Cities Index.
Agenda

Hemet City Council
May 12, 2026

Document
Agenda
Meeting
May 12, 2026
Body
Hemet City Council
Pages
1,384
Original file
85.0 MB
Text extracted from the city's file for reading and search. Open the original on hemetca.civicweb.net. That file is the official record.

e 033658 n 020327 a 02 t DOM i WI s 85,813

Page 104 of 1095 ends

15.B.

Page 150 of 1384 ends

Current Period Year-to-Date
Realized
Transaction Category Income Principal Gains/Losses Income Principal CLOSING BALANCE 10,245.46 - 63,389.22 14,165.24 10,245.46 - 63,389.22 Statement Period 07/01/2025 Through 07/31/2025
Summary of Cash Transactions by Transaction Category - Continued OTHER CASH DISBURSEMENTS 88,590.63 - 0.00 0.00 603,592.11 - 0.00 PURCHASES 14,736.84 - 2,371,539 .93 - 0.00 64,044.67 - 7,041,020 .50 - The above cash transactions summary is provided for information purposes only and may not reflect actual taxable income or deductible expenses as reportable under the Internal Revenue Code.

Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR

Page 2 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,814

Page 105 of 1095 ends

15.B.

Page 151 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 07/01/2025 Through 07/31/2025
Statement of Assets Held by Asset Classification
Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
1,000,000.000 CATERPILLAR FINANCIAL SERVICES CORP 98.95800 989,580.00 1,004,240.00 100.42400 1,733.33 8,000.00 0.81% CUSIP: 14913R2H9
MATURITY DATE: 11/13/2025
RATE: 0.800%
MOODY'S A2
S&P A
355,000.000 UNITED STATES TREASURY NOTE/BOND 97.75500 347,030.25 355,443.75 100.12500 18.09 6,656.25 1.92% CUSIP: 912828Y95
MATURITY DATE: 07/31/2026
RATE: 1.875%
MOODY'S Aa1
1,000,000.000 MARYLAND COMMUNITY DEVELOPMENT 98.47700 984,770.00 1,019,370.00 101.93700 11,929.17 28,630.00 2.91%

ADMINISTRATION
CUSIP: 57419RD28
MATURITY DATE: 09/01/2026
RATE: 2.863%
MOODY'S Aa1
700,000.000 APPLE INC 97.61900 683,333.00 667,786.00 95.39800 5,580.56 14,350.00 2.10% CUSIP: 037833DN7
MATURITY DATE: 09/11/2026
RATE: 2.050%
MOODY'S Aaa
S&P AA+
1,255,000.000 UNITED STATES TREASURY NOTE/BOND 97.16000 1,219,358.00 1,243,234.38 99.06250 6,853.64 20,393.75 1.67% CUSIP: 912828YG9
MATURITY DATE: 09/30/2026
RATE: 1.625%
MOODY'S Aa1
900,000.000 UNITED STATES TREASURY NOTE/BOND 100.39500 903,555.00 900,281.25 100.03125 5,056.35 39,375.00 4.36% CUSIP: 91282CJP7
MATURITY DATE: 12/15/2026
RATE: 4.375%
MOODY'S Aa1
425,000.000 UNITED STATES TREASURY NOTE/BOND 100.12100 425,514.25 427,091.80 100.49219 8,087.62 17,531.25 4.12% CUSIP: 91282CKA8
MATURITY DATE: 02/15/2027
RATE: 4.125%
MOODY'S Aa1
425,000.000 JOHN DEERE CAPITAL CORP 97.11500 412,738.75 408,072.25 96.01700 3,967.26 9,987.50 2.42% CUSIP: 24422EWD7
MATURITY DATE: 03/08/2027
RATE: 2.350%
MOODY'S A1
S&P A
400,000.000 UNITED STATES TREASURY NOTE/BOND 100.36300 401,452.00 395,578.13 98.89453 6,421.20 17,000.00 4.23% CUSIP: 91282CKE0
MATURITY DATE: 03/15/2027
RATE: 4.250%
MOODY'S Aa1

FIXED INCOME

Page 3 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,815

Page 106 of 1095 ends

15.B.

Page 152 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 07/01/2025 Through 07/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
1,850,000.000 UNITED STATES TREASURY NOTE/BOND 97.59000 1,805,415.00 1,751,357.42 94.66797 15,543.03 46,250.00 2.56% CUSIP: 91282CEF4
MATURITY DATE: 03/31/2027
RATE: 2.500%
MOODY'S Aa1
1,675,000.000 UNITED STATES TREASURY NOTE/BOND 97.91400 1,640,059.50 1,653,473.63 98.71484 11,640.79 46,062.50 2.81% CUSIP: 91282CEN7
MATURITY DATE: 04/30/2027
RATE: 2.750%
MOODY'S Aa1
885,000.000 UNITED STATES TREASURY NOTE/BOND 100.76600 891,779.10 906,606.45 102.44141 1,788.64 38,718.75 4.34% CUSIP: 91282CKZ3
MATURITY DATE: 07/15/2027
RATE: 4.375%
MOODY'S Aa1
575,000.000 UNITED STATES TREASURY NOTE/BOND 96.69500 555,996.25 536,367.19 93.28125 5,968.40 12,937.50 2.33% CUSIP: 9128282R0
MATURITY DATE: 08/15/2027
RATE: 2.250%
MOODY'S Aa1
600,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 97.77600 586,656.00 594,384.00 99.06400 7,981.33 17,520.00 2.99% CUSIP: 3133ENG87
MATURITY DATE: 08/17/2027
RATE: 2.920%
MOODY'S Aa1
S&P AA+
1,400,000.000 UNITED STATES TREASURY NOTE/BOND 100.41800 1,405,852.00 1,410,007.81 100.71484 12,240.49 57,750.00 4.11% CUSIP: 91282CLX7
MATURITY DATE: 11/15/2027
RATE: 4.125%
MOODY'S Aa1
800,000.000 UNITED STATES TREASURY NOTE/BOND 92.48800 739,904.00 689,218.75 86.15234 434.78 5,000.00 0.68% CUSIP: 91282CBB6
MATURITY DATE: 12/31/2027
RATE: 0.625%
MOODY'S Aa1
1,350,000.000 UNITED STATES TREASURY NOTE/BOND 99.90600 1,348,731.00 1,362,814.45 100.94922 4,548.91 52,312.50 3.88% CUSIP: 91282CGC9
MATURITY DATE: 12/31/2027
RATE: 3.875%
MOODY'S Aa1
1,160,000.000 UNITED STATES TREASURY NOTE/BOND 92.53900 1,073,452.40 1,013,731.25 87.39063 23.64 8,700.00 0.81% CUSIP: 91282CBJ9
MATURITY DATE: 01/31/2028
RATE: 0.750%
MOODY'S Aa1
1,350,000.000 UNITED STATES TREASURY NOTE/BOND 99.03100 1,336,918.50 1,341,826.17 99.39453 128.40 47,250.00 3.53% CUSIP: 91282CGH8
MATURITY DATE: 01/31/2028
RATE: 3.500%

Page 4 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,816

Page 107 of 1095 ends

15.B.

Page 153 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 07/01/2025 Through 07/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
MOODY'S Aa1
1,400,000.000 UNITED STATES TREASURY NOTE/BOND 98.95300 1,385,342.00 1,386,109.38 99.00781 12,383.15 49,000.00 3.54% CUSIP: 91282CHA2
MATURITY DATE: 04/30/2028
RATE: 3.500%
MOODY'S Aa1
365,000.000 UNITED STATES TREASURY NOTE/BOND 97.30900 355,177.85 347,976.17 95.33594 2,224.22 10,493.75 2.95% CUSIP: 9128284N7
MATURITY DATE: 05/15/2028
RATE: 2.875%
MOODY'S Aa1
1,215,000.000 UNITED STATES TREASURY NOTE/BOND 91.89500 1,116,524.25 1,066,399.80 87.76953 33.02 12,150.00 1.09% CUSIP: 91282CCR0
MATURITY DATE: 07/31/2028
RATE: 1.000%
MOODY'S Aa1
425,000.000 UNITED STATES TREASURY NOTE/BOND 100.64100 427,724.25 418,077.15 98.37109 47.64 17,531.25 4.10% CUSIP: 91282CHQ7
MATURITY DATE: 07/31/2028
RATE: 4.125%
MOODY'S Aa1
1,000,000.000 UNITED STATES TREASURY NOTE/BOND 101.35600 1,013,560.00 1,020,156.25 102.01563 18,308.42 43,750.00 4.32% CUSIP: 91282CHX2
MATURITY DATE: 08/31/2028
RATE: 4.375%
MOODY'S Aa1
1,200,000.000 UNITED STATES TREASURY NOTE/BOND 92.17600 1,106,112.00 1,061,531.25 88.46094 5,040.98 15,000.00 1.36% CUSIP: 91282CCY5
MATURITY DATE: 09/30/2028
RATE: 1.250%
MOODY'S Aa1
1,000,000.000 UNITED STATES TREASURY NOTE/BOND 102.92200 1,029,220.00 1,042,851.56 104.28516 12,319.97 48,750.00 4.74% CUSIP: 91282CJF9
MATURITY DATE: 10/31/2028
RATE: 4.875%
MOODY'S Aa1
875,000.000 UNITED STATES TREASURY NOTE/BOND 101.11700 884,773.75 865,463.87 98.91016 15,562.16 37,187.50 4.20% CUSIP: 91282CKD2
MATURITY DATE: 02/28/2029
RATE: 4.250%
MOODY'S Aa1
225,000.000 UNITED STATES TREASURY NOTE/BOND 96.40200 216,904.50 208,705.08 92.75781 1,634.77 6,468.75 2.98% CUSIP: 91282CEM9
MATURITY DATE: 04/30/2029
RATE: 2.875%
MOODY'S Aa1
875,000.000 UNITED STATES TREASURY NOTE/BOND 102.43000 896,262.50 879,956.05 100.56641 10,227.16 40,468.75 4.52% CUSIP: 91282CKP5
MATURITY DATE: 04/30/2029
RATE: 4.625%

Page 5 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,817

Page 108 of 1095 ends

15.B.

Page 154 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 07/01/2025 Through 07/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
MOODY'S Aa1
900,000.000 UNITED STATES TREASURY NOTE/BOND 102.02700 918,243.00 913,816.41 101.53516 6,860.66 40,500.00 4.41% CUSIP: 91282CKT7
MATURITY DATE: 05/31/2029
RATE: 4.500%
MOODY'S Aa1
900,000.000 UNITED STATES TREASURY NOTE/BOND 101.16000 910,440.00 903,726.56 100.41406 3,326.09 38,250.00 4.20% CUSIP: 91282CKX8
MATURITY DATE: 06/30/2029
RATE: 4.250%
MOODY'S Aa1
350,000.000 UNITED STATES TREASURY NOTE/BOND 100.26200 350,917.00 348,783.20 99.65234 38.04 14,000.00 3.99% CUSIP: 91282CLC3
MATURITY DATE: 07/31/2029
RATE: 4.000%
MOODY'S Aa1
525,000.000 UNITED STATES TREASURY NOTE/BOND 91.66000 481,215.00 482,610.35 91.92578 3,935.69 8,531.25 1.77% CUSIP: 912828YB0
MATURITY DATE: 08/15/2029
RATE: 1.625%
MOODY'S Aa1
350,000.000 PACCAR FINANCIAL CORP 99.14000 346,990.00 345,628.97 98.75113 4,861.11 14,000.00 4.03% CUSIP: 69371RT48
MATURITY DATE: 09/26/2029
RATE: 4.000%
MOODY'S A1
S&P A+
1,100,000.000 UNITED STATES TREASURY NOTE/BOND 100.71900 1,107,909.00 1,093,597.66 99.41797 11,467.05 45,375.00 4.10% CUSIP: 91282CLR0
MATURITY DATE: 10/31/2029
RATE: 4.125%
MOODY'S Aa1
350,000.000 UNITED STATES TREASURY NOTE/BOND 91.61300 320,645.50 312,115.23 89.17578 1,298.23 6,125.00 1.91% CUSIP: 912828YS3
MATURITY DATE: 11/15/2029
RATE: 1.750%
MOODY'S Aa1
1,300,000.000 UNITED STATES TREASURY NOTE/BOND 100.73400 1,309,542.00 1,286,644.53 98.97266 9,084.02 53,625.00 4.09% CUSIP: 91282CMA6
MATURITY DATE: 11/30/2029
RATE: 4.125%
MOODY'S Aa1
720,000.000 UNITED STATES TREASURY NOTE/BOND 99.73800 718,113.60 717,750.00 99.68750 2,426.09 27,900.00 3.89% CUSIP: 91282CGB1
MATURITY DATE: 12/31/2029
RATE: 3.875%
MOODY'S Aa1
290,000.000 UNITED STATES TREASURY NOTE/BOND 100.20300 290,588.70 290,611.72 100.21094 3,898.36 11,600.00 3.99% CUSIP: 91282CMU2
MATURITY DATE: 03/31/2030

Page 6 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,818

Page 109 of 1095 ends

15.B.

Page 155 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 07/01/2025 Through 07/31/2025
Statement of Assets Held by Asset Classification - Continued Statement of Transactions by Transaction Date
Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
RATE: 4.000%
MOODY'S Aa1
350,000.000 UNITED STATES TREASURY NOTE/BOND 98.03100 343,108.50 340,238.28 97.21094 3,095.79 12,250.00 3.57% CUSIP: 91282CGZ8
MATURITY DATE: 04/30/2030
RATE: 3.500%
MOODY'S Aa1
625,000.000 UNITED STATES TREASURY NOTE/BOND 99.66800 622,925.00 622,436.52 99.58984 6,120.50 24,218.75 3.89% CUSIP: 91282CMZ1
MATURITY DATE: 04/30/2030
RATE: 3.875%
425,000.000 UNITED STATES TREASURY NOTE/BOND 85.59000 363,757.50 362,843.75 85.37500 563.01 2,656.25 0.73% CUSIP: 912828ZQ6
MATURITY DATE: 05/15/2030
RATE: 0.625%
MOODY'S Aa1
250,000.000 BMW BK NORTH AMER SALT LAKE 25SEP25 99.40548 248,513.70 250,000.00 100.00000 441.78 1,250.00 0.50% CUSIP: 05580AXF6
MATURITY DATE: 09/25/2025
RATE: 0.500%
160,996.470 BNY MELLON CASH RESERVE 1.00000 160,996.47 160,996.47 1.00000 0.00 0.00 0.00% CUSIP: X9USDBMCR
CASH BALANCE 53,143.76 53,143.76 0.00000 0.00 0.00 0.00% Total Market Value Plus Total Accrued Income 34,975,888.37 07/01/25 Interest 150.28 0.00 0.00 0.00

BNY MELLON CASH RESERVE
TRADE DATE 07/01/25 SET/DATE 07/01/25
CUSIP X9USDBMCR
Total FIXED INCOME 34,268,090.90 33,998,914.42 244,701.76 1,074,256.25 3.13%

CASH AND SHORT TERM
Total CASH AND SHORT TERM 462,653.93 464,140.23 441.78 1,250.00 0.27% ACCOUNT TOTALS 34,730,744.83 34,463,054.65 245,143.54 1,075,506.25 3.10% 07/01/25 ACCOUNT OPENING PERIOD BALANCE 10,804.75 58,426.50 34,400,708.37

Page 7 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,819

Page 110 of 1095 ends

15.B.

Page 156 of 1384 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 07/01/2025 Through 07/31/2025
Statement of Transactions by Transaction Date - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
07/02/25 Purchase 0.00 150.28- 150.28 0.00

BNY MELLON CASH RESERVE
TRADE DATE 07/02/25 SET/DATE 07/02/25
CUSIP X9USDBMCR
150.280 SHARES
07/03/25 Cash Debit 69,231.25- 0.00 0.00 0.00 BNF: CITY OF HEMET NOTPROVIDED
DETAIL: 7/3/2025 ATTENTION: ACCOUNTING
MANA
DETAIL: GER 7/3/25ATTENTION: ACCOUNTING
MAN
A/C WITH: WELLS FARG
O BANK, N.A. 94104,CA,US
07/11/25 Purchase 411.43- 362,843.75- 362,843.75 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 0.625% MATURITY: 05/15/30
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 912828ZQ6
425,000.000 SHARES
07/11/25 Purchase 9,586.96- 1,386,109.38- 1,386,109.38 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 3.500% MATURITY: 04/30/28
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 91282CHA2
1,400,000.000 SHARES
07/11/25 Purchase 4,738.45- 622,436.52- 622,436.52 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 3.875% MATURITY: 04/30/30
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 91282CMZ1
625,000.000 SHARES
07/11/25 Sale 448.37 783,093.75 748,281.25- 34,812.50

UNITED STATES TREASURY NOTE/BOND
IMA #: 0711B1Q9055C009950
RATE: 1.875% MATURITY: 06/30/26
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 9128287B0
800,000.000 SHARES
07/11/25 Sale 7,505.18 879,609.38 901,125.00- 21,515.62-

UNITED STATES TREASURY NOTE/BOND
07/01/25 ACCOUNT CLOSING DAILY BALANCE 10,955.03 58,426.50 34,400,708.37 0.00 07/02/25 ACCOUNT CLOSING DAILY BALANCE 10,955.03 58,276.22 34,400,858.65 0.00 07/03/25 ACCOUNT CLOSING DAILY BALANCE 58,276.22- 58,276.22 34,400,858.65 0.00

Page 8 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,820

Page 111 of 1095 ends

15.B.

Page 157 of 1384 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 07/01/2025 Through 07/31/2025
Statement of Transactions by Transaction Date - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
IMA #: 0711B1Q9056C009957
RATE: 1.875% MATURITY: 07/31/26
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 912828Y95
900,000.000 SHARES
07/11/25 Sale 1,670.29 570,155.86 569,287.50- 868.36

UNITED STATES TREASURY NOTE/BOND
IMA #: 0711B1Q9056C009956
RATE: 4.125% MATURITY: 06/15/26
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP 91282CHH7
570,000.000 SHARES
07/11/25 Sale 0.00 143,643.66 143,643.66- 0.00

BNY MELLON CASH RESERVE
TRADE DATE 07/11/25 SET/DATE 07/11/25
CUSIP X9USDBMCR
143,643.660 SHARES
07/15/25 Interest 19,359.38 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 4.375% MATURITY: 07/15/27
TRADE DATE 07/15/25 SET/DATE 07/15/25
CUSIP 91282CKZ3
885,000.000 SHARES
07/18/25 Cash Debit 19,359.38- 0.00 0.00 0.00 BNF: CITY OF HEMET NOTPROVIDED
DETAIL: 7/18/2025 ATTENTION: ACCOUNTING
MAN
DETAIL: AGER 7/1/25ATTENTION: ACCOUNTING
MA
A/C WITH: WELLS FARG
O BANK, N.A. 94104,CA,US
07/31/25 Interest 3,328.13 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 1.875% MATURITY: 07/31/26
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 912828Y95
355,000.000 SHARES
07/31/25 Interest 4,350.00 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 0.750% MATURITY: 01/31/28
07/11/25 ACCOUNT CLOSING DAILY BALANCE 63,389.22- 63,389.22 34,409,910.89 14,165.24 07/15/25 ACCOUNT CLOSING DAILY BALANCE 44,029.84- 63,389.22 34,409,910.89 14,165.24 07/18/25 ACCOUNT CLOSING DAILY BALANCE 63,389.22- 63,389.22 34,409,910.89 14,165.24

Page 9 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,821

Page 112 of 1095 ends

15.B.

Page 158 of 1384 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 07/01/2025 Through 07/31/2025
Statement of Transactions by Transaction Date - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 91282CBJ9
1,160,000.000 SHARES
07/31/25 Interest 6,075.00 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 1.000% MATURITY: 07/31/28
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 91282CCR0
1,215,000.000 SHARES
07/31/25 Interest 23,625.00 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 3.500% MATURITY: 01/31/28
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 91282CGH8
1,350,000.000 SHARES
07/31/25 Interest 8,765.63 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 4.125% MATURITY: 07/31/28
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 91282CHQ7
425,000.000 SHARES
07/31/25 Interest 7,000.00 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 4.000% MATURITY: 07/31/29
TRADE DATE 07/31/25 SET/DATE 07/31/25
CUSIP 91282CLC3
350,000.000 SHARES
Cumulative realized capital gain and loss position from 12/31/2024 for securities held in principal of account:

Short Term: 9,369.92 * Long Term: 29,262.09-* * The above gain and loss position does not include transactions where tax cost information is incomplete or unavailable. 07/31/25 ACCOUNT CLOSING DAILY BALANCE 10,245.46- 63,389.22 34,409,910.89 14,165.24 07/31/25 ACCOUNT CLOSING PERIOD BALANCE 10,245.46- 63,389.22 34,409,910.89 14,165.24

Page 10 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,822

Page 113 of 1095 ends

15.B.

Page 159 of 1384 ends

Statement Period 07/01/2025 Through 07/31/2025
Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR

Page 11 of 11 ends

e 033658 n 020327 a 02 t DOM i WI s 85,823

Page 114 of 1095 ends

15.B.

Page 160 of 1384 ends

/0/0/0/0/1/3/2/2d/0/0/0/0/5/6/3 PDFT /8/0/8/4/6/6
City of Hemet
/4/4/5 E Florida Ave
Hemet/2c CA /9/2/5/4/3
Tel/3a (/8/7/7) /9/3/0/2d/5/2/1/3 www/2ecaliforniaclass/2ecom Summary Statement
July /3/1/2c /2/0/2/5
Page /1 of /3
Investor ID/3a CA/2d/0/1/2d/0/1/4/2
California CLASS
California CLASS
Average Monthly Yield/3a /4/2e/3/4/2/7%
Beginning
Balance Contributions Withdrawals
Income
Earned
Income
Earned
YTD
Average Daily
Balance
Month End
Balance
CA/2d/0/1/2d/0/1/4/2/2d/0/0/0/1 Prime Fund /3/1/2c/4/5/2/2c/2/5/8/2e/7/4 /0/2e/0/0 /0/2e/0/0 /1/1/6/2c/0/4/0/2e/5/0 /7/9/1/2c/7/1/0/2e/6/3 /3/1/2c/4/5/6/2c/0/0/1/2e/9/8 /3/1/2c/5/6/8/2c/2/9/9/2e/2/4 TOTAL /3/1/2c/4/5/2/2c/2/5/8/2e/7/4 /0/2e/0/0 /0/2e/0/0 /1/1/6/2c/0/4/0/2e/5/0 /7/9/1/2c/7/1/0/2e/6/3 /3/1/2c/4/5/6/2c/0/0/1/2e/9/8 /3/1/2c/5/6/8/2c/2/9/9/2e/2/4

Page 115 of 1095 ends

15.B.

Page 161 of 1384 ends

Prime Fund
Tel/3a (/8/7/7) /9/3/0/2d/5/2/1/3 www/2ecaliforniaclass/2ecom Account Number/3a CA/2d/0/1/2d/0/1/4/2/2d/0/0/0/1
Account Statement
July /3/1/2c /2/0/2/5
Page /2 of /3
Account Summary
Average Monthly Yield/3a /4/2e/3/4/2/7%
Beginning
Balance Contributions Withdrawals
Income
Earned
Income
Earned
YTD
Average Daily
Balance
Month End
Balance
California CLASS /3/1/2c/4/5/2/2c/2/5/8/2e/7/4 /0/2e/0/0 /0/2e/0/0 /1/1/6/2c/0/4/0/2e/5/0 /7/9/1/2c/7/1/0/2e/6/3 /3/1/2c/4/5/6/2c/0/0/1/2e/9/8 /3/1/2c/5/6/8/2c/2/9/9/2e/2/4 Transaction Activity
Transaction Date Transaction Description Contributions Withdrawals Balance Transaction Number /0/7/2f/0/1/2f/2/0/2/5 Beginning Balance /3/1/2c/4/5/2/2c/2/5/8/2e/7/4 /0/7/2f/3/1/2f/2/0/2/5 Income Dividend Reinvestment /1/1/6/2c/0/4/0/2e/5/0 /0/7/2f/3/1/2f/2/0/2/5 Ending Balance /3/1/2c/5/6/8/2c/2/9/9/2e/2/4

Page 116 of 1095 ends

15.B.

Page 162 of 1384 ends

Daily Rates
July /3/1/2c /2/0/2/5
Page /3 of /3
Tel/3a (/8/7/7) /9/3/0/2d/5/2/1/3 www/2ecaliforniaclass/2ecom Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings/2e Many factors affect performance including changes in market conditions and interest rates and in response to other economic/2c political/2c or financial developments/2e Investment involves risk including the possible loss of principal/2e No assurance can be given that the performance objectives of a given strategy will be achieved/2e Past performance is no guarantee of future results/2e Any financial and/2for investment decision may incur losses/2e
California CLASS
California CLASS
Date Dividend Rate Daily Yield
/0/7/2f/0/1/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/8/8/9 /4/2e/3/7/6/0% /0/7/2f/0/2/2f/2/0/2/5 /0/2e/0/0/0/1/2/0/1/4/5 /4/2e/3/8/5/3% /0/7/2f/0/3/2f/2/0/2/5 /0/2e/0/0/0/4/7/9/0/0/8 /4/2e/3/7/0/9% /0/7/2f/0/4/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/7/0/9% /0/7/2f/0/5/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/7/0/9% /0/7/2f/0/6/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/7/0/9% /0/7/2f/0/7/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/3/6/8 /4/2e/3/5/6/9% /0/7/2f/0/8/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/8/7/7 /4/2e/3/3/9/0% /0/7/2f/0/9/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/8/6/4 /4/2e/3/3/8/5% /0/7/2f/1/0/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/6/5/4 /4/2e/3/3/0/9% /0/7/2f/1/1/2f/2/0/2/5 /0/2e/0/0/0/3/5/5/8/4/2 /4/2e/3/2/9/4% /0/7/2f/1/2/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/2/9/4% /0/7/2f/1/3/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/2/9/4% /0/7/2f/1/4/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/5/5/0 /4/2e/3/2/7/1% /0/7/2f/1/5/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/5/5/8 /4/2e/3/2/7/4% /0/7/2f/1/6/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/9/7/4 /4/2e/3/4/3/7% /0/7/2f/1/7/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/8/3/6 /4/2e/3/3/7/5% /0/7/2f/1/8/2f/2/0/2/5 /0/2e/0/0/0/3/5/6/6/8/5 /4/2e/3/3/9/7% /0/7/2f/1/9/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/3/9/7% /0/7/2f/2/0/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/3/9/7% /0/7/2f/2/1/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/5/0/1 /4/2e/3/2/5/3% /0/7/2f/2/2/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/2/9/2 /4/2e/3/1/7/6% /0/7/2f/2/3/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/2/0/8 /4/2e/3/1/4/6% /0/7/2f/2/4/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/2/0/7 /4/2e/3/1/4/5% /0/7/2f/2/5/2f/2/0/2/5 /0/2e/0/0/0/3/5/6/0/0/4 /4/2e/3/3/1/4% /0/7/2f/2/6/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/3/1/4% /0/7/2f/2/7/2f/2/0/2/5 /0/2e/0/0/0/0/0/0/0/0/0 /4/2e/3/3/1/4% /0/7/2f/2/8/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/3/0/9 /4/2e/3/5/4/8% /0/7/2f/2/9/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/3/4/7 /4/2e/3/5/6/2% /0/7/2f/3/0/2f/2/0/2/5 /0/2e/0/0/0/1/1/9/3/0/6 /4/2e/3/5/1/1% /0/7/2f/3/1/2f/2/0/2/5 /0/2e/0/0/0/1/1/8/9/9/3 /4/2e/3/4/3/2%

Page 117 of 1095 ends

15.B.

Page 163 of 1384 ends

Please note that this information should not be construed as tax advice and it is recommended that you consult with a tax professional regarding your account/2e Investment Account Summary
/0/7/2f/0/1/2f/2/0/2/5 through /0/7/2f/3/1/2f/2/0/2/5
CalTRUST
PO Box /2/7/0/9
Granite Bay/2c CA /9/5/7/4/6
www/2ecaltrust/2eorg
Email/3a admin/40caltrust/2eorg
Fax/3a /4/0/2/2d/9/6/3/2d/9/0/9/4
Phone/3a /8/3/3/2dCALTRUST (/2/2/5/2d/8/7/8/7)
Page /1 of /2
/0/0/0/0/1/9/5/2d/0/0/0/0/4/4/2 PDFT /8/0/8/7/9/7

SUMMARY OF INVESTMENTS
Fund
Account
Number
Total Shares
Owned
Net Asset Value
per Share on
Jul /3/1 ($)
Value on
Jul /3/1 ($)
Average Cost
Amount ($)
Cumulative
Change in
Value ($)
CITY OF HEMET /2/0/1/0/0/0/2/9/9/0/0
CalTRUST Liquidity Fund /2/0/1/0/0/0/2/9/9/0/0 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5/0 /1/2e/0/0 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5 /0/2e/0/0 Portfolios Total value as of /0/7/2f/3/1/2f/2/0/2/5 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5

DETAIL OF TRANSACTION ACTIVITY
Activity
Description
Activity
Date
Amount
($)
Amount
in Shares
Balance
in Shares
Price per
Share ($)
Balance ($)
Average
Cost Amt ($)
Realized
Gain/2f(Loss) ($)
CalTRUST Liquidity Fund CITY OF HEMET Account Number /3a /2/0/1/0/0/0/2/9/9/0/0 Beginning Balance /0/7/2f/0/1/2f/2/0/2/5 /3/1/2c/3/5/7/2c/3/5/6/2e/8/5/0 /1/2e/0/0 /3/1/2c/3/5/7/2c/3/5/6/2e/8/5 Accrual Income Div Reinvestment /0/7/2f/3/1/2f/2/0/2/5 /1/1/6/2c/3/2/7/2e/7/0 /1/1/6/2c/3/2/7/2e/7/0/0 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5/0 /1/2e/0/0 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5 /0/2e/0/0 /0/2e/0/0 Change in Value /0/2e/0/0
Closing Balance as of Jul /3/1 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5/0 /1/2e/0/0 /3/1/2c/4/7/3/2c/6/8/4/2e/5/5

Page 118 of 1095 ends

15.B.

Page 164 of 1384 ends

Page /2 of /2

Page 119 of 1095 ends

15.B.

Page 165 of 1384 ends

Local Agency Investment Fund
P.O. Box 942809
Sacramento, CA 94209-0001
(916) 653-3001
February 23, 2026
LAIF Home
PMIA Average Monthly
Yields

CITY OF HEMET

CITY TREASURER
445 EAST FLORIDA AVENUE
HEMET, CA 92543-4209
Account Number: 98-33-362
July 2025 Statement
Tran Type Definitions
Effective
Date
Transaction
Date
Tran
Type Confirm
Number
Web
Confirm
Number Authorized Caller Amount
7/15/2025 7/14/2025 QRD1779963 N/A SYSTEM 273,792.78
Account Summary
Total Deposit: 273,792.78 Beginning Balance: 24,990,042.01 Total Withdrawal: 0.00 Ending Balance: 25,263,834.79
2/23/26, 11:26 AM LAIF Regular Monthly Statement
https://laifms.treasurer.ca.gov/RegularStatement.aspx 1/1Page 120 of 1095

15.B.

Page 166 of 1384 ends

CITY OF HEMET
Cash with Fiscal Agent: US BANK
2006 Refunding Bonds Series Heartland Project
Date Activity
*****2000
788-1508
Bond
*****2002
788-1508
Special
*****2005
788-1506
Reserve
TOTAL
All Accounts
07/31/25 Interest 83.37 1,687.85 871.46 2,642.68 COH Wire -
Transfer funds 871.46 (871.46) - Debt Service Payment - - - BALANCE 26,972.08 527,165.93 271,267.25 825,405.26

Page 121 of 1095 ends

15.B.

