Policy: ATN2418343P
UNITED SPECIALTY INSURANCE COMPANY
THIS ENDORSEMENT CHANGES THE POLICY. PLEASE READ IT CAREFULLY.
VEN 064 00 ( 01/ 15)
THIRD PARTY CANCELLATION NOTICE ENDORSEMENT
This endorsement modifies the Conditions provided under the following:
COMMERCIAL GENERAL LIABILITY COVERAGE PART
If we cancel this policy for any reason other than nonpayment of premium, we will mail notification to the persons or organizations shown in the schedule below ( according to the number of days listed below) once the Named Insured has been notified.
If we cancel this coverage for nonpayment of premium, we will mail a copy of such written notice of cancellation to the name and address below at least 10 days prior to the effective date of such cancellation.
Our failure to provide such advance notification will not extend the policy cancellation date nor negate cancellation of the policy.
SCHEDULE
JJame and Address of Other Person/ Organizat' on
City of Lathrop, its officers, City Council,
boards and commissions and members thereof,
its employees and agents
390 Towne Centre Drive
Lathrop, CA 95330
Number of Days Notice
30 All other terms, conditions and exclusions under this policy are applicable to this Endorsement and remain unchanged.
VEN 064 00 ( 01/ 15) Page 1 of 1
167
ATTACHMENT
JOINT ESCROW INSTRUCTIONS
RECORDATION OF FINAL MAPS
RIVER ISLANDS AT LATHROP)
March 17, 2025
Via Email and Hand Delivery
Old Republic Title Company
1215 W. Center Street, Suite 103
Manteca, CA 95337
Attn: Lori Richardson
Re: Recordation of Final Map 4263; Escrow No. 1214023713 Dear Lori:
This letter constitutes the joint escrow instructions (" Escrow Instructions") of River Islands Development Area 3, LLC, a Delaware limited liability company (" RIDA3") and the City of Lathrop (" City') in connection with the above -referenced escrow ("Escrow'). The Escrow was opened in connection with recordation of the above - referenced final map Final Map"). Recordation of the Final Map is subject to the conditions set forth below.
The transactions described in these Escrow Instructions are referred to as the Transaction." Old Republic Title Company is referred to as "you" or " ORTC." A. Date for Closings
The Final Map will be recorded at the time designated by RIDA3 as set forth below. The Final Map can only be recorded after the City has approved the map in writing. The closing date for the Transaction is intended to occur by June 30, 2025, at the time designated in writing by RIDA3, subject to satisfaction of the conditions set forth below ( each a Closing"). If the Final Map has not been recorded by December 31, 2025, ORTC will return the Final Map to the City.
B. Documents to be Delivered and Recordation Document
In connection with the Transaction, you have in your possession or will receive the following documents from City and RIDA3 for recordation in the Official Records of San Joaquin County, California (" Official Records").
B. 1. One original Final Map for Tract 4263, executed and acknowledged by the City (provided to title by City).
The document listed in Items B. 1 above is referred to as the " Recordation Document." The Recordation Document shall be recorded in the order referred to above. The date on which the Recordation Document is recorded in the Official Records is the Recordation Date.
C. Funds and Settlement Statement
You also have received, or will receive from RIDA3, prior to the recordation of the Recordation Document, in immediately available funds, the following amounts, in accordance with the settlement statement prepared by you and approved in writing by both RIDA3 and City (" Settlement Statement'): recordation costs, escrow fees and other amounts as set forth in the Settlement Statement. Such costs, fees and other amounts are the sole responsibility of RIDA3.
1 168
JOINT ESCROW INSTRUCTIONS
RECORDATION OF FINAL MAPS
RIVER ISLANDS AT LATHROP)
Funds to be wire transferred directly to the entity set forth below, immediately upon recordation of the Final Map, in accordance with the wire transfer instructions for each entity are as follows: The amount of $ 8, 797. 19, payable to the City pursuant to that certain Agreement to Settle Litigation Regarding River Islands at Lathrop as amended " Sierra Club Agreement"), constituting the amount of $3, 774. 00 multiplied by 2. 331 acres ( or portion thereof) included in the Final Map, is to be transferred to the City upon recordation of the Final Map. The City' s
wire instructions are set forth below.
The amounts set forth in Section C are referred to as the " Closing Funds." D. Closing Requirements
When the following has occurred, you are authorized to close the Escrow at the time( s) and in accordance with the process set forth below:
D. 1. You have delivered copies of your Settlement Statement by email transmission to: (a) Susan DeII' Osso (sdellosso@riverslands. com); ( b) Debbie Belmar dbelmar( ariverislands. com); ( c) Brad Taylor ( btaylor@ci. Iathrop. ca. us); ( d) Salvador Navarrete ( snavarrete( aci. lathrop. ca. us, and have confirmation ( by telephone or email) from Susan DeII' Osso and Brad Taylor that the Settlement Statement is accurate and acceptable;
D. 2. You have not received any instructions contrary to these Escrow Instructions;
D. 3. The Recordation Document and all other documents described herein as being held by you or delivered to you have been received by you and have been fully executed and, where applicable, acknowledged, and you have attached all legal descriptions or have confirmed that all exhibits and legal descriptions are attached; D. 4 You are prepared to record the Recordation Document, as designated, release funds in accordance with the Settlement Statement and complete the Transaction in compliance with these Escrow Instructions; D. 5. You have delivered a copy of these instructions, executed by an authorized signatory of ORTC with authority to bind ORTC, and initialed all pages, by email transmission ( with original hard copy to follow by U. S. Mail) to Debbie Belmar and Brad Taylor at the email addresses set forth above; and D. 6. You have received confirmation ( by email or other writing) from Susan DeII' Osso and Stephen Salvatore or Brad Taylor to record the Recordation Document and complete the Transaction.
E. Closing Process and Priorities
When you have fully satisfied all of the closing requirements set forth in Section D, then you are authorized and instructed to do the following in the chronological order given:
E. 1. Date the Recordation Document to be recorded;
E. 2. Record the Recordation Document in the Official Records; E. 3. Pay the costs associated with the Transaction;
2 169
JOINT ESCROW INSTRUCTIONS
RECORDATION OF FINAL MAPS
RIVER ISLANDS AT LATHROP)
E. 4. Refund any funds delivered to you by RIDA3 that are not disbursed at the time of the final Closing pursuant to these Escrow Instructions to the following entity and address:
River Islands Development Area 3, LLC
73 W. Stewart Road
Lathrop, CA 95330
Attn: Susan Dell' Osso
E. 5. Notify Susan Dell' Osso ( sdellossoariverslands. com), Debbie Belmar ( dbelmar a( riverislands. com), Brad Taylor ( btaylor( aci. lathrop. ca. us), Stephanie Rosillo- Siva ( srosillo( aci. lathrop. ca. us), Monica Garcia mgarcia anci. lathrop. ca. us), Teresa Vargas ( tvaroasc ci. lathrop. ca. us), Sarah Pimentel spimentel a(, ci. lathrop. ca. us), and Jose Molina ( JMolinaasigov. or) of the completion of the Transaction;
E. 6. Within five ( 5) business days after each Recordation Date, deliver by overnight delivery via recognized, national, overnight delivery carrier to:
1) Susan Dell' Osso, River Islands Development Area 3, LLC, 73 W. Stewart Road, Lathrop, CA 95330; and ( 2) Mr. Brad Taylor, City Engineer, City Attorney, City of Lathrop, 390 Towne Centre Drive, Lathrop, CA 95330:
A) a certified copy of the Recordation Document, showing all recording information of the Recordation Document; and
B) a certified copy of the final Settlement Statement.
F. Additional Instructions
When assembling the final documents, signature pages from all parties shall be inserted into each respective final document in creating fully executed counterparts.
Please acknowledge receipt of these instructions and your agreement to act as Escrow agent in connection with this Transaction in accordance with these Escrow Instructions, by executing and dating a copy of these Escrow Instructions where indicated below, initialing all pages and returning it to both of the undersigned. 3 170
JOINT ESCROW INSTRUCTIONS
RECORDATION OF FINAL MAPS
RIVER ISLANDS AT LATHROP)
ESCROW INSTRUCTIONS
ACKNOWLEDGEMENT AND AGREEMENT:
Receipt of the foregoing Escrow Instructions from RIDA3 and the City is hereby acknowledged. The undersigned agrees, for itself, and on behalf of ORTC, to proceed in strict accordance with these Escrow Instructions. The undersigned represents and warrants to RIDA3 and the City that the undersigned is authorized to execute this Acknowledgement and Agreement, for itself, and on behalf of ORTC.
Old Republic Title Company
By:
Its:
Date:
4 171
2 COUNTY
CONSTRUCT
RECONSTRUCT
P
RECONSTRUCT
RE
A
MA
TH
SO
WA
UP
AN
OV
TH
STR
O
LAN
AS
SHO
ON
THI
FINA
MA
DESIGNATED AS '
E
W.
WALL
EASEMENT).
TO
ENSURE
MUNICIPAL
WATER
SERVICES TO
ALL
LOTS
SHOWN
UPON
THIS
FINAL
MAP,
ALL
GROUND
WATER
RIGHTS
THAT
THE UNDERSIGNED
MAY
HAVE
WITHIN
THE DISTINCTIVE
BORDER
UPON
THIS
MAP,
HEREBY
ARE DEDICATED TO
THE
CITY
OF
LATHROP. OWNER
INTENDS TO
SUBDIVIDE
THE
LAND
SUBJECT
TO
THIS
MAP
WITH
ANY
AND
ALL
RIPARIAN
RIGHTS
OR
OTHER
WATER
INTERESTS TO
WHICH
THE
SUBJECT
LAND
IS
ENTITLED
THEREIN
APPURTENANT OR
RELATING TO
THE
LANDS,
WHETHER
SUCH
WATER
RIGHTS
SHALL
BE
RIPARIAN,
OVERLYING,
LITTORAL,
PERCOLATING,
PRESCRIPTIVE,
ADJUDICATED,
STATUTORY
OR
CONTRACTUAL.
