CITY COUNCIL
Anthony Tave, Mayor
Devin T. Murphy, Mayor Pro Tem
Maureen Toms, Council Member
Cameron Sasai, Council Member
Norma Martínez-Rubin, Council Member
PINOLE CITY COUNCIL
MEETING AGENDA
July 21, 2026
5:30 PM
Attend in Person: PINOLE CITY COUNCIL CHAMBERS - 2131 PEAR STREET OR
Attend VIA ZOOM TELECONFERENCE – Details provided below How to Submit Public Comments:
In Person:
Attend meeting at the Pinole City Council Chambers, fill out a yellow public comment card and submit it to the City Clerk.
Via Zoom:
Members of the public may submit a live remote public comment via Zoom video conferencing. Download the Zoom mobile app from the Apple Appstore or Google Play. If you are using a desktop computer, you can test your connection to Zoom by clicking here. Zoom also allows you to join the meeting by phone.
From a PC, Mac, iPad, iPhone or Android:
https://us02web.zoom.us/j/89335000272
Webinar ID: 893 3500 0272
By phone: +1 (669) 900-6833 or +1 (253) 215-8782 or +1 (346) 248-7799 • Speakers will be asked to provide their name and city of residence, although providing this is not required for participation.
• Each speaker will be afforded up to 3 minutes to speak (subject to modification by the Mayor) • Speakers will be muted until their opportunity to provide public comment.
When the Mayor opens the comment period for the item you wish to speak on, please use the “raise hand” feature (or press *9 if connecting via telephone) which will alert staff that you have a comment to provide and press *6 to unmute. To comment with your video enabled, please let the City Clerk know you would like to turn your camera on once you are called to speak.
Written Comments:
All comments received before 3:00 pm the day of the meeting will be posted on the City’s website on the agenda page (Agenda Page Link) and provided to the City Council prior to the meeting. Written comments will not be read aloud during the meeting. Email comments to [email protected] Please indicate which item on the agenda you are commenting on in the subject line of your email.
City Council
Agenda - July 21, 2026
OTHER WAYS TO WATCH THE MEETING
LIVE ON CHANNEL 30 AND CHANNEL 1070. Meetings are broadcast again the following week on channels 30 and 1070 (previously channel 26). The Pinole Community TV program schedule is published on the City’s website at www.Pinole.gov/PCTV.
VIDEO-STREAMED LIVE ON THE CITY’S WEBSITE, www.Pinole.gov/PCTV. Meeting videos remain archived on the site for five (5) years. Pinole Community TV can also be streamed live from Roku, Apple TV, or Amazon Fire.
TEMPORARY NOTICE: Some Comcast subscribers may also be able to see PCTV Government Media programming on Channel 30 while we work through an FCC must-carry requirement.
If none of these options are available to you, or you need assistance with public comment, please contact the City Clerk, Heather Bell-Spears at (510) 724-8928 or [email protected].
Americans With Disabilities Act: In compliance with the Americans With Disabilities Act of 1990, if you need special assistance to participate in a City Meeting or you need a copy of the agenda, or the agenda packet in an appropriate alternative format, please contact the City Clerk’s Office at (510) 724-8928. Notification at least 48 hours prior to the meeting or time when services are needed will assist the City staff in assuring that reasonable arrangements can be made to provide accessibility to the meeting or service.
Note: Staff reports are available for inspection on the City Website at www.pinole.gov. You may also contact the City Clerk via e-mail at [email protected].
Ralph M. Brown Act. Gov. Code § 54950. In enacting this chapter, the Legislature finds and declares that the public commissions, boards and councils and the other public agencies in this State exist to aid in the conduct of the people's business. It is the intent of the law that their actions be taken openly and that their deliberations be conducted openly. The people of this State do not yield their sovereignty to the agencies, which serve them. The people, in delegating authority, do not give their public servants the right to decide what is good for the people to know and what is not good for them to know. The people insist on remaining informed so that they may retain control over the instruments they have created.
City Council
Agenda - July 21, 2026
1. CALL TO ORDER & PLEDGE OF ALLEGIANCE IN HONOR OF THE US MILITARY TROOPS
2. LAND ACKNOWLEDGMENT
Before we begin, we would like to acknowledge the Ohlone people, who are the traditional custodians of this land. We pay our respects to the Ohlone elders, past, present, and future, who call this place, Ohlone Land, the land that Pinole sits upon, their home. We are proud to continue their tradition of coming together and growing as a community. We thank the Ohlone community for their stewardship and support, and we look forward to strengthening our ties as we continue our relationship of mutual respect and understanding.
3. ROLL CALL, CITY CLERK’S REPORT & STATEMENT OF CONFLICT An official who has a conflict must, prior to consideration of the decision: (1) publicly identify in detail the financial interest that causes the conflict; (2) recuse himself /herself from discussing and voting on the matter; and (3) leave the room until after the decision has been made, Cal. Gov't Code § 87105.
4. CONVENE TO A CLOSED SESSION
Citizens may address the Council regarding a Closed Session item prior to the Council adjourning into the Closed Session, by first providing a speaker card to the City Clerk.
A. CONFERENCE WITH LABOR NEGOTIATORS
Gov. Code § 54957.6
Agency designated representatives: City Manager, Naomi Kelly, City Attorney, Eric Casher, Human Resources Director, Stacy Shell, Finance Director, Markisha Guillory, and Gregory Ramirez, IEDA
Employee organization: AFSCME Local 1, AFSCME local 512, the Pinole Police Employees Association (PPEA), and the Management Compensation Plan (MCP).
5. RECONVENE IN OPEN SESSION TO ANNOUNCE RESULTS OF CLOSED SESSION
6. CITIZENS TO BE HEARD (Public Comments)
Citizens may speak under any item not listed on the Agenda. The time limit is 3 minutes and is subject to modification by the Mayor. Individuals may not share or offer time to another speaker. Pursuant to provisions of the Brown Act, no action may be taken on a matter unless it is listed on the agenda, or unless certain emergency or special circumstances exist. The City Council may direct staff to investigate and/or schedule certain matters for consideration at a future Council meeting. PLEASE SEE THE COVERSHEET OF THE
AGENDA FOR INSTRUCTIONS ON HOW TO SUBMIT PUBLIC COMMENTS
7. REPORTS & COMMUNICATIONS
A. Mayor Report
1. Announcements
B. Mayoral & Council Appointments
C. City Council Committee Reports & Communications
D. Council Requests for Future Agenda Items
E. City Manager Report / Department Staff
City Council
Agenda - July 21, 2026
F. City Attorney Report
8. RECOGNITIONS / PRESENTATIONS / COMMUNITY EVENTS
A. Proclamations
1. Bastille Day
B. Presentations
1. Update on Capital Projects, Maintenance Operations, and Permits by Public Works Director El-Guindy
9. CONSENT CALENDAR
All matters under the Consent Calendar are considered to be routine and noncontroversial. These items will be enacted by one motion and without discussion. If, however, any interested party or Council member(s) wishes to comment on an item, they may do so before action is taken on the Consent Calendar. Following comments, if a Council member wishes to discuss an item, it will be removed from the Consent Calendar and taken up in order after adoption of the Consent Calendar.
A. Receive the July 4, 2026 – July 17, 2026, List of Warrants in the Amount of $1,189,049.27 and the July 3, 2026 Payroll in the Amount of $740,473.12.
B. Adopt A Resolution To Approve A List Of Projects For Fiscal Year 2026/27 Funded By SB 1:
The Road Repair And Accountability Act Of 2017 Action: Adopt Resolution per Staff Recommendation (Heba El-Guindy)
C. Accepting and Declaring the Results of the Canvass of the June 2, 2026 Special Primary Municipal Election Action: Adopt Resolution per Staff Recommendation (Heather Bell)
10. PUBLIC HEARINGS
Citizens wishing to speak regarding a Public Hearing item should fill out a speaker card prior to the completion of the presentation, by first providing a speaker card to the City Clerk. An official who engaged in an ex parte communication that is the subject of a Public Hearing must disclose the communication on the record prior to the start of the Public Hearing.
A. Conduct A Public Hearing And Adopt Resolution To Approve The Engineer’s Report Containing The Annual Assessments For The Pinole Valley Road Landscape And Lighting Assessment District For Fiscal Year 2026/27, And Order Levy And Collection Of The Assessments Action: Conduct Public Hearing and Adopt Resolution per Staff Recommendation (Heba El-Guindy)
B. User and Regulatory Fee Updates Action: Adopt Resolution per Staff Recommendation (Markisha Guillory)
C. Introduce An Ordinance Adding Chapter 1.18 to Title 1 of the Pinole Municipal Code Relating to Statements of Economic Interest and Electronic and Paperless Filing of Campaign Disclosure Statements Action: Introduce and Waive First Reading of Ordinance (Heather Bell)
11. OLD BUSINESS
A. Authorize Response To Grand Jury Report No. 2604, “Pinole’s Future: It’s A Rough Road
City Council
Agenda - July 21, 2026
Ahead” Action: Approve and Authorize Response (Naomi Kelly) B. One-Time Revenue Policy And Prioritization Of Nonrecurring Resources Action: Receive a Report and Provide Direction (Markisha Guillory)
12. NEW BUSINESS
13. CITIZENS TO BE HEARD (Continued from Item 6) (Public Comments) Open only to members of the public who did not speak under the first Citizens to Be Heard, Agenda Item 6 Citizens may speak under any item not listed on the Agenda. The time limit is 3 minutes for City Council items and is subject to modification by the Mayor. Individuals may not share or offer time to another speaker.
Pursuant to provisions of the Brown Act, no action may be taken on a matter unless it is listed on the agenda, or unless certain emergency or special circumstances exist. The City Council may direct staff to investigate and/or schedule certain matters for consideration at a future meeting.
14. ADJOURNMENT to the Regular City Council Meeting of September 1, 2026 in Remembrance of Amber Swartz.
I hereby certify under the laws of the State of California that the foregoing Agenda was posted on the bulletin board at the main entrance of Pinole City Hall, 2131 Pear Street Pinole, CA, and on the City’s website, not less than 72 hours prior to the meeting date set forth on this agenda. _______________________
Heather Bell-Spears, CMC
City Clerk
POSTED: Thursday, July 16, 2026 at 4:40 pm
CITY COUNCIL
REPORT 9.B.
DATE: JULY 21, 2026
TO: MAYOR AND COUNCIL MEMBERS
FROM: Heba El-Guindy, Public Works Director, [email protected] SUBJECT: ADOPT A RESOLUTION TO APPROVE A LIST OF PROJECTS FOR FISCAL YEAR 2026/27 FUNDED BY SB 1: THE ROAD REPAIR AND
ACCOUNTABILITY ACT OF 2017
RECOMMENDATION
It is recommended that the City Council adopt the attached Resolution to approve the list of City projects to be partially or fully funded in Fiscal Year 2026/27 by SB 1: The Road Repair and Accountability Act of 2017.
BACKGROUND
In April 2017, the California Governor signed Senate Bill 1 (SB 1): The Road Repair and Accountability Act of 2017 (Chapter 5, Statutes of 2017). SB 1 provides additional gas tax funding to State and local agencies to address significant multi-modal transportation infrastructure funding shortfalls.
The City of Pinole will continue to use gas tax funds for road rehabilitation and maintenance including crack sealing, pothole patching, sidewalks, signage, pavement markings, traffic signals, and streetlights. SB 1 funds will be used for road rehabilitation to extend the life of the pavement as intended by the SB 1 funding program. The City expects to receive $532,760 in RMRA (Road Maintenance and Rehabilitation Account) and $555,038 of User Tax funds in FY 2026/27. Previously accumulated Gas Tax funds, Measure J, and Vehicle Impact Fees also contribute to funding road maintenance and rehabilitation.
It is required that cities and counties provide detailed information annually about the projects funded by SB 1. The details include project name, description, location, budget amount, completion date, and the useful life of the project. For Fiscal Year (FY) 2026/27, this information must be submitted to the California Transportation Commission by July 23, 2026.
The City is responsible for the maintenance and repair of approximately 52.02 centerline miles of streets, which are defined in 351 pavement sections. The City’s arterial and residential roadways are maintained and rehabilitated using various pavement treatments. The City participates in the Metropolitan Transportation Commission (MTC) Pavement Technical Assistance Program (P-TAP), which provides grant funding to utilize a pavement management program (PMP) software called StreetSaver to evaluate the pavement network and provides funding for a consultant to prepare a P-TAP Pavement Management Report.
REVIEW AND ANALYSIS
The PTAP-22 Pavement Management Report was completed and presented to City Council on April 18, 2023. The report was prepared for the City by AMS Consulting based on an inspection of the 351 pavement sections in Pinole. The data collected in the field was imported into the StreetSaver database, which generated a scoring of the condition of each street section. This score is known as the Pavement Condition Index (PCI) and is based on a scale of 0-100, with PCI 0 indicating failed pavement condition while PCI 100 indicating perfect road condition. Each road section within Pinole received a PCI score. The average citywide PCI was estimated at 55. It should be noted that the next P-TAP is expected to be carried out in late 2026.
The StreetSaver software assists in identifying where to invest limited road maintenance funds in order to achieve the best return on investment in terms of improving the overall PCI. This computer model uses a “fix it first” approach to recommend which segments of the road system should be targeted for treatment based on different spending levels. Constrained spending, as experienced in Pinole, results in selecting roads that do not require reconstruction.
The City must adopt by Resolution a list of projects proposed to receive funding from FY 2026/27 RMRA, created by SB 1. Per recent directions of the California Transportation Commission, new road projects as well as all projects previously submitted by the City and listed in the CalSMART database must be reflected in the Resolution.
The following is a list of newly proposed projects that will be funded in-part or solely with FY 2026/27 RMRA Revenues:
Project Title Annual Road Rehabilitation (Project # RO2301) General Description Pavement rehabilitation (grind and overlay, Type III&II slurry, or rubberized pavement), ADA compliant curb ramps, and reestablishment of pavement markings including bike lanes where applicable.
Location Shea Drive from Pinole Valley Road to Sarah Drive Marlesta Road from Appian Way to Jones Avenue
Ramona Street from Pinole Valley Road to Simas Avenue
Savage Avenue from Simas Avenue to Pinole Valley Road
Marionola Way from Tesoro Court to Marlesta Road
Ridgecrest Road from Canyon Drive to Tesoro Court
Greenfield Circle from Ridgecrest Road to end of loop
Estimated Total Budget $5,390,433 (including $2,545,547 previously accumulated fund balance, and $555,038 User Tax and $532,760 RMRA of FY
2026/27)
RMRA Fund $532,760 FY 2026/27
Project Schedule May 2026 – June 2027 (part of Phase 1 & Phase 2) Estimated Project Useful
Life
10 years
The following table contains previously proposed and adopted projects that may also utilize FY 2026/27 RMRA revenues in their delivery. With the relisting of the projects in the adopted fiscal year resolution, the City of Pinole is reaffirming to the public and the State our intent to fund the projects in part or in full with RMRA revenues.
Project Title Annual Road Rehabilitation (Project # RO2301) General Description Pavement rehabilitation (grind and overlay, Type III&II slurry, or rubberized pavement), ADA compliant curb ramps, and reestablishment of pavement markings including bike lanes where applicable.
Location Pinole Valley Road from Pinole Creek Bridge to Simas Avenue Dolores Court from Pinole Valley Road to end of court.
Estimated Total Budget $5,390,433 (including $2,545,547 previously accumulated fund balance and $555,038 User Tax and $532,760 RMRA of FY
2026/27)
Project Schedule May 2026 - October 2026 (Phase 1)
Estimated Project Useful
Life
10 years
Project Title Tennent Avenue/Bay Trail Gap Closure Crossing of UPRR (Project # RO1902)
General Description Construct a fully separated, ADA-compliant Class I facility across two active mainline railway tracks, supported by pedestrian and vehicle gates, active warning devices, lighting, signage, and fencing.
The project will also implement pedestrian sidewalk and bicycle path along with signage and marking improvements on Railroad Avenue to provide a connection to the Bay Trail and the Pinole Creek Trail.
Location Extension of Tennent Avenue from Bayfront Park and along Railroad Avenue to connect with the Bay Trail and Pinole Creek Trail.
Estimated Total Budget $3,365,000 (including 1,020,000 OBAG and 1,445,000 STMP funds) Project Schedule October 2025 – June 2028
Estimated Project Useful
Life
20 years
RMRA Fund $532,760 FY 2026/27
FISCAL IMPACT
The Annual Pavement Rehabilitation Project for Fiscal Year 2026/27 and the Tennent Avenue/Bay Trail Gap Closure Crossing of UPRR (Project # RO1902) are contained in the Council approved five-year Capital Improvement Plan (CIP). As detailed in the CIP, the projects are funded by Gas Tax (Fund 200), Measure J (Fund 215), Grants (Fund 325), and Vehicle Impact Fees. Adopting the attached Resolution is required to receive the City’s allocation of SB 1 funds.
ATTACHMENTS
A. Resolution
1 RESOLUTION NO. 2026-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PINOLE, COUNTY OF
CONTRA COSTA, STATE OF CALIFORNIA, APPROVING A LIST OF PROJECTS FOR FISCAL YEAR 2026/27 FUNDED BY
SB 1: THE ROAD REPAIR AND ACCOUNTABILITY ACT OF 2017
WHEREAS, Senate Bill 1 (SB 1), the Road Repair and Accountability Act of 2017 (Chapter 5, Statutes of 2017) was passed by the Legislature and signed into law by the Governor in April 2017 to address the significant multi-modal transportation funding shortfalls statewide; and
WHEREAS, SB 1 includes accountability and transparency provisions that will ensure the residents of our City are aware of the projects proposed for funding in our community and which projects have been completed each fiscal year; and WHEREAS, the City must adopt by resolution a list of projects proposed to receive funding from the Road Maintenance and Rehabilitation Account (RMRA), created by SB 1, which must include a description and the location of each proposed project, a proposed schedule for the project, and the estimated useful life of the improvement; and WHEREAS, the City of Pinole, will receive an estimated $532,760 of RMRA funding in Fiscal Year 2026/27 from SB 1; and
WHEREAS, SB 1 funding received by the City will allow the City to perform essential road maintenance and rehabilitation projects, safety improvements, and increasing access and mobility options for the traveling public that would not have otherwise been possible without SB 1; and
WHEREAS, the City has undergone a robust public process, including a community workshop held on January 22, 2026, to ensure public input into our community’s transportation priorities/the project list; and WHEREAS, the City developed the SB 1 projects list to ensure SB 1 funds are being used on the high-priority and most cost-effective projects that also meet the community’s priorities for transportation investment; and WHEREAS, the funding from SB 1 in FY 2026/27 will help the City of Pinole maintain and rehabilitate more street sections in Pinole this year, and SB 1 funding in future years will help us tackle essential road maintenance and rehabilitation projects, safety improvements, and increasing access and mobility options into the future; and
2 WHEREAS, the 2023 California Statewide Local Streets and Roads Needs Assessment found that the City’s streets and roads are in at-risk condition with average Pavement Condition Index (PCI) of 55 and the SB1 funds will help us address the decline in the overall serviceability of the road system, and over the next decade will assist in bringing our streets and roads into good condition; and WHEREAS, the SB 1 projects list and overall investment in Pinole’s local streets and roads infrastructure with a focus on basic maintenance and safety, investing in complete streets infrastructure, and using cutting-edge technology, materials and practices, will have significant positive co-benefits statewide.
NOW, THEREFORE IT IS HEREBY RESOLVED, by the City Council of the City of Pinole, State of California that:
1. The foregoing recitals are true and correct.
2. The following list of newly proposed projects will be funded in-part or solely with FY 2026/27 Road Maintenance and Rehabilitation Account Revenues:
Project Title Annual Road Rehabilitation (Project # RO2301) General Description Pavement rehabilitation (grind and overlay, Type III&II slurry, or rubberized pavement), ADA compliant curb ramps, and
re-establishment of pavement markings including bike lanes where applicable.
Location Shea Drive from Pinole Valley Road to Sarah Drive Marlesta Road from Appian Way to Jones Avenue
Ramona Street from Pinole Valley Road to Simas Avenue
Savage Avenue from Simas Avenue to Pinole Valley Road
Marionola Way from Tesoro Court to Marlesta Road
Ridgecrest Road from Canyon Drive to Tesoro Court
Greenfield Circle from Ridgecrest Road to end of loop
Estimated Total
Budget
$5,390,433 (including $2,545,547 previously accumulated fund balance, and $555,038 User Tax and $532,760 RMRA
of FY 2026/27)
RMRA Fund $532,760 FY 2026/27
Project Schedule May 2026 – June 2027 (part of Phase 1 & Phase 2) Estimated Project
Useful Life
10 years
3. The following previously proposed and adopted projects may also utilize Fiscal Year 2026/27 Road Maintenance and Rehabilitation Account revenues in their delivery. With the relisting of the projects in the adopted fiscal year resolution, the City of Pinole is reaffirming to the public and the State our intent to fund the projects
3 in part or in full with Road Maintenance and Rehabilitation Account revenues as listed below.
Project Title Annual Road Rehabilitation (Project # RO2301) General Description Pavement rehabilitation (grind and overlay, Type III&II slurry, or rubberized pavement), ADA compliant curb ramps, and
re-establishment of pavement markings including bike lanes where applicable.
Location Pinole Valley Road from Pinole Creek Bridge to Simas Avenue
Dolores Court from Pinole Valley Road to end of court.
Estimated Total
Budget
$5,390,433 (including $2,545,547 previously accumulated fund balance and $555,038 User Tax and $532,760 RMRA of FY 2026/27)
Project Schedule May 2026 - October 2026 (Phase 1)
Estimated Project
Useful Life
10 years
Project Title Tennent Avenue/Bay Trail Gap Closure Crossing of UPRR (Project # RO1902)
General Description Construct a fully separated, ADA-compliant Class I facility across two active mainline railway tracks, supported by pedestrian and vehicle gates, active warning devices,
lighting, signage, and fencing. The project will also implement pedestrian sidewalk and bicycle path along with signage and marking improvements on Railroad Avenue to provide a
connection to the Bay Trail and the Pinole Creek Trail.
Location Extension of Tennent Avenue from Bayfront Park and along Railroad Avenue to connect with the Bay Trail and Pinole Creek Trail.
Estimated Total
Budget
$3,365,000 (including 1,020,000 OBAG and 1,445,000 STMP funds)
Project Schedule October 2025 – June 2028
Estimated Project
Useful Life
20 years
RMRA Fund $532,760 FY 2026/27
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Pinole, held this 21st day of July 2026, by the following vote:
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
4 I hereby certify that the foregoing resolution was introduced, passed, and adopted on the 21st day of July 2026.
____________________________
Heather Bell, CMC
City Clerk
ATTACHMENT A
RESOLUTION NO. 2026-XX
A RESOLUTION OF THE CITY OF PINOLE IN THE MATTER OF THE CANVASS OF
THE RETURNS OF THE SPECIAL PRIMARY ELECTION OF
JUNE 2, 2026 AND DECLARATION OF THE RESULTS
WHEREAS, elections were held and conducted in the City of Pinole on Tuesday, June 2, 2026 as required by the laws of the State of California; and WHEREAS, said elections were consolidated with the statewide General Election under the provisions of the Pinole Municipal Code Section 1.05.010; and WHEREAS, the notice of said election was duly and legally given and the County Clerk Certification of Election results of the ballot Measures D, E, & F are attached hereto as Exhibit “A” and submitted to the City Council for acceptance at the meeting of July 21, 2026; and
WHEREAS, said election was held and conducted, votes cast thereat received and canvassed, and the returns thereof made and declared in time, form, and manner required by the Elections Code of the State of California governing elections by cities of General Law Class; and
WHEREAS, the Council of the City of Pinole met during a meeting held and broadcast from the Pinole Council Chamber, 2131 Pear Street, Pinole, California, on Tuesday, July 21st to declare the official results of said election as shown in Exhibit “A” attached hereto.
NOW, THEREFORE, BE IT RESOLVED that Measure D failed by the following votes:
No 3,523 64.09%
Yes 2,768 35.91%
Total Votes Cast 5,497
BE IT FURTHER RESOLVED that results of Measure E and F are invalidated with the failure of Measure D. The results of the canvass are as follows:
Measure E
Yes 2,828 54.26%
No 2,384 45.74%
Total Votes Cast 5,212
ATTACHMENT A
Measure F
No 3,705 71.20%
Yes 1,499 28.80%
Total Votes Cast 5,204
BE IT FURTHER RESOLVED that the attached is a true and correct canvass of said Special Primary Municipal Election held on the 2nd day of June, 2026 and the official results thereof.
PASSED AND ADOPTED this 21st day of July, 2026 by the following vote:
AYES: COUNCIL MEMBERS:
NOES: COUNCIL MEMBERS:
ABSENT: COUNCIL MEMBERS:
ABSTAIN: COUNCIL MEMBERS:
______________________________
Heather Bell-Spears, CMC
City Clerk
MEASURE D
CITY OF PINOLE
Shall the electors elect a mayor and four city council members?
MEASURE E
Shall the term of office of mayor be two years?
MEASURE F
Shall the term of office of mayor be four years?
CITY ATTORNEY’S IMPARTIAL ANALYSIS OF
MEASURES D, E, F
There are five City Council Members in the City of Pinole. Currently, one of the five Council Members serves as Mayor, who is selected by a majority vote of the Council. The appointed Mayor position rotates annually. This procedure is authorized by Government Code Section 36801.
However, upon a majority vote of the citizens of a city on a ballot measure, there can be a direct election of the mayor by voters pursuant to Government Code Sections 34900 - 34906. A mayor elected by the voters is a member of the city council and has all the powers and duties of a member of the City Council. A mayor elected by the voters has the same powers as a mayor selected by a vote of the City Council.
Government Code § 34903.
There are three questions on the ballot relating to the election of Mayor in the City of Pinole: (1) Shall the electors elect a Mayor and four Council Members? Yes or No. (2) Shall the term of office of mayor be two years? Yes or No. (3) Shall the term of office of mayor be four years? Yes or No. Voters may vote on one, two or all three of these questions. The first question asks whether the voters shall elect the Mayor and four Council Members. Since the Council Members in Pinole are currently elected by the voters, the only change if the first question is passed would be to provide for the Mayor to be elected by the voters rather than selected by the City Council. If the first question receives a majority of yes votes at the election, then the term of the Mayor, two years or four years, shall be that preferred by a majority of those voting on the questions.
s/ Eric Casher,
City Attorney
City of Pinole
ARGUMENT IN FAVOR OF
MEASURE D
No Argument In Favor was filed.
ARGUMENT AGAINST
MEASURE D
Pinole does not need a mayor with executive authority, especially at greater financial cost.
Pinole’s current mayoral process involves rotating an elected Council member in their third or fourth year of the term into the mayor position for one year. Four out of five Council members will serve as the mayor during their term. This fair and efficient process is used by more than 300 of the 482 cities in California.
Voters elect, at large, Pinole’s five Council members for a four-year term. They work together to serve our community. Why consolidate that power into one person? The Council majority commented that the salary discussion would occur “later” and Council has the power to raise that salary at any time.
Is this actually a move by a Pinole Council member to grab power and more money?
Pinole voters approved Measure I, to help cover the cost of public safety and road improvements, not to add a mayor’s salary to our City budget that is already stretched.
What will be defunded to pay for the mayor’s salary - our police department, road repairs, or park maintenance? Money for mayor compensation will not magically appear.
Pinole residents are already burdened with the cost of living: rents, mortgages, higher health insurance premiums, home insurance, gas prices, food costs. Are we to now pay one-time costs for a Ballot Measure costing up to $57,000 plus on-going costs of a mayor’s salary if voters approve?
This is an example of misplaced priorities for our City and should be defeated. This proposal is a solution to a problem that does not exist.
Stop more excessive spending. Stop the power grab.
No on Measure D.
Ann Moriarty, retired middle school science teacher, 36 year Pinole resident
John Castro, Pinole resident, school administrator
Janet Wilks, Pinole resident, Pinole homeowner, non-profit consultant Jodie Ingalls, Pinole resident
ARGUMENT IN FAVOR OF
MEASURE E
No Argument In Favor was filed.
ARGUMENT IN FAVOR OF
MEASURE F
No Argument In Favor was filed.
ARGUMENT AGAINST
MEASURE E
No Argument Against was filed.
ARGUMENT AGAINST
MEASURE F
No Argument Against was filed.
FULL TEXT OF
MEASURES D, E, F
ORDINANCE NO. 2026-XX
AN ORDINANCE OF THE PEOPLE OF THE CITY OF PINOLE,
ADDING CHAPTER 2.10 TO THE PINOLE MUNICIPAL CODE TO
ESTABLISH THE OFFICE OF MAYOR AS AN ELECTED POSITION
NOW THEREFORE, THE PEOPLE OF THE CITY OF PINOLE DO
ORDAIN AS FOLLOWS:
SECTION 1. Subject to the approval of a majority of the voters of the City of Pinole at the scheduled election so designated by the City Council in a separate resolution placing the proposal on the ballot for such election, Chapter 2.10 of the Pinole Municipal Code is hereby added, and shall read as follows:
CHAPTER XX- OFFICE OF THE MAYOR
Section 1. The mayor shall be elected for a [two-year or four-year] term on the first Tuesday following the first Monday of each even-numbered year and shall be limited to such number of terms as are specified in the Municipal Code. The mayor shall be compensated at the same rate as that established for members of the City Council.
Any person who shall have served three (3) successive terms as Mayor shall be ineligible to serve again in the office until an intervening period of one term has elapsed. For the purposes hereof, any person who serves as Mayor for more than half of a term shall be considered to have served a term.
Section 2. In even-numbered years, the city council shall meet at the regularly scheduled meeting next following the meeting at which the declaration of the election results was made pursuant to Section 10262 or 10263 of the Elections Code and choose one of its members as mayor pro tempore for a one-year term. In odd-numbered years, the city council shall at the first regularly scheduled meeting in November select one of its members as mayor pro tempore for a one-year term.
Section 3. The mayor shall preside at the meetings of the council. If he or she is absent or unable to act, the mayor pro tempore shall serve until the mayor returns or is able to act. The mayor pro tempore has all of the powers and duties of the mayor.
Section 4. The mayor may make or second any motion and present and discuss any matter as a member of the council.
Section 5. Pursuant to Government Code Section 3625(b), the mayor may request the Governor to proclaim a state of emergency within the jurisdictional boundaries of the city.
Section 6. If the city clerk is absent, the deputy city clerk shall act. If there is none, the mayor shall appoint one of the councilmembers as city clerk pro tempore.
Section 7. The mayor shall sign:
All warrants drawn on the city treasurer;
All instruments requiring the city seal.
The city council may provide by ordinance that the instruments described above be signed by an officer other than the mayor.
Section 8. Upon being advised of a vacancy on a city commission or committee, the mayor, at the first regular meeting of the city council following such notification, shall direct the city manager to initiate action necessary to timely fill the vacancy by (1) advertising and posting notices announcing the vacancy and inviting qualified applicants to submit applications and (2) bringing the matter back to the city council for its selection of the commission or committee member.
Section 9. The mayor, with the consent of the city council, shall make all appointments to committees consisting solely of members of the city council and which are less than a quorum of the city council.
Section 10. The mayor, with the consent of the city council, shall make all appointments to area and statewide committees.
Section 11. The mayor shall perform such other duties as may be provided for by the laws of the state of California and this code.
Section 12. Effective Date. The ordinance codified in this Chapter became effective on _____, which was ten dates after the City Council declared the result of the election.
SECTION 2. Severability. If any portion of this Ordinance is declared invalid by a court law or other legal body with applicable authority, the invalidity shall not affect or prohibit the force and effect of any other provision or application of the Ordinance that is not deemed invalid.
The voters of the City hereby declare that they would have circulated for qualification and/or voted for the adoption of this Section and each portion thereof, regardless of the fact any portion of the initiative may be subsequently deemed invalid.
SECTION 3. To the fullest extent permitted by law, the provisions of this Ordinance shall prevail over, and supersede, all other provisions of the Municipal Code and any ordinances, resolutions, or administrative policies of the City of Pinole which are in conflict with any provision of this Ordinance.
SECTION 4. This Section shall not be repealed or amended except by a measure approved by a majority of the electors voting on the issue at a General Municipal Election, or at a special election called for that purpose.
SECTION 5. This Ordinance shall take effect only if approved by a majority of the eligible voters of the City of Pinole voting at a Special Municipal Election to be held on June 2, 2026 and shall take effect ten (10) days after the City Council has certified the results of the Special Municipal Election by resolution.
SECTION 6. The Mayor is hereby authorized to attest to the adoption of this Ordinance by the people voting thereon on June 2, 2026 by signing where indicated below.
I hereby certify that the foregoing Ordinance was PASSED, APPROVED, and ADOPTED by the people of the City of Pinole on the XX day of June, 2026.
_______________________, Mayor
CITY COUNCIL
REPORT 10.A.
