Cities Index.
Item 08 2024-00820 2024-2029 Capital Improvement Program (CIP)

Sacramento City Council
May 14, 2024

Document
Item 08 2024-00820 2024-2029 Capital Improvement Program (CIP)
Meeting
May 14, 2024
Body
Sacramento City Council
Pages
3
Original file
24.7 MB
Text extracted from the city's file for reading and search. Open the original on sacramento.granicus.com. That file is the official record.

City of Sacramento
City Council - 2PM Report
915 I Street Sacramento, CA 95814
www.cityofsacramento.org
File ID: 2024-00820 5/14/2024 Discussion Item 8.
2024-2029 Capital Improvement Program (CIP)
File ID: 2024-00820
Location: Citywide
Recommendation: Receive and consider for final budget adoption.

Contact: Peter Coletto, Finance Director, (916) 808-5416, [email protected]; Nora Howard, Senior Budget Analyst, (916) 808-5079, [email protected]; Department of Finance
Presenter: Nora Howard, Senior Budget Analyst, (916) 808-5079, [email protected], Department of Finance
Attachments:
1-Description/Analysis
2-2024-2029 Proposed CIP
Description/Analysis
Issue Detail: The Proposed 2024-2029 Capital Improvement Program (CIP) is the City’s five-year financial and strategic plan for infrastructure, deferred maintenance and facility needs. In accordance with best practice, beginning with this proposal, the CIP will identify all capital needs, including projects that do not currently have identified funding or are not yet fully funded. The addition of unfunded capital needs gives Council a clearer picture of the status of the City’s infrastructure and fiscal health, allows Council to more holistically prioritize infrastructure investments, and aids in the development of a comprehensive capital financing plan.

The CIP totals $1.9 billion in capital needs with $0.5 billion in identified funding leaving an unfunded balance of $1.4 billion. Funded projects in the CIP total $482.5 million, including $71.0 million in General/Measure U (G/MU) Funds. The fiscal year (FY) 2024/25 CIP budget totals $114.9 million, including $14.5 million in G/MU Funds. The CIP is available for review at:
<http://www.cityofsacramento.org/finance/budget>.

The CIP was developed in coordination with all City departments responsible for capital projects within the context of Council adopted policies and planning documents.

Page 1 of 3 ends

File ID: 2024-00820 5/14/2024 Discussion Item 8.

Policy Considerations: The CIP has been reviewed for consistency with Council’s adopted policies and plans, which include the 2040 General Plan, the Parks Plan 2040, the Parks and Recreation Programming Guide, transportation plans (Vision Zero Action Plan, Bikeway Master Plan, and Pedestrian Master Plan), utility master plans, and deferred maintenance assessments (aquatics, facilities, and park maintenance).

Economic Impacts: This report concerns administrative activities. Individual projects that require contracts will address economic benefits of the project at the time they are brought to Council.

Environmental Considerations: This report concerns administrative activities and government fiscal activities that do not constitute a “project” as defined by the California Environmental Quality Act (CEQA) Guidelines Sections 15378(b)(2) and 15378(b)(4) and are not subject to the provisions of CEQA (CEQA Guidelines15060(c)(3)). CEQA review for any project, which utilizes funds allocated under the 2023-2028 CIP budget, has been or will be performed in conjunction with planning, design, and approval of each specific project as appropriate.

Sustainability: Not applicable.

Commission/Committee Action: On May 7, 2024, the FY2024/25 Proposed Budget, which includes the CIP, was presented to the Budget and Audit Committee. The Committee approved a Motion to forward the report to the City Council for discussion on May 7, 2024.

Sacramento City Code Section 17.912.010 requires the Planning and Design Commission to review the City’s five-year CIP for consistency with the City’s General Plan and to report its findings to the City Council. The 2024-2029 Proposed CIP will be presented to the Commission on May 23, 2024 and the Commission’s determination will be provided to Council during the budget hearings. The General Plan Consistency Memo will be included in the budget adoption staff report.

Rationale for Recommendation: The CIP is consistent with and supports the goals of budget sustainability and fiscal responsibility. Capital projects include procurement, construction, or installation of facilities and equipment that will have a useful life of at least five years and a cost in excess of $20,000.

Financial Considerations: In an effort to address critical facility needs, equipment, and infrastructure, the FY2024/25 capital budget includes the following new and/or significant investments:
· City Facility Reinvestment Program (C13900000): to provide for facility improvements including upgrades to the elevator located at Public Safety Administration building ; roof repairs at various City buildings; Old Sacramento dock improvements; and repairs at the Crocker Art Museum ($2.2 million).

Page 2 of 3 ends

File ID: 2024-00820 5/14/2024 Discussion Item 8.
· Advanced Life Support Equipment Program (F12000200): to provide for the purchase of equipment needed for use in advanced life support services, including ambulances, defibrillators, and gurneys ($1.8 million).
· Performing Arts Center Improvements Program (M17101800): to provide for improvements, repairs, and/or replacements for the SAFE Credit Union Performing Arts Center to maintain cost effective venue ($775,000).
· Bertha Henschel Park (L19109500): to improve park restrooms and restoration of the existing basketball court with new equipment and restriping ($750,000). · Transportation Corridor Program (R15200000): to provide ongoing funding to improve pavement conditions, incorporate or expand active transportation elements, address safety concerns, implement upgraded technology solutions, and provide urban greening ($15.7 million).
· Water+ Program (Z14190100): to design plans and specifications for the development of necessary water supply expansion improvements needed due to expected growth as well as resiliency projects for the City's water supply and facilities ($7.0 million).

Also highlighted in the CIP are $1.4 billion in unfunded deferred maintenance and capital needs.

While the capital funding gap identified in the CIP is significant, the City is not alone in this regard, as many other jurisdictions are facing similar challenges with aging infrastructure, rising costs, and a lack of dedicated funding to address capital and deferred maintenance needs. In this context the CIP will be used as a baseline planning tool along with other financial best practices to address the challenges presented by our capital funding gap.

Local Business Enterprise (LBE): Not applicable.

Page 3 of 3 ends

CityofSacramento.org
City of Sacramento
P
ROPOSED CAPITAL IMPROVEMENT PROGRAM | 2024-29
PROPOSED CAPITAL IMPROVEMENT PROGRAM | 2024-2029 | CITY OF SACRAMENTO

CITY OF SACRAMENTO FACTS
• The City of Sacramento was founded in 1849 and is the oldest incorp
orated city in California.
• In 1920, ci
ty voters adopted a Charter (municipal constitution) and a City Council/City Manager form of government.
• The City is d
ivided into eight districts.
• Elected mem
bers of the City Council serve a four-year term.
• The Mayor i
s elected by all voters in the City. In 2002, voters
approved a measure for the Mayor to serve full-time. All other Councilmembers are elected by district and serve part-time. •
The Mayor a
nd other Councilmembers have an equal vote in all
matters.
• The City of S
acramento currently encompasses approximately 100
square miles.
• The City of S
acramento population is estimated at 518,161.

DARRELL STEINBERG
Mayor

LISA KAPLAN
Councilmember, District 1

SHOUN THAO
Councilmember, District 2

KARINA TALAMANTES
Mayor Pro Tempore, District 3

KATIE VALENZUELA
Councilmember, District 4

CAITY MAPLE
Vice Mayor, District 5

ERIC GUERRA
Councilmember, District 6

RICK JENNINGS, II
Councilmember, District 7

MAI VANG
Councilmember, District 8
Finance Department

PROPOSED

CITY OF SACRAMENTO

CAPITAL IMPROVEMENT PROGRAM
2024-2029

DARRELL STEINBERG
Mayor

LISA KAPLAN CAITY MAPLE
Councilmember, District 1 Vice Mayor, District 5

SHOUN THAO ERIC GUERRA
Councilmember, District 2 Councilmember, District 6

KARINA TALAMANTES RICK JENNINGS, II
Mayor Pro Tempore, District 3 Councilmember, District 7

KATIE VALENZUELA MAI VANG
Councilmember, District 4 Councilmember, District 8
HOWA

RD CHAN
City Manager

MICHAEL JASSO MARIO LARA
Assistant City Manager Assistant City Manager
LE

YNE MILSTEIN RYAN MOORE
Assistant City Manager Assistant City Manager
Prepared b
y

DEPARTMENT OF FINANCE

BUDGET, POLICY, AND STRATEGIC PLANNING DIVISION

PETER COLETTO MIRTHALA SANTIZO

JASON BADER ANGIE GALIEOTE NORA HOWARD BRIAN MARTIN

LEILA MENOR ELIZABETH RAMOS MICHAEL TAMAYO CHAM TU in conjunction with CIP coordinators and staff

2024-2029 Proposed Capital Improvement Program
i

Table of Contents Page

EXECUTIVE SUMMARY AND OVERVIEW
Transmittal Letter ............................................................................................................. 1 Capital Budgeting Excellence Award ............................................................................... 3 Proposed Overview of the 2024-2029 CIP ....................................................................... 4

HOW TO READ THIS DOCUMENT
Key Sections .................................................................................................................... 8 The Budget Process ........................................................................................................ 9 The CIP Review Process ................................................................................................. 9 General Plan Consistency – Section C .......................................................................... 10 Program Area Summaries – Sections D-I ...................................................................... 11 Unfunded Capital Needs – Section J ............................................................................. 16 Description of Major Funding Sources – Section K ........................................................ 16 Indexes – Sections L-O .................................................................................................. 16 Resources – Section P .................................................................................................. 16 SECTION A – BUDGET SCHEDULES
Schedule 1 – Capital Budget by Fund .......................................................................... A-1 Schedule 2 – Capital Budget by Program Area ........................................................... A-2 Schedule 3 – Fund and Program Area Summaries ...................................................... A-3 Schedule 4 – Capital Improvement Program: Total Fund Summary ............................ A-4 Schedule 5 – Capital Improvement Program: Total Program Summary ...................... A-8 SECTION B – SACRAMENTO AREA MAPS
City Council Districts .................................................................................................... B-1 Community Plan Areas ................................................................................................ B-2 Shovel-Ready Areas .................................................................................................... B-3 Neighborhood Commercial Revitalization Areas .......................................................... B-4 Bikeways ...................................................................................................................... B-5 SECTION C – GENERAL PLAN CONSISTENCY
Introduction .................................................................................................................. C-1 FY2024/25 New, Site-Specific CIPs ............................................................................. C-2 SECTIONS D-I – PROGRAM AREA SUMMARIES
SECTION D – General Government
Introduction .................................................................................................................. D-1 Major Funding Sources ................................................................................................ D-2 Major Programs and Projects ...................................................................................... D-4 Map .............................................................................................................................. D-5 Programmatic Details ................................................................................................... D-6 2024-2029 Proposed Capital Improvement Program
ii
Table of Contents (continued) Page
SECTION E – Public Safety
Introduction .................................................................................................................. E-1 Major Funding Sources ................................................................................................ E-1 Major Programs and Projects ...................................................................................... E-3 Programmatic Details ................................................................................................... E-4 SECTION F – Convention, Culture, and Leisure
Introduction .................................................................................................................. F-1 Major Funding Sources ................................................................................................

F-1
Major Programs and Projects ...................................................................................... F-3 Map .............................................................................................................................. F-4 Programmatic Details ................................................................................................... F-5 SECTION G – Parks and Recreation
Introduction .................................................................................................................. G-1

Major Funding Sources ................................................................................................ G-2 Major Programs and Projects ...................................................................................... G-4 Map .............................................................................................................................. G-5 Programmatic Details ................................................................................................... G-6 SECTION H – Transportation
Introduction .................................................................................................................. H-1 Major Funding Sources ................................................................................................ H-3 Major Programs and Projects ......................................................................................

H-5
Map .............................................................................................................................. H-8 Programmatic Details ................................................................................................... H-9 SECTION I – City Utilities
Introduction ................................................................................................................... I-1

Major Funding Sources ................................................................................................. I-2 Major Programs and Projects ....................................................................................... I-3 Map ............................................................................................................................... I-6 Programmatic Details .................................................................................................... I-7 SECTION J – UNFUNDED CAPITAL NEEDS
Introduction ................................................................................................................... J-1 Unfunded Deferred Maintenance .................................................................................. J-2 Unfunded New Asset
s .................................................................................................. J-2 Major Long-Term Projects ............................................................................................ J-3 General Government – Section D ................................................................................. J-3 Public Safety – Section E .............................................................................................. J-8 Convention, Culture, and Leisure – Section F .............................................................. J-9 Parks and Recreations – Section G ............................................................................ J-11 2024-2029 Proposed Capital Improvement Program

iii
Table of Contents (continued) Page
Transportation – Section H ......................................................................................... J-12 City Utilities – Section I ............................................................................................... J-14 Unfunded Capital Needs Itemized Project List ............................................................ J-17

SECTION K – DESCRIPTION OF MAJOR FUNDING SOURCES
Major Funding Types ................................................................................................... K-1 Major Funding Sources ............................................................................................... K-1 Debt .......................................................................................................................... ... K-1 Fund 1001 – General Fund .......................................................................................... K-2 Funds 2002 and 2036 – Gas Tax and Road Maintenance & Rehabilitation Account Funds ................................................................................................................ K-3 Fund 2007 – Major Street Construction Fund .............................................................. K-4 Fund 2008 – Trench Cut Fee Fund .............................................................................. K-5 Fund 2013 – Transportation Development Act Fund ................................................... K-6 Fund 2016 – Development Services Fund ................................................................... K-7 Funds 2026, 2038, and 2039 – New Measure A Construction and Maintenance Funds ................................................................................................................ K-8 Fund 2035 – Tree Planting and Replacement Fund .................................................... K-9 Fund 2232 – Landscaping and Lighting District Fund ................................................ K-10 Fund 2401 – Measure U Fund ................................................................................... K-11 Fund 2608 – Marina Fund .......................................................................................... K-12 Fund 3204 – Park Development Impact Fee Fund .................................................... K-13 Fund 3206 – North Natomas Financing Plan Public Facilities Fee Fund ................... K-14 Funds 3702, 3703, and 3704 – Capital Grant Funds ................................................. K-15 Fund 6001 – Water Development Fee Fund .............................................................. K-16 Fund 6002 – Sewer Development Fee Fund ............................................................. K-17 Fund 6004 – Parking Fund ........................................................................................ K-18 Fund 6005 – Water Fund ........................................................................................... K-19 Fund 6006 – Wastewater Fund .................................................................................. K-20 Fund 6007 – Solid Waste Fund ................................................................................. K-21 Fund 6010 – Community Center Fund ....................................................................... K-22 Fund 6011 – Storm Drainage Fund ............................................................................ K-23 Fund 6021 – Storm Drainage Property Fee Fund ...................................................... K-24 Fund 6501 – Fleet Management Fund ....................................................................... K-25

SECTIONS L-O – INDEXES
Section L – Projects Receiving New Funding
by Funding Source and Project Number ................................................. L-1 Section M – Projects Receiving New Funding
by Program Area and Project Number ................................................... M-1 Section N – All Projects by Council District and Project Name .................................. N-1 2024-2029 Proposed Capital Improvement Program

iv
Table of Contents (continued) Page
Section O – All Projects by Project Number ............................................................... O-1 SECTION P – RESOURCES
Acronyms ..................................................................................................................... P-1 Glossary ....................................................................................................................... P-2 Index ............................................................................................................................ P-7 Reference Materials ..................................................................................................... P-9

2024-2029 Proposed Capital Improvement Program

v
Quick Reference Guide

SUBJECT AREA DOCUMENT SECTION PAGE NUMBER OR

SECTION

GENERAL INFORMATION

Summary of the 2024-2029 Program Executive Summary 1-7
Overview of the CIP Program How to Read This
Document
8-16
Specific Program Areas Program Area Summaries D-I
Summary and History of Funding
Sources
Description of Major
Funding Sources
K
Definitions of CIP Terms Resources P
Other Documents to Reference Resources P

PROJECT INFORMATION

New Projects Program Area Summaries
(Programming Details)
D-I
(e.g., D-6 to D-22)
Indexes L-M
Continuing Projects
with Additional Funding
Program Area Summaries
(Programming Details)
D-I
(e.g., D-6 to D-22)
Indexes L-M
Continuing Projects
without Additional Funding

Indexes N-O

Unfunded Projects

Unfunded Capital Needs J

SUMMARY OF PROJECTS OR PROGRAMS WITH NEW FUNDING

CIPs by Funding Source Indexes L
CIPs by Program Area Indexes M

SUMMARY OF ALL PROJECTS OR PROGRAMS IN THE FIVE-YEAR CIP

CIPs by Council District Indexes N
CIPs by Project Number Indexes O

([HFXWLYH6XPPDU\DQG
2YHUYLHZ

Howard Chan
City Manager

City Hall
915 I Street, Fifth Floor
Sacramento, CA 95814-2604
916-808-5704

April 30, 2024

Honorable Mayor and City Council
Sacramento, California

Dear Mayor and Members of the City Council,

The Proposed 2024-2029 Capi tal Improvement Program (CIP) is the City’s five-year financial and strategic plan for infrastructure, deferred maintenance and facility needs. In accordance with best practice, beginning with the Proposed 2024-2029 CIP, the CIP will identify all capital needs, including projects that do not currently have i dentified funding or are not yet fully funded. The addition of unfunded capital needs gives Council a clearer picture of the status of the City’s infrastructure and fiscal health, allows Council to prioritize infras tructure investments, and aids in the development of a comprehensive capital financing plan.

The Proposed 2024-29 CIP totals $1.9 billion in c apital needs with $0.5 billion in identified funding leaving an unfunded balance of $1.4 billion. Funded projects in the CIP total $482.5 million, including $71.0 million in General/Measure U (G/MU) Funds. The fiscal year (FY) 2024/25 CIP budget totals $114.9 million, including $14.5 million in G/MU Funds.

The CIP reflects Council adopted policies and plans and incorporates priorities identified in the Parks Plan 2040, Parks and Recreation Programming Guide, transportation plans (Vision Zero Action Plan, Bikeway Master Plan, Pedestrian Ma ster Plan), utility master plans, and deferred maintenance assessments (aquatics, facilit ies, and park maintenance). The operating and capital needs will focus on the priorities set by Council, which include but not limited to: creating affordable housing opportunities; maintaining a productive and stabilized workforce; and ensuring that programs and services are delivered safely, efficiently, and effectively.

While the capital funding gap identified in the CIP is significant, the City is not alone in this regard, as many other jurisdictions are facing similar c hallenges with aging infrastructure, rising costs, and a lack of dedicated funding to address capita l and deferred maintenance needs. However, I am confident in our ability to meet these c hallenges by using the CI P as a baseline planning tool and utilizing other financial best practices to address our capital funding gap. In my eighth year as City Manager, I offer a CIP that maintains the direct ion expressed by Council and prioritizes investing in infrastructure that will increase operational e fficiencies and benefit our 2024-2029 Proposed Capital Improvement Program
2 community. I would like to thank the Council fo r your leadership and support which continue to help guide us through challenging times and fuel our collective efforts to ensure a thriving future for our City.

Respectfully submitted,

HOWARD CHAN
City Manager

2024-2029 Proposed Capital Improvement Program
3 CAPITAL BUDGETING EXCELLENCE AWARD

The City received the Capital Budget Excellence Award from the California Society of Municipal Finance Officers (CSMFO) for the 2023-2028 CIP. The award process includes peer reviews of cities’ capital programming. Peer review methods are employed to maintain standards, improve performance, and provide credibility.

In preparing the 2024-2029 CIP document, the CSMFO award criteria were followed and it has been prepared in accordance with generally accepted accounting principles. This document will be submitted to the CSMFO for consideration for the FY2024/25 Capital Budgeting Excellence Award.

2024-2029 Proposed Capital Improvement Program
4 PROPOSED OVERVIEW OF THE 2024-2029 CAPITAL IMPROVEMENT PROGRAM (CIP)

The CIP is a comprehensive five-year plan that identifies current and future fiscal requirements and is the basis for determining annual capital budget expenditures. Capital improvements are major projects or programs including the procurement, construction, or installation of facilities or related equipment intended to im prove, preserve, enhance, or mo dernize the City’s delivery of municipal services. A capital project has a useful lif e of at least five years and a total cost of at least $20,000.

The City is facing significant financial challenges for the coming fiscal year (FY), including a structural imbalance between City operating cost s and available resources. The FY2024/25 Proposed Operating and CIP Budget begins to address this struct ural deficit while maintaining core City services and advancing Council priorities. The major goals of the CIP are to adhere to federal, state, and local mandates/laws and to strategically leverage resources to maintain or improve the City’s assets. The five-year plan includes 126 CIPs with estimated total funding of $482.5 million from all funding s ources, of which $71.0 million is from the G/MU Fund. The FY2024/25 CIP budget totals $114.9 million funding 117 projects or progr ams, of which $14.5 million is from the G/MU Fund.

Unfunded Capital Needs
A new section identifying unfunded capital needs was added to the CIP. The intent of the new section is to provide a comprehensive list of t he City’s unfunded capital needs. This list along with the CIP will identify all of the City’s capital needs and show which projects need funding.

In the past, departments have conducted their own needs assessments and created internal unfunded capital lists. For exampl e, the Facilities and Real Pr operty Management Division, of the Department of Public Works, manages maintenance, repairs, deferred maintenance capital improvements and construction for over 400 building structures Citywide. In FY2017/18, the City of Sacramento hired a consulting firm compris ed of architects and engi neers specializing in facility infrastructure analysis to conduct a comprehensive evaluation of 200 or 50% of the City’s buildings. The consultant prepared a Facility Condition Assessment (FCA) for each of the selected facilities. The outcome of the FCA prov ided an estimate of $56 million over a 10-year period. The FCA did not include the remaining 200 facilities managed by the Facilities and Real Property Management Division nor did it addre ss ongoing preventive maintenance programs, long term planning, end of buildi ng life/replacement or required staffing levels to address the unfunded capital needs. Other d epartments have also conducted similar assessments, but it was never a Citywide effort. By tracking these efforts through the CIP, the City will be able to quickly identify all capital needs and plan for future fiscal years.

Currently, staff has identified unfunded capital needs totaling approximately $9.3 billion for City infrastructure, facilities, and vehicles over the 5-year CIP and beyond for future projects and addressing the backlog of deferred maintenance Citywide.

2024-2029 Proposed Capital Improvement Program
5 The Capital Improvement Plan classifies unfunded capital needs into three categories: Category A, Unfunded Deferred Maintenance which consis t of necessary maintenance and repairs, Category B, Unfunded New Assets relating to exte rnal forces or regulat ory requirements, and Category C, Major Projects Outside the 5-year CIP.

The following tables summarize the unfunded needs identified during development of the FY2024/29 Proposed CIP and beyond. This is in addition to the current funding established for existing FY2024/29 CIP projects or programs. Further analysis and refinement of the unfunded capital estimates would be required before funding is requested. More information on unfunded capital needs can be found in Section J.

2024-2029 CIP
The following summarizes major program areas with project funding included in the 2024-2029 CIP. Detailed information on CIPs proposed to be funded within the five-year plan is included in the project detail sheets in each program area.

General Government – Section D
The five-year General Government Program continues to reflect the City’s commitment to focus limited resources toward existing facilit ies and programs including the City Facility Reinvestment Program (C13900000, $11.0 m illion) and the Facility Americans with Disabilities Act (ADA) Compliance Program (C13000400, $3.0 million).

The FY2024/25 budget for the General Government Program includes $5.0 million for 17 projects or programs. The five-year plan totals $21.5 million for the same number of projects or programs.

Public Safety – Section E
The Public Safety Program reflects the City’s efforts to provide/replace body worn cameras, police safety equipment, ambulances, fire vehicles, fire safety equipment, and generators for public safety facilities. The five-year plan includes funding for the Fire Apparatus Program (F12000300, $15.0 million), the Body Worn Camera and Conductive Electrical Device Program (F11100500, $10.5 million) , the Advanced Life Support Equipment Program Category All Funds General & Measure U
Category A $1,077,304,251 $60,645,724
Category B $311,341,000 $142,688,200
Category C $7,948,600,000 $601,120,000
Total $9,337,245,251 $804,453,924
Funding Year All Funds General & Measure U
FY 2024/25 $114,868,117 $14,541,664
5-Year Total $482,536,190 $71,008,382
Unfunded Capital Needs
Funded Capital Allocations for Existing Projects
2024-2029 Proposed Capital Improvement Program
6 (F12000200, $7.0 million), the Police Safety Equipment Program (F11100800, $5.0 million), the Fire Safety Equipment Program (F12000500, $4.3 million), and the Police Department IT Critical Infrastructure Program (F11100600, $1.0 million).

The FY2024/25 budget for the Public Safety Progr am totals $10.0 million for eight projects or programs. The five-year pl an totals $48.5 million for the sa me number of projects or programs.

Convention, Culture, and Leisure – Section F
The Convention, Culture, and Leisure Program promotes and preserve s the City’s unique cultural heritage by delivering accessible arts, leisure, and educational experiences to enrich people's lives and enhance the me tropolitan area. The Convention, Culture, and Leisure Program is designed to enrich the quality of life and to contribut e to a vibrant metropolitan region by providing exceptional cultural, artistic, and leisure opportunities.

Major projects and programs receiving funding in the five-year plan include the Community Center Improvements Program (M17100000, $4.1 million); the Performing Arts Center Improvements Program (M17101800, $3.9 m illion); and the Memorial Auditorium Improvements Program (M17101000, $735,000).

The FY2024/25 Convention, Culture, and Leisure Program totals $2.4 million for six projects or programs. The five-year plan totals $9.9 million for ten projects or programs.

Parks and Recreation – Section G
The Parks and Recreation Program provides re sidents with significant personal, social, environmental, and economic b enefits. Developing and rehabi litating existing parks and facilities, with a focus on park safety and sustainability, is a high priority for the City.

One of the major projects rece iving funding is the North Na tomas Regional Park Ballfield Lighting Project (L19140700, $2.0 million). This project will utilize Park Impact Fee revenues to support installation of additional lighting to the ball fields in order to allow extended hours of use.

In FY2024/25, a total of $5.1 million will be programmed to 13 new and/or ongoing projects or programs. The five-year plan totals $6.1 m illion for the same number of projects or programs.

Transportation – Section H
The Transportation Program uses available loca l transportation funds to support specific programs and leverages st ate and federal funds for larger transporta tion improvements where possible. The largest program addresses corridor improvement needs using road maintenance and repair funding received with the implementati on of the 2017 Road Rehabilitation and Account ability Act, also known as Senat e Bill 1 (SB 1). With limited 2024-2029 Proposed Capital Improvement Program
7 resources, the Transportation Program focuses on key objectives for maintenance, safety, active transportation, equity, and mobility of the overall transportation network.

The Transportation Program is divided into six subprograms: Ac tive Transportation (pedestrian, bikeway, lighting, and str eetscape improvements); Bridges and Major Transportation Improvements (bridge replacem ent and rehabilitation and other major roadway construction); Maintenance (overlays and seals); Parking (parking facility maintenance and upgrades); Public Rights-of-Way Accessibility (curb ramps, markers, and other accessibility improvements); and Traffic Operations and Safety (safety improvements, Traffic Operations Center, traffic calming, pedestrian safety, and major street light replacement).

Major projects and programs receiving fundi ng in the five-year plan include: the Transportation Corridor Program (R15200000, $75. 7 million); the State and Federal Grant Match Program (T15007200, $11.8 million); the Active Transportation Program (T15180400, $11.2 million); the Vision Zero Safety Program (S15184100, $9.9 m illion); and the Franklin Boulevard Complete Street Project (T15165500, $8.4 million).

In FY2024/25, a total of $54.8 million, which includes $27.0 million in State and Federal grants, will be programmed in 37 projects or programs. The fi ve-year plan totals $160.4 million, which includes $27.0 m illion in State and Federal gran ts, for the same number of projects or programs.

City Utilities – Section I
The City Utilities Capital Improv ement Program supports projec ts in four service areas including Recycling and Solid Waste, Storm Drainage, Wastewater, and Water. It is devoted to regulatory compliance, the improvement, r ehabilitation, and replac ement of the utility infrastructure, improvement or development-related projects , and ongoing facility-related issues. Funding sources include rate-payer funding for each service area and impact fees for water improvement or development-related projects. Major programs receiving funding in the five-year plan include the Water+ Progr am (Z14190100, $21.7 million), the Reservoir Rehabilitation Program (Z14130 500, $28.7 million), the Combined Sewer System Pipe Program (X14170100, $23.0 milli on), the 28th Str eet Landfill Regulatory Compliance Upgrades Program (Y15000100, $5.6 million), and the Drai nage Facility Electrical Rehabilitation Program (W14230200, $9.3 million).

The FY2024/25 budget for the City Utilities Program totals $37.5 million for 35 projects or programs. The five-year plan totals $236.2 million for 40 projects or programs.

+RZWR5HDG7KLV'RFXPHQW
2024-2029 Proposed Capital Improvement Program
8 KEY SECTIONS
The CIP contains the following key sections.

Section A
Budget Schedules – summarize capital funding by the one-year budget (FY2024/25) and the five-year plan by funding source and by program area.

Section B
Sacramento Area Maps – identifies the city limits with Council District, Community Plan Area, Shovel-Ready Area, Neighborhood Commercial Revitalization Area, and Bikeway maps.

Section C
General Plan Consistency – summarizes planning policies, major development projects, and planned public improvements in the 2024-2029 CIP.

Sections D-I
Program Area Summaries – groups individual ca pital projects by major program area and includes goals and project selection criter ia, project budgets, how they will be funded, program issues (including in some cases unmet needs), program long-range plans, and detail sheets for those proj ects that include budgeted res ources through FY2023/24 and a budget plan for FY2024/25 through FY2028/29. Additional section-specific information may be found on page 11.

Section J
Capital Unfunded Needs – refers to projects identified in approved City policy documents as needed or desired where funding is currently unavailable to complete the project.

Section K
Description of Major Funding Sources – pr ovides the following information on funding sources: (a) restrictions on t he use of the funds; (b) legislat ion governing the use of these funds; (c) five-year historical CIP programming; and (d) a summary of how those funds have been expended.

Sections L-O
Indexes – provide funding information for the FY2024/25 CIP by Funding Source (Index L), by Program Area (Index M), and for all active and new projects included in the 2024-2029 CIP by City Council District (Index N) and by Project Number (Index O).

Section P
Resources – contains definitio ns of commonly used terms or concepts and links to various planning documents used to rate and create this CIP.

2024-2029 Proposed Capital Improvement Program
9 THE BUDGET PROCESS
The City engaged and educated the community on th e budget process and the City’s financial challenges by completing a community budget survey, conducting community meetings, and facilitating discussions at t he Budget and Audit Committee (Co mmittee) and Council meetings from February through April. The followi ng graphic represents the City’s budget/program planning cycle:

The City’s fiscal year is July 1 through June 30. As such, the Council adopts the City's operating and capital budgets for a single fiscal year beginning July 1 and ending June 30 in the subsequent calendar year.

THE CIP REVIEW PROCESS
Each project proposal is scrutinized through a vari ety of approaches before it is included in the CIP. CIPs included in the five-year program are identified by department staff based upon: 1) input from the community received at neighborhood meetings during the year; 2) input from the City Council on needs that develop or are identified during the year; 3) City Council approved master plans and guides for growth, improvements, and rehabilitation for s pecific programs; 4) adopted criteria for selecti ng projects to meet the City Council ’s goals; and 5) staff-identified projects based on critical need due to safety iss ues or to comply with new mandates. Specific documents used in the capital planning process, such as the Sacramento 2040 General Plan or the Transportation Priorities Plan (TPP), are referenced in Section P (Resources) of this book.

2024-2029 Proposed Capital Improvement Program
10 All projects are reviewed first by the responsible operating departments. Utilizing the resources available, e.g., City Facility Condition Assessment , CIPs are scored, ranked, prioritized, and presented for funding based upon the level of funding estimated to be available for the coming fiscal year and subsequent fiscal years. Generally, projects are prioritized as follows: 1) they are mandated by law or Council policy; 2) they are crucial for public/staff safety or health; 3) funding is or has become available for them; 4) th ey represent an advantageous opportunity with a restricted timeframe; 5) they in crease efficiency or effectiveness of City services; or 6) they enrich or expand City services or assets by main taining or keeping facilities competitive, safe, and contributory towards increasing revenues.

Top priority has been given to those projects that have a positive effect on operations. In most cases, there is no negative operating impact because the project generates future cost savings or is offset by revenue. For details about ranking and scoring criteria, please refer to the program area’s programming guide referred to in the Gl ossary and Resources section. Departments submit the proposed projects to the Budget, Policy & Strategic Planning Division of the Finance Department. The Division then reviews and creates maps of the proposed projects or programs through geographic information system s (GIS) and prepares the CIP for submittal to the City Council no later than 60 days prior to the start of the new fiscal year.

The proposed CIP is presented, discussed, and acted upon by the City Council in public session during the budget hearings. Members of the community may comment on the proposed CIP and provide input to the City Council during the hearing process. The City Council can make changes to the proposed CIP and then may act on final project approval for inclusion in the approved CIP and Operating Budgets.

GENERAL PLAN CONSISTENCY – SECTION C
All projects are reviewed by the Community Development Department’s Planning Division staff and the Planning and Design Commission for consist ency with the City’s General and Specific Plan policies (City Code Chapter 17.912.010). In general, capita l programming is proposed in accordance with existing approved master plans and planning guides, and then is evaluated and ranked based upon priorities identified in those plans and guides.

Priorities may be ranked on items such as:

 Adherence to state and/or federal law
 Adopted City Council policies
 Availability of funding
 Public health and safety
 The 2040 General Plan
 Public input
 Support of economic development
2024-2029 Proposed Capital Improvement Program
11  Support of infill development
 Project feasibility

PROGRAM AREA SUMMARIES – SECTIONS D-I
This document includes program area summaries and detailed project pages for projects being funded within those program areas during the five-year plan. The summaries include program goals and criteria used to select projects to m eet those goals (project selection criteria); a summary of planned spending; a five-year plan; a summary of projects by fund; and maps detailing each site-specific project location for FY2024/25 funded projects.

Six program areas are presented wit hin the CIP. Each program area includes subsections that are divided alphabetically, and in turn these subsections include several different projects. Each project is assigned a letter and eight-digit code when it is approved for funding. The first digit of this code reflects the alphabetical letter assi gned to the subsection in which the project is included. Individual projects are detailed in their respective program areas.

Program Area – Section of CIP

General Government – Section D Transportation – Section H A – Technology K – Bikeway
B – New Buildings
C – Facility Improvements
R – Street Maintenance
S – Signals/Lighting/Traffic Control
D – General Government T – Street Improvements
V – Parking
Public Safety – Section E
F – Public Safety City Utilities – Section I
W – Storm Drainage
Convention, Culture, and Leisure – Section F X – Wastewater M – Convention Center Complex, Cultural Arts, Y – Solid Waste Golf, Marina, and Zoo Z – Water

Parks and Recreation – Section G
L – Parks and Recreation

The discussion of an individual capital program area generally begins with summary information on total program expenditures and the major projects that ma ke up the bulk of those expenditures, the planning documents referenced when identifying projects, the funding sources to support the projects, and issue statements that high light significant unresolved fiscal and program policy issues. Each project funded in the five-year plan is summarized within a project detail page.

2024-2029 Proposed Capital Improvement Program
12 Detail Pages
The purpose of the detail page is to provide the City Council with enough information to approve the projects or ongoing programs.

An example of a detail page is presented on the following pages to describe the information available.

 Project Number ① and Name ②: The project or program alpha/numeric identifier and its corresponding name. Both woul d be referenced when putting the project to bid or with any City Council action. The numbering sequence reflects the alphabetical letter assigned (as described on the prior page) and an eight-digit unique numeric identifier. The leading digits reflect the responsible department (refer to the following chart), followed by unique identifiers assigned by the responsible department and generally ending in “00.”

2024-2029 Proposed Capital Improvement Program
13 Responsible Department

o In this example, “T” refers to a street improvement project, and “15” signifies that the department responsible for the project is the Public Works Department. The next four digits are unique and assigned by the department. The last two digits, “00,” signal that this is a parent project. A parent project has budget appropriation authority and will be identified in bold in all the indexes.

o The CIP name may be classified into two categories: project or program.  CIP projects are typically site-specific and have a defined budget and completion date.
 CIP programs are used for ongoing fundi ng for similar improvements that will be constructed at multiple locations based on the availability of annual funding at locations identified through master plans, planning guides, and replacement programs (e.g., the Gr oundwater Protection Program, Fire Apparatus Program, and Bikeway Program). CIP programs usually contain “Program” in the title, are generally not site specific, and do not typically have a defined completion date.

 ③ Project Description: A brief but specific scope of the project. The scope of an existing CIP description may include only the preliminar y aspects of a project such as master planning or environmental revi ew. In such projects, addi tional funding and a new CIP approved by the City Council are required to fully develop the project. Other projects may include the development of Phase I of a new facility or of the entire project. The level of funding and the project scope description in the CIP determine the parameters of the project at that point in time.

 ④ Project Objectives: The purpose or scope of the project.

Leading
Digits Department Name Leading
Digits Department Name
01 Mayor/Council 11 Police
015 City Auditor 12 Fire
02 or 18 City Manager 13 or 15 Public Works
03 City Attorney 14 Utilities
04 City Clerk 17 Convention and Cultural Services
05 City Treasurer 19 Youth, Parks, and Community Enrichment 06 Finance 21 Community Development
07 Information Technology 23 Community Response
08 Human Resources
2024-2029 Proposed Capital Improvement Program
14  ⑤ Existing Situation: The circumstances that result in the need for the project, including any pertinent history.

 ⑥ Operating Budget Impact: The estimat ed annual operating impact of the completed project. Operating and maintenance costs or savings that are significant and quantifiable are identified. Due to limited resources, most CIPs are for the repair and/or replacement of existing assets and thereby do not result in significant or quantifiable operating budget impacts. If the impact can be absorbed by the existing operating budget or if it is a repair or rehabilitation project, “none” is the response. If the impact is quantifiable, it is noted on the detail sheet, e.g., “Operating costs related to generator maintenance are estimated to be $800 per year, per generator.”

 ⑦ Project Costs: For each funding source, the amount of current budget, the unobligated budget as of February 2024, and the funding request for each year of the five-year program. The CIP is a five-year plan with a one-year budget. As such, dollars shown are based on the current value of the dollar and adjusted annually. A project must have an identified source (or sources) of funding to be included in the CIP. Many funding sources have restrictions as to how they may be us ed, as described in the Description of Major Funding Sources section.

o Note: The following reimbursable funds are included within the CIP for planning purposes, but budgets are not appropriated in the fiscal year until all grant and/or award documents have been signed. These include grant funds (Funds 3702, 3703, and 3704) and City utility grant/reimbursable funds (Funds 6205, 6206, 6207, and 6211).

 ⑧ Funding Years: The five-year CIP includes a fiscal year budget (in this example it is FY2024/25) and four fiscal y ears of planned programmi ng (2025/26, 2026/27, 2027/28, and 2028/29).

2024-2029 Proposed Capital Improvement Program
15  ⑨ Funding Summary: The CIP plan presents th e City's blueprint for funding critical capital projects based on resource availability and Council's capital investment priorities using current year costs. The five-year funding plan identifies total estimated project cost, funding for the following fiscal year, and a cumulative total of prior expenditures. Funding for future years is based on the current year’s estimated availability of resources. Only the projects included in the first year of th is plan (e.g., the Capital Budget) are legal appropriations. The second through the fifth years represent the City’s best estimate of a reasonably fundable plan for capital improvements subject to the availability of resources using current year costs.

 ⑩ Timelines: Capital projects will includ e a Project Start Date and an Estimated Completion Date; however, capital programs will not include a timeline for completion as they are ongoing in nature. Timelines, in li ght gray, will include a dark gray bar as the Elapsed Time passes or Percentage Complete increases. New capital projects approved for the start of a new fiscal year will reflect 0% completion, but the elapsed time will reflect the current elapsed time of the project at the time the budget is printed.

 ⑪ Council District: The number of the City Council district in which the project is located.

 ⑫ Plan Area: The number(s) of the Community Plan Area(s) in which the project is located (e.g., South Natomas, Pocket, Central City, South Area). Plan areas are defined in the 2040 General Plan. A map of these plan areas is included in the Sacramento Area Maps Section of this document.

 ⑬ Project Location: Street address, intersection, building name, or another identifier.

2024-2029 Proposed Capital Improvement Program
16  ⑭ Project Manager: The name of the department and/or the individual project manager responsible for delivering the capital project.

The City Charter requires that the City Council adopt a budget for operations and capital improvements on or before June 30 each year. In adopting a five-year capital plan, the City is allowing for prudent and longer-term planning and allo cation of resources for its facility and infrastructure needs.

UNFUNDED CAPTIAL NEEDS – SECTION J
Unfunded capital needs refer to projects identified in approved City policy documents as needed or desired where funding is curre ntly unavailable to complete the project. This report conveys the City’s unfunded capital needs within the context of the upcoming fiscal year. The unfunded capital needs are analyzed over a five-year period for each of the City’s six CIP program areas:

General Government; Public Safety; Convention, Culture, and Leisure; Parks and Recreation; Transportation; and Utilities. The Capital Improv ement Plan classifies unfunded capital needs into three categories: Unfunded Deferred Maintenance, Unfunded New Assets, and Major Projects Outside the 5-year CIP.

DESCRIPTION OF MAJOR FUNDING SOURCES – SECTION K
A summary of the 2024-2029 CIP resources by funding source. This section gives a brief history of each major fund, the restrictions to its use, examples of where the funds have been previously allocated, and a five-year synopsis of prior funding.

INDEXES – SECTIONS L-O
Programs or projects receivi ng new funding for FY2024/25 or proposed for future fiscal years are listed in Index K by funding source. Index L provides a si milar list, organized by program area. In addition to projects or programs receiving funding identified in the 2024-2029 CIP, there are many continuing programs or projects that have remaining budget authority. These are listed in Index M by City Council district and Index N by project number. Parent CIPs will be listed (in bold) as well as any child or subproject (in italics) established under the scope of the parent CIP.

RESOURCES – SECTION P
Included in this section is a list of frequently used acronyms, a glossary, an index, and additional resources that were used as references in the development of the Program Area sections.

6(&7,21±$
%XGJHW6FKHGXOHV
2024-2029 Proposed Capital Improvement Program

A - 1
Schedule 1
Capital Budget by Fund
FY2024/25 Capital Improvement Program
$114.8 Million

2024-2029 Capital Improvement Program
$482.6 Million

General/Measure U
$14.5
Grants
$27.0
Landscaping and
Lighting
$0.8 Other
$3.0 Park Development
$4.9
Transportation
$26.8
Utilities
$37.8
General/Measure U
$71.0
Grants
$27.1
Landscaping
and Lighting
$2.7
Other
$12.6
Park Development
$4.9 Transportation
$130.0
Utilities
$234.3
2024-2029 Proposed Capital Improvement Program

A - 2
Schedule 2
Capital Budget by Program Area
FY2024/25 Capital Improvement Program
$114.8 Million

2024-2029 Capital Improvement Program
$482.6 Million

Note: The total reflected for each program area includes all funding sources for those projects.

General Government/
Public Safety
$15.0
Convention, Culture,
and Leisure
$2.4
Parks and
Recreation
$5.1
Transportation
$54.8
City Utilities
$37.5
General Government/
Public Safety
$70.0
Convention, Culture,
and Leisure
$9.9 Parks and
Recreation
$6.1
Transportation
$160.4
City Utilities
$236.2
2024-2029 Proposed Capital Improvement Program

A - 3
Schedule 3
Fund and Program Area Summaries
*Index K provides further details by fund number.
**Index L provides further details by program area.

Note: Totals provided in Schedule 1 and 2 may
differ from Schedule 3 due to the use of shared
funding sources and rounding.

Fund Types
Number* FY2024/25 2024-2029
General/
Measure U
1001 11,782,849 57,449,567
2401 2,758,815 13,558,815
Subtotal 14,541,664 71,008,382
Grants
3702 21,000 105,000
3703 23,607,826 23,607,826
3704 3,362,000 3,362,000
Subtotal 26,990,826 27,074,826
Landscaping &
Lighting
2232 845,755 2,666,355
Subtotal 845,755 2,666,355
Other
2016 232,000 1,331,000
2608 100,056 500,056
3206 11,500 57,500
6010 2,435,852 9,670,852
6012 59 59
6501 202,055 1,010,275
6502 5,455 5,455
Subtotal 2,986,977 12,575,197
Park Development
3204 4,870,500 4,870,500
Subtotal 4,870,500 4,870,500
Transportation
2002 1,985,560 9,927,800
2007 2,900,000 13,700,000
2008 25,125 125,625
2013 600,000 3,000,000
2026 385,000 1,925,000
2035 120,000 600,000
2036 14,640,000 73,200,000
2038 1,979,000 9,895,000
2039 3,397,152 13,785,760
6004 792,314 3,852,314
Subtotal 26,824,151 130,011,499
Utilities
6001 5,400,000 9,400,000
6002 500,000 4,500,000
6005 18,252,905 125,503,205
6006 3,473,061 31,888,841
6007 2,162,604 7,248,229
6011 123,374 123,374
6021 7,896,300 55,665,782
Subtotal 37,808,244 234,329,431
Total $114,868,117 $482,536,190
Program Areas ** FY2024/25 2024-2029
General Government/
Public Safety
Computers/Communications 1,242,414 5,705,694
Fire 5,619,607 26,252,245
Mechanical/Electrical 50,000 250,000
Police 4,275,000 21,475,000
Repair/Remodeling 3,862,022 16,322,022
Subtotal 15,049,043 70,004,961
Convention, Culture,
and Leisure
Community Center 2,325,000 9,360,000
Marina 100,000 500,000
Subtotal 2,425,000 9,860,000
Parks and Recreation
Cultural/Arts 95,500 95,500
Parks and Recreation 4,993,981 5,953,981
Subtotal 5,089,481 6,049,481
Transportation
Bikeways 60,000 300,000
Parking 715,000 3,575,000
Signals/Lighting/
Traffic Control 10,110,705 25,127,305
Street Improvements 26,692,528 48,447,136
Street Maintenance 17,185,685 82,928,425
Subtotal 54,763,918 160,377,866
City Utilities
Solid Waste 2,177,000 8,533,000
Storm Drainage 5,362,000 34,523,502
Wastewater 5,511,000 46,164,905
Water 24,490,675 147,022,475
Subtotal 37,540,675 236,243,882
Total $114,868,117 $482,536,190
Funding Source 2024/25 2025/26 2026/27 2027/28 2028/29
City of Sacramento
Total Five-year
Funding

TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2024
1001 GENERAL FUND $11,782,84 9 $11,667,246 $11,692,432 $11,163,52 0 $11,143,520$196,821,296 $57,449,567 1003 ARPA REINVESTMENT $0 $0 $0 $0 $0$2,832,124 $0
2001 MEASURE A - CONSTR. $0 $0 $0 $0 $0$1,205,616 $0
2002 GAS TAX $1,985,560 $1,985,560 $1,985,560 $1,985,560 $1,985,560$22,455,963 $9,927,800 2007 MAJOR STREET CONSTR. $2,900,000 $2,700,000 $2,700,000 $2,700,000 $2,700,000$26,675,540 $13,700,000 2008 TRENCH CUT FEE $25,125 $25,125 $25,125 $25,125 $25,125$113,041 $125,625 2012 TRANSPORT. SYS. MGT. $0 $0 $0 $0 $0$379,626 $0
2013 TRANSPORTATION DEV. $600,000 $600,000 $600,000 $600,000 $600,000$2,494,583 $3,000,000 2016 DEVELOPMENT SERVICES $232,000 $241,000 $247,000 $288,000 $323,000$20,243,204 $1,331,000 2019 CITATION I-5 IMPROV. $0 $0 $0 $0 $0$420,000 $0
2020 S. NATOMAS (SN) CIF $0 $0 $0 $0 $0$1,135,251 $0
2021 S. NATOMAS FBA $0 $0 $0 $0 $0$320,000 $0
2023 MEASURE A - PROJECT $0 $0 $0 $0 $0$17,801,536 $0
2025 NEW MEASURE A CONSTR. $0 $0 $0 $0 $0$2,559,334 $0
2026 NEW MEASURE A MAINT $385,000 $385,000 $385,000 $385,000 $385,000$3,023,173 $1,925,000 2028 PROP 1B - LOCAL ST & RD $0 $0 $0 $0 $0$20,840 $0
2031 INNOVATION AND GROWTH $0 $0 $0 $0 $0$798,300 $0
2032 FAIR SHARE CONTRIB. $0 $0 $0 $0 $0$352,784 $0
2033 I-5 SUBREGIONAL

CORRIDOR MITIG
$0 $0 $0 $0 $0$138,000 $0
2035 TREE PLANTING &

REPLACEMENT
$120,000 $120,000 $120,000 $120,000 $120,000$1,092,827 $600,000 2036 ROAD MAINT &

REHABILITATION
$14,640,000 $14,640,000 $14,640,000 $14,640,000 $14,640,000$31,802,829 $73,200,000 2038 NMA TRAFFIC CONTROL &
SAFETY
$1,979,000 $1,979,000 $1,979,000 $1,979,000 $1,979,000$8,935,672 $9,895,000 2039 NMA SAFETY,

STREETSCAPE, PED, BIC
$3,397,152 $2,597,152 $2,597,152 $2,597,152 $2,597,152$13,544,400 $13,785,760 2220 SUNSET MEADOWS AD
MAINT
$0 $0 $0 $0 $0$1,600,000 $0
2230 NN LANDSCAPE CFD $0 $0 $0 $0 $0$335,590 $0
2232 LANDSCAPING & LIGHTING $845,755 $455,150 $455,150 $455,150 $455,150$5,186,213 $2,666,355 2235 FLORIN RD STORM & SAN $0 $0 $0 $0 $0$90,308 $0
2401 MEASURE U $2,758,815 $2,700,000 $2,700,000 $2,700,000 $2,700,000$46,511,855 $13,558,815 A - 4
Funding Source 2024/25 2025/26 2026/27 2027/28 2028/29
City of Sacramento
Total Five-year
Funding

TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2024
2502 SPECIAL PRGM

DONATIONS
$0 $0 $0 $0 $0$287,235 $0
2504 SPECIAL RECREATION $0 $0 $0 $0 $0$842,398 $0
2507 LAND PARK TRUST $0 $0 $0 $0 $0$137,070 $0
2508 QUIMBY ACT $0 $0 $0 $0 $0$4,604,555 $0
2601 OLD SAC MARKET $0 $0 $0 $0 $0$30,000 $0
2603 GOLF $0 $0 $0 $0 $0$92,640 $0
2605 ZOO $0 $0 $0 $0 $0$1,343 $0
2607 ART IN PUBLIC PLACES
(APP)
$0 $0 $0 $0 $0$26,127 $0
2608 MARINA $100,056 $100,000 $100,000 $100,000 $100,000$909,939 $500,056 2609 M. FRIEDMAN ESC APP $0 $0 $0 $0 $0$1,000,000 $0
2700 BLOCK GRANT/SHRA $0 $0 $0 $0 $0$7,518,922 $0
2701 DISASTER RELIEF ACT $0 $0 $0 $0 $0$3,067 $0
2702 OPERATING GRANTS $0 $0 $0 $0 $0$0 $0
2703 EXTERNAL FUND PRGRMS $0 $0 $0 $0 $0$369,302 $0
3001 1993 SERIES B COP $0 $0 $0 $0 $0$600,000 $0
3002 2002 CIRB $0 $0 $0 $0 $0$1,575 $0
3003 2003 CIRB $0 $0 $0 $0 $0$41,960 $0
3004 2006 CIRB TAX-EXEMPT
(TE)
$0 $0 $0 $0 $0$3,699,017 $0
3005 2006 CIRB - TAXABLE (TX) $0 $0 $0 $0 $0$361,000 $0 3006 2006 CAPITAL BONDS (TE) $0 $0 $0 $0 $0$114,576 $0
3008 WILLOWCREEK FEE DIST. $0 $0 $0 $0 $0$787,855 $0
3201 NN CIF $0 $0 $0 $0 $0$171,494 $0
3202 RICHARDS/RAILYARDS/

DOWNTOWN
$0 $0 $0 $0 $0$359,000 $0
3204 PARK DEVEL. IMPACT FEE $4,870,500 $0 $0 $0 $0$24,658,468 $4,870,500 3206 NN FINANCE PLAN (NNFP)

PUBLIC FACILITIES FEE
$11,500 $11,500 $11,500 $11,500 $11,500$130,141 $57,500 3215 TRANSP DEV IMPACT FEE $0 $0 $0 $0 $0$10,096,262 $0 3311 N LAGUNA CREEK PARK
COMMUNITY FEE DIST.
$0 $0 $0 $0 $0$70,458 $0
3314 NN DRAINAGE CFD $0 $0 $0 $0 $0$417,588 $0
A - 5
Funding Source 2024/25 2025/26 2026/27 2027/28 2028/29
City of Sacramento
Total Five-year
Funding

TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2024
3323 CFD 97-01 SERIES C $0 $0 $0 $0 $0 $67,580 $0
3328 NN DRAIN. 05 CFD 97-01 $0 $0 $0 $0 $0$551,121 $0
3333 CFD 97-01 CONSTRUCTION $0 $0 $0 $0 $0$246,635 $0
3338 FLORIN DEPOT IND. PARK $0 $0 $0 $0 $0$569,000 $0
3701 TAX INCREMENT $0 $0 $0 $0 $0$3,852,783 $0
3702 CAPITAL REIMBURSEMENT $21,000 $21,000 $21,000 $21,000 $21,000$19,197,005 $105,000 3703 FEDERAL CAP. GRANTS $23,607,826 $0 $0 $0 $0$94,550,363 $23,607,826 3704 OTHER CAPITAL GRANTS $3,362,000 $0 $0 $0 $0$96,481,483 $3,362,000 3802 2006 ARMY DEPOT TX $0 $0 $0 $0 $0$1,479,176 $0
3803 2006 ARMY DEPOT TE $0 $0 $0 $0 $0$714,973 $0
6001 WATER IMPACT FEE $5,400,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$22,300,911 $9,400,000 6002 WASTEWATER IMPACT FEE $500,000 $2,000,000 $2,000,000 $0 $0$15,005 $4,500,000 6004 PARKING $792,314 $765,000 $765,000 $765,000 $765,000$34,426,979 $3,852,314 6005 WATER $18,252,905 $28,000,825 $28,840,825 $25,407,825 $25,000,825$152,959,891 $125,503,205 6006 WASTEWATER $3,473,061 $6,200,170 $8,736,170 $6,469,770 $7,009,670$18,725,176 $31,888,841 6007 SOLID WASTE $2,162,604 $1,231,875 $1,231,875 $1,231,875 $1,390,000$31,896,223 $7,248,229 6008 LANDFILL CLOSURE $0 $0 $0 $0 $0$5,195,273 $0
6009 MARINA (ENTERPRISE) $0 $0 $0 $0 $0$874,075 $0
6010 COMMUNITY CENTER $2,435,852 $2,925,000 $1,450,000 $1,410,000 $1,450,000$21,112,470 $9,670,852 6011 STORM DRAINAGE $123,374 $0 $0 $0 $0$17,189,668 $123,374 6012 4TH R PROGRAM $59 $0 $0 $0 $0$652,524 $59
6021 STORM DRAINAGE

PROPERTY FEE
$7,896,300 $12,196,655 $11,810,502 $11,651,52 5 $12,110,800$0 $55,665,782 6205 WATER GRANT

REIMBURSEMENT (RMB)
$0 $0 $0 $0 $0$3,511,439 $0
6206 WASTEWATER GRANT RMB $0 $0 $0 $0 $0$4,265,999 $0
6207 SOLID WASTE GRANT RMB $0 $0 $0 $0 $0$720,500 $0
6211 SD GRANT RMB $0 $0 $0 $0 $0$7,985,827 $0
6310 WATER REV. BONDS (RB) $0 $0 $0 $0 $0$4,492,429 $0
6311 WATER REV. BONDS 2017 $0 $0 $0 $0 $0$613,633 $0
6312 DRINKING WATER SRF
LOAN
$0 $0 $0 $0 $0$48,651,125 $0
6320 WASTEWATER RB 2013 $0 $0 $0 $0 $0$123,698 $0
A - 6
Funding Source 2024/25 2025/26 2026/27 2027/28 2028/29
City of Sacramento
Total Five-year
Funding

TOTAL FUND SUMMARY
Schedule 4
Budget through
2/2024
6321 WASTEWATER RB 2019 $0 $0 $0 $0 $0$3,107,419 $0
6330 2018 TOT REV BONDS (TE) $0 $0 $0 $0 $0$294,180,214 $0 6331 2018 TOT REV BONDS (TA) $0 $0 $0 $0 $0$20,032,584 $0 6332 2019 STID REV BONDS $0 $0 $0 $0 $0$53,900,000 $0
6501 FLEET MANAGEMENT $202,055 $202,055 $202,055 $202,055 $202,055$8,808,641 $1,010,275 6502 RISK MANAGEMENT $5,455 $0 $0 $0 $0$243,427 $5,455
$114,868,117 $94,749,313 $96,295,346 $87,909,057 $88,714,357$1,439,917,147Total All Funds: $482,536,190 A - 7
Program Area
City of Sacramento

TOTAL PROGRAM AREA SUMMARY
Schedule 5
2024/25 2025/26 2026/27 2027/28 2028/29
Total Five-year
Funding
Budget through
2/2024
BIKEWAYS $60,000 $60,000 $60,000 $60,000 $60,000$42,168,849 $300,000 COMMUNITY CENTER $2,325,000 $2,875,000 $1,400,000 $1,360,000 $1,400,000$407,699,521 $9,360,000 COMMUNITY IMPROVEMENTS $0 $0 $0 $0 $0$8,383,678 $0
COMPUTERS / COMMUNICATIONS $1,242,414 $1,082,070 $1,088,070 $1,129,070 $1,164,070$78,164,334 $5,705,694 CULTURAL / ARTS $95,500 $0 $0 $0 $0$5,646,015 $95,500
DRAINAGE $5,362,000 $7,123,875 $6,593,400 $7,364,227 $8,080,000$24,002,858 $34,523,502 ECONOMIC DEVELOPMENT $0 $0 $0 $0 $0$6,259,817 $0
FIRE $5,619,607 $5,403,726 $5,428,912 $4,900,000 $4,900,000$79,976,880 $26,252,245 MARINA $100,000 $100,000 $100,000 $100,000 $100,000$3,109,877 $500,000 MECHANICAL / ELECTRICAL $50,000 $50,000 $50,000 $50,000 $50,000$8,399,929 $250,000 NEW BUILDINGS $0 $0 $0 $0 $0$2,983,570 $0
PARKING $715,000 $715,000 $715,000 $715,000 $715,000$34,459,791 $3,575,000 PARKS & RECREATION $4,993,981 $240,000 $240,000 $240,000 $240,000$83,050,624 $5,953,981 POLICE $4,275,000 $4,300,000 $4,300,000 $4,300,000 $4,300,000$14,854,638 $21,475,000 REPAIR / REMODELING $3,862,022 $3,120,000 $3,120,000 $3,120,000 $3,100,000$50,792,559 $16,322,022

SIGNALS / LIGHTING / TRAFFIC

CONTROL
$10,110,705 $3,754,150 $3,754,150 $3,754,150 $3,754,150$55,683,670 $25,127,305 SOLID WASTE $2,177,000 $1,589,000 $1,589,000 $1,589,000 $1,589,000$36,456,111 $8,533,000 STREET IMPROVEMENTS $26,692,528 $5,438,652 $5,438,652 $5,438,652 $5,438,652$200,002,613 $48,447,136 STREET MAINTENANCE $17,185,685 $16,435,685 $16,435,685 $16,435,685 $16,435,685$40,054,542 $82,928,425 WASTEWATER $5,511,000 $11,040,905 $13,550,000 $8,113,00 0 $7,950,000$21,893,419 $46,164,905 WATER $24,490,675 $31,421,250 $32,432,477 $29,240,273 $29,437,800$235,873,852 $147,022,475 Total: $114,868,117 $94,749,313 $96,295,346 $87,909,057 $88,714,357$1,439,917,147 $482,536,190 A - 8
6(&7,21±%
6DFUDPHQWR$UHD0DSV
2024-2029 Proposed Capital Improvement Program

B - 1

CITY COUNCIL DISTRICTS

2024-2029 Proposed Capital Improvement Program

B - 2

COMMUNITY PLAN AREAS

2024-2029 Proposed Capital Improvement Program

B - 3

SHOVEL-READY AREAS

2024-2029 Proposed Capital Improvement Program

B - 4

NEIGHBORHOOD COMMERCIAL REVITALIZATION AREAS

2024-2029 Proposed Capital Improvement Program

B - 5

BIKEWAYS

6(&7,21±&
*HQHUDO3ODQ&RQVLVWHQF\
2024-2029 Proposed Capital Improvement Program

C - 1

INTRODUCTION
There are five newly created site -specific projects in the 2024-2029 CIP. All five site-specific CIPs relate to park improvements, including new installation and the re storation of restroom facilities, lighting infrastructure, and restoration of a basketball court.

An analysis is performed annually to determine the consistency of the CIP with the 2040 General Plan’s goals and policies. The analysis also looks at the Shovel-Ready Sites Program to gauge consistency with investments in opportunity areas.

The 2040 General Plan anticipates that much of the City’ s growth will occur as infill. Infill development reutilizes existing urban areas for new construction. In October 2009, the City Council approved the Shovel-Ready Sites Program’s Tier 1 and Tier 2 priority areas to help implement the infill goals and policies, and to align programming guide criteria and CIP funding to focus resources toward new infrastructure projects in priority shovel-ready areas Resolution No. 2009-0629.

In addition to identifying opportunities for growth, the 2040 General Plan also includes goals and policies that support a city of healthy, livabl e, “complete neighborhood s” that provide for residents’ daily needs within easy walking or biking distance from home. Therefore, it is important to balance investment in shovel-ready areas with the maintenance of established communities.

As such, projects continue to be identified in the Shovel-Ready Sites Program’s Tier 1 and 2 priority areas while balancing the needs of existing neighborhoods.

SHOVEL-READY AREAS
One key to consistency with the 2040 General Plan lies in the relationship between the CIP and the Shovel-Ready Areas. The Shovel-Ready Areas identify priority areas for city investment and were based on opportunity areas adopted by City Council in 2009 and evaluated in the General Plan. Focusing growth and investment in the Shovel-Ready Areas will help Sacramento grow consistent with the vision, goals, and policies set forth in the General Plan.

The lists below and the following map identify th e shovel-ready opportunity areas identified as either Tier 1 or Tier 2 and were used to help inform the General Plan consistency finding.

Tier 1 Priority Area Sites (highest priority)
 Central City
 Swanston Station, Arden Fa ir, Point West, Cal Expo
 65 th Street/University Village, Sacramento Center for Innovation (south of CSUS and west of Power Inn Road), Granite Regional Park
 Florin Road
 Delta Shores

Tier 2 Priority Area Sites
 North Natomas, Panhandle, Greenbriar
 North Sacramento, Robla, McClellan/Parker Homes
 Power Inn Area
 Other Infill Areas (Corridor s and Transit Station Areas) 2024-2029 Proposed Capital Improvement Program

C - 2
Although some site-specific CIPs may be locat ed outside the Shovel-Ready areas, these CIPs address critical maintenance, repair, and renovations of existing facilities. All CIPs were individually determined to be consistent with policies in the 2040 General Plan.

New FY2024/25 CIPs by Program Area

Section –
Program Area
Project
Number
Project Name Description
Section G –
Parks and
Recreation
L19109400 Blackbird Park
Restroom
Installation of a new prefabricated
restroom building and tree planting at
community park. The new restroom
facility will serve the community garden,
dog park, picnic area, playground, and
sports field.

L19109500 Bertha Henschel Park Replace the existing restroom with prefabricated restroom building to be
code compliant and restore the existing
basketball court.

L19140700 North Natomas
Regional Park Ballfield
Add ball field lighting to fields 1, 2 and 3
and pathway lighting. The new lighting
will allow extended hours of use during
peak season.

L19143200 Northgate Park
Restroom Replacement
Replace the existing restroom with
prefabricated restroom building to be
code compliant, and will serve numerous
sports fields, picnic area, and
playground.

L19148400 Tanzanite Futsal Court
Lighting
Complete engineering drawings and
permitting for lighting of parking lot, path
of travel and futsal courts. This will help
the project become shovel-ready when
seeking future funding for construction.

2024-2029 Proposed Capital Improvement Program

C - 3
FY2024/25 New, Site-Specific CIPs

6(&7,21±'
*HQHUDO*RYHUQPHQW
2024-2029 Proposed Capital Improvement Program
D - 1

INTRODUCTION
The General Government Program reflects the City’s commitment to focus resources toward preserving its existing facilities and continuing its programs through its “green building” and sustainable practices.

This Program utilizes the following goals and criteria to develop the five-year plan:

Program Goals
 Ensure public health and safety
 Increase efficiency
 Enhance quality of life
 Increase accessibility
 Improve transparency

Ranking Criteria
 Public safety
 Renewal/Replacement of wo rn/obsolete/failed components  Updates out-of-date software or equipment
 Increases accurate, open access to data
 Leverages existing resources
 Self-supporting (through fees)
 Increases or maintains sustainability

This Program is able to fund only the most critically needed pr ograms and relies on the use of available one-time funds for other important projects that focus on safety.

The General Government Program is divided into the following major subprograms:
 City Facilities
 Fee and Charge Supported
 Fleet Management
 Information Technology
 Libraries

2024-2029 Proposed Capital Improvement Program
D - 2

MAJOR FUNDING SOURCES

FY2024/25 General Government Program Funding
by Subprogram Area (in thousands)
$5,004

FY2024/25 General Government Program
by Fund (in thousands)
$5,004

*See funding chart on next page for more information
City Facilities
$2,870
Fee and Charge
Supported
$232
Fleet Management
$942
Information
Technology
$960
General
$759
Measure U
$2,780
Development
Services
$232
Fleet
$202
Other*
$1,031
2024-2029 Proposed Capital Improvement Program
D - 3
FY2024/25 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General Fund 7 759,242
2016 Development Services 2 232,000
2401 Measure U 3 2,779,834
2608 Marina 1 56
3702 Capital Reimbursement 1 21,000
6004 Parking 5 77,314
6005 Water 5 250,905
6006 Wastewater 5 99,561
6007 Solid Waste 4 342,729
6010 Community Center 5 110,852
6011 Drainage 4 123,374
6012 4 th R Program 1 59
6501 Fleet 5 202,055
6052 Risk 1 5,455
TOTAL GENERAL GOVERNMENT $5,004,436

1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.

