CITY COUNCIL
Alma Hernandez, Mayor
Jenalee Dawson, Mayor Pro Tem
Amit Pal, Councilmember
Parise Shepherd, Councilmember
Princess Washington, Councilmember
CITY COUNCIL MEETING
A G E N D A
REGULAR MEETING OF THE SUISUN CITY COUNCIL,
SUISUN CITY COUNCIL ACTING AS SUCCESSOR AGENCY TO THE
REDEVELOPMENT AGENCY OF THE CITY OF SUISUN CITY,
AND SUISUN CITY HOUSING AUTHORITY
TUESDAY, JULY
1, 2025
6:30 PM
Suisun City Council Chambers - 701 Civic Center Boulevard - Suisun City, California
.
MEETINGS ARE HELD IN-PERSON, PUBLIC PARTICIPATION IS ALSO AVAILABLE VIA ZOOM
ZOOM MEETING INFORMATION:
WEBSITE: https://zoom.us/join
MEETING ID:
895 2290 8161
CALL IN PHONE NUMBER: (707) 438-1720
REMOTE PUBLIC COMMENT IS AVAILABLE FOR THE CITY COUNCIL MEETING BY EMAILING [email protected] (PRIOR TO 4 PM), VIA WEBSITE, OR ZOOM CALL IN PHONE NUMBER (707) 438-1720
(If attending the meeting via phone press *9 to raise your hand and *6 to unmute/mute for public comment.) (Next Ord. No. – 821)
(Next City Council Res. No. 2025 – 67)
Next Suisun City Council Acting as Successor Agency Res. No. SA2025 - 05) (Next Housing Authority Res. No. HA2025 – 07)
CALL TO ORDER
Mayor Hernandez
ROLL CALL
Council / Board Members
PLEDGE OF ALLEGIANCE
INVOCATION
1 1.
City Manager Update - (Prebula: [email protected]).
2. City Attorney Report - (Enright).
3. Suisun City Employees Association (SEIU) Recruitment and Retention Report - (Zunino:
4. Council Adoption of Resolution No. 2025-___: Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with S. H. Mechanical for the Train Depot Water Heater and Heating, Ventilation & Air Conditioning (HVAC) Replacement Project - (Vue:
[email protected]).
5. Council Adoption of Resolution No. 2025-__: A Resolution of the City Council of the City of Suisun City Accepting the City Hall Water Damage Remediation Project as Complete and Authorizing the City Manager to Record the Notice of Completion for the Project - (Vue:
[email protected]).
6. Council Adoption of Resolution No. 2025-___: Rejecting Bid Protest and Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with Star Construction, Inc. for the Heritage Park Enhancement Project - (Vue: [email protected]).
7. Council Adoption of Resolution No. 2025-__ Amending the Citywide Salary Schedule to Implement a 2.5% Cost of Living Adjustment (COLA) for Executive Management Employees Effective July 4, 2025 - (Penland: [email protected]).
8. Council Adoption of Resolution No. 2025-___: Approving the Suisun Microtransit Budget for Fiscal Year 2025-26 and Authorize the Solano Transportation Authority (STA) to Execute the Second Option Year with Transportation Concepts to Provide Transit within Suisun City and Extend the Transit Management Agreement with the STA - (Prebula:
[email protected]).
CLOSED SESSION REPORT
Announcement of Actions Taken, if any in Closed Session.
APPROVAL OF REORDERING OF AGENDA
CONFLICT OF INTEREST NOTIFICATION
(Any items on the regular meeting agenda that might be a conflict of interest to any Councilmembers / Boardmembers should be identified at this time.)
REPORTS (Informational items only.)
PUBLIC COMMENT
(Request by citizens to discuss any matter under our jurisdiction other than an item posted on this agenda per California Government Code §54954.3. Comments are limited to no more than 3 minutes unless allowable by the Mayor/Chair. Speaker cards are available on the table near the entry of the meeting room and should be given to the City Clerk. By law, no prolonged discussion or action may be taken on any item raised during the public comment period, although informational answers to questions may be given and matters may be referred for placement on a future agenda.)
PRESENTATIONS/APPOINTMENTS
(Presentations, Awards, Proclamations, Appointments).
CONSENT CALENDAR
Consent calendar items requiring little or no discussion may be acted upon with one motion. 2 9.
Conduct a Public Hearing, Approve Final Engineer’s Report, and Order the Levy and Collection of Assessments for Maintenance Assessment Districts - (Vue:
Council Adoption of Resolution No. 2025-__: Amending and/or Approving the Final Engineer’s Annual Levy Reports for the Suisun City Maintenance Assessment Districts for FY 2025-26.
b
.
Council Adoption of Resolution No. 2025-__: Ordering the Levy and Collection of Assessments within the Suisun City Maintenance Assessment Districts for FY 2025-26.
10. Conduct a Public Hearing, Approve Final Engineer’s Report, and Order the Levy and Collection of Assessments for the McCoy Creek Parking Benefit Assessment District - (Vue:
Council Adoption of Resolution No. 2024-___: Amending and/or Approving the Final Engineer’s Annual Levy Report for the McCoy Creek Parking Benefit Assessment District for FY 2025-26
b
.
Council Adoption of Resolution No. 2024-___: Ordering the Levy and Collection of Assessments within the McCoy Creek Parking Benefit Assessment District for FY 2025-26
11. Proposed Adjustments to Residential and Commercial Refuse Rates for Solid Waste and Recycling Services - (Vue: [email protected]).
a
.
Authorize City Staff and the City Attorney to Issue Ratepayer Notices of Proposed Commercial and Residential Refuse Rate Notices of Proposed Commercial and Residential Refuse Rate Adjustments for a Majority Protest Process in Accordance with Prop 218, to be Substantially in the Form set forth at Exhibit “C” hereto. b
.
Set a Public Hearing for the Majority Protest Process for a Date of September 2, 2025.
12. Council Adoption of Resolution No. 2025-___: Approval of a Three-Year Agreement with Polimorphic for Constituent Relationship Management and Artificial Intelligence (AI) Services - (Prebula: [email protected]).
13. Non-Discussion Items.
PUBLIC HEARING
GENERAL BUSINESS
COUNCIL COMMENTS
REPORTS: (Informational items only)
ADJOURNMENT
Public Access To Agenda Documents
A complete packet of information containing staff reports and exhibits related to each item for the open session of this meeting, and provided to the City Council, are available for public review at least 72 hours prior to a Council/Agency/Authority Meeting at Suisun City Hall 701 Civic Center Blvd., Suisun City. Agenda related writings or documents provided to a majority of the Council/Board/Commissioners less than 72 hours prior to a Council/Agency/Authority meeting related to an agenda item for the open session of this meeting will be made available for public inspection during normal business hours. An agenda packet is also located at the entrance to the Council Chambers during the meeting for public review. The city may charge photocopying charges for requested copies of such documents. To the extent feasible, the agenda packet is available for online public viewing on the City’s website: https://www.suisun.com/Government/City-
3 Council/Agendas The City Council/Agency/Authority hopes to conclude its public business by 10:00 p.m. No new items will be taken up after 10:00 p.m., unless so moved by a majority of the City Council, and any items remaining will be agendized for the next meeting. The agendas have been prepared with the hope that all items scheduled will be discussed within the time allowed.
Accommodations
If you require an accommodation to participate in this meeting, please contact the City Clerk at (707) 421-7302 or [email protected]. The City’s reasonable accommodation policy is available for review on the City’s website at www.suisun.com/government/city-council/, you may request an electronic copy or have a copy mailed to you. Please note that for accommodations that are not readily available, you must make your request as soon as you can prior to the time of the meeting.
Decorum
All participants are expected to conduct themselves with mutual respect. Conduct that disrupts meetings will be addressed in accordance with Section 54957.95 of the Government Code.
Ordinances
Ordinances are city laws contained in the Suisun City Municipal Code. Enacting a new city law or changing an existing one is a two-step process. Government Code 36934 provides, except when, after reading the title, further reading is waived by regular motion adopted by majority vote all ordinances shall be read in full either at the time of introduction or passage; provided, however, that a reading of the title or ordinance shall not be required if the title is included on the published agenda and a copy of the full ordinance is made available to the public online and in print at the meeting prior to the introduction or passage.
Certification Of Posting
Agendas for regular and special meetings are posted in accordance with the Brown Act at Suisun City Hall, 701 Civic Center Boulevard, Suisun City, CA. Agendas may be posted at other Suisun City locations including:
Suisun City Fire Station, 621 Pintail Drive, Suisun City, CA; Joe Nelson Center, 611 Village Drive, Suisun City, CA;
Harbor Master Office, 800 Kellogg Street, Suisun City, CA.
I, Ashley Nash, Administrative Assistant II for the City of Suisun City, declare under penalty of perjury that the above agenda was posted and available for review, in compliance with the Brown Act. 4 AGENDA ITEM NO. 4.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Council Adoption of Resolution No. 2025-___: Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with S. H. Mechanical for the Train Depot Water Heater and Heating, Ventilation & Air Conditioning (HVAC) Replacement Project.
FISCAL IMPACT:
There will be no impact to the General Fund for this project. Funding will primarily be sourced from the Transportation Development Act (TDA) Train Depot Operation and Maintenance Account.
STRATEGIC PLAN:
Provide Good Governance, Ensure Public Safety, and Enhance the Environment.
BACKGROUND:
Suisun City is responsible for the maintenance and upkeep of the Train Depot, which underwent renovations in June 2015. The renovation project included both interior and exterior design enhancements, ADA-compliant upgrades to the building and adjacent infrastructure, new landscaping, plumbing modifications in the restrooms, and comprehensive lighting improvements inside and outside the facility.
However, the water heater and HVAC units serving the restrooms were not replaced as part of the 2015 renovations. During a recent quarterly inspection by the City’s contractor, it was determined that both the attic water heater and HVAC units have reached the end of their service life and are failing.
Additionally, the existing units were not originally installed in compliance with current Building Code standards. This project will address those deficiencies by replacing the equipment and ensuring the new installations are fully code compliant.
STAFF REPORT:
The Notice to Contractors for the Project was published in the Daily Republic newspaper on May 4, 2025, with a second advertisement on May 11, 2025. Additionally, the construction documents were posted on BPX’s plan room webpage on May 4, 2025.