DATE: JULY 21, 2026
TO: MAYOR AND COUNCIL MEMBERS
FROM: Heba El-Guindy, Public Works Director, [email protected] SUBJECT: CONDUCT A PUBLIC HEARING AND ADOPT RESOLUTION TO APPROVE THE ENGINEER’S REPORT CONTAINING THE ANNUAL ASSESSMENTS
FOR THE PINOLE VALLEY ROAD LANDSCAPE AND LIGHTING
ASSESSMENT DISTRICT FOR FISCAL YEAR 2026/27, AND ORDER LEVY
AND COLLECTION OF THE ASSESSMENTS
RECOMMENDATION
Staff recommend that the City Council conduct a public hearing and adopt the attached Resolution (Attachment A) to approve the Engineer’s Report (Attachment B) containing the annual assessments for the Pinole Valley Road Landscape and Lighting Assessment District for Fiscal Year 2026/27, and to order the assessment amounts to be submitted to the Contra Costa County Assessor for placement on the secured property tax roll for collection.
BACKGROUND
On July 8, 2008, the City Council adopted Resolution 2008-91 forming the Pinole Valley Road Landscape and Lighting Assessment District (District), ordering maintenance work therein, confirming the District diagram and assessment, and providing for the levy of annual assessments. The City has installed improvements within the District on Pinole Valley Road between Henry Avenue and Ramona Street. The purpose of the District is to provide a stable funding source for the ongoing maintenance and servicing of the following:
• Traffic signals
• Streetlights
• Landscaping and irrigation
• Graffiti and debris removal
• Utilities supplied to the traffic signals, streetlights, and irrigation system On June 2, 2026, the City Council ordered and received the Engineer’s Report containing the annual assessments for the Pinole Valley Road Landscape and Lighting Assessment District (District) for Fiscal Year (FY) 2026/27.
REVIEW AND ANALYSIS
The City Council must take actions each year to levy and collect the assessments for the
District. It is proposed that the City Council take action on the following list at this meeting.
These actions will be accomplished by adopting the attached Resolution.
1. Declare intention to conduct a Public Hearing concerning the levy of assessments.
2. Approve the Engineer’s Annual Assessment Report (Attachment B).
3. Declare intention to levy and collect assessments.
4. Announce increase in the maximum assessments.
5. Conduct a Public Hearing.
6. Approve the assessment amounts for FY 2026/27.
7. Order the assessment amounts to be submitted to the Contra Costa County Assessor on, or before August 10, 2026, for placement on the secured property tax roll for collection.
The Pinole Valley Road Landscape and Lighting Assessment District contains two commercial zones, Zone A north of Interstate 80 (I-80) and Zone B south of I-80. The assessment rates for FY 2026/27 for Zone A and Zone B are proposed to be increased from the previous year. The proposed rates for FY 2026/27 are $588.87 per Assessment Unit (AU) for Zone A (an increase of $21.55 from FY 2025/26) and $640.67 per AU for Zone B (an increase of $23.45 from FY 2025/26). An AU is equivalent to an acre of developable property. The proposed assessment represents an annual inflation rate for each of Zone A and Zone B to reflect the increase in maintenance and servicing costs.
Each fiscal year, the greater of the annual Consumer Price Index (CPI) or a 2% is applied to the Maximum Assessment Rate from the previous year. The April 2026 CPI is 3.8%, therefore
3.8% was applied to the Maximum Assessment Rate of FY 2025/26. The Maximum Assessment Rate per unit in FY 2026/27 becomes $699.96 per AU for Zone A, and $660.80 per AU for Zone B. As the proposed rates are below the Maximum Assessment Rates, the City is not required to undertake the more comprehensive procedural notice and protest requirements of Proposition 218. A public hearing, however, will allow property owners subject to the assessment the opportunity to provide comments. Notice of the public hearing was published in the manner required by applicable law.
Staff would like to note that the attached Assessment Report was prepared to be consistent with analysis carried out in past years. There have been limited infrastructure improvements for a few years due to the increased costs relative to the available funds. However, the current fund balance including capital replacement balance will allow capital improvements in FY 2026/27.
FISCAL IMPACT
The proposed assessments for the assessable parcels within the District for Fiscal Year 2026/27 are $588.87 per Assessment Unit (AU) for Zone A and $640.67 per AU for Zone B.
The total District revenue is expected to be $63,059.41.
ATTACHMENTS
A. Resolution
B. LLAD Engineer's Report
RESOLUTION NO. 2026 –
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PINOLE APPROVING THE ENGINEER’S REPORT CONTAINING THE ANNUAL ASSESSMENTS FOR THE
PINOLE VALLEY ROAD LANDSCAPE AND LIGHTING ASSESSMENT DISTRICT FOR FISCAL YEAR 2026/27 AND ORDERING LEVY AND COLLECTION OF THE
ASSESSMENTS
WHEREAS, the Pinole City Council, pursuant to the terms of the “Landscaping and Lighting Act of 1972” (the “1972 Act”), Division 15, Part 2, Chapter 1, Article 1 of the Streets and Highways Code of the State of California (commencing with Section 22500) did by previous resolutions initiate proceedings for the special maintenance district known and designated as “The Pinole Valley Road Landscape and Lighting Assessment District” (the “District”). The District is comprised of two Zones (Zone A and Zone B) which are located on Pinole Valley Road between Henry Avenue and Ramona Street; and
WHEREAS, the City’s Public Works Director has prepared the attached Annual Assessment Report (the “Report”) in connection with the proposed assessments upon eligible parcels of land within the District. The Report was prepared to be consistent with past years and based on the estimated costs to operate, maintain and service the improvements located within each of the two Zones of the District; and WHEREAS, the assessments are not based on the assessed value of the properties but are based on the special benefit conferred upon said eligible parcels from the improvements and the maintenance and operation of the District; and WHEREAS, the assessments are in compliance with all laws pertaining to the collection of assessments, including Proposition 218; and WHEREAS, the City Council held a public hearing on June 2nd, 2026, to order and receive the Report containing the assessments for Fiscal Year 2026/27; and WHEREAS the City Council held a second public hearing on July 21st, 2026, to approve the Report and to order levy and collection of the assessments.
NOW, THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS:
1. Following notice duly given, the City Council has held a full and fair public hearing to approve the Report containing the assessments of the Pinole Valley Landscape and Lighting Assessment District (Exhibit A). The City Council received and considered all written and oral statements, including any and all protests or other communications made or filed by any interested persons. Majority protest was not submitted regarding the proposed assessments.
2. Based upon its review (and any applicable amendments) of the attached Report, the City Council hereby finds and determines that:
a. The assessable properties within the District, which are identified in the Report, receive special benefit from the operation, maintenance and servicing of the landscape and lighting improvements.
b. The net amount to be assessed upon the properties is based on the historical and estimated costs to provide said maintenance and servicing and is apportioned by a formula that fairly distributes the net amount among all assessable parcels in proportion to the estimated special benefit received from the improvements and services.
c. The maintenance, operation and servicing of the landscape and lighting improvements shall be performed pursuant to the 1972 Act. The assessments shall be expended only for the maintenance, operations and servicing of the landscape and lighting improvements located within the District boundaries.
3. Approve the Report and order levy and collection of the assessments for Fiscal Year 2026/27.
4. A certified copy of this Resolution shall be filed in the office of the City Clerk and shall remain open for public inspection.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Pinole held on this 21ST day of July 2026, by the following vote:
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
I hereby certify that the foregoing resolution was regularly introduced, passed, and adopted on the 21ST day of July, 2026.
___________________________________
Heather Bell, CMC
City Clerk
PINOLE VALLEY ROAD LANDSCAPE
AND LIGHTING ASSESSMENT
DISTRICT
ENGINEER' S REPORT FY 2026/27
June 2, 2026
ZONE A ZONE B
ENGINEER'S REPORT AFFIDAVIT
City of Pinole
Contra Costa County, State of California
Pinole Valley Landscape and Lighting
Assessment District
The undersigned submits this report as directed by the City Council. This report describes the District including the parcels, budgets, and assessments for Fiscal Year 2026/27, as they existed at the time of the passage of the resolution of intention. Reference is hereby made to the Contra Costa County Assessor's maps for detailed descriptions of the lines and dimensions of parcels within theDistrict.
Dated this 2nd day of June, 2026
Heba El-Guindy
Heba El-Guindy, TE
Public Works Director
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 1
TABLE OF CONTENTS
INTRODUCTION ....................................................................................2 SECTION I - DESCRIPTION OF THE DISTRICT AND BOUNDARIES...3 IMPROVEMENTS AND SERVICES PROVIDED ................................. 4 SECTION II – METHOD OF APPORTIONMENT....................................5 DESCRIPTION OF BENEFIT ............................................................... 5 ASSESSMENT RANGE FORMULA..................................................... 6 ASSESSMENT METHODOLOGY........................................................ 9 SECTION III – ZONE BUDGETS............................................................9 DESCRIPTION OF BUDGET ITEMS.................................................. 12 ACCOUNT BALANCES...................................................................... 13 SECTION IV – ASSESSMENT ROLL ..................................................14 SECTION V – DISTRICT DIAGRAM ....................................................16
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 2
INTRODUCTION
The City of Pinole (the “City”), under the provisions of the Landscape and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code (the “1972 Act”) and the provisions of the California Constitution Article XIII D (the “Constitution”), annually levies and collects special assessments from the City’s maintenance assessment district designated as:
Pinole Valley Road Landscape and Lighting Assessment District (the “District”) to provide and maintain various public landscaping and lighting improvements that provide special benefits to properties within the District.
The City Council formed the District and provided for the levy and collection of annual assessments to provide ongoing funding for costs and expenses required to service and maintain the landscaping and lighting improvements within the boundaries of the District.
The improvements to be provided by the District assessments described herein are made pursuant to the 1972 Act and the substantive and procedural provision of the Constitution.
As part of the District formation, the City of Pinole conducted a Property Owner Protest Ballot proceeding for the proposed levy of a new assessment pursuant to the provisions of the Constitution. In conjunction with this ballot proceeding, the City Council conducted a noticed public hearing to consider public testimonies, comments, and written protests regarding the formation of the District and levy of assessments. Upon conclusion of the public hearing, property owner assessment ballots received were opened and tabulated.
The property owner assessment ballot tabulation resulted in a majority approval of the District and assessments of the property owners within the District. The District was formed on July 1, 2008, by Resolution no. 2008-91. The District is located on Pinole Valley Road and consists of two separate zones: Zone A and Zone B.
This Engineer’s Report (the “Report”) has been prepared pursuant to Chapter 1, Article 4 and Chapter 3 of the 1972 Act, and outlines the improvements, and proposed assessments to be levied in connection with the benefits the properties will receive from maintenance and servicing of landscaping and lighting improvements within the District for Fiscal Year (FY) 2026/27.
The word “parcel,” for the purposes of this Report, refers to an individualproperty assigned its own Assessor’s Parcel Number (“APN”) by the Contra Costa County Assessor’s Office.
The Contra County Auditor/Controller APN and specific fund numbers to identify properties to be assessed for the District assessments.
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 3
This Report consists of five sections and identifies the following items:
• Plans and Specifications – The location of the District and the specific improvements to be maintained.
• Method of Apportionment – How the District costs are allocated and apportioned to the assessable parcels.
• Zone Budgets – The District costs and proposed assessments to be levied for FY 2026/27 for each Zone based upon the special benefit received. • District Diagram – A diagram showing the District and Zone boundaries. • Assessment Roll – A listing of properties to be assessed by APN, Zone, and corresponding assessment amounts.
ASSESSMENT SUMMARY FY 2026/27
Total
Assessable
Costs
Total
Assessable
Units
Proposed
Assessment
Rate per AU
Maximum
Assessment
Rate per AU
Zone A $39,945.00 52.796 $588.87 $699.96
Zone B $45,530.00 49.900 $640.67 $660.80
- Actual assessments are rounded down to the nearest even penny. - AU refers to an Assessment Unit
SECTION I – PLANS AND SPECIFICATIONS DESCRIPTION OF THE DISTRICT AND
BOUNDARIES
The District consists of two separate zones and is located on Pinole Valley Road, between Henry Avenue and Ramona Street. Zone A is to the north of Interstate 80 (I-80) and Zone B is to the south of I-80. Currently, there are a total of 18 commercial parcels within the District, 8 parcels in Zone A and 10 parcels in Zone B.
The number of parcels changed over the years. In FY 2011/12, the number of parcels in Zone A was reduced from 8 to 6 and was reduced in Zone B from 16 to 15 parcels, due to parcel mergers. An annexation occurred in Zone A in FY 2013/14, increasing the parcel count for that Zone to 7 and the Assessable Units (“AU”) to 52.972. In FY 2018/19, one parcel was split into two with a slight size reduction, decreasing the AU to 52.796. The number of parcels in Zone B was also reduced from 15 to 10 due to parcel mergers/changes in FY 2013/14 and FY 2014/15. A clerical error was brought to the City’s attention in December 2019 which has been transcribed over time and resulted in a higher AU in Zone B. In FY 2020/21, the clerical error was corrected resulting in a lower AU in Zone B.
Please refer to Section V of this Report, Assessment Roll, for details.
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 4
IMPROVEMENTS AND SERVICES PROVIDED
Improvements within the District which are maintained and serviced may include but are not limited to: turf, shrubs, plants and trees, other landscaping, street lighting, traffic signals, irrigation and drainage systems, graffiti removal, litter abatement, sidewalks, landscape lighting, masonry walls and associated appurtenances within the public rightof-way and specific easements.
The maintenance of District improvements generally includes, but are not limited to, all materials, equipment, utilities, labor and incidental expenses, and administrative expenses for the annual operation of the District and maintenance of the improvements.
Also included the performance of occasional repairs and the removal or replacement of improvements, as needed.
The specific improvements being maintained and serviced within each of Zone A and Zone B of the District are described below:
Zone A Improvements (North of I-80 Freeway)
• Landscaping totaling 16,920 square feet.
• Irrigation system for landscaping and two irrigation controllers. • Maintenance of ten street light poles and fourteen streetlights/luminaires. • Maintenance of two and a half traffic signals.
• Electrical power for streetlights, traffic signals and irrigation system. • Water supply to irrigation system.
• Weed control and abatement.
• Graffiti abatement.
• Median repairs and contingency for damage.
• Litter abatement and collection.
Zone B Improvements (South of I-80 Freeway)
• Landscaping totaling 18,486 square feet.
• Irrigation system for landscaping and two irrigation controllers. • Maintenance of twelve street light poles and twenty streetlights/luminaires. • Maintenance of one and a half traffic signals.
• Electrical power for streetlights, traffic signals and irrigation system. • Water supply to irrigation system.
• Weed control and abatement.
• Graffiti abatement.
• Median repairs and contingency for damage.
• Litter abatement and collection.
Reference is made to the plans and specifications of the improvements which are on file with the City and are incorporated herein by reference.
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 5
SECTION II – METHOD OF APPORTIONMENT
The 1972 Act allows for the establishment of assessment districts by public agencies for the purpose of providing certain public improvements as detailed in Section I of this Report.
The 1972 Act also requires that the cost of these improvements and services be assessed based on benefit received rather than by assessed value of the properties being assessed.
In accordance with the 1972 Act, Section 22573:
“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among assessable lots or parcels in proportion to the estimated benefits received by each such lot or parcel from the improvements”
The method of apportionment approved by the City Council is consistent with the 1972 Act and the California Constitution for the allocation of special benefit assessments. The calculation of assessments is based upon the parcel type and the services and improvements provided.
DESCRIPTION OF BENEFIT
Special Benefit
The improvements and associated costs have been allocated to the assessable parcels within the District based upon the special benefit received by those properties, pursuant to the provisions of the 1972 Act. The improvements for which the properties are assessed have been identified as necessary and were approved by the property owners within the District through Proposition 218 assessment ballot procedure and are in compliance with the development plans and General Plan of the City. As such, the improvements and continuing maintenance and services are strictly funded by the properties within the District.
General Benefit
Although the improvements may be visible to passersby or to the public at large, the improvements were installed after approval from the property owners and are for the benefit of properties within the District. It has been determined therefore, any access to or use by properties or individuals outside of the District is incidental and the costs of operating, maintaining, and servicing said improvements provide no measurable benefit to said outside properties or individuals.
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 6
Definition of Special Benefit
The method of apportionment described in this Report is based on the premise that each assessable parcel or unit receives distinct and special benefits from the improvements and services provided, including the visual desirability provided by well-maintained landscaping and other improvements identified in Zones A and B. In accordance with Article XIII D, Section 4 of the California Constitution:
“Special benefit means a particular and distinct benefit over and above general benefits conferred on real property located in the District or the public at large” The special benefits associated with local landscape and lighting improvements are:
• Enhanced desirability of properties due to proximity of the improvements. • Improved aesthetic appeal provided by a positive representation of the community. • Improved ingress and egress to property resulting in enhanced traffic flow. • Improved traffic visibility and circulation.
• Improved accessibility for emergency vehicles.
• Reduced vandalism and other criminal activity.
• Enhanced environmental quality provided by adequate green space and other landscaping which helps moderate temperatures, reduce noise pollution and control dust and debris.
ASSESSMENT RANGE FORMULA
It is generally recognized that most budgetary items are impacted by inflation over the years. In accordance with the California Constitution, and Government Section 53739 (b) (1), assessments “may be adjusted for inflation pursuant to a clearly defined formula…” A formula for an inflationary adjustment is therefore included as part of the maximum assessment for this District and was approved by the property owner(s) at the time of formation. The formula, as described below, allows for annual adjustments to the budget and the assessments.
Generally, any new or increased assessment requires certain noticing and meeting requirements by law, the Government Code excludes certain conditions of a new or increased assessment. These conditions include:
“An assessment that does not exceed an assessment formula or range of assessments previously specified in the notice given to the public…and that was previously adopted by the agency…”
The initial maximum assessment for the District was established at the time of formation and was assessed for the first time during FY 2008/09. The initial maximum assessment for Zone A was $415.52 per AU. The initial maximum assessment for Zone B was $390.80 per AU. The initial maximum assessment for each Zone has been adjusted each subsequent fiscal year by the following Assessment Range Formula:
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 7
•The Maximum Assessment Rate allowed each fiscal year (the “Adjusted Maximum Assessment Rate”) shall be based on the initial maximum assessment established in FY 2008/09, adjusted annually by the Bureau of Labor Statistics, Consumer Price Index for the month of April, All Urban Consumers, (“CPI”) for the San Francisco/Oakland/San Jose area or two percent (2%), whichever is greater.
Should the Bureau of Labor Statistics revise or discontinue the preparation of such index, the City reserves the right to use such a revised index or a comparable system to determine fluctuations in the annual cost of living. •Each fiscal year, the greater of the annual CPI or a 2%, shall be applied to the Maximum Assessment Rate established the previous fiscal year to calculate the appropriate Adjusted Maximum Assessment Rate for the current fiscal year. • If the proposed annual assessment rate (assessment per AU) for the upcoming fiscal year is less than or equal to the Adjusted Maximum Assessment Rate established for that fiscal year, then the proposed annual assessment is not considered an increased assessment.
Beginning in the second fiscal year after the formation of the District (FY 2009/10) and each fiscal year since, the Maximum Assessment Rate has been recalculated, and a new Adjusted Maximum Assessment Rate has been established for each fiscal year using the Assessment Range Formula described above. Each fiscal year, the greater of CPI or 2% is applied to the Maximum Assessment Rate from last year. The April 2026 CPI is 3.8%, which is greater than 2%, therefore 3.8% will be applied to the Maximum Assessment Rate from the last year. The Zone A Maximum Assessment Rate for FY 2026/27 therefore, shall be $699.97 per AU. The Zone B Maximum Assessment Rate for FY 2026/27 shall be $660.80 per AU. The table below shows the Adjusted Maximum Assessment Rate for each Zone, for each fiscal year since the formation of the District. The Adjusted Maximum Assessment Rates have been calculated independently of the annual budget and proposed assessment rate for the given fiscal year. As stated above, if the proposed annual assessment for any fiscal year does not exceed the Adjusted Maximum Assessment Rate for that year, it is not considered to be an increased assessment under the terms of Proposition 218 or the Government Code.
Zone A - LLAD Assessment per Unit & CPI History
Fiscal Year
April
CPI
Allowable
Increase
Actual
April CPI
Calculation
Adjusted
Max.
Assessment
per AU
Actual
Assessment
per AU
2008/09 N/A N/A N/A $415.52 $415.82
2009/10 0.80% 2.00% 1.020000000 $423.83 $415.82
2010/11 1.71% 2.00% 1.020000000 $432.31 $415.82
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 8
2011/12 2.82% 2.82% 1.028212932 $444.51 $394.80
2012/13 2.07% 2.07% 1.020775582 $453.74 $394.80
2013/14 2.38% 2.38% 1.023809026 $464.54 $377.74
2014/15 2.78% 2.78% 1.027873710 $477.49 $377.74
2015/16 2.43% 2.43% 1.024362313 $489.12 $377.74
2016/17 2.70% 2.70% 1.026950338 $502.30 $377.74
2017/18 3.78% 3.78% 1.037888610 $521.34 $377.74
2018/19 3.20% 3.20% 1.032 $538.02 $396.32
2019/20 4.0% 4.0% 1.040 $559.54 $409.69
2020/21 1.1% 2.0% 1.020 $570.73 $422.04
2021/22 3.8% 2.0% 1.020 $582.14 $474.90
2022/23 5.0% 5.0% 1.050 $611.25 $498.65
2023/24 4.2% 4.2% 1.042 $636.92 $535.84
2024/25 3.8% 3.8% 1.038 $661.12 $556.20
2025/26 1.3% 2.0% 1.020 $674.34 $567.32
2026/27 3.8% 3.8% 1.038 $699.96 $588.87
Zone B - LLAD Assessment per Unit & CPI History
Fiscal Year
April
CPI
Allowable
Increase
Actual April
CPI
Calculation
Adjusted
Max.
Assessment
per AU
Actual
Assessment
per AU
2008/09 N/A N/A N/A $390.80 $390.80
2009/10 0.80% 2.00% 1.020000000 $398.62 $390.80
2010/11 1.71% 2.00% 1.020000000 $406.59 $390.80
2011/12 2.82% 2.82% 1.028212932 $418.06 $342.04
2012/13 2.07% 2.07% 1.020775582 $426.75 $342.04
2013/14 2.38% 2.38% 1.023809026 $436.91 $342.04
2014/15 2.78% 2.78% 1.027873710 $449.09 $342.04
2015/16 2.43% 2.43% 1.024362313 $460.03 $342.04
2016/17 2.70% 2.70% 1.026950338 $472.43 $342.04
2017/18 3.78% 3.78% 1.037888610 $490.32 $348.06
2018/19 3.20% 3.20% 1.032 $506.01 $359.06
2019/20 4.0% 4.0% 1.040 $526.25 $392.64
2020/21 1.1% 2.0% 1.020 $538.78 $405.68
2021/22 3.8% 2.0% 1.020 $549.56 $494.89
2022/23 5.0% 5.0% 1.050 $577.04 $519.63
2023/24 4.2% 4.2% 1.042 $601.28 $582.97
2024/25 3.8% 3.8% 1.038 $624.13 $605.12
2025/26 1.3% 2.0% 1.020 $636.61 $617.22
2026/27 3.8% 3.8% 1.038 $660.80 $640.67
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 9
To impose a new assessment or an increased assessment in excess of the Maximum Assessment Rate for the current fiscal year, as provided by the preceding Assessment Range Formula, the City must comply with the provisions of the California Constitution, Article XIII D, Section 4c that requires a public hearing and certain protest procedures including mailed notice of a public hearing and property owner protestballoting. Property owners must approve the proposed new or increased assessment via a property owner protest ballot process before any such new or increased assessment can be imposed.
The definition of new or increased assessments includes any assessment which, 1) did not previously exist or, 2) exceeds a previously approved assessment amount or assessment range formula. Any assessment range formula must have been previously adopted by the agency and approved by the property owners.
ASSESSMENT METHODOLOGY
The benefit formula used to determine the financial obligation for each parcel is based on the improvements benefiting the parcels, as well as the use, or type of each parcel as compared to other parcels that benefit from said improvements. One of the more common approaches to fairly distribute District costs to the benefiting parcels in maintenance districts such as this utilizes a methodology referred to as the Assessment Unit (“AU”) method of apportionment. This methodology utilizes various property characteristics such as development status, type of development (land-use) and size (units or acreage) to compare the proportional benefit of each property compared to similar properties benefiting from the improvements.
The District is comprised of one parcel type: Commercial. Each commercial parcel receives similar benefit from the improvements due to the relative size of the properties, the specific improvements and proximity of the improvements to the properties. It has been determined that the buildable acreage of each parcel is an appropriate basis in calculating the total AU for that parcel. The individual commercial parcel, acreage is multiplied by a factor of 4.00 to determine the total AU for that parcel. The total Zone AU is then divided into the “Total Balance to Assessment” (as shown in Section III of this Report) to determine the annual assessment rate. The AU for each parcel is then multiplied by the annual assessment rate to determine the annual assessment for each parcel.
SECTION III – ZONE BUDGETS
The estimated budget for the annual maintenance and servicing of the improvements and the proportionate share of administration costs for each Zone have been prepared based on the estimated and recent historical costs of providing said maintenance and services.
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 10
ZONE A – PINOLE VALLEY ROAD NORTH FY 2026/27 BUDGET
DIRECT COSTS
ACCOUNT DESCRIPTION BUDGET
310-347-42101 PROFESSIONAL SERVICES $12,000
Contra Costa County Public Works Traffic Signal Maintenance Services
$10,000
Caltrans Traffic Signal Maintenance Services $2,000
310-347-42108 MAINTENANCE STRUCTURES / IMPROVEMENTS $13,500 Contra Costa County Public Works Traffic Signal Maintenance $8,000 Caltrans Traffic Signal Maintenance $3,000
Pacific Site Management $1,500
Labor, materials, and equipment for maintenance $1,000
UTILITIES $8,565
310-347-43102 Water - EBMUD $3,800
310-347-43103 Electricity and Power $4,765
Pinole Valley Road – Traffic Control Lights – PG&E
Street and Highway Lighting – PG&E
310-347-47202 CAPITAL REPLACEMENT ACCOUNT 1 $2,600
DIRECT COSTS- SUB TOTAL $36,665
INDIRECT COSTS
310-347-46126 Legal Charges $1,050
County Administration Fees $150
310-347-46122 City Administration and Engineer’s Report $2,080 INDIRECT COSTS- SUB TOTAL $3,280
TOTAL COSTS $39,945
TOTAL BALANCE TO ASSESSMENT $39,945
Total Assessable Units (AU) - 8 Parcels 52.796
2026/27 PROPOSED ASSESSMENT PER AU $588.87
2026/27 MAXIMUM ASSESSMENT PER AU $699.96
Pinole Valley LLAD
Engineer’s Report FY 2026/27
Page | 11
ZONE B – PINOLE VALLEY ROAD SOUTH FY 2026/27 BUDGET
DIRECT COSTS
ACCOUNT DESCRIPTION BUDGET
310-347-42101 PROFESSIONAL SERVICES $6,000
Contra Costa County Public Works Traffic Signal Maintenance Services
$5,000
Caltrans Traffic Signal Maintenance Services $1,000
310-347-42108 MAINTENANCE STRUCTURES / IMPROVEMENTS $25,000 Contra Costa County Public Works Traffic Signal Maintenance $5,500 Caltrans Traffic Signal Maintenance $3,500
Pacific Site Management $1,000
Labor, materials, and equipment for maintenance $15,000 UTILITIES $8,130
310-347-43102 Water - EBMUD $2,800
310-347-43103 Electricity and Power $5,330
Pinole Valley Road Median Irrigation - PG&E
Street and Highway Lighting – PG&E
310-347-47202 CAPITAL REPLACEMENT ACCOUNT 1 $3,120
DIRECT COSTS- SUB TOTAL $42,250
INDIRECT COSTS
310-347-46126 Legal Charges $1,050
County Administration Fees $150
310-347-46122 Admin Debits (City Administration + Engineer’s Report) $2,080 INDIRECT COSTS- SUB TOTAL $3,280
TOTAL COSTS $45,530
TOTAL BALANCE TO ASSESSMENT $45,530
Total Assessable Units (AU)- 10 Parcels 49.90
2026/27 PROPOSED ASSESSMENT PER AU $640.67
2026/27 MAXIMUM ASSESSMENT PER AU $660.80
Pinole Valley LLAD
Engineer’s Report FY 2025/26
Page | 12
1 Capital Replacement Account (CRA) – This line item, shown on the budget page for each Zone, is specifically intended for the use in replacing the lighting poles for streetlights and traffic signals within the District. There are two reasons to consider the replacement of lighting poles. First, there is a finite life span of a standard lighting pole, which is approximately 50 years. Secondly, there must be a contingency plan in place for the possibility that a lighting pole gets damaged or knocked down, either by way of accident or by natural disaster. The current replacement cost of light and pole is estimated at $15,875.00 for materials and $4,125.00 for installation for a total of $20,000.
The estimated cost to replace all streetlight poles after 50 years, as well as a contingency to account for the possibility of a knockdown, accident, or natural disaster is shown below:
Zone Cost per
Pole
Number
of Poles
Estimated Life
Span (Years)
Knockdown
Contingency
($50 per pole)
Estimated
Annual
Cost
A $20,000.00 10 50 $500 $4,880.00*
B $20,000.00 12 50 $600 $5,856.00*
$20,000.00 per light pole x 22 poles = $440,000/50 years = $8,800 + $1,936 for Contingency = $10,736 annually. * Rounded to the nearest $100’s.
The replacement costs will continue to be collected through the assessment amounts as part of the Capital Replacement Fund, as shown in the District Budgets.
DESCRIPTION OF BUDGET ITEMS
Building-Structure-Maintenance – Includes all regularly scheduled labor, material, and equipment required to properly maintain the landscaping improvements, traffic signals, streetlights, poles, and irrigation system. Also includes the cost of:
o Traffic signal maintenance which is provided by California Department of Transportation (Caltrans) and Contra Costa County Public Works. o Landscaping maintenance services provided by Pacific Site Management. o Replacement bulbs/luminaires for traffic signals and streetlights. o Weed control and graffiti abatement.
Water – Includes the cost of furnishing water required for the proper maintenance of the landscaping.
Electricity and Power – Includes the cost of furnishing electrical energy required for the proper operation of traffic signals, streetlights, and irrigation system.
Pinole Valley LLAD
Engineer’s Report FY 2025/26
Page | 13
Legal Charges – Includes the cost of legal services to review reports, resolutions, and public hearing requirements for imposing the LLAD Assessment. Admin Debits – Includes the cost of all particular departments and staff of the City for providing coordination of annual District administration process, operation, and maintenance of the improvements and responding to public concerns. This line item also includes the cost of preparing the Engineer’s report for the administration of the District.
ACCOUNT BALANCES
Based on the historical data in the table above, the average annual expenditure for the District is $39,535.28. The 1972 Act allows the District assessments to”…include a reserve which shall not exceed the estimated costs of maintenance and servicing to December 10 of the fiscal year, or whenever the city expects to receive its apportionment of special assessments and tax collections from the county, whichever is later.” The Reserve Fund will be considered fully funded when the account balance reaches an amount equal to approximately 50% of the annual District costs.
It should be noted that there have been limited infrastructure improvements for a few years due to the increased costs relative to the available funds. Capital Replacement Assessment (CRA) allocations were based on the percentage of poles in each Zone; approximately 45.5% of the poles in the District are in Zone A, and approximately 54.5% are in Zone B. The methodology noted above will be applied each fiscal year to allocate appropriate amounts to the Reserve Fund and CRA.
If a pole is damaged or knocked down by a vehicle collision, attempts are made to recover the replacement cost through the responsible party. The recovered funds are placed in the CRA for the Zone where the knockdown occurred. A summary of the Capital Replacement Reserve account is shown in the table below. Four lights were knocked down in past years, with the estimated fund balance and CRA allowing capital investments in the District in FY 2026/27.
DISTRICT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 FY 2023/24 FY 2024/25 FY 2025/26 Estimated
Fund balance
on July 1st $24,203.51 $30,613.24 $32,187.78 $35,952.50 $43,109.86 $48,682.16 $76,277.60 $99,053.46 Revenue $41,854.22 $39,746.28 $57,364.10 $49,767.90 $52,256.16 $57,680.34 $59,560.64 $60,751.51 Expenditures $35,444.29 $38,171.74 $53,599.38 $42,610.54 $46,683.86 $30,084.90 $36,784.78 $32,902.74 Revenue
over/under
expenses
$6,409.73 $1,574.54 $3,764.72 $7,157.36 $5,572.30 $27,595.44 $22,775.86 $27,848.77 Fund balance
on June 30th $30,613.24 $32,187.78 $35,952.50 $43,109.86 $48,682.16 $76,277.60 $99,053.46 $126,902.23
Pinole Valley LLAD
Engineer’s Report FY 2025/26
Page | 14
Zone Capital
Replacement
account
balance as of
07/01/2025
FY 2025/26
Contribution
to Capital
Replacement
account
Estimated
light pole
recovery
costs for
FY 2025/26
Estimated
light pole
repair and
replacement
costs in FY
2025/26
Estimated
ending Capital
Replacement
account
balance on
06/30/2026
A $15,867.40 $2,600.00 - - $18,467.40
B $10,347.72 $3,120.00 - - $13,467.72
SECTION IV – ASSESSMENT ROLL
Parcel Identification for each lot or parcel within the District is based on available parcel maps and other property data from the Contra Costa County Assessor’s office as they existed at the time this Report was prepared and adopted by the City Council.