2024-2029 General Government Program
by Fund (in thousands)
$21,527

Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index O.

General
$4,077
Measure U
$13,580
Development
Services
$1,331
Fleet
$1,010
Other*
$1,529
2024-2029 Proposed Capital Improvement Program
D - 4

MAJOR PROGRAMS AND PROJECTS
The General Government Program includes a variety of programs and projects. The top-funded CIPs during the five-year period are listed below by subprogram.

City Facilities
City Facility Reinvestment Program (C13900000, $11.0 million) This program strategically prioritizes the improvements needed to City facilities to ensure public safety, building code compliance, pres ervation, and energy efficiency. Public and employee safety is key. Funding for major projects in FY2024/25 includes roof repairs and alarm upgrades for various City facilities, elevator upgrade at the Public Safety Administration Building (PSAB), repairs at t he Crocker Art Museum, repairs at the Old Sacramento Docks, and HVAC upgrade at Kinney Police Station.

Facility ADA Compliance Program (C13000400, $3.0 million) This program ensures that persons with disabilities have access to City programs, services, and activities (PSA) offered within City facilities. The program also recognizes the City cannot immediately remediate all physical barriers in compliance with the Federal ADA and State Accessibility r equirements due to budgetary c onstraint. A First-Tier prioritized phase of work would provide the greatest level of access and make it possible for people (especially persons with disabilities) to participate in the City’s PSA offered at the facilities. Projects scheduled in FY2024/25 include the following: ADA improvements at the Mims Hagginwood Community Center, entrance door upgrade to the City Council chamber, lobby & restroom ADA improvement s at the Hart Senior Center, and ADA restroom improvements at Belle Cooledge Community Center.

Information Technology
IT Replacement Program (A07000300, $3.6 million)
This ongoing program maintains and replac es network and telecommunications infrastructure systems necessary for comm unication between devices and people. This program also ensures the integrity and availability of citywide IT enterprise resources based on life cycle standards, current technologies, and best practice benchmarks. These highly complex systems support City operations and all essential City business systems.

Fee and Charge Supported
Building Permit Technology Program (A21006600, $973,000) This self-funded program implements process updates and technology needs related to citywide development activities. The fees collected are used to develop, implement, and support various programs for t he public including technology upgrades to the database of citywide development activity, the systems for viewing details and statuses of planning applications and building permits (Agency Counter, Online Citizen Permit Portal), and the processes that expedite various programs and services to customers (Sacramento Streamline Initiative).
2024-2029 Proposed Capital Improvement Program
D - 5
FY2024/25 Capital Projects and Programs
Non-site specific or multi-site projects are not shown

Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.

City of Sacramento
Capital Improvement Program A04000100
Updates technology and automation projects within the City Clerk’s office.Project Description Support the automation of City Clerk and citywide processes for greater efficiency and service delivery.Project Objectives The technology currently in use does not address all of the office’s automation needs.Existing Situation None.Operating Budget
Impact
CITY CLERK AUTOMATION PROGRAMProject Name
$1,600,124 $1,137,857 $60,000 $60,000 $60,000 $60,000 $60,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $1,600,124 $1,137,857 $1,900,124Est. Project Cost
$300,000
$60,000
2024 - 2029 Funding
$462,267Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
City ClerkProject Manager , Monica Lindholm
Project Location Citywide
D - 6
City of Sacramento
Capital Improvement Program A07000300
Ongoing program to maintain and replace IT telecommunications systems including voice over internet protocol (VoIP) equipment, voicemail, unified e-mail messaging, software and hardware licensing, physical and virtual server consolidation, data storage, network infrastructure, closed circuit television (CCTV) camera systems, mobile devices, and all related components based on industry standard life cycles.

Project Description
Ensure the integrity and availability of citywide IT enterprise resources based on life-cycle standards, current technologies, and best practices benchmarks.

Project Objectives
Funds continue the management, coordination, and budgeting of citywide IT resources. In FY2024/25, $150,000 for the project, of which $108,889 is General fund, is being directed from the Digital Strategy Project for the City Cloud Data Center Core Network Refresh and Consolidation.

Existing Situation
To fund this program, departments are charged for telecommunications and other hardware replacement costs based on usage citywide. The “user fee” will be charged to all departments and does not result in additional General Fund costs.

Operating Budget
Impac
t
IT EQUIPMENT REPLACEMENT PROGRAMProject Name
$2,281,221 $0 $788,889 $680,000 $680,000 $680,000 $680,0001001 GENERAL FUND $75,000 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
$0 $0 $1,864 $0 $0 $0 $06004 PARKING
$0 $0 $15,298 $0 $0 $0 $06005 WATER
$0 $0 $4,331 $0 $0 $0 $06006 WASTEWATER
$0 $0 $9,089 $0 $0 $0 $06007 SOLID WASTE
$0 $0 $4,421 $0 $0 $0 $06010 COMMUNITY CENTER
$0 $0 $6,108 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$830,000 $680,000 $680,000 $680,000 $680,000Total $2,356,221 $0 $5,906,221Est. Project Cost
$3,550,000
$830,000
2024 - 2029 Funding
$2,356,221Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 7
City of Sacramento
Capital Improvement Program A07000400
The funding for this program will be used to expand and maintain the fiber optic infrastructure in the City.Project Description Achieve the level of connectivity that is needed for traffic control, network connectivity, and communication purposes between City facilities and other agencies.

Project Objectives
After review of existing infrastructure, it has been determined that there is a need to expand and maintain the fiber optic infrastructure in order to achieve the required level of city connectivity.

Existing Situation
This program’s costs are covered through fiber lease revenues from the Los Rios and Sacramento Libraries (Fund 3702).

Operating Budget
Impact
CITYWIDE FIBER EXPANSION PROGRAMProject Name
$429,438 $1,765 $0 $0 $0 $0 $01001 GENERAL FUND
$226,000 $0 $0 $0 $0 $0 $02016 DEVELOPMENT SERVICES
$15,000 $0 $0 $0 $0 $0 $03003 2003 CIRB
$209,476 $59,079 $21,000 $21,000 $21,000 $21,000 $21,0003702 CAPITAL REIMBURSEMENT $40,000 $0 $0 $0 $0 $0 $06005 WATER
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$21,000 $21,000 $21,000 $21,000 $21,000Total $919,914 $60,844 $1,024,914Est. Project Cost
$105,000
$21,000
2024 - 2029 Funding
$859,070Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 8
City of Sacramento
Capital Improvement Program A07000600
In 2005, the City initiated the process to replace the financial and human resource systems with an Enterprise Resources Planning (ERP) program, officially known as the electronic Citywide Accounting and Personnel System (eCAPS).

Project Description
The eCAPS update ensures stabilization and implementation of existing City-owned ERP software, will create staff efficiencies, streamline business processes, reduce the number and cost of redundant systems. improve accuracy, transparency, and accountability.

Project Objectives
The functionality of the City’s ERP system needs updating. In FY2024/25, $350,000 of the General fund budget for this project is being directed from the Digital Strategy Project for the replacement and migration of the legacy Police Department Human Resource Information Management System into eCAPS.

Existing Situation
None.Operating Budget
Impac
t

ENTERPRISE RESOURCE PLANNING (ERP) SYSTEMS REPLACEMENT

PROGRAM
Project Name
$12,020,714 $0 $350,000 $0 $0 $0 $01001 GENERAL FUND
$447,481 $0 $0 $0 $0 $0 $06004 PARKING
$1,835,135 $0 $0 $0 $0 $0 $06005 WATER
$538,063 $0 $0 $0 $0 $0 $06006 WASTEWATER
$1,228,145 $0 $0 $0 $0 $0 $06007 SOLID WASTE
$74,111 $0 $0 $0 $0 $0 $06009 MARINA (ENTERPRISE)
$597,000 $0 $0 $0 $0 $0 $06010 COMMUNITY CENTER
$1,102,754 $0 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$350,000 $0 $0 $0 $0Total $17,843,403 $0
$18,193,403Est. Project Cost
$350,000
$350,000
2024 - 2029 Funding
$17,843,403Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Ignacio Estevez Project Location Citywide
D - 9
City of Sacramento
Capital Improvement Program A07000700
A comprehensive Digital Strategy provides the framework, prioritization, and multi-year action plan fo r delivering innovation and technology services that are streamlined, effective, secure, and easily accessible by all.

Project Description
The execution of the Digital Strategy initiatives will expand access to information, more efficiently use resources, and improve the City’s ability to serve customers more effectively and transparently.

Project Objectives
In FY2024/25, $2,793,000 will be directed from the Digital Strategy Project to implement the following projects; replacement and migration of the legacy Police Department Human Resource Information Management System (A07000600), City Cloud Data Center Core Network Refresh and Consolidation (A07000300), replacement and migration of the Citywide Management System (CCM/CARA) to the Cloud), Firewall Software Support and Subscription Renewal, City Wi-fi License renewal, Disaste r
Existing Situation
Digital Strategy investments that have a citywide benefit will be allocated across the General Fund and appropriate enterprise funds through the City’s cost allocation process. Additionally, projects will result in operational efficiencies and process improvements citywide.

Operating Budget
Impac
t
DIGITAL STRATEGYProject Name
$2,228,410 $2,228,410 -$1,567,817 $0 $0 $0 $01001 GENERAL FUND $0 $0 $11,30 9 $0 $0 $0 $06004 PARKING
$0 $0 $92,807 $0 $0 $0 $06005 WATER
$0 $0 $26,275 $0 $0 $0 $06006 WASTEWATER
$0 $0 $55,142 $0 $0 $0 $06007 SOLID WASTE
$0 $0 $26,819 $0 $0 $0 $06010 COMMUNITY CENTER
$0 $0 $37,055 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
-$1,318,410 $0 $0 $0 $0Total $2,228,410 $2,228,410
$910,000Est. Project Cost
-$1,318,410
-$1,318,410
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Information TechnologyProject Manager , Ignacio Estevez Project Location Citywide
D - 10
City of Sacramento
Capital Improvement Program A07001000
Maintain the technical components in the Council Chambers and Historic Hearing Room to ensure reliable and state-of-the-art functionality.

Project Description
Technologically maintain the audio/visual and presentation systems to a functional standard.Project Objectives Council Chamber technology near end of life. Replacement necessary.Existing Situation None.Operating Budget
Impact
CITY HALL HEARING ROOMS TECHNOLOGY PROGRAMProject Name
$12,246 $12,246 -$12,246 $0 $0 $0 $01001 GENERAL FUND
$1,593,415 $451,470 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
-$12,246 $0 $0 $0 $0Total $1,605,661 $463,716
$1,593,415Est. Project Cost
-$12,246
-$12,246
2024 - 2029 Funding
$1,141,945Prior Expenditures
FY2024/25 Funding
June 2016Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Information TechnologyProject Manager , Ignacio Estevez Project Location 915 I Street
D - 11
City of Sacramento
Capital Improvement Program A07001400
Provide and maintain a comprehensive Firewall Replacement Program to help detect and stop threats to our network and data assets citywide.

Project Description
The objective of this project is to ensure that the City’s firewall infrastructure has the proper ongoing resources to address system maintenance, management, and hardware equipment replacement necessary to prevent network security breaches, dangerous viruses, or other malware.

Project Objectives
The City’s firewall equipment is coming to the end of its support life. Implementing a new next generation firewall system will offer an innovative approach to network security management that automates integrations across security products and accelerates key security operations functions. In FY2024/25, $1,000,000 of which $725,927 is General Funds, will be directed from the Digital Strategy Project (A07000700) for the Firewall Software Support and Subscription Renewal.

Existing Situation
None.Operating Budget
Impac
t
NEW GENERATION FIREWALL REPLACEMENTProject Name
$715,452 $11,58 4 $725,928 $0 $0 $0 $01001 GENERAL FUND $8,883 $0 $12,427 $0 $0 $0 $06004 PARKING
$49,929 $0 $101,986 $0 $0 $0 $06005 WATER
$17,298 $0 $28,873 $0 $0 $0 $06006 WASTEWATER
$28,892 $0 $60,595 $0 $0 $0 $06007 SOLID WASTE
$12,529 $0 $29,471 $0 $0 $0 $06010 COMMUNITY CENTER
$17,017 $0 $40,720 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,000,000 $0 $0 $0 $0Total $850,000 $11,58 4
$1,850,000Est. Project Cost
$1,000,000
$1,000,000
2024 - 2029 Funding
$838,416Prior Expenditures
FY2024/25 Funding
July 2019
June 2024
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
All
All
Information TechnologyProject Manager , Darin Arcolino
Project Location Citywide
D - 12
City of Sacramento
Capital Improvement Program A13000200
Funding for upgrades, replacement, or additions to the Fleet Management asset management and business intelligence performance monitoring tools.

Project Description
Implement integration required to establish fleet reporting analytics and Fleet Business Intelligence dashboard tools to monitor equipment use and performance.

Project Objectives
Funds are needed to continue to keep technology current for proper management of the Fleet Management asset management work order system and business intelligence reporting tools.

Existing Situation
None.Operating Budget
Impac
t
FLEET MANAGEMENT TECHNOLOGY PROGRAMProject Name
$2,099,000 $275,338 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $2,099,000 $275,338 $2,349,000Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$1,823,662Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 13
City of Sacramento
Capital Improvement Program A21006400
An ongoing program to implement automated processes and to address technology needs related to development activities, funded through an automation surcharge of 8% on all planning entitlement applications Resolution No. 2008-0195.

Project Description
Implement technology improvement objectives; develop systems to replace existing programs or provide information not currently available on existing systems; and provide tracking systems for permits and entitlements.

Project Objectives
The systems utilized for tracking development activities may not address all of the current and future automation needs.

Existing Situation
None.Operating Budget
Impac
t
PLANNING TECHNOLOGY PROGRAMProject Name
$1,058,950 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$2,145,694 $1,517,017 $62,000 $58,000 $87,000 $82,000 $69,0002016 DEVELOPMENT SERVICES Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$62,000 $58,000 $87,000 $82,000 $69,000Total $3,204,644 $1,517,017 $3,562,644Est. Project Cost
$358,000
$62,000
2024 - 2029 Funding
$1,687,627Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Community DevelopmentProject Manager , Kim Swaback
Project Location Citywide
D - 14
City of Sacramento
Capital Improvement Program A21006600
An automation surcharge of 8% is charged on plan check and permit fees, Resolution No. 2008-0195, to fund the technology improvements related to development activities.

Project Description
Implement technology improvement objectives, develop systems to replace existing programs or provide information not currently available on existing systems, and provide tracking systems for permits and entitlements.

Project Objectives
The systems utilized for tracking plans and building permits may not address all of the current and future automation needs.

Existing Situation
None.Operating Budget
Impac
t
BUILDING PERMIT TECHNOLOGY PROGRAMProject Name
$3,147,475 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$13,022,789 $8,631,746 $170,000 $183,000 $160,000 $206,000 $254,0002016 DEVELOPMENT SERVICES Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$170,000 $183,000 $160,000 $206,000 $254,000Total $16,170,264 $8,631,746 $17,143,264Est. Project Cost
$973,000
$170,000
2024 - 2029 Funding
$7,538,518Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Community DevelopmentProject Manager , Kim Swaback
Project Location Citywide
D - 15
City of Sacramento
Capital Improvement Program B13000100
Consolidation and improvement of fleet service, repair facilities, and parts stores.Project Description Upgrade fleet shops as needed, including but not limited to lifts, air conditioning units, build shop components, and other permanent equipment and infrastructure.

Project Objectives
Fleet shops are in need of ongoing maintenance and upgrades as shop components come to the end o f their useful lives and new technology becomes available.

Existing Situation
None.Operating Budget
Impact
FLEET FACILITIES PROGRAMProject Name
$792,022 $50,000 $50,000 $50,000 $50,000 Total $2,103,680 $99,729 $3,095,702Est. Project Cost
$992,022
$792,022
2024 - 2029 Funding
$2,003,951Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
$0 $0 $319,968 $0 $0 $0 $01001 GENERAL FUND
$0 $0 $79,834 $0 $0 $0 $02401 MEASURE U
$0 $0 $56 $0 $0 $0 $02608 MARINA
$0 $0 $1,714 $0 $0 $0 $06004 PARKING
$0 $0 $39,989 $0 $0 $0 $06005 WATER
$0 $0 $37,412 $0 $0 $0 $06006 WASTEWATER
$0 $0 $217,903 $0 $0 $0 $06007 SOLID WASTE
$0 $0 $141 $0 $0 $0 $06010 COMMUNITY CENTER
$0 $0 $39,491 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $59 $0 $0 $0 $06012 4 TH R PROGRAM
$2,103,680 $99,729 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT $0 $0 $5,455 $0 $0 $0 $06502 RISK MANAGEMENT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024 As of
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 16
City of Sacramento
Capital Improvement Program C13000100
Fuel management, dispensing, storage, and monitoring systems require ongoing testing, maintenance, and upgrading to ensure environmental protection. This program provides funding for upgrades and implements alternative fuel infrastructure.

Project Description
Expand technology and resources for all fueling requirements, including compressed natural gas, gasoline, diesel, and oil by replacing and updating failing or outdated fueling equipment, storage, and supporting infrastructure.

Project Objectives
This program implements the City Council’s fleet sustainability goals, which expands the use o f
alternative fuels and GPS telemetrics.

Existing Situation
Ongoing maintenance costs are recovered through a fuel surcharge.Operating Budget Impact
FUEL MANAGEMENT AND SUPPORT EQUIPMENT PROGRAMProject Name $3,488,599 $192,167 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $3,488,599 $192,167 $3,738,599Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$3,296,432Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 17
City of Sacramento
Capital Improvement Program C13000200
The project provides funding for monitoring and remediation efforts in order to meet state requirements.Project Description Ongoing monitoring and soil and groundwater remediation to remove contamination.Project Objectives The City acquired property for the development of the Pannell Community Center where a dry cleane r business had previously been located. Extensive remediation of the contaminated soil and groundwate r has been performed since the City's acquisition of the property, and the contamination has been significantly reduced. However, it is estimated that the property will require ongoing remediation and cleanup through 2030 before the City can stop monitoring efforts.

Existing Situation
None.Operating Budget
Impac
t
MEADOWVIEW REMEDIATION PROGRAMProject Name
$0 $0 $70,000 $70,000 $70,000 $70,000 $50,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$70,000 $70,000 $70,000 $70,000 $50,000Total $0 $0
$330,000Est. Project Cost
$330,000
$70,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
8 4
Public WorksProject Manage
r , James Christensen
Project Location 2450 Meadowview Road
D - 18
City of Sacramento
Capital Improvement Program C13000400
Survey, classify, and prioritize conditions in City facilities that do not comply with state accessibility requirements and the American with Disability Act (ADA). The federal ADA was signed into law in July 1990.

Project Description
Comply with state and federal civil rights laws to eliminate physical barriers which cause discrimination to individuals with disabilities. Remediate conditions or barriers that hinder the participation of individuals with disabilities in City’s programs, services, and activities.

Project Objectives
City staff are currently delivering projects consistent with the City’s Facilities ADA Transition Plan. Public entities have an ongoing obligation to ensure that their programs, services, and activities are accessible to the public.

Existing Situation
New facilities will require regular maintenance and repairs. No additional General Fund that has been allocated for ongoing maintenance is allocated with this project.

Operating Budget
Impac
t
FACILITY ADA COMPLIANCE PROGRAMProject Name
$2,148,660 $57,899 $0 $0 $0 $0 $01001 GENERAL FUND
$235,747 $220,247 $500,000 $500,000 $500,000 $500,000 $500,0002401 MEASURE U $92,640 $92,271 $0 $0 $0 $0 $02603 GOLF
$1,343 $0 $0 $0 $0 $0 $02605 ZOO
$26,421 $0 $0 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
$172,170 $150,141 $50,000 $50,000 $50,000 $50,000 $50,0006004 PARKING $41 $0 $0 $0 $0 $0 $06007 SOLID WASTE
$1,365,329 $390,702 $50,000 $50,000 $50,000 $50,000 $50,0006010 COMMUNITY CENTER $115,455 $274 $0 $0 $0 $0 $06501 FLEET MANAGEMENT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$600,000 $600,000 $600,000 $600,000 $600,000Total $4,157,807 $911,53 5 $7,157,807Est. Project Cost
$3,000,000
$600,000
2024 - 2029 Funding
$3,246,272Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Obi Agha
Project Location Citywide
D - 19
City of Sacramento
Capital Improvement Program C13900000
This program provides funding for end-of-life cycle replacement of facility components or major repairs due to deferred maintenance. In June 2018, staff completed the facility condition assessment to determine and prioritize capital replacement and maintenance needs.

Project Description
Repair or replace roofs, structural elements, plumbing, electrical service, mechanical systems, and exterior coatings of City facilities to ensure public safety, building code compliance, preservation, and energy efficiency.

Project Objectives
This program will be used for improvement projects at existing City facilities. Deferred maintenance at City facilities is currently estimated at approximately $1.4 billion for the FY2024-2029 5-year CIP.

Existing Situation
Annual funding to this program prevents increased maintenance costs within the operating budget.Operating Budget Impact
CITY FACILITY REINVESTMENT PROGRAMProject Name
$252,523 $58,486 $0 $0 $0 $0 $01001 GENERAL FUND
$704,272 $704,272 $2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,0002401 MEASURE U $1,575 $0 $0 $0 $0 $0 $03002 2002 CIRB
$1,960 $0 $0 $0 $0 $0 $03003 2003 CIRB
$1,643 $0 $0 $0 $0 $0 $03006 2006 CAPITAL BONDS (TE)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000Total $961,973 $762,758 $11,961,973Est. Project Cost
$11,000,000
$2,200,000
2024 - 2029 Funding
$199,215Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , James Christensen
Project Location Citywide
D - 20
City of Sacramento
Capital Improvement Program C15000400
Maintain and replace security camera systems and all related components based on industry standard life cycles.

Project Description
Ensure the ongoing integrity and availability of security camera systems at City facilities.Project Objectives Many of the existing security camera systems are outdated, no longer functioning adequately, or not operating at all. Historically, security camera projects were funded for the installation but not for ongoing maintenance, support, and standard life cycle replacement. This program will address these issues.

Existing Situation
None.Operating Budget
Impac
t
SECURITY CAMERA REPLACEMENT PROGRAMProject Name
$282,508 $160,812 $24,520 $24,520 $24,520 $24,520 $24,5201001 GENERAL FUND $7,775 $6,514 $825 $825 $825 $825 $8256005 WATER
$25,175 $22,658 $2,670 $2,670 $2,670 $2,670 $2,6706006 WASTEWATER $19,375 $10,723 $2,055 $2,055 $2,055 $2,055 $2,0556501 FLEET MANAGEMENT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$30,070 $30,070 $30,070 $30,070 $30,070Total $334,833 $200,707 $485,183Est. Project Cost
$150,350
$30,070
2024 - 2029 Funding
$134,126Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Information TechnologyProject Manager , Ignacio Estevez Project Location Citywide
D - 21
City of Sacramento
Capital Improvement Program D13000200
Provide incremental funding for the purchase of alternative fuel, electric, plug-in hybrid, and hybrid vehicle equipment purchases and additional alternative fuel infrastructure.

Project Description
Purchases of alternative fuel and hybrid vehicles and alternative fuel infrastructure. Assist in complying with the City’s Fleet Sustainability Policy to replace a minimum of 50% of fleet equipment purchases with alternative fuel vehicles.

Project Objectives
The historical level of funding for the purchase of replacement vehicles does not provide for the additional incremental cost to accelerate the migration of the fleet to alternative fuels and/or hybrid vehicles.

Existing Situation
Fleet operating costs and greenhouse gas emissions should decline as the City’s fleet is migrated to alternative fuels, thereby reducing petroleum consumption.

Operating Budget
Impac
t
FLEET ALTERNATIVE FUEL EQUIPMENT REPLACEMENT PROGRAMProject Name $814,002 $45,676 $50,000 $50,000 $50,000 $50,000 $50,0006501 FLEET MANAGEMENT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $814,002 $45,676 $1,064,002Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$768,326Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Alison Kerstetter
Project Location Citywide
D - 22
6(&7,21±(
3XEOLF6DIHW\
2024-2029 Proposed Capital Improvement Program

E - 1

INTRODUCTION
The Public Safety Program establishes and supports capital projects that are consistent with the City’s 2040 General Plan. The Public Safety Program is designed to ensure both fire and police operational facilities are conducive to efficient, safe, and effective operations.

Adequate funding is not available to address the facility needs of the Police Department and the Fire Department. These larger capital repai r and/or replacement needs are evaluated and prioritized as one-time resources are identified.

This program focuses resources toward pr ograms that have ongoi ng funding requirements necessary to address repairs, replacement, and upgrades to the City’s public safety infrastructure.

Program Goals
 Protect public health and safety
 Provide reliable infrastructure for operations
 Increase efficiency

Ranking Criteria
 Public safety
 Renewal/replacement of worn /obsolete/failed components  Leverages existing resources
 Increases or maintains sustainability and accessibility

MAJOR FUNDING SOURCES

FY2024/25 Public Safety Program
by Fund (in thousands)
$10,045

General
$10,045
2024-2029 Proposed Capital Improvement Program

E - 2
FY2024/25 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General 8 10,044,607
TOTAL PUBLIC SAFETY $10,044,607
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.

2024-2029 Public Safety Program
by Fund (in thousands)
$48,447

Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index O.

General
$48,477
2024-2029 Proposed Capital Improvement Program

E - 3

MAJOR PROGRAMS AND PROJECTS
The Public Safety Program includes a variet y of programs and projec ts. The top-funded CIPs during the five-year period are listed below.

Fire Apparatus Program (F12000300, $15.0 million)
This program is evaluated annua lly to determine future capita l needs in order to avoid spikes in annual funding requirements. The replacement schedule for emergency vehicles is evaluated to determine the funding necessary in future years.

Body Worn Camera and Conductive Electrical Device Program (F11100500, $10.5 million)
This program supports the deployment of body worn cameras for police officers citywide, including equipment and data storage. Body worn cameras are used to improve law enforcement interactions with the public by providing audio and visual recordings, helping to strengthen accountability, transparency, and de-escalation of conflict. The program also funds purchases of conductive electr ical devices including accessories equipment, storage, software, and periodic device replacement. Funding is evaluated annually.

Advanced Life Support Equipment Program (F12000200, $7.0 million) This program provides long-term, sustainable funding over multiple years to be used for the purchase of capital equipment needs. The replacement sc hedule for medical equipment and ambulances is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.

Police Safety Equipment Program (F11100800, $5.0 million) The program provides funding to purchase safety equipment for use by sworn officers, including radios and body armor. Funding is evaluated annually.

Police Department Fleet Equipment and Technology Program (F11100600, $5.0 million)
This program provides funding to purchase replacement technology including mobile data computers, in-car camera systems, and ball istic door panels on police patrol vehicles.

Funding is evaluated annually.

Fire Safety Equipment Program (F12000500, $4.3 million) Purchase of safety equipment including se lf-contained breathing apparatus (SCBA) packs and bottles, and personal protective equipment (PPE). The purchase of this safety equipment is necessary to meet state and federal regulatory requirements and is critical in fire service. Funding is evaluated annually.

City of Sacramento
Capital Improvement Program F11100500
The funding for this program will be used to maintain body-worn cameras (BWCs) and conductive electrical devices (CEDs) including accessories, equipment, storage, software, and periodic device upgrades.

Project Description
To improve accountability and transparency within the Police Department. BWCs are used as tools to improvement law enforcement interactions with the public by providing visual and audio records o f
interactions. CEDs are used as a less-than-lethal force option in certain volatile situations.

Project Objectives
The Police Department received a federal grant to develop and implement the BWC program. Continued funding is required to ensure the continuity of the program. The Department’s current CEDs are obsolete and no longer carried by the manufacturer. The Department needs to replace its obsolete CEDs with a modern, contemporary model.

Existing Situation
None.Operating Budget
Impac
t

BODY WORN CAMERA AND CONDUCTIVE ELECTRICAL DEVICE

PROGRAM
Project Name
$84,139 $84,139 $2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000Total $84,139 $84,139 $10,584,139Est. Project Cost
$10,500,000
$2,100,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 4
City of Sacramento
Capital Improvement Program F11100600
The funding for this program will be used to purchase mi ssion critical technology infrastructure including data storage, network infrastructure, software, electronic citation platform, and backup solutions.

Project Description
Ensure the continuity of Police Department IT critical infrastructure.Project Objectives Provide funding to ensure the integrity of IT infrastructure according to life-cycle standards, state/federal mandates concerning network security as it relates to accessing confidential information, current technologies, and best practices. Due to the current structural budget deficit, departments were required to prepare a reduction plan. In FY2024/25, the department reduced $426,000 ongoing General Funds from this program as part of the reduction plan.

Existing Situation
None.Operating Budget
Impac
t
POLICE DEPARTMENT IT CRITICAL INFRASTRUCTURE PROGRAMProject Name $690,532 $459,353 $174,000 $199,000 $199,000 $199,000 $199,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$174,000 $199,000 $199,000 $199,000 $199,000Total $690,532 $459,353 $1,660,532Est. Project Cost
$970,000
$174,000
2024 - 2029 Funding
$231,179Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 5
City of Sacramento
Capital Improvement Program F11100700
The funding for this program will be used to replace/upgrade the mobile data computers (MDCs), in-ca r camera (ICC) systems, and ballistic door panels on police patrol vehicles.

Project Description
Ensure the operations of the Police Department patrol fleet.Project Objectives The Police Department mobile data computer (MDC) and in-car camera (ICC) systems are out o f warranty and beyond their useful life.

Existing Situation
None.Operating Budget
Impact

POLICE DEPARTMENT FLEET EQUIPMENT AND TECHNOLOGY

PROGRAM
Project Name
$838,371 $838,371 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,0001001 GENERAL FUND $1,809 $1,809 $0 $0 $0 $0 $02401 MEASURE U
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000Total $840,180 $840,180 $5,840,180Est. Project Cost
$5,000,000
$1,000,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 6
City of Sacramento
Capital Improvement Program F11100800
The funding for this program will be used to purchase safety equipment for use by sworn officers, including radios, body armor, and less-than-lethal equipment.

Project Description
Ensure the safety of the community and Police Department sworn officers.Project Objectives The Police Department regularly purchases safety equipment. Continued funding is necessary to ensure sworn officers are supplied with the appropriate and necessary equipment to carry out their duties.

Existing Situation
None.Operating Budget
Impac
t
POLICE SAFETY EQUIPMENT PROGRAMProject Name
$3,017,740 $1,728,392 $1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,0001001 GENERAL FUND $2,031,463 $551,157 $0 $0 $0 $0 $02401 MEASURE U
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000Total $5,049,203 $2,279,549 $10,054,203Est. Project Cost
$5,005,000
$1,001,000
2024 - 2029 Funding
$2,769,654Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
PoliceProject Manager , Natalie Weaver
Project Location Citywide
E - 7
City of Sacramento
Capital Improvement Program F12000200
Purchase of medical equipment and ambulances for use in advanced life support (ALS) services.Project Description ALS equipment and vehicle purchases cross fiscal years. The objective of this project is to establish a long-term funding plan that will provide sustainable funding over multiple years to be used for the purchase of capital equipment needs. The replacement schedule for medical equipment and ambulances is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.

Project Objectives
Expenditures related to medical equipment and ambulances are covered by revenues collected through the City’s ALS/Ambulance Service. Existing appropriations and expenditures are managed in separate projects for equipment and ambulances.

Existing Situation
Funding for operations and maintenance is budgeted in the Fire Department operating budget. $400,000 of the annual funding for the ALS equipment budget and out-year costs for additional ambulances are supported by intergovernmental transfer (IGT) revenues.

Operating Budget
Impac
t
ADVANCED LIFE SUPPORT EQUIPMENT PROGRAMProject Name
$0 $0 $1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,000Total $0 $0 $7,002,245Est. Project Cost
$7,002,245
$1,769,607
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 8
City of Sacramento
Capital Improvement Program F12000300
Purchase of emergency response vehicles including fire trucks, engines, hazardous materials vehicles, and other large apparatus purchases that cross fiscal years.

Project Description
Establishing a long-term funding plan that will provide sustainable funding over multiple years to be used for the purchase of capital equipment needs. There is an existing replacement schedule for all of the City’s Fleet assets. The replacement vehicles schedule is evaluated annually to determine the funding necessary in future years to avoid spikes in annual funding requirements.

Project Objectives
The five-year program for replacement vehicles is based on cash funding.Existing Situation None.Operating Budget
Impac
t
FIRE APPARATUS PROGRAMProject Name
$43,756,430 $5,639,005 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,0001001 GENERAL FUND $2,585,700 $806,322 $0 $0 $0 $0 $02401 MEASURE U
$16,000 $0 $0 $0 $0 $0 $03003 2003 CIRB
$37,000 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE) $331,000 $0 $0 $0 $0 $0 $03005 2006 CIRB - TAXABLE (TX) $93,933 $0 $0 $0 $0 $0 $03006 2006 CAPITAL BONDS (TE)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000Total $46,820,063 $6,445,327 $61,820,063Est. Project Cost
$15,000,000
$3,000,000
2024 - 2029 Funding
$40,374,736Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 9
City of Sacramento
Capital Improvement Program F12000500
Purchase of safety equipment including self-contained breathing apparatus (SCBA) packs and bottles, personal protective equipment (PPE), and miscellaneous safety equipment. The purchase of this safety equipment is necessary to meet state and federal regulatory requirements and is a critical component o f
the PPE used in fire service.

Project Description
Establish a long-term funding plan that will provide sustainable funding over multiple years. The equipment has an estimated 10-year life cycle (SCBA bottles have a 15-year cycle).

Project Objectives
Due to CalOSHA requirements, periodic replacements of PPE, SCBA, and safety equipment is necessary.

Existing Situation
$600,000 of the annual funding for the PPE budget is supported by intergovernmental transfer (IGT) revenues.

Operating Budget
Impac
t
FIRE SAFETY EQUIPMENT PROGRAMProject Name
$8,327,207 $2,769,290 $850,000 $850,000 $850,000 $850,000 $850,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$850,000 $850,000 $850,000 $850,000 $850,000Total $8,327,207 $2,769,290 $12,577,207Est. Project Cost
$4,250,000
$850,000
2024 - 2029 Funding
$5,557,917Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
FireProject Manager , Allison Narramore
Project Location Citywide
E - 10
City of Sacramento
Capital Improvement Program F13000300
Install standby generators at the Public Safety Administration Building (PSAB), fire stations, and othe r facilities that are essential to emergency response and disaster recovery.

Project Description
Install generators at existing essential facilities. Generators have been installed at the following fire stations: 1, 2, 3, 5, 6, 7, 8, 10, 11, 12, 13, 14, 15, 16, 19, 20, 30, 56, and 60. Standby generators have also been installed at the PSAB, the Fire Department's Training Tower, a City water tower, and the City’s main data center. In addition, a generator load bank connection switch gear was installed at the 911 facility to facilitate the regular testing of the generators.

Project Objectives
The current funding level for this program provides funding for one station to be completed every othe r
year.

Existing Situation
Operating costs related to generator maintenance are estimated to be $800 per year, per generator. New facilities will require regular maintenance and repairs. No additional General Fund that has been allocated for ongoing maintenance is allocated with this project.

Operating Budget
Impac
t

PUBLIC SAFETY ADMINISTRATION FACILITIES GENERATOR UPGRADE

PROGRAM
Project Name
$1,483,697 $474,831 $150,000 $150,000 $150,000 $150,000 $150,0001001 GENERAL FUND Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$150,000 $150,000 $150,000 $150,000 $150,000Total $1,483,697 $474,831 $2,233,697Est. Project Cost
$750,000
$150,000
2024 - 2029 Funding
$1,008,866Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Zane Jackson
Project Location Citywide
E - 11
6(&7,21±)
&RQYHQWLRQ&XOWXUHDQG/HLVXUH
2024-2029 Proposed Capital Improvement Program

F - 1

INTRODUCTION
The Convention, Culture, and Leisure Program promotes and preserves the City’s unique cultural heritage by delivering accessible arts, leisure, and educ ational experiences to enrich people's lives and enhance the metropolitan area. The Convention, Culture, and Leisure Program is designed to enrich the quality of life and to contribute to a vibrant metropolitan region by providing exceptional cultural, artistic, and leisure opportunities.

This Program has been prepared by the Department of Conventi on and Cultural Services staff utilizing the goals and criteria listed below.

Program Goals
• Provide clean and well-maintained grounds, facilities, and equipment • Enhance the economic and cultural vitality of the city through cultural facilities • Maintain and increase client and patron satisfaction
• Provide high quality, safe, and accessible facilities

Ranking Criteria
• Meet legal, health, and safety requirements
• Maintain and improve facilities to ensure the public’s comfort and enjoyment • Improve marketability of SAF E Credit Union Convention and Pe rforming Arts District to increase attendance
• Prevent damage to facilities and watercraft

MAJOR FUNDING SOURCES

FY2024/25 Convention, Culture, and Leisure Program
by Fund (in thousands)
$2,425

Marina
$100
Community Center
$2,325
2024-2029 Proposed Capital Improvement Program

F - 2
FY2024/25 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
2608 Marina 1 100,000
6010 Community Center 5 2,325,000
TOTAL CONVENTION, CULTURE, AND LEISURE $2,425,000
1Funds may be found in the other sections of this document. 2Projects may have multiple funding sources.

2024-2029 Convention, Culture, and Leisure Program
by Fund (in thousands)
$9,860

Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index O.

Marina
$500
Community Center
$9,360
2024-2029 Proposed Capital Improvement Program

F - 3

MAJOR PROGRAMS AND PROJECTS
The Convention, Culture and Leis ure Program includes a variety of programs and projects. In September 2018, City Council au thorized the issuance of bonds to expand and renovate the SAFE Credit Union Convention and Performing Ar ts District. In July 2019, City Council authorized the issuance of additional bonds to c onstruct a new ballroom for the SAFE Credit Union Convention Center. The Convention Center Complex Renovation Project has enhanced the patron experience at the Memorial Auditorium, improved guest experience and event flexibility at the SAFE Credit Union Convention Center, and improved acoustics and performance space as well as expanded restrooms and conce ssions at the SAFE Cred it Union Performing Arts Center.

Funding is required for ongoing improvements outside the scope of t he Convention Center Complex Renovation Project. The top-funded CIPs during the five-year period are listed below.

Community Center Improvements Program (M17100000, $4.1 million) This program provides funding for major improvements, repairs, or equipment for the SAFE Credit Union Convention and Performing Ar ts District to prolong or enhance the current conditions. Funding is based on the number of improvements and repairs that need to take place in the next five years.

Performing Arts Center Improvements Program (M17101800, $3.9 million) This program provides for improvements, repairs, and/or replacements for the SAFE Credit Union Performing Arts Center to continue and provide a well maintained, competitive, and cost-effective venue. Funding for this program is based on the estimated fees to be collected from the SAFE Credit Union Performing Arts Center Facility Fee.

Memorial Auditorium Improvements Program (M17101000, $735,000) This program is to address deferred maintenance, facility improvements, and renovation needs at the historic Sacramento Memorial Auditorium. Funding for this program is based on the estimated fees to be collected from the Sacramento Memorial Auditorium Facility Fee.

2024-2029 Proposed Capital Improvement Program

F - 4
FY2024/25 Capital Projects and Programs
Non-site specific or multi-site projects are not shown

Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.

City of Sacramento
Capital Improvement Program M17100000
Provide funding for major improvements, repairs, or equipment for the SAFE Credit Union Convention and Performing Arts District to prolong or enhance its current conditions.

Project Description
Protect employees and the public from potential safety hazards and ensure continued, uninterrupted operation of the facility.

Project Objectives
The SAFE Credit Union Convention & Performing Arts District recently underwent a $375 million renovation/expansion. To safely maintain these city assets, funding for improvements, repairs o r
equipment is essential to continue operating these civic amenities.

Existing Situation
None.Operating Budget
Impact
COMMUNITY CENTER IMPROVEMENTS PROGRAMProject Name
$1,717,059 $254,557 $1,325,000 $1,750,000 $325,000 $325,000 $325,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,325,000 $1,750,000 $325,000 $325,000 $325,000Total $1,717,059 $254,557 $5,767,059Est. Project Cost
$4,050,000
$1,325,000
2024 - 2029 Funding
$1,462,502Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1400 J Street
F - 5
City of Sacramento
Capital Improvement Program M17100300
Prolong and/or enhance the City-owned audio-visual (AV) equipment and systems at the SAFE Credit Union Convention and Performing Arts District.

Project Description
Meet client expectations for reliable equipment, maintain operational competitiveness, and protect employees and the public from potential hazards.

Project Objectives
It is prudent to accumulate funds needed to enhance and/or replace existing City-owned AV equipment and infrastructure to remain competitive and offer quality sound for our attendees.

Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER AUDIO-VISUAL IMPROVEMENTS PROGRAMProject Name $294,053 $8,11 5 $0 $25,000 $0 $25,000 $06010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $25,000 $0 $25,000 $0Total $294,053 $8,11 5
$344,053Est. Project Cost
$50,000
$0
2024 - 2029 Funding
$285,938Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 6
City of Sacramento
Capital Improvement Program M17100500
Upgrade/replace the existing chillers at the SAFE Credit Union Convention and Performing Arts District as needed.

Project Description
Meet legal, health, and safety requirements to protect the public and employees and ensure a reliable ai r conditioning system for clients.

Project Objectives
The chiller was manufactured in 1995 exclusive Tracer AdaptiView. The upgrade provides an intuitive interface that improves chiller performance, efficiency, reliability and serviceability.

Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER CHILLER UPGRADE PROGRAMProject Name
$312,000 $11 9 $0 $0 $25,000 $0 $25,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $0 $25,000 $0 $25,000Total $312,000 $11 9
$362,000Est. Project Cost
$50,000
$0
2024 - 2029 Funding
$311,881Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 7
City of Sacramento
Capital Improvement Program M17100700
Assess and upgrade the existing security system at the SAFE Credit Union Convention and Performing Arts District.

Project Description
Improve public safety, increase user satisfaction, and minimize interruptions to facility operations.Project Objectives The current security system has been upgraded with additional cameras installed over the past three years. Additional funding will be necessary to continue to maintain and replace equipment and refresh with current technology.

Existing Situation
None.Operating Budget
Impact
COMMUNITY CENTER SECURITY SYSTEM PROGRAMProject Name
$540,000 $21,106 $0 $25,000 $0 $25,000 $06010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $25,000 $0 $25,000 $0Total $540,000 $21,106
$590,000Est. Project Cost
$50,000
$0
2024 - 2029 Funding
$518,894Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 8
City of Sacramento
Capital Improvement Program M17101000
Address deferred maintenance, facility improvements, and renovation needs at the historic Sacramento Memorial Auditorium.

Project Description
Ensure the historic City facility continues to provide a clean and well-maintained venue for the public while meeting health, safety, and historic preservation requirements.

Project Objectives
Ongoing funding will be used for the following projects: roof repair, veneer the floors, and upgrade the sound and lighting in the Jean Runyon Little Theater.

Existing Situation
In FY2024/25, the $125,000 in funding will come from the operating budget’s Memorial Auditorium Facility Fee. The proposed project for FY2024/25 is to restore/repair the main floor.

Operating Budget
Impac
t
MEMORIAL AUDITORIUM IMPROVEMENTS PROGRAMProject Name
$80,000 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$3,053,000 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE) $3,053,000 $0 $0 $0 $0 $0 $03701 TAX INCREMENT
$2,810,823 $772,554 $125,000 $225,000 $125,000 $135,000 $125,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$125,000 $225,000 $125,000 $135,000 $125,000Total $8,996,823 $772,554 $9,731,823Est. Project Cost
$735,000
$125,000
2024 - 2029 Funding
$8,224,269Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1515 J Street
F - 9
City of Sacramento
Capital Improvement Program M17101500
Replace the existing carpet on the second floor at the SAFE Credit Union Convention Center, approximately 15,000 square yards, due to wear.

Project Description
Improve the look of the SAFE Credit Union Convention Center by installing new carpets, thereby making the Center more appealing to current and future clients.

Project Objectives
Due to the competitive nature of the hospitality industry, it is prudent to plan for a full replacement of the carpet, allowing for a fresh new look. The carpet should be replaced every 8-10 years based on foot traffic.

Existing Situation
None.Operating Budget
Impac
t
CONVENTION CENTER CARPET REPLACEMENTProject Name
$0 $0 $75,000 $75,000 $75,000 $75,000 $75,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$75,000 $75,000 $75,000 $75,000 $75,000Total $0 $0
$375,000Est. Project Cost
$375,000
$75,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1400 J Street
F - 10
City of Sacramento
Capital Improvement Program M17101600
Fund the replacement of durable equipment (e.g., chairs, tables, and stage risers) for the SAFE Credit Union Convention and Performing Arts District.

Project Description
Replace equipment (every five to ten years) to improve the look of the SAFE Credit Union Convention and Performing Arts District and to improve safety needs.

Project Objectives
Consistent and repetitive use of the durable equipment at the SAFE Credit Union Convention and Performing Arts District accelerates normal wear and tear of the equipment. Funds are needed to regularly replace these essential items.

Existing Situation
None.Operating Budget
Impac
t

CONVENTION CENTER DURABLE EQUIPMENT REPLACEMENT

PROGRAM
Project Name
$370,000 $0 $25,000 $0 $25,000 $0 $25,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$25,000 $0 $25,000 $0 $25,000Total $370,000 $0
$445,000Est. Project Cost
$75,000
$25,000
2024 - 2029 Funding
$370,000Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1400 J Street
F - 11
City of Sacramento
Capital Improvement Program M17101700
Upgrade and replace existing production equipment (e.g., lighting, sound, and stage craft equipment) at the SAFE Credit Union Convention and Performing Arts District.

Project Description
Enhance the current conditions at the SAFE Credit Union Convention and Performing Arts District to help retain current clients and attract new clients to the SAFE Credit Union Convention and Performing Arts District.

Project Objectives
Upgrades to the existing production equipment will be required to keep up with ever changing technology.

The upgrades will aid in the ability to retain current clients and attract additional prospective clients.

Existing Situation
None.Operating Budget
Impac
t

CONVENTION CENTER PRODUCTION EQUIPMENT UPGRADES

PROGRAM
Project Name
$0 $0 $0 $0 $50,000 $0 $50,0006010 COMMUNITY CENTER
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $0 $50,000 $0 $50,000Total $0 $0
$100,000Est. Project Cost
$100,000
$0
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manager , Matthew Voreyer Project Location 1400 J Street
F - 12
City of Sacramento
Capital Improvement Program M17101800
Provide for improvements, repairs, and/or replacements for the SAFE Credit Union Performing Arts Center.

Project Description
To continue to provide a well-maintained, competitive, and cost-effective venue.Project Objectives The recently renovated Performing Arts Center included a large audio equipment purchase, back up equipment was “value engineered” out. Ongoing funding is for purchase of back up equipment to exchange equipment as needed and avoid show interruption.

Existing Situation
In FY2024/25, the $775,000 in funding will come from the operating budget’s Performing Arts Cente r
Facility Fee. The proposed projects for FY2024/25 are sump improvements and drapes repair/replacements.

Operating Budget
Impac
t
PERFORMING ARTS CENTER IMPROVEMENTS PROGRAMProject Name $3,132,357 $2,724,996 $775,000 $775,000 $775,000 $775,000 $775,0006010 COMMUNITY CENTER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$775,000 $775,000 $775,000 $775,000 $775,000Total $3,132,357 $2,724,996 $7,007,357Est. Project Cost
$3,875,000
$775,000
2024 - 2029 Funding
$407,361Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Convention & Cultural ServicesProject Manage
r , Matthew Voreyer
Project Location 1301 L Street
F - 13
City of Sacramento
Capital Improvement Program M17500400
Provide funding for retrofitting, major repairs, and improvements at the Sacramento Marina as needed.Project Description Provide clean and well-maintained facilities and equipment. Make improvements to remain competitive with other area marinas.

Project Objectives
The Sacramento Marina completed a major renovation of the South Basin in 2008. This funding will primarily focus on identified needs in the North Basin since those berths were constructed over 20 years ago.

Existing Situation
None.Operating Budget
Impac
t
MARINA IMPROVEMENTS PROGRAMProject Name
$650,455 $381,680 $100,000 $100,000 $100,000 $100,000 $100,0002608 MARINA $125,493 $0 $0 $0 $0 $0 $06009 MARINA (ENTERPRISE)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$100,000 $100,000 $100,000 $100,000 $100,000Total $775,948 $381,680 $1,275,948Est. Project Cost
$500,000
$100,000
2024 - 2029 Funding
$394,268Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 2
Public WorksProject Manager , Kendra Gray
Project Location 2710 Ramp Way
F - 14
6(&7,21±*
3DUNVDQG5HFUHDWLRQ
2024-2029 Proposed Capital Improvement Program

G - 1

INTRODUCTION
The Parks and Recreation Program reflects the City’s goal to opt imize the experience of its citizens through parks, recreational facilities, and the preservation of open space. The Parks and Recreation Program is designed to address t he City Council’s commitment to improving the quality of life through a robust park system, with an emphasis on r enovating and rehabilitating aging park amenities within the system.

This Program utilizes the Park Project Programming Guide’s goals and criteria, the Parks Deferred Maintenance Assessment, the Citywide Pools Assessment, the Facilities Assessment, and input from the City Council to develop the five-year plan.

Program Goals
 Provide an integrated system of parks, open space areas, and recreational facilities that are safe and connect the diverse communities of Sacramento  Plan and develop parks, recreation, and comm unity facilities that enhance community livability, are equitably distributed throughout the city, and are responsive to the needs and interests of residents, employees, and visitors
 Secure adequate and reliable funding for the acquisition, development, and maintenance of parks, recreation facilities, and open space

Ranking Criteria
Projects are evaluated and grouped within each of the ten Community Plan Areas (CPAs) for consistency with the City’s Parks and Recreation Master Plan, last updated in 2009. An update to this plan, Parks Plan 2040, is anticipated to be completed in 2024.

The criteria in each CPA focuses on:
 Neighborhood, community, and/or
regional need
 Funding availability for ongoing
maintenance
 Site significance, public priority or
public use, and suitability to the
area
 Priority to economically
disadvantaged neighborhoods
 Health, safety, or legal mandates
 Land availability
 Cost offsets/partnerships

Airfield Park
Northlake Community Park

2024-2029 Proposed Capital Improvement Program

G - 2

MAJOR FUNDING SOURCES

FY2024/25 Parks and Recreation Program
by Fund (in thousands)
$5,090

FY2024/25 Program Funding

Fund #1 Fund Name # of CIPs2 Budget
1001 General Fund 1 240,000
2401 Measure U 1 -21,019
3204 Park Development Impact Fee (PIF) 12 4,870,500
TOTAL PARKS AND RECREATION $5,089,481
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.

General
$240
PIF
$4,871
Measure U
-$21
Anthony School Park Multi-use Court

2024-2029 Proposed Capital Improvement Program

G - 3
2024-2029 Parks and Recreation Program
by Fund (in thousands)
$6,050

Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index O.

General
$1,200
PIF
$4,871
Measue U
-$21
Fong Ranch Park Playground

2024-2029 Proposed Capital Improvement Program

G - 4

MAJOR PROGRAMS AND PROJECTS
The Parks and Recreation Program includes a variety of programs and projects. The top-funded CIPs during the five-year period are listed below.

North Natomas Regional Park Ballfield (L19140700, $2 million) Improvements will provide additi onal lighting to the ball fields and pathways to allow extended hours of use during peak season.

Sutter’s Landing Park Program (L19167000, $1.2 million) Sutter’s Landing Park is a decommissioned City landfill and waste trans fer station. The objective of the program is to transform the open, available area into a regional park that can serve the recreational needs of the community. This programmatic funding is directed from the revenue received from the onsite billboard.

Citywide Park Improvement Program (L19300000, $750,000) This program utilizes Parks and Facilities Fee’s to benefit regional and citywide park facilities. In FY2024/25, this program will support accessibility and deferred maintenance improvements at Granite Regional Park, Land Park, and Doyle Pool.

Bertha Henschel Park (L19109500, $750,000)
Improvements to this park include replacement of the current restroom with a new prefabricated restroom building and restoration of the existing basketball court with new equipment and restriping.

Mangan Park Improvements

2024-2029 Proposed Capital Improvement Program

G - 5
FY2024/25 Capital Projects and Programs
Non-site specific projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.

City of Sacramento
Capital Improvement Program L19109400
New prefabricated restroom building and tree planting at the community park.Project Description To provide a restroom facility to the highly activated park to serve community garden, dog park, picnic area, playground and sports field visitors.

Project Objectives
Site amenities plan shows restroom at community park. Utilities have been stubbed, but no restroom serving highly activated community park.

Existing Situation
None.Operating Budget
Impac
t
BLACKBIRD PARK RESTROOMProject Name
$0 $0 $600,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$600,000 $0 $0 $0 $0Total $0 $0
$600,000Est. Project Cost
$600,000
$600,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1 10
YPCEProject Manager , Jason Wiesemann
Project Location 3765 Hovnanian Dr
G - 6
City of Sacramento
Capital Improvement Program L19109500
Replace existing restroom with prefabricated restroom building to meet code requirements and restore basketball court.

Project Description
To provide a compliant restroom to serve the park and wading pool located at the park. Basketball court will be refurbished.

Project Objectives
Restroom Building exceeded its useful life and needs extensive code and safety improvements.

Basketball court needs replacement of equipment and restriping.

Existing Situation
None.Operating Budget
Impac
t
BERTHA HENSCHEL PARKProject Name
$0 $0 $750,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$750,000 $0 $0 $0 $0Total $0 $0
$750,000Est. Project Cost
$750,000
$750,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 6
YPCEProject Manager , Jason Wiesemann
Project Location 160 45th Street
G - 7
City of Sacramento
Capital Improvement Program L19140700
Add ball field lighting to fields 1, 2, and 3 and pathway lighting.Project Description To provide additional lighted fields to allow extended hours of use during peak season.Project Objectives Currently, the North Natomas ball fields do not have sufficient lighting. Conduits and pull boxes are present at the location for electrical installation of additional lights.

Existing Situation
None.Operating Budget
Impact
NORTH NATOMAS REGIONAL PARK BALLFIELDProject Name
$0 $0 $2,000,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,000,000 $0 $0 $0 $0Total $0 $0
$2,000,000Est. Project Cost
$2,000,000
$2,000,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1 10
YPCEProject Manager , Jason Wiesemann
Project Location 4989 Natomas Blvd
G - 8
City of Sacramento
Capital Improvement Program L19143200
Replace existing restroom with prefabricated restroom building to meet code requirements.Project Description To provide a compliant restroom facility to serve the highly activated park to serve numerous sport fields, picnic area, and playground.

Project Objectives
Restroom building exceeded its useful life and needs extensive code and safety improvements.Existing Situation None.Operating Budget
Impact
NORTHGATE PARK RESTROOM REPLACEMENTProject Name
$0 $0 $600,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$600,000 $0 $0 $0 $0Total $0 $0
$600,000Est. Project Cost
$600,000
$600,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
3 9
YPCEProject Manager , Jason Wiesemann
Project Location 2825 Mendel Way
G - 9
City of Sacramento
Capital Improvement Program L19148400
Provide engineering drawings and permitting for lighting of parking lot, path of travel, and futsal courts.Project Description Complete engineering drawings to have a shovel ready project to seek future funding for construction.Project Objectives The futsal courts are heavily used and there is a need for expanded hours of operation. Which requires lighting of parking lot and path of travel to provide park safety.

Existing Situation
None.Operating Budget
Impact
TANZANITE FUTSAL COURT LIGHTINGProject Name
$0 $0 $75,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$75,000 $0 $0 $0 $0Total $0 $0
$75,000Est. Project Cost
$75,000
$75,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024
July 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
3 10
YPCEProject Manager , Jason Wiesemann
Project Location 2220 Tanzanite Ave
G - 10
City of Sacramento
Capital Improvement Program L19167000
Design and construction of facilities and amenities for Sutter’s Landing Regional Park.Project Description Convert a decommissioned City landfill and waste transfer station to a regional park to serve the recreational needs of the community.

Project Objectives
Billboard revenue is the primary source of funding for Sutter’s Landing Regional Park.Existing Situation None.Operating Budget
Impact
SUTTER’S LANDING PARK PROGRAMProject Name
$1,697,491 $1,084,224 $240,000 $240,000 $240,000 $240,000 $240,0001001 GENERAL FUND $160,000 $160,000 $0 $0 $0 $0 $02401 MEASURE U
$7,699 $0 $0 $0 $0 $0 $02508 QUIMBY ACT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$240,000 $240,000 $240,000 $240,000 $240,000Total $1,865,190 $1,244,225 $3,065,190Est. Project Cost
$1,200,000
$240,000
2024 - 2029 Funding
$620,965Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
YPCEProject Manager , Jason Wiesemann
Project Location 20 28th St
G - 11
City of Sacramento
Capital Improvement Program L19300000
To allocate citywide park impact fees to annual priority projects. The priority projects for FY2024/25 include improvements at Doyle Pool, Granite Regional Park, and Land Park.

Project Description
To utilize the Citywide Parks and Facilities Fee to benefit regional parks and citywide park facilities.Project Objectives The Citywide Parks and Facilities Fee was established in 2018 and a priority list of projects has been established with Resolution No. 2022-0175.

Existing Situation
None.Operating Budget
Impac
t
CITYWIDE PARK IMPROVEMENT PROGRAMProject Name
$0 $0 $750,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$750,000 $0 $0 $0 $0Total $0 $0
$750,000Est. Project Cost
$750,000
$750,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
YPCEProject Manager , Jason Wiesemann
Project Location Citywide
G - 12
City of Sacramento
Capital Improvement Program L19800200
Conduct a citywide assessment of the 12 pools and 15 wading pools that the City owns and operates.Project Description Assessment will evaluate the infrastructure and develop a plan of action to repair the aging pool infrastructure.

Project Objectives
Citywide facilities and pool infrastructure are in need of repair and replacement.Existing Situation None.Operating Budget
Impact
RECREATION FACILITY IMPSProject Name
$1,614,060 $1,614,060 $0 $0 $0 $0 $01001 GENERAL FUND
$590,716 $590,716 -$21,019 $0 $0 $0 $02401 MEASURE U
$0 $0 $0 $0 $0 $0 $02502 SPECIAL PRGM DONATIONS
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
-$21,019 $0 $0 $0 $0Total $2,204,776 $2,204,776
$2,183,757Est. Project Cost
-$21,019
-$21,019
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2016
June 2025
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
All
All
YPCEProject Manager , Raymond Costantino
Project Location Citywide
G - 13
City of Sacramento
Capital Improvement Program L19920200
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.” Current year allotment is for FY2014/15 CIPs listed in the Parks and Recreation Program section.

Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area, will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation capital improvement project budget has 2% set aside for the APP mandate.

Existing Situation
None.Operating Budget
Impac
t
PA2 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$6,148 $6,148 $0 $0 $0 $0 $02401 MEASURE U
$36,875 $36,875 $5,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$5,000 $0 $0 $0 $0Total $43,023 $43,023
$48,023Est. Project Cost
$5,000
$5,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1, 2
2 Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 14
City of Sacramento
Capital Improvement Program L19920300
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.”
Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation CIP budget has 2% set aside for the APP mandate.Existing Situation None.Operating Budget
Impac
t
PA3 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$4,100 $4,100 $0 $0 $0 $0 $02508 QUIMBY ACT
$29,250 $29,250 $5,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$5,000 $0 $0 $0 $0Total $33,350 $33,350
$38,350Est. Project Cost
$5,000
$5,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
7 3
Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 15
City of Sacramento
Capital Improvement Program L19920500
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.”
Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation CIP budget has 2% set aside for the APP mandate.Existing Situation None.Operating Budget
Impac
t
PA5 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$585 $585 $0 $0 $0 $0 $01001 GENERAL FUND
$2,994 $2,994 $0 $0 $0 $0 $02232 LANDSCAPING & LIGHTING $1,940 $1,940 $0 $0 $0 $0 $02508 QUIMBY ACT
$50,134 $50,134 $5,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$5,000 $0 $0 $0 $0Total $55,653 $55,653
$60,653Est. Project Cost
$5,000
$5,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4, 5, 6
5 Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 16
City of Sacramento
Capital Improvement Program L19920600
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.”
Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area, will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation capital improvement project budget has 2% set aside for the APP mandate.

Existing Situation
None.Operating Budget
Impac
t
PA6 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$4,400 $4,400 $0 $0 $0 $0 $01001 GENERAL FUND
$2,000 $2,000 $0 $0 $0 $0 $02232 LANDSCAPING & LIGHTING $19,585 $19,585 $0 $0 $0 $0 $02508 QUIMBY ACT
$89,609 $89,609 $15,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$15,000 $0 $0 $0 $0Total $115,594 $115,594
$130,594Est. Project Cost
$15,000
$15,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4, 6
6 Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 17
City of Sacramento
Capital Improvement Program L19920900
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.”
Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation CIP budget has 2% set aside for the APP mandate.Existing Situation None.Operating Budget
Impac
t
PA9 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$1,000 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$7,042 $1,072 $0 $0 $0 $0 $02020 S. NATOMAS (SN) CIF
$7,350 $7,350 $0 $0 $0 $0 $02508 QUIMBY ACT
$70,913 $68,505 $12,000 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$12,000 $0 $0 $0 $0Total $86,305 $76,927
$98,305Est. Project Cost
$12,000
$12,000
2024 - 2029 Funding
$9,378Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
2, 3
9 Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 18
City of Sacramento
Capital Improvement Program L19921000
City Code Chapter 2.84.120 of the Sacramento Metropolitan Arts Commission (SMAC) mandates that “not less than two percent (2%) of the total cost of any eligible construction project shall be expended fo r artworks.”
Project Description
Pooling the 2% APP funding from the park development projects into each Community Plan Area, will allow the creation of significant artwork at parks within each Community Plan Area where the money was collected.

Project Objectives
Each eligible park or recreation capital improvement project budget has 2% set aside for the APP mandate.

Existing Situation
None.Operating Budget
Impac
t
PA10 - ART IN PUBLIC PLACES (APP) PROGRAMProject Name
$6,700 $6,700 $0 $0 $0 $0 $02230 NN LANDSCAPE CFD
$122,274 $122,274 $0 $0 $0 $0 $02508 QUIMBY ACT
$320,891 $317,791 $53,500 $0 $0 $0 $03204 PARK DEVEL. IMPACT FEE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$53,500 $0 $0 $0 $0Total $449,865 $446,765
$503,365Est. Project Cost
$53,500
$53,500
2024 - 2029 Funding
$3,100Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1, 3
10 Convention & Cultural ServicesProject Manager , Donald Gensler Project Location Various
G - 19
6(&7,21±+
7UDQVSRUWDWLRQ
2024-2029 Proposed Capital Improvement Program

H - 1

INTRODUCTION
The City is responsible for maintaining and upgrading an aging transportation network that serves hundreds of thousands of users, includi ng automobiles, trucks, buses, trains, bikes, pedestrians, and scooters for user s of all modes and abilities. Resources to maintain and improve the transportation network come from a variety of sour ces, primarily the countywide transportation sales tax, state gas taxes, federal and state funding, and special fees and taxes.

For the most part, transportation funding has not kept pace with in flation, and some types of transportation funding have decli ned, creating challenges in providing needed transportation system maintenance and in providing capital improvements to address safety, network expansions, modernization, and upgrades.

State gas taxes and the local transportation sa les tax are the primary funding sources for transportation network rehabilitation and repair and installation of safety improvements. In 2017, Senate Bill 1 (SB 1), the Road Repair and Accountability Ac t of 2017, increased gas tax and vehicle registration fees and indexed the gas tax to inflation. The increased funding has allowed the City to maintain a corridor rehabilitation and improvement program to address the most critical high-volume corridors. Even with increased funding from SB 1, however, the conditions on City streets are projected to continue to decline as the current funding is not enough to offset years of deferred maintenance of City streets.

In 2022, after extensive community engagement, the City adopted a Transportation Priorities Plan, Resolution No. 2022-0361, that prioritizes ov er 700 projects included in adopted plans, including the General Plan, Specific Plans, Bikeway Master Plan, Pedestrian Master Plan, Intelligent Transportation Systems Master Plan, and Vision Zero Implementation, These projects, estimated to cost a total of $5 billion, currently have no funding identified. Projects are prioritized that address air quality and health, provide equitable investments in neighborhoods that lack basic infrastructure or have been recipients of racism and bias, provide connections to jobs, schools and parks, improve transportation safety, and fix and maintain the transportation system. With limited local funding, larger capital projects are primarily funded through state and federal grants. These grant f unds are accessed through competit ive programs that require a local match commitment, and the level of loca l transportation dollars and available funding programs limits the num ber and scope of the capital impr ovement projects the City can implement.

The City also has significant unfunded needs in terms of maintenance and rehabilitation of the existing transportation network (e.g., pavement, bridges, bikeways, traffic control equipment).

Current estimates in the FY2024 -29 CIP are at least $796 millio n in deferred maintenance for transportation infrastructure. Estimates beyond the 5-year CIP are approximately $5.1 billion.

2024-2029 Proposed Capital Improvement Program

H - 2
The following describes the Program’s overall goals and sub-programs:

Program Goals
 Provide a safe and comprehensive transportation system that is effectively and efficiently planned, managed, operated, and maintained to the extent possible within funding limitations
 Provide a system that serves all modes of travel for all ages and abilities  Reduce barriers to improve system connecti vity by eliminating gaps, increasing accessibility, prioritizing active modes, connecting to transit stations, and increasing multi- jurisdictional transportation corridors
 Promote equity and public health in transportation investment decisions  Improve transportation safety

The Transportation Program is divided into six subprograms:
 Active Transportation – pedestrian, bikeway, lighting, and streetscape improvements  Bridges & Major Transportation Improvem ents– bridge replacement and rehabilitation, and other major roadway construction, including complete streets projects  Parking – parking facility maintenance and upgrades
 Public Rights-of-Way accessibility – in stallation of improvements to ensure full accessibility and comply with state and federal requirements  Maintenance – roadway and bikeway rehabilitation, including integration of complete streets elements and safety improvements with roadway resurfacing projects, and repair of streetlights
 Traffic Operations and Safety – safety im provements, Traffic Op erations Center, and active transportation safety

2024-2029 Proposed Capital Improvement Program

H - 3

MAJOR FUNDING SOURCES

FY2024/25 Transportation Program
by Subprogram Area (in thousands)
$54,764

FY2024/25 Transportation Program
by Fund (in thousands)
$54,764

*See funding chart on next page for more information.