Page 167 of 1384 ends

HEMET SUCCESSOR AGENCY to
Former Hemet Redevelopment Project Area
Cash W/Fiscal Agent: US Bank (switched from MUFG Union Bank N.A. 08/01/2021) 2014 Hemet Refunding Project TAB Series A
Riverside County Public Financing - Fiscal Agent City of Hemet as SA to former Hemet RDA Date Activity
******5701
Revenue
Fund
******5702
Interest
Fund
******5703
Principal
Fund
******5704
Bond Purchase
Fund
******5800
SA to Hemet
RDA 2014 TTE
******5801
Debt Service
Fund
******5802
Interest
Account
******5803
Principal
Account
TOTAL
All Accounts
07/31/25 Taxable Interest/Dividend - - - - 0.02 0.02 3.26 - 3.30 Debt Service Payment - - - - - - Transfers - - - - (0.02) (0.02) Transfers -
BALANCE - - - 5,505,000.08 4.70 4.84 1,000.21 - 1,009.75 Held by Fiscal Agent for County of Riverside 4,805,000.08 Held by FA for City of Hemet 1,016.58 Municipal Bond Insurance - BAM (Acct 5701) 0.00 Muni Bond Ins - BAM (Acct 5804) 1.00

Page 122 of 1095 ends

15.B.

Page 168 of 1384 ends

CITY OF HEMET
Cash with Fiscal Agent: PARS
U5-PEB16A
Date Activity
Fund 789
OPEB
Fund 792
Pension
TOTAL
All Accounts
07/31/25 Earnings 23,081.31 5,460.13 28,541.44 Contributions -
Expenses (Admin Fees) (1,762.03) (416.83) (2,178.86) BALANCE 3,671,757.89 868,593.81 4,540,351.70

Page 123 of 1095 ends

15.B.

Page 169 of 1384 ends

CITY OF HEMET, CALIFORNIA
SUMMARY OF INVESTMENT ACTIVITIES FOR THE MONTH ENDING AUGUST 31, 2025 INVESTMENTS 08/01/2025 Monthly Activity 08/31/2025 Int AUGUST Accrued Income³ & Year-To-Date Investment Classification Opening Balance Deposits Withdrawals Closing Balance Rate² Interest Earnings Realized Gain/Loss Interest Earnings BANK OF NEW YORK 1-3 YR DURATION
Cash Balance (Interest Payments in Transit to WF) 28,875.00 - (28,875.00) - - - - - Cash Reserve 145,022.46 1,445.70 - 146,468.16 - 67.08 - 118.38 Government Agencies - US GOV 51,210,027.73 1,909,574.22 (1,900,235.35) 51,219,366.60 4.13% 66,131.25 10,784.57 322,631.04 Government Agencies - GSE - - - - - - - - Municipal Bonds - - - - - - - - Corporate Notes 3,221,976.70 - - 3,221,976.70 4.24% - - - Certificates of Deposit - - - - - - - - TOTAL BANK OF NEW YORK 1-3 YR 54,605,901.89 1,911,019.92 (1,929,110.35) 54,587,811.46 4.12% 66,198.33 10,784.57 322,749.42 BANK OF NEW YORK 1-5 YR DURATION
Cash Balance (Interest Payments in Transit to WF) 53,143.76 - (53,143.76) - - - - - Cash Reserve 160,996.47 105.75 (26,015.95) 135,086.27 - 105.75 - 256.03 Government Agencies - US GOV 29,959,433.20 707,109.38 (697,209.38) 29,969,333.20 3.86% 28,260.01 (16,115.95) 93,699.44 Government Agencies - GSE 594,384.00 - - 594,384.00 3.12% - - - Municipal Bonds 1,019,370.00 - - 1,019,370.00 2.64% - - - Corporate Notes 2,425,727.22 - - 2,425,727.22 2.52% - - - Certificates of Deposit 250,000.00 - - 250,000.00 0.50% - - - TOTAL BANK OF NEW YORK 1-5 YR 34,400,671.66 707,215.13 (776,369.09) 34,393,900.69 3.67% 28,365.76 (16,115.95) 93,955.47

LOCAL GOVERNMENT INVESTMENT POOLS
California CLASS 31,568,299.24 115,974.58 - 31,684,273.82 4.33% 115,974.58 - 232,015.08 CalTRUST Liquidity Fund 31,473,684.55 115,919.56 - 31,589,604.11 4.34% 115,919.56 - 232,247.26 Local Agency Investment Fund (LAIF) ¹ 24,123,946.27 - (15,000,000.00) 9,123,946.27 4.25% - - - TOTAL LGIP 87,165,930.06 231,894.14 (15,000,000.00) 72,397,824.20 - 231,894.14 - 464,262.34 WELLS FARGO MONEY MARKET ACCOUNT 2,527,556.14 18,186,241.51 (7,000,000.00) 13,713,797.65 4.22% 34,696.61 - 71,967.24 Return of Seized Assets - - - - - - - - TOTAL INVESTMENTS 178,700,059.75 21,036,370.70 (24,705,479.44) 175,093,334.00 323,322.27 (5,331.38) 952,934.47 ¹ Total LAIF balance is $10,263,834.79 ($9,123,946.27 + $1,000,000.00 + $139,888.52) ² The interest rate shown for BNY investments is the Book Yield, which is used for income purposes. Market yields can be found on the PTA statements. ³ Accrued income is income earned but not received yet. It is typically recorded on Jun 30th each year and then reversed on Jul 1st.

Page 124 of 1095 ends

15.B.

Page 170 of 1384 ends

MISCELLANEOUS ITEMS 08/01/2025 Monthly Activity 08/31/2025 Description Opening Balance Deposits Withdrawals Closing Balance

LASALLE ENDOWMENT
LAIF - Principal ¹ 1,000,000.00 - - 1,000,000.00 LAIF - Accrued Interest ¹ 139,888.52 - - 139,888.52

RESTRICTED CASH WITH FISCAL AGENT
Bond Funds - US Bank - Heartland 2006 825,405.26 2,740.01 - 828,145.27 Bond Funds - US Bank - Former RDA 2014 1,009.75 3.41 - 1,013.16 Section 115 Trust - PARS OPEB 3,671,757.89 68,700.84 (1,789.61) 3,738,669.12 Section 115 Trust - PARS Pension 868,593.81 16,251.92 (423.36) 884,422.37 TOTAL MISC ITEMS 6,506,655.23 87,696.18 (2,212.97) 6,592,138.44 ¹ Total LAIF balance is $10,263,834.79 ($9,123,946.27 + $1,000,000.00 + $139,888.52)

Page 125 of 1095 ends

15.B.

Page 171 of 1384 ends

08/01/2025 to 08/31/2025
City of Hemet Aggregate
Investment Report

Page 126 of 1095 ends

15.B.

Page 172 of 1384 ends

T om Tight | Managing Director
[email protected]
Mark Creger | Director, Portfolio Manager
[email protected]
John Grady | Managing Director
[email protected]
Manuel N. San Luis | Vice President, Portfolio Manager
[email protected]
Relationship Managers Portfolio Manager
Relationship Management T eam
T able of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 15
• Income 16
• GASB 40 21
• Portfolio Activity Summary 28
Disclaimers

Page 127 of 1095 ends

15.B.

Page 173 of 1384 ends

Public Trust Advisors
3 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Overview
07/31/25 08/31/25
Duration 2.047 2.042
Years to Effective Maturity 2.175 2.166
Years to Final Maturity 2.176 2.166
Coupon Rate 3.470 3.478
Book Yield 3.941 3.944
Market Yield 3.998 3.687
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 07/31/25 08/31/25
Historical Cost $89,068,956.54 $88,981,712.15
Book Value 89,681,979.51 89,627,566.14
Accrued Interest 722,520.39 773,994.66
Net Pending Transactions 0.00 114,962.50
Book Value Plus Accrued $90,404,499.90 $90,516,523.29
Net Unrealized Gain/Loss 68,668.67 614,961.05
Market Value Plus Accrued $90,473,168.57 $91,131,484.34 Period Income Income
Interest Income $263,820.47
Net Amortization/Accretion Income 34,971.98
Net Realized Gain/Loss (10,291.96)
Net Income $288,500.49
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 128 of 1095 ends

15.B.

Page 174 of 1384 ends

Public Trust Advisors
4 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
Government of The United States 91.22%
Caterpillar Inc. 1.88%
Deere & Company 1.68%
Maryland Department of Housing and
Community Development 1.10%
Eli Lilly and Company 0.82%
Toyota Motor Corporation 0.79%
Apple Inc. 0.76%
Farm Credit System 0.65%
PACCAR Inc 0.39%
Bayerische Motoren Werke Aktiengesellschaft 0.27%
T op T en Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Y ears 2-3 Y ears 3-4 Y ears 4-5 Y ears 5+ Y ears Portfolio T otal CASH $114,962.50 -- -- -- -- -- -- -- -- $114,962.50
CD 250,162.29 250,162.29
CORP 995,531.95 2,968,851.40 1,435,974.32 356,457.99 5,756,815.66 FED INST (GSE) 591,791.74 591,791.74
MMFUND 281,554.43 281,554.43
MUNI 1,002,875.00 1,002,875.00
US GOV 4,536,200.21 33,859,742.12 30,889,301.48 7,942,122.84 5,905,956.06 83,133,322.72 TOTAL $1,642,211.17 -- -- $4,536,200.21 $38,423,260.26 $32,325,275.81 $7,942,122.84 $6,262,414.05 -- $91,131,484.34 • Maturity Distribution

Page 129 of 1095 ends

15.B.

Page 175 of 1384 ends

Public Trust Advisors
5 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
AAA $114,962.50 0.13%
AA $84,419,067.50 92.63%
A $5,313,024.91 5.83%
Below A
Not Rated $1,284,429.43 1.41%
T otal Long T erm Ratings $91,131,484.34 100.00%
Portfolio T otal $91,131,484.34 100.00%
Moody's Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
P-1 $0.00 0.00%
P-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
Aaa $808,915.55 0.89%
Aa $85,721,273.78 94.06%
A $4,319,740.58 4.74%
Below A
Not Rated $281,554.43 0.31%
T otal Long T erm Ratings $91,131,484.34 100.00%
Portfolio T otal $91,131,484.34 100.00%
• Rating Distribution

Page 130 of 1095 ends

15.B.

Page 176 of 1384 ends

Public Trust Advisors
6 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $82,018.76 0.09% $114,962.50 0.13% 0.04% 0.00%
U.S. Treasury Notes $82,515,079.30 91.20% $83,133,322.72 91.22% 0.02% 4.03% Federal Instrumentality (GSE) 594,733.67 0.66% 591,791.74 0.65% (0.01%) 3.12% Money Market Funds $306,018.93 0.34% $281,554.43 0.31% (0.03%) 0.00% Corporate Notes 5,729,668.51 6.33% 5,756,815.66 6.32% (0.02%) 3.50% CD 248,950.23 0.28% 250,162.29 0.27% (0.00%) 0.50%
Municipal Bonds 996,699.17 1.10% 1,002,875.00 1.10% (0.00%) 2.64% Portfolio T otal $90,473,168.57 100.00% $91,131,484.34 100.00% 3.94% Portfolio Overview
• Security Distribution – Market Value

Page 131 of 1095 ends

15.B.

Page 177 of 1384 ends

Public Trust Advisors
7 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $82,018.76 0.09% $114,962.50 0.13% 0.04% 0.00%
U.S. Treasury Notes $81,169,460.93 91.13% $81,188,699.80 91.12% (0.01%) 4.03% Federal Instrumentality (GSE) 594,384.00 0.67% 594,384.00 0.67% (0.00%) 3.12% Money Market Funds $306,018.93 0.34% $281,554.43 0.32% (0.03%) 0.00% Corporate Notes 5,647,703.92 6.34% 5,647,703.92 6.34% (0.00%) 3.50% CD 250,000.00 0.28% 250,000.00 0.28% (0.00%) 0.50%
Municipal Bonds 1,019,370.00 1.14% 1,019,370.00 1.14% (0.00%) 2.64% Portfolio T otal $89,068,956.54 100.00% $89,096,674.65 100.00% 3.94% • Security Distribution – Historical Cost

Page 132 of 1095 ends

15.B.

Page 178 of 1384 ends

Public Trust Advisors
8 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Receivable
CCYUSD

0.00%
08/31/25
08/31/25

0.00 --
-- 114,962.50 $114,962.50
$114,962.50
$114,962.50

1.00 $114,962.50
$0.00 $0.00 0.13% N
--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/25
08/31/25

0.00 --
-- 114,962.50 $114,962.50
$114,962.50
$114,962.50

1.00 $114,962.50
$0.00 $0.00 0.13% N
--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
X9USDBMCR

0.00%
08/31/25
08/31/25 --
-- 146,468.16 $146,468.16
$146,468.16
$146,468.16

1.00 $146,468.16
$0.00 $0.00 0.16% N
--

0.00%
--
--
NA
NA

BNY MELLON CASH RESERVE
USD
MMF2DDA1

0.00%
08/31/25
08/31/25 --
-- 135,086.27 135,086.27
135,086.27
135,086.27

1.00 135,086.27

0.00 (0.00) 0.15% N
--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/25
08/31/25 --
-- 281,554.43 $281,554.43
$281,554.43
$281,554.43

1.00 $281,554.43
$0.00 ($0.00) 0.31% N
--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

0.82 05/25/23
05/30/23 2,125,000.00 $1,987,622.07
$2,088,187.10
$2,089,655.28

98.34 $2,096,476.36
$6,821.08 $1,468.18 2.30% N
--

4.13%

3.91%
--
AA+
Aa1

UNITED STATES TREASURY
912828YD6

1.38%
08/31/26
08/31/26

0.98 12/20/23
12/21/23 2,500,000.00 2,325,976.56
2,435,625.48
2,439,628.90

97.59 2,439,723.86

94.96 4,003.42 2.68% N
--

4.13%

3.85%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHY0

4.63%
09/15/26
09/15/26

0.99 12/20/23
12/21/23 2,250,000.00 2,278,212.89
2,260,703.39
2,267,711.26
100.79
2,315,783.61
48,072.35 7,007.87 2.54% N
--

4.13%

3.85%
--
AA+
Aa1

UNITED STATES TREASURY
912828YG9

1.63%
09/30/26
09/30/26

1.06 02/22/22
02/24/22 910,000.00 901,468.75
907,998.03
888,920.71

97.68 895,142.77
6,222.06 (19,077.32) 0.98% N
--

1.84%

3.82%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJC6

4.63%
10/15/26
10/15/26

1.07 12/20/23
12/21/23 2,250,000.00 2,279,970.70
2,261,912.55
2,269,511.73
100.87
2,309,032.73
39,521.00 7,599.18 2.53% N
--

4.12%

3.83%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJK8

4.63%
11/15/26
11/15/26

1.16 12/20/23
12/21/23 2,250,000.00 2,281,992.19
2,263,279.78
2,271,181.64
100.94
2,302,004.50
30,822.86 7,901.86 2.53% N
--

4.10%

3.82%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 133 of 1095 ends

15.B.

Page 179 of 1384 ends

Public Trust Advisors
9 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CJP7

4.38%
12/15/26
12/15/26

1.24 07/25/24
07/26/24 2,000,000.00 2,000,625.00
2,000,336.87
2,014,687.50
100.73
2,033,335.04
18,647.54 14,350.63 2.23% N
--

4.36%

3.78%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJT9

4.00%
01/15/27
01/15/27

1.32 05/08/24
05/09/24 1,150,000.00 1,129,830.08
1,139,699.15
1,153,548.83
100.31
1,159,548.83
6,000.00 13,849.68 1.27% N
--

4.70%

3.77%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMH1

4.13%
01/31/27
01/31/27

1.37 04/15/25
04/16/25 1,400,000.00 1,406,289.06
1,404,964.04
1,406,945.32
100.50
1,411,967.06
5,021.74 1,981.28 1.55% N
--

3.86%

3.76%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKA8

4.13%
02/15/27
02/15/27

1.41 --
-- 2,025,000.00 2,004,029.30
2,014,180.85
2,035,678.72
100.53
2,039,537.50
3,858.78 21,497.86 2.24% N
--

4.52%

3.75%
--
AA+
Aa1

UNITED STATES TREASURY
912828V98

2.25%
02/15/27
02/15/27

1.42 09/10/24
09/11/24 1,475,000.00 1,431,902.34
1,449,151.12
1,444,405.27

97.93 1,445,938.39
1,533.12 (4,745.85) 1.59% N
--

3.52%

3.72%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKE0

4.25%
03/15/27
03/15/27

1.46 05/08/24
05/09/24 2,000,000.00 1,977,890.63
1,988,094.95
2,015,703.12
100.79
2,054,969.42
39,266.30 27,608.17 2.25% N
--

4.67%

3.72%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEF4

2.50%
03/31/27
03/31/27

1.52 09/20/22
09/21/22 1,850,000.00 1,751,357.42
1,815,606.46
1,816,179.69

98.17 1,835,640.07
19,460.38 573.23 2.01% N
--

3.79%

3.70%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKJ9

4.50%
04/15/27
04/15/27

1.54 05/08/24
05/09/24 1,600,000.00 1,593,125.00
1,596,206.23
1,619,937.50
101.25
1,647,281.77
27,344.26 23,731.27 1.81% N
--

4.66%

3.70%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

1.60 --
-- 3,275,000.00 3,169,286.13
3,220,402.71
3,226,130.84

98.51 3,256,477.99
30,347.15 5,728.13 3.57% N
--

3.83%

3.68%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKV2

4.63%
06/15/27
06/15/27

1.70 07/25/24
07/26/24 1,925,000.00 1,943,949.22
1,936,721.91
1,956,506.84
101.64
1,975,480.71
18,973.87 19,784.93 2.17% N
--

4.26%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEW7

3.25%
06/30/27
06/30/27

1.76 07/25/24
07/26/24 1,925,000.00 1,872,363.28
1,892,157.44
1,911,540.03

99.30 1,922,250.46
10,710.43 19,382.59 2.11% N
--

4.25%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKZ3

4.38%
07/15/27
07/15/27

1.78 --
-- 2,810,000.00 2,837,622.08
2,827,994.58
2,846,222.64
101.29
2,862,257.97
16,035.33 18,228.07 3.14% N
--

4.01%

3.66%
--
AA+
Aa1

UNITED STATES TREASURY
9128282R0

2.25%
08/15/27
08/15/27

1.89 09/20/22
09/21/22 575,000.00 536,367.19
559,603.02
560,041.02

97.40 560,638.67
597.66 438.00 0.62% N
--

3.76%

3.64%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 134 of 1095 ends

15.B.

Page 180 of 1384 ends

Public Trust Advisors
10 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CFH9

3.13%
08/31/27
08/31/27

1.89 09/10/24
09/11/24 1,850,000.00 1,832,800.78
1,838,433.37
1,832,294.93

99.04 1,832,454.63
159.70 (6,138.44) 2.01% N
--

3.46%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLX7

4.13%
11/15/27
11/15/27

2.08 --
-- 3,525,000.00 3,529,197.27
3,529,138.84
3,562,453.13
101.06
3,605,521.82
43,068.70 33,314.28 3.96% N
--

4.07%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
9128283F5

2.25%
11/15/27
11/15/27

2.12 02/18/25
02/19/25 1,875,000.00 1,776,782.22
1,795,855.54
1,821,313.48

97.14 1,833,809.24
12,495.75 25,457.94 2.01% N
--

4.30%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CFZ9

3.88%
11/30/27
11/30/27

2.12 07/11/25
07/11/25 1,225,000.00 1,224,904.30
1,224,910.01
1,231,842.78
100.56
1,243,904.51
12,061.73 6,932.77 1.36% N
--

3.88%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMB4

4.00%
12/15/27
12/15/27

2.16 12/17/24
12/18/24 2,125,000.00 2,112,133.79
2,115,161.83
2,143,593.75
100.88
2,161,708.50
18,114.75 28,431.92 2.37% N
--

4.22%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGC9

3.88%
12/31/27
12/31/27

2.20 04/14/23
04/18/23 1,350,000.00 1,362,814.45
1,356,347.55
1,358,121.09
100.60
1,367,076.76
8,955.67 1,773.53 1.50% N
--

3.65%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CBB6

0.63%
12/31/27
12/31/27

2.28 05/25/23
05/30/23 800,000.00 689,218.75
743,750.09
747,187.50

93.40 748,043.48
855.98 3,437.41 0.82% N
--

3.96%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMF5

4.25%
01/15/28
01/15/28

2.24 02/18/25
02/19/25 1,875,000.00 1,872,070.31
1,872,606.50
1,902,172.86
101.45
1,912,566.88
10,394.02 29,566.36 2.10% N
--

4.31%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CBJ9

0.75%
01/31/28
01/31/28

2.36 04/14/23
04/18/23 1,160,000.00 1,013,731.25
1,086,238.40
1,084,237.50

93.47 1,084,994.02
756.52 (2,000.90) 1.19% N
--

3.64%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGH8

3.50%
01/31/28
01/31/28

2.30 04/14/23
04/18/23 1,350,000.00 1,341,826.17
1,345,878.03
1,346,888.67

99.77 1,350,997.36
4,108.70 1,010.63 1.48% N
--

3.64%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGP0

4.00%
02/29/28
02/29/28

2.32 04/15/25
04/16/25 1,420,000.00 1,426,378.91
1,425,539.74
1,433,645.32
100.96
1,433,802.23
156.91 8,105.58 1.57% N
--

3.83%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMS7

3.88%
03/15/28
03/15/28

2.37 04/15/25
04/16/25 1,420,000.00 1,422,662.50
1,422,317.18
1,430,095.32
100.71
1,455,514.48
25,419.16 7,778.14 1.60% N
--

3.81%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGT2

3.63%
03/31/28
03/31/28

2.41 04/15/25
04/16/25 1,420,000.00 1,412,511.72
1,413,468.56
1,421,220.32
100.09
1,442,879.20
21,658.88 7,751.76 1.58% N
--

3.81%

3.59%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 135 of 1095 ends

15.B.

Page 181 of 1384 ends

Public Trust Advisors
11 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CMW8

3.75%
04/15/28
04/15/28

2.45 05/13/25
05/14/25 2,050,000.00 2,035,185.54
2,036,712.80
2,057,847.65
100.38
2,087,043.34
29,195.70 21,134.84 2.29% N
--

4.01%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHA2

3.50%
04/30/28
04/30/28

2.50 07/11/25
07/11/25 1,400,000.00 1,386,109.38
1,386,814.76
1,396,554.68

99.75 1,413,065.55
16,510.87 9,739.92 1.55% N
--

3.88%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
9128284N7

2.88%
05/15/28
05/15/28

2.56 05/25/23
05/30/23 365,000.00 347,976.17
355,727.09
358,284.57

98.16 361,392.77
3,108.20 2,557.48 0.40% N
--

3.92%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHE4

3.63%
05/31/28
05/31/28

2.58 07/11/25
07/11/25 1,925,000.00 1,911,840.82
1,912,489.42
1,926,579.10
100.08
1,944,310.40
17,731.30 14,089.67 2.13% N
--

3.88%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CNH0

3.88%
06/15/28
06/15/28

2.61 07/11/25
07/11/25 1,925,000.00 1,925,676.76
1,925,643.87
1,939,888.68
100.77
1,955,785.71
15,897.03 14,244.81 2.15% N
--

3.86%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CNM9

3.88%
07/15/28
07/15/28

2.69 08/07/25
08/08/25 1,900,000.00 1,909,574.22
1,909,359.87
1,914,695.32
100.77
1,924,298.58
9,603.26 5,335.45 2.11% N
--

3.69%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CCR0

1.00%
07/31/28
07/31/28

2.83 12/20/23
12/21/23 1,215,000.00 1,066,399.80
1,121,110.09
1,128,763.48

92.90 1,129,820.00
1,056.52 7,653.39 1.24% N
--

3.93%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHQ7

4.13%
07/31/28
07/31/28

2.73 05/08/24
05/09/24 425,000.00 418,077.15
420,229.33
431,242.19
101.47
432,766.64
1,524.46 11,012.86 0.47% N
--

4.55%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHX2

4.38%
08/31/28
08/31/28

2.74 12/20/23
12/21/23 1,000,000.00 1,020,156.25
1,012,869.44
1,022,109.38
102.21
1,022,230.24
120.86 9,239.94 1.12% N
--

3.90%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CCY5

1.25%
09/30/28
09/30/28

2.97 12/20/23
12/21/23 1,200,000.00 1,061,531.25
1,110,729.32
1,118,625.00

93.22 1,124,936.48
6,311.48 7,895.68 1.23% N
--

3.92%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJF9

4.88%
10/31/28
10/31/28

2.88 12/20/23
12/21/23 1,000,000.00 1,042,851.56
1,027,892.12
1,037,773.44
103.78
1,054,200.07
16,426.63 9,881.32 1.16% N
--

3.90%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKD2

4.25%
02/28/29
02/28/29

3.17 05/08/24
05/09/24 875,000.00 865,463.87
868,070.56
893,286.14
102.09
893,388.86
102.73 25,215.58 0.98% N
--

4.50%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKP5

4.63%
04/30/29
04/30/29

3.32 05/08/24
05/09/24 875,000.00 879,956.05
878,646.80
904,873.04
103.41
918,509.25
13,636.21 26,226.24 1.01% N
--

4.50%

3.62%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 136 of 1095 ends

15.B.

Page 182 of 1384 ends

Public Trust Advisors
12 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CEM9

2.88%
04/30/29
04/30/29

3.41 05/08/24
05/09/24 225,000.00 208,705.08
213,009.74
219,304.69

97.47 221,484.38
2,179.69 6,294.95 0.24% N
--

4.52%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKT7

4.50%
05/31/29
05/31/29

3.40 07/25/24
07/26/24 900,000.00 913,816.41
910,678.45
927,210.94
103.02
937,501.93
10,290.98 16,532.50 1.03% N
--

4.15%

3.63%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKX8

4.25%
06/30/29
06/30/29

3.50 07/25/24
07/26/24 900,000.00 903,726.56
902,894.29
919,722.65
102.19
926,270.89
6,548.23 16,828.36 1.02% N
--

4.16%

3.63%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLC3

4.00%
07/31/29
07/31/29

3.59 05/13/25
05/14/25 350,000.00 348,783.20
348,870.17
354,621.09
101.32
355,838.48
1,217.39 5,750.92 0.39% N
--

4.09%

3.64%
--
AA+
Aa1

UNITED STATES TREASURY
912828YB0

1.63%
08/15/29
08/15/29

3.78 09/10/24
09/11/24 525,000.00 482,610.35
490,975.18
487,368.16

92.83 487,762.27
394.11 (3,607.02) 0.54% N
--

3.42%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLR0

4.13%
10/31/29
10/31/29

3.76 12/17/24
12/18/24 1,100,000.00 1,093,597.66
1,094,523.08
1,119,894.53
101.81
1,135,183.94
15,289.40 25,371.45 1.25% N
--

4.26%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
912828YS3

1.75%
11/15/29
11/15/29

3.98 12/17/24
12/18/24 350,000.00 312,115.23
317,545.45
324,830.08

92.81 326,644.28
1,814.20 7,284.63 0.36% N
--

4.21%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMA6

4.13%
11/30/29
11/30/29

3.84 02/18/25
02/19/25 1,300,000.00 1,286,644.53
1,288,129.32
1,323,816.40
101.83
1,337,442.43
13,626.02 35,687.08 1.47% N
--

4.36%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGB1

3.88%
12/31/29
12/31/29

3.94 04/15/25
04/16/25 720,000.00 717,750.00
717,930.52
726,215.62
100.86
730,991.98
4,776.36 8,285.10 0.80% N
--

3.95%

3.66%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMU2

4.00%
03/31/30
03/31/30

4.10 04/15/25
04/16/25 290,000.00 290,611.72
290,565.08
293,976.17
101.37
298,857.05
4,880.87 3,411.09 0.33% N
--

3.95%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGZ8

3.50%
04/30/30
04/30/30

4.22 05/13/25
05/14/25 350,000.00 340,238.28
340,830.88
347,306.64

99.23 351,434.36
4,127.72 6,475.76 0.39% N
--

4.13%

3.68%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMZ1

3.88%
04/30/30
04/30/30

4.19 07/11/25
07/11/25 625,000.00 622,436.52
622,512.52
630,297.85
100.85
638,458.52
8,160.67 7,785.33 0.70% N
--

3.97%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
912828ZQ6

0.63%
05/15/30
05/15/30

4.55 07/11/25
07/11/25 425,000.00 362,843.75
364,670.84
369,334.96

86.90 370,121.73
786.77 4,664.12 0.41% N
--

3.97%

3.68%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 137 of 1095 ends

15.B.

Page 183 of 1384 ends

Public Trust Advisors
13 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CNG2

4.00%
05/31/30
05/31/30

4.26 08/07/25
08/08/25 700,000.00 707,109.38
707,012.27
709,707.03
101.39
716,821.79
7,114.75 2,694.76 0.79% N
--

3.77%

3.68%
--
AA+
Aa1

US GOV TOTAL
11/28/27
11/28/27

2.11 --
-- 82,605,000.00 $81,188,699.80
$81,808,914.57
$82,433,332.96

99.86 $83,133,322.72
$699,989.75 $624,418.39 91.22% N
--

4.03%

3.67%
--
AA+
Aa1
GSE 0.00%

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG87

2.92%
08/17/27
08/17/27

1.89 08/17/22
08/19/22 600,000.00 $594,384.00
$597,798.55
$591,110.41

98.52 $591,791.74
$681.33 ($6,688.15) 0.65% N
--

3.12%

3.71%
--
AA+
Aa1

GSE TOTAL
08/17/27
08/17/27

1.89 08/17/22
08/19/22 600,000.00 $594,384.00
$597,798.55
$591,110.41

98.52 $591,791.74
$681.33 ($6,688.15) 0.65% N
--

3.12%

3.71%
--
AA+
Aa1
MUNI 0.00%

COMMUNITY DEVELOPMENT

ADMINISTRATION MARYLAND
DEPA
57419RD28

2.86%
09/01/26
09/01/26

0.96 08/29/16
09/01/16 1,000,000.00 $1,019,370.00
$1,000,000.00
$988,560.00

98.86 $1,002,875.00
$14,315.00 ($11,440.00) 1.10% Y
10/02/25

2.64%

4.04%

16.58%
NA
Aa1

MUNI TOTAL
09/01/26
09/01/26

0.96 08/29/16
09/01/16 1,000,000.00 $1,019,370.00
$1,000,000.00
$988,560.00

98.86 $1,002,875.00
$14,315.00 ($11,440.00) 1.10% Y
10/02/25

2.64%

4.04%

16.58%
NA
Aa1
CORP 0.00%

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9

0.80%
11/13/25
11/13/25

0.20 01/19/21
01/21/21 1,000,000.00 $1,004,240.00
$1,000,176.16
$993,131.95

99.31 $995,531.95
$2,400.00 ($7,044.21) 1.09% N
--

0.71%

4.16%
--
A
A2

APPLE INC
037833DN7

2.05%
09/11/26
09/11/26

1.00 08/10/22
08/12/22 700,000.00 667,786.00
691,897.89
687,176.66

98.17 693,953.05
6,776.39 (4,721.23) 0.76% Y
07/11/26

3.26%

3.88%

4.23%
AA+
Aaa

ELI LILLY AND CO
532457CJ5

4.50%
01/09/27
02/09/27

1.32 02/07/24
02/09/24 735,000.00 734,610.45
734,813.04
741,100.79
100.83
743,122.04
2,021.25 6,287.74 0.82% Y
01/09/27

4.52%

3.90%

3.87%
A+
Aa3

JOHN DEERE CAPITAL CORP
24422EWD7

2.35%
03/08/27
03/08/27

1.46 10/11/24
10/15/24 1,550,000.00 1,488,263.50
1,510,937.89
1,514,272.08

97.69 1,531,776.32
17,504.24 3,334.19 1.68% N
--

4.11%

3.92%
--
A
A1
Portfolio Holdings
Supporting Reports

Page 138 of 1095 ends

15.B.

