Council Packet — Hayward City Council, July 5, 2022 (part 3 of 4)

DATE: July 5, 2022
TO: Mayor and City Council
FROM: Maintenance Services Director
SUBJECT: LLAD 96-1 Assessment Hearing: Adopt a Resolution to Approve the Final Engineer's Report, Reconfirm Maximum Base Assessment Amounts, Confirm the Assessment Diagrams and Fiscal Assessments, Order the Levy and Collection of Fiscal Assessments; and Adopt a Resolution to Approve Funding Recommendations and Appropriate Special Revenue Funds for Consolidated Landscaping and Lighting Assessment District (LLAD) No. 96-1, Zones 1 through 18, for Fiscal Year 2023

RECOMMENDATION
That the City Council adopts two resolutions (Attachments II & III):

1. Approving the Final Engineer’s Report;

2. Confirming the Maximum Base Assessment (MBA) amounts;

3. Confirming the Fiscal Assessments;

4. Confirming the Assessment Diagrams;

5. Ordering the Levy and Collection of Fiscal Assessments;

6. Approving the Funding Recommendations; and

7. Appropriating Revenue and Expenditure budgets for Consolidated Landscape and Lighting Assessment District (LLAD) No. 96-1, Zones 1 through 18 for Fiscal Year 2023.

SUMMARY
The Landscaping and Lighting Act of 1972 requires an annual review and update of the engineer’s report to set the annual assessment rate for each benefit zone. Assessment rate recommendations are made based on annual expenses, required cash flow, and future capital repair and replacement requirements. Recommended annual assessment rates cannot exceed the Maximum Base Assessment (MBA) established when each zone was originally formed. The annual engineer’s report (Attachment IV) includes a detailed summary and budget for each of the eighteen benefit zones.

BACKGROUND
The Landscaping and Lighting Act of 1972 (Streets and Highways Code §22500) is a flexible tool used by local government agencies to form Landscaping and Lighting Assessment Districts (LLAD). These districts are formed to finance the cost of operating, maintaining, and servicing

Page 2 of 6 ends

landscaping (including parks), and lighting improvements in public areas. In 1996, six separate LLAD benefit zones (1-6) were consolidated into one district by the adoption of Resolution No. 96-

63. The new district was subsequently renamed, Consolidated Landscaping and Lighting Assessment District No. 96-1, and is known as the “District.” In subsequent years, zones 7-18 were individually created and annexed into the District.

This staff report and the attached engineer’s report provide assessment, benefit, and budget details for each of the established eighteen zones. The eighteen benefit zones are located throughout the City as shown on the following map.

The following table (Table 1) provides a summary of the LLAD benefit zones, including the year in which each zone was formed and the number of assessable parcels within each zone.

Page 3 of 6 ends

DISCUSSION
Recommended changes to a benefit zone’s annual assessment rate are based on annual expenses, required cash flow, and future capital replacement requirements. When determining the annual assessment rate, staff looks at two things:
(1) Maximum Base Assessment – The MBA is the maximum assessment rate that a parcel can be charged annually. This amount is established during the original formation of the zone. The annual MBA can only be increased if an inflation factor was included in the original formation document.
(2) Assessment Revenue – The assessment revenue is the annual amount of revenue collected by charging each parcel an assessment rate. The assessment rate recommendation depends on review of the following three items:
a. Annual Expenses – Annual operating and maintenance expenses are estimated based on past years’ experience and future years’ estimates. Expenses include staff administration, noticing, and annual reporting.

Page 4 of 6 ends

b. Cash Flow - This is the amount of “cash” needed to pay monthly invoices when revenue is not received monthly (assessment rates are received through property tax revenues collected by Alameda County, which are transmitted to the City three times a year (January, May, and June)).
c. Capital Replacement – This is the “savings account” where funds are collected and reserved each year to fund future capital replacement items. Future capital expenses are estimated based on an inventory of capital items, their useful life, and future replacement cost.

Table 2 summarizes assessment information by zone. The table provides assessment details for each zone by describing the number of parcels, if there is an annual inflation adjustment calculation included, lists the MBA rate, the FY 2023 assessment rate, and the change between last year’s adopted assessment and this year’s recommended assessment. For FY 2023, staff recommends no change to ten zones (Zones 2, 4, 5, 6, 7, 8, 9, 14, 15 and 17) and eight increases (Zones 1, 3, 10, 11, 12, 13, 16, and 18) based on annual expenses, required cash flow, and future capital repair and replacement.

A B C D E F G H I J
Zone Name/Location # Parcels CPI Adj (5) FY 2023 Max
Base Assessment
FY 2023
Rate
FY 2022
Assessment
1 Huntwood Ave. and Panjon St. 30 No 295.83 214.00 208.66 Incr 5.34 3% 2 Harder Rd. and Mocine Ave. 85 No 193.39 122.86 122.86 None - 0% 3 Prominence 155 Yes 1,062.12 951.66 923.95 Incr 27.71 3% 4 Stratford Village 174 No 180.00 116.16 116.16 None - 0% 5 Soto Rd. and Plum Tree St. 38 No 258.67 255.17 255.17 None - 0% 6 Pepper Tree Park 11 No 2.61 2.61 2.61 None - 0%
7 Twin Bridges 348 Yes 1,110.94 591.70 591.70 None - 0% 8 Capitola St. 24 Yes 794.54 186.56 186.56 None - 0%
9 Orchard Ave. 74 Yes 212.14 34.19 34.19 None - 0%
10 Eden Shores 534 Yes 1,265.04 287.32 278.94 Incr 8.38 3% 11a Stonebrae (Developed) 617 Yes 1,794.28 340.44 330.52 Incr 9.92 3% 11b Stonebrae (Undeveloped) 27 Yes 538.28 180.43 175.18 Incr 5.25 3% 12a Eden Shores - East 261 Yes 237.76 92.70 90.00 Incr 2.70 3% 12b Eden Shores East (Spindrift) 118 Yes 232.80 92.70 90.00 Incr 2.70 3% 13 Cannery Place 599 Yes 1,349.22 371.82 361.00 Incr 10.82 3% 14 La Vista 179 Yes 704.16 683.65 683.65 None - 0%
15 Cadence 206 Yes 682.86 N/A N/A N/A N/A N/A
16a Blackstone (Zone A) 133 Yes 487.00 482.00 467.96 Incr 14.04 3% 16b Blackstone (Zone B) 24 Yes 511.34 506.08 491.34 Incr 14.74 3% 17 Parkside Heights 97 Yes 564.86 528.69 528.69 None - 0% 18a SoHay Zone A (Developed) 192 Yes 430.82 300.00 50.00 Incr 250.00 500% 18b SoHay Zone A (Undeveloped) 69 Yes 129.25 90.00 15.00 Incr 75.00 500% 18c SoHay Zone B (Developed) 79 Yes 409.28 285.00 47.50 Incr 237.50 500% 18d SoHay Zone B (Undeveloped) 93 Yes 122.78 85.50 14.25 Incr 71.25 500% TABLE 2: ASSESSMENT AMOUNTS BY BENEFIT ZONE
Change from last year (7)

Page 5 of 6 ends

FY 2023 Special Assessment Rate Increase - Zone 18 (SoHay) In FY 2022, the LLAD 18 (SoHay) development was still under construction and the maintenance responsibility of the park remained with the developer, so the Zone was assessed at a rate significantly lower ($50.00) than the maximum rate ($409.57). During this time period, the City did not offer significant services to the District during construction. Now, a year later, the development is projected to be completed in FY 2023 and the City anticipates accepting the full responsibility and cost of maintaining LLAD 18 on 7/1/2022. As a result, staff is recommending an increase in the assessment rate to $300.00 to cover the estimated annual operating and maintenance expenses, as detailed in the Engineer’s Report.

Proposition 218 Compliance
For FY 2023, all fiscal assessments are proposed to be levied in compliance with Proposition 218 and do not require the noticing and balloting of property owners to obtain their approval. Any future increases in fiscal assessment amounts that exceed the MBA would require the noticing and balloting of property owners.

FISCAL AND ECONOMIC IMPACT
There is no impact to the General Fund (100) as monies related to these LLADs are preserved in dedicated special revenue funds. LLAD assessment revenue is collected, and expenditures are paid directly from their dedicated special revenue funds. All zones have adequate cash balances for annual expenses, cash flow, and capital replacement., as shown in Table 3.

Zone Name/Location
Est FY 2022
Ending Cash
Balance
FY 2023
Revenue
FY 2023
Expenditures Change
Est FY 2023
Ending Cash
Balance
1 Huntwood Ave. and Panjon St. 26,611 6,511 11,654 (5,143) 21,468 2 Harder Rd. and Mocine Ave. 30,930 10,666 10,329 337 31,266 3 Prominence 352,748 149,635 211,817 (62,183) 290,565
4 Stratford Village 111,859 20,898 31,169 (10,271) 101,588 5 Soto Rd. and Plum Tree St. 25,974 9,832 14,213 (4,381) 21,593 6 Pepper Tree Park 91,452 13,188 14,639 (1,451) 90,001
7 Twin Bridges 670,388 206,211 206,743 (532) 669,857
8 Capitola St. 60,639 4,801 11,653 (6,852) 53,788
9 Orchard Ave. 9,218 2,512 2,904 (392) 8,826
10 Eden Shores 480,187 153,121 185,303 (32,182) 448,005 11 Stonebrae 404,441 216,657 264,040 (47,383) 357,059
12 Eden Shores East (Spindrift) 18,924 34,686 36,655 (1,969) 16,955 13 Cannery Place 644,448 221,234 202,656 18,578 663,026 14 La Vista 222,017 120,643 114,388 6,255 228,272
15 Cadence - - - - -
16 Blackstone 157,203 75,067 80,790 (5,723) 151,480
17 Parkside Heights 84,200 54,211 51,715 2,496 86,697
18 SoHay 133,083 109,651 92,840 16,811 149,894
3,524,323 1,409,523 1,543,507 (133,984) 3,390,339
Self-Maintained.

TABLE 3: ESTIMATED CASH BALANCE CHANGES PER BENEFIT ZONE Cash Balance:

Page 6 of 6 ends

PUBLIC CONTACT
City staff: 1) mailed a postcard notice to all affected property owners to provide details of their recommended FY 2023 assessment rate, and to alert them to two Council meetings where they could provide input (June 21 and July 5); 2) held a virtual Community Meeting via Zoom on June 15; and 3) published a legal notice in the East Bay Times on June 24, 2022.

NEXT STEPS
If the City Council adopts the two attached resolutions (Attachment II and III), the Final Engineer’s Report (Attachment IV) will be approved, the revenue and expenditure budgets will be appropriated, and the final Assessor’s tax roll will be prepared and filed with the County Auditor’s Office allowing the assessments to be included in the FY 2023 tax roll. The draft assessment rolls are included (Attachment V) but are under review and will be updated in July to allow up-to-date information to be included for developing zones (11, 18). Once updated in July, a copy will be provided to the City Clerk and County Assessor.

Prepared by: Liz Sanchez, Management Analyst
Recommended by: Todd Rullman, Maintenance Services Director

Approved by:
_________________________________
Kelly McAdoo, City Manager

ATTACHMENT II

Page 1 of 6 ends

HAYWARD CITY COUNCIL
RESOLUTION NO. 22-
Introduced by Council Member
RESOLUTION APPROVING THE FINAL ENGINEER’S REPORT, RECONFIRMING

MAXIMUM BASE ASSESSMENTS, CONFIRMING THE ASSESSMENT DIAGRAMS

AND FISCAL ASSESSMENTS, AND ORDERING LEVY AND COLLECTION OF FISCAL ASSESSMENTS FOR FISCAL YEAR 2023 FOR THE LANDSCAPING AND LIGHTING ASSESSMENT DISTRICT NO. 96-1, ZONES 1-18
WHEREAS, by adopting Resolution No. 22-158 on June 21, 2022, the City Council reviewed the preliminary Engineer’s Report and declared its intention to levy assessments for Fiscal Year (FY) 2023 in accordance with and pursuant to the Landscaping and Lighting Act of 1972; and
WHEREAS, the Preliminary Engineer’s Report was duly considered by the City Council and found to be sufficient in every particular; and WHEREAS, a date of July 5, 2022, at the hour of 7:00 p.m. was appointed as the date and time for a public hearing before the City Council on the question of the levy of the proposed assessments, a notice of which proceedings was duly published; and WHEREAS, a public notice of the proposed assessment and of the City Council public hearing was published once in East Bay Times newspaper (June 24, 2022) and a postcard mailed (June 3, 2022) to each property owner of record for each parcel in LLAD 96-1, zones 1-18; and
WHEREAS, at the appointed date and time, said hearing was duly and regularly held, and all interested persons desiring to be heard were given an opportunity to be heard, and all matters and things pertaining to said levy were fully heard and considered by the City Council; and
WHEREAS, the City Council thereby confirms the maximum base assessments, assessment diagrams, and fiscal assessments for LLAD No. 96-1, zones 1-18, prepared by and made a part of the Final Engineer’s Report to pay the costs and expenses thereof, and acquired the ability to order said levies for LLAD 96-1, zones 1-18.

ATTACHMENT II

Page 2 of 6 ends

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Hayward that:

1. The public interest, convenience, and necessity require that the levies be assessed for LLAD No. 96-1, zones 1-18.

2. The properties benefitted by the improvements are to be assessed in order to reimburse the costs and expenses thereof, and the exterior boundaries thereof, are shown on the LLAD No. 96-1 assessment diagrams for zones 1-18, included in the Final Engineer's Report.

3. Said Final Engineer's Report, as a whole and each part thereof, is hereby approved, confirmed, and incorporated herein, including, but not limited, to the following:
(a) The Engineer's estimate of the itemized and total costs and expenses of maintaining said improvements and of the incidental expenses in connection therewith; and
(b) The diagram showing the zones of the assessment district, plans and specifications for the improvements to be maintained, and the boundaries and dimensions of the respective lots and parcels of land within the District; and (c) The assessment of the total amount of the cost and expenses of the proposed maintenance of said improvements upon the lots or parcels in said zone of the district be made in proportion to the estimated benefits to be received by such lot or parcel, respectively, from said maintenance and of the expenses incidental thereto, is approved and confirmed and incorporated herein.

4. Based on the oral and documentary evidence offered and received, including the Final Engineer's Report, the City Council expressly finds and determines:
(a) That each of the parcels in the district will be specially benefitted by the improvements at least in the amount, if not more than the amount, of the assessment apportioned against the parcel; and
(b) That there is substantial evidence to support this finding and determination as to special benefit; and
(c) Any public property owned by any public agency and in use in the performance of a public function within the district shall not be assessed.

ATTACHMENT II

Page 3 of 6 ends

5. The public interest, convenience, and necessity require that a levy on each lot of parcels in LLAD No. 96-1, zones 1-18, be no more than the annually calculated Maximum Base Assessments (MBA) rates. FY 2023, MBA rates are summarized below:

Fund Zone FY 2023 MBA
Fund 266 LLAD Zone 1 $295.83
Fund 267 LLAD Zone 2 $193.39
Fund 268 LLAD Zone 3 $1,062.12
Fund 269 LLAD Zone 4 $180.00
Fund 272 LLAD Zone 5 $258.67
Fund 273 LLAD Zone 6 $2.61
Fund 274 LLAD Zone 7 $1,110.94
Fund 275 LLAD Zone 8 $794.54
Fund 276 LLAD Zone 9 $212.14
Fund 277 LLAD Zone 10 $1,265.04
Fund 279 LLAD Zone 11 $1,794.28
Fund 278 LLAD Zone 12 $237.76 (Eden Shores East)
Fund 278 LLAD Zone 12 $232.80 (Spindrift)
Fund 281 LLAD Zone 13 $1,349.22
Fund 282 LLAD Zone 14 $704.16
Fund 283 LLAD Zone 15 $682.86
Fund 284 LLAD Zone 16 $487.00 (Zone A)
Fund 284 LLAD Zone 16 $511.34 (Zone B)
Fund 290 LLAD Zone 17 $564.86
Fund 291 LLAD Zone 18 $430.82 (Zone A)
Fund 291 LLAD Zone 18 $409.28 (Zone B)

6. The increases in the MBA rates for benefit zones 3 and 7 thru 18 include an annual inflation factor in their calculation and are in compliance with the provisions of Proposition 218 because the assessments do not exceed the established assessment formula when these benefit zones were formed or amended.

ATTACHMENT II

Page 4 of 6 ends

7. The fiscal assessments to pay the costs and expenses of the maintenance of said improvements in LLAD No. 96-1, zones 1-18 for FY 2023 are hereby levied. The following fiscal assessment amounts are hereby ordered to be collected for FY 2023:

Fund Zone FY 2023 Assessments
Fund 266 LLAD Zone 1 $214.00
Fund 267 LLAD Zone 2 $122.86
Fund 268 LLAD Zone 3 $951.66
Fund 269 LLAD Zone 4 $116.16
Fund 272 LLAD Zone 5 $255.17
Fund 273 LLAD Zone 6 $2.61
Fund 274 LLAD Zone 7 $591.70
Fund 275 LLAD Zone 8 $186.56
Fund 276 LLAD Zone 9 $34.19
Fund 277 LLAD Zone 10 $287.32
Fund 279 LLAD Zone 11 $340.44 (Developed)
Fund 279 LLAD Zone 11 $180.43 (Undeveloped)
Fund 278 LLAD Zone 12 $92.70 (Eden Shores East)
Fund 278 LLAD Zone 12 $92.70 (Spindrift - Developed)
Fund 281 LLAD Zone 13 $371.82
Fund 282 LLAD Zone 14 $704.16 (Developed)
Fund 283 LLAD Zone 15 $0.00
Fund 284 LLAD Zone 16 $482.00 (Zone A)
Fund 284 LLAD Zone 16 $506.08 (Zone B)
Fund 290 LLAD Zone 17 $528.69
Fund 291 LLAD Zone 18 $300.00(Zone A - Developed)
Fund 291 LLAD Zone 18 $90.00 (Zone A - Undeveloped)
Fund 291 LLAD Zone 18 $285.00 (Zone B - Developed)
Fund 291 LLAD Zone 18 $85.50 (Zone B - Undeveloped)

8. The proposed assessments for Zones (2, 4, 5, 6, 7, 8, 9, 14, 15, 17) are unchanged from the previous year’s assessments.

9. The proposed assessments for Zones (1, 3, 10, 11, 12, 13, 16, 18) are more than the previous year’s assessments.

10. The proposed assessment for Zones 15 is zero and is the same as previous year’s assessment. The assessment for this zone is not charged, in so long as the property owner submits an annual maintenance plan and maintenance is performed as described in the plan.

11. The increases in fiscal collection amounts in benefit zones (1, 3, 10, 11, 12, 13, 16, 18) from the previous fiscal year are in compliance with the provisions of Proposition 218 because the assessments do not exceed the established assessment formula when these benefit zones were formed or amended.

ATTACHMENT II

Page 5 of 6 ends

12. Adoption of the Final Engineer's Report as a whole, estimate of the costs and expenses, the diagram and the assessments, as contained in said report, as hereinabove determined and ordered, is intended to and shall refer and apply to said report, or any portion thereof, as amended, modified, or revised or corrected by, or pursuant to and in accordance with, any resolution or order, if any, heretofore duly adopted or made by the City Council.

13. The City of Hayward Director of Finance is hereby directed to expend said money for the maintenance of the improvements set forth in this resolution and described in the Final Engineer’s Report, and it is hereby determined to order the collection of the fiscal assessments stated in item No. 7 above.

14. Immediately upon the adoption of this resolution, but in no event later than the third Monday in August following such adoption, a certified copy of this resolution, the diagram, and the assessment shall be filed with the Auditor of the County of Alameda.

Upon such filing, the County Auditor shall enter on the county assessment roll opposite each lot or parcel of land the amount of assessment thereupon as shown in the assessment. The assessments shall be collected at the same time and in the same manner as county taxes are collected, and all laws providing for the collection and enforcement of county taxes shall apply to the collection and enforcement of the assessments. After collection by the County of Alameda, the net amount of the assessments, after deduction of any compensation due the county of collection, shall be paid to the Director of Finance of the City of Hayward.

15. Upon receipt of monies representing assessments collected by the County, the Director of Finance of the City of Hayward shall deposit the monies in the City Treasury to the credit of the individual zone improvement funds. Monies in said improvement fund shall be expended only for said maintenance of the improvements set forth in the Final Engineer’s Report, referenced in this resolution.

ATTACHMENT II

Page 6 of 6 ends

IN COUNCIL, HAYWARD, CALIFORNIA _________________, 2022 ADOPTED BY THE FOLLOWING VOTE:

AYES: COUNCIL MEMBERS:

MAYOR:

NOES: COUNCIL MEMBERS:

ABSTAIN: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ATTEST:______________________________________
City Clerk of the City of Hayward
APPROVED AS TO FORM:
__________________________________________
City Attorney of the City of Hayward

ATTACHMENT III

Page 1 of 2 ends

HAYWARD CITY COUNCIL
RESOLUTION NO. 22- ___
Introduced by Council Member _____________

RESOLUTION APPROVING FUNDING RECOMMENDATIONS AND

APPROPRIATING SPECIAL REVENUE FUNDS FOR CONSOLIDATED
LANDSCAPING AND LIGHTING ASSESSMENT DISTRICT NO. 96-1,
ZONES 1 THROUGH 18 FOR FISCAL YEAR 2023
WHEREAS, the City Council considered the annual budget and engineer’s report for the Consolidated Landscaping and Lighting Assessment District No. 96-1, Zones 1 through 18 during a duly noticed public hearing.

NOW THEREFORE BE IT RESOLVED that the City Council of the City of Hayward hereby approves and adopts the Consolidated Landscaping and Lighting Assessment District No. 96-1, Zones 1 through 18 expenditure funding recommendations for FY 2023 in the attached Exhibit A, in a total amount not to exceed $1,543,507 which is incorporated by reference herein.

BE IT FURTHER RESOLVED that except as may be otherwise provided, any and all expenditures relating to the objectives described in the Consolidated Landscaping and Lighting Assessment District No. 96-1, Zones 1 through 18 budgets are hereby approved and authorized and payments therefore may be made by the Director of Finance of the City of Hayward without further action of Council.

IN COUNCIL, HAYWARD, CALIFORNIA _______________, 2022
ADOPTED BY THE FOLLOWING VOTE:

AYES: COUNCIL MEMBERS:

MAYOR:

NOES: COUNCIL MEMBERS:

ABSTAIN: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ATTEST:______________________________________
City Clerk of the City of Hayward
APPROVED AS TO FORM:
_________________________________________
City Attorney of the City of Hayward

ATTACHMENT III

Page 2 of 2 ends

Exhibit A
FY 2023 Fund Expenditure Appropriations - LLAD Special Revenue Funds Fund Zone Description Budget
266 LLAD Zone 1 Huntwood Ave. and Panjon St. 11,654
267 LLAD Zone 2 Harder Rd. and Mocine Ave. 10,329
268 LLAD Zone 3 Prominence 211,817
269 LLAD Zone 4 Stratford Village 31,169
272 LLAD Zone 5 Soto Rd. and Plum Tree St. 14,213
273 LLAD Zone 6 Pepper Tree Park 14,639
274 LLAD Zone 7 Twin Bridges 206,743
275 LLAD Zone 8 Capitola St. 11,653
276 LLAD Zone 9 Orchard Ave. 2,904
277 LLAD Zone 10 Eden Shores 185,303
279 LLAD Zone 11 Stonebrae 264,040
278 LLAD Zone 12 Eden Shores East (Spindrift) 36,655
281 LLAD Zone 13 Cannery Place 202,656
282 LLAD Zone 14 La Vista 114,388
284 LLAD Zone 16 Blackstone 80,790
290 LLAD Zone 17 Parkside Heights 51,715
291 LLAD Zone 18 SoHay 92,840
1,543,507
Self-Maintained.

Special Revenue Fund Total
Page i
Fiscal Year 2023 ENGINEER’S REPORT
City of Hayward
Landscaping and Lighting Assessment District 96-1
July 2022
Final Report
Attachment IV
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023
Page i
City of Hayward
City Council
Barbara Halliday, Mayor
Angela Andrews, Council Member
Sara Lamnin, Council Member
Elisa Márquez, Council Member
Mark Salinas, Council Member
Aisha Wahab, Council Member
Francisco Zermeño, Council Member
Clerk of the Council
Miriam Lens
City Manager
Kelly McAdoo
City Attorney
Michael Lawson
Engineer of Work
SCI Consulting Group
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023
Page ii
Table of Contents
Introduction............................................................................................................... 1 Overview....................................................................................................................................1 Background................................................................................................................................1 Method of Apportionment........................................................................................................4 Zone Classification.....................................................................................................................5 Assessment Roll.........................................................................................................................6 Estimate of Costs.......................................................................................................................6 Legislative Analysis....................................................................................................................7 Inflation Factor Allowance Overview ........................................................................................7 Noticing, Public Comment, and Public Hearing.........................................................................8 Plans and Specifications ............................................................................................. 9 Introduction...............................................................................................................................9 Description of District................................................................................................................9 Description of Improvements ...................................................................................................9 Zone 1 (Huntwood Ave.& Panjon St.)......................................................................................11 Zone 2 (Harder Rd. & Mocine Ave.) ........................................................................................14 Zone 3 (Prominence)...............................................................................................................17 Zone 4 (Stratford Village) ........................................................................................................21 Zone 5 (Soto Rd. & Plum Tree St.)...........................................................................................25 Zone 6 (Peppertree Park) ........................................................................................................28 Zone 7 (Twin Bridges)..............................................................................................................31 Zone 8 (Capitola Street)...........................................................................................................34 Zone 9 (Orchard Ave.) .............................................................................................................37 Zone 10 (Eden Shores Residential)..........................................................................................40 Zone 11 (Stonebrae Country Club)..........................................................................................43 Zone 12 (Spindrift - Eden Shore East)......................................................................................47 Zone 13 (Cannery Place)..........................................................................................................51 Zone 14 (La Vista)....................................................................................................................54 Zone 15 (Cadence)...................................................................................................................57 Zone 16 (Blackstone)...............................................................................................................59 Zone 17 (Parkside Heights)......................................................................................................62 Zone 18 (SoHay) ......................................................................................................................65 Assessment.............................................................................................................. 69 Vicinity Map............................................................................................................. 71 Assessment Diagram ................................................................................................ 72 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023
Page iii
List of Tables
Table 1- Description Of Benefit Zones............................................................................................. 2 Table 2- Assessment Amounts By Benefit Zone .............................................................................. 3 Table 3: Estimated Cash Balance Changes Per Benefit Zone........................................................... 4 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 1 ends

Introduction
Overview
Each fiscal year an Engineer's Report (the "Report") is prepared and presented to the City of Hayward City Council (the "Council") describing the City’s Landscaping and Lighting Assessment District No. 96-1 (the "District"). The Report details changes to the District or improvements, an estimate of the costs of the maintenance, operations, and servicing of the improvements, and the proposed budget and assessments for that fiscal year.

Through a professional service agreement with SCI Consulting Group (the “Consultant”), the City of Hayward (the “City”) has requested the Consultant prepare and file the Report for the referenced fiscal year. This is the detailed Report for Fiscal Year (“FY”) 2023 regarding the District and the proposed assessments to be levied on the properties therein to provide ongoing funding for the costs and expenses required to service and maintain landscape and lighting improvements associated with and resulting from development of properties within the District, in accordance with the proportional special benefits the properties receive from the improvements.

Following the preparation of the annual Report, a public hearing is held before the Council to allow the public an opportunity to hear and be heard regarding the District. Following consideration of all public comments and written protests at the noticed public hearing, and review of the Report, the Council may order amendments to the Report or confirm the Report as submitted. Following final approval of the Report, and confirmation of the assessments, the Council shall order the levy and collection of assessments for FY 2023. In such case, the levy information will be submitted to the Alameda County Auditor/Controller and included as assessments on the property tax roll for the various services provided in FY 2023.

Background
In November 1996, the voters of California adopted Proposition 218 (the "Right to Vote on Taxes Act"), which has been codified as Articles XIII C and XIII D of the California Constitution. The 1972 Act permits the creation of benefit zones within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement" (Sec. 22547). If, in any year, the proposed annual assessments for the District exceed the maximum assessments previously approved in a Proposition 218 proceeding (or grandfathered under Proposition 218), such an assessment would be considered a new or increased assessment and be confirmed through a mailed property owner protest ballot proceeding before that new or increased assessment could be imposed.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 2 ends

The District originally contained six benefit zones when initially formed in 1996, however, now totals eighteen benefit zones which are presented in this Report. This Report and the information contained herein reflect the proposed budget for each of the various services provided by the District and the rates and assessments applicable to those, as required by Proposition 218.

Table 1- Description Of Benefit Zones
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 3 ends

The following table summarizes the FY 2023 assessment rates per benefit zone.

Table 2- Assessment Amounts By Benefit Zone

Page 4 ends

The following table summarizes the revenue, expenditures, and account balance by benefit zone.

Table 3: Estimated Cash Balance Changes Per Benefit Zone Method of Apportionment
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972, permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements which include the operation, maintenance and servicing of landscaping and street lighting improvements.

Section 22573 of the Landscaping and Lighting Act of 1972 requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements."
Zone Name/Location
Est FY 2022
Ending Cash
Balance
FY 2023
Revenue
FY 2023
Expenditures Change
Est FY 2023
Ending Cash
Balance
1 Huntwood Ave. and Panjon St. 26,611 6,511 11,654 (5,143) 21,468 2 Harder Rd. and Mocine Ave. 30,930 10,666 10,329 337 31,266 3 Prominence 352,748 149,635 211,817 (62,183) 290,565
4 Stratford Village 111,859 20,898 31,169 (10,271) 101,588 5 Soto Rd. and Plum Tree St. 25,974 9,832 14,213 (4,381) 21,593 6 Pepper Tree Park 91,452 13,188 14,639 (1,451) 90,001
7 Twin Bridges 670,388 206,211 206,743 (532) 669,857
8 Capitola St. 60,639 4,801 11,653 (6,852) 53,788
9 Orchard Ave. 9,218 2,512 2,904 (392) 8,826
10 Eden Shores 480,187 153,121 185,303 (32,182) 448,005 11 Stonebrae 404,441 216,657 264,040 (47,383) 357,059
12 Eden Shores East (Spindrift) 18,924 34,686 36,655 (1,969) 16,955 13 Cannery Place 644,448 221,234 202,656 18,578 663,026 14 La Vista 222,017 120,643 114,388 6,255 228,272
15 Cadence - - - - -
16 Blackstone 157,203 75,067 80,790 (5,723) 151,480
17 Parkside Heights 84,200 54,211 51,715 2,496 86,697
18 SoHay 133,083 109,651 92,840 16,811 149,894
3,524,323 1,409,523 1,543,507 (133,984) 3,390,339
Self-Maintained.

TABLE 3: ESTIMATED CASH BALANCE CHANGES PER BENEFIT ZONE Cash Balance:

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 5 ends

The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)) [of the Streets and Highways Code, State of California]."
Proposition 218 also requires that maintenance assessments must be levied according to benefit rather than according to assessed value. In addition, Article XIIID, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. Because assessments are levied based on benefit, they are not considered a tax, and, therefore, are not governed by Article XIIIA of the California Constitution.

The 1972 Act permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement" (Sec. 22547). Thus, the 1972 Act requires the levy of a true "assessment" rather than a "special tax." Article XIIID of the California Constitution provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements, and rights-of-ways.

Zone Classification
Each benefit zone is unique and distinguishable from other benefit zones located within the District. Each benefit zone is evaluated to determine which improvements are of a specific and direct benefit to the parcels in that benefit zone. Once the improvements have been identified, a method of spreading those costs to the benefiting parcels was developed.

As certain subdivisions develop throughout the City of Hayward, they may be annexed into an existing zone or there may be a new zone formed. Each new subdivision is evaluated to determine which improvements are of a specific and direct benefit to the parcels within the subdivision and then a determination is made whether to annex them into an existing zone or whether to form a new zone. The parcels, which benefit from the improvements, are identified and a benefit assessment spread methodology is developed to spread the costs of the improvements to the benefiting parcels.

Details of the various zones in the District, their corresponding number of parcels in each benefit zone, and the method of apportioning the costs of the improvements are in the zone description section.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 6 ends

Assessment Roll
A list of names and addresses of the owners of all parcels, and the description of each lot or parcel within the City’s Landscaping & Lighting Assessment District No. 96-1 is shown on the last equalized Property Tax Roll of the Assessor of the County of Alameda, which by reference is hereby made a part of this report.

This list is keyed to the Assessor's Parcel Numbers as shown on the Assessment Roll, which includes the proposed assessment amount for FY 2023 apportioned to each lot or parcel. The Assessment Roll is on file in the Office of the City Clerk of the City of Hayward.

Estimate of Costs
The 1972 Act provides that the total cost of construction, operation, maintenance and servicing of the public landscaping, street lighting, open space facilities, parks, trails, etc. can be recovered by the District. Incidental expenses including administration of the district, engineering fees, legal fees and all other costs associated with the construction, operation, maintenance, and servicing of the district can also be included.

The 1972 Act requires that a special fund be set up for the revenues and expenditures for the District. Funds raised by the assessments shall be used only for the purposes as stated herein. Any balance remaining on July 1 at the end of the fiscal year must be carried over to the next fiscal year.

The estimated FY 2023 revenues and expenditures for the proposed District are itemized by zone below. For a detailed breakdown on the operation, maintenance, and servicing costs for each benefit zone, please refer to the budget page following each zone’s description.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 7 ends

Legislative Analysis
Proposition 218 Compliance 1
On November 5, 1996, California voters approved Proposition 218 entitled "Right to Vote on Taxes Act," which added Articles XIIIC and XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts. These new procedures stipulate that even if assessments are initially exempt from Proposition 218, future increases in assessments must comply with the provisions of Proposition 218. However, if an increase in the assessment was anticipated in the assessment formula (for example, to reflect the CPI or an assessment cap) then the City would be following the provisions of Proposition 218 if the assessments did not exceed the assessment formula.

All the assessments proposed within the FY 2023 Engineer’s Report are equal to or less than the Maximum Base Assessment Rate authorized; therefore, Article XIIID, Section 4 vote requirements do not apply to these proceedings.

Inflation Factor Allowance Overview
No Allowance - Five of the eighteen benefit zones (1, 2, 4, 5, 6) do not have an inflation factor allowance within their respective assessment formula to increase their Maximum Base Assessment.

Allowance - Thirteen of eighteen benefit zones (3, 7-18) have an inflation factor allowance within their respective assessment formula to increase their Maximum Base Assessment Rate annually based upon the change in the prior year’s CPI. Their inflation factor is described below.

