 $42.00 LOW TIRE TREAD - $10/PROOF CORR EFFDATE 20110101 $0.00 $0.00 EFFECTIVE DATE OF FINES
22502 22502 CVC $38.00 $42.00 MUST PK IN DIRECT FLOW TRAFF 1017010 10.17.010 MO $38.00 $42.00 FIRE LANE
22502E 22502 (E) CVC $38.00 $42.00 WITHIN 18 INCHES OF CURB 22500L 22500 (L) CVC $328.00 $42.00 PKDED RED ZONE HNDCAP RAMP 226510 22651 (O) CVC $123.00 $42.00 REG EXPIRED - 1 YR & 1 DAY 22520 22520 CVC $38.00 $42.00 ON FREEWAY
22500C 22500 (C) CVC $38.00 $42.00 BETWEEN ZONE AND CURB 1032050 10.32.050 MO $38.00 $42.00 OVER 72 HOURS
1032130 10.32.130 MC $38.00 $42.00 NO STOP/STAND/PARK
10206 10.206 UFC $38.00 $42.00 FIRE HYDRANT/PRIVATE PROPERTY 22505 22505 CVC $38.00 $42.00 POSTED NO PARKING
22500J 22500 (J) CVC $38.00 $42.00 TUNNEL
1032030F 10.32.030 (F) MO $38.00 $42.00 TRAFFIC HAZARD
22500I 22500 (I) CVC $38.00 $42.00 LOADING ZONE
4462B 4462 (B) CVC $123.00 $42.00 WRONG PLATES ON VEH - $10/PROOF 24953A 24953 (A) CVC $38.00 $42.00 TURN SIGNALS $10 W/PRF CORR CORRAMT CORRECTABLE AMT $10.00 $0.00 CORRECTABLE AMOUNT 225001 22500.1 CVC $38.00 $42.00 FIRE LANE
22514 22514 CVC $38.00 $42.00 PARKED W/IN 15 FT OF HYDRANT 22500H 22500 (H) CVC $38.00 $42.00 DOUBLE PARKED
4000A 4000 (A) CVC $123.00 $42.00 UNREG VEHICLE - $10 W/PRF CORR 4461B 4461 (B) CVC $123.00 $42.00 IMPROPER USE OF TABS - $10/PROOF 5201G 5201 (G) CVC $38.00 $42.00 OBSTRUCT PLATE
4464 4464 CVC $38.00 $42.00 ALTERED LIC PLATE $10/PROOF 1032251D 10.32.251(D) MO $38.00 $42.00 TRAILER/BOAT PUBLIC ST 22521 22521 CVC $38.00 $42.00 PKD W/IN 7 1/2 FT OF R/R TRACK 1032251E 10.32.251(E) MO $38.00 $42.00 CAMPER EQUIPMENT 1032020 10.32.020 MO $38.00 $42.00 RESTRICTED PARKING
1232020 12.32.020 FCMD $38.00 $42.00 NO PKG 1:00 AM TO SUNRISE 4458 4458 CVC $123.00 $42.00 STOLEN PLATE

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

212

Foster City Facility Fees
COMMUNITY CENTER RENTAL FEES FY 24/25
Room Day of the Week Resident Non-Resident
Port, Starboard, Sail, Conf
Monday -Thursday $55/hr. $82/hr.

Friday - Sunday $94/hr. $109/hr.

Wind
Monday – Thursday $82/hr. $109/hr.

Friday – Saturday $137/hr. (5 hr. min.) $197/hr. (5 hr. min.) Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Patio (with Wind Room) $109 (flat fee) $109 (flat fee)
COMMUNITY CENTER RENTAL FEES FY 25/26
Room Day of the Week Resident Non-Resident
Port, Starboard, Sail, Conf
Monday -Thursday $55/hr. $82/hr.

Friday - Sunday $94/hr. $109/hr.

Wind
Monday – Thursday $82/hr. $109/hr.

Friday – Saturday $137/hr. (5 hr. min.) $197/hr. (5 hr. min.) Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Patio (with Wind Room) $109 (flat fee) $109 (flat fee)

MODULAR UNIT RENTAL FEES
Unit Size Day of the Week FY 24/25 Resident FY 24/25 Non-Resident 48’x40 Modular Unit
Monday – Thursday $60hr. $92/hr.

Friday – Sunday $107/hr. $125/hr.

Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) 24’x40 Modular Unit
Monday – Thursday $50/hr. $77/hr.

Friday – Sunday $89/hr. $104/hr.

MODULAR UNIT RENTAL FEES FY 25/26
Unit Size Day of the Week FY 25/26 Resident FY 25/26 Non-Resident 48’x40 Modular Unit
Monday – Thursday $60hr. $92/hr.

Friday – Sunday $107/hr. $125/hr.

Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) 24’x40 Modular Unit
Monday – Thursday $50/hr. $77/hr.

Friday – Sunday $89/hr. $104/hr.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

213

Non-Profit Organization Fee Structure FY 24/25
To be eligible for this rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3. Deposit fees still apply.

Room Day of the Week Non-Profit Rate
Port, Starboard, Sail,
Conf
Monday – Thursday $37/hr.

Friday – Sunday $52/hr.

Wind Monday - Thursday $58/hr.

Friday - Sunday $89/hr.

Administrative Fee $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat fee)
Non-Profit Organization Fee Structure FY 25/26
To be eligible for this rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3. Deposit fees still apply.

Room Day of the Week Non-Profit Rate
Port, Starboard, Sail,
Conf
Monday – Thursday $37/hr.

Friday – Sunday $52/hr.

Wind Monday - Thursday $58/hr.

Friday - Sunday $89/hr.

Administrative Fee $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat fee)
Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

214

THE VIBE TEEN CENTER FY 24/25 RENTAL FEES
Vibe Rental Areas Day of the Week Resident Non-Resident VIBE Main floor = dance floor, patio
and adjacent carpeted area Monday – Sunday $156/hr $208/hr.

Small Activity Room Monday – Sunday $52/hr. $78/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat fee) $78 (flat fee)
Patio (not available as separate rental,
add on to above rentals only) $109 (flat fee) $109 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) THE VIBE TEEN CENTER FY 25/26 RENTAL FEES
Vibe Rental Areas Day of the Week Resident Non-Resident *VIBE Main floor = dance floor and
adjacent carpeted area. Pool table, TV’s
and video game amenities included.

Monday – Sunday
^(5hr minimum rental Fri-Sun) $156/hr $208/hr.
**Small Activity Room Monday – Sunday $55/hr. $82/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat
fee) $78 (flat fee)
Patio (not available as separate rental, add
on to above rentals only)
$109 (flat
fee) $109 (flat fee)
Administrative Fee $26 (flat
fee) $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat
fee) $55 (flat fee)
***Additional Building Attendant For groups over 100 $30/hr $30/hr  Deposit for VIBE Main floor is $500.00. Deposit for all other rooms is $200.  Proof of insurance will be required for all parties or if serving alcohol.  First change to a facility rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.

Staff Notes:
*Removed patio from Vibe Main rental area.
**Increased fees slightly for Small Activity Room so they are consistent with similar size rooms at the Community Center (Port, Sail) ***Adding fee for additional staff person due to setup/breakdown/support required for large parties. The Vibe now functions as the main recreation center desk on the weekends. Due to the additional time required for large parties, another staff person is necessary to serve walk-in customers.
^(5hr minimum rental Fri-Sun) similar to Wind room minimum rental hours Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

215

FOSTER CITY FACILITY RENTALS- MATERIAL BASED FEES
Material Fees FY 24/25 Material Fees FY 25/26
Air Pots $11 for 3 Air Pots $1 1 for 3
Coffee Maker $11 Coffee Maker $1 1
Portable Stage $11 each piece (3 pieces =
full stage) Portable Stage $1 1 each piece (3 pieces
= full stage)
Podium or podium w/ mic $11 Podium or podium w/ mic $1 1 Small TV (42") $20 Small TV (42") $2 0
Large Screen TV ((75”) $50 Large Screen TV ((75”) $5 0 Microphone (wired or wireless) $11 per mic Microphone (wired or wireless) $1 1 per mic Portable Projector Screen $11 Portable Projector Screen $1 1 Stanchions $15 for 2 includes topper Stanchions $1 5 for 2 includes topper Social Media Op Frame $11 Social Media Op Frame $1 1
Community Center Material Fees FY 24/25 Community Center Material Fees FY 25/26 BBQ Grill $21 BBQ Grill $2 1
Patio Heater $20 each Patio Heater $2 0 each
Patio Umbrella $16 each Patio Umbrella $1 6 each
Portable Bar $40 Portable Bar $4 0
Wind Room Projector & Screen (co/av) $20 Wind Room Projector & Screen (co/av) $20 The Vibe Material Fees FY 24/25 The Vibe Material Fees FY 25/26 BBQ Grill $16 BBQ Grill $1 6
Cover for Pool Table $11 each Cover for Pool Table $11 each Popcorn Machine $60 Popcorn Machine $6 0
Outdoor Event Material Fees FY 24/25 Outdoor Event Material Fees FY 25/26 A-Frames $11 for 2 A-Frames $1 1 for 2
Barricades $10 each Barricades $1 0 each
Cord Covers $15 each Cord Covers $1 5 each
Spider Box $55 Spider Box $5 5
Traffic Cones $2 per cone Traffic Cones $2 per cone
Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

216

Foster City School and Audubon Elementary School - Rental Fees Ro
om Day of the Week FY 24/25
Resident
FY 24/25
Non-resident
School MPRs Monday-Thursday $52 $99
Fr iday-Sunday $115 $141
 Proof of insurance will be required for all parties or if serving alcohol.

Foster City School, *Beach Park and Audubon Elementary School - Rental Fees Ro
om Day of the Week FY 25/26
Resident
FY 25/26
Non-resident
School MPRs Monday-Thursday $52 $99
Fr iday-Sunday $115 $141
 Proof of insurance will be required for all parties or if serving alcohol.

Foster City School, and Audubon Elementary School - Rental Fees Non-Profit Ro
om Day of the Week FY 24/25
Resident Non-Profit
FY 24/25
Non-resident Non-Profit
School MPRs
Monday-Thursday $32/hr. $37/hr.

Friday-Sunday $47/hr. $68/hr.

Fo
ster City School, *Beach Park and Audubon Elementary School - Rental Fees Non-Profit Ro
om Day of the Week FY 25/26
Resident Non-Profit
FY 25/26
Non-resident Non-Profit
School MPRs
Monday-Thursday $32/hr. $37/hr.

Friday-Sunday $47/hr. $68/hr.
 De
posit for School MPR Rooms is $200
 To be eligible for the non-profit rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3)
 To be eligible for the resident non-profit rate, a roster must be presented showing at least 51% of the group to be Foster City residents in addition to the non-profit letter
 Deposit still applies
 Proof of insurance will be required for all parties or if serving alcohol.

Staff Notes:
* No fee changes. Added Beach Park Elementary.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

217

Special Non-Profit Facility Rental Fees – Non-Profit
Sp
ecial Non-Profit Category FY 24/25 Rate
County-Wide Community Group $21/hr
Foster City Based Non-Profit Community Group $11/hr
City Use or City Affiliated Community Group No charge
Sp
ecial Non-Profit Category FY 25/26 Rate
County-Wide Community Group $21/hr
Foster City Based Non-Profit Community Group $11/hr
City Use or City Affiliated Community Group No charge
*Above rates are for non-peak hours (only Monday-Thursday and Friday before 4pm). The Wind Room is excluded from Friday-Sunday. The Vibe Main Floor is only available at the regular rate.

Staff
Notes:
* Added language clarifying rental hours/spaces to exclude peak times and rooms.

Brewer Island Elementary School Gymnasium
Resident and Non-Resident Rates
FY 24/25 FY 25/26
Resident Group
^FY 25/26
Non-Resident Group
Gym *$100/hr. *$110/hr. $138/hr
Liability Insurance* $1,000,000
coverage
$1,000,000
coverage
$1,000,000
coverage
*Coverage required for any and all use of the gymnasium Staff Notes:
*Increase to resident rental rate.
^Added non-resident group rate
Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

218

Foster City Park Rental Rates
Park

FY 24/25 FY 24/25 FY 25/26 FY 25/26
Resident Non-Resident Resident Non-Resident
Gull, Marlin, Erckenbrack $82 $103 *$85 $106
Capacity 50 people Capacity 50 people
Boothbay
25-50 people $137 $172 **$246
$308 51-100 people $191 $239 Capacity 150 people
101-150 people $246 $308
Leo Ryan Patio Area
$82
$239
$82
$239
Capacity 50 people Capacity 50 people
Leo Ryan Amphitheater 1-100 people = $164 flat
fee $205 1-100 people = $164 flat fee $205
Four (4) hour maximum
rental time 101-150 = $273 flat fee $342 101-150 = $273 flat fee $342 Leo Ryan Gazebo Two (2)
hour maximum rental time
$44
$55
$44
$55
Capacity 25 people Capacity 25 people
Leo Ryan Grass West
$44
$55
$44
$55
Capacity 25 people Capacity 25 people
Bridgeview and Shorebird
Park
$44
$55
$44
$55
Capacity 30 people Capacity 30 people
Catamaran, Farragut,
Edgewater Park
$71
$89
$71
$89
Capacity 30 people Capacity 30 people
Bay Trail Use***^
$88 N/A
N/A N/A Capacity 50 people available to resident
groups only
Food truck fee $82 per park per truck $82 per park
per truck $82 per park per truck $82 per park per truck ^The City does not grant exclusive use of the Bay Trail to any group. IDEC permit fees apply to groups exceeding 50 participants, and additional park permits may be required depending on the nature of the activity.

Reservation Rules
• Inflatable jump house -$32 administrative fee.
• First change to a facility and park rental is free. For additional changes (location and date), Renter will incur a $10 charge per change. • Proof of insurance will be required if serving alcohol. • Rain Out Policy: Full refunds will be issued if it rains during a scheduled rental and makes the reserved area unusable. Park user must contact Parks and Recreation Department staff within the week following the date of the permit. Requests to cancel a permit due to the forecast of bad weather will not be granted without a $26 cancellation fee. • If you are expecting at least 50 people at your event, it may require a Special Event Application, regardless of whether it is open to the public.

If it requires three or more permits, it is considered to have a high impact for review as it must be reviewed by multiple departments in the City’s Interdepartmental Evaluation Committee (IDEC).
• Damage reimbursement agreement.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

219

Park Cancellation Fees
• All Park renters shall receive a full refund of Park Rental Fees minus current administrative fee if cancellation occurs more than 14 business days in advance. Cancelling between 13 to 3 business days in advance will result in a 50% refund of the Park Rental Fees minus current administrative fee. If a park rental cancellation occurs less than 2 business days prior to reservation date, the Park Cancellation Fee shall be the entire cost of the park rental and no refund shall be given.

Staff Notes:
*Slight increase in rental fee = to average rate of similar parks in neighboring cities including San Mateo, Redwood City, and Redwood Shores (parks with 4-5 tables w/ varying amenities such as grills, etc) Average = $92. We are charging slightly less due to fewer amenities.
** Removing the 3-tiered system based on attendance since regardless of party size, renters still receive the entire reservable space.
***Added Bay Trail as rental option for small resident groups.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

220

Foster City Park Sports Fields Rental Rate FY 25/26
F
oster City Youth Based Programs
(Tiers 2 & 3)
*Youth Participant Player Fees
$10 per resident player
$45 non-resident player
Resident Rate and Foster City Based
Non-profits and Businesses
(Tier 4 & 5)
Community Fundraising events
sponsored by Tiers 2 & 3; Foster
City and Non-City, Non-Resident
Youth and Adult Rate; Private
Social Parties
(Tier 5, 6, 7, 8)
Softball/
Baseball
Effective from
7/1/25-12/31/25
*Effective
beginning
1/1/26
Effective from
7/1/25-12/31/25
Effective from
1/1/26-6/30/26
Effective from
7/1/25-12/31/25
Effective from
1/1/26-6/30/26
$3/hour (Tier 2) $4/hour (Tier 2) $16/hour plus $20/hour plus $37/hour $40/hour $5/hour (Tier 3a) $6/hour (Tier 3a) $37/non-resident per season
$40/non-resident
per season
$7/hour (Tier 3b) $8/hour (Tier 3b)
Soccer
$3/hour (Tier 2) $4/hour (Tier 2) $21/hour plus $24/hour plus $37/hour $40/hour $5/hour (Tier 3a) $6/hour (Tier 3a) $37/non-resident per season
$40/non-resident
per season
$7/hour (Tier 3b) $8/hour (Tier 3b)
Field Lights $32/hour $35/hour $37/hour $40/hour $37/hour $40/hour **All sports camps, tournaments, and clinics that are conducted at City of Foster City managed athletic facilities/parks must be authorized by the Foster City Parks and Recreation Department. The requesting organization or instructor(s) must either be a Priority User Group or an approved contract instructor with the Foster City Parks and Recreation Department. Camps and clinics held by Priority User Group and/or their affiliates must pay the City of Foster City 20% of the participants’ registration fees. For tournaments, the City of Foster City will receive 10% of proceeds from host organization.

St aff Notes:
*Slight increase in fees starting 1/1/26
** Added language from the Field Allocation Guide
PRIORITY SCHEDULE (In accordance with Foster City Municipal Code Section 12.16.090):

Tier 1
City of Foster City sponsored activities. This may include all programs and activities offered/sponsored by the San Mateo-Foster City School District under the joint use agreement with the City of Foster City. Priority goes to schools within the district that are located within the city limits Tier 2 Foster City based youth sports organizations with a recreation focus; Minimum 80% participants must be Foster City residents.

Tier 3a. Foster City based youth organizations with a competitive focus; Minimum 75% participants must be Foster City residents.

Tier 3b Foster City based youth organizations with a competitive focus; Minimum 51% participants must be Foster City residents.

Tier 4 Foster City residents (includes resident adult groups).

Tier 5 Foster City based non-profit organizations/businesses.

Tier 6 Non-city non-profit residents, clubs or organizations.

Tier 7 Community Fundraising events sponsored by groups in Tiers 2 & 3.

Tier 8 Private Social Parties.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

221

Foster City Gym/Court Reservation Rates FY 25/26
F
oster City Bocce Court Rental Rates FY 25/26
Resident and Non-Resident Group Rates
Proof of insurance (required if serving alcohol)
FY 24/25
F
Y 25/26
Resident
Group***
FY 25/26
^Non-Resident Group
Court 1 $26/hr. $28/hr $35/hr
Court 2 $26/hr. $28/hr $35/hr
*Court 3 N/A $28/hr $35/hr
Court 4 N/A $28/hr $35/hr
**Table Reservation N/A $30 flat rate $38 flat rate
Add on amenity available with Bocce or Pickleball reservation only Staff Notes:
*Added 2 additional bocce courts for reservations
**Added fee for Table Reservation
*** Increase to resident rate
^Added non-resident rate
Tennis Court Group Rates
Resident Groups/Organizations Only. No private rentals.

FY 24/25 FY 25/26
Resident
FY 25/26
^Non Resident
Edgewater Court #1 $26/hr. *$28/hr. $35/hr
Edgewater Court #3 $26/hr. *$28/hr. $35/hr
Edgewater Court #4 $26/hr. *$28/hr. $35/hr
Edgewater Court #5 $26/hr. *$28/hr. $35/hr
Boothbay Court #1 $26/hr. *$28/hr. $35/hr
Boothbay Court #2 $26/hr. *$28/hr. $35/hr
Staff Notes:
*Increase in resident rate
^Added non-resident group fee
Tennis Club Membership Fees- NEW
Club Fees
(Effective January 2026)
Resident Non-Resident Court Fee
Foster City Tennis Club $10 per Resident $50 per Non-Resident $5/hr per court* Staff Notes:

While resident/non-resident fees are not new to the club members, this will be the first time they’ll be listed in the Master Fee Schedule.
* The hourly court usage fee is new.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

222

Pickleball Courts-Group Rates
Resident and Non-Resident
Groups/Organizations Only
No private rentals.

FY 24/25 FY 25/26
Resident*
FY 25/26
Non-
Resident**
Leo Ryan Pickleball Court #1 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #2 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #3 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #4 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #5 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #6 $26/hr. $28/hr. $35/hr.

St
aff Notes:
*Increase to resident rate
**Added non-resident rental rate
Pickleball Courts- Individual Rates
Individual Resident and Non-Resident Use.

No group use and/or instructional use. Residents can reserve 3 weeks advance, non-residents 1 week FY
24/25
FY 25/26
Resident*
FY 25/26
Non- Resident**
Leo Ryan Pickleball Court #4 $0 $4/hr. $8/ hr.

Leo Ryan Pickleball Court #5 $0 $4/hr. $8/ hr.

Leo Ryan Pickleball Court #6 $0 $4/hr. $8/ hr.

Pickleball Courts #1-3 are reserved for Open Play use.

Households are limited to no more than 3 reservations per week (2 for non-residents). Maximum length of rental is 1 hour.

Staff Notes:
*Added a nominal rental fee for residents
** Added a non-resident rental fee
Pickleball Club Membership Fees- NEW
Club Fees
(Effective January 2026)
Resident Non-Resident Court Fee
Foster City Pickleball Club $10 per Resident $25 per Non-Resident $5/hr per court* Staff Notes:

While resident/non-resident fees are not new to the club members, this will be the first time they’ll be listed in the Master Fee Schedule.
* The hourly court usage fee is new.

Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

223

F
oster City Outdoor Volleyball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non Resident*
Sand Court at Catamaran Park $26/hr. $32/hr.

Sand Court at Boothbay Park $26/hr. $32/hr.

St
aff Notes:
*Added non-resident rental rate
Foster City Outdoor Basketball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non Resident
Boothbay Park $26/hr. $32/hr.

Catamaran Park $26/hr. $32/hr.

Edgewater Park $26/hr. $32/hr.

Ketch Park $26/hr. $32/hr.

Leo J. Ryan Park $26/hr. $32/hr.

Shad Park $26/hr. $32/hr.

Sunfish Park $26/hr. $32/hr.

Turnstone Park $26/hr. $32/hr.

St
aff Notes:
*Added non-resident rental rate
Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

224

Ci
tywide Special Event Fees
The goal of Special Event Fees is full cost recovery of events, while encouraging and supporting events that help promote a sense of community, enrich Foster City's culture and support the City's philosophy of inclusiveness and other values, by helping organizers A) lower costs and B) eliminate process burden and bureaucracy, where possible, without adding risks/unintended consequences.

FEE TITLE FY 2024-25 FEE TITLE FY 2025-26
Application Fee - Low Impact Events $1,061 Application Fee - Low Impact Events $ 1,061 Application Fee - Recurring High Impact
Events (See Definition) $2,089 Application Fee - Recurring High Impact Ev
ents (See Definition) $2,089
Application Fee - Nonrecurring High
Impact Events (See Definition) $3,482 Application Fee - Nonrecurring High I
mpact Events (See Definition) $3,482
High Impact Recreation Center Day Fee $2,152 High Impact Recreation Center Day Fee $2,152 Street Closure Approval Fee $1,201 Street Closure Approval Fee $ 1,201 Boulevard Closure by City Staff $23,830 Boulevard Closure by City Staff $ 23,830 Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City
50% off Non-Permit
fees up to $10,000
cap
Special Events Open to the General
P
ublic without an entrance cost -
Discount for Organizers Not Based in
Foster City
50% off Non-Permit
fees up to $10,000
cap
Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City
25% off Non-Permit
fees
Special Events Open to the General
P
ublic without an entrance cost -
Discount for Organizers Not Based in
Foster City
25% off Non-Permit
fees
up to $5,000 cap up to $5,000 cap
D

EFINITIONS
 Recurring Event - For the purpose of this fee, a "Recurring Event" is an event that has been held in Leo Ryan Park for at least the previous three (3) years without incident and has an anticipated attendance of under 3,000 people.  Foster City Based Organizer - For the purpose of this discount, a "Foster City Based Organizer" maintains a physical presence (e.g., an office) in Foster City and its membership is at least 51% Foster-City based.

A special event is often referred to as an outdoor function with over 50 people in attendance. Once the application is reviewed by City Staff, it will be forwarded to IDEC for further review if applicable. Per City Council direction, non-city co-sponsored special events are to be cost recovery. *IDEC stands for Interdepartmental Evaluation Committee Schedule B

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

225

Proposed FY 2025-26 Staff Billing Hourly Rate Schedule C Department/Division
FY 24-25
Hourly
Rate
FY 25-26 Hourly
RateDepartment/Division
FY 24-25
Hourly
Rate
FY 25-26 Hourly
Rate
Administrative Services Department Parks & RecreaƟon
Administrative Assistant $143 $146Administrative Assistant II $273 $279 Administrative Services Director $318 $325Building Services Coordinator $240 $245 HR Manager $188 $192Director of Parks & Recreation $606 $620 Human Resources Analyst $162 $165Irrigation Technician $281 $287 Human Resources Technician $133 $136Management Analyst I $353 $361 Information Technology Manager $247 $252Management Coordinator $281 $287 Sr. Human Resources Analyst $178 $178Office Assistant I $172 $176 Sr. Human Resources Technician $195 $199Parks Maintenance Lead Worker $281 $287 Sr. Systems Analyst $206 $210Parks Maintenance Manager $389 $398 Technology Analyst I $140 $143Parks Maintenance Worker I $230 $235 City Clerk/CommunicaƟons Department Parks Maintenance Worker II $254 $260 Communications Director / City Clerk $299 $306Parks Supervisor $353 $361 Communications Manager $146 $149Recreation Coordinator $267 $273 Deputy City Clerk $150 $153Recreation Manager $389 $398 Office Assistant $85 $87 Public Works Department
Social Media / Communication Assistant $135 $138Administrative Assistant II $214 $219 City Manager Department Associate Civil Engineer $305 $312 City Manager $400 $409Building and Vehicle Maintenance Manager $304 $311 Management Assistant $0 $127Building Maintenance Lead Worker $219 $224 Assistant City Manager $312 $319Building Maintenance Worker I $187 $191 Management Analyst I $182 $186Building Maintenance Worker II $207 $211 Principal Management Analyst $231 $236Director of Public Works $488 $499 Senior Management Analyst $203 $207Engineering Manager $363 $371 Equipment Maintenance Worker $196 $200
Fleet Supervisor $234 $234
Administrative Assistant $173 $177Management Analyst II $305 $312 Assistant Planner $206 $210Mechanic I $217 $222
Associate Planner $227 $232Prinicpal Management Analyst $350 $358 Building Inspector $213 $218Public Works Maintenance Lead Worker / Connection Control Coordinator $223 $228
Building Permit Technician I $149 $152Public Works Maintenance Manager $353 $361 Building Permit Technician II $156 $159Public Works Maintenance Superintendent $304 $311 Chief Building Official $293 $300Public Works Maintenance Worker I $183 $187 Code Enforcement Officer $152 $155Public Works Maintenance Worker II $203 $207 Community Development Director $393 $402Senior Engineer $353 $361 Economic Development Manager $297 $304Senior Engineering Technician $233 $238 Housing Coordinator $223 $0Vehicle Maintenance Worker I $196 $200 Housing & Sustainability Manager $0 $290
Sr. Management Analyst $247 $252
Management Assistant $161 $164Management Analyst I $134 $137 Plan Examiner $258 $264Police Captain $272 $278
Planning Manager $293 $300Police Chief $304 $311
Senior Bldg Inspector $234 $239Police Corporal $190 $194 Senior Planner $239 $244Police Dispatch Supervisor $178 $182 Police Dispatcher $147 $150
Police Lead Dispatcher $166 $169
Accountant I $120 $122Police Lieutenant $240 $245
Administrative Assistant II $136 $139Police Officer $165 $168 Assistant Finance Director $248 $253Police Records Specialist $103 $105 Finance Director $301 $308Police Records Supervisor $140 $143 Financial Services Manager $222 $227Police Recruit $145 $148 Senior Accountant $161 $164Police Sergeant $207 $211
Accounting Specialist $100 $102Sr. Comm. Services Officer $106 $108 Sr/Accounting Specialist $106 $108Reserve Officer $66 $67 Community Development Department
Staff billing rates were updated in FY 2022-2023 as part of the May 2023 Willdan Financial Services User Fee Study and will adjust annually thereafter for cost escalation. A copy of the User Fee Study can be found at https://www.fostercity.org/finance/page/master-fees-and-service-charges-schedule. Subsequent years increase is based of San Francisco-Oakland-Hayward, CA Decemeber CPI-U of previous year.

Financial Services Department
Police Department
]

4.6 Attachment 1 - Proposed Master Fees and Service Charges Schedule for FY 2025-2026

226

DATE: March 24, 2025

TO: Mayor and Members of the City Council

VIA: Stefan Chatwin, City/District Manager
Marlene Subhashini, Assistant City Manager

FROM: Sofia Mangalam, Community Development Director
Steve Arnold, Consultant

SUBJECT: Proposed changes to Community Development Department Master Fees and Service Charges Schedule for the Fiscal Year (FY) 2025-2026

RECOMMENDATION

Staff seek policy direction from the City Council regarding changes to the Fees and Service Charges for the Community Development Department for FY 2025-2026 budget.

EXECUTIVE SUMMARY

Master Fee Schedule is a document that details fees for services that the city provides to its residents and customers. The Community Development Department recommends amending the Master Fees and Service Charge Schedule, including introducing new fees for various services and revising a few existing fees.

BACKGROUND

California State Law, Government Code 66014(a) , stipulates that certain zoning and permit fees (“user fees”) charged by local agencies “…may not exceed the estimated reasonable cost of providing the service for which the fee is charged”.

User fees recover costs associated with the provision of specific services benefiting the user, thereby reducing the use of General Fund monies for such purposes. In addition to collecting the direct cost of labor and materials associated with processing and administering user services, it is common for local governments to recover support costs.

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

227

ANALYSIS

The Community Development Department comprises the following functions/divisions:

1. The Planning/Code Enforcement Division is responsible for long- term planning regarding the growth and development of the City, for reviewing and processing applications for all land use and development proposals, and for maintaining the appearance of the c ommunity. Typical entitlement applications, such as Use Permits, Architectural Reviews, Variances are processed through the Planning Division.

2. The Building Division is responsible for ensuring that all construction projects permitted within the City comply with the California Building Code, the Foster City Municipal Code, and all other applicable codes and regulations. The Building Division oversees permit applications, plan checks, permit issuance, and inspections of construction and development projects to ensure compliance with local and state building codes.

3. The Housing Division administers the City’s housing programs, including monitoring affordable housing units throughout the City, working to create more affordable housing opportunities, and implementing the City’s affordable housing regulations.

4. The Sustainability Division seeks to maintain a healthy environment, including clean air, clean water, and a living area free from pollution, in which resources are used wisely to meet the needs of the present without compromising the ability of future generations to meet their needs.

Staff continue to review and evaluate permit fees for all divisions to ensure they remain fair, competitive, and reflective of current costs while offering transparency and fairness to applicants.

BUILDING FEES
In 2023, a User Fee Study was prepared by Willdan Financial Services (Willdan) that included a comprehensive assessment of the reasonable costs associated with each service provided. This evaluation included an in-depth analysis of the time spent on various tasks, such as reviewing plan submittals, conducting inspections, and the administrative work involved in issuing permits (see link for User Fee Study).

It became evident that the process for most permits involves the participation of multiple staff members, each dedicating varying amounts of time - ranging from a few minutes to several hours - to different aspects of the permit process. This multifaceted involvement underscores the complexity and resource- intensiveness of our operations. On April 10, 2023, staff presented three (3) options for building fee increases, including the following:

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

228

On April 10, 2023, the City Council, via Minute Order No. 191, directed staff to proceed with option 2, a 45% increase in building fees over three years based on the Building Cost Index (BCI). The increase in building fees will only apply to those fees that need to catch up to the full cost recovery. Subsequently, on May 01, 2023, the City Council approved the revisions to the Master Fee Schedule and approved using the annual BCI to adjust its building fees annually.

Overall Increases for Existing Fees
Based on the annual BCI index for 2024 (see link), the recommended increase for FY 2025- 26 is 2.3%.

New Fees
Certain fees need to be added in order to recover the costs of providing services, as described below:

1. Change of Occupancy: This is a streamlined permit option for processing a Change of Occupancy that does not require a permitted tenant improvement construction project.

This permit authorizes the existing premises to be inspected for minimum health and safety codes in effect at the time of the last permitted tenant improvement project.

Staff recommends charging a fully burdened hourly rate to cover the cost of the staff time spent reviewing/inspecting Change of Occupancy projects. This fee would be included under CDM-01.

Flat fees
To simplify permit processing, streamline plan checks, and expedite permit issuance for the most common residential permit items, such as re- roofs, window replacements, and bathroom and kitchen remodels, the staff is proposing flat fees, as detailed below. This offers transparency and fairness to the applicants. The flat fees include plan checks and processing. However, they do not include state-mandated fees or miscellaneous fees.

2. Residential window replacements: Staff frequently receive building permit applications for window replacements, often for energy upgrades, with no changes to types, sizes, or locations. The permit ensures building code compliance and that the work does not

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

229

compromise the structure's integrity or create health and safety issues. Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $485 for this permit type (based on 1.5 hours of inspection time, .25 hours of Plan Check time, and .25 hours of Permit Technician time).

3. Residential door replacements: Staff frequently receive building permit applications for replacement of exterior doors with no changes to sizes or locations. Similar to window replacements, the permit ensures building code compliance and that the work does not compromise the structure's integrity or create health and safety issues. Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $485 for this permit type. (based on 1.5 hours of inspection time, .25 hours of Plan Check time, and .25 hours of Permit Technician’s time).

4. Residential re-roof: This is a standard permit to replace a roof on a single-family home, garage, or townhome. Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $485 (based on 1.5 hours of inspection time, .25 hours of Plan Check time, and .25 hours of Permit Technician’s time).

5. Residential pool demo: This is a standard permit to allow a homeowner to legally demolish or remove an existing single- family or townhome. Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $ 728 (based on 2 hours of inspection time, .5 hours of Plan Check time, and .5 hours of Permit Technician’s time)

6. Residential Electrical vehicle charging stations: This is a standard permit to allow for the installation of an EV charger, most commonly in a garage. The permit ensures that the installation meets all safety, electrical, and building code requirements. Staff also verifies electrical load calculations. Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $485 for this permit type. (based on 1.5 hours of inspection time, .25 hours of Plan Check time, and .25 hours of Permit Technician’s time)

7. Furnace/Water heater Replacement (like for like): This permit allows the replacement of an existing furnace and/or a water heater with a new, more energy -efficient appliance and ensures that the installation complies with local building codes, safety stand ards, and manufacturer installation instructions. Staff also verify electrical load calculations.

Currently, these fees are based on construction valuation provided by the applicant/contractor.

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

230

Staff is proposing a flat fee of $485 for this permit type. (based on 1.5 hours of inspection time, .25 hours of Plan Check time, and .25 hours of Permit Technician’s time).

8. Furnace/Water Heater Relocation: This permit allows the relocation of a furnace and/or a water heater to a new location and ensures that any relocation work complies with local building codes, safety standards, and manufacturer installation instructions.