Page 184 of 1384 ends

Public Trust Advisors
14 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

TOYOTA MOTOR CREDIT
CORP
89236TMS1

4.35%
10/08/27
10/08/27

1.97 10/11/24
10/15/24 700,000.00 701,855.00
701,307.71
705,265.89
100.75
717,361.31
12,095.42 3,958.18 0.79% N
--

4.25%

3.97%
--
A+
A1

CATERPILLAR FINANCIAL

SERVICES CORP
14913UAR1

4.40%
10/15/27
10/15/27

1.98 10/11/24
10/15/24 700,000.00 705,320.00
703,760.44
706,977.46
101.00
718,613.02
11,635.56 3,217.02 0.79% N
--

4.13%

3.91%
--
A
A2

PACCAR FINANCIAL CORP
69371RT48

4.00%
09/26/29
09/26/29

3.67 10/11/24
10/15/24 350,000.00 345,628.97
346,405.45
350,430.21
100.12
356,457.99
6,027.78 4,024.76 0.39% N
--

4.28%

3.97%
--
A+
A1

CORP TOTAL
03/08/27
03/12/27

1.43 --
-- 5,735,000.00 $5,647,703.92
$5,689,298.58
$5,698,355.04

99.38 $5,756,815.66
$58,460.63 $9,056.46 6.32% --

3.50%

3.96%

4.04%
A+
A1
CD 0.00%
BMW Bank of North America
05580AXF6

0.50%
09/25/25
09/25/25

0.07 09/21/20
09/25/20 250,000.00 $250,000.00
$250,000.00
$249,614.34

99.85 $250,162.29
$547.95 ($385.66) 0.27% N
--

0.50%

2.75%
--
A
Aa3

CD TOTAL
09/25/25
09/25/25

0.07 09/21/20
09/25/20 250,000.00 $250,000.00
$250,000.00
$249,614.34

99.85 $250,162.29
$547.95 ($385.66) 0.27% N
--

0.50%

2.75%
--
A
Aa3

PORTFOLIO TOTAL
10/31/27
10/31/27

2.04 --
-- 90,586,516.93 $89,096,674.65
$89,742,528.64
$90,357,489.68

99.38 $91,131,484.34
$773,994.66 $614,961.05 100.00% --

3.94%

3.69%

8.78%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 139 of 1095 ends

15.B.

Page 185 of 1384 ends

Public Trust Advisors
15 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount

UNITED STATES TREASURY
91282CNM9
1,900,000.00 Buy 08/07/25 08/08/25 100.504 $1,909,574.22 $0.00 BMO HARRIS

NESBITT BURNS
($1,914,375.85)

UNITED STATES TREASURY
91282CNG2
700,000.00 Buy 08/07/25 08/08/25 101.016 707,109.38 0.00 Wells Fargo (712,388.07) Buy T otal $2,616,683.60 $0.00 ($2,626,763.92)

UNITED STATES TREASURY
912828YG9
(345,000.00) Sell 08/07/25 08/08/25 97.473 ($336,280.66) ($7,914.12) Wells Fargo $338,271.95

UNITED STATES TREASURY
91282CHH7
(1,225,000.00) Sell 08/07/25 08/08/25 100.109 (1,226,339.84) 1,864.89 Wells Fargo 1,233,795.27

UNITED STATES TREASURY
91282CKY6
(675,000.00) Sell 08/07/25 08/08/25 100.551 (678,717.77) 2,899.71 Wells Fargo 682,026.28

UNITED STATES TREASURY
912828Y95
(355,000.00) Sell 08/07/25 08/08/25 98.016 (347,955.47) (7,142.44) Wells Fargo 348,100.17 Sell T otal ($2,589,293.74) ($10,291.96) $2,602,193.67 Transactions

Page 140 of 1095 ends

15.B.

Page 186 of 1384 ends

Public Trust Advisors
16 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

APPLE INC
037833DN7
09/11/26 700,000.00 $1,195.83 $0.00
$0.00
$669.77 $0.00 $0.00 $1,865.61 $0.00
$0.00
BMW Bank of North America
05580AXF6
09/25/25 250,000.00 106.16 0.00

0.00 0.00 0.00 0.00 106.16 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913R2H9
11/13/25 1,000,000.00 666.67 0.00

0.00 0.00 (74.81) 0.00 591.86 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913UAR1
10/15/27 700,000.00 2,566.67 0.00

0.00 0.00 (150.61) 0.00 2,416.05 0.00

0.00 JOHN DEERE CAPITAL CORP
24422EWD7
03/08/27 1,125,000.00 2,203.13 0.00

0.00 1,589.33 0.00 0.00 3,792.45 0.00

0.00 JOHN DEERE CAPITAL CORP
24422EWD7
03/08/27 425,000.00 832.29 0.00

0.00 600.41 0.00 0.00 1,432.70 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG87
08/17/27 600,000.00 1,460.00 0.00

0.00 95.45 0.00 0.00 1,555.45 8,760.00

0.00 ELI LILLY AND CO
532457CJ5
02/09/27 735,000.00 2,756.25 0.00

0.00 11.02 0.00 0.00 2,767.27 16,537.50

0.00 COMMUNITY DEVELOPMENT ADMINISTRATION

MARYLAND DEPA
57419RD28
09/01/26 1,000,000.00 2,385.83 0.00

0.00 0.00 (182.74) 0.00 2,203.10 0.00

0.00 PACCAR FINANCIAL CORP
69371RT48
09/26/29 350,000.00 1,166.67 0.00

0.00 74.99 0.00 0.00 1,241.65 0.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TMS1
10/08/27 700,000.00 2,537.50 0.00

0.00 0.00 (52.85) 0.00 2,484.65 0.00

0.00 UNITED STATES TREASURY
9128282R0
08/15/27 575,000.00 1,098.00 0.00

0.00 669.43 0.00 0.00 1,767.44 6,468.75

0.00 UNITED STATES TREASURY
9128283F5
11/15/27 1,875,000.00 3,553.84 0.00

0.00 3,047.80 0.00 0.00 6,601.64 0.00

0.00 UNITED STATES TREASURY
9128284N7
05/15/28 365,000.00 883.98 0.00

0.00 291.25 0.00 0.00 1,175.23 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 2,125,000.00 3,356.40 0.00

0.00 3,778.81 0.00 0.00 7,135.21 0.00

0.00 UNITED STATES TREASURY
912828V98
02/15/27 1,475,000.00 2,816.61 0.00

0.00 1,506.23 0.00 0.00 4,322.84 16,593.75

0.00 UNITED STATES TREASURY
912828Y95
07/31/26 0.00 126.61 0.00
(7,142.44)

0.00 (1.92) 0.00 (7,017.75) 0.00

0.00 UNITED STATES TREASURY
912828YB0
08/15/29 525,000.00 724.05 0.00

0.00 730.45 0.00 0.00 1,454.50 4,265.63

0.00 UNITED STATES TREASURY
912828YD6
08/31/26 2,500,000.00 2,897.27 0.00

0.00 5,482.45 0.00 0.00 8,379.71 0.00
17,187.50

Page 141 of 1095 ends

15.B.

Page 187 of 1384 ends

Public Trust Advisors
17 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
912828YG9
09/30/26 910,000.00 1,359.72 0.00
(7,914.12)
171.00 0.00 0.00 (6,383.40) 0.00

0.00 UNITED STATES TREASURY
912828YS3
11/15/29 350,000.00 515.96 0.00

0.00 655.01 0.00 0.00 1,170.97 0.00

0.00 UNITED STATES TREASURY
912828ZQ6
05/15/30 425,000.00 223.76 0.00

0.00 1,089.23 0.00 0.00 1,312.99 0.00

0.00 UNITED STATES TREASURY
91282CBB6
12/31/27 800,000.00 421.20 0.00

0.00 2,049.06 0.00 0.00 2,470.25 0.00

0.00 UNITED STATES TREASURY
91282CBJ9
01/31/28 1,160,000.00 732.88 0.00

0.00 2,592.53 0.00 0.00 3,325.41 0.00

0.00 UNITED STATES TREASURY
91282CCR0
07/31/28 1,215,000.00 1,023.51 0.00

0.00 2,735.51 0.00 0.00 3,759.02 0.00

0.00 UNITED STATES TREASURY
91282CCY5
09/30/28 1,200,000.00 1,270.49 0.00

0.00 2,459.90 0.00 0.00 3,730.40 0.00

0.00 UNITED STATES TREASURY
91282CEF4
03/31/27 1,850,000.00 3,917.35 0.00

0.00 1,851.04 0.00 0.00 5,768.39 0.00

0.00 UNITED STATES TREASURY
91282CEM9
04/30/29 225,000.00 544.92 0.00

0.00 278.01 0.00 0.00 822.93 0.00

0.00 UNITED STATES TREASURY
91282CEN7
04/30/27 1,600,000.00 3,706.52 0.00

0.00 2,403.14 0.00 0.00 6,109.66 0.00

0.00 UNITED STATES TREASURY
91282CEN7
04/30/27 1,675,000.00 3,880.27 0.00

0.00 389.79 0.00 0.00 4,270.05 0.00

0.00 UNITED STATES TREASURY
91282CEW7
06/30/27 1,925,000.00 5,270.21 0.00

0.00 1,526.42 0.00 0.00 6,796.63 0.00

0.00 UNITED STATES TREASURY
91282CFH9
08/31/27 1,850,000.00 4,872.68 0.00

0.00 491.86 0.00 0.00 5,364.54 0.00
28,906.25

UNITED STATES TREASURY
91282CFZ9
11/30/27 1,225,000.00 4,020.58 0.00

0.00 3.40 0.00 0.00 4,023.98 0.00

0.00 UNITED STATES TREASURY
91282CGB1
12/31/29 720,000.00 2,350.27 0.00

0.00 40.55 0.00 0.00 2,390.82 0.00

0.00 UNITED STATES TREASURY
91282CGC9
12/31/27 1,350,000.00 4,406.76 0.00

0.00 0.00 (231.23) 0.00 4,175.53 0.00

0.00 UNITED STATES TREASURY
91282CGH8
01/31/28 1,350,000.00 3,980.30 0.00

0.00 144.88 0.00 0.00 4,125.18 0.00

0.00 UNITED STATES TREASURY
91282CGP0
02/29/28 1,420,000.00 4,787.34 0.00

0.00 0.00 (188.51) 0.00 4,598.83 0.00
28,400.00

UNITED STATES TREASURY
91282CGT2
03/31/28 1,420,000.00 4,359.90 0.00

0.00 214.94 0.00 0.00 4,574.85 0.00

0.00

Page 142 of 1095 ends

15.B.

Page 188 of 1384 ends

Public Trust Advisors
18 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CGZ8
04/30/30 350,000.00 1,031.93 0.00

0.00 167.01 0.00 0.00 1,198.93 0.00

0.00 UNITED STATES TREASURY
91282CHA2
04/30/28 1,400,000.00 4,127.72 0.00

0.00 420.52 0.00 0.00 4,548.23 0.00

0.00 UNITED STATES TREASURY
91282CHE4
05/31/28 1,925,000.00 5,910.43 0.00

0.00 386.67 0.00 0.00 6,297.10 0.00

0.00 UNITED STATES TREASURY
91282CHH7
06/15/26 0.00 966.44 1,864.89

0.00 11.82 0.00 0.00 2,843.15 0.00

0.00 UNITED STATES TREASURY
91282CHQ7
07/31/28 425,000.00 1,476.82 0.00

0.00 139.00 0.00 0.00 1,615.81 0.00

0.00 UNITED STATES TREASURY
91282CHX2
08/31/28 1,000,000.00 3,687.43 0.00

0.00 0.00 (364.34) 0.00 3,323.09 0.00
21,875.00

UNITED STATES TREASURY
91282CHY0
09/15/26 2,250,000.00 8,766.13 0.00

0.00 0.00 (875.48) 0.00 7,890.66 0.00

0.00 UNITED STATES TREASURY
91282CJC6
10/15/26 2,250,000.00 8,814.04 0.00

0.00 0.00 (902.91) 0.00 7,911.13 0.00

0.00 UNITED STATES TREASURY
91282CJF9
10/31/28 1,000,000.00 4,106.66 0.00

0.00 0.00 (747.97) 0.00 3,358.69 0.00

0.00 UNITED STATES TREASURY
91282CJK8
11/15/26 2,250,000.00 8,766.13 0.00

0.00 0.00 (935.62) 0.00 7,830.51 0.00

0.00 UNITED STATES TREASURY
91282CJP7
12/15/26 1,100,000.00 4,076.16 0.00

0.00 0.00 (12.22) 0.00 4,063.94 0.00

0.00 UNITED STATES TREASURY
91282CJP7
12/15/26 900,000.00 3,335.04 0.00

0.00 0.00 (10.00) 0.00 3,325.04 0.00

0.00 UNITED STATES TREASURY
91282CJT9
01/15/27 1,150,000.00 3,875.00 0.00

0.00 637.38 0.00 0.00 4,512.38 0.00

0.00 UNITED STATES TREASURY
91282CKA8
02/15/27 1,600,000.00 5,601.40 0.00

0.00 706.46 0.00 0.00 6,307.86 33,000.00

0.00 UNITED STATES TREASURY
91282CKA8
02/15/27 425,000.00 1,487.88 0.00

0.00 0.00 (76.02) 0.00 1,411.86 8,765.63

0.00 UNITED STATES TREASURY
91282CKD2
02/28/29 875,000.00 3,134.32 0.00

0.00 168.35 0.00 0.00 3,302.67 0.00
18,593.75

UNITED STATES TREASURY
91282CKE0
03/15/27 1,600,000.00 5,728.26 0.00

0.00 527.22 0.00 0.00 6,255.48 0.00

0.00 UNITED STATES TREASURY
91282CKE0
03/15/27 400,000.00 1,432.07 0.00

0.00 131.81 0.00 0.00 1,563.87 0.00

0.00 UNITED STATES TREASURY
91282CKJ9
04/15/27 1,600,000.00 6,098.36 0.00

0.00 199.00 0.00 0.00 6,297.36 0.00

0.00

Page 143 of 1095 ends

15.B.

Page 189 of 1384 ends

Public Trust Advisors
19 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CKP5
04/30/29 875,000.00 3,409.05 0.00

0.00 0.00 (84.56) 0.00 3,324.50 0.00

0.00 UNITED STATES TREASURY
91282CKT7
05/31/29 900,000.00 3,430.33 0.00

0.00 0.00 (241.98) 0.00 3,188.35 0.00

0.00 UNITED STATES TREASURY
91282CKV2
06/15/27 1,925,000.00 7,540.90 0.00

0.00 0.00 (557.33) 0.00 6,983.57 0.00

0.00 UNITED STATES TREASURY
91282CKX8
06/30/29 900,000.00 3,222.15 0.00

0.00 0.00 (64.18) 0.00 3,157.97 0.00

0.00 UNITED STATES TREASURY
91282CKY6
06/30/26 0.00 593.84 2,899.71

0.00 0.00 (17.57) 0.00 3,475.98 0.00

0.00 UNITED STATES TREASURY
91282CKZ3
07/15/27 1,925,000.00 7,094.51 0.00

0.00 0.00 (172.03) 0.00 6,922.48 0.00

0.00 UNITED STATES TREASURY
91282CKZ3
07/15/27 885,000.00 3,261.63 0.00

0.00 0.00 (645.90) 0.00 2,615.73 0.00

0.00 UNITED STATES TREASURY
91282CLC3
07/31/29 350,000.00 1,179.35 0.00

0.00 24.51 0.00 0.00 1,203.86 0.00

0.00 UNITED STATES TREASURY
91282CLR0
10/31/29 1,100,000.00 3,822.35 0.00

0.00 111.63 0.00 0.00 3,933.98 0.00

0.00 UNITED STATES TREASURY
91282CLX7
11/15/27 2,125,000.00 7,384.09 0.00

0.00 169.61 0.00 0.00 7,553.70 0.00

0.00 UNITED STATES TREASURY
91282CLX7
11/15/27 1,400,000.00 4,864.81 0.00

0.00 0.00 (328.99) 0.00 4,535.81 0.00

0.00 UNITED STATES TREASURY
91282CMA6
11/30/29 1,300,000.00 4,542.01 0.00

0.00 237.26 0.00 0.00 4,779.27 0.00

0.00 UNITED STATES TREASURY
91282CMB4
12/15/27 2,125,000.00 7,199.45 0.00

0.00 365.25 0.00 0.00 7,564.70 0.00

0.00 UNITED STATES TREASURY
91282CMF5
01/15/28 1,875,000.00 6,712.81 0.00

0.00 85.68 0.00 0.00 6,798.49 0.00

0.00 UNITED STATES TREASURY
91282CMH1
01/31/27 1,400,000.00 4,864.81 0.00

0.00 0.00 (297.65) 0.00 4,567.16 0.00

0.00 UNITED STATES TREASURY
91282CMS7
03/15/28 1,420,000.00 4,635.26 0.00

0.00 0.00 (77.57) 0.00 4,557.69 0.00

0.00 UNITED STATES TREASURY
91282CMU2
03/31/30 290,000.00 982.51 0.00

0.00 0.00 (10.48) 0.00 972.04 0.00

0.00 UNITED STATES TREASURY
91282CMW8
04/15/28 2,050,000.00 6,511.27 0.00

0.00 430.41 0.00 0.00 6,941.68 0.00

0.00 UNITED STATES TREASURY
91282CMZ1
04/30/30 625,000.00 2,040.17 0.00

0.00 45.31 0.00 0.00 2,085.47 0.00

0.00

Page 144 of 1095 ends

15.B.

Page 190 of 1384 ends

Public Trust Advisors
20 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CNG2
05/31/30 700,000.00 1,836.06 0.00

0.00 0.00 (97.11) 0.00 1,738.95 0.00

0.00 UNITED STATES TREASURY
91282CNH0
06/15/28 1,925,000.00 6,318.05 0.00

0.00 0.00 (19.61) 0.00 6,298.44 0.00

0.00 UNITED STATES TREASURY
91282CNM9
07/15/28 1,900,000.00 4,801.63 0.00

0.00 0.00 (214.35) 0.00 4,587.28 0.00

0.00 Receivable
CCYUSD
08/31/25 74,493.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 Receivable
CCYUSD
08/31/25 40,468.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
MMF2DDA1
08/31/25 135,086.27 105.75 0.00

0.00 0.00 0.00 0.00 105.75 105.75

0.00 BNY MELLON CASH RESERVE USD
X9USDBMCR
08/31/25 146,468.16 67.08 0.00

0.00 0.00 0.00 0.00 67.08 67.08

0.00 Portfolio T otal 90,586,516.93 $263,820.47 $4,764.60 ($15,056.56) $42,608.51 ($7,636.53) $0.00 $288,500.49 $94,564.09 $114,962.50

Page 145 of 1095 ends

15.B.

Page 191 of 1384 ends

Public Trust Advisors
21 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Apple Inc.

Apple Inc.
037833DN7
CORP

0.76%

3.26%

3.88% 1.00 AA+
Aaa
09/11/26
09/11/26 700,000.00 $6,776.39 $691,897.89
$698,674.28
$687,176.66
$693,953.05
Apple Inc.

0.76%

3.26%

3.88% 1.00 AA+
Aaa 700,000.00 $6,776.39 $691,897.89
$698,674.28
$687,176.66
$693,953.05
BMW Bank of North America
BMW Bank of North America
05580AXF6
CD

0.27%

0.50%

2.75% 0.07 A
Aa3
09/25/25
09/25/25 250,000.00 $547.95 $250,000.00
$250,547.95
$249,614.34
$250,162.29
BMW Bank of North America

0.27%

0.50%

2.75% 0.07 A
Aa3 250,000.00 $547.95 $250,000.00
$250,547.95
$249,614.34
$250,162.29

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
X9USDBMCR
MMFUND

0.16%

0.00% NA
NA
08/31/25
08/31/25 146,468.16 $0.00 $146,468.16
$146,468.16
$146,468.16
$146,468.16

BNY MELLON CASH RESERVE USD
MMF2DDA1
MMFUND

0.15%

0.00% NA
NA
08/31/25
08/31/25 135,086.27 0.00 135,086.27
135,086.27
135,086.27
135,086.27

BNY MELLON CASH RESERVE
USD 0.31%

0.00% NA
NA 281,554.43 $0.00 $281,554.43
$281,554.43
$281,554.43
$281,554.43
Caterpillar Financial Services
Corporation
Caterpillar Financial Services
Corporation
14913R2H9
CORP

1.09%

0.71%

4.16% 0.20 A
A2
11/13/25
11/13/25 1,000,000.00 $2,400.00 $1,000,176.16
$1,002,576.16
$993,131.95
$995,531.95
Caterpillar Financial Services
Corporation
14913UAR1
CORP

0.79%

4.13%

3.91% 1.98 A
A2
10/15/27
10/15/27 700,000.00 11,635.56 703,760.44
715,395.99
706,977.46
718,613.02
Caterpillar Financial Services
Corporation 1.88%

2.13%

4.05% 0.95 A
A2 1,700,000.00 $14,035.56 $1,703,936.60
$1,717,972.16
$1,700,109.41
$1,714,144.97
Eli Lilly and Company
Eli Lilly and Company
532457CJ5
CORP

0.82%

4.52%

3.87% 1.32 A+
Aa3
01/09/27
02/09/27 735,000.00 $2,021.25 $734,813.04
$736,834.29
$741,100.79
$743,122.04
Eli Lilly and Company

0.82%

4.52%

3.87% 1.32 A+
Aa3 735,000.00 $2,021.25 $734,813.04
$736,834.29
$741,100.79
$743,122.04

Page 146 of 1095 ends

15.B.

Page 192 of 1384 ends

Public Trust Advisors
22 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG87
GSE

0.65%

3.12%

3.71% 1.89 AA+
Aa1
08/17/27
08/17/27 600,000.00 $681.33 $597,798.55
$598,479.89
$591,110.41
$591,791.74
Federal Farm Credit Banks
Funding Corporation 0.65%

3.12%

3.71% 1.89 AA+
Aa1 600,000.00 $681.33 $597,798.55
$598,479.89
$591,110.41
$591,791.74
John Deere Capital Corporation
John Deere Capital Corporation
24422EWD7
CORP

1.22%

4.11%

3.92% 1.46 A
A1
03/08/27
03/08/27 1,125,000.00 $12,704.69 $1,096,648.47
$1,109,353.16
$1,099,068.45
$1,111,773.13
John Deere Capital Corporation
24422EWD7
CORP

0.46%

4.11%

3.92% 1.46 A
A1
03/08/27
03/08/27 425,000.00 4,799.55 414,289.42
419,088.97
415,203.64
420,003.18
John Deere Capital Corporation

1.68%

4.11%

3.92% 1.46 A
A1 1,550,000.00 $17,504.24 $1,510,937.89
$1,528,442.13
$1,514,272.08
$1,531,776.32
Maryland Department of Housing
and Community Development
Maryland Department of Housing
and Community Development
57419RD28
MUNI

1.10%

2.64%

4.04% 0.96 NA
Aa1
09/01/26
09/01/26 1,000,000.00 $14,315.00 $1,000,000.00
$1,014,315.00
$988,560.00
$1,002,875.00
Maryland Department of Housing
and Community Development 1.10%

2.64%

4.04% 0.96 NA
Aa1 1,000,000.00 $14,315.00 $1,000,000.00
$1,014,315.00
$988,560.00
$1,002,875.00
PACCAR Financial Corp.

PACCAR Financial Corp.
69371RT48
CORP

0.39%

4.28%

3.97% 3.67 A+
A1
09/26/29
09/26/29 350,000.00 $6,027.78 $346,405.45
$352,433.23
$350,430.21
$356,457.99
PACCAR Financial Corp.

0.39%

4.28%

3.97% 3.67 A+
A1 350,000.00 $6,027.78 $346,405.45
$352,433.23
$350,430.21
$356,457.99
T oyota Motor Credit
Corporation
Toyota Motor Credit
Corporation
89236TMS1
CORP

0.79%

4.25%

3.97% 1.97 A+
A1
10/08/27
10/08/27 700,000.00 $12,095.42 $701,307.71
$713,403.12
$705,265.89
$717,361.31
T oyota Motor Credit
Corporation 0.79%

4.25%

3.97% 1.97 A+
A1 700,000.00 $12,095.42 $701,307.71
$713,403.12
$705,265.89
$717,361.31

Page 147 of 1095 ends

15.B.

Page 193 of 1384 ends

Public Trust Advisors
23 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
United States Department of
The Treasury
9128287B0
US GOV

2.30%

4.13%

3.91% 0.82 AA+
Aa1
06/30/26
06/30/26 2,125,000.00 $6,821.08 $2,088,187.10
$2,095,008.18
$2,089,655.28
$2,096,476.36
United States Department of
The Treasury
912828YD6
US GOV

2.68%

4.13%

3.85% 0.98 AA+
Aa1
08/31/26
08/31/26 2,500,000.00 94.96 2,435,625.48
2,435,720.43
2,439,628.90
2,439,723.86
United States Department of
The Treasury
91282CHY0
US GOV

2.54%

4.13%

3.85% 0.99 AA+
Aa1
09/15/26
09/15/26 2,250,000.00 48,072.35 2,260,703.39
2,308,775.74
2,267,711.26
2,315,783.61
United States Department of
The Treasury
912828YG9
US GOV

0.98%

1.84%

3.82% 1.06 AA+
Aa1
09/30/26
09/30/26 910,000.00 6,222.06 907,998.03
914,220.09
888,920.71
895,142.77
United States Department of
The Treasury
91282CJC6
US GOV

2.54%

4.12%

3.83% 1.07 AA+
Aa1
10/15/26
10/15/26 2,250,000.00 39,521.00 2,261,912.55
2,301,433.56
2,269,511.73
2,309,032.73
United States Department of
The Treasury
91282CJK8
US GOV

2.53%

4.10%

3.82% 1.16 AA+
Aa1
11/15/26
11/15/26 2,250,000.00 30,822.86 2,263,279.78
2,294,102.64
2,271,181.64
2,302,004.50
United States Department of
The Treasury
91282CJP7
US GOV

1.23%

4.36%

3.78% 1.24 AA+
Aa1
12/15/26
12/15/26 1,100,000.00 10,256.15 1,100,185.28
1,110,441.43
1,108,078.13
1,118,334.27
United States Department of
The Treasury
91282CJP7
US GOV

1.01%

4.36%

3.78% 1.24 AA+
Aa1
12/15/26
12/15/26 900,000.00 8,391.39 900,151.59
908,542.98
906,609.38
915,000.77
United States Department of
The Treasury
91282CJT9
US GOV

1.27%

4.70%

3.77% 1.32 AA+
Aa1
01/15/27
01/15/27 1,150,000.00 6,000.00 1,139,699.15
1,145,699.15
1,153,548.83
1,159,548.83
United States Department of
The Treasury
91282CMH1
US GOV

1.55%

3.86%

3.76% 1.37 AA+
Aa1
01/31/27
01/31/27 1,400,000.00 5,021.74 1,404,964.04
1,409,985.78
1,406,945.32
1,411,967.06
United States Department of
The Treasury
91282CKA8
US GOV

1.77%

4.68%

3.75% 1.41 AA+
Aa1
02/15/27
02/15/27 1,600,000.00 3,048.91 1,587,876.24
1,590,925.15
1,608,437.50
1,611,486.42
United States Department of
The Treasury
912828V98
US GOV

1.59%

3.52%

3.72% 1.42 AA+
Aa1
02/15/27
02/15/27 1,475,000.00 1,533.12 1,449,151.12
1,450,684.24
1,444,405.27
1,445,938.39
United States Department of
The Treasury
91282CKA8
US GOV

0.47%

3.90%

3.75% 1.41 AA+
Aa1
02/15/27
02/15/27 425,000.00 809.87 426,304.62
427,114.48
427,241.21
428,051.08

Page 148 of 1095 ends

15.B.

Page 194 of 1384 ends

Public Trust Advisors
24 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CKE0
US GOV

1.81%

4.67%

3.72% 1.46 AA+
Aa1
03/15/27
03/15/27 1,600,000.00 31,413.04 1,590,475.96
1,621,889.01
1,612,562.50
1,643,975.54
United States Department of
The Treasury
91282CKE0
US GOV

0.45%

4.67%

3.72% 1.46 AA+
Aa1
03/15/27
03/15/27 400,000.00 7,853.26 397,618.99
405,472.25
403,140.62
410,993.88
United States Department of
The Treasury
91282CEF4
US GOV

2.02%

3.79%

3.70% 1.52 AA+
Aa1
03/31/27
03/31/27 1,850,000.00 19,460.38 1,815,606.46
1,835,066.84
1,816,179.69
1,835,640.07
United States Department of
The Treasury
91282CKJ9
US GOV

1.81%

4.66%

3.70% 1.54 AA+
Aa1
04/15/27
04/15/27 1,600,000.00 27,344.26 1,596,206.23
1,623,550.49
1,619,937.50
1,647,281.77
United States Department of
The Treasury
91282CEN7
US GOV

1.75%

4.66%

3.68% 1.60 AA+
Aa1
04/30/27
04/30/27 1,600,000.00 14,826.09 1,553,022.44
1,567,848.53
1,576,124.99
1,590,951.08
United States Department of
The Treasury
91282CEN7
US GOV

1.83%

3.05%

3.68% 1.60 AA+
Aa1
04/30/27
04/30/27 1,675,000.00 15,521.06 1,667,380.27
1,682,901.33
1,650,005.85
1,665,526.91
United States Department of
The Treasury
91282CKV2
US GOV

2.17%

4.26%

3.67% 1.70 AA+
Aa1
06/15/27
06/15/27 1,925,000.00 18,973.87 1,936,721.91
1,955,695.78
1,956,506.84
1,975,480.71
United States Department of
The Treasury
91282CEW7
US GOV

2.11%

4.25%

3.65% 1.76 AA+
Aa1
06/30/27
06/30/27 1,925,000.00 10,710.43 1,892,157.44
1,902,867.87
1,911,540.03
1,922,250.46
United States Department of
The Treasury
91282CKZ3
US GOV

2.15%

4.26%

3.66% 1.78 AA+
Aa1
07/15/27
07/15/27 1,925,000.00 10,985.05 1,928,784.74
1,939,769.80
1,949,814.44
1,960,799.50
United States Department of
The Treasury
91282CKZ3
US GOV

0.99%

3.46%

3.66% 1.78 AA+
Aa1
07/15/27
07/15/27 885,000.00 5,050.27 899,209.84
904,260.11
896,408.20
901,458.47
United States Department of
The Treasury
9128282R0
US GOV

0.62%

3.76%

3.64% 1.89 AA+
Aa1
08/15/27
08/15/27 575,000.00 597.66 559,603.02
560,200.68
560,041.02
560,638.67
United States Department of
The Treasury
91282CFH9
US GOV

2.01%

3.46%

3.62% 1.89 AA+
Aa1
08/31/27
08/31/27 1,850,000.00 159.70 1,838,433.37
1,838,593.07
1,832,294.93
1,832,454.63
United States Department of
The Treasury
91282CLX7
US GOV

2.39%

4.22%

3.62% 2.08 AA+
Aa1
11/15/27
11/15/27 2,125,000.00 25,963.40 2,120,595.59
2,146,558.99
2,147,578.13
2,173,541.53
United States Department of
The Treasury
9128283F5
US GOV

2.01%

4.30%

3.61% 2.12 AA+
Aa1
11/15/27
11/15/27 1,875,000.00 12,495.75 1,795,855.54
1,808,351.30
1,821,313.48
1,833,809.24

Page 149 of 1095 ends

15.B.

