Agenda packet — San Jacinto City Council, June 7, 2022 (part 2 of 3)

STATE OF CALIFORNIA ) RESOLUTION NO. 3923
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN

JACINTO, CALIFORNIA, INITIATING PROCEEDINGS PURSUANT TO THE LANDSCAPE AND LIGHTING ACT OF 1972 FOR THE LEVY AND

COLLECTION OF THE ANNUAL ASSESSMENTS AND ORDERING
THE DISTRICT’S ENGINEER TO PREPARE AND TO FILE A REPORT

RELATED TO MAINTENANCE OF PUBLIC IMPROVEMENTS IN THE

CITY OF SAN JACINTO LANDSCAPING, LIGHTING, AND PARK
DISTRICT NO. 1, AND ANY ASSESSMENT THEREON FOR FISCAL
YEAR 2022-2023
WHEREAS, heretofore the City of San Jacinto Landscaping, Lighting, and Park District No.1 was created pursuant to Part 2 of Division 15 of the California Streets and Highways Code (Section 22500, et. seq.); and
WHEREAS, California Streets and Highways Code Section 22622 provides that this Council shall adopt a Resolution generally describing any proposed new improvements or substantial changes in existing improvements in such a District and ordering the City Engineer, or designated District Engineer, to prepare and file a report related to annual maintenance and assessment in such a District; and WHEREAS, no new improvements or substantial changes in existing improvements are proposed for said Landscaping, Lighting, and Park District No. 1 (LLPD No. 1); and
WHEREAS, all legal prerequisites to the adoption of this Resolution have occurred.

NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the City Council of the City of San Jacinto, as follows:

Section 1: The Recitals, as set forth in this Resolution, are in all respects true and correct.

Section 2: NBS, the designated Assessment District Engineer, is ordered and directed to prepare an annual report as specified in the California Streets and Highways Code Section 22565, et. seq. with respect to the LLPD No.1 for Fiscal Year 2022-2023.

3.A.6.a
Packet Pg. 140 Attachment: 06-07-2022 LLPD 1 Reso 3923 Initiation FY 22-23 (LLPD1 Resolution 3923 - Initiation Annual Assessments FY 22-23) Resolution No. 3923

Page 2 of 3 ends

Section 3: The City Clerk shall certify to the adoption of this Resolution.

APPROVED, SIGNED and ADOPTED this 7
th day of June, 2022:

AYES:

NAYS:

ABSENT:

ABSTAIN:

CITY OF SAN JACINTO
By: _____________________________
Crystal Ruiz, Mayor
ATTEST:
___________________________________
Julia Espinoza, City Clerk
City of San Jacinto
APPROVED AS TO FORM:
___________________________________
City Attorney, City of San Jacinto
Best, Best & Krieger, LLP.

3.A.6.a
Packet Pg. 141 Attachment: 06-07-2022 LLPD 1 Reso 3923 Initiation FY 22-23 (LLPD1 Resolution 3923 - Initiation Annual Assessments FY 22-23) Resolution No. 3923

Page 3 of 3 ends

STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

CERTIFICATE
I, Julia Espinoza, City Clerk of the City of San Jacinto, do certify that the foregoing Resolution No. 3923 was passed, adopted and approved at a regular meeting of the City Council of the City of San Jacinto held on the 7 th day of June, 2022, by the
following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

WITNESS MY HAND AND OFFICIAL SEAL this 7
th day of June, 2022.
______________________________
Julia Espinoza, City Clerk
City of San Jacinto

3.A.6.a
Packet Pg. 142 Attachment: 06-07-2022 LLPD 1 Reso 3923 Initiation FY 22-23 (LLPD1 Resolution 3923 - Initiation Annual Assessments FY 22-23) June 7, 2022
TO: City Council
REQUESTED BY: Erika Gomez, Finance Director
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23 RECOMMENDATION:

Staff recommends that the City Council, approve and adopt the following Resolution No. 3922 to levy and collect assessments for LLPD No. 2 Annual Assessments for FY 2022-2023, accepting the Engineer’s Report and giving Notice of and Setting the Time and Place of the Hearing on the Levy of the Proposed Assessment related to maintenance of public improvements in City of San Jacinto LLPD No. 2 for the FY 2022-2023 Property Tax Roll.

BACKGROUND:

LLPD No. 2 is divided among the original area, and approximately 91 annexation areas called zones with assessments involving approximately 5,917 parcels. The Resolution of Intent accepts the District Engineer’s report and declares the intention of the Council to levy and collect assessments in LLPD No. 2 for the FY 2022-2023 tax roll.

At the Council meeting on June 21, 2022, the City will hold a public hearing to accept any public protests and then consider the adoption of a resolution authorizing the levy of annual assessments and confirming the diagram and assessments of the LLPD No. 2.

LLPD No. 2 is a post Proposition 218 district. Every year, the maximum assessment rate is increased by the CPI, not to exceed 7.5%, but the actual assessment levies are based on the actual costs incurred to maintain the facilities of the district up to the maximum assessment. The one exception would be the establishing of reserves and advancing operating funds for new zones that do not receive the first installment on any LLPD No. 2 assessments until January of 2023.

The attached Resolution is a part of the required procedure for the levy and collection of assessments in an assessment district.

FISCAL IMPACT:

No cost is attributed by this action. There is no budgetary impact unless this resolution and the resolution at the public hearing are not passed. This would impair the ability of the City to collect the assessments needed to pay the district expenses, and the General Fund would have to replace the entire revenue of LLPD No. 2.

ATTACHMENTS:
06-07-22 LLPD 2 Reso 3922 Intention FY 22-23
FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022

3.A.7
Packet Pg. 143
Resolution No. 3922

Page 1 of 5 ends

STATE OF CALIFORNIA ) RESOLUTION NO. 3922
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN

JACINTO, CALIFORNIA, DECLARING ITS INTENT TO LEVY AND

COLLECT ASSESSMENTS WITHIN LANDSCAPING, LIGHTING AND
PARK DISTRICT NO. 2, ACCEPTING THE ENGINEER’S REPORT AND

GIVING NOTICE OF AND SETTING THE TIME AND PLACE OF THE

HEARING ON THE LEVY OF THE PROPOSED ASSESSMENT FOR
FISCAL YEAR 2022-2023
WHEREAS, on April 4, 2002 the City Council of the City of San Jacinto, (the “City”) adopted Landscaping, Lighting and Park District No. 2 (the “District”) pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the Streets and Highways Code (the “Act”), for the maintenance and servicing of street lights, traffic signals, street trees, landscaping, parkways, median islands, drainage facilities, parks, and appurtenant improvements; and
WHEREAS, in November 1996 the voters of the State of California passed Proposition 218 which added Articles XIIIC and XIIID to the California Constitution requiring, among other things, new procedures for the approval of the levying of assessments against real property; and
WHEREAS, Article XIIID of the California Constitution requires that assessments comply with stated procedural and approval provisions by July 1, 1997, unless an assessment district meets certain exemptions as set forth in Section 5 of the Article which exemptions include the following:
“(a) any assessment imposed exclusively to finance the capital costs or maintenance and operation expenses for sidewalks, streets, sewers, water, flood control, drainage system or vector control.”
“(b) any assessment imposed pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at the time the assessment is initially imposed;” and
WHEREAS, the District assessments proposed for the 2022-2023 Fiscal Year are exempt from Proposition 218 because the assessments either generate revenue for the operation and maintenance of streets and highways, all expenditures thereunder qualifying as street maintenance as defined by the State of California or they were approved by petition of the property owners when the assessments were originally imposed; and

3.A.7.a
Packet Pg. 144 Attachment: 06-07-22 LLPD 2 Reso 3922 Intention FY 22-23 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Resolution No. 3922

Page 2 of 5 ends

WHEREAS, no new improvements or substantial changes in existing improvements are proposed for said District; and
WHEREAS, the Act also requires that the City comply with certain procedural and approval procedures before levying its annual assessments under an existing assessment district; and
WHEREAS, the adoption of this Resolution, among other things, is required in order to levy the proposed assessments for Fiscal Year 2022-2023 for the District; and WHEREAS, by said Resolution the City Council ordered NBS as the person and entity designated by this Council as the Engineer of Work for the District to file a report with the City Clerk in accordance with the Act; and
WHEREAS, NBS has filed such report with the City Clerk, and such report has been presented to and was considered by the City Council.

NOW THEREFORE, BE IT RESOLVED, determined, and ordered by the City Council of the City of San Jacinto, California as follows:

SECTION 1. The City Council hereby declares that it is its Intent to levy and collect assessments for the District during the Fiscal Year 2022-2023 pursuant to the Act. The area to be assessed is located in the City of San Jacinto, Riverside County,
California. The boundaries of the District are described in the report on file with the City Clerk.

SECTION 2. The purpose of the District is for maintenance and servicing of street lights, traffic signals, street trees, landscaping, parkways, median islands, drainage facilities, parks and appurtenant improvements.

SECTION 3. The report prepared by NBS, which is on file with the City Clerk, and which has been considered by the City Council at the meeting at which this Resolution has been adopted, is hereby accepted. All interested persons are referred to said report for a full and detailed description of the work, the boundaries of the proposed assessment district, and the proposed assessments upon assessable lots and parcels of land with the District.

SECTION 4. The Fiscal Year 2022-2023 assessments in each benefit zone within the District are within the limits approved by petition of the property owners when the assessments were originally imposed.

3.A.7.a
Packet Pg. 145 Attachment: 06-07-22 LLPD 2 Reso 3922 Intention FY 22-23 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Resolution No. 3922

Page 3 of 5 ends

SECTION 5. The City Council hereby declares that the Finance Director has authorization to adjust the District budget in the property tax lien year assessed to the amount authorized in the levy up to the maximum assessment. The Finance Director shall
process budget adjustments within each zone to reflect the actual costs anticipated in each zone of benefit as assessed on the levy up to the maximum assessment.

SECTION 6. On Tuesday, June 21, 2022, at the hour of 6:30 p.m. or as soon thereafter, during the course of its regularly scheduled meeting, the City Council will conduct a public hearing on the question of the levy of the proposed annual assessment. The hearing will be held at the San Jacinto Community Center, 625 S. Pico Avenue, San Jacinto, CA 92583.

SECTION 7. The City Clerk shall give notice of the time and place of said hearing by publishing a copy of this Resolution once in the Press Enterprise not less than ten (10) days before the date of the hearing.

SECTION 8. This Resolution is adopted pursuant to Section 22622 of the Streets and Highways Code.

APPROVED AND ADOPTED this 7
th day of June, 2022 by the following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

3.A.7.a
Packet Pg. 146 Attachment: 06-07-22 LLPD 2 Reso 3922 Intention FY 22-23 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Resolution No. 3922

Page 4 of 5 ends

CITY OF SAN JACINTO
By: _____________________________
Crystal Ruiz, Mayor
ATTEST:
_____________________________________
Julia Espinoza, City Clerk
APPROVED AS TO FORM:
_____________________________________
City Attorney, City of San Jacinto
Best, Best & Krieger, LLP

3.A.7.a
Packet Pg. 147 Attachment: 06-07-22 LLPD 2 Reso 3922 Intention FY 22-23 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Resolution No. 3922

Page 5 of 5 ends

STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

CERTIFICATE
I, Julia Espinoza, City Clerk of the City of San Jacinto, do certify that the foregoing Resolution No. 3922 was passed, adopted and approved at a regular meeting of the City Council of the City of San Jacinto held on the 7 th day of June, 2022, by the
following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

WITNESS MY HAND AND OFFICIAL SEAL this 7
th day of June, 2022.
______________________________
Julia Espinoza, City Clerk
City of San Jacinto

3.A.7.a
Packet Pg. 148 Attachment: 06-07-22 LLPD 2 Reso 3922 Intention FY 22-23 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) nbsgov.com
Prepared by:

Corporate Headquarters
32605 Temecula Parkway, Suite 100
Temecula, CA 92592
Toll free: 800.676.7516
Fiscal Year 2022/23 Preliminary Engineer’s Report For:

Landscaping, Lighting, and Park District No. 2
June 2022

3.A.7.b
Packet Pg. 149 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23)

TABLE OF CONTENTS

1. ENGINEER’S LETTER ........................................................................................................1

2. OVERVIEW......................................................................................................................2

2.1 Introduction...............................................................................................................2

3. PLANS AND SPECIFICATIONS FOR THE IMPROVEMENTS ..................................................3

4. SUMMARY OF ESTIMATE OF COSTS.................................................................................4

5. ESTIMATE OF COSTS .......................................................................................................7

6. METHOD OF APPORTIONMENT.......................................................................................8

6.1 Method of Apportionment........................................................................................8

6.2 Assessment Formula .................................................................................................9

6.3 Assessment Unit Method..........................................................................................9

6.4 Consumer Price Index (CPI) Inflation ......................................................................10

7. ASSESSMENT DIAGRAM................................................................................................ 11

8. ASSESSMENT ROLL........................................................................................................ 12

3.A.7.b
Packet Pg. 150 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 1

1. ENGINEER’S LETTER
WHEREAS, the City Council of the City of San Jacinto (the “City”), State of California, directed NBS Government Finance Group, DBA NBS, to prepare and file a report presenting plans and specifications describing the general nature, location, and extent of the improvements to be maintained and an estimate of the costs of the maintenance, operations, and servicing of the improvements for the City of San Jacinto Landscaping, Lighting and Park District No. 2 (the “District”) for Fiscal Year 2022/23.

WHEREAS, NBS has prepared this report which includes a diagram for the District, showing the area and properties proposed to be assessed, an assessment of the estimated costs of the maintenance, operations and servicing of the improvements, and the net amount to be assessed upon all assessable lots and/or parcels within the District in proportion to the special benefit received; WHEREAS, the assessment rates and the annual rate escalation factor of the Riverside-San BernardinoOntario area for all urban consumers C.P.I. (not to exceed 7.5%) were approved by property owners through the assessment balloting procedures set forth in Article XIII D Section 4 of the California Constitution (Proposition 218).

NOW THEREFORE, the assessments detailed in this Engineer’s Report (the “Report”) and as summarized in the table below are made to cover the portion of the estimated costs of maintenance, operation and servicing of the improvements to be paid by the assessable real property within the District in proportion to the special benefit received.

Description Maximum Amount Actual Amount(1)
Street Light and Traffic Signal Maintenance Levy $756,826.14 $529,885.07 Park Maintenance Levy 2,695,407.58 1,979,462.68
Landscape Maintenance Levy 1,170,200.61 672,944.30
Storm Drain Levy 2,046,335.69 1,470,567.06
Detention Basin Levy 0.00 0.00
Graffiti Removal Levy 503,685.26 306,029.25
Sidewalk Maintenance Levy 5,963.80 1,183.38
Adjustment Rounding 0.00 (24.96)
Total $7,178,419.08 $4,960,046.78
(1) The 2022/23 Actual Amount may differ slightly from the Assessment Roll and final applied levy amounts due to rounding.

I, the undersigned, respectfully submit the enclosed Engineer’s Report and, to the best of my knowledge, information and belief, the Engineer’s Report and assessments herein have been prepared and computed in accordance with the Assessment Law.

By: ____________________________
John G. Egan
Assessment Engineer
R.C.E. 14853

3.A.7.b
Packet Pg. 151 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 2

2. OVERVIEW

2.1 Introduction
The Report describes the District and the charge per Assessment Unit (AU) for Fiscal Year 2022/23 based on the historical and estimated cost to maintain the improvements and provide the services that benefit parcels within the District. This District, by special benefit assessments, provides funding for the installation, operation, maintenance, and servicing of: street lights and traffic signals; landscaped areas (parkways, medians, open space, detention/retention basins, etc.); municipal parks; drainage facilities; graffiti removal from horizontal and vertical surfaces which are appurtenant to the above items; all of which are located in public rights-of-way or easements in the District. The District is divided into multiple zones to allow the assessments to properly match the special benefits provided by the improvements to the assessed parcels within the District.

The word “parcel,” for the purposes of this Report, refers to an individual property assigned its own assessor’s parcel number by the Riverside County Assessor’s Office. The Riverside County Auditor/Controller uses assessor’s parcel numbers and specific fund numbers to identify on the tax roll properties assessed for special district benefit assessments.

Following consideration of public comments at a noticed public hearing and review of this Report, the City Council may confirm this Report as submitted and order the levy and collection of assessments for Fiscal Year 2022/23. If approved, the assessment information will be submitted to the County Auditor/Controller and included on the property tax roll for each benefiting parcel for Fiscal Year 2022/23.

3.A.7.b
Packet Pg. 152 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 3

3. PLANS AND SPECIFICATIONS FOR THE IMPROVEMENTS
Plans and specifications for the improvements have been prepared and approved as part of the improvement plans. These plans and specifications are on file and available for review at the office of the City Engineer and, by reference, have been made part of this Report.

The City Council in the Resolutions of Initiation and Intent for Fiscal Year 2014/15, in accordance with the Streets and Highways Code Section 22622, added a flood control basin to the improvements maintained in Zone 38 (Coventry Acres). The flood control basin is composed of lots 1 through 12, inclusive, and lots 78 through 83, inclusive, of Tract Number 31097, in the City of San Jacinto, County of Riverside, State of California, as per map recorded in Book 398 pages 94 through 103, inclusive, of maps, in the Office of the Riverside County Recorder. The lots that compose the flood control basin are also known as assessor’s parcel numbers 434-520-001-9 through 434-520-012-9, inclusive, and 434-522-001-5 through 434-522- 006-0, inclusive. The addition of the flood control basin to the improvements maintained by Zone 38 will not result in an increase to the annual maximum assessment as increased by the annual inflator, approved by the property owners, and assessable on real property within the boundaries of Zone 38. The flood control basin is necessary to protect the Tract and Zone improvements from flooding until other flood control measures are in place.

In Fiscal Year 2017/18, the authorized improvements for Zone 7 (Tesoro) included the repair of curbs, gutters, and sidewalks located within the boundaries of the District. These improvements and services are anticipated to be included in future years. The inclusion of these improvements maintained by Zone 7 will not result in an increase of the annual maximum assessment allowed.

