Oakley City Council
June 14, 2022

“Special Tax” means the tax levied on Taxable Property within CFD No. 2018- 1 to pay the annual Special Tax Requirement.
“Special Tax Requirement” means, the amount of revenue needed in any Fiscal Year to pay for the following: (i) Authorized Services; (ii) Administrative Expenses; (iii) any amounts needed to establish or replenish Operating Reserves and Capital Reserves; and (iv) amounts needed to cover any delinquencies in the payment of the Special Tax which occurred in the previous Fiscal Year or, based on delinquency rates in prior years, that may be expected to occur in the Fiscal Year in which the Special Tax will be collected.
“Taxable Property” or “Taxable Parcels” means all Assessors’ Parcels within the boundaries of CFD No. 2018-1 that are not exempt from the Special Tax pursuant to law or Section E herein.
“Tax Zone” means a mutually exclusive geographic area within which the Special Tax may be levied pursuant to this RMA. All property within CFD No. 2018-1 at the time of CFD Formation is within Tax Zone 1. Additional Tax Zones may be created when property is annexed to CFD No. 2018-1, and a separate Maximum Special Tax shall be identified for property within the new Tax Zone at the time of such annexation. The Assessor’s Parcels included within a new Tax Zone established when such Parcels are annexed to CFD No. 2018-1 shall be identified by Assessor’s Parcel Number in the Unanimous Approval Form that is signed by the owner(s) of the Parcels at the time of annexation.
“Unanimous Approval Form” means that form executed by the record owner of fee title to a Parcel or Parcels annexed into CFD No. 2018-1 that constitutes the Property Owner’s approval and unanimous vote in favor of annexing into CFD No. 2018-1, and the levy of the Special Tax against his/her Parcel or Parcels pursuant to this RMA.
“Undeveloped Property” means, in any Fiscal Year, all Parcels of Taxable Property in CFD No. 2018-1 that are not classified as Developed Property.

B. DATA FOR ANNUAL TAX LEVY
Each Fiscal Year, the Administrator shall: (i) identify the current Assessor’s Parcel Numbers for all Parcels of Taxable Property within CFD No. 2018-1, (ii) determine the Land Use Classification for each Taxable Parcel, (iii) determine whether each Assessor’s Parcel of Taxable Property is Developed Property or Undeveloped Property, and (iv) determine the Special Tax Requirement for the CFD.

In any Fiscal Year, if it is determined that a Final Map or Parcel Map for a portion of property in CFD No. 2018-1 was recorded after the last date upon which the County Assessor will incorporate the newly-created Parcels into the then current tax roll, and the County Assessor does not yet recognize the new Parcels that will be created by the Final Map or Parcel Map, and one or more of the newly-created Parcels 189
Exhibit B

would meet the definition of Developed Property, the Administrator shall calculate the Special Tax for the property affected by recordation of the Final Map or Parcel Map by determining the Special Tax that applies separately to each new Parcel that will be created by that Final Map or Parcel Map, then applying the sum of the individual Special Taxes to the Parcel that was subdivided by recordation of the Final Map or Parcel Map.

C. MAXIMUM SPECIAL TAXES

1. Developed Property - The Fiscal Year 2022-23 Maximum Special Tax for all Taxable Parcels of Developed Property within Tax Zone No. 2 shall be as shown below in Table No. 1.

Mixed Use Parcels will have their Maximum Tax calculated each Fiscal Year based upon their combined uses on the Parcel. For example, if a Parcel has commercial on the ground floor and 50 condominiums on the second floor, the property owner will be taxed the Non-Residential Parcel rate for the Building Square Footage of commercial and the Condominium Parcel Rate for the 50 condominiums.

2. Escalation of Maximum Special Tax
Commencing on July 1, 2023, and each July 1 thereafter, the Maximum Special Tax Rates for Developed Property shown in Table No. 1, shall be increased by applying the percentage increase, if any, in the Consumer Price Index for the San Francisco All Urban Wage Earners Category for the prior calendar year to the Maximum Special Tax in effect for the current fiscal year. Each annual adjustment of the Maximum Special Tax shall become effective on the subsequent July 1.

Land Use
Classification
Fiscal Year 2022-23
Maximum Special Tax
Single-Family Parcel $316.63 per Parcel
Condominum Parcel $237.47 per Parcel
Multi-Family Parcel $158.32 per Residential Unit
Commercial Parcel $194.25 per 1,000 Bldg. Sq. Ft.

Commercial (Office) Parcel $388.50 per 1,000 Bldg. Sq. Ft.

Industrial Parcel $165.11 per 1,000 Bldg. Sq. Ft.

Institutional Parcel $194.25 per 1,000 Bldg. Sq. Ft.

Table No. 1 - Developed Property
Residential
Non-Residential
190
Exhibit B

D. METHOD OF LEVY AND COLLECTION OF SPECIAL TAXES
Each Fiscal Year, the Administrator shall determine the Special Tax Requirement for that Fiscal Year and levy all Parcels of Taxable Property therein as follows:

Step 1: Each Parcel of Developed Property shall be levied Proportionately up to 100% of the Maximum Special Tax for such Fiscal Year until the amount levied is equal to the Special Tax Requirement;
The Special Tax for CFD No. 2018-1 shall be collected at the same time and in the same manner as ordinary ad valorem property taxes provided, however, that the City may (under the authority of Government Code Section 53340) collect Special Taxes at a different time or in a different manner if necessary to meet the financial obligations of CFD No. 2018-1.

E. EXEMPTIONS
No Special Tax shall be levied on Parcels of Public Property or any privatelyowned Parcels that are non-developable, such as common areas, wetlands, and open space, parks, etc. except as otherwise provided in this RMA and in the Act.

F. INTERPRETATION OF SPECIAL TAX FORMULA
The City reserves the right to make minor administrative and technical changes to this document that does not materially affect the rate and method of apportioning Special Taxes. In addition, the interpretation and application of any section of this document shall be left to the City’s discretion. Interpretations may be made by the City through a resolution of the Council for purposes of clarifying any vagueness or ambiguity in this RMA.

G. TERM OF THE SPECIAL TAX
The Special Tax shall be levied in perpetuity if Authorized Services are being provided and is necessary to pay the Special Tax Requirement.

H. PREPAYMENT OF SPECIAL TAX
The Maximum Special Tax may not be prepaid and shall continue to be levied in accordance with Section D of this Rate and Method of Apportionment on an annual basis on all Taxable Property in CFD No. 2018-1 for the purpose of funding ongoing Authorized Services.

I. REVIEW/APPEALS OF THE SPECIAL TAX
The Administrator may establish such procedures, as it deems necessary to undertake the review of any such appeal. The Administrator shall interpret this Rate and 191
Exhibit B

Method of Apportionment and make determinations relative to the annual administration of the Special Tax and any property owner appeals, as herein specified.

Any property owner who believes that the amount of the Special Tax levied on their Assessor's Parcel is in error shall first consult with the Administrator regarding such error. If following such consultation, the Administrator determines that an error has occurred; the Administrator in consultation with the City Manager shall take any of the following actions to correct the error:
 Amend the Special Tax levy on the property owner's Property Tax Bill for the current Fiscal Year, or
 Have the CFD reimburse the property owner for the amount of overpayment for the current Fiscal Year if CFD funds are available, or
 Grant a credit against, eliminate or reduce the future Special Taxes on the property owner's Assessor's Parcel(s) for overpayment for the current Fiscal Year.

If following such consultation and action (if any by the Administrator), the property owner believes such error still exists, such person may file a written notice with the City Manager appealing the amount of the Special Tax levied on such Assessor's Parcel. If following such consultation and action (if any by the City Manager), the property owner believes such error still exists, such person may file a written notice with the City Council appealing the amount of the Special Tax levied on such Assessor's Parcel. If the City Council determines an error exists; the Administrator shall take any actions as described above, in order to correct the error. The decision of the City Council shall be final and binding to all persons.

J. REPEAL OF THE SPECIAL TAX
If the levy of the Special Tax is repealed by initiative or any other action participated in by the property owners of Assessor's Parcels in CFD No. 2018-1, the City shall cease to levy the Special Tax and shall cease to be obligated to provide the Authorized Services for which the Special Tax was levied. The obligation to provide the Authorized Services previously funded by the repealed Special Tax shall become the joint obligations of the property owners of Assessor's Parcels within CFD No. 2018-1.

K. SEVERABILITY
The invalidity or unenforceability of any provisions of this Rate and Method of Apportionment of Special Tax shall not affect the validity or enforceability of any other provision of this Rate and Method of Apportionment of Special Tax, which shall remain in full force and effect.
192
DATE: June 14, 2022
TO: City Council
FROM: Joshua McMurray, City Manager
SUBJECT: Authorize the City Manager to secure the fill material needed from the Contra Costa Flood Control and Water Conservation District for the Burroughs project
______________________________________________________________________ Background and Analysis
The City and Westgate Services have been collaboratively working to entitle and dispose of the Burroughs property since late 2019. That relationship culminated in a Purchase and Sale agreement, approved by the City Council for the City owned portion of the Burroughs property, with D.R. Horton Bay, Inc. on March 8, 2022. As a part of the agreement, D.R. Horton had sixty days to complete a feasibility analysis as part of their due diligence. During that time, D.R. Horton decided to not move forward with agreement and provided the City a letter on March 26, 2022 that terminated the agreement. At this time, the City and Westgate Services are committed to finding another builder to get into contract with. When the City and Westgate Services does find another builder, Staff will take another Purchase and Sale agreement to the City Council for approval.

One of the critical components of the Burroughs project is ensuring that the property is out of the floodplain. In order to accomplish that, the project was designed to fill the site and bring the grade up rather than building a permitter levee system. Part of that decision to fill the site, rather than build a perimeter levee, was made because we were able to secure the 200,000 cubic yards of fill from the Contra Costa County Flood Control and Water Conservation at no cost, except for a refundable $25,000 deposit.

That deposit was split evenly between the City and Westgate Services. The deposit was far less than what Flood Control would normally require, with the typical deposit being $200,000, but would be refundable once the fill was removed. The larger deposit was originally reduced as the Flood Control District typically works with private developers and at that time, the City/County relationship was reason to provide a reduced deposit. It was anticipated, once the City and Westgate Services sold the

STAFF REPORT
Approved and Forwarded to the City Council
193
property, that the builder would then assume the Flood Control permit to off haul the fill and would be required to provide Flood Control with the larger deposit.

The fill material comes from Flood Control’s stockpile from the Upper Sand Creek Basin that is just east of the Deer Valley Kaiser facility in Antioch. Flood Control has been giving the fill away for free, except for the costs associated with the deposits as stated above. With the situation we are in now, with no builder, Flood Control is in a position to give our allocation of fill to another builder who is ready to haul the material now. As the Burrough’s approvals, including the City and other agency approvals, all anticipate the site being raised with the fill, it is imperative the fill be secured for a longer period of time. Flood Control is willing to entertain a permit that would then again allow the City and Westgate to secure the fill until August 1, 2023. This would come with the higher $200,000 deposit that would be non-refundable if the dirt is not moved by August 1st of next year.

At the time when the fill was secured, it was anticipated that a builder would assume the City’s permit. However, with the current situation we are having to regroup and reevaluate the project and solicit offers from the same builders who were interested in the project several months back. In recent discussion with Flood Control Staff, they ultimately need complete assurance that the fill will be removed and that is why the deposit is higher and now non-refundable. At the same time, with the costs of fill increasing and with limited locations in the immediate area available to secure the necessary fill, it is advantageous that we work to re-secure the fill and continue down the same path towards disposing of the Burroughs property.

In the event that the City and Westgate do not have an agreement with a builder, the City and Westgate will need to truck the dirt from the Upper Sand Creek Basin to Oakley in order to not lose the deposit and to also ensure that the project can be constructed as designed. That would require additional discussion and approval from the City Council if that is something that needs to be considered. City Staff will have a better idea of that in the coming months and definitely before the end of this calendar year.

Consistency with the Oakley Strategic Plan 27+
The execution of this agreement is consistent with the Community and Economic goal of Strategic and Thoughtful Growth.

Fiscal Impact
In order to provide the Contra Costa Flood Control and Water Conservation District the deposit necessary to secure the fill material, the City could be responsible for $100,000 and Westgate Services would be responsible for the other $100,000. The $100,000 from the City will be coming out of CIP No. 247, which is the frontage improvement project that is tied to the Burroughs project.
194
Staff Recommendation
Staff recommends that the City Council adopt a resolution authorizing the City Manager secure the fill material needed from the Contra Costa Flood Control and Water Conservation District for the Burroughs project.

Attachments

1. Draft Resolution
195
RESOLUTION NO. _________

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY

RESOLUTION AUTHORIZING THE CITY MANAGER TO SECURE THE FILL

MATERIAL NEEDED FROM THE CONTRA COSTA FLOOD CONTROL AND

WATER CONSERVATION DISTRICT FOR THE BURROUGHS PROJECT
BE IT RESOLVED by the City Council of the City of Oakley does hereby authorize the City Manager to provide the Contra Costa Flood Control and Water Conservation District a $100,000 non-refundable deposit for fill material needed for the Burroughs project.

The foregoing resolution was introduced at a regular meeting of the Oakley City held on the 14th day of June, 2022 by Councilmember _________________, who moved its adoption, which motion being duly seconded by Councilmember _______________, was upon voice vote carried and the resolution adopted by the following vote:

AYES:

NOES:

ABSTENTION:

ABSENT:

APPROVED:
__________________________
Randy Pope, Mayor
ATTEST:

Libby Vreonis, City Clerk Date
196

STAFF REPORT
Approved and Forwarded to the City Council
DATE: June 14, 2022
TO: Joshua McMurray, City Manager
FROM: Kevin Rohani, P.E., Public Works Director/City Engineer SUBJECT: Public Hearing to Consider Confirming the Diagrams and Assessments and Ordering the Levy and Collection of the Annual Assessments for Fiscal Year 2022-23 for the City of Oakley Street Lighting and Landscape Assessment District No. 1
Background and Analysis
On July 10, 2000, the City Council approved a resolution ordering the formation of the City of Oakley Street Lighting and Landscape Assessment District No. 1 (District) to fund the annual costs to operate and maintain public parks, landscaping, and streetlighting within the District. Prior to July 10, 2000 the annual operation and maintenance costs were funded through the Countywide Landscaping and Lighting District (LL-2) and County Service Area L-100 (CSA L-100).

In accordance with the Landscape and Lighting Act of 1972 (Streets and Highways Code Section 22500 et seq.), the City is required to have an Engineer’s Report prepared annually. As in past years, the City Engineer utilized the services of Francisco & Associates to prepare this year’s Engineer’s Report. The Fiscal Year (FY) 2022-23 Engineer’s Report contains; a full and detailed description of the improvements to be operated and maintained, the ensuing year’s operation and maintenance budget, the method used to spread the operation and maintenance costs to the benefitting parcels within the District, a diagram showing the boundaries of the District and each zone within the District, and a listing of each individual parcel’s assessment. The FY 2022-23 Engineer’s Report has been filed with the City Clerk in advance of the Public Hearing.

On May 10, 2022, the City Council approved Resolution No. 42-22 initiating the annual approval process and approved Resolution No. 43-22 declaring the intent to levy and collect assessments for FY 2022-23, approving the Preliminary Engineer’s Report, and setting June 14, 2022, as the date for the Public Hearing. As required by law, a notice for the Public Hearing was published in the local newspaper at least ten days in advance of the Public Hearing.
197
The District includes three zones, two of which are Citywide. Zone 1, commonly known as the Citywide Parks and Landscaping Zone, provides for the operation and maintenance of community parks, landscaping, and recreational facilities throughout the City. Zone 2, commonly known as the Citywide Street Lighting Zone, provides for the operation and maintenance of streetlights within the public right of ways throughout the City. Zone 3, commonly known as the Neighborhood Zone contains 26 neighborhood sub-zones and provides for the operation and maintenance of landscaping and neighborhood parks for specific developments.

While the purpose of the Engineer’s Report is to establish the assessment rates to be levied for the year, Staff uses the document to review the overall financial health of the individual zones within the District. It is important to note that the budgets are based on the best current information and Staff’s projections for the ensuing fiscal year.

There are no proposed assessment rate increases in the District for Fiscal Year 2022- 23 above the allowed maximum assessment rates.

Zone 1 has had several projects come online in recent years, including the Marsh Creek restoration project, the Main Street medians in the downtown area that are being expanded as part of the road improvement project, the addition of new landscaping located at the Highway Off Ramp/Main Street at Neroly Rd intersection, and improvements to the Moura property.

Zone 2 continues to rely on a contribution from Gas Tax to fund the PG&E utility charges. Assessments are expected to be up slightly from what was budgeted last year, but a Gas Tax contribution of approximately $190,000 for FY 2022-23 is expected, based on FY 2021-22 costs. There are avenues Staff is pursuing to offset the Gas Tax contribution. First, all new development in the City is annexing into the City’s Community Facilities District No. 2015-2 in lieu of the LLAD and in-tract streetlighting for these new developments is funded by the CFD. Also, CFD No. 2015- 2 is apportioned a share of cost associated with streetlights located along arterials and major roadways. Furthermore, the installation of new LED lamps is expected to lower energy costs into the future.

Zone 3 consists of 26 sub-zones, each of which has its own individual City fund and corresponding budget table. Each sub-zone’s projected revenues roughly equal or exceed its annual expenditures. Careful review of the individual sub-zone budgets will reveal that some total expenditures are slightly higher than the revenues; in practicality Staff will be managing actual costs throughout the year to try and not spend more funds than are being generated annually, unless absolutely necessary. Some of the older zones need to be managed very closely to ensure adequate funds are available, but that is no different than years past.

The Public Hearing also provides an opportunity for the Council to hear testimony regarding the proposed FY 2022-23 assessments, and at the conclusion of the Public Hearing, the City Clerk must tabulate all written protests that have been filed and not withdrawn. If property owners owning more than 50% of the assessable land within 198
the proposed District have filed written protests, the Council must abandon the proceedings to levy assessments for FY 2022-23. However, if written protests representing less than 50% of the assessable land within the proposed District have been filed, the Council may proceed with ordering the levying of assessments for FY 2022-23.

At the close of the Public Hearing and prior to adopting the Resolution, the Mayor should request information from the City Clerk as to whether any written protests have been filed and what level of assessable land the protests represent in order to determine whether a majority protest exists.

Consistency with the Oakley Strategic Plan 27+
This item is consistent with the Strategic Plan 27+ Park and Open Space and Finance and Fiscal Responsibility section goals.

Fiscal Impact
For FY 2022-23, it is estimated that the City of Oakley Street Lighting and Landscape Assessment District No. 1 will provide the following revenue:

Zone 1 (Community Parks) - $1,391,836
Zone 2 (Citywide Streetlighting) - $249,518
Zone 3 (Project Specific Landscaping) - $2,980,457
Total $4,621,811
Recommendation
At the conclusion of the Public Hearing, if no majority protest has been filed with the City Clerk protesting the assessments, staff recommends that the City Council adopt the Resolution confirming the diagrams and assessments and ordering the levy and collection of the annual assessments for FY 2022-23 for the City of Oakley Street Lighting and Landscape Assessment District No. 1.

Attachments

1. Resolution confirming the diagrams and assessments and ordering the levy and collection of the annual assessments for FY 2022-23 for the City of Oakley Street Lighting and Landscape Assessment District No. 1

2. FY 2022-23 Final Engineer’s Report
199

CITY OF OAKLEY
RESOLUTION NO. __-22

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY

CONFIRMING THE DIAGRAMS AND ASSESSMENTS AND ORDERING THE

LEVY AND COLLECTION OF THE ANNUAL ASSESSMENTS FOR FISCAL YEAR 2022-23 FOR THE CITY OF OAKLEY STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1
WHEREAS, on July 10, 2000, the City of Oakley Street Lighting and Landscape Assessment District No. 1 (the “District”) was formed by the adoption of Resolution 67- 00; and
WHEREAS, subsequent to the July 10, 2000, formation of the District, various new subdivisions have been annexed into the District in accordance with the requirements of the Landscape and Lighting Act of 1972 and Proposition 218; and WHEREAS, on May 10, 2022 the City Council adopted Resolution 43-22 approving the Preliminary Engineer’s Report, Declaring the Intent to Levy and Collect Assessments for Fiscal Year (FY) 2022-23, and setting the Public Hearing for June 14, 2022 for the City of Oakley Street Lighting and Landscape Assessment District No. 1; and
WHEREAS, the City Clerk has published notice of this hearing as required by law; and
WHEREAS, at the time appointed on June 14, 2022, the City Council did conduct a duly noticed Public Hearing at which all interested persons were afforded an opportunity to be heard and to register their protest against the proposed assessments; and
WHEREAS, the assessment revenues and operating expenditures estimates in the Engineer’s Report represents an update to the amounts estimated in the City’s Recommended Budget.

NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Oakley hereby finds and determines as follows:

1. A majority protest has not been filed with the City Clerk protesting the levy and collection of assessments for FY 2022-23 for the City of Oakley Street Lighting and Assessment District No. 1.

2. The plans and specifications for the proposed maintenance, operation, and/or servicing as contained in the Final Engineer’s Report are hereby approved and confirmed.
200

3. The Engineer’s actual itemized and total costs and expenses of said maintenance, operation and/or servicing and of the incidental expenses in connection therewith, contained in said report are approved and confirmed.

4. The diagrams indicating the assessment district referred to and described in Resolution No. __ -22 is hereby approved and confirmed.

5. The proposed assessments upon the parcels of land with the proposed boundaries of the assessment district in proportion to the estimated benefits to be received from said maintenance, operation and/or servicing, and of the incidental expenses thereof, as contained in the Final Engineer’s Report are hereby approved and confirmed.

6. The Engineer of Work is directed to submit the Engineer’s Report to the County Auditor for the collection and enforcement of the assessments at the same time and in the same manner as county taxes are collected for FY 2022-23.

7. The Finance Director is directed to adjust the FY 2022-23 City’s Budget to reflect the assessment revenues and operating expenditures shown in the Engineer’s Report for each Lighting and Landscaping District Fund.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on the 14th of June 2022 by the following vote:

AYES:

NOES:

ABSENT:

ABSTENTIONS:

APPROVED:

Randy Pope, Mayor
ATTEST:

Libby Vreonis, City Clerk Date
201
^ƚƌĞĞƚ>ŝŐŚƟŶŐĂŶĚ>ĂŶĚƐĐĂƉĞ
ƐƐĞƐƐŵĞŶƚŝƐƚƌŝĐƚEŽ͘ϭ
&ŝƐĐĂůzĞĂƌϮϬϮϮ-Ϯϯ
&ŝŶĂů
ŶŐŝŶĞĞƌ¶ƐZĞƉŽƌƚ
:ƵŶĞϭϰ͕ϮϬϮϮ
202
City of Oakley
Street Lighting and Landscape Assessment District No. 1 TABLE OF CONTENTS i
Page No.

City of Oakley City Council Members and Staff ............................................................ ii Certificates .................................................................................................................. iii SECTION I – Introduction ........................................................................................... 1 SECTION II – Annexation of Territory ......................................................................... 4 SECTION III – Engineer’s Report ................................................................................ 6 Part A – Plans and Specifications ..................................................................... 8 Part B – Estimate of Cost ................................................................................. 16 Table No. 1 – FY 2022-23 Budget Summary ...................................... 16 Part C – Assessment District Diagram ............................................................. 17 Part D – Method of Apportionment of Assessment ........................................... 21 General vs. Special Benefit ................................................................ 22 Part E – Property Owner List & Assessment Roll ............................................. 41

APPENDICES
Appendix A – Benefit Zone 1 (Community Parks, Landscaping & Recreation) – Detailed Maintenance Diagrams
Appendix B – Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) – Detailed Maintenance Diagrams
Appendix C – Detailed Cost Estimate of the Improvements for each Benefit Zone Appendix D – Benefit Zone 2 - Streetlighting Equivalent Dwelling Units by Land Use Classification
Appendix E – Assessment Roll
203
City of Oakley
Street Lighting and Landscape Assessment District No. 1 AGENCY DIRECTORY ii

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2022-23

CITY OF OAKLEY CITY COUNCIL MEMBERS AND STAFF
Randy Pope
Mayor
Aaron Meadows
Vice Mayor
Anissa Williams
Council Member
George Fuller
Council Member
Sue Higgins
Council Member
Joshua McMurray
City Manager
Derek P. Cole
City Attorney
Tim Przybyla
Finance Director
Kevin Rohani, P.E.

Public Works Director/City Engineer
Francisco & Associates
Assessment Engineer
204
City of Oakley
Street Lighting and Landscape Assessment District No. 1 CERTIFICATES iii
ENGINEER’S REPORT

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2022-23
The undersigned, acting on behalf of the City of Oakley, respectfully submits the enclosed Engineer’s Report as directed by the Oakley City Council pursuant to the provisions of Article XIIID, Section 4 of the California Constitution, provisions of the Landscaping and Lighting Act of 1972, and Section 22500 et seq of the California Streets and Highways Code. The undersigned certifies that he is a Professional Engineer, registered in the State of California.

Dated: May 25, 2022__ By: ________
Kevin Rohani
City Engineer
RCE No. 51138
I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with me on the day of , 2022.

Libby Vreonis
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram thereto attached, was approved and confirmed by the City Council of City of Oakley, California, on the day of , 2022.

Libby Vreonis
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with the Contra Costa County Auditor, on the day of , 2022.

Libby Vreonis
City Clerk
City of Oakley, California
By:
205
City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 1 SECTION I

INTRODUCTION

ENGINEER'S REPORT

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2022-23
In 1999 the City of Oakley was incorporated. Certain areas within the City limits of Oakley were previously located within and benefited from the Contra Costa Countywide Landscaping District (LL-2) and the Street Lighting Assessment District (L-100). Through the formation of the Street Lighting and Landscaping Assessment District No. 1 (“District”) in Fiscal Year 2000-01, the City of Oakley transferred the responsibility of the park and recreational, streetlighting and landscaping improvements from the County to the City.

As required by the 1972 Act, the City sent notices to each property owner informing them of the formation of the District and allowed them the opportunity to attend a Public Meeting and a Public Hearing held June 26, 2000 and July 10, 2000, respectively. At the Public Hearing, written protests representing more than 50% of the parcels being assessed were not received and, accordingly, the City Council was permitted to form the assessment district. City Council subsequently adopted a resolution confirming the levy of assessments. Following the adoption of this resolution, the Assessor’s Roll was prepared and filed with the County Auditor’s Office to be included on the Fiscal Year 2000-01 tax roll.

Background Information for Zone 1 (Community Parks, Landscaping & Recreation) The Contra Costa County Board of Supervisors, through the Landscaping and Lighting Act of 1972, approved the formation of the Countywide Landscaping District (LL-2).

Improvements that were authorized to be constructed, operated, maintained and serviced included:

Landscaping, irrigation, landscape and recreational lighting, park and recreational facilities, including but not limited to playground equipment, play courts, public restrooms, and associated appurtenant facilities.

Generally the public improvements were constructed by developers as a part of the conditions permitting the developer to construct new housing or commercial/industrial developments. However, the ongoing operation and maintenance of the various improvements were financed through the LL-2. The LL-2 is composed of benefit zones to ensure that the operation and maintenance costs of the landscaping and park and recreational improvements are specifically paid for by those property owners who directly benefit from the improvements.

The Oakley Municipal Advisory Council’s Parks Subcommittee recognized the need to develop attractive parks, well-maintained landscaped areas and recreation facilities and 206
City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 2 wanted to provide a funding source that would satisfy those needs. On September 22, 1987, the Board of Supervisors of Contra Costa County adopted Resolution No. 87-566 for the annexation of the Oakley area to the Countywide Landscaping District, forming Zone 16. When the City of Oakley incorporated in 1999, Zone 16 of LL-2 became Zone 1 of the Oakley Street Lighting & Landscape Assessment District. The original assessment per single family residence was $29.80 which was set in FY 1987-88. The assessment rate was subsequently increased to $31.88 per single-family parcel and has remained at this rate since FY 1995-96. The Zone 1 assessment rate was not intended to be increased until such time that the annual costs to maintain the facilities exceeded the annual revenue generated through the levy of assessments.

In Fiscal Year 2003-04, City Staff analyzed the Zone 1 assessment rate to determine if the revenues would be sufficient to meet the newly adopted goals of the City’s Parks & Recreation Master Plan 2021 which stipulates a goal of 6.0 acres of parkland per 1,000 residents. The analysis of the Zone 1 rate concluded that the City would need to charge future (new) development $211.33 (in FY 2004-05 dollars) per single family home to ensure that a stable revenue source would be available for the newly adopted goal of 6.0 acres of parkland per 1,000 residents. On May 27, 2003, City Staff presented this analysis to Council and Council concurred that the assessment rate for all future (new) development would be $211.33 per single family home resulting in the creation of Zone 1-A. In future years, commencing with FY 2004-05, the maximum assessment rate for Zone 1-A may be increased annually based upon the change in the Consumer Price Index for the Bay Area.

In FY 2005-06, Contra Costa County created Zone 1-B to provide stable funding source for the Summer Lake Community Park as part of the Summer Lake Development and other community facilities. The City subsequently annexed this territory into the City of Oakley in 2006.

Background Information for Zone 2 (Streetlighting)
The Contra Costa County Board of Supervisors, on October 31, 1978, instructed the Public Works Director to develop an alternate means to supplement the ad-valorem tax revenue to fund streetlighting in various County Service Areas. As provided in the County Service Area Law, Government Code, Sections 25210.1 and following, the Board of Supervisors adopted Ordinance No. 79-42 on March 27, 1979 confirming the formation of a Street Lighting Assessment District (L-100) to fund the operation and maintenance of streetlights. Improvements that are authorized to be constructed, operated, maintained and serviced include:

Poles, fixtures, bulbs, conduits, wiring equipment including guys, anchors, posts and pedestals, metering devices and associated appurtenant facilities.

The areas of the County streetlighting district that were subsequently annexed into the City of Oakley in 2000 are now a part of the City of Oakley Street Lighting and Landscape 207
City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 3 Assessment District No. 1. This portion of the streetlighting assessment is identified as Zone 2 of the Oakley Street Lighting and Landscape Assessment District No. 1.

In Fiscal Year 2005-06, City Staff analyzed the Zone 2 assessment rate to ensure that revenues would be sufficient to meet the rising energy costs. The analysis of Zone 2 concluded that the City would need to charge new development $42.81 (in FY 2005-06 dollars) per single family home to ensure that a stable revenue source for rising energy costs would be created. Commencing with FY 2006-07, the maximum assessment rate for Zone 2-A has been increased annually based upon the change in the Consumer Price Index for the Bay Area.

Background Information for Zone 3 (Interior Landscaping/Neighborhood Parks) In addition to Zone 16 of LL-2, many of the subdivisions within LL-2 included public landscaping improvements which had individual Zones for the operation and maintenance of the interior landscaping. When the City of Oakley incorporated in 1999, these existing landscaping Zones were transferred to the Oakley Street Lighting and Landscape Assessment District No. 1 as subzones of Zone 3. The facilities that are operated and maintained within these subzones are described in further detail in Part A of this report.

As new properties are developed, they are required to annex into an existing subzone or form a new subzone to operate and maintain the facilities.

Current Information
As Required by the Landscaping and Lighting Act of 1972, this annual Engineer’s Report Includes: (1) a description by benefit zone of the improvements to be operated, maintained and serviced by the District, (2) an estimated budget by benefit zone for the District, and (3) a listing of the proposed assessments to be levied upon each assessable lot or parcel within the District.

The Oakley City Council will hold a Public Hearing on June 14, 2022 to provide an opportunity for any interested person to be heard. At the conclusion of the Public Hearing, the City Council may adopt a resolution confirming the levy of assessments as originally proposed or as modified. Following the adoption of this resolution, the Assessor’s Roll will be prepared and filed with the Contra Costa County Auditor’s Office, to be included on the FY 2022-23 tax roll.

Payment of the assessment for each parcel will be made in the same manner and at the same time as payments are made for property taxes. All funds collected through the assessment must be placed in a special fund and can only be used for the purposes stated within this report.
208
City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 4 SECTION II

ANNEXATION OF TERRITORY

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2022-23
On November 5, 1996 California voters approved Proposition 218 entitled "Right to Vote On Taxes Act" which added Articles XIIIC and XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts.

These new procedures stipulate that even if assessments are initially exempt from Proposition 218, future increases to an assessment or annexation of territory to an existing District that creates a new assessment must comply with the provisions of Proposition 218. However, if the increase in assessment were anticipated in the assessment formula (e.g., consumer price index increase or assessment cap) then the assessment would be in compliance with the intent and provisions of Proposition 218.

Future Annexation Information
Generally, developers as a part of their conditions permitting the developer to construct new housing or commercial/industrial developments, construct public improvements such as parks, landscaping and streetlighting. The ongoing operation, maintenance and servicing of these improvements can be financed through the District. Annexation of the development project to the District ensures that the operation, maintenance and servicing of the improvements are specifically paid for by those property owners who directly benefit from the improvements.

In order to comply with the requirements of Proposition 218, the City of Oakley implements the following procedures:
1) Every property owner within the area being annexed will be mailed a ballot, which will allow the property owner to cast their vote on whether to annex, to the existing assessment district. A notice describing the assessment, the individual property owner’s maximum annual assessment rate, the duration of the assessment, the reason for the assessment, the basis upon which the assessment is calculated, and the date and time for a public hearing will accompany the ballots.
2) After the close of the set Public Hearing, the ballots, which are returned within 45 days after mailing, will be tabulated to determine whether or not a majority protest against the assessment exists.
209
City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 5 3) The ballots are weighted based on their proportionate amount of their maximum assessment for each Zone they are being annexed to. 4) Publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

All property owners within an annex area will be noticed in accordance with Proposition 218 prior to the Public Hearing. At the conclusion of the Public Hearing, and after the ballots have been tabulated, the City Council may adopt a resolution confirming the maximum assessment rate.
210
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 6 SECTION III

ENGINEER'S REPORT PREPARED PURSUANT TO THE PROVISIONS OF THE LANDSCAPING AND LIGHTING ACT OF 1972
SECTION 22500 THROUGH 22679

OF THE CALIFORNIA STREETS AND HIGHWAYS CODE

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2022-23
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, and in accordance with the Resolution of Initiation No. 42-22 and Resolution of Intention, accepting the Preliminary Engineer’s Report No. 43-22, both adopted on May 10, 2022, by the Oakley City Council, State of California, in connection with the proceedings for:

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 Herein after referred to as the "Assessment District", I, Kevin Rohani, P.E., the duly appointed ENGINEER OF WORK, submit herewith the "Report" consisting of five (5) parts as follows:

PART A: PLANS AND SPECIFICATIONS
This part describes the improvements to be maintained within the District. Plans and specifications for the improvements are on file in the Public Works Department.

PART B: ESTIMATE OF COST
This part contains an estimate of the cost of the administration, maintenance, operations and servicing of the improvements in each Benefit Zone as described in Part A (Plans and Specifications). This part includes the estimated expenses for Fiscal Year 2022-23 in addition to the proposed budget for Fiscal Year 2022-23 for each of the Benefit Zones.

The detailed budget information is on file in the Public Works Department.

PART C: ASSESSMENT DISTRICT DIAGRAM
This part incorporates by reference a diagram of the Assessment District showing the exterior boundaries of the Assessment District, the boundaries of any zones within the Assessment District and the lines and dimensions of each lot or parcel of land within the Assessment District. This diagram is on file in the Office of the City Clerk of the City of Oakley.
211
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 7 PART D: METHOD OF APPORTIONMENT OF ASSESSMENT
This part contains the method of apportionment of assessments, based upon parcel classification of land within the Assessment District, in proportion to the estimated special benefits to be received.

PART E: PROPERTY LIST & ASSESSMENT ROLL
This part contains a list of the parcels and proposed assessment amount on each benefited lot or parcel of land within the District. The list is keyed to the records of the Contra Costa County Assessor, which are incorporated herein by reference and is filed in the Office of the City Clerk of the City of Oakley.
212
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 8 PART A

PLANS AND SPECIFICATIONS
The assessment district is composed of three (3) benefit zones. Benefit Zone 1 (Community Parks, Landscaping & Recreation Facilities) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of community park, landscaping and recreational facilities. Benefit Zone 2 (Streetlighting) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of streetlighting facilities. Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) consists of twenty-six (26) sub-zones and includes all the parcels that benefit from the construction, operation, maintenance and servicing of landscaping and neighborhood park facilities. The improvements associated with each benefit zone are described below:

Benefit Zone 1 – Community Parks, Landscaping & Recreation Facilities The community park, landscaping and recreation facilities consist of, but are not limited to: operation and maintenance of park and recreation facilities, plants, shrubbery, trees, irrigation systems, hardscape, sidewalks, trails, lights, playground equipment, play courts, restrooms, and associated appurtenant facilities located within the public right-of-ways, public property and designated easements within the boundaries of the Assessment District. A listing of the current parks maintained is listed below and is also shown in Appendix “A”:
 Contribution to Vintage Parkway, O'Hara, Oakley & Gehringer School Parks (these are owned by the Oakley Union Elementary School District)  Main Street Landscaping (segments)
 Empire Avenue Landscaping (segments)
 Crockett Park (4.66 acres)
 Main Street Park (.40 acres)
 Laurel Ball Fields Park (13.63 acres)
 Freedom Basin Park (8.5 acres)
 Laurel Road Landscaping (segments)
 Civic Center Park (1.0 acres)
 Dewey Park (0.20 acres)
 Cypress/Marsh Creek Trailhead
 Neroly Road Landscaping (segments)
 O’Hara Avenue Landscaping (segments)
 Hwy 160 Off Ramp/Main Street Neroly Rd
 Vintage Parkway Landscaping (Main Street to the overpass)  Contribution to Zone 3-17 for Creekside Park (10.0 acres)  Contribution to Zone 3-18 for Nutmeg Park (2.6 acres)  Contribution to Zone 3-19 for Nunn-Wilson Family Park (3.0 acres)  Contribution to Zone 3-22 for Cypress Grove Park (6.0 acres)  Contribution to Zone 3-23 for Shady Oak Park (5.0 acres)  Contribution to Zone 3-25 for Magnolia Park (5.0 acres)  Contribution to Zone 3-26 for Summer Lake Park (17 acres) 213
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 9 Benefit Zone 2 - Streetlighting
The lighting facilities consist of, but are not limited to: poles, fixtures, bulbs, conduits, wiring, equipment including guys, anchors, posts and pedestals, metering devices and appurtenant facilities as required to provide lighting located within the public right-of-ways, public property and designated easements within the boundaries of the Assessment District.

Benefit Zone 3 – Interior Landscaping/Neighborhood Parks The landscaping facilities consist of, but are not limited to: landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, sidewalks, trails, and appurtenant facilities located within public right-of-ways, public property and designated easements within the boundaries of the Assessment District.

The following is a detailed description of each of the twenty-six (26) landscaping subzones located within Benefit Zone 3 and is also shown in Appendix “B”.

Zone 3-1 (Vintage Parkway)
Landscaping, irrigation and related improvements within public street right-of-ways of Subdivisions 6333, 6821, 6862, 7089, 7193, 7229, 7372, 7585, 7654, and portions of 6452, 6576 and 6577, and along the frontage on Big Break Road north until the end of Tract 6333 and on from Big Break Road to Highway 4. Includes Vintage Parkway, Rutherford Way, Piper Lane, and Walnut Meadows Drive.

Zone 3-2 (Oakley Ranch)
Landscaping, irrigation, and related improvements along the east side of State Highway 4 and the east side of Charles Way.

Zone 3-3 (Empire)
Landscaping, irrigation, and related improvements along the east side of Empire Avenue at the Hemlock Drive intersection.

Zone 3-4 (Oakley Town Center)
Maintain and service landscaping and irrigation system along sidewalk area on Empire Avenue and Highway 4 and median islands on Empire Avenue.

Zone 3-5 (Oak Grove)
Maintain and service landscaping and irrigation facilities system along the southerly side of Laurel Road frontage and along State Highway 4 frontage from Laurel Road south to the north side of Honey Lane. Improvements to the Oak Grove Homeowner’s Association owned Oak Grove Park (0.80 acres) include a play lot, barbecues, and picnic tables located on Parcel B on Subdivision 6922.
214
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 10 Zone 3-6 (Laurel Woods/Luna Estates)
Maintain and service walkway area on Laurel Road. Landscaping and irrigation within the public right-of-way along 120 linear feet of the north side of Laurel Road fronting Tract 7489.

Zone 3-7 (South Forty)
Maintain and service landscaping and irrigation system along the frontage areas of Neroly Road.

Zone 3-8 (Claremont)
Landscaping, maintenance, and operation of Claremont Bay Park (0.25 acres) consisting of playground equipment, benches, tables, turf, and irrigation improvements. Also, landscaping and maintenance responsibilities of a parking bay.

Zone 3-9 (Gateway)
Maintain and service landscaping and irrigation system along frontage and sidewalk areas on Cypress Road and Empire Avenue frontage of the Gateway Subdivision.

Zone 3-10 (Countryside aka Village Green)
Landscaping and irrigation facilities of a parkway strip behind the sidewalk along Cypress Road and Lois Lane.

Zone 3-11 (Country Fair aka Meadow Glen)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way of Highway 4 (400 feet) and Bernard Road (300 feet) of this development.

Zone 3-12 (California Sunrise)
This project consists of the installation of landscaping and irrigation improvements such as water lines, sprinklers and plants along the north side of Cypress Road fronting Tract 7365 and Waterford Way.

Zone 3-13 (California Visions aka Laurel Heights)
Landscaping, irrigation and miscellaneous facilities within the public right-of-way along 660 linear feet of the south side of Laurel Avenue east of O'Hara Avenue. The landscaping strip varies in width from three feet to eight feet and is located on Laurel Avenue. Includes maintenance of frontage landscaping on Rose Lane.