Benefit zones 3, 7-13, 17-18 apply the February CPI-U for the San Francisco-Oakland-Hayward, CA MSA2
inflation factor. The CPI-U increase from February 2021 to February 2022 was 5.19%; therefore; a 5.19% increase was applied to the FY 2023 Maximum Base Assessment Rate for zones 3, 7-13, 17-18.
1 http://www.lao.ca.gov/1996/120196_prop_218/understanding_prop218_1296.html 2 https://data.bls.gov/cgi-bin/surveymost (Feb 2021 to Feb 2022) City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 8 ends

Benefit zones 12 annexation, 14-16 apply the December CPI-U for the San Francisco-OaklandHayward, CA MSA3 inflation factor, capped at 3.00% per fiscal year. Any change in the CPI in excess of 3.00% shall be cumulatively reserved as the “Unused CPI” and shall be used to increase the maximum authorized assessment rate in years in which the CPI is less than 3%. The CPI-U increase from December 2020 to December 2021 was 4.24%; therefore, the Maximum Base Assessment Rate for zones 12 annexation, 14-16 have been increased by 3.00%.

Noticing, Public Comment, and Public Hearing
Noticing and information regarding this report were provided via the following methods: 1) mailed a notice to all affected property owners to provide detail of their recommended FY 2023 assessment rate and to alert them to three public meetings where they could provide input (June 15, June 21, July 5), and 3) published a legal notice in the East Bay Times on June 24, 2022.

On July 5, 2022, the City is proposing to hold a public hearing to provide an opportunity for any interested person to be heard. After the public hearing, the Council may adopt a resolution setting the annual assessment amounts as originally proposed or as modified. Following the adoption of this resolution, the final assessor’s roll will be prepared and filed with the Alameda County Auditor’s Office to be included on the FY 2023 tax roll. Payment of the assessment for each parcel will be made in the same manner and at the same time as payments are made for property taxes.

All funds collected through the assessment must be placed in a special fund and can only be used for the purposes stated within this report.
3 https://data.bls.gov/cgi-bin/surveymost (Dec 2020 to Dec 2021) City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 9 ends

Plans and Specifications
Introduction
As required by the Landscaping and Lighting Act of 1972, the annual Engineer's Report includes:
(1) a listing of the proposed assessment amount for each assessable lot or parcel; (2) a description of the improvements to be operated, maintained, and serviced; and (3) an estimated budget.

Description of District
The territory within the District consists of all lots and APNs of land that receive special benefits from the landscape and lighting improvements funded by the District assessments. The boundaries of the District are comprised of eighteen benefit Zones. APNs within the District are identified and grouped into one of the eighteen designated Zones based on the special benefits properties receive from the District improvements and the authorized Maximum Base Assessments established. The eighteen Zones within the District and the benefits associated with the properties therein are described in more detail in the following pages of this Report. In addition, the individual zone diagrams (maps) are presented in the Assessment Diagram Section of the Report and provide a visual representation of the District showing the boundaries of each benefit zone.

Description of Improvements
The facilities which have been constructed within the District and those which may be subsequently constructed, will be operated, maintained, and serviced as generally described as follows:

The improvements consist of the construction, operation, maintenance, rehabilitation, and servicing of landscaping, street lighting, open space facilities, parks, trails, and appurtenant (pertaining to something that attaches) facilities including but not limited to; personnel, electrical energy, utilities such as water, materials, contractual services, and other items necessary for the satisfactory operation of these services and facilities as described below:

Landscaping Facilities
Landscaping facilities consist of, but are not limited to operation, maintenance and servicing of landscaping, irrigation, planting, shrubbery, ground cover, trees, pathways, hardscapes, decorative masonry and concrete walls, fountains, bus shelters, entry gate structures, graffiti removal, fences, and other appurtenant facilities required to provide landscaping within the public rights-of-way and easements within the boundaries of the Assessment District.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 10 ends

Street Lighting Facilities
Street lighting facilities consist of, but are not limited to operation, maintenance and servicing of poles, fixtures, bulbs, conduits, equipment including guys, anchors, posts and pedestals, metering devices and other appurtenant facilities within the public rights-of-way and easements within the boundaries of the Assessment District.

Open Space Facilities
Open space facilities consist of, but are not limited to operation, maintenance and servicing of drainage areas, creeks, ponds, etc. including the removal of trash and debris, sediment, natural and planted vegetation and other appurtenant facilities within the public rights-of-way and easements within the boundaries of the Assessment District.

Park/Trail Facilities
Park/Trail facilities consist of, but are not limited to: operation, maintenance and servicing of landscaping, irrigation systems, pedestrian access, asphalt bike pathways, parkways, and the removal of trash and debris, rodent control, used for the support of recreational programs and other appurtenant facilities within the public rights-of-way and easements within the boundaries of the Assessment Districts.

Maintenance
Maintenance means the furnishing of services and materials for the ordinary and usual operation, maintenance and servicing of the landscaping, public lighting facilities and appurtenant facilities, including repair, removal or replacement of all or part of any of the landscaping, public lighting facilities or appurtenant facilities; providing for the life, growth, health and beauty of the landscaping improvements, including cultivation, irrigation, trimming, spraying, fertilizing and treating for disease or injury; and the removal of trimmings, rubbish, debris and other solid waste; the cleaning, sandblasting, and painting of street lights and other improvements to remove graffiti.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 11 ends

Zone 1 (Huntwood Ave.& Panjon St.)
Tract No. 06041
Formed: November 13, 1990
Resolution Number: 90-256
FY 2023
Maximum Base Assessment Rate: $295.83
Assessment Amount per Parcel: $214.00
Number of Parcels: 30
Assessment Income: $6,420.00
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1990.
• Is at the maximum, unchanged from the previous year at $295.83 per parcel. • Includes an annual inflation increase: No.
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 12 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and irrigation: Including an 8-foot-wide landscaped strip along Huntwood Ave. within a landscape easement; and
• Surface maintenance of the street side: Including a 600-foot masonry wall along Huntwood Ave. The maintenance includes painting, cleaning, graffiti removal, and minor surface repair.
• One-time maintenance: A budget of $5,000 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will increase from the previous year from $208.66 to $214.00. • The total annual assessment income will equal $6,420.00. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 13 ends

Landscape and Lighting District Zone 1 - Huntwood Ave. and Panjon St.

Fund 266, Project 3740
Established 1990, 30 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount 295.83 295.83 295.83 295.83 b. Annual Per Parcel Assessment 202.58 202.58 208.66 214.00 c. # of Parcels 30 30 30 30
d. Total Amount Assessed for the District: 6,077 6,077 6,260 6,420 Income
a. Annual Assessment Revenue 6,077 6,077 6,260 6,420
b. Minus County Tax Collection Fee (1.7%) (103) (103) (106) (109) c. Adjustment for Delinquencies 441 - - -
d. Other 608 400 200 200
e. Total Revenue: 7,023 6,374 6,353 6,511
Services
a. Utilities: Water 332 369 405 700
b. Utilities: PGE 223 238 263 325
c. Landscape Maintenance 1,620 1,620 1,620 2,400
d. One-Time Project/Maintenance - - - 5,000
e. Property Owner Noticing 25 20 25 75
f. Annual Reporting 1,100 553 1,550 1,032
g. City Administration 2,060 2,000 2,060 2,122
h. Total Expenditures: 5,360 4,800 5,923 11,654
Account Balance
a. Beginning Account Balance 22,944 24,607 26,181 26,611 b. Net Change (Revenue - Expenditures) 1,663 1,574 430 (5,143) c. Ending Account Balance: 24,607 26,181 26,611 21,468
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 14 ends

Zone 2 (Harder Rd. & Mocine Ave.)
Tract No. 6042
Formed: July 25, 1991
Resolution Number: 91-137
FY 2023
Maximum Base Assessment Rate: $193.39
Assessment Amount per Parcel: $122.86
Number of Parcels: 85
Assessment Income: $10,443.10
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1991.
• Is at the maximum, unchanged from the previous year at $193.39 per parcel. • Includes an annual inflation increase: No.
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 15 ends

FY 2023 Assessment and Income
FY 2023 Services
Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $122.86. • The total annual assessment income will equal $10,443.10. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

Services provided to this assessment zone include:
• Landscaping and irrigation: Including the area between the sidewalk and wall along Harder Road and Mocine Ave. within a landscape easement. • Surface maintenance of the street side: Including maintenance of a 1,000-foot-long masonry wall along Harder Road, Mocine Ave., and a segment of Sunburst Drive. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; and
• Surface maintenance of wall: Includes maintenance of an 800-foot-long masonry wall adjacent to the railroad tracks located on the southwest side of Tract No. 6042. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair. • One-time maintenance: A budget of $2,500 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 16 ends

Landscape and Lighting District Zone 2 - Harder Rd. & Mocine Ave.

Fund 267, Project 3741
Established 1991, 85 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount 193.39 193.39 193.39 193.39 b. Annual Per Parcel Assessment 122.86 122.86 122.86 122.86 c. # of Parcels 85 85 85 85
d. Total Amount Assessed for the District: 10,443 10,443 10,443 10,443 Income
a. Annual Assessment Revenue 10,443 10,443 10,443 10,443 b. Minus County Tax Collection Fee (1.7%) (178) (178) (178) (178) c. Adjustment for Delinquencies (34) - - -
d. Other 635 500 400 400
e. Total Revenue: 10,867 10,766 10,666 10,666
Services
a. Utilities: Water 330 910 1,814 2,000
b. Utilities: PGE 116 120 129 160
c. Landscape Maintenance 1,620 1,620 1,620 2,400
d. One-Time Project/Maintenance - 5,000 - 2,500
e. Property Owner Noticing 71 56 115 115
f. Annual Reporting 1,100 553 1,550 1,032
g. City Administration 2,060 2,000 2,060 2,122
h. Total Expenditures: 5,297 10,259 7,288 10,329
Account Balance
a. Beginning Account Balance 21,476 27,046 27,552 30,930 b. Net Change (Revenue - Expenditures) 5,570 507 3,378 337 c. Ending Account Balance: 27,046 27,552 30,930 31,266
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 17 ends

Zone 3 (Prominence)
Tract No. 4007
Formed: June 23, 1992
Resolution Number: 92-174
FY 2023
Maximum Base Assessment Rate: $1,062.12
Assessment Amount per Parcel: $951.66
Number of Parcels: 155
Assessment Income: $147,507.30
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1992.
• Increased from the previous year from $1,009.72 to $1,062.12 per parcel by CPI. • Includes an annual inflation increase: Yes, includes the February CPI-U for the San Francisco-Oakland-Hayward MSA (5.19% for the period February 2021 to February 2022).

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 18 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and irrigation: Include approximately one mile of landscaped frontage along Hayward Blvd. and Fairview Ave., with significant slope areas along the street; • Surface maintenance of the sound wall (street side): of a mile-long masonry wall along Hayward Blvd. and Fairview Ave. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; and
• Maintenance of several open space areas: many are maintained within the tract; however, there are no funds budgeted for maintenance of the non-irrigated, nonlandscaped open space areas. • One-time projects: A budget of $47,738 is included for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will increase from the previous year from $923.95 to $951.66. • The total annual assessment income will equal $147,507.30. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 19 ends

Notes:
• In FY 2004, a group of property owners within Zone 3 formed a Landscape Committee. • In FY 2006, a Proposition 218 Election was held to increase the base assessment amount from $328.82 to $1,023.56 per parcel for the first three years to fund the cost of a comprehensive landscape plan (capital plan). The $694.74 increase was made up of two parts. One, an increase of $365.70 per year for maintenance; and two, an increase of $329.04 per year for capital. The three-year capital plan included 1) Bus Stop and Open Area Across Street on Fox Hollow Drive; 2) Open Area South of 28525 Fox Hollow Drive; 3) Hayward Blvd., Fairview Drive, and Barn Rock Drive.
• In FY 2009, the rate returned to $694.52 per year, which may be increased each year by inflation
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 20 ends

Landscape and Lighting District Zone 3 - Prominence
Fund 268, Project 3742
Established 1992, 155 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount 966.01 994.12 1,062.12 1,062.12 b. Annual Per Parcel Assessment 883.97 909.69 923.95 951.66 c. # of Parcels 155 155 155 155
d. Total Amount Assessed for the District: 137,015 141,002 143,212 147,507 Income
a. Annual Assessment Revenue 137,015 141,002 143,212 147,507 b. Minus County Tax Collection Fee (1.7%) (2,329) (2,397) (2,435) (2,508) c. Adjustment for Delinquencies (707) - - 0
d. Other 6,631 5,000 4,500 4,635
e. Total Revenue: 140,610 143,605 145,278 149,635
Services
a. Utilities: Water 25,296 20,572 19,440 30,000
b. Utilities: PGE 1,491 1,493 1,812 2,000
c. Landscape Maintenance 37,200 47,990 59,700 60,000
d. One-Time Project/Maintenance 9,766 15,417 20,000 47,738 e. Planting - 7,000 5,788 5,962
f. Tree Maintenance/Replacement - 7,500 10,000 10,300
g. Mulch Replacement - - - -
h. Bus Stop Area - - - 40,000
i. Irrigation/V-Ditch Filter - - - 10,000
j. Property Owner Noticing 129 99 100 175
k. Annual Reporting 1,239 635 1,817 1,187
l. City Administration 4,120 4,200 4,326 4,456
m. Total Expenditures: 79,241 104,906 122,983 211,817
Account Balance
a. Beginning Account Balance 230,385 291,754 330,453 352,748 b. Net Change (Revenue - Expenditures) 61,369 38,699 22,295 (62,183) c. Ending Account Balance: 291,754 330,453 352,748 290,565 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 21 ends

Zone 4 (Stratford Village)
Tract Nos. 6472, 6560, 6682 & 6683
Formed: May 23, 1995
Resolution Number: 95-96
Annexed Tract No. 6682: January 23, 1996
FY 2023
Maximum Base Assessment Rate: $180.00
Assessment Amount per Parcel: $116.16
Number of Parcels: 174
Assessment Income: $20,211.84
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1995.
• Is at the maximum, unchanged from the previous year at $180.00 per parcel. • Includes an annual inflation increase: No
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 22 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and irrigation: Include approximately 21,000 square feet adjacent to the Ward Creek Bike Pathway, including an irrigation system with electrical controllers; • Median landscaping: Includes approximately 2,100 square feet along Stratford Rd. and Ruus Lane;
• Landscaping: Includes approximately 7,500 square feet along Pacheco Way; • Landscaping, irrigation, and appurtenances: on the median island on Ruus Lane; • Surface maintenance of the street side of a masonry wall along Pacheco Way and along the southern and eastern property boundaries. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; • Asphalt bike pathway: Includes approximately 2,100 linear feet adjacent to Ward Creek between Pacheco Way and Folsom Ave., and bike path striping on pathway; • Chain link fencing: Includes approximately 50 linear feet of 4-foot-high black vinyl clad fencing at two locations between Ward Creek and the asphalt pathway; Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $116.16. • The total annual assessment income will equal $20,211.84. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 23 ends

• Gate: Includes a 14-foot-wide entry gate structure, an 8-foot-wide swing gate, and a 12-foot-wide swing gate;
• Bridge: Includes 32 linear feet of 8-foot-wide prefabricated steel bridge with wood deck; and
• Pedestrian access: Between Rosecliff Lane and Ward Creek Pathway. • One-time maintenance: A budget of $15,000 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 24 ends

Landscape and Lighting District Zone 4 - Stratford Village Fund 269, Project 3743
Established 1995, 174 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount 180.00 180.00 180.00 180.00 b. Annual Per Parcel Assessment 116.16 116.16 116.16 116.16 c. # of Parcels 174 174 174 174
d. Total Amount Assessed for the District: 20,212 20,212 20,212 20,212 Income
a. Annual Assessment Revenue 20,212 20,212 20,212 20,212 b. Minus County Tax Collection Fee (1.7%) (344) (344) (344) (344) c. Adjustment for Delinquencies 106 - - 0
d. Other 2,605 2,683 1,000 1,030
e. Total Revenue: 22,579 22,551 20,868 20,898
Services
a. Utilities: Water 2,554 2,840 9,035 3,100
b. Utilities: PGE 1,005 1,083 1,205 1,300
c. Landscape Maintenance 6,415 - 6,415 8,500
d. One-Time Project/Maintenance - 3,720 10,000 15,000
e. Irrigation Repair - - - -
f. Graffiti Abatement - - - -
g. Repair Aspalt Path - - - -
h. Property Owner Noticing 73 113 115 115
i. Annual Reporting 1,100 553 1,550 1,032
j. City Administration 2,060 2,000 2,060 2,122
k. Total Expenditures: 13,207 10,309 30,380 31,169
Account Balance
a. Beginning Account Balance 99,756 109,128 121,371 111,859 b. Net Change (Revenue - Expenditures) 9,372 12,242 (9,512) (10,271) c. Ending Account Balance: 109,128 121,371 111,859 101,588 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 25 ends

Zone 5 (Soto Rd. & Plum Tree St.)
Tract Nos. 6641 & 6754
Formed: May 23, 1995
Resolution Number: 95-97
Annexed Tract No. 6754: October 17, 1995
FY 2023
Maximum Base Assessment Rate: $258.67
Assessment Amount per Parcel: $255.17
Number of Parcels: 38
Assessment Income: $9,696.46
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1995.
• Is at the maximum, unchanged from the previous year at $258.67 per parcel. • Includes an annual inflation increase : No
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 26 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping: within the 10-foot-wide setback area between the masonry wall and the sidewalk (approximately 360 lineal feet);
• Landscaping and appurtenances: within the 5.5-foot-wide planter strip between the sidewalk and the curb return areas across the frontage of Tract 6641; located within the 10-foot-wide setback area between the masonry wall and the sidewalk (approximately 440 lineal feet); and within the 5.5-foot-wide planter strip between the sidewalk and the curb across the Soto Road frontage of Final Map Tract 6754. • Surface maintenance of the masonry wall (street side): of a masonry wall along Soto Road. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; and
• The curb return areas: at the intersection of Soto Road and Plum Tree Street. • One-time maintenance: A budget of $5,000 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $255.17. • The total annual assessment income will equal $9,696.46. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 27 ends

Landscape and Lighting District Zone 5 - Plum Tree St. - Soto Road Fund 272, Project 3744
Established 1995, 38 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 258.67 258.67 258.67 258.67 b. Annual Per Parcel Assessment: 255.17 255.17 255.17 255.17 c. # of Parcels 38 38 38 38
d. Total Amount Assessed for the District: 9,696 9,696 9,696 9,696 Income
a. Annual Assessment Revenue 10,255 9,696 9,696 9,696
b. Minus County Tax Collection Fee (1.7%) (174) (165) (165) (165) c. Adjustment for Delinquencies - - - -
d. Other 347 300 300 300
e. Total Revenue: 10,428 9,832 9,832 9,832
Services
a. Utilities: Water 158 176 190 800
b. Utilities: PGE 224 228 263 300
c. Landscape Maintenance 1,620 1,620 1,620 2,400
d. Irigigation Repair - - - 3,000
e. One-Time Project/Maintenance - - - 5,000
f. Property Owner Noticing 32 25 30 75
g. Annual Reporting 551 276 825 516
h. City Administration 1,545 2,000 2,060 2,122
i. Total Expenditures: 4,130 4,325 4,988 14,213
Account Balance
a. Beginning Account Balance: 9,326 15,624 21,131 25,974 b. Net Change (Revenue - Expenditures) 6,298 5,507 4,844 (4,381) c. Ending Account Balance: 15,624 21,131 25,974 21,593
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 28 ends

Zone 6 (Peppertree Park)
Tract Nos. 4420 & 3337 (Lot 2)
Formed: May 11, 1982
Resolution Number: 82-160
FY 2023
Maximum Base Assessment Rate: $2.61 per linear foot
Assessment Amount per Parcel: $2.61 per linear foot
Number of Parcels: 11
Assessment Income: $13,034.34
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1982.
• Is at the maximum, unchanged from the previous year at $2.61 per linear foot. • Includes an annual inflation increase : No
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 29 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and decorative paving: within the median islands in San Clemente Street between Zephyr Avenue and San Antonio Street;
• Landscaping: in the fountain area; and
• Various: the identification sign, lighting, and landscaping in the main entrance median at San Clemente Street and San Antonio Street.
• One-time maintenance: A budget of $5,000 is allocated for additional maintenance, as required.

Assessment Rate (annual charge per parcel) and Income
• The per linear foot charge will remain the same from the previous year at $2.61. • The total annual assessment income will equal $13,034.34. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is at the Maximum Base Assessment.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 30 ends

Landscape and Lighting District Zone 6 - Peppertree Business Park Fund 273, Project 3730
Established 1982, 11 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 2.61 2.61 2.61 2.61
b. Annual Per Parcel Assessment: 2.61 2.61 2.61 2.61
c. # of Parcels 11 11 11 11
d. Length of Assessable Street Frontage 4,994 4,994 4,994 4,994 Total Amount Assessed for the District 13,034 13,034 13,034 13,034 Income
a. Annual Assessment Revenue 13,034 13,034 13,034 13,034 b. Minus County Tax Collection Fee (1.7%) (222) (222) (222) (222) c. Adjustment for Delinquencies 3 - - 0
d. Other 1,930 375 375 375
e. Total Revenue: 14,746 13,188 13,188 13,188
Services
a. Utilities: Water 1,757 1,770 1,750 2,060
b. Utilities: PGE 109 111 120 160
c. Landscape Maintenance 1,989 - 4,200 4,200
d. One-Time Project/Maintenance - - - 5,000
e. Property Owner Noticing 9 5 8 65
f. Annual Reporting 1,100 553 1,550 1,032
g. City Administration 2,060 2,000 2,060 2,122
h. Total Expenditures: 7,024 4,439 9,688 14,639
Account Balance
a. Beginning Account Balance: 71,482 79,204 87,952 91,452 b. Net Change (Revenue - Expenditures) 7,722 8,749 3,500 (1,451) c. Ending Account Balance: 79,204 87,952 91,452 90,001
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 31 ends

Zone 7 (Twin Bridges)
Tract Nos. 7015
Formed: July 28, 1998
Resolution Number: 98-153
FY 2023
Maximum Base Assessment Rate: $1,110.94
Assessment Amount per Parcel: $591.70
Number of Parcels: 348
Assessment Income: $205,911.60
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1998.
• Increased from the previous year from $1,056.12 to $1,110.94 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA 5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 32 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:
• Park: Includes a two-acre neighborhood park, maintained by the Hayward Area Recreation District through a Memorandum of Understanding with the City; • Landscaping: Includes: planting, irrigation, the multi-use pathway, landscape lighting and other associated improvements located within the landscape easements and street right-of-way along Mission Boulevard and Industrial Parkway; • Medians: Includes medians and abutting landscaping along the Arrowhead Way entrance roads and traffic circles, including the bridge structure, signs, and decorative entry paving;
• Bus shelters;
• Walls and fences that face Mission Blvd., Industrial Parkway, the Arrowhead Way entrance roads, the golf course and along the Line N drainage channel (including graffiti removal);
• Specialty street lighting; and
• One-time maintenance: A budget of $20,000 is allocated for additional maintenance, as required.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $591.70. • The total annual assessment income will equal $205,911.60. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 33 ends

Landscape and Lighting District Zone 7 - Twin Bridges
Fund 274, Project 3746
Established 1998, 348 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 1,010.40 1,039.80 1,110.94 1,110.94 b. Annual Per Parcel Assessment: 591.70 591.70 591.70 591.70 c. # of Parcels 348 348 348 348
d. Total Amount Assessed for the District 205,912 205,912 205,912 205,912 Income
a. Annual Assessment Revenue 205,912 205,912 205,912 205,912 b. Minus County Tax Collection Fee (1.7%) (3,500) (3,500) (3,500) (3,500) c. Adjustment for Delinquencies (2,867) - - -
d. Other 13,321 5,000 3,500 3,800
Total Revenue: 212,865 207,411 205,911 206,211
Services
a. Utilities: Water 38,523 68,536 49,200 65,000
b. Utilities: PGE 1,985 2,198 2,138 3,000
c. Landscape Maintenance 27,313 27,313 31,037 45,000
d. Park Maintenance - HARD 46,144 47,528 47,528 51,000
e. One-Time Project/Maintenance 1,179 - - 20,000
f. Tree Maintenance/Replacement - 21,880 4,250 16,750
g. Street Light Maintenance - - - -
h. Graffiti Abatement - - - -
i. Weather based Irrigation Ctrlr - - - -
j. Irrigation Repair - - - -
k. Fence Repair - - - -
l. Flags 710 - - -
m. LED Street Light Project - - - -
n. Property Owner Noticing 290 222 225 350
o. Annual Reporting 1,239 636 1,817 1,187
p. City Administration 4,120 4,200 4,326 4,456
q. Total Expenditures: 121,503 172,513 140,521 206,743
Account Balance
a. Beginning Account Balance: 478,738 570,100 604,998 670,388 b. Net Change (Revenue - Expenditures) 91,362 34,898 65,390 (532) c. Ending Account Balance: 570,100 604,998 670,388 669,857 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 34 ends

Zone 8 (Capitola Street)
Tract Nos. 7033
Formed: March 2, 1999
Resolution Number: 99-030
FY 2023
Maximum Base Assessment Rate: $794.54
Assessment Amount per Parcel: $186.56
Number of Parcels: 24
Assessment Income: $4,477.53
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 1999.
• Increased from the previous year from $755.34 to $794.54 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA 5.19% for the period February 2021 to February 2022).

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 35 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:
• Landscaping: a 10-foot-wide landscaped area, between the wall and the Hesperian Blvd. frontage, to be improved with landscaping, irrigation, and other associated improvements located within the landscaped area.
• Surface maintenance: of the 8-foot-high decorative concrete wall along the tract's Hesperian Blvd. frontage. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; and
• One-time maintenance: A budget of $6,000 is allocated for additional maintenance as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $186.56. • The total annual assessment income will equal $4,477.53. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 36 ends

Landscape and Lighting District Zone 8 - Capitola St.

Fund 275, Project 3748
Established 1999, 24 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 722.64 743.67 794.54 794.54 b. Annual Per Parcel Assessment: 181.13 181.13 186.56 186.56 c. # of Parcels 24 24 24 24
d. Total Amount Assessed for the District: 4,347 4,347 4,477 4,477 Income
a. Annual Assessment Revenue 4,348 4,347 4,477 4,477
b. Minus County Tax Collection Fee (1.7%) (74) (74) (76) (76) c. Adjustment for Delinquencies - - - -
d. Other 1,400 400 400 400
e. Total Revenue: 5,674 4,673 4,801 4,801
Services
a. Utilities: Water 328 365 403 450
b. Utilities: PGE - - - -
c. Landscape Maintenance - - - 2,500
d, One-Time Project/Maintenance - - - 6,000
e. Irrigation Repair - - - -
f. Property Owner Noticing 20 16 20 65
g. Annual Reporting 551 276 825 516
h. City Administration 2,060 2,000 2,060 2,122
i. Total Expenditures: 2,959 2,657 3,308 11,653
Account Balance
a. Beginning Account Balance: 54,415 57,130 59,146 60,639 b. Net Change (Revenue - Expenditures) 2,715 2,016 1,493 (6,852) c. Ending Account Balance: 57,130 59,146 60,639 53,788
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 37 ends

Zone 9 (Orchard Ave.)
Tract Nos. 7063
Formed: April 25, 2000
Resolution Number: 00-050
FY 2023
Maximum Base Assessment Rate: $212.14
Assessment Amount per Parcel: $34.19
Number of Parcels: 74
Assessment Income: $2,530.06
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2000.
• Increased from the previous year from $201.68 to $212.14 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA (5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 38 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:
• Surface maintenance: of the 10-foot-high decorative concrete wall along the railroad and along the south property line abutting Lot 40. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair. To minimize this maintenance work, Boston Ivy is planted and maintained along most of the surface of the wall. • One-time maintenance: A budget of $500 is included for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $34.19. • The total annual assessment income will equal $2,530.06. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 39 ends

Landscape and Lighting District Zone 9 - Orchard Ave.

Fund 276, Project 3749
Established 2000, 74 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 192.95 198.57 212.14 212.14 b. Annual Per Parcel Assessment: 34.19 34.19 34.19 34.19 c. # of Parcels 74 74 74 74
d. Total Amount Assessed for the District 2,530 2,530 2,530 2,530 Income
a. Annual Assessment Revenue 2,530 2,530 2,530 2,530
b. Minus County Tax Collection Fee (1.7%) (43) (43) (43) (43) c. Adjustment for Delinquencies 2 - - 0
d. Other 192 25 20 25
e. Total Revenue: 2,681 2,512 2,507 2,512
Services
a. One-Time Project/Maintenance - - - 500
b. Graffiti Abatement - - - 500
c. Property Owner Noticing 62 48 51 115
d. Annual Reporting 551 276 825 516
e. City Administration 1,236 1,200 1,236 1,273
f. Total Expenditures: 1,849 1,524 2,112 2,904
Account Balance
a. Beginning Account Balance: 7,003 7,835 8,823 9,218
b. Net Change (Revenue - Expenditures) 832 988 395 (392) c. Ending Account Balance: 7,835 8,823 9,218 8,826
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 40 ends

Zone 10 (Eden Shores Residential)
Tract Nos. 7317, 7360 & 7361
Formed: June 24, 2003
Resolution Number: 03-083
FY 2023
Maximum Base Assessment Rate: $1,265.04
Assessment Amount per Parcel: $287.32
Number of Parcels: 534
Assessment Income: $153,428.88
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2003.
• Increased from the previous year from $1,202.63 to $1,265.04 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA (5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 41 ends

FY 2023 Assessment and Income
FY 2023 Services
The Eden Shores Homeowners Association (HOA) administers the landscape maintenance contract for the zone. The HOA invoices the City quarterly for reimbursement of expenses authorized thru the assessment zone budget. The City manages the park maintenance contract, through a Memorandum of Understanding with the Hayward Area Recreation District.

Services for this assessment zone include:
• Park: A 5.58-acre park within the development which includes landscaping and irrigation and playground equipment. The City of Hayward has a Memorandum of Understanding with the Hayward Area Recreation Department (HARD) to maintain the park;
• Landscaping and irrigation: of medians, park strips, and parkway within the development; and
• Surface maintenance: of the decorative concrete and masonry walls along the perimeter and within the tract. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair.
• One-time maintenance: A budget of $20,000 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will increase from the previous year from $278.94 to $287.32. • The total annual assessment income will equal $153,428.88. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 42 ends

Landscape and Lighting District Zone 10 - Eden Shores
Fund 277, Project 3750
Established 2003, 534 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 1,111.33 1,184.04 1,265.04 1,265.04 b. Annual Per Parcel Assessment: 265.66 265.66 278.94 287.32 c. # of Parcels 534 534 534 534
d. Total Amount Assessed for the District: 141,862 141,862 148,954 153,429 Income
a. Annual Assessment Revenue 141,862 141,862 148,954 153,429 b. Minus County Tax Collection Fee (1.7%) (2,412) (2,412) (2,532) (2,608) c. Adjustment for Delinquencies (677) - - -
d. Other 12,149 2,300 1,900 2,300
e. Total Revenue: 150,923 141,751 148,322 153,121
Services
a. Utilities: Water 29,926 31,378 21,000 34,000
b. Utilities: PGE 332 338 364 400
c. Landscape Maintenance - ES HOA 24,921 30,492 30,600 33,000 d. Park Maintenance - HARD 73,336 75,536 75,536 79,000
e. One-Time Project/Maintenance 28,001 7,065 7,650 20,000 f. Graffiti Abatement - 717 - 1,000
g. Tree Maintenance/Replacement - - - 8,000
h. Irrigation Repair - - - 4,000
i. Repair Nieghborhood Sign Lighting - - - -
j. Tennis Courts: Resurface, Fence Screening - - - -
k. Basketball Court: Resurface - - - -
l. Property Owner Noticing 223 172 220 260
m. Annual Reporting 1,239 635 1,817 1,187
n. City Administration 4,120 4,200 4,326 4,456
o. Total Expenditures: 162,098 150,533 141,513 185,303
Account Balance
a. Beginning Account Balance: 493,335 482,160 473,378 480,187 b. Net Change (Revenue - Expenditures) (11,175) (8,782) 6,809 (32,182) c. Ending Account Balance: 482,160 473,378 480,187 448,005 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 43 ends

Zone 11 (Stonebrae Country Club)
Tract Nos. 5354, 8356
Formed: July 18, 2006
Resolution Number: 06-096
FY 2023
Maximum Base Assessment Rate: $1,794.28
Assessment Amount per Parcel (Developed): $340.44
Assessment Amount per Parcel (Future Development): $180.43 Number of Parcels: 644
Assessment Income: $214,136.76
Note: Ten new parcels were added in FY 2022. Fifteen parcels of the Stonebrae Country Club development are scheduled for future development. Future development parcels are assessed at 53% of the developed parcel rate.

FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2006.
• Increased from the previous year from $1,705.76 to $1,794.28 per parcel by CPI.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 44 ends

• Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA (5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

The increase in costs, along with use of the account balance has necessitated the need to increase rates annually since the initial decrease in FY 2017. • The total annual assessment income will equal $214,136.76. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 45 ends

FY 2023 Services
The Stonebrae Homeowners Association (HOA) administers the landscape maintenance contract for the zone. The HOA invoices the City quarterly for reimbursement of expenses authorized in the benefit district zone budget.

Services for this assessment zone include:
• Landscaping and irrigation: of median, park strips, parkway improvements, and multiuse pathway improvements along Fairview Ave., Carden Lane, Hayward Blvd., Stonebrae Country Club Dr., and the access road to the City water tank; • Slope maintenance: along Carden Lane, Fairview Ave., Hayward Blvd., and Stone Country Club Dr.;
• Wall maintenance: of decorative walls facing Fairview Ave. and Hayward Blvd. but not including the view fence of the lots along Fairview Ave. This maintenance includes painting, cleaning, graffiti removal, and replacement of the improvements if needed; • Street and landscape lighting: along Fairview Ave., Carden Lane, Hayward Blvd.; and along the frontage of the school at the intersection of Hayward Blvd./Stonebrae Country;
• Club Drive and Carden Lane: this maintenance includes electrical costs, and replacement of the improvements if needed;
• One-time maintenance: The following improvements are planned: 1) Installation of weather-based irrigation controllers to better schedule and monitor water usage. 2) Annual tree fertilization and tree trimming. 3) Annual replenishment of mulch.

Note: The Stonebrae Project is proposed to be developed in multiple phases (Villages A-E).