Parking
$715
Bridges
$8,171
Street
Maintenance
$17,186
Traffic Operations
and Safety
$10,212
Active
Transportation
$14,380
Public Rights of Way
Accessibility (ADA)
$700 Major Transportation
Improvements
$3,400
General
$190
Gas Tax
$1,986
Major Street
Construction Tax
$2,900
New Measure A
Funds*
$5,761
Road Maintenance
and Rehabilitation
$14,640
Landscaping and
Lighting
$846
Federal Capital
Grants
$23,607
Other Capital
Grants
$3,362
Parking
$715 Other*
$757
2024-2029 Proposed Capital Improvement Program

H - 4
FY2024/25 Program Funding

Fund
#1 Fund Name # of
CIPs2 Budget
1001 General Fund 2 190,000
2002 Gas Tax 6 1,985,560
2007 Major Street Construction 3 2,900,000
2008 Street Cut 1 25,125
2013 Transportation Development Act (TDA) 2 600,000
2026 New Measure A Maintenance 3 385,000
2035 Tree Planting & Replacement 1 120,000
2036 Road Maintenance & Rehabilitation 1 14,640,000
2038 New Measure A Traffic Control & Safety 5 1,979,000 2039 New Measure A Streetscape, Bike & Ped 4 3,397,152
2232 Landscaping and Lighting 2 845,755
3206 NNFP Public Facilities Fee 1 11,500
3703 Federal Capital Grants 6 23,607,826
3704 Other Capital Grants 2 3,362,000
6004 Parking 7 715,000
TOTAL TRANSPORTATION $54,763,918

1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.

2024-2029 Transportation Program
by Fund (in thousands)
$160,378

General
$950
Gas Tax
$9,928
Major Street
Construction Tax
$13,700
New Measure A
Funds*
$25,606
Road Maintenance
and Rehabilitation
$73,200
Landscaping and
Lighting
$2,666 Federal Capital
Grants
$23,608
Other Capital
Grants
$3,362
Parking
$3,575
Other*
$3,783
2024-2029 Proposed Capital Improvement Program

H - 5
All revenue sources except off-street parking fees have recovered from the pandemic. Off-street parking fees are displaying gradual growth, but they are still below pre-pandemic levels. Funding for Parking CIPs is level over the five-year program to main tain operations of critical infrastructure. Staff will continue to monitor these revenues and recommend program adjustments should revenue estimates change significantly.

Additional information on fundi ng sources and their restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be found by reviewing the detail sheets after this summary or by referring to Index O.

MAJOR PROGRAMS AND PROJECTS
The Transportation Program includes a variety of programs and projects, most of which are for corridor enhancements with road maintenance, are federally funded projects, or are local funds that are reserved to meet loca l match obligations for approved state and federal grant awards grants funding awards. With limited local f unding available, CIPs have leveraged local transportation funding with grant funding to maximi ze the value of every local transportation dollar and the number of improvem ents the City is able to deliv er. The top-funded CIPs during the five-year period are listed below.

Transportation Corridor Program (R15200000, $75.7 million) This is an ongoing comprehensive transpor tation corridor rehabili tation program to improve pavement conditions, improve mobili ty options, incorporate or expand active transportation elements, address safety concerns, implement upgraded technology solutions, and provide urban greening elements as needed. The Transportation Corridor Improvements Program is intended to address all needs in a coordinated, efficient, and comprehensive process.

This program takes advantage of opportunities for increased efficiencies and cost savings by integrating complete streets and safety features with pavement resurfacing. For example, road maintenance resurfacing projects (such as road overlay and seals) provide opportunities to implement vehicle lane reductions, add bike lanes, add accessibility improvements, crosswalk treatments, and other complete street features.

The Program is funded with traditional Gas
Tax funds and Road Maintenance and
Rehabilitation Accoun t funds (additional
funding through SB 1). Even using all
increased funding from SB 1, available
funding provides only about one-fifth of the
funding needed to maintain the current
pavement condition index.

Street overlay in progress
2024-2029 Proposed Capital Improvement Program

H - 6
State & Federal Grant Match Program (T15007200, $11.8 million) To take advantage of state and federal transportation grant match opportunities, a local funding match is typically required. As state and federal grant applications are approved, awarded and programmed to Cit y transportation projects, matching local funding is reserved in the State & Feder al Grant Match Program to ensure the City can meet its grant commitments. When federal or state funding is aut horized, the local funding is transferred to the specific individual projec t. In most cases, f ederal funding can be matched 4:1 with local transportation dollars allowing the City to stretch the value of local transportation funding and impl ement a greater number of needed transportation and safety improvements.

Active Transportation Program (T15180400, $11.2 million) The Active Transportation Program is f unded with Gas Tax funding, New Measure A Safety, Streetscape, Bicycle & Pedestrian funding, and Transportation Development Act funding. This funding is used to support walking and bicycling and can include sidewalk gap closures, new crosswalks, bicycle detection at traffic signals, match planning grants, and to pursue grants for construction of larger active transportation projects. In turn support air quality and responsible climate policy, public health, safety, and mobility choices. It also funds support for the City Active Transportation Commission.

Vision Zero Safety Program (S15184100, $9.9 million)
Transportation safety impacts the comm unity, neighborhoods, and is a public health issue. Crashes are preventable incidents, and no level of injury is acceptable on City streets. Vision Zero is a multi-national transportation safety initiative that aims to eliminate serious injuries and fatalities. With Reso lution No. 2017-0032 in January 2017, the City adopted the goal of zero transportation fatalitie s and serious injuries by 2027. In August 2018 with Resolution No. 2018- 0342, the City adopted the Vision Zero Action Plan, a comprehensive, collaborative, equitable and data-driven effort to identify high injury locations, behaviors that result in serious injuries and fatalities, and countermeasures to address these issues.

The Vision Zero Safety Program coordinates and
supports implementation of countermeasures identified
in the Vision Zero Action Plan to improve safety and
funds efforts to prepare grant applications for
implementation of larger co rridor improvements. The
program includes funding to update City street design
standards to reflect best sa fety and complete street
practices and to implement speed lumps and other less-
costly safety improvements on streets on the City’s High Injury Network.

2024-2029 Proposed Capital Improvement Program

H - 7
Franklin Boulevard Complete Street (T15165500, $8.4 million) Franklin Boulevard is the transportation backbone of the North City Farms and South City Farms neighborhoods, connecting people to businesses, schools, shopping centers, arts and cultural centers, parks and playgrounds. However, Franklin Boulevard does not accommodate bicycling and is not comfortable for pedestrians. The purpose of this project is to improve pedestrian and bicycle mobility and safety, enhance connectivity, and provide access for all users. In addition, the project proposes to reduce the shade desert along Franklin Boulevard and remove a potential deterrent to walking and cycling.

Building on grassroots community efforts, the City of Sacram ento worked with the community to develop a plan to enhance Franklin Boulevard from Sutterville Road to 38 th
Avenue with traffic calming, pedestrian and bicycle facility improvements, designated on- street parking where appropriate and feasible, greater street tree canopy, and more landscaping as a buffer between vehicles and pedestrians. To meet these objectives, the project will reduce the number of through travel lanes from five lanes to three lanes. The lane reduction will create the space required to accommodat e a corridor configuration that will serve the needs of the community through the development of a Complete Street.

When all funding is added, this
transformational project will total over $22
million in a variety of funding programs,
including federal transportation grants,
Community Development Block Grants
(CDBG), State Active Transportation
Program grants, Measure A funds, Roadway
Maintenance and Modernization funds, and
other local transportation funds. The project
is currently funded through construction of
the first two (of three) segments, from
Sutterville Road to 32
nd Avenue.

2024-2029 Proposed Capital Improvement Program

H - 8
FY2024/25 Capital Projects and Programs
Non-site specific or multi-site projects are not shown

Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.

City of Sacramento
Capital Improvement Program K15125200
Install bike parking facilities in the public right-of-way.Project Description Increase the availability of bicycle parking to encourage more bicycle travel.Project Objectives Many locations throughout the City lack adequate bicycle parking.Existing Situation New transportation facilities will require regular maintenance and repairs. No additional gas tax o r Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impact
BIKE PARKING PROGRAMProject Name
$49,100 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$180,558 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$325,303 $72,054 $60,000 $60,000 $60,000 $60,000 $60,0002039 NMA SAFETY, STREETSCAPE,

PED, BIC
$85,600 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $640,561 $72,054 $940,561Est. Project Cost
$300,000
$60,000
2024 - 2029 Funding
$568,507Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jeff Jelsma
Project Location Citywide
H - 9
City of Sacramento
Capital Improvement Program K15222100
This project is for citywide maintenance, repair, and rehabilitation of existing bike and pedestrian trails including pavement, striping, shoulder repairs, landscape maintenance, and debris and graffiti removal.

Project Description
Provide maintenance of bike and pedestrian trails to ensure safety for users and to protect the City's long- term investment in its trail system. Consistent maintenance of bike and pedestrian trails will reduce the cost of future repairs.

Project Objectives
The bike and pedestrian trail maintenance program is necessary to keep the trail system safe and prevent early deterioration.

Existing Situation
None.Operating Budget
Impac
t
PEDESTRIAN AND BIKE TRAIL REPAIR AND MAINTENANCE PROGRAMProject Name $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,0001001 GENERAL FUND $456,061 $456,061 $300,000 $300,000 $300,000 $300,000 $300,0002013 TRANSPORTATION DEV.

Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$400,000 $400,000 $400,000 $400,000 $400,000Total $556,061 $556,061 $2,556,061Est. Project Cost
$2,000,000
$400,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 10
City of Sacramento
Capital Improvement Program R15188500
Use tree replacement in-lieu fees generated from private development to plant replacement trees citywide.

Project Description
Maintain the quality of the City’s tree canopy.Project Objectives In-lieu fees are collected by the City when a private development project will remove existing trees. The fees must be used to further tree planting and tree replacement. This project provides a mechanism to do so.

Existing Situation
None.Operating Budget
Impac
t
TREE PLANTING AND REPLACEMENT PROGRAMProject Name
$596,157 $596,157 $120,000 $120,000 $120,000 $120,000 $120,0002035 TREE PLANTING &

REPLACEMENT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$120,000 $120,000 $120,000 $120,000 $120,000Total $596,157 $596,157 $1,196,157Est. Project Cost
$600,000
$120,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jose Sanchez
Project Location Citywide
H - 11
City of Sacramento
Capital Improvement Program R15200000
Ongoing program for comprehensive corridor rehabilitation to improve pavement condition, incorporate o r expand active transportation elements, address safety concerns, implement upgraded technology solutions, and provide urban greening elements as needed.

Project Description
Provide for complete and comprehensive solutions to address issues on transportation corridors, including pavement condition, improve safety, and improve mobility options.

Project Objectives
Currently, needs are addressed independently (e.g., roadway overlays, safety projects, active transportation projects). This would provide for solutions on corridors to address all needs in a coordinated, efficient, and comprehensive process.

Existing Situation
None.Operating Budget
Impac
t
TRANSPORTATION CORRIDOR PROGRAMProject Name
$887,530 $887,530 $325,560 $325,560 $325,560 $325,560 $325,5602002 GAS TAX $1,370,000 $1,370,000 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $101,766 $101,766 $25,125 $25,125 $25,125 $25,125 $25,1252008 TRENCH CUT FEE $7,201,688 $7,201,688 $14,640,000 $14,640,000 $14,640,000 $14,640,000 $14,640,0002036 ROAD MAINT &

REHABILITATION
$0 $0 $750,000 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$15,740,685 $14,990,685 $14,990,685 $14,990,685 $14,990,685Total $9,560,984 $9,560,984 $85,264,409Est. Project Cost
$75,703,425
$15,740,685
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 12
City of Sacramento
Capital Improvement Program R15200800
The Pavement Management Application (PMA) inventory system requires regular updates, as well as other required hardware and software upgrades to keep the City's infrastructure management system current.

Project Description
Update the infrastructure management systems used by Maintenance Services Division.Project Objectives The City is required by the Federal Highway Administration to have a PMA system. An annual allocation is required to update and maintain the PMA system.

Existing Situation
None.Operating Budget
Impac
t
PAVEMENT MANAGEMENT APPLICATION UPDATE PROGRAMProject Name $899,648 $692,988 $175,000 $175,000 $175,000 $175,000 $175,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$175,000 $175,000 $175,000 $175,000 $175,000Total $899,648 $692,988 $1,774,648Est. Project Cost
$875,000
$175,000
2024 - 2029 Funding
$206,660Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 13
City of Sacramento
Capital Improvement Program R15212800
Procurement and implementation of a maintenance work management system.Project Description Upgrade the existing work order system to a web-based environment with GIS capabilities.Project Objectives Approximately 10,000 work requests are received annually over the phone, by app, and from the 311 call center that are then forwarded to field crews for completion. Periodic upgrades are needed for the system to meet the demand.

Existing Situation
None.Operating Budget
Impact
WORK MANAGEMENT SYSTEM PROGRAM - STREETS AND FACILITIESProject Name $121,453 $29,089 $60,000 $60,000 $60,000 $60,000 $60,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$60,000 $60,000 $60,000 $60,000 $60,000Total $121,453 $29,089 $421,453Est. Project Cost
$300,000
$60,000
2024 - 2029 Funding
$92,364Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 14
City of Sacramento
Capital Improvement Program R15222200
Program provides funding for miscella neous unscheduled m aintenance activities on City-owned bridge structures.

Project Description
Repair damage to bridge structures from vehicular accidents not reimbursable through risk management and the unforeseen maintenance issues.

Project Objectives
City-owned bridges require periodic maintenance to repair safety issues caused by traffic accidents and/or general wear and tear.

Existing Situation
None.Operating Budget
Impac
t
BRIDGE MAINTENANCE PROGRAMProject Name
$125,000 $125,000 $500,000 $500,000 $500,000 $500,000 $500,0002002 GAS TAX $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,0002026 NEW MEASURE A MAINT Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$650,000 $650,000 $650,000 $650,000 $650,000Total $275,000 $275,000 $3,525,000Est. Project Cost
$3,250,000
$650,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Greg Smith
Project Location Citywide
H - 15
City of Sacramento
Capital Improvement Program S15101300
This program includes: corridor timing studies and implementation; traffic signal equipment maintenance, upgrade, replacement, and expansion; Traffic Operations Center (TOC) evaluation and expansion studies; related plans, specifications, and estimates; communications conduit infrastructure and maintenance; and Regional Intelligent Transportation System partnership strategic plan studies.

Project Description
Connect traffic signals into the TOC so traffic signal operations and timing can be evaluated, monitored, and managed from the TOC to reduce travel delay and congestion on City streets.

Project Objectives
Approximately half of the 850 traffic signals in the City are tied into the TOC.Existing Situation None.Operating Budget
Impact
TRAFFIC OPERATIONS CENTER PROGRAMProject Name
$37,991 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$9,890 $0 $0 $0 $0 $0 $02002 GAS TAX
$108,532 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$44,514 $8,646 $280,000 $280,000 $280,000 $280,000 $280,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$280,000 $280,000 $280,000 $280,000 $280,000Total $200,927 $8,646 $1,600,927Est. Project Cost
$1,400,000
$280,000
2024 - 2029 Funding
$192,281Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Ryan Billeci
Project Location Citywide
H - 16
City of Sacramento
Capital Improvement Program S15120500
Provide for active transportation improvements including marked crosswalks, enhancement treatments such as Rectangular Rapid Flash Beacons (RRFBs) or Pedestrian Hybrid Beacons, bikeway gap closures, and other related improvements.

Project Description
Enhancements for those walking, bicycling, and rolling (active transportation).Project Objectives Safety improvements for active transportation are often requested. Requests are evaluated and enhancements are made where feasible.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
ACTIVE TRANSPORTATION SAFETY PROGRAMProject Name
$1,823,094 $1,823,094 $200,000 $200,000 $200,000 $200,000 $200,0002002 GAS TAX $698,606 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$914,092 $659,129 $400,000 $400,000 $400,000 $400,000 $400,0002039 NMA SAFETY, STREETSCAPE,

PED, BIC
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$600,000 $600,000 $600,000 $600,000 $600,000Total $3,435,792 $2,482,223 $6,435,792Est. Project Cost
$3,000,000
$600,000
2024 - 2029 Funding
$953,569Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 17
City of Sacramento
Capital Improvement Program S15132400
Replacement and repair of the guardrails damaged by traffic collisions or those that have reached the end of their useful life.

Project Description
Maintain the existing guardrails in a state of good repair.Project Objectives Guardrails that are damaged or have reached the end of their useful life require repair or replacement.Existing Situation None.Operating Budget
Impact
GUARDRAIL REPLACEMENT PROGRAMProject Name
$227,070 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$323,000 $48,088 $50,000 $50,000 $50,000 $50,000 $50,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $550,070 $48,088 $800,070Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$501,982Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Frank Campos Jr.

Project Location Citywide
H - 18
City of Sacramento
Capital Improvement Program S15132700
Ongoing replacement of signal controllers and light-emitting diodes (LEDs), and the replacement and modification of traffic signals.

Project Description
Replace signal-related equipment that has reached the end of its operational efficiency.Project Objectives Traffic signal equipment that has reached the end of its useful life requires replacement or modification.Existing Situation None.Operating Budget
Impact
TRAFFIC SIGNAL EQUIPMENT UPGRADE PROGRAMProject Name
$99,285 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$768,151 $2,911 $0 $0 $0 $0 $02002 GAS TAX
$247,248 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$1,078,250 $60,695 $150,000 $150,000 $150,000 $150,000 $150,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$150,000 $150,000 $150,000 $150,000 $150,000Total $2,192,934 $63,606 $2,942,934Est. Project Cost
$750,000
$150,000
2024 - 2029 Funding
$2,129,328Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Xavier Covarrubias
Project Location Citywide
H - 19
City of Sacramento
Capital Improvement Program S15133400
Relamp street lights and refurbish the paint coating on aluminum streetlight poles.Project Description This program provides a proactive effort to have streetlights re-lamped prior to burn out. The program will either refurbish the coating on aluminum streetlight poles to extend the useful life or replace the aging street light poles as needed.

Project Objectives
Streetlights burn out and create safety issues for communities. Without a current proactive re-lamping effort, keeping up with the demand to repair street light outages is challenging. The protective coatings on aluminum streetlight poles have degraded and need refurbishment or pole replacement.

Existing Situation
None.Operating Budget
Impac
t
STREET LIGHT RELAMP AND REFURBISHMENT PROGRAMProject Name $866,880 $8,582 $0 $0 $0 $0 $02002 GAS TAX
$1,497,965 $414,11 0 $155,150 $155,150 $155,150 $155,150 $155,1502232 LANDSCAPING & LIGHTING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$155,150 $155,150 $155,150 $155,150 $155,150Total $2,364,845 $422,692 $3,140,595Est. Project Cost
$775,750
$155,150
2024 - 2029 Funding
$1,942,153Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Xavier Covarrubias
Project Location Citywide
H - 20
City of Sacramento
Capital Improvement Program S15184100
Support the construction of transportation safety improvements in the public right-of-way and on the High- Injury-Network with the goal of reducing preventable crashes that cause serious injury or death. Includes the design and construction of traffic control devices, pavement markings and striping, median treatments, enhancement of sight distance, traffic calming, and other transportation safety related improvements.

Project Description
Reduce fatalities and severe injuries related to crashes in Sacramento, and improve public safety and neighborhood livability.

Project Objectives
Streets on the High-Injury-Network have demonstrated systemic transportation safety issues and may require safety improvements.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
VISION ZERO SAFETY PROGRAMProject Name
$1,201,663 $1,201,663 $720,000 $720,000 $720,000 $720,000 $720,0002002 GAS TAX $100,000 $88,617 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $28,522 $0 $0 $0 $0 $0 $02025 NEW MEASURE A CONSTR.
$842,281 $720,589 $1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,970,000 $1,970,000 $1,970,000 $1,970,000 $1,970,000Total $2,172,466 $2,010,869 $12,022,466Est. Project Cost
$9,850,000
$1,970,000
2024 - 2029 Funding
$161,597Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 21
City of Sacramento
Capital Improvement Program S15245700
Ongoing management of City's existing Quiet Zones. Work will include staff time, traffic counts, and potential improvements at multiple at-grade crossings.

Project Description
To maintain and re-certify the City's three Quiet Zones, required by federal law on a in 3-5 year basis.Project Objectives Currently no program exists to maintain and re-certify Quiet Zones, as required by federal law.Existing Situation None.Operating Budget
Impact
CITY RAILWAY QUIET ZONES PROGRAMProject Name
$50,000 $50,000 $249,000 $249,000 $249,000 $249,000 $249,0002038 NMA TRAFFIC CONTROL & SAFETY
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$249,000 $249,000 $249,000 $249,000 $249,000Total $50,000 $50,000 $1,295,000Est. Project Cost
$1,245,000
$249,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , Jojo Cordero
Project Location Citywide
H - 22
City of Sacramento
Capital Improvement Program T15007200
This project is a reserve for grant matching funds. As individual capital projects are approved by Sacramento Area Council of Governments (SACOG) or other state or federal funding sources, matching funds will be transferred to projects once they have received authorization to begin.

Project Description
Reserve the matching funds and startup funds needed for state and federal grants for projects.Project Objectives In order to take advantage of state and federal transportation grant opportunities, a local match is typically required.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of the improvements funded by this program.

Operating Budget
Impac
t
STATE AND FEDERAL GRANT MATCH PROGRAMProject Name
$4,400,000 $4,400,000 $0 $0 $0 $0 $01001 GENERAL FUND
$8,299,497 $8,299,497 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,0002007 MAJOR STREET CONSTR. $900,000 $900,000 $0 $0 $0 $0 $02023 MEASURE A - PROJECT $219,092 $219,092 $1,000,000 $200,000 $200,000 $200,000 $200,0002039 NMA SAFETY, STREETSCAPE,

PED, BIC
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$3,000,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000Total $13,818,589 $13,818,589 $25,618,589Est. Project Cost
$11,800,000
$3,000,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jesse Gothan
Project Location Citywide
H - 23
City of Sacramento
Capital Improvement Program T15008800
Monitor the freeway interchanges serving North Natomas as required by the c ooperative agreement between the City and the state (City Agreement No. 95-217). Monitor traffic operations at the freeway off- ramps and adjacent intersections.

Project Description
Monitor and identify when the freeway intercha nges begin to be impacted by traffic growth in North Natomas. Results are used to identify when performance thresholds for the interchanges have been met and what impact mitigation measures are needed. This report is sent directly to Caltrans.

Project Objectives
This monitoring has been performed since 1996. Monitoring was included in the state agreement due to the size of the Natomas expansion and the anticipation that the expansion would take decades to complete. This made it difficult to determine when improvements would be needed that would affect the state highway system.

Existing Situation
None.Operating Budget
Impac
t
NORTH NATOMAS FREEWAY MONITORING PROGRAMProject Name
$171,494 $0 $0 $0 $0 $0 $03201 NN CIF
$122,141 $45,882 $11,50 0 $11,500 $11,500 $11,500 $11,5003206 NN FINANCE PLAN (NNFP)

PUBLIC FACILITIES FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$11,500 $11,500 $11,500 $11,500 $11,500Total $293,635 $45,882 $351,135Est. Project Cost
$57,500
$11,500
2024 - 2029 Funding
$247,753Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
1 10
FinanceProject Manager , Sheri Smith
Project Location Freeway Interchanges Serving North Natomas H - 24
City of Sacramento
Capital Improvement Program T15036300
Rehabilitate pavement on Fruitridge Road, between 65th Expressway and Power Inn Road. Design and construct potential complete street improvements.

Project Description
Evaluate potential for lane reduction to allow space for standard bike lanes, resurface and rehabilitate pavement, and provide ADA compliant curb ramps.

Project Objectives
Project construction was put on hold pending resolution of redevelopment funding, however an alternate source of construction funds has been secured.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
FRUITRIDGE ROAD STREETSCAPE ENHANCEMENTSProject Name
$28,226 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$285,438 $38,208 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $180,896 $0 $0 $0 $0 $0 $03701 TAX INCREMENT
$207,834 $0 $2,571,000 $0 $0 $0 $03703 FEDERAL CAP. GRANTS $31,045 $0 $0 $0 $0 $0 $03803 2006 ARMY DEPOT TE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,571,000 $0 $0 $0 $0Total $733,439 $38,208
$3,304,439Est. Project Cost
$2,571,000
$2,571,000
2024 - 2029 Funding
$695,231Prior Expenditures
FY2024/25 Funding
July 2003
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
6 5
Public WorksProject Manager , Stephanie Saiz
Project Location Fruitridge Road From 65th Street To Power Inn Road H - 25
City of Sacramento
Capital Improvement Program T15100900
This program provides for maintenance and inspection of existing alley closures.Project Description Compliance with City Code 12.40.070, routine maintenance and adequate access to commercial and emergency vehicles.

Project Objectives
Future requests for alley closures/restrictions, if deemed appropriate, will be funded from another source.Existing Situation None.Operating Budget
Impact
ALLEY ABATEMENT PROGRAMProject Name
$646,035 $0 $90,000 $90,000 $90,000 $90,000 $90,0001001 GENERAL FUND $651,730 $0 $0 $0 $0 $0 $02002 GAS TAX
$1,316 $0 $0 $0 $0 $0 $03004 2006 CIRB TAX-EXEMPT (TE)
$26,605 $0 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$90,000 $90,000 $90,000 $90,000 $90,000Total $1,325,685 $0 $1,775,685Est. Project Cost
$450,000
$90,000
2024 - 2029 Funding
$1,325,685Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Thomas Adams
Project Location Citywide
H - 26
City of Sacramento
Capital Improvement Program T15103200
Ongoing replacement of neighborhood street lighting components or systems which are unsafe or have reached the end of their useful life.

Project Description
Replace unsafe or deteriorated neighborhood street lights.Project Objectives Many neighborhood street lights are 50-70 years old and have reached the end of their useful life.Existing Situation None.Operating Budget
Impact
NEIGHBORHOOD STREET LIGHT REPLACEMENT PROGRAMProject Name $1,519,037 $1,489,323 $690,605 $300,000 $300,000 $300,000 $300,0002232 LANDSCAPING & LIGHTING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$690,605 $300,000 $300,000 $300,000 $300,000Total $1,519,037 $1,489,323 $3,409,642Est. Project Cost
$1,890,605
$690,605
2024 - 2029 Funding
$29,714Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , David Edrosolan
Project Location Citywide
H - 27
City of Sacramento
Capital Improvement Program T15140100
Provide planning, scoping, engineering estimates, and other activities related to capital project grant funding application preparation.

Project Description
Facilitate grant funding opportunities for capital projects.Project Objectives Staff provides capital project planning and scoping, and works with transportation agencies to apply fo r grant funding opportunities and award grant funding to capital projects.

Existing Situation
None.Operating Budget
Impact
CAPITAL GRANT PREPARATION PROGRAMProject Name
$2,329,578 $181,829 $200,000 $200,000 $200,000 $200,000 $200,0002002 GAS TAX $50,000 $15 $0 $0 $0 $0 $02700 BLOCK GRANT/SHRA
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$200,000 $200,000 $200,000 $200,000 $200,000Total $2,379,578 $181,844 $3,379,578Est. Project Cost
$1,000,000
$200,000
2024 - 2029 Funding
$2,197,734Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , Jesse Gothan
Project Location Citywide
H - 28
City of Sacramento
Capital Improvement Program T15142100
Identify, evaluate, and monitor conditions of hollow sidewalks. Perform annual inspections and prepare recommendations for needed repairs. Notify property owners of any repairs that are required o r recommended to hollow sidewalk locations for which they are responsible.

Project Description
Maintain and improve public safety.Project Objectives
Approximately twenty-four blocks of hollow sidewalks exist in the downtown area. The sidewalks and many of the retaining walls supporting them date back over 100 years and require routine safety inspection for structural stability.

Existing Situation
None.Operating Budget
Impac
t
HOLLOW SIDEWALK MONITORING PROGRAMProject Name
$388,776 $127,395 $40,000 $40,000 $40,000 $40,000 $40,0002002 GAS TAX Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$40,000 $40,000 $40,000 $40,000 $40,000Total $388,776 $127,395 $588,776Est. Project Cost
$200,000
$40,000
2024 - 2029 Funding
$261,381Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4 1
Public WorksProject Manage
r , Kelli Lacy
Project Location Downtown
H - 29
City of Sacramento
Capital Improvement Program T15145300
Replace the bridge on Auburn Boulevard at Winding Way over Arcade Creek.Project Description Replace the bridge and provide standard lane and shoulder widths.Project Objectives The bridge has substandard lane widths, shoulders, and sidewalks.Existing Situation New transportation facilities will require regular maintenance and repairs. No additional gas tax o r Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impact
AUBURN BOULEVARD BRIDGE REPLACEMENTProject Name
$104,649 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$693,681 $321,325 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $1,200,000 $1,200,000 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT $1,435,070 $29,899 $8,170,876 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$8,170,876 $0 $0 $0 $0Total $3,433,400 $1,551,225
$11,604,276Est. Project Cost
$8,170,876
$8,170,876
2024 - 2029 Funding
$1,882,175Prior Expenditures
FY2024/25 Funding
May 2014
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
2 7
Public WorksProject Manager , Zuhair Amawi
Project Location Auburn Boulevard Over Arcade Creek, Near Winding Way H - 30
City of Sacramento
Capital Improvement Program T15165500
Reduce Franklin Boulevard from four lanes to two lanes, add bicycle lanes, install new landscaping and landscaped medians, and provide designated on-street parking.

Project Description
Encourage a pedestrian, bicycle, and transit friendly environment, improve aesthetics, and connectivity along the corridor.

Project Objectives
Franklin Boulevard from Sutterville road to 38th Avenue is a four lane, high speed arterial with no bike lanes.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
FRANKLIN BOULEVARD COMPLETE STREETProject Name
$60,717 $0 $0 $0 $0 $0 $02001 MEASURE A - CONSTR.
$99,283 $2,250 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR.
$250,000 $0 $0 $0 $0 $0 $02700 BLOCK GRANT/SHRA
$443,000 $0 $8,411,00 0 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$8,411,000 $0 $0 $0 $0Total $853,000 $2,251
$9,264,000Est. Project Cost
$8,411,000
$8,411,000
2024 - 2029 Funding
$850,749Prior Expenditures
FY2024/25 Funding
April 2016
December 2025
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
5 2, 4
Public WorksProject Manage
r , Zuhair Amawi
Project Location Franklin Blvd From Sutterville Rd To 38th Ave H - 31
City of Sacramento
Capital Improvement Program T15180400
Installation of facilities in the public rights-of-way that promote active transportation needs, implemented according to the goals and standards set in the City’s Master Plans.

Project Description
Promote active modes of transportation that improve air quality and public health and safety. Make walking, biking, and other active means of transportation safer and attractive.

Project Objectives
Streets targeted in this program lack facilities that encourage active transportation.Existing Situation None.Operating Budget
Impact
ACTIVE TRANSPORTATION PROGRAMProject Name
$975,000 $975,000 $0 $0 $0 $0 $02002 GAS TAX
$267,080 $0 $300,000 $300,000 $300,000 $300,000 $300,0002013 TRANSPORTATION DEV. $4,909,929 $4,869,100 $1,937,152 $1,937,152 $1,937,152 $1,937,152 $1,937,1522039 NMA SAFETY, STREETSCAPE,

PED, BIC
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,237,152 $2,237,152 $2,237,152 $2,237,152 $2,237,152Total $6,152,009 $5,844,100 $17,337,769Est. Project Cost
$11,185,760
$2,237,152
2024 - 2029 Funding
$307,909Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Jennifer Donlon Wyant
Project Location Citywide
H - 32
City of Sacramento
Capital Improvement Program T15200600
Upgrading, retrofitting, construction, and/or reconstruction of curb ramps, crosswalks, audible pedestrian signals, and/or other elements within the public rights-of-way.

Project Description
Bringing the public rights-of-way into compliance with all access laws and regulations.Project Objectives There are locations around the City within the public rights-of-way which need to be upgraded, retrofitted, or constructed to meet current access laws and regulations.

Existing Situation
None.Operating Budget
Impac
t
PUBLIC RIGHTS-OF-WAY ACCESSIBILITY PROGRAMProject Name
$80,000 $80,000 $700,000 $700,000 $700,000 $700,000 $700,0002007 MAJOR STREET CONSTR.

Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$700,000 $700,000 $700,000 $700,000 $700,000Total $80,000 $80,000 $3,580,000Est. Project Cost
$3,500,000
$700,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager , Adam Randolph
Project Location Citywide
H - 33
City of Sacramento
Capital Improvement Program T15205300
Construct raised medians, install a traffic signal, and install pedestrian fencing in the medians.Project Description Enhance safety along Valley Hi Drive/La Mancha Way by providing a safe crossing for pedestrians at popular destinations across from bus stops and controlling access into and out of driveways to shopping centers.

Project Objectives
Portions of La Mancha Way lack a center median. The existing center median on Valley Hi Drive has multiple driveway openings into the same shopping centers, and there is a desire for an additional pedestrian crossing there.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
HSIP 9 VALLEY HI DRIVE AND LA MANCHA WAYProject Name
$216,800 $96,911 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $258,210 $33,651 $1,277,730 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,277,730 $0 $0 $0 $0Total $475,010 $130,562
$1,752,740Est. Project Cost
$1,277,730
$1,277,730
2024 - 2029 Funding
$344,448Prior Expenditures
FY2024/25 Funding
February 2020
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
5, 8
4 Public WorksProject Manager , James Kragh
Project Location Valley Hi Dr/la Mancha Way And Mack Road H - 34
City of Sacramento
Capital Improvement Program T15205500
Restripe and realign approaches to the intersection, construct a pedestrian refuge island at an uncontrolled crossing, and install enhanced pedestrian crossings on all legs.

Project Description
The objective is to enhance safety at the intersection by realigning the intersection geometry, improving sight distance, and clarifying turn movements and crossings.

Project Objectives
There is currently a 4-legged intersection with two ways controlled by stop signs. This is an intersection in which the roads do not meet at the typical right angles.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
HSIP 9 LAMPASAS AVENUE AND RIO LINDA BOULEVARDProject Name $67,862 $67,862 $0 $0 $0 $0 $02002 GAS TAX
$533,838 $369,355 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $604,900 $362,001 $2,076,220 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,076,220 $0 $0 $0 $0Total $1,206,600 $799,217
$3,282,820Est. Project Cost
$2,076,220
$2,076,220
2024 - 2029 Funding
$407,383Prior Expenditures
FY2024/25 Funding
February 2020
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
2 8
Public WorksProject Manager , James Kragh
Project Location Lampasas Ave & Rio Linda Blvd
H - 35
City of Sacramento
Capital Improvement Program T15217300
Reimbursement of overwidth street pavement improvements.Project Description Reimburse developers’ costs in constructing roadway improvements.Project Objectives The North Natomas Finance Plan (NNFP) identifies major collector and arterial roadway segments eligible for overwidth reimbursement. When a developer constructs the ultimate roadway configuration, any streets identified in the NNFP are eligible for reimbursement of construction costs beyond what is required by city code. Reimbursements will only be permitted according to approved Overwidth Agreement and after revenues have been generated by the affected development.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r Measure A sales tax, typical sources of ongoing maintenance, are included with this project.

Operating Budget
Impact
OVERWIDTH PAVEMENT REIMBURSEMENT PROGRAMProject Name
$500,000 $269,289 $200,000 $0 $0 $0 $02007 MAJOR STREET CONSTR.

Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$200,000 $0 $0 $0 $0Total $500,000 $269,289
$700,000Est. Project Cost
$200,000
$200,000
2024 - 2029 Funding
$230,711Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
1, 3
10 Public WorksProject Manager , Jennifer Johnson
Project Location North Natomas
H - 36
City of Sacramento
Capital Improvement Program T15225000
Envision Broadway in Oak Park extends from State Route 99 to Martin Luther King Jr. Blvd. It will include complete street improvements, including lane reduction, buffered Class II bicycle lanes, signal improvements, and pedestrian crossing improvements.

Project Description
Create a better balance among all modes of travel, where pedestrians, cyclists, transit riders, and drivers all feel safe and accommodated. To also improve amenities throughout the corridor in a manner that creates a unified character for the corridor, and increases opportunities to enjoy businesses/leisure activities.

Project Objectives
Currently, the Broadway corridor is an automobile-dominated four lane arterial with sidewalks of varying widths, poor pedestrian facilities, and no stripped bike lanes.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
ENVISION BROADWAY IN OAK PARKProject Name
$237,000 $92,511 $0 $0 $0 $0 $02023 MEASURE A - PROJECT $713,000 $0 $1,101,000 $0 $0 $0 $03703 FEDERAL CAP. GRANTS Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,101,000 $0 $0 $0 $0Total $950,000 $92,511
$2,051,000Est. Project Cost
$1,101,000
$1,101,000
2024 - 2029 Funding
$857,489Prior Expenditures
FY2024/25 Funding
May 2022
December 2027
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
5 5
Public WorksProject Manager , Stephanie Saiz
Project Location Broadway Between Sr-99 And Martin Luther King Jr. Boulevard H - 37
City of Sacramento
Capital Improvement Program T15225100
Upgrade pedestrian crossings at two locations with the installation of a traffic signal at each intersection to allow for a dedicated pedestrian crossing phase and the construction of bulb-outs to shorten crossing distances.

Project Description
Enhance safety by providing safer crossings for pedestrians.Project Objectives The existing intersections are uncontrolled for pedestrian traffic and the length of the crossings are challenging for individuals with limited mobility.

Existing Situation
New transportation facilities will require regular maintenance and repairs. No additional gas tax o r
Measure A sales tax, typical sources of ongoing maintenance, are included for maintenance of these improvements.

Operating Budget
Impac
t
PEDESTRIAN CROSSING AT R STREET & 29TH/30TH STREETSProject Name $314,000 $67,191 $0 $0 $0 $0 $02007 MAJOR STREET CONSTR. $314,000 $127,675 $0 $0 $0 $0 $03702 CAPITAL REIMBURSEMENT $708,000 $0 $0 $0 $0 $0 $03703 FEDERAL CAP. GRANTS
$0 $0 $2,612,000 $0 $0 $0 $03704 OTHER CAPITAL GRANTS
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,612,000 $0 $0 $0 $0Total $1,336,000 $194,866
$3,948,000Est. Project Cost
$2,612,000
$2,612,000
2024 - 2029 Funding
$1,141,134Prior Expenditures
FY2024/25 Funding
January 2022
December 2026
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1 1 1
Council District
Plan Area
4 1
Public WorksProject Manager , Luke Fuson
Project Location R Street At 29th Street & 30th Street
H - 38
City of Sacramento
Capital Improvement Program V15110000
Ongoing retail and office space improvements in City-owned facilities that will benefit City-owned parking facilities.

Project Description
Attract quality tenants by maintaining retail and office spaces within City-owned parking facilities which will generate revenues for parking operations.

Project Objectives
The City has over 60,000 square feet of retail/office space in three downtown garages. In many cases these spaces need to be upgraded to attract businesses.

Existing Situation
None.Operating Budget
Impac
t
RETAIL & OFFICE SPACE IMPROVEMENTS PROGRAMProject Name
$2,076,302 $277,596 $50,000 $50,000 $50,000 $50,000 $50,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $2,076,302 $277,596 $2,326,302Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$1,798,706Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r ,S t a c i H o v e r m a l e
Project Location Downtown City Parking Facilities
H - 39
City of Sacramento
Capital Improvement Program V15210000
Ongoing assessment, design, and implementation of preventative and restorative building maintenance.Project Description Repair structural damage to City-owned parking facilities and ensure that the parking garages meet building codes. The project’s aim is to avoid ongoing, long-term structural deterioration.

Project Objectives
Annual assessment of site conditions for restorative or preventative care.Existing Situation None.Operating Budget
Impact
STRUCTURE REPAIRS & MAJOR MAINTENANCE PROGRAMProject Name $5,787,818 $910,086 $250,000 $250,000 $250,000 $250,000 $250,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$250,000 $250,000 $250,000 $250,000 $250,000Total $5,787,818 $910,086 $7,037,818Est. Project Cost
$1,250,000
$250,000
2024 - 2029 Funding
$4,877,732Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r ,S t a c i H o v e r m a l e
Project Location Downtown City Parking Facilities
H - 40
City of Sacramento
Capital Improvement Program V15410000
Renovation/modernization of elevators in City parking garages.Project Description Modernize elevators and provide needed mechanical infrastructure repairs. Meet state elevato r standards.

Project Objectives
City garage elevator mechanical systems need upgrading to a serviceable operational system.Existing Situation None.Operating Budget
Impact
ELEVATOR RENOVATION/MODERNIZATION PROGRAMProject Name
$2,858,531 $720,600 $25,000 $25,000 $25,000 $25,000 $25,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$25,000 $25,000 $25,000 $25,000 $25,000Total $2,858,531 $720,600 $2,983,531Est. Project Cost
$125,000
$25,000
2024 - 2029 Funding
$2,137,931Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager ,S t a c i H o v e r m a l e Project Location Downtown City Parking Facilities
H - 41
City of Sacramento
Capital Improvement Program V15510000
Plan, design, and paint City-owned parking garages, including ceilings and beams. Install informational and directional signage to assist motorists and pedestrians.

Project Description
Assist garage patrons by replacing deficient directional signage for easier and safer navigation within parking facilities and complement lighting, aesthetics, and safety.

Project Objectives
Some parking facilities have paint that has outlasted its useful life as well as outdated and inadequate signage needing to be repainted, refurbished, or replaced.

Existing Situation
None.Operating Budget
Impac
t
PARKING FACILITIES PAINT/SIGNAGE PROGRAMProject Name
$4,500,334 $1,344,680 $50,000 $50,000 $50,000 $50,000 $50,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $4,500,334 $1,344,680 $4,750,334Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$3,155,654Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r ,S t a c i H o v e r m a l e
Project Location Downtown City Parking Facilities
H - 42
City of Sacramento
Capital Improvement Program V15520000
Installation of informational and directional si gnage to assist motorists and pedestrians in identifying, entering, exiting, and utilizing City-owned surface parking lots. Add or restore striping and painted markings to lot surfaces for clearly identifiable parking.

Project Description
Provide street/destination orientation graphics for visitors. Provide lot customers with clearly marked and well-maintained parking facilities.

Project Objectives
New lot striping is needed in some areas while existing striping is faded and obscured by stains, tire marks, and flaking.

Existing Situation
None.Operating Budget
Impac
t
SURFACE PARKING LOT PAINT/SIGNAGE PROGRAMProject Name
$618,827 $420,706 $20,000 $20,000 $20,000 $20,000 $20,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$20,000 $20,000 $20,000 $20,000 $20,000Total $618,827 $420,706 $718,827Est. Project Cost
$100,000
$20,000
2024 - 2029 Funding
$198,121Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r ,S t a c i H o v e r m a l e
Project Location All City Parking Facilities & Lots
H - 43
City of Sacramento
Capital Improvement Program V15610000
Purchase and installation of new Revenue Control System for collection of parking revenues at all City- owned parking facilities. This would include the replacement of all computers, software, auditors, ticket dispensers, and card readers systemwide.

Project Description
Improve revenue control capability through use of an updated, automated system with the goal o f
improving customer service.

Project Objectives
Customer service and revenue control would be improved if a new Parking Access and Revenue Control System (PARCS) were installed.

Existing Situation
None.Operating Budget
Impac
t
REVENUE CONTROL SYSTEM PROGRAMProject Name
$5,311,402 $1,285,182 $120,000 $120,000 $120,000 $120,000 $120,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$120,000 $120,000 $120,000 $120,000 $120,000Total $5,311,402 $1,285,182 $5,911,402Est. Project Cost
$600,000
$120,000
2024 - 2029 Funding
$4,026,220Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
All
All
Public WorksProject Manager ,S t a c i H o v e r m a l e Project Location Citywide
H - 44
City of Sacramento
Capital Improvement Program V15710000
Ongoing planning and development of new City parking facilities.Project Description Provide resources for anticipated future parking demands.Project Objectives Currently, new parking facilities are financed through available cash, debt financing, or other borrowing.Existing Situation None.Operating Budget
Impact
PARKING FACILITIES DEVELOPMENT PROGRAMProject Name
$204,942 $0 $0 $0 $0 $0 $01001 GENERAL FUND
$6,965,031 $6,237,899 $200,000 $200,000 $200,000 $200,000 $200,0006004 PARKING Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$200,000 $200,000 $200,000 $200,000 $200,000Total $7,169,973 $6,237,899 $8,169,973Est. Project Cost
$1,000,000
$200,000
2024 - 2029 Funding
$932,074Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager ,S t a c i H o v e r m a l e Project Location Downtown City Parking Facilities
H - 45
6(&7,21±,
City 8WLOLWLHV
2024-2029 Proposed Capital Improvement Program

I - 1

INTRODUCTION
The City Utilities Capital Improvement Program (Program) reflects the City’s funding strategy for delivering capital improvements to provide and maintain services and facilities for the benefit of the community, safeguarding public health and sa fety, promoting sustainability, enhancing livability, and expanding economic development throughout the City.

To ensure long-term infrastructure sustainabi lity, this Program utilizes an asset management process to systematically prioritize and rank its rehabilitation and replacement needs based on information collected through various elements such as criticality, condition assessment, master planning, and maintenance history.

This Program is consistent with the 2040 General Plan.

Program Goals
 Comply with all government regulations and legal requirements  Provide high-quality, safe, and reliable utility systems by delivering services through proactively monitoring and maintaining our assets and reducing system vulnerability  Plan for current and future generations by protecting, preserving, and enhancing resources, the environment, and the community
 Manage funding by finding alternative funding sour ces, such as grants or other revenues  Provide for environmentally sound landfill closure

Ranking Criteria
 Replaces failed infrastructure
 Is mandated by state and f ederal laws or regulations  Protects the public by meeti ng health and safety requirements  Meets the demands of increased growth
 Improves or reduce ongoing facilit y operations and maintenance costs

The City Utilities Program is divided into four subprograms:
 Recycling and Solid Waste
 Storm Drainage
 Wastewater
 Water

2024-2029 Proposed Capital Improvement Program

I - 2

MAJOR FUNDING SOURCES

FY2024/25 City Utilities Program
by Fund (in thousands)
$37,541

2024-2029 City Utilities Program
by Fund (in thousands)
$236,244

General
$549
Water
Development
Impact Fees
$5,400
Wastewater
Development
Impact Fees
$500
Water
$18,002 Wastewater
$3,374
Solid Waste
$1,820
Storm Drainage
Property Fee
$7,896
General
$2,745
Water
Development
Impact Fees
$9,400
Wastewater
Development
Impact Fees
$4,500
Water
$125,249 Wastewater
$31,779
Solid Waste
$6,906
Storm Drainage
Property Fee
$55,665
2024-2029 Proposed Capital Improvement Program

I - 3
FY2024/25 Program Funding
Fund #1 Fund Name # of CIPs2 Budget
1001 General 3 549,000
6001 Water Development Fees 1 5,400,000
6002 Wastewater Development Fees 1 500,000
6005 Water 18 18,002,000
6006 Wastewater 10 3,373,500
6007 Solid Waste 6 1,819,875
6021 Storm Drainage Property Fee 10 7,896,300
TOTAL CITY UTILITIES $37,540,675
1Funds may be in several program areas and may be found in the other sections of this document. 2Projects may have multiple funding sources.

Additional information on funding sources and thei r restrictions may be found in Description of Major Funding Sources (Section K). All projects receiving funding may be found by referring to Index L. Total funding for a project may be f ound by reviewing the detail sheets after this summary or by referring to Index O.

MAJOR PROGRAMS AND PROJECTS
The City Utilities Program includes a variety of projects and programs. The top-funded CIPs during the five-year period are listed below by subprogram.

Water
Water+ Program (Z14190100, $21.7 million)
The Water+ Program will design plans and s pecifications for the development of necessary water supply expansion improv ements needed due to expected growth. The program is necessary to ensure the City has sufficient water treatment capacity for the future water demands of the City of Sacramento. Long range water demand projections, based on General Plan projections, have identified shortage of water treatment capacity around 2035. These efforts will be funded by revenues generated from impact fees paid by developers whose projects add to the water supply demands.

The Water+ Program
also includes resiliency projects interrelated to one another and designs and implements projects to address climate change and reliability. A percentage of these projects will be funded by Impact Fees while the majority of the funding will be from rate payers. Once funding is identified, construction of the Water+ Progra m projects will be completed in phases. The first of the construction projects are slated to start within this 5-year period.

The Water+ Program is funded by the Wate r Impact Fees ($9.4 million, Fund 6001) and the Water Ratepayer Revenues ($12.3 million, Fund 6005).

2024-2029 Proposed Capital Improvement Program

I - 4
Reservoir Rehabilitation Program (Z14130500, $28.7 million) The Reservoir Rehabilitation Program will r ehabilitate various components at seven of the City’s twelve drinking water storage reservoirs. The seven reservoirs were constructed in the 1940’s through 1960’s and need repairs, improvements, and overhauls to keep these critical water system facilities operational. These projects are supported by asset management condition assessments as well as the Department of Utilities 2022 Water Supply Master Plan. Large projects t hat will be designed and constructed include the following:
 Freeport Reservoir Improvements: Insta ll a 5 million gallon per day (mgd) pump for water quality and upgrade security components, electrical system, and controls with construction to begin in early 2024
 Florin Reservoir and Pump Station: Install two electrical pumps and motors, upgrade the aged electrical system and controls, improve ventilation, and installation of new heat exchangers
 Med Center Reservoir & Alhambra Rese rvoir: replace electrical switchgear, altitude valve, and instrumentation
 Exterior and Interior Coating at four reservoirs
 Exterior Concrete Sealing at three reservoirs

Wastewater
Combined Sewer System Pipe Program (X14170100, $23.0 million) The City's Combined Sewer System (CSS) is served by undersized and aging collection pipes that range from six inches to 120 inches pipe diameter, two primary CSS treatment plants, and by two large pump stations, Sumps 1 and 2. The City’s operation of the CSS is governed by the Regional Water Quality Control Board through a National Pollutant Discharge Elimination System (NPDES) permit containing a Long-Term Control Plan that guides capacity improvement and rehabilitation projects to meet the CSS long term goals.

Replacing worn, failed, or undersized CSS pipes, primary treatment plants and pump stations complies with these goals. Assets are prioritized for replacement based on condition and critical function and the capacity improvement priorities are evaluated under the Combined Master Plan Program. The CSS Pipe Program is funded by the Wastewater Impact Fees ($4.5 million, Fund 6002), Wastewater Ratepay er Revenues ($6.7 million, Fund 6006), and Storm Drainage Property Fees ($11.8 million, Fund 6021).

Recycling and Solid Waste
28th Street Landfill Regulatory Compliance Upgrades (Y15000100, $5.6 million) This project ensures that waste buried at the 28th Street landfill does not come in contact with groundwater or otherwise compromise water quality. To ensure this and in response to a Corrective Action Order from the Regional Water Quality Control Board, this project 2024-2029 Proposed Capital Improvement Program

I - 5
will enhance methane gas extraction capabilities by expanding the gas collection system and increase the separation of buried waste to groundwater.

Storm Drainage Property Fee
Drainage Facility Electrical Rehabilitation Program (W14230200, $9.3 million) The City operates and maintains 106 drainage pump stations. Electrical components at drainage pump stations have a us eful life of about 30 years. Currently, there are more than 20 pump stations with electr ical systems older than 30 years. It is difficult to find replacement parts for these systems, and they often do not meet current safety standards.

This program will provide electrical upgrades at up to 15 drainage pump stations and improve backup power systems at an additional 14 stations in the next five years.

2024-2029 Proposed Capital Improvement Program

I - 6
FY2024/25 Capital Projects and Programs
Non-site specific or multi-site projects are not shown
Note: Details for the project numbers listed on the map above are provided in alphabetical project order on the following pages.

City of Sacramento
Capital Improvement Program W14000200
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.

Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.

Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY DRAINAGE PROGRAMProject Name
$15,055 $372 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $1,375,000 $618,750 $618,750 $583,213 $750,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,375,000 $618,750 $618,750 $583,213 $750,000Total $15,055 $372 $3,960,768Est. Project Cost
$3,945,713
$1,375,000
2024 - 2029 Funding
$14,684Prior Expenditures
FY2024/25 Funding
Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 7
City of Sacramento
Capital Improvement Program W14120600
Repair portions of various drainage ditches throughout the City.Project Description Restore reliable service of ditches and prevent flooding by repairing flowlines and side slopes, and replacing deteriorated concrete ditch lining for various ditches in need of repair.

Project Objectives
Many ditches have deteriorated and need repair.Existing Situation None.Operating Budget
Impact
DITCH REPAIR PROGRAMProject Name
$39,227 $34,404 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $1,815,000 $495,000 $1,224,747 $1,000,0006021 STORM DRAINAGE PROPERTY FEE
$0 $0 $0 $0 $0 $0 $06211 SD GRANT RMB
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $1,815,000 $495,000 $1,224,747 $1,000,000Total $39,227 $34,404 $4,573,974Est. Project Cost
$4,534,747
$0
2024 - 2029 Funding
$4,823Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 8
City of Sacramento
Capital Improvement Program W14120800
Replace substandard drain inlets in various locations citywide.Project Description Improve local drainage, reliability, and reduce maintenance costs.Project Objectives Many drain inlets are substandard and deteriorated.Existing Situation None.Operating Budget
Impact
DRAIN INLET REPLACEMENT PROGRAMProject Name
$18,527 $4,927 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $82,500 $0 $58,321 $100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $82,500 $0 $58,321 $100,000Total $18,527 $4,927
$259,348Est. Project Cost
$240,821
$0
2024 - 2029 Funding
$13,600Prior Expenditures
FY2024/25 Funding
July 2011Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 9
City of Sacramento
Capital Improvement Program W14130100
Provide funds for unforeseen needs for drainage additions or replacements in various locations citywide.Project Description Ensure public health and safety by providing resources to promptly respond to the need for small CIPs in the drainage collection system.

Project Objectives
During the year, it may become necessary to resolve an unanticipated failure in the storm drainage collection system.

Existing Situation
None.Operating Budget
Impac
t
DRAINAGE UNPLANNED REPAIRS PROGRAMProject Name
$123,829 $8,675 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $288,750 $206,250 $204,124 $350,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $288,750 $206,250 $204,124 $350,000Total $123,829 $8,675 $1,172,953Est. Project Cost
$1,049,124
$0
2024 - 2029 Funding
$115,154Prior Expenditures
FY2024/25 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 10
City of Sacramento
Capital Improvement Program W14130600
This program funds plant electrical, mechanical, and civil rehabilitation or replacement projects at more than one hundred drainage pump stations citywide.

Project Description
Protect health and safety by improving the reliability of drainage pump stations.Project Objectives More than one hundred drainage pump stations citywide are exhibiting varying degrees of life-cycle degradation.

Existing Situation
None.Operating Budget
Impac
t
DRAINAGE SUMP REPLACEMENT AND REHABILITATION PROGRAMProject Name $308 $308 $0 $0 $0 $0 $02235 FLORIN RD STORM & SAN
$151,989 $59,226 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $2,537,000 $424,875 $561,000 $104,978 $180,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,537,000 $424,875 $561,000 $104,978 $180,000Total $152,297 $59,534 $3,960,150Est. Project Cost
$3,807,853
$2,537,000
2024 - 2029 Funding
$92,763Prior Expenditures
FY2024/25 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 11
City of Sacramento
Capital Improvement Program W14150700
This program funds improvement projects in the City's drainage basins. These projects are identified through master planning or condition assessment efforts.

Project Description
Fund improvement projects in our drainage basins with the goal of meeting City adopted levels of service.Project Objectives Many of the City’s drainage basins underperform during intense storms leading to street flooding and in some cases property damage.

Existing Situation
None.Operating Budget
Impac
t
DRAINAGE IMPROVEMENT PROGRAMProject Name
$1,477 $1,477 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $1,179,750 $818,400 $762,259 $1,000,0006021 STORM DRAINAGE PROPERTY FEE
$0 $0 $0 $0 $0 $0 $06211 SD GRANT RMB
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $1,179,750 $818,400 $762,259 $1,000,000Total $1,477 $1,477 $3,761,886Est. Project Cost
$3,760,409
$0
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2015Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 12
City of Sacramento
Capital Improvement Program W14170100
This program will rehabilitate elements of the storm drainage system including storm drains, leads, manholes, and mainline pipe by trenchless and replacement methods.

Project Description
To protect public health and safety through maintenance of the City’s storm drain system including drain inlets, leads, manholes, and mainline pipe through trenchless or traditional replacement means.

Project Objectives
The drainage collection system is comprised of various elements that in time become old, deteriorated, and difficult to repair and/or maintain.

Existing Situation
None.Operating Budget
Impac
t

DRAINAGE COLLECTION SYSTEM REPAIR AND REHABILITATIO N

PROGRAM
Project Name
$5,626 $4,599 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $618,750 $1,237,500 $437,410 $750,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$0 $618,750 $1,237,500 $437,410 $750,000Total $5,626 $4,599 $3,049,286Est. Project Cost
$3,043,660
$0
2024 - 2029 Funding
$1,027Prior Expenditures
FY2024/25 Funding
July 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Brett Grant
Project Location Citywide
I - 13
City of Sacramento
Capital Improvement Program W14230100
Design and construction of certified full trash capture devices and/or multi-benefit low impact development features that will prevent trash greater than 5 mm from being discharged to waterways fo r identified areas (high density residential, commercial, industrial, and mixed use) with litter to meet the requirements of the State Water Resources Control Board’s Statewide Trash Provisions.

Project Description
This project aims to comply with the State Water Resources Control Board’s Statewide Trash Provisions mandate to effectively prohibit trash greater than 5 mm from being discharged to waterways from the municipal separate storm sewer system by 2030.

Project Objectives
Trash racks have been installed at most of the sump stations or upstream of sump stations to capture large trash from entering the sump station and ending up in protected waterways. At this time, there are no certified full trash capture devices installed and trash measuring greater than 5 mm can be discharged to waterways.

Existing Situation
None.Operating Budget
Impac
t
DRAINAGE TRASH CAPTURE PROGRAMProject Name
$14,171 $14,171 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $1,200,000 $907,500 $907,500 $641,534 $1,200,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,200,000 $907,500 $907,500 $641,534 $1,200,000Total $14,171 $14,171 $4,870,705Est. Project Cost
$4,856,534
$1,200,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Lisa Moretti
Project Location Citywide
I - 14
City of Sacramento
Capital Improvement Program W14230200
Replace electrical components at various City facilities in the drainage system.Project Description Protect public safety from flooding by improving the reliability of these facilities.Project Objectives Facility electrical components have a 30-year life. Antiquated components deteriorate and are difficult to repair because this equipment is no longer supported by manufacturers and replacement parts are not available. Additionally, new safety regulations have changed the way these components are used.

Existing Situation
None.Operating Budget
Impac
t
DRAINAGE FACILITY ELECTRICAL REHABILITATION PROGRAMProject Name $0 $0 $250,000 $1,188,000 $1,749,000 $3,347,641 $2,750,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$250,000 $1,188,000 $1,749,000 $3,347,641 $2,750,000Total $0 $0 $9,284,641Est. Project Cost
$9,284,641
$250,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Paul Barnes
Project Location Citywide
I - 15
City of Sacramento
Capital Improvement Program X14000500
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.

Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.

Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY WASTEWATER PROGRAMProject Name
$273,468 $273,468 $100,000 $100,000 $100,000 $100,000 $100,0006006 WASTEWATER $610 $610 $0 $0 $0 $0 $06011 STORM DRAINAGE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$100,000 $100,000 $100,000 $100,000 $100,000Total $274,078 $274,078 $774,078Est. Project Cost
$500,000
$100,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 1991Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 16
City of Sacramento
Capital Improvement Program X14130900
Repairing and/or replacing capital assets at the wastewater pump stations.Project Description Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system.

Project Objectives
Wastewater pumping facilities degrade over time, requiring capital replacements.Existing Situation None.Operating Budget
Impact
WASTEWATER SUMP REHABILITATION AND REPLACEMENT PROGRAMProject Name $187,859 $169,758 $500,000 $0 $0 $2,000,000 $4,000,0006006 WASTEWATER $449 $0 $0 $0 $0 $0 $06320 WASTEWATER RB 2013
$63,981 $3,289 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$500,000 $0 $0 $2,000,000 $4,000,000Total $252,289 $173,047 $6,752,289Est. Project Cost
$6,500,000
$500,000
2024 - 2029 Funding
$79,242Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 17
City of Sacramento
Capital Improvement Program X14131500
Replace electrical equipment at various City facilities in the wastewater and Combined Sewer System (CSS).

Project Description
Protect public health and safety by improving the reliability of these facilities.Project Objectives Existing electrical equipment is deteriorated and antiquated, making repair difficult due to the lack o f available parts. Failure of this equipment can result in wastewater backing up into streets and properties.

Existing Situation
None.Operating Budget
Impact
FACILITY ELECTRICAL REHABILITATION PROGRAMProject Name
$373,111 $372,422 $1,696,000 $396,000 $0 $0 $06006 WASTEWATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,696,000 $396,000 $0 $0 $0Total $373,111 $372,422
$2,465,111Est. Project Cost
$2,092,000
$1,696,000
2024 - 2029 Funding
$689Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Paul Barnes
Project Location Citywide
I - 18
City of Sacramento
Capital Improvement Program X14131600
This program funds improvements, rehabilitation, and replacement of generators.Project Description Comply with energy efficiency and air quality regulations.Project Objectives City facilities need to upgrade or improve deficient facilities.Existing Situation None.Operating Budget
Impact
GENERATOR IMPROVEMENT PROGRAMProject Name
$550,000 $500,000 $100,000 $100,000 $100,000 $100,000 $100,0006006 WASTEWATER $399,544 $41,615 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $0 $0 $1,600,000 $06021 STORM DRAINAGE PROPERTY FEE
$216,677 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$100,000 $100,000 $100,000 $1,700,000 $100,000Total $1,166,221 $541,615 $3,266,221Est. Project Cost
$2,100,000
$100,000
2024 - 2029 Funding
$624,606Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 19
City of Sacramento
Capital Improvement Program X14160500
Repair, replace, upsize, or install new pipe infrastructure within the separated sewer collection system to address needed rehabilitation and/or capacity improvements.

Project Description
Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system, and to address capacity deficiencies to support growth and existing system demands.

Project Objectives
Various wastewater mains either lack sufficient capacity or are in poor condition causing excessive maintenance and impaired service, including wastewater overflows.

Existing Situation
None.Operating Budget
Impact
SEPARATED SEWER PIPE PROGRAMProject Name
$160,862 $160,862 $100,000 $2,900,000 $0 $500,000 $06006 WASTEWATER $8,775 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$100,000 $2,900,000 $0 $500,000 $0Total $169,637 $160,862 $3,669,637Est. Project Cost
$3,500,000
$100,000
2024 - 2029 Funding
$8,775Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Roxanne Dilley
Project Location Citywide
I - 20
City of Sacramento
Capital Improvement Program X14170100
Repair, replace, upsize, or install new Combined Sewer System (CCS) pipe and/or storage infrastructure including all collection system elements needed to address rehabilitation, development mitigation, and/o r existing system capacity improvements.

Project Description
Protect public health and safety by reducing wastewater overflows by ensuring reliable function of the wastewater system, to address regulatory commitments, and to meet capacity demands that support growth and existing system deficiencies.

Project Objectives
Various CSS mains and associated elements either lack sufficient capacity or are in poor condition causing excessive maintenance and impaired service, including wastewater flows to the surface.

Existing Situation
None.Operating Budget
Impact
COMBINED SEWER SYSTEM PIPE PROGRAMProject Name
$0 $0 $500,000 $2,000,000 $2,000,000 $0 $06002 WASTEWATER IMPACT FEE $905,846 $905,001 $190,000 $1,000,000 $5,000,000 $0 $500,0006006 WASTEWATER $0 $0 $2,000,000 $3,364,905 $3,800,000 $613,000 $2,000,0006021 STORM DRAINAGE PROPERTY FEE
$73,012 $0 $0 $0 $0 $0 $06321 WASTEWATER RB 2019
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,690,000 $6,364,905 $10,800,000 $613,000 $2,500,000Total $978,858 $905,001 $23,946,763Est. Project Cost
$22,967,905
$2,690,000
2024 - 2029 Funding
$73,857Prior Expenditures
FY2024/25 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4, 5, 6, 7
1, 2, 5, 6
UtilitiesProject Manage
r , Roxanne Dilley
Project Location Combined System Area
I - 21
City of Sacramento
Capital Improvement Program X14170500
Combined Sewer system (CSS) pumping, storage, and treatment facilities need maintenance and improvements to stay in compliance with operational and regulatory requirements.

Project Description
Protect public health and safety, minimize flooding and outflows, and comply with regulatory requirements through improvements and repairs to the CSS pumping, storage, and treatment facilities.

Project Objectives
Pump, storage, and treatment facilities are critical to the operations of the CSS. Proper maintenance o f
these assets is critical for compliance with NPDES permit and level of service goals.

Existing Situation
None.Operating Budget
Impact
CSS SUMP/TREATMENT FACILITIES PROGRAMProject Name
$15,005 $15,005 $0 $0 $0 $0 $06002 WASTEWATER IMPACT FEE $160,897 $160,897 $275,000 $1,130,000 $2,500,000 $3,150,000 $1,200,0006006 WASTEWATER $48,212 $46,836 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $50,000 $50,000 $50,000 $50,000 $50,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$325,000 $1,180,000 $2,550,000 $3,200,000 $1,250,000Total $224,114 $222,738 $8,729,114Est. Project Cost
$8,505,000
$325,000
2024 - 2029 Funding
$1,376Prior Expenditures
FY2024/25 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
4, 5, 6, 7
1, 2, 5, 6
UtilitiesProject Manager , Roxanne Dilley
Project Location Combined Sewer System
I - 22
City of Sacramento
Capital Improvement Program Y13000200
Closure of the landfill site located directly west of the 28th Street Landfill and south of the Dellar Landfill.Project Description Conduct a comprehensive clean up and abatement effort to correct the waste encroachment and eliminate potential liability from the nearby private property owners. Complete closure plan, grade site to drain, and commence post-closure monitoring.

Project Objectives
A recent survey of the Cannon-Scollan Landfill revealed that waste encroached property lines to the south and west and has affected several private property parcels.