Currently, these fees are based on construction valuation provided by the applicant/contractor.

Staff is proposing a flat fee of $742 (based on 1.75 hours of inspection time, .75 hours of Plan Check time, and .5 hours of Permit Technician’s time). The relocation permit costs more than replacement because it involves reconfiguring gas, water and/or electrical lines; altering ductwork, venting systems, etc., which requires more complicated inspections.

Reorganization of the fees

9. Staff is proposing moving some of the fees into a separate fee item or changing the order for clarity purposes. For example, staff would like to move all the flat fees for building permits to CDB-17 to make it easy to find these fees.

PLANNING FEES

Specific to the Planning Division, the schedule includes fees for planning, zoning, and subdivision activities. In the current Planning Division fee schedule, there are 26-line items (CDP-01 through CDP-26). These fees are either flat fees or deposit-based fees.

Deposit-based fees:

Deposit-based application fees are identified as “Actual Cost* Subject to a minimum Deposit at time of filing” under the applicable fee(s). The planning staff draws against these deposited funds at the staff hourly rates adopted by the City Council for actual time spen t on reviewing the application. The Applicant and/or Property Owner are responsible for any supplemental deposits necessary to cover any costs which were not covered by the initial deposit. If funds remain in the Deposit account at the end of the application review, they are refunded to the Applicant and/or Property Owner. The deposit amount in the fee schedule depends on whether the specific planning action warrants staff -level approval (administrative) or approval from the Planning Commission/City Council and ranges from $500 to $5,000.

Increase the Deposit Amount

1. Appeal
The Foster City Municipal Code allows an applicant or any other person not satisfied with the decision of the planning director and/or planning commission to appeal the decision to the planning commission and/or city council, respectively. The appeal requires significant staff time, including preparing staff reports, presenting them to the

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

231

planning commission or city council as applicable, and coordinating with the applicant and appellant. Currently, the master fee schedule sets the deposit to $500 at the time of filing, which only adds up to an average of two (2) hours of a planner. The deposit is misleading as it takes longer to process an appeal.

Staff is recommending an increase in the deposit from $500 (resident/applicant) and $1,000 (non- resident/non-applicant) to $1,000 and $ 1,500 (deposit), respectively, to cover the cost of staff time coordinating with the appellant, drafting a staff report and presenting it to the City Council/Planning Commission, as applicable.

New Fees

2. SB 9 applications
On October 21, 2024, the City Council introduced an Ordinance, adding a new Chapter

17.79, Two-Unit Developments and Urban Lot Splits, to the Foster City Municipal Code.

SB 9 law requires a ministerial review of the following development activities in single- family residential zones, including:

• Two-unit housing development – Two (2) primary dwellings on an eligible single- family residential parcel; and
• Urban lot split - A one-time subdivision of an existing single-family residential parcel into two (2) parcels. This would allow up to four (4) primary units (where a project proposes both a two- unit development and an urban lot split, a jurisdiction can choose to allow only four (4) units total (including ADUs and JADUs).

These applications typically involve detailed reviews to verify that projects meet eligibility criteria and adhere to local object ive design standards. They will need staff time to coordinate with multiple divisions/departments, such as planning, building, engineering, and the San Mateo County Fire Department . In addition, Urban lot Split applications must be reviewed for compliance with zoning and subdivision regulations.

The following are examples of SB 9 application fees charged by a few cities:
a. City of San Carlos: $11,318 fee (see page 8 link
)
b. County of San Mateo: $6,041 SB 9 Subdivision fee (see page 2 link) c. City of Burlingame: $2,212 fee for SB9 (link)

Staff recommends adding two (2) new fees for SB 9 applications as follows:
• SB 9 Two-unit housing development: a $2,000 fee to cover staff time for application intake, initial review, interdepartmental coordination, and compliance verification. • SB 9 Urban lot split, $1,000 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit.

3. Permit Extension
On August 5, 2024, the City Council approved an Ordinance amending Section

17.06.180 within Chapter 17.06, “Administration, Construction and Enforcement,” and

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

232

Section 17.36.110 within Chapter 17.36, “PD Planned Development Combining District,” of Title 17, “Zoning” of the Foster City Municipal Code to allow extensions to planning entitlements. This amendment provided a mechanism for the City to extend discretionary approval (Architectural Review, Use Permits, Variance, etc.) for two one- year extensions from the original date of expiration, provided that there are no changes to the originally approved permit/project.

Following are examples of “Extension” fees charged by a few cities:
a. City of Belmont: $1,047.03 Extension of permits (page 7, link)

b. City of Burlingame: $917.00 Amendment/Extension of Permits (page 61, link) c. City of South San Francisco: $2,860 Time Extension (page 8, link)

Staff recommends adding the following fees for Extension requests:
• Administrative Extension: A flat fee of $ 1,000 for cost recovery purposes associated with processing permit extension requests, including reviewing the original entitlement, reevaluating conditions of approval, visiting the site (if applicable), and preparing a Notice of Decision.
• Planning Commission Extension: $500 Application fee plus Actual Cost* Subject to a minimum $1,500 Deposit at the time of filing for cost recovery purposes associated with application intake, reviewing the original entitlement, visiting the site (if applicable), and staff report and presentation to the Planning Commission.

4. AB 1332 ADU plans and Pre-Reviewed ADU/JADU Plans
On August 5, 2024, the City Council approved four (4) pre -reviewed designs for detached accessory dwelling units (ADUs) prepared by the Housing Endowment and Regional Trust of San Mateo County (HEART) for the implementation of the Housing Element program H-D-4-c, “Preapproved ADU/JADU Designs and Expedited Review.”

In addition, in conformance with the provision of Government Coder Section 65852.27, the City Council approved a Pre -Approval Design program for ADUs , through which designers/architects/engineers can submit construction documents for ADUs/JADUs for review.

The following are examples of fees charged by other cities:
• County and City of San Francisco: $956 Per Application Plan Review Fee (link )
Staff recommends charging a fully burdened hourly rate to cover the cost of the staff time spent reviewing ADU/JADU plans.

It shall be noted that as included in the master fee schedule, all the planning fees are subject to annual adjustment to account for annual inflation based on the prior year's annual percentage (%), which is 2.4% for 2024.

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

233

Miscellaneous Fees

1. Tobacco Retail Permit Fees:

As per Chapter 8.12 Tobacco Retailer Permit of FCMC, all Tobacco Retailers must obtain and maintain a valid Tobacco Retailer Permit for each retail location and ensure the permit is renewed annually before expiration. Section 8.12.080 requires one (1) compliance check to be conducted every 12 months and notes that the costs of said compliance inspection shall be included in the permit fees.

The following are examples of penalty fees charged by a few cities:
a. County of San Mateo: $672 annual fee. The new sales application fee is waived to businesses already in operation when the county or city adopts the ordinance because the business is grandfathered in. However, if there are delays in applying for a permit with the County, the business may lose its eligibility to be grandfathered in a nd may be evaluated as a new business, subject to the one- time $249 application fee. (link to Tobacco Retailer Permit program )
b. City of El Cerrito: $523.49 per location (link to Tobacco Retailers License) c. City of Emeryville: $367 (link).

Staff recommends adding a new fee of $400 per year for the Tobacco Retailer Permit to cover the cost of processing the permit application for new applicants and yearly renewal (1 hour of Administrative Assistant), and compliance check inspection (1 to 1.5 hours of inspection by a Code Enforcement Officer).

Attachment 1 summarizes the proposed changes to the FY 202 5-26 Master Fees and Service Charges Schedule for the Building and Planning Division s under the Community Development Department.

CALIFORNIA ENVIRONMENTAL QUALITY ACT
This action is exempt from review under the California Environmental Quality Act (CEQA) pursuant to CEQA Guidelines Section 15061(b)(3) (general rule for projects that have no direct or reasonably foreseeably indirect physical change to the environment).

FISCAL IMPACT

The amended changes to the FY 2025-2026 Master Fees Schedule for the Community Development Department will allow the City to more efficiently recover costs for materials and staff times associated with specific projects.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA

Smart Planning, Development, and the Local Economy

ATTACHMENTS

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

234

Attachment 1 – Revisions to Master Fee Schedule for Community Development Department

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

235

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 Community Development
CDB-01 Plan Checking Fees
1st Plan Check 70% of building fee 70% of building fee
2nd Plan Check No additional cost No additional cost
3rd and following Actual Cost Actual Cost
Express Plan Check Additional 50% of regular plan checking fee except for minor projects like ADUs, JADUs, solar, and electrical charging stations Additional 50% of regular plan checking fee except for minor projects like ADUs, JADUs, solar, and electrical charging stations
CDB-02 Building Permit Fees (Based on valuation)
A) $1 to 500 $64.34 $65.82
B) $501 to 2,000 $64.34 for the first $500,
+ $8.10 for each additional $100 or
fraction thereof, to and including $2,000
$65.82 for the first $500,
+ $8.29 for each additional $100 or
fraction thereof, to and including $2,000
C) $2,001 to 25,000 $191.92 for the first $2,000,
+ $38.68 for each additional $1,000 or
fraction thereof, to and including $25,000
$196.33 for the first $2,000,
+ $39.57 for each additional $1,000 or
fraction thereof, to and including $25,000
D) $25,001 to 50,000 $1,087.25 for the first $25,000,
+ $26.92 for each additional $1,000 or
fraction thereof, to and including $50,000
$1,112.26 for the first $25,000,
+ $27.54 for each additional $1,000 or
fraction thereof, to and including $50,000
E) $50,001 to 100,000 $1,765.86 for the first $50,000,
+ $19.12 for each additional $1,000 or
fraction thereof, to and including $100,000
$1,806.47 for the first $50,000,
+ $19.56 for each additional $1,000 or
fraction thereof, to and including $100,000
F) $100,001 to 500,000 $2,743.21 for the first $100,000, + $15.03 for each additional $1,000 or
fraction thereof, to and including $500,000
$2,806.30 for the first $100,000,
+ $15.38 for each additional $1,000 or
fraction thereof, to and including $500,000
G) $500,001 to 1,000,000 $8,887.47 for the first $500,000, + $12.95 for each additional $1,000 or
fraction thereof, to and including $1,000,000
$9,091.88 for the first $500,000,
+ $13.25 for each additional $1,000 or
fraction thereof, to and including $1,000,000
H) $1,000,000+ and up $15,458.64 for the first $1,000,000, + $7.66 for each additional $1,000 or fraction thereof
$15,814.19 for the first $1,000,000,
+ $7.84 for each additional $1,000 or fraction thereof
I) Solar (Photovoltaic) Panels Exempt from Building Permit Fees. Move to CBD-17 J) Kitchen Remodel Building Permit Fee - Flat Rate $480.14 Move to CBD-17 K) Single Bathroom Remodel Building Permit Fee Flat Rate $384.66 Move to CBD-17 CDB-03 General Plan and Title 15 Building and Title 17 Zoning Ordinance Maintenance Fees 1) $1 to $500 No Fee No Fee
2) Accessory Dwelling Units No Fee No Fee
3) Affordable Housing Projects that are 100% income restricted No Fee No Fee 4) $501 and up 0.50% of the application value above $500 0.50% of the application value above $500 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

236

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-04 Plumbing Permit Fees
Per Unit Fee Schedule (Plumbing)

1. Plumbing Permit Issuance Fee $112.52 $115.11

2. Plumbing Supplemental Permit Issuance Fee (per application) $112.52 $115.11

3. For each trap $28.82 $29.48

4. For each building sewer system $62.02 $63.45

5. For each building water system $28.82 $29.48

6. For each rainwater system per drain $28.82 $29.48

7. For each water heater or vent $28.82 $29.48

8. For each gas piping system (1-5 outlets) $4.54 $4.64

9. For each gas outlet over 5 (per outlet) $4.54 $4.64

10. For each interceptor or grease trap $28.82 $29.48

11. For each repair to a water system $28.82 $29.48

12. For each repair to a drain/vent $28.82 $29.48

13. For each check/backflow (2" or smaller) $28.82 $29.48

14. For each check/backflow (over 2") $62.02 $63.45

15. For each vacuum breaker (1-5) $20.18 $20.64

16. For each vacuum breaker over 5 $4.54 $4.64

17. For fire sprinkler systems $16.02 $16.39

18. For medical gas piping system $208.29 $213.08

19. For each medical gas outlet $20.18 $20.64

20. For graywater system $165.35 $169.15

21. For Plumbing per valuation $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof CDB-05 Mechanical Permit Fees
Per Unit Fee Schedule (Mechanical)

1. Mechanical Permit Issuance Fee $112.52 $115.11

2. Mechanical Supplement Permit Issuance Fee (per application) $112.52 $115.11

3. For each furnace/heat pump to 100,000 BTU $61.37 $62.78

4. For each furnace/heat pump over 100,000 BTU $75.26 $76.99

5. For each floor furnace $61.37 $62.78

6. For each suspended or wall furnace $61.37 $62.78

7. For each appliance vent $29.48 $30.16

8. For repair to a heating or cooling appliance. $55.73 $57.01

9. For each boiler/comp. to 100,000 BTU (3hp) $60.60 $61.99

10. For each boiler/comp. over 100,000 BTU (15hp) $112.95 $115.55

11. For each boiler/comp. over 500,000 BTU (30hp) $153.98 $157.52

12. For each boiler/comp. over 1,000,000 BTU (50hp) $170.76 $174.69

13. For each boiler/comp. over 1,750,000 BTU (over 50 hp) $170.76 $174.69

14. For each AC unit up to 10,000 CFM $43.76 $44.77

15. For each AC unit over 10,000 CFM $74.88 $76.60

16. For each single duct vent fan $29.48 $30.16

17. For each ventilation system $43.76 $44.77

18. For each hood $43.76 $44.77

19. For each domestic type incinerator $75.26 $76.99

20. For each commercial type incinerator $60.17 $61.55

21. For any other appliance $43.76 $44.77

22. Fireplace Inserts $42.93 $43.92

23. Freestanding Stove $42.93 $43.92

24. For Mechanical per valuation $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

237

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-06 Electrical Permit Fees
Per Unit Fee Schedule (Electrical)

1. Permit Issuance Fee $112.52 $115.11

2. Supplement Permit Issuance Fee $112.52 $115.11

3. For each receptacle/switch/fixture $2.93 $3.00

4. For each circuit $2.93 $3.00

5. For each fixed electrical appliance $12.40 $12.69

6. For each new service to 200 amps $76.63 $78.39

7. For each new service 200 to 1,000 amps $155.45 $159.03

8. For each service upgrade 0 to 1,000 amps $103.71 $106.10

9. For each service upgrade over 1,000 amps $170.76 $174.69

10. For each additional meter $1.70 $1.74

11. For each temporary power pole $62.02 $63.45

12. For each circuit for a sign $62.02 $63.45

13. For each sub-panel $45.61 $46.66

14. For each pool/spa/hot-tub $62.08 $63.51

15. For each electric water heater $12.36 $12.64

16. For each electric heater $12.36 $12.64

17. For each motor 0 to 1 HP $12.36 $12.64

18. For each motor 2 to 10 HP $30.85 $31.56

19. For each motor 11 to 50 HP $62.08 $63.51

20. For each motor 51 to 100 HP $124.27 $127.13

21. For low voltage/wireless per $100 val. $12.36 $12.64

22. For each busway $12.36 $12.64

23. For each miscellaneous $30.85 $31.56

24. For Electrical per val. $14.28 per each $1,000 in valuation or fraction thereof $14.61 per each $1,000 in valuation or fraction thereof CDB-07 Penalty Fee - Building Division
a. R-1
permit applied* within 10 days - $376 processing fee
permit applied* 11-30 days-$376 processing fee + 100% permit fee permit applied* after 30 days-$376 processing fee + 200% permit fee permit applied* within 10 days - $384.65 processing fee permit applied* 11-30 days-$384.65 processing fee + 100% permit fee permit applied* after 30 days-$384.65 processing fee + 200% permit fee b. Others
permit applied* within 10 days - $753 processing fee
permit applied* 10-30 days - $753 processing fee + 100% permit fee permit applied* after 30 days - $753 processing fee + 200% permit fee
permit applied* within 10 days - $770.32 processing fee permit applied* 10-30 days - $770.32 processing fee + 100% permit fee permit applied* after 30 days - $770.32 processing fee + 200% permit fee CDB-08 Digitizing Processing Fee $4.41/Plan Sheet $4.51/Plan Sheet $2.23 /Document Sheet (Less than 8 1/2" x 14") $2.28 /Document Sheet (Less than 8 1/2" x 14") CDB-09 Administrative Fee $15.90 Min. (or Actual Cost*) $16.27 Min. (or Actual Cost*) CDB-10 Technology Fee $5.25 per application + $.87 per each $1,000 in valuation or fraction thereof
$5.37 per application + $.89 per each $1,000 in valuation or fraction thereof

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

238

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDB-11 Permit Processing Fee $58.87 $60.22
CDB-12 Alternate Method and Material Request (AMMR) Actal Cost Actal Cost CDB-13 New Address Actal Cost Actal Cost
CDB-14 Permit Extension $156.00 $159.58
CDB-15 Temporary Certificate of Occupancy (TCO) Request Actal Cost Actal Cost CDB-16 Revision to approved construction plans Reviews Actal Cost Actal Cost CDB-17 (NEW) Flat fees for Minor Residential projects

1. Furnace/Water Heater Relocation Based on valuation $748.00

2. Kitchen Remodel (Formely CDB-02 J) $480.14 $491.18

3. Residential door replacements Based on valuation $485.00

4. Residential Electrical vehicle charging stations (Single-family and Townhomes)
Based on valuation $485.00

5. Residential pool demo Based on valuation $728.00

6. Residential re-roof Based on valuation $485.00

7. Residential window replacements Based on valuation $485.00

8. Single Bathroom Remodel (Formely CDB-02 K) $384.66 $393.51

9. Solar (Photovoltaic) Panels (Formely CDB-02 I) Exempt from Building Permit Fees. Exempt from Building Permit Fees.

CDM-01 Miscellaneous Fees

1. Reinspection Fee Actual Cost Actual Cost

2. After hours inspections / inspections outside of normal hours Actual overtime cost, including overhead, 4 hour minimum Actual overtime cost, including overhead, 4 hour minimum

3. Strong Motion Instrumentation and Seismic Hazard Mapping FeePer state of California Department of Conservation latest edition 2004 fees:

Category 1 Construction (all Residential under 3 stories): $13.00 per $100,000 permit valuation;
Category 2 Construction (Residential over 3 stories, all Commercial):
$28.00 per $100,000 permit valuation
Per state of California Department of Conservation latest edition 2004 fees:

Category 1 Construction (all Residential under 3 stories): $13.00 per $100,000 permit valuation;
Category 2 Construction (Residential over 3 stories, all Commercial): $28.00 per $100,000 permit valuation
Required deposit: $50.00 per ton of debris estimated to be generated by project.

Required deposit: $50.00 per ton of debris estimated to be generated by project.

All Projects: If calculation is less than $1,000, then minimum deposit is $1,000.

All Projects: If calculation is less than $1,000, then minimum deposit is $1,000.

Residential Projects: If calculation exceeds $10,000, then $10,000 is the maximum deposit.

Residential Projects: If calculation exceeds $10,000, then $10,000 is the maximum deposit.

Commercial Projects: If calculation exceeds $30,000, then $30,000 is the maximum deposit.

Commercial Projects: If calculation exceeds $30,000, then $30,000 is the maximum deposit.

5. Request for author's release of plans. $40.39 base fee $41.32 base fee

6. Building Standards Administration Special Revolving Fund (Green Fee)Per current state of California-State and Consumer Services Agency- Building Standards Commission valuation schedule
Per current state of California-State and Consumer Services Agency-Building Standards Commission valuation schedule

7. C&D Application Fee
a. C&D Application Fee - Roof $159.20 $162.86
b. C&D Application Fee - Others $446.18 $456.44
(NEW) 8. Change of Occupancy N/A Actual Cost
Note for Building Fees

4. Construction and Demolition Debris Recycling Deposit. Note: A pro-rata deposit refund is made for diversion rates less than required by ordinance.

These fees are subject to annual adjustment to account for annual inflation based on prior year annual % (i.e. FY 24-25 increase will be based on 2023 Annual %) construction cost data from the Building Cost Index (BCI) published by the California Department of General Services, Real Estate Services Division.

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

239

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDH-01 BMR Housing Fees - Monitoring Fees Annual monitoring fee of $72 per unit per year for the term of affordability with reasonable periodic increases for BMR units of affordable housing development agreements starting 7/1/2024.

Annual monitoring fee of $73.73 per unit per year for the term of affordability with reasonable periodic increases for BMR units of affordable housing development agreements starting 7/1/2024.

CDH-02 BMR Housing Fees -Compliance Fees $500 per incident (approximately two hours of staff time), plus the actual cost of City Attorney time.
$512 per incident (approximately two hours of staff time), plus the actual cost of City Attorney time.

CDP-01 Preliminary Project Review Fees
a. City Council/Planning Commission Review Actual Cost* Subject to a minimum $2,000 Deposit at time of filing Actual Cost* Subject to a minimum $2,000 Deposit at time of filing b. Staff Review Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-02 General Plan Amendment Fees Actual Cost* Subject to a minimum $5,000 Deposit at time of filing Actual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-03 Variance Fees Actual Cost* Subject to a minimum $2,000 Deposit at time of filing Actual Cost* Subject to a minimum $2,000 Deposit at time of filing CDP-04 Zoning Text/Map Amendment Fees Actual Cost* Subject to a minimum $5,000 Deposit at time of filing Actual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-05 Use Permit Modification Fees
a. Administrative Minor Use Permit Modification (e.g. paint change, landscape modifications, prototype amendments and other improvements per Section

17.06.030 of Title 17 Zoning of Foster City Municipal Code) Actual Cost* Subject to a minimum $500 Deposit at time of filing b. Administrative Major Use Permit Modification (e.g. Façade and site improvements)
Actual Cost* Subject to a minimum $3,000 Deposit at time of filing Actual Cost* Subject to a minimum $3,000 Deposit at time of filing c. Planning Commission/City Council Use Permit Modification (e.g. Use Permit list, facade upgrades to existing commercial/office buildings) Actual Cost* Subject to a minimum $5,000 Deposit at time of filing Actual Cost* Subject to a minimum $5,000 Deposit at time of filing CDP-06 Use Permit Fees
a. Administrative Use Permit (e.g. changes to existing wireless facility) Actual Cost* Subject to a minimum $750 Deposit at time of filing b. Planning Commission/City Council Use Permit (e.g. Residential Additions to Waterfront properties, Conditional Use Permits, new wireless facility) Actual Cost* Subject to a minimum $5,000 Deposit at time of filing Actual Cost* Subject to a minimum $5,000 Deposit at time of filing c. Use Permit accompanying Specific Development Plan per Section

17.36.050 Title 17 Zoning of Foster City Municipal Code Actual Cost* Subject to a minimum $5,000 Deposit at time of filing Actual Cost* Subject to a minimum $5,000 Deposit at time of filing d. Density Bonus Fees per Section 17.86.040 of Title 17 Zoning of Foster City Municipal Code
Actual Cost* Subject to a minimum $500 Deposit at time of filing Actual Cost* Subject to a minimum $500 Deposit at time of filing CDP-07 Architectural Review Fees (Excluding Solar Panels, which are exempt) a. Administrative Minor Architectural Review (e.g. windows, decks, fences, front yard paving, skylights, accessory structures)
Actual Cost* Subject to a minimum $750 Deposit at time of filing b. Administrative Major Architectural Review (e.g. additions to non-water front homes or residential additions less than 400 SF)
Actual Cost* Subject to a minimum $2,000 Deposit at time of filing Actual Cost* Subject to a minimum $2,000 Deposit at time of filing c. Planning Commission Architectural Review per Section 2.28.100 of Title 2 of the Foster City Municipal Code
Actual Cost* Subject to a minimum $5,000 deposit at time of filing Actual Cost* Subject to a minimum $5,000 deposit at time of filing CDP-08 Sign Review (Note 1)
a. Administrative Sign Permit $351.55 $359.99
b. Planning Commission Review/Sign Use Permit Actual Cost* Subject to a minimum $1,500 Deposit at time of filing Actual Cost* Subject to a minimum $1,500 Deposit at time of filing c. Temporary/Promotional/Public Convenience Sign Review $117.11 $119.92 Actual Cost* Subject to a minimum $750 Deposit at time of filing Actual Cost* Subject to a minimum $750 Deposit at time of filing Actual Cost* Subject to a minimum $500 Deposit at time of filing

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

240

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-08 B Signage violations (each day in which an illegal condition continues is a single violation and each subsequent day such illegal condition continues is a new and separate offense)
First Violation Not exceeding $100 Not exceeding $100
Second violation of the same provision within one year Not exceeding $200 for a second violation of the same provision within one year
Not exceeding $200 for a second violation of the same provision within one year Third or subsequent violation of the same provision within one year Not exceeding $500 for a third or subsequent violation of the same provision within one year
Not exceeding $500 for a third or subsequent violation of the same provision within one year
CDP-09 Appeal Fees
a. Appeal by Resident / Applicant Actual Cost* Subject to a minimum $500 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing b. Appeal by Non-Resident / Non-Applicant Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,500 Deposit at time of filing CDP-10 Request for Planning Commission Interpretation Fees Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-11 Environmental Assessment Fees Actual Cost* Subject to a minimum $1,000 Deposit at time of filing Actual Cost* Subject to a minimum $1,000 Deposit at time of filing CDP-12 Environmental Impact Report Fees Actual Cost* Subject to a minimum $10,000 Deposit at time of filing Actual Cost* Subject to a minimum $10,000 Deposit at time of filing CDP-13 Zoning Compliance Letter Actual cost* Subject to a minimum $500 initial deposit Actual cost* Subject to a minimum $500 initial deposit CDP-14 Development Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-15 Disposition and Development Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-16 Owner Participation Agreement Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-17 Subdivision Map Fees
a. Tentative Subdivision Map Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
b. Tentative Parcel Map Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
c. Tentative Subdivision or Parcel Map Revision Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
d. Tentative Subdivision or Parcel Map Extension Fees $831 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$850.94 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
e. Lot Line Adjustment Fee $488 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit*
$499.71 Application Fee plus Actual Cost
subject to a minimum $10,000 initial deposit*
f. Third Party Reviews (NEW) Actual cost* Subject to a minimum $5,000 initial deposit Actual cost* Subject to a minimum $5,000 initial deposit CDP-18 Temporary Use Permit
- Minor Events/Use (as determined by the Director of Community Development Services) including shopping center promotional events; outdoor sales by individual stores within shopping centers; parking lot sales/fairs; outdoor exhibits or open displays; special small scale events sponsored by religious institutions or their supporting clubs, schools or school organizations and clubs or civic groups and clubs
Exempt Exempt
- Major Events/Uses (as determined by the Community Development Director) including commercial operations by other than civic, school or religious organizations, clubs and institutions
$293.43 (or Actual Cost*) $300.47 (or Actual Cost*)

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

241

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-19 Code Enforcement
a. 1st Inspection and/or 1st Letter $0.00 $0.00
b. 2nd Inspection and/or 2nd Letter, and each additional inspection / letter thereafter
$246.24, plus actual cost of City Attorney time, until compliance is achieved and when staff is able to recover the associated costs. $252.15, plus actual cost of City Attorney time, until compliance is achieved and when staff is able to recover the associated costs.

CDP-20 Penalty Fee - Planning Division (per Section 17.06.175 of Title 17 of the Municipal Code) a. R-1 $341.65 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.
$349.85 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied. b. Others $799.30 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.
$818.48 penalty processing fee; Deposit of twice the standard time and materials costs, against which 200% of the actual processing fees will be applied.

CDP-21 Photography / Filming Temporary Use Permit Processing Fee $384.31 $393.53 CDP-22 Interdepartmental Evaluation Committee Review of Proposals by Persons, Businesses and Organizations Located Outside of Foster City (Excluding Land Use and Photography / Filming Temporary Use Permit see CDP-21 above)
$363.20 $371.92
CDP-23 Annual Wireless Facilities Site License (Per Site) Per License Agreement Per License Agreement CDP-24 Sidewalk Vending Permit Fee (one year permit) $100.00 $100.00 CDP-25
(i) first violation. $250.00 $250.00
(ii) second violation within one year of the first violation. $500.00 $500.00 (iii) third violation and each subsequent violation, within one year of the first violation.
$1,000.00 $1,000.00
CDP-26
(i) first violation. $100.00 $100.00
(ii) second violation within one year of the first violation. $200.00 $200.00 (iii) third violation within one year of the first violation $500.00 $500.00 (iv) An administrative fine of five hundred and no/100ths ($500.00) dollars for a fourth and each subsequent violation, and revocation of the vending permit. Revocation proceedings will be conducted in accordance with the rules and regulations established by the city. $500.00 $500.00
Upon proof of a valid permit issued by the City before such fines are due, the city would reduce the amount of the fines to one hundred and no/100ths ($100.00) dollars for the first violation, two hundred and no/100ths ($200.00) dollars for the second violation, and five hundred and no/100ths ($500.00) dollars for each violation thereafter.

All fines shall be assessed and imposed in accordance with Section 12.44.100 of the Foster City Municipal Code Sidewalk Vending Administrative Fines
For vending without a valid vending permit the following fines shall be applicable:

For all violations of Foster City Municipal Code Chapter 12.44 other than vending without a valid vending permit as outlined above:

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

242

REF. NO. REVENUE TITLE FY 2024-25 Proposed Fees FY 2025-26 City of Foster City/Estero Municipal Improvement District Proposed Master Fees & Service Charges Schedule
Fiscal Year 2025-26
CDP-27 (NEW)
Two-unit housing development N/A $2,000.00
Urban lot split N/A $1,000 Application Fee plus Actual Cost subject to a minimum $10,000 initial deposit.

CDP-28 (NEW) AB 1332 ADU plans and Pre-Reviewed ADU/JADU Plans N/A Staff recommends charging a fully burdened hourly rate to cover the cost of the staff time spent reviewing ADU/JADU plans.

CDP-29 (NEW) Permit Extension
Administrative Extension N/A $1,000.00
Planning Commission Extension N/A$500 Application Fee plus Actual Cost subject to a minimum $1,500 initial deposit.

CDP-30 (NEW) Tobacco Retail Permit Fees N/A $400 per year Note: 1
FOOTNOTE:

EIR and other technical consultant contracts for a project shall be paid in full by the applicant.

The penalty fee for sign installed prior to obtaining a sign permit shall be double the normal fee. Signs erected by nonprofit and community interest groups, senior clubs and organizations deemed "similar" by the Community Development Director shall be exempt from the payment of sign permit application fees. •Deposit-based fees:

Deposit-based application fees are identified as “Actual Cost* Subject to a minimum Deposit at time of filing” under the applicable fee(s). The planning staff draws against these deposited funds at the staff hourly rates adopted by the City Council for actual time spent on the review of the application. The Applicant and/or Property Owner are responsible for any supplemental deposits necessary to cover any costs which were not covered by the initial deposit. If there are funds remaining in the Deposit account at the end of the review of the application, the funds are refunded to the Applicant and/or Property Owner. The deposit amount in the fee schedule depends on whether the specific planning action warrants staff-level approval (administrative) or approval from Planning Commission/City Council and ranges from $500 to $10,000.

SB 9 Applications
Proposals designed and located in strict conformance with approved residential development design prototypical guidelines for property improvements in the specific subdivision shall be charged 1/2 of the usual fee for such improvements.

Initial fees paid at the time of project submittal for all project categories without deposit are considered minimum fees which are not refundable. Initial fees paid for project categories with deposits may be refunded in part, depending upon the amount of staff time and reimbursable expenditures expended on the project as determined by the Director of Community Development. * "Actual Cost" is time and materials, including all direct and indirect overhead costs. "Actual Cost" billing begins after the initial fee payment amount is exceeded by direct and/or indirect costs. "Actual Cost" is charged against the required deposit.

All the fees are subject to annual adjustment to account for annual inflation based on the prior year annual percentage (%). Upon approval, these new and revised fees will be in effect in 60 days.

For work requiring an Outside Consultant, the City will be reimbursed at the rate of the consultant plus 15% for administration.

When the account balance goes negative, the request to replenish funds shall be paid in full by the applicant within five (5) business days. If the payment is not paid in full, the project will be put on hold.

4.6 Attachment 2 - Community Development Recommended Changes to its Fees and Charges

243

3 1
2 0
DATE: March 3, 2025
TO: Mayor and Members of the City Council
VIA: Stefan Chatwin, City Manager
Marlene Subhashini, Assistant City Manager
FROM: Derek Schweigart, Parks and Recreation Director
Tiffany Oren, Recreation Manager
SUBJECT: PROPOSED CHANGES TO THE PARKS AND RECREATION

DEPARTMENT MASTER FEE AND SERVICE CHARGES SCHEDULE
FOR FY 2025- 2026

RECOMMENDATION
It is recommended that the City Council provide policy direction regarding proposed changes to the Master Fee and Service Charges Schedule (MFS) for the Parks and Recreation Department for Fiscal Year (FY) 2025-2026.

EXECUTIVE SUMMARY
Parks and Recreation fees and charges are essential for cost recovery within the Special Recreation Fund. The Department aims to maintain competitive fees for facilities, programs, and services while maximizing cost recovery for the City. The Parks and Recreation Department will develop a business operations plan for the new community center this year, including establishing program cost recovery targets and a policy going forward. The plan will help to inform the master fee schedule and pricing structure to be implemented next fiscal year and with the opening of the new facility.

The following fee changes are recommended for FY 2025-2026:

1. Fee Increases
• Vibe Small Activity Room
• Gull, Marlin, and Erckenbrack Park reservations
• Sports field rentals, and field lights fee
• Bocce court rental fee
• Brewer Island Elementary School Gymnasium rental
• Tennis Court and Pickleball Court Group rate

2. Reservation Modifications
• Modified Vibe Teen Center facility reservation areas to expand rental options. • Beach Park Elementary added to the list of schools available for multi-purpose room (MPR) reservations per JUA.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

244

3 1
2 0
• Clarified rental hours and spaces for Special Non-Profit Facility Rental Fees to exclude peak times and rooms.
• Replaced attendee-based rental tiers for Boothbay Park with flat rate. • Added two Bocce courts available for reservation as part of the Recreation Center Rebuild Project

3. New Fees
• Building Attendant fee added for Vibe rentals with over 100 attendees. • Non-resident group fee added for Brewer Island Gymnasium rentals. • Non-resident group fee added for Bocce Court rentals. • Non-resident group fee added for Pickleball Court group rates. • Non-resident group fee added for Tennis Court group rates. • Non-resident group fee added for Outdoor Volleyball Court rentals. • Non-resident group fee added for Outdoor Basketball Court rentals. • New Table Reservation add-on option for Bocce and Pickleball rentals. • New option for Individual Pickleball Court Rentals.
• New fees for Foster City Tennis Club and Foster City Pickleball Club. • New reservation fee for Bay Trail Use.