Pursuant to the original 2002 Vesting Tentative Map for Stonebrae, Village C was anticipated to have 71 single-family lots. On July 5, 2017, the Final Map for Village C was recorded, which updated the number of single-family lots to 96. It should be noted that the Stonebrae development was originally approved for 650 total units. A total of 538 lots have been previously created. With the addition of the 96 Village C lots and the existing 538 lots in the other Villages, the total number of lots increased to 634. On October 6, 2020, City Council approved a Final Map of Tract 8518, subdividing a 20-acre site into 10 single family lots, increasing the total number of lots to 644. The current development phase consists of 629 single-family parcels (increased from 617 in FY 2022). The future development phases will consist of the remaining 15 single-family parcels (decreased from 27 in FY 2022).

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 46 ends

Landscape and Lighting District Zone 11 - Stonebrae Country Club Fund 279, Project 3731
Established 2006, 644 Parcels (10 Parcels added in 2021) FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 1,631.91 1,679.39 1,705.76 1,794.28 Developed Parcels
b. Annual Per Parcel Assessment: 273.72 314.78 330.52 340.44 c. # of Parcels 537 581 617 629
d. Total Amount Assessed: 146,988 182,887 203,931 214,137 Future Development Parcels - 53%
e. Annual Per Parcel Assessment 112.00 166.83 175.18 180.43 f. # of Parcels 145 53 27 15
g. Total Amount Assessed: 16,248 8,842 4,730 2,706
h. Total Amount Assessed for the District: 163,235 191,729 208,661 216,843 Income
a. Annual Assessment Revenue 163,235 191,729 208,661 216,843 b. Minus County Tax Collection Fee (1.7%) (2,775) (3,259) (3,547) (3,686) c. Adjustment for Delinquencies (1,069) - - -
d. Other 11,364 3,500 3,500 3,500
e. Total Revenue: 170,755 191,970 208,613 216,657
Services
a. Utilities: Water 97,262 87,597 110,000 120,000
b. Utilities: PGE 8,744 9,064 11,936 13,000
c. Landscape Maintenance 43,092 39,134 54,000 55,620
d. Plant Replacement - - - -
e. Flower Bed Planting 3,765 - - -
f. Irrigation Repair/Replacement 3,147 - - -
g. Vehicle Damage - - - -
h. Tree Maintenance/Replacement - - - -
i. Tree Fertilizer - - - -
J. Gopher Control 4,241 - - -
k. Mulch 8,892 - - -
l. One-Time Project/Maintenance 3,251 39,633 70,500 70,500 m. Weather Based Irrigation System 19,312 - - -
n. Street Light Maintenance 704 - - -
o. Property Owner Noticing 459 393 550 550
p. Annual Reporting 2,303 553 1,750 1,187
q. City Administration 3,277 3,400 3,090 3,183
r. Total Expenditures: 198,449 179,774 251,826 264,040
Account Balance
a. Beginning Account Balance: 463,151 435,458 447,654 404,441 b. Net Change (Revenue - Expenditures) (27,694) 12,196 (43,213) (47,383) c. Ending Account Balance: 435,458 447,654 404,441 357,059 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 47 ends

Zone 12 (Spindrift - Eden Shore East)
Tract Nos. 7489, 7708 & 8148
Formed: May 15, 2007
Annexed Tract No. 8148: June 21, 2016
Resolution Number: 07-031 & 16-065
FY 2023
Maximum Base Assessment Rate: $237.76
Assessment Amount per Parcel: $92.70
Number of Parcels: 379
Assessment Income: $35,133.30
Annexation to Zone 12 – Spindrift at Eden Shores (Tract 8148) On June 21, 2016, the City Council approved the annexation of the Spindrift at Eden Shores Project into existing Zone 12 of LLAD 96-1. A total of 118 new lots were created and added to existing Zone 12. The new additions to Zone 12 will be assessed in a manner similar to the existing 261 lots in Zone 12 once developed, which currently pay for the maintenance of improvements at the Alden E. Oliver Sports Park.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 48 ends

FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel).

Eden Shores East:
• Originally set when the zone was created in 2007.
• Increased from the previous year from $226.02 to $237.76 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA, (5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

Spindrift Annexation:
• Originally set when the zone was created in 2016.
• Increased from the previous year from $226.02 to $232.80 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA, (4.24% for the period December 2020 to December 2021) and the unused CPI carried over from previous fiscal years is 0.41%. Therefore, the Maximum Base Assessment Rate has been increased by 3.00%. • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 49 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:

Minor Portion of Sports Park: The City of Hayward has an agreement with the Hayward Area Recreation and Park District (HARD) to maintain the Alden E. Oliver Sports Park which benefits parcels within this benefit zone. The annual assessment pays for a minor portion of the Sports Park maintenance expense and City administrative costs associated with managing the benefit assessment program for this benefit zone. Maintenance of the neighborhood serving features of the Alden E. Oliver Sports Park include picnic tables, basketball courts, barbeque areas, soccer fields, etc. HARD is responsible for capital replacement of the park’s capital items.

Assessment Rate (annual charge per parcel) and Income
• The annual assessment rate is recommended to be increased based on the City’s analysis of the financial stability of the zone.
• The per parcel charge for Developed parcels will increase from the previous year from $90.00 to $92.70.
• The total annual assessment income will equal $35,133.30. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 50 ends

Landscape and Lighting District Zone 12 - Spindrift (Eden Shores East) Fund 278, Project 3732
Established 2007, 2016; 379 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
Original Zone, Established 2007, 261 parcels - CPI - Feb to Feb a. Maximum Base Assessment Amount: 210.00 222.53 226.02 237.76 Developed Parcels
b. Annual Per Parcel Assessment: 95.00 90.00 90.00 92.70 c. # of Parcels 261 261 261 261
d. Total Amount Assessed: 24,795 23,490 23,490 24,195
Spindrift Annexation, Added FY 2017, 118 Parcels - CPI Dec to Dec e. Maximum Base Assessment 213.06 219.45 226.03 232.80
Developed Parcels
f. Annual Per Parcel Assessment: 95.00 90.00 90.00 92.70 g. # of Parcels 54 107 118 118
h. Total Amount Assessed: 5,130 9,630 10,620 10,939
Future Development Parcels: 30%
i. Annual Per Parcel Assessment: 29 27
j. # of Parcels 64 11 - -
k. Total Amount Assessed: 1,824 297 - -
l. Total Amount Assessed for the District: 31,749 33,417 34,110 35,133 Income
a. Annual Assessment Revenue 31,749 33,417 34,110 35,133 b. Minus County Tax Collection Fee (1.7%) (540) (568) (580) (597) c. Adjustment for Delinquencies 811 - - -
d. Other 716 150 150 150
e. Total Revenue: 32,736 32,999 33,680 34,686
Services
a. Contribution to Park Maintenance 31,930 32,888 32,888 34,000 b. Property Owner Noticing 263 236 350 350
c. Annual Reporting 1,793 635 1,617 1,032
d. City Administration 1,236 1,200 1,236 1,273
e. Total Expenditures: 35,222 34,959 36,091 36,655
Account Balance
a. Beginning Account Balance: 25,781 23,295 21,335 18,924 b. Net Change (Revenue - Expenditures) (2,486) (1,960) (2,411) (1,969) c. Ending Account Balance: 23,295 21,335 18,924 16,955
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 51 ends

Zone 13 (Cannery Place)
Tract Nos. 7613, 7625, 7748 & 7749
Formed: June 17, 2008
Resolution Number: 08-0901
FY 2023
Maximum Base Assessment Rate: $1,349.22
Assessment Amount per Parcel: $371.82
582 Condominium Style Units, 16 Duets, and One Commercial Retail Parcel Assessment Income: $222,720.18
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2008.
• Increased from the previous year from $1,282.66 to $1,349.22 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA (5.19% for the period February 2021 to February 2022). • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 52 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:
• Park Maintenance: includes approximately five (5) acres of park area encompassing landscaping and irrigation, and playground equipment, and maintenance of a historic water tower within the development;
• Landscaping and irrigation: includes park strips and parkway within the development; • Surface maintenance: of the decorative concrete walls within the tract. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; and
• Maintenance: of street trees;
• Maintenance: of paved walkways;
• One-time maintenance: A budget of $42,000 is allocated for additional maintenance, as required.

Note: the ownership and responsibility of the masonry wall as a structure remains with the individual property owners.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge for Developed parcels will increase from the previous year from $361.00 to $371.82.
• The total annual assessment income will equal $222,720.18. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 53 ends

Landscape and Lighting District Zone 13 - Cannery Place Fund 281, Project 3733
Established 2008, 599 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 1,227.00 1,262.84 1,282.66 1,349.23 -
b. Annual Per Parcel Assessment: 361.00 361.00 361.00 371.82 c. # of Parcels 599 599 599 599
d. Total Amount Assessed for the District: 216,239 216,239 216,239 222,720.18 Income
a. Annual Assessment Revenue 216,239 216,239 216,239 222,720 b. Minus County Tax Collection Fee (1.7%) (3,676) (3,676) (3,676) (3,786) c. Adjustment for Delinquencies 2,318 - - -
d. Other 12,351 1,900 2,200 2,300
e. Total Revenue: 227,232 214,463 214,763 221,234
Services
a. Utilities: Water 63,310 59,688 70,000 70,000
b. Utilities: PGE 6,536 6,361 8,400 9,000
c. Landscape Maintenance 73,140 55,080 73,440 75,643
d. Street Light Maintenance - - - -
e. Graffiti Abatement - - - -
f. Tree Maintenance/Replacement - - - -
g. One Time Project/Maintenance 231 27,005 18,400 42,000 h. Calsense Air Time - Five Year Maint - 3,440
i. Property Owner Noticing 499 392 525 525
j. Annual Reporting 2,168 553 1,550 1,032
k. City Administration 4,121 4,200 4,326 4,456
l. Total Expenditures: 150,005 153,279 180,081 202,656
Net Change (Revenue - Expenditures): 77,227 61,184 34,682 18,578 Account Balance
a. Beginning Account Balance: 471,356 548,582 609,766 644,448 b. Net Change (Revenue - Expenditures) 77,227 61,184 34,682 18,578 c. Ending Account Balance: 548,582 609,766 644,448 663,026 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 54 ends

Zone 14 (La Vista)
Tract Nos. 7620
Formed: June 14, 2016
Resolution Number: 16-044
FY 2023
Maximum Base Assessment Rate: $704.16
Assessment Amount per Developed Parcel: $683.65
Number of Parcels: 179
Assessment Income: $122,373.35
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2016.
• Increased from the previous year from $683.65 to $704.16 per parcel by CPI-U. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA, (4.24% for the period December 2020 to December 2021) and the unused CPI carried over from previous fiscal years is 0.41%. Therefore, the Maximum Base Assessment Rate has been increased by 3.00%. • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 55 ends

FY 2023 Assessment and Income
FY 2023 Services
Services for this assessment zone include:
• Landscaping and irrigation: of the public right of ways of Tennyson Rd., Vista Grande Dr., Cantera Dr., Mountain View Dr., Fortuna Way, and Alquire Pkwy, and firebreak landscaping along the perimeter of the backside of the development. Such landscaping consists of the care for groundcover, shrubs, trees, weed abatement in planted areas, upkeep and servicing of the irrigation system, and utility costs to service the landscaping;
• Surface maintenance: of the decorative concrete walls within the tract. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; • Maintenance: of street trees;
• Maintenance: of bioswales and tree filters;
• Maintenance: of street lighting;
• Maintenance: of private paved trails east of Alquire Parkway.

Assessment Rate (annual charge per parcel) and Income
• The per parcel charge will remain the same from the previous year at $683.65. • The total annual assessment income will equal $122,373.35. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is at the Maximum Base Assessment.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 56 ends

Landscape and Lighting District Zone 14 - La Vista
Fund 282, Project 3751
Established 2016, 179 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 644.00 663.74 683.65 704.16 Developed Parcels
b. Annual Per Parcel Assessment: 525.00 663.74 683.65 683.65 c. # of Parcels 122 174 179 179
d. Total Amount Assessed: 64,050 115,491 122,373 122,373 Future Development Parcels: 30%
e. Annual Per Parcel Assessment: 158.00 199.20
f. # of Parcels 57 5 - -
g. Total Amount Assessed: 9,006 996 - -
h. Total Amount Assessed for the District: 73,056 116,487 122,373 122,373 Income
a. Annual Assessment Revenue 76,507 116,487 122,373 122,373 b. Minus County Tax Collection Fee (1.7%) (1,301) (1,980) (2,080) (2,080) c. Adjustment for Delinquencies - - - -
d. Other 2,058 375 350 350
Total Revenue: 77,264 114,881 120,643 120,643
Services
a. Utilities: Water - - 35,806 36,000
b. Utilities: PGE 529 1,396 1,500 1,500
c. Landscape Maintenance - 23,040 46,080 48,000
d. Tree Maintenance/Replacement - - - -
e. Street Light Maintenance - - - -
f. Graffiti Abatement - - - -
g. Irrigation Repair - - -
h. One-Time Capital Project/Maintenance - - - 23,000
i. Property Owner Noticing 99 116 400 400
j. Consultant/Annual Reporting 2,168 553 1,550 1,032
k. City Administration 2,500 4,200 4,326 4,456
l. Total Expenditures: 5,296 29,305 89,662 114,388
Net Change (Revenue - Expenditures): 71,968 85,576 30,981 6,255 Account Balance
a. Beginning Account Balance: 33,491 105,459 191,036 222,017 b. Net Change (Revenue - Expenditures) 71,968 85,576 30,981 6,255 c. Ending Account Balance: 105,459 191,036 222,017 228,272 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 57 ends

Zone 15 (Cadence)
Tract No. 8032
Formed: January 17, 2017
Resolution Number: 17-001
FY 2023
Maximum Base Assessment Rate: $682.86
Assessment Amount per Parcel: $0.00
Number of Parcels: 206
Assessment Income: $0.00
This benefit zone is self-maintained by the property owner. If the park is maintained, no assessment amount will be charged.

FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2017.
• Increased from the previous year from $662.97 to $682.86 per parcel by CPI-U. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA, (4.24% for the period December 2020 to December 2021) and the unused CPI carried over from previous fiscal years is 0%. Therefore, the Maximum Base Assessment Rate has been increased by 3.00%.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 58 ends

FY 2023 Assessment and Income
Assessment Rate (annual charge per parcel) and Income
• The annual assessment rate is recommended to remain the same based on the City’s analysis of the financial stability of the zone.
• The per parcel charge will remain the same at zero. AMCAL has entered in contract with Bella Vista Landscape Services, Inc. (CCL # 805462) to maintain the Park in good repair and working order, and in a neat, clean, and orderly condition. AMCAL is responsible for the annual payment of the District Management cost and reimbursement to the City for the Engineer’s Report. Thus, each of the 206 parcels will be assessed at $0.00 per parcel. The Assessment District ensures adequate funding is available for the maintenance of the Park should the Developer default, not meet the maintenance standards, or if the property is sold, and the City assumes maintenance of the park
• The total annual assessment income will equal zero pursuant to the Owners Participation Agreement (OPA) for the Cadence Development. Per the OPA, AMCAL Hayward LLC (AMCAL) is responsible for the maintenance Cadence Public Park in perpetuity or for the life of the agreement. As required in Section 8.12 of the OPA, AMCAL submitted their annual Park Maintenance Plan to the City for review and approval.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.
• Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

FY 2023 Services
Services provided to this assessment zone include:
• Maintenance: of the Park in good repair and working order; and in a neat, clean, and orderly condition.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 59 ends

Zone 16 (Blackstone)
Tract Nos. 7894
Formed: May 17, 2016
Resolution Number: 16-044
FY 2023
Maximum Base Assessment Rate: Zone A: $487.00, Zone B: $511.34 Assessment Amount per Parcel – Zone A: $482.00, Zone B: $506.08 Number of Parcels: 157
Assessment Income: $76,251.77
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2016.
• Zone A: Increased from the previous year from $472.82 to $487.00 per parcel by CPI. • Zone B: Increased from the previous year from $496.46 to $511.34 per parcel by CPI. • Includes an annual inflation increase: Yes, includes CPI-U for the San FranciscoOakland-Hayward MSA, (4.24% for the period December 2020 to December 2021) and the unused CPI carried over from previous fiscal years is 0.41%. Therefore, the Maximum Base Assessment Rate has been increased by 3.00%. • Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 60 ends

FY 2023 Assessment and Income
FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and irrigation: of park strips and setback landscaping along frontages of Burbank Street and Palmer Avenue;
• Surface maintenance: of the decorative concrete walls within the tract. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; • Park Maintenance: approximately two (2) acres of park area which includes landscaping and irrigation, exercise equipment, bocce ball courts, faux bridge, storm water basins and all other park amenities.
• Maintenance: of street trees, streetlights, paved walkways and cobblestone pathways • One-time maintenance: A budget of $22,000 is allocated for additional maintenance, as required.
• The per parcel rate (Zone A) will increase from the previous year from $467.96 to $482.00.
• The per parcel rate (Zone B) will increase from the previous year from $491.34 to $506.08.
• The total annual assessment income will equal $76,251.77. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance. • In future years, if there is a need for additional funds, the assessment may be increased up to the Maximum Base Assessment Rate.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 61 ends

Landscape and Lighting District Zone 16 - Blackstone
Fund 284, Project 3753
Established 2016, 157 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
ZONE A (95% of Zone B)
a. Maximum Base Assessment: 445.68 459.05 472.82 487.00 b. Annual Per Parcel Assessment: 445.68 445.68 467.96 482.00 c. # of Parcels 133 133 133 133
d. Total Amount Assessed: 59,275 59,275 62,239 64,106
ZONE B
e. Maximum Base Assessment: 467.94 481.99 496.46 511.34 f. Annual Per Parcel Assessment: 467.94 467.94 491.34 506.08 g. # of Parcels 24 24 24 24
h. Total Amount Assessed: 11,231 11,231 11,792 12,146
i. Total Amount Assessed for the District: 70,506 70,506 74,031 76,252 Income
a. Annual Assessment Revenue 70,506 70,506 74,031 76,252 b. Minus County Tax Collection Fee (1.7%) (1,199) (1,235) (1,272) (1,310) c. Adjustment for Delinquencies (526) - - -
d. Other 2,098 150 150 125
e. Total Revenue: 70,879 69,421 72,910 75,067
Services
a. Utilities: Water 13,889 19,645 22,000 25,000
b. Utilities: PGE 1,442 1,494 2,505 3,400
c. Landscape Maintenance 22,000 - 24,000 26,000
d. Graffiti Abatement - - - -
e. Street Light Maintenance - - - -
f. Tree Maintenance/Replacement - - - -
g. One-Time Project/Maintenance - - 3,440 22,000
d. Property Owner Noticing 131 102 150 175
h. Annual Reporting 2,168 553 1,550 1,032
i. City Administration 3,090 3,000 3,090 3,183
j. Total Expenditures: 42,720 24,794 56,735 80,790
Account Balance
a. Beginning Account Balance 68,241 96,400 141,028 157,203 b. Net Change (Revenue - Expenditures) 28,159 44,627 16,175 (5,723) c. Ending Account Balance: 96,400 141,028 157,203 151,480 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 62 ends

Zone 17 (Parkside Heights)
Tract Nos. 8233
Formed: June 11, 2019
Resolution Number: 19-128
FY 2023
Maximum Base Assessment Rate: $564.86
Assessment Amount per Parcel (Developed): $528.69
Number of Parcels: 97
Assessment Income: $51,282.93
FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2019.
• Increased from the previous year from $536.99 to $564.86 per parcel by CPI. • Includes an annual inflation increase: Yes, includes February CPI-U for the San Francisco-Oakland-Hayward MSA 5.19% for the period February 2021 to February 2022).
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 63 ends

FY 2023 Assessment and Income
FY 2023 Services
Assessment Rate (annual charge per parcel) and Income
• The annual assessment rate is recommended to remain the same based on the City’s analysis of the financial stability of the zone.
• The per parcel charge for developed parcels will remain the same from the previous year at $528.69.
• The total annual assessment income will equal $51,282.93. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• Each of the parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by an individual parcel is indistinguishable from each other.
• The current assessment rate is below the Maximum Base Assessment.

Services provided to this assessment zone include:
• Landscaping and irrigation: of groundcover, trees, and other landscaped areas along the public trail and undeveloped public open space along Ward Creek. • Surface maintenance: This maintenance includes painting, cleaning, graffiti removal, and minor surface repair;
• Maintenance: of public trail trees;
• Maintenance: of trail signage;
• Maintenance: of paved public trail and permeable pavers; City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 64 ends

Landscape and Lighting District Zone 17 - Parkside Heights Fund 290, Project 3754
Established 2019, 97 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount: 513.74 528.69 536.99 564.86 b. Developed Parcels
c. Annual Per Parcel Assessment: 513.74 528.69 528.69 528.69 d. # of Parcels - 32 97 97
e. Total Amount Assessed for the District: - 16,918 51,283 51,283 f. Future Development Parcels (30%)
g. Annual Per Parcel Assessment 154.12 158.61 158.61 169.46 h. # of Parcels 97 65 - -
i. Total Amount Assessed for the District: 14,950 10,309 - - j. Total Amount Assessed 14,950 27,228 51,283 51,283
Income
a. Annual Assessment Revenue 14,966 27,228 51,283 51,283 b. Minus County Tax Collection Fee (1.7%) (254) (463) (872) (872) c. Adjustment for Delinquencies - - - -
d. Other 229 - 350 3,800
e. Total Revenue: 14,940 26,765 50,761 54,211
Services
a. Utilities: Water - - - 4,000
b. Utilities: PGE - - - 1,000
c. Landscape Maintenance - - - 37,000
d. One-Time Project Maintenance - 5,000
e. Property Owner Noticing - 43 30 500
f. Annual Reporting - 553 1,550 1,032
g. City Administration - 3,000 3,090 3,183
h. Total Expenditures: - 3,596 4,670 51,715
Account Balance
a. Beginning Account Balance: - 14,940 38,109 84,200
b. Net Change (Revenue - Expenditures) 14,940 23,169 46,091 2,496 c. Ending Account Balance: 14,940 38,109 84,200 86,697
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 65 ends

Zone 18 (SoHay)
Tract Nos. 8428, 8444, 8445, 8446, 8447
Formed: June 11, 2019
Resolution Number: 19-130
FY 2023
Maximum Base Assessment Rate: Zone A: $430.82, Zone B: $409.28 Assessment Amount per SFE (Developed): Zone A: $300.00, Zone B: $285.00 Assessment Amount per SFE (Undeveloped): Zone A: $90.00 Zone B: $85.50 Number of Parcels: 433 SFE
Assessment Income: $111,547.50
Note: 79 Single Family Equivalent (SFE) of the SoHay development are scheduled for future development. Future development parcels are assessed at 30% of the developed parcel rate.

The development is anticipated to be completed by FY 2023. Landscape maintenance of the area is anticipated to be turned over to the City in FY 2023.

FY 2023 Maximum Base Assessment
Maximum Base Assessment (highest rate that can be charged per parcel). • Originally set when the zone was created in 2019.
• Zone A: Increased from the previous year from $409.57 to $430.82 per parcel by CPI. • Zone B: Increased from the previous year from $389.09 to $409.28 per parcel by CPI.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 66 ends

• Includes an annual inflation increase: Yes, includes February CPI-U for the San Francisco-Oakland-Hayward MSA (5.19% for the period February 2021 to February 2022).
• Can be increased later: Future increases above the Maximum Base Assessment would require the noticing and balloting of property owners per the requirements of Proposition 218.

FY 2023 Assessment and Income
Assessment Rate (annual charge per parcel) and Income
• The annual assessment rate is recommended to be increased based on the City’s analysis of the financial stability of the zone.
• The rate per SFE (Zone A - Developed) was increased from the previous year from $50.00 to $300.00.
• The rate per SFE (Zone A - Undeveloped) was increased from the previous year from $15.00 to $90.00.
• The rate per SFE (Zone B - Developed) was increased from the previous year from $47.50 to $285.00.
• The rate per SFE (Zone B - Undeveloped) was increased from the previous year from $14.25 to $85.50.
• The total annual assessment income will equal $111,547.50. • The recommended assessment rate will generate revenues that are adequate to pay for the expected level of maintenance and to maintain a prudent capital reserve balance.
• The assessments are apportioned among all lots and parcels within the Assessment Area based on Single-Family Equivalent (SFE). Townhomes are assigned 1.0 SFE, apartments are assigned 0.43 SFE per apartment unit, and commercial is assigned 0.50 SFE per 0.20 acres.
• The current assessment rate is below the Maximum Base Assessment and is sufficient for maintaining levels of service and for keeping a prudent capital reserve balance.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 67 ends

FY 2023 Services
Services provided to this assessment zone include:
• Landscaping and irrigation: of park groundcover, trees, and other landscaped areas; • Surface maintenance: of the masonry walls within the tract. This maintenance includes painting, cleaning, graffiti removal, and minor surface repair; • Park Maintenance: approximately two (2) acres of park area which includes landscaping and irrigation, play structures, basketball court, bike racks, fencing and all other park amenities;
• Maintenance: of park lighting and signage;
• Maintenance: of concrete sidewalks and other paved or concrete surface within the park;
Note:

FY 2023 Special Assessment Rate increase - Zone 18 (SoHay). LLAD 18 acceptance and maintenance is anticipated in FY 2023.

In FY 2022, the LLAD 18 (SoHay) development was still under construction and the maintenance responsibility of the park remained with the developer, so the Zone was assessed at a rate significantly lower ($50.00) than the maximum rate ($409.57). Now, a year later, the development is projected to be completed in FY 2023 and the City anticipates accepting the full responsibility and cost of maintaining LLAD 18. As a result, staff is recommending an increase in the assessment rate to $300.00. The annual O&M and capital cost estimate is provided on the following page.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 68 ends

Landscape and Lighting District Zone 18 - SoHay
Fund 291, Project 3755
Established 2019, 433 SFE (Incl 2 Commercial parcels and 1 apt complex) FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimate Proposed
Assessment
Zone A
Maximum Base Assessment Amount: 391.84 403.24 409.57 430.82 a. Developed Parcels
b. Annual Assessment per SFE 391.84 403.24 50.00 300.00 c. # of SFE - 75 192 261
d. Total Amount Assessed: - 30,243 9,600 78,288
e. Future Development Parcels: 30%
f. Annual Assessment per SFE 117.55 120.97 15.00 90.00
g. # of SFE 261 186 69 -
h. Total Amount Assessed: 30,676 22,501 1,035 -
Zone B (95% of Zone A)
Maximum Base Assessment Amount: Zone B 372.25 383.08 389.09 409.28 k. Developed Parcels:
l. Annual Assessment per SFE 372.24 383.08 47.50 285.00 m. # of SFE - - 79 93
n. Total Amount Assessed: - - 3,752 26,505
o. Future Development Parcels: 30%
p. Annual Assessment per SFE 111.67 114.92 14.25 85.50
q. # of SFE 172 172 93 79
r. Total Amount Assessed: 19,208 22,501 1,035 6,755
s. Total Amount Assessed for the District: 49,884 75,245 15,422 111,547.50 Income
a. Annual Assessment Revenue 49,778 75,245 15,422 111,548 b. Minus County Tax Collection Fee (1.7%) (728) (1,279) (262) (1,896) c. Adjustment for Delinquencies - - - -
d. Other 728 50 - -
Total Revenue: 49,778 74,015 15,160 109,651
Services
a. Utilities: Water - - - 20,600
b. Utilities: PGE - - - 2,060
c. Landscape Maintenance - - - 65,000
d. Graffiti Abatement - - - 1,000
e. Tree Trimming - - - 1,000
f. Property Owner Noticing - 68 500 500
g. Annual Reporting - 553 1,550 1,032
h. City Administration - 1,600 1,600 1,648
i. Total Expenditures: - 2,221 3,650 92,840
Account Balance
a. Beginning Account Balance: - 49,778 121,572 133,083
b. Net Change (Revenue - Expenditures) 49,778 71,794 11,510 16,811 c. Ending Account Balance: 49,778 121,572 133,083 149,894 City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 69 ends

Assessment
WHEREAS, the City Council of the City of Hayward, County of Alameda, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972 and Article XIIID of the California Constitution (collectively “the Act”), and in accordance with the Resolution of Intention, being Resolution No. 22-158, preliminarily approving the Engineer’s Report, as adopted by the City Council of the City of Hayward, on June 21, 2022.

WHEREAS, said Resolution directed the undersigned Engineer of Work to prepare and file a report presenting an estimate of costs, a diagram for the Assessment District, and an assessment of the estimated costs of the improvements upon all assessable parcels within the Assessment District, to which Resolution and the description of said proposed improvements therein contained, reference is hereby made for further particulars;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the City Council of the City of Hayward, hereby make the following assessments to cover the portion of the estimated cost of Improvements, and the costs and expenses incidental thereto to be paid by the Assessment District.

As required by the Act, an Assessment Diagram is hereto attached and made a part hereof showing the exterior boundaries of the Assessment District. The distinctive number of each parcel or lot of land in the Assessment District is its Assessor Parcel Number appearing on the Assessment Roll.

I do hereby assess and apportion said net amount of the cost and expenses of the Improvements, including the costs and expenses incident thereto, upon the parcels and lots of land within said Assessment District, in accordance with the special benefits to be received by each parcel or lot from the improvements, and more particularly set forth in the Estimate of Costs and Method of Assessment hereto attached and by reference made a part hereof.

The assessments are made upon the parcels or lots of land within Assessment District, in proportion to the special benefits to be received by the parcels or lots of land, from the Improvements.

Each parcel or lot of land is described in the Assessment Roll by reference to its parcel number as shown on the Assessor's Maps of the County of Alameda for the FY 2023. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the Alameda County Recorder Office.

I hereby place opposite the Assessor Parcel Number for each parcel or lot within the Assessment Roll, the amount of the assessment for the FY 2023 for each parcel or lot of land within said Landscaping and Lighting Assessment District No. 96-1.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 70 ends

Dated: June 23, 2022
Engineer of Work
By
John W. Bliss, License No. C52091
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 71 ends

Vicinity Map
City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 72 ends

Assessment Diagram
The boundary of the City of Hayward’s Landscaping & Lighting Assessment District No. 96-1 is completely within the boundaries of the City of Hayward. The Assessment Diagram which shows the eighteen (18) zones is on file in the Office of the City Clerk of the City of Hayward. The lines and dimensions of each lot or parcel within the District are those lines and dimensions shown on the maps of the Assessor of the County of Alameda, for the year when this report was prepared, and are incorporated by reference herein and made part of this report.