OWNER
DOES
NOT
INTEND
BY
THERECORDATION OF
THIS
MAP
TO
SEVER
THE RIPARIAN
RIGHTS
OF
THE
SUBJECT
LANDS
WITHIN
THE
BOUNDARIES OF
THIS
MAP
OR
THE SURROUNDING
PROPERTIES.
OWNER:
RIVER
ISLANDS
DEVELOPMENT
AREA
3,
LLC,
A
DELAW
ARE
LIMITED
LIABILITY
COMPANY
BY: NAME:
SUSAN
DELL' OSSO
DATE
ITS:
PRESIDENT TRUSTEE' S
STATEMENT
OLD REPUBLIC
TILE
COMPANY,
A
CALIFORNIA
CORPORATION,
AS
TRUSTEE,
UNDER
THE
DEED
OF
TRUST
RECORDED
SEPTEMBER 19,
2024,
AS
DOCUMENT
NUMBER
2024- 079836,
OFFICIAL
RECORDS OF
SAN
JOAQUIN
COUNTY.
DATED
THIS
DAY
OF
2025.
BY: NAME: ITS:
ACKNOWLEDGEMENT
CERTIFICATE (
OWNER)
A
NOTARY
PUBLIC
OR
OTHER
OFFICER
COMPLETING
THIS
CERTIFICATE
VERIFIES
ONLY
THE
IDENTITY
OF
THE
INDIVIDUAL
WHO
SIGNED
THE DOCUMENT TO
WHICH
THIS
CERTIFICATE IS
ATTACHED,
AND
NOT
THE
TRUTHFULNESS,
ACCURACY,
OR
VALIDITY OF
THAT
DOCUMENT
S
ATE
OF
CALIFORNIA
COUNTY OF
SAN
JOAQUIN
ON ,
2025
BEFORE
ME
A
NOTARY
PUBLIC,
PERSONALLY
APPEARED,
WHO
PROVED
TO
ME
ON
THE
BASIS
OF
SATISFACTORY
EVIDENCE TO
BE
THE PERSON( S)
WHOSE
NAME( S)
IS/ ARE
SUBSCRIBED TO
THE WITHIN
INSTRUMENT,
AND
ACKNOWLEDGED TO
ME
THAT
HE/ SHE/ THEY
EXECUTED THE
SAME
IN
HIS/ HER/ THEIR
AUTHORIZED
CAPACITY( DIES),
AND
THAT
BY
HIS/ HER/ THEIR
SIGNATURE( S)
ON
THE
INSTRUMENT THE
PERSON( S),
OR
THE
ENTITY
UPON
BEHALF
OF
WHICH
THE
PERSON( S)
ACTED,
EXECUTED THE
INSTRUMENT.
I
CERTIFY
UNDER
PENALTY OF
PERJURY
UNDER
THE
LAWS
OF
THE
STATE
OF
CALIFORNIA
THAT
THE
FOREGOING
PARAGRAPH IS
TRUE
AND CORRECT.
W
TNESS
MY
HAND:
SIGNATURE: NAME (
PRINT): PRINCIPAL
COUNTY OF
BUSINESS:
MY
COMMISSION
NUMBER:
MY
COMMISSION
EXPIRES:
TW
LATHRO
CITY
CLERK' S
STATEMENT
I,
TERESA
VARGAS,
CITY
CLERK
AND CLERK
OF
THE
CITY
COUNCIL
OF
THE
CITY
OF
LATHROP,
STATE
OF
CALIFORNIA,
DO
HEREBY
STATE
THAT
THE HEREIN
EMBODIED
MAP
ENTITLED '
TRACT
4263,
RIVER
ISLANDS -
PHASE
2,
VILLAGE 21
UNIT
2 ANAL
MAP',
CITY
OF
LATHROP,
CALIFORNIA,
CONSISTING OF
SIX (
6)
SHEETS,
THIS
STATEMENT
WAS
PRESENTED TO
SAID
CITY
COUNCIL,
AS
PROVIDED BY
LAW,
AT
A
MEETING
THEREOF,
HELD
ON
THE
DAY
OF ,
2025,
AND
THAT
SAID
CITY
COUNCIL
DID
THEREUPON BY
RESOLUTION NO.
DULY
PASSED
AND ADOPTED AT
SAID
MEETING,
APPROVE
SAID
MAP, AUTHOAND
RIZED
ITS
RECORDATION,
AND
ACCEPTED ON
BEHALF
OF
THE
CITY
OF
LATHROP,
FOR
PUBLIC
USE,
THE DEDICATOR OF
ALL
PUBLIC
UTILITY
EASEMENTS (
P. U. E.),
THE WALL
EASEMENT' S (
W. E.)
AND
THE DEDICATION OF
GROUND
WATER
RIGHTS,
AS
SHOWN
ON
SAID
FINAL
MAP
SUBJECT
TO
THE
IMPROVEMENTS
BEING
COMPLETED IN
ACCORDANCE
WITH
CHAPTER 16,
TITLE
16. 16
OF
THE
CITY
OF
LATHROP
MUNICIPAL
CODE.
ALSO,
PURSUANT TO
SECTION
66434( G)
OF
THE CALIFORNIA
SUBDIVISION
MAP
ACT,
THE
CITY
OF
LATHROP
DOES ABANDOHEREBY
N
THE NON- EXCLUSIVE
PUBLIC
UTILITY
EASEMENT (
P. U. E.(
FOR PUBLIC
PURPOSES
DEDICATED PER
TRACT
4205
FINAL RECOMAP
RDED
APRIL
24,
2024,
IN
BOOK
44 OF
MAPS
AND
PLATS.
PAGE
95,
OFFICIAL
RECORDS OF
SAN
JOAQUIN
COUNTY,
WITHIN
THE BOUNDARY OF
THIS MAP. FINAL
I
FURTHER
STATE
THAT
ALL
BONDS
AS
REQUIRED BY
LAW
TO
ACCOMPANY THE WITHIN
MAP,
IF
APPUCABLE,
HAVE
BEEN
APPROVED BY
THE
CITY
COUNCIL
OF
LATHROP
AND
FILED
IN OFFICE. MY
TERESA
VARGAS
CITY
CLERK
AND
CLERK
OF
THE
CITY
COUNCIL
OF
THE
CITY
OF
LATHROP,
COUNTY OF
SAN
JOAQUIN,
STATE
OF
CALIFORNIA ACKNOWLEDGEMENT
CERTIFICATE (
TRUSTEE)
A
NOTARY
PUBLIC
OR
OTHER
OFFICER
COMPLETING
THIS
CERTIFICATE
VERIFIES
ONLY
THE
IDENTITY
OF
THE
INDIVIDUAL
WHO
SIGNED
THE DOCUMENT TO
WHICH
THIS
CERTIFICATE IS
ATTACHED,
AND
NOT
THE
TRUTHFULNESS,
ACCURACY,
OR
VALIDITY OF
THAT
DOCUMENT
STATE
OF
CALIFORNIA
COUNTY OF
SAN
JOAQUIN
ON ,
2025
BEFORE
ME,
A
NOTARY
PUBLIC,
PERSONALLY
APPEARED,
WHO
PROVED TO
ME
ON
THE
BASIS
OF
SATISFACTORY
EVIDENCE TO
BE
THE PERSON( S)
WHOSE
NAME( S)
IS/ ARE
SUBSCRIBED TO
THE WITHIN
INSTRUMENT,
AND ACKNOWLEDGED TO
ME
THAT
HE/ SHE/ THEY
EXECUTED THE
SAME
IN
HIS/ HER/ THEIR
AUTHORIZED
CAPACITY(DIES), AND
THAT
BY
HIS/ HER/ THEIR
SIGNATURE( S)
ON
THE
INSTRUMENT THE
PERSON( S),
OR
THE
ENTITY
UPON
BEHALF
OF
WHICH
THE PERSON( S)
ACTED,
EXECUTED THE
INSTRUMENT.
I
CERTIFY
UNDER
PENALTY OF
PERJURY
UNDER
THE
LAWS
OF
THE
STATE
OF
CAUFORNIA
THAT
THE
FOREGOING
PARAGRAPH IS
TRUE
AND
CORRECT .
WITNESS
MY
HAND:
SIGNATURE:
NAME (
PRINT): PRINCIPAL
COUNTY OF
BUSINESS:
MY
COMMISSION
NUMBER:
MY
COMMISSION
EXPIRES:
EXEMPT
FROM
FEE
PERGOVERNMENT
CODE
27388. 1,
DOCUMENT
RECORDED IN
CONNECTION
WITH
A
CONCURRENT
TRANSFER
SUBJECT
TO
THE
IMPOSITION OF
DOCUMENTARY
TRANSFER TAX
VICINITY
MAP
NOT TO
SCALE
SECRETARY
OF
THE
PLANNING
COMMISSION' S
STATEMENT
THIS MAP CONFORMS TO
VESTING
TENTATIVE
MAP
NO .
6716
RECOMMENDED BY
THE PLANNING
COMMISSION
AND APPROVED BY
THE
CITY
COUNCIL
PER RESOLUTION N0.
21- 4908.
DATED
THIS
DAY
OF
2025.
RICARDO
CAGUTAT,
COMMUNITY
DEVELOPMENT
DIRECTOR
CITY
OF
LATHROP
CITY
ENGINEER' S
STATEMENT
BRAD
R.
TAYLOR,
HEREBY
STATE
THAT I
AM
THE
CITY
ENGINEER OF
THE
CITY
OF
LATHROP,
CALIFORNIA
AND
THAT I
HAVE
EXAMINED
THIS
FINAL
MAP
OF '
TRACT
4263,
RIVER
ISLANDS -
PHASE 2,
VILLAGE 21
UNIT
2',
CIT
OF
LATHROP,
CAUFORNIA,
AND
THAT
THE
SUBDIVISION
SHOWN
HEREON IS
SUBSTANTIALLY THE
SAME
AS
IT
APPEARED ON
THE
VESTING
TENTATIVE
MAP
NO .
