Oakley City Council
May 27, 2025

AGENDA

REGULAR JOINT MEETING OF THE OAKLEY CITY COUNCIL/OAKLEY CITY COUNCIL

ACTING AS THE SUCCESSOR AGENCY TO THE OAKLEY REDEVELOPMENT AGENCY

AND SPECIAL MEETING OF THE OAKLEY PUBLIC FINANCING AUTHORITY Tuesday, May 27, 2025
6:30 PM
Oakley City Council Chambers located at 3231 Main Street, Oakley, California 94561.

Unless stated otherwise on the agenda, every item on the agenda is exempt from CEQA Guidelines Sections 15060(c), 15061(b)(3), 15273, 15378, 15301, 15323 and/or Public Resources Code Section 21065.

MISSION STATEMENT: The City of Oakley will create a resilient future that fosters and attracts a vibrant and evolving community that welcomes and values all people.

VISION STATEMENT: The City of Oakley celebrates our unique Delta lifestyle and small-town feel where we Live in a safe, dynamic community, Work together to build the future, and Play in our own backyard.

Agendas are posted in Oakley at Oakley City Hall-3231 Main Street, outside the gym at Delta Vista Middle School-4901 Frank Hengel Way and outside the Library at Freedom High School-1050 Neroly Road. Agendas are also posted on the City's Internet Website www.oakleyca.gov.

A complete packet of information containing staff reports and exhibits related to each item is available for public review prior to an Oakley City Council and/or City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority meeting at Oakley City Hall, 3231 Main Street, Oakley, CA 94561. Any writings or documents provided to a majority of the Oakley City Council, Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency or Oakley Public Financing Authority regarding any item on this agenda will be made available for public inspection, during regular business hours, in the Main Lobby of Oakley City Hall.

Agendas may be picked up at Oakley City Hall for no charge. To request information regarding placement on the City's agenda e-mail distribution list, please contact us at (925) 625-7000.

We provide social media options to stay connected to City Hall through Facebook, X, Next Door and Instagram.

If you require special accommodation, please call the City Clerk's office at (925) 625-7000 before the meeting or contact City staff at the meeting.

Please keep cell phones/electronic devices turned off during the meeting. Please be 1 1. OPENING MATTERS

1.1 Call to Order and Roll Call of the Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency and Special Meeting of the Oakley Public Financing Authority

1.2 Pledge of Allegiance to the Flag (Yasmeen Mohamed, Almond Grove Elementary School Student)

2. PUBLIC COMMENTS

3. COUNCILMEMBER COMMENTS

4. CONSENT CALENDAR

4.1 Approve Minutes from the Regular Joint City Council/City Council Acting as the Successor Agency to the Redevelopment Agency/Public Financing Authority Meeting Held May 13, 2025 (Kim Snodgrass, City Clerk)

4.2 Report out of Closed Session Memo (Derek Cole, City Attorney) advised that City Council meetings are video recorded and attendees may appear on video.

Information Regarding Public Comment
Members of the public may address the Council on items of interest that are within the City's jurisdiction. In compliance with State law, the council may not take action or have discussion on any item that is not specifically listed on the agenda. Public comment on items not listed on the agenda will be heard under the Public Comments section of the agenda. Public comments on items listed on the agenda will be heard as the Mayor calls the items. In compliance with State law, the Council may not take action on an item that is not specifically listed on the agenda. If you would like to speak on any agenda item, please fill out a public speaker card available in the lobby and submit it to the City Clerk seated in the Council Chamber prior to the agenda item being called. The Mayor will call you by name to the podium to hear your comment. PUBLIC COMMENTS ARE LIMITED TO THREE (3) MINUTES. Online public comments are accepted until 5 p.m. the day of the meeting and can be submitted at https://www.oakleyca.gov/FormCenter/Public-Comment-Forms-7.

At this time, the public is permitted to address the Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority on non-agendized items.

Consent Calendar items are typically non-controversial in nature and are considered for approval by the Oakley City Council/ Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority with one single action. Members of the audience, Staff or the Oakley City Council/ Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority who would like an item removed from the Consent Calendar for purposes of public input may request the Mayor remove the item. The public may request to remove an item(s) to provide input by completing a public speaker card and submitting it to the City Clerk prior to the item(s) being called by the Mayor.

Minutes
Memo
2 4.3 Reject all bids for O'Hara Avenue / Carpenter Road Intersection Improvement Project – Capital Improvement Project (CIP) Number 263 (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.4 Creating Zone 199 within the Oakley Special Police Tax Area consisting of the 87 Hill Avenue Urban Lot Split (MS 24-977) project located at 87 Hill Avenue (APN 033-090-019-2) (Kevin Rohani, Public Works Director/City Engineer)

5. PUBLIC HEARINGS

5.1 Public Hearing to Consider Confirming the Diagrams and Assessments and Ordering the Levy and Collection of the Annual Assessments for Fiscal Year 2025/26 for the City of Oakley Street Lighting and Landscape Assessment District No. 1 (Kevin Rohani, P.E., Public Works Director/City Engineer)

6. REGULAR CALENDAR

6.1 Waive the First Reading and Introduce an Ordinance Repealing and Reenacting Chapter 2.5 of the Oakley Municipal Code Concerning Emergency Organizations and Functions (Danielle Navarro, Assistant City Manager)

6.2 Waive the First Reading and Introduce an Ordinance Amending Chapter 6 of the Oakley Municipal Code Concerning Purchasing and Contracting and Chapter 2.2.114 Powers of Duties (Jeri Tejeda, Administrative Services Director)
Staff Report

1. Resolution

2. Bid Results Summary
Staff Report

1. Resolution
1A. Exhibit A to Resolution

2. Ordinance
2A. Exhibit A to Ordinance
2B. Exhibit B
Staff Recommendation: 1) Receive the Staff Report, 2) Receive Questions from the City Council, 3) Open the Public Hearing, 4) Receive Public Testimony, 5) Close the Public Hearing, 6) Request information from the City Clerk as to whether any written protests have been filed and what level of assessable land the protests represent in order to determine whether a majority protest exists 7) Deliberate, 8) Summarize the Deliberation 9) Adopt the Resolution
Staff Report

1. Resolution

2. Final Engineer's Report
Staff Report

1. Ordinance
Staff Report

1. Ordinance
3 6.3 Consideration of Resolutions Adopting the Fiscal Year 2025/26 Proposed Operating Budget, Statement of Financial Policies, and Appropriations Limit, Adopting the Fiscal Year 2025/26 Capital Budget, and Five-Year Capital Improvement Program (CIP) for Fiscal Years 2025/26 through 2029/30 and Adopting the Fiscal Year 2025/26 Information Technology Plan (Jeri Tejeda, Administrative Services Director)

7. REPORTS

7.1 CITY MANAGER
(a) City Manager

7.2 OAKLEY CITY COUNCIL/OAKLEY CITY COUNCIL ACTING AS THE

SUCCESSOR AGENCY TO THE OAKLEY REDEVELOPMENT AGENCY
(a) Reports from Council Liaisons to Regional Committees, Commissions and Boards AND Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency
(b) Requests for Future Agendas

8. WORK SESSION

9. CLOSED SESSIONS

10. ADJOURN
Staff Report

1. Resolution #1

2. Resolution #2

3. Resolution #3

4. Resolution #4

5. Proposed Operating Budget for Fiscal Year 2025/26 and Proposed Capital Budget for Fiscal Year 2025/26 and Proposed Five-year Capital Improvement Plan for Fiscal Years 2025/26 through 2029/30.

6. Internal Control Report

7. Fiscal Year 2025/26 Information Technology Plan
4 MINUTES OF THE REGULAR JOINT MEETING OF THE OAKLEY CITY

COUNCIL/OAKLEY CITY COUNCIL ACTING AS THE SUCCESSOR AGENCY TO THE

OAKLEY REDEVELOPMENT AGENCY/OAKLEY PUBLIC FINANCING AUTHORITY HELD MAY 13, 2025

1. OPENING MATTERS

1.1 Call to Order and Roll Call of the Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency/Oakley Public Financing Authority
Mayor Shannon Shaw called the meeting to order at 6:30 p.m. in the Oakley City Council Chambers located at 3231 Main Street, Oakley, California 94561. Vice Mayor Hugh Henderson and Councilmembers George Fuller, Aaron Meadows and Anissa Williams were also present.

1.2 Pledge of Allegiance to the Flag
Vice Mayor Henderson led the Pledge of Allegiance to the Flag.

1.3 Presentation of Proclamations 1. Building Safety Month (Conrad Fromme, Chief Building Official) 2. National Police Week (Paul Beard, Chief of Police)

3. Public Works Week (Kevin Rohani, Public Works Director/City Engineer) Mayor Shaw read and presented the proclamations.

1.4 Oakley Union Elementary School District Update (Superintendent, Jeff Palmquist)
Superintendent Jeff Palmquist provided an update on the LCAP Goals and the road ahead.

1.5 Contra Costa County Fire Protection District Update (Assistant Chief, Xon Burris)
This item is being rescheduled to a later date.

2. PUBLIC COMMENTS
Public Comments were provided by Roger Mammon and Kathi McLaughlin.

3. COUNCILMEMBER COMMENTS
Councilmember Fuller provided a comment.

Mayor Shaw called for a brief recess.
5 4. CONSENT CALENDAR

4.1 Approve Minutes from the Special City Council Meeting held April 15, 2025 (Kim Snodgrass, City Clerk)

4.2 Approve Minutes from the Regular Joint Meeting of the Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency and Special Meeting of the Oakley Public Financing Authority held April 22, 2025 (Kim Snodgrass, City Clerk)

4.3 Report out of Closed Session Memo (Derek Cole, City Attorney)

4.4 City of Oakley Investment Report (3rd Quarter FY 2024/25) (Jeri Tejeda, Administrative Services Director)

4.5 City of Oakley as Successor Agency to the Oakley Redevelopment Agency Quarterly Investment Report (3rd Quarter FY 2024/25) (Jeri Tejeda, Administrative Services Director)

4.6 Adopt a Resolution Accepting the Work Associated with the Irrigation Well Installation at City's Freedom Basin Project - Capital Improvement Project Number 265 (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.7 Adopt a Resolution Creating Zone 198 within the Oakley Special Police Tax Area Consisting of the 486 Quail Glen Drive Urban Lot Split (MS 24- 980) Project Located at 486 Quail Glen Drive (APN 041-330-037-7) (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.8 Adopt Two Resolutions Initiating the Fiscal Year 2025-26 Oakley Street Lighting and Landscape Assessment District No. 1 proceedings; initiating the process and declaring the intention to levy and collect assessments, and setting May 27, 2025, as the date for the Public Hearing (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.9 City of Oakley General Plan Annual Progress Report Calendar Year 2024 (Evan Gorman, Associate Planner)

4.10 Adopt a Resolution Approving a List of Projects for Fiscal Year 2025/26 Funded by Senate Bill 1: The Road Repair and Accountability Act of 2017 (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.11 Consideration to Adopt a Resolution Approving an Amendment to the Salary Schedules for Fiscal Year 2024/2025 and 2025/2026, Authorizing the Addition of one Job Classification Effective Immediately and Adding a Hiring Incentive for Specific Positions (Jeri Tejeda, Administrative Services Director)

4.12 Adopt a Resolution Approving a Memorandum of Understanding for the Development of a Contra Costa Resilient Shoreline Plan through the Ocean Protection Council Senate Bill 1 Grant Program ("MOU") and Authorize the City Manager to Execute the MOU (Ken Strelo, Community Development Director)
6 4.13 Adopt a Resolution Adopting a Traffic Order of the City Engineer Establishing Speed Limits (Kevin Rohani, P.E., Public Works Director/City Engineer)

4.14 Adopt a Resolution Approving the Fourth Amendment to the Employment Agreement Between the City of Oakley and Joshua McMurray (Derek Cole, City Attorney)

4.15 Adopt a Resolution Appointing a Replacement City Council Standby Member in the Event of a Declared Emergency (Kim Snodgrass, City Clerk)

4.16 Consideration to Adopt a Resolution Approving an Amendment to the Personnel rules adding Benefits to General Non-Sworn Staff and Approving a one-time Bonus for all Full-Time and Regular Part- Time Staff Hired Before April 1, 2025 (Jeri Tejeda, Administrative Services Director) Councilmember Fuller pulled items 4.1, 4.2, 4.8 and 4.14. Councilmember Williams pulled items 4.9, 4.10, 4.12 and 4.15.

City Attorney Derek Cole mentioned that the Government Code requires an oral report any time there is a change to upper-level employees’ salary or benefits. He reported as part of item 4.16 there are seven upper-level positions that will receive the one-time bonus and named the positions.

It was moved by Councilmember Meadows and seconded by Councilmember Williams to approve the remainder of the Consent Calendar. Motion was unanimous and so ordered (5-0)
Item 4.1 and 4.2
Councilmember Fuller stated he will vote no on both items.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to Approve items 4.1 and 4.2. (4-1) Ayes: Henderson, Meadows, Shaw, Williams Noes: Fuller
Item 4.8
Councilmember Fuller asked questions. City Manager Joshua McMurray and City Attorney Derek Cole responded.

It was moved by Councilmember Meadows and seconded by Vice Mayor Henderson to Approve item 4.8. (4-1) Ayes: Henderson, Meadows, Shaw, Williams Noes: Fuller 7 Item 4.9
Councilmembers Williams and Councilmember Fuller asked questions. City Manager Joshua McMurray and City Attorney Derek Cole responded.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to approve item 4.9. Motion was unanimous and so ordered (5-0) Item 4.10
Councilmember Williams asked for an overview of SB1. City Manager Joshua McMurray responded.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to approve item 4.10. Motion was unanimous and so ordered (5-0) Item 4.12
Councilmember Williams asked questions. City Manager Joshua McMurray responded.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to approve item 4.12. Motion was unanimous and so ordered (5-0) Item 4.14
City Attorney Derek Cole provided an oral report on what is being proposed in the staff report to comply with the Government Code.

Councilmember Fuller asked questions. City Attorney Derek Cole responded.

Councilmember Fuller mentioned he will vote no.

It was moved by Councilmember Meadows and seconded by Councilmember Henderson to approve item 4.14. (4-1) Ayes: Henderson, Meadows, Shaw, Williams Noes: Fuller.

Item 4.15
Councilmember Williams inquired about prior experience of the proposed appointee as described in the Oakley Municipal Code.

Councilmember Fuller responded.

City Attorney Derek Cole mentioned the Oakley Municipal Code specifies the experience Standby Officers should have.

Mayor Shaw provided comments.
8 Councilmember Fuller made a motion to approve. The motion died for lack of a second.

5. PUBLIC HEARINGS

5.1 Public Hearing and Reporting on Vacancies, and Recruitment and Retention Efforts in response to Assembly Bill 2561 (Jeri Tejeda, Administrative Services Director)
Administrative Services Director Jeri Tejeda presented the report.

Mayor Shaw opened the Public Hearing; there were no Public Comments, so she closed the Public Hearing.

Councilmembers Meadows and Mayor Shaw provided comments.

It was moved by Councilmember Fuller and seconded by Councilmember Williams to approve item 5.1. Motion was unanimous and so ordered (5-0)

6. REGULAR CALENDAR

6.1 Adopt a Resolution Authorizing the City Manager to Execute the First Amendment to the lease Agreement between the City of Oakley and the Oakley Community Garden (Joshua McMurray, City Manager) City Manager Joshua McMurray presented the report.

Councilmember Williams provided comments.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to approve item 6.1. Motion was unanimous and so ordered (5-0)

6.2 Adopt a Resolution Authorizing the City Manager to Execute a Lease Agreement between the City of Oakley and Restore the Delta for the use of 3330 Main Street, Suite B (Joshua McMurray, City Manager) City Manager Joshua McMurray presented the report.

Councilmember Williams provided comments.

It was moved by Councilmember Williams and seconded by Councilmember Meadows to approve item 6.2. Motion was unanimous and so ordered (5-0)

6.3 Strategic Plan 27+ Update (Joshua McMurray, City Manager) City Manager Joshua McMurray presented the report.
9 It was moved by Councilmember Meadows and seconded by Councilmember Williams to approve item 6.3. Motion was unanimous and so ordered (5-0)

7. REPORTS

7.1 CITY MANAGER
(a) City Manager
(b) Business License Update
City Manager Joshua McMurray provided an update on Studio 55; he mentioned Movies on Main Street will kick off Saturday and the Business License Update is included in the agenda packet.

7.2 OAKLEY CITY COUNCIL/OAKLEY CITY COUNCIL ACTING AS THE

SUCCESSOR AGENCY TO THE OAKLEY REDEVELOPMENT AGENCY
(a) Reports from Council Liaisons to Regional Committees, Commissions and Boards AND Oakley City Council/Oakley City Council Acting as the Successor Agency to the Oakley Redevelopment Agency Councilmember Fuller reported he attended the Senior Center Opening.

Vice Mayor Henderson reported he attended the Senior Center Opening, a Diablo Water District meeting, Friday Night Bites, Freedom’s One Day at a Time Cinco De Mayo Celebration, the Special Olympics, and the Local 1230 kick off for the MDA.

Councilmember Meadows reported he attended a TransPlan meeting, and a virtual meeting hosted by MTC.

Councilmember Williams reported she attended a Cal Cities Leader Summit, the Studio 55 Ribbon Cutting, a parade planning meeting and the Mayor’s Conference.

She mentioned there will be a Port Chicago remembrance on July 17th and there is a new Cultural Resource Center coming to the county.

Mayor Shaw reported she attended the Cal Cities Leader Summit, District Day with Lori Wilson, the Liberty Union High School Hall of Fame Awards Ceremony, and the Ribbon Cutting at Studio 55. She mentioned Bright Beginnings preschool came to City Hall to meet the Mayor, she attended the Mayor’s Conference, a Delta 6 meeting, the Future Build Graduation, the opening Ceremonies for the 2025 Special Olympics East Bay Spring Games, and the Fill the Boot for Muscular Dystrophy event at the Beer Aisle.
(c) Requests for Future Agendas
Councilmember Williams requested a work session on Public Art. 10 Mayor Shaw mentioned she will support the request as long as the City has final approval.

Councilmember Fuller requested a work session on establishing a policy for acknowledging Indigenous land. Councilmember Williams supported the request.

Councilmember Fuller requested a workshop to address what has happened in the past concerning assessment and special districts. There was no support.

8. WORK SESSIONS
None

9. CLOSED SESSION

9.1 CITY ATTORNEY PERFORMANCE EVALUATION Pursuant to
Government Code Section 54957
Mayor Shaw announced the Closed Session item and mentioned the meeting will adjourn after the Closed Session.

At 8:28 p.m. Mayor Shaw, Vice Mayor Henderson and Councilmembers Meadows and Williams went into Closed Session. Councilmember Fuller did not attend the Closed Session.

10. ADJOURN
There being no further business, the meeting was adjourned at 9:50 p.m.

Respectfully submitted.

Kim Snodgrass
City Clerk
11 MEMORANDUM
City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
Date: May 14, 2025
To: Mayor and City Councilmembers
From: Derek P. Cole, City Attorney
CC: Joshua McMurray, City Manager
Subject: Closed Session Report-Out Memo
For Consideration at the City Council Meeting of May 27, 2025 Background and Analysis
The City Council considered the following closed session item during its regular meeting held May 13, 2025:

CITY ATTORNEY PERFORMANCE EVALUATION
Pursuant to Government Code Section 54957
An evaluation was provided. There was no reportable action.

Fiscal Impact
None.

Recommendation
Receive and file this report.

Attachments
None.
12 STAFF REPORT
City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
DATE: May 27, 2025
TO: Joshua McMurray, City Manager
FROM: Kevin Rohani, P.E., Public Works Director/City Engineer SUBJECT: Reject all bids for O'Hara Avenue / Carpenter Road Intersection Improvement Project – Capital Improvement Project (CIP) Number 263 Background and Analysis
The City’s adopted Fiscal Year (FY) 2024/25 Capital Improvement Program Budget designates funding for various infrastructure repair and replacement projects. This is consistent with the City of Oakley’s Strategic Plan to improve the quality of the City’s public infrastructure and to enhance the quality of life for our residents.

The construction of Carpenter Road from Rose Avenue to Cinnamon Ridge Drive as part of a private subdivision development project has opened this important east/west roadway corridor for the community. This section of Carpenter Road will increase traffic flows at the intersection of O’Hara Avenue and Carpenter Road. This project will improve the traffic operations at this intersection by constructing protected left turn lanes on Carpenter Road on both the westbound and eastbound approaches to O’Hara Avenue. Additional improvements include the installation of a video detection system and reconfiguration of the striping at this intersection.

After completion of the project design and bidding, on May 15, 2025, seven (7) total bids were received for this project ranging from $600K to $900K all these bids were substantially higher, nearly double, than the project budget and cost estimate and a reflection of the current economic climate and the impacts of the uncertainties that have affected all segments of the society.

Staff reviewed the bids in detail and determined that rebidding the project would not yield different results and it is in the best interests of the City and to reject the bids.

Staff will evaluate the options of procuring the traffic signal components directly from manufacturers which will save the City high overhead costs and install them by the traffic signal maintenance contractor.

Consistency with the Oakley Strategic Plan 27+
This item is consistent with the Strategic Plan 27+ Community Health and Safety goals.

Approved and
Forwarded to the
City Council
13 City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.oakleyca.gov
Fiscal Impact
This project is included in the FY 2024/25 CIP Budget and is funded by the Traffic Impact Fee Fund and Measure J Fund.

Staff Recommendation
Staff recommends that the City Council adopt the resolution rejecting all bids received for this project.

Attachments
Attachment 1 - Resolution
Attachment 2 – Bid Summary
14 Resolution No. __-25 Page 1
RESOLUTION NO. __-25

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY

REJECTING ALL BIDS FOR THE O'HARA AVENUE / CARPENTER ROAD INTERSECTION IMPROVEMENT PROJECT – CAPITAL IMPROVEMENT
PROJECT (CIP) NUMBER 263
WHEREAS, City Staff prepared the plans, specifications, and estimates for the construction of Capital Improvement Project (CIP) No. 263 - O'Hara Avenue/Carpenter Road Intersection Improvement Project; and WHEREAS, the plans, specifications and special provisions were publicly advertised for bidding, with the bidding period closing at 2:00 P.M. on Thursday, May 15, 2025; and
WHEREAS, seven (7) bids were received prior to the close of the bidding process; and
WHEREAS, all bid proposals exceeded the engineer’s estimate and budget amount; and
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of Oakley that all bids for the construction of the O’Hara Avenue/Carpenter Road Intersection Improvement Project, CIP 263, are hereby rejected.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on the 27th of May 2025 by the following vote:

AYES:

NOES:

ABSENT:

ABSTENTIONS:

APPROVED:
_______________________
Shannon Shaw, Mayor
ATTEST:

Kim Snodgrass, City Clerk Date
15 16

STAFF REPORT

City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.ci.oakley.ca.us DATE: May 27, 2025
TO: Joshua McMurray, City Manager
FROM: Kevin Rohani, P.E., Public Works Director/City Engineer SUBJECT: Creating Zone 199 within the Oakley Special Police Tax Area consisting of the 87 Hill Avenue Urban Lot Split (MS 24-977) project located at 87 Hill Avenue (APN 033-090-019-2)
Background and Analysis
On November 20, 2024, the City Zoning Administrator approved a tentative map with certain Conditions of Approval for the proposed 87 Hill Avenue Urban Lot Split (MS 24-977) project (the “Project”). The Project is designated as Residential Low/Medium in the Oakley 2020 General Plan and zoned R-6 (Single Family Residential) district on the City of Oakley Zoning Map. The Project is currently comprised of APN 033-090- 019-2, which is currently comprised of two existing residences and is anticipated to be comprised of two single family residential lots after the proposed lot split.

The Conditions of Approval for the Project require the Developer to mitigate the financial impact their project has on the City’s police services budget. The City of Oakley previously formed the Oakley Special Police Tax Area that authorizes the levy of an annual special tax on parcels to mitigate their financial impact to the City’s police services budget. The property owner for the Project has requested the City assist with annexing the Project into the Oakley Special Police Tax Area to satisfy their Conditions of Approval.

Beginning May 2016, the City established its own police department and no longer contracts with the Sheriff’s office to provide public safety. In order to ensure that revenue grows at a rate sufficient to cover the cost of providing police services, City Council approved Resolution No. 113-16 on July 12, 2016, that allows for an adjustment in the annual tax per parcel by the increase in the Consumer Price Index for all Urban Consumers for the San Francisco-Oakland-Bay Area to become effective July 1, 2016.

Adoption of the attached resolution and introduction of the attached ordinance will set an election date for July 1, 2025, which shall be conducted by the City Clerk via a mail ballot election. The vote will then be ratified at the July 8, 2025 regular City Council meeting, and the ordinance will take effect at that time assuming a favorable vote.

Consistency with the Oakley Strategic Plan 27+
This item is consistent with the Strategic Plan 27+ Park and Open Space and Finance and Fiscal Responsibility section goals.

Approved and
Forwarded to the
City Council
17 STAFF REPORT
CITY HALL | 3231 Main Street, Oakley, CA 94561 2
O (925) 625-7000 | F (925) 625-9859 | www.CI.Oakley.CA.US Fiscal Impact
There will be no financial impact to the City's General Fund. The applicant has funded all costs associated with the annexation of Zone 199 to the Oakley Special Police Tax Area. The Fiscal Year 2025-26 special tax rate for single family parcels is $1,347.54/parcel. The Project is anticipated to consist of two single family residential lots after the proposed lot split. Therefore, successful creation of the Zone is expected to provide up to $2,695.08 (in Fiscal Year 2025/26 dollars) in revenue annually at build-out. The taxes can be collected on the property tax rolls commencing in Fiscal Year 2025/26.

Staff Recommendation
The Conditions of Approval for the 87 Hill Avenue Urban Lot Split (MS 24-977) project located at 87 Hill Avenue (APN 033-090-019-2) require the property owner to mitigate their financial impact on the police services budget. Adoption of this resolution and ordinance will set an election to be held on July 1, 2025. The election will then be ratified at the July 8, 2025, regular City Council meeting. Staff recommends the City Council:

1. Adopt the Resolution creating Zone 199 within the Oakley Special Police Tax Area consisting of the 87 Hill Avenue Urban Lot Split (MS 24-977) project located at 87 Hill Avenue (APN 033-090-019-2); and

2. Introduce the Ordinance Establishing a Special Tax for Police Protection.

Attachments

1. Resolution Creating Oakley Special Police Tax Zone 199

1. Exhibit A - Diagram

2. Ordinance Establishing a Special Tax

1. Exhibit A – Diagram

2. Exhibit B – Schedule for Police Service Tax
18 CITY OF OAKLEY
RESOLUTION NO. ___-25
A RESOLUTION CREATING OAKLEY SPECIAL POLICE TAX AREA ZONE 199 WITHIN THE OAKLEY SPECIAL POLICE TAX AREA FOR THE 87 HILL AVENUE URBAN LOT SPLIT (MS 24-977) PROJECT LOCATED AT 87 HILL AVENUE (APN 033-090-019-2)
WHEREAS, it is the intention of the City Council to create Oakley Special Police Tax Area Zone 199 (Zone 199) within the Oakley Special Police Tax Area and authorize an election; and
WHEREAS, it is the intention of the City Council to adopt an ordinance establishing a special tax for police services within Zone 199; and
WHEREAS, the City recognizes the need for increased police protection services within Zone 199 and the difficulty of funding the current or increased level of police services with revenues now available; and
WHEREAS, it is the intention of the City Council to direct the City Clerk to conduct the election required by Government Code Section 53978, to be conducted by mail ballot pursuant to Elections Code Section 4108 and to be held on the earliest date permitted by law; and
WHEREAS, the property located at 87 Hill Avenue known as the 87 Hill Avenue Urban Lot Split (MS 24-977) project (the “Project”) is designated as Residential Low/Medium in the Oakley 2020 General Plan and zoned R-6 (Single Family Residential) district on the City of Oakley Zoning Map. The Project is currently comprised of APN 033-090-019-2, which is expected contain two single family residential parcels at build-out. The Conditions of Approval for the Project require the Developer to mitigate the financial impact that their project has on the City’s police services budget. The City of Oakley previously formed the Oakley Special Police Tax Area that authorizes the levy of an annual special tax on parcels to mitigate their financial impact to the City’s police services budget. The property owner for the Project has requested the City assist with annexing the Project into the Oakley Special Police Tax Area to satisfy their Conditions of Approval. The initial annual special tax rate for single family parcels is $1,347.54/parcel (Fiscal Year 2025-26 rates) per the rate schedule that was adopted by the City Council on July 12, 2016, by Resolution No. 113-16; and WHEREAS, this Resolution is adopted pursuant to Government Code section 53978; and
WHEREAS, under Government Code section 53978 and for the purposes of this Resolution, a "voter" entitled to vote on the creation of Zone 199 is a person who owns real property within Zone 199 at the time Ordinance No. __-25 is adopted, as shown on 19 the last equalized assessment roll prepared by the Contra Costa County Assessor's Office.

NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Oakley hereby finds and determines as follows:

1. All of the City of Oakley shall be considered as the Oakley Special Police Tax Area.

2. That portion of the City of Oakley shown on the plats titled Exhibit "A" is established as Zone 199 of the Oakley Special Police Tax Area.

3. That Ordinance No. __-25 introduced this date is to be presented for approval of the voters of Zone 199 by a mail ballot election, to be held on July 1, 2025.

The ballot proposition shall read as follows:
"Shall Ordinance No. __-25 of the City Council of the City of Oakley be approved so as to authorize a special tax on property located in Zone 199 of the Oakley Special Police Tax Area to maintain the present level of police protection service and provide additional funding for increased police protection service? The initial annual special tax rate for County use code 11 (Single Family Residence) is $1,347.54 per single family residential parcel and $673.77 per vacant parcel per the current Fiscal Year 2025-26 rate schedule. I also acknowledge that the tax rate can be adjusted annually as described in Ordinance No. __-25."

4. The City Clerk is directed to take all steps necessary to conduct the election required by this order. Said election shall be conducted by mailed ballot pursuant to Elections Code Section 4000 and shall be held on a date other than the same date as a statewide direct primary election or statewide general election as specified above.

5. Zone 199 of the Oakley Special Police Tax Area shall not be created, and the tax authorized in Ordinance No. __-25 shall not be imposed if the Ordinance is not approved by two-thirds of the voters participating in the election called in Ordinance No. __-25.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on May 27, 2025, by the following vote:

AYES:

NOES:

ABSTENTION:

ABSENT:
20 APPROVED:
___________________
Shannon Shaw, Mayor
ATTEST:
_____________________ ___________________
Kim Snodgrass, City Clerk Date
21 APN
033-090-019-2

HILL AVE
R
O
G
E
R
L
N

EXHIBIT A - BOUNDARY MAP
CITY OF OAKLEY SPECIAL POLICE TAX AREA (P-6) ZONE 199

CITY OF OAKLEY

COUNTY OF CONTRA COSTA, STATE OF CALIFORNIA
SHEET 1 OF 1
±
0 100
Feet
87 HILL AVENUE (MS 24-977)
Legend
Zone 199 Boundary
Parcel Lines
22 CITY OF OAKLEY
ORDINANCE NO. __-25

AN ORDINANCE OF THE CITY OF OAKLEY ESTABLISHING OAKLEY SPECIAL POLICE TAX AREA ZONE 199 WITHIN THE OAKLEY SPECIAL POLICE TAX

AREA FOR A SPECIAL TAX FOR POLICE PROTECTION SERVICES FOR THE 87 HILL AVENUE URBAN LOT SPLIT (MS 24-977) PROJECT LOCATED AT 87 HILL AVENUE (APN 033-090-019-2)
The Voters of the City of Oakley do ordain as follows:

Section 1. Purpose, Intent and Authority.

It is the purpose and intent of this Ordinance to authorize the levy of a special tax on real property that is within Oakley Special Police Tax Area Zone 199 of the Oakley Special Police Tax Area as shown on the Exhibit A map attached hereto in order to provide funding for police protection to serve the property and persons within said Zone.

This Tax is a special tax within the meaning of Section 4 of Article XIIlA of the California Constitution. Because the burden of this tax falls upon property, this tax also is a property tax, but this tax is not determined according to nor in any manner based upon the value of property; this tax is levied on a parcel and use of property basis.

Insofar as not inconsistent with this Ordinance or with legislation authorizing special taxes and insofar as applicable to a property tax that is not based on value, such provisions of the California Revenue and Taxation Code and of Article XIII of the California Constitution as relate to ad valorem property taxes are intended to apply to the collection and administration of this tax (Section 4 of this Ordinance), as authorized by law.

The revenues raised by this tax are to be used solely for the purposes of obtaining, furnishing, operating, and maintaining police protection equipment or apparatus, for paying the salaries and benefits of police protection personnel, and for such other police protection service expenses as are deemed necessary for the benefit of the residents of Zone 199.

This Ordinance is enacted pursuant to the authority of Government Code Section 53978.

Section 2. Definitions.

The following definitions shall apply throughout this Ordinance.

A. "Constant first year dollars" shall mean an actual dollar amount which, in years subsequent to the first fiscal year the tax is levied, shall have the same purchasing price 23 as the base amount in first fiscal year dollars as measured by the actual cost of services for the City of Oakley's cost of obtaining police services. The base amount shall be the amount of tax per parcel as specified in Section 3.A herein. The adjustments from actual to constant dollars shall be made by use of the actual cost of services, as specified in Section 3.B herein.

B. "Fiscal year" means the period of July 1 through the following June 30.

C. "Oakley Special Police Tax Area" includes all properties within the jurisdictional limits of the City of Oakley.

D. Oakley Special Police Tax Area Zone 199 (hereinafter called "Zone") means that portion of the incorporated area of the City of Oakley located within the boundaries as shown on the map Exhibit A hereto.

E. "Parcel" means the land and any improvements thereon, designated by an assessor's parcel map and parcel number and carried on the secured property tax roll of Contra Costa County. For the purposes of this Ordinance, parcel does not include any land or improvements outside the boundaries of the Zone, nor any land or improvements owned by any governmental entity.

F. Pursuant to Government Code §53978, "voter" means a person owning real property within the Zone at the time this Ordinance was adopted, as shown on the last equalized assessment role prepared by the Contra Costa County Assessor's Office.

Section 3. Amount and Level of Taxes.

The tax per year on each parcel in the Zone shall not exceed the amount applicable to the parcel, as specified below.

A. For First Fiscal Year:

The tax per year for the first fiscal year (July 1, 2025 through June 30, 2026) shall be the amount of Tax Per Parcel for a Property Use Code Category as set forth on Exhibit B hereto. If any new development, including new residential units, is completed prior to the tax being effective for the first fiscal year, the owner of the Parcel, as shown on the latest assessment roll, shall pay the tax for the remainder of such fiscal year on a pro-rated basis to the City, no later than receipt of Certificate of Occupancy or final building permit inspection.
24 B. For Subsequent Fiscal Year:

The tax rates shown in Exhibit B shall be automatically adjusted on July 1 of each year, beginning on July 1, 2026, by the increase in the Consumer Price Index for all Urban Consumers for the San Francisco-Oakland Bay Area and applying that rate to the prior year amounts for each property use code category. However, the City Council reserves the right to itself the opportunity to adjust the rate in the following year if the CPI adjustment is insufficient to reimburse the City for the costs of providing levels of police services as approved by the City Council.

In no event shall the tax per parcel for any fiscal year be less than the amount established for the previous fiscal year.

C. The taxes levied on each parcel pursuant to this Article shall be a charge upon the parcel and shall be due and collectible as set forth in Section 4, below.

Section 4. Collection and Administration.

A. Taxes as Liens Against the Property.

The amount of taxes for each parcel each year shall constitute a lien on such property, in accordance with Revenue and Taxation Code Section 2187, and shall have the same effect as an ad valorem real property tax lien until fully paid.

B. Collection.

The taxes on each parcel shall be billed on the secured roll tax bills for ad valorem property taxes and are to be collected in the same manner in which the County of Contra Costa collects secured roll ad valorem property taxes. Insofar as feasible and insofar as not inconsistent with this Ordinance, the times and procedure regarding exceptions, due dates, installment payments, corrections, cancellations, refunds, late payments, penalties, liens, and collections for secured roll ad valorem property taxes shall be applicable to the collection of this tax. Notwithstanding anything to the contrary in the foregoing, as to this tax:
i) The secured roll tax bills shall be the only notices required for this tax, and ii) The homeowners and veterans exemptions shall not be applicable because such exemptions are determined by dollar amount of value.

C. Costs of Administration by County.

The reasonable costs incurred by the County officers collecting and administering this tax shall be deducted from the collected taxes. 25 Section 5. Severability Clause.

If any article, section, subsection, sentence, phrase or clause of this Ordinance is for any reason held to be invalid, such decision shall not affect the validity of the remaining portion of this Ordinance. The voters of the Zone hereby declare that they would have adopted the remainder of this Ordinance, including each article, section, subsection, sentenced phrase or clause, irrespective of the invalidity of any other article, section, subsection, sentence, phrase or clause.

Section 6. Effective Date and Posting.

This Ordinance shall take effect immediately upon its confirmation by two-thirds of the voters voting within the Zone in an election to be held on July 1, 2025, so that taxes shall first be collected hereunder for the tax year beginning July 1, 2025. If not confirmed by two-thirds of the voters participating in the election, this Ordinance and the tax approved herein shall not become effective.

The foregoing ordinance was adopted with the reading waived at a regular meeting of the Oakley City Council on July 8, 2025, by the following vote:

AYES:

NOES:

ABSTENTION:

ABSENT:

APPROVED:
___________________
Shannon Shaw, Mayor
ATTEST:
_____________________ ___________________
Kim Snodgrass, City Clerk Date
26 APN
033-090-019-2

HILL AVE
R
O
G
E
R
L
N

EXHIBIT A - BOUNDARY MAP
CITY OF OAKLEY SPECIAL POLICE TAX AREA (P-6) ZONE 199

CITY OF OAKLEY

COUNTY OF CONTRA COSTA, STATE OF CALIFORNIA
SHEET 1 OF 1
±
0 100
Feet
87 HILL AVENUE (MS 24-977)
Legend
Zone 199 Boundary
Parcel Lines
27 PROPERTY USE

CODE CATEGORY DESCRIPTION
FY24/25 TAX

PER PARCEL
FY25/26 TAX

PER PARCEL
11 Single Family Residence – 1res., 1 site $1,330.64 $1,347.54 12 Single Family Residence – 1 res., 2 or more sites $1,330.64 $1,347.54 13 Single Family Residence – 2 res., on 1 or more sites $2,129.02 $2,156.06 14 Single Family Residence – other than single fam. Land $1,330.64 $1,347.54 15 Misc. Improvements – 1 site $1,330.64 $1,347.54
16 Misc. Improvements – 2 or more sites $1,330.64 $1,347.54 17 Vacant – 1 site $665.32 $673.77
18 Vacant – 2 or more sites $665.32 $673.77
19 Single Family Residence – Det. W/common area $1,330.64 $1,347.54 20 Vacant – Multiple $665.32 $673.77
21 Duplex $2,129.02 $2,156.06
22 Triplex $3,193.54 $3,234.10
23 Fourplex $4,258.05 $4,312.13
24 Combinations $1,330.64 $1,347.54
25 Apartments (5 –12 Units) $5,322.56 $5,390.16
26 Apartments (13 – 24 Units) $13,838.66 $14,014.42
27 Apartments (25 – 59 Units) $26,612.80 $26,950.80
28 Apartments (60+ units) $63,870.72 $64,681.92
29 Attached PUDs: Cluster Homes, Condos, etc. $1,330.64 $1,347.54 30 Vacant – Commercial $665.32 $673.77
31 Commercial Stores – Not Supermarkets $2,661.28 $2,695.08 32 Small Grocery Stores – (7-11, etc.) $3,991.92 $4,042.62 33 Office Buildings $2,661.28 $2,695.08
34 Medical, Dental $2,661.28 $2,695.08
35 Service Stations, Car Wash $2,661.28 $2,695.08
36 Garages $2,661.28 $2,695.08
37 Community Facilities (Recreational, etc.) $5,322.56 $5,390.16 38 Golf Courses $2,661.28 $2,695.08
39 Bowling Alleys $1,330.64 $1,347.54
40 Boat Harbors $3,326.60 $3,368.85
41 Supermarkets – (not shopping centers) $3,991.92 $4,042.62 42 Shopping Centers $5,322.56 $5,390.16
43 Financial Buildings – (Ins., Title, Banks, S&L) $1,330.64 $1,347.54 44 Motels, Hotels & Mobile Home Parks $6,653.20 $6,737.70 45 Theaters $2,993.94 $3,031.97
46 Drive-in Restaurants $1,995.96 $2,021.31
47 Restaurants $1,995.96 $2,021.31
48 Multiple & Commercial $1,995.96 $2,021.31
49 New Car Agencies $1,995.96 $2,021.31
50 Vacant Land (not part of Ind. Park or P. & D.) $498.99 $505.33 51 Industrial Park $3,991.92 $4,042.62
52 Research & Development $1,995.96 $2,021.31
53 Light Industrial $1,995.96 $2,021.31
54 Heavy Industrial $1,995.96 $2,021.31
55 Mini Warehouses (public storage) $3,991.92 $4,042.62 56 Misc. Improvements $3,991.92 $4,042.62
61 Rural, Res., Improvement 1A-10A $997.98 $1,010.66
62 Rural, w/or w/o structure 1A-10A $997.98 $1,010.66
70 Convalescent Hospitals / Rest Homes $1,995.96 $2,021.31 73 Hospitals $1,995.96 $2,021.31
74 Cemeteries / Mortuaries $1,995.96 $2,021.31
75 Fraternal & Service Organizations $1,995.96 $2,021.31 76 Retirement Housing Complex $6,653.20 $6,737.70
78 Parks & Playgrounds $3,991.92 $4,042.62
85 Public & Private Parking $1,995.96 $2,021.31
87 Common Area $1,995.96 $2,021.31
88 Mobile Homes $997.98 $1,010.66
89 Other (split parcels in different tax code areas) $997.98 $1,010.66 99 Homeowner's Association Owned Common Areas $798.38 $808.52

CALCULATION OF COST OF LIVING INCREASE
Percent increase from Fiscal Year 2024-25 in the San Francisco-Oakland-Bay Area Consumer 1.27% Price Index for All Urban Consumers.

CITY OF OAKLEY SCHEDULE FOR POLICE SERVICE TAX
FOR FISCAL YEAR 2025/2026
The tax rates shown in this schedule shall be automatically adjusted on July 1 of each year, beginning on July 1, 2016 by the increase in the Consumer Price Index for all Urban Consumers for the San Francisco-Oakland-Bay Area and applying that rate to the prior year amounts for each property use code category. However, the City Council reserves the right to itself the opportunity to adjust the rate in the following year if the CPI adjustment is insufficient to reimburse the City for the costs of providing levels of police services as approved by the City Council.

5/15/2025
28 STAFF REPORT

City of Oakley | 3231 Main Street, Oakley, CA 94561
O (925) 625-7000 | F (925) 625-9859 | www.ci.oakley.ca.us DATE: May 27, 2025
TO: Joshua McMurray, City Manager
FROM: Kevin Rohani, P.E., Public Works Director/City Engineer SUBJECT: Public Hearing to Consider Confirming the Diagrams and Assessments and Ordering the Levy and Collection of the Annual Assessments for Fiscal Year 2025/26 for the City of Oakley Street Lighting and Landscape Assessment District No. 1
Background and Analysis
On July 10, 2000, the City Council approved a resolution ordering the formation of the City of Oakley Street Lighting and Landscape Assessment District No. 1 (District) to fund the annual costs to operate and maintain public parks, landscaping, and streetlighting within the District. Prior to July 10, 2000 the annual operation and maintenance costs were funded through the Countywide Landscaping and Lighting District (LL-2) and County Service Area L-100 (CSA L-100).