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 73 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 74 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 75 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 76 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 77 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 78 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 79 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 80 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 81 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 82 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 83 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 84 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 85 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 86 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 87 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 88 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 89 ends

City of Hayward
LLAD No. 96-1
Engineer’s Report, FY 2023

Page 90 ends

Attachment V
1 FY 2023 Assessment Roll
Zone 1 (Huntwood Ave. & Panjon Street
30 Parcels Total Assessment: $6,420.00
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
465 -0005-011-00 $214.00 465 -0005-026-00 $214.00
465 -0005-012-00 $214.00 465 -0005-027-00 $214.00
465 -0005-013-00 $214.00 465 -0005-028-00 $214.00
465 -0005-014-00 $214.00 465 -0005-029-00 $214.00
465 -0005-015-00 $214.00 465 -0005-030-00 $214.00
465 -0005-016-00 $214.00 465 -0005-031-00 $214.00
465 -0005-017-00 $214.00 465 -0005-032-00 $214.00
465 -0005-018-00 $214.00 465 -0005-033-00 $214.00
465 -0005-019-00 $214.00 465 -0005-034-00 $214.00
465 -0005-020-00 $214.00 465 -0005-035-00 $214.00
465 -0005-021-00 $214.00 465 -0005-036-00 $214.00
465 -0005-022-00 $214.00 465 -0005-037-00 $214.00
465 -0005-023-00 $214.00 465 -0005-038-00 $214.00
465 -0005-024-00 $214.00 465 -0005-039-00 $214.00
465 -0005-025-00 $214.00 465 -0005-040-00 $214.00
Attachment V
2 FY 2023 Assessment Roll
Zone 2 (Harder Road & Mocine Ave)
85 Parcels Total Assessment: $10,443.10
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
452 -0004-006-00 $122.86 452 -0004-046-00 $122.86
452 -0004-007-00 $122.86 452 -0004-047-00 $122.86
452 -0004-008-00 $122.86 452 -0004-048-00 $122.86
452 -0004-009-00 $122.86 452 -0004-049-00 $122.86
452 -0004-010-00 $122.86 452 -0004-050-00 $122.86
452 -0004-011-00 $122.86 452 -0004-051-00 $122.86
452 -0004-012-00 $122.86 452 -0004-052-00 $122.86
452 -0004-013-00 $122.86 452 -0004-053-00 $122.86
452 -0004-014-00 $122.86 452 -0004-054-00 $122.86
452 -0004-015-00 $122.86 452 -0004-055-00 $122.86
452 -0004-016-00 $122.86 452 -0004-056-00 $122.86
452 -0004-017-00 $122.86 452 -0004-057-00 $122.86
452 -0004-018-00 $122.86 452 -0004-058-00 $122.86
452 -0004-019-00 $122.86 452 -0004-059-00 $122.86
452 -0004-020-00 $122.86 452 -0004-060-00 $122.86
452 -0004-021-00 $122.86 452 -0004-061-00 $122.86
452 -0004-022-00 $122.86 452 -0004-062-00 $122.86
452 -0004-023-00 $122.86 452 -0004-063-00 $122.86
452 -0004-024-00 $122.86 452 -0004-064-00 $122.86
452 -0004-025-00 $122.86 452 -0004-065-00 $122.86
452 -0004-026-00 $122.86 452 -0004-066-00 $122.86
452 -0004-027-00 $122.86 452 -0004-067-00 $122.86
452 -0004-028-00 $122.86 452 -0004-068-00 $122.86
452 -0004-029-00 $122.86 452 -0004-069-00 $122.86
452 -0004-030-00 $122.86 452 -0004-070-00 $122.86
452 -0004-031-00 $122.86 452 -0004-071-00 $122.86
452 -0004-032-00 $122.86 452 -0004-072-00 $122.86
452 -0004-033-00 $122.86 452 -0004-073-00 $122.86
452 -0004-034-00 $122.86 452 -0004-074-00 $122.86
452 -0004-035-00 $122.86 452 -0004-075-00 $122.86
452 -0004-036-00 $122.86 452 -0004-076-00 $122.86
452 -0004-037-00 $122.86 452 -0004-077-00 $122.86
452 -0004-038-00 $122.86 452 -0004-078-00 $122.86
452 -0004-039-00 $122.86 452 -0004-079-00 $122.86
452 -0004-040-00 $122.86 452 -0004-080-00 $122.86
452 -0004-041-00 $122.86 452 -0004-081-00 $122.86
452 -0004-042-00 $122.86 452 -0004-082-00 $122.86
452 -0004-043-00 $122.86 452 -0004-083-00 $122.86
452 -0004-045-00 $122.86 452 -0004-084-00 $122.86
Attachment V
3 FY 2023 Assessment Roll
Zone 2 (Harder Road & Mocine Ave)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
452 -0004-085-00 $122.86 452 -0004-089-00 $122.86
452 -0004-086-00 $122.86 452 -0004-090-00 $122.86
452 -0004-087-00 $122.86 452 -0004-091-00 $122.86
452 -0004-088-00 $122.86
Attachment V
4 FY 2023 Assessment Roll
Zone 3 (Prominence - Hayward Blvd. & Fairview Avenue
155 Parcels Total Assessment: $147,507.30
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
425 -0490-008-00 $951.66 425 -0490-049-00 $951.66
425 -0490-009-00 $951.66 425 -0490-050-00 $951.66
425 -0490-010-00 $951.66 425 -0490-051-00 $951.66
425 -0490-011-00 $951.66 425 -0490-052-00 $951.66
425 -0490-012-00 $951.66 425 -0490-053-00 $951.66
425 -0490-013-00 $951.66 425 -0490-054-00 $951.66
425 -0490-014-00 $951.66 425 -0490-055-00 $951.66
425 -0490-015-00 $951.66 425 -0490-056-00 $951.66
425 -0490-016-00 $951.66 425 -0490-057-00 $951.66
425 -0490-017-00 $951.66 425 -0490-058-00 $951.66
425 -0490-018-00 $951.66 425 -0490-059-00 $951.66
425 -0490-019-00 $951.66 425 -0490-060-02 $951.66
425 -0490-020-00 $951.66 425 -0490-061-01 $951.66
425 -0490-021-00 $951.66 425 -0490-062-00 $951.66
425 -0490-022-00 $951.66 425 -0490-063-00 $951.66
425 -0490-023-00 $951.66 425 -0490-064-00 $951.66
425 -0490-024-00 $951.66 425 -0490-065-00 $951.66
425 -0490-025-00 $951.66 425 -0490-066-00 $951.66
425 -0490-026-00 $951.66 425 -0490-067-00 $951.66
425 -0490-027-00 $951.66 425 -0490-068-00 $951.66
425 -0490-028-00 $951.66 425 -0490-069-00 $951.66
425 -0490-029-00 $951.66 425 -0490-070-00 $951.66
425 -0490-030-00 $951.66 425 -0490-071-00 $951.66
425 -0490-031-00 $951.66 425 -0490-072-00 $951.66
425 -0490-032-00 $951.66 425 -0490-073-00 $951.66
425 -0490-033-00 $951.66 425 -0490-074-00 $951.66
425 -0490-034-00 $951.66 425 -0490-075-00 $951.66
425 -0490-035-00 $951.66 425 -0490-076-00 $951.66
425 -0490-037-00 $951.66 425 -0490-077-00 $951.66
425 -0490-039-00 $951.66 425 -0490-078-00 $951.66
425 -0490-040-00 $951.66 425 -0490-079-00 $951.66
425 -0490-041-00 $951.66 425 -0490-080-00 $951.66
425 -0490-042-00 $951.66 425 -0490-081-00 $951.66
425 -0490-043-00 $951.66 425 -0490-082-00 $951.66
425 -0490-044-00 $951.66 425 -0490-083-00 $951.66
425 -0490-045-00 $951.66 425 -0490-084-00 $951.66
425 -0490-046-00 $951.66 425 -0490-085-00 $951.66
425 -0490-047-00 $951.66 425 -0490-086-00 $951.66
425 -0490-048-00 $951.66 425 -0490-087-00 $951.66
Attachment V
5 FY 2023 Assessment Roll
Zone 3 (Prominence - Hayward Blvd. & Fairview Avenue
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
425 -0490-088-00 $951.66 425 -0490-137-00 $951.66
425 -0490-091-01 $951.66 425 -0490-138-00 $951.66
425 -0490-093-00 $951.66 425 -0490-139-00 $951.66
425 -0490-095-00 $951.66 425 -0490-140-00 $951.66
425 -0490-097-00 $951.66 425 -0490-141-00 $951.66
425 -0490-098-00 $951.66 425 -0490-142-00 $951.66
425 -0490-099-00 $951.66 425 -0490-143-00 $951.66
425 -0490-101-00 $951.66 425 -0490-144-00 $951.66
425 -0490-102-00 $951.66 425 -0490-145-00 $951.66
425 -0490-103-00 $951.66 425 -0490-146-00 $951.66
425 -0490-104-00 $951.66 425 -0490-147-00 $951.66
425 -0490-105-00 $951.66 425 -0490-148-00 $951.66
425 -0490-106-00 $951.66 425 -0490-149-00 $951.66
425 -0490-109-00 $951.66 425 -0490-150-00 $951.66
425 -0490-111-00 $951.66 425 -0490-151-00 $951.66
425 -0490-112-00 $951.66 425 -0490-152-00 $951.66
425 -0490-113-00 $951.66 425 -0490-153-00 $951.66
425 -0490-114-00 $951.66 425 -0490-154-00 $951.66
425 -0490-115-00 $951.66 425 -0490-155-00 $951.66
425 -0490-116-00 $951.66 425 -0490-156-00 $951.66
425 -0490-117-00 $951.66 425 -0490-157-00 $951.66
425 -0490-118-00 $951.66 425 -0490-158-00 $951.66
425 -0490-119-00 $951.66 425 -0490-159-00 $951.66
425 -0490-120-00 $951.66 425 -0490-160-00 $951.66
425 -0490-121-00 $951.66 425 -0490-161-00 $951.66
425 -0490-122-00 $951.66 425 -0490-162-00 $951.66
425 -0490-123-00 $951.66 425 -0490-163-00 $951.66
425 -0490-124-00 $951.66 425 -0490-164-00 $951.66
425 -0490-125-00 $951.66 425 -0490-165-00 $951.66
425 -0490-127-00 $951.66 425 -0490-166-00 $951.66
425 -0490-128-00 $951.66 425 -0490-167-00 $951.66
425 -0490-129-00 $951.66 425 -0490-168-00 $951.66
425 -0490-130-00 $951.66 425 -0490-169-00 $951.66
425 -0490-131-00 $951.66 425 -0490-170-00 $951.66
425 -0490-132-00 $951.66 425 -0490-171-00 $951.66
425 -0490-133-00 $951.66 425 -0490-175-00 $951.66
425 -0490-134-00 $951.66 425 -0490-177-00 $951.66
425 -0490-135-00 $951.66 425 -0490-178-01 $951.66
425 -0490-136-00 $951.66 $951.66
Attachment V
6 FY 2023 Assessment Roll
Zone 4 (Stratford Village - Pacheco Way, Stratford Rd, Ruus Ln, Ward Creek) 174 Parcels Total Assessment: $20,211.84
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
464 -0121-001-00 $116.16 464 -0121-040-00 $116.16
464 -0121-002-00 $116.16 464 -0121-041-00 $116.16
464 -0121-003-00 $116.16 464 -0121-042-00 $116.16
464 -0121-004-00 $116.16 464 -0121-049-00 $116.16
464 -0121-005-00 $116.16 464 -0121-050-00 $116.16
464 -0121-006-00 $116.16 464 -0121-051-00 $116.16
464 -0121-007-00 $116.16 464 -0121-052-00 $116.16
464 -0121-008-00 $116.16 464 -0121-053-00 $116.16
464 -0121-009-00 $116.16 464 -0121-054-00 $116.16
464 -0121-010-00 $116.16 464 -0121-055-00 $116.16
464 -0121-011-00 $116.16 464 -0121-056-00 $116.16
464 -0121-012-00 $116.16 464 -0121-057-00 $116.16
464 -0121-013-00 $116.16 464 -0121-058-00 $116.16
464 -0121-014-00 $116.16 464 -0121-059-00 $116.16
464 -0121-015-00 $116.16 464 -0121-060-00 $116.16
464 -0121-016-00 $116.16 464 -0121-061-00 $116.16
464 -0121-017-00 $116.16 464 -0121-062-00 $116.16
464 -0121-018-00 $116.16 464 -0121-063-00 $116.16
464 -0121-019-00 $116.16 464 -0121-064-00 $116.16
464 -0121-020-00 $116.16 464 -0121-065-00 $116.16
464 -0121-021-00 $116.16 464 -0121-066-00 $116.16
464 -0121-022-00 $116.16 464 -0121-067-00 $116.16
464 -0121-023-00 $116.16 464 -0121-068-00 $116.16
464 -0121-024-00 $116.16 464 -0121-069-00 $116.16
464 -0121-025-00 $116.16 464 -0121-070-00 $116.16
464 -0121-026-00 $116.16 464 -0121-071-00 $116.16
464 -0121-027-00 $116.16 464 -0121-072-00 $116.16
464 -0121-028-00 $116.16 464 -0121-073-00 $116.16
464 -0121-029-00 $116.16 464 -0121-074-00 $116.16
464 -0121-030-00 $116.16 464 -0121-075-00 $116.16
464 -0121-031-00 $116.16 464 -0121-076-00 $116.16
464 -0121-032-00 $116.16 464 -0121-077-00 $116.16
464 -0121-033-00 $116.16 464 -0121-078-00 $116.16
464 -0121-034-00 $116.16 464 -0121-080-00 $116.16
464 -0121-035-00 $116.16 464 -0121-081-00 $116.16
464 -0121-036-00 $116.16 464 -0121-082-00 $116.16
464 -0121-037-00 $116.16 464 -0121-083-00 $116.16
464 -0121-038-00 $116.16 464 -0121-084-00 $116.16
464 -0121-039-00 $116.16 464 -0121-085-00 $116.16
Attachment V
7 FY 2023 Assessment Roll
Zone 4 (Stratford Village - Pacheco Way, Stratford Rd, Ruus Ln, Ward Creek) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
464 -0121-086-00 $116.16 464 -0122-031-00 $116.16
464 -0121-087-00 $116.16 464 -0122-032-00 $116.16
464 -0121-088-00 $116.16 464 -0122-033-00 $116.16
464 -0121-089-00 $116.16 464 -0122-034-00 $116.16
464 -0121-090-00 $116.16 464 -0122-035-00 $116.16
464 -0121-091-00 $116.16 464 -0122-036-00 $116.16
464 -0121-092-00 $116.16 464 -0122-037-00 $116.16
464 -0121-093-00 $116.16 464 -0122-038-00 $116.16
464 -0121-094-00 $116.16 464 -0122-039-00 $116.16
464 -0121-095-00 $116.16 464 -0122-040-00 $116.16
464 -0121-096-00 $116.16 464 -0122-041-00 $116.16
464 -0122-003-00 $116.16 464 -0122-042-00 $116.16
464 -0122-004-00 $116.16 464 -0122-043-00 $116.16
464 -0122-005-00 $116.16 464 -0122-044-00 $116.16
464 -0122-006-00 $116.16 464 -0122-045-00 $116.16
464 -0122-007-00 $116.16 464 -0122-046-00 $116.16
464 -0122-008-00 $116.16 464 -0122-047-00 $116.16
464 -0122-009-00 $116.16 464 -0122-048-00 $116.16
464 -0122-010-00 $116.16 464 -0122-049-00 $116.16
464 -0122-011-00 $116.16 464 -0122-050-00 $116.16
464 -0122-012-00 $116.16 464 -0122-051-00 $116.16
464 -0122-013-00 $116.16 464 -0122-052-00 $116.16
464 -0122-014-00 $116.16 464 -0122-053-00 $116.16
464 -0122-015-00 $116.16 464 -0122-054-00 $116.16
464 -0122-016-00 $116.16 464 -0122-055-00 $116.16
464 -0122-017-00 $116.16 464 -0122-056-00 $116.16
464 -0122-018-00 $116.16 464 -0122-057-00 $116.16
464 -0122-019-00 $116.16 464 -0122-058-00 $116.16
464 -0122-020-00 $116.16 464 -0122-059-00 $116.16
464 -0122-021-00 $116.16 464 -0122-060-00 $116.16
464 -0122-022-00 $116.16 464 -0122-061-00 $116.16
464 -0122-023-00 $116.16 464 -0122-062-00 $116.16
464 -0122-024-00 $116.16 464 -0122-063-00 $116.16
464 -0122-025-00 $116.16 464 -0122-064-00 $116.16
464 -0122-026-00 $116.16 464 -0122-065-00 $116.16
464 -0122-027-00 $116.16 464 -0122-066-00 $116.16
464 -0122-028-00 $116.16 464 -0122-067-00 $116.16
464 -0122-029-00 $116.16 464 -0122-068-00 $116.16
464 -0122-030-00 $116.16 464 -0122-069-00 $116.16
Attachment V
8 FY 2023 Assessment Roll
Zone 4 (Stratford Village - Pacheco Way, Stratford Rd, Ruus Ln, Ward Creek) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
464 -0122-070-00 $116.16 464 -0122-079-00 $116.16
464 -0122-071-00 $116.16 464 -0122-080-00 $116.16
464 -0122-072-00 $116.16 464 -0122-081-00 $116.16
464 -0122-073-00 $116.16 464 -0122-082-00 $116.16
464 -0122-074-00 $116.16 464 -0122-083-00 $116.16
464 -0122-075-00 $116.16 464 -0122-084-00 $116.16
464 -0122-076-00 $116.16 464 -0122-085-00 $116.16
464 -0122-077-00 $116.16 464 -0122-086-00 $116.16
464 -0122-078-00 $116.16 464 -0122-087-00 $116.16
Attachment V
9 FY 2023 Assessment Roll
Zone 5 (Soto Road & Plum Tree Street)
38 Parcels Total Assessment: $9,696.46
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
444 -0048-078-00 $255.17 444 -0048-101-00 $255.17
444 -0048-079-00 $255.17 444 -0048-102-00 $255.17
444 -0048-080-00 $255.17 444 -0048-103-00 $255.17
444 -0048-081-00 $255.17 444 -0048-104-00 $255.17
444 -0048-082-00 $255.17 444 -0048-105-00 $255.17
444 -0048-083-00 $255.17 444 -0048-106-00 $255.17
444 -0048-084-00 $255.17 444 -0048-107-00 $255.17
444 -0048-085-00 $255.17 444 -0048-108-00 $255.17
444 -0048-086-00 $255.17 444 -0048-109-00 $255.17
444 -0048-087-00 $255.17 444 -0048-110-00 $255.17
444 -0048-088-00 $255.17 444 -0048-111-00 $255.17
444 -0048-089-00 $255.17 444 -0048-112-00 $255.17
444 -0048-090-00 $255.17 444 -0048-113-00 $255.17
444 -0048-091-00 $255.17 444 -0048-114-00 $255.17
444 -0048-092-00 $255.17 444 -0048-115-00 $255.17
444 -0048-097-00 $255.17 444 -0048-116-00 $255.17
444 -0048-098-00 $255.17 444 -0048-117-00 $255.17
444 -0048-099-00 $255.17 444 -0048-118-00 $255.17
444 -0048-100-00 $255.17 444 -0048-119-00 $255.17
Attachment V
10 FY 2023 Assessment Roll
Zone 6 (Peppertree Park)
11 Parcels 4,994 Linear Feet of Street Frontage Total Assessment: $13,034.34 Assessor's Parcel Number
Street
Frontage
(Linear Feet)
Assessment
Amount
475 -0174-011-05 477.22 $1,245.54
475 -0174-014-01 464.34 $1,211.94
475 -0174-017-01 391.79 $1,022.56
475 -0174-019-02 455.60 $1,189.12
475 -0174-022-01 302.29 $788.98
475 -0174-025-01 405.59 $1,058.58
475 -0174-027-01 244.73 $638.74
475 -0174-033-00 322.24 $841.04
475 -0174-034-00 329.29 $859.44
475 -0174-042-00 437.35 $1,141.48
475 -0174-043-00 1,163.55 $3,036.86
Attachment V
11 FY 2023 Assessment Roll
Zone 7 - (Twin bridges - Mission Blvd., Industrial Pkwy, Arrowhead Way) 348 Parcels Total Assessment: $205,911.60
Assessor's Parcel
Number
Assessment
Amount
Assessor's Parcel
Number
Assessment
Amount
078G-2651-016-00 $591.70 078G-2652-036-00 $591.70
078G-2651-017-02 $591.70 078G-2652-037-00 $591.70
078G-2651-018-01 $591.70 078G-2652-038-00 $591.70
078G-2651-018-02 $591.70 078G-2652-039-00 $591.70
078G-2651-019-00 $591.70 078G-2652-040-00 $591.70
078G-2652-002-00 $591.70 078G-2652-041-00 $591.70
078G-2652-003-00 $591.70 078G-2652-042-00 $591.70
078G-2652-004-00 $591.70 078G-2652-043-00 $591.70
078G-2652-005-00 $591.70 078G-2652-044-00 $591.70
078G-2652-006-00 $591.70 078G-2652-045-00 $591.70
078G-2652-007-00 $591.70 078G-2652-046-00 $591.70
078G-2652-008-00 $591.70 078G-2652-047-00 $591.70
078G-2652-009-00 $591.70 078G-2652-048-00 $591.70
078G-2652-010-00 $591.70 078G-2652-049-00 $591.70
078G-2652-011-00 $591.70 078G-2652-050-00 $591.70
078G-2652-012-00 $591.70 078G-2652-051-00 $591.70
078G-2652-013-00 $591.70 078G-2652-052-00 $591.70
078G-2652-014-00 $591.70 078G-2652-053-00 $591.70
078G-2652-015-00 $591.70 078G-2652-054-00 $591.70
078G-2652-016-00 $591.70 078G-2652-055-00 $591.70
078G-2652-017-00 $591.70 078G-2652-056-00 $591.70
078G-2652-018-00 $591.70 078G-2652-057-00 $591.70
078G-2652-019-00 $591.70 078G-2652-058-00 $591.70
078G-2652-020-00 $591.70 078G-2652-059-00 $591.70
078G-2652-021-00 $591.70 078G-2652-060-00 $591.70
078G-2652-022-00 $591.70 078G-2652-061-00 $591.70
078G-2652-023-00 $591.70 078G-2652-062-00 $591.70
078G-2652-024-00 $591.70 078G-2652-063-00 $591.70
078G-2652-025-00 $591.70 078G-2652-064-00 $591.70
078G-2652-026-00 $591.70 078G-2652-065-00 $591.70
078G-2652-027-00 $591.70 078G-2652-066-00 $591.70
078G-2652-028-00 $591.70 078G-2652-067-00 $591.70
078G-2652-029-00 $591.70 078G-2652-068-00 $591.70
078G-2652-030-00 $591.70 078G-2652-069-00 $591.70
078G-2652-031-00 $591.70 078G-2652-070-00 $591.70
078G-2652-032-00 $591.70 078G-2652-071-00 $591.70
078G-2652-033-00 $591.70 078G-2652-072-00 $591.70
078G-2652-034-00 $591.70 078G-2652-073-00 $591.70
078G-2652-035-00 $591.70 078G-2652-074-00 $591.70
Attachment V
12 FY 2023 Assessment Roll
Zone 7 - (Twin bridges - Mission Blvd., Industrial Pkwy, Arrowhead Way) (Continued)
Assessor's Parcel
Number
Assessment
Amount
Assessor's Parcel
Number
Assessment
Amount
078G-2652-075-00 $591.70 078G-2652-114-00 $591.70
078G-2652-076-00 $591.70 078G-2652-115-00 $591.70
078G-2652-077-00 $591.70 078G-2652-116-00 $591.70
078G-2652-078-00 $591.70 078G-2652-117-00 $591.70
078G-2652-079-00 $591.70 078G-2652-118-00 $591.70
078G-2652-080-00 $591.70 078G-2652-119-00 $591.70
078G-2652-081-00 $591.70 078G-2652-120-00 $591.70
078G-2652-082-00 $591.70 078G-2652-121-00 $591.70
078G-2652-083-00 $591.70 078G-2652-122-00 $591.70
078G-2652-084-00 $591.70 078G-2652-123-00 $591.70
078G-2652-085-00 $591.70 078G-2652-124-00 $591.70
078G-2652-086-00 $591.70 078G-2652-125-00 $591.70
078G-2652-087-00 $591.70 078G-2652-126-00 $591.70
078G-2652-088-00 $591.70 078G-2652-127-00 $591.70
078G-2652-089-00 $591.70 078G-2652-128-00 $591.70
078G-2652-090-00 $591.70 078G-2652-129-00 $591.70
078G-2652-091-00 $591.70 078G-2652-130-00 $591.70
078G-2652-092-00 $591.70 078G-2652-131-00 $591.70
078G-2652-093-00 $591.70 078G-2652-132-00 $591.70
078G-2652-094-00 $591.70 078G-2652-133-00 $591.70
078G-2652-095-00 $591.70 078G-2652-134-00 $591.70
078G-2652-096-00 $591.70 078G-2652-135-00 $591.70
078G-2652-097-00 $591.70 078G-2652-136-00 $591.70
078G-2652-098-00 $591.70 078G-2652-137-00 $591.70
078G-2652-099-00 $591.70 078G-2652-138-00 $591.70
078G-2652-100-00 $591.70 078G-2652-139-00 $591.70
078G-2652-101-00 $591.70 078G-2652-140-00 $591.70
078G-2652-102-00 $591.70 078G-2652-141-00 $591.70
078G-2652-103-00 $591.70 078G-2652-142-00 $591.70
078G-2652-104-00 $591.70 078G-2652-143-00 $591.70
078G-2652-105-00 $591.70 078G-2652-144-00 $591.70
078G-2652-106-00 $591.70 078G-2652-145-00 $591.70
078G-2652-107-00 $591.70 078G-2652-146-00 $591.70
078G-2652-108-00 $591.70 078G-2652-147-00 $591.70
078G-2652-109-00 $591.70 078G-2652-148-00 $591.70
078G-2652-110-00 $591.70 078G-2652-149-00 $591.70
078G-2652-111-00 $591.70 078G-2652-150-00 $591.70
078G-2652-112-00 $591.70 078G-2652-151-00 $591.70
078G-2652-113-00 $591.70 078G-2652-152-00 $591.70
Attachment V
13 FY 2023 Assessment Roll
Zone 7 - (Twin bridges - Mission Blvd., Industrial Pkwy, Arrowhead Way) (Continued)
Assessor's Parcel
Number
Assessment
Amount
Assessor's Parcel
Number
Assessment
Amount
078G-2652-153-00 $591.70 078G-2653-031-00 $591.70
078G-2652-154-00 $591.70 078G-2653-032-00 $591.70
078G-2652-155-00 $591.70 078G-2653-033-00 $591.70
078G-2652-156-00 $591.70 078G-2653-034-00 $591.70
078G-2652-157-00 $591.70 078G-2653-035-00 $591.70
078G-2652-158-00 $591.70 078G-2653-036-00 $591.70
078G-2652-159-00 $591.70 078G-2653-037-00 $591.70
078G-2652-160-00 $591.70 078G-2653-038-00 $591.70
078G-2652-161-00 $591.70 078G-2653-039-00 $591.70
078G-2653-001-00 $591.70 078G-2653-040-00 $591.70
078G-2653-002-00 $591.70 078G-2653-041-00 $591.70
078G-2653-003-00 $591.70 078G-2653-042-00 $591.70
078G-2653-004-00 $591.70 078G-2653-043-00 $591.70
078G-2653-005-00 $591.70 078G-2653-044-00 $591.70
078G-2653-006-00 $591.70 078G-2653-045-00 $591.70
078G-2653-007-00 $591.70 078G-2653-046-00 $591.70
078G-2653-008-00 $591.70 078G-2653-047-00 $591.70
078G-2653-009-00 $591.70 078G-2653-048-00 $591.70
078G-2653-010-00 $591.70 078G-2653-049-00 $591.70
078G-2653-011-00 $591.70 078G-2653-050-00 $591.70
078G-2653-012-00 $591.70 078G-2653-051-00 $591.70
078G-2653-013-00 $591.70 078G-2653-052-00 $591.70
078G-2653-014-00 $591.70 078G-2653-053-00 $591.70
078G-2653-015-00 $591.70 078G-2653-054-00 $591.70
078G-2653-016-00 $591.70 078G-2653-055-00 $591.70
078G-2653-017-00 $591.70 078G-2653-056-00 $591.70
078G-2653-018-00 $591.70 078G-2653-057-00 $591.70
078G-2653-019-00 $591.70 078G-2653-058-00 $591.70
078G-2653-020-00 $591.70 078G-2653-059-00 $591.70
078G-2653-021-00 $591.70 078G-2653-060-00 $591.70
078G-2653-022-00 $591.70 078G-2653-061-00 $591.70
078G-2653-023-00 $591.70 078G-2653-062-00 $591.70
078G-2653-024-00 $591.70 078G-2653-063-00 $591.70
078G-2653-025-00 $591.70 078G-2653-064-00 $591.70
078G-2653-026-00 $591.70 078G-2653-065-00 $591.70
078G-2653-027-00 $591.70 078G-2653-066-00 $591.70
078G-2653-028-00 $591.70 078G-2653-067-00 $591.70
078G-2653-029-00 $591.70 078G-2653-068-00 $591.70
078G-2653-030-00 $591.70 078G-2653-069-00 $591.70
Attachment V
14 FY 2023 Assessment Roll
Zone 7 - (Twin bridges - Mission Blvd., Industrial Pkwy, Arrowhead Way) (Continued)
Assessor's Parcel
Number
Assessment
Amount
Assessor's Parcel
Number
Assessment
Amount
078G-2653-070-00 $591.70 078G-2654-022-00 $591.70
078G-2653-071-00 $591.70 078G-2654-023-00 $591.70
078G-2653-072-00 $591.70 078G-2654-024-00 $591.70
078G-2653-073-00 $591.70 078G-2654-025-00 $591.70
078G-2653-074-00 $591.70 078G-2654-026-00 $591.70
078G-2653-075-00 $591.70 078G-2654-027-00 $591.70
078G-2653-076-00 $591.70 078G-2654-028-00 $591.70
078G-2653-077-00 $591.70 078G-2654-029-00 $591.70
078G-2653-078-00 $591.70 078G-2654-030-00 $591.70
078G-2653-079-00 $591.70 078G-2654-031-00 $591.70
078G-2653-080-00 $591.70 078G-2654-032-00 $591.70
078G-2653-081-00 $591.70 078G-2654-033-00 $591.70
078G-2653-082-00 $591.70 078G-2654-034-00 $591.70
078G-2653-083-00 $591.70 078G-2654-035-00 $591.70
078G-2653-084-00 $591.70 078G-2654-036-00 $591.70
078G-2653-085-00 $591.70 078G-2654-037-00 $591.70
078G-2653-086-00 $591.70 078G-2654-038-00 $591.70
078G-2653-087-00 $591.70 078G-2654-039-00 $591.70
078G-2654-001-00 $591.70 078G-2654-040-00 $591.70
078G-2654-002-00 $591.70 078G-2654-041-00 $591.70
078G-2654-003-00 $591.70 078G-2654-042-00 $591.70
078G-2654-004-00 $591.70 078G-2654-043-00 $591.70
078G-2654-005-00 $591.70 078G-2654-044-00 $591.70
078G-2654-006-00 $591.70 078G-2654-045-00 $591.70
078G-2654-007-00 $591.70 078G-2654-046-00 $591.70
078G-2654-008-00 $591.70 078G-2654-047-00 $591.70
078G-2654-009-00 $591.70 078G-2654-048-00 $591.70
078G-2654-010-00 $591.70 078G-2654-049-00 $591.70
078G-2654-011-00 $591.70 078G-2654-050-00 $591.70
078G-2654-012-00 $591.70 078G-2654-051-00 $591.70
078G-2654-013-00 $591.70 078G-2654-052-00 $591.70
078G-2654-014-00 $591.70 078G-2654-053-00 $591.70
078G-2654-015-00 $591.70 078G-2654-054-00 $591.70
078G-2654-016-00 $591.70 078G-2654-055-00 $591.70
078G-2654-017-00 $591.70 078G-2654-056-00 $591.70
078G-2654-018-00 $591.70 078G-2654-057-00 $591.70
078G-2654-019-00 $591.70 078G-2654-058-00 $591.70
078G-2654-020-00 $591.70 078G-2654-059-00 $591.70
078G-2654-021-00 $591.70 078G-2654-060-00 $591.70
Attachment V
15 FY 2023 Assessment Roll
Zone 7 - (Twin bridges - Mission Blvd., Industrial Pkwy, Arrowhead Way) (Continued)
Assessor's Parcel
Number
Assessment
Amount
Assessor's Parcel
Number
Assessment
Amount
078G-2654-061-00 $591.70 078G-2654-079-00 $591.70
078G-2654-062-00 $591.70 078G-2654-080-00 $591.70
078G-2654-063-00 $591.70 078G-2654-081-00 $591.70
078G-2654-064-00 $591.70 078G-2654-082-00 $591.70
078G-2654-065-00 $591.70 078G-2654-083-00 $591.70
078G-2654-066-00 $591.70 078G-2654-084-00 $591.70
078G-2654-067-00 $591.70 078G-2654-085-00 $591.70
078G-2654-068-00 $591.70 078G-2654-086-00 $591.70
078G-2654-069-00 $591.70 078G-2654-087-00 $591.70
078G-2654-070-00 $591.70 078G-2654-088-00 $591.70
078G-2654-071-00 $591.70 078G-2654-089-00 $591.70
078G-2654-072-00 $591.70 078G-2654-090-00 $591.70
078G-2654-073-00 $591.70 078G-2654-091-00 $591.70
078G-2654-074-00 $591.70 078G-2654-092-00 $591.70
078G-2654-075-00 $591.70 078G-2654-093-00 $591.70
078G-2654-076-00 $591.70 078G-2654-094-03 $591.70
078G-2654-077-00 $591.70 078G-2654-095-03 $591.70
078G-2654-078-00 $591.70 078G-2654-096-00 $591.70
Attachment V
16 FY 2023 Assessment Roll
Zone 8 (Capitola Street)
24 Parcels Total Assessment: $4,477.44
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0096-002-00 $186.56 456 -0096-014-00 $186.56
456 -0096-003-00 $186.56 456 -0096-015-00 $186.56
456 -0096-004-00 $186.56 456 -0096-016-00 $186.56
456 -0096-005-00 $186.56 456 -0096-017-00 $186.56
456 -0096-006-00 $186.56 456 -0096-018-00 $186.56
456 -0096-007-00 $186.56 456 -0096-019-00 $186.56
456 -0096-008-00 $186.56 456 -0096-020-00 $186.56
456 -0096-009-00 $186.56 456 -0096-021-00 $186.56
456 -0096-010-00 $186.56 456 -0096-022-00 $186.56
456 -0096-011-00 $186.56 456 -0096-023-00 $186.56
456 -0096-012-00 $186.56 456 -0096-024-00 $186.56
456 -0096-013-00 $186.56 456 -0096-025-00 $186.56
Attachment V
17 FY 2023 Assessment Roll
Zone 9 (Orchard Avenue)
74 Parcels Total Assessment: $2,530.06
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
444 -0049-001-00 $34.19 444 -0049-038-00 $34.19
444 -0049-002-00 $34.19 444 -0049-039-00 $34.19
444 -0049-003-00 $34.19 444 -0049-040-00 $34.19
444 -0049-004-00 $34.19 444 -0049-041-00 $34.19
444 -0049-005-00 $34.19 444 -0049-042-00 $34.19
444 -0049-006-00 $34.19 444 -0049-043-00 $34.19
444 -0049-007-00 $34.19 444 -0049-044-00 $34.19