6716,
AND
ANY
APPROVED
ALTERATIONS
THEREOF .
I
FURTHER
STATE
THAT
HIS
FINAL
MAP
COMPLIES
WITH
ALL
PROVISIONS OF
CHAPTER 2
OF
THE CALIFORNIA
STATE
SUBDIVISION
MAP
ACT
AND
APPLICABLE
ORDINANCES OF
THE
CITY
OF
LATHROP,
AND
ANY
AMENDMENTS
THERETO,
APPLICABLE AT
THE
EWE
OF
APPROVAL OF
VESTING
TENTATIVE
MAP.
DATED
THIS
DAY
OF
BRAD
R.
TAYLOR,
R .
C. E.
92823
OTT
ENGINEER OF
THE
CITY
OF
LATHROP,
CALIFORNIA
RECORDER' S
STATEMENT
2025.
FILED
THIS
DAY
OF
2025,
AT .
M.
IN
BOOK
OF
MAPS
AND
PLATS,
AT
PAGE
AT
THE REQUEST OF
OLD REPUBLIC
TITLE
COMPANY,
FEE: $
BY:
STEVE
BESTOLARIDES
ASSISTANT/ DEPUTY
RECORDER
ASSESSOR -
RECORDER -
COUNTY
CLERK
SAN
JOAQUIN
COUNTY,
CALIFORNIA
SHEET
1 OF
6 172
2 CORRECT
AL
SURVEYOR' S
STATEMENT
THIS
MAP
WAS
PREPARED BY
ME
OR
UNDER
MY
DIRECTION
AND
IS
BASED
UPON A
FIELD
SURVEY
IN
CONFO
RMANCE
MATH
THE REQUIREMENTS OF
THE
SUBDIVISION
MAP
ACT
AND
LOCAL
ORDINANCE
AT
THE REQUEST OF
CALIFIA,
LLC,
ON
NOVEMBER 1,
2024.
I
HEREBY
STATE
ALL
THE MONUMENTS
ARE
OF
THE CHARACTER AND OCCUPY
THE POSITONS
INDICATED OR
THAT
THEY
WALL
BE
SET
IN
THOSE
POSITIONS
BEFORE
DECEMBER I,
2025,
AND
THAT
THE MONUMENTS
ARE,
OR
THAT
THEY
WILL
BE,
SUFFICIENT TO
ENABLE
THIS
SURVEY TO
BE
RETRACED,
AND
THAT
THIS
FINAL
MAP
SUBSTANTIALLY
CONFORMS TO
THE CONDITIONALLY
APPROVED
VESTING
MAP.
TENTATIVE
DATED
THIS
DAY
OF
2025.
DYLAN
CRAWFORD,
P.
L. S
NO
7788
RECITALS
1. RIGHT
TO
FARM
STATEMENT:
PER
CITY
OF
LATHROP
MUNICIPAL
CODE
OF
ORDINANCES,
TILE
15,
CHAPTER 15. 48. 04,
THE
CITY
OF
LATHROP
PERMITS
OPERATOR OF
PROPERLY
CONDUCTED
AGRICULTURAL
OPERATIONS
WITHIN
THE
CITY
UNITS,
INCLUDING
THOSE
THAT
UTIUZE
CHEMICAL
FERTILIZERS
AND
PESTICIDES.
YOU
ARE HEREBY
NOTIFIED
THAT
THE
PROPERTY
YOU
ARE PURCHASING
MAY
BE
LOCATED
CLOSE
TO
AGRICULTURAL
LANDS
AND
OPERATIONS.
YOU
MAY
BE
SUBJECT
TO
INCONVENIENCE OR
DISCOMFO
RT
ARISING
FROM
THE
LAWFUL
AND
PROPER
USE
OF
AGRICULTURAL
CHEMICALS AND PESTICIDES AND
FROM
OTHER
AGRICULTURAL
ACTT/ 111ES,
INCLUDING
WITHOUT
LIMITATIONS,
CULTIVATION.
PLOWING,
SPRAYING,
IRRIGATION,
PRUNING,
HARVESTING,
BURNING OF
AGRICULTURAL
WASTE
PRODUCTS,
PROTECTION OF
CROPS
AND ANIMALS
FROM
DEPREDATION,
AND OTHER
ACTIVITIES
WHICH
MAY
GENERATE
DUST,
SMOKE,
NOISE,
ODOR,
RODENTS
AND
PESTS.
BE
AWARE
ALSO.
THAT
THIS
PROPERTY
MAY
BE
LOCATED
ADJACENT TO
AGRICULTURAL
OPERATORS
OUTSIDE
THE
CITY' S
JU
RISDICTION.
CONSEQUENTLY,
DEPENDING ON
THE
LOCATION OF
YOUR
PROPERTY,
IT
MAY
BE
NECESSARY
THAT
YOU
BE
PREPARED TO
ACCEPT
SUCH
INCONVENIENCES OR
DISCOMFORT AS
NORMAL
AND
NECESSARY
ASPECT
OF
LIVING IN
AN
AGRICULTURALLY
ACTIVE
REGION.
2. A
SOILS
REPORT
ENTITLED '
GEOTECHNICAL
EXPLORATON,
RIVER
ISLANDS
PHASE I,
LATHROP,
CALIFORNIA' ,
REFERENCED AS
PROJECT
NO.
5044.
5. 001.
01 AND
DATED
JULY
29. 2005,
HAS
BEEN
PREPARED FOR
THIS
PROJECT
BY
ENGEO,
INCORPORATED,
JOSEF
J.
TOOTLE,
C. E.
N0.
2677,
AND
IS
ON
FILE
WITH
THE
CITY
CT
LATHROP.
3. TRACT
4263,
RIVER
ISLANDS -
PHASE 2,
VILLAGE 21
UNIT
2 FINAL
MAP,
CONTAINS 21
RESIDENTIAL
LOTS
WITH
A
TOTAL
OF
2. 331
ACRES,
MORE
OR
LESS, AS
SHOWN
ON
THIS
FINAL
MAP (
PLEASE
REFER
TO
THE
AREA
TABLE
BELOW):
TRACT
4263
AREA
SUMMARY
LOTS 1
THROUGH 21
2.331
ACE 4.
BASED
ON
INFORMATION
CONTAINED IN
THE PRELIMINARY
TITLE
REPORT.
ORDER
NUMBER
1214023713- LR
VERSION 1),
DATED
JANUARY 9,
2025,
PROVIDED BY
OLD REPUBLIC
TITLE
COMPANY.
SIGNATURE
OMISSIONS
PURSUANT TO
SECTOR
66436
OF
THE CAUFORNIA
SUBDIVISION
MAP
ACT,
THE
SIGNATURES OF
THE
FOLLOWING
PARTED
HAVE
BEEN
OMITTED:
1. RECLAIMED
ISLANDS
LAND
COMPANY,
RESERVATION FOR OIL,
GAS,
MINERALS,
AND
OTHER
HYDROCARBON
SUBSTANCES
LONG
BELOW A
DEPTH
OF
500
FEET, PER DOCUMENT
NUMBER
2001- S. 01046177.
J.
C. R.
EASEMENT
ABANDONMENT
NOTE
THE
FOLLOWING
EASEMENT IS
BEING
ABANDONED BY
THIS MAP. FINAL
PLEASE
REFER
TO
THE
CITY
CLERK' S
STATEMENT ON
SHEET 1.
1. THE NON- EXCLUSIVE
PUBLIC
UTILITY
EASEMENT (
P. U. E.(
FOR PUBLIC
PURPOSES
DEDICATED
PER
TRACT
4205
FINAL
MAP
RECORDED
APRIL
24,
2024,
IN
BOOK
44 OF
MAPS
AND
PLATS,
PAGE
95,
OFFICIAL
RECORDS OF
SAN
JOAQUIN
COUNTY,
WITHIN
THE DESIGNATED
REMAINDER
PARCELS OF
TRACT
4219,
LEGEND
200. 00' (
R1)
RI)
M -
M)
N -
B)
M -
CL
INTX)
R)T)
P.
U. E.
W
E.
L1/ C1
MEASURED
AND
RECORD
DATA
PER REFERENCE
SHOWN
DENOTES
REFERENCE (
R1)-
SEE REFERENCE
LIST
ON
SHEET 3
MONUMENT TO
MONUMENT
MONUMENT TO
BOUNDARY
MONUMENT TO
CENTERLINE
INTERSECTION
RADIAL TOTAL
BEARING
PUBLIC
UTILITY
EASEMENT
WALL
EASEMENT UNE, BOUNDARY CURVE
LOT
UNE
OR
RIGHT- OF- WAY
LINE
EASEMENT
LINE
CENTERLINE
LINE
AND
CURVE
TABLES
FOR
SHEET 3
ONLY
LINE
TABLE
LINE
DIRECTOR
LENGTH
L1
N43 '
26' 10" E
116. 02'
L2
N43' 26' 10 '
E
116. 00'
L3
N4127 ' 13" E
71. 26'
L4
N38' 52' 22" E
9. 25'
L5
N7808' 37 " E
109. 11'
L6
N73T) 8' 37 " E
8. 87'
L7
N73108' 37 '
E
1D0 .
24'
L8
N41' 40' 29' W46. 98'
L9
N56 '
37' 09 '
W
44. 87'
L10
N54' S9' 35' W44. 87'
L1
N5322' 01 '
W
44. 87'
L12
N51' 44 '
28 '
W
44. 87'
L13
N50' O6' 54 '
W
44. 87'
L14
N43 '
26' 10 '
E
91. 15'
L15
N44' 30' 11"
W
44. 87'
L16
N42' 52' 38' W44 .
87'
L17
N41' 15' 04 " W
44 .
87'
L18
639' 37' 30' W44 .
87'
L19
N3T5V57" W44 .