The project scope includes replacing the water heater, HVAC unit, and reinstalling them per Code in the Train Depot attic.
Bids for the project were due by 4:00 pm on May 28, 2025. This project had a mandatory pre-bid meeting on May 13, 2025, with eight (8) contractors attending. One bid from S. H. Mechanical was received and opened following the deadline.
Staff recommends awarding the construction contract for the Train Depot Water Heater and Heating, Ventilation, and Air Conditioning Project in the total amount of $82,900.00, including a 15% contingency in the amount of $12,500 in the construction budget towards addressing unforeseen items for a total of $95,400.
STAFF RECOMMENDATION:
It is recommended that the City Council adopt Resolution No. 2025- 5 ___: Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with S. H.
Mechanical for the Train Depot Water Heater and Heating, Ventilation & Air Conditioning (HVAC) Replacement Project.
DOCUMENTS ATTACHED:
1 .
Resolution Awarding Contract for the Train Depot Water Heater & HVAC Replacement 2 .
Contract Services Agreement - Train Depot Water Heater + HVAC - SH Mechanical
PREPARED BY:
Gemma Geluz, Administrative Technician
REVIEWED BY:
Nouae Vue, Public Works Director
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution Awarding Contract for the Train Depot Water Heater and HVAC Replacement
2. Contract Svcs Agr - Train Depot Water Heater & HVAC - SH Mechanical.pdf 6 RESOLUTION NO. 2025-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
AUTHORIZING THE CITY MANAGER TO ENTER INTO A CONSTRUCTION CONTRACT ON THE CITY’S BEHALF WITH S. H. MECHANICAL FOR THE TRAIN
DEPOT WATER HEATER AND HEATING, VENTILATION & AIR CONDITIONING (HVAC) REPLACEMENT PROJECT.
WHEREAS, the water heater and heating, ventilation, and air conditioning (HVAC) unit located in the attic of the Train Depot are failing and require replacement; and WHEREAS, this project will be funded through the Transportation Development Act (TDA); and
WHEREAS, this project was advertised on May 4th and again on May 11th with a mandatory pre-bid meeting on May 13th with eight (8) contractors attending; and WHEREAS, the City received one (1) proposal from S. H. Mechanical for the amount of $82,900; and
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Suisun City authorizes the City Manager to enter into a construction contract on behalf of the City with S. H.
Mechanical, Inc. for the Train Depot Water Heater and Heating, Ventilation & Air Conditioning (HVAC) Replacement Project in the amount of $95,400 for the base Project along with a Project contingency ($12,500), and to take any and all necessary and appropriate actions to implement this contract.
PASSED AND ADOPTED at a Regular Meeting of the City Council of the City of Suisun City duly held on Tuesday, the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS my hand and the seal of said City this 1st day of July 2025.
Anita Skinner
City Clerk
7 CONTRACT-1 CONTRACT SVR AGR
WITH S. H. Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
CITY OF SUISUN CITY
CONTRACT SERVICES AGREEMENT FOR
Train Depot Water Heater and Heating, Ventilation & Air Conditioning (HVAC) Replacement Project
THIS CONTRACT SERVICES AGREEMENT (herein “Agreement”) is made and entered into this day of , 2025, by and between the CITY OF SUISUN CITY, a City Municipality herein (“City”) and S. H. Mechanical Inc. (herein “Contractor”).
NOW, THEREFORE, the parties hereto agree as follows:
1. SERVICES OF CONTRACTOR
1.1 Scope of Services. In compliance with all of the terms and conditions of this Agreement, the Contractor shall perform the work or services set forth in the “Scope of Services” attached hereto as Exhibit “A” and incorporated herein by reference. Contractor warrants that all work and services shall be performed in professional and satisfactory manner.
1.2 Compliance With Law. All work and services rendered hereunder shall be provide in accordance with all ordinances, resolutions, statutes, rules, and regulations of the City and any Federal, State or local governmental agency of competent jurisdiction.
1.3 Licenses, Permits, Fees and Assessments . Contractor shall obtain at its sole cost and expense such licenses, permits, and approvals as may be required by law for the performance of the services required by the Agreement.
2. COMPENSATION
2.1 Contract Sum . For the services rendered pursuant to this Agreement, Contractor shall be compensated in accordance with the “Schedule of Compensation” attached hereto as Exhibit “B” and incorporated herein by this reference, but not exceeding the maximum contract amount of Eighty-Two Thousand Nine-Hundred Dollars ($82,900.00) (“Contract Sum”).
2.2 Method of Payment. Provided that Contractor is not in default under the terms of this Agreement, Contractor shall be paid at the completion of the project.
3. COORDINATION OF WORK
3.1 Representative of Contractor . Shannon Hacker is hereby designated as being the principal and representative of Contractor authorized to act in its behalf with respect to the work and services specified herein and make all decisions in connection therewith. 8 CONTRACT-2 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
3.2 Contract Officer . Nouae Vue is hereby designated as being the representative the City authorized to act in its behalf with respect to the work and services specified herein and make all decisions in connection therewith (“Contract Officer”). The City Manager of City shall have the r ight o designate another Contract Officer by providing written notice to Contractor.
3.3 Prohibition Against Subcontracting or Assignment . Contractor shall not contract with any entity to perform in whole or in part the work or services required hereunder without the express written approval of the City. Neither this Agreement nor any interest herein may be assigned or transferred, volunt arily or by operation of law, without the prior written approval of City. Any such prohibited assignment or transfer shall be void.
3.4 Independent Contractor. Neither the /city nor any of its employees shall have any control over the manner, mode or means by which Contractor, its agents or employees, perform the services required herein, except as otherwise set forth. Contractor shall perform all services required herein as an independent contractor consistent with that role. Contractor shall not at any time or in any manner represent that it or nay of its agent or employees are agents or employees of City.
4. INSURANCE AND INDEMNIFICATION
Insurance. The Contractor shall procure and maintain, at its sole cost and expense, in a form and content satisfactory to City, during the entire term of this Agreement including any extension thereof, the following policies of insurance which shall cover all elected and appointed officers, employees and agents of City:
(a) General Liability Insurance (Occurrence Form CG0001 or equivalent) . A policy of comprehensive general liability insurance written on a per occurrence basis for bodily injury, personal injury and property damage. The policy of insurance shall be in an amount not less than $ 1,000,000.00 per occurrence or if a general aggregate limit is used, then the general aggregate limit shall be twice the occurrence limit.
(b) Worker’s Compensation Insurance . A policy of worker’s compensation insurance in such amount as will fully comply with the laws of the State of California and which shall indemnify, insure and provide legal defense for the Contractor against any loss, claim or damage arising from any injuries or occupational diseases occurring to any worker employed by or any persons retained by the Contractor in the course of carrying out the work or services contemplated in this Agreement.
(c) Automotive Insurance (Form CA 0001 (Ed 1/87) including “any auto” and endorsement CA 0025 or equivalent). A policy of comprehensive automobile liability insurance written on a per occurrence for bodily injury and property damage in an amount not less than $1,000,000. Said policy shall include coverage for owned, non-owned, leased, hired cars and any automobile.
All of the above policies of insurance shall be primary insurance and shall name the City , its elected and appointed officers, employees and agents as additional insureds and any insurance 9 CONTRACT-3 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
maintained by City or its officers, employees or agents may apply in excess of, and not contribute with Contractor’s insurance. The insurer is deemed hereof to waive all rights of subrogation and contribution it may have against the City, its officers, employees and agents and their respective insurers. Moreover, the insurance policy must specify that where the primary insured does not satisfy the self-insured retention, any additional insured may satisfy the self-insured retention.
All of said policies of insurance shall provide that said insurance may not be amended or cancelled by the insurer or any party hereto without providing thirty (30) days prior written notice by certified mail return receipt requested to the City. In the event any of said policies of insurance are cancelled, the Contractor shall, prior to the cancellation date, submit new evidence of insurance in conformance with Section 5.1 to the Contract Officer.
No work or services under this Agreement shall commence until the Contractor has provided the City with Certificates of Insurance , additional insured endorsement forms or appropriate insurance binders evidencing the above insurance coverages and said Certificates of Insurance or binders are approved by the City. City reserves the right to inspect complete, certified copies of and endorsements to all required insurance policies at any time. Any failure to comply with the reporting or other provisions of th e policies including breaches or warranties shall not affect coverage provided to City.
All certificates shall name the City as additional insured (providing the appropriate endorsement) and shall conform to the following “cancellation” notice:
CANCELLATION:
SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE
CANCELLED BEFORE THE EXPIRATION DATED THEREOF,
THE ISSUING COMPANY SHALL MAIL THIRTY (30) -DAY
ADVANCE WRITTEN NOTICE TO CERTIFICATE HOLDER
NAMED HEREIN.
[to be initialed] ______________
Contractor Initials
City, its respective elected and appointed officers, directors, officials, employees, agents and volunteers are to be covered as additional insureds as respects: liability arising out of activities Contractor performs; products and completed operations of Contractor; premises owned, occupied or used by Contractor; or any automobiles owned, leased, hired or borrowed by Contractor. The coverage shall contain no special limitations on the scope of protection afforded to City, and their respective elected and appointed officers, officials, employees or volunteers. Contractor’s insurance shall apply separately to each insured against whom claim is made or suit is brought, except with respect to the limits of the insurer’s liability.
Any deductibles or self-insured retentions must be declared to and approved by City. At the option of City, either the insurer shall reduce or eliminate such deductibles or self -insured retentions as respects City or its respective elected or appointed officers, officials, employees and volunteers or the Contractor shall procure a bond guaranteeing payment of losses and related investigations, claim administration, defense expenses and claims. The Contractor agrees that the 10 CONTRACT-4 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
requirement to provide insurance shall not be construed as limiting in any way the extent to which the Contractor may be held responsible for the payment of damages to any persons or property resulting from the Contractor’s activities or the activities of any person or persons for which the Contractor is otherwise responsible nor shall it limit the Contractor’s indemnification liabilities as provided in Section 5.3.
In the event the Contractor subcontracts any portion of the work in compliance with Section
4.5 of this Agreement, the contract between the Contractor and such subcontractor shall require the subcontractor to maintain the same policies of insurance that the Contractor is required to maintain pursuant to Section 5.1, and such certificates and endorsements shall be provided to City.