BACKGROUND/ANALYSIS
The Special Recreation Fund accounts for expenses and revenue in the following areas:
• Facility Operations (including rentals for facilities, parks, and sports fields) • Adult Sports
• Youth Camps
• Adult Contract Classes
• Special Events (such as Summer Concerts and Fourth of July) • Youth Contract Classes
• Advertising
• Seniors/Volunteers
• Teen Programs
Fees and charges play a vital role in the cost recovery of services within both the General Fund (Parks) and the Special Recreation Fund (Recreation). The Department regularly reviews programs to ensure they are self-supporting and adjusts fees in response to market conditions to remain competitive with neighboring cities.

For FY 2025-2026, the following changes to Parks and Recreation Fees are recommended:

Rentals and Reservations:

Modify Vibe Reservation Areas
• The Vibe Main Floor will no longer include the patio area. It will instead be offered as a separate add-on option. Currently, the patio is available as an add-on to the Small Activity Room, Study Room, and Kitchen. This change is expected to generate an additional $3,706 in revenue. Based on past years, we anticipate that 48% of rental requests will include use of the patio.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

245

3 1
2 0
Vibe Fee Updates
• Small Activity Room: A small fee increase is proposed to align with similar-sized rooms at the Community Center (Port, Sail). The projected additional revenue from this change is minimal, around $160.
• Building Attendant Fee: An hourly fee is proposed for events with over 100 attendees, necessitating additional staff due to the setup, breakdown, and support required for larger events. As the Vibe now functions as the main recreation center desk on weekends, the additional staff will assist with customer service during larger parties. The projected additional revenue from this fee is $5,880. Based on previous years’ rental history, 70% of those that rented the Vibe Main Floor area were parties with over 100 people which would have necessitated an additional building attendant.

Current FY 24/25
Vibe Rental Areas Day of the Week Resident Non-Resident VIBE Main floor = dance floor, patio and
adjacent carpeted area Monday – Sunday $156/hr $208/hr.

Small Activity Room Monday – Sunday $52/hr. $78/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat fee) $78 (flat fee)
Patio (not available as separate rental, add
on to above rentals only) $109 (flat fee) $109 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Proposed FY 25/26
Vibe Rental Areas Day of the Week Resident Non-Resident VIBE Main floor = dance floor and adjacent
carpeted area
Monday – Sunday
(5hr minimum rental Fri-Sun) $156/hr $208/hr.
**Small Activity Room Monday – Sunday $55/hr. $82/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat fee) $78 (flat fee)
Patio (not available as separate rental, add
on to above rentals only) $109 (flat fee) $109 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat fee) $55 (flat fee) Additional Building Attendant For groups over 100 $30/hr $30/hr

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

246

3 1
2 0
Modify School Reservation Areas
• Beach Park Elementary School was added to the list of schools that offer their multi- purpose rooms (MPR) for rent.

Foster City School, Beach Park and Audubon Elementary School Rental Fees Room Day of the Week FY 25/26
Resident
FY 25/26
Non-resident
School MPRs Monday‐Thursday $52 $99
Friday‐Sunday $115 $141
Foster City School, Beach Park and Audubon Elementary School Non-Profit Rental Fees Room Day of the Week FY 25/26
Resident Non-Profit
FY 25/26
Non-resident Non-Profit
Monday‐Thursday $32/hr. $37/hr.

School MPRs
Friday‐Sunday $47/hr. $68/hr.

Special Non-Profit Facility Fees
• Special Non-Profit Facility fees for approved Foster City and County-wide community groups were set at a lower rate due to their benefit to the community, but these rates have not traditionally extended to the department’s higher revenue- generating rooms and peak weekend hours. This has not previously been formalized in the Master Fee Schedule, staff proposes adding for clarification. The special rates are available only on Monday-Thursday, and on Friday before 4pm.

The Wind Room and Vibe Teen Center are excluded from Friday-Sunday as these days and times are in greater demand and have the greatest revenue and cost recovery potential for the City. These fees will be reevaluated with the business consultant when fees are reviewed for the new Community Center. No fee changes were made at this time.

Special Non-Profit Facility Rental Fees
Special Non-Profit Category FY 25/26 Rate
County‐Wide Community Group $21/hr
Foster City Based Non‐Profit Community Group $11/hr
City Use or City-Affiliated Community Group No charge
Above rates are for non-peak hours only Monday-Thursday and Friday before 4pm.

The Wind Room and Vibe Teen Cener are excluded Friday-Sunday.

Brewer Island Gym Reservation Increase; Add Fee for Non-Residents • Propose a $10 per hour increase for residents, along with the introduction of a non- resident fee at 25% higher rates. Based on last fiscal year's usage, the potential additional revenue is as follows: $810 for 81 hours from residents and $28,500 for 750 hours from non-residents. The total potential additional revenue is $29,310.

Brewer Island Gym FY 24/25 FY 25/26
Resident Group
FY 25/26
Non-Resident Group
Gym *$100/hr. *$110/hr. $138/hr

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

247

3 1
2 0
Sports Field Reservations Rate Increase; Add Language on Tournament Fees • A modest fee increase is proposed, effective January 1, 2026. Based on past usage of Tiers 2 and 3, we estimate an additional $16,000 in revenue, with an additional $1,623 from Tiers 5-8 usage. A small increase in field light fees is expected to generate an additional $345. The total estimated increase in revenue is $17,968. The proposed fee increases align with the City Council direction received on July 17, 2023, per Resolution 2023-81 finding that the proposed fees reflect the cost recovery of providing services. Proposed fee increases have been communicated to the sports field user groups.
• Although tournament fees are already covered in the current Field Allocation Guide agreement, they have been added to the updated chart in the MFS for clarity and as a reference.

Foster City Park Sports Fields Rental Rate FY 25/26
Foster City Youth Based Programs
(Tiers 2 & 3)
*Youth Participant Player Fees
$10 per resident player
$45 non-resident player
Resident Rate and Foster City
Based Non-profits and
Businesses
(Tier 4 & 5)
Community Fundraising
events sponsored by Tiers 2 &
3; Foster City and Non-City,
Non-Resident Youth and Adult
Rate; Private Social Parties
(Tier 5, 6, 7, 8)
Effective
from 7/1/25-
12/31/25
*Effective
beginning
1/1/26
Effective
from 7/1/25-
12/31/25
Effective
from
1/1/26-
6/30/26
Effective
from 7/1/25-
12/31/25
Effective
from
1/1/26-
6/30/26Softbal
l/
Baseb
all
$3/hour (Tier 2)
$5/hour (Tier 3a)
$7/hour (Tier 3b)
$4/hour (Tier 2)
$6/hour (Tier 3a)
$8/hour (Tier 3b)
$16/hour plus
$37/non-
resident per
season
$20/hour plus
$40/non-resident
per season $37/hour $40/hour
Soccer
$3/hour (Tier 2)
$5/hour (Tier 3a)
$7/hour (Tier 3b)
$4/hour (Tier 2)
$6/hour (Tier 3a)
$8/hour (Tier 3b)
$21/hour plus
$37/non-
resident per
season
$24/hour plus
$40/non-resident
per season $37/hour $40/hour
Field Lights $32/hour $35/hour $37/hour $40/hour $37/hour $40/hour **All sports camps, tournaments, and clinics that are conducted at City of Foster City managed athletic facilities/parks must be authorized by the Foster City Parks and Recreation Department. The requesting organization or instructor(s) must either be a Priority User Group or an approved contract instructor with the Foster City Parks and Recreation Department. Camps and clinics held by Priority User Group and/or their affiliates must pay the City of Foster City 20% of the participants’ registration fees. For tournaments, the City of Foster City will receive 10% of proceeds from host organization.

PRIORITY SCHEDULE (In accordance with Foster City Municipal Code Section 12.16.090):

Tier 1
City of Foster City sponsored activities. This may include all programs and activities offered/sponsored by the San Mateo-Foster City School District under the joint use agreement with the City of Foster City. Priority goes to schools within the district that are located within the city limits Tier 2 Foster City based youth sports organizations with a recreation focus; Minimum 80% participants must be Foster City residents.

Tier 3a. Foster City based youth organizations with a competitive focus; Minimum 75% participants must be Foster City residents.

Tier 3b Foster City based youth organizations with a competitive focus; Minimum 51% participants must be Foster City residents.

Tier 4 Foster City residents (includes resident adult groups).

Tier 5 Foster City based non-profit organizations/businesses.

Tier 6 Non-city non-profit residents, clubs or organizations.

Tier 7 Community Fundraising events sponsored by groups in Tiers 2 & 3.

Tier 8 Private Social Parties.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

248

3 1
2 0
Bocce Court Rental Fees Increase; Non-Resident Fees Added; Two Courts Added • Staff propose increasing the resident rate by $2 per hour and introducing a $35 rate for non-residents. Based on last fiscal year’s usage, this change is expected to generate an additional $40 from residents and $180 from non-residents, totaling $220 in increased revenue. With the addition of two new courts, we anticipate an additional $630 in revenue, bringing the total projected increase to $850. • An option for add-on table reservations has been introduced, and anticipated revenue is a minimal $0-$100.

Foster City Bocce Court Rental Rates
Resident and Non-Resident Group Rates
FY 24/25 FY 25/26
Resident Group
FY 25/26
^Non-Resident Group
Court 1 $26/hr. $28/hr $35/hr
Court 2 $26/hr. $28/hr $35/hr
*Court 3 N/A $28/hr $35/hr
Court 4 N/A $28/hr $35/hr
**Table Reservation
Add on amenity available with Bocce reservation only
N/A $30 flat rate $38 flat rate
Tennis Court Group Rental Fee Increase; Add Non-Resident Fees • Staff propose a $2 per hour increase in the tennis court rental fee, along with the introduction of non-resident fees. Based on past rental history, the fee increase could generate an additional $93 in revenue from residents. While non-resident demand has been minimal, the non-resident fee is being introduced to accommodate potential future requests.
• Foster City Tennis Court Group Rental Rates
• Resident and Non-Resident Group Rates
FY 24/25 FY 25/26
Resident
FY 25/26
^Non Resident
Edgewater Court #1 $26/hr. *$28/hr. $35/hr
Edgewater Court #3 $26/hr. *$28/hr. $35/hr
Edgewater Court #4 $26/hr. *$28/hr. $35/hr
Edgewater Court #5 $26/hr. *$28/hr. $35/hr
Boothbay Court #1 $26/hr. *$28/hr. $35/hr
Boothbay Court #2 $26/hr. *$28/hr. $35/hr

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

249

3 1
2 0
Foster City Tennis Club / Foster City Pickleball Club Fees • While resident and non-resident fees for club members are not new, this will be the first time the fees will be formalized in the Master Fee Schedule. Based on past membership numbers, member fees could generate an additional $15,545 in revenue. The Pickleball Club non-resident rate is set at lower rate at this time, as it is a brand-new club and they have been granted a grace period to fully establish themselves within the community and build up their membership. Staff propose a nominal hourly court rental fee for the club reservations. To encourage responsible reservations and optimize court availability, a nominal court usage fee could be introduced to discourage Pickleball and Tennis Clubs from reserving courts without using them g them, a nominal court usage fee could be introduced as a way to encourage responsible reservations and better manage court availability. The court fees are projected to bring in approximately $7,000 from FCTC and $3,000 from FCPC, based on historical usage. In total, these proposed fees are expected to generate an estimated $25,545 in revenue.

Club Fees
Starting January 2026 Res. Non.

Res. Court Use Fee
Foster City Tennis Club $10 $50 $5/hr per court
Foster City Pickleball Club $10 $25 $5/hr per court
Pickleball Court Group Rate Rental Fee Increase; Non-Resident Fees Added • Staff propose increasing the pickleball court rental fee by $2/hr and introducing non- resident fees. This will potentially bring in an additional $3,564 in revenue based on current demand.

Pickleball Court Group Rates FY 24/25 FY 25/26
Resident
FY 25/26
Non- Resident
Leo Ryan Pickleball Court #1 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #2 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #3 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #4 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #5 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #6 $26/hr. $28/hr. $35/hr.

Pickleball Individual Court Rentals (NEW)
• Staff propose introducing an option for individuals to rent three of the six pickleball courts at Leo J. Ryan Park. In FY 23/24, residents reserved Courts 4, 5, and 6 for a total of 4,800 hours. Based on this usage, we anticipate that 75% of residents will continue to book a similar number of hours, generating approximately $14,400 in revenue. The remaining hours are expected to be reserved by non-residents, contributing an estimated $9,600 in revenue, for a total projected revenue of $24,000. Currently, no other cities on the Peninsula offer individual court reservations, except Palo Alto, which charges residents $5–$10 per hour and non- residents $7–$20 per hour. Residents will continue to be given priority access.

Pickleball Courts- Individual Rates
Individual Resident and Non-Resident Use.

No group use and/or instructional use. Residents can reserve 2weeks in advance, non-residents 1 week in advance FY 24/25 FY 25/26
Resident
FY 25/26
Non- Resident
Leo Ryan Pickleball Court #4 N/A $4/hr. $8/ hr.

Leo Ryan Pickleball Court #5 N/A $4/hr. $8/ hr.

Leo Ryan Pickleball Court #6 N/A $4/hr. $8/ hr.

Pickleball Courts #1-3 are reserved for Open Play use.

Households are limited to no more than 3 reservations per week (2 for non-residents). Maximum length of rental is 1 hour

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

250

3 1
2 0
Outdoor Volleyball Court Rental: Non-Resident Fees Added • Staff propose adding non-resident fees. Although demand has been minimal, the non-resident fee is being introduced to accommodate potential future requests. No increase to resident rates is recommended due to low demand.

Revenue is expected to be minimal.

Foster City Outdoor Volleyball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non-Resident*
Sand Court at Catamaran Park $26/hr. $32/hr.

Sand Court at Boothbay Park $26/hr. $32/hr.

Outdoor Basketball Court Rental: Non-Resident Fees Added • Staff propose adding non-resident fees. Although demand has been minimal, the non-resident fee is being introduced to accommodate potential future requests. No increase to resident rates is recommended due to low demand.

Revenue is expected to be minimal.

Foster City Outdoor Basketball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non Resident
Boothbay Park $26/hr. $32/hr.

Catamaran Park $26/hr. $32/hr.

Edgewater Park $26/hr. $32/hr.

Ketch Park $26/hr. $32/hr.

Leo J. Ryan Park $26/hr. $32/hr.

Shad Park $26/hr. $32/hr.

Sunfish Park $26/hr. $32/hr.

Turnstone Park $26/hr. $32/hr.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

251

3 1
2 0
Park Reservation Rate Adjustments
Increase Gull, Marlin and Erckenbrack Park reservation rates by 5% • Park rental rates were last increased by 5% in FY 24/25. Staff propose a $3 rate increase for Gull, Marlin, and Erckenbrack Parks. The average hourly rate for similar parks in comparable cities, including San Mateo, Redwood City, and Redwood Shores, is $92. These parks typically feature 4-5 tables with varying amenities such as grills. Our proposed rates are slightly lower due to fewer amenities. Based on current usage, the projected additional revenue is $564.

Park FY 24/25
Resident
FY 24/25
Non-Resident
FY 25/26
Resident
FY 25/26
Non-Resident
Gull, Marlin, Erckenbrack $82 $103 $85 $106
Modify Boothbay Reservation Rates / Add Hourly Staff Fee for Parties of Over 100 • Staff recommend eliminating the current tiered pricing based on attendance size for Boothbay and transitioning to a flat rate. This change reflects the fact that, regardless of party size, renters have access to the entire reservable space. The potential additional revenue based on current rentals is estimated at $5,445.

Park FY 24/25
Resident
FY 24/25
Non-Resident
FY 25/26
Resident
FY 25/26
Non-Resident
25‐50 people $137 $172
51‐100 people $191 $239Boothbay
101‐150 people $246 $308
$246
Capacity 150 people
$308
Capacity 150 people
Fee for Bay Trail Use (NEW)
• When groups, such as the school district, utilize the Bay Trail for events like cross- country races, they are currently charged park permit fees for Shorebird and Bridgeview parks. This fee structure will be formalized in the MFS. Groups exceeding 50 participants, as well as non-resident groups, will still need to go through the IDEC process and be subject to special event permit fees. The projected revenue from this change is minimal.

Park FY 24/25
Resident
FY 24/25
Non-Resident
FY 25/26
Resident
FY 25/26
Non-Resident
Bay Trail Use* NA NA $88
Capacity 50 people
NA
Resident use only

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

252

3 1
2 0

FISCAL IMPACT
Proposed adjustments to the Parks and Recreation fees are expected to generate an annual revenue increase of approximately $117,085. While a rise in fee collection is anticipated, the actual revenue growth will depend on the utilization of the identified services.

CITY COUNCIL VALUE/PRIORITY AREAS
This item aligns with the City Council’s Public Safety and Social Equity and Staff Empowerment and Operational Excellence priority areas. Updating Park and Facility Rental Procedures promotes staff efficiency and establishing fair market value rates ensures amenities are accessible to the entire community.

ATTACHMENTS
Attachment 1 - Proposed Fee Schedule

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

253

Page | 1

DRAFT MFS
Foster City Facility Fees
Attachment 1
COMMUNITY CENTER RENTAL FEES FY 24/25
Room Day of the Week Resident Non-Resident

Monday -Thursday $55/hr. $82/hr.

Port, Starboard, Sail, Conf
Friday - Sunday $94/hr. $109/hr.

Monday – Thursday $82/hr. $109/hr.

Wind
Friday – Saturday $137/hr. (5 hr. min.) $197/hr. (5 hr. min.) Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Patio (with Wind Room) $109 (flat fee) $109 (flat fee) •Deposit for Wind Room is $350. Deposit for all other rooms is $200. •Proof of insurance will be required for all parties or if serving alcohol. •First change to a facility rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.

COMMUNITY CENTER RENTAL FEES FY 25/26
Room Day of the Week Resident Non-Resident

Monday -Thursday $55/hr. $82/hr.

Port, Starboard, Sail, Conf
Friday - Sunday $94/hr. $109/hr.

Monday – Thursday $82/hr. $109/hr.

Wind
Friday – Saturday $137/hr. (5 hr. min.) $197/hr. (5 hr. min.) Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Patio (with Wind Room) $109 (flat fee) $109 (flat fee) •Deposit for Wind Room is $350. Deposit for all other rooms is $200. •Proof of insurance will be required for all parties or if serving alcohol. •First change to a facility rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

254

Page | 2
MODULAR UNIT RENTAL FEES FY 24/25
Unit Size Day of the Week Resident Non-Resident
Monday – Thursday $60hr. $92/hr.
48’x40 Modular Unit
Friday – Sunday $107/hr. $125/hr.

Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Monday – Thursday $50/hr. $77/hr.
24’x40 Modular Unit
Friday – Sunday $89/hr. $104/hr.

MODULAR UNIT RENTAL FEES FY 25/26
Unit Size Day of the Week Resident Non-Resident
Monday – Thursday $60hr. $92/hr.
48’x40 Modular Unit
Friday – Sunday $107/hr. $125/hr.

Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) Monday – Thursday $50/hr. $77/hr.
24’x40 Modular Unit
Friday – Sunday $89/hr. $104/hr.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

255

Page | 3
Attachment 1

DRAFT MFS
Non-Profit Organization Fee Structure FY 24/25
To be eligible for this rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3. Deposit fees still apply.

Room Day of the Week Non-Profit Rate
Monday – Thursday $37/hr.Port, Starboard, Sail,
Conf Friday – Sunday $52/hr.

Monday - Thursday $58/hr.Wind Friday - Sunday $89/hr.

Administrative Fee $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat fee)
Non-Profit Organization Fee Structure FY 25/26
To be eligible for this rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3. Deposit fees still apply.

Room Day of the Week Non-Profit Rate
Monday – Thursday $37/hr.Port, Starboard, Sail,
Conf Friday – Sunday $52/hr.

Monday - Thursday $58/hr.Wind Friday - Sunday $89/hr.

Administrative Fee $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat fee)

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

256

Page | 4
Attachment 1

DRAFT MFS
THE VIBE TEEN CENTER FY 24/25 RENTAL FEES
Vibe Rental Areas Day of the Week Resident Non-Resident VIBE Main floor = dance floor, patio
and adjacent carpeted area Monday – Sunday $156/hr $208/hr.

Small Activity Room Monday – Sunday $52/hr. $78/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat fee) $78 (flat fee)
Patio (not available as separate rental,
add on to above rentals only) $109 (flat fee) $109 (flat fee) Administrative Fee $26 (flat fee) $26 (flat fee)
Custodial Fee For groups of over 80 $55 (flat fee) $55 (flat fee) •Deposit for VIBE Main floor is $500.00. Deposit for all other rooms is $200. •Proof of insurance will be required for all parties or if serving alcohol. •First change to a facility rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.

THE VIBE TEEN CENTER FY 25/26 RENTAL FEES
Vibe Rental Areas Day of the Week Resident Non-Resident *VIBE Main floor = dance floor and
adjacent carpeted area. Pool table, TV’s
and video game amenities included.

Monday – Sunday
^(5hr minimum rental Fri-Sun) $156/hr $208/hr.
**Small Activity Room Monday – Sunday $55/hr. $82/hr.

Study Room Monday – Sunday $42/hr. $68/hr.

Kitchen $78 (flat
fee) $78 (flat fee)
Patio (not available as separate rental, add
on to above rentals only)
$109 (flat
fee) $109 (flat fee)
Administrative Fee $26 (flat
fee) $26 (flat fee)
Custodial Fee For groups over 80 $55 (flat
fee) $55 (flat fee)
***Additional Building Attendant For groups over 100 $30/hr $30/hr • Deposit for VIBE Main floor is $500.00. Deposit for all other rooms is $200. • Proof of insurance will be required for all parties or if serving alcohol. • First change to a facility rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.

Staff Notes:
*Removed patio from Vibe Main rental area.
**Increased fees slightly for Small Activity Room so they are consistent with similar size rooms at the Community Center (Port, Sail) ***Adding fee for additional staff person due to setup/breakdown/support required for large parties. The Vibe now functions as the main recreation center desk on the weekends. Due to the additional time required for large parties, another staff person is necessary to serve walk-in customers.
^(5hr minimum rental Fri-Sun) similar to Wind room minimum rental hours

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

257

Page | 4

FOSTER CITY FACILITY RENTALS- MATERIAL BASED FEES
Material Fees FY 24/25 Material Fees FY 25/26
Air Pots $11 for 3 Air Pots $11 for 3
Coffee Maker $11 Coffee Maker $11
Portable Stage $11 each piece (3 pieces =
full stage) Portable Stage $11 each piece (3 pieces
= full stage)
Podium or podium w/ mic $11 Podium or podium w/ mic $11 Small TV (42") $20 Small TV (42") $20
Large Screen TV ((75”) $50 Large Screen TV ((75”) $50
Microphone (wired or wireless) $11 per mic Microphone (wired or wireless) $11 per mic Portable Projector Screen $11 Portable Projector Screen $11 Stanchions $15 for 2 includes topper Stanchions $15 for 2 includes topper Social Media Op Frame $11 Social Media Op Frame $11
Community Center Material Fees FY 24/25 Community Center Material Fees FY 25/26 BBQ Grill $21 BBQ Grill $21
Patio Heater $20 each Patio Heater $20 each
Patio Umbrella $16 each Patio Umbrella $16 each
Portable Bar $40 Portable Bar $40
Wind Room Projector & Screen (co/av) $20 Wind Room Projector & Screen (co/av) $20 The Vibe Material Fees FY 24/25 The Vibe Material Fees FY 25/26 BBQ Grill $16 BBQ Grill $16
Cover for Pool Table $11 each Cover for Pool Table $11 each Popcorn Machine $60 Popcorn Machine $60
Outdoor Event Material Fees FY 24/25 Outdoor Event Material Fees FY 25/26 A-Frames $11 for 2 A-Frames $11 for 2
Barricades $10 each Barricades $10 each
Cord Covers $15 each Cord Covers $15 each
Spider Box $55 Spider Box $55
Traffic Cones $2 per cone Traffic Cones $2 per cone

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

258

Page | 4
Foster City School and Audubon Elementary School - Rental Fees Room Day of the Week FY 24/25
Resident
FY 24/25
Non-resident
School MPRs Monday-Thursday $52 $99
Friday-Sunday $115 $141
• Proof of insurance will be required for all parties or if serving alcohol.

Foster City School, *Beach Park and Audubon Elementary School - Rental Fees Room Day of the Week FY 25/26
Resident
FY 25/26
Non-resident
School MPRs Monday-Thursday $52 $99
Friday-Sunday $115 $141
• Proof of insurance will be required for all parties or if serving alcohol.

Foster City School, and Audubon Elementary School - Rental Fees Non-Profit Room Day of the Week FY 24/25
Resident Non-Profit
FY 24/25
Non-resident Non-Profit
Monday-Thursday $32/hr. $37/hr.

School MPRs
Friday-Sunday $47/hr. $68/hr.

Foster City School, *Beach Park and Audubon Elementary School - Rental Fees Non-Profit Room Day of the Week FY 25/26
Resident Non-Profit
FY 25/26
Non-resident Non-Profit
Monday-Thursday $32/hr. $37/hr.

School MPRs
Friday-Sunday $47/hr. $68/hr.
• Deposit for School MPR Rooms is $200
• To be eligible for the non-profit rate structure, groups must present the Parks and Recreation Department with their letter of non-profit status 501(c)(3)
• To be eligible for the resident non-profit rate, a roster must be presented showing at least 51% of the group to be Foster City residents in addition to the non-profit letter
• Deposit still applies
• Proof of insurance will be required for all parties or if serving alcohol.

Staff Notes:
* No fee changes. Added Beach Park Elementary.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

259

Page | 4
Special Non-Profit Facility Rental Fees – Non-Profit
Special Non-Profit Category FY 24/25 Rate
County-Wide Community Group $21/hr
Foster City Based Non-Profit Community Group $11/hr
City Use or City Affiliated Community Group No charge
Special Non-Profit Category FY 25/26 Rate
County-Wide Community Group $21/hr
Foster City Based Non-Profit Community Group $11/hr
City Use or City Affiliated Community Group No charge
*Above rates are for non-peak hours (only Monday-Thursday and Friday before 4pm). The Wind Room is excluded from Friday-Sunday. The Vibe Main Floor is only available at the regular rate.

Staff Notes:
* Added language clarifying rental hours/spaces to exclude peak times and rooms.

Brewer Island Elementary School Gymnasium
Resident and Non-Resident Rates
FY 24/25 FY 25/26
Resident Group
^FY 25/26
Non-Resident Group
Gym *$100/hr. *$110/hr. $138/hr
Liability Insurance* $1,000,000
coverage
$1,000,000
coverage
$1,000,000
coverage
*Coverage required for any and all use of the gymnasium Staff Notes:
*Increase to resident rental rate.
^Added non-resident group rate

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

260

Page | 4
Foster City Park Rental Rates
FY 24/25 FY 24/25 FY 25/26 FY 25/26
Park
Resident Non-Resident Resident Non-Resident
$82 *$85Gull, Marlin, Erckenbrack
Capacity 50 people
$103
Capacity 50 people
$106
25-50 people $137 $172 **$246
51-100 people $191 $239 Capacity 150 peopleBoothbay
101-150 people $246 $308
$308
$82 $82
Leo Ryan Patio Area
Capacity 50 people
$239
Capacity 50 people
$239
Leo Ryan Amphitheater 1-100 people = $164 flat
fee $205 1-100 people = $164 flat fee $205
Four (4) hour maximum
rental time 101-150 = $273 flat fee $342 101-150 = $273 flat fee $342 $44 $44 Leo Ryan Gazebo Two (2)
hour maximum rental time Capacity 25 people
$55
Capacity 25 people
$55
$44 $44
Leo Ryan Grass West
Capacity 25 people
$55
Capacity 25 people
$55
$44 $44 Bridgeview and Shorebird
Park Capacity 30 people
$55
Capacity 30 people
$55
$71 $71
Capacity 30 people
$89
Capacity 30 people
$89 Catamaran, Farragut,
Edgewater Park
N/A N/A Capacity 50 people available to resident
groups only
Food truck fee $82 per park per truck $82 per park
per truck $82 per park per truck $82 per park per truck ^The City does not grant exclusive use of the Bay Trail to any group. IDEC permit fees apply to groups exceeding 50 participants, and additional park permits may be required depending on the nature of the activity.

Reservation Rules
• Inflatable jump house -$32 administrative fee.
• First change to a facility and park rental is free. For additional changes (location and date), Renter will incur a $10 charge per change.
• Proof of insurance will be required if serving alcohol. • Rain Out Policy: Full refunds will be issued if it rains during a scheduled rental and makes the reserved area unusable. Park user must contact Parks and Recreation Department staff within the week following the date of the permit. Requests to cancel a permit due to the forecast of bad weather will not be granted without a $26 cancellation fee.
• If you are expecting at least 50 people at your event, it may require a Special Event Application, regardless of whether it is open to the public. If it requires three or more permits, it is considered to have a high impact for review as it must be reviewed by multiple departments in the City’s Interdepartmental Evaluation Committee (IDEC). • Damage reimbursement agreement.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

261

Page | 4
Park Cancellation Fees
• All Park renters shall receive a full refund of Park Rental Fees minus current administrative fee if cancellation occurs more than 14 business days in advance. Cancelling between 13 to 3 business days in advance will result in a 50% refund of the Park Rental Fees minus current administrative fee. If a park rental cancellation occurs less than 2 business days prior to reservation date, the Park Cancellation Fee shall be the entire cost of the park rental and no refund shall be given.

Staff Notes:
*Slight increase in rental fee = to average rate of similar parks in neighboring cities including San Mateo, Redwood City, and Redwood Shores (parks with 4-5 tables w/ varying amenities such as grills, etc) Average = $92. We are charging slightly less due to fewer amenities.
** Removing the 3-tiered system based on attendance since regardless of party size, renters still receive the entire reservable space.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

262

Page | 7
Foster City Park Sports Fields Rental Rate FY 25/26
Foster City Youth Based
Programs (Tiers 2 & 3)
*Youth Participant Player Fees
$10 per resident player
$45 non-resident player
Resident Rate and Foster City
Based
Non-profits and Businesses
(Tier 4 & 5)
Community Fundraising
events sponsored by Tiers
2 & 3; Foster City and Non-
City, Non-Resident Youth
and Adult Rate; Private
Social Parties
(Tier 5, 6, 7, 8)
Effective from
7/1/25-12/31/25
*Effective
beginning
1/1/26
Effective from
7/1/25-
12/31/25
Effective from
1/1/26-6/30/26
Effective from
7/1/25-
12/31/25
Effective
from
1/1/26-
6/30/26
$3/hour (Tier 2) $4/hour (Tier 2) $16/hour plus $20/hour plus $5/hour (Tier
3a)
$6/hour (Tier
3a)
$37/non-
resident per
season
$40/non-
resident per
season
Softball/
Baseball
$7/hour (Tier
3b)
$8/hour (Tier
3b)
$37/hour $40/hour
$3/hour (Tier 2) $4/hour (Tier 2) $21/hour plus $24/hour plus $5/hour (Tier
3a)
$6/hour (Tier
3a)
$37/non-
resident per
season
$40/non-
resident per
seasonSoccer
$7/hour (Tier
3b)
$8/hour (Tier
3b)
$37/hour $40/hour
Field
Lights $32/hour $35/hour $37/hour $40/hour $37/hour $40/hour **All sports camps, tournaments, and clinics that are conducted at City of Foster City managed athletic facilities/parks must be authorized by the Foster City Parks and Recreation Department. The requesting organization or instructor(s) must either be a Priority User Group or an approved contract instructor with the Foster City Parks and Recreation Department. Camps and clinics held by Priority User Group and/or their affiliates must pay the City of Foster City 20% of the participants’ registration fees. For tournaments, the City of Foster City will receive 10% of proceeds from host organization.

Staff Notes:
*Slight increase in fees starting 1/1/26
** Added language from the Field Allocation Guide
PRIORITY SCHEDULE (In accordance with Foster City Municipal Code Section 12.16.090):

Tier 1
City of Foster City sponsored activities. This may include all programs and activities offered/sponsored by the San Mateo-Foster City School District under the joint use agreement with the City of Foster City. Priority goes to schools within the district that are located within the city limits Tier 2 Foster City based youth sports organizations with a recreation focus; Minimum 80% participants must be Foster City residents.

Tier 3a. Foster City based youth organizations with a competitive focus; Minimum 75% participants must be Foster City residents.

Tier 3b Foster City based youth organizations with a competitive focus; Minimum 51% participants must be Foster City residents.

Tier 4 Foster City residents (includes resident adult groups).

Tier 5 Foster City based non-profit organizations/businesses.

Tier 6 Non-city non-profit residents, clubs or organizations.

Tier 7 Community Fundraising events sponsored by groups in Tiers 2 & 3.

Tier 8 Private Social Parties.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

263

Page | 8
Foster City Gym/Court Reservation Rates FY 25/26
Foster City Bocce Court Rental Rates FY 25/26
Resident and Non-Resident Group Rates
Proof of insurance (required if serving alcohol)
FY 24/25
FY 25/26
Resident
Group***
FY 25/26
^Non-Resident Group
Court 1 $26/hr. $28/hr $35/hr
Court 2 $26/hr. $28/hr $35/hr
*Court 3 N/A $28/hr $35/hr
Court 4 N/A $28/hr $35/hr
**Table Reservation N/A $30 flat rate $38 flat rate
Add on amenity available with Bocce or Pickleball reservation only Staff Notes:
*Added 2 additional bocce courts for reservations
**Added fee for Table Reservation
*** Increase to resident rate
^Added non-resident rate
Tennis Court Group Rates
Resident Groups/Organizations Only. No private rentals.

FY 24/25 FY 25/26
Resident
FY 25/26
^Non Resident
Edgewater Court #1 $26/hr. *$28/hr. $35/hr
Edgewater Court #3 $26/hr. *$28/hr. $35/hr
Edgewater Court #4 $26/hr. *$28/hr. $35/hr
Edgewater Court #5 $26/hr. *$28/hr. $35/hr
Boothbay Court #1 $26/hr. *$28/hr. $35/hr
Boothbay Court #2 $26/hr. *$28/hr. $35/hr
Staff Notes:
*Increase in resident rate
^Added non-resident group fee
Tennis Club Membership Fees- NEW
Club Fees
(Effective January 2026)
Resident Non-Resident Court Fee
Foster City Tennis Club $10 per Resident $50 per Non-Resident $5/hr per court* Staff Notes:

While resident/non-resident fees are not new to the club members, this will be the first time they’ll be listed in the Master Fee Schedule.
* The hourly court usage fee is new.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

264

Page | 9
Pickleball Courts-Group Rates
Resident and Non-Resident
Groups/Organizations Only
No private rentals.

FY 24/25 FY 25/26
Resident*
FY 25/26
Non-
Resident**
Leo Ryan Pickleball Court #1 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #2 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #3 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #4 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #5 $26/hr. $28/hr. $35/hr.

Leo Ryan Pickleball Court #6 $26/hr. $28/hr. $35/hr.

