2025 REGULAR MEETING - CITY COUNCIL / LINCOLN REDEVELOPMENT
SUCCESSOR AGENCY / LINCOLN PUBLIC FINANCING AUTHORITY
October 28, 2025
CITY OF LINCOLN
2025 REGULAR MEETING - CITY COUNCIL /
LINCOLN REDEVELOPMENT SUCCESSOR AGENCY
/ LINCOLN PUBLIC FINANCING AUTHORITY
October 28, 2025
AS A COURTESY, PLEASE TURN OFF ALL CELL PHONES & ELECTRONIC DEVICES DURING THE MEETING -COUNCIL MEETING AGENDA-
6:00 PM
*****AMENDED*****
Item Titled "Issuance of the City of Lincoln Community Facilities District No. 2019-1 (Independence at Lincoln) Special Tax Bonds: was moved from Consent to General Business post-publication.
Mayor Holly Andreatta
Mayor Pro Tem Ben Brown Councilmember Whitney Eklund Councilmember Richard Pearl Councilmember John Reedy *****CLOSED SESSION*****
5:00pm
City Hall (CLOSED SESSION)
1st Floor City Manager's Conference Room
600 Sixth Street
Lincoln, CA 95648
*****GENERAL SESSION*****
6:00pm
City Hall (Extremely Limited Seating Capacity)
3rd Floor Council Chambers
600 Sixth Street
Lincoln, CA 95648
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 1
or attend via
ZOOM
register by using this link:
https://us06web.zoom.us/webinar/register/WN_L1sVeRjjSwaygN5OEfk5ew or participate by calling US: +1 (669) 900-6833
use ID #842 1355 6096
and use *9 to raise hand to speak
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 2
1. CALL TO ORDER
2. ROLL CALL
3. PUBLIC COMMENT ON CLOSED SESSION *In person only.
EXECUTIVE TEAM
Sean Scully, City Manager
Kristine Mollenkopf, City Attorney
Nita Wracker, Asst. City Manager / Finance Director
Matt Alves, Police Chief
Jennifer Brown, Chief Innovation & Tech. Officer
Vin Cay, City Engineer
Erin Frye, Econ. Dev. & Communication Specialist
Kathryn Hunt, Library Services Director
Hope Ithurburn, City Clerk
Matthew Medill, Public Works Director
Veronica Rodriguez, Human Resources Director
Anthony Mejia, Fire Chief
MISSION STATEMENT:
To provide the highest level of service responsive to our community’s expectations and to enhance the quality of life and economic vitality.
THE FOLLOWING INFORMATION IS PROVIDED TO ASSIST WITH PUBLIC PARTICIPATION:
Americans with Disabilities Act (ADA):
In compliance with the ADA, if you need special assistance to participate in this meeting or other services in conjunction with this meeting, please contact the City Clerk’s Office at (916) 434-2490. The meeting room is wheelchair accessible and disabled parking is available. Notification at least 48 hours prior to the meeting or time when services are needed will assist City staff in assuring reasonable arrangements can be made to provide accessibility to the meeting or service.
Agenda Availability:
The main posting location of the City Council Agenda pursuant to the Brown Act, Government Code § 54954.2(a) is on the public kiosk outside the entrance of City Hall, 600 6th Street, Lincoln, California. City Council Agenda Packets are available for review at the City Clerk’s Office, 600 6th Street, Lincoln, California, and “Live and Archived” meetings, minutes and videos are available on the City’s website at www.Lincolnca.gov. City Council Meetings are televised live 6:00PM on Cable channel 18.
Public Input:
Persons wishing to address the City Council are asked to voluntarily complete and submit a speaker card to City staff. Speaker cards are available near the entrance of the meeting location. Persons wishing to address the City Council on an item appearing on this agenda will be called upon at the appropriate time during the item’s consideration. Persons wishing to address the City Council on an item not appearing on the agenda will be called upon during “Public Comment on Non-Agenda Items.” In either case, please stand to be recognized by the Mayor when your name is called. Please note:
comments from the audience without coming to the podium may be disregarded or ruled out of order. All speakers' time will be limited to three (3) minutes, unless extended by the Mayor. All comments or questions should be addressed to the Mayor and in most cases, the City Council is prohibited from discussing or taking action on any item not appearing on the posted agenda, but may engage in brief discussion, provide direction to City staff, or schedule items for future meetings.
Special Meeting Public Input:
Only issues listed on a special meeting agenda may be addressed pursuant to the Brown Act’s regulation of Special Meetings.
Consent Agenda
: All matters on the Consent Agenda are considered routine business and will be enacted by one motion.
There will be no separate discussion of these items unless a member of the City Council requests a specific item be removed from the Consent Agenda for separate action. Any items removed will be considered after the remainder of the Consent Agenda.
Judicial Review
: Pursuant to applicable laws and regulations, including without limitation, California Government Code § 65009 and/or California Public Resources Code § 21177, if you wish to challenge in court any of the decisions made by the City Council, including any action regarding planning, zoning or environmental decisions, you may be limited to raising only those issues you or someone else raised at the public hearing(s) described in this notice/agenda, or in written correspondence delivered to the City at, or prior to, the public hearing.
CLOSED SESSION - 5:00pm
A. CONFERENCE WITH LEGAL COUNSEL - EXISTING LITIGATION. City of Lincoln v. The Gathering Inn, et al., Placer County Superior Court case no. S-CV- 0053711
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 3
4. CALL TO ORDER
5. ROLL CALL
6. PLEDGE OF ALLEGIANCE
7. REPORT FROM CLOSED SESSION (if any)
8. AGENDA MODIFICATIONS
9. PRESENTATIONS
10. PUBLIC COMMENT ON NON-AGENDA ITEMS WITHIN THE SUBJECT MATTER JURISDICTION OF THE COUNCIL *
All speakers' time will be limited to three (3)
minutes, unless extended by the Mayor. All comments or questions should be addressed to the Mayor and in most cases, the City Council is prohibited from discussing or taking action on any item not appearing on the posted agenda, but may engage in brief discussion, provide direction to City staff, or schedule items for future meetings.
11. CONSENT
GENERAL SESSION - 6:00pm
INSPIRATION OR INVOCATION
11.A
Approval of Meeting Minutes of the October 14, 2025 Regular City Council Meeting. (Hope Ithurburn)
11.B
Adopt a Resolution Awarding a Construction Contract for the Brentford Circle Trail Crossings Project (CIP 681). (Roland Neufeld)
11.C
Receive and File the City of Lincoln Quarterly Treasurer's Report. (Nita Wracker)
11.D
Adopt a Resolution Accepting the $36,482 FY 25-26 California Library Literacy Services Grant Award and Augmenting the Relevant Revenue and Expense Accounts in Fund 1000. (Kathryn Hunt)
11.E
Waive Second Reading and Adopt an Ordinance by Title only, the 2025 California Green Code, Administrative, Building, Fire, Plumbing, Mechanical, Electrical, Energy, Residential, Existing Building Code, and related Construction Codes (LMC Title 15 - Building and Construction) as applicable to all construction within the City of Lincoln. (Will Foote)
11.F
Adopt a Resolution Authorizing the City Engineer Install Stop Signs on Bella Breeze Drive at the Intersection with Hammond Street. (Roland Neufeld)
11.G
Adopt a Resolution Approving the Execution of a Construction Contract and Authorize a Budget Augmentation from Unencumbered Balance of Fund 2410 for the Police Department (PD) Parking Lot Expansion Capital Improvement Project (CIP) 626. (Araceli Cezaraz)
11.H
Adopt a Resolution Approving the Establishment of a Temporary Battalion Chief Position within the Fire Department, and a Budget Augmentation in the amount of $115,000 to Fund 1000 - General Fund. (Veronica Rodriguez)
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 4
12. PUBLIC HEARINGS
13. GENERAL BUSINESS
14. CITY MANAGER REPORTS
15. COUNCIL INITIATED BUSINESS
16. COMMITTEE REPORTS
17. INFORMATION ITEMS
18. ADJOURNMENT
11.I
Adopt a Resolution Approving an Update to Public Facilities Element Implementation Plan and Policies. (Nita Wracker)
11.J
Adopt a Resolution Approving the Reclassification of one Vacant Administrative Analyst II Position in the Finance Department to the Senior Account Clerk Classification. (Veronica Rodriguez)
12.A
Conduct a Public Hearing and Adopt Resolutions Approving the Tentative Subdivision Map for the proposed Parkwood Project. (Mikaela Noble)
12.B
Receive a Presentation and Hold a Public Hearing on the 2026-2030 Consolidated Plan. (Nita Wracker)
13.A
A Workshop to Discuss a Potential Lincoln Community Awards Program. (Kristine Mollenkopf)
13.B
Adopt a Resolution Approving the Issuance of the City of Lincoln Community Facilities District No. 2019-1 (Independence at Lincoln) Special Tax Bonds, Series 2025 (the "Bonds"). (Nita Wracker)
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 5
NOTE:
Materials related to an item on this Agenda submitted to the Council/Redevelopment Successor Agency after distribution of the agenda packet are available for public inspection in the City Clerk's office at 600 Sixth Street, Lincoln, CA during normal business hours. Such documents are also available on the City of Lincoln's website at
https://www.lincolnca.gov/
subject to staff's availability to
post the documents before the meeting.
In compliance with the American with Disabilities Act, the City will provide special assistance for disabled members of the public. The meeting room is wheelchair accessible and disabled parking is available. If you have a disability and need a disability-related modification or accommodation to participate in the meeting, please contact the City Clerk's Office at (916) 434-2490. As a courtesy, please make every effort to inform the Clerk of your needs at least 24 hours prior to the meeting so the City may make reasonable arrangements to ensure accessibility to this meeting.
Pursuant to applicable laws and regulations, including without limitation, California Government Code Section 65009 and/or California Public Resources Code Section 21177, if you wish to challenge in court any of the above decisions (including any action regarding planning, zoning and/or environmental decisions), you may be limited to raising only those issues you or someone else raised at the public hearing(s) described in this notice/agenda, or in written correspondence delivered to the City at, or prior to, the public hearing.
Levine Act Provisions --
The Levine Act requires a party (or the party's agent(s)) to a proceeding before the City of Lincoln that involves any action or consideration to their contract, license, permit, or other entitlement for use, to disclose any campaign contribution made to City elected or appointed officer totaling more than $500 within the 12 months before the City decision. This includes contributions to Councilmembers, Planning Commissioners and members of other City boards and commissions.
600 Sixth Street
◆
Lincoln, CA 95648
◆
www.lincolnca.gov
◆
916-434-2400 6
SUBJECT:
A.
CONFERENCE WITH LEGAL COUNSEL - EXISTING
LITIGATION. City of Lincoln v. The Gathering Inn, et al., Placer County Superior Court case no. S-CV-0053711
SUBMITTED BY:
City Clerk
DEPARTMENT:
City Attorney's Office
DATE:
October 28, 2025
STAFF REPORT
7 SUBJECT:
Approval of Meeting Minutes of the October 14, 2025 Regular City Council Meeting. (Hope Ithurburn)
SUBMITTED BY:
City Clerk
DEPARTMENT:
City Manager's Office
DATE:
October 28, 2025
Item Number 11.A
BACKGROUND/INTRODUCTION:
ATTACHMENTS:
DRAFT - MEETING MINUTES, 10.14.2025.docx
STAFF REPORT
8 MINUTES
CITY OF LINCOLN CITY COUNCIL,
PUBLIC FINANCE AUTHORITY
and REDEVELOPMENT SUCCESSOR AGENCY
Regular Meeting
October 14, 2025
OPEN SESSION MEETING
The meeting was conducted in person at City Hall, 600 6 th Street, Lincoln, CA, and virtually on Zoom with a Live Stream on the City of Lincoln YouTube Channel and WAVE Channel 18.
1. CALL TO ORDER by Mayor Andreatta at 6:03 PM.
2. ROLL CALL: Councilmembers present: Mayor Holly Andreatta Ben Brown
Whitney Eklund
Richard Pearl
John Reedy
3. PLEDGE OF ALLEGIANCE – led by Tori Borst.
4. AGENDA MODIFICATIONS – None.
5. PRESENTATIONS
5.A Police Department Staffing and Organizational Assessment Presented by AP Triton (Chief Alves)
Mark Pfetzer of AP Triton presented to Council with a lengthy discussion following. Mayor Andreatta opened the discussion regarding the agenda item with no public comment.
6. PUBLIC COMMENT ON NON-AGENDA ITEMS WITHIN THE SUBJECT MATTER
JURISDICTION OF THE COUNCIL
The following provided public comment:
Stan Nadar, Lincoln resident
Yasmin West, Lincoln resident
Robert West, Lincoln resident
Victoria Borst, Lincoln resident
Byron Chapman, Lincoln resident
Sela Greenhouse, Lincoln resident
Fran Neves, Lincoln resident (via Zoom)
Lena Labosky, Lincoln resident (via Zoom)
Seeing no further public comments, Mayor Andreatta closed public comment.
7. CONSENT
Mayor Andreatta asked if any members of the City Council or staff would like to pull any items from the consent agenda; none were pulled.
7.A Approval of Meeting Minutes of September 23, 2025 Regular City Council meeting.
9
City Council, Public Finance Authority and
Redevelopment Successor Agency
Regular Meeting Minutes
October 14, 2025
7.B Adopt RESOLUTION 2025-147 Downtown Lincoln Master Plan Engagement – Professional Service Contract and Budget Augmentation.
7.C Adopt RESOLUTION 2025-148 Authorizing the City Manager to Execute Amendment No. 10 to the Professional Services Agreement with Consor North America, Inc. for the McBean Park Drive Bridge Project (CIP 353).
7.D Adopt RESOLUTION 2025-149 Approving the Notice of Completion for H, I, and J Street Water Distribution Rehabilitation Project, CIP 485 and Authorizing the City Clerk to File the NOC with the Placer County Recorder’s Office.
7.E Placer County Transportation Planning Agency Annual Unmet Transit Needs Assessment Process and Available Survey through October 31st.
7.F Adopt RESOLUTION 2025-150 Authorizing the City Manager to execute a purchase order for up to $125,000 to procure a Wachs Valve Maintenance Trailer (VMT) for use by the Water Division.
7.G Adopt RESOLUTION 2025-151 Appointing Nita Wracker, Assistant City Manager (or designee), as the City of Lincoln's Real Property Negotiator Relative to the Acquisition of a Section of Real Property Located at 351 Oak Tree Lane, Lincoln, California, known as Assessor's Parcel Number 021-274-061 to be Utilized as Easements for Public Road, Public Utilities and Landscaping Purposes (Right-of-Way Easements) Necessary for Development and Continued Buildout of Village 1 Infrastructure.
7.H Adopt RESOLUTION 2025-152 Authorizing the City Manager to Extend the Landscape Services Agreement with Cagwin and Dorward, LLC for the Final Three-Year Term, Ending June 30, 20228, Total Fees for Services shall not to Exceed $1,673,000 and a Budget Augmentation with Funding for Existing and All New Infrastructure will be Provided through Community Facilities District (CFD) 2018-1 (Fund 285) for a Total of $714,000.
7.I Adopt RESOLUTION 2025-153 Authorizing the City Manager to Execute a Contract for McBean Pool Resurfacing Capital Improvement Project (CIP) 703 and Authorize a Budget Augmentation in the Amount of $109,510 from the Unencumbered Balance of Fund 2850 and 2870.
7.J Adopt RESOLUTION 2025-154 Authorizing the City Manager to Donate a Surplus Vehicle to LincolnCACares.
7.K Adopt RESOLUTION 2025-155 Adopting a Policy Regarding the Display of Flags on City- Owned Properties.
7.L Adopt RESOLUTION 2025-156 Approving a Community Bike Park at Foskett Park and Authorizing the City Manager to Take all Necessary Actions to Enter into a License Agreement with the Lincoln Bike Park, a 501 (c)(3).
10
City Council, Public Finance Authority and
Redevelopment Successor Agency
Regular Meeting Minutes
October 14, 2025
Seeing no public comments, Mayor Andreatta called for a motion of approval for the items.
Mayor Pro Tem Brown motioned to approve, motion was seconded by Councilmember Reedy.
Passed by the following roll call vote:
Ayes: Andreatta, Brown, Eklund, Pearl, Reedy
Noes: None
Absent: None
Abstain: None
8. PUBLIC HEARINGS – none.
9. GENERAL BUSINESS
9.A Downtown Master Plan Update Discussion.
Efren Sanchez, Senior Planner presented to Council with a lengthy discussion following. Mayor Andreatta opened the discussion regarding the agenda item. The following provided public comment:
Sela Greenhouse, Lincoln resident
Byron Chapman, Lincoln resident
Mayor Pro Tem Brown left the dais at 7:27pm and returned at 7:31pm.
10. CITY MANAGER REPORTS
None.
11. COUNCIL INITIATED BUSINESS
None.
12. COMMITTEE REPORTS
Councilmember Pearl reported on the upcoming Airport Committee meeting and a Placer County Water Agency meeting. Mayor Andreatta reported on a recently attended Lincoln-Sewer Maintenance District 1 Wastewater Authority (LiSWA) board meeting. Mayor Pro Tem Brown reported on an upcoming Placer County Transportation Planning Agency (PCTPA) board meeting.
13. INFORMATION ITEMS
Andreatta reported that the Airport Hangar groundbreaking event in the William Jessup magazine as well as the Sacramento Business Journal. Mayor Pro Tem Brown reported Lincoln High School is in the top 40% nationwide in terms of academics and was featured in Gold Country Media. He also promoted the upcoming Blood Drive event as well as the Tour of Lincoln event. Mayor Andreatta reported that she recently presented to Roseville High School students speaking on local control. She also announced that Council was invited to unload a food truck for Salt Mine Food Bank and promoted the upcoming State of the City event scheduled for October 30th. Councilmember Eklund reported that she recently presented to Lincoln High School students speaking on voter outreach.
11
City Council, Public Finance Authority and
Redevelopment Successor Agency
Regular Meeting Minutes
October 14, 2025
14. ADJOURNMENT
Mayor Andreatta adjourned the meeting at 8:03pm.
Respectfully submitted by Hope Ithurburn, City Clerk
________________________________________
Hope Ithurburn, City Clerk
12 SUBJECT:
Adopt a Resolution Awarding a Construction Contract for the Brentford Circle Trail Crossings Project (CIP 681). (Roland Neufeld)
SUBMITTED BY:
Roland Neufeld
DEPARTMENT:
Engineering
DATE:
October 28, 2025
Item Number 11.B
STAFF RECOMMENDATION:
Staff recommends City Council adopt a Resolution authorizing the City Manager to execute a contract for construction with Frontline General Engineering Construction, Inc. in the amount of $235,962 for the Brentford Circle Trail Crossings Project and authorizing the City Engineer to approve change orders not to exceed $26,833.
BACKGROUND/INTRODUCTION:
The Capital Improvement Program for FY 2025/26 includes CIP 681: Brentford Circle Trails Crossings Project.
The Brentford Circle Trail Crossings Project will create a safer environment for trail users by installing pedestrian crossings at two locations on Brentford Circle. The project will extend the existing asphalt trails out to Brentford Circle, install new ADA ramps, crosswalks, rectangular rapid flashing beacons, and post and cable fencing.
The project plans and specifications were completed by the City’s Consultant, R.E.Y.
Engineers, Inc. in August, 2025.
On August 29, 2025, the invitation for bids was advertised in the Lincoln News Messenger and posted online on PlanetBids. The City Clerk received bids from ten responsive contractors on September 18, 2025, by 2:30 pm.
FINDINGS/ANALYSIS:
The results of the bids are as follows:
STAFF REPORT
13 Contractor
Bid Amount
Frontline General Engineering Construction,
Inc.
$235,962
PBM Construction
$249,294
F. Loduca Co.
$249,311
Martin General Engineering
$299,399
Central Valley Engineering & Asphalt, Inc.
$304,188
B&M Civil LLC dba B&M Builders
$340,149
Sierra Asphalt, Inc.
$365,563
FBD Vanguard Construction, Inc.
$438,685
JPB Designs Inc.
$443,000
Designs - Build Inc.
$513,250
ENVIRONMENTAL REVIEW:
The proposed project qualifies for a categorical/statutory exemption under section 14 California Code of Regulations
§§ 15168(c)(2): Being within the scope of the project covered by the Program EIR and thereby is exempt from further environmental review under the California Environmental Quality Act Guidelines.
FISCAL IMPACT:
The project is funded by the Lincoln Crossing Capital Improvements Project Fund 5620.
Budgeted
Fund 5620 $ 490,000 Total Budgeted $ 490,000
Project Costs
Fund 5620
Design, Right of Way & Environmental Permitting (R.E.Y.) $ 195,033 Environmental Filing Fee $ 52 Construction Management & Inspection (Coastland) $ 32,120 Construction (Frontline General Engineering) $ 235,962 Contingency (11%) $ 26,833 Total Estimated Costs $ 490,000
14 ATTACHMENTS:
Attachment A - Resolution.docx
Attachment B - Construction Contract.pdf
Attachment C - Construction Bids.pdf
15 RESOLUTION 2025 - XX
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN AUTHORIZING
THE CITY MANAGER TO EXECUTE A CONTRACT FOR CONSTRUCTION WITH FRONTLINE GENERAL ENGINEERING CONSTRUCTION, INC. IN THE AMOUNT OF $235,962 FOR THE BRENTFORD CIRCLE TRAIL CROSSINGS PROJECT: CIP 681,
AND AUTHORIZING THE CITY ENGINEER TO APPROVE CHANGE ORDERS NOT TO EXCEED $26,833
WHEREAS, the Fiscal Year 2025/26 Capital Improvement Program budget includes funds for CIP 681: Brentford Circle Trail Crossings Project; and
WHEREAS, the project is categorically exempt from California Environmental Quality Act (CEQA) provisions per CEQA §15168(c)(2); and
WHEREAS, the Notice to Bidders was duly advertised, and a public bid opening was held by the City Clerk at 2:30 pm on September 18, 2025; and
WHEREAS, Frontline General Engineering Construction, Inc. was determined to be the responsible bidder submitting the lowest responsive bid in the amount of $235,962; and
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Lincoln authorizes the City Manager to execute a contract for construction with Frontline General Engineering Construction, Inc.in the amount of $235,962 for the Brentford Circle Trail Crossings Project and authorizing the City Engineer to approve chan ge orders not to exceed $26,833.
PASSED AND ADOPTED this 28th day of October, 2025.
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
Holly Andreatta, Mayor
ATTEST:
Hope Ithurburn, City Clerk
16 CITY OF LINCOLN
Agreement for the Construction of the
BRENTFORD CIRCLE TRAIL CROSSINGS PROJECT, CIP 681
THIS AGREEMENT, made and entered on, October 14, 2025 by and between the CITY OF LINCOLN, a municipal corporation, (hereinafter referred to as "City"), and Frontline General Engineering Construction, Inc. (CONTRACTOR), a California Corporation.
W I T N E S S E T H:
RECITALS:
WHEREAS, the City Council of the City of Lincoln has awarded a contract to Contractor for performance of the work set forth herein.
AGREEMENTS:
SECTION 1 - SCOPE OF WORK:
Contractor agrees to furnish all tools, equipment, apparatus, facilities, labor and materials necessary to perform and complete in a good and workmanlike manner, and in strict accordance with the Contract Documents as defined in section 7 hereof, the work of:
Brentford Circle Trail Crossings Project, CIP 681, City of Lincoln, County of Placer, State of California, as called for in the drawings and specifications adopted by the City, which drawings and specifications have been executed by the parties to this agreement. It is understood and agreed that said tools, equipment, apparatus, facilities, labor and materials shall be furnished, and said work performed and completed as required in the Contract Documents, under the direction and supervision of, and subject to the approval of the City and its duly authorized representatives.
SECTION 2 - TIME OF COMPLETION:
The contract time duration shall commence on the 15
th calendar days following contract
approval by the City of Lincoln City Council and shall be fully completed no later than Twenty-Five (25) working days thereafter, or such additional time as may have been provided by change order, pursuant to the Contract Documents.
Time is of the essence of this agreement.
17 SECTION 3 - CONTRACT PRICE:
City shall pay Contractor for the full and complete performance of this contract the sum of Two-Hundred Thirty Five Thousand Nine Hundred and Sixty One Dollars and Ninety Cents ($ 235,961.90), subject to adjustments as provided in the Contract Documents.
SECTION 4 - MONTHLY PROGRESS PAYMENTS:
Monthly progress payments shall be made in accordance with Article 23 of the General Conditions of these Contract Documents.
SECTION 5 - FINAL PAYMENT:
Final payment shall be made in accordance with Article 25 of the General Conditions of these Contract Documents.
SECTION 6 - ACCEPTANCE OF FINAL PAYMENT AS RELEASE:
The acceptance by the Contractor of final payment shall be and shall operate as a release to the City of any and all claims and all liability to the Contractor for all things done or furnished in connection with this work and for every act and/or neglect of the City or others relating to or arising from the work. No payment, however, final or otherwise, shall operate to release the Contractor or his sureties from any obligations under this contract or the performance and payment bonds required by this contract.
SECTION 7 - CONTRACT DOCUMENTS:
The complete contract between the parties hereto shall consist of the following documents herein referred to as the "Contract Documents":
Notice to Bidders
Information for Bidders
Bid Form
Designation of Subcontractors
This agreement
Bidder’s Bond
Payment Bond
General Conditions
Special Provisions
Contract Drawing
Technical Specifications
Duly issued addenda
Duly issued interpretations
Supplemental Drawings issued pursuant to Article 4 of the General Conditions Shop Drawings and Manufacturers' Instructions approved pursuant to Article 5 of the General Conditions
18 Approved Change Orders
Contractors' Guarantee and Bond
Such documents, collectively referred to herein as the Contract Documents, hereby are incorporated herein by this reference and made a part hereof.
IN WITNESS WHEREOF, the parties hereto executed this agreement the day and year first above written.
CITY: CITY OF LINCOLN
By: _______________________________
City Manager
ATTEST: APPROVED AS TO FORM:
_____________________________ ___________________________ City Clerk City Attorney
_____________________________ ___________________________ Dated Dated
(SEAL)
CONTRACTOR:
___________________________________
Signature
___________________________________
Name
__________________________________
Official Title
___________________________________
Business Address
___________________________________
___________________________________
19 CORPORATE CERTIFICATE
I, _________________, certify that I am the Secretary of the corporation named as Contractor in the foregoing contract; that ________________, who signed said contract on behalf of said corporation is authorized to fully bind the corporation to this agreement; that said contract was duly signed for and on behalf of said corporation by authority of its governing body and is within the scope of its corporate powers.
(Signature)
(Seal)
20 21
22 23
24 25
26 27
28 29
30 31
32 33
34 35
36 37
38 39
40 41
42 43
44 45
46 47
48 49
50 51
52 53
54 55
56 57
58 59
60 61
62 63
64 65
66 67
68 69
70 71
72 73
74 75
76 77
78 79
80 81
82 83
84 85
86 87
88 89
90 91
92 93
94 95
96 97
98 99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
SUBJECT:
Receive and File the City of Lincoln Quarterly Treasurer's Report. (Nita Wracker)
SUBMITTED BY:
Nita Wracker
DEPARTMENT:
Finance
DATE:
October 28, 2025
Item Number 11.C
STAFF RECOMMENDATION:
Receive the City’s Unaudited Treasurer's Report for previous calendar quarter
in compliance
with Government Codes 53600.3, 53607 & 53630 through 53683 and as outlined in the City’s Investment Policy.
BACKGROUND/INTRODUCTION:
The City of Lincoln has four investment holdings:
US Bank- Under the care of PFM Investment Management who under the direction of the City Manager and Finance Director direct investment activity in order to both comply with the city’s investment policy, ensure fiscal sustainability and to maximize long-term earnings on behalf of the City. Funds in excess of the City’s immediate cash needs and reserves on hand (held in LAIF) are invested with PFM, held by US Bank.
OPEB Trust- A Section 115 Trust to fund the future retiree healthcare liability. Funds are currently invested with Public Agency Retirement Services (PARS), held by US Bank.
PARS Pension – A Section 115 Trust to contribute to the Unfunded Pension Liability.
Funds are currently invested with PARS, held by US Bank.
LAIF- Managed by the California State Treasurer, the City keeps the majority of its pooled cash within the LAIF account. This investment is fully liquid and serves as the City’s primary cash resource to cover City expenses in excess of funds held in the City’s general checking account.
As of
September 30
, 2025,
investment accounts contained the following activity and balances:
Investments
US Bank
OPEB PARS
Pension PARS
LAIF
Total
Balance as of
8/31/25
$
166,866,800.92
$
19,055,175.86
$
3,788,020.03
$
24,690,646.20
$
214,400,643.01
STAFF REPORT
211
Interest /
Dividends
Earned
654,798.18
56,426.09
11,257.06
-
722,481.33
Gains/(Losses)
on Investment
156,278.43
-
-
-
156,278.43
Unrealized
Gains/(Losses)
on Investment
(180,413.31)
374,156.96
74,137.45
-
267,881.10
Net Accrued
Income
(159,599.17)
(59.24)
(13.63)
-
(159,672.04)
Fees
(686.20)
(6,802.37)
(1,350.00)
-
(8,838.57)
Net Transfers
-
-
-
-
-
Balance as of
9/30/25
$
167,337,178.85
$
19,478,897.30
$
3,872,050.91
$
24,690,646.20
$
215,378,773.26
FINDINGS/ANALYSIS:
The investment balances available are more than sufficient to allow the City to meet its expenditure obligations and requirements for the next six months. The attached reports comply with the City of Lincoln Investment Policy and the California Government Codes 53600.3, 53607 & 53630 through 53683.
ATTACHMENTS:
Attachment A - US Bank Sept 2025.pdf
Attachment B - PARS OPEB.pdf
Attachment C - PARS Pension.pdf
212
JENNIFER HANSON
600 SIXTH STREET
LINCOLN, CA 95648
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
This statement is for the period from September 1, 2025 to September 30, 2025 Questions?
If you have any questions regarding your account or this statement, please contact your Account Manager.
Account Manager:
ROYA KHAIRZADA
633 W. 5TH STREET, 24TH FLOOR
LOS ANGELES, CA 90071
Phone: 213-615-6804
E-mail: [email protected]
DFDTFDAAFTTTFDTFTAFDFTDTTFTFTDTATAFDTDDAATDTTDATAFFDDATTFDDDTATFT 000023206 07 SP 000638049232425 S
213
1010101010101010101010110100110000101011
10101000000010010000
10010101011100000111
11100000110001011110
11000101111100101101
10010011000010001000
10010111100001001101
11000100001111001110
11000010000000010101
11000000111010001000
10101001010001001101
10000011001001010100
10100101001001101111
10001111011110011100
10000111100011011001
10111111000110100110
11000001010111110101
10111111101010001010
11111111111111111111
Market And Cost Reconciliation 3
Cash Reconciliation 4
Asset Summary 5
Asset Detail 6
Income Accrual Detail 25
Investment Activity 34
Plan Expenses 43
Purchases 44
Sales And Maturities 49
Bond Summary 54
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
......................................................................................................................................................................... ............................................................................................................................................................................................ .................................................................................................................................................................................................... .......................................................................................................................................................................................................... ......................................................................................................................................................................................... ............................................................................................................................................................................................... ..................................................................................................................................................................................................... ............................................................................................................................................................................................................ ........................................................................................................................................................................................... ....................................................................................................................................................................................................