3.A.7.b
Packet Pg. 153 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 4

4. SUMMARY OF ESTIMATE OF COSTS
The following table is a summary of the Fiscal Year 2022/23 estimate of costs.

Zone
2022/23
Levy
Amount
2022/23
Actual
Rate
2022/23
Maximum
Rate
% of
Maximum(1)
Zone 1 (Sagecrest) $188,672.34 $752.58 $792.22 95%
Zone 1A (Sagecrest) 4,422.60 737.10 775.92 95%
Zone 2 (Meridian Estates) 37,944.18 420.08 466.79 90%
Zone 3 (San Jacinto Ranch) 91,180.74 1,321.46 1,321.50 100% Zone 4 (Timothy Lane) 26,449.82 714.86 714.89 100%
Zone 5 (Sunset Ranch) 47,578.70 731.98 813.33 90%
Zone 6 (Heritage Ranch) 53,103.60 804.60 804.63 100%
Zone 7 (Tesoro) 189,489.00 761.00 895.32 85%
Zone 8 (Meadowbrook/Solano) 201,600.14 598.22 703.83 85% Zone 9 (Goldencrest) 139,105.20 626.60 835.50 75%
Zone 10A (Maravilla) 36,888.32 400.96 445.54 90%
Zone 10B (Sendera) 34,079.90 400.94 445.54 90%
Zone 11 (Sandalwood) 140,757.12 1,117.12 1,117.16 100%
Zone 12 (Windmill Plaza) 2,921.86 117.05 156.08 75%
Zone 13 (Park Meadows) 131,986.50 799.92 1,066.60 75%
Zone 14 (MSJC) 585.44 585.44 780.60 75%
Zone 15 (Willow Creek Apts.) 6,703.50 6,703.51 8,938.04 75% Zone 16 (La Perla) 9,933.20 522.80 697.11 75%
Zone 17 (Cloverdale) 11,907.60 396.92 661.59 60%
Zone 18 (500 S. State Street) 1,266.90 61.83 103.05 60% Zone 19-1 (Walmart) 42,803.54 584.26 1,168.54 50%
Zone 19-2 (Cali Coffee – Santana’s) 1,400.42 364.68 1,458.80 25% Zone 20 (Durango) 126,137.20 948.40 948.42 100%
Zone 21 (Arterra) 86,735.68 594.08 594.12 100%
Zone 22 (Park Hill) 108,984.88 813.32 1,084.46 75%
Zone 23 (Summerfield Ranch) 43,294.36 527.98 754.30 70% Zone 24 (El Toro Market) 1,985.94 166.33 255.89 65%
Zone 25 (Stallions Crossing) 74,458.70 722.90 722.92 100% Zone 26 (The Ranch) 252,466.90 855.82 900.89 95%
Zone 27 (Potter Ranch) 207,664.80 789.60 789.64 100%
Zone 28 (Mountain View Business Park) 595.88 620.72(2) 2,069.11 30% Zone 29 (Creekside) 133,090.10 930.70 930.73 100%
Zone 30 (Almaden) 88,429.44 1,004.88 1,116.57 90%
Zone 31 (Belicia) 52,846.74 866.34 1,019.26 85%

3.A.7.b
Packet Pg. 154 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 5
Zone
2022/23
Levy
Amount
2022/23
Actual
Rate
2022/23
Maximum
Rate
% of
Maximum(1)
Zone 32 (Cottonwood Ranch) 129,042.86 985.06 985.08 100% Zone 33 (Daybreak) 69,310.76 672.92 672.95 100%
Zone 34 (Palmilla) 42,391.04 662.36 662.38 100%
Zone 35 (Terragon) 47,165.30 646.10 646.12 100%
Zone 36 (Cypress) 55,599.60 661.90 661.91 100%
Zone 37 (Cypress/Daybreak) 31,486.24 669.92 669.96 100% Zone 38 (Coventry Acres) 151,437.44 772.64 772.67 100%
Zone 39 (The Trails) 60,066.80 652.90 652.92 100%
Zone 40 (Winners Circle) 6,587.10 506.70 844.57 60%
Zone 41 (Mosaico) 86,797.62 953.82 1,059.82 90%
Zone 42 (Santa Bella) 22,507.92 625.22 694.73 90%
Zone 43 (Remington/Lyndon Trails) 144,978.54 714.18 840.24 85% Zone 44 (Lyon/Shadow Canyon Trail) 0.00 0.00 687.54 0%
Zone 45 (Tamarisk ) 218,602.12 864.04 1,152.10 75%
Zone 46 (Parkside Village) 131,196.80 937.12 937.15 100% Zone 47 (Maravilla Estates) 0.00 0.00 352.98 0%
Zone 48 (San Jacinto Valley Academy) 1,416.06 2,950.14(2) 4,916.94 60% Zone 49 (Pheasant Run) 75,159.48 818.84 963.39 85%
Zone 50 (The Trails) 0.00 0.00 1,167.27 0%
Zone 51 (SJ Retail) 42,998.66 1,078.47 1,268.80 85%
Zone 52 (Graciella Court) 2,444.76 271.64 1,086.68 25%
Zone 53 (The Cove) 115,776.00 1,072.00 1,429.39 75%
Zone 54 (Santa Fe Apartments) 3,370.96 3,370.96 4,815.71 70% Zone 55 (The Cove) 148,156.80 1,073.60 1,431.50 75%
Zone 56 (SW Corner of 7th & Lyon -
Annexation Not Completed) 0.00 0.00 0.00 0%
Zone 57 (7th Ave. East of Kirby) 0.00 0.00 775.68 0%
Zone 58 (SE Corner of 7th & Lyon) 0.00 0.00 1,369.79 0% Zone 59 (Rite Aide) 52,543.20 1,888.66 1,888.69 100%
Zone 60 (Stater Bros) 0.00 0.00 1,813.98 0%
Zone 61 (Oostdam Dr. & Ivy Crest Dr.) 18,005.68 486.64 811.11 60% Zone 62 (Meadowbrook II) 62,291.88 1,092.84 1,366.08 80% Zone 63 (Palisades Ranch/Catalpa Park) 111,387.84 960.24 1,920.53 50% Zone 64 (The Enclave) 4,855.90 971.18 1,214.01 80%
Zone 65 (Cheyenne) 38,006.82 1,310.58 1,638.26 80%
Zone 66 (Palm/Cottonwood) 6,976.20 317.10 1,057.11 30%
Zone 67 (Park Avenue Estates) 38,576.30 1,102.18 1,296.70 85% Zone 68 (Shaver East of Los Banos) 7,381.20 738.12 1,054.49 70%

3.A.7.b
Packet Pg. 155 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 6
Zone
2022/23
Levy
Amount
2022/23
Actual
Rate
2022/23
Maximum
Rate
% of
Maximum(1)
Zone 69 (Calvary Chapel) 0.00 0.00 427.51 0%
Zone 70 (Wateka/DeAnza) 0.00 0.00 1,429.98 0%
Zone 71 (Edelbrock) 0.00 0.00 2,803.30 0%
Zone 72 (Thayer Animal Hospital) 0.00 0.00 3,255.65 0%
Zone 73 (San Jacinto Villas) 9,641.26 673.74 1,224.99 55% Zone 74 (Ramona Crossings) 0.00 0.00 703.03 0%
Zone 75 (SJUSD Nutrition Center) 802.44 115.29 1,152.98 10% Zone 76 (Luz del Sol) 403,773.06 1,257.86 1,796.97 70%
Zone 77 (Kalpesh Homes) 0.00 0.00 1,148.23 0%
Zone 78 (Carolino Homes) 0.00 0.00 963.23 0%
Zone 79 (State Street Auto Body) 0.00 0.00 2,666.36 0%
Zone 80 (AutoZone) 0.00 0.00 3,082.05 0%
Zone 81 (Maravilla - Commercial -
Annexation Not Completed) 0.00 0.00 0.00 0%
Zone 82 (SJ West Congregation) 0.00 0.00 2,997.57 0%
Zone 83 (790 S. State Street) 0.00 0.00 4,359.67 0%
Zone 84 (Parkside Medical Center) 0.00 0.00 943.32 0%
Zone 85 (Gupta Medical Center) 1,723.96 471.02 3,140.22 15% Zone 86 (CVS Pharmacy) 27,286.50 2,690.97 2,690.98 100% Zone 87 (County Animal Shelter -
Annexation Not Completed) 0.00 0.00 0.00 0%
Zone 88 (Family Dollar) 10,051.46 1,903.69 2,379.62 80% Zone 89 (Kirby Village) 0.00 0.00 426.21 0%
Zone 90 (Circle K) 1,273.48 254.19 5,083.88 5%
Zone 91 (O’ Reilly Auto Parts) 1,505.50 366.29 3,663.11 10% Total $4,960,046.78
(1) Percentages are approximate.
(2) The actual rate is greater than the 2022/23 levy amount due to the total AU being less than one AU.

3.A.7.b
Packet Pg. 156 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 7

5. ESTIMATE OF COSTS
The following pages provide an estimate of the costs of the improvements for Fiscal Year 2022/23 for each zone, to include the maximum amounts and actual amounts that will be levied. The City determines the percentage of the maximum amount to be levied in each zone based on the District’s budget. These costs can include a reserve fund to cover a six-month portion of maintenance and servicing costs as well as an amount of surplus or deficit in the improvement fund from a previous fiscal year.

3.A.7.b
Packet Pg. 157 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone: 1
Common Name/Location:

Sagecrest Development
(State/Chase/Sagecrest)
Percentage of Maximum Rate to be Levied: 95.00%
Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit $79.36
Actual Rate Per Assessment Unit $75.39
Maximum Total $20,042.56
Actual Total $19,039.74
Park Maintenance Levy
Maximum Rate Per Assessment Unit $384.68
Actual Rate Per Assessment Unit $365.44
Maximum Total $95,785.36
Actual Total $90,994.56
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit $28.02
Actual Rate Per Assessment Unit $26.61
Maximum Total $6,976.92
Actual Total $6,625.89
Storm Drain Levy
Maximum Rate Per Assessment Unit $300.16
Actual Rate Per Assessment Unit $285.14
Maximum Total $75,804.87
Actual Total $72,012.10
Detention Basin
Maximum Rate Per Assessment Unit $0.00
Actual Rate Per Assessment Unit $0.00
Maximum Total $0.00
Actual Total $0.00
Graffiti Removal Levy
Maximum Rate Per Assessment Unit $0.00
Actual Rate Per Assessment Unit $0.00
Maximum Total $0.00
Actual Total $0.00
Number of Units/Assessment Units 252.55
TOTALS
Maximum Rate Per Assessment Unit $792.22
Zone Maximum $198,609.72
Actual Rate Per Assessment Unit $752.58
Adjustment Rounding 0.00
Actual Rate Per Assessment Unit $752.58
Balance to Levy (Actual Amount Levied) $188,672.34
*3.55 AU not assessed for Park
and Landscape Maintenance

3.A.7.b
Packet Pg. 158 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Park Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Storm Drain Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Detention Basin
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Graffiti Removal Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Number of Units/Assessment Units
TOTALS
Maximum Rate Per Assessment Unit
Zone Maximum
Actual Rate Per Assessment Unit
Adjustment Rounding
Actual Rate Per Assessment Unit
Balance to Levy (Actual Amount Levied)
1A
Sagecrest Development
(State/Chase/Sagecrest)

95.00%
$117.21
$111.35
$703.28
$668.10
$353.91
$336.21
$2,123.46
$2,017.26
$25.76
$24.47
$154.58
$146.82
$279.04
$265.08
$1,674.22
$1,590.48
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
6 $775.92
$4,655.55
$737.11
(0.01)
$737.10
$4,422.60

3.A.7.b
Packet Pg. 159 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$96.79
$87.11
$8,759.59
$7,883.45
$162.34
$146.10
$14,610.87
$13,149.00
$36.40
$32.75
$3,293.78
$2,963.87
$128.45
$115.60
$11,624.74
$10,461.80
$0.00
$0.00
$0.00
$0.00
$42.81
$38.53
$3,874.41
$3,486.96

90.5 $466.79
$42,163.38
$420.09
(0.01)
$420.08
$37,944.18
*.50 AU not assessed for Park
Maintenance

3.A.7.b
Packet Pg. 160 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 161 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $714.86
$26,449.82

3.A.7.b
Packet Pg. 162 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$53.54
$48.18
$3,480.31
$3,131.70
$294.89
$265.40
$19,167.93
$17,251.00
$8.11
$7.30
$527.29
$474.50
$420.44
$378.39
$27,328.32
$24,595.35
$0.00
$0.00
$0.00
$0.00
$36.34
$32.71
$2,362.42
$2,126.15
65 $813.33
$52,866.27
$731.98

0.00 $731.98
$47,578.70

3.A.7.b
Packet Pg. 163 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 164 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$72.24
$61.40
$17,986.87
$15,288.60
$430.19
$365.66
$107,118.25
$91,049.34
$42.17
$35.84
$10,501.05
$8,924.16
$310.02
$263.52
$77,195.90
$65,616.48
$0.00
$0.00
$0.00
$0.00
$40.69
$34.59
$10,133.03
$8,612.91
249
$895.32
$222,935.10
$761.01
(0.01)
$761.00
$189,489.00

3.A.7.b
Packet Pg. 165 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

84.99%
$103.06
$87.59
$34,729.60
$29,517.83
$244.51
$207.83
$82,400.25
$70,038.71
$95.44
$81.12
$32,164.31
$27,337.44
$217.35
$184.74
$73,247.09
$62,257.38
$0.00
$0.00
$0.00
$0.00
$43.47
$36.94
$14,649.42
$12,448.78
337
$703.83
$237,190.67
$598.22

0.00 $598.22
$201,600.14

3.A.7.b
Packet Pg. 166 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$77.19
$57.89
$17,136.40
$12,851.58
$145.21
$108.90
$32,237.02
$24,175.80
$118.78
$89.08
$26,368.29
$19,775.76
$451.73
$338.79
$100,283.01
$75,211.38
$0.00
$0.00
$0.00
$0.00
$42.59
$31.94
$9,455.60
$7,090.68
222
$835.50
$185,480.33
$626.60

0.00 $626.60
$139,105.20

3.A.7.b
Packet Pg. 167 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

89.99%
$47.26
$42.53
$4,347.92
$3,912.76
$287.30
$258.57
$26,431.69
$23,788.44
$13.38
$12.04
$1,230.77
$1,107.68
$70.42
$63.37
$6,478.66
$5,830.04
$0.00
$0.00
$0.00
$0.00
$27.18
$24.45
$2,500.27
$2,249.40
92 $445.54
$40,989.31
$400.96

0.00 $400.96
$36,888.32

3.A.7.b
Packet Pg. 168 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$49.41
$44.47
$4,200.19
$3,779.95
$270.91
$243.81
$23,027.40
$20,723.85
$29.87
$26.87
$2,538.56
$2,283.95
$69.92
$62.92
$5,943.04
$5,348.20
$0.00
$0.00
$0.00
$0.00
$25.43
$22.88
$2,161.36
$1,944.80
85 $445.54
$37,870.56
$400.95
(0.01)
$400.94
$34,079.90

3.A.7.b
Packet Pg. 169 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 170 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$106.99
$80.24
$2,670.54
$2,002.89
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$49.09
$36.82
$1,225.33
$918.98

24.96 $156.08
$3,895.87
$117.06
(0.01)
$117.05
$2,921.86

3.A.7.b
Packet Pg. 171 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$102.12
$76.58
$17,359.69
$12,635.65
$553.08
$414.80
$94,023.17
$68,441.95
$282.49
$211.86
$48,023.43
$34,956.90
$91.49
$68.61
$15,553.51
$11,320.65
$0.00
$0.00
$0.00
$0.00
$37.43
$28.07
$6,362.93
$4,631.50
170
$1,066.60
$181,322.72
$799.92

0.00 $799.92
$131,986.50
*There are 155 parcels that are
levied at 75% of the maximum
rates, while 15 parcels are limited
to 50% levy of the maximum rate.

3.A.7.b
Packet Pg. 172 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$780.60
$585.44
$780.60
$585.44
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
1 $780.60
$780.60
$585.44

0.00 $585.44
$585.44

3.A.7.b
Packet Pg. 173 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Santa Fe/Esplanade)

75.00%
$1,693.29
$1,269.96
$1,693.29
$1,269.96
$3,883.72
$2,912.79
$3,883.72
$2,912.79
$0.00
$0.00
$0.00
$0.00
$2,240.69
$1,680.51
$2,240.69
$1,680.51
$0.00
$0.00
$0.00
$0.00
$1,120.34
$840.25
$1,120.34
$840.25
1 $8,938.04
$8,938.04
$6,703.51

0.00 $6,703.51
$6,703.50

3.A.7.b
Packet Pg. 174 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$90.73
$68.04
$1,723.87
$1,292.76
$182.22
$136.66
$3,462.20
$2,596.54
$21.38
$16.03
$406.20
$304.57
$230.16
$172.62
$4,373.07
$3,279.78
$0.00
$0.00
$0.00
$0.00
$172.62
$129.46
$3,279.72
$2,459.74
19 $697.11
$13,245.06
$522.81
(0.01)
$522.80
$9,933.20

3.A.7.b
Packet Pg. 175 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

60.00%
$65.21
$39.12
$1,956.15
$1,173.60
$147.82
$88.69
$4,434.63
$2,660.70
$34.66
$20.79
$1,039.78
$623.70
$354.77
$212.86
$10,643.21
$6,385.80
$0.00
$0.00
$0.00
$0.00
$59.13
$35.47
$1,773.95
$1,064.10
30 $661.59
$19,847.72
$396.93
(0.01)
$396.92
$11,907.60

3.A.7.b
Packet Pg. 176 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

60.00%
$52.47
$31.48
$1,075.17
$645.09
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$50.58
$30.35
$1,036.40
$621.82

20.49 $103.05
$2,111.57
$61.83

0.00 $61.83
$1,266.90

3.A.7.b
Packet Pg. 177 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

50.00%
$208.27
$104.14
$15,258.07
$7,629.00
$0.00
$0.00
$0.00
$0.00
$109.53
$54.76
$8,024.21
$4,012.06
$756.90
$378.45
$55,450.67
$27,725.29
$0.00
$0.00
$0.00
$0.00
$93.84
$46.92
$6,874.53
$3,437.21

73.26 $1,168.54
$85,607.48
$584.27
(0.01)
$584.26
$42,803.54

3.A.7.b
Packet Pg. 178 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

25.00%
$745.25
$186.31
$2,861.77
$715.43
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$713.54
$178.38
$2,740.01
$684.99

3.84 $1,458.80
$5,601.78
$364.69
(0.01)
$364.68
$1,400.42

3.A.7.b
Packet Pg. 179 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $948.40
$126,137.20

3.A.7.b
Packet Pg. 180 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 181 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$98.47
$73.85
$13,195.21
$9,895.90
$200.07
$150.05
$26,809.28
$20,106.70
$405.04
$303.77
$54,274.82
$40,705.18
$343.68
$257.75
$46,053.02
$34,538.50
$0.00
$0.00
$0.00
$0.00
$37.20
$27.90
$4,985.10
$3,738.60
134
$1,084.46
$145,317.44
$813.32

0.00 $813.32
$108,984.88

3.A.7.b
Packet Pg. 182 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

70.00%
$124.58
$87.20
$10,215.53
$7,150.40
$95.10
$66.57
$7,798.44
$5,458.74
$69.01
$48.30
$5,658.92
$3,960.60
$414.18
$289.92
$33,962.80
$23,773.44
$0.00
$0.00
$0.00
$0.00
$51.42
$35.99
$4,216.63
$2,951.18
82 $754.30
$61,852.32
$527.98

0.00 $527.98
$43,294.36

3.A.7.b
Packet Pg. 183 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

65.00%
$148.96
$96.83
$1,778.63
$1,156.10
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$106.93
$69.50
$1,276.70
$829.85

11.94 $255.89
$3,055.33
$166.33

0.00 $166.33
$1,985.94

3.A.7.b
Packet Pg. 184 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $722.90
$74,458.70

3.A.7.b
Packet Pg. 185 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

95.00%
$102.81
$97.67
$30,329.61
$28,812.65
$418.57
$397.64
$123,478.03
$117,303.80
$59.28
$56.31
$17,486.83
$16,611.45
$281.60
$267.51
$83,071.99
$78,915.45
$0.00
$0.00
$0.00
$0.00
$38.63
$36.69
$11,395.11
$10,823.55
295
$900.89
$265,761.57
$855.82

0.00 $855.82
$252,466.90

3.A.7.b
Packet Pg. 186 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 187 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

30.00%
$559.22
$167.76
$536.85
$161.04
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,509.89
$452.96
$1,449.49
$434.84

0.96 $2,069.11
$1,986.34
$620.72

0.00 $620.72
$595.88
*The amount levied is less than
the actual rate due to the
assignment of .96 AU, which is not
a whole AU.