Staff Notes:
*Increase to resident rate
**Added non-resident rental rate
Pickleball Courts- Individual Rates
Individual Resident and Non-Resident Use.

No group use and/or instructional use. Residents can reserve 3 weeks advance, non-residents 1 week FY
24/25
FY 25/26
Resident*
FY 25/26
Non- Resident**
Leo Ryan Pickleball Court #4 $0 $4/hr. $8/ hr.

Leo Ryan Pickleball Court #5 $0 $4/hr. $8/ hr.

Leo Ryan Pickleball Court #6 $0 $4/hr. $8/ hr.

Pickleball Courts #1-3 are reserved for Open Play use.

Households are limited to no more than 3 reservations per week (2 for non-residents). Maximum length of rental is 1 hour.

Staff Notes:
*Added a nominal rental fee for residents
** Added a non-resident rental fee
Pickleball Club Membership Fees- NEW
Club Fees
(Effective January 2026)
Resident Non-Resident Court Fee
Foster City Pickleball Club $10 per Resident $25 per Non-Resident $5/hr per court* Staff Notes:

While resident/non-resident fees are not new to the club members, this will be the first time they’ll be listed in the Master Fee Schedule.
* The hourly court usage fee is new.

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

265

Page | 10
Foster City Outdoor Volleyball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non Resident*
Sand Court at Catamaran Park $26/hr. $32/hr.

Sand Court at Boothbay Park $26/hr. $32/hr.

Staff Notes:
*Added non-resident rental rate
Foster City Outdoor Basketball Court Rental Rates
Resident Groups/Organizations Only.

No private rentals.

FY 2025-26
Resident
FY 2025-26
Non Resident
Boothbay Park $26/hr. $32/hr.

Catamaran Park $26/hr. $32/hr.

Edgewater Park $26/hr. $32/hr.

Ketch Park $26/hr. $32/hr.

Leo J. Ryan Park $26/hr. $32/hr.

Shad Park $26/hr. $32/hr.

Sunfish Park $26/hr. $32/hr.

Turnstone Park $26/hr. $32/hr.

Staff Notes:
*Added non-resident rental rate

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

266

Page | 11
Citywide Special Event Fees
The goal of Special Event Fees is full cost recovery of events, while encouraging and supporting events that help promote a sense of community, enrich Foster City's culture and support the City's philosophy of inclusiveness and other values, by helping organizers A) lower costs and B) eliminate process burden and bureaucracy, where possible, without adding risks/unintended consequences.

FEE TITLE FY 2024-25 FEE TITLE FY 2025-26
Application Fee - Low Impact Events $1,061 Application Fee - Low Impact Events $1,061 Application Fee - Recurring High Impact
Events (See Definition) $2,089 Application Fee - Recurring High Impact Events (See Definition) $2,089
Application Fee - Nonrecurring High
Impact Events (See Definition) $3,482 Application Fee - Nonrecurring High Impact Events (See Definition) $3,482
High Impact Recreation Center Day Fee $2,152 High Impact Recreation Center Day Fee $2,152 Street Closure Approval Fee $1,201 Street Closure Approval Fee $1,201 Boulevard Closure by City Staff $23,830 Boulevard Closure by City Staff $23,830 Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City
50% off Non-Permit
fees up to $10,000
cap
Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City
50% off Non-Permit
fees up to $10,000
cap
25% off Non-Permit
fees
25% off Non-Permit
fees
Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City up to $5,000 cap
Special Events Open to the General
Public without an entrance cost -
Discount for Organizers Not Based in
Foster City up to $5,000 cap

DEFINITIONS
• Recurring Event - For the purpose of this fee, a "Recurring Event" is an event that has been held in Leo Ryan Park for at least the previous three (3) years without incident and has an anticipated attendance of under 3,000 people. • Foster City Based Organizer - For the purpose of this discount, a "Foster City Based Organizer" maintains a physical presence (e.g., an office) in Foster City and its membership is at least 51% Foster-City based.

A special event is often referred to as an outdoor function with over 50 people in attendance. Once the application is reviewed by City Staff, it will be forwarded to IDEC for further review if applicable. Per City Council direction, non-city co-sponsored special events are to be cost recovery. *IDEC stands for Interdepartmental Evaluation Committee

4.6 Attachment 3 - Parks and Recreation Recommended Changes to its Fees and Charges

267

3 1
1 9
DATE: March 24, 2025
TO: Mayor and Members of the City Council
President and Members of the EMID Board of Directors
VIA: Stefan Chatwin, City/District Manager
Marlene Subhashini, Assistant City/District Manager
FROM: Andrew Brozyna, Public Works Director
Zaheed Danish, Public Works Maintenance Manager
DEPARTMENT: Public Works
SUBJECT: UPDATES TO PUBLIC WORKS DEPARTMENT MASTER FEES AND SERVICE CHARGES SCHEDULE FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council/EMID Board of Directors review and provide policy direction on the proposed updates to the Public Works Department Master Fees and Service Charges Schedule (MFS) for FY 2025-2026.

EXECUTIVE SUMMARY
Staff recommends increasing the deposits related to the existing items under “PWWA- 07 Temporary Hydrant Meter Application Fee & Deposit” and “PWWA-08 Water Deposit” to more successfully recover costs associated with the issuance of temporary water meters.

BACKGROUND/ ANALYSIS
During construction activities, private developers and the District need a way to access the water system and measure water used on the construction site. The Water Enterprise has a stock of temporary water meters that serve this purpose. The Temporary Water Meter fees PWWA-07 and PWWA-08 collectively capture three costs associated with the service: 1) the cost to administer the temporary water meter program; 2) the cost to procure, maintain and replace the temporary water meters; and 3) the cost for the water that is used. In order to ensure collection of the meter and water fees, the Water Enterprise charges a deposit, against which the costs are

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

268

3 1
1 9
deducted. When the meter is returned, any remaining funds are refunded to the customer.

Staff has observed an increase in the length of time that meters are being retained, and an increase in the number of instances that meters are not returned. In addition, as the price of water increases over time, staff recommends increasing the water deposit to ensure sufficient balance to cover the costs associated with the water used.

There are three charges associated with issuance of temporary water meters as detailed in Table 1 below and illustrated in the Temporary Hydrant Meter Application that is attached to this report.

Table 1: Public Work Department Recommendations for Adjusting Fees and Deposits Associated with Temporary Water Meters
Reference/Name FY 2024-25
Adopted
Amount
FY 2025-26
Recommended
Amount
Notes
PWWA-07
Application Fee
$97.47 $99.81 Permit fee is non-refundable. Increase
based on December 2024 CPI-U of 2.4%
PWWA-07
Meter Deposit
$1,557 $2,500 Recommended deposit to sufficiently
replace unreturned meters.

PWWA-07 Refunded No Change Return within 1 month 10% of deposit Meter Deposit based on Recommended Return within 3 months 15% of deposit Processing Charge issuance date Return within 6 months 20% of deposit of meter Return within 12 months 25% of deposit
PWWA-08
Water Deposit
$1,500 $2,000 Deposit for FY 25/26 covers $336.58 per
month for meter use plus actual units of
water consumed. (FY 25/26 amounts
proposed until adopted as part of Water
Rate Study).

Total Up-Front $97.47 non- $99.81 non-
Temporary Meter refundable fee, refundable fee,
Cost plus $3,057 plus $4,500
deposit deposit
Based on the recommended increases to the deposits and fees shown above, the minimum charge for use of a temporary water meter would increase from $568.37 to $686.39 for a one-month meter use with no water consumption (Permit Fee + Meter Deposit Processing + Monthly Meter Use). All other charges associated with temporary water meter use would remain within the control of the contractor based on their need for water and use of the meter.

CEQA
Not Applicable

FISCAL IMPACT
An increase in both the total fee collected and decrease in delinquent accounts is expected with the implementation of the fee structure, however the actual increase in

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

269

3 1
1 9
revenue will be dependent upon the use of the temporary water meters.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Facilities and Infrastructure

ATTACHMENT
Attachment 1 – FY 2024-2025 Temporary Hydrant Meter Application Attachment 2 – FY 2024-2025 Master Fee Schedule, Page 10

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

270

___
___
___
FISCAL YEAR 2024/2025 Attachment 1

CITY OF FOSTER CITY/ESTERO MUNICIPAL IMPROVEMENT DISTRICT

TEMPORARY HYDRANT METER APPLICATION
APPLICANT: DATE:

COMPANY: _PHONE:

ADDRESS:

EMAIL ADDRESS
CONTRACTOR’S LICENSE NO.: _ CLASS: EXP.:

FOSTER CITY BUSINESS LICENSE NO.: EXP.:

JOBSITE:

METER CONNECTION LOCATION:

NOTE THAT THE METER MAY NOT BE RELOCATED WITHOUT WRITTEN PERMISSION FROM THE DISTRICT.

PURPOSE OF SERVICE:

Customer must provide a reading at the end of each calendar quarter (March 31, June 30, Sept 30, and Dec 31) by emailing: the reading, company name and meter number to [email protected]. _ (initial) Meter must be returned to the District Corporation Yard (100 Lincoln Center Drive in Foster City, 650/286-8140) within seven (7) calendar days of the date permit expires. _ (initial) Failure to do so may result in forfeiture of all deposits. Charges will be assessed per the current adopted Master Fee Schedule. _ (initial)
Applicant’s Signature:
****************************************************************************************************************************

FOR CITY/DISTRICT USE ONLY
PERMIT EXPIRATION DATE (12 months from today)_
PERMIT FEE: Non-refundable $ 97.47 - WC
METER DEPOSIT: Balance refundable. Details on back. $ 1,557.00 - MD WATER DEPOSIT: Balance refundable. Details on back. $ 1,500.00 - WD TOTAL: (to be paid with application) $ 3,154.47
Application Approved: Date:
(PWM Staff)
Fee to SC S-23, Acct. 31-3470 Deposits to SC S-23, Acct. 31-2460 Monthly Charges to SC S-73, Acct. 31-3475 S:\CY Admin\Temp Hydrant Meter Forms\Temporary Hydrant Meter Application FY 2024-2025.doc

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

271

Attachment 1
METER DEPOSIT REQUIRED: $1,557.00 Upon return of the hydrant meter in good condition, the contractor shall be entitled to a refund of the following percentages of the meter deposit if returned within the following period from the issuance date of the meter:
1 month or less 90%
3 months or less 85%
6 months or less 80%
12 months or less 75%
Meter must be returned or renewed at the end of 12 months. Failure to do so will result in an additional reduction of deposit by 10% of the original amount per month or portion thereof. Should the meter be found to be defective or damaged upon testing, the cost of repairs labor and material) shall be subtracted from the deposit. If the meter is lost, the entire meter deposit will be forfeited. ++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++ WATER DEPOSIT REQUIRED: $1,500.00 Meter charge according to Master Fee Schedule for Fiscal Year 23/24 @ $315.20 shall be deducted from the water deposit each month. In addition, the water usage charge is as stated per Master Fee Schedule per unit (100 cubic feet or 748 gallons) for Fiscal Year 23/24 @ $6.47 per unit and shall be deducted from the deposit at the time incurred or when the meter is returned.

Date out Initial
METER SIZE: 3” Meter Number:

Checked out by:

PRINT NAME
Date Returned/Checked by:

Other Accessories
Meter Wrench $60
Charge as follows (if not returned)

Reducer, 2-1/2”x3/4” $40
Reducer, 2-1/2”x1-1/2” $35
Fire Hose, 6’ x 2-1/2” $140
Received by
Signature/Date
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

SERVICE
DATE
METER

READING
WATER

QUANTITY

COST OF

WATER USED
CHARGE

PER MONTH
TOTAL

CHARGES

DEPOSIT

BALANCE
$315.20
$
Date:

Received From:

City of Foster City
Temporary Water Hydrant Rental
Receipt
Receipt No.:

THREE THOUSAND ONE HUNDRED FIFTY-FOUR DOLLARS AND
FORTY-SEVEN CENTS $3,154.47
Check No. BY;
Send ORIGINAL to Finance; cc: Meter Binder, Applicant

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

272

Attachment 2
City of Foster City/Estero Municipal Improvement
District Master Fees & Service Charges Schedule
Fiscal Year 2024-25
REF. NO. REVENUE TITLE Fees
PWWA-05 Water Meters (including installation)
a. 3/4" Actual Meter Cost + $203 / hour installation fee (1 hour minimum) b. 1" Actual Meter Cost + $203 / hour installation fee (1 hour minimum) c. 1-1/2" Actual Meter Cost + $203 / hour installation fee (1 hour minimum) d. 2" Actual Meter Cost + $406/ hour installation fee (1 hour minimum) e. 3" Actual Meter Cost + $406/ hour installation fee (1 hour minimum) f. 4" Actual Meter Cost + $406/ hour installation fee (1 hour minimum) g. 6" Actual Meter Cost + $406/ hour installation fee (1 hour minimum) h. 8” and larger Water Meter Actual meter and labor cost PWWA-06 Fire Hydrant Testing (per hydrant) $276.55
PWWA-07 Temporary Hydrant Meter Application Fee & Deposit Application Fee $97.47
Meter Deposit $1,557.00
Meter Deposit processing
charge (based on issuance
date of meter)
Return within 1 month or less- charge 10% of
deposit Return within 3 months or less- charge
15% of deposit Return within 6 months or less-
charge 20% of deposit Return within 12
months or less- charge 25% of deposit
PWWA-08 Water Deposit $1,500.00
PWWA-09 (NEW) Water Neutrality Review Fee Actual Cost* Subject to a minimum $1,000 Deposit at time of review request
PWWW-01 Sewer/Wastewater Service
A. Sewer Service Monthly Service Rates:
1) Residential:
a) Single Family $133.49
b) Duplex (per dwelling unit) $112.13
c) Townhouse (per dwelling unit) $112.13
d) Apartment / Condominium (per dwelling unit) $112.13
2) Commercial/Institutional:
a) Low Strength (per unit of water billed) $5.61
b) Medium Strength (per unit of water billed) $8.53
c) High Strength (per unit of water billed) $24.26
B. Sewer Availability Charges
1) Parcels 1 acre and larger (per acre per year) $756.79 2) Parcels less than 1 acre (per acre per year) $386.43 PWM-01 Utility Street Use
PWM-02 Private Refuse Utility Street Use Per Franchise Agreement PWM-03 Street Lighting | NO |
PWM-04 Street and Easement Landscaping | CITY- |
PWM-05 Median Maintenance | WIDE |
PWM-06 Cul-de-Sac Maintenance | ASSESSMENTS |
PWM-07 Street Sweeping | AT |
PWM-08 Storm Drainage | THIS |
PWM-09 Neighborhood Park Maintenance | TIME |
PWM-10 Fat, Oil and Grease (FOG) Monitoring Program (Waste Discharge Permit Annual Fee) A. Class A (Industry) Waste Discharge Permit Annual Fee $728.22 per permit pass-through fee from San Mateo Source Control Inspectors
B. Class B (Restaurant) Waste Discharge Permit Annual Fee $526.82 per permit pass-through fee from San Mateo Source Control Inspectors
C. Analytical Services Fee Actual Cost pass-through fee from San Mateo Source Control Inspectors
[1]est. gpd = commercial customer's estimated gallons per day of indoor water use
[2]Estimated gallons per day of single family indoor water use [3]Strength factors based on baseline single family strengths of 240 mg/L of BOD and 240 mg/L of TSS
mg/L = milligrams/liter
BOD = Biochemical Oxygen
Demand TSS = Total
Suspended Solids
PWM-11 Sidewalk Maintenance Administration Fee
Tier 1 - R1 (Voluntary) $153.90 (Administrative Fee) + Actual Contractor Cost Tier 2 - R1 (Advanced) and All Other Zones $429.80 (Administrative Fee) + Actual Contractor Cost

Page 10 of 23 ends

4.6 Attachment 4 - Public Works Recommended Changes to its Fees and Charges

273

DATE: March 24, 2025

TO:

Mayor and Members of the City Council
President and Members of the Estero Municipal Improvement District (EMID) Board of Directors

VIA: Stefan Chatwin, City/District Manager

FROM: Nate Cruz, Finance Director
SUBJECT: INTERNAL SERVICE FUNDS SUMMARY

RECOMMENDATION
It is recommended that the City Council provide policy direction on reserve levels and funding methodologies for its Internal Service Funds in the preparation of its FY 2025-26 budget.

EXECUTIVE SUMMARY
As indicated in Attachment 1, each of the Internal Service Funds is projected to meet targeted reserve levels as of June 30, 2025 except the Equipment Replacement Fund. Staff recommends transferring $550,000 from the Vehicle Replacement Fund to the Equipment Replacement Fund in order to eliminate the shortfall.

The Longevity Benefit and PEHMCA Benefit Internal Service Funds reserve balances represent set asides for a larger post-employment liability, and have no excess balance available. The Compensated Absences Internal Service Fund reserve balance exceeds the amount needed to fund costs in FY 2025-26, therefore staff recommends an assessment holiday in FY 2025-26.

BACKGROUND
Internal Service Funds are the mechanism by which the City accumulates funding over time in preparation for known future large purchases and/or other future liabilities. Internal Service funding is a conservative budgeting strategy that has helped Foster City proactively fund necessary expenditures.

4.7 4.7 Staff Report

274

The City of Foster City has established eight (8) Internal Service Funds to which it transfers funds in preparation for future large expenses. These funds are:
•Vehicle Replacement Fund (501) – For staffing costs and purchases related to the vehicle fleet including vehicles and repair equipment.
•Equipment Replacement Fund (502) – For the purchase of operations equipment with a cost of at least $1,000.
•Self-Insurance Fund (503) – For the costs associated with the Insurance and Risk Management program.
•Information Technology Fund (504) – For staffing costs and purchases of equipment related to information technology including computers, servers, phone systems, routers, etc.
•Building Maintenance Fund (505) – For staffing costs and the upkeep of all City buildings, including paint, HVAC, roofing, equipment, and building maintenance. •Compensated Absences (509) – For payouts of accrued leave upon termination of employment based upon provisions of various employee Memoranda of Understanding (MOUs) and the City’s Compensation and Benefits Plan. •Water Enterprise Equipment Replacement Fund (408) – For the purchase of operations equipment with a cost of at least $1,000.
•Wastewater Enterprise Equipment Replacement Fund (458) – For the purchase of operations equipment with a cost of at least $1,000.

Funding is set aside in these funds based on an annual analysis of each Fund’s needs. Balances are impacted by various factors, including interest accumulation on reserves, estimates of replacement values, actual timing of asset replacements compared to scheduled timing of such replacements, and/or disparities (if any) on the cost of replacement items compared to accumulated funding. The Compensated Absences Fund Balance tends to vary from year to year depending upon actual vacation accruals, vacation time taken by staff, annual elected vacation payouts, the number of retirements, and/or separations from service.

The City also has two (2) Internal Service Funds that collect assessments of estimated retiree benefit payments to applicable departments, namely:
•Longevity Recognition Benefits Fund (507) – For the payment of Longevity Recognition Benefits post-employment benefits to qualified individuals. •PEMHCA Benefits Fund (508) – For the payment of Public Employees Medical and Hospital Care Act post-employment benefits to qualified individuals.

City staff recommends the continuation of this practice in FY 2025-26.

ANALYSIS

4.7 4.7 Staff Report

275

Internal Service Fund balances are analyzed periodically to ensure that funding is adequate based upon the requirements of each Fund and to determine the level of available balances compared to calculated requirements.

Over the course of the past months, each Internal Service Fund was analyzed and after deducting funding dedicated for the replacement of equipment and/or the accrued liability, the reserve established by policy is then applied. Any excess balance is considered available Unassigned Fund Balance (reserve balance).

Over the past years, City staff implemented a 15% chargeback discount in the Vehicle Replacement Fund and Equipment Replacement Fund and have continued to hold adequate reserves. For the first time, however, the Equipment Replacement Fund (for the General Fund only) has a shortfall of $548,650. Staff recommends addressing this shortfall through a transfer of $550,000 from the Vehicle Replacement Fund. Staff will continue tracking fund levels to determine if the 15% chargeback discount continues to be reasonable for future budget cycles, but does not recommend any changes in this practice at this time.

The analysis of Internal Service Fund balances is an integral step in financial and fiscal sustainability management and is done annually as part of the budget process.

A detailed discussion about each Internal Service Fund can be found in the separate staff reports presented at the March 24, 2025 Budget Study Session.

FISCAL IMPACT
City Staff seeks reaffirmation of the City Council’s policy on reserve levels and funding methodologies for its Internal Service Funds in the preparation of its FY 2025-26 budget.

CITY COUNCIL STRATEGIC PRIORITY
Staff Empowerment and operational Excellence.

ATTACHMENT:

Attachment 1 - Analysis of Internal Service Funds Balances

4.7 4.7 Staff Report

276

City of Foster City
Analysis of Internal Service Funds Balances (projected as of June 30, 2025) Fund Balance Analysis Vehicle
Replacement
Equipment
Replacement Self Insurance Information
Technology
Building
Maintenance
Longevity
Recognition PHMHCA Compensated
Absences Total
Estimated Balance of as 6/30/25 6,827,971 5,892,688 1,490,700 7,481,912 8,625,587 2,924,490 6,911,683 3,701,383 43,856,414 -Funds Required per Replacement Schedule 5,073,799 6,341,388 1,000,000 2,861,568 4,078,845 2,924,490 6,911,683 2,983,098 32,174,871 =Projected Funds Available (Shortfall) 1,754,172 (448,700) 490,700 4,620,344 4,546,742 - - 718,285 11,681,543 -Required Reserve 100,000 100,000 100,000 100,000 - - - 400,000 =Excess Funds (Shortfall) 1,654,172 (548,700) 490,700 4,520,344 4,446,742 - - 718,285 11,281,543 + Fund Reallocation (550,000) 550,000 - - - - - - - = Adjusted Balance 1,104,172 1,300 490,700 4,520,344 4,446,742 - - 718,285 11,281,543 Fund Balance Analysis
Water
Enterprise
Equipment
Replacement
Wastewater
Enterprise
Equipment
Replacement
Estimated Balance of as 6/30/25 4,551,392 2,935,802 -Funds Required per Replacement Schedule 4,516,653 2,644,623 =Projected Funds Available (Shortfall) 34,739 291,179 -Required Reserve - - =Excess Funds (Shortfall) 34,739 291,179 + Fund Reallocation - - = Adjusted Balance 34,739 291,179

4.7 Attachment 1 - Analysis of Internal Service Funds Balances

277

DATE: March 24, 2025

TO: Mayor and Members of the City Council
VIA: Stefan Chatwin, City Manager

FROM: Nate Cruz, Finance Director
Waqas Hassan, Assistant Finance Director
Kay Khin, Accountant II
DEPARTMENT: Finance
SUBJECT: EQUIPMENT REPLACEMENT FUND BUDGET AND INTERNAL SERVICE CHARGES FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council review this report and its attachments and by Minute Order provide policy direction on the proposed Equipment Replacement Fund budget, including the scheduled replacement purchases and Equipment Replacement Fund charges in the FY 2025-2026 Preliminary Budget as outlined.

EXECUTIVE SUMMARY
The Equipment Replacement Fund was developed for the purpose of reserving the funding needed to replace high-value assets. These assets are listed along with their anticipated replacement costs and estimated useful lives and then funding is set aside each year in an amount adequate to fund the replacement at the identified time. Every asset was reviewed, and replacement values and useful life estimates were adjusted with the best information currently available about each asset. The total budget for the replacement of items in FY 2025-2026 is $1,256,600 and the total budget transfer to the Equipment Replacement Funds is $1,366,816. There is sufficient fund balance available for these items.

4.8 4.8 Staff Report

278

BACKGROUND
The Equipment Replacement Fund was developed for the purpose of reserving the funding needed to replace high-value assets. There are three Equipment Replacement Fund lists, one each for the General Fund, Water Enterprise Fund, and Wastewater Enterprise Fund. General Fund Equipment Replacements reside in the Internal Services fund group. The Water and Wastewater Equipment Replacements reside in their respective Enterprise Fund groups. Changes to the fund asset listings are summarized in the attachments to this report.

ANALYSIS
Every asset on each of the three Equipment Replacement Fund lists was carefully reviewed by the Fund Administrator and the Department that uses the asset and replacement values and useful life estimates were adjusted to accurately reflect the best information currently available about each asset. Assets that are no longer needed were removed from the list and existing assets were added to the lists as appropriate. The attached lists represent the staff’s recommendation for the most efficient maintenance and replacement of equipment assets.

Attached are the summary spreadsheets for the Equipment Replacement Fund. There are no significant changes to the fund assets.

CEQA
Not Applicable

FISCAL IMPACT
There are two budget impacts associated with the Equipment Replacement Fund:
•Budgeted cost to replace assets that have reached the end of their useful lives; and
•Annual transfer to reserve funding for future replacements (replacement charge) Assets for Replacement
The funding to replace assets that have reached the end of their useful lives is appropriated in the respective Equipment Replacement Funds. The replacement value of assets that are scheduled for replacement in FY 2025-2026 is summarized in Table 1.

4.8 4.8 Staff Report

279

Table 1: Budget for Purchase of Assets Scheduled for Replacement Fund Replacement Reference
General 891,900$ Attachment 5
Water Enterprise 59,700$ Attachment 12
Wastewater Enterprise 305,000$ Attachment 19
Total 1,256,600$
Annual Replacement Charges
Replacement charges are the functional mechanism by which funding for assets is transferred from the General, Water and Wastewater Operating Funds to the respective Equipment Replacement Funds so that funding is available when an asset reaches the end of its useful life. Replacement charges are budgeted in the Department line items for those assets assigned to them. Replacement charges vary by year, based on purchase cycles and annual analysis of the asset costs.

Since FY 2013-14, only 85% of the total projected replacement cost has been charged back to departments for the General Fund. Because the annual replacement charge calculation does not take into consideration interest earnings in the fund and cost savings associated with purchases, this fund tends to experience a growing unassigned reserve balance. Using an 85% charge-back methodology reduces the impact of equipment replacement to the General Fund while maintaining a sufficient balance to accomplish the necessary purchases.

For FY 2025-2026, the difference between 100% and 85% chargeback methodologies is approximately $100,232. Based on a similar fund balance analysis for the Water and Wastewater Enterprise Funds, balances were not excessive, so staff does not propose a replacement charge reduction in these funds.

Table 2 summarizes the annual replacement charges for FY 2025-2026, and a general overview of the reasons for the changes in Replacement Charge is included below.

Table 2: Equipment Replacement Fund Annual Replacement Charge Summary - All Funds Fund FY 2024-25 FY 2025-26
Increase
(Decrease)
%
Change Reference
General (85%) 751,554 567,981 (183,573) -24%Attachment 4 Water 456,767 396,971 (59,796) -13%Attachment 11
Wastewater 462,234 401,864 (60,370) -13%Attachment 18
Total 1,670,555 1,366,816 (303,739) -18%
•General Fund. There were several major adjustments to replacement costs in this year’s review of the General Fund assets. A complete list can be found in Attachment 8, but highlights include the update of the cost to replace Lagoon pump – engine #3 and #4, Police Department communication infrastructure, Park Department Mowers, and Pontoon Boat.
•Water Fund. The changes to the replacement charge in the Water Division were insignificant and related to general updates to individual items.

4.8 4.8 Staff Report

280

•Wastewater Fund. The overall Wastewater Fund replacement charges decreased due to a decrease in division share for portable air compressor replacement cost exceeding an increase in replacement costs for pump and gym equipment.

Fund Balances
Table 3 shows that there is sufficient funding for the amount committed to the replacement of identified equipment through the end of FY 2024-2025 based upon a Finance Department Mid-Year Financial analysis.

Table 3: Equipment Replacement Fund Excess Balance Analysis Fund
Projected
Balance
6/30/2025
Fund
Requirements
6/30/2025
Contingency
Reserve
Excess
Balance
General Fund 5,892,688 (6,341,338)$ (100,000)$ (548,650)$ Water Fund 4,551,392 (4,516,653)$ -$ 34,739$ Wastewater Fund 2,935,802 (2,644,623)$ -$ 291,179$ Based on the above discussion of the fund balance, the Equipment Replacement Funds for the Water and Wastewater Fund are adequately funded. The General Fund, however, is underfunded by $548,650. As described in the Internal Service Funds Summary staff report, Staff recommends transferring $550,000 of uncommitted balance from the Vehicle Replacement Fund to eliminate this underfunded amount. Staff will continue to monitor the Fund balances to ensure that adequate funding remains available to address the needs of the operation.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Facilities and Infrastructure
Public Safety and Social Equity
ATTACHMENTS:

General Fund Details
Attachment 1 – Equipment Replacement Fund Budget Narrative Attachment 2 – Equipment Replacement Fund Expenses
Attachment 3 – Equipment Replacement Fund – General Fund Variance Analysis Attachment 4 – Internal Service Fund Charges Equipment Replacement Fund 502 Attachment 5 – Items to be Replaced
Attachment 6 – Items Added To or Deleted From the Equipment Replacement List Attachment 7 – Changes to Estimated Useful Lives
Attachment 8 – Changes to Replacement Values

4.8 4.8 Staff Report

281

Water Enterprise Fund Details
Attachment 9 – Water - Equipment Replacement Fund Expenses Attachment 10 – Equipment Replacement Fund – Water Fund Variance Analysis Attachment 11 – Internal Service Fund Charges Equipment Replacement Fund 408 Attachment 12 – Items to be Replaced
Attachment 13 – Items Added To or Deleted From the Equipment Replacement List Attachment 14 – Changes to Estimated Useful Lives
Attachment 15 – Changes to Replacement Values
Wastewater Collection Enterprise Fund
Attachment 16 – Wastewater - Equipment Replacement Fund Expenses Attachment 17 – Equipment Replacement Fund – Wastewater Fund Variance Analysis Attachment 18 – Internal Service Fund Charges Equipment Replacement Fund 458 Attachment 19 – Items to be Replaced
Attachment 20 – Items Added To or Deleted From the Equipment Replacement List Attachment 21 – Changes to Estimated Useful Lives
Attachment 22 – Changes to Replacement Values

4.8 4.8 Staff Report

282

Attachment 1
Equipment Replacement Fund
This fund was established to provide for the timely and orderly replacement of equipment valued over $1,000. This internal service fund allows the City to plan ahead for the replacement of its equipment. The expenditure figure represents the schedule of equipment to be replaced during the fiscal year and deemed to be in need of replacement.

A consistent methodology is used to capture replacement funds for operating department replacement needs. Individually significant assets (over $1,000), or a pool of assets (which may be less than $1,000 individually, but when pooled together exceed $1,000) are assigned replacement values and estimated useful lives. Operating departments are then charged an annual replacement charge such that the replacement value is available upon expiration of the asset. Any changes to replacement values and/or estimated useful lives that occur subsequent to the asset being placed on the Equipment Replacement list are handled on a prospective (or “go-forward”) basis.

This fund accounts for replacement of assets other than those assets related to Water Operations or Wastewater Operations (which are accounted for in those respective Enterprise funds), or those assets specifically relating to the activities of Vehicle Replacement, Information Technology, and Building Maintenance

4.8 Attachment 1 - Equipment Replacement Fund Budget Narrative

283

Attachment 2
Account Name Account String 2024-25
Approved
2025-2026
Recommended Itemization status Difference
TOOLS & EQUIP(<5000@ITEM) 502-0110-413-42-45 3,500 7,000 Non-Itemized Account 3,500 MACHINERY & EQUIP >5000 502-0110-413-43-85 577,800 934,900 Itemized Account Equipment Replacement - GF 502-0110-413-43-85 527,800 884,900 Itemization 357,100 Emergency Replacement 502-0110-413-43-85 50,000 50,000 Itemization - FC PEG CHANNEL CAPITAL 502-0110-413-43-87 35,000 - Non-Itemized Account (35,000) 616,300 941,900 325,600
Meta Information:

Expenses
Worksheet: 502 - Equipment Replacement Fund Expenses
Proposal: 502 - Equipment Replacement Fund
Budget: FY 2025-26 5 YEAR EXPENDITURE BUDGET

4.8 Attachment 2 - Equipment Replacement Fund Expenses

284

Attachment 3
Equipment Replacement Fund - General Fund
Account Description
Approved
FY 2024-2025
Requested
FY 2025-2026
Increase
(Decrease) Notes
4245 Tools and Equipment 3,500 7,000 3,500 1 4385 Equipment Replacement - General Fund 577,800 934,900 357,100 1 4387 Equipment Replacement - PEG Equipment 35,000 - (35,000) 1 616,300 941,900 325,600
Detailed Analysis:

Note 1 Detailed list of items for replacement in ERF packet

4.8 Attachment 3 - Equipment Replacement Fund - General Fund Variance Analysis

285

Attachment 4

INTERNAL SERVICE FUND CHARGES
EQUIPMENT REPLACEMENT FUND 502
Approved
FY 2024-25
Requested
FY 2025-26 Variance Notes
0230 Comm/Clerk Communications 29,083 27,002 (2,081) 1 0510 Park & Rec Admin 38,140 16,711 (21,429) 2 0520 Parks Maint 140,248 147,707 7,459 3 0525 Facilities 19,049 2,827 (16,222) 4 0620 PD Field Ops 44,221 22,516 (21,705) 5 0630 PD Admin 110,893 39,427 (71,466) 6 0740 City Manager EOC 2,924 2,924 - 7 0920 PW Lagoons & Levees 63,104 263,823 200,719 8 0930 PW Streets 120,143 36,800 (83,343) 9 1010 Council 6,843 5,128 (1,715) 10 1110 Finance Administration 181 90 (91) 11 1210 HR Admin 1,088 3,026 1,938 12 Total General Fund 575,917 567,981 (7,936)
Detailed Analysis
Note 1
Note 2
Note 3
Note 4
Note 5
Note 6
Note 7
Note 8
Note 9
Note 10
Note 11
Note 12
Reduced usefule life of Council Chamber Dais Chairs offset by extending the life of Council Chambers tables and Conference Room Chairs.

Extended the useful life of Postage Machine.

Increase in replacement cost and reduction in useful life of the of Gym Equipment for City Hall and PD locations.

Vibe Regular use chairs have been fully funded; transferred recreation center furniture & equipment - total of 15 items to CIP301-678 Recreation Center Rebuild Project.

Removed Body-Worn Cameras and Tasers; reallocated the funding to AED's, Radar Trailer, Tactical Assault vest; and increased the life of Less Lethal Weapons and Tactical Assault Vest.

Adjusted Communication Infrastructure, Console Digital Interface, and Repeaters; funding cycle of 4 other items have restarted.

No change
Reduced the useful life and significant increases to costs of Lagoon Pump/Gear/Engine #3 and #4; extended the useful life of 5 items.

Department Charged (Receiving
Goods/Services)
Restarting the funding for the planned replacement of fully funded Marquee offset the transfer of recreation center furniture & equipment funding balance - total of 15 items to CIP301-678 Recreation Center Rebuild Project. After the project is completed, the funding for recreation center furniture and equipment will restart in FY2026-27 based on an updated analysis of items.