A listing of parcels assessed within the District for FY 2025/2026, along with the new corresponding assessment amounts, is included on the following page. If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel(s) shall be based on the method of apportionment and assessment rate approved in this Report.
Therefore, if a single parcel has changed to multiple parcels, the assessment amounts applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
Non-assessable lots or parcels include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-way, including public greenbelts and parkways; utility rights-of-way; common areas; landlocked parcels; small parcels vacated by the County, bifurcated lots and any other property that cannot be developed or has specific development restrictions.
These types of parcels are considered to receive little or no benefit from the improvements and are therefore, exempted from assessment.
Pinole Valley LLAD
Engineer’s Report FY 2025/26
Page | 15
Zone
APN
Parcel
Acreage
Parcel
Type
Parcel
AU
2026/2027
Assessment
per AU
2026/2027
Assessment
Applied
Assessment
A 401-211-030 3.62 COM 14.48 $588.87 $8,526.84 $8,526.84 A 401-211-031 1.27 COM 5.08 $588.87 $2,991.46 $2,991.46 A 401-211-032 0.42 COM 1.68 $588.87 $989.30 $989.30
A 401-211-033 0.6 CMV 2.40 $588.87 $1,413.29 $1,413.29
A 401-211-035 0.573 COM 2.292 $588.87 $1,349.69 $1,349.69 A 401-410-005 2.23 COM 8.92 $588.87 $5,252.72 $5,252.72 A 401-410-019 2.006 COM 8.024 $588.87 $4,725.09 $4,725.09 A 401-410-020 2.48 COM 9.92 $588.87 $5,841.59 $5,841.59
13.199 52.796 $31,089.98 $31,089.98
B 360-010-028 0.344 COM 1.376 $640.67 $881.56 $881.56
B 360-010-029 1.738 COM 6.952 $640.67 $4,453.94 $4,453.94 B 360-010-030 0.53 COM 2.12 $640.67 $1,358.22 $1,358.22 B 360-010-031 0.63 COM 2.52 $640.67 $1,614.49 $1,614.49 B 360-010-033 0.43 COM 1.72 $640.67 $1,101.95 $1,101.95 B 360-150-043 1.24 COM 4.96 $640.67 $3,177.72 $3,177.72 B 360-150-044 0.48 COM 1.92 $640.67 $1,230.09 $1,230.09 B 401-310-021 5.683 COM 22.732 $640.67 $14,563.71 $14,563.71 B 401-310-022 0.46 COM 1.84 $640.67 $1,178.83 $1,178.83 B 430-330-027 0.94 COM 3.76 $640.67 $2,408.92 $2,408.92
12.475 49.900 $31,969.43 $31,969.43
Totals: 25.674 102.696 $63,059.41 $63,059.41
Parcel Type: “COM” is a developed commercial property
“CMV” is an undeveloped commercial property.
Zone A – APN 401-410-017 was merged from three former parcels (APN’s 401-410-014, 401- 410-015 & 401-410-016) and became active and assessable for FY 2011/12. APN 401-211-34 was annexed into the District for FY 2013/14. APN 401-410-017 was split into 401-410-019 and 020 for FY 2018/19.
Zone B – APN’s 401-310-010 and 401-310-013 were merged into APN 401-310-019. This parcel became active and assessable for FY 2011/12. APN’s 401-310-002; 003; 012; 017; 018 & 019 were merged into APN 401-310-021 for FY 2013/14. APN 401-310-018 became parcel 022 for FY 2013/14. APN 430-330-022 merged into APN 401-310- 021 for FY 2014/15.
Pinole Valley LLAD
Engineer’s Report FY 2025/26
Page | 16
SECTION V – DISTRICT DIAGRAM
The following pages show the available Assessment Diagrams for The Pinole Valley Road Landscape and Lighting Assessment District (currently Zone A has 8 parcels, and Zone B only has 10 parcels). The lines and dimensions shown on maps of the Contra Costa County Assessor are for reference and made part of the Report.
Pinole Valley LLAD
Engineer's Report FY 2021·22
REVISED ASSESSMENT DIAGRAM
PINOLE VALLEY ROAD LANDSCAPE AND LIGHTING ASSESSMENT DISTRICT ZONE A
CITY OF PINOLE
COUNTY OF CONTRA COSTA
/ STATE OF CALIFORNIA
FILED IN THE OFFICE OF THE CITY CLERK OF THE CITY OF PINOLE, THIS DAY OF , 20_.
CITY CLERK
CITY OF PINOLE
CONTRA COSTA COUNTY, CALIFORNIA
IHEREBYCERTIFYTHATTHEWITHINMAPSHOWINGTHEREVISEDASSESSMENTDIAGRAMFORTHEPINOLE
VALLEY ROAD LANDSCAPE AND LIGHTING ASSESSMENT DISTRICT,CITY OFPINOLE,COUNTY OF CONTRA
COSTA, STATE OF CALIFORNIA, WAS APPROVED BY THE CITY COUNCIL OF THE CITY OF PINOLE
ATAREGULAR MEETING THEREOF,HELDONTHE
RESOLUTION NO.
DAY OF , 20 , BY ITS
-
CITY CLERK
CITY OF PINOLE
CONTRA COSTA COUNTY, CALIFORNIA
FILEDTHIS DAY OF -- -•20 .ATTHEHOUR OF O'CLOCK M.,
IN BOOK AT PAGE -OF MAPS OF ASSESSMENT AND COMMUNITY FACILITIES DISTRICTS IN
THE OFFICE OF THE COUNTY RECORDER OF THE COUNTY OF CONTRA COSTA, STATE OF CALIFORNIA
COUNTY RECORDER
COUNTY OF CONTRA COSTA
NOTE: FOR ADETAILED DESCRIPTION OF THELINES AND DIMENSIONS OFEACH PARCEL WITHIN THEDISTRICT,REFERTOTHE2006COUNTYOFCONTRACOSTAASSESSOR'S MAPS. \
/
/ \
ASSESSMENT ID
l
100 50 0 100
SCALE: 1 " =1 00 '
GRAPHI C SCALE
LEGEND
CD
EXISTING ZONE A BOUNDARY
PARCEL LINES
ASSESSMENT NO.
SPECIAL DISTRICT SERVICES
P.O. Box 89 27 27
Temec ula, CA 9 25 8 9
( 8 77 ) 688 - 6 99 9
- -
"'\J
C \
'
Assessment Number APN ZONE
1 401-410-005 A
2 401-410-019 A
3 401-211-020 A
4 401-211-030 A
5 401-211-031 A
6 401-211-032 A
7 401-211-033 A
8 401-211-035 A
ST
Pinole Valley LLAD
Engineer's Report FY 2021-22
ASSESSMENT DIAGRAM
PINOLE VALLEY LANDSCAPE AND LIGHTING ASSESSMENT DISTIRCT ZONE B
CITY OF PINOLE
TY OF CONTRA COST A
ATE OF CALIFORNIA
SHEET 2 OF 2
ASSESSMENT ID
Assessment
Number APN ZONE
9 360-150-043 B
10 360-150-044 B
11 360-010-028 B 12 .)60-010-029 l:j
13 360-010-030 B
14 .)60-u1Q-u.>1 B
15 360-010-033 B 16 401 ·310 '" ,, B
17 401-310-003 B
18 401-310-010 B
19 401-.)10-012 B
20 401-.)10-013 B
21 401-.)10-017 B
22 401-.)10-018 B
23 430-330-022 B 24 430-3.)0-027 B
200 100 0 200 L...J--1 I
J.fGE!m
NHXAllllBOU!IIAIIY
PARCE. UNES
SCAL£a r • ZOO"
flllU'flll:sc.tU
@ -Ill.
CITY COUNCIL
REPORT 10.B.
DATE: JULY 21, 2026
TO: MAYOR AND COUNCIL MEMBERS
FROM: Markisha Guillory, Finance Director, 510-724-9823, [email protected] SUBJECT: USER AND REGULATORY FEE UPDATES
RECOMMENDATION
Staff recommends the City Council adopt a resolution updating and establishing various user and regulatory fees, effective October 1, 2026.
BACKGROUND
• The City charges fees for certain services for which a particular individual or group is the primary beneficiary, as opposed to the public at large. In these instances, it is more equitable to charge for these services rather than fund them out of general taxes. • For most fees, the City is not allowed to charge more than the reasonable cost of providing the service or performing the activity. For some (e.g., youth recreation), the City purposefully charges less than the cost of providing the service in an effort to maintain accessibility and affordability.
• Comprehensive fee studies should be performed periodically to ensure the City’s cost of providing services are accurate and appropriate.
• In October 2025, the City retained an independent consultant, ClearSource Financial Consulting (ClearSource), to facilitate a comprehensive study. • The study has been completed in three phases:
o Phase One: Community Services / Recreation Fees – Reviewed and updated in February 2026
o Phase Two: Rental Housing Inspection Fees – Reviewed and updated in March 2026
o Phase Three (this phase): Other user and regulatory fees, such as planning fees, public works engineering fees, building fees, code enforcement fees, public safety fees, and administrative fees.
• If Council adopts the proposed fees, the updated fees will be effective October 1, 2026 to comply with statutory requirements.
• Annual inflationary updates are recommended to be authorized for interim years.
REVIEW AND ANALYSIS
The User and Regulatory Fee Study can be reviewed entirely in Attachment C of this report.
Cities regularly conduct these studies to justify fee amounts imposed and to optimize the overall portfolio of revenues available to the municipality to fund its services. Industry practice
and fiscal conditions in the state have led most cities to link cost recovery for services of individual action, cause, or benefit to that same individual through user fee revenue, relieving the agency’s general revenues as much as possible for use toward services of broader community benefit.
The services for which the City imposes a user or regulatory fee typically derive from an individual person or entity’s action, request, or behavior. Therefore, except in cases where there is an overwhelming public benefit generated by the City’s involvement in the individual action, a fee for service ensures that the individual bears most, if not all, of the cost incurred by the City to provide that service. When a fee targets “100% or full cost recovery,” the individual is bearing the entirety of the cost. When a fee targets less than full cost recovery, another City revenue source – in most cases, the General Fund – subsidizes the individualized activity.
California law provides guidance regarding the amounts the City may charge for fee-related services and activities. Specifically, in order to avoid being considered taxes, the fees charged shall not exceed the estimated reasonable cost of providing the services, activities, or materials for which fees are charged.
Generally, fees for service are targeted to full cost recovery, inclusive of operating, direct, indirect, and capital costs, except in cases where the City Council cites a public interest in lower fees (e.g., parks and recreation fees). The City may also be influenced by market conditions or comparisons to municipalities of similar size and service profile.
Fees Examined as Part of this Study
Fees examined as part of this study include:
• Planning Fees, such as entitlement review and review for compliance with the zoning code.
• Public Works Engineering Fees, such as encroachment and public improvement review. • Building Fees, such as permitting of new construction or modifications to existing structures.
• Code Enforcement Fees, such as tobacco retailer licensing fees, lien release fees, and inspection fees.
• Public Safety Fees, such as vehicle release fees, fingerprinting fees, and specialized license reviews.
• Administrative Fees, such as license issuance and records response fees.
Fees, Fines, and Taxes that are NOT examined or updated as part of this study Fees, fines, and taxes not examined as part of this study include:
• Assessments
• Development Impact Fees
• Fines or Penalties
• Franchise Fees
• Taxes
• Utility Rates and Services Charges
These items are subject to different approval thresholds or are not subject to the same cost of service limitations as the fees examined as part of this study. Consequently, they are specifically excluded from the scope of this study.
Overview of Findings and Recommendations
• Prior Comprehensive Fee Study: The most recent comprehensive fee study was completed in 2022.
• No new regulations are proposed as a result of this study: Any fees proposed to be updated or added to the City’s fee schedule are intended to align to existing regulations outlined in the California Building Code, Fire Code, City of Pinole Municipal Code, etc.
Fee adjustments are simply intended to recover all, or a portion of the costs, of enforcing existing regulations.
• Fee changes for City Council consideration are illustrated in categories:
o Fees proposed to decrease
o Fees proposed to remain unchanged
o Fees proposed to increase
o Fees with changes that vary based on project criteria. In these instances fees may decrease, remain unchanged, or increase depending on the project criteria. o Fees proposed to be restructured. In these instances fees may decrease, remain unchanged, or increase depending on the project criteria. o New fees proposed.
The following provides a summary of primary changes the City Council is being asked to consider as part of this study.
Table 1 – Summary of Changes to Fees Examined
Description Count Percentage
Fees Proposed to Decrease 2 0.9%
Fees Proposed to Remain Unchanged 69 29.7%
Fees Proposed to Increase 136 58.6%
Fees with Changes that Vary Based on Specific Criteria
(Fees May Decrease, Remain Unchanged, or Increase)
18 7.8%
Fees Proposed to be Restructured
(Fees May Decrease, Remain Unchanged, or Increase)
1 0.4%
New Fees 6 2.6%
Total Fees Examined 232 100.0%
Fees Proposed to Decrease or Remain Unchanged
• Approximately thirty-one percent (31%) of fees are proposed to decrease or remain unchanged. These are primarily fees that are limited by the State of California, and taxes that are adjusted periodically as directed by the City’s Municipal Code.
Fees Proposed to Increase
• Approximately fifty-nine percent (59%) of fees are proposed to increase. These are fees for regulatory services for which cities commonly target full cost recovery. o Full cost recovery is commonly targeted from development-related fees due to the regulatory nature of the fees and the high level of direct benefit resulting from construction activities including enjoyment of property enhancements, increased property values, and the desire to avoid having other Pinole residents and businesses subsidize an individual's private construction activities. o Additionally, when the City recovers the costs of these regulatory activities from the receiver of the service, the City’s General Fund tax dollars are more readily available to be directed towards services providing broader benefit to the community at-large (e.g., public safety, public works, park maintenance services, etc.)
Fees With Changes that Vary Based on Specific Criteria (May Decrease, Remain Unchanged, or Increase)
• Approximately eight percent (8%) of fees are proposed for adjustment that varies based on project criteria. For example, some fees are based on a specific number of service requests, with fees remaining unchanged for the initial service provision, and changing for subsequent requests.
Fees Proposed to be Restructured
• One (1) fee is proposed for restructuring. Staff recommends modifying the structure of the conditional use permit fee to account for varying levels of complexity of permit requests as well as community goals and values considerations for cost recovery.
New Fees
• Six (6) fees are proposed to be added to the fee schedule. The purpose of these additions is to add fee schedule clarity, by clearly identifying applicable fees for services that have historically been provided without a clear, corresponding, fee listed in the City’s fee schedule.
Table 2 – New
Fees
Description Count Overview
City Clerk 1 1) Digital Device Fee – To recover the cost of City supplied digital devices for records requests
Finance 1 1) Business License Application Review Fee – Application processing for business licenses (initial and renewal)
Planning 2 1) SB 9 Unit Fee – Fee to reflect changes in State legislation 2) Interpretation (PMC Chapter 17.06) – Fee for Director review, determination of intent, and issuance of administrative interpretation of Zoning Code
Code
Enforcement
2 1) Fee for permit records research
2) Fee for property owner requested code enforcement case meeting (after initial meeting)
Total 6
Periodic Review and Adjustment of Fees
Periodic review and adjustment of fees provides multiple benefits, including:
• Increasing the availability of General Fund revenues to be used for services and activities available to all residents and businesses, such as public safety services. • Keeping pace with general cost inflation.
• Avoiding fee spikes that are more likely to occur when municipalities leave fees unchanged for a multi-year period.
• Providing fee payers, city staff, and city policymakers with a pattern of consistency that provides information for forecasting and decision-making purposes. • Helping meet fee-payer service level expectations by collecting fees to fund the existing level of services provided.
• Encouraging generational equity among fee payers by avoiding long-term stagnation of fees followed by significant fee increases.
Regional Fee Comparison
• Similar fees are collected by communities throughout the region and the State. The proposed fee amounts do not exceed the City’s cost of service and are in-range of amounts charged by other jurisdictions.
Outreach
• The public has been notified regarding this item, as required by California Government Code Sections 66016 and 66018.
Procedures for Adoption
• User and regulatory fees are set at the direction of the City Council at the conclusion of a public hearing to consider adoption of any new fees or fee increases.
FISCAL IMPACT
The anticipated fiscal impact of the proposed changes included in the fee schedule update is $227,000 in additional annual revenue.
It is important to note that while adjusting fees and billing rates will provide a fiscal impact in the form of additional revenue, the revenue is not intended to be used to fund new services, rather the revenue is intended to offset the costs of providing existing services that are recoverable from fees. Consequently, while fees may rise annually, typically labor costs (the primary driver of fee-related costs) also rise annually. Recalibration of these fees simply provides an offset of existing expenditures/needs rather than a source of funding for expanded service levels.
ATTACHMENTS
A. Resolution
B. Illustration of Proposed Changes to the Fee Schedule C. User and Regulatory Fee Study
D. Presentation
RESOLUTION NO. 2026-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PINOLE, COUNTY OF
CONTRA COSTA, STATE OF CALIFORNIA, UPDATING VARIOUS USER AND
REGULATORY FEES
WHEREAS, user and regulatory fees are established by the City Council; and
WHEREAS, the City has recently completed a study to identify the cost of providing various user and regulatory fee-related services; and WHEREAS, the study examined fee-related services provided by the City, the costs reasonably borne by the City in providing those services, the beneficiaries of those services, and the revenues produced by those paying fees and charges for special services; and
WHEREAS, the City Council finds that providing these services is of benefit to applicants both separate and apart from the general benefit to the public; and therefore, in the interests of fairness to the general public, the City desires to better recover the costs of providing these services from applicants who have sought or require the City's services by revising its schedule of fees; and WHEREAS, it is useful to consolidate into one place such fees for services, permits, licenses and fines for public information and transparency into a consolidated schedule of User and Regulatory Fees; and
WHEREAS, wastewater (sewer) utility fees included in the consolidated schedule are established pursuant to the procedural and substantive requirements of article XIII D, section 6 of the California Constitution (also known as “Proposition 218”). Any reference to rates for wastewater (sewer) utility fees are included in the user and regulatory fee schedule for information purposes only and are not considered, modified, or “increased” as such term is defined under Government Code section 53750 as part of the City’s fee schedule update; and WHEREAS, development impact fees included in the consolidated schedule are established pursuant to the procedural and substantive requirements of Government Code Section 66000 et seq. (“Mitigation Fee Act”). Any reference to the development impact fees are included in the user and regulatory fee schedule for information purposes only and are not considered, modified, or “increased” as part of the City’s fee schedule update.
WHEREAS, the City Council desires that annually the City Manager may update the fees based on the estimated average annual increase in total employee compensation costs (employee compensation costs) or the annual percentage change in the all-urban Consumer Price Index (CPI) for San FranciscoPage 89 of 264 Oakland-Hayward, CA. If employee compensation costs or the CPI do not change or go down in a given year, no change shall be made to the fee schedule that year; and
WHEREAS, in adopting this Resolution, the City Council is taking action only on those fees for the services, programs or products set forth in Exhibit “A” which have been modified from prior resolutions of the City Council. The remaining fees that have not been modified from prior resolutions shall remain in full force and effect.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Pinole does hereby resolve as follows:
SECTION 1: That the foregoing recitals and findings are true and correct and are incorporated herein by reference.
SECTION 2: That the City Council hereby adopts the fees, charges, and rates as set forth in attached Exhibit "A" and incorporated by this reference.
SECTION 3: That any new or adjusted fees adopted by this Resolution shall go into effect October 1, 2026.
PASSED AND ADOPTED at a regular meeting of the Pinole City Council held on the 21st day of July 2026 by the following vote:
AYES: COUNCILMEMBERS
NOES: COUNCILMEMBERS
ABSENT: COUNCILMEMBERS
ABSTAIN: COUNCILMEMBERS
_________________________________
Heather Bell-Spears, CMC
City Clerk
Exhibit “A”
Illustration of Proposed Fee Changes
Description Page
CITY CLERK / ADMINISTRATIVE FEES 1
FINANCE / ADMINISTRATIVE FEES 2
BUSINESS LICENSE FEES / TAXES 3
BALCONY INSPECTION PROGRAM FEE 6
BUILDING FEES 7
PLANNING FEES 16
CODE ENFORCEMENT FEES 23
ENGINEERING AND ENCROACHMENT PERMIT FEES 25
POLICE FEES 29
SPECIAL EVENT AND FILM PERMIT FEES 32
City of Pinole
Illustration of Proposed Fee Changes
City of Pinole
BEFORE AND AFTER ILLUSTRATION - CITY CLERK / ADMINISTRATIVE FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Hardcopy Records Request $0.10 $0.10 Fixed Fee; per single sided page
No Change No Change N
2 Digital Device n/a - new $8 Fixed Fee; per device n/a - new n/a - new [a] N 3 Oversize documents $3 $3 Fixed Fee; per page No Change No Change N 4 Document Imaging $3 $3 Fixed Fee; per sheet No Change No Change N 5 Filing Fee - Notice of Intent to Circulate Initiative Petition
$200 $200 Fixed Fee No Change No Change [b] N
6 Requests Requiring Special Programming or Formatting Actual hourly rate plus cost of digital devices
Actual hourly rate plus
cost of digital devices
Time and Materials No Change No Change [c] N
7 Garbage Service Exemption $48 $185 $184 100% Fixed Fee $136 283% [d] Y 8 Administrative Fee for Waste Collection Lien $55 $168 $168 100% Fixed Fee $113 205% [e] Y 9 Appeal Fee for Business License Revocations, Massage
Establishment /Operator Permits & Code Enforcement
Actions
$575 See Code
Enforcement
See Code Enforcement
Fee Schedule
Varies Fixed Fee Varies Varies [f] N
[d] Resolution No. 2005-39.
[e] PMC 8.08.110(G); Resolution No. 2008-165.
[f] Resolution 2009-122, 11-19-2009.
Fee Description
[a] Fee for digital devices provided by City in response to records request. [b] California Elections Code Section 9202(b).
[c] This fee applies to the creation of a new document or information not normally prepared, owned, used or retained by the City as part of the conduct of general government operations. Fee also includes cost of any digital devices used to provide requested information.
1
City of Pinole
BEFORE AND AFTER ILLUSTRATION - FINANCE / ADMINISTRATIVE FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Credit Card Transaction Processing Fee Pass-through of Vendor Charge
Pass-through of
Vendor Charge
100% % of Amount Paid by
Credit Card
No Change No Change [a] N
2 Not Sufficient Funds Charge / Charge-back Fee $25 $25 n/a Fixed Fee No Change No Change N 3 Business License Application Review Fee
a) Initial n/a - new $144 $144 100% Fixed Fee n/a - new n/a - new Y b) Renewal n/a - new $48 $48 100% Fixed Fee n/a - new n/a - new Y 4 Hourly Rates and Fees for Services Not Listed in this Fee Schedule:
a) Finance Personnel $138 $192 $192 100% Per Hour $54 40% [b] Y [a] Fee will only apply when credit card is used for payment of fees for development/fire-related fees, permits, plan review, etc. Fee is intended to serve as a pass-through based on vendor agreement. [b] For services requested of City staff which have no fee listed in this schedule, the City Manager or the City Manager's designee shall determine the appropriate fee based on the following hourly rates for staff time involved in the service or activity.
Fee Description
2
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUSINESS LICENSE FEES / TAXES Current Fee / Tax Cost of Service Proposed Fee / Tax
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Fixed Place of Business in Pinole (Includes Home
Businesses & Pinole Contractors)
a) Per Year (includes one employee) $168 n/a $168 n/a No Change No Change Y - PMC b) Additional Employees (2 to 20) $26 n/a $26 n/a per employee No Change No Change Y - PMC c) Additional Employees (over 21) $19 n/a $19 n/a per employee No Change No Change Y - PMC 2 Rental Properties
a) Basic Fee for one Property (1 unit) $168 n/a $168 n/a No Change No Change Y - PMC b) Each additional Unit (2-4 units) $19 n/a $19 n/a No Change No Change Y - PMC c) Additional Units (5 or more) $11 n/a $11 n/a No Change No Change Y - PMC 3 Hotels and Motels
a) Basic Fee $168 n/a $168 n/a No Change No Change Y - PMC b) Each Rental Unit $11 n/a $11 n/a No Change No Change Y - PMC 4 Bowling Alley
a) Basic Fee (includes 2 lanes) $168 n/a $168 n/a No Change No Change Y - PMC b) Additional Lanes $57 n/a $57 n/a each No Change No Change Y - PMC 5 Outside Licensed Contractors/Subcontractors
a) Annual fee for current calendar year $262 n/a $262 n/a No Change No Change Y - PMC b) Semi-annual (6 consecutive months within the
same calendar year)
$144 n/a $144 n/a No Change No Change Y - PMC
c) Quarterly (3 consecutive months within the same
calendar year)
$85 n/a $85 n/a No Change No Change Y - PMC
6 Outside Personal/Professional Service $168 n/a $168 n/a per year No Change No Change Y - PMC 7 Delivery Vehicles $168 n/a $168 n/a per year No Change No Change Y - PMC 8 Public Amusements
a) Rides and Shows $141 n/a $141 n/a per day No Change No Change Y - PMC b) Carnival $1,432 n/a $1,432 n/a per day No Change No Change Y - PMC c) Circus
i) Base Fee $1,432 n/a $1,432 n/a per day No Change No Change Y - PMC ii) Per Day, Per Show $286 n/a $286 n/a No Change No Change Y - PMC 9 Dance Hall $857 n/a $857 n/a per year No Change No Change Y - PMC Fee / Tax Description
3
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUSINESS LICENSE FEES / TAXES Current Fee / Tax Cost of Service Proposed Fee / Tax
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee / Tax Description Inflator
10 Motion Picture Theatre $343 n/a $343 n/a per year No Change No Change Y - PMC 11 Playhouse $343 n/a $343 n/a per year No Change No Change Y - PMC 12 Pool Hall
a) Base Fee $168 n/a $168 n/a per year No Change No Change Y - PMC b) Per Table Over Two $84 n/a $84 n/a per year No Change No Change Y - PMC 13 Advertising Vehicles
a) Per Vehicle $12 n/a $12 n/a per day No Change No Change Y - PMC b) Minimum Tax $91 n/a $91 n/a No Change No Change Y - PMC 14 Billboard $168 n/a $168 n/a per year No Change No Change Y - PMC 15 Auctioneer
a) Daily Fee $141 n/a $141 n/a No Change No Change Y - PMC b) Annual Fee $1,174 n/a $1,174 n/a No Change No Change Y - PMC 16 Pawnbroker $857 n/a $857 n/a per year No Change No Change Y - PMC 17 Astrology, etc. $417 n/a $417 n/a per month No Change No Change Y - PMC 18 Peddlers, solicitors $168 n/a $168 n/a per year No Change No Change Y - PMC 19 Photographers
a) Daily Fee $28 n/a $28 n/a No Change No Change Y - PMC b) Door-to-door solicitation for taking photographs,
for enlargements, frames, etc. - per quarter
$84 n/a $84 n/a per quarter No Change No Change Y - PMC 20 Fire Sale $286 n/a $286 n/a per day No Change No Change Y - PMC 21 Distribution of Advertising Matter
a) Per Year (includes one employee) $168 n/a $168 n/a No Change No Change Y - PMC b) Additional Employees (2 to 19) $26 n/a $26 n/a per employee No Change No Change Y - PMC c) Additional Employees (over 20) $19 n/a $19 n/a per employee No Change No Change Y - PMC d) Less than 40 weeks a year $19 n/a $19 n/a per employee, per day No Change No Change Y - PMC 4
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUSINESS LICENSE FEES / TAXES Current Fee / Tax Cost of Service Proposed Fee / Tax
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee / Tax Description Inflator
22 Transfer of Ownership Fee $7 n/a $7 n/a No Change No Change Y - PMC 23 Exemption Certificate $32 n/a $32 n/a No Change No Change Y - PMC 24 Penalty-Per Municipal Code 5.04.180 Sec. A (50% of
license fee)
50% n/a 50% n/a No Change No Change [a] N
25 State Mandated Fee (AB 1379) (applies to All Licenses) $4 n/a $4 n/a No Change No Change N [a] Renewal must be postmarked, or hand delivered to City Hall by close of business on January 31 of calendar year for which business license applies to avoid penalty. 5
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BALCONY INSPECTION PROGRAM FEE Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Balcony Inspection Program Fee
a) Base Fee (Covers Initial Inspection and First
Reinspection)
$199 $219 $219 100% Fixed Fee $20 10% Y
b) Reinspection Fee (only applicable if required)
i) 2nd Reinspection n/a - new $110 20% of initial fee varies Fixed Fee n/a - new n/a - new N ii) 3rd Reinspection n/a - new $110 30% of initial fee varies Fixed Fee n/a - new n/a - new N iii) 4th Reinspection n/a - new $110 40% of initial fee varies Fixed Fee n/a - new n/a - new N Fee Description
6
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 HVAC Change-Out - Residential $199 $274 $273 100% Fixed Fee $74 37% Y 2 Water Heater Change-Out - Residential $149 $219 $219 100% Fixed Fee $70 47% Y 3 Residential Re-Roof
a) Up to 2,000 SF (Roof Area) $298 $329 $328 100% Fixed Fee $30 10% Y b) Each Add'l 1,000 SF or fraction thereof $99 $110 $109 100% Fixed Fee $10 10% Y 4 Service Panel Upgrade - Residential $199 $274 $273 100% Fixed Fee $74 37% Y 5 Battery Backup Storage $199 $274 $273 100% Fixed Fee $74 37% Y 6 Electric Vehicle Charger $199 $219 $219 100% Fixed Fee $20 10% Y 7 Generator $299 $383 $383 100% Fixed Fee $84 28% Y
8 Solar Thermal $315 $329 $328 100% Fixed Fee $13 4% Y
9 Ground-Mount Solar $360 $383 $383 100% Fixed Fee $23 6% Y 10 Swimming Pool/Spa Equipment Change-out Only $199 $219 $219 100% Fixed Fee $20 10% Y 11 Swimming Pool Replaster $299 $493 $492 100% Fixed Fee $193 65% Y 12 Residential Voluntary Seismic Retrofit $298 $329 $328 100% Fixed Fee $30 10% Y 13 Retaining Wall
a) Wall Under 4' in height $398 $438 $438 100% Fixed Fee $40 10% Y b) Wall Over 4' in height
i) Up to 100 LF $795 $876 $876 100% Fixed Fee $81 10% Y ii) Each Additional 100 LF $49 $55 $54 99% Fixed Fee $5 9% Y 14 CMU Wall
a) Wall Under 6' in height $398 $548 $547 100% Fixed Fee $149 38% Y b) Wall Over 6' in height
i) Up to 100 LF $795 $986 $985 100% Fixed Fee $190 24% Y ii) Each Additional 100 LF $49 $55 $54 99% Fixed Fee $5 9% Y Fee Description
A. Fees for Commonly Requested and Minor Miscellaneous Building Permit Types. Fees shown in this section (Section A.) include all applicable inspection, and plan review fees. Additional permit processing fees apply. Additional fees may apply for services provided by other City Departments (e.g. Fire Department Review), Technology Enhancement Fees, and Fees Collected on Behalf of Other Agencies. 7
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
A. Fees for Commonly Requested and Minor Miscellaneous Building Permit Types. Fees shown in this section (Section A.) include all applicable inspection, and plan review fees. Additional permit processing fees apply. Additional fees may apply for services provided by other City Departments (e.g. Fire Department Review), Technology Enhancement Fees, and Fees Collected on Behalf of Other Agencies. 15 Window / Sliding Glass Door - Retrofit / Repair
a) Up to 5 $199 $274 $273 100% Fixed Fee $74 37% Y
b) Over 5 See Permit
Fee Table
varies See Permit
Fee Table
Fixed Fee See Permit
Fee Table
See Permit
Fee Table
N
16 Fences Requiring a Building Permit $199 $219 $219 100% Fixed Fee $20 10% Y 17 Plumbing Permit $199 $274 $273 100% Fixed Fee $74 37% Y 18 Mechanical Permit $199 $274 $273 100% Fixed Fee $74 37% Y 19 Electrical Permit $199 $274 $273 100% Fixed Fee $74 37% Y 20 Rooftop Solar Panel Removal and Replacement $199 $274 $273 100% Fixed Fee $74 37% Y 8
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Residential Solar Photovoltaic System - Solar Permit
a) 15kW or less
i) Plan Review $96 $164 $164 100% Fixed Fee $68 71% [a] Y ii) Permit Inspection $129 $219 $219 100% Fixed Fee $90 70% [a] Y b) More than 15kW
i) Plan Review $193 $219 $219 100% Fixed Fee $26 13% [a] Y ii) Permit Inspection
a) First 15 kW $257 $274 $273 100% Fixed Fee $16 6% [a] Y b) Each Additional kW $15 $15 n/a Fixed Fee No Change No Change [a] N 2 Commercial Solar Photovoltaic System - Solar Permit
a) 50kW or less
i) Plan Review $430 $438 $438.00 100% Fixed Fee $8.00 2% [a] Y ii) Permit Inspection $570 $602 $602.00 100% Fixed Fee $32.00 6% [a] Y b) 50kW – 250kW
i) Plan Review
a) First 50 kW $430 $548 $547.50 100% Fixed Fee $117.50 27% [a] Y b) Each Additional kW above 50 kW $3 $4 $3.83 100% Fixed Fee $0.83 28% [a] Y ii) Permit Inspection
a) First 50 kW $570 $657 $657.00 100% Fixed Fee $87.00 15% [a] Y b) Each Additional kW above 50 kW $4 $5 $5.48 100% Fixed Fee $1.48 37% [a] Y c) Above 250kW
i) Plan Review
a) First 250 kW $1,025 $1,314 $1,314.00 100% Fixed Fee $289.00 28% [a] Y b) Each Additional kW above 250 kW $2 $2.15 n/a Fixed Fee No Change No Change [a] N ii) Permit & Inspection
a) First 250 kW $1,375 $1,752 $1,752.00 100% Fixed Fee $377.00 27% [a] Y b) Each Additional kW above 250 kW $3 $2.85 n/a Fixed Fee No Change No Change [a] N B. Fees for Residential Rooftop and Commercial Solar Systems. Fees shown in this section (Section A.) include all applicable inspection, and plan review fees. Additional permit processing fees apply. Additional fees may apply for services provided by other City Departments (e.g. Fire Department Review), Technology Enhancement Fees, and Fees Collected on Behalf of Other Agencies.