3.A.7.b
Packet Pg. 188 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $930.70
$133,090.10

3.A.7.b
Packet Pg. 189 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$98.50
$88.65
$8,668.32
$7,801.20
$357.67
$321.90
$31,475.04
$28,327.20
$109.84
$98.85
$9,666.13
$8,698.80
$495.91
$446.31
$43,639.82
$39,275.28
$0.00
$0.00
$0.00
$0.00
$54.65
$49.18
$4,809.01
$4,327.84
88 $1,116.57
$98,258.32
$1,004.89
(0.01)
$1,004.88
$88,429.44

3.A.7.b
Packet Pg. 190 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$95.60
$81.25
$5,831.52
$4,956.25
$211.14
$179.47
$12,879.64
$10,947.67
$7.18
$6.10
$438.24
$372.10
$642.58
$546.19
$39,197.19
$33,317.59
$0.00
$0.00
$0.00
$0.00
$62.75
$53.34
$3,827.97
$3,253.74
61 $1,019.26
$62,174.57
$866.35
(0.01)
$866.34
$52,846.74

3.A.7.b
Packet Pg. 191 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $985.06
$129,042.86

3.A.7.b
Packet Pg. 192 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 193 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $662.36
$42,391.04

3.A.7.b
Packet Pg. 194 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $646.10
$47,165.30

3.A.7.b
Packet Pg. 195 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $661.90
$55,599.60

3.A.7.b
Packet Pg. 196 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 197 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $772.64
$151,437.44

3.A.7.b
Packet Pg. 198 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00 $652.90
$60,066.80

3.A.7.b
Packet Pg. 199 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

60.00%
$229.41
$137.64
$2,982.39
$1,789.32
$160.32
$96.19
$2,084.16
$1,250.47
$23.19
$13.91
$301.51
$180.83
$246.66
$147.99
$3,206.54
$1,923.87
$0.00
$0.00
$0.00
$0.00
$184.98
$110.98
$2,404.76
$1,442.74
13 $844.57
$10,979.36
$506.71
(0.01)
$506.70
$6,587.10

3.A.7.b
Packet Pg. 200 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$83.95
$75.55
$7,639.22
$6,875.05
$404.06
$363.65
$36,769.17
$33,092.15
$46.21
$41.59
$4,205.48
$3,784.69
$178.31
$160.48
$16,226.42
$14,603.68
$0.00
$0.00
$0.00
$0.00
$347.28
$312.55
$31,602.92
$28,442.05
91 $1,059.82
$96,443.21
$953.82

0.00 $953.82
$86,797.62

3.A.7.b
Packet Pg. 201 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

90.00%
$122.24
$110.01
$4,400.75
$3,960.36
$451.21
$406.08
$16,243.49
$14,618.88
$0.00
$0.00
$0.00
$0.00
$39.47
$35.52
$1,420.81
$1,278.72
$0.00
$0.00
$0.00
$0.00
$81.81
$73.62
$2,945.08
$2,650.32
36 $694.73
$25,010.13
$625.23
(0.01)
$625.22
$22,507.92

3.A.7.b
Packet Pg. 202 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$84.78
$72.05
$17,209.37
$14,626.15
$426.44
$362.47
$86,566.83
$73,581.41
$144.58
$122.89
$29,349.15
$24,946.67
$144.67
$122.97
$29,368.17
$24,962.91
$0.00
$0.00
$0.00
$0.00
$39.78
$33.81
$8,075.22
$6,863.43
203
$840.24
$170,568.74
$714.19
(0.01)
$714.18
$144,978.54

3.A.7.b
Packet Pg. 203 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$114.93
$0.00
$11,493.39
$0.00
$161.62
$0.00
$16,161.65
$0.00
$240.49
$0.00
$24,048.81
$0.00
$125.26
$0.00
$12,525.75
$0.00
$0.00
$0.00
$0.00
$0.00
$45.25
$0.00
$4,524.57
$0.00
100
$687.54
$68,754.16
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 204 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$80.40
$60.30
$20,341.75
$15,255.90
$696.41
$522.30
$176,192.41
$132,141.90
$51.99
$38.99
$13,154.17
$9,864.47
$284.30
$213.22
$71,927.12
$53,944.66
$0.00
$0.00
$0.00
$0.00
$39.00
$29.24
$9,866.62
$7,397.72
253
$1,152.10
$291,482.07
$864.05
(0.01)
$864.04
$218,602.12

3.A.7.b
Packet Pg. 205 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

3.A.7.b
Packet Pg. 206 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$55.79
$0.00
$12,441.09
$0.00
$0.00
$0.00
$0.00
$0.00
$222.61
$0.00
$49,642.10
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$74.58
$0.00
$16,631.08
$0.00
223
$352.98
$78,714.26
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 207 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

60.00%
$1,191.49
$714.89
$571.91
$343.14
$0.00
$0.00
$0.00
$0.00
$2,193.21
$1,315.92
$1,052.74
$631.64
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,532.24
$919.34
$735.47
$441.28

0.48 $4,916.94
$2,360.13
$2,950.15
(0.01)
$2,950.14
$1,416.06
*The amount levied is less than
the actual rate due to the
assignment of .48 AU, which is not
a whole AU.

3.A.7.b
Packet Pg. 208 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$92.94
$78.99
$8,550.32
$7,267.07
$204.46
$173.78
$18,605.70
$15,813.98
$115.67
$98.31
$10,641.55
$9,044.51
$488.37
$415.11
$44,930.09
$38,190.11
$0.00
$0.00
$0.00
$0.00
$61.95
$52.66
$5,699.76
$4,844.72
92 $963.39
$88,427.43
$818.85
(0.01)
$818.84
$75,159.48
*1 AU not assessed for Park
Maintenance.

3.A.7.b
Packet Pg. 209 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$90.89
$0.00
$52,960.86
$0.00
$659.59
$0.00
$384,324.54
$0.00
$181.42
$0.00
$105,705.87
$0.00
$197.54
$0.00
$115,099.64
$0.00
$0.00
$0.00
$0.00
$0.00
$37.83
$0.00
$22,042.56
$0.00
582.67
$1,167.27
$680,133.47
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 210 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$275.64
$234.29
$10,989.82
$9,341.29
$0.00
$0.00
$0.00
$0.00
$339.72
$288.76
$13,544.67
$11,512.93
$295.10
$250.83
$11,765.55
$10,000.65
$0.00
$0.00
$0.00
$0.00
$358.34
$304.59
$14,286.90
$12,143.81

39.87 $1,268.80
$50,586.95
$1,078.47

0.00 $1,078.47
$42,998.66

3.A.7.b
Packet Pg. 211 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

25.00%
$323.55
$80.88
$2,911.95
$727.92
$224.51
$56.12
$2,020.56
$505.08
$39.73
$9.93
$357.54
$89.37
$249.45
$62.36
$2,245.01
$561.24
$0.00
$0.00
$0.00
$0.00
$249.45
$62.36
$2,245.01
$561.24
9 $1,086.68
$9,780.08
$271.65
(0.01)
$271.64
$2,444.76

3.A.7.b
Packet Pg. 212 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$104.45
$78.33
$11,280.80
$8,459.64
$438.49
$328.86
$47,357.27
$35,516.88
$508.98
$381.73
$54,970.09
$41,226.84
$345.21
$258.91
$37,283.13
$27,962.28
$0.00
$0.00
$0.00
$0.00
$32.24
$24.18
$3,482.34
$2,611.44
108
$1,429.39
$154,373.63
$1,072.01
(0.01)
$1,072.00
$115,776.00

3.A.7.b
Packet Pg. 213 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

70.00%
$856.35
$599.44
$856.35
$599.44
$1,414.08
$989.85
$1,414.08
$989.85
$0.00
$0.00
$0.00
$0.00
$1,590.80
$1,113.55
$1,590.80
$1,113.55
$0.00
$0.00
$0.00
$0.00
$954.48
$668.13
$954.48
$668.13
1 $4,815.71
$4,815.71
$3,370.97
(0.01)
$3,370.96
$3,370.96

3.A.7.b
Packet Pg. 214 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

75.00%
$107.85
$80.88
$14,882.63
$11,161.44
$438.17
$328.62
$60,467.08
$45,349.56
$508.60
$381.44
$70,186.39
$52,638.72
$344.95
$258.71
$47,602.74
$35,701.98
$0.00
$0.00
$0.00
$0.00
$31.95
$23.96
$4,408.76
$3,306.48
138
$1,431.50
$197,547.61
$1,073.61
(0.01)
$1,073.60
$148,156.80

3.A.7.b
Packet Pg. 215 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
N/A
$0.00
$0.00
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 216 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$242.99
$0.00
$3,887.76
$0.00
$254.75
$0.00
$4,076.01
$0.00
$39.12
$0.00
$625.91
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$238.82
$0.00
$3,821.14
$0.00
16 $775.68
$12,410.82
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 217 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$119.11
$0.00
$6,193.55
$0.00
$198.35
$0.00
$10,314.37
$0.00
$175.36
$0.00
$9,118.50
$0.00
$842.80
$0.00
$43,825.67
$0.00
$0.00
$0.00
$0.00
$0.00
$34.17
$0.00
$1,776.85
$0.00
52 $1,369.79
$71,228.95
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 218 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

27.82 $1,888.69
$52,543.38
$1,888.67
(0.01)
$1,888.66
$52,543.20

3.A.7.b
Packet Pg. 219 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$207.69
$0.00
$8,305.43
$0.00
$0.00
$0.00
$0.00
$0.00
$673.66
$0.00
$26,939.54
$0.00
$582.90
$0.00
$23,310.11
$0.00
$0.00
$0.00
$0.00
$0.00
$349.74
$0.00
$13,986.07
$0.00

39.99 $1,813.98
$72,541.14
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 220 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

60.00%
$152.85
$91.70
$5,655.35
$3,392.90
$139.45
$83.67
$5,159.72
$3,095.79
$47.67
$28.60
$1,763.77
$1,058.20
$395.76
$237.45
$14,643.05
$8,785.65
$0.00
$0.00
$0.00
$0.00
$75.38
$45.22
$2,789.02
$1,673.14
37 $811.11
$30,010.92
$486.64

0.00 $486.64
$18,005.68

3.A.7.b
Packet Pg. 221 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

80.00%
$128.52
$102.81
$7,325.42
$5,860.17
$118.90
$95.11
$6,777.26
$5,421.27
$284.19
$227.35
$16,199.04
$12,958.95
$771.90
$617.51
$43,998.16
$35,198.07
$0.00
$0.00
$0.00
$0.00
$62.58
$50.06
$3,566.85
$2,853.42
57 $1,366.08
$77,866.74
$1,092.84

0.00 $1,092.84
$62,291.88

3.A.7.b
Packet Pg. 222 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

50.00%
$90.46
$45.22
$10,493.19
$5,245.52
$84.21
$42.10
$9,768.66
$4,883.60
$1,218.40
$609.20
$141,334.91
$70,667.20
$465.40
$232.70
$53,986.62
$26,993.20
$0.00
$0.00
$0.00
$0.00
$62.06
$31.02
$7,198.66
$3,598.32
116
$1,920.53
$222,782.03
$960.24

0.00 $960.24
$111,387.84

3.A.7.b
Packet Pg. 223 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

80.00%
$511.78
$409.42
$2,558.91
$2,047.10
$207.94
$166.35
$1,039.70
$831.75
$161.58
$129.26
$807.88
$646.30
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$332.71
$266.16
$1,663.54
$1,330.80
5 $1,214.01
$6,070.03
$971.19
(0.01)
$971.18
$4,855.90

3.A.7.b
Packet Pg. 224 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

80.00%
$147.34
$117.86
$4,272.72
$3,417.94
$184.65
$147.71
$5,354.75
$4,283.59
$408.03
$326.42
$11,832.80
$9,466.18
$798.45
$638.76
$23,155.09
$18,524.04
$0.00
$0.00
$0.00
$0.00
$99.80
$79.83
$2,894.17
$2,315.07
29 $1,638.26
$47,509.52
$1,310.58

0.00 $1,310.58
$38,006.82

3.A.7.b
Packet Pg. 225 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

30.00%
$188.41
$56.52
$4,145.03
$1,243.44
$203.32
$60.99
$4,472.98
$1,341.78
$0.00
$0.00
$0.00
$0.00
$554.49
$166.34
$12,198.74
$3,659.48
$0.00
$0.00
$0.00
$0.00
$110.90
$33.26
$2,439.75
$731.72
22 $1,057.11
$23,256.50
$317.11
(0.01)
$317.10
$6,976.20

3.A.7.b
Packet Pg. 226 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

85.00%
$164.65
$139.95
$5,762.71
$4,898.25
$154.10
$130.98
$5,393.34
$4,584.30
$308.74
$262.42
$10,805.77
$9,184.70
$563.56
$479.02
$19,724.48
$16,765.70
$0.00
$0.00
$0.00
$0.00
$105.66
$89.81
$3,698.25
$3,143.35
35 $1,296.70
$45,384.54
$1,102.18

0.00 $1,102.18
$38,576.30

3.A.7.b
Packet Pg. 227 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

70.00%
$300.57
$210.39
$3,005.66
$2,103.90
$261.74
$183.21
$2,617.41
$1,832.10
$99.56
$69.69
$995.62
$696.90
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$392.62
$274.83
$3,926.19
$2,748.30
10 $1,054.49
$10,544.88
$738.12

0.00 $738.12
$7,381.20

3.A.7.b
Packet Pg. 228 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$116.13
$0.00
$5,023.79
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$152.51
$0.00
$6,597.66
$0.00
$0.00
$0.00
$0.00
$0.00
$158.87
$0.00
$6,872.54
$0.00

43.26 $427.51
$18,493.98
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 229 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$166.33
$0.00
$1,829.62
$0.00
$173.90
$0.00
$1,912.85
$0.00
$93.80
$0.00
$1,031.84
$0.00
$758.82
$0.00
$8,346.99
$0.00
$0.00
$0.00
$0.00
$0.00
$237.13
$0.00
$2,608.44
$0.00
11 $1,429.98
$15,729.74
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 230 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$360.52
$0.00
$2,574.09
$0.00
$0.00
$0.00
$0.00
$0.00
$353.24
$0.00
$2,522.10
$0.00
$1,424.69
$0.00
$10,172.30
$0.00
$0.00
$0.00
$0.00
$0.00
$664.86
$0.00
$4,747.08
$0.00

7.14 $2,803.30
$20,015.57
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 231 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$284.47
$0.00
$1,228.90
$0.00
$0.00
$0.00
$0.00
$0.00
$2,011.11
$0.00
$8,687.98
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$960.08
$0.00
$4,147.54
$0.00

4.32 $3,255.65
$14,064.42
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 232 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

55.00%
$99.67
$54.82
$1,426.30
$784.46
$704.29
$387.36
$10,078.35
$5,543.09
$55.85
$30.71
$799.14
$439.52
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$365.19
$200.85
$5,225.80
$2,874.19

14.31 $1,224.99
$17,529.59
$673.74

0.00 $673.74
$9,641.26

3.A.7.b
Packet Pg. 233 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$125.78
$0.00
$1,732.04
$0.00
$0.00
$0.00
$0.00
$0.00
$120.94
$0.00
$1,665.38
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$456.30
$0.00
$6,283.31
$0.00

13.77 $703.03
$9,680.73
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 234 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

10.00%
$415.20
$41.52
$2,889.80
$288.97
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$737.78
$73.78
$5,134.96
$513.49

6.96 $1,152.98
$8,024.76
$115.30
(0.01)
$115.29
$802.44

3.A.7.b
Packet Pg. 235 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

70.00%
$65.07
$45.55
$20,888.34
$14,621.55
$790.12
$553.08
$253,628.27
$177,538.68
$409.17
$286.42
$131,344.85
$91,940.82
$474.72
$332.30
$152,385.29
$106,668.30
$0.00
$0.00
$0.00
$0.00
$57.88
$40.51
$18,579.19
$13,003.71
321
$1,796.97
$576,825.93
$1,257.86

0.00 $1,257.86
$403,773.06

3.A.7.b
Packet Pg. 236 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$131.39
$0.00
$5,912.76
$0.00
$145.21
$0.00
$6,534.34
$0.00
$232.74
$0.00
$10,473.16
$0.00
$516.27
$0.00
$23,232.33
$0.00
$0.00
$0.00
$0.00
$0.00
$122.62
$0.00
$5,517.97
$0.00
45 $1,148.23
$51,670.55
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 237 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$255.15
$0.00
$3,572.11
$0.00
$257.85
$0.00
$3,609.90
$0.00
$118.70
$0.00
$1,661.82
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$331.52
$0.00
$4,641.33
$0.00
14 $963.23
$13,485.15
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 238 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$614.72
$0.00
$1,751.96
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,051.64
$0.00
$5,847.17
$0.00

2.85 $2,666.36
$7,599.13
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 239 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$464.53
$0.00
$1,379.65
$0.00
$0.00
$0.00
$0.00
$0.00
$190.89
$0.00
$566.93
$0.00
$808.88
$0.00
$2,402.37
$0.00
$0.00
$0.00
$0.00
$0.00
$1,617.76
$0.00
$4,804.75
$0.00

2.97 $3,082.05
$9,153.70
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 240 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
N/A
$0.00
$0.00
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 241 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$703.36
$0.00
$2,489.91
$0.00
$0.00
$0.00
$0.00
$0.00
$609.29
$0.00
$2,156.88
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,684.91
$0.00
$5,964.59
$0.00

3.54 $2,997.57
$10,611.38
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 242 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$456.75
$0.00
$1,123.59
$0.00
$0.00
$0.00
$0.00
$0.00
$191.39
$0.00
$470.81
$0.00
$2,120.88
$0.00
$5,217.36
$0.00
$0.00
$0.00
$0.00
$0.00
$1,590.66
$0.00
$3,913.02
$0.00

2.46 $4,359.67
$10,724.79
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 243 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$90.27
$0.00
$4,365.22
$0.00
$0.00
$0.00
$0.00
$0.00
$325.15
$0.00
$15,724.39
$0.00
$439.21
$0.00
$21,240.23
$0.00
$0.00
$0.00
$0.00
$0.00
$88.69
$0.00
$4,288.89
$0.00

48.36 $943.32
$45,618.73
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 244 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

15.00%
$454.50
$68.17
$1,663.47
$249.52
$0.00
$0.00
$0.00
$0.00
$308.00
$46.20
$1,127.27
$169.09
$1,358.70
$203.80
$4,972.83
$745.92
$0.00
$0.00
$0.00
$0.00
$1,019.02
$152.85
$3,729.62
$559.44

3.66 $3,140.22
$11,493.19
$471.03
(0.01)
$471.02
$1,723.96

3.A.7.b
Packet Pg. 245 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

10.14 $2,690.98
$27,286.59
$2,690.98
(0.01)
$2,690.97
$27,286.50

3.A.7.b
Packet Pg. 246 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

0.00%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
N/A
$0.00
$0.00
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 247 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Park Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Storm Drain Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Detention Basin
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Graffiti Removal Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Sidewalk Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Number of Units/Assessment Units
TOTALS
Maximum Rate Per Assessment Unit
Zone Maximum
Actual Rate Per Assessment Unit
Adjustment Rounding
Actual Rate Per Assessment Unit
Balance to Levy (Actual Amount Levied)
88 Family Dollar (San Jacinto
Ave.)

80.00%
$262.22
$209.78
$1,384.53
$1,107.62
$0.00
$0.00
$0.00
$0.00
$437.39
$349.91
$2,309.44
$1,847.54
$509.55
$407.64
$2,690.43
$2,152.34
$0.00
$0.00
$0.00
$0.00
$938.65
$750.92
$4,956.06
$3,964.84
$231.80
$185.44
$1,223.91
$979.12

5.28 $2,379.62
$12,564.37
$1,903.69

0.00 $1,903.69
$10,051.46

3.A.7.b
Packet Pg. 248 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Park Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Storm Drain Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Detention Basin
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Graffiti Removal Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Sidewalk Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Number of Units/Assessment Units
TOTALS
Maximum Rate Per Assessment Unit
Zone Maximum
Actual Rate Per Assessment Unit
Adjustment Rounding
Actual Rate Per Assessment Unit
Balance to Levy (Actual Amount Levied)
89 Kirby Village (Portal Dr. and
S. Kirby St)

0.00%
$113.33
$0.00
$4,079.98
$0.00
$0.00
$0.00
$0.00
$0.00
$84.10
$0.00
$3,027.48
$0.00
$64.93
$0.00
$2,337.57
$0.00
$0.00
$0.00
$0.00
$0.00
$119.61
$0.00
$4,306.14
$0.00
$44.23
$0.00
$1,592.26
$0.00
36 $426.21
$15,343.43
$0.00

0.00 $0.00
$0.00

3.A.7.b
Packet Pg. 249 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Park Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Storm Drain Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Detention Basin
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Graffiti Removal Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Sidewalk Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Number of Units/Assessment Units
TOTALS
Maximum Rate Per Assessment Unit
Zone Maximum
Actual Rate Per Assessment Unit
Adjustment Rounding
Actual Rate Per Assessment Unit
Balance to Levy (Actual Amount Levied)
90 Circle K (Sanderson Ave.)