Planned replacement of fully funded Creston Control System has restarted the funding cycle and the useful life of the Converters and Room Cameras have extended.

Increase in replacement cost of Mower#1 and Mower#4 and reduction in life of Levee Flail Mower; transferred Playground Equipment (Recreation Center TOT LOT) funding balance to CIP301-678 Recreation Center Rebuild Program; extended the useful life of 5 other items.

Fully funded signal controllers have restarted the funding cycle; an increase in cost of 5 items and addition of Levee Utility Vehicle.

4.8 Attachment 4 - Internal Service Fund Charges Equipment Replacement Fund 502

286

Attachment 5
City of Foster City Equipment Replacement Fund - General Fund Items to be Replaced
For the Year Ended June 30, 2026
Department Item Description
Replacement
Cost
06-20 Tactical Assault Vest x 4 3,000
09-30 18 X 30 X 5/8 THICK STORM DRAIN PLUG 4,000
Total Tools and Equipment up to $5,000 7,000
Department Item Description
Replacement
Cost
05-10 Security Camera System (Vibe) 6,000
05-20 Mower - Levee Flail 28,400
05-20 Mower #4 - Exmark 49,500
06-20 Less Lethal Weapons (DefTec) (11) 13,000
06-30 Communications Infrastructure 345,000
06-30 Console Digital Interface - Police Station 29,000 06-30 Mobile Radio (20) 60,000
06-30 Motor Cycle Radios 10,000
06-30 PD Portable Radios (56) 130,000
06-30 Repeaters (Primary and Secondary) - Fire Station 92,000 06-30 Repeater (Primary) - Sea Cloud Park 23,000
06-30 Repeater (Primary) - Third Ave 46,000
06-30 Video Survellance Equip - Police Station 30,000
09-30 24 X 48 X 5/8 THICK STORM DRAIN PLUG 6,000
10-10 Council Chambers Dais Chairs (10) 17,000
Total Capital Outlay - Machinery and Equipment Over $5,000 884,900 Department Item Description
Replacement
Cost
NONE
Total PEG Funding Eligible Items -
TOTAL (ALL ITEMS) 891,900

4.8 Attachment 5 - Items to Be Replaced

287

Attachment 6
City of Foster City
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Replacement
Value Comments (if any)
Items Added
AED's in parks & buildings x 18 06-20 2020 63,000
LEVEE UTILITY VEHICLE (GOLF CART) 09-30 2024 17,000
Total $ 80,000
Description Dept
Date
Purchased
Replacement
Value Comments (if any)
Items Deleted
Mower #6 - Toro Z 05-20 2017 16,500
Mower #8 - Toro Z 05-20 2017 16,500
Body-Worn Cameras 06-20 2017 57,000
Tasers (31) 06-20 2019 90,000
Total $ 180,000
Total Replacement Value Impac
t (100,000)$
Equipment Replacement Fund (General Fund)
Items Added To or Deleted From the Equipment Replacement List For FY 2025-2026
Entered 5- year contract with Axon for equipments,
software, licenses, and technical support services

4.8 Attachment 6 - Items Added To or Deleted from the Equipment Replacement List

288

Attachment 7
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease)
Citywide Gym Equipment - City Hall Location 12-10 2023 6 4 (2) Citywide Gym Equipment - PD Location 12-10 2023 6 4 (2) Pitney Bowes Postage/Mail Machine 11-10 2015 12 14 2
Council Chambers Dais Chairs (10) 10-10 2023 6 2 (4)
Council Chambers Conference Room Chairs (30) 10-10 2002 25 27 2 Council Chambers Tables (6) 10-10 2002 24 27 3
Converters (Video Signal Routing, Conversion and
Distribution) 02-30 2023 3 4 1
Da-Lite Rear Projection Screen 84"X148" #SN159HDPF1B 02-30 2003 24 29 5 Room Cameras 02-30 2017 8 10 2
Recreation Center Freezer (Single) 05-10 2021 15 4 (11) Recreation Center Refrig 05-10 2020 16 5 (11)
Recreation Center Refrig 05-10 2019 15 6 (9)
Recreation Center Refrig 05-10 2019 15 6 (9)
Ice Machine (Bluebird) 05-10 2021 12 4 (8)
Kitchen Grill - Bluebird 05-10 2018 10 7 (3)
Lobby Furniture - Senior Wing 05-10 2021 6 4 (2)
Aerator (Tow) / CY 05-20 2014 12 13 1
ARROWBOARD\TRAILER/ CY 05-20 2009 16 18 2
BILLY GOAT BLOWER/Ryan B 05-20 2010 15 17 2
DITCH WITCH TRENCHER/ CY 05-20 2016 11 13 2
Graco Field Lazer SCP #2 05-20 2013 14 16 2
John Deere Elec. Utility Vehicle/ Ryan Park (TE) 05-20 2015 11 13 2 Mower - Levee Flail 05-20 2015 11 10 (1)
Office Furniture - CY 05-20 2018 9 11 2
Playground Equipment - SHAD PARK 05-20 2004 21 22 1
Playground Equipment - SUNFISH PARK 05-20 2004 21 22 1
Table Saw-Delta Wood Shop/ CY 05-20 2000 27 29 2
Utility Trailer 12x7 / CY 05-20 2015 12 13 1
6-foot tables (15) – (Vibe) 05-25 2016 9 10 1
Regular use chairs (80) – (Vibe) 05-25 2016 9 10 1
Oval Tables -- Pool E (7) 05-25 2022 6 3 (3)
Regular Use Chairs -- Pool A (116) 05-25 2015 16 10 (6) Regular Use Chairs -- Pool C (116) 05-25 2021 15 4 (11) White (Lagoon Room) Chairs (250) 05-25 2022 7 3 (4)
Ballistic Shields (2) 06-20 2016 10 11 1
Less Lethal Weapons (DefTec) (11) 06-20 2001 22 24 2
Tactical Assault Vest x 4 06-20 2020 3 5 2
Boat - 19' Boat and Trailer 09-20 2002 25 27 2
CRANE 09-20 1965 62 64 2
LAGOON PUMP/GEAR/ENGINE #3 09-20 2000 35 30 (5)
LAGOON PUMP/GEAR/ENGINE #4 09-20 2000 35 30 (5)
PONTOON BOAT 09-20 2013 14 16 2
PONTOON BOAT MOTOR 09-20 2013 14 16 2
PONTOON BOAT CHEMICAL SPRAY RIG 09-20 2013 14 16 2
18 X 30 X 5/8 THICK STORM DRAIN PLUG 09-30 2008 10 17 7 24 X 48 X 5/8 THICK STORM DRAIN PLUG 09-30 2008 10 17 7 CEMENT/ASPHALT SAW 09-30 2008 19 20 1
For FY 2025-2026
City of Foster City
Equipment Replacement Fund (General Fund)
Changes to Estimated Useful Lives

4.8 Attachment 7 - Changes to Estimated Useful Lives

289

Attachment 7
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease)
For FY 2025-2026
City of Foster City
Equipment Replacement Fund (General Fund)
Changes to Estimated Useful Lives
METROTECH PIPE & CABLE LOCATOR 09-30 2017 10 12 2
RIGID AUTO PIPE CUTTER 09-30 2002 25 27 2
Signal Controllers (24) 09-30 2006 19 20 1
TRAFFIC LINE REMOVER ERADICATOR 09-30 1996 30 31 1

4.8 Attachment 7 - Changes to Estimated Useful Lives

290

Attachment 8
City of Foster City
Equipment Replacement Fund (General Fund)
Changes to Replacement Values
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
Citywide Gym Equipment - City Hall Location 12-10 2023 3,500 5,000 1,500 Citywide Gym Equipment - PD Location 12-10 2023 4,500 5,000 500 Council Chambers Dais Chairs (10) 10-10 2023 15,000 17,000 2,000 Lobby Furniture - Senior Wing 05-10 2021 8,000 5,440 (2,560) Mower #1 - Exmark 96 05-20 2020 40,000 50,000 10,000 Mower #4 - Exmark 05-20 2017 16,500 49,500 33,000 AED's in cars x 14 (12 PD cars, 2 PD motorcycles) 06-20 2022 38,000 49,000 11,000 Ballistic Shields (2) 06-20 2016 4,500 6,000 1,500 Radar Trailer 06-20 2021 22,000 25,000 3,000 Tactical Assault Vest x 4 06-20 2020 2,400 3,000 600 Communications Infrastructure 06-30 2001 300,000 345,000 45,000 Console Digital Interface - Police Station 06-30 2000 25,000 29,000 4,000 Repeaters (Primary and Secondary) - Fire Station 06-30 2012 80,000 92,000 12,000 Repeater (Primary) - Sea Cloud Park 06-30 2012 20,000 23,000 3,000 Repeater (Primary) - Third Ave 06-30 2011 40,000 46,000 6,000 Boat - 19' Boat and Trailer 09-20 2002 45,000 55,000 10,000 LAGOON PUMP/GEAR/ENGINE #3 09-20 2000 750,000 1,250,000 500,000 LAGOON PUMP/GEAR/ENGINE #4 09-20 2000 750,000 1,250,000 500,000 PONTOON BOAT 09-20 2013 85,000 100,000 15,000 18 X 30 X 5/8 THICK STORM DRAIN PLUG 09-30 2008 3,000 4,000 1,000 24 X 48 X 5/8 THICK STORM DRAIN PLUG 09-30 2008 5,000 6,000 1,000 CEMENT/ASPHALT SAW 09-30 2008 11,500 16,500 5,000 CURB PAINTING MACHINE 09-30 2024 20,000 30,000 10,000 VIBRATORY PLATE 09-30 2013 3,000 7,000 4,000 TOTA
L 2,291,900 3,468,440 1,176,540
For FY 2025-2026

4.8 Attachment 8 - Changes to Replacement Values

291

Attachment 9
Account Name Account String 2024-25
Approved
2025-2026
Recommended Itemization status Difference
MACHINERY & EQUIP >5000 408-0110-413-43-85 226,000 59,700 Non-Itemized Account (166,300) 226,000 59,700 (166,300)
Meta Information:

Expenses
Worksheet: 408 - Water - Equipment Replacement Fund Expense s
Proposal: 408 - Water - Equipment Replacement Fund
Budget: FY 2025-26 5 YEAR EXPENDITURE BUDGET

4.8 Attachment 9 - Water Equipment Replacement Fund Expenses

292

Attachment 10
Equipment Replacement Fund - Water Fund
Account Description
Approved
FY 2024-2025
Requested
FY 2025-2026
Increase
(Decrease) Notes
4385 Machinery and Equipment - Water Fund 226,000 59,700 (166,300) 1 226,000 59,700 (166,300)
Detailed Analysis:

Note 1 Detailed list of items for replacement in ERF packet

4.8 Attachment 10 - Equipment Replacement Fund - Water Fund Variance Analysis

293

Attachment 11

INTERNAL SERVICE FUND CHARGES
WATER EQUIPMENT REPLACEMENT FUND 408
Approved
FY 2024-25
Requested
FY 2025-26 Variance Notes
401-0960 Water Distribution System 456,767 396,971 (59,796) 1 Total Water Fund 456,767 396,971 (59,796) Detailed Analysis
Note 1
Department Charged (Receiving Goods/Services)
Extended useful life of 17 items and reduced useful life of 1 items. Adjusted replacement values by a total of $302,000.

4.8 Attachment 11 - Internal Service Fund Charges Equipment Replacement Fund 408

294

Attachment 12
City of Foster City -- Equipment Replacement Fund (Water) Items to be Replaced
For the Year Ended June 30, 2026
Department Item Description
Replacement
Cost
09-60* HONDA EB3000C GENERATOR - UNIT 22 3,000
09-60* WATER QUALITY COLORIMETER (WATER) 3,700
TOTAL Tools and Equipment up to $5,000 Per Unit 6,700
Department Item Description
Replacement
Cost
09-60* 2-EMERG BATTERY BANKS (Pump House) 22,000
09-60* ALUMINUM SHORING 16,000
09-60* RECTIFIER (CORPORATION YARD PUMP HOUSE) 15,000
Total Capital Outlay - Machinery and Equipment Over $5,000 53,000 TOTAL (ALL ITEMS) 59,700

4.8 Attachment 12 - Items to be Replaced

295

Attachment 13
City of Foster City
Equipment Replacement Fund (Water Fund)
Items Added To or Deleted From the Equipment Replacement List Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Replacement
Value Comments (if any)
Items Added
NONE
Added Total $ -
Items Deleted
NONE
Removed Total $ -
Total Replacement Value Impact - $
For FY 2025-2026

4.8 Attachment 13 - Items Added to or Deleted from the Equipment Replacement List

296

Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful Life
(Years)
Revised
Useful Life
(Years)
Increase
(Decrease)
ARROW BOARD 09-60* 2014 12 14 2
BRIDGE CRANE 15000# 09-60* 1965 61 63 2
Corp Yard Gym Equipment (under
Water & WW List) 09-60* 2023 6 4 (2)

SCADA PROGRAM LOGIC
CONTROLLER 09-60* 2014 13 15 2
SHORING TRAILER 09-60* 2009 17 19 2
TESTING BENCH 09-60* 2007 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL A 09-60* 2007 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL B 09-60* 2008 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL C 09-60* 2009 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL D 09-60* 2010 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL E 09-60* 2011 20 22 2
3/4" Measuring Chamber Register with
Radio Read Heads POOL F 09-60* 2012 21 23 2
2" Meter With Radio Head POOL A 09-60* 2007 20 22 2
2" Meter With Radio Head POOL B 09-60* 2008 20 22 2
2" Meter With Radio Head POOL C 09-60* 2009 20 22 2
2" Meter With Radio Head POOL D 09-60* 2010 20 22 2
2" Meter With Radio Head POOL E 09-60* 2011 21 23 2
2" Meter With Radio Head POOL F 09-60* 2012 22 24 2
For FY 2025-2026
Attachment 14
City of Foster City
Equipment Replacement Fund (Water Fund)
Changes to Estimated Useful Lives

4.8 Attachment 14 - Changes to Estimated Useful Lives

297

Attachment 15
City of Foster City
Equipment Replacement Fund (Water Fund)
Changes to Replacement Values
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
CONCRETE CHAIN SAW 09-60* 2013 4,300 5,000 700 Corp Yard Gym Equipment (under Water & WW List) 09-60 2023 1,500 2,500 1,000 HONDA EB3000C GENERATOR - UNIT 22 09-60* 2015 2,500 3,000 500 PORTABLE AIR COMPRESSOR (1/3 each W/WW/GF) 09-60* 2024 13,500 15,000 1,500 WATER METER REPLACEMENT - EMERGENCY POOL A 09-60* 2019 48,300 50,715 2,415 WATER METER REPLACEMENT - EMERGENCY POOL B 09-60* 2020 48,300 50,715 2,415 WATER METER REPLACEMENT - EMERGENCY POOL C 09-60* 2021 48,300 50,715 2,415 WATER METER REPLACEMENT - EMERGENCY POOL D 09-60* 2022 48,300 50,715 2,415 WATER METER REPLACEMENT - EMERGENCY POOL E 09-60* 2023 46,305 48,620 2,315 3/4" Measuring Chamber Register with Radio Read Heads POOL A 09-60* 2007 673,629 707,311 33,681 3/4" Measuring Chamber Register with Radio Read Heads POOL B 09-60* 2008 635,965 667,764 31,798 3/4" Measuring Chamber Register with Radio Read Heads POOL C 09-60* 2009 411,628 432,209 20,581 3/4" Measuring Chamber Register with Radio Read Heads POOL D 09-60* 2010 578,894 607,839 28,945 3/4" Measuring Chamber Register with Radio Read Heads POOL E 09-60* 2011 864,328 907,544 43,216 3/4" Measuring Chamber Register with Radio Read Heads POOL F 09-60* 2012 904,556 949,784 45,228 1" Meter with Radio Head POOL A 09-60* 2007 6,549 6,876 327 1" Meter with Radio Head POOL B 09-60* 2008 15,279 16,043 764 1" Meter with Radio Head POOL C 09-60* 2009 71,376 74,944 3,569 1" Meter with Radio Head POOL D 09-60* 2010 45,963 48,261 2,298 1" Meter with Radio Head POOL E 09-60* 2011 71,134 74,691 3,557 1" Meter with Radio Head POOL F 09-60* 2012 69,831 73,323 3,492 1-1/2" Meter With Radio Head POOL B 09-60* 2008 8,455 8,878 423 1-1/2" Meter With Radio Head POOL C 09-60* 2009 58,289 61,203 2,914 1-1/2" Meter With Radio Head POOL D 09-60* 2010 12,832 13,474 642 1-1/2" Meter With Radio Head POOL E 09-60* 2011 4,592 4,822 230 1-1/2" Meter With Radio Head POOL F 09-60* 2012 2,749 2,886 137 2" Meter With Radio Head POOL A 09-60* 2007 10,158 10,666 508 2" Meter With Radio Head POOL B 09-60* 2008 203,152 213,310 10,158 2" Meter With Radio Head POOL C 09-60* 2009 139,150 146,107 6,957 2" Meter With Radio Head POOL D 09-60* 2010 49,577 52,056 2,479 2" Meter With Radio Head POOL E 09-60* 2011 38,142 40,049 1,907 2" Meter With Radio Head POOL F 09-60* 2012 21,886 22,980 1,094 3" Meter with Radio Head POOL B 09-60* 2008 11,301 11,866 565 3" Meter with Radio Head POOL C 09-60* 2009 35,167 36,926 1,758 For FY 2025-2026

4.8 Attachment 15 - Changes to Replacement Values

298

Attachment 15
City of Foster City
Equipment Replacement Fund (Water Fund)
Changes to Replacement Values
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
For FY 2025-2026
3" Meter with Radio Head POOL D 09-60* 2010 51,552 54,129 2,578 3" Meter with Radio Head POOL E 09-60* 2011 51,552 54,129 2,578 3" Meter with Radio Head POOL F 09-60* 2012 113,481 119,155 5,674 Large (4" 6" 8") Meter with Radio Heal Pool A 09-60* 2021 200,000 210,000 10,000 Large (4" 6" 8") Meter with Radio Heal Pool B 09-60* 2022 200,000 210,000 10,000 Large (4" 6" 8") Meter with Radio Heal Pool C 09-60* 2024 157,500 165,375 7,875 Extra Large (10") Meter with Radio Head Pool A 09-60* 2011 24,255 25,468 1,213 6,004,226$ 6,307,048 $ 302,821 $
*Water Meters are calculated to increase by 5% per year.

4.8 Attachment 15 - Changes to Replacement Values

299

Attachment 16
Account Name Account String 2024-2025
Approved
2025-2026
Recommended Itemization status Difference
MACHINERY & EQUIP >5000 458-0110-413-43-85 142,350 305,000 Non-Itemized Account 162,650 142,350 305,000 162,650
Meta Information:

Expenses
Worksheet: 458 - Wastewater - Equipment Replacement Fund Expenses Proposal: 458 - Wastewater - Equipment Replacement Fund Budget: FY 2025-26 5 YEAR EXPENDITURE BUDGE
T

4.8 Attachment 16 - Wastewater Equipment Replacement Fund Expenses

300

Attachment 17
Equipment Replacement Fund - Wastewater Fund
Account Description
Approved
FY 2024-2025
Requested
FY 2025-2026
Increase
(Decrease) Notes
4385 Machinery and Equipment - Wastewater Fund 142,350 305,000 162,650 1 142,350 305,000 162,650
Detailed Analysis:

Note 1 Detailed list of items for replacement in ERF packet

4.8 Attachment 17 - Equipment Replacement Fund - Wastewater Fund Variance Analysis

301

Attachment 18

INTERNAL SERVICE FUND CHARGES
WASTEWATER EQUIPMENT REPLACEMENT FUND 458
Department Charged (Receiving Goods/Services)
Approved
FY 2024-25
Requested
FY 2025-26 Variance Notes
451-0970 Wastewater Collection System 462,234 401,864 (60,370) 1 Total Wastewater Fund 462,234 401,864 (60,370) Detailed Analysis
Note 1 Decreased in replacement cost for portable air compressor and the funding cycle of dry deck pumps LS#10, LS#22 and Pumps (Non-LS 59) Pool J have restarted.

4.8 Attachment 18 - Internal Service Fund Charges Equipment Replacement Fund 458

302

Attachment 19
Equipment Replacement Fund (Wastewater Collection System) Items to be Replaced
For the Year Ended June 30, 2026
Department Item Description
Replacement
Cost
None
TOTAL Tools and Equipment up to $5,000 - $
Department Item Description
Replacement
Cost
09-70* DRY DECK PUMPS - LS 10 100,000
09-70* DRY DECK PUMPS - LS 22 125,000
09-70* Pumps (Non-LS 59) Pool J 80,000 TOTAL Capital Outlay - Machinery and Equipment Over $5,000 305,000 TOTAL (ALL ITEMS) 305,000$

4.8 Attachment 19 - Items to be Replaced

303

Attachment 20
City of Foster City
Equipment Replacement Fund (Wastewater Fund)
Items Added To or Deleted From the Equipment Replacement List Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Replacement
Value Comments (if any)
Items Added
NONE
Total -
Items Deleted
NONE
Total -
Total Replacement Value Impact -$
For FY 2025-2026

4.8 Attachment 20 - Items Added to or Deleted from the Equipment Replacement List

304

Attachment 21
City of Foster City
Equipment Replacement Fund (Wastewater Fund)
Changes to Estimated Useful Lives
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful Life
(Years)
Revised
Useful Life
(Years)
Increase
(Decrease)
AIR SCRUBBER/BLOWER - LS #22 09-70* 1999 25 28 3
Corporation Yard Gym Equipment (1/2 WF, 1/2 WWF) 09-70* 2023 6 4 (2) PROGRAM LOGIC CONTROLLERS (50 total) 09-70* 2011 16 18 2 SEWER PLUG SET 09-70* 2017 9 11 2
For FY 2025-2026

4.8 Attachment 21 - Changes to Estimated Useful Lives

305

Attachment 22
City of Foster City
Equipment Replacement Fund (Wastewater Fund)
Changes to Replacement Values
Description Dept
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
PORTABLE AIR COMPRESSOR (1/3 EACH W/WW/GF) 09-70* 2024 30,000 15,000 (15,000) Corporation Yard Gym Equipment (1/2 WF, 1/2 WWF) 09-70* 2023 1,500 2,500 1,000 Pumps (Non-LS 59) Pool I 09-70* 2024 70,000 80,000 10,000 TOTA
L 101,500 97,500$ (4,000) $
For FY 2025-2026

4.8 Attachment 22 - Changes to Replacement Values

306

DATE: March 24, 2025

TO: Mayor and Members of the City Council
President and Members of the EMID Board of Directors
VIA: Stefan Chatwin, City/District Manager
Marlene Subhashini, Assistant City/District Manager

FROM: Andrew Brozyna, Public Works Director/City Engineer Kurt Zander, Building and Vehicle Maintenance Manager
DEPARTMENT: Public Works
SUBJECT: VEHICLE REPLACEMENT FUND OVERVIEW AND INTERNAL SERVICE FUND ALLOCATIONS FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council/EMID Board of Directors review this report and its attachments and direct that the budget be prepared as outlined or provide alternate policy direction regarding the development of the Vehicle Replacement Internal Service Fund budget for FY 2025-2026.

EXECUTIVE SUMMARY
There are two budget impacts associated with the Vehicle Replacement Fund: (1) expenditures associated with the Vehicle Maintenance Division operation, including the purchase of replacement vehicles (Attachment 1) and (2) the transfer of funding to support the Vehicle Maintenance Division operation and for the future replacement of vehicles, which are reallocated to each user department’s budget based upon the assignment of the vehicle (Attachment 2).

If the budget is prepared as detailed in this report, the Vehicle Maintenance Division is estimated to require the expenditure of $2,348,670 from Fund 501 Vehicle Replacement in FY 2025-2026, including $512,304 for the replacement of vehicles. In addition, the budget will reflect transfers totaling $2,028,234 to the Vehicle Replacement fund budget from the General Fund and Enterprise Funds to support the maintenance operation and the future replacement of vehicles in the fleet.

4.9 4.9 Staff Report

307

BACKGROUND
The vehicle maintenance and replacement program was created to provide proactive and effective management, maintenance, inspection, repair, and replacement of all City/District vehicles in order to ensure a consistently efficient, safe and reliable vehicle fleet of all service types through established vehicle maintenance protocols. A reliable fleet allows staff to continue to provide the highest quality service to the Foster City community.

The Vehicle Replacement Fund provides for the distribution of costs for fleet management among user departments and funds. It also serves as a funding mechanism for the on-going replacement of vehicles. Setting aside replacement funding and planning for replacement over the life of the vehicles provides for an orderly replacement process.

As a guideline, vehicles in the City’s fleet are expected to achieve a minimum of the following baseline useful lives, and funding is planned according to this replacement schedule. However, it is anticipated that most vehicles will significantly exceed these minimums, sometimes by twice the minimum life or more.

Table 2: Minimum Useful Lives (Funding Cycle)
Vehicle Type: Funding Available After:

Police cruisers 5 years
Police motorcycles 6 years
Sedans 6-7 years
Maintenance trucks and tractors 8-13 years

ANALYSIS
The Vehicle Maintenance Division continually monitors the fleet to ensure that each vehicle continues to effectively serve the needs of the City. The vehicles are subject to on-going comprehensive evaluation of factors such as safety, life expectancy, performance, maintenance record, mileage, condition, fuel efficiency and sustainability, integrated technology, lighting, and customization to suit department operations and meet state and federal requirements. Regardless of assigned useful life, vehicles are only recommended to be replaced when this analysis has demonstrated that replacement is warranted.

In Attachment 2, Internal Service Fund Charges, the distribution by division of the 81 vehicles in the City’s fleet is detailed in parenthesis. The Vehicle Maintenance Division also maintains over 400 pieces of small equipment.

Based on their age, thirty-two (32) vehicles had adequate funding for replacement in FY 2025-2026. However, Staff is recommending to replace the eight (8) vehicles that are listed in Attachment 1, Vehicles to be Replaced, and to extend the useful lives of twenty- four (24) fully funded vehicles. One additional vehicle’s useful life was reduced to better

4.9 4.9 Staff Report

308

reflect the anticipated timing for replacement, so twenty-five (25) vehicles are shown in Attachment 3, Changes to Estimated Useful Lives, along with six (6) pieces of small equipment. This recommendation is based on a thorough review of the maintenance history, usage and condition of the vehicles and equipment in question as well as an assessment of the availability in the marketplace of the types of units needed. Staff does not anticipate that deferring the recommended vehicles and equipment will have a significant negative impact on City operations or on future scheduled replacements based on the overall condition of the fleet.

When vehicles are recommended for replacement, Vehicle Maintenance staff continues to evaluate fuel efficient fleet alternatives when assessing the choice of replacement vehicles. The vehicle inventory currently includes four (4) Toyota Prius hybrids, two (2) Ford C-Max hybrids, one (1) Ford Escape hybrid and one (1) Ford Focus electric vehicle.

While the future of the regulations is somewhat in flux, the California Air Resources Board has issued its Advanced Clean Fleets initiative which would require that at least 50% of purchases of medium- and heavy-duty vehicles be all-electric which will significantly change the composition of the City’s fleet. The Vehicle Replacement Fund has been adjusted to account for the increased cost of these vehicles where staff felt that there would potentially be the opportunity to find an all-electric version of a vehicle with the capabilities needed.

Further, the Public Works Department is actively working with Peninsula Clean Energy’s GovEV program to create a long-term plan for the installation of electric vehicle charging infrastructure and the future purchase of electric fleet vehicles in conformance with regulations of the California Air Resources Board and other regulatory agencies.

Staff routinely monitors fuel costs, and, despite the affect that the economy is having on fuel prices, Staff anticipates that the current fuel budget is adequate. The City’s average fuel cost per gallon in 2024 was $2.52 (unleaded) and $3.33 (diesel), which was 30% (unleaded) and 27% (diesel) lower than average 2023 prices.

CEQA
Not Applicable

FISCAL IMPACT
There are two budget impacts associated with the Vehicle Replacement Fund.

The expenditures for the Vehicle Maintenance operation are found in the Vehicle Maintenance Division budget, including staffing, maintenance supplies, replacement of vehicles, insurance and fuel for the vehicle fleet. The total recommended budget for the Vehicle Maintenance operation is $2,348,670 (Attachments 4 and 5).

The second budget impact is transfers from the General and Enterprise Funds to the Vehicle Maintenance Fund to fund the Vehicle Maintenance operation. The cost for the

4.9 4.9 Staff Report

309

Vehicle Maintenance Division operations is distributed among the various departments and funds based upon the number of vehicles assigned to them.

Transfers also account for the future replacement of vehicles. The total recommended transfer for future replacement of vehicles is $1,533,210. This cost is distributed among the various departments and funds based upon the vehicles assigned to them.

Since FY 2014-15, only 85% of the total projected vehicle replacement costs are charged back to departments. Because of interest earnings, cost savings associated with purchases, and revenue from the sale of replaced vehicles, this fund tends to experience a growing reserve balance. Employing a discounted charge-back methodology reduces the impact to the General Fund while maintaining a sufficient balance to accomplish the necessary vehicle and vehicle maintenance division equipment purchases.

In Fiscal Years 2023-2024 and 2024-2025, due to excess balance in Fund 501, the City Council approved transfers that were less than the calculated amount. Specifically, any proposed transfer that was greater than the previous year was frozen at the previous year’s amount. A summary of the total fiscal impact as distributed among funds is shown in Table 3. Details are shown in the attachments to this report.

Table 3: Vehicle Replacement Fund Annual Replacement Charge (Transfer) Summary – All Funds Fund Proposed FY 2024 Approved 2024-25 ^ Recommended 2025-26 Increase (Decrease)
Prop vs Rec
% ChangeGeneral 1,567,569 1,191,004 1,930,862 363,293 23%Water 232,672 232,672 528,477 295,805 127%Wastewater 531,658 531,657 727,251 195,593 37%ISF-Building 72,901 72,901 82,985 10,084 14%Totals 2,404,800 2,028,234 3,269,575 864,775 36% ^ Council approved freezing or reducing transfers in FY 23-24 and FY 24-25 The increase in allocation charges shown in Table 3 is due largely to the general increase in cost of vehicles combined with the planned future replacement of certain vehicles with all-electric equivalents which are typically more expensive. The Water Division in particular, added a large vehicle (Vac-Con) to its inventory and significantly increased the replacement cost of three medium-duty F-350 trucks to provide adequate funding to replace those units with electric versions. Within the General Fund, adjustments were made for the cost to “upfit” emergency vehicles with specialized equipment like lights and sirens. Vehicles whose replacement charges are recommended to be adjusted are detailed in Attachment 6 and vehicles that have been added to the fleet are listed in Attachment 7.

Attachment 4, Vehicle Replacement Fund Budget Comparisons, shows that the overall cost of the vehicle maintenance operation budget decreased by about 10% ($262,857) due to the following changes:

4.9 4.9 Staff Report

310

$45,700 Increase in personnel costs due to routine adjustments employee steps and benefit costs.
($232,700) The cost to purchase the recommended 8 vehicles in FY 2025-2026 compared to 12 vehicles replaced in FY 2024-2025.
($79,600) Decrease in insurance costs.
$3,800 Other minor adjustments in supplies and services.

Staff routinely monitors fund balances to ensure that adequate funds are available. Based on the Mid-Year Financial Review calculations from the Finance Department outlined in the Internal Service Fund Overview also contained in this agenda packet, the Vehicle Replacement Fund is expected to end Fiscal Year 2024-2025 with an available fund balance of $6,827,971. The amount reserved for the replacement of vehicles and equipment through the end of FY 2024-2025 is $5,073,799, and the contingency reserve is $100,000 leaving an excess balance of $1,654,172 in the fund

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
As Vehicle Maintenance provides for and maintains vehicles for nearly all City operations, the Vehicle Maintenance budget addresses all of the City’s priority goals.

ATTACHMENTS:

Attachment 1 - Vehicles and Equipment to be Replaced
Attachment 2 - Internal Service Fund Charges
Attachment 3 - Changes to Estimated Useful Lives
Attachment 4 - Vehicle Replacement Fund Budget Comparisons (501-0560) Attachment 5 - 501-Vehicle Replacement Fund Expenses
Attachment 6 - Changes to Replacement Values
Attachment 7 - Vehicles/Equipment Added or Deleted
Attachment 8 - Vehicle Replacement Fund Budget Narrative FY 2025-26

4.9 4.9 Staff Report

311

Attachment 1
City of Foster City -- Vehicle Replacement Fund
Vehicles to be Replaced
For the Year Ended June 30, 2026
Dept / Div Vehicle # Vehicle Make / Model Replacement Cost 06-20 26-04 20 POLICE INTERCEPTOR UTILITY 76,500
06-20 26-07 20 POLICE INTERCEPTOR UTILITY 76,500
06-20 26-15 16 BMW 45,000
06-20 26-16 15 BMW 45,000
06-20 26-30 18 FORD EXPLORE R 55,000 06-30 26-21 11 FORD ESCAPE HYBRID 40,904 09-20 12 16 FORD F250 86,700
09-30 15 16 FORD F250 86,700
512,304$
Dept / Div Equipment Description Replacement Cost
NONE
-$
TOTAL 512,304 $
Equipment to be Replaced
For the Year Ended June 30, 2026
City of Foster City -- Vehicle Replacement Fund

4.9 Attachment 1 - Vehicles and Equpment to be Replaced

312

Attachment 2

INTERNAL SERVICE FUND CHARGES
VEHICLE REPLACEMENT FUND 501
Recommended
FY 2024-2025
Approved FY
2024-2025
Requested
FY 2025-2026*
Variance
(Recommended
vs Requested Notes
0510 Rec Admin (3) 80,309 $ 60,283 $ 81,467 $ 1,158 1 0520 Parks Maint (18) 479,393 $ 369,131 $ 852,997 $ 373,604 2 0610 PD Chief's Office (1) 25,422 $ 21,632 $ 27,184 $ 1,762 3 0620 PD Field Ops (15) 446,305 $ 369,474 $ 458,027 $ 11,722 4 0630 PD Admin (5) 121,643 $ 102,312 $ 126,359 $ 4,716 5 0810 Planning Admin (2) 52,639 $ 38,239 $ 48,911 $ (3,728) 6 0820 Building (4) 95,272 $ 73,275 $ 90,962 $ (4,310) 7 0910 PW Admin & Engineering (4) 100,001$ 55,902 $ 95,554 $ (4,447) 8 0920 PW Lagoons & Levees (1) 45,146$ 22,371 $ 29,232 $ (15,914) 9 0930 PW Streets (4) 121,527 $ 78,385 $ 120,169 $ (1,358) 10 401 Water Enterprise (8) 232,672 $ 232,672 $ 528,477 $ 295,805 11 451 Wastewater Enterprise (11) 531,657$ 531,657 $ 727,251 $ 195,594 12 505 Building Maint (3) 72,901 $ 72,901 $ 82,985 $ 10,084 13 Total All Funds 2,404,887 2,028,234 3,269,575 864,688 *Vehicle Maintenance (2)
Detailed Analysis:

Note 1 Slight increase replacement cost of 2 Ford Transits to prepare for transition to electric.