Fee Description
[a] In accordance with California Government Code 66015(a)(1), costs of service have been calculated. Additional fees may apply for permit processing, fire department review, state mandated fees, etc. 9
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Total Valuation Current Permit Fee Proposed Permit Fee
Proposed Cost
Recovery
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
$1 to $2,000 $198.76 $273.75 100% $75 38% Y
$2,000 to $25,000 $298.14 for the first
$2,000
plus $21.61 for each add'l $1,000 or
fraction thereof, to and
including $25,000
$328.50 for the first
$2,000
plus $23.80 for each add'l $1,000 or
fraction thereof, to and
including $25,000
100% $30 10% Y
$25,000 to $50,000 $795.05 for the first
$25,000
plus $27.83 for each add'l $1,000 or
fraction thereof, to and
including $50,000
$876.00 for the first
$25,000
plus $35.04 for each add'l $1,000 or
fraction thereof, to and
including $50,000
100% $81 10% Y
$50,001 to $100,000 $1,490.71 for the first
$50,000
plus $17.89 for each add'l $1,000 or
fraction thereof, to and
including $100,000
$1,752.00 for the first
$50,000
plus $26.28 for each add'l $1,000 or
fraction thereof, to and
including $100,000
100% $261 18% Y
$100,001 to $500,000 $2,385.14 for the first
$100,000
plus $12.92 for each add'l $1,000 or
fraction thereof, to and
including $500,000
$3,066.00 for the first
$100,000
plus $14.24 for each add'l $1,000 or
fraction thereof, to and
including $500,000
100% $681 29% Y
$500,001 to $1,000,000 $7,552.94 for the first
$500,000
plus $7.16 for each add'l $1,000 or
fraction thereof, to and
including $1,000,000
$8,760.00 for the first
$500,000
plus $17.52 for each add'l $1,000 or
fraction thereof, to and
including $1,000,000
100% $1,207 16% Y
$1,000,001 to $10,000,000 $11,130.64 for the first
$1,000,000
plus $5.01 for each add'l $1,000 or
fraction thereof, to and
including $10,000,000
$17,520.00 for the first
$1,000,000
plus $7.79 for each add'l $1,000 or
fraction thereof, to and
including $10,000,000
100% $6,389 57% Y
$10,000,001 and up $56,209.83 for the first
$10,000,000
plus $5.01 for each additional $1,000 or
fraction thereof over
$10,000,000
$87,600.00 for the first
$10,000,000
plus $5.06 for each additional $1,000 or
fraction thereof over
$10,000,000
100% $31,390 56% Y
Plumbing inspection fees = Base permit fee x .10 Plumbing inspection fees = Base permit fee x .10 No Change No Change N Electrical inspection fees = Base permit fee x .10 Electrical inspection fees = Base permit fee x .10 No Change No Change N Mechanical inspection fees = Base permit fee x .10 Mechanical inspection fees = Base permit fee x .10 No Change No Change N For permits for new construction, additions, tenant improvements or residential remodels requiring plumbing, electric, or mechanical review, the following percentages shall be added to the base permit fee
Determination of Valuation for Fee-Setting Purposes
● Building Valuation shall be based on the higher of 1) the applicant’s estimated valuation or 2) the most current Building Valuation as printed and published by the International Code Council and adjusted using the most current City Cost Index printed and published by R. S.
Means Building Construction Cost Data. CRC, R108.3 Building permit valuations. Building permit valuation shall include total value of the work for which a permit is being issued, such as electrical, gas, mechanical, plumbing equipment, and other permanent systems, including materials and labor. The final building permit valuation shall be set at an amount that allows the City to recover its costs of applicant plan check, permit and inspection activities.
Note: For construction projects with permit fees calculated using Section B, additional fees apply for permit issuance. Additional fees may apply for services provided by other City Departments (e.g. Planning Review), Technology Enhancement Fees, and Fees Collected on Behalf of Other Agencies (e.g. State of California). Additional fees apply for plan review, when applicable.
C. Permit Fee for New Buildings, Additions, Tenant Improvements, Residential Remodels, and Combined Mechanical, Electrical, and/or Plumbing Permits 10
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Building Plan Check Fees - Building
a) Plan Review Fee, if applicable 75% 75% 75% 100% % of Building Permit Fee
No Change No Change [a] N
b) Expedited Plan Check - At Application Submittal
(when applicable)
1.5x standard
plan check fee
1.5x standard plan
check fee
100% Fixed Fee No Change No Change N
c) Over the Counter Plan Review Fee $199 $219 $219 100% Fixed Fee $20 10% [b] Y d) Revision Application Fee (per hour) (1-hour
minimum)
$199 $219 $219 100% Per Hour $20 10% Y
e) Tract Home / Master Plan Construction (Production
Units)
20% of standard plan
check fee
20% 20% of standard plan
check fee
100% Fixed Fee No Change No Change [c] N
f) Alternate Materials and Materials Review (per
hour)
$199 $219 $219 100% Per Hour $20 10% Y
g) Excess Plan Review Fee (4th and subsequent) (per
hour)
$199 $219 $219 100% Per Hour $20 10% Y
h) Revisions (per hour) $199 $219 $219 100% Per Hour $20 10% Y 2 Building Plan Check Fees - Planning
(Fees Only Applied to Projects Requiring Review)
a) Zoning Clearance Verification $119 $123 $122 100% Fixed Fee $3 3% Y b) Planning Plan Check
i) Alterations/Additions - Residential $297 $306 $306 100% Fixed Fee $9 3% Y ii) New Construction - Single Family Residential $534 $551 $551 100% Fixed Fee $17 3% Y iii) New Construction - 2-4 Residential Units $1,009 $1,041 $1,041 100% Fixed Fee $32 3% Y iv) New Construction - 5+ Residential Units $2,612 $2,695 $2,695 100% Fixed Fee $83 3% Y v) New Construction - Non-Residential $1,009 $1,041 $1,041 100% Fixed Fee $32 3% Y vi) Alterations/Additions - Non-Residential $534 $551 $551 100% Fixed Fee $17 3% Y vii) Planning - Expedited Review n/a - new 1.5x standard plan check fee
100% Fixed Fee n/a - new n/a - new N
viii) Sign Review n/a - new $123 $122 100% Fixed Fee n/a - new n/a - new Y D. Building Plan Review Fees
Fee Description
11
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
D. Building Plan Review Fees
Fee Description
3 Building Plan Check Fees - Public Works Engineering
(Fees Only Applied to Projects Requiring Review)
a) Swimming Pool $221 $224 $224 100% Fixed Fee $3 1% Y
b) Block Wall $110 $112 $112 100% Fixed Fee $2 1% Y
c) Fence $110 $112 $112 100% Fixed Fee $2 1% Y
d) Sign $110 $112 $112 100% Fixed Fee $2 1% Y
e) Alterations/Additions - Residential $166 $168 $168 100% Fixed Fee $2 1% Y f) New Construction - Single Family Residential $442 $448 $448 100% Fixed Fee $6 1% Y g) New Construction - 2-4 Residential Units $663 $672 $672 100% Fixed Fee $9 1% Y h) New Construction - 5+ Residential Units $1,325 $1,344 $1,344 100% Fixed Fee $19 1% Y i) New Construction - Non-Residential $883 $896 $896 100% Fixed Fee $13 1% Y j) Alterations/Additions - Non-Residential $221 $224 $224 100% Fixed Fee $3 1% Y k) Trash Capture, SWPPP, and NPDES Review Fees See Eng. Fee Schedule See Eng. Fee Schedule 100% Fixed Fee No Change No Change N l) Permits / Plan checks not listed above See footnote See footnote Fixed Fee No Change No Change [d] N [d] Engineer/technician to determine hours and applicable fee at time of application. [a] Includes up to three plan checks. The City will bill hourly for additional plan review required. [b] For permits requiring only over the counter plan review, e.g. non-engineered plans. [c] For identical buildings built by the same builder on the same lot or in the same tract and for which building permits are issued at the same time. 12
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Permit Processing Fee $83 $91 $91 100% Fixed Fee $8 9% Y 2 Administrative Fee for Permit Reactivation $100 $110 $109 100% Fixed Fee $10 10% Y 3 Fire Permit Processing Fee $83 $91 $91 100% Fixed Fee $8 9% Y 4 Outside Contractor Business License Processing Fee $67 $73 $73 100% Fixed Fee $6 9% Y 5 Business License Inspection Fee
a) Residential Home Occupation $67 $219 $75 34% Fixed Fee $8 12% Y b) Non-Residential $149 $219 $150 68% Fixed Fee $1 1% Y 6 General Plan Maintenance Fee (% of permit fee) 10% 10% Fixed Fee No Change No Change N 7 Technology Fee (% of plan review and permit fee) 10% 10% Fixed Fee No Change No Change N 8 Climate Action and Adaptation Plan Maintenance Fee (% of base building permit fee)
3% 3% Fixed Fee No Change No Change N
9 Strong Motion Instrumentation (SMI) Fee Calculation
a) Residential Greater of $0.50 or
valuation x .00013
Greater of $0.50 or
valuation x .00013
Fixed Fee No Change No Change [a] N
b) Commercial Greater of $0.50 or
valuation x .00028
Greater of $0.50 or
valuation x .00028
Fixed Fee No Change No Change [b] N
10 Building Standards (SB 1473) Fee Calculation (Valuation) a) $1 - $25,000 $1 $1 Fixed Fee No Change No Change N
b) $25,001 - $50,000 $2 $2 Fixed Fee No Change No Change N c) $50,001 - $75,000 $3 $3 Fixed Fee No Change No Change N d) $75,001 - $100,000 $4 $4 Fixed Fee No Change No Change N e) Each Add'l $25,000 or fraction thereof Add $1 Add $1 Fixed Fee No Change No Change N 11 Temporary Certificate of Occupancy (per 30 Days) $299 $329 $328 100% Fixed Fee $29 10% Y 12 Permit Extension $199 $219 $219 100% Fixed Fee $20 10% Y Fee Description
E. Other Fees
13
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
E. Other Fees
13 Permit Reactivation Fee
a) Reactivation Fee if All Inspections Have Been
Performed and Approved Up to But Not Including
Final Inspection
$199 $219 $219 100% Fixed Fee $20 10% [c] Y
b) Reactivation Fee - All Other Scenarios
i) Permit Expired Up to One Year 50% of Original Base
Building Permit Fee
50% of Original Base
Building Permit Fee
Fixed Fee No Change No Change N
ii) Permit Expired More than One Year 100% of Original Base Building Permit Fee
100% of Original Base
Building Permit Fee
Fixed Fee No Change No Change N
14 Permit Reissuance Fee $100 $110 $109 100% Fixed Fee $9 9% [d] Y 15 Damaged Building Survey (Fire, Flood, Vehicle Damage, Etc.)
$298 $329 $328 100% Fixed Fee $30 10% Y
16 AB 838 Violation Fees
a) Investigation resulting in Violations under AB 838
(per hour) (1-hour minimum)
$199 $219 $219 100% Per Hour $20 10% Y
b) Inspection Report Production for Violations under
AB 838 (per hour) (1-hour minimum)
$199 $219 $219 100% Per Hour $20 10% Y
Other Fees
17 Phased Inspection Fee (per inspection) $100 $110 $109 100% Fixed Fee $9 9% Y 18 After Hours Inspection (per hour) (4-hour minimum) $239 $263 $262 100% Per Hour $23 10% Y 19 Re-inspection Fee (2nd Time or More) (each) $99 $110 $109 100% Fixed Fee $10 10% [e] Y 20 Missed Inspection Fee $97 $110 $109 100% Fixed Fee $12 13% [f] Y 21 Duplicate Copy of Permit $66 $73 $73 100% Fixed Fee $7 10% Y 22 Duplicate Copy of Certificate of Occupancy $33 $37 $36 99% Fixed Fee $3 9% Y 23 Construction and Demolition Waste Management
Review Fee
$99 $168 $168 100% Fixed Fee $69 69% Y
24 Fees for Services Not Listed in this Fee Schedule (per 1/2 hour)
$99 $110 $109 100% Per 1/2 Hour $10 10% Y
25 Special Inspection Agency Application Review $398 $438 $438 100% Fixed Fee $40 10% [g] Y 26 Pre-application Meeting $50/Division involved $219 $100/Division involved 46% Fixed Fee $50 100% [h] Y 27 Deferred Submittal $199 $219 $219 100% Fixed Fee $20 10% [i] Y 14
City of Pinole
BEFORE AND AFTER ILLUSTRATION - BUILDING FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
E. Other Fees
Violation Fees
28 Investigation Fee For Work Done Without Permits
(In addition to applicable permit fees)
equal to
permit fee
equal to
permit fee
Fixed Fee No Change No Change N
Refunds
29 Refunds
a) Fees Erroneously Paid or Collected by the City 100% refund 100% refund No Change No Change N b) Refund of Plan Review Fees - Prior to Plan Review
Commencing
up to 80% refund up to 80% refund No Change No Change N c) Refund of Permit Fees - Prior to Inspection
Commencing
up to 80% refund up to 80% refund No Change No Change N d) 180 Days After Payment of Fees no refund no refund No Change No Change N 30 Hardcopy Records Request $0.10
per single side page
$0.10
per single side page
Fixed Fee No Change No Change N
31 Oversize documents $3 per page $3 per page Fixed Fee No Change No Change N [a] Category 1 Construction includes residential buildings 1 to 3 stories in height, excluding hotels and motels. Single family houses, duplexes and quadruplexes are considered Category 1. Condominiums and apartment buildings which are 3 stories or less in height are considered Category 1.
[h] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting. [i] Additional review beyond 1 hour will incur a charge per half hour at the current hourly rate. [b] Category 2 Construction includes all buildings not considered Category 1 (i.e. residential buildings over 3 stories, all office buildings, warehouses, factories and other manufacturing or processing facilities, restaurants, and other nonresidential buildings). [c] For reactivation of expired building permits that are no longer valid. [d] Example; change of contractor.
[e] Reinspection fee applies after the first re-inspection. [f] General inspection cancellations must be made before 7:00 AM on the scheduled day of inspection. Cancellations made after this time in addition to inspections scheduled with no responsible person on site during the inspection window will incur a missed inspection fee.
[g] Additional review beyond 2 hours will incur a charge per half hour at the current hourly rate. Renewal of Special Agency Application required every three years. 15
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
Design Review
1 Administrative Design Review: Single family residential additions; additions of less than 500 SF for multifamily and nonresidential
$801 $1,225 $919 75% Fixed Fee $118 15% Y
2 Comprehensive Design Review – Small
New single family residence; new multifamily building
with 2 to 4 units; multifamily and nonresidential
additions 500 to 5,000 SF
$4,086 $5,614 $4,211 75% Fixed Fee $125 3% Y
3 Comprehensive Design Review – Medium
New multifamily building with 5 to 10 units; multifamily and nonresidential additions 5,001 to 10,000 SF
$10,977 $10,958 $10,958 100% Fixed Fee ($19) 0% Y
4 Comprehensive Design Review – Large
New multifamily building of 10 or more units; new
nonresidential buildings; multifamily and nonresidential additions greater than 10,000 SF
$20,000 Deposit;
$14,000 Minimum Fee
$30,516 $25,000 Deposit;
$20,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
5 Sign Permit: New Sign/Approved Program, replace old
sign as previously approved, etc.
$475 $980 $490 50% Fixed Fee $15 3% Y
6 Creative Sign Program: Encourage signs of unique design $828 $2,450 $858 35% Fixed Fee $29 4% Y 7 Sign Program: 5 or more signs or greater than 200 sq. ft. of total aggregate sign area or building with 3 or more tenants.
$2,374 $2,450 $2,450 100% Fixed Fee $76 3% Y
Fee Description
16
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Use Permits
8 Similar Use Determination $359 $1,225 $919 75% Fixed Fee $560 156% Y 9 Administrative Use Permits (AUP): Outdoor Dining $966 $2,052 $1,026 50% Fixed Fee $60 6% Y 10 Temporary Use Permits (TUP) – Small.
Special one-day events, such as grand openings
Outdoor sales and display.
Seasonal sales (Christmas tree sales, pumpkin sales)
$386 $1,093 $546 50% Fixed Fee $160 41% [a] Y
11 Temporary Use Permits (TUP) – Large.
Construction yards and storage sheds
Expositions, concerts, clinics, amusement rides, and flea markets.
$856 $2,185 $1,092 50% Fixed Fee $236 28% [a] Y
12 Conditional Use Permits (CUP)
a) Tier One - Minor CUP
i) Class A - Standard $5,726 $4,254 $4,254 100% Fixed Fee ($1,472) -26% [b] Y ii) Class B - Community Benefit $5,726 $4,254 $2,552 60% Fixed Fee ($3,174) -55% [b] Y iii) Class C - Public Benefit $5,726 $4,254 $1,701 40% Fixed Fee ($4,025) -70% [b] Y b) Tier Two - Standard CUP
i) Class A - Standard $5,726 $6,548 $6,548 100% Fixed Fee $822 14% [b] Y ii) Class B - Community Benefit $5,726 $6,548 $4,583 70% Fixed Fee ($1,143) -20% [b] Y iii) Class C - Public Benefit $5,726 $6,548 $3,274 50% Fixed Fee ($2,452) -43% [b] Y c) Tier Three - Major CUP
i) Class A - Standard $5,726 $9,176 $9,176 100% Fixed Fee $3,450 60% [b] Y ii) Class B - Community Benefit $5,726 $9,176 $6,882 75% Fixed Fee $1,156 20% [b] Y iii) Class C - Public Benefit $5,726 $9,176 $5,046 55% Fixed Fee ($680) -12% [b] Y d) Tier Four - Complex CUP
i) Class A - Standard $5,726 $11,804 $11,804 100% Fixed Fee $6,078 106% [b] Y ii) Class B - Community Benefit $5,726 $11,804 $9,443 80% Fixed Fee $3,717 65% [b] Y iii) Class C - Public Benefit $5,726 $11,804 $7,082 60% Fixed Fee $1,356 24% [b] Y 13 Home Occupation Permit $155 $490 $245 50% Fixed Fee $90 58% Y 14 Condo Conversion Permit $7,500 Deposit;
$5,000 Minimum Fee
$10,000 Deposit;
$7,500 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
15 Tree Removal Permit $237 $735 $368 50% Fixed Fee $130 55% Y 16 Use Permit Amendments $2,849 $5,390 $5,390 100% Fixed Fee $2,541 89% Y 17 Use Permit - Combined with Other Permits 100% of highest applicable permit fee,
plus 50% of all other
applicable permit fees
100% of highest
applicable permit fee,
plus 50% of all other
applicable permit fees
Fixed Fee No Change No Change N
17
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Variances
18 Minor Deviation $729 $2,205 $1,654 75% Fixed Fee $925 127% Y 19 Single Family Variance $1,822 $4,900 $3,675 75% Fixed Fee $1,853 102% Y 20 All Other Variance Requests $5,223 $5,390 $5,390 100% Fixed Fee $167 3% Y Policy / Plan Amendments
21 Prezoning / Annexation $20,000 Deposit;
$14,000 Minimum Fee
$20,000 Deposit;
$15,000 Minimum Fee
T&M with Deposit and
Minimum Fee
Varies Varies N
22 Rezoning / Zoning Code Amendment (Includes Map and
Text)
$10,446 $10,780 $10,780 100% Fixed Fee $334 3% Y
23 Minor Development Plan Amendment $475 $490 $490 100% Fixed Fee $15 3% Y 24 General Plan Amendment $10,000 Deposit;
$7,000 Minimum Fee
$10,000 Deposit;
$8,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
25 Specific Plan Amendment $10,000 Deposit;
$7,000 Minimum Fee
$10,000 Deposit;
$8,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
Subdivision / Mapping
26 Subdivision / Tentative Map
a) Minor Subdivision / Parcel Map (4 Lots or Less) $5,000 Deposit; $3,500 Minimum Fee
$5,000 Deposit;
$4,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
b) Major Subdivision / Tract Map (5 or More Lots) $7,500 Deposit; $5,000 Minimum Fee
$10,000 Deposit;
$6,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
27 Lot Line Adjustment $2,000 Deposit;
$1,400 Minimum Fee
$2,500 Deposit;
$2,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
28 Lot Merger $2,000 Deposit;
$1,400 Minimum Fee
$2,500 Deposit;
$2,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
29 Easement / Street Vacation / Existing Utility Review $2,000 Deposit; $1,400 Minimum Fee
$2,500 Deposit;
$2,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
30 Final Map
a) Parcel Map $5,000 Deposit;
$3,500 Minimum Fee
$5,000 Deposit;
$4,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
b) Tract Map $7,500 Deposit;
$5,000 Minimum Fee
$10,000 Deposit;
$6,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
31 SB 9 Unit n/a - new $1,559 $1,559 100% Fixed Fee Varies Varies Y Amnesty ADU / Amesty JADU
32 Amnesty ADU Fee $1,540 $1,960 $1,960 100% Fixed Fee $420 27% [c] Y 33 Amnesty JADU Fee $472 $613 $612 100% Fixed Fee $140 30% [c] Y 18
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Environmental Review
34 Categorical Exemption $276 $490 $294 60% Fixed Fee $18 6% Y 35 Initial Study $3,500 or Consultant
Cost + 15%
$3,920 $4,000 or Consultant
Cost + 15%
100% Fixed Fee or T&M Varies Varies N
36 Negative Declaration $5,000 Deposit;
$3,500 Minimum Fee
$7,500 Deposit;
$5,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
37 Mitigated Negative Declaration $10,000 Deposit;
$7,000 Minimum Fee
$12,000 Deposit;
$8,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
38 Environmental Impact Report Consultant Cost + 15%;
Deposit TBD
Consultant Cost + 15%;
Deposit TBD
100% T&M with Deposit No Change No Change N
Agreements
39 Development Agreement $10,000 Deposit;
$7,000 Minimum Fee
$12,000 Deposit;
$8,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
40 Affordable Housing Agreement $10,000 Deposit;
$7,000 Minimum Fee
$12,000 Deposit;
$8,000 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
41 Review of CC&R's $2,500 Deposit;
$1,750 Minimum Fee
$5,000 Deposit;
$2,500 Minimum Fee
100% T&M with Deposit and
Minimum Fee
Varies Varies N
Other Development Services
42 Interpretation (PMC Chapter 17.06) n/a - new $1,960 $2,000 Deposit; $1,400 Minimum Fee
T&M with Deposit and
Minimum Fee
n/a - new n/a - new N
43 Extensions 1/2 Original Fee 1/2 Original Fee Fixed Fee No Change No Change N 44 Appeals of Department, Administrative and Planning
Commission Actions (Per Appeal)
$500 + $2,500 Deposit $500 + $2,500 Deposit T&M with Deposit and Minimum Fee
No Change No Change [d],[e] N
45 Zoning Administrator Hearing (Each Required Hearing) $536 $735 $551 75% Fixed Fee $16 3% Y 46 Planning Commission / City Council Hearing (Each
Required Hearing)
$712 $980 $735 75% Fixed Fee $23 3% Y
47 Records Research $100 per half hour
after first hour
$123 $120 per half hour
after first hour
98% Per Hour $20 20% Y
48 Address Assignment (per address) $339 $368 $367 100% Fixed Fee $28 8% Y 49 Zoning Verification Letter $237 $735 $735 100% Fixed Fee $498 210% [f] Y 50 Pre-application Meeting $50/Division involved $490 $100/Division involved 20% Fixed Fee $50 100% [g] Y 51 Pre-approved ADU Plan Submittal $673 $735 $735 100% Fixed Fee $62 9% [h] Y 52 Public Convenience and Necessity (PCN) Determination $711 $1,225 $1,225 100% Fixed Fee $514 72% Y 19
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Public Noticing
53 Project Notification Sign $276 per sign
(as needed)
$300 per sign
(as needed)
Fixed Fee $24 9% N
54 Public Noticing (Administrative) $497 $735 $515 70% Fixed Fee $18 4% Y 55 Public Noticing (Public Hearing Required) $773 $1,715 $1,115 65% Fixed Fee $342 44% Y 56 Public Noticing (Deposit-Based Project) Deposit $2,450 Deposit T&M with Deposit and Minimum Fee
No Change No Change N
Small Cell Wireless
57 Small Cell: Right of Way Pole Usage Fee $270 per pole annually $270 per pole annually Fixed Fee No Change No Change N 58 Small Cell Wireless Attachment Fee $500 for first five + $100 for each
additional
$500 for first five +
$100 for each
additional
Fixed Fee No Change No Change N
59 Small Cell Wireless New Pole $1,000 $1,000 Fixed Fee No Change No Change N Affordable Housing Requests
60 Equity-Share Payoff Demand $356 $368 $367 100% Fixed Fee $11 3% Y 61 Reconveyance $356 $368 $367 100% Fixed Fee $11 3% Y
62 Density Bonus Application $475 $490 $490 100% Fixed Fee $15 3% Y Redevelopment (Successor Agency)
63 Loan Extension Application Fee
(Commercial/Residential)
$359 $368 $367 100% Fixed Fee $8 2% Y
Other
64 Business License Review $30 $61 $31 50% Fixed Fee $1 2% Y 65 Hardcopy Records Request $0.10
per single side page
$0.10
per single side page
Fixed Fee No Change No Change N
66 Oversize documents $3 per page $3 per page Fixed Fee No Change No Change N Technology Enhancement Fee
67 Technology Fee (% of plan review and permit fee) 10% 10% Fixed Fee No Change No Change N Violation Fees
68 Penalty for Work Without Planning Approval equal to
permit fee
equal to
permit fee
Fixed Fee No Change No Change N
20
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Current Fee / Deposit Cost of Service
Proposed Fee /
Deposit
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Hourly Rates and Fees for Services Not Listed in this Fee Schedule
69 Rates for Services Not Listed Above
a) Planning Personnel (per hour) $237 $245 $245 100% Per Hour $8 3% Y b) Contract Planning, Peer Review, Architecture
Review, Etc.
Pass through of Actual
Cost + 15%
Pass through of Actual
Cost + 15%
100% T&M No Change No Change N
c) Specialized Attorney Services Pass through of Actual Cost
Pass through of Actual
Cost
100% T&M No Change No Change N
Notes applicable to all fees:
[i] In addition to amounts shown above, applicant is responsible for all costs of outside agency review/services including, but not limited to, Fire District, LAFCO, Board of Equalization Fees, Department of Fish and Wildlife Fees, etc. [j] Time & materials ("T&M") includes all costs including consultant costs, outside agency costs, noticing costs, etc. [k] The deposit costs listed above are for the initial deposit only. Costs exceeding the initial deposit will be charged per the City’s hourly rate schedule and/or consultant rates as applicable. Unspent deposits will be refunded. [l] Deposit amounts listed will be monitored for periodic adjustments to reflect annual cost inflation. Initial deposit amount of $1,000 or less will be adjusted annually to the nearest dollar. Initial deposit amounts of $1,000 to $5,000 will be adjusted in $500 increments. Initial deposit amounts of $5,000 or greater, will be adjusted in $1,000 increments. [g] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting. [h] Additional review beyond 2 hours for Planning and 1 hour for Building will incur a charge per half hour at the current hourly rate. [a] Temporary use permit fee may be reduced to $0 (no charge) for non-profit entities. [d] Planning Commission Appeal requests initiated by the City Council members shall be accompanied by a $250 rather than $500 appellant fee. The $250 may be refundable if the appeal initiated by a majority of the City Council members that hear the appeal request.
[f] Additional research beyond 1 hour will incur a charge per half hour at the current hourly rate. [e] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council. [b] See accompanying overview sheet for tier and benefit descriptions. [c] To encourage the legalization of unpermitted ADUs/JADUs, the following fee reductions apply to homeowners participating in the ADU/JADU Amnesty Program:
Affordability Commitment Incentives: Homeowners who agree to restrict their ADU/JADU for a minimum of five (5) years to affordable rental rates receive the following fee reductions:
*Moderate-Income ADU/JADU: 50% reduction in applicable Amnesty ADU fees. *Low-Income ADU/JADU: 100% reduction in applicable Amnesty ADU fees.
All homeowners receiving fee reductions for restricting homes for affordability must enter into an affordability covenant with the City for the specified period of time and agree to annual third-party rent monitoring.
Equity-Based Incentives: Homeowners qualified as moderate-income or lower are eligible for an additional fee reduction to increase participation:
*Moderate- and Lower-Income Homeowners: 50% reduction in Amnesty ADU/JADU fees, regardless of affordability commitment.
This reduction may be combined with the affordability commitment incentives, allowing qualifying homeowners to receive up to a full waiver of Amnesty ADU fees when designating an ADU for low-income affordability. 21
City of Pinole
BEFORE AND AFTER ILLUSTRATION - PLANNING FEES
Conditional Use Permits (CUP) - Overview and
Examples of Permit Fee Tiers Description Examples
Tier One - Minor CUP Low-impact uses that typically occupy an existing building or tenant space and require limited staff review. Applications generally involve minimal operational impacts, little or no site modification, and limited anticipated public concern.
Fitness studio; artist studio; artisan shop; private schools; art / antique / collectible store; personal services; massage therapy establishment; medical services (general); banks and financial services; thrift store; neighborhood market; animal grooming; call center; temporary office; offices in existing commercial space; child day care facility in an existing building.
Tier Two - Standard CUP Uses may involve operational conditions related to parking, traffic, hours of operation, noise, or neighborhood compatibility. Applications generally require moderate staff review and coordination among departments.
Restaurants; alcoholic beverage sales; churches and religious institutions; community centers; veterinary facilities; funeral homes; grocery stores; outdoor sales; indoor amusement and entertainment facilities; indoor fitness and sports facilities; hotels and motels; bed and breakfast inns; medical extended care facilities; commercial recreation uses; temporary uses seeking time periods longer than otherwise allowed.
Tier Three - Major CUP Uses that commonly generate higher levels of public interest, operational impacts, or technical review. Applications may require specialized analysis, significant conditions of approval, or review by multiple departments.
Bars and nightclubs; drive-through sales and service; firearm or firearm ammunition sales; smoke shops; wireless communication facilities; auto and vehicle sales; commercial kennels; car washes; vehicle service facilities; outdoor commercial recreation; commercial equestrian facilities; hospitals; extended stay hotels; check cashing businesses; pawn shops.
Tier Four - Complex CUP Uses involving substantial staff review, potential environmental review, technical studies, multiple departments, significant public interest, or complex operating characteristics. Applications may require specialized analysis, significant conditions of approval, or review by multiple departments.
Mobile home parks; hospitals; extended care facilities; multifamily housing requiring a CUP; singleroom occupancy facilities; manufacturing (major); recycling processing facilities; recycling scrap and dismantling facilities; storage yards; warehouse / distribution facilities; large vehicle service facilities; adult-oriented businesses; major outdoor recreation facilities; cemeteries; commercial equestrian facilities.
Conditional Use Permits (CUP) - Overview of Classes
for Cost Recovery Description Typical Applicants
Class A - Standard Projects Applies to all conditional use permit applications that do not meet criteria for Class B or Class C. Projects in this class represent the City's baseline level of review and are subject to full cost recovery fees.
Private commercial businesses; general services; offices; other uses that do not provide a defined community benefit function beyond those associated with normal commercial operations.
Class B - Community Benefit Projects Applies to projects that contribute to local community services or economic vitality but do not qualify as high priority public benefit uses. Projects in this class are eligible for a reduced fee to promote neighborhood-serving and communitysupportive uses.
Non-profit organizations providing community, cultural, educational, or social services; small businesses (10 FTE or less and gross receipts less than $500K); licensed childcare facilities that do not participate in state-subsidized programs; religious institutions, community centers, and similar uses; other uses that provide a general community benefit as determined by the Director. Applicants must demonstrate eligibility through documentation such as non-profit status, business size verification, or other materials as required by the City.