5.00%
$282.34
$14.12
$1,414.52
$70.72
$0.00
$0.00
$0.00
$0.00
$2,532.17
$126.61
$12,686.16
$634.30
$967.91
$48.40
$4,849.24
$242.46
$0.00
$0.00
$0.00
$0.00
$860.37
$43.02
$4,310.44
$215.52
$441.10
$22.05
$2,209.90
$110.49

5.01 $5,083.88
$25,470.26
$254.19

0.00 $254.19
$1,273.48

3.A.7.b
Packet Pg. 250 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) City of San Jacinto
Landscaping, Lighting, and Park District No. 2
Fiscal Year 2022/23
Estimate of Costs
Zone:

Common Name/Location:

Percentage of Maximum Rate to be Levied:

Description
Street Light and Traffic Signal Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Park Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Landscape Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Storm Drain Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Detention Basin
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Graffiti Removal Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Sidewalk Maintenance Levy
Maximum Rate Per Assessment Unit
Actual Rate Per Assessment Unit
Maximum Total
Actual Total
Number of Units/Assessment Units
TOTALS
Maximum Rate Per Assessment Unit
Zone Maximum
Actual Rate Per Assessment Unit
Adjustment Rounding
Actual Rate Per Assessment Unit
Balance to Levy (Actual Amount Levied)
91 O’ Reilly Auto Parts (San
Jacinto Ave.)

10.00%
$393.45
$39.34
$1,617.09
$161.70
$0.00
$0.00
$0.00
$0.00
$2,203.66
$220.36
$9,057.03
$905.70
$170.24
$17.02
$699.68
$69.96
$0.00
$0.00
$0.00
$0.00
$667.61
$66.76
$2,743.86
$274.38
$228.16
$22.82
$937.72
$93.77

4.11 $3,663.11
$15,055.38
$366.30
(0.01)
$366.29
$1,505.50

3.A.7.b
Packet Pg. 251 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 8

6. METHOD OF APPORTIONMENT

6.1 Method of Apportionment
The net amount to be assessed upon parcels within the District is apportioned by a formula and method designed to fairly distribute such amount among all assessable lots or parcels in proportion to the estimated special benefit to be received by each lot or parcel from the improvements within the District.

The maintenance and servicing of public landscaping, lighting, park facilities and street trees installed and constructed in public places in the City provides a special benefit which is received by each and every lot or parcel within the specified zones of benefit in the District. Landscaping and street trees within the District enhance the aesthetic appeal of parcels within the landscaping and street tree zones. Such landscaping improves erosion resistance and dust control. Street lights improve ingress and egress of such lots or parcels by illuminating access after sunset. Such street lights, by so improving ingress and egress, improve the security of such lots or parcels by improving the nighttime visibility of such lots or parcels and improve the access of emergency vehicles thereto, and in the case of commercial lots or parcels, facilitate the opening and operation of business uses after sunset.

The primary benefits of landscaping and street trees are as set forth below.

1. Improved aesthetic appeal of nearby parcels.

2. Green space within the urban environment.

3. Enhances wind breaks.

4. Improved erosion resistance.

5. Improved dust control.

6. Tends to instill a sense of pride within the neighborhood.

7. The enhancement of the value of property which results from the foregoing benefits.

The primary benefits of municipal parks are as set forth below.

1. Designated sites where children may gather to play without danger from traffic.

2. Designated sites where adult, youth and family activities can take place (i.e., picnics, baseball and softball leagues, soccer leagues, other athletic activities, art festivals, animal shows and training, etc.)

3. Green space and open space within the urban environment.

4. Availability of public restrooms.

5. The enhancement of the value of property which results from the foregoing benefits.

3.A.7.b
Packet Pg. 252 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 9
The primary benefits of street lighting are set forth below:

1. Improvement to traffic circulation and reduction in nighttime accidents and attendant human misery and decrease in personal property loss.

2. The deterrence of crime and the aid to police protection.

3. Promotion of business during nighttime hours.

4. Increased nighttime safety on roads and highways.

5. The improved ability of pedestrians and motorists to see, which helps people safely find their way.

6. Improved ingress and egress to lots and parcels.

7. Reduction in vandalism and other criminal acts, and reduced damage to improvements.

8. The enhancement to the value of property which results from the foregoing benefits.

6.2 Assessment Formula
The basic formula used to calculate the amount spread to each lot or parcel within the District for each type of improvement or facility starts with an AU. The basic AU is given a value of one (1) for a single-family residential parcel. From this base, the remaining land use types are related according to their equivalent special benefit within a zone or future annexation. The purpose of this formula is to fairly equate special benefit conferred on property with differing land uses for each type of improvement or facility within a zone (e.g., single-family residential versus commercial office versus vacant property, for street lighting).

6.3 Assessment Unit Method
The following table shows the assessment formula using the AU method for common land uses:

Land Use
Landscaping
Assessment
Formula
Lighting
Assessment
Formula
Park
Assessment
Formula
Graffiti
Removal
Drainage
Assessment
Formula
Residential
Single Family

1.0 AU per
Residential Unit

1.0 AU per
Residential
Unit

1.0 AU per
Residential Unit

1.0 AU per
Residential
Unit
Commercial/
Industrial

3.0 AU per
Assessable Acre

3.0 AU per
Assessable
Acre

3.0 AU per
Assessable Acre

3.0 AU per
Assessable
Acre
Apartments 0.6 AU per Parcel 0.6 AU per
Parcel

0.6 AU per
Parcel

0.6 AU per
Parcel
Public Schools 0.0 AU per Parcel

0.5 AU per
Assessable
Acre

0.0 AU per
Parcel

0.5 AU per
Assessable Acre

0.5 AU per
Assessable
Acre
Churches 0.5 AU per
Assessable Acre

0.5 AU per
Assessable
Acre

0.5 AU per
Assessable Acre

0.5 AU per
Assessable
Acre

3.A.7.b
Packet Pg. 253 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 10

6.4 Consumer Price Index (CPI) Inflation
The original assessment formula states that the maximum assessments will be increased annually based on the change in the Los Angeles-Riverside-Orange County CPI as of January published by the United States Department of Labor, Bureau of Labor Statistics; provided, however, that any annual increase shall not exceed seven and one-half percent (7.5%).

In January 2018, the Bureau of Labor Statistics (BLS) updated their geographic areas for computing CPI.

Previously, the Los Angeles-Riverside-Orange County index was made up of Los Angeles, Orange, Riverside, San Bernardino, and Ventura counties. The BLS divided this index into two areas; one that represents Los Angeles and Orange counties (Los Angeles-Long Beach-Anaheim) and another that represents Riverside and San Bernardino counties (Riverside-San Bernardino-Ontario).

On June 19, 2018 a resolution was adopted by the City determining that the CPI to be used for future calculation of the maximum assessments is the Riverside-San Bernardino-Ontario Index beginning with the Fiscal Year 2019/20 calculation.

3.A.7.b
Packet Pg. 254 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) Landscaping, Lighting, and Park District No. 2 – City of San Jacinto Fiscal Year 2022/23 Engineer’s Report 11

7. ASSESSMENT DIAGRAM
The assessment diagrams for each zone have been prepared in accordance with the Landscaping and Lighting Act of 1972 and are on file with the City. The lines and dimensions shown on maps of the County Assessor for the current year are incorporated by reference herein and made part of this report. All parcels of real property included within the District are described in detail on the assessor’s maps.

3.A.7.b
Packet Pg. 255 Attachment: FY 2022-23 Engineer's Report LLPD No. 2 June 7 2022 (LLPD2 Resolution 3922 - Intent Annual Assessments FY 22-23) June 7, 2022
TO: City Council
REQUESTED BY: Erika Gomez, Finance Director
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: LLPD2 Resolution 3921 - Initiation Annual Assessments FY 22-23 RECOMMENDATION:

Staff recommends that the City Council approve and adopt Resolution No. 3921 - Resolution of Initiation ordering the District Engineer to prepare and file a report related to the maintenance of public improvements in the City of San Jacinto LLPD No. 2 for the FY 2022-2023 Property Tax Roll.

BACKGROUND:

The Assessment District is divided among the original area and 91 annexation areas called zones, with assessments involving approximately 5,917 parcels. A Resolution of Initiation sets the assessment procedure in action for the FY 2022-2023 tax roll to be adopted on June 21, 2022.

Staff will present, when available, the Engineer’s Report for approval and set a public hearing date for any public input at a subsequent meeting. After public input, City Council may then adopt a resolution confirming the diagram and assessments and authorizing the levy of assessments in LLPD No. 2.

The attached Resolution initiates work on the annual assessment district levy required by California Streets and Highways Code, Section 22622.

FISCAL IMPACT:

None.

ATTACHMENTS:
06-07-22 LLPD 2 Reso 3921 Initiation FY 22-23

3.A.8
Packet Pg. 256
Resolution No. 3921

Page 1 of 3 ends

STATE OF CALIFORNIA ) RESOLUTION NO. 3921
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN

JACINTO, CALIFORNIA, INITIATING PROCEEDINGS PURSUANT TO THE LANDSCAPE AND LIGHTING ACT OF 1972 FOR THE LEVY AND

COLLECTION OF THE ANNUAL ASSESSMENTS AND ORDERING THE
DISTRICT’S ENGINEER TO PREPARE AND TO FILE A REPORT

RELATED TO MAINTENANCE OF PUBLIC IMPROVEMENTS IN THE

CITY OF SAN JACINTO LANDSCAPING, LIGHTING AND PARK
DISTRICT NO. 2, AND ANY ASSESSMENT THEREON FOR FISCAL
YEAR 2022-2023
WHEREAS, heretofore the City of San Jacinto Landscaping, Lighting and Park District No. 2 (LLPD No. 2) was created pursuant to Part 2 of Division 15 of the California Streets and Highways Code (§22500, et. seq.); and WHEREAS, California Streets and Highways Code §22622 provides that this Council shall adopt a resolution generally describing any proposed new improvements or substantial changes in existing improvements in such a district and ordering the District’s Engineer to prepare and file a report related to annual maintenance and assessment in such a district; and
WHEREAS, no new improvements or substantial changes in existing improvements are proposed for said LLPD No. 2; and
WHEREAS, all legal prerequisites to the adoption of this Resolution have occurred.

NOW, THEREFORE, BE IT RESOLVED, determined, and ordered by the City Council of the City of San Jacinto, as follows:

Section 1: The recitals, as set forth in this Resolution, are in all respects true and correct.

Section 2: The City Engineer, or designated District Engineer, hereby is ordered and directed to prepare an annual report as specified in California Streets and Highways Code §§22565, et. seq., with respect to LLPD No. 2 for Fiscal Year 2022-2023.

Section 3: The City Clerk shall certify to the adoption of this Resolution.

3.A.8.a
Packet Pg. 257 Attachment: 06-07-22 LLPD 2 Reso 3921 Initiation FY 22-23 (LLPD2 Resolution 3921 - Initiation Annual Assessments FY 22-23) Resolution No. 3921

Page 2 of 3 ends

APPROVED AND ADOPTED this 7
th day of June, 2022 by the following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

CITY OF SAN JACINTO
By: __________________________
Crystal Ruiz, Mayor
ATTEST:
___________________________
Julia Espinoza, City Clerk
APPROVED AS TO FORM:
___________________________
Best, Best & Krieger
City Attorney, City of San Jacinto

3.A.8.a
Packet Pg. 258 Attachment: 06-07-22 LLPD 2 Reso 3921 Initiation FY 22-23 (LLPD2 Resolution 3921 - Initiation Annual Assessments FY 22-23) Resolution No. 3921

Page 3 of 3 ends

STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE )ss

CITY OF SAN JACINTO )

CERTIFICATE
I, Julia Espinoza, City Clerk of the City of San Jacinto, do certify that the foregoing Resolution No. 3921 was passed, adopted and approved at a regular meeting of the City Council of the City of San Jacinto held on the 7
th day of June, 2022, by the following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

WITNESS MY HAND AND OFFICIAL SEAL this 7
th day of June, 2022.
______________________________
Julia Espinoza, City Clerk
City of San Jacinto

3.A.8.a
Packet Pg. 259 Attachment: 06-07-22 LLPD 2 Reso 3921 Initiation FY 22-23 (LLPD2 Resolution 3921 - Initiation Annual Assessments FY 22-23) June 7, 2022
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Tract Map 34664, MV 34664, LLC
RECOMMENDATION:

Staff recommends that the City Council APPROVE Tract map 34664, for MV 34664 LLC.

DISCUSSION:

Tract Map 34664 proposes to subdivide certain underlying parcel into 35 residential lots. The site, owned by MV 34664, LLC is located west of Kirby Street, north of Esplanade Avenue.

To comply with the Conditions of Approval, the applicant has executed a Subdivision Improvement Agreement and posted bonds for completion of the public improvements, and submitted an in-lieu fee to guarantee the survey monumentation of the tract map.

The City Engineer reviewed the tract map and recommends Council approval.

FISCAL IMPACT:

The applicant paid the necessary fees and deposits to prepare the tract map for recordation.

ATTACHMENTS:

Tract Map 34664

3.A.9
Packet Pg. 260

3.A.9.a
Packet Pg. 261 Attachment: Tract Map 34664 (Tract Map 34664, MV 34664, LLC)

3.A.9.a
Packet Pg. 262 Attachment: Tract Map 34664 (Tract Map 34664, MV 34664, LLC)

3.A.9.a
Packet Pg. 263 Attachment: Tract Map 34664 (Tract Map 34664, MV 34664, LLC)

3.A.9.a
Packet Pg. 264 Attachment: Tract Map 34664 (Tract Map 34664, MV 34664, LLC) June 7, 2022
TO: City Council
REQUESTED BY: Julia Espinoza, Deputy City Clerk
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Sanderson Avenue Culvert Repair and Park Side Drainage Improvement RECOMMENDATION:

Staff recommends that the City Council approve the attached Cooperative Funding Agreements with Riverside County Flood Control and Water Conservation District for the Sanderson Avenue Culvert Repair and Park Drainage Improvement and authorize the City Manager to execute the agreements.

DISCUSSION:

On April 7, 2020 (Council Items 3.A.4), the City of San Jacinto (City) City Council approved the amended and restated Cooperative (Joint Funding) agreement for the San Jacinto River Levee Stage 4 (Levee) that established the Riverside County Flood Control and Water Conservation District’s (District) $7,508,462.42 contribution for future drainage projects within the City. The City has already allocated $1,570,000 toward Line E-2 through an Amended and Restated Cooperative Agreement approved by Council May 5, 2020.

City and District representatives have worked cooperatively to fund the Sanderson Avenue Culvert Repair Project and the Park Side Minor Drainage Improvement Project. These Cooperative Funding Agreements detail the arrangements between the two parties to construct these Projects.

The Sanderson Avenue Culvert, located on Sanderson Avenue south of Ramona Boulevard, will be 200 lineal feet of underground reinforced connector pipe and concrete channel and will provide necessary flood control and drainage improvements along Sanderson Avenue, as well as provide flood protection for the residents and neighboring properties located downstream. The Sanderson Avenue Culvert Repair Cooperative Funding Agreement set the terms for the City to design, construct, inspect, own, operate and maintain the Sanderson Avenue Culvert and the District to pay for 100% of construction costs, 10% for administrative construction costs, and 10% for construction contingencies. The District’s total contribution for the Sanderson Avenue Culvert Project will not exceed $175,000. Design plans have been completed by engineering.

The Park Side Minor Drainage Improvement Project, located on the east side corner of Sanderson Avenue, south of Cottonwood Avenue, and north of 7th Street, will consist of the reconstruction of an existing retention basin’s force main and outlet as well as the upgrade of the basin’s pump. These improvements will provide necessary flood control and drainage improvements along Sanderson Avenue as well as provide flood protection for the surrounding residential properties and adjacent streets located downstream of the area. The Park Side Minor Drainage Improvement Cooperative Funding Agreement allows for the City to design, construct, inspect, own, operate and maintain the Park Side Minor Drainage Improvements and the District

3.A.10
Packet Pg. 265
to pay for 100% of the City’s design cost and 10% of design admin cost, 100% of all cost associated with CEQA determination, 100% of construction costs, plus an additional 10% for administrative construction costs, and 10% for construction contingencies. The District’s total contribution for the Park Side Minor Drainage Improvement Project will not exceed $240,500.

The City is currently in the design phase and has preliminary plans. Following the execution of the agreements, City staff will finalize the improvement plans and specifications and then start the bidding process. The City plans to advertise, award, and start construction of both projects during the fiscal year 2022/2023. The Staff’s recommendation is for the Council to approve the cooperative agreements and authorize the City Manager to execute the agreements.

FISCAL IMPACT:

The City will receive external contributions from RCFC to fund the Sanderson Avenue Culvert Repair Project (CIP No. 22-012) in the amount of $175,000. The City will receive external contributions from RCFC to fund the Park Side Minor Drainage Improvement Project (CIP No. 22-003) in the amount of $240,500. At this time, no additional funding is needed to fund the projects.
$7,508,462 – District Contribution
($1,570,000) – Line E-2 (5-5-20)
($240,500) – Park Side Drainage (6-7-22)
($175,000) – Sanderson Culvert (6-7-22)
$5,522,962 – Unallocated District Funds
ATTACHMENTS:
20 - 04 07 Agenda re San Jacinto River Levee (4-7-20 Staff Report) Sanderson Avenue Culvert Repair Vicinity Map
Park Side Minor Drainage Improvement Vicinity Map
Sanderson Avenue Culvert Repair Funding Agreement
Park Side Improvement Funding Agreement

3.A.10
Packet Pg. 266

3.A.10.a
Packet Pg. 267 Attachment: 20 - 04 07 Agenda re San Jacinto River Levee (4-7-20 Staff Report) (Sanderson Avenue Culvert Repair and Park Side Drainage

3.A.10.a
Packet Pg. 268 Attachment: 20 - 04 07 Agenda re San Jacinto River Levee (4-7-20 Staff Report) (Sanderson Avenue Culvert Repair and Park Side Drainage

3.A.10.b
Packet Pg. 269 Attachment: Sanderson Avenue Culvert Repair Vicinity Map (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.c
Packet Pg. 270 Attachment: Park Side Minor Drainage Improvement Vicinity Map (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 271 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 272 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 273 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 274 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 275 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 276 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 277 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 278 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 279 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 280 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 281 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 282 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.d
Packet Pg. 283 Attachment: Sanderson Avenue Culvert Repair Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 284 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 285 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 286 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 287 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 288 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 289 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 290 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 291 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 292 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 293 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 294 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 295 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 296 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement)

3.A.10.e
Packet Pg. 297 Attachment: Park Side Improvement Funding Agreement (Sanderson Avenue Culvert Repair and Park Side Drainage Improvement) June 7, 2022
TO: City Council
REQUESTED BY: Arthur Mullen, Water Utilities Superintendent APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: Resolution No. 3916 Authorizing Submittal of Applications for CalRecycle Payment Programs
RECOMMENDATION:

Staff recommends that the City Council ADOPT Resolution No. 3916 authorizing submittal of application(s) for various CalRecycle Payment Programs for which the City of San Jacinto is eligible.

DISCUSSION
The California Department of Resources Recycling and Recovery (CalRecycle) is authorized to administer various grant programs in furtherance of the State of California’s efforts to reduce, recycle, and reuse solid waste generated in the State, thereby preserving landfill capacity and protecting public health, safety, and the environment.