Existing Situation
None.Operating Budget
Impact
CANNON-SCOLLAN LANDFILL CLOSURE PROGRAMProject Name
$900,000 $900,000 $0 $0 $0 $0 $01001 GENERAL FUND
$4,300,000 $3,640,314 $480,000 $0 $0 $0 $06007 SOLID WASTE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$480,000 $0 $0 $0 $0Total $5,200,000 $4,540,314
$5,680,000Est. Project Cost
$480,000
$480,000
2024 - 2029 Funding
$659,686Prior Expenditures
FY2024/25 Funding
July 2015Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , John Febbo
Project Location 2401 A Street
I - 23
City of Sacramento
Capital Improvement Program Y14000100
California law requires that funding be set aside each year to ensure that there will be sufficient resources to cover future closure activities.

Project Description
Keep the closed City landfill in compliance with the approved final closure/post-closure plan.Project Objectives Landfill closure has been completed; however, as part of the annual 30-year post-closure care, annual funds must be provided for post-closure maintenance.

Existing Situation
None.Operating Budget
Impac
t
LANDFILL SITE CLOSURE PROGRAMProject Name
$0 $0 $162,500 $162,500 $162,500 $162,500 $162,5001001 GENERAL FUND $5,805,304 $1,840,715 $325,000 $217,000 $217,000 $217,000 $217,0006007 SOLID WASTE $5,195,273 $104 $0 $0 $0 $0 $06008 LANDFILL CLOSURE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$487,500 $379,500 $379,500 $379,500 $379,500Total $11,000,577 $1,840,819 $13,006,077Est. Project Cost
$2,005,500
$487,500
2024 - 2029 Funding
$9,159,758Prior Expenditures
FY2024/25 Funding
January 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , John Febbo
Project Location 20 28th Street
I - 24
City of Sacramento
Capital Improvement Program Y14000400
State-mandated financial obligations for the landfill's groundwater corrective action program require owners of solid waste facilities to establish financial assurance to cover any reasonably foreseeable release into the groundwater.

Project Description
Satisfy state-mandated financial assurance requirements for California Health and Safety Code Title 23, Articles 5 and 10. Control/mitigate groundwater contamination beneath the City’s landfill.

Project Objectives
The existing landfill has affected the shallow groundwater aquifer directly under the site. Documented releases were described in the June 1987 Solid Waste Assessment Test Report.

Existing Situation
None.Operating Budget
Impac
t
GROUNDWATER REMEDIATION PROGRAMProject Name
$0 $0 $11,50 0 $11,500 $11,500 $11,500 $11,5001001 GENERAL FUND $598,875 $351,001 $23,000 $23,000 $23,000 $23,000 $23,0006007 SOLID WASTE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$34,500 $34,500 $34,500 $34,500 $34,500Total $598,875 $351,001 $771,375Est. Project Cost
$172,500
$34,500
2024 - 2029 Funding
$247,874Prior Expenditures
FY2024/25 Funding
January 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manage
r , John Febbo
Project Location 20 28th Street
I - 25
City of Sacramento
Capital Improvement Program Y15000100
Comply with the Regional Water Quality Control Board (RWQCB), approved closure/post-closure plan, corrective actions for the RWQCB's clean up and abatement order, and new requirements from the Sacramento County Environmental Management Department.

Project Description
Enhance methane gas extraction capabilities by expanding the gas collection facilities, installing a new, high-efficiency flare, and allowing for future expansion into adjacent legacy landfills as necessary pending future regulatory requirements.

Project Objectives
Review indicated that groundwater beneath the 28th Street landfill and adjacent properties may, on occasion, come within five feet of waste, but only during very high stages of flow in the American Rive r
(less than 10% of the time).

Existing Situation
None.Operating Budget
Impact
28TH STREET LANDFILL REGULATORY COMPLIANCE UPGRADES

PROGRAM
Project Name
$0 $0 $375,000 $375,000 $375,000 $375,000 $375,0001001 GENERAL FUND $10,225,000 $7,991,647 $750,000 $750,000 $750,000 $750,000 $750,0006007 SOLID WASTE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,125,000 $1,125,000 $1,125,000 $1,125,000 $1,125,000Total $10,225,000 $7,991,647 $15,850,000Est. Project Cost
$5,625,000
$1,125,000
2024 - 2029 Funding
$2,233,353Prior Expenditures
FY2024/25 Funding
July 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
Council District
Plan Area
4 1
Public WorksProject Manager , John Febbo
Project Location 20 28th Street
I - 26
City of Sacramento
Capital Improvement Program Y15000400
The purpose of this program is to use recent technology advances to increase efficiency and productivity.Project Description To implement fleet reporting and routing analytics and Fleet Business Intelligence tools to monito r equipment use and performance.

Project Objectives
Funds are needed to use recent technology advances to increase efficiency and productivity.Existing Situation None.Operating Budget
Impact
RSW FLEET MANAGEMENT TECHNOLOGY PROGRAMProject Name
$150,000 $150,000 $50,000 $50,000 $50,000 $50,000 $50,0006007 SOLID WASTE Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$50,000 $50,000 $50,000 $50,000 $50,000Total $150,000 $150,000 $400,000Est. Project Cost
$250,000
$50,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2022Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
Public WorksProject Manager , John Febbo
Project Location Citywide
I - 27
City of Sacramento
Capital Improvement Program Z14000700
Reserve for unforeseen capital program needs.Project Description Facilitate the completion of capital projects by reserving appropriations for minor overruns and provide a source of funds for small projects that could not be anticipated before the start of the fiscal year.

Project Objectives
It is prudent to maintain a capital program reserve, renewed annually as needed, as a source of funding should the need arise to provide additional funding for an existing project due to previously unforeseen conditions.

Existing Situation
None.Operating Budget
Impac
t
BASE CIP CONTINGENCY WATER PROGRAMProject Name
$38,752 $38,752 $0 $0 $0 $0 $06001 WATER IMPACT FEE
$793,150 $792,850 $500,000 $1,000,000 $750,000 $1,000,000 $1,000,0006005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$500,000 $1,000,000 $750,000 $1,000,000 $1,000,000Total $831,902 $831,602 $5,081,902Est. Project Cost
$4,250,000
$500,000
2024 - 2029 Funding
$301Prior Expenditures
FY2024/25 Funding
July 1995Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 28
City of Sacramento
Capital Improvement Program Z14000800
Annually test backflow devices for city departments requiring backflow testing and repairs and issue a permit, or “tag” to show compliance of the State requirement.

Project Description
To ensure compliance with the City's Cross-Connection Control Program, the Department of Utilities annually tests backflow devices to ensure that backflow prevention assemblies are working properly.

Project Objectives
The Department of Utilities purchases weatherproof inspection tags from the County for placement on a backflow assembly device that successfully passes testing.

Existing Situation
None.Operating Budget
Impac
t
BACKFLOW PREVENTION DEVICE PROGRAMProject Name
$2,371,916 $58,276 $25,000 $25,000 $25,000 $0 $06005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$25,000 $25,000 $25,000 $0 $0Total $2,371,916 $58,276
$2,446,916Est. Project Cost
$75,000
$25,000
2024 - 2029 Funding
$2,313,640Prior Expenditures
FY2024/25 Funding
July 1994Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Cesar Limon
Project Location Citywide
I - 29
City of Sacramento
Capital Improvement Program Z14001500
Provide for drinking water regulatory efforts that encompass water production through the water treatment plants, wells, and reservoirs; and distribute this water to ratepayers.

Project Description
Comply with drinking water regulatory requirements of the California Surface Water Treatment Rule, and California Code of Regulations Title 22.

Project Objectives
The City conducts special studies and testing to ensure protection of water quality including required monitoring, tracking upcoming regulations, performing research related to water quality changes, and collecting information on special topics.

Existing Situation
None.Operating Budget
Impac
t
DRINKING WATER QUALITY PROGRAMProject Name
$4,713,455 $2,854,613 $85,000 $360,000 $275,000 $0 $562,0006005 WATER $100,000 $1 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$85,000 $360,000 $275,000 $0 $562,000Total $4,813,455 $2,854,614 $6,095,455Est. Project Cost
$1,282,000
$85,000
2024 - 2029 Funding
$1,958,841Prior Expenditures
FY2024/25 Funding
July 2000Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager ,M a r k S e v e r e i d
Project Location Citywide
I - 30
City of Sacramento
Capital Improvement Program Z14001900
Reduce energy usage by upgrading to more energy efficient lighting and equipment, and modifying operations in the Water, Wastewater, and Drainage systems while maintaining the expected levels o f service.

Project Description
Proactive effort to reduce energy usage and costs by actively engaging and participating in energy efficiency and conservation measures and programs.

Project Objectives
The Department of Utilities’ updated energy management plan has identified areas of improving equipment and operational efficiencies.

Existing Situation
None.Operating Budget
Impac
t
UTILITY ENERGY EFFICIENCY PROGRAMProject Name
$225,913 $178,226 $100,000 $100,000 $100,000 $100,000 $100,0006005 WATER $597,082 $550,584 $0 $100,000 $200,000 $100,000 $100,0006006 WASTEWATER $48,059 $0 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $100,000 $82,500 $82,500 $100,000 $100,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$200,000 $282,500 $382,500 $300,000 $300,000Total $871,054 $728,810 $2,336,054Est. Project Cost
$1,465,000
$200,000
2024 - 2029 Funding
$142,244Prior Expenditures
FY2024/25 Funding
June 2010Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Paul Barnes
Project Location Citywide
I - 31
City of Sacramento
Capital Improvement Program Z14003600
This program funds the maintenance and improvements of the Supervisory Control and Data Acquisition (SCADA) system as defined in the SCADA master plan.

Project Description
Provide improvements and maintenance of the SCADA system that have been deemed essential and critical and are used by Operations to remotely control and monitor the facilities and equipment for the Water, Wastewater, and Storm Drainage infrastructure per the SCADA master plan.

Project Objectives
The SCADA master plan has identified vulnerabilities within the City’s system, which include cybersecurity, outdated core network configuration, and non-supported controllers which cannot be updated.

Existing Situation
None.Operating Budget
Impac
t
INFORMATION TECHNOLOGY - SCADA PROGRAMProject Name
$3,288,097 $3,280,609 $525,000 $525,000 $1,125,000 $1,000,000 $1,000,0006005 WATER $149,867 $149,867 $100,000 $100,000 $100,000 $100,000 $100,0006006 WASTEWATER $80,696 $80,696 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $0 $639,375 $825,000 $1,034,608 $700,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$625,000 $1,264,375 $2,050,000 $2,134,608 $1,800,000Total $3,518,661 $3,511,17 2 $11,392,644Est. Project Cost
$7,873,983
$625,000
2024 - 2029 Funding
$7,488Prior Expenditures
FY2024/25 Funding
September 2005Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Ray Wilderman
Project Location Citywide
I - 32
City of Sacramento
Capital Improvement Program Z14006800
Correct and repair unexpected critical failures within the City’s water infrastructure.Project Description Enable repairs needed to continue operating efficiently.Project Objectives Due to the size, age, and condition of the City’s infrastructure, unplanned failures occur. In order to respond to unplanned failures and make the necessary repairs, this program provides funding to respond to those events.

Existing Situation
None.Operating Budget
Impac
t
UNPLANNED CORRECTIVE MAINTENANCE WATER PROGRAMProject Name $1,032,751 $743,525 $330,500 $562,000 $339,000 $505,800 $500,0006005 WATER $15,360 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$330,500 $562,000 $339,000 $505,800 $500,000Total $1,048,111 $743,525 $3,285,411Est. Project Cost
$2,237,300
$330,500
2024 - 2029 Funding
$304,586Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 33
City of Sacramento
Capital Improvement Program Z14009400
Replace valves and fire hydrants in the water distribution system that have failed or are obsolete.Project Description Replace valves and fire hydrants to facilitate positive system shutdowns and improve the system’s reliability and safety.

Project Objectives
Failed valves and obsolete fire hydrants are replaced when encountered.Existing Situation None.Operating Budget
Impact
FIRE HYDRANT AND GATE VALVE REPLACEMENT PROGRAMProject Name $2,789,595 $458,186 $225,000 $250,000 $250,000 $250,000 $300,0006005 WATER $541,231 $5 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$225,000 $250,000 $250,000 $250,000 $300,000Total $3,330,826 $458,191 $4,605,826Est. Project Cost
$1,275,000
$225,000
2024 - 2029 Funding
$2,872,635Prior Expenditures
FY2024/25 Funding
July 2008Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Jon Conover
Project Location Citywide
I - 34
City of Sacramento
Capital Improvement Program Z14010000
Install water meters at residential homes that do not currently have meters. Assembly Bill (AB) 2572 requires water meters be installed on existing water service connections by 2025. Once the City is fully metered, a replacement program will be developed and implemented.

Project Description
Comply with AB 2572, promote conservation, and bill customers for the amount of water they use. Once the City is fully metered, a replacement program will be developed to replace meters, gateways, endpoints and other associated infrastructure.

Project Objectives
Meters are installed at 100% of all customers’ locations, and program close out items are underway.

Ongoing funds will support the meter replacement program.

Existing Situation
None.Operating Budget
Impac
t
RESIDENTIAL WATER METER PROGRAMProject Name
$1,210,193 $216,005 $250,000 $500,000 $1,000,000 $3,000,000 $1,150,0006005 WATER $688,996 $502,634 $0 $0 $0 $0 $06205 WATER GRANT

REIMBURSEMENT (RMB)
$75,480 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$250,000 $500,000 $1,000,000 $3,000,000 $1,150,000Total $1,974,669 $718,639 $7,874,669Est. Project Cost
$5,900,000
$250,000
2024 - 2029 Funding
$1,256,030Prior Expenditures
FY2024/25 Funding
June 2009Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 35
City of Sacramento
Capital Improvement Program Z14110100
Rehabilitate and replace dilapidated infrastructure at the City potable groundwater facilities. Monitoring capabilities may be required and other work associated with the groundwater well program.

Project Description
Improve City’s water supply reliability and groundwater extraction capability. A reliable groundwate r supply will optimize conjunctive management of the City’s water supply and will allow the City to participate in future drought banking programs and water transfers.

Project Objectives
Most groundwater wells in the City were constructed in the 1950s, and require extensive rehabilitation o r
repairs on the mechanical equipment, electrical switchgear, and well casings. Failing wells require replacement wells to be constructed and the existing wells to be abandoned. Addition of treatment to existing well sites is also explored where feasible.

Existing Situation
None.Operating Budget
Impac
t
WELL REHABILITATION PROGRAMProject Name
$11,487,993 $11,292,444 $1,435,000 $1,986,400 $1,425,000 $750,000 $630,0006005 WATER $65,043 $0 $0 $0 $0 $0 $06205 WATER GRANT

REIMBURSEMENT (RMB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,435,000 $1,986,400 $1,425,000 $750,000 $630,000Total $11,553,036 $11,292,444 $17,779,436Est. Project Cost
$6,226,400
$1,435,000
2024 - 2029 Funding
$260,592Prior Expenditures
FY2024/25 Funding
June 2010Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 36
City of Sacramento
Capital Improvement Program Z14130200
Maintenance projects, upgrades due to regulatory changes, safety improvements, or updating antiquated electrical equipment are examples of projects to be designed and implemented.

Project Description
Make available to the City a reliable 100-120 million gallons per day of water treatment capacity at the E.

A. Fairbairn Water Treatment Plant.

Project Objectives
Miscellaneous projects are identified as critical for design and implementation to sustain the water treatment plant's operations and reliability.

Existing Situation
None.Operating Budget
Impac
t
FAIRBAIRN WATER TREATMENT PLANT REHABILITATION PROGRAMProject Name $6,502,405 $6,225,037 $1,825,000 $2,430,000 $3,360,000 $2,400,000 $1,700,0006005 WATER $416,001 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,825,000 $2,430,000 $3,360,000 $2,400,000 $1,700,000Total $6,918,406 $6,225,038 $18,633,406Est. Project Cost
$11,715,000
$1,825,000
2024 - 2029 Funding
$693,368Prior Expenditures
FY2024/25 Funding
July 2012Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 37
City of Sacramento
Capital Improvement Program Z14130300
Replace existing water transmission mains (pipes larger than twelve-inch diameter) that have significant maintenance issues with new reliable mains that meet City standards.

Project Description
Ensure the reliability of the water distribution system and reduce potential damage from transmission main breaks.

Project Objectives
This pipeline replacement program replaces water transmission mains that have exceeded their useful lives. Older mains typically require additional maintenance, reduce system reliability, and no longer meet City standards.

Existing Situation
None.Operating Budget
Impac
t
TRANSMISSION MAIN REHABILITATION PROGRAMProject Name
$15,345,961 $15,333,068 $825,000 $750,000 $350,000 $600,000 $5,439,7346005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$825,000 $750,000 $350,000 $600,000 $5,439,734Total $15,345,961 $15,333,068 $23,310,695Est. Project Cost
$7,964,734
$825,000
2024 - 2029 Funding
$12,893Prior Expenditures
FY2024/25 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 38
City of Sacramento
Capital Improvement Program Z14130400
Replace water distribution mains (pipes twelve-inch in diameter or smaller) and other work associated with the distribution system that have maintenance issues or have exceeded their useful life.

Project Description
Improve water distribution system reliability including increased pressures and fire suppression capabilities.

Project Objectives
Cast iron mains and asbestos cement pipe within downtown/midtown are over 100 years old, have reduced pipe capacity, not meeting fire flow standards, and susceptible to leaks. Many are in need o f
replacement to meet capacity levels and service criteria.

Existing Situation
None.Operating Budget
Impact
DISTRIBUTION MAIN REHABILITATION PROGRAMProject Name
$872,943 $864,792 $550,000 $450,000 $3,293,530 $2,847,400 $2,325,0006005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$550,000 $450,000 $3,293,530 $2,847,400 $2,325,000Total $872,943 $864,792 $10,338,873Est. Project Cost
$9,465,930
$550,000
2024 - 2029 Funding
$8,151Prior Expenditures
FY2024/25 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 39
City of Sacramento
Capital Improvement Program Z14130500
Rehabilitation work at water reservoirs, including booster pump stations, which may include patching interior and exterior coatings, improvements to cathodic protection systems, pump and moto r improvements, electrical upgrades, structural repairs, etc.

Project Description
Improve the water system reliability and extend useful lives of the City’s reservoirs.Project Objectives Reservoirs range in age from several years old to just under one hundred years old, and the booste r pump stations range in age from several years old to just over fifty years old. These assets require upgrades and modifications to comply with regulatory requirements.

Existing Situation
None.Operating Budget
Impac
t
RESERVOIR REHABILITATION PROGRAMProject Name
$3,087,429 $2,974,661 $4,825,100 $7,471,000 $7,590,000 $3,200,000 $5,650,0006005 WATER $2,367 $0 $0 $0 $0 $0 $06310 WATER REV. BONDS (RB)
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$4,825,100 $7,471,000 $7,590,000 $3,200,000 $5,650,000Total $3,089,796 $2,974,662 $31,825,896Est. Project Cost
$28,736,100
$4,825,100
2024 - 2029 Funding
$115,134Prior Expenditures
FY2024/25 Funding
July 2014Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 40
City of Sacramento
Capital Improvement Program Z14140100
Provide security improvements to key Water, Drainage, and Wastewater facilities as recomme nded in the DOU Security Master Plan.

Project Description
Implement the Department of Utilities’ Security Master Plan recommendations, as accepted by City Council in September 2014.

Project Objectives
A security evaluation was completed by consultants in 2013 that provided a comprehensive road map to bring the Department of Utilities’ security up to best management practices, including recommendations for fixing potential security vulnerabilities.

Existing Situation
None.Operating Budget
Impac
t
SECURITY AND EMERGENCY PREPARATION PROGRAMProject Name
$904,176 $843,388 $590,000 $890,000 $590,000 $590,000 $815,0006005 WATER $412,973 $402,656 $200,000 $100,000 $530,000 $115,00 0 $165,0006006 WASTEWATER $52,263 $44,763 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $82,000 $459,525 $82,000 $557,000 $557,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$872,000 $1,449,525 $1,202,000 $1,262,000 $1,537,000Total $1,369,412 $1,290,807 $7,691,937Est. Project Cost
$6,322,525
$872,000
2024 - 2029 Funding
$78,605Prior Expenditures
FY2024/25 Funding
July 2013Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Nathan Blair
Project Location Citywide
I - 41
City of Sacramento
Capital Improvement Program Z14140600
This program provides funding for capital improvements to Department of Utilities facilities including space planning and rehabilitation projects.

Project Description
Improve the existing condition of Department of Utilities facilities through maintenance and/o r replacement projects for continued occupancy of Department of Utilities sites.

Project Objectives
As projects are identified, they will be completed and funded through this program.Existing Situation None.Operating Budget
Impact
DOU FACILITY IMPROVEMENTS AND REHABILITATION PROGRAMProject Name $1,102,445 $1,090,839 $0 $75,000 $50,000 $200,000 $892,7666005 WATER $336,918 $325,487 $0 $50,000 $50,000 $200,000 $50,0006006 WASTEWATER $110,987 $89,236 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $194,800 $200,000 $200,000 $200,000 $200,0006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$194,800 $325,000 $300,000 $600,000 $1,142,766Total $1,550,350 $1,505,561 $4,112,916Est. Project Cost
$2,562,566
$194,800
2024 - 2029 Funding
$44,789Prior Expenditures
FY2024/25 Funding
March 2016Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Deanne Neighbors
Project Location Citywide
I - 42
City of Sacramento
Capital Improvement Program Z14170100
Planning and implementation of IT initiatives as well as coordination and management of IT resources and oversight on all identified IT programs, software, hardware upgrades, and consulting services.

Project Description
Support initiatives through technology advancements by providing reliable systems that improves customer service and staff with tools to be more efficient and make decisions that promotes the Department’s vision.

Project Objectives
Projects need an overall strategy or to maximize the available resources.Existing Situation None.Operating Budget
Impac
t
DEPARTMENT OF UTILITIES’ IT PROGRAMProject Name
$1,089,118 $1,089,118 $351,400 $185,000 $110,60 0 $110,600 $1,035,5006005 WATER $656,255 $642,630 $112,50 0 $221,500 $153,500 $102,100 $692,0006006 WASTEWATER $450,000 $450,000 $191,875 $191,875 $191,875 $191,875 $350,0006007 SOLID WASTE $181,472 $181,472 $0 $0 $0 $0 $06011 STORM DRAINAGE
$0 $0 $107,500 $276,475 $177,602 $132,690 $423,8006021 STORM DRAINAGE PROPERTY FEE
Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$763,275 $874,850 $633,577 $537,265 $2,501,300Total $2,376,845 $2,363,220 $7,687,112Est. Project Cost
$5,310,267
$763,275
2024 - 2029 Funding
$13,625Prior Expenditures
FY2024/25 Funding
January 2017Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Rong Liu
Project Location Citywide
I - 43
City of Sacramento
Capital Improvement Program Z14190100
Design plans and specifications for the development of necessary water supply expansion improvements needed due to expected growth as well as resiliency projects for the City's water supply and facilities.

Provide sustainable, reliable, and sufficient water treatment capacity for the existing and future needs o f
the City of Sacramento.

Project Description
Ensure the City has sufficient and resilient water treatment capacity for the future water demands of the City of Sacramento.

Project Objectives
Long range water demand projections, based on General Plan projections, have identified a potential shortage of water treatment capacity around 2035.

Existing Situation
None.Operating Budget
Impac
t
WATER+ PROGRAMProject Name
$6,734,754 $6,734,754 $5,400,000 $1,000,000 $1,000,000 $1,000,000 $1,000,0006001 WATER IMPACT FEE $9,500,776 $9,465,941 $1,640,000 $6,100,000 $4,451,870 $0 $100,0006005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$7,040,000 $7,100,000 $5,451,870 $1,000,000 $1,100,000Total $16,235,530 $16,200,695 $37,927,400Est. Project Cost
$21,691,870
$7,040,000
2024 - 2029 Funding
$34,835Prior Expenditures
FY2024/25 Funding
July 2018Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 44
City of Sacramento
Capital Improvement Program Z14210100
Maintenance projects, upgrades due to regulatory changes, safety improvements, or updating antiquated electrical equipment are examples of projects to be designed and implemented.

Project Description
Make available to the City a reliable 160 million gallons per day of water treatment capacity at the Sacramento River Water Treatment Plant (SRWTP).

Project Objectives
Miscellaneous projects are identified as critical for design and implementation to sustain the water treatment plant’s operations and reliability.

Existing Situation
None.Operating Budget
Impac
t
SRWTP IMPROVEMENTS PROGRAMProject Name
$3,213,906 $3,103,549 $2,920,000 $3,340,600 $1,755,000 $1,900,000 $1,800,0006005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$2,920,000 $3,340,600 $1,755,000 $1,900,000 $1,800,000Total $3,213,906 $3,103,549 $14,929,506Est. Project Cost
$11,715,600
$2,920,000
2024 - 2029 Funding
$110,357Prior Expenditures
FY2024/25 Funding
July 2020Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 45
City of Sacramento
Capital Improvement Program Z14230100
This program will support the replacement of residential water meters that are at the end of useful life.Project Description This is a residential water meter program to replace meters, gateway, endpoints, and other associated infrastructure.

Project Objectives
With the completion of the Residential Water Meter Program to comply with Assembly Bill 2572, the City has implemented the Water Meter Replacement Program, to replace meters prior to meter failure.

Existing Situation
None.Operating Budget
Impac
t
WATER METER REPLACEMENT PROGRAMProject Name
$100,000 $100,000 $1,000,000 $1,000,000 $2,000,000 $6,953,200 $06005 WATER Fund DescriptionFund 2024/25 2025/26 2026/27 2027/28 2028/29UnobligatedBudget 2/2024As of
$1,000,000 $1,000,000 $2,000,000 $6,953,200 $0Total $100,000 $100,000 $11,053,200Est. Project Cost
$10,953,200
$1,000,000
2024 - 2029 Funding
$0Prior Expenditures
FY2024/25 Funding
July 2024Project Start Date
Est. Complete Date
Percent Complete
Elapsed Time
0% 50% 80% 100%
0 0 0 0 0 0 0 0 0 0
Council District
Plan Area
All
All
UtilitiesProject Manager , Michelle Carrey
Project Location Citywide
I - 46
6(&7,21±-
8QIXQGHG&DSLWDO1HHGV
2024-2029 Proposed Capital Improvement Program

J - 1

UNFUNDED CAPITAL NEEDS

INTRODUCTION
Unfunded capital needs refer to projects identified in approved City policy documents as needed or desired where funding is currently unavail able to complete the project. The Capital Improvement Plan classifies unfunded capital needs into three categories:

 Category A – Unfunded Deferred Maintenance
 Category B – Unfunded New Assets
 Category C – Major Projects Outside the CIP

Category A - Unfunded Deferred Ma intenance consists of necessary maintenance and repairs to ensure City facilities and assets are in operational condition as well as replacement of existing assets that are at the end of their useful life and can no longer be repaired.

Category B - Unfunded New Assets refer to capi tal projects and other capital asset purchases related to external forces such as populat ion growth, changing industry standards, and new regulatory requirements adopted by the State or federal government. These kinds of unfunded needs are necessary to maintain regulatory comp liance and to continue delivering services at acceptable levels to City residents.

Category C - Major Projects Outs ide the CIP refers to capita l needs beyond the 5-year time horizon of the CIP. Cost estimates for these projects may not be available or may be highly uncertain. Category C is included for information only, and financial data for Category C projects are not included in CIP totals.

This report conveys the City’s unfunded capital needs within the context of the upcoming fiscal year. The unfunded capital needs are analyzed over a five-year period for each of the City’s six CIP program areas: General Gove rnment; Public Safety; Convent ion, Culture, and Leisure; Parks and Recreation; Transportation; and Utilities.

The five-year CIP totals $482.5 million, including $71. 0 million in General/Measure U (G/MU) Funds. The fiscal year (FY) 2024/25 CIP budget totals $114.9 million, including $14.5 million in G/MU Funds. There is a total unfunded capital need of $1.4 billion from all funding sources, including $203.3 million from the General/Measure U (G/MU) Fund in the FY2024-29 CIP.

The General/Measure U (G/MU) Funds for total project cost in the following table were determined based on actual budget allocations. General Government is approximately 20% General/Measure U (G/MU) Fund reliant and Public Safety is 100% General/Measure U (G/MU) Fund reliant. All other program areas have less than 1% General/Measure U (G/MU) and were excluded from this estimate.

2024-2029 Proposed Capital Improvement Program

J - 2
The following tables summarize the unfunded needs identified during development of the FY2024/29 Proposed CIP and beyond. In addition, to the current funding established for existing projects or programs for the FY2024/29 CIP. Further analysis and refinement of these estimates would be required before funding is requested to address specific unfunded needs.

Category A – Unfunded Deferred Maintenance
The numbers included in the t able below represent best esti mates of how much deferred maintenance priorities could be de livered in the next five fiscal y ears if sufficient funding were identified. Further breakdowns of the data are included below by program area.

Category B – Unfunded New Assets
The numbers in the table below represent best estimates of ca pital projects and purchases associated with new assets that could be delivered in the next five fiscal years if sufficient funding were identified. Further breakdowns of the data are included below by program area.

Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total General Government $32,727,265 $11,123,540 $11,118,700 $11,615,450 $11,643,665 $78,228,620 Public Safety $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $45,000,000 Convention, Culture, & Leisure $8,250,000 $6,550,000 $6,550,000 $6,300,000 $6,300,000 $33,950,000 Parks & Recreation $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $25,000,000 Transportation $161,100,000 $161,150,000 $157,702,500 $157,757,625 $157,815,506 $795,525,631 City Utilites $7,000,000 $10,800,000 $27,900,000 $26,100,000 $27,800,000 $99,600,000 Total $223,077,265 $203,623,540 $217,271,200 $215,773,075 $217,559,171 $1,077,304,251 Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total General Government $5,626,000 $4,381,000 $16,653,000 $6,378,000 $6,903,000 $39,941,000 Public Safety $40,040,000 $20,540,000 $22,040,000 $25,040,000 $27,040,000 $134,700,000 Convention, Culture, & Leisure $500,000 $500,000 $300,000 $0 $0 $1,300,000 Parks & Recreation $0 $0 $0 $0 $0 $0
Transportation $0 $0 $0 $0 $0 $0
City Utilites $20,500,000 $22,700,000 $27,600,000 $34,700,000 $29,900,000 $135,400,000 Total $66,666,000 $48,121,000 $66,593,000 $66,118,000 $63,843,000 $311,341,000 Category All F unds G eneral & Measure U
Category A $1,077,304,251 $60,645,724
Category B $311,341,000 $142,688,200
Category C $7,948,600,000 $601,120,000
Total $9,337,245,251 $804,453,924
F unding Year All F unds G eneral & Measure U
FY 2024/25 $114,868,117 $14,541,664
5-Year Total $482,536,190 $71,008,382
Unfunded Capital Needs
Funded Capital Allocations for Existing Projects
2024-2029 Proposed Capital Improvement Program

J - 3
Category C – Major Long-Term Projects
The projects and cost estimates listed in each program area section represent best estimates of capital needs beyond the five-year forecast to ma intain existing assets in acceptable condition and acquire new assets to meet service deliver y needs. These are priorities that cannot be delivered within the next five fiscal years and cost estimates may be unavailable or highly uncertain. Financial information associated with these projects are not included in CIP totals.

General Government – Section D
The General Government Program is divided into the following major subprograms:
 City Facilities, which m anages over 400 public buildings and supports maintenance, operations, and capital improvements throughout the City;  Fleet Management, which manages approx imately 2,700 vehicles and assets;  Information Technology, which support City staff and operations; and  Libraries

The table below summarizes the current backl og for General Govern ment that could be delivered at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $78.2 million. For an itemized list of projects for this category, refer to page J-17 at the end of this section.

Category A – Unfunded Deferred Maintenance

City Facilities and Libraries:

The City manages over 400 public buildings with over 3 million square feet of building space plus associated grounds and parking lots, as well as numerous properties. City buildings serve a wide variety of functions, includ ing administrative offices, comm unity centers, fire stations, General Government FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total City Facilities $10,537,265 $7,683,540 $7,578,700 $7,425,450 $7,503,665 $40,728,620 Fleet Management $19,750,000 $1,350,000 $1,450,000 $1,750,000 $2,050,000 $26,350,000 Information Technology $440,000 $90,000 $90,000 $440,000 $90,000 $1,150,000 Libraries $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $10,000,000 Grand Total $32,727,265 $11,123,540 $11,118,700 $11,615,450 $11,643,665 $78,228,620 Program Area Cost Beyond 5-Year CIP
General Government $197,600,000
Public Safety $561,600,000
Convention, Culture, & Leisure $25,800,000
Parks & Recreation $93,600,000
Transportation $5,135,000,000
City Utilities $1,935,000,000
Total $7,948,600,000
2024-2029 Proposed Capital Improvement Program

J - 4
police stations, museums, the Sacramento Valley train station, the animal shelter, and libraries.

These buildings require regular maintenance to address the various systems in them (e.g., electrical, mechanical, heating and air conditioni ng, plumbing, roofing), the building elements themselves (e.g., painting), and the associated grounds and parking lots.

In FY2017/18, the City prepared a Facility Conditions Assessment for about 200 of its buildings.

Due to resource constraints, the City does not have a complete assessment of all facilities and properties and does not have an up-to-date asset management system to track the hundreds of thousands of elements of these facilities. To identify the general state of current deferred maintenance needs, figures from the Assessment have been escalated to current-day costs and some updated information has been included wher e known. This assessment did not include costs for facilities that need to be replaced, expanded, or upgraded to meet current needs.

Current funding for deferred maintenance through t he City Facility Reinvestment Program is $2.1 million annually for those fa cilities that serve functions/departments funded through the General Fund, which primarily addresses equipment or actions in need of emergency repairs or that fail. This level of funding addresses smalle r emergency repairs, but there is not sufficient funding to address larger needed repairs. For instance, replacements of HVAC systems at 300 Richards Boulevard and the Public Safety Building, which are both past end of life, are at least $3 to $5 million for each facility alone.

Existing staffing also limits the amount of deferred maintenance projects that could be delivered even if funding were available, as the Facilities Division has about 30 fewer staff than it had 15 years ago, as it has never restored staffing after reductions during the recession.

The City has pursued state grants to rehabilitate libraries to the ex tent feasible. With the state budget crisis, it is anticipated that this program will not be available for some time.

Fleet Management:

Due to resource constraints, the City does not replace all vehicles that are recommended for replacement according to industry standards. Due to funding constraints, there is currently $19 million in vehicles not scheduled for replacement that warrant it based on industry standards. In addition, to comply with the City’s current Fleet Sustainability Policy, which requires replacement of light duty vehicles with electric vehicles unless not possible to meet operational needs, there is an additional increasing cost of over $1 million annually increasing by 5 percent every year.

Information Technology:

Firewall Maintenance - The City’s network is secured by six firewalls. The firewalls prevent bad actors/hackers from accessing the city’s sensitive data and secure both inbound and outbound traffic as well as help segment tra ffic within the city’s network. The City’s firewalls filter 45,000 connections from unauthorized users attempting to access the city’s network while allowing 800 secure remote telecommute connections daily. The firewalls are essential to both the City’s and Public Safety’s daily operation. Technical support service is renewed every three years. A budget change proposal was request ed and if approved, additional funding will be needed in FY2027/28 to continue technical support for the City’s network. 2024-2029 Proposed Capital Improvement Program

J - 5
Adlib PDF Documentation Transformation Softw are Maintenance - The City uses CCM/CARA as the primary document management repository fo r storing critical city business documents.

To ensure accessibility across various devices over the long term, the Adlib PDF transformation service is used to standardize the documents to PDF format. Different business processes generate files in various formats such as MS Word, TIFF, and JPEG images. Most document images from Finance, HR, and DOU operations are created in diffe rent file formats. The Adlib PDF tool plays a crucial role in advanced PD F conversion, content standardization, document merging, and data extraction. This document conv ersion process is essential before ingesting files into the CCM/CARA program, ensuring long-term retention, and facilitating quick and easy access for internal and external users.

Fiber Network Maintenance - Funding for ongoi ng maintenance will provide the necessary resources needed to maintain and expand the fiber optic infrastructure that is needed to connect remote facilities and industrial assets. It allows the City to operate more efficiently by reducing telecommunication carrier dependency, commute time s, and response time for repairs. By not supporting this program, the City would not have the ability to connect remote facilities such as fire stations, community centers, and pump stations to the City’s fiber network. These facilities will be required to pay for digital internet services that over time will cost the city more. The cost to maintain the fiber network is $50,000 per year.

The table below summarizes the current future needs for General Government programs that could be delivered over the next five-years at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $39.9 million. For an itemized list of projects for this category, refer to page J-18 at the end of this section.

Category B – Unfunded New Assets

Replacement of Aged City Facilities:

Many of the City’s facilities and libraries are outdated and will eventually require replacement.

The City has not conducted any assessment of these costs, but it would easily be in the hundreds of millions of dollars.

New Facilities and Properties:

The City continues to bring on new facilities and property wit hout any dedicated funding for ongoing maintenance and repair. In the last few years, the City has added two new fire stations, which will require ongoing maintenance as well as care for closed forme r stations. The City purchased 102 acres in Meadowview for future us e; this lot requires ongoing weed abatement, security services, and access to the site, an annual cost in excess of $300,000 in maintenance costs alone. The property will also require ongoing maintenance when it is fully developed.

General Governm ent FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total City Facilities $2,641,000 $2,306,000 $4,078,000 $3,803,000 $4,328,000 $17,156,000 Fleet Management $1,850,000 $1,350,000 $1,350,000 $1,350,000 $1,350,000 $7,250,000 Information Technology $1,135,000 $725,000 $11,225,000 $1,225,000 $1,225,000 $15,535,000 Grand Total $5,626,000 $4,381,000 $16,653,000 $6,378,000 $6,903,000 $39,941,000 2024-2029 Proposed Capital Improvement Program

J - 6

The City has also recently acquired the property at 3900 Roseville Road, which is partially being used as a facility to serve persons experiencing homelessness and includes additional buildings that warrant maintenance.

City Facility Initiatives:

The City’s Climate Action and Adaptation Plan (CAAP) calls for transition from natural gas to all electric for all buildings, including all City facilities. No assessment of the costs of these actions have been made, but it would easily be in the tens of millions of dollars if not more.

Electric Vehicle Charger Maintenance and Repair:

The City currently has about 150 EV chargers with plans to install more than 100 in the next year to serve fleet and community needs for electric vehicle infrastructure. Ongoing maintenance and replacement costs are estimated at about $750, 000 currently to upgrade and repair existing chargers, and about $250,000 per year ongoing.

In order to accommodate the planned new electric vehicles (light duty fleet) that are planned for purchase over the next five years, additional el ectric charging infrastr ucture is needed, which also involves electrical supply upgrades. The City was able to get federal funding to support this, but there remains about a $1 m illion annual deficit. This does not include infrastructure needs associated with the Advanced Clean Fleet regulations that are discussed in the next section.

Information Technology:

Citywide Content Management System (CCM) Replacement - CCM is the official City repository for numerous sets of critical records. Hard copy documents no longer exist but are maintained in CCM for essential document types such as HR documents, public reco rds, etc. CCM tools allow capturing, managing, storing, preserving, and delivery of all content related to the City.

Business Process Automation (BPA) software like K2, Adobe Sign allows the City to streamline and provide an efficient way to model the bus iness process to link human actions and applications in the end-to-end business automation. The combination of CCM and BPA provides opportunities throughout the organization to aut omate business and create staff efficiencies, reduce manual processes, and paper consumption.

One of the components that makes up CCM wil l no longer be supported and will require replacement software, or new software implement ation will be required. Th e estimated cost to replace CCM includes a one-time of $910, 000; and the additional ongoing cost needed is $125,000. A budget change proposal was requested and if approved and implemented, this item will be removed from this section.

City’s Finance and Personnel System (eCAPS) Replacement - eCAPS is the City's core business applications that ma nage information and provide adm inistrative processing of essential services that support key business operations including Finance, Payroll, HR/Benefits, Budget, Treasury Support, Custom Software Develo pment, System Interface, and Integration, 2024-2029 Proposed Capital Improvement Program

J - 7
SCERS Retirement, Procurement, Contract Management, Strategic Sourcing, and Business Process Analysis.

eCAPS was implemented beginning in 2006 and is reaching the end of lif e and will need to be replaced and migrated to their Cloud software version. The City conducted a business value assessment to identify the migration cost and determined that the cost would be $10,000,000 one-time, and $1,000,000 ongoing which is in addition to our current maintenance cost. Included in the one-time cost is staffing backfilling so that existing staff can focus on designing and implementing the new cloud system.

Contact Center Upgrade - Out Contact Centers are our answering point for public services including 311, DOU Customer Service, Revenue, Box Office Etc. The City currently has over 100 agents that answer calls. 311 for example, answers call 24 hours/7 days a week. The servers and hardware that support our Contact Centers are five years old and should be replaced this year. The cost to replace them is s hared among the departments based on the number of agents and contact center features . The cost per agent has dram atically increased, due to systems enhancement with these services. This in cludes integrations leveraging artificial intelligence (AI) and Natural Vo ice Call Routing (IVR). It is estimated to cost the City, approximately an additional $100,000 per year to support our 100 agents.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

 Facilities and Libraries $100 million
 Fleet Vehicle Backlog $97.6 million

Facilities and libraries: The current level of deferred maintenance backlog is estimated at over $100 million, without including replacements or sustainability upgrades. Many facilities are outdated and would benefit from replacement, including t he animal shelter, South Area corporation yard, some fire stations, libraries , and other facilities. No assessment has been made to prioritize these needs or provide cost estimates.

Fleet: Implementation of the new state-mandated Advanced Clean Fleet (ACF) regulations will require major expenditures for vehicles and complete transformation of supportive infrastructure to implement replacements of medium and heavy-duty fleet vehicl es with electric or zero emission options. The City is currently work ing with SMUD on a general assessment of needs for vehicle replacements and supportive infrastr ucture needs, although the future costs of vehicles in most cases are not yet determined, as medium and heavy-duty electric models are not yet generally widely available. Currently, electric versions of medium and heavy-duty vehicles, when available, are usually 50% to 90% more in cost than current vehicles. In addition, to serve these vehicles, massive investments in new electric services and electric charging facilities will be needed, as well as backup generators to address power outages, and upgrades to the City’s fleet shops. Electric vehicles, par ticularly larger trucks, require new equipment, 2024-2029 Proposed Capital Improvement Program

J - 8
safety controls, and electric shock and fire prevent ion. Total City costs for compliance with this new regulation are still being estimated.

Public Safety – Section E
The Public Safety Program reflects the City’s efforts to provide and replace body worn cameras, police safety equipment, ambulances, fire vehicl es, fire safety equipment, and generators for public safety facilities. There are 24 Fire Stations, 4 Police stations, and a combined total of over 400 vehicles and equipment.

The table below summarizes the current backlog for Public Safety that could be delivered at the departments’ current staffing levels if funding were available. T he 5-Year total for all service areas in this category is $45 milli on. For an itemized list of projects for this category, refer to page J-18 at the end of this section.

Category A – Unfunded Deferred Maintenance

Based on the facility assessment conducted by the Department of Public Works, replacement of the HVAC systems at the Public Safety buildin gs and Police Stations is needed. The HVAC systems have exceeded the life span of the units and need to be replaced.

The Fire Department w ould need an additional $6.0 million per year in order to maintain and complete the necessary deferred maintenance projects at the fire stations. Based on a deferred maintenance study conducted in 2017 by CannonDesign, only a fe w projects from the study have been completed and the list of deferred maintenance continues to grow as our infrastructure continues to age.

The table below summarizes the current future needs for Public Safety programs that could be delivered over the next five-years at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $134.7 million. For an itemized list of projects for this category, refer to page J-18 at the end of this section.

Category B – Unfunded New Assets

The Police Department needs to replace and add lockers at the North and South commands.

Existing lockers no longer have the functional capacity to accommodate officers’ needs. When Public Safety FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Police $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $15,000,000 Fire $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $30,000,000 Grand Total $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $45,000,000 Public Safety FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Police $0 $500,000 $0 $0 $0 $500,000
Fire $40,040,000 $20,040,000 $22,040,000 $25,040,000 $27,040,000 $134,200,000 Grand Total $40,040,000 $20,540,000 $22,040,000 $25,040,000 $27,040,000 $134,700,000 2024-2029 Proposed Capital Improvement Program

J - 9
the lockers were originally purchased, some as old as 1989, SPD officers weren't required to carry the tools/equipment that officers are required to carry and store today. Locker sizes also vary, with officers being assigned two to accommodate officer equipment and clothing.

Additionally, some lockers are broken or have missing parts, such as shelves, hooks, or bars.

The Fire Departments unfunded capital needs includes mechanical and electrical work needed at Fire Station 14 and 15, new Fire Station 4, Metro AirPark and Delta Shores Stations, and rebuilds for Fire Station 56, 57, and 60.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

 New South Station Facility $30 million
 Fire Station Rebuilds (4) $110 million
 New development fire stations (Ra ilyards & West End) (2) $55 million  Electric Vehicles and updating infrastructure need for fire stations $97.6 million  Ambulance and Apparatus Replacements $269 million

Convention, Culture, and Leisure – Section F
The Convention, Culture, and Leisure Program promotes and preserves the City’s unique cultural heritage by delivering accessible arts, leisure, and educ ational experiences to enrich people's lives and enhance the metr opolitan area. There are 6 Golf courses, Old Sacramento historic district, the Marina, and the Sacramento Zoo that has over 400 animals.

The table below summarizes the current backlog for Convention, Culture, and Leisure that could be delivered at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $34 milli on. For an itemized list of projects for this category, refer to page J-19 at the end of this section.

Category A – Unfunded Deferred Maintenance

Building Improvements:

The City’s museums, Zoo, and Old Sacramento have at least $30 million in unfunded deferred maintenance. Currently, the Old Sacramento dock replacement is estimated at about $5 million, Rio City Café is estimated at about $3.8 million, K-Street Barge is estimated at about $3.2 million all of which are in dire need of replacement and have reached critical failure. South Public Market Deck - The South Public Market in Old Sa cramento hosts several food vendors including Railroad Fish and Chips, Emma’s Tamales and Bali Kitchen. The building is in need of a new Convention, Culture, & Leisure F Y 2024/25 F Y 2025/26 F Y 2026/27 F Y 2027/28 F Y 2028/29 5-Year Total Building Improvements $6,250,000 $6,250,000 $6,250,000 $6,000,000 $6,000,000 $30,750,000 Marina $2,000,000 $300,000 $300,000 $300,000 $300,000 $3,200,000 Grand Total $8,250,000 $6,550,000 $6,550,000 $6,300,000 $6,300,000 $33,950,000 2024-2029 Proposed Capital Improvement Program

J - 10
deck. The current deck has un dergone significant maintenance bu t is beyond its useful life.

Constructing the new deck will require significant ADA upgrades not only to the deck but to the street and adjacent parking in order to be comp liant. CCS requested funding in FY21/2022 but was there was insufficient funding to cover the request.

Marina:

The Sacramento Marina is an aging facility. No assessment of deferred maintenance on this facility has been completed as a ll funding generated by the Marina is used to cover operations and debt service for the costs to build the South Basin 20 years ago; however, it should be noted this is an aging structure with docks, ramps, and facilities that are exposed to water and weather impacts, so would easily benefit from at least $2 million in the first year for maintenance and repairs with ongoing $200,000 funding. There is also an unfunded need to address maintenance of its parking lot and the surrounding natural riparian area.

The table below summarizes the current future needs for Convent ion, Culture, and Leisure programs that could be delivered over the next five-years at the departments’ current staffing levels if funding were available. The 5-Year total in this category is $1.3 million. For an itemized list of projects for this category, refer to page J-19 at the end of this section.

Category B – Unfunded New Assets

Building Improvements:

Service Court 11 Remodel - There are 13 service court areas throughout Old Sacramento where local residents and businesses dispose of their trash, recycling and green waste. These service courts were owned by the redevelopment agency and ultimately transferred to the City. One of the service courts has become inaccessible because it requires the trash collection vehicles to drive down a steep slope and it does not meet the requirements for a trash collection site because it is on an unimproved lot. Correcting this issue will require creating a concrete landing that is capable of holding significant weight, with grease traps and a tie into the sewer system for drainage.

Sacramento Zoo Site Evaluation Future Use Analysis - It is expected that the Sacramento Zoo will relocate to Elk Grove in approximately 5 years. In order to be proactive, the City should begin dedicating resources to evaluate existing infrastruc ture and evaluating potential future uses for the site. Funding recommendations are rough estima tes, it is highly likely that with more exploration additional funding will be necessary.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

 Capital Improvements to Repurpose Sacramento Zoo Site – Cost Unknown Convention, Culture, & Leisure F Y 2024/25 F Y 2025/26 F Y 2026/27 F Y 2027/28 F Y 2028/29 5-Year Total Building Improvements $500,000 $500,000 $300,000 $0 $0 $1,300,000 Grand Total $500,000 $500,000 $300,000 $0 $0 $1,300,000 2024-2029 Proposed Capital Improvement Program

J - 11
 Memorial Auditorium Loading Dock Façade (I ncomplete phase of Memorial Auditorium renovation project)- $800,000 based on 2019 estimate.
 SAFE Credit Union Performing Arts Center Multi-Purpose Room shell buildout. This is an unfinished portion of the theater remodel which was originally intended to be a black box theater or multipurpose space - $3 Million based on 2020 estimate.  SAFE Credit Union Conventio n Center Cold Shell buildout – There is an unfinished section of the Convention Center which has the potential to be built out for a variety of potential uses including either a concessionaire space or leasable space for potential revenue opportunities. - $2 Million.
 New Center for Sacramento History (CSH) facility. CSH houses t he City’s historical archives and artifacts as well as an extensive collection of film, photos and other media, all of which are irreplaceable. The current facility is below the flood plain and at risk sustaining substantial damage to both the building as well as the historic collections. – $10 Million - $20 Million.

Parks and Recreation – Section G
The Parks and Recreation Program provides re sidents with significant personal, social, environmental, and economic benef its. Developing and rehabilita ting existing parks and facilities, with a focus on park sa fety and sustainability, is a high priority for the City. The City manages over 230 parks with a wide range of amenities, including sports fields and courts, picnic areas and playgrounds, dog parks, community gardens, amphitheaters, as well as other supportive features.

The table below summarizes the current backlog for Parks and Recreations that could be delivered at the departments’ current staffing levels if funding were available. The 5-Year total for all park district areas is $25 million. For an itemized list of projec ts for this category, refer to page J-19 at the end of this section.

Category A – Unfunded Deferred Maintenance

Parks and Recreation deferred maintenance is evaluated on an on- going basis. An example of the high-priority projects includes repairs at Regency Community Park, Margarette “Mama” Marks Park, Ninos Park, Bertha Henschel Park, James Mangan Park, Glenbrook Park, the City Parks and Recreation FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total District 1 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 2 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 3 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 4 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 5 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 6 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 7 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 8 Park Improvements $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 Grand Total $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $25,000,000 2024-2029 Proposed Capital Improvement Program

J - 12
Cemetery and 24th Street Bypass Park. The current ongoing parks deferred maintenance listing totals $118 million and deferred maintenance fo r pools citywide is approximately $12 million.

Current staffing levels would address approximately $5 million of repair and replacement needs per fiscal year.

Category B – Unfunded New Assets
The department has not determined any other capital asset purchases related to external forces.

Any compliance related improvements are includ ed in the Deferred Maintenance Listing in Category A.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

 District 1 Park Improvements $3.3 million
 District 2 Park Improvements $14.3 million
 District 3 Park Improvements $9.5 million
 District 4 Park Improvements $13.6 million
 District 5 Park Improvements $7.6 million
 District 6 Park Improvements $11 million
 District 7 Park Improvements $24.3 million
 District 8 Park Improvements $10 million

Transportation – Section H
The City's transportation program area network serves millions of trips annually in all forms of travel with extensive assets that require ongoing maintenance, repairs, and operations. The City has over 3,100 lanes mile of roadways, roughly 80 miles of of f-street shared use paths, 250 miles of on-street bike lanes,10 miles of separated bikewa ys, and 350 miles of on-street bikeways, 250 road and bicycle-pedestrian bridges, and 618 acre s of streetscapes in 64 assessment districts. The City also manages and maintains over 800 traffic signals, 42,000 streetlights, and 150,000 traffic signs, as well as fiber conduit and other technologies.

The table below summarizes the current backlog for the City’s Transportation section that could be delivered at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $795.5 million. For an itemized list of projects for this category, refer to page J-19 at the end of this section.

Category A - Unfunded Deferred Maintenance
Transportation FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Bikeways $4,000,000 $4,000,000 $500,000 $500,000 $500,000 $9,500,000 Traffic Operations & Safety $58,000,000 $58,000,000 $58,000,000 $58,000,000 $58,000,000 $290,000,000 Street Maintenance $98,600,000 $98,650,000 $98,702,500 $98,757,625 $98,815,506 $493,525,631 Parking $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 Grand Total $161,100,000 $161,150,000 $157,702,500 $157,757,625 $157,815,506 $795,525,631 2024-2029 Proposed Capital Improvement Program

J - 13

According to the City’s Pavement Conditions Index, the City currently has a $298 million backlog in pavement repairs. The City dedicates an estimated $12 million annually to roadway rehabilitation, so it would require an additional $85 million annually over the next 10 years to bring the roadways into a state of good repair. At current funding levels, the backlog is estimated to reach $1 billion in ten years.

There are over 250 bridges over rivers and canals in the City. Wherever possible, the City applies through the federal highway bridge program for most of the fundi ng to replace structurally deficient roadway bridges. Preventative maintenance for remaining bridges is estimated at over $15 million. With no federal f unding programs, maintenance for bicycle bridges is estimated at about $2 million per year.

The City currently has around 80 mile s of off-street bike trails. So me of the City’s trails require reconstruction due to soil issues that result in ongoing path failure.

The City’s traffic signals and equipment were installed and developed over many decades. The need for repairs includes aging controller cabi nets and components, interconnect and wiring, poles, detection failures, battery back-up systems, and central equipment. The current backlog to bring the entire system into best practice is $250 million.

The City has over 150,000 traffic signs with poles as well as markings (e.g., striping in streets and curbs). Preventative maintenance standards call for replacement or repair on a 10-year life cycle. The City has about $30 million in arrears on meeting this standard.

The City has over 42,000 streetlights, many of them many decades or even one hundred years old. Improvements require standard repairs and bulb replacements, re trofitting to LED bulbs to meet current City standards , and significant aged underground electrical conduit. Deferred maintenance is estimated at $5 million annually.

The City maintains 618 acres of streetscapes in medians and adjacent to roadways, which require ongoing maintenance, trash and weed removal, and irrigation repairs and upgrades. With current ongoing funding, there is approximately $1 million in shortfall annually, with costs increasing about 5% annually. The City is implementing retrofits to drought tolerant landscaping where feasible to reduce water use costs and mowing expenses.

The City maintains over 100,000 trees. After tree establishment which requires at least annual attention (estimated three years), best practices for tree health and to address potential hazards are a recommended pruning cycle of five to sev en years. The City curr ently needs about $1.5 million in additional funding to achieve this goal.

The City has a program that allows for the temporary closure of alleys with installation of gates or sometimes bollards. There is not adequate funding for ongoing maintenance, repair, and replacement of these gates, which comes to about $100,000 a year.

2024-2029 Proposed Capital Improvement Program

J - 14
The City’s parking garages ar e aging and require ongoing main tenance, including elevator repairs, equipment, and repainting. Current unfunded levels for routine maintenance are approximately $500,000 per year , without addressing major equipm ent replacements or major rehabilitation.

Category B – Unfunded New Assets
The department has not itemized other capital asset purchases related to external forces.

As the City grows, new transporta tion infrastructure is added to the City and requires ongoing maintenance. Major new areas anticipated include completion of Northlake, and development in the Panhandle, downtown Railyards, and Delta Shores areas, a nd redevelopment in the River District and 65
th Street Planning Area and other infill zones.

In addition, as the City supports increased density and more frequent bus service, roadways are used more heavily resulting in faster deterioration and need for more frequent maintenance, and the additional bikeways and walk ways, traffic equipment, and lighting will require ongoing maintenance and repairs.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

As stated earlier, roadway maintenance is an ongoing underfunded need, estimated to require an additional $85 million annually for the next ten years to bring it to a state of good repair. If the City could reach this this goal, ongoing annual maintenance costs could then be reduced.

As an old City, many of the City’s curb ramp s, crossings, and traffic signal equipment were constructed prior to accessibili ty requirements and these require reconstruction to meet accessibility standards. The City dedicates an equivalent of 20% of its local transportation funds to addressing accessibility requirements. Despite this ongoing investment, there are still tens to hundreds of millions of dollars in unmet needs.

The City’s parking garages are aging and have over $50 million in deferred maintenance based on the last assessment.

In addition to maintenance of existing transpor tation assets, the City has adopted plans that include over $5 billion in unfunded new transportation infrastructure.

There are significant neighborhoods throughout the City that lack streetlights. The City currently has no funding source dedicated to providing new streetlighting in unserved existing areas so has no identified means of providing this servic e, which would exceed hundreds of millions of dollars.

City Utilities – Section I
The City Utilities Capital Improvement Program supports projects in four service areas including Recycling and Solid Waste, Storm Drainage to manage the CMP Pipe Replacement Program, 2024-2029 Proposed Capital Improvement Program

J - 15
Wastewater, and Water. City Utilities is devoted to regulatory compliance, the improvement, rehabilitation, and replacement of the utility infrastructure, improvement or development-related projects, and ongoing facility-related issues.

The table below summarizes the cu rrent backlog for City Utilities t hat could be delivered at the departments’ current staffing levels if funding were available. T he 5-Year total for all service areas in this category is $99.6 milli on. For an itemized list of projec ts for this category, refer to page J-20 at the end of this section.

Category A – Unfunded Deferred Maintenance

The City Utilities Capital Improvement Program has 10 major deferred maintenance programs.

The Storm Drainage service area includes t he Ditch/Channel Repair, the Drainage Sump Rehabilitation/Replacement, and the Drainage Collection System Rehabilitation/Replacement programs. The Wastewater service area includes the Wastewater (Separated Sewer) Sump Rehabilitation/Replacement, the Separated Sewer Pipe Program, Combined Sewer System Pipe Program, and the Combined Sewer System Sump/Treatm ent Facility Rehabilitation programs. The Water service area includes the Wa ter Facilities Electrical Rehabilitation, the Water Supply Rehabilitation, and the Water Distribution/Tr ansmission Main Replacement programs.

The table below summarizes the current future needs for City Utilities programs that could be delivered over the next five-years at the departments’ current staffing levels if funding were available. The 5-Year total for all service areas in this category is $135.4 million. For an itemized list of projects for this category, refer to page J-20 at the end of this section.

Category B – Unfunded New Assets

The City Utilities Capital Impr ovement Program has 6 major unfunded projected future needs programs. The Storm Drainage se rvice area includes the Drai nage Basin Improvement, the Drainage Facilities Improvement, and the Drainage Trash Captur e programs. The Wastewater City Utilities FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Drainage $5,500,000 $7,000,000 $6,800,000 $9,500,000 $9,800,000 $38,600,000 Wastewater $1,500,000 $3,800,000 $6,800,000 $2,300,000 $3,700,000 $18,100,000 Water $0 $0 $14,300,000 $14,300,000 $14,300,000 $42,900,000 Grand Total $7,000,000 $10,800,000 $27,900,000 $26,100,000 $27,800,000 $99,600,000 City Utilities FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Drainage $8,200,000 $9,900,000 $9,200,000 $9,900,000 $5,100,000 $42,300,000 Wastewater $12,300,000 $12,800,000 $12,800,000 $19,200,000 $19,200,000 $76,300,000 Water $0 $0 $5,600,000 $5,600,000 $5,600,000 $16,800,000 Grand Total $20,500,000 $22,700,000 $27,600,000 $34,700,000 $29,900,000 $135,400,000 2024-2029 Proposed Capital Improvement Program

J - 16
service area includes the Combined Sewer System Long-Term Control Plan Projects. The Water service area includes the Groundwater Well program.

Category C – Major long-term projects that cannot be completed in 5 years and need to be addressed or funded in out years.