SchedulePage
TABLE OF CONTENTS
214
Interest 654,798.18 654,798.18
Realized Gain/Loss 156,278.43 156,278.43 Change In Unrealized Gain/Loss- 180,413.31.00
Net Accrued Income (Current-Prior)- 159,599.17- 159,599.17 Trust Fees- 686.20- 686.20
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025
MARKET BOOK VALUE
Beginning Market And Cost 166,866,800.92 163,144,525.85 Investment Activity
Total Investment Activity 471,064.13 651,477.44 Plan Expenses
Total Plan Expenses- 686.20- 686.20
Net Change In Market And Cost 470,377.93 650,791.24 Ending Market And Cost 167,337,178.85 163,795,317.09
MARKET AND COST RECONCILIATION
215
1010101010101010101010110100110000000011
10101000000010010000
10010101011000000111
11100000110001001010
11000101111101110101
10010011000010001000
10010110100111101101
11000100001110010000
11000010011010110101
11000000110111100000
10101000010010010101
10000010000111100000
10100101101010110111
10001100001000011000
10011000100101001011
10100000101011000110
11010100010010000101
10111100001010000010
11111111111111111111
Interest 654,798.18
Cash Equivalent Purchases- 3,046,702.50
Purchases- 8,486,612.94
Cash Equivalent Sales3,048,404.84
Sales/Maturities7,830,798.62
Trust Fees- 686.20
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
Beginning Cash.00
Investment Activity
Total Investment Activity686.20
Plan Expenses
Total Plan Expenses- 686.20
Net Change In Cash.00
Ending Cash.00
CASH RECONCILIATION
216
EstimatedAnnualIncomeisanestimateprovidedforinformationalpurposesonly andshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.The estimatesmaynotrepresenttheactualvalueearnedbyyourinvestmentsand theyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Cash And Equivalents 629,793.37 629,793.37 0.38 U.S. Government Issues 108,892,502.96 106,045,061.30 65.08 Corporate Issues 52,769,335.85 52,116,746.25 31.53 Foreign Issues 4,006,583.50 3,964,753.00 2.39 Accrued Income 1,038,963.17 1,038,963.17 0.62
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025% OF
ASSETSMARKETBOOK VALUEMARKET
Total Assets 166,298,215.68 162,756,353.92 99.38 Grand Total 167,337,178.85 163,795,317.09 100.00 Estimated Annual Income 6,049,224.34
ASSET SUMMARY
ASSET SUMMARY MESSAGES
CASH EQUIV & ACCR
BONDS
217
1010101010101010101010110100110000000011
10101000000010010000
10010101010100001111
11100000110001010010
11000101111100010101
10010011000011011000
10010101100110100111
11000100001100100100
11000010001001101101
11000000100110101000
10101001011100010101
10000011001101000100
10100001111101000111
10001000110100110000
10000000011101100101
10100101010000001100
11001110110001101101
10111100101010100010
11111111111111111111
First Am Govt 629,793.370 629,793.37 629,793.37.002,481.46 3.75 Ob Fd Cl Y1.0000.00
31846V203 Asset Minor Code 1
F H L B Deb.000.00.00.00.00 0.00
1.100% 8/20/2697.7430- 181,158.00
Standard & Poors Rating: AA+
Moodys Rating: Aa1
3130ANMH0 Asset Minor Code 22
F N M A Gtd 992,999.780 976,933.04 928,416.0148,517.032,616.14 3.21 Remic 3.162% 6/25/2798.38201,594.27
Standard & Poors Rating: N/A
Moodys Rating: N/A
3136AX7E9 Asset Minor Code 30
F N M A Gtd 1,078,398.160 1,061,273.20 1,004,216.1657,057.042,753.09 3.11 Remic 3.064% 9/25/2798.41203,000.40
Standard & Poors Rating: N/A
Moodys Rating: N/A
3136AY6X6 Asset Minor Code 30
F N M A Gtd 1,408,412.300 1,411,074.20 1,384,535.3026,538.904,917.71 4.18 Remic 4.190% 7/25/28 100.1890- 6,988.88
Standard & Poors Rating: N/A
Moodys Rating: N/A
3136BQDE6 Asset Minor Code 30
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
FACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET Money Markets
Total Money Markets 629,793.370 629,793.37 629,793.37.002,481.46 3.74 .00
Total Cash And Equivalents 629,793.370 629,793.37 629,793.37.002,481.46 3.74 .00
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
ASSET DETAIL
DESCRIPTION
Cash And Equivalents
US Government Issues
218
F H L M C 770,000.000 764,779.40 731,500.0033,279.402,190.01 3.44 Mltcl Mtg 3.413% 12/25/2699.32202,163.70
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137BUX60 Asset Minor Code 30
F H L M C 885,000.000 873,450.75 828,892.3844,558.372,355.58 3.24 Mltcl Mt 3.194% 7/25/2798.69501,106.25
Standard & Poors Rating: N/A
Moodys Rating: Aaa
3137FAWS3 Asset Minor Code 30
F H L M C 1,000,000.000 992,810.00 930,312.5062,497.503,000.00 3.63 Mltcl Mt 3.600% 1/25/2899.2810790.00
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137F4D41 Asset Minor Code 30
F H L M C 1,500,000.000 1,528,200.00 1,501,289.0626,910.946,023.75 4.73 Mltcl 4.819% 6/25/28 101.8800- 975.00
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HACX2 Asset Minor Code 30
F H L M C 1,501,294.350 1,514,115.40 1,501,256.8012,858.605,976.38 4.74 Mltcl Mt 4.777% 6/25/28 100.8540166.85
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HAD45 Asset Minor Code 30
F H L M C 1,500,000.000 1,523,565.00 1,477,810.5045,754.505,812.50 4.58 Mltcl Mtg 4.650% 8/25/28 101.5710- 1,065.00 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HAMH6 Asset Minor Code 30
F H L M C 1,400,000.000 1,427,048.00 1,369,289.6057,758.405,530.00 4.65 Mltcl 4.740% 8/25/28 101.9320- 2,338.00 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HAQ74 Asset Minor Code 30
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
219
1010101010101010101010110100110000000011
10101000000010010000
10010101010000010111
11100000110001010110
11000101111101011001
10010011000010100100
10010100100001011001
11000100001001001110
11000010000011000101
11000000110110001000
10101000011010010101
10000011000100100100
10100010111001110111
10001100100110100100
10010000001100001111
10110101111001111010
11001000110000010101
10111111001010011010
11111111111111111111
F H L M C 1,380,000.000 1,411,684.80 1,336,001.4675,683.345,577.50 4.74 Mltcl 4.850% 9/25/28 102.2960- 1,863.00 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HAST4 Asset Minor Code 30
F H L M C 1,095,000.000 1,111,030.80 1,105,948.915,081.894,171.95 4.51 Mltcl Mtg 4.572% 12/25/28 101.4640- 3,339.75 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HBLV4 Asset Minor Code 30
F H L M C 670,000.000 688,110.10 668,063.0320,047.072,830.19 4.94 Mltcl 5.069% 10/25/28 102.7030- 1,132.30 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HB3D4 Asset Minor Code 30
F H L M C 1,055,000.000 1,079,001.25 1,051,968.9927,032.264,272.75 4.75 Mltcl Mtg 4.860% 10/25/28 102.2750- 685.75
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HB3G7 Asset Minor Code 30
F H L M C 1,000,000.000 1,034,440.00 1,009,570.3124,869.694,316.67 5.01 Mltcl Mtg 5.180% 3/25/29 103.4440- 2,140.00 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HCKV3 Asset Minor Code 30
F H L M C 1,370,000.000 1,393,207.80 1,382,814.9810,392.825,186.59 4.47 Mltcl Mtg 4.543% 7/25/29 101.6940- 986.40
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HDXL9 Asset Minor Code 30
FHLMC Remic 535,000.000 543,255.05 545,689.30- 2,434.25401.96 4.44 Series 4.508% 6/25/29 101.5430- 556.40
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HFNZ4 Asset Minor Code 30
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
220
FHLMC Remic 535,000.000 541,805.20 534,981.286,823.92393.22 4.35 Series 4.410% 1/25/30 101.2720- 342.40
Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HKXJ8 Asset Minor Code 30
F H L M C 980,000.000 992,724.32 994,669.62- 1,945.30.00 0.00 Mltcl 0.00001% 5/25/30 101.2984- 1,945.30 Standard & Poors Rating: N/A
Moodys Rating: N/A
3137HN6B9 Asset Minor Code 30
U S Treasury 4,000,000.000 3,752,200.00 3,378,437.50 373,762.508,369.57 0.53 Nt 0.500% 10/31/2793.80509,080.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CAU5 Asset Minor Code 21
U S Treasury 3,260,000.000 3,077,146.60 2,830,609.83 246,536.77111.95 1.32 Nt 1.250% 3/31/2894.39103,586.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CBS9 Asset Minor Code 21
U S Treasury 1,380,000.000 1,297,310.40 1,199,144.5398,165.875,797.13 1.33 Nt 1.250% 5/31/2894.00801,131.60
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CCE9 Asset Minor Code 21
U S Treasury 2,000,000.000 1,876,640.00 1,716,093.75 160,546.256,317.93 1.33 Nt 1.250% 6/30/2893.83201,240.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CCH2 Asset Minor Code 21
U S Treasury 2,500,000.000 2,430,925.00 2,427,050.793,874.2160.10 0.90 Nt 0.875% 9/30/2697.23708,550.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CCZ2 Asset Minor Code 21
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
221
1010101010101010101010110100110000000011
10101000000010010000
10010101001100010111
11100000110001000010
11000101111101110101
10010011000010111100
10010011100111110011
11000100001000001100
11000010000111110101
11000000110001010000
10101001110000110101
10000010011100001000
10100010001000000111
10001101000110100100
10010101001101110001
10111110001110010010
11001011110111110101
10111101101010100010
11111111111111111111
U S Treasury 1,000,000.000 972,700.00 938,887.4733,812.534,707.88 1.16 Nt 1.125% 10/31/2697.27003,170.00
Standard & Poors Rating: N/A
Moodys Rating: N/A
91282CDG3 Asset Minor Code 21
U S Treasury 2,400,000.000 2,234,544.00 2,113,500.00 121,044.008,408.22 1.48 Nt 1.375% 12/31/2893.1060288.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CDP3 Asset Minor Code 21
U S Treasury 3,000,000.000 2,874,600.00 2,739,960.94 134,639.06195.74 2.48 Nt 2.375% 3/31/2995.8200- 1,770.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CEE7 Asset Minor Code 21
U S Treasury 1,000,000.000 973,520.00 956,757.8116,762.1912,031.25 2.95 Nt 2.875% 4/30/2997.3520- 1,170.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CEM9 Asset Minor Code 21
U S Treasury 1,000,000.000 986,210.00 957,773.4428,436.5611,508.15 2.79 Nt 2.750% 4/30/2798.62101,130.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CEN7 Asset Minor Code 21
U S Treasury 1,000,000.000 985,040.00 979,570.315,469.698,213.32 3.30 Nt 3.250% 6/30/2998.5040- 1,480.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CEV9 Asset Minor Code 21
U S Treasury 2,000,000.000 1,924,840.00 1,915,312.509,527.508,845.11 2.73 Nt 2.625% 7/31/2996.2420- 2,200.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CFC0 Asset Minor Code 21
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
222
U S Treasury 3,000,000.000 3,020,520.00 2,958,398.4462,121.56319.37 3.85 Nt 3.875% 9/30/29 100.6840- 6,090.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CFL0 Asset Minor Code 21
U S Treasury 6,000,000.000 6,057,900.00 6,098,367.20- 40,467.20678.08 4.09 Nt 4.125% 9/30/27 100.9650- 154.38
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CFM8 Asset Minor Code 21
U S Treasury 1,615,000.000 1,633,168.75 1,599,543.9533,624.8027,033.70 3.96 Nt 4.000% 10/31/29 101.1250- 3,666.05
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CFT3 Asset Minor Code 21
U S Treasury 4,925,000.000 4,911,899.50 4,846,025.4065,874.1029,041.44 3.51 Nt 3.500% 1/31/2899.7340- 1,773.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CGH8 Asset Minor Code 21
U S Treasury 3,550,000.000 3,552,485.00 3,527,224.6125,260.3944,738.73 3.75 Nt 3.750% 5/31/30 100.0700- 6,958.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CHF1 Asset Minor Code 21
U S Treasury 2,750,000.000 2,751,182.50 2,741,158.2010,024.3026,061.48 3.75 Nt 3.750% 6/30/30 100.0430- 8,031.25
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CHJ3 Asset Minor Code 21
U S Treasury.000.00.00.00.00 0.00
Nt 4.375% 8/15/26 100.5200- 5,065.07
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CHU8 Asset Minor Code 21
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
223
1010101010101010101010110100111000000011
10101000010010010000
10010101010100001111
11100000110001010110
11000101111100101001
10010011000011111000
10010010100101100011
11000100001000100110
11000010001110110101
11000000110011011000
10101000111111101101
10000010101000101100
10100010010101010011
10001100000011110000
10010001101000010011
10100100001010010100
11001011110111001101
10111111101010110010
11111111111111111111
U S Treasury 2,000,000.000 2,056,260.00 2,031,093.7525,166.25254.12 4.50 Nt 4.625% 9/30/28 102.8130- 3,500.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CJA0 Asset Minor Code 21
U S Treasury 3,225,000.000 3,339,906.75 3,291,515.6348,391.1265,792.63 4.71 Nt 4.875% 10/31/28 103.5630- 6,901.50
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CJF9 Asset Minor Code 21
U S Treasury 2,170,000.000 2,191,114.10 2,193,432.03- 2,317.9337,908.66 4.58 Nt 4.625% 11/15/26 100.9730694.40
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CJK8 Asset Minor Code 21
U S Treasury 1,000,000.000 1,007,810.00 993,125.0014,685.0012,909.84 4.34 Nt 4.375% 12/15/26 100.7810470.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CJP7 Asset Minor Code 21
U S Treasury 4,200,000.000 4,245,444.00 4,209,027.3436,416.6628,304.35 3.96 Nt 4.000% 1/31/29 101.0820- 7,224.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CJW2 Asset Minor Code 21
U S Treasury 2,060,000.000 2,076,747.80 2,071,587.505,160.303,869.61 4.22 Nt 4.250% 3/15/27 100.8130576.80
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CKE0 Asset Minor Code 21
U S Treasury 2,635,000.000 2,646,330.50 2,628,824.2217,506.2845,485.97 4.11 Nt 4.125% 10/31/26 100.43002,898.50
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CLS8 Asset Minor Code 21
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
224
U S Treasury 4,100,000.000 4,206,026.00 4,103,527.35 102,498.6545,703.77 4.26 Nt 4.375% 12/31/29 102.5860- 10,086.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CMD0 Asset Minor Code 21
U S Treasury 3,200,000.000 3,267,744.00 3,243,125.0024,619.0022,913.04 4.16 Nt 4.250% 1/31/30 102.1170- 7,648.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CMG3 Asset Minor Code 21
U S Treasury 3,000,000.000 3,018,060.00 3,015,234.372,825.6319,585.60 3.85 Nt 3.875% 7/31/30 100.60202,825.63
Standard & Poors Rating: N/A
Moodys Rating: Aa1
91282CNN7 Asset Minor Code 21
U S Treasury 1,300,000.000 1,254,604.00 1,158,472.6696,131.341,252.42 1.17 Nt 1.125% 2/28/2796.50803,055.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
912828ZB9 Asset Minor Code 21
U S Treasury 2,500,000.000 2,438,000.00 2,381,434.4656,565.547,184.10 2.31 Nt 2.250% 8/15/2797.52003,050.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
9128282R0 Asset Minor Code 21
U S Treasury 2,575,000.000 2,503,389.25 2,418,123.0485,266.2121,884.00 2.31 Nt 2.250% 11/15/2797.21902,111.50
Standard & Poors Rating: N/A
Moodys Rating: Aa1
9128283F5 Asset Minor Code 21
U S Treasury 1,900,000.000 1,862,380.00 1,770,488.2891,891.726,673.23 2.81 Nt 2.750% 2/15/2898.0200- 285.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
9128283W8 Asset Minor Code 21
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
225
1010101010101010101010110100111000000011
10101000010010010000
10010101010000000111
11100000110001000110
11000101111100011101
10010011000010011100
10010001100110011001
11000100001100001110
11000010001000110101
11000000100010001000
10101001010011101101
10000011100101110100
10100111110101111011
10001111010001010100
10010110001000000001
10111111000001011000
11011100010010011101
10111101001010011010
11111111111111111111
U S Treasury 3,850,000.000 3,791,364.50 3,675,246.09 116,118.4145,444.12 3.17 Nt 3.125% 11/15/2898.4770- 3,734.50
Standard & Poors Rating: N/A
Moodys Rating: Aa1
9128285M8 Asset Minor Code 21
U S Treasury 2,900,000.000 2,805,982.00 2,649,761.72 156,220.289,722.49 2.71 Nt 2.625% 2/15/2996.7580- 2,262.00
Standard & Poors Rating: N/A
Moodys Rating: Aa1
9128286B1 Asset Minor Code 21
Adobe Inc 1,150,000.000 1,191,779.50 1,148,240.5043,539.0011,701.25 4.78
4.950% 1/17/30 103.6330- 2,127.50
Standard & Poors Rating: A+
Moodys Rating: A1
00724PAJ8 Asset Minor Code 28
American 1,000,000.000 975,030.00 996,890.00- 21,860.006,737.50 1.69 Express Co 1.650% 11/04/2697.50302,830.00
Standard & Poors Rating: A-
Moodys Rating: A2
025816CM9 Asset Minor Code 28
American 1,285,000.000 1,291,977.55 1,283,845.518,132.042,781.31 4.84 Express 4.870% 5/15/28 100.5430231.30
Standard & Poors Rating: AAA
Moodys Rating: N/A
02582JJZ4 Asset Minor Code 31
American 850,000.000 859,120.50 849,877.529,242.981,624.44 4.25 Express 4.300% 7/15/30 101.0730- 1,190.00 Standard & Poors Rating: AAA
Moodys Rating: N/A
02582JKV1 Asset Minor Code 31
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET Total US Government Issues 109,651,104.590 108,892,502.96 106,045,061.30 2,847,441.66 645,653.09 3.34 - 232,836.03
ASSET DETAIL (continued)
Corporate Issues
226
American.000.00.00.00.00 0.00
Honda Mtn 1.300% 9/09/2697.522017,340.00
Standard & Poors Rating: A-
Moodys Rating: A3
02665WDZ1 Asset Minor Code 28
Analog 500,000.000 468,255.00 423,880.0044,375.004,250.00 1.82 Devices Inc 1.700% 10/01/2893.65101,065.00
Standard & Poors Rating: A-
Moodys Rating: A2
032654AU9 Asset Minor Code 28
Analog 1,200,000.000 1,215,300.00 1,206,732.008,568.0015,750.00 4.44 Devices Inc 4.500% 6/15/30 101.2750- 876.00 Standard & Poors Rating: A-
Moodys Rating: A2
032654BE4 Asset Minor Code 28
Bank Of 1,630,000.000 1,638,117.40 1,624,651.5613,465.843,470.09 4.77 America 4.790% 5/15/28 100.4980554.20
Standard & Poors Rating: AAA
Moodys Rating: N/A
05522RDG0 Asset Minor Code 31
Bank Of 1,260,000.000 1,281,357.00 1,259,929.3121,427.692,760.80 4.85 America 4.930% 5/15/29 101.6950730.80
Standard & Poors Rating: AAA
Moodys Rating: Aaa
05522RDJ4 Asset Minor Code 31
Bmw US Cap 700,000.000 717,003.00 692,594.0024,409.004,909.72 4.93 LLC 5.050% 8/11/28 102.4290- 539.00
Standard & Poors Rating: A
Moodys Rating: A2
05565ECE3 Asset Minor Code 28
Bmw US Cap 945,000.000 953,051.40 952,134.75916.655,796.00 4.56 LLC 4.600% 8/13/27 100.8520217.35
Standard & Poors Rating: A
Moodys Rating: A2
05565ECQ6 Asset Minor Code 28
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
227
1010101010101010101010110100111000000011
10101000010010010000
10010101001100011111
11100000110001011110
11000101111100001101
10010011000011101100
10010000100101100101
11000100001010010000
11000010010101110101
11000000100111000000
10101001100011000101
10000011110000110100
10100110101000000011
10001011100000010000
10000111010001100101
10111101010001111110
11011011010001101101
10111110001010111010
11111111111111111111
Bmw US Cap 600,000.000 600,834.00 599,814.001,020.003,750.00 4.49 LLC 4.500% 8/11/30 100.1390366.00
Standard & Poors Rating: A
Moodys Rating: A2
05565EDC6 Asset Minor Code 28
BofA Auto 225,000.000 226,437.75 224,984.481,453.27299.06 4.32 Trust 20 4.350% 11/20/29 100.6390- 63.00
Standard & Poors Rating: N/A
Moodys Rating: Aaa
05594BAD8 Asset Minor Code 31
Bank Of 1,128,195.230 1,140,515.12 1,128,174.8112,340.312,878.15 5.68 America 5.740% 6/15/28 101.0920526.50
Standard & Poors Rating: N/A
Moodys Rating: Aaa
06054YAC1 Asset Minor Code 31
Bank New York 1,525,000.000 1,550,055.75 1,527,836.5022,219.2531,851.79 4.65 Mtn 4.729% 4/20/29 101.6430- 91.50
Standard & Poors Rating: AA-
Moodys Rating: Aa2
06405LAH4 Asset Minor Code 28
Blackrock 95,000.00097,174.5594,828.052,346.50210.85 4.59 Funding 4.700% 3/14/29 102.2890- 180.50
Standard & Poors Rating: AA-
Moodys Rating: Aa3
09290DAA9 Asset Minor Code 28
Bmw Vehicle 745,000.000 751,913.60 744,926.626,986.98602.21 4.81
4.850% 9/25/29 100.928089.40
Standard & Poors Rating: AAA
Moodys Rating: Aaa
096924AD7 Asset Minor Code 31
Capital One 1,285,000.000 1,288,161.10 1,267,632.4220,528.682,524.31 4.41 Multi 4.420% 5/15/28 100.2460372.65
Standard & Poors Rating: AAA
Moodys Rating: N/A
14041NGD7 Asset Minor Code 31
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
228
Capital One 935,000.000 934,513.80 934,822.72- 308.921,488.21 3.82 Mlt 3.820% 9/16/3099.9480- 308.92
Standard & Poors Rating: AAA
Moodys Rating: N/A
14041NGF2 Asset Minor Code 31
Caterpillar.000.00.00.00.00 0.00
Finl Mtn 1.150% 9/14/2697.519012,330.00
Standard & Poors Rating: A
Moodys Rating: A2
14913R2Q9 Asset Minor Code 28
Caterpillar 110,000.000 111,515.80 109,701.901,813.902,205.73 4.32 Mtn 4.375% 8/16/29 101.3780- 5.50
Standard & Poors Rating: A
Moodys Rating: A2
14913UAQ3 Asset Minor Code 28
Cisco Sys Inc 1,000,000.000 1,026,130.00 999,650.0026,480.004,715.28 4.73
4.850% 2/26/29 102.6130- 970.00
Standard & Poors Rating: AA-
Moodys Rating: A1
17275RBR2 Asset Minor Code 28
Citibank N A 1,400,000.000 1,468,474.00 1,392,580.0075,894.00451.34 5.53 Sr 5.803% 9/29/28 104.89101,092.00
Standard & Poors Rating: A+
Moodys Rating: Aa3
17325FBB3 Asset Minor Code 28
Citibank N A 1,140,000.000 1,171,270.20 1,146,954.0024,316.2018,984.42 4.78
4.914% 5/29/30 102.74301,402.20
Standard & Poors Rating: A+
Moodys Rating: Aa3
17325FBP2 Asset Minor Code 28
Comcast 1,100,000.000 1,089,429.00 1,113,156.00- 23,727.0018,150.00 3.33 Corporation 3.300% 4/01/2799.03901,672.00
Standard & Poors Rating: A-
Moodys Rating: A3
20030NDK4 Asset Minor Code 28
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
229
1010101010101010101010110100111000000011
10101000010010010000
10010101001000000111
11100000110001000110
11000101111101010101
10010010000011011000
10010111100100111011
11000100001101001010
11000010000100010101
11000000100111110000
10101000101001110101
10000011110000010100
10100001011010011011
10001011011000111000
10000000001011010001
10100000011101111110
11010000110100011101
10111111101010100010
11111111111111111111
Cummins Inc 80,000.00080,600.8079,944.00656.801,341.11 4.22
4.250% 5/09/28 100.7510- 44.00
Standard & Poors Rating: A
Moodys Rating: A2
231021AY2 Asset Minor Code 28
Deere John 800,000.000 778,000.00 795,488.00- 17,488.003,022.22 1.75 Mtn 1.700% 1/11/2797.2500952.00
Standard & Poors Rating: A
Moodys Rating: A1
24422EWA3 Asset Minor Code 28
John Deere 375,000.000 379,691.25 374,733.754,957.501,233.85 5.09 Mtn 5.150% 9/08/26 101.2510251.25
Standard & Poors Rating: A
Moodys Rating: A1
24422EXD6 Asset Minor Code 28
Discover Card 1,565,000.000 1,575,000.35 1,565,733.599,266.763,429.09 4.90 Exe 4.930% 6/15/28 100.6390- 125.20
Standard & Poors Rating: AAA
Moodys Rating: Aaa
254683CZ6 Asset Minor Code 31
Ford Cr Auto 620,000.000 619,832.60 619,933.10- 100.50336.69 3.91 Owner 3.910% 7/15/3199.9730- 100.50
Standard & Poors Rating: N/A
Moodys Rating: Aaa
34532BAG6 Asset Minor Code 31
Ford Credit 1,140,000.000 1,151,411.40 1,139,889.1911,522.212,254.67 4.41 Auto 4.450% 10/15/29 101.00101,014.60
Standard & Poors Rating: AAA
Moodys Rating: Aaa
34535KAD0 Asset Minor Code 31
Gm Financial 265,000.000 267,019.30 264,960.992,058.31514.54 4.62 Consume 4.660% 4/16/30 100.7620- 50.35
Standard & Poors Rating: AAA
Moodys Rating: Aaa
362549AD9 Asset Minor Code 31
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
230
Goldman Sachs 1,400,000.000 1,395,968.00 1,353,009.0042,959.009,731.94 3.86 Group 3.850% 1/26/2799.71202,478.00
Standard & Poors Rating: BBB+
Moodys Rating: A2
38141GWB6 Asset Minor Code 28
Hsbc USA Inc 1,140,000.000 1,156,119.60 1,139,959.2016,160.4017,375.50 4.59
4.650% 6/03/28 101.4140- 45.60
Standard & Poors Rating: A-
Moodys Rating: A2
40428HR95 Asset Minor Code 28
Hershey Co 1,230,000.000 1,259,581.50 1,228,813.2030,768.306,004.79 4.64
4.750% 2/24/30 102.4050- 2,669.10
Standard & Poors Rating: A
Moodys Rating: A1
427866BL1 Asset Minor Code 28
Home Depot 1,400,000.000 1,373,442.00 1,284,290.0089,152.001,851.11 2.85 Inc 2.800% 9/14/2798.10303,136.00
Standard & Poors Rating: A
Moodys Rating: A2
437076BT8 Asset Minor Code 28
International 1,100,000.000 1,073,644.00 1,075,283.00- 1,639.003,495.56 2.25
2.200% 2/09/2797.60401,947.00
Standard & Poors Rating: A-
Moodys Rating: A3
459200KM2 Asset Minor Code 28
Jpmorgan 310,000.000 314,721.30 310,000.004,721.302,958.36 4.90 Chase Co 4.979% 7/22/28 101.5230272.80
Standard & Poors Rating: A
Moodys Rating: A1
46647PEL6 Asset Minor Code 28
Kenvue Inc 1,200,000.000 1,225,992.00 1,228,812.00- 2,820.001,515.00 4.94
5.050% 3/22/28 102.1660- 4,356.00
Standard & Poors Rating: A
Moodys Rating: A1
49177JAF9 Asset Minor Code 28
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
231
1010101010101010101010110100111000000011
10101000010010010000
10010101000100011111
11100000110001001010
11000101111101001101
10010010000010010000
10010110100001110101
11000100001110111100
11000010011011100101
11000000110111001000
10101001001101110101
10000011111110001000
10100011101001110011
10001000100100100000
10001111000010000111
10101110000100001110
11011011110011011101
10111110001010010010
11111111111111111111
Lehman Brth 1,000,000.000900.001.00899.00.00 0.01 Mtn Es 0.00001% 1/24/13.0900.00
Standard & Poors Rating: N/A
Moodys Rating: N/A
525ESCIB7 Asset Minor Code 28
Mercedes Benz 1,000,000.000 1,013,320.00 1,006,679.696,640.312,124.44 4.72
4.780% 12/17/29 101.3320- 1,930.00
Standard & Poors Rating: N/A
Moodys Rating: Aaa
58773DAD6 Asset Minor Code 31
National 1,000,000.000 1,018,510.00 1,015,470.003,040.002,133.33 4.71 Rural Mtn 4.800% 3/15/28 101.8510- 1,170.00 Standard & Poors Rating: A-
Moodys Rating: A2
63743HFG2 Asset Minor Code 28
National Secs 1,200,000.000 1,226,076.00 1,221,060.005,016.0020,523.33 4.60
4.700% 5/20/30 102.1730- 684.00
Standard & Poors Rating: AA+
Moodys Rating: Aa1
637639AQ8 Asset Minor Code 28
Natixis Ny 1,000,000.000 1,016,440.00 1,000,000.0016,440.002,025.83 5.52 C D 5.610% 9/18/26 101.6440190.00
63873QP65 Asset Minor Code 28
Nissan Auto 304,010.150 306,597.28 303,948.442,648.84801.24 5.88 Lease 5.930% 3/15/28 100.8510- 30.03
Standard & Poors Rating: N/A
Moodys Rating: Aaa
65480MAD5 Asset Minor Code 31
Northern Tr 1,000,000.000 1,001,560.00 1,009,660.00- 8,100.0015,666.67 3.99 Corp Sr 4.000% 5/10/27 100.15601,160.00
Standard & Poors Rating: A+
Moodys Rating: A2
665859AW4 Asset Minor Code 28
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
232
Pnc Financial.000.00.00.00.00 0.00
2.600% 7/23/2698.87608,750.00
Standard & Poors Rating: A-
Moodys Rating: A3
693475AX3 Asset Minor Code 28
Pnc Financial 575,000.000 575,621.00 574,902.25718.754,939.73 4.75
4.758% 1/26/27 100.1080120.75
Standard & Poors Rating: A-
Moodys Rating: A3
693475BL8 Asset Minor Code 28
Pepsico Inc 1,500,000.000 1,532,205.00 1,492,275.0039,930.0010,350.00 4.50
4.600% 2/07/30 102.1470- 3,090.00
Standard & Poors Rating: A+
Moodys Rating: A1
713448GB8 Asset Minor Code 28
Qualcomm Inc 850,000.000 863,005.00 853,570.009,435.0013,812.50 4.43
4.500% 5/20/30 101.5300- 1,207.00
Standard & Poors Rating: A
Moodys Rating: A2
747525BU6 Asset Minor Code 28
Roche 1,500,000.000 1,468,755.00 1,478,865.00- 10,110.002,024.75 2.36 Holdings Inc 2.314% 3/10/2797.91703,720.00
Standard & Poors Rating: AA
Moodys Rating: Aa2
771196BV3 Asset Minor Code 28
Charles 850,000.000 831,614.50 807,457.5024,157.001,619.72 2.50 Schwab Corp 2.450% 3/03/2797.8370816.00
Standard & Poors Rating: A-
Moodys Rating: A2
808513BY0 Asset Minor Code 28
State Str 285,000.000 292,583.85 285,000.007,583.856,008.26 4.71 Corp 4.834% 4/24/30 102.6610- 128.25
Standard & Poors Rating: A
Moodys Rating: Aa3
857477DB6 Asset Minor Code 28
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
233
1010101010101010101010110100111000000011
10101000010010010000
10010101000000010111
11100000110001011010
11000101111101111001
10010010000011110100
10010101100010001111
11000100001010010100
11000010011101100101
11000000100110011000
10101000100001110101
10000010110011010000
10100110001001011011
10001011110110000100
10001000100010010101
10110101001111000010
11001100010110001101
10111100101010111010
11111111111111111111
Target Corp 1,215,000.000 1,186,168.05 1,216,964.50- 30,796.455,001.75 2.00
1.950% 1/15/2797.62702,818.80
Standard & Poors Rating: A
Moodys Rating: A2
87612EBM7 Asset Minor Code 28
Texas 1,100,000.000 1,080,794.00 1,032,438.0048,356.0013,114.44 2.95 Instruments 2.900% 11/03/2798.25403,003.00
Standard & Poors Rating: A+
Moodys Rating: Aa3
882508BC7 Asset Minor Code 28
Toyota Auto 575,000.000 579,686.25 574,967.054,719.201,219.00 4.73
4.770% 11/15/29 100.8150- 333.50
Standard & Poors Rating: AAA
Moodys Rating: N/A
89231HAD8 Asset Minor Code 31
Toyota Mtr 760,000.000 778,354.00 759,133.6019,220.4013,781.33 4.69 Corp Mtn 4.800% 5/15/30 102.4150699.20
Standard & Poors Rating: A+
Moodys Rating: A1
89236TNJ0 Asset Minor Code 28
Toyota Auto 615,000.000 621,863.40 614,999.636,863.771,489.67 5.39 Rec Own 5.450% 3/15/29 101.11601,328.40
Standard & Poors Rating: AAA
Moodys Rating: N/A
89237QAD2 Asset Minor Code 31
Unitedhealth 1,230,000.000 1,225,252.20 1,250,325.80- 25,073.6017,192.67 3.71 Group 3.700% 5/15/2799.61402,238.60
Standard & Poors Rating: A+
Moodys Rating: A2
91324PEG3 Asset Minor Code 28
Volkswagen 70,114.41070,197.1570,110.3386.82122.54 5.71 Auto Loan 5.720% 3/22/27 100.1180- 85.93
Standard & Poors Rating: N/A
Moodys Rating: Aaa
92867YAB0 Asset Minor Code 31
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET ASSET DETAIL (continued)
234
Volkswagen 940,000.000 949,418.80 939,968.049,450.761,292.50 4.46 Auto Ln 4.500% 8/20/29 101.0020441.80
Standard & Poors Rating: N/A
Moodys Rating: Aaa
92868MAD1 Asset Minor Code 31
Walmart Inc 425,000.000 431,974.25 424,264.757,709.507,857.19 4.28
4.350% 4/28/30 101.6410544.00
Standard & Poors Rating: AA
Moodys Rating: Aa2
931142FN8 Asset Minor Code 28
Cooperatieve 1,150,000.000 1,176,231.50 1,149,241.0026,990.5012,573.33 4.69 Mtn 4.800% 1/09/29 102.2810- 57.50
Standard & Poors Rating: A+
Moodys Rating: Aa2
21688ABC5 Asset Minor Code 35
National 1,400,000.000 1,430,576.00 1,427,650.002,926.0015,189.07 4.84 Australia 4.944% 1/12/28 102.1840- 1,974.00 Standard & Poors Rating: AA-
Moodys Rating: Aa2
63253QAB0 Asset Minor Code 35
National Mtn 1,400,000.000 1,399,776.00 1,387,862.0011,914.0017,008.44 3.91
3.905% 6/09/2799.9840154.00
Standard & Poors Rating: AA-
Moodys Rating: Aa2
63254ABE7 Asset Minor Code 35
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET Total Corporate Issues 53,427,319.790 52,769,335.85 52,116,746.25 652,589.60 346,057.78 4.21 54,300.22
Total Foreign Issues 3,950,000.000 4,006,583.50 3,964,753.0041,830.5044,770.84 4.46 - 1,877.50
ASSET DETAIL (continued)
Foreign Issues
235
1010101010101010101010110100111000000011
10101000001110010000
10010101011100011111
11100000110001000010
11000101111100101101
10010010000010001100
10010100100101010001
11000100001010111100
11000010010101001101
11000000110101000000
10101001011111001101
10000010001111101000
10100010100011101011
10001010110011010100
10001111010000000101
10101111101110011000
11010000010101011101
10111100101010101010
11111111111111111111
Timeoftradeexecutionandtradingparty(ifnotdisclosed)willbeprovideduponrequest.
Publiclytradedassetsarevaluedinaccordancewithmarketquotationsorvaluationmethodologiesfromfinancialindustryservicesbelievedbyustobereliable.Assetsthatarenot publiclytradedmaybereflectedatvaluesfromotherexternalsources.Assetsforwhichacurrentvalueisnotavailablemaybereflectedatapreviousvalueorasnotvalued,atparvalue, oratanominalvalue.Valuesshowndonotnecessarilyreflectpricesatwhichassetscouldbeboughtorsold.Valuesareupdatedbasedoninternalpolicyandmaybeupdatedless frequentlythanstatementgeneration.
Forfurtherinformation,pleasecontactyouraccountmanagerorrelationshipmanager.
Weprovideacashmanagementadministrativeserviceforthetemporaryinvestmentofprincipalandincomebalancesinyouraccount.Thefeeforprovidingthisservicewillnotexceed $0.42permonthforeach$1,000oftheaveragedailybalanceinvestedunderthecashmanagementadministrativeservice.Thechargeforthisservicehasbeendeductedfromyour account.
YieldonMarketandAccruedIncomeareestimatesprovidedforinformationalpurposesonlyandshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.Theestimates maynotrepresenttheactualvalueearnedbyyourinvestmentsandtheyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Theassetcategoriesusedinthisstatementmaybegeneralinnature.Forexample,assetslistedunderthe"MutualFunds"categorymayincludeopen-endinvestmentcompanies registeredundertheInvestmentCompanyActof1940(whicharecommonlyknownas"mutualfunds")butmayalsoincludeclosed-endinvestmentcompanies,unitinvestmenttrusts, commontrustfunds,collectivetrustfundsorotherinvestmentsthatareregisteredwith(ornotsubjecttoregistrationwith)theSecuritiesandExchangeCommission.