In order for the City to be eligible to apply for and receive grant funding, CalRecycle procedures require the City Council to establish authorization for the City to apply for and receive grant funding via the adoption of a resolution. These resolutions have a maximum effective duration of five years and must be renewed periodically. The City’s most recent resolution, Resolution 3656, was adopted on May 16, 2017, and expired on May 16, 2022. A new resolution is necessary in order to continue the City’s ability to apply for and receive CalRecycle funding for the next five years.

The City regularly benefits from CalRecycle grant programs. Currently, the City is administering the SB 1383 Local Assistance Grant worth $73,283.00 and the Illegal Disposal Site Cleanup Remediation Grant worth $140,000.00. Staff anticipates participation in numerous future grant programs over the effective duration of this resolution.

FISCAL IMPACT
There is no impact to the General Fund as a result of this action. Adoption of this resolution allows the City to apply for and accept grant funding from, CalRecycle. Failure to adopt this resolution will prevent the City from being eligible for any new CalRecycle grant funding until the time such a resolution is adopted.

ATTACHMENTS:

Resolution No. 3916

3.A.11
Packet Pg. 298
-1-
STATE OF CALIFORNIA ) RESOLUTION NO. 3916
COUNTY OF RIVERSIDE ) ss

CITY OF SAN JACINTO )

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF

SAN JACINTO AUTHORIZING SUBMITTAL OF

APPLICATION(S) FOR ALL CALRECYCLE PAYMENT

PROGRAMS FOR WHICH THE CITY OF SAN JACINTO IS
ELIGIBLE.

WHEREAS, the City of San Jacinto (“City”) is a municipal corporation organized and operating under the laws of the State of California with the City Council of the City of San Jacinto (“City Council”) acting as the governing body of the City; and WHEREAS, Public Resources Code sections 48000 et seq. authorize the Department of Resources Recycling and Recovery (CalRecycle) to administer various grant programs (grants) in furtherance of the State of California’s (state) efforts to reduce, recycle and reuse solid waste generated in the state thereby preserving landfill capacity and protecting public health and safety and the environment; and WHEREAS, in furtherance of this authority CalRecycle is required to establish procedures governing the application, awarding and management of the payment programs; and
WHEREAS, CalRecycle’s procedures require, among other things, an applicant’s governing body to declare by resolution certain authorizations related to the administration of the CalRecycle payment programs.; and

NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SAN JACINTO, DOES HEREBY RESOLVE, DETERMINE, AND ORDER AS FOLLOWS:

SECTION 1. That the City of San Jacinto authorizes the submittal of application(s) to CalRecycle for all payment programs for which the City of San Jacinto is eligible; and SECTION 2. That the City Manager, or his designee is hereby authorized and empowered to execute in the name of the City of San Jacinto all documents, including but not limited to, applications, agreements, amendments and requests for payment, necessary to secure funds and implement the approved project; and SECTION 3. That these authorizations are effective for five (5) years from the date of adoption of this resolution.

SECTION 4. This resolution shall take effect immediately upon its adoption.

3.A.11.a
Packet Pg. 299 Attachment: Resolution No. 3916 (Resolution No. 3916 Authorizing Submittal of Applications for CalRecycle Payment Programs) -2-
RESOLUTION NO. 3916
PASSED, APPROVED AND ADOPTED at a regular meeting of the City Council on the 7th day of June, 2022, by the following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

CITY OF SAN JACINTO:
_______________________
Crystal Ruiz, Mayor
ATTEST:
_____________________
Julia Espinoza, City Clerk
APPROVED AS TO FORM:

BEST BEST & KRIEGER LLP
__________________________
Michael J. Maurer, City Attorney

3.A.11.a
Packet Pg. 300 Attachment: Resolution No. 3916 (Resolution No. 3916 Authorizing Submittal of Applications for CalRecycle Payment Programs) -3-

CERTIFICATION

STATE OF CALIFORNIA )

COUNTY OF RIVERSIDE ) SS

CITY OF SAN JACINTO )
I, Julia Espinoza, duly appointed City Clerk of the City of San Jacinto, do hereby certify that the foregoing Resolution No. 3916 was introduced at a regular meeting of the City Council of the City of San Jacinto on the 7nd day of June, 2022. Resolution No. 3916 was passed, approved, and adopted by the City Council of the City of San Jacinto, California, at a regular meeting of the City Council held on the 7th day of June 2022:

AYES:

NAYS:

ABSENT:

ABSTAIN:

Witness my hand and seal the 7th day of June 2022.
_____________________________
Julia Espinoza, City Clerk
City of San Jacinto

3.A.11.a
Packet Pg. 301 Attachment: Resolution No. 3916 (Resolution No. 3916 Authorizing Submittal of Applications for CalRecycle Payment Programs) June 7, 2022
TO: City Council
REQUESTED BY: Bob Brady, General Manager
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: 248 E. Main Street Exempt Surplus Land
RECOMMENDATION:

Staff recommends that the Chair and Governing Board of the Successor Agency to the San Jacinto Redevelopment Agency:

1. Find 248 E. Main Street to be exempt surplus property; and

2. Adopt Resolution No. SA 22-01;

RESOLUTION OF THE GOVERNING BOARD OF THE SUCCESSOR

AGENCY TO THE SAN JACINTO REDEVELOPMENT AGENCY
(“SUCCESSOR AGENCY”) APPROVING A QUITCLAIM DEED
CONVEYING 248 E. MAIN STREET, SPECIFICALLY IDENTIFIED AS ASSESSOR’S PARCEL NOS. 437-072-009-4 AND 437-072-010-4, FROM

THE SUCCESSOR AGENCY TO THE CITY OF SAN JACINTO AS

AUTHORIZED BY THE LONG RANGE PROPERTY MANAGEMENT

PLAN APPROVED BY THE CALIFORNIA DEPARTMENT OF
FINANCE IN DECEMBER 2015
BACKGROUND:
248 E. Main Street, specifically identified as Assessor's Parcel Nos. 437-072-009-4 and 437-072- 010-4 ("Property") is owned by the Successor Agency to the San Jacinto Redevelopment Agency. As stated in the City of San Jacinto's Long Range Property Management Plan ("LRPMP"), the Property was acquired by the Redevelopment Agency ("RDA") on August 6, 1999. The RDA provided financing to a developer for the purposes of rehabilitating a historic hotel for office purposes and obtained the Property when the developer defaulted on the loan.

The Property is currently vacant. Assessor's Parcel Number 437-072-010-4 was the site of a portion of the former City Hall. The former City Hall structure was vacated following the floor collapsing in 2007, and the entire structure has now been demolished.

The LRPMP requires the Successor Agency to sell the Property and submit the proceeds to the County of Riverside for distribution to the taxing entities. Tierra West Appraisal & Land Use Dynamics, Inc. has appraised the Property and determined its market value to be $50,000. The City intends to purchase the Property from the Successor Agency for $50,000. The quitclaim deed conveying the Property will not be executed until the Successor Agency receives this payment amount. The City will pay all transactional costs related to the transfer.

3.B.1
Packet Pg. 302
The sale of the Property from the Successor Agency to the City is exempt from the requirements of the Surplus Land Act pursuant to Government Code section 54221(f)(1)(D), which exempts surplus land that is transferred from one local agency to another for the receiving agency's use.

The City of San Jacinto intends to engage in revitalization of the Main Street area to include a civic center and will utilize the property in furtherance of these efforts, in accordance with state law requirements.

Pursuant to Health and Safety Code Section 34172, the San Jacinto Redevelopment Agency was dissolved as of February 1, 2012. The City of San Jacinto is the successor agency of the Redevelopment Agency, and pursuant to Health and Safety Code Section 34173(g), the Successor Agency is now a separate legal entity from the City. The Oversight Board is responsible for approving or directing the actions of the Successor Agency pursuant to Health and Safety Code Section 34179 and 34181. In December 2015, the California Department of Finance ("DOF") approved the City's LRPMP.

Staff recommends that the Board adopt the resolution approving the quitclaim deed conveying the Property in exchange for the full market value of $50,000.

FISCAL IMPACT:

If the Property is sold to the City, the Successor Agency will gain the purchase price of $50,000, which will be submitted to the County of Riverside to the taxing entities pursuant to the LRPMP, or retained by the Successor Agency for future obligations.

ATTACHMENT:

Successor Agency Resolution No. SA 22-01
Exhibit A – LRPMP
Exhibit B – Quitclaim Deed
Exhibit C – Appraisal Report
ATTACHMENTS:

Resolution No. SA 22-01
Long Range Property Management Plan - FINAL 06-26-15

SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (248 E Main Street)-c1
248 E. Main St. Appraisal

3.B.1
Packet Pg. 303
Resolution No. SA 22-01

Page 1 of 8 ends

STATE OF CALIFORNIA ) RESOLUTION NO. SA 22-01
COUNTY OF RIVERSIDE ) ss

CITY OF SAN JACINTO )

A RESOLUTION OF THE GOVERNING BOARD OF THE

SUCCESSOR AGENCY TO THE SAN JACINTO

REDEVELOPMENT AGENCY APPROVING A
QUITCLAIM DEED CONVEYING 248 E. MAIN STREET,
SPECIFICALLY IDENTIFIED AS ASSESSOR’S PARCEL
NOS. 437-072-009-4 AND 437-072-010-4, FROM THE

SUCCESSOR AGENCY TO THE CITY OF SAN JACINTO

AS AUTHORIZED BY THE LONG RANGE PROPERTY

MANAGEMENT PLAN APPROVED BY THE

CALIFORNIA DEPARTMENT OF FINANCE IN
DECEMBER 2015
WHEREAS, pursuant to Health and Safety Code Section 34173(d), the City of San Jacinto elected to become the successor agency (“Successor Agency”) to the dissolved San Jacinto Redevelopment Agency (“Redevelopment Agency”), and pursuant to Health and Safety Code Section 34173(g), the Successor Agency is now a separate legal entity from the City; and
WHEREAS, the Successor Agency owns that certain real property located at 248 E. Main Street, specifically identified as Assessor’s Parcel Nos. 437-072- 009-4 and 437-072-010-4, in the City of San Jacinto, California (“Property”); and WHEREAS, the Successor Agency prepared and the Department of Finance (“DOF”) approved a Long Range Property Management Plan that calls for the disposition of the Property and distribution of the proceeds to the taxing entities, a copy of which is attached hereto as Exhibit A; and
WHEREAS, Tierra West Appraisal & Land Use Dynamics, Inc. has appraised the Property and determined its market value to be $50,000; and WHEREAS, the Successor Agency has received an offer from the City to purchase the Property for its full market value of $50,000, in accordance with the Long Range Property Management Plan; and
WHEREAS, the Successor Agency desires to convey the Property to the City, and the City desires to accept such conveyance of the Property for the City’s use; and
WHEREAS, the conveyance of the Property is exempt from the requirements of the Surplus Land Act pursuant to Government Code section

3.B.1.a
Packet Pg. 304 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) Resolution No. SA 22-01

Page 2 of 8 ends

54221(f)(1)(D), which exempts surplus land that is transferred from one local agency to another for the receiving agency’s use; and
WHEREAS, The City intends to engage in revitalization of the Main Street area to include a civic center and will utilize the property in furtherance of these efforts, in accordance with state law requirements; and
WHEREAS, the City will incur all transactional costs related to the conveyance, and the quitclaim deed transferring the Property will not be executed or recorded until the Successor Agency receives the payment from the City in full.

NOW, THEREFORE, BE IT RESOLVED, ordered, and determined by the Governing Board of the Successor Agency to the San Jacinto Redevelopment Agency, as follows:

SECTION 1. Recitals. The Recitals set forth above are true and correct and are incorporated into this Resolution by this reference as findings of the Board.

SECTION 2. CEQA Compliance. Pursuant to California Environmental Quality Act (Pub. Resources Code, §§ 21000 et seq.)
(“CEQA”) and the State and local CEQA Guidelines, the
Governing Board of the Successor Agency determines that the approval of the transfer of the Property through the quitclaim deed approved by this Resolution does not
commit the Successor Agency to any action that may have a significant effect on the environment. As a result, such action does not constitute a project subject to the
requirements of the California Environmental Quality Act.

The City Clerk, acting on behalf of the Successor Agency, is authorized and directed to file a Notice of Exemption with the appropriate official of the County of Riverside,
California, within five (5) days following the date of
adoption of this Resolution.

SECTION 3. Transfer of Property to the City. The Governing Board hereby approves a quitclaim deed conveying the Property to the City for the purchase amount of $50,000,
substantially in the form attached hereto as Exhibit B. The quitclaim deed shall not be executed or recorded until the Successor Agency receives the payment amount from the
City in full.

SECTION 4. Consistent with LRPMP. The Governing Board hereby finds that the disposition of the Property is consistent with

3.B.1.a
Packet Pg. 305 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) Resolution No. SA 22-01

Page 3 of 8 ends

and is for the purpose of implementing the Long Range
Property Management Plan previously approved by DOF,
which authorizes the disposition of the Property for
distribution of the proceeds to the taxing entities. The purchase price represents the full appraised value of the Property and therefore maximizes the return to the taxing entities. The appraisal report is attached hereto as Exhibit C.

SECTION 5. Further Acts. Pursuant to Health and Safety Code Section 34180(j), the staff of the Successor Agency is hereby
authorized and directed to take any action necessary to carry out the purposes of this Resolution and comply with applicable law regarding the Property Management Plan.

SECTION 6. Severability. If any provision of this Resolution or the application of any such provision to any person or
circumstance is held invalid, such invalidity shall not affect other provisions or applications of this Resolution that can be given effect without the invalid provision or application, and to this end the provisions of this Resolution are
severable. The Governing Board declares that it would
have adopted this Resolution irrespective of the invalidity of any particular portion of this Resolution.

SECTION 7. Certification. The Secretary to the Successor Agency shall certify to the adoption of this Resolution.

MOVED, PASSED AND ADOPTED at a regular meeting of the
Governing Board of the Successor Agency to the dissolved San Jacinto Redevelopment Agency, on the 7th day of June, 2022, by the following vote:

AYES:

NAYS:

ABSENT:

ABSTAIN:

3.B.1.a
Packet Pg. 306 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) Resolution No. SA 22-01

Page 4 of 8 ends

Governing Board of the Successor
Agency to the former San Jacinto
Redevelopment Agency
______________________________
Chair of the Successor Agency
ATTEST:
______________________________
Julia Espinoza, City Clerk
APPROVED AS TO FORM:

BEST, BEST & KRIEGER LLP
__________________________________
Michael J. Maurer, City Attorney

3.B.1.a
Packet Pg. 307 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) Resolution No. SA 22-01

Page 5 of 8 ends

CERTIFICATION

STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss

CITY OF SAN JACINTO )
I, Julia Espinoza, City Clerk of the City of San Jacinto, do hereby certify that the foregoing Resolution No. SA 22-01 was passed, approved, and adopted by the City Council of the City of San Jacinto, California, at a regular meeting of the City Council held on the 7th day of June 2022:

AYES:

NAYS:

ABSENT:

ABSTAIN:

WITNESS MY HAND AND OFFICIAL SEAL this 7
th day of June 2022.
_____________________________
Julia Espinoza, City Clerk

3.B.1.a
Packet Pg. 308 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) 24438.A0000\40095969.1
Resolution No. SA 22-01

EXHIBIT A

LONG-RANGE PROPERTY MANAGEMENT PLAN
[Attached behind this page]

3.B.1.a
Packet Pg. 309 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) 24438.A0000\40095969.1
Resolution No. SA 22-01

EXHIBIT B

QUITCLAIM DEED
[Attached behind this page]

3.B.1.a
Packet Pg. 310 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) 24438.A0000\40095969.1
Resolution No. SA 22-01

EXHIBIT C

APPRAISAL REPORT
[Attached behind this page]

3.B.1.a
Packet Pg. 311 Attachment: Resolution No. SA 22-01 (248 E. Main Street Exempt Surplus Land) 1 24438.31000\9712989.2

SUCCESSOR AGENCY TO

THE REDEVELOPMENT AGENCY OF THE

CITY OF SAN JACINTO

LONG RANGE

PROPERTY MANAGEMENT PLAN
JUNE 2015

3.B.1.b
Packet Pg. 312 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 2 24438.31000\9712989.2

LONG RANGE PROPERTY MANAGEMENT PLAN

TRANSFER AND USE OF

REAL PROPERTY ASSETS OF THE FORMER REDEVELOPMENT AGENCY The Successor Agency to the former Redevelopment Agency of the City of San Jacinto (“Successor Agency”) is required by Assembly Bill 1x 26 (“AB 1x 26”) and Assembly Bill 1484 (“AB 1484”), collectively “Dissolution Bills,” to prepare a Long Range Property Management Plan (“Property Management Plan”) that addresses the disposition and use of the properties of the former Redevelopment Agency of the City of San Jacinto (the “former Agency”).

The Dissolution Bills require the establishment of a Community Redevelopment Property Trust Fund, (“Property Trust Fund”) administered by the Successor Agency, to serve as the repository of the former Agency’s real properties upon approval of the Property Management Fund by the DOF. Some of the properties will be transferred from the Property Trust Fund to the City of San Jacinto (“City”) pursuant to this Property Management Plan, and others will be sold by the Successor Agency.

The Property Management Plan addresses the disposition and use of the real properties of the former Agency and must do all of the following:

Include an inventory of all properties in the Property Trust Fund. The inventory shall consist of all of the following information:
• The date of the acquisition of the property and the value of the property at that time, and an estimate of the current value of the property.
• The purpose for which the property was acquired.
• Parcel data, including address, lot size, and current zoning in the former agency redevelopment plan or specific, community, or general plan. • An estimate of the current value of the parcel including, if available, any appraisal information.
• An estimate of any lease, rental, or any other revenues generated by the property, and a description of the contractual requirements for the disposition of those funds. • The history of environmental contamination, including designation as a brownfield site, any related environmental studies, and history of any remediation efforts. • A description of the property’s potential for transit-oriented development and the advancement of the planning objectives of the successor agency. • A brief history of previous development proposals and activity, including the rental or lease of property.
• Address the use or disposition of all of the properties in the Property Trust Fund.

Permissible uses include the retention of the property for governmental use, the retention of the property for future development, the sale of the property, or the use of the property to fulfill an enforceable obligation. The Property Management Plan shall separately identify and list properties in the Property Trust Fund dedicated to governmental use purposes and properties retained for purposes of fulfilling an enforceable obligation.

With respect to the use or disposition of all other properties, all of the following shall apply:

3.B.1.b
Packet Pg. 313 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 3 24438.31000\9712989.2
o If the plan directs the use or liquidation of the property for a project identified in an approved redevelopment plan, the property shall transfer to the City. o If the plan directs the liquidation of the property or the use of revenues generated from the property, such as lease or parking revenues, for any purpose other than to fulfill an enforceable obligation or other than that specified immediately above, the proceeds from the sale shall be distributed as property tax to the taxing entities.

Following the approval of the Oversight Board and DOF, certain real property assets held by the Successor Agency will be sold; and the remainder will transfer to the City for governmental use.

Sites #1, #2, #3, #4, #5 and #6 will be sold by the Successor Agency. Site #5 will be sold pursuant to an existing purchase and sale agreement that was approved by the Oversight Board on October 11, 2012 and was submitted to DOF on October 16, 2012. Sites #7, #8 and #9 will be transferred to the City for continued governmental use. Site #7 will be utilized to facilitate the expansion and relocation of the City’s Public Works facilities, Site #8 will be used as a multimodal facility for a Metrolink train station and possible bus stop by Riverside Transit Agency; and Site #9, which is adjacent to City Hall, will be used for a Civic Center.

Next Steps
The FOC was received by the Successor Agency on August 7, 2013.