444 -0049-008-00 $34.19 444 -0049-045-00 $34.19
444 -0049-009-00 $34.19 444 -0049-046-00 $34.19
444 -0049-010-00 $34.19 444 -0049-047-00 $34.19
444 -0049-011-00 $34.19 444 -0049-048-00 $34.19
444 -0049-012-00 $34.19 444 -0049-049-00 $34.19
444 -0049-013-00 $34.19 444 -0049-050-00 $34.19
444 -0049-014-00 $34.19 444 -0049-051-00 $34.19
444 -0049-015-00 $34.19 444 -0049-052-00 $34.19
444 -0049-016-00 $34.19 444 -0049-053-00 $34.19
444 -0049-017-00 $34.19 444 -0049-054-00 $34.19
444 -0049-018-00 $34.19 444 -0049-055-00 $34.19
444 -0049-019-00 $34.19 444 -0049-056-00 $34.19
444 -0049-020-00 $34.19 444 -0049-057-00 $34.19
444 -0049-021-00 $34.19 444 -0049-058-00 $34.19
444 -0049-022-00 $34.19 444 -0049-059-00 $34.19
444 -0049-023-00 $34.19 444 -0049-060-00 $34.19
444 -0049-024-00 $34.19 444 -0049-061-00 $34.19
444 -0049-025-00 $34.19 444 -0049-062-00 $34.19
444 -0049-026-00 $34.19 444 -0049-063-00 $34.19
444 -0049-027-00 $34.19 444 -0049-064-00 $34.19
444 -0049-028-00 $34.19 444 -0049-065-00 $34.19
444 -0049-029-00 $34.19 444 -0049-066-00 $34.19
444 -0049-030-00 $34.19 444 -0049-067-00 $34.19
444 -0049-031-00 $34.19 444 -0049-068-00 $34.19
444 -0049-032-00 $34.19 444 -0049-069-00 $34.19
444 -0049-033-00 $34.19 444 -0049-070-00 $34.19
444 -0049-034-00 $34.19 444 -0049-071-00 $34.19
444 -0049-035-00 $34.19 444 -0049-072-00 $34.19
444 -0049-036-00 $34.19 444 -0049-073-00 $34.19
444 -0049-037-00 $34.19 444 -0049-074-00 $34.19
Attachment V
18 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
534 Parcels Total Assessment: $153,428.88
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0037-002-00 $287.32 461 -0037-041-00 $287.32
461 -0037-003-00 $287.32 461 -0037-042-00 $287.32
461 -0037-004-00 $287.32 461 -0037-043-00 $287.32
461 -0037-005-00 $287.32 461 -0037-044-00 $287.32
461 -0037-006-00 $287.32 461 -0037-045-00 $287.32
461 -0037-007-00 $287.32 461 -0037-046-00 $287.32
461 -0037-008-00 $287.32 461 -0037-047-00 $287.32
461 -0037-009-00 $287.32 461 -0037-048-00 $287.32
461 -0037-010-00 $287.32 461 -0037-049-00 $287.32
461 -0037-011-00 $287.32 461 -0037-050-00 $287.32
461 -0037-012-00 $287.32 461 -0037-051-00 $287.32
461 -0037-013-00 $287.32 461 -0037-052-00 $287.32
461 -0037-014-00 $287.32 461 -0037-053-00 $287.32
461 -0037-015-00 $287.32 461 -0037-054-00 $287.32
461 -0037-016-00 $287.32 461 -0037-055-00 $287.32
461 -0037-017-00 $287.32 461 -0037-056-00 $287.32
461 -0037-018-00 $287.32 461 -0037-057-00 $287.32
461 -0037-019-00 $287.32 461 -0037-058-00 $287.32
461 -0037-020-00 $287.32 461 -0037-059-00 $287.32
461 -0037-021-00 $287.32 461 -0037-060-00 $287.32
461 -0037-022-00 $287.32 461 -0037-061-00 $287.32
461 -0037-023-00 $287.32 461 -0037-062-00 $287.32
461 -0037-024-00 $287.32 461 -0037-063-00 $287.32
461 -0037-025-00 $287.32 461 -0037-064-00 $287.32
461 -0037-026-00 $287.32 461 -0037-065-00 $287.32
461 -0037-027-00 $287.32 461 -0037-066-00 $287.32
461 -0037-028-00 $287.32 461 -0037-067-00 $287.32
461 -0037-029-00 $287.32 461 -0037-068-00 $287.32
461 -0037-030-00 $287.32 461 -0037-069-00 $287.32
461 -0037-031-00 $287.32 461 -0037-070-00 $287.32
461 -0037-032-00 $287.32 461 -0037-071-00 $287.32
461 -0037-033-00 $287.32 461 -0037-072-00 $287.32
461 -0037-034-00 $287.32 461 -0037-073-00 $287.32
461 -0037-035-00 $287.32 461 -0037-074-00 $287.32
461 -0037-036-00 $287.32 461 -0037-075-00 $287.32
461 -0037-037-00 $287.32 461 -0037-076-00 $287.32
461 -0037-038-00 $287.32 461 -0037-077-00 $287.32
461 -0037-039-00 $287.32 461 -0037-078-00 $287.32
461 -0037-040-00 $287.32 461 -0037-079-00 $287.32
Attachment V
19 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0037-080-00 $287.32 461 -0100-011-00 $287.32
461 -0037-081-00 $287.32 461 -0100-012-00 $287.32
461 -0037-082-00 $287.32 461 -0100-013-00 $287.32
461 -0037-083-00 $287.32 461 -0100-014-00 $287.32
461 -0037-084-00 $287.32 461 -0100-015-00 $287.32
461 -0037-085-00 $287.32 461 -0100-016-00 $287.32
461 -0037-086-00 $287.32 461 -0100-017-00 $287.32
461 -0037-087-00 $287.32 461 -0100-018-00 $287.32
461 -0037-088-00 $287.32 461 -0100-019-00 $287.32
461 -0037-089-00 $287.32 461 -0100-020-00 $287.32
461 -0037-090-00 $287.32 461 -0100-021-00 $287.32
461 -0037-091-00 $287.32 461 -0100-022-00 $287.32
461 -0037-092-00 $287.32 461 -0100-023-00 $287.32
461 -0037-093-00 $287.32 461 -0100-024-00 $287.32
461 -0037-094-00 $287.32 461 -0100-025-00 $287.32
461 -0037-095-00 $287.32 461 -0100-026-00 $287.32
461 -0037-096-00 $287.32 461 -0100-027-00 $287.32
461 -0037-097-00 $287.32 461 -0100-028-00 $287.32
461 -0037-098-00 $287.32 461 -0100-029-00 $287.32
461 -0037-099-00 $287.32 461 -0100-030-00 $287.32
461 -0037-100-00 $287.32 461 -0100-031-00 $287.32
461 -0037-101-00 $287.32 461 -0100-032-00 $287.32
461 -0037-102-00 $287.32 461 -0100-033-00 $287.32
461 -0037-103-00 $287.32 461 -0100-034-00 $287.32
461 -0037-104-00 $287.32 461 -0100-035-00 $287.32
461 -0037-105-00 $287.32 461 -0100-036-00 $287.32
461 -0037-106-00 $287.32 461 -0100-037-00 $287.32
461 -0037-107-00 $287.32 461 -0100-038-00 $287.32
461 -0037-108-00 $287.32 461 -0100-039-00 $287.32
461 -0037-109-00 $287.32 461 -0100-040-00 $287.32
461 -0037-110-00 $287.32 461 -0100-041-00 $287.32
461 -0100-003-00 $287.32 461 -0100-042-00 $287.32
461 -0100-004-00 $287.32 461 -0100-043-00 $287.32
461 -0100-005-00 $287.32 461 -0100-044-00 $287.32
461 -0100-006-00 $287.32 461 -0100-045-00 $287.32
461 -0100-007-00 $287.32 461 -0100-046-00 $287.32
461 -0100-008-00 $287.32 461 -0100-047-00 $287.32
461 -0100-009-00 $287.32 461 -0100-048-00 $287.32
461 -0100-010-00 $287.32 461 -0100-049-00 $287.32
Attachment V
20 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0100-050-00 $287.32 461 -0100-089-00 $287.32
461 -0100-051-00 $287.32 461 -0100-090-00 $287.32
461 -0100-052-00 $287.32 461 -0100-091-00 $287.32
461 -0100-053-00 $287.32 461 -0100-092-00 $287.32
461 -0100-054-00 $287.32 461 -0100-093-00 $287.32
461 -0100-055-00 $287.32 461 -0100-094-00 $287.32
461 -0100-056-00 $287.32 461 -0100-095-00 $287.32
461 -0100-057-00 $287.32 461 -0100-096-00 $287.32
461 -0100-058-00 $287.32 461 -0100-097-00 $287.32
461 -0100-059-00 $287.32 461 -0100-098-00 $287.32
461 -0100-060-00 $287.32 461 -0100-099-00 $287.32
461 -0100-061-00 $287.32 461 -0100-100-00 $287.32
461 -0100-062-00 $287.32 461 -0100-101-00 $287.32
461 -0100-063-00 $287.32 461 -0100-102-00 $287.32
461 -0100-064-00 $287.32 461 -0100-103-00 $287.32
461 -0100-065-00 $287.32 461 -0100-104-00 $287.32
461 -0100-066-00 $287.32 461 -0100-105-00 $287.32
461 -0100-067-00 $287.32 461 -0100-106-00 $287.32
461 -0100-068-00 $287.32 461 -0100-107-00 $287.32
461 -0100-069-00 $287.32 461 -0100-108-00 $287.32
461 -0100-070-00 $287.32 461 -0100-109-00 $287.32
461 -0100-071-00 $287.32 461 -0100-110-00 $287.32
461 -0100-072-00 $287.32 461 -0100-111-00 $287.32
461 -0100-073-00 $287.32 461 -0100-112-00 $287.32
461 -0100-074-00 $287.32 461 -0100-113-00 $287.32
461 -0100-075-00 $287.32 461 -0100-114-00 $287.32
461 -0100-076-00 $287.32 461 -0100-115-00 $287.32
461 -0100-077-00 $287.32 461 -0100-116-00 $287.32
461 -0100-078-00 $287.32 461 -0100-117-00 $287.32
461 -0100-079-00 $287.32 461 -0100-118-00 $287.32
461 -0100-080-00 $287.32 461 -0101-005-00 $287.32
461 -0100-081-00 $287.32 461 -0101-006-00 $287.32
461 -0100-082-00 $287.32 461 -0101-007-00 $287.32
461 -0100-083-00 $287.32 461 -0101-008-00 $287.32
461 -0100-084-00 $287.32 461 -0101-009-00 $287.32
461 -0100-085-00 $287.32 461 -0101-010-00 $287.32
461 -0100-086-00 $287.32 461 -0101-011-00 $287.32
461 -0100-087-00 $287.32 461 -0101-012-00 $287.32
461 -0100-088-00 $287.32 461 -0101-013-00 $287.32
Attachment V
21 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0101-014-00 $287.32 461 -0101-053-00 $287.32
461 -0101-015-00 $287.32 461 -0101-054-00 $287.32
461 -0101-016-00 $287.32 461 -0101-055-00 $287.32
461 -0101-017-00 $287.32 461 -0101-056-00 $287.32
461 -0101-018-00 $287.32 461 -0101-057-00 $287.32
461 -0101-019-00 $287.32 461 -0101-058-00 $287.32
461 -0101-020-00 $287.32 461 -0101-059-00 $287.32
461 -0101-021-00 $287.32 461 -0101-060-00 $287.32
461 -0101-022-00 $287.32 461 -0101-061-00 $287.32
461 -0101-023-00 $287.32 461 -0101-062-00 $287.32
461 -0101-024-00 $287.32 461 -0101-063-00 $287.32
461 -0101-025-00 $287.32 461 -0101-064-00 $287.32
461 -0101-026-00 $287.32 461 -0101-065-00 $287.32
461 -0101-027-00 $287.32 461 -0101-066-00 $287.32
461 -0101-028-00 $287.32 461 -0101-067-00 $287.32
461 -0101-029-00 $287.32 461 -0101-068-00 $287.32
461 -0101-030-00 $287.32 461 -0101-069-00 $287.32
461 -0101-031-00 $287.32 461 -0101-070-00 $287.32
461 -0101-032-00 $287.32 461 -0101-071-00 $287.32
461 -0101-033-00 $287.32 461 -0101-072-00 $287.32
461 -0101-034-00 $287.32 461 -0101-073-00 $287.32
461 -0101-035-00 $287.32 461 -0101-074-00 $287.32
461 -0101-036-00 $287.32 461 -0101-075-00 $287.32
461 -0101-037-00 $287.32 461 -0101-076-00 $287.32
461 -0101-038-00 $287.32 461 -0101-077-00 $287.32
461 -0101-039-00 $287.32 461 -0101-078-00 $287.32
461 -0101-040-00 $287.32 461 -0101-079-00 $287.32
461 -0101-041-00 $287.32 461 -0101-080-00 $287.32
461 -0101-042-00 $287.32 461 -0101-081-00 $287.32
461 -0101-043-00 $287.32 461 -0101-082-00 $287.32
461 -0101-044-00 $287.32 461 -0101-083-00 $287.32
461 -0101-045-00 $287.32 461 -0101-084-00 $287.32
461 -0101-046-00 $287.32 461 -0101-085-00 $287.32
461 -0101-047-00 $287.32 461 -0101-086-00 $287.32
461 -0101-048-00 $287.32 461 -0101-087-00 $287.32
461 -0101-049-00 $287.32 461 -0101-088-00 $287.32
461 -0101-050-00 $287.32 461 -0101-089-00 $287.32
461 -0101-051-00 $287.32 461 -0101-090-00 $287.32
461 -0101-052-00 $287.32 461 -0101-091-00 $287.32
Attachment V
22 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0101-092-00 $287.32 461 -0101-131-00 $287.32
461 -0101-093-00 $287.32 461 -0101-132-00 $287.32
461 -0101-094-00 $287.32 461 -0101-133-00 $287.32
461 -0101-095-00 $287.32 461 -0101-134-00 $287.32
461 -0101-096-00 $287.32 461 -0101-135-00 $287.32
461 -0101-097-00 $287.32 461 -0101-136-00 $287.32
461 -0101-098-00 $287.32 461 -0101-137-00 $287.32
461 -0101-099-00 $287.32 461 -0101-138-00 $287.32
461 -0101-100-00 $287.32 461 -0101-139-00 $287.32
461 -0101-101-00 $287.32 461 -0101-140-00 $287.32
461 -0101-102-00 $287.32 461 -0101-141-00 $287.32
461 -0101-103-00 $287.32 461 -0101-142-00 $287.32
461 -0101-104-00 $287.32 461 -0101-143-00 $287.32
461 -0101-105-00 $287.32 461 -0101-144-00 $287.32
461 -0101-106-00 $287.32 461 -0101-145-00 $287.32
461 -0101-107-00 $287.32 461 -0101-146-00 $287.32
461 -0101-108-00 $287.32 461 -0101-147-00 $287.32
461 -0101-109-00 $287.32 461 -0101-148-00 $287.32
461 -0101-110-00 $287.32 461 -0101-149-00 $287.32
461 -0101-111-00 $287.32 461 -0101-150-00 $287.32
461 -0101-112-00 $287.32 461 -0101-151-00 $287.32
461 -0101-113-00 $287.32 461 -0101-152-00 $287.32
461 -0101-114-00 $287.32 461 -0101-153-00 $287.32
461 -0101-115-00 $287.32 461 -0101-154-00 $287.32
461 -0101-116-00 $287.32 461 -0101-155-00 $287.32
461 -0101-117-00 $287.32 461 -0101-156-00 $287.32
461 -0101-118-00 $287.32 461 -0101-157-00 $287.32
461 -0101-119-00 $287.32 461 -0101-158-00 $287.32
461 -0101-120-00 $287.32 461 -0101-159-00 $287.32
461 -0101-121-00 $287.32 461 -0101-160-00 $287.32
461 -0101-122-00 $287.32 461 -0101-161-00 $287.32
461 -0101-123-00 $287.32 461 -0101-162-00 $287.32
461 -0101-124-00 $287.32 461 -0101-163-00 $287.32
461 -0101-125-00 $287.32 461 -0101-164-00 $287.32
461 -0101-126-00 $287.32 461 -0101-165-00 $287.32
461 -0101-127-00 $287.32 461 -0101-166-00 $287.32
461 -0101-128-00 $287.32 461 -0101-167-00 $287.32
461 -0101-129-00 $287.32 461 -0101-168-00 $287.32
461 -0101-130-00 $287.32 461 -0101-169-00 $287.32
Attachment V
23 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0101-170-00 $287.32 461 -0102-039-00 $287.32
461 -0101-171-00 $287.32 461 -0102-040-00 $287.32
461 -0102-002-00 $287.32 461 -0102-041-00 $287.32
461 -0102-003-00 $287.32 461 -0102-042-00 $287.32
461 -0102-004-00 $287.32 461 -0102-043-00 $287.32
461 -0102-005-00 $287.32 461 -0102-044-00 $287.32
461 -0102-006-00 $287.32 461 -0102-045-00 $287.32
461 -0102-007-00 $287.32 461 -0102-046-00 $287.32
461 -0102-008-00 $287.32 461 -0102-047-00 $287.32
461 -0102-009-00 $287.32 461 -0102-048-00 $287.32
461 -0102-010-00 $287.32 461 -0102-049-00 $287.32
461 -0102-011-00 $287.32 461 -0102-050-00 $287.32
461 -0102-012-00 $287.32 461 -0102-051-00 $287.32
461 -0102-013-00 $287.32 461 -0102-052-00 $287.32
461 -0102-014-00 $287.32 461 -0102-053-00 $287.32
461 -0102-015-00 $287.32 461 -0102-054-00 $287.32
461 -0102-016-00 $287.32 461 -0102-055-00 $287.32
461 -0102-017-00 $287.32 461 -0102-056-00 $287.32
461 -0102-018-00 $287.32 461 -0102-057-00 $287.32
461 -0102-019-00 $287.32 461 -0102-058-00 $287.32
461 -0102-020-00 $287.32 461 -0102-059-00 $287.32
461 -0102-021-00 $287.32 461 -0102-060-00 $287.32
461 -0102-022-00 $287.32 461 -0102-061-00 $287.32
461 -0102-023-00 $287.32 461 -0102-062-00 $287.32
461 -0102-024-00 $287.32 461 -0102-063-00 $287.32
461 -0102-025-00 $287.32 461 -0102-064-00 $287.32
461 -0102-026-00 $287.32 461 -0102-065-00 $287.32
461 -0102-027-00 $287.32 461 -0103-004-00 $287.32
461 -0102-028-00 $287.32 461 -0103-005-00 $287.32
461 -0102-029-00 $287.32 461 -0103-006-00 $287.32
461 -0102-030-00 $287.32 461 -0103-007-00 $287.32
461 -0102-031-00 $287.32 461 -0103-008-00 $287.32
461 -0102-032-00 $287.32 461 -0103-009-00 $287.32
461 -0102-033-00 $287.32 461 -0103-010-00 $287.32
461 -0102-034-00 $287.32 461 -0103-011-00 $287.32
461 -0102-035-00 $287.32 461 -0103-012-00 $287.32
461 -0102-036-00 $287.32 461 -0103-013-00 $287.32
461 -0102-037-00 $287.32 461 -0103-014-00 $287.32
461 -0102-038-00 $287.32 461 -0103-015-00 $287.32
Attachment V
24 FY 2023 Assessment Roll
Zone 10 (Eden Shores Residential)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
461 -0103-016-00 $287.32 461 -0103-049-00 $287.32
461 -0103-017-00 $287.32 461 -0103-050-00 $287.32
461 -0103-018-00 $287.32 461 -0103-051-00 $287.32
461 -0103-019-00 $287.32 461 -0103-052-00 $287.32
461 -0103-020-00 $287.32 461 -0103-053-00 $287.32
461 -0103-021-00 $287.32 461 -0103-054-00 $287.32
461 -0103-022-00 $287.32 461 -0103-055-00 $287.32
461 -0103-023-00 $287.32 461 -0103-056-00 $287.32
461 -0103-024-00 $287.32 461 -0103-057-00 $287.32
461 -0103-025-00 $287.32 461 -0103-058-00 $287.32
461 -0103-026-00 $287.32 461 -0103-059-00 $287.32
461 -0103-027-00 $287.32 461 -0103-060-00 $287.32
461 -0103-028-00 $287.32 461 -0103-061-00 $287.32
461 -0103-029-00 $287.32 461 -0103-062-00 $287.32
461 -0103-030-00 $287.32 461 -0103-063-00 $287.32
461 -0103-031-00 $287.32 461 -0103-064-00 $287.32
461 -0103-032-00 $287.32 461 -0103-065-00 $287.32
461 -0103-033-00 $287.32 461 -0103-066-00 $287.32
461 -0103-034-00 $287.32 461 -0103-067-00 $287.32
461 -0103-035-00 $287.32 461 -0103-068-00 $287.32
461 -0103-036-00 $287.32 461 -0103-069-00 $287.32
461 -0103-037-00 $287.32 461 -0103-070-00 $287.32
461 -0103-038-00 $287.32 461 -0103-071-00 $287.32
461 -0103-039-00 $287.32 461 -0103-072-00 $287.32
461 -0103-040-00 $287.32 461 -0103-073-00 $287.32
461 -0103-041-00 $287.32 461 -0103-074-00 $287.32
461 -0103-042-00 $287.32 461 -0103-075-00 $287.32
461 -0103-043-00 $287.32 461 -0103-076-00 $287.32
461 -0103-044-00 $287.32 461 -0103-077-00 $287.32
461 -0103-045-00 $287.32 461 -0103-078-00 $287.32
461 -0103-046-00 $287.32 461 -0103-079-00 $287.32
461 -0103-047-00 $287.32 461 -0103-080-00 $287.32
461 -0103-048-00 $287.32 461 -0103-081-00 $287.32
Attachment V
25 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
634 Parcels Total Assessment: $216,764.46
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6428-030-00 $340.44 085A-6430-043-00 $340.44
085A-6430-005-00 $340.44 085A-6430-044-00 $340.44
085A-6430-006-00 $340.44 085A-6430-045-00 $340.44
085A-6430-007-00 $340.44 085A-6430-046-00 $340.44
085A-6430-008-00 $340.44 085A-6430-047-00 $340.44
085A-6430-009-00 $340.44 085A-6430-048-00 $340.44
085A-6430-010-00 $340.44 085A-6430-049-00 $340.44
085A-6430-011-00 $340.44 085A-6430-050-00 $340.44
085A-6430-012-00 $340.44 085A-6430-051-00 $340.44
085A-6430-013-00 $340.44 085A-6430-052-00 $340.44
085A-6430-014-00 $340.44 085A-6430-053-00 $340.44
085A-6430-015-00 $340.44 085A-6430-054-00 $340.44
085A-6430-016-00 $340.44 085A-6430-055-00 $340.44
085A-6430-017-00 $340.44 085A-6430-056-00 $340.44
085A-6430-018-00 $340.44 085A-6430-057-00 $340.44
085A-6430-019-00 $340.44 085A-6430-058-00 $340.44
085A-6430-020-00 $340.44 085A-6430-059-00 $340.44
085A-6430-021-00 $340.44 085A-6430-060-00 $340.44
085A-6430-022-00 $340.44 085A-6430-061-00 $340.44
085A-6430-023-00 $340.44 085A-6430-062-00 $340.44
085A-6430-024-00 $340.44 085A-6430-063-00 $340.44
085A-6430-025-00 $340.44 085A-6430-064-00 $340.44
085A-6430-026-00 $340.44 085A-6430-065-00 $340.44
085A-6430-027-00 $340.44 085A-6430-066-00 $340.44
085A-6430-028-00 $340.44 085A-6430-067-00 $340.44
085A-6430-029-00 $340.44 085A-6430-068-00 $340.44
085A-6430-030-00 $340.44 085A-6430-069-00 $340.44
085A-6430-031-00 $340.44 085A-6430-070-00 $340.44
085A-6430-032-00 $340.44 085A-6430-071-00 $340.44
085A-6430-033-00 $340.44 085A-6430-072-00 $340.44
085A-6430-034-00 $340.44 085A-6430-073-00 $340.44
085A-6430-035-00 $340.44 085A-6430-074-00 $340.44
085A-6430-036-00 $340.44 085A-6430-075-00 $340.44
085A-6430-037-00 $340.44 085A-6430-076-00 $340.44
085A-6430-038-00 $340.44 085A-6430-077-00 $340.44
085A-6430-039-00 $340.44 085A-6430-078-00 $340.44
085A-6430-040-00 $340.44 085A-6430-079-00 $340.44
085A-6430-041-00 $340.44 085A-6430-080-00 $340.44
085A-6430-042-00 $340.44 085A-6430-081-00 $340.44
Attachment V
26 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6430-082-00 $340.44 085A-6431-008-00 $340.44
085A-6430-083-00 $340.44 085A-6431-009-00 $340.44
085A-6430-084-00 $340.44 085A-6431-010-00 $340.44
085A-6430-085-00 $340.44 085A-6431-011-00 $340.44
085A-6430-086-00 $340.44 085A-6431-012-00 $340.44
085A-6430-087-00 $340.44 085A-6431-013-00 $340.44
085A-6430-088-00 $340.44 085A-6431-014-00 $340.44
085A-6430-089-00 $340.44 085A-6431-015-00 $340.44
085A-6430-090-00 $340.44 085A-6431-016-00 $340.44
085A-6430-091-00 $340.44 085A-6431-017-00 $340.44
085A-6430-092-00 $340.44 085A-6431-018-00 $340.44
085A-6430-093-00 $340.44 085A-6431-019-00 $340.44
085A-6430-094-00 $340.44 085A-6431-020-00 $340.44
085A-6430-095-00 $340.44 085A-6431-021-00 $340.44
085A-6430-096-00 $340.44 085A-6431-022-00 $340.44
085A-6430-097-00 $340.44 085A-6431-023-00 $340.44
085A-6430-098-00 $340.44 085A-6431-024-00 $340.44
085A-6430-099-00 $340.44 085A-6431-025-00 $340.44
085A-6430-100-00 $340.44 085A-6431-026-00 $340.44
085A-6430-101-00 $340.44 085A-6431-027-00 $340.44
085A-6430-102-00 $340.44 085A-6431-028-00 $340.44
085A-6430-103-00 $340.44 085A-6431-029-00 $340.44
085A-6430-104-00 $340.44 085A-6431-030-00 $340.44
085A-6430-105-00 $340.44 085A-6431-031-00 $340.44
085A-6430-106-00 $340.44 085A-6431-032-00 $340.44
085A-6430-107-00 $340.44 085A-6431-033-00 $340.44
085A-6430-108-00 $340.44 085A-6431-034-00 $340.44
085A-6430-109-00 $340.44 085A-6431-035-00 $340.44
085A-6430-110-00 $340.44 085A-6431-036-00 $340.44
085A-6430-111-00 $340.44 085A-6431-037-00 $340.44
085A-6430-112-00 $340.44 085A-6431-038-00 $340.44
085A-6430-113-00 $340.44 085A-6431-039-00 $340.44
085A-6430-114-00 $340.44 085A-6431-040-00 $340.44
085A-6430-115-00 $340.44 085A-6431-041-00 $340.44
085A-6430-116-00 $340.44 085A-6431-042-00 $340.44
085A-6431-004-00 $340.44 085A-6431-043-00 $340.44
085A-6431-005-00 $340.44 085A-6431-044-00 $340.44
085A-6431-006-00 $340.44 085A-6431-045-00 $340.44
085A-6431-007-00 $340.44 085A-6431-046-00 $340.44
Attachment V
27 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6431-047-00 $340.44 085A-6431-086-00 $340.44
085A-6431-048-00 $340.44 085A-6431-087-00 $340.44
085A-6431-049-00 $340.44 085A-6431-088-00 $340.44
085A-6431-050-00 $340.44 085A-6431-089-00 $340.44
085A-6431-051-00 $340.44 085A-6431-090-00 $340.44
085A-6431-052-00 $340.44 085A-6431-091-00 $340.44
085A-6431-053-00 $340.44 085A-6431-092-00 $340.44
085A-6431-054-00 $340.44 085A-6431-093-00 $340.44
085A-6431-055-00 $340.44 085A-6431-094-00 $340.44
085A-6431-056-00 $340.44 085A-6431-095-00 $340.44
085A-6431-057-00 $340.44 085A-6431-096-00 $340.44
085A-6431-058-00 $340.44 085A-6431-097-00 $340.44
085A-6431-059-00 $340.44 085A-6431-098-00 $340.44
085A-6431-060-00 $340.44 085A-6431-099-00 $340.44
085A-6431-061-00 $340.44 085A-6431-100-00 $340.44
085A-6431-062-00 $340.44 085A-6431-101-00 $340.44
085A-6431-063-00 $340.44 085A-6431-102-00 $340.44
085A-6431-064-00 $340.44 085A-6431-103-00 $340.44
085A-6431-065-00 $340.44 085A-6431-104-00 $340.44
085A-6431-066-00 $340.44 085A-6431-105-00 $340.44
085A-6431-067-00 $340.44 085A-6432-006-00 $340.44
085A-6431-068-00 $340.44 085A-6432-007-00 $340.44
085A-6431-069-00 $340.44 085A-6432-008-00 $340.44
085A-6431-070-00 $340.44 085A-6432-009-00 $340.44
085A-6431-071-00 $340.44 085A-6432-010-00 $340.44
085A-6431-072-00 $340.44 085A-6432-011-00 $340.44
085A-6431-073-00 $340.44 085A-6432-012-00 $340.44
085A-6431-074-00 $340.44 085A-6432-013-00 $340.44
085A-6431-075-00 $340.44 085A-6432-014-00 $340.44
085A-6431-076-00 $340.44 085A-6432-015-00 $340.44
085A-6431-077-00 $340.44 085A-6432-016-00 $340.44
085A-6431-078-00 $340.44 085A-6432-017-00 $340.44
085A-6431-079-00 $340.44 085A-6432-018-00 $340.44
085A-6431-080-00 $340.44 085A-6432-019-00 $340.44
085A-6431-081-00 $340.44 085A-6432-020-00 $340.44
085A-6431-082-00 $340.44 085A-6432-021-00 $340.44
085A-6431-083-00 $340.44 085A-6432-022-00 $340.44
085A-6431-084-00 $340.44 085A-6432-023-00 $340.44
085A-6431-085-00 $340.44 085A-6432-024-00 $340.44
Attachment V
28 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6432-025-00 $340.44 085A-6432-064-00 $340.44
085A-6432-026-00 $340.44 085A-6432-065-00 $340.44
085A-6432-027-00 $340.44 085A-6432-066-00 $340.44
085A-6432-028-00 $340.44 085A-6432-067-00 $340.44
085A-6432-029-00 $340.44 085A-6432-068-00 $340.44
085A-6432-030-00 $340.44 085A-6432-069-00 $340.44
085A-6432-031-00 $340.44 085A-6432-070-00 $340.44
085A-6432-032-00 $340.44 085A-6432-071-00 $340.44
085A-6432-033-00 $340.44 085A-6432-072-00 $340.44
085A-6432-034-00 $340.44 085A-6432-073-01 $340.44
085A-6432-035-00 $340.44 085A-6432-074-02 $340.44
085A-6432-036-00 $340.44 085A-6432-075-00 $340.44
085A-6432-037-00 $340.44 085A-6432-076-00 $340.44
085A-6432-038-00 $340.44 085A-6432-077-00 $340.44
085A-6432-039-00 $340.44 085A-6432-078-00 $340.44
085A-6432-040-00 $340.44 085A-6432-079-00 $340.44
085A-6432-041-00 $340.44 085A-6432-080-00 $340.44
085A-6432-042-00 $340.44 085A-6432-081-00 $340.44
085A-6432-043-00 $340.44 085A-6432-082-00 $340.44
085A-6432-044-00 $340.44 085A-6432-083-00 $340.44
085A-6432-045-00 $340.44 085A-6432-084-00 $340.44
085A-6432-046-00 $340.44 085A-6432-085-00 $340.44
085A-6432-047-00 $340.44 085A-6432-086-00 $340.44
085A-6432-048-00 $340.44 085A-6432-087-00 $340.44
085A-6432-049-00 $340.44 085A-6432-088-00 $340.44
085A-6432-050-00 $340.44 085A-6432-089-00 $340.44
085A-6432-051-00 $340.44 085A-6432-090-00 $340.44
085A-6432-052-00 $340.44 085A-6433-002-00 $340.44
085A-6432-053-00 $340.44 085A-6433-003-00 $340.44
085A-6432-054-00 $340.44 085A-6433-004-00 $340.44
085A-6432-055-00 $340.44 085A-6433-005-00 $340.44
085A-6432-056-00 $340.44 085A-6433-006-00 $340.44
085A-6432-057-00 $340.44 085A-6433-007-00 $340.44
085A-6432-058-00 $340.44 085A-6433-008-00 $340.44
085A-6432-059-00 $340.44 085A-6433-009-00 $340.44
085A-6432-060-00 $340.44 085A-6433-010-00 $340.44
085A-6432-061-00 $340.44 085A-6433-011-00 $340.44
085A-6432-062-00 $340.44 085A-6433-012-00 $340.44
085A-6432-063-00 $340.44 085A-6433-013-00 $340.44
Attachment V
29 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6433-014-00 $340.44 085A-6434-002-00 $340.44
085A-6433-015-00 $340.44 085A-6434-003-00 $340.44
085A-6433-016-00 $340.44 085A-6434-004-00 $340.44
085A-6433-017-00 $340.44 085A-6434-005-00 $340.44
085A-6433-018-00 $340.44 085A-6434-006-00 $340.44
085A-6433-019-00 $340.44 085A-6434-007-00 $340.44
085A-6433-020-00 $340.44 085A-6434-008-00 $340.44
085A-6433-021-00 $340.44 085A-6434-009-00 $340.44
085A-6433-022-00 $340.44 085A-6434-010-00 $340.44
085A-6433-023-00 $340.44 085A-6434-011-00 $340.44
085A-6433-024-00 $340.44 085A-6434-012-00 $340.44
085A-6433-025-00 $340.44 085A-6434-013-00 $340.44
085A-6433-026-00 $340.44 085A-6434-014-00 $340.44
085A-6433-027-00 $340.44 085A-6434-024-00 $340.44
085A-6433-028-00 $340.44 085A-6434-025-00 $340.44
085A-6433-029-00 $340.44 085A-6434-026-00 $340.44
085A-6433-030-00 $340.44 085A-6434-027-00 $340.44
085A-6433-031-00 $340.44 085A-6434-028-00 $340.44
085A-6433-032-00 $340.44 085A-6434-029-00 $340.44
085A-6433-033-00 $340.44 085A-6434-030-00 $340.44
085A-6433-034-00 $340.44 085A-6434-031-00 $340.44
085A-6433-035-00 $340.44 085A-6434-032-00 $340.44
085A-6433-036-00 $340.44 085A-6434-033-00 $340.44
085A-6433-037-00 $340.44 085A-6434-034-00 $340.44
085A-6433-038-00 $340.44 085A-6434-035-00 $340.44
085A-6433-039-00 $340.44 085A-6434-036-00 $340.44
085A-6433-040-00 $340.44 085A-6434-037-00 $340.44
085A-6433-041-00 $340.44 085A-6434-038-00 $340.44
085A-6433-042-00 $340.44 085A-6434-039-00 $340.44
085A-6433-043-00 $340.44 085A-6434-040-00 $340.44
085A-6433-044-00 $340.44 085A-6434-041-00 $340.44
085A-6433-045-00 $340.44 085A-6434-042-00 $340.44
085A-6433-046-00 $340.44 085A-6434-043-00 $340.44
085A-6433-047-00 $340.44 085A-6434-044-00 $340.44
085A-6433-048-00 $340.44 085A-6434-045-00 $340.44
085A-6433-049-00 $180.43 085A-6434-046-00 $340.44
085A-6433-050-00 $340.44 085A-6434-047-00 $340.44
085A-6433-051-00 $180.43 085A-6434-048-00 $340.44
085A-6433-052-00 $180.43 085A-6434-049-00 $340.44
Attachment V
30 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6434-050-00 $340.44 085A-6441-011-00 $340.44
085A-6434-051-00 $340.44 085A-6441-012-00 $340.44
085A-6434-052-00 $340.44 085A-6441-013-00 $340.44
085A-6434-053-00 $340.44 085A-6441-014-00 $340.44
085A-6434-054-00 $340.44 085A-6441-015-00 $340.44
085A-6434-055-00 $340.44 085A-6441-016-00 $340.44
085A-6434-056-00 $340.44 085A-6441-017-00 $340.44
085A-6434-057-00 $340.44 085A-6441-018-00 $340.44
085A-6434-058-00 $340.44 085A-6441-019-00 $340.44
085A-6434-059-00 $340.44 085A-6441-020-00 $340.44
085A-6434-060-00 $340.44 085A-6441-021-00 $340.44
085A-6434-061-00 $340.44 085A-6441-022-00 $340.44
085A-6434-062-00 $340.44 085A-6441-023-00 $340.44