Zone 3-14 (Claremont Heritage)
Landscaping, irrigation and miscellaneous facilities within the public right-of-way along 275 linear feet of the north side of Main Street (State Route 4). The landscaping strip varies in width from three feet to eight feet. Landscaping and irrigation within the public right-of-way along 565 linear feet of Highway 4 (aka Main Street) fronting Tracts 7775, 7366 and 7367.
215
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 11 Zone 3-15 (Country Fair aka Meadow Glen II)
Landscaping and irrigation within the public right-of-way along 1,265 linear feet of Gum Tree Road adjacent to Tract 7704 and 452 linear feet frontage along Live Oak Avenue.

Maintain and service landscaping and irrigation system along sidewalk areas on Empire Avenue, El Monte Drive, Holly Drive, and Tate Lane. Includes islands and hardscape across from the subdivisions.

Landscaping and irrigation maintenance of landscape facilities and 750 linear feet of frontage and median landscaping along Oakley Road. Landscape improvements along the frontage of Oakley Road total approximately 1,030 linear feet.

Landscaping and irrigation within the public right-of-way along 1,140 linear feet of Empire Avenue and along 550 linear feet of Oakley Road fronting tracts 7385, 7830 through 7833.

Landscaping and irrigation maintenance for Heather Park (0.25 acres) and Holly Creek Park (6.7 acres) is also included.

Development Plan 3022-94 is one parcel (037-390-101) consisting of 50 affordable senior housing units. The landscape improvements consist of maintaining landscape and irrigation facilities along Oakley Road, approximately 403 linear feet. These are currently maintained by a private entity.

Zone 3-16 (Sundance)
Landscaping within public right-of-way along Almondtree Lane, Highway 4 and Cypress Road, fronting Subdivision 7837, totaling 1,200 linear feet and varying in width from five feet to 21 feet.

Zone 3-17 (Laurel Anne)
Landscaping improvements are located within the public right-of-way, fronting Laurel Road and Highway 4, along the frontage of Subdivisions 6935 and 7809 to their point of intersection. Landscape improvements also include the Laurel Road median islands and Parcel B.

Landscape improvements include frontage along Teton Road located within subdivisions 6963 and 8650.

Landscape improvements total approximately 2,150 linear feet along Laurel Road and Highway 4 and vary in width from ten to fifteen feet. The Laurel Road median improvements are approximately 1,160 linear feet and vary in width from five to sixteen feet.

The maintenance of Harvest Park (0.05 acres) (Parcel “B” of Subdivision 7809); and 216
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 12 The maintenance of Creekside Park (10.0 acres) is also included (a portion of the maintenance is funded by Zone 1).

Zone 3-18 (Country Place)
Landscape improvements are located within the public right-of-way fronting Kay Lane, O’Hara Avenue and Carpenter Road. Landscape improvements total approximately 38,000 square feet along Kay Lane, approximately 17,000 square feet along O’Hara Avenue and approximately 3,000 square feet along Carpenter Road; and The maintenance of Nutmeg Park (2.6 acres) located within Subdivision 7640 is also included (a portion of the maintenance is funded by Zone 1).

Zone 3-19 (Laurel Crest)
Landscape improvements are located within the public right-of-way fronting Laurel Road, Brown Road, Oxford Drive, Empire Avenue – East, Carpenter Road, Joshua Street (between Carpenter Road and Pinenut Street) and the Laurel Road and Hampton Way medians. Landscape improvements total approximately 74,000 square feet; and
The maintenance of Nunn-Wilson Family Park (3.0 acres) and Basin (Phase 2) and the Trail along Brown Road are also included (a portion of the park maintenance is funded by Zone 1).

Zone 3-20 (Marsh Creek Glenn)
Landscape improvements include the maintenance of Marsh Creek Glenn Park (2.4 acres), consisting of maintenance of the concrete walkway, the play apparatus, the masonry wall and landscape maintenance in and around the Park, in addition to frontage along Salvador Lane north of Amador Court.

Zone 3-21 (Quail Glen) and Zone 3-21A (4411 Live Oak Avenue) Landscape improvements include the maintenance and operation of landscaping and irrigation, including approximately 5,250 square feet along the Live Oak Avenue frontage of Subdivision 7359 and approximately 2,500 square feet along Neroly Road frontage of Subdivision 7359. In Fiscal Year 2015-16, Zone 3-21A was annexed into the District and added maintenance of the landscaping along the frontage of Live Oak Avenue and the frontage of El Dorado Road that are adjacent to the parcel located at 4411 Live Oak Avenue.

Zone 3-22 (Cypress Grove)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Cypress Road north and south right-of-way, Frank Hengle east and west right-ofway, Picasso Way east and west right-of-way (3.04 acres);  Trail Landscaping (3.40 acres);
 Detention Pond Buffer (2.26 acres);
217
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 13  Briarwood Park (old Cypress Grove) (2.0 acres);
 Cypress Grove Park (6.0 acres) (a portion of the maintenance is funded by Zone 1); and
 6’ Fencing along E. Cypress Rd and Picasso Dr (Iron House Elementary School).

Zone 3-23 (South Oakley)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Shady Oak Drive right-of-way (.43 acres);
 Simoni Ranch Road right-of-way (1.94 acres);
 Main Street right-of-way (0.54 acres);
 Rose Avenue right-of-way (0.16 acres);
 Carpenter Road right-of-way (0.08 acres);
 Grapevine Way right-of-way (0.09 acres);
 Cinnamon Ridge right-of-way (0.33 acres);
 Entry Trail (0.17 acres);
 Brownstone Road right-of-way landscaping (Subdivision 8530 – 23,810 square feet);
 O’Hara Avenue right-of-way landscaping and median (Subdivision 8530 – 27,480 square feet);
 Neroly Road right-of-way landscaping and medians (Subdivision 8530 – 39,840 square feet);
 O’Hara Avenue right-of-way landscaping (Subdivision 8734 – 15,564 square feet);  Oakley Road right-of-way landscaping (Subdivision 8823 – 4,400 square feet);  Main Street right-of-way landscaping (Subdivision 8916 – 8,800 square feet);  Rose Avenue right-of-way landscaping (Subdivision 8981 – 5,400 square feet);  Rose Avenue right-of-way landscaping (Subdivision 9183 – 30,384 square feet);  Carpenter Road right-of-way (Subdivision 9183 – 10,260 square feet);  Live Oak Ranch Park (1.0 acre);
 Simoni Ranch Park (1.0 acre);
 Riata Park (Subdivision 8530 -1.7 acres);
 Heartwood Park (Subdivision 8916 – 1.5 acres);
 Shady Oak Park (5.0 acres) (a portion of the maintenance is funded by Zone 1);  Rose/Carpenter Park (4.4 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2022-23 (a portion of the maintenance will be funded by Zone 1); and
 6’ Fencing along Simoni Ranch Road (Gehringer Elementary School) Zone 3-24 (Reserve/Stonecreek)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Teton Road frontage (1.14 acres);
 Sellars Road by Subdivision 8973 (0.77 acres);
 C Street landscaping (0.21 acres);
218
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 14  F Street landscaping (3,120 square feet);
 Tamarack Road Weed Abatement (5,096 square feet);
 Teton Road Entry Features at Northwest & Southwest;
 C Street Entry Feature (1,000 square feet);
 Marsh Creek Buffer Area (0.19 acres);
 Stonecreek Park (115,362 square feet) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2022-23 (a portion of the maintenance will be funded by Zone 1); and
 Teton Road Park (2.91 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2022-23 (a portion of the maintenance will be funded by Zone 1).

Zone 3-25 (Magnolia Park)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Carpenter right-of-way landscaping (24,900 square feet);  Brown Road right-of-way landscaping (118,800 square feet);  Neroly Road right-of-way landscaping (159,500 square feet);  Neroly Road Median landscaping (34,135 square feet);
 Empire Avenue right-of-way landscaping (16,975 square feet);  Project Entry Streets Median landscaping (1,890 square feet);  Dynasty Drive right-of-way landscaping (5,280 square feet);  Dynasty Drive Median landscaping (725 square feet);
 O’Hara Avenue right-of-way landscaping (32,200 square feet);  Carpenter Trail, Parcel F Subdivision 8731 (158,994 square feet);  Railroad Trail (Old Neroly Road) (82,125 square feet);  Neroly Daffodil Entry Feature, Parcel I Subdivision 8731 (13,131 square feet)  Pedestrian Trail, Parcel J Subdivision 8731 (2,997 square feet);  Pedestrian Trail, Parcel K Subdivision 8731 (3,608 square feet);  Novarina Trail Park, Parcel E Subdivision 8731 (2.0 acres);  Neroly Road, Frontage (Subdivision 9199 – 17,600 square feet);  Pedestrial Trail, Parcel A, Subdivision 9274 (9,155 square feet);  Dynasty Drive right-of-way landscaping (Subdivision 9199 – 1,800 square feet);  Pedestrian Trail, Parcel A Subdivision 9199 (3,224 square feet);  Neroly Road right-of-way (Subdivision 9274 – 42,900 square feet);  Brown Road right-of-way (Subdivision 9274 – 9,900 square feet); and  Pedestrian Trail, Subdivision 9274 (9,155 square feet);  Silver Bell Way right-of-way;
 Daffodil Park, Parcel G Subdivision 8731 (1.78 acres); and  Magnolia Park (5 acres) (a portion of the maintenance is funded by Zone 1). 219
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 15 Zone 3-26 (Summer Lake South)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following including:
 Lakewood Park (0.58 acres);
 Manresa Park (0.26 acres);
 Sycamore Park (0.24 acres);
 Lakeside Park (1.64 acres);
 Leeward Park (0.71 acres);
 Catamaran Park and Greenbelt (0.79 acres); and
 Summer Lake Park (17.0 acres) (a portion of the maintenance is funded by Zone 1 funds).

In addition, the following Landscape improvements are within the landscape and lighting zone boundaries, however maintenance responsibility belongs to the Homeowner’s Association:
 Phase 1 Summer Lake Drive ROW Streetscape (Cypress Road south to South Well Pump Station & Phase 2 Limits);
 Phase 2 Summer Lake Drive ROW Streetscape (South Well Pump Station north to Cypress Road);
 Phase 1 Cypress Road ROW Streetscape & Entry (Bethel Island Road to second Summer Lake Drive Intersection); and
 Wetlands Frontage Landscape and Wetland.
220
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART B 16 PART B

ESTIMATE OF COST
The 1972 Act provides that the total cost of construction, operation, maintenance and servicing of the park and recreational, streetlighting and landscaping facilities can be recovered by the District. Incidental expenses including administration of the District, engineering fees, legal fees and all other costs associated with the construction, operation and maintenance and servicing of the District can also be included.

The estimated 2022-23 fiscal year expenditures for the proposed facilities in the City of Oakley have been provided by City Staff and are estimated as follows:

For a detailed breakdown on the annual operation, maintenance and servicing costs for each zone and sub-zone, refer to Appendix “C”. Appendix C also includes a detail of the Asset Lifecycle Replacement Program for each zone and sub-zone, as well. The Asset Lifecycle Replacement Program detail is used as a guide to calculate approximate replacement costs of the assets in each Zone and sub-zone and establishing reserves necessary to ensure asset replacements and funds for remediation projects are available when needed. Reserves are used to pay for the replacement or remediation of items in the detail, but are not limited strictly to those items. The Reserves are eligible to fund the replacement, remediation or improvement of any asset or amenity in the Zone or subzone.

The 1972 Act requires that a special fund be set up for the revenues and expenditures of the District. Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the District by the City may be made to reduce assessments, as the City Council deems appropriate. Any balance remaining on July 1 at the end of the fiscal year must be carried over to the next fiscal year.

FY 2022-23 Budget Summary
Zone 1 Zone 2 Zone 3
Community Parks,
Landscaping &
Recreation Budget
Streetlighting
Budget
Neighborhood
Landscaping &
Parks Budget Total Budget
Annual Revenue*:

Assessments $1,391,837 $249,536 $2,980,475 $4,621,848
Interest Income $19,750 $900 $11,100 $31,750
Other Sources (Gas Tax, Zone 1 Cont. to Zone 3) $0 $190,000 $180,000 $370,000 Total Revenue: $1,411,587 $440,436 $3,171,575 $5,023,598 Annual Expenses*:

Operating Expenses ($1,322,064) ($389,315) ($2,611,699) ($4,323,078) Incidental Expenses ($89,523) ($51,122) ($559,876) ($700,521) Total Expenditures: ($1,411,587) ($440,437) ($3,171,575) ($5,023,599) *When annual revenues are in excess of annual expenses, that money is used to fund reserves in each Zone as appropriate.

Table No. 1
Street Lighting and Landscape Assessment District No. 1 221
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART C 17 PART C

ASSESSMENT DISTRICT DIAGRAM
The boundaries of City of Oakley Street Lighting and Landscape Assessment District No. 1 are completely within the boundaries of the City of Oakley. An Assessment Diagram for the City of Oakley Street Lighting and Landscape Assessment District No. 1, which incorporates each of the zones for FY 2022-23, is on file in the Office of the City Clerk of the City of Oakley and is included on the following pages. A detailed diagram for each of the twenty-six (26) subzones in Zone 3 is referenced in this Report as Appendix “B”.

The lines and dimensions of each lot or parcel within the Assessment District are those lines and dimensions shown on the maps of the Contra Costa County Assessor, for the year when this Report was prepared, and are incorporated by reference herein and made part of this Report.
222
LEGEND
Zone 1-B Boundary
Zone 1-A Boundary
Future Parks
Zone 1 Boundary & Oakley City Limit
Parks maintained by Zone 1
exclusively
Parks located in Zone 3, but receive
a portion of funding from Zone 1
Parks owned by the School District, but
receive a portion of funding from Zone 1
City of Oakley
Zone 1 -- Community Park,
Landscaping & Recreation Facilities
** Other parks not included on this map are funded through Zone 3 assessments and are shown in Appendix A
* Creekside, Nutmeg, Nunn-Wilson, Cypress Grove, Shady Oak, Rose/Carpenter, Teton, Magnolia and Summer Lake Parks receive a portion of their funding from Zone 1 2,500 0 2,500 5,000 Feet
¯

CYPRESS RD

MAIN ST

SELLERS AVE

LIVE OAK AVE
HWY 4 OAKLEY RDROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

EMPIRE AVE

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST

CYPRESS RD

NEROLY RD
O'Hara Park
Creekside Park*
Laurel Ball Fields Park
Freedom
Basin
Park
Summer Lake
Park*
Crockett
Park
Vintage Parkway
Park
Shady Oak
Park*
Oakley School
Park
Cypress Grove
Park*
Nutmeg Park*
Magnolia
Park*
Teton Park*
(FUTURE) Rose
/Carpenter Park*
(FUTURE)
Main Street
Park
Nunn-Wilson
Park*
Civic Center
Park Dewey
Park
Gehringer
Elementary
School Park
223
¯
City of Oakley
Zone 2 -- Street Lighting
LEGEND
Zone 2 Boundary
& Oakley City Limit
Zone 2-A Boundary

CYPRESS RD

MAIN ST

SELLERS AVE

LIVE OAK AVE
HWY 4 OAKLEY RDROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

EMPIRE AVE

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST

CYPRESS RD

NEROLY RD
2,500 0 2,500 5,000 Feet
224

CYPRESS RD

MAIN ST

SELLERS AVE

LIVE OAK AVE
HWY 4 OAKLEY RDROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

EMPIRE AVE

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST

CYPRESS RD

NEROLY RD
3-12
3-11
3-16
3-23
3-13
3-21 3-03
3-04
3-06
3-08 3-10
3-01
3-26
3-23
3-22
3-25
3-15
3-19
3-09
3-24
3-15
3-20
3-17 3-05
3-23
3-17
3-18
3-07
3-14
3-02
¯
City of Oakley
Zone 3 -- Interior Landscaping/Neighborhood Parks
2,500 0 2,500 5,000 Feet
LEGEND
Oakley City Limit
Zone 3 Boundaries
225
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 21 PART D

METHOD OF APPORTIONMENT OF ASSESSMENT
This section explains the benefits to be derived from the improvements and the methodology used to apportion the total assessments to the properties within the District.

The method used for apportioning the assessment is based upon the relative special benefits to be derived by the properties in each Benefit Zone of the District over and above the general benefits conferred to the public at large. The assessment is apportioned to each parcel in proportion to the relative cost of the special benefits from the improvements.

Discussion of Benefit
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972, permits the establishment of assessment districts by Agencies for the purpose of providing certain public improvements, which include the operation, maintenance and servicing of park and recreational, streetlighting and landscaping improvements.

Section 22573 of the Landscape and Lighting Act of 1972 requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements."
“The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)) [of the Streets and Highways Code, State of California]."
In addition, the 1972 Act permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement" (Sec. 22574). Thus, the 1972 Act requires the levy of a true "assessment" rather than a "special tax."
Article XIIID, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. “No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel.”
226
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 22 In addition, Article XIIID provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

General versus Special Benefit
In the absence of an annual assessment, the improvements in each Benefit Zone of the District would not be provided, therefore the improvements are “over and above” what otherwise would be provided in other portions of the City as part of General Services. All of the assessment proceeds derived from each Benefit Zone will be utilized to fund the cost of providing a level of tangible “special benefits” in the form of proximate landscaping and other permanent public improvements. The assessments are also structured to provide specific improvements within each Benefit Zone, further ensuring that the improvements funded by the assessments are of specific and special benefit to property within each Benefit Zone.

Specific Benefit has been quantified as:
 Unique proximity to improved landscaped area;
 Access to improved landscape areas;
 Improved views within each Zone; and
 Extension of a property’s outdoor area for properties within close proximity to the improvements.

Although these improvements may be available to the general public at large, the public landscaping and other public improvements in each Benefit Zone of the District were specifically designed, located and created to provide additional and improved public resources for the direct advantage of property inside the Benefit Zone, and not the public at large. The boundaries of the Benefit Zones have been narrowly drawn to include those parcels that receive a direct advantage from the improvements.

Other properties that are outside a Benefit Zone do not enjoy the unique proximity, access, views and other special benefit factors described previously. Moreover, many of the homes and other improvements on parcels in the Benefit Zones would not have been built if the assessments were not established because an assessment for public landscaping was a condition of development approval.

Without the assessments, the public improvements within the Benefit Zones would not be maintained and would turn into brown, unmaintained and unusable public improvements and public lands. If this happened, it would create a significant and material negative impact on the desirability, utility and value of property in the Benefit Zone. The improvements are, therefore, clearly above what otherwise would be provided. In fact, it is reasonable to assume that if assessments were not collected and the improvements 227
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 23 were not maintained as a result, properties in the Benefit Zones would decline in desirability, utility and value by significantly more than the amount of the assessments.

It is therefore concluded that all the landscaping improvements funded by the assessments are of 99% special benefit to the identified benefiting properties located within the Benefit Zones and that the value of the special benefits from such improvements to property in the Benefit Zones reasonably exceeds the cost of the assessments for every assessed parcel in the Benefit Zones. (In other words, as required by Proposition 218: the reasonable cost of the proportional special benefit conferred on each parcel reasonably exceeds the cost of the assessments.) The City owns, maintains, rehabilitates and replaces curb and gutter along the border of the Benefit Zone improvements. This curb and gutter serves to support, contain, retain, manage irrigation flow and plant growth, and provide a boundary for the improvements.

The contribution from the City towards general benefit from the maintenance, rehabilitation and replacement of the curb and gutter is conservatively estimated to be 1%.

BENEFIT ZONES
Because there are varying degrees of improvements throughout the boundaries of the District, three (3) separate and distinct benefit zones have been created. Benefit Zone 1 consists of all of the parcels that benefit from the construction, operation, maintenance and servicing of park and recreational facilities. In addition, Benefit Zone 1 consists of two sub-zones which includes all parcels that benefit from the construction of new park facilities. Benefit Zone 2 consists of all of the parcels that benefit from the construction, operation, maintenance and servicing of streetlighting facilities. In addition, Benefit Zone 2 consists of one sub-zone which includes all parcels that benefit from the increased energy costs of streetlights. Benefit Zone 3 consists of twenty-six (26) sub-zones and includes all of the parcels that benefit from the construction, operation, maintenance and servicing of landscaping facilities.

ASSESSMENT METHODOLOGY
The total operation, maintenance and servicing cost for the park and recreational, streetlighting and landscaping improvements are apportioned in accordance with the methodology that is consistent with standard assessment engineering practices. The method for spreading the costs to each parcel is based on the Equivalent Dwelling Unit (EDU) factor.

Since the assessment is levied on the owners of properties as shown on the tax rolls, the assessments must be assigned by Assessor's Parcel Number. If assessments were to be distributed by parcel, not considering land use, this would not be equitable, because a single-family parcel would be paying the same as a 50-unit apartment parcel or a large commercial establishment. Therefore, as previously stated, the total assessment costs are distributed to each parcel of land based on their pro-rata share of EDUs compared to the total number of EDUs within a benefit zone or benefit sub-zone. For example, if a single-family residential parcel is assigned 1.00 EDU and there are a total of 100 EDUs 228
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 24 within their benefit zone then the single family residential parcel would be responsible for

1.00% (1.00 EDU/100.00 EDUs) of the annual budget for that benefit zone.

Below is a summary of the assessment methodology used to allocate the costs for the operation, maintenance and servicing costs of the park and recreational, streetlighting and landscaping improvements.

BENEFIT ZONE 1

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

DETERMINATION
The overall quality of life and desirability of an area is enhanced when public park and recreational facilities are in place, improved, operable, safe, clean and maintained.

Conversely, property desirability decreases when park and recreational facilities are unsafe or destroyed by the elements or vandalism.

Property desirability in an area also increases when there is an increase in the number of parks, recreation centers and sports facilities. These park and recreational facilities enable property owners to participate in sporting events, leisure activities, picnics, organized social events and other miscellaneous activities.

Studies in a number of communities, including counties and cities throughout the United States, have indicated that recreation areas and facilities, if well maintained and wisely administered, have caused a marked increase in the property values of parcels in the community. Consequently, such recreation and park facilities have proved to be an important factor in maintaining a sound economic condition and a high standard of livability in the community. These studies confirm the opinion long held by planning authorities as to the economic value of parks and recreational facilities in a community. “The recreation value is realized as a rise in the value of land and other property in or near the recreation area, and is of both private interest to the landowner and others, holding an economic stake in the area, and of public interest to the taxpayers, who have a stake” (National Recreation and Park Association, June 1985) “Recreation and park amenities are central components in establishing the quality of life in a community [businesses’] main resource is their employees for whom quality of life is an important issue. The availability and attractiveness of local parks and programs influences some companies relocation decisions the presence of a park encourages real estate development around it.” (California Parks & Recreation, Winter 1997) The benefit of parks and other recreational facilities to residential and commercial/industrial properties has been summarized by a number of studies. The United States Department of the Interior, National Park Service, in a publication of June 1984, concluded that:
 "Parks and recreation stimulate business and generate tax revenues."  "Parks and recreation help conserve land, energy, and resources." 229
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 25  "An investment in parks and recreation helps reduce pollution and noise, makes communities more livable, and increases property values."  "Public recreation benefits all employers by providing continuing opportunities to maintain a level of fitness throughout one's working life, and through helping individuals cope with the stress of a fast-paced and demanding life." Proper maintenance and operation of the parks within the District benefit those properties within the service areas of the parks by providing environmental quality and recreational enhancement. The amount of benefit received will vary with the different land use on the property. There are two categories from which the total benefit of a parcel is derived:

1. Environmental Quality Benefit. The improvement of the quality of air, visual aesthetics and attractiveness of the community as a place to live and work and do business.

2. Recreation Enhancement Benefit. The availability of usable and safe park and recreational facilities.

Recent studies have shown that adequate park and recreation facilities and recreation programs help to reduce crime and vandalism. This results in a savings to property owners by improved property values and promotes the well-being of the community.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the ability to have their workers and patrons use the park and recreational facilities. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel are shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. This basic unit shall be called an Equivalent Dwelling Unit (EDU). Parcels designated as developed single family residential uses per the Contra Costa County land use code, or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.
230
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 26 Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.

Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate.

Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES

ASSESSMENT RATES BY ZONE
The Fiscal Year 2022-23 Assessment Rates for Zone 1 are shown below. For further detail regarding annual revenues and expenditures in Zone 1, please see Appendix “C” in this Report.
 Zone 1 (Community Parks, Landscaping & Recreation Facilities) 9,079.35 EDUs for Fiscal Year 2022-23
Maximum Rate: $31.88/EDU
FY 2022-23 Rate: $31.88/EDU
 Zone 1-A (Community Parks, Landscaping & Recreation Facilities) Zone 1-A includes parcels added after FY 2004-05 that benefit from the construction, operation, and maintenance of park and recreation facilities that are anticipated to meet the City’s Parks & Recreation Master Plan 2021 goal of 6.0 acres of parkland 231
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 27 per 1,000 residents. Starting with FY 2004-05, all parcels with new developments are required to annex into Zone 1-A.

Formed: January 12, 2004 (Sub 8655)
2,594.16 EDUs for Fiscal Year 2022-23
Subdivision 8727 (27 units) annexed June 14, 2004
Subdivision 8725 (48 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 8765 (25 units) annexed Fiscal Year 2005-06, November 8, 2004 Subdivisions 8678 (100 units), 8679 (201 units) & 8680 (240 units), Fiscal Year 2006-07, November 14, 2005
Subdivisions 7662 (215 units), 7681 (40 units), & 8541 (354 units), Fiscal Year 2006- 07, February 13, 2006
Subdivisions 8737 (58 units), 8973 (176 units), 8994 (109 units), Fiscal Year 2006- 07; June 12, 2006
Subdivision 8731 (388 units), Fiscal Year 2006-07; November 13, 2006 Subdivision 8734 (26 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8985 (1 unit) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed Fiscal Year 2012-13, August 9, 2011 Laurel Plaza Shopping Center (5.59 acres of Commercial) annexed Fiscal Year 2012-13, August 9, 2011
Immanuel Baptist Church (5.00 EDUs) annexed Fiscal Year 2012-13, August 9, 2011
Corporation for Better Housing (196 MFR and 208 Senior units) annexed Fiscal Year 2012-13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed Fiscal Year 2012-13, August 9, 2011
4411 Live Oak Avenue (041-021-029) (1 unit) annexed Fiscal Year 2015-16, July 14, 2015
Subdivision 9104 (20 units) annexed Fiscal Year 2015-16, July 14, 2015 The maximum assessment rate of $211.33 per Equivalent Dwelling Unit for Benefit Zone 1-A was approved in Fiscal Year 2004-05, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on April 232
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 28 2004 by the Bureau of Labor and Statistics which was 198.3. The CPI as of February 2022 is 320.20.

Maximum Rate: $341.24/EDU
FY 2022-23 Rate: $341.24/EDU
 Zone 1-B (Summer Lake Community Park) – Subdivisions 8900, 8955, & 7562 Zone 1-B includes parcels benefiting from the Summer Lake Community Park and was created by Contra Costa County in FY 2005-06 as part of the Summer Lake Development to provide additional funding for the Summer Lake Park and other Community Parks, landscaping, and recreational facilities.

Formed: April 25, 2006 (by Contra Costa County)
636.37 EDUs for Fiscal Year 2022-23
The maximum assessment rate of $805.71 per Equivalent Dwelling Unit for Benefit Zone 1-B was approved in Fiscal Year 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.2. The CPI as of February 2022 is 320.20. The maximum rate for FY 2022-23 is $1,282.22/EDU. However, the anticipated FY 2022-23 expenditures are less than the maximum assessment rate would produce in revenue, therefore the actual rate for FY 2022-23 will be set at $341.24/EDU, which is equal to the rate in Zone 1-A.

Maximum Rate: $1,282.22/EDU
FY 2022-23 Rate: $341.24/EDU
BENEFIT ZONE 2

STREETLIGHTING BENEFIT DETERMINATION
The proper functioning of streetlighting throughout the City of Oakley is imperative for the welfare of the property owners. Streetlighting provides protection to pedestrian traffic by illuminating the sidewalk and street crossing areas during nighttime hours. In addition, the proper operation, maintenance, and servicing of a streetlighting system benefits properties by providing additional security for the pedestrian traffic and reduces the possibility of vandalism to property during nighttime hours.

STREETLIGHTING BENEFIT ASSESSMENT METHODOLOGY
The degree of benefit for each parcel is determined by the use of each individual parcel, the intensity of illumination provided, the number of pedestrians generated and the enhanced security during hours of darkness. Benefit Zone 2 has been established to identify the parcels that benefit from these streetlighting improvements.

Developed Single Family Residential - The single-family residential parcel is considered one unit of benefit (1.00 EDU). All other land uses have been analyzed to determine the benefit they receive from the intensity of illumination provided, the number 233
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 29 of pedestrians generated by their property and the enhanced security to their property during hours of darkness compared to that of a single-family residential parcel.

Other Land Uses – All other land uses have been analyzed to determine the intensity of illumination provided, the number of pedestrians generated by their property and the enhanced security to their property during hours of darkness. For a detailed listing of the equivalent dwelling unit factors for each land use refer to Appendix “D”.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

FY 2022-23 - STREETLIGHTING ASSESSMENT RATES BY ZONE
The Fiscal Year 2022-23 Assessment Rates for Zone 2 are shown below. For further detail regarding Zone 2 annual revenues and expenditures, please see Appendix “C” in this Report.
 Zone 2 (Oakley Streetlighting Facilities)
9,113.50 EDUs for Fiscal Year 2022-23
Maximum Rate: $14.94/EDU
FY 2022-23 Rate: $14.94/EDU
 Zone 2-A (Oakley Streetlighting Facilities)
Zone 2-A includes parcels that benefit from the construction, operation, and maintenance of increased lighting after FY 2006-07. Starting with FY 2006-07, all parcels with new developments are required to annex into Zone 2-A.

Formed: June 12, 2006
1,675.00 EDUs for Fiscal Year 2022-23
Subdivision 8731 (403.5 EDUs), Fiscal Year 2006-07; November 13, 2006 Subdivision 7562, 8900, & 8955 (625.5 EDUs), Fiscal Year 2007-08 Subdivision 8734 (26 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8985 (1 unit annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 9183 (10 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed Fiscal Year 2012-13, August 9, 2011 234
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 30 Laurel Plaza Shopping Center (6.88 acres of Commercial) annexed Fiscal Year 2012-13, August 9, 2011
Immanuel Baptist Church (11.00 EDUs) annexed Fiscal Year 2012-13, August 9, 2011
Corporation for Better Housing (196 MFR and 208 Senior units) annexed Fiscal Year 2012-13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed Fiscal Year 2012-13, August 9, 2011
Summer Lake South Development
4411 Live Oak Avenue (041-021-029) (1 unit) annexed Fiscal Year 2015-16, July 14, 2015
Subdivision 9104 (20 units) annexed Fiscal Year 2015-16, July 14, 2015 The maximum assessment rate of $42.81 per Equivalent Dwelling Unit for Benefit Zone 2-A was approved in Fiscal Year 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on April 2005 by the Bureau of Labor and Statistics which was 202.50. The CPI as of February 2022 is 320.20.

Maximum Rate: $67.69/EDU
FY 2022-23 Rate: $67.69/EDU
BENEFIT ZONE 3

INTERIOR LANDSCAPING/NEIGHBORHOOD PARKS
Trees, landscaping, hardscaping and appurtenant facilities, if well maintained, provide beautification, shade and enhancement of the desirability of the surroundings. In Parkways and Land Values, written by John Nolan and Henry V. Hubbard in 1937, it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense, that parkways do in fact add value to property, even though the amount cannot be determined exactly. Indeed, in most cases where public money has been spent for parkways the assumption has been definitely made that the proposed parkway will show a provable financial profit to the City. It has been believed that the establishment of parkways causes a rise in real estate values throughout the City, or in parts of the City,..."
It should be noted that the definition of "parkways" above may include the roadway as well as the landscaping alongside the roadway.

Proper maintenance and operation of the roadway landscaping provides beautification and enhancement of the desirability of surroundings. The roadway landscaping maintained by each subzone typically includes the entryways into each geographical area 235
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 31 and as such provide beautification to the subzone. These improvements provide special and direct benefit to each property located within the subzone.

LANDSCAPING BENEFIT ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the desirability of their location. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel are shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. Parcels designated as developed single family residential uses per the Contra Costa County land use code, or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.

Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.

Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate.

Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per 236
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 32 parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

FY 2022-23 - LANDSCAPING ASSESSMENT RATES BY ZONE
The Fiscal Year 2022-23 Assessment Rates for each of the Subzones in Zone 3 are shown below. For further detail regarding the annual revenue and expenditures for each Subzone, please see Appendix “C” in this Report.
 Zone 3-1 (Vintage Parkway) Subdivisions 6333, por. 6452 & 6576 & 6577, 6821, 6862, 7089, 7193, 7229, 7372, 7585, & 7654
Formed: July 16, 1985
1,274.00 EDUs
Maximum Rate: $57.86/EDU
FY 2022-23 Rate: $57.86/EDU
 Zone 3-2 (Oakley Ranch) Subdivision 6634
Formed: April 21, 1987
133.00 EDUs
Maximum Rate: $198.84/EDU
FY 2022-23 Rate: $198.84/EDU
 Zone 3-3 (Empire) Subdivision 6656
Formed: June 16, 1987

45.00 EDUs
Maximum Rate: $100.76/EDU
FY 2022-23 Rate: $100.76/EDU
237
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 33  Zone 3-4 (Oakley Town Center) Subdivision 7045
Formed: May 9, 1989

9.17 Acres
Maximum Rate: $1,193.16/Acre
FY 2022-23 Rate: $1,193.16/Acre
 Zone 3-5 (Oak Grove) Subdivisions 6922 & 6927
Formed: August 13, 1991
Additional Parcels Annexed: June 20, 1995
149.50 EDUs
Maximum Rate: $190.00/EDU
FY 2022-23 Rate: $190.00/EDU
 Zone 3-6 (Laurel Woods/Luna Estates) Subdivisions 6971 & 7489.

Formed: August 1, 1989; Tract 7489: April 28, 1992

60.00 EDUs
Maximum Rate: $127.80/EDU
FY 2022-23 Rate: $127.80/EDU
 Zone 3-7 (South Forty) Subdivision 6969
Formed: August 7, 1990

53.00 EDUs
Maximum Rate: $185.00/EDU
FY 2022-23 Rate: $185.00/EDU
 Zone 3-8 (Claremont) Subdivision 7163
Formed: August 13, 1991

50.00 EDUs
Maximum Rate: $152.56/EDU
FY 2022-23 Rate: $152.56/EDU
238
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 34  Zone 3-9 (Gateway) Subdivisions 6394, 6488, 6571, 6613, 6664, 6726, 6727, 6762, 6764 & 6858.

Formed: July 31, 1990
459.00 EDUs
Maximum Rate: $40.00/EDU
FY 2022-23 Rate: $40.00/EDU
 Zone 3-10 (Countryside aka Village Green) Subdivisions 7164, & 7293 Formed: October 2, 1990

21.00 EDUs
Maximum Rate: $125.00/EDU
FY 2022-23 Rate: $125.00/EDU
 Zone 3-11 (Country Fair aka Meadow Glen) Subdivision 6840 Formed: August 6, 1991

32.00 EDUs
Maximum Rate: $169.48/EDU
FY 2022-23 Rate: $169.48/EDU
 Zone 3-12 (California Sunrise) Subdivision 7365
Formed: November 19, 1991
128.00 EDUs
Maximum Rate: $27.36/EDU
FY 2022-23 Rate: $27.36/EDU
 Zone 3-13 (California Visions aka Laurel Heights) Subdivision 7667 Formed: November 17, 1992

96.00 EDUs
Maximum Rate: $125.00/EDU
FY 2022-23 Rate: $125.00/EDU
239
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 35  Zone 3-14 (Claremont Heritage) Subdivisions 7775, 7367, and 7366 Formed as Zone 41: November 17, 1992
Tracts 7366, 7367 Annexed: July 26, 1994
114.00 EDUs
Maximum Rate: $160.00/EDU
FY 2022-23 Rate: $160.00/EDU
 Zone 3-15 (Country Fair aka Meadow Glen II) Subdivisions 6867, 6980, 6996, 7003, 7090, 7165, 7330, 7368, 7385, 7704, 7707, 7808, 7830, 7831, 7832, 7833, 8725, 7655, 7590, 7760, 7426 8823, 8843, & DR 3022-94
Formed: July 26, 1994
889.00 EDUs
Subdivision 8725 (48 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed Fiscal Year 2004-05, July 12, 2004 Subdivision 8823 (6 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed Fiscal Year 2007-08, July 9, 2007 There are also 50 additional senior units located within in Zone 3-15, but the improvements are privately maintained. The maximum annual assessment for the 50 senior units is $8,541.00. The applicant (Ecumenical Association for Housing) requested that the landscaping improvements for this development be maintained privately because of the manner in which the project was designed. By having this area privately landscaped, it will allow more privacy for the senior citizen residents.

The estimated maintenance costs for DP3022-94 will therefore not be included in the annual maintenance cost in FY 2022-23.

Maximum Rate: $138.00/EDU
FY 2022-23 Rate: $138.00/EDU
 Zone 3-16 (Sundance) Subdivision 7837
Formed: December 20, 1994

81.00 EDUs
Maximum Rate: $110.00/EDU
FY 2022-23 Rate: $110.00/EDU
240
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 36  Zone 3-17 (Laurel Anne) Subdivisions 6935, 6963, 7809, 8650, 8708, 8748, 8752, 8816, & 8822
Formed: June 20, 1995
321.00 EDUs
Maximum Rate: $273.16/EDU
FY 2022-23 Rate: $273.16/EDU
 Zone 3-18 (Country Place) Subdivisions 6968, 7640, MS 7-95, & 7946 Formed: June 20, 1995
Subdivision 6968 (42 units) annexed Fiscal Year 2002-03 130.00 EDUs
Maximum Rate: $180.00/EDU
FY 2022-23 Rate: $180.00/EDU
 Zone 3-19 (Laurel Crest) Subdivisions 7630, 7657, 7658, 8168, 8169, 8403, 8440, & 8655
Formed: May 5, 1998
438.00 EDUs
Sub 7658, 8168, 8169, 8656 (154 units) annexed Fiscal Year 2001-02 Sub 8403 (72 units) annexed Fiscal Year 2002-03, November 13, 2001 Sub 8655 (34 units) annexed Fiscal Year 2004-05, January 12, 2004 Maximum Rate: $200.00/EDU
FY 2022-23 Rate: $200.00/EDU
241
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 37  Zone 3-20 (Marsh Creek Glenn) Subdivisions 7689, 8391, 8504, 8648, 8727, & 8765 Formed: May 14, 2001
288.00 EDUs
Subdivision 8504 (12 units) annexed September 9, 2002
Subdivision 8727 (27 units) annexed Fiscal Year 2004-05, June 14, 2004 Subdivision 8765 (25 units) annexed Fiscal Year 2005-06, November 8, 2004 The maximum assessment rate for Benefit Zone 3-20 was approved in FY 2001-02 at $225.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2001 by the Bureau of Labor and Statistics which was 190.9. The CPI as of February 2022 is 320.20.

Maximum Rate: $377.39/EDU
FY 2022-23 Rate: $377.39/EDU
 Zone 3-21 (Quail Glen) Subdivision 7359, 7235, 7358, & 7467 Formed: July 8, 2002
Subdivisions 7235, 7358 & 7467 (67 units) annexed September 2002 103.00 EDUs
4411 Live Oak Avenue (041-021-029) (1 unit) annexed Fiscal Year 2015-16, July 14, 2015

1.00 EDU
The maximum assessment rate for Benefit Zone 3-21 was approved in FY 2002-03 at $200.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2002 by the Bureau of Labor and Statistics which was 193.2. The maximum assessment rate for Benefit Zone 3-21A was approved in FY 2015-16 at $895.32 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI for Zone 3-21A is the rate set on February 28, 2015 by the Bureau of Labor and Statistics which was 254.91. The CPI as of February 2022 is 320.20.

Zone 3-21 Maximum Rate: $331.46/EDU
Zone 3-21 FY 2022-23 Rate: $331.46/EDU
Zone 3-21A Maximum Rate: $1,124.62/EDU
Zone 3-21A FY 2022-23 Rate: $1,124.62/EDU
242
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 38  Zone 3-22 (Cypress Grove) Subdivision 8678, 8679, & 8680 Formed: November 14, 2005
589.00 EDUs
The maximum assessment rate for Benefit Zone 3-22 was approved in FY 2006-07 at $343.90 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2022 is 320.20.

Maximum Rate: $527.11/EDU
FY 2022-23 Rate: $527.11/EDU
 Zone 3-23 (South Oakley) Subdivisions 7662, 7681, 8541, 8530, 8734, 8736, 8916, 8981, 9183 & 9104.

Formed: February 13, 2006
735.00 EDUs
Subdivision 8530 (110 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8734 (26 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed Fiscal Year 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9104 (20 units) annexed Fiscal Year 2015-16, July 14, 2015 The maximum assessment rate for Benefit Zone 3-23 was approved in FY 2006-07 at $398.60 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2022 is 320.20.

Maximum Rate: $610.94/EDU
FY 2022-23 Rate: $610.94/EDU
243
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 39  Zone 3-24 (Reserve/Stonebrook) Subdivision 8737, 8973, 8994 Formed: January 12, 2006
171.50 EDUs
The maximum assessment rate for Benefit Zone 3-24 was approved in FY 2006-07 at $598.73 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2022 is 320.20. However, in FY 2022-23 the rate assessed will be $413.02/EDU.