Following approval of the Property Management Plan by the DOF, the Successor Agency will:
• Market Sites #1, and #2, and sell those Sites following receipt of acceptable offers. • Negotiate and enter into escrow on Site #3 which received an offer of $10,000. • Continue the process necessary to close escrow on Site #4 pursuant to the existing purchase and sale agreement.
• Transfer Site #5 as a governmental purpose property to the Housing Authority. Continue negotiations and enter into escrow with C & C Development for the ultimate development of an affordable housing project.
• Request the Successor Agency transfer Sites #6, #7, #8 and #9 from the Property Trust Fund to the City and request City receive properties from the Property Trust Fund. • Continue the steps necessary to facilitate the expansion and relocation of the City’s Corporation Yard at Site #7; facilitate the establishment of a train station and bus stop at Site #8; and assist the construction of a Civic Center at Site #9 which will include a library as well as the relocation of the Community Center, the latter of which is necessary to accommodate the expansion of the Police Station into the existing and adjacent Community Center.

3.B.1.b
Packet Pg. 314 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 4 24438.31000\9712989.2
Site # 1: 786 N. Ramona Boulevard
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• 786 N. Ramona Boulevard, San Jacinto, CA
• 434-090-005-5
Current Use / Description:
• Vacant parcel between two houses which front Ramona Boulevard southeast of State Street in San Jacinto
Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• September 17, 2004
• $110,298.00
• The property had been cited for code enforcement violations. The property owner could not afford to bring the property up to code and sold the property to the Redevelopment Agency.

Thereafter, the Agency demolished the house.

Parcel Size:
• .24 Acres
Current Zoning:
• Commercial General
Estimate of Current Value / Property Revenue:
• $45,000.00 estimate of value
• No property revenue
History of Environmental Contamination:
• No record of environmental studies.

Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not of adequate size to accommodate TOD and is not located adjacent to major transit facilities.

3.B.1.b
Packet Pg. 315 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 5 24438.31000\9712989.2
Use or Disposition of Property:
• Dispose of Site through sale by Successor Agency and either submit proceeds to the County of Riverside for distribution to taxing entities or use proceeds to pay enforceable obligations.

Advancement of the Planning Objectives of the Successor Agency:
• Not applicable.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 316 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 6 24438.31000\9712989.2

3.B.1.b
Packet Pg. 317 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 7 24438.31000\9712989.2
Site # 2: 248 E. Main Street
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• 248 E. Main Street, San Jacinto, CA
• 437-072-009-4, 437-072-010-4
Current Use / Description:
• Assessor’s Parcel Number 437-072-009-4 is vacant. Assessor’s Parcel Number 437-072- 010-4 is the site of a portion of the former City Hall. The former City Hall structure was vacated following the floor collapse in 2007. Following the collapse it was determined that the building had no foundation and was deemed structurally unsound. When the building was vacated fencing was installed to prevent public access.

Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• August 6, 1999
• $227,000.00
• The Redevelopment Agency acquired the building, which was built in 1883, and adjacent parcel through judicial foreclosure. The Redevelopment Agency provided financing to a developer for purposes of rehabilitating an historic hotel for office purposes. Agency obtained property when developer defaulted on loan. Thereafter the property was utilized as a portion of City Hall.

Parcel Size:
• .18 Acres (437-072-009-4)
• .18 Acres (437-072-010-4)
Current Zoning:
• Commercial Downtown
Estimate of Current Value / Property Revenue:
• Estimated value of Assessor’s Parcel Number 437-072-009-4 is $27,000. • Estimated value of Assessor’s Parcel Number 437-072-010-4 is $0 “as is” due to the cost to install a foundation and bring the building up to current standards. Costs to bring the property up to code is approximately $500,000.
• There is no property revenue on either parcel.

3.B.1.b
Packet Pg. 318 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 8 24438.31000\9712989.2
History of Environmental Contamination:
• No record of environmental studies.

Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not located adjacent to major transit facilities.

Use or Disposition of Property:
• Dispose of Site through sale by Successor Agency and either submit proceeds to the County of Riverside for distribution to taxing entities or use proceeds to pay enforceable obligations.

Advancement of the Planning Objectives of the Successor Agency:
• Not applicable.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 319 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 9 24438.31000\9712989.2

3.B.1.b
Packet Pg. 320 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 10 24438.31000\9712989.2
Site # 3: 181 E. Main Street
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• 181 E. Main Street, San Jacinto, CA
• 437-046-010-3
Current Use / Description:
• Vacant parcel between two buildings which front Main Street in downtown San Jacinto Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• April 16, 2009
• $8,672.00
• Originally acquired by the City on July 15, 1981 from Harold and June Donnell in order to retain the property for the San Jacinto Museum, which had occupied the property since 1939.

The building was constructed with unreinforced masonry, deemed as an unsafe structure by the Building Official in 2005 when the roof collapsed, and demolished in 2009. The vacant property was transferred to the Redevelopment Agency on April 16, 2009 for development purposes.

Parcel Size:
• .07 Acres
Current Zoning:
• Commercial Downtown
Estimate of Current Value / Property Revenue:
• $17,000.00 estimate of value
• No property revenue
History of Environmental Contamination:
• No record of environmental studies

3.B.1.b
Packet Pg. 321 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 11 24438.31000\9712989.2
Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not of adequate size to accommodate TOD and is not located adjacent to major transit facilities.

Use or Disposition of Property:
• Dispose of Site by negotiating with the developer who made the offer on March 23, 2015 and either submit proceeds to the County of Riverside for distribution to taxing entities or use proceeds to pay enforceable obligations.

Advancement of the Planning Objectives of the Successor Agency:
• Not applicable
Previous Development Proposals and Activity:
• Offer received in March 23, 2015 for $10,000 by developer who has acquired and is rehabilitating adjacent blighted properties.

3.B.1.b
Packet Pg. 322 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 12 24438.31000\9712989.2

3.B.1.b
Packet Pg. 323 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 13 24438.31000\9712989.2
Site # 4: San Jacinto Avenue and Commonwealth Avenue
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• Not applicable
• 439-112-032, 439-112-033, 439-112-004, 439-112-008, 439-112-009 Current Use / Description:
• Vacant property located at the northeast corner of San Jacinto Avenue and Commonwealth Avenue
• The property was transferred from the Redevelopment Agency to the City of San Jacinto on June 28, 2011. Following the State Controller’s report pursuant to Health and Safety Code Section 34176.5, the property was transferred back to the Successor Agency. Thereafter a Purchase and Sale Agreement was entered into between the City of San Jacinto and Mark Development in the amount of $400,000. The Purchase and Sale is contingent upon the opening of escrow for the purchase of the intervening real property (APN 439-112-03 & 07) (waiveable at the City’s election); contingent on the Department of Finance’s approval of the purchase and sale agreement; the development of the property is anticipated to include a “sitdown” type restaurant. The Oversight Board approved the Purchase and Sale Agreement (Resolution No. 12-13) on October 11, 2012, which was forwarded to the Department of Finance on October 16, 2012. The Department of Finance did not object and the sale is proceeding.

Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• March 2, 1994 (439-112-032) $541,080
• March 4, 1994 (439-112-008) $30,000
• April 6, 1994 (439-112-004 and 439-112-009) $36,000
• Acquired by the Redevelopment Agency to eliminate blight and stimulate commercial development.
• October 6, 2004 (439-112-033) $0 – this parcel was an abandoned waterline deeded to Redevelopment Agency by Eastern Municipal Water District.

3.B.1.b
Packet Pg. 324 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 14 24438.31000\9712989.2
Parcel Size:
• 1.98 Acres (439-112-032 / formerly APN 439-110-096)
• .09 Acres (439-112-033 / formerly APN 439-110-097)
• 6,000 square feet (439-112-004 / formerly APN 439-110-025) • 2,500 square feet (439-112-009 / formerly APN 439-110-032) • 9,000 square feet (439-112-008 / formerly APN 439-110-031) Current Zoning:
• Commercial General
Estimate of Current Value / Property Revenue:
• $400,000
History of Environmental Contamination:
• No record of environmental studies.

Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not located adjacent to major transit facilities.

Use or Disposition of Property:
• Dispose of Site through sale by Successor Agency to Mark Development, Inc. pursuant to Purchase and Sale Agreement dated July 13, 2012, and either submit proceeds to the County of Riverside for distribution to taxing entities or use proceeds to pay enforceable obligations.

Advancement of the Planning Objectives of the Successor Agency:
• The sale and future development of the Site will further planning objectives by reducing sales tax leakage to other cities, and fill a void of sit-down restaurants.

Previous Development Proposals and Activity:
• In the early-to-mid 2000s, retail developers expressed interest in the hard corner (APNs 439- 112-032 and 439-112-033). Either the project went to the neighboring City or disappeared altogether. An offer to purchase was submitted by Newton Oldacre McDonald for $960,000 in October 2009 for the same parcels. After conducting due diligence, the developer withdrew the offer.

3.B.1.b
Packet Pg. 325 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 15 24438.31000\9712989.2

3.B.1.b
Packet Pg. 326 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 16 24438.31000\9712989.2

3.B.1.b
Packet Pg. 327 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 17 24438.31000\9712989.2
Site # 5: E. 7th Street
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• Not applicable
• 433-180-034, 433-180-032, 433-180-031, 433-180-029
Current Use / Description:
• Vacant 4.92 acre propertyon E. Seventh Street adjacent to North Mountain Middle School Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• December 30, 1999
• $34,617.00
• Acquired by the Redevelopment Agency from a developer for $1 plus the payment of back taxes for the development of affordable housing
Parcel Size:
• 0.11 Acres (433-180-029)
• 3.22 Acres (433-180-031)
• 0.07 Acres (433-180-032)
• 1.52 Acres (433-180-034)
Current Zoning:
• Medium Density Residential (5.1 – 10.0 DU/AC)
Estimate of Current Value / Property Revenue:
• $340,000
• No property revenue
History of Environmental Contamination:
• A Phase I Environmental Site Assessment conducted June 14, 2005. There was no evidence of recognized environmental conditions in connection with the property. The review of historical aerial photographs indicated that the property was previously used as an orchard and for low-growing crops. Environmentally persistent pesticides, if previously used on the

3.B.1.b
Packet Pg. 328 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 18 24438.31000\9712989.2
property may still be present. However, specific information regarding the previous use of such chemicals was not found.

Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist.

Use or Disposition of Property:
• Transfer the property as a governmental purpose property to the Housing Authority for future affordable housing development. The property was originally acquired with Low and Moderate Income Housing Funds for affordable housing purposes. Due to the downturn in the economy, the property was not developed for affordable housing during the 10 year statutory time frame. As a result, the Redevelopment Agency repaid the Low and Moderate Income Housing Fund with 80% funds but still anticipated the site would be developed with affordable housing when economically feasible. The property is zoned residential and is identified in the Housing Element of the General Plan as an affordable housing site.

Advancement of the Planning Objectives of the Successor Agency:
• The sale and future development of the Site by the Housing Authority will further planning objectives through:
o The construction of 66 low/very low income housing units allows a 35% density bonus thereby assisting the City with meeting the Regional Housing Need Assessment (RHNA) for San Jacinto of 2,433 units in the 2014-2021 planning period.

Previous Development Proposals and Activity:
• California Health and Safety Code Section 3334.16 required that the Redevelopment Agency initiate housing activities on property purchased with Housing Funds within five (5) years of the date of acquisition. Section 33334.16 also permitted the Agency to extend the initial five (5) year holding period for an additional five (5) years. Because no development proposals had been submitted since the time of acquisition, the Redevelopment Agency, in July 2004, extended the initial five (5) year holding period for an additional five (5) years. In July 2009, in the midst of the economic downturn, the development of an affordable housing project on the property was not economically viable. Consequently, the Redevelopment Agency authorized a budget transfer to refund the Housing Fund from the Agency’s 80% general redevelopment fund.

On October 13, 2010, a Letter of Intent was submitted by an affordable housing developer to the Redevelopment Agency for $50,000 per net acre. Due to uncertainties in the future of Redevelopment, the project did not move forward.

On January 27, 2012, the San Jacinto City Council elected not to retain Redevelopment Agency Housing Assets and Functions and transferred them to the San Jacinto Housing Authority.

3.B.1.b
Packet Pg. 329 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 19 24438.31000\9712989.2
On October 30, 2013, a development proposal was submitted by C&C Development outlining a 9% California Tax Credit project. The developer requested the City to carry back a residual receipts loan in the amount of $1,500,000 recorded against the property. The proposal also assumes a deferral of city impact fees for 60% of the development impact fees and waiver of Transportation Uniform Mitigation Fees. The financing plan would provide for the construction of 66 affordable family units, 100% of which would be restricted to low and very low income households.

3.B.1.b
Packet Pg. 330 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 20 24438.31000\9712989.2

3.B.1.b
Packet Pg. 331 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 21 24438.31000\9712989.2
Site # 6: 201 E. Main Street
Owner:
• Successor Agency to the Redevelopment Agency of the City of Jacinto Address / Parcel Number:
• 201 E. Main Street, San Jacinto, CA
• 437-045-020-9
Current Use / Description:
• Vacant parcel converted into pocket park
Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• April 16, 2009
• $500.00
• Originally acquired by the City on October 1, 1977 and utilized as a portion of City Hall.

The building was deemed structurally unsound by the Building Official in 2007 and demolished in 2009. Transferred to the Redevelopment Agency on April 16, 2009 for development purposes. Due to the lack of development opportunities the parcel was converted to a park in 2010.

Parcel Size:
• .12 Acres
Current Zoning:
• Commercial Downtown
Estimate of Current Value / Property Revenue:
• $37,000.00 estimate of value
• No property revenue
History of Environmental Contamination:
• No record of environmental studies
Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not of adequate size to accommodate TOD and is not located adjacent to major transit facilities.

3.B.1.b
Packet Pg. 332 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 22 24438.31000\9712989.2
Use or Disposition of Property:
• Transfer site to City of San Jacinto as governmental purpose property and continue use as a downtown pocket park.

Advancement of the Planning Objectives of the Successor Agency:
• Not applicable.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 333 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 23 24438.31000\9712989.2

3.B.1.b
Packet Pg. 334 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 24 24438.31000\9712989.2
Site # 7: Industrial Way
Owner:
• Successor Agency to the Redevelopment Agency of the City of San Jacinto Address / Parcel Number:
• Not Applicable
• 435-020-031-8
Current Use / Description:
• Vacant Parcel
• Located on Industrial Way, west of Grand Avenue, immediately adjacent to City-owned vacant land and well-site
Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• August 2, 2002
• Not applicable (transferred by City at no cost)
• Transferred to the Redevelopment Agency for development purposes.

Parcel Size:
• 1.0 acre
Current Zoning:
• Industrial Light
Estimate of Current Value / Property Revenue:
• $114,000.00 estimate of value
• No property revenue
History of Environmental Contamination:
• No record of environmental studies
Potential for Transit-Oriented Development:

3.B.1.b
Packet Pg. 335 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 25 24438.31000\9712989.2
• Potential for transit-oriented development does not exist. The subject property is not located adjacent to major transit facilities.

Use or Disposition of Property:
• Transfer to the City for governmental use to facilitate the expansion of the Public Works Corporate Yard. The existing Corporate Yard facilities have reached capacity. Because the site is in the immediate vicinity of the Corporate Yard, as well as the City-owned well site, the location and adjacent City-owned parcels were identified for the expansion of the Corporate Yard and related uses.

Advancement of the Planning Objectives of the Successor Agency:
• Not applicable.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 336 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 26 24438.31000\9712989.2
City-Owned Property
City Yard
CityOwned
Property
SJUSD Nutrition
Center
SJUSD Transportation
Yard

3.B.1.b
Packet Pg. 337 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 27 24438.31000\9712989.2
Site # 8: San Jacinto Branch Line
Owner:
• Successor Agency to the Redevelopment Agency of the City of San Jacinto Address / Parcel Number:
• Not Applicable
• 435-211-001-1, 435-211-002-2, 435-211-003-3, 435-220-024-0 Current Use / Description:
• Vacant property is located adjacent to the San Jacinto Branch Line (railroad) and is the original home site of the founder of San Jacinto
Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• September 8, 2010
• $577,089.00
• To eliminate blight and stimulate commercial development. The property consisted of 15 substandard units occupied by 10 households consisting of 26 individuals, all of whom were relocated.

Parcel Size:
• 4.71 acres
Current Zoning:
• Industrial Light
Estimate of Current Value / Property Revenue:
• $577,089.00
• No property revenue
History of Environmental Contamination:

A Phase I and Phase II Environmental Studies were conducted in 2010. The assessment revealed data gaps in the history and site usage of the property. The property was not included on any Federal or applicable State Superfund List. However, a residence on the site was listed on the US CDL (Clandestine Drug Labs) List. The assessment also revealed several recognized and/or potential Recognized Environmental Conditions and concerns including:

3.B.1.b
Packet Pg. 338 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 28 24438.31000\9712989.2
Petroleum stained ground surfaces; stained surface of floor area and potential downward migration of volatile organic compounds and metals as a result of painting/staining activities; a clandestine drug lab; and potential presence of an unreported underground fuel storage tank. The stained ground surfaces are not considered to be a large-scale environmental concern and appear to be limited to the upper two feet of soils, where encountered. The soils need to be removed and disposed of properly.

In 2013, lead and asbestos abatement was performed on 15 substandard units with demolition taking place shortly thereafter.

Potential for Transit-Oriented Development:
• Potential for transit-oriented development does exist. The subject property is located adjacent to the San Jacinto Branch Line which served the area from Riverside via Perris from the 1880s through the 1990s. The 24-mile stretch from Riverside to Perris is currently under construction and is expected to open by late 2015. The Riverside County Transportation Commission owns the rail right-of-way from Perris to San Jacinto; and a feasibility study will be undertaken in 2015 to evaluate the rail line extension in which San Jacinto would serve as the terminus.
• The Riverside Transit Agency has a route that passes the site. Thus, said site would also serve as a bus stop and provide transportation for those boarding and disembarking from the train.

Use or Disposition of Property:
• Transfer to the City for governmental use as a train/multi-modal transportation facility. The site will be utilized for commuter rail services provided by Metrolink, as well as local and regional bus services provided by the Riverside Transit Agency.

Advancement of the Planning Objectives of the Successor Agency:
• The City of San Jacinto was awarded a Strategic Growth Council Sustainable Communities Grant in 2014 in which to create the Downtown Specific Plan. This site will be identified in the Downtown Specific Plan as a future train/multi-modal station and facilitate future transit oriented development on adjacent parcels.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 339 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 29 24438.31000\9712989.2

3.B.1.b
Packet Pg. 340 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 30 24438.31000\9712989.2

3.B.1.b
Packet Pg. 341 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 31 24438.31000\9712989.2

3.B.1.b
Packet Pg. 342 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 32 24438.31000\9712989.2
Site # 9: 501 S. San Jacinto Avenue
Owner:
• Successor Agency to the Redevelopment Agency of the City of San Jacinto Address / Parcel Number:
• 501 S. San Jacinto Avenue
• 437-076-001, 437-076-002
Current Use / Description:
• Vacant property located on corner of San Jacinto Avenue and Fifth Street, adjacent to City Hall
Acquisition Date / Acquisition Property Value / Acquisition Purpose:
• September 7, 2011
• $779,000.00
• Blighted property acquired by the Redevelopment Agency for the creation of a Civic Center.

The intent was to expand the Police Department into the adjacent Community Center, and relocate the Community Center next to City Hall. In addition, it was envisioned that the new property would accommodate a library and parking facilities.

Parcel Size:
• .21 acres (437-076-001)
• 1.02 acres (437-076-002)
Current Zoning:
• Commercial Downtown
Estimate of Current Value / Property Revenue:
• $779,000.00
• No property revenue
History of Environmental Contamination:
• Asbestos and lead based paint removed prior to demolition of buildings. No record of other environmental studies.

3.B.1.b
Packet Pg. 343 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 33 24438.31000\9712989.2
Potential for Transit-Oriented Development:
• Potential for transit-oriented development does not exist. The subject property is not located adjacent to major transit facilities.

Use or Disposition of Property:
• Transfer to the City for governmental use for the creation of a Civic Center and Library, also allowing for expansion of the Police Department.