In accordance with the Landscape and Lighting Act of 1972 (Streets and Highways Code Section 22500 et seq.), the City is required to have an Engineer’s Report prepared annually. As in past years, the City Engineer utilized the services of Francisco & Associates to prepare this year’s Engineer’s Report. The Fiscal Year 2025/26 Engineer’s Report contains; a full and detailed description of the improvements to be operated and maintained, the ensuing year’s operation and maintenance budget, the method used to spread the operation and maintenance costs to the benefitting parcels within the District, a diagram showing the boundaries of the District and each zone within the District, and a listing of each individual parcel’s assessment. The Fiscal Year 2025/26 Engineer’s Report has been filed with the City Clerk in advance of the Public Hearing.

On May 13, 2025, the City Council approved Resolution No. 45-25, initiating the annual approval process and approved Resolution No. 46-25 declaring the intent to levy and collect assessments for Fiscal Year 2025/26, approving the Preliminary Engineer’s Report, and setting May 27, 2025, as the date for the Public Hearing. As required by law, a notice for the Public Hearing was published in the local newspaper at least ten days in advance of the Public Hearing.

The District includes three zones, two of which are Citywide. Zone 1, commonly known as the Citywide Parks and Landscaping Zone, provides for the operation and maintenance of community parks, landscaping, and recreational facilities throughout the City. Zone 2, commonly known as the Citywide Street Lighting Zone, provides for the operation and maintenance of streetlights within the public right of ways throughout Approved and
Forwarded to the
City Council
29 STAFF REPORT
CITY HALL | 3231 Main Street, Oakley, CA 94561 2
O (925) 625-7000 | F (925) 625-9859 | www.CI.Oakley.CA.US the City. Zone 3, commonly known as the Neighborhood Zone, contains 26 neighborhood sub-zones and provides for the operation and maintenance of landscaping and neighborhood parks for specific developments.

While the purpose of the Engineer’s Report is to establish the assessment rates to be levied for the year, Staff uses the document to review the overall financial health of the individual zones within the District. It is important to note that the budgets are based on the best current information and Staff’s projections for the ensuing fiscal year. There are no proposed assessment rate increases in the District for Fiscal Year 2025-26 above the allowed maximum assessment rates.

Zone 1 has had several projects come on-line in recent years including the Marsh Creek restoration project, the Main Street medians in the downtown area that are being expanded as part of the road improvement project, the addition of new landscaping located at the Highway Off Ramp/Main Street at Neroly Rd intersection, and improvements to the Moura property.

Zone 2 continues to rely on a contribution from Gas Tax to fund the PG&E utility charges. Assessments are expected to be up slightly from what was budgeted last year, but a Gas Tax contribution of approximately $120,000 for Fiscal Year 2025/26 is expected, based on Fiscal Year 2024/25 costs. There are avenues Staff is pursuing to offset the Gas Tax contribution. First, all new development in the City is annexing into the City’s Community Facilities District No. 2015-2 in lieu of the LLAD and in-tract streetlighting for these new developments is funded by the CFD. Also, CFD No. 2015- 2 is apportioned a share of cost associated with streetlights located along arterials and major roadways. Furthermore, the installation of new LED lamps is expected to lower energy costs into the future.

Zone 3 consists of 26 sub-zones, each of which has its own individual City fund and corresponding budget table. Each sub-zone’s projected revenues roughly equal or exceed its annual expenditures. Careful review of the individual sub-zone budgets will reveal that some total expenditures are slightly higher than the revenues; in practicality Staff will be managing actual costs throughout the year to try and not spend more funds than are being generated annually, unless absolutely necessary. Some of the older zones need to be managed very closely to ensure adequate funds are available, but that is no different than years past.

The Public Hearing also provides an opportunity for the Council to hear testimony regarding the proposed Fiscal Year 2025/26 assessments, and at the conclusion of the Public Hearing, the City Clerk must tabulate all written protests that have been filed and not withdrawn. If property owners owning more than 50% of the assessable land within the proposed District have filed written protests, the Council must abandon 30 STAFF REPORT
CITY HALL | 3231 Main Street, Oakley, CA 94561 3
O (925) 625-7000 | F (925) 625-9859 | www.CI.Oakley.CA.US the proceedings to levy assessments for Fiscal Year 2025/26. However, if written protests representing less than 50% of the assessable land within the proposed District have been filed, the Council may proceed with ordering the levying of assessments for Fiscal Year 2025/26.

At the close of the Public Hearing and prior to adopting the Resolution, the Mayor should request information from the City Clerk as to whether any written protests have been filed and what level of assessable land the protests represent in order to determine whether a majority protest exists.

Consistency with the Oakley Strategic Plan 27+
This item is consistent with the Strategic Plan 27+ Park and Open Space and Finance and Fiscal Responsibility section goals.

Fiscal Impact
For Fiscal Year 2025/26, it is estimated that the City of Oakley Street Lighting and Landscape Assessment District No. 1 will provide the following revenue:

Zone 1 (Community Parks) - $ 1,531,439
Zone 2 (Citywide Streetlighting) - $ 264,021
Zone 3 (Project Specific Landscaping) - $ 3,368,026
Total $ 5,163,486
Staff Recommendation
At the conclusion of the Public Hearing, if no majority protest has been filed with the City Clerk protesting the assessments, staff recommends that the City Council adopt the Resolution confirming the diagrams and assessments and ordering the levy and collection of the annual assessments for Fiscal Year 2025/26 for the City of Oakley Street Lighting and Landscape Assessment District No. 1.

Attachments

1. Resolution confirming the diagrams and assessments and ordering the levy and collection of the annual assessments for Fiscal Year 2025/26 for the City of Oakley Street Lighting and Landscape Assessment District No. 1

2. Fiscal Year 2025/26 Final Engineer’s Report
31 32

CITY OF OAKLEY
RESOLUTION NO. __-25

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKLEY CONFIRMING THE

DIAGRAMS AND ASSESSMENTS AND ORDERING THE LEVY AND COLLECTION OF THE ANNUAL ASSESSMENTS FOR FISCAL YEAR 2025/26 FOR THE CITY OF OAKLEY STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 WHEREAS, on July 10, 2000, the City of Oakley Street Lighting and Landscape Assessment District No. 1 (the “District”) was formed by the adoption of Resolution 67-00; and WHEREAS, subsequent to the July 10, 2000, formation of the District, various new subdivisions have been annexed into the District in accordance with the requirements of the Landscape and Lighting Act of 1972 and Proposition 218; and WHEREAS, on May 13, 2025, the City Council adopted Resolution 46-25 approving the Preliminary Engineer’s Report, Declaring the Intent to Levy and Collect Assessments for Fiscal Year 2025-26, and setting the Public Hearing for May 27, 2025, for the City of Oakley Street Lighting and Landscape Assessment District No. 1; and WHEREAS, the City Clerk has published notice of this hearing as required by law; and WHEREAS, at the time appointed on May 27, 2025, the City Council did conduct a duly noticed Public Hearing at which all interested persons were afforded an opportunity to be heard and to register their protest against the proposed assessments; and WHEREAS, the assessment revenues and operating expenditures estimates in the Engineer’s Report represents an update to the amounts estimated in the City’s Recommended Budget.

NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Oakley hereby finds and determines as follows:

1. A majority protest has not been filed with the City Clerk protesting the levy and collection of assessments for Fiscal Year 2025/26 for the City of Oakley Street Lighting and Assessment District No. 1.

2. The plans and specifications for the proposed maintenance, operation, and/or servicing as contained in the Final Engineer’s Report are hereby approved and confirmed.

3. The Engineer’s actual itemized and total costs and expenses of said maintenance, operation and/or servicing and of the incidental expenses in connection therewith, contained in said report are approved and confirmed.
33 4. The diagrams indicating the assessment district referred to and described in Resolution No. 46-25 is hereby approved and confirmed.

5. The proposed assessments upon the parcels of land with the proposed boundaries of the assessment district in proportion to the estimated benefits to be received from said maintenance, operation and/or servicing, and of the incidental expenses thereof, as contained in the Final Engineer’s Report, are hereby approved and confirmed.

6. The Engineer of Work is directed to submit the Engineer’s Report to the County Auditor for the collection and enforcement of the assessments at the same time and in the same manner as county taxes are collected for Fiscal Year 2025/26.

7. The Finance Director is directed to adjust the Fiscal Year 2025/26 City’s Budget to reflect the assessment revenues and operating expenditures shown in the Engineer’s Report for each Lighting and Landscaping District Fund.

PASSED AND ADOPTED by the City Council of the City of Oakley at a meeting held on the 27th of May 2025 by the following vote:

AYES:

NOES:

ABSENT:

ABSTENTIONS:

APPROVED:

Shannon Shaw, Mayor
ATTEST:

Kim Snodgrass, City Clerk Date
34 Street LighƟng and Landscape
Assessment District No. 1
Fiscal Year 2025‐26
Final Engineer’s Report
May 27, 2025
35 City of Oakley
Street Lighting and Landscape Assessment District No. 1 TABLE OF CONTENTS i

TABLE OF CONTENTS
Page No.

City of Oakley City Council Members and Staff ............................................................ ii Certificates .................................................................................................................. iii SECTION I – Introduction ........................................................................................... 1 SECTION II – Annexation of Territory ......................................................................... 4 SECTION III – Engineer’s Report ................................................................................ 6 Part A – Plans and Specifications ..................................................................... 8 Part B – Estimate of Cost ................................................................................. 16 Table No. 1 – Fiscal Year 2025-26 Budget Summary ......................... 16 Part C – Assessment District Diagram ............................................................. 17 Part D – Method of Apportionment of Assessment ........................................... 21 General vs. Special Benefit ................................................................ 22 Part E – Property Owner List & Assessment Roll ............................................. 40

APPENDICES
Appendix A – Benefit Zone 1 (Community Parks, Landscaping & Recreation) – Detailed Maintenance Diagrams
Appendix B – Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) – Detailed Maintenance Diagrams
Appendix C – Detailed Cost Estimate of the Improvements for each Benefit Zone Appendix D – Benefit Zone 2 Streetlighting EDUs by Land Use Classification Appendix E – Assessment Roll
36 City of Oakley
Street Lighting and Landscape Assessment District No. 1 AGENCY DIRECTORY ii

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2025-26
City Of Oakley City Council Members And City Staff
Shannon Shaw
Mayor
Hugh Henderson
Vice Mayor
George Fuller
Council Member
Anissa Williams
Council Member
Aaron Meadows
Council Member
Joshua McMurray
City Manager
Derek P. Cole
City Attorney
Jeri Tejada
Administrative Services Director
Kevin Rohani, P.E.

Public Works Director/City Engineer

Francisco & Associates
Assessment Engineer
37 City of Oakley
Street Lighting and Landscape Assessment District No. 1 CERTIFICATES iii
ENGINEER’S REPORT

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2025-26
The undersigned, acting on behalf of the City of Oakley, respectfully submits the enclosed Engineer’s Report as directed by the Oakley City Council pursuant to the provisions of Article XIIID, Section 4 of the California Constitution, provisions of the Landscaping and Lighting Act of 1972, and Section 22500 et seq of the California Streets and Highways Code. The undersigned certifies that he is a Professional Engineer, registered in the State of California.

Dated: May 12, 2025 By:

Kevin Rohani
City Engineer
RCE No. 51138
I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with me on the day of , 2025.

Kim Snodgrass
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram thereto attached, was approved and confirmed by the City Council of City of Oakley, California, on the day of , 2025.

Kim Snodgrass
City Clerk
City of Oakley, California
By:

I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll and Assessment Diagram, thereto attached, was filed with the Contra Costa County Auditor, on the day of , 2025.

Kim Snodgrass
City Clerk
City of Oakley, California
By:
38 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 1 SECTION I

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2025-26

INTRODUCTION
The City of Oakley was incorporated in 1999. Certain areas within the City limits of Oakley were previously located within and benefited from the Contra Costa Countywide Landscaping District (LL-2) and the Street Lighting Assessment District (L-100). Through the formation of the Street Lighting and Landscaping Assessment District No. 1 (“District”) in Fiscal Year (FY) 2000-01, the City of Oakley transferred the responsibility of the park and recreational, streetlighting and landscaping improvements from the County to the City.

As required by the 1972 Act, the City sent notices to each property owner informing them of the formation of the District and allowed them the opportunity to attend a Public Meeting and a Public Hearing held June 26, 2000 and July 10, 2000, respectively. At the Public Hearing, written protests representing more than 50% of the parcels being assessed were not received and, accordingly, the City Council was permitted to form the assessment district. City Council subsequently adopted a resolution confirming the levy of assessments. Following the adoption of this resolution, the Assessor’s Roll was prepared and filed with the County Auditor’s Office to be included on the Fiscal Year 2000-01 tax roll.

Background Information for Zone 1 (Community Parks, Landscaping & Recreation) The Contra Costa County Board of Supervisors, through the Landscaping and Lighting Act of 1972, approved the formation of the Countywide Landscaping District (LL-2).

Improvements that were authorized to be constructed, operated, maintained, and serviced included:

Landscaping, irrigation, landscape and recreational lighting, park and recreational facilities, including but not limited to playground equipment, play courts, public restrooms, and associated appurtenant facilities.

Generally, the public improvements were constructed by developers as a part of the conditions permitting the developer to construct new housing or commercial/industrial developments. However, the ongoing operation and maintenance of the various improvements were financed through the LL-2. The LL-2 is composed of benefit zones to ensure that the operation and maintenance costs of the landscaping and park and recreational improvements are specifically paid for by those property owners who directly benefit from the improvements.

The Oakley Municipal Advisory Council’s Parks Subcommittee recognized the need to develop attractive parks, well-maintained landscaped areas and recreation facilities and 39 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 2 wanted to provide a funding source that would satisfy those needs. On September 22, 1987, the Board of Supervisors of Contra Costa County adopted Resolution No. 87-566 for the annexation of the Oakley area to the Countywide Landscaping District, forming Zone 16. When the City of Oakley incorporated in 1999, Zone 16 of LL-2 became Zone 1 of the Oakley Street Lighting & Landscape Assessment District. The original assessment per single family residence was $29.80 which was set in Fiscal Year 1987-

88. The assessment rate was subsequently increased to $31.88 per single-family parcel and has remained at this rate since Fiscal Year 1995-96. The Zone 1 assessment rate was not intended to be increased until such time that the annual costs to maintain the facilities exceeded the annual revenue generated through the levy of assessments.

In Fiscal Year 2003-04, City Staff analyzed the Zone 1 assessment rate to determine if the revenues would be sufficient to meet the newly adopted goals of the City’s Parks & Recreation Master Plan 2021 which stipulates a goal of 6.0 acres of parkland per 1,000 residents. The analysis of the Zone 1 rate concluded that the City would need to charge future (new) development $211.33 (in FY 2004-05 dollars) per single family home to ensure that a stable revenue source would be available for the newly adopted goal of 6.0 acres of parkland per 1,000 residents. On May 27, 2003, City Staff presented this analysis to Council and Council concurred that the assessment rate for all future (new) development would be $211.33 per single family home resulting in the creation of Zone 1-A. Commencing with Fiscal Year 2004-05, the maximum assessment rate for Zone 1- A has been increased annually based upon the change in the Consumer Price Index for the Bay Area.

In Fiscal Year 2005-06, Contra Costa County created Zone 1-B to provide a stable funding source for the Summer Lake Community Park as part of the Summer Lake Development and other community facilities. The City subsequently annexed this territory into the City of Oakley in 2006.

Background Information for Zone 2 (Streetlighting)
On October 31, 1978, the Contra Costa County Board of Supervisors instructed the Public Works Director to develop an alternate means to supplement the ad-valorem tax revenue to fund streetlighting in various County Service Areas. As provided in the County Service Area Law, Government Code, Sections 25210.1 and following, the Board of Supervisors adopted Ordinance No. 79-42 on March 27, 1979 confirming the formation of a Street Lighting Assessment District (L-100) to fund the operation and maintenance of streetlights. Improvements that are authorized to be constructed, operated, maintained and serviced include:

Poles, fixtures, bulbs, conduits, wiring equipment including guys, anchors, posts and pedestals, metering devices and associated appurtenant facilities.

The areas of the County streetlighting district that were subsequently annexed into the City of Oakley in 2000 are now a part of the City of Oakley Street Lighting and Landscape Assessment District No. 1. This portion of the streetlighting assessment is identified as Zone 2 of the Oakley Street Lighting and Landscape Assessment District No. 1. 40 City of Oakley SECTION I
Street Lighting and Landscape Assessment District No. 1 INTRODUCTION 3 In Fiscal Year 2005-06, City Staff analyzed the Zone 2 assessment rate to ensure that revenues would be sufficient to meet the rising energy costs. The analysis of Zone 2 concluded that the City would need to charge new development $42.81 (in FY 2005-06 dollars) per single family home to ensure that a stable revenue source for rising energy costs would be created. Commencing with Fiscal Year 2006-07, the maximum assessment rate for Zone 2-A has been increased annually based upon the change in the Consumer Price Index for the Bay Area.

Background Information for Zone 3 (Interior Landscaping/Neighborhood Parks) In addition to Zone 16 of LL-2, many of the subdivisions within LL-2 included public landscaping improvements which had individual Zones for the operation and maintenance of the interior landscaping. When the City of Oakley incorporated in 1999, these existing landscaping Zones were transferred to the Oakley Street Lighting and Landscape Assessment District No. 1 as subzones of Zone 3. The facilities that are operated and maintained within these subzones are described in further detail in Section III, Part A of this report. As new properties are developed, they are required to annex into an existing subzone or form a new subzone to operate and maintain the facilities.

Current Information
As required by the Landscaping and Lighting Act of 1972, this annual Engineer’s Report includes: (1) a description by benefit zone of the improvements to be operated, maintained and serviced by the District, (2) an estimated budget by benefit zone for the District, and (3) a listing of the proposed assessments to be levied upon each assessable lot or parcel within the District.

The Oakley City Council will hold a Public Hearing on May 27, 2025 to provide an opportunity for any interested person to be heard. At the conclusion of the Public Hearing, the City Council may adopt a resolution confirming the levy of assessments as originally proposed or as modified. Following the adoption of this resolution, the Assessor’s Roll will be prepared and filed with the Contra Costa County Auditor’s Office, to be included on the Fiscal Year 2025-26 tax roll.

Payment of the assessment for each parcel will be made in the same manner and at the same time as payments are made for property taxes. All funds collected through the assessment must be placed in a special fund and can only be used for the purposes stated within this report.
41 City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 4 SECTION II

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2025-26

ANNEXATION OF TERRITORY
On November 5, 1996, California voters approved Proposition 218 entitled "Right to Vote On Taxes Act" which added Articles XIIIC and XIIID to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts.

These new procedures stipulate that even if assessments are initially exempt from Proposition 218, future increases to an assessment or annexation of territory to an existing District that creates a new assessment must comply with the provisions of Proposition 218. However, if the increase in assessment were anticipated in the assessment formula (e.g., consumer price index increase or assessment cap) then the assessment would be in compliance with the intent and provisions of Proposition 218.

Future Annexation Information
Generally, developers as a part of their conditions permitting the developer to construct new housing or commercial/industrial developments, construct public improvements such as parks, landscaping and streetlighting. The ongoing operation, maintenance and servicing of these improvements can be financed through the District. Annexation of the development project to the District ensures that the operation, maintenance and servicing of the improvements are specifically paid for by those property owners who directly benefit from the improvements.

In order to comply with the requirements of Proposition 218, the City of Oakley implements the following procedures:
1) Every property owner within the area being annexed will be mailed a ballot, which will allow the property owner to cast their vote on whether to annex into the existing assessment district. A notice describing the assessment, the individual property owner’s maximum annual assessment rate, the duration of the assessment, the reason for the assessment, the basis upon which the assessment is calculated, and the date and time for a public hearing will accompany the ballots.
2) After the close of the set Public Hearing, the ballots, which are returned within 45 days after mailing, will be tabulated to determine whether or not a majority protest against the assessment exists.
42 City of Oakley SECTION II
Street Lighting and Landscape Assessment District No. 1 ANNEXATION OF TERRITORY 5 3) The ballots are weighted based on the proportionate amount of their maximum assessment for each Zone they are being annexed into. 4) Publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

All property owners within an annex area will be noticed in accordance with Proposition 218 prior to the Public Hearing. At the conclusion of the Public Hearing, and after the ballots have been tabulated, the City Council may adopt a resolution confirming the maximum assessment rate.
43 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 6 SECTION III

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 FISCAL YEAR 2025-26

ENGINEER'S REPORT PREPARED PURSUANT TO THE PROVISIONS OF THE LANDSCAPING AND LIGHTING ACT OF 1972
SECTION 22500 THROUGH 22679

OF THE CALIFORNIA STREETS AND HIGHWAYS CODE
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, and in accordance with the Resolution of Initiation No. 45-25 and Resolution of Intention, accepting the Preliminary Engineer’s Report No. 46-25, both adopted on May 13, 2025, by the Oakley City Council, State of California, in connection with the proceedings for:

CITY OF OAKLEY
STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1 Herein after referred to as the "Assessment District", I, Kevin Rohani, P.E., the duly appointed ENGINEER OF WORK, submit herewith the "Report" consisting of five (5) parts as follows:

PART A: PLANS AND SPECIFICATIONS
This part describes the improvements to be maintained within the District. Plans and specifications for the improvements are on file in the Public Works Department.

PART B: ESTIMATE OF COST
This part contains an estimate of the cost of the administration, maintenance, operations, and servicing of the improvements in each benefit zone as described in Part A (Plans and Specifications). This part includes the estimated expenses for Fiscal Year 2025-26 in addition to the proposed budget for Fiscal Year 2025-26 for each of the benefit zones.

The detailed budget information is on file in the Public Works Department.

PART C: ASSESSMENT DISTRICT DIAGRAM
This part incorporates by reference a diagram of the Assessment District showing the exterior boundaries of the Assessment District, the boundaries of any zones within the Assessment District and the lines and dimensions of each lot or parcel of land within the Assessment District. This diagram is on file in the Office of the City Clerk of the City of Oakley.
44 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 ENGINEER'S REPORT 7 PART D: METHOD OF APPORTIONMENT OF ASSESSMENT
This part contains the method of apportionment of assessments, based upon parcel classification of land within the Assessment District, in proportion to the estimated special benefits to be received.

PART E: PROPERTY LIST & ASSESSMENT ROLL
This part contains a list of the parcels and proposed assessment amount on each benefited lot or parcel of land within the District. The list is keyed to the records of the Contra Costa County Assessor, which are incorporated herein by reference and is filed in the Office of the City Clerk of the City of Oakley.

45 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 8 PART A

PLANS AND SPECIFICATIONS
The assessment district is composed of three (3) benefit zones. Benefit Zone 1 (Community Parks, Landscaping & Recreation Facilities) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of community park, landscaping, and recreational facilities. Benefit Zone 2 (Streetlighting) consists of all the parcels that benefit from the construction, operation, maintenance, and servicing of streetlighting facilities. Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) consists of twenty-six (26) sub-zones and includes all the parcels that benefit from the construction, operation, maintenance and servicing of landscaping and neighborhood park facilities. The improvements associated with each benefit zone are described below:

Benefit Zone 1 – Community Parks, Landscaping & Recreation Facilities The community park, landscaping and recreation facilities consist of, but are not limited to: operation and maintenance of park and recreation facilities, plants, shrubbery, trees, irrigation systems, hardscape, sidewalks, trails, lights, playground equipment, play courts, restrooms, and associated appurtenant facilities located within the public rights-of-way, public property and designated easements within the boundaries of the Assessment District. A listing of the current parks maintained is listed below and is also shown in Appendix A:
 Contribution to Vintage Parkway, O'Hara, Oakley & Gehringer School Parks (these are owned by the Oakley Union Elementary School District)  Main Street Landscaping (segments)
 Empire Avenue Landscaping (segments)
 Crockett Park (4.66 acres)
 Main Street Park (.40 acres)
 Laurel Ball Fields Park (13.63 acres)
 Freedom Basin Park (8.5 acres)
 Laurel Road Landscaping (segments)
 Civic Center Park (1.0 acres)
 Dewey Park (0.20 acres)
 Cypress/Marsh Creek Trailhead
 Neroly Road Landscaping (segments)
 O’Hara Avenue Landscaping (segments)
 Hwy 160 Off Ramp/Main Street Neroly Rd
 Vintage Parkway Landscaping (Main Street to the overpass)  Contribution to Zone 3-1 for Legless Lizard Preserve
 Contribution to Zone 3-2 for Oakley Ranch Landscaping  Contribution to Zone 3-8 for Claremont
 Contribution to Zone 3-11 for Country Fair-Meadow Glen Landscaping  Contribution to Zone 3-17 for Creekside Park (10.0 acres)  Contribution to Zone 3-18 for Nutmeg Park (2.6 acres)  Contribution to Zone 3-19 for Nunn-Wilson Family Park (3.0 acres)  Contribution to Zone 3-22 for Cypress Grove Park (6.0 acres) 46 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 9  Contribution to Zone 3-23 for Shady Oak Park (5.0 acres)  Contribution to Zone 3-25 for Magnolia Park (5.0 acres)  Contribution to Zone 3-26 for Summer Lake Park (17.0 acres) Benefit Zone 2 - Streetlighting
The lighting facilities consist of, but are not limited to: poles, fixtures, bulbs, conduits, wiring, equipment including guys, anchors, posts and pedestals, metering devices and appurtenant facilities as required to provide lighting located within the public rights-ofway, public property and designated easements within the boundaries of the Assessment District.

Benefit Zone 3 – Interior Landscaping/Neighborhood Parks The landscaping facilities consist of, but are not limited to: landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, sidewalks, trails, and appurtenant facilities located within public rights-of-way, public property and designated easements within the boundaries of the Assessment District.

The following is a detailed description of each of the twenty-six (26) landscaping subzones located within Benefit Zone 3 and is also shown in Appendix B.

Zone 3-1 (Vintage Parkway)
Landscaping, irrigation, and related improvements within public street rights-of-way of Subdivisions 6333, 6821, 6862, 7089, 7193, 7229, 7372, 7585, 7654, and portions of 6452, 6576 and 6577, and along the frontage on Big Break Road north until the end of Tract 6333 and on from Big Break Road to Highway 4. Includes Vintage Parkway, Rutherford Way, Piper Lane, and Walnut Meadows Drive.

Zone 3-2 (Oakley Ranch)
Landscaping, irrigation, and related improvements along the east side of State Highway 4 and the east side of Charles Way.

Zone 3-3 (Empire)
Landscaping, irrigation, and related improvements along the east side of Empire Avenue at the Hemlock Drive intersection.

Zone 3-4 (Oakley Town Center)
Maintain and service landscaping and irrigation system along sidewalk area on Empire Avenue and Highway 4 and median islands on Empire Avenue.

Zone 3-5 (Oak Grove)
Maintain and service landscaping and irrigation facilities system along the southerly side of Laurel Road frontage and along State Highway 4 frontage from Laurel Road south to the north side of Honey Lane. Improvements to the Oak Grove Homeowner’s Association owned Oak Grove Park (0.80 acres) include a play lot, barbecues, and picnic tables located on Parcel B on Subdivision 6922.
47 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 10 Zone 3-6 (Laurel Woods/Luna Estates)
Maintain and service walkway area on Laurel Road. Landscaping and irrigation within the public right-of-way along 120 linear feet of the north side of Laurel Road fronting Tract 7489.

Zone 3-7 (South Forty)
Maintain and service landscaping and irrigation system along the frontage areas of Neroly Road.

Zone 3-8 (Claremont)
Landscaping, maintenance, and operation of Claremont Bay Park (0.25 acres) consisting of playground equipment, benches, tables, turf, and irrigation improvements. Also, landscaping and maintenance responsibilities of a parking bay.

Zone 3-9 (Gateway)
Maintain and service landscaping and irrigation system along frontage and sidewalk areas on Cypress Road and Empire Avenue frontage of the Gateway Subdivision.

Zone 3-10 (Countryside aka Village Green)
Landscaping and irrigation facilities of a parkway strip behind the sidewalk along Cypress Road and Lois Lane.

Zone 3-11 (Country Fair aka Meadow Glen)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way of Highway 4 (400 feet) and Bernard Road (300 feet) of this development.

Zone 3-12 (California Sunrise)
This project consists of the installation of landscaping and irrigation improvements such as water lines, sprinklers, and plants along the north side of Cypress Road fronting Tract 7365 and Waterford Way.

Zone 3-13 (California Visions aka Laurel Heights)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way along 660 linear feet of the south side of Laurel Avenue east of O'Hara Avenue. The landscaping strip varies in width from three feet to eight feet and is located on Laurel Avenue. Includes maintenance of frontage landscaping on Rose Lane.

Zone 3-14 (Claremont Heritage)
Landscaping, irrigation, and miscellaneous facilities within the public right-of-way along 275 linear feet of the north side of Main Street (State Route 4). The landscaping strip varies in width from three feet to eight feet. Landscaping and irrigation within the public right-of-way along 565 linear feet of Highway 4 (aka Main Street) fronting Tracts 7775, 7366 and 7367.
48 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 11 Zone 3-15 (Country Fair aka Meadow Glen II)
Landscaping and irrigation within the public right-of-way along 1,265 linear feet of Gum Tree Road adjacent to Tract 7704 and 452 linear feet frontage along Live Oak Avenue;
Maintain and service landscaping and irrigation system along sidewalk areas on Empire Avenue, El Monte Drive, Holly Drive, and Tate Lane. Includes islands and hardscape across from the subdivisions;
Landscaping and irrigation maintenance of landscape facilities and 750 linear feet of frontage and median landscaping along Oakley Road. Landscape improvements along the frontage of Oakley Road total approximately 1,030 linear feet; Landscaping and irrigation within the public right-of-way along 1,140 linear feet of Empire Avenue and along 550 linear feet of Oakley Road fronting tracts 7385, 7830 through 7833; and
Landscaping and irrigation maintenance for Heather Park (0.25 acres) and Holly Creek Park (6.7 acres) is also included.

Development Plan 3022-94 is one parcel (037-390-101) consisting of 50 affordable senior housing units. The landscape improvements consist of maintaining landscape and irrigation facilities along Oakley Road, approximately 403 linear feet. These are currently maintained by a private entity.

Zone 3-16 (Sundance)
Landscaping within public right-of-way along Almondtree Lane, Highway 4 and Cypress Road, fronting Subdivision 7837, totaling 1,200 linear feet and varying in width from five feet to 21 feet.

Zone 3-17 (Laurel Anne)
Landscaping improvements are located within the public right-of-way, fronting Laurel Road and Highway 4, along the frontage of Subdivisions 6935 and 7809 to their point of intersection. Landscape improvements also include the Laurel Road median islands and Parcel B;
Landscape improvements include frontage along Teton Road located within subdivisions 6963 and 8650;
Landscape improvements total approximately 2,150 linear feet along Laurel Road and Highway 4 and vary in width from ten to fifteen feet. The Laurel Road median improvements are approximately 1,160 linear feet and vary in width from five to sixteen feet;
The maintenance of Harvest Park (0.05 acres) (Parcel B of Subdivision 7809); and The maintenance of Creekside Park (10.0 acres) is also included (a portion of the maintenance is funded by Zone 1).
49 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 12 Zone 3-18 (Country Place)
Landscape improvements are located within the public right-of-way fronting Kay Lane, O’Hara Avenue and Carpenter Road. Landscape improvements total approximately 38,000 square feet along Kay Lane, approximately 17,000 square feet along O’Hara Avenue and approximately 3,000 square feet along Carpenter Road; and The maintenance of Nutmeg Park (2.6 acres) located within Subdivision 7640 is also included (a portion of the maintenance is funded by Zone 1).

Zone 3-19 (Laurel Crest)
Landscape improvements are located within the public right-of-way fronting Laurel Road, Brown Road, Oxford Drive, Empire Avenue – East, Carpenter Road, Joshua Street (between Carpenter Road and Pinenut Street) and the Laurel Road and Hampton Way medians. Landscape improvements total approximately 74,000 square feet; and
The maintenance of Nunn-Wilson Family Park (3.0 acres) and Basin (Phase 2) and the Trail along Brown Road are also included (a portion of the park maintenance is funded by Zone 1).

Zone 3-20 (Marsh Creek Glenn)
Landscape improvements include the maintenance of Marsh Creek Glenn Park (2.4 acres), consisting of maintenance of the concrete walkway, the play apparatus, the masonry wall and landscape maintenance in and around the Park, in addition to frontage along Salvador Lane north of Amador Court.

Zone 3-21 (Quail Glen) and Zone 3-21A (4411 Live Oak Avenue) Landscape improvements include the maintenance and operation of landscaping and irrigation, including approximately 5,250 square feet along the Live Oak Avenue frontage of Subdivision 7359 and approximately 2,500 square feet along Neroly Road frontage of Subdivision 7359. In Fiscal Year 2015-16, Zone 3-21A was annexed into the District and added maintenance of the landscaping along the frontage of Live Oak Avenue and the frontage of El Dorado Road that are adjacent to the parcel located at 4411 Live Oak Avenue.

Zone 3-22 (Cypress Grove)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Cypress Road north and south right-of-way, Frank Hengle east and west right-ofway, Picasso Way east and west right-of-way (3.04 acres);  Trail Landscaping (3.40 acres);
 Detention Pond Buffer (2.26 acres);
 Briarwood Park (old Cypress Grove) (2.0 acres);
 Cypress Grove Park (6.0 acres) (a portion of the maintenance is funded by Zone 1); and
 6’ Fencing along E. Cypress Rd and Picasso Dr (Iron House Elementary School). 50 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 13 Zone 3-23 (South Oakley)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Shady Oak Drive right-of-way (0.43 acres);
 Simoni Ranch Road right-of-way (1.94 acres);
 Main Street right-of-way (0.54 acres);
 Rose Avenue right-of-way (0.16 acres);
 Carpenter Road right-of-way (0.08 acres);
 Grapevine Way right-of-way (0.09 acres);
 Cinnamon Ridge right-of-way (0.33 acres);
 Entry Trail (0.17 acres);
 Brownstone Road right-of-way landscaping (Subdivision 8530 – 23,810 square feet);
 O’Hara Avenue right-of-way landscaping and median (Subdivision 8530 – 27,480 square feet);
 Neroly Road right-of-way landscaping and medians (Subdivision 8530 – 39,840 square feet);
 O’Hara Avenue right-of-way landscaping (Subdivision 8734 – 15,564 square feet);  Oakley Road right-of-way landscaping (Subdivision 8823 – 4,400 square feet);  Main Street right-of-way landscaping (Subdivision 8916 – 8,800 square feet);  Rose Avenue right-of-way landscaping (Subdivision 8981 – 5,400 square feet);  Rose Avenue right-of-way landscaping (Subdivision 9183 – 30,384 square feet);  Carpenter Road right-of-way (Subdivision 9183 – 10,260 square feet);  Live Oak Ranch Park (1.0 acre);
 Simoni Ranch Park (1.0 acre);
 Riata Park (Subdivision 8530 -1.7 acres);
 Heartwood Park (Subdivision 8916 – 1.5 acres);
 Shady Oak Park (5.0 acres) (a portion of the maintenance is funded by Zone 1);  Rose/Carpenter Park (4.4 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2025-26 (a portion of the maintenance will be funded by Zone 1); and
 6’ Fencing along Simoni Ranch Road (Gehringer Elementary School).

Zone 3-24 (Reserve/Stonecreek)
Landscape improvements include the maintenance and operation of landscaping and irrigation of the following:
 Teton Road frontage (1.14 acres);
 Sellars Road by Subdivision 8973 (0.77 acres);
 C Street landscaping (0.21 acres);
 F Street landscaping (3,120 square feet);
 Tamarack Road Weed Abatement (5,096 square feet);
 Teton Road Entry Features at Northwest & Southwest;
 C Street Entry Feature (1,000 square feet);
 Marsh Creek Buffer Area (0.19 acres);
51 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 14  Stonecreek Park (115,362 square feet) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2025-26 (a portion of the maintenance will be funded by Zone 1); and
 Teton Road Park (2.91 acres) – not anticipated to be turned over to the City for maintenance for Fiscal Year 2025-26 (a portion of the maintenance will be funded by Zone 1).

Zone 3-25 (Magnolia Park)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following:
 Carpenter right-of-way landscaping (24,900 square feet);  Brown Road right-of-way landscaping (118,800 square feet);  Neroly Road right-of-way landscaping (159,500 square feet);  Neroly Road Median landscaping (34,135 square feet);
 Empire Avenue right-of-way landscaping (16,975 square feet);  Project Entry Streets Median landscaping (1,890 square feet);  Dynasty Drive right-of-way landscaping (5,280 square feet);  Dynasty Drive Median landscaping (725 square feet);
 O’Hara Avenue right-of-way landscaping (32,200 square feet);  Carpenter Trail, Parcel F Subdivision 8731 (158,994 square feet);  Railroad Trail (Old Neroly Road) (82,125 square feet);  Neroly Daffodil Entry Feature, Parcel I Subdivision 8731 (13,131 square feet)  Pedestrian Trail, Parcel J Subdivision 8731 (2,997 square feet);  Pedestrian Trail, Parcel K Subdivision 8731 (3,608 square feet);  Novarina Trail Park, Parcel E Subdivision 8731 (2.0 acres);  Neroly Road, Frontage (Subdivision 9199 – 17,600 square feet);  Pedestrial Trail, Parcel A, Subdivision 9274 (9,155 square feet);  Dynasty Drive right-of-way landscaping (Subdivision 9199 – 1,800 square feet);  Pedestrian Trail, Parcel A Subdivision 9199 (3,224 square feet);  Neroly Road right-of-way (Subdivision 9274 – 42,900 square feet);  Brown Road right-of-way (Subdivision 9274 – 9,900 square feet); and  Pedestrian Trail, Subdivision 9274 (9,155 square feet);  Silver Bell Way right-of-way;
 Daffodil Park, Parcel G Subdivision 8731 (1.78 acres); and  Magnolia Park (5.0 acres) (a portion of the maintenance is funded by Zone 1).

Zone 3-26 (Summer Lake South)
Landscape improvements include the maintenance and operation of landscaping and irrigation, of the following including:
 Lakewood Park (0.58 acres);
 Manresa Park (0.26 acres);
 Sycamore Park (0.24 acres);
 Lakeside Park (1.64 acres);
 Leeward Park (0.71 acres);
 Catamaran Park and Greenbelt (0.79 acres); and
52 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART A 15  Summer Lake Park (17.0 acres) (a portion of the maintenance is funded by Zone 1 funds).

In addition, the following Landscape improvements are within the landscape and lighting zone boundaries, however maintenance responsibility belongs to the Homeowner’s Association:
 Phase 1 Summer Lake Drive ROW Streetscape (Cypress Road south to South Well Pump Station & Phase 2 Limits);
 Phase 2 Summer Lake Drive ROW Streetscape (South Well Pump Station north to Cypress Road);
 Phase 1 Cypress Road ROW Streetscape & Entry (Bethel Island Road to second Summer Lake Drive Intersection); and
 Wetlands Frontage Landscape and Wetland.
53 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART B 16 PART B

ESTIMATE OF COST
The 1972 Act provides that the total cost of construction, operation, maintenance and servicing of the park and recreational, streetlighting and landscaping facilities can be recovered by the District. Incidental expenses including administration of the District, engineering fees, legal fees, and all other costs associated with the construction, operation, and maintenance and servicing of the District can also be included.

The estimated Fiscal Year 2025-26 expenditures for the proposed facilities in the City of Oakley have been provided by City Staff and are estimated as follows:

For a detailed breakdown on the annual operation, maintenance and servicing costs for each zone and sub-zone, refer to Appendix C. Appendix C also includes a detail of the Asset Lifecycle Replacement Program for each zone and sub-zone, as well. The Asset Lifecycle Replacement Program detail is used as a guide to calculate approximate replacement costs of the assets in each Zone and sub-zone and establishing reserves necessary to ensure asset replacements and funds for remediation projects are available when needed. Reserves are used to pay for the replacement or remediation of items in the detail but are not limited strictly to those items. The reserves are eligible to fund the replacement, remediation, or improvement of any asset or amenity in the Zone or subzone.

The 1972 Act requires that a special fund be set up for the revenues and expenditures of the District. Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the District by the City may be made to reduce assessments, as the City Council deems appropriate. Any balance remaining on July 1 at the end of the fiscal year must be carried over to the next fiscal year.

Fiscal Year 2025-26 Budget Summary
Zone 1 Zone 2 Zone 3
Community Parks,
Landscaping &
Recreation Budget
Streetlighting
Budget
Neighborhood
Landscaping &
Parks Budget Total Budget
Annual Revenue*:

Assessments** $1,531,439 $264,021 $3,368,026 $5,163,486 Interest Income $20,000 $1,000 $10,850 $31,850
Other Sources (Gas Tax, Zone 1 Cont. to Zone 3) $960,796 $272,624 $300,100 $1,533,520 Total Revenue: $2,512,235 $537,645 $3,678,976 $6,728,856 Annual Expenses*:

Operating Expenses ($1,572,704) ($564,000) ($2,282,014) ($4,418,718) Incidental Expenses ($851,095) ($64,749) ($1,684,863) ($2,600,707) Total Expenditures: ($2,423,799) ($628,749) ($3,966,877) ($7,019,425) *When annual revenues are in excess of annual expenses, that money is used to fund reserves in each Zone as appropriate. **County only accepts assessments in even pennies. Therefore, the assessment revenue shown above may differ than what is placed on the property tax rolls.

Table No. 1
Street Lighting and Landscape Assessment District No. 1 54 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART C 17 PART C

ASSESSMENT DISTRICT DIAGRAM
The boundaries of City of Oakley Street Lighting and Landscape Assessment District No. 1 are completely within the boundaries of the City of Oakley. An Assessment Diagram for the City of Oakley Street Lighting and Landscape Assessment District No. 1, which incorporates each of the zones for Fiscal Year 2025-26, is on file in the Office of the City Clerk of the City of Oakley and is included on the following pages. A detailed diagram for each of the twenty-six (26) subzones in Zone 3 is referenced in this Report as Appendix B.

The lines and dimensions of each lot or parcel within the Assessment District are those lines and dimensions shown on the maps of the Contra Costa County Assessor, for the year when this Report was prepared, and are incorporated by reference herein and made part of this Report.
55 LEGEND
Zone 1-B Boundary
Zone 1-A Boundary
Future Parks
Zone 1 Boundary & Oakley City Limit
Parks maintained by Zone 1
exclusively
Parks located in Zone 3, but receive
a portion of funding from Zone 1
Parks owned by the School District, but
receive a portion of funding from Zone 1
City of Oakley
Zone 1 -- Community Park,
Landscaping & Recreation Facilities
** Other parks not included on this map are funded through Zone 3 assessments and are shown in Appendix A
* Creekside, Nutmeg, Nunn-Wilson, Cypress Grove, Shady Oak, Rose/Carpenter, Teton, Magnolia and Summer Lake Parks receive a portion of their funding from Zone 1 2,500 0 2,500 5,000 Feet
¯
HWY 4
Contra Costa Canal
Cypress Rd
Bethel Island Rd
Laurel Rd
Contra Costa Canal
Sellers Ave
Main St
Main St
Laurel Ball Fields Park
Shady Oak Park*
Creekside Park*
Rose Carpenter Park* (Future)
Magnolia Park*
Freedom Basin
Park
Gehringer Elementary
School Park
Teton
Park*
Cypress Grove Park*
O'Hara Park
Civic Center
Park
Dewey Park
Oakley School
Park
Main Street Park
Crockett
Park
Nunn-Wilson
Park*
Summer Lake
Park*
Vintage
Parkway Park
Nutmeg Park*
56 ¯
City of Oakley
Zone 2 -- Street Lighting
LEGEND
Zone 2 Boundary & Oakley City Limit
Zone 2-A Boundary
HWY 4
Contra Costa Canal
Cypress Rd
Laurel Rd
Contra Costa Canal
Sellers AveBethel Island Rd
Main St
Main St
2,500 0 2,500 5,000 Feet
57 ¯
City of Oakley
Zone 2 -- Street Lighting
LEGEND
Zone 2 Boundary & Oakley City Limit
Zone 2-A Boundary
HWY 4
Contra Costa Canal
Cypress Rd
Laurel Rd
Contra Costa Canal
Sellers Ave
Bethel Island Rd
Main St
Main St
2,500 0 2,500 5,000 Feet
58 ¯
HWY 4
Contra Costa Canal
Cypress Rd
Bethel Island Rd
Laurel Rd
Main St
Contra Costa Canal
Sellers Ave
Main St
Neroly Rd
3-01
3-26
3-25
3-22
3-19
3-09
3-24
3-15
3-20
3-05 3-17
3-23
3-21
3-17
3-07
3-18
3-02
3-14
3-13
3-12
3-06 3-23
3-16
3-04
3-11
3-03
3-08
3-15
3-23
3-10
2,500 0 2,500 5,000 Feet
LEGEND
Oakley City Limit
Zone 3 Boundaries
City of Oakley
Zone 3 -- Interior Landscaping/Neighborhood Parks
59 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 21 PART D

METHOD OF APPORTIONMENT OF ASSESSMENT
This section explains the benefits to be derived from the improvements and the methodology used to apportion the total assessments to the properties within the District.