Class C - Public Benefit Projects Applies to projects that provide significant public benefit aligned with adopted City Council priorities. These projects are eligible for a substantially reduced fee to encourage development that advances critical public goals.
Affordable housing developments, including deed-restricted units, special needs housing, and supportive housing; licensed childcare facilities that provide state-subsidized or income-eligible childcare services; non-profit organizations delivering essential human services such as food assistance, health services, youth services, or shelter-related support; projects implementing programs or actions identified as priorities in the General Plan, Housing Element, or other adopted City policies; other high impact public or human service uses, as determined by the Director. Applicants must submit documentation verifying eligibility such as regulatory agreements, program participation, or proof of service.
22
City of Pinole
BEFORE AND AFTER ILLUSTRATION - CODE ENFORCEMENT FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Courtesy Inspection
a) First Inspection No Charge $201 No Charge 0% Fixed Fee No Change No Change N b) Second Inspection to Verify Violation Corrected No Charge $201 No Charge 0% Fixed Fee No Change No Change N c) Each Additional Inspection $85 $201 $100 50% Fixed Fee $15 17% Y 2 Re-Inspection Fee $85 $201 $100 50% Fixed Fee $15 17% Y 3 Abatement Warrant $340 $2,583 $1,250 48% Fixed Fee $910 268% Y 4 Serving Notice $42 $101 $50 50% Fixed Fee $8 19% Y
5 Lien Approval Fee $165 $2,679 $1,300 49% Fixed Fee $1,135 686% Y 6 Special Assessment Approval Fee $165 $2,679 $1,300 49% Fixed Fee $1,135 686% Y 7 Lien Release Fee $165 $1,225 $600 49% Fixed Fee $435 263% Y 8 Tobacco Retailer License
a) New $332 $498 $475 95% Fixed Fee $143 43% Y
b) Renewal $332 $498 $475 95% Fixed Fee $143 43% Y
c) Late Renewal Same as Business Lic. $466 Same as Business Lic. Fixed Fee No Change No Change N d) Suspension Appeal $332 $8,492 $700 8% Fixed Fee $368 111% [a] Y e) Citation Appeal $332 $2,958 $700 24% Fixed Fee $368 111% [a] Y 9 Request for Extension of Time
a) First Request No Charge $201 No Charge 0% Fixed Fee No Change No Change N b) Second and Subsequent Requests (each) $39 $201 $50 25% Fixed Fee $11 28% Y 10 Oversized and Non-Motorized Vehicle Visitor Parking
Permit
bill hourly; 1-hour min. $804 bill hourly; 1-hour min. 100% Per Hour No Change No Change [b] Y 11 Pre-application Meeting $50/Division involved $201 $100/Division involved 50% Fixed Fee $50 100% [c] Y 12 Permit Records Research Fee
a) Base Fee - Includes Up to 2 hours n/a - new $402 $200 50% Fixed Fee n/a - new n/a - new Y b) Each Additional Hour, or Fraction Thereof, In Excess of 2 hours
n/a - new $201 $100 50% Per Hour n/a - new n/a - new Y
Fee Description
23
City of Pinole
BEFORE AND AFTER ILLUSTRATION - CODE ENFORCEMENT FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
13 Property Owner Requested - Code Enforcement Case
Meeting
a) First Request n/a - new $201 No Charge 0% Fixed Fee n/a - new n/a - new N b) Second and Subsequent Requests (each) n/a - new $201 $100/Division involved 50% Fixed Fee n/a - new n/a - new [c] Y 14 Hardcopy Records Request $0.10
per single side page
$0.10
per single side page
Fixed Fee No Change No Change N
15 Oversize documents $3 per page $3 per page Fixed Fee No Change No Change N 16 Appeals
a) Notice and Order Appeal $635 $9,716 $700 7% Fixed Fee $65 10% [a] Y b) Notice of Violations Appeal $635 $9,716 $700 7% Fixed Fee $65 10% [a] Y c) Administrative Citation Appeal $28 $4,566 $80 2% Fixed Fee $52 189% [a] N 17 Technology Fee (% of Fee) 10% 10% Fixed Fee No Change No Change N 18 Late Payment Penalty 5% of unpaid amount 5% of unpaid amount Fixed Fee No Change No Change N 19 Rates for Services Not Listed Above
a) Code Enforcement Personnel (per hour) $170 $201 $200 100% Per Hour $30 17% Y b) Specialized Services Including, but not limited to,
Attorney and Abatement Services
Pass through of Actual
Cost
Pass through of Actual
Cost
100% T&M No Change No Change N
[b] Pinole Municipal Code Section 8.24.035.C.3
[c] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting. [a] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council. 24
City of Pinole
BEFORE AND AFTER ILLUSTRATION - ENGINEERING AND ENCROACHMENT PERMIT FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
Encroachment Permit Fees
1 Permit Issuance Fee (applies to all encroachment
permits)
$165 $168 $168 100% Fixed Fee $3 2% Y
2 Permit Renewal Fee / Time Extension $111 $112 $112 100% Fixed Fee $1 1% Y 3 Permit Fee
a) Sewer Lateral
i) Base Permit Fee $221 $224 $224 100% Fixed Fee $3 1% Y ii) Video Inspection, If Required $110 $112 $112 100% Fixed Fee $2 1% Y b) Concrete Flat Work or Under Sidewalk Drain
i) Up to 500 SF $442 $448 $448 100% Fixed Fee $6 1% Y
ii) Add for Each Additional 500 SF $110 $112 $112 100% Fixed Fee $2 1% Y c) Street Cut or Drainage Modifications
i) < 10 CY excavated $663 $672 $672 100% Fixed Fee $9 1% Y ii) Add for Each Additional 10 CY $331 $336 $336 100% Fixed Fee $5 1% Y d) Utility Pole - Set, Relocate or Remove (each) $442 $448 $448 100% Fixed Fee $6 1% Y e) Utilities Structure Inspection $331 $336 $336 100% Fixed Fee $5 1% Y f) Storage in Public Right-of-Way for Moving Pods (up
to two weeks)
$110 $112 $112 100% Fixed Fee $2 1% Y
g) Landscape Maintenance $110 $112 $112 100% Fixed Fee $2 1% Y h) Temporary Staging for Items Not Listed Above $110 $112 $112 100% Fixed Fee $2 1% Y i) Block Party Permit Permit Issuance Fee Permit Issuance Fee varies Fixed Fee No Change No Change N j) Vendor Permit Permit Issuance Fee Permit Issuance Fee varies Fixed Fee No Change No Change N k) Traffic Control Only $221 $224 $224 100% Fixed Fee $3 1% Y l) Major Project [a]
i) First Day $663 $672 $672 100% Fixed Fee $9 1% Y
ii) Each Additional Day $331 $336 $336 100% Fixed Fee $5 1% Y m) Projects Greater than Two Weeks in Duration $4,000 Deposit $5,000 Deposit 100% T&M with Initial Deposit
N
n) Permit Types Not Listed $221 $224 $224 100% Per Hour $3 1% Y 4 Other Applicable Fees, if Required
a) Traffic Control Plan Review $331 $336 $336 100% Fixed Fee $5 1% Y b) Revocable Encroachment Permit / Hold Harmless
Agreement
$552 $560 $560 100% Fixed Fee $8 1% Y
Fee Description
25
City of Pinole
BEFORE AND AFTER ILLUSTRATION - ENGINEERING AND ENCROACHMENT PERMIT FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
5 Permit Bond / Deposit
a) One-year maintenance bond for street cuts equal
to the value of the work or as determined by Public
Works Director / City Engineer.
Varies - See
description
Varies - See
description
n/a Refundable Deposit No Change No Change N
b) Bond for concrete work, including curb, gutter and
sidewalk drains. Deposit is equal to the value of the
work or as determined by Public Works Director / City
Engineer. Deposit is returned upon passing final
inspection for concrete work.
Varies - See
description
Varies - See
description
n/a Refundable Deposit No Change No Change N
c) One-year maintenance bond for storm drainage
modifications equal to the value of the work or as
determined by Public Works Director / City Engineer.
Varies - See
description
Varies - See
description
n/a Refundable Deposit No Change No Change N
Grading Fees
6 Grading Plan Review
a) 0 - 50 CY No Charge No Charge n/a Fixed Fee No Change No Change N b) 50 to 10,000 CY $994 $1,008 $1,008 100% Fixed Fee $14 1% Y c) 10,001 to 100,000 CY
i) Base Fee for Up to 10,000 CY $1,435 $1,456 $1,456 100% Fixed Fee $21 1% Y ii) Fee for Each Additional 1,000 CY, or fraction
thereof, up to 100,000 CY
n/a $83 $83 100% Fixed Fee n/a n/a Y
d) Greater than 100,000 CY
i) Base Fee for Up to 100,000 CY $1,435 $8,960 $8,960 100% Fixed Fee $7,525 524% Y ii) Fee for Each Additional 10,000 CY, or fraction
thereof, above 100,000 CY
$331 $336 $336 100% Fixed Fee $5 1% Y
7 Grading Permit Issuance $221 $224 $224 100% Fixed Fee $3 1% Y 8 Grading Permit Bond (per CY) $6 $6 n/a Refundable Deposit No Change No Change Y 9 Grading Inspection
a) 0 - 50 CY No Charge No Charge n/a Fixed Fee No Change No Change N b) 50 to 10,000 CY $1,325 $1,344 $1,344 100% Fixed Fee $19 1% [b] Y c) 10,001 to 100,000 CY
i) Base Fee for Up to 10,000 CY $2,650 $2,688 $2,688 100% Fixed Fee $38 1% Y ii) Fee for Each Additional 1,000 CY, or fraction
thereof, up to 100,000 CY
n/a $50 $50 100% Fixed Fee n/a n/a Y
d) Greater than 100,000 CY
i) Base Fee for Up to 100,000 CY $1,435 $7,168 $7,168 100% Fixed Fee $5,733 399% Y ii) Fee for Each Additional 10,000 CY, or fraction
thereof, above 100,000 CY
$221 $224 $224 100% Fixed Fee $3 1% Y
26
City of Pinole
BEFORE AND AFTER ILLUSTRATION - ENGINEERING AND ENCROACHMENT PERMIT FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Erosion and Clean Water (Including Full Trash Capture
System)
10 Stormwater Pollution Prevention Construction Permit:
C.6 Inspections (Permits for Construction Projects that Require Stormwater Pollution Prevention, Includes
Monthly Inspection)
a) Less than 1-Acre Hillside Site, Requiring an Erosion and Sediment Control Plan
$663 $672 $672 100% Fixed Fee $9 1% [c] Y
b) More than 1-Acre Requiring an Erosion and
Sediment Control Plan
$1,325 $1,344 $1,344 100% Fixed Fee $19 1% [c] Y
c) Re-Inspections (Due to Fail in Maintaining BMP's) $221 $224 $224 100% Fixed Fee $3 1% [c] Y 11 C.3 Fees for Projects Which Create or Replace More than 10,000 SF of Impervious Surface
a) Stormwater Control Plan Review / Approval $994 $1,008 $1,008 100% Fixed Fee $14 1% [c] Y b) Operations and Maintenance Plan Review /
Approval
$552 $560 $560 100% Fixed Fee $8 1% [c] Y
c) Annual Inspection Fee
i) Up to 25,000 SF $883 $896 $896 100% Fixed Fee $13 1% [c] Y ii) Greater than 25,000 SF $1,767 $1,792 $1,792 100% Fixed Fee $25 1% [c] Y Oversize Load Permit Fee
12 Oversize Load Permit Fee
a) Per Day $18 $16 n/a Fixed Fee ($2) -9% [d] N
b) Annual $99 $90 n/a Fixed Fee ($9) -9% [d] N
Pre-Application Meeting
13 Pre-application Meeting $50/Division involved $224 $100/Division involved 45% Fixed Fee $50 100% [e] Y Temporary Barricade Delivery / Pickup
14 Temporary Barricade Delivery / Pickup
a) Temporary Barricade Delivery / Pickup $221 $230 $230 100% Fixed Fee $9 4% Y b) Refundable Security Deposit TBD by Public Works
Director / City
Engineer
TBD by Public Works
Director / City
Engineer
n/a Deposit No Change No Change N
27
City of Pinole
BEFORE AND AFTER ILLUSTRATION - ENGINEERING AND ENCROACHMENT PERMIT FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
Other
15 After Hours Inspection (per hour) (4-hour minimum) $265 $269 $268 100% Per Hour $3 1% Y 16 Re-inspection Fee / Missed Inspection / Excessive
Inspection Fee (2nd Time or More)
$221 $224 $224 100% Per Hour $3 1% [f] Y
17 Excessive Resubmittals $221 $224 $224 100% Per Hour $3 1% [f] Y 18 Revisions $221 $224 $224 100% Per Hour $3 1% Y
Expedited Permit / Plan Review Fees
19 Expedited Permit / Plan Review Fees 1.5x standard fee 1.5x standard fee No Change No Change N Technology Enhancement Fee
20 Technology Fee (% of plan review and permit fee) 10% 10% No Change No Change N Violation Fees
21 Investigation Fee For Work Done Without Permits
(In addition to applicable permit fees)
equal to
permit fee
equal to
permit fee
No Change No Change N
Hourly Rates and Fees for Services Not Listed in this Fee Schedule
22 In-House Public Works Personnel $221 $224 $224 100% Per Hour $3 1% Y 23 Contract Service Providers Pass through of Actual
Cost + 15%
Pass through of Actual
Cost + 15%
100% Time & Materials No Change No Change N
24 Attorney Services Pass through of Actual
Cost
Pass through of Actual
Cost
100% Time & Materials No Change No Change N
[f] All fees include up to three plan checks and inspection and re-inspection. The City will bill hourly for additional plan review and inspections required. [a] Major Projects include ground disturbing activities, projects lasting longer than three days, or projects that require permanent traffic control for the duration of the project (e.g., excavation, trenching, boring). [b] Fee includes up to 8 inspections. Any additional inspections will be charged at hourly rate. [c] If a contract service provider is used for these reviews, the City may pass through of actual cost, plus 15% to the applicant, rather than fixed fee amounts listed. [d] Fee set to match current Caltrans fee.
[e] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting. 28
City of Pinole
BEFORE AND AFTER ILLUSTRATION - POLICE FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Citation Sign-Off
a) Residents No Charge $36 No Charge n/a Fixed Fee No Change No Change N b) Non-Residents $10 $36 $20 55% Fixed Fee $10 100% N
2 Clearance Letter: Resident Criminal History Check $25 $45 $45 100% Fixed Fee $20 80% N 3 Emergency Response - Impaired Driver Accident; False
Police Report
Actual Cost Actual Cost; $12,000
maximum
100% Time & Materials [a] N
4 Excessive Noise Response (e.g., Loud Party) (per 24-hour period)
a) First varies $131 No Charge n/a Fixed Fee varies varies N b) Second varies $131 $250 95% Fixed Fee varies varies N 5 False Alarm Response (per calendar year)
a) First varies $131 No Charge n/a Fixed Fee varies varies N b) Second varies $131 No Charge n/a Fixed Fee varies varies N c) Third varies $131 $150 38% Fixed Fee varies varies N d) Fourth varies $131 $200 67% Fixed Fee varies varies N e) Fifth and Subsequent varies $131 $250 varies Fixed Fee varies varies N 6 Fingerprinting Fee
a) Live Scan $40 - $50 $45 $45 100% Fixed Fee varies varies Y b) Live Scan FBI Clearance $19 $19 100% Fixed Fee No Change No Change [b] N c) Live Scan DOJ Clearance $32 $32 100% Fixed Fee No Change No Change [b] N 7 Records, Photographs, Footage Supplied on Digital
Media Device
varies $20 100% Fixed Fee varies varies N
8 Report Copies
a) Domestic Violence Victims, Identity Theft, Face
Page of Traffic Collision
No Charge No Charge n/a Fixed Fee No Change No Change N b) All Others $1 per each 5 pages $34 $20 59% Fixed Fee varies varies N 9 Subpoena
a) Civil Subpoena Actual Costs
($150 deposit)
Actual Cost; with $275
per day initial amount
n/a per day; per employee varies varies [c],[d],
[e],[f]
N
b) Subpoena Duces Tecum $6 per 1/4 hour See Note n/a Time & Materials No Change No Change [c],[g] N c) Non-Civil Subpoena Actual Cost See Note n/a Time & Materials No Change No Change [c],[h] N Fee Description
29
City of Pinole
BEFORE AND AFTER ILLUSTRATION - POLICE FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
10 Vehicle Release
a) Vehicle Release $160 $285 $284 100% Fixed Fee $124 78% Y b) Victim (stolen car, etc.) Reduction No Charge $285 No Charge n/a Fixed Fee No Change No Change N 11 Vehicle Repossession Reimbursement $15 $15 n/a Fixed Fee No Change No Change [a],[i] N 12 Weapons Seizure, Storage & Return $225 $352 $352 100% Fixed Fee $127 56% Y Police Permits
13 Carry Concealed Weapon Permit
a) Initial Application $200 $610 $610 100% Fixed Fee $410 205% [j] Y b) Renewal Application Actual Cost $502 $501 100% Fixed Fee varies varies [j] Y c) Permit Amendment Actual Cost $230 $230 100% Fixed Fee varies varies [k] Y d) Psychological Assessment $150 Pass-through of Actual Cost
Pass-Through varies varies [k] N
14 Firearms Dealer's Licensing
a) Initial $325 $406 $406 100% Fixed Fee $81 25% Y
b) Renewal $200 $244 $243 100% Fixed Fee $43 22% Y
c) Penalty for Late Application of Firearms Dealer's
License
50% of License fee +
License fee
50% of License fee +
License fee
n/a Fixed Fee No Change No Change N
15 Rotation Tow Franchise Fee
a) Rotation Tow Franchise Fee $300 $406 $406 100% Fixed Fee $106 35% Y b) New Driver $25 $68 $67 99% Fixed Fee $42 168% Y
c) Renewal Driver $10 $34 $33 98% Fixed Fee $23 230% Y
Miscellaneous Permits
16 Taxi Permit Processing Fee $104 $291 $290 100% Fixed Fee $186 179% [l] Y 17 Parade Permit $30 $122 $121 99% Fixed Fee $91 303% Y 18 Special Event Permit $30 $122 $121 99% Fixed Fee $91 303% Y 19 Alcohol Beverage Fee $75 $88 $88 100% Fixed Fee $13 17% Y 20 Solicitor License $104 $291 $290 100% Fixed Fee $186 179% [m] Y 21 Massage Operator Permit $675 $786 $786 100% Fixed Fee $111 16% Y Other
22 Special Requests for Police Services Overtime Rate Overtime Rate Per Hour No Change No Change N 30
City of Pinole
BEFORE AND AFTER ILLUSTRATION - POLICE FEES
Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Fee Description Inflator
[a] California (CA) Government Code Section 53150 - 53158. [b] This fee is not established by the City of Pinole. It may be collected on behalf of, or directly by, a third party (e.g. vendor; other public agency). The fee schedule is intended to mirror amounts adopted by third parties. If the amount charged by a third party changes, the amounts collected by the City on behalf of the third party are presumed to change simultaneously. Amounts shown in the fee schedule will be updated as soon as practicable after the City receives notice of the fee change.
[c] The City shall recover the maximum amount allowable by State Law(s). See CA Government Code Section 68096.1, 68097.2; CA Evidence Code Sections 1560-1567; CA Penal Code Section 1329; CA Code of Regulations Title 8, Section 382, etc.
[j] Per CA Penal Code Section 26190. 50% of fee collected at application submittal, remaining 50% collected upon issuance of license. [k] Per CA Penal Code Section 26190.
[l] Per Pinole Municipal Code (PMC) 5.16.030.
[m] Per PMC 5.16.130.
[d] Actual amounts paid shall be calculated in accordance with CA Government Code 68096.1. (a) Any employee of a local agency who is obliged by a subpoena to attend a civil action or proceeding as a witness in litigation in a matter regarding an event or transaction that he or she perceived or investigated in the course of his or her duties, to which that local agency is not a party, shall receive the salary or other compensation to which he or she is normally entitled from that local agency during the time that he or she prepares for his or her response and appearance, during the time that he or she travels to and from the place where the court or other tribunal is located and while he or she is required to remain at that place pursuant to the subpoena. He or she shall also receive from that local agency the actual necessary and reasonable traveling expenses he or she incurred in complying with the subpoena. (b) The party at whose request the subpoena is issued shall reimburse the local agency for the full cost incurred by the local agency in paying the employee his or her salary or other compensation and traveling expenses as provided for in this section, for each day that the employee is required to remain in attendance pursuant to the subpoena. The amount of two hundred seventy-five dollars ($275), together with the subpoena, shall be tendered to that local agency for each day that the employee is required to remain in attendance pursuant to the subpoena. (c) If the actual expenses should later prove to be less than the amount tendered, the excess of the amount tendered shall be refunded. (d) If the actual expenses should later prove to be more than the amount tendered, the difference shall be paid to the local agency by the party at whose request the subpoena was issued. [e] Actual amounts paid shall be calculated in accordance with CA Government Code 68097.2. (b) The party at whose request the subpoena is issued shall reimburse the public entity for the full cost to the public entity incurred in paying the peace officer, firefighter, state employee, trial court employee, or specified county employee his or her salary or other compensation and traveling expenses as provided for in this section, for each day that the peace officer, firefighter, state employee, trial court employee, or specified county employee is required to remain in attendance pursuant to the subpoena. The amount of two hundred seventy-five dollars ($275), together with the subpoena, shall be tendered to the person accepting the subpoena for each day that the peace officer, firefighter, state employee, trial court employee, or specified county employee is required to remain in attendance pursuant to the subpoena. (c) If the actual expenses should later prove to be less than the amount tendered, the excess of the amount tendered shall be refunded. (d) If the actual expenses should later prove to be more than the amount deposited, the difference shall be paid to the public entity by the party at whose request the subpoena is issued. [f] Salary/other compensation shall be determined based on the City's most current adopted salary schedule (top step) by position, subject to existing MOU provisions and minimums for court appearances. If preparation, service, or travel is provided during overtime hours, the City shall use overtime rate for calculating actual costs, subject to existing MOU provisions and minimums for court appearances. [g] 100% of State Established Fee in accordance with CA Evidence Code Sections 1560 - 1567. "Reasonable costs,” as used in this section, includes, but is not limited to, the following specific costs: ten cents ($0.10) per page for standard reproduction of documents of a size 81/2 by 14 inches or less; twenty cents ($0.20) per page for copying of documents from microfilm; actual costs for the reproduction of oversize documents or the reproduction of documents requiring special processing which are made in response to a subpoena; reasonable clerical costs incurred in locating and making the records available to be billed at the maximum rate of twenty-four dollars ($24) per hour per person, computed on the basis of six dollars ($6) per quarter hour or fraction thereof; actual postage charges; and the actual cost, if any, charged to the witness by a third person for the retrieval and return of records held offsite by that third person. [h] The City shall recover the maximum amount allowable by State Law(s). See CA Penal Code Section 1329; CA Code of Regulations, Title 8, § 382, etc. [i] Per CA Government Code Section 41612.
31
City of Pinole
BEFORE AND AFTER ILLUSTRATION - SPECIAL EVENT AND FILM PERMIT FEES Current Fee Cost of Service Proposed Fee
Proposed Cost
Recovery Charge Basis
Proposed
Change ($)
Proposed
Change (%) Note
Yearly
Inflator
1 Special Event Permit
a) Application Fee
i) Event that requires limited site/plan review, no
closures, etc. (i.e. park rentals/activities, misc.
events, etc.)
$162 $480 $168 35% Fixed Fee $6 4% Y
ii) Event that requires, but not limited to,
street/parking lot closures, site/plan review, etc.
(i.e. fun runs, festivals, etc.)
$323 $1,919 $384 20% Fixed Fee $61 19% Y
b) Service Charges Actual Costs varies Actual Costs 100% Time & Materials No Change No Change N c) Park/facility rental fee Varies by Location varies Varies by Location No Change No Change N 2 Photography and Filming Permit
a) Application Fee
i) Cast and Crew Totaling One to Three Persons $162 $480 $168 35% Fixed Fee $6 4% Y ii) Cast and Crew Totaling Four or More Persons; or
with Street Closure
$323 $1,919 $384 20% Fixed Fee $61 19% Y
b) Service Charges Actual Costs varies Actual Costs 100% Time & Materials No Change No Change N [a] Application fees are non-refundable.
[b] Non-commercial photography and photography/film not requiring exclusivity does not need a permit. Film permit application fees may be waived for bona fide student film/photography projects and non-profit projects. The permitting process for filming/photography is still applicable for these projects (i.e. permit is required). Service charges are still applicable.
Fee Description
32
User and Regulatory Fees
Fee-Related Cost of Service Analysis
Appendix I: p. 1
Description Page
City Clerk / Administrative Fees 3
Finance / Administrative Fees 8
Balcony Inspection Program Fee 15
Building Fees 17
Planning Fees 30
Code Enforcement Fees 49
Engineering and Encroachment Permit Fees 57
Police Fees 66
Special Event and Film Permit Fees 80
City of Pinole
Cost of Service Analysis
Appendix I: p. 2
User and Regulatory Fees
Cost of Service Analysis
City Clerk / Administrative Fees
Appendix I: p. 3
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - City Clerk / Administrative Fees Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive Hours
Per FTE
Total Productive
Hours Note
CITY CLERK $92 1.00 $190,961 2,080 296 1,784 1,784 [a],[b] DEPUTY CITY CLERK $57 1.00 $117,720 2,080 296 1,784 1,784 [a],[b] ADMINISTRATIVE ASSISTANT $45 1.00 $92,831 2,080 296 1,784 1,784 [a],[b] Total 3.00 $401,512 5,352
Allocation of Hours Share Total Note
Indirect 15% 803 [b]
Direct 85% 4,549 [b]
Total 100% 5,352
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities. Analysis treats division as primarily a support services division with periodic requests for direct services.
Appendix I: p. 4
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - City Clerk / Administrative Fees Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Note
100 General Fund 12 City Clerk 112 City Clerk 40101 Salary & Wages/Full Time $394,306 $0 $394,306 100 General Fund 12 City Clerk 112 City Clerk 40108 Salary & Wages/Longevity Pay $2,997 $0 $2,997 100 General Fund 12 City Clerk 112 City Clerk 40304 Other Pay/Auto Allowance $3,600 $0 $3,600 100 General Fund 12 City Clerk 112 City Clerk 40307 Other Pay/Education Incentive $4,500 $0 $4,500 100 General Fund 12 City Clerk 112 City Clerk 40308 Other Pay/Bilingual Pay $2,400 $0 $2,400 100 General Fund 12 City Clerk 112 City Clerk 40311 Other Pay/Cell Phone $1,560 $0 $1,560 100 General Fund 12 City Clerk 112 City Clerk 41001 Emp Benefits/Medical-Active $67,255 $0 $67,255 100 General Fund 12 City Clerk 112 City Clerk 41002 Emp Benefits/Dental $3,551 $0 $3,551 100 General Fund 12 City Clerk 112 City Clerk 41003 Emp Benefits/Vision Care $597 $0 $597 100 General Fund 12 City Clerk 112 City Clerk 41004 Emp Benefits/PERS Retirement $103,618 $0 $103,618 100 General Fund 12 City Clerk 112 City Clerk 41005 Emp Benefits/Employee Assistance Prg $140 $0 $140 100 General Fund 12 City Clerk 112 City Clerk 41007 Emp Benefits/Life-ADD $854 $0 $854 100 General Fund 12 City Clerk 112 City Clerk 41008 Emp Benefits/Long Term Disability $941 $0 $941 100 General Fund 12 City Clerk 112 City Clerk 41009 Emp Benefits/Workers Comp $25,969 $0 $25,969 100 General Fund 12 City Clerk 112 City Clerk 41010 Emp Benefits/FICA - Medicare $5,936 $0 $5,936 100 General Fund 12 City Clerk 112 City Clerk 41012 Emp Benefits/Unemployment Insurance $397 $0 $397 100 General Fund 12 City Clerk 112 City Clerk 42101 Prof Svcs/Professional Service $40,350 ($40,350) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42201 Office Expense $1,600 ($1,600) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42301 Travel & Training/Conf-Registration $6,125 ($6,125) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42302 Travel & Training/Mileage, Toll, Air & Hotel $6,000 ($6,000) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42303 Travel & Training/Meal Allowance $600 ($600) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42401 Dues & Pub/Memberships $1,210 ($1,210) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42506 Admin Exp/Bonds $175 ($175) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 42514 Admin Exp/Special Depart $28,500 ($28,500) $0 [b] 100 General Fund 12 City Clerk 112 City Clerk 43102 Utilities/Water $150 $0 $150 100 General Fund 12 City Clerk 112 City Clerk 43103 Utilities/Electricity & Power $1,800 $0 $1,800 100 General Fund 12 City Clerk 112 City Clerk 46201 Insurance/General Liability $28,764 $0 $28,764 Total $733,895 ($84,560) $649,335
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Note
Citywide Overhead Allocation 17.4% $649,335 $112,984 [c] Allocation of Total Costs
Description Total Share Note
Direct Expenses $649,335 85%
Allocation of Citywide Overhead $112,984 15%
Total $762,319 100%
Appendix I: p. 5
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - City Clerk / Administrative Fees Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $762,319
Direct Hours 4,549 [d]
Fully-Burdened Hourly Rate $168
[a] Source: FY 25/26 Adopted Budget.
[b] Adjustment to exclude all non-utility/ISF services and supplies. This is intended to develop a conservative fully burdened hourly labor rate for periodic service requests, that exclude the costs of general government services. [c] Source: Citywide overhead cost allocation plan.
[d] See separate worksheet. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities.
Appendix I: p. 6
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - City Clerk / Administrative Fees Hourly Rate / Cost of Svc
Service Time $168 $201
Fee Description City Clerk
Code
Enforcement Total City Clerk
Code
Enforcement
Cost of
Service Current Fee
Current Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee Change
($)
Proposed
Fee Change
(%) Charge Basis Note
Yearly
Inflator
1 Hardcopy Records Request $0.10 $0.10 No Change No Change Fixed Fee; per single sided
page
N
2 Digital Device n/a - new $8 n/a - new n/a - new Fixed Fee; per device
[a] N
3 Oversize documents $3 $3 No Change No Change Fixed Fee; per page
N
4 Document Imaging $3 $3 No Change No Change Fixed Fee; per sheet
N
5 Filing Fee - Notice of Intent to Circulate
Initiative Petition
$200 $200 No Change No Change Fixed Fee [b] N
6 Requests Requiring Special Programming or
Formatting
Actual hourly
rate plus cost
of digital
devices
Actual hourly
rate plus cost
of digital
devices
No Change No Change Time and
Materials
[c] N
7 Garbage Service Exemption 0.50 0.50 1.00 $84 $101 $185 $48 26% $184 100% $136 283% Fixed Fee [d] Y 8 Administrative Fee for Waste Collection Lien 1.00 1.00 $168 $0 $168 $55 33% $168 100% $113 205% Fixed Fee [e] Y 9 Appeal Fee for Business License Revocations,
Massage Establishment /Operator Permits &
Code Enforcement Actions
See Code
Enforcement
$575 Varies See Code
Enforcement
Fee Schedule
Varies Varies Varies Fixed Fee [f] N
[a] Fee for digital devices provided by City in response to records request. [b] California Elections Code Section 9202(b).
[c] This fee applies to the creation of a new document or information not normally prepared, owned, used or retained by the City as part of the conduct of general government operations. Fee also includes cost of any digital devices used to provide requested information. [d] Resolution No. 2005-39.
[e] PMC 8.08.110(G); Resolution No. 2008-165.
[f] Resolution 2009-122, 11-19-2009.
Appendix I: p. 7
User and Regulatory Fees
Cost of Service Analysis
Finance / Administrative Fees
Appendix I: p. 8
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Finance / Administrative Fees Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive Hours
Per FTE
Total Productive
Hours Note
FINANCE DIRECTOR $117 1.00 $242,322 2,080 296 1,784 1,784 [a],[b] SENIOR ACCOUNTANT $65 1.00 $135,843 2,080 296 1,784 1,784 [a],[b] ACCT SPECIALIST $51 1.00 $105,480 2,080 296 1,784 1,784 [a],[b] ADMINISTRATIVE ASSISTANT $45 1.00 $92,831 2,080 296 1,784 1,784 [a],[b] Total 4.00 $576,476 7,136
Allocation of Hours Share Total Note
Indirect 15% 1,070 [b]
Direct 85% 6,066 [b]
Total 100% 7,136
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities. Analysis treats division as primarily a support services division with periodic requests for direct services.