87'
L20
N36' 22' 23 '
W
44. 87'
L21
N34' 44' 49 '
W
44. 87'
L22
N33U7' 16' W44. 87'
L23
N14' 58' 04. W60. 00'
CURVE
TABLE
CURVE
RADIUS
DELTA
LENGTH
C1
885. 00
423' 18 '
67. 78'
C2
87. 00
14' 40' 28 '
22 .
28'
C3
87 .
00 15' 26' 05 '
23. 44'
C4
1056. 00
225' 17"
44 .
63'
C5
1480. 00
3' 59' 09'
102. 96'
RADIAL
6 2
SHEET
OF
R) 10
N40° 33' 34"#R
9 E
N28 °
21 '
26'
R) 8
N64 °
16 '
06' E
R) 7
23' 21 " N17°
W
R) 6
N62 °
29' 35" E
R) 5
N28 °
05' 23" E
R) 4
N30 "
34' 11 '
E
R) 3
N50° 57' 08 "#
R) 2N45
39" E
14'
All
N61° 59' 54' W
LINE #
DIRECTION BEARINGS
173
04 SEE
DETAIL A
ON
THIS
SHEET
1U LOo N
re
w
oN
ARCEL
TOL
u
PARCEL I
TRACT
4219
IR4)
42 30'
I,!
KUTCHER
STREET
O
N46'
33'
50"
W
178.
00'(),- M)( R1)
G
O 0
m5'
my
Nas23' ts' w
RNOWAY
AVENUE
38. 00'
I.'
30'
z
21 N2923'
E( R)
12. R=
00'
0=75' 10 57'
x15. 91'
R=12. 00'
4=
89'
49' 25'
L=
18. 81'
24 1420
03 PARCEL 3
TRACT
4205 (
R1)
NOT
A
PART)
N4623' 15' W
505. 63'
N4623' 15" W
547. 50'( 0)
CONCORDIA
AVENUE
or
360.
56'( M -
M) -
O -
186. 95( 8- M)
100
99 S'
n
CA
VILLAGE 21
TRACT
4219
R4)
BADGER
CREEK
O•
BALD
EAGLE
COURT
COURT
13 336
N61' 24' 43'
E( R)
46' N2029'
E
37. 61'
N20' 53' 43'
W( R)
01' 12639'
WI
R)
R=12. 00'
4=69' 22' 39'
L=14. 53
N30' 21' E( 28' R)
R=820. 00'
13' 4= 1517' 189. L=
70519 '
02632
R=850. 00'
4=15' (
R) 10
15 VILLAGE 21
TRACT
4219
R4)
SEATON AVENUE
rR) 9 _
O
7 .
07'
DESIGNATED
REMAINDER
TRACT
4219 (
R4)
7. 07'
2. m'
N46' 33' 50 '
W
73. 00'
PARCEL I
TRACT
4219
IR41
N46 '
33' 50 '
9 63. 00 PARCEL H
TRACT
4219
IR4)
KUTCHER
STREET
N46' 3350W 178. 00 (
M -
41)( R1)
DETAIL A
FROM
THIS
SHEET (
0=30')
4-
BENTON OAKS ST
R) 30' 7
R= PARCEL 1056'
B
R4)
63 EXISTING
BOUNDARY
SHEET
0'
40'
80'
160'
SCALE:
0 =
80'
NOTES
1. SEE
SHEET 2
FOR
LEGEND,
LINE &
CURVE
TABLES.
2. ALL MEASUREMENTS ARE
PER (
124)
UNLESS
OTHERWISE
NOTED .
MONUMENTATION
NOTES
X
FOUND 1.
00'
WITNESS
CORNER (
WC.)
IN
SIDEWALK ON
ALONG,
PROPERTY
LINE
PROJECTION,
RADIAL
BEARING OR
PERPENDICULAR TO
CENTERLINE ,
1. 17'
BRASS
DISK
STAMPED ' PLO
7788'
PER (
R1)&( R4)
FOUND
MONUMENT
PER (
R1)
0 FOUND
MONUMENT
PER (
R1)&( R4)
A
FOUND
2- 1/ 2 '
BRASS
DISK
STAMPED ' PLO
7788 '
PER (
R1)
BASIS
OF
BEARINGS
THE BEARING OF
NORTH
43' 26' 10"
EAST
ALONG
SEATON
AVENUE,
AS
SHOWN
PER
TRACT
4205,
FILED
APRIL
24,
2024,
IN
BOOK
44 OF
MAPS
AND
PLATS,
AT
PAGE
95,
RECORDS
OF
SAN
JOAQUIN
COUNTY,
WAS
TAKEN
AS
THE
BASIS
OF
BEARINGS
SHOWN
ON
THIS
MAP (
ZONE
3,
NAD83). ALL
DISTANCES
SHOWN
HEREON
ARE
GROUND
DISTANCES.
REFERENCES
R1)
TRACT
4205,
RIVER
ISLANDS -
PHASE 2,
WOODLANDS
EAST
LARGE
LOT
FINAL
MAP,
FILED
APRIL
24,
2024,
IN
BOOK
44 OF
MAPS
AND
PLATS,
PAGE
95,
S .
J.C. R. (
44 MAP
95)
R2)
TRACT
4149,
RIVER
ISLANDS -
PHASE 2,
WEST
VILLAGE
LARGE
LOT
FINAL
MAP,
FILED
2022,
DECEMBER 5
IN
BOOK
44 OF
MAPS
AND
PLATS,
PAGE
52,
S. J. C. R. (
44 MAP
52)
03)
TRACT
4215,
RIVER
ISLANDS -
PHASE 2,
VILLAGE
22,
FILED
2024,
JULY 2
IN
BOOK
44 OF
MAPS
AND
PLATS,
PACE
102,
S. J .
C. R . (
44 MAP
102)
R4)
TRACT
4219,
RIVER
ISLANDS -
PHASE 2,
VILLAGE
21,
FILED
2024,
JULY 2
IN
BOOK
44 OF
MAPS
AND
PLATS,
PAGE
104,
S. J .
C .
R. (
44 MAP
104)
SHEET
3 OF
6 174
SEATON AVENUE
KUTCHER
STREET
107
NAP PARCEL H
TRACT
4219 (
R4)
VILLAGE 21
TRACT
4219
R4)
CAUFIELD
WAY
CONCORDIA
AVENUE
PARCEL 8
TRACT
4205 (
R1)
AUGUST
14 VILLAGE 21
TRACT
4219
941
TRACT
4215
R3
VILLAGE
23 TRACT
4220
44 M&P
103)
PARCEL B
IR4)
0'
30'
60'
120 '
SCALE, 1
60'
LEGEND
BOUNDARY LOT
LINE
OR
RIGHT- OF- WAY
LINE
EASEMENT
LINE
in
SHEET
LIMIT
ONE
NAP
NOT
A
PART
SHEET
NUMBER
NOTES
1. SEE
SHEET 3
FOR REFERENCES.
2. SEE
SHEET 3
FOR
BASIS
OF
BEARINGS .
3. SEE
SHEET 6
FOR
LINE
AND
CURVE
TABLES.
SHEET
4 OF
6 175
rY
w4) 88 o
U
r -
o1103
aLu
O
646' 33' 50' W
178. OO'( M) Mo z
KUTCHER
STREET
L5
2 F
5 s
8435
S. F.
IA) 4
C
1. 8'
4 (
RS
I
5796
S. F.
I0 W
3'
E.
C3
R )
1 646' 33' 510W 105. 70'
3 N
4521
S. F.
C
T
N46'
33'
50"
W
108.
00'
4536 2
SF.
1 10'
U.
P.
E
A
0) 13
LLc10( T) 0) 6
let R) 2
T
6 53 646'
33' 50" W108. 0V- 8
3 '
5'
4764 1
S. F.
In
30 108 109 110 111 112 107
30 30
88 89
90 106
N43'
26'
10"
E 400. 7
S
c4
N29' 23' E( 21" R) 12.
R=
00'
d=75' 57' 10"
L=15. 91'
SEE
DETAIL B
ON
SHEET 6
R=12. 00'
6=89' 49' 25L=
18. 81'
S
F
09 1480
24 CAUFIELD
WAY
43 9
5 R=1420. 00
0=32' 20' 03"
L=801. 36
PARCEL 8
TRACT
4205 (
R11
MONUMENTATION
NOTES
Qi FOUND
MONUMENT
PER (
R1)&( R4)
FOUND 4" 3/
IRON
PIPE
WITH
PLASTIC
PLUG " 7788" PLS
PER (
61)
FOUND
2- 2" 1/
BRASS
DISK
STAMPED "
PLS
7788"
PER (
PT)
FOUND 1.
00'
WITNESS W. CORNER (
C)
IN
SIDEWALK ON
ALONG,
PROPERTY
LINE
PROJECTION,
RADIAL
BEARING OR
PERPENDICULAR TO
CENTERLINE,
1. 17" BRASS
DISK
STAMPED "
PLS
7788"
PER (
RI)&( R4)
T
1. SET
00'
WITNESS
W. C), CORNER (
IN
SIDEWALK
ALONG
RADIAL
OR
PERPENDICULAR TO
1.7" CENTERLINE,
BRASS
DISK
STAMPED " 7788"PLS
SET
5/ B"
x
24"
REBAR
PLA
W/
STIC
PLUG " PLS
7788" FOR
ALL
REAR
LOT
CORNERS (
UNLESS
OTHERWISE
NOTED). SET 17" 1.
BRASS
DISK
STAMPED
PLS
7788"
IN
SIDEWALK 1.
00'
ON
PROPERTY
LINE
PROJECTION FOR
ALL
FRONT
LOT CORNERS. O
SET
3. 00'
WITNESS
CORNER (
W. C.),
UNLESS
OTHERWISE
NOTED,
MEASURED
ALONG
LOT
LINE.
5/
8"
x
24" REBAR
W/
PLASTIC
PLUG " PLS 7788"
T
N4623' 15W
505, 63'
446' 23' 15" W
547.