Advancement of the Planning Objectives of the Successor Agency:
• The retention of the property would facilitate the relocation of the Community Center which would allow the expansion of the Police Department. Coupled with the addition of a library, said public facilities would create critical mass thereby serving as a catalyst for attracting new retail and high density development in the blighted Downtown area of San Jacinto.

Previous Development Proposals and Activity:
• No records of development proposals or activity.

3.B.1.b
Packet Pg. 344 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 34 24438.31000\9712989.2

CITY HALL

3.B.1.b
Packet Pg. 345 Attachment: Long Range Property Management Plan - FINAL 06-26-15 (248 E. Main Street Exempt Surplus Land) 24438.A0000\40122824.1

RECORDING REQUESTED BY
AND WHEN RECORDED MAIL TO:

Successor Agency to the San Jacinto
Redevelopment Agency
595 S. San Jacinto Ave., Building A
San Jacinto, CA 92583
Attention: Executive Director
APNs: 437-072-009-4 and 437-072-010-4 SPACE ABOVE THIS LINE FOR RECORDER'S USE EXEMPT FROM RECORDING FEES – GOVERNMENT
CODE SECTION 27383

QUITCLAIM DEED
FOR A VALUABLE CONSIDERATION, receipt of which is hereby acknowledged,

SUCCESSOR AGENCY TO THE SAN JACINTO REDEVELOPMENT AGENCY, a California public agency,
does hereby remise, release and forever quitclaim to
CITY OF SAN JACINTO, a California municipal corporation, all right, title and interest of transferor in that certain real property in the City of San Jacinto, County of Riverside, State of California, specifically described in Exhibit “A” attached to this Quitclaim Deed (“Property”) and made a part of this Quitclaim Deed by this reference.

Dated:_____________________________ SUCCESSOR AGENCY TO THE SAN

JACINTO REDEVELOPMENT
AGENCY, a California public agency
By: _____________________________
Robert Johnson
Executive Director
ATTEST:

By: ____________________________
Julia Espinoza
Board Secretary

3.B.1.c
Packet Pg. 346 Attachment: SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (248 E Main Street)-c1 (248 E. 24438.A0000\40122824.1
Exhibit “A”
To
Successor Agency
Quitclaim Deed
Property Legal Description
REAL PROPERTY IN THE CITY OF SAN JACINTO, RIVERSIDE COUNTY, CALIFORNIA DESCRIBED AS:
[APNs: 437-072-009-4 AND 437-072-010-4]
LOT(S) 3 AND 4 IN BLOCK 18 OF THE TOWN OF SAN JACINTO, AS SHOWN ON MAP BY FILE BOOK 7, PAGE(S) 329. OF MAPS, RECORDS OF SAN DIEGO COUNTY, CALIFORNIA

3.B.1.c
Packet Pg. 347 Attachment: SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (248 E Main Street)-c1 (248 E. 24438.A0000\40122824.1

CERTIFICATE OF ACCEPTANCE
This is to certify that the interest in real property conveyed by the above Quitclaim Deed from the SUCCESSOR AGENCY TO THE SAN JACINTO REDEVELOPMENT AGENCY, a California public agency, to the CITY OF SAN JACINTO, a California municipal corporation, is hereby accepted by the undersigned officer on behalf of the City of San Jacinto and the City of San Jacinto consents to recordation of such Quitclaim Deed in the official records of the County of Riverside, California.

Dated: ________________________ City of San Jacinto, a municipal corporation By: ___________________________________
Robert Johnson
City Manager
ATTEST:

By: ____________________________
Julia Espinoza
City Clerk

3.B.1.c
Packet Pg. 348 Attachment: SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (248 E Main Street)-c1 (248 E. 24438.A0000\40122824.1
CALIFORNIA ALL-PURPOSE ACKNOWLEDGEMENT CIVIL CODE § 1189 A notary public or other officer completing this certificate verifies only the identity of the individual who signed the document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.

STATE OF CALIFORNIA )
)
COUNTY OF ________________ )
On ___________________, before me, _____________________________, a Notary Public, personally appeared _____________________________________________________, who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is/are subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(ies), and that by his/her/their signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument.

I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct.

WITNESS my hand and official seal.

Signature _____________________________ (Seal)

3.B.1.c
Packet Pg. 349 Attachment: SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (248 E Main Street)-c1 (248 E.

Serial# A6C90365 Form GA6 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify 248 E Main St
San Jacinto, CA 92583
City of San Jacinto
595 S. San Jacinto Ave.

San Jacinto, CA 92583
05/05/2022
Shelli A. Holmes
Tierra West Appraisal& Land Use Dynamics, Inc.
133 N Buena Vista St. #4, Hemet, CA 92543
(951) 929-2345 / (760) 322-9322
[email protected] / [email protected]
tierrawest.com / tierrawest.net

APPRAISAL OF REAL PROPERTY
LOCATED AT:

FOR:

AS OF:

BY:

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 350 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
esign.alamode.com/verify Serial:A6C90365
22-153
22-153
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
This is an Exterior-only Appraisal Report presented on the standard Land Form appraisal. This report is intended to comply with the reporting requirements set forth under Standards Rule 2-2(b) of the Uniform Standards of Professional Appraisal Practice (USPAP). Thus, it presents a very limited discussion of the data, reasoning and analysis that were used in the appraisal process to develop the appraiser's opinion of value and a very limited off-site inspection was made. Supporting documentation is retained in the appraiser's file. This appraisal assignment has been completed in accordance with Title XI of FIRREA and USPAP.

This accompanying appraisal report is deemed to be a Restricted Use Appraisal Report and has been prepared in compliance with the Uniform Standards of Professional Appraisal Practice (USPAP) and reporting/disclosure criteria as set forth by the Client who is the "intended user" of this report for internal use. This appraisal is signed by use of a password protected digital signature. Dustin Shumway aided in the taking of photos, the gathering of data, and in the typing of this report.

This is a Restricted Use Appraisal Report as per USPAP with an estimated market exposure period of 1-3 months. Exposure Time was concluded to be equal to the Marketing Time reported on page 1 of the report.
30-180+-
30-180+-
Shelli A. Holmes
05/19/2022
AG016181
CA
08/04/2022
05/15/2022
Form ID14EC - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Lender/Client
Appraiser
USPAP Compliance Addendum Loan #
File #
Property Address
City County State Zip Code

APPRAISAL AND REPORT IDENTIFICATION
This Appraisal Report is one of the following types:

Appraisal Report This report was prepared in accordance with the requirements of the Appraisal Report option of USPAP Standards Rule 2-2(a).

Restricted Appraisal Report This report was prepared in accordance with the requirements of the Restricted Appraisal Report option of USPAP Standards Rule 2-2(b). The intended user of this report is limited to the identified client. This is a Restricted Appraisal Report and the rationale for how the appraiser arrived at the opinions and conclusions set forth in the report may not be understood properly without the additional information in the appraiser's workfile.

ADDITIONAL CERTIFICATIONS
I certify that, to the best of my knowledge and belief:

The statements of fact contained in this report are true and correct.

The report analyses, opinions, and conclusions are limited only by the reported assumptions and are my personal, impartial, and unbiased professional analyses, opinions, and conclusions.

I have no (or the specified) present or prospective interest in the property that is the subject of this report and no (or specified) personal interest with respect to the parties involved.

I have no bias with respect to the property that is the subject of this report or the parties involved with this assignment.

My engagement in this assignment was not contingent upon developing or reporting predetermined results.

My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal.

My analyses, opinions, and conclusions were developed and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice.

This appraisal report was prepared in accordance with the requirements of Title XI of FIRREA and any implementing regulations.

PRIOR SERVICES
I have NOT performed services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year period immediately preceding acceptance of this assignment.

I HAVE performed services, as an appraiser or in another capacity, regarding the property that is the subject of this report within the three-year period immediately preceding acceptance of this assignment. Those services are described in the comments below.

PROPERTY INSPECTION
I have NOT made a personal inspection of the property that is the subject of this report.

I HAVE made a personal inspection of the property that is the subject of this report.

APPRAISAL ASSISTANCE
Unless otherwise noted, no one provided significant real property appraisal assistance to the person signing this certification. If anyone did provide significant assistance, they are hereby identified along with a summary of the extent of the assistance provided in the report.

ADDITIONAL COMMENTS
Additional USPAP related issues requiring disclosure and/or any state mandated requirements:

MARKETING TIME AND EXPOSURE TIME FOR THE SUBJECT PROPERTY A reasonable marketing time for the subject property is day(s) utilizing market conditions pertinent to the appraisal assignment.

A reasonable exposure time for the subject property is day(s).

APPRAISER SUPERVISORY APPRAISER (ONLY IF REQUIRED)
Signature
Name
Date of Signature
State Certification #
or State License #
State
Expiration Date of Certification or License
Effective Date of Appraisal
Signature
Name
Date of Signature
State Certification #
or State License #
State
Expiration Date of Certification or License
Supervisory Appraiser Inspection of Subject Property
Did Not Exterior-only from Street Interior and Exterior USPAP Compliance Addendum 2014 Page 1 of 1
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 351 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
esign.alamode.com/verify Serial:A6C90365
TIERRA WEST Appraisal & Land Use Dynamics, Inc. (951) 929-2345 22-153
22-153
City of San Jacinto 0436.01 811-B2
248 E Main St
San Jacinto Riverside CA 92583
Lot 4 and 0.18 Acres M/L in Lot 3 BLk 18 MB 007/329 SD Map of Town of San Jacinto 0 0 NA
0 0 NA
City of San Jacinto 595 S. San Jacinto Ave., San Jacinto, CA 92583 Land Only Shelli A. Holmes Land Value Only
40 3 2 15
5 35
15 110 505 355
1 120 40
The subject is located in an area of
average quality commercial properties near the community center of San Jacinto, CA. Homes in this area are of various age, size and quality.

Schools, shopping and employment centers are located within a reasonable distance. About 35% other is vacant land and open space. Per Corelogic, homes in this zip code increased by 27.9% during the past year.

See Plat Map 16,117 SF
Commercial Downtown
Interim hold for future development
At Street
At Street
At Street
At Street
Asphalt
Mostly Flat / Graded
Average / Typical for Area
Rectangular
Adj. Properties / Mountains & Hills
Assumed Adequate
Title reports were not provided for review and
easements were not plotted. Typical easements for utilities, services and roadways assumed. No apparent unfavorable easements or encroachments were noted and it is assumed there are no unfavorable easements or encroachments. The subject property does not appear to be in a flood or fault zone. The subject & comps may be in the WRMSHCP fee and/or plan area and further studies may be necessary upon development of the subject property. 248 E Main St
San Jacinto, CA 92583
0 $/SF 0
Inspection
0 Rural/Avg
16,117 SF
Flood/Fault/Shape None/None/Avg
Site Improvements Curb/Side/Fence
Additions/Amenities Water/Sewer/Elec
Zoning/APN CD/437-072-009, 010
N/A
N/A
650 N Alessandro St
Hemet, CA 92543

2.05 miles SW
45,000

2.52 CRMLS #SW21099603,DOM 4
06/01/2021 0
Rural/Avg
17,860 SF -1,743
None/None/Narrow +4,500
None +2,250
Water/Sewer/Elec
C2/443-050-026 0
Assumed ArmLth
Doc. #333772
5,007
50,007
43000 Florida Ave
Hemet, CA 92544

3.79 miles SE
54,500

2.16 CRMLS #SW21232039,DOM 9
01/20/2022 0
Rural/Avg
25,265 SF -9,148
None/None/avg/Cell +3,815
None 0
Water/Sewer/Elec
CPS/551-240-023 0
Assumed ArmLth
Doc. #34765
-5,333
49,167
284 E 5th St
San Jacinto, CA 92583

0.11 miles SE
77,000

6.31 CRMLS #IG20096964,DOM 143
12/14/2020 0
Corner -7,700
12,197 SF +3,920
None/None/Avg
Curb/Side
Water/Sewer/Elec
RMH/437-075-001 -20,000
Assumed ArmLth
Doc. #634545
-23,780
53,220
The subject has not transferred within the past 3 years. #s 1, 2, and 3 have not transferred within the past 36 months.

This is an appraisal report as per USPAP with an estimated market exposure period of 1-3 months.

Adjustments for parcel size are at $1.00/SF based upon useable land. Other adjustments are based on paired sales. Comp #1 has an

82.5-ft width but needs 100 ft. Therefore, #1 is considered "narrow" and is inferior to the subject width. Comp #2 is in a cell, which is typically 7-10% inferior.

Analysis of Market Data Approach provides the best indication of recent buyer/seller activity & is emphasized.The Income and Cost Approaches are not explored because the appraisal is for vacant underlying land only. Subject is appraised on an As-is Basis. Current improvements, if any are not valuated.

Subject "as-is" value is based on the assumption that the subject is vacant. 05/15/2022 50,000
Shelli A. Holmes
05/19/2022
CGREA
AG016181 CA
08/04/2022
05/15/2022
Form LAND - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

LAND APPRAISAL REPORT
File No.

SUBJEC
T
Borrower Census Tract Map Reference
Property Address
City County State Zip Code
Legal Description
Sale Price $ Date of Sale Loan Term yrs. Property Rights Appraised Fee Leasehold De Minimis PUD Actual Real Estate Taxes $ (yr) Loan charges to be paid by seller $ Other sales concessions Lender/Client Address
Occupant Appraiser Instructions to Appraiser
NEIG
HBO
R
H
O
O
D
Location Urban Suburban Rural
Built Up Over 75% 25% to 75% Under 25%
Growth Rate Fully Dev. Rapid Steady Slow
Property Values Increasing Stable Declining
Demand/Supply Shortage In Balance Oversupply
Marketing Time Under 3 Mos. 4-6 Mos. Over 6 Mos.

Present
Land Use
% One-Unit % 2-4 Unit % Apts. % Condo % Commercial
% Industrial % Vacant %
Change in Present
Land Use
Not Likely Likely (*) Taking Place (*)
(*) From To
Predominant Occupancy Owner Tenant % Vacant
One-Unit Price Range $ to $ Predominant Value $
One-Unit Age Range yrs. to yrs. Predominant Age yrs.

Good Avg. Fair Poor
Employment Stability
Convenience to Employment
Convenience to Shopping
Convenience to Schools
Adequacy of Public Transportation
Recreational Facilities
Adequacy of Utilities
Property Compatibility
Protection from Detrimental Conditions
Police and Fire Protection
General Appearance of Properties
Appeal to Market
Comments including those factors, favorable or unfavorable, affecting marketability (e.g. public parks, schools, view, noise) SITE
Dimensions = Corner Lot
Zoning Classification Present Improvements Do Do Not Conform to Zoning Regulations Highest and Best Use Present Use Other (specify)
Public Other (Describe)
Elec.

Gas
Water
San. Sewer
Underground Elect. & Tel.

OFF SITE IMPROVEMENTS
Street Access Public Private
Surface
Maintenance Public Private
Storm Sewer Curb/Gutter
Sidewalk Street Lights
Topo
Size
Shape
View
Drainage
Is the property located in a FEMA Special Flood Hazard Area? Yes No Comments (favorable or unfavorable including any apparent adverse easements, encroachments, or other adverse conditions) M
A
R
KET
D
A
T
A

ANALYSIS
The undersigned has recited the following recent sales of properties most similar and proximate to subject and has considered these in the market analysis. The description includes a dollar adjustment reflecting market reaction to those items of significant variation between the subject and comparable properties. If a significant item in the comparable property is superior to or more favorable than the subject property, a minus (–) adjustment is made, thus reducing the indicated value of subject; if a significant item in the comparable is inferior to or less favorable than the subject property, a plus (+) adjustment is made thus increasing the indicated value of the subject.

ITEM SUBJECT PROPERTY COMPARABLE NO. 1 COMPARABLE NO. 2 COMPARABLE NO. 3 Address
Proximity to Subject
Sales Price $ $ $ $
Price $ $ $ $
Data Source(s)
ITEM DESCRIPTION DESCRIPTION +( )$ Adjust. – DESCRIPTION +( )$ Adjust. – DESCRIPTION +( )$ Adjust. – Date of Sale/Time Adj.

Location
Site/View
Sales or Financing
Concessions
Net Adj. (Total) + – $ + – $ + – $
Indicated Value
of Subject $ $ $
Comments on Market Data
REC

ONCILIA
TION
Comments and Conditions of Appraisal
Final Reconciliation
I (WE) ESTIMATE THE MARKET VALUE, AS DEFINED, OF THE SUBJECT PROPERTY AS OF TO BE $ Appraiser
Date of Signature and Report
Title
State Certification # ST
Or State License # ST
Expiration Date of State Certification or License
Date of Inspection (if applicable)
Supervisory Appraiser (if applicable)
Date of Signature
Title
State Certification # ST
Or State License # ST
Expiration Date of State Certification or License
Did Did Not Inspect Property Date of Inspection
08/11 Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 352 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365 Form PICPIX.TR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify Subject Photo Page
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Subject From Main St.
248 E Main St
Subject Street
Subject to the left.

Subject Street
Subject to the right
Lender/Client
Appraiser
Property Address
City County State Zip Code
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 353 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365 Form PICPIX.TR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify Subject Photo Page
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Subject
248 E Main St
Subject Renovation Plaque
Subject
Lender/Client
Appraiser
Property Address
City County State Zip Code
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 354 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365 Form PICPIX.CR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify Comparable Photo Page
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Comparable 1
Prox. to Subject
Sales Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
650 N Alessandro St

2.05 miles SW
45,000
Rural/Avg
17,860 SF
Comparable 2
Prox. to Subject
Sales Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
43000 Florida Ave

3.79 miles SE
54,500
Rural/Avg
25,265 SF
Comparable 3
Prox. to Subject
Sales Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
284 E 5th St

0.11 miles SE
77,000
Corner
12,197 SF
Lender/Client
Appraiser
Property Address
City County State Zip Code
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 355 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Addendum

CORPORATE OFFICE: 133 N. Buena Vista Street #4, Hemet, CA 92543 HEMET: (951) 929-2345 • FAX: (951) 658-9593 • PALM SPRINGS: (760) 322-9322 E-MAIL: [email protected] • WEB PAGE: www.Tierrawest.com Dear Client:

Pursuant to your request and authorization, an off-site observation of the subject property as referenced in this appraisal report has been performed. I have also researched and evaluated recent comparable sales data within the primary and competitive market area that have led me to form an opinion of market value for the subject property under fee simple ownership.

In preparing this report, I have evaluated the subject's most physically possible, legally permissible, financially feasible and maximally productive land uses which have led me to form an opinion of highest and best use. I have also evaluated and analyzed local and regional market/value trends.

APPRAISAL ASSIGNMENT & REPORT FORMAT
This is a Restricted Use Appraisal Report presented on the standard Land Appraisal Report form and has been prepared with the intent to comply with the reporting requirements set forth under Standards Rule 2-2(b) of the Uniform Standards of Professional Appraisal Practice (USPAP). As such, it presents a very limited discussion of the data, reasoning and analyses used in the appraisal process to develop the appraiser's opinion of market value.

Supporting documentation is also retained within the appraiser's file. Furthermore, this appraisal assignment has been completed in accordance with Title XI of FIRREA and the Uniform Standards of Professional Appraisal Practice of the Appraisal Institute.

INTENDED USER(S) OF REPORT
The intended user(s) of this appraisal report is limited to the Client as identified herein along with duly authorized legal counsel and client affiliates. Any other use of this appraisal report is unauthorized and expressly prohibited without the prior express written consent of the Author.

INTENDED USE OF REPORT
The intended use of this report is for personal purposes by the Client as identified herein as:

City of San Jacinto

HYPOTHETICAL OR FUTURE CONDITIONS
There are no hypothetical or future conditions associated with the findings and conclusions as expressed by the appraiser unless state otherwise. The subject property is appraised on an As-is Basis under fee simple ownership as of the effective date of value. There may be improvements, which are of no value and are not to be considered a part of this appraisal. The "As-is" value estimate is based on underlying land value only. Please refer to the Standard Assumptions and Limiting Conditions attached herewith.