Appendix I: p. 9
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Finance / Administrative Fees Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Note
100 General Fund 15 Finance 115 Finance 40101 Salary & Wages/Full Time $554,885 $0 $554,885 100 General Fund 15 Finance 115 Finance 40108 Salary & Wages/Longevity Pay $1,803 $0 $1,803 100 General Fund 15 Finance 115 Finance 40201 Overtime $2,500 ($2,500) $0 [b] 100 General Fund 15 Finance 115 Finance 40306 Other Pay/Medical In Lieu $14,400 $0 $14,400 100 General Fund 15 Finance 115 Finance 40307 Other Pay/Education Incentive $4,500 $0 $4,500 100 General Fund 15 Finance 115 Finance 40308 Other Pay/Bilingual Pay $17,690 $0 $17,690 100 General Fund 15 Finance 115 Finance 41001 Emp Benefits/Medical-Active $50,499 $0 $50,499 100 General Fund 15 Finance 115 Finance 41002 Emp Benefits/Dental $5,844 $0 $5,844 100 General Fund 15 Finance 115 Finance 41003 Emp Benefits/Vision Care $796 $0 $796 100 General Fund 15 Finance 115 Finance 41004 Emp Benefits/PERS Retirement $239,512 $0 $239,512 100 General Fund 15 Finance 115 Finance 41005 Emp Benefits/Employee Assistance Prg $187 $0 $187 100 General Fund 15 Finance 115 Finance 41007 Emp Benefits/Life-ADD $1,198 $0 $1,198 100 General Fund 15 Finance 115 Finance 41008 Emp Benefits/Long Term Disability $1,217 $0 $1,217 100 General Fund 15 Finance 115 Finance 41009 Emp Benefits/Workers Comp $36,882 $0 $36,882 100 General Fund 15 Finance 115 Finance 41010 Emp Benefits/FICA - Medicare $8,639 $0 $8,639 100 General Fund 15 Finance 115 Finance 41012 Emp Benefits/Unemployment Insurance $563 $0 $563 100 General Fund 15 Finance 115 Finance 42101 Prof Svcs/Professional Service $105,505 ($105,505) $0 [b] 100 General Fund 15 Finance 115 Finance 42201 Office Expense $7,580 ($7,580) $0 [b] 100 General Fund 15 Finance 115 Finance 42203 Office Exp/Shipping & Mailing $5,000 ($5,000) $0 [b] 100 General Fund 15 Finance 115 Finance 42301 Travel & Training/Conf-Registration $2,100 ($2,100) $0 [b] 100 General Fund 15 Finance 115 Finance 42401 Dues & Pub/Memberships $710 ($710) $0 [b] 100 General Fund 15 Finance 115 Finance 42501 Admin Exp/Bank Fees $20,000 ($20,000) $0 [b] 100 General Fund 15 Finance 115 Finance 42506 Admin Exp/Bonds $250 ($250) $0 [b] 100 General Fund 15 Finance 115 Finance 42510 Admin Exp/Software Purch $11,995 ($11,995) $0 [b] 100 General Fund 15 Finance 115 Finance 42514 Admin Exp/Special Depart $655 ($655) $0 [b] 100 General Fund 15 Finance 115 Finance 43102 Utilities/Water $500 $0 $500 100 General Fund 15 Finance 115 Finance 43103 Utilities/Electricity & Power $5,000 $0 $5,000 100 General Fund 15 Finance 115 Finance 46121 Admin Credits ($139,450) $139,450 $0 [b] 100 General Fund 15 Finance 115 Finance 46124 IS Charges $9,033 $0 $9,033 100 General Fund 15 Finance 115 Finance 46126 Legal Charges $10,000 ($10,000) $0 [b] 100 General Fund 15 Finance 115 Finance 46201 Insurance/General Liability $40,851 $0 $40,851 Total $1,020,844 ($26,845) $993,999
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Note
Citywide Overhead Allocation 17.4% $993,999 $172,956 [c] Allocation of Total Costs
Description Total Share Note
Direct Expenses $993,999 85%
Allocation of Citywide Overhead $172,956 15%
Total $1,166,955 100%
Appendix I: p. 10
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Finance / Administrative Fees Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $1,166,955
Direct Hours 6,066 [d]
Fully-Burdened Hourly Rate $192
[a] Source: FY 25/26 Adopted Budget.
[b] Adjustment to exclude overtime, all non-utility/insurance/ISF services and supplies. This is intended to develop a conservative fully burdened hourly labor rate for periodic service requests. [c] Source: Citywide overhead cost allocation plan.
[d] See separate worksheet. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities.
Appendix I: p. 11
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Finance / Administrative Fees Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Credit Card Transaction Processing Fee Pass-through
of Vendor
Charge
100% Pass-through
of Vendor
Charge
100% No Change No Change % of Amount
Paid by Credit
Card
[a] N
2 Not Sufficient Funds Charge / Charge-back Fee $25 n/a $25 n/a No Change No Change Fixed Fee N 3 Business License Application Review Fee
a) Initial 0.75 $192 $144 n/a - new n/a - new $144 100% n/a - new n/a - new Fixed Fee Y b) Renewal 0.25 $192 $48 n/a - new n/a - new $48 100% n/a - new n/a - new Fixed Fee Y 4 Hourly Rates and Fees for Services Not Listed in this Fee Schedule:
a) Finance Personnel 1.00 $192 $192 $138 72% $192 100% $54 40% Per Hour [b] Y [a] Fee will only apply when credit card is used for payment of fees for development/fire-related fees, permits, plan review, etc. Fee is intended to serve as a pass-through based on vendor agreement. [b] For services requested of City staff which have no fee listed in this schedule, the City Manager or the City Manager's designee shall determine the appropriate fee based on the following hourly rates for staff time involved in the service or activity.
Appendix I: p. 12
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Business License Fee / Tax Fee / Tax Description Service Time Hourly Rate Cost of Service Current Fee /
Tax
Current Cost
Recovery
Proposed Fee
/ Tax
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Study
Note
1 Fixed Place of Business in Pinole (Includes Home Businesses & Pinole Contractors)
a) Per Year (includes one employee) n/a $168 n/a $168 n/a No Change No Change Y - PMC [b] b) Additional Employees (2 to 20) n/a $26 n/a $26 n/a No Change No Change per employee Y - PMC [b] c) Additional Employees (over 21) n/a $19 n/a $19 n/a No Change No Change per employee Y - PMC [b] 2 Rental Properties
a) Basic Fee for one Property (1 unit) n/a $168 n/a $168 n/a No Change No Change Y - PMC [b] b) Each additional Unit (2-4 units) n/a $19 n/a $19 n/a No Change No Change Y - PMC [b] c) Additional Units (5 or more) n/a $11 n/a $11 n/a No Change No Change Y - PMC [b] 3 Hotels and Motels
a) Basic Fee n/a $168 n/a $168 n/a No Change No Change Y - PMC [b] b) Each Rental Unit n/a $11 n/a $11 n/a No Change No Change Y - PMC [b] 4 Bowling Alley
a) Basic Fee (includes 2 lanes) n/a $168 n/a $168 n/a No Change No Change Y - PMC [b] b) Additional Lanes n/a $57 n/a $57 n/a No Change No Change each Y - PMC [b] 5 Outside Licensed Contractors/Subcontractors
a) Annual fee for current calendar year n/a $262 n/a $262 n/a No Change No Change Y - PMC [b] b) Semi-annual (6 consecutive months within the same
calendar year)
n/a $144 n/a $144 n/a No Change No Change Y - PMC [b]
c) Quarterly (3 consecutive months within the same
calendar year)
n/a $85 n/a $85 n/a No Change No Change Y - PMC [b]
6 Outside Personal/Professional Service n/a $168 n/a $168 n/a No Change No Change per year Y - PMC [b] 7 Delivery Vehicles n/a $168 n/a $168 n/a No Change No Change per year Y - PMC [b] 8 Public Amusements
a) Rides and Shows n/a $141 n/a $141 n/a No Change No Change per day Y - PMC [b] b) Carnival n/a $1,432 n/a $1,432 n/a No Change No Change per day Y - PMC [b] c) Circus
i) Base Fee n/a $1,432 n/a $1,432 n/a No Change No Change per day Y - PMC [b] ii) Per Day, Per Show n/a $286 n/a $286 n/a No Change No Change Y - PMC [b] 9 Dance Hall n/a $857 n/a $857 n/a No Change No Change per year Y - PMC [b] 10 Motion Picture Theatre n/a $343 n/a $343 n/a No Change No Change per year Y - PMC [b] 11 Playhouse n/a $343 n/a $343 n/a No Change No Change per year Y - PMC [b] 12 Pool Hall
a) Base Fee n/a $168 n/a $168 n/a No Change No Change per year Y - PMC [b] b) Per Table Over Two n/a $84 n/a $84 n/a No Change No Change per year Y - PMC [b] Appendix I: p. 13
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Business License Fee / Tax Fee / Tax Description Service Time Hourly Rate Cost of Service Current Fee /
Tax
Current Cost
Recovery
Proposed Fee
/ Tax
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Study
Note
13 Advertising Vehicles
a) Per Vehicle n/a $12 n/a $12 n/a No Change No Change per day Y - PMC [b] b) Minimum Tax n/a $91 n/a $91 n/a No Change No Change Y - PMC [b] 14 Billboard n/a $168 n/a $168 n/a No Change No Change per year Y - PMC [b] 15 Auctioneer
a) Daily Fee n/a $141 n/a $141 n/a No Change No Change Y - PMC [b] b) Annual Fee n/a $1,174 n/a $1,174 n/a No Change No Change Y - PMC [b] 16 Pawnbroker n/a $857 n/a $857 n/a No Change No Change per year Y - PMC [b] 17 Astrology, etc. n/a $417 n/a $417 n/a No Change No Change per month Y - PMC [b] 18 Peddlers, solicitors n/a $168 n/a $168 n/a No Change No Change per year Y - PMC [b] 19 Photographers
a) Daily Fee n/a $28 n/a $28 n/a No Change No Change Y - PMC [b] b) Door-to-door solicitation for taking photographs, for enlargements, frames, etc. - per quarter
n/a $84 n/a $84 n/a No Change No Change per quarter Y - PMC [b] 20 Fire Sale n/a $286 n/a $286 n/a No Change No Change per day Y - PMC [b] 21 Distribution of Advertising Matter
a) Per Year (includes one employee) n/a $168 n/a $168 n/a No Change No Change Y - PMC [b] b) Additional Employees (2 to 19) n/a $26 n/a $26 n/a No Change No Change per employee Y - PMC [b] c) Additional Employees (over 20) n/a $19 n/a $19 n/a No Change No Change per employee Y - PMC [b] d) Less than 40 weeks a year n/a $19 n/a $19 n/a No Change No Change per employee, per day
Y - PMC [b]
22 Transfer of Ownership Fee n/a $7 n/a $7 n/a No Change No Change Y - PMC [b] 23 Exemption Certificate n/a $32 n/a $32 n/a No Change No Change Y - PMC [b] 24 Penalty-Per Municipal Code 5.04.180 Sec. A (50% of license fee)
n/a 50% n/a 50% n/a No Change No Change [a] N
25 State Mandated Fee (AB 1379) (applies to All Licenses) n/a $4 n/a $4 n/a No Change No Change N [a] Renewal must be postmarked, or hand delivered to City Hall by close of business on January 31 of calendar year for which business license applies to avoid penalty. [b] No change proposed. Adjusted fee/tax amounts represent annual inflationary adjustments by Pinole Municipal Code Section 5.24.020.
Appendix I: p. 14
User and Regulatory Fees
Cost of Service Analysis
Balcony Inspection Program Fee
Appendix I: p. 15
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Balcony Inspection Program Fees Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Balcony Inspection Program Fee
a) Base Fee (Covers Initial
Inspection and First Reinspection)
1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee Y
b) Reinspection Fee (only
applicable if required)
i) 2nd Reinspection 0.50 $219 $110 n/a - new n/a - new 20% of initial fee varies n/a - new n/a - new Fixed Fee N ii) 3rd Reinspection 0.50 $219 $110 n/a - new n/a - new 30% of initial fee varies n/a - new n/a - new Fixed Fee N iii) 4th Reinspection 0.50 $219 $110 n/a - new n/a - new 40% of initial fee varies n/a - new n/a - new Fixed Fee N Appendix I: p. 16
User and Regulatory Fees
Cost of Service Analysis
Building Fees
Appendix I: p. 17
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Building Fees
Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive Hours
Per FTE
Total Productive
Hours Note
BUILDING OFFICIAL $101 1.00 $209,689 2,080 296 1,784 1,784 [a],[b] BUILDING INSPECTOR II $58 1.00 $120,304 2,080 296 1,784 1,784 [a],[b] PERMIT TECHNICIAN III $51 1.00 $106,200 2,080 296 1,784 1,784 [a],[b] PERMIT TECHNICIAN I $42 1.00 $87,371 2,080 296 1,784 1,784 [a],[b] Total 4.00 $523,564 7,136
Contract Services
Description Total Est Hrly Cost Total Hours Note
Annual Contract Services $345,000 $140 2,464 [c]
Total Productive Hours Total Note
In-House 7,136
Contract 2,464
Total 9,600
Allocation of Hours Share Total Note
Indirect 30% 2,880 [b]
Direct 70% 6,720 [b]
Total 100% 9,600
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities. [c] Amounts intended to serve as reasonable estimates of market rates for contract service providers.
Appendix I: p. 18
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Building Fees Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Note
212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 40101 Salary & Wages/Full Time $498,389 $0 $498,389 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 40201 Overtime $5,000 ($5,000) $0 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 40202 FLSA Overtime $64 ($64) $0 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 40307 Other Pay/Education Incentive $1,800 $0 $1,800 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 40312 Other Pay/Safety Equipment $400 $0 $400 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41001 Emp Benefits/Medical-Active $83,323 $0 $83,323 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41002 Emp Benefits/Dental $4,180 $0 $4,180 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41003 Emp Benefits/Vision Care $796 $0 $796 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41004 Emp Benefits/PERS Retirement $41,771 $0 $41,771 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41005 Emp Benefits/Employee Assistance Prg $187 $0 $187 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41007 Emp Benefits/Life-ADD $1,089 $0 $1,089 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41008 Emp Benefits/Long Term Disability $1,217 $0 $1,217 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41009 Emp Benefits/Workers Comp $32,078 $0 $32,078 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41010 Emp Benefits/FICA - Medicare $7,332 $0 $7,332 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 41012 Emp Benefits/Unemployment Insurance $490 $0 $490 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42101 Prof Svcs/Professional Service $345,000 $0 $345,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42107 Prof Svcs/Equipment Maintenance $1,000 $0 $1,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42108 Prof Svcs/Building-Structure Maintenance$1,000 $0 $1,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42201 Office Expense $1,000 $0 $1,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42301 Travel & Training/Conf-Registration $5,575 $0 $5,575 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42302 Travel & Training/Mileage, Toll, Air & Hotel $5,625 $0 $5,625 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42303 Travel & Training/Meal Allowance $600 $0 $600 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42401 Dues & Pub/Memberships $800 $0 $800 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42402 Dues & Pub/Subscriptions-Books $2,430 $0 $2,430 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42501 Admin Exp/Bank Fees $5,000 $0 $5,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 42510 Admin Exp/Software Purch $30,000 $0 $30,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 43102 Utilities/Water $500 $0 $500 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 43103 Utilities/Electricity & Power $4,000 $0 $4,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 44410 Safety Clothing $900 $0 $900 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 46121 Admin Credits ($64,697) $0 ($64,697) 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 46122 Admin Debits $208,280 $0 $208,280 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 46124 IS Charges $208,694 $0 $208,694 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 46126 Legal Charges $10,000 $0 $10,000 212 Building and Planning Fund 46 Comm Dev 462 Building Inspection 46201 Insurance/General Liability $35,530 $0 $35,530 Total $1,479,353 ($5,064) $1,474,289
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Note
Citywide Overhead Allocation see above see above see above [b] Appendix I: p. 19
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Building Fees Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $1,474,289
Direct Hours 6,720 [c]
Fully-Burdened Hourly Rate $219
Revenue [a]
Account Description Subtotal Adjust Total Note
212-462-32399 State Grant/Misc $20,000 ($20,000) $0
212-462-33210 Permits/Building Permit $422,239 $0 $422,239 212-462-33211 Permits/Electrical Permit $20,000 $0 $20,000 212-462-33212 Permits/Mechanical Permit $20,000 $0 $20,000 212-462-33213 Permits/Plumbing Permit $20,000 $0 $20,000 212-462-33215 Permit/Seismic (Strong Motion) $3,000 $0 $3,000 212-462-34111 Review Fees/Plan Check Fee - In house $317,750 $0 $317,750 212-462-34116 Review Fees/Waste Management Review Fee $4,850 $0 $4,850 212-462-34211 Fees/CA State Building Fee $2,000 $0 $2,000 212-462-34215 Fees/Inspection Fee $19,461 $0 $19,461
212-462-34216 Fees/Recurring Inspection Fee $156,455 ($156,455) $0 212-462-34217 Fees/Permit Automate-Tech Fee $80,000 $0 $80,000 212-462-34222 Fees/Administrative Fee $6,000 $0 $6,000
212-462-34226 Fees/Expedite Fee $10,000 $0 $10,000
212-462-34228 Fees/Certificate of Occupancy $2,700 $0 $2,700 212-462-34229 Fees/Other Fees $4,850 $0 $4,850
212-462-34232 Fees/Issuance/Processing Fee $59,250 $0 $59,250 212-462-34233 Fees/Permit Renewal/Time Extension $1,940 $0 $1,940 212-462-35121 Permit Violation Fees $30,000 $0 $30,000
212-462-38404 Other Rev/Miscellaneous Revenue $1,000 $0 $1,000 212-462-39901 Transfers In $277,858 ($277,858) $0
Total $1,479,353 ($454,313) $1,025,040
Cost Recovery
Description Total Note
Revenue $1,025,040
Costs 1,474,289 [c]
Fully-Burdened Hourly Rate 70%
[a] Source: FY 25/26 Adopted Budget.
[b] Citywide overhead accounted for as part of routine operating budget for non-General Funds. [c] See separate worksheet.
Appendix I: p. 20
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 HVAC Change-Out - Residential 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 2 Water Heater Change-Out - Residential 1.00 $219 $219 $149 68% $219 100% $70 47% Fixed Fee Y 3 Residential Re-Roof
a) Up to 2,000 SF (Roof Area) 1.50 $219 $329 $298 91% $328 100% $30 10% Fixed Fee Y b) Each Add'l 1,000 SF or fraction thereof 0.50 $219 $110 $99 91% $109 100% $10 10% Fixed Fee Y 4 Service Panel Upgrade - Residential 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 5 Battery Backup Storage 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 6 Electric Vehicle Charger 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee Y 7 Generator 1.75 $219 $383 $299 78% $383 100% $84 28% Fixed Fee Y 8 Solar Thermal 1.50 $219 $329 $315 96% $328 100% $13 4% Fixed Fee Y 9 Ground-Mount Solar 1.75 $219 $383 $360 94% $383 100% $23 6% Fixed Fee Y 10 Swimming Pool/Spa Equipment Change-out Only 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee Y 11 Swimming Pool Replaster 2.25 $219 $493 $299 61% $492 100% $193 65% Fixed Fee Y 12 Residential Voluntary Seismic Retrofit 1.50 $219 $329 $298 91% $328 100% $30 10% Fixed Fee Y 13 Retaining Wall
a) Wall Under 4' in height 2.00 $219 $438 $398 91% $438 100% $40 10% Fixed Fee Y b) Wall Over 4' in height
i) Up to 100 LF 4.00 $219 $876 $795 91% $876 100% $81 10% Fixed Fee Y ii) Each Additional 100 LF 0.25 $219 $55 $49 90% $54 99% $5 9% Fixed Fee Y 14 CMU Wall
a) Wall Under 6' in height 2.50 $219 $548 $398 73% $547 100% $149 38% Fixed Fee Y b) Wall Over 6' in height
i) Up to 100 LF 4.50 $219 $986 $795 81% $985 100% $190 24% Fixed Fee Y ii) Each Additional 100 LF 0.25 $219 $55 $49 90% $54 99% $5 9% Fixed Fee Y 15 Window / Sliding Glass Door - Retrofit / Repair
a) Up to 5 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y b) Over 5 $219 varies See Permit
Fee Table
See Permit
Fee Table
See Permit
Fee Table
See Permit
Fee Table
Fixed Fee N
16 Fences Requiring a Building Permit 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee Y Appendix I: p. 21
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
17 Plumbing Permit 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 18 Mechanical Permit 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 19 Electrical Permit 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y 20 Rooftop Solar Panel Removal and Replacement 1.25 $219 $274 $199 73% $273 100% $74 37% Fixed Fee Y Appendix I: p. 22
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Residential Solar Photovoltaic System - Solar Permit
a) 15kW or less
i) Plan Review 0.75 $219 $164 $96 58% $164 100% $68 71% Fixed Fee [a] Y ii) Permit Inspection 1.00 $219 $219 $129 59% $219 100% $90 70% Fixed Fee [a] Y b) More than 15kW
i) Plan Review 1.00 $219 $219 $193 88% $219 100% $26 13% Fixed Fee [a] Y ii) Permit Inspection
a) First 15 kW 1.25 $219 $274 $257 94% $273 100% $16 6% Fixed Fee [a] Y b) Each Additional kW $15 n/a $15 n/a No Change No Change Fixed Fee [a] N 2 Commercial Solar Photovoltaic System - Solar Permit
a) 50kW or less
i) Plan Review 2.00 $219 $438 $430 98% $438 100% $8 2% Fixed Fee [a] Y ii) Permit Inspection 2.75 $219 $602 $570 95% $602 100% $32 6% Fixed Fee [a] Y b) 50kW – 250kW
i) Plan Review
a) First 50 kW 2.50 $219 $548 $430 79% $547.50 100% $117.50 27% Fixed Fee [a] Y b) Each Additional kW above 50 kW $3.83 $3 78% $3.83 100% $0.83 28% Fixed Fee [a] Y ii) Permit Inspection
a) First 50 kW 3.00 $219 $657 $570 87% $657.00 100% $87.00 15% Fixed Fee [a] Y b) Each Additional kW above 50 kW $5.48 $4 73% $5.48 100% $1.48 37% Fixed Fee [a] Y c) Above 250kW
i) Plan Review
a) First 250 kW 6.00 $219 $1,314 $1,025 78% $1,314.00 100% $289.00 28% Fixed Fee [a] Y b) Each Additional kW above 250 kW $2.15 n/a $2.15 n/a No Change No Change Fixed Fee [a] N ii) Permit & Inspection
a) First 250 kW 8.00 $219 $1,752 $1,375 78% $1,752.00 100% $377.00 27% Fixed Fee [a] Y b) Each Additional kW above 250 kW $2.85 n/a $2.85 n/a No Change No Change Fixed Fee [a] N [a] In accordance with California Government Code 66015(a)(1), costs of service have been calculated. Additional fees may apply for permit processing, fire department review, state mandated fees, etc.
Appendix I: p. 23
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 C. Permit Fee for New Buildings, Additions, Tenant
Improvements, Residential Remodels, and Combined
Mechanical, Electrical, and/or Plumbing Permits
$1 - $2,000 1.25 $219 $273.75 $198.76 73% $273.75 100% $74.99 38% Y $2,001 - $25,000
a) Base fee for first $2,000 1.50 $219 $328.50 $298.14 91% $328.50 100% $30.36 10% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $25,000
$23.80 $21.61 91% $23.80 100% $2.20 10% Y
$25,001 - $50,000
a) Base fee for first $25,000 4.00 $219 $876.00 $795.05 91% $876.00 100% $80.95 10% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $50,000
$35.04 $27.83 79% $35.04 100% $7.21 26% Y
$50,001 - $100,000
a) Base fee for first $50,000 8.00 $219 $1,752.00 $1,490.71 85% $1,752.00 100% $261.29 18% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $100,000
$26.28 $17.89 68% $26.28 100% $8.39 47% Y
$100,001 - $500,000
a) Base fee for first $100,000 14.00 $219 $3,066.00 $2,385.14 78% $3,066.00 100% $680.86 29% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $500,000
$14.24 $12.92 91% $14.24 100% $1.32 10% Y
$500,001 - $1,000,000
a) Base fee for first $500,000 40.00 $219 $8,760.00 $7,552.94 86% $8,760.00 100% $1,207.06 16% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $1,000,000
$17.52 $7.16 41% $17.52 100% $10.36 145% Y
$1,000,001 - $10,000,000
a) Base fee for first $1,000,000 80.00 $219 $17,520.00 $11,130.64 64% $17,520.00 100% $6,389.36 57% Y b) Incremental fee for each additional $1,000 or
fraction of, to and including $10,000,000
$7.79 $5.01 64% $7.79 100% $2.78 55% Y
$10,000,001 and up
a) Base fee for first $10,000,000 400.00 $219 $87,600.00 $56,209.83 64% $87,600.00 100% $31,390.17 56% Y b) Incremental fee for each additional $1,000 or
fraction of
$5.06 $5.01 99% $5.06 100% $0.05 1% Y
2 For permits requiring plumbing, electric, or mechanical review, the following percentages shall be added to the base permit fee
Mechanical 10% 10% 10% 100% 10% 100% No Change No Change N Plumbing 10% 10% 10% 100% 10% 100% No Change No Change N Electrical 10% 10% 10% 100% 10% 100% No Change No Change N Appendix I: p. 24
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Building Plan Check Fees - Building
a) Plan Review Fee, if applicable 75% 75% 75% 100% 75% 100% No Change No Change % of Building Permit Fee
[a] N
b) Expedited Plan Check - At Application Submittal (when applicable)
1.5x standard
plan check fee
1.5x standard
plan check fee
1.5x standard plan
check fee
100% No Change No Change Fixed Fee N
c) Over the Counter Plan Review Fee 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee [b] Y d) Revision Application Fee (per hour) (1-hour minimum) 1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y e) Tract Home / Master Plan Construction (Production Units) 20% 20% 20% of standard plan check fee
100% 20% of standard
plan check fee
100% No Change No Change Fixed Fee [c] N
f) Alternate Materials and Materials Review (per hour) 1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y g) Excess Plan Review Fee (4th and subsequent) (per hour) 1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y h) Revisions (per hour) 1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y 2 Building Plan Check Fees - Planning
(Fees Only Applied to Projects Requiring Review)
a) Zoning Clearance Verification 0.50 $245 $123 $119 97% $122 100% $3 3% Fixed Fee Y b) Planning Plan Check
i) Alterations/Additions - Residential 1.25 $245 $306 $297 97% $306 100% $9 3% Fixed Fee Y ii) New Construction - Single Family Residential 2.25 $245 $551 $534 97% $551 100% $17 3% Fixed Fee Y iii) New Construction - 2-4 Residential Units 4.25 $245 $1,041 $1,009 97% $1,041 100% $32 3% Fixed Fee Y iv) New Construction - 5+ Residential Units 11.00 $245 $2,695 $2,612 97% $2,695 100% $83 3% Fixed Fee Y v) New Construction - Non-Residential 4.25 $245 $1,041 $1,009 97% $1,041 100% $32 3% Fixed Fee Y vi) Alterations/Additions - Non-Residential 2.25 $245 $551 $534 97% $551 100% $17 3% Fixed Fee Y vii) Planning - Expedited Review 1.5x standard
plan check fee
n/a - new n/a - new 1.5x standard plan
check fee
100% n/a - new n/a - new Fixed Fee N
viii) Sign Review 0.50 $245 $123 n/a - new n/a - new $122 100% n/a - new n/a - new Fixed Fee Y 3 Building Plan Check Fees - Public Works Engineering
(Fees Only Applied to Projects Requiring Review)
a) Swimming Pool 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee Y b) Block Wall 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y c) Fence 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y d) Sign 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y e) Alterations/Additions - Residential 0.75 $224 $168 $166 99% $168 100% $2 1% Fixed Fee Y f) New Construction - Single Family Residential 2.00 $224 $448 $442 99% $448 100% $6 1% Fixed Fee Y g) New Construction - 2-4 Residential Units 3.00 $224 $672 $663 99% $672 100% $9 1% Fixed Fee Y h) New Construction - 5+ Residential Units 6.00 $224 $1,344 $1,325 99% $1,344 100% $19 1% Fixed Fee Y i) New Construction - Non-Residential 4.00 $224 $896 $883 99% $896 100% $13 1% Fixed Fee Y j) Alterations/Additions - Non-Residential 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee Y k) Trash Capture, SWPPP, and NPDES Review Fees See Eng. Fee Schedule
See Eng. Fee
Schedule
100% No Change No Change Fixed Fee N
l) Permits / Plan checks not listed above See footnote See footnote No Change No Change Fixed Fee [d] N [a] Includes up to three plan checks. The City will bill hourly for additional plan review required. [b] For permits requiring only over the counter plan review, e.g. non-engineered plans. [c] For identical buildings built by the same builder on the same lot or in the same tract and for which building permits are issued at the same time. [d] Engineer/technician to determine hours and applicable fee at time of application.
Appendix I: p. 25
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Permit Processing Fee 0.42 $219 $91 $83 91% $91 100% $8 9% Fixed Fee Y 2 Administrative Fee for Permit Reactivation 0.50 $219 $110 $100 91% $109 100% $10 10% Fixed Fee Y 3 Fire Permit Processing Fee 0.42 $219 $91 $83 91% $91 100% $8 9% Fixed Fee Y 4 Outside Contractor Business License Processing Fee 0.33 $219 $73 $67 91% $73 100% $6 9% Fixed Fee Y 5 Business License Inspection Fee
a) Residential Home Occupation 1.00 $219 $219 $67 30% $75 34% $8 12% Fixed Fee Y b) Non-Residential 1.00 $219 $219 $149 68% $150 68% $1 1% Fixed Fee Y 6 General Plan Maintenance Fee (% of permit fee) 10% 10% No Change No Change Fixed Fee N 7 Technology Fee (% of plan review and permit fee) 10% 10% No Change No Change Fixed Fee N 8 Climate Action and Adaptation Plan Maintenance Fee (% of base building permit fee)
3% 3% No Change No Change Fixed Fee N
9 Strong Motion Instrumentation (SMI) Fee Calculation
a) Residential Greater of
$0.50 or
valuation x
.00013
Greater of
$0.50 or
valuation x
.00013
No Change No Change Fixed Fee [a] N
b) Commercial Greater of
$0.50 or
valuation x
.00028
Greater of
$0.50 or
valuation x
.00028
No Change No Change Fixed Fee [b] N
10 Building Standards (SB 1473) Fee Calculation (Valuation) a) $1 - $25,000 $1 $1 No Change No Change Fixed Fee N
b) $25,001 - $50,000 $2 $2 No Change No Change Fixed Fee N c) $50,001 - $75,000 $3 $3 No Change No Change Fixed Fee N d) $75,001 - $100,000 $4 $4 No Change No Change Fixed Fee N e) Each Add'l $25,000 or fraction thereof Add $1 Add $1 No Change No Change Fixed Fee N 11 Temporary Certificate of Occupancy (per 30 Days) 1.50 $219 $329 $299 91% $328 100% $29 10% Fixed Fee Y 12 Permit Extension 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee Y Appendix I: p. 26
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
13 Permit Reactivation Fee
a) Reactivation Fee if All Inspections Have Been Performed and Approved Up to But Not Including Final Inspection
1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee [c] Y b) Reactivation Fee - All Other Scenarios
i) Permit Expired Up to One Year 50% of Original
Base Building
Permit Fee
50% of Original
Base Building
Permit Fee
No Change No Change Fixed Fee N
ii) Permit Expired More than One Year 100% of
Original Base
Building Permit
Fee
100% of
Original Base
Building Permit
Fee
No Change No Change Fixed Fee N
14 Permit Reissuance Fee 0.50 $219 $110 $100 91% $109 100% $9 9% Fixed Fee [d] Y 15 Damaged Building Survey (Fire, Flood, Vehicle Damage, Etc.) 1.50 $219 $329 $298 91% $328 100% $30 10% Fixed Fee Y 16 AB 838 Violation Fees
a) Investigation resulting in Violations under AB 838 (per hour) (1-hour minimum)
1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y
b) Inspection Report Production for Violations under AB 838 (per hour) (1-hour minimum)
1.00 $219 $219 $199 91% $219 100% $20 10% Per Hour Y
Other Fees
17 Phased Inspection Fee (per inspection) 0.50 $219 $110 $100 91% $109 100% $9 9% Fixed Fee Y 18 After Hours Inspection (per hour) (4-hour minimum) 1.20 $219 $263 $239 91% $262 100% $23 10% Per Hour Y 19 Re-inspection Fee (2nd Time or More) (each) 0.50 $219 $110 $99 91% $109 100% $10 10% Fixed Fee [e] Y 20 Missed Inspection Fee 0.50 $219 $110 $97 88% $109 100% $12 13% Fixed Fee [f] Y 21 Duplicate Copy of Permit 0.33 $219 $73 $66 91% $73 100% $7 10% Fixed Fee Y 22 Duplicate Copy of Certificate of Occupancy 0.17 $219 $37 $33 91% $36 99% $3 9% Fixed Fee Y 23 Construction and Demolition Waste Management Review
Fee
See separate
worksheet
See separate
worksheet
$168 $99 59% $168 100% $69 69% Fixed Fee Y
24 Fees for Services Not Listed in this Fee Schedule (per 1/2 hour)
0.50 $219 $110 $99 91% $109 100% $10 10% Per 1/2 Hour Y 25 Special Inspection Agency Application Review 2.00 $219 $438 $398 91% $438 100% $40 10% Fixed Fee [g] Y 26 Pre-application Meeting 1.00 $219 $219 $50/Division
involved
23% $100/Division
involved
46% $50 100% Fixed Fee [h] Y
27 Deferred Submittal 1.00 $219 $219 $199 91% $219 100% $20 10% Fixed Fee [i] Y Appendix I: p. 27
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Violation Fees
28 Investigation Fee For Work Done Without Permits
(In addition to applicable permit fees)
equal to
permit fee
equal to
permit fee
No Change No Change Fixed Fee N
Refunds
29 Refunds
a) Fees Erroneously Paid or Collected by the City 100% refund 100% refund No Change No Change N b) Refund of Plan Review Fees - Prior to Plan Review
Commencing
up to 80%
refund
up to 80%
refund
No Change No Change N
c) Refund of Permit Fees - Prior to Inspection Commencing up to 80% refund
up to 80%
refund
No Change No Change N
d) 180 Days After Payment of Fees no refund no refund No Change No Change N 30 Hardcopy Records Request $0.10
per single side
page
$0.10
per single side
page
No Change No Change Fixed Fee N
31 Oversize documents $3 per page $3 per page No Change No Change Fixed Fee N [f] General inspection cancellations must be made before 7:00 AM on the scheduled day of inspection. Cancellations made after this time in addition to inspections scheduled with no responsible person on site during the inspection window will incur a missed inspection fee.