46'( T)
360. 56'( M -
M)
N46. 23'
15"
w
STORNOWAY
AVENUE
38. 00' 1154. 46' (
M -
CL
INTO)
105
104
103
102
101
100
99 VILLAGE 21
TRACT
4219
R4)
CONCORDIA
AVENUE
nl 0
186 .
95'( M -
M)
8 F
F
C25
z
N66
1 W
d, q. g8 124.00.31.28' pq"
5> (
R) 8 (
0) 10
3=1056' R)
8 N61' 43' E( 24" R)
R= 1450 ' /
N2029' 46 " E
37 .
61'
620' 43 '
53 "
W( R)
639' 01' 12 "
W( R)
R= 12. 00'
0=69' 22' 39"
L=14 .
53'
N30 '
21' 28" ER
R=820. 00
653' 15' 17
l= 8970 (
R)
t
O
X15' 19 "
LL= 2
M" µ) (
R11
R=850 .
00'
6=
16 15
14 13
12 11
10 VILLAGE 21
TRACT
4219
IR4)
BADGER
CREEK ®
BALD
EAGLE
COURT
COURT
NOTES
1. SEE SHEET 2
FOR
LEGEND .
2. SEE SHEET 3
FOR BASIS
OF
BEARINGS
AND 3. REFERENCES .
SEE
SHEET 7
FOR
LINE &
CURVE
TABLES.
8 25
26 27
Jp: b( RJJ/
V`\
0 VILLAGE
23 TRACT
4220
44 MAP
1031
PARCEL B
R4)
63'
PARCEL
11 TRACT
4149
IR2I
0'
35 60'
120'
SCALE: 1
60'
SHEET
5 OF
6 176
LINTAB
N4310
N43
N43
N41
N3822
9 N41
46 L7
N56
37 09
W
44 87
L8
N54° 59'
44 35" W
87'
L9
N53° 22'
01"
W
44. 87'
L10
N
51° 44' 28" W
44 87'
L11 N50°
O6' S4" W
4487'
L12 N44"
30' 11" W
4487'
L13
N 42°
52'
38"
W
44. 87'
L14
N 41.
1 604" W
4487'
L15
N39° 37' 30" W
44. 87'
L16 N37"
59'
57"
W
44 87'
L17
N36° 22' 23" W
44. 87'
L18 N34"
44' 49" W
44. 87'
L19
N33° 07' 16" W44
87'
L20 N14°
58'
04"
W
60. 00'
L21 N43"
26' 10" E
91. 15'
CURV
885
67 31
20 15
49 33
C7
50 32
07 65
23"
36 72
C8
65. 50'
9° 41"18' 64
10. C9
65. 50'
107° 14' 33'
122. 60'
87. C10
00'
14° 40' 28"
22. 28'
C11
1480. 0°
00'
22' 24" 64'9.
C12
1480. 00'
1337' 30"
41. 98'
C
13 1480. 00'
34"1337'
42. 00'
0 14
1480. 00'
037' 34"
42. 00'
C
15 00' 1°
1480.
37' 34"
42. 00'
C16
1480.
00'
1337' 34"
42. 00'
C17
1480.°
00'
37' 34"
42. 00'
C18
1480.
00'1° 37' 34"
42. 00'
C19
1480. 00' 1°
37' 34"
42. 00'
C20
1480
00'
1. 37' 34''
42. 00'
C21
1480. 00'
1 °
37'
34"42. 00'
C22
1480. 00'
1°
37' 34"
42. 00'
C23
1480.
00' 1°
37' 34"
42. 00'
C24
1480.
00'
1°
37' 34"
42. 00'
C25
1480.
00'
1°37' 34"
42. 00'
C26
1056. 00'
2°25' 17"
44. 63' BEARIN
N59
54 R )
06 N3
35 R )
N35
58 14
8) 7
N
28" 23 05'
E
8) 8
N62° 35" 29'
E
19) 9
N
64° 06"16'
E
R) 10
N
17° 23' 21" W
R) N40° 11 34'33'
W
R) 628" 12
21' 26" E
R) 13
N30" 34' 11' E
LEGEN
PARCEL I
TRACT
4219 7. IR4(
07'
4UJZ
B4,, '
2 N01' S
33' 7)35.36'(S0' W
10'
P. U. E.-' I
7. 07'
7. 07'
N46' 33' 50 '
W
73. 00'--
N46' 33 '
SOUW 63 .
00'
KUTCHER
STREET DETAIL B
FROM
SHEET 5
C=30')
PARCEL ti
H
TRACT
4219 (
R4)
SHEET
6 OF
6 177
PAGE LEFT
INTENTIONALLY
BLANK
178
ITEM 3. 5
CITY MANAGER' SREPORT
MARCH 17, 2025 CITY COUNCIL SPECIAL MEETING
ITEM: ACCEPT TRAFFIC SIGNALS ASSOCIATED WITH
ENCROACHMENT PERMIT NOS. 23- 93 AND 24- 33
FROM RIVER ISLANDS
RECOMMENDATION: Adopt Resolution to Accept Traffic Signals Associated with Encroachment Permit Nos. 23- 93
and 24- 33 from River Islands
SUMMARY:
River Islands Development, LLC and River Islands Construction, LLC ( hereinafter collectively referred to as " River Islands") have completed the construction of the public improvements identified in the GASB 34 Reports included as Attachment " C", which were completed under Encroachment Permits ( EP) 23- 93 and 24- 33.
Staff has inspected the improvements listed in Attachment " C," and the City Engineer has deemed the work complete and in compliance with the approved plans and specifications. River Islands has provided a one- year warranty bond equal to 10% of the completed construction costs, along with lien releases for the improvements proposed for acceptance. A vicinity map of these improvements is included as Attachment " B".
Staff recommends City Council accept the public improvements listed in Attachment C" by Resolution, included as Attachment " A".
BACKGROUND:
Pursuant to the Development Agreement for the River Islands Development, River Islands is required to install specific traffic infrastructure improvements as needed to support the growing development area. The traffic signal installations associated with this acceptance were completed under EP 23- 93 and EP 24- 33.
Staff has inspected the improvements listed in Attachment " C," and the City Engineer has deemed them complete and in compliance with the approved plans and specifications.
River Islands has submitted a one- year warranty bond equal to 10% of the completed construction costs, along with lien releases for the improvements proposed for acceptance. Upon acceptance, the performance bonds and labor & material bonds will be released and replaced with the warranty bond. The bonds associated with the improvements proposed for acceptance are detailed in Table 1 below:
179
CITY MANAGER' S REPORT
MARCH 17, 2025 CITY COUNCIL SPECIAL MEETING
ACCEPT TRAFFIC SIGNALS ASSOCIATED WITH ENCROACHMENT PERMIT NOS. 23- 93 AND 24- 33 FROM RIVER ISLANDS
Table 1
PAGE 2
Project Type and
Location
Encroachment
Permit No.
Performance
Bond
Number/ Value
Labor and
Material
Bond/ Value
Warranty Bond
Number/ Value
Traffic Signal at
River Islands 0799687 0844454- M
Parkway and
EP23- 9
1,00, 000
N/ A
491, 742. 69
Somerston
Traffic Signal at
River
Parkway
Islands
and
EP23- 9
0799687
1,00, 000
N/ A
0844454- M
491, 742. 69
Dell' 0sso
Traffic Signal at
River
Parkway
Islands
and
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Sidwell
Traffic Signal at
River
Parkway
Islands
and
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Callerton/ Wylin
Traffic Signal at
Parkway
River Islands
and RoII
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Tide/ Enneking
Traffic Signal at
River
Parkway
Islands
and
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Riptide/ Walera
Hybrid Traffic
Signal at
Callerton and EP24- 33
0844454 0844454 0844454- M
Scott 4, 265, 904. 76 2, 132, 952. 38 491, 742. 69
Edwards/ Winton
Hybrid Traffic
Callerton
Signal at
and
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Haverhill
180
CITY MANAGER' S REPORT PAGE 3
MARCH 17, 2025 CITY COUNCIL SPECIAL MEETING
ACCEPT TRAFFIC SIGNALS ASSOCIATED WITH ENCROACHMENT PERMIT NOS. 23- 93 AND 24- 33 FROM RIVER ISLANDS
REASON FOR RECOMMENDATION:
Staff has inspected the improvements listed in the GASB 34 Reports and has confirmed that they have been completed in accordance with City specifications.
River Islands has provided unconditional lien releases and a one- year maintenance bond for the completed improvements. Staff recommends that the City Council accept the public improvements listed in Attachment " C."
FISCAL IMPACT:
The City' smaintenance costs will increase to maintain the accepted improvements.
The warranty bond will cover any repairs or replacements due to defective materials or workmanship required during the one- year period beginning with this acceptance.
The City' sService Maintenance Community Facilities Districts ( CFD) 2013- 1 and 2023- 1have been established to fund City maintenance and operating costs within River Islands.
ATTACHMENTS:
A. Resolution to Accept Traffic Signals Associated with Encroachment Permit Nos. 23- 93 and 24- 33 from River Islands
B. Vicinity Map
C. GASB 34 Reports
181
CITY MANAGER' S REPORT PAGE 4
MARCH 17, 2025 CITY COUNCIL SPECIAL MEETING
ACCEPT TRAFFIC SIGNALS ASSOCIATED WITH ENCROACHMENT PERMIT NOS. 23- 93 AND 24- 33 FROM RIVER ISLANDS
APPROVALS:
3/ 4X25
Bellal Nabizadah Date
Assistant Engineer
Brac/ Tylor
City Engineer
3%yAZozs
Date
1/ G/oz
Thomas Hedegard Date
Deputy City Manager
3•0 • ZCZS
Michael King Date
Assistant City Manager
Salvador Navarrete Date
City Attorney
3. Is• tS
Stephen J. Salvatore Date
City Manager
182
RESOLUTION NO. 25-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LATHROP TO ACCEPT TRAFFIC SIGNALS ASSOCIATED WITH ENCROACHMENT PERMIT NOS. 23- 93 AND 24- 33 FROM RIVER ISLANDS
WHEREAS, pursuant to the Development Agreement for the River Islands Development, River Islands Development, LLC and River Islands Construction, LLC hereinafter collectively referred to as " River Islands") is required to install specific traffic infrastructure improvements as needed to support the growing development area. The traffic signal installations associated with this acceptance were completed under Encroachment Permit ( EP) 23- 93 and EP 24- 33; and WHEREAS, staff has inspected the improvements listed in Attachment " C" to the City Manager' s Report, and the City Engineer has deemed them complete and in compliance with the approved plans and specifications; and WHEREAS, River Islands has submitted a one- year warranty bond equal to 10% of the completed construction costs, along with lien releases for the improvements proposed for acceptance. Upon acceptance, the performance bonds and Tabor & material bonds will be released and replaced with the warranty bond.