Maximum Rate: $917.71/EDU
FY 2022-23 Rate: $413.02/EDU
 Zone 3-25 (Magnolia Park) Subdivision 8731
Formed: November 13, 2006
554.66 EDUs
Subdivision 9199 (43 units) annexed Fiscal Year 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed Fiscal Year 2012-13, August 9, 2011 The maximum assessment rate for Benefit Zone 3-25 was approved in FY 2006-07 at $1,100.55 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2006 by the Bureau of Labor and Statistics which was 209.10. The CPI as of February 2022 is 320.20. However, in FY 2022-23 the rate assessed will be $1,652.10/EDU.

Maximum Rate: $1,685.27/EDU
FY 2022-23 Rate: $1,652.10/EDU
244
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 40  Zone 3-26 (Summer Lake South) Subdivision 8900, 8955, & 7562.

Formed: April 25, 2006 (by Contra Costa County)
632.37 EDUs
The maximum assessment rate for Benefit Zone 3-26 was approved in FY 2005-06 at $1,353.53 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.20. The CPI as of February 2022 is 320.20. However, in FY 2022-23 the rate assessed will be $838.53 per Equivalent Dwelling Unit.

Maximum Rate: $2,216.70/EDU
FY 2022-23 Rate: $838.53/EDU
245
City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART E 41 PART E

PROPERTY OWNER LIST & ASSESSMENT ROLL
The total assessment amount for each Zone and the proposed assessment amount apportioned to each parcel for Fiscal Year 2022-23, in proportion to the benefit received by each parcel from the improvements, is contained in the Assessment Roll, which is on file in the Office of City Clerk of the City of Oakley and shown in Appendix “E”.

The Assessment Roll includes a list of all parcel numbers within the District that have been updated to match the last equalized Property Tax Roll of the Contra Costa County Assessor, which by reference is hereby made a part of this report. The last equalized Property Tax Roll includes a description of each parcel and shall govern for all details concerning the description of the parcels.

The total proposed assessments for the 2022-23 Fiscal Year are $1,391,836 for community park, landscaping and recreation facilities, $249,518 for streetlighting facilities, and $2,980,457 for landscaping facilities for a total of $4,621,811. .
246
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX A

APPENDIX A
Benefit Zone 1 (Community Parks, Landscaping & Recreation) Detailed Maintenance Diagrams
247

CYPRESS RD

MAIN ST

SELLERS AVE
HWY 4ROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST
O'Hara Park CYPRESS RD
Creekside Park*
Laurel Ball Fields Park
Freedom
Basin
Park
Summer Lake
Park*
Crockett
Park
Vintage Parkway
Park
Shady Oak
Park*
Oakley School
Park
Cypress Grove
Park*
Nutmeg Park*
Magnolia
Park*
Teton Park*
(FUTURE)
Rose
/Carpenter Park*
(FUTURE)
Main Street
Park
Nunn-Wilson
Park*
Civic Center
Park
Dewey
Park
Gehringer
Elementary
School Park
Marsh Creek
Trail Head
*
M
C
a
r
g
e
n
e
o
k
li
s
a
id
a
e
n
,
d
N
S
u
u
t
m
me
m
g
e
,
r
N
L
u
a
n
k
n
e
-
P
W
ar
il
k
s
s
o
r
n
e
,
c
C
ei
y
v
p
e
r
a
es
p
s
or
G
t
r
i
o
o
v
n
e,
of
S
t
h
h
a
e
d
i
y
r f
O
u
a
n
k
d
,
in
R
g
o
f
s
r
e
o
/C
m
ar
Z
p
o
e
n
n
e
t
1 er, Teton,
Text
¯
0 2,500
Feet
Legend
Parks
Parcels
¯
0 2,500
Feet

City of Oakley
Zone 1 - Community Park
& Recreation Facilities
248
Main St
Neroly Rd
Live Oak Ave
Oakley Ave
E 18th St
Legend
Parcels
Landscaping
¯
0 580
Feet
City of Oakley
Zone 1 - Landscaping

£¤HWY
160
249
Main St
V ni tage Pkwy
Oakley Plaza
Landscaping
Civic Center
Landscaping
Gamay Dr
Empire Ave
Acme St
Carol Ln
Legend
Parcels
Landscaping
0 560
Feet
City of Oakley
Zone 1 - Landscaping

¯
250
Neroly Rd
O'Hara Ave
Cypress Rd
Laurel Rd
Empire Ave
Gamay Dr
Legend
Parcels
Landscaping
¯
0 940
Feet
City of Oakley
Zone 1 - Landscaping

251
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX B

APPENDIX B
Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) Detailed Maintenance Diagrams
252

LEGLESS LIZARD PARK
(Future)

LEGLESS LIZARD

PRESERVE

MAIN ST

VINTAGE PKWY

WALNUT MEADOWS DR

CAROL LN

BIG BREAK RD

FETZER LN

TERESA LN

PIPER LN

TEAKWOOD DR

PECAN LN

MIGUEL DR

SANTA FE ST
HWY 4 HWY

BEAULIEU LN

CONCANNON DR

BYNUM WAY

RUTHERFORD LN

MARTIN ST

DELTA MEADOWS WAY

FERNWOOD DR

DEERPARK RD

DOMAINE WAY

LAKESPRING DR

TEIXEIRA WAY

BABBE ST

BERINGER WAY

JORDAN LN

CHANDON WAY

BROCK LN

HAMBURG ST

MERLOT LN

BYNUM CT

WEIBEL CIR

LAKESPRING PL

FREEMARK LN

FETZER CT

STONEGATE CIR PITTA CT

ALMADEN CIR

HALL ST

FORBES CT

FERNWOOD CT

MERLOT CT

IRONWOOD CT

SECOND ST

NORCROSS LN

PECAN CT BIRCH CT

JORDAN CT

FETZER LN

CITY OF OAKLEY
ZONE 3-01 VINTAGE PARKWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-01 Boundary
Zone 3-01 Parks
Zone 3-01 Landscaping ¯
520 260 0 520 1,040
Feet 253

MAIN ST

TERESA LN

SANTA FE ST MARTIN ST

BABBE ST

BROCK LN

CHARLES WAY

HAMBURG ST

FERNWOOD CT

EMPIRE AVE

OAKLEY RD

SANTA FE CT

EMPIRE AVE

MAIN ST

CITY OF OAKLEY
ZONE 3-02 OAKLEY RANCH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-02 Fence
Zone 3-02 Boundary
Zone 3-02 Landscaping ¯
125 62.5 0 125 250
Feet 254

HEMLOCK DR

EMPIRE AVE

CALLIA CT

FRANCIS CT

HELENA CT

CYPRESS CT

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-03 EMPIRE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-03 Boundary
Zone 3-03 Landscaping ¯
75 37.5 0 75 150
Feet 255

MAIN ST

EMPIRE AVE

MARTIN ST

OAKLEY RD

CITY OF OAKLEY
ZONE 3-04 OAKLEY TOWN CENTER

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-04 Boundary
Zone 3-04 Landscaping ¯
100 50 0 100 200
Feet 256
Oak Grove
Park

LAUREL RD

MAIN ST

CREEKSIDE WAY

HACIENDA DR

CENTURY WAY

LOREN LN

OAK GROVE DR

MARSH WAY

HARVEST CIR

OLD OAK CT

MEADOWS LN

OAK VIEW LN

HERITAGE WAY

HARVEST CT

WHITE OAK CT

OAK GLEN DR

HERITAGE CT

MARSH CREEK REGIONAL TRL

CREEKSIDE CT

WILLOW WAY

MISSION CT

OAK VILLA CT

OAK GROVE CT

CITY OF OAKLEY
ZONE 3-05 OAKGROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-05 Boundary
Zone 3-05 Landscaping
Zone 3-05 Parks ¯
180 90 0 180 360
Feet 257
delta de anza

LAUREL RD

SEQUOIA DR

BROWN RD

GATEWAY DR

THISTLE CT

LARKSPUR CT

ISLETON CT

HALEY CT

FREEPORT CT

JASMINE CIR

RIO VISTA CT

WOODMEADOW PL

RIO VISTA PL

JASMINE CT

CITY OF OAKLEY
ZONE 3-06

LAUREL WOODS & LUNA ESTATES

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-06 Boundary
Zone 3-06 Landscaping ¯
140 70 0 140 280
Feet 258

PLACER DR

NEROLY RD

GOLD RUN DR

LARIAT LN

SILVERADO DR

LARIAT CT

CHAPS CT

CITY OF OAKLEY
ZONE 3-07 SOUTH FORTY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-07 Boundary
Zone 3-07 Landscaping ¯
150 75 0 150 300
Feet 259

CLAREMONT BAY PARK

MAIN ST

BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

BROOKVIEW DR

WATERFORD CT

CITY OF OAKLEY
ZONE 3-08 CLAREMONT BAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-08 Parking Area
Zone 3-08 Boundary
Zone 3-08 Landscaping
Zone 3-08 Parks ¯
90 45 0 90 180
Feet 260

SEQUOIA DR
delta de anza

W CYPRESS RD

EMPIRE AVE

GATEWAY DR

CHIANTI WAY

TRUMAN LN

MEGAN DR

BEDFORD LN

PORT WAY

HEMLOCK DR

MEEKS LN

LORENZETTI DR

REDWOOD DR

MEHAFFEY WAY

RICHARD WAY

PONDEROSA DR

CONNIE LN

PINE CT

GAMAY CIR

CHICORY DR

LOCKE CT

ALDER DR

BROWN RD

ISLETON CT

W CYPRESS PL

THISTLE CT

CEDAR CT

FREEPORT CT

MAUDE CT

LARKSPUR CT

SHERRY CIR

HEMLOCK CT

COURTLAND DR

JASMINE CIR

RIO VISTA CT

SPINDRIFT CT

CHICORY CT

WENTE CT

CHERRY CT

WALNUT GROVE CT

TRAVALE PL

CYPRESS CT

HELENA CT

ISOLA CT

FLORI CT

MEGAN CT
delta de anza

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-09 GATEWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-09 Boundary
Zone 3-09 Landscaping ¯
300 150 0 300 600
Feet 261

LOIS LN

W CYPRESS RD

GAMAY CIR

OAK FOREST AVE

TEAL CT

KALE CT

FOREST CT

DEVON CT

BRISTOL CT

CORNISH CT

CITY OF OAKLEY
ZONE 3-10 COUNTRYSIDE
(aka VILLAGE GREEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-10 Boundary
Zone 3-10 Landscaping ¯
80 40 0 80 160
Feet262

MAIN ST

MEADOWS LN

MARSH CREEK REGIONAL TRL

MAIN ST

BERNARD RD

QUAIL VALLEY RUN

MEADOW BROOK CT

MEADOW CREEK CT

MEADOW CT

CITY OF OAKLEY
ZONE 3-11 COUNTRY FAIR
(aka MEADOW GLEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-11 Boundary
Zone 3-11 Landscaping ¯
90 45 0 90 180
Feet263

ROSE AVE

MAIN ST

W CYPRESS RD BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

MORI CT

ALMOND DR

E CYPRESS RD

BROOKVIEW DR

WALNUT DR

BAYSIDE CT

WATERFORD CT

CITY OF OAKLEY
ZONE 3-12 CALIFORNIA SUNRISE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-12 Boundary
Zone 3-12 Landscaping ¯
140 70 0 140 280
Feet264

CLOVERBROOK AVE

LAUREL RD

LONGHORN WAY

FRAZIER DR

MILLER DR

PATO LN

ROSE LN

LONGHORN LN

ROSE AVE

CITY OF OAKLEY
ZONE 3-13 CALIFORNIA VISIONS
(aka LAUREL HEIGHTS)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-13 Boundary
Zone 3-13 Landscaping ¯
150 75 0 150 300
Feet 265

MAIN ST

PECAN LN

MIGUEL DR

TEAKWOOD DR

FERNWOOD DR

FAIRHAVEN CT

TEIXEIRA WAY

PITTA CT IRONWOOD LN

STONY HILL CIR

TERESA CT

FERNWOOD CT

GASPAR CT

TERESA LN

FONTES WAY

IRONWOOD CT FERNWOOD CIR

PECAN CT

RUA PERA

CITY OF OAKLEY
ZONE 3-14 CLAREMONT HERITAGE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-14 Boundary
Zone 3-14 Landscaping ¯
150 75 0 150 300
Feet 266

HEATHER PARK

EMPIRE AVE

LA VISTA DR

WINDSOR LN

EL MONTE DR

CARRINGTON DR

EL LAGO DR

CANTERBURY LN

LA CASA DR

KELSEY LN

OAKLEY RD

HOLLY CREEK
PARK

MAIN ST
LEGEND
Zone 3-15 Boundary
Zone 3-15 Parks
Zone 3-15 Landscaping ¯
425 212.5 0 425 850
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS
N
O
T IN
DIS
T
RIC
T

LIVE OAK RD
267

TATE LN
NOT
IN

DISTRICT

CROCKETT
PARK
(ZONE 1)
delta de anza

EMPIRE AVE

TRUMAN LN

MEGAN DR

CONNIE LN RICHARD WAY

CHICORY DR

KENNETH LN

MEEKS LN

GATEWAY DR

CROCKETT LN

HEMLOCK DR

LOCKE CT

CONNIE CT LEILA CT

SEQUOIA DR

GARY CT

COURTLAND DR

JANE LN

TERR CT

CHERRY CT

BLOSSOM CT

CALLIA CT

CYPRESS CT

BAYBERRY CT

DENNIS CT

MEGAN CT

EMPIRE AVE
LEGEND
Zone 3-15 Boundary
Zone 3-15 Landscaping ¯
250 125 0 250 500
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS

LIVE OAK AVE
268

MAIN ST

FALL LN

ALMONDTREE LN

FALL CIR

BRAZIL CT

HORIZON CT

MARSH CREEK REGIONAL TRL

CASHEW LN

CITY OF OAKLEY
ZONE 3-16 SUNDANCE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-16 Boundary
Zone 3-16 Landscaping ¯
120 60 0 120 240
Feet 269

HARVEST PARK

STERLING WAY

ACORN CT

MAIN ST

LOREN LN

MARSH WAY

HARVEST CIR

HARVEST CT

WILLOW WAY

LAUREL RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Parks
Zone 3-17 Landscaping

¯
160 80 0 160 320
Feet270

CREEKSIDE
PARK

GLACIER WAY

ZION CT

LASSEN WAY

GRAND CANYON CIR

KINGS CANYON WAY

BIG BEND CIR

HONEY LN

MARSH CREEK REGIONAL TRL

CREEKSIDE WAY

YOSEMITE CIR

PHEASANT WAY

TETON RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Landscaping
Zone 3-17 Parks ¯
225 112.5 0 225 450
Feet
Creekside Park is maintained out of Zone 3-17 with a contribution from Zone 1

271

VINEYARD DR

CHATEAU CT

OHARA AVE

CARPENTER RD

NUTMEG DR

MERCEDES LN

THYME CT

CLOVE WAY

OREGANO CT

MERCEDES CT

CLOVE CT

CITY OF OAKLEY
ZONE 3-18 COUNTRY PLACE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-18 Boundary
Zone 3-18 Landscaping
Zone 3-18 Parks ¯
240 120 0 240 480
Feet

NUTMEG PARK
Nutmeg Park is maintained out of Zone 3-18, with a contribution from Zone 1 272

KILBURN WAY PORTSMOUTH ST

BROWN RD

EMPIRE AVE

CARPENTER RD

SUSIE ST

WINCHESTER DR OXFORD DR JOSHUA ST STRATFORD DR

PINE ST

CHELSEA DR

TUDOR CT

STRATFORD PL BROOKS CT

COVENTRY DR

HAMPTON WAY

PINENUT ST

MOORE DR

KALI CT

WESTMINSTER CT

SUSIE CT

ESSEX CT

BROOKS ST

CITY OF OAKLEY
ZONE 3-19

LAUREL CREST

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-19 Boundary
Zone 3-19 Trails
Zone 3-19 Landscaping
Zone 3-19 Parks ¯
330 165 0 330 660
Feet
NUNN
WILSON
FAMILY
PARK
Nunn Wilson Family Park is maintained out of Zone 3-19 with a contribution from Zone 1 OAKLEY

COMMUNITY
DOG
PARK
273

MARSH CREEK

GLENN PARK

FULLER CT

DIANE CT

KEITH CT

MALICOAT CT

HERITAGE CT

HERITAGE WA

HILL AVE

MALICOAT AVE

HONEY LN

RAYE AVE
Marsh Creek Regional Trail

SALVADOR LN

DOUGLAS RD

DOYLE RD

FOREMAN ST

ROGER LN

HENRY CT

ALMOND PL

COOKS CT

LOWELL CT
LEE LN

KEARSTI CT

HAMILTON CT

CITY OF OAKLEY
ZONE 3-20 MARSH CREEK GLENN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-20 Boundary
Zone 3-20 Parks
Zone 3-20 Landscaping ¯
250 125 0 250 500
Feet 274

LIVE OAK AVE

QUAIL GLEN DR

SUTTER ST

EL DORADO ST

GOLD RUN CT
LARIAT
LN

GOLDRUN DR

SONORA CT

PROSPECT CT

BOBWHITE CT
SILVE
RAD
O
D
R

CITY OF OAKLEY
ZONE 3-21 QUAIL GLEN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-21 Boundary
Zone 3-21 Landscaping ¯
270 135 0 270 540
Feet

NEROLY RD
275

CYPRESS
GROVE
PARK

CYPRESS
GROVE
POND

IRON HOUSE

ELEMENTARY
SCHOOL

BRIARWOOD PARK

MONET DR

SHEARWATER WAY

IBIS DR

CRANE CT

FRANK HENGEL WAY

ESCHER CIRVELLA CIR

VIGNOLA CT

WARHOL WAY

PUFFIN CIR

PUFFIN CIR

VITRUVIUS CT

MATISSE CT

RENOIR CT

MICHELANGELO DR

DALI CT

E CYPRESS RD

MARSH CREEK REGIONAL TRL

MAIN ST

FALL LN

FALL CIR

CITY OF OAKLEY
ZONE 3-22 CYPRESS GROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-22 Boundary
Zone 3-22 Parks
Zone 3-22 Landscaping
Zone 3-22 Pond ¯
390 195 0 390 780
Feet
Cypress Grove Park is maintained out of Zone 3-22 with a contribution from Zone 1 276

FRAZIER DR

GOOSEBERRY CT

SIMONI RANCH RD

YELLOW ROSE CT

SERENITY LN

MORNING GLORY WAY

SHADY OAK DR

SOLSTICE CT

SOLITUDE DR

FAWN CT

MOSSWOOD DR

TIPTON CT
C
RY
S
TA
LRIDGE
LN
C
L
O
V
E
R
B
R
O
O
K
AV
E
CIN
N
A
M
O
N
R
DI G
E
D
R

MAR VISTA DR NOT IN

DISTRICT
ROSE/

CARPENTER
PARK
(FUTURE)
SHADY
OAK
PARK

SIMONI RANCH PARK

LIVE OAK RANCH PARK

LAUREL RD

MAIN ST

OHARA AVE

W BOLTON RD

ACORN DR

FRAZIER DR

BARN DANCE WAY

HARVEST CIR

MILLER DR

KESSLER LN

MARSH WAY

CARPENTER RD

PATO LN

ROSE AVE

HARVEST CT

ACORN CT

HARVEST DR

OHARA AVE

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
420 210 0 420 840
Feet
Shady Oak Park is maintained out of Zone 3-23 with a contribution from Zone 1

GEHRINGER
SCHOOL
277

RIATA PARK

BLACKSMITH CIR

SUGAR HILL WAY
O'H
A
R
A
AV
E
R
E
D
B
A
R
N
C
T
G
R
O
V
E
C
T
SILV
E
R
S
P
U
R
L
N
S
U
N
N
Y
V
EI W
C
T
B
R
A
N
D
NI G
RI O
N
C
T

NEROLY RD

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
310 155 0 310 620
Feet

HEARTWOOD DR

HEARTWOOD
PARK

MAIN ST

MELLOWOOD DR

CLEARWOOD DR

NORTHWOOD CT

FREEDOM

BASIN PARK
Freedom Basin Park is maintained out of Zone 1

278
Teton Rd
K ni gs Cany
on Way
Minaret Rd
Future
Teton
Park
MARSH
CREEK

CHANNEL
& TRAIL

CITY OF OAKLEY
ZONE 3-24 RESERVE/STONE CREEK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-24 Boundary
Zone 3-24 Parks
Zone 3-24 Landscaping ¯
260 130 0 260 520
Feet
Tuolumne Way
279

NOVARINA
PARK

MAGNOLIA
PARK
ALMOND
GROVE

ELEMENTARY

DAFFODIL
PARK

VERBENA CT LAVENDER WAY VINCA CT SORRELL CT

CALLA CT

CELSIA WAY

PEONY CT

BOTTLEBRUSH CT

HOLLYHOCK DR

CORAL BELL WAY

LAVENDER WAY

SHANNON WAY

MYRTLE LN

HIBISCUS WAY

DAFFODIL DR TAZETTA DR

FREESIA DR

GERAN UI M DR

STONECROP DR

EVERLASTING WAY

EMP RI E AVE

NEROLY RD

FREEDOM
BASIN
PARK

CARPENTER RD

VINTAGE DR

OHARA AVE

BROWN RD

WINCHESTER DR

BROWNSTON

OREGANO CT

OHARA AVE

CITY OF OAKLEY
ZONE 3-25

MAGNOLIA PARK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-25 Boundary
Zone 3-25 Trails
Zone 3-25 Parks
Zone 3-25 Landscaping ¯
500 250 0 500 1,000
Feet 280

SCHOOL SITE

WETLANDS

SUMMERLAKE
PARK

LAKEWOOD PARK

SYCAMORE PARK

MANRESA PARK

GREENBELT

CATAMARAN PARK

LAKESIDE PARK

LEEWARD PARK

CYPRESS RD

SUMMER LAKE DR

EASTPORT D R

SUMMER LAKE DR
LEEWA
RD
RD
BLUE

LA KE CT

CLEAR LAKE DR

SUMMER LAKE DR

POPLAR DR

MAPLE DR

REDWOOD DR SYCA
M
ORE DR

BETHEL ISLAND RD

CITY OF OAKLEY
ZONE 3-26 SUMMER LAKE SOUTH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-26 Boundary
Zone 3-26 Parks ¯
450 225 0 450 900
Feet
Summerlake Park is maintained out of Zone 3-26 with a contribution from Zone 1 281
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

APPENDIX C

DETAILED PROJECT COST BREAKDOWN
282
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment rate is: $31.88/EDU For Zone 1
FY 2022-23 Assessments @ $31.88/EDU
9,079.35 EDUs
Maximum assessment rate is: $341.24/EDU For Zone 1-A
FY 2022-23 Assessments @ $341.24/EDU
2,594.16 EDUs
Maximum assessment rate is: $1,282.22/EDU For Zone 1-B
FY 2022-23 Assessments @ $341.24/EDU
636.37 EDUs
Levy Code MV

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 1
Community Parks, Landscaping & Recreation Facilities
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $3,677,126 $3,187,335

ESTIMATED REVENUES
Annual Assessments $1,337,248 $1,391,837
Interest Income $19,750 $19,750
TOTAL REVENUE AVAILABLE: $5,034,124 $4,598,922

ESTIMATED EXPENDITURES
Operating Expenses:

Contribution to Vintage, O'Hara, Oakley, & Gehringer School Parks ($160,000) ($25,000) Main Street Park and Streetscape ($89,363) ($81,818)
Empire Avenue Landscaping (segments) ($46,028) ($48,620) Crockett Park ($46,270) ($55,211)
Special Projects ($294,768) ($231,910)
Laurel Ball Fields Park ($120,962) ($127,725)
Freedom Basin Park ($92,096) ($94,887)
Laurel Road Landscaping (segments) ($187,556) ($123,200) Civic Center and Dewey Parks ($94,494) ($90,845)
Oakley Recreation Center ($51,486) ($59,660)
Citywide Tree Maintenance ($260,000) ($120,000)
Cypress/Marsh Creek Trailhead ($12,236) ($11,812)
Neroly Road Landscaping (segments) ($11,522) ($13,995)
O’Hara Avenue Landscaping (segments) ($32,990) ($26,687) Hwy 160 Off Ramp/Main Street at Neroly Rd ($29,144) ($30,694) Contribution to Zone 3-1 for Legless Lizard Preserve ($5,000) ($5,000) Contribution to Zone 3-17 for Creekside Park* ($30,000) ($30,000) Contribution to Zone 3-18 for Nutmeg Park* ($20,000) ($20,000) Contribution to Zone 3-19 for Nunn-Wilson Park* ($70,000) ($70,000) Contribution to Zone 3-22 for Cypress Grove Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Shady Oak Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Rose/Carpenter Park (future)* $0 $0 Contribution to Zone 3-24 for Stonecreek Park (future)* $0 $0 Contribution to Zone 3-24 for Teton Road Park (future)* $0 $0 Contribution to Zone 3-25 for Magnolia Park* ($10,000) ($10,000) Contribution to Zone 3-26 for Summer Lake Park* ($25,000) ($25,000) Contribution to Capital Project for Crockett Park Reno & Rehab $0 $0 Incidental Expenses:

Administration ($111,530) ($67,227)
Assessment Engineering ($14,334) ($9,333)
Consulting Services ($1,750) ($1,750)
Property Taxes ($1,000) ($2,000)
County Collection Fees ($9,260) ($9,213)
TOTAL EXPENDITURES: ($1,846,789) ($1,411,587)

RESERVES
Retention for Operating Reserves (50% allowable) $923,395 $705,793.34 Available for Capital Reserves $2,263,940 $2,481,541
BALANCE FORWARD TO ENSUING YEAR $3,187,335 $3,187,335
*Per Policy, Creekside Park, Nutmeg Park, Nunn-Wilson Park, Cypress Grove Park, Shady Oak Park, Rose/Carpenter Park, Stonecreek Park, Teton Road Park, Magnolia Park, and Summer Lake Park are located in Zone 3 but will have a contribution from Zone 1 to offset the entire expenses.

CPI Information: Date Actual CPI Increase
Zone 1-A
Maximum Rate
Zone 1-B
Maximum
Rate
April-04 198.30 $211.33
June-05 201.20 $805.71
February-15 254.91 2.53% $271.66 $1,020.79
February-16 262.60 3.02% $279.86 $1,051.59
February-17 271.63 3.44% $289.47 $1,087.73
February-18 281.31 3.56% $299.79 $1,126.50
February-19 291.23 3.53% $310.36 $1,166.22
February-20 299.69 2.91% $319.38 $1,200.11
February-21 304.39 1.57% $324.39 $1,218.92
February-22 320.20 5.19% $341.24 $1,282.22
1 Francisco & Associates
283
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Total No. of Units
or Acreage EDU Rate
FY21-22 No. of
EDUs
FY22-23 No.
of EDUs
FY22-23
Revenue
21 1.00 21.00 21.00 $7,166
60 1.00 60.00 60.00 $20,474
28 1.00 28.00 28.00 $9,555
215 0.50 107.50 107.50 $36,683
8760 MFR 96 0.50 48.00 48.00 $16,380
40 1.00 40.00 40.00 $13,650
67 1.00 67.00 67.00 $22,863
110 1.00 110.00 110.00 $37,536
354 1.00 354.00 354.00 $120,799
34 1.00 34.00 34.00 $11,602
100 1.00 100.00 100.00 $34,124
201 1.00 201.00 201.00 $68,589
240 1.00 240.00 240.00 $81,898
48 1.00 48.00 48.00 $16,380
27 1.00 27.00 27.00 $9,213
388 1.00 388.00 388.00 $132,401
School 8731 9.92 Acres 3.00 3.00 3.00 $1,024
School 8731 1.16 Acres 1.00 1.16 1.16 $397
Recreational 8731 9.92 Acres 3.00 3.00 3.00 $1,024
Commercial 8731 0.86 Acres 1.00 1.00 1.00 $341
Vacant Commercial 8731 0.17 Acres 0.50 0.50 0.50 $171
8731 REM 0.81 Acres 1.00 1.00 1.00 $341
26 0.50 13.00 13.00 $4,436
42 0.50 21.00 21.00 $7,166
58 1.00 58.00 58.00 $19,792
25 1.00 25.00 25.00 $8,531
(Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $2,047 (Annexed July 9, 2007, FY07-08) 8843 10 1.00 9.00 10.00 $3,412 Vacant Single Family 8843 3 0.50 2.00 1.50 $512
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $13,991 (Annexed June 12, 2006, FY06-07) 8973 AG 10.61 Acres 0.50 3.00 3.00 $1,024 (Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $512 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $5,801 (Annexed July 9, 2007, FY07-08) 8985 1 1.00 1.00 1.00 $341 (Annexed June 12, 2006, FY06-07) SFR 8994 109 1.00 109.00 109.00 $37,195 (Annexed June 12, 2006, FY06-07) VSFR 8994 0 0.50 0.00 0.00 $0 (Annexed Aug 9, 2011, FY11-12) 9183 SFR 10 1.00 10.00 10.00 $3,412 (Annexed Aug 9, 2011, FY11-12) 9183 AG 9.04 Acres 0.50 1.50 1.50 $512 (Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $14,673 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $39,925 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 0.79 Acres 1.00 1.00 1.00 $341 Laurel Plz Shop VACANT COM 4.80 Acres 2.50 2.50 $853
(Anx Aug 9, 2011, FY11-12) Immanuel Bap Church 5.19 Acres 4.00 4.00 $1,365 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $341 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 208 0.50 104.00 104.00 $35,489 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $9,213 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $9,213 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $7,507 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $7,507 (Annexed August 9, 2011, FY11-12) MS09-976 0.99 Acres 1.00 1.00 1.00 $341 (Anx July 14, 2015, FY15-16)Single Family Sedel 1 1.00 1.00 1.00 $341 (Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $6,825 2,593.66 2,594.16
Total Revenue from Zone 1-A included in above Total Assessment $885,232 Zone 1-B (Subdivision)
Total No. of Units
or Acreage EDU Rate
FY21-22 No. of
EDUs
FY22-23 No.
of EDUs
FY22-23
Revenue
(Annexed April 25, 2006, FY05-06)
7562 - Single Family 138 1.00 138.00 138.00 $47,091
8900 - Single Family 196 1.00 196.00 196.00 $66,883
8955 - Single Family 291 1.00 291.00 291.00 $99,301
8955 - Vacant Single Family 1 0.50 0.50 0.50 $171
Canoe Club - INST 2.54 Acres 1.00 2.54 2.54 $867
Fire Sta - PUBLIC 1.00 Acres 1.00 1.00 1.00 $341
HOA Daycare - INST 1.33 Acres 1.00 1.33 1.33 $454
North - AG 47.92 Acres 0.50 3.00 3.00 $1,024
School - INST 10.08 Acres 1.00 3.00 3.00 $1,024
636.37 636.37
Total Revenue from Zone 1-B included in above Total Assessment $217,155 (Annexed November 14, 2005, FY06-07) 8679
Zone 1-A (Subdivision)
(Annexed July 12, 2004, FY04-05) 7426
(Annexed July 12, 2004, FY04-05) 7590
(Annexed July 12, 2004, FY04-05) 7655
(Annexed February 13, 2006, FY06-07) 7662 & 8760 VSFR
(Annexed February 13, 2006, FY06-07) 7681
(Annexed July 12, 2004, FY04-05) 7760
(Annexed July 9, 2007, FY07-08) 8530
(Annexed February 13, 2006, FY06-07) 8541
(Annexed January 12, 2004, FY04-05) 8655
(Annexed November 14, 2005, FY06-07) 8678
(Annexed June 12, 2006, FY06-07) 8737
(Annexed November 8, 2004, FY05-06) 8765
(Annexed November 14, 2005, FY06-07) 8680
(Annexed July 12, 2004, FY04-05) 8725
(Annexed June 14, 2004, FY04-05) 8727
(Annexed November 13, 2006, FY06-07) 8731
(Annexed July 9, 2007, FY07-08) 8734 Vacant
(Annexed July 9, 2007, FY07-08) 8736 Vacant
1 - A Francisco & Associates
284
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 1 Assets
Community Parks, Landscaping & Recreation Facilities

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres 300,000 $ - $ 20 Years
Street Tree Pruning 0 Trees 75 $ - $
Subtotal $ -
Vintage, O'Hara, Oakley & Gehringer School Parks
Ballards - pathway 100 $ 500 $ 50,000 10 Years
B-B-Q 5 $ 600 $ 10 Years 3,000
Benches 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 4 $ 3,000 $ 12,000 8 Years
Play Equipment 2-5 3 $ 25,000 $ 75,000 8 Years
Play Equipment 5-12 4 $ 70,000 $ 280,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 10 $ 1,200 $ 12,000 10 Years
Trash Receptacles 12 $ 1,200 $ 14,400 8 Years
Subtotal $ 660,800
Main Street Landscaping
Streetscape 0.00 acres $ 100,000 $ 20 Years -
Street Tree Pruning 0 Trees $ 75 $ 7 Years -
Subtotal $ -
Empire Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ 20 Years -
Street Tree Pruning 0 Trees $ 75 $ 7 Years -
Subtotal $ -
Crockett Park
(opened 1994) Ballards - pathway 17 $ 500 $ 10 Years 8,500 Banners 4 $ 335 $ 8 Years 1,340
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 1 $ 600 $ 10 Years 600
Benches 5 $ 1,200 $ 10 Years 6,000
Drinking Fountain 2 $ 3,000 $ 8 Years 6,000
Light poles 4 $ 3,000 $ 12,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 5 $ 1,200 $ 10 Years 6,000
Trash Receptacles 6 $ 1,200 $ 8 Years 7,200
Subtotal $ 292,640
Main Street Park
(opened 1998) Benches 2 $ 1,200 $ 10 Years 2,400
Trash Receptacles 3 $ 1,200 $ 8 Years 3,600
Subtotal $ 6,000
Laurel Ball Fields Park
(opened 2001) Ballards - pathway 6 $ 500 $ 10 Years 3,000 Banner on light poles 6 $ 335 $ 8 Years 2,010
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Benches in dugouts 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 2 $ 3,000 $ 8 Years 6,000
Light poles 6 $ 3,000 $ 18,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 5 $ 50,000 $ 250,000 8 Years Tables 8 $ 1,200 $ 10 Years 9,600
Trash Receptacles 16 $ 1,200 $ 19,200 8 Years
Subtotal $ 667,210
Freedom Basin Park
(opened 2005) Ballards - pathway 24 $ 500 $ 12,000 10 Years Banner Poles 2 $ 335 $ 8 Years 670
Tables 5 $ 1,200 $ 10 Years 6,000
Trash Receptacles 3 $ 1,200 $ 8 Years 3,600
Subtotal $ 22,270
Laurel Road Landscaping
Streetscape 0.00 acres $ 100,000 $ 20 Years -
Street Tree Pruning 0 Trees $ 75 $ 7 Years -
Subtotal $ -
Civic Center Park
(opened 2007) Tables 5 $ 1,200 $ 10 Years 6,000
Trash Receptacles 0 $ 1,200 $ 8 Years -
Subtotal $ 6,000
Cypress/Marsh Creek Trailhead
Tables 0 $ 1,200 $ 10 Years -
Trash Receptacles 0 $ 1,200 $ 8 Years -
Subtotal $ -
Neroly Road Landscaping
Streetscape 0.00 acres $ 100,000 $ 20 Years -
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
O'Hara Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ 20 Years -
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
Zone 1 Total 1,654,920 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
1 - B Francisco & Associates
285
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $14.94/EDU For Zone 2
FY 2022-23 Assessments @ $14.94/EDU
9,113.50 EDUs
Maximum assessment is: $67.69/EDU For Zone 2-A
FY 2022-23 Assessments @ $67.69/EDU
1,675.00 EDUs
Levy Code NF

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 2
Street Lighting
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $201,558 $105,049

ESTIMATED REVENUES
Annual Assessments $243,834 $249,536
Interest Income $900 $900
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $190,000 $190,000 TOTAL REVENUE AVAILABLE: $636,292 $545,485

ESTIMATED EXPENDITURES
Operating Expenses:

Utilities/PG&E Charges ($395,000) ($319,315)
Maintenance/Pole Repairs ($75,000) ($70,000)
Incidental Expenses:

Administration ($37,713) ($25,920)
Assessment Engineering ($13,300) ($15,000)
Consulting Services ($2,000) ($2,000)
County Collection Fees ($8,230) ($8,202)
TOTAL EXPENDITURES: ($531,243) ($440,436)

RESERVES
Retention for Operating Reserves (50% allowable) $105,049 $105,049 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $105,049 $105,049
CPI Information: Date Actual CPI Increase Zone 2-A Rate April-05 202.50 $42.81
February-14 248.62 2.45% $52.56
February-15 254.91 2.53% $53.89
February-16 262.60 3.02% $55.52
February-17 271.63 3.44% $57.42
February-18 281.31 3.56% $59.47
February-19 291.23 3.53% $61.57
February-20 299.69 2.91% $63.36
February-21 304.39 1.57% $64.35
February-22 320.20 5.19% $67.69
Total No. of Units EDU Rate
FY21-22 No. of
EDUs
FY22-23 No.
of EDUs
FY22-23
Revenue
(Anx June _____, 2007, FY07-08) 7562, 8900, 8955 625 1.00 625.00 625.00 $42,306 Vacant Single Family 7562, 8900, 8955 1 0.50 0.50 0.50 $34 (Anx June _____, 2007, FY07-08) 7562, 8900, 8955 REM 2 INST 5.00 0.00 0.00 $0 (Annexed July 9, 2007, FY07-08) 8530 110 1.00 110.00 110.00 $7,446 (Annexed Nov 13, 2006, FY06-07) 8731 388 1.00 388.00 388.00 $26,264 8731 3 COM, 1 VCOM 15.50 15.50 $1,049
(Annexed July 9, 2007, FY07-08) 8734 0 1.00 0.00 0.00 $0 Vacant Single Family 8734 26 0.50 13.00 13.00 $880
(Annexed July 9, 2007, FY07-08) 8736 0 0.00 0.00 0.00 $0 Vacant Single Family 8736 42 0.50 21.00 21.00 $1,421
(Annexed June 12, 2006, FY06-07) 8737 58 1.00 58.00 58.00 $3,926 (Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $406 (Annexed July 9, 2007, FY07-08) 8843 10 1.00 9.00 10.00 $677 Vacant Single Family 8843 3 0.50 2.00 1.50 $102
8955 4 1.00 0.00 0.00 $0
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $2,775 Vacant Single Family 8916 0 0.50 0.00 0.00 $0
(Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $102 (Annexed June 12, 2006, FY06-07) 8973 AG 2 0.50 1.00 1.00 $68 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $1,151 (Annexed July 9, 2007, FY07-08) 8985 0 1.00 1.00 1.00 $68 Vacant Single Family 8985 0 0.50 0.00 0.00 $0
(Annexed June 12, 2006, FY06-07) 8994 109 1.00 109.00 109.00 $7,378 Vacant Single Family 8994 0 0.50 0.00 0.00 $0
(Annexed Aug 9, 2011, FY11-12) 9183 10 1.00 10.00 10.00 $677 9183 AG 0 0.50 0.50 0.50 $34
(Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $2,911 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $7,920 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 1 COM 5.00 5.00 5.00 $338 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop VCOM 3 VCOM 1.50 1.50 $102 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $68 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church 5 10.00 10.00 $677 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 36 36.00 36.00 $2,437 (Annexed August 9, 2011, FY11-12) MS09-976 1 1.00 1.00 $68 Canoe Club - INST 1 INST 5.00 5.00 5.00 $338
HOA Daycare - INST 1 INST 5.00 5.00 5.00 $338
Sedel 1 1.00 1.00 1.00 $68
(Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $1,354 1,674.50 1,675.00
Total Revenue from Zone 2-A included in above Total Assessment $113,380.78 Zone 2-A (Subdivision)
2 Francisco & Associates
286
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 2
Street Lighting

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 2 Assets
Streetlights
Streetlights 304 lights $ 3,500 $ 1,064,000 40 Years
Zone 2 Total $ 1,064,000
2 - A Francisco & Associates
287
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $57.86/EDU
FY 2022-23 Assessments @ $57.86/EDU
1,274.00 EDUs
Levy Code MP

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-1
Vintage Parkway
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $193,163 $192,463

ESTIMATED REVENUES
Annual Assessments $73,714 $73,714
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $5,000 $5,000 TOTAL REVENUE AVAILABLE: $272,377 $271,676

ESTIMATED EXPENDITURES
Operating Expenses:

Landscaping ($24,278) ($23,782)
Services & Supplies ($12,800) ($12,800)
Repairs & Maintenance ($37,088) ($36,883)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($3,920) ($3,920)
Assessment Engineering ($610) ($610)
County Collection Fees ($1,218) ($1,218)
TOTAL EXPENDITURES: ($79,914) ($79,214)

RESERVES
Retention for Operating Reserves (50% allowable) $39,957 $39,607 Available for Capital Reserves $152,506 $152,856
BALANCE FORWARD TO ENSUING YEAR $192,463 $192,463
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6333 101 1.00 101.00 $5,844
6452 71 1.00 71.00 $4,108
6576 71 1.00 71.00 $4,108
6577 67 1.00 67.00 $3,877
6821 148 1.00 148.00 $8,563
6862 135 1.00 135.00 $7,811
7089 153 1.00 153.00 $8,853
7193 100 1.00 100.00 $5,786
7229 169 1.00 169.00 $9,778
7372 110 1.00 110.00 $6,365
7585 64 1.00 64.00 $3,703
7654 79 1.00 79.00 $4,571
99LSM44 6 1.00 6.00 $347
Total 1,274 1,274.00 $73,366
3 Francisco & Associates
288
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-1
Vintage Parkway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 365 Trees $ 75 $ 27,375
Zone 3-1 Total $ 927,375
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
3 - A Francisco & Associates
289
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $198.84/EDU
FY 2022-23 Assessments @ $198.84/EDU
133.00 EDUs
Levy Code MX