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)
SHARES/MARKETSINCE INCEPTION/ENDINGYIELD ON
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODACCRUALMARKET Total Assets 167,658,217.750 166,298,215.68 162,756,353.92 3,541,861.76 1,038,963.17 3.65 - 180,413.31
Accrued Income.000 1,038,963.17 1,038,963.17 Grand Total 167,658,217.750 167,337,178.85 163,795,317.09 ASSET DETAIL (continued)
ASSET DETAIL MESSAGES
236
629,793.370First Am Govt Ob Fd Cl Y 0.041,564.762,481.461,564.762,481.46 31846V20310/01/25
.000F H L B Deb 1.100% 8/20/261,310.83357.501,668.33.00 3130ANMH0
992,999.780F N M A Gtd Remic 3.162% 6/25/272,619.572,616.552,619.982,616.14 3136AX7E9
1,078,398.160F N M A Gtd Remic 3.064% 9/25/272,758.342,753.512,758.762,753.09 3136AY6X6
1,408,412.300F N M A Gtd Remic 4.190% 7/25/284,918.174,917.714,918.174,917.71 3136BQDE6
770,000.000F H L M C Mltcl Mtg 3.413% 12/25/262,190.012,190.012,190.012,190.01 3137BUX60
885,000.000F H L M C Mltcl Mt 3.194% 7/25/272,355.582,355.582,355.582,355.58 3137FAWS3
1,000,000.000F H L M C Mltcl Mt 3.600% 1/25/283,000.003,000.003,000.003,000.00 3137F4D41
1,500,000.000F H L M C Mltcl 4.819% 6/25/286,023.756,023.756,023.756,023.75 3137HACX2
1,501,294.350F H L M C Mltcl Mt 4.777% 6/25/285,982.665,976.405,982.685,976.38 3137HAD45
1,500,000.000F H L M C Mltcl Mtg 4.650% 8/25/285,812.505,812.505,812.505,812.50 3137HAMH6
1,400,000.000F H L M C Mltcl 4.740% 8/25/285,530.005,530.005,530.005,530.00 3137HAQ74
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Cash And Equivalents
Total Cash And Equivalents1,564.762,481.461,564.762,481.46 US Government Issues
INCOME ACCRUAL DETAIL
237
1010101010101010101010110100111000000011
10101000001110010000
10010101011000011111
11100000110001001010
11000101111101011101
10010010000010011000
10010011100111111001
11000100001000001010
11000010000110010101
11000000100111110000
10101001000011000101
10000011001011100100
10100000001011010011
10001011110000000100
10001011011001110101
10110110100000100000
11010010010000110101
10111110101010001010
11111111111111111111
1,380,000.000F H L M C Mltcl 4.850% 9/25/285,577.505,577.505,577.505,577.50 3137HAST4
1,095,000.000F H L M C Mltcl Mtg 4.572% 12/25/284,171.954,171.954,171.954,171.95 3137HBLV4
670,000.000F H L M C Mltcl 5.069% 10/25/282,830.192,830.192,830.192,830.19 3137HB3D4
1,055,000.000F H L M C Mltcl Mtg 4.860% 10/25/284,272.754,272.754,272.754,272.75 3137HB3G7
1,000,000.000F H L M C Mltcl Mtg 5.180% 3/25/294,316.674,316.674,316.674,316.67 3137HCKV3
1,370,000.000F H L M C Mltcl Mtg 4.543% 7/25/295,186.595,186.595,186.595,186.59 3137HDXL9
535,000.000FHLMC Remic Series 4.508% 6/25/29401.962,009.822,009.82401.96 3137HFNZ4
535,000.000FHLMC Remic Series 4.410% 1/25/30393.221,966.131,966.13393.22 3137HKXJ8
980,000.000F H L M C Mltcl 0.00001% 5/25/30.00- 3,369.78- 3,369.78.00 3137HN6B9
4,000,000.000U S Treasury Nt 0.500% 10/31/276,739.131,630.44.008,369.57 91282CAU5
3,260,000.000U S Treasury Nt 1.250% 3/31/2817,146.173,340.7820,375.00111.95 91282CBS9
1,380,000.000U S Treasury Nt 1.250% 5/31/284,383.201,413.93.005,797.13 91282CCE9
2,000,000.000U S Treasury Nt 1.250% 6/30/284,279.892,038.04.006,317.93 91282CCH2
2,500,000.000U S Treasury Nt 0.875% 9/30/269,204.231,793.3710,937.5060.10 91282CCZ2
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
238
1,000,000.000U S Treasury Nt 1.125% 10/31/263,790.76917.12.004,707.88 91282CDG3
2,400,000.000U S Treasury Nt 1.375% 12/31/285,695.892,712.33.008,408.22 91282CDP3
3,000,000.000U S Treasury Nt 2.375% 3/31/2929,979.515,841.2335,625.00195.74 91282CEE7
1,000,000.000U S Treasury Nt 2.875% 4/30/299,687.502,343.75.0012,031.25 91282CEM9
1,000,000.000U S Treasury Nt 2.750% 4/30/279,266.302,241.85.0011,508.15 91282CEN7
1,000,000.000U S Treasury Nt 3.250% 6/30/295,563.862,649.46.008,213.32 91282CEV9
2,000,000.000U S Treasury Nt 2.625% 7/31/294,565.224,279.89.008,845.11 91282CFC0
3,000,000.000U S Treasury Nt 3.875% 9/30/2948,913.939,530.4458,125.00319.37 91282CFL0
6,000,000.000U S Treasury Nt 4.125% 9/30/2769,616.4419,422.3088,360.66678.08 91282CFM8
1,615,000.000U S Treasury Nt 4.000% 10/31/2921,767.395,266.31.0027,033.70 91282CFT3
4,925,000.000U S Treasury Nt 3.500% 1/31/2814,989.1314,052.31.0029,041.44 91282CGH8
3,550,000.000U S Treasury Nt 3.750% 5/31/3033,826.8410,911.89.0044,738.73 91282CHF1
2,750,000.000U S Treasury Nt 3.750% 6/30/3011,876.707,764.94- 6,419.8426,061.48 91282CHJ3
.000U S Treasury Nt 4.375% 8/15/261,495.58263.931,759.51.00 91282CHU8
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
239
1010101010101010101010110100111000000011
10101000001110010000
10010101010100000111
11100000110001000110
11000101111101000101
10010010000011010000
10010010100010110111
11000100001011111100
11000010011001100101
11000000110111001000
10101000100111000101
10000011000101111000
10100010111000111011
10001000001100011100
10000100010000100011
10111000111001010000
11011001010111110101
10111111001010111010
11111111111111111111
2,000,000.000U S Treasury Nt 4.625% 9/30/2838,920.777,583.3546,250.00254.12 91282CJA0
3,225,000.000U S Treasury Nt 4.875% 10/31/2852,975.8812,816.75.0065,792.63 91282CJF9
2,170,000.000U S Treasury Nt 4.625% 11/15/2629,726.948,181.72.0037,908.66 91282CJK8
1,000,000.000U S Treasury Nt 4.375% 12/15/269,323.773,586.07.0012,909.84 91282CJP7
4,200,000.000U S Treasury Nt 4.000% 1/31/2914,608.7013,695.65.0028,304.35 91282CJW2
2,060,000.000U S Treasury Nt 4.250% 3/15/2740,444.297,200.3243,775.003,869.61 91282CKE0
2,635,000.000U S Treasury Nt 4.125% 10/31/2636,625.078,860.90.0045,485.97 91282CLS8
4,100,000.000U S Treasury Nt 4.375% 12/31/2930,960.6214,743.15.0045,703.77 91282CMD0
3,200,000.000U S Treasury Nt 4.250% 1/31/3011,826.0911,086.95.0022,913.04 91282CMG3
3,000,000.000U S Treasury Nt 3.875% 7/31/30.008,529.21- 11,056.3919,585.60 91282CNN7
1,300,000.000U S Treasury Nt 1.125% 2/28/277,352.901,212.027,312.501,252.42 912828ZB9
2,500,000.000U S Treasury Nt 2.250% 8/15/272,598.514,585.59.007,184.10 9128282R0
2,575,000.000U S Treasury Nt 2.250% 11/15/2717,160.844,723.16.0021,884.00 9128283F5
1,900,000.000U S Treasury Nt 2.750% 2/15/282,413.724,259.51.006,673.23 9128283W8
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
240
3,850,000.000U S Treasury Nt 3.125% 11/15/2835,636.049,808.08.0045,444.12 9128285M8
2,900,000.000U S Treasury Nt 2.625% 2/15/293,516.646,205.85.009,722.49 9128286B1
1,150,000.000Adobe Inc 4.950% 1/17/306,957.504,743.75.0011,701.25 00724PAJ8
1,000,000.000American Express Co 1.650% 11/04/265,362.501,375.00.006,737.50 025816CM9
1,285,000.000American Express 4.870% 5/15/282,781.315,214.965,214.962,781.31 02582JJZ4
850,000.000American Express 4.300% 7/15/301,624.443,045.833,045.831,624.44 02582JKV1
.000American Honda Mtn 1.300% 9/09/267,453.33996.678,450.00.00 02665WDZ1
500,000.000Analog Devices Inc 1.700% 10/01/283,541.67708.33.004,250.00 032654AU9
1,200,000.000Analog Devices Inc 4.500% 6/15/3011,250.004,500.00.0015,750.00 032654BE4
1,630,000.000Bank Of America 4.790% 5/15/283,470.096,506.426,506.423,470.09 05522RDG0
1,260,000.000Bank Of America 4.930% 5/15/292,760.805,176.505,176.502,760.80 05522RDJ4
700,000.000Bmw US Cap LLC 5.050% 8/11/281,963.892,945.83.004,909.72 05565ECE3
945,000.000Bmw US Cap LLC 4.600% 8/13/272,173.503,622.50.005,796.00 05565ECQ6
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Total US Government Issues 716,530.69 293,987.92 364,865.52 645,653.09 Corporate Issues
INCOME ACCRUAL DETAIL (continued)
241
1010101010101010101010110100111000000011
10101000001110010000
10010101010000001111
11100000110001010110
11000101111101110001
10010010000010110100
10010001100001001101
11000100001111010100
11000010011111100101
11000000100110011000
10101001001011000101
10000010001000100000
10100111011000010011
10001011011110111000
10000011110000110001
10100011110010011100
11001110110010100101
10111101101010010010
11111111111111111111
600,000.000Bmw US Cap LLC 4.500% 8/11/301,500.002,250.00.003,750.00 05565EDC6
225,000.000BofA Auto Trust 20 4.350% 11/20/29299.06815.63815.63299.06 05594BAD8
1,128,195.230Bank Of America 5.740% 6/15/283,091.715,583.405,796.962,878.15 06054YAC1
1,525,000.000Bank New York Mtn 4.729% 4/20/2925,842.016,009.78.0031,851.79 06405LAH4
95,000.000Blackrock Funding 4.700% 3/14/292,071.26372.092,232.50210.85 09290DAA9
745,000.000Bmw Vehicle 4.850% 9/25/29602.212,831.002,831.00602.21 096924AD7
1,285,000.000Capital One Multi 4.420% 5/15/282,524.314,733.084,733.082,524.31 14041NGD7
935,000.000Capital One Mlt 3.820% 9/16/30.001,488.21.001,488.21 14041NGF2
.000Caterpillar Finl Mtn 1.150% 9/14/265,334.72287.505,622.22.00 14913R2Q9
110,000.000Caterpillar Mtn 4.375% 8/16/291,804.69401.04.002,205.73 14913UAQ3
1,000,000.000Cisco Sys Inc 4.850% 2/26/29673.614,041.67.004,715.28 17275RBR2
1,400,000.000Citibank N A Sr 5.803% 9/29/2834,302.186,770.1640,621.00451.34 17325FBB3
1,140,000.000Citibank N A 4.914% 5/29/3014,316.124,668.30.0018,984.42 17325FBP2
1,100,000.000Comcast Corporation 3.300% 4/01/2715,125.003,025.00.0018,150.00 20030NDK4
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
242
80,000.000Cummins Inc 4.250% 5/09/281,057.78283.33.001,341.11 231021AY2
800,000.000Deere John Mtn 1.700% 1/11/271,888.891,133.33.003,022.22 24422EWA3
375,000.000John Deere Mtn 5.150% 9/08/269,280.731,609.379,656.251,233.85 24422EXD6
1,565,000.000Discover Card Exe 4.930% 6/15/283,429.096,429.546,429.543,429.09 254683CZ6
620,000.000Ford Cr Auto Owner 3.910% 7/15/31.00336.69.00336.69 34532BAG6
1,140,000.000Ford Credit Auto 4.450% 10/15/292,254.674,227.504,227.502,254.67 34535KAD0
265,000.000Gm Financial Consume 4.660% 4/16/30514.54945.17945.17514.54 362549AD9
1,400,000.000Goldman Sachs Group 3.850% 1/26/275,240.284,491.66.009,731.94 38141GWB6
1,140,000.000Hsbc USA Inc 4.650% 6/03/2812,958.004,417.50.0017,375.50 40428HR95
1,230,000.000Hershey Co 4.750% 2/24/301,136.044,868.75.006,004.79 427866BL1
1,400,000.000Home Depot Inc 2.800% 9/14/2718,184.443,266.6719,600.001,851.11 437076BT8
1,100,000.000International 2.200% 2/09/271,478.892,016.67.003,495.56 459200KM2
310,000.000Jpmorgan Chase Co 4.979% 7/22/281,672.111,286.25.002,958.36 46647PEL6
1,200,000.000Kenvue Inc 5.050% 3/22/2826,765.005,050.0030,300.001,515.00 49177JAF9
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
243
1010101010101010101010110100111000000011
10101000001110010000
10010101001100010111
11100000110001001110
11000101111101100001
10010010000011000100
10010000100010110001
11000100001001001010
11000010000010100101
11000000100011010000
10101001111011101101
10000010011101100000
10100110000101101011
10001111101111111100
10010010101001010101
10100001100010111010
11001001110001010101
10111110101010110010
11111111111111111111
1,000,000.000Mercedes Benz 4.780% 12/17/292,124.443,983.333,983.332,124.44 58773DAD6
1,000,000.000National Rural Mtn 4.800% 3/15/2822,133.334,000.0024,000.002,133.33 63743HFG2
1,200,000.000National Secs 4.700% 5/20/3015,823.334,700.00.0020,523.33 637639AQ8
1,000,000.000Natixis Ny C D 5.610% 9/18/2654,230.004,675.0056,879.172,025.83 63873QP65
304,010.150Nissan Auto Lease 5.930% 3/15/28877.821,569.331,645.91801.24 65480MAD5
1,000,000.000Northern Tr Corp Sr 4.000% 5/10/2712,333.333,333.34.0015,666.67 665859AW4
.000Pnc Financial 2.600% 7/23/262,744.44505.563,250.00.00 693475AX3
575,000.000Pnc Financial 4.758% 1/26/272,659.852,279.88.004,939.73 693475BL8
1,500,000.000Pepsico Inc 4.600% 2/07/304,600.005,750.00.0010,350.00 713448GB8
850,000.000Qualcomm Inc 4.500% 5/20/3010,625.003,187.50.0013,812.50 747525BU6
1,500,000.000Roche Holdings Inc 2.314% 3/10/2716,487.252,892.5017,355.002,024.75 771196BV3
850,000.000Charles Schwab Corp 2.450% 3/03/2710,296.811,735.4110,412.501,619.72 808513BY0
285,000.000State Str Corp 4.834% 4/24/304,860.181,148.08.006,008.26 857477DB6
1,215,000.000Target Corp 1.950% 1/15/273,027.381,974.37.005,001.75 87612EBM7
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL INCOME ACCRUAL DETAIL (continued)
244
1,100,000.000Texas Instruments 2.900% 11/03/2710,456.112,658.33.0013,114.44 882508BC7
575,000.000Toyota Auto 4.770% 11/15/291,219.002,079.582,079.581,219.00 89231HAD8
760,000.000Toyota Mtr Corp Mtn 4.800% 5/15/3010,741.333,040.00.0013,781.33 89236TNJ0
615,000.000Toyota Auto Rec Own 5.450% 3/15/291,489.672,501.002,501.001,489.67 89237QAD2
1,230,000.000Unitedhealth Group 3.700% 5/15/2713,400.173,792.50.0017,192.67 91324PEG3
70,114.410Volkswagen Auto Loan 5.720% 3/22/27195.01459.38531.85122.54 92867YAB0
940,000.000Volkswagen Auto Ln 4.500% 8/20/291,292.503,525.003,525.001,292.50 92868MAD1
425,000.000Walmart Inc 4.350% 4/28/306,316.561,540.63.007,857.19 931142FN8
1,150,000.000Cooperatieve Mtn 4.800% 1/09/297,973.334,600.00.0012,573.33 21688ABC5
1,400,000.000National Australia 4.944% 1/12/289,421.075,768.00.0015,189.07 63253QAB0
1,400,000.000National Mtn 3.905% 6/09/2712,452.614,555.83.0017,008.44 63254ABE7
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Total Corporate Issues 450,619.88 183,805.80 288,367.90 346,057.78 Foreign Issues
Total Foreign Issues29,847.0114,923.83.0044,770.84
Grand Total 1,198,562.34 495,199.01 654,798.18 1,038,963.17 INCOME ACCRUAL DETAIL (continued)
245
1010101010101010101010110100111000000011
10101000001110010000
10010101001000010111
11100000110001000010
11000101111101111101
10010001000010100000
10010111100100000001
11000100001100001000
11000010011111011101
11000000100110001000
10101000011010101101
10000011010010101100
10100000000000000111
10001000110010100100
10010110111111100001
10110100000010010000
11010001110100110101
10111100001010110010
11111111111111111111
09/15/2025American Express 4.300% 7/15/303,045.83
$0.00358/Pv On 850,000.00 Pv Due 9/15/25
09/15/2025American Express 4.870% 5/15/285,214.96
$0.00406/Pv On 1,285,000.00 Pv Due 9/15/25
09/09/2025American Honda Mtn 1.300% 9/09/267,800.00
0.0065 USD/$1 Pv On 1,200,000 Par Value Due 9/9/25
09/24/2025Received Accrued Interest On Sale Of650.00
American Honda Mtn 1.300% 9/09/26
Income Credit 650.00 USD
09/15/2025Bank Of America 4.790% 5/15/286,506.42
$0.00399/Pv On 1,630,000.00 Pv Due 9/15/25
09/15/2025Bank Of America 4.930% 5/15/295,176.50
$0.00411/Pv On 1,260,000.00 Pv Due 9/15/25
09/15/2025Bank Of America 5.740% 6/15/285,796.96
$0.00478/Pv On 1,211,908.13 Pv Due 9/15/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Interest
American Express 4.300% 7/15/30
02582Jkv1
American Express 4.870% 5/15/28
02582Jjz4
American Honda Mtn 1.300% 9/09/26
02665Wdz1
Total American Honda Mtn 1.300% 9/09/268,450.00
Bank Of America 4.790% 5/15/28
05522Rdg0
Bank Of America 4.930% 5/15/29
05522Rdj4
Bank Of America 5.740% 6/15/28
06054Yac1
INVESTMENT ACTIVITY
246
09/15/2025Blackrock Funding 4.700% 3/14/292,232.50
0.0235 USD/$1 Pv On 95,000 Par Value Due 9/14/25
09/25/2025Bmw Vehicle 4.850% 9/25/292,831.00
$0.00380/Pv On 745,000.00 Pv Due 9/25/25
09/22/2025BofA Auto Trust 20 4.350% 11/20/29815.63
$0.00363/Pv On 225,000.00 Pv Due 9/20/25
09/15/2025Capital One Multi 4.420% 5/15/284,733.08
$0.00368/Pv On 1,285,000.00 Pv Due 9/15/25
09/10/2025Received Accrued Interest On Sale Of5,622.22
Caterpillar Finl Mtn 1.150% 9/14/26
Income Credit 5,622.22 USD
09/03/2025Charles Schwab Corp 2.450% 3/03/2710,412.50
0.01225 USD/$1 Pv On 850,000 Par Value Due 9/3/25
09/29/2025Citibank N A Sr 5.803% 9/29/2840,621.00
0.029015 USD/$1 Pv On 1,400,000 Par Value Due 9/29/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Blackrock Funding 4.700% 3/14/29
09290Daa9
Bmw Vehicle 4.850% 9/25/29
096924Ad7
BofA Auto Trust 20 4.350% 11/20/29
05594Bad8
Capital One Multi 4.420% 5/15/28
14041Ngd7
Caterpillar Finl Mtn 1.150% 9/14/26
14913R2Q9
Charles Schwab Corp 2.450% 3/03/27
808513By0
Citibank N A Sr 5.803% 9/29/28
17325Fbb3
INVESTMENT ACTIVITY (continued)
247
1010101010101010101010110100111000000011
10101000001110010000
10010101000100001111
11100000110001001110
11000101111101100101
10010001000011101000
10010110100001001111
11000100001111111110
11000010000000101101
11000000110110110000
10101001111110101101
10000011011100110000
10100010110011101111
10001011001110111100
10011001110110110111
10111010011011100000
11011010110011110101
10111101101010000010
11111111111111111111
09/15/2025Discover Card Exe 4.930% 6/15/286,429.54
$0.00411/Pv On 1,565,000.00 Pv Due 9/15/25
09/04/2025Received Accrued Interest On Sale Of1,668.33
F H L B Deb 1.100% 8/20/26
Income Credit 1,668.33 USD
09/25/2025F H L M C Mltcl 4.740% 8/25/285,530.00
$0.00395/Pv On 1,400,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl 4.819% 6/25/286,023.75
$0.00402/Pv On 1,500,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl 4.850% 9/25/285,577.50
$0.00404/Pv On 1,380,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl 5.069% 10/25/282,830.19
$0.00422/Pv On 670,000.00 Pv Due 9/25/25
09/29/2025Paid Accrued Interest On Purchase Of- 3,369.78 F H L M C Mltcl 0.00001% 5/25/30
Income Debit 3,369.78- USD
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Discover Card Exe 4.930% 6/15/28
254683CZ6
F H L B Deb 1.100% 8/20/26
3130Anmh0
F H L M C Mltcl 4.740% 8/25/28
3137Haq74
F H L M C Mltcl 4.819% 6/25/28
3137Hacx2
F H L M C Mltcl 4.850% 9/25/28
3137Hast4
F H L M C Mltcl 5.069% 10/25/28
3137Hb3D4
F H L M C Mltcl 0.00001% 5/25/30
3137Hn6B9
INVESTMENT ACTIVITY (continued)
248
09/25/2025F H L M C Mltcl Mt 3.194% 7/25/272,355.58
$0.00266/Pv On 885,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mt 3.600% 1/25/283,000.00
$0.00300/Pv On 1,000,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mt 4.777% 6/25/285,982.68
$0.00398/Pv On 1,502,869.87 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mtg 3.413% 12/25/262,190.01
$0.00284/Pv On 770,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mtg 4.543% 7/25/295,186.59
$0.00379/Pv On 1,370,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mtg 4.572% 12/25/284,171.95
$0.00381/Pv On 1,095,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mtg 4.650% 8/25/285,812.50
$0.00388/Pv On 1,500,000.00 Pv Due 9/25/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
F H L M C Mltcl Mt 3.194% 7/25/27
3137Faws3
F H L M C Mltcl Mt 3.600% 1/25/28
3137F4D41
F H L M C Mltcl Mt 4.777% 6/25/28
3137Had45
F H L M C Mltcl Mtg 3.413% 12/25/26
3137Bux60
F H L M C Mltcl Mtg 4.543% 7/25/29
3137Hdxl9
F H L M C Mltcl Mtg 4.572% 12/25/28
3137Hblv4
F H L M C Mltcl Mtg 4.650% 8/25/28
3137Hamh6
F H L M C Mltcl Mtg 4.860% 10/25/28
3137Hb3G7
INVESTMENT ACTIVITY (continued)
249
1010101010101010101010110100111000000011
10101000001110010000
10010101000000000111
11100000110001011110
11000101111101010001
10010001000010001100
10010101100010110101
11000100001011010110
11000010000110101101
11000000100111100000
10101000010010101101
10000010010001101000
10100111010011000111
10001000011100011000
10011110010110100101
10100001010000101100
11001101010110100101
10111111001010101010
11111111111111111111
09/25/2025F H L M C Mltcl Mtg 4.860% 10/25/284,272.75
$0.00405/Pv On 1,055,000.00 Pv Due 9/25/25
09/25/2025F H L M C Mltcl Mtg 5.180% 3/25/294,316.67
$0.00432/Pv On 1,000,000.00 Pv Due 9/25/25
09/25/2025F N M A Gtd Remic 3.064% 9/25/272,758.76
$0.00255/Pv On 1,080,288.85 Pv Due 9/25/25
09/25/2025F N M A Gtd Remic 3.162% 6/25/272,619.98
$0.00264/Pv On 994,146.01 Pv Due 9/25/25
09/25/2025F N M A Gtd Remic 4.190% 7/25/284,918.17
$0.00349/Pv On 1,408,545.12 Pv Due 9/25/25
09/25/2025FHLMC Remic Series 4.410% 1/25/301,966.13
$0.00368/Pv On 535,000.00 Pv Due 9/25/25
09/25/2025FHLMC Remic Series 4.508% 6/25/292,009.82
$0.00376/Pv On 535,000.00 Pv Due 9/25/25
09/02/2025Interest From 8/1/25 To 8/31/251,564.76
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
F H L M C Mltcl Mtg 5.180% 3/25/29
3137Hckv3
F N M A Gtd Remic 3.064% 9/25/27
3136Ay6X6
F N M A Gtd Remic 3.162% 6/25/27
3136Ax7E9
F N M A Gtd Remic 4.190% 7/25/28
3136Bqde6
FHLMC Remic Series 4.410% 1/25/30
3137Hkxj8
FHLMC Remic Series 4.508% 6/25/29
3137Hfnz4
First Am Govt Ob Fd Cl Y
31846V203
INVESTMENT ACTIVITY (continued)
250
09/15/2025Ford Credit Auto 4.450% 10/15/294,227.50
$0.00371/Pv On 1,140,000.00 Pv Due 9/15/25
09/16/2025Gm Financial Consume 4.660% 4/16/30945.17
$0.00357/Pv On 265,000.00 Pv Due 9/16/25
09/15/2025Home Depot Inc 2.800% 9/14/2719,600.00
0.014 USD/$1 Pv On 1,400,000 Par Value Due 9/14/25
09/08/2025John Deere Mtn 5.150% 9/08/269,656.25
0.02575 USD/$1 Pv On 375,000 Par Value Due 9/8/25
09/22/2025Kenvue Inc 5.050% 3/22/2830,300.00
0.02525 USD/$1 Pv On 1,200,000 Par Value Due 9/22/25
09/15/2025Mercedes Benz 4.780% 12/17/293,983.33
$0.00398/Pv On 1,000,000.00 Pv Due 9/15/25
09/15/2025National Rural Mtn 4.800% 3/15/2824,000.00
0.024 USD/$1 Pv On 1,000,000 Par Value Due 9/15/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Ford Credit Auto 4.450% 10/15/29
34535Kad0
Gm Financial Consume 4.660% 4/16/30
362549Ad9
Home Depot Inc 2.800% 9/14/27
437076Bt8
John Deere Mtn 5.150% 9/08/26
24422Exd6
Kenvue Inc 5.050% 3/22/28
49177Jaf9
Mercedes Benz 4.780% 12/17/29
58773Dad6
National Rural Mtn 4.800% 3/15/28
63743Hfg2
Natixis Ny C D 5.610% 9/18/26
63873Qp65
INVESTMENT ACTIVITY (continued)
251
1010101010101010101010110100111000000011
10101000001010010000
10010101011100010111
11100000110001001110
11000101111101010001
10010001000010011100
10010100100110100101
11000100001010010010
11000010010010101101
11000000101100100000
10101000101011111101
10000011100010110100
10100000011010011111
10001011101111110100
10011011101110101111
10101111010011111100
11000110110101110101
10111101001010101010
11111111111111111111
09/18/2025Natixis Ny C D 5.610% 9/18/2656,879.17
0.056879 USD/$1 Pv On 1,000,000 Par Value Due 9/18/25
09/15/2025Nissan Auto Lease 5.930% 3/15/281,645.91
$0.00494/Pv On 333,068.47 Pv Due 9/15/25
09/08/2025Received Accrued Interest On Sale Of3,250.00
Pnc Financial 2.600% 7/23/26
Income Credit 3,250.00 USD
09/10/2025Roche Holdings Inc 2.314% 3/10/2717,355.00
0.01157 USD/$1 Pv On 1,500,000 Par Value Due 9/10/25
09/15/2025Toyota Auto 4.770% 11/15/292,079.58
$0.00362/Pv On 575,000.00 Pv Due 9/15/25
09/15/2025Toyota Auto Rec Own 5.450% 3/15/292,501.00
$0.00407/Pv On 615,000.00 Pv Due 9/15/25
09/30/2025U S Treasury Nt 0.875% 9/30/2610,937.50
0.004375 USD/$1 Pv On 2,500,000 Par Value Due 9/30/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Nissan Auto Lease 5.930% 3/15/28
65480Mad5
Pnc Financial 2.600% 7/23/26
693475Ax3
Roche Holdings Inc 2.314% 3/10/27
771196Bv3
Toyota Auto 4.770% 11/15/29
89231Had8
Toyota Auto Rec Own 5.450% 3/15/29
89237Qad2
U S Treasury Nt 0.875% 9/30/26
91282Ccz2
U S Treasury Nt 1.125% 2/28/27
912828Zb9
INVESTMENT ACTIVITY (continued)
252
09/02/2025U S Treasury Nt 1.125% 2/28/277,312.50
0.005625 USD/$1 Pv On 1,300,000 Par Value Due 8/31/25
09/30/2025U S Treasury Nt 1.250% 3/31/2820,375.00
0.00625 USD/$1 Pv On 3,260,000 Par Value Due 9/30/25
09/30/2025U S Treasury Nt 2.375% 3/31/2935,625.00
0.011875 USD/$1 Pv On 3,000,000 Par Value Due 9/30/25
09/08/2025Paid Accrued Interest On Purchase Of- 6,419.84 U S Treasury Nt 3.750% 6/30/30
Income Debit 6,419.84- USD
09/04/2025Paid Accrued Interest On Purchase Of- 11,056.39 U S Treasury Nt 3.875% 7/31/30
Income Debit 11,056.39- USD
09/30/2025U S Treasury Nt 3.875% 9/30/2958,125.00
0.019375 USD/$1 Pv On 3,000,000 Par Value Due 9/30/25
09/04/2025Paid Accrued Interest On Purchase Of- 35,389.34 U S Treasury Nt 4.125% 9/30/27
Income Debit 35,389.34- USD
09/30/2025U S Treasury Nt 4.125% 9/30/27 123,750.00
0.020625 USD/$1 Pv On 6,000,000 Par Value Due 9/30/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
U S Treasury Nt 1.250% 3/31/28
91282Cbs9
U S Treasury Nt 2.375% 3/31/29
91282Cee7
U S Treasury Nt 3.750% 6/30/30
91282Chj3
U S Treasury Nt 3.875% 7/31/30
91282Cnn7
U S Treasury Nt 3.875% 9/30/29
91282Cfl0
U S Treasury Nt 4.125% 9/30/27
91282Cfm8
INVESTMENT ACTIVITY (continued)
253
1010101010101010101010110100111000000011
10101000001010010000
10010101011000010111
11100000110001000110
11000101111100100001
10010001000010001000
10010011100100001101
11000100001000100100
11000010000001110101
11000000111110010000
10101000110111110101
10000010100110111000
10100010110010100111
10001010101100100100
10011111100111011111
10110110011101000100
11000100110000011101
10111111001010001010
11111111111111111111
09/15/2025U S Treasury Nt 4.250% 3/15/2743,775.00
0.02125 USD/$1 Pv On 2,060,000 Par Value Due 9/15/25
09/04/2025Received Accrued Interest On Sale Of1,759.51
U S Treasury Nt 4.375% 8/15/26
Income Credit 1,759.51 USD
09/30/2025U S Treasury Nt 4.625% 9/30/2846,250.00
0.023125 USD/$1 Pv On 2,000,000 Par Value Due 9/30/25
09/22/2025Volkswagen Auto Ln 4.500% 8/20/293,525.00
$0.00375/Pv On 940,000.00 Pv Due 9/20/25
09/22/2025Volkswagen Auto Loan 5.720% 3/22/27531.85
$0.00477/Pv On 111,576.33 Pv Due 9/20/25
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Total U S Treasury Nt 4.125% 9/30/2788,360.66
U S Treasury Nt 4.250% 3/15/27
91282Cke0
U S Treasury Nt 4.375% 8/15/26
91282Chu8
U S Treasury Nt 4.625% 9/30/28
91282Cja0
Volkswagen Auto Ln 4.500% 8/20/29
92868Mad1
Volkswagen Auto Loan 5.720% 3/22/27
92867Yab0
Total Interest 654,798.18
INVESTMENT ACTIVITY (continued)
254
09/26/2025Collected- 686.20
Charged For Period 08/01/2025 Thru 08/31/2025
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Trust Fees
Trust Fees
Total Trust Fees- 686.20
Total Trust Fees- 686.20
Total Plan Expenses- 686.20
PLAN EXPENSES
255
1010101010101010101010110100111000000011
10101000001010010000
10010101010100001111
11100000110001001010
11000101111100111001
10010001000011000000
10010010100001000011
11000100001011010010
11000010011110000101
11000000101110101000
10101001010011110101
10000010101000100100
10100000000001001111
10001001010000111100
10010000101110001001
10111000000100110100
11001111110111011101
10111110101010111010
11111111111111111111
09/02/2025Purchased 7,312.500.00- 7,312.507,312.50 7,312.5 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/2/25
31846V203
09/03/2025Purchased 11,977.260.00- 11,977.2611,977.26 11,977.26 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/3/25
31846V203
09/08/2025Purchased 91,397.660.00- 91,397.6691,397.66 91,397.66 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/8/25
31846V203
09/09/2025Purchased 7,800 7,800.000.00- 7,800.007,800.00 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/9/25
31846V203
09/10/2025Purchased 995,357.220.00- 995,357.22 995,357.22 995,357.22 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/10/25
31846V203
09/15/2025Purchased 115,465.960.00- 115,465.96 115,465.96 115,465.96 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/15/25
31846V203
09/15/2025Purchased 138,253.370.00- 138,253.37 138,253.37 138,253.37 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/15/25
31846V203
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Cash And Equivalents
PURCHASES
256
09/16/2025Purchased 945.17945.170.00- 945.17945.17
Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/16/25
31846V203
09/18/2025Purchased 56,879.170.00- 56,879.1756,879.17 56,879.17 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/18/25
31846V203
09/22/2025Purchased 76,634.400.00- 76,634.4076,634.40 76,634.4 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/22/25
31846V203
09/24/2025Purchased 1,170,518.000.00- 1,170,518.00 1,170,518.00 1,170,518 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/24/25
31846V203
09/25/2025Purchased 16,297.650.00- 16,297.6516,297.65 16,297.65 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/25/25
31846V203
09/25/2025Purchased 62,801.640.00- 62,801.6462,801.64 62,801.64 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/25/25
31846V203
09/30/2025Purchased 295,062.500.00- 295,062.50 295,062.50 295,062.5 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/30/25
31846V203
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
PURCHASES (continued)
257
1010101010101010101010110100111000000011
10101000001010010000
10010101010000000111
11100000110001011010
11000101111100001101
10010001000010100100
10010001100010111001
11000100001111111010
11000010011000000101
11000000111111111000
10101000111111110101
10000011100101111100
10100101100001100111
10001010000010011000
10010111001110011011
10100011001111111000
11011000010010001101
10111100001010010010
11111111111111111111
09/23/2025Purchased 980,000.000.00- 994,669.62 994,669.62 980,000 Par Value Of
F H L M C Mltcl 0.00001% 5/25/30
Trade Date 9/23/25
Purchased Through J.P. Morgan Securities LLC
Swift External Ref#: 8526603223492287
980,000 Par Value At 101.4969 %
3137HN6B9
09/04/2025Purchased 900,000.000.00- 904,218.75 904,218.75 900,000 Par Value Of
U S Treasury Nt 3.750% 6/30/30
Trade Date 9/4/25
Purchased Through Wells Fargo Securities, LLC
Swift External Ref#: Nc25H4Qdjqaacaad
900,000 Par Value At 100.46875 %
91282CHJ3
09/02/2025Purchased 3,000,000.000.00- 3,015,234.37 3,015,234.37 3,000,000 Par Value Of
U S Treasury Nt 3.875% 7/31/30
Trade Date 9/2/25
Purchased Through Wells Fargo Securities, LLC
Swift External Ref#: Nc1Otaydjqabmaad
3,000,000 Par Value At 100.507813 %
91282CNN7
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total First Am Govt Ob Fd Cl Y 3,046,702.500.00- 3,046,702.50 3,046,702.50 Total Cash And Equivalents 3,046,702.500.00- 3,046,702.50 3,046,702.50 US Government Issues
Total F H L M C Mltcl 0.00001% 5/25/30 980,000.000.00- 994,669.62 994,669.62 Total U S Treasury Nt 3.750% 6/30/30 900,000.000.00- 904,218.75 904,218.75 Total U S Treasury Nt 3.875% 7/31/30 3,000,000.000.00- 3,015,234.37 3,015,234.37 PURCHASES (continued)
258
09/02/2025Purchased 2,000,000.000.00- 2,017,734.38 2,017,734.38 2,000,000 Par Value Of
U S Treasury Nt 4.125% 9/30/27
Trade Date 9/2/25
Purchased Through Morgan Stanley & Co. LLC
Swift External Ref#: Nc1Oucidjqaaeaad
2,000,000 Par Value At 100.886719 %
91282CFM8
09/09/2025Purchased 935,000.000.00- 934,822.72 934,822.72 935,000 Par Value Of
Capital One Mlt 3.820% 9/16/30
Trade Date 9/9/25
Purchased Through Wells Fargo Securities, LLC
Swift External Ref#: 8525203223428849
935,000 Par Value At 99.98103957 %
14041NGF2
09/23/2025Purchased 620,000.000.00- 619,933.10 619,933.10 620,000 Par Value Of
Ford Cr Auto Owner 3.910% 7/15/31
Trade Date 9/23/25
Purchased Through Barclays Capital Inc. Fixed In
Swift External Ref#: 8526603223490603
620,000 Par Value At 99.98920968 %
34532BAG6
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total U S Treasury Nt 4.125% 9/30/27 2,000,000.000.00- 2,017,734.38 2,017,734.38 Total Government Issues 6,880,000.000.00- 6,931,857.12 6,931,857.12 Corporate Issues
Total Capital One Mlt 3.820% 9/16/30 935,000.000.00- 934,822.72 934,822.72 Total Ford Cr Auto Owner 3.910% 7/15/31 620,000.000.00- 619,933.10 619,933.10 Total Corporate Issues 1,555,000.000.00- 1,554,755.82 1,554,755.82 PURCHASES (continued)
259
1010101010101010101010110100111000000011
10101000001010010000
10010101001100011111
11100000110001000010
11000101111100011101
10010001000011010100
10010000100001000101
11000100001001100100
11000010000101000101
11000000111010110000
10101000001111011101
10000011110000111100
10100100111100011111
10001110110011011100
10000110010111111111
10100001011111011110
11011111010001111101
10111111001010110010
11111111111111111111
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total Purchases 11,481,702.500.00- 11,533,315.44 11,533,315.44 PURCHASES (continued)
260
09/04/2025Sold- 535,544.420.00 535,544.42- 535,544.42.00 535,544.42 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/4/25
31846V203
09/16/2025Sold- 934,822.720.00 934,822.72- 934,822.72.00 934,822.72 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/16/25
31846V203
09/26/2025Sold- 620,619.300.00 620,619.30- 620,619.30.00 620,619.3 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/26/25
31846V203
09/29/2025Sold- 957,418.400.00 957,418.40- 957,418.40.00 957,418.4 Units Of
First Am Govt Ob Fd Cl Y
Trade Date 9/29/25
31846V203
09/02/2025Sold- 3,900,000.000.00 3,797,118.00- 3,615,180.00 181,938.00 3,900,000 Par Value Of
F H L B Deb 1.100% 8/20/26
Trade Date 9/2/25
Sold Through Pnc Bank Na/Pnc Cap Markets
Swift External Ref#: Nc1P3Kidjqaasaad
3,900,000 Par Value At 97.362 %
3130ANMH0
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/TRANSACTIONREALIZED
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSS Cash And Equivalents
Total First Am Govt Ob Fd Cl Y- 3,048,404.840.00 3,048,404.84- 3,048,404.84.00 Total Cash And Equivalents- 3,048,404.840.00 3,048,404.84- 3,048,404.84.00 US Government Issues
SALES AND MATURITIES
261
1010101010101010101010110100111000000011
10101000001010010000
10010101001000000111
11100000110001011010
11000101111101000101
10010000000011100000
10010111100000011011
11000100001110111110
11000010010100100101
11000000111010000000
10101001000101101101
10000011110000011100
10100011001110000111
10001110001011110100
10000001001101001011
10111100010011011110
11010100110100001101
10111110101010101010
11111111111111111111
09/25/2025Paid Down- 1,575.520.001,575.52- 1,575.48.04
1,575.52 Par Value Of
F H L M C Mltcl Mt 4.777% 6/25/28
Trade Date 9/25/25
3137HAD45
09/25/2025Paid Down- 1,890.690.001,890.69- 1,760.63130.06 1,890.69 Par Value Of
F N M A Gtd Remic 3.064% 9/25/27
Trade Date 9/25/25
3136AY6X6
09/25/2025Paid Down- 1,146.230.001,146.23- 1,071.6874.55 1,146.23 Par Value Of
F N M A Gtd Remic 3.162% 6/25/27
Trade Date 9/25/25
3136AX7E9
09/25/2025Paid Down- 132.820.00132.82- 130.572.25
132.82 Par Value Of
F N M A Gtd Remic 4.190% 7/25/28
Trade Date 9/25/25
3136BQDE6
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/TRANSACTIONREALIZED
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSS Total F H L B Deb 1.100% 8/20/26- 3,900,000.000.00 3,797,118.00- 3,615,180.00 181,938.00 Total F H L M C Mltcl Mt 4.777% 6/25/28- 1,575.520.001,575.52- 1,575.48.04 Total F N M A Gtd Remic 3.064% 9/25/27- 1,890.690.001,890.69- 1,760.63130.06 Total F N M A Gtd Remic 3.162% 6/25/27- 1,146.230.001,146.23- 1,071.6874.55 Total F N M A Gtd Remic 4.190% 7/25/28- 132.820.00132.82- 130.572.25 SALES AND MATURITIES (continued)
262
09/02/2025Sold- 740,000.000.00 743,324.22- 738,294.535,029.69 740,000 Par Value Of
U S Treasury Nt 4.375% 8/15/26
Trade Date 9/2/25
Sold Through Wells Fargo Securities, LLC
Swift External Ref#: Nc1Pkpadjqaacaad
740,000 Par Value At 100.44921892 %
91282CHU8
09/23/2025Sold- 1,200,000.000.00 1,169,868.00- 1,182,444.00- 12,576.00 1,200,000 Par Value Of
American Honda Mtn 1.300% 9/09/26
Trade Date 9/23/25
Sold Through Pershing LLC
Swift External Ref#: Ndjokqieiaaacaad
1,200,000 Par Value At 97.489 %
02665WDZ1
09/15/2025Paid Down- 83,712.900.0083,712.90- 83,711.381.52 83,712.9 Par Value Of
Bank Of America 5.740% 6/15/28
Trade Date 9/15/25
06054YAC1
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/TRANSACTIONREALIZED
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSS Total U S Treasury Nt 4.375% 8/15/26- 740,000.000.00 743,324.22- 738,294.535,029.69 Total Government Issues- 4,644,745.260.00 4,545,187.48- 4,358,012.89 187,174.59 Corporate Issues
Total American Honda Mtn 1.300% 9/09/26- 1,200,000.000.00 1,169,868.00- 1,182,444.00- 12,576.00 Total Bank Of America 5.740% 6/15/28- 83,712.900.0083,712.90- 83,711.381.52 SALES AND MATURITIES (continued)
263
1010101010101010101010110100111000000011
10101000001010010000
10010101000100011111
11100000110001010110
11000101111101011101
10010000000010101000
10010110100101010101
11000100001101001000
11000010001011010101
11000000101010111000
10101000100001101101
10000011111110000000
10100001111101101111
10001101110111101100
10001110000100011101
10110010001010101110
11011111110011001101
10111111001010011010
11111111111111111111
09/09/2025Sold- 1,000,000.000.00 972,380.00- 983,820.00- 11,440.00 1,000,000 Par Value Of
Caterpillar Finl Mtn 1.150% 9/14/26
Trade Date 9/9/25
Sold Through Barclays Capital Inc. Fixed In
Swift External Ref#: Ndaefdydjqaacaad
1,000,000 Par Value At 97.238 %
14913R2Q9
09/15/2025Paid Down- 29,058.320.0029,058.32- 29,052.425.90 29,058.32 Par Value Of
Nissan Auto Lease 5.930% 3/15/28
Trade Date 9/15/25
65480MAD5
09/05/2025Sold- 1,000,000.000.00 989,130.00- 996,020.00- 6,890.00 1,000,000 Par Value Of
Pnc Financial 2.600% 7/23/26
Trade Date 9/5/25
Sold Through Goldman Sachs & Co. LLC
Swift External Ref#: Nc3Ofqydjqaacaad
1,000,000 Par Value At 98.913 %
693475AX3
09/22/2025Paid Down- 41,461.920.0041,461.92- 41,459.502.42 41,461.92 Par Value Of
Volkswagen Auto Loan 5.720% 3/22/27
Trade Date 9/20/25
92867YAB0
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/TRANSACTIONREALIZED
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSS Total Caterpillar Finl Mtn 1.150% 9/14/26- 1,000,000.000.00 972,380.00- 983,820.00- 11,440.00 Total Nissan Auto Lease 5.930% 3/15/28- 29,058.320.0029,058.32- 29,052.425.90 Total Pnc Financial 2.600% 7/23/26- 1,000,000.000.00 989,130.00- 996,020.00- 6,890.00 Total Volkswagen Auto Loan 5.720% 3/22/27- 41,461.920.0041,461.92- 41,459.502.42 Total Corporate Issues- 3,354,233.140.00 3,285,611.14- 3,316,507.30- 30,896.16 SALES AND MATURITIES (continued)
264
Realizedgain/lossshouldnotbeusedfortaxpurposes.