Indemnification. To the full extent permitted by law, Contractor agrees to indemnify , defend and hold harmless the City, its officers, employees and agents (“Indemnified Parties”) against, and will hold and save them and each of them harmless from, any and all actions, either judicial, administrative, arbitration or regulatory claims, damages to persons or property, losses, costs, penalties, obligations, errors, omissions or liabilities whether actual or threatened (herein “claims or liabilities”) that may be asserted or claimed by any person, firm or entity arising out of or in connection with the negligent performance of the work, operations or activities provided herein of Contractor, its officers, employees, agents, subcontractors, or invitees, or any individual or entity for which Contractor is legally liable (“indemnitors”), or arising from Contractor’s or indemnitors’ reckless or willful misconduct, or arising from Contractor’s or indemnitors’ negligent performance of or failure to perform any term, provision, covenant or condition of this Agreement, and in connection therewith:
(a) Contractor will defend any action or actions filed in connection with any of said claims or liabilities and will pay all costs and expenses, including legal costs and attorney’s fees incurred in connection therewith;
(b) Contractor will promptly pay any judgment rendered against the City, its officers, agents or employees for any such claims or liabilities arising out of or in connection with the negligent performance of or failure to perform such work, operations or activities of Contractor hereunder; and Contractor agrees to save and hold the City, its officers, agents, and employees harmless therefrom;
(c) In the event the City, its officers, agents or employees is made a party to any action or proceeding filed or prosecuted against Contractor for such damages or other claims arising out of or in connection with the negligent performance of or failure to per form the work, operation or activities of Contractor hereunder, Contractor agrees to pay to the City, its officers, agents or employees, any and all costs and expenses incurred by the City, its officers, agents or employees in such action or proceeding, in cluding but not limited to, legal costs and attorney’s fees.
Contractor shall incorporate similar indemnity agreements with its subcontractors and if it fails to do so Contractor shall be fully responsible to indemnify City hereunder therefore, and failure of City to monitor compliance with these provisions shall no t be a waiver hereof. This indemnification includes claims or liabilities arising from any negligent or wrongful act, error or 11 CONTRACT-5 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
omission, or reckless or willful misconduct of Contractor in the performance of professional services hereunder. The provisions of this Section do not apply to claims or liabilities occurring as a result of City’s sole negligence or willful acts or omissions, but, to the fullest extent permitted by law, shall apply to claims and liabilities resulting in part from City’s negligence, except that design professionals’ indemnity hereunder shall be limited to claims and liabilities arising out of the negligence , recklessness or willful misconduct of the design professional. The indemnity obligation shall be binding on successors and assigns of Contractor and shall survive termination of this Agreement.
1.2 Sufficiency of Insurer.
Insurance required by this Agreement shall be satisfactory only if issued by companies qualified to do business in California, rated “A” or better in the most recent edition of Best Rating Guide, The Key Rating Guide or in the Federal Register, and only if they are of a financial category Class VII or better, unless such requirements are waived by the Risk Manager of the City (“Risk Manager”) due to unique circumstances. If this Agreement continues for more than 3 years duration, or in the event the risk manager determines that the work or services to be performed under this Agreement creates an increased or decreased risk of loss to the City, the Contractor agrees that the minimum limits of the insurance policies may be changed accordingly upon receipt of written notice from the Risk Manager.
5. TERM
5.1 Term. Unless earlier terminate d in accordance with Section 5.2 below, this Agreement shall continue in full force and effect until project completion.
5.2 Termination Prior to Expiration of Term. Either party may terminate this Agreement at any time, with or without cause, upon thirty (30) days’ written notice to the other party. Upon receipt of the notice of termination, the Contractor shall immediately cease all work or services hereunder exc ept as may be specifically approved by the City, Contractor shall be entitled to compensation for all services rendered prior to the effectiveness of the notice of termination and for such additional services specifically authorized by the Contractor Officer and City shall be entitled to reimbursement for any compensation paid in excess of the services rendered.
6. MISCELLANEOUS
6.1 Covenant Against Discrimination. Contractor covenants that, by and for itself, its heirs, executors, assigns and all persons claiming under or through them, that there shall be no discrimination against or segregation of, any person or group of persons on account of race, color creed, religion, sex, marital status, national origin, or ancestry in the performance of this Agreement. Contractor shall take affirmative action to ensure that applicants are employed and that employees are treated during employme nt without regard to their race, color creed, religion, sex, marital status, national origin, or ancestry.
6.2 Non-liability of City Officers and Employees. No officer or employee of the City shall be personally liable to the Contractor, or any successor in interest, in the event of 12 CONTRACT-6 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
any default or breach by the City or for any amount, which may become due to the Contractor or to its successor, or for breach of any obligation of the terms of this Agreement.
6.3 Conflict of Interest . No officer or employee of the City shall have any financial interest, direct or indirect, in this Agreement nor shall any such officer or employee participate in any decision relating to the Agreement which effects his financial interest or the financial interest of any corporation, partnership or association in which he is, directly or indirectly, interested, in violation of any State statute or regulation. The Contractor warrants that it has not paid or given and will not pay or give any third party any money or other consideration for obtaining this Agreement.
6.4 Notice. Any notice, demand, request, document, consent, approval, or communication either party desires or is required to give to the other party or any other shall be in writing and either served personally or sent by prepaid, first-class mail, in the case of the City, to the City Manager and to the attention of the Contract Officer:
Nouae Vue, Public Works Director
City of Suisun City
701 Civic Center Blvd.
Suisun City, CA 94585
O: 707-421-7340, F: 707-429-3758
Email: [email protected]
and in the case of the Contractor, to the person at the address designated on the execution page of this Agreement.
Shannon Hacker
S. H. Mechanical
231 Travis Court
Suisun City, CA 94585
707-429-3000
Email: [email protected]
6.5 Interpretation. The terms of this Agreement shall be construed in accordance with the meaning of the language used and shall not be construed for or against either party by reason of the authorship of this Agreement or any other rule of construction which might otherwise apply.
6.6 Integration; Amendment . It is understood that there are no oral agreements between the parties hereto affecting this Agreement and this Agreement supersedes and cancels any and all previous negotiations, arrangements, agreements and understandings, if any, between the parties, and none shall be used to interpret this Agreement. This Agreement may be amended at any time by the mutual consent of the parties by an instrument in writing.
6.7 Severability. In the event that part of this Agreement shall be declared invalid or unenforceable by a valid judgment or decree of a court of competent jurisdiction, such invalidity or unenforceability shall not affect any of the remaining portions of this Agreement which are hereby declared as severable and shall be interpreted to carry out the intent of the parties 13 CONTRACT-7 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
hereunder unless the invalid provision is so material that its invalidity deprives either party of the basic benefit of their bargain or renders this Agreement meaningless.
6.8 Waiver. No delay or omission in the exercise of any right or remedy by non-defaulting party on any default shall impair such right or remedy or be construed as a waiver.
A party’s consent to or approval of any act by the other party requiring the party’s conse nt or approval shall not be deemed to waive or render unnecessary the other party’s consent to or approval of any subsequent act. Any waiver by either party of any default must be in writing and shall not be a waiver of any other default concerning the same or any other provision of this Agreement.
6.9 Attorneys’ Fees. If either party to this Agreement is required to initiate or defend or made a party to any action or proceeding in any way connected with this Agreement, the prevailing party in such action or proceeding, in addition to any other relief which any be granted, whether legal or equitable, shall be entitled to reasonable attorney’s f ees, whether or not the matter proceeds to judgment.
6.10 Corporate Authority. The persons executing this Agreement on behalf of the parties hereto warrant that (i) such party is duly organized and existing, (ii) they are duly authorized to execute and deliver this Agreement on behalf of said party, (iii) by so executing this Agreement, such party is formally bound to the provisions of this Agreement, and (iv) the entering into this Agreement does not violate any provision of any other Agreement to which said party is bound.
IN WITNESS WHEREOF, the parties have executed and entered into this Agreement as of the date first written above.
CITY
CITY OF Suisun City, a City Municipality
Bret Prebula, City Manager
ATTEST
Anita Skinner, City Clerk
CONTRACTOR
S. H. Mechanical Inc.
By:
Name:
14 CONTRACT-8 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
Its:
By:
Name:
Its:
[END OF SIGNATURES]
15 EXHIBIT A-1 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
EXHIBIT “A”
SCOPE OF SERVICES
See Attachment
16 17
18 19
FOR OFFICIAL USE ONLY (FOUO)
FOR OFFICIAL USE ONLY (FOUO)
DBE, SB-PW, WMBE, WOSB, EDWOSB and 8(a) certified company California License No. 943149, classifications B, C-4, C-10, C-20 and C-38 ________________________________________________________ SH Mechanical Inc.
231 Travis Ct Suisun City, CA 94585
E: [email protected]
O: 707-287-7982
Unique Entity ID: LS3TXR34G451
www.shmechanicalinc.com
Job Reference List
Name of Project: Contract#FA442723C0004, Repair Heating Boiler B381 Location of Project: Travis AFB, CA
Owner/Organization/Customer/Client: United States Air Force Point of Contact Name: 2d Lt Jacob Andrews-Pestana
POC Phone Number: 707-424-7760
POC Phone Email: [email protected]
General Scope of Project: Design-Build 5 Heating Boilers and Pumps Contract Price: $1,562,580 – (12/2023 to 06/2024) – Prime Contractor Name of Project: Contract# 70Z08823FESDV0029, Replace Pier Sewage Pumping System Location of Project: USCG Station Monterey, Coast Guard Breakwater Pier, Monterey CA Owner/Organization/Customer/Client: USCG CEU Oakland
Point of Contact Name: Federico Bantugan
POC Phone Number: 571-607-1074
POC Phone Email: [email protected]
General Scope of Project: Replace pier sewage pumping system Contract Price: $478,102.84 – (07/2022 – 10/2022)
Name of Project: Contract -1, Fire Department HVAC System Replacement Location of Project: 621 Pintail Drive, Suisun City, CA 94585 Owner/Organization/Customer/Client: City of Suisun
Point of Contact Name: Gemma Geluz
POC Phone Number: 707-688-8900
POC Phone Email: [email protected]
General Scope of Project: Remove and replace HVAC equipment in attic, remove old ducting and install new ducting, install new heat pump condenser, replace ceiling tiles and repair drywall as needed.