Storm Drainage ($283 million)
 Drainage Pipe Improvem ent Program $103 million
 Drainage Detention and Channel Improvement Program $51 million  Drainage Pump Station Impr ovement Program $129 million

Wastewater ($972 million)
 Combined Sewer System Sump Rehabilit ation and Improvement Program $53 million  Combined Sewer System Treatment Fac ilities Rehabilitation and Improvement Program $157 million
 Combined Sewer System Pipe Program $149 million
 Combined Sewer System National Pollut ant Discharge Elimination System Permit Compliance Program $222 million
 Separated Sewer System Pipe and Sump R ehabilitation and Replacement Program $391 million

Water ($680 million)
 Groundwater Well Pr ogram $95 million
 Water Treatment Plant Rehabi litation Program $326 million  Water Distribution/Transmission Ma in Replacement Program $259 million 2024-2029 Proposed Capital Improvement Program

J - 17

General Government - Category A Detailed Project List
Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Animal Shelter Animal Control $3,200,000 $100,000 $100,000 $100,000 $100,000 $3,600,000 300 Richards retrofit HVAC Repair/Remodeling $250,000 $250,000 $250,000 $250,000 $250,000 $1,250,000 Paving and striping of parking lots at 300
Richards Repair/Remodeling $0 $0 $169,700 $0 $0 $169,700 Third floor kitchen/breakroom remodel at 300
Richards Repair/Remodeling $0 $110,600 $0 $0 $0 $110,600 Change locks for all doors in Richards Blvd.
(conference rooms auto lock and shouldn't) Repair/Remodeling $6,000 $6,000 $6,000 $6,000 $6,000 $30,000 Second floor patio retrofit and canopy at 300
Richards Repair/Remodeling $0 $15,000 $0 $0 $0 $15,000
Additional window cleaning (every six
months) and duct cleaning (five years) at
Richards Repair/Remodeling $7,000 $2,000 $2,000 $2,000 $2,000 $15,000 Camera system at the Animal Shelter Repair/Remodeling $0 $80,000 $0 $0 $0 $80,000 Modular building at the Animal Shelter Repair/Remodeling $0 $0 $0 $50,000 $0 $50,000 Tag Machines (3) at the Animal Shelter Repair/Remodeling $7,500 $0 $0 $0 $0 $7,500 Logitech system and bar at the Animal
Shelter Repair/Remodeling $0 $0 $5,000 $0 $0 $5,000
Storage sheds at the Animal Shelter Repair/Remodeling $17,500 $0 $0 $0 $0 $17,500 Pallet jack at the Animal Shelter Repair/Remodeling $0 $0 $0 $0 $15,000 $15,000 Commercial washing machine at the Animal
Shelter Repair/Remodeling $0 $0 $0 $0 $28,000 $28,000
Commercial Dryer at the Animal Shelter Repair/Remodeling $0 $0 $13,000 $0 $0 $13,000 Dishwasher at the Animal Shelter Repair/Remodeling $0 $3,600 $0 $3,600 $0 $7,200 Household washer/dryer at the Animal
Shelter Repair/Remodeling $1,800 $0 $0 $0 $0 $1,800
Rekeying the facility at the Animal Shelter Repair/Remodeling $10,000 $10,000 $10,000 $10,000 $10,000 $50,000 Surgery Tables (4) at the Animal Shelter Repair/Remodeling $0 $4,555 $0 $0 $0 $4,555 Wet Table at the Animal Shelter Repair/Remodeling $0 $3,840 $0 $0 $0 $3,840 Surgery Lights (3) at the Animal Shelter Repair/Remodeling $0 $7,687 $0 $0 $0 $7,687 Anesthesia Machines (6) at the Animal
Shelter Repair/Remodeling $3,106 $0 $0 $0 $3,106 $6,212 Shelter Repair/Remodeling $5,259 $0 $0 $0 $5,259 $10,518 Ultrasonic Cleaner at the Animal Shelter Repair/Remodeling $1,066 $0 $0 $0 $1,066 $2,131 Centrifuge at the Animal Shelter Repair/Remodeling $335 $0 $0 $0 $335 $669 Microscope at the Animal Shelter Repair/Remodeling $0 $1,100 $0 $0 $0 $1,100 Cautery Machine at the Animal Shelter Repair/Remodeling $0 $5,324 $0 $0 $0 $5,324 Bloodwork Machines at the Animal Shelter Repair/Remodeling $0 $0 $20,000 $0 $0 $20,000 Ultrasound at the Animal Shelter Repair/Remodeling $0 $50,000 $0 $0 $0 $50,000 Radiograph Table at the Animal Shelter Repair/Remodeling $20,000 $0 $0 $0 $0 $20,000 Radiograph DR/Plate at the Animal Shelter Repair/Remodeling $0 $0 $0 $0 $50,000 $50,000 Shelter Repair/Remodeling $0 $0 $0 $0 $3,000 $3,000
Dental Radiograph Machine at the Animal
Shelter Repair/Remodeling $0 $20,000 $0 $0 $20,000 $40,000 Dental Cleaning Unit at the Animal Shelter Repair/Remodeling $0 $5,484 $0 $0 $0 $5,484 Autoclaves (2) at the Animal Shelter Repair/Remodeling $0 $6,900 $0 $0 $6,900 $13,800 Refrigerators at the Animal Shelter Repair/Remodeling $2,400 $0 $0 $2,400 $0 $4,800 Dog washing station at the Animal Shelter Repair/Remodeling $1,800 $0 $0 $0 $0 $1,800 Garbage hauler at the Animal Shelter Repair/Remodeling $1,400 $0 $1,400 $0 $1,400 $4,200 Hydraulic lift for large deceased animals (3)
at the Animal Shelter Repair/Remodeling $0 $1,200 $0 $1,200 $0 $2,400 Power Washer at the Animal Shelter Repair/Remodeling $1,000 $0 $1,000 $0 $1,000 $3,000 Eye wash stations (2) at the Animal Shelter Repair/Remodeling $600 $0 $600 $0 $600 $1,800 Drug / money safes at the Animal Shelter Repair/Remodeling $500 $0 $0 $0 $0 $500 Kong Freezer at the Animal Shelter Repair/Remodeling $0 $250 $0 $250 $0 $500 Community Centers Community Center $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $15,000,000 Administrative Offices (City Hall, Corp Yard) Repair/Remodeling $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $20,000,000 Fleet Facilities (Shops) Repair/Remodeling $750,000 $200,000 $200,000 $200,000 $200,000 $1,550,000 Fleet Replacements Fleet $19,000,000 $0 $0 $0 $0 $19,000,00 0 Fleet Replacements (Additional Cost for EV
Light Duty Vehicles) Fleet $0 $1,150,000 $1,250,000 $1,550,000 $1,850,000 $5,800,000 Libraries Community Improvements $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $10,000,000 Fiber Network Maintenance Computers/Communications $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 2024-2029 Proposed Capital Improvement Program

J - 18

General Government - Category A Detailed Project List (continued) Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Firewall Maintenance Computers/Communications $350,000 $0 $0 $350,000 $0 $700,000 Adlib PDF Documentation Transformation
Software Computers/Communications $40,000 $40,000 $40,000 $40,000 $40,000 $200,000 Grand Total $32,727,265 $11,123,540 $11,118,700 $11,615,450 $11,643,665 $78,228,620 General Government - Category B Detailed Project List
Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Cat kennels (housing for 150 cats) Repair/Remodeling $1,210,000 $0 $0 $0 $0 $1,210,000 Digital X-ray Repair/Remodeling $0 $0 $0 $100,000 $0 $100,000 Refrigeration (Dead Box) Repair/Remodeling $0 $0 $0 $100,000 $0 $100,000 Surgical equipment Repair/Remodeling $0 $0 $100,000 $0 $0 $100,000 Bike lockers @ Richards large enough for e-
bikes, estimate seven Repair/Remodeling $6,000 $6,000 $3,000 $3,000 $3,000 $21,000 Paving the west parking lot at 300 Richards Parking $0 $150,000 $0 $0 $0 $150,000 Additional EV charging stations @ Richards Parking $0 $0 $1,100,000 $0 $0 $1,100,000 New Bike Trails Bikeways $100,000 $100,000 $100,000 $100,000 $100,000 $500,000 102-Acre Meadowview Lot Street Improvements $300,000 $300,000 $300,000 $300,000 $300,000 $1,500,000 3900 Roseville Road Community Improvements $300,000 $300,000 $300,000 $300,000 $300,000 $1,500,000 New streetlights with new development Control $50,000 $100,000 $150,000 $200,000 $250,000 $750,000 New roadways with new development Street Maintenance $200,000 $400,000 $600,000 $800,000 $1,000,000 $3,000,000 New traffic signals with new development Control $25,000 $50,000 $75,000 $100,000 $125,000 $375,000 Trees (5000 new per year) Street Improvements $400,000 $800,000 $1,200,000 $1,600,000 $2,000,000 $6,000,000 New streetscape with new development Street Improvements $50,000 $100,000 $150,000 $200,000 $250,000 $750,000 EV Charging Infrastructure maintenance and
repairs Mechanical/Electrical $750,000 $250,000 $250,000 $250,000 $250,000 $1,750,000 EV Infrastructure Repair/Remodeling $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $5,000,000 EV Charging Infrastructure Mechanical/Electrical $100,000 $100,000 $100,000 $100,000 $100,000 $500,000 Citywide Content Management (CCM)
Replacement Computers/Communications $1,035,000 $125,000 $125,000 $125,000 $125,000 $1,535,000 City's Finance and Personnel System
(eCAPS) Replacement Computers/Communications $0 $500,000 $11,000,000 $1,000,000 $1,000,000 $13,500,000 Contact Center Upgrade (Call Centers) Computers/Communications $100,000 $100,000 $100,000 $100,000 $100,000 $500,000 Grand Total $5,626,000 $4,381,000 $16,653,000 $6,378,000 $6,903,000 $39,941,000 Public Safety - Category A Detailed Project List
Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Police Stations/311 Center Police $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $15,000,000 Fire Stations Fire $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $10,000,000 Fire Station Deferred Maintenance (24
stations) Fire - Repair/Remodeling $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $20,000,000 Grand Total $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $45,000,000 Public Safety - Category B Detailed Project List
Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total New Lockers for North & South Commands Police - Repair/Remodeling $0 $500,000 $0 $0 $0 $500,000 Fire Station 14 Fire - Mechanical/Electrical $20,000 $20,000 $20,000 $20,000 $20,000 $100,000 Fire Station 15 Fire $20,000 $20,000 $20,000 $20,000 $20,000 $100,000 New Station 4 Fire - New Building $20,000,000 $0 $0 $0 $0 $20,000,000 Metro AirPark (to be built by developer) Fire - New Building $20,000,000 $0 $0 $0 $0 $20,000,000 Delta Shores (to be built by developer) Fire - New Building $0 $20,000,000 $0 $0 $0 $20,000,000 Rebuild Station 60 Fire $0 $0 $22,000,000 $0 $0 $22,000,000 Rebuild Station 57 Fire $0 $0 $0 $25,000,000 $0 $25,000,000 Rebuild Station 56 Fire $0 $0 $0 $0 $27,000,000 $27,000,000 Grand Total $40,040,000 $20,540,000 $22,040,000 $25,040,000 $27,040,000 $134,700,000 2024-2029 Proposed Capital Improvement Program

J - 19

Convention, Culture, & Leisure - Category A Detailed Project List Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total South Public Market Deck Repair/Remodeling $250,000 $250,000 $250,000 $0 $0 $750,000 Museums/Old Sac/Zoo Culture/Arts $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $30,000,000 Sacramento Marina Marina $2,000,000 $300,000 $300,000 $300,000 $300,000 $3,200,000 Grand Total $8,250,000 $6,550,000 $6,550,000 $6,300,000 $6,300,000 $33,950,000 Convention, Culture, & Leisure - Category B Detailed Project List Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Service Court 11 Remodel Repair/Remodeling $300,000 $300,000 $300,000 $0 $0 $900,000 Sacramento Zoo Future Use Analysis Repair/Remodeling $200,000 $200,000 $0 $0 $0 $400,000 Grand Total $500,000 $500,000 $300,000 $0 $0 $1,300,000 Parks and Recreation - Category A Detailed Project List Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total District 1 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 2 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 3 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 4 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 5 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 6 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 7 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 District 8 Park Improvements Parks and Recreation $625,000 $625,000 $625,000 $625,000 $625,000 $3,125,000 Grand Total $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $25,000,000 Transportation - Category A Detailed Project List
Project Program Area FY 2024/25 FY 2025/26 FY 2026/27 FY 2027/28 FY 2028/29 5-Year Total Shared use paths Bikeways $4,000,000 $4,000,000 $500,000 $500,000 $500,000 $9,500,000 Parking Facilities Parking $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 800+ Traffic Signals
Signals/Lighting/Traffic
Control $50,000,000 $50,000,000 $50,000,000 $50,000,000 $50,000,000 $250,000,000 42,000+ Streetlights
Signals/Lighting/Traffic
Control $8,000,000 $8,000,000 $8,000,000 $8,000,000 $8,000,000 $40,000,000 Bridges (vehicles & Bike/ped) Street Improvements $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $25,000,000 618 acres streetscapes Street Improvements $1,000,000 $1,050,000 $1,102,500 $1,157,625 $1,215,506 $5,525,631 100,000 City Trees Street Improvements $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $7,500,000 Traffic Signs & Markings Street Improvements $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $30,000,000 Alley Gates Street Improvements $100,000 $100,000 $100,000 $100,000 $100,000 $500,000 Pavement Street Maintenance $85,000,000 $85,000,000 $85,000,000 $85,000,000 $85,000,000 $425,000,000 Grand Total $161,100,000 $161,150,000 $157,702,500 $157,757,625 $157,815,506 $795,525,631 2024-2029 Proposed Capital Improvement Program

J - 20

City Utilities - Category A Detailed Project List
Project Program Area F Y 2024/25 F Y 2025/26 F Y 2026/27 F Y 2027/28 F Y 2028/29 5-Year Total Ditch/Channel Repair Program Drainage $1,000,000 $1,000,000 $1,500,000 $1,500,000 $1,500,000 $6,500,000 Drainage Collection System
Rehabilitation & Replacement Program
Drainage $2,000,000 $2,000,000 $3,300,000 $3,000,000 $3,300,000 $13,600,000 Drainage Sump Rehabilitation &
Replacement Program
Drainage $2,500,000 $4,000,000 $2,000,000 $5,000,000 $5,000,000 $18,500,000 Combined Sewer System Pipe Program Wastewater $0 $0 $1,500,000 $1,000,000 $1,400,000 $3,900,000 Combined Sewer System Sump
Rehabilitation
Wastewater $750,000 $0 $0 $0 $0 $750,000
Separated System Pipe Program Wastewater $0 $0 $1,000,000 $500,000 $1,500,000 $3,000,000 Separated System Sump Rehabilitation
and Replacement Program
Wastewater $750,000 $3,800,000 $4,300,000 $800,000 $800,000 $10,450,000 Water Distribution/Transmission M ain
Replacement projects
Water $0 $0 $4,496,000 $4,496,000 $4,496,000 $13,488,000 Water Facilities Electrical Switchgear,
Instrumentation and SCADA
Water $0 $0 $4,092,000 $4,092,000 $4,092,000 $12,276,000 Water Supply Projects (Water Treatment
Plants)
Water $0 $0 $5,712,000 $5,712,000 $5,712,000 $17,136,000 Grand Total $7,000,000 $10,800,000 $27,900,000 $26,100,000 $27,800,000 $99,600,000 City Utilities - Category B Detailed Project List
Project Program Area F Y 2024/25 F Y 2025/26 F Y 2026/27 F Y 2027/28 F Y 2028/29 5-Year Total Drainage Basin Improvement Program Drainage $5,000,000 $3,800,000 $3,300,000 $4,000,000 $3,700,000 $19,800,000 Facility Improvement Program Drainage $1,900,000 $4,500,000 $4,500,000 $4,500,000 $0 $15,400,000 Trash Capture Program Drainage $1,300,000 $1,600,000 $1,400,000 $1,400,000 $1,400,000 $7,100,000 Combined Sewer System NPDES
Permit, LTCP Storage - In-Line Street
Storage
Wastewater
$12,300,000 $0 $0 $0 $0 $12,300,000
Combined Sewer System NPDES
Permit, LTCP Storage - Parcel Storage
(Park Storage)
Wastewater
$0 $12,800,000 $12,800,000 $19,200,000 $19,200,000 $64,000,000 Water Supply Projects (Groundwater
Well Program)
Water $0 $0 $5,600,000 $5,600,000 $5,600,000 $16,800,000 Grand Total $20,500,000 $22,700,000 $27,600,000 $34,700,000 $29,900,000 $135,400,000 6(&7,21±K
'HVFULSWLRQRI0DMRU)XQGLQJ
6RXUFHV
2024-2029 Proposed Capital Improvement Program

K - 1

MAJOR FUNDING TYPES
There are four types of funds in the five-year CIP: General, Special Revenue, Capital Projects, and Enterprise & Internal Services. Each type may have restrictions and is described in the following table.

Fund # begins
with a… Fund Type Fund Type Description/Restrictions
1 General The City's principal operating fund that is supported by taxes and fees and which, generally, has no restrictions on its use. 2 Special
Revenue
Special revenue funds are used to account for activities supported by specific taxes or other revenue sources. These funds are generally required by statute, charter, or ordinance to finance specific governmental programs. Examples include Assessment or Community Facility Districts that provide services, as well as Measure A and other public works funding sources.
3 Capital
Projects
Capital projects funds are used to account for resources that are restricted, committed, or assigned to expenditures for capital outlays including the acquisition or construction of capital facilities and other capital assets. Examples include General Fund bond proceeds, Assessment or Community Facility District bond proceeds, and developer impact fees.
6 Enterprise
& Internal
Service
Enterprise funds are used to account for self-supporting programs that provide services on a user-fee basis to the general public.

Internal service funds are established to account for goods or services provided by one department within the City to other departments on a cost reimbursement basis.

MAJOR FUNDING SOURCES
Three funds provide more than half of the funding for the five-year CIP: the Road Maintenance & Rehabilitation Fund, RMRA (Fund 2036), t he Water Fund (Fund 6005), and the Storm Drainage Property Fee Fund (Fund 6021). The Road Maintenance & Rehabilitation Fund will be used for road maintenance and activities in t he Transportation Corridor Program. The Water Fund provides critical infrastructure repairs for the City’s water infrastructure. The Storm Drainage Property Fee Fund will be used to fund improvements to the City’s aging stormwater system.

DEBT
The Debt Management Policy (Resolution No. 2019-0281) provides the framework for debt issuance to achieve the most effective financing solutions for needed capital improvements. The 2024-2029 CIP does not include the use of any capital debt. 2024-2029 Proposed Capital Improvement Program

K - 2
Fund 1001
General Fund
The General Fund is the City’s principal governmental operating fund, which supports general government programs incl uding Charter Offices (City Attorney, City Auditor, City Clerk, City Manager, and City Treasurer); City Council; Fire; Police; Yo uth, Parks, and Community Enrichment; and other support and operating dep artments. The General Fund revenues include all monies not legally (or by sound financial management) accounted for in another fund. General Fund revenues incl ude property taxes, sales taxes, licenses, permits, fines, forfeitures, penalties, charges for services, and miscellaneous revenues (such as interest).

Restrictions/Legal Mandates
Aside from the 40% appropriation of Cannabis Business Operations Tax for the Sacramento Children Fund (Measure L), General Fund revenues are available for any use as directed by the City Council.

Current and Previous Allocations

The General Fund provides annual funding
to various Public Safety Program projects,
including the Advanced Life Support
Equipment Program (F12000200) and the
Fire Apparatus Program (F12000300).

Capital funding budgeted through February 2024: $196,821,296

$7,940
$12,623
$15,496
$11,467 $11,783
$0
$5,000
$10,000
$15,000
$20,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
General Fund
2024-2029 Proposed Capital Improvement Program

K - 3
Funds 2002 and 2036
Gas Tax and Road Maintenance & Rehabilitation Account Funds Gas Tax and Road Maintenance and Rehabilitation Account (RMRA) Funds largely derive from the City’s apportionment of the state excise tax on fuel used to propel a motor vehicle.

Senate Bill 1 (SB 1), the Road Repair and Accountability Act, indexed the fuel tax to inflation and increased the fuel ta x to establish the RMRA. Effective July 1, 2023, the tax rate on gasoline was increased to $0.579 per gallon, of which $0.432 is allocated through the State’s Highway Users Tax Account (HUTA) and us ed for Gas Tax funding (Fund 2002), and the remaining $0.147 is allocated through the St ate’s Road Maintenance and Rehabilitation Account (RMRA) and used for RMRA funding (Fund 2036). Effective July 1, 2023, the tax rate for diesel fuel was increased to $0.441 per gallon, of which $0.196 is used for Gas Tax funding (Fund 2002), and half of the remaining $0.245 is used for RMRA funding (Fund 2036). RMRA funding is also supplemented by vehicle registration taxes. The California Department of Tax and Fee Administration administers the tax, and the State Controller distributes the revenues from the tax.

Restrictions/Legal Mandates
California Streets and Highways Code Sections 2103, 2106, 2107, and 2107.5 limit the use of the gas tax to research, planning, construction, improvement, maintenance, and operation of public streets and highways (and related pedestri an and bike facilities) or public transit guideways. California Streets and Highways Code Section 203 0 limits the use of RMRA funding to road maintenance, safe ty projects, railroad grade separations, complete street components (active transportation, transit, pedestr ian & bicycle), and traffic control devices.

In order to receive RMRA funds, each local agen cy must continue to meet a prescribed level of “maintenance of effort,” meaning that these funds cannot be used to replace expenditure levels for transportation purposes typically allocated from discretionary funding.

Current and Previous Allocations

Gas Tax funds largely support street
maintenance and traffic engineering
operations. Current allocations include the
Vision Zero Safety Program, Transportation
Corridor Improvements Program, Bridge
Maintenance Program , and the Active
Transportation Safety Program. The current
allocation of RMRA funds will be used for
road maintenance and supportive activities
in the Transportation Corridor Program.

Capital funding budgeted through February 2024: $54,258,792 $14,412
$11,367
$16,262 $16,968 $16,626
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
$14,000
$16,000
$18,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Gas Tax & RMRA Funds
2024-2029 Proposed Capital Improvement Program

K - 4
Fund 2007
Major Street Construction Fund
The Major Street Construction Fund derives revenues from a tax imposed by the City in 1978 on all building valuations for new construction or for alterations that add square footage to existing buildings.

Restrictions/Legal Mandates
City Code Chapter 3.36 re stricts the use of these funds to construction, replacement, or alteration of roadways, bridges, traffic control, and lighting on major streets; use for maintenance and/or operations is not permitted nor is disaster reconstruction.

Current and Previous Allocations

Major street construction funding has been
used exclusively for transportation projects,
specifically the construction of major street-
related improvements. This year, most of
the funding will be used to provide matching
local funding for federal grants. In addition,
this fund has been used to support private
development within specified Finance Plans
for construction of ro ads of more than two
lanes.

Capital funding budgeted through February 2024: $26,675,540

$7,676
$1,400 $1,400
$4,400
$2,900
$0
$2,000
$4,000
$6,000
$8,000
$10,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Major Street Construction Fund
2024-2029 Proposed Capital Improvement Program

K - 5
Fund 2008
Trench Cut Fee Fund
The Trench Cut Fee Fund accounts for fees collected from utility companies and City departments that cut or trench through city streets. The fee revenues are used to compensate the City for damage caused to the streets by offsetting the cost of future street repairs in the same “geographic area” as the cu t that generated the fees. The City is in the process of updating this program.

Restrictions/Legal Mandates
City Code Section 12.12.140 restricts the use of Trench Cut Fee Funds to the same geographic area as the cut or trench that generated the fees.

Current and Previous Allocations

Trench Cut Fee Funds have been used
exclusively for street repairs from trenching
or cutting into city streets.

Capital funding budgeted through February 2024: $113,041

$174
$100
$25 $25 $25
$0
$50
$100
$150
$200
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Trench Cut Fee Fund
2024-2029 Proposed Capital Improvement Program

K - 6
Fund 2013
Transportation Development Act Fund
The Transportation Development Act (TDA) funds are used to account for receipts and disbursements of money allocat ed pursuant to the State of Ca lifornia TDA. These funds are allocated by population for transit use. T he Sacramento Area Council of Governments (SACOG) administers the funds. The City of Sacramento’s allocation is provided to the Sacramento Regional Transit Distr ict (SacRT). After administration fees are deducted, up to 2% of the available funds c ountywide may be set aside to be allocated for pedestrian and bicycle facilities. The City directly receives this 2% share by apportionment from SACOG.

Traditionally these funds have been dedicated to bikeway facilities development and upgrades as well as bike trail maintenance.

Restrictions/Legal Mandates
The State of California TDA (Government Code Title III, Divis ion 3, Chapter 2, Article II), restricts these funds to pedestr ian and bikeway improvements (2%) or for community transit improvements (administered by SacRT).

Current and Previous Allocations

TDA funds have largely supported the
maintenance of off-str eet bike trails and
development of active transportation
projects.

Capital funding budgeted through February 2024: $2,494,583

$381 $400 $400 $400
$600
$0
$100
$200
$300
$400
$500
$600
$700
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Transportation Development Act
Fund
2024-2029 Proposed Capital Improvement Program

K - 7
Fund 2016
Development Services Fund
This fund is comprised of developer funds re ceived to account for major plan review and building permit projects, cyclical surplus pl an review and building permit revenues, and environmental impact review projects.

Restrictions/Legal Mandates
City Council Resolution No. 99-077 restricted the use of these funds to account for major plan review and building permit projects, cyclical surplus plan review and building permit revenues, and environmental impact review projects. In May 2015, a Development Services Contingency Reserve (DSCR) and Development Services Fund Management Policy was approved with Resolution No. 2015-0123. This established policies and procedures for the Development Services Fund to ensure that funds will be used for the management of development activities and to ensure adequate fund reserves will be avai lable to address revenue shortfalls or an unforeseen recession in development activity.

Current and Previous Allocations

The fund has been used to support
development-related initiatives and to
advance monies for the General Plan
update.

Capital funding budgeted through February 2024: $20,243,204

$1,451 $1,451 $1,378 $1,350
$232
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Development Services Fund
2024-2029 Proposed Capital Improvement Program

K - 8
$3,532 $3,518
$5,052 $4,736
$5,761
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
New Measure A Construction and
Maintenance Funds
Funds 2026, 2038, and 2039
New Measure A Construction and Maintenance Funds
New Measure A Project Construction and Ne w Measure A Project Maintenance Funds account for revenue generated from a one-half of one percent sales (to each fund) tax beginning April 1, 2009, through March 31, 2039. New Measure A also introduces and incorporates a countywide development im pact fee program. Sales tax revenues and development impact fee revenues are allocated annually by percentage to specific programs according to Sacramento Transportation Authority (STA) Ordinance No. STA 04-01.

Restrictions/Legal Mandates
The City is required to enter into an agreement with the Sacramento Transportation Authority (STA) to receive New Measure A funds and ex pend them exclusively on eligible programs.

Local Transportation Authority and Improvement Act (Public Utility Code Division 19, Section 180000, and Revenue and Taxation Code, Section 7252.16) restricts the New Measure A Construction Funds, which has two program components affecting the city:

Traffic Control and Safety (Fund 2038): Traffic control system improvem ents, high priority pedestrian and vehicle safety projects, and emergency vehicle pre-emption systems)

Safety, Landscaping, Pedestrian, and Bike Facilities (Fund 2039): Non-motorized, pedestrian, and bicycle safety improvements

New Measure A Maintenance (Fund 2026) is restricted to the preservation and safety of public streets and road rights-of-way, including road reconstruction and repair, bridge maintenance, streetscape, and li
ghting maintenance.

Current and Previous Allocations

New Measure A Funds will largely support
the ongoing citywide programs, including
the Active Transportation Programs, Vision
Zero Safety Program, Traffic Operations
Center Program, and maintenance
programs.

Capital funding budgeted through February 2024: $25,503,245 2024-2029 Proposed Capital Improvement Program

K - 9
Fund 2035
Tree Planting and Replacement Fund
The Tree Planting and Replacement Fund was established by City Ordinance No. 2016-0026 on August 4, 2016, which was enac ted for the purpose of the cons ervation of existing tree resources and to optimize the City’s tree canopy coverage. Funding is collected from a fee charged for the loss of City a nd private protected trees withi n the City in-lieu of tree replacement, and from associated civil penalties.

Restrictions/Legal Mandates
City Code Section 12.56. 060.F mandates that fees collected shall be used only for tree planting (establishing new planting locations and s upport systems such as the installation of drainage) and preservation program s (creation of new woodland areas, under-plantings as part of a tree planting program, and other planting activities).

Current and Previous Allocations

Previous Tree Planting and Replacement
funding has been deposited to the Tree
Planting and Replacement Program
(R15188500), and future allocations will also
be programmed to this CIP.

Capital funding budgeted through February 2024: $1,092,827

$120 $120 $120 $120 $120
$0
$20
$40
$60
$80
$100
$120
$140
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Tree Planting & Replacement Fund
2024-2029 Proposed Capital Improvement Program

K - 10
Fund 2232
Landscaping and Lighting District Fund
Established in 1989 in accordance with the Landscaping and Lighting Act of 1972, the Landscaping and Lighting District (L&L) Fund is for revenues generated from a citywide assessment district with assessments based on a se ries of benefit formulas established in 1989. Assessments are collected on an annual basis with property owners’ property taxes.

Funds are used for urban forestry operations, safety lighting, median maintenance, parks rehabilitation, street maintenance, and neighborhood lighting maintenance. The Landscaping and Lighting Act of 1972 allows cities, counties, and special districts to levy assessments for land purchase and the construction, operation, and maintenance of parks, tree maintenance, landscaping, lighting, traffic signals, and graffiti abatement.

Restrictions/Legal Mandates
Adopted in 1989 (Resolution No. 89-600), California Streets & Highways Code Section 22500 et seq restricts the funds according to an assessment formula and the established District.

Revenues are collected for specific expenditure categories, such as urban forestry, park maintenance, lighting, capital projects, and median maintenance. Funds are available for expenditure within the Community Planning Area originally as sessed and should be used within the year allocated.

Current and Previous Allocations

L&L funds have largely supported
landscaping, rehabilitation of park facilities
and structures, lighting, and other park and
recreational improvements.

Landscaping and Lighting Bonds of $7.2
million were issued in FY1995/96 to finance
capital improvements of parks. The debt
service on these bonds is paid from the
assessments, which expired after tax year
2016.

Capital funding budgeted through February 2024: $5,186,213

$865
$665 $665
$1,415
$846
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Lanscaping and Lighting Fund
2024-2029 Proposed Capital Improvement Program

K - 11
Fund 2401
Measure U Fund
Approved in November 2012, the Essential Service Prot ection Measure (Measure U) authorized an additional one-half cent transaction and use tax for the City of Sacramento to become effective on April 1, 2013, and to remain effective for six years. In November 2018, Measure U was renewed and expanded to a full cent transaction and use tax for the City of Sacramento effective April 1, 2019.

Restrictions/Legal Mandates
The first half-cent tax of M easure U was designated for the restoration and protection of essential City public safety services, incl uding 911 response, police officers, gang/youth violence prevention, fire protection/emergen cy medical response, and other essential City services including park maintenance, yout h/senior services, and libraries. In 2018, Sacramento voters renewed Measure U as a full one-cent tax. As a general tax, Measure U revenues are available for any use as directed by the City Council. As part of the approved measure, there are independent annual financial audits and a citizen oversight commission.

Current and Previous Allocations

Measure U funds have been allocated to
support the Facility ADA Compliance
Program (C13000400) and the City Facility
Reinvestment Program (C13900000).

Capital funding budgeted through February 2024: $46,511,855

$3,341
$2,000
$2,600 $2,750 $2,759
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
$3,500
$4,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Measure U Fund
2024-2029 Proposed Capital Improvement Program

K - 12
Fund 2608
Marina Fund
The 475-berth Marina operates as a special revenue fund, and Marina revenues are derived predominantly from berth rental fees, fuel sa les, equipment rental, and concession sales at the Sacramento Marina, located on the Sacramento River at Miller Regional Park.

Restrictions/Legal Mandates
In Resolution No. 2013-0156, the Marina Fund was changed from an enterprise fund to a special revenue fund. Special revenue funds are used to account for activities supported by specific taxes or other revenue sources whereas enterprise funds are self-sufficient.

Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are no spec ific procedures for fee and rate adoption (Government Code Sections 54 954.6 and 66000 et seq.). Funds are restricted for use in Marina operations and capital improvements and ma y not exceed the estimated reasonable cost of providing services.

Other restrictions on the avail ability of this fund includes t he repayment of the California Division of Boating and Waterways (DBW) loan of $7.65 million for the North Basin Renovation in 1985 and $9 million for the South Basin Renovation in 2005.

Current and Previous Allocations

Marina Funds support Marina operations
and capital projects such as docking facility
replacement, harbor dredging, and bank
stabilization.

Capital funding budgeted through February 2024: $909,939

$60
$100 $100
$60
$100
$0
$20
$40
$60
$80
$100
$120
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Marina Fund
2024-2029 Proposed Capital Improvement Program

K - 13
Fund 3204
Park Development Impact Fee Fund
The Park Development Impact Fee is a revenue source approved by City Council in August 1999. This fund is comprised of fees collected from developers at the time a building permit is issued. The revenue must be used to benefit the residents from which the fee was collected.

In 2004, an automatic annual adjustment for inflation was added to the ordinance to keep current with increasing construction costs. City Ordinance No. 2013-0017 aligned the ordinance with the 2010 census, the 2040 General Plan, and other chapters of the City Code.

Restrictions/Legal Mandates
City Ordinance No. 2013-0017 restrict s funds for recreational and park facilities to serve the residents of the area where the fees were paid.

Current and Previous Allocations

The Park Development Impact Fee has
largely supported new development and
rehabilitation projects for parks and
recreation. Prior to FY2013/14, funding was
allocated by Community Plan Areas. Funds
are now allocated by City Council District.

Capital funding budgeted through February 2024: $24,658,468

$4,780 $4,667
$2,675
$1,187
$4,871
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Park Development Impact Fee
Fund
2024-2029 Proposed Capital Improvement Program

K - 14
Fund 3206
North Natomas Financing Plan Public Facilities Fee Fund This Public Facility Fee (PFF) was established as the North Natomas Community Improvement Fund with the adoption of the North Natomas Financing Plan (NNFP). The plan was first approved in 1994 and was last updated in 2005.

The PFF area includes the entire North Natomas Community Plan. This PFF will ultimately fund $209.1 million dollars in public improvement facilities. These include a fire station, police sub-station, a community center library, an aquatics center, shuttles, bikeways, freeway improvements, landscaping, major roads, bridges, and signals. Payment of the PFF is required of all private development proj ects in North Natomas. The im pact fee is structured to ensure that basic infrastructure is in place when needed for the development; the cost of major infrastructure is distributed equally among t he property owners; and each developer pays a fair-share for necessary infrastructure.

Restrictions/Legal Mandates
City Ordinance No. 95-058 restricts these funds as specified in the NNFP. Resolution No. 2014-0179, Section 7, established this fund and prior allocations were moved to this fund. The PFF was split into five funds with Resolution No. 2014-0179.

Current and Previous Allocations

This fee has been spent in accordance with
the NNFP.

Capital funding budgeted through February 2024: $130,141

$12 $12 $12 $12 $12
$0
$4
$8
$12
$16
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
North Natomas Financing Plan Public
Facilities Fee Fund
2024-2029 Proposed Capital Improvement Program

K - 15
Funds 3702, 3703, and 3704
Capital Grant Funds
Capital Grant Funds account for various grants received from developers, the state, the federal government, and other agencies that are designated to be used for specific projects or purposes. Each dollar spent must be accounted for and is audited to assure that the monies were spent for the project intended.

Restrictions/Legal Mandates
Funds are restricted to the specific project or purpose for which the grant was awarded or as designated in the development agreement. There is no specific ordinance or legislation directing the use of Capital Grants Funds. Granting agencies that allocate funds to the City for capital projects administer any legal or administrative requirements specific to each grant.

Current and Previous Allocations

Capital Grants Funds have largely
supported transportation improvement
projects, as well as parks and utilities
projects.

Capital funding budgeted through February 2024: $210,228,850

$29,628
$9,535
$37,251
$12,581
$26,991
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
$40,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Capital Grant Funds
2024-2029 Proposed Capital Improvement Program

K - 16
Fund 6001
Water Development Fee Fund
The Water Development Fee Fund is used to recover capital costs of the City’s new water diversion, treatment, storage, and distribution facilities to support new development. Revenues are generated from impact fees paid by devel opers and others whose projects add to the demand on the water production and delivery systems.

Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the City’s policy powers as def ined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (Government Code Sections 53755 and 66000 et seq.). Impact fees (i.e. connection fees for water utilities) collected into the Water Development Fee Fund are collected on projects that mitigate the impact of additional demand on the water production or water distribution systems.

Current and Previous Allocations

Water development fees have supported
projects to increase the production or
improvement of the water supply or
expansion of the transmission main system.

Capital funding budgeted through February 2024: $22,300,911

$2,450
$6,200
$3,000
$1,500
$5,400
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Water Development Fee Fund
2024-2029 Proposed Capital Improvement Program

K - 17
Fund 6002
Sewer Development Fee Fund
The Sewer Development Impact Fund is used to recover an appropriate share of the capital costs of the City’s existing or new sewer system facilities or the city’s existing or new combined sewer system facilities. Revenues are generat ed from fees paid by developers and others whose projects add to the demand on sanitary sewer or combined sewer collection systems.

Restrictions/Legal Mandates
Cities have the general authority to impose fees, sometimes called charges or rates, under the City’s policy powers as defined by Article X I, Section 7 or Article IIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (i.e.

Government Code Sections 53755 and 66013, City Code Sections 13.08.480 and 13.08.500, etc.). Fees collected into the Sewer Development Impact Fund must be used on projects that mitigate the impact of additional demand on the sanitary sewer or combined sewer systems.

Current and Previous Allocations

Sewer Development Impact Funds have
been used on projects to improve the
sanitary and combined sewer systems.

Capital funding budgeted through February 2024: $15,005

$0 $0 $0 $0
$500
$0
$100
$200
$300
$400
$500
$600
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Sewer Development Fee Fund
2024-2029 Proposed Capital Improvement Program

K - 18
Fund 6004
Parking Fund
The Parking Fund provides for the operation, maintenance, and improvements of City-owned parking facilities. Parking Fund revenues are from parking and retail lease charges within off- street parking facilities. These revenues are t hen used to pay for par king facility operations, capital improvements, and new facility development.

Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the City’s police powers as def ined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are no spec ific procedures for fee and rate adoption (Government Code Sections 54954.6 and 66000 et seq.). The Parking Fund is an Enterprise Fund. Generally, revenues are to be used to o ffset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services.

Current and Previous Allocations

Parking funds have mainly supported
parking projects. Recently completed
projects were focused on structural repairs
to City-owned parking facilities, eLock Bike
lockers at each of the five city garages, and
upgrades to EV charging infrastructure in
the garages. Active pr ojects include tenant
improvements, safety enhancements, and
outdoor dining program design.

Parking revenues had been significantly
impacted by the ongoing pandemic but have
shown a modest recovery. Staff will continue
to assess the Parking Fund and recommend
program adjustments for City Council
consideration should revenue estimates
changes significantly.

Capital funding budgeted through February 2024: $34,426,979

$527
$787 $805 $768 $792
$0
$200
$400
$600
$800
$1,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Parking Fund
2024-2029 Proposed Capital Improvement Program

K - 19
Fund 6005
Water Fund
The Water Fund is used to account for the activities associated with the production, distribution, and transmission of potable water by the City to its users. The Water Fund supports both the capital and oper ating costs of providing potable water throughout the city including production, treatment , and distribution systems. Rev enues are generated by user fees, interest earnings, development fees, tap sales, and reimbursements from other entities for service performed by or paid by the fund.

Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specif ic procedures for fee and rate adoption (i.e.

Government Code Sections 53755 and 66013, Proposition 218, etc.). The Water Fund is an Enterprise Fund. Generally, revenues are to be used to offset enter prise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.

Current and Previous Allocations

Water funds have largely supported projects
in maintaining a healthy water supply
system in conjunction with balancing
funding and resources to support a
comprehensive infrastructure maintenance
and rehabilitation program and maintaining
the water system in a manner that balances
level of service with system-wide projects
throughout the City.

Capital funding budgeted through February 2024: $152,959,891

$26,002
$23,759
$25,742
$25,684
$18,253
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Water Fund
2024-2029 Proposed Capital Improvement Program

K - 20
Fund 6006
Wastewater Fund
The Wastewater Fund accounts for the maintenanc e, repair, and replacement of facilities for collecting, conveying, and pumpi ng sanitary and combined sewage to the major interceptor sewers of the Regional Sani tation District. User fees fi nance operating costs and capital improvements.

Restrictions/Legal Mandates
Cities have general authority to impose fees, so metimes called charges or rates, under the city’s police powers as defined by Article XI, Section 7 or Article XIIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (i.e.

Government Code Sections 53755 and 66013, Proposit ion 218, etc.). The Wastewater Fund is an Enterprise Fund. Generally, revenues are to be used to offset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.

Current and Previous Allocations

Wastewater funds hav e largely supported
the combined sewer system, separated
sewer systems, sumps, two treatment
plants, and wastewater projects such as
repairing, rehabilitatin g, and improving its
wastewater infrastructure, as well as
maintaining the system in a manner that
balances system-wide projects throughout
the City.

Capital funding budgeted through February 2024: $18,725,176

$3,403
$7,024
$2,156
$2,883
$3,474
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Wastewater Fund
2024-2029 Proposed Capital Improvement Program

K - 21
Fund 6007
Recycling and Solid Waste Fund
The Recycling and Solid Waste Fund accounts for the operation, maintenance, and related capital improvements of the City’s refuse collection, processing, and disposal services as well as for landfill post-closure maintenance. In addition, yard waste/or ganics refuse, street sweeping, recycling, and a variety of community service programs are provided from this fund.

Services include street sweeping as well as t he collection of garbage, yard waste/organics, household hazardous waste, and recycling. Revenues are generated from user fees.

Restrictions/Legal Mandates
Cities have general authority to impose fees, sometimes called charges or rates, under a city’s police powers as defined by Article XI, Section 7 or Article XIIIB , Section 8 of the California Constitution. There are specific procedures fo r fee and rate adoption (i .e. Government Code Sections 53755 and 66013, Proposition 218, etc.). The Recycling and Solid Waste Fund is an Enterprise Fund. Generally, revenues are to be used to offset Enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.

Current and Previous Allocations

Recycling and Solid Waste funds have
largely supported solid waste projects such
as maintenance, operations, and vehicle
needs.

Capital funding budgeted through February 2024: $31,896,223

$6,693
$2,516
$848
$2,081 $2,163
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Solid Waste Fund
2024-2029 Proposed Capital Improvement Program

K - 22
Fund 6010
Community Center Fund
The Community Center Fund, which accounts for the operation of the SAFE Credit Union Convention Center, the SAFE Credit Union Perf orming Arts Center, and the Sacramento Memorial Auditorium, is supported mainly by t he transient occupancy tax (TOT), facility user fees, and interest earnings. The TOT is a tax charged to individuals who occupy a room(s) in a hotel, motel, etc. User fees include facility rental fees, equipment, and service fees.

Restrictions/Legal Mandates
Revenue and Taxation Code, Sections 7280 and 7281, and City Ordinance 3.28 restrict these funding sources to support Community Center Complex operations, capital requirements, and its debt service.

Current and Previous Allocations

Community Center funds have supported
projects that includes the noise and vibration
mitigation to the cooling towers at the SAFE
Credit Union Convention Center;
repairs/replacement of the ADA ramp
flooring at the SAFE Credit Union
Performing Arts Center; lighting upgrades
for the main hall stage at the Sacramento
Memorial Auditorium.

Capital funding budgeted through February 2024: $21,112,470

$1,800
$2,100
$2,660
$1,380
$2,436
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Community Center Fund
2024-2029 Proposed Capital Improvement Program

K - 23
Fund 6011
Storm Drainage Fund
The Storm Drainage Fund is an Enterprise Fund, which is self-supporting through fees and charges to the consumers. The fees collected for storm drainage are used to account for the activities and maintenance of the City’ s surface drainage system and 105 storm-pumping stations. Revenues are generated through user fees and interest earnings.

Restrictions/Legal Mandates
Cities have the general authority to impose fees, sometimes called charges or rates, under the City’s police powers as defined by Article XI, Section 7 or Article IIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (Government Code Sections 54954.6 and 66000 et. seq.). The Storm Drainage Fund is an Enterprise Fund.

Generally, revenues are to be used to offset enterprise operations and improvements and may not exceed the estimated reasonable cost of providing these services, plus overhead.

Current and Previous Allocations

Storm Drainage funds have largely
supported Combined Sewer System and
Storm Drainage projects such as repairing,
rehabilitating, and improving its storm
drainage infrastructure, as well as
maintaining the system in a manner which
balances system-wide projections in
individual drainage basins.

Capital funding budgeted through February 2024: $17,189,668

$4,386
$4,979
$250 $6 $123
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Storm Drainage Fund
2024-2029 Proposed Capital Improvement Program

K - 24
Fund 6021
Storm Drainage Property Fee Fund
The Storm Drainage Property Fee Fund is an Enterprise Fund which is self-supported through property related fees. The fees collected for the Storm Drainage Property Fee Fund are primarily used to fund capital improvements to its aging stormwater system and related operating and maintenance costs. These projects protect local rivers and water sources from pollution and toxins and protect homes and bus inesses from flooding. Revenues are generated through property-related fees and interest earnings.

Restrictions/Legal Mandates
Cities have the general authority to impose fees, sometimes called charges or rates, under the City’s police powers as defined by Article XI, Section 7 or Article IIIB, Section 8 of the California Constitution. There are specific procedures for fee and rate adoption (i.e.

Government Code Sections 53755 and 66013, Propos ition 218, etc.). Th e Storm Drainage Property Fee Fund is an Enterprise Fund. Gener ally, revenues are to be used to offset enterprise capital improvements and related administrative, operating, and maintenance costs and may not exceed the estimated reasonable cost of providing these services.

Current and Previous Allocations

Storm Drainage Proper ty Fee funds will
largely support the Combined Sewer
System and Storm Drainage capital
infrastructure projects and related
operations and maintenance for repairing,
rehabilitating, and improving its storm
drainage infrastructure, as well as
maintaining the system in a manner which
balances systemwide projects in individual
drainage basins.

Capital funding budgeted through February 2024: $22,572,690

$0 $0
$11,316
$15,395
$7,896
$0
$5,000
$10,000
$15,000
$20,000
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Storm Drainage Property Fee Fund
2024-2029 Proposed Capital Improvement Program

K - 25
Fund 6501
Fleet Management Fund
The Fleet Management Fund was established to finance and account for services and commodities furnished by Fleet Services to other departments. Services and commodities, supplied exclusively to other departments include the maint enance, repair, fueling, and replacement of the City’s vehicular equipment. This fund receives its revenue from charges to other City organizations for services received.

Restrictions/Legal Mandates
There is no specific ordinance or legislation directing the use of funds. Funds are to be used for fleet operations, fleet replacement, and fleet facility improvements.

Current and Previous Allocations

Fleet Management funds have largely
supported repair/remodel and technology
projects. Some of the larger projects
include: underground fuel storage and
support, 24th Street City Corporation Center
maintenance, fleet facilities, and fleet
management technology upgrades.

Capital funding budgeted through February 2024: $8,808,641

$202
$209
$202 $202 $202
$198
$200
$202
$204
$206
$208
$210
FY21 FY22 FY23 FY24 FY25
CIP Appropriations (in thousands)
Fleet Management Fund
6(&7,216±L-O
,QGH[HV
2024-2029 Proposed Capital Improvement Program

L

Index L

Projects Receiving
New Funding by

Funding Source and
Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
1001 GENERAL FUND
A04000100 CITY CLERK AUTOMATION

PROGRAM
YesDD
$60,000 $60,000 $60,000 $60,000 $60,000$1,600,124 $1,137,857 2004 A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD
$788,889 $680,000 $680,000 $680,000 $680,000$2,281,221 $0 2004 A07000600 ENTERPRISE RESOURCE

PLANNING (ERP) SYSTEMS

REPLACEMENT PROGRAM
YesDD$350,000 $0 $0 $0 $0$12,020,714 $0 2006
A07000700 DIGITAL STRATEGY YesDD-$1,567,817 $0 $0 $0 $0$2,228,410 $2,228,410 2014 A07001000 CITY HALL HEARING ROOMS

TECHNOLOGY PROGRAM
YesDD-$12,246 $0 $0 $0 $0$12,246 $12,246 2019
A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD$725,928 $0 $0 $0 $0$715,452 $11,58 4 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$319,968 $0 $0 $0 $0$0 $0 2024 C13000200 MEADOWVIEW REMEDIATION

PROGRAM
YesDD
$70,000 $70,000 $70,000 $70,000 $50,000$0 $0 2020
C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD$24,520 $24,520 $24,520 $24,520 $24,520$282,508 $160,812 2017 F11100500 BODY WORN CAMERA AND

CONDUCTIVE ELECTRICAL

DEVICE PROGRAM
YesEE$2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000$84,139 $84,139 2018 F11100600 POLICE DEPARTMENT IT

CRITICAL INFRASTRUCTURE

PROGRAM
YesEE$174,000 $199,000 $199,000 $199,000 $199,000$690,532 $459,353 2018 F11100700 POLICE DEPARTMENT FLEET

EQUIPMENT AND

TECHNOLOGY PROGRAM
YesEE$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$838,371 $838,371 2019 F11100800 POLICE SAFETY EQUIPMENT

PROGRAM
YesEE$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$3,017,740 $1,728,392 2019 F12000200 ADVANCED LIFE SUPPORT

EQUIPMENT PROGRAM
YesEE
$1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,000$0 $0 2009 1 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$43,756,430 $5,639,005 2009 F12000500 FIRE SAFETY EQUIPMENT

PROGRAM
YesEE
$850,000 $850,000 $850,000 $850,000 $850,000$8,327,207 $2,769,290 2016 F13000300 PUBLIC SAFETY

ADMINISTRATION FACILITIES

GENERATOR UPGRADE

PROGRAM
YesEE
$150,000 $150,000 $150,000 $150,000 $150,000$1,483,697 $474,831 1996 K15222100 PEDESTRIAN AND BIKE TRAIL

REPAIR AND MAINTENANCE

PROGRAM
YesHH
$100,000 $100,000 $100,000 $100,000 $100,000$100,000 $100,000 2023 L19167000 SUTTER’S LANDING PARK

PROGRAM
YesGG
$240,000 $240,000 $240,000 $240,000 $240,000$1,697,491 $1,084,224 2002 T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$646,035 $0 2011 Y14000100 LANDFILL SITE CLOSURE

PROGRAM
YesII$162,500 $162,500 $162,500 $162,500 $162,500$0 $0 2024 Y14000400 GROUNDWATER REMEDIATION

PROGRAM
YesII$11,500 $11,500 $11,500 $11,500 $11,500$0 $0 2024
Y15000100 28TH STREET LANDFILL

REGULATORY COMPLIANCE

UPGRADES PROGRAM
YesII
$375,000 $375,000 $375,000 $375,000 $375,000$0 $0 2024
$11,782,849 $11,667,246 $11,692,432 $11,163,520 $11,143,520$79,782,316 $16,728,515Subtotal: GENERAL FUND 2002 GAS TAX
R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH$325,560 $325,560 $325,560 $325,560 $325,560$887,530 $887,530 2019 R15222200 BRIDGE MAINTENANCE

PROGRAM
YesHH$500,000 $500,000 $500,000 $500,000 $500,000$125,000 $125,000 2021 S15120500 ACTIVE TRANSPORTATION

SAFETY PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$1,823,094 $1,823,094 2020 2 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
S15184100 VISION ZERO SAFETY

PROGRAM
YesHH
$720,000 $720,000 $720,000 $720,000 $720,000$1,201,663 $1,201,663 2018 T15140100 CAPITAL GRANT

PREPARATION PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$2,329,578 $181,829 2013 T15142100 HOLLOW SIDEWALK

MONITORING PROGRAM
YesHH$40,000 $40,000 $40,000 $40,000 $40,000$388,776 $127,395 2013 $1,985,560 $1,985,560 $1,985,560 $1,985,560 $1,985,560$6,755,641 $4,346,512Subtotal: GAS TAX 2007 MAJOR STREET CONSTR.

T15007200 STATE AND FEDERAL GRANT

MATCH PROGRAM
YesHH$2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000$8,299,497 $8,299,497 2004 T15200600 PUBLIC RIGHTS-OF-WAY

ACCESSIBILITY PROGRAM
YesHH$700,000 $700,000 $700,000 $700,000 $700,000$80,000 $80,000 2021 T15217300 OVERWIDTH PAVEMENT

REIMBURSEMENT PROGRAM
YesHH
$200,000 $0 $0 $0 $0$500,000 $269,289 2020
$2,900,000 $2,700,000 $2,700,000 $2,700,000 $2,700,000$8,879,497 $8,648,786Subtotal: MAJOR STREET CONSTR. 2008 TRENCH CUT FEE
R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH
$25,125 $25,125 $25,125 $25,125 $25,125$101,766 $101,766 2023 $25,125 $25,125 $25,125 $25,125 $25,125$101,766 $101,766Subtotal: TRENCH CUT FEE 2013 TRANSPORTATION DEV.

K15222100 PEDESTRIAN AND BIKE TRAIL

REPAIR AND MAINTENANCE

PROGRAM
YesHH$300,000 $300,000 $300,000 $300,000 $300,000$456,061 $456,061 2021 T15180400 ACTIVE TRANSPORTATION

PROGRAM
YesHH$300,000 $300,000 $300,000 $300,000 $300,000$267,080 $0 2017 3 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$600,000 $600,000 $600,000 $600,000 $600,000$723,141 $456,061Subtotal: TRANSPORTATION DEV. 2016 DEVELOPMENT SERVICES
A21006400 PLANNING TECHNOLOGY

PROGRAM
YesDD$62,000 $58,000 $87,000 $82,000 $69,000$2,145,694 $1,517,017 2015 A21006600 BUILDING PERMIT

TECHNOLOGY PROGRAM
YesDD$170,000 $183,000 $160,000 $206,000 $254,000$13,022,789 $8,631,746 1994 $232,000 $241,000 $247,000 $288,000 $323,000$15,168,483 $10,148,763Subtotal: DEVELOPMENT SERVICES 2026 NEW MEASURE A MAINT
R15200800 PAVEMENT MANAGEMENT

APPLICATION UPDATE

PROGRAM
YesHH$175,000 $175,000 $175,000 $175,000 $175,000$899,648 $692,988 2019 R15212800 WORK MANAGEMENT SYSTEM

PROGRAM - STREETS AND

FACILITIES
YesHH$60,000 $60,000 $60,000 $60,000 $60,000$121,453 $29,089 2020 R15222200 BRIDGE MAINTENANCE

PROGRAM
YesHH$150,000 $150,000 $150,000 $150,000 $150,000$150,000 $150,000 2023 $385,000 $385,000 $385,000 $385,000 $385,000$1,171,101 $872,077Subtotal: NEW MEASURE A MAINT 2035 TREE PLANTING & REPLACEMENT
R15188500 TREE PLANTING AND

REPLACEMENT PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$596,157 $596,157 2018 $120,000 $120,000 $120,000 $120,000 $120,000$596,157 $596,157Subtotal: TREE PLANTING &

REPLACEMENT
2036 ROAD MAINT & REHABILITATION
R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH
$14,640,000 $14,640,000 $14,640,000 $14,640,000 $14,640,000$7,201,688 $7,201,688 2019 4 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$14,640,000 $14,640,000 $14,640,000 $14,640,000 $14,640,000$7,201,688 $7,201,688Subtotal: ROAD MAINT &

REHABILITATION
2038 NMA TRAFFIC CONTROL & SAFETY
S15101300 TRAFFIC OPERATIONS

CENTER PROGRAM
YesHH$280,000 $280,000 $280,000 $280,000 $280,000$44,514 $8,646 2018 S15132400 GUARDRAIL REPLACEMENT

PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$323,000 $48,088 2018 S15132700 TRAFFIC SIGNAL EQUIPMENT

UPGRADE PROGRAM
YesHH
$150,000 $150,000 $150,000 $150,000 $150,000$1,078,250 $60,695 2018 S15184100 VISION ZERO SAFETY

PROGRAM
YesHH$1,250,000 $1,250,000 $1,250,000 $1,250,000 $1,250,000$842,281 $720,589 2018 S15245700 CITY RAILWAY QUIET ZONES

PROGRAM
YesHH$249,000 $249,000 $249,000 $249,000 $249,000$50,000 $50,000 2023 $1,979,000 $1,979,000 $1,979,000 $1,979,000 $1,979,000$2,338,045 $888,018Subtotal: NMA TRAFFIC CONTROL & SAFETY
2039 NMA SAFETY , STREETSCAPE, PED, BIC
K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$325,303 $72,054 2018 S15120500 ACTIVE TRANSPORTATION

SAFETY PROGRAM
YesHH$400,000 $400,000 $400,000 $400,000 $400,000$914,092 $659,129 2018 T15007200 STATE AND FEDERAL GRANT

MATCH PROGRAM
YesHH$1,000,000 $200,000 $200,000 $200,000 $200,000$219,092 $219,092 2019 T15180400 ACTIVE TRANSPORTATION

PROGRAM
YesHH
$1,937,152 $1,937,152 $1,937,152 $1,937,152 $1,937,152$4,909,929 $4,869,100 2018 $3,397,152 $2,597,152 $2,597,152 $2,597,152 $2,597,152$6,368,416 $5,819,375Subtotal: NMA SAFETY, STREETSCAPE,

PED, BIC
2232 LANDSCAPING & LIGHTING
S15133400 STREET LIGHT RELAMP AND

REFURBISHMENT PROGRAM
YesHH
$155,150 $155,150 $155,150 $155,150 $155,150$1,497,965 $414,11 0 2012 5 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15103200 NEIGHBORHOOD STREET

LIGHT REPLACEMENT

PROGRAM
YesHH
$690,605 $300,000 $300,000 $300,000 $300,000$1,519,037 $1,489,323 2010 $845,755 $455,150 $455,150 $455,150 $455,150$3,017,002 $1,903,433Subtotal: LANDSCAPING & LIGHTING 2401 MEASURE U
B13000100 FLEET FACILITIES PROGRAM YesDD$79,834 $0 $0 $0 $0$0 $0 2024 C13000400 FACILITY ADA COMPLIANCE

PROGRAM
YesDD$500,000 $500,000 $500,000 $500,000 $500,000$235,747 $220,247 2022 C13900000 CITY FACILITY REINVESTMENT

PROGRAM
YesDD$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$704,272 $704,272 2016 L19800200 RECREATION FACILITY IMPS YesGG-$21,019 $0 $0 $0 $0$590,716 $590,716 6/20252019 $2,758,815 $2,700,000 $2,700,000 $2,700,000 $2,700,000$1,530,735 $1,515,235Subtotal: MEASURE U 2608 MARINA
B13000100 FLEET FACILITIES PROGRAM YesDD$56 $0 $0 $0 $0$0 $0 2024 M17500400 MARINA IMPROVEMENTS

PROGRAM
YesFF$100,000 $100,000 $100,000 $100,000 $100,000$650,455 $381,680 2013 $100,056 $100,000 $100,000 $100,000 $100,000$650,455 $381,680Subtotal: MARINA 3204 PARK DEVEL. IMPACT FEE
L19109400 BLACKBIRD PARK RESTROOM YesGG$600,000 $0 $0 $0 $0$0 $0 7/20262024 L19109500 BERTHA HENSCHEL PARK YesGG$750,000 $0 $0 $0 $0$0 $0 7/20262024 L19140700 NORTH NATOMAS REGIONAL

PARK BALLFIELD
YesGG$2,000,000 $0 $0 $0 $0$0 $0 7/20262024
L19143200 NORTHGATE PARK RESTROOM

REPLACEMENT
YesGG$600,000 $0 $0 $0 $0$0 $0 7/20262024
6 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19148400 TANZANITE FUTSAL COURT

LIGHTING
YesGG
$75,000 $0 $0 $0 $0$0 $0 7/20262024
L19300000 CITYWIDE PARK

IMPROVEMENT PROGRAM
YesGG$750,000 $0 $0 $0 $0$0 $0 2020
L19920200 PA2 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$5,000 $0 $0 $0 $0$36,875 $36,875 2012
L19920300 PA3 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$5,000 $0 $0 $0 $0$29,250 $29,250 2012
L19920500 PA5 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$5,000 $0 $0 $0 $0$50,134 $50,134 2012
L19920600 PA6 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$15,000 $0 $0 $0 $0$89,609 $89,609 2012
L19920900 PA9 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$12,000 $0 $0 $0 $0$70,913 $68,505 2012
L19921000 PA10 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$53,500 $0 $0 $0 $0$320,891 $317,791 2012
$4,870,500 $0 $0 $0 $0$597,672 $592,164Subtotal: PARK DEVEL. IMPACT FEE 3206 NN FINANCE PLAN (NNFP) PUBLIC FACILITIES FEE
T15008800 NORTH NATOMAS FREEWAY

MONITORING PROGRAM
YesHH$11,500 $11,500 $11,500 $11,500 $11,500$122,141 $45,882 2015 $11,500 $11,500 $11,500 $11,500 $11,500$122,141 $45,882Subtotal: NN FINANCE PLAN (NNFP)

PUBLIC FACILITIES FEE
3702 CAPITAL REIMBURSEMENT
A07000400 CITYWIDE FIBER EXPANSION

PROGRAM
YesDD
$21,000 $21,000 $21,000 $21,000 $21,000$209,476 $59,079 2018 $21,000 $21,000 $21,000 $21,000 $21,000$209,476 $59,079Subtotal: CAPITAL REIMBURSEMENT 7 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
3703 FEDERAL CAP. GRANTS
T15036300 FRUITRIDGE ROAD

STREETSCAPE

ENHANCEMENTS
YesHH
$2,571,000 $0 $0 $0 $0$207,834 $0 12/20262015
T15145300 AUBURN BOULEVARD BRIDGE

REPLACEMENT
YesHH$8,170,876 $0 $0 $0 $0$1,435,070 $29,899 12/20262015 T15165500 FRANKLIN BOULEVARD

COMPLETE STREET
YesHH
$8,411,000 $0 $0 $0 $0$443,000 $0 12/20252017
T15205300 HSIP 9 VALLEY HI DRIVE AND

LA MANCHA WAY
YesHH$1,277,730 $0 $0 $0 $0$258,210 $33,651 12/20262020 T15205500 HSIP 9 LAMPASAS AVENUE

AND RIO LINDA BOULEVARD
YesHH$2,076,220 $0 $0 $0 $0$604,900 $362,001 12/20262020 T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH
$1,101,000 $0 $0 $0 $0$713,000 $0 12/20272023
$23,607,826 $0 $0 $0 $0$3,662,014 $425,552Subtotal: FEDERAL CAP. GRANTS 3704 OTHER CAPITAL GRANTS
R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH
$750,000 $0 $0 $0 $0$0 $0 2024
T15225100 PEDESTRIAN CROSSING AT R
STREET & 29TH/30TH STREETS
YesHH
$2,612,000 $0 $0 $0 $0$0 $0 12/20262024
$3,362,000 $0 $0 $0 $0$0 $0Subtotal: OTHER CAPITAL GRANTS 6001 WATER IMPACT FEE
Z14190100 WATER+ PROGRAM YesII$5,400,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$6,734,754 $6,734,754 2020 $5,400,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$6,734,754 $6,734,754Subtotal: WATER IMPACT FEE 8 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
6002 WASTEWATER IMPACT FEE
X14170100 COMBINED SEWER SYSTEM

PIPE PROGRAM
YesII
$500,000 $2,000,000 $2,000,000 $0 $0$0 $0 2024
$500,000 $2,000,000 $2,000,000 $0 $0$0 $0Subtotal: WASTEWATER IMPACT FEE 6004 PARKING
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$1,864 $0 $0 $0 $0$0 $0 2023
A07000700 DIGITAL STRATEGY YesDD$11,309 $0 $0 $0 $0$0 $0 2023 A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD$12,427 $0 $0 $0 $0$8,883 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$1,714 $0 $0 $0 $0$0 $0 2024 C13000400 FACILITY ADA COMPLIANCE

PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$172,170 $150,141 1994 V15110000 RETAIL & OFFICE SPACE

IMPROVEMENTS PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$2,076,302 $277,596 2002 V15210000 STRUCTURE REPAIRS &

MAJOR MAINTENANCE

PROGRAM
YesHH$250,000 $250,000 $250,000 $250,000 $250,000$5,787,818 $910,086 1997 V15410000 ELEVATOR

RENOVATION/MODERNIZATION

PROGRAM
YesHH$25,000 $25,000 $25,000 $25,000 $25,000$2,858,531 $720,600 1999 V15510000 PARKING FACILITIES

PAINT/SIGNAGE PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$4,500,334 $1,344,680 2001 V15520000 SURFACE PARKING LOT

PAINT/SIGNAGE PROGRAM
YesHH
$20,000 $20,000 $20,000 $20,000 $20,000$618,827 $420,706 1997 V15610000 REVENUE CONTROL SYSTEM

PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$5,311,402 $1,285,182 1999 V15710000 PARKING FACILITIES

DEVELOPMENT PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$6,965,031 $6,237,899 2002 9 -L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$792,314 $765,000 $765,000 $765,000 $765,000$28,299,298 $11,346,890Subtotal: PARKING 6005 WATER
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$15,298 $0 $0 $0 $0$0 $0 2023
A07000700 DIGITAL STRATEGY YesDD$92,807 $0 $0 $0 $0$0 $0 2023 A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD$101,986 $0 $0 $0 $0$49,929 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$39,989 $0 $0 $0 $0$0 $0 2024 C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD
$825 $825 $825 $825 $825$7,775 $6,514 2017
Z14000700 BASE CIP CONTINGENCY

WATER PROGRAM
YesII$500,000 $1,000,000 $750,000 $1,000,000 $1,000,000$793,150 $792,850 2013 Z14000800 BACKFLOW PREVENTION

DEVICE PROGRAM
YesII$25,000 $25,000 $25,000 $0 $0$2,371,916 $58,276 2017 Z14001500 DRINKING WATER QUALITY

PROGRAM
YesII
$85,000 $360,000 $275,000 $0 $562,000$4,713,455 $2,854,613 2001 Z14001900 UTILITY ENERGY EFFICIENCY

PROGRAM
YesII$100,000 $100,000 $100,000 $100,000 $100,000$225,913 $178,226 2011 Z14003600 INFORMATION TECHNOLOGY -

SCADA PROGRAM
YesII$525,000 $525,000 $1,125,000 $1,000,000 $1,000,000$3,288,097 $3,280,609 2005 Z14006800 UNPLANNED CORRECTIVE

MAINTENANCE WATER

PROGRAM
YesII
$330,500 $562,000 $339,000 $505,800 $500,000$1,032,751 $743,525 2013 Z14009400 FIRE HYDRANT AND GATE

VALVE REPLACEMENT

PROGRAM
YesII
$225,000 $250,000 $250,000 $250,000 $300,000$2,789,595 $458,186 2009 Z14010000 RESIDENTIAL WATER METER

PROGRAM
YesII
$250,000 $500,000 $1,000,000 $3,000,000 $1,150,000$1,210,193 $216,005 2013 10-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14110100 WELL REHABILITATION

PROGRAM
YesII
$1,435,000 $1,986,400 $1,425,000 $750,000 $630,000$11,487,993 $11,292,444 2010 Z14130200 FAIRBAIRN WATER

TREATMENT PLANT

REHABILITATION PROGRAM
YesII$1,825,000 $2,430,000 $3,360,000 $2,400,000 $1,700,000$6,502,405 $6,225,037 2015 Z14130300 TRANSMISSION MAIN

REHABILITATION PROGRAM
YesII$825,000 $750,000 $350,000 $600,000 $5,439,734$15,345,961 $15,333,068 2015 Z14130400 DISTRIBUTION MAIN

REHABILITATION PROGRAM
YesII$550,000 $450,000 $3,293,530 $2,847,400 $2,325,000$872,943 $864,792 2015 Z14130500 RESERVOIR REHABILITATION

PROGRAM
YesII
$4,825,100 $7,471,000 $7,590,000 $3,200,000 $5,650,000$3,087,429 $2,974,661 2016 Z14140100 SECURITY AND EMERGENCY

PREPARATION PROGRAM
YesII$590,000 $890,000 $590,000 $590,000 $815,000$904,176 $843,388 2014 Z14140600 DOU FACILITY IMPROVEMENTS

AND REHABILITATION

PROGRAM
YesII$0 $75,000 $50,000 $200,000 $892,766$1,102,445 $1,090,839 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII$351,400 $185,000 $110,600 $110,600 $1,035,500$1,089,118 $1,089,118 2020 Z14190100 WATER+ PROGRAM YesII$1,640,000 $6,100,000 $4,451,870 $0 $100,000$9,500,776 $9,465,941 2019 Z14210100 SRWTP IMPROVEMENTS

PROGRAM
YesII
$2,920,000 $3,340,600 $1,755,000 $1,900,000 $1,800,000$3,213,906 $3,103,549 2020 Z14230100 WATER METER REPLACEMENT

PROGRAM
YesII$1,000,000 $1,000,000 $2,000,000 $6,953,200 $0$100,000 $100,000 2023 $18,252,905 $28,000,825 $28,840,825 $25,407,825 $25,000,825$69,689,927 $60,971,639Subtotal: WATER 6006 WASTEWATER
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$4,331 $0 $0 $0 $0$0 $0 2023
A07000700 DIGITAL STRATEGY YesDD$26,275 $0 $0 $0 $0$0 $0 2023 11-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD
$28,873 $0 $0 $0 $0$17,298 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$37,412 $0 $0 $0 $0$0 $0 2024 C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD$2,670 $2,670 $2,670 $2,670 $2,670$25,175 $22,658 2017 X14000500 BASE CIP CONTINGENCY

WASTEWATER PROGRAM
YesII$100,000 $100,000 $100,000 $100,000 $100,000$273,468 $273,468 1994 X14130900 WASTEWATER SUMP

REHABILITATION AND

REPLACEMENT PROGRAM
YesII
$500,000 $0 $0 $2,000,000 $4,000,000$187,859 $169,758 2016 X14131500 FACILITY ELECTRICAL

REHABILITATION PROGRAM
YesII
$1,696,000 $396,000 $0 $0 $0$373,111 $372,422 2015
X14131600 GENERATOR IMPROVEMENT

PROGRAM
YesII$100,000 $100,000 $100,000 $100,000 $100,000$550,000 $500,000 2012 X14160500 SEPARATED SEWER PIPE

PROGRAM
YesII$100,000 $2,900,000 $0 $500,000 $0$160,862 $160,862 2015 X14170100 COMBINED SEWER SYSTEM

PIPE PROGRAM
YesII
$190,000 $1,000,000 $5,000,000 $0 $500,000$905,846 $905,001 2017 X14170500 CSS SUMP/TREATMENT

FACILITIES PROGRAM
YesII$275,000 $1,130,000 $2,500,000 $3,150,000 $1,200,000$160,897 $160,897 2017 Z14001900 UTILITY ENERGY EFFICIENCY

PROGRAM
YesII$0 $100,000 $200,000 $100,000 $100,000$597,082 $550,584 2011 Z14003600 INFORMATION TECHNOLOGY -

SCADA PROGRAM
YesII
$100,000 $100,000 $100,000 $100,000 $100,000$149,867 $149,867 2005 Z14140100 SECURITY AND EMERGENCY

PREPARATION PROGRAM
YesII$200,000 $100,000 $530,000 $115,000 $165,000$412,973 $402,656 2014 Z14140600 DOU FACILITY IMPROVEMENTS

AND REHABILITATION

PROGRAM
YesII$0 $50,000 $50,000 $200,000 $50,000$336,918 $325,487 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII$112,500 $221,500 $153,500 $102,100 $692,000$656,255 $642,630 2020 12-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$3,473,061 $6,200,170 $8,736,170 $6,469,770 $7,009,670$4,807,610 $4,636,289Subtotal: WASTEWATER 6007 SOLID WASTE
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$9,089 $0 $0 $0 $0$0 $0 2023
A07000700 DIGITAL STRATEGY YesDD$55,142 $0 $0 $0 $0$0 $0 2023 A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD$60,595 $0 $0 $0 $0$28,892 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$217,903 $0 $0 $0 $0$0 $0 2024 Y13000200 CANNON-SCOLLAN LANDFILL