The bonds associated with the improvements proposed for acceptance are detailed in Table 1 below:
Table 1
Project Type and
Location
Encroachment
Permit No.
Performance
Bond
Number/ Value
Labor and
Material
Bond/ Value
Warranty Bond
Number/ Value
Traffic Signal at
River
Parkway
Islands
and
EP23- 9 0799687
1,00, 000 N/ A
0844454- M
491, 742. 69
Somerston
Traffic Signal at
River
Parkway
Islands
and
EP23- 9
0799687
1,00, 000 N/ A
0844454- M
491, 742. 69
DeII' 0sso
Traffic Signal at
River Islands
0844454 0844454 0844454- M
Parkway and Sidwell
EP24- 33
4, 265, 904. 76 2, 132, 952. 38 491, 742. 69
Traffic Signal at
River Islands 0844454 0844454 0844454- M
Parkway and
EP24- 33
4, 265, 904. 76 2, 132, 952. 38 491, 742. 69
Callerton/ Wylin
Traffic Signal at
River Islands 0844454 0844454 0844454- M
Parkway and Roll
EP24- 33
4, 265, 904. 76 2, 132, 952. 38 491, 742. 69
Tide/ Enneking
183
Traffic Signal at
River Islands
Parkway and
Riptide/ Walera
EP24- 33
0844454
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454- M
491, 742. 69
Hybrid Traffic Signal
at Callerton
Scott
and
EP24- 33
4, 265, 904. 76
0844454
2, 132, 952. 38
0844454 0844454- M
491, 742. 69
Edwards/ Winton
Hybrid Traffic Signal
at Callerton and EP24- 33
0844454 0844454 0844454- M
Haverhill 4, 265, 904. 76 2, 132, 952. 38 491, 742. 69
and
WHEREAS, the City' s
maintenance costs will increase to maintain the
accepted improvements. The warranty bond covers any repairs or replacements required due to defective materials or workmanship for the completed improvements that may become necessary during the one- year warranty period beginning with the date of acceptance. The City' s Service Maintenance Community Facilities Districts CFD) 2013- 1 and 2023- 1 have been established to fund City maintenance and operating costs within River Islands.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Lathrop does hereby accept the improvements listed in Attachment " C" of the City Manager' s Report that accompanied this Resolution.
184
PASSED AND ADOPTED by the City Council of the City of Lathrop this 17th day of March 2025 by the following vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Paul Akinjo, Mayor
ATTEST: APPROVED AS TO FORM:
Teresa Vargas
City Clerk
Salvador Navarrete
City Attorney
185
186
ATTACHMENT
Engineer' sOpinion of Probable Construction Costs
As -Built Quantity Estimates
PROJECT: River Islands Phase 1, Stage 1 Signal Design
LOCATION: River Islands Parkway & Somerston Parkway
ESTIMATED BY: JE DATE: 1/ 28/025
River Islands Parkway & Somerston Parkway
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
PPB Post EA 1 3, 000. 3, 000.
Type 1 A/ 1 B Signal Pole EA 1 6, 200. 0 6, 200. 0
Type 15 TS EA 4 15, 900. 0 63,00. 0
Type 24 EA 1 40,00. 0 40,00. 0
Type 26 EA 1 43, 000. 43, 000.
Type 29 EA 2 73, 000. 146, 000.
Subtotal 302, 200. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 10 1, 390. 0 13, 900. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 12 1, 380. 0 16, 560. 0 Vehicle Signal LED Module EA 66 200. 00 13, 200. 0
Subtotal 43, 660. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2, 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1, 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 8 1, 000. 8, 000.
Photoelectric Control Unit EA 8 750. 00 6, 000.
Subtotal 14, 000.
Detection
Opticom System ( 4 detectors) EA 1 12, 500. 0 12, 500. 0 Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
187
Engineer' sOpinion of Probable Construction Costs
As -Built Quantity Estimates
River Islands Parkway & Somerston Parkway
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Conduit
1-/2" PVC Sch. 40 LF 50 27. 00 1, 350. 0
2" PVC Sch. 40 LF 100 34. 60 3, 460. 0
3" PVC Sch. 40 LF 50 35. 80 1, 790. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 550 9. 00 4, 950. 0
Install Conduit into Ex. Box (CB) EA 13 560. 00 7, 280. 0 Install Pull Rope in Empty Conduit LF 50 1. 30 65. 00
Trench, Backfill, PCC/ AC Repair LF 100 100. 00 10, 000.
Subtotal 31,45. 00
Conductors and Cables
14 - # 8 Conductors LF 3, 950 2. 95 11, 652. 50
6 - # 1 Conductors LF 450 5. 60 2, 520. 0
Emergency Vehicle Preemption Cable (Opticom) LF 900 2.0 1, 980. 0 Fiber Optic Cable, 12 - strand, furnish and install LF 250 5. 30 1, 325. 00 Traffic Signal Cable ( 12 conductor) LF 2, 000 9. 50 19, 000.
Traffic Signal Cable (03 conductor) LF 1, 750 4. 00 7, 000.
Video Coax/ Power Hybrid Cable LF 900 4. 00 3, 600. 0
Subtotal 47, 077. 50
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 3, 600. 0 14, 400. 0 Sign, install new sign panel EA 1 260. 00 260. 00
Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17, 380. 0
Total Materials & Labor Cost 624, 52.0
Other Costs
Mobilization LS 1 8% of Materials 49, 963. 40
Construction Staging, Traffic Control, and Construction Area Signs LS 1 2% of Materials 12, 490. 85 Contingency LS 1 15% of Materials 93, 681. 38
Subtotal 156,35. 63
Total Project Cost 780, 678. 13
Hexagon Transportation Consultants, Inc. Page 2 42
188
Engineer' sOpinion of Probable Construction Costs
As -Built Quantity Estimates
PROJECT: River Islands Phase 1, Stage 1 Signal Designs
LOCATION: River Islands Parkway & DellOsso Drive
ESTIMATED BY: JE DATE: 1/ 28/025
River Islands Parkway & DellOsso Drive
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
Type 1 A/ 1 B Signal Pole EA 4 6. 200. 0 24, 800. 0
Type 19 EA 2 33, 900. 0 67, 800. 0
Type 26 EA 2 43, 000. 86, 000.
Subtotal 178, 600. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 8 1, 390. 0 11,20. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 3 1, 380. 0 4, 140. 0 Vehicle Signal Head, Pole Mount 5 -Section EA 1 2,00. 0 2,00. 0 Vehicle Signal Head, Pole Top 3 -Section EA 7 1, 400. 0 9, 800. 0 Vehicle Signal Head, Pole Top 5 -Section EA 1 2,00. 0 2,00. 0 Vehicle Signal LED Module EA 64 200. 00 12, 800. 0
Subtotal 42, 260. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2, 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1, 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 4 1, 000. 4, 000.
Photoelectric Control Unit EA 4 750. 0 3, 000.
Subtotal 7, 000.
etection
Opticom System ( 4 detectors) EA 1 12, 500. 0 12, 500. 0 Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure (foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
189
Engineer' sOpinion of Probable Construction Costs
As -Built Quantity Estimates
River Islands Parkway & DellOsso Drive
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Conduit
2" PVC Sch. 40 LF 200 34. 60 6, 920. 0
3" PVC Sch. 40 LF 50 35. 80 1, 790. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 500 9. 00 4, 500. 0
Install Conduit into Ex. Box (CB) EA 12 560. 00 6, 720. 0 Install Pull Rope in Empty Conduit LF 50 1. 30 65. 00
Trench, Backfill, PCC/ AC Repair LF 150 100. 00 15, 000.
Subtotal 37, 445. 00
Conductors and Cables
14 - # 8 Conductors LF 3, 250 2. 95 9, 587.0
6 - # 1 Conductors LF 950 5. 60 5, 320. 0
Emergency Vehicle Preemption Cable ( Opticom) LF 700 2.0 1, 540. 0 Fiber Optic Cable, 12 - strand, furnish and install LF 100 5. 30 530. 00 Traffic Signal Cable ( 12 conductor) LF 1, 400 9. 50 13, 300. 0 Traffic Signal Cable ( 03 conductor) LF 1, 400 4. 00 5, 600. 0 Video Coax/ Power Hybrid Cable LF 700 4. 00 2, 800. 0
Subtotal 38, 677. 50
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 3, 600. 0 14, 400. 0 Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17,20. 0
Total Materials & Labor Cost 489, 982. 50
Other Costs
Mobilization LS 1 8% of Materials 39, 198. 60
Construction Staging, Traffic Control, and Construction Area Signs LS 1 2% of Materials 9, 799. 65 Contingency LS 1 15% of Materials 73, 497. 38
Subtotal 122, 495. 63
Total Project Cost 612, 478. 13
Hexagon Transportation Consultants, Inc. Page 2 of 2
190
City of Lathrop - Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 1, Stage 2A Signals
LOCATION: River Islands Parkway & Sidwell Drive
ESTIMATED BY: JE DATE: 2/ 7/025
River Islands Parkway & Sidwell Drive
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
PPB Post EA 3 2. 470. 0 7, 410. 0
Type 1 A/ 1 B Signal Pole EA 2 6, 200. 0 12, 400. 0
Type 15 TS EA 2 15, 900. 0 31, 800. 0
Type 24 EA 2 40,00. 0 80,00. 0
Type 26 EA 2 43, 000. 86, 000.