Contract Price: $68,200.00 – (11/2024)
20 EXHIBIT B-1 CONTRACT SVR AGR
WITH S. H, Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
EXHIBIT “B”
SCHEDULE OF COMPENSATION
Contractor shall be paid after the completion of the project and final inspection. 21 EXHIBIT C-1 CONTRACT SVR AGR
WITH S. H. Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
EXHIBIT “C”
PROVISIONS REQUIRED FOR PUBLIC WORKS CONTRACTS
PURSUANT TO CALIFORNIA LABOR CODE SECTION 1720 ET SEQ.
HOURS OF WORK:
A. In accordance with California Labor Code Section 1810, 8 hours of labor in performance of the services described in Exhibit A shall constitute a legal day’s work under this contract.
B. In accordance with California Labor Code Section 1811, the time of service of any worker employed in performance of the services described in Exhibit A is limited to eight hours during any one calendar day, and forty hours during any one calendar week, except in accordance with California Labor Code Section 1815, which provides that work in excess of eight hours during any one calendar day and forty hours during any one calendar week is permitted upon compensation for all hours worked in excess of eight hours during any one calendar day and forty hours during any one calendar week at not less than one-and- one-half times the basic rate of pay.
C. The Contractor and its subcontractors shall forfeit as a penalty to the City $25 for each worker employed in the performance of the services described in Exhibit A for each calendar day during which the worker is required or permitted to work more than 8 hours in any one calendar day, or more than 40 hours in any one calendar week, in violation of the provisions of California Labor Code Section 1810 and following.
WAGES:
A. In accordance with California Labor Code Section 1773.2, the City has determined the general prevailing wages in the locality in which the services described in Exhibit A are to be performed for each craft or type of work needed to be as published by the State of California Department of Industrial Relations, Division of Labor Statistics and Research, a copy of which is on file in the City Public Works Office and shall be made available on request. The Contractor and subcontractors engaged in the performance of the services described in Exhibit A shall pay no less than these rates to all persons engaged in performance of the services described in Exhibit A.
B. In accordance with Labor Code Section 1775, the Contractor and any subcontractors engaged in performance of the services described in Exhibit A shall comply Labor Code Section 1775, which establishes a penalty of up to $50 per day for each worker engaged in the performance of the services described in Exhibit A that the Contractor or any subcontractor pays less than the specified prevailing wage. The amount of such penalty shall be determined by the Labor Commissioner and shall be based on consideration of the mistake, inadvertence, or neglect of the Contractor or subcontractor in failing to pay the correct rate of prevailing wages, or the previous record of the Contractor or subcontractor 22 EXHIBIT C-2 CONTRACT SVR AGR
WITH S. H. Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
in meeting applicable prevailing wage obligations, or the willful failure by the Contractor or subcontractor to pay the correct rates of prevailing wages. A mistake, inadvertence, or neglect in failing to pay the correct rate of prevailing wages is not excusable if the Contractor or subcontractor had knowledge of their obligations under the California Labor Code. The Contractor or subcontractor shall pay the difference between the prevailing wage rates and the amount paid to each worker for each calendar day or portion thereof for which each worker was paid less than the prevailing wage rate. If a subcontractor worker engaged in performance of the services described in Exhibit A is not paid the general prevailing per diem wages by the subcontractor, the Contractor is not liable for any penalties therefore unless the Contractor had knowledge of that failure or unless the Contractor fails to comply with all of the following requirements:
1. The contract executed between the Contractor and the subcontractor for the performance of part of the services described in Exhibit A shall include a copy of the provisions of California Labor Code Sections 1771, 1775, 1776, 1777.5, 1813, and 1815.
2. The Contractor shall monitor payment of the specified general prevailing rate of per diem wages by the subcontractor by periodic review of the subcontractor’s certified payroll records.
3. Upon becoming aware of a subcontractor’s failure to pay the specified prevailing rate of wages, the Contractor shall diligently take corrective action to halt or rectify the failure, including, but not limited to, retaining sufficient funds due the subcontractor for performance of the services described in Exhibit A.
4. Prior to making final payment to the subcontractor, the Contractor shall obtain an affidavit signed under penalty of perjury from the subcontractor that the subcontractor has paid the specified general prevailing rate of per diem wages for employees engaged in the performance of the services described in Exhibit A and any amounts due pursuant to California Labor Code Section 1813.
C. In accordance with California Labor Code Section 1776, the Contractor and each subcontractor engaged in performance of the services described in Exhibit A shall keep accurate payroll records showing the name, address, social security number, work, straight time and overtime hours worked each day and week, and the actual per diem wages paid to each journeyman, apprentice, worker, or other employee employed i n performance of the services described in Exhibit A. Each payroll record shall contain or be verifie d by a written declaration that it is made under penalty of perjury, stating both of the following:
1. The information contained in the payroll record is true and correct.
23 EXHIBIT C-3 CONTRACT SVR AGR
WITH S. H. Mechanical
K:\Public Works\0 Resos & Agendas\FY25\7-1-2025\Train Depot HVAC Replacement Project\Contract Svcs Agr - Train Depot Water Heater + HVAC - SH Mechanical.docx
2. The employer has complied with the requirements of Sections 1771, 1811, and 1815 for any work performed by the employer’s employees on the public works project.
The payroll records required pursuant to California Labor Code Section 1776 shall be certified and shall be available for inspection by the Owner and its authorized representatives, the Division of Labor Standards Enforcement, the Division of Apprenticeship Standards of the Department of Industrial Relations and shall otherwise be available for inspection in accordance with California Labor Code Section 1776.
D. In accordance with California Labor Code Section 1777.5, the Consultant, on behalf of the Contractor and any subcontractors engaged in performance of the services described in Exhibit A, shall be responsible for ensuring compliance with California Labor Code Section 1777.5 governing employment and payment of apprentices on public works contracts.
E. In case it becomes necessary for the Contractor or any subcontractor engaged in performance of the services described in Exhibit A to employ for the services described in Exhibit A any person in a trade or occupation (except executive, supervisory, administrative, clerical, or other non manual workers as such) for which no minimum wage rate has been determined by the Director of the Department of Industrial Relations, the Contracto r shall pay the minimum rate of wages specified therein for the classification which most nearly corresponds to services des cribed in Exhibit A to be performed by that person. The minimum rate thus furnished shall be applicable as a minimum for such trade or occupation from the time of the initial employment of the person affected and during the continuance of such employment.
24 AGENDA ITEM NO. 5.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Council Adoption of Resolution No. 2025-__: A Resolution of the City Council of the City of Suisun City Accepting the City Hall Water Damage Remediation Project as Complete and Authorizing the City Manager to Record the Notice of Completion for the Project.
FISCAL IMPACT:
Acceptance of the City Hall Water Damage Mitigation Project as complete will not have a fiscal impact on the General Fund as project costs were accounted for in the budget. The project work has been completed for a final project amount of $173,600.
STRATEGIC PLAN:
Provide Good Governance, Ensure Public Safety
BACKGROUND:
The City of Suisun City is responsible for maintaining City Hall, including its roofing system. The pitched roof over the Administration and Finance front offices has required rehabilitation due to persistent leaks during the rainy season. These recurring leaks have resulted in damage to the interior offices below. Although the flat portions of the roof were previously repaired using a Sprayed Polyurethane Foam (SPF) system, leaks have continued, indicating the need for further repairs to the pitched roof structure.
STAFF REPORT:
In September 2024 the project was advertised, and the bids were due on October 2, 2024. Pro-Ex Construction, Inc. was the lowest responsive bidder with a bid amount of $134,000. There are enough funds in the Public Works Facilities - Maintenance Major Facilities Repair to cover the construction costs of the Project. The Engineer’s cost estimate was $164,000.
On October 15, 2024, Pro-Ex Construction, Inc. was awarded a contraction contract in the amount of $147,000 which included a 10% contingency $13,400. The project scope only included the pitch roof on the City Hall south wing, repairing drainage on the flat roof, and the code correction of the upper windows in the Council Chambers along the roof. The construction of the project was delayed until Spring 2025 due to the winter weather.
During Winter 2024, a significant leak was found above the Housing Manager’s office. The City asked Pro-Ex Construction to investigate the leak and they, along with the City’s Building Inspector, discovered that the leak was coming from the pitch roof above the Housing Manager’s office. The City then issued a contract change order to the project in the amount of $42,800 increasing the project cost to $176,800.
Construction on the project started on May 8, 2025, by Pro-Ex Construction, Inc. and as they did the work and conducted some water tests, they discovered that the drains at the flat roof did not need repair and felt that removing & replacing them would create a leaking issue. So, the City issued another contract change order for a deduction of $3,200 for a final contract amount of $173,600.
Staff recommends accepting the Project as completed and authorizing the City Manager to file and record the Notice of Completion with the County, which will then start the one-year warranty period on the completed improvements.
25 STAFF RECOMMENDATION:
It is
recommended that the City Council approves Resolution No. 2025-__: A Resolution of the City Council of the City of Suisun City Accepting the City Hall Water Damage Remediation Project as Complete and Authorizing the City Manager to Record the Notice of Completion for the Project
DOCUMENTS ATTACHED:
1 .
Council Adoption of Resolution No. 2025-__: A Resolution of the City Council of the City of Suisun City Accepting the City Hall Water Damage Remediation Project as Complete and Authorizing the City Manager to Record the Notice of Completion for the Project 2 .