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
SHARES/TRANSACTIONREALIZED
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSS Total Sales And Maturities- 11,047,383.240.00 10,879,203.46- 10,722,925.03 156,278.43 SALES AND MATURITIES (continued)
SALES AND MATURITIES MESSAGES
265
1010101010101010101010110100111000000011
10101000001010010000
10010101000000010111
11100000110001000110
11000101111101101001
10010000000011001100
10010101100110101111
11000100001001100000
11000010001101010101
11000000111011101000
10101001001101101101
10000010110011011000
10100100011101000111
10001110100101001000
10001001100100001111
10101001000001100010
11001000010110011101
10111101101010110010
11111111111111111111
< 20251,000,000.00900.00 0.00
2025.00.00 0.00
2026 12,450,000.00 12,384,820.25 7.48 2027 38,076,512.35 37,483,980.34 22.63 2028 52,376,912.03 52,254,711.80 31.55 2029 36,100,000.00 36,176,559.40 21.83 2030 26,405,000.00 26,747,617.92 16.14 2031620,000.00 619,832.60 0.37
Aaa 10,147,319.79 10,226,471.10 6.17 Aa1 89,195,000.00 88,277,370.65 53.29 Aa27,400,000.00 7,457,368.50 4.50
Aa34,020,000.00 4,110,296.60 2.48
A18,325,000.00 8,486,454.55 5.12
A2 15,220,000.00 15,173,229.35 9.16
A32,775,000.00 2,738,694.00 1.65
N/A 28,946,104.59 28,182,097.56 17.01 Not Provided1,000,000.00 1,016,440.00 0.62
AAA 12,150,000.00 12,240,141.65 7.39 AA+1,200,000.00 1,226,076.00 0.74
AA1,925,000.00 1,900,729.25 1.15
AA-5,420,000.00 5,503,712.30 3.32
A+ 10,430,000.00 10,625,920.40 6.41
A 10,100,000.00 10,136,189.95 6.12
A-8,465,000.00 8,403,523.10 5.07
BBB+1,400,000.00 1,395,968.00 0.84
N/A 114,938,424.38 113,219,721.66 68.34 Not Provided1,000,000.00 1,016,440.00 0.62
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
PERCENTAGE
OF
PAR VALUEMARKET VALUECATEGORY
MATURITY SUMMARY
Total 167,028,424.38 165,668,422.31 100.00
MOODY'S RATING
Total 167,028,424.38 165,668,422.31 100.00
S&P RATING
BOND SUMMARY
266
02582404
55- -01-B -62 -277-04
0101 -11-03184-04
CITY OF LINCOLN
Period from September 1, 2025 to September 30, 2025
PERCENTAGE
OF
PAR VALUEMARKET VALUECATEGORY
Total 167,028,424.38 165,668,422.31 100.00
BOND SUMMARY (continued)
267
10101010101010101010
10110100111000000011
10101000000110010000
10010101011100010111
11100000110001000010
11000101111101001001
10010000000010001000
10010100100101110101
11000100001011000000
11000010001110010101
11000000101000111000
10101001000101100101
10000010001010101000
10100101111101001011
10001111000011110000
10001001011101000011
10101011100100000100
11001110110101101101
10111101101010011010
11111111111111111111
268
Glossary
The accumulation of the value of a discounted bond until maturity.
The difference between the proceeds and the Prior
Market Value of the transaction.
The difference between the Market Value and the
Adjusted Prior Market Value.
A figure calculated using the beginning Market Value for the fiscal year, adjusted for all asset related transactions during the period, employing an average cost methodology.
The decrease in value of a premium bond until maturity. - Anything owned that has commercial exchange value. Assets may consist of specific property or of claims against others, in contrast to obligations due to others (liabilities).
A measurement of a bond's quality based upon the issuer's financial condition. Ratings are assigned by independent rating services, such as Moody's, or S&P, and reflect their opinion of the issuer's ability to meet the scheduled interest and principal repayments for the bond.
Cash activity that includes both income and principal cash categories. - Also reported as Gain/Loss in Period in the Asset Detail section.
This figure shows the market appreciation (depreciation) for the current period. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Book Value method maintains an average cost for each asset. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Tax Basis uses client determined methods such as Last-In-First-Out (LIFO), First-In-First-Out (FIFO), Average, Minimum Gain, and Maximum Gain. (Also reported as Accrued Income)
Income earned but not yet received, or expenses
incurred but not yet paid, as of the end of the reporting period.
The amount of income a particular asset is anticipated to earn over the next year. The shares multiplied by annual income rate. - The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by taking the annual dividend payments divided by the stock's current share price. For bonds, yield is calculated by the coupon rate divided by the bond's market price. - (Also reported as Ex-Date) For stock trades, the person who owns the security on the ex-dividend date will earn the dividend, regardless of who currently owns the stock.
A category of cash comprised of ordinary earnings derived from investments, usually dividends and interest.
The price per unit multiplied by the number of units.
- The date on which an obligation or note matures.
- The date on which a dividend, mutual fund distribution, or interest on a bond will be made.
A category of cash comprised of cash, deposits, cash withdrawals and the cash flows generated from purchases or sales of investments.
- The Proceeds less the Cost Basis of a transaction.
- The date on which a trade settles and cash or securities are credited or debited to the account.
The date a trade is legally entered into.
- The difference between the Market Value and Cost Basis at the end of the current period.
- The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by the annual dividend payments divided by the stock's current share price.
For bonds, yield is calculated by the coupon rate divided by the bond's market price.
The terms defined in this glossary are only for use when reviewing your account statement. Please contact your Relationship Manager with any questions.
Accretion -
Adjusted Prior Market Realized Gain/Loss -
Adjusted Prior Market Unrealized Gain/Loss -
Adjusted Prior Market Value -
Amortization -
Asset
Bond Rating -
Cash -
Change in Unrealized Gain/Loss
Cost Basis (Book Value)
Cost Basis (Tax Basis)
Ending Accrual -
Estimated Annual Income -
Estimated Current Yield
Ex-Dividend Date
Income Cash -
Market Value -
Maturity Date
Payable Date
Principal Cash -
Realized Gain/Loss Calculation
Settlement Date
Trade Date -
Unrealized Gain/Loss
Yield on/at Market
269
10101010101010101010
10110100111000000011
10101000000110010000
10010101011000010111
11100000110001001010
11000101111100111001
10010000000010011100
10010011100111011101
11000100001001110110
11000010011101001101
11000000111010001000
10101001011001101101
10000011001110100100
10100111010101110011
10001110000000100000
10001101010100110011
10110010101010111100
11001100110000000101
10111111101010111010
11111111111111111111
025824
-B -277
000023206 07 SP 000638049232425 S
JENNIFER HANSON
600 SIXTH STREET
LINCOLN, CA 95648
DFDTFDAAFTTTFDTFTAFDFTDTTFTFTDTATAFDTDDAATDTTDATAFFDDATTFDDDTATFT U.S. Bank
1555 N. Rivercenter Dr.
Suite 300
Milwaukee, WI 53212
270
CITY OF LINCOLN
ATTENTION: CITY MANAGER
600 6TH STREET
LINCOLN, CA 95648-1825
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN POST EMPLOYMENT
BENEFITS TRUST- OPEB
This statement is for the period from September 1, 2025 to September 30, 2025 Questions?
If you have any questions regarding your account or this statement, please contact your Account Manager.
Account Manager:
RODION BUTYRSKI
18300 VON KARMAN
SUITE 500
IRVINE CA 92612
Phone: 949-224-7211
E-mail: [email protected]
TFFTTTDATATDFTDTDATTDFFFFTDAATDTDTAFAADAATDFTFDDTATDFFDDFADDDTTTT 000001291 05 SP 000638049237963 P
271
1010101010101010101010110100110110011011
10100000001010000010
10011101010110111101
10011010101001011010
10001111010000111101
10010011000100001000
10010101110111000001
11000100001000010010
11011010010110011101
10000000111010101000
10101001010000010011
10000010001011100000
10100000010111101111
10001111110110111000
10001100111000001111
10101000001011011110
11001001011110101101
10111110101010110010
11111111111111111111
Market And Cost Reconciliation 3
Cash Reconciliation 4
Asset Summary 5
Asset Detail 6
Income Accrual Detail 10
Investment Activity 12
Plan Expenses 14
Purchases 15
Sales And Maturities 18
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
......................................................................................................................................................................... ............................................................................................................................................................................................ .................................................................................................................................................................................................... .......................................................................................................................................................................................................... ......................................................................................................................................................................................... ............................................................................................................................................................................................... ..................................................................................................................................................................................................... ............................................................................................................................................................................................................ ...........................................................................................................................................................................................
SchedulePage
TABLE OF CONTENTS
272
*IncludesProfessionalFees,ContractAdministratorFeesandInvestmentAdvisoryFees Interest1,337.631,337.63
Dividends55,088.4655,088.46
Change In Unrealized Gain/Loss 374,156.96.00
Net Accrued Income (Current-Prior)- 59.24- 59.24
Administrative Expenses*- 3,250.83- 3,250.83
Trust Fees- 3,551.54- 3,551.54
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025
MARKET BOOK VALUE
Beginning Market And Cost 19,055,175.86 18,334,052.93 Investment Activity
Total Investment Activity 430,523.8156,366.85 Plan Expenses
Total Plan Expenses- 6,802.37- 6,802.37
Net Change In Market And Cost 423,721.4449,564.48 Ending Market And Cost 19,478,897.30 18,383,617.41
MARKET AND COST RECONCILIATION
MARKET AND COST RECONCILIATION MESSAGES
273
1010101010101010101010110100110101011011
10100000001010000010
10011101010100010101
10011010101001000110
10001111000001000101
10010011000100110100
10010101110100001111
11000100001111001100
11011010010101010101
10000000111001100000
10101001110001001011
10000011010100111100
10100110000101100011
10001110010101111000
10011100100001011001
10100101111110101100
11011110011001111101
10111101101010100010
11111111111111111111
*IncludesProfessionalFees,ContractAdministratorFeesandInvestmentAdvisoryFees Interest1,337.63
Dividends55,088.46
Cash Equivalent Purchases- 19,447.84
Mutual Fund Purchases- 36,978.25
Cash Equivalent Sales6,802.37
Administrative Expenses*- 3,250.83
Trust Fees- 3,551.54
Period from September 1, 2025 to September 30, 2025
Beginning Cash.00
Investment Activity
Total Investment Activity6,802.37
Plan Expenses
Total Plan Expenses- 6,802.37
Net Change In Cash.00
Ending Cash.00
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
CASH RECONCILIATION
CASH RECONCILIATION MESSAGES
274
EstimatedAnnualIncomeisanestimateprovidedforinformationalpurposesonly andshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.The estimatesmaynotrepresenttheactualvalueearnedbyyourinvestmentsand theyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Cash And Equivalents 381,370.60 381,370.60 1.95 Mutual Funds-Equity 11,828,874.15 10,699,614.86 60.73 Mutual Funds-Fixed Income 7,267,374.16 7,301,353.56 37.31 Accrued Income1,278.391,278.39 0.01
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025% OF
ASSETSMARKETBOOK VALUEMARKET
Total Assets 19,477,618.91 18,382,339.02 99.99 Grand Total 19,478,897.30 18,383,617.41 100.00 Estimated Annual Income 507,734.58
ASSET SUMMARY
ASSET SUMMARY MESSAGES
CASH EQUIV & ACCR
MUTUAL FUNDS
275
1010101010101010101010110100110100011011
10100000001010000010
10011101010100000101
10011010101001011010
10001110110000101001
10010011000100010000
10010101110000101111
11000100001011101010
11011010010101111101
10000000111110010000
10101001111010010011
10000010101111011000
10100000110010010111
10001100101011011000
10001110110100101011
10101100011101101100
11000000111101001101
10111100101010100010
11111111111111111111
First Am Govt 381,370.600 381,370.60 381,370.60.00 381,370.601,278.39 Ob Fd Cl X1.0000.00.00 4.05
31846V336 Asset Minor Code 1
Cohen & 10,668.002 528,386.14 557,610.92- 29,224.78 525,631.90.00 Steers Instl Realty Shares49.5300- 1,483.022,754.24 3.09 19247U106 Asset Minor Code 98
Columbia 2,726.46394,281.0976,855.7317,425.3682,557.30.00 Small Cap Growth Inst334.58003,053.6411,723.79 0.00
19765Y340 Asset Minor Code 98
Columbia 35,953.551 1,502,498.90 1,394,238.89 108,260.01 1,394,997.78.00 Contrarian Core Fund41.790043,503.80 107,501.12 0.61 19766M709 Asset Minor Code 98
Fidelity 23,700.726 1,421,569.55 1,236,808.91 184,760.64 1,357,816.37.00 International Index Fund59.980033,181.0263,753.18 2.59 315911727 Asset Minor Code 98
Fidelity 81,584.611 1,093,233.79 992,000.00 101,233.79 992,000.00.00 Emerging Markets Index Fund13.400070,162.77 101,233.79 2.10 316146331 Asset Minor Code 98
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Money Markets
Total Money Markets 381,370.600 381,370.60 381,370.60.00 381,370.601,278.39 .00.00 4.05
Total Cash And 381,370.600 381,370.60 381,370.60.00 381,370.601,278.39 Equivalents.00.00 4.05
Mutual Funds-Equity
ASSET DETAIL
Cash And Equivalents
Mutual Funds
276
Emerald 3,329.28898,247.2988,320.739,926.5690,094.04.00 Growth Institutional29.51006,425.538,153.25 2.29
317609253 Asset Minor Code 98
Goldman Sachs 22,332.899 507,626.79 506,526.821,099.97 505,559.80.00 Gqg Ptnrs Intl Opps R622.73002,233.292,066.99 1.99
38147N269 Asset Minor Code 98
Lazard Cl 17,403.394 304,211.33 283,944.1920,267.14 312,281.17.00 List Infrastr Inst17.4800- 115.68- 8,069.84 2.83
52106N459 Asset Minor Code 98
Mfs 10,575.177 523,048.25 489,397.7733,650.48 505,363.83.00 International Growth R649.460013,536.2217,684.42 1.42 552746356 Asset Minor Code 98
Nyli Cbre 19,433.484 288,198.57 269,870.2318,328.34 277,359.82.00 Global Infrastructure14.83005,032.2710,838.75 2.08
56064L280 Asset Minor Code 98
Putnam Core 13,516.993 661,116.13 593,536.9067,579.23 610,697.74.00 Equity Fund Y48.910021,492.0250,418.39 0.64
74676P839 Asset Minor Code 98
Schwab U S 175,076.000 4,611,501.84 4,013,533.68 597,968.16 4,278,857.44.00 Large Cap Etf26.3400 134,808.52 332,644.40 1.10 808524201 Asset Minor Code 94
Undiscovered 2,254.591 194,954.48 196,970.09- 2,015.61 185,124.47.00 Mgrs Behavioral Value86.4700- 4,148.459,830.01 1.92
904504479 Asset Minor Code 98
Baird 204,061.456 2,032,452.10 2,046,033.64- 13,581.54 2,010,020.02.00 Aggregate Bond Fd Instl9.960016,285.5622,432.08 4.07
057071854 Asset Minor Code 99
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Total Mutual Funds-Equity 418,555.179 11,828,874.15 10,699,614.86 1,129,259.29 11,118,341.66.00 327,681.93 710,532.49 1.50
Mutual Funds-Fixed Income
ASSET DETAIL (continued)
277
1010101010101010101010110100110011011011
10100000001010000010
10011101010100000101
10011010101001000110
10001110100001100101
10010011000100111100
10010101110100100011
11000100001001010000
11011010001111100101
10000000100100010000
10101001101010000011
10000010100101101000
10100101010100011111
10001101111011001000
10010111001010010101
10100100010100001000
11010111111101110101
10111111001010011010
11111111111111111111
Dodge Cox 93,330.571 1,196,497.92 1,206,892.93- 10,395.01 1,179,866.31.00 Income12.82003,703.5916,631.61 4.20
256210105 Asset Minor Code 99
Ishares Core 16,197.000 1,623,749.25 1,623,007.59741.66 1,606,742.40.00 U.S. Aggregate Bond Etf 100.250012,795.6317,006.85 3.83 464287226 Asset Minor Code 95
Nyli MacKay 65,639.421 342,637.78 345,603.53- 2,965.75 341,984.68.00 High Yield Corp Bd Fd R65.2200.00653.10 6.36
56063N881 Asset Minor Code 99
Pgim Total 114,155.353 1,390,412.20 1,404,371.33- 13,959.13 1,374,491.34.00 Return Bond Cl R612.18009,097.3015,920.86 4.67
74440B884 Asset Minor Code 99
Voya 76,846.100 681,624.91 675,444.546,180.37 675,488.81.00 Intermediate Bond Fund Class R68.87004,592.956,136.10 4.64 92913L569 Asset Minor Code 99
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Total Mutual Funds-Fixed 570,229.901 7,267,374.16 7,301,353.56- 33,979.40 7,188,593.56.00 Income46,475.0378,780.60 4.31
Total Mutual Funds 988,785.080 19,096,248.31 18,000,968.42 1,095,279.89 18,306,935.22.00 374,156.96 789,313.09 2.57
Total Assets 1,370,155.680 19,477,618.91 18,382,339.02 1,095,279.89 18,688,305.821,278.39 374,156.96 789,313.09 2.60
Accrued Income.0001,278.391,278.39
Grand Total 1,370,155.680 19,478,897.30 18,383,617.41 ASSET DETAIL (continued)
278
Timeoftradeexecutionandtradingparty(ifnotdisclosed)willbeprovideduponrequest.
Publiclytradedassetsarevaluedinaccordancewithmarketquotationsorvaluationmethodologiesfromfinancialindustryservicesbelievedbyustobereliable.Assetsthatarenot publiclytradedmaybereflectedatvaluesfromotherexternalsources.Assetsforwhichacurrentvalueisnotavailablemaybereflectedatapreviousvalueorasnotvalued,atparvalue, oratanominalvalue.Valuesshowndonotnecessarilyreflectpricesatwhichassetscouldbeboughtorsold.Valuesareupdatedbasedoninternalpolicyandmaybeupdatedless frequentlythanstatementgeneration.
Forfurtherinformation,pleasecontactyouraccountmanagerorrelationshipmanager.
YieldonMarketandAccruedIncomeareestimatesprovidedforinformationalpurposesonlyandshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.Theestimates maynotrepresenttheactualvalueearnedbyyourinvestmentsandtheyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Theassetcategoriesusedinthisstatementmaybegeneralinnature.Forexample,assetslistedunderthe"MutualFunds"categorymayincludeopen-endinvestmentcompanies registeredundertheInvestmentCompanyActof1940(whicharecommonlyknownas"mutualfunds")butmayalsoincludeclosed-endinvestmentcompanies,unitinvestmenttrusts, commontrustfunds,collectivetrustfundsorotherinvestmentsthatareregisteredwith(ornotsubjecttoregistrationwith)theSecuritiesandExchangeCommission.
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
ASSET DETAIL MESSAGES
279
1010101010101010101010110100110010011011
10100000001010000010
10011101010100011101
10011010101001011010
10001110010000101001
10010011000101001000
10010101110101010011
11000100001111101100
11011010000100100101
10000000110010100000
10101000101100101011
10000011101011100100
10100101110110011111
10001101000010010000
10011111011010011001
10110110101011101000
11001011011100110101
10111101101010010010
11111111111111111111
381,370.600First Am Govt Ob Fd Cl X 0.041,337.631,278.391,337.631,278.39 31846V33610/01/25
10,668.002Cohen & Steers Instl Realty Shares 1.53.003,707.603,707.60.00 19247U10609/30/2509/30/25
17,403.394Lazard Cl List Infrastr Inst 0.50.003,130.623,130.62.00 52106N45909/19/2509/22/25
19,433.484Nyli Cbre Global Infrastructure 0.31.001,165.171,165.17.00 56064L28009/30/2509/30/25
175,076.000Schwab U S Large Cap Etf 0.29.0012,815.5612,815.56.00 80852420109/24/2509/29/25
204,061.456Baird Aggregate Bond Fd Instl 0.41.006,520.196,520.19.00 05707185409/25/2509/26/25
93,330.571Dodge Cox Income 0.54.0012,650.9912,650.99.00 25621010509/25/2509/26/25
16,197.000Ishares Core U.S. Aggregate Bond Etf 3.84.005,294.655,294.65.00 46428722609/02/2509/05/25
65,639.421Nyli MacKay High Yield Corp Bd Fd R6 0.33.001,821.601,821.60.00 56063N88109/30/2509/30/25
114,155.353Pgim Total Return Bond Cl R6 0.57.005,348.065,348.06.00 74440B88412/22/2209/30/25
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Cash And Equivalents
Total Cash And Equivalents1,337.631,278.391,337.631,278.39 Mutual Funds-Equity
Total Mutual Funds-Equity.0020,818.9520,818.95.00
Mutual Funds-Fixed Income
INCOME ACCRUAL DETAIL
280
76,846.100Voya Intermediate Bond Fund Class R6 0.41.002,634.022,634.02.00 92913L56909/30/2509/30/25
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Total Mutual Funds-Fixed Income.0034,269.5134,269.51.00 Grand Total1,337.6356,366.8556,426.091,278.39
INCOME ACCRUAL DETAIL (continued)
281
1010101010101010101010110100110001011011
10100000001010000010
10011101010100010101
10011010101001001010
10001110000001101001
10010011000101000100
10010101110011000001
11000100001111100010
11011010011010101101
10000000111100011000
10101000001100100011
10000011001010111000
10100011011101001011
10001111010110010100
10010101001101101001
10111011010110100010
11001110111010101101
10111111001010101010
11111111111111111111
09/02/2025Interest From 8/1/25 To 8/31/251,337.63
09/25/20250.032055 USD/Share On 203,405.501 Shares Due 9/26/256,520.19 Dividend Payable 09/26/25
09/30/20250.35 USD/Share On 10,593.146 Shares Due 9/30/253,707.60 Dividend Payable 09/30/25
09/25/20250.137 USD/Share On 92,342.984 Shares Due 9/26/2512,650.99 Dividend Payable 09/26/25
09/05/20250.326891 USD/Share On 16,197 Shares Due 9/5/255,294.65 09/19/20250.18179 USD/Share On 17,221.063 Shares Due 9/22/253,130.62 Dividend Payable 9/22/25
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Interest
First Am Govt Ob Fd Cl X
31846V336
Total Interest1,337.63
Dividends
Baird Aggregate Bond Fd Instl
057071854
Cohen & Steers Instl Realty Shares
19247U106
Dodge Cox Income
256210105
Ishares Core U.S. Aggregate Bond Etf
464287226
Lazard Cl List Infrastr Inst
52106N459
Nyli Cbre Global Infrastructure
56064L280
INVESTMENT ACTIVITY
282
09/30/20250.0602 USD/Share On 19,354.916 Shares Due 9/30/251,165.17 Dividend Payable 09/30/25
09/30/20250.0279 USD/Share On 65,290.455 Shares Due 9/30/251,821.60 Dividend Payable 09/30/25
09/30/2025Dividend From 9/1/25 To 9/30/255,348.06
09/29/2025Schwab U S Large Cap Etf12,815.56
0.0732 USD/Share On 175,076 Shares Due 9/29/25
09/30/2025Dividend From 9/1/25 To 9/30/252,634.02
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Nyli MacKay High Yield Corp Bd Fd R6
56063N881
Pgim Total Return Bond Cl R6
74440B884
Schwab U S Large Cap Etf
808524201
Voya Intermediate Bond Fund Class R6
92913L569
Total Dividends55,088.46
INVESTMENT ACTIVITY (continued)
283
1010101010101010101010110100110000011011
10100000001010000010
10011101010100010101
10011010011001000010
10001111110000110001
10010011000101100000
10010101110111010111
11000100001000011000
11011010010111011101
10000000101000000000
10101000011000111011
10000011111110111000
10100001111010011011
10001011100110001000
10001001010100010011
10101110100000011100
11011000111111001101
10111110001010100010
11111111111111111111
09/30/2025Paid To Phase II Systems- 3,250.83
Pars Trust Admin Fee
Per Directive Dated 9/26/25
09/26/2025Collected- 3,551.54
Charged For Period 08/01/2025 Thru 08/31/2025
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Administrative Expenses
Contract Administrator Fees
Administrative Fee
Total Administrative Fee- 3,250.83
Total Contract Administrator Fees- 3,250.83
Total Administrative Expenses- 3,250.83
Trust Fees
Trust Fees
Total Trust Fees- 3,551.54
Total Trust Fees- 3,551.54
Total Plan Expenses- 6,802.37
PLAN EXPENSES
284
09/03/2025Purchased 1,337.630.00- 1,337.631,337.63 1,337.63 Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/3/25
31846V336
09/05/2025Purchased 5,294.650.00- 5,294.655,294.65 5,294.65 Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/5/25
31846V336
09/29/2025Purchased 12,815.560.00- 12,815.5612,815.56 12,815.56 Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/29/25
31846V336
09/30/2025Purchased 74.85674.856.00- 3,707.603,707.60
Shares
Cohen & Steers Instl Realty Shares @ 49.53 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
19247U106
09/19/2025Purchased182.331.00- 3,130.623,130.62
182.331 Shares
Lazard Cl List Infrastr Inst @ 17.17 USD
Through Reinvestment Of Cash Dividend Due 9/22/25
52106N459
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Cash And Equivalents
Total First Am Govt Ob Fd Cl X 19,447.840.00- 19,447.8419,447.84 Total Cash And Equivalents 19,447.840.00- 19,447.8419,447.84 Mutual Funds-Equity
Total Cohen & Steers Instl Realty Shares74.856.00- 3,707.603,707.60
PURCHASES
285
1010101010101010101010110100110111011011
10100000001010000010
10011101010100001101
10011010011001000110
10001111100001000001
10010011000100000100
10010101110100111101
11000100001000001010
11011010010000101101
10000000100110000000
10101001101001111011
10000011011001000100
10100011001010110011
10001100000000101000
10011111001101010111
10101011001011010110
11010010111011000101
10111101000110100010
11111111111111111111
09/30/2025Purchased 78.56878.568.00- 1,165.171,165.17
Shares
Nyli Cbre Global Infrastructure @ 14.83 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
56064L280
09/25/2025Purchased655.955.00- 6,520.196,520.19
655.955 Shares
Baird Aggregate Bond Fd Instl @ 9.94 USD
Through Reinvestment Of Cash Dividend Due 9/26/25
057071854
09/25/2025Purchased987.587.00- 12,650.9912,650.99
987.587 Shares
Dodge Cox Income @ 12.81 USD
Through Reinvestment Of Cash Dividend Due 9/26/25
256210105
09/30/2025Purchased348.966.00- 1,821.601,821.60
348.966 Shares
Nyli MacKay High Yield Corp Bd Fd R6 @ 5.22 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
56063N881
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total Lazard Cl List Infrastr Inst182.331.00- 3,130.623,130.62 Total Nyli Cbre Global Infrastructure78.568.00- 1,165.171,165.17 Total Mutual Funds-Equity335.755.00- 8,003.398,003.39
Mutual Funds-Fixed Income
Total Baird Aggregate Bond Fd Instl655.955.00- 6,520.196,520.19 Total Dodge Cox Income987.587.00- 12,650.9912,650.99
Total Nyli MacKay High Yield Corp Bd Fd R6348.966.00- 1,821.601,821.60 00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
PURCHASES (continued)
286
09/30/2025Purchased439.085.00- 5,348.065,348.06
439.085 Shares
Pgim Total Return Bond Cl R6 @ 12.18 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
74440B884
09/30/2025Purchased296.958.00- 2,634.022,634.02
296.958 Shares
Voya Intermediate Bond Fund Class R6 @ 8.87 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
92913L569
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total Pgim Total Return Bond Cl R6439.085.00- 5,348.065,348.06 Total Voya Intermediate Bond Fund Class R6296.958.00- 2,634.022,634.02 Total Mutual Funds-Fixed Income 2,728.551.00- 28,974.8628,974.86 Total Purchases 22,512.146.00- 56,426.0956,426.09 00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
PURCHASES (continued)
287
1010101010101010101010110100110110011011
10100000001010000010
10011101010100010101
10011010011001011010
10001111010000001101
10010011000101110000
10010101110101001101
11000100001110110110
11011010011011101101
10000000110000110000
10101000101111010011
10000010010111001000
10100011101000110011
10001100111001110000
10010111011101011011
10111001110100110110
11001110011010000101
10111111100110101010
11111111111111111111
Realizedgain/lossshouldnotbeusedfortaxpurposes.
09/26/2025Sold- 3,551.540.003,551.54- 3,551.54.00- 3,551.54 3,551.54 Units Of.00
First Am Govt Ob Fd Cl X
Trade Date 9/26/25
31846V336
09/30/2025Sold- 3,250.830.003,250.83- 3,250.83.00- 3,250.83 3,250.83 Units Of.00
First Am Govt Ob Fd Cl X
Trade Date 9/30/25
31846V336
Period from September 1, 2025 to September 30, 2025
PRIOR MARKET /
SHARES/TRANSACTIONREALIZEDPRIOR MARKET
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSSREALIZED GAIN/LOSS Cash And Equivalents
Total First Am Govt Ob Fd- 6,802.370.006,802.37- 6,802.37.00- 6,802.37 Cl X.00
Total Cash And- 6,802.370.006,802.37- 6,802.37.00- 6,802.37 Equivalents.00
Total Sales And- 6,802.370.006,802.37- 6,802.37.00- 6,802.37 Maturities.00
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-OPEB
SALES AND MATURITIES
SALES AND MATURITIES MESSAGES
288
CITY OF LINCOLN
ATTENTION: CITY MANAGER
600 6TH STREET
LINCOLN, CA 95648-1825
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN POST EMPLOYMENT
BENEFITS TRUST- PENSION
This statement is for the period from September 1, 2025 to September 30, 2025 Questions?
If you have any questions regarding your account or this statement, please contact your Account Manager.
Account Manager:
RODION BUTYRSKI
18300 VON KARMAN
SUITE 500
IRVINE CA 92612
Phone: 949-224-7211
E-mail: [email protected]
TFFTTTDATATDFTDTDATTDFFFFTDAATDTDTAFAADAATDFTFDDTATDFFDDFADDDTTTT 000001291 05 SP 000638049237963 P
289
1010101010101010101010110100110101011011
10100000001010000010
10011101010100011101
10011010011001001010
10001111000001001101
10010011000101111100
10010101110011011111
11000100001110111000
11011010000101100101
10000000111110001000
10101000001111011011
10000010110110010100
10100101000011100111
10001110101101110100
10011101001010101011
10110100001001111100
11001011111100011101
10111101000110010010
11111111111111111111
Market And Cost Reconciliation 3
Cash Reconciliation 4
Asset Summary 5
Asset Detail 6
Income Accrual Detail 10
Investment Activity 12
Plan Expenses 14
Purchases 15
Sales And Maturities 18
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
......................................................................................................................................................................... ............................................................................................................................................................................................ .................................................................................................................................................................................................... .......................................................................................................................................................................................................... ......................................................................................................................................................................................... ............................................................................................................................................................................................... ..................................................................................................................................................................................................... ............................................................................................................................................................................................................ ...........................................................................................................................................................................................