Note 2
Note 3 Increase in cost for Code 3 e quipment
Note 4 Increase in cost for Code 3 equipment
Note 5 Increase in cost for Code 3 e quipment
Note 6 Extended service life of full y funded vehicle
Note 7 Extended service life of 3 fully funded vehicles Note 8 Extended service life of 3 fully funded vehicles Note 9 Single vehicle in fleet schedled for FY 2025-26 replacement/resets funding formula for 10 years Note 10 Extended the service life of 2 fully funded vehilces and reset the funding formula for 1 vehicle Note 11
Note 12
Note 13 Slight increase replacement cost of 3 Ford Transits to prepare for transition to electric.

Department Charged
(Receiving Goods/Services)
(Note that vehicles are calculated to increase 2% unless otherwise adjusted. Notes below reflect additional adjustments.)
Added one F250 to the fleet. Significant increase in cost of medium and heavy duty truck costs including upcost for (2) electric replacement
Reduced the useful life of Sewer Jet Truck ($450,000) and significantly increased the replacement cost of F350 (4) to prepare for transition to electric
Added recently purchased VacCon ($600,000) and increased the replacement cost of all vehicles in the division

4.9 Attachment 2 - Internal Service Fund Charges

313

Attachment 3
City of Foster City
Vehicle Replacement Fund
Changes to Estimated Useful Lives
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease)
Vehicles
08 FORD RANGER XLT 05-20 2007 18 20 2 08 STELLAR SHUTTLE HOOKLIFT FORD
750 (replace with ACF electric) 05-20 2007 18 20 2 13 FORD F250 05-20 2012 14 15 1 17 FORD F250 05-20 2016 10 11 1 14 CASE 580M 05-20 2013 12 13 1 09 FORD F550 HOOKLIFT (replace with ACF
electric) 05-20 2008 17 19 2 18 POLICE INTERCEPTOR UTILIT
Y 06-20 2017 8 10 2 16 FORD F250 06-20 2015 10 12 2 17 FORD C-MAX 06-30 2016 9 11 2 13 FORD TAURUS 06-30 2015 10 12 2 15 FORD FOCUS 08-10 2014 11 12 1 09 FORD RNGR 08-30 2008 17 18 1 12 TOYOTA PRIUS 08-30 2012 13 14 1 09 FORD RNGR 08-30 2008 17 18 1 13 TOYOTA PRIUS 09-10 2013 12 13 1 09 TOYOTA PRIUS 09-10 2008 17 18 1 09 FORD RANGER 09-10 2008 17 18 1 13 FORD F250 09-30 2012 13 15 2 08 FORD F450 09-30 2007 18 19 1 24 SEWER JET 09-70 2024 12 10 (2) 06 FORD F350 KUV Body (replace with ACF
electric) 09-70 2005 20 22 2 FORD F550 (Hydro Flush - Truck Portion
Only) 09-70 2012 13 15 2 HYDRO FLUSH UNIT (Equipment Portion
Only) 09-70 2008 17 19 2 16 TRANSIT 150 (replace with ACF electric) 05-50 2016 9 11 2 16 TRANSIT 150 (replace with ACF electric) 05-50 2016 9 11 2 Equipment
5 STATION FLUID DISPENSER 05-60 1996 29 32 3 FORD SCAN / SCOPE 05-60 2012 13 15 2 TESTER-AMP/VOLT 05-60 2001 24 26 2 TIRE BALANCING MACHINE 05-60 2013 12 14 2 TIRE CHANGING MACHINE 05-60 2013 12 14 2

4.9 Attachment 3 - Changes to Estimated Useful Lives

314

City of Foster City
Vehicle Replacement Fund
Changes to Estimated Useful Lives
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease)
VEHICLE LIFT - SIDE POST 05-60 2004 21 23 2

4.9 Attachment 3 - Changes to Estimated Useful Lives

315

Attachment 4
Vehicle Replacement Fund Budget Comparisons (501-0560)
Account Description
Approved
FY 2024-2025
Requested
FY 2025-2026
Increase
(Decrease) Notes
4110 Permanent Salaries 497,699 506,496 8,797 1 4112 Overtime 1,064 2,000 936 1 4121 PERS Retirement 56,172 54,801 (1,371) 1 4135 Flex Allowance 98,032 121,391 23,359 1 4136 Workers Compensation 41,772 41,772 - 1 4139 Other Fringe Benefits 23,957 22,913 (1,044) 1 4140 Compensated Absences - 11,579 11,579 1 4141 GASB 68 Pension Exp 69,000 69,000 - 1 4142 GASB75 OPEB EXP-PEMHCA 5,000 5,000 - 1 4154 PEMHCA 2,352 - (2,352) 1 4161 EMPLOYEE BENEFIT-PERS U 92,184 97,933 5,749 1 4243 General Office Supplies 1,700 1,700 - 2 4246 Maint-Facility&Equip 554,500 554,500 - 2 4247 Rents and Leases 800 800 - 2 4248 Utilities & Communication 4,000 4,000 - 2 4251 Contract, Prof, Spec Svcs 5,800 5,800 - 2 4253 Membership,Dues,Subscript 500 500 - 2 4254 Travel,Conference,Meeting 500 500 - 2 4255 Training 750 750 - 2 4256 Equip Maintenance Charges 20,834 23,708 2,874 2 4257 Comm & Info Services Charges 19,287 20,213 926 3 4262 Insurance & Other Costs 270,624 191,010 (79,614) 4 4384 Motor Vehicles 845,000 612,304 (232,696) 5 2,611,527 2,348,670 (262,857)
Detailed Analysis:

Note 1 Personnel and benefits charges calculated by Finance Department Note 2 No Change
Note 3 Detailed explanation of charges in IT Budget
Note 4 Detailed explanation of charges in SIF Budget
Note 5 List of Vehicles to be replaced is included in budget submittal

4.9 Attachment 4 - Vehicle Replacement Fund Budget Comparisons

316

Attachment 5
Worksheet: 501 - Vehicle Replacement Fund Expenses
Proposal: 501 - Vehicle Replacement Fund
Budget: FY 2025-26 5 YR EXPENDITURES BUDGET
FY 24-25 Budget
by Account
FY 24-25
Line Items
FY 25-26 Budget
by Account
FY 25-26
Line ItemsAccount Name Account String Line Item Description Itemization status

PERMANENT SALARIES

HOURLY & PART TIME SALARY

OVERTIME

PERS RETIREMENT

FLEX ALLOWANCE

WORKERS COMPENSATION

OTHER FRINGE BENEFITS

COMPENSATED ABSENCES
GASB68 PENSION EXP-PERS
GASB75 OPEB EXP-PEMHCA
PEMHCA

EMPLOYEE BENEFIT-PERS UAL

GENERAL OFFICE SUPPLIES

GENERAL OFFICE SUPPLIES

GENERAL OFFICE SUPPLIES

GENERAL OFFICE SUPPLIES

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

MAINT-FACILITY & EQUIP

RENTS AND LEASES
501-0560-431-41-10
501-0560-431-41-11
501-0560-431-41-12
501-0560-431-41-21
501-0560-431-41-35
501-0560-431-41-36
501-0560-431-41-39
501-0560-431-41-40
501-0560-431-41-41
501-0560-431-41-42
501-0560-431-41-54
501-0560-431-41-61
501-0560-431-42-43
501-0560-431-42-43
501-0560-431-42-43
501-0560-431-42-43
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-46
501-0560-431-42-47
501-0560-431-42-48
501-0560-431-42-51
497,699
0 506,496
0 Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Itemized Account
Itemization
Itemization
Itemization
Itemized Account
Itemization
Itemization
Itemization
Itemization
Itemization
Itemization
1,064
56,172
98,032
41,772
23,957
0 69,000
5,000
2,352
92,184
1,700
2,000
54,801
121,391
41,772
22,913
11,579
69,000
5,000
0 97,933
1,700
1,100
400
200
1,100 BOOTS
400 SMALL TOOLS
200 OFFICE & JANITORIAL SUPPLIES
554,500 554,500
10,000
2,500
260,000
56,000
30,000
3,000
83,000
20,000
90,000
10,000 RETROFIT EXHAUST SYSTEMS ON DIESEL VEHICLES
2,500 RECYCLING, TIRES DISPOSAL, BATTERIES, FILTERS
260,000 GASOLINE
56,000 DIESEL FUEL
30,000 AUTO PARTS
3,000 WASH, DETAIL, TOUCH UP STAFF VEHICLES
83,000 VEHICLE REPAIRS Itemization
Itemization
Itemization
20,000 TIRES (REPLACEMENT, REPAIR, FRONT END WORK)
90,000 FUEL - SAN MATEO CONSOLIDATED FIRE

RENTS AND LEASES - RENTAL OF MISCELLANEOUS EQUIPMENT

UTILITIES & COMMUNICATION - RADIO MAINTENANCE

CONTRACT, PROF, SPEC SVCS - UNIFORM SERVICES

MEMBERSHIP,DUES,SUBSCRIPT - NATIONAL AUTOMOBILE FLEET ASSOCIATION (NAFA)

TRAVEL,CONFERENCE,MEETING - FLEET MAINTENANCE/NOR CAL CONFERENCES

TRAINING - FORD & TOYOTA DIAGNOSTIC CERT TRAINING
800
4,000
5,800
500
500
750
20,834
19,287
270,624
845,000
800
4,000
5,800
500
500
750
23,708
20,213
191,010
612,304
Non-Itemized Account
Non-Itemized Account
Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Non-Itemized Account
Itemized Account
Itemization

UTILITIES & COMMUNICATION

CONTRACT, PROF, SPEC SVCS
MEMBERSHIP,DUES,SUBSCRIPT 501-0560-431-42-53
TRAVEL,CONFERENCE,MEETING 501-0560-431-42-54
TRAINING 501-0560-431-42-55
EQUIP REPLACEMENT CHARGES 501-0560-431-42-56
COMM & INFO SERVICES CHGS 501-0560-431-42-57

INSURANCE & OTHER COSTS

MOTOR VEHICLES

MOTOR VEHICLES

MOTOR VEHICLES
501-0560-431-42-62
501-0560-431-43-84
501-0560-431-43-84
501-0560-431-43-84
745,000
100,000
512,304 CITYWIDE VEHICLES
100,000 CONTINGENCY Itemization
2,611,527 2,348,670

4.9 Attachment 5 - 501-Vehicle Replacement Fund Expenses

317

Attachment 6
City of Foster City
Vehicle Replacement Fund
Changes to Replacement Values
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
VEHICLES*
10 FORD RNGR 05-10 2024 40,000 40,800 800
20 TRANSIT 150 (replace with ACF electric) 05-10 2014 61,200 62,424 1,224 17 TRANSIT 150 (replace with ACF electric) 05-10 2016 61,200 62,424 1,224 08 HI RANGER 05-20 2008 142,800 258,500 115,700
08 FORD F250 05-20 2022 86,700 88,434 1,734
08 FORD RANGER XLT 05-20 2007 41,616 42,448 832
09 FORD F250 05-20 2024 45,000 88,434 43,434
10 FORD F250 05-20 2024 45,000 88,434 43,434
08 STELLAR SHUTTLE HOOKLIFT FORD 750
(replace with ACF electric) 05-20 2007 153,000 400,000 247,000 11 FORD F250 05-20 2024 85,000 88,434 3,434
23 FORD F250 05-20 2022 86,700 88,434 1,734
17 FORD F250 05-20 2017 86,700 88,434 1,734
13 FORD F250 05-20 2012 50,000 88,434 38,434
17 FORD F250 05-20 2016 86,700 88,434 1,734
08 FORD F250 05-20 2022 86,700 88,434 1,734
10 FORD F250 05-20 2024 85,000 86,700 1,700
11 JD LL 05-20 2020 95,509 97,419 1,910
14 CASE 580M 05-20 2013 148,654 160,000 11,346
14 FORD F-250 05-20 2024 85,000 86,700 1,700
09 FORD F550 HOOKLIFT
(replace with ACF electric) 05-20 2008 102,000 400,000 298,000 16 FORD TAURUS 06-10 2024 40,000 55,000 15,000
21 POLICE INTERCEPTOR UTILITY 06-20 2021 76,500 80,000 3,500 21 POLICE INTERCEPTOR UTILITY 06-20 2021 76,500 80,000 3,500 18 POLICE INTERCEPTOR UTILITY 06-20 2017 76,500 80,000 3,500 20 POLICE INTERCEPTOR UTILITY 06-20 2024 75,000 80,000 5,000 20 POLICE INTERCEPTOR UTILITY 06-20 2024 75,000 80,000 5,000 21 POLICE INTERCEPTOR UTILITY 06-20 2021 76,500 80,000 3,500 21 POLICE INTERCEPTOR UTILITY 06-20 2021 76,500 80,000 3,500 20 POLICE INTERCEPTOR UTILITY 06-20 2024 75,000 80,000 5,000 16 BMW 06-20 2016 40,800 45,000 4,200
09 BMW 06-20 2001 32,987 33,647 660
15 BMW 06-20 2014 40,800 45,000 4,200
16 FORD F250 06-20 2015 61,200 62,424 1,224
18 FORD EXPLORE
R 06-20 2017 42,689 55,000 12,311
21 FORD POLICE INTERCEPTOR UTILITY 06-30 2020 66,300 67,626 1,326 17 FORD C-MA
X 06-30 2016 35,626 40,000 4,374
13 FORD TAURUS 06-30 2015 37,142 40,000 2,858
07 FORD E-250 VAN 06-30 2024 60,000 61,200 1,200
17 FORD C-MA
X 08-10 2016 40,000 40,800 800
15 FORD FOCUS 08-10 2014 40,000 40,800 800
09 FORD RNGR 08-30 2008 42,448 43,297 849

4.9 Attachment 6 - Changes to Replacement Values

318

Attachment 6
City of Foster City
Vehicle Replacement Fund
Changes to Replacement Values
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
10 TOYOTA PRIUS 08-30 2024 35,000 35,700 700
12 TOYOTA PRIUS 08-30 2012 40,000 40,800 800
09 FORD RNGR 08-30 2008 42,448 43,297 849
19 FORD EXPLORER XLT 01-10 2019 42,448 45,000 2,552
13 TOYOTA PRIUS 09-10 2013 40,000 40,800 800
09 TOYOTA PRIUS 09-10 2008 40,000 40,800 800
09 FORD RANGER 09-10 2008 42,448 43,297 849
13 FORD F250 09-30 2012 45,900 46,818 918
08 FORD F450 09-30 2007 91,800 120,000 28,200
24 Catch Basin Truc
k 09-30 2024 364,140 371,423 7,283
19 FORD F150 09-70 2018 51,000 52,020 1,020
17 FORD F350 (replace with ACF electric
) 09-60 2016 91,800 178,200 86,400
17 FORD F350 (replace with ACF electric) 09-60 2016 91,800 178,200 86,400 16 FORD F350 (replace with ACF electric) 09-60 2015 91,800 178,200 86,400 21 DUMP TRUCK 09-60 2021 201,020 205,040 4,020
17 FORD F150 (Meter Read) 09-60 2016 40,800 41,616 816
20 CAT 420 ST HRC 09-60 2021 148,569 160,000 11,431
17 FORD ESCAPE 09-70 2016 40,000 40,800 800
15 FORD F250 09-60 2014 45,900 46,818 918
19 FORD F350 (replace with ACF electric
) 09-70 2018 91,800 178,200 86,400
17 FORD F350 (replace with ACF electric) 09-70 2016 91,800 178,200 86,400 24 SEWER JET 09-70 2024 448,800 457,776 8,976
99 HOIST TRUCK 09-70 2013 201,134 308,000 106,866
06 FORD F350 KUV Body (replace with ACF
electric) 09-70 2005 50,140 178,200 128,060
FORD F550 (Hydro Flush - Truck Portion) 09-70 2012 70,000 90,000 20,000 HYDRO FLUSH UNIT (Equipment Portion) 09-70 2008 70,000 160,000 90,000 19 FORD F350 (replace with ACF electric
) 09-70 2018 91,800 178,200 86,400
18 FORD E350-CCTV VAN 09-70 2017 65,826 250,000 184,174 16 FREIGHTLINER SEWER VAC 09-70 2015 750,000 800,000 50,000 18 TRANSIT 250 (replace with ACF electric) 05-50 2017 61,200 72,000 10,800 16 TRANSIT 150 (replace with ACF electric) 05-50 2016 61,200 72,000 10,800 16 TRANSIT 150 (replace with ACF electric) 05-50 2016 61,200 72,000 10,800 18 FORD F250 05-60 2017 86,700 88,434 1,734
15 FORD F250 05-20 2014 45,900 46,818 918
Subtotal - Changes to Vehicle Replacement
Values 6,696,344 8,801,772 2,105,428

4.9 Attachment 6 - Changes to Replacement Values

319

Attachment 6
City of Foster City
Vehicle Replacement Fund
Changes to Replacement Values
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
EQUIPMENT^

VEHICLE MAINTENANCE EQUIPMENT
5 STATION FLUID DISPENSER 05-60 1996 8,227 10,000 1,773 AIR COMPRESSOR - CY Garage 05-60 2016 8,304 8,408 104
AIR COMPRESSOR - VM Truck 05-60 2017 3,232 3,273 40
DIESEL DISPENSER 05-60 2020 11,492 11,636 144
DIESEL MONITOR SYST 05-60 2020 35,683 36,129 446
DIESEL TANK (X2) 05-60 2020 109,733 111,105 1,372
FORD SCAN / SCOPE 05-60 2012 12,769 12,928 160
JACK HYDRAULIC 20T 05-60 2004 5,732 5,804 72
PETROCARD FUELING SYSTEM 05-60 2020 28,871 29,232 361
TESTER-AMP/VOLT 05-60 2001 2,351 2,380 29
TIRE BALANCING MACHINE 05-60 2013 7,266 10,000 2,734
TIRE CHANGING MACHINE 05-60 2013 7,266 10,000 2,734
UNLEADED GAS DISPENSER 05-60 2020 11,514 11,658 144
UNLEADED GAS DISPENSER 05-60 2020 11,514 11,658 144
UNLEADED GAS MONITORING SYST 05-60 2020 35,683 36,129 446 UNLEADED FUEL TANK 05-60 2020 63,702 64,499 796
UNLEADED GAS DISPENSER 05-60 2020 64,923 65,735 812
VEHICLE LIFT - DRIVE ON 05-60 2018 51,899 52,547 649
VEHICLE LIFT - SIDE POST 05-60 2004 51,899 52,547 649
Subtotal - Changes to Equipment
Replacement Values 532,060 545,668 13,608 Grand Total - Changes to all Replacement Values 7,228,404 9,347,440 2,119,036 * Vehicles are assumed to increase by 2% per year unless otherwise adjusted ^ Equipment is assumed to increase by 1.25% per year unless otherwise adjusted.

4.9 Attachment 6 - Changes to Replacement Values

320

Attachment 7
City of Foster City
Vehicle Replacement Fund
Items Added To or Deleted From the Replacement Lists
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
(xxxx)
Replacement
Value Comments (if any)
Items Added
22 FORD F250 05-20 2022 88,434 Parks Supervisor 25 FREIGHTLINER VAC.CON 09-60 2024 600,000 Water Division Total Added 688,434.00
Items Deleted
NONE
Total Deleted -
Grand Total Added/(Deleted) 688,434

4.9 Attachment 7 - Vehicles/Equipment Added or Deleted

321

Attachment 8
Vehicle Replacement Fund

The mission and goal of the Vehicle Maintenance program is to provide management, maintenance, and inspection of all City/District vehicles and provide an efficient and safe vehicle fleet through established vehicle maintenance procedures. The Vehicle Maintenance Division develops ongoing maintenance programs for City vehicles and works to develop a cost-effective inventory system. The Vehicle Replacement Fund provides for the distribution of costs among user departments and replacement of vehicles in a timely manner to accomplish program goals.

The FY 2025-2026 Vehicle Maintenance plan has taken into account new state requirements for future replacements of medium- and heavy-duty vehicles with electric alternatives and a project has been added to the Capital Improvement Plan to install vehicle charging infrastructure to support the addition of electric vehicles in the fleet.

4.9 Attachment 8 - Vehicle Replacement Fund Narrative FY 2025-26

322

DATE: March 24, 2025

TO: Mayor and Members of the City Council
President and Members of the EMID Board of Directors
VIA: Stefan Chatwin, City/District Manager
Marlene Subhashini, Assistant City/District Manager

FROM: Andrew Brozyna, Public Works Director/City Engineer Kurt Zander, Building and Vehicle Maintenance Manager
DEPARTMENT: Public Works
SUBJECT: BUILDING MAINTENANCE FUND BUDGET AND INTERNAL
SERVICE CHARGES FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council review this report and its attachments and provide policy direction regarding the development of the Building Maintenance Internal Service Fund Budget for Fiscal Year 2025-2026.

EXECUTIVE SUMMARY
There are two budget impacts associated with the Building Maintenance Fund: (1) expenditures related to the Building Maintenance operation, including scheduled replacement projects and (2) funding transfers to support the Building Maintenance Operation and future replacement of building components.

If the budget is prepared as detailed in this report, the Building Maintenance Division is estimated to require the expenditure of $3,672,840 from Fund 505 Building Maintenance in FY 2025-2026, including $502,500 for scheduled replacements (Attachments 1, 2 and 5). In addition, the budget will reflect transfers totaling $3,917,014 to the Building Maintenance fund from the General and Enterprise Funds to support the maintenance operation and the planned future replacement of building components (Attachment 6).

Details of the cost and distribution of operation are contained in the attachments to this

4.10 4.10 Staff Report

323

report.

BACKGROUND
The building maintenance program was created to ensure that all City facilities are safe, clean, and comfortable through management, maintenance, inspection, repair, and replacement of all the systems that comprise the City/District’s seven City facilities totaling 132,448 square feet (this is a temporary reduction in square footage while the Recreation Center is under construction). Established maintenance protocols allow City staff to continue to provide the highest quality service to the Foster City community.

The Division’s staff completes work requests, emergency and routine repairs in a timely manner with the support of outside contractors to assist with preventative maintenance and special projects.

Building Maintenance Division Staff duties include but are not limited to:
•Emergency Repairs – such as gas leaks or water pipe breaks •Work Requests – such as electrical outlet failure or carpet stain removal •Regular Repairs – such as lighting ballast replacement or restroom plumbing •Supplies/Inventory – such as ordering and organizing regularly stocked supplies and materials
•Preventative Maintenance – such as maintaining industry standards with respect to fire extinguisher, safety and other inspections
•Special Projects – such as resurfacing floors, refurbishing building areas and upgrading and deploying the Lagoon Holiday Tree
•Administration – such as complying with contract and purchasing requirements, staffing, and managing and overseeing the division operations budget and replacement funds
In FY 2024-2025, Building Maintenance staff completed the following significant projects in addition to emergency and routine repair and preventative maintenance:
•Restored the City entry signs in 3 locations: East Third Avenue, Hillsdale Boulevard, and Highway 92 on-ramp
•Replaced a radiator unit in the Corporation Yard crane, saving $25,000 compared to hiring an outside contractor
•Worked with the Information Technology Division, wiring and video system in the Police Station
•Created a sleeping area in City Hall for Police Department staff holdovers •Repaired daylight domes in the library/community center, saving $30,000 compared to hiring an outside contractor
•Power-washed all City buildings: Library/Community Center, City Hall, Council Chambers, Vibe Teen Center

4.10 4.10 Staff Report

324

•Installed water fountains and water bottle filling station in the Vibe Teen Center and Community Center
•Supported the recreation center staff relocation and building decommissioning, including salvaging and repurposing furniture, fixtures, and appliances The Building Maintenance Fund provides for the distribution of costs for building management and maintenance among user departments and funds. It also serves as a funding mechanism for the replacement of building components such as roofs, flooring, paint, HVAC, lighting and elevators. Setting aside replacement funding and planning for replacement over the life of the building components provides for an orderly replacement process.

ANALYSIS
The Building Maintenance Fund relies on anticipation of replacement and major renovation costs for facilities. Regular replacement or renovation of lighting, elevators, paint, flooring, HVAC and roofs are identified, and the cost is spread over the life of the assets. Staff actively monitors and adjusts estimated useful life (Attachment 3) and replacement cost (Attachment 4) of each item to ensure that funding will be available as replacement is needed.

CEQA
Not Applicable

FISCAL IMPACT
There are two budget impacts associated with the Building Maintenance Fund.

Expenditures for the Building Maintenance operation are found in the Building Maintenance Division budget. The total recommended Building Maintenance Division budget is $3,672,840, which includes staffing, maintenance supplies, insurance, utilities and scheduled replacements (Attachments 2 and 5). Funding for the Building Maintenance operation is reallocated from the General and Enterprise funds through transfers from divisions based upon the percentage of total City facility space used by them.

Budget transfers are also used to accumulate funding for the future replacement of building components and equipment used to maintain the organization’s buildings. The total recommended transfer for these two budget components (operations and replacement) as distributed among funds, after adjusting for pre-funded building component replacements, is shown in detail in Attachment 6 and summarized below in Table 2.

4.10 4.10 Staff Report

325

Table 2: Building Replacement Fund Annual Replacement Charge (Transfer) Summary – All Funds Fund FY 24-25 FY 25-26
Increase
(Decrease)
%
Change
General 3,226,265 3,558,568 332,303 10.3%
Water 142,252 179,223 36,971 26.0%
Wastewater 142,252 179,223 36,971 26.0%
Totals 3,510,769 3,917,014 406,245 11.6%
During FY 2024-2025, there were two changes that significantly impacted the distribution of costs through the organization. In Fall 2024, the Recreation Division moved its operation out of the Recreation Center and into a combination of existing facilities and a much smaller temporary facility so that the facility could be demolished and rebuilt. This reduced the overall square footage of the City’s building footprint. In April 2025, the San Mateo Consolidated Fire Department will be moving its administrative offices from the Foster City fire station second floor, thus increasing the square footage that is available for City Hall operations and is maintained by the Building Maintenance division. The overall cost of the Building Maintenance Division was not impacted by the temporary reduction in building square footage, and the costs were distributed based on the remaining square footage. The Building Maintenance Division continues to support the Recreation Division during the Recreation Center project and will take over maintenance of the new facility once it is constructed.

Building Maintenance Fund Budget Analysis
The FY 2025-2026 Building Maintenance Fund line item budget reflects an increase for the Building Maintenance Division operation of approximately $613,000 (20%) compared to FY 2024-2025 (Attachments 2 and 5). The primary drivers of the decrease are:
•An overall increase of approximately $17,400 in personnel costs. •An increase of $47,000 to reflect higher costs for supplies and services. •An increase of approximately $98,000 in Internal Service Fund transfers for Equipment Replacement, Vehicle Replacement and Information Technology of which $85,000 is due to a significant realignment of items on the Building Maintenance Equipment Replacement list, including significantly reducing the useful lives of water heaters and increasing the replacement values of a number of items. These changes are detailed in the attachments to this report. •An increase of $451,000 for scheduled building projects compared to FY 2024- 2025.

Staff routinely monitors fund balances to ensure that adequate funds are available. Based on calculations from the Finance Department, the Building Maintenance Fund is expected to end Fiscal Year 2024-2025 with an available fund balance of $8,625,587. The amount directly attributable to the replacement of equipment and to scheduled building projects through the end of FY 2024-2025 is $4,078,845, and the Council-set minimum contingency reserve is $100,000, leaving an uncommitted balance of $4,446,742.

4.10 4.10 Staff Report

326

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
As Building Maintenance provides for and maintains vehicles for nearly all City operations, the Building Maintenance budget addresses all of the City’s priority goals.

ATTACHMENTS:
•Attachment 1 - Items to be Replaced
•Attachment 2 - 505 – Building Maintenance Fund Expenses •Attachment 3 - Changes to Estimated Useful Lives
•Attachment 4 - Changes to Replacement Values
•Attachment 5 - Building Maintenance Fund Comparisons
•Attachment 6 - Internal Service Fund Charges
•Attachment 7 - Items Added To or Deleted From the Building Maintenance List •Attachment 8 - Building Maintenance Fund Narrative

4.10 4.10 Staff Report

327

Attachment 1
Category Facility / Description
Replacement
Amount
Equipment 2-HEAT UNIT-BLOWER (CY) 10,000 Paint Teen Center - Exterior 70,000
Paint Library / Community Center - Exterior Seal 62,500 Paint Government Center/CH - Exterior Sealing 150,000 Flooring Teen Center Vinyl 20,000
Flooring Community Center Carpet 40,000 Flooring Council Chambers/Conf Room 100,000 HVAC Corporation Yard Training 25,000
HVAC Police - Dispatch Radio Room 25,000 TOTAL 502,500
City of Foster City
Building Maintenance Fund
Items to be Replaced
For the Year Ended June 30, 2026

4.10 Attachment 1 - Items to be Replaced

328

Worksheet: 505 - Building Maintenance Fund Expenses
Account Name Account String FY 24-25 Budget
by Account
FY 24-25
Line Items
FY 25-26 Budget
by Account
FY 25-26
Line Items Line Item Description Itemization status
PERMANENT SALARIES 505-0550-419-41-10 596,537 607,998 Non-Itemized Account OVERTIME 505-0550-419-41-12 5,571 5,838 Non-Itemized Account PERS RETIREMENT 505-0550-419-41-21 67,462 65,549 Non-Itemized Account FLEX ALLOWANCE 505-0550-419-41-35 126,512 125,723 Non-Itemized Account WORKERS COMPENSATION 505-0550-419-41-36 49,405 49,405 Non-Itemized Account OTHER FRINGE BENEFITS 505-0550-419-41-39 24,665 23,738 Non-Itemized Account COMPENSATED ABSENCES 505-0550-419-41-40 0 13,846 Non-Itemized Account GASB68 PENSION EXP-PERS 505-0550-419-41-41 80,000 80,000 Non-Itemized Account GASB75 OPEB EXP-PEMHCA 505-0550-419-41-42 6,000 6,000 Non-Itemized Account PEMHCA 505-0550-419-41-54 4,272 0 Non-Itemized Account
EMPLOYEE BENEFIT-PERS UAL 505-0550-419-41-61 158,231 157,991 Non-Itemized Account GENERAL OFFICE SUPPLIES 505-0550-419-42-43 5,900 5,900 Non-Itemized Account VEHICLE RENTAL CHARGES 505-0550-419-42-44 72,901 82,985 Non-Itemized Account MAINT-FACILITY & EQUIP 505-0550-419-42-46 385,300 410,300 Itemized Account MAINT-FACILITY & EQUIP 505-0550-419-42-46 35,000 35,000 BLDG. MATERIAL - LUMBER, HARDWARE, PAINT, ETC. Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 1,000 1,000 VANDALISM REPAIRS Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 10,000 10,000 SUSTAINABILITY PROJECTS Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 20,200 20,200 STANDBY GENERATORS REPAIR Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 3,000 3,000 SECURITY CAMERA MAINTENANCE Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 2,000 2,000 PLUMBING SUPPLIES Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 9,600 9,600 PEST CONTROL FOR CITY BUILDINGS Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 3,000 3,000 LOCKS AND KEYS Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 61,000 61,000 JANITORIAL SUPPLIES Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 150,000 150,000 HVAC REPAIR AND MAINTENANCE Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 58,000 58,000 GOVERNMENT CENTER MAINTENANCE Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 1,000 1,000 FIRST AID KIT SUPPLIES Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 12,500 12,500 CORPORATION YARD AUTOMATIC DOOR MAINTENANCE Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 5,000 5,000 ELECTRICAL SUPPLIES AND REPAIRS Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 14,000 14,000 CARPET/WINDOW MAINTENANCE Itemization MAINT-FACILITY & EQUIP 505-0550-419-42-46 0 25,000 EXCEPTION REQUEST - FACILITY MAINTENANCE SUPPLIES Itemization UTILITIES & COMMUNICATION 505-0550-419-42-48 752,000 762,000 Itemized Account UTILITIES & COMMUNICATION 505-0550-419-42-48 712,000 712,000 UTILITIES FOR ALL CITY FACILITIES Itemization UTILITIES & COMMUNICATION 505-0550-419-42-48 40,000 40,000 UTILITIES FOR JOINT USE FACILITIES Itemization UTILITIES & COMMUNICATION 505-0550-419-42-48 0 10,000 EXCEPTION REQUEST - UTILITIES FOR JOINT USE FACILITIES Itemization Attachment 2
Proposal: 505 - Building Maintenance Fund
Budget: FY 2025-26 5 YR EXPENDITURES BUDGET

4.10 Attachment 2 - 505-Building Maintenance Fund Expenses

329

Account Name Account String FY 24-25 Budget
by Account
FY 24-25
Line Items
FY 25-26 Budget
by Account
FY 25-26
Line Items Line Item Description Itemization status
CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 494,500 506,500 Itemized Account CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 20,000 20,000 FIRE PROTECTION SYSTEM Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 4,600 4,600 DISPOSAL OF HAZARDOUS MATERIALS Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 40,000 40,000 JANITORIAL SERVICES - JUA BREWER ISLAND GYM Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 20,000 20,000 SOLAR MAINTENANCE Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 16,000 16,000 ELEVATOR MAINTENANCE CONTRACT Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 8,600 8,600 ELEVATOR SMOKE GUARD MAINTENANCE Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 4,200 4,200 FIRE EXTINGUISHER MAINTENANCE Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 15,000 15,000 TEST/REPAIR/REPLACE BUILDING BACKFLOW SYSTEMS Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 325,000 292,000 JANITORIAL SERVICES - CITYWIDE Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 34,600 34,600 GOVERNMENT CENTER MAINTENANCE AND BUILDING REPAIRS Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 6,500 6,500 UNIFORM SVCS Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 0 15,000 EXCEPTION REQUEST - ELEVATOR MAINTENANCE Itemization CONTRACT, PROF, SPEC SVCS 505-0550-419-42-51 0 30,000 EXCEPTION REQUEST - ADA TRANSITION PLAN PROJECTS Itemization TRAVEL,CONFERENCE,MEETING 505-0550-419-42-54 2,000 2,000 Non-Itemized Account TRAINING 505-0550-419-42-55 4,750 4,750 Itemized Account EQUIP REPLACEMENT CHARGES 505-0550-419-42-56 19,611 105,153 Non-Itemized Account COMM & INFO SERVICES CHGS 505-0550-419-42-57 45,003 47,164 Non-Itemized Account MACHINERY & EQUIP >5000 505-0550-419-43-85 159,100 610,000 Itemized Account MACHINERY & EQUIP >5000 505-0550-419-43-85 7,500 7,500 CITYWIDE FURNITURE Itemization MACHINERY & EQUIP >5000 505-0550-419-43-85 100,000 0 CONTINGENCY-INFRASTRUCTURE Itemization MACHINERY & EQUIP >5000 505-0550-419-43-85 1,600 502,500 ITEMS TO BE REPLACED Itemization MACHINERY & EQUIP >5000 505-0550-419-43-85 50,000 100,000 CONTINGENCY-REPLACEMENT Itemization 3,059,720 3,672,840