City Hall Water Damage Remediation Project Notice of Completion
PREPARED BY:
Gemma Geluz, Administrative Technician
REVIEWED BY:
Nouae Vue, Public Works Director
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution Accepting the City Hall Water Damage Remediation Project as Complete Filing NOC
2. City Hall Water Damage Remediation Notice of Completion.docx 26 RESOLUTION NO. 2025-__
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
ACCEPTING THE CITY HALL WATER DAMAGE REMEDIATION PROJECT AS
COMPLETE PROJECT AS COMPLETE, AND AUTHORIZING THE CITY MANAGER
TO RECORD THE NOTICE OF COMPLETION FOR THE PROJECT
WHEREAS, there are several City facilities that are in need of new roofs; and WHEREAS, a sprayed polyurethane foam roofing system was deemed the best solution for repairing the leaking flat roofs; and
WHEREAS, This new roofing system also has a 20-year warranty with annual inspections by the manufacturer; and
WHEREAS, the City advertised the plans and specifications for this Project in late March 2021 and bids were opened on May 2021; and
WHEREAS, on June 1, 2021, the City Council awarded the construction contract for the Suisun Sprayed Polyurethane Foam Roofing Systems for City Buildings Project to Pacific Polymers, Inc. DBA American Foam Experts; and
WHEREAS, Pacific Polymers, Inc. DBA American Foam Experts has completed all work under the contract for the Project and is ready to receive a Notice of Completion.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Suisun City does hereby accept the Suisun Sprayed Polyurethane Foam Roofing Systems for City Buildings Project as completed, and authorizes the City Manager to take such measures as necessary to execute the Notice of Completion.
PASSED AND ADOPTED at a Regular Meeting of said City Council of the City of Suisun City duly held on Tuesday, the 1st day of March 2022, by the following vote:
AYES: Council Members:
NOES: Council Members:
ABSENT: Council Members:
ABSTAIN: Council Members:
WITNESS my hand and the seal of said City this 1st day of March 2021.
Anita Skinner
City Clerk
27 1
WHEN RECORDED MAIL TO:
Name Public Works Department
Street CITY OF SUISUN CITY
Address 701 CIVIC CENTER BLVD.
City & SUISUN CITY, CA 94585
State, Zip
No Fee, per code 27283
NOTICE OF COMPLETION
A.P.N. 0032-180-580
Notice is hereby given that:
1. The undersigned is owner of the interest or estate stated below in the property hereinafter described.
2. The full name of the undersigned is City of Suisun City
3. The full address of the undersigned is 701 Civic Center Blvd.
Suisun City, CA 94585
4. The nature of the title of the undersigned is: In fee. N/A (If other than fee, strike “In fee” and insert, for example, “purchaser under contract of purchase,” or “lessee.”)
5. The full names and full addresses of all persons, if any, who hold title with the undersigned as joint tenants or as tenants in common are: NONE
NAMES ADDRESSES
6. The names of the predecessors in the interest of the undersigned, if the property was transferred subsequent to the commencement of the work of improvement herein referred to: NONE
NAMES ADDRESSES
(If no transfer made, insert “none.”)
7. A work of improvement on the property hereinafter described was completed on: July 1, 2025
8. The name of the contractor, if any, for such work of improvement was Pro-Construction, Inc.
(If no contractor for work of improvement as a whole, insert “none.”)
9. The property on which said work of improvement was completed is in the City of Suisun City , County of Solano , State of California, and is described as follows:
City Hall Water Damage Remediation Project
10. The street address of said property is 701 Civic Center Blvd., Suisun City, CA 94585
11. I declare under penalty of perjury the foregoing is true and correct.
Signature of
owner named
Dated: in paragraph 2
By Bret Prebula, City Manager
SPACE ABOVE THIS LINE FOR RECORDER’S USE
28 AGENDA ITEM NO. 6.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Council Adoption of Resolution No. 2025-___: Rejecting Bid Protest and Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with Star Construction, Inc. for the Heritage Park Enhancement Project.
FISCAL IMPACT:
There is no impact to the General Fund. Funds will come from the Park Development Fund, with a maximum allocation amount of $805,000.
STRATEGIC PLAN:
Provide Good Governance, Ensure Public Safety, and Enhance the Environment.
BACKGROUND:
In 2024, the Recreation, Parks, and Marina (RPM) Department received a $20,000 grant from the National Recreation and Park Association’s (NRPA) Youth Sports Equity Program. The grant award funded a series of ‘adaptive sports programs’ for youth with intellectual and/or developmental disabilities (I/DD) and large-scale staff trainings on working with I/DD youth.
As part of the same grant award, RPM also received a mini-pitch (a multi-sport court) valued at up to $100,000, slated for installation at Heritage Park. Building on that funding opportunity, RPM staff explored additional ways to enhance recreational amenities and services within the park complex. In accordance with the adopted Parks and Facilities Master Plan, the Heritage Park Enhancement Project (Project) was proposed. Key features of the Project include the installation of a covered picnic pavilion and the conversion of the existing basketball court into an expanded mini-pitch, designed to accommodate a variety of sports during designated times.
At the August 20, 2024 City Council meeting, the contract for professional design services was awarded to GSM Landscape Architects, Inc. Subsequently, at the May 20, 2025 meeting, the City Council approved the final design and budget for the Project.
STAFF REPORT:
The Notice to Contractors for the Project was published in the Daily Republic newspaper on May 21, 2025, with a second advertisement on May 28, 2025. Additionally, the bid package and construction documents were posted on BPX’s plan room webpage on May 21, 2025.
The Project improvements include site preparation, grading, utility relocation, installation of concrete walk paths, basketball goals, shade structure, sod, and mini-pitch concrete base.
Bids for the project were due by 2:30 pm on June 11, 2025. A total of three bids were received and opened immediately following the deadline. The bid details can be found in the attached bid summary table. The apparent low bidder was Star Construction, Inc.
A bid protest was submitted by the second apparent low bidder, Dutch Contracting, Inc. Dutch Contracting’s bid protest and Star Construction’s response are attached. Star Construction has since then provided the completed form. Additionally, City staff investigation confirmed that Star Construction is qualified and capable of performing the work. 29 Staff recommends rejecting the bid protest on the following ground: Star Construction’s omission to check either “Yes” or “No” in the Section 10162 Questionnaire is a waivable minor bid irregularity that was due to a clerical error and it did not give Star Construction a competitive advantage over other bidders.
Staff recommends rejecting the bid protest from Dutch Contracting, Inc. and awarding the construction contract for the Heritage Park Enhancement Project to Star Construction, Inc. in the amount of $700,000 and a 15% contingency in the amount of $105,000, for a total not-to-exceed contract amount of $805,000.
STAFF RECOMMENDATION:
It is recommended that the City Council adopt Resolution No. 2025- ___: Rejecting Bid Protest and Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with Star Construction, Inc for the Heritage Park Enhancement Project.
DOCUMENTS ATTACHED:
1 .
Resolution No. 2025-__: Rejecting Bid Protest and Authorizing the City Manager to Enter into a Construction Contract on the City’s Behalf with Star Construction, Inc. for the Heritage Park Enhancement Project.
2 .
Project Location Map.
3 .
Bid Summary Table.
4 .
Bid Protest from Dutch Contracting, Inc.
5 .
Response from Star Construction, Inc.
6 .
Contract.
PREPARED BY:
Gemma Geluz, Administrative Technician
REVIEWED BY:
Nick Lozano, Senior Associate Engineer
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution Rejecting Bid Protest & Authorizing CM to Enter Construction Contract for Heritage Park Enhancement Project.docx
2. Project Location Map.pdf
3. Bid Summary Table.pdf
4. Bid Protest from Dutch Contracting, Inc..pdf
5. Response from Star Construction, Inc..pdf
6. Contract.pdf
30 RESOLUTION NO. 2025-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
REJECTING BID PROTEST AND AUTHORIZING THE CITY MANAGER TO ENTER INTO A CONSTRUCTION CONTRACT ON THE CITY’S BEHALF WITH STAR CONSTRUCTION, INC. FOR THE HERITAGE PARK ENHANCEMENT PROJECT
WHEREAS, in 2024, the RPM Department received a $20,000 grant from the National Recreation and Park Association’s (NRPA) Youth Sports Equity Program; and WHEREAS, as part of the same grant award, RPM also received a mini-pitch (a multi-sport court) valued at up to $100,000, slated for installation at Heritage Park; and WHEREAS, in accordance with the adopted Parks and Facilities Master Plan, the Heritage Park Enhancement Project (Project) was proposed and will be highlighted b y the installation of a covered picnic pavilion and the conversion of the existing basketball court into an expanded mini- pitch, designed to accommodate a variety of sports during designated times; and WHEREAS, at the August 20, 2024 City Council meeting, the contract for professional design services was awarded to GSM Landscape Architects, Inc. and, subsequently, at the May 20, 2025 City Council meeting, the design and budget of the Project was approved; and WHEREAS, the Notice to Contractors for the Project was advertised in the Daily Republic on May 21, 2025, and then again on May 28, 2025; and
WHEREAS, the construction documents for the Project were advertised on May 21, 2025; and
WHEREAS, the Project improvements include site preparation, grading, utility relocation, installation of concrete walk paths, basketball goals, shade structure, sod, and mini-pitch concrete base; and
WHEREAS, three (3) sealed bid proposals were received by the City on June 11, 2025, by 2:00 pm, and the bids were opened and read aloud; and
WHEREAS, the bid submitted by Star Construction, Inc. was determined by City staff to be the responsive lowest bid; and
WHEREAS, Dutch Contracting, Inc., the second apparent low bidder, submitted a formal bid protest; and
WHEREAS, staff has determined the bid protest is without merit, on the grounds that the omission on the Section 10162 Questionnaire was due to a clerical error and constitutes a waivable minor bid irregularity.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Suisun City rejects the bid protest from the second apparent low bidder, Dutch Contracting, Inc., and authorizes the City Manager to enter into a construction contract on behalf of the City with Star Construction, Inc. for the Heritage Park Enhancement Project in the amount of $700,000 including a 15% contingency in the amount of $105,000, for a total not-to-exceed contract amount of $805,000.
31 PASSED AND ADOPTED at a Regular Meeting of the City Council of the City of Suisun City duly held on Tuesday, the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS my hand and the seal of said City this 1st day of July 2025.
Anita Skinner
City Clerk
32 Heritage Park Enhancement Project
Location Map
33 Heritage Park Enhancement Project
Bid Summary Table
Company Base Bid
Star Construction, Inc. $ 700,000.00 Dutch Contracting, Inc. $ 707,977.46 Kerex Engineering $ 1,346,898.00
34 Dear Mr. Mora and Ms. De La Cruz,
On behalf of our firm, I am submitting this formal protest regarding the bid submitted by Star Construction for the Heritage Park Enhancement Project.