The method used for apportioning the assessment is based upon the relative special benefits to be derived by the properties in each benefit zone of the District over and above the general benefits conferred to the public at large. The assessment is apportioned to each parcel in proportion to the relative cost of the special benefits from the improvements.

Discussion of Benefit
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972, permits the establishment of assessment districts by Agencies for the purpose of providing certain public improvements, which include the operation, maintenance, and servicing of park and recreational, streetlighting, and landscaping improvements.

Section 22573 of the Landscape and Lighting Act of 1972 requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements."
“The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)) [of the Streets and Highways Code, State of California]."
In addition, the 1972 Act permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement" (Sec. 22574). Thus, the 1972 Act requires the levy of a true "assessment" rather than a "special tax".

Article XIIID, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. “No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel.”
60 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 22 In addition, Article XIIID provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-ways, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial and institutional activities.

General versus Special Benefit
In the absence of an annual assessment, the improvements in each benefit zone of the District would not be provided, therefore the improvements are “over and above” what otherwise would be provided in other portions of the City as part of General Services. All the assessment proceeds derived from each benefit zone will be utilized to fund the cost of providing a level of tangible “special benefits” in the form of proximate landscaping and other permanent public improvements. The assessments are also structured to provide specific improvements within each benefit zone, further ensuring the improvements funded by the assessments are of specific and special benefit to property within each benefit zone.

Specific Benefit has been quantified as:
 Unique proximity to improved landscaped areas;
 Access to improved landscape areas;
 Improved views within each Zone; and
 Extension of a property’s outdoor area for properties within close proximity to the improvements.

Although these improvements may be available to the general public at large, the public landscaping and other public improvements in each benefit zone of the District were specifically designed, located and created to provide additional and improved public resources for the direct advantage of property inside the benefit zone, and not the public at large. The boundaries of the benefit zones have been narrowly drawn to include those parcels that receive a direct advantage from the improvements.

Other properties that are outside a benefit zone do not enjoy the unique proximity, access, views, and other special benefit factors described previously. Moreover, many of the homes and other improvements on parcels in the benefit zones would not have been built if the assessments were not established because an assessment for public landscaping was a condition of development approval.

Without the assessments, the public improvements within the benefit zones would not be maintained and would turn into brown, unmaintained and unusable public improvements and public lands. If this happened, it would create a significant and material negative impact on the desirability, utility, and value of property in the benefit zone. The improvements are, therefore, clearly above what otherwise would be provided. In fact, it is reasonable to assume that if assessments were not collected and the improvements were not maintained as a result, properties in the benefit zones would decline in desirability, utility, and value by significantly more than the amount of the assessments. 61 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 23 It is therefore concluded that all the landscaping improvements funded by the assessments are of 99% special benefit to the identified benefiting properties located within the benefit zones and that the value of the special benefits from such improvements to property in the benefit zones reasonably exceeds the cost of the assessments for every assessed parcel in the benefit zones. (In other words, as required by Proposition 218: the reasonable cost of the proportional special benefit conferred on each parcel reasonably exceeds the cost of the assessments.)
The City owns, maintains, rehabilitates, and replaces curb and gutter along the border of the benefit zone improvements. This curb and gutter serves to support, contain, retain, and manage irrigation flow and plant growth and provide a boundary for the improvements. The contribution from the City towards general benefit from the maintenance, rehabilitation, and replacement of the curb and gutter is conservatively estimated to be 1%.

BENEFIT ZONES
Because there are varying degrees of improvements throughout the boundaries of the District, three (3) separate and distinct benefit zones have been created. Benefit Zone 1 consists of all the parcels that benefit from the construction, operation, maintenance and servicing of park and recreational facilities. In addition, Benefit Zone 1 consists of two sub-zones which includes all parcels that benefit from the construction of new park facilities. Benefit Zone 2 consists of all the parcels that benefit from the construction, operation, maintenance and servicing of streetlighting facilities. In addition, Benefit Zone 2 consists of one sub-zone which includes all parcels that benefit from the increased energy costs of streetlights. Benefit Zone 3 consists of twenty-six (26) sub-zones and includes all the parcels that benefit from the construction, operation, maintenance and servicing of landscaping facilities.

ASSESSMENT METHODOLOGY
The total operation, maintenance and servicing cost for the park and recreational, streetlighting, and landscaping improvements are apportioned in accordance with the methodology that is consistent with standard assessment engineering practices. The method for spreading the costs to each parcel is based on the Equivalent Dwelling Unit (EDU) factor.

Since the assessment is levied on the owners of properties as shown on the tax rolls, the assessments must be assigned by Assessor's Parcel Number. If assessments were to be distributed by parcel, not considering land use, this would not be equitable, because a single-family parcel would be paying the same as a 50-unit apartment parcel or a large commercial establishment. Therefore, as previously stated, the total assessment costs are distributed to each parcel of land based on their pro-rata share of EDUs compared to the total number of EDUs within a benefit zone or benefit sub-zone. For example, if a single-family residential parcel is assigned 1.00 EDU and there is a total of 100 EDUs within their benefit zone then the single family residential parcel would be responsible for

1.00% (1.00 EDU/100.00 EDUs) of the annual budget for that benefit zone. 62 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 24 Below is a summary of the assessment methodology used to allocate the costs for the operation, maintenance, and servicing costs of the park and recreational, streetlighting, and landscaping improvements.

BENEFIT ZONE 1

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

DETERMINATION
The overall quality of life and desirability of an area is enhanced when public park and recreational facilities are in place, improved, operable, safe, clean, and maintained.

Conversely, property desirability decreases when park and recreational facilities are unsafe or destroyed by the elements or vandalism.

Property desirability in an area also increases when there is an increase in the number of parks, recreation centers and sports facilities. These park and recreational facilities enable property owners to participate in sporting events, leisure activities, picnics, organized social events and other miscellaneous activities.

Studies in a number of communities, including counties and cities throughout the United States, have indicated that recreation areas and facilities, if well maintained and wisely administered, have caused a marked increase in the property values of parcels in the community. Consequently, such recreation and park facilities have proved to be an important factor in maintaining a sound economic condition and a high standard of livability in the community. These studies confirm the opinion long held by planning authorities as to the economic value of parks and recreational facilities in a community. “The recreation value is realized as a rise in the value of land and other property in or near the recreation area, and is of both private interest to the landowner and others, holding an economic stake in the area, and of public interest to the taxpayers, who have a stake” (National Recreation and Park Association, June 1985) “Recreation and park amenities are central components in establishing the quality of life in a community [businesses’] main resource is their employees for whom quality of life is an important issue. The availability and attractiveness of local parks and programs influences some companies’ relocation decisions the presence of a park encourages real estate development around it.” (California Parks & Recreation, Winter 1997) The benefit of parks and other recreational facilities to residential and commercial/industrial properties has been summarized by a number of studies. The United States Department of the Interior, National Park Service, in a publication of June 1984, concluded that:
 "Parks and recreation stimulate business and generate tax revenues."  "Parks and recreation help conserve land, energy, and resources."  "An investment in parks and recreation helps reduce pollution and noise, makes communities more livable, and increases property values." 63 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 25  "Public recreation benefits all employers by providing continuing opportunities to maintain a level of fitness throughout one's working life, and through helping individuals cope with the stress of a fast-paced and demanding life." Proper maintenance and operation of the parks within the District benefit those properties within the service areas of the parks by providing environmental quality and recreational enhancement. The amount of benefit received will vary with the different land use on the property. There are two categories from which the total benefit of a parcel is derived:

1. Environmental Quality Benefit. The improvement of the quality of air, visual aesthetics, and attractiveness of the community as a place to live and work and do business.

2. Recreation Enhancement Benefit. The availability of usable and safe park and recreational facilities.

Recent studies have shown that adequate park and recreation facilities and recreation programs help to reduce crime and vandalism. This results in a savings to property owners by improved property values and promotes the well-being of the community.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES BENEFIT

ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the ability to have their workers and patrons use the park and recreational facilities. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel is shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. This basic unit shall be called an Equivalent Dwelling Unit (EDU). Parcels designated as developed single family residential uses per the Contra Costa County land use code, or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes, and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.
64 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 26 Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional, or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.

Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate.

Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional, and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

COMMUNITY PARKS, LANDSCAPING AND RECREATION FACILITIES

ASSESSMENT RATES BY ZONE
The Fiscal Year 2025-26 Assessment Rates for Zone 1 are shown below. For further detail regarding annual revenues and expenditures in Zone 1, please see Appendix C in this Report.
 Zone 1 (Community Parks, Landscaping & Recreation Facilities) 9,096.46 EDUs for FY 2025-26
Maximum Rate: $31.88/EDU
FY 2025-26 Rate: $31.88/EDU
 Zone 1-A (Community Parks, Landscaping & Recreation Facilities) Zone 1-A includes parcels added after FY 2004-05 that benefit from the construction, operation, and maintenance of park and recreation facilities that are anticipated to meet the City’s Parks & Recreation Master Plan 2021 goal of 6.0 acres of parkland 65 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 27 per 1,000 residents. Starting with FY 2004-05 through FY 2015-16, all parcels with new developments have been annexed into Zone 1-A. In January 2016, the City formed Community Facilities District No. 2015-2 (Parks, Streetlight, Landscape, and Stormwater Services) and beginning FY 2016-17 all parcels with new developments have been annexed into Community Facilities District No. 2015-2.

Formed: January 12, 2004 (Sub 8655)
2,653.31 EDUs for FY 2025-26
Subdivision 8727 (27 units) annexed June 14, 2004
Subdivision 8725 (48 units) annexed FY 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed FY 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed FY 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed FY 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed FY 2004-05, July 12, 2004 Subdivision 8765 (25 units) annexed FY 2005-06, November 8, 2004 Subdivisions 8678 (100 units), 8679 (201 units) & 8680 (240 units), FY 2006-07, November 14, 2005
Subdivisions 7662 (215 units), 7681 (40 units), & 8541 (354 units), FY 2006-07, February 13, 2006
Subdivisions 8737 (58 units), 8973 (176 units), 8994 (109 units), FY 2006-07; June 12, 2006
Subdivision 8731 (388 units), FY 2006-07; November 13, 2006 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 Subdivision 8985 (1 unit) annexed FY 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed FY 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 Laurel Plaza Shopping Center (3.08 acres of Commercial) annexed FY 2012-13, August 9, 2011
Immanuel Baptist Church (5.00 EDUs) annexed FY 2012-13, August 9, 2011 Corporation for Better Housing (196 MFR and 208 Senior units) annexed FY 2012- 13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed FY 2012-13, August 9, 2011 4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate of $211.33 per Equivalent Dwelling Unit for Benefit Zone 1-A was approved in FY 2004-05, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay 66 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 28 Area All Urban Consumers. The base CPI was the rate set on April 2004 by the Bureau of Labor and Statistics which was 198.3. The CPI as of February 2025 is 354.43.

Maximum Rate: $377.72/EDU
FY 2025-26 Rate: $377.72/EDU
 Zone 1-B (Summer Lake Community Park) – Subdivisions 8900, 8955, & 7562 Zone 1-B includes parcels benefiting from the Summer Lake Community Park and was created by Contra Costa County in FY 2005-06 as part of the Summer Lake Development to provide additional funding for the Summer Lake Park and other Community Parks, landscaping, and recreational facilities.

Formed: April 25, 2006 (by Contra Costa County)
633.37 EDUs for FY 2025-26
The maximum assessment rate of $805.71 per Equivalent Dwelling Unit for Benefit Zone 1-B was approved in FY 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.2. The CPI as of February 2025 is 354.43. The maximum rate for FY 2025-26 is $1,419.33/EDU. However, the anticipated FY 2025-26 expenditures are less than the maximum assessment rate would produce in revenue, therefore the actual rate for FY 2025-26 will be set at $377.72/EDU, which is equal to the rate in Zone 1-A.

Maximum Rate: $1,419.33/EDU
FY 2025-26 Rate: $377.72/EDU
BENEFIT ZONE 2

STREETLIGHTING BENEFIT DETERMINATION
The proper functioning of streetlighting throughout the City of Oakley is imperative for the welfare of the property owners. Streetlighting provides protection to pedestrian traffic by illuminating the sidewalk and street crossing areas during nighttime hours. In addition, the proper operation, maintenance, and servicing of a streetlighting system benefits properties by providing additional security for the pedestrian traffic and reduces the possibility of vandalism to property during nighttime hours.

STREETLIGHTING BENEFIT ASSESSMENT METHODOLOGY
The degree of benefit for each parcel is determined by the use of each individual parcel, the intensity of illumination provided, the number of pedestrians generated, and the enhanced security during hours of darkness. Benefit Zone 2 has been established to identify the parcels that benefit from these streetlighting improvements. 67 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 29 Developed Single Family Residential – The single-family residential parcel is considered one unit of benefit (1.00 EDU). All other land uses have been analyzed to determine the benefit they receive from the intensity of illumination provided, the number of pedestrians generated by their property, and the enhanced security to their property during hours of darkness compared to that of a single-family residential parcel.

Other Land Uses – All other land uses have been analyzed to determine the intensity of illumination provided, the number of pedestrians generated by their property, and the enhanced security to their property during hours of darkness. For a detailed listing of the equivalent dwelling unit factors for each land use refer to Appendix “D”.

Exempt – Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

FISCAL YEAR 2025-26 - STREETLIGHTING ASSESSMENT RATES BY ZONE The Fiscal Year 2025-26 Assessment Rates for Zone 2 are shown below. For further detail regarding Zone 2 annual revenues and expenditures, please see Appendix C in this Report.
 Zone 2 (Oakley Streetlighting Facilities)
9,173.50 EDUs for FY 2025-26
Maximum Rate: $14.94/EDU
FY 2025-26 Rate: $14.94/EDU
 Zone 2-A (Oakley Streetlighting Facilities)
Zone 2-A includes parcels that benefit from the construction, operation, and maintenance of increased lighting after FY 2006-07. Starting with FY 2004-05 through FY 2015-16, all parcels with new developments have been annexed into Zone 2-A. In January 2016, the City formed Community Facilities District No. 2015-2 (Parks, Streetlight, Landscape, and Stormwater Services) and beginning FY 2016-17 all parcels with new developments have been annexed into Community Facilities District No. 2015-2.

Formed: June 12, 2006
1,694.50 EDUs for FY 2025-26
Subdivision 8731 (403.5 EDUs), FY 2006-07; November 13, 2006 Subdivision 7562, 8900, & 8955 (625.5 EDUs), FY 2007-08 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 68 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 30 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 Subdivision 8985 (1 unit annexed FY 2007-08, July 9, 2007 Subdivision 9183 (10 units) annexed FY 2012-13, August 9, 2011 Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 Laurel Plaza Shopping Center (3.08 acres of Commercial) annexed FY 2012-13, August 9, 2011
Immanuel Baptist Church (11.00 EDUs) annexed FY 2012-13, August 9, 2011 Corporation for Better Housing (196 MFR and 208 Senior units) annexed FY 2012- 13, August 9, 2011
Minor Subdivision 09-976 (0.99 Acres) annexed FY 2012-13, August 9, 2011 Summer Lake South Development
4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate of $42.81 per Equivalent Dwelling Unit for Benefit Zone 2-A was approved in FY 2005-06, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI was the rate set on April 2005 by the Bureau of Labor and Statistics which was 202.50. The CPI as of February 2025 is 354.43.

Maximum Rate: $74.93/EDU
FY 2025-26 Rate: $74.93/EDU
BENEFIT ZONE 3

INTERIOR LANDSCAPING/NEIGHBORHOOD PARKS
Trees, landscaping, hardscaping and appurtenant facilities, if well maintained, provide beautification, shade, and enhancement of the desirability of the surroundings. In Parkways and Land Values, written by John Nolan and Henry V. Hubbard in 1937, it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense, that parkways do in fact add value to property, even though the amount cannot be determined exactly. Indeed, in most cases where public money has been spent for parkways the assumption has been definitely made that the proposed parkway will show a provable financial profit to the City. It has been believed that the establishment of parkways causes a rise in real estate values throughout the City, or in parts of the City,..."
69 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 31 It should be noted that the definition of "parkways" above may include the roadway as well as the landscaping alongside the roadway.

Proper maintenance and operation of the roadway landscaping provides beautification and enhancement of the desirability of surroundings. The roadway landscaping maintained by each subzone typically includes the entryways into each geographical area and as such provide beautification to the subzone. These improvements provide special and direct benefit to each property located within the subzone.

LANDSCAPING BENEFIT ASSESSMENT METHODOLOGY
The single-family residential parcel has been selected as the basic unit for the calculation of assessments and is defined as one (1) Equivalent Dwelling Unit (EDU). Commercial and industrial parcels benefit similarly to residential parcels because of increased property values and the desirability of their location. Commercial and industrial parcels are assessed based on their acreage because larger parcels have the ability to generate larger pedestrian flows. The methodology used to assign EDUs to other land uses in proportion to the benefit they receive relative to the single-family residential parcel are shown below.

Developed Single Family Residential - The developed single-family parcel has been selected as the basic unit for calculation of the benefit assessments. Parcels designated as developed single family residential uses per the Contra Costa County land use code or those parcels that have had a building permit pulled prior to July 1 are assessed one (1.00) EDU.

Developed Multiple Residential - The EDUs for land designated as developed multifamily uses which includes condominiums, mobile homes, and apartments are assessed a factor of one-half (0.50) EDU per dwelling unit (e.g. a parcel with a 100-unit apartment would be assessed 50 EDUs). Based on data from representative cities in Northern California, the multiple family residential factor of 50% is determined by the statistical proportion of relative trip generation from various types of residential uses, in combination with density per unit.

Developed Commercial/Industrial, Recreational, Institutional, and Other Miscellaneous Uses - Developed commercial and industrial properties include commercial, industrial, recreational, institutional, or miscellaneous uses per the Contra Costa County land use codes. The parcels are assessed based upon the acreage of the parcel. In converting developed commercial/industrial properties to EDUs, the factor used was from the Contra Costa County's average single-family lot residential lot size. The parcels will be assessed one (1.00) EDU for the first acre or any portion thereof, and one (1.00) EDU/acre for each additional acre or any portion thereof, up to a maximum of three (3.00) EDUs (3.00 acres). The minimum number of EDUs per parcel will be one (1.00) EDU.

Undeveloped Single Family Residential - Parcels defined as undeveloped single-family residential parcels will be assessed at 50% of the developed single-family rate. 70 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 32 Undeveloped Non-Single Family Residential - Parcels defined as undeveloped nonsingle family residential will be assessed at a 50% of the developed commercial/industrial rate. These parcels include undeveloped multi-family residential, commercial/industrial, recreational, institutional, and other miscellaneous parcels. These parcels will be assessed at 0.50 EDUs per acre or any portion thereof, with a minimum of 0.50 EDU per parcel and a maximum of 1.50 EDUs per parcel (3.00 acres). Incremental acreage greater than 3.00 acres is considered to be open space area and therefore receives no further assessment.

Exempt - Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and rights-of-way, public greenbelts and public parkways, and that portion of public property that is not developed and used for business purposes similar to private commercial, industrial, and institutional activities.

FISCAL YEAR 2025-26 - LANDSCAPING ASSESSMENT RATES BY ZONE The Fiscal Year 2025-26 Assessment Rates for each of the Subzones in Zone 3 are shown below. For further details regarding the annual revenue and expenditures for each Subzone, please see Appendix C in this Report.
 Zone 3-1 (Vintage Parkway) Subdivisions 6333, por. 6452 & 6576 & 6577, 6821, 6862, 7089, 7193, 7229, 7372, 7585, & 7654
Formed: July 16, 1985
1,275.00 EDUs
Maximum Rate: $57.86/EDU
FY 2025-26 Rate: $57.86/EDU
 Zone 3-2 (Oakley Ranch) Subdivision 6634
Formed: April 21, 1987
133.00 EDUs
Maximum Rate: $198.84/EDU
FY 2025-26 Rate: $198.84/EDU
 Zone 3-3 (Empire) Subdivision 6656
Formed: June 16, 1987

45.00 EDUs
Maximum Rate: $100.76/EDU
FY 2025-26 Rate: $100.76/EDU
71 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 33  Zone 3-4 (Oakley Town Center) Subdivision 7045
Formed: May 9, 1989

9.17 Acres
Maximum Rate: $1,193.16/Acre
FY 2025-26 Rate: $1,193.16/Acre
 Zone 3-5 (Oak Grove) Subdivisions 6922 & 6927
Formed: August 13, 1991
Additional Parcels Annexed: June 20, 1995
149.50 EDUs
Maximum Rate: $190.00/EDU
FY 2025-26 Rate: $190.00/EDU
 Zone 3-6 (Laurel Woods/Luna Estates) Subdivisions 6971 & 7489.

Formed: August 1, 1989; Tract 7489: April 28, 1992

60.00 EDUs
Maximum Rate: $127.80/EDU
FY 2025-26 Rate: $127.80/EDU
 Zone 3-7 (South Forty) Subdivision 6969
Formed: August 7, 1990

53.00 EDUs
Maximum Rate: $185.00/EDU
FY 2025-26 Rate: $185.00/EDU
 Zone 3-8 (Claremont) Subdivision 7163
Formed: August 13, 1991

50.00 EDUs
Maximum Rate: $152.56/EDU
FY 2025-26 Rate: $152.56/EDU
72 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 34  Zone 3-9 (Gateway) Subdivisions 6394, 6488, 6571, 6613, 6664, 6726, 6727, 6762, 6764 & 6858.

Formed: July 31, 1990
459.00 EDUs
Maximum Rate: $40.00/EDU
FY 2025-26 Rate: $40.00/EDU
 Zone 3-10 (Countryside aka Village Green) Subdivisions 7164, & 7293 Formed: October 2, 1990

21.00 EDUs
Maximum Rate: $125.00/EDU
FY 2025-26 Rate: $125.00/EDU
 Zone 3-11 (Country Fair aka Meadow Glen) Subdivision 6840 Formed: August 6, 1991

32.00 EDUs
Maximum Rate: $169.48/EDU
FY 2025-26 Rate: $169.48/EDU
 Zone 3-12 (California Sunrise) Subdivision 7365
Formed: November 19, 1991
128.00 EDUs
Maximum Rate: $27.36/EDU
FY 2025-26 Rate: $27.36/EDU
 Zone 3-13 (California Visions aka Laurel Heights) Subdivision 7667 Formed: November 17, 1992

96.00 EDUs
Maximum Rate: $125.00/EDU
FY 2025-26 Rate: $125.00/EDU
73 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 35  Zone 3-14 (Claremont Heritage) Subdivisions 7775, 7367, and 7366 Formed as Zone 41: November 17, 1992
Tracts 7366, 7367 Annexed: July 26, 1994
114.00 EDUs
Maximum Rate: $160.00/EDU
FY 2025-26 Rate: $160.00/EDU
 Zone 3-15 (Country Fair aka Meadow Glen II) Subdivisions 6867, 6980, 6996, 7003, 7090, 7165, 7330, 7368, 7385, 7704, 7707, 7808, 7830, 7831, 7832, 7833, 8725, 7655, 7590, 7760, 7426 8823, 8843, & DR 3022-94
Formed: July 26, 1994
889.00 EDUs
Subdivision 8725 (48 units) annexed FY 2004-05, July 12, 2004 Subdivision 7655 (28 units) annexed FY 2004-05, July 12, 2004 Subdivision 7590 (60 units) annexed FY 2004-05, July 12, 2004 Subdivision 7760 (67 units) annexed FY 2004-05, July 12, 2004 Subdivision 7426 (21 units) annexed FY 2004-05, July 12, 2004 Subdivision 8823 (6 units) annexed FY 2007-08, July 9, 2007 Subdivision 8843 (13 units) annexed FY 2007-08, July 9, 2007 There are also 50 additional senior units located within Zone 3-15, but the improvements are privately maintained. The maximum annual assessment for the 50 senior units is $8,541.00. The applicant (Ecumenical Association for Housing) requested that the landscaping improvements for this development be maintained privately because of the manner in which the project was designed. By having this area privately landscaped, it will allow more privacy for the senior citizen residents.

The estimated maintenance costs for DP3022-94 will therefore not be included in the annual maintenance cost in FY 2025-26.

Maximum Rate: $138.00/EDU
FY 2025-26 Rate: $138.00/EDU
 Zone 3-16 (Sundance) Subdivision 7837
Formed: December 20, 1994

81.00 EDUs
Maximum Rate: $110.00/EDU
FY 2025-26 Rate: $110.00/EDU
74 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 36  Zone 3-17 (Laurel Anne) Subdivisions 6935, 6963, 7809, 8650, 8708, 8748, 8752, 8816, & 8822
Formed: June 20, 1995
321.00 EDUs
Maximum Rate: $273.16/EDU
FY 2025-26 Rate: $273.16/EDU
 Zone 3-18 (Country Place) Subdivisions 6968, 7640, MS 7-95, & 7946 Formed: June 20, 1995
Subdivision 6968 (42 units) annexed FY 2002-03
130.00 EDUs
Maximum Rate: $180.00/EDU
FY 2025-26 Rate: $180.00/EDU
 Zone 3-19 (Laurel Crest) Subdivisions 7630, 7657, 7658, 8168, 8169, 8403, 8440, & 8655
Formed: May 5, 1998
438.00 EDUs
Sub 7658, 8168, 8169, 8656 (154 units) annexed FY 2001-02 Sub 8403 (72 units) annexed FY 2002-03, November 13, 2001 Sub 8655 (34 units) annexed FY 2004-05, January 12, 2004 Maximum Rate: $200.00/EDU
FY 2025-26 Rate: $200.00/EDU
 Zone 3-20 (Marsh Creek Glenn) Subdivisions 7689, 8391, 8504, 8648, 8727, & 8765 Formed: May 14, 2001
288.00 EDUs
Subdivision 8504 (12 units) annexed September 9, 2002
Subdivision 8727 (27 units) annexed FY 2004-05, June 14, 2004 Subdivision 8765 (25 units) annexed FY 2005-06, November 8, 2004 The maximum assessment rate for Benefit Zone 3-20 was approved in FY 2001-02 at $225.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco 75 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 37 Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2001 by the Bureau of Labor and Statistics which was 190.9. The CPI as of February 2025 is 354.43.

Maximum Rate: $417.74/EDU
FY 2025-26 Rate: $417.74/EDU
 Zone 3-21 (Quail Glen) Subdivision 7359, 7235, 7358, & 7467 Formed: July 8, 2002
Subdivisions 7235, 7358 & 7467 (67 units) annexed September 2002 103.00 EDUs
4411 Live Oak Avenue (041-021-029) (1 unit) annexed FY 2015-16, July 14, 2015

1.00 EDU
The maximum assessment rate for Benefit Zone 3-21 was approved in FY 2002-03 at $200.00 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 30, 2002 by the Bureau of Labor and Statistics which was 193.2. The maximum assessment rate for Benefit Zone 3-21A was approved in FY 2015-16 at $895.32 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI for Zone 3-21A is the rate set on February 28, 2015 by the Bureau of Labor and Statistics which was 254.91. The CPI as of February 2025 is 354.43.

Zone 3-21 Maximum Rate: $366.91/EDU
Zone 3-21 FY 2025-26 Rate: $366.91/EDU
Zone 3-21A Maximum Rate: $1,244.87/EDU
Zone 3-21A FY 2025-26 Rate: $1,244.87/EDU
 Zone 3-22 (Cypress Grove) Subdivision 8678, 8679, & 8680 Formed: November 14, 2005
589.00 EDUs
The maximum assessment rate for Benefit Zone 3-22 was approved in FY 2006-07 at $343.90 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the 76 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 38 Bureau of Labor and Statistics which was 208.90. The CPI as of February 2025 is 354.43.

Maximum Rate: $583.47/EDU
FY 2025-26 Rate: $583.47/EDU
 Zone 3-23 (South Oakley) Subdivisions 7662, 7681, 8541, 8530, 8734, 8736, 8916, 8981, 9183 & 9104.

Formed: February 13, 2006
795.00 EDUs
Subdivision 8530 (110 units) annexed FY 2007-08, July 9, 2007 Subdivision 8734 (26 units) annexed FY 2007-08, July 9, 2007 Subdivision 8736 (42 units) annexed FY 2007-08, July 9, 2007 Subdivision 8916 (41 units) annexed FY 2007-08, July 9, 2007 Subdivision 8981 (17 units) annexed FY 2007-08, July 9, 2007 Subdivision 9183 (11 units) annexed FY 2012-13, August 9, 2011 Subdivision 9104 (20 units) annexed FY 2015-16, July 14, 2015 The maximum assessment rate for Benefit Zone 3-23 was approved in FY 2006-07 at $398.60 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2025 is 354.43.

Maximum Rate: $676.26/EDU
FY 2025-26 Rate: $676.26/EDU
 Zone 3-24 (Reserve/Stonebrook) Subdivision 8737, 8973, 8994 Formed: January 12, 2006
171.50 EDUs
The maximum assessment rate for Benefit Zone 3-24 was approved in FY 2006-07 at $598.73 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on April 2006 by the Bureau of Labor and Statistics which was 208.90. The CPI as of February 2025 is 354.43. However, in FY 2025-26 the rate assessed will be $524.74/EDU.

Maximum Rate: $1,015.84/EDU
FY 2025-26 Rate: $524.74/EDU
77 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART D 39  Zone 3-25 (Magnolia Park) Subdivision 8731
Formed: November 13, 2006
554.66 EDUs
Subdivision 9199 (43 units) annexed FY 2012-13, August 9, 2011 Subdivision 9274 (117 units) annexed FY 2012-13, August 9, 2011 The maximum assessment rate for Benefit Zone 3-25 was approved in FY 2006-07 at $1,100.55 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2006 by the Bureau of Labor and Statistics which was 209.10. The CPI as of February 2025 is 354.43.

Maximum Rate: $1,865.47/EDU
FY 2025-26 Rate: $1,865.47/EDU
 Zone 3-26 (Summer Lake South) Subdivision 8900, 8955, & 7562.

Formed: April 25, 2006 (by Contra Costa County)
632.37 EDUs
The maximum assessment rate for Benefit Zone 3-26 was approved in FY 2005-06 at $1,353.53 per Equivalent Dwelling Unit, which may be annually adjusted based upon the previous year’s change in the Consumer Price Index (CPI) for the San Francisco Bay Area All Urban Consumers. The base CPI is the rate set on June 2005 by the Bureau of Labor and Statistics which was 201.20. The CPI as of February 2025 is 354.43. However, in FY 2025-26 the rate assessed will be $1,016.93 per Equivalent Dwelling Unit.

Maximum Rate: $2,453.72/EDU
FY 2025-26 Rate: $1,016.93/EDU
78 City of Oakley SECTION III
Street Lighting and Landscape Assessment District No. 1 PART E 40 PART E

PROPERTY OWNER LIST & ASSESSMENT ROLL
The total assessment amount for each Zone and the proposed assessment amount apportioned to each parcel for Fiscal Year 2025-26, in proportion to the benefit received by each parcel from the improvements, is contained in the Assessment Roll, which is on file in the Office of City Clerk of the City of Oakley and shown in Appendix E.

The Assessment Roll includes a list of all parcel numbers within the District that have been updated to match the last equalized Property Tax Roll of the Contra Costa County Assessor, which by reference is hereby made a part of this report. The last equalized Property Tax Roll includes a description of each parcel and shall govern for all details concerning the description of the parcels.

The total proposed assessments for Fiscal Year 2025-26 are $1,531,439 for community park, landscaping and recreation facilities, $264,021 for streetlighting facilities, and $3,368,026 for landscaping facilities for a total of $5,163,486. .
79 City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX A

APPENDIX A
Benefit Zone 1 (Community Parks, Landscaping & Recreation) Detailed Maintenance Diagrams
80 CYPRESS RD

MAIN ST

SELLERS AVE
HWY 4ROSE AVE

CONTRA COSTA CANAL

CONTRA COSTA CANAL

LAUREL RD

BETHEL ISLAND RD

DELTA RD

OHARA AVE

AT & SF RAILROAD
CANAL

MARSH CREEK MAIN ST
O'Hara Park CYPRESS RD
Creekside Park*
Laurel Ball Fields Park
Freedom
Basin
Park
Summer Lake
Park*
Crockett
Park
Vintage Parkway
Park
Shady Oak
Park*
Oakley School
Park
Cypress Grove
Park*
Nutmeg Park*
Magnolia
Park*
Teton Park*
(FUTURE)
Rose
/Carpenter Park*
(FUTURE)
Main Street
Park
Nunn-Wilson
Park*
Civic Center
Park
Dewey
Park
Gehringer
Elementary
School Park
Marsh Creek
Trail Head
*
M
C
a
r
g
e
n
e
o
k
li
s
a
id
a
e
n
,
d
N
S
u
u
t
m
me
m
g
e
,
r
N
L
u
a
n
k
n
e
-
P
W
ar
il
k
s
s
o
r
n
e
,
c
C
ei
y
v
p
e
r
a
es
p
s
or
G
t
r
i
o
o
v
n
e,
of
S
t
h
h
a
e
d
i
y
r f
O
u
a
n
k
d
,
in
R
g
o
f
s
r
e
o
/C
m
ar
Z
p
o
e
n
n
e
t
1 er, Teton,
Text
¯
0 2,500
Feet
Legend
Parks
Parcels
¯
0 2,500
Feet

City of Oakley
Zone 1 - Community Park
& Recreation Facilities
81 Main St
Neroly Rd
Live Oak Ave
Oakley Ave
E 18th St
Legend
Parcels
Landscaping
¯
0 580
Feet
City of Oakley
Zone 1 - Landscaping

£¤HWY
160
82 Main St
V ni tage Pkwy
Gamay Dr
Empire Ave
Acme St
Carol Ln
Legend
Parcels
Landscaping
0 560
Feet
City of Oakley
Zone 1 - Landscaping

¯
83 Neroly Rd
O'Hara Ave
Cypress Rd
Laurel Rd
Empire Ave
Gamay Dr
Legend
Parcels
Landscaping
¯
0 940
Feet
City of Oakley
Zone 1 - Landscaping

84 City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX B

APPENDIX B
Benefit Zone 3 (Interior Landscaping/Neighborhood Parks) Detailed Maintenance Diagrams
85 LEGLESS LIZARD PARK
(Future)

LEGLESS LIZARD

PRESERVE

MAIN ST

VINTAGE PKWY

WALNUT MEADOWS DR

CAROL LN

BIG BREAK RD

FETZER LN

TERESA LN

PIPER LN

TEAKWOOD DR

PECAN LN

MIGUEL DR

SANTA FE ST
HWY 4 HWY

BEAULIEU LN

CONCANNON DR

BYNUM WAY

RUTHERFORD LN

MARTIN ST

DELTA MEADOWS WAY

FERNWOOD DR

DEERPARK RD

DOMAINE WAY

LAKESPRING DR

TEIXEIRA WAY

BABBE ST

BERINGER WAY

JORDAN LN

CHANDON WAY

BROCK LN

HAMBURG ST

MERLOT LN

BYNUM CT

WEIBEL CIR

LAKESPRING PL

FREEMARK LN

FETZER CT

STONEGATE CIR PITTA CT

ALMADEN CIR

HALL ST

FORBES CT

FERNWOOD CT

MERLOT CT

IRONWOOD CT

SECOND ST

NORCROSS LN

PECAN CT BIRCH CT

JORDAN CT

FETZER LN

CITY OF OAKLEY
ZONE 3-01 VINTAGE PARKWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-01 Boundary
Zone 3-01 Parks
Zone 3-01 Landscaping ¯
520 260 0 520 1,040
Feet 86

MAIN ST

TERESA LN

SANTA FE ST MARTIN ST

BABBE ST

BROCK LN

CHARLES WAY

HAMBURG ST

FERNWOOD CT

EMPIRE AVE

OAKLEY RD

SANTA FE CT

EMPIRE AVE

MAIN ST

CITY OF OAKLEY
ZONE 3-02 OAKLEY RANCH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-02 Fence
Zone 3-02 Boundary
Zone 3-02 Landscaping ¯
125 62.5 0 125 250
Feet 87

HEMLOCK DR

EMPIRE AVE

CALLIA CT

FRANCIS CT

HELENA CT

CYPRESS CT

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-03 EMPIRE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-03 Boundary
Zone 3-03 Landscaping ¯
75 37.5 0 75 150
Feet88

MAIN ST

EMPIRE AVE

MARTIN ST

OAKLEY RD

CITY OF OAKLEY
ZONE 3-04 OAKLEY TOWN CENTER

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-04 Boundary
Zone 3-04 Landscaping ¯
100 50 0 100 200
Feet89
Oak Grove
Park

LAUREL RD

MAIN ST

CREEKSIDE WAY

HACIENDA DR

CENTURY WAY

LOREN LN

OAK GROVE DR

MARSH WAY

HARVEST CIR

OLD OAK CT

MEADOWS LN

OAK VIEW LN

HERITAGE WAY

HARVEST CT

WHITE OAK CT

OAK GLEN DR

HERITAGE CT

MARSH CREEK REGIONAL TRL

CREEKSIDE CT

WILLOW WAY

MISSION CT

OAK VILLA CT

OAK GROVE CT

CITY OF OAKLEY
ZONE 3-05 OAKGROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-05 Boundary
Zone 3-05 Landscaping
Zone 3-05 Parks ¯
180 90 0 180 360
Feet90
delta de anza

LAUREL RD

SEQUOIA DR

BROWN RD

GATEWAY DR

THISTLE CT

LARKSPUR CT

ISLETON CT

HALEY CT

FREEPORT CT

JASMINE CIR

RIO VISTA CT

WOODMEADOW PL

RIO VISTA PL

JASMINE CT

CITY OF OAKLEY
ZONE 3-06

LAUREL WOODS & LUNA ESTATES

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-06 Boundary
Zone 3-06 Landscaping ¯
140 70 0 140 280
Feet 91

PLACER DR

NEROLY RD

GOLD RUN DR

LARIAT LN

SILVERADO DR

LARIAT CT

CHAPS CT

CITY OF OAKLEY
ZONE 3-07 SOUTH FORTY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-07 Boundary
Zone 3-07 Landscaping ¯
150 75 0 150 300
Feet92

CLAREMONT BAY PARK

MAIN ST

BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

BROOKVIEW DR

WATERFORD CT

CITY OF OAKLEY
ZONE 3-08 CLAREMONT BAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-08 Parking Area
Zone 3-08 Boundary
Zone 3-08 Landscaping
Zone 3-08 Parks ¯
90 45 0 90 180
Feet93

SEQUOIA DR
delta de anza

W CYPRESS RD

EMPIRE AVE

GATEWAY DR

CHIANTI WAY

TRUMAN LN

MEGAN DR

BEDFORD LN

PORT WAY

HEMLOCK DR

MEEKS LN

LORENZETTI DR

REDWOOD DR

MEHAFFEY WAY

RICHARD WAY

PONDEROSA DR

CONNIE LN

PINE CT

GAMAY CIR

CHICORY DR

LOCKE CT

ALDER DR

BROWN RD

ISLETON CT

W CYPRESS PL

THISTLE CT

CEDAR CT

FREEPORT CT

MAUDE CT

LARKSPUR CT

SHERRY CIR

HEMLOCK CT

COURTLAND DR

JASMINE CIR

RIO VISTA CT

SPINDRIFT CT

CHICORY CT

WENTE CT

CHERRY CT

WALNUT GROVE CT

TRAVALE PL

CYPRESS CT

HELENA CT

ISOLA CT

FLORI CT

MEGAN CT
delta de anza

EMPIRE AVE

CITY OF OAKLEY
ZONE 3-09 GATEWAY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-09 Boundary
Zone 3-09 Landscaping ¯
300 150 0 300 600
Feet94

LOIS LN

W CYPRESS RD

GAMAY CIR

OAK FOREST AVE

TEAL CT

KALE CT

FOREST CT

DEVON CT

BRISTOL CT

CORNISH CT

CITY OF OAKLEY
ZONE 3-10 COUNTRYSIDE
(aka VILLAGE GREEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-10 Boundary
Zone 3-10 Landscaping ¯
80 40 0 80 160
Feet 95

MAIN ST

MEADOWS LN

MARSH CREEK REGIONAL TRL

MAIN ST

BERNARD RD

QUAIL VALLEY RUN

MEADOW BROOK CT

MEADOW CREEK CT

MEADOW CT

CITY OF OAKLEY
ZONE 3-11 COUNTRY FAIR
(aka MEADOW GLEN)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-11 Boundary
Zone 3-11 Landscaping ¯
90 45 0 90 180
Feet 96

ROSE AVE

MAIN ST

W CYPRESS RD BAYSIDE WAY

BAYVIEW DR

WATERFORD WAY

MORI CT

ALMOND DR

E CYPRESS RD

BROOKVIEW DR

WALNUT DR

BAYSIDE CT

WATERFORD CT

CITY OF OAKLEY
ZONE 3-12 CALIFORNIA SUNRISE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-12 Boundary
Zone 3-12 Landscaping ¯
140 70 0 140 280
Feet97

CLOVERBROOK AVE

LAUREL RD

LONGHORN WAY

FRAZIER DR

MILLER DR

PATO LN

ROSE LN

LONGHORN LN

ROSE AVE

CITY OF OAKLEY
ZONE 3-13 CALIFORNIA VISIONS
(aka LAUREL HEIGHTS)

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-13 Boundary
Zone 3-13 Landscaping ¯
150 75 0 150 300
Feet98

MAIN ST

PECAN LN

MIGUEL DR

TEAKWOOD DR

FERNWOOD DR

FAIRHAVEN CT

TEIXEIRA WAY

PITTA CT IRONWOOD LN

STONY HILL CIR

TERESA CT

FERNWOOD CT

GASPAR CT

TERESA LN

FONTES WAY

IRONWOOD CT FERNWOOD CIR

PECAN CT

RUA PERA

CITY OF OAKLEY
ZONE 3-14 CLAREMONT HERITAGE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-14 Boundary
Zone 3-14 Landscaping ¯
150 75 0 150 300
Feet99

HEATHER PARK

EMPIRE AVE

LA VISTA DR

WINDSOR LN

EL MONTE DR

CARRINGTON DR

EL LAGO DR

CANTERBURY LN

LA CASA DR

KELSEY LN

OAKLEY RD

HOLLY CREEK
PARK

MAIN ST
LEGEND
Zone 3-15 Boundary
Zone 3-15 Parks
Zone 3-15 Landscaping ¯
425 212.5 0 425 850
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS
N
O
T IN
DIS
T
RIC
T

LIVE OAK RD
100

TATE LN
NOT
IN

DISTRICT

CROCKETT
PARK
(ZONE 1)
delta de anza

EMPIRE AVE

TRUMAN LN

MEGAN DR

CONNIE LN RICHARD WAY

CHICORY DR

KENNETH LN

MEEKS LN

GATEWAY DR

CROCKETT LN

HEMLOCK DR

LOCKE CT

CONNIE CT LEILA CT

SEQUOIA DR

GARY CT

COURTLAND DR

JANE LN

TERR CT

CHERRY CT

BLOSSOM CT

CALLIA CT

CYPRESS CT

BAYBERRY CT

DENNIS CT

MEGAN CT

EMPIRE AVE
LEGEND
Zone 3-15 Boundary
Zone 3-15 Landscaping ¯
250 125 0 250 500
Feet