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-2
Oakley Ranch
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $29,455 $28,769

ESTIMATED REVENUES
Annual Assessments $26,446 $26,446
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $56,001 $55,315

ESTIMATED EXPENDITURES
Operating Expenses:
($500) ($109)
Services & Supplies ($8,460) ($9,700)
Repairs & Maintenance ($15,640) ($13,822)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($351) ($635)
TOTAL EXPENDITURES: ($27,231) ($26,546)

RESERVES
Retention for Operating Reserves (50% allowable) $13,616 $13,273 Available for Capital Reserves $15,154 $15,496
BALANCE FORWARD TO ENSUING YEAR $28,769 $28,769
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6634 133 1.00 133.00 $26,446
Total 133 133.00 $26,446
Landscaping
4 Francisco & Associates
290
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-2
Oakley Ranch

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-2 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres 300,000 $ 600,000 $ 20 Years
Street Tree Pruning 140 Trees 75 $ 10,500 $
Zone 3-2 Total $ 610,500
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
4 - A Francisco & Associates
291
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $100.76/EDU
FY 2022-23 Assessments @ $100.76/EDU

45.00 EDUs
Levy Code MY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-3
Empire
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $85,571 $84,043

ESTIMATED REVENUES
Annual Assessments $4,534 $4,534
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $90,306 $88,777

ESTIMATED EXPENDITURES
Operating Expenses:
($500) $0
Services & Supplies ($2,250) ($1,225)
Repairs & Maintenance ($948) ($945)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($284) ($284)
TOTAL EXPENDITURES: ($6,262) ($4,734)

RESERVES
Retention for Operating Reserves (50% allowable) $3,131 $2,367 Available for Capital Reserves $80,912 $81,676
BALANCE FORWARD TO ENSUING YEAR $84,043 $84,043
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6656 45 1.00 45.00 $4,534
Total 45 45.00 $4,534
Landscaping
5 Francisco & Associates
292
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX B

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-3
Empire

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-3 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.25 acres 300,000 $ 75,000 $ 20 Years
Street Tree Pruning 16 Trees 75 $ 1,200 $
Zone 3-3 Total $ 76,200
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
5 - A Francisco & Associates
293
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,193.16/Acre
FY 2022-23 Assessments @ $1,193.16/Acre

9.17 Acres
Levy Code MQ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-4
Oakley Town Center
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $80,566 $80,166

ESTIMATED REVENUES
Annual Assessments $10,935 $10,935
Interest Income $200 $600
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $91,701 $91,701

ESTIMATED EXPENDITURES
Operating Expenses:
($1,601) ($1,595)
Services & Supplies ($3,000) ($3,000)
Repairs & Maintenance ($3,648) ($3,654)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($2,420) ($2,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($256) ($256)
TOTAL EXPENDITURES: ($11,535) ($11,535)

RESERVES
Retention for Operating Reserves (50% allowable) $5,768 $5,768 Available for Capital Reserves $74,398 $74,398
BALANCE FORWARD TO ENSUING YEAR $80,166 $80,166
Subdivision No. of Acreage EDU Rate No. of EDUs Revenue 7045 9.17 1.00 9.17 $10,935
Total 9.17 9.17 $10,935
Landscaping
6 Francisco & Associates
294
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-4
Oakley Town Center

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-4 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Zone 3-4 Total $ 150,000
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
6 - A Francisco & Associates
295
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $190.00/EDU
FY 2022-23 Assessments @ $190.00/EDU
149.50 EDUs
Levy Code LG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-5
Oak Grove
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $81,403 $80,803

ESTIMATED REVENUES
Annual Assessments $28,405 $28,405
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $110,008 $109,408

ESTIMATED EXPENDITURES
Operating Expenses:
($5,211) ($5,811)
Services & Supplies ($6,600) ($5,600)
Repairs & Maintenance ($14,000) ($13,800)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,420) ($2,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($364) ($364)
TOTAL EXPENDITURES: ($29,205) ($28,605)

RESERVES
Retention for Operating Reserves (50% allowable) $14,603 $14,303 Available for Capital Reserves $66,200 $66,501
BALANCE FORWARD TO ENSUING YEAR $80,803 $80,803
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6922 - Single Family 111 1.00 111.00 $21,090
6922 - Vacant Single Family 1 0.50 0.50 $95
6927 38 1.00 38.00 $7,220
Total 150 149.50 $28,405
Landscaping (including Oak Grove Park)
7 Francisco & Associates
296
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-5
Oak Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-5 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres 300,000 $ 600,000 $ 20 Years
Street Tree Pruning 110 Trees 75 $ 8,250 $
Subtotal 608,250 $
Oak Grove Park
(opened 1991) B-B-Q 1 600 $ 600 $ 12 Years
Play Equipment 2-5 1 25,000 $ 25,000 $ 12 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 12 Years
Tables 3 1,200 $ 3,600 $ 12 Years
Trash Receptacles 2 1,200 $ 2,400 $ 12 Years
Subtotal 101,600 $
Zone 3-5 Total 709,850 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
7 - A Francisco & Associates
297
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $127.80/EDU
FY 2022-23 Assessments @ $127.80/EDU

60.00 EDUs
Levy Code LN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-6
Laurel Woods/Luna Estates
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $97,241 $96,691

ESTIMATED REVENUES
Annual Assessments $7,668 $7,668
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $105,109 $104,559

ESTIMATED EXPENDITURES
Operating Expenses:
($1,840) ($1,290)
Services & Supplies $0 $0
Repairs & Maintenance ($3,252) ($3,252)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,420) ($2,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($296) ($296)
TOTAL EXPENDITURES: ($8,418) ($7,868)

RESERVES
Retention for Operating Reserves (50% allowable) $4,209 $3,934 Available for Capital Reserves $92,482 $92,757
BALANCE FORWARD TO ENSUING YEAR $96,691 $96,691
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6971 54 1.00 54.00 $6,901
7489 6 1.00 6.00 $767
Total 60 60.00 $7,668
Landscaping
8 Francisco & Associates
298
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-6
Laurel Woods & Luna Estates

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-6 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres 300,000 $ $ 150,000 20 Years
Street Tree Pruning 42 Trees $ 75 $ 3,150
Zone 3-6 Total $ 153,150
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
8 - A Francisco & Associates
299
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $185.00/EDU
FY 2022-23 Assessments @ $185.00/EDU

53.00 EDUs
Levy Code MK

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-7
South Forty
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $50,656 $50,356

ESTIMATED REVENUES
Annual Assessments $9,713 $9,805
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $60,469 $60,261

ESTIMATED EXPENDITURES
Operating Expenses:
($1,451) ($1,241)
Services & Supplies ($2,750) ($2,750)
Repairs & Maintenance ($2,592) ($2,594)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,420) ($2,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($290) ($290)
TOTAL EXPENDITURES: ($10,114) ($9,905)

RESERVES
Retention for Operating Reserves (50% allowable) $5,057 $4,953 Available for Capital Reserves $45,299 $45,403
BALANCE FORWARD TO ENSUING YEAR $50,356 $50,356
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6969 Single Family 53 1.00 53.00 $9,805
6969 Vacant Single Family 0 0.50 0.00 $0
Total 53 53.00 $9,805
Landscaping
9 Francisco & Associates
300
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-7
South Forty

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-7 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres $ 300,000 $ 300,000 20 Years
Street Tree Pruning 39 Trees $ 75 $ 2,925
Zone 3-7 Total $ 302,925
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
9 - A Francisco & Associates
301
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $152.56/EDU
FY 2022-23 Assessments @ $152.56/EDU

50.00 EDUs
Levy Code LH

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-8
Claremont
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $13,010 $11,842

ESTIMATED REVENUES
Annual Assessments $7,628 $7,628
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $20,738 $19,570

ESTIMATED EXPENDITURES
Operating Expenses:
($500) $0
Services & Supplies ($2,000) ($2,000)
Repairs & Maintenance ($3,828) ($3,160)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($288) ($288)
TOTAL EXPENDITURES: ($8,896) ($7,728)

RESERVES
Retention for Operating Reserves (50% allowable) $4,448 $3,864 Available for Capital Reserves $7,394 $7,978
BALANCE FORWARD TO ENSUING YEAR $11,842 $11,842
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7163 50 1.00 50.00 $7,628
Total 50 50.00 $7,628
Landscaping (including Claremont Bay Park)
10 Francisco & Associates
302
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-8
Claremont Bay

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-8 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres $ 300,000 $ 60,000 20 Years
Street Tree Pruning 2 Trees $ 75 $ 150
Subtotal $ 60,150
Claremont Bay Park
(opened 1991) Play Equipment 1 $ 10,000 $ 10,000 12 Years Tables 2 $ 1,200 $ 12 Years 2,400
Trash Receptacles 1 $ 1,200 $ 12 Years 1,200
Subtotal $ 13,600
Zone 3-8 Total $ 73,750
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
10 - A Francisco & Associates
303
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $40.00/EDU
FY 2022-23 Assessments @ $40.00/EDU
459.00 EDUs
Levy Code MN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-9
Gateway
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $187,984 $185,064

ESTIMATED REVENUES
Annual Assessments $18,360 $18,360
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $206,594 $203,674

ESTIMATED EXPENDITURES
Operating Expenses:
($1,287) $0
Services & Supplies ($9,000) ($9,000)
Repairs & Maintenance ($8,364) ($6,731)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($599) ($599)
TOTAL EXPENDITURES: ($21,530) ($18,610)

RESERVES
Retention for Operating Reserves (50% allowable) $10,765 $9,305 Available for Capital Reserves $174,299 $175,759
BALANCE FORWARD TO ENSUING YEAR $185,064 $185,064
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6394 50 1.00 50.00 $2,000
6488 73 1.00 73.00 $2,920
6571 59 1.00 59.00 $2,360
6613 36 1.00 36.00 $1,440
6664 49 1.00 49.00 $1,960
6726 48 1.00 48.00 $1,920
6727 57 1.00 57.00 $2,280
6762 10 1.00 10.00 $400
6764 37 1.00 37.00 $1,480
6858 40 1.00 40.00 $1,600
Total 459 459.00 $18,360
Landscaping
11 Francisco & Associates
304
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-9
Gateway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-9 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres $ 300,000 $ 450,000 20 Years
Street Tree Pruning 38 Trees $ 75 $ 2,850
Zone 3-9 Total $ 452,850
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
11 - A Francisco & Associates
305
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2022-23 Assessments @ $125.00/EDU

21.00 EDUs
Levy Code LS

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-10
Countryside aka Village Green
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $27,829 $26,384

ESTIMATED REVENUES
Annual Assessments $2,625 $2,625
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $30,704 $29,259

ESTIMATED EXPENDITURES
Operating Expenses:
($524) $0
Services & Supplies ($650) ($329)
Repairs & Maintenance ($600) $0
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($266) ($266)
TOTAL EXPENDITURES: ($4,320) ($2,875)

RESERVES
Retention for Operating Reserves (50% allowable) $2,160 $1,437 Available for Capital Reserves $24,224 $24,946
BALANCE FORWARD TO ENSUING YEAR $26,384 $26,384
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7164 14 1.00 14.00 $1,750
7293 Single Family 7 1.00 7.00 $875
Total 21 21.00 $2,625
Landscaping
12 Francisco & Associates
306
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-10
Countryside (a.k.a. Village Green)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-10 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres 300,000 $ 60,000 $ 20 Years
Street Tree Pruning 6 Trees 75 $ 450 $
Zone 3-10 Total 60,450 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
12 - A Francisco & Associates
307
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $169.48/EDU
FY 2022-23 Assessments @ $169.48/EDU

32.00 EDUs
Levy Code LL

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-11
Country Fair aka Meadow Glen
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $968 ($3,962)

ESTIMATED REVENUES
Annual Assessments $5,423 $5,423
Interest Income $50 $50
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $6,441 $1,511

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($5,329) ($2,919)
Repairs & Maintenance ($2,520) $0
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($274) ($274)
TOTAL EXPENDITURES: ($10,404) ($5,473)

RESERVES
Retention for Operating Reserves (50% allowable) $5,202 $2,737 Available for Capital Reserves ($9,164) ($6,699)
BALANCE FORWARD TO ENSUING YEAR ($3,962) ($3,962)
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6840 32 1.00 32.00 $5,423
Total 32 32.00 $5,423
Landscaping
13 Francisco & Associates
308
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-11
Country Fair (a.k.a. Meadow Glen)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-11 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.75 acres 300,000 $ 225,000 $ 20 Years
Street Tree Pruning 41 Trees 75 $ 3,075 $
Zone 3-11 Total 228,075 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
13 - A Francisco & Associates
309
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $27.36/EDU
FY 2022-23 Assessments @ $27.36/EDU
128.00 EDUs
Levy Code LY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-12
California Sunrise
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $76,261 $75,860

ESTIMATED REVENUES
Annual Assessments $3,502 $3,502
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $79,963 $79,562

ESTIMATED EXPENDITURES
Operating Expenses:
($527) ($130)
Services & Supplies $0 $0
Repairs & Maintenance ($948) ($945)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($347) ($347)
TOTAL EXPENDITURES: ($4,103) ($3,702)

RESERVES
Retention for Operating Reserves (50% allowable) $2,051 $1,851 Available for Capital Reserves $73,809 $74,009
BALANCE FORWARD TO ENSUING YEAR $75,860 $75,860
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7365 128 1.00 128.00 $3,502
Total 128 128.00 $3,502
Landscaping
14 Francisco & Associates
310
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-12
California Sunrise

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-12 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres 300,000 $ 150,000 $ 20 Years
Street Tree Pruning 15 Trees 75 $ 1,125 $
Zone 3-12 Total 151,125 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
14 - A Francisco & Associates
311
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2022-23 Assessments @ $125.00/EDU

96.00 EDUs
Levy Code MC

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-13
California Visions aka Laurel Heights
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $161,679 $160,729

ESTIMATED REVENUES
Annual Assessments $12,000 $12,000
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $173,929 $172,979

ESTIMATED EXPENDITURES
Operating Expenses:
($2,811) ($1,858)
Services & Supplies ($2,950) ($2,950)
Repairs & Maintenance ($4,836) ($4,839)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($323) ($323)
TOTAL EXPENDITURES: ($13,200) ($12,250)

RESERVES
Retention for Operating Reserves (50% allowable) $6,600 $6,125 Available for Capital Reserves $154,129 $154,604
BALANCE FORWARD TO ENSUING YEAR $160,729 $160,729
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7667 96 1.00 96.00 $12,000
Total 96 96.00 $12,000
Landscaping
15 Francisco & Associates
312
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-13
California Visions (a.k.a. Laurel Heights)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-13 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres 100,000 $ 300,000 $ 20 Years
Street Tree Pruning 45 Trees 75 $ 3,375 $
Zone 3-13 Total 303,375 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
15 - A Francisco & Associates
313
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $160.00/EDU
FY 2022-23 Assessments @ $160.00/EDU
114.00 EDUs
Levy Code L5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-14
Claremont Heritage
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $225,855 $224,655

ESTIMATED REVENUES
Annual Assessments $18,240 $18,240
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $244,395 $243,195

ESTIMATED EXPENDITURES
Operating Expenses:
($8,523) ($7,332)
Services & Supplies ($2,750) ($2,750)
Repairs & Maintenance ($3,600) ($3,591)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($3,920) ($3,920)
Assessment Engineering ($610) ($610)
County Collection Fees ($337) ($337)
TOTAL EXPENDITURES: ($19,740) ($18,540)

RESERVES
Retention for Operating Reserves (50% allowable) $9,870 $9,270 Available for Capital Reserves $214,785 $215,385
BALANCE FORWARD TO ENSUING YEAR $224,655 $224,655
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7775 46 1.00 46.00 $7,360
7366 31 1.00 31.00 $4,960
7367 37 1.00 37.00 $5,920
Total 114 114.00 $18,240
Landscaping
16 Francisco & Associates
314
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-14
Claremont Heritage

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-14 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres 300,000 $ 450,000 $ 20 Years
Street Tree Pruning 30 Trees 75 $ 2,250 $
Zone 3-14 Total 452,250 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
16 - A Francisco & Associates
315
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $138.00/EDU
FY 2022-23 Assessments @ $138.00/EDU
889.00 EDUs
Levy Code L8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-15
Country Fair aka Meadow Glen II
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $210,467 $207,785

ESTIMATED REVENUES
Annual Assessments $122,682 $122,682
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $333,449 $330,767

ESTIMATED EXPENDITURES
Operating Expenses:
($18,199) ($17,920)
Services & Supplies ($30,400) ($30,400)
Repairs & Maintenance ($64,106) ($61,704)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($11,420) ($11,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($928) ($928)
TOTAL EXPENDITURES: ($125,663) ($122,982)

RESERVES
Retention for Operating Reserves (50% allowable) $62,832 $61,491 Available for Capital Reserves $144,954 $146,294
BALANCE FORWARD TO ENSUING YEAR $207,785 $207,785
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6867 - SFR 39 1.00 39.00 $5,382
6867 - VSFR 1 0.50 0.50 $69
6980 48 1.00 48.00 $6,624
6996 49 1.00 49.00 $6,762
7003 12 1.00 12.00 $1,656
7090 8 1.00 8.00 $1,104
7165 33 1.00 33.00 $4,554
7330 - SFR 100 1.00 100.00 $13,800
7330 - VSFR 1 0.50 0.50 $69
7368 39 1.00 39.00 $5,382
7385 27 1.00 27.00 $3,726
7704 64 1.00 64.00 $8,832
7707 46 1.00 46.00 $6,348
7808 49 1.00 49.00 $6,762
7830 34 1.00 34.00 $4,692
7831 - SFR 43 1.00 43.00 $5,934
7831 - VSFR 1 0.50 0.50 $69
7832 23 1.00 23.00 $3,174
7833 32 1.00 32.00 $4,416
Anx July 12, 2004 (FY04-05) 7426 - SFR 21 1.00 21.00 $2,898 Annexed July 12, 2004 (FY04-05) 8725 48 1.00 48.00 $6,624 Anx July 12, 2004 (FY04-05) 7590 - SFR 60 1.00 60.00 $8,280 Anx July 12, 2004 (FY04-05) 7655 - SFR 28 1.00 28.00 $3,864 Anx July 12, 2004 (FY04-05) 7760 - SFR 67 1.00 67.00 $9,246 *Maintained privately DR3022-94 50 senior 0.00 0.00 $0
(Anx July 9, 2007, FY07-08) 8823 - SFR 6 1.00 6.00 $828 (Anx July 9, 2007, FY07-08) 8843 - VSFR 3 0.50 1.50 $207 (Anx July 9, 2007, FY07-08) 8843 - SFR 10 1.00 10.00 $1,380 Total 892 889.00 $101,430
Landscaping (including Holly Creek Park & Heather Park) 17 Francisco & Associates
316
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-15
Country Fair (a.k.a. Meadow Glenn II)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-15 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 668 Trees $ 75 $ 50,100
Subtotal $ 950,100
Heather Park
(opened 2004) Benches 2 $ 1,200 $ 10 Years 2,400
Drinking Fountain 1 $ 3,000 $ 8 Years 3,000
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 1 $ 1,200 $ 10 Years 1,200
Trash Receptacles 2 $ 1,200 $ 8 Years 2,400
Subtotal $ 34,000
Holly Creek Park
(opened 2007) Ballards - pathway 4 $ 500 $ 10 Years 2,000 Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 2 $ 600 $ 10 Years 1,200
Benches 3 $ 1,200 $ 10 Years 3,600
Light poles 5 $ 3,000 $ 15,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 3 $ 1,200 $ 10 Years 3,600
Trash Receptacles 3 $ 1,200 $ 8 Years 3,600
Subtotal $ 499,000
Zone 3-15 Total 1,483,100 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
17 - A Francisco & Associates
317
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $110.00/EDU
FY 2022-23 Assessments @ $110.00/EDU

81.00 EDUs
Levy Code M5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-16
Sundance
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $13,585 $11,142

ESTIMATED REVENUES
Annual Assessments $8,910 $8,910
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $22,595 $20,152

ESTIMATED EXPENDITURES
Operating Expenses:
($500) $0
Services & Supplies ($2,098) ($2,098)
Repairs & Maintenance ($6,262) ($4,320)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($312) ($312)
TOTAL EXPENDITURES: ($11,452) ($9,010)

RESERVES
Retention for Operating Reserves (50% allowable) $5,726 $4,505 Available for Capital Reserves $5,416 $6,638
BALANCE FORWARD TO ENSUING YEAR $11,142 $11,143
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7837 81 1.00 81.00 $8,910
Total 81 81.00 $8,910
Landscaping
18 Francisco & Associates
318
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-16
Sundance

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-16 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.25 acres 300,000 $ 375,000 $ 20 Years
Street Tree Pruning 0 Trees 75 $ - $
Zone 3-16 Total 375,000 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
18 - A Francisco & Associates
319
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $273.16/EDU
FY 2022-23 Assessments @ $273.16/EDU
321.00 EDUs
Levy Code M6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-17
Laurel Anne
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $419,647 $415,273

ESTIMATED REVENUES
Annual Assessments $87,684 $87,684
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $30,000 $30,000 TOTAL REVENUE AVAILABLE: $537,831 $533,457

ESTIMATED EXPENDITURES
Operating Expenses:
($22,960) ($30,000)
Services & Supplies ($31,160) ($28,660)
Repairs & Maintenance ($60,914) ($52,000)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($6,420) ($6,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($494) ($494)
TOTAL EXPENDITURES: ($122,558) ($118,184)

RESERVES
Retention for Operating Reserves (50% allowable) $61,279 $59,092 Available for Capital Reserves $353,994 $356,181
BALANCE FORWARD TO ENSUING YEAR $415,273 $415,273
*Zone 3-17 receives a contribution from Zone 1 to cover the "community" portion of Creekside Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6935 86 1.00 86.00 $23,492
6963 Single Family 27 1.00 27.00 $7,375
7809 32 1.00 32.00 $8,741
(Started FY03-04) 8650 22 1.00 22.00 $6,010
(Started FY04-05) 8708 22 1.00 22.00 $6,010
(Started FY04-05) 8748 29 1.00 29.00 $7,922
(Started FY05-06) 8752 10 1.00 10.00 $2,732
(Started FY05-06) 8816 46 1.00 46.00 $12,565
(Started FY06-07) 8822 47 1.00 47.00 $12,839
Total 321 321.00 $87,684
Landscaping (including Harvest Park)
19 Francisco & Associates
320
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-17
Laurel Anne

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-17 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres 300,000 $ 1,050,000 $ 20 Years
Street Tree Pruning* 415 Trees 75 $ 31,125 $
Subtotal 1,081,125 $
Creekside Park
(opened 2009) Ballards - pathway 12 500 $ 6,000 $ 10 Years B-B-Q 1 600 $ 600 $ 10 Years
Benches 4 1,200 $ 4,800 $ 10 Years
Drinking Fountain 2 3,000 $ 6,000 $ 8 Years
Well Pumps/Electric for Irrigation 1 75,000 $ 75,000 $ 8 Years Well Redrilling for irrigation water 1 $ 100,000 100,000 $ 50 Years Light poles 14 3,000 $ 42,000 $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Restroom 1 100,000 $ 100,000 $ 20 Years
Shade Structure (cooltoppers) 1 50,000 $ 50,000 $ 8 Years Skate Park 1 40,000 $ 40,000 $ 10 Years
Trash Receptacles 7 1,200 $ 8,400 $ 8 Years
Subtotal 502,800 $
Harvest Park
(opened 1995) B-B-Q 1 600 $ 600 $ 10 Years
Light poles 3 3,000 $ 9,000 $ 8 Years
Tables 2 1,200 $ 2,400 $ 10 Years
Trash Receptacles 1 1,200 $ 1,200 $ 8 Years
Subtotal 13,200 $
Zone 3-17 Total 1,597,125 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
19 - A Francisco & Associates
321
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $180.00/EDU
FY 2022-23 Assessments @ $180.00/EDU
130.00 EDUs
Levy Code M8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-18
Country Place
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $79,126 $79,126

ESTIMATED REVENUES
Annual Assessments $23,400 $23,400
Interest Income $0 $0
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $20,000 $20,000 TOTAL REVENUE AVAILABLE: $122,526 $122,526

ESTIMATED EXPENDITURES
Operating Expenses:
($113) ($117)
Services & Supplies ($12,650) ($12,650)
Repairs & Maintenance ($28,008) ($28,004)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,670) ($1,670)
Assessment Engineering ($610) ($610)
County Collection Fees ($349) ($349)
TOTAL EXPENDITURES: ($43,400) ($43,400)

RESERVES
Retention for Operating Reserves (50% allowable) $0 $0
Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $79,126 $79,126
*Zone 3-18 receives a contribution from Zone 1 to cover the "community" portion of Nutmeg Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6968 42 1.00 42.00 $7,560
7640 49 1.00 49.00 $8,820
7946 35 1.00 35.00 $6,300
MS7-95 4 1.00 4.00 $720
Total 130 130.00 $23,400
Landscaping (including Nutmeg Park)
20 Francisco & Associates
322
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-18 Assets
Country Place

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-18 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.50 acres 300,000 $ 750,000 $ 20 Years
Street Tree Pruning 154 Trees 75 $ 11,550 $
Subtotal 761,550 $
Nutmeg Park
(opened 2007) Ballards - pathway 3 500 $ 1,500 $ 10 Years B-B-Q 1 600 $ 600 $ 10 Years
Benches 3 1,200 $ 3,600 $ 10 Years
Basketball court 1 30,000 $ 30,000 $ 8 Years
Play Equipment 2-5 1 25,000 $ 25,000 $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Shade Structure (cooltoppers 1 $ 50,000 $ 50,000 8 Years Tables 4 $ 1,200 $ 10 Years 4,800
Trash Receptacles 3 $ 1,200 $ 8 Years 3,600
Subtotal $ 189,100
Zone 3-18 Total $ 950,650
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
20 - A Francisco & Associates
323
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $200.00/EDU
FY 2022-23 Assessments @ $200.00/EDU
438.00 EDUs
Levy Code NE

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-19
Laurel Crest
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $113,016 $109,734

ESTIMATED REVENUES
Annual Assessments $87,600 $87,600
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $70,000 $70,000 TOTAL REVENUE AVAILABLE: $270,816 $267,534

ESTIMATED EXPENDITURES
Operating Expenses:
($10,701) ($9,481)
Services & Supplies ($38,000) ($38,000)
Repairs & Maintenance ($104,768) ($102,706)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($6,420) ($6,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($583) ($583)
TOTAL EXPENDITURES: ($161,082) ($157,800)

RESERVES
Retention for Operating Reserves (50% allowable) $80,541 $78,900 Available for Capital Reserves $29,193 $30,834
BALANCE FORWARD TO ENSUING YEAR $109,734 $109,734
*Zone 3-19 receives a contribution from Zone 1 to cover the "community" portion of Nunn-Wilson Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
7630 95 1.00 95.00 $19,000
7657 74 1.00 74.00 $14,800
(Annexed FY01-02) 7658 38 1.00 38.00 $7,600
(Annexed FY01-02) 8656 Single Family 6 1.00 6.00 $1,200 (Annexed FY01-02) 8168 55 1.00 55.00 $11,000
(Annexed FY01-02) 8169 55 1.00 55.00 $11,000
(Annexed November 13, 2001, FY02-03) 8403 72 1.00 72.00 $14,400 8440 9 1.00 9.00 $1,800
(Annexed January 12, 2004, FY04-05) 8655 34 1.00 34.00 $6,800 Total 438 438.00 $87,600
Landscaping (including Nunn-Wilson Family Park &
Basin)
21 Francisco & Associates
324
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-19 Assets
Laurel Crest

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-19 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres $ 300,000 $ 1,050,000 20 Years
Street Tree Pruning 569 Trees $ 75 $ 42,675
Subtotal 1,092,675 $
Nunn-Wilson Family Park (old Dewey & Laurel Crest)
(opened 2008) Adult Fitness 1 $ 50,000 $ 50,000 10 Years B-B-Q 1 $ 600 $ 10 Years 600
Benches 3 $ 1,200 $ 10 Years 3,600
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 10 Years 7,200
Water Play Area 1 $ 40,000 $ 40,000 10 Years
Subtotal $ 199,400
Zone 3-19 Total 1,292,075 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
21 - A Francisco & Associates
325
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $377.39/EDU
FY 2022-23 Assessments @ $377.39/EDU
288.00 EDUs
Levy Code NG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-20
Marsh Creek Glenn
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $378,751 $376,401

ESTIMATED REVENUES
Annual Assessments $103,323 $108,688
Interest Income $350 $350
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $482,424 $485,439

ESTIMATED EXPENDITURES
Operating Expenses:
($57,620) ($61,207)
Services & Supplies ($15,700) ($16,000)
Repairs & Maintenance ($20,204) ($19,332)
Rehabilitation/Capital Replacements (Bridge) $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($11,420) ($11,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($469) ($469)
TOTAL EXPENDITURES: ($106,023) ($109,038)

RESERVES
Retention for Operating Reserves (50% allowable) $53,012 $54,519 Available for Capital Reserves $323,389 $321,881
BALANCE FORWARD TO ENSUING YEAR $376,401 $376,401
CPI Information: Date Actual CPI Increase Rate
June-01 190.90 $225.00
February-15 254.91 2.53% $300.44
February-16 262.60 3.02% $309.51
February-17 271.63 3.44% $320.15
February-18 281.31 3.56% $331.56
February-19 291.23 3.53% $343.25
February-20 299.69 2.91% $353.22
February-21 304.39 1.57% $358.76
February-22 320.20 5.19% $377.39
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7689 104 1.00 104.00 $39,249
8391 94 1.00 94.00 $35,475
(Annexed September 9, 2002, FY03-04) 8504 12 1.00 12.00 $4,529 8648 26 1.00 26.00 $9,812
(Annexed June 14, 2004, FY04-05) 8727 27 1.00 27.00 $10,190 (Annexed November 8, 2004, FY05-06) 8765 25 1.00 25.00 $9,435 Total 288 288.00 $108,688
Landscaping (including Marsh Creek Glenn Park)
22 Francisco & Associates
326
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-20 Assets
Marsh Creek Glenn

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-20 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 65 Trees $ 75 $ 4,875
Subtotal $ 154,875
Marsh Creek Glenn Park
(opened 2001) B-B-Q 2 $ 600 $ 10 Years 1,200
Benches 4 $ 1,200 $ 10 Years 4,800
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 7 $ 1,200 $ 10 Years 8,400
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 44,800
Zone 3-20 Total $ 199,675
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
22 - A Francisco & Associates
327
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $331.46/EDU Zone 3-21
FY 2022-23 Assessments @ $331.46/EDU
103.00 EDUs
Maximum assessment is: $1,124.62/EDU Zone 3-21A
FY 2022-23 Assessments @ $1,124.62/EDU

1.00 EDUs
Levy Code N9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-21
Quail Glen
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $108,262 $108,462

ESTIMATED REVENUES
Annual Assessments $33,524 $35,265
Interest Income $750 $750
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $200 $0 TOTAL REVENUE AVAILABLE: $142,736 $144,477

ESTIMATED EXPENDITURES
Operating Expenses:
($8,995) ($11,115)
Services & Supplies ($6,900) ($6,900)
Repairs & Maintenance ($13,020) ($12,641)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($4,420) ($4,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($329) ($329)
TOTAL EXPENDITURES: ($34,274) ($36,015)

RESERVES
Retention for Operating Reserves (50% allowable) $17,137 $18,008 Available for Capital Reserves $91,325 $90,455
BALANCE FORWARD TO ENSUING YEAR $108,462 $108,462
CPI Information: Date Actual CPI Increase Rate 3-21 Rate 3-21A June-02 193.20 $200.00
February-15 254.91 2.53% $263.88 $895.32
February-16 262.60 3.02% $271.84 $922.33
February-17 271.63 3.44% $281.19 $954.03
February-18 281.31 3.56% $291.21 $988.04
February-19 291.23 3.53% $301.48 $1,022.88
February-20 299.69 2.91% $310.24 $1,052.60
February-21 304.39 1.57% $315.10 $1,069.10
February-22 320.20 5.19% $331.46 $1,124.62
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7359 36 1.00 36.00 $11,933
(Annexed September 2002, FY03-04) 7235 13 1.00 13.00 $4,309 (Annexed September 2002, FY03-04) 7358 43 1.00 43.00 $14,253 (Annexed September 2002, FY03-04) 7467 11 1.00 11.00 $3,646 Total 103 103.00 $34,140
Subdivision No. of Units EDU Rate No. of EDUs Revenue
(Annexed July 2015, FY15-16) Sedel 1 1.00 1.00 $1,125
Total 1 1.00 $1,125
Landscaping
23 Francisco & Associates
328
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-21
Quail Glen

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-21 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres 300,000 $ 600,000 $ 20 Years
Street Tree Pruning 58 Trees 75 $ 4,350 $
Zone 3-21 Total 604,350 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
23 - A Francisco & Associates
329
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $527.11/EDU
FY 2022-23 Assessments @ $527.11/EDU
589.00 EDUs
Levy Code L3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-22
Cypress Grove
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $665,162 $658,657

ESTIMATED REVENUES
Annual Assessments $295,137 $310,468
Interest Income $1,000 $1,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $971,299 $980,124

ESTIMATED EXPENDITURES
Operating Expenses:
($102,438) ($107,264)
Services & Supplies ($17,000) ($21,000)
Repairs & Maintenance ($120,512) ($120,512)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($71,420) ($71,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($662) ($662)
TOTAL EXPENDITURES: ($312,642) ($321,468)

RESERVES
Retention for Operating Reserves (50% allowable) $156,321 $160,734 Available for Capital Reserves $502,335 $497,923
BALANCE FORWARD TO ENSUING YEAR $658,657 $658,657
*Zone 3-22 receives a contribution from Zone 1 to cover the "community" portion of Cypress Grove Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $343.90
February-15 254.91 2.53% $419.64
February-16 262.60 3.02% $432.30
February-17 271.63 3.44% $447.16
February-18 281.31 3.56% $463.10
February-19 291.23 3.53% $479.43
February-20 299.69 2.91% $493.36
February-21 304.39 1.57% $501.09
February-22 320.20 5.19% $527.11
Subdivision No. of Units EDU Rate No. of EDUs Revenue
8678 100 1.00 100.00 $52,711
8679 201 1.00 201.00 $105,949
8680 240 1.00 240.00 $126,506
Courtyards 96 0.50 48.00 $25,301
Total 637 589.00 $310,468
Landscaping (including Briarwood Park & Detention Pond & Buffer)
24 Francisco & Associates
330
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-22
Cypress Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-22 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres $ 300,000 $ 1,200,000 20 Years
Street Tree Pruning 1,467 Trees $ 75 $ 110,025
Subtotal 1,310,025 $
Cypress Grove Park
(opened 2008) B-B-Q 4 $ 600 $ 10 Years 2,400
Benches 5 $ 1,920 $ 10 Years 9,600
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 12 $ 1,200 $ 14,400 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 141,200
Briarwood (old Cypress Grove 2 Acre Park)
(opened 2007) B-B-Q 2 $ 600 $ 10 Years 1,200
Benches 5 $ 1,200 $ 10 Years 6,000
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 10 Years 7,200
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 92,800
Cypress Grove Pond Landscaping
(opened 2007) $ -
Subtotal $ -
Cypress Trail
Ballards - pathway 18 $ 500 $ 10 Years 9,000
Subtotal $ 9,000
Cypress Road ROW
Island Fence & Pillars 40 $ 12,500 $ 500,000 10 Years
East Cypress Rd and Picasso Dr - 6' Fencing 1 $ 100,000 $ 100,000 15 Years Subtotal $ 600,000
Zone 3-22 Total 2,153,025 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
24 - A Francisco & Associates
331
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $610.94/EDU
FY 2022-23 Assessments @ $610.94/EDU
735.00 EDUs
Levy Code L6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-23
South Oakley
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $469,526 $457,841

ESTIMATED REVENUES
Annual Assessments $420,288 $449,041
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $900,114 $917,182

ESTIMATED EXPENDITURES
Operating Expenses:
($107,923) ($98,812)
Services & Supplies ($89,000) ($122,000)
Repairs & Maintenance ($172,404) ($165,583)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($71,420) ($71,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($916) ($916)
TOTAL EXPENDITURES: ($442,273) ($459,341)

RESERVES
Retention for Operating Reserves (50% allowable) $221,137 $229,670 Available for Capital Reserves $236,704 $228,170
BALANCE FORWARD TO ENSUING YEAR $457,841 $457,841
*Zone 3-23 receives a contribution from Zone 1 to cover the "community" portions of Shady Oak Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $398.60
February-15 254.91 2.53% $486.38
February-16 262.60 3.02% $501.06
February-17 271.63 3.44% $518.28
February-18 281.31 3.56% $536.75
February-19 291.23 3.53% $555.68
February-20 299.69 2.91% $571.82
February-21 304.39 1.57% $580.78
February-22 320.20 5.19% $610.94
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7662 - VSFR 82 0.50 41.00 $25,049
7662 - SFR 0 1.00 0.00 $0
8760 - VSFR 133 0.50 66.50 $40,628
8760 - SFR 0 1.00 0.00 $0
7681 - SFR 40 1.00 40.00 $24,438
8541 - SFR 354 1.00 354.00 $216,273
(Anx July 9, 2007, FY07-08) 8530 - SFR 110 1.00 110.00 $67,203 (Anx July 9, 2007, FY07-08) 8734 - VSFR 26 0.50 13.00 $7,942 (Anx July 9, 2007, FY07-08) 8734 - SFR 0 1.00 0.00 $0
(Anx July 9, 2007, FY07-08) 8736 - VSFR 42 0.50 21.00 $12,830 (Anx July 9, 2007, FY07-08) 8736 - SFR 0 1.00 0.00 $0
(Anx July 9, 2007, FY07-08) 8916 - SFR 41 1.00 41.00 $25,049 (Anx July 9, 2007, FY07-08) 8981 - SFR 17 1.00 17.00 $10,386 (FY17-18) 9183 - AG 1 1.50 1.50 $916
(Anx Aug 9, 2011, FY11-12) 9183 - SFR 10 1.00 10.00 $6,109 (Anx July 2015, FY15-16) 9104 - SFR 20 1.00 20.00 $12,219 Total 876 735.00 $449,041
Landscaping (including Live Oak Ranch, Simoni Ranch,
Riata & Heartwood Parks)
25 Francisco & Associates
332
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-23
South Oakley

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-23 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres 300,000 $ 1,800,000 $ 20 Years
Street Tree Pruning 1,081 Trees 75 $ 81,075 $
Subtotal 1,881,075 $
Live Oak Ranch Park
(opened 2007) Benches 500 $ - $ 10 Years
Drinking Fountain 2,000 $ - $ 8 Years
Light poles 3,000 $ - $ 10 Years
Monument sign 4,000 $ - $ 12 Years
Picnic Tables 1,000 $ - $ 10 Years
Trash Receptacles 600 $ - $ 8 Years
Well Pump/electrical 75,000 $ - $ 10 Years
Subtotal - $
Simoni Ranch Park
(opened 2007) Ballards- lights 7 2,700 $ 18,900 $ 8 Years Benches 6 1,200 $ 7,200 $ 10 Years
Fencing (Gehringer) 20,000 $ 20,000 $ 15 Years
Trash Receptacles 2 1,200 $ 2,400 $ 8 Years
Subtotal 48,500 $
Heartwood Park
(opened 2008) Benches 7 1,200 $ 8,400 $ 10 Years
Light poles 3 3,000 $ 9,000 $ 8 Years
Monument sign 2 9,000 $ 18,000 $ 8 Years
Pylaster 1 - $ - $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Shade Structure (trellis) 1 50,000 $ 50,000 $ 8 Years
Tables 2 1,200 $ 2,400 $ 10 Years
Trash Receptacles 3 1,200 $ 3,600 $ 8 Years
Subtotal 161,400 $
Riata Park
(opened 2007) Ballards - pathway 1 500 $ 500 $ 10 Years Benches 4 1,200 $ 4,800 $ 10 Years
Light poles 3 3,000 $ 9,000 $ 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (trellis) 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 10 Years 3,600
Trash Receptacles 4 $ 1,200 $ 8 Years 4,800
Subtotal $ 142,700
Shady Oak Park
(opened 2008) Basketball Half-Court 1 $ 20,000 $ 20,000 15 Years Ball Diamond Backstop 1 $ 35,000 $ 35,000 15 Years
Bocce Ball Court 1 $ 4,000 $ 10 Years 4,000
Benches 8 $ 500 $ 10 Years 4,000
Drinking Fountain 1 $ 2,000 $ 8 Years 2,000
Light poles 3 $ 3,000 $ 10 Years 9,000
Monument sign 1 $ 4,000 $ 12 Years 4,000
Play Equipment 5-12 1 $ 100,000 $ 100,000 10 Years
Picnic Tables 7 $ 1,000 $ 10 Years 7,000
Trash Receptacles 8 $ 600 $ 8 Years 4,800
Well Pump/electrical 1 $ 75,000 $ 75,000 10 Years
Subtotal $ 264,800
Rose/Carpenter Park
(future) Basketball Half-Court $ 20,000 $ 15 Years -
Ball Diamond Backstop $ 35,000 $ 15 Years -
Bocce Ball Court $ 4,000 $ 10 Years -
Benches $ 500 $ 10 Years -
Drinking Fountain $ 2,000 $ 8 Years -
Light poles $ 3,000 $ 10 Years -
Monument sign $ 4,000 $ 12 Years -
Play Equipment 5-12 $ 100,000 $ 10 Years -
Picnic Tables $ 1,000 $ 10 Years -
Trash Receptacles $ 600 $ 8 Years -
Well Pump/electrical $ 75,000 $ 10 Years -
Subtotal $ -
Zone 3-23 Total 2,498,475 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
25 - A Francisco & Associates
333
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $917.71/EDU
FY 2022-23 Assessments @ $413.02/EDU
171.50 EDUs
Levy Code L9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-24
Reserve/Stonecreek
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $360,837 $359,135

ESTIMATED REVENUES
Annual Assessments $64,391 $70,833
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $425,529 $430,268

ESTIMATED EXPENDITURES
Operating Expenses:
($39,180) ($44,160)
Services & Supplies ($6,500) ($6,500)
Repairs & Maintenance ($8,304) ($8,064)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($11,420) ($11,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($379) ($379)
TOTAL EXPENDITURES: ($66,393) ($71,133)

RESERVES
Retention for Operating Reserves (50% allowable) $33,197 $35,566 Available for Capital Reserves $325,939 $323,569
BALANCE FORWARD TO ENSUING YEAR $359,135 $359,135
CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $598.73
February-15 254.91 2.53% $730.60
February-16 262.60 3.02% $752.64
February-17 271.63 3.44% $778.51
February-18 281.31 3.56% $806.26
February-19 291.23 3.53% $834.69
February-20 299.69 2.91% $858.94
February-21 304.39 1.57% $872.40
February-22 320.20 5.19% $917.71
Subdivision No. of Units EDU Rate No. of EDUs Revenue
8737 - SFR 58 1.00 58.00 $23,955
8973 - VSFR 3 1.50 4.50 $1,859
8973 - SFR 0 1.00 0.00 $0
8994 - SFR 109 1.00 109.00 $45,019
Total 170 171.50 $70,833
Landscaping
26 Francisco & Associates
334
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-24 Assets
Reserve/Stonecreek

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-24 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres 300,000 $ 1,200,000 $ 20 Years
Street Tree Pruning 2 Trees 75 $ 150 $
Subtotal 1,200,150 $
Stonecreek Detention Pond Buffer
(future) Ballards - pathway 500 $ - $ 10 Years
Ballards- lights 2,700 $ - $ 8 Years
Banner poles 335 $ - $ 8 Years
B-B-Q 600 $ - $ 10 Years
Benches 1,200 $ - $ 10 Years
Drinking Fountain 3,000 $ - $ 8 Years
Light poles 3,000 $ - $ 8 Years
Play Equipment 2-5 25,000 $ - $ 8 Years
Play Equipment 5-12 70,000 $ - $ 8 Years
Shade Structure (trellis) 50,000 $ - $ 8 Years
Tables 1,200 $ - $ 10 Years
Trash Receptacles 1,200 $ - $ 8 Years
Subtotal - $
Teton Road Park
(future) Ballards - pathway 500 $ - $ 10 Years
Ballards- lights 2,700 $ - $ 8 Years
Banner poles 335 $ - $ 8 Years
B-B-Q 600 $ - $ 10 Years
Benches 1,200 $ - $ 10 Years
Drinking Fountain 3,000 $ - $ 8 Years
Light poles 3,000 $ - $ 8 Years
Play Equipment 2-5 25,000 $ - $ 8 Years
Play Equipment 5-12 70,000 $ - $ 8 Years
Shade Structure (trellis) 50,000 $ - $ 8 Years
Tables 1,200 $ - $ 10 Years
Trash Receptacles $ 1,200 $ 8 Years -
Subtotal $ -
Zone 3-24 Total 1,200,150 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
26 - A Francisco & Associates
335
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,685.27/EDU
FY 2022-23 Assessments @ $1,652.10/EDU
554.66 EDUs
Levy Code NZ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-25
Magnolia Park
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $2,111,967 $2,096,161

ESTIMATED REVENUES
Annual Assessments $833,047 $916,357
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $2,957,014 $3,024,518

ESTIMATED EXPENDITURES
Operating Expenses:
($348,248) ($389,058)
Services & Supplies ($123,000) ($151,000)
Repairs & Maintenance ($186,904) ($185,599)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($201,420) ($201,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($670) ($670)
TOTAL EXPENDITURES: ($860,853) ($928,357)

RESERVES
Retention for Operating Reserves (50% allowable) $430,426 $464,179 Available for Capital Reserves $1,665,735 $1,631,982
BALANCE FORWARD TO ENSUING YEAR $2,096,161 $2,096,161
*Zone 3-25 receives a contribution from Zone 1 to cover the "community" portion of Magnolia Park.