Upon review of their submitted bid documents, we identified a material omission in their compliance with Public Contract Code Section 10162. Specifically, Star Construction failed to check either “Yes” or “No” on the Section 10162 Questionnaire, which is a required declaration under penalty of perjury.
This omission renders their bid technically incomplete and non-responsive. Under California law, this declaration must be affirmatively answered. The failure to do so makes the bid materially defective.
We respectfully request the City of Suisun to review this matter immediately and take appropriate action in accordance with the bid requirements and applicable regulations.
Please confirm receipt of this protest and advise us on any next steps or documentation you may require.
Sincerely
Saif Jarian
Dutch Contracting, Inc.
[email protected]
916-417-6291
____________________________________________________________________________________ 35 From: cheri virgen
To: Maribel De La Cruz
Subject: Heritage Park Enhancement Bid for the City of Suisun , Star Construction, Inc. , Abel R. Virgen Date: Monday, June 16, 2025 7:30:25 AM
Maribel Del La Cruz
City of Suisun
Heritage Park Response from Star Construction, Inc. Requested by City for Protest Letter of Bid The City is absolutely correct as far as the omission of Response , neither “Yes” or “No” was marked.
We did fill (sign) this code section 10162; and right below the questions Yes -No is a questionable sentence stating if the answer is “Yes” explain the circumstances in the following space, We left this space blank. By leaving blank the answer is “No”.
Star Construction, Inc. has demonstrated to various Public Agencies the atribute of trustworthiness as well as quality,
Fitness, capacity and experience to satisfactorily perform public work contracts.
Please confirm you have this email any questions please feel free to contact me.
Thank you
Abel R. Virgen
Star Construction, Inc.
650-872-9103
36 AGREEMENT
THIS AGREEMENT, made and entered into this __________day of _________________, 202 5, by and between the City of Suisun City, California, hereinafter called "City", and________________________ hereinafter called "Contractor".
WITNESSETH: That the parties hereto do mutually agree as follows:
ARTICLE I
For and in consideration of the payments and agreements hereinafter mentioned to be made and performed by said City said Contractor agrees with said City to perform, and complete in a workmanlike manner all work required under the City's Drawings and Specifications entitled:
Heritage Park Enhancement Project
in accordance with the Specifications and Drawings therefore, to furnish at his own expense all labor, materials, equipment and services as may be stipulated in said Specifications to be furnished by said City, and to do everything required by this Agreement and the said Specifications.
ARTICLE II
For furnishing all said labor, materials, equipment, tools and services, providing park improvements and doing everything required by this Agreement and the said Specifications; also, for all losses and damage arising out of the nature of the work aforesaid, or from the action of the elements, or from any unforeseen difficulties which may arise during the pr osecution of the work until its acceptance by said City, and for all risks of every description connected with the work; also, for all expenses resulting from the suspension or discontinuance of work, except as in the said Specifications are expressly stipulated to be borne by said City; and for completing the work in accordance with the requirements of said Drawings and Specifications as directed by the Engineer, said City will pay and said Contractor shall receive, in full compensation therefore, the p rice(s) named in the Proposal.
ARTICLE III
The City hereby employs said Contractor to perform the work according to the terms of this Agreement for price(s) named in the Proposal, and agrees to pay the same at the time, in the manner, and upon the conditions stipulated in the said Specifications; a nd the said parties for themselves, their heirs, executors, administrators, successors, and assigns, do hereby agree to the full performance of the covenants herein contained. 37 ARTICLE IV
The Notice to Contractors, Special Notice, Special Provisions Book, Bidder’s Book including the Proposal, and Information Required of Bidder, along with the Contract Documents and all addenda issued by the City with respect to the foregoing prior to the op ening of bids, are hereby incorporated in and made part of this Agreement.
IN WITNESS WHEREOF, the parties hereto have caused this contract to be executed the day and year first above written.
CITY OF SUISUN CITY, CALIFORNIA
By
(City Manager)
(SEAL)
(City Clerk)
CONTRACTOR
(Contractor)
By
(Signature)
(Title)
38 AGENDA ITEM NO. 7.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Council Adoption of Resolution No. 2025-__ Amending the Citywide Salary Schedule to Implement a 2.5% Cost of Living Adjustment (COLA) for Executive Management Employees Effective July 4, 2025.
FISCAL IMPACT:
There is no additional fiscal impact associated with the proposed resolution. The cost to implement the 2.5% COLA for Executive Management employees has been included in adopted Fiscal Year 2025-26 budget.
STRATEGIC PLAN:
Provide Good Governance.
BACKGROUND:
The City Council previously approved negotiated agreements with the City’s employee associations, SCEA, SCPOA, SCMPEA, and SCPFA, which provide a 2.5% Cost of Living Adjustment (COLA) effective in June 2025 for represented employees. The Council formally adopted this action on June 17, 2025, through Resolution No. 2025-62.
The City Council has also authorized a similar 2.5% COLA be applied to the City’s Executive Team in the following fiscal year to maintain internal equity and ensure consistent treatment across employee groups. This staff report and resolution fulfill that directive by authorizing the implementation of the Executive Team COLA effective July 4, 2025.
STAFF REPORT:
In alignment with Council direction and to maintain internal equity between represented and unrepresented employee groups, the attached resolution amends the Citywide Salary Schedule to provide a 2.5% COLA for Executive Management employees effective July 4, 2025. This action ensures continued competitiveness and supports retention and recruitment efforts for executive- level positions.
The updated salary schedule will be publicly posted and made available in compliance with Government Code section 20636(d) and California Code of Regulations section 570.5.
STAFF RECOMMENDATION:
Staff recommends that the City Council adopt Resolution No. 2025- __ amending the Citywide Salary Schedule to include a 2.5% COLA for Executive Management employees, effective July 4, 2025.
DOCUMENTS ATTACHED:
1 .
Council Adoption of Resolution No. 2025-___Amending the Citywide Salary Schedule to Implement the 2.5% COLA for Executive Management Employees Effective July 4, 2025. a
.
Citywide Salary Schedule
PREPARED BY:
Christina Penland, Human Resources Administrator
REVIEWED BY:
Lakhwinder Deol, Finance Director
39 APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution - 2.5% ET COLA
1a. Citywide Salary Schedule
.
40 Resolution No. 2025-___
Adopted July 1, 2025
RESOLUTION NO. 2025-___
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY AMENDING THE CITYWIDE SALARY SCHEDULE TO IMPLEMENT A 2.5% COST
OF LIVING ADJUSTMENT (COLA) FOR EXECUTIVE MANAGEMENT
EMPLOYEES EFFECTIVE JULY 4, 2025
WHEREAS, the City Council of the City of Suisun City approved negotiated cost of living adjustments for employees represented by SCEA, SCPOA, SCMPEA, and SCPFA; and WHEREAS, the City Council has also authorized a comparable 2.5% Cost of Living Adjustment (COLA) for Executive Management employees to maintain internal alignment and competitiveness; and
WHEREAS, the 2.5% COLA for Executive Management employees will be effective July 4, 2025, the beginning of the first full pay period in Fiscal Year 2025-26; and WHEREAS, all employers must comply with the compensation earnable and publicly available pay schedule provisions contained within California Government Code (CG) section 20636(d) and California Code of Regulations (CCR) section 570.5; and WHEREAS, it is necessary for the City Council to review, approve, and adopt a publicly available pay schedule in accordance with applicable public meeting laws; and WHEREAS, Government Code section 54953(c)(3) requires that, before taking final action, the legislative body shall orally report a summary of a recommendation for final action on the salaries, salary schedules, or compensation paid in the form of fringe benefits of a local agency executive, as defined in subdivision (d) of Section 3511.1, during the open meeting in which the final action is to be taken;
WHEREAS, attached to this resolution and incorporated by reference is the City’s comprehensive salary schedule, which will be made publicly available on the City’s external website and provided upon request; and
41 Resolution No. 2025-___
Adopted July 1, 2025
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF SUISUN CITY AS FOLLOWS:
1. The Citywide Salary Schedule is hereby amended to implement a 2.5% COLA for Executive Management employees, effective July 4, 2025.
2. The updated Salary Schedule attached hereto shall be considered the City’s official and publicly available pay schedule for purposes of compliance with CGC Section 20636(d) and CCR Section 570.5.
3. The City Manager or designee is authorized and directed to implement these wage adjustments and to post the updated Salary Schedule on the City’s website and to make it available upon request to any member of the public.
PASSED AND ADOPTED at a Regular Meeting of said City Council of the City of Suisun City duly held on Tuesday, the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS my hand and the seal of said City this 1st day of July 2025.