SchedulePage
TABLE OF CONTENTS
290
*IncludesProfessionalFees,ContractAdministratorFeesandInvestmentAdvisoryFees Interest308.36308.36
Dividends10,948.7010,948.70
Change In Unrealized Gain/Loss74,137.45.00
Net Accrued Income (Current-Prior)- 13.63- 13.63
Administrative Expenses*- 646.24- 646.24
Trust Fees- 703.76- 703.76
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025
MARKET BOOK VALUE
Beginning Market And Cost 3,788,020.03 3,651,209.94 Investment Activity
Total Investment Activity85,380.8811,243.43
Plan Expenses
Total Plan Expenses- 1,350.00- 1,350.00
Net Change In Market And Cost84,030.889,893.43
Ending Market And Cost 3,872,050.91 3,661,103.37
MARKET AND COST RECONCILIATION
MARKET AND COST RECONCILIATION MESSAGES
291
1010101010101010101010110100110100011011
10100000001010000010
10011101010100001101
10011010011001010110
10001110110000100001
10010011000101011000
10010101110111111111
11000100001010011110
11011010000101001101
10000000111001111000
10101000000100000011
10000011001101110000
10100011110100010011
10001100010011010100
10001111011111011001
10111101101010111100
11010101011000101101
10111100000110010010
11111111111111111111
*IncludesProfessionalFees,ContractAdministratorFeesandInvestmentAdvisoryFees Interest308.36
Dividends10,948.70
Cash Equivalent Purchases- 3,909.12
Mutual Fund Purchases- 7,347.94
Cash Equivalent Sales1,350.00
Administrative Expenses*- 646.24
Trust Fees- 703.76
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
Beginning Cash.00
Investment Activity
Total Investment Activity1,350.00
Plan Expenses
Total Plan Expenses- 1,350.00
Net Change In Cash.00
Ending Cash.00
CASH RECONCILIATION
CASH RECONCILIATION MESSAGES
292
EstimatedAnnualIncomeisanestimateprovidedforinformationalpurposesonly andshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.The estimatesmaynotrepresenttheactualvalueearnedbyyourinvestmentsand theyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Cash And Equivalents87,716.0987,716.09 2.26
Mutual Funds-Equity 2,337,458.06 2,115,582.69 60.37 Mutual Funds-Fixed Income 1,446,582.03 1,457,509.86 37.36 Accrued Income294.73294.73 0.01
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
09/30/202509/30/2025% OF
ASSETSMARKETBOOK VALUEMARKET
Total Assets 3,871,756.18 3,660,808.64 99.99 Grand Total 3,872,050.91 3,661,103.37 100.00 Estimated Annual Income 101,305.94
ASSET SUMMARY
ASSET SUMMARY MESSAGES
CASH EQUIV & ACCR
MUTUAL FUNDS
293
1010101010101010101010110100110011011011
10100000001010000010
10011101010100001101
10011010011001001010
10001110100001101101
10010011000101110100
10010101110011110011
11000100001000100100
11011010011111010101
10000000100011111000
10101000010100010011
10000011000111000000
10100110010010011011
10001101000011000100
10010110100001100111
10110101100011011000
11000010011000010101
10111111100110101010
11111111111111111111
First Am Govt 87,716.09087,716.0987,716.09.0087,716.09294.73 Ob Fd Cl X1.0000.00.00 4.05
31846V336 Asset Minor Code 1
Cohen & 2,082.499 103,146.18 109,060.84- 5,914.66 102,608.50.00 Steers Instl Realty Shares49.5300- 289.48537.68 3.09
19247U106 Asset Minor Code 98
Columbia541.60018,728.5315,386.863,341.6716,399.65.00
Small Cap Growth Inst334.5800606.592,328.88 0.00
19765Y340 Asset Minor Code 98
Columbia 7,134.127 298,135.17 276,997.1721,138.00 276,804.13.00 Contrarian Core Fund41.79008,632.3021,331.04 0.61
19766M709 Asset Minor Code 98
Fidelity 4,721.307 283,183.99 247,243.7935,940.20 270,454.18.00 International Index Fund59.98006,609.8312,729.81 2.59 315911727 Asset Minor Code 98
Fidelity 16,219.913 217,346.83 197,200.0020,146.83 197,200.00.00 Emerging Markets Index Fund13.400013,949.1220,146.83 2.10 316146331 Asset Minor Code 98
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Money Markets
Total Money Markets 87,716.09087,716.0987,716.09.0087,716.09294.73 .00.00 4.05
Total Cash And 87,716.09087,716.0987,716.09.0087,716.09294.73 Equivalents.00.00 4.05
Mutual Funds-Equity
ASSET DETAIL
Cash And Equivalents
Mutual Funds
294
Emerald661.02419,506.8217,641.451,865.3717,888.00.00
Growth Institutional29.51001,275.781,618.82 2.29
317609253 Asset Minor Code 98
Goldman Sachs 4,449.481 101,136.70 101,030.42106.28 100,701.45.00 Gqg Ptnrs Intl Opps R622.7300444.94435.25 1.99
38147N269 Asset Minor Code 98
Lazard Cl 3,466.54060,595.1256,671.823,923.3062,202.53.00 List Infrastr Inst17.4800- 23.04- 1,607.41 2.83
52106N459 Asset Minor Code 98
Mfs 1,976.43497,754.4391,320.066,434.3794,453.78.00 International Growth R649.46002,529.843,300.65 1.42
552746356 Asset Minor Code 98
Nyli Cbre 3,871.92457,420.6353,868.823,551.8155,261.12.00 Global Infrastructure14.83001,002.632,159.51 2.08
56064L280 Asset Minor Code 98
Putnam Core 2,593.270 126,836.84 113,995.4012,841.44 117,163.94.00 Equity Fund Y48.91004,123.309,672.90 0.64
74676P839 Asset Minor Code 98
Schwab U S 34,811.000 916,921.74 797,711.38 119,210.36 850,780.84.00 Large Cap Etf26.340026,804.4766,140.90 1.10
808524201 Asset Minor Code 94
Undiscovered424.94636,745.0837,454.68- 709.6034,892.32.00 Mgrs Behavioral Value86.4700- 781.901,852.76 1.92
904504479 Asset Minor Code 98
Baird 40,697.283 405,344.94 408,872.44- 3,527.50 400,871.17.00 Aggregate Bond Fd Instl9.96003,247.944,473.77 4.07
057071854 Asset Minor Code 99
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Total Mutual Funds-Equity 82,954.065 2,337,458.06 2,115,582.69 221,875.37 2,196,810.44.00 64,884.38 140,647.62 1.51
Mutual Funds-Fixed Income
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
ASSET DETAIL (continued)
295
1010101010101010101010110100110010011011
10100000001010000010
10011101010100010101
10011010011001010110
10001110010000100001
10010011000100000000
10010101110010000011
11000100001110011000
11011010010100010101
10000000110101001000
10101001010010111011
10000010001001001100
10100110110000011011
10001101111010011100
10011110110001101011
10100111011100111000
11011110111001010101
10111101000110100010
11111111111111111111
Dodge Cox 18,582.960 238,233.55 242,837.79- 4,604.24 234,922.04.00 Income12.8200737.423,311.51 4.20
256210105 Asset Minor Code 99
Ishares Core 3,220.000 322,805.00 322,864.31- 59.31 319,424.00.00 U.S. Aggregate Bond Etf 100.25002,543.803,381.00 3.83 464287226 Asset Minor Code 95
Nyli MacKay 13,005.95767,891.1068,478.73- 587.6367,761.69.00 High Yield Corp Bd Fd R65.2200.01129.41 6.36
56063N881 Asset Minor Code 99
Pgim Total 22,828.243 278,048.00 281,414.50- 3,366.50 274,864.26.00 Return Bond Cl R612.18001,819.233,183.74 4.67
74440B884 Asset Minor Code 99
Voya 15,136.352 134,259.44 133,042.091,217.35 133,050.81.00 Intermediate Bond Fund Class R68.8700904.671,208.63 4.64 92913L569 Asset Minor Code 99
Period from September 1, 2025 to September 30, 2025
UNREALIZED
GAIN (LOSS)ADJ PRIOR MARKET /
SHARES/MARKETSINCE INCEPTION/ADJ PRIOR MARKETENDING ACCRUAL
DESCRIPTIONFACE AMOUNTPRICE/UNITBOOK VALUECURRENT PERIODUNREALIZED GAIN/LOSSYIELD ON MARKET Total Mutual Funds-Fixed 113,470.795 1,446,582.03 1,457,509.86- 10,927.83 1,430,893.97.00 Income9,253.0715,688.06 4.31
Total Mutual Funds 196,424.860 3,784,040.09 3,573,092.55 210,947.54 3,627,704.41.00 74,137.45 156,335.68 2.58
Total Assets 284,140.950 3,871,756.18 3,660,808.64 210,947.54 3,715,420.50294.73 74,137.45 156,335.68 2.61
Accrued Income.000294.73294.73
Grand Total 284,140.950 3,872,050.91 3,661,103.37 00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
ASSET DETAIL (continued)
296
Timeoftradeexecutionandtradingparty(ifnotdisclosed)willbeprovideduponrequest.
Publiclytradedassetsarevaluedinaccordancewithmarketquotationsorvaluationmethodologiesfromfinancialindustryservicesbelievedbyustobereliable.Assetsthatarenot publiclytradedmaybereflectedatvaluesfromotherexternalsources.Assetsforwhichacurrentvalueisnotavailablemaybereflectedatapreviousvalueorasnotvalued,atparvalue, oratanominalvalue.Valuesshowndonotnecessarilyreflectpricesatwhichassetscouldbeboughtorsold.Valuesareupdatedbasedoninternalpolicyandmaybeupdatedless frequentlythanstatementgeneration.
Forfurtherinformation,pleasecontactyouraccountmanagerorrelationshipmanager.
YieldonMarketandAccruedIncomeareestimatesprovidedforinformationalpurposesonlyandshouldnotbereliedonformakinginvestment,trading,ortaxdecisions.Theestimates maynotrepresenttheactualvalueearnedbyyourinvestmentsandtheyprovidenoguaranteeofwhatyourinvestmentsmayearninthefuture.
Theassetcategoriesusedinthisstatementmaybegeneralinnature.Forexample,assetslistedunderthe"MutualFunds"categorymayincludeopen-endinvestmentcompanies registeredundertheInvestmentCompanyActof1940(whicharecommonlyknownas"mutualfunds")butmayalsoincludeclosed-endinvestmentcompanies,unitinvestmenttrusts, commontrustfunds,collectivetrustfundsorotherinvestmentsthatareregisteredwith(ornotsubjecttoregistrationwith)theSecuritiesandExchangeCommission.
Period from September 1, 2025 to September 30, 2025
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
ASSET DETAIL MESSAGES
297
1010101010101010101010110100110001011011
10100000001010000010
10011101010100011101
10011010011001000110
10001110000001100001
10010011000100001100
10010101110100010001
11000100001110010110
11011010001010011101
10000000111011110000
10101001110010110011
10000010101000010000
10100000011011001111
10001111101110011000
10010100100110011011
10101010100001110010
11011011011111001101
10111111100110011010
11111111111111111111
87,716.090First Am Govt Ob Fd Cl X 0.04308.36294.73308.36294.73 31846V33610/01/25
2,082.499Cohen & Steers Instl Realty Shares 1.53.00723.76723.76.00 19247U10609/30/2509/30/25
3,466.540Lazard Cl List Infrastr Inst 0.50.00623.58623.58.00 52106N45909/19/2509/22/25
3,871.924Nyli Cbre Global Infrastructure 0.31.00232.15232.15.00 56064L28009/30/2509/30/25
34,811.000Schwab U S Large Cap Etf 0.29.002,548.172,548.17.00 80852420109/24/2509/29/25
40,697.283Baird Aggregate Bond Fd Instl 0.41.001,300.361,300.36.00 05707185409/25/2509/26/25
18,582.960Dodge Cox Income 0.54.002,518.932,518.93.00
25621010509/25/2509/26/25
3,220.000Ishares Core U.S. Aggregate Bond Etf 3.84.001,052.591,052.59.00 46428722609/02/2509/05/25
13,005.957Nyli MacKay High Yield Corp Bd Fd R6 0.33.00360.94360.94.00 56063N88109/30/2509/30/25
22,828.243Pgim Total Return Bond Cl R6 0.57.001,069.481,069.48.00 74440B88412/22/2209/30/25
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Cash And Equivalents
Total Cash And Equivalents308.36294.73308.36294.73
Mutual Funds-Equity
Total Mutual Funds-Equity.004,127.664,127.66.00
Mutual Funds-Fixed Income
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
INCOME ACCRUAL DETAIL
298
15,136.352Voya Intermediate Bond Fund Class R6 0.41.00518.74518.74.00 92913L56909/30/2509/30/25
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
SHARES/EXPAYANNBEGINNINGINCOMEINCOMEENDING
FACE AMOUNTDESCRIPTIONDATEDATERATEACCRUALEARNEDRECEIVEDACCRUAL Total Mutual Funds-Fixed Income.006,821.046,821.04.00
Grand Total308.3611,243.4311,257.06294.73
INCOME ACCRUAL DETAIL (continued)
299
1010101010101010101010110100110000011011
10100000001010000010
10011101010100011101
10011010001001011010
10001111110001101101
10010011000100011000
10010101110000010011
11000100001011000100
11011010010001100101
10000000111110000000
10101001100010101011
10000011101000110100
10100011010101000111
10001100011100011100
10011111110001011111
10100100110110101000
11010011111100110101
10111111000110100010
11111111111111111111
09/02/2025Interest From 8/1/25 To 8/31/25308.36
09/25/20250.032055 USD/Share On 40,566.462 Shares Due 9/26/251,300.36 Dividend Payable 09/26/25
09/30/20250.35 USD/Share On 2,067.886 Shares Due 9/30/25723.76 Dividend Payable 09/30/25
09/25/20250.137 USD/Share On 18,386.322 Shares Due 9/26/252,518.93 Dividend Payable 09/26/25
09/05/20250.326891 USD/Share On 3,220 Shares Due 9/5/251,052.59 09/19/20250.18179 USD/Share On 3,430.222 Shares Due 9/22/25623.58 Dividend Payable 9/22/25
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Interest
First Am Govt Ob Fd Cl X
31846V336
Total Interest308.36
Dividends
Baird Aggregate Bond Fd Instl
057071854
Cohen & Steers Instl Realty Shares
19247U106
Dodge Cox Income
256210105
Ishares Core U.S. Aggregate Bond Etf
464287226
Lazard Cl List Infrastr Inst
52106N459
Nyli Cbre Global Infrastructure
56064L280
INVESTMENT ACTIVITY
300
09/30/20250.0602 USD/Share On 3,856.27 Shares Due 9/30/25232.15 Dividend Payable 09/30/25
09/30/20250.0279 USD/Share On 12,936.811 Shares Due 9/30/25360.94 Dividend Payable 09/30/25
09/30/2025Dividend From 9/1/25 To 9/30/251,069.48
09/29/2025Schwab U S Large Cap Etf2,548.17
0.0732 USD/Share On 34,811 Shares Due 9/29/25
09/30/2025Dividend From 9/1/25 To 9/30/25518.74
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Nyli MacKay High Yield Corp Bd Fd R6
56063N881
Pgim Total Return Bond Cl R6
74440B884
Schwab U S Large Cap Etf
808524201
Voya Intermediate Bond Fund Class R6
92913L569
Total Dividends10,948.70
INVESTMENT ACTIVITY (continued)
301
1010101010101010101010110100110111011011
10100000001010000010
10011101010100001101
10011010001001011110
10001111100000111001
10010011000101110000
10010101110000110011
11000100001100010110
11011010000011111101
10000000101000011000
10101000110010001011
10000010110101001100
10100010110001000011
10001011011111100000
10000000010100111111
10110111011110010000
11010001111000100101
10111110100010110010
11111111111111111111
09/30/2025Paid To Phase II Systems- 646.24
Pars Trust Admin Fee
Per Directive Dated 9/26/25
09/26/2025Collected- 703.76
Charged For Period 08/01/2025 Thru 08/31/2025
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
DATEDESCRIPTIONCASH
Administrative Expenses
Contract Administrator Fees
Administrative Fee
Total Administrative Fee- 646.24
Total Contract Administrator Fees- 646.24
Total Administrative Expenses- 646.24
Trust Fees
Trust Fees
Total Trust Fees- 703.76
Total Trust Fees- 703.76
Total Plan Expenses- 1,350.00
PLAN EXPENSES
302
09/03/2025Purchased 308.36308.360.00- 308.36308.36
Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/3/25
31846V336
09/05/2025Purchased 1,052.590.00- 1,052.591,052.59 1,052.59 Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/5/25
31846V336
09/29/2025Purchased 2,548.170.00- 2,548.172,548.17 2,548.17 Units Of
First Am Govt Ob Fd Cl X
Trade Date 9/29/25
31846V336
09/30/2025Purchased 14.61314.613.00- 723.76723.76
Shares
Cohen & Steers Instl Realty Shares @ 49.53 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
19247U106
09/19/2025Purchased 36.31836.318.00- 623.58623.58
Shares
Lazard Cl List Infrastr Inst @ 17.17 USD
Through Reinvestment Of Cash Dividend Due 9/22/25
52106N459
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Cash And Equivalents
Total First Am Govt Ob Fd Cl X 3,909.120.00- 3,909.123,909.12 Total Cash And Equivalents 3,909.120.00- 3,909.123,909.12 Mutual Funds-Equity
Total Cohen & Steers Instl Realty Shares14.613.00- 723.76723.76
PURCHASES
303
1010101010101010101010110100110110011011
10100000001010000010
10011101010100010101
10011010001001000010
10001111010001110101
10010011000100000100
10010101110001000011
11000100001010101010
11011010001000111101
10000000111110101000
10101001110100100011
10000011111011000000
10100010010011000011
10001011100110111000
10001000000100110011
10100101100001110000
11001101011001100101
10111100000010111010
11111111111111111111
09/30/2025Purchased 15.65415.654.00- 232.15232.15
Shares
Nyli Cbre Global Infrastructure @ 14.83 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
56064L280
09/25/2025Purchased130.821.00- 1,300.361,300.36
130.821 Shares
Baird Aggregate Bond Fd Instl @ 9.94 USD
Through Reinvestment Of Cash Dividend Due 9/26/25
057071854
09/25/2025Purchased196.638.00- 2,518.932,518.93
196.638 Shares
Dodge Cox Income @ 12.81 USD
Through Reinvestment Of Cash Dividend Due 9/26/25
256210105
09/30/2025Purchased 69.14669.146.00- 360.94360.94
Shares
Nyli MacKay High Yield Corp Bd Fd R6 @ 5.22 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
56063N881
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total Lazard Cl List Infrastr Inst36.318.00- 623.58623.58 Total Nyli Cbre Global Infrastructure15.654.00- 232.15232.15 Total Mutual Funds-Equity66.585.00- 1,579.491,579.49
Mutual Funds-Fixed Income
Total Baird Aggregate Bond Fd Instl130.821.00- 1,300.361,300.36 Total Dodge Cox Income196.638.00- 2,518.932,518.93
Total Nyli MacKay High Yield Corp Bd Fd R669.146.00- 360.94360.94 PURCHASES (continued)
304
09/30/2025Purchased 87.80687.806.00- 1,069.481,069.48
Shares
Pgim Total Return Bond Cl R6 @ 12.18 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
74440B884
09/30/2025Purchased 58.48358.483.00- 518.74518.74
Shares
Voya Intermediate Bond Fund Class R6 @ 8.87 USD
Through Reinvestment Of Cash Dividend Due 9/30/25
92913L569
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
SHARES/
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONCASHBOOK VALUE
Total Pgim Total Return Bond Cl R687.806.00- 1,069.481,069.48 Total Voya Intermediate Bond Fund Class R658.483.00- 518.74518.74 Total Mutual Funds-Fixed Income542.894.00- 5,768.455,768.45 Total Purchases 4,518.599.00- 11,257.0611,257.06 PURCHASES (continued)
305
1010101010101010101010110100110101011011
10100000001010000010
10011101010100011101
10011010001001010010
10001111000000110101
10010011000100001000
10010101110111010001
11000100001010100100
11011010010110110101
10000000110000010000
10101001010100101011
10000011011010011100
10100100111000010111
10001001110010111100
10000010010011000011
10101000011100111010
11001000111111111101
10111110100010000010
11111111111111111111
Realizedgain/lossshouldnotbeusedfortaxpurposes.
09/26/2025Sold 703.76- 703.760.00703.76- 703.76.00- 703.76 Units Of.00
First Am Govt Ob Fd Cl X
Trade Date 9/26/25
31846V336
09/30/2025Sold 646.24- 646.240.00646.24- 646.24.00- 646.24 Units Of.00
First Am Govt Ob Fd Cl X
Trade Date 9/30/25
31846V336
00241501
30- -01-B -62 -277-01
0102 -11-02877-01
PARS/CITY OF LINCOLN 115P-PENSION
Period from September 1, 2025 to September 30, 2025
PRIOR MARKET /
SHARES/TRANSACTIONREALIZEDPRIOR MARKET
DATEDESCRIPTIONFACE AMOUNTCOMMISSIONPROCEEDSBOOK VALUEGAIN/LOSSREALIZED GAIN/LOSS Cash And Equivalents
Total First Am Govt Ob Fd- 1,350.000.001,350.00- 1,350.00.00- 1,350.00 Cl X.00
Total Cash And- 1,350.000.001,350.00- 1,350.00.00- 1,350.00 Equivalents.00
Total Sales And- 1,350.000.001,350.00- 1,350.00.00- 1,350.00 Maturities.00
SALES AND MATURITIES
SALES AND MATURITIES MESSAGES
306
Glossary
The accumulation of the value of a discounted bond until maturity.
The difference between the proceeds and the Prior
Market Value of the transaction.
The difference between the Market Value and the
Adjusted Prior Market Value.
A figure calculated using the beginning Market Value for the fiscal year, adjusted for all asset related transactions during the period, employing an average cost methodology.
The decrease in value of a premium bond until maturity. - Anything owned that has commercial exchange value. Assets may consist of specific property or of claims against others, in contrast to obligations due to others (liabilities).
A measurement of a bond's quality based upon the issuer's financial condition. Ratings are assigned by independent rating services, such as Moody's, or S&P, and reflect their opinion of the issuer's ability to meet the scheduled interest and principal repayments for the bond.
Cash activity that includes both income and principal cash categories. - Also reported as Gain/Loss in Period in the Asset Detail section.
This figure shows the market appreciation (depreciation) for the current period. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Book Value method maintains an average cost for each asset. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Tax Basis uses client determined methods such as Last-In-First-Out (LIFO), First-In-First-Out (FIFO), Average, Minimum Gain, and Maximum Gain. (Also reported as Accrued Income)
Income earned but not yet received, or expenses
incurred but not yet paid, as of the end of the reporting period.
The amount of income a particular asset is anticipated to earn over the next year. The shares multiplied by annual income rate. - The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by taking the annual dividend payments divided by the stock's current share price. For bonds, yield is calculated by the coupon rate divided by the bond's market price. - (Also reported as Ex-Date) For stock trades, the person who owns the security on the ex-dividend date will earn the dividend, regardless of who currently owns the stock.
A category of cash comprised of ordinary earnings derived from investments, usually dividends and interest.
The price per unit multiplied by the number of units.
- The date on which an obligation or note matures.
- The date on which a dividend, mutual fund distribution, or interest on a bond will be made.
A category of cash comprised of cash, deposits, cash withdrawals and the cash flows generated from purchases or sales of investments.
- The Proceeds less the Cost Basis of a transaction.
- The date on which a trade settles and cash or securities are credited or debited to the account.
The date a trade is legally entered into.
- The difference between the Market Value and Cost Basis at the end of the current period.
- The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by the annual dividend payments divided by the stock's current share price.
For bonds, yield is calculated by the coupon rate divided by the bond's market price.
The terms defined in this glossary are only for use when reviewing your account statement. Please contact your Relationship Manager with any questions.
Accretion -
Adjusted Prior Market Realized Gain/Loss -
Adjusted Prior Market Unrealized Gain/Loss -
Adjusted Prior Market Value -
Amortization -
Asset
Bond Rating -
Cash -
Change in Unrealized Gain/Loss
Cost Basis (Book Value)
Cost Basis (Tax Basis)
Ending Accrual -
Estimated Annual Income -
Estimated Current Yield
Ex-Dividend Date
Income Cash -
Market Value -
Maturity Date
Payable Date
Principal Cash -
Realized Gain/Loss Calculation
Settlement Date
Trade Date -
Unrealized Gain/Loss
Yield on/at Market
307
10101010101010101010
10110100110100011011
10100000001010000010
10011101010100001101
10011010001001001110
10001110110001011001
10010011000100101100
10010101110011110001
11000100001110000010
11011010010110011101
10000000110111100000
10101001011111110011
10000010100001111000
10100010001111100011
10001011001100011100
10010000000110110001
10100001111111111010
11010110011011001101
10111111100010000010
11111111111111111111
002415
-B -277
000001291 05 SP 000638049237963 P
CITY OF LINCOLN
ATTENTION: CITY MANAGER
600 6TH STREET
LINCOLN, CA 95648-1825
TFFTTTDATATDFTDTDATTDFFFFTDAATDTDTAFAADAATDFTFDDTATDFFDDFADDDTTTT U.S. Bank
1555 N. Rivercenter Dr.
Suite 300
Milwaukee, WI 53212
308
SUBJECT:
Adopt a Resolution Accepting the $36,482 FY 25-26 California Library Literacy Services Grant Award and Augmenting the Relevant Revenue and Expense Accounts in Fund 1000.
(Kathryn Hunt)
SUBMITTED BY:
Kathryn Hunt
DEPARTMENT:
Library
DATE:
October 28, 2025
Item Number 11.D
STAFF RECOMMENDATION:
Staff recommends that City Council consider for adoption a resolution accepting the $36,482 FY 25-26 California Library Literacy Services Grant Award and augmenting the relevant revenue and expense accounts in Fund 1000 for FY 25-26.
BACKGROUND/INTRODUCTION:
Since 2016, the Lincoln Public Library has offered an Adult and Family Literacy (A&FL) Program, funded in part by the California State Library as part of the California Library Literacy Services (CLLS) program. The guidelines for this program, as well as the dedicated state funds for this program, are outlined in California Education Code Title 1, Division 1, Part 11, Chapter 4.6, Sections 18880-18883.
The goal of this program is to assist English-speaking adults with low basic literacy skills to develop their speaking, reading, and writing skills. This done by dedicated library staff who 1) build local awareness of and support for the program, 2) train dedicated volunteers who provide 1:1 tutoring with adult literacy learners, 3) find, assess, and support adult literacy learners, 4) provide essential space and materials for adult language learners and pre-K children in their care, and 5) track State and local funding for the program. By providing a safe, accessible, and reliable program for adult literacy learners, the Lincoln Public Library can assist vulnerable adults in the Lincoln community become more proficient employees, more engaged citizens, and more successful parents.
Preference for grant funding is given to established libraries, ensuring a large degree of security in this funding. Libraries such as the Placer County Library have received continuous funding for their A&FL programs since the 1980s. This grant provides a minimum of $20,000
STAFF REPORT
309
per year to support the essential components of the program. Additional funds are distributed to libraries who provide at least $15,000 in matching funds, with the amount of additional funding calculated based on the size of the program, the amount of local resources provided, and the total amount of funding available. Funds are distributed in two phases: at the beginning of the fiscal year, the 90% of funding is distributed. At mid-year, the final 10% of funding is distributed to libraries who are on track to expend their total grant award.
In accordance with the City of Lincoln's grant policy, the Library submitted an application to the California State Library for CLLS grant funding for the 2025-2026 fiscal year. On September 16, 2025, the California State Library has awarded the Lincoln Public Library $36,482 in grant funds.
FINDINGS/ANALYSIS:
For all previous years, the library has used the CLLS grant money primarily to offset the cost of a part-time Library Assistant who manages the program. The library has then used local funds to fully fund the part-time Library Assistant position, provide for needed materials, cover operational costs, and cover any in-direct costs. The Library prioritizes the use of the funds to make a part-time position possible, as a key element in the success of A&FL programs is having a reliable, regular coordinator who can build relationships with vulnerable members of the community. While turnover is high in seasonal library assistant positions, part-time employees tend to stay with the library for three or more years. As such, being able to support the part-time position is a critical component of this program. The grant funds free local funds to support another seasonal library assistant position to support daily operations.
Currently, the program is supporting 35 pairs of tutors and learners, the most since the program’s inception. Volunteers currently provide over 250 hours of tutoring and program support per month, and the program continues to add learners on a regular basis. The current goals for the program are to continue to steadily increase the number of learners, and increase outreach to the Lincoln community through partnerships with organizations such as WPUSD.
Given the dramatic impacts that increased literacy can have on the economic well-being of members of the Lincoln community and the ability of children to succeed in school, staff feel that this is a valuable program to continue offering.
The Adult and Family Literary Program under the California Library Literary Services program is estimated to have a total cost of $62,558 for FY 25-26. With the acceptance of the $36,482 grant award, $26,076 in local funds will be committed to the project. Accepting the grant funding offered by the California State Library greatly increases the efficacy of the program and the impact of local resources. No additional funds will be requested by the library to support this program; all local funds have already been considered and included in the proposed 2025-2026 budget.
FISCAL IMPACT:
The Adult and Family Literary Program under the California Library Literary Services program is estimated to have a total cost of $62,558 for FY 25-26. With the acceptance of the $36,482 grant award, $26,076 in local funds will be committed to the project. These local funds are included in the library’s proposed 2025-2026 budget. If Council declines to accept the grant, these costs will continue to be used to support library staffing and materials. 310
The following budget modifications are requested:
Revenue:
$36,482
Expense:
$0*
*
All budgeted expenses are already included in the approved FY 25-26 budget.
ATTACHMENTS:
2025_CLLS_Resolution1.docx
CLLS25_Lincoln_Award_Letter.pdf
311
Resolution No. 2025-
RESOLUTION 2025-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN AUTHORIZING THE ACCEPTANCE OF THE $36,482 FY 25-26 CALIFORNIA LIBRARY LITERARY SERVICES GRANT
AWARD AND THE AUGMENTATION OF THE RELEVANT REVENUE AND EXPENSE ACCOUNTS FOR FY 25-26
WHEREAS, grant revenues allow the Library to provide additional services to the community; and
WHEREAS, the Library was awarded a grant award of $36,482 on September 26, 2025 to offset the anticipated $62,558 cost of the Library’s Adult and Family Literacy program;
WHEREAS, the Library’s Adult and Family Literacy program supports Lincoln residents who face literacy challenges, helping them to improve their employment, education, civit engagement, and overall quality of life; and
WHEREAS, the City’s grant policy requires that all awarded grants with matching fund requirements be brought to the City Council for acceptance.
NOW THEREFORE BE IT RESOLVED:
The City Council of the City of Lincoln authorizes the acceptance of the $36,482 FY25-26 California Library Literacy Services grant award and the augmentation of the appropriate revenue and expense accounts for FY 25-26.
PASSED AND ADOPTED this 28th day of October, 2025 by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
___________________________
Holly Andreatta, Mayor
ATTEST:
312
Resolution No. 2025-
Hope Ithurburn, City Clerk
313
In Process
>ŝďƌĂƌLJʹ ŽƵƌƚƐƵŝůĚŝŶŐ ϵϭϲͲϯϮϯͲϵϳϱϵ
W͘K͘ŽdžϵϰϮϴϯϳ ĐƐůͲĂĚŵΛůŝďƌĂƌLJ͘ĐĂ͘ŐŽǀ
^ĂĐƌĂŵĞŶƚŽ͕ϵϰϮϯϳͲϬϬϬϭ ǁǁǁ͘ůŝďƌĂƌLJ͘ĐĂ͘ŐŽǀ
16 September 2025
Kathryn Hunt
Lincoln Public Library
485 Twelve Bridges Dr
Lincoln, CA 95648
Dear Kathryn Hunt,
We are pleased to provide funds to support your California Library Literacy Services program and the important work that you, your staff, and your volunteers do in your community.
Your total award amount for the 2025-2026 fiscal year beginning July 1, 2025, is:
x Adult Literacy and Family Literacy Services: $36,482
x Total Award: $36,482
CLLS programs with Family Literacy Services will receive one award total, referred to as a “block grant,” for the 2025-2026 project period. Your library is responsible for allocating award funds between Adult Literacy Services and Family Literacy Services to respond to community needs and for adhering to the following requirements:
x At least 51 percent of the block grant award must be allocated to Adult Literacy Services.
x At least 26 percent of the block grant award must be allocated to Family Literacy Services.
x Programs who requested a fixed award for Family Literacy Services may adjust their request by +/- 25 percent. Contact your state team for support.
The block grant model does not apply to English as a Second Language Services funds for the 2025-2026 project period.
Your award will be claimed in two stages. The claim form included in this award packet will allow you to request the first 90% of your total award:
x Total Initial Award Amount: $32,834
Information about claiming the rest of your award is included in the payment schedule at the end of your award packet.
You must encumber your funds by June 30, 2026. You must fully expend funds by September 30, 2026, or by the final report due date, in accordance with your approved Docusign Envelope ID: 7A3234F4-5311-4158-A54B-2E6BA112A3F2 314
In Process
>ŝďƌĂƌLJʹ ŽƵƌƚƐƵŝůĚŝŶŐ ϵϭϲͲϯϮϯͲϵϳϱϵ
W͘K͘ŽdžϵϰϮϴϯϳ ĐƐůͲĂĚŵΛůŝďƌĂƌLJ͘ĐĂ͘ŐŽǀ
^ĂĐƌĂŵĞŶƚŽ͕ϵϰϮϯϳͲϬϬϬϭ ǁǁǁ͘ůŝďƌĂƌLJ͘ĐĂ͘ŐŽǀ
budget on file with the State Library. Encumbered funds are those that have been deposited in the grantee’s accounting system and for which a budget has been provided to and approved by the State Library.
Review the California Library Literacy Services Allowable and Unallowable Expenses guidelines to ensure project expenditures are consistent with the California Library Literacy Services allowable expenses. If you have questions about expenses or expending award funds, contact Allyson Jeffredo at [email protected].
We strongly encourage your program staff to develop and maintain community partners to strengthen your program, attend regular regional library literacy network meetings, participate in your local Adult Education Consortium/a, and participate in library literacy training opportunities offered by the regional networks and the State Library to meet the California Library Literacy Services Mission, Values, and Program Essentials. Additional California Library Literacy Services resources can be found on the California Library Literacy Services website.
The payment process begins when we receive your completed and signed claim form, certification form, and State Funded Grants Award Agreement and Certificate of Compliance included in this packet. All forms should be completed and signed through Docusign to be processed for payment.
Our library literacy staff are available to assist you throughout the year. Contact your Program Consultant Julianna Robbins and your Grant Monitor Allyson Jeffredo at [email protected] with any questions.
Thank you for your willingness to do so much for those in your community. Best wishes for a successful year.
Respectfully yours,
Greg Lucas
California State Librarian
Cc: Julianna Robbins, [email protected]
Allyson Jeffredo, [email protected]
State Library Fiscal Office, [email protected] Amanda Toohey, [email protected]
Enc: Re: CLLS25-37: Claim form, certificatio n form, and State Funded Grants Award Agreement and Certificate of Compliance
Docusign Envelope ID: 7A3234F4-5311-4158-A54B-2E6BA112A3F2 315
SUBJECT:
Waive Second Reading and Adopt an Ordinance by Title only, the 2025 California Green Code, Administrative, Building, Fire, Plumbing, Mechanical, Electrical, Energy, Residential, Existing Building Code, and related Construction Codes (LMC Title 15 - Building and Construction) as applicable to all construction within the City of Lincoln. (Will Foote)
SUBMITTED BY:
Will Foote
DEPARTMENT:
Community Development
DATE:
October 28, 2025
Item Number 11.E
STAFF RECOMMENDATION:
Waive second reading and adopt an Ordinance by title only, adopting the 2025 California Green Code, Administrative, Building, Fire, Plumbing, Mechanical, Electrical, Energy, Residential, Existing Building Code, and related Construction Codes (LMC Title 15 - Building and Construction) as applicable to all construction within the City of Lincoln. (Will Foote)
BACKGROUND/INTRODUCTION:
A Public Hearing was held at the September 23, 2025 City Council meeting to bring this ordinance update
forward for a first reading and to accept public comment on the proposed ordinance changes. There was one public comment confirming that the building code updates are necessary as they align with State Code. The
City Council voted unanimously 4 to 0 to
pass this first reading of the
ordinance.
FINDINGS/ANALYSIS:
The City’s Building and Construction codes are amended every three years to include sections of the most recent versions of the State codes. The State of California Building Standards commission adopts new State standards, which cities and counties are then mandated to follow, with the option of adopting them locally. If codes are not adopted locally, cities and counties are required to follow state codes only. Adopting the 2025 California Building Codes by reference is to allow the city to make potential amendments to the state code, and to enforce the Building Code through the methods and processes contained within the Lincoln Municipal Code (LMC).