CITY OF OAKLEY
ZONE 3-15 COUNTRY FAIR
(aka MEADOW GLEN II)

LANDSCAPE IMPROVEMENTS

LIVE OAK AVE
101

MAIN ST

FALL LN

ALMONDTREE LN

FALL CIR

BRAZIL CT

HORIZON CT

MARSH CREEK REGIONAL TRL

CASHEW LN

CITY OF OAKLEY
ZONE 3-16 SUNDANCE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-16 Boundary
Zone 3-16 Landscaping ¯
120 60 0 120 240
Feet 102

HARVEST PARK

STERLING WAY

ACORN CT

MAIN ST

LOREN LN

MARSH WAY

HARVEST CIR

HARVEST CT

WILLOW WAY

LAUREL RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Parks
Zone 3-17 Landscaping

¯
160 80 0 160 320
Feet103

CREEKSIDE
PARK

GLACIER WAY

ZION CT

LASSEN WAY

GRAND CANYON CIR

KINGS CANYON WAY

BIG BEND CIR

HONEY LN

MARSH CREEK REGIONAL TRL

CREEKSIDE WAY

YOSEMITE CIR

PHEASANT WAY

TETON RD

CITY OF OAKLEY
ZONE 3-17 LAUREL ANNE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-17 Boundary
Zone 3-17 Landscaping
Zone 3-17 Parks ¯
225 112.5 0 225 450
Feet
Creekside Park is maintained out of Zone 3-17 with a contribution from Zone 1

104

VINEYARD DR

CHATEAU CT

OHARA AVE

CARPENTER RD

NUTMEG DR

MERCEDES LN

THYME CT

CLOVE WAY

OREGANO CT

MERCEDES CT

CLOVE CT

CITY OF OAKLEY
ZONE 3-18 COUNTRY PLACE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-18 Boundary
Zone 3-18 Landscaping
Zone 3-18 Parks ¯
240 120 0 240 480
Feet

NUTMEG PARK
Nutmeg Park is maintained out of Zone 3-18, with a contribution from Zone 1 105

KILBURN WAY PORTSMOUTH ST

BROWN RD

EMPIRE AVE

CARPENTER RD

SUSIE ST

WINCHESTER DR OXFORD DR JOSHUA ST STRATFORD DR

PINE ST

CHELSEA DR

TUDOR CT

STRATFORD PL BROOKS CT

COVENTRY DR

HAMPTON WAY

PINENUT ST

MOORE DR

KALI CT

WESTMINSTER CT

SUSIE CT

ESSEX CT

BROOKS ST

CITY OF OAKLEY
ZONE 3-19

LAUREL CREST

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-19 Boundary
Zone 3-19 Trails
Zone 3-19 Landscaping
Zone 3-19 Parks ¯
330 165 0 330 660
Feet
NUNN
WILSON
FAMILY
PARK
Nunn Wilson Family Park is maintained out of Zone 3-19 with a contribution from Zone 1 OAKLEY

COMMUNITY
DOG
PARK
106

MARSH CREEK

GLENN PARK

FULLER CT

DIANE CT

KEITH CT

MALICOAT CT

HERITAGE CT

HERITAGE WA

HILL AVE

MALICOAT AVE

HONEY LN

RAYE AVE
Marsh Creek Regional Trail

SALVADOR LN

DOUGLAS RD

DOYLE RD

FOREMAN ST

ROGER LN

HENRY CT

ALMOND PL

COOKS CT

LOWELL CT
LEE LN

KEARSTI CT

HAMILTON CT

CITY OF OAKLEY
ZONE 3-20 MARSH CREEK GLENN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-20 Boundary
Zone 3-20 Parks
Zone 3-20 Landscaping ¯
250 125 0 250 500
Feet 107

LIVE OAK AVE

QUAIL GLEN DR

SUTTER ST

EL DORADO ST

GOLD RUN CT
LARIAT
LN

GOLDRUN DR

SONORA CT

PROSPECT CT

BOBWHITE CT
SILVE
RAD
O
D
R

CITY OF OAKLEY
ZONE 3-21 QUAIL GLEN

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-21 Boundary
Zone 3-21 Landscaping ¯
270 135 0 270 540
Feet

NEROLY RD
108

CYPRESS
GROVE
PARK

CYPRESS
GROVE
POND

IRON HOUSE

ELEMENTARY
SCHOOL

BRIARWOOD PARK

MONET DR

SHEARWATER WAY

IBIS DR

CRANE CT

FRANK HENGEL WAY

ESCHER CIRVELLA CIR

VIGNOLA CT

WARHOL WAY

PUFFIN CIR

PUFFIN CIR

VITRUVIUS CT

MATISSE CT

RENOIR CT

MICHELANGELO DR

DALI CT

E CYPRESS RD

MARSH CREEK REGIONAL TRL

MAIN ST

FALL LN

FALL CIR

CITY OF OAKLEY
ZONE 3-22 CYPRESS GROVE

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-22 Boundary
Zone 3-22 Parks
Zone 3-22 Landscaping
Zone 3-22 Pond ¯
390 195 0 390 780
Feet
Cypress Grove Park is maintained out of Zone 3-22 with a contribution from Zone 1 109

FRAZIER DR

GOOSEBERRY CT

SIMONI RANCH RD

YELLOW ROSE CT

SERENITY LN

MORNING GLORY WAY

SHADY OAK DR

SOLSTICE CT

SOLITUDE DR

FAWN CT

MOSSWOOD DR

TIPTON CT
C
RY
S
TA
LRIDGE
LN
C
L
O
V
E
R
B
R
O
O
K
AV
E
CIN
N
A
M
O
N
R
DI G
E
D
R

MAR VISTA DR NOT IN

DISTRICT
ROSE/

CARPENTER
PARK
(FUTURE)
SHADY
OAK
PARK

SIMONI RANCH PARK

LIVE OAK RANCH PARK

LAUREL RD

MAIN ST

OHARA AVE

W BOLTON RD

ACORN DR

FRAZIER DR

BARN DANCE WAY

HARVEST CIR

MILLER DR

KESSLER LN

MARSH WAY

CARPENTER RD

PATO LN

ROSE AVE

HARVEST CT

ACORN CT

HARVEST DR

OHARA AVE

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
420 210 0 420 840
Feet
Shady Oak Park is maintained out of Zone 3-23 with a contribution from Zone 1

GEHRINGER
SCHOOL
110

RIATA PARK

BLACKSMITH CIR

SUGAR HILL WAY
O'H
A
R
A
AV
E
R
E
D
B
A
R
N
C
T
G
R
O
V
E
C
T
SILV
E
R
S
P
U
R
L
N
S
U
N
N
Y
V
EI W
C
T
B
R
A
N
D
NI G
RI O
N
C
T

NEROLY RD

CITY OF OAKLEY
ZONE 3-23

SOUTH OAKLEY

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-23 Boundary
Zone 3-23 Landscaping
Zone 3-23 Parks ¯
310 155 0 310 620
Feet

HEARTWOOD DR

HEARTWOOD
PARK

MAIN ST

MELLOWOOD DR

CLEARWOOD DR

NORTHWOOD CT

FREEDOM

BASIN PARK
Freedom Basin Park is maintained out of Zone 1

111
Teton Rd
K ni gs Cany
on Way
Minaret Rd
Future
Teton
Park
MARSH
CREEK

CHANNEL
& TRAIL

CITY OF OAKLEY
ZONE 3-24 RESERVE/STONE CREEK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-24 Boundary
Zone 3-24 Parks
Zone 3-24 Landscaping ¯
260 130 0 260 520
Feet
Tuolumne Way
112

NOVARINA
PARK

MAGNOLIA
PARK
ALMOND
GROVE

ELEMENTARY

DAFFODIL
PARK

VERBENA CT LAVENDER WAY VINCA CT SORRELL CT

CALLA CT

CELSIA WAY

PEONY CT

BOTTLEBRUSH CT

HOLLYHOCK DR

CORAL BELL WAY

LAVENDER WAY

SHANNON WAY

MYRTLE LN

HIBISCUS WAY

DAFFODIL DR TAZETTA DR

FREESIA DR

GERAN UI M DR

STONECROP DR

EVERLASTING WAY

EMP RI E AVE

NEROLY RD

FREEDOM
BASIN
PARK

CARPENTER RD

VINTAGE DR

OHARA AVE

BROWN RD

WINCHESTER DR

BROWNSTON

OREGANO CT

OHARA AVE

CITY OF OAKLEY
ZONE 3-25

MAGNOLIA PARK

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-25 Boundary
Zone 3-25 Trails
Zone 3-25 Parks
Zone 3-25 Landscaping ¯
500 250 0 500 1,000
Feet 113

SCHOOL SITE

WETLANDS

SUMMERLAKE
PARK

LAKEWOOD PARK

SYCAMORE PARK

MANRESA PARK

GREENBELT

CATAMARAN PARK

LAKESIDE PARK

LEEWARD PARK

CYPRESS RD

SUMMER LAKE DR

EASTPORT D R

SUMMER LAKE DR
LEEWA
RD
RD
BLUE

LA KE CT

CLEAR LAKE DR

SUMMER LAKE DR

POPLAR DR

MAPLE DR

REDWOOD DR SYCA
M
ORE DR

BETHEL ISLAND RD

CITY OF OAKLEY
ZONE 3-26 SUMMER LAKE SOUTH

LANDSCAPE IMPROVEMENTS
LEGEND
Zone 3-26 Boundary
Zone 3-26 Parks ¯
450 225 0 450 900
Feet
Summerlake Park is maintained out of Zone 3-26 with a contribution from Zone 1 114
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

APPENDIX C
Detailed Project Cost Breakdown
115
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment rate is: $31.88/EDU For Zone 1
FY 2025-26 Assessments @ $31.88/EDU
9,096.46 EDUs
Maximum assessment rate is: $377.72/EDU For Zone 1-A
FY 2025-26 Assessments @ $377.72/EDU
2,653.31 EDUs
Maximum assessment rate is: $1,419.33/EDU For Zone 1-B
FY 2025-26 Assessments @ $377.72/EDU
633.37 EDUs
Levy Code MV

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 1
Community Parks, Landscaping & Recreation Facilities
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $5,557,790 $5,481,949

ESTIMATED REVENUES
Annual Assessments $1,498,841 $1,531,439
Interest Income $19,750 $20,000
Other Sources (CFD-Comm. Parks Contribution, permits) $889,495 $960,796 TOTAL REVENUE AVAILABLE: $7,965,876 $7,994,185

ESTIMATED EXPENDITURES
Operating Expenses:

Contribution to Vintage, O'Hara, Oakley, & Gehringer School Parks ($97,000) ($75,000) Main Street Park and Streetscape ($145,300) ($183,150)
Empire Avenue Landscaping (segments) ($48,422) ($38,552) Crockett Park ($57,914) ($54,178)
Special Projects ($250,000) ($167,000)
Laurel Ball Fields Park ($127,880) ($113,180)
Freedom Basin Park ($113,748) ($91,048)
Laurel Road Landscaping (segments) ($165,424) ($156,644) Civic Center and Dewey Parks ($88,232) ($83,732)
Oakley Recreation Center ($53,176) ($49,676)
Citywide Tree Maintenance ($340,000) ($178,715)
Cypress/Marsh Creek Trailhead ($15,064) ($5,064)
Neroly Road Landscaping (segments) ($12,564) ($11,524)
O’Hara Avenue Landscaping (segments) ($34,442) ($35,232) Hwy 160 Off Ramp/Main Street at Neroly Rd ($30,752) ($29,909) Contribution to Zone 3-1 for Legless Lizard Preserve* ($5,000) ($5,000) Contribution to Zone 3-2 for Oakley Ranch* $0 ($6,500)
Contribution to Zone 3-8 for Claremont* $0 ($2,700)
Contribution to Zone 3-11 for Country Fair-Meadow Glen* $0 ($7,500) Contribution to Zone 3-17 for Creekside Park* ($30,000) ($30,000) Contribution to Zone 3-18 for Nutmeg Park* ($30,000) ($73,400) Contribution to Zone 3-19 for Nunn-Wilson Park* ($120,000) ($120,000) Contribution to Zone 3-22 for Cypress Grove Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Shady Oak Park* ($10,000) ($10,000) Contribution to Zone 3-23 for Rose/Carpenter Park (future)* $0 $0 Contribution to Zone 3-24 for Stonecreek Park (future)* $0 $0 Contribution to Zone 3-24 for Teton Road Park (future)* $0 $0 Contribution to Zone 3-25 for Magnolia Park* ($10,000) ($10,000) Contribution to Zone 3-26 for Summer Lake Park* ($25,000) ($25,000) Contribution to Capital Project for Crockett Park Reno & Rehab $0 $0 Incidental Expenses:

Administration ($447,418) ($821,154)
Construction ($150,000) $0
Consulting Services ($54,333) ($16,336)
Property Taxes ($3,050) ($4,400)
County Collection Fees ($9,207) ($9,206)
TOTAL EXPENDITURES: ($2,483,926) ($2,423,799)

RESERVES
Retention for Operating Reserves (50% allowable) $1,241,963 $1,211,900 Available for Capital Reserves $4,239,986 $4,358,485
BALANCE FORWARD TO ENSUING YEAR $5,481,949 $5,570,385
*Per Policy, Legless Lizard Preserve, Oakley Ranch, Claremont, County Fair-Meadow Glen, Creekside Park, Nutmeg Park, Nunn-Wilson Park, Cypress Grove Park, Shady Oak Park, Rose/Carpenter Park, Stonecreek Park, Teton Road Park, Magnolia Park, and Summer Lake Park are located in Zone 3 but will have a contribution from Zone 1 to offset expenditures.

CPI Information: Date Actual CPI Increase

Maximum Rate

Maximum
April-04 198.30 $211.33
June-05 201.20 $805.71
February-18 281.31 3.56% $299.79 $1,126.50
February-19 291.23 3.53% $310.36 $1,166.22
February-20 299.69 2.91% $319.38 $1,200.11
February-21 304.39 1.57% $324.39 $1,218.92
February-22 320.20 5.19% $341.24 $1,282.22
February-23 337.17 5.30% $359.33 $1,350.21
February-24 345.15 2.37% $367.83 $1,382.16
February-25 354.43 2.69% $377.72 $1,419.33
1 Francisco & Associates
116
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Total No. of Units
or Acreage EDU Rate
FY24-25 No. of
EDUs
FY25-26 No.
of EDUs
FY25-26
Revenue
21 1.00 21.00 21.00 $7,932
60 1.00 60.00 60.00 $22,663
28 1.00 28.00 28.00 $10,576
80 1.00 64.00 80.00 $30,218
135 0.50 75.50 67.50 $25,496
8760 MFR 96 0.50 48.00 48.00 $18,131
40 1.00 40.00 40.00 $15,109
67 1.00 67.00 67.00 $25,307
110 1.00 110.00 110.00 $41,549
354 1.00 354.00 354.00 $133,713
34 1.00 34.00 34.00 $12,842
100 1.00 100.00 100.00 $37,772
201 1.00 201.00 201.00 $75,922
240 1.00 240.00 240.00 $90,653
48 1.00 48.00 48.00 $18,131
27 1.00 27.00 27.00 $10,198
388 1.00 388.00 388.00 $146,555
School 8731 10.00 Acres 1.00 3.00 3.00 $1,133
School 8731 1.16 Acres 1.00 1.16 1.16 $439
Recreational 8731 9.92 Acres 1.00 3.00 3.00 $1,133
Commercial 8731 0.86 Acres 1.00 1.00 1.00 $378
Vacant Commercial 8731 0.17 Acres 0.50 0.50 0.50 $189
8731 REM 0.64 Acres 1.00 1.00 1.00 $378
3 1.00 0.00 3.00 $1,133
23 0.50 13.00 11.50 $4,344
37 1.00 17.00 37.00 $13,976
5 0.50 12.50 2.50 $944
58 1.00 58.00 58.00 $21,908
25 1.00 25.00 25.00 $9,443
(Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $2,266 (Annexed July 9, 2007, FY07-08) 8843 11 1.00 10.00 11.00 $4,155 Vacant Single Family 8843 2 0.50 1.50 1.00 $378
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $15,487 (Annexed June 12, 2006, FY06-07) 8973 AG 10.61 Acres 0.50 3.00 3.00 $1,133 (Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $567 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $6,421 (Annexed July 9, 2007, FY07-08) 8985 1 1.00 1.00 1.00 $378 (Annexed June 12, 2006, FY06-07) SFR 8994 109 1.00 109.00 109.00 $41,171 (Annexed Aug 9, 2011, FY11-12) 9183 SFR 10 1.00 10.00 10.00 $3,777 (Annexed Aug 9, 2011, FY11-12) 9183 AG 8.70 Acres 0.50 1.50 1.50 $567 (Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $16,242 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $44,193 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 0.79 Acres 1.00 1.00 1.00 $378 Laurel Plz Shop VACANT COM 2.29 Acres 0.50 1.15 1.15 $433 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church 5.19 Acres 1.00 4.00 4.00 $1,511 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $378 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 208 0.50 104.00 104.00 $39,283 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $10,198 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 54 0.50 27.00 27.00 $10,198 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $8,310 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 44 0.50 22.00 22.00 $8,310 (Annexed August 9, 2011, FY11-12) MS09-976 1 1.00 1.00 1.00 $378 (Anx July 14, 2015, FY15-16)Single Family Sedel 1 1.00 1.00 1.00 $378 (Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $7,554 2,633.31 2,653.31
Total Revenue from Zone 1-A included in above Total Assessment $1,002,207 Zone 1-B (Subdivision)
Total No. of Units
or Acreage EDU Rate
FY24-25 No. of
EDUs
FY25-26 No.
of EDUs
FY25-26
Revenue
(Annexed April 25, 2006, FY05-06)
7562 - Single Family 138 1.00 138.00 138.00 $52,125
8900 - Single Family 196 1.00 196.00 196.00 $74,033
8955 - Single Family 291 1.00 291.00 291.00 $109,917
8955 - Vacant Single Family 1 0.50 0.50 0.50 $189
Canoe Club - INST 2.54 Acres 1.00 2.54 2.54 $959
Fire Sta - PUBLIC 1.00 Acres 1.00 1.00 1.00 $378
HOA Daycare - INST 1.33 Acres 1.00 1.33 1.33 $502
North - AG 0.00 Acres 0.50 3.00 0.00 $0
School - INST 10.08 Acres 1.00 3.00 3.00 $1,133
636.37 633.37
Total Revenue from Zone 1-B included in above Total Assessment $239,237 (Annexed June 12, 2006, FY06-07) 8737
(Annexed November 8, 2004, FY05-06) 8765
(Annexed November 14, 2005, FY06-07) 8680
(Annexed July 12, 2004, FY04-05) 8725
(Annexed June 14, 2004, FY04-05) 8727
(Annexed November 13, 2006, FY06-07) 8731
(Annexed July 9, 2007, FY07-08) 8734 Vacant
(Annexed July 9, 2007, FY07-08) 8736 Vacant
(Annexed July 9, 2007, FY07-08) 8736 SFR
(Annexed July 9, 2007, FY07-08) 8734 SFR
(Annexed November 14, 2005, FY06-07) 8679
Zone 1-A (Subdivision)
(Annexed July 12, 2004, FY04-05) 7426
(Annexed July 12, 2004, FY04-05) 7590
(Annexed July 12, 2004, FY04-05) 7655
(Annexed February 13, 2006, FY06-07) 7662 VSFR & 8760 VSFR (Annexed February 13, 2006, FY06-07) 7681
(Annexed July 12, 2004, FY04-05) 7760
(Annexed July 9, 2007, FY07-08) 8530
(Annexed February 13, 2006, FY06-07) 8541
(Annexed January 12, 2004, FY04-05) 8655
(Annexed November 14, 2005, FY06-07) 8678
(Annexed February 13, 2006, FY06-07) 7662 SFR
1-A Francisco & Associates
117
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 1 Assets
Community Parks, Landscaping & Recreation Facilities

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres $ 300,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
Vintage, O'Hara, Oakley & Gehringer School Parks
Ballards - pathway 100 $ 500 $ 50,000 10 Years
B-B-Q 5 $ 600 $ 3,000 10 Years
Benches 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 4 $ 3,000 $ 12,000 8 Years
Play Equipment 2-5 3 $ 25,000 $ 75,000 8 Years
Play Equipment 5-12 4 $ 70,000 $ 280,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 10 $ 1,200 $ 12,000 10 Years
Trash Receptacles 12 $ 1,200 $ 14,400 8 Years
Subtotal $ 660,800
Main Street Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Empire Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Crockett Park
(opened 1994) Ballards - pathway 17 $ 500 $ 8,500 10 Years Banners 4 $ 335 $ 1,340 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 4 $ 3,000 $ 12,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 6 $ 1,200 $ 7,200 8 Years
Subtotal $ 292,640
Main Street Park
(opened 1998) Benches 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 6,000
Laurel Ball Fields Park
(opened 2001) Ballards - pathway 6 $ 500 $ 3,000 10 Years Banner on light poles 6 $ 335 $ 2,010 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Benches in dugouts 12 $ 1,200 $ 14,400 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 6 $ 3,000 $ 18,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 5 $ 50,000 $ 250,000 8 Years Tables 8 $ 1,200 $ 9,600 10 Years
Trash Receptacles 16 $ 1,200 $ 19,200 8 Years
Subtotal $ 667,210
Freedom Basin Park
(opened 2005) Ballards - pathway 24 $ 500 $ 12,000 10 Years Banner Poles 2 $ 335 $ 670 8 Years
Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 22,270
Laurel Road Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ - 7 Years
Subtotal $ -
Civic Center Park
(opened 2007) Tables 5 $ 1,200 $ 6,000 10 Years
Trash Receptacles 0 $ 1,200 $ - 8 Years
Subtotal $ 6,000
Cypress/Marsh Creek Trailhead
Tables 0 $ 1,200 $ - 10 Years
Trash Receptacles 0 $ 1,200 $ - 8 Years
Subtotal $ -
Neroly Road Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
O'Hara Avenue Landscaping
Streetscape 0.00 acres $ 100,000 $ - 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Subtotal $ -
Zone 1 Total $ 1,654,920
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
1 - B Francisco & Associates
118
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $14.94/EDU For Zone 2
FY 2025-26 Assessments @ $14.94/EDU
9,173.50 EDUs
Maximum assessment is: $74.93/EDU For Zone 2-A
FY 2025-26 Assessments @ $74.93/EDU
1,694.50 EDUs
Levy Code NF

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 2
Street Lighting
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $190,682 $160,236

ESTIMATED REVENUES
Annual Assessments $260,607 $264,021
Interest Income $900 $1,000
Other Sources (CFD Streetlight Contributions, Gas Tax, etc.) $259,704 $272,624 TOTAL REVENUE AVAILABLE: $711,893 $697,881

ESTIMATED EXPENDITURES
Operating Expenses:

Utilities/PG&E Charges ($380,000) ($490,000)
Maintenance/Pole Repairs ($75,000) ($74,000)
Incidental Expenses:

Administration ($85,657) ($53,743)
Consulting Services ($2,800) ($2,800)
County Collection Fees ($8,200) ($8,206)
TOTAL EXPENDITURES: ($551,657) ($628,749)

RESERVES
Retention for Operating Reserves (50% allowable) $160,236 $69,132 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $160,236 $69,132
CPI Information: Date Actual CPI Increase Zone 2-A Rate April-05 202.50 $42.81
June-05 201.20
February-18 281.31 3.56% $59.47
February-19 291.23 3.53% $61.57
February-20 299.69 2.91% $63.36
February-21 304.39 1.57% $64.35
February-22 320.20 5.19% $67.69
February-23 337.17 5.30% $71.28
February-24 345.15 2.37% $72.97
February-25 354.43 2.69% $74.93
Total No. of Units
or Parcels EDU Rate
FY24-25 No. of
EDUs
FY25-26 No.
of EDUs
FY25-26
Revenue
(Anx June _____, 2007, FY07-08) 7562, 8900, 8955 625 1.00 625.00 625.00 $46,831 Vacant Single Family 7562, 8900, 8955 1 0.50 0.50 0.50 $37 (Annexed July 9, 2007, FY07-08) 8530 110 1.00 110.00 110.00 $8,242 (Annexed Nov 13, 2006, FY06-07) 8731 388 1.00 388.00 388.00 $29,073 8731 - COM 3 5.00 15.00 15.00 $1,124
8731 - VCOM 1 0.50 0.50 0.50 $37
(Annexed July 9, 2007, FY07-08) 8734 3 1.00 0.00 3.00 $225 Vacant Single Family 8734 23 0.50 13.00 11.50 $862
(Annexed July 9, 2007, FY07-08) 8736 37 1.00 17.00 37.00 $2,772 Vacant Single Family 8736 5 0.50 12.50 2.50 $187
(Annexed June 12, 2006, FY06-07) 8737 58 1.00 58.00 58.00 $4,346 (Annexed July 9, 2007, FY07-08) 8823 6 1.00 6.00 6.00 $450 (Annexed July 9, 2007, FY07-08) 8843 11 1.00 10.00 11.00 $824 Vacant Single Family 8843 2 0.50 1.50 1.00 $75
(Annexed July 9, 2007, FY07-08) 8916 41 1.00 41.00 41.00 $3,072 (Annexed June 12, 2006, FY06-07) 8973 VSFR 3 0.50 1.50 1.50 $112 (Annexed June 12, 2006, FY06-07) 8973 AG 2 0.50 1.00 1.00 $75 (Annexed July 9, 2007, FY07-08) 8981 17 1.00 17.00 17.00 $1,274 (Annexed July 9, 2007, FY07-08) 8985 1 1.00 1.00 1.00 $75 (Annexed June 12, 2006, FY06-07) 8994 109 1.00 109.00 109.00 $8,167 (Annexed Aug 9, 2011, FY11-12) 9183 10 1.00 10.00 10.00 $749 9183 AG 1 0.50 0.50 0.50 $37
(Annexed Aug 9, 2011, FY11-12) 9199 43 1.00 43.00 43.00 $3,222 (Annexed Aug 9, 2011, FY11-12) 9274 117 1.00 117.00 117.00 $8,767 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop COM 1 5.00 5.00 5.00 $375 (Anx Aug 9, 2011, FY11-12) Laurel Plz Shop VCOM 1 0.50 0.50 0.50 $37 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church SFR 1 1.00 1.00 1.00 $75 (Anx Aug 9, 2011, FY11-12) Immanuel Bap Church INST 2 5.00 10.00 10.00 $749 (Anx Aug 9, 2011, FY11-12) Corp for Bet Housing 404 Varies 36.00 36.00 $2,697 (Annexed August 9, 2011, FY11-12) MS09-976 1 1.00 1.00 1.00 $75 Canoe Club - INST 1 5.00 5.00 5.00 $375
HOA Daycare - INST 1 5.00 5.00 5.00 $375
(Anx July 14, 2015, FY15-16) Single Family
Sedel 1 1.00 1.00 1.00 $75
(Anx July 14, 2015, FY15-16) 9104 20 1.00 20.00 20.00 $1,499 1,682.50 1,694.50
Total Revenue from Zone 2-A included in above Total Assessment $126,968.92 Zone 2-A (Subdivision)
2 Francisco & Associates
119
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 2
Street Lighting

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 2 Assets
Streetlights
Streetlights 304 lights $ 3,500 $ 1,064,000 40 Years
Zone 2 Total $ 1,064,000
2 - A Francisco & Associates
120
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $57.86/EDU
FY 2025-26 Assessments @ $57.86/EDU
1,275.00 EDUs
Levy Code MP

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-1
Vintage Parkway
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $248,515 $193,070

ESTIMATED REVENUES
Annual Assessments $73,772 $73,772
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $5,000 $5,000 TOTAL REVENUE AVAILABLE: $327,787 $272,341

ESTIMATED EXPENDITURES
Operating Expenses:

Landscaping ($18,477) ($8,200)
Services & Supplies ($14,890) ($17,200)
Repairs & Maintenance ($40,512) ($40,512)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($59,009) ($13,465)
Consulting Services ($610) ($610)
County Collection Fees ($1,219) ($1,219)
TOTAL EXPENDITURES: ($134,717) ($81,206)

RESERVES
Retention for Operating Reserves (50% allowable) $67,359 $40,603 Available for Capital Reserves $125,711 $150,532
BALANCE FORWARD TO ENSUING YEAR $193,070 $191,135
*Zone 3-1 receives a contribution from Zone 1 to cover the "community" portion of Legless Lizard Preserve.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6333 101 1.00 101.00 $5,844
6452 71 1.00 71.00 $4,108
6576 71 1.00 71.00 $4,108
6577 67 1.00 67.00 $3,877
6821 148 1.00 148.00 $8,563
6862 135 1.00 135.00 $7,811
7089 153 1.00 153.00 $8,853
7193 100 1.00 100.00 $5,786
7229 169 1.00 169.00 $9,778
7372 110 1.00 110.00 $6,365
7585 64 1.00 64.00 $3,703
7654 80 1.00 80.00 $4,629
99LSM44 6 1.00 6.00 $347
Total 1,275 1,275.00 $73,772
3 Francisco & Associates
121
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-1
Vintage Parkway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-1 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 365 Trees $ 75 $ 27,375
Zone 3-1 Total $ 927,375
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
3 - A Francisco & Associates
122
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $198.84/EDU
FY 2025-26 Assessments @ $198.84/EDU
133.00 EDUs
Levy Code MX

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-2
Oakley Ranch
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $17,383 $7,868

ESTIMATED REVENUES
Annual Assessments $26,446 $26,446
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $0 $6,500 TOTAL REVENUE AVAILABLE: $43,929 $40,914

ESTIMATED EXPENDITURES
Operating Expenses:
$0 ($1,200)
Services & Supplies ($13,000) ($16,000)
Repairs & Maintenance ($16,320) ($16,320)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($5,780) ($6,052)
Consulting Services ($610) ($610)
County Collection Fees ($351) ($351)
TOTAL EXPENDITURES: ($36,061) ($40,534)

RESERVES
Retention for Operating Reserves (50% allowable) $7,868 $380 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $7,868 $380
*Zone 3-2 receives a contribution from Zone 1 to cover the "community" portion of Oakley Ranch.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6634 133 1.00 133.00 $26,446
Total 133 133.00 $26,446
Landscaping
4 Francisco & Associates
123
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-2
Oakley Ranch

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-2 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 140 Trees $ 75 $ 10,500
Zone 3-2 Total $ 610,500
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
4 - A Francisco & Associates
124
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $100.76/EDU
FY 2025-26 Assessments @ $100.76/EDU

45.00 EDUs
Levy Code MY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-3
Empire
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $92,327 $70,574

ESTIMATED REVENUES
Annual Assessments $4,534 $4,534
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $97,061 $75,308

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($1,350) ($1,380)
Repairs & Maintenance ($1,008) ($1,008)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($23,235) ($1,642)
Consulting Services ($610) ($610)
County Collection Fees ($284) ($284)
TOTAL EXPENDITURES: ($26,487) ($4,924)

RESERVES
Retention for Operating Reserves (50% allowable) $13,244 $2,462 Available for Capital Reserves $57,330 $67,922
BALANCE FORWARD TO ENSUING YEAR $70,574 $70,384
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6656 45 1.00 45.00 $4,534
Total 45 45.00 $4,534
Landscaping
5 Francisco & Associates
125
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-3
Empire

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-3 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.25 acres $ 300,000 $ 75,000 20 Years
Street Tree Pruning 16 Trees $ 75 $ 1,200
Zone 3-3 Total $ 76,200
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
5 - A Francisco & Associates
126
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,193.16/Acre
FY 2025-26 Assessments @ $1,193.16/Acre

9.17 Acres
Levy Code MQ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-4
Oakley Town Center
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $95,120 $73,721

ESTIMATED REVENUES
Annual Assessments $10,935 $10,935
Interest Income $600 $600
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $106,655 $85,256

ESTIMATED EXPENDITURES
Operating Expenses:
($1,500) ($500)
Services & Supplies ($3,000) ($2,700)
Repairs & Maintenance ($4,032) ($4,032)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($23,536) ($2,645)
Consulting Services ($610) ($610)
County Collection Fees ($256) ($256)
TOTAL EXPENDITURES: ($32,935) ($10,743)

RESERVES
Retention for Operating Reserves (50% allowable) $16,467 $5,371 Available for Capital Reserves $57,253 $69,141
BALANCE FORWARD TO ENSUING YEAR $73,721 $74,513
Subdivision No. of Acres EDU Rate No. of EDUs Revenue
7045 9.17 1.00 9.17 $10,935
Total 9.17 9.17 $10,935
Landscaping
6 Francisco & Associates
127
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-4
Oakley Town Center

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-4 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Zone 3-4 Total $ 150,000
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
6 - A Francisco & Associates
128
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $190.00/EDU
FY 2025-26 Assessments @ $190.00/EDU
149.50 EDUs
Levy Code LG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-5
Oak Grove
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $108,156 $84,708

ESTIMATED REVENUES
Annual Assessments $28,405 $28,405
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $136,761 $113,313

ESTIMATED EXPENDITURES
Operating Expenses:
($6,500) ($2,000)
Services & Supplies ($3,700) ($4,250)
Repairs & Maintenance ($14,400) ($14,400)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($26,479) ($5,284)
Consulting Services ($610) ($610)
County Collection Fees ($364) ($364)
TOTAL EXPENDITURES: ($52,053) ($26,909)

RESERVES
Retention for Operating Reserves (50% allowable) $26,027 $13,454 Available for Capital Reserves $58,682 $72,951
BALANCE FORWARD TO ENSUING YEAR $84,708 $86,405
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6922 - Single Family 111 1.00 111.00 $21,090
6922 - Vacant Single Family 1 0.50 0.50 $95
6927 38 1.00 38.00 $7,220
Total 150 149.50 $28,405
Landscaping (including Oak Grove Park)
7 Francisco & Associates
129
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-5
Oak Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-5 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 110 Trees $ 75 $ 8,250
Subtotal $ 608,250
Oak Grove Park
(opened 1991) B-B-Q 1 $ 600 $ 600 12 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 12 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 12 Years
Tables 3 $ 1,200 $ 3,600 12 Years
Trash Receptacles 2 $ 1,200 $ 2,400 12 Years
Subtotal $ 101,600
Zone 3-5 Total $ 709,850
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
7 - A Francisco & Associates
130
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $127.80/EDU
FY 2025-26 Assessments @ $127.80/EDU

60.00 EDUs
Levy Code LN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-6
Laurel Woods/Luna Estates
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $107,695 $82,501

ESTIMATED REVENUES
Annual Assessments $7,668 $7,668
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $115,563 $90,369

ESTIMATED EXPENDITURES
Operating Expenses:
($1,116) ($500)
Services & Supplies $0 $0
Repairs & Maintenance ($3,780) ($3,780)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($27,260) ($2,058)
Consulting Services ($610) ($610)
County Collection Fees ($296) ($296)
TOTAL EXPENDITURES: ($33,062) ($7,244)

RESERVES
Retention for Operating Reserves (50% allowable) $16,531 $3,622 Available for Capital Reserves $65,970 $79,503
BALANCE FORWARD TO ENSUING YEAR $82,501 $83,125
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6971 54 1.00 54.00 $6,901
7489 6 1.00 6.00 $767
Total 60 60.00 $7,668
Landscaping
8 Francisco & Associates
131
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-6
Laurel Woods & Luna Estates

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-6 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 42 Trees $ 75 $ 3,150
Zone 3-6 Total $ 153,150
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
8 - A Francisco & Associates
132
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $185.00/EDU
FY 2025-26 Assessments @ $185.00/EDU

53.00 EDUs
Levy Code MK

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-7
South Forty
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $54,408 $40,954

ESTIMATED REVENUES
Annual Assessments $9,805 $9,805
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $64,313 $50,859

ESTIMATED EXPENDITURES
Operating Expenses:
($614) $0
Services & Supplies ($3,300) ($2,900)
Repairs & Maintenance ($3,024) ($3,024)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($15,520) ($2,390)
Consulting Services ($610) ($610)
County Collection Fees ($290) ($290)
TOTAL EXPENDITURES: ($23,359) ($9,215)

RESERVES
Retention for Operating Reserves (50% allowable) $11,680 $4,607 Available for Capital Reserves $29,275 $37,037
BALANCE FORWARD TO ENSUING YEAR $40,954 $41,645
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6969 Single Family 53 1.00 53.00 $9,805
Total 53 53.00 $9,805
Landscaping
9 Francisco & Associates
133
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-7
South Forty

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-7 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres $ 300,000 $ 300,000 20 Years
Street Tree Pruning 39 Trees $ 75 $ 2,925
Zone 3-7 Total $ 302,925
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
9 - A Francisco & Associates
134
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $152.56/EDU
FY 2025-26 Assessments @ $152.56/EDU

50.00 EDUs
Levy Code LH

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-8
Claremont
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $3,265 $2,772

ESTIMATED REVENUES
Annual Assessments $7,628 $7,628
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $0 $2,700 TOTAL REVENUE AVAILABLE: $10,993 $13,200

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($2,500) ($2,856)
Repairs & Maintenance ($2,763) ($7,308)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($2,060) ($2,116)
Consulting Services ($610) ($610)
County Collection Fees ($288) ($288)
TOTAL EXPENDITURES: ($8,221) ($13,179)

RESERVES
Retention for Operating Reserves (50% allowable) $2,772 $21 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $2,772 $21
*Zone 3-8 receives a contribution from Zone 1 to cover the "community" portion of Claremont.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
7163 50 1.00 50.00 $7,628
Total 50 50.00 $7,628
Landscaping (including Claremont Bay Park)
10 Francisco & Associates
135
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-8
Claremont Bay

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-8 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres $ 300,000 $ 60,000 20 Years
Street Tree Pruning 2 Trees $ 75 $ 150
Subtotal $ 60,150
Claremont Bay Park
(opened 1991) Play Equipment 1 $ 10,000 $ 10,000 12 Years Tables 2 $ 1,200 $ 2,400 12 Years
Trash Receptacles 1 $ 1,200 $ 1,200 12 Years
Subtotal $ 13,600
Zone 3-8 Total $ 73,750
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
10 - A Francisco & Associates
136
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $40.00/EDU
FY 2025-26 Assessments @ $40.00/EDU
459.00 EDUs
Levy Code MN

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-9
Gateway
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $191,185 $146,310

ESTIMATED REVENUES
Annual Assessments $18,360 $18,360
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $209,795 $164,920

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($9,000) ($11,980)
Repairs & Maintenance ($6,834) ($9,324)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($46,442) ($3,892)
Consulting Services ($610) ($610)
County Collection Fees ($599) ($599)
TOTAL EXPENDITURES: ($63,485) ($26,405)

RESERVES
Retention for Operating Reserves (50% allowable) $31,742 $13,203 Available for Capital Reserves $114,568 $125,312
BALANCE FORWARD TO ENSUING YEAR $146,310 $138,515
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6394 50 1.00 50.00 $2,000
6488 73 1.00 73.00 $2,920
6571 59 1.00 59.00 $2,360
6613 36 1.00 36.00 $1,440
6664 49 1.00 49.00 $1,960
6726 48 1.00 48.00 $1,920
6727 57 1.00 57.00 $2,280
6762 10 1.00 10.00 $400
6764 37 1.00 37.00 $1,480
6858 40 1.00 40.00 $1,600
Total 459 459.00 $18,360
Landscaping
11 Francisco & Associates
137
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-9
Gateway

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-9 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres $ 300,000 $ 450,000 20 Years
Street Tree Pruning 38 Trees $ 75 $ 2,850
Zone 3-9 Total $ 452,850
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
11 - A Francisco & Associates
138
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2025-26 Assessments @ $125.00/EDU

21.00 EDUs
Levy Code LS

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-10
Countryside aka Village Green
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $26,489 $19,869

ESTIMATED REVENUES
Annual Assessments $2,625 $2,625
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $29,364 $22,744

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($770) ($965)
Repairs & Maintenance $0 ($1,008)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($7,849) ($1,380)
Consulting Services ($610) ($610)
County Collection Fees ($266) ($266)
TOTAL EXPENDITURES: ($9,495) ($4,229)

RESERVES
Retention for Operating Reserves (50% allowable) $4,747 $2,114 Available for Capital Reserves $15,121 $16,401
BALANCE FORWARD TO ENSUING YEAR $19,869 $18,515
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7164 14 1.00 14.00 $1,750
7293 Single Family 7 1.00 7.00 $875
Total 21 21.00 $2,625
Landscaping
12 Francisco & Associates
139
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-10
Countryside (a.k.a. Village Green)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-10 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.20 acres $ 300,000 $ 60,000 20 Years
Street Tree Pruning 6 Trees $ 75 $ 450
Zone 3-10 Total $ 60,450
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
12 - A Francisco & Associates
140
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $169.48/EDU
FY 2025-26 Assessments @ $169.48/EDU

32.00 EDUs
Levy Code LL

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-11
Country Fair aka Meadow Glen
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $1,157 ($3,794)

ESTIMATED REVENUES
Annual Assessments $5,423 $5,423
Interest Income $50 $50
Other Sources (Zone 1 Contribution, Gas Tax, GF, etc.)* $3,500 $7,500 TOTAL REVENUE AVAILABLE: $10,130 $9,179

ESTIMATED EXPENDITURES
Operating Expenses:
($5,000) $0
Services & Supplies ($4,300) ($3,200)
Repairs & Maintenance ($2,222) ($2,772)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,518) ($2,320)
Consulting Services ($610) ($610)
County Collection Fees ($274) ($274)
TOTAL EXPENDITURES: ($13,924) ($9,176)

RESERVES
Retention for Operating Reserves (50% allowable) $0 $3
Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR ($3,794) $3
*Zone 3-11 receives a contribution from Zone 1 to cover the "community" portion of Meadow Glen.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6840 32 1.00 32.00 $5,423
Total 32 32.00 $5,423
Landscaping
13 Francisco & Associates
141
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-11
Country Fair (a.k.a. Meadow Glen)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-11 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.75 acres $ 300,000 $ 225,000 20 Years
Street Tree Pruning 41 Trees $ 75 $ 3,075
Zone 3-11 Total $ 228,075
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
13 - A Francisco & Associates
142
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $27.36/EDU
FY 2025-26 Assessments @ $27.36/EDU
128.00 EDUs
Levy Code LY

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-12
California Sunrise
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $83,727 $64,215

ESTIMATED REVENUES
Annual Assessments $3,502 $3,502
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $87,429 $67,918

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies $0 $0
Repairs & Maintenance ($1,177) $0
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($21,079) ($1,459)
Consulting Services ($610) ($610)
County Collection Fees ($347) ($347)
TOTAL EXPENDITURES: ($23,213) ($2,417)

RESERVES
Retention for Operating Reserves (50% allowable) $11,607 $1,208 Available for Capital Reserves $52,609 $64,292
BALANCE FORWARD TO ENSUING YEAR $64,215 $65,501
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7365 128 1.00 128.00 $3,502
Total 128 128.00 $3,502
Landscaping
14 Francisco & Associates
143
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-12
California Sunrise

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-12 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 15 Trees $ 75 $ 1,125
Zone 3-12 Total $ 151,125
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
14 - A Francisco & Associates
144
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $125.00/EDU
FY 2025-26 Assessments @ $125.00/EDU

96.00 EDUs
Levy Code MC

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-13
California Visions aka Laurel Heights
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $178,712 $136,778

ESTIMATED REVENUES
Annual Assessments $12,000 $12,000
Interest Income $250 $250
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $190,962 $149,028

ESTIMATED EXPENDITURES
Operating Expenses:
($1,206) $0
Services & Supplies ($3,000) ($2,585)
Repairs & Maintenance ($5,544) ($5,544)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($43,501) ($2,854)
Consulting Services ($610) ($610)
County Collection Fees ($323) ($323)
TOTAL EXPENDITURES: ($54,184) ($11,916)

RESERVES
Retention for Operating Reserves (50% allowable) $27,092 $5,958 Available for Capital Reserves $109,686 $131,153
BALANCE FORWARD TO ENSUING YEAR $136,778 $137,112
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7667 96 1.00 96.00 $12,000
Total 96 96.00 $12,000
Landscaping
15 Francisco & Associates
145
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-13
California Visions (a.k.a. Laurel Heights)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-13 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.00 acres $ 100,000 $ 300,000 20 Years
Street Tree Pruning 45 Trees $ 75 $ 3,375
Zone 3-13 Total $ 303,375
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
15 - A Francisco & Associates
146
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $160.00/EDU
FY 2025-26 Assessments @ $160.00/EDU
114.00 EDUs
Levy Code L5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-14
Claremont Heritage
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $264,799 $204,001