Anita Skinner
City Clerk
Attachment:
1. Citywide Salary Schedule
42 Resolution Date: 7/1/2025
Job Class Column1 Column2 Range A B C D E Starting Ending Effective Date B.U. B.G. FLSA OT Account Clerk I (F) 268 $24.34 $25.56 $26.83 $28.17 $29.58 $4,219 $5,128 06/06/25 SCEA SCEA Account Clerk II (F) 291 $26.77 $28.11 $29.52 $30.99 $32.54 $4,641 $5,641 06/06/25 SCEA SCEA Account Clerk III 313 $29.45 $30.92 $32.47 $34.09 $35.80 $5,105 $6,205 06/06/25 SCEA SCEA Accountant 362 $36.57 $38.40 $40.32 $42.33 $44.45 $6,339 $7,705 06/06/25 SCMPEA SCMPEA Exempt Accounting Technician 332 $32.13 $33.73 $35.42 $37.19 $39.05 $5,569 $6,769 06/06/25 SCEA SCEA Administrative Assistant I (F) 285 $25.97 $27.26 $28.63 $30.06 $31.56 $4,501 $5,471 06/06/25 SCEA SCEA Administrative Assistant II (F) 307 $28.56 $29.99 $31.49 $33.06 $34.72 $4,951 $6,018 06/06/25 SCEA SCEA Administrative Technician 327 $31.42 $32.99 $34.64 $36.37 $38.19 $5,446 $6,619 06/06/25 SCEA SCEA Assistant Engineer (F) 389 $41.78 $43.87 $46.06 $48.37 $50.78 $7,242 $8,802 06/06/25 SCMPEA SCMPEA Exempt Assistant Planner (F) 361 $36.42 $38.24 $40.15 $42.16 $44.27 $6,313 $7,674 06/06/25 SCMPEA SCMPEA Exempt Associate Engineer (F) 409 $45.96 $48.26 $50.67 $53.20 $55.86 $7,966 $9,683 06/06/25 SCMPEA SCMPEA Exempt Associate Planner (F) 380 $40.06 $42.07 $44.17 $46.38 $48.70 $6,944 $8,441 06/06/25 SCMPEA SCMPEA Exempt Background Investigator 391 - - - - $49.92 - - 12/24/21 Temp/PT Temp/PT Battalion Chief (2912 annual hours) 375 $38.92 $40.87 $42.91 $45.06 $47.31 $9,445 $11,481 06/06/25 Unrep SCPFA Building Inspection Services Manager 407 $45.57 $47.85 $50.24 $52.76 $55.39 $7,899 $9,602 06/06/25 SCMPEA SCMPEA Exempt Building Inspector I (F) 320 $30.37 $31.88 $33.48 $35.15 $36.91 $5,264 $6,398 06/06/25 SCEA SCEA Building Inspector II (F) 341 $33.40 $35.07 $36.83 $38.67 $40.60 $5,790 $7,038 06/06/25 SCEA SCEA Building Maintenance Worker I (F) 272 $24.81 $26.05 $27.36 $28.72 $30.16 $4,301 $5,228 06/06/25 SCEA SCEA Building Maintenance Worker II (F) 296 $27.29 $28.66 $30.09 $31.60 $33.18 $4,731 $5,751 06/06/25 SCEA SCEA Chief Building Official 469 $62.86 $66.00 $69.30 $72.77 $76.41 $10,896 $13,244 06/06/25 Unrep SCMPEA Exempt City Engineer 467 $62.19 $65.30 $68.56 $71.99 $75.59 $10,779 $13,102 06/06/25 SCMPEA SCMPEA Exempt City Manager 595 $125.66 - - - $137.98 $21,781 $23,917 07/04/25 Unrep EM Exempt Code Enforcement Officer I (F) 310 $28.98 $30.43 $31.95 $33.55 $35.23 $5,024 $6,106 06/06/25 SCEA SCEA Code Enforcement Officer II (F) 330 $31.88 $33.48 $35.15 $36.91 $38.75 $5,526 $6,717 06/06/25 SCEA SCEA Community Services Officer I (F) 284 $25.84 $27.13 $28.49 $29.91 $31.41 $4,479 $5,444 06/06/25 SCEA SCEA Community Services Officer II (F) 305 $28.42 $29.85 $31.34 $32.90 $34.55 $4,927 $5,989 06/06/25 SCEA SCEA Computer Systems Specialist 222 $20.02 $21.02 $22.08 $23.18 $24.34 - - 07/21/23 Temp/PT Temp/PT Computer Technician 358 $35.96 $37.76 $39.65 $41.63 $43.71 $6,234 $7,577 06/06/25 SCEA SCEA Deputy City Clerk (C) 363 $36.79 $38.63 $40.56 $42.59 $44.72 $6,377 $7,751 06/06/25 ConfidentialSCMPEA Exempt Deputy City Manager 543 $89.19 $93.65 $98.33 $103.25$108.41 $15,460 $18,792 07/04/25 Unrep EM Exempt Deputy Fire Chief 470 $63.21 $66.37 $69.69 $73.18 $76.84 $10,957 $13,318 06/06/25 SCMPEA SCMPEA Exempt Development Services Director 505 $75.18 $78.94 $82.88 $87.03 $91.38 $13,031 $15,839 07/04/25 Unrep EM Exempt Division Fire Chief 445 $55.95 $58.75 $61.69 $64.77 $68.01 $9,698 $11,788 06/06/25 SCMPEA SCMPEA Exempt Economic Development Consultant 441 - - - - $65.00 - - 12/24/21 Temp/PT Temp/PT City of Suisun City
Salary Schedule
Hourly Monthly Average
(C) Denotes Confidential Class
(F) Denotes a Flexibly Staffed Classification
** City Manager's Salary is set by Contract
B.U. Bargaining Unit
B.G. Benefits Group Page 1 of 343
Job Class Column1 Column2 Range A B C D E Starting Ending Effective Date B.U. B.G. FLSA OT Hourly Monthly Average
Finance Director 505 $75.18 $78.94 $82.88 $87.03 $91.38 $13,031 $15,839 07/04/25 Unrep EM Exempt Finance Manager 436 $53.57 $56.25 $59.06 $62.01 $65.11 $9,285 $11,286 06/06/25 SCMPEA SCMPEA Exempt Financial Services Specialist 222 $20.02 $21.02 $22.08 $23.18 $24.34 - - 07/21/23 Temp/PT Temp/PT Fire Captain (2,912 annual hours) 350 $35.38 $37.15 $39.01 $40.96 $43.01 $8,587 $10,437 06/06/25 SCPFA SCPFA Fire Chief 514 $77.93 $81.83 $85.92 $90.22 $94.73 $13,509 $16,420 07/04/25 Unrep EM Exempt Fire Engineer (2912 annual hours) A333 $33.26 $34.61 $36.04 $37.53 $39.10 $8,071 $9,488 06/06/25 SCPFA SCPFA Fire Engineer (2912 annual hours) 333 $32.17 $33.78 $35.46 $37.24 $39.10 $7,806 $9,488 06/06/25 SCPFA SCPFA Fire Marshal 445 $55.95 $58.75 $61.69 $64.77 $68.01 $9,698 $11,788 06/06/25 SCMPEA SCMPEA Exempt Firefighter (2912 annual hours) 292 $26.81 $28.15 $29.55 $31.03 $32.58 $6,505 $7,907 06/06/25 SCPFA SCPFA Fleet Mechanic 288 $26.41 $27.73 $29.11 $30.57 $32.10 $4,577 $5,564 06/06/25 SCEA SCEA Housing Programs Manager 412 $47.43 $49.80 $52.29 $54.91 $57.65 $8,222 $9,993 06/06/25 SCMPEA SCMPEA Exempt Housing Specialist I (F) 306 $28.47 $29.90 $31.39 $32.96 $34.61 $4,935 $5,999 06/06/25 SCEA SCEA Housing Specialist II (F) 326 $31.32 $32.89 $34.53 $36.26 $38.07 $5,429 $6,599 06/06/25 SCEA SCEA Human Resources Administrator 485 $68.35 $71.76 $75.35 $79.12 $83.08 $11,847 $14,400 07/04/25 Unrep EM Exempt Human Resources Technician I (C) 311 $29.21 $30.67 $32.20 $33.81 $35.50 $5,062 $6,153 06/06/25 ConfidentialSCEA Human Resources Technician II (C) 332 $32.13 $33.73 $35.42 $37.19 $39.05 $5,569 $6,769 06/06/25 ConfidentialSCEA IT Services Manager 443 $55.34 $58.10 $61.01 $64.06 $67.26 $9,592 $11,659 06/06/25 SCMPEA SCMPEA Exempt Maintenance Worker I (F) 300 $27.84 $29.24 $30.70 $32.23 $33.84 $4,826 $5,866 06/06/25 SCEA SCEA Maintenance Worker II (F) 322 $30.63 $32.16 $33.77 $35.46 $37.23 $5,309 $6,453 06/06/25 SCEA SCEA Management Analyst I (F) 361 $36.42 $38.24 $40.15 $42.16 $44.27 $6,313 $7,674 06/06/25 SCMPEA SCMPEA Exempt Management Analyst II (F) 380 $40.06 $42.07 $44.17 $46.38 $48.70 $6,944 $8,441 06/06/25 SCMPEA SCMPEA Exempt Marketing Manager 379 $39.79 $41.78 $43.87 $46.06 $48.36 $6,897 $8,383 06/06/25 SCMPEA SCMPEA Exempt Office Assistant 263 $23.80 $24.99 $26.24 $27.55 $28.93 $4,126 $5,015 06/06/25 SCEA SCEA Permit Technician I (F) 303 $28.17 $29.58 $31.06 $32.61 $34.24 $4,883 $5,935 06/06/25 SCEA SCEA Permit Technician II (F) 324 $30.99 $32.54 $34.16 $35.87 $37.67 $5,371 $6,529 06/06/25 SCEA SCEA Planning Specialist 222 $20.02 $21.02 $22.08 $23.18 $24.34 - - 07/21/23 Temp/PT Temp/PT Police Chief 547 $90.77 $95.31$100.08$105.08$110.34 $15,734 $19,125 07/04/25 Unrep EM Exempt Police Commander 498 $72.29 $75.90 $79.70 $83.68 $87.87 $12,530 $15,231 06/06/25 SCMPEA SCMPEA Exempt Police Evidence and Property Technician I (F)284 $25.84 $27.13 $28.49 $29.91 $31.41 $4,479 $5,444 06/06/25 SCEA SCEA Police Evidence and Property Technician II (F)305 $28.42 $29.85 $31.34 $32.90 $34.55 $4,927 $5,989 06/06/25 SCEA SCEA Police Officer (F) 411 $46.34 $48.66 $51.09 $53.64 $56.33 $8,032 $9,763 06/06/25 SCPOA SCPOA Police Officer Trainee (F) 276 - - - $28.63 $30.06 - - 12/24/21 Temp/PT Temp/PT Police Sergeant 460 $58.39 $61.31 $64.37 $67.59 $70.97 $10,121 $12,302 06/06/25 SCPOA SCPOA Police Support Services Manager 450 $56.70 $59.53 $62.51 $65.63 $68.91 $9,827 $11,945 06/06/25 SCMPEA SCMPEA Exempt Principal Planner 433 $52.88 $55.53 $58.30 $61.22 $64.28 $9,167 $11,142 06/06/25 SCMPEA SCMPEA Exempt Project Manager 408 $45.76 $48.04 $50.45 $52.97 $55.62 $7,931 $9,640 06/06/25 SCMPEA SCMPEA Exempt Public Safety Dispatch/Police Records Supervisor410 $46.78 $49.12 $51.58 $54.16 $56.87 $8,109 $9,857 06/06/25 SCPOA SCPOA Public Safety Dispatcher I (F) 349 $35.15 $36.91 $38.75 $40.69 $42.72 $6,093 $7,406 06/06/25 SCPOA SCPOA (C) Denotes Confidential Class
(F) Denotes a Flexibly Staffed Classification
** City Manager's Salary is set by Contract
B.U. Bargaining Unit
B.G. Benefits Group Page 2 of 344
Job Class Column1 Column2 Range A B C D E Starting Ending Effective Date B.U. B.G. FLSA OT Hourly Monthly Average