4.10 Attachment 2 - 505-Building Maintenance Fund Expenses

330

Attachment 3
City of Foster City
Building Maintenance Replacement Fund
Changes to Estimated Useful Lives
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
Previous
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease)
COUNCIL CHAMBERS GENIE 05-50 2006 19 20 1 FLOOR MACHINE 05-50 2023 14 8 (6) KERI ACCESS SYSTEM/GATES 05-50 2014 12 14 2 SCISSOR LIFT 05-50 2015 10 11 1 SOLAR INVERTERS/PANELS (LIB/CCC) + install 05-50 2014 11 12 1 WATER HEATER - COMM CTR 05-50 2018 19 8 (11) WATER HEATER - LIBRARY 05-50 2017 18 9 (9) WATER HEATER - POLICE 05-50 2022 19 8 (11) WATER HEATER - PW 05-50 2018 12 8 (4) Roofing - Teen Center 05-50 2021 12 18 6 Roofing - Library / Community Center 05-50 2014 17 22 5 Paint - Teen Center - Interior 05-50 2020 13 8 (5) Paint - Library / Community Center - Interior 05-50 2017 8 10 2 Paint - Government Center/CH - Interior 05-50 2002 23 24 1 Paint - Government Center/CH - Exterior Sealing 05-50 2014 12 11 (1) Flooring - Library 05-50 2009 16 18 2 HVAC - Teen Center 05-50 2009 20 25 5 HVAC - Corporation Yard Administration 05-50 2018 15 21 6

4.10 Attachment 3 - Changes to Estimated Useful Lives

331

Attachment 4
City of Foster City
Building Maintenance Replacement Fund
Changes to Replacement Values
For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
Previous
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
2-FORCE AIR HEAT UNIT (CY) 05-50 2009 3,000 12,000 9,000 2-HEAT UNIT-BLOWER (CY) 05-50 2008 2,800 10,000 7,200
4-HEAT UNIT-BLOWER (FD) 05-50 2009 6,000 40,000 34,000
COUNCIL CHAMBERS GENIE 05-50 2006 25,000 40,000 15,000
DRAIN CLEANING MACH 05-50 2013 2,300 6,000 3,700
FLOOR MACHINE 05-50 2023 2,400 5,000 2,600
KERI ACCESS SYSTEM/GATES 05-50 2014 97,000 150,000 53,000 WATER HEATER - COMM CTR 05-50 2018 9,500 15,000 5,500
WATER HEATER - LIBRARY 05-50 2017 9,500 15,000 5,500
WATER HEATER - POLICE 05-50 2022 9,500 15,000 5,500
WATER HEATER - PW 05-50 2018 9,500 15,000 5,500
Flooring - Government Center/City Hall 05-50 2014 300,000 500,000 200,000 HVAC Police Server Room 05-50 2020 10,000 25,000 15,000 TOTAL $ 486,500 $ 848,000 $ 361,500

4.10 Attachment 4 - Changes to Replacement Values

332

Attachment 5
Building Maintenance Fund Budget Comparisons (505-0550) Account Description
Approved
FY 2024-2025
Requested
FY 2025-2026
Increase
(Decrease) Notes
4110 Permanent Salaries 596,537 607,998 11,461 1 4112 Overtime 5,571 5,838 267 2 4121 PERS Retirement 67,462 65,549 (1,913) 3 4135 Flex Allowance 126,512 125,723 (789) 3 4136 Workers Compensation 49,405 49,405 - 3 4139 Other Fringe Benefits 24,665 23,738 (927) 3 4140 Compensated Absences - 13,846 13,846 3 4141 GASB68 PENSION EXP-PE 80,000 80,000 - 3 4142 GASB75 OPEB EXP-PEMHCA 6,000 6,000 - 3 4154 PEMHCA 4,272 - (4,272) 3 4161 Employee Benefit-PERS UAL 158,231 157,991 (240) 3 4243 General Office Supplies 5,900 5,900 - 4 4244 Vehicle Rental Charges 72,901 82,985 10,084 5 4246 Maint-Facility&Equip 385,300 410,300 25,000 6 4248 Utilities & Communication 752,000 762,000 10,000 4 4251 Contract, Prof, Spec Svcs 494,500 506,500 12,000 7 4254 Travel,Conference,Meeting 2,000 2,000 - 4 4255 Training 4,750 4,750 - 4 4256 Equip Maintenance Charges 19,611 105,153 85,542 8 4257 Comm & Info Services Charges 45,003 47,164 2,161 9 4385 Machinery & Equip >5000 159,100 610,000 450,900 10 3,059,720 3,672,840 613,120 120.0%
Detailed Analysis:

Note 1 Personnel charges calculated by Finance Department Note 2 Minor adjustment based on personnel costs
Note 3 Personnel charges calculated by Finance Department Note 4 No Change
Note 5 Details provided in Vehicle Replacement Fund
Note 6 Increase in cost of janitorial supplies
Note 7 Increase in cost of elevator maintenance contract Note 8 Details provided in Building Replacement Fund Attachments Note 9 Details provided in IT Fund
Note 10 List of replacements is included in budget submittal G:\Budget\Budget 2025-2026\FY 2025-26 ISF\BMF 2025-26\Attachment 5 - BMF Variance Analysis FY 2025-26\Attachment D Variance Analysis 3/18/2025

4.10 Attachment 5 - Building Maintenance Fund Comparisons

333

Attachment 6

INTERNAL SERVICE FUND CHARGES
BUILDING MAINTENANCE FUND 505
Approved
FY 2024-2025
Requested
FY 2025-2026 Variance Notes
0110 City Manager/City Attorney 114,211 276,992 162,781 1 143% 0210 City Clerk Admin 77,223 105,570 28,347 2 37% 0230 City Clerk Communications 18,730 26,778 8,048 2 43% 0510 Park & Rec Admin 1,119,595 767,508 (352,087) 3 -31% 0520 Parks Maint 236,465 297,922 61,457 2 26% 0630 PD Admin 326,204 417,097 90,893 2 28% 0750 Fire JPA 53,025 44,028 (8,997) 4 -17% 0810 Planning Admin 64,181 87,741 23,560 2 37% 0820 Building 64,181 87,741 23,560 2 37% 0910 PW Admin & Engineering 87,684 122,905 35,221 5 40% 0920 PW Lagoons & Levees 71,136 89,624 18,488 2 26% 0930 PW Streets 71,136 89,624 18,488 2 26% 1010 City Council 184,885 260,903 76,018 6 41% 1110 Finance Admin 20,339 27,805 7,466 2 37% 1120 Finance General Acctg 40,679 55,611 14,932 2 37% 1130 Finance Utility 30,509 41,708 11,199 2 37% 1140 Finance Tax Admin 10,170 13,903 3,733 2 37% 1210 Administrative Services 88,405 128,975 40,570 7 46% 1310 Library 547,507 616,134 68,627 2 13% 401 Water Enterprise 142,252 179,223 36,971 2 26% 451 Wastewater Enterprise 142,252 179,223 36,971 2 26% Total All Funds 3,510,769 3,917,014 406,245 Detailed Analysis
Note 1:

Note 2: No change in Department space allocation, see General Note.

Note 3:

Note 4:

Note 5:

Note 6: Formula error in previous year resulted in undercharging which is being corrected.

Note 7: Administrative Services has moved to the former Fire Department Administration spaces, which are slightly larger than their previous space.

Department Charged (Receiving
Goods/Services)
General Note: Due to the overall change in building square footage due to the Fire Department Administration move from City Hall and the demolition of the Recreation Center, the overall cost of building maintenance activities has a higher than usual effect on the distribution of costs among Departments At the time of budget preparation, the space formerly occupied by Administrative Services Division was unassigned and is therefore accounted for in the City Manager Department budget.

Recreation Center was reduced from 26,000 to 4,800 (temporary size) during demolition and construction and will be readjusted when new Recreation Center is occupied.

Fire Department Administration has moved from City Hall second floor, reducing the Fire JPA share of the building maintenance costs
Public Works Engineering reabsorbed one office space when Fire Department Administration moved from City Hall second floor.

G:\Budget\Budget 2025-2026\FY 2025-26 ISF\BMF 2025-26\Attachment 1.6 BMF List FY 2025-26\Attachment 1.6 BMF List FY 2025-26

4.10 Attachment 6 - Internal Service Fund Charges

334

Attachment 7
City of Foster City
Building Maintenance Fund
Items Added To or Deleted From the Building Maintenance List For FY 2025-2026
Description Department
Purchased
Fiscal Year
Beginning
Replacement
Value Comments (if any)
Items Added
Flooring - Teen Center Vinyl 05-50 2020 20,000
Flooring - Community Center Carpet 05-50 2009 40,000
HVAC - Corporation Yard Training 05-50 2018 25,000
HVAC - Police Dispatch Radio Room 05-50 2020 25,000
Total Added 110,000$
Items Deleted
None
Total Deleted -$
TOTAL (impact to list) 110,000$

4.10 Attachment 7 - Items Added To or Deleted From the Building Maintenance List

335

Attachment 8

Building Maintenance Fund

The Building Maintenance Fund captures and distributes the costs of City -wide Building Maintenance. Building Maintenance Division staff ensures that all City facilities are safe and clean by providing management, maintenance and inspection of City/District buildings and equipment, develop ongoing maintenance systems and procedures, provide efficient, timely and quality service to maintain the 132,448 square feet of diverse facilities for the hours of operation that meet community needs and industry standards.

The Division’s staff consists of a 50% Manager (shared with the Vehicle Maintenance Division), one (1) Lead Building Maintenance Worker and three (3) Building Maintenance Worker I/II positions with supervisory, engineering and administrative support.

In FY 2024-2025 Building Maintenance completed the following significant projects in addition to routine and emergency repair and preventative maintenance:

• Restored the City entry signs in 3 locations: East Third Avenue, Hillsdale Boulevard, and Highway 92 on-ramp
• Replaced a radiator unit in the Corporation Yard crane, saving $25,000 compared to hiring an outside contractor
• Worked with the Information Technology Division , wiring and video system in the Police Station
• Created a sleeping area in City Hall for Police Department staff holdovers • Repaired daylight domes in the library/community center, saving $30,000 compared to hiring an outside contractor
• Power-washed all City buildings: Library/Community Center, City Hall, Council Chambers, Vibe Teen Center
• Installed water fountains and water bottle filling station in the Vibe Teen Center and Community Center
• Supported the moving of recreation center and relocating to temporary area, saved and repurposed furniture, fixtures, and appliances

4.10 Attachment 8 - Building Maintenance Fund Narrative

336

2 5
7 DATE: March 24, 2025

TO: Mayor and Members of the City Council President and Members of the Estero Municipal Improvement District (EMID) Board of Directors
VIA: Stefan Chatwin, City/District Manager

FROM: Nate Cruz, Finance Director
Waqas Hassan, Assistant Finance Director
DEPARTMENT: Finance
SUBJECT: LONGEVITY RECOGNITION BENEFITS PLAN AND PUBLIC

EMPLOYEES' MEDICAL AND HOSPITAL CARE ACT (PEMHCA)

BENEFITS PLAN INTERNAL SERVICE FUNDS

RECOMMENDATION
It is recommended that the City Council/EMID Board of Directors (“City Council”) receive and accept this report on the City/EMID’s (“City”) Longevity Recognition Benefits Plan and the Public Employees Medical and Hospital Care Act (PEMHCA) Benefits Plan Internal Service Funds.

EXECUTIVE SUMMARY
The City has internal service funds for both its Longevity Recognition Benefits and its PEMHCA Benefits Plans. The fund balances in each of these funds are set-aside for post-employment liability, so there are no excess amounts available. The current practice is to assess estimated annual benefit charges to applicable departments. Fiscal year 2025-26 Longevity and PEMHCA assessment charges to the General Fund are $221,820 and $205,595 respectively. In addition, PEMHCA assessments to the Water and Wastewater Enterprise Funds, and the Vehicle, Information Technology, and Building Maintenance Internal Service Funds are $19,690; $13,984; $2,330; $7,608; and $4,232 respectively; resulting in an aggregate total of $253,439 of PEMHCA assessment charges.

4.11 4.11 Staff Report

337

2 5
7 BACKGROUND
The City offers its employees two types of post-employment benefits other than the pension plans offered through CalPERS. The two benefits plans are as follows:

1. Longevity Recognition – This benefit plan, negotiated under memoranda of understanding with the City’s externally represented bargaining groups and the compensation and benefits plan for Management Employees, provides monthly benefit payments based upon an employee’s length of service with the City at the time of their retirement from the City and in recognition that the City does not otherwise provide for post-employment medical benefits other than the minimum amounts required under PEMHCA (see below). In FY 2007-08, all AFSCME and non-public safety management employees employed with the City voluntarily eliminated the Longevity Recognition plan from their employee agreements.

Current FCPOA, legacy IAFF (International Association of Fire Fighters), and public safety management employees will continue to participate in the program, but new employees in those groups hired after January 1, 2012, are no longer eligible to participate in the program.

2. PEMHCA Plan – City employees participate in a medical benefits plan provided through CalPERS under the PEMHCA medical benefit plan. In accordance with the provisions of the state law, employers must contribute a minimum fixed monthly amount towards the medical benefits costs for current and retired employees participating in the plan. Effective January 1, 2025, the minimum monthly employer contribution is $158 for each retiree, an increase of $1 from calendar year 2024. The contribution amount is subject to cost of living increases as determined by the State Legislature.

In order to fund each plan’s benefits, the City Council had previously established Internal Service Funds and authorized initial transfers from the General Fund, Enterprise Funds, and other Internal Service Funds to the Longevity Recognition Benefits and PEMHCA Benefits Internal Service Funds. Currently, internal service charges are assessed to the applicable departments “receiving” Longevity and/or PEMHCA benefits.

ANALYSIS
Every two years, both the Longevity Recognition and the PEMHCA plans are subject to individual actuarial studies, with “roll-forward” work for the interim years. The studies determine the actuarially calculated liabilities, normal costs, and contributions of each plan which under Government Accounting Standards are required to be disclosed in the City/District annual financial statements. As of June 30, 2024, the City’s Longevity Benefit Plan liability and PEMHCA OPEB (Other Post-Employment Benefits) liability were $3.06 million and $8.98 million respectively compared to the Internal Service Fund balances of $2.82 million and $6.66 million respectively. Accounting standards do not

4.11 4.11 Staff Report

338

2 5
7 allow Internal Service Fund assets to be used as offsets against our Longevity and PEMHCA OPEB liabilities. Therefore, the City’s Balance Sheet includes the “full” obligations.

On October 21, 2024, the City Council approved the establishment of tax-exempt IRC Section 115 irrevocable trust for the City’s PEMHCA benefits, selecting Public Agency Retirement Services (PARS) as the Trust administrator. It was determined that establishing a trust, through its investment returns, will result in lowering the unfunded liability of PEMHCA benefits plan. During this process, the City Council also approved the Target Index-Based “Growth” investment strategy and a funding strategy which was prepared by the City’s actuary, Precision Actuarial Inc. The staff report and related resolutions can be referred at Item 9.1 of October 21, 2024 meeting. As per the funding strategy, staff recommends contribution of $302,875 to the Trust during FY 2025-26.

Additionally, the PEMHCA assessment will not be charged to various departments since the City will be utilizing the available fund balance in Fund 508 (PEMHCA) to pay yearly charges.

California Environmental Quality Act
Not Applicable

FISCAL IMPACT
The proposed FY 2025-26 expenditure budget for the Longevity Recognition and PEMHCA Benefit Internal Service Funds are $231,820 and $263,439 respectively, inclusive of actuarial valuations preparation expenditures. The proposed Internal Service charges for the Longevity Recognition benefit to City departments are $221,820 (Attachment 2), representing a decrease of $900 from the prior year.

With the establishment of IRC Section 115 Trust, assessment for the PEMHCA benefits (Attachment 3) in the amount of $253,439 will not be charged to other departments since the City will be utilizing the available fund balance in Fund 508 (PEMHCA) to pay yearly charges. As per the approved funding strategy, staff recommends contribution of $302,875 to the Trust during FY 2025-26.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Innovation and Sustainability
ATTACHMENTS:

Attachment 1 - Longevity Recognition and PEMHCA Benefit Fund Budget Comparison Attachment 2 - Longevity Assessment Charges to Departments Attachment 3 - PEMHCA Assessment Charges to Departments

4.11 4.11 Staff Report

339

ATTACHMENT 1 - LONGEVITY FUND AND PEMHCA FUND BUDGET COMPARISON Projected
FY 2024-25
Proposed
FY 2025-26
Increase
(Decrease) Notes
Fund Balance, Beginning of Year 2,824,490 $ 2,924,490 $ Assessments charged for benefits earned 222,720 221,820 (900) 1 Investment Income 110,000 93,503 (16,497) 2 Benefits payments (222,720) (221,820) (900) 3 Actuarial valuation (10,000) (10,000) - Projected Fund Balance, End of Year 2,924,490 $ 3,007,993 $ Detailed Analysis:

Increase
(Decrease)
Rounded to
nearest $100
Note 1 (Assessments charged)
(900)
Note 2 (Investment Income)
(16,500)
Note 3 (Benefit Payments)
(900)
Projected
FY 2024-25
Proposed
FY 2025-26
Increase
(Decrease) Notes
Fund Balance, Beginning of Year 6,662,683 $ 6,911,683 $ Assessments charged for benefits earned 257,760 253,439 (4,321) $ 1 Investment Income 259,000 217,220 (41,780) 2 Benefits payments (257,760) (253,439) (4,321) 3 Actuarial valuation (10,000) (10,000) - Projected Fund Balance, End of Year 6,911,683 $ 7,118,903 $ Detailed Analysis:

Increase
(Decrease)
Rounded to
nearest $100
Note 1 (Assessments charged)
(4,300)
Note 2 (Investment Income) (41,800)
Note 3 (Benefit Payments)
(4,300) See explanation provided above under Note 1.

Longevity Benefits Plan Comparison - Fund 507
Anticipated reduction in the number of participants from the prior year Anticipated reduction in the number of participants from the prior year Public Employees' Medical and Hospital Care Act (PEMHCA) Benefits Plan Comparison - Fund 508
Decrease in assessment is due to the difference between the estimated and actual monthly rate for FY 2024-25, which was estimated at $163 with actual monthly rate of $158.

FY 2023-24 is expected to end strong with approximately 4.3% average returns. However, a conservative 3.2% investment returns are estimated for FY2025-26.

FY 2024-25 is expecting to end strong with approximately 4.3% average returns. However, a conservative 3.2% investment returns are estimated for FY2025-26.

4.11 Attachment 1 - Longevity Recognition and PEMHCA Benefit Fund Budget Comparison

340

ATTACHMENT 2 - LONGEVITY ISF ASESSMENTS TO DEPARTMENTS LONGEVITY RECOGNITION BENEFITS PLAN ISF ASSESSMENT CHARGES FY 2025-26 Department Charged
Approved
FY 2024-25
Proposed
FY 2025-26
Increase
(Decrease)
0510 RECREATION ADMIN $ 5,550 $ 5,550 - 0520 PARKS MAINTENANCE $ 750 $ 750 - 0610 PD CHIEF'S OFFICE $ 16,740 $ 14,220 (2,520) 0620 PD FIELD OPS $ 74,760 $ 75,540 780 0630 PD ADMIN $ 23,820 $ 24,660 840 0750 FIRE $ 94,800 $ 94,800 -
0920 PW LAGOONS & LEVEES $ 6,300 $ 6,300 - TOTAL ALL FUNDS 222,720 221,820 (900) Note: Charges are based on an estimate of retirees receiving benefits in FY 2025-26. Above changes reflect changes in the number of employees receiving benefits.

4.11 Attachment 2 - Longevity Assessment Charges to Departments

341

ATTACHMENT 3 - PEMHCA ISF ASSESSMENT CHARGES TO DEPARTMENTS Approved Proposed Increase
Department Charged FY 2024-25 FY 2025-26 (Decrease)
0110 CITY/DISTRICT MANAGER $ 7,680 $ 7,608 $ (72) 0210 COMMUNICATIONS/CITY CLERK 5,760 5,706 (54) 0510 RECREATION 7,680 5,706 (1,974) 0520 PARKS 24,960 24,726 (234) 0525 PARKS 1,920 1,902 (18) 0610 POLICE 7,680 7,608 (72) 0620 POLICE 32,640 32,334 (306) 0630 POLICE 17,280 17,118 (162) 0750 FIRE 40,320 39,942 (378)
0810 COMMUNITY DEVELOPMENT 7,680 7,608 (72) 0811 COMMUNITY DEVELOPMENT 1,152 1,141 (11) 0812 COMMUNITY DEVELOPMENT 1,824 1,807 (17) 0813 COMMUNITY DEVELOPMENT 384 380 (4) 0820 COMMUNITY DEVELOPMENT 8,640 8,559 (81) 0910 PUBLIC WORKS 8,630 8,549 (81) 0920 PUBLIC WORKS 2,736 2,710 (26) 0930 PUBLIC WORKS 3,696 3,661 (35) 1027 COUNCIL/BOARD 1,920 1,902 (18) 1110 FINANCIAL SERVICES 7,680 7,608 (72) 1120 FINANCIAL SERVICES 9,600 9,510 (90) 1140 FINANCIAL SERVICES 1,920 1,902 (18) 1210 HUMAN RESOURCES 7,680 7,608 (72) SUBTOTAL (GENERAL FUND) $ 209,462 $ 205,595 $ (3,867) 0960 WATER ENTERPRISE 19,877 19,690 (187) 0970 WASTEWATER ENTERPRISE 14,117 13,984 (133) 0560 VEHICLE REPLACEMENT ISF 2,352 2,330 (22) 0160 INFORMATION TECHNOLOGY ISF 7,680 7,608 (72) 0550 BUILDING MAINTENANCE ISF 4,272 4,232 (40) TOTAL ALL FUNDS $ 257,760 $ 253,439 $ (4,321)

1. The assumed average PEMHCA monthly rate for FY 2024-25 and 2025-26 is $159.

Variances are due to the difference between the estimated and actual monthly rate for FY 2024-25, which was estimated at $163 with actual monthly rate of $158.

NOTES:

PUBLIC EMPLOYEES' MEDICAL AND HOSPITAL
CARE ACT (PEMHCA) ISF CHARGES, FY 2025-26

4.11 Attachment 3 - PEMHCA Assessment Charges to Departments

342

2 5
6 DATE: March 24, 2025

TO: Mayor and Members of the City Council and President and Members of the Estero Municipal Improvement District (EMID) Board of Directors
VIA: Stefan Chatwin, City/District Manager

FROM: Nate Cruz, Finance Director
Waqas Hassan, Assistant Finance Director
DEPARTMENT: Finance
SUBJECT: COMPENSATED ABSENCES INTERNAL SERVICE FUND

RECOMMENDATION/EXECUTIVE SUMMARY
City/EMID (“City”) staff seeks reaffirmation of the City Council/EMID Board of Directors' (“City Council”) policy to fully fund the Compensated Absences Internal Service Fund (CA ISF) for General Fund and Special Revenue Funds accrued liability of employee leave balances. City staff estimates that the FY 2024-25 ending fund balance of the CA ISF will be sufficient to pay for the FY 2025-26 projected benefits’ payments of $493,029 and, therefore, recommends an assessment holiday in FY 2025-26.

BACKGROUND/ANALYSIS
The City provides vacation and sick leave benefits to current employees based upon the two (2) memoranda of understanding (MOUs) with AFSCME and FCPOA, and the Compensation and Benefits Plan (C&B Plan) for Management Employees. These benefits are collectively referred to as “compensated absences.” When an employee separates from employment with the City, either through termination, resignation, or retirement, the City is required to pay the final compensated absences balances to the employee based on the provisions within the MOUs or C&B Plan applicable to the employee. For some employees, this payout may be less than $2,000, but for long-term or highly compensated employees, these payouts can be over $50,000.

4.12 4.12 Staff Report

343

2 5
6 The City Council created the “Compensated Absences Internal Service Fund” on July 1, 2012 through a transfer of available reserves totaling $3.0 million ($2.65 million from the General Fund Reserves, $180,000 from the Water Revenue Fund and $170,000 from the Wastewater Revenue Fund) to the new CA ISF. City staff estimates that the CA ISF reserve balance on June 30,2025 will be $3.70 million. Staff also reviewed both recent and historical trends of year-end accrued liability and has determined the current rate of 2.11% can be slightly increased to 2.33% to maintain a full CA ISF reserve balance through FY 2025-26. This updated rate presents the increase in the City’s liability to pay for the cost of estimated leave hours, as a percentage of the total estimated salary expense.

California Environmental Quality Act
Not Applicable

FISCAL IMPACT
City staff recommends increasing the current rate of 2.11% to 2.33% in FY 2025-26.

The resulting projected CA ISF charges to the General Fund and Special Revenue Funds are estimated to be $487,896 and $5,133 respectively, for a total of $493,029.

However, as the CA ISF has sufficient fund balance to pay for the projected FY 2025- 26 liability and the benefits’ payments, staff recommends no charges to be assessed on General Fund and Special Revenue Funds.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Innovation and Sustainability
ATTACHMENTS:

Attachment 1 – Compensated Absences Budget Comparison
Attachment 2 – Compensated Absences Internal Service Charges Comparison

4.12 4.12 Staff Report

344

ATTACHMENT 1 - COMPENSATED ABSENCES BUDGET COMPARISON
Projected
FY 2024-25
Proposed
FY 2025-26 Variance Notes
Fund Balance, Beginning of Year 4,075,217 3,701,383 Assessments charged - - - 1 Interest Income 141,000 117,300 (23,700) 2 Benefit payments (514,834) (493,029) (21,805) 3 Projected Fund Balance, End of Year 3,701,383 3,325,654 Detailed Analysis:

Note 1 (Assessments charged)
Variance
Rounded to
nearest
$1,000
-
Note 2 (Interest Income)
(24,000)
Note 3 (Benefit Payments)
(22,000)
Compensated Absences Internal Service Fund
Considering that the projected FY 2025-26 beginning f und balance is sufficient to pay for the projected benefits of $493,029, no assessments charges are requested in this budget year.

This amount varies greatly depending on payouts that occur each year. Staff estimates that assessments charged in FY 25/26 will match the benefit payments.

FY 2024-25 is expected to end strong with approximately 4.3% average returns. However, a conservative 3.2% investment returns are estimated for FY 2025-26.

4.12 Attachment 1 - Compensated Absences Budget Comparison

345

ATTACHMENT 2 - COMPENSATED ABSENCES ISF CHARGES COMPARISON

COMPENSATED ABSENCES ISF CHARGES COMPARISON
Approved 2 Calculated 3 Increase
Fund Dept Division FY 2024-25 FY 2025-26 (Decrease) Notes 001 0110 CM ADMINISTRATION $ - $ 27,080 $ 27,080 1 001 0210 CITY CLERK ADMINISTRATION $ - $ 7,212 $ 7,212 1 001 0230 CITY CLERKCOMMUNICATIONS $ - $ 11,596 $ 11,596 1 001 0510 REC ADMINISTRATION $ - $ 15,306 $ 15,306 1 001 0520 PARKS MAINTENANCE $ - $ 51,505 $ 51,505 1 003 0525 FACILITY OPERATIONS $ - $ 5,787 $ 5,787 1 003 0534 YOUTH CAMPS $ - $ 2,486 $ 2,486 1 003 0535 ADULT CLASSES $ - $ 1,096 $ 1,096 1 003 0538 YOUTH CONTRACT CLASSES $ - $ 1,096 $ 1,096 1 003 0540 SENIOR PROGRAMS $ - $ 548 $ 548 1 003 0541 TEEN PROGRAMS $ - $ 2,486 $ 2,486 1 001 0610 PD CHIEF'S OFFICE $ - $ 13,114 $ 13,114 1 001 0620 PD FIELD OPERATIONS $ - $ 128,351 $ 128,351 1 001 0630 PD ADMINISTRATION $ - $ 63,435 $ 63,435 1 001 0810 PLANNING ADMINISTRATION $ - $ 12,746 $ 12,746 1 001 0811 ADVANCE PLANNING $ - $ 6,142 $ 6,142 1 001 0812 CURRENT PLANNING $ - $ 9,100 $ 9,100 1 001 0813 ORDINANCE ENFORCEMENT $ - $ 4,343 $ 4,343 1 001 0814 ECONOMIC DEVELOPMENT $ - $ - $ - 1 001 0815 HOUSING & SUSTAINABILITY $ - $ 4,482 $ 4,482 1 001 0820 BLDG SAFETY,CODE,PLN CHK $ - $ 22,534 $ 22,534 1 001 0910 PW ADMIN & ENGINEERING $ - $ 25,559 $ 25,559 1 001 0920 PW LAGOON & LEVEES $ - $ 11,051 $ 11,051 1 001 0930 PW STREET $ - $ 11,051 $ 11,051 1 001 1110 FIN ADMINISTRATION $ - $ 9,470 $ 9,470 1 001 1120 FIN GENERAL ACCOUNTING $ - $ 17,379 $ 17,379 1 001 1130 FIN UTILITY ACCOUNTING $ - $ 3,951 $ 3,951 1 001 1140 FIN TAXES & LICENSES $ - $ 1,638 $ 1,638 1 001 1210 HR ADMINISTRATION $ - $ 17,352 $ 17,352 1 114 1210 CALOPPS $ - $ 2,760 $ 2,760 1 128 0838 General Plan $ - $ 1,921 $ 1,921 1 139 0846 WORKFORCE HOUSING $ - $ 452 $ 452 1 $ - $ 493,029 $ 493,029 Note 1
2 3
The Compensated Absences rate increased from 2.11% to 2.33%. Other factors impacting the variance are wages and authorized positions in FY 2024-25
Charges for compensated absences are calculated but not requested to be assessed in FY 2025-26, since there is sufficient fund balance available to pay for projected compensated absences benefits.

In FY 2024-25, the compensated absences assessment charges were calculate at $514,834; however, the City Council approved an assessment holiday since there was sufficient fund balance available to pay for projected compensated absences benefits. Hence, the approved assessment budget was zero.

4.12 Attachment 2 - Compensated Absences Internal Service Charges Comparison

346

DATE: March 24, 2025

TO:

Mayor and Members of the City Council
President and Members of the Estero Municipal Improvement District (EMID) Board of Directors

VIA: Stefan Chatwin, City/District Manager

FROM: Diane Pitman, Administrative Services Director

SUBJECT: FY 2025-2026 SELF-INSURANCE FUND BUDGET

RECOMMENDATION
It is recommended that the Council/EMID Board of Directors' ("City Council") provide policy direction to maintain a minimum Self-Insurance Fund Reserve Balance of $1 million and to prepare the FY 2025-2026 budget with department assessments in the table below.

BACKGROUND/ANALYSIS
Attachment 1 is the analysis of internal service charges and the preliminary proposed budget for FY 2025-2026 for the Self-Insurance Fund. The analysis shows the audited ending fund balance from FY 2023-2024 (June 30, 2024) as $1,056,004. With revenues and expenditures projected through June 30, 2025, the estimated fund balance beginning FY 2025-2026 will be $1,490,700 which is above the $1 million reserve target. While the general liability and property premium is increasing on an annual basis, the City Council’s conservative approach to handling claims helps to keep the expenditures within budget.

Expenditures
Expenditures in this fund represent the Pooled Liability Assurance Network Joint Power’s Authority (PLAN JPA) premium and an allowance for expenses that may be incurred below the $100,000 liability self-insured retention (SIR) and $5,000 property and vehicle damage deductibles.

For FY 2025-2026, the amount budgeted for premiums includes an increase of approximately 20% above the previous year which reflects ongoing volatility in the

4.13 4.13 Staff Report

347

insurance market that continues to experience considerable losses in natural disasters, cyber-attacks, and fires throughout the United States and in California. This volatility has also resulted in several insurance providers exiting the California market, resulting in fewer providers to provide competitive insurance quotes for the group. PLAN JPA currently uses a third-party claims administrator, Carl Warren & Company, to assist with claims administration. PLAN JPA continues to analyze whether to increase the confidence level for the liability and property programs. Currently the confidence level for liability decreased to 60% and the property program increased to 85%. Higher premiums would be necessary to increase the confidence levels but the Plan JPA Board did not approve the action at this time. The PLAN JPA Board reviewed the preliminary budget at the Special Board meeting on March 12, 2025.

The actual PLAN JPA liability, property, and cyber premiums will not be finalized until around June 2025, so the figures may be adjusted, if needed, in the final FY 2025-2026 budget prior to adoption. Expenditures within the City’s SIR are estimated to be at or under $124,000, based on a review of the past three years of claim experience.

Revenues/Internal Service Charges
Revenues are derived from internal service charges to the City General Fund, Vehicle Replacement Fund, Water Fund, and Wastewater Fund; interest earnings; and any rebates of the PLAN JPA premiums based on positive experience and PLAN JPA policy. There are no anticipated rebates from PLAN JPA and there are expected additional expenses associated with premium increases, as well as costs associated with PLAN JPA’s administrative overhead and the goal to fund at a higher confidence level.

Based upon projected reserves at the end of FY 2024-2025 which are projected above the $1 million reserve and the projected expenditures for FY 2025-2026, Self-Insurance internal services charges in the following budgets will reflect the assessments as shown below.

Budget Projected
FY2024-2025
Proposed
FY2025-2026
Increase
(Decrease)
Revenue
General Fund - City
Manager's Department $936,775 $646,493 ($290,282)
Vehicle Replacement Fund $270,624 $191,010 ($79,614)
Water Fund $437,162 $308,554 ($128,608)
Wastewater Fund $437,162 $308,554 ($128,608)
Workforce Housing $0 $14,694 $14,694
Interest $20,000 $20,000 $0
Total $2,101,723 $1,489,305 ($612,418)
California Environmental Quality Act

4.13 4.13 Staff Report

348

Not Applicable

FISCAL IMPACT
As noted above, the decrease to the Self Insurance Fund Budget is currently projected to be $612,418. This decrease is due to the limited number of claims experienced in FY 2024-2025 and a better estimate of on-going costs based on a review of three years of claim history. Staff will continue to monitor progress as PLAN JPA works to finalize the cost for FY 2025-2026 and will report back on any adjustments to the above projections.