ESTIMATED REVENUES
Annual Assessments $18,240 $18,240
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $283,339 $222,541

ESTIMATED EXPENDITURES
Operating Expenses:
($7,748) ($1,000)
Services & Supplies ($2,250) ($2,466)
Repairs & Maintenance ($4,032) ($4,032)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($64,361) ($3,555)
Consulting Services ($610) ($610)
County Collection Fees ($337) ($337)
TOTAL EXPENDITURES: ($79,337) ($12,000)

RESERVES
Retention for Operating Reserves (50% allowable) $39,669 $6,000 Available for Capital Reserves $164,333 $204,542
BALANCE FORWARD TO ENSUING YEAR $204,001 $210,542
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7775 46 1.00 46.00 $7,360
7366 31 1.00 31.00 $4,960
7367 37 1.00 37.00 $5,920
Total 114 114.00 $18,240
Landscaping
16 Francisco & Associates
147
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-14
Claremont Heritage

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-14 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.50 acres $ 300,000 $ 450,000 20 Years
Street Tree Pruning 30 Trees $ 75 $ 2,250
Zone 3-14 Total $ 452,250
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
16 - A Francisco & Associates
148
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $138.00/EDU
FY 2025-26 Assessments @ $138.00/EDU
889.00 EDUs
Levy Code L8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-15
Country Fair aka Meadow Glen II
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $223,517 $169,585

ESTIMATED REVENUES
Annual Assessments $122,613 $122,682
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $346,430 $292,567

ESTIMATED EXPENDITURES
Operating Expenses:
($5,328) ($9,800)
Services & Supplies ($44,084) ($42,100)
Repairs & Maintenance ($68,400) ($69,840)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($57,495) ($20,587)
Consulting Services ($610) ($610)
County Collection Fees ($927) ($927)
TOTAL EXPENDITURES: ($176,844) ($143,864)

RESERVES
Retention for Operating Reserves (50% allowable) $88,422 $71,932 Available for Capital Reserves $81,163 $76,771
BALANCE FORWARD TO ENSUING YEAR $169,585 $148,703
Subdivision No. of Units EDU Rate No. of EDUs Revenue
6867 - SFR 39 1.00 39.00 $5,382
6867 - VSFR 1 0.50 0.50 $69
6980 48 1.00 48.00 $6,624
6996 49 1.00 49.00 $6,762
7003 12 1.00 12.00 $1,656
7090 8 1.00 8.00 $1,104
7165 33 1.00 33.00 $4,554
7330 - SFR 99 1.00 99.00 $13,662
7330 - VSFR 1 0.50 0.50 $69
7368 39 1.00 39.00 $5,382
7385 27 1.00 27.00 $3,726
7704 64 1.00 64.00 $8,832
7707 46 1.00 46.00 $6,348
7808 49 1.00 49.00 $6,762
7830 34 1.00 34.00 $4,692
7831 - SFR 43 1.00 43.00 $5,934
7831 - VSFR 0 0.50 0.00 $0
7832 23 1.00 23.00 $3,174
7833 32 1.00 32.00 $4,416
Anx July 12, 2004 (FY04-05) 7426 - SFR 21 1.00 21.00 $2,898 Annexed July 12, 2004 (FY04-05) 8725 48 1.00 48.00 $6,624 Anx July 12, 2004 (FY04-05) 7590 - SFR 60 1.00 60.00 $8,280 Anx July 12, 2004 (FY04-05) 7655 - SFR 28 1.00 28.00 $3,864 Anx July 12, 2004 (FY04-05) 7760 - SFR 67 1.00 67.00 $9,246 *Maintained privately DR3022-94 50 senior 1.00 1.00 $138 (Anx July 9, 2007, FY07-08) 8823 - SFR 6 1.00 6.00 $828 (Anx July 9, 2007, FY07-08) 8843 - VSFR 3 0.50 1.50 $207 (Anx July 9, 2007, FY07-08) 8843 - SFR 10 1.00 10.00 $1,380 Total 890 888.50 $101,223
Landscaping (including Holly Creek Park & Heather Park) 17 Francisco & Associates
149
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-15
Country Fair (a.k.a. Meadow Glenn II)

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-15 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.00 acres $ 300,000 $ 900,000 20 Years
Street Tree Pruning 668 Trees $ 75 $ 50,100
Subtotal $ 950,100
Heather Park
(opened 2004) Benches 2 $ 1,200 $ 2,400 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 1 $ 1,200 $ 1,200 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 34,000
Holly Creek Park
(opened 2007) Ballards - pathway 4 $ 500 $ 2,000 10 Years Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Light poles 5 $ 3,000 $ 15,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 499,000
Zone 3-15 Total $ 1,483,100
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
17 - A Francisco & Associates
150
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $110.00/EDU
FY 2025-26 Assessments @ $110.00/EDU

81.00 EDUs
Levy Code M5

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-16
Sundance
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $15,380 $11,974

ESTIMATED REVENUES
Annual Assessments $8,910 $8,910
Interest Income $100 $100
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $24,390 $20,984

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($400) $0
Repairs & Maintenance ($6,121) ($6,804)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($4,974) ($2,326)
Consulting Services ($610) ($610)
County Collection Fees ($312) ($312)
TOTAL EXPENDITURES: ($12,417) ($10,051)

RESERVES
Retention for Operating Reserves (50% allowable) $6,208 $5,026 Available for Capital Reserves $5,765 $5,907
BALANCE FORWARD TO ENSUING YEAR $11,974 $10,932
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7837 81 1.00 81.00 $8,910
Total 81 81.00 $8,910
Landscaping
18 Francisco & Associates
151
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-16
Sundance

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-16 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 1.25 acres $ 300,000 $ 375,000 20 Years
Street Tree Pruning 0 Trees $ 75 $ -
Zone 3-16 Total $ 375,000
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
18 - A Francisco & Associates
152
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $273.16/EDU
FY 2025-26 Assessments @ $273.16/EDU
321.00 EDUs
Levy Code M6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-17
Laurel Anne
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $451,703 $351,752

ESTIMATED REVENUES
Annual Assessments $87,684 $87,684
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $30,000 $30,000 TOTAL REVENUE AVAILABLE: $569,887 $469,937

ESTIMATED EXPENDITURES
Operating Expenses:
($106,165) $0
Services & Supplies ($28,800) ($37,900)
Repairs & Maintenance ($64,008) ($65,448)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($18,058) ($20,141)
Consulting Services ($610) ($610)
County Collection Fees ($494) ($494)
TOTAL EXPENDITURES: ($218,135) ($124,593)

RESERVES
Retention for Operating Reserves (50% allowable) $109,067 $62,296 Available for Capital Reserves $242,685 $283,047
BALANCE FORWARD TO ENSUING YEAR $351,752 $345,344
*Zone 3-17 receives a contribution from Zone 1 to cover the "community" portion of Creekside Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6935 86 1.00 86.00 $23,492
6963 Single Family 27 1.00 27.00 $7,375
7809 32 1.00 32.00 $8,741
(Started FY03-04) 8650 22 1.00 22.00 $6,010
(Started FY04-05) 8708 22 1.00 22.00 $6,010
(Started FY04-05) 8748 29 1.00 29.00 $7,922
(Started FY05-06) 8752 10 1.00 10.00 $2,732
(Started FY05-06) 8816 46 1.00 46.00 $12,565
(Started FY06-07) 8822 47 1.00 47.00 $12,839
Total 321 321.00 $87,684
Landscaping (including Harvest Park)
19 Francisco & Associates
153
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-17
Laurel Anne

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-17 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres $ 300,000 $ 1,050,000 20 Years
Street Tree Pruning* 415 Trees $ 75 $ 31,125
Subtotal $ 1,081,125
Creekside Park
(opened 2009) Ballards - pathway 12 $ 500 $ 6,000 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Light poles 14 $ 3,000 $ 42,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 1 $ 50,000 $ 50,000 8 Years Skate Park 1 $ 40,000 $ 40,000 10 Years
Trash Receptacles 7 $ 1,200 $ 8,400 8 Years
Subtotal $ 502,800
Harvest Park
(opened 1995) B-B-Q 1 $ 600 $ 600 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 1 $ 1,200 $ 1,200 8 Years
Subtotal $ 13,200
Zone 3-17 Total $ 1,597,125
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
19 - A Francisco & Associates
154
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $180.00/EDU
FY 2025-26 Assessments @ $180.00/EDU
130.00 EDUs
Levy Code M8

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-18
Country Place
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE ($70,434) ($42,025)

ESTIMATED REVENUES
Annual Assessments $23,400 $23,400
Interest Income $0 $0
Other Sources (Zone 1 Contribution, Gas Tax, GF, etc.)* $51,500 $73,400 TOTAL REVENUE AVAILABLE: $4,466 $54,775

ESTIMATED EXPENDITURES
Operating Expenses:
$0 $0
Services & Supplies ($14,650) ($15,980)
Repairs & Maintenance ($29,364) ($29,364)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($1,518) ($8,450)
Consulting Services ($610) ($610)
County Collection Fees ($349) ($349)
TOTAL EXPENDITURES: ($46,491) ($54,753)

RESERVES
Retention for Operating Reserves (50% allowable) $0 $22 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR ($42,025) $22
*Zone 3-18 receives a contribution from Zone 1 to cover the "community" portion of Nutmeg Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
6968 42 1.00 42.00 $7,560
7640 49 1.00 49.00 $8,820
7945 35 1.00 35.00 $6,300
MS7-95 4 1.00 4.00 $720
Total 130 130.00 $23,400
Landscaping (including Nutmeg Park)
20 Francisco & Associates
155
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-18 Assets
Country Place

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-18 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.50 acres $ 300,000 $ 750,000 20 Years
Street Tree Pruning 154 Trees $ 75 $ 11,550
Subtotal $ 761,550
Nutmeg Park
(opened 2007) Ballards - pathway 3 $ 500 $ 1,500 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Basketball court 1 $ 30,000 $ 30,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers 1 $ 50,000 $ 50,000 8 Years Tables 4 $ 1,200 $ 4,800 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 189,100
Zone 3-18 Total $ 950,650
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
20 - A Francisco & Associates
156
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $200.00/EDU
FY 2025-26 Assessments @ $200.00/EDU
438.00 EDUs
Levy Code NE

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-19
Laurel Crest
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $89,231 $74,944

ESTIMATED REVENUES
Annual Assessments $87,600 $87,600
Interest Income $200 $200
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $120,000 $120,000 TOTAL REVENUE AVAILABLE: $297,031 $282,744

ESTIMATED EXPENDITURES
Operating Expenses:
($16,264) $0
Services & Supplies ($69,000) ($80,176)
Repairs & Maintenance ($111,336) ($112,776)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($24,294) ($33,387)
Consulting Services ($610) ($610)
County Collection Fees ($583) ($583)
TOTAL EXPENDITURES: ($222,087) ($227,532)

RESERVES
Retention for Operating Reserves (50% allowable) $74,944 $55,212 Available for Capital Reserves $0 $0
BALANCE FORWARD TO ENSUING YEAR $74,944 $55,212
*Zone 3-19 receives a contribution from Zone 1 to cover the "community" portion of Nunn-Wilson Park.

Subdivision No. of Units EDU Rate No. of EDUs Revenue
7630 95 1.00 95.00 $19,000
7657 74 1.00 74.00 $14,800
(Annexed FY01-02) 7658 38 1.00 38.00 $7,600
(Annexed FY01-02) 8656 Single Family 6 1.00 6.00 $1,200 (Annexed FY01-02) 8168 55 1.00 55.00 $11,000
(Annexed FY01-02) 8169 55 1.00 55.00 $11,000
(Annexed November 13, 2001, FY02-03) 8403 72 1.00 72.00 $14,400 8440 9 1.00 9.00 $1,800
(Annexed January 12, 2004, FY04-05) 8655 34 1.00 34.00 $6,800 Total 438 438.00 $87,600
Landscaping (including Nunn-Wilson Family Park &
Basin)
21 Francisco & Associates
157
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-19 Assets
Laurel Crest

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-19 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 3.50 acres $ 300,000 $ 1,050,000 20 Years
Street Tree Pruning 569 Trees $ 75 $ 42,675
Subtotal $ 1,092,675
Nunn-Wilson Family Park (old Dewey & Laurel Crest)
(opened 2008) Adult Fitness 1 $ 50,000 $ 50,000 10 Years B-B-Q 1 $ 600 $ 600 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 7,200 10 Years
Water Play Area 1 $ 40,000 $ 40,000 10 Years
Subtotal $ 199,400
Zone 3-19 Total $ 1,292,075
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
21 - A Francisco & Associates
158
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $417.74/EDU
FY 2025-26 Assessments @ $417.74/EDU
288.00 EDUs
Levy Code NG

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-20
Marsh Creek Glenn
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $527,974 $231,464

ESTIMATED REVENUES
Annual Assessments $117,158 $120,309
Interest Income $350 $350
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $645,483 $352,123

ESTIMATED EXPENDITURES
Operating Expenses:
($55,397) ($15,000)
Services & Supplies ($17,700) ($19,700)
Repairs & Maintenance ($20,904) ($20,904)
Rehabilitation/Capital Replacements (Bridge) $0 $0
Landscape Conversions/Renovations ($200,000) $0
Incidental Expenses:

Administration ($118,939) ($16,626)
Consulting Services ($610) ($610)
County Collection Fees ($469) ($469)
TOTAL EXPENDITURES: ($414,019) ($73,309)

RESERVES
Retention for Operating Reserves (50% allowable) $207,010 $36,655 Available for Capital Reserves $24,454 $242,159
BALANCE FORWARD TO ENSUING YEAR $231,464 $278,813
CPI Information: Date Actual CPI Increase Rate
June-01 190.90 $225.00
February-18 281.31 3.56% $331.56
February-19 291.23 3.53% $343.25
February-20 299.69 2.91% $353.22
February-21 304.39 1.57% $358.76
February-22 320.20 5.19% $377.39
February-23 337.17 5.30% $397.40
February-24 345.15 2.37% $406.80
February-25 354.43 2.69% $417.74
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7689 104 1.00 104.00 $43,445
8391 94 1.00 94.00 $39,268
(Annexed September 9, 2002, FY03-04) 8504 12 1.00 12.00 $5,013 8648 26 1.00 26.00 $10,861
(Annexed June 14, 2004, FY04-05) 8727 27 1.00 27.00 $11,279 (Annexed November 8, 2004, FY05-06) 8765 25 1.00 25.00 $10,444 Total 288 288.00 $120,309
Landscaping (including Marsh Creek Glenn Park)
22 Francisco & Associates
159
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-20 Assets
Marsh Creek Glenn

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-20 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.50 acres $ 300,000 $ 150,000 20 Years
Street Tree Pruning 65 Trees $ 75 $ 4,875
Subtotal $ 154,875
Marsh Creek Glenn Park
(opened 2001) B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Tables 7 $ 1,200 $ 8,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 44,800
Zone 3-20 Total $ 199,675
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
22 - A Francisco & Associates
160
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $366.91/EDU Zone 3-21
FY 2025-26 Assessments @ $366.91/EDU
103.00 EDUs
Maximum assessment is: $1,244.87/EDU Zone 3-21A
FY 2025-26 Assessments @ $1,244.87/EDU

1.00 EDUs
Levy Code N9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-21
Quail Glen
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $119,409 $96,054

ESTIMATED REVENUES
Annual Assessments $38,014 $39,037
Interest Income $500 $500
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $157,923 $135,591

ESTIMATED EXPENDITURES
Operating Expenses:
($404) ($2,500)
Services & Supplies ($17,000) ($12,500)
Repairs & Maintenance ($14,112) ($14,112)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($29,414) ($6,407)
Consulting Services ($610) ($610)
County Collection Fees ($329) ($329)
TOTAL EXPENDITURES: ($61,869) ($36,458)

RESERVES
Retention for Operating Reserves (50% allowable) $30,934 $18,229 Available for Capital Reserves $65,120 $80,903
BALANCE FORWARD TO ENSUING YEAR $96,054 $99,132
CPI Information: Date Actual CPI Increase Rate 3-21 Rate 3-21A June-02 193.20 $200.00
February-18 281.31 3.56% $291.21 $988.04
February-19 291.23 3.53% $301.48 $1,022.88
February-20 299.69 2.91% $310.24 $1,052.60
February-21 304.39 1.57% $315.10 $1,069.10
February-22 320.20 5.19% $331.46 $1,124.62
February-23 337.17 5.30% $349.04 $1,184.25
February-24 345.15 2.37% $357.30 $1,212.27
February-25 354.43 2.69% $366.91 $1,244.87
Subdivision No. of Units EDU Rate No. of EDUs Revenue
7359 36 1.00 36.00 $13,209
(Annexed September 2002, FY03-04) 7235 13 1.00 13.00 $4,770 (Annexed September 2002, FY03-04) 7358 43 1.00 43.00 $15,777 (Annexed September 2002, FY03-04) 7467 11 1.00 11.00 $4,036 Total 103 103.00 $37,792
Subdivision No. of Units EDU Rate No. of EDUs Revenue
(Annexed July 2015, FY15-16) Sedel 1 1.00 1.00 $1,245
Total 1 1.00 $1,245
Landscaping
23 Francisco & Associates
161
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-21
Quail Glen

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-21 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 2.00 acres $ 300,000 $ 600,000 20 Years
Street Tree Pruning 58 Trees $ 75 $ 4,350
Zone 3-21 Total $ 604,350
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
23 - A Francisco & Associates
162
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $583.47/EDU
FY 2025-26 Assessments @ $583.47/EDU
589.00 EDUs
Levy Code L3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-22
Cypress Grove
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $487,726 $417,494

ESTIMATED REVENUES
Annual Assessments $334,664 $343,664
Interest Income $1,000 $1,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $833,390 $772,157

ESTIMATED EXPENDITURES
Operating Expenses:
($62,906) ($105,000)
Services & Supplies ($36,400) ($24,200)
Repairs & Maintenance ($129,324) ($130,764)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($185,994) ($38,627)
Consulting Services ($610) ($610)
County Collection Fees ($662) ($662)
TOTAL EXPENDITURES: ($415,896) ($299,863)

RESERVES
Retention for Operating Reserves (50% allowable) $207,948 $149,931 Available for Capital Reserves $209,546 $322,363
BALANCE FORWARD TO ENSUING YEAR $417,494 $472,295
*Zone 3-22 receives a contribution from Zone 1 to cover the "community" portion of Cypress Grove Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $343.90
February-18 281.31 3.56% $463.10
February-19 291.23 3.53% $479.43
February-20 299.69 2.91% $493.36
February-21 304.39 1.57% $501.09
February-22 320.20 5.19% $527.11
February-23 337.17 5.30% $555.06
February-24 345.15 2.37% $568.19
February-25 354.43 2.69% $583.47
Subdivision No. of Units EDU Rate No. of EDUs Revenue
8678 100 1.00 100.00 $58,347
8679 201 1.00 201.00 $117,277
8680 240 1.00 240.00 $140,033
8760 (Courtyards) 96 0.50 48.00 $28,007
Total 637 589.00 $343,664
Landscaping (including Briarwood Park & Detention Pond & Buffer)
24 Francisco & Associates
163
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-22
Cypress Grove

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-22 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres $ 300,000 $ 1,200,000 20 Years
Street Tree Pruning 1,467 Trees $ 75 $ 110,025
Subtotal $ 1,310,025
Cypress Grove Park
(opened 2008) B-B-Q 4 $ 600 $ 2,400 10 Years
Benches 5 $ 1,920 $ 9,600 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 12 $ 1,200 $ 14,400 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 141,200
Briarwood (old Cypress Grove 2 Acre Park)
(opened 2007) B-B-Q 2 $ 600 $ 1,200 10 Years
Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 2 $ 3,000 $ 6,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Tables 6 $ 1,200 $ 7,200 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 92,800
Cypress Grove Pond Landscaping
(opened 2007) $ -
Subtotal $ -
Cypress Trail
Ballards - pathway 18 $ 500 $ 9,000 10 Years
Subtotal $ 9,000
Cypress Road ROW
Island Fence & Pillars 40 $ 12,500 $ 500,000 10 Years
East Cypress Rd and Picasso Dr - 6' Fencing 1 $ 100,000 $ 100,000 15 Years Subtotal $ 600,000
Zone 3-22 Total $ 2,153,025
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
24 - A Francisco & Associates
164
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $676.26/EDU
FY 2025-26 Assessments @ $676.26/EDU
795.00 EDUs
Levy Code L6

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-23
South Oakley
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $680,282 $619,211

ESTIMATED REVENUES
Annual Assessments $510,706 $537,627
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $1,201,288 $1,167,137

ESTIMATED EXPENDITURES
Operating Expenses:
($66,973) ($50,000)
Services & Supplies ($121,400) ($160,300)
Repairs & Maintenance ($206,184) ($206,182)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($185,994) ($65,744)
Consulting Services ($610) ($610)
County Collection Fees ($916) ($916)
TOTAL EXPENDITURES: ($582,077) ($483,752)

RESERVES
Retention for Operating Reserves (50% allowable) $291,038 $241,876 Available for Capital Reserves $328,172 $441,509
BALANCE FORWARD TO ENSUING YEAR $619,211 $683,385
*Zone 3-23 receives a contribution from Zone 1 to cover the "community" portions of Shady Oak Park.

CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $398.60
February-18 281.31 3.56% $536.75
February-19 291.23 3.53% $555.68
February-20 299.69 2.91% $571.82
February-21 304.39 1.57% $580.78
February-22 320.20 5.19% $610.94
February-23 337.17 5.30% $643.33
February-24 345.15 2.37% $658.55
February-25 354.43 2.69% $676.26
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 7662 - VSFR 2 0.50 1.00 $676
7662 - SFR 80 1.00 80.00 $54,101
8760 - VSFR 133 0.50 66.50 $44,971
8760 - SFR 0 1.00 0.00 $0
7681 - SFR 40 1.00 40.00 $27,050
8541 - SFR 354 1.00 354.00 $239,396
(Anx July 9, 2007, FY07-08) 8530 - SFR 110 1.00 110.00 $74,389 (Anx July 9, 2007, FY07-08) 8734 - VSFR 23 0.50 11.50 $7,777 (Anx July 9, 2007, FY07-08) 8734 - SFR 3 1.00 3.00 $2,029 (Anx July 9, 2007, FY07-08) 8736 - VSFR 5 0.50 2.50 $1,691 (Anx July 9, 2007, FY07-08) 8736 - SFR 37 1.00 37.00 $25,022 (Anx July 9, 2007, FY07-08) 8916 - SFR 41 1.00 41.00 $27,727 (Anx July 9, 2007, FY07-08) 8981 - SFR 17 1.00 17.00 $11,496 (FY17-18) 9183 - AG 8.70 0.50 1.50 $1,014
(Anx Aug 9, 2011, FY11-12) 9183 - SFR 10 1.00 10.00 $6,763 (Anx July 2015, FY15-16) 9104 - SFR 20 1.00 20.00 $13,525 Total 795.00 $537,627
Landscaping (including Live Oak Ranch, Simoni Ranch,
Riata & Heartwood Parks)
25 Francisco & Associates
165
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-23
South Oakley

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-23 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres $ 300,000 $ 1,800,000 20 Years
Street Tree Pruning 1,081 Trees $ 75 $ 81,075
Subtotal $ 1,881,075
Live Oak Ranch Park
(opened 2007) Benches $ 500 $ - 10 Years
Drinking Fountain $ 2,000 $ - 8 Years
Light poles $ 3,000 $ - 10 Years
Monument sign $ 4,000 $ - 12 Years
Picnic Tables $ 1,000 $ - 10 Years
Trash Receptacles $ 600 $ - 8 Years
Well Pump/electrical $ 75,000 $ - 10 Years
Subtotal $ -
Simoni Ranch Park
(opened 2007) Ballards- lights 7 $ 2,700 $ 18,900 8 Years Benches 6 $ 1,200 $ 7,200 10 Years
Fencing (Gehringer) $ 20,000 $ 20,000 15 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 48,500
Heartwood Park
(opened 2008) Benches 7 $ 1,200 $ 8,400 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Monument sign 2 $ 9,000 $ 18,000 8 Years
Pylaster 1 $ - $ - 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (trellis) 1 $ 50,000 $ 50,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 161,400
Riata Park
(opened 2007) Ballards - pathway 1 $ 500 $ 500 10 Years Benches 4 $ 1,200 $ 4,800 10 Years
Light poles 3 $ 3,000 $ 9,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (trellis) 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 142,700
Shady Oak Park
(opened 2008) Basketball Half-Court 1 $ 20,000 $ 20,000 15 Years Ball Diamond Backstop 1 $ 35,000 $ 35,000 15 Years
Bocce Ball Court 1 $ 4,000 $ 4,000 10 Years
Benches 8 $ 500 $ 4,000 10 Years
Drinking Fountain 1 $ 2,000 $ 2,000 8 Years
Light poles 3 $ 3,000 $ 9,000 10 Years
Monument sign 1 $ 4,000 $ 4,000 12 Years
Play Equipment 5-12 1 $ 100,000 $ 100,000 10 Years
Picnic Tables 7 $ 1,000 $ 7,000 10 Years
Trash Receptacles 8 $ 600 $ 4,800 8 Years
Well Pump/electrical 1 $ 75,000 $ 75,000 10 Years
Subtotal $ 264,800
Rose/Carpenter Park
(future) Basketball Half-Court $ 20,000 $ - 15 Years
Ball Diamond Backstop $ 35,000 $ - 15 Years
Bocce Ball Court $ 4,000 $ - 10 Years
Benches $ 500 $ - 10 Years
Drinking Fountain $ 2,000 $ - 8 Years
Light poles $ 3,000 $ - 10 Years
Monument sign $ 4,000 $ - 12 Years
Play Equipment 5-12 $ 100,000 $ - 10 Years
Picnic Tables $ 1,000 $ - 10 Years
Trash Receptacles $ 600 $ - 8 Years
Well Pump/electrical $ 75,000 $ - 10 Years
Subtotal $ -
Zone 3-23 Total $ 2,498,475
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
25 - A Francisco & Associates
166
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,015.84/EDU
FY 2025-26 Assessments @ $524.74/EDU
171.50 EDUs
Levy Code L9

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-24
Reserve/Stonecreek
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $511,751 $424,490

ESTIMATED REVENUES
Annual Assessments $85,707 $89,993
Interest Income $300 $300
Other Sources (Zone 1 Contribution, Gas Tax, etc.) $0 $0 TOTAL REVENUE AVAILABLE: $597,758 $514,783

ESTIMATED EXPENDITURES
Operating Expenses:
($32,396) ($7,500)
Services & Supplies $0 $0
Repairs & Maintenance ($12,000) ($8,820)
Rehabilitation/Capital Replacements $0 $0
Incidental Expenses:

Administration ($127,883) ($8,517)
Consulting Services ($610) ($610)
County Collection Fees ($379) ($379)
TOTAL EXPENDITURES: ($173,269) ($25,827)

RESERVES
Retention for Operating Reserves (50% allowable) $86,634 $12,913 Available for Capital Reserves $337,856 $476,043
BALANCE FORWARD TO ENSUING YEAR $424,490 $488,956
CPI Information: Date Actual CPI Increase Rate
April-06 208.90 $598.73
February-18 281.31 3.56% $806.26
February-19 291.23 3.53% $834.69
February-20 299.69 2.91% $858.94
February-21 304.39 1.57% $872.40
February-22 320.20 5.19% $917.71
February-23 337.17 5.30% $966.37
February-24 345.15 2.37% $989.24
February-25 354.43 2.69% $1,015.84
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8737 - SFR 58 1.00 58.00 $30,435
8973 - VSFR 39.51 0.50 1.50 $787
8973 - AG 10.61 0.50 3.00 $1,574
8994 - SFR 109 1.00 109.00 $57,197
171.50 $89,993
Landscaping
26 Francisco & Associates
167
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-24 Assets
Reserve/Stonecreek

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-24 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 4.00 acres $ 300,000 $ 1,200,000 20 Years
Street Tree Pruning 2 Trees $ 75 $ 150
Subtotal $ 1,200,150
Stonecreek Detention Pond Buffer
(future) Ballards - pathway $ 500 $ - 10 Years
Ballards- lights $ 2,700 $ - 8 Years
Banner poles $ 335 $ - 8 Years
B-B-Q $ 600 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Light poles $ 3,000 $ - 8 Years
Play Equipment 2-5 $ 25,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (trellis) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Teton Road Park
(future) Ballards - pathway $ 500 $ - 10 Years
Ballards- lights $ 2,700 $ - 8 Years
Banner poles $ 335 $ - 8 Years
B-B-Q $ 600 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Light poles $ 3,000 $ - 8 Years
Play Equipment 2-5 $ 25,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (trellis) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Zone 3-24 Total $ 1,200,150
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
26 - A Francisco & Associates
168
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $1,865.47/EDU
FY 2025-26 Assessments @ $1,865.47/EDU
554.66 EDUs
Levy Code NZ

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-25
Magnolia Park
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $2,723,888 $2,693,319

ESTIMATED REVENUES
Annual Assessments $1,007,610 $1,034,702
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $10,000 $10,000 TOTAL REVENUE AVAILABLE: $3,743,498 $3,740,020

ESTIMATED EXPENDITURES
Operating Expenses:
($239,836) ($100,000)
Services & Supplies ($300,400) ($199,400)
Repairs & Maintenance ($201,984) ($204,864)
Rehabilitation/Capital Replacements $0 ($1,200,000)
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($306,679) ($122,436)
Consulting Services ($610) ($610)
County Collection Fees ($670) ($670)
TOTAL EXPENDITURES: ($1,050,179) ($1,827,981)

RESERVES
Retention for Operating Reserves (50% allowable) $525,090 $913,990 Available for Capital Reserves $2,168,229 $998,049
BALANCE FORWARD TO ENSUING YEAR $2,693,319 $1,912,039
*Zone 3-25 receives a contribution from Zone 1 to cover the "community" portion of Magnolia Park.

CPI Information: Date Actual CPI Increase Rate
June-06 209.10 $1,100.55
February-18 281.31 3.56% $1,480.60
February-19 291.23 3.53% $1,532.81
February-20 299.69 2.91% $1,577.35
February-21 304.39 1.57% $1,602.07
February-22 320.20 5.19% $1,685.27
February-23 337.17 5.30% $1,774.63
February-24 345.15 2.37% $1,816.62
February-25 354.43 2.69% $1,865.47
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8731 - SFR 388 1.00 388.00 $723,802
8731 - COMREC 9.92 1.00 3.00 $5,596
8731 - COM 0.86 1.00 1.00 $1,865
8731 - REMAINDER COM - VAC 0.17 0.50 0.50 $933
8731 - REMAINDER COM 0.64 1.00 1.00 $1,865
(Anx Aug 9, 2011, FY11-12) 9199 - SFR 43 1.00 43.00 $80,215 (Anx Aug 9, 2011, FY11-12) 9274 - SFR 117 1.00 117.00 $218,260 8731 - REMAINDER - SCHOOL 1.16 1.00 1.16 $2,168
Total 554.66 $1,034,705
Landscaping (including Novarina Trail Pk & Daffodil Pk) 27 Francisco & Associates
169
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-25
Magnolia Park

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-25 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 6.00 acres $ 300,000 $ 1,800,000 20 Years
Street Tree Pruning 1,235 Trees $ 75 $ 92,625
Subtotal $ 1,892,625
Magnolia Park (Parcel D)
(opened 2008) Ballards - pathway 2 $ 500 $ 1,000 10 Years Basketball ct/skate area 1 $ - $ - 8 Years
Monument sign 1 $ 9,000 $ 9,000 10 Years
Benches(8) + dugout benches(2) 10 $ 1,200 $ 12,000 10 Years Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Well Pumps/Electric for Irrigation 1 $ 75,000 $ 75,000 8 Years Well Redrilling for irrigation water 1 $ 100,000 $ 100,000 50 Years Light poles 5 $ 3,000 $ 15,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 4 $ 50,000 $ 200,000 8 Years Tables 4 $ 1,200 $ 4,800 10 Years
Trash Receptacles 5 $ 1,200 $ 6,000 8 Years
Subtotal $ 520,800
Novarina Trail Park (Parcel E & F)
(opened 2008) Ballards - pathway 5 $ 500 $ 2,500 10 Years Benches 4 $ 1,200 $ 4,800 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 6 $ 1,200 $ 7,200 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 242,300
Daffodil Park (Parcel G)
(opened 2009) Ballards - pathway 2 $ 500 $ 1,000 10 Years Benches 5 $ 1,200 $ 6,000 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 1 $ 50,000 $ 50,000 8 Years Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 4 $ 1,200 $ 4,800 8 Years
Subtotal $ 137,200
Zone 3-25 Total $ 2,792,925
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
27 - A Francisco & Associates
170
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C Maximum assessment is: $2,453.72/EDU
FY 2025-26 Assessments @ $1,016.93/EDU
632.37 EDUs
Levy Code N3

COST ESTIMATE/ANNUAL BUDGET FOR
Zone 3-26
Summer Lake South
Estimated FY
2024-25
Proposed FY
2025-26
ESTIMATED BEGINNING FUND BALANCE $1,499,015 $1,456,663

ESTIMATED REVENUES
Annual Assessments $612,450 $643,076
Interest Income $2,000 $2,000
Other Sources (Zone 1 Contribution, Gas Tax, etc.)* $25,000 $25,000 TOTAL REVENUE AVAILABLE: $2,138,465 $2,126,739

ESTIMATED EXPENDITURES
Operating Expenses:
($141,301) ($85,000)
Services & Supplies ($71,000) ($88,650)
Repairs & Maintenance ($161,484) ($161,484)
Rehabilitation/Capital Replacements $0 $0
Landscape Conversions/Renovations $0 $0
Incidental Expenses:

Administration ($306,679) ($62,324)
Consulting Services ($610) ($610)
County Collection Fees ($728) ($728)
TOTAL EXPENDITURES: ($681,802) ($398,796)

RESERVES
Retention for Operating Reserves (50% allowable) $340,901 $199,398 Available for Capital Reserves $1,115,762 $1,528,545
BALANCE FORWARD TO ENSUING YEAR $1,456,663 $1,727,943
*Zone 3-26 receives a contribution from Zone 1 to cover the "community" portion of Summer Lake Park. **It is assumed the City of Oakley maintains the Park areas and the Homeowner's Association maintains streetscape.

CPI Information: Date Actual CPI Increase Rate
June-05 201.20 $1,353.53
February-18 281.31 3.56% $1,939.23
February-19 291.23 3.53% $2,007.60
February-20 299.69 2.91% $2,065.94
February-21 304.39 1.57% $2,107.26
February-22 320.20 5.19% $2,216.70
February-23 337.17 5.30% $2,334.24
February-24 345.15 2.37% $2,389.47
February-25 354.43 2.69% $2,453.72
Subdivision No. of Units or Acreage EDU Rate No. of EDUs Revenue 8900 - SFR 196 1.00 196.00 $199,318
8955 - VSFR 1 0.50 0.50 $508
8955 - SFR 291 1.00 291.00 $295,927
7562 - SFR 138 1.00 138.00 $140,336
School - IMP 10.08 1.00 3.00 $3,051
Canoe Club - INST 2.54 1.00 2.54 $2,583
HOA Daycare - INST 1.33 1.00 1.33 $1,353
Total 632.37 $643,076
Landscaping (including Lakewood, Manresa, & Sycamore Park)** 28 Francisco & Associates
171
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX C

ASSET LIFECYCLE REPLACEMENT PROGRAM FOR
Zone 3-26 Assets
Summer Lake South

PARK / SITE ITEM QUANTITY

REPLACEMENT

COST PER UNIT
TOTAL

REPLACEMENT
COST
LIFE

EXPECTANCY
(Years)
Zone 3-26 Assets
Streetscape (Landscape ROW and/or Medians) - includes hardscape, pumps, controllers, backflows, irrigation matrix, plants/trees, trash receptacles, etc.

Streetscape 0.00 acres $ 300,000 $ - 20 Years
Street Tree Pruning in Parks 510 Trees $ 75 $ 38,250 7 Years Subtotal $ 38,250
Summer Lake Park
(opened 2008) Ballards - pathway 14 $ 500 $ 7,000 10 Years B-B-Q 6 $ 600 $ 3,600 10 Years
Benches 41 $ 1,200 $ 49,200 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Restroom 1 $ 100,000 $ 100,000 20 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 38 $ 1,200 $ 45,600 10 Years
Trash Receptacles 11 $ 1,200 $ 13,200 8 Years
Subtotal $ 466,600
Lakewood Park
(opened 2009) Ballards - pathway 5 $ 500 $ 2,500 10 Years Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure (cooltoppers) 3 $ 50,000 $ 150,000 8 Years Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 3 $ 1,200 $ 3,600 8 Years
Subtotal $ 260,100
Manresa Park
(opened 2009) Ballards - pathway 7 $ 500 $ 3,500 10 Years Benches 3 $ 1,200 $ 3,600 10 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 11,900
Sycamore Park
(opened 2009) Ballards - pathway 2 $ 500 $ 1,000 10 Years Benches 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 5,800
Lakeside Park
(opened 2014) Ballards - pathway 25 $ 500 $ 12,500 10 Years Bike Rack 1 $ 300 $ 300 10 Years
Benches 3 $ 1,200 $ 3,600 10 Years
Drinking Fountain 1 $ 3,000 $ 3,000 8 Years
Play Equipment 2-5 1 $ 25,000 $ 25,000 8 Years
Play Equipment 5-12 1 $ 70,000 $ 70,000 8 Years
Shade Structure 1 $ 50,000 $ 50,000 8 Years
Tables 3 $ 1,200 $ 3,600 10 Years
Trash Receptacles 2 $ 1,200 $ 2,400 8 Years
Subtotal $ 170,400
Leeward Park
(opened 2014) Ballards - pathway 3 $ 500 $ 1,500 10 Years Benches 2 $ 1,200 $ 2,400 10 Years
Fitness Equipment 3 $ 5,000 $ 15,000 8 Years
Tables 2 $ 1,200 $ 2,400 10 Years
Trash Receptacles 1 $ 1,200 $ 1,200 8 Years
Subtotal $ 22,500
North Lakeside Park
(future) Ballards - pathway $ 500 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (cooltoppers) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Greenbelt
(future) Ballards - pathway $ 500 $ - 10 Years
Benches $ 1,200 $ - 10 Years
Drinking Fountain $ 3,000 $ - 8 Years
Play Equipment 5-12 $ 70,000 $ - 8 Years
Shade Structure (cooltoppers) $ 50,000 $ - 8 Years
Tables $ 1,200 $ - 10 Years
Trash Receptacles $ 1,200 $ - 8 Years
Subtotal $ -
Zone 3-26 Total $ 975,550
*Street Tree Pruning is for an estimated pruning schedule of once every 7 years. This line item is for the pruning of the trees only, not full replacement.
28 - A Francisco & Associates
172
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX D

APPENDIX D
Benefit Zone 2
Streetlighting
Equivalent Dwelling Units
by Land Use Classification

173

CITY OF OAKLEY
Street Lighting And Landscape Assessment District No. 1 APPENDIX D Benefit Zone No. 2 - Street Lighting Equivalent Dwelling Units by Land Use Classification Classification County Land Use Code
Intensity
Factor
Pedestrian
Factor
Security
Factor
Total Equivalent
Dwelling Units

1. Single Family Residential
A. Single Family Homes 11, 12, 13, 14, 19, 61 0.250 0.500 0.250 1.000 B. Condominiums 29 0.250 0.125 0.125 0.500

2. Multiple Family Residential
A. Two 21 0.250 1.250 0.500 2.000
B. Three 22, 24 0.250 2.250 0.500 3.000
C. Four 23 0.500 3.000 0.500 4.000
D. Five to Twelve 25 0.500 3.500 1.000 5.000
E. Thirteen to Twenty-four 26 0.750 4.000 1.250 6.000
F. Twenty-five to Fifty-nine 27 0.750 4.500 1.750 7.000 G. Sixty or more 28 1.000 5.000 2.000 8.000

3. Commercial
A. Commercial stores (not supermarket) 31 1.000 3.000 1.000 5.000 B. Small grocery stores 32 1.000 3.000 1.000 5.000
C. Office buildings 33 1.000 3.000 1.000 5.000
D. Medical-dental offices 34 1.000 3.000 1.000 5.000
E. Service stations, car washes/bulk plants 35 1.000 3.000 1.000 5.000 F. Garages 36 1.000 3.000 1.000 5.000
G. Community facilities, recreational, etc. 37 1.000 3.000 1.000 5.000 H. Golf Courses 38 1.000 3.000 1.000 5.000
I. Bowling Alleys 39 1.000 3.000 1.000 5.000
J. Boat harbors 40 1.000 3.000 1.000 5.000
K. Supermarkets (not in shopping centers) 41 1.000 3.000 1.000 5.000 L. Shopping centers 42 1.000 3.000 1.000 5.000
M. Financial office buildings 43 1.000 3.000 1.000 5.000 N. Hotels, motels, mobile homes 44 1.000 3.000 1.000 5.000 O. Theaters 45 1.000 3.000 1.000 5.000
P. Drive-in restaurants 46 1.000 3.000 1.000 5.000
Q. Restaurants 47 1.000 3.000 1.000 5.000
R. Mixed multiple/commercial 48 1.000 3.000 1.000 5.000 S. New car agencies 49 1.000 3.000 1.000 5.000

4. Industrial
A. Industrial parks 51, 52 1.000 3.000 1.000 5.000
B. Industrial 53, 54, 56 1.000 3.000 1.000 5.000
C. Warehouses 55 1.000 3.000 1.000 5.000

5. Institutional
A. Convalescent hospitals & rest homes 70 1.000 3.000 1.000 5.000 B. Churches 71 1.000 3.000 1.000 5.000
C. Cemeteries, Mortuaries 74 1.000 3.000 1.000 5.000
D. Fraternal & service organizations 75 1.000 3.000 1.000 5.000

6. Miscellaneous Properties
A. Vacant Land 15, 16, 17, 18, 20, 30, 50 0.250 0.000 0.250 0.500 B. Vacant Land 62, 63, 64, 65, 66, 67, 68, 69 0.250 0.000 0.250 0.500 Francisco & Associates
174
City of Oakley
Street Lighting and Landscape Assessment District No. 1 APPENDIX E