CLOSURE PROGRAM
YesII
$480,000 $0 $0 $0 $0$4,300,000 $3,640,314 2015
Y14000100 LANDFILL SITE CLOSURE

PROGRAM
YesII$325,000 $217,000 $217,000 $217,000 $217,000$5,805,304 $1,840,715 1994 Y14000400 GROUNDWATER REMEDIATION

PROGRAM
YesII$23,000 $23,000 $23,000 $23,000 $23,000$598,875 $351,001 1994 Y15000100 28TH STREET LANDFILL

REGULATORY COMPLIANCE

UPGRADES PROGRAM
YesII
$750,000 $750,000 $750,000 $750,000 $750,000$10,225,000 $7,991,647 2017 Y15000400 RSW FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesII
$50,000 $50,000 $50,000 $50,000 $50,000$150,000 $150,000 2022 Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII$191,875 $191,875 $191,875 $191,875 $350,000$450,000 $450,000 2020 $2,162,604 $1,231,875 $1,231,875 $1,231,875 $1,390,000$21,558,071 $14,423,677Subtotal: SOLID WASTE 6010 COMMUNITY CENTER
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$4,421 $0 $0 $0 $0$0 $0 2023
A07000700 DIGITAL STRATEGY YesDD$26,819 $0 $0 $0 $0$0 $0 2023 13-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD
$29,471 $0 $0 $0 $0$12,529 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$141 $0 $0 $0 $0$0 $0 2024 C13000400 FACILITY ADA COMPLIANCE

PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$1,365,329 $390,702 1994 M17100000 COMMUNITY CENTER

IMPROVEMENTS PROGRAM
YesFF$1,325,000 $1,750,000 $325,000 $325,000 $325,000$1,717,059 $254,557 1994 M17100300 CONVENTION CENTER AUDIO-

VISUAL IMPROVEMENTS

PROGRAM
YesFF
$0 $25,000 $0 $25,000 $0$294,053 $8,11 5 2001
M17100500 CONVENTION CENTER

CHILLER UPGRADE PROGRAM
YesFF
$0 $0 $25,000 $0 $25,000$312,000 $11 9 2003
M17100700 COMMUNITY CENTER

SECURITY SYSTEM PROGRAM
YesFF$0 $25,000 $0 $25,000 $0$540,000 $21,106 2004
M17101000 MEMORIAL AUDITORIUM

IMPROVEMENTS PROGRAM
YesFF$125,000 $225,000 $125,000 $135,000 $125,000$2,810,823 $772,554 2005 M17101500 CONVENTION CENTER

CARPET REPLACEMENT
YesFF
$75,000 $75,000 $75,000 $75,000 $75,000$0 $0 2015
M17101600 CONVENTION CENTER

DURABLE EQUIPMENT

REPLACEMENT PROGRAM
YesFF$25,000 $0 $25,000 $0 $25,000$370,000 $0 2015
M17101700 CONVENTION CENTER

PRODUCTION EQUIPMENT

UPGRADES PROGRAM
YesFF$0 $0 $50,000 $0 $50,000$0 $0 2017
M17101800 PERFORMING ARTS CENTER

IMPROVEMENTS PROGRAM
YesFF$775,000 $775,000 $775,000 $775,000 $775,000$3,132,357 $2,724,996 2020 $2,435,852 $2,925,000 $1,450,000 $1,410,000 $1,450,000$10,554,150 $4,172,150Subtotal: COMMUNITY CENTER 6011 STORM DRAINAGE
A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$6,108 $0 $0 $0 $0$0 $0 2023
14-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A07000700 DIGITAL STRATEGY YesDD$37,055 $0 $0 $0 $0$0 $0 2023 A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD
$40,720 $0 $0 $0 $0$17,017 $0 6/20242019
B13000100 FLEET FACILITIES PROGRAM YesDD$39,491 $0 $0 $0 $0$0 $0 2024 $123,374 $0 $0 $0 $0$17,017 $0Subtotal: STORM DRAINAGE
6012 4TH R PROGRAM
B13000100 FLEET FACILITIES PROGRAM YesDD$59 $0 $0 $0 $0$0 $0 2024 $59 $0 $0 $0 $0$0 $0Subtotal: 4th R PROGRAM
6021 STORM DRAINAGE PROPERTY FEE
W14000200 BASE CIP CONTINGENCY

DRAINAGE PROGRAM
YesII
$1,375,000 $618,750 $618,750 $583,213 $750,000$0 $0 2024 W14120600 DITCH REPAIR PROGRAM YesII$0 $1,815,000 $495,000 $1,224,747 $1,000,000$0 $0 2024 W14120800 DRAIN INLET REPLACEMENT

PROGRAM
YesII$0 $82,500 $0 $58,321 $100,000$0 $0 2024
W14130100 DRAINAGE UNPLANNED

REPAIRS PROGRAM
YesII$0 $288,750 $206,250 $204,124 $350,000$0 $0 2024
W14130600 DRAINAGE SUMP

REPLACEMENT AND

REHABILITATION PROGRAM
YesII
$2,537,000 $424,875 $561,000 $104,978 $180,000$0 $0 2024 W14150700 DRAINAGE IMPROVEMENT

PROGRAM
YesII
$0 $1,179,750 $818,400 $762,259 $1,000,000$0 $0 2024
W14170100 DRAINAGE COLLECTION

SYSTEM REPAIR AND

REHABILITATION PROGRAM
YesII$0 $618,750 $1,237,500 $437,410 $750,000$0 $0 2024 W14230100 DRAINAGE TRASH CAPTURE

PROGRAM
YesII$1,200,000 $907,500 $907,500 $641,534 $1,200,000$0 $0 2024 15-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
W14230200 DRAINAGE FACILITY

ELECTRICAL REHABILITATION

PROGRAM
YesII
$250,000 $1,188,000 $1,749,000 $3,347,641 $2,750,000$0 $0 2024 X14131600 GENERATOR IMPROVEMENT

PROGRAM
YesII
$0 $0 $0 $1,600,000 $0$0 $0 2024
X14170100 COMBINED SEWER SYSTEM

PIPE PROGRAM
YesII$2,000,000 $3,364,905 $3,800,000 $613,000 $2,000,000$0 $0 2023 X14170500 CSS SUMP/TREATMENT

FACILITIES PROGRAM
YesII$50,000 $50,000 $50,000 $50,000 $50,000$0 $0 2024
Z14001900 UTILITY ENERGY EFFICIENCY

PROGRAM
YesII
$100,000 $82,500 $82,500 $100,000 $100,000$0 $0 2022
Z14003600 INFORMATION TECHNOLOGY -

SCADA PROGRAM
YesII$0 $639,375 $825,000 $1,034,608 $700,000$0 $0 2022 Z14140100 SECURITY AND EMERGENCY

PREPARATION PROGRAM
YesII$82,000 $459,525 $82,000 $557,000 $557,000$0 $0 2022 Z14140600 DOU FACILITY IMPROVEMENTS

AND REHABILITATION

PROGRAM
YesII
$194,800 $200,000 $200,000 $200,000 $200,000$0 $0 2023
Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII
$107,500 $276,475 $177,602 $132,690 $423,800$0 $0 2022
$7,896,300 $12,196,655 $11,810,502 $11,651,525 $12,110,800$0 $0Subtotal: STORM DRAINAGE PROPERTY FEE
6501 FLEET MANAGEMENT
A13000200 FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$2,099,000 $275,338 1994 B13000100 FLEET FACILITIES PROGRAM YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,103,680 $99,729 1999 C13000100 FUEL MANAGEMENT AND

SUPPORT EQUIPMENT

PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$3,488,599 $192,167 1994 C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD
$2,055 $2,055 $2,055 $2,055 $2,055$19,375 $10,723 2017
16-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
D13000200 FLEET ALTERNATIVE FUEL

EQUIPMENT REPLACEMENT

PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$814,002 $45,676 2011 $202,055 $202,055 $202,055 $202,055 $202,055$8,524,656 $623,633Subtotal: FLEET MANAGEMENT 6502 RISK MANAGEMENT
B13000100 FLEET FACILITIES PROGRAM YesDD$5,455 $0 $0 $0 $0$0 $0 2024 $5,455 $0 $0 $0 $0$0 $0Subtotal: RISK MANAGEMENT
$114,868,117 $94,749,313 $96,295,346 $87,909,057 $88,714,357$289,061,229 $163,639,774Total All Funds 17-L
Bold = Project, Parent Italics = Project, Child
NEW FUNDING: Projects by Fund by Project Number
2024-2029 Proposed Capital Improvement Program

M

Index M

Projects Receiving
New Funding by

Program Area and
Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of

BIKEWAYS
K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$640,561 $72,054 2022 $60,000 $60,000 $60,000 $60,000 $60,000Subtotal: Bikeways

COMMUNITY CENTER
M17100000 COMMUNITY CENTER

IMPROVEMENTS PROGRAM
YesFF$1,325,000 $1,750,000 $325,000 $325,000 $325,000$1,717,059 $254,557 1994 M17100300 CONVENTION CENTER AUDIO-

VISUAL IMPROVEMENTS

PROGRAM
YesFF
$0 $25,000 $0 $25,000 $0$294,053 $8,11 5 2001
M17100500 CONVENTION CENTER

CHILLER UPGRADE PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$312,000 $11 9 2003
M17100700 COMMUNITY CENTER

SECURITY SYSTEM PROGRAM
YesFF
$0 $25,000 $0 $25,000 $0$540,000 $21,106 2004
M17101000 MEMORIAL AUDITORIUM

IMPROVEMENTS PROGRAM
YesFF$125,000 $225,000 $125,000 $135,000 $125,000$8,996,823 $772,554 2005 M17101500 CONVENTION CENTER

CARPET REPLACEMENT
YesFF
$75,000 $75,000 $75,000 $75,000 $75,000$0 $0 2015
M17101600 CONVENTION CENTER

DURABLE EQUIPMENT

REPLACEMENT PROGRAM
YesFF
$25,000 $0 $25,000 $0 $25,000$370,000 $0 2015
M17101700 CONVENTION CENTER

PRODUCTION EQUIPMENT

UPGRADES PROGRAM
YesFF
$0 $0 $50,000 $0 $50,000$0 $0 2017
M17101800 PERFORMING ARTS CENTER

IMPROVEMENTS PROGRAM
YesFF$775,000 $775,000 $775,000 $775,000 $775,000$3,132,357 $2,724,996 2020 $2,325,000 $2,875,000 $1,400,000 $1,360,000 $1,400,000Subtotal: Community Center 1 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of

COMPUTERS / COMMUNICATIONS
A04000100 CITY CLERK AUTOMATION

PROGRAM
YesDD
$60,000 $60,000 $60,000 $60,000 $60,000$1,600,124 $1,137,857 2004 A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD
$830,000 $680,000 $680,000 $680,000 $680,000$2,356,221 $0 2004 A07000400 CITYWIDE FIBER EXPANSION

PROGRAM
YesDD
$21,000 $21,000 $21,000 $21,000 $21,000$919,914 $60,844 2005 A07000600 ENTERPRISE RESOURCE

PLANNING (ERP) SYSTEMS

REPLACEMENT PROGRAM
YesDD$350,000 $0 $0 $0 $0$17,843,403 $0 2006
A07000700 DIGITAL STRATEGY YesDD-$1,318,410 $0 $0 $0 $0$2,228,410 $2,228,410 2014 A07001000 CITY HALL HEARING ROOMS

TECHNOLOGY PROGRAM
YesDD
-$12,246 $0 $0 $0 $0$1,605,661 $463,716 2019
A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD
$1,000,000 $0 $0 $0 $0$850,000 $11,58 4 6/20242019
A13000200 FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$2,099,000 $275,338 1994 A21006400 PLANNING TECHNOLOGY

PROGRAM
YesDD
$62,000 $58,000 $87,000 $82,000 $69,000$3,204,644 $1,517,017 2005 A21006600 BUILDING PERMIT

TECHNOLOGY PROGRAM
YesDD$170,000 $183,000 $160,000 $206,000 $254,000$16,170,264 $8,631,746 2012 C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD
$30,070 $30,070 $30,070 $30,070 $30,070$334,833 $200,707 2017 $1,242,414 $1,082,070 $1,088,070 $1,129,070 $1,164,070Subtotal: Computers / Communications

CULTURAL / ARTS
L19920200 PA2 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$5,000 $0 $0 $0 $0$43,023 $43,023 2017
L19920300 PA3 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$5,000 $0 $0 $0 $0$33,350 $33,350 2012
2 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19920500 PA5 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$5,000 $0 $0 $0 $0$55,653 $55,653 2012
L19920600 PA6 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$15,000 $0 $0 $0 $0$115,594 $115,594 2012
L19920900 PA9 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$12,000 $0 $0 $0 $0$86,305 $76,927 2012
L19921000 PA10 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$53,500 $0 $0 $0 $0$449,865 $446,765 2015
$95,500 $0 $0 $0 $0Subtotal: Cultural / Arts

DRAINAGE
W14000200 BASE CIP CONTINGENCY

DRAINAGE PROGRAM
YesII
$1,375,000 $618,750 $618,750 $583,213 $750,000$15,055 $372 1994 W14120600 DITCH REPAIR PROGRAM YesII$0 $1,815,000 $495,000 $1,224,747 $1,000,000$39,227 $34,404 2012 W14120800 DRAIN INLET REPLACEMENT

PROGRAM
YesII
$0 $82,500 $0 $58,321 $100,000$18,527 $4,927 2012
W14130100 DRAINAGE UNPLANNED

REPAIRS PROGRAM
YesII
$0 $288,750 $206,250 $204,124 $350,000$123,829 $8,675 2017 W14130600 DRAINAGE SUMP

REPLACEMENT AND

REHABILITATION PROGRAM
YesII$2,537,000 $424,875 $561,000 $104,978 $180,000$152,297 $59,534 2014 W14150700 DRAINAGE IMPROVEMENT

PROGRAM
YesII
$0 $1,179,750 $818,400 $762,259 $1,000,000$1,477 $1,477 2015 W14170100 DRAINAGE COLLECTION

SYSTEM REPAIR AND

REHABILITATION PROGRAM
YesII$0 $618,750 $1,237,500 $437,410 $750,000$5,626 $4,599 2017 W14230100 DRAINAGE TRASH CAPTURE

PROGRAM
YesII
$1,200,000 $907,500 $907,500 $641,534 $1,200,000$14,171 $14,171 2023 W14230200 DRAINAGE FACILITY

ELECTRICAL REHABILITATION

PROGRAM
YesII$250,000 $1,188,000 $1,749,000 $3,347,641 $2,750,000$0 $0 2024 3 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$5,362,000 $7,123,875 $6,593,400 $7,364,227 $8,080,000Subtotal: Drainage FIRE
F12000200 ADVANCED LIFE SUPPORT

EQUIPMENT PROGRAM
YesEE
$1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,000$0 $0 2009 F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$46,820,063 $6,445,327 2009 F12000500 FIRE SAFETY EQUIPMENT

PROGRAM
YesEE
$850,000 $850,000 $850,000 $850,000 $850,000$8,327,207 $2,769,290 2016 $5,619,607 $5,403,726 $5,428,912 $4,900,000 $4,900,000Subtotal: Fire MARINA
M17500400 MARINA IMPROVEMENTS

PROGRAM
YesFF
$100,000 $100,000 $100,000 $100,000 $100,000$775,948 $381,680 2013 $100,000 $100,000 $100,000 $100,000 $100,000Subtotal: Marina

MECHANICAL / ELECTRICAL
D13000200 FLEET ALTERNATIVE FUEL

EQUIPMENT REPLACEMENT

PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$814,002 $45,676 2011 $50,000 $50,000 $50,000 $50,000 $50,000Subtotal: Mechanical / Electrical

PARKING
V15110000 RETAIL & OFFICE SPACE

IMPROVEMENTS PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$2,076,302 $277,596 2002 V15210000 STRUCTURE REPAIRS &

MAJOR MAINTENANCE

PROGRAM
YesHH
$250,000 $250,000 $250,000 $250,000 $250,000$5,787,818 $910,086 1997 V15410000 ELEVATOR

RENOVATION/MODERNIZATION

PROGRAM
YesHH$25,000 $25,000 $25,000 $25,000 $25,000$2,858,531 $720,600 1999 4 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
V15510000 PARKING FACILITIES

PAINT/SIGNAGE PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$4,500,334 $1,344,680 2001 V15520000 SURFACE PARKING LOT

PAINT/SIGNAGE PROGRAM
YesHH
$20,000 $20,000 $20,000 $20,000 $20,000$618,827 $420,706 1997 V15610000 REVENUE CONTROL SYSTEM

PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$5,311,402 $1,285,182 1999 V15710000 PARKING FACILITIES

DEVELOPMENT PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$7,169,973 $6,237,899 2007 $715,000 $715,000 $715,000 $715,000 $715,000Subtotal: Parking

PARKS & RECREATION
L19109400 BLACKBIRD PARK RESTROOM YesGG$600,000 $0 $0 $0 $0$0 $0 7/20262024 L19109500 BERTHA HENSCHEL PARK YesGG$750,000 $0 $0 $0 $0$0 $0 7/20262024 L19140700 NORTH NATOMAS REGIONAL

PARK BALLFIELD
YesGG$2,000,000 $0 $0 $0 $0$0 $0 7/20262024
L19143200 NORTHGATE PARK RESTROOM

REPLACEMENT
YesGG
$600,000 $0 $0 $0 $0$0 $0 7/20262024
L19148400 TANZANITE FUTSAL COURT

LIGHTING
YesGG$75,000 $0 $0 $0 $0$0 $0 7/20262024
L19167000 SUTTER’S LANDING PARK

PROGRAM
YesGG
$240,000 $240,000 $240,000 $240,000 $240,000$1,865,190 $1,244,225 2002 L19300000 CITYWIDE PARK

IMPROVEMENT PROGRAM
YesGG$750,000 $0 $0 $0 $0$0 $0 2020
L19800200 RECREATION FACILITY IMPS YesGG-$21,019 $0 $0 $0 $0$2,204,776 $2,204,776 6/20252017 $4,993,981 $240,000 $240,000 $240,000 $240,000Subtotal: Parks & Recreation POLICE
F11100500 BODY WORN CAMERA AND

CONDUCTIVE ELECTRICAL

DEVICE PROGRAM
YesEE$2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000$84,139 $84,139 2018 5 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F11100600 POLICE DEPARTMENT IT

CRITICAL INFRASTRUCTURE

PROGRAM
YesEE
$174,000 $199,000 $199,000 $199,000 $199,000$690,532 $459,353 2018 F11100700 POLICE DEPARTMENT FLEET

EQUIPMENT AND

TECHNOLOGY PROGRAM
YesEE
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$840,180 $840,180 2019 F11100800 POLICE SAFETY EQUIPMENT

PROGRAM
YesEE$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$5,049,203 $2,279,549 2019 $4,275,000 $4,300,000 $4,300,000 $4,300,000 $4,300,000Subtotal: Police

REPAIR / REMODELING
B13000100 FLEET FACILITIES PROGRAM YesDD$792,022 $50,000 $50,000 $50,000 $50,000$2,103,680 $99,729 2024 C13000100 FUEL MANAGEMENT AND

SUPPORT EQUIPMENT

PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$3,488,599 $192,167 1994 C13000200 MEADOWVIEW REMEDIATION

PROGRAM
YesDD
$70,000 $70,000 $70,000 $70,000 $50,000$0 $0 2020
C13000400 FACILITY ADA COMPLIANCE

PROGRAM
YesDD$600,000 $600,000 $600,000 $600,000 $600,000$4,157,807 $911,53 5 1994 C13900000 CITY FACILITY REINVESTMENT

PROGRAM
YesDD
$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$961,973 $762,758 2013 F13000300 PUBLIC SAFETY

ADMINISTRATION FACILITIES

GENERATOR UPGRADE

PROGRAM
YesEE$150,000 $150,000 $150,000 $150,000 $150,000$1,483,697 $474,831 1996 $3,862,022 $3,120,000 $3,120,000 $3,120,000 $3,100,000Subtotal: Repair / Remodeling

SIGNALS / LIGHTING / TRAFFIC CONTROL
S15101300 TRAFFIC OPERATIONS

CENTER PROGRAM
YesHH
$280,000 $280,000 $280,000 $280,000 $280,000$200,927 $8,646 2010 6 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
S15120500 ACTIVE TRANSPORTATION

SAFETY PROGRAM
YesHH
$600,000 $600,000 $600,000 $600,000 $600,000$3,435,792 $2,482,223 2020 S15132400 GUARDRAIL REPLACEMENT

PROGRAM
YesHH
$50,000 $50,000 $50,000 $50,000 $50,000$550,070 $48,088 2012 S15132700 TRAFFIC SIGNAL EQUIPMENT

UPGRADE PROGRAM
YesHH$150,000 $150,000 $150,000 $150,000 $150,000$2,192,934 $63,606 2015 S15133400 STREET LIGHT RELAMP AND

REFURBISHMENT PROGRAM
YesHH
$155,150 $155,150 $155,150 $155,150 $155,150$2,364,845 $422,692 2012 S15184100 VISION ZERO SAFETY

PROGRAM
YesHH$1,970,000 $1,970,000 $1,970,000 $1,970,000 $1,970,000$2,172,466 $2,010,869 2018 S15245700 CITY RAILWAY QUIET ZONES

PROGRAM
YesHH
$249,000 $249,000 $249,000 $249,000 $249,000$50,000 $50,000 2023 T15103200 NEIGHBORHOOD STREET

LIGHT REPLACEMENT

PROGRAM
YesHH
$690,605 $300,000 $300,000 $300,000 $300,000$1,519,037 $1,489,323 2010 T15205300 HSIP 9 VALLEY HI DRIVE AND

LA MANCHA WAY
YesHH
$1,277,730 $0 $0 $0 $0$475,010 $130,562 12/20262020
T15205500 HSIP 9 LAMPASAS AVENUE

AND RIO LINDA BOULEVARD
YesHH
$2,076,220 $0 $0 $0 $0$1,206,600 $799,217 12/20262023
T15225100 PEDESTRIAN CROSSING AT R
STREET & 29TH/30TH STREETS
YesHH
$2,612,000 $0 $0 $0 $0$1,336,000 $194,866 12/20262022
$10,110,705 $3,754,150 $3,754,150 $3,754,150 $3,754,150Subtotal: Signals / Lighting / Traffic Control

SOLID WASTE
Y13000200 CANNON-SCOLLAN LANDFILL

CLOSURE PROGRAM
YesII
$480,000 $0 $0 $0 $0$5,200,000 $4,540,314 2022
Y14000100 LANDFILL SITE CLOSURE

PROGRAM
YesII
$487,500 $379,500 $379,500 $379,500 $379,500$11,000,577 $1,840,819 2024 Y14000400 GROUNDWATER REMEDIATION

PROGRAM
YesII$34,500 $34,500 $34,500 $34,500 $34,500$598,875 $351,001 2024 7 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Y15000100 28TH STREET LANDFILL

REGULATORY COMPLIANCE

UPGRADES PROGRAM
YesII
$1,125,000 $1,125,000 $1,125,000 $1,125,000 $1,125,000$10,225,000 $7,991,647 2024 Y15000400 RSW FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesII
$50,000 $50,000 $50,000 $50,000 $50,000$150,000 $150,000 2022 $2,177,000 $1,589,000 $1,589,000 $1,589,000 $1,589,000Subtotal: Solid Waste

STREET IMPROVEMENTS
T15007200 STATE AND FEDERAL GRANT

MATCH PROGRAM
YesHH
$3,000,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$13,818,589 $13,818,589 2021 T15008800 NORTH NATOMAS FREEWAY

MONITORING PROGRAM
YesHH
$11,500 $11,500 $11,500 $11,500 $11,500$293,635 $45,882 2015 T15036300 FRUITRIDGE ROAD

STREETSCAPE

ENHANCEMENTS
YesHH
$2,571,000 $0 $0 $0 $0$733,439 $38,208 12/20262015
T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$1,325,685 $0 2011 T15140100 CAPITAL GRANT

PREPARATION PROGRAM
YesHH
$200,000 $200,000 $200,000 $200,000 $200,000$2,379,578 $181,844 2013 T15145300 AUBURN BOULEVARD BRIDGE

REPLACEMENT
YesHH
$8,170,876 $0 $0 $0 $0$3,433,400 $1,551,225 12/20262015 T15165500 FRANKLIN BOULEVARD

COMPLETE STREET
YesHH
$8,411,000 $0 $0 $0 $0$853,000 $2,251 12/20252017
T15180400 ACTIVE TRANSPORTATION

PROGRAM
YesHH
$2,237,152 $2,237,152 $2,237,152 $2,237,152 $2,237,152$6,152,009 $5,844,100 2022 T15200600 PUBLIC RIGHTS-OF-WAY

ACCESSIBILITY PROGRAM
YesHH$700,000 $700,000 $700,000 $700,000 $700,000$80,000 $80,000 2021 T15217300 OVERWIDTH PAVEMENT

REIMBURSEMENT PROGRAM
YesHH
$200,000 $0 $0 $0 $0$500,000 $269,289 2020
T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH$1,101,000 $0 $0 $0 $0$950,000 $92,511 12/20272023 8 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
$26,692,528 $5,438,652 $5,438,652 $5,438,652 $5,438,652Subtotal: Street Improvements

STREET MAINTENANCE
K15222100 PEDESTRIAN AND BIKE TRAIL

REPAIR AND MAINTENANCE

PROGRAM
YesHH
$400,000 $400,000 $400,000 $400,000 $400,000$556,061 $556,061 2023 R15188500 TREE PLANTING AND

REPLACEMENT PROGRAM
YesHH
$120,000 $120,000 $120,000 $120,000 $120,000$596,157 $596,157 2018 R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH$15,740,685 $14,990,685 $14,990,685 $14,990,685 $14,990,685$9,560,984 $9,560,984 2019 R15200800 PAVEMENT MANAGEMENT

APPLICATION UPDATE

PROGRAM
YesHH
$175,000 $175,000 $175,000 $175,000 $175,000$899,648 $692,988 2019 R15212800 WORK MANAGEMENT SYSTEM

PROGRAM - STREETS AND

FACILITIES
YesHH$60,000 $60,000 $60,000 $60,000 $60,000$121,453 $29,089 2020 R15222200 BRIDGE MAINTENANCE

PROGRAM
YesHH
$650,000 $650,000 $650,000 $650,000 $650,000$275,000 $275,000 2021 T15142100 HOLLOW SIDEWALK

MONITORING PROGRAM
YesHH$40,000 $40,000 $40,000 $40,000 $40,000$388,776 $127,395 2013 $17,185,685 $16,435,685 $16,435,685 $16,435,685 $16,435,685Subtotal: Street Maintenance

WASTEWATER
X14000500 BASE CIP CONTINGENCY

WASTEWATER PROGRAM
YesII
$100,000 $100,000 $100,000 $100,000 $100,000$274,078 $274,078 1994 X14130900 WASTEWATER SUMP

REHABILITATION AND

REPLACEMENT PROGRAM
YesII
$500,000 $0 $0 $2,000,000 $4,000,000$252,289 $173,047 2016 X14131500 FACILITY ELECTRICAL

REHABILITATION PROGRAM
YesII$1,696,000 $396,000 $0 $0 $0$373,111 $372,422 2015 9 - M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
X14131600 GENERATOR IMPROVEMENT

PROGRAM
YesII
$100,000 $100,000 $100,000 $1,700,000 $100,000$1,166,221 $541,615 2012 X14160500 SEPARATED SEWER PIPE

PROGRAM
YesII
$100,000 $2,900,000 $0 $500,000 $0$169,637 $160,862 2015 X14170100 COMBINED SEWER SYSTEM

PIPE PROGRAM
YesII$2,690,000 $6,364,905 $10,800,000 $613,000 $2,500,000$978,858 $905,001 2024 X14170500 CSS SUMP/TREATMENT

FACILITIES PROGRAM
YesII
$325,000 $1,180,000 $2,550,000 $3,200,000 $1,250,000$224,114 $222,738 2024 $5,511,000 $11,040,905 $13,550,000 $8,113,000 $7,950,000Subtotal: Wastewater WATER
Z14000700 BASE CIP CONTINGENCY

WATER PROGRAM
YesII
$500,000 $1,000,000 $750,000 $1,000,000 $1,000,000$831,902 $831,602 2015 Z14000800 BACKFLOW PREVENTION

DEVICE PROGRAM
YesII
$25,000 $25,000 $25,000 $0 $0$2,371,916 $58,276 2017
Z14001500 DRINKING WATER QUALITY

PROGRAM
YesII$85,000 $360,000 $275,000 $0 $562,000$4,813,455 $2,854,614 2001 Z14001900 UTILITY ENERGY EFFICIENCY

PROGRAM
YesII
$200,000 $282,500 $382,500 $300,000 $300,000$871,054 $728,810 2011 Z14003600 INFORMATION TECHNOLOGY -

SCADA PROGRAM
YesII
$625,000 $1,264,375 $2,050,000 $2,134,608 $1,800,000$3,518,661 $3,511,17 2 2005 Z14006800 UNPLANNED CORRECTIVE

MAINTENANCE WATER

PROGRAM
YesII
$330,500 $562,000 $339,000 $505,800 $500,000$1,048,111 $743,525 2013 Z14009400 FIRE HYDRANT AND GATE

VALVE REPLACEMENT

PROGRAM
YesII
$225,000 $250,000 $250,000 $250,000 $300,000$3,330,826 $458,191 2009 Z14010000 RESIDENTIAL WATER METER

PROGRAM
YesII
$250,000 $500,000 $1,000,000 $3,000,000 $1,150,000$1,974,669 $718,639 2013 Z14110100 WELL REHABILITATION

PROGRAM
YesII
$1,435,000 $1,986,400 $1,425,000 $750,000 $630,000$11,553,036 $11,292,444 2010 10- M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
Projects Receiving New Funding
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14130200 FAIRBAIRN WATER

TREATMENT PLANT

REHABILITATION PROGRAM
YesII
$1,825,000 $2,430,000 $3,360,000 $2,400,000 $1,700,000$6,918,406 $6,225,038 2015 Z14130300 TRANSMISSION MAIN

REHABILITATION PROGRAM
YesII
$825,000 $750,000 $350,000 $600,000 $5,439,734$15,345,961 $15,333,068 2015 Z14130400 DISTRIBUTION MAIN

REHABILITATION PROGRAM
YesII
$550,000 $450,000 $3,293,530 $2,847,400 $2,325,000$872,943 $864,792 2015 Z14130500 RESERVOIR REHABILITATION

PROGRAM
YesII
$4,825,100 $7,471,000 $7,590,000 $3,200,000 $5,650,000$3,089,796 $2,974,662 2016 Z14140100 SECURITY AND EMERGENCY

PREPARATION PROGRAM
YesII$872,000 $1,449,525 $1,202,000 $1,262,000 $1,537,000$1,369,412 $1,290,807 2014 Z14140600 DOU FACILITY IMPROVEMENTS

AND REHABILITATION

PROGRAM
YesII
$194,800 $325,000 $300,000 $600,000 $1,142,766$1,550,350 $1,505,561 2018 Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII$763,275 $874,850 $633,577 $537,265 $2,501,300$2,376,845 $2,363,220 2020 Z14190100 WATER+ PROGRAM YesII$7,040,000 $7,100,000 $5,451,870 $1,000,000 $1,100,000$16,235,530 $16,200,695 2020 Z14210100 SRWTP IMPROVEMENTS

PROGRAM
YesII
$2,920,000 $3,340,600 $1,755,000 $1,900,000 $1,800,000$3,213,906 $3,103,549 2020 Z14230100 WATER METER REPLACEMENT

PROGRAM
YesII
$1,000,000 $1,000,000 $2,000,000 $6,953,200 $0$100,000 $100,000 2023 $24,490,675 $31,421,250 $32,432,477 $29,240,273 $29,437,800Subtotal: Water $114,868,117 $94,749,313 $96,295,346 $87,909,057 $88,714,357Total All Programs 11- M
NEW FUNDING: Projects by Program Area by Project Number Bold = Project, Parent Italics = Project, Child
2024-2029 Proposed Capital Improvement Program

N

Index N

All Projects by

Council District and
Project Name
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
1Council District(s):

L19109210 BLACKBIRD PARK PHASE 2 NoGG$0 $0 $0 $0 $0$960,408 $597,720 12/20252022 L19109400 BLACKBIRD PARK RESTROOM YesGG$600,000 $0 $0 $0 $0$0 $0 7/20262024 L19300007 D1-NNRP GREAT MEADOW NoGG$0 $0 $0 $0 $0$250,000 $213,434 2023 L19009100 GREENBRIAR PHASE 1 PARK
DEVELO
NoGG
$0 $0 $0 $0 $0$80,623 $1 2020
L19009103 GREENBRIAR PHASE 2 NoGG$0 $0 $0 $0 $0$33,639 $6,303 2023 L19803507 HERON 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$51,014 $33,139 2020
L19138110 MEADOWS PARK PHASE 2 NoGG$0 $0 $0 $0 $0$830,921 $11,15 2 6/20252023 L19138120 MEADOWS PARK PHASE 3 NoGG$0 $0 $0 $0 $0$1,200,000 $1,170,654 7/20252021 L19300001 N. NATOMAS AQUA CTR PROJ
CONST
NoGG$0 $0 $0 $0 $0$250,000 $246,955 6/20252020
L19803511 NATOMAS PK 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$961 $0 2021 L19706513 NNCCAC - POOL REPAIRS NoGG$0 $0 $0 $0 $0$2,800 $0 2024 T15008800 NORTH NATOMAS FREEWAY

MONITORING PROGRAM
YesHH$11,500 $11,500 $11,500 $11,500 $11,500$293,635 $45,882 2015 L19140400 NORTH NATOMAS MASTER

PLAN AMEN
NoGG
$0 $0 $0 $0 $0$526,209 $452,860 2022
L19140700 NORTH NATOMAS REGIONAL

PARK BALLFIELD
YesGG$2,000,000 $0 $0 $0 $0$0 $0 7/20262024
L19009104 NORTHLAKE PH2

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$100,000 $23,048 2024
L19921001 PA10 - APP: BURBERRY PK NoGG$0 $0 $0 $0 $0$46,627 $167 2023 L19921003 PA10 - APP: DOGWOOD PARK NoGG$0 $0 $0 $0 $0$26,126 $1,798 6/20252017 L19921006 PA10 - APP: NNCCAC NoGG$0 $0 $0 $0 $0$504,000 $66,358 6/20302020 L19921004 PA10 - APP: NORTH NATOMAS

REGIONAL PARK
NoGG
$0 $0 $0 $0 $0$162,500 $10,000 6/20252013
1 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19921002 PA10 - APP: VALLEY OAK PARK NoGG$0 $0 $0 $0 $0$16,879 $0 6/20252012 L19146700 PANHANDLE 105 PARK

DEVELOPMENT
NoGG
$0 $0 $0 $0 $0$20,000 $20,000 2024
L19803502 REGENCY PARK DEFERRED
MAIN
NoGG$0 $0 $0 $0 $0$11,215 $1 2019
L19152400 REGENCY PARK PLAYGROUND

RENOVATION
NoGG$0 $0 $0 $0 $0$459,767 $33,557 6/20252023
L19169300 TYRE NICHOLS SKATE PARK
IMP
NoGG$0 $0 $0 $0 $0$20,000 $15,084 2024
L19184000 VALLEY OAK PARK IMPR NoGG$0 $0 $0 $0 $0$49,388 $1 2020 L19184002 VALLEY OAK PARK PHASE 2 NoGG$0 $0 $0 $0 $0$491,552 $2,461 2018 L19175300 WESTSHORE PARK NoGG$0 $0 $0 $0 $0$2,564,484 $397,999 7/20252021 2Council District(s):

C13901740 3900 ROSEVILLE RD BUILD
OUT
NoDD$0 $0 $0 $0 $0$300,000 $235,280 12/20242024
W14170107 ARDEN WAY CMP MAIN REPL NoII$0 $0 $0 $0 $0$165,000 $106,795 12/20242023 T15145300 AUBURN BOULEVARD BRIDGE

REPLACEMENT
YesHH$8,170,876 $0 $0 $0 $0$3,433,400 $1,551,225 12/20262015 Z14130513 BELL AVE BOOST ST ELECT
REHAB
NoII$0 $0 $0 $0 $0$35,000 $21,506 7/20242024
L19706503 CITYWIDE POOL REPAIR-

JOHNSTON
NoGG
$0 $0 $0 $0 $0$452,170 $0 2024
X14160508 DEL PASO BLVD INFRA NEEDS NoII$0 $0 $0 $0 $0$3,916,000 $3,914,062 6/20262024 C13000454 DEL PASO HEIGHTS ADA

PARKING UPGRADE
NoDD$0 $0 $0 $0 $0$123,864 $1,406 9/20242021
L19190300 DEL PASO HEIGHTS SPORTS
COMPLX
NoGG$0 $0 $0 $0 $0$1,647,146 $717,448 2020
L19911800 DEL PASO REG PK-SOFTBALL
COMPL
NoGG
$0 $0 $0 $0 $0$415,000 $411,35 7 2024
2 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19190301 DEL PASO SPORT COM STAFF
TIME
NoGG$0 $0 $0 $0 $0$150,000 $28,714 2020
D01000216 DISTRICT 2 - IMPROVEMENTS NoDD$0 $0 $0 $0 $0$77,178 $69,227 6/20262017 L19108700 DISTRICT 2 MINOR PARK

IMPROVE
NoGG$0 $0 $0 $0 $0$63,000 $21,126 6/20262022
T15235100 DIXIEANNE CLEAN GREEN
ALLEYS
NoHH$0 $0 $0 $0 $0$4,958,267 $4,174,710 8/20242024
T15216400 EL CAMINO AVENUE VISION

ZERO SAFETY IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$800,000 $795,11 9 6/20262022
R15200026 EXPOSITION BOULEVARD

REHABILITATION
NoHH$0 $0 $0 $0 $0$65,000 $19,510 1/20252022
L19800227 FACILITY IMP - JOHNSTON CC NoGG$0 $0 $0 $0 $0$109,887 $0 2023 L19800203 FACILITY IMP-HAGGINWOOD

COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$220,374 $2 2020
L19800216 FACILITY IMP-ROBERTSON

COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$413,921 $325,371 8/20252019
L19800209 FACILITY IMP-WOODLAKE

CLUBHOUSE
NoGG
$0 $0 $0 $0 $0$33,342 $0 2020
W14150703 FEE DRIVE DRAINAGE IMPROV NoII$0 $0 $0 $0 $0$20,000 $20,000 12/20242024 W14170108 FELL ST/GRAND AVE CMP

REPLACE
NoII$0 $0 $0 $0 $0$75,000 $55,811 12/20252023
F13000312 FIRE STATION 17 EMERGENCY

GENERATOR
NoEE
$0 $0 $0 $0 $0$350,000 $30,982 7/20242022
T15180411 GRAND AVE SIDEWALK INFILL NoHH$0 $0 $0 $0 $0$300,000 $265,950 12/20242023 L19703700 HAGGINWOOD PARK SOCCER
FIELD
NoGG$0 $0 $0 $0 $0$677,952 $11,71 7 6/20262022
T15205500 HSIP 9 LAMPASAS AVENUE

AND RIO LINDA BOULEVARD
YesHH$2,076,220 $0 $0 $0 $0$1,206,600 $799,217 12/20262023 T15205501 HSIP 9 LAMPASAS PAVEMENT
REHAB
NoHH$0 $0 $0 $0 $0$300,000 $262,694 12/20262022
3 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
W14140200 HUDSON WAY DRAINAGE

IMPROVEMENTS
NoII$0 $0 $0 $0 $0$308,203 $4,475 12/20242017
W14170103 JOELLIS WAY DRAINAGE

IMPROVE
NoII$0 $0 $0 $0 $0$90,000 $66,719 12/20242022
C13001917 JOHNSTON COMMUNITY

CENTER ELECTRIFICATION
NoDD
$0 $0 $0 $0 $0$25,000 $16,198 12/20242024
W14170106 LEISURE LN/SR-160 CMP

RPLCMEN
NoII
$0 $0 $0 $0 $0$60,000 $46,432 7/20252023
L19196200 MAMA MARKS PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$1,209,504 $533,073 2023
R15222204 MARCONI BRIDGE REPAIRS NoHH$0 $0 $0 $0 $0$649,000 $10,786 12/20242023 T15216300 MARYSVILLE BOULEVARD

VISION ZERO SAFETY

IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$1,200,000 $421,420 12/20262022
L19706072 MU DEL PASO SB COMPLEX

CONCRET
NoGG$0 $0 $0 $0 $0$50,000 $0 2023
L19706071 MU HAGGINWOOD PK TURF

REPLACE
NoGG
$0 $0 $0 $0 $0$10,104 $1 6/20252021
L19706048 MU JOHNSTON PK PIPE

REPLACEMEN
NoGG
$0 $0 $0 $0 $0$171,980 $85,378 2020
W14170105 NORTH AVE/I-80 CMP MAIN
RPLCMN
NoII
$0 $0 $0 $0 $0$175,000 $134,588 7/20252023
C15000850 NORTH SACRAMENTO

LIBRARY RELOCATION
NoDD$0 $0 $0 $0 $0$7,545,000 $4,149,038 8/20252020
T15186101 NORTHWOOD SCHOOL

ACCESS IMPROVEMENT

SAFETY EDUCATION &

EVALUATION
NoHH$0 $0 $0 $0 $0$54,000 $13,000 12/20252024
T15186100 NORTHWOOD SCHOOL

ACCESS IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$7,815,694 $603,035 12/20242019
4 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19003504 RENFREE/DEL PASO

REGIONAL REPAIRS
NoGG$0 $0 $0 $0 $0$35,287 $30,198 2012
L19190200 ROBERTSON PARK MASTER

PLAN AMENDMENT STUDY
NoGG$0 $0 $0 $0 $0$24,877 $1,098 2016
L19190100 ROBERTSON PARK RESTROOM
REPLAC
NoGG$0 $0 $0 $0 $0$787,750 $33,071 6/20262022
L19190302 ROBERTSON PARK SOFTBALL
FIELD
NoGG$0 $0 $0 $0 $0$450,000 $25,228 6/20262022
L19155600 ROBLA COMMUNITY PARK
PHASE 4
NoGG$0 $0 $0 $0 $0$459,000 $198,831 6/20262022
W14130108 S159 PUMP 3 BOWL REPLACE
23/24
NoII$0 $0 $0 $0 $0$85,000 $5,755 12/20242024
W14130609 SUMP 151 OUTFALL

REPLACEMENT
NoII
$0 $0 $0 $0 $0$4,604,000 $4,566,446 12/20242023
W14130617 SUMP 157 SECURITY

UPGRADE
NoII
$0 $0 $0 $0 $0$572,700 $463,106 12/20242022
W14130109 SUMP 157 STRUCTURAL

REPAIRS
NoII
$0 $0 $0 $0 $0$24,833 $1,996 12/20242024
X14130904 SUMP 85 RECONSTRUCTION NoII$0 $0 $0 $0 $0$1,480,151 $155,031 12/20252022 L19205100 TRIANGLE PK PLAYGROUND

REPLACE
NoGG$0 $0 $0 $0 $0$237,498 $1 2019
L19115100 WINNER’S CIRCLE PARK NoGG$0 $0 $0 $0 $0$172,000 $2,499 12/20242024 L19147200 WOODLAKE PARK WALKWAY

IMPROVE
NoGG
$0 $0 $0 $0 $0$110,000 $70,502 6/20262024
3Council District(s):

L19102110 AIRFIELD PARK PHASE 2 NoGG$0 $0 $0 $0 $0$1,337,894 $365,597 7/20252020 W14140100 ASSESSMENT DISTRICT BASIN
141 IMPROVEMENTS
NoII$0 $0 $0 $0 $0$1,650,000 $1,615,444 12/20252014
L19198100 CHUCKWAGON PK

ACQUISITION PROJ
NoGG$0 $0 $0 $0 $0$161,741 $9,405 6/20252020
5 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
R15212900 CITATION I-5 IMPROVEMENTS NoHH$0 $0 $0 $0 $0$420,000 $53,982 7/20242020 L19706515 CITYWIDE POOL REPAIR -
DOYLE
NoGG$0 $0 $0 $0 $0$385,000 $385,000 2024
T15235500 FOLSOM BLVD SAFETY

IMPROVEMENT
NoHH$0 $0 $0 $0 $0$600,000 $107,506 6/20272023
S15120510 FONG RANCH ROAD PED

CROSSING
NoHH$0 $0 $0 $0 $0$130,000 $119,08 8 7/20252023
L19809007 GARDENLAND PARK PH3 NoGG$0 $0 $0 $0 $0$239,058 $9,325 2019 L19809000 GARDENLAND PARK PSIP TIER
III
NoGG$0 $0 $0 $0 $0$248,394 $122,510 2020
C15000830 GARDENS/ARTS REHAB OLD
FS15
NoDD$0 $0 $0 $0 $0$814,700 $594,900 7/20252020
T15225500 JACKRABBIT TRAIL CROSSING NoHH$0 $0 $0 $0 $0$325,000 $209,747 12/20252024 K15202000 NINOS PARKWAY PHASE 2 NoHH$0 $0 $0 $0 $0$478,310 $51,989 11/20242024 L19141000 NINOS PKWY/RIO TIERRA DEV
WT
NoGG$0 $0 $0 $0 $0$818,672 $63,663 2017
T15046100 NORTHGATE BOULEVARD
STREETSCAPE TW56
NoHH$0 $0 $0 $0 $0$341,326 $299,908 12/20242009
T15046102 NORTHGATE FENCE REPAIR NoHH$0 $0 $0 $0 $0$2,100,000 $1,640,570 12/20242020 L19143200 NORTHGATE PARK RESTROOM

REPLACEMENT
YesGG
$600,000 $0 $0 $0 $0$0 $0 7/20262024
L19144000 OAKBROOK PARK - MP NoGG$0 $0 $0 $0 $0$53,780 $1 2023 L19144001 OAKBROOK PARK DEV NoGG$0 $0 $0 $0 $0$1,833,630 $1 2022 L19144100 OAKBROOK PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$600,000 $599,335 12/20242022
L19290000 PARK SITE SN2 MASTER PLAN
& PHASE 1 IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$25,000 $25,000 6/20252012
L19146500 PARKEBRIDGE PARK NoGG$0 $0 $0 $0 $0$1,897,213 $10,557 6/20252024 T15225700 RAILYARDS REHAB NoHH$0 $0 $0 $0 $0$30,028,386 $757,744 12/20252023 6 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19156800 S. NATOMAS COMM PK MULTI-
PURPO
NoGG$0 $0 $0 $0 $0$243,500 $473 2022
L19156700 S. NATOMAS PK SECURITY
CAMERA
NoGG$0 $0 $0 $0 $0$28,444 $1,543 2018
V15551910 SAND COVE PARK PARKING

LOT IMPROVEMENT PROGRAM
NoHH$0 $0 $0 $0 $0$100,586 $98,440 2019
L19156600 SOUTH NATOMAS COMMUNITY

PARK IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$538,942 $63,099 7/20282020
S15131804 STREETCAR DESIGN

CONTRIBUTION
NoHH$0 $0 $0 $0 $0$149,000 $0 12/20242023
L19148400 TANZANITE FUTSAL COURT

LIGHTING
YesGG$75,000 $0 $0 $0 $0$0 $0 7/20262024
L19911600 THELMA HAWK PARK NoGG$0 $0 $0 $0 $0$605,000 $530,087 12/20242022 L19803517 TWO RIVERS 4TH R DEFERRED
MAIN
NoGG$0 $0 $0 $0 $0$524 $1 2024
L19803504 WITTER RANCH DEFERRED
MAINT
NoGG
$0 $0 $0 $0 $0$37,090 $0 2019
4Council District(s):

X14170115 2024 CSS R&R BLOCK

PROJECT
NoII$0 $0 $0 $0 $0$90,000 $0 12/20242024
X14170106 24TH ST. IN-LINE STORAGE
PIPE
NoII
$0 $0 $0 $0 $0$1,255,790 $180,223 6/20282022
Y14000401 28TH STREET LANDFILL

PLEDGE PROGRAM
NoII
$0 $0 $0 $0 $0$551,100 $551,100 6/20252005
Y15000100 28TH STREET LANDFILL

REGULATORY COMPLIANCE

UPGRADES PROGRAM
YesII
$1,125,000 $1,125,000 $1,125,000 $1,125,000 $1,125,000$10,225,000 $7,991,647 2024 L19800234 28TH&B SKATE-URBAN ART
PARK
NoGG$0 $0 $0 $0 $0$80,000 $80,000 2024
7 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C15100044 300 RICHARD FURNITURE
UPDATE
NoDD$0 $0 $0 $0 $0$208,183 $26,073 7/20242024
C15000403 300 RICHARDS CCTV NoDD$0 $0 $0 $0 $0$85,464 $352 6/20252020 C13001918 300 RICHARDS LED UPGRADES NoDD$0 $0 $0 $0 $0$470,000 $107,071 7/20242024 T15029061 3RD STREET SACRAMENTO

VALLEY STATION ACCESS & NB
I-5 RAMP RECONFIGURATION
NoHH$0 $0 $0 $0 $0$705,000 $3,764 7/20242022
C13901530 ANIMAL CARE KENNEL VENTS
&ROOF
NoDD$0 $0 $0 $0 $0$100,000 $100,000 1/20252023
C13000850 ANIMAL CARE SAFETY

IMPROVEMENT
NoDD$0 $0 $0 $0 $0$95,000 $19,851 1/20252017
M17100104 APP-SCC COMPLEX

RENOVATION
NoFF$0 $0 $0 $0 $0$3,900,000 $1,105,064 6/20252023
L19167200 ARPE AT SUTTER'S LANDING NoGG$0 $0 $0 $0 $0$1,852,985 $4 2022 M17101900 BALLROOM B HVAC &

LIGHTING SYS
NoFF
$0 $0 $0 $0 $0$4,500,000 $1,109,611 2024
Y15000300 BELL MARINE LANDFILL

CLOSURE PROGRAM
NoII$0 $0 $0 $0 $0$400,000 $284,811 2020
L19109500 BERTHA HENSCHEL PARK YesGG$750,000 $0 $0 $0 $0$0 $0 7/20262024 L19706510 BERTHA WADING POOL

RESURFACE
NoGG$0 $0 $0 $0 $0$12,400 $0 2022
T15175300 BROADWAY COMPLETE

STREETS
NoHH$0 $0 $0 $0 $0$16,900,000 $2,753,747 7/20242018
L19803505 CALEB GREENWOOD

DEFERRED MAINT
NoGG$0 $0 $0 $0 $0$45,237 $0 2019
L19017000 CANNERY PLAZA - TK NoGG$0 $0 $0 $0 $0$150,801 $27,252 2020 Y13000200 CANNON-SCOLLAN LANDFILL

CLOSURE PROGRAM
YesII$480,000 $0 $0 $0 $0$5,200,000 $4,540,314 2022
8 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15175100 CAPITOL MALL

REVITALIZATION
NoHH$0 $0 $0 $0 $0$920,000 $37,637 12/20242017
R15200035 CARLSON DRIVE

REHABILITATION
NoHH$0 $0 $0 $0 $0$100,000 $100,000 12/20262024
S18160100 CENTRAL CITY WAYFINDING NoHH$0 $0 $0 $0 $0$250,000 $169,676 6/20252016 C13901440 CENTRAL LIBRARY HVAC
REPAIR
NoDD$0 $0 $0 $0 $0$1,644,902 $561,731 6/20252024
A03000100 CITY ATTORNEY AUTOMATION

PROGRAM
NoDD$0 $0 $0 $0 $0$1,276,165 $58,175 1995
A07001000 CITY HALL HEARING ROOMS

TECHNOLOGY PROGRAM
YesDD-$12,246 $0 $0 $0 $0$1,605,661 $463,716 2019
C13901240 CITY HALL UPS REPLACEMENT NoDD$0 $0 $0 $0 $0$292,000 $23,424 7/20242021 V15551900 CITY PARKS PARKING LOT

IMPROVEMENT PROGRAM
NoHH
$0 $0 $0 $0 $0$0 $0 2016
L19706509 CITYWIDE POOL REPAIR-
CLUNIE
NoGG$0 $0 $0 $0 $0$1,149,700 $46,044 2022
L19706507 CITYWIDE POOL REPAIR-

GLENNHALL
NoGG
$0 $0 $0 $0 $0$299,650 $0 2022
V15210007 CIVIL UNREST REPAIRS

6.1.2020
NoHH
$0 $0 $0 $0 $0$225,678 $96,043 7/20242021
M17100000 COMMUNITY CENTER

IMPROVEMENTS PROGRAM
YesFF$1,325,000 $1,750,000 $325,000 $325,000 $325,000$1,717,059 $254,557 1994 M17100700 COMMUNITY CENTER

SECURITY SYSTEM PROGRAM
YesFF$0 $25,000 $0 $25,000 $0$540,000 $21,106 2004
M17100102 COMMUNITY CENTER

THEATER RENOVATION

PROGRAM
NoFF$0 $0 $0 $0 $0$123,223,332 $868,255 6/20252018
M17100300 CONVENTION CENTER AUDIO-

VISUAL IMPROVEMENTS

PROGRAM
YesFF$0 $25,000 $0 $25,000 $0$294,053 $8,11 5 2001
9 - N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
M17101500 CONVENTION CENTER CARPET

REPLACEMENT
YesFF$75,000 $75,000 $75,000 $75,000 $75,000$0 $0 2015
M17100500 CONVENTION CENTER

CHILLER UPGRADE PROGRAM
YesFF$0 $0 $25,000 $0 $25,000$312,000 $11 9 2003
M17100100 CONVENTION CENTER

COMPLEX RENOVATION

PROJECT
NoFF
$0 $0 $0 $0 $0$7,238,506 $742 6/20252017
M17101600 CONVENTION CENTER

DURABLE EQUIPMENT

REPLACEMENT PROGRAM
YesFF
$25,000 $0 $25,000 $0 $25,000$370,000 $0 2015
M17100101 CONVENTION CENTER

EXPANSION PROGRAM
NoFF$0 $0 $0 $0 $0$233,904,210 $395,034 6/20252018
M17101700 CONVENTION CENTER

PRODUCTION EQUIPMENT

UPGRADES PROGRAM
YesFF$0 $0 $50,000 $0 $50,000$0 $0 2017
C15000401 CROCKER ART MUSEUM CCTV NoDD$0 $0 $0 $0 $0$551,428 $123 6/20252020 L19912600 CROCKER PARK IMP NoGG$0 $0 $0 $0 $0$2,000,000 $2,000,000 2024 Y14000700 DELLAR LANDFILL CLOSURE

PROGRAM
NoII$0 $0 $0 $0 $0$4,278,301 $1,021,578 2009
L19000300 DISTRICT 4 PARK AND

RESTROOM IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$78,853 $5,873 2023
T15195000 DOWNTOWN MOBILITY

PROJECT
NoHH
$0 $0 $0 $0 $0$14,913,186 $1,245,226 8/20242024
T15087700 DOWNTOWN

TRANSPORTATION SYSTEM

MANAGEMENT (TSM)

PROGRAM
NoHH
$0 $0 $0 $0 $0$386,438 $15,058 2008
S15131800 DOWNTOWN/RIVERFRONT

STREETCAR
NoHH$0 $0 $0 $0 $0$23,154 $0 1/20252023
L19188100 EAST PORTAL PARK

RESTROOM RENOVATION
NoGG$0 $0 $0 $0 $0$500,000 $123,039 7/20252021
10- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
V15410000 ELEVATOR

RENOVATION/MODERNIZATION

PROGRAM
YesHH$25,000 $25,000 $25,000 $25,000 $25,000$2,858,531 $720,600 1999 R15200033 ELVAS AVE REHABILITATION NoHH$0 $0 $0 $0 $0$550,000 $332,712 12/20252023 L19800232 FACILITY IMP - EAST PORTAL NoGG$0 $0 $0 $0 $0$17,213 $0 2024 L19800217 FACILITY IMP-CLUNIE

COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$55,741 $0 2019
L19800202 FACILITY IMP-HART SENIOR
CENTER
NoGG
$0 $0 $0 $0 $0$891,112 $410,303 2022
L19000309 FREMONT PARK RESTROOM

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$450,000 $436,398 2024
C15100045 FRONT STREET ANIMAL CARE

OFFICE REMODEL
NoDD
$0 $0 $0 $0 $0$168,308 $58,849 12/20252024
A07001002 FY24 COUNCIL CHAMBER/HRG
ROOM
NoDD
$0 $0 $0 $0 $0$611,512 $611,512 2024
M17600300 GOLDEN 1 CENTER ART IN

PUBLIC PLACES
NoFF$0 $0 $0 $0 $0$0 $0 8/20242015
Y14000400 GROUNDWATER REMEDIATION

PROGRAM
YesII$34,500 $34,500 $34,500 $34,500 $34,500$598,875 $351,001 2024 C13901720 H. CROCKER ART MUSEUM

PLASTER ISSUE
NoDD$0 $0 $0 $0 $0$70,664 $12,264 6/20262024
M17500000 HARBOR DREDGING

PROGRAM
NoFF$0 $0 $0 $0 $0$2,270,168 $72,794 2009
T15142100 HOLLOW SIDEWALK

MONITORING PROGRAM
YesHH$40,000 $40,000 $40,000 $40,000 $40,000$388,776 $127,395 2013 T15235400 I ST BRIDGE DECK

CONVERSION
NoHH$0 $0 $0 $0 $0$384,000 $61,157 10/20252024
T15136000 I STREET BRIDGE

REPLACEMENT
NoHH
$0 $0 $0 $0 $0$28,368,226 $12,564,682 12/20292014
T15029060 INTERMODAL PHASE 3

PLANNING
NoHH$0 $0 $0 $0 $0$9,563,119 $4,309,973 12/20282020
11- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15029000 INTERMODAL

TRANSPORTATION FACILITY
NoHH$0 $0 $0 $0 $0$5,455,205 $778,503 12/20282001
B18119000 JOE’S CRABSHACK & RIO CITY
CAFÉ REPAIR AND

MAINTENANCE PROGRAM
NoDD
$0 $0 $0 $0 $0$1,147,089 $26,796 2009
T15180415 L & N STREETS BIKEWAY GAP

CLOSURES
NoHH$0 $0 $0 $0 $0$200,000 $199,640 6/20262024
Y14000100 LANDFILL SITE CLOSURE

PROGRAM
YesII$487,500 $379,500 $379,500 $379,500 $379,500$11,000,577 $1,840,819 2024 Z14130404 LAVENDER HEIGHTS WM

PROJECT
NoII$0 $0 $0 $0 $0$1,800,000 $1,795,497 9/20252024
T15225300 LIGHTING & SAFETY

ENHANCEMENT
NoHH$0 $0 $0 $0 $0$0 $0 9/20242023
M17100105 MA SIDEWALK IMPROVEMENTS
PRJCT
NoFF$0 $0 $0 $0 $0$2,522,797 $2,485,310 2024
M17500400 MARINA IMPROVEMENTS

PROGRAM
YesFF$100,000 $100,000 $100,000 $100,000 $100,000$775,948 $381,680 2013 M17500408 MARINA OVERFLOW LOT

FENCING
NoFF$0 $0 $0 $0 $0$63,761 $63,761 7/20242024
L19911202 MATSUI ARTWORK NoGG$0 $0 $0 $0 $0$399,030 $96,316 2024 T15185100 MCKINLEY VILLAGE

ALTERNATIVE

TRANSPORTATION & CENTRAL
CITY STREETLIGHTS PHASE 2

IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$350,524 $240,242 7/20242020
L19019000 MCKINLEY VILLAGE PARKS NoGG$0 $0 $0 $0 $0$100,635 $8 2024 V15420000 MECHANICAL/ELECTRICAL

EQUIPMENT REPAIR PROGRAM
NoHH
$0 $0 $0 $0 $0$4,136,370 $1,766,486 1999
M17101000 MEMORIAL AUDITORIUM

IMPROVEMENTS PROGRAM
YesFF$125,000 $225,000 $125,000 $135,000 $125,000$8,996,823 $772,554 2005 12- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
M17100103 MEMORIAL AUDITORIUM

UPGRADE PROGRAM
NoFF$0 $0 $0 $0 $0$16,848,384 $9,979 6/20252019
W14130407 MILLER PARK RR CROSSING NoII$0 $0 $0 $0 $0$10,000 $2,239 7/20252023 V15551901 MILLER REGIONAL PARK

PARKING LOTS IMPROVEMENT

PROGRAMS
NoHH
$0 $0 $0 $0 $0$63,831 $57,679 2019
L19706057 MU ALI YOUSSEFI SQUARE ICE

SKATE RINK
NoGG
$0 $0 $0 $0 $0$100,000 $41,351 2019
L19706061 MU CLUNIE CENTER

BATHROOM
NoGG
$0 $0 $0 $0 $0$25,000 $14,382 2020
L19706066 MU MCKINLEY PK TT

EMERGENCY EX
NoGG
$0 $0 $0 $0 $0$96,000 $48,615 2020
L19706069 MU MILLER PARK RESTROOM
RENOVA
NoGG
$0 $0 $0 $0 $0$355,000 $507 6/20252021
L19706082 MU MUIR PARK

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$0 $0 2024
L19706068 MU STANFORD RESTROOM NoGG$0 $0 $0 $0 $0$39,000 $1,590 2020 L19706065 MU SUTTERS LANDING SKATE
PARK
NoGG$0 $0 $0 $0 $0$305,000 $11,61 0 2023
L19912400 MUIR WAY PARK IMP NoGG$0 $0 $0 $0 $0$50,000 $50,000 2024 X14170116 N. 5TH ST. SEWER

IMPROVEMENT
NoII
$0 $0 $0 $0 $0$1,450,279 $218,331 7/20242024
M17600402 NORTH 12TH STREET

ENGAGEMENT
NoFF
$0 $0 $0 $0 $0$295,000 $0 6/20252022
M17600401 NORTH 12TH STREET

GATEWAY PROJECT
NoFF
$0 $0 $0 $0 $0$435,693 $0 6/20252022
L19145500 O'NEIL PARK RESTROOM

REPLACEME
NoGG$0 $0 $0 $0 $0$530,000 $13,560 6/20262022
C13900390 OLD SAC DOCK REPAIR

PROGRAM
NoDD$0 $0 $0 $0 $0$1,050,408 $61,532 2015
13- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C13901630 OLD SAC STEAMERS BUILDING
REP.

NoDD$0 $0 $0 $0 $0$587,774 $106,326 6/20252023
M17700100 OLD SACRAMENTO DISTRICT

IMPROVEMENTS PROGRAM
NoFF$0 $0 $0 $0 $0$934,550 $446,689 2008
M17700000 OLD SACRAMENTO SERVICE

COURTS & SUPPORT

FACILITIES PROGRAM
NoFF
$0 $0 $0 $0 $0$954,216 $518,400 2001
L19143600 OLYMPIAN FARM/COMM

GARDEN PROJ
NoGG$0 $0 $0 $0 $0$951,147 $45,549 2020
L19000308 ONEIL STREET SOCCER NoGG$0 $0 $0 $0 $0$30,000 $1,832 2020 V15710004 OUTDOOR DINING PROGRAM NoHH$0 $0 $0 $0 $0$389,139 $200,000 2023 V15710000 PARKING FACILITIES

DEVELOPMENT PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$7,169,973 $6,237,899 2007 V15510000 PARKING FACILITIES

PAINT/SIGNAGE PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$4,500,334 $1,344,680 2001 V15620000 PARKING VIDEO

SURVEILLANCE SYSTEM

PROGRAM
NoHH
$0 $0 $0 $0 $0$750,000 $478,236 2004
T15225100 PEDESTRIAN CROSSING AT R
STREET & 29TH/30TH STREETS
YesHH$2,612,000 $0 $0 $0 $0$1,336,000 $194,866 12/20262022 M17101800 PERFORMING ARTS CENTER

IMPROVEMENTS PROGRAM
YesFF$775,000 $775,000 $775,000 $775,000 $775,000$3,132,357 $2,724,996 2020 L19803509 PHOEBE HEARST DEFERRED
MAINT.