The attached ordinance amends Title 15 Building and Construction by reflecting the 2025 California Code of Regulations adoptions:
STAFF REPORT
316
California Residential Code (LMC Section 15.04.050), California Green Building Code (LMC Section 15.04.060), California Mechanical Code (LMC Section 15.04.070), California Plumbing Code (LMC Section 15.040.080), California Electrical Code (LMC Section
15.04.090), California Energy Code (LMC Section 15.04.100), California Existing Building Code (LMC Section 15.04.110), California Referenced Standards Code (LMC Section
15.04.120), California Administrative Code (LMC Section 15.04.130), California Historical Code (LMC 15.04.140), California Building Code (LMC Section 15.04.180), and California Building Code (LMC Section 15.04.190).
The California Building Standards Commission allow cities and counties to amend the State standards based on local climatic, geological and topographical conditions, provided that the amendments are not less restrictive than the State requirements. For amendments to be effective, the local governing body must make specific findings that are presented in the Resolution, approve an ordinance adopting the amendments, and file a copy of the express findings and the local ordinance with the California Building Standards Commission. These requirements apply to both new and previously adopted local amendments.
Staff recommends that the City Council adopt the 2025 California building codes to create consistency with neighboring jurisdictions and provide staff with the necessary tools to effectively provide safety to our community.
ENVIRONMENTAL REVIEW:
California Environmental Quality Act (CEQA) Guidelines section 15060(c)(2) states that a project is not subject to CEQA review where the activity will not result in a direct or reasonably foreseeable indirect physical change to the environment. CEQA Guidelines Section 15061(b) (3) states that a project is exempt from CEQA “where it can be seen with certainty that there is no possibility that the activity in question may have a significant effect on the environment.” The approval of the code amendments set forth in the proposed ordinance does not approve any physical development project, and it would not result in a direct or indirect physical change in the environment. The proposed changes to Title 15 are necessary to maintain consistency with state law and ensure a safe built environment. Many of the standards are already being implemented by the City when reviewing construction projects and would not change how these projects are reviewed and approved. For these reasons, the proposed amendments would not have the potential to result in individually or cumulatively significant effects on the environment and these LMC amendments are exempt from review under CEQA.
FISCAL IMPACT:
These changes to the Municipal Code will have a positive fiscal impact on staff and contractors. The fiscal impacts associated with the Code adoption cycle is accounted for in the department budget. Purchase of books and reference materials, as well as training for departmental staff and public awareness programs were included in the budget. Costs of reviewing plans, issuing building permits and conducting inspections are covered by plan check and permit fees.
ATTACHMENTS:
317
2025 Building Code Ordinance.pdf
318
Ordinance No.
ORDINANCE
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LINCOLN, REPEALING AND RE-ENACTING CHAPTER 15.04 OF THE CITY OF LINCOLN MUNICIPAL CODE,
REGARDING BUILDING REGULATIONS AND THE ADOPTION BY REFERENCE OF VARIOUS 2025 CALIFORNIA CONSTRUCTION CODES
WHEREAS, model building codes and the California codes on which they are based are updated every three years; and
WHEREAS, the City of Lincoln adopts the California buildings codes into the Lincoln Municipal Code, as allowed by st ate law, to provide for ease of code administration and enforcement; and
WHEREAS, the California Administrative Co de is found in Chapter 15.04 of the Lincoln Municipal Code; and
WHEREAS, the California Building Code is found in Chapter 15.04 of the Lincoln Municipal Code; and
WHEREAS, the California Residential Code is found in Chapter 15.04 of the Lincoln Municipal Code; and
WHEREAS, the California Green Building Standards Code is found in Chapter
15.04 Lincoln Municipal Code; and
WHEREAS, the California Plumbing Code is found in Chapter 15.04 of the Lincoln Municipal Code; and
WHEREAS, the California Electrical Code is found in Chapter 15.04 of the Lincoln Municipal Code; and
WHEREAS, the California Mechanical Code is found in Chapter 15.04 of the Lincoln Municipal Code; and
NOW, THEREFORE, BE IT ORDAINED that the City Council of the City of Lincoln hereby amends Lincoln Municipal Code Title 15 Building and Construction as follows:
Section 1. Repealed. Chapters 15.04 of the City of Li ncoln Municipal Code are hereby repealed in entirety and re-enacted herein.
DRAFT
319
Ordinance No.
Section 2. Purpose and Authority. The purpose of this Ordinance is to adopt by reference the 2025 editions of the California Buil ding Standards Code, Title 24- Part 1; Part 2; Part 2.5; Part 3; Part 4; Part 5; Part 6; Pa rt 8; Part 9; Part 10, Part 11 and Part 12, of the California Code of Regulations, the 1997 Uniform Housing Code, the 1997 Uniform Code for the Abatement of Dangerous Buildings, subject to the definitions, clarifications, and the amendments set forth in this Ordinance. The purpose of this Ordinance is also to provide minimum requirements and standards for the protection of the public safety, health, property and welfare of the City of Lincoln. This Ordinance is adopted under the authority of Government Code Subsection 50022.2 and Health and Safety Code Section 18941.5.
Section 3. Title. This Chapter shall be known as th e City of Lincoln Construction Code and may be cited as such.
Section 4. Application. This Code shall be the exclus ive source of regulations for all new construction and any alterations, repair s, relocations, or reconstruction of any building, or any portion thereof, including any electrical, mechanical, gas, plumbing, or fire protection equipment installed on any property or used on or within any building with the City of Lincoln.
Section 5. Conflicts with other laws, rules, etc. In the event of any conflict between this Code and any law, rule or regulation of the Federal or State Government occurs, that requirement which establishes the higher standard of safety shall govern. Failure to comply with such standard of safety shall be a violation of this Code. The Authority having jurisdiction shall determine the establishm ent of the higher standard of safety and interpretation of such standard.
Section 6. Adopt Lincoln Municipal Code Chapter Related to the California Existing Building Code to be adopted and read as follows:
Chapter 15.04
ADOPTION OF INTERNATIONAL, UNIFORM & CALIFORNIA CODES
15.04.030 Uniform Housing Code
The Uniform Housing Code, 1997 Edition, International Pr operty Maintenance Code 2024 Edition, International Swimming Pool an d Spa Code 2024 Edition, published by the international code council is hereby adopte d by reference. One copy of the Uniform Housing Code 1997 Edition, International Property Maintenance Code 2024 Edition, International Swimming Pool and Spa Code 2024 Edition, is accessible to the public at the Building Division.
15.04.040 Uniform Code for the Abatement of Dangerous Buildings. The Uniform Code for the Abatement of Dangerous Buildings, 1997 Edition, published by the International Conference of Building Officials, is hereby adopted by reference. One copy of The Uniform Code for the Abatement of Dangerous Buildings, 1997 Edition, is on file in the office of the DRAFT
320
Ordinance No.
Community Development Department/Building Division for use and examination by the public.
15.04.050 California Re sidential Code (CRC), Part 2.5. International Residential Code with California Amendments, 2025 Edition as published by the International Code Council, establishing minimum standards to safeguard li fe, health, property and public welfare for residential construction including Appendix Chapter H (Patio Covers), with the changes and additions as set forth herein is hereby adopted as referenced. One copy of the California Residential Code is on file in the office of the Development Services Department/ Building Division for use and examination by the public.
15.04.060 California Green Building Code (CGBC), Part 11. The California Green Building Code 2025 Edition, published by th e International Code Council California Building standards Commission, is hereby adopted by reference. One copy of the California Green Building Code is on file in the office of the Community Development Department/Building Division for use and examination by the public.
15.04.070 California Mechanical Code (CMC), Part 4. The Uniform Mechanical Code with California Amendments, 2025 Edition, publ ished by the International Association of Plumbing and Mechanical Officials and the Inte rnational Code Council, is hereby adopted by reference. One copy of the Uniform Mechanical Code with California Amendments is on file in the office of the Development Servic es Department/ Building Division for use and examination by the public.
15.04.080 California Plumbing Code (C PC), Part 5. The Uniform Plumbing Code with California Amendments, 2025 Edition, publis hed by the International Association of Plumbing and Mechanical Officials, is hereby adopted by reference. One copy of the U n i f o r m P l u m b i n g C o d e w i t h C a l i f o r n i a A m e n d m e n t s i s o n f i l e i n t h e o f f i c e o f t h e Community Development Department/Building Division for use and examination by the public.
15.04.090 California Electrical Code (CEC), Part 3. The National Electrical Code with California Amendments, 2025 Edition, publ ished by the National Fire Protection Association, is hereby adopted by reference. There is one copy of the National Electric C o d e o n f i l e i n t h e o f f i c e o f t h e D e v e l o p m e nt Services Department/ Building Division for use and examination by the public.
15.04.100 California Energy Code (CEC), Part 6. The California Energy Code 2025 Editions of the Residential and Non-residential regulations, as published by the International Code Council and California Energy Commission, providing provisions to safeguard the public health, safety and welfare by regulating and controlling the design, construction, installation, quality of materials, location, operation and maintenance or use of energy and energy systems. The California Energy Code 2025 Edition is hereby adopted by reference. There is one copy of the Califo rnia Energy Code 2025 Edition on file in the DRAFT
321
Ordinance No.
office of the Community Development De partment/Building Division for use and examination by the public.
15.04.110 California Existing Building Code, Part 10. California Existing Building Code 2025 Edition, published by the International Co de Council, providing provisions for the minimum requirements and standards for the protection of public health, safety and welfare. The California Existing Building Code 2025 Edition is hereby adopted by reference.
There is one copy of the California Existing Bu ilding Code 2025 Edition on file in the office of the Community Development Department/Bui lding Division for use and examination by the public.
15.04.120 California Referenced St andards Code, Part 12. California Referenced Standards Code, 2025 Edition, published by the International Code Council providing provisions for the minimum requirements and standards for the protection of the public health, safety and welfare. The California Referenced Standards Code 2025 edition is hereby adopted by reference. There is one copy of the California Referenced Standards Code 2025 Edition on file in the o ffice of the Community Development Department/Building Division for use and examination by the public.
15.04.130 California Ad ministrative Code (CAC), Part 1 California Administrative Code, 2025 Edition, published by the International Code Council establishing administrative regulations and procedures concerning the construction and reconstruction, alteration and additions to buildings. The California Administrative Code 2025 Edition is hereby adopted by reference. There is one copy of the California Administrative Code on file in the office of the Community Development De partment/Building Division for use and examination by the public.
15.04.140 California Historical Code (CHC) Part 8. California Historical Code, 2025 Edition, Published by the International Code Council. The California Historical Code 2025 Edition is hereby adopted by reference. There is one copy of the California Historical Code on file in the office of the Community Deve lopment Department/Building Division for use and examination by the public.
15.04.150 The National Fire Protec tion Association 13 and 13 D Standards for the Installation of Sprinkler Systems. The National Fire Protection Associations current 13 and 13D Standards for the Installation of Sprinkler Systems, 2025 Edition is hereby adopted by reference. There is one copy of the Nation al Fire Protection Association 13 and 13 D Standards for the Installation of Sprinkler System s, 2025 Edition, on file in the office of the Community Development Department/Building Division for use and examination by the public.
15.04.160 California Fi re Code (CFC), Part 9 The Califo rnia Fire Code 2025 edition as published by the International Code Counci l including Appendix Chapter 4, Appendix Chapter A, B, BB, C, CC, D, E, F, G, H, I, and J with the changes and additions as set forth DRAFT
322
Ordinance No.
herein is hereby adopted by reference. There is one copy of the International Fire Code/California Fire Code on file in the office of the Community Development Department/Building Division for use and examination by the public.
15.04.170 California Fire Code. The International Fire Code with California amendments is amended to read as follows:
California Fire Code, Section 903 is amended to read as follows:
An automatic fire-ext inguishing system shall be installed in the occupancies and locations as set forth in this section. In the event of any conflict between this Code and any law, rule or regulation of the State of Califo rnia or any other jurisdiction, that requirement which establishes the higher standard of safety shall govern. Failure to comply with such standard of safety shall be a violation of this Code.
California Fire Code, Section 903.2: Where required an automatic sprinkler system shall be installed:
1. In all new construction including residential structures.
2. In all other buildings or structures, when:
(a) There is a change of occupancy classi fication as defined in the International Building or Fire Code with California Amendments; or
(b) There are alterations or repairs within any 12-month period which exceed twenty-five percent (25%) of the assessed value of the existing building or structure.
(c) An automatic sprinkler system shall be in stalled in all factory-built homes including but not limited to; mobile homes, manufa ctured homes and multi-family manufactured homes with two or more dwelling units in ac cordance with Title 25 of the California Code of Regulations.
Exceptions:
Group (B) occupancies
Exception: B occupancies with a gross floor area of 750 square feet or less with an occupant load of ten (10) or less (includes employees).
Group (M) occupancies
Exception: For temporary (M) occupancies only by approval of the fire code official.
Group (S) occupancies
Exception: Buildings with a gross floor area of 1,000 square feet or less and the type of DRAFT
323
Ordinance No.
materials stored must be submitted to and approved by the fire code official.
Group (U) occupancies
Exception: Buildings with a gross floor area of 1,000 square feet or less and maintains a safe fire separation from adjacent occupancies as approved by the code official.
California Fire Code, Section 903.3.1.3: NFPA 13D Sp rinkler Systems is amended to read as follows:
Automatic fire sprinkler systems requ ired to be installed in one-and two-family dwellings and townhouses pursuant to the Cali fornia Fire Code shall be permitted to be designed and installed throughout in acco rdance with NFPA 13D or the California Residential Code, Section R313.3. Each fire sprinkler riser is required to have installed a water flow switch and a 120-volt horn strobe at the exterior. The exterior flow alarm horn strobe shall be located on the exterior of the building at or near the front or side corner facing the fronting street. The horn strobe shall be loud enough to notify the occupants that water is flowing. The fire riser shall be in stalled pursuant to the City of Lincoln, Public Facilities Improvement Standards and as spec ified herein. In the ev ent of any conflict b e t w e e n t h i s C o d e a n d a n y l a w , r u l e o r r e g u l ation of the State of California or any other jurisdiction, that requirement which establishe s the higher standard of safety shall govern as determined by the fire code official or building official.
15.04.180 California Building Code (CBC). The California Building Code with California Amendments, 2025 Edition published by the Inte rnational Code Council and the California Building Standards Commission establishing minimum standards to safeguard life, health, property and public welfare by regulating th e design, construction, quality of materials, use, occupancy, location and maintenance of all buildings and stru ctures within this jurisdiction including Administrative Chapters, Divisions I & II; the Appendix Chapter I, Patio Covers; and Appendix Chapter J, Grading with the changes and additions as set forth herein is hereby adopted by reference with the following revisions:
California Building Code, Chapter 1, Scope and Administration,
Section 105.2 “Work Exempt from Permit ”, “Building”, item 1 is amended to read as follows:
1. One-story detached utility occu pancy accessory buildings used as tool and storage sheds, playhouses or similar uses as determined by the authority having jurisdiction, provided the square footage do es not exceed 120 square feet, with no utilities [water, sewer or electrical] attached or established in the structure and the structure is a single story st ructure less than 16 feet in he ight built entirely above grade and is not located in a maintenance easement, on a public utilities easement, o r i n f r o n t a n d s i d e s t r e e t s e t b a c k s a s r e q u i r e d b y t h e Z o n i n g C o d e o f t h e C i t y o f DRAFT
324
Ordinance No.
Lincoln. The structure shall not exceed the height requirements set forth in the City of Lincoln Zoning Code. The eave overhang s shall not extend more than 24 inches (610 mm) beyond the exterior wall of the st ructure. The location on the property for the purposes of fire protection shall be in compliance with the currently adopted Residential Building Code and/or the Cali fornia Building Code. All construction shall be in compliance with acceptable st andards for construction as outlined in the currently adopted uniform and in ternational Codes with California Amendments. All construction shall be in compliance with currently adopted zoning and municipal code regulations related to accessory structures such as sheds including; but not limited to setbacks and building height requirements.
Section 105.2 “Work Exempt from Perm it”, “Building”, items 3 [oil derricks], and 5 [water tanks] are hereby deleted.
Section 105.2 “Work Exempt from Permit ”, “Building”, Item 9 is amended to read as follows:
Prefabricated swimming pools accessory to a Group R-3 occupancy that are less than 24 inches (610mm) deep, do not exceed 5,000 gallons (18925L) and are installed entirely above grade are exempt from a building permit provided they have fencing installed in accordance with the City of Lincoln pool fencing regulations adopted by the City of Lincoln, Municipal Code, Chapter 15.20.
Section 105.2 “Work Exempt from Permit”, “Building”, it em 10 is hereby deleted. [Shade cloth structures]
Section 105.5 “Expiration” is amended to read as follows:
Every permit issued by the Building Official under the provisions of this code shall expire and become null and void after one year from the date of issuance of said permit.
Any permit holder holding an unex pired permit for which work has commenced may apply for an extension provided no changes have been made to the original plans. The fee will not be charged for a one-time 6-month ex tension provided the permit is not expired and additional extension for another 6 months can be applied for and a fee of (see current master fee schedule) is paid for the extension. No permit shall be extended without first being approved by the Building Official or hi s or her designee. Once a permit has expired a new permit can be applied for and fees shall be charged based on the valuation for the work that is left to perform under the original permit issued.
If a permit expires without commencement of work, a new permit shall be obtained before work can commence. This shall consti tute a new application, complete plans, and full payment of all permit fees.
DRAFT
325
Ordinance No.
For the purpose of this section, co mmencement of work shall be defined as; the inspection and successful completion of the entire foundation system for the permitted structure, including the placing of the concrete. If the permit is for something other than a structure, the Building Offici a l w i l l d e t e r m i n e i f t h e a m o u n t o f w o r k c o m p l e t e d s h o w s a good faith effort was made to complete work authorized by the permit.
15.04.190 California Building Code, Chapter 9 Fire Protection Systems. The following sections of the California Building Code Chapter 9 are amended to read as follows:
California Building Code, Section 903 amended--Automatic fire-extinguishing systems.
Section 903 of the California Building Code is amended to read as follows:
Section 903 is amended as follows:
An automatic fire-ext inguishing system shall be installed in the occupancies and locations as set forth in this section. In the event of any conflict between this Code and any law, rule or regulation of the State of Califo rnia or any other jurisdiction, that requirement which establishes the higher standard of safety shall govern. Failure to comply with such standard of safety shall be a violation of this Code.
Section 903.2: An automatic sprinkler system shall be installed:
1. In all new construction including residential structures.
2. In all other buildings or structures, when:
(a) There is a change of occupancy classi fication as defined in the International Building Code with California Amendments; or
(b) There are alterations, additions or repairs within any 12-month period which exceed twenty-five percent (25%) of the current asse ssed value of the existing building or structure. The assessed value is determined by the Placer County Assessor.
(c) An automatic sprinkler system shall be in stalled in all factory-built homes including but not limited to; mobile homes, manufa ctured homes and multi-family manufactured homes with two or more dwelling units in ac cordance with Title 25 of the California Code of Regulations.
Exceptions:
Group (B) occupancies
Exception: B occupancies with a gross floor area of 750 square feet or less with an DRAFT
326
Ordinance No.
occupant load of ten (10) or less (includes employees).
Group (M) occupancies
Exception: For temporary (M) occupancies only by approval of the fire code official.
Group (S) occupancies
Exception: Buildings with a gross floor area of 1,000 square feet or less and the type of materials stored must be submitted to and approved by the fire code official.
Group (U) occupancies
Exception: Buildings with a gr oss floor area of 1,000 square feet or less and maintains a safe fire separation from adjacent occupancies as approved by the code official.
Section 903.3.1.3: NFPA 13 D Sprinkler Systems is amended to read as follows:
Automatic fire sprinkler systems required to be installed in one-an d two-family dwellings and townhouses pursuant to the California Building Code shall be permitted to be designed and installed throughout in acco rdance with NFPA 13D or the California Residential Code, Section R313.3. Each fire sprinkler riser requ ired to be installed shall have installed a water flow switch and a 120-volt horn strobe installed at the exterior. The exterior flow horn strobe shall be located on th e exterior of the building at or near the front or side corner facing the fronting street. The ho rn strobe shall be loud enough to notify the occupants that water is flowing. The fire rise r shall be installed pursuant to the City of Lincoln, Public Facilities Standards and as specified herein. In the event of any conflict b e t w e e n t h i s C o d e a n d a n y l a w , r u l e o r r e g u l ation of the State of California or any other jurisdiction, that requirement which establishe s the higher standard of safety shall govern as determined by the fire code official or building official.
15.04.200 California Building Code, Appendix J amended--Excavation and Grading. All references to the "Building Official" within th is appendix are hereby amended to read "City Engineer". All grading operations within th e City of Lincoln shall be performed in accordance with the provisions of the Building Code, the City of Lincoln Grading Ordinance and any other regulations of the City pertaining to grading operations. The following sections of Appendix J of the California Bu ilding Code are hereby amended to read as follows:
Section J101.2 “Flood Hazard Areas” is amended to read as follows: The provisions of this chapter shall not apply to grading, exca vation and earthwork construction, including fills and embankments, in floodways within flood hazard areas where design flood elevations are specified. All grading in flood hazard areas shall be performed in accordance with the City of Lincoln Flood Ordinance, Federal Emergency Management Agency (FEMA) guidelines and any other regula tions of the City pertaining to grading operations.
DRAFT
327
Ordinance No.
“Other Hazards.” Whenever the City Engineer determines that any existing excavation or embankment or fill on private property or alterations to drainage affecting adjoining property has become a hazard to life and limb, or endangers property, or adversely affects the safety, use, stability or capacity of a public way, drainage channel, the owner of the property upon which the excavation or fill is lo cated, or other person or agent in control of said property, upon receipt of notice in writ ing from the City Engineer, shall within the period specified therein repair or eliminate the hazard and be in conformance with the requirements of the California Building Code and any other grading regulations of the City of Lincoln. The City Engineer or his designee shall have the authority to issue a “Stop work Notice” for violations of the grading provisions of this Code.
“Grading Designation.” If the City En gineer determines that special conditions or unusual hazards exist, grading shall conform to the requirements for engineered grading.
Section J103.1 “Permits Required” Exce pt as specified and amended in Section J103.2 of this chapter, no person shall perform any grading over ten (10) cubic yards without first having obtained a grading permit from the City Engineer, Department of Public services. A separate permit shall be obtain ed for each site, and may cover both excavations and fills.
Any site disturbance/grading over one (1) acre in size or a development project requires an additional storm water permit from the St ate Water Resources Department (National Pollutants Discharge Elimination System, NPDES). In the event of any conflict between this C o d e a n d a n y l a w , r u l e o r r e g u l a t i o n o f t he State of California, that requirement which establishes the higher standard of safety s hall govern. Failure to comply with such standard of safety shall be a violation of this Code.
Section J103.2 “Exemptions” Section J 103.2 Exemptions is amended as follows: Items 2, 5 and 6 are hereby deleted.
“Fees.” Fees shall be assessed in accordance with the currently established “Master Fee Schedule” of the City of Lincoln and this section.
“Plan Review Deposit.” When a plan or ot her data are required to be submitted, a plan review deposit shall be paid at the time of submitting plans and specifications for review.
Said plan review deposit shall be 1% of the cont ractor's cost for the grading project or five hundred dollars, whichever is greater. Separate plan review fees shall apply to retaining walls or major drainage structures as required elsewhere in this code.
“Grading Permit Deposi t (Inspections).” A deposit for each grading permit shall be paid to the City Engineer. Said permit deposit shall be 4% of the contractor's cost for the grading project or one-thousand dollars, whichever is greater. Separate permits and fees shall apply to retaining walls or major drainage structures as required elsewhere in this code.
There shall be no separate charge for standard terrace drains and similar facilities.
DRAFT
328
Ordinance No.
“Preparation of Ground.” The preparation of ground shall be determined at the time of plan review by the City Engineer.
Section J1061 “Maximum Slope” Except as specified elsewhere in this section, cut and fill slopes shall be set back from site bounda ries in accordance with this section and the Public Services Design Criteria and Procedur es Manuel and Public Facilities Improvement Standards. Setback dimensions shall be hori zontal distances measured perpendicular to the site boundary; a building setback letter ma y be required. All setbacks to be approved by the City Engineer.
Section J110.1 Erosion Control, “Gen eral” shall be amended to add the following language: Erosion control shall be in accordan ce with the "Erosion and Sediment Control Guidelines of the High Sierra Resource Cons ervation District” and the City of Lincoln Erosion Control grading requirements. Storm Wa ter Protection Plans shall be enforced in accordance with the Public Facilities Impr ovement Standards and Design Criteria and Procedures Manuel and all other Federal and State requirements. One copy of the California Building Code is on file in the office of the Community Development Department/Building Division for use and examination by the public.
15.04.210 California Re sidential Code (CRC). The following sections of the California Residential Code are amended to read as follows:
Section 1.1.5 “Referenced Standards” is amended to include reference to the Uniform Plumbing Code with California Amendments , Uniform Mechanical Code with California Amendments and the National Electrical Code NFPA 70 with California Amendments as recognized Standards for residential construction of one and two-family dwellings.
Section R105.2. “Work Exempt from Perm it”, “Building”, item 1 is amended to read as follows:
1. One-story detached residential accessory buildings used as tool and storage sheds, playhouses or similar uses as determined by the authority having jurisdiction, provided the square footage does not exceed 120 square feet with no utilities [water, sewer or electrical] attached or established in the structure and the structure is a single story structure less t han 16 feet in height built entirely above grade and is not located in a maintenance easement, on a public utilities easement, o r i n f r o n t a n d s i d e s t r e e t s e t b a c k s a s r e q u i r e d b y t h e Z o n i n g C o d e o f t h e C i t y o f Lincoln. The structure shall not exceed the height requirements set forth in the City of Lincoln Zoning Code. The eave overhang s shall not extend more than 24 inches (610 mm) beyond the exterior wall of the st ructure. The location on the property for the purposes of fire protection shall be in compliance with the currently adopted Residential Building Code and/or the Cali fornia Building Code. All construction shall be in compliance with acceptable st andards for construction as outlined in the currently adopted uniform and in ternational Codes with California DRAFT
329
Ordinance No.
Amendments. All construction shall be in compliance with currently adopted zoning and municipal code regulations related to accessory structures such as sheds including; but not limited to setbacks and building height requirements.
Section R105.2 “Work Exempt from Permit”, “Building”, item 4 is hereby deleted.
Section R105.2 “Work Exempt from Permit ”, “Building”, Item 5 is amended to read as follows:
Sidewalks and driveways provided they are not part of the public way and considered an accessible path of travel required by this Code.
Section R105.2 “Work Exempt from Permit ”, “Building”, Item 7 is amended to read as follows:
Prefabricated swimming pools accessory to a Group R-3 occupancy that are less than 24 inches (610mm) deep, do not exceed 5,000 gallons (18925L) and are installed entirely above grade are exempt from bu ilding permit provided they have fencing installed in accordance with the City of Lincoln pool fencing regulations adopted by the City of Lincoln, Municipal Code, Chapter 15.20.
Section R105.5 “Expiration”, is amended to read as follows:
Every permit issued by the Building Official under the provisions of this code shall expire and become null and void after one year from the date of issuance of said permit.
Any permit holder holding an unex pired permit for which work has commenced may apply for an extension provided no changes have been made to the original plans. The fee will not be charged for a one-time extension pr ovided the permit is not expired subsequent extensions shall be charged based on the valu ation for the work that is left to perform under the original permit issued. No permit sh all be extended without first being approved by the Building Official or his or her designee.
If a permit expires without commencement of work, a new permit shall be obtained before work can commence. This shall consti tute a new application, complete plans, and full payment of all permit fees.
For the purpose of this section, co mmencement of work shall be defined as; the inspection and successful completion of the entire foundation system for the permitted structure, including the placing of the concrete. If the permit is for something other than a structure, the Building Offici a l w i l l d e t e r m i n e i f t h e a m o u n t o f w o r k c o m p l e t e d s h o w s a good faith effort was made to complete work authorized by the permit.
Section R313.1.1 is revised to read as follows:
DRAFT
330
Ordinance No.
Automatic fire sprinkler system s required to be installed in townhouses pursuant to the California Residential Code sha ll be permitted to be designed and installed throughout in accordance with NFPA 13D or the Califo rnia Residential Code, Section R313.3. Each fire sprinkler riser required to be installed shall have installed a water flow switch and a 120- volt horn strobe at the exterior. The exterior flow alarm horn strobe shall be located on the exterior of the building at or near the front or side corner facing the fronting street. The horn strobe shall be loud enough to notify the occupants that water is flowing. The fire riser shall be installed pursuant to the City of Lincoln Public Facilities Improvement Standards and as specified herein. In the event of any conflic t between this Code and any law, rule or regulation of the State of California or an y other jurisdiction, that requirement which establishes the higher standard of safety sha ll govern as determined by the fire code official or building official.
Section R313.2.1 is revised to read as follows:
Automatic fire sprinkler systems required to be installed in one-an d two-family dwellings pursuant to the California Residential Code shall be permitted to be designed and installed throughout in accordance with NFPA 13D or the California Residential Code, Section R313.3. Each fire sprinkler riser required to be installed shall have installed a water flow switch and a 120-volt horn strobe at the exteri or. The exterior flow alarm horn strobe shall be located on the exterior of the building at or near the front or side corner facing the fronting street. The horn strobe shall be loud enough to notify the occupants that water is flowing. The fire riser shall be installed pu rsuant to the City of Lincoln Public Works Standards and as specified herein. In the even t of any conflict between this Code and any law, rule or regulation of the State of Califo rnia or any other jurisdiction, that requirement which establishes the higher standard of safety shall govern as determined by the fire code official or building official.
15.04.220 Fees. On buildings, structures, electrical, gas, mechanical, plumbing and fire systems or alterations requiring a permit, a fee fo r each permit shall be paid as required in accordance with the established fee schedule as adopted by the currently established “Master Fee Schedule” of the City of Lincoln. The fee schedule is based upon the current cost of construction valuation established by either taking the actual contract price or shall be determined by the use of the current edition of “Valuation Data,” and the currently adopted edition of the Building Code whichever is higher as published by the International Code Council.
15.04.230 Plan Review Fees. A plan re view deposit shall be paid at the time of submitting the submittal documents for plan review based on th e valuation of the project.
Plan review fees shall be established in accordance with the currently established “Master Fee Schedule” of the City of Lincoln and as set forth in the California Building Code. Said plan review fees are separate fees from the pe rmit fees and are in addition to the permit fees.
DRAFT
331
Ordinance No.
15.04.240 Violation--Misdemeanor. No twithstanding any other provision of any code adopted in this chapter, any person who violat es any provision of any code adopted by this chapter by reference, shall be guilty of a mi sdemeanor and punishable as the same is now or may hereafter be punishable under the laws of the state.
Section 7. California Environmental Quality Act (CEQA). California Environmental Quality Act (CEQA) Guidelines section 15060(c)(2) states that a project is not subject to CEQA review where the activity will not result in a direct or reasonably foreseeable indirect physical change to the environment. CEQA Guidelines Section 15061(b)(3) states that a project is exempt from CEQA “where it can be seen with certainty that there is no possibility that the activity in question may have a significant effect on the environment.”
The approval of the code amendments set forth in the proposed ordinance does not approve any physical development project, and it would not result in a direct or indirect physical change in the environment. The proposed changes to Title 15 are necessary to maintain consistency with state law and ensu re a safe built environment. Many of the standards are already being implemented by the City when reviewing construction projects and would not change how these projects are reviewed and approved. For these reasons, the proposed amendments would not have the potential to result in individually or cumulatively significant effects on the environment and these LMC amendments are exempt from review under CEQA.
Section 8. No Mandatory Duty of Care. This ordinance is not intended to and shall not be construed or given effect in a manner that imposes upon the City or any officer or employee thereof a mandatory duty of care towards persons and property within or without the City, so as to provide a basis of civil liab ility for damages, except as otherwise imposed by law.
Section 9. Severability. If any section, subsection, sentence, clause, phrase, or portion of this ordinance is for any reason he ld to be invalid or unconstitutional by the decision of any court of compet ent jurisdiction, such decision shall not affect the validity of the remaining portions of this ordinance. Th e City Council hereby declares that it would have adopted this ordinance and each section, subsection, sentence, clause, phrase or portion thereof, irrespective of the fact that any one or more sections, subsections, sentences, clauses, phrases or portions be declared invalid or unconstitutional.
Section 10. Effective Date and Publication. This ordinance shall become effective thirty (30) days after its adoption and within fifteen (15) days of the passage of this ordinance, a summary shall be posted in th e News Messenger, a newspaper of general circulation within the City. A cert ified copy of the full text of the Ordinance is posted in the office of the City Clerk and can be view ed on the City of Lincoln’s website at:
www.lincolnca.gov.
DRAFT
332
Ordinance No.
INTRODUCED at a regular meeting of the City Council of the City of Lincoln held on September 23, 2025, by the following vote:
AYES: Councilmembers: Brown, Reedy, Pearl, Andreatta
NOES: Councilmembers:
ABSENT: Councilmembers: Eklund
ABSTAIN: Councilmembers:
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Lincoln held on 28th day of October, 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
_____
H o l l y A n d r e a t t a , M a y o r
ATTEST:
Hope Ithurburn, City Clerk
DRAFT
333
SUBJECT:
Adopt a Resolution Authorizing the City Engineer Install Stop Signs on Bella Breeze Drive at the Intersection with Hammond Street. (Roland Neufeld)
SUBMITTED BY:
Roland Neufeld
DEPARTMENT:
Engineering
DATE:
October 28, 2025
Item Number 11.F
STAFF RECOMMENDATION:
Adopt a resolution authorizing the City Engineer to install stop signs on Bella Breeze Drive at the intersection with Hammond Street.
BACKGROUND/INTRODUCTION:
In August 2025 at staff’s monthly traffic meeting, Lincoln Police Department raised concerns about the number of pedestrians crossing Bella Breeze Drive at Hammond Street to access the John Adams Academy during pick up and drop off times for the school.
Stop signs control the southbound Hammond Street approach to the intersection as well as the northbound approach which is a driveway that serves as the primary ingress and egress for the school. There is no stop control on Bella Breeze Drive, in the east and westbound approaches to the intersection.
FINDINGS/ANALYSIS:
Vehicular and pedestrian traffic have been concerns since the opening of John Adams Academy. Staff have been engaged with the school, working collaboratively to mitigate traffic concerns and provide for the safety of the public. John Adams Academy have worked to implement staff’s recommendations to allow onsite queuing and prohibit turning left into and out of both school driveways. Additionally, at the Bella Breeze Drive and Hammond Street intersection the City has installed Rectangular Rapid Flashing Beacons (RRFBs) which are push buttons for pedestrians that cause flashing lights to activate when pushed to indicate to driver’s that pedestrians are crossing the roadway.
These changes have improved the safety of the corridor around John Adams Academy. The periods during school pick up and drop off continue to be an issue for pedestrians trying to
STAFF REPORT
334
safely cross Bella Breeze Drive at Hammond Street to access the school. Additionally, with the ongoing commercial and residential development happening in the area, pedestrian crossings are only going to increase.
Following observation of the intersection during school commute times, Engineering Department staff concluded that there is a significant volume of pedestrians crossing Bella Breeze Drive at Hammond Street to access the school. As such, staff determined it would be beneficial to stop vehicular traffic on Bella Breeze Drive to provide safe pedestrian access across the roadway.
Per Section 2B.07 of the California Department of Transportation’s Manual on Uniform Traffic Control Devices (MUTCD), multi-way stop signs may been installed in instances where there is need to control vehicle/pedestrian conflicts near locations that generate high pedestrian volumes. Engineering staff have concluded that the intersection of Bella Breeze Drive and Hammond Street meets the requirements of Section 2B.07 due to the proximity to John Adams Academy. Additionally, following MUTCD recommendations, the RRFBs would be removed with the installation of the additional stop signs.
The addition of stop signs for east and westbound traffic on Bella Breeze Drive at the intersection
with Hammond Street
would improve the safety of pedestrians at the intersection.
An exhibit of the proposed stop sign locations is provided as Attachment B.
FISCAL IMPACT:
The cost to install the new sign and striping will be approximately $1200 and is funded by the Public Works Streets Division materials and supplies account.