085A-6434-063-00 $340.44 085A-6441-024-00 $340.44
085A-6434-064-00 $340.44 085A-6441-025-00 $340.44
085A-6434-065-00 $340.44 085A-6441-026-00 $340.44
085A-6434-066-00 $340.44 085A-6441-027-00 $340.44
085A-6434-067-00 $340.44 085A-6441-028-00 $340.44
085A-6434-068-00 $340.44 085A-6441-029-00 $340.44
085A-6434-069-00 $340.44 085A-6441-030-00 $340.44
085A-6434-070-00 $340.44 085A-6441-031-00 $340.44
085A-6434-071-00 $340.44 085A-6441-032-00 $340.44
085A-6434-072-00 $340.44 085A-6441-033-00 $340.44
085A-6434-073-00 $340.44 085A-6441-034-00 $340.44
085A-6434-074-00 $340.44 085A-6441-035-00 $340.44
085A-6434-075-00 $340.44 085A-6441-036-00 $340.44
085A-6434-076-00 $340.44 085A-6441-037-00 $340.44
085A-6434-077-00 $340.44 085A-6441-038-00 $340.44
085A-6434-078-00 $340.44 085A-6441-039-00 $340.44
085A-6434-079-00 $340.44 085A-6441-040-00 $340.44
085A-6434-080-00 $340.44 085A-6441-041-00 $340.44
085A-6434-081-00 $340.44 085A-6441-042-00 $340.44
085A-6434-082-00 $340.44 085A-6441-043-00 $340.44
085A-6434-083-00 $340.44 085A-6441-044-00 $340.44
085A-6434-084-00 $340.44 085A-6441-045-00 $340.44
085A-6434-085-00 $340.44 085A-6441-046-00 $340.44
085A-6434-086-00 $340.44 085A-6441-047-00 $340.44
085A-6434-087-00 $340.44 085A-6441-048-00 $340.44
085A-6434-088-00 $340.44 085A-6441-049-00 $340.44
Attachment V
31 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6441-050-00 $340.44 085A-6441-089-00 $340.44
085A-6441-051-00 $340.44 085A-6441-090-00 $340.44
085A-6441-052-00 $340.44 085A-6441-091-00 $340.44
085A-6441-053-00 $340.44 085A-6441-092-00 $340.44
085A-6441-054-00 $340.44 085A-6441-093-00 $340.44
085A-6441-055-00 $340.44 085A-6441-094-00 $340.44
085A-6441-056-00 $340.44 085A-6441-095-00 $340.44
085A-6441-057-00 $340.44 085A-6441-096-00 $340.44
085A-6441-058-00 $340.44 085A-6441-097-00 $340.44
085A-6441-059-00 $340.44 085A-6441-098-00 $340.44
085A-6441-060-00 $340.44 085A-6441-099-00 $340.44
085A-6441-061-00 $340.44 085A-6441-100-00 $340.44
085A-6441-062-00 $340.44 085A-6441-101-00 $340.44
085A-6441-063-00 $340.44 085A-6441-102-00 $340.44
085A-6441-064-00 $340.44 085A-6441-103-00 $340.44
085A-6441-065-00 $340.44 085A-6441-104-00 $340.44
085A-6441-066-00 $340.44 085A-6441-105-00 $340.44
085A-6441-067-00 $340.44 085A-6441-106-00 $340.44
085A-6441-068-00 $340.44 085A-6441-107-00 $340.44
085A-6441-069-00 $340.44 085A-6441-108-00 $340.44
085A-6441-070-00 $340.44 085A-6441-109-00 $340.44
085A-6441-071-00 $340.44 085A-6441-110-00 $340.44
085A-6441-072-00 $340.44 085A-6441-111-00 $340.44
085A-6441-073-00 $340.44 085A-6441-112-00 $340.44
085A-6441-074-00 $340.44 085A-6441-113-00 $340.44
085A-6441-075-00 $340.44 085A-6441-114-00 $340.44
085A-6441-076-00 $340.44 085A-6441-115-00 $340.44
085A-6441-077-00 $340.44 085A-6441-116-00 $340.44
085A-6441-078-00 $340.44 085A-6441-117-00 $340.44
085A-6441-079-00 $340.44 085A-6441-118-00 $340.44
085A-6441-080-00 $340.44 085A-6441-119-00 $340.44
085A-6441-081-00 $340.44 085A-6442-011-00 $340.44
085A-6441-082-00 $340.44 085A-6442-012-00 $340.44
085A-6441-083-00 $340.44 085A-6442-013-00 $340.44
085A-6441-084-00 $340.44 085A-6442-014-00 $340.44
085A-6441-085-00 $340.44 085A-6442-015-00 $340.44
085A-6441-086-00 $340.44 085A-6442-016-00 $340.44
085A-6441-087-00 $340.44 085A-6442-017-00 $340.44
085A-6441-088-00 $340.44 085A-6442-018-00 $340.44
Attachment V
32 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6442-019-00 $340.44 085A-6442-058-00 $340.44
085A-6442-020-00 $340.44 085A-6442-059-00 $340.44
085A-6442-021-00 $340.44 085A-6442-060-00 $340.44
085A-6442-022-00 $340.44 085A-6442-061-00 $340.44
085A-6442-023-00 $340.44 085A-6442-062-00 $340.44
085A-6442-024-00 $340.44 085A-6442-063-00 $340.44
085A-6442-025-00 $340.44 085A-6442-064-00 $340.44
085A-6442-026-00 $340.44 085A-6442-065-00 $340.44
085A-6442-027-00 $340.44 085A-6442-066-00 $340.44
085A-6442-028-00 $340.44 085A-6442-067-00 $340.44
085A-6442-029-00 $340.44 085A-6442-068-00 $340.44
085A-6442-030-00 $340.44 085A-6442-069-00 $340.44
085A-6442-031-00 $340.44 085A-6442-070-00 $340.44
085A-6442-032-00 $340.44 085A-6442-071-00 $340.44
085A-6442-033-00 $340.44 085A-6442-072-00 $340.44
085A-6442-034-00 $340.44 085A-6442-073-00 $340.44
085A-6442-035-00 $340.44 085A-6442-074-00 $340.44
085A-6442-036-00 $340.44 085A-6442-075-00 $340.44
085A-6442-037-00 $340.44 085A-6442-076-00 $340.44
085A-6442-038-00 $340.44 085A-6442-077-00 $340.44
085A-6442-039-00 $340.44 085A-6442-078-00 $340.44
085A-6442-040-00 $340.44 085A-6442-079-00 $340.44
085A-6442-041-00 $340.44 085A-6442-080-00 $340.44
085A-6442-042-00 $340.44 085A-6442-081-00 $340.44
085A-6442-043-00 $340.44 085A-6442-082-00 $340.44
085A-6442-044-00 $340.44 085A-6442-083-00 $340.44
085A-6442-045-00 $340.44 085A-6442-084-00 $340.44
085A-6442-046-00 $340.44 085A-6442-085-00 $180.43
085A-6442-047-00 $340.44 085A-6442-086-00 $180.43
085A-6442-048-00 $340.44 085A-6442-087-00 $340.44
085A-6442-049-00 $340.44 085A-6442-088-00 $340.44
085A-6442-050-00 $340.44 085A-6442-089-00 $340.44
085A-6442-051-00 $340.44 085A-6442-090-00 $340.44
085A-6442-052-00 $340.44 085A-6442-091-00 $340.44
085A-6442-053-00 $340.44 085A-6442-092-00 $340.44
085A-6442-054-00 $340.44 085A-6442-093-00 $340.44
085A-6442-055-00 $340.44 085A-6443-007-00 $340.44
085A-6442-056-00 $340.44 085A-6443-008-00 $340.44
085A-6442-057-00 $340.44 085A-6443-009-00 $340.44
Attachment V
33 FY 2023 Assessment Roll
Zone 11 (Stonebrae Country Club)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
085A-6443-010-00 $340.44 085A-6446-005-00 $180.43
085A-6443-011-00 $340.44 085A-6446-006-00 $180.43
085A-6443-012-00 $340.44 085A-6446-007-00 $180.43
085A-6443-013-00 $340.44 085A-6446-008-00 $180.43
085A-6443-014-00 $340.44 085A-6446-009-00 $180.43
085A-6443-015-00 $340.44 085A-6446-010-00 $180.43
085A-6443-016-00 $340.44 085A-6446-011-00 $180.43
085A-6443-017-00 $340.44 085A-6446-012-00 $180.43
085A-6443-018-00 $340.44 085A-6446-013-00 $180.43
085A-6443-019-00 $340.44 085A-6446-014-00 $180.43
Attachment V
34 FY 2023 Assessment Roll
Zone 12 (Eden Shore East - Alden E. Oliver Sports Park) 379 Parcels Total Assessment: $35,133.30
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0098-023-00 $92.70 456 -0098-067-00 $92.70
456 -0098-024-00 $92.70 456 -0098-068-00 $92.70
456 -0098-025-00 $92.70 456 -0098-069-00 $92.70
456 -0098-026-00 $92.70 456 -0098-071-00 $92.70
456 -0098-027-00 $92.70 456 -0098-072-00 $92.70
456 -0098-028-00 $92.70 456 -0098-073-00 $92.70
456 -0098-030-00 $92.70 456 -0098-074-00 $92.70
456 -0098-031-00 $92.70 456 -0098-075-00 $92.70
456 -0098-032-00 $92.70 456 -0098-076-00 $92.70
456 -0098-033-00 $92.70 456 -0098-077-00 $92.70
456 -0098-034-00 $92.70 456 -0098-078-00 $92.70
456 -0098-035-00 $92.70 456 -0098-080-00 $92.70
456 -0098-036-00 $92.70 456 -0098-081-00 $92.70
456 -0098-037-00 $92.70 456 -0098-082-00 $92.70
456 -0098-039-00 $92.70 456 -0098-083-00 $92.70
456 -0098-040-00 $92.70 456 -0098-084-00 $92.70
456 -0098-041-00 $92.70 456 -0098-085-00 $92.70
456 -0098-042-00 $92.70 456 -0098-086-00 $92.70
456 -0098-043-00 $92.70 456 -0098-087-00 $92.70
456 -0098-044-00 $92.70 456 -0098-089-00 $92.70
456 -0098-045-00 $92.70 456 -0098-090-00 $92.70
456 -0098-046-00 $92.70 456 -0098-091-00 $92.70
456 -0098-048-00 $92.70 456 -0098-092-00 $92.70
456 -0098-049-00 $92.70 456 -0098-093-00 $92.70
456 -0098-050-00 $92.70 456 -0098-094-00 $92.70
456 -0098-051-00 $92.70 456 -0098-096-00 $92.70
456 -0098-052-00 $92.70 456 -0098-097-00 $92.70
456 -0098-053-00 $92.70 456 -0098-098-00 $92.70
456 -0098-054-00 $92.70 456 -0098-099-00 $92.70
456 -0098-055-00 $92.70 456 -0098-100-00 $92.70
456 -0098-057-00 $92.70 456 -0098-101-00 $92.70
456 -0098-058-00 $92.70 456 -0098-103-00 $92.70
456 -0098-059-00 $92.70 456 -0098-104-00 $92.70
456 -0098-060-00 $92.70 456 -0098-105-00 $92.70
456 -0098-061-00 $92.70 456 -0098-106-00 $92.70
456 -0098-062-00 $92.70 456 -0098-107-00 $92.70
456 -0098-064-00 $92.70 456 -0098-108-00 $92.70
456 -0098-065-00 $92.70 456 -0098-110-00 $92.70
456 -0098-066-00 $92.70 456 -0098-111-00 $92.70
Attachment V
35 FY 2023 Assessment Roll
Zone 12 (Eden Shore East - Alden E. Oliver Sports Park) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0098-112-00 $92.70 456 -0098-158-00 $92.70
456 -0098-113-00 $92.70 456 -0098-159-00 $92.70
456 -0098-114-00 $92.70 456 -0098-160-00 $92.70
456 -0098-115-00 $92.70 456 -0098-161-00 $92.70
456 -0098-117-00 $92.70 456 -0098-162-00 $92.70
456 -0098-118-00 $92.70 456 -0099-007-00 $92.70
456 -0098-119-00 $92.70 456 -0099-008-00 $92.70
456 -0098-120-00 $92.70 456 -0099-009-00 $92.70
456 -0098-121-00 $92.70 456 -0099-010-00 $92.70
456 -0098-122-00 $92.70 456 -0099-011-00 $92.70
456 -0098-124-00 $92.70 456 -0099-012-00 $92.70
456 -0098-125-00 $92.70 456 -0099-013-00 $92.70
456 -0098-126-00 $92.70 456 -0099-014-00 $92.70
456 -0098-127-00 $92.70 456 -0099-015-00 $92.70
456 -0098-128-00 $92.70 456 -0099-016-00 $92.70
456 -0098-129-00 $92.70 456 -0099-017-00 $92.70
456 -0098-131-00 $92.70 456 -0099-018-00 $92.70
456 -0098-132-00 $92.70 456 -0099-019-00 $92.70
456 -0098-133-00 $92.70 456 -0099-020-00 $92.70
456 -0098-134-00 $92.70 456 -0099-021-00 $92.70
456 -0098-135-00 $92.70 456 -0099-022-00 $92.70
456 -0098-136-00 $92.70 456 -0099-023-00 $92.70
456 -0098-138-00 $92.70 456 -0099-024-00 $92.70
456 -0098-139-00 $92.70 456 -0099-025-00 $92.70
456 -0098-140-00 $92.70 456 -0099-026-00 $92.70
456 -0098-141-00 $92.70 456 -0099-027-00 $92.70
456 -0098-143-00 $92.70 456 -0099-028-00 $92.70
456 -0098-144-00 $92.70 456 -0099-029-00 $92.70
456 -0098-145-00 $92.70 456 -0099-030-00 $92.70
456 -0098-146-00 $92.70 456 -0099-031-00 $92.70
456 -0098-147-00 $92.70 456 -0099-032-00 $92.70
456 -0098-148-00 $92.70 456 -0099-033-00 $92.70
456 -0098-150-00 $92.70 456 -0099-034-00 $92.70
456 -0098-151-00 $92.70 456 -0099-035-00 $92.70
456 -0098-152-00 $92.70 456 -0099-036-00 $92.70
456 -0098-153-00 $92.70 456 -0099-037-00 $92.70
456 -0098-154-00 $92.70 456 -0099-038-00 $92.70
456 -0098-155-00 $92.70 456 -0099-039-00 $92.70
456 -0098-157-00 $92.70 456 -0099-040-00 $92.70
Attachment V
36 FY 2023 Assessment Roll
Zone 12 (Eden Shore East - Alden E. Oliver Sports Park) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0099-041-00 $92.70 456 -0099-080-00 $92.70
456 -0099-042-00 $92.70 456 -0099-081-00 $92.70
456 -0099-043-00 $92.70 456 -0099-082-00 $92.70
456 -0099-044-00 $92.70 456 -0099-083-00 $92.70
456 -0099-045-00 $92.70 456 -0099-084-00 $92.70
456 -0099-046-00 $92.70 456 -0099-085-00 $92.70
456 -0099-047-00 $92.70 456 -0099-086-00 $92.70
456 -0099-048-00 $92.70 456 -0099-087-00 $92.70
456 -0099-049-00 $92.70 456 -0099-088-00 $92.70
456 -0099-050-00 $92.70 456 -0099-089-00 $92.70
456 -0099-051-00 $92.70 456 -0099-090-00 $92.70
456 -0099-052-00 $92.70 456 -0099-091-00 $92.70
456 -0099-053-00 $92.70 456 -0099-092-00 $92.70
456 -0099-054-00 $92.70 456 -0100-007-00 $92.70
456 -0099-055-00 $92.70 456 -0100-008-00 $92.70
456 -0099-056-00 $92.70 456 -0100-009-00 $92.70
456 -0099-057-00 $92.70 456 -0100-010-00 $92.70
456 -0099-058-00 $92.70 456 -0100-011-00 $92.70
456 -0099-059-00 $92.70 456 -0100-012-00 $92.70
456 -0099-060-00 $92.70 456 -0100-013-00 $92.70
456 -0099-061-00 $92.70 456 -0100-014-00 $92.70
456 -0099-062-00 $92.70 456 -0100-015-00 $92.70
456 -0099-063-00 $92.70 456 -0100-016-00 $92.70
456 -0099-064-00 $92.70 456 -0100-017-00 $92.70
456 -0099-065-00 $92.70 456 -0100-018-00 $92.70
456 -0099-066-00 $92.70 456 -0100-019-00 $92.70
456 -0099-067-00 $92.70 456 -0100-020-00 $92.70
456 -0099-068-00 $92.70 456 -0100-021-00 $92.70
456 -0099-069-00 $92.70 456 -0100-022-00 $92.70
456 -0099-070-00 $92.70 456 -0100-023-00 $92.70
456 -0099-071-00 $92.70 456 -0100-024-00 $92.70
456 -0099-072-00 $92.70 456 -0100-025-00 $92.70
456 -0099-073-00 $92.70 456 -0100-026-00 $92.70
456 -0099-074-00 $92.70 456 -0100-027-00 $92.70
456 -0099-075-00 $92.70 456 -0100-028-00 $92.70
456 -0099-076-00 $92.70 456 -0100-029-00 $92.70
456 -0099-077-00 $92.70 456 -0100-030-00 $92.70
456 -0099-078-00 $92.70 456 -0100-031-00 $92.70
456 -0099-079-00 $92.70 456 -0100-032-00 $92.70
Attachment V
37 FY 2023 Assessment Roll
Zone 12 (Eden Shore East - Alden E. Oliver Sports Park) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0100-033-00 $92.70 456 -0102-043-00 $92.70
456 -0100-034-00 $92.70 456 -0102-044-00 $92.70
456 -0100-035-00 $92.70 456 -0102-045-00 $92.70
456 -0100-036-00 $92.70 456 -0102-046-00 $92.70
456 -0100-037-00 $92.70 456 -0102-047-00 $92.70
456 -0100-038-00 $92.70 456 -0102-048-00 $92.70
456 -0100-039-00 $92.70 456 -0102-049-00 $92.70
456 -0100-040-00 $92.70 456 -0102-050-00 $92.70
456 -0100-041-00 $92.70 456 -0102-051-00 $92.70
456 -0100-042-00 $92.70 456 -0102-052-00 $92.70
456 -0100-043-00 $92.70 456 -0102-053-00 $92.70
456 -0100-044-01 $92.70 456 -0102-054-00 $92.70
456 -0100-045-00 $92.70 456 -0102-055-00 $92.70
456 -0100-046-00 $92.70 456 -0102-056-00 $92.70
456 -0100-047-00 $92.70 456 -0102-057-00 $92.70
456 -0100-048-00 $92.70 456 -0102-058-00 $92.70
456 -0100-049-00 $92.70 456 -0102-059-00 $92.70
456 -0100-050-00 $92.70 456 -0102-060-00 $92.70
456 -0100-051-00 $92.70 456 -0102-061-00 $92.70
456 -0100-052-00 $92.70 456 -0102-062-00 $92.70
456 -0100-053-00 $92.70 456 -0102-063-00 $92.70
456 -0100-054-00 $92.70 456 -0102-064-00 $92.70
456 -0100-055-00 $92.70 456 -0102-065-00 $92.70
456 -0100-056-00 $92.70 456 -0102-066-00 $92.70
456 -0100-057-00 $92.70 456 -0102-067-00 $92.70
456 -0100-058-00 $92.70 456 -0102-068-00 $92.70
456 -0100-059-00 $92.70 456 -0102-069-00 $92.70
456 -0102-031-00 $92.70 456 -0102-070-00 $92.70
456 -0102-032-00 $92.70 456 -0102-071-00 $92.70
456 -0102-033-00 $92.70 456 -0102-072-00 $92.70
456 -0102-034-00 $92.70 456 -0102-073-00 $92.70
456 -0102-035-00 $92.70 456 -0102-074-00 $92.70
456 -0102-036-00 $92.70 456 -0102-075-00 $92.70
456 -0102-037-00 $92.70 456 -0102-076-00 $92.70
456 -0102-038-00 $92.70 456 -0102-077-00 $92.70
456 -0102-039-00 $92.70 456 -0102-078-00 $92.70
456 -0102-040-00 $92.70 456 -0102-079-00 $92.70
456 -0102-041-00 $92.70 456 -0102-080-00 $92.70
456 -0102-042-00 $92.70 456 -0102-081-00 $92.70
Attachment V
38 FY 2023 Assessment Roll
Zone 12 (Eden Shore East - Alden E. Oliver Sports Park) (Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
456 -0102-082-00 $92.70 456 -0102-137-00 $92.70
456 -0102-083-00 $92.70 456 -0102-138-00 $92.70
456 -0102-084-00 $92.70 456 -0102-139-00 $92.70
456 -0102-085-00 $92.70 456 -0102-140-00 $92.70
456 -0102-086-00 $92.70 456 -0102-141-00 $92.70
456 -0102-087-00 $92.70 456 -0102-142-00 $92.70
456 -0102-088-00 $92.70 456 -0102-143-00 $92.70
456 -0102-089-00 $92.70 456 -0102-144-00 $92.70
456 -0102-090-00 $92.70 456 -0102-145-00 $92.70
456 -0102-091-00 $92.70 456 -0102-146-00 $92.70
456 -0102-092-00 $92.70 456 -0102-147-00 $92.70
456 -0102-093-00 $92.70 456 -0102-148-00 $92.70
456 -0102-094-00 $92.70 456 -0102-149-00 $92.70
456 -0102-095-00 $92.70 456 -0102-150-00 $92.70
456 -0102-096-00 $92.70 456 -0102-151-00 $92.70
456 -0102-118-00 $92.70 456 -0102-152-00 $92.70
456 -0102-119-00 $92.70 456 -0102-153-00 $92.70
456 -0102-120-00 $92.70 456 -0102-154-00 $92.70
456 -0102-121-00 $92.70 456 -0102-155-00 $92.70
456 -0102-122-00 $92.70 456 -0102-156-00 $92.70
456 -0102-123-00 $92.70 456 -0102-157-00 $92.70
456 -0102-124-00 $92.70 456 -0102-158-00 $92.70
456 -0102-125-00 $92.70 456 -0102-159-00 $92.70
456 -0102-126-00 $92.70 456 -0102-160-00 $92.70
456 -0102-127-00 $92.70 456 -0102-161-00 $92.70
456 -0102-128-00 $92.70 456 -0102-162-00 $92.70
456 -0102-129-00 $92.70 456 -0102-163-00 $92.70
456 -0102-130-00 $92.70 456 -0102-164-00 $92.70
456 -0102-131-00 $92.70 456 -0102-165-00 $92.70
456 -0102-132-00 $92.70 456 -0102-166-00 $92.70
456 -0102-133-00 $92.70 456 -0102-167-00 $92.70
456 -0102-134-00 $92.70 456 -0102-168-00 $92.70
456 -0102-135-00 $92.70 456 -0102-169-00 $92.70
456 -0102-136-00 $92.70
Attachment V
39 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
599 Parcels Total Assessment: $222,720.18
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0108-003-00 $371.82 431 -0108-098-00 $371.82
431 -0108-058-00 $371.82 431 -0108-099-00 $371.82
431 -0108-059-00 $371.82 431 -0108-100-00 $371.82
431 -0108-060-00 $371.82 431 -0108-102-00 $371.82
431 -0108-061-00 $371.82 431 -0108-103-00 $371.82
431 -0108-062-00 $371.82 431 -0108-104-00 $371.82
431 -0108-063-00 $371.82 431 -0108-105-00 $371.82
431 -0108-064-00 $371.82 431 -0108-106-00 $371.82
431 -0108-065-00 $371.82 431 -0108-107-00 $371.82
431 -0108-066-00 $371.82 431 -0108-108-00 $371.82
431 -0108-067-00 $371.82 431 -0108-110-00 $371.82
431 -0108-068-00 $371.82 431 -0108-111-00 $371.82
431 -0108-069-00 $371.82 431 -0108-112-00 $371.82
431 -0108-070-00 $371.82 431 -0108-113-00 $371.82
431 -0108-071-00 $371.82 431 -0108-114-00 $371.82
431 -0108-072-00 $371.82 431 -0108-115-00 $371.82
431 -0108-073-00 $371.82 431 -0108-116-00 $371.82
431 -0108-074-00 $371.82 431 -0108-117-00 $371.82
431 -0108-075-00 $371.82 431 -0108-118-00 $371.82
431 -0108-076-00 $371.82 431 -0108-119-00 $371.82
431 -0108-077-00 $371.82 431 -0108-121-00 $371.82
431 -0108-078-00 $371.82 431 -0108-122-00 $371.82
431 -0108-079-00 $371.82 431 -0108-123-00 $371.82
431 -0108-080-00 $371.82 431 -0108-124-00 $371.82
431 -0108-081-00 $371.82 431 -0108-125-00 $371.82
431 -0108-082-00 $371.82 431 -0108-126-00 $371.82
431 -0108-083-00 $371.82 431 -0108-128-00 $371.82
431 -0108-085-00 $371.82 431 -0108-129-00 $371.82
431 -0108-086-00 $371.82 431 -0108-130-00 $371.82
431 -0108-087-00 $371.82 431 -0108-131-00 $371.82
431 -0108-088-00 $371.82 431 -0108-132-00 $371.82
431 -0108-089-00 $371.82 431 -0108-133-00 $371.82
431 -0108-091-00 $371.82 431 -0108-134-00 $371.82
431 -0108-092-00 $371.82 431 -0108-135-00 $371.82
431 -0108-093-00 $371.82 431 -0108-136-00 $371.82
431 -0108-094-00 $371.82 431 -0108-137-00 $371.82
431 -0108-095-00 $371.82 431 -0108-139-00 $371.82
431 -0108-096-00 $371.82 431 -0108-140-00 $371.82
431 -0108-097-00 $371.82 431 -0108-141-00 $371.82
Attachment V
40 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0108-142-00 $371.82 431 -0108-186-00 $371.82
431 -0108-143-00 $371.82 431 -0108-187-00 $371.82
431 -0108-144-00 $371.82 431 -0108-188-00 $371.82
431 -0108-145-00 $371.82 431 -0108-189-00 $371.82
431 -0108-147-00 $371.82 431 -0108-190-00 $371.82
431 -0108-148-00 $371.82 431 -0108-191-00 $371.82
431 -0108-149-00 $371.82 431 -0108-192-00 $371.82
431 -0108-150-00 $371.82 431 -0108-194-00 $371.82
431 -0108-151-00 $371.82 431 -0108-195-00 $371.82
431 -0108-152-00 $371.82 431 -0108-196-00 $371.82
431 -0108-153-00 $371.82 431 -0108-197-00 $371.82
431 -0108-154-00 $371.82 431 -0108-198-00 $371.82
431 -0108-155-00 $371.82 431 -0108-200-00 $371.82
431 -0108-156-00 $371.82 431 -0108-201-00 $371.82
431 -0108-158-00 $371.82 431 -0108-202-00 $371.82
431 -0108-159-00 $371.82 431 -0108-203-00 $371.82
431 -0108-160-00 $371.82 431 -0108-204-00 $371.82
431 -0108-161-00 $371.82 431 -0108-205-00 $371.82
431 -0108-162-00 $371.82 431 -0108-206-00 $371.82
431 -0108-163-00 $371.82 431 -0108-207-00 $371.82
431 -0108-164-00 $371.82 431 -0108-208-00 $371.82
431 -0108-166-00 $371.82 431 -0108-209-00 $371.82
431 -0108-167-00 $371.82 431 -0108-211-00 $371.82
431 -0108-168-00 $371.82 431 -0108-212-00 $371.82
431 -0108-169-00 $371.82 431 -0108-213-00 $371.82
431 -0108-170-00 $371.82 431 -0108-214-00 $371.82
431 -0108-171-00 $371.82 431 -0108-215-00 $371.82
431 -0108-172-00 $371.82 431 -0108-216-00 $371.82
431 -0108-173-00 $371.82 431 -0108-218-00 $371.82
431 -0108-174-00 $371.82 431 -0108-219-00 $371.82
431 -0108-175-00 $371.82 431 -0108-220-00 $371.82
431 -0108-177-00 $371.82 431 -0108-221-00 $371.82
431 -0108-178-00 $371.82 431 -0108-222-00 $371.82
431 -0108-179-00 $371.82 431 -0108-223-00 $371.82
431 -0108-180-00 $371.82 431 -0108-224-00 $371.82
431 -0108-181-00 $371.82 431 -0108-225-00 $371.82
431 -0108-183-00 $371.82 431 -0108-226-00 $371.82
431 -0108-184-00 $371.82 431 -0108-227-00 $371.82
431 -0108-185-00 $371.82 431 -0108-229-00 $371.82
Attachment V
41 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0108-230-00 $371.82 431 -0108-274-00 $371.82
431 -0108-231-00 $371.82 431 -0108-275-00 $371.82
431 -0108-232-00 $371.82 431 -0108-276-00 $371.82
431 -0108-233-00 $371.82 431 -0108-277-00 $371.82
431 -0108-234-00 $371.82 431 -0108-278-00 $371.82
431 -0108-236-00 $371.82 431 -0108-279-00 $371.82
431 -0108-237-00 $371.82 431 -0108-280-00 $371.82
431 -0108-238-00 $371.82 431 -0108-282-00 $371.82
431 -0108-239-00 $371.82 431 -0108-283-00 $371.82
431 -0108-240-00 $371.82 431 -0108-284-00 $371.82
431 -0108-241-00 $371.82 431 -0108-285-00 $371.82
431 -0108-242-00 $371.82 431 -0108-286-00 $371.82
431 -0108-243-00 $371.82 431 -0108-287-00 $371.82
431 -0108-244-00 $371.82 431 -0112-031-00 $371.82
431 -0108-245-00 $371.82 431 -0112-032-00 $371.82
431 -0108-247-00 $371.82 431 -0112-033-00 $371.82
431 -0108-248-00 $371.82 431 -0112-034-00 $371.82
431 -0108-249-00 $371.82 431 -0112-035-00 $371.82
431 -0108-250-00 $371.82 431 -0112-036-00 $371.82
431 -0108-251-00 $371.82 431 -0112-037-00 $371.82
431 -0108-252-00 $371.82 431 -0112-038-00 $371.82
431 -0108-254-00 $371.82 431 -0112-040-00 $371.82
431 -0108-255-00 $371.82 431 -0112-041-00 $371.82
431 -0108-256-00 $371.82 431 -0112-042-00 $371.82
431 -0108-257-00 $371.82 431 -0112-043-00 $371.82
431 -0108-258-00 $371.82 431 -0112-044-00 $371.82
431 -0108-260-00 $371.82 431 -0112-045-00 $371.82
431 -0108-261-00 $371.82 431 -0112-047-00 $371.82
431 -0108-262-00 $371.82 431 -0112-048-00 $371.82
431 -0108-263-00 $371.82 431 -0112-049-00 $371.82
431 -0108-264-00 $371.82 431 -0112-050-00 $371.82
431 -0108-265-00 $371.82 431 -0112-051-00 $371.82
431 -0108-266-00 $371.82 431 -0112-052-00 $371.82
431 -0108-267-00 $371.82 431 -0112-054-00 $371.82
431 -0108-268-00 $371.82 431 -0112-055-00 $371.82
431 -0108-269-00 $371.82 431 -0112-056-00 $371.82
431 -0108-271-00 $371.82 431 -0112-057-00 $371.82
431 -0108-272-00 $371.82 431 -0112-058-00 $371.82
431 -0108-273-00 $371.82 431 -0112-059-00 $371.82
Attachment V
42 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0112-060-00 $371.82 431 -0112-104-00 $371.82
431 -0112-061-00 $371.82 431 -0112-105-00 $371.82
431 -0112-063-00 $371.82 431 -0112-106-00 $371.82
431 -0112-064-00 $371.82 431 -0112-107-00 $371.82
431 -0112-065-00 $371.82 431 -0112-108-00 $371.82
431 -0112-066-00 $371.82 431 -0112-109-00 $371.82
431 -0112-067-00 $371.82 431 -0112-111-00 $371.82
431 -0112-068-00 $371.82 431 -0112-112-00 $371.82
431 -0112-069-00 $371.82 431 -0112-113-00 $371.82
431 -0112-070-00 $371.82 431 -0112-114-00 $371.82
431 -0112-072-00 $371.82 431 -0112-115-00 $371.82
431 -0112-073-00 $371.82 431 -0112-116-00 $371.82
431 -0112-074-00 $371.82 431 -0112-117-00 $371.82
431 -0112-075-00 $371.82 431 -0112-118-00 $371.82
431 -0112-076-00 $371.82 431 -0112-119-00 $371.82
431 -0112-077-00 $371.82 431 -0112-121-00 $371.82
431 -0112-078-00 $371.82 431 -0112-122-00 $371.82
431 -0112-079-00 $371.82 431 -0112-123-00 $371.82
431 -0112-080-00 $371.82 431 -0112-124-00 $371.82
431 -0112-082-00 $371.82 431 -0112-125-00 $371.82
431 -0112-083-00 $371.82 431 -0112-126-00 $371.82
431 -0112-084-00 $371.82 431 -0112-127-00 $371.82
431 -0112-085-00 $371.82 431 -0112-128-00 $371.82
431 -0112-086-00 $371.82 431 -0112-130-00 $371.82
431 -0112-087-00 $371.82 431 -0112-131-00 $371.82
431 -0112-088-00 $371.82 431 -0112-132-00 $371.82
431 -0112-089-00 $371.82 431 -0112-133-00 $371.82
431 -0112-090-00 $371.82 431 -0112-134-00 $371.82
431 -0112-092-00 $371.82 431 -0112-135-00 $371.82
431 -0112-093-00 $371.82 431 -0112-136-00 $371.82
431 -0112-094-00 $371.82 431 -0112-137-00 $371.82
431 -0112-095-00 $371.82 431 -0112-139-00 $371.82
431 -0112-096-00 $371.82 431 -0112-140-00 $371.82
431 -0112-097-00 $371.82 431 -0112-141-00 $371.82
431 -0112-098-00 $371.82 431 -0112-142-00 $371.82
431 -0112-099-00 $371.82 431 -0112-143-00 $371.82
431 -0112-101-00 $371.82 431 -0112-144-00 $371.82
431 -0112-102-00 $371.82 431 -0113-022-00 $371.82
431 -0112-103-00 $371.82 431 -0113-023-00 $371.82
Attachment V
43 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0113-024-00 $371.82 431 -0113-067-00 $371.82
431 -0113-025-00 $371.82 431 -0113-068-00 $371.82
431 -0113-026-00 $371.82 431 -0113-069-00 $371.82
431 -0113-027-00 $371.82 431 -0113-071-00 $371.82
431 -0113-028-00 $371.82 431 -0113-072-00 $371.82
431 -0113-030-00 $371.82 431 -0113-073-00 $371.82
431 -0113-031-00 $371.82 431 -0113-074-00 $371.82
431 -0113-032-00 $371.82 431 -0113-075-00 $371.82
431 -0113-033-00 $371.82 431 -0113-076-00 $371.82
431 -0113-034-00 $371.82 431 -0113-077-00 $371.82
431 -0113-035-00 $371.82 431 -0113-078-00 $371.82
431 -0113-036-00 $371.82 431 -0113-080-00 $371.82
431 -0113-038-00 $371.82 431 -0113-081-00 $371.82
431 -0113-039-00 $371.82 431 -0113-082-00 $371.82
431 -0113-040-00 $371.82 431 -0113-083-00 $371.82
431 -0113-041-00 $371.82 431 -0113-084-00 $371.82
431 -0113-042-00 $371.82 431 -0113-085-00 $371.82
431 -0113-043-00 $371.82 431 -0114-035-00 $371.82
431 -0113-044-00 $371.82 431 -0114-036-00 $371.82
431 -0113-045-00 $371.82 431 -0114-037-00 $371.82
431 -0113-046-00 $371.82 431 -0114-039-00 $371.82
431 -0113-047-00 $371.82 431 -0114-040-00 $371.82
431 -0113-048-00 $371.82 431 -0114-041-00 $371.82
431 -0113-050-00 $371.82 431 -0114-042-00 $371.82
431 -0113-051-00 $371.82 431 -0114-044-00 $371.82
431 -0113-052-00 $371.82 431 -0114-045-00 $371.82
431 -0113-053-00 $371.82 431 -0114-046-00 $371.82
431 -0113-054-00 $371.82 431 -0114-048-00 $371.82
431 -0113-055-00 $371.82 431 -0114-049-00 $371.82
431 -0113-056-00 $371.82 431 -0114-050-00 $371.82
431 -0113-057-00 $371.82 431 -0114-051-00 $371.82
431 -0113-058-00 $371.82 431 -0114-053-00 $371.82
431 -0113-059-00 $371.82 431 -0114-054-00 $371.82
431 -0113-061-00 $371.82 431 -0114-055-00 $371.82
431 -0113-062-00 $371.82 431 -0114-056-00 $371.82
431 -0113-063-00 $371.82 431 -0114-058-00 $371.82
431 -0113-064-00 $371.82 431 -0114-059-00 $371.82
431 -0113-065-00 $371.82 431 -0114-060-00 $371.82
431 -0113-066-00 $371.82 431 -0114-061-00 $371.82
Attachment V
44 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0114-063-00 $371.82 431 -0117-019-00 $371.82
431 -0114-064-00 $371.82 431 -0117-020-00 $371.82
431 -0114-065-00 $371.82 431 -0117-021-00 $371.82