APPENDIX E
Assessment Roll
Fiscal Year 2025-26
175

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
032-010-007 $31.88 $0.00 $0.00
032-010-010 $31.88 $0.00 $0.00
032-010-011 $31.88 $0.00 $0.00
032-020-006 $95.64 $0.00 $0.00
032-060-001 $31.88 $0.00 $0.00
032-060-002 $31.88 $0.00 $0.00
032-060-003 $31.88 $0.00 $0.00
032-060-004 $31.88 $0.00 $0.00
032-060-005 $31.88 $0.00 $0.00
032-060-006 $31.88 $0.00 $0.00
032-060-007 $31.88 $0.00 $0.00
032-060-008 $31.88 $0.00 $0.00
032-060-009 $31.88 $0.00 $0.00
032-060-010 $31.88 $0.00 $0.00
032-060-011 $15.94 $0.00 $0.00
032-060-012 $31.88 $0.00 $0.00
032-060-013 $31.88 $0.00 $0.00
032-060-014 $31.88 $0.00 $0.00
032-060-016 $31.88 $0.00 $0.00
032-060-017 $31.88 $0.00 $0.00
032-060-018 $31.88 $0.00 $0.00
032-060-019 $31.88 $0.00 $0.00
032-070-001 $31.88 $0.00 $0.00
032-070-002 $15.94 $0.00 $0.00
032-070-005 $15.94 $0.00 $0.00
032-070-006 $31.88 $0.00 $0.00
032-070-007 $31.88 $0.00 $0.00
032-070-008 $31.88 $0.00 $0.00
032-070-009 $31.88 $0.00 $0.00
032-070-010 $31.88 $0.00 $0.00
032-070-011 $15.94 $0.00 $0.00
032-070-018 $31.88 $0.00 $0.00
032-070-019 $31.88 $0.00 $0.00
032-070-022 $31.88 $0.00 $0.00
032-070-023 $31.88 $0.00 $0.00
032-070-024 $31.88 $0.00 $0.00
032-081-003 $31.88 $0.00 $0.00
032-081-017 $95.64 $0.00 $0.00
032-081-019 $95.64 $0.00 $0.00
032-082-004 $47.82 $0.00 $0.00
032-082-005 $47.82 $0.00 $0.00
032-082-008 $47.82 $0.00 $0.00
032-082-009 $95.64 $0.00 $0.00
032-082-010 $47.82 $0.00 $0.00
032-082-011 $47.82 $0.00 $0.00
032-082-013 $47.82 $0.00 $0.00
032-082-014 $377.72 $74.92 $0.00
032-082-015 $15.94 $0.00 $0.00
032-340-015 $15.94 $0.00 $0.00
032-340-017 $15.94 $0.00 $0.00
032-370-012 $377.72 $0.00 $0.00
032-370-023 $15.94 $0.00 $0.00
032-370-024 $15.94 $0.00 $0.00
032-370-025 $15.94 $0.00 $0.00
032-370-026 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
032-370-027 $31.88 $0.00 $0.00
033-012-007 $31.88 $0.00 $0.00
033-012-008 $31.88 $0.00 $0.00
033-012-009 $31.88 $0.00 $0.00
033-012-012 $31.88 $0.00 $0.00
033-020-011 $31.88 $0.00 $0.00
033-030-002 $31.88 $0.00 $0.00
033-030-030 $31.88 $0.00 $0.00
033-030-031 $47.82 $0.00 $0.00
033-030-034 $31.88 $0.00 $0.00
033-030-035 $31.88 $0.00 $0.00
033-030-046 $31.88 $0.00 $0.00
033-030-047 $31.88 $0.00 $0.00
033-030-048 $31.88 $0.00 $0.00
033-030-049 $31.88 $0.00 $0.00
033-040-001 $31.88 $14.94 $0.00
033-040-002 $31.88 $14.94 $0.00
033-040-005 $15.94 $7.46 $0.00
033-040-006 $63.76 $29.88 $0.00
033-040-007 $31.88 $14.94 $0.00
033-040-008 $31.88 $14.94 $0.00
033-040-009 $31.88 $14.94 $0.00
033-040-010 $31.88 $14.94 $0.00
033-040-011 $15.94 $7.46 $0.00
033-040-012 $31.88 $14.94 $0.00
033-040-014 $31.88 $14.94 $0.00
033-040-015 $31.88 $14.94 $0.00
033-040-016 $31.88 $14.94 $0.00
033-040-017 $15.94 $7.46 $0.00
033-040-018 $31.88 $14.94 $0.00
033-040-019 $31.88 $14.94 $0.00
033-040-020 $31.88 $14.94 $0.00
033-040-021 $31.88 $14.94 $0.00
033-040-022 $31.88 $14.94 $0.00
033-040-023 $31.88 $14.94 $0.00
033-040-024 $31.88 $14.94 $0.00
033-040-025 $31.88 $14.94 $0.00
033-040-026 $31.88 $14.94 $0.00
033-040-027 $31.88 $14.94 $0.00
033-040-028 $31.88 $14.94 $0.00
033-040-029 $31.88 $74.70 $0.00
033-040-030 $31.88 $74.70 $0.00
033-040-032 $31.88 $14.94 $0.00
033-040-033 $31.88 $14.94 $0.00
033-040-035 $31.88 $14.94 $0.00
033-040-036 $31.88 $14.94 $0.00
033-040-037 $31.88 $14.94 $0.00
033-040-038 $31.88 $14.94 $0.00
033-051-001 $15.94 $7.46 $0.00
033-051-002 $31.88 $14.94 $0.00
033-051-004 $31.88 $14.94 $0.00
033-051-005 $31.88 $14.94 $0.00
033-051-006 $31.88 $14.94 $0.00
033-051-007 $31.88 $14.94 $0.00
033-051-008 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-051-009 $31.88 $14.94 $0.00
033-051-010 $31.88 $14.94 $0.00
033-051-011 $31.88 $14.94 $0.00
033-051-012 $31.88 $14.94 $0.00
033-051-013 $31.88 $14.94 $0.00
033-051-014 $31.88 $14.94 $0.00
033-051-015 $31.88 $14.94 $0.00
033-051-016 $31.88 $14.94 $0.00
033-051-017 $31.88 $14.94 $0.00
033-051-018 $31.88 $14.94 $0.00
033-052-002 $31.88 $14.94 $0.00
033-052-003 $31.88 $14.94 $0.00
033-052-004 $31.88 $14.94 $0.00
033-052-005 $31.88 $14.94 $0.00
033-052-006 $31.88 $14.94 $0.00
033-052-008 $63.76 $29.88 $0.00
033-052-009 $31.88 $74.70 $0.00
033-052-010 $31.88 $74.70 $0.00
033-052-011 $15.94 $44.82 $0.00
033-052-012 $31.88 $14.94 $0.00
033-052-013 $31.88 $14.94 $0.00
033-052-014 $31.88 $14.94 $0.00
033-052-015 $31.88 $14.94 $0.00
033-052-016 $31.88 $14.94 $0.00
033-052-017 $31.88 $14.94 $0.00
033-052-018 $31.88 $14.94 $0.00
033-052-019 $31.88 $14.94 $0.00
033-052-020 $31.88 $14.94 $0.00
033-052-021 $31.88 $14.94 $0.00
033-052-022 $31.88 $14.94 $0.00
033-052-023 $31.88 $14.94 $0.00
033-052-024 $31.88 $14.94 $0.00
033-052-025 $31.88 $14.94 $0.00
033-053-008 $31.88 $14.94 $0.00
033-053-009 $31.88 $14.94 $0.00
033-053-010 $31.88 $74.70 $0.00
033-053-011 $31.88 $14.94 $0.00
033-053-014 $31.88 $14.94 $0.00
033-053-016 $31.88 $14.94 $0.00
033-053-018 $31.88 $14.94 $0.00
033-053-022 $31.88 $14.94 $0.00
033-053-023 $31.88 $14.94 $0.00
033-053-024 $31.88 $14.94 $0.00
033-053-025 $31.88 $14.94 $0.00
033-053-034 $15.94 $7.46 $0.00
033-053-035 $31.88 $14.94 $0.00
033-053-036 $31.88 $14.94 $0.00
033-053-037 $31.88 $14.94 $0.00
033-053-038 $31.88 $14.94 $0.00
033-053-040 $31.88 $14.94 $0.00
033-053-041 $31.88 $14.94 $0.00
033-053-044 $31.88 $14.94 $0.00
033-053-045 $31.88 $14.94 $0.00
033-053-048 $31.88 $14.94 $0.00
033-053-049 $31.88 $14.94 $0.00
1 05/07/25 176

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-053-050 $15.94 $7.46 $0.00
033-053-054 $31.88 $14.94 $0.00
033-053-055 $31.88 $14.94 $0.00
033-053-056 $15.94 $7.46 $0.00
033-053-057 $31.88 $14.94 $0.00
033-053-058 $31.88 $14.94 $0.00
033-053-059 $31.88 $14.94 $0.00
033-053-060 $31.88 $14.94 $0.00
033-053-061 $31.88 $14.94 $0.00
033-053-062 $31.88 $14.94 $0.00
033-053-065 $15.94 $7.46 $0.00
033-053-066 $31.88 $14.94 $0.00
033-053-067 $15.94 $7.46 $0.00
033-053-068 $15.94 $7.46 $0.00
033-053-069 $15.94 $7.46 $0.00
033-053-070 $31.88 $14.94 $0.00
033-080-001 $31.88 $0.00 $0.00
033-080-002 $31.88 $0.00 $0.00
033-080-003 $31.88 $0.00 $0.00
033-080-004 $31.88 $0.00 $0.00
033-080-005 $31.88 $0.00 $0.00
033-080-006 $31.88 $0.00 $0.00
033-080-007 $31.88 $0.00 $0.00
033-080-008 $31.88 $0.00 $0.00
033-080-011 $31.88 $0.00 $0.00
033-080-012 $31.88 $0.00 $0.00
033-080-015 $31.88 $0.00 $0.00
033-080-018 $31.88 $0.00 $0.00
033-080-019 $31.88 $0.00 $0.00
033-080-021 $31.88 $0.00 $0.00
033-080-022 $31.88 $0.00 $0.00
033-090-001 $31.88 $0.00 $0.00
033-090-002 $318.80 $0.00 $0.00
033-090-003 $15.94 $0.00 $0.00
033-090-007 $31.88 $14.94 $0.00
033-090-008 $31.88 $14.94 $0.00
033-090-009 $31.88 $14.94 $0.00
033-090-010 $31.88 $14.94 $0.00
033-090-013 $47.82 $74.70 $0.00
033-090-014 $127.52 $74.70 $0.00
033-090-015 $31.88 $14.94 $0.00
033-090-016 $31.88 $14.94 $0.00
033-090-017 $31.88 $14.94 $0.00
033-090-018 $31.88 $14.94 $0.00
033-090-019 $31.88 $14.94 $0.00
033-090-020 $31.88 $14.94 $0.00
033-090-021 $31.88 $14.94 $0.00
033-090-022 $31.88 $14.94 $0.00
033-090-023 $31.88 $14.94 $0.00
033-090-024 $31.88 $14.94 $0.00
033-090-025 $31.88 $14.94 $0.00
033-090-026 $31.88 $14.94 $0.00
033-090-027 $31.88 $14.94 $0.00
033-090-030 $31.88 $14.94 $0.00
033-090-031 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-090-033 $31.88 $14.94 $0.00
033-090-035 $31.88 $14.94 $0.00
033-090-036 $31.88 $14.94 $0.00
033-090-038 $31.88 $0.00 $0.00
033-090-039 $31.88 $0.00 $0.00
033-090-040 $31.88 $0.00 $0.00
033-090-041 $31.88 $0.00 $0.00
033-090-044 $31.88 $14.94 $0.00
033-090-045 $31.88 $14.94 $0.00
033-090-046 $15.94 $7.46 $0.00
033-090-047 $15.94 $7.46 $0.00
033-100-001 $95.64 $0.00 $0.00
033-100-004 $47.82 $0.00 $0.00
033-100-005 $47.82 $0.00 $0.00
033-100-006 $31.88 $0.00 $0.00
033-110-003 $47.82 $0.00 $0.00
033-110-004 $31.88 $0.00 $0.00
033-110-006 $31.88 $0.00 $0.00
033-110-007 $31.88 $0.00 $0.00
033-110-008 $31.88 $0.00 $0.00
033-110-009 $31.88 $0.00 $0.00
033-110-010 $127.52 $0.00 $0.00
033-110-011 $31.88 $0.00 $0.00
033-110-012 $31.88 $0.00 $0.00
033-110-013 $31.88 $0.00 $0.00
033-110-014 $31.88 $0.00 $0.00
033-110-015 $31.88 $0.00 $0.00
033-110-017 $31.88 $0.00 $0.00
033-110-018 $31.88 $0.00 $0.00
033-110-019 $31.88 $0.00 $0.00
033-110-020 $31.88 $0.00 $0.00
033-110-021 $31.88 $0.00 $0.00
033-120-004 $31.88 $0.00 $0.00
033-120-007 $31.88 $0.00 $0.00
033-120-009 $31.88 $0.00 $0.00
033-120-010 $31.88 $0.00 $0.00
033-120-011 $31.88 $0.00 $0.00
033-120-012 $31.88 $0.00 $0.00
033-120-014 $31.88 $0.00 $0.00
033-120-015 $31.88 $0.00 $0.00
033-130-020 $31.88 $0.00 $0.00
033-130-021 $31.88 $0.00 $0.00
033-130-022 $31.88 $0.00 $0.00
033-130-023 $31.88 $0.00 $0.00
033-130-024 $31.88 $0.00 $0.00
033-130-032 $31.88 $0.00 $0.00
033-130-035 $31.88 $0.00 $0.00
033-130-036 $31.88 $0.00 $0.00
033-130-037 $31.88 $0.00 $0.00
033-130-038 $31.88 $0.00 $0.00
033-130-039 $31.88 $0.00 $0.00
033-130-040 $15.94 $0.00 $0.00
033-130-041 $31.88 $0.00 $0.00
033-130-046 $31.88 $0.00 $0.00
033-130-047 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-130-048 $32.52 $0.00 $0.00
033-130-051 $34.42 $0.00 $0.00
033-130-052 $31.88 $0.00 $0.00
033-130-053 $31.88 $0.00 $0.00
033-130-054 $31.88 $0.00 $0.00
033-130-055 $15.94 $0.00 $0.00
033-130-056 $47.82 $0.00 $0.00
033-130-058 $31.88 $0.00 $0.00
033-130-059 $31.88 $0.00 $0.00
033-130-060 $31.88 $0.00 $0.00
033-130-063 $31.88 $0.00 $0.00
033-130-064 $31.88 $0.00 $0.00
033-130-065 $31.88 $0.00 $0.00
033-130-066 $31.88 $0.00 $0.00
033-130-067 $31.88 $0.00 $0.00
033-130-069 $31.88 $0.00 $0.00
033-130-070 $31.88 $0.00 $0.00
033-130-071 $31.88 $0.00 $0.00
033-140-015 $31.88 $0.00 $0.00
033-140-016 $31.88 $0.00 $0.00
033-140-019 $47.82 $0.00 $0.00
033-140-022 $47.82 $0.00 $0.00
033-150-002 $47.82 $0.00 $0.00
033-150-008 $31.88 $0.00 $0.00
033-150-009 $31.88 $0.00 $0.00
033-150-011 $47.82 $0.00 $0.00
033-150-018 $31.88 $0.00 $0.00
033-160-005 $31.88 $0.00 $0.00
033-160-007 $31.88 $0.00 $0.00
033-160-013 $31.88 $0.00 $0.00
033-160-021 $31.88 $0.00 $0.00
033-160-022 $31.88 $0.00 $0.00
033-160-023 $31.88 $0.00 $0.00
033-160-028 $31.88 $0.00 $0.00
033-160-029 $31.88 $0.00 $0.00
033-160-031 $31.88 $0.00 $0.00
033-160-032 $31.88 $0.00 $0.00
033-160-033 $31.88 $0.00 $0.00
033-160-034 $31.88 $0.00 $0.00
033-160-035 $31.88 $0.00 $0.00
033-160-036 $31.88 $0.00 $0.00
033-160-039 $31.88 $0.00 $0.00
033-160-040 $31.88 $0.00 $0.00
033-160-041 $31.88 $0.00 $0.00
033-160-042 $31.88 $0.00 $0.00
033-170-011 $31.88 $0.00 $0.00
033-170-012 $31.88 $0.00 $0.00
033-170-013 $31.88 $0.00 $0.00
033-170-014 $31.88 $0.00 $0.00
033-170-016 $31.88 $0.00 $0.00
033-170-017 $31.88 $0.00 $0.00
033-170-018 $15.94 $0.00 $0.00
033-170-019 $31.88 $0.00 $0.00
033-170-020 $31.88 $0.00 $0.00
033-170-021 $15.94 $0.00 $0.00
2 05/07/25 177

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-170-022 $31.88 $0.00 $0.00
033-170-023 $31.88 $0.00 $0.00
033-170-024 $47.82 $0.00 $0.00
033-180-007 $31.88 $0.00 $0.00
033-180-013 $31.88 $0.00 $0.00
033-180-015 $31.88 $0.00 $0.00
033-180-016 $31.88 $0.00 $0.00
033-200-001 $31.88 $0.00 $0.00
033-200-002 $31.88 $0.00 $0.00
033-200-003 $15.94 $0.00 $0.00
033-200-004 $31.88 $0.00 $0.00
033-200-006 $31.88 $0.00 $0.00
033-200-007 $31.88 $0.00 $0.00
033-200-008 $31.88 $0.00 $0.00
033-200-009 $31.88 $0.00 $0.00
033-200-010 $31.88 $0.00 $0.00
033-200-014 $31.88 $0.00 $0.00
033-200-015 $31.88 $0.00 $0.00
033-200-016 $31.88 $0.00 $0.00
033-200-019 $31.88 $0.00 $0.00
033-200-020 $31.88 $0.00 $0.00
033-200-021 $31.88 $0.00 $0.00
033-200-024 $31.88 $0.00 $0.00
033-231-001 $31.88 $0.00 $0.00
033-231-002 $31.88 $0.00 $0.00
033-231-003 $31.88 $0.00 $0.00
033-232-001 $31.88 $0.00 $0.00
033-232-002 $31.88 $0.00 $0.00
033-232-003 $31.88 $0.00 $0.00
033-232-004 $31.88 $0.00 $0.00
033-232-005 $31.88 $0.00 $0.00
033-232-006 $31.88 $0.00 $0.00
033-233-001 $31.88 $0.00 $0.00
033-233-002 $31.88 $0.00 $0.00
033-233-003 $31.88 $0.00 $0.00
033-240-002 $31.88 $0.00 $0.00
033-240-003 $31.88 $0.00 $0.00
033-240-006 $15.94 $0.00 $0.00
033-240-009 $15.94 $0.00 $0.00
033-240-010 $31.88 $0.00 $0.00
033-240-014 $31.88 $0.00 $0.00
033-240-016 $31.88 $0.00 $0.00
033-240-017 $31.88 $0.00 $0.00
033-250-001 $31.88 $0.00 $0.00
033-250-002 $31.88 $0.00 $0.00
033-250-003 $31.88 $0.00 $0.00
033-250-004 $31.88 $0.00 $0.00
033-250-005 $31.88 $0.00 $0.00
033-250-006 $31.88 $0.00 $0.00
033-250-007 $31.88 $0.00 $0.00
033-250-008 $31.88 $0.00 $0.00
033-250-009 $31.88 $0.00 $0.00
033-260-001 $31.88 $0.00 $0.00
033-260-002 $31.88 $0.00 $0.00
033-260-003 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-260-004 $15.94 $0.00 $0.00
033-260-005 $31.88 $0.00 $0.00
033-260-006 $31.88 $0.00 $0.00
033-260-007 $31.88 $0.00 $0.00
033-260-008 $31.88 $0.00 $0.00
033-271-001 $31.88 $0.00 $0.00
033-271-002 $31.88 $0.00 $0.00
033-271-003 $31.88 $0.00 $0.00
033-271-004 $31.88 $0.00 $0.00
033-271-005 $31.88 $0.00 $0.00
033-271-006 $31.88 $0.00 $0.00
033-271-007 $31.88 $0.00 $0.00
033-271-008 $31.88 $0.00 $0.00
033-271-009 $31.88 $0.00 $0.00
033-271-010 $31.88 $0.00 $0.00
033-271-011 $31.88 $0.00 $0.00
033-271-012 $31.88 $0.00 $0.00
033-271-013 $31.88 $0.00 $0.00
033-271-014 $31.88 $0.00 $0.00
033-271-015 $31.88 $0.00 $0.00
033-271-016 $31.88 $0.00 $0.00
033-271-017 $31.88 $0.00 $0.00
033-271-018 $31.88 $0.00 $0.00
033-271-019 $31.88 $0.00 $0.00
033-271-020 $31.88 $0.00 $0.00
033-271-021 $31.88 $0.00 $0.00
033-271-022 $31.88 $0.00 $0.00
033-271-023 $31.88 $0.00 $0.00
033-271-024 $31.88 $0.00 $0.00
033-271-025 $31.88 $0.00 $0.00
033-271-026 $31.88 $0.00 $0.00
033-271-027 $31.88 $0.00 $0.00
033-271-028 $31.88 $0.00 $0.00
033-271-029 $31.88 $0.00 $0.00
033-271-030 $31.88 $0.00 $0.00
033-271-031 $31.88 $0.00 $0.00
033-271-032 $31.88 $0.00 $0.00
033-271-033 $31.88 $0.00 $0.00
033-271-034 $31.88 $0.00 $0.00
033-271-035 $31.88 $0.00 $0.00
033-271-036 $31.88 $0.00 $0.00
033-271-037 $31.88 $0.00 $0.00
033-271-038 $31.88 $0.00 $0.00
033-271-039 $31.88 $0.00 $0.00
033-271-040 $31.88 $0.00 $0.00
033-271-041 $31.88 $0.00 $0.00
033-271-042 $31.88 $0.00 $0.00
033-271-043 $31.88 $0.00 $0.00
033-271-044 $31.88 $0.00 $0.00
033-271-045 $31.88 $0.00 $0.00
033-271-046 $31.88 $0.00 $0.00
033-271-047 $31.88 $0.00 $0.00
033-271-048 $31.88 $0.00 $0.00
033-271-049 $31.88 $0.00 $0.00
033-271-050 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-271-051 $31.88 $0.00 $0.00
033-271-052 $31.88 $0.00 $0.00
033-271-053 $31.88 $0.00 $0.00
033-271-054 $31.88 $0.00 $0.00
033-271-055 $31.88 $0.00 $0.00
033-271-056 $31.88 $0.00 $0.00
033-271-057 $31.88 $0.00 $0.00
033-271-058 $31.88 $0.00 $0.00
033-271-059 $31.88 $0.00 $0.00
033-271-060 $31.88 $0.00 $0.00
033-271-061 $31.88 $0.00 $0.00
033-271-062 $31.88 $0.00 $0.00
033-271-063 $31.88 $0.00 $0.00
033-271-064 $31.88 $0.00 $0.00
033-271-065 $31.88 $0.00 $0.00
033-271-066 $31.88 $0.00 $0.00
033-271-067 $31.88 $0.00 $0.00
033-271-068 $31.88 $0.00 $0.00
033-271-074 $31.88 $0.00 $0.00
033-271-075 $31.88 $0.00 $0.00
033-271-076 $31.88 $0.00 $0.00
033-271-077 $31.88 $0.00 $0.00
033-271-078 $31.88 $0.00 $0.00
033-271-079 $31.88 $0.00 $0.00
033-271-080 $31.88 $0.00 $0.00
033-271-081 $31.88 $0.00 $0.00
033-271-082 $31.88 $0.00 $0.00
033-271-083 $31.88 $0.00 $0.00
033-271-084 $31.88 $0.00 $0.00
033-271-085 $31.88 $0.00 $0.00
033-271-086 $31.88 $0.00 $0.00
033-271-087 $31.88 $0.00 $0.00
033-271-088 $31.88 $0.00 $0.00
033-271-089 $31.88 $0.00 $0.00
033-271-090 $31.88 $0.00 $0.00
033-271-091 $31.88 $0.00 $0.00
033-271-092 $31.88 $0.00 $0.00
033-271-093 $31.88 $0.00 $0.00
033-271-094 $31.88 $0.00 $0.00
033-271-095 $31.88 $0.00 $0.00
033-271-096 $31.88 $0.00 $0.00
033-280-001 $31.88 $0.00 $0.00
033-280-002 $31.88 $0.00 $0.00
033-280-003 $31.88 $0.00 $0.00
033-280-004 $31.88 $0.00 $0.00
033-280-005 $31.88 $0.00 $0.00
033-280-006 $31.88 $0.00 $0.00
033-280-007 $31.88 $0.00 $0.00
033-280-008 $31.88 $0.00 $0.00
033-280-009 $31.88 $0.00 $0.00
033-280-010 $31.88 $0.00 $0.00
033-280-011 $31.88 $0.00 $0.00
033-280-012 $31.88 $0.00 $0.00
033-280-013 $31.88 $0.00 $0.00
033-280-014 $31.88 $0.00 $0.00
3 05/07/25 178

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-015 $31.88 $0.00 $0.00
033-280-016 $31.88 $0.00 $0.00
033-280-017 $31.88 $0.00 $0.00
033-280-018 $31.88 $0.00 $0.00
033-280-019 $31.88 $0.00 $0.00
033-280-020 $31.88 $0.00 $0.00
033-280-021 $31.88 $0.00 $0.00
033-280-022 $31.88 $0.00 $0.00
033-280-023 $31.88 $0.00 $0.00
033-280-024 $31.88 $0.00 $0.00
033-280-025 $31.88 $0.00 $0.00
033-280-026 $31.88 $0.00 $0.00
033-280-027 $31.88 $0.00 $0.00
033-280-028 $31.88 $0.00 $0.00
033-280-029 $31.88 $0.00 $0.00
033-280-030 $31.88 $0.00 $0.00
033-280-031 $31.88 $0.00 $0.00
033-280-032 $31.88 $0.00 $0.00
033-280-033 $31.88 $0.00 $0.00
033-280-034 $31.88 $0.00 $0.00
033-280-035 $31.88 $0.00 $0.00
033-280-036 $31.88 $0.00 $0.00
033-280-037 $31.88 $0.00 $0.00
033-280-038 $31.88 $0.00 $0.00
033-280-039 $31.88 $0.00 $0.00
033-280-040 $31.88 $0.00 $0.00
033-280-041 $31.88 $0.00 $0.00
033-280-042 $31.88 $0.00 $0.00
033-280-043 $31.88 $0.00 $0.00
033-280-044 $31.88 $0.00 $0.00
033-280-045 $31.88 $0.00 $0.00
033-280-046 $31.88 $0.00 $0.00
033-280-047 $31.88 $0.00 $0.00
033-280-048 $31.88 $0.00 $0.00
033-280-049 $31.88 $0.00 $0.00
033-280-050 $31.88 $0.00 $0.00
033-280-051 $31.88 $0.00 $0.00
033-280-052 $31.88 $0.00 $0.00
033-280-053 $31.88 $0.00 $0.00
033-280-054 $31.88 $0.00 $0.00
033-280-055 $31.88 $0.00 $0.00
033-280-056 $31.88 $0.00 $0.00
033-280-057 $31.88 $0.00 $0.00
033-280-058 $31.88 $0.00 $0.00
033-280-059 $31.88 $0.00 $0.00
033-280-060 $31.88 $0.00 $0.00
033-280-061 $31.88 $0.00 $0.00
033-280-062 $31.88 $0.00 $0.00
033-280-063 $31.88 $0.00 $0.00
033-280-064 $31.88 $0.00 $0.00
033-280-065 $31.88 $0.00 $0.00
033-280-066 $31.88 $0.00 $0.00
033-280-067 $31.88 $0.00 $0.00
033-280-068 $31.88 $0.00 $0.00
033-280-069 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-280-070 $31.88 $0.00 $0.00
033-280-071 $31.88 $0.00 $0.00
033-280-072 $31.88 $0.00 $0.00
033-280-073 $31.88 $0.00 $0.00
033-280-074 $31.88 $0.00 $0.00
033-280-075 $31.88 $0.00 $0.00
033-280-076 $31.88 $0.00 $0.00
033-280-077 $31.88 $0.00 $0.00
033-280-078 $31.88 $0.00 $0.00
033-280-079 $31.88 $0.00 $0.00
033-280-080 $31.88 $0.00 $0.00
033-280-081 $31.88 $0.00 $0.00
033-280-082 $31.88 $0.00 $0.00
033-280-083 $31.88 $0.00 $0.00
033-280-084 $31.88 $0.00 $0.00
033-280-085 $31.88 $0.00 $0.00
033-280-086 $31.88 $0.00 $0.00
033-280-087 $31.88 $0.00 $0.00
033-280-088 $31.88 $0.00 $0.00
033-280-089 $31.88 $0.00 $0.00
033-280-090 $31.88 $0.00 $0.00
033-280-091 $31.88 $0.00 $0.00
033-280-092 $31.88 $0.00 $0.00
033-280-093 $31.88 $0.00 $0.00
033-280-094 $31.88 $0.00 $0.00
033-280-095 $31.88 $0.00 $0.00
033-280-096 $31.88 $0.00 $0.00
033-280-097 $31.88 $0.00 $0.00
033-280-098 $31.88 $0.00 $0.00
033-280-099 $31.88 $0.00 $0.00
033-280-106 $31.88 $0.00 $0.00
033-290-001 $31.88 $0.00 $0.00
033-290-002 $31.88 $0.00 $0.00
033-290-003 $31.88 $0.00 $0.00
033-290-004 $31.88 $0.00 $0.00
033-290-005 $31.88 $0.00 $0.00
033-290-006 $31.88 $0.00 $0.00
033-290-007 $31.88 $0.00 $0.00
033-290-008 $31.88 $0.00 $0.00
033-290-009 $31.88 $0.00 $0.00
033-290-010 $31.88 $0.00 $0.00
033-290-011 $31.88 $0.00 $0.00
033-290-012 $31.88 $0.00 $0.00
033-290-013 $31.88 $0.00 $0.00
033-290-014 $31.88 $0.00 $0.00
033-290-015 $31.88 $0.00 $0.00
033-290-016 $31.88 $0.00 $0.00
033-290-017 $31.88 $0.00 $0.00
033-290-018 $31.88 $0.00 $0.00
033-290-019 $31.88 $0.00 $0.00
033-290-020 $31.88 $0.00 $0.00
033-290-021 $31.88 $0.00 $0.00
033-290-022 $31.88 $0.00 $0.00
033-290-023 $31.88 $0.00 $0.00
033-290-024 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-290-025 $31.88 $0.00 $0.00
033-290-026 $31.88 $0.00 $0.00
033-290-027 $31.88 $0.00 $0.00
033-290-028 $31.88 $0.00 $0.00
033-290-029 $31.88 $0.00 $0.00
033-290-030 $31.88 $0.00 $0.00
033-290-031 $31.88 $0.00 $0.00
033-290-032 $31.88 $0.00 $0.00
033-290-033 $31.88 $0.00 $0.00
033-290-034 $31.88 $0.00 $0.00
033-290-035 $31.88 $0.00 $0.00
033-290-036 $31.88 $0.00 $0.00
033-290-037 $31.88 $0.00 $0.00
033-290-038 $31.88 $0.00 $0.00
033-290-039 $31.88 $0.00 $0.00
033-320-033 $15.94 $0.00 $0.00
033-380-001 $31.88 $14.94 $0.00
033-380-002 $31.88 $14.94 $0.00
033-380-003 $31.88 $14.94 $0.00
033-380-004 $31.88 $14.94 $0.00
033-380-005 $31.88 $14.94 $0.00
033-380-006 $31.88 $14.94 $0.00
033-380-007 $31.88 $14.94 $0.00
033-380-008 $31.88 $14.94 $0.00
033-380-009 $31.88 $14.94 $0.00
033-380-010 $31.88 $14.94 $0.00
033-380-011 $31.88 $14.94 $0.00
033-380-012 $31.88 $14.94 $0.00
033-380-013 $31.88 $14.94 $0.00
033-380-014 $31.88 $14.94 $0.00
033-380-015 $31.88 $14.94 $0.00
033-380-016 $31.88 $14.94 $0.00
033-380-017 $31.88 $14.94 $0.00
033-380-018 $31.88 $14.94 $0.00
033-380-019 $31.88 $14.94 $0.00
033-380-020 $31.88 $14.94 $0.00
033-380-021 $31.88 $14.94 $0.00
033-380-022 $31.88 $14.94 $0.00
033-380-023 $31.88 $14.94 $0.00
033-380-024 $31.88 $14.94 $0.00
033-380-025 $31.88 $14.94 $0.00
033-380-026 $31.88 $14.94 $0.00
033-380-027 $31.88 $14.94 $0.00
033-380-028 $31.88 $14.94 $0.00
033-380-029 $31.88 $14.94 $0.00
033-380-030 $31.88 $14.94 $0.00
033-380-031 $31.88 $14.94 $0.00
033-380-032 $31.88 $14.94 $0.00
033-380-033 $31.88 $14.94 $0.00
033-380-034 $31.88 $14.94 $0.00
033-380-035 $31.88 $14.94 $0.00
033-380-036 $31.88 $14.94 $0.00
033-380-037 $31.88 $14.94 $0.00
033-380-038 $31.88 $14.94 $0.00
033-380-039 $31.88 $14.94 $0.00
4 05/07/25 179

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-380-040 $31.88 $14.94 $0.00
033-380-041 $31.88 $14.94 $0.00
033-380-042 $31.88 $14.94 $0.00
033-380-043 $31.88 $14.94 $0.00
033-380-044 $31.88 $14.94 $0.00
033-380-045 $31.88 $14.94 $0.00
033-380-046 $31.88 $14.94 $0.00
033-390-001 $31.88 $14.94 $0.00
033-390-002 $31.88 $14.94 $0.00
033-390-003 $31.88 $14.94 $0.00
033-390-004 $31.88 $14.94 $0.00
033-390-005 $31.88 $14.94 $0.00
033-390-006 $31.88 $14.94 $0.00
033-390-007 $31.88 $14.94 $0.00
033-390-008 $31.88 $14.94 $0.00
033-390-009 $31.88 $14.94 $0.00
033-390-010 $31.88 $14.94 $0.00
033-390-011 $31.88 $14.94 $0.00
033-390-012 $31.88 $14.94 $0.00
033-390-013 $31.88 $14.94 $0.00
033-390-014 $31.88 $14.94 $0.00
033-390-015 $31.88 $14.94 $0.00
033-390-016 $31.88 $14.94 $0.00
033-390-017 $31.88 $14.94 $0.00
033-390-018 $31.88 $14.94 $0.00
033-390-019 $31.88 $14.94 $0.00
033-390-020 $31.88 $14.94 $0.00
033-390-021 $31.88 $14.94 $0.00
033-390-022 $31.88 $14.94 $0.00
033-390-023 $31.88 $14.94 $0.00
033-390-024 $31.88 $14.94 $0.00
033-390-025 $31.88 $14.94 $0.00
033-390-026 $31.88 $14.94 $0.00
033-390-027 $31.88 $14.94 $0.00
033-390-028 $31.88 $14.94 $0.00
033-390-029 $31.88 $14.94 $0.00
033-390-030 $31.88 $14.94 $0.00
033-390-031 $31.88 $14.94 $0.00
033-390-032 $31.88 $14.94 $0.00
033-390-033 $31.88 $14.94 $0.00
033-390-034 $31.88 $14.94 $0.00
033-390-035 $31.88 $14.94 $0.00
033-390-036 $31.88 $14.94 $0.00
033-390-037 $31.88 $14.94 $0.00
033-390-038 $31.88 $14.94 $0.00
033-390-039 $31.88 $14.94 $0.00
033-390-040 $31.88 $14.94 $0.00
033-390-041 $31.88 $14.94 $0.00
033-390-042 $31.88 $14.94 $0.00
033-390-043 $31.88 $14.94 $0.00
033-390-044 $31.88 $14.94 $0.00
033-390-045 $31.88 $14.94 $0.00
033-390-046 $31.88 $14.94 $0.00
033-390-047 $31.88 $14.94 $0.00
033-390-048 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
033-390-049 $31.88 $14.94 $0.00
033-390-050 $31.88 $14.94 $0.00
033-390-051 $31.88 $14.94 $0.00
033-390-052 $31.88 $14.94 $0.00
033-400-013 $31.88 $14.94 $0.00
034-010-034 $31.88 $0.00 $0.00
034-010-035 $31.88 $0.00 $0.00
034-010-036 $31.88 $0.00 $0.00
034-020-007 $31.88 $0.00 $0.00
034-020-019 $31.88 $0.00 $0.00
034-030-005 $31.88 $0.00 $0.00
034-030-006 $31.88 $0.00 $0.00
034-030-007 $31.88 $0.00 $0.00
034-030-008 $15.94 $0.00 $0.00
034-050-006 $95.64 $0.00 $0.00
034-060-006 $31.88 $0.00 $0.00
034-060-007 $31.88 $0.00 $0.00
034-060-014 $47.82 $0.00 $0.00
034-060-016 $31.88 $0.00 $0.00
034-060-018 $31.88 $14.94 $0.00
034-070-014 $31.88 $0.00 $0.00
034-070-015 $31.88 $0.00 $0.00
034-070-018 $31.88 $0.00 $0.00
034-070-019 $31.88 $0.00 $0.00
034-070-021 $31.88 $0.00 $0.00
034-070-030 $31.88 $0.00 $0.00
034-070-031 $31.88 $0.00 $0.00
034-070-034 $31.88 $0.00 $0.00
034-070-035 $31.88 $0.00 $0.00
034-070-037 $31.88 $0.00 $0.00
034-070-040 $31.88 $0.00 $0.00
034-070-041 $31.88 $0.00 $0.00
034-070-042 $31.88 $0.00 $0.00
034-070-045 $31.88 $0.00 $0.00
034-070-046 $31.88 $0.00 $0.00
034-070-047 $31.88 $0.00 $0.00
034-070-048 $31.88 $0.00 $0.00
034-070-049 $31.88 $0.00 $0.00
034-070-050 $31.88 $0.00 $0.00
034-070-051 $31.88 $0.00 $0.00
034-070-053 $31.88 $0.00 $0.00
034-070-054 $31.88 $0.00 $0.00
034-070-055 $31.88 $0.00 $0.00
034-070-058 $15.94 $0.00 $0.00
034-070-059 $31.88 $0.00 $0.00
034-070-060 $15.94 $0.00 $0.00
034-070-061 $31.88 $0.00 $0.00
034-070-062 $31.88 $0.00 $0.00
034-070-063 $31.88 $0.00 $0.00
034-070-065 $31.88 $0.00 $0.00
034-070-066 $31.88 $0.00 $0.00
034-070-068 $31.88 $0.00 $0.00
034-070-069 $31.88 $0.00 $0.00
034-080-003 $31.88 $0.00 $0.00
034-080-005 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-080-008 $31.88 $0.00 $0.00
034-080-009 $31.88 $0.00 $0.00
034-080-010 $31.88 $0.00 $0.00
034-080-011 $31.88 $0.00 $0.00
034-080-012 $31.88 $0.00 $0.00
034-080-018 $31.88 $0.00 $0.00
034-080-021 $31.88 $0.00 $0.00
034-080-022 $31.88 $0.00 $0.00
034-080-025 $31.88 $0.00 $0.00
034-080-026 $31.88 $0.00 $0.00
034-080-027 $31.88 $0.00 $0.00
034-080-028 $15.94 $0.00 $0.00
034-080-030 $95.64 $0.00 $0.00
034-080-031 $31.88 $0.00 $0.00
034-080-035 $31.88 $0.00 $0.00
034-080-036 $31.88 $0.00 $0.00
034-080-037 $31.88 $0.00 $0.00
034-080-038 $31.88 $0.00 $0.00
034-080-039 $31.88 $0.00 $0.00
034-080-040 $31.88 $0.00 $0.00
034-080-041 $31.88 $0.00 $0.00
034-080-042 $31.88 $0.00 $0.00
034-080-043 $31.88 $0.00 $0.00
034-080-044 $15.94 $0.00 $0.00
034-080-045 $31.88 $0.00 $0.00
034-080-046 $31.88 $0.00 $0.00
034-090-001 $31.88 $0.00 $0.00
034-090-003 $31.88 $0.00 $0.00
034-090-014 $31.88 $0.00 $0.00
034-090-015 $31.88 $0.00 $0.00
034-090-020 $31.88 $0.00 $0.00
034-090-023 $31.88 $0.00 $0.00
034-100-007 $31.88 $0.00 $0.00
034-100-008 $31.88 $0.00 $0.00
034-100-009 $31.88 $0.00 $0.00
034-100-011 $31.88 $0.00 $0.00
034-100-012 $31.88 $0.00 $0.00
034-110-001 $31.88 $0.00 $0.00
034-110-006 $47.82 $0.00 $0.00
034-110-008 $47.82 $0.00 $0.00
034-120-001 $31.88 $0.00 $0.00
034-120-002 $31.88 $0.00 $0.00
034-120-008 $31.88 $0.00 $0.00
034-120-009 $47.82 $0.00 $0.00
034-120-010 $47.82 $0.00 $0.00
034-120-011 $31.88 $0.00 $0.00
034-120-012 $31.88 $0.00 $0.00
034-120-013 $31.88 $0.00 $0.00
034-130-004 $47.82 $0.00 $0.00
034-140-001 $31.88 $0.00 $0.00
034-140-004 $31.88 $0.00 $0.00
034-140-009 $31.88 $0.00 $0.00
034-140-011 $31.88 $0.00 $0.00
034-140-012 $31.88 $0.00 $0.00
034-140-013 $31.88 $0.00 $0.00
5 05/07/25 180