NoGG$0 $0 $0 $0 $0$31,911 $1 2022
M17700101 PIONEER PARK IMP. NoFF$0 $0 $0 $0 $0$515,800 $138,765 2023 T15225303 POLICE OBSERVATION

CAMERA INST
NoHH$0 $0 $0 $0 $0$300,000 $229,822 9/20242023
F13000310 POLICE PROPERTY

GENERATOR
NoEE
$0 $0 $0 $0 $0$300,000 $201,298 7/20242019
M17600302 REGIONAL ART NoFF$0 $0 $0 $0 $0$1,500,000 $14,771 8/20242015 14- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
V15110000 RETAIL & OFFICE SPACE

IMPROVEMENTS PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$2,076,302 $277,596 2002 T15165100 RICHARDS BOULEVARD / I-5

INTERCHANGE
NoHH$0 $0 $0 $0 $0$6,213,862 $1,648,677 12/20242015
W14130621 RIVER DIST -SUMP 111 IMP
PROJ
NoII$0 $0 $0 $0 $0$7,000,000 $7,000,000 5/20262024
L19911200 ROBERT T MATSUI

WATERFRONT MASTER PLAN &

PROGRAM
NoGG$0 $0 $0 $0 $0$1,336,381 $126,753 2021
F11100905 RTCC HYPERWALL NoEE$0 $0 $0 $0 $0$350,000 $350,000 2023 W14130110 S052 PUMP 1 BOWL

REPLACEMENT
NoII$0 $0 $0 $0 $0$40,000 $1,693 7/20242024
M17700001 SERVICE COURT 11 REMODEL NoFF$0 $0 $0 $0 $0$100,000 $100,000 2023 L19911701 SLP SITE AMENITIES PLAN NoGG$0 $0 $0 $0 $0$203,900 $75,669 2024 L19911702 SLP-CONC/REST/MULTI BLDG NoGG$0 $0 $0 $0 $0$2,850,000 $2,241,160 2024 L19911705 SLP-GATE/SAFETY IMP NoGG$0 $0 $0 $0 $0$50,000 $50,000 2023 L19911706 SLP-HABITAT ENHANCEMENT NoGG$0 $0 $0 $0 $0$150,000 $147,703 2023 L19911703 SLP-PUBLIC ART MURAL NoGG$0 $0 $0 $0 $0$50,000 $50,000 2023 L19911704 SLP-SKATE PARK IMPROV NoGG$0 $0 $0 $0 $0$300,000 $285,715 2023 L19706081 SOUTHSIDE BUILDING DEMO NoGG$0 $0 $0 $0 $0$100,000 $83,136 2024 L19162500 SOUTHSIDE PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$824,850 $464,179 12/20242023
L19706512 SOUTHSIDE PARK POOL

REPAIRS
NoGG$0 $0 $0 $0 $0$827,400 $745,217 2023
L19167400 STANFORD PARK RESTROOM

REPLACEMENT
NoGG$0 $0 $0 $0 $0$436,000 $11,71 8 2021
V15210000 STRUCTURE REPAIRS &

MAJOR MAINTENANCE

PROGRAM
YesHH$250,000 $250,000 $250,000 $250,000 $250,000$5,787,818 $910,086 1997 15- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
W14130620 SUMP 155 OUTFALL

REPLACEMENT
NoII$0 $0 $0 $0 $0$4,107,120 $4,107,120 12/20242024
W14110700 SUMP 38 SWITCHGEAR

REPLACEMENT
NoII$0 $0 $0 $0 $0$19,000 $12,504 7/20242024
V15520000 SURFACE PARKING LOT

PAINT/SIGNAGE PROGRAM
YesHH$20,000 $20,000 $20,000 $20,000 $20,000$618,827 $420,706 1997 L19167007 SUTTER’S LANDING -

CONERGY
NoGG$0 $0 $0 $0 $0$177,666 $128,295 12/20252019
L19167019 SUTTER'S LANDING FACILITY
IMP
NoGG
$0 $0 $0 $0 $0$700,000 $590,622 2019
L19167022 SUTTER'S LANDING GATES NoGG$0 $0 $0 $0 $0$83,224 $4,379 6/20262022 L19167000 SUTTER’S LANDING PARK

PROGRAM
YesGG$240,000 $240,000 $240,000 $240,000 $240,000$1,865,190 $1,244,225 2002 L19911700 SUTTER'S LANDING PK-HSRI NoGG$0 $0 $0 $0 $0$0 $0 2024 C15000205 SVS - COMMON AREAS NoDD$0 $0 $0 $0 $0$94,616 $20,483 7/20262019 C15000230 SVS DEPT OF GENERAL

SERVICES TI
NoDD$0 $0 $0 $0 $0$280,297 $29,618 7/20242020
T15029062 SVS GOVERNANCE NoHH$0 $0 $0 $0 $0$2,000,000 $1,874,745 6/20262022 T15029011 SVS PLATFORM REPAIRS NoHH$0 $0 $0 $0 $0$2,516,821 $152,024 7/20242020 T15029066 SVS PROJECT COORDINATION
PLAN
NoHH$0 $0 $0 $0 $0$170,000 $166,903 7/20242024
T15029065 SVS REGIONAL BUS HUB-NEPA NoHH$0 $0 $0 $0 $0$25,000 $23,071 6/20252024 T15029072 SVS REGIONAL BUS LAYOVER
FACIL
NoHH$0 $0 $0 $0 $0$25,000 $24,428 4/20252024
T15029071 SVS REGIONAL BUS STOPS NoHH$0 $0 $0 $0 $0$25,000 $24,066 7/20252024 T15029070 SVS REGIONAL BUS-5TH
STREET
NoHH
$0 $0 $0 $0 $0$399,000 $385,195 12/20252024
C15000200 SVS TENANT IMPROVEMENTS

PROGRAM
NoDD$0 $0 $0 $0 $0$159,285 $3,572 2018
16- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15029064 SVS-RAILYARDS NORTH

ENTRANCE
NoHH$0 $0 $0 $0 $0$60,000 $47,381 12/20252024
S15101350 TOC (TRAFFIC OPERATIONS

CENTER) SYSTEM

OPERATIONS PROGRAM
NoHH
$0 $0 $0 $0 $0$865,000 $198,495 2015
L19017100 TOWNSHIP 9 PARK NoGG$0 $0 $0 $0 $0$116,321 $1 6/20252015 L19017200 TOWNSHIP 9 PARKS VICTORY

PARK, VICTORY PROMENADE,

AND PEACH PASEO
NoGG
$0 $0 $0 $0 $0$26,454 $2,989 6/20252016
B18219600 TOWNSHIP 9 TOD

INFRASTRUCTURE
NoDD$0 $0 $0 $0 $0$6,259,817 $3,275,600 6/20252015
T15225400 TWO RIVERS TRAIL PHASE 3 NoHH$0 $0 $0 $0 $0$2,050,000 $219,843 12/20272024 K15125000 TWO RIVERS TRAIL PHASE II NoHH$0 $0 $0 $0 $0$7,101,881 $1,200,993 6/20252022 L19017102 VINE PARK NoGG$0 $0 $0 $0 $0$29,129 $18,167 2024 X14170107 W & 25TH ST STORAGE

FACILITY
NoII$0 $0 $0 $0 $0$1,208,866 $81,006 6/20262022
L19179500 WINN PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$328,749 $3,197 6/20252019 C15001800 WINN PARK TENANT

IMPROVEMENTS
NoDD$0 $0 $0 $0 $0$1,200,000 $1,018,915 7/20252022
5Council District(s):

T15235300 21ST AVE BEAUTIFICATION NoHH$0 $0 $0 $0 $0$2,007,354 $1,308,323 12/20242024 L19912000 AIRPORT PK-BASEBALL IMP NoGG$0 $0 $0 $0 $0$333,538 $44,271 2024 C13000464 BELLE COOLEDGE

COMMUNITY CENTER ADA

PARKING
NoDD
$0 $0 $0 $0 $0$375,119 $328,360 10/20242024
R15210026 BROADWAY VISION ZERO NoHH$0 $0 $0 $0 $0$1,000,000 $167,481 12/20252022 L19911301 CHORLEY PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$264,529 $261,956 2024
17- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19706504 CITYWIDE POOL REPAIR-
MANGAN
NoGG$0 $0 $0 $0 $0$494,946 $37 2024
D01000500 CNF - DISTRICT 5 1140 NoDD$0 $0 $0 $0 $0$3,438 $3,438 2018 L19911300 D5 CDBG MANGAN AND

CHORLEY PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$471 $0 12/20252024
L19300003 D5 MANGAN CLUBHOUSE NoGG$0 $0 $0 $0 $0$500,000 $500,000 6/20252021 L19108600 DISTRICT 5 MINOR PK

RENOVATION
NoGG
$0 $0 $0 $0 $0$48,600 $12,146 2019
Z14140616 DOU CORP YARD STORAGE NoII$0 $0 $0 $0 $0$220,000 $147,830 10/20242023 T15225000 ENVISION BROADWAY IN OAK
PARK
YesHH
$1,101,000 $0 $0 $0 $0$950,000 $92,511 12/20272023
L19800206 FACILITY IMP-OAK PARK

COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$435,797 $22,756 2020
C13901540 FIRE STATION 6 KITCHEN
REMOD.

NoDD
$0 $0 $0 $0 $0$593,527 $107,823 7/20242023
R15200031 FRANKLIN BLVD

REHABILITATION
NoHH
$0 $0 $0 $0 $0$500,000 $293,524 12/20242023
T15165500 FRANKLIN BOULEVARD

COMPLETE STREET
YesHH$8,411,000 $0 $0 $0 $0$853,000 $2,251 12/20252017
T15165501 FRANKLIN BOULEVARD

COMPLETE STREET SEGMENT
1 NoHH$0 $0 $0 $0 $0$1,076,191 $0 12/20252022
T15165502 FRANKLIN BOULEVARD

COMPLETE STREET SEGMENT
2 NoHH
$0 $0 $0 $0 $0$2,393,809 $497,419 12/20252022
L19803501 HOLLYWOOD PARK DEFERRED
MAINT
NoGG
$0 $0 $0 $0 $0$18,924 $1 2019
R15222202 LA MANCHA BRIDGE REPAIRS NoHH$0 $0 $0 $0 $0$50,000 $50,000 6/20262023 L19210200 MANGAN PARK

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$767,207 $16,857 6/20252022
18- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19911900 MCCLATCHY PK-BASEBALL
IMP
NoGG$0 $0 $0 $0 $0$275,000 $29,023 2023
L19706035 MU AIRPORT LEAGU BALL

FIELD RP
NoGG$0 $0 $0 $0 $0$247,965 $245 2023
L19706052 MU OAK PARK CC CRIME

PREVENT
NoGG
$0 $0 $0 $0 $0$88,182 $3,147 2019
L19141600 NIELSEN PARK NoGG$0 $0 $0 $0 $0$370,000 $61,590 6/20252021 C13900770 OAK PARK COMMUNITY

CENTER RENOVATION
NoDD$0 $0 $0 $0 $0$126,159 $34,822 7/20242019
L19920402 PA4 - APP: WOODBINE PARK NoGG$0 $0 $0 $0 $0$5,000 $5,000 2023 L19148500 PHOENIX GREEN

LEASE/PURCHASE
NoGG$0 $0 $0 $0 $0$192,073 $153,000 12/20252014
C15000402 SACY CCTV NoDD$0 $0 $0 $0 $0$158,200 $26,056 6/20252020 T15180414 STOCKTON BLVD/12TH AVE

PED SIG
NoHH$0 $0 $0 $0 $0$560,000 $96,547 12/20242024
R15200032 T STREET REHABILITATION NoHH$0 $0 $0 $0 $0$500,000 $277,167 12/20242023 L19262000 TEMPLE PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$200,000 $0 6/20262022 B02000110 TREE NURSERY GRANT

AGREEMENT
NoDD$0 $0 $0 $0 $0$2,090,000 $50,001 6/20272023
6Council District(s):

T15098600 14TH AVENUE EXTENSION NoHH$0 $0 $0 $0 $0$2,484,375 $1,861,621 7/20242012 R15235101 21ST AVENUE MEDIAN

PROJECT
NoHH$0 $0 $0 $0 $0$175,000 $37,193 12/20242023
L19100500 21ST AVENUE PARK SITE PLAN NoGG$0 $0 $0 $0 $0$50,000 $8,414 2023 L19803508 BANCROFT 4TH R DEFERRED
MAINT
NoGG
$0 $0 $0 $0 $0$62,426 $532 2020
W14150702 BASIN 147 DETENTION NoII$0 $0 $0 $0 $0$921,161 $921,161 12/20242024 19- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
R15210028 CALTRANS/UPRR - RAMONA

CROSSING
NoHH$0 $0 $0 $0 $0$190,000 $54,107 12/20242023
L19911401 CAMELLIA PARK

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$166,277 $164,806 2024
L19202500 CAMELLIA PARK TENNIS CT
RENOV
NoGG$0 $0 $0 $0 $0$100,000 $6,727 2019
L19706506 CITYWIDE POOL REPAIR-
TAHOE
NoGG$0 $0 $0 $0 $0$285,567 $0 2022
C13000466 COLOMA COMMUNITY CENTER

REPLACEMENT WHEELCHAIR
LIFT
NoDD
$0 $0 $0 $0 $0$222,989 $26,408 7/20242024
L19706511 COLONIAL WADING POOL

RESURFACE
NoGG
$0 $0 $0 $0 $0$18,290 $0 2022
F11100903 COMM CENTER

WORKSTATIONS
NoEE
$0 $0 $0 $0 $0$548,933 $0 2023
L19911400 D6 CDBG MEDIAN PARK MP,

NUNN PLAYGROUND,

CAMELLIA PARK IRRIGATION
NoGG$0 $0 $0 $0 $0$8,446 $1 12/20252024
L19803513 ERLEWINE 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$5,103 $0 2021 L19800210 FACILITY IMP-COLOMA

COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$17,694 $1 2022
L19800207 FACILITY IMP-GEORGE SIM

COMMUNITY CENTER
NoGG
$0 $0 $0 $0 $0$8,451 $0 2020
R15235000 FLORIN DEPOT INDUSTRIAL
PARK
NoHH$0 $0 $0 $0 $0$569,000 $569,000 12/20252022
R15200025 FLORIN PERKINS

REHABILITATION
NoHH$0 $0 $0 $0 $0$250,000 $46,427 9/20262022
T15036301 FRUITRIDGE ROAD

IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$981,926 $97,11 4 12/20262023
20- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15036300 FRUITRIDGE ROAD

STREETSCAPE

ENHANCEMENTS
YesHH$2,571,000 $0 $0 $0 $0$733,439 $38,208 12/20262015 L19221000 GLENBROOK PARK

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$800,000 $1,106 2020
L19192104 GLENBROOK RIVER ACCESS NoGG$0 $0 $0 $0 $0$100,000 $102 2020 L19803503 GOLDEN EMPIRE DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$1,305 $0 2019
L19806000 GRANITE ALL WEATHER FIELD

PROGRAM
NoGG$0 $0 $0 $0 $0$924,784 $332,102 2017
L19192106 GRANITE DOG PARK LIGHTING NoGG$0 $0 $0 $0 $0$100,000 $100,000 2020 L19192107 GRANITE PARK PLAYGROUND NoGG$0 $0 $0 $0 $0$0 $0 2020 T15008700 GRANITE PARK

TRANSPORTATION MITIGATION
NoHH
$0 $0 $0 $0 $0$1,258,236 $470,381 6/20262012
L19300005 GRANITE REGIONAL PARK

IMPROVEM
NoGG$0 $0 $0 $0 $0$250,000 $142,374 6/20262022
L19122300 GRANITE REGIONAL PARK

RESTROOM
NoGG$0 $0 $0 $0 $0$20,000 $11,92 0 6/20252021
L19300008 GRANITE REGIONAL

PLAYGROUND IM
NoGG$0 $0 $0 $0 $0$500,000 $43,280 2024
T15180417 HOWE AVE TRANSPORTATION

VISION ZERO PLAN
NoHH
$0 $0 $0 $0 $0$159,640 $159,640 6/20262024
L19129110 LAWRENCE PARK JOGGING
TRAIL
NoGG$0 $0 $0 $0 $0$498,321 $44,973 6/20252024
L19192103 MAE FONG SOCCER FIELD NoGG$0 $0 $0 $0 $0$397,923 $5,707 2020 T15216100 MORRISON CREEK TRAIL NoHH$0 $0 $0 $0 $0$822,000 $192,377 12/20262022 L19911402 NUNN PARK IMPROVEMENTS NoGG$0 $0 $0 $0 $0$266,277 $256,195 2024 L19192108 OKI PARK OPEN SPACE NoGG$0 $0 $0 $0 $0$425,000 $425,000 2023 L19706502 OKI PARK POOL REPAIRS NoGG$0 $0 $0 $0 $0$174 $0 2017 21- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19192100 PARKS, PARKWAYS, & OPEN
SPACES
NoGG$0 $0 $0 $0 $0$47,521 $46,173 6/20282020
T15186000 POWER INN ROAD QUEUE

CUTTERS
NoHH$0 $0 $0 $0 $0$1,996,624 $155,095 10/20242019
L19803516 SEQUOIA 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$524 $1 2024
L19912300 SIM PARK IMP NoGG$0 $0 $0 $0 $0$380,000 $380,000 2024 W14130610 SUMP 43 OUTFALL

REPLACEMENT
NoII$0 $0 $0 $0 $0$96,571 $50,643 12/20242018
W14130613 SUMP 96 REPAIRS NoII$0 $0 $0 $0 $0$25,000 $25,000 12/20242020 L19192101 TAHOE PARK POOL SHADE NoGG$0 $0 $0 $0 $0$466,950 $4,297 2020 7Council District(s):

Z14140608 1395 35TH AVE BLDG HVAC NoII$0 $0 $0 $0 $0$2,100,000 $130,422 12/20242019 Z14140620 1395 35TH AVE ROOF

RESTORATION
NoII$0 $0 $0 $0 $0$125,000 $61,817 7/20242024
L19803514 ALICE BIRNEY 4TH R DEF
MAINT
NoGG$0 $0 $0 $0 $0$12,189 $0 2021
C13901340 BELLE COOLEDGE LIBRARY

EXTERIOR TILE
NoDD
$0 $0 $0 $0 $0$1,905,017 $1,251,434 7/20252024
L19005100 CONLIN COMPLEX

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$1,037,824 $46,208 2013
L19803518 CROCKER 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$2,753 $0 2024
L19112400 CROCKER VILLAGE PARK

DEVELOPME
NoGG$0 $0 $0 $0 $0$750,974 $693,576 2019
X14010049 CWTP ELECTRICAL MCC NoII$0 $0 $0 $0 $0$440,592 $1 6/20252009 L19300004 D4 LAND PARK NoGG$0 $0 $0 $0 $0$619,070 $500,000 6/20252023 L19803506 DIDION 4TH R DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$41,759 $1 2019
22- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19013900 DISTRICT 7 PARK SIGNS

REPLACEMENT
NoGG$0 $0 $0 $0 $0$361,530 $311,33 7 6/20252022
X14131515 DOOLEY FIELD ELECTRICAL
REHAB
NoII$0 $0 $0 $0 $0$50,000 $50,000 12/20242024
L19800236 FACILITY IMP - BELLE

COOLEDGE
NoGG
$0 $0 $0 $0 $0$200,000 $199,647 2024
L19800218 FACILITY IMP-4TH R

SUTTERVILLE
NoGG
$0 $0 $0 $0 $0$74,914 $0 2019
L19800233 FACILITY IMP. SIERRA 2 NoGG$0 $0 $0 $0 $0$24,000 $4,871 2024 D01000702 FREEPORT RESERVOIR
ENHNSMT1140
NoDD$0 $0 $0 $0 $0$64,419 $0 2018
M17900000 FUNDERLAND FOOD

CONCESSION
NoFF$0 $0 $0 $0 $0$188,720 $0 2020
L19703600 GARCIA BEND PARK

IMPROVEMENT
NoGG$0 $0 $0 $0 $0$47,445 $30,302 6/20262022
L19120200 GARCIA BEND PARK

RESTROOM AND FISH

CLEANING STATION
NoGG
$0 $0 $0 $0 $0$350,000 $7,046 2017
L19120300 GARCIA BEND PK CT

RENOVATIONS
NoGG$0 $0 $0 $0 $0$376,750 $30,790 2023
L19128300 LAND PARK AMPHITHEATER

RENOVATION
NoGG
$0 $0 $0 $0 $0$778,000 $406,931 2017
L19012600 LAND PARK ELECTRICAL

SERVICE P
NoGG$0 $0 $0 $0 $0$52,939 $9,624 6/20252021
L19706044 MU CITY CEMETERY SURVEY NoGG$0 $0 $0 $0 $0$695,000 $242,328 6/20252018 L19706074 MU LAND PARK RESTROOM

REPLACE
NoGG$0 $0 $0 $0 $0$250,000 $247,606 2023
L19706033 MU LAND PARK WALKWAY

REPAIRS
NoGG
$0 $0 $0 $0 $0$108,211 $8,268 6/20252018
L19920300 PA3 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$5,000 $0 $0 $0 $0$33,350 $33,350 2012
23- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19803512 PONY EXPRESS 4TH R DEF
MAINT
NoGG$0 $0 $0 $0 $0$47,457 $1 2021
F11100908 PSAB LOBBY NoEE$0 $0 $0 $0 $0$60,000 $2,978 2024 C13900950 PSAB STRUCTURAL REPAIR
PHASE 2
NoDD
$0 $0 $0 $0 $0$200,000 $46,968 1/20252020
C15100040 PSAB SUITE 44 REMODEL FOR

FIRE DEPT
NoDD
$0 $0 $0 $0 $0$136,110 $48,217 7/20242024
F11100904 PSU BUILDOUT NoEE$0 $0 $0 $0 $0$59,886 $0 2023 L19300002 RENFREE FIELD PHASE 1
DESIGN
NoGG$0 $0 $0 $0 $0$3,751,550 $3,254,296 6/20252020
K15185000 SACRAMENTO RIVER

PARKWAY BIKE TRAIL
NoHH$0 $0 $0 $0 $0$330,199 $0 10/20252017
K15185005 SACRAMENTO RIVER

PARKWAY PRELIMINARY
NoHH$0 $0 $0 $0 $0$6,243,097 $5,221,580 10/20252022
R15200034 SEAMAS AVE MEDIAN

PROJECT
NoHH
$0 $0 $0 $0 $0$250,000 $250,000 12/20252024
W14004500 SUMP 117 ELECTRICAL REHAB NoII$0 $0 $0 $0 $0$232,261 $198,646 12/20242019 W14130602 SUMP 138 SITE REPAIRS NoII$0 $0 $0 $0 $0$149,000 $30,863 12/20242017 W14130601 SUMP 142 SITE OUTFALL

REPAIRS
NoII
$0 $0 $0 $0 $0$165,000 $26,490 12/20242017
Z14001907 SUMP 2 LIGHTING RETROFIT NoII$0 $0 $0 $0 $0$26,107 $26,107 9/20242024 Z14140618 SUMP 2 ROOF RESTORATION NoII$0 $0 $0 $0 $0$64,386 $46,060 6/20252023 W14130604 SUMP 34 ELECTRICAL LOAD
BANK
NoII$0 $0 $0 $0 $0$120,000 $76,381 12/20242015
W14110600 SUMP 39 SWITCHGEAR

REPLACEMENT
NoII$0 $0 $0 $0 $0$230,189 $127,602 12/20242012
X14160506 SUMP 55 FORCE MAIN

CONNECTION
NoII$0 $0 $0 $0 $0$249,999 $181,354 10/20242024
24- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19803515 SUTTERVILLE DEFERRED
MAINT
NoGG$0 $0 $0 $0 $0$46,471 $0 2022
L19803510 WENZEL 4TH R DEF MAINT NoGG$0 $0 $0 $0 $0$5,067 $0 2022 L19707000 Z'BERG PARK SIGN AND

MINOR IMP
NoGG$0 $0 $0 $0 $0$12,000 $1,947 6/20252021
8Council District(s):

L19106500 ANTHONY PARK FUTSAL &

MINOR IM
NoGG
$0 $0 $0 $0 $0$180,837 $7,059 2023
L19111700 CABRILLO PARK IRRIGATION NoGG$0 $0 $0 $0 $0$300,000 $18,922 6/20252023 L19706514 CITYWIDE POOL REPAIR -

PANNELL
NoGG$0 $0 $0 $0 $0$570,000 $570,000 2024
L19706508 CITYWIDE POOL REPAIR-

PANNELL
NoGG
$0 $0 $0 $0 $0$60,135 $1 2019
L19300006 D8 PANNELL CC IMP NoGG$0 $0 $0 $0 $0$250,000 $102,258 2023 D01000818 DISTRICT 8 - POD'S NoDD$0 $0 $0 $0 $0$50,854 $0 2018 L19800204 FACILITY IMP-MEADOWVIEW

COMMUNITY CENTER
NoGG$0 $0 $0 $0 $0$150,923 $75,000 2022
L19118400 FREEPORT PARK IRRIGATION NoGG$0 $0 $0 $0 $0$350,000 $50,620 6/20252021 L19804200 INDEPENDENCE FIELD

DUGOUT SHADE
NoGG$0 $0 $0 $0 $0$87,369 $856 2019
T15180410 KASTANIS WAY SIDEWALK
INFILL
NoHH$0 $0 $0 $0 $0$300,000 $249,194 12/20242023
Y14000909 MEADOWVIEW CAMERA

REPLACEMENT
NoII
$0 $0 $0 $0 $0$128,073 $57,868 7/20242024
Z14003614 MEADOWVIEW

COMMUNICATION TOWER
NoII
$0 $0 $0 $0 $0$200,000 $137,159 12/20242024
C13000202 MEADOWVIEW COMMUNITY

CENTER PCE REMEDIATION
NoDD
$0 $0 $0 $0 $0$3,129,000 $16,707 6/20301999
25- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19146400 MEADOWVIEW PARK

PLAYGROUND IMP
NoGG$0 $0 $0 $0 $0$510,000 $23,630 2020
C13000200 MEADOWVIEW REMEDIATION

PROGRAM
YesDD$70,000 $70,000 $70,000 $70,000 $50,000$0 $0 2020
C15000840 MLK LIBRARY RENOVATION NoDD$0 $0 $0 $0 $0$8,374,161 $7,415,297 6/20252020 L19706063 MU CABRILLO POOL MEN

RESTROOM
NoGG$0 $0 $0 $0 $0$220,570 $220,337 2020
L19706075 MU REITH PARK

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$300,000 $300,000 2023
L19014100 NORTH LAGUNA POND

RENOVATION
NoGG$0 $0 $0 $0 $0$590,348 $111,50 6 2019
L19920403 PA4 - APP PANNELL KINETIC
ART
NoGG$0 $0 $0 $0 $0$141,278 $1,437 6/20252020
C15002000 PANNELL COMM RESILIENCY
CENTER
NoDD
$0 $0 $0 $0 $0$268,417 $259,705 9/20242024
L19804100 RCIF LONG-TERM CAPITAL

IMPROVEMENT PROGRAM
NoGG$0 $0 $0 $0 $0$203,909 $15,900 2009
W14130105 SUMP 46 STORM DAMAGE

REPAIRS
NoII$0 $0 $0 $0 $0$69,514 $1,734 12/20242022
W14130404 SUMP 90 CHANNEL NoII$0 $0 $0 $0 $0$331,402 $131,996 12/20252014 D01000817 UTILITY BOX ART WRAPS NoDD$0 $0 $0 $0 $0$60,000 $3,800 6/20262017 L19208200 WOOD PARK COMMUNITY
GARDEN
NoGG$0 $0 $0 $0 $0$530,000 $500,124 2023
L19208101 WOOD PARK MASTER PLAN

AMENDMEN
NoGG$0 $0 $0 $0 $0$50,000 $852 2020
L19208100 WOOD PARK PLAYGROUND

RENOVATIO
NoGG$0 $0 $0 $0 $0$333,300 $12,454 2023
1, 2Council District(s):

T15180418 NORWOOD AVE COMPLETE

STREETS P
NoHH$0 $0 $0 $0 $0$166,711 $166,711 6/20262024
26- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19920200 PA2 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$5,000 $0 $0 $0 $0$43,023 $43,023 2017
L19920800 PA8 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$72,260 $55,238 2012
T15095201 RIO LINDA BOULEVARD & MAIN

AVENUE BRIDGE- PLANT

ESTABLISHMENT
NoHH$0 $0 $0 $0 $0$150,348 $13,913 12/20252020
T15095200 RIO LINDA BOULEVARD AND

MAIN AVENUE BRIDGE
NoHH
$0 $0 $0 $0 $0$11,384,669 $409,836 10/20252016
X14160501 SUMP 87 DIVERSION NoII$0 $0 $0 $0 $0$3,070,563 $344,640 12/20242024 1, 2, 3Council District(s):

Z14130521 ABANDONED WELL

DESTRUCTIONS
NoII$0 $0 $0 $0 $0$400,000 $36,906 12/20262024
Z14110108 GROUNDWATER FLUSH-TO-
WASTE
NoII$0 $0 $0 $0 $0$8,382,736 $110,14 6 6/20252020
1, 2, 4, 5, 7, 8Council District(s):

T15185600 HSIP 8 - TRAFFIC AND

PEDESTRIAN SIGNALS
NoHH$0 $0 $0 $0 $0$7,562,300 $1,769,988 7/20242018
1, 2, 5, 6, 7, 8Council District(s):

T15180405 ACTIVE TRANSPORTATION
AUDITS
NoHH$0 $0 $0 $0 $0$1,600,000 $569,667 12/20242022
1, 3Council District(s):

W14121103 CFD 97-01 CLEAN UP NoII$0 $0 $0 $0 $0$452,468 $335,064 12/20242012 W14121100 CFD 97-01 IMPROVEMENTS
NNCDP
NoII$0 $0 $0 $0 $0$0 $0 12/20242017
W14121102 CFD 97-01 MAIN DRAIN

DREDGING
NoII$0 $0 $0 $0 $0$830,456 $684,097 12/20242012
L19800205 FACILITY IMP-NATOMAS NoGG$0 $0 $0 $0 $0$304,117 $233,430 2020 27- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
T15217300 OVERWIDTH PAVEMENT

REIMBURSEMENT PROGRAM
YesHH$200,000 $0 $0 $0 $0$500,000 $269,289 2020
L19920100 PA1 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$188,124 $160,247 2012
L19921000 PA10 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG
$53,500 $0 $0 $0 $0$449,865 $446,765 2015
1, 3, 4Council District(s):

T15029063 H STREET CYCLE TRACK TO
SVS
NoHH$0 $0 $0 $0 $0$900,000 $831,186 10/20272024
2, 3Council District(s):

L19920900 PA9 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$12,000 $0 $0 $0 $0$86,305 $76,927 2012
R15210020 SILVER EAGLE

REHABILITATION
NoHH$0 $0 $0 $0 $0$2,269,554 $590,543 8/20242021
2, 4, 5Council District(s):

C13001916 FIRE STATIONS LED 1,2,6,20,56 NoDD$0 $0 $0 $0 $0$105,000 $13,625 7/20242023 2, 4, 5, 6, 8Council District(s):

T15215000 TRAFFIC SIGNAL SAFETY

PROJECT
NoHH$0 $0 $0 $0 $0$1,267,788 $351,498 12/20262022
2, 4, 7, 8Council District(s):

C15000851 LIBRARY GRANT FUNDS NoDD$0 $0 $0 $0 $0$3,850,433 $3,850,433 8/20252024 2, 5Council District(s):

Z14140617 SACY NACY IMPROVEMENTS NoII$0 $0 $0 $0 $0$59,300 $24,968 9/20252023 2, 5, 6Council District(s):

R15200029 COUNTY SHARED OVERLAY

PROJCTS
NoHH$0 $0 $0 $0 $0$2,300,000 $2,300,000 8/20242023
28- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
2, 6Council District(s):

T15185700 HSIP 8 - MAST ARM SIGNAL

IMPROVEMENTS
NoHH
$0 $0 $0 $0 $0$2,333,030 $209,131 7/20242018
L19920700 PA7 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG
$0 $0 $0 $0 $0$2,420 $2,420 2012
3, 4Council District(s):

T15235000 TRUXEL ROAD BRIDGE

FEASIBILITY STUDY
NoHH
$0 $0 $0 $0 $0$648,000 $76,939 12/20242024
4, 5Council District(s):

T15216200 HSIP-10 PEDESTRIAN

CROSSINGS
NoHH$0 $0 $0 $0 $0$170,000 $66,713 6/20252022
4, 5, 6Council District(s):

L19920500 PA5 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$5,000 $0 $0 $0 $0$55,653 $55,653 2012
4, 5, 6, 7Council District(s):

X14170100 COMBINED SEWER SYSTEM

PIPE PROGRAM
YesII
$2,690,000 $6,364,905 $10,800,000 $613,000 $2,500,000$978,858 $905,001 2024 X14170114 COUNTY 72-IN MAIN FORCE
LINING
NoII$0 $0 $0 $0 $0$100,000 $69,590 10/20242023
X14170500 CSS SUMP/TREATMENT

FACILITIES PROGRAM
YesII$325,000 $1,180,000 $2,550,000 $3,200,000 $1,250,000$224,114 $222,738 2024 4, 5, 7Council District(s):

K15165101 DEL RIO TRAIL PUBLIC ART NoHH$0 $0 $0 $0 $0$2,510,000 $327,711 12/20242023 4, 6Council District(s):

X14170112 2021 WW PIPE

BURSTING/LINING
NoII$0 $0 $0 $0 $0$846,533 $694,111 11/20242023
29- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19920600 PA6 - ART IN PUBLIC PLACES
(APP) PROGRAM
YesGG$15,000 $0 $0 $0 $0$115,594 $115,594 2012
4, 6, 7Council District(s):

Z14010107 AWMP PIPELINE

REPLACEMENTS
NoII$0 $0 $0 $0 $0$25,967,361 $1 6/20282023
4, 7Council District(s):

T15245000 BROADWAY COMPLETE
STREETS PH 3
NoHH
$0 $0 $0 $0 $0$800,000 $154,916 3/20252024
Z14130303 CITY COLLEGE RES TMAIN

RPLCMNT
NoII$0 $0 $0 $0 $0$535,000 $169,310 6/20262021
5, 7Council District(s):

K15165100 DEL RIO TRAIL NoHH$0 $0 $0 $0 $0$20,856,539 $1,455,352 12/20242022 5, 7, 8Council District(s):

T15185800 HSIP 8 - FLORIN ROAD SIGNAL

IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$6,702,182 $520,361 12/20242018
T15205400 HSIP 9 FLORIN ROAD NoHH$0 $0 $0 $0 $0$1,821,840 $330,666 12/20242020 5, 8Council District(s):

M17600500 FLORIN RD. BEAUTIFICATION NoFF$0 $0 $0 $0 $0$1,122,173 $189,464 2023 T15215801 FLORIN ROAD VISION ZERO

PAVEMENT REHABILITATION
NoHH$0 $0 $0 $0 $0$6,345,000 $1,440,202 12/20242022
T15215800 FLORIN ROAD VISION ZERO
SAFETY
NoHH$0 $0 $0 $0 $0$1,215,000 $431,003 12/20252022
Z14010088 GOLF COURSE

TERRACE/MEADOWVIEW
NoII$0 $0 $0 $0 $0$11,318,475 $208,244 12/20242023
T15205300 HSIP 9 VALLEY HI DRIVE AND

LA MANCHA WAY
YesHH$1,277,730 $0 $0 $0 $0$475,010 $130,562 12/20262020 L19920400 PA4 - ART IN PUBLIC PLACES
(APP) PROGRAM
NoGG$0 $0 $0 $0 $0$33,696 $6,626 2012
30- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
7, 8Council District(s):

Z14010087 MEADOWVIEW & LAND PARK
PR/WMR
NoII$0 $0 $0 $0 $0$7,567,475 $312,239 12/20242023
AllCouncil District(s):

T15180412 15-MINUTE NEIGHBORHOOD
PLAN
NoHH$0 $0 $0 $0 $0$667,045 $160,033 12/20252023
A04000103 2021 AGENDA MGMT UPGRADE NoDD$0 $0 $0 $0 $0$58,000 $58,000 2022 S15184122 2023 SPEED LUMPS NoHH$0 $0 $0 $0 $0$280,000 $280,000 8/20242024 A07001300 311 MOBILE APPLICATION

MODERNIZATION
NoDD$0 $0 $0 $0 $0$200,000 $28,272 6/20252019
L19803500 4TH "R" DEFERRED MAINT

PROGRAM
NoGG$0 $0 $0 $0 $0$228,070 $228,070 2019
S15184120 AB 43 SPEED LIMIT UPDATE NoHH$0 $0 $0 $0 $0$200,000 $166,843 12/20252023 T15200610 ACCESSIBILITY PROGRAM-
ADMIN
NoHH$0 $0 $0 $0 $0$195,000 $23,500 2020
T15180413 ACTIVE TRANSPORTATION

EDUCATION
NoHH$0 $0 $0 $0 $0$60,000 $37,998 12/20242023
T15180400 ACTIVE TRANSPORTATION

PROGRAM
YesHH
$2,237,152 $2,237,152 $2,237,152 $2,237,152 $2,237,152$6,152,009 $5,844,100 2022 S15120500 ACTIVE TRANSPORTATION

SAFETY PROGRAM
YesHH
$600,000 $600,000 $600,000 $600,000 $600,000$3,435,792 $2,482,223 2020 C13000453 ADA TRANSITION PLAN

UPDATE PROGRAM
NoDD$0 $0 $0 $0 $0$411,580 $5,758 2020
F12000200 ADVANCED LIFE SUPPORT

EQUIPMENT PROGRAM
YesEE$1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,000$0 $0 2009 C15100042 ALERT RD MODULAR TRAILER

REPLACEMENT FOR EVOC
NoDD$0 $0 $0 $0 $0$243,427 $96,775 6/20252024
Z14130511 ALHAMBRA AND MED CENTER
VALVES
NoII$0 $0 $0 $0 $0$46,876 $2,911 6/20252023
31- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14006837 ALHAMBRA RES LEAK REPAIRS NoII$0 $0 $0 $0 $0$95,000 $68,160 11/20242022 T15100900 ALLEY ABATEMENT PROGRAM YesHH$90,000 $90,000 $90,000 $90,000 $90,000$1,325,685 $0 2011 F12000205 ALS - POWER LOADS NoEE$0 $0 $0 $0 $0$1,020,000 $678,056 2020 F12000202 ALS - AMBULANCES PROGRAM NoEE$0 $0 $0 $0 $0$12,579,770 $2,183,131 2011 F12000201 ALS - DURABLE EQUIPMENT

PROGRAM
NoEE$0 $0 $0 $0 $0$7,697,008 $2,808,827 2011
F12000203 ALS - GURNEYS PROGRAM NoEE$0 $0 $0 $0 $0$1,697,472 $889,964 2015 F12000204 ALS - PATIENT CARE TABLETS NoEE$0 $0 $0 $0 $0$938,677 $337,209 2017 Z14010053 AMI: METER READING NoII$0 $0 $0 $0 $0$10,509,690 $63,929 6/20262011 L19920000 ART IN PUBLIC PLACES

PROGRAM
NoGG$0 $0 $0 $0 $0$0 $0 2023
Z14010108 AWMP INSTALL INVESTIGATION NoII$0 $0 $0 $0 $0$5,483,739 $0 6/20262020 Z14010109 AWMP NON-COMPLIANT

REPAIRS
NoII$0 $0 $0 $0 $0$500,000 $461,466 6/20262022
Z14000800 BACKFLOW PREVENTION

DEVICE PROGRAM
YesII$25,000 $25,000 $25,000 $0 $0$2,371,916 $58,276 2017 W14000200 BASE CIP CONTINGENCY

DRAINAGE PROGRAM
YesII
$1,375,000 $618,750 $618,750 $583,213 $750,000$15,055 $372 1994 X14000500 BASE CIP CONTINGENCY

WASTEWATER PROGRAM
YesII$100,000 $100,000 $100,000 $100,000 $100,000$274,078 $274,078 1994 Z14000700 BASE CIP CONTINGENCY

WATER PROGRAM
YesII$500,000 $1,000,000 $750,000 $1,000,000 $1,000,000$831,902 $831,602 2015 T15180406 BICYCLE DETECTION

PROGRAM
NoHH$0 $0 $0 $0 $0$340,000 $9,029 2023
K15125200 BIKE PARKING PROGRAM YesHH$60,000 $60,000 $60,000 $60,000 $60,000$640,561 $72,054 2022 K15185109 BIKESHARE BIKE CORRALS NoHH$0 $0 $0 $0 $0$324,226 $77,243 12/20242019 T15180403 BIKEWAY DELINEATOR PILOT NoHH$0 $0 $0 $0 $0$225,000 $184,596 12/20242023 32- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
K15185100 BIKEWAY IMPROVEMENTS &

ALTERNATIVE MODES

PROGRAM
NoHH$0 $0 $0 $0 $0$122,866 $103,029 2017
T15180416 BIKEWAY SEPARATION

TREATMENTS
NoHH$0 $0 $0 $0 $0$125,000 $124,791 12/20252024
F11100500 BODY WORN CAMERA AND

CONDUCTIVE ELECTRICAL

DEVICE PROGRAM
YesEE$2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000$84,139 $84,139 2018 R15192300 BRIDGE & FLOODGATE

MAINTENANCE PROGRAM
FY2019
NoHH
$0 $0 $0 $0 $0$259,895 $11,40 8 2022
R15212300 BRIDGE & FLOODGATE

MAINTENANCE PROGRAM
FY2021
NoHH$0 $0 $0 $0 $0$263,592 $112,29 6 2020
R15222203 BRIDGE MAINT PROJECT

SCOPING PROGRAM
NoHH$0 $0 $0 $0 $0$25,000 $25,000 2023
T15122200 BRIDGE MAINTENANCE

ENGINEERING PROGRAM
NoHH$0 $0 $0 $0 $0$294,585 $18,761 2015
R15222200 BRIDGE MAINTENANCE

PROGRAM
YesHH$650,000 $650,000 $650,000 $650,000 $650,000$275,000 $275,000 2021 T15122300 BRIDGE REHABILITATION
PROGRAM (2013)
NoHH$0 $0 $0 $0 $0$37,236 $37,236 2012
A21006604 BUILDING GIS NoDD$0 $0 $0 $0 $0$100,000 $0 2024 A21006600 BUILDING PERMIT

TECHNOLOGY PROGRAM
YesDD
$170,000 $183,000 $160,000 $206,000 $254,000$16,170,264 $8,631,746 2012 C13900750 CAMP SACRAMENTO

ELECTRICAL UPGRADE
NoDD$0 $0 $0 $0 $0$1,000,000 $417,781 11/20252018
T15140100 CAPITAL GRANT PREPARATION

PROGRAM
YesHH$200,000 $200,000 $200,000 $200,000 $200,000$2,379,578 $181,844 2013 Z14130514 CAPITOL GATEWAY RESV

REPAIRS
NoII$0 $0 $0 $0 $0$1,240,000 $904,384 10/20242023
L19800221 CCTV PROJECTS NoGG$0 $0 $0 $0 $0$106,637 $20,890 2020 33- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19800220 CENTER ACTIVE NET-

SUPPORT
NoGG$0 $0 $0 $0 $0$30,000 $949 2019
M17600400 CHOICE NBHD INITIATIVE (CNI) NoFF$0 $0 $0 $0 $0$0 $0 6/20252022 A04000100 CITY CLERK AUTOMATION

PROGRAM
YesDD$60,000 $60,000 $60,000 $60,000 $60,000$1,600,124 $1,137,857 2004 C13001914 CITY FACILITY ENERGY

RETROFIT PROGRAM
NoDD$0 $0 $0 $0 $0$588,256 $588,256 2022
C15100000 CITY FACILITY IMPROVEMENTS

PROGRAM
NoDD$0 $0 $0 $0 $0$0 $0 2016
C13900000 CITY FACILITY REINVESTMENT

PROGRAM
YesDD$2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$961,973 $762,758 2013 T15215700 CITY RAILWAY QUIET ZONES

PROGRAM
NoHH
$0 $0 $0 $0 $0$199,991 $12,767 2021
S15245700 CITY RAILWAY QUIET ZONES

PROGRAM
YesHH$249,000 $249,000 $249,000 $249,000 $249,000$50,000 $50,000 2023 D05000100 CITY TREASURER INVESTMENT

MANAGEMENT RESERVE

PROGRAM
NoDD
$0 $0 $0 $0 $0$710,372 $52,769 1999
A07001200 CITYWIDE CASHIERING NoDD$0 $0 $0 $0 $0$1,000,000 $75,778 1/20242019 A07000400 CITYWIDE FIBER EXPANSION

PROGRAM
YesDD
$21,000 $21,000 $21,000 $21,000 $21,000$919,914 $60,844 2005 L19300000 CITYWIDE PARK

IMPROVEMENT PROGRAM
YesGG$750,000 $0 $0 $0 $0$0 $0 2020
L19112500 CITYWIDE PARKS MASTER

PLAN UPDATE PROGRAM
NoGG$0 $0 $0 $0 $0$575,000 $101,827 2018
L19706500 CITYWIDE POOL

ASSESSMENT/REPAIR

PROGRAM
NoGG
$0 $0 $0 $0 $0$1,720,170 $1,199,121 2017
A07000705 CITYWIDE RECORD

MANAGEMENT
NoDD$0 $0 $0 $0 $0$250,000 $0 2017
A21006700 CODE ENFORCEMENT CMS NoDD$0 $0 $0 $0 $0$471,000 $641 2024 34- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F11100907 COMM CENTER CCTV NoEE$0 $0 $0 $0 $0$83,000 $25,665 2024 D01000000 COMMUNITY NEIGHBORHOOD

IMPROVEMENTS PROGRAM
NoDD
$0 $0 $0 $0 $0$0 $0 2016
R15222201 CONCRETE BRIDGE REPAIRS

PROGRAM
NoHH$0 $0 $0 $0 $0$275,000 $102,676 2022
Z14130510 CONCRETE RESERV EQUIP
HOISTS
NoII
$0 $0 $0 $0 $0$97,000 $19,109 12/20242022
Z14130516 CONCRETE TANK ALTITUDE
VALVES
NoII
$0 $0 $0 $0 $0$420,293 $420,293 12/20242023
Z14130305 CRITICAL VALVE INSTALLATION NoII$0 $0 $0 $0 $0$400,000 $210,293 6/20252022 A07000712 CRM SYSTEM SUP &

ENHANCEMENTS
NoDD
$0 $0 $0 $0 $0$1,000,000 $1,000,000 2024
L19800235 CTRS K2 BADGING UPGRADES NoGG$0 $0 $0 $0 $0$200,000 $200,000 2024 A07000312 DATA CENTER CITY CLOUD

NETWORK
NoDD
$0 $0 $0 $0 $0$0 $0 6/20252024
Z14170100 DEPARTMENT OF UTILITIES’ IT

PROGRAM
YesII$763,275 $874,850 $633,577 $537,265 $2,501,300$2,376,845 $2,363,220 2020 C15001300 DEVELOPMENT OF SLEEPING
CABINS
NoDD$0 $0 $0 $0 $0$650,000 $65,802 12/20242022
A21006602 DEVELOPMENT PROCESS

IMPROVEMENT TECHNOLOGY
NoDD$0 $0 $0 $0 $0$380,000 $318,636 6/20252019
A21006601 DEVELOPMENT

PROGRAMMING IT POSITIONS
NoDD
$0 $0 $0 $0 $0$3,765,571 $384,741 2019
A21006403 DEVELOPMENT TRACKER

UPGRADE
NoDD
$0 $0 $0 $0 $0$113,372 $0 2022
A07000700 DIGITAL STRATEGY YesDD-$1,318,410 $0 $0 $0 $0$2,228,410 $2,228,410 2014 A21006603 DIGITIZATION OF COUNTER NoDD$0 $0 $0 $0 $0$150,000 $150,000 6/20252022 Z14130403 DISTRIB WM R&R PRGRM PLAN
DEV
NoII$0 $0 $0 $0 $0$100,000 $95,255 7/20252023
35- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14001501 DISTRIBUTION FLUSHING NoII$0 $0 $0 $0 $0$810,000 $67,971 6/20252007 Z14130400 DISTRIBUTION MAIN

REHABILITATION PROGRAM
YesII
$550,000 $450,000 $3,293,530 $2,847,400 $2,325,000$872,943 $864,792 2015 W14120600 DITCH REPAIR PROGRAM YesII$0 $1,815,000 $495,000 $1,224,747 $1,000,000$39,227 $34,404 2012 Z14140600 DOU FACILITY IMPROVEMENTS

AND REHABILITATION

PROGRAM
YesII
$194,800 $325,000 $300,000 $600,000 $1,142,766$1,550,350 $1,505,561 2018 W14120800 DRAIN INLET REPLACEMENT

PROGRAM
YesII$0 $82,500 $0 $58,321 $100,000$18,527 $4,927 2012
W14130400 DRAINAGE CHANNEL

IMPROVEMENTS PROGRAM
NoII
$0 $0 $0 $0 $0$520,303 $513,382 2013
W14170100 DRAINAGE COLLECTION

SYSTEM REPAIR AND

REHABILITATION PROGRAM
YesII$0 $618,750 $1,237,500 $437,410 $750,000$5,626 $4,599 2017 W14230200 DRAINAGE FACILITY

ELECTRICAL REHABILITATION

PROGRAM
YesII
$250,000 $1,188,000 $1,749,000 $3,347,641 $2,750,000$0 $0 2024 W14150700 DRAINAGE IMPROVEMENT

PROGRAM
YesII$0 $1,179,750 $818,400 $762,259 $1,000,000$1,477 $1,477 2015 W14130800 DRAINAGE PLANT

REGULATORY IMPROVEMENT

PROGRAM
NoII
$0 $0 $0 $0 $0$26,472 $1,100 2013
W14130600 DRAINAGE SUMP

REPLACEMENT AND

REHABILITATION PROGRAM
YesII
$2,537,000 $424,875 $561,000 $104,978 $180,000$152,297 $59,534 2014 W14230100 DRAINAGE TRASH CAPTURE

PROGRAM
YesII$1,200,000 $907,500 $907,500 $641,534 $1,200,000$14,171 $14,171 2023 W14130100 DRAINAGE UNPLANNED

REPAIRS PROGRAM
YesII$0 $288,750 $206,250 $204,124 $350,000$123,829 $8,675 2017 Z14001500 DRINKING WATER QUALITY

PROGRAM
YesII
$85,000 $360,000 $275,000 $0 $562,000$4,813,455 $2,854,614 2001 Z14001507 DRINKING WTP PILOT PLANT NoII$0 $0 $0 $0 $0$553,800 $0 7/20242022 36- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
R15235100 DROUGHT TOLERANT

LANDSCAPE REPLACEMENT
NoHH$0 $0 $0 $0 $0$3,625,000 $3,625,000 6/20252022
D05000101 EBANKING PROGRAM NoDD$0 $0 $0 $0 $0$202,025 $103,500 2009 A07001100 ECAPS ENHANCEMENT NoDD$0 $0 $0 $0 $0$1,750,000 $3,788 1/20242019 C15001600 ELECTRIC VEHICLE SUPPLY

EQUIPMENT PROJECT
NoDD$0 $0 $0 $0 $0$625,911 $411,32 7 6/20272022
Z14130515 ELKHORN RES VFD

REPLACEMENT
NoII$0 $0 $0 $0 $0$235,000 $16,000 7/20242023
C13001900 ENERGY REINVESTMENT

PROGRAM
NoDD$0 $0 $0 $0 $0$1,108,212 $105,361 2012
A07000600 ENTERPRISE RESOURCE

PLANNING (ERP) SYSTEMS

REPLACEMENT PROGRAM
YesDD
$350,000 $0 $0 $0 $0$17,843,403 $0 2006
C13000400 FACILITY ADA COMPLIANCE

PROGRAM
YesDD$600,000 $600,000 $600,000 $600,000 $600,000$4,157,807 $911,53 5 1994 X14131500 FACILITY ELECTRICAL

REHABILITATION PROGRAM
YesII$1,696,000 $396,000 $0 $0 $0$373,111 $372,422 2015 L19800225 FACILITY IMP - MUSCO

LIGHTING
NoGG$0 $0 $0 $0 $0$49,981 $3,262 2022
L19800231 FACILITY IMP- CC FLOORING NoGG$0 $0 $0 $0 $0$121,500 $10 2023 L19800211 FACILITY IMP-ACCESS

LEISURE
NoGG$0 $0 $0 $0 $0$166,645 $101,774 2020
L19800201 FACILITY IMP-CAMP

SACRAMENTO
NoGG
$0 $0 $0 $0 $0$693,641 $236,938 2022
L19800230 FACILITY IMP-CTR BOTTLE
FILLER
NoGG
$0 $0 $0 $0 $0$42,000 $37,809 2023
L19800213 FACILITY IMP-SACRAMENTO
SFTBAL
NoGG
$0 $0 $0 $0 $0$360,110 $94,620 2020
L19800214 FACILITY IMP-VAR BALL FIELDS NoGG$0 $0 $0 $0 $0$83,515 $0 2018 37- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14130200 FAIRBAIRN WATER

TREATMENT PLANT

REHABILITATION PROGRAM
YesII$1,825,000 $2,430,000 $3,360,000 $2,400,000 $1,700,000$6,918,406 $6,225,038 2015 Z14006838 FALL PROTECTION AUDIT-
WATER
NoII$0 $0 $0 $0 $0$56,029 $0 12/20282023
A07001600 FIBER OPTIC

INFRASTRUCTURE PROGRAM
DD$800,000 $77,291 2021
F12000301 FIRE APPARATUS - EQUIPMENT NoEE$0 $0 $0 $0 $0$236,683 $236,683 2024 F12000300 FIRE APPARATUS PROGRAM YesEE$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000$46,820,063 $6,445,327 2009 Z14009400 FIRE HYDRANT AND GATE

VALVE REPLACEMENT

PROGRAM
YesII
$225,000 $250,000 $250,000 $250,000 $300,000$3,330,826 $458,191 2009 F12000500 FIRE SAFETY EQUIPMENT

PROGRAM
YesEE$850,000 $850,000 $850,000 $850,000 $850,000$8,327,207 $2,769,290 2016 F13000800 FIRE STATION REPLACEMENT

PROGRAM
NoEE
$0 $0 $0 $0 $0$143 $0 2015
D13000200 FLEET ALTERNATIVE FUEL

EQUIPMENT REPLACEMENT

PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$814,002 $45,676 2011 B13000100 FLEET FACILITIES PROGRAM YesDD$792,022 $50,000 $50,000 $50,000 $50,000$2,103,680 $99,729 2024 A13000200 FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesDD
$50,000 $50,000 $50,000 $50,000 $50,000$2,099,000 $275,338 1994 R15222300 FLOODGATE MAINTENANCE

PROGRAM
NoHH
$0 $0 $0 $0 $0$1,250,000 $1,250,000 2023
Z14130519 FLORIN HEAT EXCHANGERS NoII$0 $0 $0 $0 $0$1,000,000 $106,397 9/20242024 Z14130520 FLORIN PUMP STATION IMP
PHASE2
NoII$0 $0 $0 $0 $0$500,000 $451,961 6/20262024
Z14130506 FREEPORT RES PUMP

REPLACEMENT
NoII
$0 $0 $0 $0 $0$9,132,340 $941,333 12/20272020
38- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C13000100 FUEL MANAGEMENT AND

SUPPORT EQUIPMENT

PROGRAM
YesDD$50,000 $50,000 $50,000 $50,000 $50,000$3,488,599 $192,167 1994 Z14130215 FWTP BLOWER

MODIFICATIONS
NoII$0 $0 $0 $0 $0$25,000 $9,628 12/20242021
Z14130221 FWTP CHAIN & FLIGHTS NoII$0 $0 $0 $0 $0$727,000 $32,200 6/20992021 Z14130217 FWTP CHLORINATORS NoII$0 $0 $0 $0 $0$40,000 $20,000 12/20242021 Z14130235 FWTP EFFLUENT VALVE SEAT NoII$0 $0 $0 $0 $0$100,000 $79,681 7/20242024 Z14130223 FWTP EQUIP - ATI ANALYZERS NoII$0 $0 $0 $0 $0$80,000 $60,000 7/20242024 Z14130228 FWTP EQUIP - CHEM FEED
PUMP
NoII$0 $0 $0 $0 $0$20,000 $6,632 6/20992022
Z14130242 FWTP EQUIP - FLOCCULATION
MIXE
NoII
$0 $0 $0 $0 $0$70,000 $70,000 6/20262024
Z14130239 FWTP EQUIP - GEAR BOXES NoII$0 $0 $0 $0 $0$80,000 $1,338 6/20992024 Z14130225 FWTP EQUIP - HIGH LIFT PUMP
1 NoII$0 $0 $0 $0 $0$85,000 $6,839 6/20252022
Z14130243 FWTP EQUIP -

INSTRUMENTATION
NoII
$0 $0 $0 $0 $0$100,000 $78,614 6/20992024
Z14130226 FWTP EQUIP - INTAKE PUMP #9 NoII$0 $0 $0 $0 $0$45,000 $45,000 6/20252022 Z14130244 FWTP EQUIP - LARGE FLOW
METERS
NoII
$0 $0 $0 $0 $0$300,000 $186,291 6/20252024
Z14130227 FWTP EQUIP - MOV &

ACTUATORS
NoII$0 $0 $0 $0 $0$400,000 $296,508 6/20992024
Z14130241 FWTP EQUIP - PUMPS &
MOTORS
NoII
$0 $0 $0 $0 $0$130,000 $81,234 6/20992024
Z14130240 FWTP EQUIP - VALVE & SLUICE
GA
NoII
$0 $0 $0 $0 $0$140,000 $140,000 6/20992024
Z14130224 FWTP EQUIP-FILTER VALVE
REHAB
NoII
$0 $0 $0 $0 $0$243,161 $44,281 6/20272022
39- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14130231 FWTP FILTER EFFLUENT

CHANNEL
NoII$0 $0 $0 $0 $0$375,500 $291,900 10/20242024
Z14130230 FWTP INTAKE BRIDGE

CHANNELS
NoII
$0 $0 $0 $0 $0$452,000 $182,847 10/20242022
Z14006833 FWTP INTAKE PUMPS NoII$0 $0 $0 $0 $0$88,000 $7,519 12/20252021 Z14130237 FWTP INTAKE SCREEN PUMPS NoII$0 $0 $0 $0 $0$150,000 $51,204 7/20242024 Z14140615 FWTP LAB REPAIRS NoII$0 $0 $0 $0 $0$3,578,545 $1 7/20242024 Z14130236 FWTP SED BASIN 4 NoII$0 $0 $0 $0 $0$225,000 $31,330 7/20242024 Z14130238 FWTP SED BASIN BAFFLES NoII$0 $0 $0 $0 $0$30,000 $30,000 12/20252024 Z14130245 FWTP SED BASIN

FLOCCULATION
NoII$0 $0 $0 $0 $0$300,000 $300,000 6/20252024
Z14130212 FWTP SUBSTATION

REPLACEMENT
NoII
$0 $0 $0 $0 $0$3,822,353 $3,556,705 12/20282020
Z14130219 FWTP VFDS NoII$0 $0 $0 $0 $0$400,000 $228,174 6/20992021 Z14110110 FWTP WELL EQUIPPING

PROJECT
NoII$0 $0 $0 $0 $0$7,250,000 $5,857,710 12/20262022
Z14130234 FWTP-GRIT BASIN SCRAPER
ASSM
NoII$0 $0 $0 $0 $0$50,000 $37,11 3 6/20252023
A07000608 FY16 HYPERION UPGRADE -

SUPPORT
NoDD
$0 $0 $0 $0 $0$1,166,600 $0 6/20252015
R15210023 FY21 CURB, GUTTER & SW

REPAIRS
NoHH
$0 $0 $0 $0 $0$347,000 $300,054 3/20262022
Z14140115 FY23 PHYSICAL & PERIMETER NoII$0 $0 $0 $0 $0$450,530 $363,412 7/20242023 Z14140110 FY23 VIDEO SURVEILLANCE NoII$0 $0 $0 $0 $0$282,490 $208,416 6/20252021 X14131600 GENERATOR IMPROVEMENT

PROGRAM
YesII$100,000 $100,000 $100,000 $1,700,000 $100,000$1,166,221 $541,615 2012 A07000309 GIS PROGRAM ENHANCEMENT
& REPLACEMENT
NoDD$0 $0 $0 $0 $0$200,000 $162,152 2018
40- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A07001500 GRANTS MANAGEMENT

TECHNOLOGY SYSTEM
NoDD$0 $0 $0 $0 $0$980,000 $229,496 2/20262021
S15132400 GUARDRAIL REPLACEMENT

PROGRAM
YesHH$50,000 $50,000 $50,000 $50,000 $50,000$550,070 $48,088 2012 Z14010093 INDIVIDUAL METER RETROFIT
PH 1
NoII$0 $0 $0 $0 $0$3,637,240 $3,287 12/20242023
Z14003600 INFORMATION TECHNOLOGY -

SCADA PROGRAM
YesII$625,000 $1,264,375 $2,050,000 $2,134,608 $1,800,000$3,518,661 $3,511,17 2 2005 Z14001504 INSTRUMENT REPLACEMENT,
WQ LAB
NoII$0 $0 $0 $0 $0$395,026 $92,305 6/20252021
S15120508 INTERSECTION SAFETY

PROJECT
NoHH
$0 $0 $0 $0 $0$350,000 $216,895 12/20252019
A07000799 IT CRITICAL INFRASTRUCTURE NoDD$0 $0 $0 $0 $0$1,262,873 $1,262,873 6/20252017 A07000300 IT EQUIPMENT REPLACEMENT

PROGRAM
YesDD$830,000 $680,000 $680,000 $680,000 $680,000$2,356,221 $0 2004 A07000800 IT SECURITY PROGRAM NoDD$0 $0 $0 $0 $0$137,870 $0 2016 Z14190104 LIME SLURRY MODIFICATIONS NoII$0 $0 $0 $0 $0$2,600,000 $2,406,133 6/20252023 S15184105 LOW COST SAFETY/MEDIAN

ISLAND IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$700,000 $170,721 12/20252019
T15103300 MAJOR STREET LIGHTING

REPLACEMENT PROGRAM
NoHH$0 $0 $0 $0 $0$284,496 $284,496 2024
T15180402 MARKED CROSSWALK

IMPROVEMENTS
NoHH$0 $0 $0 $0 $0$507,782 $208,028 12/20252023
L19706000 MEASURE U PARK

MAINTENANCE

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$2,773,161 $1,616,179 2019
Z14130512 MED CENTER ELECTRICAL
REHAB
NoII$0 $0 $0 $0 $0$695,006 $660,784 12/20252023
L19706049 MU BALLFIELD

IMPROVEMENTS
NoGG
$0 $0 $0 $0 $0$1,219,847 $723,678 2018
41- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19706046 MU CITYWIDE SIDEWALK

REPAIRS
NoGG$0 $0 $0 $0 $0$2,582,057 $320,026 7/20252020
L19706073 MU CITYWIDE SPORTS CT

RESURFAC
NoGG
$0 $0 $0 $0 $0$275,016 $158,857 2023
L19706060 MU COMMUNITY GARDENS NoGG$0 $0 $0 $0 $0$150,000 $55,977 2020 L19706064 MU LIFEGUARD STANDS -

WADING P
NoGG
$0 $0 $0 $0 $0$0 $0 2020
L19706001 MU PARK ASSESSMENT STUDY NoGG$0 $0 $0 $0 $0$358,046 $1 2024 L19706051 MU PARK SAFETY SECURITY
CAMERA
NoGG
$0 $0 $0 $0 $0$369,648 $37,962 2019
S15184115 NEIGHBORHOOD

COMMERCIAL SAFETY
NoHH
$0 $0 $0 $0 $0$340,000 $339,514 12/20252023
T15103200 NEIGHBORHOOD STREET

LIGHT REPLACEMENT

PROGRAM
YesHH$690,605 $300,000 $300,000 $300,000 $300,000$1,519,037 $1,489,323 2010 T15103220 NEIGHBORHOOD
STREETLIGHTS FY23
NoHH$0 $0 $0 $0 $0$235,000 $15,100 7/20242023
A07001400 NEW GENERATION FIREWALL

REPLACEMENT
YesDD$1,000,000 $0 $0 $0 $0$850,000 $11,58 4 6/20242019 A07000706 ONLINE PAYMENTS NoDD$0 $0 $0 $0 $0$300,000 $277,600 2017 F11100523 OSP 7 - YEAR 2 NoEE$0 $0 $0 $0 $0$2,071,580 $0 2023 F11100524 OSP7 - YEAR 3 NoEE$0 $0 $0 $0 $0$2,071,612 $0 2024 F11100303 PAP CIP - AF DOJ NoEE$0 $0 $0 $0 $0$105,167 $0 2018 F11100302 PAP CIP - AF DOT NoEE$0 $0 $0 $0 $0$101,135 $0 2018 F11100304 PAP CIP - SURPLUS NoEE$0 $0 $0 $0 $0$123,000 $0 2018 L19703100 PARK MAINTENANCE IRRI SYS
4727
NoGG
$0 $0 $0 $0 $0$2,502,274 $5,805 2020
L19706076 PARK MAINTENANCE

IRRIGATION UP
NoGG$0 $0 $0 $0 $0$280,000 $3,371 2023
42- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19900300 PARKS & RECREATION

RESERVATION SYSTEM

PROGRAM
NoGG$0 $0 $0 $0 $0$247,910 $1,485 2005
R15200800 PAVEMENT MANAGEMENT

APPLICATION UPDATE

PROGRAM
YesHH
$175,000 $175,000 $175,000 $175,000 $175,000$899,648 $692,988 2019 F11100900 PD FACILITIES AND

WORKSTATIONS
NoEE$0 $0 $0 $0 $0$62,182 $56,559 6/20252022
F11100723 PD FLEET E&T - FY23 NoEE$0 $0 $0 $0 $0$823,340 $63,921 2024 F11100724 PD FLEET E&T - FY24 NoEE$0 $0 $0 $0 $0$555,000 $547,388 2024 K15222100 PEDESTRIAN AND BIKE TRAIL

REPAIR AND MAINTENANCE

PROGRAM
YesHH$400,000 $400,000 $400,000 $400,000 $400,000$556,061 $556,061 2023 S15184116 PEDESTRIAN CROSSING

TREATMENTS PROGRAM
NoHH$0 $0 $0 $0 $0$400,000 $259,311 2023
S15120509 PEDESTRIAN CROSSINGS

ENHANCEMENTS -

CONSTRUCTION
NoHH
$0 $0 $0 $0 $0$1,119,000 $773,928 7/20242020
F11100906 PIO/OOC WORKSTATIONS NoEE$0 $0 $0 $0 $0$80,000 $41,574 2024 A21006404 PLANNING GIS NoDD$0 $0 $0 $0 $0$50,000 $0 2024 A21006400 PLANNING TECHNOLOGY

PROGRAM
YesDD$62,000 $58,000 $87,000 $82,000 $69,000$3,204,644 $1,517,017 2005 R15188515 PLANTER ENHANCEMENT

PROGRAM
NoHH$0 $0 $0 $0 $0$450,000 $20,080 2023
L19706079 PLAYGROUND REPAIR & MAINT NoGG$0 $0 $0 $0 $0$130,000 $20,520 2023 L19706078 PM - ELECTRICAL UPGRADES NoGG$0 $0 $0 $0 $0$100,000 $100,000 2023 L19706080 PM PARKING LOT

IMPROVEMENTS
NoGG$0 $0 $0 $0 $0$0 $0 2023
F11100300 POLICE AIR PROGRAM CIP NoEE$0 $0 $0 $0 $0$0 $0 2018 43- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F11100700 POLICE DEPARTMENT FLEET

EQUIPMENT AND

TECHNOLOGY PROGRAM
YesEE$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000$840,180 $840,180 2019 F11100600 POLICE DEPARTMENT IT

CRITICAL INFRASTRUCTURE

PROGRAM
YesEE
$174,000 $199,000 $199,000 $199,000 $199,000$690,532 $459,353 2018 F11101000 POLICE DEPARTMENT

SPECIALTY VEHICLES AND

EQUIPMENT
NoEE
$0 $0 $0 $0 $0$500,000 $500,000 2023
F11100800 POLICE SAFETY EQUIPMENT

PROGRAM
YesEE$1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000$5,049,203 $2,279,549 2019 L19706077 POND REPAIR AND

REPLACEMENTS
NoGG$0 $0 $0 $0 $0$63,206 $1 2023
M17600404 PROJECT ADMINISTRATION NoFF$0 $0 $0 $0 $0$175,160 $0 6/20252022 C15001400 PROPERTY ACQUISITION FOR

COMPREHENSIVE SITING PLAN

LOCATIONS
NoDD$0 $0 $0 $0 $0$0 $0 12/20242022
L19001301 PRYDE - ALWAYS KNOCKING,
INC.

NoGG$0 $0 $0 $0 $0$0 $0 6/20252021
L19001302 PRYDE - CROCKER ART
MUSEUM
NoGG
$0 $0 $0 $0 $0$75,000 $0 6/20252021
L19001303 PRYDE - HOOKED ON
FISHING...