431 -0114-066-00 $371.82 431 -0117-022-00 $371.82
431 -0114-067-00 $371.82 431 -0117-023-00 $371.82
431 -0114-069-00 $371.82 431 -0117-024-00 $371.82
431 -0114-070-00 $371.82 431 -0117-025-00 $371.82
431 -0114-071-00 $371.82 431 -0117-026-00 $371.82
431 -0114-072-00 $371.82 431 -0117-027-00 $371.82
431 -0115-009-00 $371.82 431 -0117-029-00 $371.82
431 -0115-010-00 $371.82 431 -0117-030-00 $371.82
431 -0115-011-00 $371.82 431 -0117-031-00 $371.82
431 -0115-012-00 $371.82 431 -0117-032-00 $371.82
431 -0115-013-00 $371.82 431 -0117-033-00 $371.82
431 -0115-014-00 $371.82 431 -0117-034-00 $371.82
431 -0115-016-00 $371.82 431 -0118-056-00 $371.82
431 -0115-017-00 $371.82 431 -0118-057-00 $371.82
431 -0115-018-00 $371.82 431 -0118-058-00 $371.82
431 -0115-019-00 $371.82 431 -0118-059-00 $371.82
431 -0115-020-00 $371.82 431 -0118-060-00 $371.82
431 -0115-022-00 $371.82 431 -0118-062-00 $371.82
431 -0115-023-00 $371.82 431 -0118-063-00 $371.82
431 -0115-024-00 $371.82 431 -0118-064-00 $371.82
431 -0115-025-00 $371.82 431 -0118-065-00 $371.82
431 -0115-026-00 $371.82 431 -0118-066-00 $371.82
431 -0115-028-00 $371.82 431 -0118-068-00 $371.82
431 -0115-029-00 $371.82 431 -0118-069-00 $371.82
431 -0115-030-00 $371.82 431 -0118-070-00 $371.82
431 -0115-031-00 $371.82 431 -0118-071-00 $371.82
431 -0117-008-00 $371.82 431 -0118-072-00 $371.82
431 -0117-009-00 $371.82 431 -0118-074-00 $371.82
431 -0117-010-00 $371.82 431 -0118-075-00 $371.82
431 -0117-011-00 $371.82 431 -0118-076-00 $371.82
431 -0117-012-00 $371.82 431 -0118-077-00 $371.82
431 -0117-013-00 $371.82 431 -0118-078-00 $371.82
431 -0117-014-00 $371.82 431 -0118-079-00 $371.82
431 -0117-015-00 $371.82 431 -0118-081-00 $371.82
431 -0117-016-00 $371.82 431 -0118-082-00 $371.82
431 -0117-017-00 $371.82 431 -0118-083-00 $371.82
Attachment V
45 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0118-084-00 $371.82 431 -0118-131-00 $371.82
431 -0118-085-00 $371.82 431 -0118-132-00 $371.82
431 -0118-086-00 $371.82 431 -0118-133-00 $371.82
431 -0118-088-00 $371.82 431 -0118-134-00 $371.82
431 -0118-089-00 $371.82 431 -0118-135-00 $371.82
431 -0118-090-00 $371.82 431 -0118-137-00 $371.82
431 -0118-091-00 $371.82 431 -0118-138-00 $371.82
431 -0118-092-00 $371.82 431 -0118-139-00 $371.82
431 -0118-093-00 $371.82 431 -0118-140-00 $371.82
431 -0118-095-00 $371.82 431 -0118-142-00 $371.82
431 -0118-096-00 $371.82 431 -0118-143-00 $371.82
431 -0118-097-00 $371.82 431 -0118-144-00 $371.82
431 -0118-098-00 $371.82 431 -0118-145-00 $371.82
431 -0118-099-00 $371.82 431 -0118-147-00 $371.82
431 -0118-101-00 $371.82 431 -0118-148-00 $371.82
431 -0118-102-00 $371.82 431 -0118-149-00 $371.82
431 -0118-103-00 $371.82 431 -0118-150-00 $371.82
431 -0118-104-00 $371.82 431 -0118-151-00 $371.82
431 -0118-105-00 $371.82 431 -0118-153-00 $371.82
431 -0118-106-00 $371.82 431 -0118-154-00 $371.82
431 -0118-108-00 $371.82 431 -0118-155-00 $371.82
431 -0118-109-00 $371.82 431 -0118-156-00 $371.82
431 -0118-110-00 $371.82 431 -0118-158-00 $371.82
431 -0118-111-00 $371.82 431 -0118-159-00 $371.82
431 -0118-113-00 $371.82 431 -0118-160-00 $371.82
431 -0118-114-00 $371.82 431 -0118-161-00 $371.82
431 -0118-115-00 $371.82 431 -0118-162-00 $371.82
431 -0118-116-00 $371.82 431 -0118-164-00 $371.82
431 -0118-117-00 $371.82 431 -0118-165-00 $371.82
431 -0118-119-00 $371.82 431 -0118-166-00 $371.82
431 -0118-120-00 $371.82 431 -0118-167-00 $371.82
431 -0118-121-00 $371.82 431 -0118-168-00 $371.82
431 -0118-122-00 $371.82 431 -0118-170-00 $371.82
431 -0118-123-00 $371.82 431 -0118-171-00 $371.82
431 -0118-125-00 $371.82 431 -0118-172-00 $371.82
431 -0118-126-00 $371.82 431 -0118-173-00 $371.82
431 -0118-127-00 $371.82 431 -0118-175-00 $371.82
431 -0118-128-00 $371.82 431 -0118-176-00 $371.82
431 -0118-129-00 $371.82 431 -0118-177-00 $371.82
Attachment V
46 FY 2023 Assessment Roll
Zone 13 (Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0118-178-00 $371.82 431 -0118-211-00 $371.82
431 -0118-180-00 $371.82 431 -0118-212-00 $371.82
431 -0118-181-00 $371.82 431 -0118-214-00 $371.82
431 -0118-182-00 $371.82 431 -0118-215-00 $371.82
431 -0118-183-00 $371.82 431 -0118-216-00 $371.82
431 -0118-185-00 $371.82 431 -0118-217-00 $371.82
431 -0118-186-00 $371.82 431 -0118-218-00 $371.82
431 -0118-187-00 $371.82 431 -0118-219-00 $371.82
431 -0118-188-00 $371.82 431 -0118-221-00 $371.82
431 -0118-190-00 $371.82 431 -0118-222-00 $371.82
431 -0118-191-00 $371.82 431 -0118-223-00 $371.82
431 -0118-192-00 $371.82 431 -0118-224-00 $371.82
431 -0118-193-00 $371.82 431 -0118-226-00 $371.82
431 -0118-194-00 $371.82 431 -0118-227-00 $371.82
431 -0118-196-00 $371.82 431 -0118-228-00 $371.82
431 -0118-197-00 $371.82 431 -0118-229-00 $371.82
431 -0118-198-00 $371.82 431 -0118-230-00 $371.82
431 -0118-199-00 $371.82 431 -0118-231-00 $371.82
431 -0118-200-00 $371.82 431 -0118-233-00 $371.82
431 -0118-202-00 $371.82 431 -0118-234-00 $371.82
431 -0118-203-00 $371.82 431 -0118-235-00 $371.82
431 -0118-204-00 $371.82 431 -0118-236-00 $371.82
431 -0118-205-00 $371.82 431 -0118-238-00 $371.82
431 -0118-207-00 $371.82 431 -0118-239-00 $371.82
431 -0118-208-00 $371.82 431 -0118-240-00 $371.82
431 -0118-209-00 $371.82 431 -0118-241-00 $371.82
431 -0118-210-00 $371.82
Attachment V
47 FY 2023 Assessment Roll
Zone 14 (La Vista)
179 Parcels Total Assessment: $122,373.35
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
083 -0478-008-00 $683.65 083 -0478-047-00 $683.65
083 -0478-009-00 $683.65 083 -0478-048-00 $683.65
083 -0478-010-00 $683.65 083 -0478-049-00 $683.65
083 -0478-011-00 $683.65 083 -0478-050-00 $683.65
083 -0478-012-00 $683.65 083 -0478-051-00 $683.65
083 -0478-013-00 $683.65 083 -0478-052-00 $683.65
083 -0478-014-00 $683.65 083 -0478-053-00 $683.65
083 -0478-015-00 $683.65 083 -0478-054-00 $683.65
083 -0478-016-00 $683.65 083 -0478-055-00 $683.65
083 -0478-017-00 $683.65 083 -0478-056-00 $683.65
083 -0478-018-00 $683.65 083 -0478-057-00 $683.65
083 -0478-019-00 $683.65 083 -0478-058-00 $683.65
083 -0478-020-00 $683.65 083 -0478-059-00 $683.65
083 -0478-021-00 $683.65 083 -0478-060-00 $683.65
083 -0478-022-00 $683.65 083 -0478-061-00 $683.65
083 -0478-023-00 $683.65 083 -0478-062-00 $683.65
083 -0478-024-00 $683.65 083 -0478-063-00 $683.65
083 -0478-025-00 $683.65 083 -0478-064-00 $683.65
083 -0478-026-00 $683.65 083 -0478-065-00 $683.65
083 -0478-027-00 $683.65 083 -0478-066-00 $683.65
083 -0478-028-00 $683.65 083 -0478-067-00 $683.65
083 -0478-029-00 $683.65 083 -0478-068-00 $683.65
083 -0478-030-00 $683.65 083 -0478-069-00 $683.65
083 -0478-031-00 $683.65 083 -0478-070-00 $683.65
083 -0478-032-00 $683.65 083 -0478-071-00 $683.65
083 -0478-033-00 $683.65 083 -0478-072-00 $683.65
083 -0478-034-00 $683.65 083 -0478-073-00 $683.65
083 -0478-035-00 $683.65 083 -0478-074-00 $683.65
083 -0478-036-00 $683.65 083 -0478-075-00 $683.65
083 -0478-037-00 $683.65 083 -0478-076-00 $683.65
083 -0478-038-00 $683.65 083 -0478-077-00 $683.65
083 -0478-039-00 $683.65 083 -0478-078-00 $683.65
083 -0478-040-00 $683.65 083 -0478-079-00 $683.65
083 -0478-041-00 $683.65 083 -0478-080-00 $683.65
083 -0478-042-00 $683.65 083 -0478-081-00 $683.65
083 -0478-043-00 $683.65 083 -0478-082-00 $683.65
083 -0478-044-00 $683.65 083 -0478-083-00 $683.65
083 -0478-045-00 $683.65 083 -0478-084-00 $683.65
083 -0478-046-00 $683.65 083 -0478-085-00 $683.65
Attachment V
48 FY 2023 Assessment Roll
Zone 14 (La Vista)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
083 -0478-086-00 $683.65 083 -0479-027-00 $683.65
083 -0478-087-00 $683.65 083 -0479-028-00 $683.65
083 -0478-088-00 $683.65 083 -0479-029-00 $683.65
083 -0478-089-00 $683.65 083 -0479-030-00 $683.65
083 -0478-090-00 $683.65 083 -0479-031-00 $683.65
083 -0478-091-00 $683.65 083 -0479-032-00 $683.65
083 -0478-092-00 $683.65 083 -0479-033-00 $683.65
083 -0478-093-00 $683.65 083 -0479-034-00 $683.65
083 -0478-094-00 $683.65 083 -0479-035-00 $683.65
083 -0478-095-00 $683.65 083 -0479-036-00 $683.65
083 -0478-096-00 $683.65 083 -0479-037-00 $683.65
083 -0478-097-00 $683.65 083 -0479-038-00 $683.65
083 -0478-098-00 $683.65 083 -0479-039-00 $683.65
083 -0478-099-00 $683.65 083 -0479-040-00 $683.65
083 -0478-100-00 $683.65 083 -0479-041-00 $683.65
083 -0478-101-00 $683.65 083 -0479-042-00 $683.65
083 -0478-102-00 $683.65 083 -0479-043-00 $683.65
083 -0479-005-00 $683.65 083 -0479-044-00 $683.65
083 -0479-006-00 $683.65 083 -0479-045-00 $683.65
083 -0479-007-00 $683.65 083 -0479-046-00 $683.65
083 -0479-008-00 $683.65 083 -0479-047-00 $683.65
083 -0479-009-00 $683.65 083 -0479-048-00 $683.65
083 -0479-010-00 $683.65 083 -0479-049-00 $683.65
083 -0479-011-00 $683.65 083 -0479-050-00 $683.65
083 -0479-012-00 $683.65 083 -0479-051-00 $683.65
083 -0479-013-00 $683.65 083 -0479-052-00 $683.65
083 -0479-014-00 $683.65 083 -0479-053-00 $683.65
083 -0479-015-00 $683.65 083 -0479-054-00 $683.65
083 -0479-016-00 $683.65 083 -0479-055-00 $683.65
083 -0479-017-00 $683.65 083 -0479-056-00 $683.65
083 -0479-018-00 $683.65 083 -0479-057-00 $683.65
083 -0479-019-00 $683.65 083 -0479-058-00 $683.65
083 -0479-020-00 $683.65 083 -0479-059-00 $683.65
083 -0479-021-00 $683.65 083 -0479-060-00 $683.65
083 -0479-022-00 $683.65 083 -0479-061-00 $683.65
083 -0479-023-00 $683.65 083 -0479-062-00 $683.65
083 -0479-024-00 $683.65 083 -0479-063-00 $683.65
083 -0479-025-00 $683.65 083 -0479-064-00 $683.65
083 -0479-026-00 $683.65 083 -0479-065-00 $683.65
Attachment V
49 FY 2023 Assessment Roll
Zone 14 (La Vista)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
083 -0479-066-00 $683.65 083 -0479-078-00 $683.65
083 -0479-067-00 $683.65 083 -0479-079-00 $683.65
083 -0479-068-00 $683.65 083 -0479-080-00 $683.65
083 -0479-069-00 $683.65 083 -0480-005-00 $683.65
083 -0479-070-00 $683.65 083 -0480-006-00 $683.65
083 -0479-071-00 $683.65 083 -0480-007-00 $683.65
083 -0479-072-00 $683.65 083 -0480-008-00 $683.65
083 -0479-073-00 $683.65 083 -0480-009-00 $683.65
083 -0479-074-00 $683.65 083 -0480-010-00 $683.65
083 -0479-075-00 $683.65 083 -0480-011-00 $683.65
083 -0479-076-00 $683.65 083 -0480-012-00 $683.65
083 -0479-077-00 $683.65
Attachment V
50 FY 2023 Assessment Roll
Zone 16 (Blackstone at Cannery Place)
157 Parcels Total Assessment: $76,251.92
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0120-031-00 $506.08 431 -0120-070-00 $482.00
431 -0120-032-00 $506.08 431 -0120-071-00 $482.00
431 -0120-033-00 $506.08 431 -0120-072-00 $482.00
431 -0120-034-00 $506.08 431 -0120-073-00 $482.00
431 -0120-035-00 $506.08 431 -0120-074-00 $482.00
431 -0120-036-00 $506.08 431 -0120-075-00 $482.00
431 -0120-037-00 $506.08 431 -0120-076-00 $482.00
431 -0120-038-00 $506.08 431 -0120-077-00 $482.00
431 -0120-039-00 $506.08 431 -0120-078-00 $482.00
431 -0120-040-00 $506.08 431 -0120-079-00 $482.00
431 -0120-041-00 $506.08 431 -0120-080-00 $482.00
431 -0120-042-00 $506.08 431 -0120-081-00 $482.00
431 -0120-043-00 $506.08 431 -0120-082-00 $482.00
431 -0120-044-00 $506.08 431 -0120-100-00 $482.00
431 -0120-045-00 $506.08 431 -0120-101-00 $482.00
431 -0120-046-00 $506.08 431 -0120-102-00 $482.00
431 -0120-047-00 $506.08 431 -0120-103-00 $482.00
431 -0120-048-00 $506.08 431 -0120-104-00 $482.00
431 -0120-049-00 $506.08 431 -0120-106-00 $482.00
431 -0120-050-00 $506.08 431 -0120-107-00 $482.00
431 -0120-051-00 $506.08 431 -0120-108-00 $482.00
431 -0120-052-00 $506.08 431 -0120-109-00 $482.00
431 -0120-053-00 $506.08 431 -0120-110-00 $482.00
431 -0120-054-00 $506.08 431 -0120-112-00 $482.00
431 -0120-055-00 $482.00 431 -0120-113-00 $482.00
431 -0120-056-00 $482.00 431 -0120-114-00 $482.00
431 -0120-057-00 $482.00 431 -0120-115-00 $482.00
431 -0120-058-00 $482.00 431 -0120-116-00 $482.00
431 -0120-059-00 $482.00 431 -0120-117-00 $482.00
431 -0120-060-00 $482.00 431 -0120-118-00 $482.00
431 -0120-061-00 $482.00 431 -0120-120-00 $482.00
431 -0120-062-00 $482.00 431 -0120-121-00 $482.00
431 -0120-063-00 $482.00 431 -0120-122-00 $482.00
431 -0120-064-00 $482.00 431 -0120-123-00 $482.00
431 -0120-065-00 $482.00 431 -0120-124-00 $482.00
431 -0120-066-00 $482.00 431 -0120-125-00 $482.00
431 -0120-067-00 $482.00 431 -0120-126-00 $482.00
431 -0120-068-00 $482.00 431 -0120-128-00 $482.00
431 -0120-069-00 $482.00 431 -0120-129-00 $482.00
Attachment V
51 FY 2023 Assessment Roll
Zone 16 (Blackstone at Cannery Place)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
431 -0120-130-00 $482.00 431 -0120-176-00 $482.00
431 -0120-131-00 $482.00 431 -0120-177-00 $482.00
431 -0120-132-00 $482.00 431 -0120-179-00 $482.00
431 -0120-133-00 $482.00 431 -0120-180-00 $482.00
431 -0120-135-00 $482.00 431 -0120-181-00 $482.00
431 -0120-136-00 $482.00 431 -0120-182-00 $482.00
431 -0120-137-00 $482.00 431 -0120-183-00 $482.00
431 -0120-138-00 $482.00 431 -0120-184-00 $482.00
431 -0120-139-00 $482.00 431 -0120-185-00 $482.00
431 -0120-140-00 $482.00 431 -0120-186-00 $482.00
431 -0120-141-00 $482.00 431 -0120-187-00 $482.00
431 -0120-143-00 $482.00 431 -0120-189-00 $482.00
431 -0120-144-00 $482.00 431 -0120-190-00 $482.00
431 -0120-145-00 $482.00 431 -0120-191-00 $482.00
431 -0120-146-00 $482.00 431 -0120-192-00 $482.00
431 -0120-147-00 $482.00 431 -0120-193-00 $482.00
431 -0120-148-00 $482.00 431 -0120-194-00 $482.00
431 -0120-150-00 $482.00 431 -0120-196-00 $482.00
431 -0120-151-00 $482.00 431 -0120-197-00 $482.00
431 -0120-152-00 $482.00 431 -0120-198-00 $482.00
431 -0120-153-00 $482.00 431 -0120-199-00 $482.00
431 -0120-154-00 $482.00 431 -0120-200-00 $482.00
431 -0120-155-00 $482.00 431 -0120-202-00 $482.00
431 -0120-157-00 $482.00 431 -0120-203-00 $482.00
431 -0120-158-00 $482.00 431 -0120-204-00 $482.00
431 -0120-159-00 $482.00 431 -0120-205-00 $482.00
431 -0120-160-00 $482.00 431 -0120-206-00 $482.00
431 -0120-161-00 $482.00 431 -0120-207-00 $482.00
431 -0120-163-00 $482.00 431 -0120-209-00 $482.00
431 -0120-164-00 $482.00 431 -0120-210-00 $482.00
431 -0120-165-00 $482.00 431 -0120-211-00 $482.00
431 -0120-166-00 $482.00 431 -0120-212-00 $482.00
431 -0120-167-00 $482.00 431 -0120-213-00 $482.00
431 -0120-169-00 $482.00 431 -0120-214-00 $482.00
431 -0120-170-00 $482.00 431 -0120-216-00 $482.00
431 -0120-171-00 $482.00 431 -0120-217-00 $482.00
431 -0120-172-00 $482.00 431 -0120-218-00 $482.00
431 -0120-173-00 $482.00 431 -0120-219-00 $482.00
431 -0120-174-00 $482.00 431 -0120-220-00 $482.00
431 -0120-175-00 $482.00
Attachment V
52 FY 2023 Assessment Roll
Zone 17 (Parkside Heights)
97 Parcels Total Assessment: $51,282.93
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
445 -0304-016-00 $528.69 445 -0305-016-00 $528.69
445 -0304-017-00 $528.69 445 -0305-017-00 $528.69
445 -0304-018-00 $528.69 445 -0305-018-00 $528.69
445 -0304-019-00 $528.69 445 -0305-019-00 $528.69
445 -0304-020-00 $528.69 445 -0305-020-00 $528.69
445 -0304-021-00 $528.69 445 -0305-021-00 $528.69
445 -0304-038-00 $528.69 445 -0305-022-00 $528.69
445 -0304-039-00 $528.69 445 -0305-023-00 $528.69
445 -0304-040-00 $528.69 445 -0305-024-00 $528.69
445 -0304-041-00 $528.69 445 -0305-025-00 $528.69
445 -0304-042-00 $528.69 445 -0305-026-00 $528.69
445 -0304-043-00 $528.69 445 -0305-027-00 $528.69
445 -0304-044-00 $528.69 445 -0305-028-00 $528.69
445 -0304-045-00 $528.69 445 -0305-029-00 $528.69
445 -0304-046-00 $528.69 445 -0305-030-00 $528.69
445 -0304-047-00 $528.69 445 -0305-031-00 $528.69
445 -0304-048-00 $528.69 445 -0305-032-00 $528.69
445 -0304-051-00 $528.69 445 -0305-033-00 $528.69
445 -0304-061-00 $528.69 445 -0305-034-00 $528.69
445 -0304-062-00 $528.69 445 -0305-035-00 $528.69
445 -0304-063-00 $528.69 445 -0305-036-00 $528.69
445 -0304-064-00 $528.69 445 -0305-037-00 $528.69
445 -0304-065-00 $528.69 445 -0305-038-00 $528.69
445 -0304-066-00 $528.69 445 -0305-039-00 $528.69
445 -0304-067-00 $528.69 445 -0305-040-00 $528.69
445 -0304-068-00 $528.69 445 -0305-041-00 $528.69
445 -0304-069-00 $528.69 445 -0305-042-00 $528.69
445 -0304-070-00 $528.69 445 -0305-043-00 $528.69
445 -0304-071-00 $528.69 445 -0305-044-00 $528.69
445 -0304-072-00 $528.69 445 -0305-045-00 $528.69
445 -0304-073-00 $528.69 445 -0305-046-00 $528.69
445 -0304-074-00 $528.69 445 -0304-022-00 $528.69
445 -0304-075-00 $528.69 445 -0304-023-00 $528.69
445 -0304-076-00 $528.69 445 -0304-024-00 $528.69
445 -0304-077-00 $528.69 445 -0304-025-00 $528.69
445 -0304-078-00 $528.69 445 -0304-026-00 $528.69
445 -0305-013-00 $528.69 445 -0304-027-00 $528.69
445 -0305-014-00 $528.69 445 -0304-028-00 $528.69
445 -0305-015-00 $528.69 445 -0304-029-00 $528.69
Attachment V
53 FY 2023 Assessment Roll
Zone 17 (Parkside Heights)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
445 -0304-030-00 $528.69 445 -0304-052-00 $528.69
445 -0304-031-00 $528.69 445 -0304-053-00 $528.69
445 -0304-032-00 $528.69 445 -0304-054-00 $528.69
445 -0304-033-00 $528.69 445 -0304-055-00 $528.69
445 -0304-034-00 $528.69 445 -0304-056-00 $528.69
445 -0304-035-00 $528.69 445 -0304-057-00 $528.69
445 -0304-036-00 $528.69 445 -0304-058-00 $528.69
445 -0304-037-00 $528.69 445 -0304-059-00 $528.69
445 -0304-049-00 $528.69 445 -0304-060-00 $528.69
445 -0304-050-00 $528.69
Attachment V
54 FY 2023 Assessment Roll
Zone 18 (SoHay)
433 SFE Total Assessment: $111,547.50
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
078C-0447-018-00 $300.00 078C-0802-025-00 $300.00
078C-0447-019-00 $300.00 078C-0802-026-00 $300.00
078C-0447-020-00 $300.00 078C-0802-027-00 $300.00
078C-0447-021-00 $300.00 078C-0802-028-00 $300.00
078C-0447-022-00 $300.00 078C-0802-029-00 $300.00
078C-0447-023-00 $300.00 078C-0802-031-00 $300.00
078C-0447-025-00 $300.00 078C-0802-032-00 $300.00
078C-0447-026-00 $300.00 078C-0802-033-00 $300.00
078C-0447-027-00 $300.00 078C-0802-034-00 $300.00
078C-0447-028-00 $300.00 078C-0802-035-00 $300.00
078C-0447-029-00 $300.00 078C-0802-036-00 $300.00
078C-0447-030-00 $300.00 078C-0802-037-00 $300.00
078C-0447-032-00 $300.00 078C-0802-038-00 $300.00
078C-0447-033-00 $300.00 078C-0802-039-00 $300.00
078C-0447-034-00 $300.00 078C-0802-040-00 $300.00
078C-0447-035-00 $300.00 078C-0802-041-00 $300.00
078C-0447-036-00 $300.00 078C-0802-042-00 $300.00
078C-0447-037-00 $300.00 078C-0802-043-00 $300.00
078C-0447-039-00 $300.00 078C-0802-044-00 $300.00
078C-0447-040-00 $300.00 078C-0802-046-00 $300.00
078C-0447-041-00 $300.00 078C-0802-047-00 $300.00
078C-0447-042-00 $300.00 078C-0802-048-00 $300.00
078C-0447-043-00 $300.00 078C-0802-049-00 $300.00
078C-0447-044-00 $300.00 078C-0802-050-00 $300.00
078C-0447-046-00 $300.00 078C-0802-051-00 $300.00
078C-0447-047-00 $300.00 078C-0802-052-00 $300.00
078C-0447-048-00 $300.00 078C-0802-053-00 $300.00
078C-0447-049-00 $300.00 078C-0802-054-00 $300.00
078C-0447-050-00 $300.00 078C-0802-055-00 $300.00
078C-0447-051-00 $300.00 078C-0802-056-00 $300.00
078C-0802-001-00 $9,888.00 078C-0802-057-00 $300.00
078C-0802-017-00 $300.00 078C-0802-058-00 $300.00
078C-0802-018-00 $300.00 078C-0802-059-00 $300.00
078C-0802-019-00 $300.00 078C-0802-061-00 $300.00
078C-0802-020-00 $300.00 078C-0802-062-00 $300.00
078C-0802-021-00 $300.00 078C-0802-063-00 $300.00
078C-0802-022-00 $300.00 078C-0802-064-00 $300.00
078C-0802-023-00 $300.00 078C-0802-065-00 $300.00
078C-0802-024-00 $300.00 078C-0802-066-00 $300.00
Attachment V
55 FY 2023 Assessment Roll
Zone 18 (SoHay)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
078C-0802-067-00 $300.00 078C-0803-039-00 $300.00
078C-0802-068-00 $300.00 078C-0803-040-00 $300.00
078C-0802-069-00 $300.00 078C-0803-041-00 $300.00
078C-0802-070-00 $300.00 078C-0803-042-00 $300.00
078C-0802-071-00 $300.00 078C-0803-043-00 $300.00
078C-0802-073-00 $300.00 078C-0803-044-00 $300.00
078C-0802-074-00 $300.00 078C-0803-045-00 $300.00
078C-0802-075-00 $300.00 078C-0803-046-00 $300.00
078C-0802-076-00 $300.00 078C-0803-048-00 $300.00
078C-0802-077-00 $300.00 078C-0803-049-00 $300.00
078C-0802-078-00 $300.00 078C-0803-050-00 $300.00
078C-0802-079-00 $300.00 078C-0803-051-00 $300.00
078C-0802-080-00 $300.00 078C-0803-052-00 $300.00
078C-0802-081-00 $300.00 078C-0803-053-00 $300.00
078C-0802-082-00 $300.00 078C-0803-054-00 $300.00
078C-0802-083-00 $300.00 078C-0803-055-00 $300.00
078C-0802-085-00 $300.00 078C-0803-056-00 $300.00
078C-0802-086-00 $300.00 078C-0803-058-00 $300.00
078C-0802-087-00 $300.00 078C-0803-059-00 $300.00
078C-0802-088-00 $300.00 078C-0803-060-00 $300.00
078C-0802-089-00 $300.00 078C-0803-061-00 $300.00
078C-0802-090-00 $300.00 078C-0803-062-00 $300.00
078C-0802-091-00 $300.00 078C-0803-063-00 $300.00
078C-0802-092-00 $300.00 078C-0803-064-00 $300.00
078C-0802-093-00 $300.00 078C-0803-065-00 $300.00
078C-0802-094-00 $300.00 078C-0803-066-00 $300.00
078C-0802-095-00 $300.00 078C-0803-068-00 $300.00
078C-0802-096-00 $300.00 078C-0803-069-00 $300.00
078C-0802-097-00 $300.00 078C-0803-070-00 $300.00
078C-0803-028-00 $300.00 078C-0803-071-00 $300.00
078C-0803-029-00 $300.00 078C-0803-072-00 $300.00
078C-0803-030-00 $300.00 078C-0803-073-00 $300.00
078C-0803-031-00 $300.00 078C-0803-074-00 $300.00
078C-0803-032-00 $300.00 078C-0803-075-00 $300.00
078C-0803-033-00 $300.00 078C-0803-076-00 $300.00
078C-0803-034-00 $300.00 078C-0803-077-00 $300.00
078C-0803-035-00 $300.00 078C-0803-079-00 $300.00
078C-0803-036-00 $300.00 078C-0803-080-00 $300.00
078C-0803-037-00 $300.00 078C-0803-081-00 $300.00
Attachment V
56 FY 2023 Assessment Roll
Zone 18 (SoHay)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
078C-0803-082-00 $300.00 078C-0803-126-00 $300.00
078C-0803-083-00 $300.00 078C-0803-127-00 $300.00
078C-0803-084-00 $300.00 078C-0803-128-00 $300.00
078C-0803-085-00 $300.00 078C-0803-129-00 $300.00
078C-0803-086-00 $300.00 078C-0803-130-00 $300.00
078C-0803-088-00 $300.00 078C-0803-131-00 $300.00
078C-0803-089-00 $300.00 078C-0803-132-00 $300.00
078C-0803-090-00 $300.00 078C-0803-133-00 $300.00
078C-0803-091-00 $300.00 078C-0803-134-00 $300.00
078C-0803-092-00 $300.00 078C-0803-135-00 $300.00
078C-0803-093-00 $300.00 078C-0803-137-00 $300.00
078C-0803-094-00 $300.00 078C-0803-138-00 $300.00
078C-0803-095-00 $300.00 078C-0803-139-00 $300.00
078C-0803-097-00 $300.00 078C-0803-140-00 $300.00
078C-0803-098-00 $300.00 078C-0803-141-00 $300.00
078C-0803-099-00 $300.00 078C-0803-142-00 $300.00
078C-0803-100-00 $300.00 078C-0803-144-00 $300.00
078C-0803-101-00 $300.00 078C-0803-145-00 $300.00
078C-0803-102-00 $300.00 078C-0803-146-00 $300.00
078C-0803-103-00 $300.00 078C-0803-147-00 $300.00
078C-0803-104-00 $300.00 078C-0803-148-00 $300.00
078C-0803-106-00 $300.00 078C-0803-149-00 $300.00
078C-0803-107-00 $300.00 078C-0803-150-00 $300.00
078C-0803-108-00 $300.00 078C-0803-151-00 $300.00
078C-0803-109-00 $300.00 078C-0803-152-00 $300.00
078C-0803-110-00 $300.00 078C-0803-153-00 $300.00
078C-0803-111-00 $300.00 078C-0803-154-00 $300.00
078C-0803-112-00 $300.00 078C-0803-156-00 $300.00
078C-0803-113-00 $300.00 078C-0803-157-00 $300.00
078C-0803-114-00 $300.00 078C-0803-158-00 $300.00
078C-0803-116-00 $300.00 078C-0803-159-00 $300.00
078C-0803-117-00 $300.00 078C-0803-160-00 $300.00
078C-0803-118-00 $300.00 078C-0803-161-00 $300.00
078C-0803-119-00 $300.00 078C-0803-162-00 $300.00
078C-0803-120-00 $300.00 078C-0804-007-00 $300.00
078C-0803-121-00 $300.00 078C-0804-008-00 $300.00
078C-0803-122-00 $300.00 078C-0804-009-00 $300.00
078C-0803-123-00 $300.00 078C-0804-010-00 $300.00
078C-0803-124-00 $300.00 078C-0804-011-00 $300.00
Attachment V
57 FY 2023 Assessment Roll
Zone 18 (SoHay)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
078C-0804-012-00 $684.00 083 -0481-064-00 $285.00
083 -0481-019-00 $285.00 083 -0481-066-00 $285.00
083 -0481-020-00 $285.00 083 -0481-067-00 $285.00
083 -0481-021-00 $285.00 083 -0481-068-00 $285.00
083 -0481-022-00 $285.00 083 -0481-069-00 $285.00
083 -0481-023-00 $285.00 083 -0481-070-00 $285.00
083 -0481-024-00 $285.00 083 -0481-071-00 $285.00
083 -0481-025-00 $285.00 083 -0481-072-00 $285.00
083 -0481-027-00 $285.00 083 -0481-074-00 $285.00
083 -0481-028-00 $285.00 083 -0481-075-00 $285.00
083 -0481-029-00 $285.00 083 -0481-077-00 $285.00
083 -0481-030-00 $285.00 083 -0481-078-00 $285.00
083 -0481-032-00 $285.00 083 -0481-079-00 $285.00
083 -0481-033-00 $285.00 083 -0481-080-00 $285.00
083 -0481-034-00 $285.00 083 -0481-081-00 $285.00
083 -0481-035-00 $285.00 083 -0482-017-00 $171.00
083 -0481-036-00 $285.00 083 -0482-018-00 $684.00
083 -0481-037-00 $285.00 083 -0482-019-00 $171.00
083 -0481-039-00 $285.00 083 -0482-020-00 $855.00
083 -0481-040-00 $285.00 083 -0482-021-00 $85.50
083 -0481-041-00 $285.00 083 -0482-022-00 $171.00
083 -0481-042-00 $285.00 083 -0482-023-00 $342.00
083 -0481-044-00 $285.00 083 -0482-024-00 $285.00
083 -0481-045-00 $285.00 083 -0482-025-00 $285.00
083 -0481-046-00 $285.00 083 -0482-026-00 $285.00
083 -0481-047-00 $285.00 083 -0482-027-00 $285.00
083 -0481-048-00 $285.00 083 -0482-028-00 $285.00
083 -0481-049-00 $285.00 083 -0482-029-00 $285.00
083 -0481-051-00 $285.00 083 -0482-031-00 $285.00
083 -0481-052-00 $285.00 083 -0482-032-00 $285.00
083 -0481-053-00 $285.00 083 -0482-033-00 $285.00
083 -0481-054-00 $285.00 083 -0482-034-00 $285.00
083 -0481-056-00 $285.00 083 -0482-035-00 $285.00
083 -0481-057-00 $285.00 083 -0482-036-00 $285.00
083 -0481-058-00 $285.00 083 -0482-038-00 $285.00
083 -0481-059-00 $285.00 083 -0482-039-00 $285.00
083 -0481-061-00 $285.00 083 -0482-041-00 $285.00
083 -0481-062-00 $285.00 083 -0482-042-00 $285.00
083 -0481-063-00 $285.00 083 -0482-043-00 $285.00
Attachment V
58 FY 2023 Assessment Roll
Zone 18 (SoHay)
(Continued)
Assessor's
Parcel Number
Assessment
Amount
Assessor's
Parcel Number
Assessment
Amount
083 -0482-044-00 $285.00 083 -0482-059-00 $285.00
083 -0482-045-00 $285.00 083 -0482-060-00 $285.00
083 -0482-046-00 $285.00 083 -0482-061-00 $285.00
083 -0482-048-00 $285.00 083 -0482-062-00 $285.00
083 -0482-049-00 $285.00 083 -0482-063-00 $285.00
083 -0482-050-00 $285.00 083 -0482-064-00 $285.00
083 -0482-051-00 $285.00 083 -0482-065-00 $285.00
083 -0482-052-00 $285.00 083 -0482-066-00 $285.00
083 -0482-053-00 $285.00 083 -0482-067-00 $285.00
083 -0482-054-00 $285.00 083 -0482-068-00 $285.00
083 -0482-055-00 $285.00 083 -0482-069-00 $285.00
083 -0482-056-00 $285.00 083 -0482-070-00 $285.00
083 -0482-057-00 $285.00
CITY OF HAYWARD Hayward City Hall
777 B Street
Hayward, CA 94541
www.Hayward-CA.gov
File #: PH 22-041
DATE: July 5, 2022
TO: Mayor and City Council
FROM: Maintenance Services Director