CPI Information: Date Actual CPI Increase Rate
June-06 209.10 $1,100.55
February-15 254.91 2.53% $1,341.66
February-16 262.60 3.02% $1,382.14
February-17 271.63 3.44% $1,429.64
February-18 281.31 3.56% $1,480.60
February-19 291.23 3.53% $1,532.81
February-20 299.69 2.91% $1,577.35
February-21 304.39 1.57% $1,602.07
February-22 320.20 5.19% $1,685.27
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8731 - SFR 388 1.00 388.00 $641,015
COM - IMP 9.92 1.00 3.00 $4,956
REMAINDER COM 0.86 1.00 1.00 $1,652
REMAINDER COM - VAC 0.17 0.50 0.50 $826
REMAINDER COM 0.64 1.00 1.00 $1,652
(Anx Aug 9, 2011, FY11-12) 9199 - SFR 43 1.00 43.00 $71,040 (Anx Aug 9, 2011, FY11-12) 9274 - SFR 117 1.00 117.00 $193,296 REMAINDER - SCHOOL 1.16 1.00 1.16 $1,920
Total 554.66 $916,357
Landscaping (including Novarina Trail Pk & Daffodil Pk) 27 Francisco & Associates
336
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-25
Magnolia Park

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-25 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres 300,000 $ 1,800,000 $ 20 Years
Street Tree Pruning 1,235 Trees 75 $ 92,625 $
Subtotal 1,892,625 $
Magnolia Park (Parcel D)
(opened 2008) Ballards - pathway 2 500 $ 1,000 $ 10 Years Basketball ct/skate area 1 - $ - $ 8 Years
Monument sign 1 9,000 $ 9,000 $ 10 Years
Benches(8) + dugout benches(2) 10 1,200 $ 12,000 $ 10 Years Drinking Fountain 1 3,000 $ 3,000 $ 8 Years
Well Pumps/Electric for Irrigation 1 75,000 $ 75,000 $ 8 Years Well Redrilling for irrigation water 1 100,000 $ 100,000 $ 50 Years Light poles 5 3,000 $ 15,000 $ 8 Years
Play Equipment 2-5 1 25,000 $ 25,000 $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Shade Structure (cooltoppers) 4 50,000 $ 200,000 $ 8 Years Tables 4 1,200 $ 4,800 $ 10 Years
Trash Receptacles 5 1,200 $ 6,000 $ 8 Years
Subtotal $ 520,800
Novarina Trail Park (Parcel E & F)
(opened 2008) Ballards - pathway 5 $ 500 $ 10 Years 2,500 Benches 4 $ 1,200 $ 10 Years 4,800
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 6 $ 1,200 $ 10 Years 7,200
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 242,300
Daffodil Park (Parcel G)
(opened 2009) Ballards - pathway 2 $ 500 $ 10 Years 1,000 Benches 5 $ 1,200 $ 10 Years 6,000
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 1 $ 50,000 $ 50,000 8 Years Tables 2 $ 1,200 $ 10 Years 2,400
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 137,200
Zone 3-25 Total 2,792,925 $
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
27 - A Francisco & Associates
337
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $2,216.70/EDU
FY 2022-23 Assessments @ $838.53/EDU
632.37 EDUs
Levy Code N3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-26
Summer Lake South
Estimated FY
2021-22
Proposed FY
2022-23
ESTIMATED BEGINNING FUND BALANCE $1,182,734 $1,173,803

ESTIMATED REVENUES
Annual Assessments $482,056 $530,261
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $25,000 $25,000 TOTAL REVENUE AVAILABLE: $1,691,789 $1,731,064

ESTIMATED EXPENDITURES
Operating Expenses:
($195,242) ($234,517)
Services & Supplies ($65,100) ($65,100)
Repairs & Maintenance ($154,886) ($154,886)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($101,420) ($101,420)
Assessment Engineering ($610) ($610)
County Collection Fees ($728) ($728)
TOTAL EXPENDITURES: ($517,986) ($557,261)

RESERVES
Retention for Operating Reserves (50% allowable) $258,993 $278,631 Available for Capital Reserves $914,810 $895,173
BALANCE FORWARD TO ENSUING YEAR $1,173,803 $1,173,803
*Zone 3-26 receives a contribution from Zone 1 to cover the "community' portion of Summer Lake Park. **It is assumed the City of Oakley maintains the Park areas and the Homeowner's Association maintains streetscape.

CPI Information: Date Actual CPI Increase Rate
June-05 201.20 $1,353.53
February-15 254.91 2.53% $1,757.25
February-16 262.60 3.02% $1,810.26
February-17 271.63 3.44% $1,872.48
February-18 281.31 3.56% $1,939.23
February-19 291.23 3.53% $2,007.60
February-20 299.69 2.91% $2,065.94
February-21 304.39 1.57% $2,107.26
February-22 320.20 5.19% $2,216.70
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8900 - SFR 196 1.00 196.00 $164,352
8955 - VSFR 1 0.50 0.50 $419
8955 - SFR 291 1.00 291.00 $244,012
7562 - VSFR 0 0.50 0.00 $0
7562 - SFR 138 1.00 138.00 $115,717
School - VAC 10.00 3.00 $2,516
School - IMP 0.00 1.00 0.00 $0
Canoe Club - INST 2.54 1.00 2.54 $2,130
HOA Daycare - INST 1.33 1.00 1.33 $1,115
Total 632.37 $530,261
Landscaping (including Lakewood, Manresa, & Sycamore Park)** 28 Francisco & Associates
338
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-26 Assets
Summer Lake South

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-26 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres 300,000 $ - $ 20 Years
Street Tree Pruning in Parks 510 Trees 75 $ 38,250 $ 7 Years Subtotal 38,250 $
Summer Lake Park
(opened 2008) Ballards - pathway 14 500 $ 7,000 $ 10 Years B-B-Q 6 600 $ 3,600 $ 10 Years
Benches 41 1,200 $ 49,200 $ 10 Years
Drinking Fountain 1 3,000 $ 3,000 $ 8 Years
Play Equipment 2-5 1 25,000 $ 25,000 $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Restroom 1 100,000 $ 100,000 $ 20 Years
Shade Structure (cooltoppers) 3 50,000 $ 150,000 $ 8 Years Tables 38 1,200 $ 45,600 $ 10 Years
Trash Receptacles 11 1,200 $ 13,200 $ 8 Years
Subtotal 466,600 $
Lakewood Park
(opened 2009) Ballards - pathway 5 500 $ 2,500 $ 10 Years Benches 3 1,200 $ 3,600 $ 10 Years
Drinking Fountain 1 3,000 $ 3,000 $ 8 Years
Play Equipment 2-5 1 25,000 $ 25,000 $ 8 Years
Play Equipment 5-12 1 70,000 $ 70,000 $ 8 Years
Shade Structure (cooltoppers) 3 50,000 $ 150,000 $ 8 Years Tables 2 1,200 $ 2,400 $ 10 Years
Trash Receptacles 3 1,200 $ 3,600 $ 8 Years
Subtotal 260,100 $
Manresa Park
(opened 2009) Ballards - pathway 7 500 $ 3,500 $ 10 Years Benches 3 1,200 $ 3,600 $ 10 Years
Tables 2 1,200 $ 2,400 $ 10 Years
Trash Receptacles 2 1,200 $ 2,400 $ 8 Years
Subtotal 11,900 $
Sycamore Park
(opened 2009) Ballards - pathway 2 $ 500 $ 10 Years 1,000 Benches 2 $ 1,200 $ 10 Years 2,400
Trash Receptacles 2 $ 1,200 $ 8 Years 2,400
Subtotal $ 5,800
Lakeside Park
(opened 2014) Ballards - pathway 25 $ 500 $ 12,500 10 Years Bike Rack 1 $ 300 $ 10 Years 300
Benches 3 $ 1,200 $ 10 Years 3,600
Drinking Fountain 1 $ 3,000 $ 8 Years 3,000
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 10 Years 3,600
Trash Receptacles 2 $ 1,200 $ 8 Years 2,400
Subtotal $ 170,400
Leeward Park
(opened 2014) Ballards - pathway 3 $ 500 $ 10 Years 1,500 Benches 2 $ 1,200 $ 10 Years 2,400
Fitness Equipment 3 $ 5,000 $ 15,000 8 Years
Tables 2 $ 1,200 $ 10 Years 2,400
Trash Receptacles 1 $ 1,200 $ 8 Years 1,200
Subtotal $ 22,500
North Lakeside Park
(future) Ballards - pathway $ 500 $ 10 Years -
Benches $ 1,200 $ 10 Years -
Drinking Fountain $ 3,000 $ 8 Years -
Play Equipment 5-12 $ 70,000 $ 8 Years -
Shade Structure (cooltoppers) $ 50,000 $ 8 Years -
Tables $ 1,200 $ 10 Years -
Trash Receptacles $ 1,200 $ 8 Years -
Subtotal $ -
Greenbelt
(future) Ballards - pathway $ 500 $ 10 Years -
Benches $ 1,200 $ 10 Years -
Drinking Fountain $ 3,000 $ 8 Years -
Play Equipment 5-12 $ 70,000 $ 8 Years -
Shade Structure (cooltoppers) $ 50,000 $ 8 Years -
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ 8 Years -
Subtotal $ -
Zone 3-26 Total $ 975,550
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
28 - A Francisco & Associates
339
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX D

APPENDIX D
BENEFIT ZONE 2

STREETLIGHTING

EQUIVALENT DWELLING UNITS

BY LAND USE CLASSIFICATION

340

CITY OF OAKLEY
Street Lighting And Landscape Assessment District No. 1 APPENDIX D Benefit Zone No. 2 - Street Lighting Equivalent Dwelling Units by Land Use Classification Classification County Land Use Code
Intensity
Factor
Pedestrian
Factor
Security
Factor
Total Equivalent
Dwelling Units

1. Single Family Residential
A. Single Family Homes 11, 12, 13, 14, 19, 61 0.250 0.500 0.250 1.000 B. Condominiums 29 0.250 0.125 0.125 0.500

2. Multiple Family Residential
A. Two 21 0.250 1.250 0.500 2.000
B. Three 22, 24 0.250 2.250 0.500 3.000
C. Four 23 0.500 3.000 0.500 4.000
D. Five to Twelve 25 0.500 3.500 1.000 5.000
E. Thirteen to Twenty-four 26 0.750 4.000 1.250 6.000
F. Twenty-five to Fifty-nine 27 0.750 4.500 1.750 7.000 G. Sixty or more 28 1.000 5.000 2.000 8.000

3. Commercial
A. Commercial stores (not supermarket) 31 1.000 3.000 1.000 5.000 B. Small grocery stores 32 1.000 3.000 1.000 5.000
C. Office buildings 33 1.000 3.000 1.000 5.000
D. Medical-dental offices 34 1.000 3.000 1.000 5.000
E. Service stations, car washes/bulk plants 35 1.000 3.000 1.000 5.000 F. Garages 36 1.000 3.000 1.000 5.000
G. Community facilities, recreational, etc. 37 1.000 3.000 1.000 5.000 H. Golf Courses 38 1.000 3.000 1.000 5.000
I. Bowling Alleys 39 1.000 3.000 1.000 5.000
J. Boat harbors 40 1.000 3.000 1.000 5.000
K. Supermarkets (not in shopping centers) 41 1.000 3.000 1.000 5.000 L. Shopping centers 42 1.000 3.000 1.000 5.000
M. Financial office buildings 43 1.000 3.000 1.000 5.000 N. Hotels, motels, mobile homes 44 1.000 3.000 1.000 5.000 O. Theaters 45 1.000 3.000 1.000 5.000
P. Drive-in restaurants 46 1.000 3.000 1.000 5.000
Q. Restaurants 47 1.000 3.000 1.000 5.000
R. Mixed multiple/commercial 48 1.000 3.000 1.000 5.000 S. New car agencies 49 1.000 3.000 1.000 5.000

4. Industrial
A. Industrial parks 51, 52 1.000 3.000 1.000 5.000
B. Industrial 53, 54, 56 1.000 3.000 1.000 5.000
C. Warehouses 55 1.000 3.000 1.000 5.000

5. Institutional
A. Convalescent hospitals & rest homes 70 1.000 3.000 1.000 5.000 B. Churches 71 1.000 3.000 1.000 5.000
C. Cemeteries, Mortuaries 74 1.000 3.000 1.000 5.000
D. Fraternal & service organizations 75 1.000 3.000 1.000 5.000

6. Miscellaneous Properties
A. Vacant Land 15, 16, 17, 18, 20, 30, 50 0.250 0.000 0.250 0.500 B. Vacant Land 62, 63, 64, 65, 66, 67, 68, 69 0.250 0.000 0.250 0.500 Francisco & Associates
341
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX E

APPENDIX E

ASSESSMENT ROLL
FISCAL YEAR 2022-23
342

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
032-010-007 $31.88 $0.00 $0.00
032-010-010 $31.88 $0.00 $0.00
032-010-011 $31.88 $0.00 $0.00
032-020-006 $95.64 $0.00 $0.00
032-060-001 $31.88 $0.00 $0.00
032-060-002 $31.88 $0.00 $0.00
032-060-003 $31.88 $0.00 $0.00
032-060-004 $31.88 $0.00 $0.00
032-060-005 $31.88 $0.00 $0.00
032-060-006 $31.88 $0.00 $0.00
032-060-007 $31.88 $0.00 $0.00
032-060-008 $31.88 $0.00 $0.00
032-060-009 $31.88 $0.00 $0.00
032-060-010 $31.88 $0.00 $0.00
032-060-011 $15.94 $0.00 $0.00
032-060-012 $31.88 $0.00 $0.00
032-060-013 $31.88 $0.00 $0.00
032-060-014 $31.88 $0.00 $0.00
032-060-016 $31.88 $0.00 $0.00
032-060-017 $31.88 $0.00 $0.00
032-060-018 $31.88 $0.00 $0.00
032-060-019 $31.88 $0.00 $0.00
032-070-001 $31.88 $0.00 $0.00
032-070-002 $15.94 $0.00 $0.00
032-070-005 $15.94 $0.00 $0.00
032-070-006 $31.88 $0.00 $0.00
032-070-007 $31.88 $0.00 $0.00
032-070-008 $31.88 $0.00 $0.00
032-070-009 $31.88 $0.00 $0.00
032-070-010 $31.88 $0.00 $0.00
032-070-011 $15.94 $0.00 $0.00
032-070-018 $31.88 $0.00 $0.00
032-070-019 $31.88 $0.00 $0.00
032-070-022 $31.88 $0.00 $0.00
032-070-023 $31.88 $0.00 $0.00
032-070-024 $31.88 $0.00 $0.00
032-081-003 $31.88 $0.00 $0.00
032-081-017 $95.64 $0.00 $0.00
032-081-019 $95.64 $0.00 $0.00
032-082-004 $47.82 $0.00 $0.00
032-082-005 $47.82 $0.00 $0.00
032-082-008 $47.82 $0.00 $0.00
032-082-009 $95.64 $0.00 $0.00
032-082-010 $47.82 $0.00 $0.00
032-082-011 $47.82 $0.00 $0.00
032-340-006 $15.94 $0.00 $0.00
032-370-012 $341.24 $0.00 $0.00
032-370-023 $15.94 $0.00 $0.00
032-370-024 $15.94 $0.00 $0.00
032-370-025 $15.94 $0.00 $0.00
032-370-026 $31.88 $0.00 $0.00
032-370-027 $31.88 $0.00 $0.00
032-370-033 $511.86 $7.46 $0.00
032-370-035 $511.86 $7.46 $0.00
033-012-007 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-012-008 $31.88 $0.00 $0.00
033-012-009 $31.88 $0.00 $0.00
033-020-011 $31.88 $0.00 $0.00
033-030-002 $31.88 $0.00 $0.00
033-030-028 $31.88 $0.00 $0.00
033-030-030 $31.88 $0.00 $0.00
033-030-031 $47.82 $0.00 $0.00
033-030-032 $47.82 $0.00 $0.00
033-030-034 $31.88 $0.00 $0.00
033-030-035 $31.88 $0.00 $0.00
033-040-001 $31.88 $14.94 $0.00
033-040-002 $31.88 $14.94 $0.00
033-040-005 $31.88 $14.94 $0.00
033-040-006 $63.76 $29.88 $0.00
033-040-007 $31.88 $14.94 $0.00
033-040-008 $31.88 $14.94 $0.00
033-040-009 $31.88 $14.94 $0.00
033-040-010 $31.88 $14.94 $0.00
033-040-011 $15.94 $7.46 $0.00
033-040-012 $31.88 $14.94 $0.00
033-040-014 $31.88 $14.94 $0.00
033-040-015 $31.88 $14.94 $0.00
033-040-016 $31.88 $14.94 $0.00
033-040-017 $15.94 $7.46 $0.00
033-040-018 $31.88 $14.94 $0.00
033-040-019 $31.88 $14.94 $0.00
033-040-020 $31.88 $14.94 $0.00
033-040-021 $31.88 $14.94 $0.00
033-040-022 $31.88 $14.94 $0.00
033-040-023 $31.88 $14.94 $0.00
033-040-024 $31.88 $14.94 $0.00
033-040-025 $31.88 $14.94 $0.00
033-040-026 $31.88 $14.94 $0.00
033-040-027 $31.88 $14.94 $0.00
033-040-028 $31.88 $14.94 $0.00
033-040-029 $31.88 $74.70 $0.00
033-040-030 $31.88 $74.70 $0.00
033-040-032 $31.88 $14.94 $0.00
033-040-033 $31.88 $14.94 $0.00
033-040-035 $31.88 $14.94 $0.00
033-040-036 $31.88 $14.94 $0.00
033-040-037 $31.88 $14.94 $0.00
033-040-038 $31.88 $14.94 $0.00
033-051-001 $15.94 $7.46 $0.00
033-051-002 $31.88 $14.94 $0.00
033-051-004 $31.88 $14.94 $0.00
033-051-005 $31.88 $14.94 $0.00
033-051-006 $31.88 $14.94 $0.00
033-051-007 $31.88 $14.94 $0.00
033-051-008 $31.88 $14.94 $0.00
033-051-009 $31.88 $14.94 $0.00
033-051-010 $31.88 $14.94 $0.00
033-051-011 $31.88 $14.94 $0.00
033-051-012 $31.88 $14.94 $0.00
033-051-013 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-051-014 $31.88 $14.94 $0.00
033-051-015 $31.88 $14.94 $0.00
033-051-016 $31.88 $14.94 $0.00
033-051-017 $31.88 $14.94 $0.00
033-051-018 $31.88 $14.94 $0.00
033-052-002 $31.88 $14.94 $0.00
033-052-003 $31.88 $14.94 $0.00
033-052-004 $31.88 $14.94 $0.00
033-052-005 $31.88 $14.94 $0.00
033-052-006 $31.88 $14.94 $0.00
033-052-008 $63.76 $29.88 $0.00
033-052-009 $31.88 $74.70 $0.00
033-052-010 $31.88 $74.70 $0.00
033-052-011 $15.94 $44.82 $0.00
033-052-012 $31.88 $14.94 $0.00
033-052-013 $31.88 $14.94 $0.00
033-052-014 $31.88 $14.94 $0.00
033-052-015 $31.88 $14.94 $0.00
033-052-016 $31.88 $14.94 $0.00
033-052-017 $31.88 $14.94 $0.00
033-052-018 $31.88 $14.94 $0.00
033-052-019 $31.88 $14.94 $0.00
033-052-020 $31.88 $14.94 $0.00
033-052-021 $31.88 $14.94 $0.00
033-052-022 $31.88 $14.94 $0.00
033-052-023 $31.88 $14.94 $0.00
033-052-024 $31.88 $14.94 $0.00
033-052-025 $31.88 $14.94 $0.00
033-053-008 $31.88 $14.94 $0.00
033-053-009 $31.88 $14.94 $0.00
033-053-010 $31.88 $74.70 $0.00
033-053-011 $31.88 $14.94 $0.00
033-053-014 $31.88 $14.94 $0.00
033-053-016 $31.88 $14.94 $0.00
033-053-018 $31.88 $14.94 $0.00
033-053-022 $31.88 $14.94 $0.00
033-053-023 $31.88 $14.94 $0.00
033-053-024 $31.88 $14.94 $0.00
033-053-025 $31.88 $14.94 $0.00
033-053-034 $15.94 $7.46 $0.00
033-053-035 $31.88 $14.94 $0.00
033-053-036 $31.88 $14.94 $0.00
033-053-037 $31.88 $14.94 $0.00
033-053-038 $31.88 $14.94 $0.00
033-053-040 $31.88 $14.94 $0.00
033-053-041 $31.88 $14.94 $0.00
033-053-044 $31.88 $14.94 $0.00
033-053-045 $31.88 $14.94 $0.00
033-053-048 $31.88 $14.94 $0.00
033-053-049 $31.88 $14.94 $0.00
033-053-050 $15.94 $7.46 $0.00
033-053-054 $31.88 $14.94 $0.00
033-053-055 $31.88 $14.94 $0.00
033-053-056 $15.94 $7.46 $0.00
033-053-057 $31.88 $14.94 $0.00
1 05/24/22 343

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-053-058 $31.88 $14.94 $0.00
033-053-059 $31.88 $14.94 $0.00
033-053-060 $31.88 $14.94 $0.00
033-053-061 $31.88 $14.94 $0.00
033-053-062 $31.88 $14.94 $0.00
033-053-065 $15.94 $7.46 $0.00
033-053-066 $31.88 $14.94 $0.00
033-053-067 $15.94 $7.46 $0.00
033-053-068 $15.94 $7.46 $0.00
033-053-069 $15.94 $7.46 $0.00
033-053-070 $31.88 $14.94 $0.00
033-080-001 $31.88 $0.00 $0.00
033-080-002 $31.88 $0.00 $0.00
033-080-003 $31.88 $0.00 $0.00
033-080-004 $31.88 $0.00 $0.00
033-080-005 $31.88 $0.00 $0.00
033-080-006 $31.88 $0.00 $0.00
033-080-007 $31.88 $0.00 $0.00
033-080-008 $31.88 $0.00 $0.00
033-080-011 $31.88 $0.00 $0.00
033-080-012 $31.88 $0.00 $0.00
033-080-015 $31.88 $0.00 $0.00
033-080-018 $31.88 $0.00 $0.00
033-080-019 $31.88 $0.00 $0.00
033-080-021 $31.88 $0.00 $0.00
033-080-022 $31.88 $0.00 $0.00
033-090-001 $31.88 $0.00 $0.00
033-090-002 $318.80 $0.00 $0.00
033-090-003 $15.94 $0.00 $0.00
033-090-007 $31.88 $14.94 $0.00
033-090-008 $31.88 $14.94 $0.00
033-090-009 $31.88 $14.94 $0.00
033-090-010 $31.88 $14.94 $0.00
033-090-013 $47.82 $74.70 $0.00
033-090-014 $127.52 $74.70 $0.00
033-090-015 $31.88 $14.94 $0.00
033-090-016 $31.88 $14.94 $0.00
033-090-017 $31.88 $14.94 $0.00
033-090-018 $31.88 $14.94 $0.00
033-090-019 $31.88 $14.94 $0.00
033-090-020 $31.88 $14.94 $0.00
033-090-021 $31.88 $14.94 $0.00
033-090-022 $31.88 $14.94 $0.00
033-090-023 $31.88 $14.94 $0.00
033-090-024 $31.88 $14.94 $0.00
033-090-025 $31.88 $14.94 $0.00
033-090-026 $31.88 $14.94 $0.00
033-090-027 $31.88 $14.94 $0.00
033-090-030 $31.88 $14.94 $0.00
033-090-031 $31.88 $0.00 $0.00
033-090-033 $31.88 $14.94 $0.00
033-090-035 $31.88 $14.94 $0.00
033-090-036 $31.88 $14.94 $0.00
033-090-038 $31.88 $0.00 $0.00
033-090-039 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-090-040 $31.88 $0.00 $0.00
033-090-041 $31.88 $0.00 $0.00
033-090-044 $31.88 $14.94 $0.00
033-090-045 $31.88 $14.94 $0.00
033-090-046 $15.94 $7.46 $0.00
033-090-047 $15.94 $7.46 $0.00
033-100-001 $95.64 $0.00 $0.00
033-100-004 $47.82 $0.00 $0.00
033-100-005 $47.82 $0.00 $0.00
033-100-006 $31.88 $0.00 $0.00
033-110-003 $47.82 $0.00 $0.00
033-110-004 $31.88 $0.00 $0.00
033-110-005 $31.88 $0.00 $0.00
033-110-006 $31.88 $0.00 $0.00
033-110-007 $31.88 $0.00 $0.00
033-110-008 $31.88 $0.00 $0.00
033-110-009 $31.88 $0.00 $0.00
033-110-010 $127.52 $0.00 $0.00
033-110-011 $31.88 $0.00 $0.00
033-110-012 $31.88 $0.00 $0.00
033-110-013 $31.88 $0.00 $0.00
033-110-014 $31.88 $0.00 $0.00
033-110-015 $31.88 $0.00 $0.00
033-110-017 $31.88 $0.00 $0.00
033-110-018 $31.88 $0.00 $0.00
033-110-019 $31.88 $0.00 $0.00
033-110-020 $31.88 $0.00 $0.00
033-120-004 $31.88 $0.00 $0.00
033-120-007 $31.88 $0.00 $0.00
033-120-009 $31.88 $0.00 $0.00
033-120-010 $31.88 $0.00 $0.00
033-120-011 $31.88 $0.00 $0.00
033-120-012 $31.88 $0.00 $0.00
033-120-014 $31.88 $0.00 $0.00
033-120-015 $31.88 $0.00 $0.00
033-130-020 $31.88 $0.00 $0.00
033-130-021 $31.88 $0.00 $0.00
033-130-022 $31.88 $0.00 $0.00
033-130-023 $31.88 $0.00 $0.00
033-130-024 $31.88 $0.00 $0.00
033-130-032 $31.88 $0.00 $0.00
033-130-035 $31.88 $0.00 $0.00
033-130-036 $31.88 $0.00 $0.00
033-130-037 $31.88 $0.00 $0.00
033-130-038 $31.88 $0.00 $0.00
033-130-039 $31.88 $0.00 $0.00
033-130-040 $15.94 $0.00 $0.00
033-130-041 $31.88 $0.00 $0.00
033-130-046 $31.88 $0.00 $0.00
033-130-047 $31.88 $0.00 $0.00
033-130-048 $32.52 $0.00 $0.00
033-130-051 $34.42 $0.00 $0.00
033-130-052 $31.88 $0.00 $0.00
033-130-053 $31.88 $0.00 $0.00
033-130-054 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-130-055 $15.94 $0.00 $0.00
033-130-056 $47.82 $0.00 $0.00
033-130-058 $31.88 $0.00 $0.00
033-130-059 $31.88 $0.00 $0.00
033-130-060 $31.88 $0.00 $0.00
033-130-063 $31.88 $0.00 $0.00
033-130-064 $31.88 $0.00 $0.00
033-130-065 $31.88 $0.00 $0.00
033-130-066 $31.88 $0.00 $0.00
033-130-067 $31.88 $0.00 $0.00
033-130-069 $31.88 $0.00 $0.00
033-130-070 $31.88 $0.00 $0.00
033-130-071 $31.88 $0.00 $0.00
033-140-015 $31.88 $0.00 $0.00
033-140-016 $31.88 $0.00 $0.00
033-140-019 $47.82 $0.00 $0.00
033-140-022 $47.82 $0.00 $0.00
033-150-002 $47.82 $0.00 $0.00
033-150-008 $31.88 $0.00 $0.00
033-150-009 $31.88 $0.00 $0.00
033-150-011 $47.82 $0.00 $0.00
033-150-018 $31.88 $0.00 $0.00
033-160-005 $31.88 $0.00 $0.00
033-160-007 $31.88 $0.00 $0.00
033-160-013 $31.88 $0.00 $0.00
033-160-021 $31.88 $0.00 $0.00
033-160-022 $31.88 $0.00 $0.00
033-160-023 $31.88 $0.00 $0.00
033-160-028 $31.88 $0.00 $0.00
033-160-029 $31.88 $0.00 $0.00
033-160-031 $31.88 $0.00 $0.00
033-160-032 $31.88 $0.00 $0.00
033-160-033 $31.88 $0.00 $0.00
033-160-034 $31.88 $0.00 $0.00
033-160-035 $31.88 $0.00 $0.00
033-160-036 $31.88 $0.00 $0.00
033-160-039 $31.88 $0.00 $0.00
033-160-040 $31.88 $0.00 $0.00
033-160-041 $31.88 $0.00 $0.00
033-160-042 $31.88 $0.00 $0.00
033-170-011 $31.88 $0.00 $0.00
033-170-012 $31.88 $0.00 $0.00
033-170-013 $31.88 $0.00 $0.00
033-170-014 $31.88 $0.00 $0.00
033-170-016 $31.88 $0.00 $0.00
033-170-017 $31.88 $0.00 $0.00
033-170-018 $15.94 $0.00 $0.00
033-170-019 $31.88 $0.00 $0.00
033-170-020 $31.88 $0.00 $0.00
033-170-021 $15.94 $0.00 $0.00
033-170-022 $31.88 $0.00 $0.00
033-170-023 $31.88 $0.00 $0.00
033-170-024 $47.82 $0.00 $0.00
033-180-007 $31.88 $0.00 $0.00
033-180-013 $31.88 $0.00 $0.00
2 05/24/22 344

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-180-015 $31.88 $0.00 $0.00
033-180-016 $31.88 $0.00 $0.00
033-200-001 $31.88 $0.00 $0.00
033-200-002 $31.88 $0.00 $0.00
033-200-003 $15.94 $0.00 $0.00
033-200-004 $31.88 $0.00 $0.00
033-200-006 $31.88 $0.00 $0.00
033-200-007 $31.88 $0.00 $0.00
033-200-008 $31.88 $0.00 $0.00
033-200-009 $31.88 $0.00 $0.00
033-200-010 $31.88 $0.00 $0.00
033-200-014 $31.88 $0.00 $0.00
033-200-015 $31.88 $0.00 $0.00
033-200-016 $31.88 $0.00 $0.00
033-200-019 $31.88 $0.00 $0.00
033-200-020 $31.88 $0.00 $0.00
033-200-021 $31.88 $0.00 $0.00
033-200-024 $31.88 $0.00 $0.00
033-231-001 $31.88 $0.00 $0.00
033-231-002 $31.88 $0.00 $0.00
033-231-003 $31.88 $0.00 $0.00
033-232-001 $31.88 $0.00 $0.00
033-232-002 $31.88 $0.00 $0.00
033-232-003 $31.88 $0.00 $0.00
033-232-004 $31.88 $0.00 $0.00
033-232-005 $31.88 $0.00 $0.00
033-232-006 $31.88 $0.00 $0.00
033-233-001 $31.88 $0.00 $0.00
033-233-002 $31.88 $0.00 $0.00
033-233-003 $31.88 $0.00 $0.00
033-240-002 $31.88 $0.00 $0.00
033-240-003 $31.88 $0.00 $0.00
033-240-006 $15.94 $0.00 $0.00
033-240-009 $15.94 $0.00 $0.00
033-240-010 $31.88 $0.00 $0.00
033-240-014 $31.88 $0.00 $0.00
033-250-001 $31.88 $0.00 $0.00
033-250-002 $31.88 $0.00 $0.00
033-250-003 $31.88 $0.00 $0.00
033-250-004 $31.88 $0.00 $0.00
033-250-005 $31.88 $0.00 $0.00
033-250-006 $31.88 $0.00 $0.00
033-250-007 $31.88 $0.00 $0.00
033-250-008 $31.88 $0.00 $0.00
033-250-009 $31.88 $0.00 $0.00
033-260-001 $31.88 $0.00 $0.00
033-260-002 $31.88 $0.00 $0.00
033-260-003 $31.88 $0.00 $0.00
033-260-004 $15.94 $0.00 $0.00
033-260-005 $31.88 $0.00 $0.00
033-260-006 $31.88 $0.00 $0.00
033-260-007 $31.88 $0.00 $0.00
033-260-008 $31.88 $0.00 $0.00
033-271-001 $31.88 $0.00 $0.00
033-271-002 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-271-003 $31.88 $0.00 $0.00
033-271-004 $31.88 $0.00 $0.00
033-271-005 $31.88 $0.00 $0.00
033-271-006 $31.88 $0.00 $0.00
033-271-007 $31.88 $0.00 $0.00
033-271-008 $31.88 $0.00 $0.00
033-271-009 $31.88 $0.00 $0.00
033-271-010 $31.88 $0.00 $0.00
033-271-011 $31.88 $0.00 $0.00
033-271-012 $31.88 $0.00 $0.00
033-271-013 $31.88 $0.00 $0.00
033-271-014 $31.88 $0.00 $0.00
033-271-015 $31.88 $0.00 $0.00
033-271-016 $31.88 $0.00 $0.00
033-271-017 $31.88 $0.00 $0.00
033-271-018 $31.88 $0.00 $0.00
033-271-019 $31.88 $0.00 $0.00
033-271-020 $31.88 $0.00 $0.00
033-271-021 $31.88 $0.00 $0.00
033-271-022 $31.88 $0.00 $0.00
033-271-023 $31.88 $0.00 $0.00
033-271-024 $31.88 $0.00 $0.00
033-271-025 $31.88 $0.00 $0.00
033-271-026 $31.88 $0.00 $0.00
033-271-027 $31.88 $0.00 $0.00
033-271-028 $31.88 $0.00 $0.00
033-271-029 $31.88 $0.00 $0.00
033-271-030 $31.88 $0.00 $0.00
033-271-031 $31.88 $0.00 $0.00
033-271-032 $31.88 $0.00 $0.00
033-271-033 $31.88 $0.00 $0.00
033-271-034 $31.88 $0.00 $0.00
033-271-035 $31.88 $0.00 $0.00
033-271-036 $31.88 $0.00 $0.00
033-271-037 $31.88 $0.00 $0.00
033-271-038 $31.88 $0.00 $0.00
033-271-039 $31.88 $0.00 $0.00
033-271-040 $31.88 $0.00 $0.00
033-271-041 $31.88 $0.00 $0.00
033-271-042 $31.88 $0.00 $0.00
033-271-043 $31.88 $0.00 $0.00
033-271-044 $31.88 $0.00 $0.00
033-271-045 $31.88 $0.00 $0.00
033-271-046 $31.88 $0.00 $0.00
033-271-047 $31.88 $0.00 $0.00
033-271-048 $31.88 $0.00 $0.00
033-271-049 $31.88 $0.00 $0.00
033-271-050 $31.88 $0.00 $0.00
033-271-051 $31.88 $0.00 $0.00
033-271-052 $31.88 $0.00 $0.00
033-271-053 $31.88 $0.00 $0.00
033-271-054 $31.88 $0.00 $0.00
033-271-055 $31.88 $0.00 $0.00
033-271-056 $31.88 $0.00 $0.00
033-271-057 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-271-058 $31.88 $0.00 $0.00
033-271-059 $31.88 $0.00 $0.00
033-271-060 $31.88 $0.00 $0.00
033-271-061 $31.88 $0.00 $0.00
033-271-062 $31.88 $0.00 $0.00
033-271-063 $31.88 $0.00 $0.00
033-271-064 $31.88 $0.00 $0.00
033-271-065 $31.88 $0.00 $0.00
033-271-066 $31.88 $0.00 $0.00
033-271-067 $31.88 $0.00 $0.00
033-271-068 $31.88 $0.00 $0.00
033-271-074 $31.88 $0.00 $0.00
033-271-075 $31.88 $0.00 $0.00
033-271-076 $31.88 $0.00 $0.00
033-271-077 $31.88 $0.00 $0.00
033-271-078 $31.88 $0.00 $0.00
033-271-079 $31.88 $0.00 $0.00
033-271-080 $31.88 $0.00 $0.00
033-271-081 $31.88 $0.00 $0.00
033-271-082 $31.88 $0.00 $0.00
033-271-083 $31.88 $0.00 $0.00
033-271-084 $31.88 $0.00 $0.00
033-271-085 $31.88 $0.00 $0.00
033-271-086 $31.88 $0.00 $0.00
033-271-087 $31.88 $0.00 $0.00
033-271-088 $31.88 $0.00 $0.00
033-271-089 $31.88 $0.00 $0.00
033-271-090 $31.88 $0.00 $0.00
033-271-091 $31.88 $0.00 $0.00
033-271-092 $31.88 $0.00 $0.00
033-271-093 $31.88 $0.00 $0.00
033-271-094 $31.88 $0.00 $0.00
033-271-095 $31.88 $0.00 $0.00
033-271-096 $31.88 $0.00 $0.00
033-280-001 $31.88 $0.00 $0.00
033-280-002 $31.88 $0.00 $0.00
033-280-003 $31.88 $0.00 $0.00
033-280-004 $31.88 $0.00 $0.00
033-280-005 $31.88 $0.00 $0.00
033-280-006 $31.88 $0.00 $0.00
033-280-007 $31.88 $0.00 $0.00
033-280-008 $31.88 $0.00 $0.00
033-280-009 $31.88 $0.00 $0.00
033-280-010 $31.88 $0.00 $0.00
033-280-011 $31.88 $0.00 $0.00
033-280-012 $31.88 $0.00 $0.00
033-280-013 $31.88 $0.00 $0.00
033-280-014 $31.88 $0.00 $0.00
033-280-015 $31.88 $0.00 $0.00
033-280-016 $31.88 $0.00 $0.00
033-280-017 $31.88 $0.00 $0.00
033-280-018 $31.88 $0.00 $0.00
033-280-019 $31.88 $0.00 $0.00
033-280-020 $31.88 $0.00 $0.00
033-280-021 $31.88 $0.00 $0.00
3 05/24/22 345