NoGG
$0 $0 $0 $0 $0$29,250 $0 6/20252021
L19001304 PRYDE - IMPROVE YOUR

TOMORROW
NoGG
$0 $0 $0 $0 $0$30,058 $0 6/20252021
L19001311 PRYDE - PANNELL COMMUNITY
CENTER
NoGG
$0 $0 $0 $0 $0$53,068 $2,123 6/20252021
L19001305 PRYDE - REIMAGINE MACK
ROAD..

NoGG
$0 $0 $0 $0 $0$73,500 $0 6/20252021
L19001309 PRYDE - SAC CITY UNIFIED NoGG$0 $0 $0 $0 $0$227,449 $2,188 6/20252021 L19001310 PRYDE - SAC PUBLIC LIBRARY NoGG$0 $0 $0 $0 $0$75,600 $0 6/20252021 44- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19001306 PRYDE - SQUARE ROOT

ACADEMY
NoGG$0 $0 $0 $0 $0$112,812 $0 6/20252021
L19001307 PRYDE - TOFA OF

SACRAMENTO
NoGG$0 $0 $0 $0 $0$25,815 $0 6/20252021
L19001308 PRYDE - UC DAVIS NoGG$0 $0 $0 $0 $0$32,448 $0 6/20252021 L19001300 PRYDE PROGRAM NoGG$0 $0 $0 $0 $0$0 $0 6/20252021 F11100623 PSIT CI - FY23 CHILD NoEE$0 $0 $0 $0 $0$486,863 $1 2023 F11100624 PSIT CI - FY24 CHILD NoEE$0 $0 $0 $0 $0$814,976 $662,737 2024 F11100601 PSIT CI (CHILD) - COMPLETED NoEE$0 $0 $0 $0 $0$2,231,499 $0 2024 L19800228 PUBLIC COUNTER IMPRVMTS
@ 7 CC
NoGG$0 $0 $0 $0 $0$220,000 $122,264 2023
T15200600 PUBLIC RIGHTS-OF-WAY

ACCESSIBILITY PROGRAM
YesHH$700,000 $700,000 $700,000 $700,000 $700,000$80,000 $80,000 2021 F13000300 PUBLIC SAFETY

ADMINISTRATION FACILITIES

GENERATOR UPGRADE

PROGRAM
YesEE
$150,000 $150,000 $150,000 $150,000 $150,000$1,483,697 $474,831 1996 T15200613 RAMPS PROGRAM- CITIZEN

REQUESTED
NoHH$0 $0 $0 $0 $0$675,803 $361,291 2020
T15200612 RAMPS- STREET

MAINTENANCE PROGRAM
NoHH
$0 $0 $0 $0 $0$480,000 $76,177 2020
Z14110111 RANNEY COLLECTOR REHAB NoII$0 $0 $0 $0 $0$70,000 $17,225 6/20252023 L19800200 RECREATION FACILITY IMPS YesGG-$21,019 $0 $0 $0 $0$2,204,776 $2,204,776 6/20252017 A04000102 REDISTRICTING NoDD$0 $0 $0 $0 $0$240,000 $98,985 6/20252022 L19003500 REGIONAL PARK/PARKWAYS

PROGRAM
NoGG$0 $0 $0 $0 $0$755,705 $183,547 2004
A07000699 RESERVE PROGRAM NoDD$0 $0 $0 $0 $0$374,415 $183,595 2012 Z14130500 RESERVOIR REHABILITATION

PROGRAM
YesII
$4,825,100 $7,471,000 $7,590,000 $3,200,000 $5,650,000$3,089,796 $2,974,662 2016 45- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14006841 RESERVOIR SOFT STARTERS NoII$0 $0 $0 $0 $0$100,000 $57,086 10/20242024 Z14010000 RESIDENTIAL WATER METER

PROGRAM
YesII
$250,000 $500,000 $1,000,000 $3,000,000 $1,150,000$1,974,669 $718,639 2013 Z14010001 RESIDENTIAL WATER METER-
PROJECT MGMNT FY2007
NoII$0 $0 $0 $0 $0$3,092,652 $466,490 6/20262007
V15610000 REVENUE CONTROL SYSTEM

PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$5,311,402 $1,285,182 1999 Y15000400 RSW FLEET MANAGEMENT

TECHNOLOGY PROGRAM
YesII$50,000 $50,000 $50,000 $50,000 $50,000$150,000 $150,000 2022 C15210050 SACRAMENTO EV BLUEPRINT
PHASE 2 INFRASTRUCTURE
NoDD$0 $0 $0 $0 $0$1,444,029 $1,125,233 9/20252023
C15210000 SACRAMENTO EV BLUEPRINT
PHASE2
NoDD$0 $0 $0 $0 $0$1,462,807 $750,109 6/20252022
C15001510 SAFEGUARD SITES- CEQA

EVALUATION AND

PREPARATION
NoDD
$0 $0 $0 $0 $0$131,297 $27,237 6/20252024
Z14130522 SAN JUAN RES VFD

REPLACEMENT
NoII
$0 $0 $0 $0 $0$233,666 $233,666 1/20252024
Z14003615 SCADA & PLC UPGRADES NoII$0 $0 $0 $0 $0$4,321,482 $2,358,953 6/20282022 Z14003611 SCADA FIBER OPTICS NoII$0 $0 $0 $0 $0$878,000 $369,764 12/20302020 Z14003606 SCADA RADIO REPLACEMENT NoII$0 $0 $0 $0 $0$593,566 $142,545 12/20252024 Z14003612 SCADA WATER PLANTS
MOBILE ACC.

NoII
$0 $0 $0 $0 $0$539,000 $26,302 12/20242021
Z14140100 SECURITY AND EMERGENCY

PREPARATION PROGRAM
YesII$872,000 $1,449,525 $1,202,000 $1,262,000 $1,537,000$1,369,412 $1,290,807 2014 C15000400 SECURITY CAMERA

REPLACEMENT PROGRAM
YesDD$30,070 $30,070 $30,070 $30,070 $30,070$334,833 $200,707 2017 A07000801 SECURITY ENHANCEMENTS NoDD$0 $0 $0 $0 $0$301,130 $258,200 8/20282019 X14160500 SEPARATED SEWER PIPE

PROGRAM
YesII
$100,000 $2,900,000 $0 $500,000 $0$169,637 $160,862 2015 46- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
X14120300 SEWER UNPLANNED REPAIRS

PROGRAM
NoII$0 $0 $0 $0 $0$179,183 $55,917 2015
K15195100 SHARED-RIDEABLE

IMPLEMENTATION PROGRAM
NoHH$0 $0 $0 $0 $0$1,514,170 $650,409 2020
Z14005400 SHASTA PARK RESERVOIR

AND PUMP STATION PROJECT
NoII
$0 $0 $0 $0 $0$6,191,918 $1,825,000 2017
S15101351 SIGNAL SYSTEM EQUIPMENT

PROGRAM
NoHH$0 $0 $0 $0 $0$712,000 $92,300 2017
S15101353 SIGNAL SYSTEM

INFRASTRUCTURE- CITY

FORCES PROGRAM
NoHH
$0 $0 $0 $0 $0$93,000 $25,034 2015
S15101352 SIGNAL SYSTEM

INFRASTRUCTURE-

CONTRACTOR PROGRAM
NoHH
$0 $0 $0 $0 $0$246,325 $9,167 2015
S15101301 SIGNAL TIMING PLANNING

PROGRAM
NoHH
$0 $0 $0 $0 $0$1,415,867 $73,660 2015
C15001500 SITING PLAN LOCATION

BUILDOUT
NoDD$0 $0 $0 $0 $0$31,688 $0 12/20262022
Y14000900 SOLID WASTE FACILITY

REPAIR & REHABILITATION

PROGRAM
NoII
$0 $0 $0 $0 $0$3,924,185 $2,753,469 2010
Z14210107 SRWTP ATI ANALYZERS NoII$0 $0 $0 $0 $0$80,000 $80,000 12/20242021 Z14210108 SRWTP CHAIN & FLIGHT NoII$0 $0 $0 $0 $0$1,170,000 $854,993 6/20992021 Z14210115 SRWTP CHEM FEED PUMPS NoII$0 $0 $0 $0 $0$40,000 $40,000 7/20252022 Z14210105 SRWTP CHEMICAL TANK NoII$0 $0 $0 $0 $0$260,000 $257,728 6/20262021 Z14210103 SRWTP CHLORINATORS NoII$0 $0 $0 $0 $0$90,000 $28,310 12/20242021 Z14210113 SRWTP CHLORINATORS 2 NoII$0 $0 $0 $0 $0$180,000 $180,000 12/20272022 Z14210101 SRWTP FILTER HATCH

COATING
NoII$0 $0 $0 $0 $0$110,000 $101,896 6/20252021
47- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14210121 SRWTP FILTER INFLUENT &

GALLERY
NoII$0 $0 $0 $0 $0$350,000 $99,426 7/20242024
Z14210127 SRWTP FILTER LEVELING NoII$0 $0 $0 $0 $0$1,200,000 $1,199,769 12/20242024 Z14210110 SRWTP FILTER VALVE REHAB NoII$0 $0 $0 $0 $0$180,000 $107,278 12/20262021 Z14210131 SRWTP FLOCCULATION
MIXERS
NoII$0 $0 $0 $0 $0$35,000 $35,000 6/20262024
Z14210128 SRWTP GEAR BOXES NoII$0 $0 $0 $0 $0$50,000 $50,000 6/20992024 Z14210100 SRWTP IMPROVEMENTS

PROGRAM
YesII$2,920,000 $3,340,600 $1,755,000 $1,900,000 $1,800,000$3,213,906 $3,103,549 2020 Z14210126 SRWTP INFLUENT FLOW
METERS
NoII$0 $0 $0 $0 $0$350,000 $122,666 6/20252024
Z14210132 SRWTP INSTRUMENTATION NoII$0 $0 $0 $0 $0$150,000 $91,033 6/20992024 Z14210106 SRWTP LIME SLAKER NoII$0 $0 $0 $0 $0$105,000 $0 12/20242021 Z14210114 SRWTP MOV ACTUATORS 2 NoII$0 $0 $0 $0 $0$408,811 $315,508 6/20992022 Z14210112 SRWTP OFFICE TRAILER NoII$0 $0 $0 $0 $0$437,750 $105,109 6/20252022 Z14210130 SRWTP PUMPS & MOTORS NoII$0 $0 $0 $0 $0$120,000 $120,000 6/20992024 Z14210122 SRWTP RESERVOIR 1 NoII$0 $0 $0 $0 $0$50,000 $50,000 6/20252023 Z14210117 SRWTP RESERVOIR 2 NoII$0 $0 $0 $0 $0$450,000 $164,091 6/20252024 Z14210129 SRWTP VALVE & SLUICE NoII$0 $0 $0 $0 $0$100,000 $100,000 6/20992024 Z14210125 SRWTP VFDS NoII$0 $0 $0 $0 $0$250,000 $250,000 6/20992024 T15007200 STATE AND FEDERAL GRANT

MATCH PROGRAM
YesHH$3,000,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000$13,818,589 $13,818,589 2021 A07000403 STATE FIBER INSTALLATION NoDD$0 $0 $0 $0 $0$117,569 $11,832 2017 S15184119 STREET DESIGN STANDARDS
UPDATE
NoHH$0 $0 $0 $0 $0$800,000 $228,305 12/20252023
S15133400 STREET LIGHT RELAMP AND

REFURBISHMENT PROGRAM
YesHH$155,150 $155,150 $155,150 $155,150 $155,150$2,364,845 $422,692 2012 S15121800 STREETLIGHT/COPPER WIRE

REPAIR PROGRAM
NoHH
$0 $0 $0 $0 $0$2,453,677 $74,246 2012
48- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F12000501 THERMAL IMAGING CAMERAS NoEE$0 $0 $0 $0 $0$660,000 $243,509 2022 Z14010091 TOWNHOMES/CONDOS WMR NoII$0 $0 $0 $0 $0$4,504,129 $1 12/20242019 S15184111 TRAFFIC CALMING

MAINTENANCE PROGRAM
NoHH$0 $0 $0 $0 $0$318,000 $136,626 2022
S15101300 TRAFFIC OPERATIONS CENTER

PROGRAM
YesHH$280,000 $280,000 $280,000 $280,000 $280,000$200,927 $8,646 2010 S15132700 TRAFFIC SIGNAL EQUIPMENT

UPGRADE PROGRAM
YesHH
$150,000 $150,000 $150,000 $150,000 $150,000$2,192,934 $63,606 2015 S15184113 TRAFFIC SIGNAL OPERATION
MANUAL
NoHH$0 $0 $0 $0 $0$150,000 $194 7/20242022
S15114100 TRAFFIC SIGNAL SAFETY

PROGRAM
NoHH$0 $0 $0 $0 $0$458,129 $142,831 2018
S15101354 TRAFFIC SIGNALS-
MONITOR/ADJUST: FAIR SHARE

CONTRIBUTIONS PROGRAM
NoHH$0 $0 $0 $0 $0$196,100 $180,136 2019
Z14130300 TRANSMISSION MAIN

REHABILITATION PROGRAM
YesII$825,000 $750,000 $350,000 $600,000 $5,439,734$15,345,961 $15,333,068 2015 R15200000 TRANSPORTATION CORRIDOR

PROGRAM
YesHH$15,740,685 $14,990,685 $14,990,685 $14,990,685 $14,990,685$9,560,984 $9,560,984 2019 R15210000 TRANSPORTATION CORRIDOR

PROGRAM
NoHH$0 $0 $0 $0 $0$5,296,315 $5,293,270 2020
T15180409 TRANSPORTATION DEMAND

MANAGEMENT UPDATE
NoHH$0 $0 $0 $0 $0$250,000 $51,369 6/20252023
S15201700 TRANSPORTATION MASTER
PLAN
NoHH$0 $0 $0 $0 $0$1,014,000 $182,104 7/20242019
W14230102 TRASH CAPTURE PROJECTS,
PH 1
NoII$0 $0 $0 $0 $0$585,829 $0 12/20242024
R15188500 TREE PLANTING AND

REPLACEMENT PROGRAM
YesHH$120,000 $120,000 $120,000 $120,000 $120,000$596,157 $596,157 2018 49- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14006800 UNPLANNED CORRECTIVE

MAINTENANCE WATER

PROGRAM
YesII$330,500 $562,000 $339,000 $505,800 $500,000$1,048,111 $743,525 2013 R15078400 URBAN FOREST

ENHANCEMENT PROGRAM
NoHH
$0 $0 $0 $0 $0$1,597,107 $1,169,778 2013
Z14001900 UTILITY ENERGY EFFICIENCY

PROGRAM
YesII$200,000 $282,500 $382,500 $300,000 $300,000$871,054 $728,810 2011 R15210022 UTILITY TRENCH CUT STUDY NoHH$0 $0 $0 $0 $0$200,000 $72,500 10/20242021 A07000303 VIRTUAL SERVER & STORAGE

PROGRAM
NoDD$0 $0 $0 $0 $0$2,832,775 $1,780,048 2013
S15184123 VISION ZERO ACTION PLAN
UPDATE
NoHH
$0 $0 $0 $0 $0$500,000 $499,833 12/20262024
S15184100 VISION ZERO SAFETY

PROGRAM
YesHH$1,970,000 $1,970,000 $1,970,000 $1,970,000 $1,970,000$2,172,466 $2,010,869 2018 T15235600 VISION ZERO SCHOOL SAFETY NoHH$0 $0 $0 $0 $0$700,000 $659,467 12/20252024 A07000302 VOIP PHONE & VOICE MAIL

SYSTEM PROGRAM
NoDD$0 $0 $0 $0 $0$4,838,077 $1,312,666 2012
X14010000 WASTEWATER COMBINED

SEWER SYSTEM CAPITAL

PROGRAM
NoII$0 $0 $0 $0 $0$2,471,585 $2,415,227 2024
X14130400 WASTEWATER FLOW

METERING PROGRAM
NoII
$0 $0 $0 $0 $0$190,662 $138,233 2012
X14130402 WASTEWATER FLOWMETERS

PHASE II
NoII$0 $0 $0 $0 $0$1,326,075 $1,244,720 12/20252023
X14130900 WASTEWATER SUMP

REHABILITATION AND

REPLACEMENT PROGRAM
YesII$500,000 $0 $0 $2,000,000 $4,000,000$252,289 $173,047 2016 Z14230100 WATER METER REPLACEMENT

PROGRAM
YesII
$1,000,000 $1,000,000 $2,000,000 $6,953,200 $0$100,000 $100,000 2023 Z14190102 WATER PLANT

IMPROVEMENTS PRE-DESIGN
NoII$0 $0 $0 $0 $0$8,169,000 $2,774,893 12/20282020
50- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
Z14130517 WATER RESERVOIR CATWALK
REHAB
NoII$0 $0 $0 $0 $0$100,000 $18,425 12/20262024
Z14190100 WATER+ PROGRAM YesII$7,040,000 $7,100,000 $5,451,870 $1,000,000 $1,100,000$16,235,530 $16,200,695 2020 Z14190103 WATER+ PROPERTY

ACQUISITION
NoII$0 $0 $0 $0 $0$2,369,609 $113,36 3 6/20262022
M17600403 WAYFINDING NoFF$0 $0 $0 $0 $0$66,787 $0 6/20252022 Z14110100 WELL REHABILITATION

PROGRAM
YesII$1,435,000 $1,986,400 $1,425,000 $750,000 $630,000$11,553,036 $11,292,444 2010 Z14006700 WHOLESALE CONNECTION

FEE IMPROVEMENTS
NoII
$0 $0 $0 $0 $0$745,241 $353,415 2010
L19800229 WIFI ACCESS & IMPROVMENTS NoGG$0 $0 $0 $0 $0$80,000 $32,680 2023 R15212800 WORK MANAGEMENT SYSTEM

PROGRAM - STREETS AND

FACILITIES
YesHH
$60,000 $60,000 $60,000 $60,000 $60,000$121,453 $29,089 2020 Z14190101 WTP ART IN PUBLIC PLACES NoII$0 $0 $0 $0 $0$0 $0 8/20352020 D13000201 ZEV INFRASTRUCTURE

PROGRAM
NoDD$0 $0 $0 $0 $0$466,278 $91,417 2019
$114,868,117 $94,749,313 $96,295,346 $87,909,057 $88,714,357Total:
51- N
All Projects by Council District by Project Name
Bold = Project, Parent Italics = Project, Child
2024-2029 Proposed Capital Improvement Program

O

Index O

All Projects by

Project Number
Bold = Project, Parent
Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A03000100 $0 $0 $0 $0 $0 NoDD$1,276,165 $58,175 1995CITY ATTORNEY AUTOMATION

PROGRAM
A04000100 $60,000 $60,000 $60,000 $60,000 $60,000 YesDD$1,600,124 $1,137,857 2004CITY CLERK AUTOMATION

PROGRAM
A04000102 $0 $0 $0 $0 $0 NoDD$240,000 $98,985 6/20252022REDISTRICTING A04000103 $0 $0 $0 $0 $0 NoDD$58,000 $58,000 20222021 AGENDA MGMT UPGRADE A07000300 $830,000 $680,000 $680,000 $680,000 $680,000 YesDD$2,356,221 $0 2004IT EQUIPMENT REPLACEMENT

PROGRAM
A07000302 $0 $0 $0 $0 $0 NoDD$4,838,077 $1,312,666 2012VOIP PHONE & VOICE MAIL

SYSTEM PROGRAM
A07000303 $0 $0 $0 $0 $0 NoDD$2,832,775 $1,780,048 2013VIRTUAL SERVER & STORAGE

PROGRAM
A07000309 $0 $0 $0 $0 $0 NoDD$200,000 $162,152 2018GIS PROGRAM ENHANCEMENT & REPLACEMENT
A07000312 $0 $0 $0 $0 $0 NoDD$0 $0 6/20252024DATA CENTER CITY CLOUD

NETWORK
A07000400 $21,000 $21,000 $21,000 $21,000 $21,000 YesDD$919,914 $60,844 2005CITYWIDE FIBER EXPANSION

PROGRAM
A07000403 $0 $0 $0 $0 $0 NoDD$117,569 $11,832 2017STATE FIBER INSTALLATION A07000600 $350,000 $0 $0 $0 $0 YesDD$17,843,403 $0 2006ENTERPRISE RESOURCE

PLANNING (ERP) SYSTEMS

REPLACEMENT PROGRAM
A07000608 $0 $0 $0 $0 $0 NoDD$1,166,600 $0 6/20252015FY16 HYPERION UPGRADE -

SUPPORT
A07000699 $0 $0 $0 $0 $0 NoDD$374,415 $183,595 2012RESERVE PROGRAM A07000700 -$1,318,410 $0 $0 $0 $0 YesDD$2,228,410 $2,228,410 2014DIGITAL STRATEGY A07000705 $0 $0 $0 $0 $0 NoDD$250,000 $0 2017CITYWIDE RECORD

MANAGEMENT
A07000706 $0 $0 $0 $0 $0 NoDD$300,000 $277,600 2017ONLINE PAYMENTS 1 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A07000712 $0 $0 $0 $0 $0 NoDD$1,000,000 $1,000,000 2024CRM SYSTEM SUP &

ENHANCEMENTS
A07000799 $0 $0 $0 $0 $0 NoDD$1,262,873 $1,262,873 6/20252017IT CRITICAL INFRASTRUCTURE A07000800 $0 $0 $0 $0 $0 NoDD$137,870 $0 2016IT SECURITY PROGRAM A07000801 $0 $0 $0 $0 $0 NoDD$301,130 $258,200 8/20282019SECURITY ENHANCEMENTS A07001000 -$12,246 $0 $0 $0 $0 YesDD$1,605,661 $463,716 2019CITY HALL HEARING ROOMS

TECHNOLOGY PROGRAM
A07001002 $0 $0 $0 $0 $0 NoDD$611,512 $611,51 2 2024FY24 COUNCIL CHAMBER/HRG ROOM
A07001100 $0 $0 $0 $0 $0 NoDD$1,750,000 $3,788 1/20242019ECAPS ENHANCEMENT A07001200 $0 $0 $0 $0 $0 NoDD$1,000,000 $75,778 1/20242019CITYWIDE CASHIERING A07001300 $0 $0 $0 $0 $0 NoDD$200,000 $28,272 6/20252019311 MOBILE APPLICATION

MODERNIZATION
A07001400 $1,000,000 $0 $0 $0 $0 YesDD$850,000 $11,58 4 6/20242019NEW GENERATION FIREWALL

REPLACEMENT
A07001500 $0 $0 $0 $0 $0 NoDD$980,000 $229,496 2/20262021GRANTS MANAGEMENT

TECHNOLOGY SYSTEM
A07001600 DD$800,000 $77,291 2021FIBER OPTIC

INFRASTRUCTURE PROGRAM
A13000200 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$2,099,000 $275,338 1994FLEET MANAGEMENT

TECHNOLOGY PROGRAM
A21006400 $62,000 $58,000 $87,000 $82,000 $69,000 YesDD$3,204,644 $1,517,017 2005PLANNING TECHNOLOGY

PROGRAM
A21006403 $0 $0 $0 $0 $0 NoDD$113,372 $0 2022DEVELOPMENT TRACKER

UPGRADE
A21006404 $0 $0 $0 $0 $0 NoDD$50,000 $0 2024PLANNING GIS A21006600 $170,000 $183,000 $160,000 $206,000 $254,000 YesDD$16,170,264 $8,631,746 2012BUILDING PERMIT

TECHNOLOGY PROGRAM
2 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
A21006601 $0 $0 $0 $0 $0 NoDD$3,765,571 $384,741 2019DEVELOPMENT

PROGRAMMING IT POSITIONS
A21006602 $0 $0 $0 $0 $0 NoDD$380,000 $318,636 6/20252019DEVELOPMENT PROCESS

IMPROVEMENT TECHNOLOGY
A21006603 $0 $0 $0 $0 $0 NoDD$150,000 $150,000 6/20252022DIGITIZATION OF COUNTER A21006604 $0 $0 $0 $0 $0 NoDD$100,000 $0 2024BUILDING GIS A21006700 $0 $0 $0 $0 $0 NoDD$471,000 $641 2024CODE ENFORCEMENT CMS B02000110 $0 $0 $0 $0 $0 NoDD$2,090,000 $50,001 6/20272023TREE NURSERY GRANT

AGREEMENT
B13000100 $792,022 $50,000 $50,000 $50,000 $50,000 YesDD$2,103,680 $99,729 2024FLEET FACILITIES PROGRAM B18119000 $0 $0 $0 $0 $0 NoDD$1,147,089 $26,796 2009JOE’S CRABSHACK & RIO CITY CAFÉ REPAIR AND

MAINTENANCE PROGRAM
B18219600 $0 $0 $0 $0 $0 NoDD$6,259,817 $3,275,600 6/20252015TOWNSHIP 9 TOD

INFRASTRUCTURE
C13000100 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$3,488,599 $192,167 1994FUEL MANAGEMENT AND

SUPPORT EQUIPMENT

PROGRAM
C13000200 $70,000 $70,000 $70,000 $70,000 $50,000 YesDD$0 $0 2020MEADOWVIEW REMEDIATION

PROGRAM
C13000202 $0 $0 $0 $0 $0 NoDD$3,129,000 $16,707 6/20301999MEADOWVIEW COMMUNITY

CENTER PCE REMEDIATION
C13000400 $600,000 $600,000 $600,000 $600,000 $600,000 YesDD$4,157,807 $911,53 5 1994FACILITY ADA COMPLIANCE

PROGRAM
C13000453 $0 $0 $0 $0 $0 NoDD$411,580 $5,758 2020ADA TRANSITION PLAN

UPDATE PROGRAM
C13000454 $0 $0 $0 $0 $0 NoDD$123,864 $1,406 9/20242021DEL PASO HEIGHTS ADA

PARKING UPGRADE
3 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C13000464 $0 $0 $0 $0 $0 NoDD$375,119 $328,360 10/20242024BELLE COOLEDGE

COMMUNITY CENTER ADA

PARKING
C13000466 $0 $0 $0 $0 $0 NoDD$222,989 $26,408 7/20242024COLOMA COMMUNITY CENTER

REPLACEMENT WHEELCHAIR
LIFT
C13000850 $0 $0 $0 $0 $0 NoDD$95,000 $19,851 1/20252017ANIMAL CARE SAFETY

IMPROVEMENT
C13001900 $0 $0 $0 $0 $0 NoDD$1,108,212 $105,361 2012ENERGY REINVESTMENT

PROGRAM
C13001914 $0 $0 $0 $0 $0 NoDD$588,256 $588,256 2022CITY FACILITY ENERGY

RETROFIT PROGRAM
C13001916 $0 $0 $0 $0 $0 NoDD$105,000 $13,625 7/20242023FIRE STATIONS LED 1,2,6,20,56 C13001917 $0 $0 $0 $0 $0 NoDD$25,000 $16,198 12/20242024JOHNSTON COMMUNITY

CENTER ELECTRIFICATION
C13001918 $0 $0 $0 $0 $0 NoDD$470,000 $107,071 7/20242024300 RICHARDS LED UPGRADES C13900000 $2,200,000 $2,200,000 $2,200,000 $2,200,000 $2,200,000 YesDD$961,973 $762,758 2013CITY FACILITY REINVESTMENT

PROGRAM
C13900390 $0 $0 $0 $0 $0 NoDD$1,050,408 $61,532 2015OLD SAC DOCK REPAIR

PROGRAM
C13900750 $0 $0 $0 $0 $0 NoDD$1,000,000 $417,781 11/20252018CAMP SACRAMENTO

ELECTRICAL UPGRADE
C13900770 $0 $0 $0 $0 $0 NoDD$126,159 $34,822 7/20242019OAK PARK COMMUNITY

CENTER RENOVATION
C13900950 $0 $0 $0 $0 $0 NoDD$200,000 $46,968 1/20252020PSAB STRUCTURAL REPAIR PHASE 2
C13901240 $0 $0 $0 $0 $0 NoDD$292,000 $23,424 7/20242021CITY HALL UPS REPLACEMENT C13901340 $0 $0 $0 $0 $0 NoDD$1,905,017 $1,251,434 7/20252024BELLE COOLEDGE LIBRARY

EXTERIOR TILE
4 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C13901440 $0 $0 $0 $0 $0 NoDD$1,644,902 $561,731 6/20252024CENTRAL LIBRARY HVAC REPAIR
C13901530 $0 $0 $0 $0 $0 NoDD$100,000 $100,000 1/20252023ANIMAL CARE KENNEL VENTS &ROOF
C13901540 $0 $0 $0 $0 $0 NoDD$593,527 $107,823 7/20242023FIRE STATION 6 KITCHEN REMOD.

C13901630 $0 $0 $0 $0 $0 NoDD$587,774 $106,326 6/20252023OLD SAC STEAMERS BUILDING REP.

C13901720 $0 $0 $0 $0 $0 NoDD$70,664 $12,264 6/20262024H. CROCKER ART MUSEUM

PLASTER ISSUE
C13901740 $0 $0 $0 $0 $0 NoDD$300,000 $235,280 12/202420243900 ROSEVILLE RD BUILD OUT
C15000200 $0 $0 $0 $0 $0 NoDD$159,285 $3,572 2018SVS TENANT IMPROVEMENTS

PROGRAM
C15000205 $0 $0 $0 $0 $0 NoDD$94,616 $20,483 7/20262019SVS - COMMON AREAS C15000230 $0 $0 $0 $0 $0 NoDD$280,297 $29,618 7/20242020SVS DEPT OF GENERAL

SERVICES TI
C15000400 $30,070 $30,070 $30,070 $30,070 $30,070 YesDD$334,833 $200,707 2017SECURITY CAMERA

REPLACEMENT PROGRAM
C15000401 $0 $0 $0 $0 $0 NoDD$551,428 $123 6/20252020CROCKER ART MUSEUM CCTV C15000402 $0 $0 $0 $0 $0 NoDD$158,200 $26,056 6/20252020SACY CCTV C15000403 $0 $0 $0 $0 $0 NoDD$85,464 $352 6/20252020300 RICHARDS CCTV C15000830 $0 $0 $0 $0 $0 NoDD$814,700 $594,900 7/20252020GARDENS/ARTS REHAB OLD FS15
C15000840 $0 $0 $0 $0 $0 NoDD$8,374,161 $7,415,297 6/20252020MLK LIBRARY RENOVATION C15000850 $0 $0 $0 $0 $0 NoDD$7,545,000 $4,149,038 8/20252020NORTH SACRAMENTO

LIBRARY RELOCATION
C15000851 $0 $0 $0 $0 $0 NoDD$3,850,433 $3,850,433 8/20252024LIBRARY GRANT FUNDS 5 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
C15001300 $0 $0 $0 $0 $0 NoDD$650,000 $65,802 12/20242022DEVELOPMENT OF SLEEPING CABINS
C15001400 $0 $0 $0 $0 $0 NoDD$0 $0 12/20242022PROPERTY ACQUISITION FOR

COMPREHENSIVE SITING PLAN

LOCATIONS
C15001500 $0 $0 $0 $0 $0 NoDD$31,688 $0 12/20262022SITING PLAN LOCATION

BUILDOUT
C15001510 $0 $0 $0 $0 $0 NoDD$131,297 $27,237 6/20252024SAFEGUARD SITES- CEQA

EVALUATION AND

PREPARATION
C15001600 $0 $0 $0 $0 $0 NoDD$625,911 $411,32 7 6/20272022ELECTRIC VEHICLE SUPPLY

EQUIPMENT PROJECT
C15001800 $0 $0 $0 $0 $0 NoDD$1,200,000 $1,018,915 7/20252022WINN PARK TENANT

IMPROVEMENTS
C15002000 $0 $0 $0 $0 $0 NoDD$268,417 $259,705 9/20242024PANNELL COMM RESILIENCY CENTER
C15100000 $0 $0 $0 $0 $0 NoDD$0 $0 2016CITY FACILITY IMPROVEMENTS

PROGRAM
C15100040 $0 $0 $0 $0 $0 NoDD$136,110 $48,217 7/20242024PSAB SUITE 44 REMODEL FOR

FIRE DEPT
C15100042 $0 $0 $0 $0 $0 NoDD$243,427 $96,775 6/20252024ALERT RD MODULAR TRAILER

REPLACEMENT FOR EVOC
C15100044 $0 $0 $0 $0 $0 NoDD$208,183 $26,073 7/20242024300 RICHARD FURNITURE UPDATE
C15100045 $0 $0 $0 $0 $0 NoDD$168,308 $58,849 12/20252024FRONT STREET ANIMAL CARE

OFFICE REMODEL
C15210000 $0 $0 $0 $0 $0 NoDD$1,462,807 $750,109 6/20252022SACRAMENTO EV BLUEPRINT PHASE2
C15210050 $0 $0 $0 $0 $0 NoDD$1,444,029 $1,125,233 9/20252023SACRAMENTO EV BLUEPRINT PHASE 2 INFRASTRUCTURE
6 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
D01000000 $0 $0 $0 $0 $0 NoDD$0 $0 2016COMMUNITY NEIGHBORHOOD

IMPROVEMENTS PROGRAM
D01000216 $0 $0 $0 $0 $0 NoDD$77,178 $69,227 6/20262017DISTRICT 2 - IMPROVEMENTS D01000500 $0 $0 $0 $0 $0 NoDD$3,438 $3,438 2018CNF - DISTRICT 5 1140 D01000702 $0 $0 $0 $0 $0 NoDD$64,419 $0 2018FREEPORT RESERVOIR ENHNSMT1140
D01000817 $0 $0 $0 $0 $0 NoDD$60,000 $3,800 6/20262017UTILITY BOX ART WRAPS D01000818 $0 $0 $0 $0 $0 NoDD$50,854 $0 2018DISTRICT 8 - POD'S D05000100 $0 $0 $0 $0 $0 NoDD$710,372 $52,769 1999CITY TREASURER INVESTMENT

MANAGEMENT RESERVE

PROGRAM
D05000101 $0 $0 $0 $0 $0 NoDD$202,025 $103,500 2009EBANKING PROGRAM D13000200 $50,000 $50,000 $50,000 $50,000 $50,000 YesDD$814,002 $45,676 2011FLEET ALTERNATIVE FUEL

EQUIPMENT REPLACEMENT

PROGRAM
D13000201 $0 $0 $0 $0 $0 NoDD$466,278 $91,417 2019ZEV INFRASTRUCTURE

PROGRAM
F11100300 $0 $0 $0 $0 $0 NoEE$0 $0 2018POLICE AIR PROGRAM CIP F11100302 $0 $0 $0 $0 $0 NoEE$101,135 $0 2018PAP CIP - AF DOT F11100303 $0 $0 $0 $0 $0 NoEE$105,167 $0 2018PAP CIP - AF DOJ F11100304 $0 $0 $0 $0 $0 NoEE$123,000 $0 2018PAP CIP - SURPLUS F11100500 $2,100,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000 YesEE$84,139 $84,139 2018BODY WORN CAMERA AND

CONDUCTIVE ELECTRICAL

DEVICE PROGRAM
F11100523 $0 $0 $0 $0 $0 NoEE$2,071,580 $0 2023OSP 7 - YEAR 2 F11100524 $0 $0 $0 $0 $0 NoEE$2,071,612 $0 2024OSP7 - YEAR 3 7 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F11100600 $174,000 $199,000 $199,000 $199,000 $199,000 YesEE$690,532 $459,353 2018POLICE DEPARTMENT IT

CRITICAL INFRASTRUCTURE

PROGRAM
F11100601 $0 $0 $0 $0 $0 NoEE$2,231,499 $0 2024PSIT CI (CHILD) - COMPLETED F11100623 $0 $0 $0 $0 $0 NoEE$486,863 $1 2023PSIT CI - FY23 CHILD F11100624 $0 $0 $0 $0 $0 NoEE$814,976 $662,737 2024PSIT CI - FY24 CHILD F11100700 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 YesEE$840,180 $840,180 2019POLICE DEPARTMENT FLEET

EQUIPMENT AND

TECHNOLOGY PROGRAM
F11100723 $0 $0 $0 $0 $0 NoEE$823,340 $63,921 2024PD FLEET E&T - FY23 F11100724 $0 $0 $0 $0 $0 NoEE$555,000 $547,388 2024PD FLEET E&T - FY24 F11100800 $1,001,000 $1,001,000 $1,001,000 $1,001,000 $1,001,000 YesEE$5,049,203 $2,279,549 2019POLICE SAFETY EQUIPMENT

PROGRAM
F11100900 $0 $0 $0 $0 $0 NoEE$62,182 $56,559 6/20252022PD FACILITIES AND

WORKSTATIONS
F11100903 $0 $0 $0 $0 $0 NoEE$548,933 $0 2023COMM CENTER

WORKSTATIONS
F11100904 $0 $0 $0 $0 $0 NoEE$59,886 $0 2023PSU BUILDOUT F11100905 $0 $0 $0 $0 $0 NoEE$350,000 $350,000 2023RTCC HYPERWALL F11100906 $0 $0 $0 $0 $0 NoEE$80,000 $41,574 2024PIO/OOC WORKSTATIONS F11100907 $0 $0 $0 $0 $0 NoEE$83,000 $25,665 2024COMM CENTER CCTV F11100908 $0 $0 $0 $0 $0 NoEE$60,000 $2,978 2024PSAB LOBBY F11101000 $0 $0 $0 $0 $0 NoEE$500,000 $500,000 2023POLICE DEPARTMENT

SPECIALTY VEHICLES AND

EQUIPMENT
F12000200 $1,769,607 $1,553,726 $1,578,912 $1,050,000 $1,050,000 YesEE$0 $0 2009ADVANCED LIFE SUPPORT

EQUIPMENT PROGRAM
F12000201 $0 $0 $0 $0 $0 NoEE$7,697,008 $2,808,827 2011ALS - DURABLE EQUIPMENT

PROGRAM
8 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
F12000202 $0 $0 $0 $0 $0 NoEE$12,579,770 $2,183,131 2011ALS - AMBULANCES PROGRAM F12000203 $0 $0 $0 $0 $0 NoEE$1,697,472 $889,964 2015ALS - GURNEYS PROGRAM F12000204 $0 $0 $0 $0 $0 NoEE$938,677 $337,209 2017ALS - PATIENT CARE TABLETS F12000205 $0 $0 $0 $0 $0 NoEE$1,020,000 $678,056 2020ALS - POWER LOADS F12000300 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 YesEE$46,820,063 $6,445,327 2009FIRE APPARATUS PROGRAM F12000301 $0 $0 $0 $0 $0 NoEE$236,683 $236,683 2024FIRE APPARATUS - EQUIPMENT F12000500 $850,000 $850,000 $850,000 $850,000 $850,000 YesEE$8,327,207 $2,769,290 2016FIRE SAFETY EQUIPMENT

PROGRAM
F12000501 $0 $0 $0 $0 $0 NoEE$660,000 $243,509 2022THERMAL IMAGING CAMERAS F13000300 $150,000 $150,000 $150,000 $150,000 $150,000 YesEE$1,483,697 $474,831 1996PUBLIC SAFETY

ADMINISTRATION FACILITIES

GENERATOR UPGRADE

PROGRAM
F13000310 $0 $0 $0 $0 $0 NoEE$300,000 $201,298 7/20242019POLICE PROPERTY

GENERATOR
F13000312 $0 $0 $0 $0 $0 NoEE$350,000 $30,982 7/20242022FIRE STATION 17 EMERGENCY

GENERATOR
F13000800 $0 $0 $0 $0 $0 NoEE$143 $0 2015FIRE STATION REPLACEMENT

PROGRAM
K15125000 $0 $0 $0 $0 $0 NoHH$7,101,881 $1,200,993 6/20252022TWO RIVERS TRAIL PHASE II K15125200 $60,000 $60,000 $60,000 $60,000 $60,000 YesHH$640,561 $72,054 2022BIKE PARKING PROGRAM K15165100 $0 $0 $0 $0 $0 NoHH$20,856,539 $1,455,352 12/20242022DEL RIO TRAIL K15165101 $0 $0 $0 $0 $0 NoHH$2,510,000 $327,711 12/20242023DEL RIO TRAIL PUBLIC ART K15185000 $0 $0 $0 $0 $0 NoHH$330,199 $0 10/20252017SACRAMENTO RIVER

PARKWAY BIKE TRAIL
K15185005 $0 $0 $0 $0 $0 NoHH$6,243,097 $5,221,580 10/20252022SACRAMENTO RIVER

PARKWAY PRELIMINARY
9 - O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
K15185100 $0 $0 $0 $0 $0 NoHH$122,866 $103,029 2017BIKEWAY IMPROVEMENTS &

ALTERNATIVE MODES

PROGRAM
K15185109 $0 $0 $0 $0 $0 NoHH$324,226 $77,243 12/20242019BIKESHARE BIKE CORRALS K15195100 $0 $0 $0 $0 $0 NoHH$1,514,170 $650,409 2020SHARED-RIDEABLE

IMPLEMENTATION PROGRAM
K15202000 $0 $0 $0 $0 $0 NoHH$478,310 $51,989 11/20242024NINOS PARKWAY PHASE 2 K15222100 $400,000 $400,000 $400,000 $400,000 $400,000 YesHH$556,061 $556,061 2023PEDESTRIAN AND BIKE TRAIL

REPAIR AND MAINTENANCE

PROGRAM
L19000300 $0 $0 $0 $0 $0 NoGG$78,853 $5,873 2023DISTRICT 4 PARK AND

RESTROOM IMPROVEMENTS
L19000308 $0 $0 $0 $0 $0 NoGG$30,000 $1,832 2020ONEIL STREET SOCCER L19000309 $0 $0 $0 $0 $0 NoGG$450,000 $436,398 2024FREMONT PARK RESTROOM

IMPROVEMENTS
L19001300 $0 $0 $0 $0 $0 NoGG$0 $0 6/20252021PRYDE PROGRAM L19001301 $0 $0 $0 $0 $0 NoGG$0 $0 6/20252021PRYDE - ALWAYS KNOCKING, INC.

L19001302 $0 $0 $0 $0 $0 NoGG$75,000 $0 6/20252021PRYDE - CROCKER ART MUSEUM
L19001303 $0 $0 $0 $0 $0 NoGG$29,250 $0 6/20252021PRYDE - HOOKED ON FISHING...

L19001304 $0 $0 $0 $0 $0 NoGG$30,058 $0 6/20252021PRYDE - IMPROVE YOUR

TOMORROW
L19001305 $0 $0 $0 $0 $0 NoGG$73,500 $0 6/20252021PRYDE - REIMAGINE MACK ROAD..

L19001306 $0 $0 $0 $0 $0 NoGG$112,812 $0 6/20252021PRYDE - SQUARE ROOT

ACADEMY
10- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19001307 $0 $0 $0 $0 $0 NoGG$25,815 $0 6/20252021PRYDE - TOFA OF

SACRAMENTO
L19001308 $0 $0 $0 $0 $0 NoGG$32,448 $0 6/20252021PRYDE - UC DAVIS L19001309 $0 $0 $0 $0 $0 NoGG$227,449 $2,188 6/20252021PRYDE - SAC CITY UNIFIED L19001310 $0 $0 $0 $0 $0 NoGG$75,600 $0 6/20252021PRYDE - SAC PUBLIC LIBRARY L19001311 $0 $0 $0 $0 $0 NoGG$53,068 $2,123 6/20252021PRYDE - PANNELL COMMUNITY CENTER
L19003500 $0 $0 $0 $0 $0 NoGG$755,705 $183,547 2004REGIONAL PARK/PARKWAYS

PROGRAM
L19003504 $0 $0 $0 $0 $0 NoGG$35,287 $30,198 2012RENFREE/DEL PASO

REGIONAL REPAIRS
L19005100 $0 $0 $0 $0 $0 NoGG$1,037,824 $46,208 2013CONLIN COMPLEX

IMPROVEMENTS
L19009100 $0 $0 $0 $0 $0 NoGG$80,623 $1 2020GREENBRIAR PHASE 1 PARK DEVELO
L19009103 $0 $0 $0 $0 $0 NoGG$33,639 $6,303 2023GREENBRIAR PHASE 2 L19009104 $0 $0 $0 $0 $0 NoGG$100,000 $23,048 2024NORTHLAKE PH2

IMPROVEMENTS
L19012600 $0 $0 $0 $0 $0 NoGG$52,939 $9,624 6/20252021LAND PARK ELECTRICAL

SERVICE P
L19013900 $0 $0 $0 $0 $0 NoGG$361,530 $311,33 7 6/20252022DISTRICT 7 PARK SIGNS

REPLACEMENT
L19014100 $0 $0 $0 $0 $0 NoGG$590,348 $111,50 6 2019NORTH LAGUNA POND

RENOVATION
L19017000 $0 $0 $0 $0 $0 NoGG$150,801 $27,252 2020CANNERY PLAZA - TK L19017100 $0 $0 $0 $0 $0 NoGG$116,321 $1 6/20252015TOWNSHIP 9 PARK L19017102 $0 $0 $0 $0 $0 NoGG$29,129 $18,167 2024VINE PARK 11- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19017200 $0 $0 $0 $0 $0 NoGG$26,454 $2,989 6/20252016TOWNSHIP 9 PARKS VICTORY

PARK, VICTORY PROMENADE,

AND PEACH PASEO
L19019000 $0 $0 $0 $0 $0 NoGG$100,635 $8 2024MCKINLEY VILLAGE PARKS L19100500 $0 $0 $0 $0 $0 NoGG$50,000 $8,414 202321ST AVENUE PARK SITE PLAN L19102110 $0 $0 $0 $0 $0 NoGG$1,337,894 $365,597 7/20252020AIRFIELD PARK PHASE 2 L19106500 $0 $0 $0 $0 $0 NoGG$180,837 $7,059 2023ANTHONY PARK FUTSAL &

MINOR IM
L19108600 $0 $0 $0 $0 $0 NoGG$48,600 $12,146 2019DISTRICT 5 MINOR PK

RENOVATION
L19108700 $0 $0 $0 $0 $0 NoGG$63,000 $21,126 6/20262022DISTRICT 2 MINOR PARK

IMPROVE
L19109210 $0 $0 $0 $0 $0 NoGG$960,408 $597,720 12/20252022BLACKBIRD PARK PHASE 2 L19109400 $600,000 $0 $0 $0 $0 YesGG$0 $0 7/20262024BLACKBIRD PARK RESTROOM L19109500 $750,000 $0 $0 $0 $0 YesGG$0 $0 7/20262024BERTHA HENSCHEL PARK L19111700 $0 $0 $0 $0 $0 NoGG$300,000 $18,922 6/20252023CABRILLO PARK IRRIGATION L19112400 $0 $0 $0 $0 $0 NoGG$750,974 $693,576 2019CROCKER VILLAGE PARK

DEVELOPME
L19112500 $0 $0 $0 $0 $0 NoGG$575,000 $101,827 2018CITYWIDE PARKS MASTER

PLAN UPDATE PROGRAM
L19115100 $0 $0 $0 $0 $0 NoGG$172,000 $2,499 12/20242024WINNER’S CIRCLE PARK L19118400 $0 $0 $0 $0 $0 NoGG$350,000 $50,620 6/20252021FREEPORT PARK IRRIGATION L19120200 $0 $0 $0 $0 $0 NoGG$350,000 $7,046 2017GARCIA BEND PARK

RESTROOM AND FISH

CLEANING STATION
L19120300 $0 $0 $0 $0 $0 NoGG$376,750 $30,790 2023GARCIA BEND PK CT

RENOVATIONS
L19122300 $0 $0 $0 $0 $0 NoGG$20,000 $11,92 0 6/20252021GRANITE REGIONAL PARK

RESTROOM
12- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19128300 $0 $0 $0 $0 $0 NoGG$778,000 $406,931 2017LAND PARK AMPHITHEATER

RENOVATION
L19129110 $0 $0 $0 $0 $0 NoGG$498,321 $44,973 6/20252024LAWRENCE PARK JOGGING TRAIL
L19138110 $0 $0 $0 $0 $0 NoGG$830,921 $11,15 2 6/20252023MEADOWS PARK PHASE 2 L19138120 $0 $0 $0 $0 $0 NoGG$1,200,000 $1,170,654 7/20252021MEADOWS PARK PHASE 3 L19140400 $0 $0 $0 $0 $0 NoGG$526,209 $452,860 2022NORTH NATOMAS MASTER

PLAN AMEN
L19140700 $2,000,000 $0 $0 $0 $0 YesGG$0 $0 7/20262024NORTH NATOMAS REGIONAL

PARK BALLFIELD
L19141000 $0 $0 $0 $0 $0 NoGG$818,672 $63,663 2017NINOS PKWY/RIO TIERRA DEV WT
L19141600 $0 $0 $0 $0 $0 NoGG$370,000 $61,590 6/20252021NIELSEN PARK L19143200 $600,000 $0 $0 $0 $0 YesGG$0 $0 7/20262024NORTHGATE PARK RESTROOM

REPLACEMENT
L19143600 $0 $0 $0 $0 $0 NoGG$951,147 $45,549 2020OLYMPIAN FARM/COMM

GARDEN PROJ
L19144000 $0 $0 $0 $0 $0 NoGG$53,780 $1 2023OAKBROOK PARK - MP L19144001 $0 $0 $0 $0 $0 NoGG$1,833,630 $1 2022OAKBROOK PARK DEV L19144100 $0 $0 $0 $0 $0 NoGG$600,000 $599,335 12/20242022OAKBROOK PARK

IMPROVEMENTS
L19145500 $0 $0 $0 $0 $0 NoGG$530,000 $13,560 6/20262022O'NEIL PARK RESTROOM

REPLACEME
L19146400 $0 $0 $0 $0 $0 NoGG$510,000 $23,630 2020MEADOWVIEW PARK

PLAYGROUND IMP
L19146500 $0 $0 $0 $0 $0 NoGG$1,897,213 $10,557 6/20252024PARKEBRIDGE PARK L19146700 $0 $0 $0 $0 $0 NoGG$20,000 $20,000 2024PANHANDLE 105 PARK

DEVELOPMENT
L19147200 $0 $0 $0 $0 $0 NoGG$110,000 $70,502 6/20262024WOODLAKE PARK WALKWAY

IMPROVE
13- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19148400 $75,000 $0 $0 $0 $0 YesGG$0 $0 7/20262024TANZANITE FUTSAL COURT

LIGHTING
L19148500 $0 $0 $0 $0 $0 NoGG$192,073 $153,000 12/20252014PHOENIX GREEN

LEASE/PURCHASE
L19152400 $0 $0 $0 $0 $0 NoGG$459,767 $33,557 6/20252023REGENCY PARK PLAYGROUND

RENOVATION
L19155600 $0 $0 $0 $0 $0 NoGG$459,000 $198,831 6/20262022ROBLA COMMUNITY PARK PHASE 4
L19156600 $0 $0 $0 $0 $0 NoGG$538,942 $63,099 7/20282020SOUTH NATOMAS COMMUNITY

PARK IMPROVEMENTS
L19156700 $0 $0 $0 $0 $0 NoGG$28,444 $1,543 2018S. NATOMAS PK SECURITY CAMERA
L19156800 $0 $0 $0 $0 $0 NoGG$243,500 $473 2022S. NATOMAS COMM PK MULTI- PURPO
L19162500 $0 $0 $0 $0 $0 NoGG$824,850 $464,179 12/20242023SOUTHSIDE PARK

IMPROVEMENTS
L19167000 $240,000 $240,000 $240,000 $240,000 $240,000 YesGG$1,865,190 $1,244,225 2002SUTTER’S LANDING PARK

PROGRAM
L19167007 $0 $0 $0 $0 $0 NoGG$177,666 $128,295 12/20252019SUTTER’S LANDING -

CONERGY
L19167019 $0 $0 $0 $0 $0 NoGG$700,000 $590,622 2019SUTTER'S LANDING FACILITY IMP
L19167022 $0 $0 $0 $0 $0 NoGG$83,224 $4,379 6/20262022SUTTER'S LANDING GATES L19167200 $0 $0 $0 $0 $0 NoGG$1,852,985 $4 2022ARPE AT SUTTER'S LANDING L19167400 $0 $0 $0 $0 $0 NoGG$436,000 $11,71 8 2021STANFORD PARK RESTROOM

REPLACEMENT
L19169300 $0 $0 $0 $0 $0 NoGG$20,000 $15,084 2024TYRE NICHOLS SKATE PARK IMP
L19175300 $0 $0 $0 $0 $0 NoGG$2,564,484 $397,999 7/20252021WESTSHORE PARK L19179500 $0 $0 $0 $0 $0 NoGG$328,749 $3,197 6/20252019WINN PARK IMPROVEMENTS 14- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19184000 $0 $0 $0 $0 $0 NoGG$49,388 $1 2020VALLEY OAK PARK IMPR L19184002 $0 $0 $0 $0 $0 NoGG$491,552 $2,461 2018VALLEY OAK PARK PHASE 2 L19188100 $0 $0 $0 $0 $0 NoGG$500,000 $123,039 7/20252021EAST PORTAL PARK

RESTROOM RENOVATION
L19190100 $0 $0 $0 $0 $0 NoGG$787,750 $33,071 6/20262022ROBERTSON PARK RESTROOM REPLAC
L19190200 $0 $0 $0 $0 $0 NoGG$24,877 $1,098 2016ROBERTSON PARK MASTER

PLAN AMENDMENT STUDY
L19190300 $0 $0 $0 $0 $0 NoGG$1,647,146 $717,448 2020DEL PASO HEIGHTS SPORTS COMPLX
L19190301 $0 $0 $0 $0 $0 NoGG$150,000 $28,714 2020DEL PASO SPORT COM STAFF TIME
L19190302 $0 $0 $0 $0 $0 NoGG$450,000 $25,228 6/20262022ROBERTSON PARK SOFTBALL FIELD
L19192100 $0 $0 $0 $0 $0 NoGG$47,521 $46,173 6/20282020PARKS, PARKWAYS, & OPEN SPACES
L19192101 $0 $0 $0 $0 $0 NoGG$466,950 $4,297 2020TAHOE PARK POOL SHADE L19192103 $0 $0 $0 $0 $0 NoGG$397,923 $5,707 2020MAE FONG SOCCER FIELD L19192104 $0 $0 $0 $0 $0 NoGG$100,000 $102 2020GLENBROOK RIVER ACCESS L19192106 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2020GRANITE DOG PARK LIGHTING L19192107 $0 $0 $0 $0 $0 NoGG$0 $0 2020GRANITE PARK PLAYGROUND L19192108 $0 $0 $0 $0 $0 NoGG$425,000 $425,000 2023OKI PARK OPEN SPACE L19196200 $0 $0 $0 $0 $0 NoGG$1,209,504 $533,073 2023MAMA MARKS PARK

IMPROVEMENTS
L19198100 $0 $0 $0 $0 $0 NoGG$161,741 $9,405 6/20252020CHUCKWAGON PK

ACQUISITION PROJ
L19202500 $0 $0 $0 $0 $0 NoGG$100,000 $6,727 2019CAMELLIA PARK TENNIS CT RENOV
15- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19205100 $0 $0 $0 $0 $0 NoGG$237,498 $1 2019TRIANGLE PK PLAYGROUND

REPLACE
L19208100 $0 $0 $0 $0 $0 NoGG$333,300 $12,454 2023WOOD PARK PLAYGROUND

RENOVATIO
L19208101 $0 $0 $0 $0 $0 NoGG$50,000 $852 2020WOOD PARK MASTER PLAN

AMENDMEN
L19208200 $0 $0 $0 $0 $0 NoGG$530,000 $500,124 2023WOOD PARK COMMUNITY GARDEN
L19210200 $0 $0 $0 $0 $0 NoGG$767,207 $16,857 6/20252022MANGAN PARK

IMPROVEMENTS
L19221000 $0 $0 $0 $0 $0 NoGG$800,000 $1,106 2020GLENBROOK PARK

IMPROVEMENTS
L19262000 $0 $0 $0 $0 $0 NoGG$200,000 $0 6/20262022TEMPLE PARK IMPROVEMENTS L19290000 $0 $0 $0 $0 $0 NoGG$25,000 $25,000 6/20252012PARK SITE SN2 MASTER PLAN & PHASE 1 IMPROVEMENTS
L19300000 $750,000 $0 $0 $0 $0 YesGG$0 $0 2020CITYWIDE PARK

IMPROVEMENT PROGRAM
L19300001 $0 $0 $0 $0 $0 NoGG$250,000 $246,955 6/20252020N. NATOMAS AQUA CTR PROJ CONST
L19300002 $0 $0 $0 $0 $0 NoGG$3,751,550 $3,254,296 6/20252020RENFREE FIELD PHASE 1 DESIGN
L19300003 $0 $0 $0 $0 $0 NoGG$500,000 $500,000 6/20252021D5 MANGAN CLUBHOUSE L19300004 $0 $0 $0 $0 $0 NoGG$619,070 $500,000 6/20252023D4 LAND PARK L19300005 $0 $0 $0 $0 $0 NoGG$250,000 $142,374 6/20262022GRANITE REGIONAL PARK

IMPROVEM
L19300006 $0 $0 $0 $0 $0 NoGG$250,000 $102,258 2023D8 PANNELL CC IMP L19300007 $0 $0 $0 $0 $0 NoGG$250,000 $213,434 2023D1-NNRP GREAT MEADOW L19300008 $0 $0 $0 $0 $0 NoGG$500,000 $43,280 2024GRANITE REGIONAL

PLAYGROUND IM
16- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19703100 $0 $0 $0 $0 $0 NoGG$2,502,274 $5,805 2020PARK MAINTENANCE IRRI SYS 4727
L19703600 $0 $0 $0 $0 $0 NoGG$47,445 $30,302 6/20262022GARCIA BEND PARK

IMPROVEMENT
L19703700 $0 $0 $0 $0 $0 NoGG$677,952 $11,71 7 6/20262022HAGGINWOOD PARK SOCCER FIELD
L19706000 $0 $0 $0 $0 $0 NoGG$2,773,161 $1,616,179 2019MEASURE U PARK

MAINTENANCE

IMPROVEMENTS
L19706001 $0 $0 $0 $0 $0 NoGG$358,046 $1 2024MU PARK ASSESSMENT STUDY L19706033 $0 $0 $0 $0 $0 NoGG$108,211 $8,268 6/20252018MU LAND PARK WALKWAY

REPAIRS
L19706035 $0 $0 $0 $0 $0 NoGG$247,965 $245 2023MU AIRPORT LEAGU BALL

FIELD RP
L19706044 $0 $0 $0 $0 $0 NoGG$695,000 $242,328 6/20252018MU CITY CEMETERY SURVEY L19706046 $0 $0 $0 $0 $0 NoGG$2,582,057 $320,026 7/20252020MU CITYWIDE SIDEWALK

REPAIRS
L19706048 $0 $0 $0 $0 $0 NoGG$171,980 $85,378 2020MU JOHNSTON PK PIPE

REPLACEMEN
L19706049 $0 $0 $0 $0 $0 NoGG$1,219,847 $723,678 2018MU BALLFIELD

IMPROVEMENTS
L19706051 $0 $0 $0 $0 $0 NoGG$369,648 $37,962 2019MU PARK SAFETY SECURITY CAMERA
L19706052 $0 $0 $0 $0 $0 NoGG$88,182 $3,147 2019MU OAK PARK CC CRIME

PREVENT
L19706057 $0 $0 $0 $0 $0 NoGG$100,000 $41,351 2019MU ALI YOUSSEFI SQUARE ICE

SKATE RINK
L19706060 $0 $0 $0 $0 $0 NoGG$150,000 $55,977 2020MU COMMUNITY GARDENS 17- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19706061 $0 $0 $0 $0 $0 NoGG$25,000 $14,382 2020MU CLUNIE CENTER

BATHROOM
L19706063 $0 $0 $0 $0 $0 NoGG$220,570 $220,337 2020MU CABRILLO POOL MEN

RESTROOM
L19706064 $0 $0 $0 $0 $0 NoGG$0 $0 2020MU LIFEGUARD STANDS -

WADING P
L19706065 $0 $0 $0 $0 $0 NoGG$305,000 $11,61 0 2023MU SUTTERS LANDING SKATE PARK
L19706066 $0 $0 $0 $0 $0 NoGG$96,000 $48,615 2020MU MCKINLEY PK TT

EMERGENCY EX
L19706068 $0 $0 $0 $0 $0 NoGG$39,000 $1,590 2020MU STANFORD RESTROOM L19706069 $0 $0 $0 $0 $0 NoGG$355,000 $507 6/20252021MU MILLER PARK RESTROOM RENOVA
L19706071 $0 $0 $0 $0 $0 NoGG$10,104 $1 6/20252021MU HAGGINWOOD PK TURF

REPLACE
L19706072 $0 $0 $0 $0 $0 NoGG$50,000 $0 2023MU DEL PASO SB COMPLEX

CONCRET
L19706073 $0 $0 $0 $0 $0 NoGG$275,016 $158,857 2023MU CITYWIDE SPORTS CT

RESURFAC
L19706074 $0 $0 $0 $0 $0 NoGG$250,000 $247,606 2023MU LAND PARK RESTROOM

REPLACE
L19706075 $0 $0 $0 $0 $0 NoGG$300,000 $300,000 2023MU REITH PARK

IMPROVEMENTS
L19706076 $0 $0 $0 $0 $0 NoGG$280,000 $3,371 2023PARK MAINTENANCE

IRRIGATION UP
L19706077 $0 $0 $0 $0 $0 NoGG$63,206 $1 2023POND REPAIR AND

REPLACEMENTS
L19706078 $0 $0 $0 $0 $0 NoGG$100,000 $100,000 2023PM - ELECTRICAL UPGRADES 18- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19706079 $0 $0 $0 $0 $0 NoGG$130,000 $20,520 2023PLAYGROUND REPAIR & MAINT L19706080 $0 $0 $0 $0 $0 NoGG$0 $0 2023PM PARKING LOT

IMPROVEMENTS
L19706081 $0 $0 $0 $0 $0 NoGG$100,000 $83,136 2024SOUTHSIDE BUILDING DEMO L19706082 $0 $0 $0 $0 $0 NoGG$0 $0 2024MU MUIR PARK

IMPROVEMENTS
L19706500 $0 $0 $0 $0 $0 NoGG$1,720,170 $1,199,121 2017CITYWIDE POOL

ASSESSMENT/REPAIR

PROGRAM
L19706502 $0 $0 $0 $0 $0 NoGG$174 $0 2017OKI PARK POOL REPAIRS L19706503 $0 $0 $0 $0 $0 NoGG$452,170 $0 2024CITYWIDE POOL REPAIR-

JOHNSTON
L19706504 $0 $0 $0 $0 $0 NoGG$494,946 $37 2024CITYWIDE POOL REPAIR- MANGAN
L19706506 $0 $0 $0 $0 $0 NoGG$285,567 $0 2022CITYWIDE POOL REPAIR- TAHOE
L19706507 $0 $0 $0 $0 $0 NoGG$299,650 $0 2022CITYWIDE POOL REPAIR-

GLENNHALL
L19706508 $0 $0 $0 $0 $0 NoGG$60,135 $1 2019CITYWIDE POOL REPAIR-

PANNELL
L19706509 $0 $0 $0 $0 $0 NoGG$1,149,700 $46,044 2022CITYWIDE POOL REPAIR- CLUNIE
L19706510 $0 $0 $0 $0 $0 NoGG$12,400 $0 2022BERTHA WADING POOL

RESURFACE
L19706511 $0 $0 $0 $0 $0 NoGG$18,290 $0 2022COLONIAL WADING POOL

RESURFACE
L19706512 $0 $0 $0 $0 $0 NoGG$827,400 $745,217 2023SOUTHSIDE PARK POOL

REPAIRS
19- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19706513 $0 $0 $0 $0 $0 NoGG$2,800 $0 2024NNCCAC - POOL REPAIRS L19706514 $0 $0 $0 $0 $0 NoGG$570,000 $570,000 2024CITYWIDE POOL REPAIR -

PANNELL
L19706515 $0 $0 $0 $0 $0 NoGG$385,000 $385,000 2024CITYWIDE POOL REPAIR - DOYLE
L19707000 $0 $0 $0 $0 $0 NoGG$12,000 $1,947 6/20252021Z'BERG PARK SIGN AND

MINOR IMP
L19800200 -$21,019 $0 $0 $0 $0 YesGG$2,204,776 $2,204,776 6/20252017RECREATION FACILITY IMPS L19800201 $0 $0 $0 $0 $0 NoGG$693,641 $236,938 2022FACILITY IMP-CAMP

SACRAMENTO
L19800202 $0 $0 $0 $0 $0 NoGG$891,112 $410,303 2022FACILITY IMP-HART SENIOR CENTER
L19800203 $0 $0 $0 $0 $0 NoGG$220,374 $2 2020FACILITY IMP-HAGGINWOOD

COMMUNITY CENTER
L19800204 $0 $0 $0 $0 $0 NoGG$150,923 $75,000 2022FACILITY IMP-MEADOWVIEW

COMMUNITY CENTER
L19800205 $0 $0 $0 $0 $0 NoGG$304,117 $233,430 2020FACILITY IMP-NATOMAS L19800206 $0 $0 $0 $0 $0 NoGG$435,797 $22,756 2020FACILITY IMP-OAK PARK

COMMUNITY CENTER
L19800207 $0 $0 $0 $0 $0 NoGG$8,451 $0 2020FACILITY IMP-GEORGE SIM

COMMUNITY CENTER
L19800209 $0 $0 $0 $0 $0 NoGG$33,342 $0 2020FACILITY IMP-WOODLAKE

CLUBHOUSE
L19800210 $0 $0 $0 $0 $0 NoGG$17,694 $1 2022FACILITY IMP-COLOMA

COMMUNITY CENTER
L19800211 $0 $0 $0 $0 $0 NoGG$166,645 $101,774 2020FACILITY IMP-ACCESS

LEISURE
L19800213 $0 $0 $0 $0 $0 NoGG$360,110 $94,620 2020FACILITY IMP-SACRAMENTO SFTBAL
20- O
All Projects by Project Number
Bold = Project, Parent Italics = Project, Child
Project
Number Project Name 2024/25 2025/26 2026/27 2027/28 2028/29 Section
Detail
Sheet
Available
City of Sacramento
Capital Improvement Program
All Projects
Est
Complete
Date
FY
InitiatedUnobligatedBudget
2/2024As of
L19800214 $0 $0 $0 $0 $0 NoGG$83,515 $0 2018FACILITY IMP-VAR BALL FIELDS L19800216 $0 $0 $0 $0 $0 NoGG$413,921 $325,371 8/20252019FACILITY IMP-ROBERTSON

← All documents from this meeting