Page 195 of 1384 ends

Public Trust Advisors
25 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CLX7
US GOV

1.57%

3.83%

3.62% 2.08 AA+
Aa1
11/15/27
11/15/27 1,400,000.00 17,105.30 1,408,543.25
1,425,648.55
1,414,875.00
1,431,980.30
United States Department of
The Treasury
91282CFZ9
US GOV

1.37%

3.88%

3.61% 2.12 AA+
Aa1
11/30/27
11/30/27 1,225,000.00 12,061.73 1,224,910.01
1,236,971.74
1,231,842.78
1,243,904.51
United States Department of
The Treasury
91282CMB4
US GOV

2.38%

4.22%

3.60% 2.16 AA+
Aa1
12/15/27
12/15/27 2,125,000.00 18,114.75 2,115,161.83
2,133,276.58
2,143,593.75
2,161,708.50
United States Department of
The Treasury
91282CGC9
US GOV

1.50%

3.65%

3.60% 2.20 AA+
Aa1
12/31/27
12/31/27 1,350,000.00 8,955.67 1,356,347.55
1,365,303.23
1,358,121.09
1,367,076.76
United States Department of
The Treasury
91282CBB6
US GOV

0.82%

3.96%

3.60% 2.28 AA+
Aa1
12/31/27
12/31/27 800,000.00 855.98 743,750.09
744,606.07
747,187.50
748,043.48
United States Department of
The Treasury
91282CMF5
US GOV

2.10%

4.31%

3.61% 2.24 AA+
Aa1
01/15/28
01/15/28 1,875,000.00 10,394.02 1,872,606.50
1,883,000.52
1,902,172.86
1,912,566.88
United States Department of
The Treasury
91282CBJ9
US GOV

1.19%

3.64%

3.59% 2.36 AA+
Aa1
01/31/28
01/31/28 1,160,000.00 756.52 1,086,238.40
1,086,994.92
1,084,237.50
1,084,994.02
United States Department of
The Treasury
91282CGH8
US GOV

1.48%

3.64%

3.60% 2.30 AA+
Aa1
01/31/28
01/31/28 1,350,000.00 4,108.70 1,345,878.03
1,349,986.73
1,346,888.67
1,350,997.36
United States Department of
The Treasury
91282CGP0
US GOV

1.58%

3.83%

3.60% 2.32 AA+
Aa1
02/29/28
02/29/28 1,420,000.00 156.91 1,425,539.74
1,425,696.65
1,433,645.32
1,433,802.23
United States Department of
The Treasury
91282CMS7
US GOV

1.60%

3.81%

3.58% 2.37 AA+
Aa1
03/15/28
03/15/28 1,420,000.00 25,419.16 1,422,317.18
1,447,736.33
1,430,095.32
1,455,514.48
United States Department of
The Treasury
91282CGT2
US GOV

1.59%

3.81%

3.59% 2.41 AA+
Aa1
03/31/28
03/31/28 1,420,000.00 21,658.88 1,413,468.56
1,435,127.44
1,421,220.32
1,442,879.20
United States Department of
The Treasury
91282CMW8
US GOV

2.29%

4.01%

3.59% 2.45 AA+
Aa1
04/15/28
04/15/28 2,050,000.00 29,195.70 2,036,712.80
2,065,908.50
2,057,847.65
2,087,043.34
United States Department of
The Treasury
91282CHA2
US GOV

1.55%

3.88%

3.60% 2.50 AA+
Aa1
04/30/28
04/30/28 1,400,000.00 16,510.87 1,386,814.76
1,403,325.63
1,396,554.68
1,413,065.55
United States Department of
The Treasury
9128284N7
US GOV

0.40%

3.92%

3.59% 2.56 AA+
Aa1
05/15/28
05/15/28 365,000.00 3,108.20 355,727.09
358,835.29
358,284.57
361,392.77

Page 150 of 1095 ends

15.B.

Page 196 of 1384 ends

Public Trust Advisors
26 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CHE4
US GOV

2.14%

3.88%

3.59% 2.58 AA+
Aa1
05/31/28
05/31/28 1,925,000.00 17,731.30 1,912,489.42
1,930,220.73
1,926,579.10
1,944,310.40
United States Department of
The Treasury
91282CNH0
US GOV

2.15%

3.86%

3.58% 2.61 AA+
Aa1
06/15/28
06/15/28 1,925,000.00 15,897.03 1,925,643.87
1,941,540.90
1,939,888.68
1,955,785.71
United States Department of
The Treasury
91282CNM9
US GOV

2.11%

3.69%

3.59% 2.69 AA+
Aa1
07/15/28
07/15/28 1,900,000.00 9,603.26 1,909,359.87
1,918,963.13
1,914,695.32
1,924,298.58
United States Department of
The Treasury
91282CCR0
US GOV

1.24%

3.93%

3.58% 2.83 AA+
Aa1
07/31/28
07/31/28 1,215,000.00 1,056.52 1,121,110.09
1,122,166.61
1,128,763.48
1,129,820.00
United States Department of
The Treasury
91282CHQ7
US GOV

0.48%

4.55%

3.59% 2.73 AA+
Aa1
07/31/28
07/31/28 425,000.00 1,524.46 420,229.33
421,753.79
431,242.19
432,766.64
United States Department of
The Treasury
91282CHX2
US GOV

1.12%

3.90%

3.59% 2.74 AA+
Aa1
08/31/28
08/31/28 1,000,000.00 120.86 1,012,869.44
1,012,990.30
1,022,109.38
1,022,230.24
United States Department of
The Treasury
91282CCY5
US GOV

1.24%

3.92%

3.59% 2.97 AA+
Aa1
09/30/28
09/30/28 1,200,000.00 6,311.48 1,110,729.32
1,117,040.79
1,118,625.00
1,124,936.48
United States Department of
The Treasury
91282CJF9
US GOV

1.16%

3.90%

3.60% 2.88 AA+
Aa1
10/31/28
10/31/28 1,000,000.00 16,426.63 1,027,892.12
1,044,318.75
1,037,773.44
1,054,200.07
United States Department of
The Treasury
91282CKD2
US GOV

0.98%

4.50%

3.61% 3.17 AA+
Aa1
02/28/29
02/28/29 875,000.00 102.73 868,070.56
868,173.28
893,286.14
893,388.86
United States Department of
The Treasury
91282CKP5
US GOV

1.01%

4.50%

3.62% 3.32 AA+
Aa1
04/30/29
04/30/29 875,000.00 13,636.21 878,646.80
892,283.01
904,873.04
918,509.25
United States Department of
The Treasury
91282CEM9
US GOV

0.24%

4.52%

3.62% 3.41 AA+
Aa1
04/30/29
04/30/29 225,000.00 2,179.69 213,009.74
215,189.42
219,304.69
221,484.38
United States Department of
The Treasury
91282CKT7
US GOV

1.03%

4.15%

3.63% 3.40 AA+
Aa1
05/31/29
05/31/29 900,000.00 10,290.98 910,678.45
920,969.43
927,210.94
937,501.93
United States Department of
The Treasury
91282CKX8
US GOV

1.02%

4.16%

3.63% 3.50 AA+
Aa1
06/30/29
06/30/29 900,000.00 6,548.23 902,894.29
909,442.53
919,722.65
926,270.89
United States Department of
The Treasury
91282CLC3
US GOV

0.39%

4.09%

3.64% 3.59 AA+
Aa1
07/31/29
07/31/29 350,000.00 1,217.39 348,870.17
350,087.56
354,621.09
355,838.48

Page 151 of 1095 ends

15.B.

Page 197 of 1384 ends

Public Trust Advisors
27 08/01/2025 to 08/31/2025
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
912828YB0
US GOV

0.54%

3.42%

3.58% 3.78 AA+
Aa1
08/15/29
08/15/29 525,000.00 394.11 490,975.18
491,369.28
487,368.16
487,762.27
United States Department of
The Treasury
91282CLR0
US GOV

1.25%

4.26%

3.65% 3.76 AA+
Aa1
10/31/29
10/31/29 1,100,000.00 15,289.40 1,094,523.08
1,109,812.48
1,119,894.53
1,135,183.94
United States Department of
The Treasury
912828YS3
US GOV

0.36%

4.21%

3.61% 3.98 AA+
Aa1
11/15/29
11/15/29 350,000.00 1,814.20 317,545.45
319,359.65
324,830.08
326,644.28
United States Department of
The Treasury
91282CMA6
US GOV

1.47%

4.36%

3.65% 3.84 AA+
Aa1
11/30/29
11/30/29 1,300,000.00 13,626.02 1,288,129.32
1,301,755.35
1,323,816.40
1,337,442.43
United States Department of
The Treasury
91282CGB1
US GOV

0.80%

3.95%

3.66% 3.94 AA+
Aa1
12/31/29
12/31/29 720,000.00 4,776.36 717,930.52
722,706.88
726,215.62
730,991.98
United States Department of
The Treasury
91282CMU2
US GOV

0.33%

3.95%

3.67% 4.10 AA+
Aa1
03/31/30
03/31/30 290,000.00 4,880.87 290,565.08
295,445.95
293,976.17
298,857.05
United States Department of
The Treasury
91282CGZ8
US GOV

0.39%

4.13%

3.68% 4.22 AA+
Aa1
04/30/30
04/30/30 350,000.00 4,127.72 340,830.88
344,958.60
347,306.64
351,434.36
United States Department of
The Treasury
91282CMZ1
US GOV

0.70%

3.97%

3.67% 4.19 AA+
Aa1
04/30/30
04/30/30 625,000.00 8,160.67 622,512.52
630,673.18
630,297.85
638,458.52
United States Department of
The Treasury
912828ZQ6
US GOV

0.41%

3.97%

3.68% 4.55 AA+
Aa1
05/15/30
05/15/30 425,000.00 786.77 364,670.84
365,457.61
369,334.96
370,121.73
United States Department of
The Treasury
91282CNG2
US GOV

0.79%

3.77%

3.68% 4.26 AA+
Aa1
05/31/30
05/31/30 700,000.00 7,114.75 707,012.27
714,127.02
709,707.03
716,821.79
United States Department of
The Treasury 91.34%

4.03%

3.67% 2.11 AA+
Aa1 82,605,000.00 $699,989.75 $81,808,914.57
$82,508,904.32
$82,433,332.96
$83,133,322.72
Portfolio T otal
100.00%

3.95%

3.69% 2.04 AA
Aa1
11/01/27
11/01/27 90,471,554.43 $773,994.66 $89,627,566.14
$90,401,560.79
$90,242,527.18
$91,016,521.84

Page 152 of 1095 ends

15.B.

Page 198 of 1384 ends

Public Trust Advisors
28 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/25
$28,875.00
$28,875.00
$28,875.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($95,073.33)
$0.00
$0.00
$0.00
$0.00
$0.00
Receivable
CCYUSD
CASH
08/31/25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 74,493.75
74,493.75
74,493.75
Cash
CCYUSD
CASH
08/31/25
53,143.76
53,143.76
53,143.76

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (81,403.77)

0.00 0.00

0.00 0.00

0.00 Receivable
CCYUSD
CASH
08/31/25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 40,468.75
40,468.75
40,468.75

BNY MELLON CASH RESERVE
USD
X9USDBMCR
MMFUND
08/31/25
145,022.46
145,022.46
145,022.46
1,445.70

0.00 0.00

0.00 0.00

0.00 67.08

0.00 0.00

0.00 146,468.16
146,468.16
146,468.16

BNY MELLON CASH RESERVE
USD
MMF2DDA1
MMFUND
08/31/25
160,996.47
160,996.47
160,996.47
105.75

0.00 (26,015.95)

0.00 0.00

0.00 105.75

0.00 0.00
(0.00)
135,086.27
135,086.27
135,086.27
BMW Bank of North America
05580AXF6
CD
09/25/25
250,000.00
248,508.45
248,508.45

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (385.66)
250,000.00
249,614.34
250,000.00

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9
CORP
11/13/25
1,004,240.00
989,572.67
989,572.67

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (7,044.21)
1,004,240.00
993,131.95
1,000,176.16

APPLE INC
037833DN7
CORP
09/11/26
667,786.00
683,540.21
683,540.21

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (4,721.23)
667,786.00
687,176.66
691,897.89

ELI LILLY AND CO
532457CJ5
CORP
02/09/27
734,610.45
738,615.16
738,615.16

0.00 0.00

0.00 0.00

0.00 0.00
16,537.50

0.00 0.00
6,287.74
734,610.45
741,100.79
734,813.04

JOHN DEERE CAPITAL CORP
24422EWD7
CORP
03/08/27
1,080,191.25
1,092,796.29
1,092,796.29

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,419.98
1,080,191.25
1,099,068.45
1,096,648.47

JOHN DEERE CAPITAL CORP
24422EWD7
CORP
03/08/27
408,072.25
412,834.15
412,834.15

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 914.21
408,072.25
415,203.64
414,289.42

TOYOTA MOTOR CREDIT
CORP
89236TMS1
CORP
10/08/27
701,855.00
700,837.03
700,837.03

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,958.18
701,855.00
705,265.89
701,307.71

Page 153 of 1095 ends

15.B.

Page 199 of 1384 ends

Public Trust Advisors
29 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

CATERPILLAR FINANCIAL

SERVICES CORP
14913UAR1
CORP
10/15/27
705,320.00
703,289.59
703,289.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,217.02
705,320.00
706,977.46
703,760.44

PACCAR FINANCIAL CORP
69371RT48
CORP
09/26/29
345,628.97
347,110.27
347,110.27

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,024.76
345,628.97
350,430.21
346,405.45

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG87
GSE
08/17/27
594,384.00
586,752.34
586,752.34

0.00 0.00

0.00 0.00

0.00 0.00
8,760.00

0.00 0.00
(6,688.15)
594,384.00
591,110.41
597,798.55

COMMUNITY DEVELOPMENT

ADMINISTRATION

MARYLAND DEPA
57419RD28
MUNI
09/01/26
1,019,370.00
984,770.00
984,770.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,440.00)
1,019,370.00
988,560.00
1,000,000.00

UNITED STATES TREASURY
91282CHH7
US GOV
06/15/26
1,223,468.75
1,224,126.71
1,224,126.71

0.00 0.00
(1,226,339.84)
(7,455.43)

0.00 0.00

0.00 0.00
1,864.89

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
1,987,622.07
2,081,005.87
2,081,005.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,468.18
1,987,622.07
2,089,655.28
2,088,187.10

UNITED STATES TREASURY
91282CKY6
US GOV
06/30/26
676,766.60
677,404.69
677,404.69

0.00 0.00
(678,717.77)
(3,308.51)

0.00 0.00

0.00 0.00
2,899.71

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
912828Y95
US GOV
07/31/26
355,443.75
347,054.10
347,054.10

0.00 0.00
(347,955.47)
(144.70)

0.00 0.00

0.00 0.00
(7,142.44)

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
912828YD6
US GOV
08/31/26
2,325,976.56
2,426,953.13
2,426,953.13

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,003.42
2,325,976.56
2,439,628.90
2,435,625.48

UNITED STATES TREASURY
91282CHY0
US GOV
09/15/26
2,278,212.89
2,261,601.56
2,261,601.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,007.87
2,278,212.89
2,267,711.26
2,260,703.39

UNITED STATES TREASURY
912828YG9
US GOV
09/30/26
1,243,234.38
1,219,408.98
1,219,408.98

0.00 0.00
(336,280.66)
(1,991.29)

0.00 0.00

0.00 0.00
(7,914.12)
(19,077.32)
901,468.75
888,920.71
907,998.03

UNITED STATES TREASURY
91282CJC6
US GOV
10/15/26
2,279,970.70
2,263,007.81
2,263,007.81

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,599.18
2,279,970.70
2,269,511.73
2,261,912.55

UNITED STATES TREASURY
91282CJK8
US GOV
11/15/26
2,281,992.19
2,264,501.95
2,264,501.95

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,901.86
2,281,992.19
2,271,181.64
2,263,279.78

Page 154 of 1095 ends

15.B.

Page 200 of 1384 ends

Public Trust Advisors
30 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CJP7
US GOV
12/15/26
1,100,343.75
1,104,468.75
1,104,468.75

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,892.85
1,100,343.75
1,108,078.13
1,100,185.28

UNITED STATES TREASURY
91282CJP7
US GOV
12/15/26
900,281.25
903,656.25
903,656.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,457.78
900,281.25
906,609.38
900,151.59

UNITED STATES TREASURY
91282CJT9
US GOV
01/15/27
1,129,830.08
1,149,101.56
1,149,101.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 13,849.68
1,129,830.08
1,153,548.83
1,139,699.15

UNITED STATES TREASURY
91282CMH1
US GOV
01/31/27
1,406,289.06
1,401,421.87
1,401,421.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,981.28
1,406,289.06
1,406,945.32
1,404,964.04

UNITED STATES TREASURY
91282CKA8
US GOV
02/15/27
1,576,937.50
1,602,187.50
1,602,187.50

0.00 0.00

0.00 0.00

0.00 0.00
33,000.00

0.00 0.00
20,561.27
1,576,937.50
1,608,437.50
1,587,876.24

UNITED STATES TREASURY
912828V98
US GOV
02/15/27
1,431,902.34
1,436,108.39
1,436,108.39

0.00 0.00

0.00 0.00

0.00 0.00
16,593.75

0.00 0.00
(4,745.85)
1,431,902.34
1,444,405.27
1,449,151.12

UNITED STATES TREASURY
91282CKA8
US GOV
02/15/27
427,091.80
425,581.06
425,581.06

0.00 0.00

0.00 0.00

0.00 0.00
8,765.63

0.00 0.00
936.60
427,091.80
427,241.21
426,304.62

UNITED STATES TREASURY
91282CKE0
US GOV
03/15/27
1,582,312.50
1,605,937.50
1,605,937.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 22,086.53
1,582,312.50
1,612,562.50
1,590,475.96

UNITED STATES TREASURY
91282CKE0
US GOV
03/15/27
395,578.13
401,484.38
401,484.38

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,521.63
395,578.13
403,140.62
397,618.99

UNITED STATES TREASURY
91282CEF4
US GOV
03/31/27
1,751,357.42
1,805,628.90
1,805,628.90

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 573.23
1,751,357.42
1,816,179.69
1,815,606.46

UNITED STATES TREASURY
91282CKJ9
US GOV
04/15/27
1,593,125.00
1,613,250.00
1,613,250.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 23,731.27
1,593,125.00
1,619,937.50
1,596,206.23

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,515,812.50
1,566,937.50
1,566,937.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 23,102.55
1,515,812.50
1,576,124.99
1,553,022.44

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,653,473.63
1,640,387.70
1,640,387.70

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (17,374.42)
1,653,473.63
1,650,005.85
1,667,380.27

Page 155 of 1095 ends

15.B.

Page 201 of 1384 ends

Public Trust Advisors
31 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CKV2
US GOV
06/15/27
1,943,949.22
1,947,633.78
1,947,633.78

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 19,784.93
1,943,949.22
1,956,506.84
1,936,721.91

UNITED STATES TREASURY
91282CEW7
US GOV
06/30/27
1,872,363.28
1,900,411.13
1,900,411.13

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 19,382.59
1,872,363.28
1,911,540.03
1,892,157.44

UNITED STATES TREASURY
91282CKZ3
US GOV
07/15/27
1,931,015.63
1,940,039.06
1,940,039.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 21,029.70
1,931,015.63
1,949,814.44
1,928,784.74

UNITED STATES TREASURY
91282CKZ3
US GOV
07/15/27
906,606.45
891,914.06
891,914.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,801.64)
906,606.45
896,408.20
899,209.84

UNITED STATES TREASURY
9128282R0
US GOV
08/15/27
536,367.19
556,087.89
556,087.89

0.00 0.00

0.00 0.00

0.00 0.00
6,468.75

0.00 0.00
438.00
536,367.19
560,041.02
559,603.02

UNITED STATES TREASURY
91282CFH9
US GOV
08/31/27
1,832,800.78
1,820,443.36
1,820,443.36

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (6,138.44)
1,832,800.78
1,832,294.93
1,838,433.37

UNITED STATES TREASURY
91282CLX7
US GOV
11/15/27
2,119,189.46
2,134,296.88
2,134,296.88

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 26,982.54
2,119,189.46
2,147,578.13
2,120,595.59

UNITED STATES TREASURY
9128283F5
US GOV
11/15/27
1,776,782.22
1,807,104.49
1,807,104.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,457.94
1,776,782.22
1,821,313.48
1,795,855.54

UNITED STATES TREASURY
91282CLX7
US GOV
11/15/27
1,410,007.81
1,406,125.00
1,406,125.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,331.75
1,410,007.81
1,414,875.00
1,408,543.25

UNITED STATES TREASURY
91282CFZ9
US GOV
11/30/27
1,224,904.30
1,223,899.41
1,223,899.41

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,932.77
1,224,904.30
1,231,842.78
1,224,910.01

UNITED STATES TREASURY
91282CMB4
US GOV
12/15/27
2,112,133.79
2,129,648.44
2,129,648.44

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 28,431.92
2,112,133.79
2,143,593.75
2,115,161.83

UNITED STATES TREASURY
91282CGC9
US GOV
12/31/27
1,362,814.45
1,349,103.52
1,349,103.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,773.53
1,362,814.45
1,358,121.09
1,356,347.55

UNITED STATES TREASURY
91282CBB6
US GOV
12/31/27
689,218.75
740,062.50
740,062.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,437.41
689,218.75
747,187.50
743,750.09

Page 156 of 1095 ends

15.B.

Page 202 of 1384 ends

Public Trust Advisors
32 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CMF5
US GOV
01/15/28
1,872,070.31
1,889,501.96
1,889,501.96

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 29,566.36
1,872,070.31
1,902,172.86
1,872,606.50

UNITED STATES TREASURY
91282CBJ9
US GOV
01/31/28
1,013,731.25
1,073,679.69
1,073,679.69

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,000.90)
1,013,731.25
1,084,237.50
1,086,238.40

UNITED STATES TREASURY
91282CGH8
US GOV
01/31/28
1,341,826.17
1,337,291.02
1,337,291.02

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,010.63
1,341,826.17
1,346,888.67
1,345,878.03

UNITED STATES TREASURY
91282CGP0
US GOV
02/29/28
1,426,378.91
1,423,605.47
1,423,605.47

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 8,105.58
1,426,378.91
1,433,645.32
1,425,539.74

UNITED STATES TREASURY
91282CMS7
US GOV
03/15/28
1,422,662.50
1,419,667.18
1,419,667.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,778.14
1,422,662.50
1,430,095.32
1,422,317.18

UNITED STATES TREASURY
91282CGT2
US GOV
03/31/28
1,412,511.72
1,410,625.78
1,410,625.78

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,751.76
1,412,511.72
1,421,220.32
1,413,468.56

UNITED STATES TREASURY
91282CMW8
US GOV
04/15/28
2,035,185.54
2,042,312.50
2,042,312.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 21,134.84
2,035,185.54
2,057,847.65
2,036,712.80

UNITED STATES TREASURY
91282CHA2
US GOV
04/30/28
1,386,109.38
1,385,671.87
1,385,671.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,739.92
1,386,109.38
1,396,554.68
1,386,814.76

UNITED STATES TREASURY
9128284N7
US GOV
05/15/28
347,976.17
355,276.17
355,276.17

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,557.48
347,976.17
358,284.57
355,727.09

UNITED STATES TREASURY
91282CHE4
US GOV
05/31/28
1,911,840.82
1,911,389.65
1,911,389.65

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 14,089.67
1,911,840.82
1,926,579.10
1,912,489.42

UNITED STATES TREASURY
91282CNH0
US GOV
06/15/28
1,925,676.76
1,924,699.22
1,924,699.22

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 14,244.81
1,925,676.76
1,939,888.68
1,925,643.87

UNITED STATES TREASURY
91282CNM9
US GOV
07/15/28

0.00 0.00

0.00 1,909,574.22
(4,801.63)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,335.45
1,909,574.22
1,914,695.32
1,909,359.87

UNITED STATES TREASURY
91282CCR0
US GOV
07/31/28
1,066,399.80
1,116,708.40
1,116,708.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,653.39
1,066,399.80
1,128,763.48
1,121,110.09

Page 157 of 1095 ends

15.B.

Page 203 of 1384 ends

Public Trust Advisors
33 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CHQ7
US GOV
07/31/28
418,077.15
427,872.07
427,872.07

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 11,012.86
418,077.15
431,242.19
420,229.33

UNITED STATES TREASURY
91282CHX2
US GOV
08/31/28
1,020,156.25
1,013,867.19
1,013,867.19

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,239.94
1,020,156.25
1,022,109.38
1,012,869.44

UNITED STATES TREASURY
91282CCY5
US GOV
09/30/28
1,061,531.25
1,106,437.50
1,106,437.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,895.68
1,061,531.25
1,118,625.00
1,110,729.32

UNITED STATES TREASURY
91282CJF9
US GOV
10/31/28
1,042,851.56
1,029,492.19
1,029,492.19

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,881.32
1,042,851.56
1,037,773.44
1,027,892.12

UNITED STATES TREASURY
91282CKD2
US GOV
02/28/29
865,463.87
884,980.47
884,980.47

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,215.58
865,463.87
893,286.14
868,070.56

UNITED STATES TREASURY
91282CKP5
US GOV
04/30/29
879,956.05
896,464.84
896,464.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 26,226.24
879,956.05
904,873.04
878,646.80

UNITED STATES TREASURY
91282CEM9
US GOV
04/30/29
208,705.08
216,975.59
216,975.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,294.95
208,705.08
219,304.69
213,009.74

UNITED STATES TREASURY
91282CKT7
US GOV
05/31/29
913,816.41
918,457.03
918,457.03

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 16,532.50
913,816.41
927,210.94
910,678.45

UNITED STATES TREASURY
91282CKX8
US GOV
06/30/29
903,726.56
910,687.50
910,687.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 16,828.36
903,726.56
919,722.65
902,894.29

UNITED STATES TREASURY
91282CLC3
US GOV
07/31/29
348,783.20
351,011.72
351,011.72

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,750.92
348,783.20
354,621.09
348,870.17

UNITED STATES TREASURY
912828YB0
US GOV
08/15/29
482,610.35
481,400.39
481,400.39

0.00 0.00

0.00 0.00

0.00 0.00
4,265.63

0.00 0.00
(3,607.02)
482,610.35
487,368.16
490,975.18

UNITED STATES TREASURY
91282CLR0
US GOV
10/31/29
1,093,597.66
1,108,164.07
1,108,164.07

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,371.45
1,093,597.66
1,119,894.53
1,094,523.08

UNITED STATES TREASURY
912828YS3
US GOV
11/15/29
312,115.23
320,769.53
320,769.53

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,284.63
312,115.23
324,830.08
317,545.45

Page 158 of 1095 ends

15.B.

Page 204 of 1384 ends

Public Trust Advisors
34 08/01/2025 to 08/31/2025
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CMA6
US GOV
11/30/29
1,286,644.53
1,309,851.56
1,309,851.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 35,687.08
1,286,644.53
1,323,816.40
1,288,129.32

UNITED STATES TREASURY
91282CGB1
US GOV
12/31/29
717,750.00
718,312.50
718,312.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 8,285.10
717,750.00
726,215.62
717,930.52

UNITED STATES TREASURY
91282CMU2
US GOV
03/31/30
290,611.72
290,668.36
290,668.36

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,411.09
290,611.72
293,976.17
290,565.08

UNITED STATES TREASURY
91282CGZ8
US GOV
04/30/30
340,238.28
343,205.08
343,205.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,475.76
340,238.28
347,306.64
340,830.88

UNITED STATES TREASURY
91282CMZ1
US GOV
04/30/30
622,436.52
623,095.70
623,095.70

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,785.33
622,436.52
630,297.85
622,512.52

UNITED STATES TREASURY
912828ZQ6
US GOV
05/15/30
362,843.75
363,856.44
363,856.44

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,664.12
362,843.75
369,334.96
364,670.84

UNITED STATES TREASURY
91282CNG2
US GOV
05/31/30

0.00 0.00

0.00 707,109.38
(5,278.69)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,694.76
707,109.38
709,707.03
707,012.27
Portfolio T otal
$89,068,956.54
$89,750,648.18
$89,681,979.51
$2,618,235.05
($10,080.32)
($2,615,309.69)
($12,899.93)
$0.00
$0.00
$94,564.09
($176,477.10)
($10,291.96)
$614,961.05
$89,096,674.65
$90,357,489.68
$89,742,528.64

Page 159 of 1095 ends

15.B.

Page 205 of 1384 ends

Public Trust Advisors
35 08/01/2025 to 08/31/2025
City of Hemet Aggregate
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 160 of 1095 ends

15.B.

Page 206 of 1384 ends

Contact
Regional Office
6701 Koll Center Parkway, Suite 250
Pleasanton, CA 94556
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 161 of 1095 ends

15.B.

Page 207 of 1384 ends

08/01/2025 to 08/31/2025
City of Hemet 1-3
Investment Report

Page 162 of 1095 ends

15.B.

Page 208 of 1384 ends

T om Tight | Managing Director
[email protected]
Mark Creger | Director, Portfolio Manager
[email protected]
John Grady | Managing Director
[email protected]
Manuel N. San Luis | Vice President, Portfolio Manager
[email protected]
Relationship Managers Portfolio Manager
Relationship Management T eam
T able of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 12
• Income 13
• GASB 40 15
• Portfolio Activity Summary 19
Disclaimers

Page 163 of 1095 ends

15.B.

Page 209 of 1384 ends

Public Trust Advisors
3 08/01/2025 to 08/31/2025
City of Hemet 1-3
Portfolio Overview
07/31/25 08/31/25
Duration 1.766 1.758
Years to Effective Maturity 1.864 1.851
Years to Final Maturity 1.865 1.852
Coupon Rate 3.713 3.696
Book Yield 4.139 4.116
Market Yield 4.010 3.699
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 07/31/25 08/31/25
Historical Cost $54,605,901.89 $54,587,811.46
Book Value 54,884,092.45 54,885,044.94
Accrued Interest 477,376.85 502,753.42
Net Pending Transactions 0.00 74,493.75
Book Value Plus Accrued $55,361,469.31 $55,462,292.12
Net Unrealized Gain/Loss 128,636.19 402,193.58
Market Value Plus Accrued $55,490,105.50 $55,864,485.69 Period Income Income
Interest Income $172,030.96
Net Amortization/Accretion Income 19,100.58
Net Realized Gain/Loss 4,764.60
Net Income $195,896.14
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 164 of 1095 ends

15.B.

Page 210 of 1384 ends

Public Trust Advisors
4 08/01/2025 to 08/31/2025
City of Hemet 1-3
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
Government of The United States 93.71%
Deere & Company 1.99%
Eli Lilly and Company 1.33%
Caterpillar Inc. 1.29%
Toyota Motor Corporation 1.28%
(X9USDBMCR) BNY MELLON CASH
RESERVE USD 0.26%
(CCYUSD) UNITED STATES OF AMERICA 0.13%
T op T en Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Y ears 2-3 Y ears 3-4 Y ears 4-5 Y ears 5+ Y ears Portfolio T otal CASH $74,493.75 -- -- -- -- -- -- -- -- $74,493.75
CORP 1,854,895.17 1,435,974.32 3,290,869.49
MMFUND 146,468.16 146,468.16
US GOV 4,536,200.21 26,247,289.49 21,569,164.59 52,352,654.29 TOTAL $220,961.91 -- -- $4,536,200.21 $28,102,184.66 $23,005,138.91 -- -- -- $55,864,485.69 • Maturity Distribution

Page 165 of 1095 ends

15.B.