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-022 $31.88 $0.00 $0.00
033-280-023 $31.88 $0.00 $0.00
033-280-024 $31.88 $0.00 $0.00
033-280-025 $31.88 $0.00 $0.00
033-280-026 $31.88 $0.00 $0.00
033-280-027 $31.88 $0.00 $0.00
033-280-028 $31.88 $0.00 $0.00
033-280-029 $31.88 $0.00 $0.00
033-280-030 $31.88 $0.00 $0.00
033-280-031 $31.88 $0.00 $0.00
033-280-032 $31.88 $0.00 $0.00
033-280-033 $31.88 $0.00 $0.00
033-280-034 $31.88 $0.00 $0.00
033-280-035 $31.88 $0.00 $0.00
033-280-036 $31.88 $0.00 $0.00
033-280-037 $31.88 $0.00 $0.00
033-280-038 $31.88 $0.00 $0.00
033-280-039 $31.88 $0.00 $0.00
033-280-040 $31.88 $0.00 $0.00
033-280-041 $31.88 $0.00 $0.00
033-280-042 $31.88 $0.00 $0.00
033-280-043 $31.88 $0.00 $0.00
033-280-044 $31.88 $0.00 $0.00
033-280-045 $31.88 $0.00 $0.00
033-280-046 $31.88 $0.00 $0.00
033-280-047 $31.88 $0.00 $0.00
033-280-048 $31.88 $0.00 $0.00
033-280-049 $31.88 $0.00 $0.00
033-280-050 $31.88 $0.00 $0.00
033-280-051 $31.88 $0.00 $0.00
033-280-052 $31.88 $0.00 $0.00
033-280-053 $31.88 $0.00 $0.00
033-280-054 $31.88 $0.00 $0.00
033-280-055 $31.88 $0.00 $0.00
033-280-056 $31.88 $0.00 $0.00
033-280-057 $31.88 $0.00 $0.00
033-280-058 $31.88 $0.00 $0.00
033-280-059 $31.88 $0.00 $0.00
033-280-060 $31.88 $0.00 $0.00
033-280-061 $31.88 $0.00 $0.00
033-280-062 $31.88 $0.00 $0.00
033-280-063 $31.88 $0.00 $0.00
033-280-064 $31.88 $0.00 $0.00
033-280-065 $31.88 $0.00 $0.00
033-280-066 $31.88 $0.00 $0.00
033-280-067 $31.88 $0.00 $0.00
033-280-068 $31.88 $0.00 $0.00
033-280-069 $31.88 $0.00 $0.00
033-280-070 $31.88 $0.00 $0.00
033-280-071 $31.88 $0.00 $0.00
033-280-072 $31.88 $0.00 $0.00
033-280-073 $31.88 $0.00 $0.00
033-280-074 $31.88 $0.00 $0.00
033-280-075 $31.88 $0.00 $0.00
033-280-076 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-077 $31.88 $0.00 $0.00
033-280-078 $31.88 $0.00 $0.00
033-280-079 $31.88 $0.00 $0.00
033-280-080 $31.88 $0.00 $0.00
033-280-081 $31.88 $0.00 $0.00
033-280-082 $31.88 $0.00 $0.00
033-280-083 $31.88 $0.00 $0.00
033-280-084 $31.88 $0.00 $0.00
033-280-085 $31.88 $0.00 $0.00
033-280-086 $31.88 $0.00 $0.00
033-280-087 $31.88 $0.00 $0.00
033-280-088 $31.88 $0.00 $0.00
033-280-089 $31.88 $0.00 $0.00
033-280-090 $31.88 $0.00 $0.00
033-280-091 $31.88 $0.00 $0.00
033-280-092 $31.88 $0.00 $0.00
033-280-093 $31.88 $0.00 $0.00
033-280-094 $31.88 $0.00 $0.00
033-280-095 $31.88 $0.00 $0.00
033-280-096 $31.88 $0.00 $0.00
033-280-097 $31.88 $0.00 $0.00
033-280-098 $31.88 $0.00 $0.00
033-280-099 $31.88 $0.00 $0.00
033-280-106 $31.88 $0.00 $0.00
033-290-001 $31.88 $0.00 $0.00
033-290-002 $31.88 $0.00 $0.00
033-290-003 $31.88 $0.00 $0.00
033-290-004 $31.88 $0.00 $0.00
033-290-005 $31.88 $0.00 $0.00
033-290-006 $31.88 $0.00 $0.00
033-290-007 $31.88 $0.00 $0.00
033-290-008 $31.88 $0.00 $0.00
033-290-009 $31.88 $0.00 $0.00
033-290-010 $31.88 $0.00 $0.00
033-290-011 $31.88 $0.00 $0.00
033-290-012 $31.88 $0.00 $0.00
033-290-013 $31.88 $0.00 $0.00
033-290-014 $31.88 $0.00 $0.00
033-290-015 $31.88 $0.00 $0.00
033-290-016 $31.88 $0.00 $0.00
033-290-017 $31.88 $0.00 $0.00
033-290-018 $31.88 $0.00 $0.00
033-290-019 $31.88 $0.00 $0.00
033-290-020 $31.88 $0.00 $0.00
033-290-021 $31.88 $0.00 $0.00
033-290-022 $31.88 $0.00 $0.00
033-290-023 $31.88 $0.00 $0.00
033-290-024 $31.88 $0.00 $0.00
033-290-025 $31.88 $0.00 $0.00
033-290-026 $31.88 $0.00 $0.00
033-290-027 $31.88 $0.00 $0.00
033-290-028 $31.88 $0.00 $0.00
033-290-029 $31.88 $0.00 $0.00
033-290-030 $31.88 $0.00 $0.00
033-290-031 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-290-032 $31.88 $0.00 $0.00
033-290-033 $31.88 $0.00 $0.00
033-290-034 $31.88 $0.00 $0.00
033-290-035 $31.88 $0.00 $0.00
033-290-036 $31.88 $0.00 $0.00
033-290-037 $31.88 $0.00 $0.00
033-290-038 $31.88 $0.00 $0.00
033-290-039 $31.88 $0.00 $0.00
033-320-033 $15.94 $0.00 $0.00
033-380-001 $31.88 $14.94 $0.00
033-380-002 $31.88 $14.94 $0.00
033-380-003 $31.88 $14.94 $0.00
033-380-004 $31.88 $14.94 $0.00
033-380-005 $31.88 $14.94 $0.00
033-380-006 $31.88 $14.94 $0.00
033-380-007 $31.88 $14.94 $0.00
033-380-008 $31.88 $14.94 $0.00
033-380-009 $31.88 $14.94 $0.00
033-380-010 $31.88 $14.94 $0.00
033-380-011 $31.88 $14.94 $0.00
033-380-012 $31.88 $14.94 $0.00
033-380-013 $31.88 $14.94 $0.00
033-380-014 $31.88 $14.94 $0.00
033-380-015 $31.88 $14.94 $0.00
033-380-016 $31.88 $14.94 $0.00
033-380-017 $31.88 $14.94 $0.00
033-380-018 $31.88 $14.94 $0.00
033-380-019 $31.88 $14.94 $0.00
033-380-020 $31.88 $14.94 $0.00
033-380-021 $31.88 $14.94 $0.00
033-380-022 $31.88 $14.94 $0.00
033-380-023 $31.88 $14.94 $0.00
033-380-024 $31.88 $14.94 $0.00
033-380-025 $31.88 $14.94 $0.00
033-380-026 $31.88 $14.94 $0.00
033-380-027 $31.88 $14.94 $0.00
033-380-028 $31.88 $14.94 $0.00
033-380-029 $31.88 $14.94 $0.00
033-380-030 $31.88 $14.94 $0.00
033-380-031 $31.88 $14.94 $0.00
033-380-032 $31.88 $14.94 $0.00
033-380-033 $31.88 $14.94 $0.00
033-380-034 $31.88 $14.94 $0.00
033-380-035 $31.88 $14.94 $0.00
033-380-036 $31.88 $14.94 $0.00
033-380-037 $31.88 $14.94 $0.00
033-380-038 $31.88 $14.94 $0.00
033-380-039 $31.88 $14.94 $0.00
033-380-040 $31.88 $14.94 $0.00
033-380-041 $31.88 $14.94 $0.00
033-380-042 $31.88 $14.94 $0.00
033-380-043 $31.88 $14.94 $0.00
033-380-044 $31.88 $14.94 $0.00
033-380-045 $31.88 $14.94 $0.00
033-380-046 $31.88 $14.94 $0.00
4 05/24/22 346

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-390-001 $31.88 $14.94 $0.00
033-390-002 $31.88 $14.94 $0.00
033-390-003 $31.88 $14.94 $0.00
033-390-004 $31.88 $14.94 $0.00
033-390-005 $31.88 $14.94 $0.00
033-390-006 $31.88 $14.94 $0.00
033-390-007 $31.88 $14.94 $0.00
033-390-008 $31.88 $14.94 $0.00
033-390-009 $31.88 $14.94 $0.00
033-390-010 $31.88 $14.94 $0.00
033-390-011 $31.88 $14.94 $0.00
033-390-012 $31.88 $14.94 $0.00
033-390-013 $31.88 $14.94 $0.00
033-390-014 $31.88 $14.94 $0.00
033-390-015 $31.88 $14.94 $0.00
033-390-016 $31.88 $14.94 $0.00
033-390-017 $31.88 $14.94 $0.00
033-390-018 $31.88 $14.94 $0.00
033-390-019 $31.88 $14.94 $0.00
033-390-020 $31.88 $14.94 $0.00
033-390-021 $31.88 $14.94 $0.00
033-390-022 $31.88 $14.94 $0.00
033-390-023 $31.88 $14.94 $0.00
033-390-024 $31.88 $14.94 $0.00
033-390-025 $31.88 $14.94 $0.00
033-390-026 $31.88 $14.94 $0.00
033-390-027 $31.88 $14.94 $0.00
033-390-028 $31.88 $14.94 $0.00
033-390-029 $31.88 $14.94 $0.00
033-390-030 $31.88 $14.94 $0.00
033-390-031 $31.88 $14.94 $0.00
033-390-032 $31.88 $14.94 $0.00
033-390-033 $31.88 $14.94 $0.00
033-390-034 $31.88 $14.94 $0.00
033-390-035 $31.88 $14.94 $0.00
033-390-036 $31.88 $14.94 $0.00
033-390-037 $31.88 $14.94 $0.00
033-390-038 $31.88 $14.94 $0.00
033-390-039 $31.88 $14.94 $0.00
033-390-040 $31.88 $14.94 $0.00
033-390-041 $31.88 $14.94 $0.00
033-390-042 $31.88 $14.94 $0.00
033-390-043 $31.88 $14.94 $0.00
033-390-044 $31.88 $14.94 $0.00
033-390-045 $31.88 $14.94 $0.00
033-390-046 $31.88 $14.94 $0.00
033-390-047 $31.88 $14.94 $0.00
033-390-048 $31.88 $14.94 $0.00
033-390-049 $31.88 $14.94 $0.00
033-390-050 $31.88 $14.94 $0.00
033-390-051 $31.88 $14.94 $0.00
033-390-052 $31.88 $14.94 $0.00
033-400-013 $31.88 $14.94 $0.00
034-020-007 $31.88 $0.00 $0.00
034-030-005 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-030-006 $31.88 $0.00 $0.00
034-030-007 $31.88 $0.00 $0.00
034-030-008 $15.94 $0.00 $0.00
034-050-006 $95.64 $0.00 $0.00
034-060-006 $31.88 $0.00 $0.00
034-060-007 $31.88 $0.00 $0.00
034-060-014 $47.82 $0.00 $0.00
034-060-016 $31.88 $0.00 $0.00
034-070-014 $31.88 $0.00 $0.00
034-070-015 $31.88 $0.00 $0.00
034-070-018 $31.88 $0.00 $0.00
034-070-019 $31.88 $0.00 $0.00
034-070-021 $31.88 $0.00 $0.00
034-070-030 $31.88 $0.00 $0.00
034-070-031 $31.88 $0.00 $0.00
034-070-034 $31.88 $0.00 $0.00
034-070-035 $31.88 $0.00 $0.00
034-070-037 $31.88 $0.00 $0.00
034-070-040 $31.88 $0.00 $0.00
034-070-041 $31.88 $0.00 $0.00
034-070-042 $31.88 $0.00 $0.00
034-070-045 $31.88 $0.00 $0.00
034-070-046 $31.88 $0.00 $0.00
034-070-047 $31.88 $0.00 $0.00
034-070-048 $31.88 $0.00 $0.00
034-070-049 $31.88 $0.00 $0.00
034-070-050 $31.88 $0.00 $0.00
034-070-051 $31.88 $0.00 $0.00
034-070-053 $31.88 $0.00 $0.00
034-070-054 $31.88 $0.00 $0.00
034-070-055 $31.88 $0.00 $0.00
034-070-058 $15.94 $0.00 $0.00
034-070-059 $31.88 $0.00 $0.00
034-070-060 $15.94 $0.00 $0.00
034-070-061 $31.88 $0.00 $0.00
034-070-062 $31.88 $0.00 $0.00
034-070-063 $31.88 $0.00 $0.00
034-070-065 $31.88 $0.00 $0.00
034-070-066 $31.88 $0.00 $0.00
034-070-068 $31.88 $0.00 $0.00
034-070-069 $31.88 $0.00 $0.00
034-080-003 $31.88 $0.00 $0.00
034-080-005 $31.88 $0.00 $0.00
034-080-008 $31.88 $0.00 $0.00
034-080-009 $31.88 $0.00 $0.00
034-080-010 $31.88 $0.00 $0.00
034-080-011 $31.88 $0.00 $0.00
034-080-012 $31.88 $0.00 $0.00
034-080-018 $31.88 $0.00 $0.00
034-080-021 $31.88 $0.00 $0.00
034-080-022 $31.88 $0.00 $0.00
034-080-025 $31.88 $0.00 $0.00
034-080-026 $31.88 $0.00 $0.00
034-080-027 $31.88 $0.00 $0.00
034-080-028 $15.94 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-080-030 $95.64 $0.00 $0.00
034-080-031 $31.88 $0.00 $0.00
034-080-035 $31.88 $0.00 $0.00
034-080-036 $31.88 $0.00 $0.00
034-080-037 $31.88 $0.00 $0.00
034-080-038 $31.88 $0.00 $0.00
034-080-039 $31.88 $0.00 $0.00
034-080-040 $31.88 $0.00 $0.00
034-080-041 $31.88 $0.00 $0.00
034-080-042 $31.88 $0.00 $0.00
034-080-043 $31.88 $0.00 $0.00
034-080-044 $15.94 $0.00 $0.00
034-080-045 $31.88 $0.00 $0.00
034-080-046 $31.88 $0.00 $0.00
034-090-001 $31.88 $0.00 $0.00
034-090-003 $31.88 $0.00 $0.00
034-090-014 $31.88 $0.00 $0.00
034-090-015 $31.88 $0.00 $0.00
034-090-020 $31.88 $0.00 $0.00
034-090-023 $31.88 $0.00 $0.00
034-100-007 $31.88 $0.00 $0.00
034-100-008 $31.88 $0.00 $0.00
034-100-009 $31.88 $0.00 $0.00
034-100-011 $31.88 $0.00 $0.00
034-100-012 $31.88 $0.00 $0.00
034-110-001 $31.88 $0.00 $0.00
034-110-006 $47.82 $0.00 $0.00
034-110-007 $47.82 $0.00 $0.00
034-120-001 $31.88 $0.00 $0.00
034-120-002 $31.88 $0.00 $0.00
034-120-008 $31.88 $0.00 $0.00
034-120-009 $47.82 $0.00 $0.00
034-120-010 $47.82 $0.00 $0.00
034-120-011 $31.88 $0.00 $0.00
034-130-004 $47.82 $0.00 $0.00
034-140-001 $31.88 $0.00 $0.00
034-140-004 $31.88 $0.00 $0.00
034-140-009 $31.88 $0.00 $0.00
034-140-011 $31.88 $0.00 $0.00
034-140-012 $31.88 $0.00 $0.00
034-140-013 $31.88 $0.00 $0.00
034-140-014 $31.88 $0.00 $0.00
034-140-015 $31.88 $0.00 $0.00
034-150-002 $31.88 $0.00 $0.00
034-150-003 $31.88 $0.00 $0.00
034-150-004 $31.88 $0.00 $0.00
034-170-006 $15.94 $0.00 $0.00
034-170-007 $15.94 $0.00 $0.00
034-181-001 $47.82 $0.00 $0.00
034-181-002 $31.88 $0.00 $0.00
034-181-003 $31.88 $0.00 $0.00
034-181-004 $31.88 $0.00 $0.00
034-181-006 $31.88 $0.00 $0.00
034-181-007 $31.88 $0.00 $0.00
034-181-008 $31.88 $0.00 $0.00
5 05/24/22 347

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-182-001 $31.88 $0.00 $0.00
034-182-002 $31.88 $0.00 $0.00
034-190-001 $31.88 $0.00 $0.00
034-190-002 $47.50 $0.00 $0.00
034-190-003 $95.64 $0.00 $0.00
034-190-004 $95.64 $0.00 $0.00
034-190-005 $31.88 $0.00 $0.00
034-200-017 $77.46 $0.00 $0.00
034-200-021 $71.08 $0.00 $0.00
034-200-022 $15.94 $0.00 $0.00
034-200-023 $31.88 $0.00 $0.00
034-200-024 $31.88 $0.00 $0.00
034-200-025 $95.64 $0.00 $0.00
034-200-026 $31.88 $0.00 $0.00
034-200-027 $31.88 $0.00 $0.00
034-200-028 $31.88 $0.00 $0.00
034-210-006 $47.82 $0.00 $0.00
034-210-010 $66.62 $0.00 $0.00
034-210-011 $50.04 $0.00 $0.00
034-220-002 $31.88 $0.00 $0.00
034-220-003 $31.88 $0.00 $0.00
034-220-004 $31.88 $0.00 $0.00
034-220-005 $31.88 $0.00 $0.00
034-220-011 $31.88 $0.00 $0.00
034-220-012 $31.88 $0.00 $0.00
034-220-014 $31.88 $0.00 $0.00
034-220-015 $31.88 $0.00 $0.00
034-220-019 $31.88 $0.00 $0.00
034-220-020 $31.88 $0.00 $0.00
034-220-021 $31.88 $0.00 $0.00
034-220-024 $31.88 $0.00 $0.00
034-220-029 $31.88 $0.00 $0.00
034-220-030 $31.88 $0.00 $0.00
034-220-031 $31.88 $0.00 $0.00
034-220-032 $31.88 $0.00 $0.00
034-220-033 $31.88 $0.00 $0.00
034-220-036 $31.88 $0.00 $0.00
034-220-039 $15.94 $0.00 $0.00
034-220-040 $15.94 $0.00 $0.00
034-230-003 $15.94 $0.00 $0.00
034-230-004 $15.94 $0.00 $0.00
034-230-005 $31.88 $0.00 $0.00
034-230-006 $31.88 $0.00 $0.00
034-230-007 $31.88 $0.00 $0.00
034-241-002 $31.88 $0.00 $0.00
034-241-003 $31.88 $0.00 $0.00
034-241-004 $31.88 $0.00 $0.00
034-241-008 $31.88 $0.00 $0.00
034-241-009 $31.88 $0.00 $0.00
034-241-010 $31.88 $0.00 $0.00
034-241-011 $31.88 $0.00 $0.00
034-241-012 $31.88 $0.00 $0.00
034-241-013 $31.88 $0.00 $0.00
034-241-014 $31.88 $0.00 $0.00
034-241-015 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-241-016 $31.88 $0.00 $0.00
034-241-018 $31.88 $0.00 $0.00
034-241-019 $31.88 $0.00 $0.00
034-241-020 $31.88 $0.00 $0.00
034-241-021 $31.88 $0.00 $0.00
034-241-022 $31.88 $14.94 $0.00
034-241-023 $31.88 $14.94 $0.00
034-242-001 $31.88 $0.00 $0.00
034-242-002 $31.88 $0.00 $0.00
034-242-003 $31.88 $0.00 $0.00
034-242-004 $31.88 $0.00 $0.00
034-242-006 $31.88 $0.00 $0.00
034-242-007 $31.88 $0.00 $0.00
034-242-008 $31.88 $0.00 $0.00
034-242-009 $31.88 $0.00 $0.00
034-242-010 $31.88 $0.00 $0.00
034-242-011 $31.88 $0.00 $0.00
034-242-015 $31.88 $0.00 $0.00
034-242-016 $31.88 $0.00 $0.00
034-242-020 $31.88 $0.00 $0.00
034-242-021 $31.88 $0.00 $0.00
034-242-024 $31.88 $0.00 $0.00
034-242-027 $191.28 $0.00 $0.00
034-242-028 $31.88 $0.00 $0.00
034-250-006 $95.64 $0.00 $0.00
034-250-007 $15.94 $0.00 $0.00
034-260-025 $31.88 $0.00 $0.00
034-270-037 $31.88 $14.94 $0.00
034-290-099 $31.88 $0.00 $0.00
034-290-100 $31.88 $0.00 $0.00
034-430-057 $31.88 $14.94 $0.00
035-011-021 $1,275.20 $119.52 $0.00
035-012-007 $31.88 $74.70 $0.00
035-012-012 $31.88 $14.94 $0.00
035-012-013 $15.94 $7.46 $0.00
035-012-014 $31.88 $14.94 $0.00
035-030-028 $31.88 $14.94 $0.00
035-030-029 $31.88 $14.94 $0.00
035-030-030 $31.88 $14.94 $0.00
035-030-031 $31.88 $14.94 $0.00
035-030-032 $31.88 $14.94 $0.00
035-030-033 $31.88 $14.94 $0.00
035-030-034 $31.88 $14.94 $0.00
035-030-035 $31.88 $14.94 $0.00
035-030-048 $31.88 $14.94 $0.00
035-030-049 $31.88 $14.94 $0.00
035-030-050 $31.88 $14.94 $0.00
035-030-051 $31.88 $14.94 $0.00
035-040-010 $31.88 $14.94 $0.00
035-040-011 $31.88 $14.94 $0.00
035-050-007 $31.88 $14.94 $0.00
035-050-008 $95.64 $74.70 $0.00
035-050-009 $31.88 $14.94 $0.00
035-050-012 $31.88 $14.94 $0.00
035-050-015 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-050-016 $31.88 $14.94 $0.00
035-050-017 $31.88 $14.94 $0.00
035-060-004 $31.88 $14.94 $0.00
035-070-006 $31.88 $14.94 $0.00
035-070-007 $31.88 $14.94 $0.00
035-070-008 $31.88 $14.94 $0.00
035-070-009 $31.88 $14.94 $0.00
035-070-010 $31.88 $14.94 $0.00
035-070-011 $31.88 $14.94 $0.00
035-070-012 $31.88 $14.94 $0.00
035-070-013 $31.88 $14.94 $0.00
035-070-015 $31.88 $14.94 $0.00
035-070-018 $31.88 $14.94 $0.00
035-070-019 $31.88 $14.94 $0.00
035-070-020 $31.88 $14.94 $0.00
035-070-021 $31.88 $14.94 $0.00
035-070-022 $31.88 $14.94 $0.00
035-070-023 $31.88 $14.94 $0.00
035-070-024 $31.88 $14.94 $0.00
035-070-025 $31.88 $14.94 $0.00
035-070-026 $31.88 $14.94 $0.00
035-070-027 $31.88 $14.94 $0.00
035-070-028 $31.88 $14.94 $0.00
035-070-029 $31.88 $14.94 $0.00
035-070-030 $31.88 $14.94 $0.00
035-070-031 $31.88 $14.94 $0.00
035-070-032 $31.88 $14.94 $0.00
035-070-033 $31.88 $14.94 $0.00
035-070-034 $31.88 $14.94 $0.00
035-070-035 $31.88 $14.94 $0.00
035-070-036 $31.88 $14.94 $0.00
035-070-037 $31.88 $14.94 $0.00
035-070-038 $31.88 $14.94 $0.00
035-070-039 $31.88 $14.94 $0.00
035-070-040 $31.88 $14.94 $0.00
035-070-041 $31.88 $14.94 $0.00
035-070-042 $31.88 $14.94 $0.00
035-070-043 $31.88 $14.94 $0.00
035-070-044 $31.88 $14.94 $0.00
035-070-045 $31.88 $14.94 $0.00
035-070-046 $31.88 $14.94 $0.00
035-070-047 $31.88 $14.94 $0.00
035-070-048 $31.88 $14.94 $0.00
035-070-049 $31.88 $14.94 $0.00
035-070-050 $31.88 $14.94 $0.00
035-070-051 $31.88 $14.94 $0.00
035-070-052 $31.88 $14.94 $0.00
035-070-053 $31.88 $14.94 $0.00
035-070-054 $31.88 $14.94 $0.00
035-070-055 $31.88 $14.94 $0.00
035-070-056 $31.88 $14.94 $0.00
035-070-057 $31.88 $14.94 $0.00
035-070-058 $31.88 $14.94 $0.00
035-070-059 $31.88 $14.94 $0.00
035-070-060 $31.88 $14.94 $0.00
6 05/24/22 348

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-070-061 $31.88 $14.94 $0.00
035-070-062 $31.88 $14.94 $0.00
035-070-063 $31.88 $14.94 $0.00
035-070-064 $31.88 $14.94 $0.00
035-070-065 $31.88 $14.94 $0.00
035-070-066 $31.88 $14.94 $0.00
035-070-067 $31.88 $14.94 $0.00
035-070-068 $31.88 $14.94 $0.00
035-070-069 $31.88 $14.94 $0.00
035-070-070 $31.88 $14.94 $0.00
035-070-071 $31.88 $14.94 $0.00
035-070-072 $31.88 $14.94 $0.00
035-070-073 $31.88 $14.94 $0.00
035-070-074 $31.88 $14.94 $0.00
035-070-075 $31.88 $14.94 $0.00
035-070-076 $31.88 $14.94 $0.00
035-070-077 $31.88 $14.94 $0.00
035-070-078 $31.88 $14.94 $0.00
035-070-079 $31.88 $14.94 $0.00
035-070-080 $31.88 $14.94 $0.00
035-070-081 $31.88 $14.94 $0.00
035-090-011 $31.88 $14.94 $0.00
035-090-019 $31.88 $14.94 $0.00
035-090-020 $31.88 $14.94 $0.00
035-090-035 $95.64 $0.00 $0.00
035-090-036 $31.88 $14.94 $0.00
035-090-037 $15.94 $7.46 $0.00
035-090-038 $31.88 $14.94 $0.00
035-090-039 $31.88 $14.94 $0.00
035-090-041 $31.88 $14.94 $0.00
035-090-042 $31.88 $14.94 $0.00
035-090-056 $31.88 $14.94 $0.00
035-090-058 $31.88 $14.94 $0.00
035-090-060 $31.88 $74.70 $0.00
035-090-061 $31.88 $74.70 $0.00
035-090-067 $31.88 $14.94 $0.00
035-090-078 $31.88 $74.70 $0.00
035-100-017 $31.88 $74.70 $0.00
035-100-021 $31.88 $74.70 $0.00
035-100-023 $95.64 $74.70 $0.00
035-100-024 $95.64 $74.70 $0.00
035-111-002 $31.88 $14.94 $0.00
035-111-003 $31.88 $74.70 $0.00
035-111-005 $31.88 $14.94 $0.00
035-111-006 $31.88 $74.70 $0.00
035-112-008 $31.88 $14.94 $0.00
035-112-009 $31.88 $14.94 $0.00
035-112-013 $31.88 $74.70 $0.00
035-112-016 $31.88 $74.70 $0.00
035-112-017 $31.88 $74.70 $0.00
035-112-018 $31.88 $74.70 $0.00
035-112-019 $31.88 $74.70 $0.00
035-113-002 $31.88 $14.94 $0.00
035-113-003 $31.88 $14.94 $0.00
035-113-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-113-005 $31.88 $14.94 $0.00
035-113-006 $31.88 $14.94 $0.00
035-113-007 $31.88 $14.94 $0.00
035-113-009 $15.94 $7.46 $0.00
035-113-011 $31.88 $14.94 $0.00
035-113-014 $31.88 $14.94 $0.00
035-113-015 $31.88 $14.94 $0.00
035-113-016 $31.88 $14.94 $0.00
035-113-017 $31.88 $14.94 $0.00
035-113-020 $31.88 $14.94 $0.00
035-113-022 $31.88 $14.94 $0.00
035-113-024 $31.88 $14.94 $0.00
035-113-025 $31.88 $14.94 $0.00
035-113-026 $31.88 $14.94 $0.00
035-114-001 $31.88 $14.94 $0.00
035-114-002 $31.88 $14.94 $0.00
035-114-004 $31.88 $14.94 $0.00
035-114-009 $31.88 $14.94 $0.00
035-114-010 $31.88 $14.94 $0.00
035-114-011 $31.88 $14.94 $0.00
035-114-012 $31.88 $14.94 $0.00
035-114-015 $31.88 $14.94 $0.00
035-114-016 $31.88 $14.94 $0.00
035-114-017 $31.88 $14.94 $0.00
035-114-018 $31.88 $14.94 $0.00
035-114-021 $31.88 $14.94 $0.00
035-114-022 $31.88 $14.94 $0.00
035-114-023 $31.88 $14.94 $0.00
035-114-024 $31.88 $14.94 $0.00
035-114-025 $31.88 $14.94 $0.00
035-114-026 $31.88 $14.94 $0.00
035-114-027 $31.88 $14.94 $0.00
035-115-001 $31.88 $14.94 $0.00
035-115-002 $31.88 $14.94 $0.00
035-115-004 $31.88 $14.94 $0.00
035-115-005 $31.88 $14.94 $0.00
035-115-006 $31.88 $14.94 $0.00
035-115-007 $31.88 $14.94 $0.00
035-115-008 $31.88 $14.94 $0.00
035-115-009 $31.88 $14.94 $0.00
035-115-010 $31.88 $14.94 $0.00
035-115-011 $31.88 $14.94 $0.00
035-115-012 $31.88 $14.94 $0.00
035-115-013 $31.88 $14.94 $0.00
035-115-014 $31.88 $14.94 $0.00
035-115-015 $31.88 $14.94 $0.00
035-115-016 $31.88 $14.94 $0.00
035-115-017 $31.88 $14.94 $0.00
035-116-002 $31.88 $14.94 $0.00
035-116-003 $31.88 $14.94 $0.00
035-116-006 $31.88 $14.94 $0.00
035-116-007 $127.52 $29.88 $0.00
035-116-008 $31.88 $14.94 $0.00
035-116-009 $31.88 $14.94 $0.00
035-116-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-116-012 $31.88 $14.94 $0.00
035-116-013 $31.88 $14.94 $0.00
035-116-015 $31.88 $14.94 $0.00
035-116-016 $79.70 $74.70 $0.00
035-117-001 $31.88 $14.94 $0.00
035-117-002 $31.88 $14.94 $0.00
035-117-003 $31.88 $14.94 $0.00
035-117-004 $15.94 $7.46 $0.00
035-117-005 $63.76 $44.82 $0.00
035-117-009 $31.88 $14.94 $0.00
035-117-010 $31.88 $14.94 $0.00
035-117-013 $31.88 $14.94 $0.00
035-117-014 $31.88 $14.94 $0.00
035-117-016 $31.88 $14.94 $0.00
035-117-017 $31.88 $14.94 $0.00
035-117-018 $31.88 $14.94 $0.00
035-121-003 $31.88 $74.70 $0.00
035-121-004 $31.88 $74.70 $0.00
035-121-005 $31.88 $74.70 $0.00
035-121-006 $31.88 $74.70 $0.00
035-122-001 $31.88 $74.70 $0.00
035-122-002 $31.88 $74.70 $0.00
035-122-004 $31.88 $74.70 $0.00
035-122-005 $31.88 $74.70 $0.00
035-122-006 $31.88 $74.70 $0.00
035-122-007 $31.88 $74.70 $0.00
035-131-002 $31.88 $0.00 $0.00
035-131-003 $31.88 $0.00 $0.00
035-132-001 $31.88 $14.94 $0.00
035-132-002 $31.88 $74.70 $0.00
035-132-003 $31.88 $14.94 $0.00
035-132-004 $31.88 $14.94 $0.00
035-132-005 $31.88 $14.94 $0.00
035-132-006 $31.88 $14.94 $0.00
035-132-007 $31.88 $14.94 $0.00
035-132-008 $31.88 $14.94 $0.00
035-132-009 $31.88 $14.94 $0.00
035-132-010 $31.88 $14.94 $0.00
035-133-001 $31.88 $14.94 $0.00
035-133-002 $31.88 $14.94 $0.00
035-133-003 $31.88 $14.94 $0.00
035-133-006 $31.88 $14.94 $0.00
035-133-007 $31.88 $14.94 $0.00
035-133-008 $31.88 $14.94 $0.00
035-133-009 $31.88 $14.94 $0.00
035-133-011 $31.88 $14.94 $0.00
035-133-012 $31.88 $14.94 $0.00
035-133-013 $31.88 $14.94 $0.00
035-133-014 $31.88 $14.94 $0.00
035-134-002 $31.88 $14.94 $0.00
035-134-003 $31.88 $14.94 $0.00
035-134-004 $31.88 $14.94 $0.00
035-134-006 $15.94 $7.46 $0.00
035-134-007 $31.88 $14.94 $0.00
035-134-008 $31.88 $14.94 $0.00
7 05/24/22 349

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-134-009 $31.88 $14.94 $0.00
035-134-010 $31.88 $14.94 $0.00
035-134-011 $31.88 $14.94 $0.00
035-134-012 $31.88 $14.94 $0.00
035-134-013 $31.88 $14.94 $0.00
035-141-003 $31.88 $14.94 $0.00
035-141-004 $31.88 $14.94 $0.00
035-141-008 $31.88 $14.94 $0.00
035-141-011 $31.88 $14.94 $0.00
035-141-012 $31.88 $14.94 $0.00
035-141-013 $31.88 $14.94 $0.00
035-141-014 $31.88 $14.94 $0.00
035-141-017 $31.88 $14.94 $0.00
035-141-018 $31.88 $14.94 $0.00
035-141-019 $31.88 $14.94 $0.00
035-142-001 $63.76 $29.88 $0.00
035-142-002 $31.88 $14.94 $0.00
035-142-003 $31.88 $14.94 $0.00
035-142-004 $31.88 $14.94 $0.00
035-142-005 $31.88 $14.94 $0.00
035-142-006 $31.88 $14.94 $0.00
035-142-007 $31.88 $14.94 $0.00
035-142-008 $31.88 $14.94 $0.00
035-142-009 $31.88 $14.94 $0.00
035-142-013 $31.88 $14.94 $0.00
035-142-014 $31.88 $14.94 $0.00
035-143-001 $31.88 $14.94 $0.00
035-143-002 $31.88 $14.94 $0.00
035-143-003 $31.88 $14.94 $0.00
035-143-005 $31.88 $14.94 $0.00
035-143-006 $31.88 $14.94 $0.00
035-143-008 $31.88 $14.94 $0.00
035-143-010 $31.88 $14.94 $0.00
035-143-011 $31.88 $14.94 $0.00
035-143-012 $31.88 $14.94 $0.00
035-143-013 $15.94 $7.46 $0.00
035-144-003 $31.88 $74.70 $0.00
035-144-004 $31.88 $14.94 $0.00
035-144-005 $31.88 $14.94 $0.00
035-144-007 $31.88 $14.94 $0.00
035-144-009 $31.88 $14.94 $0.00
035-144-010 $63.76 $44.82 $0.00
035-144-011 $31.88 $14.94 $0.00
035-144-012 $31.88 $14.94 $0.00
035-151-003 $31.88 $14.94 $0.00
035-151-004 $31.88 $14.94 $0.00
035-151-007 $31.88 $14.94 $0.00
035-151-008 $31.88 $14.94 $0.00
035-151-011 $31.88 $14.94 $0.00
035-151-012 $31.88 $14.94 $0.00
035-151-013 $31.88 $14.94 $0.00
035-151-014 $31.88 $14.94 $0.00
035-152-002 $31.88 $14.94 $0.00
035-152-003 $31.88 $14.94 $0.00
035-152-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-152-005 $31.88 $14.94 $0.00
035-152-006 $31.88 $14.94 $0.00
035-152-007 $31.88 $14.94 $0.00
035-152-008 $31.88 $14.94 $0.00
035-152-009 $31.88 $14.94 $0.00
035-152-010 $31.88 $14.94 $0.00
035-152-011 $31.88 $14.94 $0.00
035-152-012 $31.88 $14.94 $0.00
035-153-001 $31.88 $14.94 $0.00
035-153-002 $31.88 $14.94 $0.00
035-153-003 $31.88 $14.94 $0.00
035-153-004 $31.88 $14.94 $0.00
035-153-005 $31.88 $14.94 $0.00
035-153-006 $31.88 $14.94 $0.00
035-153-007 $31.88 $14.94 $0.00
035-153-008 $31.88 $14.94 $0.00
035-153-009 $31.88 $14.94 $0.00
035-154-002 $31.88 $14.94 $0.00
035-154-003 $31.88 $14.94 $0.00
035-154-004 $31.88 $14.94 $0.00
035-154-005 $31.88 $14.94 $0.00
035-154-007 $31.88 $14.94 $0.00
035-154-008 $31.88 $14.94 $0.00
035-154-009 $31.88 $14.94 $0.00
035-154-010 $31.88 $14.94 $0.00
035-154-011 $31.88 $14.94 $0.00
035-154-012 $31.88 $14.94 $0.00
035-161-001 $31.88 $74.70 $0.00
035-161-002 $31.88 $74.70 $0.00
035-161-004 $31.88 $74.70 $0.00
035-161-005 $31.88 $74.70 $0.00
035-161-006 $31.88 $14.94 $0.00
035-161-008 $31.88 $14.94 $0.00
035-161-009 $31.88 $14.94 $0.00
035-161-010 $31.88 $14.94 $0.00
035-161-011 $15.94 $7.46 $0.00
035-162-001 $31.88 $14.94 $0.00
035-162-002 $31.88 $29.88 $0.00
035-162-003 $31.88 $14.94 $0.00
035-162-004 $31.88 $14.94 $0.00
035-162-005 $31.88 $14.94 $0.00
035-162-006 $31.88 $14.94 $0.00
035-162-007 $63.76 $44.82 $0.00
035-162-008 $31.88 $14.94 $0.00
035-163-001 $31.88 $14.94 $0.00
035-163-002 $31.88 $74.70 $0.00
035-163-003 $15.94 $7.46 $0.00
035-163-004 $63.76 $29.88 $0.00
035-163-005 $31.88 $74.70 $0.00
035-163-006 $15.94 $7.46 $0.00
035-163-007 $31.88 $74.70 $0.00
035-163-008 $31.88 $14.94 $0.00
035-163-009 $31.88 $14.94 $0.00
035-163-010 $31.88 $14.94 $0.00
035-163-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-163-012 $31.88 $14.94 $0.00
035-163-013 $31.88 $14.94 $0.00
035-163-015 $31.88 $14.94 $0.00
035-171-007 $31.88 $14.94 $0.00
035-171-009 $31.88 $14.94 $0.00
035-171-010 $191.28 $44.82 $0.00
035-171-012 $31.88 $74.70 $0.00
035-171-013 $31.88 $14.94 $0.00
035-171-014 $15.94 $7.46 $0.00
035-171-015 $31.88 $74.70 $0.00
035-171-016 $15.94 $7.46 $0.00
035-172-002 $31.88 $74.70 $0.00
035-172-004 $38.42 $7.46 $0.00
035-172-010 $31.88 $74.70 $0.00
035-173-003 $31.88 $74.70 $0.00
035-173-008 $15.94 $7.46 $0.00
035-173-009 $15.94 $7.46 $0.00
035-173-010 $15.94 $7.46 $0.00
035-173-011 $15.94 $7.46 $0.00
035-173-012 $15.94 $7.46 $0.00
035-173-013 $15.94 $7.46 $0.00
035-174-003 $31.88 $0.00 $0.00
035-174-004 $31.88 $0.00 $0.00
035-182-004 $31.88 $74.70 $0.00
035-182-005 $31.88 $14.94 $0.00
035-182-006 $31.88 $14.94 $0.00
035-182-007 $31.88 $14.94 $0.00
035-182-008 $31.88 $14.94 $0.00
035-182-009 $31.88 $14.94 $0.00
035-182-010 $31.88 $14.94 $0.00
035-182-011 $31.88 $14.94 $0.00
035-182-012 $31.88 $14.94 $0.00
035-182-015 $16.16 $7.46 $0.00
035-182-016 $31.88 $14.94 $0.00
035-182-018 $31.88 $74.70 $0.00
035-182-019 $31.88 $74.70 $0.00
035-182-021 $31.88 $74.70 $0.00
035-190-006 $31.88 $0.00 $0.00
035-190-008 $47.82 $0.00 $0.00
035-190-017 $31.88 $0.00 $0.00
035-201-002 $31.88 $0.00 $0.00
035-201-004 $31.88 $0.00 $0.00
035-201-008 $31.88 $0.00 $0.00
035-201-010 $31.88 $0.00 $0.00
035-201-012 $31.88 $0.00 $0.00
035-201-013 $31.88 $0.00 $0.00
035-201-014 $31.88 $0.00 $0.00
035-201-015 $31.88 $74.70 $0.00
035-202-002 $31.88 $0.00 $0.00
035-202-003 $31.88 $0.00 $0.00
035-202-004 $31.88 $0.00 $0.00
035-202-007 $15.94 $0.00 $0.00
035-202-010 $31.88 $0.00 $0.00
035-202-011 $15.94 $0.00 $0.00
035-202-012 $31.88 $0.00 $0.00
8 05/24/22 350