ATTACHMENTS:
Attachment A - Resolution.docx
Attachment B - Exhibit.pdf
335
RESOLUTION NO. 2025-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN AUTHORIZING
THE CITY ENGINEER TO INSTALL STOP SIGNS ON BELLA BREEZE DRIVE AT
THE INTERSECTION OF HAMMOND STREET
WHEREAS, Lincoln Police Department notified Engineering Department staff that Hammond Street at the intersection of Bella Breeze Drive has a lot of pedestrian crossings but does not have four way stop control; and
WHEREAS, the Hammond Street & Bella Breeze Drive i ntersection is adjacent to the John Adams Academy; and
WHEREAS, the Hammond Street & Bella Breeze Drive intersection has stop sign control on the southbound Hammond Street approach to the intersection as well as the northbound approach which is a driveway that serves as the primary ingress and egress for John Adams Academy; and
WHEREAS, there are no stop signs on Bella Breeze Drive, in the east and west approaches to the intersection; and
WHEREAS, Engineering Department staff have confirmed that a significant volume of pedestrians cross Bella Breeze Drive at Hammond Street, particularly to and from John Adams Academy; and
WHEREAS, per Section 2B.07 of the California Department of Transportation’s Manual on Uniform Traffic Control Devices, multi -way stop signs may be installed in instances where there is need to control vehicle/pedestrian conflicts near locations that generate high pedestrian volumes; and
WHEREAS, Engineering staff have concluded that the intersection of Bella Breeze Drive at Hammond Street meets the requirements of Section 2B.07 due to its proximity to John Adams Academy.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Lincoln does hereby authorize the City Engineer to install stop signs on Bella Breeze Drive at the intersection of Hammond Street.
PASSED AND ADOPTED this 28th day of October, 2025.
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
336
Holly Andreatta, Mayor
ATTEST:
Hope Ithurburn, City Clerk
337
ATTACHMENT B
338
F:\ENGINEERING\Streets\Misc Street\Bella Breeze & Hammond Stop Sign\Bella Breeze & Hammon Stop Sign.dwg 0 1"
20'
BELLA BREEZE & HAMMOND
DEMOLITION SHEET 1 OF 2
BELLA BREEZE DRIVE
1. CONFIRM REMOVAL LIMITS WITH CITY INSPECTOR PRIOR TO STARTING WORK.
2. STRIPING SHALL BE REMOVED VIA GRINDING.
CONSTRUCTION NOTES
JOHN ADAMS ACADEMY
HAMMOND STREET
REMOVE GOLF CART / BIKE LANE (57 LF)
REMOVE GOLF CART / BIKE LANE (108 LF)
REMOVE CROSSWALK (350 SF)
REMOVE YIELD TRIANGLES (36 SF)
REMOVE YIELD TRIANGLES (21 SF)
REMOVE CROSSWALK (8 LF)
REMOVE CROSSWALK (10 LF)
REMOVE GOLF CART / BIKE LANE (50 LF)
REMOVE "YIELD TO PEDESTRIANS"
SIGN AND POST
REMOVE RRFB ASSEMBLY
REMOVE RRFB ASSEMBLY REMOVE "YIELD TO PEDESTRIANS"
SIGN AND POST
339
F:\ENGINEERING\Streets\Misc Street\Bella Breeze & Hammond Stop Sign\Bella Breeze & Hammon Stop Sign.dwg 0 1"
20'
BELLA BREEZE & HAMMOND
STRIPING SHEET 2 OF 2
BELLA BREEZE DRIVE
1. NEW STRIPING SHALL BE INSTALLED IN ACCORDANCE WITH THE CA MUTCD.
2. STRIPING SHALL BE THERMOPLASTIC.
3. NEW STOP SIGNS SHALL BE INSTALLED BY CORING INTO SIDEWALK A MINIMUM OF 12 INCHES BEHIND THE BACK OF CURB.
CONSTRUCTION NOTES
JOHN ADAMS ACADEMY
HAMMOND STREET
"GOLF CART LANE" LEGENDDTL 22
23 LF
DTL 39
23 LF
DTL 39A
50 LF (x3)
DTL 39A
50 LF (x3)
"BIKE LANE" LEGEND & ARROW
12-INCH CROSSWALK (YELLOW)
74 LF
12-INCH CROSSWALK (YELLOW)
74 LF
12-INCH CROSSWALK (YELLOW)
74 LF
12-INCH CROSSWALK (YELLOW)
74 LF
"GOLF CART LANE" LEGEND
"BIKE LANE" LEGEND & ARROW
STOP SIGN AND POST
PER CITY STANDARDS.
STOP SIGN AND POST
PER CITY STANDARDS.
340
SUBJECT:
Adopt a Resolution Approving the Execution of a Construction Contract and Authorize a Budget Augmentation from
Unencumbered Balance of Fund 2410 for the Police
Department (PD) Parking Lot Expansion Capital Improvement Project (CIP) 626. (Araceli Cezaraz)
SUBMITTED BY:
Jonnelyn Espartero
DEPARTMENT:
Engineering
DATE:
October 28, 2025
Item Number 11.G
STAFF RECOMMENDATION:
Staff recommends that the City Council adopt a resolution (1) authorizing a budget augmentation of $$221,352 from the unencumbered balance of Fund 2410 to PD Parking Lot Expansion (CIP 626); (2) authorizing the City Manager to execute a contract for construction with Baldoni Construction Service Inc. in the amount of $639,999 for the construction of the PD Parking Lot Expansion Capital Improvement Project (CIP) 626 and authorizing the City Engineer to approve change orders not to exceed $64,000; (3) and authorizing the City Manager to execute a contract with Coastland Civil Engineering for construction management and inspection services for an amount not to exceed $82,800.
The project is funded by $755,000 from Fund 2410.
BACKGROUND/INTRODUCTION:
The Capital Improvement Program for FY 2023/25 includes CIP 626 PD Parking Lot Expansion Project. The purpose of this project is to extend the existing parking lot limits north on the west side of the existing Union Pacific Railroad (UPRR) railroad tracks. The Lincoln Police Department is running out of parking spaces for their vehicles and staff to park personal vehicles while on duty.
On March 14,2023, a Task Order was executed with REY Engineers for the PD Parking Lot Expansion Project that included preliminary engineering, boundary and topographic surveys, design and bid document preparation.
On September 9, 2025, REY completed the plans and technical specification, and City Staff published the invitation for bids in the Lincoln New Messenger, PlanetBids and the City website.
STAFF REPORT
341
FINDINGS/ANALYSIS:
Bids were received by the City Clerk at 2:00 P.M. on October 15, 2025. Responsive bid proposals were received from twenty (20) contractors and a summary is included in Attachment B.
Contractor
Base Bid Amount
Baldoni Construction Service, Inc.
$639,999.00
PBM Construction Inc.
$646,198.00
Central Valley Engineering & Asphalt,
Inc.
$654,064.73
All-American Construction, Inc.
$677,938.43
Dutch Contracting, Inc.
$686,578.34
R&R Pacific Construction
$688,060.47
JPB Designs, Inc.
$689,100.00
B&M Civil LLC
$714,816.00
Frontline General Engineering
Construction Inc.
$725,229.53
Pacific Coast Construction Service, Inc.
$726,624.00
Western Engineering Contractors, Inc.
$745,858.75
Abide Builders, Inc.
$745,858.70
McGuire and Hester
$748,126.75
F. Loduca Co.
$722,986.00
Martin General Engineering, Inc.
$799,936.00
Lund Construction Co.
$800,939.75
Sierra Asphalt, Inc.
$802,802.00
Cestarollo Construction LLC
$825,017.48
Gabe Mendez, Inc.
$866,805.40
Martin Brothers Construction
$886,056.80
Staff has reviewed the bids and recommends the City award a construction contract (Attachment A) to the lowest responsive and responsible bidder, Baldoni Construction Service Inc, in the amount of $639,999 for the Base Bid. The construction contingency has been set to approximately 10%.
The work will commence upon award of contract. The project is currently programmed with the following milestone schedule:
Award Contract for Construction: October 2025
Issue Notice to Proceed: November 2025 Begin Construction: November 2025 342
End Construction: January 2026
ENVIRONMENTAL REVIEW:
The proposed project qualifies for a categorical/statutory exemption under section 15311(b), and thereby is exempt from further environmental review under the California Environmental Quality Act Guidelines.
FISCAL IMPACT:
Budgeted
CIP 626 PD Parking Lot Expansion
Fund 2410 $755,000
Actual Project Cost
Fund 2410
R.E.Y. Engineers $112,751 CEQA Notice of Exemption $ 52 Purchase of UPRR Property $ 76,000 Coastal – Parcel Research $ 750
Total Cost $189,553
Remaining Estimated Project Costs
Fund 2410
Baldoni Construction, Inc. $639,999 Coastland CM & Inspection $ 82,800 Contingency (10%) $ 64,000
Total Cost $786,799
343
Budgeted Remaining
Fund 2410 ($221,352)
Fund Balances
Unencumbered Fund Balance Updated Fund Balance
Fund 2410 $1,745,728 $1,524,376
ATTACHMENTS:
PD Parking Lot Expansion CON.DOC1.Resolution.2025Oct28.jespartero.docx PD Parking Lot Expansion CON.DOC2.Attachment A Contract Agreement.2025Oct28.jespartero.pdf
PD Parking Lot Expansion CON.DOC3.Attachment B Bid Results.2025Oct28.jespartero.pdf 344
Resolution No. 2025-
RESOLUTION 2025-
A RESOLUTION AUTHORIZING (1) A BUDGET AUGMENTATION OF $221,352 FROM THE UNENCUMBERED BALANCE OF FUND 2410 TO PD PARKING LOT EXPANSION (CIP 626); (2) AUTHORIZING THE CITY MANAGER TO EXECUTE A CONTRACT FOR CONSTRUCTION WITH BALDONI CONSTRUCTION SERVICE INC. IN THE AMOUNT OF $639,999 FOR THE CONSTRUCTION OF THE PD PARKING LOT EXPANSION CAPITAL IMPROVEMENT PROJECT (CIP 626), AND AUTHORIZING THE CITY ENGINEER TO APPROVE CHANGE ORDERS NOT TO EXCEED $64,000; (3) AND AUTHORIZING THE CITY
MANAGER TO EXECUTE A CONTRACT WITH COASTLAND CIVIL ENGINEERING FOR
CONSTRUCTION MANAGEMENT AND INSPECTION SERVICES FOR AN AMOUNT NOT TO EXCEED $82,800.
WHEREAS, the Capital Improvement Program (CIP) for FY 23/25 includes CIP 626 – PD Parking Lot Expansion; and
WHEREAS, Bid Documents were prepared, titled PD Parking Lot Expansion CIP 626; and
WHEREAS, the Notice to Bidders was duly advertised, and a public bid opening was held by the City Clerk at 2:00 PM on Wednesday, October 15, 2025; and
WHEREAS, Baldoni Construction Service Inc. was determined to be the responsible bidder submitting the lowest responsive bid in the amount of $639,999 for the base bid; and
WHEREAS, Coastland Engineering will be performing construction management and inspection services through the on-call professional services contract authorization; and
WHEREAS, a budget augmentation in the amount of $221,352 from the unencumbered balance of Fund 2410 is necessary to provide funding for the project.
NOW THEREFORE BE IT RESOLVED:
Section 1. The City Council of the City of Lincoln authorizes:
a. A budget augmentation of $221,352 from the unencumbered balance of Fund 2410 to CIP 626 PD Parking Lot Expansion.
b. The City Manager to execute a contract for construction with Baldoni Construction Service Inc. in the amount of $ 639,999, and authorize the City Engineering to approve change orders not to exceed $64,000.
c. The City Manager to execute a contract for construction with Coastland Engineering for construction management and inspection services for an amount not to exceed $82,800.
PASSED AND ADOPTED this 28th day of October, 2025 by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
345
Resolution No. 2025-
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
___________________________
Holly Andreatta, Mayor
ATTEST:
Hope Ithurburn, City Clerk
346
V - 1
CITY OF LINCOLN
Agreement for the Construction of the
PD PARKING LOT EXPANSION
THIS AGREEMENT, made and entered on, (DATE) __ ______________, by and between the CITY OF LINCOLN, a municipal corporation, (hereinafter referred to as "City"), and Baldoni Construction Service, Inc., a (California Corporation, Limited Liability Company, etc.).
W I T N E S S E T H:
RECITALS:
WHEREAS, the City Council of the City of Lincoln has awarded a contract to Contractor for performance of the work set forth herein.
AGREEMENTS:
SECTION 1 - SCOPE OF WORK :
Contractor agrees to furnish all tools, equipm ent, apparatus, facilities, labor and materials necessary to perform and complete in a good and wor kmanlike manner, and in strict accordance with the Contract Documents as defined i n section 7 hereof, the work of: PD Parking Lot Expansion , City of Lincoln, County of Placer, State of California, as called for in the drawings and specifications adopted by the City, which drawings and specifications have been executed by the parties to this agreement. It is u nderstood and agreed that said tools, equipment, apparatus, facilities, labor and materia ls shall be furnished, and said work performed and completed as required in the Contract Documents, under the direction and supervision of, and subject to the approval of the City and its duly authorized representatives.
SECTION 2 - TIME OF COMPLETION :
The contract time duration shall commence on t he 15
th calendar days following contract
approval by the City of Lincoln City Council and shall be fully completed no later than forty (40) working days thereafter, or such additional time as may have been provided by change order, pursuant to the Contract Documents.
Time is of the essence of this agreement.
347
V - 2
SECTION 3 - CONTRACT PRICE :
City shall pay Contractor for the full and com plete performance of this contract the sum of Six Hundred Thirty Nine Thousand Nine Hundred Ninet y Nine Dollars ($639,999), subject to adjustments as provided in the Contract Documents.
SECTION 4 - MONTHLY PROGRESS PAYMENTS :
Monthly progress payments shall be made in acc ordance with Article 23 of the General Conditions of these Contract Documents.
SECTION 5 - FINAL PAYMENT :p
Final payment shall be made in accordance with Article 25 of the General Conditions of these Contract Documents.
SECTION 6 - ACCEPTANCE OF FINAL PAYMENT AS RELEASE :
The acceptance by the Contractor of final payment shall be and shall operate as a release to the City of any and all claims and all liability to the Contractor for all things done or furnished in connection with this work and for every act and/or neglect of the City or others relating to or arising from the work. No payment, however, final or otherwise, shall operate to release the Contractor or his sureties from any obligations und er this contract or the performance and payment bonds required by this contract.
SECTION 7 - CONTRACT DOCUMENTS :
The complete contract between the parties hereto shall consist of the following documents herein referred to as the "Contract Documents":
Notice to Bidders
Information for Bidders
Bid Form
Designation of Subcontractors
This agreement
Bidder’s Bond
Payment Bond
General Conditions
Special Provisions
Contract Drawing
Technical Specifications
Duly issued addenda
Duly issued interpretations
Supplemental Drawings issued pursuant to Article 4 of the General Conditions Shop Drawings and Manufacturers' Instructions appr oved pursuant to Article 5 of the General Conditions
348
V - 3
Approved Change Orders
Contractors' Guarantee and Bond
Such documents, collectively referred to herei n as the Contract Documents, hereby are incorporated herein by this reference and made a part hereof.
IN WITNESS WHEREOF, the parties hereto executed this agreement the day and year first above written.
CITY: CITY OF LINCOLN
By: _________________ ______________
City Mana ger
ATTEST: APPROVED AS TO FORM:
_____________________________ _____________________ ______ City Clerk City Attorney
_____________________________ _____________________ ______ Dated Dated
(SEAL)
CONTRACTOR:
___________________________________
Signature
___________________________________
Name
__________________________________
Official Title
___________________________________
Business Address
___________________________________
___________________________________
349
V - 4
CORPORATE CERTIFICATE
I, _________________, certify that I am the Se cretary of the corporation named as Contractor in the foregoing contract; that ________ ________, who signed said contract on behalf of said corporation is authorized to fully bind the corporation to this agreement; that said contract was duly signed for and on behalf of said corporation by authority of its governing body and is within the scope of its corporate powers.
(Signature)
(Seal)
350
V - 5
PERFORMANCE BOND
KNOW ALL MEN BY THESE PRESENTS: That
WHEREAS, the City Council of the City of Linco ln, State of California, has awarded to CONTRACTOR (hereinafter designated as "Principal") a contract for PD Parking Lot Expansion ; and
WHEREAS, said Principal is required under the terms of said contact to furnish a bond for the faithful performance of said contract;
NOW, THEREFORE, we, the Principal and as Suret y, are held and firmly bound unto the City of Lincoln (hereinafter called "Owner"), in th e sum of Six Hundred Thirty Nine Thousand Nine Hundred Ninety Nine Dollars ($639,999), lawful money of the United States, for the payment of which sum well and truly to be made, we bind ourselves, our heirs, executors, administrators, and successors, jointly and severally, firmly by these presents.
The condition of this obligation is such that if the above bonded Principal, his or its heirs, executors, administrators, successors, or assigns, shall in all things stand to and abide by, and well and truly keep and perform the covenants, conditions, and agreements in the said contract and any alteration thereof made as therein provided , on his or their part, to be kept and performed at the time and in the manner therein specified, and in all respects according to their true intent and meaning, and shall indemnify and save harmless Owner, its officers, agents, and employees, as therein stipulated, then this obligation shall become null and void; otherwise, it shall be and remain in full force, virtue, and effect.
And said Surety for value received, thereby ex pressly acknowledges and agrees that no change, extension of time, forbearance or waiver, prepayment or delay in payment, alteration or addition to the terms of the Contract Documents, wh ether by virtue of the provisions for modifications contained therein or by separate agreement between the Contractor and the City of Lincoln, shall in any manner affect its obligations on this agreement, and said Surety hereby expressly waives notice of and consents to any such change, forbearance or waiver, extension of time, prepayment or delay in payment, alteration or addition. Said Surety hereby expressly acknowledges and agrees to be bound by the terms an d conditions contained in the contract documents and any amendment and/or modifications th ereto, and said contract documents, amendments and modifications are hereby incorporate d in this performance bond as though fully set forth herein.
In the event suit is brought upon this bond by Owner and judgment is recovered, Surety shall pay all costs incurred by Owner in such suit, including a reasonable attorneys' fees to be fixed by the Court.
Death of the Principal shall not relieve Surety of its obligations hereunder.
351
V - 6
IN WITNESS WHEREOF, two identical counterparts of this instrument, each of which shall for all purposes be deemed an original thereof, hav e been duly executed by Principal and Surety above named, on the _____________ day of _____________________, 2025.
_____________________________ (SEAL)
_____________________________ (SEAL)
_____________________________ (SEAL)
PRINCIPAL
_____________________________ (SEAL)
_____________________________ (SEAL)
_____________________________ (SEAL)
SURETY
NOTE:
Signatures of those executing for Surety must be properly acknowledged.
The bond must be accompanied by a power of attorney from the Surety authorizing its agent to bind it to this bond. A copy of such power of a ttorney shall be on file with the Lincoln City Clerk.
352
V - 7
PAYMENT BOND
KNOW ALL MEN BY THESE PRESENTS:
WHEREAS, the City Council of the City of Linco ln, State of California, and Baldoni Construction Service, Inc. (hereinafter designated as "Principal") have entered into an agreement for the furnishing of all materials, labo r, services, and transportation, necessary, convenient, and proper to PD Parking Lot Expansion which said agreement dated , and all of the Contract Documents attached to or forming a part of said agreement, are hereby referred to and made a part hereof; and
WHEREAS, pursuant to law, the Principal is required before entering upon the performance of the work, to file a good and sufficient bond wit h the body which awards the contract, to secure claims to which reference is made in Chapter 7 of Title 15 of the Civil Code of California.
NOW, THEREFORE, said Principal and the undersi gned ___________________, as corporate surety, are held and firmly bound unto th e City of Lincoln, and unto all laborers, material, men, and other persons referred to in said statutes, in the sum of Six Hundred Thirty Nine Thousand Nine Hundred Ninety Nine Dollars ($63 9,999), lawful money of the United States, for the payments of which sum well and trul y made, we bind ourselves, our heirs, executors, administrators, successors, or assigns, jointly and severally by these presents.
The condition of this obligation is such that if the said Principal or any of his or its subcontractors, or the heirs, executors, administra tors, successors, or assigns of any, all or either of them, shall fail to pay any of the person s named in Civil Code section 3181, or amounts due under the Unemployment Insurance Code with respect to work or labor performed by any such claimant, or any amounts required to be deducted, withheld, and paid over to the Franchise Tax Board from the wages of employees of the Principal and his subcontractors pursuant to section 18806 of the Revenue and Taxation Code, with respect to such work and labor, that the Surety herein will pay for the same in an amount not to exceed the sum specified in this bond, otherwise the above obligation shall be void. In case suit is brought upon this bond, the said Surety will pay a reasonable attorneys' fee to be fixed by the Court.
This bond shall inure to the benefit of any of the persons named in Civil Code section 3181 as to give a right of action to such persons or their assigns in any suit brought upon this bond.
Should the condition of this bond be fully per formed, then this obligation shall become null and void, otherwise it shall be and remain in full force, virtue and effect.
And said Surety for value received, hereby exp ressly acknowledges and agrees that no change, extension of time, forbearance or waiver, prepayment or delay in payment, alteration or addition to the terms of the Contract Documents, wh ether by virtue of the provisions for modifications contained therein or by separate agreement between the Contractor and the City of Lincoln, shall in any manner affect its obligations on this agreement, and said Surety hereby 353
V - 8
expressly waives notice of and consents to any such change, forbearance or waiver, extension of time, prepayment or delay in payment, alteration or addition.
Death of Principal shall not relieve Surety of its obligations hereunder.
IN WITNESS WHEREOF, two identical counterparts of this instrument, each of which shall for all purposes be deemed an original thereof, have been duly executed by the Principal and Surety above named, on the _____________________ day of _____________, 2025.
_____________________________ (SEAL)
_____________________________ (SEAL)
_____________________________ (SEAL)
Principal
_____________________________ (SEAL)
_____________________________ (SEAL)
_____________________________ (SEAL)
Surety
___________________________________
___________________________________
NOTE:
Signatures of those executing for Surety must be p roperly acknowledged.
The bond must be accompanied by a power of attorne y from the Surety authorizing its agent to bind it to this bond. A copy of such power of a ttorney shall be on file with the Lincoln City Clerk.
354
355
10/15/2025
356
SUBJECT:
Adopt a Resolution Approving the Establishment of a
Temporary Battalion Chief Position within the Fire Department, and a Budget Augmentation in the amount of $115,000 to Fund 1000 - General Fund. (Veronica Rodriguez)
SUBMITTED BY:
Veronica Rodriguez
DEPARTMENT:
Human Resources
DATE:
October 28, 2025
Item Number 11.H
STAFF RECOMMENDATION:
Staff recommends that the City Council adopt a resolution to establish a temporary Battalion Chief position within the Fire Department and approve a budget augmentation of $115,000 to Fund 1000 – General Fund. This action addresses a leadership gap resulting from a Battalion Chief currently on extended leave in advance of retirement. The position’s duties are presently being covered by personnel in temporary acting assignments.
BACKGROUND/INTRODUCTION:
The extended leave and pending retirement of one of the Fire Department’s three Battalion Chiefs has created a critical leadership gap. Although the responsibilities are currently being handled by acting personnel, this arrangement is not sustainable over time.
The Battalion Chief role is essential for overseeing daily operations, coordinating emergency response, managing personnel, and ensuring compliance with safety standards. Establishing a temporary Battalion Chief position will provide consistent leadership during the transition period, reduce strain on acting staff, and maintain the department’s high standard of service.
With increasing demands on emergency services, this temporary position is a necessary, proactive measure to ensure operational stability and support the department’s strategic goals.
This request seeks approval to create this position to facilitate a smooth leadership transition ahead of the incumbent’s retirement.
FINDINGS/ANALYSIS:
The current leadership gap, resulting from a Battalion Chief being on leave in advance of retirement, is temporarily being filled through internal acting assignments. While this has enabled the department to function in the short term, relying on acting roles for an extended
STAFF REPORT
357
period presents risks, including inconsistent command oversight, increased workload for staff, and potential operational inefficiencies.
Given the growing demands on the Fire Department and the complexity of emergency services, a dedicated, temporary Battalion Chief position is necessary to provide stable leadership, support operational continuity, and reduce pressure on acting personnel. This measure ensures that command responsibilities are fulfilled by a designated individual with full authority, rather than fragmented among multiple staff in temporary roles.
Upon the incumbent’s retirement, the temporary position will be eliminated, returning the department to its original staffing level. This approach ensures uninterrupted leadership, reduces the strain on acting personnel, and sustains the department’s capacity to meet community needs.
FISCAL IMPACT:
The fully burdened, annual budgeted cost of the Battalion Chief position is $238,267. The estimated fiscal impact of this proposal for the remainder of the FY 2025–26 is $138,992, to be allocated to Fund 1000 (General Fund). This will require a budget augmentation of approximately $115,000. However, due to existing vacancies within the Fire Department, it is likely that the full augmentation amount will not be needed. Funding for this position will be included in future budgets.
ATTACHMENTS:
BattalionChief FTE Position.Staff Report.October_28_2025-Resolution.vrodriguez.doc Fire-October 2025.pdf
358
RESOLUTION 2025 - ###
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN
ESTABLISHING A TEMPORARY BATTALION CHIEF POSITION WITHIN THE
FIRE DEPARTMENT AND APPROVING A BUDGET AUGMENTATION IN THE AMOUNT OF $115,000 TO FUND 1000 – GENERAL FUND
WHEREAS, the Fire Department currently has three Battalion Chiefs responsible for overseeing daily operations, coordinating emergency response, managing personnel, and ensuring compliance with safety standards; and
WHEREAS, one Battalion Chief is currently on ex tended leave in advance of retirement, creating a leadership gap that is being temporarily filled by acting personnel; and
WHEREAS, this temporary arrangement, while effective in the short term, is not sustainable and places additional strain o n acting pe rsonnel and departmental operations; and
WHEREAS, it is in the best interest of the City and the community to establish a temporary fourth Battalion Chief position to provide stable and consistent leadership during this transition period; and
WHEREAS the City Council has the authority under Section 2.41.020 of the City’s Municipal Code to determine the number of authorized positions for each classification; and
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Lincoln authorizes:
1. The e stablishment of one temporary Battalion Chief position within the Fire Department, and
2. A budget augmentation in the amount of $115,000 to Fund 1000 – General Fund; and
3. The temporary Battalion Chief position shall remain in effect only during the extended leave and transition period of the incumbent Battalion Chief and shall be eliminated upon the incumbent’s official retirement.
PASSED AND ADOPTED this 28th day of October, 2025.
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
Holly Andreatta, Mayor
ATTEST:
Hope Ithurburn, Interim City Clerk
359
Michael Allison
Fire Engineer
GFE
3140-332012-
001
Tanner Pahl
Fire Engineer
3140-332012-
002
John Ferry
Fire Engineer
GFE
3140-332012-
003
Kyle Iwan
Fire Engineer
3140-332012-
004
Corey Leighty
Fire Engineer
GFE
3140-332012-
005
Richard
MacCracken
Fire Engineer GFE
31 40-33 201 2-
00 6
Pete Manley
Fire Engineer
GFE
3140-332012-
007
Alfred Cass
Fire Captain GFE
3140-331021-
001
Bill Hartley
Fire Captain
3140-331021-
005
Ron Olson
Fire Engineer
GFE
3140-332012-
008
Brandon Schnetz
Fire Engineer
GFE
3140-332012-
009
Evan Faddis
Fire Captain GFE
3140-331021-
002
Louis Robertson *
Fire C aptain GFE
31 40-33 102 1-
00 3
Scott Lombardi
Fire Captain GFE
3140-331021-
004
Scott McKinney
Fire Captain GFE
3140-331021-
006
Joshua Richards
Fire Captain
3140-331021-
007
Aaron Bjorgum
Fire Captain
3140-331021-
008
Timothy Thomas
Fire Captain
3140-331021-
009
OCTOBER 2025
Jorge Garcia
Firefighter
3140-332011-
001
Houston Pless
Firefighter
3140-332011-
002
Vacant
(Shoemaker)
Firefighter
3140-332011-
003
Matt Garvey
Firefighter
3140-332011-
004
Alex Anguiano
Firefighter
3140-332011-
005
Zach Gibian
Firefighter
3140-332011-
006
Brennen Cass
Firefighter
3140-332011-
007
Brett Nielson
Firefighter
3140-332011-
008
PJ Manley
Firefighter
3140-332011-
009
360
SUBJECT:
Adopt a Resolution Approving an Update to Public Facilities Element Implementation Plan and Policies. (Nita Wracker) SUBMITTED BY:
Nita Wracker
DEPARTMENT:
Community Development
DATE:
October 28, 2025
Item Number 11.I
STAFF RECOMMENDATION:
Staff recommends City Council adopt a resolution approving the updated Public Facilities Element Implementation Plan and Policies.
BACKGROUND/INTRODUCTION:
Increased population and employment in the City place an increased demand on public infrastructure and services and ultimately require construction of new public infrastructure to accommodate the anticipated growth in the City. The City has previously created its Public Facilities Element (“PFE”) Fee Program to generate funding from new development to construct necessary backbone infrastructure and community services facilities. The PFE Fee Program is established and administered in accordance with California Government Code Sections 66000 et seq., which are commonly referred to collectively as the Mitigation Fee Act.
On March 14, 2017, the City adopted the latest update to its PFE Implementation Plan and Policies to provide guidelines for the administration of the PFE Fee Program. The PFE Fee Program was last updated in June 2022 with Resolution 2022-162 based upon the Nexus Study completed by Goodwin Consulting Group. The Nexus Study included analysis of build- out per the City’s current General Plan. The PFE fees have been adjusted annually since the initial June 2022 update by Resolutions 2022-241, 2023-093, 2024-124, and 2025-070.
Staff is now recommending City Council approve an update to the PFE Implementation Plan and Policies to more closely align with the current PFE Fee Program and state and local best practices as related to the administration of impact fees established pursuant to the Mitigation Fee Act. The most notable updates to the current PFE Implementation Plan and Policies include disallowing the pooling of fee credits across PFE improvement categories, clarifying the process to make modifications to the estimated infrastructure costs assumed for the PFE Fee Program, and defining the process to establish PFE credits in more detail. The development community has been given the opportunity to review and provide feedback on the proposed changes, and no objections have been received to date.
Staff is requesting the City Council adopt a resolution approving the updated PFE
STAFF REPORT
361
Implementation Plan and Policies (Exhibit A), which will be used to administer the PFE Fee Program going forward and to guide the preparation of the next Nexus Study update.
FINDINGS/ANALYSIS:
Staff recommends the City Council adopt a resolution to approve the updated Public Facilities Element Implementation Plan and Policies. The updates align with state and local best practices and will create a more consistent and clear approach to administering the PFE Fee Program, resulting in cost efficiencies and a common understanding amongst stakeholders.
The document may be amended by the City Council in the future as the needs of the City and/or the development community change.
ENVIRONMENTAL REVIEW:
This Resolution is not subject to the California Environmental Quality Act (“CEQA”), as codified at
Public Resources Code
§§ 21000,
et seq
., and as further governed by 14
California Code
of Regulations
§§ 15000,
et seq
., because it is not a project as contemplated by 14 C.C.R. § 15378. Even if this Resolution were subject to CEQA, the City Council finds this Resolution exempt from the requirements of CEQA pursuant to 14 C.C.R. § 15061(b)(3), because there is no possibility it will have a significant effect on the environment.
FISCAL IMPACT:
Approval of the updated PFE Implementation Plan and Policies is anticipated to result in cost efficiencies related to the administration of the PFE Fee Program.
ATTACHMENTS:
Resolution PFE policy update.docx
Exhibit A_2025 PFE Implementation Plan and Policies.pdf 362
RESOLUTION 2025-____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN
APPROVING THE UPDATED PUBLIC FACILITIES ELEMENT
IMPLEMENTATION PLAN AND POLICIES
WHEREAS, the City of Lincoln (“City”) previously created its Public Facilities Element (“PFE”) Fee Program to generate funding from new development to construct necessary backbone infrastructure and community services facilities pursuant to California Government Code Sections 66000 et seq. (“Mitigation Fee Act”); and
WHEREAS, the City Council adopted the PFE Implementation Plan and Policies in 1995 to administer the PFE Fee Program; and
WHEREAS, in 2008, the City Council adopted the 2050 General Plan which includes updated build-out projections; and
WHEREAS, in 2017, the City Council adopted updates to the PFE Implementation Plan and Policies to reflect the new build-out projections and policy direction at the time; and
WHEREAS, The PFE Fee Program was last updated in June 2022 with Resolution 2022-162; and
WHEREAS, the City desires to update the PFE Implementation Plan and Policies again to more closely align with the current PFE Fee Program and state and local best practices as related to the administration of impact fees established pursuant to the Mitigation Fee Act; and
WHEREAS, the updated PFE Implementation Plan and Policies is attached hereto as Exhibit A and incorporated herein; and
WHEREAS, the updated PFE Implementation Plan and Policies will be used to administer the PFE Fee Program going forward and to guide the preparation of the next Nexus Study update; and
WHEREAS, this resolution is not subject to the California Environmental Quality Act (“CEQA”), as codified at Public Resources Code §§ 21000, et seq., and as further governed by 14 California Code of Regulations §§ 15000, et seq., because it is not a project as contemplated by 14 C.C.R. § 15378. Even if this resolution were subject to CEQA, the City Council finds this resolution exempt from the requirements of CEQA pursuant to 14 C.C.R. § 15061(b)(3), because there is no possibility it will have a significant effect on the environment.
NOW THEREFORE BE IT RESOLVED:
363
Section 1. The City Council approves the attached Public Facilities Element Implementation Plan and Policies, authorizing City staff to implement the policies contained therein.
PASSED AND ADOPTED this 28th day of October, 2025 by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
_________________________
Holly Andreatta, Mayor
ATTEST:
_________________________
Hope Ithurburn, City Clerk
364
City of Lincoln
Public FaciliƟes Element
ImplementaƟon Plan and Policies
October 28, 2025
365
Lincoln PFE Fee Program
Implementation Plan and Policies TABLE OF CONTENTS
i
Table of Contents Page No.
I. INTRODUCT ION ................................................................................................... 1
II. DEFINITI ONS ........................................................................................................ 2
III. IDENTIFICATION OF PFE FACILITIES ............................................................... 7 A. Establishment of the Master PFE List ......................................................... 7 B. Additions & Deletions to Master PFE List ................................................... 7 C. Adjusting PFE C apital Costs ....................................................................... 7 D. Temporary or Inte rim Facilities .................................................................... 7 E. Reservation of PFE Capacity ...................................................................... 8 F. Fee Retention within a General Pl an Village or Special Use District ........... 8
IV. ESTABLISHMENT AND PAYM ENT OF PFE FEES ............................................. 9 A. Determination of EDUs ................................................................................ 9
1. Development Areas .......................................................................... 9
2. Land Use ........................................................................................... 9
3. Build-out vs. PF E Nexus Study ......................................................... 9 B. PFE Fee Calc ulations .................................................................................. 9 C. Timing of PFE Fee Payments ...................................................................... 10 D. PFE Acco unting ........................................................................................... 10
V. PLAN-BASED PFE FEE CATEGORIES ............................................................... 11 A. Infrastructure Improvements (Transportation, Wastewater, Water, Drainage) .. 11 B. Community Facility Impr ovements (Recreation) .......................................... 11 C. Improvements Not Funded Under PFE Fee Program .................................. 11
1. All Infrastructu re Categories .............................................................. 11
2. Transporta tion ................................................................................... 12
3. Wastew ater ....................................................................................... 12
4. Water ................................................................................................ 12
5. Drainage ........................................................................................... 12
VI. STANDARD-BASED PFE FEE CATEGORIES .................................................... 13 A. Community Facility Impr ovements (Fire, Police, Ad ministration Facilities, Library, Solid Waste, Parks and Trails) ................................................................ 13
1. Timing of Im provements .................................................................... 13
2. Construction and Completion ............................................................ 13
3. Location of Improvements ................................................................. 13
4. Creditable Im provements .................................................................. 13
366
Lincoln PFE Fee Program
Implementation Plan and Policies TABLE OF CONTENTS
ii
Table of Contents Page No.
VII. PROCEDURES TO ESTABLISH AND ADMINISTER PFE FEE CREDITS .......... 14 A. Determination of Credit Value ...................................................................... 14 B. Administration of Credits .............................................................................. 15
VIII. REPORTING RE QUIREMENTS ........................................................................... 17 A. Annual Reporting Pursuant to Go vernment Code Section 66006(b) ........... 17 B. Five-Year Reporting Pursuant to Gove rnment Code Section 66001(d) ....... 17
Exhibit 1 – PFE FEE STRUCTURE .............................................................................. 19 367
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION I
1 SECTION I
INTRODUCTION
Increased population and employment in t he City of Lincoln (“City”) will place an increased demand on public infrastructure and services and will ultimately require construction of new public infrastructure to accommodate the ant icipated growth in the City. The City has created its Public Facilities Element F ee Program (“PFE Fee Program”) to generate fund ing from Development Projec ts to construct necessary backbone infrastructure and co mmunity services facilities. The PFE Fee Program is established and administered in accord ance with California Government Code Sections 66000 et seq., which are commonly referred to collectively as the Mitigation Fee Act.