Page 211 of 1384 ends

Public Trust Advisors
5 08/01/2025 to 08/31/2025
City of Hemet 1-3
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
AAA $74,493.75 0.13%
AA $52,352,654.29 93.71%
A $3,290,869.49 5.89%
Below A
Not Rated $146,468.16 0.26%
T otal Long T erm Ratings $55,864,485.69 100.00%
Portfolio T otal $55,864,485.69 100.00%
Moody's Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
P-1 $0.00 0.00%
P-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
Aaa $74,493.75 0.13%
Aa $53,095,776.33 95.04%
A $2,547,747.46 4.56%
Below A
Not Rated $146,468.16 0.26%
T otal Long T erm Ratings $55,864,485.69 100.00%
Portfolio T otal $55,864,485.69 100.00%
• Rating Distribution

Page 166 of 1095 ends

15.B.

Page 212 of 1384 ends

Public Trust Advisors
6 08/01/2025 to 08/31/2025
City of Hemet 1-3
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $28,875.00 0.05% $74,493.75 0.13% 0.08% 0.00%
U.S. Treasury Notes $52,035,739.10 93.77% $52,352,654.29 93.71% (0.06%) 4.13% Money Market Funds $145,022.46 0.26% $146,468.16 0.26% 0.00% 0.00% Corporate Notes 3,280,468.94 5.91% 3,290,869.49 5.89% (0.02%) 4.24% Portfolio T otal $55,490,105.50 100.00% $55,864,485.69 100.00% 4.12% Portfolio Overview
• Security Distribution – Market Value

Page 167 of 1095 ends

15.B.

Page 213 of 1384 ends

Public Trust Advisors
7 08/01/2025 to 08/31/2025
City of Hemet 1-3
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $28,875.00 0.05% $74,493.75 0.14% 0.08% 0.00%
U.S. Treasury Notes $51,210,027.73 93.78% $51,219,366.60 93.70% (0.08%) 4.13% Money Market Funds $145,022.46 0.27% $146,468.16 0.27% 0.00% 0.00% Corporate Notes 3,221,976.70 5.90% 3,221,976.70 5.89% (0.01%) 4.24% Portfolio T otal $54,605,901.89 100.00% $54,662,305.21 100.00% 4.12% • Security Distribution – Historical Cost

Page 168 of 1095 ends

15.B.

Page 214 of 1384 ends

Public Trust Advisors
8 08/01/2025 to 08/31/2025
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Receivable
CCYUSD

0.00%
08/31/25
08/31/25

0.00 --
-- 74,493.75 $74,493.75
$74,493.75
$74,493.75

1.00 $74,493.75
$0.00 $0.00 0.13% N
--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/25
08/31/25

0.00 --
-- 74,493.75 $74,493.75
$74,493.75
$74,493.75

1.00 $74,493.75
$0.00 $0.00 0.13% N
--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
X9USDBMCR

0.00%
08/31/25
08/31/25 --
-- 146,468.16 $146,468.16
$146,468.16
$146,468.16

1.00 $146,468.16
$0.00 $0.00 0.26% N
--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/25
08/31/25 --
-- 146,468.16 $146,468.16
$146,468.16
$146,468.16

1.00 $146,468.16
$0.00 $0.00 0.26% N
--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

0.82 05/25/23
05/30/23 2,125,000.00 $1,987,622.07
$2,088,187.10
$2,089,655.28

98.34 $2,096,476.36
$6,821.08 $1,468.18 3.75% N
--

4.13%

3.91%
--
AA+
Aa1

UNITED STATES TREASURY
912828YD6

1.38%
08/31/26
08/31/26

0.98 12/20/23
12/21/23 2,500,000.00 2,325,976.56
2,435,625.48
2,439,628.90

97.59 2,439,723.86

94.96 4,003.42 4.37% N
--

4.13%

3.85%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHY0

4.63%
09/15/26
09/15/26

0.99 12/20/23
12/21/23 2,250,000.00 2,278,212.89
2,260,703.39
2,267,711.26
100.79
2,315,783.61
48,072.35 7,007.87 4.15% N
--

4.13%

3.85%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJC6

4.63%
10/15/26
10/15/26

1.07 12/20/23
12/21/23 2,250,000.00 2,279,970.70
2,261,912.55
2,269,511.73
100.87
2,309,032.73
39,521.00 7,599.18 4.13% N
--

4.12%

3.83%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJK8

4.63%
11/15/26
11/15/26

1.16 12/20/23
12/21/23 2,250,000.00 2,281,992.19
2,263,279.78
2,271,181.64
100.94
2,302,004.50
30,822.86 7,901.86 4.12% N
--

4.10%

3.82%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJP7

4.38%
12/15/26
12/15/26

1.24 07/25/24
07/26/24 1,100,000.00 1,100,343.75
1,100,185.28
1,108,078.13
100.73
1,118,334.27
10,256.15 7,892.85 2.00% N
--

4.36%

3.78%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJT9

4.00%
01/15/27
01/15/27

1.32 05/08/24
05/09/24 1,150,000.00 1,129,830.08
1,139,699.15
1,153,548.83
100.31
1,159,548.83
6,000.00 13,849.68 2.08% N
--

4.70%

3.77%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 169 of 1095 ends

15.B.

Page 215 of 1384 ends

Public Trust Advisors
9 08/01/2025 to 08/31/2025
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CMH1

4.13%
01/31/27
01/31/27

1.37 04/15/25
04/16/25 1,400,000.00 1,406,289.06
1,404,964.04
1,406,945.32
100.50
1,411,967.06
5,021.74 1,981.28 2.53% N
--

3.86%

3.76%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKA8

4.13%
02/15/27
02/15/27

1.41 05/08/24
05/09/24 1,600,000.00 1,576,937.50
1,587,876.24
1,608,437.50
100.53
1,611,486.42
3,048.91 20,561.27 2.88% N
--

4.68%

3.75%
--
AA+
Aa1

UNITED STATES TREASURY
912828V98

2.25%
02/15/27
02/15/27

1.42 09/10/24
09/11/24 1,475,000.00 1,431,902.34
1,449,151.12
1,444,405.27

97.93 1,445,938.39
1,533.12 (4,745.85) 2.59% N
--

3.52%

3.72%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKE0

4.25%
03/15/27
03/15/27

1.46 05/08/24
05/09/24 1,600,000.00 1,582,312.50
1,590,475.96
1,612,562.50
100.79
1,643,975.54
31,413.04 22,086.53 2.94% N
--

4.67%

3.72%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKJ9

4.50%
04/15/27
04/15/27

1.54 05/08/24
05/09/24 1,600,000.00 1,593,125.00
1,596,206.23
1,619,937.50
101.25
1,647,281.77
27,344.26 23,731.27 2.95% N
--

4.66%

3.70%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

1.60 05/08/24
05/09/24 1,600,000.00 1,515,812.50
1,553,022.44
1,576,124.99

98.51 1,590,951.08
14,826.09 23,102.55 2.85% N
--

4.66%

3.68%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKV2

4.63%
06/15/27
06/15/27

1.70 07/25/24
07/26/24 1,925,000.00 1,943,949.22
1,936,721.91
1,956,506.84
101.64
1,975,480.71
18,973.87 19,784.93 3.54% N
--

4.26%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEW7

3.25%
06/30/27
06/30/27

1.76 07/25/24
07/26/24 1,925,000.00 1,872,363.28
1,892,157.44
1,911,540.03

99.30 1,922,250.46
10,710.43 19,382.59 3.44% N
--

4.25%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKZ3

4.38%
07/15/27
07/15/27

1.78 07/25/24
07/26/24 1,925,000.00 1,931,015.63
1,928,784.74
1,949,814.44
101.29
1,960,799.50
10,985.05 21,029.70 3.51% N
--

4.26%

3.66%
--
AA+
Aa1

UNITED STATES TREASURY
91282CFH9

3.13%
08/31/27
08/31/27

1.89 09/10/24
09/11/24 1,850,000.00 1,832,800.78
1,838,433.37
1,832,294.93

99.04 1,832,454.63
159.70 (6,138.44) 3.28% N
--

3.46%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLX7

4.13%
11/15/27
11/15/27

2.08 12/17/24
12/18/24 2,125,000.00 2,119,189.46
2,120,595.59
2,147,578.13
101.06
2,173,541.53
25,963.40 26,982.54 3.89% N
--

4.22%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
9128283F5

2.25%
11/15/27
11/15/27

2.12 02/18/25
02/19/25 1,875,000.00 1,776,782.22
1,795,855.54
1,821,313.48

97.14 1,833,809.24
12,495.75 25,457.94 3.28% N
--

4.30%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CFZ9

3.88%
11/30/27
11/30/27

2.12 07/11/25
07/11/25 1,225,000.00 1,224,904.30
1,224,910.01
1,231,842.78
100.56
1,243,904.51
12,061.73 6,932.77 2.23% N
--

3.88%

3.61%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 170 of 1095 ends

15.B.

Page 216 of 1384 ends

Public Trust Advisors
10 08/01/2025 to 08/31/2025
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CMB4

4.00%
12/15/27
12/15/27

2.16 12/17/24
12/18/24 2,125,000.00 2,112,133.79
2,115,161.83
2,143,593.75
100.88
2,161,708.50
18,114.75 28,431.92 3.87% N
--

4.22%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMF5

4.25%
01/15/28
01/15/28

2.24 02/18/25
02/19/25 1,875,000.00 1,872,070.31
1,872,606.50
1,902,172.86
101.45
1,912,566.88
10,394.02 29,566.36 3.42% N
--

4.31%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGP0

4.00%
02/29/28
02/29/28

2.32 04/15/25
04/16/25 1,420,000.00 1,426,378.91
1,425,539.74
1,433,645.32
100.96
1,433,802.23
156.91 8,105.58 2.57% N
--

3.83%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMS7

3.88%
03/15/28
03/15/28

2.37 04/15/25
04/16/25 1,420,000.00 1,422,662.50
1,422,317.18
1,430,095.32
100.71
1,455,514.48
25,419.16 7,778.14 2.61% N
--

3.81%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGT2

3.63%
03/31/28
03/31/28

2.41 04/15/25
04/16/25 1,420,000.00 1,412,511.72
1,413,468.56
1,421,220.32
100.09
1,442,879.20
21,658.88 7,751.76 2.58% N
--

3.81%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMW8

3.75%
04/15/28
04/15/28

2.45 05/13/25
05/14/25 2,050,000.00 2,035,185.54
2,036,712.80
2,057,847.65
100.38
2,087,043.34
29,195.70 21,134.84 3.74% N
--

4.01%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHE4

3.63%
05/31/28
05/31/28

2.58 07/11/25
07/11/25 1,925,000.00 1,911,840.82
1,912,489.42
1,926,579.10
100.08
1,944,310.40
17,731.30 14,089.67 3.48% N
--

3.88%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CNH0

3.88%
06/15/28
06/15/28

2.61 07/11/25
07/11/25 1,925,000.00 1,925,676.76
1,925,643.87
1,939,888.68
100.77
1,955,785.71
15,897.03 14,244.81 3.50% N
--

3.86%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CNM9

3.88%
07/15/28
07/15/28

2.69 08/07/25
08/08/25 1,900,000.00 1,909,574.22
1,909,359.87
1,914,695.32
100.77
1,924,298.58
9,603.26 5,335.45 3.44% N
--

3.69%

3.59%
--
AA+
Aa1

US GOV TOTAL
07/13/27
07/13/27

1.77 --
-- 51,810,000.00 $51,219,366.60
$51,502,047.13
$51,888,357.78
100.17
$52,352,654.29
$464,296.51 $386,310.65 93.71% N
--

4.13%

3.69%
--
AA+
Aa1
CORP 0.00%

ELI LILLY AND CO
532457CJ5

4.50%
01/09/27
02/09/27

1.32 02/07/24
02/09/24 735,000.00 $734,610.45
$734,813.04
$741,100.79
100.83
$743,122.04
$2,021.25 $6,287.74 1.33% Y
01/09/27

4.52%

3.90%

3.87%
A+
Aa3

JOHN DEERE CAPITAL CORP
24422EWD7

2.35%
03/08/27
03/08/27

1.46 10/11/24
10/15/24 1,125,000.00 1,080,191.25
1,096,648.47
1,099,068.45

97.69 1,111,773.13
12,704.69 2,419.98 1.99% N
--

4.11%

3.92%
--
A
A1
Portfolio Holdings
Supporting Reports

Page 171 of 1095 ends

15.B.

Page 217 of 1384 ends

Public Trust Advisors
11 08/01/2025 to 08/31/2025
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

TOYOTA MOTOR CREDIT
CORP
89236TMS1

4.35%
10/08/27
10/08/27

1.97 10/11/24
10/15/24 700,000.00 701,855.00
701,307.71
705,265.89
100.75
717,361.31
12,095.42 3,958.18 1.28% N
--

4.25%

3.97%
--
A+
A1

CATERPILLAR FINANCIAL

SERVICES CORP
14913UAR1

4.40%
10/15/27
10/15/27

1.98 10/11/24
10/15/24 700,000.00 705,320.00
703,760.44
706,977.46
101.00
718,613.02
11,635.56 3,217.02 1.29% N
--

4.13%

3.91%
--
A
A2

CORP TOTAL
05/29/27
06/05/27

1.65 --
-- 3,260,000.00 $3,221,976.70
$3,236,529.66
$3,252,412.58

99.79 $3,290,869.49
$38,456.91 $15,882.93 5.89% --

4.24%

3.92%

3.87%
A
A1

PORTFOLIO TOTAL
07/08/27
07/08/27

1.76 --
-- 55,290,961.91 $54,662,305.21
$54,959,538.69
$55,361,732.27

99.76 $55,864,485.69
$502,753.42 $402,193.58 100.00% --

4.12%

3.70%

3.52%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 172 of 1095 ends

15.B.

Page 218 of 1384 ends

Public Trust Advisors
12 08/01/2025 to 08/31/2025
City of Hemet 1-3
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount

UNITED STATES TREASURY
91282CNM9
1,900,000.00 Buy 08/07/25 08/08/25 100.504 $1,909,574.22 $0.00 BMO HARRIS

NESBITT BURNS
($1,914,375.85)
Buy T otal $1,909,574.22 $0.00 ($1,914,375.85)

UNITED STATES TREASURY
91282CKY6
(675,000.00) Sell 08/07/25 08/08/25 100.551 ($678,717.77) $2,899.71 Wells Fargo $682,026.28

UNITED STATES TREASURY
91282CHH7
(1,225,000.00) Sell 08/07/25 08/08/25 100.109 (1,226,339.84) 1,864.89 Wells Fargo 1,233,795.27 Sell T otal ($1,905,057.61) $4,764.60 $1,915,821.55
Transactions

Page 173 of 1095 ends

15.B.

Page 219 of 1384 ends

Public Trust Advisors
13 08/01/2025 to 08/31/2025
City of Hemet 1-3
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

CATERPILLAR FINANCIAL SERVICES CORP
14913UAR1
10/15/27 700,000.00 $2,566.67 $0.00
$0.00
$0.00 ($150.61) $0.00 $2,416.05 $0.00
$0.00

JOHN DEERE CAPITAL CORP
24422EWD7
03/08/27 1,125,000.00 2,203.13 0.00

0.00 1,589.33 0.00 0.00 3,792.45 0.00

0.00 ELI LILLY AND CO
532457CJ5
02/09/27 735,000.00 2,756.25 0.00

0.00 11.02 0.00 0.00 2,767.27 16,537.50

0.00 TOYOTA MOTOR CREDIT CORP
89236TMS1
10/08/27 700,000.00 2,537.50 0.00

0.00 0.00 (52.85) 0.00 2,484.65 0.00

0.00 UNITED STATES TREASURY
9128283F5
11/15/27 1,875,000.00 3,553.84 0.00

0.00 3,047.80 0.00 0.00 6,601.64 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 2,125,000.00 3,356.40 0.00

0.00 3,778.81 0.00 0.00 7,135.21 0.00

0.00 UNITED STATES TREASURY
912828V98
02/15/27 1,475,000.00 2,816.61 0.00

0.00 1,506.23 0.00 0.00 4,322.84 16,593.75

0.00 UNITED STATES TREASURY
912828YD6
08/31/26 2,500,000.00 2,897.27 0.00

0.00 5,482.45 0.00 0.00 8,379.71 0.00
17,187.50

UNITED STATES TREASURY
91282CEN7
04/30/27 1,600,000.00 3,706.52 0.00

0.00 2,403.14 0.00 0.00 6,109.66 0.00

0.00 UNITED STATES TREASURY
91282CEW7
06/30/27 1,925,000.00 5,270.21 0.00

0.00 1,526.42 0.00 0.00 6,796.63 0.00

0.00 UNITED STATES TREASURY
91282CFH9
08/31/27 1,850,000.00 4,872.68 0.00

0.00 491.86 0.00 0.00 5,364.54 0.00
28,906.25

UNITED STATES TREASURY
91282CFZ9
11/30/27 1,225,000.00 4,020.58 0.00

0.00 3.40 0.00 0.00 4,023.98 0.00

0.00 UNITED STATES TREASURY
91282CGP0
02/29/28 1,420,000.00 4,787.34 0.00

0.00 0.00 (188.51) 0.00 4,598.83 0.00
28,400.00

UNITED STATES TREASURY
91282CGT2
03/31/28 1,420,000.00 4,359.90 0.00

0.00 214.94 0.00 0.00 4,574.85 0.00

0.00 UNITED STATES TREASURY
91282CHE4
05/31/28 1,925,000.00 5,910.43 0.00

0.00 386.67 0.00 0.00 6,297.10 0.00

0.00 UNITED STATES TREASURY
91282CHH7
06/15/26 0.00 966.44 1,864.89

0.00 11.82 0.00 0.00 2,843.15 0.00

0.00 UNITED STATES TREASURY
91282CHY0
09/15/26 2,250,000.00 8,766.13 0.00

0.00 0.00 (875.48) 0.00 7,890.66 0.00

0.00 UNITED STATES TREASURY
91282CJC6
10/15/26 2,250,000.00 8,814.04 0.00

0.00 0.00 (902.91) 0.00 7,911.13 0.00

0.00 UNITED STATES TREASURY
91282CJK8
11/15/26 2,250,000.00 8,766.13 0.00

0.00 0.00 (935.62) 0.00 7,830.51 0.00

0.00

Page 174 of 1095 ends

15.B.

Page 220 of 1384 ends

Public Trust Advisors
14 08/01/2025 to 08/31/2025
City of Hemet 1-3
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CJP7
12/15/26 1,100,000.00 4,076.16 0.00

0.00 0.00 (12.22) 0.00 4,063.94 0.00

0.00 UNITED STATES TREASURY
91282CJT9
01/15/27 1,150,000.00 3,875.00 0.00

0.00 637.38 0.00 0.00 4,512.38 0.00

0.00 UNITED STATES TREASURY
91282CKA8
02/15/27 1,600,000.00 5,601.40 0.00

0.00 706.46 0.00 0.00 6,307.86 33,000.00

0.00 UNITED STATES TREASURY
91282CKE0
03/15/27 1,600,000.00 5,728.26 0.00

0.00 527.22 0.00 0.00 6,255.48 0.00

0.00 UNITED STATES TREASURY
91282CKJ9
04/15/27 1,600,000.00 6,098.36 0.00

0.00 199.00 0.00 0.00 6,297.36 0.00

0.00 UNITED STATES TREASURY
91282CKV2
06/15/27 1,925,000.00 7,540.90 0.00

0.00 0.00 (557.33) 0.00 6,983.57 0.00

0.00 UNITED STATES TREASURY
91282CKY6
06/30/26 0.00 593.84 2,899.71

0.00 0.00 (17.57) 0.00 3,475.98 0.00

0.00 UNITED STATES TREASURY
91282CKZ3
07/15/27 1,925,000.00 7,094.51 0.00

0.00 0.00 (172.03) 0.00 6,922.48 0.00

0.00 UNITED STATES TREASURY
91282CLX7
11/15/27 2,125,000.00 7,384.09 0.00

0.00 169.61 0.00 0.00 7,553.70 0.00

0.00 UNITED STATES TREASURY
91282CMB4
12/15/27 2,125,000.00 7,199.45 0.00

0.00 365.25 0.00 0.00 7,564.70 0.00

0.00 UNITED STATES TREASURY
91282CMF5
01/15/28 1,875,000.00 6,712.81 0.00

0.00 85.68 0.00 0.00 6,798.49 0.00

0.00 UNITED STATES TREASURY
91282CMH1
01/31/27 1,400,000.00 4,864.81 0.00

0.00 0.00 (297.65) 0.00 4,567.16 0.00

0.00 UNITED STATES TREASURY
91282CMS7
03/15/28 1,420,000.00 4,635.26 0.00

0.00 0.00 (77.57) 0.00 4,557.69 0.00

0.00 UNITED STATES TREASURY
91282CMW8
04/15/28 2,050,000.00 6,511.27 0.00

0.00 430.41 0.00 0.00 6,941.68 0.00

0.00 UNITED STATES TREASURY
91282CNH0
06/15/28 1,925,000.00 6,318.05 0.00

0.00 0.00 (19.61) 0.00 6,298.44 0.00

0.00 UNITED STATES TREASURY
91282CNM9
07/15/28 1,900,000.00 4,801.63 0.00

0.00 0.00 (214.35) 0.00 4,587.28 0.00

0.00 Receivable
CCYUSD
08/31/25 74,493.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
X9USDBMCR
08/31/25 146,468.16 67.08 0.00

0.00 0.00 0.00 0.00 67.08 67.08

0.00 Portfolio T otal 55,290,961.91 $172,030.96 $4,764.60 $0.00 $23,574.88 ($4,474.31) $0.00 $195,896.14 $66,198.33 $74,493.75

Page 175 of 1095 ends

15.B.

Page 221 of 1384 ends

Public Trust Advisors
15 08/01/2025 to 08/31/2025
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
X9USDBMCR
MMFUND

0.26%

0.00% NA
NA
08/31/25
08/31/25 146,468.16 $0.00 $146,468.16
$146,468.16
$146,468.16
$146,468.16

BNY MELLON CASH RESERVE
USD 0.26%

0.00% NA
NA 146,468.16 $0.00 $146,468.16
$146,468.16
$146,468.16
$146,468.16
Caterpillar Financial Services
Corporation
Caterpillar Financial Services
Corporation
14913UAR1
CORP

1.29%

4.13%

3.91% 1.98 A
A2
10/15/27
10/15/27 700,000.00 $11,635.56 $703,760.44
$715,395.99
$706,977.46
$718,613.02
Caterpillar Financial Services
Corporation 1.29%

4.13%

3.91% 1.98 A
A2 700,000.00 $11,635.56 $703,760.44
$715,395.99
$706,977.46
$718,613.02
Eli Lilly and Company
Eli Lilly and Company
532457CJ5
CORP

1.33%

4.52%

3.87% 1.32 A+
Aa3
01/09/27
02/09/27 735,000.00 $2,021.25 $734,813.04
$736,834.29
$741,100.79
$743,122.04
Eli Lilly and Company

1.33%

4.52%

3.87% 1.32 A+
Aa3 735,000.00 $2,021.25 $734,813.04
$736,834.29
$741,100.79
$743,122.04
John Deere Capital Corporation
John Deere Capital Corporation
24422EWD7
CORP

1.99%

4.11%

3.92% 1.46 A
A1
03/08/27
03/08/27 1,125,000.00 $12,704.69 $1,096,648.47
$1,109,353.16
$1,099,068.45
$1,111,773.13
John Deere Capital Corporation

1.99%

4.11%

3.92% 1.46 A
A1 1,125,000.00 $12,704.69 $1,096,648.47
$1,109,353.16
$1,099,068.45
$1,111,773.13
T oyota Motor Credit
Corporation
Toyota Motor Credit
Corporation
89236TMS1
CORP

1.29%

4.25%

3.97% 1.97 A+
A1
10/08/27
10/08/27 700,000.00 $12,095.42 $701,307.71
$713,403.12
$705,265.89
$717,361.31
T oyota Motor Credit
Corporation 1.29%

4.25%

3.97% 1.97 A+
A1 700,000.00 $12,095.42 $701,307.71
$713,403.12
$705,265.89
$717,361.31
United States Department of
The Treasury

Page 176 of 1095 ends

15.B.

Page 222 of 1384 ends

Public Trust Advisors
16 08/01/2025 to 08/31/2025
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
9128287B0
US GOV

3.76%

4.13%

3.91% 0.82 AA+
Aa1
06/30/26
06/30/26 2,125,000.00 $6,821.08 $2,088,187.10
$2,095,008.18
$2,089,655.28
$2,096,476.36
United States Department of
The Treasury
912828YD6
US GOV

4.37%

4.13%

3.85% 0.98 AA+
Aa1
08/31/26
08/31/26 2,500,000.00 94.96 2,435,625.48
2,435,720.43
2,439,628.90
2,439,723.86
United States Department of
The Treasury
91282CHY0
US GOV

4.15%

4.13%

3.85% 0.99 AA+
Aa1
09/15/26
09/15/26 2,250,000.00 48,072.35 2,260,703.39
2,308,775.74
2,267,711.26
2,315,783.61
United States Department of
The Treasury
91282CJC6
US GOV

4.14%

4.12%

3.83% 1.07 AA+
Aa1
10/15/26
10/15/26 2,250,000.00 39,521.00 2,261,912.55
2,301,433.56
2,269,511.73
2,309,032.73
United States Department of
The Treasury
91282CJK8
US GOV

4.13%

4.10%

3.82% 1.16 AA+
Aa1
11/15/26
11/15/26 2,250,000.00 30,822.86 2,263,279.78
2,294,102.64
2,271,181.64
2,302,004.50
United States Department of
The Treasury
91282CJP7
US GOV

2.00%

4.36%

3.78% 1.24 AA+
Aa1
12/15/26
12/15/26 1,100,000.00 10,256.15 1,100,185.28
1,110,441.43
1,108,078.13
1,118,334.27
United States Department of
The Treasury
91282CJT9
US GOV

2.08%

4.70%

3.77% 1.32 AA+
Aa1
01/15/27
01/15/27 1,150,000.00 6,000.00 1,139,699.15
1,145,699.15
1,153,548.83
1,159,548.83
United States Department of
The Treasury
91282CMH1
US GOV

2.53%

3.86%

3.76% 1.37 AA+
Aa1
01/31/27
01/31/27 1,400,000.00 5,021.74 1,404,964.04
1,409,985.78
1,406,945.32
1,411,967.06
United States Department of
The Treasury
91282CKA8
US GOV

2.89%

4.68%

3.75% 1.41 AA+
Aa1
02/15/27
02/15/27 1,600,000.00 3,048.91 1,587,876.24
1,590,925.15
1,608,437.50
1,611,486.42
United States Department of
The Treasury
912828V98
US GOV

2.59%

3.52%

3.72% 1.42 AA+
Aa1
02/15/27
02/15/27 1,475,000.00 1,533.12 1,449,151.12
1,450,684.24
1,444,405.27
1,445,938.39
United States Department of
The Treasury
91282CKE0
US GOV

2.95%

4.67%

3.72% 1.46 AA+
Aa1
03/15/27
03/15/27 1,600,000.00 31,413.04 1,590,475.96
1,621,889.01
1,612,562.50
1,643,975.54
United States Department of
The Treasury
91282CKJ9
US GOV

2.95%

4.66%

3.70% 1.54 AA+
Aa1
04/15/27
04/15/27 1,600,000.00 27,344.26 1,596,206.23
1,623,550.49
1,619,937.50
1,647,281.77
United States Department of
The Treasury
91282CEN7
US GOV

2.85%

4.66%

3.68% 1.60 AA+
Aa1
04/30/27
04/30/27 1,600,000.00 14,826.09 1,553,022.44
1,567,848.53
1,576,124.99
1,590,951.08
United States Department of
The Treasury
91282CKV2
US GOV

3.54%

4.26%

3.67% 1.70 AA+
Aa1
06/15/27
06/15/27 1,925,000.00 18,973.87 1,936,721.91
1,955,695.78
1,956,506.84
1,975,480.71

Page 177 of 1095 ends

15.B.

Page 223 of 1384 ends

Public Trust Advisors
17 08/01/2025 to 08/31/2025
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CEW7
US GOV

3.45%

4.25%

3.65% 1.76 AA+
Aa1
06/30/27
06/30/27 1,925,000.00 10,710.43 1,892,157.44
1,902,867.87
1,911,540.03
1,922,250.46
United States Department of
The Treasury
91282CKZ3
US GOV

3.51%

4.26%

3.66% 1.78 AA+
Aa1
07/15/27
07/15/27 1,925,000.00 10,985.05 1,928,784.74
1,939,769.80
1,949,814.44
1,960,799.50
United States Department of
The Treasury
91282CFH9
US GOV

3.28%

3.46%

3.62% 1.89 AA+
Aa1
08/31/27
08/31/27 1,850,000.00 159.70 1,838,433.37
1,838,593.07
1,832,294.93
1,832,454.63
United States Department of
The Treasury
91282CLX7
US GOV

3.90%

4.22%

3.62% 2.08 AA+
Aa1
11/15/27
11/15/27 2,125,000.00 25,963.40 2,120,595.59
2,146,558.99
2,147,578.13
2,173,541.53
United States Department of
The Treasury
9128283F5
US GOV

3.29%

4.30%

3.61% 2.12 AA+
Aa1
11/15/27
11/15/27 1,875,000.00 12,495.75 1,795,855.54
1,808,351.30
1,821,313.48
1,833,809.24
United States Department of
The Treasury
91282CFZ9
US GOV

2.23%

3.88%

3.61% 2.12 AA+
Aa1
11/30/27
11/30/27 1,225,000.00 12,061.73 1,224,910.01
1,236,971.74
1,231,842.78
1,243,904.51
United States Department of
The Treasury
91282CMB4
US GOV

3.87%

4.22%

3.60% 2.16 AA+
Aa1
12/15/27
12/15/27 2,125,000.00 18,114.75 2,115,161.83
2,133,276.58
2,143,593.75
2,161,708.50
United States Department of
The Treasury
91282CMF5
US GOV

3.43%

4.31%

3.61% 2.24 AA+
Aa1
01/15/28
01/15/28 1,875,000.00 10,394.02 1,872,606.50
1,883,000.52
1,902,172.86
1,912,566.88
United States Department of
The Treasury
91282CGP0
US GOV

2.57%

3.83%

3.60% 2.32 AA+
Aa1
02/29/28
02/29/28 1,420,000.00 156.91 1,425,539.74
1,425,696.65
1,433,645.32
1,433,802.23
United States Department of
The Treasury
91282CMS7
US GOV

2.61%

3.81%

3.58% 2.37 AA+
Aa1
03/15/28
03/15/28 1,420,000.00 25,419.16 1,422,317.18
1,447,736.33
1,430,095.32
1,455,514.48
United States Department of
The Treasury
91282CGT2
US GOV

2.59%

3.81%

3.59% 2.41 AA+
Aa1
03/31/28
03/31/28 1,420,000.00 21,658.88 1,413,468.56
1,435,127.44
1,421,220.32
1,442,879.20
United States Department of
The Treasury
91282CMW8
US GOV

3.74%

4.01%

3.59% 2.45 AA+
Aa1
04/15/28
04/15/28 2,050,000.00 29,195.70 2,036,712.80
2,065,908.50
2,057,847.65
2,087,043.34
United States Department of
The Treasury
91282CHE4
US GOV

3.49%

3.88%

3.59% 2.58 AA+
Aa1
05/31/28
05/31/28 1,925,000.00 17,731.30 1,912,489.42
1,930,220.73
1,926,579.10
1,944,310.40
United States Department of
The Treasury
91282CNH0
US GOV

3.51%

3.86%

3.58% 2.61 AA+
Aa1
06/15/28
06/15/28 1,925,000.00 15,897.03 1,925,643.87
1,941,540.90
1,939,888.68
1,955,785.71

Page 178 of 1095 ends

15.B.