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-211-002 $95.64 $0.00 $0.00
035-211-004 $95.64 $0.00 $0.00
035-220-010 $31.88 $0.00 $0.00
035-220-011 $31.88 $0.00 $0.00
035-220-012 $31.88 $0.00 $0.00
035-220-013 $31.88 $0.00 $0.00
035-220-021 $31.88 $0.00 $0.00
035-220-027 $31.88 $0.00 $0.00
035-220-028 $47.82 $0.00 $0.00
035-230-002 $31.88 $0.00 $0.00
035-230-003 $31.88 $0.00 $0.00
035-230-004 $31.88 $0.00 $0.00
035-230-005 $31.88 $0.00 $0.00
035-230-007 $31.88 $0.00 $0.00
035-230-008 $31.88 $0.00 $0.00
035-230-010 $31.88 $0.00 $0.00
035-230-011 $31.88 $0.00 $0.00
035-230-012 $31.88 $14.94 $0.00
035-230-013 $31.88 $14.94 $0.00
035-230-014 $31.88 $14.94 $0.00
035-240-004 $31.88 $0.00 $0.00
035-240-005 $31.88 $0.00 $0.00
035-240-006 $31.88 $0.00 $0.00
035-240-007 $31.88 $0.00 $0.00
035-240-009 $31.88 $0.00 $0.00
035-240-010 $31.88 $0.00 $0.00
035-240-012 $31.88 $0.00 $0.00
035-240-013 $31.88 $0.00 $0.00
035-240-014 $31.88 $0.00 $0.00
035-240-018 $31.88 $0.00 $0.00
035-240-019 $31.88 $0.00 $0.00
035-240-020 $31.88 $0.00 $0.00
035-240-021 $31.88 $0.00 $0.00
035-240-022 $31.88 $0.00 $0.00
035-240-023 $31.88 $0.00 $0.00
035-240-028 $15.94 $0.00 $0.00
035-240-029 $15.94 $0.00 $0.00
035-240-030 $15.94 $0.00 $0.00
035-250-002 $31.88 $0.00 $0.00
035-250-005 $31.88 $0.00 $0.00
035-250-008 $31.88 $0.00 $0.00
035-250-009 $31.88 $14.94 $0.00
035-250-010 $31.88 $14.94 $0.00
035-250-011 $31.88 $14.94 $0.00
035-250-012 $31.88 $14.94 $0.00
035-250-013 $31.88 $14.94 $0.00
035-250-014 $31.88 $14.94 $0.00
035-250-015 $31.88 $14.94 $0.00
035-250-016 $31.88 $14.94 $0.00
035-250-018 $31.88 $14.94 $0.00
035-250-019 $15.94 $7.46 $0.00
035-250-020 $15.94 $7.46 $0.00
035-263-082 $44.30 $74.70 $0.00
035-281-005 $31.88 $0.00 $0.00
035-281-006 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-281-007 $18.26 $0.00 $0.00
035-281-008 $31.88 $0.00 $0.00
035-281-010 $15.94 $0.00 $0.00
035-281-011 $31.88 $0.00 $0.00
035-282-003 $31.88 $0.00 $0.00
035-282-012 $31.88 $0.00 $0.00
035-282-020 $31.88 $0.00 $0.00
035-282-038 $31.88 $0.00 $0.00
035-282-043 $31.88 $14.94 $0.00
035-282-046 $31.88 $14.94 $0.00
035-282-048 $1,052.04 $0.00 $0.00
035-282-054 $31.88 $0.00 $0.00
035-282-055 $31.88 $14.94 $0.00
035-282-056 $60.12 $74.70 $0.00
035-290-001 $31.88 $14.94 $0.00
035-290-002 $31.88 $14.94 $0.00
035-290-003 $31.88 $14.94 $0.00
035-290-004 $31.88 $14.94 $0.00
035-290-005 $31.88 $14.94 $0.00
035-290-006 $31.88 $14.94 $0.00
035-290-008 $31.88 $14.94 $0.00
035-290-009 $31.88 $14.94 $0.00
035-290-012 $31.88 $14.94 $0.00
035-290-015 $31.88 $14.94 $0.00
035-290-016 $31.88 $14.94 $0.00
035-290-017 $31.88 $14.94 $0.00
035-290-018 $31.88 $14.94 $0.00
035-290-019 $31.88 $14.94 $0.00
035-290-020 $31.88 $14.94 $0.00
035-290-021 $31.88 $14.94 $0.00
035-290-022 $31.88 $14.94 $0.00
035-290-023 $31.88 $14.94 $0.00
035-290-024 $31.88 $14.94 $0.00
035-290-025 $31.88 $14.94 $0.00
035-290-026 $31.88 $14.94 $0.00
035-290-027 $31.88 $14.94 $0.00
035-290-028 $31.88 $14.94 $0.00
035-290-029 $31.88 $14.94 $0.00
035-300-001 $31.88 $14.94 $0.00
035-300-002 $31.88 $14.94 $0.00
035-300-003 $31.88 $14.94 $0.00
035-300-004 $31.88 $14.94 $0.00
035-300-005 $31.88 $14.94 $0.00
035-300-006 $31.88 $14.94 $0.00
035-300-007 $31.88 $14.94 $0.00
035-300-008 $31.88 $14.94 $0.00
035-300-009 $31.88 $14.94 $0.00
035-300-010 $31.88 $14.94 $0.00
035-300-013 $39.20 $0.00 $0.00
035-300-016 $223.16 $104.58 $0.00
035-300-018 $557.90 $104.58 $0.00
035-300-019 $31.88 $0.00 $0.00
035-300-020 $95.64 $0.00 $0.00
035-300-021 $31.88 $0.00 $0.00
035-300-023 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-300-024 $31.88 $0.00 $0.00
035-300-026 $47.82 $104.58 $0.00
035-300-027 $31.88 $0.00 $0.00
035-300-028 $31.88 $0.00 $0.00
035-311-002 $31.88 $14.94 $0.00
035-311-003 $31.88 $14.94 $0.00
035-311-004 $31.88 $14.94 $0.00
035-311-005 $31.88 $14.94 $0.00
035-311-006 $31.88 $14.94 $0.00
035-311-007 $31.88 $14.94 $0.00
035-311-008 $31.88 $14.94 $0.00
035-311-009 $31.88 $14.94 $0.00
035-311-010 $31.88 $14.94 $0.00
035-311-011 $31.88 $14.94 $0.00
035-311-012 $31.88 $14.94 $0.00
035-311-013 $31.88 $14.94 $0.00
035-311-014 $31.88 $14.94 $0.00
035-311-015 $31.88 $14.94 $0.00
035-311-016 $31.88 $14.94 $0.00
035-311-017 $31.88 $14.94 $0.00
035-311-020 $31.88 $14.94 $0.00
035-311-021 $63.76 $29.88 $0.00
035-311-022 $63.76 $29.88 $0.00
035-312-001 $31.88 $14.94 $0.00
035-312-002 $31.88 $14.94 $0.00
035-312-003 $31.88 $14.94 $0.00
035-312-004 $31.88 $14.94 $0.00
035-312-005 $31.88 $14.94 $0.00
035-312-006 $31.88 $14.94 $0.00
035-312-007 $31.88 $14.94 $0.00
035-312-008 $31.88 $14.94 $0.00
035-312-009 $31.88 $14.94 $0.00
035-312-010 $31.88 $14.94 $0.00
035-313-001 $31.88 $14.94 $0.00
035-313-002 $31.88 $14.94 $0.00
035-313-003 $31.88 $14.94 $0.00
035-313-007 $31.88 $14.94 $0.00
035-313-008 $31.88 $14.94 $0.00
035-313-012 $31.88 $14.94 $0.00
035-313-013 $31.88 $14.94 $0.00
035-313-014 $31.88 $14.94 $0.00
035-313-015 $31.88 $14.94 $0.00
035-313-017 $31.88 $14.94 $0.00
035-313-018 $31.88 $14.94 $0.00
035-313-019 $31.88 $14.94 $0.00
035-313-020 $31.88 $14.94 $0.00
035-314-001 $31.88 $14.94 $0.00
035-314-002 $31.88 $14.94 $0.00
035-314-003 $31.88 $14.94 $0.00
035-314-004 $31.88 $14.94 $0.00
035-314-005 $31.88 $14.94 $0.00
035-314-006 $31.88 $14.94 $0.00
035-314-007 $31.88 $14.94 $0.00
035-314-008 $31.88 $14.94 $0.00
035-314-009 $31.88 $14.94 $0.00
9 05/24/22 351

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-314-010 $31.88 $14.94 $0.00
035-321-001 $31.88 $14.94 $0.00
035-321-002 $31.88 $14.94 $0.00
035-321-003 $31.88 $14.94 $0.00
035-321-004 $31.88 $14.94 $0.00
035-321-005 $31.88 $14.94 $0.00
035-321-006 $31.88 $14.94 $0.00
035-321-007 $31.88 $14.94 $0.00
035-322-001 $31.88 $14.94 $0.00
035-322-002 $31.88 $14.94 $0.00
035-322-003 $31.88 $14.94 $0.00
035-322-004 $31.88 $14.94 $0.00
035-322-009 $31.88 $14.94 $0.00
035-322-010 $31.88 $14.94 $0.00
035-322-011 $31.88 $14.94 $0.00
035-322-012 $31.88 $14.94 $0.00
035-322-013 $31.88 $14.94 $0.00
035-322-014 $31.88 $14.94 $0.00
035-322-015 $31.88 $14.94 $0.00
035-322-016 $31.88 $14.94 $0.00
035-322-017 $31.88 $14.94 $0.00
035-323-001 $31.88 $14.94 $0.00
035-323-002 $31.88 $14.94 $0.00
035-323-003 $31.88 $14.94 $0.00
035-323-004 $31.88 $14.94 $0.00
035-323-005 $31.88 $14.94 $0.00
035-323-006 $31.88 $14.94 $0.00
035-323-007 $31.88 $14.94 $0.00
035-323-008 $31.88 $14.94 $0.00
035-323-009 $31.88 $14.94 $0.00
035-323-010 $31.88 $14.94 $0.00
035-323-011 $31.88 $14.94 $0.00
035-323-012 $31.88 $14.94 $0.00
035-323-013 $31.88 $14.94 $0.00
035-323-014 $31.88 $14.94 $0.00
035-323-015 $31.88 $14.94 $0.00
035-323-016 $31.88 $14.94 $0.00
035-323-017 $31.88 $14.94 $0.00
035-323-018 $31.88 $14.94 $0.00
035-323-019 $31.88 $14.94 $0.00
035-323-020 $31.88 $14.94 $0.00
035-323-021 $31.88 $14.94 $0.00
035-323-022 $31.88 $14.94 $0.00
035-323-023 $31.88 $14.94 $0.00
035-323-024 $31.88 $14.94 $0.00
035-323-025 $31.88 $14.94 $0.00
035-323-026 $31.88 $14.94 $0.00
035-323-027 $31.88 $14.94 $0.00
035-323-028 $31.88 $14.94 $0.00
035-323-029 $31.88 $14.94 $0.00
035-323-030 $31.88 $14.94 $0.00
035-323-031 $31.88 $14.94 $0.00
035-323-032 $31.88 $14.94 $0.00
035-323-033 $31.88 $14.94 $0.00
035-323-034 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-323-035 $31.88 $14.94 $0.00
035-323-036 $31.88 $14.94 $0.00
035-324-001 $31.88 $14.94 $0.00
035-324-002 $31.88 $14.94 $0.00
035-324-003 $31.88 $14.94 $0.00
035-324-004 $31.88 $14.94 $0.00
035-324-005 $31.88 $14.94 $0.00
035-324-006 $31.88 $14.94 $0.00
035-324-007 $31.88 $14.94 $0.00
035-324-008 $31.88 $14.94 $0.00
035-324-009 $31.88 $14.94 $0.00
035-324-010 $31.88 $14.94 $0.00
035-324-011 $31.88 $14.94 $0.00
035-325-001 $31.88 $14.94 $0.00
035-325-002 $31.88 $14.94 $0.00
035-325-003 $31.88 $14.94 $0.00
035-325-004 $31.88 $14.94 $0.00
035-325-005 $31.88 $14.94 $0.00
035-325-006 $31.88 $14.94 $0.00
035-325-007 $31.88 $14.94 $0.00
035-325-008 $31.88 $14.94 $0.00
035-325-009 $31.88 $14.94 $0.00
035-325-010 $31.88 $14.94 $0.00
035-325-011 $31.88 $14.94 $0.00
035-325-012 $31.88 $14.94 $0.00
035-325-013 $31.88 $14.94 $0.00
035-325-014 $31.88 $14.94 $0.00
035-325-015 $31.88 $14.94 $0.00
035-325-016 $31.88 $14.94 $0.00
035-325-017 $31.88 $14.94 $0.00
035-325-018 $31.88 $14.94 $0.00
035-325-019 $31.88 $14.94 $0.00
035-325-020 $31.88 $14.94 $0.00
035-325-021 $31.88 $14.94 $0.00
035-325-022 $31.88 $14.94 $0.00
035-325-023 $31.88 $14.94 $0.00
035-325-024 $31.88 $14.94 $0.00
035-325-025 $31.88 $14.94 $0.00
035-325-026 $31.88 $14.94 $0.00
035-325-027 $31.88 $14.94 $0.00
035-325-028 $31.88 $14.94 $0.00
035-331-001 $31.88 $14.94 $0.00
035-331-002 $31.88 $14.94 $0.00
035-331-003 $31.88 $14.94 $0.00
035-331-004 $31.88 $14.94 $0.00
035-331-006 $31.88 $14.94 $0.00
035-332-002 $31.88 $14.94 $0.00
035-332-003 $31.88 $14.94 $0.00
035-332-004 $31.88 $14.94 $0.00
035-332-005 $31.88 $14.94 $0.00
035-332-006 $31.88 $14.94 $0.00
035-332-007 $31.88 $14.94 $0.00
035-332-008 $31.88 $14.94 $0.00
035-332-009 $31.88 $14.94 $0.00
035-332-010 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-332-011 $31.88 $14.94 $0.00
035-332-012 $31.88 $14.94 $0.00
035-332-013 $31.88 $14.94 $0.00
035-332-014 $31.88 $14.94 $0.00
035-332-015 $31.88 $14.94 $0.00
035-332-016 $31.88 $14.94 $0.00
035-332-017 $31.88 $14.94 $0.00
035-332-018 $31.88 $14.94 $0.00
035-332-019 $31.88 $14.94 $0.00
035-332-020 $31.88 $14.94 $0.00
035-332-021 $31.88 $14.94 $0.00
035-332-022 $31.88 $14.94 $0.00
035-332-023 $31.88 $14.94 $0.00
035-332-024 $31.88 $14.94 $0.00
035-332-025 $31.88 $14.94 $0.00
035-332-026 $31.88 $14.94 $0.00
035-332-027 $31.88 $14.94 $0.00
035-332-028 $31.88 $14.94 $0.00
035-332-029 $31.88 $14.94 $0.00
035-332-030 $31.88 $14.94 $0.00
035-332-031 $31.88 $14.94 $0.00
035-332-032 $31.88 $14.94 $0.00
035-332-033 $31.88 $14.94 $0.00
035-332-034 $31.88 $14.94 $0.00
035-332-035 $31.88 $14.94 $0.00
035-332-036 $31.88 $14.94 $0.00
035-332-037 $31.88 $14.94 $0.00
035-332-038 $31.88 $14.94 $0.00
035-332-039 $31.88 $14.94 $0.00
035-332-040 $31.88 $14.94 $0.00
035-332-041 $31.88 $14.94 $0.00
035-332-042 $31.88 $14.94 $0.00
035-332-043 $31.88 $14.94 $0.00
035-332-044 $31.88 $14.94 $0.00
035-332-045 $31.88 $14.94 $0.00
035-332-046 $31.88 $14.94 $0.00
035-332-047 $31.88 $14.94 $0.00
035-332-048 $31.88 $14.94 $0.00
035-332-049 $31.88 $14.94 $0.00
035-332-050 $31.88 $14.94 $0.00
035-332-051 $31.88 $14.94 $0.00
035-332-052 $31.88 $14.94 $0.00
035-332-053 $31.88 $14.94 $0.00
035-332-054 $31.88 $14.94 $0.00
035-333-001 $31.88 $14.94 $0.00
035-333-002 $31.88 $14.94 $0.00
035-333-003 $31.88 $14.94 $0.00
035-333-004 $31.88 $14.94 $0.00
035-333-005 $31.88 $14.94 $0.00
035-333-006 $31.88 $14.94 $0.00
035-333-007 $31.88 $14.94 $0.00
035-333-008 $31.88 $14.94 $0.00
035-333-009 $31.88 $14.94 $0.00
035-333-010 $31.88 $14.94 $0.00
035-333-011 $31.88 $14.94 $0.00
10 05/24/22 352

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-333-012 $31.88 $14.94 $0.00
035-333-013 $31.88 $14.94 $0.00
035-333-014 $31.88 $14.94 $0.00
035-333-015 $31.88 $14.94 $0.00
035-333-016 $31.88 $14.94 $0.00
035-333-017 $31.88 $14.94 $0.00
035-333-018 $31.88 $14.94 $0.00
035-333-019 $31.88 $14.94 $0.00
035-333-020 $31.88 $14.94 $0.00
035-333-021 $31.88 $14.94 $0.00
035-334-001 $31.88 $14.94 $0.00
035-334-002 $31.88 $14.94 $0.00
035-334-003 $31.88 $14.94 $0.00
035-334-004 $31.88 $14.94 $0.00
035-334-005 $31.88 $14.94 $0.00
035-334-006 $31.88 $14.94 $0.00
035-334-007 $31.88 $14.94 $0.00
035-334-008 $31.88 $14.94 $0.00
035-334-009 $31.88 $14.94 $0.00
035-334-010 $31.88 $14.94 $0.00
035-341-001 $31.88 $14.94 $0.00
035-341-002 $31.88 $14.94 $0.00
035-341-003 $31.88 $14.94 $0.00
035-341-004 $31.88 $14.94 $0.00
035-341-005 $31.88 $14.94 $0.00
035-341-006 $31.88 $14.94 $0.00
035-341-007 $31.88 $14.94 $0.00
035-341-008 $31.88 $14.94 $0.00
035-341-009 $31.88 $14.94 $0.00
035-341-010 $31.88 $14.94 $0.00
035-341-011 $31.88 $14.94 $0.00
035-341-012 $31.88 $14.94 $0.00
035-341-013 $31.88 $14.94 $0.00
035-341-014 $31.88 $14.94 $0.00
035-341-015 $31.88 $14.94 $0.00
035-341-016 $31.88 $14.94 $0.00
035-341-017 $31.88 $14.94 $0.00
035-341-018 $31.88 $14.94 $0.00
035-341-019 $31.88 $14.94 $0.00
035-341-020 $31.88 $14.94 $0.00
035-341-021 $31.88 $14.94 $0.00
035-341-022 $31.88 $14.94 $0.00
035-341-023 $31.88 $14.94 $0.00
035-341-024 $31.88 $14.94 $0.00
035-341-025 $31.88 $14.94 $0.00
035-341-026 $31.88 $14.94 $0.00
035-342-001 $31.88 $14.94 $0.00
035-342-002 $31.88 $14.94 $0.00
035-342-003 $31.88 $14.94 $0.00
035-342-004 $31.88 $14.94 $0.00
035-342-005 $31.88 $14.94 $0.00
035-342-006 $31.88 $14.94 $0.00
035-342-007 $31.88 $14.94 $0.00
035-342-008 $31.88 $14.94 $0.00
035-342-009 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-342-010 $31.88 $14.94 $0.00
035-343-001 $31.88 $14.94 $0.00
035-343-002 $31.88 $14.94 $0.00
035-343-003 $31.88 $14.94 $0.00
035-343-004 $31.88 $14.94 $0.00
035-343-005 $31.88 $14.94 $0.00
035-343-006 $31.88 $14.94 $0.00
035-343-007 $31.88 $14.94 $0.00
035-343-008 $31.88 $14.94 $0.00
035-343-009 $31.88 $14.94 $0.00
035-343-010 $31.88 $14.94 $0.00
035-343-011 $31.88 $14.94 $0.00
035-343-012 $31.88 $14.94 $0.00
035-343-013 $31.88 $14.94 $0.00
035-343-014 $31.88 $14.94 $0.00
035-343-015 $31.88 $14.94 $0.00
035-343-016 $31.88 $14.94 $0.00
035-343-017 $31.88 $14.94 $0.00
035-343-018 $31.88 $14.94 $0.00
035-343-019 $31.88 $14.94 $0.00
035-343-020 $31.88 $14.94 $0.00
035-343-021 $31.88 $14.94 $0.00
035-343-022 $31.88 $14.94 $0.00
035-344-001 $31.88 $14.94 $0.00
035-344-002 $31.88 $14.94 $0.00
035-344-003 $31.88 $14.94 $0.00
035-344-004 $31.88 $14.94 $0.00
035-344-005 $31.88 $14.94 $0.00
035-344-006 $31.88 $14.94 $0.00
035-344-007 $31.88 $14.94 $0.00
035-344-008 $31.88 $14.94 $0.00
035-344-009 $31.88 $14.94 $0.00
035-344-010 $31.88 $14.94 $0.00
035-344-011 $31.88 $14.94 $0.00
035-344-012 $31.88 $14.94 $0.00
035-344-013 $31.88 $14.94 $0.00
035-344-014 $31.88 $14.94 $0.00
035-344-015 $31.88 $14.94 $0.00
035-344-016 $31.88 $14.94 $0.00
035-344-017 $31.88 $14.94 $0.00
035-344-018 $31.88 $14.94 $0.00
035-344-019 $31.88 $14.94 $0.00
035-344-020 $31.88 $14.94 $0.00
035-344-021 $31.88 $14.94 $0.00
035-344-022 $31.88 $14.94 $0.00
035-344-023 $31.88 $14.94 $0.00
035-344-024 $31.88 $14.94 $0.00
035-344-025 $31.88 $14.94 $0.00
035-344-026 $31.88 $14.94 $0.00
035-344-027 $31.88 $14.94 $0.00
035-344-028 $31.88 $14.94 $0.00
035-345-001 $31.88 $14.94 $0.00
035-345-002 $31.88 $14.94 $0.00
035-345-003 $31.88 $14.94 $0.00
035-345-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-345-005 $31.88 $14.94 $0.00
035-345-006 $31.88 $14.94 $0.00
035-345-007 $31.88 $14.94 $0.00
035-345-008 $31.88 $14.94 $0.00
035-351-001 $31.88 $14.94 $0.00
035-351-002 $31.88 $14.94 $0.00
035-351-003 $31.88 $14.94 $0.00
035-351-004 $31.88 $14.94 $0.00
035-351-005 $31.88 $14.94 $0.00
035-351-006 $31.88 $14.94 $0.00
035-351-007 $31.88 $14.94 $0.00
035-351-008 $31.88 $14.94 $0.00
035-351-009 $31.88 $14.94 $0.00
035-351-010 $31.88 $14.94 $0.00
035-351-011 $31.88 $14.94 $0.00
035-351-012 $31.88 $14.94 $0.00
035-351-013 $31.88 $14.94 $0.00
035-351-014 $31.88 $14.94 $0.00
035-351-015 $31.88 $14.94 $0.00
035-351-016 $31.88 $14.94 $0.00
035-351-017 $31.88 $14.94 $0.00
035-351-018 $31.88 $14.94 $0.00
035-351-019 $31.88 $14.94 $0.00
035-351-020 $31.88 $14.94 $0.00
035-351-021 $31.88 $14.94 $0.00
035-351-022 $31.88 $14.94 $0.00
035-351-023 $31.88 $14.94 $0.00
035-351-024 $31.88 $14.94 $0.00
035-351-025 $31.88 $14.94 $0.00
035-351-026 $31.88 $14.94 $0.00
035-351-027 $31.88 $14.94 $0.00
035-351-028 $31.88 $14.94 $0.00
035-351-029 $31.88 $14.94 $0.00
035-351-030 $31.88 $14.94 $0.00
035-351-031 $31.88 $14.94 $0.00
035-351-032 $31.88 $14.94 $0.00
035-351-033 $31.88 $14.94 $0.00
035-351-034 $31.88 $14.94 $0.00
035-351-035 $31.88 $14.94 $0.00
035-351-036 $31.88 $14.94 $0.00
035-351-037 $31.88 $14.94 $0.00
035-351-038 $31.88 $14.94 $0.00
035-351-039 $31.88 $14.94 $0.00
035-351-040 $31.88 $14.94 $0.00
035-351-041 $31.88 $14.94 $0.00
035-351-042 $31.88 $14.94 $0.00
035-351-043 $31.88 $14.94 $0.00
035-351-044 $31.88 $14.94 $0.00
035-351-045 $31.88 $14.94 $0.00
035-351-046 $31.88 $14.94 $0.00
035-352-001 $31.88 $14.94 $0.00
035-352-002 $31.88 $14.94 $0.00
035-352-003 $31.88 $14.94 $0.00
035-352-004 $31.88 $14.94 $0.00
035-352-005 $31.88 $14.94 $0.00
11 05/24/22 353

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-352-006 $31.88 $14.94 $0.00
035-352-007 $31.88 $14.94 $0.00
035-352-008 $31.88 $14.94 $0.00
035-352-009 $31.88 $14.94 $0.00
035-352-010 $31.88 $14.94 $0.00
035-352-011 $31.88 $14.94 $0.00
035-352-012 $31.88 $14.94 $0.00
035-352-013 $31.88 $14.94 $0.00
035-352-014 $31.88 $14.94 $0.00
035-352-015 $31.88 $14.94 $0.00
035-352-016 $31.88 $14.94 $0.00
035-353-001 $31.88 $14.94 $0.00
035-353-002 $31.88 $14.94 $0.00
035-353-003 $31.88 $14.94 $0.00
035-353-004 $31.88 $14.94 $0.00
035-353-005 $31.88 $14.94 $0.00
035-353-006 $31.88 $14.94 $0.00
035-353-007 $31.88 $14.94 $0.00
035-353-008 $31.88 $14.94 $0.00
035-353-009 $31.88 $14.94 $0.00
035-353-010 $31.88 $14.94 $0.00
035-353-011 $31.88 $14.94 $0.00
035-353-012 $31.88 $14.94 $0.00
035-353-013 $31.88 $14.94 $0.00
035-353-014 $31.88 $14.94 $0.00
035-353-015 $31.88 $14.94 $0.00
035-353-016 $31.88 $14.94 $0.00
035-353-017 $31.88 $14.94 $0.00
035-353-018 $31.88 $14.94 $0.00
035-354-001 $31.88 $14.94 $0.00
035-354-002 $31.88 $14.94 $0.00
035-354-003 $31.88 $14.94 $0.00
035-354-004 $31.88 $14.94 $0.00
035-354-005 $31.88 $14.94 $0.00
035-354-006 $31.88 $14.94 $0.00
035-354-007 $31.88 $14.94 $0.00
035-354-008 $31.88 $14.94 $0.00
035-354-009 $31.88 $14.94 $0.00
035-354-010 $31.88 $14.94 $0.00
035-354-011 $31.88 $14.94 $0.00
035-354-012 $31.88 $14.94 $0.00
035-354-013 $31.88 $14.94 $0.00
035-354-014 $31.88 $14.94 $0.00
035-354-015 $31.88 $14.94 $0.00
035-354-016 $31.88 $14.94 $0.00
035-361-001 $31.88 $14.94 $0.00
035-361-002 $31.88 $14.94 $0.00
035-361-003 $31.88 $14.94 $0.00
035-361-004 $31.88 $14.94 $0.00
035-361-005 $31.88 $14.94 $0.00
035-361-006 $31.88 $14.94 $0.00
035-361-007 $31.88 $14.94 $0.00
035-361-008 $31.88 $14.94 $0.00
035-361-009 $31.88 $14.94 $0.00
035-361-010 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-361-011 $31.88 $14.94 $0.00
035-361-012 $31.88 $14.94 $0.00
035-361-013 $31.88 $14.94 $0.00
035-361-014 $31.88 $14.94 $0.00
035-361-015 $31.88 $14.94 $0.00
035-361-016 $31.88 $14.94 $0.00
035-361-017 $31.88 $14.94 $0.00
035-361-018 $31.88 $14.94 $0.00
035-361-019 $31.88 $14.94 $0.00
035-361-020 $31.88 $14.94 $0.00
035-361-021 $31.88 $14.94 $0.00
035-361-022 $31.88 $14.94 $0.00
035-361-023 $31.88 $14.94 $0.00
035-361-024 $31.88 $14.94 $0.00
035-361-025 $31.88 $14.94 $0.00
035-361-026 $31.88 $14.94 $0.00
035-361-027 $31.88 $14.94 $0.00
035-361-028 $31.88 $14.94 $0.00
035-361-029 $31.88 $14.94 $0.00
035-361-030 $31.88 $14.94 $0.00
035-361-031 $31.88 $14.94 $0.00
035-361-032 $31.88 $14.94 $0.00
035-361-033 $31.88 $14.94 $0.00
035-361-034 $31.88 $14.94 $0.00
035-361-035 $31.88 $14.94 $0.00
035-361-036 $31.88 $14.94 $0.00
035-361-037 $31.88 $14.94 $0.00
035-361-038 $31.88 $14.94 $0.00
035-361-039 $31.88 $14.94 $0.00
035-361-040 $31.88 $14.94 $0.00
035-361-041 $31.88 $14.94 $0.00
035-362-001 $31.88 $14.94 $0.00
035-362-002 $31.88 $14.94 $0.00
035-362-003 $31.88 $14.94 $0.00
035-362-006 $31.88 $14.94 $0.00
035-362-007 $31.88 $14.94 $0.00
035-363-001 $31.88 $14.94 $0.00
035-363-002 $31.88 $14.94 $0.00
035-364-001 $31.88 $14.94 $0.00
035-364-002 $31.88 $14.94 $0.00
035-364-003 $31.88 $14.94 $0.00
035-364-004 $31.88 $14.94 $0.00
035-364-005 $31.88 $14.94 $0.00
035-364-006 $31.88 $14.94 $0.00
035-364-007 $31.88 $14.94 $0.00
035-364-008 $31.88 $14.94 $0.00
035-364-009 $31.88 $14.94 $0.00
035-364-010 $31.88 $14.94 $0.00
035-364-011 $31.88 $14.94 $0.00
035-365-001 $31.88 $14.94 $0.00
035-365-002 $31.88 $14.94 $0.00
035-365-003 $31.88 $14.94 $0.00
035-365-004 $31.88 $14.94 $0.00
035-365-005 $31.88 $14.94 $0.00
035-365-006 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-365-007 $31.88 $14.94 $0.00
035-365-008 $31.88 $14.94 $0.00
035-365-009 $31.88 $14.94 $0.00
035-365-010 $31.88 $14.94 $0.00
035-365-011 $31.88 $14.94 $0.00
035-365-012 $31.88 $14.94 $0.00
035-365-013 $31.88 $14.94 $0.00
035-365-014 $31.88 $14.94 $0.00
035-365-015 $31.88 $14.94 $0.00
035-365-016 $31.88 $14.94 $0.00
035-365-017 $31.88 $14.94 $0.00
035-365-018 $31.88 $14.94 $0.00
035-365-019 $31.88 $14.94 $0.00
035-365-020 $31.88 $14.94 $0.00
035-365-021 $31.88 $0.00 $0.00
035-371-001 $31.88 $14.94 $0.00
035-371-002 $31.88 $14.94 $0.00
035-371-003 $31.88 $14.94 $0.00
035-371-004 $31.88 $14.94 $0.00
035-371-005 $31.88 $14.94 $0.00
035-371-006 $31.88 $14.94 $0.00
035-371-007 $31.88 $14.94 $0.00
035-371-008 $31.88 $14.94 $0.00
035-371-009 $31.88 $14.94 $0.00
035-371-010 $31.88 $14.94 $0.00
035-371-011 $31.88 $14.94 $0.00
035-371-012 $31.88 $14.94 $0.00
035-371-013 $31.88 $14.94 $0.00
035-371-014 $31.88 $14.94 $0.00
035-371-015 $31.88 $14.94 $0.00
035-371-016 $31.88 $14.94 $0.00
035-371-017 $31.88 $14.94 $0.00
035-372-001 $31.88 $14.94 $0.00
035-372-002 $31.88 $14.94 $0.00
035-372-003 $31.88 $14.94 $0.00
035-372-004 $31.88 $14.94 $0.00
035-372-005 $31.88 $14.94 $0.00
035-372-006 $31.88 $14.94 $0.00
035-372-007 $31.88 $14.94 $0.00
035-372-008 $31.88 $14.94 $0.00
035-372-009 $31.88 $14.94 $0.00
035-372-010 $31.88 $14.94 $0.00
035-372-011 $31.88 $14.94 $0.00
035-372-012 $31.88 $14.94 $0.00
035-372-013 $31.88 $14.94 $0.00
035-372-014 $31.88 $14.94 $0.00
035-372-015 $31.88 $14.94 $0.00
035-372-016 $31.88 $14.94 $0.00
035-372-017 $31.88 $14.94 $0.00
035-372-018 $31.88 $14.94 $0.00
035-373-001 $31.88 $14.94 $0.00
035-373-002 $31.88 $14.94 $0.00
035-373-003 $31.88 $14.94 $0.00
035-373-004 $31.88 $14.94 $0.00
035-373-005 $31.88 $14.94 $0.00
12 05/24/22 354

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-373-006 $31.88 $14.94 $0.00
035-373-007 $31.88 $14.94 $0.00
035-373-008 $31.88 $14.94 $0.00
035-373-009 $31.88 $14.94 $0.00
035-373-010 $31.88 $14.94 $0.00
035-373-011 $31.88 $14.94 $0.00
035-373-012 $31.88 $14.94 $0.00
035-373-013 $31.88 $14.94 $0.00
035-373-015 $31.88 $14.94 $0.00
035-374-002 $31.88 $14.94 $0.00
035-374-003 $31.88 $14.94 $0.00
035-374-004 $31.88 $14.94 $0.00
035-374-005 $31.88 $14.94 $0.00
035-374-006 $31.88 $14.94 $0.00
035-374-007 $31.88 $14.94 $0.00
035-374-008 $31.88 $14.94 $0.00
035-374-009 $31.88 $14.94 $0.00
035-374-010 $31.88 $14.94 $0.00
035-374-011 $31.88 $14.94 $0.00
035-374-012 $31.88 $14.94 $0.00
035-374-013 $31.88 $14.94 $0.00
035-374-014 $31.88 $14.94 $0.00
035-374-015 $31.88 $14.94 $0.00
035-374-016 $31.88 $14.94 $0.00
035-374-017 $31.88 $14.94 $0.00
035-374-018 $31.88 $14.94 $0.00
035-374-019 $31.88 $14.94 $0.00
035-374-020 $31.88 $14.94 $0.00
035-374-021 $31.88 $14.94 $0.00
035-374-022 $31.88 $14.94 $0.00
035-374-023 $31.88 $14.94 $0.00
035-374-024 $31.88 $14.94 $0.00
035-374-025 $31.88 $14.94 $0.00
035-374-026 $31.88 $14.94 $0.00
035-374-027 $31.88 $14.94 $0.00
035-374-028 $31.88 $14.94 $0.00
035-374-029 $31.88 $14.94 $0.00
035-374-030 $31.88 $14.94 $0.00
035-374-031 $31.88 $14.94 $0.00
035-374-032 $31.88 $14.94 $0.00
035-374-033 $31.88 $14.94 $0.00
035-374-034 $31.88 $14.94 $0.00
035-374-035 $31.88 $14.94 $0.00
035-374-036 $31.88 $14.94 $0.00
035-374-037 $31.88 $14.94 $0.00
035-374-038 $31.88 $14.94 $0.00
035-374-039 $31.88 $14.94 $0.00
035-374-040 $31.88 $14.94 $0.00
035-374-041 $31.88 $14.94 $0.00
035-374-042 $31.88 $14.94 $0.00
035-374-043 $31.88 $14.94 $0.00
035-374-044 $31.88 $14.94 $0.00
035-374-045 $31.88 $14.94 $0.00
035-374-047 $31.88 $14.94 $0.00
035-374-048 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-381-001 $31.88 $14.94 $0.00
035-381-002 $31.88 $14.94 $0.00
035-381-003 $31.88 $14.94 $0.00
035-381-004 $31.88 $14.94 $0.00
035-381-005 $31.88 $14.94 $0.00
035-381-006 $31.88 $14.94 $0.00
035-381-007 $31.88 $14.94 $0.00
035-381-008 $31.88 $14.94 $0.00
035-381-009 $31.88 $14.94 $0.00
035-381-010 $31.88 $14.94 $0.00
035-381-011 $31.88 $14.94 $0.00
035-381-012 $31.88 $14.94 $0.00
035-381-013 $31.88 $14.94 $0.00
035-381-014 $31.88 $14.94 $0.00
035-381-015 $31.88 $14.94 $0.00
035-381-016 $31.88 $14.94 $0.00
035-381-017 $31.88 $14.94 $0.00
035-382-001 $31.88 $14.94 $0.00
035-382-002 $31.88 $14.94 $0.00
035-382-003 $31.88 $14.94 $0.00
035-382-004 $31.88 $14.94 $0.00
035-382-005 $31.88 $14.94 $0.00
035-383-001 $31.88 $14.94 $0.00
035-383-002 $31.88 $14.94 $0.00
035-383-003 $31.88 $14.94 $0.00
035-383-004 $31.88 $14.94 $0.00
035-383-005 $31.88 $14.94 $0.00
035-383-006 $31.88 $14.94 $0.00
035-383-007 $31.88 $14.94 $0.00
035-383-008 $31.88 $14.94 $0.00
035-383-009 $31.88 $14.94 $0.00
035-383-010 $31.88 $14.94 $0.00
035-383-011 $31.88 $14.94 $0.00
035-383-012 $31.88 $14.94 $0.00
035-383-013 $31.88 $14.94 $0.00
035-383-014 $31.88 $14.94 $0.00
035-383-015 $31.88 $14.94 $0.00
035-383-016 $31.88 $14.94 $0.00
035-383-017 $31.88 $14.94 $0.00
035-383-018 $31.88 $14.94 $0.00
035-383-019 $31.88 $14.94 $0.00
035-383-020 $31.88 $14.94 $0.00
035-383-021 $31.88 $14.94 $0.00
035-383-022 $31.88 $14.94 $0.00
035-391-001 $31.88 $14.94 $0.00
035-391-002 $31.88 $14.94 $0.00
035-391-003 $31.88 $14.94 $0.00
035-391-004 $31.88 $14.94 $0.00
035-391-005 $31.88 $14.94 $0.00
035-391-006 $31.88 $14.94 $0.00
035-391-007 $31.88 $14.94 $0.00
035-391-008 $31.88 $14.94 $0.00
035-391-009 $31.88 $14.94 $0.00
035-391-010 $31.88 $14.94 $0.00
035-391-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-391-012 $31.88 $14.94 $0.00
035-391-013 $31.88 $14.94 $0.00
035-391-014 $31.88 $14.94 $0.00
035-391-015 $31.88 $14.94 $0.00
035-391-016 $31.88 $14.94 $0.00
035-391-017 $31.88 $14.94 $0.00
035-391-018 $31.88 $14.94 $0.00
035-391-019 $31.88 $14.94 $0.00
035-391-020 $31.88 $14.94 $0.00
035-391-021 $31.88 $29.88 $0.00
035-392-001 $31.88 $14.94 $0.00
035-392-002 $31.88 $14.94 $0.00
035-392-003 $31.88 $14.94 $0.00
035-392-004 $31.88 $14.94 $0.00
035-392-005 $31.88 $14.94 $0.00
035-392-006 $31.88 $14.94 $0.00
035-392-007 $31.88 $14.94 $0.00
035-392-008 $31.88 $14.94 $0.00
035-392-009 $31.88 $14.94 $0.00
035-392-010 $31.88 $14.94 $0.00
035-392-011 $31.88 $14.94 $0.00
035-392-012 $31.88 $14.94 $0.00
035-392-013 $31.88 $14.94 $0.00
035-392-014 $31.88 $14.94 $0.00
035-392-015 $31.88 $14.94 $0.00
035-392-016 $31.88 $14.94 $0.00
035-392-017 $31.88 $14.94 $0.00
035-392-018 $31.88 $14.94 $0.00
035-392-019 $31.88 $14.94 $0.00
035-392-020 $31.88 $14.94 $0.00
035-392-021 $31.88 $14.94 $0.00
035-392-022 $31.88 $14.94 $0.00
035-392-023 $31.88 $14.94 $0.00
035-401-001 $31.88 $14.94 $0.00
035-401-002 $31.88 $14.94 $0.00
035-401-003 $31.88 $14.94 $0.00
035-401-004 $31.88 $14.94 $0.00
035-401-005 $31.88 $14.94 $0.00
035-401-006 $31.88 $14.94 $0.00
035-401-007 $31.88 $14.94 $0.00
035-401-008 $31.88 $14.94 $0.00
035-401-009 $31.88 $14.94 $0.00
035-401-010 $31.88 $14.94 $0.00
035-401-011 $31.88 $14.94 $0.00
035-401-012 $31.88 $14.94 $0.00
035-401-013 $31.88 $14.94 $0.00
035-401-014 $31.88 $14.94 $0.00
035-401-015 $31.88 $14.94 $0.00
035-401-016 $31.88 $14.94 $0.00
035-401-017 $31.88 $14.94 $0.00
035-402-001 $31.88 $14.94 $0.00
035-402-002 $31.88 $14.94 $0.00
035-402-003 $31.88 $14.94 $0.00
035-402-004 $31.88 $14.94 $0.00
035-402-005 $31.88 $14.94 $0.00
13 05/24/22 355