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-140-014 $31.88 $0.00 $0.00
034-140-015 $31.88 $0.00 $0.00
034-150-002 $31.88 $0.00 $0.00
034-150-003 $31.88 $0.00 $0.00
034-150-004 $31.88 $0.00 $0.00
034-170-006 $15.94 $0.00 $0.00
034-170-007 $15.94 $0.00 $0.00
034-181-001 $47.82 $0.00 $0.00
034-181-002 $31.88 $0.00 $0.00
034-181-003 $31.88 $0.00 $0.00
034-181-004 $31.88 $0.00 $0.00
034-181-006 $31.88 $0.00 $0.00
034-181-007 $31.88 $0.00 $0.00
034-181-008 $31.88 $0.00 $0.00
034-182-001 $31.88 $0.00 $0.00
034-182-002 $31.88 $0.00 $0.00
034-190-001 $31.88 $0.00 $0.00
034-190-002 $47.50 $0.00 $0.00
034-190-003 $95.64 $0.00 $0.00
034-190-004 $95.64 $0.00 $0.00
034-190-005 $31.88 $0.00 $0.00
034-200-017 $77.46 $0.00 $0.00
034-200-021 $71.08 $0.00 $0.00
034-200-022 $35.38 $0.00 $0.00
034-200-023 $31.88 $0.00 $0.00
034-200-024 $31.88 $0.00 $0.00
034-200-025 $95.64 $0.00 $0.00
034-200-026 $31.88 $0.00 $0.00
034-200-027 $31.88 $0.00 $0.00
034-200-028 $31.88 $0.00 $0.00
034-210-006 $47.82 $0.00 $0.00
034-210-010 $66.62 $0.00 $0.00
034-210-011 $50.04 $0.00 $0.00
034-220-002 $31.88 $0.00 $0.00
034-220-003 $31.88 $0.00 $0.00
034-220-004 $31.88 $0.00 $0.00
034-220-005 $31.88 $0.00 $0.00
034-220-011 $31.88 $0.00 $0.00
034-220-012 $31.88 $0.00 $0.00
034-220-014 $31.88 $0.00 $0.00
034-220-015 $31.88 $0.00 $0.00
034-220-019 $31.88 $0.00 $0.00
034-220-020 $31.88 $0.00 $0.00
034-220-021 $31.88 $0.00 $0.00
034-220-024 $31.88 $0.00 $0.00
034-220-029 $31.88 $0.00 $0.00
034-220-030 $31.88 $0.00 $0.00
034-220-031 $31.88 $0.00 $0.00
034-220-032 $31.88 $0.00 $0.00
034-220-033 $31.88 $0.00 $0.00
034-220-036 $31.88 $0.00 $0.00
034-220-039 $15.94 $0.00 $0.00
034-220-040 $15.94 $0.00 $0.00
034-230-003 $15.94 $0.00 $0.00
034-230-004 $15.94 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
034-230-005 $31.88 $0.00 $0.00
034-230-006 $31.88 $0.00 $0.00
034-230-007 $31.88 $0.00 $0.00
034-241-002 $31.88 $0.00 $0.00
034-241-003 $31.88 $0.00 $0.00
034-241-004 $31.88 $0.00 $0.00
034-241-008 $31.88 $0.00 $0.00
034-241-009 $31.88 $0.00 $0.00
034-241-010 $31.88 $0.00 $0.00
034-241-011 $31.88 $0.00 $0.00
034-241-012 $31.88 $0.00 $0.00
034-241-013 $31.88 $0.00 $0.00
034-241-014 $31.88 $0.00 $0.00
034-241-015 $31.88 $0.00 $0.00
034-241-016 $31.88 $0.00 $0.00
034-241-018 $31.88 $0.00 $0.00
034-241-019 $31.88 $0.00 $0.00
034-241-020 $31.88 $0.00 $0.00
034-241-021 $31.88 $0.00 $0.00
034-241-022 $31.88 $14.94 $0.00
034-241-023 $31.88 $14.94 $0.00
034-242-001 $31.88 $0.00 $0.00
034-242-002 $31.88 $0.00 $0.00
034-242-003 $31.88 $0.00 $0.00
034-242-004 $31.88 $0.00 $0.00
034-242-006 $31.88 $0.00 $0.00
034-242-007 $31.88 $0.00 $0.00
034-242-008 $31.88 $0.00 $0.00
034-242-009 $31.88 $0.00 $0.00
034-242-010 $31.88 $0.00 $0.00
034-242-011 $31.88 $0.00 $0.00
034-242-015 $31.88 $0.00 $0.00
034-242-016 $31.88 $0.00 $0.00
034-242-020 $31.88 $0.00 $0.00
034-242-021 $31.88 $0.00 $0.00
034-242-024 $31.88 $0.00 $0.00
034-242-027 $191.28 $0.00 $0.00
034-242-028 $31.88 $0.00 $0.00
034-250-006 $95.64 $0.00 $0.00
034-250-007 $15.94 $0.00 $0.00
034-260-025 $31.88 $0.00 $0.00
034-260-029 $31.88 $0.00 $0.00
034-270-037 $31.88 $14.94 $0.00
034-290-099 $31.88 $0.00 $0.00
034-290-100 $31.88 $0.00 $0.00
034-290-124 $31.88 $0.00 $0.00
034-430-057 $31.88 $14.94 $0.00
035-011-021 $1,275.20 $119.52 $0.00
035-012-007 $31.88 $74.70 $0.00
035-012-012 $31.88 $14.94 $0.00
035-012-013 $15.94 $7.46 $0.00
035-012-014 $31.88 $14.94 $0.00
035-030-028 $31.88 $14.94 $0.00
035-030-029 $31.88 $14.94 $0.00
035-030-030 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-030-031 $31.88 $14.94 $0.00
035-030-032 $31.88 $14.94 $0.00
035-030-033 $31.88 $14.94 $0.00
035-030-034 $31.88 $14.94 $0.00
035-030-035 $31.88 $14.94 $0.00
035-030-048 $31.88 $14.94 $0.00
035-030-049 $31.88 $14.94 $0.00
035-030-050 $31.88 $14.94 $0.00
035-030-051 $31.88 $14.94 $0.00
035-040-010 $31.88 $14.94 $0.00
035-040-011 $31.88 $14.94 $0.00
035-050-007 $31.88 $14.94 $0.00
035-050-008 $95.64 $74.70 $0.00
035-050-009 $31.88 $14.94 $0.00
035-050-012 $31.88 $14.94 $0.00
035-050-015 $31.88 $14.94 $0.00
035-050-016 $31.88 $14.94 $0.00
035-050-017 $31.88 $14.94 $0.00
035-060-004 $31.88 $14.94 $0.00
035-060-006 $31.88 $14.94 $0.00
035-060-007 $31.88 $14.94 $0.00
035-070-006 $31.88 $14.94 $0.00
035-070-007 $31.88 $14.94 $0.00
035-070-008 $31.88 $14.94 $0.00
035-070-009 $31.88 $14.94 $0.00
035-070-010 $31.88 $14.94 $0.00
035-070-011 $31.88 $14.94 $0.00
035-070-012 $31.88 $14.94 $0.00
035-070-013 $31.88 $14.94 $0.00
035-070-015 $31.88 $14.94 $0.00
035-070-018 $31.88 $14.94 $0.00
035-070-019 $31.88 $14.94 $0.00
035-070-020 $31.88 $14.94 $0.00
035-070-021 $31.88 $14.94 $0.00
035-070-022 $31.88 $14.94 $0.00
035-070-023 $31.88 $14.94 $0.00
035-070-024 $31.88 $14.94 $0.00
035-070-025 $31.88 $14.94 $0.00
035-070-026 $31.88 $14.94 $0.00
035-070-027 $31.88 $14.94 $0.00
035-070-028 $31.88 $14.94 $0.00
035-070-029 $31.88 $14.94 $0.00
035-070-030 $31.88 $14.94 $0.00
035-070-031 $31.88 $14.94 $0.00
035-070-032 $31.88 $14.94 $0.00
035-070-033 $31.88 $14.94 $0.00
035-070-034 $31.88 $14.94 $0.00
035-070-035 $31.88 $14.94 $0.00
035-070-036 $31.88 $14.94 $0.00
035-070-037 $31.88 $14.94 $0.00
035-070-038 $31.88 $14.94 $0.00
035-070-039 $31.88 $14.94 $0.00
035-070-040 $31.88 $14.94 $0.00
035-070-041 $31.88 $14.94 $0.00
035-070-042 $31.88 $14.94 $0.00
6 05/07/25 181

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-070-043 $31.88 $14.94 $0.00
035-070-044 $31.88 $14.94 $0.00
035-070-045 $31.88 $14.94 $0.00
035-070-046 $31.88 $14.94 $0.00
035-070-047 $31.88 $14.94 $0.00
035-070-048 $31.88 $14.94 $0.00
035-070-049 $31.88 $14.94 $0.00
035-070-050 $31.88 $14.94 $0.00
035-070-051 $31.88 $14.94 $0.00
035-070-052 $31.88 $14.94 $0.00
035-070-053 $31.88 $14.94 $0.00
035-070-054 $31.88 $14.94 $0.00
035-070-055 $31.88 $14.94 $0.00
035-070-056 $31.88 $14.94 $0.00
035-070-057 $31.88 $14.94 $0.00
035-070-058 $31.88 $14.94 $0.00
035-070-059 $31.88 $14.94 $0.00
035-070-060 $31.88 $14.94 $0.00
035-070-061 $31.88 $14.94 $0.00
035-070-062 $31.88 $14.94 $0.00
035-070-063 $31.88 $14.94 $0.00
035-070-064 $31.88 $14.94 $0.00
035-070-065 $31.88 $14.94 $0.00
035-070-066 $31.88 $14.94 $0.00
035-070-067 $31.88 $14.94 $0.00
035-070-068 $31.88 $14.94 $0.00
035-070-069 $31.88 $14.94 $0.00
035-070-070 $31.88 $14.94 $0.00
035-070-071 $31.88 $14.94 $0.00
035-070-072 $31.88 $14.94 $0.00
035-070-073 $31.88 $14.94 $0.00
035-070-074 $31.88 $14.94 $0.00
035-070-075 $31.88 $14.94 $0.00
035-070-076 $31.88 $14.94 $0.00
035-070-077 $31.88 $14.94 $0.00
035-070-078 $31.88 $14.94 $0.00
035-070-079 $31.88 $14.94 $0.00
035-070-080 $31.88 $14.94 $0.00
035-070-081 $31.88 $14.94 $0.00
035-090-011 $31.88 $14.94 $0.00
035-090-019 $31.88 $14.94 $0.00
035-090-020 $31.88 $14.94 $0.00
035-090-035 $95.64 $0.00 $0.00
035-090-036 $31.88 $14.94 $0.00
035-090-037 $15.94 $7.46 $0.00
035-090-038 $31.88 $14.94 $0.00
035-090-039 $31.88 $14.94 $0.00
035-090-041 $31.88 $14.94 $0.00
035-090-042 $31.88 $14.94 $0.00
035-090-056 $31.88 $14.94 $0.00
035-090-058 $31.88 $14.94 $0.00
035-090-060 $31.88 $74.70 $0.00
035-090-061 $31.88 $74.70 $0.00
035-090-067 $31.88 $14.94 $0.00
035-090-078 $31.88 $74.70 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-090-081 $95.64 $0.00 $0.00
035-090-082 $31.88 $14.94 $0.00
035-100-017 $31.88 $74.70 $0.00
035-100-021 $31.88 $74.70 $0.00
035-100-023 $95.64 $74.70 $0.00
035-100-024 $95.64 $74.70 $0.00
035-111-002 $31.88 $14.94 $0.00
035-111-003 $31.88 $74.70 $0.00
035-111-005 $31.88 $14.94 $0.00
035-111-006 $31.88 $74.70 $0.00
035-112-008 $31.88 $14.94 $0.00
035-112-009 $31.88 $14.94 $0.00
035-112-013 $31.88 $74.70 $0.00
035-112-016 $31.88 $74.70 $0.00
035-112-017 $31.88 $74.70 $0.00
035-112-018 $31.88 $74.70 $0.00
035-112-019 $31.88 $74.70 $0.00
035-113-002 $31.88 $14.94 $0.00
035-113-003 $31.88 $14.94 $0.00
035-113-004 $31.88 $14.94 $0.00
035-113-005 $31.88 $14.94 $0.00
035-113-006 $31.88 $14.94 $0.00
035-113-007 $31.88 $14.94 $0.00
035-113-009 $15.94 $7.46 $0.00
035-113-011 $31.88 $14.94 $0.00
035-113-014 $31.88 $14.94 $0.00
035-113-015 $31.88 $14.94 $0.00
035-113-016 $31.88 $14.94 $0.00
035-113-017 $31.88 $14.94 $0.00
035-113-020 $31.88 $14.94 $0.00
035-113-022 $31.88 $14.94 $0.00
035-113-024 $31.88 $14.94 $0.00
035-113-025 $31.88 $14.94 $0.00
035-113-026 $31.88 $14.94 $0.00
035-114-001 $31.88 $14.94 $0.00
035-114-002 $31.88 $14.94 $0.00
035-114-004 $31.88 $14.94 $0.00
035-114-009 $31.88 $14.94 $0.00
035-114-010 $31.88 $14.94 $0.00
035-114-011 $31.88 $14.94 $0.00
035-114-012 $31.88 $14.94 $0.00
035-114-015 $31.88 $14.94 $0.00
035-114-016 $31.88 $14.94 $0.00
035-114-017 $31.88 $14.94 $0.00
035-114-018 $31.88 $14.94 $0.00
035-114-021 $31.88 $14.94 $0.00
035-114-022 $31.88 $14.94 $0.00
035-114-023 $31.88 $14.94 $0.00
035-114-024 $31.88 $14.94 $0.00
035-114-025 $31.88 $14.94 $0.00
035-114-026 $31.88 $14.94 $0.00
035-114-027 $31.88 $14.94 $0.00
035-115-001 $31.88 $14.94 $0.00
035-115-002 $31.88 $14.94 $0.00
035-115-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-115-005 $31.88 $14.94 $0.00
035-115-006 $31.88 $14.94 $0.00
035-115-007 $31.88 $14.94 $0.00
035-115-008 $31.88 $14.94 $0.00
035-115-009 $31.88 $14.94 $0.00
035-115-010 $31.88 $14.94 $0.00
035-115-011 $31.88 $14.94 $0.00
035-115-012 $31.88 $14.94 $0.00
035-115-013 $31.88 $14.94 $0.00
035-115-014 $31.88 $14.94 $0.00
035-115-015 $31.88 $14.94 $0.00
035-115-016 $31.88 $14.94 $0.00
035-115-017 $31.88 $14.94 $0.00
035-116-002 $31.88 $14.94 $0.00
035-116-003 $31.88 $14.94 $0.00
035-116-006 $31.88 $14.94 $0.00
035-116-007 $127.52 $29.88 $0.00
035-116-008 $31.88 $14.94 $0.00
035-116-009 $31.88 $14.94 $0.00
035-116-011 $31.88 $14.94 $0.00
035-116-012 $31.88 $14.94 $0.00
035-116-013 $31.88 $14.94 $0.00
035-116-015 $31.88 $14.94 $0.00
035-116-016 $79.70 $74.70 $0.00
035-117-001 $31.88 $14.94 $0.00
035-117-002 $31.88 $14.94 $0.00
035-117-003 $31.88 $14.94 $0.00
035-117-004 $15.94 $7.46 $0.00
035-117-005 $63.76 $44.82 $0.00
035-117-009 $31.88 $14.94 $0.00
035-117-010 $31.88 $14.94 $0.00
035-117-013 $31.88 $14.94 $0.00
035-117-014 $31.88 $14.94 $0.00
035-117-016 $31.88 $14.94 $0.00
035-117-017 $31.88 $14.94 $0.00
035-117-018 $31.88 $14.94 $0.00
035-121-003 $31.88 $74.70 $0.00
035-121-004 $31.88 $74.70 $0.00
035-121-005 $31.88 $74.70 $0.00
035-121-006 $31.88 $0.00 $0.00
035-121-007 $31.88 $74.70 $0.00
035-122-001 $31.88 $74.70 $0.00
035-122-002 $31.88 $74.70 $0.00
035-122-004 $31.88 $74.70 $0.00
035-122-005 $31.88 $74.70 $0.00
035-122-006 $31.88 $74.70 $0.00
035-122-007 $31.88 $74.70 $0.00
035-131-002 $31.88 $0.00 $0.00
035-131-003 $31.88 $0.00 $0.00
035-132-001 $31.88 $14.94 $0.00
035-132-002 $31.88 $74.70 $0.00
035-132-003 $31.88 $14.94 $0.00
035-132-004 $31.88 $14.94 $0.00
035-132-005 $31.88 $14.94 $0.00
035-132-006 $31.88 $14.94 $0.00
7 05/07/25 182

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-132-007 $31.88 $14.94 $0.00
035-132-008 $31.88 $14.94 $0.00
035-132-009 $31.88 $14.94 $0.00
035-132-010 $31.88 $14.94 $0.00
035-133-001 $31.88 $14.94 $0.00
035-133-002 $31.88 $14.94 $0.00
035-133-003 $31.88 $14.94 $0.00
035-133-006 $31.88 $14.94 $0.00
035-133-007 $31.88 $14.94 $0.00
035-133-008 $31.88 $14.94 $0.00
035-133-009 $31.88 $14.94 $0.00
035-133-011 $31.88 $14.94 $0.00
035-133-012 $31.88 $14.94 $0.00
035-133-013 $31.88 $14.94 $0.00
035-133-014 $31.88 $14.94 $0.00
035-134-002 $31.88 $14.94 $0.00
035-134-003 $31.88 $14.94 $0.00
035-134-006 $31.88 $14.94 $0.00
035-134-007 $31.88 $14.94 $0.00
035-134-008 $31.88 $14.94 $0.00
035-134-009 $31.88 $14.94 $0.00
035-134-010 $31.88 $14.94 $0.00
035-134-011 $31.88 $14.94 $0.00
035-134-012 $31.88 $14.94 $0.00
035-134-013 $31.88 $14.94 $0.00
035-134-014 $31.88 $14.94 $0.00
035-134-015 $31.88 $14.94 $0.00
035-141-003 $31.88 $14.94 $0.00
035-141-004 $31.88 $14.94 $0.00
035-141-008 $31.88 $14.94 $0.00
035-141-011 $31.88 $14.94 $0.00
035-141-012 $31.88 $14.94 $0.00
035-141-013 $31.88 $14.94 $0.00
035-141-014 $31.88 $14.94 $0.00
035-141-017 $31.88 $14.94 $0.00
035-141-018 $31.88 $14.94 $0.00
035-141-019 $31.88 $14.94 $0.00
035-142-001 $63.76 $29.88 $0.00
035-142-002 $31.88 $14.94 $0.00
035-142-003 $31.88 $14.94 $0.00
035-142-004 $31.88 $14.94 $0.00
035-142-005 $31.88 $14.94 $0.00
035-142-006 $31.88 $14.94 $0.00
035-142-007 $31.88 $14.94 $0.00
035-142-008 $31.88 $14.94 $0.00
035-142-009 $31.88 $14.94 $0.00
035-142-013 $31.88 $14.94 $0.00
035-142-014 $31.88 $14.94 $0.00
035-143-001 $31.88 $14.94 $0.00
035-143-002 $31.88 $14.94 $0.00
035-143-003 $31.88 $14.94 $0.00
035-143-005 $31.88 $14.94 $0.00
035-143-006 $31.88 $14.94 $0.00
035-143-008 $31.88 $14.94 $0.00
035-143-010 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-143-011 $31.88 $14.94 $0.00
035-143-012 $31.88 $14.94 $0.00
035-143-013 $15.94 $7.46 $0.00
035-144-003 $31.88 $74.70 $0.00
035-144-004 $31.88 $14.94 $0.00
035-144-005 $31.88 $14.94 $0.00
035-144-007 $31.88 $14.94 $0.00
035-144-009 $31.88 $14.94 $0.00
035-144-010 $63.76 $44.82 $0.00
035-144-011 $31.88 $14.94 $0.00
035-144-012 $31.88 $14.94 $0.00
035-151-003 $31.88 $14.94 $0.00
035-151-004 $31.88 $14.94 $0.00
035-151-007 $31.88 $14.94 $0.00
035-151-008 $31.88 $14.94 $0.00
035-151-011 $31.88 $14.94 $0.00
035-151-012 $31.88 $14.94 $0.00
035-151-013 $31.88 $14.94 $0.00
035-151-014 $31.88 $14.94 $0.00
035-151-017 $31.88 $14.94 $0.00
035-151-018 $31.88 $14.94 $0.00
035-152-002 $31.88 $14.94 $0.00
035-152-003 $31.88 $14.94 $0.00
035-152-004 $31.88 $14.94 $0.00
035-152-005 $31.88 $14.94 $0.00
035-152-006 $31.88 $14.94 $0.00
035-152-007 $31.88 $14.94 $0.00
035-152-008 $31.88 $14.94 $0.00
035-152-009 $31.88 $14.94 $0.00
035-152-010 $31.88 $14.94 $0.00
035-152-011 $31.88 $14.94 $0.00
035-152-012 $31.88 $14.94 $0.00
035-153-001 $31.88 $14.94 $0.00
035-153-002 $31.88 $14.94 $0.00
035-153-003 $31.88 $14.94 $0.00
035-153-004 $31.88 $14.94 $0.00
035-153-005 $31.88 $14.94 $0.00
035-153-006 $31.88 $14.94 $0.00
035-153-007 $31.88 $14.94 $0.00
035-153-008 $31.88 $14.94 $0.00
035-153-009 $31.88 $14.94 $0.00
035-154-002 $31.88 $14.94 $0.00
035-154-003 $31.88 $14.94 $0.00
035-154-004 $31.88 $14.94 $0.00
035-154-005 $31.88 $14.94 $0.00
035-154-007 $31.88 $14.94 $0.00
035-154-008 $31.88 $14.94 $0.00
035-154-009 $31.88 $14.94 $0.00
035-154-010 $31.88 $14.94 $0.00
035-154-011 $31.88 $14.94 $0.00
035-154-012 $31.88 $14.94 $0.00
035-161-001 $31.88 $74.70 $0.00
035-161-002 $31.88 $74.70 $0.00
035-161-004 $31.88 $74.70 $0.00
035-161-005 $31.88 $74.70 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-161-006 $31.88 $14.94 $0.00
035-161-008 $31.88 $14.94 $0.00
035-161-009 $31.88 $14.94 $0.00
035-161-010 $31.88 $14.94 $0.00
035-161-011 $15.94 $7.46 $0.00
035-162-002 $31.88 $29.88 $0.00
035-162-003 $31.88 $14.94 $0.00
035-162-004 $31.88 $14.94 $0.00
035-162-005 $31.88 $14.94 $0.00
035-162-006 $31.88 $14.94 $0.00
035-162-007 $63.76 $44.82 $0.00
035-162-008 $31.88 $14.94 $0.00
035-162-009 $31.88 $14.94 $0.00
035-162-010 $31.88 $14.94 $0.00
035-162-011 $31.88 $14.94 $0.00
035-162-012 $31.88 $14.94 $0.00
035-163-001 $31.88 $14.94 $0.00
035-163-002 $31.88 $74.70 $0.00
035-163-003 $15.94 $7.46 $0.00
035-163-004 $63.76 $29.88 $0.00
035-163-005 $31.88 $74.70 $0.00
035-163-006 $15.94 $7.46 $0.00
035-163-007 $31.88 $74.70 $0.00
035-163-008 $31.88 $14.94 $0.00
035-163-009 $31.88 $14.94 $0.00
035-163-010 $31.88 $14.94 $0.00
035-163-011 $31.88 $14.94 $0.00
035-163-012 $31.88 $14.94 $0.00
035-163-013 $31.88 $14.94 $0.00
035-163-015 $31.88 $14.94 $0.00
035-171-007 $31.88 $14.94 $0.00
035-171-009 $31.88 $14.94 $0.00
035-171-010 $191.28 $44.82 $0.00
035-171-012 $31.88 $74.70 $0.00
035-171-013 $31.88 $14.94 $0.00
035-171-014 $15.94 $7.46 $0.00
035-171-015 $31.88 $74.70 $0.00
035-171-016 $15.94 $7.46 $0.00
035-172-002 $31.88 $74.70 $0.00
035-172-004 $38.42 $7.46 $0.00
035-172-010 $31.88 $74.70 $0.00
035-173-003 $31.88 $74.70 $0.00
035-173-008 $15.94 $7.46 $0.00
035-173-009 $15.94 $7.46 $0.00
035-173-010 $15.94 $7.46 $0.00
035-173-011 $15.94 $7.46 $0.00
035-173-012 $15.94 $7.46 $0.00
035-173-013 $15.94 $7.46 $0.00
035-174-003 $31.88 $0.00 $0.00
035-174-004 $31.88 $0.00 $0.00
035-182-004 $31.88 $74.70 $0.00
035-182-005 $31.88 $14.94 $0.00
035-182-006 $31.88 $14.94 $0.00
035-182-007 $31.88 $14.94 $0.00
035-182-008 $31.88 $14.94 $0.00
8 05/07/25 183

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-182-009 $31.88 $14.94 $0.00
035-182-010 $31.88 $14.94 $0.00
035-182-011 $31.88 $14.94 $0.00
035-182-012 $31.88 $14.94 $0.00
035-182-015 $16.16 $7.46 $0.00
035-182-016 $31.88 $14.94 $0.00
035-182-018 $31.88 $74.70 $0.00
035-182-019 $31.88 $74.70 $0.00
035-182-021 $31.88 $74.70 $0.00
035-190-006 $31.88 $0.00 $0.00
035-190-008 $47.82 $0.00 $0.00
035-190-017 $31.88 $0.00 $0.00
035-201-002 $31.88 $0.00 $0.00
035-201-004 $31.88 $0.00 $0.00
035-201-008 $31.88 $0.00 $0.00
035-201-010 $31.88 $0.00 $0.00
035-201-012 $31.88 $0.00 $0.00
035-201-013 $31.88 $0.00 $0.00
035-201-014 $31.88 $0.00 $0.00
035-201-015 $31.88 $74.70 $0.00
035-201-016 $31.88 $0.00 $0.00
035-201-017 $31.88 $0.00 $0.00
035-202-002 $31.88 $0.00 $0.00
035-202-003 $31.88 $0.00 $0.00
035-202-004 $31.88 $0.00 $0.00
035-202-007 $15.94 $0.00 $0.00
035-202-010 $31.88 $0.00 $0.00
035-202-011 $15.94 $0.00 $0.00
035-202-012 $31.88 $0.00 $0.00
035-211-002 $95.64 $0.00 $0.00
035-211-004 $95.64 $0.00 $0.00
035-220-010 $31.88 $0.00 $0.00
035-220-011 $31.88 $0.00 $0.00
035-220-012 $31.88 $0.00 $0.00
035-220-013 $31.88 $0.00 $0.00
035-220-021 $31.88 $0.00 $0.00
035-220-027 $31.88 $0.00 $0.00
035-220-033 $31.88 $0.00 $0.00
035-220-034 $31.88 $0.00 $0.00
035-230-002 $31.88 $0.00 $0.00
035-230-003 $31.88 $0.00 $0.00
035-230-004 $31.88 $0.00 $0.00
035-230-005 $31.88 $0.00 $0.00
035-230-007 $31.88 $0.00 $0.00
035-230-008 $31.88 $0.00 $0.00
035-230-010 $31.88 $0.00 $0.00
035-230-011 $31.88 $0.00 $0.00
035-230-012 $31.88 $14.94 $0.00
035-230-013 $31.88 $14.94 $0.00
035-230-014 $31.88 $14.94 $0.00
035-240-004 $31.88 $0.00 $0.00
035-240-005 $31.88 $0.00 $0.00
035-240-006 $31.88 $0.00 $0.00
035-240-007 $31.88 $0.00 $0.00
035-240-009 $31.88 $0.00 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-240-010 $31.88 $0.00 $0.00
035-240-012 $31.88 $0.00 $0.00
035-240-013 $31.88 $0.00 $0.00
035-240-014 $31.88 $0.00 $0.00
035-240-018 $31.88 $0.00 $0.00
035-240-019 $31.88 $0.00 $0.00
035-240-020 $31.88 $0.00 $0.00
035-240-021 $31.88 $0.00 $0.00
035-240-022 $31.88 $0.00 $0.00
035-240-023 $31.88 $0.00 $0.00
035-240-028 $15.94 $0.00 $0.00
035-240-029 $15.94 $0.00 $0.00
035-240-030 $15.94 $0.00 $0.00
035-250-002 $31.88 $0.00 $0.00
035-250-005 $31.88 $0.00 $0.00
035-250-008 $31.88 $0.00 $0.00
035-250-009 $31.88 $14.94 $0.00
035-250-010 $31.88 $14.94 $0.00
035-250-011 $31.88 $14.94 $0.00
035-250-012 $31.88 $14.94 $0.00
035-250-013 $31.88 $14.94 $0.00
035-250-014 $31.88 $14.94 $0.00
035-250-015 $31.88 $14.94 $0.00
035-250-016 $31.88 $14.94 $0.00
035-250-018 $31.88 $14.94 $0.00
035-250-019 $15.94 $7.46 $0.00
035-250-020 $15.94 $7.46 $0.00
035-263-082 $44.30 $74.70 $0.00
035-281-005 $31.88 $0.00 $0.00
035-281-006 $31.88 $0.00 $0.00
035-281-007 $18.26 $0.00 $0.00
035-281-008 $31.88 $0.00 $0.00
035-281-010 $15.94 $0.00 $0.00
035-281-011 $31.88 $0.00 $0.00
035-282-003 $31.88 $0.00 $0.00
035-282-012 $31.88 $0.00 $0.00
035-282-020 $31.88 $0.00 $0.00
035-282-038 $31.88 $0.00 $0.00
035-282-043 $31.88 $14.94 $0.00
035-282-046 $31.88 $14.94 $0.00
035-282-048 $1,052.04 $0.00 $0.00
035-282-054 $31.88 $0.00 $0.00
035-282-055 $31.88 $14.94 $0.00
035-282-056 $60.12 $74.70 $0.00
035-282-058 $31.88 $0.00 $0.00
035-282-062 $15.94 $0.00 $0.00
035-290-001 $31.88 $14.94 $0.00
035-290-002 $31.88 $14.94 $0.00
035-290-003 $31.88 $14.94 $0.00
035-290-004 $31.88 $14.94 $0.00
035-290-005 $31.88 $14.94 $0.00
035-290-006 $31.88 $14.94 $0.00
035-290-008 $31.88 $14.94 $0.00
035-290-009 $31.88 $14.94 $0.00
035-290-012 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-290-015 $31.88 $14.94 $0.00
035-290-016 $31.88 $14.94 $0.00
035-290-017 $31.88 $14.94 $0.00
035-290-018 $31.88 $14.94 $0.00
035-290-019 $31.88 $14.94 $0.00
035-290-020 $31.88 $14.94 $0.00
035-290-021 $31.88 $14.94 $0.00
035-290-022 $31.88 $14.94 $0.00
035-290-023 $31.88 $14.94 $0.00
035-290-024 $31.88 $14.94 $0.00
035-290-025 $31.88 $14.94 $0.00
035-290-026 $31.88 $14.94 $0.00
035-290-027 $31.88 $14.94 $0.00
035-290-028 $31.88 $14.94 $0.00
035-290-029 $31.88 $14.94 $0.00
035-290-031 $31.88 $14.94 $0.00
035-290-032 $31.88 $14.94 $0.00
035-300-001 $31.88 $14.94 $0.00
035-300-002 $31.88 $14.94 $0.00
035-300-003 $31.88 $14.94 $0.00
035-300-004 $31.88 $14.94 $0.00
035-300-005 $31.88 $14.94 $0.00
035-300-006 $31.88 $14.94 $0.00
035-300-007 $31.88 $14.94 $0.00
035-300-008 $31.88 $14.94 $0.00
035-300-009 $31.88 $14.94 $0.00
035-300-010 $31.88 $14.94 $0.00
035-300-013 $39.20 $0.00 $0.00
035-300-016 $223.16 $104.58 $0.00
035-300-018 $557.90 $104.58 $0.00
035-300-019 $31.88 $0.00 $0.00
035-300-020 $95.64 $0.00 $0.00
035-300-021 $31.88 $0.00 $0.00
035-300-023 $31.88 $0.00 $0.00
035-300-024 $31.88 $0.00 $0.00
035-300-026 $47.82 $104.58 $0.00
035-300-027 $31.88 $0.00 $0.00
035-300-028 $31.88 $0.00 $0.00
035-311-002 $31.88 $14.94 $0.00
035-311-003 $31.88 $14.94 $0.00
035-311-004 $31.88 $14.94 $0.00
035-311-005 $31.88 $14.94 $0.00
035-311-006 $31.88 $14.94 $0.00
035-311-007 $31.88 $14.94 $0.00
035-311-008 $31.88 $14.94 $0.00
035-311-009 $31.88 $14.94 $0.00
035-311-010 $31.88 $14.94 $0.00
035-311-011 $31.88 $14.94 $0.00
035-311-012 $31.88 $14.94 $0.00
035-311-013 $31.88 $14.94 $0.00
035-311-014 $31.88 $14.94 $0.00
035-311-015 $31.88 $14.94 $0.00
035-311-016 $31.88 $14.94 $0.00
035-311-017 $31.88 $14.94 $0.00
035-311-020 $31.88 $14.94 $0.00
9 05/07/25 184

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-311-021 $63.76 $29.88 $0.00
035-311-022 $63.76 $29.88 $0.00
035-312-001 $31.88 $14.94 $0.00
035-312-002 $31.88 $14.94 $0.00
035-312-003 $31.88 $14.94 $0.00
035-312-004 $31.88 $14.94 $0.00
035-312-005 $31.88 $14.94 $0.00
035-312-006 $31.88 $14.94 $0.00
035-312-007 $31.88 $14.94 $0.00
035-312-008 $31.88 $14.94 $0.00
035-312-009 $31.88 $14.94 $0.00
035-312-010 $31.88 $14.94 $0.00
035-313-001 $31.88 $14.94 $0.00
035-313-002 $31.88 $14.94 $0.00
035-313-003 $31.88 $14.94 $0.00
035-313-007 $31.88 $14.94 $0.00
035-313-008 $31.88 $14.94 $0.00
035-313-012 $31.88 $14.94 $0.00
035-313-013 $31.88 $14.94 $0.00
035-313-014 $31.88 $14.94 $0.00
035-313-015 $31.88 $14.94 $0.00
035-313-017 $31.88 $14.94 $0.00
035-313-018 $31.88 $14.94 $0.00
035-313-019 $31.88 $14.94 $0.00
035-313-020 $31.88 $14.94 $0.00
035-314-001 $31.88 $14.94 $0.00
035-314-002 $31.88 $14.94 $0.00
035-314-003 $31.88 $14.94 $0.00
035-314-004 $31.88 $14.94 $0.00
035-314-005 $31.88 $14.94 $0.00
035-314-006 $31.88 $14.94 $0.00
035-314-007 $31.88 $14.94 $0.00
035-314-008 $31.88 $14.94 $0.00
035-314-009 $31.88 $14.94 $0.00
035-314-010 $31.88 $14.94 $0.00
035-321-001 $31.88 $14.94 $0.00
035-321-002 $31.88 $14.94 $0.00
035-321-003 $31.88 $14.94 $0.00
035-321-004 $31.88 $14.94 $0.00
035-321-005 $31.88 $14.94 $0.00
035-321-006 $31.88 $14.94 $0.00
035-321-007 $31.88 $14.94 $0.00
035-322-001 $31.88 $14.94 $0.00
035-322-002 $31.88 $14.94 $0.00
035-322-003 $31.88 $14.94 $0.00
035-322-004 $31.88 $14.94 $0.00
035-322-009 $31.88 $14.94 $0.00
035-322-010 $31.88 $14.94 $0.00
035-322-011 $31.88 $14.94 $0.00
035-322-012 $31.88 $14.94 $0.00
035-322-013 $31.88 $14.94 $0.00
035-322-014 $31.88 $14.94 $0.00
035-322-015 $31.88 $14.94 $0.00
035-322-016 $31.88 $14.94 $0.00
035-322-017 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-322-019 $15.94 $7.46 $0.00
035-322-020 $15.94 $7.46 $0.00
035-322-021 $15.94 $7.46 $0.00
035-322-022 $15.94 $7.46 $0.00
035-323-001 $31.88 $14.94 $0.00
035-323-002 $31.88 $14.94 $0.00
035-323-003 $31.88 $14.94 $0.00
035-323-004 $31.88 $14.94 $0.00
035-323-005 $31.88 $14.94 $0.00
035-323-006 $31.88 $14.94 $0.00
035-323-007 $31.88 $14.94 $0.00
035-323-008 $31.88 $14.94 $0.00
035-323-009 $31.88 $14.94 $0.00
035-323-010 $31.88 $14.94 $0.00
035-323-011 $31.88 $14.94 $0.00
035-323-012 $31.88 $14.94 $0.00
035-323-013 $31.88 $14.94 $0.00
035-323-014 $31.88 $14.94 $0.00
035-323-015 $31.88 $14.94 $0.00
035-323-016 $31.88 $14.94 $0.00
035-323-017 $31.88 $14.94 $0.00
035-323-018 $31.88 $14.94 $0.00
035-323-019 $31.88 $14.94 $0.00
035-323-020 $31.88 $14.94 $0.00
035-323-021 $31.88 $14.94 $0.00
035-323-022 $31.88 $14.94 $0.00
035-323-023 $31.88 $14.94 $0.00
035-323-024 $31.88 $14.94 $0.00
035-323-025 $31.88 $14.94 $0.00
035-323-026 $31.88 $14.94 $0.00
035-323-027 $31.88 $14.94 $0.00
035-323-028 $31.88 $14.94 $0.00
035-323-029 $31.88 $14.94 $0.00
035-323-030 $31.88 $14.94 $0.00
035-323-031 $31.88 $14.94 $0.00
035-323-032 $31.88 $14.94 $0.00
035-323-033 $31.88 $14.94 $0.00
035-323-034 $31.88 $14.94 $0.00
035-323-035 $31.88 $14.94 $0.00
035-323-036 $31.88 $14.94 $0.00
035-324-001 $31.88 $14.94 $0.00
035-324-002 $31.88 $14.94 $0.00
035-324-003 $31.88 $14.94 $0.00
035-324-004 $31.88 $14.94 $0.00
035-324-005 $31.88 $14.94 $0.00
035-324-006 $31.88 $14.94 $0.00
035-324-007 $31.88 $14.94 $0.00
035-324-008 $31.88 $14.94 $0.00
035-324-009 $31.88 $14.94 $0.00
035-324-010 $31.88 $14.94 $0.00
035-324-011 $31.88 $14.94 $0.00
035-325-001 $31.88 $14.94 $0.00
035-325-002 $31.88 $14.94 $0.00
035-325-003 $31.88 $14.94 $0.00
035-325-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-325-005 $31.88 $14.94 $0.00
035-325-006 $31.88 $14.94 $0.00
035-325-007 $31.88 $14.94 $0.00
035-325-008 $31.88 $14.94 $0.00
035-325-009 $31.88 $14.94 $0.00
035-325-010 $31.88 $14.94 $0.00
035-325-011 $31.88 $14.94 $0.00
035-325-012 $31.88 $14.94 $0.00
035-325-013 $31.88 $14.94 $0.00
035-325-014 $31.88 $14.94 $0.00
035-325-015 $31.88 $14.94 $0.00
035-325-016 $31.88 $14.94 $0.00
035-325-017 $31.88 $14.94 $0.00
035-325-018 $31.88 $14.94 $0.00
035-325-019 $31.88 $14.94 $0.00
035-325-020 $31.88 $14.94 $0.00
035-325-021 $31.88 $14.94 $0.00
035-325-022 $31.88 $14.94 $0.00
035-325-023 $31.88 $14.94 $0.00
035-325-024 $31.88 $14.94 $0.00
035-325-025 $31.88 $14.94 $0.00
035-325-026 $31.88 $14.94 $0.00
035-325-027 $31.88 $14.94 $0.00
035-325-028 $31.88 $14.94 $0.00
035-331-001 $31.88 $14.94 $0.00
035-331-002 $31.88 $14.94 $0.00
035-331-003 $31.88 $14.94 $0.00
035-331-004 $31.88 $14.94 $0.00
035-331-006 $31.88 $14.94 $0.00
035-332-002 $31.88 $14.94 $0.00
035-332-003 $31.88 $14.94 $0.00
035-332-004 $31.88 $14.94 $0.00
035-332-005 $31.88 $14.94 $0.00
035-332-006 $31.88 $14.94 $0.00
035-332-007 $31.88 $14.94 $0.00
035-332-008 $31.88 $14.94 $0.00
035-332-009 $31.88 $14.94 $0.00
035-332-010 $31.88 $14.94 $0.00
035-332-011 $31.88 $14.94 $0.00
035-332-012 $31.88 $14.94 $0.00
035-332-013 $31.88 $14.94 $0.00
035-332-014 $31.88 $14.94 $0.00
035-332-015 $31.88 $14.94 $0.00
035-332-016 $31.88 $14.94 $0.00
035-332-017 $31.88 $14.94 $0.00
035-332-018 $31.88 $14.94 $0.00
035-332-019 $31.88 $14.94 $0.00
035-332-020 $31.88 $14.94 $0.00
035-332-021 $31.88 $14.94 $0.00
035-332-022 $31.88 $14.94 $0.00
035-332-023 $31.88 $14.94 $0.00
035-332-024 $31.88 $14.94 $0.00
035-332-025 $31.88 $14.94 $0.00
035-332-026 $31.88 $14.94 $0.00
035-332-027 $31.88 $14.94 $0.00
10 05/07/25 185

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-332-028 $31.88 $14.94 $0.00
035-332-029 $31.88 $14.94 $0.00
035-332-030 $31.88 $14.94 $0.00
035-332-031 $31.88 $14.94 $0.00
035-332-032 $31.88 $14.94 $0.00
035-332-033 $31.88 $14.94 $0.00
035-332-034 $31.88 $14.94 $0.00
035-332-035 $31.88 $14.94 $0.00
035-332-036 $31.88 $14.94 $0.00
035-332-037 $31.88 $14.94 $0.00
035-332-038 $31.88 $14.94 $0.00
035-332-039 $31.88 $14.94 $0.00
035-332-040 $31.88 $14.94 $0.00
035-332-041 $31.88 $14.94 $0.00
035-332-042 $31.88 $14.94 $0.00
035-332-043 $31.88 $14.94 $0.00
035-332-044 $31.88 $14.94 $0.00
035-332-045 $31.88 $14.94 $0.00
035-332-046 $31.88 $14.94 $0.00
035-332-047 $31.88 $14.94 $0.00
035-332-048 $31.88 $14.94 $0.00
035-332-049 $31.88 $14.94 $0.00
035-332-050 $31.88 $14.94 $0.00
035-332-051 $31.88 $14.94 $0.00
035-332-052 $31.88 $14.94 $0.00
035-332-053 $31.88 $14.94 $0.00
035-332-054 $31.88 $14.94 $0.00
035-333-001 $31.88 $14.94 $0.00
035-333-002 $31.88 $14.94 $0.00
035-333-003 $31.88 $14.94 $0.00
035-333-004 $31.88 $14.94 $0.00
035-333-005 $31.88 $14.94 $0.00
035-333-006 $31.88 $14.94 $0.00
035-333-007 $31.88 $14.94 $0.00
035-333-008 $31.88 $14.94 $0.00
035-333-009 $31.88 $14.94 $0.00
035-333-010 $31.88 $14.94 $0.00
035-333-011 $31.88 $14.94 $0.00
035-333-012 $31.88 $14.94 $0.00
035-333-013 $31.88 $14.94 $0.00
035-333-014 $31.88 $14.94 $0.00
035-333-015 $31.88 $14.94 $0.00
035-333-016 $31.88 $14.94 $0.00
035-333-017 $31.88 $14.94 $0.00
035-333-018 $31.88 $14.94 $0.00
035-333-019 $31.88 $14.94 $0.00
035-333-020 $31.88 $14.94 $0.00
035-333-021 $31.88 $14.94 $0.00
035-334-001 $31.88 $14.94 $0.00
035-334-002 $31.88 $14.94 $0.00
035-334-003 $31.88 $14.94 $0.00
035-334-004 $31.88 $14.94 $0.00
035-334-005 $31.88 $14.94 $0.00
035-334-006 $31.88 $14.94 $0.00
035-334-007 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-334-008 $31.88 $14.94 $0.00
035-334-009 $31.88 $14.94 $0.00
035-334-010 $31.88 $14.94 $0.00
035-341-001 $31.88 $14.94 $0.00
035-341-002 $31.88 $14.94 $0.00
035-341-003 $31.88 $14.94 $0.00
035-341-004 $31.88 $14.94 $0.00
035-341-005 $31.88 $14.94 $0.00
035-341-006 $31.88 $14.94 $0.00
035-341-007 $31.88 $14.94 $0.00
035-341-008 $31.88 $14.94 $0.00
035-341-009 $31.88 $14.94 $0.00
035-341-010 $31.88 $14.94 $0.00
035-341-011 $31.88 $14.94 $0.00
035-341-012 $31.88 $14.94 $0.00
035-341-013 $31.88 $14.94 $0.00
035-341-014 $31.88 $14.94 $0.00
035-341-015 $31.88 $14.94 $0.00
035-341-016 $31.88 $14.94 $0.00
035-341-017 $31.88 $14.94 $0.00
035-341-018 $31.88 $14.94 $0.00
035-341-019 $31.88 $14.94 $0.00
035-341-020 $31.88 $14.94 $0.00
035-341-021 $31.88 $14.94 $0.00
035-341-022 $31.88 $14.94 $0.00
035-341-023 $31.88 $14.94 $0.00
035-341-024 $31.88 $14.94 $0.00
035-341-025 $31.88 $14.94 $0.00
035-341-026 $31.88 $14.94 $0.00
035-342-001 $31.88 $14.94 $0.00
035-342-002 $31.88 $14.94 $0.00
035-342-003 $31.88 $14.94 $0.00
035-342-004 $31.88 $14.94 $0.00
035-342-005 $31.88 $14.94 $0.00
035-342-006 $31.88 $14.94 $0.00
035-342-007 $31.88 $14.94 $0.00
035-342-008 $31.88 $14.94 $0.00
035-342-009 $31.88 $14.94 $0.00
035-342-010 $31.88 $14.94 $0.00
035-343-001 $31.88 $14.94 $0.00
035-343-002 $31.88 $14.94 $0.00
035-343-003 $31.88 $14.94 $0.00
035-343-004 $31.88 $14.94 $0.00
035-343-005 $31.88 $14.94 $0.00
035-343-006 $31.88 $14.94 $0.00
035-343-007 $31.88 $14.94 $0.00
035-343-008 $31.88 $14.94 $0.00
035-343-009 $31.88 $14.94 $0.00
035-343-010 $31.88 $14.94 $0.00
035-343-011 $31.88 $14.94 $0.00
035-343-012 $31.88 $14.94 $0.00
035-343-013 $31.88 $14.94 $0.00
035-343-014 $31.88 $14.94 $0.00
035-343-015 $31.88 $14.94 $0.00
035-343-016 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-343-017 $31.88 $14.94 $0.00
035-343-018 $31.88 $14.94 $0.00
035-343-019 $31.88 $14.94 $0.00
035-343-020 $31.88 $14.94 $0.00
035-343-021 $31.88 $14.94 $0.00
035-343-022 $31.88 $14.94 $0.00
035-344-001 $31.88 $14.94 $0.00
035-344-002 $31.88 $14.94 $0.00
035-344-003 $31.88 $14.94 $0.00
035-344-004 $31.88 $14.94 $0.00
035-344-005 $31.88 $14.94 $0.00
035-344-006 $31.88 $14.94 $0.00
035-344-007 $31.88 $14.94 $0.00
035-344-008 $31.88 $14.94 $0.00
035-344-009 $31.88 $14.94 $0.00
035-344-010 $31.88 $14.94 $0.00
035-344-011 $31.88 $14.94 $0.00
035-344-012 $31.88 $14.94 $0.00
035-344-013 $31.88 $14.94 $0.00
035-344-014 $31.88 $14.94 $0.00
035-344-015 $31.88 $14.94 $0.00
035-344-016 $31.88 $14.94 $0.00
035-344-017 $31.88 $14.94 $0.00
035-344-018 $31.88 $14.94 $0.00
035-344-019 $31.88 $14.94 $0.00
035-344-020 $31.88 $14.94 $0.00
035-344-021 $31.88 $14.94 $0.00
035-344-022 $31.88 $14.94 $0.00
035-344-023 $31.88 $14.94 $0.00
035-344-024 $31.88 $14.94 $0.00
035-344-025 $31.88 $14.94 $0.00
035-344-026 $31.88 $14.94 $0.00
035-344-027 $31.88 $14.94 $0.00
035-344-028 $31.88 $14.94 $0.00
035-345-001 $31.88 $14.94 $0.00
035-345-002 $31.88 $14.94 $0.00
035-345-003 $31.88 $14.94 $0.00
035-345-004 $31.88 $14.94 $0.00
035-345-005 $31.88 $14.94 $0.00
035-345-006 $31.88 $14.94 $0.00
035-345-007 $31.88 $14.94 $0.00
035-345-008 $31.88 $14.94 $0.00
035-351-001 $31.88 $14.94 $0.00
035-351-002 $31.88 $14.94 $0.00
035-351-003 $31.88 $14.94 $0.00
035-351-004 $31.88 $14.94 $0.00
035-351-005 $31.88 $14.94 $0.00
035-351-006 $31.88 $14.94 $0.00
035-351-007 $31.88 $14.94 $0.00
035-351-008 $31.88 $14.94 $0.00
035-351-009 $31.88 $14.94 $0.00
035-351-010 $31.88 $14.94 $0.00
035-351-011 $31.88 $14.94 $0.00
035-351-012 $31.88 $14.94 $0.00
035-351-013 $31.88 $14.94 $0.00
11 05/07/25 186