Page 224 of 1384 ends

Public Trust Advisors
18 08/01/2025 to 08/31/2025
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CNM9
US GOV

3.45%

3.69%

3.59% 2.69 AA+
Aa1
07/15/28
07/15/28 1,900,000.00 9,603.26 1,909,359.87
1,918,963.13
1,914,695.32
1,924,298.58
United States Department of
The Treasury 93.84%

4.13%

3.69% 1.77 AA+
Aa1 51,810,000.00 $464,296.51 $51,502,047.13
$51,966,343.64
$51,888,357.78
$52,352,654.29
Portfolio T otal
100.00%

4.12%

3.70% 1.76 AA
Aa1
07/08/27
07/09/27 55,216,468.16 $502,753.42 $54,885,044.94
$55,387,798.37
$55,287,238.52
$55,789,991.94

Page 179 of 1095 ends

15.B.

Page 225 of 1384 ends

Public Trust Advisors
19 08/01/2025 to 08/31/2025
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/25
$28,875.00
$28,875.00
$28,875.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($95,073.33)
$0.00
$0.00
$0.00
$0.00
$0.00
Receivable
CCYUSD
CASH
08/31/25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 74,493.75
74,493.75
74,493.75

BNY MELLON CASH RESERVE
USD
X9USDBMCR
MMFUND
08/31/25
145,022.46
145,022.46
145,022.46
1,445.70

0.00 0.00

0.00 0.00

0.00 67.08

0.00 0.00

0.00 146,468.16
146,468.16
146,468.16

ELI LILLY AND CO
532457CJ5
CORP
02/09/27
734,610.45
738,615.16
738,615.16

0.00 0.00

0.00 0.00

0.00 0.00
16,537.50

0.00 0.00
6,287.74
734,610.45
741,100.79
734,813.04

JOHN DEERE CAPITAL CORP
24422EWD7
CORP
03/08/27
1,080,191.25
1,092,796.29
1,092,796.29

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,419.98
1,080,191.25
1,099,068.45
1,096,648.47

TOYOTA MOTOR CREDIT
CORP
89236TMS1
CORP
10/08/27
701,855.00
700,837.03
700,837.03

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,958.18
701,855.00
705,265.89
701,307.71

CATERPILLAR FINANCIAL

SERVICES CORP
14913UAR1
CORP
10/15/27
705,320.00
703,289.59
703,289.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,217.02
705,320.00
706,977.46
703,760.44

UNITED STATES TREASURY
91282CHH7
US GOV
06/15/26
1,223,468.75
1,224,126.71
1,224,126.71

0.00 0.00
(1,226,339.84)
(7,455.43)

0.00 0.00

0.00 0.00
1,864.89

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
1,987,622.07
2,081,005.87
2,081,005.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,468.18
1,987,622.07
2,089,655.28
2,088,187.10

UNITED STATES TREASURY
91282CKY6
US GOV
06/30/26
676,766.60
677,404.69
677,404.69

0.00 0.00
(678,717.77)
(3,308.51)

0.00 0.00

0.00 0.00
2,899.71

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
912828YD6
US GOV
08/31/26
2,325,976.56
2,426,953.13
2,426,953.13

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,003.42
2,325,976.56
2,439,628.90
2,435,625.48

UNITED STATES TREASURY
91282CHY0
US GOV
09/15/26
2,278,212.89
2,261,601.56
2,261,601.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,007.87
2,278,212.89
2,267,711.26
2,260,703.39

UNITED STATES TREASURY
91282CJC6
US GOV
10/15/26
2,279,970.70
2,263,007.81
2,263,007.81

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,599.18
2,279,970.70
2,269,511.73
2,261,912.55

Page 180 of 1095 ends

15.B.

Page 226 of 1384 ends

Public Trust Advisors
20 08/01/2025 to 08/31/2025
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CJK8
US GOV
11/15/26
2,281,992.19
2,264,501.95
2,264,501.95

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,901.86
2,281,992.19
2,271,181.64
2,263,279.78

UNITED STATES TREASURY
91282CJP7
US GOV
12/15/26
1,100,343.75
1,104,468.75
1,104,468.75

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,892.85
1,100,343.75
1,108,078.13
1,100,185.28

UNITED STATES TREASURY
91282CJT9
US GOV
01/15/27
1,129,830.08
1,149,101.56
1,149,101.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 13,849.68
1,129,830.08
1,153,548.83
1,139,699.15

UNITED STATES TREASURY
91282CMH1
US GOV
01/31/27
1,406,289.06
1,401,421.87
1,401,421.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,981.28
1,406,289.06
1,406,945.32
1,404,964.04

UNITED STATES TREASURY
91282CKA8
US GOV
02/15/27
1,576,937.50
1,602,187.50
1,602,187.50

0.00 0.00

0.00 0.00

0.00 0.00
33,000.00

0.00 0.00
20,561.27
1,576,937.50
1,608,437.50
1,587,876.24

UNITED STATES TREASURY
912828V98
US GOV
02/15/27
1,431,902.34
1,436,108.39
1,436,108.39

0.00 0.00

0.00 0.00

0.00 0.00
16,593.75

0.00 0.00
(4,745.85)
1,431,902.34
1,444,405.27
1,449,151.12

UNITED STATES TREASURY
91282CKE0
US GOV
03/15/27
1,582,312.50
1,605,937.50
1,605,937.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 22,086.53
1,582,312.50
1,612,562.50
1,590,475.96

UNITED STATES TREASURY
91282CKJ9
US GOV
04/15/27
1,593,125.00
1,613,250.00
1,613,250.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 23,731.27
1,593,125.00
1,619,937.50
1,596,206.23

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,515,812.50
1,566,937.50
1,566,937.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 23,102.55
1,515,812.50
1,576,124.99
1,553,022.44

UNITED STATES TREASURY
91282CKV2
US GOV
06/15/27
1,943,949.22
1,947,633.78
1,947,633.78

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 19,784.93
1,943,949.22
1,956,506.84
1,936,721.91

UNITED STATES TREASURY
91282CEW7
US GOV
06/30/27
1,872,363.28
1,900,411.13
1,900,411.13

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 19,382.59
1,872,363.28
1,911,540.03
1,892,157.44

UNITED STATES TREASURY
91282CKZ3
US GOV
07/15/27
1,931,015.63
1,940,039.06
1,940,039.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 21,029.70
1,931,015.63
1,949,814.44
1,928,784.74

UNITED STATES TREASURY
91282CFH9
US GOV
08/31/27
1,832,800.78
1,820,443.36
1,820,443.36

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (6,138.44)
1,832,800.78
1,832,294.93
1,838,433.37

Page 181 of 1095 ends

15.B.

Page 227 of 1384 ends

Public Trust Advisors
21 08/01/2025 to 08/31/2025
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CLX7
US GOV
11/15/27
2,119,189.46
2,134,296.88
2,134,296.88

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 26,982.54
2,119,189.46
2,147,578.13
2,120,595.59

UNITED STATES TREASURY
9128283F5
US GOV
11/15/27
1,776,782.22
1,807,104.49
1,807,104.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,457.94
1,776,782.22
1,821,313.48
1,795,855.54

UNITED STATES TREASURY
91282CFZ9
US GOV
11/30/27
1,224,904.30
1,223,899.41
1,223,899.41

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,932.77
1,224,904.30
1,231,842.78
1,224,910.01

UNITED STATES TREASURY
91282CMB4
US GOV
12/15/27
2,112,133.79
2,129,648.44
2,129,648.44

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 28,431.92
2,112,133.79
2,143,593.75
2,115,161.83

UNITED STATES TREASURY
91282CMF5
US GOV
01/15/28
1,872,070.31
1,889,501.96
1,889,501.96

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 29,566.36
1,872,070.31
1,902,172.86
1,872,606.50

UNITED STATES TREASURY
91282CGP0
US GOV
02/29/28
1,426,378.91
1,423,605.47
1,423,605.47

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 8,105.58
1,426,378.91
1,433,645.32
1,425,539.74

UNITED STATES TREASURY
91282CMS7
US GOV
03/15/28
1,422,662.50
1,419,667.18
1,419,667.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,778.14
1,422,662.50
1,430,095.32
1,422,317.18

UNITED STATES TREASURY
91282CGT2
US GOV
03/31/28
1,412,511.72
1,410,625.78
1,410,625.78

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,751.76
1,412,511.72
1,421,220.32
1,413,468.56

UNITED STATES TREASURY
91282CMW8
US GOV
04/15/28
2,035,185.54
2,042,312.50
2,042,312.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 21,134.84
2,035,185.54
2,057,847.65
2,036,712.80

UNITED STATES TREASURY
91282CHE4
US GOV
05/31/28
1,911,840.82
1,911,389.65
1,911,389.65

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 14,089.67
1,911,840.82
1,926,579.10
1,912,489.42

UNITED STATES TREASURY
91282CNH0
US GOV
06/15/28
1,925,676.76
1,924,699.22
1,924,699.22

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 14,244.81
1,925,676.76
1,939,888.68
1,925,643.87

UNITED STATES TREASURY
91282CNM9
US GOV
07/15/28

0.00 0.00

0.00 1,909,574.22
(4,801.63)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,335.45
1,909,574.22
1,914,695.32
1,909,359.87
Portfolio T otal
$54,605,901.89
$55,012,728.65
$54,884,092.45
$1,911,019.92
($4,801.63)
($1,905,057.61)
($10,763.94)
$0.00
$0.00
$66,198.33
($95,073.33)
$4,764.60
$402,193.58
$54,662,305.21
$55,361,732.27
$54,959,538.69

Page 182 of 1095 ends

15.B.

Page 228 of 1384 ends

Public Trust Advisors
22 08/01/2025 to 08/31/2025
City of Hemet 1-3
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 183 of 1095 ends

15.B.

Page 229 of 1384 ends

Contact
Regional Office
6701 Koll Center Parkway, Suite 250
Pleasanton, CA 94556
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 184 of 1095 ends

15.B.

Page 230 of 1384 ends

08/01/2025 to 08/31/2025
City of Hemet 1-5
Investment Report

Page 185 of 1095 ends

15.B.

Page 231 of 1384 ends

T om Tight | Managing Director
[email protected]
Mark Creger | Director, Portfolio Manager
[email protected]
John Grady | Managing Director
[email protected]
Manuel N. San Luis | Vice President, Portfolio Manager
[email protected]
Relationship Managers Portfolio Manager
Relationship Management T eam
T able of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 13
• Income 14
• GASB 40 17
• Portfolio Activity Summary 22
Disclaimers

Page 186 of 1095 ends

15.B.

Page 232 of 1384 ends

Public Trust Advisors
3 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Overview
07/31/25 08/31/25
Duration 2.495 2.493
Years to Effective Maturity 2.668 2.665
Years to Final Maturity 2.668 2.665
Coupon Rate 3.085 3.133
Book Yield 3.629 3.671
Market Yield 3.979 3.669
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 07/31/25 08/31/25
Historical Cost $34,463,054.65 $34,393,900.69
Book Value 34,797,887.05 34,742,521.19
Accrued Interest 245,143.53 271,241.23
Net Pending Transactions 0.00 40,468.75
Book Value Plus Accrued $35,043,030.59 $35,054,231.18
Net Unrealized Gain/Loss (59,967.53) 212,767.47
Market Value Plus Accrued $34,983,063.06 $35,266,998.65 Period Income Income
Interest Income $91,789.51
Net Amortization/Accretion Income 15,871.41
Net Realized Gain/Loss (15,056.56)
Net Income $92,604.36
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 187 of 1095 ends

15.B.

Page 233 of 1384 ends

Public Trust Advisors
4 08/01/2025 to 08/31/2025
City of Hemet 1-5
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
Government of The United States 87.28%
Maryland Department of Housing and
Community Development 2.84%
Caterpillar Inc. 2.82%
Apple Inc. 1.97%
Farm Credit System 1.68%
Deere & Company 1.19%
PACCAR Inc 1.01%
Bayerische Motoren Werke Aktiengesellschaft 0.71%
(MMF2DDA1) BNY MELLON CASH RESERVE
USD 0.38%
(CCYUSD) UNITED STATES OF AMERICA 0.11%
T op T en Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Y ears 2-3 Y ears 3-4 Y ears 4-5 Y ears 5+ Y ears Portfolio T otal CASH $40,468.75 -- -- -- -- -- -- -- -- $40,468.75
CD 250,162.29 250,162.29
CORP 995,531.95 1,113,956.23 356,457.99 2,465,946.17
FED INST (GSE) 591,791.74 591,791.74
MMFUND 135,086.27 135,086.27
MUNI 1,002,875.00 1,002,875.00
US GOV 7,612,452.63 9,320,136.90 7,942,122.84 5,905,956.06 30,780,668.43 TOTAL $1,421,249.26 -- -- -- $10,321,075.60 $9,320,136.90 $7,942,122.84 $6,262,414.05 -- $35,266,998.65 • Maturity Distribution

Page 188 of 1095 ends

15.B.

Page 234 of 1384 ends

Public Trust Advisors
5 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
AAA $40,468.75 0.11%
AA $32,066,413.21 90.92%
A $2,022,155.41 5.73%
Below A
Not Rated $1,137,961.27 3.23%
T otal Long T erm Ratings $35,266,998.65 100.00%
Portfolio T otal $35,266,998.65 100.00%
Moody's Rating Distribution Aug 31, 2025
Ending Balance
Portfolio
Allocation
Short T erm Rating Distribution
P-1 $0.00 0.00%
P-2
T otal Short T erm Ratings $0.00 0.00%
Long T erm Rating Distribution
Aaa $734,421.80 2.08%
Aa $32,625,497.45 92.51%
A $1,771,993.12 5.02%
Below A
Not Rated $135,086.27 0.38%
T otal Long T erm Ratings $35,266,998.65 100.00%
Portfolio T otal $35,266,998.65 100.00%
• Rating Distribution

Page 189 of 1095 ends

15.B.

Page 235 of 1384 ends

Public Trust Advisors
6 08/01/2025 to 08/31/2025
City of Hemet 1-5
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $53,143.76 0.15% $40,468.75 0.11% (0.04%) 0.00%
U.S. Treasury Notes $30,479,340.20 87.13% $30,780,668.43 87.28% 0.15% 3.86% Federal Instrumentality (GSE) 594,733.67 1.70% 591,791.74 1.68% (0.02%) 3.12% Money Market Funds $160,996.47 0.46% $135,086.27 0.38% (0.08%) 0.00% Corporate Notes 2,449,199.57 7.00% 2,465,946.17 6.99% (0.01%) 2.52% CD 248,950.23 0.71% 250,162.29 0.71% (0.00%) 0.50%
Municipal Bonds 996,699.17 2.85% 1,002,875.00 2.84% (0.01%) 2.64% Portfolio T otal $34,983,063.06 100.00% $35,266,998.65 100.00% 3.67% Portfolio Overview
• Security Distribution – Market Value

Page 190 of 1095 ends

15.B.

Page 236 of 1384 ends

Public Trust Advisors
7 08/01/2025 to 08/31/2025
City of Hemet 1-5
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2025
Ending Balance
Jul 31, 2025
Portfolio Allocation
Aug 31, 2025
Ending Balance
Aug 31, 2025
Portfolio Allocation
Change in
Allocation Book Yield
Cash $53,143.76 0.15% $40,468.75 0.12% (0.04%) 0.00%
U.S. Treasury Notes $29,959,433.20 86.93% $29,969,333.20 87.03% 0.10% 3.86% Federal Instrumentality (GSE) 594,384.00 1.72% 594,384.00 1.73% 0.00% 3.12% Money Market Funds $160,996.47 0.47% $135,086.27 0.39% (0.07%) 0.00% Corporate Notes 2,425,727.22 7.04% 2,425,727.22 7.04% 0.01% 2.52% CD 250,000.00 0.73% 250,000.00 0.73% 0.00% 0.50%
Municipal Bonds 1,019,370.00 2.96% 1,019,370.00 2.96% 0.00% 2.64% Portfolio T otal $34,463,054.65 100.00% $34,434,369.44 100.00% 3.67% • Security Distribution – Historical Cost

Page 191 of 1095 ends

15.B.

Page 237 of 1384 ends

Public Trust Advisors
8 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Receivable
CCYUSD

0.00%
08/31/25
08/31/25

0.00 --
-- 40,468.75 $40,468.75
$40,468.75
$40,468.75

1.00 $40,468.75
$0.00 $0.00 0.11% N
--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/25
08/31/25

0.00 --
-- 40,468.75 $40,468.75
$40,468.75
$40,468.75

1.00 $40,468.75
$0.00 $0.00 0.11% N
--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
MMF2DDA1

0.00%
08/31/25
08/31/25 --
-- 135,086.27 $135,086.27
$135,086.27
$135,086.27

1.00 $135,086.27
$0.00 ($0.00) 0.38% N
--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/25
08/31/25 --
-- 135,086.27 $135,086.27
$135,086.27
$135,086.27

1.00 $135,086.27
$0.00 ($0.00) 0.38% N
--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
912828YG9

1.63%
09/30/26
09/30/26

1.06 02/22/22
02/24/22 910,000.00 $901,468.75
$907,998.03
$888,920.71

97.68 $895,142.77
$6,222.06 ($19,077.32) 2.54% N
--

1.84%

3.82%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJP7

4.38%
12/15/26
12/15/26

1.24 07/25/24
07/26/24 900,000.00 900,281.25
900,151.59
906,609.38
100.73
915,000.77
8,391.39 6,457.78 2.59% N
--

4.36%

3.78%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKA8

4.13%
02/15/27
02/15/27

1.41 10/11/24
10/15/24 425,000.00 427,091.80
426,304.62
427,241.21
100.53
428,051.08
809.87 936.60 1.21% N
--

3.90%

3.75%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKE0

4.25%
03/15/27
03/15/27

1.46 05/08/24
05/09/24 400,000.00 395,578.13
397,618.99
403,140.62
100.79
410,993.88
7,853.26 5,521.63 1.17% N
--

4.67%

3.72%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEF4

2.50%
03/31/27
03/31/27

1.52 09/20/22
09/21/22 1,850,000.00 1,751,357.42
1,815,606.46
1,816,179.69

98.17 1,835,640.07
19,460.38 573.23 5.20% N
--

3.79%

3.70%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

1.60 08/18/22
08/22/22 1,675,000.00 1,653,473.63
1,667,380.27
1,650,005.85

98.51 1,665,526.91
15,521.06 (17,374.42) 4.72% N
--

3.05%

3.68%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKZ3

4.38%
07/15/27
07/15/27

1.78 09/10/24
09/11/24 885,000.00 906,606.45
899,209.84
896,408.20
101.29
901,458.47
5,050.27 (2,801.64) 2.56% N
--

3.46%

3.66%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 192 of 1095 ends

15.B.

Page 238 of 1384 ends

Public Trust Advisors
9 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128282R0

2.25%
08/15/27
08/15/27

1.89 09/20/22
09/21/22 575,000.00 536,367.19
559,603.02
560,041.02

97.40 560,638.67
597.66 438.00 1.59% N
--

3.76%

3.64%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLX7

4.13%
11/15/27
11/15/27

2.08 04/15/25
04/16/25 1,400,000.00 1,410,007.81
1,408,543.25
1,414,875.00
101.06
1,431,980.30
17,105.30 6,331.75 4.06% N
--

3.83%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGC9

3.88%
12/31/27
12/31/27

2.20 04/14/23
04/18/23 1,350,000.00 1,362,814.45
1,356,347.55
1,358,121.09
100.60
1,367,076.76
8,955.67 1,773.53 3.88% N
--

3.65%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CBB6

0.63%
12/31/27
12/31/27

2.28 05/25/23
05/30/23 800,000.00 689,218.75
743,750.09
747,187.50

93.40 748,043.48
855.98 3,437.41 2.12% N
--

3.96%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CBJ9

0.75%
01/31/28
01/31/28

2.36 04/14/23
04/18/23 1,160,000.00 1,013,731.25
1,086,238.40
1,084,237.50

93.47 1,084,994.02
756.52 (2,000.90) 3.08% N
--

3.64%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGH8

3.50%
01/31/28
01/31/28

2.30 04/14/23
04/18/23 1,350,000.00 1,341,826.17
1,345,878.03
1,346,888.67

99.77 1,350,997.36
4,108.70 1,010.63 3.83% N
--

3.64%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHA2

3.50%
04/30/28
04/30/28

2.50 07/11/25
07/11/25 1,400,000.00 1,386,109.38
1,386,814.76
1,396,554.68

99.75 1,413,065.55
16,510.87 9,739.92 4.01% N
--

3.88%

3.60%
--
AA+
Aa1

UNITED STATES TREASURY
9128284N7

2.88%
05/15/28
05/15/28

2.56 05/25/23
05/30/23 365,000.00 347,976.17
355,727.09
358,284.57

98.16 361,392.77
3,108.20 2,557.48 1.02% N
--

3.92%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CCR0

1.00%
07/31/28
07/31/28

2.83 12/20/23
12/21/23 1,215,000.00 1,066,399.80
1,121,110.09
1,128,763.48

92.90 1,129,820.00
1,056.52 7,653.39 3.20% N
--

3.93%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHQ7

4.13%
07/31/28
07/31/28

2.73 05/08/24
05/09/24 425,000.00 418,077.15
420,229.33
431,242.19
101.47
432,766.64
1,524.46 11,012.86 1.23% N
--

4.55%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CHX2

4.38%
08/31/28
08/31/28

2.74 12/20/23
12/21/23 1,000,000.00 1,020,156.25
1,012,869.44
1,022,109.38
102.21
1,022,230.24
120.86 9,239.94 2.90% N
--

3.90%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CCY5

1.25%
09/30/28
09/30/28

2.97 12/20/23
12/21/23 1,200,000.00 1,061,531.25
1,110,729.32
1,118,625.00

93.22 1,124,936.48
6,311.48 7,895.68 3.19% N
--

3.92%

3.59%
--
AA+
Aa1

UNITED STATES TREASURY
91282CJF9

4.88%
10/31/28
10/31/28

2.88 12/20/23
12/21/23 1,000,000.00 1,042,851.56
1,027,892.12
1,037,773.44
103.78
1,054,200.07
16,426.63 9,881.32 2.99% N
--

3.90%

3.60%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 193 of 1095 ends

15.B.

Page 239 of 1384 ends

Public Trust Advisors
10 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CKD2

4.25%
02/28/29
02/28/29

3.17 05/08/24
05/09/24 875,000.00 865,463.87
868,070.56
893,286.14
102.09
893,388.86
102.73 25,215.58 2.53% N
--

4.50%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKP5

4.63%
04/30/29
04/30/29

3.32 05/08/24
05/09/24 875,000.00 879,956.05
878,646.80
904,873.04
103.41
918,509.25
13,636.21 26,226.24 2.60% N
--

4.50%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CEM9

2.88%
04/30/29
04/30/29

3.41 05/08/24
05/09/24 225,000.00 208,705.08
213,009.74
219,304.69

97.47 221,484.38
2,179.69 6,294.95 0.63% N
--

4.52%

3.62%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKT7

4.50%
05/31/29
05/31/29

3.40 07/25/24
07/26/24 900,000.00 913,816.41
910,678.45
927,210.94
103.02
937,501.93
10,290.98 16,532.50 2.66% N
--

4.15%

3.63%
--
AA+
Aa1

UNITED STATES TREASURY
91282CKX8

4.25%
06/30/29
06/30/29

3.50 07/25/24
07/26/24 900,000.00 903,726.56
902,894.29
919,722.65
102.19
926,270.89
6,548.23 16,828.36 2.63% N
--

4.16%

3.63%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLC3

4.00%
07/31/29
07/31/29

3.59 05/13/25
05/14/25 350,000.00 348,783.20
348,870.17
354,621.09
101.32
355,838.48
1,217.39 5,750.92 1.01% N
--

4.09%

3.64%
--
AA+
Aa1

UNITED STATES TREASURY
912828YB0

1.63%
08/15/29
08/15/29

3.78 09/10/24
09/11/24 525,000.00 482,610.35
490,975.18
487,368.16

92.83 487,762.27
394.11 (3,607.02) 1.38% N
--

3.42%

3.58%
--
AA+
Aa1

UNITED STATES TREASURY
91282CLR0

4.13%
10/31/29
10/31/29

3.76 12/17/24
12/18/24 1,100,000.00 1,093,597.66
1,094,523.08
1,119,894.53
101.81
1,135,183.94
15,289.40 25,371.45 3.22% N
--

4.26%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
912828YS3

1.75%
11/15/29
11/15/29

3.98 12/17/24
12/18/24 350,000.00 312,115.23
317,545.45
324,830.08

92.81 326,644.28
1,814.20 7,284.63 0.93% N
--

4.21%

3.61%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMA6

4.13%
11/30/29
11/30/29

3.84 02/18/25
02/19/25 1,300,000.00 1,286,644.53
1,288,129.32
1,323,816.40
101.83
1,337,442.43
13,626.02 35,687.08 3.79% N
--

4.36%

3.65%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGB1

3.88%
12/31/29
12/31/29

3.94 04/15/25
04/16/25 720,000.00 717,750.00
717,930.52
726,215.62
100.86
730,991.98
4,776.36 8,285.10 2.07% N
--

3.95%

3.66%
--
AA+
Aa1

UNITED STATES TREASURY
91282CMU2

4.00%
03/31/30
03/31/30

4.10 04/15/25
04/16/25 290,000.00 290,611.72
290,565.08
293,976.17
101.37
298,857.05
4,880.87 3,411.09 0.85% N
--

3.95%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
91282CGZ8

3.50%
04/30/30
04/30/30

4.22 05/13/25
05/14/25 350,000.00 340,238.28
340,830.88
347,306.64

99.23 351,434.36
4,127.72 6,475.76 1.00% N
--

4.13%

3.68%
--
AA+
Aa1
Portfolio Holdings
Supporting Reports

Page 194 of 1095 ends

15.B.

Page 240 of 1384 ends

Public Trust Advisors
11 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CMZ1

3.88%
04/30/30
04/30/30

4.19 07/11/25
07/11/25 625,000.00 622,436.52
622,512.52
630,297.85
100.85
638,458.52
8,160.67 7,785.33 1.81% N
--

3.97%

3.67%
--
AA+
Aa1

UNITED STATES TREASURY
912828ZQ6

0.63%
05/15/30
05/15/30

4.55 07/11/25
07/11/25 425,000.00 362,843.75
364,670.84
369,334.96

86.90 370,121.73
786.77 4,664.12 1.05% N
--

3.97%

3.68%
--
AA+
Aa1

UNITED STATES TREASURY
91282CNG2

4.00%
05/31/30
05/31/30

4.26 08/07/25
08/08/25 700,000.00 707,109.38
707,012.27
709,707.03
101.39
716,821.79
7,114.75 2,694.76 2.03% N
--

3.77%

3.68%
--
AA+
Aa1

US GOV TOTAL
07/19/28
07/19/28

2.69 --
-- 30,795,000.00 $29,969,333.20
$30,306,867.45
$30,544,975.19

99.32 $30,780,668.43
$235,693.24 $238,107.74 87.28% N
--

3.86%

3.64%
--
AA+
Aa1
GSE 0.00%

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG87

2.92%
08/17/27
08/17/27

1.89 08/17/22
08/19/22 600,000.00 $594,384.00
$597,798.55
$591,110.41

98.52 $591,791.74
$681.33 ($6,688.15) 1.68% N
--

3.12%

3.71%
--
AA+
Aa1

GSE TOTAL
08/17/27
08/17/27

1.89 08/17/22
08/19/22 600,000.00 $594,384.00
$597,798.55
$591,110.41

98.52 $591,791.74
$681.33 ($6,688.15) 1.68% N
--

3.12%

3.71%
--
AA+
Aa1
MUNI 0.00%

COMMUNITY DEVELOPMENT

ADMINISTRATION MARYLAND
DEPA
57419RD28

2.86%
09/01/26
09/01/26

0.96 08/29/16
09/01/16 1,000,000.00 $1,019,370.00
$1,000,000.00
$988,560.00

98.86 $1,002,875.00
$14,315.00 ($11,440.00) 2.84% Y
10/02/25

2.64%

4.04%

16.58%
NA
Aa1

MUNI TOTAL
09/01/26
09/01/26

0.96 08/29/16
09/01/16 1,000,000.00 $1,019,370.00
$1,000,000.00
$988,560.00

98.86 $1,002,875.00
$14,315.00 ($11,440.00) 2.84% Y
10/02/25

2.64%

4.04%

16.58%
NA
Aa1
CORP 0.00%

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9

0.80%
11/13/25
11/13/25

0.20 01/19/21
01/21/21 1,000,000.00 $1,004,240.00
$1,000,176.16
$993,131.95

99.31 $995,531.95
$2,400.00 ($7,044.21) 2.82% N
--

0.71%

4.16%
--
A
A2

APPLE INC
037833DN7

2.05%
09/11/26
09/11/26

1.00 08/10/22
08/12/22 700,000.00 667,786.00
691,897.89
687,176.66

98.17 693,953.05
6,776.39 (4,721.23) 1.97% Y
07/11/26

3.26%

3.88%

4.23%
AA+
Aaa

JOHN DEERE CAPITAL CORP
24422EWD7

2.35%
03/08/27
03/08/27

1.46 10/11/24
10/15/24 425,000.00 408,072.25
414,289.42
415,203.64

97.69 420,003.18
4,799.55 914.21 1.19% N
--

4.11%

3.92%
--
A
A1
Portfolio Holdings
Supporting Reports

Page 195 of 1095 ends

15.B.

Page 241 of 1384 ends

Public Trust Advisors
12 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

PACCAR FINANCIAL CORP
69371RT48

4.00%
09/26/29
09/26/29

3.67 10/11/24
10/15/24 350,000.00 345,628.97
346,405.45
350,430.21
100.12
356,457.99
6,027.78 4,024.76 1.01% N
--

4.28%

3.97%
--
A+
A1

CORP TOTAL
11/19/26
11/19/26

1.14 --
-- 2,475,000.00 $2,425,727.22
$2,452,768.92
$2,445,942.46

98.83 $2,465,946.17
$20,003.72 ($6,826.47) 6.99% --

2.52%

4.01%

4.23%
A+
A1
CD 0.00%
BMW Bank of North America
05580AXF6

0.50%
09/25/25
09/25/25

0.07 09/21/20
09/25/20 250,000.00 $250,000.00
$250,000.00
$249,614.34

99.85 $250,162.29
$547.95 ($385.66) 0.71% N
--

0.50%

2.75%
--
A
Aa3

CD TOTAL
09/25/25
09/25/25

0.07 09/21/20
09/25/20 250,000.00 $250,000.00
$250,000.00
$249,614.34

99.85 $250,162.29
$547.95 ($385.66) 0.71% N
--

0.50%

2.75%
--
A
Aa3

PORTFOLIO TOTAL
04/30/28
04/30/28

2.49 --
-- 35,295,555.02 $34,434,369.44
$34,782,989.94
$34,995,757.41

98.78 $35,266,998.65
$271,241.23 $212,767.47 100.00% --

3.67%

3.67%

11.26%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 196 of 1095 ends

15.B.

Page 242 of 1384 ends

Public Trust Advisors
13 08/01/2025 to 08/31/2025
City of Hemet 1-5
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount

UNITED STATES TREASURY
91282CNG2
700,000.00 Buy 08/07/25 08/08/25 101.016 $707,109.38 $0.00 Wells Fargo ($712,388.07) Buy T otal $707,109.38 $0.00 ($712,388.07)

UNITED STATES TREASURY
912828YG9
(345,000.00) Sell 08/07/25 08/08/25 97.473 ($336,280.66) ($7,914.12) Wells Fargo $338,271.95

UNITED STATES TREASURY
912828Y95
(355,000.00) Sell 08/07/25 08/08/25 98.016 (347,955.47) (7,142.44) Wells Fargo 348,100.17 Sell T otal ($684,236.13) ($15,056.56) $686,372.12
Transactions

Page 197 of 1095 ends

15.B.