Subtotal 218, 410. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 8 S 1. 390. 0 11,20. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 8 1. 380. 0 11, 040.
Vehicle Signal Head, Pole Top 3 -Section EA 4 1, 400. 0 5, 600. 0 Vehicle Signal LED Module EA 60 200. 00 12, 000.
Subtotal 39, 760. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2, 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1. 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 6 1, 000. 6, 000.
Photoelectric Control Unit EA 6 750. 00 4, 500. 0
Subtotal 10, 500. 0
Pull Box
5 Pull Box with Cover EA 1 770. 00 770. 00
Subtotal 770. 00
Detection
Opticom System ( 4 detectors) EA 1 12, 500. 0 12, 500. 0 Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
191
City of Lathrop - Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
River Islands Parkway & Sidwell Drive
Item Description
As -Built Plans Dated 1/ 28/5
Unit Qty. Unit Price Extension
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Conduit
1-/2" PVC Sch. 40 LF 50 27. 00 1, 350. 0
2" PVC Sch. 40 LF 150 34. 60 5, 190. 0
2-1/" PVC Sch. 40 LF 50 54. 40 2, 720. 0
3" PVC Sch. 40 LF 50 35. 80 1, 790. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 400 9. 00 3, 600. 0
Install Conduit into Ex. Box ( CB) EA 11 560. 00 6, 160. 0 Install Pull Rope in Empty Conduit LF 100 1. 30 130. 00 Trench, Backfill, PCC/ AC Repair LF 200 100. 00 20, 000.
Subtotal 43, 390. 0
Conductors and Cables
14 - # 8 Conductors LF 2, 950 2. 95 8, 702. 50
6 - # 1 Conductors LF 1, 000 5. 60 5, 600. 0
Emergency Vehicle Preemption Cable (Opticom) LF 700 2.0 1, 540. 0 Traffic Signal Cable ( 12 conductor) LF 1, 400 9. 50 13, 300. 0 Traffic Signal Cable (03 conductor) LF 1, 400 4. 00 5, 600. 0 Video Coax/ Power Hybrid Cable LF 700 4. 00 2, 800. 0
Subtotal 37, 542.0
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 3, 600. 0 14, 400. 0 Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17,20. 0
Total Materials & Labor Cost 536, 372. 50
Hexagon Transportation Consultants, Inc. Page 2 of 2
192
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 1, Stage 2B Signals
LOCATION: River Islands Pkwy. & Wylin Blvd./ Callerton Ave.
ESTIMATED BY: JE DATE: 2/ 7/025
River Islands Pkwy. & Wylin Blvd./ Callerton Ave.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
PPB Post EA 2 2, 470. 0 4, 940. 0
Type 1 A/ 1 B Signal Pole EA 1 6, 200. 0 6, 200. 0
Type 15 TS EA 3 15, 900. 0 47, 700. 0
Type 24 EA 1 40,00. 0 40,00. 0
Type 26 EA 3 43, 000. 129, 000.
Subtotal 228,40. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 8 1, 390. 0 11,20. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 10 1, 380. 0 13, 800. 0 Vehicle Signal Head, Pole Top 3 -Section EA 2 1, 400. 0 2, 800. 0 Vehicle Signal LED Module EA 60 200. 00 12, 000.
Subtotal 39, 720. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2, 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1, 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 7 1, 000. 7, 000.
Photoelectric Control Unit EA 7 750. 00 5, 250. 0
Subtotal 12, 250. 0
Pull Box
5 Pull Box with Cover EA 1 S 770. 00 770. 00
Subtotal 770. 00
Detection
Opticom System ( 4 detectors) EA 1 12, 500. 0 12, 500. 0 Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
193
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
River Islands Pkwy. & Wylin Blvd./ Callerton Ave.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 S 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20. 000. 20, 000.
Subtotal 78, 600. 0
Conduit
1-/2" PVC Sch. 40 LF 50 27. 00 1, 350. 0
2" PVC Sch. 40 LF 100 34. 60 3, 460. 0
2-1/" PVC Sch. 40 LF 50 54. 40 2, 720. 0
3" PVC Sch. 40 LF 50 35. 80 1, 790. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 500 9. 00 4, 500. 0
Install Conduit into Ex. Box (CB) EA 10 560. 00 5, 600. 0 Install Pull Rope in Empty Conduit LF 50 1. 30 65. 00
Trench, Backfill, PCC/ A Repair LF 100 100. 00 10, 000.
Subtotal 31, 935. 00
Conductors and Cables
14 - # 8 Conductors LF 3, 550 2. 95 10, 472. 50
6 - # 1 Conductors LF 750 5. 60 4, 200. 0
Emergency Vehicle Preemption Cable (Opticom) LF 800 2.0 1, 760. 0 Traffic Signal Cable ( 12 conductor) LF 1, 600 9. 50 15, 200. 0 Traffic Signal Cable (03 conductor) LF 1, 650 4. 00 6,00. 0 Video Coax/ Power Hybrid Cable LF 800 4. 00 3, 200. 0
Subtotal 41,32. 50
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 3. 600. 0 14, 400. 0 Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17,20. 0
Salvage
Salvage Luminaire EA 5 325. 00 1, 625. 00
Salvage Streetlight/ Type 15 Pole EA 5 1, 400. 0 7, 000.
Subtotal 8, 625. 00
Total Materials & Labor Cost 548, 972. 50
Hexagon Transportation Consultants, Inc. Page 2 of 2
194
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 1, Stage 2B Signals
LOCATION: River Islands Pkwy. & Enneking Dr./ Roll Tide Wy.
ESTIMATED BY: JE DATE: 2/ 7/025
River Islands Pkwy. & Enneking Dr./ Roll Tide Wy.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
Type 1 A/ 1 B Signal Pole EA 2 6, 200. 0 12, 400. 0
Type 15 TS EA 2 15. 900. 0 31, 800. 0
Type 19 EA 1 33, 900. 0 33, 900. 0
Type 24 EA 1 40,00. 0 40,00. 0
Type 26 EA 2 43, 000. 86, 000.
Subtotal 204, 500. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 8 1, 390. 0 11,20. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 8 1, 380. 0 11, 040.
Vehicle Signal Head, Pole Top 3 -Section EA 4 1. 400. 0 5, 600. 0 Vehicle Signal LED Module EA 60 200. 00 12, 000.
Subtotal 39, 760. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2, 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1, 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 6 1. 000. 6, 000.
Photoelectric Control Unit EA 6 750. 00 4, 500. 0
Subtotal 10, 500. 0
Pull Box
5 Pull Box with Cover EA 1 S 770. 00 770. 00
Subtotal 770. 00
Opticom System ( 4 detectors) EA 1 S 12, 500. 0 12, 500. 0 rDetection Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
195
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
River Islands Pkwy. & Enneking Dr./ Roll Tide Wy.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Conduit
2" PVC Sch. 40 LF 150 34. 60 5, 190. 0
2-1/" PVC Sch. 40 LF 50 54. 40 2, 720. 0
3" PVC Sch. 40 LF 50 35. 80 1, 790. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 550 9. 00 4, 950. 0
Install Conduit into Ex. Box (CB) EA 12 560. 00 6, 720. 0 Install Pull Rope in Empty Conduit LF 50 1. 30 65. 00
Trench, Backfill, PCC/ AC Repair LF 100 100. 00 10, 000.
Subtotal 33, 885. 00
Conductors and Cables
14 - # 8 Conductors LF 3, 500 2. 95 10, 325. 00
6 - # 1 Conductors LF 550 5. 60 3, 080.
Emergency Vehicle Preemption Cable (Opticom) LF 850 2.0 1, 870. 0 Traffic Signal Cable ( 12 conductor) LF 1, 650 9. 50 15, 675. 00 Traffic Signal Cable (03 conductor) LF 1, 650 4. 00 6,00. 0 Video Coax/ Power Hybrid Cable LF 850 4. 00 3, 400. 0
Subtotal 40, 950. 0
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 3, 600. 0 14, 400. 0 Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17,20. 0
Salvage
Salvage Luminaire EA 5 325. 00 1, 625. 00
Salvage Streetlight/ Type 15 Pole EA 5 1, 400. 0 7, 000.
Subtotal 8, 625. 00
Total Materials & Labor Cost 524, 990. 0
Hexagon Transportation Consultants, Inc. Page 2 of 2
196
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 1, Stage 2B Signals
LOCATION: River Islands Pkwy. & Walera Dr./ Riptide Wy.
ESTIMATED BY: JE DATE: 2/ 7/025
River Islands Pkwy. & Walera Dr./ Riptide Wy.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
Type 1 A/ 1 B Signal Pole EA 2 6, 200. 0 12, 400. 0
Type 15 TS EA 3 15, 900. 0 47, 700. 0
Type 19 EA 1 33, 900. 0 33, 900. 0
Type 26 EA 1 43, 000. 43, 000.
Type 29 EA 2 73, 000. 146, 000.
Subtotal 283, 000.
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 8 1, 390. 0 11,20. 0 Vehicle Signal Head, Pole Mount 3 -Section EA 10 1, 380. 0 13, 800. 0 Vehicle Signal Head, Pole Top 3 -Section EA 2 1, 400. 0 2, 800. 0 Vehicle Signal LED Module EA 60 200. 00 12, 000.
Subtotal 39, 720. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 8 2. 060. 16, 480. 0 Ped. Signal & Mounting ( w/ LED Module) EA 8 1, 200. 0 9, 600. 0 Subtotal 29, 780. 0
Luminaires
LED Luminaire, furnish and install EA 7 1. 000. 7, 000.