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-351-014 $31.88 $14.94 $0.00
035-351-015 $31.88 $14.94 $0.00
035-351-016 $31.88 $14.94 $0.00
035-351-017 $31.88 $14.94 $0.00
035-351-018 $31.88 $14.94 $0.00
035-351-019 $31.88 $14.94 $0.00
035-351-020 $31.88 $14.94 $0.00
035-351-021 $31.88 $14.94 $0.00
035-351-022 $31.88 $14.94 $0.00
035-351-023 $31.88 $14.94 $0.00
035-351-024 $31.88 $14.94 $0.00
035-351-025 $31.88 $14.94 $0.00
035-351-026 $31.88 $14.94 $0.00
035-351-027 $31.88 $14.94 $0.00
035-351-028 $31.88 $14.94 $0.00
035-351-029 $31.88 $14.94 $0.00
035-351-030 $31.88 $14.94 $0.00
035-351-031 $31.88 $14.94 $0.00
035-351-032 $31.88 $14.94 $0.00
035-351-033 $31.88 $14.94 $0.00
035-351-034 $31.88 $14.94 $0.00
035-351-035 $31.88 $14.94 $0.00
035-351-036 $31.88 $14.94 $0.00
035-351-037 $31.88 $14.94 $0.00
035-351-038 $31.88 $14.94 $0.00
035-351-039 $31.88 $14.94 $0.00
035-351-040 $31.88 $14.94 $0.00
035-351-041 $31.88 $14.94 $0.00
035-351-042 $31.88 $14.94 $0.00
035-351-043 $31.88 $14.94 $0.00
035-351-044 $31.88 $14.94 $0.00
035-351-045 $31.88 $14.94 $0.00
035-351-046 $31.88 $14.94 $0.00
035-352-001 $31.88 $14.94 $0.00
035-352-002 $31.88 $14.94 $0.00
035-352-003 $31.88 $14.94 $0.00
035-352-004 $31.88 $14.94 $0.00
035-352-005 $31.88 $14.94 $0.00
035-352-006 $31.88 $14.94 $0.00
035-352-007 $31.88 $14.94 $0.00
035-352-008 $31.88 $14.94 $0.00
035-352-009 $31.88 $14.94 $0.00
035-352-010 $31.88 $14.94 $0.00
035-352-011 $31.88 $14.94 $0.00
035-352-012 $31.88 $14.94 $0.00
035-352-013 $31.88 $14.94 $0.00
035-352-014 $31.88 $14.94 $0.00
035-352-015 $31.88 $14.94 $0.00
035-352-016 $31.88 $14.94 $0.00
035-353-001 $31.88 $14.94 $0.00
035-353-002 $31.88 $14.94 $0.00
035-353-003 $31.88 $14.94 $0.00
035-353-004 $31.88 $14.94 $0.00
035-353-005 $31.88 $14.94 $0.00
035-353-006 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-353-007 $31.88 $14.94 $0.00
035-353-008 $31.88 $14.94 $0.00
035-353-009 $31.88 $14.94 $0.00
035-353-010 $31.88 $14.94 $0.00
035-353-011 $31.88 $14.94 $0.00
035-353-012 $31.88 $14.94 $0.00
035-353-013 $31.88 $14.94 $0.00
035-353-014 $31.88 $14.94 $0.00
035-353-015 $31.88 $14.94 $0.00
035-353-016 $31.88 $14.94 $0.00
035-353-017 $31.88 $14.94 $0.00
035-353-018 $31.88 $14.94 $0.00
035-354-001 $31.88 $14.94 $0.00
035-354-002 $31.88 $14.94 $0.00
035-354-003 $31.88 $14.94 $0.00
035-354-004 $31.88 $14.94 $0.00
035-354-005 $31.88 $14.94 $0.00
035-354-006 $31.88 $14.94 $0.00
035-354-007 $31.88 $14.94 $0.00
035-354-008 $31.88 $14.94 $0.00
035-354-009 $31.88 $14.94 $0.00
035-354-010 $31.88 $14.94 $0.00
035-354-011 $31.88 $14.94 $0.00
035-354-012 $31.88 $14.94 $0.00
035-354-013 $31.88 $14.94 $0.00
035-354-014 $31.88 $14.94 $0.00
035-354-015 $31.88 $14.94 $0.00
035-354-016 $31.88 $14.94 $0.00
035-361-001 $31.88 $14.94 $0.00
035-361-002 $31.88 $14.94 $0.00
035-361-003 $31.88 $14.94 $0.00
035-361-004 $31.88 $14.94 $0.00
035-361-005 $31.88 $14.94 $0.00
035-361-006 $31.88 $14.94 $0.00
035-361-007 $31.88 $14.94 $0.00
035-361-008 $31.88 $14.94 $0.00
035-361-009 $31.88 $14.94 $0.00
035-361-010 $31.88 $14.94 $0.00
035-361-011 $31.88 $14.94 $0.00
035-361-012 $31.88 $14.94 $0.00
035-361-013 $31.88 $14.94 $0.00
035-361-014 $31.88 $14.94 $0.00
035-361-015 $31.88 $14.94 $0.00
035-361-016 $31.88 $14.94 $0.00
035-361-017 $31.88 $14.94 $0.00
035-361-018 $31.88 $14.94 $0.00
035-361-019 $31.88 $14.94 $0.00
035-361-020 $31.88 $14.94 $0.00
035-361-021 $31.88 $14.94 $0.00
035-361-022 $31.88 $14.94 $0.00
035-361-023 $31.88 $14.94 $0.00
035-361-024 $31.88 $14.94 $0.00
035-361-025 $31.88 $14.94 $0.00
035-361-026 $31.88 $14.94 $0.00
035-361-027 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-361-028 $31.88 $14.94 $0.00
035-361-029 $31.88 $14.94 $0.00
035-361-030 $31.88 $14.94 $0.00
035-361-031 $31.88 $14.94 $0.00
035-361-032 $31.88 $14.94 $0.00
035-361-033 $31.88 $14.94 $0.00
035-361-034 $31.88 $14.94 $0.00
035-361-035 $31.88 $14.94 $0.00
035-361-036 $31.88 $14.94 $0.00
035-361-037 $31.88 $14.94 $0.00
035-361-038 $31.88 $14.94 $0.00
035-361-039 $31.88 $14.94 $0.00
035-361-040 $31.88 $14.94 $0.00
035-361-041 $31.88 $14.94 $0.00
035-362-001 $31.88 $14.94 $0.00
035-362-002 $31.88 $14.94 $0.00
035-362-003 $31.88 $14.94 $0.00
035-362-006 $31.88 $14.94 $0.00
035-362-007 $31.88 $14.94 $0.00
035-363-001 $31.88 $14.94 $0.00
035-363-002 $31.88 $14.94 $0.00
035-364-001 $31.88 $14.94 $0.00
035-364-002 $31.88 $14.94 $0.00
035-364-003 $31.88 $14.94 $0.00
035-364-004 $31.88 $14.94 $0.00
035-364-005 $31.88 $14.94 $0.00
035-364-006 $31.88 $14.94 $0.00
035-364-007 $31.88 $14.94 $0.00
035-364-008 $31.88 $14.94 $0.00
035-364-009 $31.88 $14.94 $0.00
035-364-010 $31.88 $14.94 $0.00
035-364-011 $31.88 $14.94 $0.00
035-365-001 $31.88 $14.94 $0.00
035-365-002 $31.88 $14.94 $0.00
035-365-003 $31.88 $14.94 $0.00
035-365-004 $31.88 $14.94 $0.00
035-365-005 $31.88 $14.94 $0.00
035-365-006 $31.88 $14.94 $0.00
035-365-007 $31.88 $14.94 $0.00
035-365-008 $31.88 $14.94 $0.00
035-365-009 $31.88 $14.94 $0.00
035-365-010 $31.88 $14.94 $0.00
035-365-011 $31.88 $14.94 $0.00
035-365-012 $31.88 $14.94 $0.00
035-365-013 $31.88 $14.94 $0.00
035-365-014 $31.88 $14.94 $0.00
035-365-015 $31.88 $14.94 $0.00
035-365-016 $31.88 $14.94 $0.00
035-365-017 $31.88 $14.94 $0.00
035-365-018 $31.88 $14.94 $0.00
035-365-019 $31.88 $14.94 $0.00
035-365-020 $31.88 $14.94 $0.00
035-365-021 $31.88 $0.00 $0.00
035-371-001 $31.88 $14.94 $0.00
035-371-002 $31.88 $14.94 $0.00
12 05/07/25 187

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-371-003 $31.88 $14.94 $0.00
035-371-004 $31.88 $14.94 $0.00
035-371-005 $31.88 $14.94 $0.00
035-371-006 $31.88 $14.94 $0.00
035-371-007 $31.88 $14.94 $0.00
035-371-008 $31.88 $14.94 $0.00
035-371-009 $31.88 $14.94 $0.00
035-371-010 $31.88 $14.94 $0.00
035-371-011 $31.88 $14.94 $0.00
035-371-012 $31.88 $14.94 $0.00
035-371-013 $31.88 $14.94 $0.00
035-371-014 $31.88 $14.94 $0.00
035-371-015 $31.88 $14.94 $0.00
035-371-016 $31.88 $14.94 $0.00
035-371-017 $31.88 $14.94 $0.00
035-372-001 $31.88 $14.94 $0.00
035-372-002 $31.88 $14.94 $0.00
035-372-003 $31.88 $14.94 $0.00
035-372-004 $31.88 $14.94 $0.00
035-372-005 $31.88 $14.94 $0.00
035-372-006 $31.88 $14.94 $0.00
035-372-007 $31.88 $14.94 $0.00
035-372-008 $31.88 $14.94 $0.00
035-372-009 $31.88 $14.94 $0.00
035-372-010 $31.88 $14.94 $0.00
035-372-011 $31.88 $14.94 $0.00
035-372-012 $31.88 $14.94 $0.00
035-372-013 $31.88 $14.94 $0.00
035-372-014 $31.88 $14.94 $0.00
035-372-015 $31.88 $14.94 $0.00
035-372-016 $31.88 $14.94 $0.00
035-372-017 $31.88 $14.94 $0.00
035-372-018 $31.88 $14.94 $0.00
035-373-001 $31.88 $14.94 $0.00
035-373-002 $31.88 $14.94 $0.00
035-373-003 $31.88 $14.94 $0.00
035-373-004 $31.88 $14.94 $0.00
035-373-005 $31.88 $14.94 $0.00
035-373-006 $31.88 $14.94 $0.00
035-373-007 $31.88 $14.94 $0.00
035-373-008 $31.88 $14.94 $0.00
035-373-009 $31.88 $14.94 $0.00
035-373-010 $31.88 $14.94 $0.00
035-373-011 $31.88 $14.94 $0.00
035-373-012 $31.88 $14.94 $0.00
035-373-013 $31.88 $14.94 $0.00
035-373-015 $31.88 $14.94 $0.00
035-374-002 $31.88 $14.94 $0.00
035-374-003 $31.88 $14.94 $0.00
035-374-004 $31.88 $14.94 $0.00
035-374-005 $31.88 $14.94 $0.00
035-374-006 $31.88 $14.94 $0.00
035-374-007 $31.88 $14.94 $0.00
035-374-008 $31.88 $14.94 $0.00
035-374-009 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-374-010 $31.88 $14.94 $0.00
035-374-011 $31.88 $14.94 $0.00
035-374-012 $31.88 $14.94 $0.00
035-374-013 $31.88 $14.94 $0.00
035-374-014 $31.88 $14.94 $0.00
035-374-015 $31.88 $14.94 $0.00
035-374-016 $31.88 $14.94 $0.00
035-374-017 $31.88 $14.94 $0.00
035-374-018 $31.88 $14.94 $0.00
035-374-019 $31.88 $14.94 $0.00
035-374-020 $31.88 $14.94 $0.00
035-374-021 $31.88 $14.94 $0.00
035-374-022 $31.88 $14.94 $0.00
035-374-023 $31.88 $14.94 $0.00
035-374-024 $31.88 $14.94 $0.00
035-374-025 $31.88 $14.94 $0.00
035-374-026 $31.88 $14.94 $0.00
035-374-027 $31.88 $14.94 $0.00
035-374-028 $31.88 $14.94 $0.00
035-374-029 $31.88 $14.94 $0.00
035-374-030 $31.88 $14.94 $0.00
035-374-031 $31.88 $14.94 $0.00
035-374-032 $31.88 $14.94 $0.00
035-374-033 $31.88 $14.94 $0.00
035-374-034 $31.88 $14.94 $0.00
035-374-035 $31.88 $14.94 $0.00
035-374-036 $31.88 $14.94 $0.00
035-374-037 $31.88 $14.94 $0.00
035-374-038 $31.88 $14.94 $0.00
035-374-039 $31.88 $14.94 $0.00
035-374-040 $31.88 $14.94 $0.00
035-374-041 $31.88 $14.94 $0.00
035-374-042 $31.88 $14.94 $0.00
035-374-043 $31.88 $14.94 $0.00
035-374-044 $31.88 $14.94 $0.00
035-374-045 $31.88 $14.94 $0.00
035-374-047 $31.88 $14.94 $0.00
035-374-048 $31.88 $14.94 $0.00
035-381-001 $31.88 $14.94 $0.00
035-381-002 $31.88 $14.94 $0.00
035-381-003 $31.88 $14.94 $0.00
035-381-004 $31.88 $14.94 $0.00
035-381-005 $31.88 $14.94 $0.00
035-381-006 $31.88 $14.94 $0.00
035-381-007 $31.88 $14.94 $0.00
035-381-008 $31.88 $14.94 $0.00
035-381-009 $31.88 $14.94 $0.00
035-381-010 $31.88 $14.94 $0.00
035-381-011 $31.88 $14.94 $0.00
035-381-012 $31.88 $14.94 $0.00
035-381-013 $31.88 $14.94 $0.00
035-381-014 $31.88 $14.94 $0.00
035-381-015 $31.88 $14.94 $0.00
035-381-016 $31.88 $14.94 $0.00
035-381-017 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-382-001 $31.88 $14.94 $0.00
035-382-002 $31.88 $14.94 $0.00
035-382-003 $31.88 $14.94 $0.00
035-382-004 $31.88 $14.94 $0.00
035-382-005 $31.88 $14.94 $0.00
035-383-001 $31.88 $14.94 $0.00
035-383-002 $31.88 $14.94 $0.00
035-383-003 $31.88 $14.94 $0.00
035-383-004 $31.88 $14.94 $0.00
035-383-005 $31.88 $14.94 $0.00
035-383-006 $31.88 $14.94 $0.00
035-383-007 $31.88 $14.94 $0.00
035-383-008 $31.88 $14.94 $0.00
035-383-009 $31.88 $14.94 $0.00
035-383-010 $31.88 $14.94 $0.00
035-383-011 $31.88 $14.94 $0.00
035-383-012 $31.88 $14.94 $0.00
035-383-013 $31.88 $14.94 $0.00
035-383-014 $31.88 $14.94 $0.00
035-383-015 $31.88 $14.94 $0.00
035-383-016 $31.88 $14.94 $0.00
035-383-017 $31.88 $14.94 $0.00
035-383-018 $31.88 $14.94 $0.00
035-383-019 $31.88 $14.94 $0.00
035-383-020 $31.88 $14.94 $0.00
035-383-021 $31.88 $14.94 $0.00
035-383-022 $31.88 $14.94 $0.00
035-391-001 $31.88 $14.94 $0.00
035-391-002 $31.88 $14.94 $0.00
035-391-003 $31.88 $14.94 $0.00
035-391-004 $31.88 $14.94 $0.00
035-391-005 $31.88 $14.94 $0.00
035-391-006 $31.88 $14.94 $0.00
035-391-007 $31.88 $14.94 $0.00
035-391-008 $31.88 $14.94 $0.00
035-391-009 $31.88 $14.94 $0.00
035-391-010 $31.88 $14.94 $0.00
035-391-011 $31.88 $14.94 $0.00
035-391-012 $31.88 $14.94 $0.00
035-391-013 $31.88 $14.94 $0.00
035-391-014 $31.88 $14.94 $0.00
035-391-015 $31.88 $14.94 $0.00
035-391-016 $31.88 $14.94 $0.00
035-391-017 $31.88 $14.94 $0.00
035-391-018 $31.88 $14.94 $0.00
035-391-019 $31.88 $14.94 $0.00
035-391-020 $31.88 $14.94 $0.00
035-391-021 $31.88 $29.88 $0.00
035-392-001 $31.88 $14.94 $0.00
035-392-002 $31.88 $14.94 $0.00
035-392-003 $31.88 $14.94 $0.00
035-392-004 $31.88 $14.94 $0.00
035-392-005 $31.88 $14.94 $0.00
035-392-006 $31.88 $14.94 $0.00
035-392-007 $31.88 $14.94 $0.00
13 05/07/25 188

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-392-008 $31.88 $14.94 $0.00
035-392-009 $31.88 $14.94 $0.00
035-392-010 $31.88 $14.94 $0.00
035-392-011 $31.88 $14.94 $0.00
035-392-012 $31.88 $14.94 $0.00
035-392-013 $31.88 $14.94 $0.00
035-392-014 $31.88 $14.94 $0.00
035-392-015 $31.88 $14.94 $0.00
035-392-016 $31.88 $14.94 $0.00
035-392-017 $31.88 $14.94 $0.00
035-392-018 $31.88 $14.94 $0.00
035-392-019 $31.88 $14.94 $0.00
035-392-020 $31.88 $14.94 $0.00
035-392-021 $31.88 $14.94 $0.00
035-392-022 $31.88 $14.94 $0.00
035-392-023 $31.88 $14.94 $0.00
035-401-001 $31.88 $14.94 $0.00
035-401-002 $31.88 $14.94 $0.00
035-401-003 $31.88 $14.94 $0.00
035-401-004 $31.88 $14.94 $0.00
035-401-005 $31.88 $14.94 $0.00
035-401-006 $31.88 $14.94 $0.00
035-401-007 $31.88 $14.94 $0.00
035-401-008 $31.88 $14.94 $0.00
035-401-009 $31.88 $14.94 $0.00
035-401-010 $31.88 $14.94 $0.00
035-401-011 $31.88 $14.94 $0.00
035-401-012 $31.88 $14.94 $0.00
035-401-013 $31.88 $14.94 $0.00
035-401-014 $31.88 $14.94 $0.00
035-401-015 $31.88 $14.94 $0.00
035-401-016 $31.88 $14.94 $0.00
035-401-017 $31.88 $14.94 $0.00
035-402-001 $31.88 $14.94 $0.00
035-402-002 $31.88 $14.94 $0.00
035-402-003 $31.88 $14.94 $0.00
035-402-004 $31.88 $14.94 $0.00
035-402-005 $31.88 $14.94 $0.00
035-402-006 $31.88 $14.94 $0.00
035-402-007 $31.88 $14.94 $0.00
035-402-008 $31.88 $14.94 $0.00
035-403-001 $31.88 $14.94 $0.00
035-403-002 $31.88 $14.94 $0.00
035-403-003 $31.88 $14.94 $0.00
035-403-004 $31.88 $14.94 $0.00
035-403-005 $31.88 $14.94 $0.00
035-403-006 $31.88 $14.94 $0.00
035-403-007 $31.88 $14.94 $0.00
035-403-008 $31.88 $14.94 $0.00
035-403-009 $31.88 $14.94 $0.00
035-403-010 $31.88 $14.94 $0.00
035-403-011 $31.88 $14.94 $0.00
035-403-012 $31.88 $14.94 $0.00
035-403-013 $31.88 $14.94 $0.00
035-403-014 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-403-015 $31.88 $14.94 $0.00
035-403-016 $31.88 $14.94 $0.00
035-403-017 $31.88 $14.94 $0.00
035-403-018 $31.88 $14.94 $0.00
035-403-019 $31.88 $14.94 $0.00
035-403-020 $31.88 $14.94 $0.00
035-403-021 $31.88 $14.94 $0.00
035-403-022 $31.88 $14.94 $0.00
035-403-023 $31.88 $14.94 $0.00
035-403-024 $31.88 $14.94 $0.00
035-403-025 $31.88 $14.94 $0.00
035-403-026 $31.88 $14.94 $0.00
035-403-027 $31.88 $14.94 $0.00
035-403-028 $31.88 $14.94 $0.00
035-403-029 $31.88 $14.94 $0.00
035-403-030 $31.88 $14.94 $0.00
035-403-031 $31.88 $14.94 $0.00
035-403-032 $31.88 $14.94 $0.00
035-404-001 $31.88 $14.94 $0.00
035-404-002 $31.88 $14.94 $0.00
035-404-003 $31.88 $14.94 $0.00
035-404-004 $31.88 $14.94 $0.00
035-404-005 $31.88 $14.94 $0.00
035-404-006 $31.88 $14.94 $0.00
035-404-007 $31.88 $14.94 $0.00
035-404-008 $31.88 $14.94 $0.00
035-404-009 $31.88 $14.94 $0.00
035-404-010 $31.88 $14.94 $0.00
035-404-011 $31.88 $14.94 $0.00
035-404-012 $31.88 $14.94 $0.00
035-404-013 $31.88 $14.94 $0.00
035-404-014 $31.88 $14.94 $0.00
035-404-015 $31.88 $14.94 $0.00
035-404-016 $31.88 $14.94 $0.00
035-404-017 $31.88 $14.94 $0.00
035-404-018 $31.88 $14.94 $0.00
035-404-019 $31.88 $14.94 $0.00
035-404-020 $31.88 $14.94 $0.00
035-404-021 $31.88 $14.94 $0.00
035-404-022 $31.88 $14.94 $0.00
035-404-023 $31.88 $14.94 $0.00
035-404-024 $31.88 $14.94 $0.00
035-404-025 $31.88 $14.94 $0.00
035-404-026 $31.88 $14.94 $0.00
035-405-001 $31.88 $14.94 $0.00
035-405-002 $31.88 $14.94 $0.00
035-405-003 $31.88 $14.94 $0.00
035-405-004 $31.88 $14.94 $0.00
035-405-005 $31.88 $14.94 $0.00
035-405-006 $31.88 $14.94 $0.00
035-405-007 $31.88 $14.94 $0.00
035-405-008 $31.88 $14.94 $0.00
035-405-009 $31.88 $14.94 $0.00
035-405-010 $31.88 $14.94 $0.00
035-405-011 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-405-012 $31.88 $14.94 $0.00
035-405-015 $31.88 $14.94 $0.00
035-405-016 $31.88 $14.94 $0.00
035-405-017 $31.88 $14.94 $0.00
035-405-018 $31.88 $14.94 $0.00
035-405-019 $31.88 $14.94 $0.00
035-405-020 $31.88 $14.94 $0.00
035-405-021 $31.88 $14.94 $0.00
035-405-022 $31.88 $14.94 $0.00
035-405-023 $31.88 $14.94 $0.00
035-405-024 $31.88 $14.94 $0.00
035-405-025 $31.88 $14.94 $0.00
035-405-026 $31.88 $14.94 $0.00
035-405-027 $31.88 $14.94 $0.00
035-405-028 $31.88 $14.94 $0.00
035-405-029 $31.88 $14.94 $0.00
035-405-030 $31.88 $14.94 $0.00
035-411-001 $31.88 $14.94 $0.00
035-411-002 $31.88 $14.94 $0.00
035-411-003 $31.88 $14.94 $0.00
035-411-004 $31.88 $14.94 $0.00
035-411-005 $31.88 $14.94 $0.00
035-411-006 $31.88 $14.94 $0.00
035-411-007 $31.88 $14.94 $0.00
035-411-008 $31.88 $14.94 $0.00
035-411-009 $31.88 $14.94 $0.00
035-411-010 $31.88 $14.94 $0.00
035-411-011 $31.88 $14.94 $0.00
035-411-012 $31.88 $14.94 $0.00
035-411-013 $31.88 $14.94 $0.00
035-411-014 $31.88 $14.94 $0.00
035-411-015 $31.88 $14.94 $0.00
035-412-001 $31.88 $14.94 $0.00
035-412-002 $31.88 $14.94 $0.00
035-412-003 $31.88 $14.94 $0.00
035-412-004 $31.88 $14.94 $0.00
035-412-005 $31.88 $14.94 $0.00
035-412-006 $31.88 $14.94 $0.00
035-413-001 $31.88 $14.94 $0.00
035-413-002 $31.88 $14.94 $0.00
035-413-003 $31.88 $14.94 $0.00
035-413-004 $31.88 $14.94 $0.00
035-413-005 $31.88 $14.94 $0.00
035-413-006 $31.88 $14.94 $0.00
035-413-007 $31.88 $14.94 $0.00
035-413-008 $31.88 $14.94 $0.00
035-413-009 $31.88 $14.94 $0.00
035-413-010 $31.88 $14.94 $0.00
035-414-001 $31.88 $14.94 $0.00
035-414-002 $31.88 $14.94 $0.00
035-414-003 $31.88 $14.94 $0.00
035-414-004 $31.88 $14.94 $0.00
035-414-005 $31.88 $14.94 $0.00
035-414-006 $31.88 $14.94 $0.00
035-414-007 $31.88 $14.94 $0.00
14 05/07/25 189

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-414-008 $31.88 $14.94 $0.00
035-414-009 $31.88 $14.94 $0.00
035-414-010 $31.88 $14.94 $0.00
035-414-011 $31.88 $14.94 $0.00
035-414-012 $31.88 $14.94 $0.00
035-414-013 $31.88 $14.94 $0.00
035-414-014 $31.88 $14.94 $0.00
035-414-015 $31.88 $14.94 $0.00
035-414-016 $31.88 $14.94 $0.00
035-414-017 $31.88 $14.94 $0.00
035-414-018 $31.88 $14.94 $0.00
035-414-019 $31.88 $14.94 $0.00
035-414-020 $31.88 $14.94 $0.00
035-414-021 $31.88 $14.94 $0.00
035-414-022 $31.88 $14.94 $0.00
035-414-023 $31.88 $14.94 $0.00
035-414-024 $31.88 $14.94 $0.00
035-414-025 $31.88 $14.94 $0.00
035-414-027 $31.88 $14.94 $0.00
035-414-028 $31.88 $14.94 $0.00
035-414-029 $31.88 $14.94 $0.00
035-414-030 $31.88 $14.94 $0.00
035-414-031 $31.88 $14.94 $0.00
035-414-032 $31.88 $14.94 $0.00
035-421-001 $31.88 $14.94 $0.00
035-421-002 $31.88 $14.94 $0.00
035-421-003 $31.88 $14.94 $0.00
035-421-004 $31.88 $14.94 $0.00
035-421-005 $31.88 $14.94 $0.00
035-421-006 $31.88 $14.94 $0.00
035-421-007 $31.88 $14.94 $0.00
035-421-008 $31.88 $14.94 $0.00
035-421-009 $31.88 $14.94 $0.00
035-421-010 $31.88 $14.94 $0.00
035-421-011 $31.88 $14.94 $0.00
035-421-012 $31.88 $14.94 $0.00
035-421-013 $31.88 $14.94 $0.00
035-422-001 $31.88 $14.94 $0.00
035-422-002 $31.88 $14.94 $0.00
035-422-003 $31.88 $14.94 $0.00
035-422-004 $31.88 $14.94 $0.00
035-422-005 $31.88 $14.94 $0.00
035-422-006 $31.88 $14.94 $0.00
035-422-007 $31.88 $14.94 $0.00
035-422-008 $31.88 $14.94 $0.00
035-422-009 $31.88 $14.94 $0.00
035-422-010 $31.88 $14.94 $0.00
035-422-011 $31.88 $14.94 $0.00
035-422-012 $31.88 $14.94 $0.00
035-422-013 $31.88 $14.94 $0.00
035-422-014 $31.88 $14.94 $0.00
035-422-015 $31.88 $14.94 $0.00
035-422-016 $31.88 $14.94 $0.00
035-422-017 $31.88 $14.94 $0.00
035-422-018 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-422-019 $31.88 $14.94 $0.00
035-422-020 $31.88 $14.94 $0.00
035-422-021 $31.88 $14.94 $0.00
035-422-022 $31.88 $14.94 $0.00
035-422-023 $31.88 $14.94 $0.00
035-422-024 $31.88 $14.94 $0.00
035-422-025 $31.88 $14.94 $0.00
035-422-026 $31.88 $14.94 $0.00
035-422-027 $31.88 $14.94 $0.00
035-422-028 $31.88 $14.94 $0.00
035-422-029 $31.88 $14.94 $0.00
035-422-030 $31.88 $14.94 $0.00
035-422-031 $31.88 $14.94 $0.00
035-422-032 $31.88 $14.94 $0.00
035-422-033 $31.88 $14.94 $0.00
035-422-034 $31.88 $14.94 $0.00
035-422-035 $31.88 $14.94 $0.00
035-422-036 $31.88 $14.94 $0.00
035-423-001 $31.88 $14.94 $0.00
035-423-002 $31.88 $14.94 $0.00
035-423-003 $31.88 $14.94 $0.00
035-423-004 $31.88 $14.94 $0.00
035-423-005 $31.88 $14.94 $0.00
035-423-006 $31.88 $14.94 $0.00
035-423-013 $382.56 $89.64 $0.00
035-424-001 $31.88 $14.94 $0.00
035-424-002 $31.88 $14.94 $0.00
035-424-003 $31.88 $14.94 $0.00
035-424-004 $31.88 $14.94 $0.00
035-424-005 $31.88 $14.94 $0.00
035-424-006 $31.88 $14.94 $0.00
035-424-008 $31.88 $14.94 $0.00
035-424-010 $31.88 $14.94 $0.00
035-424-011 $31.88 $14.94 $0.00
035-424-012 $16.86 $7.46 $0.00
035-424-014 $31.88 $14.94 $0.00
035-424-015 $15.94 $7.46 $0.00
035-424-016 $15.94 $7.46 $0.00
035-425-001 $31.88 $14.94 $0.00
035-425-002 $31.88 $14.94 $0.00
035-425-003 $31.88 $14.94 $0.00
035-425-004 $31.88 $14.94 $0.00
035-425-005 $31.88 $14.94 $0.00
035-425-006 $31.88 $14.94 $0.00
035-425-007 $31.88 $14.94 $0.00
035-425-008 $31.88 $14.94 $0.00
035-425-009 $31.88 $14.94 $0.00
035-425-010 $31.88 $14.94 $0.00
035-425-011 $31.88 $14.94 $0.00
035-425-012 $31.88 $14.94 $0.00
035-425-013 $31.88 $14.94 $0.00
035-425-014 $31.88 $14.94 $0.00
035-425-015 $31.88 $14.94 $0.00
035-425-016 $31.88 $14.94 $0.00
035-425-017 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-425-018 $31.88 $14.94 $0.00
035-425-019 $31.88 $14.94 $0.00
035-425-020 $31.88 $14.94 $0.00
035-425-021 $31.88 $14.94 $0.00
035-425-022 $31.88 $14.94 $0.00
035-425-023 $31.88 $14.94 $0.00
035-425-024 $31.88 $14.94 $0.00
035-425-025 $31.88 $14.94 $0.00
035-425-026 $31.88 $14.94 $0.00
035-425-027 $31.88 $14.94 $0.00
035-425-028 $31.88 $14.94 $0.00
035-425-029 $31.88 $14.94 $0.00
035-425-030 $31.88 $14.94 $0.00
035-425-031 $31.88 $14.94 $0.00
035-425-032 $31.88 $14.94 $0.00
035-425-033 $31.88 $14.94 $0.00
035-425-034 $31.88 $14.94 $0.00
035-425-035 $31.88 $14.94 $0.00
035-425-036 $31.88 $14.94 $0.00
035-425-037 $31.88 $14.94 $0.00
035-425-038 $31.88 $14.94 $0.00
035-425-039 $31.88 $14.94 $0.00
035-425-040 $31.88 $14.94 $0.00
035-425-041 $31.88 $14.94 $0.00
035-425-042 $31.88 $14.94 $0.00
035-425-043 $31.88 $14.94 $0.00
035-425-044 $31.88 $14.94 $0.00
035-425-045 $31.88 $14.94 $0.00
035-425-046 $31.88 $14.94 $0.00
035-425-047 $31.88 $14.94 $0.00
035-425-048 $31.88 $14.94 $0.00
035-426-001 $31.88 $14.94 $0.00
035-426-002 $31.88 $14.94 $0.00
035-426-003 $31.88 $14.94 $0.00
035-426-004 $31.88 $14.94 $0.00
035-426-005 $31.88 $14.94 $0.00
035-426-006 $31.88 $14.94 $0.00
035-430-001 $31.88 $14.94 $0.00
035-430-002 $31.88 $14.94 $0.00
035-430-003 $31.88 $14.94 $0.00
035-430-004 $31.88 $14.94 $0.00
035-430-005 $31.88 $14.94 $0.00
035-430-006 $31.88 $14.94 $0.00
035-430-007 $31.88 $14.94 $0.00
035-430-008 $31.88 $14.94 $0.00
035-430-009 $31.88 $14.94 $0.00
035-430-010 $31.88 $14.94 $0.00
035-430-011 $31.88 $14.94 $0.00
035-430-012 $31.88 $14.94 $0.00
035-430-013 $31.88 $14.94 $0.00
035-430-014 $31.88 $14.94 $0.00
035-430-015 $31.88 $14.94 $0.00
035-430-016 $31.88 $14.94 $0.00
035-430-017 $31.88 $14.94 $0.00
035-430-018 $31.88 $14.94 $0.00
15 05/07/25 190

CITY OF OAKLEY

STREET LIGHTING AND LANDSCAPE ASESSMENT DISTRICT
1, 2,

FINAL ASSESSMENT ROLL
FISCAL YEAR 2025-26
Sorted by Zone &
Assessor's Parcel Number
ZONES
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-430-019 $31.88 $14.94 $0.00
035-430-020 $31.88 $14.94 $0.00
035-430-021 $31.88 $14.94 $0.00
035-430-022 $31.88 $14.94 $0.00
035-430-023 $31.88 $14.94 $0.00
035-430-024 $31.88 $14.94 $0.00
035-430-025 $31.88 $14.94 $0.00
035-430-026 $31.88 $14.94 $0.00
035-430-027 $31.88 $14.94 $0.00
035-430-030 $31.88 $14.94 $0.00
035-430-031 $31.88 $14.94 $0.00
035-430-032 $31.88 $14.94 $0.00
035-430-033 $31.88 $14.94 $0.00
035-430-034 $31.88 $14.94 $0.00
035-430-035 $31.88 $14.94 $0.00
035-430-036 $31.88 $14.94 $0.00
035-430-037 $31.88 $14.94 $0.00
035-430-038 $31.88 $14.94 $0.00
035-430-039 $31.88 $14.94 $0.00
035-430-040 $31.88 $14.94 $0.00
035-430-041 $31.88 $14.94 $0.00
035-430-042 $31.88 $14.94 $0.00
035-431-001 $31.88 $14.94 $0.00
035-431-002 $31.88 $14.94 $0.00
035-431-003 $31.88 $14.94 $0.00
035-431-004 $31.88 $14.94 $0.00
035-431-005 $31.88 $14.94 $0.00
035-440-001 $15.94 $7.46 $0.00
035-440-002 $15.94 $7.46 $0.00
035-440-003 $15.94 $7.46 $0.00
035-440-004 $15.94 $7.46 $0.00
035-440-005 $15.94 $7.46 $0.00
035-440-006 $15.94 $7.46 $0.00
035-440-007 $15.94 $7.46 $0.00
035-440-008 $15.94 $7.46 $0.00
035-440-009 $15.94 $7.46 $0.00
035-440-010 $15.94 $7.46 $0.00
035-440-011 $15.94 $7.46 $0.00
035-440-012 $15.94 $7.46 $0.00
035-450-001 $31.88 $14.94 $0.00
035-450-002 $31.88 $14.94 $0.00
035-450-003 $31.88 $14.94 $0.00
035-450-004 $31.88 $14.94 $0.00
035-450-005 $31.88 $14.94 $0.00
035-450-006 $31.88 $14.94 $0.00
035-450-007 $31.88 $14.94 $0.00
035-450-008 $31.88 $14.94 $0.00
035-450-009 $31.88 $14.94 $0.00
035-450-010 $31.88 $14.94 $0.00
035-450-011 $31.88 $14.94 $0.00
035-450-012 $31.88 $14.94 $0.00
035-451-001 $31.88 $14.94 $0.00
035-451-002 $31.88 $14.94 $0.00
035-451-003 $31.88 $14.94 $0.00
035-451-004 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-451-005 $31.88 $14.94 $0.00
035-451-006 $31.88 $14.94 $0.00
035-451-007 $31.88 $14.94 $0.00
035-451-008 $31.88 $14.94 $0.00
035-451-009 $31.88 $14.94 $0.00
035-451-010 $31.88 $14.94 $0.00
035-451-011 $31.88 $14.94 $0.00
035-451-012 $31.88 $14.94 $0.00
035-451-013 $31.88 $14.94 $0.00
035-451-014 $31.88 $14.94 $0.00
035-451-015 $31.88 $14.94 $0.00
035-451-016 $31.88 $14.94 $0.00
035-451-017 $31.88 $14.94 $0.00
035-451-018 $31.88 $14.94 $0.00
035-451-019 $31.88 $14.94 $0.00
035-451-020 $31.88 $14.94 $0.00
035-451-021 $31.88 $14.94 $0.00
035-451-022 $31.88 $14.94 $0.00
035-452-001 $31.88 $14.94 $0.00
035-452-002 $31.88 $14.94 $0.00
035-452-003 $31.88 $14.94 $0.00
035-452-004 $31.88 $14.94 $0.00
035-452-005 $31.88 $14.94 $0.00
035-452-006 $31.88 $14.94 $0.00
035-452-007 $31.88 $14.94 $0.00
035-452-008 $31.88 $14.94 $0.00
035-453-001 $31.88 $14.94 $0.00
035-453-002 $31.88 $14.94 $0.00
035-453-003 $31.88 $14.94 $0.00
035-453-004 $31.88 $14.94 $0.00
035-453-005 $31.88 $14.94 $0.00
035-453-006 $31.88 $14.94 $0.00
035-453-007 $31.88 $14.94 $0.00
035-453-008 $31.88 $14.94 $0.00
035-453-009 $31.88 $14.94 $0.00
035-453-010 $31.88 $14.94 $0.00
035-453-011 $31.88 $14.94 $0.00
035-453-012 $31.88 $14.94 $0.00
035-453-013 $31.88 $14.94 $0.00
035-453-014 $31.88 $14.94 $0.00
035-453-015 $31.88 $14.94 $0.00
035-453-016 $31.88 $14.94 $0.00
035-453-017 $31.88 $14.94 $0.00
035-453-018 $31.88 $14.94 $0.00
035-453-019 $31.88 $14.94 $0.00
035-453-020 $31.88 $14.94 $0.00
035-453-021 $31.88 $14.94 $0.00
035-453-022 $31.88 $14.94 $0.00
035-453-023 $31.88 $14.94 $0.00
035-453-024 $31.88 $14.94 $0.00
035-453-025 $31.88 $14.94 $0.00
035-453-026 $31.88 $14.94 $0.00
035-453-027 $31.88 $14.94 $0.00
035-453-028 $31.88 $14.94 $0.00
035-453-029 $31.88 $14.94 $0.00
Assessor's
Parcel
Number
Park
Amount
Street
Light
Amount
Landscape
Amount
035-453-030 $31.88 $14.94 $0.00
035-461-001 $31.88 $14.94 $0.00
035-461-002 $31.88 $14.94 $0.00
035-461-003 $31.88 $14.94 $0.00
035-461-004 $31.88 $14.94 $0.00
035-461-005 $31.88 $14.94 $0.00
035-461-006 $31.88 $14.94 $0.00
035-461-007 $31.88 $14.94 $0.00
035-462-001 $31.88 $14.94 $0.00
035-462-002 $31.88 $14.94 $0.00
035-462-003 $31.88 $14.94 $0.00
035-462-004 $31.88 $14.94 $0.00
035-462-005 $31.88 $14.94 $0.00
035-462-006 $31.88 $14.94 $0.00
035-462-007 $31.88 $14.94 $0.00
035-463-001 $31.88 $14.94 $0.00
035-463-002 $31.88 $14.94 $0.00
035-463-003 $31.88 $14.94 $0.00
035-463-004 $31.88 $14.94 $0.00
035-463-005 $31.88 $14.94 $0.00
035-463-006 $31.88 $14.94 $0.00
035-463-007 $31.88 $14.94 $0.00
035-463-008 $31.88 $14.94 $0.00
035-463-009 $31.88 $14.94 $0.00
035-463-010 $31.88 $14.94 $0.00
035-463-011 $31.88 $14.94 $0.00
035-463-012 $31.88 $14.94 $0.00
035-463-013 $31.88 $14.94 $0.00
035-463-014 $31.88 $14.94 $0.00
035-463-015 $31.88 $14.94 $0.00
035-463-016 $31.88 $14.94 $0.00
035-463-017 $31.88 $14.94 $0.00
035-463-018 $31.88 $14.94 $0.00
035-463-019 $31.88 $14.94 $0.00
035-463-020 $31.88 $14.94 $0.00
035-463-021 $31.88 $14.94 $0.00
035-464-001 $31.88 $14.94 $0.00
035-464-002 $31.88 $14.94 $0.00
035-464-003 $31.88 $14.94 $0.00
035-464-004 $31.88 $14.94 $0.00
035-464-005 $31.88 $14.94 $0.00
035-464-006 $31.88 $14.94 $0.00
035-464-007 $31.88 $14.94 $0.00
035-464-008 $31.88 $14.94 $0.00
035-464-009 $31.88 $14.94 $0.00
035-464-010 $31.88 $14.94 $0.00
035-464-011 $31.88 $14.94 $0.00
035-464-012 $31.88 $14.94 $0.00
035-464-013 $31.88 $14.94 $0.00
035-464-014 $31.88 $14.94 $0.00
035-465-001 $31.88 $14.94 $0.00
035-465-002 $31.88 $14.94 $0.00
035-465-003 $31.88 $14.94 $0.00
035-465-004 $31.88 $14.94 $0.00
035-465-005 $31.88 $14.94 $0.00
16 05/07/25 191