Page 243 of 1384 ends

Public Trust Advisors
14 08/01/2025 to 08/31/2025
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

APPLE INC
037833DN7
09/11/26 700,000.00 $1,195.83 $0.00
$0.00
$669.77 $0.00 $0.00 $1,865.61 $0.00
$0.00
BMW Bank of North America
05580AXF6
09/25/25 250,000.00 106.16 0.00

0.00 0.00 0.00 0.00 106.16 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913R2H9
11/13/25 1,000,000.00 666.67 0.00

0.00 0.00 (74.81) 0.00 591.86 0.00

0.00 JOHN DEERE CAPITAL CORP
24422EWD7
03/08/27 425,000.00 832.29 0.00

0.00 600.41 0.00 0.00 1,432.70 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG87
08/17/27 600,000.00 1,460.00 0.00

0.00 95.45 0.00 0.00 1,555.45 8,760.00

0.00 COMMUNITY DEVELOPMENT ADMINISTRATION

MARYLAND DEPA
57419RD28
09/01/26 1,000,000.00 2,385.83 0.00

0.00 0.00 (182.74) 0.00 2,203.10 0.00

0.00 PACCAR FINANCIAL CORP
69371RT48
09/26/29 350,000.00 1,166.67 0.00

0.00 74.99 0.00 0.00 1,241.65 0.00

0.00 UNITED STATES TREASURY
9128282R0
08/15/27 575,000.00 1,098.00 0.00

0.00 669.43 0.00 0.00 1,767.44 6,468.75

0.00 UNITED STATES TREASURY
9128284N7
05/15/28 365,000.00 883.98 0.00

0.00 291.25 0.00 0.00 1,175.23 0.00

0.00 UNITED STATES TREASURY
912828Y95
07/31/26 0.00 126.61 0.00
(7,142.44)

0.00 (1.92) 0.00 (7,017.75) 0.00

0.00 UNITED STATES TREASURY
912828YB0
08/15/29 525,000.00 724.05 0.00

0.00 730.45 0.00 0.00 1,454.50 4,265.63

0.00 UNITED STATES TREASURY
912828YG9
09/30/26 910,000.00 1,359.72 0.00
(7,914.12)
171.00 0.00 0.00 (6,383.40) 0.00

0.00 UNITED STATES TREASURY
912828YS3
11/15/29 350,000.00 515.96 0.00

0.00 655.01 0.00 0.00 1,170.97 0.00

0.00 UNITED STATES TREASURY
912828ZQ6
05/15/30 425,000.00 223.76 0.00

0.00 1,089.23 0.00 0.00 1,312.99 0.00

0.00 UNITED STATES TREASURY
91282CBB6
12/31/27 800,000.00 421.20 0.00

0.00 2,049.06 0.00 0.00 2,470.25 0.00

0.00 UNITED STATES TREASURY
91282CBJ9
01/31/28 1,160,000.00 732.88 0.00

0.00 2,592.53 0.00 0.00 3,325.41 0.00

0.00 UNITED STATES TREASURY
91282CCR0
07/31/28 1,215,000.00 1,023.51 0.00

0.00 2,735.51 0.00 0.00 3,759.02 0.00

0.00 UNITED STATES TREASURY
91282CCY5
09/30/28 1,200,000.00 1,270.49 0.00

0.00 2,459.90 0.00 0.00 3,730.40 0.00

0.00 UNITED STATES TREASURY
91282CEF4
03/31/27 1,850,000.00 3,917.35 0.00

0.00 1,851.04 0.00 0.00 5,768.39 0.00

0.00

Page 198 of 1095 ends

15.B.

Page 244 of 1384 ends

Public Trust Advisors
15 08/01/2025 to 08/31/2025
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CEM9
04/30/29 225,000.00 544.92 0.00

0.00 278.01 0.00 0.00 822.93 0.00

0.00 UNITED STATES TREASURY
91282CEN7
04/30/27 1,675,000.00 3,880.27 0.00

0.00 389.79 0.00 0.00 4,270.05 0.00

0.00 UNITED STATES TREASURY
91282CGB1
12/31/29 720,000.00 2,350.27 0.00

0.00 40.55 0.00 0.00 2,390.82 0.00

0.00 UNITED STATES TREASURY
91282CGC9
12/31/27 1,350,000.00 4,406.76 0.00

0.00 0.00 (231.23) 0.00 4,175.53 0.00

0.00 UNITED STATES TREASURY
91282CGH8
01/31/28 1,350,000.00 3,980.30 0.00

0.00 144.88 0.00 0.00 4,125.18 0.00

0.00 UNITED STATES TREASURY
91282CGZ8
04/30/30 350,000.00 1,031.93 0.00

0.00 167.01 0.00 0.00 1,198.93 0.00

0.00 UNITED STATES TREASURY
91282CHA2
04/30/28 1,400,000.00 4,127.72 0.00

0.00 420.52 0.00 0.00 4,548.23 0.00

0.00 UNITED STATES TREASURY
91282CHQ7
07/31/28 425,000.00 1,476.82 0.00

0.00 139.00 0.00 0.00 1,615.81 0.00

0.00 UNITED STATES TREASURY
91282CHX2
08/31/28 1,000,000.00 3,687.43 0.00

0.00 0.00 (364.34) 0.00 3,323.09 0.00
21,875.00

UNITED STATES TREASURY
91282CJF9
10/31/28 1,000,000.00 4,106.66 0.00

0.00 0.00 (747.97) 0.00 3,358.69 0.00

0.00 UNITED STATES TREASURY
91282CJP7
12/15/26 900,000.00 3,335.04 0.00

0.00 0.00 (10.00) 0.00 3,325.04 0.00

0.00 UNITED STATES TREASURY
91282CKA8
02/15/27 425,000.00 1,487.88 0.00

0.00 0.00 (76.02) 0.00 1,411.86 8,765.63

0.00 UNITED STATES TREASURY
91282CKD2
02/28/29 875,000.00 3,134.32 0.00

0.00 168.35 0.00 0.00 3,302.67 0.00
18,593.75

UNITED STATES TREASURY
91282CKE0
03/15/27 400,000.00 1,432.07 0.00

0.00 131.81 0.00 0.00 1,563.87 0.00

0.00 UNITED STATES TREASURY
91282CKP5
04/30/29 875,000.00 3,409.05 0.00

0.00 0.00 (84.56) 0.00 3,324.50 0.00

0.00 UNITED STATES TREASURY
91282CKT7
05/31/29 900,000.00 3,430.33 0.00

0.00 0.00 (241.98) 0.00 3,188.35 0.00

0.00 UNITED STATES TREASURY
91282CKX8
06/30/29 900,000.00 3,222.15 0.00

0.00 0.00 (64.18) 0.00 3,157.97 0.00

0.00 UNITED STATES TREASURY
91282CKZ3
07/15/27 885,000.00 3,261.63 0.00

0.00 0.00 (645.90) 0.00 2,615.73 0.00

0.00 UNITED STATES TREASURY
91282CLC3
07/31/29 350,000.00 1,179.35 0.00

0.00 24.51 0.00 0.00 1,203.86 0.00

0.00

Page 199 of 1095 ends

15.B.

Page 245 of 1384 ends

Public Trust Advisors
16 08/01/2025 to 08/31/2025
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CLR0
10/31/29 1,100,000.00 3,822.35 0.00

0.00 111.63 0.00 0.00 3,933.98 0.00

0.00 UNITED STATES TREASURY
91282CLX7
11/15/27 1,400,000.00 4,864.81 0.00

0.00 0.00 (328.99) 0.00 4,535.81 0.00

0.00 UNITED STATES TREASURY
91282CMA6
11/30/29 1,300,000.00 4,542.01 0.00

0.00 237.26 0.00 0.00 4,779.27 0.00

0.00 UNITED STATES TREASURY
91282CMU2
03/31/30 290,000.00 982.51 0.00

0.00 0.00 (10.48) 0.00 972.04 0.00

0.00 UNITED STATES TREASURY
91282CMZ1
04/30/30 625,000.00 2,040.17 0.00

0.00 45.31 0.00 0.00 2,085.47 0.00

0.00 UNITED STATES TREASURY
91282CNG2
05/31/30 700,000.00 1,836.06 0.00

0.00 0.00 (97.11) 0.00 1,738.95 0.00

0.00 Receivable
CCYUSD
08/31/25 40,468.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
MMF2DDA1
08/31/25 135,086.27 105.75 0.00

0.00 0.00 0.00 0.00 105.75 105.75

0.00 Portfolio T otal 35,295,555.02 $91,789.51 $0.00
($15,056.56) $19,033.63 ($3,162.23) $0.00 $92,604.36 $28,365.76 $40,468.75

Page 200 of 1095 ends

15.B.

Page 246 of 1384 ends

Public Trust Advisors
17 08/01/2025 to 08/31/2025
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Apple Inc.

Apple Inc.
037833DN7
CORP

1.97%

3.26%

3.88% 1.00 AA+
Aaa
09/11/26
09/11/26 700,000.00 $6,776.39 $691,897.89
$698,674.28
$687,176.66
$693,953.05
Apple Inc.

1.97%

3.26%

3.88% 1.00 AA+
Aaa 700,000.00 $6,776.39 $691,897.89
$698,674.28
$687,176.66
$693,953.05
BMW Bank of North America
BMW Bank of North America
05580AXF6
CD

0.71%

0.50%

2.75% 0.07 A
Aa3
09/25/25
09/25/25 250,000.00 $547.95 $250,000.00
$250,547.95
$249,614.34
$250,162.29
BMW Bank of North America

0.71%

0.50%

2.75% 0.07 A
Aa3 250,000.00 $547.95 $250,000.00
$250,547.95
$249,614.34
$250,162.29

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
MMF2DDA1
MMFUND

0.38%

0.00% NA
NA
08/31/25
08/31/25 135,086.27 $0.00 $135,086.27
$135,086.27
$135,086.27
$135,086.27

BNY MELLON CASH RESERVE
USD 0.38%

0.00% NA
NA 135,086.27 $0.00 $135,086.27
$135,086.27
$135,086.27
$135,086.27
Caterpillar Financial Services
Corporation
Caterpillar Financial Services
Corporation
14913R2H9
CORP

2.83%

0.71%

4.16% 0.20 A
A2
11/13/25
11/13/25 1,000,000.00 $2,400.00 $1,000,176.16
$1,002,576.16
$993,131.95
$995,531.95
Caterpillar Financial Services
Corporation 2.83%

0.71%

4.16% 0.20 A
A2 1,000,000.00 $2,400.00 $1,000,176.16
$1,002,576.16
$993,131.95
$995,531.95
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG87
GSE

1.68%

3.12%

3.71% 1.89 AA+
Aa1
08/17/27
08/17/27 600,000.00 $681.33 $597,798.55
$598,479.89
$591,110.41
$591,791.74
Federal Farm Credit Banks
Funding Corporation 1.68%

3.12%

3.71% 1.89 AA+
Aa1 600,000.00 $681.33 $597,798.55
$598,479.89
$591,110.41
$591,791.74
John Deere Capital Corporation

Page 201 of 1095 ends

15.B.

Page 247 of 1384 ends

Public Trust Advisors
18 08/01/2025 to 08/31/2025
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
John Deere Capital Corporation
24422EWD7
CORP

1.19%

4.11%

3.92% 1.46 A
A1
03/08/27
03/08/27 425,000.00 $4,799.55 $414,289.42
$419,088.97
$415,203.64
$420,003.18
John Deere Capital Corporation

1.19%

4.11%

3.92% 1.46 A
A1 425,000.00 $4,799.55 $414,289.42
$419,088.97
$415,203.64
$420,003.18
Maryland Department of Housing
and Community Development
Maryland Department of Housing
and Community Development
57419RD28
MUNI

2.85%

2.64%

4.04% 0.96 NA
Aa1
09/01/26
09/01/26 1,000,000.00 $14,315.00 $1,000,000.00
$1,014,315.00
$988,560.00
$1,002,875.00
Maryland Department of Housing
and Community Development 2.85%

2.64%

4.04% 0.96 NA
Aa1 1,000,000.00 $14,315.00 $1,000,000.00
$1,014,315.00
$988,560.00
$1,002,875.00
PACCAR Financial Corp.

PACCAR Financial Corp.
69371RT48
CORP

1.01%

4.28%

3.97% 3.67 A+
A1
09/26/29
09/26/29 350,000.00 $6,027.78 $346,405.45
$352,433.23
$350,430.21
$356,457.99
PACCAR Financial Corp.

1.01%

4.28%

3.97% 3.67 A+
A1 350,000.00 $6,027.78 $346,405.45
$352,433.23
$350,430.21
$356,457.99
United States Department of
The Treasury
United States Department of
The Treasury
912828YG9
US GOV

2.54%

1.84%

3.82% 1.06 AA+
Aa1
09/30/26
09/30/26 910,000.00 $6,222.06 $907,998.03
$914,220.09
$888,920.71
$895,142.77
United States Department of
The Treasury
91282CJP7
US GOV

2.60%

4.36%

3.78% 1.24 AA+
Aa1
12/15/26
12/15/26 900,000.00 8,391.39 900,151.59
908,542.98
906,609.38
915,000.77
United States Department of
The Treasury
91282CKA8
US GOV

1.22%

3.90%

3.75% 1.41 AA+
Aa1
02/15/27
02/15/27 425,000.00 809.87 426,304.62
427,114.48
427,241.21
428,051.08
United States Department of
The Treasury
91282CKE0
US GOV

1.17%

4.67%

3.72% 1.46 AA+
Aa1
03/15/27
03/15/27 400,000.00 7,853.26 397,618.99
405,472.25
403,140.62
410,993.88
United States Department of
The Treasury
91282CEF4
US GOV

5.21%

3.79%

3.70% 1.52 AA+
Aa1
03/31/27
03/31/27 1,850,000.00 19,460.38 1,815,606.46
1,835,066.84
1,816,179.69
1,835,640.07
United States Department of
The Treasury
91282CEN7
US GOV

4.73%

3.05%

3.68% 1.60 AA+
Aa1
04/30/27
04/30/27 1,675,000.00 15,521.06 1,667,380.27
1,682,901.33
1,650,005.85
1,665,526.91

Page 202 of 1095 ends

15.B.

Page 248 of 1384 ends

Public Trust Advisors
19 08/01/2025 to 08/31/2025
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CKZ3
US GOV

2.56%

3.46%

3.66% 1.78 AA+
Aa1
07/15/27
07/15/27 885,000.00 5,050.27 899,209.84
904,260.11
896,408.20
901,458.47
United States Department of
The Treasury
9128282R0
US GOV

1.59%

3.76%

3.64% 1.89 AA+
Aa1
08/15/27
08/15/27 575,000.00 597.66 559,603.02
560,200.68
560,041.02
560,638.67
United States Department of
The Treasury
91282CLX7
US GOV

4.07%

3.83%

3.62% 2.08 AA+
Aa1
11/15/27
11/15/27 1,400,000.00 17,105.30 1,408,543.25
1,425,648.55
1,414,875.00
1,431,980.30
United States Department of
The Treasury
91282CGC9
US GOV

3.88%

3.65%

3.60% 2.20 AA+
Aa1
12/31/27
12/31/27 1,350,000.00 8,955.67 1,356,347.55
1,365,303.23
1,358,121.09
1,367,076.76
United States Department of
The Treasury
91282CBB6
US GOV

2.12%

3.96%

3.60% 2.28 AA+
Aa1
12/31/27
12/31/27 800,000.00 855.98 743,750.09
744,606.07
747,187.50
748,043.48
United States Department of
The Treasury
91282CBJ9
US GOV

3.08%

3.64%

3.59% 2.36 AA+
Aa1
01/31/28
01/31/28 1,160,000.00 756.52 1,086,238.40
1,086,994.92
1,084,237.50
1,084,994.02
United States Department of
The Treasury
91282CGH8
US GOV

3.84%

3.64%

3.60% 2.30 AA+
Aa1
01/31/28
01/31/28 1,350,000.00 4,108.70 1,345,878.03
1,349,986.73
1,346,888.67
1,350,997.36
United States Department of
The Treasury
91282CHA2
US GOV

4.01%

3.88%

3.60% 2.50 AA+
Aa1
04/30/28
04/30/28 1,400,000.00 16,510.87 1,386,814.76
1,403,325.63
1,396,554.68
1,413,065.55
United States Department of
The Treasury
9128284N7
US GOV

1.03%

3.92%

3.59% 2.56 AA+
Aa1
05/15/28
05/15/28 365,000.00 3,108.20 355,727.09
358,835.29
358,284.57
361,392.77
United States Department of
The Treasury
91282CCR0
US GOV

3.21%

3.93%

3.58% 2.83 AA+
Aa1
07/31/28
07/31/28 1,215,000.00 1,056.52 1,121,110.09
1,122,166.61
1,128,763.48
1,129,820.00
United States Department of
The Treasury
91282CHQ7
US GOV

1.23%

4.55%

3.59% 2.73 AA+
Aa1
07/31/28
07/31/28 425,000.00 1,524.46 420,229.33
421,753.79
431,242.19
432,766.64
United States Department of
The Treasury
91282CHX2
US GOV

2.90%

3.90%

3.59% 2.74 AA+
Aa1
08/31/28
08/31/28 1,000,000.00 120.86 1,012,869.44
1,012,990.30
1,022,109.38
1,022,230.24
United States Department of
The Treasury
91282CCY5
US GOV

3.19%

3.92%

3.59% 2.97 AA+
Aa1
09/30/28
09/30/28 1,200,000.00 6,311.48 1,110,729.32
1,117,040.79
1,118,625.00
1,124,936.48
United States Department of
The Treasury
91282CJF9
US GOV

2.99%

3.90%

3.60% 2.88 AA+
Aa1
10/31/28
10/31/28 1,000,000.00 16,426.63 1,027,892.12
1,044,318.75
1,037,773.44
1,054,200.07

Page 203 of 1095 ends

15.B.

Page 249 of 1384 ends

Public Trust Advisors
20 08/01/2025 to 08/31/2025
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CKD2
US GOV

2.54%

4.50%

3.61% 3.17 AA+
Aa1
02/28/29
02/28/29 875,000.00 102.73 868,070.56
868,173.28
893,286.14
893,388.86
United States Department of
The Treasury
91282CKP5
US GOV

2.61%

4.50%

3.62% 3.32 AA+
Aa1
04/30/29
04/30/29 875,000.00 13,636.21 878,646.80
892,283.01
904,873.04
918,509.25
United States Department of
The Treasury
91282CEM9
US GOV

0.63%

4.52%

3.62% 3.41 AA+
Aa1
04/30/29
04/30/29 225,000.00 2,179.69 213,009.74
215,189.42
219,304.69
221,484.38
United States Department of
The Treasury
91282CKT7
US GOV

2.66%

4.15%

3.63% 3.40 AA+
Aa1
05/31/29
05/31/29 900,000.00 10,290.98 910,678.45
920,969.43
927,210.94
937,501.93
United States Department of
The Treasury
91282CKX8
US GOV

2.63%

4.16%

3.63% 3.50 AA+
Aa1
06/30/29
06/30/29 900,000.00 6,548.23 902,894.29
909,442.53
919,722.65
926,270.89
United States Department of
The Treasury
91282CLC3
US GOV

1.01%

4.09%

3.64% 3.59 AA+
Aa1
07/31/29
07/31/29 350,000.00 1,217.39 348,870.17
350,087.56
354,621.09
355,838.48
United States Department of
The Treasury
912828YB0
US GOV

1.38%

3.42%

3.58% 3.78 AA+
Aa1
08/15/29
08/15/29 525,000.00 394.11 490,975.18
491,369.28
487,368.16
487,762.27
United States Department of
The Treasury
91282CLR0
US GOV

3.22%

4.26%

3.65% 3.76 AA+
Aa1
10/31/29
10/31/29 1,100,000.00 15,289.40 1,094,523.08
1,109,812.48
1,119,894.53
1,135,183.94
United States Department of
The Treasury
912828YS3
US GOV

0.93%

4.21%

3.61% 3.98 AA+
Aa1
11/15/29
11/15/29 350,000.00 1,814.20 317,545.45
319,359.65
324,830.08
326,644.28
United States Department of
The Treasury
91282CMA6
US GOV

3.80%

4.36%

3.65% 3.84 AA+
Aa1
11/30/29
11/30/29 1,300,000.00 13,626.02 1,288,129.32
1,301,755.35
1,323,816.40
1,337,442.43
United States Department of
The Treasury
91282CGB1
US GOV

2.08%

3.95%

3.66% 3.94 AA+
Aa1
12/31/29
12/31/29 720,000.00 4,776.36 717,930.52
722,706.88
726,215.62
730,991.98
United States Department of
The Treasury
91282CMU2
US GOV

0.85%

3.95%

3.67% 4.10 AA+
Aa1
03/31/30
03/31/30 290,000.00 4,880.87 290,565.08
295,445.95
293,976.17
298,857.05
United States Department of
The Treasury
91282CGZ8
US GOV

1.00%

4.13%

3.68% 4.22 AA+
Aa1
04/30/30
04/30/30 350,000.00 4,127.72 340,830.88
344,958.60
347,306.64
351,434.36
United States Department of
The Treasury
91282CMZ1
US GOV

1.81%

3.97%

3.67% 4.19 AA+
Aa1
04/30/30
04/30/30 625,000.00 8,160.67 622,512.52
630,673.18
630,297.85
638,458.52

Page 204 of 1095 ends

15.B.

Page 250 of 1384 ends

Public Trust Advisors
21 08/01/2025 to 08/31/2025
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
912828ZQ6
US GOV

1.05%

3.97%

3.68% 4.55 AA+
Aa1
05/15/30
05/15/30 425,000.00 786.77 364,670.84
365,457.61
369,334.96
370,121.73
United States Department of
The Treasury
91282CNG2
US GOV

2.03%

3.77%

3.68% 4.26 AA+
Aa1
05/31/30
05/31/30 700,000.00 7,114.75 707,012.27
714,127.02
709,707.03
716,821.79
United States Department of
The Treasury 87.38%

3.86%

3.64% 2.69 AA+
Aa1 30,795,000.00 $235,693.24 $30,306,867.45
$30,542,560.69
$30,544,975.19
$30,780,668.43
Portfolio T otal
100.00%

3.68%

3.67% 2.50 AA
Aa1
05/01/28
05/01/28 35,255,086.27 $271,241.23 $34,742,521.19
$35,013,762.43
$34,955,288.66
$35,226,529.90

Page 205 of 1095 ends

15.B.

Page 251 of 1384 ends

Public Trust Advisors
22 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/25
$53,143.76
$53,143.76
$53,143.76
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($81,403.77)
$0.00
$0.00
$0.00
$0.00
$0.00
Receivable
CCYUSD
CASH
08/31/25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 40,468.75
40,468.75
40,468.75

BNY MELLON CASH RESERVE
USD
MMF2DDA1
MMFUND
08/31/25
160,996.47
160,996.47
160,996.47
105.75

0.00 (26,015.95)

0.00 0.00

0.00 105.75

0.00 0.00
(0.00)
135,086.27
135,086.27
135,086.27
BMW Bank of North America
05580AXF6
CD
09/25/25
250,000.00
248,508.45
248,508.45

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (385.66)
250,000.00
249,614.34
250,000.00

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9
CORP
11/13/25
1,004,240.00
989,572.67
989,572.67

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (7,044.21)
1,004,240.00
993,131.95
1,000,176.16

APPLE INC
037833DN7
CORP
09/11/26
667,786.00
683,540.21
683,540.21

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (4,721.23)
667,786.00
687,176.66
691,897.89

JOHN DEERE CAPITAL CORP
24422EWD7
CORP
03/08/27
408,072.25
412,834.15
412,834.15

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 914.21
408,072.25
415,203.64
414,289.42

PACCAR FINANCIAL CORP
69371RT48
CORP
09/26/29
345,628.97
347,110.27
347,110.27

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,024.76
345,628.97
350,430.21
346,405.45

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG87
GSE
08/17/27
594,384.00
586,752.34
586,752.34

0.00 0.00

0.00 0.00

0.00 0.00
8,760.00

0.00 0.00
(6,688.15)
594,384.00
591,110.41
597,798.55

COMMUNITY DEVELOPMENT

ADMINISTRATION

MARYLAND DEPA
57419RD28
MUNI
09/01/26
1,019,370.00
984,770.00
984,770.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,440.00)
1,019,370.00
988,560.00
1,000,000.00

UNITED STATES TREASURY
912828Y95
US GOV
07/31/26
355,443.75
347,054.10
347,054.10

0.00 0.00
(347,955.47)
(144.70)

0.00 0.00

0.00 0.00
(7,142.44)

0.00 0.00

0.00 0.00

UNITED STATES TREASURY
912828YG9
US GOV
09/30/26
1,243,234.38
1,219,408.98
1,219,408.98

0.00 0.00
(336,280.66)
(1,991.29)

0.00 0.00

0.00 0.00
(7,914.12)
(19,077.32)
901,468.75
888,920.71
907,998.03

UNITED STATES TREASURY
91282CJP7
US GOV
12/15/26
900,281.25
903,656.25
903,656.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,457.78
900,281.25
906,609.38
900,151.59

Page 206 of 1095 ends

15.B.

Page 252 of 1384 ends

Public Trust Advisors
23 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CKA8
US GOV
02/15/27
427,091.80
425,581.06
425,581.06

0.00 0.00

0.00 0.00

0.00 0.00
8,765.63

0.00 0.00
936.60
427,091.80
427,241.21
426,304.62

UNITED STATES TREASURY
91282CKE0
US GOV
03/15/27
395,578.13
401,484.38
401,484.38

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,521.63
395,578.13
403,140.62
397,618.99

UNITED STATES TREASURY
91282CEF4
US GOV
03/31/27
1,751,357.42
1,805,628.90
1,805,628.90

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 573.23
1,751,357.42
1,816,179.69
1,815,606.46

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,653,473.63
1,640,387.70
1,640,387.70

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (17,374.42)
1,653,473.63
1,650,005.85
1,667,380.27

UNITED STATES TREASURY
91282CKZ3
US GOV
07/15/27
906,606.45
891,914.06
891,914.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,801.64)
906,606.45
896,408.20
899,209.84

UNITED STATES TREASURY
9128282R0
US GOV
08/15/27
536,367.19
556,087.89
556,087.89

0.00 0.00

0.00 0.00

0.00 0.00
6,468.75

0.00 0.00
438.00
536,367.19
560,041.02
559,603.02

UNITED STATES TREASURY
91282CLX7
US GOV
11/15/27
1,410,007.81
1,406,125.00
1,406,125.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,331.75
1,410,007.81
1,414,875.00
1,408,543.25

UNITED STATES TREASURY
91282CGC9
US GOV
12/31/27
1,362,814.45
1,349,103.52
1,349,103.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,773.53
1,362,814.45
1,358,121.09
1,356,347.55

UNITED STATES TREASURY
91282CBB6
US GOV
12/31/27
689,218.75
740,062.50
740,062.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,437.41
689,218.75
747,187.50
743,750.09

UNITED STATES TREASURY
91282CBJ9
US GOV
01/31/28
1,013,731.25
1,073,679.69
1,073,679.69

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,000.90)
1,013,731.25
1,084,237.50
1,086,238.40

UNITED STATES TREASURY
91282CGH8
US GOV
01/31/28
1,341,826.17
1,337,291.02
1,337,291.02

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 1,010.63
1,341,826.17
1,346,888.67
1,345,878.03

UNITED STATES TREASURY
91282CHA2
US GOV
04/30/28
1,386,109.38
1,385,671.87
1,385,671.87

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,739.92
1,386,109.38
1,396,554.68
1,386,814.76

UNITED STATES TREASURY
9128284N7
US GOV
05/15/28
347,976.17
355,276.17
355,276.17

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,557.48
347,976.17
358,284.57
355,727.09

Page 207 of 1095 ends

15.B.

Page 253 of 1384 ends

Public Trust Advisors
24 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CCR0
US GOV
07/31/28
1,066,399.80
1,116,708.40
1,116,708.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,653.39
1,066,399.80
1,128,763.48
1,121,110.09

UNITED STATES TREASURY
91282CHQ7
US GOV
07/31/28
418,077.15
427,872.07
427,872.07

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 11,012.86
418,077.15
431,242.19
420,229.33

UNITED STATES TREASURY
91282CHX2
US GOV
08/31/28
1,020,156.25
1,013,867.19
1,013,867.19

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,239.94
1,020,156.25
1,022,109.38
1,012,869.44

UNITED STATES TREASURY
91282CCY5
US GOV
09/30/28
1,061,531.25
1,106,437.50
1,106,437.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,895.68
1,061,531.25
1,118,625.00
1,110,729.32

UNITED STATES TREASURY
91282CJF9
US GOV
10/31/28
1,042,851.56
1,029,492.19
1,029,492.19

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 9,881.32
1,042,851.56
1,037,773.44
1,027,892.12

UNITED STATES TREASURY
91282CKD2
US GOV
02/28/29
865,463.87
884,980.47
884,980.47

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,215.58
865,463.87
893,286.14
868,070.56

UNITED STATES TREASURY
91282CKP5
US GOV
04/30/29
879,956.05
896,464.84
896,464.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 26,226.24
879,956.05
904,873.04
878,646.80

UNITED STATES TREASURY
91282CEM9
US GOV
04/30/29
208,705.08
216,975.59
216,975.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,294.95
208,705.08
219,304.69
213,009.74

UNITED STATES TREASURY
91282CKT7
US GOV
05/31/29
913,816.41
918,457.03
918,457.03

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 16,532.50
913,816.41
927,210.94
910,678.45

UNITED STATES TREASURY
91282CKX8
US GOV
06/30/29
903,726.56
910,687.50
910,687.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 16,828.36
903,726.56
919,722.65
902,894.29

UNITED STATES TREASURY
91282CLC3
US GOV
07/31/29
348,783.20
351,011.72
351,011.72

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 5,750.92
348,783.20
354,621.09
348,870.17

UNITED STATES TREASURY
912828YB0
US GOV
08/15/29
482,610.35
481,400.39
481,400.39

0.00 0.00

0.00 0.00

0.00 0.00
4,265.63

0.00 0.00
(3,607.02)
482,610.35
487,368.16
490,975.18

UNITED STATES TREASURY
91282CLR0
US GOV
10/31/29
1,093,597.66
1,108,164.07
1,108,164.07

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 25,371.45
1,093,597.66
1,119,894.53
1,094,523.08

Page 208 of 1095 ends

15.B.