EXTRAORDINARY ASSUMPTIONS
There are no extraordinary assumptions associated with the findings and conclusions as expressed by the appraiser unless otherwise stated. The subject property is appraised as: two vacant land parcels as one economic unit on an As-is Basis (underlying land value only - improvements, if any, are considered to have no value) under fee simple ownership as of the effective date of value. Please refer to the Standard Assumptions and Limiting Conditions attached herewith.

The appraiser did not walk onto the subject property, which is assumed to be as aerial and photos depict.

COMPETENCY PROVISION
The undersigned appraiser is the sole author of this appraisal report and does hereby certify that she possesses the necessary experience and knowledge to competently perform the appraisal report. The appraiser is also currently licensed as a California State "Certified General" Real Estate Appraiser.

INSPECTION, DESCRIPTION & ANALYSIS
The appraisal process requires a series of investigative analyses which rely upon information obtained from various secondary sources. The data used in this report have been obtained from sources deemed to be both reliable and competent but can in no way be guaranteed.

An off-site inspection of the subject property was performed in a professional manner consistent with real estate appraisal industry standards.

DEED & LEGAL DESCRIPTION
The subject property is identified as address 248 E. Main St. or by Assessor Parcel Numbers 437-072-009 and 010.

The subject is located along the south side of Main Street and just east of Sheriff Avenue. The subject’s full legal description may be found on the Deed (not provided for review). Adverse easements or encroachments, if any, could not be determined. For purposes of this appraisal report, the subject property is assumed to be void of adverse deed restrictions. The subject is appraised assuming it to be free and clear of clouds or encumbrances or adverse deed restrictions.

Serial# A6C90365
esign.alamode.com/verify
Supplemental Addendum
Form TADD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE 22-153
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Lender/Client
Appraiser
Property Address
City County State Zip Code
File No.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 356 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land)

MARKET INFORMATION (RESEARCH & SOURCES)
Every reasonable effort has been made to verify each transaction. The market data search process was restricted to properties within the subject's sphere of influence (as dictated by the availability of applicable market data) with the most similar physical and legal characteristics. In addition to personal verification of the comparable property used in this report, I/we have utilized supplemental information sources including, but not limited to:
· RealQuest (First American CoreLogic,Inc.), public record data; · The area’s Multiple Listing Service (CRMLS);
· Local real estate brokers active within the subject's market area; and · Copies of various "recorded" instruments of conveyance secured from title companies.

My/our investigation and field analysis of area and neighborhood trends indicated that a sufficient number of pertinent comparable sales data in terms of closed sales were available to support and conclude a reasonable estimate of market value for the subject property. Dustin C. Shumway assisted in the gathering and analysis of data contained in this report and in the typing of this report.

SUBJECT NEIGHBORHOOD
The subject property is located within an area of mixed land uses, with a preponderance of commercial properties.

Other land uses consist of site-built conventional homes of various ages, sizes and price along with multi-family residential and vacant lots. The subject’s immediate/competitive market area is best described as the community San Jacinto, CA. Convenience to local shopping, community services and public schools is deemed typical for the area.

PUBLIC UTILITIES & MUNICIPAL SERVICES
All public utilities are available to the site as per off-site observation/owner/aerials.

SUBJECT SITE & VIEW AMENITIES
The subject site consists of two parcels totaling 16,117+- SF and located in the city center of San Jacinto, CA.

Overall, there are no subject improvements with the exception of a partial fence, which is deemed to have no value.

On- and off-site drainage appears adequate. Overall, the subject site is deemed to possess adequate width and depth to accommodate typical conforming construction.

SUBJECT IMPROVEMENTS
The subject improvements, if any, are considered to have no value. The subject value estimate is based on underlying land value only.

LAND OR SITE VALUATION
Typically, there are three commonly employed valuation approaches to developing an estimate of market value for real property including: 1) the Cost Approach; 2) the Direct Sales Comparison Approach; and 3) the Income Capitalization Approach. In the valuation of vacant land parcels such as the subject property, the Direct Sales Comparison Approach is considered to be the most supportable and commonly employed valuation methodology when sufficient/recent market transaction activity can be found. Other secondary or supporting valuation techniques may include allocation or use of the extraction method. Based upon The Appraisal of Real Estate, as published by the American Institute of Real Estate Appraisers, 12th Edition, 2001:
"Extraction is a variant of the allocation method in which land value is extracted from the sales price of an improved property by deducting the contribution of the improvements, which is estimated from the depreciated costs. The remaining value represents the value of the land".

THE COST APPROACH
The Cost Approach will not be explored in this particular instance since the subject property value estimate is based only underlying land value only.

Economic Obsolescence: This form of depreciation, which is also commonly referred to as "external obsolescence" is caused by negative influences outside the property and generally is incurable on the part of the owner, landlord or tenant. A common form of external obsolescence would be the siding of a single-family residence adjacent to a freeway, railroad track or airport where elevated levels of noise and other adverse factors relative to residential occupancy are found.

Due to recent studies associated with electromagnetic radiation, proximity to high voltage power lines can also result in reduced marketability/appeal and result in external obsolescence; the measurement of which is based upon market perceptions. Overall the subject does not appear to suffer from economic and/or external obsolescence.

THE DIRECT SALES COMPARISON APPROACH
This valuation approach, which is also commonly referred to as the Market Approach, is a process of correlation and analysis utilizing recent market sales and/or current listings of properties similar to the subject in terms of location, highest and best use, utility etc. Properties subjected to the comparison process, must have at least the potential of similar, if not identical, highest and best use to that of the subject property if a valid estimate of value is to result. The basis for the Direct Sales Comparison Approach to value rests on the principle of substitution or the exchange concept of value and price. Such a concept assumes that value is established in the market place.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 357 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Market Data Sources & Research: Every reasonable effort has been made to verify each transaction. The market data search process was restricted to properties within the subject's primary market area or sphere of influence (as dictated by the availability of applicable market data) and limited to those properties with the most similar physical and legal characteristics to those of the subject property. All of the data have been cross-referenced with information sources deemed to be reliable but can in no way be guaranteed. A summary of the market information sources used within this report include, but are not limited to:
· The local area’s Multiple Listing Service (CRMLS) and applicable listing/selling brokers; · DataQuick; CoStar Comps;
· First American Title Insurance (RealQuest); and
· Copies of various "recorded" instruments of conveyance secured from title companies.

The comparables explored are relatively recent sales and are within the subject competitive market area. These closed sale comps are located in the subject's competitive market area and are deemed to be the most applicable and appropriate data available as of the date of value.

THE INCOME CAPITALIZATION APPROACH
The subject property is comprised of two vacant land parcels located within a rural area. Improvements, if any, are considered to be of no value. Therefore, based upon the nature of the subject property, the Income Capitalization Approach was not found to be a viable valuation methodology in developing a supportable indication of market value for the subject property on an As-is Basis. Typically, land in this area is not leased. As such, this approach was considered but obviously not explored.

RECONCILIATION & FINAL VALUE ESTIMATE
The correlation and reconciliation of data is the key process in the derivation of a final value estimate for the subject property. The purpose of this section is to review that data and to determine those factors that lend the greatest support to a given value conclusion and determine the most applicable method of analysis. Correlation is not averaging, but rather a process of selection wherein the most applicable method is utilized based upon the nature of the subject property being appraised and available data.

The Cost Approach. Typically, the Cost Approach is not explored for underlying land value estimates.

The Direct Sales Comparison Approach to value is considered to be instrumental in the derivation of a market value estimate when units of comparison are analyzed. Typically, for vacant land such as the subject property (improvements, if any are considered to be of no value), the most relevant and reliable method is the Direct Sales Comparison Approach. Market participants generally evaluate and make their purchases and sales decisions based upon the economic principle of substitution which in essence, states that a buyer will typically pay no more for a property than the cost of acquiring a like property with similar utility. The approach is also most commonly considered the best indication of the current market and area trends.

The Income Approach to value can be useful in establishing an indication of market value based upon either the subject's actual or projected net income stream. Vacant land (or vacant land with improvements of little or no value) is typically not used as rental property in this area. Therefore, the Income Approach is not explored.

SUMMARY & CONCLUSION (AS IS)
In summary, the Direct Sales Comparison Approach is the only approach that is deemed reasonable for vacant land in this area. Due to the nature of the subject property, the Cost Approach and Income approaches are not utilized in the developing of an estimate of market value for the subject parcel.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 358 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Comments
The intended use of this report is to evaluate the subject's real property fee simple interest subject to the stated scope of work, purpose of the appraisal, reporting requirements of this report form, and definition of market value. The intended user of this appraisal report is the Lender/Client as stated in the body of the report. No additional intended users are identified by the appraiser.

The scope of the appraisal includes analysis of local and regional market trends along with research and verification of market transaction activity. In developing the appraiser's final opinion of market value, all relevant valuation approaches have been considered and appropriately explored predicated upon the nature of the subject property and the intended use of the appraisal report.

The appraiser's final findings and conclusions are predicated upon the Assumptions and Limiting Conditions attached herewith.

There no other hypothetical assumptions or special conditions applicable unless specifically stated. The subject is appraised on an "As-is" basis (as vacant land).

I have performed no services nor appraisals on this property in the last 3 years prior to acceptance of this assignment.

A limited off-site inspection of the subject property was performed from the adjacent public right-of-way. As may or may not be applicable, physical deficiencies associated with the subject property that were readily apparent are noted in the appropriate sections of the appraisal report.

Note that the appraiser did not inspect the comparables.

Physical data regarding the subject property, site area/shape or legal description were obtained from County Assessor records which are believed to be true and correct unless otherwise stated. Data concerning market conditions and comparable sales were obtained from sources generally considered to be reliable for valuation analytics and appraisal compliance and include such sources as County Assessor records, the local area Multiple Listing Service (MLS), First American Title Insurance Co. (RealQuest), FEMA, local area Realtors and research data on file with the appraiser.

The appraiser's opinion of market value does not infer or guarantee any "Insurable Value" or that the subject property will be fully insurable against monetary loss in the event of fire, earthquake, flood or other disaster. The appraiser assumes no liability for any losses that may be sustained as a result of any unintended use of this appraisal report or its content.

Exposure Time was concluded to be equal to the Marketing Time of 1+- to 3+- months.

This appraisal is signed by use of a password protected digital signature.

Dustin Shumway assisted with the gathering and typing of data.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 359 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land)

HIGHEST AND BEST USE
According to terminology of the Appraisal Institute, as defined in The Appraisal of Real Estate, 15th Edition, Copyright 2020, Highest and Best Use is defined as: "The reasonably probable and legal use of vacant land or an improved property that is physically possible, appropriately supported, financially feasible, and that results in the highest value. The four criteria the highest and best use must meet are legal permissibility, physical possibility, financial feasibility, and maximum productivity. Alternatively, the probable use of land or improved property-specific with respect to the user and timing of the use-that is adequately supported and results in the highest present value."
The highest and best use of both land as though vacant and property that is improved must meet four basis criteria, namely:
• Physically Possible: What uses are possible given the physical characteristics of the parcel including overall size, shape, dimensions, topography, soils, flood hazards, and other characteristics revealed by analysis.
• Legally Permissible: What uses are permitted under existing zoning and other land use restrictions, regulations, and controls, and under existing or proposed deed restrictions, for the subject property. • Financially Feasible: Those uses that are found to be both physically possible and legally permissible, are evaluated further to determine which are likely to produce an income, or return, equal to or greater than the amount needed to satisfy operating expenses, financial obligations, and capital amortization. All uses that are expected to produce a positive return are regarded as financially feasible. • Maximally Productive: Of the financially feasible uses, the use that produces the highest price, or value, consistent with the rate of return warranted by the market for that specific use is considered to be the highest and best use of the property.

Summary and Conclusion
Real property may have multiple highest and best uses at any given time. Like value, highest and best use is a market-driven concept and is therefore subject to change over time. The conclusion of highest and best use results from the appraiser's experience, judgment and analytical skill. In other words, the conclusion of highest and best use represents an opinion and not a fact to be found.

As-if Developed Basis
PHYSICALLY POSSIBLE: Commercial
(Depending on Further Studies)
LEGALLY PERMISSIBLE: Commercial
(Depending on Further Studies)
FINANCIALLY FEASIBLE: Commercial
(Depending on Further Studies)
MAXIMALLY PRODUCTIVE: Commercial
(Depending on Further Studies)
As-is Basis
PHYSICALLY POSSIBLE: Interim hold due to increasing construction costs.

LEGALLY PERMISSIBLE: Interim hold due to increasing construction costs.

FINANCIALLY FEASIBLE: Interim hold due to increasing construction costs.

MAXIMALLY PRODUCTIVE: Interim hold due to increasing construction costs.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 360 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land)

CERTIFICATION
I, the undersigned Appraiser(s), do hereby certify that to the best of my knowledge and belief:
· The statements of fact contained in this report are true and correct; · The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions, and are my personal, impartial, and unbiased professional analyses, opinions, and conclusions; · I have no present or prospective interest in the property that is the subject of this report, and no personal interest with respect to the parties involved;
· I have no bias with respect to the property that is the subject of this report or to the parties involved with this assignment; · I have performed no appraisal or any other services on the subject property within the past 3 years prior to accepting this assignment;
· My engagement in this assignment was not contingent upon developing or reporting predetermined results; · My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal; · My analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal as set forth by the Appraisal Standards Board of the Appraisal Foundation (authorized by Congress as the source of appraisal standards and appraiser qualifications) along with the Code of Professional Ethics and Standards of Professional Practice of the Appraisal Institute and other professional appraisal organization(s) with which I am or may be affiliated;
· I have made a personal observation of the property that is the subject of this appraisal report but the comps were not inspected and are assumed to be as pictures/aerials depict; · Dustin Shumway has assisted in the gathering of data and typing of this report; · I have not knowingly withheld any significant information that would potentially have a material effect upon the evaluation and/or concluded value estimate(s) of the subject property as set forth herein; · Information and data obtained from public records, commercial real property information sources, property owners and tenants, grantees and grantors, real estate professionals including agents, brokers, appraisers and other secondary parties have been secured from sources deemed to be both accurate and reliable. Every reasonable effort has been made to confirm the accuracy of any and all such data that have been utilized within this report but can in no way be guaranteed; · The use of this report is subject to the requirements of the California Bureau of Real Estate Appraisers relating to review by its duly authorized representatives. However, use of this report by unauthorized parties, or for purposes beyond the “Scope” and “Intent” of this report as outlined herein is prohibited; · Unless performed explicitly by the author(s), any alteration or amendment whatsoever to this report is unauthorized and may void this Certification. The author bears no responsibility for any occurrence, event or outcome that may be the direct/indirect result of using an altered and “unauthorized” version of this report; and · I possess adequate knowledge and experience to competently prepare this appraisal report, have adequate familiarity with the market area in which the subject property is located and have prepared appraisal reports of similar property type, general use and overall complexity.

Respectfully submitted,
Serial# A6C90365
esign.alamode.com/verify
Supplemental Addendum
Form TADD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE 22-153
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Lender/Client
Appraiser
Property Address
City County State Zip Code
File No.

Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 361 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
CD Development Standards
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 362 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Single-family Closed Sales 1004MC within 1 Mile - Page 1 Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 363 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Single-family Closed Sales 1004MC within 1 Mile - Page 2 Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 364 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Single-family Closed Sales 1004MC within 1 Mile - Page 3 Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 365 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Subject Public Record - Page 1
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 366 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Subject Public Record - Page 2
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 367 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365 Form MAP.LOC - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify Location Map
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Lender/Client
Appraiser
Property Address
City County State Zip Code
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 368 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
Aerial Map
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 369 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365 Form MAP.PLAT - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE esign.alamode.com/verify Plat Map
City of San Jacinto
248 E Main St
San Jacinto Riverside CA 92583
Shelli A. Holmes
Lender/Client
Appraiser
Property Address
City County State Zip Code
Serial# A6C90365
esign.alamode.com/verify

3.B.1.d
Packet Pg. 370 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
License
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 371 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) Serial# A6C90365
esign.alamode.com/verify
E & O
Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE

3.B.1.d
Packet Pg. 372 Attachment: 248 E. Main St. Appraisal (248 E. Main Street Exempt Surplus Land) June 7, 2022
TO: City Council
REQUESTED BY: Bob Brady, General Manager
APPROVED BY: Robert A. Johnson, City Manager
SUBJECT: 181 E. Main Street Exempt Surplus Land
RECOMMENDATION:

Staff recommends that the Chair and Governing Board of the Successor Agency to the San Jacinto Redevelopment Agency:

1. Find 181 E. Main Street to be exempt surplus property; and

2. Adopt Resolution No. SA 22-02;

RESOLUTION OF THE GOVERNING BOARD OF THE

SUCCESSOR AGENCY TO THE SAN JACINTO
REDEVELOPMENT AGENCY (“SUCCESSOR AGENCY”)
APPROVING A QUITCLAIM DEED CONVEYING 181 E. MAIN
STREET, SPECIFICALLY IDENTIFIED AS ASSESSOR’S
PARCEL NO. 437-046-010-3, FROM THE SUCCESSOR AGENCY

TO THE CITY OF SAN JACINTO AS AUTHORIZED BY THE

LONG RANGE PROPERTY MANAGEMENT PLAN APPROVED

BY THE CALIFORNIA DEPARTMENT OF FINANCE IN
DECEMBER 2015
BACKGROUND:
181 E. Main Street, specifically identified as Assessor’s Parcel No. 437-046-010 (“Property”), is owned by the Successor Agency to the San Jacinto Redevelopment Agency. As stated in the City of San Jacinto’s Long Range Property Management Plan (“LRPMP”), the Property was originally acquired by the City on July 15, 1981, from Harold and June Donnell in order to retain the property for the San Jacinto Museum, which had occupied the property since 1939. The building was constructed with unreinforced masonry, was deemed as an unsafe structure by the Building Official in 2005 when the roof collapsed, and was demolished in 2009. The vacant property was transferred to the Redevelopment Agency on April 16, 2009, for development purposes.

The LRPMP requires the Successor Agency to sell the Property and submit the proceeds to the County of Riverside for distribution to the taxing entities. Tierra West Appraisal & Land Use Dynamics, Inc. has appraised the Property and determined its market value to be $30,000. The City intends to purchase the Property from the Successor Agency for $30,000. The quitclaim deed conveying the Property will not be executed until the Successor Agency receives this payment amount. The City will pay all transactional costs related to the transfer.

3.B.2
Packet Pg. 373
The sale of the Property from the Successor Agency to the City is exempt from the requirements of the Surplus Land Act pursuant to Government Code section 54221(f)(1)(D), which exempts surplus land that is transferred from one local agency to another for the receiving agency’s use.

The City of San Jacinto intends to engage in the revitalization of the Main Street area to include a civic center and will utilize the property in furtherance of these efforts, in accordance with state law requirements.

Staff recommends that the Board adopt the resolution approving the quitclaim deed conveying the Property in exchange for the full market value of $30,000.

FISCAL IMPACT:

If the Property is sold to the City, the Successor Agency will gain the purchase price of $30,000, which will be submitted to the County of Riverside to the taxing entities pursuant to the LRPMP or retained by the Successor Agency for future obligations.

ATTACHMENT:

Successor Agency Resolution No. SA 22-02
Exhibit A – LRPMP
Exhibit B – Quitclaim Deed
Exhibit C – Appraisal
ATTACHMENTS:

Resolution No. SA 22-02
Long Range Property Management Plan - FINAL 06-26-15

SAN JACINTO SUCCESSOR AGENCY QUITCLAIM DEED FROM SUCCESSOR AGENCY TO CITY (181 E Main Street)-c1
181 E. Main St. Appraisal

3.B.2
Packet Pg. 374
Resolution No. SA 22-02

Page 1 of 8 ends

San Jacinto City CouncilJune 7, 2022

San Jacinto City Council
June 7, 2022