[g] Additional review beyond 2 hours will incur a charge per half hour at the current hourly rate. Renewal of Special Agency Application required every three years. [h] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting. [i] Additional review beyond 1 hour will incur a charge per half hour at the current hourly rate. [a] Category 1 Construction includes residential buildings 1 to 3 stories in height, excluding hotels and motels. Single family houses, duplexes and quadruplexes are considered Category 1. Condominiums and apartment buildings which are 3 stories or less in height are considered Category 1.
[b] Category 2 Construction includes all buildings not considered Category 1 (i.e. residential buildings over 3 stories, all office buildings, warehouses, factories and other manufacturing or processing facilities, restaurants, and other non-residential buildings). [c] For reactivation of expired building permits that are no longer valid. [d] Example; change of contractor.
[e] Reinspection fee applies after the first re-inspection.
Appendix I: p. 28
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Building Fees
Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
1 Construction and Demolition Waste Management Review
Fee
$99 59% $168 100% $69 69% Fixed Fee Y
a) Staff 0.50 $219 $110
b) Discrete Costs $59
Appendix I: p. 29
User and Regulatory Fees
Cost of Service Analysis
Planning Fees
Appendix I: p. 30
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Planning Fees
Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive Hours
Per FTE
Total Productive
Hours Note
COMMUNITY DEVELOPMENT DIRECTOR $117 1.00 $242,322 2,080 296 1,784 1,784 [a],[b] PLANNING MANAGER $101 1.00 $209,689 2,080 296 1,784 1,784 [a],[b] ASSOCIATE PLANNER $59 1.00 $123,443 2,080 296 1,784 1,784 [a],[b] SUSTAINABILITY COORDINATOR $50 1.00 $103,529 2,080 296 1,784 1,784 [a],[b] Total 4.00 $678,983 7,136
Allocation of Hours Share Total Note
Indirect 33% 2,379 [b]
Direct 67% 4,757 [b]
Total 100% 7,136
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities.
Appendix I: p. 31
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Planning Fees Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Note
212 Building and Planning Fund 46 Comm Dev 461 Planning 40101 Salary & Wages/Full Time $617,617 $0 $617,617 212 Building and Planning Fund 46 Comm Dev 461 Planning 40307 Other Pay/Education Incentive $2,700 $0 $2,700 212 Building and Planning Fund 46 Comm Dev 461 Planning 41001 Emp Benefits/Medical-Active $111,002 $0 $111,002 212 Building and Planning Fund 46 Comm Dev 461 Planning 41002 Emp Benefits/Dental $5,360 $0 $5,360 212 Building and Planning Fund 46 Comm Dev 461 Planning 41003 Emp Benefits/Vision Care $796 $0 $796 212 Building and Planning Fund 46 Comm Dev 461 Planning 41004 Emp Benefits/PERS Retirement $194,123 $0 $194,123 212 Building and Planning Fund 46 Comm Dev 461 Planning 41005 Emp Benefits/Employee Assistance Prg $187 $0 $187 212 Building and Planning Fund 46 Comm Dev 461 Planning 41007 Emp Benefits/Life-ADD $1,523 $0 $1,523 212 Building and Planning Fund 46 Comm Dev 461 Planning 41008 Emp Benefits/Long Term Disability $1,263 $0 $1,263 212 Building and Planning Fund 46 Comm Dev 461 Planning 41009 Emp Benefits/Workers Comp $39,304 $0 $39,304 212 Building and Planning Fund 46 Comm Dev 461 Planning 41010 Emp Benefits/FICA - Medicare $8,995 $0 $8,995 212 Building and Planning Fund 46 Comm Dev 461 Planning 41012 Emp Benefits/Unemployment Insurance $600 $0 $600 212 Building and Planning Fund 46 Comm Dev 461 Planning 42101 Prof Svcs/Professional Service $97,750 ($97,750) $0 212 Building and Planning Fund 46 Comm Dev 461 Planning 42201 Office Expense $1,000 $0 $1,000 212 Building and Planning Fund 46 Comm Dev 461 Planning 42202 Office Exp/Printing & Binding $10,000 $0 $10,000 212 Building and Planning Fund 46 Comm Dev 461 Planning 42203 Office Exp/Shipping & Mailing $5,000 $0 $5,000 212 Building and Planning Fund 46 Comm Dev 461 Planning 42301 Travel & Training/Conf-Registration $6,425 $0 $6,425 212 Building and Planning Fund 46 Comm Dev 461 Planning 42302 Travel & Training/Mileage, Toll, Air & Hotel $8,200 $0 $8,200 212 Building and Planning Fund 46 Comm Dev 461 Planning 42303 Travel & Training/Meal Allowance $1,800 $0 $1,800 212 Building and Planning Fund 46 Comm Dev 461 Planning 42401 Dues & Pub/Memberships $1,782 $0 $1,782 212 Building and Planning Fund 46 Comm Dev 461 Planning 42504 Admin Exp/Recruitment Cost $200 $0 $200 212 Building and Planning Fund 46 Comm Dev 461 Planning 42514 Admin Exp/Special Depart $396,712 $0 $396,712 212 Building and Planning Fund 46 Comm Dev 461 Planning 43102 Utilities/Water $150 $0 $150 212 Building and Planning Fund 46 Comm Dev 461 Planning 43103 Utilities/Electricity & Power $1,400 $0 $1,400 212 Building and Planning Fund 46 Comm Dev 461 Planning 44301 Other Materials Supp/Fuel $1,000 $0 $1,000 212 Building and Planning Fund 46 Comm Dev 461 Planning 46121 Admin Credits ($385,357) $0 ($385,357) 212 Building and Planning Fund 46 Comm Dev 461 Planning 46122 Admin Debits $64,697 $0 $64,697 212 Building and Planning Fund 46 Comm Dev 461 Planning 46124 IS Charges $5,116 $0 $5,116 212 Building and Planning Fund 46 Comm Dev 461 Planning 46126 Legal Charges $20,000 $0 $20,000 212 Building and Planning Fund 46 Comm Dev 461 Planning 46201 Insurance/General Liability $43,534 $0 $43,534 212 Building and Planning Fund 46 Comm Dev 461 Planning 47103 FF&E/Furniture & Appliances $2,000 $0 $2,000 Total $1,264,879 ($97,750) $1,167,129
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Note
Citywide Overhead Allocation see above see above see above [b] Appendix I: p. 32
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Planning Fees Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $1,167,129
Direct Hours 4,757 [c]
Fully-Burdened Hourly Rate $245
[a] Source: FY 25/26 Adopted Budget.
[b] Citywide overhead accounted for as part of routine operating budget for non-General Funds. [c] See separate worksheet.
Appendix I: p. 33
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Design Review
1 Administrative Design Review: Single family residential additions; additions of less than 500 SF for multifamily and nonresidential
5.00 5.00 $1,225 $0 $0 $0 $1,225
2 Comprehensive Design Review – Small
New single family residence; new multifamily building with 2 to 4 units; multifamily and nonresidential additions 500 to 5,000 SF
22.00 1.00 23.00 $5,390 $224 $0 $0 $5,614
3 Comprehensive Design Review – Medium
New multifamily building with 5 to 10 units; multifamily and nonresidential additions 5,001 to 10,000 SF
42.00 1.00 1.00 1.00 45.00 $10,290 $224 $219 $225 $10,958 4 Comprehensive Design Review – Large
New multifamily building of 10 or more units; new nonresidential buildings; multifamily and nonresidential additions greater than 10,000 SF
120.00 3.00 1.00 1.00 125.00 $29,400 $672 $219 $225 $30,516 5 Sign Permit: New Sign/Approved Program, replace old sign as previously approved, etc. 4.00 4.00 $980 $0 $0 $0 $980 6 Creative Sign Program: Encourage signs of unique design 10.00 10.00 $2,450 $0 $0 $0 $2,450 7 Sign Program: 5 or more signs or greater than 200 sq. ft. of total aggregate sign area or building with 3 or more tenants.
10.00 10.00 $2,450 $0 $0 $0 $2,450
Appendix I: p. 34
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Design Review
1 Administrative Design Review: Single family residential additions; additions of less than 500 SF for multifamily and nonresidential
2 Comprehensive Design Review – Small
New single family residence; new multifamily building with 2 to 4 units; multifamily and nonresidential additions 500 to 5,000 SF
3 Comprehensive Design Review – Medium
New multifamily building with 5 to 10 units; multifamily and nonresidential additions 5,001 to 10,000 SF
4 Comprehensive Design Review – Large
New multifamily building of 10 or more units; new nonresidential buildings; multifamily and nonresidential additions greater than 10,000 SF
5 Sign Permit: New Sign/Approved Program, replace old sign as previously approved, etc. 6 Creative Sign Program: Encourage signs of unique design 7 Sign Program: 5 or more signs or greater than 200 sq. ft. of total aggregate sign area or building with 3 or more tenants.
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$801 65% $919 75% $118 15% Fixed Fee Y
$4,086 73% $4,211 75% $125 3% Fixed Fee Y
$10,977 100% $10,958 100% ($19) 0% Fixed Fee Y
$20,000 Deposit;
$14,000 Minimum Fee
100% $25,000 Deposit;
$20,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$475 48% $490 50% $15 3% Fixed Fee Y
$828 34% $858 35% $29 4% Fixed Fee Y
$2,374 97% $2,450 100% $76 3% Fixed Fee Y
Appendix I: p. 35
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Use Permits
8 Similar Use Determination 5.00 5.00 $1,225 $0 $0 $0 $1,225 9 Administrative Use Permits (AUP): Outdoor Dining 7.00 1.00 0.50 8.50 $1,715 $224 $0 $113 $2,052 10 Temporary Use Permits (TUP) – Small.
Special one-day events, such as grand openings
Outdoor sales and display.
Seasonal sales (Christmas tree sales, pumpkin sales)
4.00 0.50 4.50 $980 $0 $0 $113 $1,093
11 Temporary Use Permits (TUP) – Large.
Construction yards and storage sheds
Expositions, concerts, clinics, amusement rides, and flea markets.
8.00 0.50 0.50 9.00 $1,960 $112 $0 $113 $2,185
12 Conditional Use Permits (CUP)
a) Tier One - Minor CUP
i) Class A - Standard 16.00 0.50 0.50 0.50 17.50 $3,920 $112 $110 $113 $4,254 ii) Class B - Community Benefit 16.00 0.50 0.50 0.50 17.50 $3,920 $112 $110 $113 $4,254 iii) Class C - Public Benefit 16.00 0.50 0.50 0.50 17.50 $3,920 $112 $110 $113 $4,254 b) Tier Two - Standard CUP
i) Class A - Standard 24.00 1.00 1.00 1.00 27.00 $5,880 $224 $219 $225 $6,548 ii) Class B - Community Benefit 24.00 1.00 1.00 1.00 27.00 $5,880 $224 $219 $225 $6,548 iii) Class C - Public Benefit 24.00 1.00 1.00 1.00 27.00 $5,880 $224 $219 $225 $6,548 c) Tier Three - Major CUP
i) Class A - Standard 32.00 2.00 2.00 2.00 38.00 $7,840 $448 $438 $450 $9,176 ii) Class B - Community Benefit 32.00 2.00 2.00 2.00 38.00 $7,840 $448 $438 $450 $9,176 iii) Class C - Public Benefit 32.00 2.00 2.00 2.00 38.00 $7,840 $448 $438 $450 $9,176 d) Tier Four - Complex CUP
i) Class A - Standard 40.00 3.00 3.00 3.00 49.00 $9,800 $672 $657 $675 $11,804 ii) Class B - Community Benefit 40.00 3.00 3.00 3.00 49.00 $9,800 $672 $657 $675 $11,804 iii) Class C - Public Benefit 40.00 3.00 3.00 3.00 49.00 $9,800 $672 $657 $675 $11,804 13 Home Occupation Permit 2.00 2.00 $490 $0 $0 $0 $490
14 Condo Conversion Permit
15 Tree Removal Permit 3.00 3.00 $735 $0 $0 $0 $735
16 Use Permit Amendments 22.00 22.00 $5,390 $5,390
17 Use Permit - Combined with Other Permits
Appendix I: p. 36
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Use Permits
8 Similar Use Determination
9 Administrative Use Permits (AUP): Outdoor Dining
10 Temporary Use Permits (TUP) – Small.
Special one-day events, such as grand openings
Outdoor sales and display.
Seasonal sales (Christmas tree sales, pumpkin sales)
11 Temporary Use Permits (TUP) – Large.
Construction yards and storage sheds
Expositions, concerts, clinics, amusement rides, and flea markets. 12 Conditional Use Permits (CUP)
a) Tier One - Minor CUP
i) Class A - Standard
ii) Class B - Community Benefit
iii) Class C - Public Benefit
b) Tier Two - Standard CUP
i) Class A - Standard
ii) Class B - Community Benefit
iii) Class C - Public Benefit
c) Tier Three - Major CUP
i) Class A - Standard
ii) Class B - Community Benefit
iii) Class C - Public Benefit
d) Tier Four - Complex CUP
i) Class A - Standard
ii) Class B - Community Benefit
iii) Class C - Public Benefit
13 Home Occupation Permit
14 Condo Conversion Permit
15 Tree Removal Permit
16 Use Permit Amendments
17 Use Permit - Combined with Other Permits
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$359 29% $919 75% $560 156% Fixed Fee Y
$966 47% $1,026 50% $60 6% Fixed Fee Y
$386 35% $546 50% $160 41% Fixed Fee [a] Y
$856 39% $1,092 50% $236 28% Fixed Fee [a] Y
$5,726 135% $4,254 100% ($1,472) -26% Fixed Fee [b] Y
$5,726 135% $2,552 60% ($3,174) -55% Fixed Fee [b] Y
$5,726 135% $1,701 40% ($4,025) -70% Fixed Fee [b] Y
$5,726 87% $6,548 100% $822 14% Fixed Fee [b] Y
$5,726 87% $4,583 70% ($1,143) -20% Fixed Fee [b] Y
$5,726 87% $3,274 50% ($2,452) -43% Fixed Fee [b] Y
$5,726 62% $9,176 100% $3,450 60% Fixed Fee [b] Y
$5,726 62% $6,882 75% $1,156 20% Fixed Fee [b] Y
$5,726 62% $5,046 55% ($680) -12% Fixed Fee [b] Y
$5,726 49% $11,804 100% $6,078 106% Fixed Fee [b] Y
$5,726 49% $9,443 80% $3,717 65% Fixed Fee [b] Y
$5,726 49% $7,082 60% $1,356 24% Fixed Fee [b] Y
$155 32% $245 50% $90 58% Fixed Fee Y
$7,500 Deposit;
$5,000 Minimum Fee
100% $10,000 Deposit;
$7,500 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$237 32% $368 50% $130 55% Fixed Fee Y
$2,849 53% $5,390 100% $2,541 89% Fixed Fee Y
100% of highest
applicable permit fee,
plus 50% of all other
applicable permit fees
100% of highest
applicable permit fee,
plus 50% of all other
applicable permit fees
No Change No Change Fixed Fee N
Appendix I: p. 37
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Variances
18 Minor Deviation 9.00 9.00 $2,205 $0 $0 $0 $2,205
19 Single Family Variance 20.00 20.00 $4,900 $0 $0 $0 $4,900 20 All Other Variance Requests 22.00 22.00 $5,390 $0 $0 $0 $5,390 Policy / Plan Amendments
21 Prezoning / Annexation
22 Rezoning / Zoning Code Amendment (Includes Map and Text) 44.00 44.00 $10,780 $0 $0 $0 $10,780 23 Minor Development Plan Amendment 2.00 2.00 $490 $0 $0 $0 $490 24 General Plan Amendment
25 Specific Plan Amendment
Subdivision / Mapping
26 Subdivision / Tentative Map
a) Minor Subdivision / Parcel Map (4 Lots or Less)
b) Major Subdivision / Tract Map (5 or More Lots)
27 Lot Line Adjustment
28 Lot Merger
29 Easement / Street Vacation / Existing Utility Review 30 Final Map
a) Parcel Map
b) Tract Map
31 SB 9 Unit 5.00 0.50 0.50 0.50 6.50 $1,225 $112 $110 $113 $1,559 Amnesty ADU / Amesty JADU
32 Amnesty ADU Fee 8.00 8.00 $1,960 $0 $0 $0 $1,960
33 Amnesty JADU Fee 2.50 2.50 $613 $0 $0 $0 $613
Appendix I: p. 38
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Variances
18 Minor Deviation
19 Single Family Variance
20 All Other Variance Requests
Policy / Plan Amendments
21 Prezoning / Annexation
22 Rezoning / Zoning Code Amendment (Includes Map and Text) 23 Minor Development Plan Amendment
24 General Plan Amendment
25 Specific Plan Amendment
Subdivision / Mapping
26 Subdivision / Tentative Map
a) Minor Subdivision / Parcel Map (4 Lots or Less)
b) Major Subdivision / Tract Map (5 or More Lots)
27 Lot Line Adjustment
28 Lot Merger
29 Easement / Street Vacation / Existing Utility Review 30 Final Map
a) Parcel Map
b) Tract Map
31 SB 9 Unit
Amnesty ADU / Amesty JADU
32 Amnesty ADU Fee
33 Amnesty JADU Fee
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$729 33% $1,654 75% $925 127% Fixed Fee Y
$1,822 37% $3,675 75% $1,853 102% Fixed Fee Y
$5,223 97% $5,390 100% $167 3% Fixed Fee Y
$20,000 Deposit;
$14,000 Minimum Fee
$20,000 Deposit;
$15,000 Minimum Fee
Varies Varies T&M with Deposit and
Minimum Fee
N
$10,446 97% $10,780 100% $334 3% Fixed Fee Y
$475 97% $490 100% $15 3% Fixed Fee Y
$10,000 Deposit;
$7,000 Minimum Fee
100% $10,000 Deposit;
$8,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$10,000 Deposit;
$7,000 Minimum Fee
100% $10,000 Deposit;
$8,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$5,000 Deposit;
$3,500 Minimum Fee
100% $5,000 Deposit;
$4,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$7,500 Deposit;
$5,000 Minimum Fee
100% $10,000 Deposit;
$6,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$2,000 Deposit;
$1,400 Minimum Fee
100% $2,500 Deposit;
$2,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$2,000 Deposit;
$1,400 Minimum Fee
100% $2,500 Deposit;
$2,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$2,000 Deposit;
$1,400 Minimum Fee
100% $2,500 Deposit;
$2,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$5,000 Deposit;
$3,500 Minimum Fee
100% $5,000 Deposit;
$4,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$7,500 Deposit;
$5,000 Minimum Fee
100% $10,000 Deposit;
$6,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
n/a - new n/a - new $1,559 100% Varies Varies Fixed Fee Y $1,540 79% $1,960 100% $420 27% Fixed Fee [c] Y
$472 77% $612 100% $140 30% Fixed Fee [c] Y
Appendix I: p. 39
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Environmental Review
34 Categorical Exemption 2.00 2.00 $490 $0 $0 $0 $490
35 Initial Study 16.00 16.00 $3,920 $0 $0 $0 $3,920
36 Negative Declaration
37 Mitigated Negative Declaration
38 Environmental Impact Report
Agreements
39 Development Agreement
40 Affordable Housing Agreement
41 Review of CC&R's
Other Development Services
42 Interpretation (PMC Chapter 17.06) 8.00 8.00 $1,960 $0 $0 $0 $1,960 43 Extensions
44 Appeals of Department, Administrative and Planning Commission Actions (Per Appeal) 45 Zoning Administrator Hearing (Each Required Hearing) 3.00 3.00 $735 $0 $0 $0 $735 46 Planning Commission / City Council Hearing (Each Required Hearing) 4.00 4.00 $980 $0 $0 $0 $980 47 Records Research 0.50 0.50 $123 $0 $0 $0 $123
48 Address Assignment (per address) 1.50 1.50 $368 $0 $0 $0 $368 49 Zoning Verification Letter 3.00 3.00 $735 $0 $0 $0 $735 50 Pre-application Meeting 2.00 2.00 $490 $0 $0 $0 $490 51 Pre-approved ADU Plan Submittal 3.00 3.00 $735 $0 $0 $0 $735 52 Public Convenience and Necessity (PCN) Determination 5.00 5.00 $1,225 $0 $0 $0 $1,225 Appendix I: p. 40
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Environmental Review
34 Categorical Exemption
35 Initial Study
36 Negative Declaration
37 Mitigated Negative Declaration
38 Environmental Impact Report
Agreements
39 Development Agreement
40 Affordable Housing Agreement
41 Review of CC&R's
Other Development Services
42 Interpretation (PMC Chapter 17.06)
43 Extensions
44 Appeals of Department, Administrative and Planning Commission Actions (Per Appeal) 45 Zoning Administrator Hearing (Each Required Hearing) 46 Planning Commission / City Council Hearing (Each Required Hearing) 47 Records Research
48 Address Assignment (per address)
49 Zoning Verification Letter
50 Pre-application Meeting
51 Pre-approved ADU Plan Submittal
52 Public Convenience and Necessity (PCN) Determination Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$276 56% $294 60% $18 6% Fixed Fee Y
$3,500 or Consultant
Cost + 15%
100% $4,000 or Consultant
Cost + 15%
100% Varies Varies Fixed Fee or T&M N
$5,000 Deposit;
$3,500 Minimum Fee
100% $7,500 Deposit;
$5,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$10,000 Deposit;
$7,000 Minimum Fee
100% $12,000 Deposit;
$8,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
Consultant Cost + 15%;
Deposit TBD
100% Consultant Cost + 15%;
Deposit TBD
100% No Change No Change T&M with Deposit N
$10,000 Deposit;
$7,000 Minimum Fee
100% $12,000 Deposit;
$8,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$10,000 Deposit;
$7,000 Minimum Fee
100% $12,000 Deposit;
$8,000 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
$2,500 Deposit;
$1,750 Minimum Fee
100% $5,000 Deposit;
$2,500 Minimum Fee
100% Varies Varies T&M with Deposit and
Minimum Fee
N
n/a - new n/a - new $2,000 Deposit;
$1,400 Minimum Fee
n/a - new n/a - new T&M with Deposit and
Minimum Fee
N
1/2 Original Fee 1/2 Original Fee No Change No Change Fixed Fee N $500 + $2,500 Deposit $500 + $2,500 Deposit No Change No Change T&M with Deposit and Minimum Fee
[d],[e] N
$536 73% $551 75% $16 3% Fixed Fee Y
$712 73% $735 75% $23 3% Fixed Fee Y
$100 per half hour after
first hour
81% $120 per half hour after
first hour
98% $20 20% Per Hour Y
$339 92% $367 100% $28 8% Fixed Fee Y
$237 32% $735 100% $498 210% Fixed Fee [f] Y
$50/Division involved 10% $100/Division involved 20% $50 100% Fixed Fee [g] Y $673 92% $735 100% $62 9% Fixed Fee [h] Y
$711 58% $1,225 100% $514 72% Fixed Fee Y
Appendix I: p. 41
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Public Noticing
53 Project Notification Sign
54 Public Noticing (Administrative) 3.00 3.00 $735 $0 $0 $0 $735 55 Public Noticing (Public Hearing Required) 7.00 7.00 $1,715 $0 $0 $0 $1,715 56 Public Noticing (Deposit-Based Project) 10.00 10.00 $2,450 $0 $0 $0 $2,450 Small Cell Wireless
57 Small Cell: Right of Way Pole Usage Fee
58 Small Cell Wireless Attachment Fee
59 Small Cell Wireless New Pole
Affordable Housing Requests
60 Equity-Share Payoff Demand 1.50 1.50 $368 $0 $0 $0 $368 61 Reconveyance 1.50 1.50 $368 $0 $0 $0 $368
62 Density Bonus Application 2.00 2.00 $490 $0 $0 $0 $490 Redevelopment (Successor Agency)
63 Loan Extension Application Fee (Commercial/Residential) 1.50 1.50 $368 $0 $0 $0 $368 Appendix I: p. 42
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Public Noticing
53 Project Notification Sign
54 Public Noticing (Administrative)
55 Public Noticing (Public Hearing Required)
56 Public Noticing (Deposit-Based Project)
Small Cell Wireless
57 Small Cell: Right of Way Pole Usage Fee
58 Small Cell Wireless Attachment Fee
59 Small Cell Wireless New Pole
Affordable Housing Requests
60 Equity-Share Payoff Demand
61 Reconveyance
62 Density Bonus Application
Redevelopment (Successor Agency)
63 Loan Extension Application Fee (Commercial/Residential) Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$276 per sign
(as needed)
$300 per sign
(as needed)
$24 9% Fixed Fee N
$497 68% $515 70% $18 4% Fixed Fee Y
$773 45% $1,115 65% $342 44% Fixed Fee Y
Deposit Deposit No Change No Change T&M with Deposit and Minimum Fee
N
$270 per pole annually $270 per pole annually No Change No Change Fixed Fee N $500 for first five + $100
for each additional
$500 for first five + $100
for each additional
No Change No Change Fixed Fee N
$1,000 $1,000 No Change No Change Fixed Fee N
$356 97% $367 100% $11 3% Fixed Fee Y
$356 97% $367 100% $11 3% Fixed Fee Y
$475 97% $490 100% $15 3% Fixed Fee Y
$359 98% $367 100% $8 2% Fixed Fee Y
Appendix I: p. 43
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Other
64 Business License Review 0.25 0.25 $61 $0 $0 $0 $61
65 Hardcopy Records Request
66 Oversize documents
Technology Enhancement Fee
67 Technology Fee (% of plan review and permit fee)
Violation Fees
68 Penalty for Work Without Planning Approval
Hourly Rates and Fees for Services Not Listed in this Fee Schedule 69 Rates for Services Not Listed Above
a) Planning Personnel (per hour) 1.00 1.00 $245 $0 $0 $0 $245 b) Contract Planning, Peer Review, Architecture Review, Etc. c) Specialized Attorney Services
Appendix I: p. 44
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Other
64 Business License Review
65 Hardcopy Records Request
66 Oversize documents
Technology Enhancement Fee
67 Technology Fee (% of plan review and permit fee)
Violation Fees
68 Penalty for Work Without Planning Approval
Hourly Rates and Fees for Services Not Listed in this Fee Schedule 69 Rates for Services Not Listed Above
a) Planning Personnel (per hour)
b) Contract Planning, Peer Review, Architecture Review, Etc. c) Specialized Attorney Services
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$30 49% $31 50% $1 2% Fixed Fee Y
$0.10
per single side page
$0.10
per single side page
No Change No Change Fixed Fee N
$3 per page $3 per page No Change No Change Fixed Fee N 10% 10% No Change No Change Fixed Fee N
equal to
permit fee
equal to
permit fee
No Change No Change Fixed Fee N
$237 97% $245 100% $8 3% Per Hour Y
Pass through of Actual
Cost + 15%
100% Pass through of Actual
Cost + 15%
100% No Change No Change T&M N
Pass through of Actual
Cost
100% Pass through of Actual
Cost
100% No Change No Change T&M N
Appendix I: p. 45
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Hourly Rate / Cost of Service
Service Time $245 $224 $219 $225
Fee Description Planning Engineering Building Police Total Planning Engineering Building Police Cost of
Service
Notes applicable to all fees:
[i] In addition to amounts shown above, applicant is responsible for all costs of outside agency review/services including, but not limited to, Fire District, LAFCO, Board of Equalization Fees, Department of Fish and Wildlife Fees, etc.
[j] Time & materials ("T&M") includes all costs including consultant costs, outside agency costs, noticing costs, etc.
[k] The deposit costs listed above are for the initial deposit only. Costs exceeding the initial deposit will be charged per the City’s hourly rate schedule and/or consultant rates as applicable.
Unspent deposits will be refunded.
[l] Deposit amounts listed will be monitored for periodic adjustments to reflect annual cost inflation. Initial deposit amount of $1,000 or less will be adjusted annually to the nearest dollar.
Initial deposit amounts of $1,000 to $5,000 will be adjusted in $500 increments. Initial deposit amounts of $5,000 or greater, will be adjusted in $1,000 increments. [a] Temporary use permit fee may be reduced to $0 (no charge) for non-profit entities. [d] Planning Commission Appeal requests initiated by the City Council members shall be accompanied by a $250 rather than $500 appellant fee. The $250 may be refundable if the appeal initiated by a majority of the City Council members that hear the appeal request. [f] Additional research beyond 1 hour will incur a charge per half hour at the current hourly rate. [g] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting.
[h] Additional review beyond 2 hours for Planning and 1 hour for Building will incur a charge per half hour at the current hourly rate.
[e] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council.
[b] See accompanying overview sheet for tier and benefit descriptions. [c] To encourage the legalization of unpermitted ADUs/JADUs, the following fee reductions apply to homeowners participating in the ADU/JADU Amnesty Program:
Affordability Commitment Incentives: Homeowners who agree to restrict their ADU/JADU for a minimum of five (5) years to affordable rental rates receive the following fee reductions:
*Moderate-Income ADU/JADU: 50% reduction in applicable Amnesty ADU fees. *Low-Income ADU/JADU: 100% reduction in applicable Amnesty ADU fees.
All homeowners receiving fee reductions for restricting homes for affordability must enter into an affordability covenant with the City for the specified period of time and agree to annual thirdparty rent monitoring.
Equity-Based Incentives: Homeowners qualified as moderate-income or lower are eligible for an additional fee reduction to increase participation:
*Moderate- and Lower-Income Homeowners: 50% reduction in Amnesty ADU/JADU fees, regardless of affordability commitment.
This reduction may be combined with the affordability commitment incentives, allowing qualifying homeowners to receive up to a full waiver of Amnesty ADU fees when designating an ADU for low-income affordability.
Appendix I: p. 46
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Service Time
Fee Description
Notes applicable to all fees:
[i] In addition to amounts shown above, applicant is responsible for all costs of outside agency review/services including, but not limited to, Fire District, LAFCO, Board of Equalization Fees, Department of Fish and Wildlife Fees, etc.
[j] Time & materials ("T&M") includes all costs including consultant costs, outside agency costs, noticing costs, etc.
[k] The deposit costs listed above are for the initial deposit only. Costs exceeding the initial deposit will be charged per the City’s hourly rate schedule and/or consultant rates as applicable.
Unspent deposits will be refunded.
[l] Deposit amounts listed will be monitored for periodic adjustments to reflect annual cost inflation. Initial deposit amount of $1,000 or less will be adjusted annually to the nearest dollar.
Initial deposit amounts of $1,000 to $5,000 will be adjusted in $500 increments. Initial deposit amounts of $5,000 or greater, will be adjusted in $1,000 increments. [a] Temporary use permit fee may be reduced to $0 (no charge) for non-profit entities. [d] Planning Commission Appeal requests initiated by the City Council members shall be accompanied by a $250 rather than $500 appellant fee. The $250 may be refundable if the appeal initiated by a majority of the City Council members that hear the appeal request. [f] Additional research beyond 1 hour will incur a charge per half hour at the current hourly rate. [g] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting.
[h] Additional review beyond 2 hours for Planning and 1 hour for Building will incur a charge per half hour at the current hourly rate.
[e] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council.
[b] See accompanying overview sheet for tier and benefit descriptions. [c] To encourage the legalization of unpermitted ADUs/JADUs, the following fee reductions apply to homeowners participating in the ADU/JADU Amnesty Program:
Affordability Commitment Incentives: Homeowners who agree to restrict their ADU/JADU for a minimum of five (5) years to affordable rental rates receive the following fee reductions:
*Moderate-Income ADU/JADU: 50% reduction in applicable Amnesty ADU fees. *Low-Income ADU/JADU: 100% reduction in applicable Amnesty ADU fees.