CITY COUNCIL VISION, MISSION AND VALUE/PRIORITY AREA
Sustainability
ATTACHMENTS:
•Attachment 1 - FY 2025-2026 Self Insurance Fund Internal Service Charges Analysis and Proposed Budget
•Attachment 2 - FY 2025-2026 Self Insurance Fund Budget Narrative

4.13 4.13 Staff Report

349

ATTACHMENT 1
FY 2025/2026 SELF INSURANCE FUND INTERNAL SERVICE CHARGES Fund Balance 6/30/2024 (Actual) 1,056,004$
From FY 2023/2024 ACFR
Original Projected
Budget 6/30/2025
Revenues FY 2024/2025 2,086,123$ 2,106,723$ 2,106,723$ Department Assessments 2,081,723 2,081,723
City GF 936,775$
Vehicle 270,624$
Water 437,162$
Wastewater 437,162$
Interest Earnings 4,400$ 25,000$
Expenditures FY 2024/2025 2,007,000$ 1,672,027$ (1,672,027)$ SIR - New Claims 130,000$ 45,000$
SIR - Existing Claims 130,000$ 49,000$
Liability/Property/Vehicle Premium 1,700,000$ 1,529,322$ All Risk & Bond (includes Cyber and Storage Tank) 46,000$ 47,705$ Supplies and Services 1,000$ 1,000$
Fund Balance 6/30/2025 (Projected) 1,490,700$
Proposed
Budget
Revenues FY 2025/2026 1,489,305$
Department Assessments 1,469,305$
City GF 44.0% 646,493$
Vehicle 13.0% 191,010$
Water 21.0% 308,554$
Wastewater 21.0% 308,554$
Workforce Housing 1.0% 14,694$
Interest Earnings 20,000$
Expenditures FY 2025/2026 1,980,000$
SIR - New Claims 75,000$
SIR - Existing Claims 49,000$
Liability/Property/Vehicle Premium 1,800,000$
All Risk & Bond (includes Cyber and Storage Tank) 55,000$ Supplies and Services 1,000$
Fund Balance 6/30/2026 (Projected) 1,000,005$
Target Fund Balance (1,000,000)$
Difference 5$
https://fostercity-my.sharepoint.com/personal/dpitman_fostercity_org/Documents/Finance/Budget/FY25-26/FY 2025-2026 Self Insurance Fund Internal Service Charges Analysis and Proposed Budget 3/19/2025 11:02 AM

4.13 Attachment 1 - FY 2025-2026 Self Insurance Fund Internal Service Charges Analysis and Proposed Budget

350

Self Insurance Fund
The Self Insurance Fund was established as a cost savings tool to address the high cost of purchasing commercial liability insurance. The City/District currently has a liability self-insured retention of $100,000, meaning that the City/District pays all expenses associated with a claim up to the first $100,000.

The City of Foster City is a member of a self-insured insurance pool known as Pooled Liability Assurance Network (PLAN) JPA that provides general liability coverage from $100,000 to $25,000,000 per claim. Any claim over $25,000,000 is the City’s responsibility. The pool also jointly purchases all-risk (property) and public officials’ bond insurance coverage for member agencies. PLAN JPA offers additional insurance, and the City participates in an enhanced cyber insurance program.

Expenditures in this fund represent the PLAN JPA premium and an allowance for expenses that may be incurred below the $100,000 liability self-insured retention, as well as property and vehicle damage deductibles. PLAN JPA premiums are largely based on the member’s payroll, services provided, and the value of property insured.

Revenues are derived from assessments to the City General Fund, vehicle replacement fund, water fund and wastewater/sewer fund; interest earnings; and any rebates of the PLAN JPA premiums based on positive experience and PLAN policy. PLAN JPA also offers a grant fund program to support member agencies with their safety and risk management programs.

The Self-Insurance Fund is funded to a target reserve level of $1 million.

4.13 Attachment 2 - FY 2025-2026 Self Insurance Fund Budget Narrative

351

DATE: March 24, 2025

TO: Mayor and Members of the City Council
VIA: Stefan Chatwin, City Manager

FROM: Diane Pitman, Administrative Services Director
Rob Lasky, IT Manager
DEPARTMENT: Administrative Services
SUBJECT: INFORMATION TECHNOLOGY INTERNAL SERVICE FUND
BUDGET FOR FY 2025-2026

RECOMMENDATION
It is recommended that the City Council review this report and its attachments, and by Minute Order, provide policy direction on the proposed Information Technology (IT) internal service expenditures budget, including the scheduled replacement purchases and Information Technology Fund charges in the Fiscal Year 2025-2026 Preliminary Budget.

BACKGROUND/ANALYSIS
Attached are the spreadsheets for the IT Equipment Replacement Fund. The City continues to use the Internal Service Fund Methodology developed in FY 2005-2006 in determining the Information Technology Replacement Fund listing for FY 2025-2026.

On an annual basis, the IT Division reviews with each department their list of assets to determine which items are no longer needed, which equipment should be replaced, or which new assets will be requested. The replacement lives and values of each asset are also reviewed by the IT Division and adjusted where necessary. Assets that are fully funded are not automatically replaced. If it is determined that it is in good working condition, the asset accrual is frozen, and no replacement charges are accrued.

Total IT internal service charges for FY 2025-2026 will be $2,795,504 which is

4.14 4.14 Staff Report

352

$276,819 (or ~ 9.9%) higher than internal service charges for FY 2024-2025 of $2,518,685. The main reason for the increase is that FY 2025-26 has more high-cost capital projects and consulting planned than in FY 2024-25.

The following table summarizes the items that had the highest impact on the changes to the IT fund:

Key Projects for FY 2025-2026 Fiscal Impact
ERP System - RFP Development and Proposal Evaluation: As identified in the IT Strategic Plan that was presented to City Council in 2024, this line item will allow staff to bring in consulting assistance to build the RFP document to replace the ERP System that runs the City’s financial and accounting, HR and payroll, and utility billing functions.
$90,000
Expansion of Cartegraph Maintenance Management Software:

As part of the 3-year agreement signed by Council in June 2024, the City is adding additional modules to Cartegraph Maintenance Management Software. In FY 2025-2026, the
City will add the ability to track maintenance to the Wastewater System and Traffic Signals.
$30,000
Police Car Computer Replacements: The computers in the
Police Department’s patrol cars are up for replacement. The computers that are currently installed were purchased in 2018. $90,000

California Environmental Quality Act
Not Applicable

FISCAL IMPACT
Total IT internal service charges for FY 2025-2026 will be $2,795,504 which is $276,819 (or ~ 9.9%) higher than internal service charges for FY 2024-2025 of $2,518,685. The main reason for the increase is that FY 2025-26 has more high-cost capital projects and consulting planned than in FY 2024-25.

CITY COUNCIL VISION, MISSION, AND VALUE/PRIORITY AREA
Innovation

4.14 4.14 Staff Report

353

ATTACHMENTS:

Attachment 1 – Draft FY 2025-2026 Operating Budget – Information Technology Fund Attachment 2 – Department Internal Services Charges Allocation Summary for FY 2025-2026
Attachment 3 – Information Technology Fund Comparison for FY 2025-2026 Attachment 4 – Internal Service Fund Variance Analysis
Attachment 5 – Schedule of Items to be Replaced for FY 2025-2026 Attachment 6 – Items Added to or Deleted From the Equipment Replacement FY 2025- 2026
Attachment 7 – Changes to Estimated Useful Lives for FY 2025-2026 Attachment 8 – Changes to Replacement Values for FY 2025-2026 Attachment 9 – Budget Narrative for FY 2025-2026 - Information Technology Fund

4.14 4.14 Staff Report

354

Proposed Fund 504 - Information Tehnology Fund
FY 2025-26 EXPEDITURES BUDGET REQUEST
Account Name Account String Current Description
FY24-25 Approved
Budget FY 2025-26 Proposed Budget
TOTALS $2,511,199 $2,795,504
PERMANENT SALARIES 504-0160-419-41-10 $658,053 $679,782 PERS RETIREMENT 504-0160-419-41-21 $73,071 $72,063
FLEX ALLOWANCE 504-0160-419-41-35 $116,401 $127,428
WORKERS COMPENSATION 504-0160-419-41-36 $1,993 $1,993
OTHER FRINGE BENEFITS 504-0160-419-41-39 $39,179 $41,025 COMPENSATED ABSENCES 504-0160-419-41-40 $0 $15,078
GASB68 PENSION EXP-PERS 504-0160-419-41-41 $60,000 $60,000 GASB75 OPEB EXP-PEMHCA 504-0160-419-41-42 $8,000 $8,000 PEMHCA 504-0160-419-41-54 $7,680 $0
EMPLOYEE BENEFIT-PERS UAL 504-0160-419-41-61 $165,472 $165,385 SPECIAL DEPARTMENTAL SUP 504-0160-419-42-40 CONTINGENCY / EMERGENCY EQUIPMENT REPLACEMENT $50,000 $50,000 COPY EXPENSE 504-0160-419-42-41 $750 $750
POSTAGE EXPENSE 504-0160-419-42-42 POSTAGE EXPENSE - CORRESPONDENCE, PACKAGES, ETC. $300 $300 GENERAL OFFICE SUPPLIES 504-0160-419-42-43 $400 $400
TOOLS & EQUIP(<5000@ITEM) 504-0160-419-42-45 REPLACEMENT MONITORS & PROJECTORS & CAMERAS (AS NEEDED) $9,000 $9,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 $915,500 $955,500 MAINT-FACILITY & EQUIP 504-0160-419-42-46 ADOBE SOFTWARE SUBSCRIPTIONS $10,000 $9,500 MAINT-FACILITY & EQUIP 504-0160-419-42-46 AGENDA/MINUTES/VIDEO STREAMING ANNUAL FEE $26,000 $28,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 ANTIVIRUS SOFTWARE MAINTENANCE $15,000 $10,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 BACKUP HARDWARE MAINT AND CLOUD REPLICATION $29,000 $6,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 BUSINESS CONTINUITY - 2ND NUTANIX SUBSCRIPTION $20,000 $19,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 CITIZEN REQUEST MAINTENANCE APP (SeeClickFix) $8,000 $9,500 MAINT-FACILITY & EQUIP 504-0160-419-42-46 CLOUD BASED EMAIL ARCHIVE/SPAM FILTER/BACKUP $24,000 $25,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 CMMS SOFTWARE MAINTENANCE $51,000 $82,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 COMCAST DIGITAL BOXES $4,000 $4,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 DEBT BOOK SOFTWARE SUBSCRIPTION FOR GASB 96 (SBITA) IMPLEMENTATION $12,000 $12,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 DOCUMENT MANAGEMENT SOFTWARE MAINTENANCE $28,000 $35,000 MAINT-FACILITY & EQUIP 504-0160-419-42-47 EMPLOYEE ONBOARDING SOFTWARE SUBSCRIPTION $10,000 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 EMPLOYEE PERFORMANCE REVIEW SOFTWARE SUBSCRIPTION $15,000 $15,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 E-SIGNATURE SOFTWARE SUBSCRIPTIONS $12,000 $9,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 FIREWALL MAINTENANCE $15,000 $15,000 MAINT-FACILITY & EQUIP 504-0160-419-42-47 FPPC ELECTRONIC FILING FOR CANDIDATES (NETFILE) $5,000 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 GIS AERIAL PHOTOGRAPHY SUBSCRIPTION $13,000 $15,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 GIS SOFTWARE MAINTENANCE $59,000 $48,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 GOVINVEST LABOR FORECASTING MODULE $0 $16,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 HR ACUITY SOFTWARE SUBSCRIPTION $0 $13,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 HTE SOFTWARE ANNUAL MAINTENANCE $75,000 $89,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 INSURANCE COI TRACKING SOFTWARE $0 $10,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 ISeries SOFTWARE & HARDWARE MAINTENANCE $10,000 $12,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 KPI DASHBOARD FOR CITY STRATEGIC WORKPLAN $20,000 $20,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 MANAGED SECURITY SERVICES $50,000 $50,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 MICROSOFT LICENSES - ENTERPRISE AGREEMENT $90,000 $120,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 OPENGOV BUDGETING SOFTWARE MAINTENANCE $51,000 $57,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 OTHER SOFTWARE MAINTENANCE (<$3000) $28,000 $28,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 PENSION SOFTWARE MAINTENANCE $0 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 PLACER.AI SUBSCRIPTION (FOOT TRAFFIC ANALYTICS FOR PAKRS & RECREATION) $17,000 $17,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 POLICE DISPATCH BATTERY BACKUP MAINTENANCE $3,500 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 POLICE SOFTWARE MAINTENANCE (CAD/RMS, OTHERS) $83,000 $89,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 POLICE TIMEKEEPING SOFTWARE SUBSCRIPTION $30,000 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 PRINTER&SCANNER MAINT/TONER/REPAIR $7,000 $7,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 PUBLIC ENGAGEMENT SOFTWARE (ENGAGEMENTHQ) $20,000 $22,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 RECREATION CLASS REGISTRATION SOFTWARE MAINT $17,000 $17,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 REMOTE MONITORING/MANAGEMENT (RMM) SOFTWARE SUBSCRIPTION $8,000 $10,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 TELEPHONE SYSTEM MAINTENANCE $14,000 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 VMWARE SOFTWARE MAINTENANCE $12,000 $0 MAINT-FACILITY & EQUIP 504-0160-419-42-46 WEBSITE ACCESSIBILITY MONITORING SOFTWARE $6,500 $6,500 MAINT-FACILITY & EQUIP 504-0160-419-42-46 WEBSITE CONTENT MANAGEMENT SOFTWARE MAINT $7,500 $9,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 WORKFORCE HOUSING PROPERTY MANAGEMENT SOFTWARE $0 $12,000 MAINT-FACILITY & EQUIP 504-0160-419-42-46 ZOOM MEETING SOFTWARE SUBSCRIPTIONS $10,000 $9,000 UTILITIES & COMMUNICATION 504-0160-419-42-48 $135,000 $154,000 UTILITIES & COMMUNICATION 504-0160-419-42-48 ZOOM PHONE SOFTWARE SUBSCRIPTIONS $0 $28,000 UTILITIES & COMMUNICATION 504-0160-419-42-48 DATA ACCESS IN VEHICLES (PD) $7,000 $0 UTILITIES & COMMUNICATION 504-0160-419-42-48 AT&T TELEPHONE SERVICES $22,000 $15,000 UTILITIES & COMMUNICATION 504-0160-419-42-48 CELL PHONE AND MOBILE DATA (T-MOBILE) $43,000 $58,000 UTILITIES & COMMUNICATION 504-0160-419-42-48 INTERNET SERVICE PROVIDER $63,000 $53,000

4.14 ​​Attachment 1 - Draft FY 2025-2026 Operating Budget - Information Technology Fund

355

Proposed Fund 504 - Information Tehnology Fund
FY 2025-26 EXPEDITURES BUDGET REQUEST
Account Name Account String Current Description
FY24-25 Approved
Budget FY 2025-26 Proposed Budget
CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 $57,000 $148,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 COGNOS AND TRAKIT SERVER UPGRADES - CONSULTING SERVICES $0 $20,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 ERP SYSTEM - RFP DEVELOPMENT AND PROPOSAL EVALUATION $0 $90,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 LASERFICHE CONSULTING $0 $15,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 SCADA SERVER UPGRADE - CONSULTING SERVICES $0 $20,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 AS400 CONSULTING SERVICES $3,000 $3,000 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 POLICE DATABASE OPTIMIZATION CONSULTING $4,000 $0 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 SECURITY AUDIT/PENETRATION TESTING $15,000 $0 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 WWW.FOSTERCITY.ORG REFRESH $15,000 $0 CONTRACT, PROF, SPEC SVCS 504-0160-419-42-51 SHAREPOINT/INTUNE DEVELOPMENT $20,000 $0 MEMBERSHIP,DUES,SUBSCRIPT 504-0160-419-42-53 $900 $900
TRAVEL,CONFERENCE,MEETING 504-0160-419-42-54 $13,500 $13,500 TRAVEL,CONFERENCE,MEETING 504-0160-419-42-54 MISAC CONFERENCE $4,500 $4,500 TRAVEL,CONFERENCE,MEETING 504-0160-419-42-54 OPENGOV CONFERENCE $5,000 $5,000 TRAVEL,CONFERENCE,MEETING 504-0160-419-42-54 ESRI CONFERENCE $4,000 $4,000 TRAINING 504-0160-419-42-55 $10,000 $10,000
TRAINING 504-0160-419-42-55 IT TECHNICAL TRAINING $7,500 $7,500 TRAINING 504-0160-419-42-55 SECURITY AWARENESS TRAINING SUBSCRIPTION $2,500 $2,500 PC, SOFTWARE & HARDWARE 504-0160-419-42-59 $37,000 $37,000 PC, SOFTWARE & HARDWARE 504-0160-419-42-59 PRINTER/SCANNER REPLACEMENTS (AS NEEDED) $3,000 $3,000 PC, SOFTWARE & HARDWARE 504-0160-419-42-59 SOFTWARE & HARDWARE TOOLS - CITYWIDE (<$1000) $14,000 $14,000 PC, SOFTWARE & HARDWARE 504-0160-419-42-59 SOFTWARE & HARDWARE TOOLS - IT (<$1000) $5,000 $5,000 PC, SOFTWARE & HARDWARE 504-0160-419-42-59 ZOOM EQUIPMENT FOR CONFERENCE ROOMS $15,000 $15,000 COMPUTER EQUIPMENT 504-0160-419-43-88 $152,000 $245,400 COMPUTER EQUIPMENT 504-0160-419-43-88 COPIER REPLACEMENTS (5) $0 $63,000 COMPUTER EQUIPMENT 504-0160-419-43-88 POLICE PATROL CAR PC REPLACEMENTS WITH MOUNTS $0 $90,000 COMPUTER EQUIPMENT 504-0160-419-43-88 WIRING FOR COMMUNITY CENTER (FORMERLY REC CENTER) $0 $46,300 COMPUTER EQUIPMENT 504-0160-419-43-88 WIRING FOR POLICE DISPATCH REMODEL $0 $40,000 COMPUTER EQUIPMENT 504-0160-419-43-88 DESKTOP PC REPLACEMENTS $3,200 $4,000 COMPUTER EQUIPMENT 504-0160-419-43-88 CITY ID CARD PRINTING SYSTEM $6,000 $0 COMPUTER EQUIPMENT 504-0160-419-43-88 EOC COMPUTER EQUIPMENT $10,000 $0 COMPUTER EQUIPMENT 504-0160-419-43-88 LAPTOP REPLACEMENTS $21,800 $2,100 COMPUTER EQUIPMENT 504-0160-419-43-88 SURVEILLANCE CAMERA SYSTEMS SERVER REPLACEMENTS $30,000 $0 COMPUTER EQUIPMENT 504-0160-419-43-88 LIVESCAN FINGERPRINTING SYSTEM $31,000 $0 COMPUTER EQUIPMENT 504-0160-419-43-88 POLICE DISPATCH BATTERY BACKUP SYSTEM $50,000 $0

4.14 ​​Attachment 1 - Draft FY 2025-2026 Operating Budget - Information Technology Fund

356

Attachment # 2

A B C D E F G H I J K
1 Information Technology Internal Services Fund
2 Department Internal Services Charges Allocation Summary 3 For fiscal year beginning July 1, 2025
4 5
Department Asset Citywide IT Replacement New Total Internal Personnel
Allocation
Supplies & Services
Allocation
Replacement Charges
% of Total Amount
Reallocations Capital Service Charge
6 7
Department / Division Subtotal Charges Subtotal to Funds Outlay Allocations 8 9
CC = City Clerk
HR = Human Resource
55,102
-
58,441
-
113,543
-
3,995 3.00%

0.00%

8.25%

6.25%

3.00%

23.00%

0.00%

6.00%

3.00%

3.00%

2.75%
10,866 128,404.46

0.00 (41,731) -
-
-
-
-
-
-
-
-
86,673
- - -
10 FS = Financial Services
11 CD = Community Development
12 CM = City Manager
13 PD = Police Dept
151,532
114,797
55,102
422,452
-
145,467
114,577
56,981
523,986
-
296,999
229,373
112,083
946,437
-
6,350
5,477
1,780
48,339
-
29,882
22,638
10,866
83,308
-
333,231.02
257,488.05
124,729.46
1,078,085.04

0.00 (108,300)
(83,684)
(40,537)
(350,378)
-
224,931
173,804
84,192
727,707
-14 FD = Fire Dept
15 PW = Public Works
16 RE = Recreation & Parks
17 AS = Admin Services
18 PM = Parks Maint
110,205
55,102
55,102
50,511
116,051
70,811
55,201
53,266
226,256
125,913
110,303
103,776
4,717
10,603
4,314
1,838
21,733
10,866
10,866
9,961
252,705.59
147,382.80
125,483.63
115,574.71
(82,129)
(47,899)
(40,782)
(37,562)
170,576
99,483
84,701
78,013-
19 CY = Corp Yard (PW Maintenance) 55,102
1,125,008
45,746
59,021 114,123
2,378,808
45,746
7,030
94,443
-

3.00% 10,866
221,854
-
132,019.46
2,695,104.22
45,746
(42,906)
(875,909)
-
-
-
89,113
1,819,193
45,746
20 Total General Fund 1,253,800
-

61.25%

0.00%21 CalOpps
22 23 Permit Technology Fee Fund - 11,700
14,850
11,700
35,101
29,917 0.00%

0.00%
41,617
35,101
- 41,617
35,10124 Fire JPA 20,251
25 CDA - -
29,500
14,500
-
-
29,500
14,500
-
- 0.00%

15.00%

15.00%

0.75%
- -
29,500
14,500
-
-
404,266
404,266
20,213
47,164
0 -
-
-
-
-
-
433,766
418,766
20,213
26 Water Enterprise Fund
27 Sewer Enterprise Fund
28 Vehicle Maintenance Fund
29 Bldg Maintenance Fund
30 - -
- -
-
-
-
-
-
-- - 1.75% - 47,164
1,191,005 1,324,350 2,515,355 124,359 93.75% 221,854 2,861,568 2,861,566 https://fostercity-my.sharepoint.com/personal/rlasky_fostercity_org/Documents/_Projects/Budget/2025-2026/IT - ERF IT Fund FY 2025-26\Department Allocation Summary 2/8/2025 12:08 PM

4.14 Attachment 2 - Department Internal Service Charges Allocation Summary for FY 2025-2026

357

Information Technology Fund Comparison - Attachment 3
Approved FY
2024-2025
Requested FY
2025-2026
Increase
(Decrease) Notes
Account
4388 Capital Outlay 152,000 245,400 93,400 1 4110 Salaries 653,184 679,782 26,598 2
4111 Part-Time Salary - - - 3 4120 Benefits - - - 4 4121 Benefits-PERS Retirement 72,531 72,063 (468) 4 4135 Benefits-Flex Allowance 116,401 127,428 11,027 4 4136 Benefits-Workers Compensation 1,993 1,993 - 4 4139 Benefits-Other Fringe Benefits 38,923 41,025 2,102 4 4140 Compensated Absences 13,151 15,078 1,927 4 4141 GASB68 Pension Exp-PERS 60,000 60,000 - 4 4142 GASB75 OPEB Exp-PEMHCA 8,000 8,000 - 4 4154 PEMCHA 7,680 (7,680) 4
4161 Benefits-PERS UAL 165,472 165,385 (87) 4 4240 Contingency Replacement 50,000 50,000 - 5 4241 Copies 750 750 - 6
4242 Postage 300 300 - 7
4243 Office Supplies 400 400 - 8
4245 Tools and Equipment 9,000 9,000 - 9 4246 Maintenance 915,500 955,500 40,000 10 4248 Utilities and Communications 135,000 154,000 19,000 11 4251 Consulting and Contracting 57,000 148,000 91,000 12 4253 Memberships and Dues 900 900 - 13 4254 Travel, Conferences, and Meetings 13,500 13,500 - 14 4255 Training 10,000 10,000 - 15 4259 Misc Software and Hardware 37,000 37,000 - 16 4263 Indirect Cost Allocation - - - 17 2,518,685 2,795,504 276,819
Detailed Analysis:

Increase
(Decrease)
Rounded to
nearest $1,000
Note 1 Capital Outlay 93,000
Note 2 Salaries 27,000
Note 3 Part-Time Salary -
Note 4 Benefits 15,000
Note 5 Contingency Replacement -
Increase is due to larger capital projects planned for next fiscal year No part time hours are requested
Increased due to changes in benefit formulas
Increase due to COLA
Unchanged

4.14 Attachment 3 - Information Technology Fund Comparison for FY 2025-2026

358

Note 6 Copies -
Note 7 -
Note 8 -
Note 9 -
Note 10 40,000
Note 11 19,000
Note 12 91,000
Note 13 -
Note 14 -
Note 15 -
Note 16 -
Note 17 -
Net Increase 285,000
Unchanged
Postage
Unchanged
Office Supplies
Unchanged
Tools and Equipment
Unchanged
Maintenance
Increase is due to maintenace on newly added software systems Utilities and Communications
Increase due to adding Zoom Phone. Phone System Maintenance was formerly budgeted in Maintenance (4246)
Consulting and Contracting
Increase is due to consulting project to develop the requirements for the ERP System Replacement RFP
Memberships and Dues
Unchanged
Travel, Conferences, and Meetings
Unchanged
Training
Unchanged
Misc Software and Hardware
Unchanged
Indirect Cost Allocation
Internal Allocations no longer applied to IT

4.14 Attachment 3 - Information Technology Fund Comparison for FY 2025-2026

359

ATTACHMENT #4

INTERNAL SERVICE FUND CHARGES
INFORMATION TECHNOLOGY FUND 504
FY 24/25 FY 25/26 Variance Notes
0110 CMO Admin 79,904 $ 84,192 $ 4,288 $ 1 0210 City Clerk Admin 81,173 $ 86,673 $ 5,500 $ 2 0510 Park & Rec Admin 91,967 $ 99,483 $ 7,516 $ 3 0630 PD Admin 711,319 $ 727,707 $ 16,388 $ 4 0710 Fire Admin - $ - $ - $ 5 0750 Fire JPA 35,101 $ 35,101 $ - $ 6 0810 Planning Admin 80,889 $ 86,902 $ 6,013 $ 7 0820 Building 80,888 $ 86,902 $ 6,014 $ 8 0910 PW Admin & Engineering 162,645 $ 170,576 $ 7,931 $ 9 0920 PW Lagoons & Levees 41,223 $ 44,557 $ 3,334 $ 10 0930 PW Streets 41,222 $ 44,556 $ 3,334 $ 11 0940 Parks Maintenance 76,169 $ 78,013 $ 1,844 $ 12 1110 Fin Admin 41,936 $ 44,986 $ 3,050 $ 13 1120 Fin Genl Acctg 83,871 $ 89,972 $ 6,101 $ 14 1130 Fin Utilities 62,903 $ 67,479 $ 4,576 $ 15 1140 Tax & Licenses 20,968 $ 22,494 $ 1,526 $ 16 1210 HR Admin - $ - $ - $ 17 9999 Admin Services 78,744 $ 84,701 $ 5,957 $ 18 114 CALOPPS 45,746 $ 45,746 $ - $ 19 127 BAERS -$ - $ - $ 20 130 Technology Maintenance/Replacement 41,617 $ 41,617 $ - $ 21 401 Water Enterprise 412,738 $ 433,766 $ 21,028 $ 22 451 Wastewater Enterprise 397,738 $ 418,766 $ 21,028 $ 23 501 Vehicle Replacement 19,287 $ 20,213 $ 926 $ 24 505 Building Maint 45,003 $ 47,164 $ 2,161 $ 25 Total All Funds 2,733,051 $ 2,861,566 $ 128,515 $ Detailed Analysis rounded to the nearest 1000
Note 1 Relatively Unchanged 4,000
Note 2 Relatively Unchanged 6,000
Note 3 Relatively Unchanged 8,000
Note 4 Increase due to higher maintenance costs 16,000
Note 5 Unchanged -
Note 6 Relatively Unchanged -
Note 7 Relatively Unchanged 6,000
Note 8 Relatively Unchanged 6,000
Note 9 Relatively Unchanged 8,000
Note 10 Relatively Unchanged 3,000
Note 11 Relatively Unchanged 3,000
Note 12 Relatively Unchanged 2,000
Note 13 Relatively Unchanged 3,000
Note 14 Relatively Unchanged 6,000
Note 15 Relatively Unchanged 4,000
Note 16 Relatively Unchanged 2,000
Note 17 Unchanged -
Note 18 Relatively Unchanged 6,000
Note 19 Unchanged -
Note 20 Unchanged -
Note 21 Unchanged -
Note 22 Increase due to higher maintenance costs 21,000 Note 23 Increase due to higher maintenance costs 21,000 Note 24 Relatively Unchanged 1,000
Department Charged (Receiving Goods/Services)
2/8/2025

4.14 Attachment 4 - Internal Service Fund Variance Analysis

360

Attachment # 5
City of Foster City
Information Technology Internal Services Fund
Schedule of Items to be Replaced
FY 2025-26
Item Description
Replacement
Cost
Copier Replacements (5) $63,000.00
Desktops $4,000.00
Laptops $2,100.00
Police Car PC Replacements with Mounts $90,000.00
Wiring for Police Dispatch Remodel $40,000.00
Wiring for Community Center (formerly Rec Center) $46,300.00 TOTAL - Replacements FY 25-2
6 245,400$

4.14 Attachment 5 - Schedule of Items to be Replaced FY 2025-2026

361

IT ISF Revised Analysis
Attachment # 6
City of Foster City
Information Technology Internal Services Fund
Items Added To or Deleted From the Equipment Replacement List For FY 2025-2026
Description Department
Date
Purchased
(Anticipated
to be
purchased)
Replacement
Value Comments (if any)
Items Added
Laptops (15) Citywide 7/1/2025 16,300 Laptops added to replacement list that had been added in the past 1-2 years
Desktops (2) CDD 7/1/2025 1,600 Desktops added to replacement list that had been added in the past 1-2 years
Items Deleted
Cornerstone LMS - County
Consortium
Citywide (15,000) Learning Management will be part of new Performance Management System
Phone System SIP Trunks Citywide (15,000) Migrating to cloud-based Zoom Phone Phone System -Upgrade to Shoretel
Connect
Citywide (5,500) Migrating to cloud-based Zoom Phone Misc Server Costs Police (5,000) All server costs now captured in one line SAN Storage Costs/Video Storage
Costs
Police (20,500) All server costs now captured in one line WMWARE Geo Redundant Hardware
Costs - PD Portion
Police (14,000) All server costs now captured in one line Copier (Sr Ctr) Parks and Rec (8,000) Senior Center copier was removed as it was not needed during construction
Laptops (2) Citywide (2,200)
Desktops (5) Citywide (4,000)

4.14 Attachment 6 - Items Added or Deleted from the Equipment Replacement FY 2025-2026

362

IT Revised Analysis
Attachment # 7
Description Department
Date
Purchased
(Anticipated
to be
purchased)
Original
Useful
Life
(Years)
Revised
Useful
Life
(Years)
Increase
(Decrease) Comments (if any)
Sign Shop Printer Public Works 7/1/2014 8 11 3 Still functioning, can use one more year HP Plotter Design Jet - PW
Yard
Public Works 7/1/2017 7 8 1 Still functioning, can use one more year Production Copier - Mail Room
Cvarious depts 7/1/2018 5 7 2 Still functioning, can use one more year Clerk Copier/Printer Clerk 7/1/2017 5 8 3 Still functioning, can use one more year PWE Wide Format
Copier/Scanner
Public Works 7/1/2020 5 6 1 Still functioning, can use one more year Phone / Voice Mail System various depts 7/1/2024 10 5 (5) Phone system is subscription-based now, so we may consider replacing earlier
than a traditional on-prem system
For FY 2025-2026
Changes to Estimated Useful Lives
Information Technology Internal Services Fund
City of Foster City

4.14 Attachment 7 - Changes to Replacement Values FY 2025-2026

363

IT ISF Revised Analysis
Attachment # 8
Description Department Date
Purchased
(Anticipated
to be
purchased)
Original
Replacement
Value
Revised
Replacement
Value
Increase
(Decrease)
Backup Solution IT 7/1/2024 60,000 100,000 40,000
Phone / Voice Mail System IT 7/1/2024 275,000 55,000 (220,000) City of Foster City
Information Technology Internal Services Fund
Changes to Replacement Values
For FY 2025-2026

4.14 Attachment 8 - Changes to Replacement Values FY 2025-2026

364

ATTACHMENT #9
Information Technology Fund
The role of Information Technology is to provide responsive, secure and effective support of the City’s network, applications and communication services by coordinating and overseeing the budgeting, planning, implementation, operation and maintenance of City- wide systems and ensure that systems development or implementation proceeds in a logical, integrated and cost-effective manner.

The Information Technology Fund is an Internal Services fund that accounts for the City's investment (both capital and people) in Information Technology. Operating departments are charged back for all of the expenses incurred in this fund based upon their utilization of such technology. Charge backs also include a charge for IT equipment replacement.

PROPOSED SERVICE LEVELS
The objective of the IT Division of the Administrative Services Department is to support and maintain the existing Information Technology infrastructures, enterprise-wide and department applications, systems and hardware. IT will continue to have as its highest priority the maintenance of existing network infrastructure, maintaining existing software solutions (of which public safety and financial applications will receive the highest priority of service), and providing desktop support for operating departments. IT will provide proactive assistance in helping departments review business processes, developing or acquiring new applications or revising existing applications and improving existing network infrastructure to support streamlined business processes. •Support and maintain the existing infrastructures, enterprise-wide and department applications, systems and hardware. •Maintain at all times the Public Safety applications and Financial Systems that have been identified as critical systems.

High priority would be given to the services and systems that support the entire organization. •Support and maintain the existing applications developed by the City. In addition, support and maintain new development on an as-needed basis.
•Support and maintain the existing 3 rd party applications. Work with City departments to integrate new applications, systems or devices.
•Support and maintain network security, virus protection and network administration to protect the City’s infrastructure. •Maintain the City’s data / voice communication systems and Internet presence. •Provide staff training and support for maximum utilization of existing software applications and hardware.

4.14 Attachment 9 - Budget Narrative for FY 2025-2026 - Information Technology Fund

365

ATTACHMENT #9
The Information Technology Division’s on-going goals, completed initiatives and anticipated initiatives are included in the Administrative Services Department budget narrative.

Total IT internal service charges for FY 2025-2026 will be $ 2,795,504 which is $ 276,819 (or ~ 9.9%) higher than internal service charges for FY 2024-2025 of $ 2,518,685. The main reason for the increase is that FY 2025-26 has more high cost capital projects and consulting planned than in FY 2024-25.

The following table summarizes the items that had the highest impact in the changes to the IT fund:

Key Projects for FY 2025-2026
Fiscal
Impact
ERP System - RFP Development And Proposal Evaluation: As identified in the IT Strategic Plan that was presented to City Council in 2024, this line item will allow us to bring in consulting assistance to build the RFP document we will issue to replace our ERP System that runs the City’s financial and accounting, payroll, and utility billing functions.
$90,000
Expansion of Cartegraph Maintenance Management Software: As part of the 3-year agreement signed by Council in June 2024, the City is adding additional modules to Cartegraph Maintenance Management Software. In FY 2025-2026, we will be adding the ability to track maintenance to our Wastewater System and Traffic Signals. $30,000
Police Car Computer Replacements: The computers in the Police Department’s patrol cars are up for replacement. The computers that are currently installed were purchased in 2018. $90,000

4.14 Attachment 9 - Budget Narrative for FY 2025-2026 - Information Technology Fund

366

← All documents from this meeting