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-402-006 $31.88 $14.94 $0.00
035-402-007 $31.88 $14.94 $0.00
035-402-008 $31.88 $14.94 $0.00
035-403-001 $31.88 $14.94 $0.00
035-403-002 $31.88 $14.94 $0.00
035-403-003 $31.88 $14.94 $0.00
035-403-004 $31.88 $14.94 $0.00
035-403-005 $31.88 $14.94 $0.00
035-403-006 $31.88 $14.94 $0.00
035-403-007 $31.88 $14.94 $0.00
035-403-008 $31.88 $14.94 $0.00
035-403-009 $31.88 $14.94 $0.00
035-403-010 $31.88 $14.94 $0.00
035-403-011 $31.88 $14.94 $0.00
035-403-012 $31.88 $14.94 $0.00
035-403-013 $31.88 $14.94 $0.00
035-403-014 $31.88 $14.94 $0.00
035-403-015 $31.88 $14.94 $0.00
035-403-016 $31.88 $14.94 $0.00
035-403-017 $31.88 $14.94 $0.00
035-403-018 $31.88 $14.94 $0.00
035-403-019 $31.88 $14.94 $0.00
035-403-020 $31.88 $14.94 $0.00
035-403-021 $31.88 $14.94 $0.00
035-403-022 $31.88 $14.94 $0.00
035-403-023 $31.88 $14.94 $0.00
035-403-024 $31.88 $14.94 $0.00
035-403-025 $31.88 $14.94 $0.00
035-403-026 $31.88 $14.94 $0.00
035-403-027 $31.88 $14.94 $0.00
035-403-028 $31.88 $14.94 $0.00
035-403-029 $31.88 $14.94 $0.00
035-403-030 $31.88 $14.94 $0.00
035-403-031 $31.88 $14.94 $0.00
035-403-032 $31.88 $14.94 $0.00
035-404-001 $31.88 $14.94 $0.00
035-404-002 $31.88 $14.94 $0.00
035-404-003 $31.88 $14.94 $0.00
035-404-004 $31.88 $14.94 $0.00
035-404-005 $31.88 $14.94 $0.00
035-404-006 $31.88 $14.94 $0.00
035-404-007 $31.88 $14.94 $0.00
035-404-008 $31.88 $14.94 $0.00
035-404-009 $31.88 $14.94 $0.00
035-404-010 $31.88 $14.94 $0.00
035-404-011 $31.88 $14.94 $0.00
035-404-012 $31.88 $14.94 $0.00
035-404-013 $31.88 $14.94 $0.00
035-404-014 $31.88 $14.94 $0.00
035-404-015 $31.88 $14.94 $0.00
035-404-016 $31.88 $14.94 $0.00
035-404-017 $31.88 $14.94 $0.00
035-404-018 $31.88 $14.94 $0.00
035-404-019 $31.88 $14.94 $0.00
035-404-020 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-404-021 $31.88 $14.94 $0.00
035-404-022 $31.88 $14.94 $0.00
035-404-023 $31.88 $14.94 $0.00
035-404-024 $31.88 $14.94 $0.00
035-404-025 $31.88 $14.94 $0.00
035-404-026 $31.88 $14.94 $0.00
035-405-001 $31.88 $14.94 $0.00
035-405-002 $31.88 $14.94 $0.00
035-405-003 $31.88 $14.94 $0.00
035-405-004 $31.88 $14.94 $0.00
035-405-005 $31.88 $14.94 $0.00
035-405-006 $31.88 $14.94 $0.00
035-405-007 $31.88 $14.94 $0.00
035-405-008 $31.88 $14.94 $0.00
035-405-009 $31.88 $14.94 $0.00
035-405-010 $31.88 $14.94 $0.00
035-405-011 $31.88 $14.94 $0.00
035-405-012 $31.88 $14.94 $0.00
035-405-015 $31.88 $14.94 $0.00
035-405-016 $31.88 $14.94 $0.00
035-405-017 $31.88 $14.94 $0.00
035-405-018 $31.88 $14.94 $0.00
035-405-019 $31.88 $14.94 $0.00
035-405-020 $31.88 $14.94 $0.00
035-405-021 $31.88 $14.94 $0.00
035-405-022 $31.88 $14.94 $0.00
035-405-023 $31.88 $14.94 $0.00
035-405-024 $31.88 $14.94 $0.00
035-405-025 $31.88 $14.94 $0.00
035-405-026 $31.88 $14.94 $0.00
035-405-027 $31.88 $14.94 $0.00
035-405-028 $31.88 $14.94 $0.00
035-405-029 $31.88 $14.94 $0.00
035-405-030 $31.88 $14.94 $0.00
035-411-001 $31.88 $14.94 $0.00
035-411-002 $31.88 $14.94 $0.00
035-411-003 $31.88 $14.94 $0.00
035-411-004 $31.88 $14.94 $0.00
035-411-005 $31.88 $14.94 $0.00
035-411-006 $31.88 $14.94 $0.00
035-411-007 $31.88 $14.94 $0.00
035-411-008 $31.88 $14.94 $0.00
035-411-009 $31.88 $14.94 $0.00
035-411-010 $31.88 $14.94 $0.00
035-411-011 $31.88 $14.94 $0.00
035-411-012 $31.88 $14.94 $0.00
035-411-013 $31.88 $14.94 $0.00
035-411-014 $31.88 $14.94 $0.00
035-411-015 $31.88 $14.94 $0.00
035-412-001 $31.88 $14.94 $0.00
035-412-002 $31.88 $14.94 $0.00
035-412-003 $31.88 $14.94 $0.00
035-412-004 $31.88 $14.94 $0.00
035-412-005 $31.88 $14.94 $0.00
035-412-006 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-413-001 $31.88 $14.94 $0.00
035-413-002 $31.88 $14.94 $0.00
035-413-003 $31.88 $14.94 $0.00
035-413-004 $31.88 $14.94 $0.00
035-413-005 $31.88 $14.94 $0.00
035-413-006 $31.88 $14.94 $0.00
035-413-007 $31.88 $14.94 $0.00
035-413-008 $31.88 $14.94 $0.00
035-413-009 $31.88 $14.94 $0.00
035-413-010 $31.88 $14.94 $0.00
035-414-001 $31.88 $14.94 $0.00
035-414-002 $31.88 $14.94 $0.00
035-414-003 $31.88 $14.94 $0.00
035-414-004 $31.88 $14.94 $0.00
035-414-005 $31.88 $14.94 $0.00
035-414-006 $31.88 $14.94 $0.00
035-414-007 $31.88 $14.94 $0.00
035-414-008 $31.88 $14.94 $0.00
035-414-009 $31.88 $14.94 $0.00
035-414-010 $31.88 $14.94 $0.00
035-414-011 $31.88 $14.94 $0.00
035-414-012 $31.88 $14.94 $0.00
035-414-013 $31.88 $14.94 $0.00
035-414-014 $31.88 $14.94 $0.00
035-414-015 $31.88 $14.94 $0.00
035-414-016 $31.88 $14.94 $0.00
035-414-017 $31.88 $14.94 $0.00
035-414-018 $31.88 $14.94 $0.00
035-414-019 $31.88 $14.94 $0.00
035-414-020 $31.88 $14.94 $0.00
035-414-021 $31.88 $14.94 $0.00
035-414-022 $31.88 $14.94 $0.00
035-414-023 $31.88 $14.94 $0.00
035-414-024 $31.88 $14.94 $0.00
035-414-025 $31.88 $14.94 $0.00
035-414-027 $31.88 $14.94 $0.00
035-414-028 $31.88 $14.94 $0.00
035-414-029 $31.88 $14.94 $0.00
035-414-030 $31.88 $14.94 $0.00
035-414-031 $31.88 $14.94 $0.00
035-414-032 $31.88 $14.94 $0.00
035-421-001 $31.88 $14.94 $0.00
035-421-002 $31.88 $14.94 $0.00
035-421-003 $31.88 $14.94 $0.00
035-421-004 $31.88 $14.94 $0.00
035-421-005 $31.88 $14.94 $0.00
035-421-006 $31.88 $14.94 $0.00
035-421-007 $31.88 $14.94 $0.00
035-421-008 $31.88 $14.94 $0.00
035-421-009 $31.88 $14.94 $0.00
035-421-010 $31.88 $14.94 $0.00
035-421-011 $31.88 $14.94 $0.00
035-421-012 $31.88 $14.94 $0.00
035-421-013 $31.88 $14.94 $0.00
035-422-001 $31.88 $14.94 $0.00
14 05/24/22 356

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-422-002 $31.88 $14.94 $0.00
035-422-003 $31.88 $14.94 $0.00
035-422-004 $31.88 $14.94 $0.00
035-422-005 $31.88 $14.94 $0.00
035-422-006 $31.88 $14.94 $0.00
035-422-007 $31.88 $14.94 $0.00
035-422-008 $31.88 $14.94 $0.00
035-422-009 $31.88 $14.94 $0.00
035-422-010 $31.88 $14.94 $0.00
035-422-011 $31.88 $14.94 $0.00
035-422-012 $31.88 $14.94 $0.00
035-422-013 $31.88 $14.94 $0.00
035-422-014 $31.88 $14.94 $0.00
035-422-015 $31.88 $14.94 $0.00
035-422-016 $31.88 $14.94 $0.00
035-422-017 $31.88 $14.94 $0.00
035-422-018 $31.88 $14.94 $0.00
035-422-019 $31.88 $14.94 $0.00
035-422-020 $31.88 $14.94 $0.00
035-422-021 $31.88 $14.94 $0.00
035-422-022 $31.88 $14.94 $0.00
035-422-023 $31.88 $14.94 $0.00
035-422-024 $31.88 $14.94 $0.00
035-422-025 $31.88 $14.94 $0.00
035-422-026 $31.88 $14.94 $0.00
035-422-027 $31.88 $14.94 $0.00
035-422-028 $31.88 $14.94 $0.00
035-422-029 $31.88 $14.94 $0.00
035-422-030 $31.88 $14.94 $0.00
035-422-031 $31.88 $14.94 $0.00
035-422-032 $31.88 $14.94 $0.00
035-422-033 $31.88 $14.94 $0.00
035-422-034 $31.88 $14.94 $0.00
035-422-035 $31.88 $14.94 $0.00
035-422-036 $31.88 $14.94 $0.00
035-423-001 $31.88 $14.94 $0.00
035-423-002 $31.88 $14.94 $0.00
035-423-003 $31.88 $14.94 $0.00
035-423-004 $31.88 $14.94 $0.00
035-423-005 $31.88 $14.94 $0.00
035-423-006 $31.88 $14.94 $0.00
035-423-013 $382.56 $89.64 $0.00
035-424-001 $31.88 $14.94 $0.00
035-424-002 $31.88 $14.94 $0.00
035-424-003 $31.88 $14.94 $0.00
035-424-004 $31.88 $14.94 $0.00
035-424-005 $31.88 $14.94 $0.00
035-424-006 $31.88 $14.94 $0.00
035-424-008 $31.88 $14.94 $0.00
035-424-010 $31.88 $14.94 $0.00
035-424-011 $31.88 $14.94 $0.00
035-424-012 $16.86 $7.46 $0.00
035-424-014 $31.88 $14.94 $0.00
035-424-015 $15.94 $7.46 $0.00
035-424-016 $15.94 $7.46 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-425-001 $31.88 $14.94 $0.00
035-425-002 $31.88 $14.94 $0.00
035-425-003 $31.88 $14.94 $0.00
035-425-004 $31.88 $14.94 $0.00
035-425-005 $31.88 $14.94 $0.00
035-425-006 $31.88 $14.94 $0.00
035-425-007 $31.88 $14.94 $0.00
035-425-008 $31.88 $14.94 $0.00
035-425-009 $31.88 $14.94 $0.00
035-425-010 $31.88 $14.94 $0.00
035-425-011 $31.88 $14.94 $0.00
035-425-012 $31.88 $14.94 $0.00
035-425-013 $31.88 $14.94 $0.00
035-425-014 $31.88 $14.94 $0.00
035-425-015 $31.88 $14.94 $0.00
035-425-016 $31.88 $14.94 $0.00
035-425-017 $31.88 $14.94 $0.00
035-425-018 $31.88 $14.94 $0.00
035-425-019 $31.88 $14.94 $0.00
035-425-020 $31.88 $14.94 $0.00
035-425-021 $31.88 $14.94 $0.00
035-425-022 $31.88 $14.94 $0.00
035-425-023 $31.88 $14.94 $0.00
035-425-024 $31.88 $14.94 $0.00
035-425-025 $31.88 $14.94 $0.00
035-425-026 $31.88 $14.94 $0.00
035-425-027 $31.88 $14.94 $0.00
035-425-028 $31.88 $14.94 $0.00
035-425-029 $31.88 $14.94 $0.00
035-425-030 $31.88 $14.94 $0.00
035-425-031 $31.88 $14.94 $0.00
035-425-032 $31.88 $14.94 $0.00
035-425-033 $31.88 $14.94 $0.00
035-425-034 $31.88 $14.94 $0.00
035-425-035 $31.88 $14.94 $0.00
035-425-036 $31.88 $14.94 $0.00
035-425-037 $31.88 $14.94 $0.00
035-425-038 $31.88 $14.94 $0.00
035-425-039 $31.88 $14.94 $0.00
035-425-040 $31.88 $14.94 $0.00
035-425-041 $31.88 $14.94 $0.00
035-425-042 $31.88 $14.94 $0.00
035-425-043 $31.88 $14.94 $0.00
035-425-044 $31.88 $14.94 $0.00
035-425-045 $31.88 $14.94 $0.00
035-425-046 $31.88 $14.94 $0.00
035-425-047 $31.88 $14.94 $0.00
035-425-048 $31.88 $14.94 $0.00
035-426-001 $31.88 $14.94 $0.00
035-426-002 $31.88 $14.94 $0.00
035-426-003 $31.88 $14.94 $0.00
035-426-004 $31.88 $14.94 $0.00
035-426-005 $31.88 $14.94 $0.00
035-426-006 $31.88 $14.94 $0.00
035-430-001 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-430-002 $31.88 $14.94 $0.00
035-430-003 $31.88 $14.94 $0.00
035-430-004 $31.88 $14.94 $0.00
035-430-005 $31.88 $14.94 $0.00
035-430-006 $31.88 $14.94 $0.00
035-430-007 $31.88 $14.94 $0.00
035-430-008 $31.88 $14.94 $0.00
035-430-009 $31.88 $14.94 $0.00
035-430-010 $31.88 $14.94 $0.00
035-430-011 $31.88 $14.94 $0.00
035-430-012 $31.88 $14.94 $0.00
035-430-013 $31.88 $14.94 $0.00
035-430-014 $31.88 $14.94 $0.00
035-430-015 $31.88 $14.94 $0.00
035-430-016 $31.88 $14.94 $0.00
035-430-017 $31.88 $14.94 $0.00
035-430-018 $31.88 $14.94 $0.00
035-430-019 $31.88 $14.94 $0.00
035-430-020 $31.88 $14.94 $0.00
035-430-021 $31.88 $14.94 $0.00
035-430-022 $31.88 $14.94 $0.00
035-430-023 $31.88 $14.94 $0.00
035-430-024 $31.88 $14.94 $0.00
035-430-025 $31.88 $14.94 $0.00
035-430-026 $31.88 $14.94 $0.00
035-430-027 $31.88 $14.94 $0.00
035-430-030 $31.88 $14.94 $0.00
035-430-031 $31.88 $14.94 $0.00
035-430-032 $31.88 $14.94 $0.00
035-430-033 $31.88 $14.94 $0.00
035-430-034 $31.88 $14.94 $0.00
035-430-035 $31.88 $14.94 $0.00
035-430-036 $31.88 $14.94 $0.00
035-430-037 $31.88 $14.94 $0.00
035-430-038 $31.88 $14.94 $0.00
035-430-039 $31.88 $14.94 $0.00
035-430-040 $31.88 $14.94 $0.00
035-430-041 $31.88 $14.94 $0.00
035-430-042 $31.88 $14.94 $0.00
035-431-001 $31.88 $14.94 $0.00
035-431-002 $31.88 $14.94 $0.00
035-431-003 $31.88 $14.94 $0.00
035-431-004 $31.88 $14.94 $0.00
035-431-005 $31.88 $14.94 $0.00
035-440-001 $15.94 $7.46 $0.00
035-440-002 $15.94 $7.46 $0.00
035-440-003 $15.94 $7.46 $0.00
035-440-004 $15.94 $7.46 $0.00
035-440-005 $15.94 $7.46 $0.00
035-440-006 $15.94 $7.46 $0.00
035-440-007 $15.94 $7.46 $0.00
035-440-008 $15.94 $7.46 $0.00
035-440-009 $15.94 $7.46 $0.00
035-440-010 $15.94 $7.46 $0.00
035-440-011 $15.94 $7.46 $0.00
15 05/24/22 357

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-440-012 $15.94 $7.46 $0.00
035-450-001 $31.88 $14.94 $0.00
035-450-002 $31.88 $14.94 $0.00
035-450-003 $31.88 $14.94 $0.00
035-450-004 $31.88 $14.94 $0.00
035-450-005 $31.88 $14.94 $0.00
035-450-006 $31.88 $14.94 $0.00
035-450-007 $31.88 $14.94 $0.00
035-450-008 $31.88 $14.94 $0.00
035-450-009 $31.88 $14.94 $0.00
035-450-010 $31.88 $14.94 $0.00
035-450-011 $31.88 $14.94 $0.00
035-450-012 $31.88 $14.94 $0.00
035-451-001 $31.88 $14.94 $0.00
035-451-002 $31.88 $14.94 $0.00
035-451-003 $31.88 $14.94 $0.00
035-451-004 $31.88 $14.94 $0.00
035-451-005 $31.88 $14.94 $0.00
035-451-006 $31.88 $14.94 $0.00
035-451-007 $31.88 $14.94 $0.00
035-451-008 $31.88 $14.94 $0.00
035-451-009 $31.88 $14.94 $0.00
035-451-010 $31.88 $14.94 $0.00
035-451-011 $31.88 $14.94 $0.00
035-451-012 $31.88 $14.94 $0.00
035-451-013 $31.88 $14.94 $0.00
035-451-014 $31.88 $14.94 $0.00
035-451-015 $31.88 $14.94 $0.00
035-451-016 $31.88 $14.94 $0.00
035-451-017 $31.88 $14.94 $0.00
035-451-018 $31.88 $14.94 $0.00
035-451-019 $31.88 $14.94 $0.00
035-451-020 $31.88 $14.94 $0.00
035-451-021 $31.88 $14.94 $0.00
035-451-022 $31.88 $14.94 $0.00
035-452-001 $31.88 $14.94 $0.00
035-452-002 $31.88 $14.94 $0.00
035-452-003 $31.88 $14.94 $0.00
035-452-004 $31.88 $14.94 $0.00
035-452-005 $31.88 $14.94 $0.00
035-452-006 $31.88 $14.94 $0.00
035-452-007 $31.88 $14.94 $0.00
035-452-008 $31.88 $14.94 $0.00
035-453-001 $31.88 $14.94 $0.00
035-453-002 $31.88 $14.94 $0.00
035-453-003 $31.88 $14.94 $0.00
035-453-004 $31.88 $14.94 $0.00
035-453-005 $31.88 $14.94 $0.00
035-453-006 $31.88 $14.94 $0.00
035-453-007 $31.88 $14.94 $0.00
035-453-008 $31.88 $14.94 $0.00
035-453-009 $31.88 $14.94 $0.00
035-453-010 $31.88 $14.94 $0.00
035-453-011 $31.88 $14.94 $0.00
035-453-012 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-453-013 $31.88 $14.94 $0.00
035-453-014 $31.88 $14.94 $0.00
035-453-015 $31.88 $14.94 $0.00
035-453-016 $31.88 $14.94 $0.00
035-453-017 $31.88 $14.94 $0.00
035-453-018 $31.88 $14.94 $0.00
035-453-019 $31.88 $14.94 $0.00
035-453-020 $31.88 $14.94 $0.00
035-453-021 $31.88 $14.94 $0.00
035-453-022 $31.88 $14.94 $0.00
035-453-023 $31.88 $14.94 $0.00
035-453-024 $31.88 $14.94 $0.00
035-453-025 $31.88 $14.94 $0.00
035-453-026 $31.88 $14.94 $0.00
035-453-027 $31.88 $14.94 $0.00
035-453-028 $31.88 $14.94 $0.00
035-453-029 $31.88 $14.94 $0.00
035-453-030 $31.88 $14.94 $0.00
035-461-001 $31.88 $14.94 $0.00
035-461-002 $31.88 $14.94 $0.00
035-461-003 $31.88 $14.94 $0.00
035-461-004 $31.88 $14.94 $0.00
035-461-005 $31.88 $14.94 $0.00
035-461-006 $31.88 $14.94 $0.00
035-461-007 $31.88 $14.94 $0.00
035-462-001 $31.88 $14.94 $0.00
035-462-002 $31.88 $14.94 $0.00
035-462-003 $31.88 $14.94 $0.00
035-462-004 $31.88 $14.94 $0.00
035-462-005 $31.88 $14.94 $0.00
035-462-006 $31.88 $14.94 $0.00
035-462-007 $31.88 $14.94 $0.00
035-463-001 $31.88 $14.94 $0.00
035-463-002 $31.88 $14.94 $0.00
035-463-003 $31.88 $14.94 $0.00
035-463-004 $31.88 $14.94 $0.00
035-463-005 $31.88 $14.94 $0.00
035-463-006 $31.88 $14.94 $0.00
035-463-007 $31.88 $14.94 $0.00
035-463-008 $31.88 $14.94 $0.00
035-463-009 $31.88 $14.94 $0.00
035-463-010 $31.88 $14.94 $0.00
035-463-011 $31.88 $14.94 $0.00
035-463-012 $31.88 $14.94 $0.00
035-463-013 $31.88 $14.94 $0.00
035-463-014 $31.88 $14.94 $0.00
035-463-015 $31.88 $14.94 $0.00
035-463-016 $31.88 $14.94 $0.00
035-463-017 $31.88 $14.94 $0.00
035-463-018 $31.88 $14.94 $0.00
035-463-019 $31.88 $14.94 $0.00
035-463-020 $31.88 $14.94 $0.00
035-463-021 $31.88 $14.94 $0.00
035-464-001 $31.88 $14.94 $0.00
035-464-002 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-464-003 $31.88 $14.94 $0.00
035-464-004 $31.88 $14.94 $0.00
035-464-005 $31.88 $14.94 $0.00
035-464-006 $31.88 $14.94 $0.00
035-464-007 $31.88 $14.94 $0.00
035-464-008 $31.88 $14.94 $0.00
035-464-009 $31.88 $14.94 $0.00
035-464-010 $31.88 $14.94 $0.00
035-464-011 $31.88 $14.94 $0.00
035-464-012 $31.88 $14.94 $0.00
035-464-013 $31.88 $14.94 $0.00
035-464-014 $31.88 $14.94 $0.00
035-465-001 $31.88 $14.94 $0.00
035-465-002 $31.88 $14.94 $0.00
035-465-003 $31.88 $14.94 $0.00
035-465-004 $31.88 $14.94 $0.00
035-465-005 $31.88 $14.94 $0.00
035-465-006 $31.88 $14.94 $0.00
035-465-007 $31.88 $14.94 $0.00
035-465-008 $31.88 $14.94 $0.00
035-465-009 $31.88 $14.94 $0.00
035-465-010 $31.88 $14.94 $0.00
035-465-011 $31.88 $14.94 $0.00
035-465-012 $31.88 $14.94 $0.00
035-465-013 $31.88 $14.94 $0.00
035-465-014 $31.88 $14.94 $0.00
035-465-015 $31.88 $14.94 $0.00
035-471-001 $31.88 $14.94 $0.00
035-471-002 $31.88 $14.94 $0.00
035-471-003 $31.88 $14.94 $0.00
035-471-004 $31.88 $14.94 $0.00
035-471-005 $31.88 $14.94 $0.00
035-471-006 $31.88 $14.94 $0.00
035-471-007 $31.88 $14.94 $0.00
035-471-008 $31.88 $14.94 $0.00
035-472-001 $31.88 $14.94 $0.00
035-472-002 $31.88 $14.94 $0.00
035-472-003 $31.88 $14.94 $0.00
035-472-004 $31.88 $14.94 $0.00
035-472-005 $31.88 $14.94 $0.00
035-472-006 $31.88 $14.94 $0.00
035-472-007 $31.88 $14.94 $0.00
035-472-008 $31.88 $14.94 $0.00
035-472-009 $31.88 $14.94 $0.00
035-472-010 $31.88 $14.94 $0.00
035-472-011 $31.88 $14.94 $0.00
035-472-012 $31.88 $14.94 $0.00
035-472-013 $31.88 $14.94 $0.00
035-472-014 $31.88 $14.94 $0.00
035-472-015 $31.88 $14.94 $0.00
035-472-016 $31.88 $14.94 $0.00
035-472-017 $31.88 $14.94 $0.00
035-472-018 $31.88 $14.94 $0.00
035-472-019 $31.88 $14.94 $0.00
035-472-020 $31.88 $14.94 $0.00
16 05/24/22 358

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-472-021 $31.88 $14.94 $0.00
035-472-022 $31.88 $14.94 $0.00
035-472-023 $31.88 $14.94 $0.00
035-472-024 $31.88 $14.94 $0.00
035-473-001 $31.88 $14.94 $0.00
035-473-002 $31.88 $14.94 $0.00
035-473-003 $31.88 $14.94 $0.00
035-473-004 $31.88 $14.94 $0.00
035-473-005 $31.88 $14.94 $0.00
035-473-006 $31.88 $14.94 $0.00
035-473-007 $31.88 $14.94 $0.00
035-473-008 $31.88 $14.94 $0.00
035-473-009 $31.88 $14.94 $0.00
035-473-010 $31.88 $14.94 $0.00
035-473-011 $31.88 $14.94 $0.00
035-473-012 $31.88 $14.94 $0.00
035-473-013 $31.88 $14.94 $0.00
035-473-014 $31.88 $14.94 $0.00
035-473-015 $31.88 $14.94 $0.00
035-473-016 $31.88 $14.94 $0.00
035-473-017 $31.88 $14.94 $0.00
035-473-018 $31.88 $14.94 $0.00
035-473-019 $31.88 $14.94 $0.00
035-473-020 $31.88 $14.94 $0.00
035-473-021 $31.88 $14.94 $0.00
035-473-022 $31.88 $14.94 $0.00
035-473-023 $31.88 $14.94 $0.00
035-473-024 $31.88 $14.94 $0.00
035-473-025 $31.88 $14.94 $0.00
035-473-026 $31.88 $14.94 $0.00
035-473-027 $31.88 $14.94 $0.00
035-473-028 $31.88 $14.94 $0.00
035-473-029 $31.88 $14.94 $0.00
035-473-030 $31.88 $14.94 $0.00
035-474-001 $31.88 $14.94 $0.00
035-474-002 $31.88 $14.94 $0.00
035-474-003 $31.88 $14.94 $0.00
035-474-004 $31.88 $14.94 $0.00
035-474-005 $31.88 $14.94 $0.00
035-474-006 $31.88 $0.00 $0.00
035-474-007 $31.88 $14.94 $0.00
035-474-008 $31.88 $14.94 $0.00
035-474-009 $31.88 $14.94 $0.00
035-474-010 $31.88 $14.94 $0.00
035-474-011 $31.88 $14.94 $0.00
035-474-012 $31.88 $14.94 $0.00
035-474-013 $31.88 $14.94 $0.00
035-474-014 $31.88 $14.94 $0.00
035-474-015 $31.88 $14.94 $0.00
035-474-016 $31.88 $14.94 $0.00
035-474-017 $31.88 $14.94 $0.00
035-474-018 $31.88 $14.94 $0.00
035-474-019 $31.88 $14.94 $0.00
035-474-020 $31.88 $14.94 $0.00
035-474-021 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-474-022 $31.88 $14.94 $0.00
035-474-023 $31.88 $14.94 $0.00
035-474-024 $31.88 $14.94 $0.00
035-480-001 $31.88 $14.94 $0.00
035-480-002 $31.88 $14.94 $0.00
035-480-003 $31.88 $14.94 $0.00
035-480-004 $31.88 $14.94 $0.00
035-480-005 $31.88 $14.94 $0.00
035-480-006 $31.88 $14.94 $0.00
035-480-007 $31.88 $14.94 $0.00
035-480-008 $31.88 $14.94 $0.00
035-480-009 $31.88 $14.94 $0.00
035-480-010 $31.88 $14.94 $0.00
035-480-011 $31.88 $14.94 $0.00
035-480-012 $31.88 $14.94 $0.00
035-480-013 $31.88 $14.94 $0.00
035-480-014 $31.88 $14.94 $0.00
035-480-015 $31.88 $14.94 $0.00
035-480-016 $31.88 $14.94 $0.00
035-480-017 $31.88 $14.94 $0.00
035-480-018 $31.88 $14.94 $0.00
035-480-019 $31.88 $14.94 $0.00
035-480-020 $31.88 $14.94 $0.00
035-480-021 $31.88 $14.94 $0.00
035-480-022 $31.88 $14.94 $0.00
035-480-023 $31.88 $14.94 $0.00
035-480-024 $31.88 $14.94 $0.00
035-480-025 $31.88 $14.94 $0.00
035-480-026 $31.88 $14.94 $0.00
035-480-027 $31.88 $14.94 $0.00
035-480-028 $31.88 $14.94 $0.00
035-480-029 $31.88 $14.94 $0.00
035-480-030 $31.88 $14.94 $0.00
035-480-031 $31.88 $14.94 $0.00
035-480-032 $31.88 $14.94 $0.00
035-480-033 $31.88 $14.94 $0.00
035-480-034 $31.88 $14.94 $0.00
035-480-035 $31.88 $14.94 $0.00
035-480-036 $31.88 $14.94 $0.00
035-480-037 $31.88 $14.94 $0.00
035-480-038 $31.88 $14.94 $0.00
035-480-039 $31.88 $14.94 $0.00
035-480-040 $31.88 $14.94 $0.00
035-480-041 $31.88 $14.94 $0.00
035-480-042 $31.88 $14.94 $0.00
035-480-043 $31.88 $14.94 $0.00
035-480-044 $31.88 $14.94 $0.00
035-480-045 $31.88 $14.94 $0.00
035-480-046 $31.88 $14.94 $0.00
035-480-047 $31.88 $14.94 $0.00
035-480-048 $31.88 $14.94 $0.00
035-480-049 $31.88 $14.94 $0.00
035-481-001 $31.88 $14.94 $0.00
035-481-002 $31.88 $14.94 $0.00
035-481-003 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-481-004 $31.88 $14.94 $0.00
035-481-005 $31.88 $14.94 $0.00
035-481-006 $31.88 $14.94 $0.00
035-481-007 $31.88 $14.94 $0.00
035-481-008 $31.88 $14.94 $0.00
035-481-009 $31.88 $14.94 $0.00
035-481-010 $31.88 $14.94 $0.00
035-481-011 $31.88 $14.94 $0.00
035-481-012 $31.88 $14.94 $0.00
035-481-013 $31.88 $14.94 $0.00
035-481-014 $31.88 $14.94 $0.00
035-481-015 $31.88 $14.94 $0.00
035-481-016 $31.88 $14.94 $0.00
035-481-017 $31.88 $14.94 $0.00
035-490-001 $31.88 $14.94 $0.00
035-490-002 $31.88 $14.94 $0.00
035-490-003 $31.88 $14.94 $0.00
035-490-004 $31.88 $14.94 $0.00
035-490-005 $31.88 $14.94 $0.00
035-490-006 $31.88 $14.94 $0.00
035-490-007 $31.88 $14.94 $0.00
035-490-008 $31.88 $14.94 $0.00
035-490-009 $31.88 $14.94 $0.00
035-490-010 $31.88 $14.94 $0.00
035-490-011 $31.88 $14.94 $0.00
035-490-012 $31.88 $14.94 $0.00
035-490-013 $31.88 $14.94 $0.00
035-490-014 $31.88 $14.94 $0.00
035-490-015 $31.88 $14.94 $0.00
035-490-016 $31.88 $14.94 $0.00
035-490-017 $31.88 $14.94 $0.00
035-490-018 $31.88 $14.94 $0.00
035-490-019 $31.88 $14.94 $0.00
035-490-020 $31.88 $14.94 $0.00
035-490-021 $31.88 $14.94 $0.00
035-490-022 $31.88 $14.94 $0.00
035-490-023 $31.88 $14.94 $0.00
035-490-024 $31.88 $14.94 $0.00
035-490-025 $31.88 $14.94 $0.00
035-490-026 $31.88 $14.94 $0.00
035-490-027 $31.88 $14.94 $0.00
035-490-028 $31.88 $14.94 $0.00
035-490-029 $31.88 $14.94 $0.00
035-490-030 $31.88 $14.94 $0.00
035-490-031 $31.88 $14.94 $0.00
035-490-032 $31.88 $14.94 $0.00
035-491-001 $31.88 $14.94 $0.00
035-491-002 $31.88 $14.94 $0.00
035-491-003 $31.88 $14.94 $0.00
035-491-004 $31.88 $14.94 $0.00
035-491-005 $31.88 $14.94 $0.00
035-491-006 $31.88 $14.94 $0.00
035-491-007 $31.88 $14.94 $0.00
035-491-008 $31.88 $14.94 $0.00
035-491-009 $31.88 $14.94 $0.00
17 05/24/22 359

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
ZONES 1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2022-23
Sorted by Zone &
Assessor's Parcel Number
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-491-010 $31.88 $14.94 $0.00
035-491-011 $31.88 $14.94 $0.00
035-491-012 $31.88 $14.94 $0.00
035-491-013 $31.88 $14.94 $0.00
035-491-014 $31.88 $14.94 $0.00
035-491-015 $31.88 $14.94 $0.00
035-491-016 $31.88 $14.94 $0.00
035-491-017 $31.88 $14.94 $0.00
035-491-018 $31.88 $14.94 $0.00
035-491-019 $31.88 $14.94 $0.00
035-491-020 $31.88 $14.94 $0.00
035-491-021 $31.88 $14.94 $0.00
035-491-022 $31.88 $14.94 $0.00
035-491-023 $31.88 $14.94 $0.00
035-491-024 $31.88 $14.94 $0.00
035-491-025 $31.88 $14.94 $0.00
035-491-026 $31.88 $14.94 $0.00
035-491-027 $31.88 $14.94 $0.00
035-491-028 $31.88 $14.94 $0.00
035-491-029 $31.88 $14.94 $0.00
035-491-030 $31.88 $14.94 $0.00
035-491-031 $31.88 $14.94 $0.00
035-491-032 $31.88 $14.94 $0.00
035-491-033 $31.88 $14.94 $0.00
035-491-034 $31.88 $14.94 $0.00
035-491-035 $31.88 $14.94 $0.00
035-491-036 $31.88 $14.94 $0.00
035-492-001 $31.88 $14.94 $0.00
035-492-002 $31.88 $14.94 $0.00
035-492-003 $31.88 $14.94 $0.00
035-492-004 $31.88 $14.94 $0.00
035-492-005 $31.88 $14.94 $0.00
035-492-006 $31.88 $14.94 $0.00
035-492-007 $31.88 $14.94 $0.00
035-492-008 $31.88 $14.94 $0.00
035-492-009 $31.88 $14.94 $0.00
035-492-010 $31.88 $14.94 $0.00
035-492-011 $31.88 $14.94 $0.00
035-492-012 $31.88 $14.94 $0.00
035-492-013 $31.88 $14.94 $0.00
035-492-014 $31.88 $14.94 $0.00
035-493-001 $32.80 $74.70 $0.00
035-501-001 $31.88 $14.94 $0.00
035-501-002 $31.88 $14.94 $0.00
035-501-003 $31.88 $14.94 $0.00
035-501-004 $31.88 $14.94 $0.00
035-501-005 $31.88 $14.94 $0.00
035-501-006 $31.88 $14.94 $0.00
035-501-007 $31.88 $14.94 $0.00
035-501-008 $31.88 $14.94 $0.00
035-501-009 $31.88 $14.94 $0.00
035-501-010 $31.88 $14.94 $0.00
035-501-011 $31.88 $14.94 $0.00
035-501-012 $31.88 $14.94 $0.00
035-501-013 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-501-014 $31.88 $14.94 $0.00
035-501-015 $31.88 $14.94 $0.00
035-501-016 $31.88 $14.94 $0.00
035-501-017 $31.88 $14.94 $0.00
035-501-018 $31.88 $14.94 $0.00
035-501-019 $31.88 $14.94 $0.00
035-501-020 $31.88 $14.94 $0.00
035-501-021 $31.88 $14.94 $0.00
035-501-022 $31.88 $14.94 $0.00
035-502-001 $31.88 $14.94 $0.00
035-502-002 $31.88 $14.94 $0.00
035-502-003 $31.88 $14.94 $0.00
035-502-004 $31.88 $14.94 $0.00
035-502-005 $31.88 $14.94 $0.00
035-502-006 $31.88 $14.94 $0.00
035-502-007 $31.88 $14.94 $0.00
035-502-008 $31.88 $14.94 $0.00
035-502-009 $31.88 $14.94 $0.00
035-502-010 $31.88 $14.94 $0.00
035-502-011 $31.88 $14.94 $0.00
035-502-012 $31.88 $14.94 $0.00
035-502-013 $31.88 $14.94 $0.00
035-502-014 $31.88 $14.94 $0.00
035-502-015 $31.88 $14.94 $0.00
035-502-016 $31.88 $14.94 $0.00
035-502-017 $31.88 $14.94 $0.00
035-502-018 $31.88 $14.94 $0.00
035-502-019 $31.88 $14.94 $0.00
035-502-020 $31.88 $14.94 $0.00
035-502-021 $31.88 $14.94 $0.00
035-502-022 $31.88 $14.94 $0.00
035-503-001 $31.88 $14.94 $0.00
035-503-002 $31.88 $14.94 $0.00
035-503-003 $31.88 $14.94 $0.00
035-503-004 $31.88 $14.94 $0.00
035-503-005 $31.88 $14.94 $0.00
035-503-006 $31.88 $14.94 $0.00
035-503-007 $31.88 $14.94 $0.00
035-503-008 $31.88 $14.94 $0.00
035-503-009 $31.88 $14.94 $0.00
035-503-010 $31.88 $14.94 $0.00
035-503-011 $31.88 $14.94 $0.00
035-503-012 $31.88 $14.94 $0.00
035-503-013 $31.88 $14.94 $0.00
035-503-014 $31.88 $14.94 $0.00
035-521-001 $31.88 $14.94 $0.00
035-521-002 $31.88 $14.94 $0.00
035-521-003 $31.88 $14.94 $0.00
035-521-004 $31.88 $14.94 $0.00
035-521-005 $31.88 $14.94 $0.00
035-521-006 $31.88 $14.94 $0.00
035-521-007 $31.88 $14.94 $0.00
035-521-008 $31.88 $14.94 $0.00
035-521-009 $31.88 $14.94 $0.00
035-521-010 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-521-011 $31.88 $14.94 $0.00
035-521-012 $31.88 $14.94 $0.00
035-521-013 $31.88 $14.94 $0.00
035-521-014 $31.88 $14.94 $0.00
035-521-015 $31.88 $14.94 $0.00
035-521-016 $31.88 $14.94 $0.00
035-521-017 $31.88 $14.94 $0.00
035-521-018 $31.88 $14.94 $0.00
035-522-001 $31.88 $14.94 $0.00
035-522-002 $31.88 $14.94 $0.00
035-522-003 $31.88 $14.94 $0.00
035-522-004 $31.88 $14.94 $0.00
035-522-005 $31.88 $14.94 $0.00
035-522-006 $31.88 $14.94 $0.00
035-522-007 $31.88 $14.94 $0.00
035-522-008 $31.88 $14.94 $0.00
035-522-009 $31.88 $14.94 $0.00
035-522-010 $31.88 $14.94 $0.00
035-522-011 $31.88 $14.94 $0.00
035-522-012 $31.88 $14.94 $0.00
035-522-013 $31.88 $14.94 $0.00
035-522-014 $31.88 $14.94 $0.00
035-522-015 $31.88 $14.94 $0.00
035-522-016 $31.88 $14.94 $0.00
035-522-017 $31.88 $14.94 $0.00
035-522-018 $31.88 $14.94 $0.00
035-522-019 $31.88 $14.94 $0.00
035-522-020 $31.88 $14.94 $0.00
035-522-021 $31.88 $14.94 $0.00
035-522-022 $31.88 $14.94 $0.00
035-522-023 $31.88 $14.94 $0.00
035-522-024 $31.88 $14.94 $0.00
035-523-001 $31.88 $14.94 $0.00
035-523-002 $31.88 $14.94 $0.00
035-523-003 $31.88 $14.94 $0.00
035-523-004 $31.88 $14.94 $0.00
035-523-005 $31.88 $14.94 $0.00
035-523-006 $31.88 $14.94 $0.00
035-523-007 $31.88 $14.94 $0.00
035-523-008 $31.88 $14.94 $0.00
035-523-009 $31.88 $14.94 $0.00
035-523-010 $31.88 $14.94 $0.00
035-523-011 $31.88 $14.94 $0.00
035-523-012 $31.88 $14.94 $0.00
035-523-013 $31.88 $14.94 $0.00
035-523-014 $31.88 $14.94 $0.00
035-524-001 $31.88 $14.94 $0.00
035-524-002 $31.88 $14.94 $0.00
035-524-003 $31.88 $14.94 $0.00
035-524-004 $31.88 $14.94 $0.00
035-524-005 $31.88 $14.94 $0.00
035-531-001 $31.88 $14.94 $0.00
035-531-002 $31.88 $14.94 $0.00
035-532-001 $31.88 $14.94 $0.00
035-532-002 $31.88 $14.94 $0.00
18 05/24/22 360