Page 254 of 1384 ends

Public Trust Advisors
25 08/01/2025 to 08/31/2025
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
912828YS3
US GOV
11/15/29
312,115.23
320,769.53
320,769.53

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,284.63
312,115.23
324,830.08
317,545.45

UNITED STATES TREASURY
91282CMA6
US GOV
11/30/29
1,286,644.53
1,309,851.56
1,309,851.56

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 35,687.08
1,286,644.53
1,323,816.40
1,288,129.32

UNITED STATES TREASURY
91282CGB1
US GOV
12/31/29
717,750.00
718,312.50
718,312.50

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 8,285.10
717,750.00
726,215.62
717,930.52

UNITED STATES TREASURY
91282CMU2
US GOV
03/31/30
290,611.72
290,668.36
290,668.36

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 3,411.09
290,611.72
293,976.17
290,565.08

UNITED STATES TREASURY
91282CGZ8
US GOV
04/30/30
340,238.28
343,205.08
343,205.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 6,475.76
340,238.28
347,306.64
340,830.88

UNITED STATES TREASURY
91282CMZ1
US GOV
04/30/30
622,436.52
623,095.70
623,095.70

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 7,785.33
622,436.52
630,297.85
622,512.52

UNITED STATES TREASURY
912828ZQ6
US GOV
05/15/30
362,843.75
363,856.44
363,856.44

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 4,664.12
362,843.75
369,334.96
364,670.84

UNITED STATES TREASURY
91282CNG2
US GOV
05/31/30

0.00 0.00

0.00 707,109.38
(5,278.69)

0.00 0.00

0.00 0.00

0.00 0.00

0.00 2,694.76
707,109.38
709,707.03
707,012.27
Portfolio T otal
$34,463,054.65
$34,737,919.53
$34,797,887.05
$707,215.13
($5,278.69)
($710,252.08)
($2,135.99)
$0.00
$0.00
$28,365.76
($81,403.77)
($15,056.56)
$212,767.47
$34,434,369.44
$34,995,757.41
$34,782,989.94

Page 209 of 1095 ends

15.B.

Page 255 of 1384 ends

Public Trust Advisors
26 08/01/2025 to 08/31/2025
City of Hemet 1-5
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 210 of 1095 ends

15.B.

Page 256 of 1384 ends

Contact
Regional Office
6701 Koll Center Parkway, Suite 250
Pleasanton, CA 94556
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 211 of 1095 ends

15.B.

Page 257 of 1384 ends

Current Period Year-to-Date
Go Paperless.

Securely access your accounts online to view your statements. Ask your BNY contact how we can help you access your account balances and activity in real time, receive your reports, enter your own transactions or submit an audit confirmation online. Also be sure to ask how NEXEN(SM) Gateway, our cloud-based ecosystem, can help you.

Visit us at www.bny.com
CLIENT SERVICE MANAGER: DEAN KOZUSKO
Percent of all
Investments Asset Classification Market Value 100% TOTAL OF ALL INVESTMENTS 55,281,044 .36
Estimated Market
Asset Classification Market Value Cost Accrued Income Annual Income Yield ACCOUNT TOTALS 55,281,044 .36 54,587,811 .46 566,474 .59 2,036,031 .25 3.68 % Realized
Transaction Category Income Principal Gains/Losses Income Principal OPENING BALANCE 229,467.54 - 258,342.54 204,006.38 - 270,818.89 Account Statement
Account Overview
Summary of Assets Held by Asset Classification
Summary of Cash Transactions by Transaction Category
Statement Period 08/01/2025 Through 08/31/2025
Account 00510099 Base Currency = USD

CITY OF HEMET
4655 SALISBURY ROAD, SUIT
JACKSONVILLE , FL 32256
9049984710
[email protected]
100% FIXED INCOME 55,134,576 .20
<1% CASH AND SHORT TERM 146,468.16
FIXED INCOME 55,134,576 .20 54,441,343 .30 566,474 .59 2,036,031 .25 3.69 % CASH AND SHORT TERM 146,468.16 146,468.16 0.00 0.00 0.00 % INTEREST 66,198.33 0.00 0.00 1,248,874 .14 0.00 SALES AND REDEMPTIONS 10,763.94 1,905,057 .61 4,822.26 92,911.68 19,461,101 .45 OTHER CASH DISBURSEMENTS 95,073.33 - 0.00 0.00 1,315,686 .65 - 0.00

Page 1 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,476

Page 212 of 1095 ends

15.B.

Page 258 of 1384 ends

Current Period Year-to-Date
Realized
Transaction Category Income Principal Gains/Losses Income Principal CLOSING BALANCE 252,380.23 - 252,380.23 4,822.26 252,380.23 - 252,380.23 Statement Period 08/01/2025 Through 08/31/2025
Summary of Cash Transactions by Transaction Category - Continued PURCHASES 4,801.63 - 1,911,019 .92 - 0.00 74,473.02 - 19,479,540 .11 - The above cash transactions summary is provided for information purposes only and may not reflect actual taxable income or deductible expenses as reportable under the Internal Revenue Code.

Account 00510099 Base Currency = USD

CITY OF HEMET

Page 2 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,477

Page 213 of 1095 ends

15.B.

Page 259 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification
Account 00510099 Base Currency = USD

CITY OF HEMET
2,125,000.000 UNITED STATES TREASURY NOTE/BOND 98.33200 2,089,555.00 1,987,622.07 93.53516 6,604.53 39,843.75 1.91% CUSIP: 9128287B0
MATURITY DATE: 06/30/2026
RATE: 1.875%
MOODY'S Aa1
2,500,000.000 UNITED STATES TREASURY NOTE/BOND 97.57100 2,439,275.00 2,325,976.56 93.03906 17,094.09 34,375.00 1.41% CUSIP: 912828YD6
MATURITY DATE: 08/31/2026
RATE: 1.375%
2,250,000.000 UNITED STATES TREASURY NOTE/BOND 100.78400 2,267,640.00 2,278,212.89 101.25391 47,506.79 104,062.50 4.59% CUSIP: 91282CHY0
MATURITY DATE: 09/15/2026
RATE: 4.625%
MOODY'S Aa1
2,250,000.000 UNITED STATES TREASURY NOTE/BOND 100.86300 2,269,417.50 2,279,970.70 101.33203 38,952.36 104,062.50 4.59% CUSIP: 91282CJC6
MATURITY DATE: 10/15/2026
RATE: 4.625%
MOODY'S Aa1
2,250,000.000 UNITED STATES TREASURY NOTE/BOND 100.93800 2,271,105.00 2,281,992.19 101.42188 30,257.30 104,062.50 4.58% CUSIP: 91282CJK8
MATURITY DATE: 11/15/2026
RATE: 4.625%
MOODY'S Aa1
1,100,000.000 UNITED STATES TREASURY NOTE/BOND 100.72700 1,107,997.00 1,100,343.75 100.03125 9,993.17 48,125.00 4.34% CUSIP: 91282CJP7
MATURITY DATE: 12/15/2026
RATE: 4.375%
MOODY'S Aa1
1,150,000.000 UNITED STATES TREASURY NOTE/BOND 100.30100 1,153,461.50 1,129,830.08 98.24609 5,750.00 46,000.00 3.99% CUSIP: 91282CJT9
MATURITY DATE: 01/15/2027
RATE: 4.000%
MOODY'S Aa1
1,400,000.000 UNITED STATES TREASURY NOTE/BOND 100.48800 1,406,832.00 1,406,289.06 100.44922 4,707.88 57,750.00 4.10% CUSIP: 91282CMH1
MATURITY DATE: 01/31/2027
RATE: 4.125%
MOODY'S Aa1
735,000.000 ELI LILLY & CO 100.82200 741,041.70 734,610.45 99.94700 1,929.38 33,075.00 4.46% CUSIP: 532457CJ5
MATURITY DATE: 02/09/2027
RATE: 4.500%
MOODY'S Aa3
S&P A+
1,475,000.000 UNITED STATES TREASURY NOTE/BOND 97.91800 1,444,290.50 1,431,902.34 97.07812 1,352.75 33,187.50 2.30% CUSIP: 912828V98
MATURITY DATE: 02/15/2027
RATE: 2.250%

FIXED INCOME

Page 3 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,478

Page 214 of 1095 ends

15.B.

Page 260 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00510099 Base Currency = USD

CITY OF HEMET
MOODY'S Aa1
1,600,000.000 UNITED STATES TREASURY NOTE/BOND 100.52300 1,608,368.00 1,576,937.50 98.55859 2,690.22 66,000.00 4.10% CUSIP: 91282CKA8
MATURITY DATE: 02/15/2027
RATE: 4.125%
MOODY'S Aa1
1,125,000.000 JOHN DEERE CAPITAL CORP 97.68700 1,098,978.75 1,080,191.25 96.01700 12,631.25 26,437.50 2.41% CUSIP: 24422EWD7
MATURITY DATE: 03/08/2027
RATE: 2.350%
MOODY'S A1
S&P A
1,600,000.000 UNITED STATES TREASURY NOTE/BOND 100.77700 1,612,432.00 1,582,312.50 98.89453 31,043.48 68,000.00 4.22% CUSIP: 91282CKE0
MATURITY DATE: 03/15/2027
RATE: 4.250%
MOODY'S Aa1
1,600,000.000 UNITED STATES TREASURY NOTE/BOND 101.23400 1,619,744.00 1,593,125.00 99.57031 26,950.82 72,000.00 4.45% CUSIP: 91282CKJ9
MATURITY DATE: 04/15/2027
RATE: 4.500%
MOODY'S Aa1
1,600,000.000 UNITED STATES TREASURY NOTE/BOND 98.49600 1,575,936.00 1,515,812.50 94.73828 14,586.96 44,000.00 2.79% CUSIP: 91282CEN7
MATURITY DATE: 04/30/2027
RATE: 2.750%
MOODY'S Aa1
1,925,000.000 UNITED STATES TREASURY NOTE/BOND 101.62500 1,956,281.25 1,943,949.22 100.98438 18,487.36 89,031.25 4.55% CUSIP: 91282CKV2
MATURITY DATE: 06/15/2027
RATE: 4.625%
MOODY'S Aa1
1,925,000.000 UNITED STATES TREASURY NOTE/BOND 99.28500 1,911,236.25 1,872,363.28 97.26562 10,370.41 62,562.50 3.27% CUSIP: 91282CEW7
MATURITY DATE: 06/30/2027
RATE: 3.250%
MOODY'S Aa1
1,925,000.000 UNITED STATES TREASURY NOTE/BOND 101.28100 1,949,659.25 1,931,015.63 100.31250 10,527.34 84,218.75 4.32% CUSIP: 91282CKZ3
MATURITY DATE: 07/15/2027
RATE: 4.375%
MOODY'S Aa1
1,850,000.000 UNITED STATES TREASURY NOTE/BOND 99.02700 1,831,999.50 1,832,800.78 99.07031 28,749.15 57,812.50 3.16% CUSIP: 91282CFH9
MATURITY DATE: 08/31/2027
RATE: 3.125%
MOODY'S Aa1
700,000.000 TOYOTA MOTOR CREDIT CORP 100.74000 705,180.00 701,855.00 100.26500 12,010.83 30,450.00 4.32% CUSIP: 89236TMS1
MATURITY DATE: 10/08/2027

Page 4 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,479

Page 215 of 1095 ends

15.B.

Page 261 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00510099 Base Currency = USD

CITY OF HEMET
RATE: 4.350%
MOODY'S A1
S&P A+
700,000.000 CATERPILLAR FINANCIAL SERVICES CORP 100.97000 706,790.00 705,320.00 100.76000 11,550.00 30,800.00 4.36% CUSIP: 14913UAR1
MATURITY DATE: 10/15/2027
RATE: 4.400%
MOODY'S A2
S&P A
1,875,000.000 UNITED STATES TREASURY NOTE/BOND 97.12100 1,821,018.75 1,776,782.22 94.76172 12,266.47 42,187.50 2.32% CUSIP: 9128283F5
MATURITY DATE: 11/15/2027
RATE: 2.250%
MOODY'S Aa1
2,125,000.000 UNITED STATES TREASURY NOTE/BOND 101.05100 2,147,333.75 2,119,189.46 99.72656 25,487.01 87,656.25 4.08% CUSIP: 91282CLX7
MATURITY DATE: 11/15/2027
RATE: 4.125%
MOODY'S Aa1
1,225,000.000 UNITED STATES TREASURY NOTE/BOND 100.54700 1,231,700.75 1,224,904.30 99.99219 11,802.34 47,468.75 3.85% CUSIP: 91282CFZ9
MATURITY DATE: 11/30/2027
RATE: 3.875%
MOODY'S Aa1
2,125,000.000 UNITED STATES TREASURY NOTE/BOND 100.86300 2,143,338.75 2,112,133.79 99.39453 17,650.27 85,000.00 3.97% CUSIP: 91282CMB4
MATURITY DATE: 12/15/2027
RATE: 4.000%
MOODY'S Aa1
1,875,000.000 UNITED STATES TREASURY NOTE/BOND 101.43000 1,901,812.50 1,872,070.31 99.84375 9,960.94 79,687.50 4.19% CUSIP: 91282CMF5
MATURITY DATE: 01/15/2028
RATE: 4.250%
MOODY'S Aa1
1,420,000.000 UNITED STATES TREASURY NOTE/BOND 100.94100 1,433,362.20 1,426,378.91 100.44922 28,245.65 56,800.00 3.96% CUSIP: 91282CGP0
MATURITY DATE: 02/29/2028
RATE: 4.000%
MOODY'S Aa1
1,420,000.000 UNITED STATES TREASURY NOTE/BOND 100.69500 1,429,869.00 1,422,662.50 100.18750 25,120.11 55,025.00 3.85% CUSIP: 91282CMS7
MATURITY DATE: 03/15/2028
RATE: 3.875%
MOODY'S Aa1
1,420,000.000 UNITED STATES TREASURY NOTE/BOND 100.07400 1,421,050.80 1,412,511.72 99.47266 21,377.60 51,475.00 3.62% CUSIP: 91282CGT2
MATURITY DATE: 03/31/2028
RATE: 3.625%
MOODY'S Aa1

Page 5 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,480

Page 216 of 1095 ends

15.B.

Page 262 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification - Continued Statement of Transactions by Transaction Date
Account 00510099 Base Currency = USD

CITY OF HEMET
2,050,000.000 UNITED STATES TREASURY NOTE/BOND 100.37100 2,057,605.50 2,035,185.54 99.27734 28,775.61 76,875.00 3.74% CUSIP: 91282CMW8
MATURITY DATE: 04/15/2028
RATE: 3.750%
MOODY'S Aa1
1,925,000.000 UNITED STATES TREASURY NOTE/BOND 100.06600 1,926,270.50 1,911,840.82 99.31641 17,349.98 69,781.25 3.62% CUSIP: 91282CHE4
MATURITY DATE: 05/31/2028
RATE: 3.625%
MOODY'S Aa1
1,925,000.000 UNITED STATES TREASURY NOTE/BOND 100.75800 1,939,591.50 1,925,676.76 100.03516 15,489.41 74,593.75 3.85% CUSIP: 91282CNH0
MATURITY DATE: 06/15/2028
RATE: 3.875%
1,900,000.000 UNITED STATES TREASURY NOTE/BOND 100.75800 1,914,402.00 1,909,574.22 100.50391 9,203.13 73,625.00 3.85% CUSIP: 91282CNM9
MATURITY DATE: 07/15/2028
RATE: 3.875%
MOODY'S Aa1
146,468.160 BNY MELLON CASH RESERVE 1.00000 146,468.16 146,468.16 1.00000 0.00 0.00 0.00% CUSIP: X9USDBMCR
Total Market Value Plus Total Accrued Income 55,847,518.95 08/01/25 Interest 67.08 0.00 0.00 0.00

BNY MELLON CASH RESERVE
TRADE DATE 08/01/25 SET/DATE 08/01/25
CUSIP X9USDBMCR
08/01/25 Cash Debit 28,875.00- 0.00 0.00 0.00 BNF: CITY OF HEMET NOTPROVIDED
DETAIL: WEEKLY INTEREST WIRE ATTN:

ACCOUNTI
DETAIL: NG MANAGER WEEKLY INTEREST

WIREATTN
Total FIXED INCOME 55,134,576.20 54,441,343.30 566,474.59 2,036,031.25 3.69%

CASH AND SHORT TERM
Total CASH AND SHORT TERM 146,468.16 146,468.16 0.00 0.00 0.00% ACCOUNT TOTALS 55,281,044.36 54,587,811.46 566,474.59 2,036,031.25 3.68% 08/01/25 ACCOUNT OPENING PERIOD BALANCE 229,467.54- 258,342.54 54,577,026.89

Page 6 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,481

Page 217 of 1095 ends

15.B.

Page 263 of 1384 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2025 Through 08/31/2025
Statement of Transactions by Transaction Date - Continued Account 00510099 Base Currency = USD

CITY OF HEMET
A/C WITH: WELLS FARG
O BANK, N.A. 94104,CA,US
08/08/25 Purchase 4,801.63- 1,909,574.22- 1,909,574.22 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 3.875% MATURITY: 07/15/28
TRADE DATE 08/07/25 SET/DATE 08/08/25
CUSIP 91282CNM9
1,900,000.000 SHARES
08/08/25 Purchase 0.00 1,445.70- 1,445.70 0.00

BNY MELLON CASH RESERVE
TRADE DATE 08/08/25 SET/DATE 08/08/25
CUSIP X9USDBMCR
1,445.700 SHARES
08/08/25 Sale 7,455.43 1,226,339.84 1,223,468.75- 2,871.09

UNITED STATES TREASURY NOTE/BOND
RATE: 4.125% MATURITY: 06/15/26
TRADE DATE 08/07/25 SET/DATE 08/08/25
CUSIP 91282CHH7
1,225,000.000 SHARES
08/08/25 Sale 3,308.51 678,717.77 676,766.60- 1,951.17

UNITED STATES TREASURY NOTE/BOND
RATE: 4.625% MATURITY: 06/30/26
TRADE DATE 08/07/25 SET/DATE 08/08/25
CUSIP 91282CKY6
675,000.000 SHARES
08/08/25 Cash Debit 67.08- 0.00 0.00 0.00 BNF: CITY OF HEMET NOTPROVIDED
DETAIL: WEEKLY INTEREST WIRE ATTN:

ACCOUNTI
DETAIL: NG MANAGER WEEKLY INTEREST

WIREATTN
A/C WITH: WELLS FARG
O BANK, N.A. 94104,CA,US
08/11/25 Interest 16,537.50 0.00 0.00 0.00

ELI LILLY & CO
RATE: 4.500% MATURITY: 02/09/27
TRADE DATE 08/09/25 SET/DATE 08/09/25
CUSIP 532457CJ5
735,000.000 SHARES
08/15/25 Interest 16,593.75 0.00 0.00 0.00 08/01/25 ACCOUNT CLOSING DAILY BALANCE 258,275.46- 258,342.54 54,577,026.89 0.00 08/08/25 ACCOUNT CLOSING DAILY BALANCE 252,380.23- 252,380.23 54,587,811.46 4,822.26 08/11/25 ACCOUNT CLOSING DAILY BALANCE 235,842.73- 252,380.23 54,587,811.46 4,822.26

Page 7 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,482

Page 218 of 1095 ends

15.B.

Page 264 of 1384 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2025 Through 08/31/2025
Statement of Transactions by Transaction Date - Continued Account 00510099 Base Currency = USD

CITY OF HEMET

UNITED STATES TREASURY NOTE/BOND
RATE: 2.250% MATURITY: 02/15/27
TRADE DATE 08/15/25 SET/DATE 08/15/25
CUSIP 912828V98
1,475,000.000 SHARES
08/15/25 Interest 33,000.00 0.00 0.00 0.00

UNITED STATES TREASURY NOTE/BOND
RATE: 4.125% MATURITY: 02/15/27
TRADE DATE 08/15/25 SET/DATE 08/15/25
CUSIP 91282CKA8
1,600,000.000 SHARES
08/15/25 Cash Debit 66,131.25- 0.00 0.00 0.00 BNF: CITY OF HEMET NOTPROVIDED
DETAIL: WEEKLY INTEREST WIRE ATTN:

ACCOUNTI
DETAIL: NG MANAGER WEEKLY INTEREST

WIREATTN
A/C WITH: WELLS FARG
O BANK, N.A. 94104,CA,US
Cumulative realized capital gain and loss position from 12/31/2024 for securities held in principal of account:

Short Term: 0.00 * Long Term: 83,552.12 * * The above gain and loss position does not include transactions where tax cost information is incomplete or unavailable. 08/15/25 ACCOUNT CLOSING DAILY BALANCE 252,380.23- 252,380.23 54,587,811.46 4,822.26 08/31/25 ACCOUNT CLOSING PERIOD BALANCE 252,380.23- 252,380.23 54,587,811.46 4,822.26

Page 8 of 8 ends

e 016530 n 003270 a 02 t DOM i WI s 11,483

Page 219 of 1095 ends

15.B.

Page 265 of 1384 ends

Current Period Year-to-Date
Go Paperless.

Securely access your accounts online to view your statements. Ask your BNY contact how we can help you access your account balances and activity in real time, receive your reports, enter your own transactions or submit an audit confirmation online. Also be sure to ask how NEXEN(SM) Gateway, our cloud-based ecosystem, can help you.

Visit us at www.bny.com
CLIENT SERVICE MANAGER: DEAN KOZUSKO
Percent of all
Investments Asset Classification Market Value 100% TOTAL OF ALL INVESTMENTS 34,949,421 .96
Estimated Market
Asset Classification Market Value Cost Accrued Income Annual Income Yield ACCOUNT TOTALS 34,949,421 .96 34,393,900 .69 306,013 .95 1,091,243 .75 3.12 % Realized
Transaction Category Income Principal Gains/Losses Income Principal OPENING BALANCE 10,245.46 - 63,389.22 8,376.42 47,068.56 Account Statement
Account Overview
Summary of Assets Held by Asset Classification
Summary of Cash Transactions by Transaction Category
Statement Period 08/01/2025 Through 08/31/2025
Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
4655 SALISBURY ROAD, SUIT
JACKSONVILLE , FL 32256
9049984710
[email protected]
99% FIXED INCOME 34,565,042 .05
1% CASH AND SHORT TERM 384,379.91
FIXED INCOME 34,565,042 .05 34,008,814 .42 305,472 .85 1,089,993 .75 3.15 % CASH AND SHORT TERM 384,379.91 385,086.27 541.10 1,250.00 0.33 % INTEREST 28,365.76 0.00 0.00 615,804.88 0.00 MUNICIPAL BOND INTEREST 0.00 0.00 0.00 14,315.00 0.00 SALES AND REDEMPTIONS 2,135.99 710,252.08 12,973.25 - 49,396.77 7,767,593 .24

Page 1 of 10 ends

e 033732 n 020472 a 02 t DOM i WI s 84,768

Page 220 of 1095 ends

15.B.

Page 266 of 1384 ends

Current Period Year-to-Date
Realized
Transaction Category Income Principal Gains/Losses Income Principal CLOSING BALANCE 66,426.17 - 66,426.17 12,973.25 - 66,426.17 - 66,426.17 Statement Period 08/01/2025 Through 08/31/2025
Summary of Cash Transactions by Transaction Category - Continued OTHER CASH DISBURSEMENTS 81,403.77 - 0.00 0.00 684,995.88 - 0.00 PURCHASES 5,278.69 - 707,215.13 - 0.00 69,323.36 - 7,748,235 .63 - The above cash transactions summary is provided for information purposes only and may not reflect actual taxable income or deductible expenses as reportable under the Internal Revenue Code.

Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR

Page 2 of 10 ends

e 033732 n 020472 a 02 t DOM i WI s 84,769

Page 221 of 1095 ends

15.B.

Page 267 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification
Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
1,000,000.000 CATERPILLAR FINANCIAL SERVICES CORP 99.31200 993,120.00 1,004,240.00 100.42400 2,377.78 8,000.00 0.81% CUSIP: 14913R2H9
MATURITY DATE: 11/13/2025
RATE: 0.800%
MOODY'S A2
S&P A
1,000,000.000 MARYLAND COMMUNITY DEVELOPMENT 98.85600 988,560.00 1,019,370.00 101.93700 14,235.47 28,630.00 2.90%

ADMINISTRATION
CUSIP: 57419RD28
MATURITY DATE: 09/01/2026
RATE: 2.863%
MOODY'S Aa1
700,000.000 APPLE INC 98.16100 687,127.00 667,786.00 95.39800 6,736.53 14,350.00 2.09% CUSIP: 037833DN7
MATURITY DATE: 09/11/2026
RATE: 2.050%
MOODY'S Aaa
S&P AA+
910,000.000 UNITED STATES TREASURY NOTE/BOND 97.68000 888,888.00 901,468.75 99.06250 6,141.26 14,787.50 1.66% CUSIP: 912828YG9
MATURITY DATE: 09/30/2026
RATE: 1.625%
MOODY'S Aa1
900,000.000 UNITED STATES TREASURY NOTE/BOND 100.72700 906,543.00 900,281.25 100.03125 8,176.23 39,375.00 4.34% CUSIP: 91282CJP7
MATURITY DATE: 12/15/2026
RATE: 4.375%
MOODY'S Aa1
425,000.000 UNITED STATES TREASURY NOTE/BOND 100.52300 427,222.75 427,091.80 100.49219 714.59 17,531.25 4.10% CUSIP: 91282CKA8
MATURITY DATE: 02/15/2027
RATE: 4.125%
MOODY'S Aa1
425,000.000 JOHN DEERE CAPITAL CORP 97.68700 415,169.75 408,072.25 96.01700 4,771.81 9,987.50 2.41% CUSIP: 24422EWD7
MATURITY DATE: 03/08/2027
RATE: 2.350%
MOODY'S A1
S&P A
400,000.000 UNITED STATES TREASURY NOTE/BOND 100.77700 403,108.00 395,578.13 98.89453 7,760.87 17,000.00 4.22% CUSIP: 91282CKE0
MATURITY DATE: 03/15/2027
RATE: 4.250%
MOODY'S Aa1
1,850,000.000 UNITED STATES TREASURY NOTE/BOND 98.16000 1,815,960.00 1,751,357.42 94.66797 19,207.65 46,250.00 2.55% CUSIP: 91282CEF4
MATURITY DATE: 03/31/2027
RATE: 2.500%
MOODY'S Aa1

FIXED INCOME

Page 3 of 10 ends

e 033732 n 020472 a 02 t DOM i WI s 84,770

Page 222 of 1095 ends

15.B.

Page 268 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
1,675,000.000 UNITED STATES TREASURY NOTE/BOND 98.49600 1,649,808.00 1,653,473.63 98.71484 15,270.72 46,062.50 2.79% CUSIP: 91282CEN7
MATURITY DATE: 04/30/2027
RATE: 2.750%
MOODY'S Aa1
885,000.000 UNITED STATES TREASURY NOTE/BOND 101.28100 896,336.85 906,606.45 102.44141 4,839.84 38,718.75 4.32% CUSIP: 91282CKZ3
MATURITY DATE: 07/15/2027
RATE: 4.375%
MOODY'S Aa1
575,000.000 UNITED STATES TREASURY NOTE/BOND 97.38700 559,975.25 536,367.19 93.28125 527.34 12,937.50 2.31% CUSIP: 9128282R0
MATURITY DATE: 08/15/2027
RATE: 2.250%
MOODY'S Aa1
600,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 98.50700 591,042.00 594,384.00 99.06400 632.67 17,520.00 2.96% CUSIP: 3133ENG87
MATURITY DATE: 08/17/2027
RATE: 2.920%
MOODY'S Aa1
S&P AA+
1,400,000.000 UNITED STATES TREASURY NOTE/BOND 101.05100 1,414,714.00 1,410,007.81 100.71484 16,791.44 57,750.00 4.08% CUSIP: 91282CLX7
MATURITY DATE: 11/15/2027
RATE: 4.125%
MOODY'S Aa1
800,000.000 UNITED STATES TREASURY NOTE/BOND 93.38700 747,096.00 689,218.75 86.15234 828.80 5,000.00 0.67% CUSIP: 91282CBB6
MATURITY DATE: 12/31/2027
RATE: 0.625%
MOODY'S Aa1
1,350,000.000 UNITED STATES TREASURY NOTE/BOND 100.58600 1,357,911.00 1,362,814.45 100.94922 8,671.37 52,312.50 3.85% CUSIP: 91282CGC9
MATURITY DATE: 12/31/2027
RATE: 3.875%
MOODY'S Aa1
1,160,000.000 UNITED STATES TREASURY NOTE/BOND 93.45700 1,084,101.20 1,013,731.25 87.39063 709.24 8,700.00 0.80% CUSIP: 91282CBJ9
MATURITY DATE: 01/31/2028
RATE: 0.750%
MOODY'S Aa1
1,350,000.000 UNITED STATES TREASURY NOTE/BOND 99.75800 1,346,733.00 1,341,826.17 99.39453 3,851.90 47,250.00 3.51% CUSIP: 91282CGH8
MATURITY DATE: 01/31/2028
RATE: 3.500%
MOODY'S Aa1
1,400,000.000 UNITED STATES TREASURY NOTE/BOND 99.73800 1,396,332.00 1,386,109.38 99.00781 16,244.57 49,000.00 3.51% CUSIP: 91282CHA2
MATURITY DATE: 04/30/2028
RATE: 3.500%

Page 4 of 10 ends

e 033732 n 020472 a 02 t DOM i WI s 84,771

Page 223 of 1095 ends

15.B.

Page 269 of 1384 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2025 Through 08/31/2025
Statement of Assets Held by Asset Classification - Continued Account 00255108 Base Currency = USD
CITY OF HEMET 1 5STR
MOODY'S Aa1
365,000.000 UNITED STATES TREASURY NOTE/BOND 98.14800 358,240.20 347,976.17 95.33594 3,051.17 10,493.75 2.93% CUSIP: 9128284N7
MATURITY DATE: 05/15/2028
RATE: 2.875%
MOODY'S Aa1
1,215,000.000 UNITED STATES TREASURY NOTE/BOND 92.88700 1,128,577.05 1,066,399.80 87.76953 990.49 12,150.00 1.08% CUSIP: 91282CCR0
MATURITY DATE: 07/31/2028
RATE: 1.000%
MOODY'S Aa1
425,000.000 UNITED STATES TREASURY NOTE/BOND 101.45300 431,175.25 418,077.15 98.37109 1,429.18 17,531.25 4.07% CUSIP: 91282CHQ7
MATURITY DATE: 07/31/2028
RATE: 4.125%
MOODY'S Aa1
1,000,000.000 UNITED STATES TREASURY NOTE/BOND 102.19500 1,021,950.00 1,020,156.25 102.01563 21,756.11 43,750.00 4.28% CUSIP: 91282CHX2
MATURITY DATE: 08/31/2028
RATE: 4.375%
MOODY'S Aa1
1,200,000.000 UNITED STATES TREASURY NOTE/BOND 93.20700 1,118,484.00 1,061,531.25 88.46094 6,229.51 15,000.00 1.34% CUSIP: 91282CCY5
MATURITY DATE: 09/30/2028
RATE: 1.250%
MOODY'S Aa1
1,000,000.000 UNITED STATES TREASURY NOTE/BOND 103.75800 1,037,580.00 1,042,851.56 104.28516 16,161.68 48,750.00 4.70% CUSIP: 91282CJF9
MATURITY DATE: 10/31/2028
RATE: 4.875%
MOODY'S Aa1
875,000.000 UNITED STATES TREASURY NOTE/BOND 102.05900 893,016.25 865,463.87 98.91016 18,492.70 37,187.50 4.16% CUSIP: 91282CKD2
MATURITY DATE: 02/28/2029
RATE: 4.250%
MOODY'S Aa1
225,000.000 UNITED STATES TREASURY NOTE/BOND 97.44500 219,251.25 208,705.08 92.75781 2,144.53 6,468.75 2.95% CUSIP: 91282CEM9
MATURITY DATE: 04/30/2029
RATE: 2.875%
MOODY'S Aa1
875,000.000 UNITED STATES TREASURY NOTE/BOND 103.39100 904,671.25 879,956.05 100.56641 13,416.27 40,468.75 4.47% CUSIP: 91282CKP5
MATURITY DATE: 04/30/2029
RATE: 4.625%
MOODY'S Aa1
900,000.000 UNITED STATES TREASURY NOTE/BOND 103.00000 927,000.00 913,816.41 101.53516 10,069.67 40,500.00 4.37% CUSIP: 91282CKT7
MATURITY DATE: 05/31/2029
RATE: 4.500%

Page 5 of 10 ends
← All documents from this meeting