SUBJECT
Maintenance District No. 1 Public Hearing: Adopt a Resolution to Approve the Final Engineer's Report, Confirm the Maximum Base Assessment Rate, Confirm the Fiscal Assessment Rate, Confirm the Assessment Diagram, Order the Levy and Collection of Fiscal Assessment; and Adopt a Resolution to Approve Funding Recommendations and Appropriate Revenue and Expenditure Budgets for Maintenance District No. 1 - Storm Drainage Pumping Station and Storm Drain Conduit - Pacheco Way, Stratford Road and Ruus Lane, for Fiscal Year 2023

RECOMMENDATION
That the City Council adopts two resolutions (Attachment II and III):

1. Approving the Engineer’s Report,

2. Confirming the Maximum Base Assessment (MBA) amounts,

3. Confirming the Fiscal Assessment Rate,

4. Confirming the Assessment Diagram,

5. Ordering the Levy and Collection of the Fiscal Assessment,

6. Approving the Funding Recommendation, and

7. Appropriating Revenue and Expenditure budgets for Maintenance District No. 2 for Fiscal Year 2023.

SUMMARY
This annual report is being provided, as required by the Hayward Municipal Code, to approve the annual assessment rate and expenditure budget for Maintenance District 1. If the City Council adopts the attached resolutions, the revenue and expenditure budgets will be appropriated, and the final Assessor’s tax roll will be prepared and filed with the County Auditor’s Office allowing the assessments to be included in the FY 2023 tax roll.

MD 1 was formed in 1995 as a financial funding mechanism to fund the ongoing operation, maintenance, repair, and replacement of a Storm Water Lift Station (SWLS) in perpetuity. The SWLS was built by the developer as a condition of development for construction of the Stratford Village neighborhood. This SWLS is the only privately built SWLS in the City, built only to service the Stratford Village neighborhood.

CITY OF HAYWARD Page 1 of 2 Printed on 7/1/2022
powered by Legistar™
File #: PH 22-041
Following construction of the facility, the Alameda County Flood Control District (County) was asked to take over ownership and maintenance of the facility since the County operated similar facilities within the City and the County. The agreement signed by both parties calls for the City to act as an intermediary, using District funds to reimburse the County for annual expenses and supply District funds annually for a capital replacement fund.

The FY 2023 assessment charged to the 174 property owners is being recommended to be levied at the maximum amount allowed by law ($243.92), which is the same as the previous year. The District’s account balance is currently negative, and staff will be analyzing options to remedy the deficit account balance. The negative balance can be contributed to the following factors:

1. The District was formed without the inclusion of an annual inflation factor in its Maximum Base Assessment Rate calculation.

2. Maintenance & Operation (M&O) charges from the County are inconsistent, and in recent years have gotten larger.

3. The Countywide System Upgrades charge to this district is $503,980.

4. Proposition 218 Election in FY2021 did not pass.

ATTACHMENTS
Attachment I Staff Report
Attachment II Resolution I
Attachment III Resolution II
Attachment IV Engineer’s Report
Attachment V FY 2023 Assessment Roll
CITY OF HAYWARD Page 2 of 2 Printed on 7/1/2022
powered by Legistar™

Page 1 of 5 ends

DATE: July 5, 2022
TO: Mayor and City Council
FROM: Maintenance Services Director
SUBJECT: Maintenance District No. 1 Public Hearing: Adopt a Resolution to Approve the Final Engineer's Report, Confirm the Maximum Base Assessment Rate, Confirm the Fiscal Assessment Rate, Confirm the Assessment Diagram, Order the Levy and Collection of Fiscal Assessment; and Adopt a Resolution to Approve Funding Recommendations and Appropriate Revenue and Expenditure Budgets for Maintenance District No. 1 - Storm Drainage Pumping Station and Storm Drain Conduit - Pacheco Way, Stratford Road and Ruus Lane, for Fiscal Year 2023

RECOMMENDATION
That the City Council adopts two resolutions (Attachment II and III):

1. Approving the Engineer’s Report,

2. Confirming the Maximum Base Assessment (MBA) amounts,

3. Confirming the Fiscal Assessment Rate,

4. Confirming the Assessment Diagram,

5. Ordering the Levy and Collection of the Fiscal Assessment,

6. Approving the Funding Recommendation, and

7. Appropriating Revenue and Expenditure budgets for Maintenance District No. 2 for Fiscal Year 2023.

Page 2 of 5 ends

since the County operated similar facilities within the City and the County. The agreement signed by both parties calls for the City to act as an intermediary, using District funds to reimburse the County for annual expenses and supply District funds annually for a capital replacement fund.

1. The District was formed without the inclusion of an annual inflation factor in its Maximum Base Assessment Rate calculation.

2. Maintenance & Operation (M&O) charges from the County are inconsistent, and in recent years have gotten larger.

3. The Countywide System Upgrades charge to this district is $503,980.

4. Proposition 218 Election in FY2021 did not pass.

BACKGROUND
Annual Report Compliance
In compliance with Section 10-10.25 of the Hayward Municipal Code, an annual Engineer’s Report is required to be submitted to the Council. The report is attached (Attachment III) and includes:

1. Description of the improvements to be operated, maintained, and serviced;

2. FY 2023 recommended budget;

3. FY 2023 maximum base assessment rate;

4. FY 2023 recommended assessment rate; and

5. Map of the benefit zone (assessment diagram).

Formation
On June 6, 1995, the Council ordered the formation of MD 1 to provide for the maintenance, operation, and capital repair and replacement of storm drainage improvements. A Storm Water Lift Station (SWLS) was constructed to pump storm water run-off outside the neighborhood and into a flood control channel (Ward Creek). The drainage basin includes 29.1 acres, of which 24.7 acres are residential, 1.9 acres are for a park site, and 2.5 acres are for the collector streets of Stratford Road and Ruus Lane. Pacheco Way does not drain into this basin system nor does the industrial property to the south. The total number of lots in the drainage basin is 174. The original assessment rate did not include an annual inflation factor, which impedes the District’s ability for revenue to keep up with expenses.

Following construction of the facility, the Alameda County Flood Control District (County) was asked to take over ownership and maintenance of the facility since the County operated similar facilities within the City and the County. The agreement signed by both parties calls for the City to act as an intermediary, using District funds to reimburse the County for annual expenses and supplying annual District funds to be deposited into a capital replacement fund. The storm water pumping facility includes a masonry building that houses the Supervisory Control and Data Acquisition (SCADA) System, generator, and four pumps.

Page 3 of 5 ends

Static, Unchangeable Maximum Base Assessment Rate
As part of any district formation, a base annual M&O budget is established, along with a capital replacement estimate. These figures form the basis for the Maximum Base Assessment (MBA) rate, which is the maximum charge that a parcel can be assessed annually. As costs generally increase over time by inflation, many district MBAs include an annual inflation factor in the original calculation so that the assessment revenue can keep up with increases in expenses. In the case of this district, an inflation adjustment factor was not included in the original calculation; therefore, the MBA cannot be increased without holding a successful Proposition 218 ballot election. The City held a Proposition 218 election on May 4, 2021, with results posted on June 22, 2021. The majority of property owners who submitted ballots voted to not increase their annual assessment and not to include an annual inflation factor. Therefore, the assessment rate stands at $243.92 for FY 2022 and beyond and cannot be increased or adjusted annually by an inflation factor.

Countywide System Upgrade
In 2018, the County notified the City of its Countywide System Upgrade Project. Stratford Village’s SWLS cost for this upgrade now totals $503,980. During the FY 20191, FY 20202, and FY 20213 annual reports, staff advised the Council of the proposed County charges as the estimates were provided to the City. Since the last report, the County has informed the City of another $42,281 consultant bill.

Failed Proposition 218 Election
On May 4, 2021, the Council initiated a Proposition 218 election, with results tallied on June 22, 2021. The majority of the property owners who submitted ballots rejected a low-interest, longrepayment term $379,000 transfer of funds to pay for needed capital improvements, and to add an annual inflation factor to the maximum amount that can be charged annually. The measure overwhelmingly failed, with 69% of ballots cast (45/65) rejecting the increased assessment and inclusion of an annual inflation factor.

DISCUSSION
This district was established 26 years ago and did not include an inflation factor adjustment for revenue so that income could keep pace with expenditures. Over the years, the district has struggled to pay for basic M&O costs and contribute to a capital reserve, as seen below.

M&O is performed by the County under contract. Over the years, charges for M&O have been inconsistent. In FY 2017 and 2018, M&O charges had increased so much that the City delayed payment for one year to have discussions with the County.

In April 2018, the County alerted the City of additional Stratford Village SWLS District costs. The County advised that they had commissioned consultants to complete a Pump Station Equipment Condition Assessment and were purchasing a new SCADA system which required design and construction consultants. The consultant studies and construction were systemwide, with the

1 URL – PH 18-014, MD1 FY 2019 Annual Report (June 26, 2018) 2 URL – PH 19-040, MD 1 FY 2020 Annual Report (June 4, 2019) 3 URL – PH 20-050, MD 1 FY 2021 Annual Report (June 23, 2020)

Page 4 of 5 ends

Stratford Village SWLS District’s charges totaling to $503,980 as shown on the following page.

Payment for item 1 was made by zeroing out the District’s capital reserve fund.

Stratford Village SWLS District - Portion of Countywide System Upgrade4 1) Initial Consultant fee (paid in FY 2020 with capital reserve) $87,597 2) Second Consultant fee (paid in FY 2021 , resulting in negative balance) $36,613 3) SCADA construction $255,000
4) Equipment rehabilitation (0-5 years) $49,248
5) Equipment rehabilitation (5-10 years) $33,241
6) Third Consultant fee5 $42,281
Total $503,980
(Legend: Paid, Unpaid)
For FY 2023, the District will collect a net annual amount of $41,721. For FY 2023, the District will budget $50,723 in annual expenses (which includes the County estimated M&O amount of $43,549.) The estimated FY 2023 net result is estimated to be negative, as shown below.

FY 2023 Budget (Does not include $379,770 unpaid estimate from above) Starting Balance -$24,924
Net Revenue $41,721
Net Expenditures $50,723
Difference $-9,002
Ending balance -$33,926
This District does not have the funds, nor the ability to generate additional funds to pay the outstanding Countywide System Upgrade Project costs. Staff has exhausted current options, which included a request for a long-term payment option from the County and/or a successful Proposition 218 Election. To ensure the District’s account doesn’t carry a negative balance moving beyond FY23, staff is working to finalize a modest loan from the Storm Water Fund to ensure the baseline M&O functions continue uninterrupted until the final resolution of the funding shortage has been reached. City staff will continue to work with Alameda County Flood Control District on solutions for the long-term solvency of the district. In addition to working with the County, staff is considering holding some additional focus groups with the community in MD1 that will inform future plans for the long-term fiscal stability of the District.

FISCAL AND ECONOMIC IMPACT

4 Reference: Attachment IV – County FY 2022 Annual Report, Stratford Village Storm Water Lift Station, dated February 2021.
5 Reference: Attachment V – County Invoice dated April 13, 2021.

Page 5 of 5 ends

Staff has evaluated the District’s operating balance and confirms that the account has a negative balance which will continue to be negative through FY 2023. It is not the burden of the City to provide resources to the District, other than what is collected through assessments.

Prepared by: Liz Sanchez, Management Analyst
Recommended by: Todd Rullman, Maintenance Services Director Approved by:
__________________________________
Kelly McAdoo, City Manager

ATTACHMENT II

Page 1 of 5 ends

HAYWARD CITY COUNCIL
RESOLUTION NO. 22-___
Introduced by Council Member ___________
RESOLUTION APPROVING THE ENGINEER’S REPORT, RECONFIRMING

MAXIMUM BASE ASSESSEMNT RATE, CONFIRMING THE ASSESSMENT

DIAGRAM AND FISCAL ASSESSMENT, AND ORDERING LEVY AND
COLLECTION OF FISCAL ASSESSMENTS FOR FISCAL YEAR 2023 FOR MAINTENANCE DISTRICT NO. 1: STORM DRAINAGE PUMPING STATION AND

STORM DRAIN -PACHECO WAY, STRATFORD ROAD, AND RUUS LANE WHEREAS, by adopting Resolution No. 22-159 on June 21, 2022, this City Council approved the preliminary Engineer's Report and declared intention to levy assessments for Fiscal Year 2023 in accordance with the provisions of Section 10-10.25 of the Hayward Municipal Code; and
WHEREAS, said report was duly made and filed, and duly considered by this City Council and found to be sufficient in every particular, whereupon it was determined that said report should stand as the Engineer's Report for all subsequent proceedings under and pursuant to the aforesaid resolution, and that July 5, 2022, at the hour of 7:00 p.m., in the regular meeting place of this Council, City Council Chambers, 777 B Street, 2nd Floor, Hayward, California, has been appointed as the time and place for a hearing by this City Council for approval of the Engineer’s Report and levy of assessments; and WHEREAS, at the appointed time and place, said hearing was duly and regularly held, and all interested persons desiring to be heard were given an opportunity to be heard, and all matters and things pertaining to said levy were fully heard and considered by this City Council; and
WHEREAS, the Maximum Base Assessment Rate is clarified to be $243.92 per parcel, based upon a review of the originally adopted district formation budget which included a Maximum Base Assessment Rate of $243.92 per parcel.

NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Hayward, as follows:

ATTACHMENT II

Page 2 of 5 ends

1. The public interest, convenience, and necessity require that the levy be assessed;

2. The properties benefitted by the improvements and to be assessed in order to reimburse the costs and expenses thereof, and the exterior boundaries thereof, are shown on the maintenance district diagram attached hereto as Exhibit "A" and included in the Engineer's Report;

3. Said Engineer's Report as a whole and each part thereof, to wit:
(a) The engineer's estimate of the itemized and total costs and expenses of the improvements and of the incidental expenses in connection therewith and the method of cost allocation and schedule of assessments;
(b) Assessment roll, identifying the property within the district and setting the base monetary obligation of each property owner;
(c) The maintenance district diagram;
(d) The map of the maintenance district showing the boundaries and the respective parcels within the district; is finally approved and confirmed and incorporated herein.

4. The public interest, convenience, and necessity require that a levy on each parcel in the District, the exterior boundaries of which are shown by a map thereof filed in the office of the City Clerk and made a part hereof by reference, which is benefitted by the Maximum Base Assessment Rate, be made at $243.92 per parcel.

5. Adoption of the Engineer's Report as a whole, estimate of the costs and expenses, the diagram, the assessment and the collection of fees as contained in said report, as hereinabove determined and ordered, is intended to and shall refer and apply to said report, or any portion thereof, as amended, modified, or revised or corrected by, or pursuant to and in accordance with, any resolution or order, if any, heretofore duly adopted by or made by this City Council.

6. The fiscal assessment in the amount of $243.92 per parcel to pay the costs and expenses of the maintenance of the improvements is hereby levied, and the remaining funds on deposit in the improvement fund are to cover the expenses for Fiscal Year 2023, and the City of Hayward Director of Finance is hereby directed to expend said money for the maintenance of the improvements set forth in this resolution and described in the Engineer’s Report, and it is hereby determined to order the collection of $243.92 per parcel.

ATTACHMENT II

Page 3 of 5 ends

7. Based on the oral and documentary evidence offered and received, including the Engineer's Report, this City Council expressly finds and determines:
(a) That each of the parcels in the district will be specially benefitted by the improvements at least in the amount, if not more than the amount, of the assessment apportioned against the parcel;
(b) That there is substantial evidence to support this finding and determination as to special benefit;
(c) Any public property owned by any public agency and in use in the performance of a public function with the district shall not be assessed.

8. Immediately upon the adoption of this resolution, but in no event later than the third Monday in August following such adoption, a certified copy of this resolution, the diagram, and the assessment shall be filed with the Auditor of the County of Alameda.

9. Upon receipt of monies representing assessments collected by the county, the Director of Finance of the City of Hayward shall deposit the monies in the City treasury to the credit of a Special Revenue Fund, under the distinctive designation of said Maintenance District No. 1 - Storm Drainage Pumping Station and Storm Drain Conduit - Pacheco Way, Stratford Road and Ruus Lane. Monies in said improvement fund shall be expended only for said maintenance of the improvements set forth in the Engineer’s Report, referenced in this resolution.

ATTACHMENT II

Page 4 of 5 ends

IN COUNCIL, HAYWARD, CALIFORNIA July 5, 2022
ADOPTED BY THE FOLLOWING VOTE:

AYES: COUNCIL MEMBERS:

MAYOR:

NOES: COUNCIL MEMBERS:

ABSTAIN: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ATTEST:_______________________________________
City Clerk of the City of Hayward
APPROVED AS TO FORM:
__________________________________________
City Attorney of the City of Hayward

ATTACHMENT II

Page 5 of 5 ends

Exhibit A

ATTACHMENT III

Page 1 of 2 ends

HAYWARD CITY COUNCIL
RESOLUTION NO. 22-___
Introduced by Council Member _______

RESOLUTION APPROVING FUNDING RECOMMENDATIONS AND

APPROPRIATING THE SPECIAL REVENUE FUNDS FOR MAINTENANCE DISTRICT NO. 1 FOR FISCAL YEAR 2023
WHEREAS, the City Council considered the annual budget and engineer’s report for Maintenance District No. 1 during a duly noticed public hearing.

NOW THEREFORE BE IT RESOLVED that the City Council of the City of Hayward hereby approves and adopts the Maintenance District No. 1 funding recommendations for Fiscal Year 2023, as shown in the attached Exhibit A, in a total expenditure amount not to exceed $50,723, which is incorporated by reference herein.

BE IT FURTHER RESOLVED that except as may be otherwise provided, any and all expenditures relating to the objectives described in the Maintenance District No. 1 budget are hereby approved and authorized and payments therefore may be made by the Director of Finance of the City of Hayward without further action of Council.

IN COUNCIL, HAYWARD, CALIFORNIA ______________,2022
ADOPTED BY THE FOLLOWING VOTE:

AYES: COUNCIL MEMBERS:

MAYOR:

NOES: COUNCIL MEMBERS:

ABSTAIN: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ATTEST:______________________________________
City Clerk of the City of Hayward
APPROVED AS TO FORM:
__________________________________________
City Attorney of the City of Hayward

ATTACHMENT III

Page 2 of 2 ends

Exhibit A
FY 2023 Fund Appropriation City Operating Budget Special Revenue Fund 270 MD 1 $50,723
Special Revenue Fund Total $50,723
Fiscal Year 2023 ENGINEER’S REPORT
City of Hayward
Maintenance District No. 1
July 2023
Final Report
Attachment IV
City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023
Page i
City of Hayward
City Council
Barbara Halliday, Mayor
Angela Andrews, Council Member
Sara Lamnin, Council Member
Elisa Márquez, Council Member
Mark Salinas, Council Member
Aisha Wahab, Council Member
Francisco Zermeño, Council Member
Clerk of the Council
Miriam Lens
City Manager
Kelly McAdoo
City Attorney
Michael Lawson
Engineer of Work
SCI Consulting Group
City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023
Page ii
Table of Contents
Introduction............................................................................................................... 1 Overview....................................................................................................................................1 Legislative Analysis....................................................................................................................2 Plans and Specifications ............................................................................................. 4 Introduction...............................................................................................................................4 Description of Improvements ...................................................................................................4 Fiscal Year 2023 Estimate of Cost and Budget ............................................................. 5 Estimate of Costs.......................................................................................................................5 Alameda County Maintenance Contract, Facility Evaluation, & SCADA Upgrade ....................6 Method of Apportionment......................................................................................... 8 Assessment................................................................................................................ 9 Vicinity Map............................................................................................................. 11 Assessment Diagram ................................................................................................ 12 Appendix A - Assessment Roll................................................................................... 14 City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023
Page iii
List of Figures
Figure 1 – 2023 Estimate of Cost..................................................................................................... 7 City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 1 ends

Introduction
Overview
On January 5, 1993, by Resolution No. 93-010, the City Council approved the vesting tentative map of Tract 6472, which authorized the subdivision of land on both sides of Stratford Road into 148 single-family home lots. Conditions of approval for Tentative Map Tract 6472, which included Final Tract Maps 6472, 6560, 6682 and 6683, included provisions for storm drainage improvements and construction of an approved stormwater pumping facility. The drainage area and the stormwater pumping facility were analyzed in documents prepared by Wilsey & Ham, Civil Engineers. These documents indicated the following: the drainage basin includes 29.1 acres, of which 24.7 acres are residential, 1.9 acres are for a park site, and 2.5 acres are for the collector streets associated with Stratford Road and Ruus Lane. Pacheco Way does not drain into this drainage basin system nor does the industrial property to the south.

In addition to the 143 lots identified above, final Tract Map 6682, with a total of 31 lots located immediately to the east of Chutney Road, was also approved. Therefore, the total number of residential lots in the drainage basin is 174. In addition to the residential lots, there is a park located on one parcel of land.

On April 18, 1995, the City Council approve the preliminary Engineer’s report, and on May 23, 1995, a public meeting was held to allow affected property owners an opportunity to speak. On June 6, 1995, by Resolution No. 95-103, the City Council ordered the formation of Maintenance District No. 1 to provide for the operation and maintenance of the storm drainage improvements and the stormwater pumping facility to serve the drainage basin. The FY 1996 Engineer’s Report (formation report) included a FY 1996 Engineer’s Cost Estimate of $42,686.37.

A Storm Water Lift Station (SWLS) was constructed to pump storm water run-off for the developed area which is adjacent to the Alameda County Flood Control and Water Conservation District's (“Flood Control District”) Line B, Zone No. 3A. The plans for the lift station were approved by the City and the Flood Control District. The SWLS was designed with capacity for only the development of the area encompassing the 174 parcels. No added capacity was constructed for run-off from other areas such as the Georgian Manor and Spanish Ranch Mobile Home Parks, which are presently served by a privately owned and operated pumping facility located within each park.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 2 ends

An agreement between the City and the Flood Control District transferred ownership of the SWLS to the Flood Control District. The agreement states that the Flood Control District concurred with the SWLS transfer subject to the City providing the Flood Control District with the funds to operate, maintain, and provide for capital equipment replacement and for modifications that may become necessary for the optimal performance of the SWLS.

Each year the City evaluates the need to increase the annual assessment to ensure there are adequate funds to continue to provide proper operation, maintenance, and capital replacement of the storm water pumping facilities within Maintenance District No. 1. As part of this effort, no later than December 1, the Flood Control District is required to furnish the City with an itemized estimate of the cost to operate, maintain, and supplement the capital equipment replacement fund for the fiscal year commencing on the next July 1.

Should the capital equipment replacement fund be inadequate to cover unscheduled/emergency repairs, equipment replacement or modifications that are found to be necessary for the normal and safe performance of the Storm Water Lift Station (SWLS), the Flood Control District will provide the City with written notice of the need for additional funding.

Currently there are not sufficient funds to replace the Maintenance District No. 1 capital facilities when they reach the end of their useful lives.

Legislative Analysis
Proposition 218 Compliance
On November 5, 1996, California voters approved Proposition 218 entitled "Right to Vote on Taxes Act," which added Articles XIIIC and XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 established new procedural requirements for the formation and administration of assessment districts.

Proposition 218 stated that any existing assessment imposed exclusively to finance the capital costs or maintenance and operation expenses for sidewalks, streets, sewers, water, flood control, drainage systems, or vector control on or before November 6, 1996, shall be exempt from the procedures and approval process of Proposition 218, unless the assessments are increased.

Maintenance District No. 1 imposes an assessment exclusively for flood control and drainage improvements.

Proposition 218 defines increased, when applied to an assessment, as a decision by an agency that does either of the following:
 Increases any applicable rate used to calculate the assessment.  Revises the methodology by which the assessment is calculated, if that revision results in an increased amount being levied on any person or parcel.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 3 ends

The formation methodology used to calculate the MBA that could be levied in any given year allows the MBA from the prior year to be increased by the prior year’s change in the Consumer Price Index. Therefore, based upon the review of the City Attorney, imposing the assessment adjustment each year based upon the prior year’s increase in the Consumer Price Index does not require Proposition 218 proceedings.

Noticing, Public Comment, and Public Hearing
Noticing and information regarding this report were provided via the following methods: 1) a notice was mailed to all affected property owners to provide detail of their recommended FY 2023 assessment rate and to alert them to three community meetings where they could provide input (June 15, June 21, July 5); and 2) published a legal notice in the East Bay Times on June 24, 2022.

All funds collected through the assessment must be placed in a special fund and can only be used for the purposes stated within this report.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 4 ends

Plans and Specifications
Introduction
The annual Engineer’s Report includes: (1) a description of the improvements to be operated, maintained, and serviced; (2) an estimated budget, (3) the maximum base assessment rate, and (4) a listing of the proposed collection rate to be levied upon each assessable lot or parcel.

Description of Improvements
The facilities, which have been constructed within the City of Hayward's Maintenance District No. 1 boundaries, and those which may be subsequently constructed, will be operated, maintained, and serviced and are generally described as follows:

The Stratford Village Storm Water Lift Station (SWLS):
 2 - 15 H.P. Pumps
 1 - 5 H.P. Pump
 1 - 3 H.P. Dewatering Pump
 1 - Generator
 1 - Supervisory Control and Data Acquisition (SCADA) System  1 - Masonry Building to House the SCADA System and Generator The operation and servicing of these facilities include but are not limited to personnel; electrical energy; materials, including diesel fuel and oil; hazardous materials clean up; and appurtenant facilities as required to provide sufficient run-off capacity.

Maintenance means the furnishing of services and materials for the ordinary and usual operations, maintenance, and servicing of the SWLS, including repair, removal or replacement of all or part of any of the SWLS.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 5 ends

Fiscal Year 2023 Estimate of Cost and Budget
Estimate of Costs
Chapter 10, Article 10, Section 10-10.25 of the Hayward Municipal Code and as supplemented by the provisions of Chapter 26 of Part 3 of Division 7 of the Streets and Highways Code of the State of California provides that the total cost of operation, maintenance and servicing of the storm drainage improvements and storm water pumping station can be recovered by the District.

Incidental expenses including administration of the District, engineering fees, legal fees and all other costs associated with these improvements can also be included.

Tract No. 6472, 6560, 6682, 6683 & 6682
Formed: June 6, 1995
Resolution Number: 95-103
FY 2023
Maximum Base Assessment Rate: $243.92
Assessment Amount per Parcel: $243.92
Number of Parcels: 174
Assessment Income: $42,442.08
The following is an overview of the FY 2023 assessment district:
 Maximum Base Assessment (MBA) Rate: is unchanged from the original amount of $243.92 per parcel, set when the District was created.
 Annual CPI increase: the maximum base assessment amount cannot be increased annually based upon the prior year’s change in the CPI.  Assessment revenue: the FY 2023 amount needed to operate and maintain the facilities and contribute to the capital reserve is: $42,442.08.
 Annual assessment charge: each of the 174 parcels shall be apportioned an equal share of the total assessment for this zone as the special benefit derived by the individual parcels is indistinguishable from each other. The FY 2023 per parcel charge will remain the same as the FY 2022 amount of $243.92 per parcel. This amount is at the maximum base assessment and is sufficient for maintaining levels of service and for keeping a reserve balance.
 Proposition 218: Future increases in the assessment amount above the MBA amount would require the noticing and balloting of property owners per the requirements of Proposition 218.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 6 ends

Alameda County Maintenance Contract, Facility Evaluation, & SCADA Upgrade In 2018, the County informed the City of the study, the estimated costs, and the need to repair and replace the infrastructure. The total proposed cost estimate from Alameda County was presented to the City in 2020, totaled $461,699. To date, $87,597 of that amount has been paid to the County, depleting the District’s capital reserve account. An additional payment of $36,613 was made in FY 2021 to cover the second consultant fee. In February 2021, the County presented a third consultant invoice to the City for $42,281, increasing the total project cost to $503,980.

To complete the recommended project scope, an outstanding amount of $379,770 is required. To fund this outstanding amount, a Proposition 218 assessment balloting was conducted to propose an increase to the annual assessment and adding an annual cost-of-living adjustment mechanism to upgrade and restore this neighborhood’s flood control infrastructure to the condition, efficiency, reliability, and effectiveness that was originally intended.

On June 22, 2021, the City Council conducted a public hearing to tabulate property owner ballots regarding formation and levying of assessments for the Stratford Village Flood Control Facilities Improvement Assessment District (MD1-2021). The tabulation resulted in a majority protest in opposition to the proposed assessment; therefore, the assessment was not imposed. As a result, the District remains underfunded and the needed capital improvements will not be made. City staff will continue to work with Alameda County Flood Control District on solutions for the longterm solvency of the district. In addition to working with the County, staff is considering holding a couple of additional focus groups with the community in MD1 that will inform future plans for the long-term fiscal stability of the District.

City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 7 ends

Figure 1 – 2023 Estimate of Cost
Maintenance District No. 1 - Pacheco Wy., Stratford Rd., Russ Ln., & Ward Crk.

Fund 270, Project 3745
Established 1993, 174 Parcels
FY 2020 FY 2021 FY 2022 FY 2023
Budget Detail Actual Actual Estimated Proposed
Assessment
a. Maximum Base Assessment Amount 243.92 243.92 243.92 243.92 b. Annual Per Parcel Assessment 243.92 243.92 243.92 243.92 c. # of Parcels 174 174 174 174
d. Total Amount Assessed for the District: 42,442.08 42,442.08 42,442.08 42,442 Income
a. Annual Assessment Revenue 42,442 42,442 42,442 42,442 b. Minus County Tax Collection Fee (1.7%) (722) (722) (722) (722) c. Adjustment for Delinquencies (196) - - -
d. Other 628 - - -
e. Total Revenue: 42,153 41,721 41,721 41,721
Services
a. Utilities: PGE 1,625 1,680 2,149 2,213
b. Pump Station O&M - ACFCD 21,359 54,613 42,281 43,549 c. Pump Station - O&M - ACFCD - Past Due Amt - - - -
d. Pump Station - ACFD Capital Reserve - - - -
e. SCADA Consultant - - - -
g. Proposition 218 - - 27,500 -
h. Property Owner Noticing 73 - - 103
i. Annual Reporting 2,168 553 1,050 1,032
j. City Administration 3,500 3,605 3,713 3,825
k. Total Expenditures: 28,724 60,451 76,693 50,723
Account Balance
a. Beginning Account Balance 15,352 28,780 10,049 (24,924) b. Net Change (Revenue - Expenditures) 13,428 (18,731) (34,973) (9,002) c. Ending Account Balance: 28,780 10,049 (24,924) (33,926) City of Hayward
Maintenance District No. 1
Engineer’s Report FY 2023

Page 8 ends

Hayward City CouncilJuly 5, 2022

Hayward City Council
July 5, 2022