The Mitigation Fee Act requires the City to prepare a nexus study to establish a direct link between the impact De velopment Projects have on public infrastructure and the PFE Fees charged to developers to mitig ate those impacts, ensuring the PFE Fees are proportional to the impa ct created by each Development Project. Nexus studies adopted after January 1, 2022 must be updated at least every eight (8) years. The purpose of this Implementation Plan and Policies is to provide guidelines for the City to effectively collect PFE Fees from Deve lopment Projects in accordance with the City’s PFE Nexus Study and the Mitigation Fee Act. Furthermore, this Implementation Plan and Policies describes the mechanism whereby Developers will be given proper credit or reimbursed for the construction of public infrastructure and facilities identified in the PFE Nexus Study.
PFE Fees are comprised of the follow ing eleven (11) PFE Fee Categories:
transportation, wastewater, water, drainage, fire, police, city administration, library, solid waste, parks and trails, and recreation . The improvements funded under the transportation, wastewater, water, and drai nage categories are co llectively referred to as “Infrastructure Impr ovements”, and the improvem ents funded under the fire, police, city administration, library, solid waste, par ks and trails, and recreation categories are collectively referred to as “Community Facility Improvements”. 368
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION II
2 SECTION II
DEFINITIONS
Administration Fee: The City will charge a fee to offset the administrative costs related to the PFE Fee Program. The Administration Fee shall be two and one-half percent (2.5%) of the Critical PFE Fees and Non-Critical PFE Fees, wh ich has been determined to be the approximate cost to offset administrative services incurred by the City. This fee is one of the three Components of the total PFE Fee as shown in Exhibit 1.
Age-Restricted: A classification of resident ial development indicating a minimum age requirement for all residents living within the development. Typical Age-Restricted developments require residents to be at least 55 years of age.
Certification and Assignment of Fee Credits: A document utilized for a Landowner to transfer the rights to PFE Fee Credits to a subsequent Landowner or a different project in the City. To be valid, any Certification and Assignment of Fee Credits must be executed in accordance with an active Development Agreement or Credit Agreement, or otherwise approved by City Council.
City: The City of Lincoln, CA.
City Council: The City Council of the City of Lincoln, CA.
City Engineer: The City Engineer of the City of Lincoln, CA.
City Fire Chief: The Fire Chief of the City of Lincoln, CA Fire Department.
City Manager: The City Manager of the City of Lincoln, CA.
Community Development Director: The Communi ty Development Director of the City of Lincoln, CA.
Community Facility Fees: The fees calculat ed to fund the construction of Community Facility Improvements pursuant to the PFE Nexus Study.
Community Facility Improvements: Improv ements related to fire, police, city administration, library, solid waste, parks and trails, and recreat ion that are required to meet the demand of Development Projects pursuant to the PFE Nexus Study.
County: The County of Placer, CA.
369
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION II
3 Credit Agreement: A formal agreement betw een the City and Developer or Landowner which includes a detailed description of the eligible public facilities and improvements, the actual or estimated hard costs of constr uction, and Soft Costs attributed to design, engineering, surveying, construction m anagement, inspection, and permitting. Credit Agreements shall be reviewed and approved by City Council and executed by the City Manager.
Creditable Improvements: In frastructure Improvements or Community Facility Improvements funded or constr ucted from sources other than PFE Fees (e.g., direct developer funding or bond finan cing). The estimated costs fo r these improvements as contained within the current Master PFE List may be "credited" against future Infrastructure Fees or Community Facility Fees.
Critical Improvements: Infras tructure Improvements identifi ed as “Critical” in the PFE Nexus Study.
Critical PFE Fees: That portion of the PFE F ees set aside for the funding of Critical Improvements. This is one of the three Components of the total PFE Fee as shown in Exhibit 1.
Design Criteria & Procedures Manual: The doc ument which serves to provide minimum standards to be applied to improvements which are able to be dedicated to the public and accepted by the City for maintenance or operation. This document is adopted by the City Council and administered by the Communi ty Development Department, Capital Engineering, and the Public Works Department of the City.
Developer: Any private entity with an active role in the build-out of a Development Project.
Development Project: Any new development subject to the PFE Fee Program.
Development Agreement: An adopted agreem ent between a Developer or Landowner and the City detailing the requirements related to a specific Development Project.
Development Area: An area defined in the PFE Nexus Study to which a particular set of Community Facility Improvements and Infras tructure Improvements are assigned.
Development Areas are further described in Section IV.A.I.
Equivalent Dwelling Unit (EDU): A unit of measurement utilized to establish proportionality by quantifying the relative impact diffe rent Land Uses have on the demand for Infrastructure Improvements and Community Facility Improvements. One EDU is defined as one Low Density Residential Unit as classified in the PFE Nexus Study to be used as the point of reference for all other Land Use types.
370
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION II
4 Final Credit Value: The final value of PF E Fee Credits credited to a Developer or Landowner in accordance with t he City Engineer’s final dete rmination of actual hard construction costs and Soft Costs for the construction or funding of a Creditable Improvement.
General Plan: The City’s General Plan 2050.
Impact Fees: Fees imposed pursuant to the Mitigation Fee Act.
Public Facilities Improvem ent Standards: The minimum standards for construction of public improvements in the City, which protect the health, safety, and welfare of the public.
The Public Facilities Improvement Standar ds are adopted by the City Council and administered by the Community Development Department, Capital Engineering, and the Public Works Department of the City.
Infrastructure Fees: The fees calculated to fund the c onstruction of Infrastructure Improvements pursuant to the PFE Nexus Study.
Infrastructure Improvements: Improvements related to transportation, wastewater, water, and drainage that are required to meet the demand of Development Projects pursuant to the PFE Nexus Study. Reclaimed water and other non-potable water improvements are included within the wastewater program.
Initial Credit Value: An initial estimate of the PFE Fee Credits which will ultimately be credited to a Developer or Landowner based upon the anticipated construction or funding of a Creditable Improvement. The Initial Credit Value for a Creditable Improvement will be determined by the City Engineer based on bes t available cost data at the time the applicable Credit Agreement is executed.
Landowner: Any owner of land located within a Development Area or any owner of land considered a Non-Participating Party.
Land Use: A term used to describe how land is intended to be used at build-out.
Development Projects are categorized by Land Use to distinguish the relative impacts on Community Facility Improvements and Infras tructure Improvements. The Land Uses utilized by the PFE Nexus Study are Very Low Density Residential, Low Density Residential, Medium Density Residential, High Density Resi dential, Age-Restricted Low Density Residential, A ge-Restricted Medium Density Re sidential, Age-Restricted High Density Residential, Commercial, Business & Professional, and Industrial.
Master PFE List: A listing of Infrastruc ture Improvements and Community Facility Improvements required to meet the demand of new Development Projects and identified in Appendices A and B of the PFE Nexus Study.
371
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION II
5 Mitigation Fee Act or The Act: California Government Code Sections 66000 et seq., also known as Assembly Bill 1600, which govern how local agencies may impose fees to mitigate the impact development projects have on public infrastructure and public facilities.
Non-Critical Improvements: Those Infrastr ucture Improvements and Community Facility Improvements not considered to be Critical Improvements.
Non-Critical PFE Fees: The portion of the PFE Fees collected for Non-Critical Improvements. This is one of the three co mponents of the total PFE Fee as shown in Exhibit 1.
Non-Participating Party: Any owner of land not within a Development Area but to whom an equitable share of a PFE Infrastructu re Improvement or Community Facility Improvement has been allocated.
PFE: The City’s Public Facilities Element.
PFE Fee Category: A group of related Community Facility Improvements or Infrastructure Improvements categorized in the PFE Ne xus Study. The PFE Fee Categories are transportation, wastewater, water, drainage, fire, police, city administration, library, solid waste, parks and trails, and recreation. Ea ch Community Facility Improvement and Infrastructure Improvement is included within one of the PFE Fee Categories.
PFE Fee Components or Component s: The Critical, Non-Crit ical, and Administration portions of PFE Fees. PFE Fees in every PFE Fee Category are made up of these three PFE Fee Components.
PFE Fee Credits: Any amount credited to a Developer or Landowner based upon their construction or funding of a Creditable Im provement. PFE Fee Cr edits can be used to partially or fully offset the PFE Fee obligations for a Development Project upon approval by the City. PFE Fee Credits earned for cons tructing or funding Cr itical Improvements can be applied to the Critical and Non-Critical PFE Fee Components and credits earned for constructing or funding Non-Critical Im provements can only be applied to the Non- Critical PFE Fee Component. PFE Fee Credi ts can only be applied to the PFE Fee Categories within which they were earned. PFE Fee Credits may not be applied to the Administration component of any PFE Fee. All rights to PFE Fee Credits shall be personal to the Developer or Landowner that was financially responsible for building or funding the PFE improvements and such rights shall not run with the land.
PFE Fee Program: The City’s Impact Fee pr ogram through which Infrastructure Improvements and Community Facility Im provements are funded pursuant to the PFE Nexus Study and the Mitigation Fee Act.
372
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION II
6 PFE Fees: Impact Fees imposed upon Developm ent Projects as part of the PFE Fee Program.
PFE EDU Factors: The factors that reflect the ratio of the impact different Land Uses have on the demand for Infrastructure Improvem ents and Community Facility Improvements relative to a Low Density Residential Unit as classified in the PFE Nexus Study. PFE EDU Factors are used in conjunction with City build -out projections to determine the need for Infrastructure Improvements and Community Facility Improvements. These EDU factors may vary by Land Use and PFE Fee Category as described in the PFE Nexus Study.
PFE Nexus Study: The document which, pursuant to the Mitigation Fee Act, demonstrates that a reasonable relationship exists bet ween the PFE Fees and the cost of the Infrastructure Improvements and Community Facility Improvements attributable to each Land Use type upon which the PF E Fees are imposed. The PFE Nexus Study also contains the Master PFE List.
Plan-Based: A methodology for determining PFE Fees that is used for certain Infrastructure Improvement s and Community Facility Im provements based on future demand projections and the geographic location of anticipated growth. The Infrastructure Improvements and Community Facility Improvements funded by the Plan-Based PFE Fee Categories are specifically identified in the Master PFE List.
Soft Costs: Costs associated with the indire ct work necessary for the completion of construction projects, such as design, engineering, surveying, construction management, inspection, and permitting.
Standard-Based: A methodology for determining PFE Fees that is used when a consistent level of service standard is to be applied to new development regardless of future demand projections or the geographic location of antici pated growth. The costs of facilities to be funded by the Standard-Based PFE Fee Categor ies are calculated by multiplying the estimated future growth attributed to the va rious Land Uses by the applicable level of service standard pursuant to the PFE Nexus Study.
Transportation Improvements: Those Infrastructure Improvements which include, but are not limited to, roadways, NEV and/or bi ke lanes, curb and gutter improvements, sidewalks, bridges, overcrossings, signalized intersections, interchanges, landscaping improvements, median improv ements, streetlights, and sound walls, fences, or other required barriers.
373
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION III
7 SECTION III
IDENTIFICATION OF PFE FACILITIES
A. Establishment of the Master PFE List
The City, in conjunction with Developer intere sts, shall establish and adopt the Master PFE List identifying the capi tal improvements and facilities required to satisfy the demands of existing and future Development Projects. These capital improvements and facilities are required for the development of the City and shall be the basis of an equitable and legal allocation of impr ovement costs. The Master PFE List includes both Infrastructure Improvements and Community Fa cility Improvements which are identified in Appendices A and B of the PFE Nexus Study. The cost of studies, models, and master plans required to identify, develop, plan, engineer and implement improvements shall be included in the Master PFE List improvement costs.
B. Additions & Deletions to Master PFE List
Although the PFE Nexus Study is a thorough document, flexibility is required to respond to new information and changed circumstances. There shall be enough fl exibility to add or delete capital improvement s from the Master PFE Li st, based upon City approved infrastructure studies, models, and master plans. Any amendments or additions to the Master PFE List shall be supportable thro ugh benefit-nexus analysi s, be reasonably necessary to the development of the City, and be approved by City Council.
C. Adjusting Costs includ ed in Master PFE List
All costs for Infrastructure Improvement s and Community Facility Improvements as identified by the Master PFE List shall be adjusted annually by the percentage increase in the San Francisco Construction Cost I ndex (CCI) of the Engi neering News Record (ENR) for the month of April. The annual adjustments will be e ffective July 1st of each year.
Over time, new engineer ing studies may produce cost estima tes that vary from original projections. If the City agrees with the revised cost estimates, the Master PFE List may be amended to reflect the new values and shall be incorporated as a formal amendment to the PFE Nexus Study approved by City Council. The revised cost estimates will supersede CCI adjustments.
D. Temporary or Interim Facilities
A builder or Developer may, with approval of the City, construct temporary or interim improvements or facilities pending the constr uction of permanent improvements on the 374
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION III
8 Master PFE List. No credits or reimbursement s shall be available for such temporary or interim facilities.
E. Reservation of Capacity fo r Infrastructure Improvements
Infrastructure Improvements fo r which there is a finite c apacity, such as water or wastewater improvements, ma y be reserved for the use of the party constructing or funding the improvements. Examples of reserved capacity include, but are not limited to, wastewater treatment and wate r storage. The quantity of the reserved capacity is not impacted by the adjustments applied to the PFE Fees pursuant to Section III.C.
F. PFE Fee Retention within a General Plan Village or Special Use District
The Non-Critical Component of the PFE Fe es paid by the General Plan Villages and Special Use Districts (SUDs) may be retained by the City in accounts separate from the PFE Fees collected outside the respective General Plan Villages or SUDs. In these cases, the PFE Fees will be retained for the construction of Infrastructure Improvements and Community Facility Improvements that the City requires of the Developers associated with these areas. The City shal l only retain the PFE Fees that have required projects identified, and only un til the accumulated funding is adequate for the required projects.
The PFE Fee retention must be specified in written documentation that is reviewed and approved by City Council.
375
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION IV
9 SECTION IV
ESTABLISHMENT AND PAYMENT OF PFE FEES
A. Determination of EDUs
1. Development Areas: The City has estab lished “Area 1” and “Area 2” in the PFE Nexus Study to appropriately allocate t he costs from the Ma ster PFE List to Development Projects. The location of a Development Project relative to Auburn Ravine is also considered to alloca te costs for drainage Infrastructure Improvements.
2. Land Use: PFE EDU Fact ors shall be assigned to each Land Use and PFE Fee Category to establish Infrastructure Fees and Community Facility Fees pursuant to the PFE Nexus Study.
3. Build-out vs. PFE Nexus Study: Ac tual residential and non-residential Development Projects constructed at build -out may differ from the anticipated projections assumed in the PFE Nexus Study to establish EDU totals. Variances between actual EDUs at build-out and anticipated EDUs assumed during the preparation of the PFE Nexus Study may have an impact on the City’s ability to fund Infrastructure Improvements and Community Facility Improvements since the PFE Fees were based on different EDU totals. If necessary, adjustments to PFE Fees shall be made as a formal amendment to the PFE Nexus Study to be approved by the City Council.
B. PFE Fee Calculations
The PFE Fees shall be made up of three Co mponents: the Critical Fee Component, the Non-Critical Fee Component, and the Administ rative Fee Component. The Master PFE List shall indicate for each improvement whether it is a Critical Improvement. The Critical Fee Component shall be established as follo ws: estimated costs of the Critical Improvements for each PFE Fee Category shall be spread within each applicable Development Area utilizing the established PFE EDU Factors. The Non-Critical Fee Component shall be determined for each PFE Fee Category utilizing a similar process as follows: the costs attributed to Non-Critical Improvements or Non-Critical Community Facility Improvements shall be spread within each applicable Development Area utilizing the established PFE EDU Factors. Finally, for each PFE Fee Category, the Administrative Fee shall be 2.5% of the su m of the Critical Fee Co mponent and Non-Critical Fee Component.
Based upon the adjustments made to the Master PFE List pursuant to Section III.C and adjustments made to the EDUs pursuant to Section IV.A.3, the PFE Fee and its Components shall be adjusted accordingly fo r the affected PFE Fee Categories. This 376
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION IV
10 would mean updated PFE Fees based upon updated EDU allocations that will require a formal amendment to the PFE Nexus Study to be approved by the City Council.
C. Timing of PFE Fee Payments
PFE Fees will normally be paid at the issuance of each building permit for all Development Projects. However, Development Projects ma y be allowed, at the discretion of the City Manager, to defer payment of specified PFE Fees to a later date. The deferred PFE Fee payments will be based on the amounts in effect at the time of actual payment.
For non-residential Development Projects, when a shell building is constructed City staff may defer the payment of certain PFE Fees to the issuance of th e tenant improvement permits associated with the building on a case-by-case basis. The Community Development Director may exercise discret ion to charge a differential between the determined higher impact attr ibuted to a tenant improvem ent and the assumed impact used to determine the PFE Fees paid at the ti me of shell building permit issuance. For example, the Community Development Director may determine additional PFE Fees shall be paid at the issuance of t he tenant improvement permit if the tenant is bringing in a Land Use with a more intense impact than assumed at shell permit stage or if the tenant is increasing the building square footage of the original shell building.
All collection and deferral of PFE Fees shall be conducted in compliance with applicable and current state law.
D. PFE Accounting
Separate City accounts will be maintained for PFE Fees collected for each PFE Fee Category, with the exception that the Administration Component will have one combined City account across all PFE Fee Categories. Inter-fund borrowing may be allowed per City policy.
377
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION V
11 SECTION V
PLAN-BASED PFE FEE CATEGORIES
A. Infrastructure Improvements (Transpor tation, Wastewater, Water, Drainage)
The Infrastructure Improvements for each Development Area are specifically identified in the Master PFE List. The PFE Fees for Infr astructure Improvements corresponding to each Development Area are a func tion of the estimated costs to build the Infrastructure Improvements and the number of EDUs projected for each respective Development Area.
For the transportation, wastewater, water, and drainage PFE Fee Categories, the Master PFE List is segregated into Critical Improvements and Non-Critical Improvements which provides the basis for the Critical PFE Fees and Non-Critical PFE Fees.
For all PFE Fee Categories related to Infras tructure Improvements, the PFE Fees shall be based on a master plan implementing the City’s current Design Criteria & Procedures Manual and Public Facilities Improvement Standards.
B. Community Facility Im provements (Recreation)
In general, the Infrastructure Improvements are specifically identified in the Master PFE List and the Community Facility Improvements are funded based upon a level of service target determined by the Cit y and identified in the PFE Nexus Study. However, the recreation PFE Fee Category is also funded based upon a spec ific list of improvements included in the Master PFE List. All the improvements corresponding to the recreation PFE Fee Category are considered Non-Critical Improvements.
C. Improvements Not Funded Under PFE Fee Program
Unless the City and a Developer have expre ssly agreed upon different requirements in an executed written document that has been reviewed and approved by the City Council, and the Master PFE List has been modified to record such te rms, the following requirements shall be the obligation of the Developers and not funded under the PFE Fee Program.
1. All Infrastructure Categories:
For all infrastructure proj ects, Developers shall be responsible for the funding and/or construction of the following:
All necessary easements and right-of-way requirements; Underground installation of all dry utilities;
All wetland mitigations;
All other required mitigation measures;
All SWPPP requirements; and
378
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION V
12 All required environment al studies and reports.
2. Transportation:
Developers shall be responsible for th e funding and/or cons truction of all Transportation Improvements serving their project, unless the improvements being constructed correspond to a City Minor Arterial, Major Arterial, or Thoroughfare, as defined in the Design Crit eria and Procedures Manual, and will result in the ultimate condition of the roadway per the applicable City master plan.
3. Wastewater:
Developers shall be required to fund the construction of wastewater and reclaimed water pipelines to serve their project as determined by the City Engineer. The PFE Fee Program will fund the in cremental oversizing costs. For any given Development Project, the incremental oversizing cost is the difference in the cost for the pipelines required to serve the De velopment Project and the cost for the constructed pipelines. The standard mini mum Developer responsibility for pipelines shall be 12" diameter for wastewater and 8" diameter for reclaimed water.
As determined by the City, provisions may be made allowing reimbursement from third parties should such pipelines re sult in an oversizing for a particular Development Project.
4. Water:
Developers shall be required to fund the construction of potable water transmission and distribution pipelines, as defined in the Design Criteria and Procedures Manual, to serve their project as determined by the City Engineer and the PFE Fee Program will fund the increment al oversizing costs. For any given Development Project, the incremental oversizing cost is the difference in the cost of the potable water transmission and distribution pipelin es required to serve the Development Project and the cost for the constructed pipelines. As determined by the City, provisions may be made allo wing reimbursement from third parties should such pipelines result in an oversizing for a particular Development Project.
5. Drainage:
Developers shall be required to fund the c onstruction of drainage improvements that are necessary to support their proj ect as determined by the City Engineer.
Construction of regional drainage facilitie s listed in the PFE is creditable. As determined by the City, provisions may be made allowing reimbursement from third parties should such drainage improvements result in an oversizing for a particular Development Project.
379
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VI
13 SECTION VI
STANDARD-BASED PFE FEE CATEGORIES
A. Community Facility Improvem ents (Fire, Police, Administra tion Facilities, Library, Solid Waste, and Parks and Trails)
1. Timing of Improvements:
Engineering design for new Standard-Bas ed Community Facility Improvements will commence no later than such time when both of the following conditions are met: (1) the demand is present for the impr ovements as identified by City staff or City Council, and (2) there will be sufficient funding available to complete construction of the improvements.
2. Construction and Completion:
Engineering design and construction of improvements shall commence and be completed in a reasonable period of time as determined by the City Engineer.
3. Location of Improvements:
The location of Standard-Based Community Facility Improvements shall be based on service needs as determined by the City Council.
4. Creditable Improvements:
PFE Fee Credits shall be granted fo r Community Facility Improvements constructed to City standard and in alignm ent with the level of service targets conveyed in the PFE Nexus Study. No PFE Fee Credits shall be granted for Developer expenditures for upgrades or improvements above City standard or the applicable level of service pursuant to t he PFE Nexus Study. Plans for additional upgrades or improvements must be submitted to the City Engineer for approval, which shall not be unreasonably withheld.
The City reserves the right to exercise discretion on the classification of improvements when granting PFE Fee Credits . For example, if a Developer is constructing a park with access to a tra il segment, the City may determine which portion of the improvement shall be credited as park acreage and which portion shall be credited as trail mileage.
380
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VII
14 SECTION VII
PROCEDURES TO ESTABLISH AND ADMINISTER PFE FEE CREDITS
When a Developer is required, as a condition of approval for devel opment, to construct a Creditable Improvement identified in the PFE Nexus Study, a Developer will be considered eligible for credit toward thei r project’s PFE Fee obligation which would otherwise be charged at the time of building permit issuance. In these instances, a Credit Agreement between the City and Developer will be drafted and will include a detailed description of the eligible public facilities and improvements, the estimated hard costs of construction, and Soft Costs attributed to desi gn, engineering, survey ing, construction management, inspection, and permitting. Financing costs incurred such as the cost of issuing bonds will not be considered eligible for PFE Fee Credits. Credit Agreements are subject to City Council approval and executed by the City Manager. Unless previously agreed upon by City Council, Credi t Agreements shall be executed prior to issuance of the permit that will allow for construction of the Creditable Improvement(s) to begin.
A. Determination of Credit Value
An Initial Credit Value for each Creditable Improvement constructed by the Developer is included in the applicable Cred it Agreement. The Initial Cr edit Value will be determined by the City Engineer based on best availabl e cost data and supporting documentation submitted by the Developer. Each Creditable Improvement will be classified as a Critical Improvement or a Non-Critic al Improvement in accordanc e with the PFE Nexus Study and the Developer will earn credits under each respective Critical and Non-Critical PFE Fee Category. PFE Fee Credits earned for Non-Critical Im provements constructed can only be applied towards the Non-Critical Component of a Development Project’s PFE Fee obligation and credits earned for Critical Im provements constructed can be applied towards the Critical and Non-Critical Co mponents of a Development Project’s PFE Fee obligation. In either case, earned credits may only be applied to the PFE Fee Category which corresponds to the type of facility or im provement constructed to earn the credits.
The Initial Credit Value included in the Credit Agreement may be based on one or more of the following:
Actual costs incurred for comple ted facilities and improvements as approved by the City Engineer;
Construction bid documents;
Executed construction contracts; or
An engineer’s estimate of probable cost.
The Initial Credit Value shall not exceed the estimated cost for the applicable public facility or improvement as ident ified in the PFE Nexus Study, esca lated to current year dollars per the CCI adjustment described in Section III.C. To be eligible for PFE Fee Credits, the 381
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VII
15 construction of Creditable Im provements will be subject to t he payment of prevailing wages pursuant to Labor Code Sections 1770, 1773, and 1773.1. All construction shall be performed in accordance with plans and specifications approved by the City Engineer, and in accordance with City improvement standards. PFE Fee facilities are not creditable until faithful performance and payment securiti es are received by the City. To secure faithful performance and payment to the contractor, subc ontractors, and any persons furnishing labor, materials, or equipment to them, security for the PFE Fee facilities and improvements in favor of the City and in an amount equal to one hundred percent (100%) of the Initial Credit Value shall be provided by the Developer in a form acceptable to the City Attorney.
Upon completion of the Creditable Improvements and acceptance of said improvements by the City, a final determination of actual hard construction costs and Soft Costs will be evaluated and confirmed by the City Engineer, or his/her designee, based on supporting documentation submitted by the Developer. The supporting documentation the Developer is required to submit to the City Engineer for review to make a final determination of actual hard construction costs and Soft Costs includes but is not limited to the following items:
Executed construction contracts a cknowledging prevailing wages were paid;
Change orders previously approved by the City Engineer as PFE-eligible, with adequate descriptions for the work;
Applicable invoice and pay applications;
Record Drawings;
Proof of payment (cancelled c hecks, bank statements, etc.); Lien releases; and
A copy of recorded documents conveying ti tle to real property (if applicable).
The Final Credit Value for each respective Creditable Improvement will be established in accordance with the City Engineer’s final determination of actual hard construction costs and Soft Costs. Alternatively, the Final Credit Value may be established when the Developer has bonded for the cons truction of the improvement to the satisfaction of the City Engineer. The City may require a re tention for a bonded construction project.
However, the Final Credit Value shall be the lesser of the final actual costs determined by the City Engineer and the es timated cost for the applic able Creditable Improvement identified in the PFE Nexus Study, escalat ed to current year dollars per the CCI adjustment described in Section III.C. Upon dete rmination of the Final Credit Value, the City Engineer will provide the Developer with a letter conveying the Final Credit Value granted for their project.
B. Administration of Credits
PFE Fee Credits earned by Developers will be classified by PFE Fee Category in accordance with the PFE Nexus Study and may be applied toward a project’s PFE Fee 382
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VII
16 obligation under each respective PFE Fee Category. PFE Fee Credits earned for Non- Critical Improvements constructed can onl y be applied toward the Non-Critical Component of PFE Fees due and PFE Fee Credits earned fo r Critical Improvements constructed can be applied toward both the Critical and Non-Critical Components of PFE Fees due. Credits cannot be applied toward s the Administrative Fee Component.
Developers may also request reimbursement from the applicable PFE Fee account subject to availability of f unds as determined by the City. The Final Credit Value of PFE Fee Credits earned are escalated annually per the CCI adjustment described in Section III. C.
If the Final Credit Value amount is less than the Initial Credit Value amount included in the applicable Credit Agreement, the Developer, within sixty ( 60) days of receipt of the Final Credit Value letter provided by the Cit y Engineer, shall pay, as applicable, the difference between PFE Fees due and credits applied for building permits already issued.
If the Final Credit Value amount exceeds the Initial Credit Value amount included in the Credit Agreement, additional credits will be gr anted that can be applied toward the PFE Fee obligation for the Development Project.
If the Final Credit Value exceeds a Devel opment Project’s PFE Fee obligation, the Developer may request reimbursement from the PFE Fee account corresponding to the PFE Fee Category in which the applicable credits were earned, subject to availability of funds as determined by the City. Reimbursement s shall be made on a “first-in, first-out” basis, with highest priority given to the Cr editable Improvements wit h the earliest City acceptance date. The Developer may also r equest to transfer th e rights to PFE Fee Credits to a subsequent Landowner for their pr oject or a different project in the City subject to approval from the City Manager. To transfer the rights to PFE Fee Credits to a subsequent Landowner or a different project in the City, the Developer must coordinate with the City to complete, approve, and execut e a Certification and Assignment of Fee Credits pursuant to an existing Credit Ag reement or Developm ent Agreement, or otherwise approved by City Council. The standard City template for the Certification and Assignment of Fee Credits is available in the office of the City Engineer upon request.
For each project for which PFE Fee Credits are earned, the City Engineer creates a PFE credit tracking ledger with the Final Credit Value as a st arting point. The PFE credit tracking ledger for each project is updated periodically as needed to track credits applied for building permits issued, credits transferr ed, increases to credit values per the CCI adjustment described in Section III.C, and reimbursements made to Developers. City staff will provide a status update to Developers of PFE Fee Credits earned upon request and will notify Developers when t heir PFE Fee Credits have been depleted. Also, the status of PFE Fee Credits is considered in the Ci ty’s annual and 5-year reporting required by the Mitigation Fee Act.
383
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VIII
17 SECTION VIII
REPORTING REQUIREMENTS
A. Annual Reporting Pursuant to Government Code Section 66006(b)
For each separate PFE Fee account or fund, the City shall, within 180 days after the last day of each fiscal year, make availabl e to the public the following information for the fiscal year:
1. A brief description of the type of fee in the account or fund;
2. The amount of the fee;
3. The beginning and ending balanc e of the account or fund;
4. The amount of the fees co llected and the interest earned;
5. An identification of ea ch public improvement on which fees were expended and the amount of the ex penditures on each improvement, including the total percentage of the cost of the public improvement that was funded with fees; and
6. An identification of an approximate date by which the construction of the public improvement will commence if the local agency determines that sufficient funds have been collected to complete financing on an incomplete public improvement, as identified in the Master PFE List, and the public improvement remains incomplete.
Additionally, the City shall review the in formation listed above at the next regularly scheduled public meeting not less than 15 days after this information is made available to the public. Notice of the time and place of the meeting, including the address where this information may be reviewed, shall be ma iled, at least fifteen (15) days prior to the meeting, to any interested party who files a written request with the City for mailed notice of the meeting. Any written request for mailed notices shall be valid for one year from the date on which it is filed unless a renewal request is filed. Renewal requests for mailed notices shall be f iled on or before April 1 of each year. City Council may establish a reasonable annual charge for sending notices based on the estimated cost of providing the service.
B. Five-Year Reporting Pursuant to Government Code Section 66001(d)
Every five (5) years, the City shall produce a report which makes the following findings with respect to that portion of each PFE Fee account or fund remaining unexpended, whether committed or uncommitted:
1. Identify the purpose to wh ich the fee is to be put;
2. Demonstrate a reasonable relati onship between the fee and the purpose for which it is charged;
3. Identify all sources and amounts of funding ant icipated to complete 384
Lincoln PFE Fee Program
Implementation Plan and Policies SECTION VIII
18 financing in incomplete improvements identified in the PFE Nexus Study; and
4. Designate the approximat e dates on which the fundi ng referred to in item (3) above is expected to be deposited into the appropriate PFE Fee account or fund.
385
Lincoln PFE Fee Program
Implementation Plan and Policies EXHIBIT 1
19 Exhibit 1 – PFE FEE STRUCTURE
PFE FEE CATEGORIES
PFE FEE COMPONENTS
TOTAL FEE Non-Critical Critical Administration
Infrastructure Fees
Transportation $ $ $ $
Wastewater $ $ $ $
Water $ $ $ $
Drainage $ $ $ $
Community Facility Fees
Fire $ $ $ $
Police $ $ $ $
City Administration $ $ $ $
Library $ $ $ $
Solid Waste $ $ $ $
Parks and Trails $ $ $ $
Recreation $ $ $ $
386
SUBJECT:
Adopt a Resolution Approving the Reclassification of one Vacant Administrative Analyst II Position in the Finance Department to the Senior Account Clerk Classification.
(Veronica Rodriguez)
SUBMITTED BY:
Veronica Rodriguez
DEPARTMENT:
Human Resources
DATE:
October 28, 2025
Item Number 11.J
STAFF RECOMMENDATION:
Staff recommends that the City Council adopt a resolution approving the reclassification of one vacant
Administrative Analyst II
position in the Finance Department to the
Senior Account
Clerk
classification.
BACKGROUND/INTRODUCTION:
The Finance Department has requested the reclassification of its current Administrative Analyst II position, which is primarily responsible for Accounts Payable functions, to the Senior Account Clerk classification.
Due to recent technology upgrades and the redistribution of analytical duties among other Finance Department staff, the scope and focus of this position have shifted. The Senior Account Clerk classification more accurately reflects the position’s current primary responsibilities, which include Accounts Payable, Accounts Receivable, Cash Receipts, and advanced customer service functions.
FINDINGS/ANALYSIS:
The Senior Account Clerk classification is designed to provide complex accounting support requiring:
Strong attention to detail and accuracy in financial recordkeeping and bookkeeping; Knowledge of governmental and fund accounting principles; Familiarity with accounts payable and receivable processes; Competency in business arithmetic as applied to accounting functions, and Proficiency in cash management methods and techniques.
STAFF REPORT
387
While these responsibilities are critical to maintaining accurate financial operations, they do not align with the higher-level analytical and policy-oriented duties expected of the Administrative Analyst series.
Reclassifying this position will properly align job duties with the appropriate classification level, maintain internal equity within the City’s classification structure, and ensure the efficient and effective allocation of staffing resources within the Finance Department.
In accordance with Section 2.41.020 of the City’s Municipal Code, the City Council shall determine the number of authorized positions for each classification.
FISCAL IMPACT:
The fiscal impact associated with this request will result in a salary savings of $32,465 for fiscal year 25/26.
ATTACHMENTS:
Staff Report_On Consent_Admin Analyst to Sr Account Clerk-Resolution.doc Administrative Analyst I-II.pdf
Senior Account Clerk.pdf
388
RESOLUTION 2025 - ###
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LINCOLN APPROVING
THE RECLASSIFICATION OF A VACANT ADMINISTRATIVE ANALYST II POSITION
WITHIN THE FINANCE DEPARTMENT TO THE SENIOR ACCOUNT CLERK CLASSIFICATION.
WHEREAS, the Finance Department has conducted an evaluation of its staffing needs and identified that the current duties associated with the vacant Administrative Analyst II position have shifted due to recent technology upgrades and the redistribution of analytical functions; and
WHEREAS, the Administrative Analyst II classification is no longer the most appropriate classification for performing the Accounts Payable, Accounts Receivable, Cash Receipts and related financial support functions, which align more closely with the duties and responsibilities of the Senior Account Clerk classification; and
WHEREAS, Section 2.41.020 of the City’s Municipal Code authorizes the City Council to determine the number of authorized positions for each classification.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Lincoln authorizes:
1. The reclassification of one vacant Administrative Analyst II position within the Finance Department to the Senior Account Clerk classification.
PASSED AND ADOPTED this 28th day of October, 2025.
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
Holly Andreatta, Mayor
ATTEST:
Hope Ithurburn, City Clerk
389
Class specifications are only intended to present a descriptive summary of the range of duties and responsibilities associate d with specified positions. Therefore, specifications may not include all duties performed by individuals within a classification.
In addition, specifications are intended to outline the minimum qualifications necessary for entry into the class and do not necessarily convey the qualifications of incumbents within the position.
CITY OF LINCOLN
ADMINISTRATIVE ANALYST I/II
DEFINITION:
Under supervision, learns to perform and performs professional administrative, analytical and technical duties in providing staff assistance to a City department; develops, implements and administers assigned program responsibilities, including budget preparation and financial management; conduct s research, performs grant coordination services; performs other related duties as required.
DISTINGUISHING CHARACTERISTICS:
Administrative Analyst I
The Administrative Analyst I is the entry -level class in the Administrative Analyst series that allows the incumbent to develop journey level knowledge and abilities. Initially, under immediate supervision, incumbents perform the more routine and less complex support assignments while learning City policies and procedures. As experience is gained, there is greater independence of action within established guidelines. This classification is alternatively staffed with Administrative Analyst II and incumbents may advance to the higher -level after gaining experience and demonstrating a level of proficiency that meets the qualifications of the higher-level class.
Administrative Analyst II
The Administrative Analyst II is the full professional level class in which the incumbent is expected to independently perform the full scope of administrative analysis and rese arch on new and current program activities as assigned. This classification is distinguished from the next higher class of Financial Analyst in that the latter has overall responsibility for administering the department’s financial operations. Take on additional duties as assigned.
SUPERVISION RECEIVED/EXERCISED:
Administrative Analyst I
Receives immediate supervision from the department head or designee. May exercise functional and technical supervision.
Administrative Analyst II
Receives general supervision from the department head or designee. May exercise functional and technical supervision.
ESSENTIAL FUNCTIONS: (The following duties are typical for this classification. Incumbents may not perform all of the listed duties and/or may be required to perform additional duties from those set forth below to address business needs and changing business practices.)
• Performs professional administrative, analytical and technical duties in providing staff assistance to a City department.
390
ADMINISTRATIVE ANALYST I/II