All homeowners receiving fee reductions for restricting homes for affordability must enter into an affordability covenant with the City for the specified period of time and agree to annual thirdparty rent monitoring.
Equity-Based Incentives: Homeowners qualified as moderate-income or lower are eligible for an additional fee reduction to increase participation:
*Moderate- and Lower-Income Homeowners: 50% reduction in Amnesty ADU/JADU fees, regardless of affordability commitment.
This reduction may be combined with the affordability commitment incentives, allowing qualifying homeowners to receive up to a full waiver of Amnesty ADU fees when designating an ADU for low-income affordability.
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Appendix I: p. 47
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Planning Fees
Conditional Use Permits (CUP) - Overview and Examples of Permit Fee Tiers Description Typical Applicants Tier One - Minor CUP Low-impact uses that typically occupy an existing building or tenant space and require limited staff review. Applications generally involve minimal operational impacts, little or no site modification, and limited anticipated public concern.
Fitness studio; artist studio; artisan shop; private schools; art / antique / collectible store; personal services; massage therapy establishment; medical services (general); banks and financial services; thrift store; neighborhood market; animal grooming; call center; temporary office; offices in existing commercial space; child day care facility in an existing building.
Tier Two - Standard CUP Uses may involve operational conditions related to parking, traffic, hours of operation, noise, or neighborhood compatibility. Applications generally require moderate staff review and coordination among departments.
Restaurants; alcoholic beverage sales; churches and religious institutions; community centers; veterinary facilities; funeral homes; grocery stores; outdoor sales; indoor amusement and entertainment facilities; indoor fitness and sports facilities; hotels and motels; bed and breakfast inns; medical extended care facilities; commercial recreation uses; temporary uses seeking time periods longer than otherwise allowed.
Tier Three - Major CUP Uses that commonly generate higher levels of public interest, operational impacts, or technical review. Applications may require specialized analysis, significant conditions of approval, or review by multiple departments.
Bars and nightclubs; drive-through sales and service; firearm or firearm ammunition sales; smoke shops; wireless communication facilities; auto and vehicle sales; commercial kennels; car washes; vehicle service facilities; outdoor commercial recreation; commercial equestrian facilities; hospitals; extended stay hotels; check cashing businesses; pawn shops.
Tier Four - Complex CUP Uses involving substantial staff review, potential environmental review, technical studies, multiple departments, significant public interest, or complex operating characteristics.
Applications may require specialized analysis, significant conditions of approval, or review by multiple departments.
Mobile home parks; hospitals; extended care facilities; multifamily housing requiring a CUP; single-room occupancy facilities; manufacturing (major); recycling processing facilities; recycling scrap and dismantling facilities; storage yards; warehouse / distribution facilities; large vehicle service facilities; adult-oriented businesses; major outdoor recreation facilities; cemeteries; commercial equestrian facilities.
Conditional Use Permits (CUP) - Overview of Classes for Cost Recovery Description Typical Applicants Class A - Standard Projects Applies to all conditional use permit applications that do not meet criteria for Class B or Class C. Projects in this class represent the City's baseline level of review and are subject to full cost recovery fees.
Private commercial businesses; general services; offices; other uses that do not provide a defined community benefit function beyond those associated with normal commercial operations.
Class B - Community Benefit Projects Applies to projects that contribute to local community services or economic vitality but do not qualify as high priority public benefit uses. Projects in this class are eligible for a reduced fee to promote neighborhood-serving and community-supportive uses.
Non-profit organizations providing community, cultural, educational, or social services; small businesses (10 FTE or less and gross receipts less than $500K); licensed childcare facilities that do not participate in state-subsidized programs; religious institutions, community centers, and similar uses; other uses that provide a general community benefit as determined by the Director. Applicants must demonstrate eligibility through documentation such as non-profit status, business size verification, or other materials as required by the City.
Class C - Public Benefit Projects Applies to projects that provide significant public benefit aligned with adopted City Council priorities. These projects are eligible for a substantially reduced fee to encourage development that advances critical public goals.
Affordable housing developments, including deed-restricted units, special needs housing, and supportive housing; licensed childcare facilities that provide state-subsidized or incomeeligible childcare services; non-profit organizations delivering essential human services such as food assistance, health services, youth services, or shelter-related support; projects implementing programs or actions identified as priorities in the General Plan, Housing Element, or other adopted City policies; other high impact public or human service uses, as determined by the Director. Applicants must submit documentation verifying eligibility such as regulatory agreements, program participation, or proof of service.
Appendix I: p. 48
User and Regulatory Fees
Cost of Service Analysis
Code Enforcement Fees
Appendix I: p. 49
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Code Enforcement Fees Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive Hours
Per FTE
Total Productive
Hours Note
CODE ENFORCEMENT OFFICER II $58 1.00 $120,304 2,080 296 1,784 1,784 [a],[b] Total 1.00 $120,304 1,784
Allocation of Hours Share Total Note
Indirect 38% 678 [b]
Direct 62% 1,106 [b]
Total 100% 1,784
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities.
Appendix I: p. 50
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Code Enforcement Fees Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Note
100 General Fund 46 Comm Dev 465 Code Enforcement 40101 Salary & Wages/Full Time $100,896 $0 $100,896 100 General Fund 46 Comm Dev 465 Code Enforcement 40201 Overtime $29,541 ($29,541) $0 100 General Fund 46 Comm Dev 465 Code Enforcement 40312 Other Pay/Safety Equipment $200 $0 $200 100 General Fund 46 Comm Dev 465 Code Enforcement 41001 Emp Benefits/Medical-Active $32,824 $0 $32,824 100 General Fund 46 Comm Dev 465 Code Enforcement 41002 Emp Benefits/Dental $1,577 $0 $1,577 100 General Fund 46 Comm Dev 465 Code Enforcement 41003 Emp Benefits/Vision Care $199 $0 $199 100 General Fund 46 Comm Dev 465 Code Enforcement 41004 Emp Benefits/PERS Retirement $8,537 $0 $8,537 100 General Fund 46 Comm Dev 465 Code Enforcement 41005 Emp Benefits/Employee Assistance Prg $47 $0 $47 100 General Fund 46 Comm Dev 465 Code Enforcement 41007 Emp Benefits/Life-ADD $229 $0 $229 100 General Fund 46 Comm Dev 465 Code Enforcement 41008 Emp Benefits/Long Term Disability $299 $0 $299 100 General Fund 46 Comm Dev 465 Code Enforcement 41009 Emp Benefits/Workers Comp $8,287 $0 $8,287 100 General Fund 46 Comm Dev 465 Code Enforcement 41010 Emp Benefits/FICA - Medicare $1,894 $0 $1,894 100 General Fund 46 Comm Dev 465 Code Enforcement 41012 Emp Benefits/Unemployment Insurance $127 $0 $127 100 General Fund 46 Comm Dev 465 Code Enforcement 42101 Prof Svcs/Professional Service $28,480 ($28,480) $0 100 General Fund 46 Comm Dev 465 Code Enforcement 42201 Office Expense $1,000 $0 $1,000 100 General Fund 46 Comm Dev 465 Code Enforcement 42202 Office Exp/Printing & Binding $7,000 $0 $7,000 100 General Fund 46 Comm Dev 465 Code Enforcement 42301 Travel & Training/Conf-Registration $1,000 $0 $1,000 100 General Fund 46 Comm Dev 465 Code Enforcement 42302 Travel & Training/Mileage, Toll, Air & Hotel $5,400 $0 $5,400 100 General Fund 46 Comm Dev 465 Code Enforcement 42303 Travel & Training/Meal Allowance $500 $0 $500 100 General Fund 46 Comm Dev 465 Code Enforcement 42401 Dues & Pub/Memberships $1,225 $0 $1,225 100 General Fund 46 Comm Dev 465 Code Enforcement 42512 Admin Exp/Abatement $30,000 ($30,000) $0 100 General Fund 46 Comm Dev 465 Code Enforcement 44301 Other Materials Supp/Fuel $2,000 $0 $2,000 100 General Fund 46 Comm Dev 465 Code Enforcement 44410 Safety Clothing $2,298 $0 $2,298 100 General Fund 46 Comm Dev 465 Code Enforcement 46122 Admin Debits $120,195 ($120,195) $0 100 General Fund 46 Comm Dev 465 Code Enforcement 46124 IS Charges $5,116 $0 $5,116 100 General Fund 46 Comm Dev 465 Code Enforcement 46126 Legal Charges $20,000 ($20,000) $0 100 General Fund 46 Comm Dev 465 Code Enforcement 46201 Insurance/General Liability $9,179 $0 $9,179 Total $418,050 ($228,216) $189,834
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Note
Citywide Overhead Allocation 17.4% $189,834 $33,031 [b] Allocation of Total Costs
Description Total Share Note
Direct Expenses $189,834 85%
Allocation of Citywide Overhead $33,031 15%
Total $222,865 100%
Appendix I: p. 51
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Code Enforcement Fees Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $222,865
Direct Hours 1,106 [c]
Fully-Burdened Hourly Rate $201
[a] Source: FY 25/26 Adopted Budget.
[b] Source: Citywide overhead cost allocation plan.
[c] See separate worksheet.
Appendix I: p. 52
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Code Enforcement Fees
Hourly Rate / Cost of Service
Service Time $192 $201 $325 $225
Fee Description Finance Code Enf.
Special'zd
Attorney
Hearing
Officer Total Finance Code Enf.
Special'zd
Attorney
Hearing
Officer
Cost of
Service
1 Courtesy Inspection
a) First Inspection 1.00 1.00 $0 $201 $0 $0 $201
b) Second Inspection to Verify Violation Corrected 1.00 1.00 $0 $201 $0 $0 $201 c) Each Additional Inspection 1.00 1.00 $0 $201 $0 $0 $201 2 Re-Inspection Fee 1.00 1.00 $0 $201 $0 $0 $201
3 Abatement Warrant 8.00 3.00 11.00 $0 $1,608 $975 $0 $2,583 4 Serving Notice 0.50 0.50 $0 $101 $0 $0 $101
5 Lien Approval Fee 0.50 8.00 3.00 11.50 $96 $1,608 $975 $0 $2,679 6 Special Assessment Approval Fee 0.50 8.00 3.00 11.50 $96 $1,608 $975 $0 $2,679 7 Lien Release Fee 0.50 4.00 1.00 5.50 $96 $804 $325 $0 $1,225 8 Tobacco Retailer License
a) New 0.50 2.00 2.50 $96 $402 $0 $0 $498
b) Renewal 0.50 2.00 2.50 $96 $402 $0 $0 $498
c) Late Renewal 0.33 2.00 2.33 $64 $402 $0 $0 $466
d) Suspension Appeal 2.00 8.00 20.00 30.00 $384 $1,608 $6,500 $0 $8,492 e) Citation Appeal 8.00 6.00 14.00 $0 $1,608 $0 $1,350 $2,958 9 Request for Extension of Time
a) First Request 1.00 1.00 $0 $201 $0 $0 $201
b) Second and Subsequent Requests (each) 1.00 1.00 $0 $201 $0 $0 $201 10 Oversized and Non-Motorized Vehicle Visitor Parking Permit 4.00 4.00 $0 $804 $0 $0 $804 11 Pre-application Meeting 1.00 1.00 $0 $201 $0 $0 $201 12 Permit Records Research Fee
a) Base Fee - Includes Up to 2 hours 2.00 2.00 $0 $402 $0 $0 $402 b) Each Additional Hour, or Fraction Thereof, In Excess of 2 hours 1.00 1.00 $0 $201 $0 $0 $201 13 Property Owner Requested - Code Enforcement Case Meeting a) First Request 1.00 1.00 $0 $201 $0 $0 $201
b) Second and Subsequent Requests (each) 1.00 1.00 $0 $201 $0 $0 $201 14 Hardcopy Records Request
15 Oversize documents
Appendix I: p. 53
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Code Enforcement Fees
Service Time
Fee Description
1 Courtesy Inspection
a) First Inspection
b) Second Inspection to Verify Violation Corrected
c) Each Additional Inspection
2 Re-Inspection Fee
3 Abatement Warrant
4 Serving Notice
5 Lien Approval Fee
6 Special Assessment Approval Fee
7 Lien Release Fee
8 Tobacco Retailer License
a) New
b) Renewal
c) Late Renewal
d) Suspension Appeal
e) Citation Appeal
9 Request for Extension of Time
a) First Request
b) Second and Subsequent Requests (each)
10 Oversized and Non-Motorized Vehicle Visitor Parking Permit 11 Pre-application Meeting
12 Permit Records Research Fee
a) Base Fee - Includes Up to 2 hours
b) Each Additional Hour, or Fraction Thereof, In Excess of 2 hours 13 Property Owner Requested - Code Enforcement Case Meeting a) First Request
b) Second and Subsequent Requests (each)
14 Hardcopy Records Request
15 Oversize documents
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
No Charge 0% No Charge 0% No Change No Change Fixed Fee N No Charge 0% No Charge 0% No Change No Change Fixed Fee N $85 42% $100 50% $15 17% Fixed Fee Y
$85 42% $100 50% $15 17% Fixed Fee Y
$340 13% $1,250 48% $910 268% Fixed Fee Y
$42 42% $50 50% $8 19% Fixed Fee Y
$165 6% $1,300 49% $1,135 686% Fixed Fee Y
$165 6% $1,300 49% $1,135 686% Fixed Fee Y
$165 13% $600 49% $435 263% Fixed Fee Y
$332 67% $475 95% $143 43% Fixed Fee Y
$332 67% $475 95% $143 43% Fixed Fee Y
Same as Business Lic. Same as Business Lic. No Change No Change Fixed Fee N $332 4% $700 8% $368 111% Fixed Fee [a] Y
$332 11% $700 24% $368 111% Fixed Fee [a] Y
No Charge 0% No Charge 0% No Change No Change Fixed Fee N $39 19% $50 25% $11 28% Fixed Fee Y
bill hourly; 1-hour min. 99% bill hourly; 1-hour min. 100% No Change No Change Per Hour [b] Y $50/Division involved 25% $100/Division involved 50% $50 100% Fixed Fee [c] Y n/a - new n/a - new $200 50% n/a - new n/a - new Fixed Fee Y n/a - new n/a - new $100 50% n/a - new n/a - new Per Hour Y n/a - new n/a - new No Charge 0% n/a - new n/a - new Fixed Fee N n/a - new n/a - new $100/Division involved 50% n/a - new n/a - new Fixed Fee [c] Y $0.10
per single side page
$0.10
per single side page
No Change No Change Fixed Fee N
$3 per page $3 per page No Change No Change Fixed Fee N Appendix I: p. 54
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Code Enforcement Fees
Hourly Rate / Cost of Service
Service Time $192 $201 $325 $225
Fee Description Finance Code Enf.
Special'zd
Attorney
Hearing
Officer Total Finance Code Enf.
Special'zd
Attorney
Hearing
Officer
Cost of
Service
16 Appeals
a) Notice and Order Appeal 16.00 20.00 36.00 $0 $3,216 $6,500 $0 $9,716 b) Notice of Violations Appeal 16.00 20.00 36.00 $0 $3,216 $6,500 $0 $9,716 c) Administrative Citation Appeal 16.00 6.00 22.00 $0 $3,216 $0 $1,350 $4,566 17 Technology Fee (% of Fee)
18 Late Payment Penalty
19 Rates for Services Not Listed Above
a) Code Enforcement Personnel (per hour) 1.00 1.00 $0 $201 $0 $0 $201 b) Specialized Services Including, but not limited to, Attorney and Abatement Services [b] Pinole Municipal Code Section 8.24.035.C.3
[c] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting.
[a] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council.
Appendix I: p. 55
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Code Enforcement Fees
Service Time
Fee Description
16 Appeals
a) Notice and Order Appeal
b) Notice of Violations Appeal
c) Administrative Citation Appeal
17 Technology Fee (% of Fee)
18 Late Payment Penalty
19 Rates for Services Not Listed Above
a) Code Enforcement Personnel (per hour)
b) Specialized Services Including, but not limited to, Attorney and Abatement Services [b] Pinole Municipal Code Section 8.24.035.C.3
[c] Fee is flat regardless of number of staff involved in meeting; fee is per division included in meeting.
[a] Depending on the subject of the appeal, specialized expertise may be solicited, at the expense of the applicant, for the purpose of providing input to the City Manager, Commissions, or City Council.
Current Fee
Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
$635 7% $700 7% $65 10% Fixed Fee [a] Y
$635 7% $700 7% $65 10% Fixed Fee [a] Y
$28 1% $80 2% $52 189% Fixed Fee [a] N
10% 10% No Change No Change Fixed Fee N
5% of unpaid amount 5% of unpaid amount No Change No Change Fixed Fee N $170 85% $200 100% $30 17% Per Hour Y
Pass through of Actual
Cost
100% Pass through of Actual
Cost
100% No Change No Change T&M N
Appendix I: p. 56
User and Regulatory Fees
Cost of Service Analysis
Engineering and Encroachment Permit Fees
Appendix I: p. 57
City of Pinole
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Engineering Fees
Position Hourly FTE Yearly
Total Hours Per
FTE
Less: Holiday &
Leave
Productive
Hours Per FTE Note
PW DIRECTOR $117 1.00 $242,322 2,080 296 1,784 [a],[b]
CAPITAL IMPROVEMENT MANAGER $83 1.00 $173,296 2,080 296 1,784 [a],[b] MANAGEMENT ANALYST $59 1.00 $123,303 2,080 296 1,784 [a],[b] JUNIOR ENGINEER $58 1.00 $121,090 2,080 296 1,784 [a],[b] PW SPECIALIST $53 1.00 $109,696 2,080 296 1,784 [a],[b] PW SPECIALIST $53 1.00 $109,696 2,080 296 1,784 [a],[b] Total 6.00 $879,404 10,704
Contract Services
Description Total Est Hrly Cost Total Hours Note
Annual Contract Services $25,000 $200 125 [c]
Total Productive Hours Total Note
In-House 10,704
Contract 125
Total 10,829
Allocation of Hours Share Total Note
Indirect 35% 3,790 [b]
Direct 65% 7,039 [b]
Total 100% 10,829
[a] Source: FY 25/26 adopted budget.
[b] Direct/Indirect hours are intended to serve as reasonable estimates. Amounts will vary from year-to-year depending on activity, projects, and City Council priorities. [c] Amounts intended to serve as reasonable estimates of market rates for contract service providers.
Appendix I: p. 58
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Engineering Recurring Expenditures[a]
Fund Fund Desc Dept Dept Desc Division Division Desc Account Account Desc Total Adjustment Allocable
Expense Notes
100 General Fund 34 Public Works 341 Administration/Engineering 40101 Salary & Wages/Full Time $787,551 $0 $787,551 100 General Fund 34 Public Works 341 Administration/Engineering 40202 FLSA Overtime $87 ($87) $0 100 General Fund 34 Public Works 341 Administration/Engineering 40306 Other Pay/Medical In Lieu $5,400 $0 $5,400 100 General Fund 34 Public Works 341 Administration/Engineering 40307 Other Pay/Education Incentive $4,500 $0 $4,500 100 General Fund 34 Public Works 341 Administration/Engineering 40312 Other Pay/Safety Equipment $400 $0 $400 100 General Fund 34 Public Works 341 Administration/Engineering 41001 Emp Benefits/Medical-Active $128,771 $0 $128,771 100 General Fund 34 Public Works 341 Administration/Engineering 41002 Emp Benefits/Dental $7,102 $0 $7,102 100 General Fund 34 Public Works 341 Administration/Engineering 41003 Emp Benefits/Vision Care $1,194 $0 $1,194 100 General Fund 34 Public Works 341 Administration/Engineering 41004 Emp Benefits/PERS Retirement $66,120 $0 $66,120 100 General Fund 34 Public Works 341 Administration/Engineering 41005 Emp Benefits/Employee Assistance Prg $280 $0 $280 100 General Fund 34 Public Works 341 Administration/Engineering 41007 Emp Benefits/Life-ADD $1,606 $0 $1,606 100 General Fund 34 Public Works 341 Administration/Engineering 41008 Emp Benefits/Long Term Disability $1,837 $0 $1,837 100 General Fund 34 Public Works 341 Administration/Engineering 41009 Emp Benefits/Workers Comp $50,278 $0 $50,278 100 General Fund 34 Public Works 341 Administration/Engineering 41010 Emp Benefits/FICA - Medicare $11,570 $0 $11,570 100 General Fund 34 Public Works 341 Administration/Engineering 41012 Emp Benefits/Unemployment Insurance $768 $0 $768 100 General Fund 34 Public Works 341 Administration/Engineering 42101 Prof Svcs/Professional Service $25,000 $0 $25,000 100 General Fund 34 Public Works 341 Administration/Engineering 42107 Prof Svcs/Equipment Maintenance $3,000 $0 $3,000 100 General Fund 34 Public Works 341 Administration/Engineering 42201 Office Expense $2,500 $0 $2,500 100 General Fund 34 Public Works 341 Administration/Engineering 42301 Travel & Training/Conf-Registration $3,000 $0 $3,000 100 General Fund 34 Public Works 341 Administration/Engineering 42302 Travel & Training/Mileage, Toll, Air & Hotel $3,000 $0 $3,000 100 General Fund 34 Public Works 341 Administration/Engineering 42303 Travel & Training/Meal Allowance $750 $0 $750 100 General Fund 34 Public Works 341 Administration/Engineering 42401 Dues & Pub/Memberships $1,200 $0 $1,200 100 General Fund 34 Public Works 341 Administration/Engineering 42506 Admin Exp/Bonds $175 $0 $175 100 General Fund 34 Public Works 341 Administration/Engineering 42510 Admin Exp/Software Purch $18,000 $0 $18,000 100 General Fund 34 Public Works 341 Administration/Engineering 42515 Admin Exp/Special Events $2,500 $0 $2,500 100 General Fund 34 Public Works 341 Administration/Engineering 46121 Admin Credits ($956,437) $956,437 $0 100 General Fund 34 Public Works 341 Administration/Engineering 46122 Admin Debits $14,325 ($14,325) $0 100 General Fund 34 Public Works 341 Administration/Engineering 46124 IS Charges $151,887 $0 $151,887 100 General Fund 34 Public Works 341 Administration/Engineering 46126 Legal Charges $8,000 $0 $8,000 100 General Fund 34 Public Works 341 Administration/Engineering 46201 Insurance/General Liability $55,689 $0 $55,689 100 General Fund 34 Public Works 341 Administration/Engineering 47103 FF&E/Furniture & Appliances $2,500 $0 $2,500 Total $402,553 $942,025 $1,344,578
Allocation of Citywide Overhead
Description
C'wide OH
Rate Mod Op Exp
Allocation of
C'wide OH Notes
Citywide Overhead Allocation 17.4% $1,344,578 $233,957 [b] Allocation of Total Costs
Description Total Share Notes
Direct Expenses $1,344,578 85%
Allocation of Citywide Overhead $233,957 15%
Total $1,578,535 100%
Appendix I: p. 59
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Engineering Calculation of Fully-Burdened Hourly Rate
Description Total Note
Costs $1,578,535
Direct Hours 7,039 [c]
Fully-Burdened Hourly Rate $224
Calculation of Cost Multiplier for Fully-Burdened Hourly Rate (Apply to Base Salary Cost Per Hour) Description FTE
Annual Hours
Per FTE
Total Annual
Hours
Estimated
Salaries
Hourly Wage
Rate Only
Assuming Total
Annual Hours
Fully-Burdened
Hourly Rate
Indirect Cost
Rate Multiplier
(ICR) for FBHR
Administration/Engineering 6.00 2,080 12,480 $879,404 $70 $224 3.18 Calculation of Fully-Burdened Hourly Rate by Position
Position Total Salaries Total FTE
Avg Salary
Per FTE
Avg Salary
Per Hour
ICR for FullyBurdened
Hourly Rate
Fully-Burdened
Hourly Rate
OT Salary Per
Hour
Fully-Burdened
Hourly Rate
(OT)
Indirect Cost
Rate Multiplier
(ICR) for OT
PW DIRECTOR $242,322 1.00 $242,322 $117 3.18 $370 n/a n/a n/a CAPITAL IMPROVEMENT MANAGER $173,296 1.00 $173,296 $83 3.18 $265 n/a n/a n/a MANAGEMENT ANALYST $123,303 1.00 $123,303 $59 3.18 $188 $89 $218 2.45 JUNIOR ENGINEER $121,090 1.00 $121,090 $58 3.18 $185 $87 $214 2.45 PW SPECIALIST $109,696 1.00 $109,696 $53 3.18 $168 $79 $194 2.45 PW SPECIALIST $109,696 1.00 $109,696 $53 3.18 $168 $79 $194 2.45 Appendix I: p. 60
City of Pinole
User and Regulatory Fee Study
Calculation of Fully-Burdened Hourly Rate - Engineering Revenue [a]
Account Description Total Note
100-341-33214 Permits/Sidewalk Permit $1,200
100-341-33216 Permits/General Permit $20,000
100-341-33219 Permits/Grading Permit $5,000
100-341-33221 Permits/Encroachment Permit $250,000
100-341-34111 Review Fees/Plan Check Fee - In house $500 100-341-34213 Fees/Map-Plan Sales Fee $250
100-341-34214 Fees/Photocopy Fee $1,000
100-341-34215 Fees/Inspection Fee $1,000
100-341-34217 Fees/Permit Automate-Tech Fee $20,000
100-341-34226 Fees/Expedited Permit/Plan Review $0
100-341-34227 Fees/Professional Svc. Fees $25,000
100-341-34232 Fees/Issuance/Processing Fee $500
100-341-34233 Fees/Permit Renewal/Time Extension $10,000 100-341-38404 Other Rev/Miscellaneous Revenue $100
Total $334,550
[a] Source: FY 25/26 Adopted Budget.
[b] Source: Citywide overhead cost allocation plan.
[c] See separate worksheet.
Appendix I: p. 61
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Engineering and Encroachment Permit Fees Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Encroachment Permit Fees
1 Permit Issuance Fee (applies to all encroachment permits) 0.75 $224 $168 $165 98% $168 100% $3 2% Fixed Fee Y 2 Permit Renewal Fee / Time Extension 0.50 $224 $112 $111 99% $112 100% $1 1% Fixed Fee Y 3 Permit Fee
a) Sewer Lateral
i) Base Permit Fee 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee Y ii) Video Inspection, If Required 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y b) Concrete Flat Work or Under Sidewalk Drain
i) Up to 500 SF 2.00 $224 $448 $442 99% $448 100% $6 1% Fixed Fee Y ii) Add for Each Additional 500 SF 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y c) Street Cut or Drainage Modifications
i) < 10 CY excavated 3.00 $224 $672 $663 99% $672 100% $9 1% Fixed Fee Y ii) Add for Each Additional 10 CY 1.50 $224 $336 $331 99% $336 100% $5 1% Fixed Fee Y d) Utility Pole - Set, Relocate or Remove (each) 2.00 $224 $448 $442 99% $448 100% $6 1% Fixed Fee Y e) Utilities Structure Inspection 1.50 $224 $336 $331 99% $336 100% $5 1% Fixed Fee Y f) Storage in Public Right-of-Way for Moving Pods (up to two weeks) 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y g) Landscape Maintenance 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y h) Temporary Staging for Items Not Listed Above 0.50 $224 $112 $110 99% $112 100% $2 1% Fixed Fee Y i) Block Party Permit Permit
Issuance Fee
varies Permit
Issuance Fee
varies No Change No Change Fixed Fee N
j) Vendor Permit Permit
Issuance Fee
varies Permit
Issuance Fee
varies No Change No Change Fixed Fee N
k) Traffic Control Only 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee Y l) Major Project [a]
i) First Day 3.00 $224 $672 $663 99% $672 100% $9 1% Fixed Fee Y ii) Each Additional Day 1.50 $224 $336 $331 99% $336 100% $5 1% Fixed Fee Y m) Projects Greater than Two Weeks in Duration $4,000 Deposit $5,000 Deposit 100% T&M with Initial Deposit
N
n) Permit Types Not Listed 1.00 $224 $224 $221 99% $224 100% $3 1% Per Hour Y 4 Other Applicable Fees, if Required
a) Traffic Control Plan Review 1.50 $224 $336 $331 99% $336 100% $5 1% Fixed Fee Y b) Revocable Encroachment Permit / Hold Harmless Agreement 2.50 $224 $560 $552 99% $560 100% $8 1% Fixed Fee Y 5 Permit Bond / Deposit
a) One-year maintenance bond for street cuts equal to the value of the work or as determined by Public Works Director / City Engineer.
Varies - See
description
n/a Varies - See
description
n/a No Change No Change Refundable
Deposit
N
b) Bond for concrete work, including curb, gutter and sidewalk drains.
Deposit is equal to the value of the work or as determined by Public Works Director / City Engineer. Deposit is returned upon passing final inspection for concrete work.
Varies - See
description
n/a Varies - See
description
n/a No Change No Change Refundable
Deposit
N
c) One-year maintenance bond for storm drainage modifications equal to the value of the work or as determined by Public Works Director / City Engineer.
Varies - See
description
n/a Varies - See
description
n/a No Change No Change Refundable
Deposit
N
Appendix I: p. 62
City of Pinole
User and Regulatory Fee Study
Cost of Service Calculation - Engineering and Encroachment Permit Fees Fee Description Service Time Hourly Rate Cost of Service Current Fee Current Cost
Recovery Proposed Fee
Proposed Cost
Recovery
Proposed Fee
Change ($)
Proposed Fee
Change (%) Charge Basis Note
Yearly
Inflator
Grading Fees
6 Grading Plan Review
a) 0 - 50 CY No Charge n/a No Charge n/a No Change No Change Fixed Fee N b) 50 to 10,000 CY 4.50 $224 $1,008.00 $993.81 99% $1,008.00 100% $14.19 1% Fixed Fee Y c) 10,001 to 100,000 CY
i) Base Fee for Up to 10,000 CY 6.50 $224 $1,456.00 $1,435.50 99% $1,456.00 100% $20.50 1% Fixed Fee Y ii) Fee for Each Additional 1,000 CY, or fraction thereof, up to 100,000 CY
$83.38 n/a n/a $83.38 100% n/a n/a Fixed Fee Y
d) Greater than 100,000 CY
i) Base Fee for Up to 100,000 CY 40.00 $224 $8,960.00 $1,435.50 16% $8,960.00 100% $7,524.50 524% Fixed Fee Y ii) Fee for Each Additional 10,000 CY, or fraction thereof, above 100,000 CY
1.50 $224 $336.00 $331.27 99% $336.00 100% $4.73 1% Fixed Fee Y 7 Grading Permit Issuance 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee Y 8 Grading Permit Bond (per CY) $6 n/a $6 n/a No Change No Change Refundable Deposit
Y
9 Grading Inspection
a) 0 - 50 CY No Charge n/a No Charge n/a No Change No Change Fixed Fee N b) 50 to 10,000 CY 6.00 $224 $1,344.00 $1,325.08 99% $1,344.00 100% $18.92 1% Fixed Fee [b] Y c) 10,001 to 100,000 CY
i) Base Fee for Up to 10,000 CY 12.00 $224 $2,688.00 $2,650.15 99% $2,688.00 100% $37.85 1% Fixed Fee Y ii) Fee for Each Additional 1,000 CY, or fraction thereof, up to 100,000 CY
$49.78 n/a n/a $49.78 100% n/a n/a Fixed Fee Y
d) Greater than 100,000 CY
i) Base Fee for Up to 100,000 CY 32.00 $224 $7,168.00 $1,435.50 20% $7,168.00 100% $5,732.50 399% Fixed Fee Y ii) Fee for Each Additional 10,000 CY, or fraction thereof, above 100,000 CY
1.00 $224 $224.00 $220.85 99% $224.00 100% $3.15 1% Fixed Fee Y Erosion and Clean Water (Including Full Trash Capture System) 10 Stormwater Pollution Prevention Construction Permit: C.6 Inspections (Permits for Construction Projects that Require Stormwater Pollution Prevention, Includes Monthly Inspection)
a) Less than 1-Acre Hillside Site, Requiring an Erosion and Sediment Control Plan
3.00 $224 $672 $663 99% $672 100% $9 1% Fixed Fee [c] Y b) More than 1-Acre Requiring an Erosion and Sediment Control Plan 6.00 $224 $1,344 $1,325 99% $1,344 100% $19 1% Fixed Fee [c] Y c) Re-Inspections (Due to Fail in Maintaining BMP's) 1.00 $224 $224 $221 99% $224 100% $3 1% Fixed Fee [c] Y 11 C.3 Fees for Projects Which Create or Replace More than 10,000 SF of Impervious Surface
a) Stormwater Control Plan Review / Approval 4.50 $224 $1,008 $994 99% $1,008 100% $14 1% Fixed Fee [c] Y b) Operations and Maintenance Plan Review / Approval 2.50 $224 $560 $552 99% $560 100% $8 1% Fixed Fee [c] Y c) Annual Inspection Fee
i) Up to 25,000 SF 4.00 $224 $896 $883 99% $896 100% $13 1% Fixed Fee [c] Y ii) Greater than 25,000 SF 8.00 $224 $1,792 $1,767 99% $1,792 100% $25 1% Fixed Fee [c] Y Appendix I: p. 63