Photoelectric Control Unit EA 7 750. 00 5, 250. 0
Subtotal 12, 250. 0
Pull Box
5 Pull Box with Cover EA 1 S 770. 00 770. 00
6 Pull Box with Cover EA 2 930. 00 1, 860. 0
Subtotal 2, 630. 0
Detection
Opticom System ( 4 detectors) EA 1 12, 500. 0 12, 500. 0 Video Detection System ( 4 cameras), furnish and install EA 1 48, 000. 48, 000.
Subtotal 60, 500. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
197
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
River Islands Pkwy. 84 Walera Dr./ Riptide Wy.
Item Description
As -Built Plans Dated 2/ 7/5
Unit Qty. Unit Price Extension
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Conduit
2" PVC Sch. 40 LF 150 34. 60 5, 190. 0
2-1/" PVC Sch. 40 LF 50 54. 40 2, 720. 0
3" PVC Sch. 40 LF 400 35. 80 14, 320. 0
4" PVC Sch. 40 LF 50 49. 00 2, 450. 0
Innerduct, furnish and install LF 550 9. 00 4, 950. 0
Install Conduit into Ex. Box ( CB) EA 16 560. 00 8, 960. 0 Install Pull Rope in Empty Conduit LF 300 1. 30 390. 00 Conduit Boring ( incl. Potholing) LF 150 35. 00 5, 250. 0 Trench, Backfill, PCC/ AC Repair LF 300 100. 00 30, 000.
Subtotal 74, 230. 0
Conductors and Cables
14 - # 8 Conductors LF 4, 050 2. 95 11, 947. 50
6 - # 1 Conductors LF 600 5. 60 3,60. 0
Emergency Vehicle Preemption Cable ( Opticom) LF 900 2.0 1, 980. 0 Traffic Signal Cable ( 12 conductor) LF 2, 100 9. 50 19, 950. 0 Traffic Signal Cable ( 03 conductor) LF 1, 750 4. 00 7, 000.
Video Coax/ Power Hybrid Cable LF 900 4. 00 3, 600. 0
Subtotal 47, 837. 50
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 4 S 3, 600. 0 14, 400. 0 Sign, Regulatory, install on signal mast arm EA 4 680. 00 2, 720. 0 Subtotal 17,20. 0
Remove and Abandon
Remove Pull Box EA 1 265. 00 265. 00
Subtotal 265. 00
Salvage
Salvage Luminaire EA 5 325. 00 1, 625. 00
Salvage Streetlight/ Type 15 Pole EA 5 1, 400. 0 7, 000.
Subtotal 8, 625. 00
Total Materials & Labor Cost 654, 557.0
Hexagon Transportation Consultants, Inc. Page 2 of 2
198
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 2, Crosswalk Signals
LOCATION: Callerton Av. & Winton Av./ Scott Edwards Ln. PHB ESTIMATED BY: JE DATE: 2/ 7/025
Callerton Av. & Winton Av./ Scott Edwards Ln. PHB
Item Description
As -Built Plans Dated 1/ 30/ 25
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
Type 1 A/ 1 B Signal Pole EA 1 6. 200. 0 6, 200. 0
Type 15 TS EA 1 15, 900. 0 15, 900. 0
Type 23 EA 2 38, 800. 0 77, 600. 0
Subtotal 99, 700. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 4 1. 390. 0 5,60. 0 Vehicle Signal Head, Pole Mount 2 -Section EA 1 870. 00 870. 00 Vehicle Signal Head, Pole Top 2 -Section EA 1 1, 000. 1, 000.
Vehicle Signal LED Module EA 16 200. 00 3, 200. 0
Subtotal 10, 630. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 2 2, 060. 4, 120. 0 Ped. Signal & Mounting ( w/ LED Module) EA 2 1. 200. 0 2, 400. 0 Subtotal 10, 220. 0
Pull Box
6 Pull Box with Cover EA 4 930. 00 3, 720. 0
N48 Pull Box with Cover EA 1 3, 700. 0 3, 700. 0
Subtotal 7, 420. 0
Detection
Video Detection System ( 4 cameras), furnish and install EA 0. 5 48, 000. 24, 000.
Subtotal 24, 000.
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46, 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
199
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
Callerton Av. & Winton Av./ Scott Edwards Ln. PHB
Item Description
As -Built Plans Dated 1/ 30/ 25
Unit Qty. Unit Price Extension
fiapduit
2" PVC Sch. 40 LF 350 34. 60 12,10. 0
2-1/" PVC Sch. 40 LF 20 54. 40 1, 088.0
3" PVC Sch. 40 LF 400 35. 80 14, 320. 0
Innerduct, furnish and install LF 400 9. 00 3, 600. 0
Install Conduit into Ex. Box (CB) EA 2 560. 00 1,20. 0
Install Pull Rope in Empty Conduit LF 160 1. 30 208. 00 Trench, Backfill, PCC/ AC Repair LF 720 100. 00 72, 000.
Subtotal 104, 46. 00
Conductors and Cables
14 -# 8 Conductors LF 1, 540 2. 95 4, 543. 00
6 - # 1 Conductors LF 100 5. 60 560. 00
Traffic Signal Cable ( 12 conductor) LF 630 9. 50 5, 985. 00 Traffic Signal Cable (03 conductor) LF 430 4. 00 1, 720. 0 Video Coax/ Power Hybrid Cable LF 320 4. 00 1, 280. 0
Subtotal 14, 088.0
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 2 3. 600. 0 7, 200. 0 Sign, install new sign panel EA 10 260. 00 2, 600. 0
Sign, Regulatory, install on signal mast arm EA 2 680. 00 1, 360. 0 Subtotal 11,60. 0
Total Materials & Labor Cost 360, 264. 00
Hexagon Transportation Consultants, Inc. Page 2 of 2
200
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
PROJECT: River Islands Phase 2, Crosswalk Signals
LOCATION: Callerton Av. & Haverhill Wy. PHB
ESTIMATED BY: JE DATE: 2/ 7/025
Callerton Av. & Haverhill Wy. PHB
Item Description
As -Built Plans Dated 1/ 30/ 25
Unit Qty. Unit Price Extension
Pole Types ( Including Foundation)
PPB Post EA 1 2, 470. 0 2, 470. 0
Type 1 N1 B Signal Pole EA 1 6, 200. 0 6, 200. 0
Type 15 TS EA 1 15, 900. 0 15, 900. 0
Type 19 EA 1 33, 900. 0 33, 900. 0
Type 27 EA 1 40. 000. 40, 000.
Subtotal 98, 470. 0
Vehicle Signals
Vehicle Signal Head, Mast Arm Mounted 3 -Section EA 4 1, 390. 0 5,60. 0 Vehicle Signal Head, Pole Mount 2 -Section EA 2 870. 00 1, 740. 0 Vehicle Signal Head, Pole Top 2 -Section EA 1 1, 000. 1, 000.
Vehicle Signal LED Module EA 18 200. 00 3, 600. 0
Subtotal 11, 900. 0
Pedestrian Signals and Push Buttons
APS 2 -Wire Central Control Unit EA 1 3, 700. 0 3, 700. 0 APS PPB Unit and Sign, furnish and install EA 2 2, 060. 4, 120. 0 Ped. Signal & Mounting ( w/ LED Module) EA 2 1. 200. 0 2, 400. 0 Subtotal 10, 220. 0
Pull Box
5 Pull Box with Cover EA 2 770. 00 1, 540. 0
6 Pull Box with Cover EA 4 930. 00 3, 720. 0
N48 Pull Box with Cover EA 1 3, 700. 0 3, 700. 0
Subtotal 8, 960. 0
Detection
6' Type A or E Loop EA 4 530. 0 2, 120. 0
Detector Hand Hole EA 2 1.00. 0 2,00. 0
Video Detection System ( 4 cameras), furnish and install EA 0. 5 48, 000. 24, 000.
Subtotal 28, 320. 0
Cabinets and Foundations
Controller and Cabinet, furnish and install EA 1 46. 000. 46, 000.
Service Pedestal, w/ Integrated BBS Unit EA 1 12, 600. 0 12, 600. 0 Surveillance Equipment Enclosure ( foundation and equipment) EA 1 20, 000. 20, 000.
Subtotal 78, 600. 0
Hexagon Transportation Consultants, Inc. Page 1 of 2
201
Project Acceptance
GASB 34 Report)
Estimated As -Built Quantities and Costs
Callerton Av. & Haverhill Wy. PHB
Item Description
As -Built Plans Dated 1/ 30/ 25
Unit Qty. Unit Price Extension
Conduit
1-/2" PVC Sch. 40 LF 10 27. 00 270. 00
2" PVC Sch. 40 LF 830 34. 60 28, 718. 00
2-1/" PVC Sch. 40 LF 20 54. 40 1, 088.0
3" PVC Sch. 40 LF 420 35. 80 15, 036.0
Innerduct, furnish and install LF 420 9. 00 3, 780. 0
Install Conduit into Ex. Box ( CB) EA 2 560. 00 1,20. 0 Install Pull Rope in Empty Conduit LF 320 1. 30 416. 00 Trench, Backfill, PCC/ AC Repair LF 1, 230 100. 00 123, 000.
Subtotal 173, 428. 00
Conductors and Cables
14 - # 8 Conductors LF 1, 010 2. 95 2, 979. 50
6 - # 1 Conductors LF 100 5. 60 560. 00
Detector Lead- in Cable LF 1, 600 1. 90 3, 040.
Traffic Signal Cable ( 12 conductor) LF 620 9. 50 5, 890. 0 Traffic Signal Cable ( 03 conductor) LF 170 4. 00 680. 00 Video Coax/ Power Hybrid Cable LF 310 4. 00 1, 240. 0
Subtotal 14, 389. 50
Signing and Striping
Illuminated Street Name Signs ( LED Edge Lit) EA 1 3, 600. 0 3, 600. 0 Sign, install new sign panel EA 10 260. 00 2, 600. 0
Sign, Regulatory, install on signal mast arm EA 2 680. 00 1, 360. 0 Subtotal 7, 560. 0
Total Materials & Labor Cost 431, 847. 50
Hexagon Transportation Consultants, Inc. Page 2 of 2
202