Public Safety Dispatcher II (F) 373 $38.66 $40.60 $42.63 $44.76 $47.00 $6,702 $8,146 06/06/25 SCPOA SCPOA Public Works Director/City Engineer 514 $77.93 $81.83 $85.92 $90.22 $94.73 $13,509 $16,420 07/04/25 Unrep EM Exempt Public Works Inspector 351 $34.74 $36.48 $38.30 $40.22 $42.23 $6,022 $7,320 06/06/25 SCEA SCEA Public Works Specialist 222 $20.02 $21.02 $22.08 $23.18 $24.34 - - 07/21/23 Temp/PT Temp/PT Public Works Superintendent 432 $52.35 $54.97 $57.72 $60.61 $63.64 $9,075 $11,030 06/06/25 SCMPEA SCMPEA Exempt Public Works Supervisor 370 $38.00 $39.90 $41.89 $43.99 $46.19 $6,587 $8,006 06/06/25 SCMPEA SCMPEA Exempt Recreation Coordinator 302 $28.07 $29.47 $30.94 $32.49 $34.12 $4,865 $5,913 06/06/25 SCEA SCEA Recreation Manager 399 $43.76 $45.95 $48.24 $50.66 $53.19 $7,585 $9,219 06/06/25 SCMPEA SCMPEA Exempt Recreation Specialist I (F) 200 $18.00 $18.54 $19.10 $19.67 $20.26 - - 07/21/23 Temp/PT Temp/PT Recreation Specialist II (F) 220 $19.80 $20.39 $21.01 $21.64 $22.29 - - 07/21/23 Temp/PT Temp/PT Recreation Specialist III (F) 250 $21.78 $22.43 $23.11 $23.80 $24.51 - - 07/21/23 Temp/PT Temp/PT Recreation Supervisor 343 $33.68 $35.36 $37.13 $38.99 $40.94 $5,838 $7,096 06/06/25 SCMPEA SCMPEA Exempt Recreation, Parks & Marina Director 505 $75.18 $78.94 $82.88 $87.03 $91.38 $13,031 $15,839 07/04/25 Unrep EM Exempt Senior Accountant 390 $42.06 $44.16 $46.37 $48.68 $51.12 $7,290 $8,861 06/06/25 SCMPEA SCMPEA Exempt Senior Associate Engineer (F) 425 $50.55 $53.08 $55.74 $58.52 $61.45 $8,763 $10,651 06/06/25 SCMPEA SCMPEA Exempt Senior Building Inspector 381 $40.09 $42.09 $44.20 $46.41 $48.73 $6,949 $8,446 06/06/25 SCMPEA SCMPEA Exempt Senior Maintenance Worker 344 $33.69 $35.37 $37.14 $39.00 $40.95 $5,840 $7,098 06/06/25 SCEA SCEA Senior Management Analyst 400 $44.07 $46.27 $48.59 $51.02 $53.57 $7,639 $9,285 06/06/25 SCMPEA SCMPEA Exempt Senior Planner 400 $44.07 $46.27 $48.59 $51.02 $53.57 $7,639 $9,285 06/06/25 SCMPEA SCMPEA Exempt Senior Public Safety Dispatcher 395 $42.53 $44.66 $46.89 $49.24 $51.70 $7,372 $8,961 06/06/25 SCPOA SCPOA Youth Services Specialist 356 $35.53 $37.31 $39.17 $41.13 $43.19 $6,159 $7,486 06/06/25 SCEA SCEA (C) Denotes Confidential Class
(F) Denotes a Flexibly Staffed Classification
** City Manager's Salary is set by Contract
B.U. Bargaining Unit
B.G. Benefits Group Page 3 of 345
THIS PAGE INTENTIONALLY LEFT BLANK
46 AGENDA ITEM NO. 8.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Council Adoption of Resolution No. 2025-___: Approving the Suisun Microtransit Budget for Fiscal Year 2025-26 and Authorize the Solano Transportation Authority (STA) to Execute the Second Option Year with Transportation Concepts to Provide Transit within Suisun City and Extend the Transit Management Agreement with the STA.
FISCAL IMPACT:
Transportation Development Act Funds (TDA) are dedicated funds for transit- related services. FY 2025-26 Claim of $1,681,280 million for transit services has no fiscal impact on the General Fund..
STRATEGIC PLAN:
Provide Good Governance, Ensure Public Safety, and Enhance the Environment.
BACKGROUND:
The Transportation Development Act (TDA) was enacted in 1971 by the California Legislature to ensure a continuing statewide commitment to public transportation. This law imposes a one
quarter-cent tax on retail sales within each County for this purpose. Proceeds are returned to counties based on the amount of taxes collected and are apportioned within the county based on population. TDA funds are shared among agencies to fund joint services such as the Solano Express bus service and the Intercity Taxi Card Program..
To obtain TDA funds, local jurisdictions must submit requests to regional transportation agencies that review the claims for consistency with TDA requirements. Solano County agencies submit TDA claims to the Metropolitan Transportation Commission (MTC) and the Regional Transportation Planning Agency (RTPA) for the nine Bay Area counties.
STAFF REPORT:
MTC released the Bay Area TDA estimates for FY 2025-26 in February 2025, which allocated $1,686,639 to Suisun City to use specifically for transportation related services. Based upon this, staff is recommending the utilization of the TDA funds as follows.
Suisun City Microtransit
Suisun City Microtransit provides general public transportation, providing service within Suisun City as well as 9 select locations within the City of Fairfield, and provides transportation to Rush Ranch. Staff is recommending allocating $1,023,500 to this program. The majority of the costs stem from contracted operations, maintenance, and fuel.
Suisun City Mobility Programs
In addition to Suisun City Microtransit, Suisun City offers two mobility programs, which are the Suisun Lyft and the Solano County Intercity Taxi Program. Staff recommends allocating $202,225 to continue these programs. The majority of the funding will be allocated to the Suisun City Lyft Program, which has continued to be a popular transportation option for Suisun City residents. 47 Solano Express
Solano Express is the regional bus service within Solano County and beyond. The Solano Transportation Authority serves as the governing board and contracts with SolTrans, which handles the operations. Staff recommends allocating $126,648 to Solano Express. This amount is determined by City population and residency of ridership. Staff is working with the City of Fairfield to have this paid out of the Fairfield Urbanized Area Formula (5307 Funding).
Suisun City Transit Facilities
Suisun City has two transit facilities that they’re responsible for. The two facilities are the Suisun Train Depot and the newly built Suisun City Mobility Hub, which are both located in downtown Suisun City.
Staff is recommending allocating $310,000 to provide a maintenance worker, make upgrades within the Suisun City Train Depot, and provide routine maintenance at the Suisun City Mobility Hub.
Other Items
Suisun City is a member agency within the Solano Transportation Authority Joint Powers Authority.
As part of this, members are required to provide membership dues, which are used for Countywide planning efforts. Suisun City’s membership contribution is $18,907 for FY 2025-26.
STAFF RECOMMENDATION:
Council Adoption of Resolution No. 2025-___: Approving the Suisun Microtransit Budget for Fiscal Year 2025-26 and Authorize the Solano Transportation Authority (STA) to Execute the Second Option Year with Transportation Concepts to Provide Transit within Suisun City and Extend the Transit Management Agreement with the STA.
DOCUMENTS ATTACHED:
1 .
Council Adoption of Resolution No. 2025-___: Approving the Suisun Microtransit Budget for Fiscal Year 2025-26 and Authorize the Solano Transportation Authority (STA) to Execute the Second Option Year with Transportation Concepts to Provide Transit within Suisun City and Extend the Transit Management Agreement with the STA.
2 .
Suisun City Recommended TDA Uses
PREPARED BY:
Brandon Thomson, Transit Mobility Coordinator
REVIEWED BY:
Bret Prebula, City Manager
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution Approving the Microtranit Budget for FY 2025-26.
2. Proposed TDA Revenues and Expenditures
.
48 Resolution No. 2025-
Adopted July 1, 2025
RESOLUTION NO. 20 25-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
APPROVING THE SUISUN MICROTRANSIT BUDGET ADJUSTMENT FOR FISCAL YEAR FY 2025-26 AND AUTHORIZE THE SOLANO TRANSPORTATION AUTHORITY (STA) TO EXECUTE THE SECOND OPTION YEAR WITH TRANSPORTATION
CONCEPTS TO PROVIDE TRANSIT WITHIN SUISUN CITY AND EXTEND THE
TRANSIT MANAGEMENT AGREEMENT WITH THE STA
WHEREAS, the City of Suisun City has historically partnered with the City of Fairfield to provide local transit services thr ough Fairfield and Suisun Transit (FAST), utilizing Transportation Development Act (TDA) funds; and
WHEREAS, on October 19, 2022, the Suisun City Council approved the discontinuation of FAST Routes 5 and 6 and on August 16, 2022, authorized a partnership with STA to develop and operate Suisun Microtransit services; and
WHEREAS, the Suisun Microtransit program la unched on January 3, 2023, to provide dial-a-ride service and fixed-route "School Tripper" service within Suisun City and select Fairfield locations, addressing community mobility needs; and
WHEREAS, operational challenges, including driver recruitment, se rvice overcrowding, and vehicle maintenance costs, have necessitated adjustments to the Suisun Microtransit program, including increased driver pay, additional operating hours, and the procurement of new vehicles to ensure service reliability; and
WHEREAS, the success of the Suisun Lyft program has demonstrated increased ridership, requiring an increase in its budget to meet demand; and WHEREAS, Suisun City's FY 2025-26 TDA claim reflects the additional funding needed to sustain Microtransit and Lyft programs, regional transit contributions, and other related transit services; and
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Suisun City does hereby:
1. Approve the FY 202 5-26 Suisun City TDA budget for transportation services and improvements in the amount of $1,681,280.
2. Authorize the Solano Transportation Authority (STA) to execute the second option year with Transportation Concepts for continued Suisun Microtransit operations and extend the Transit Management Agreement with the STA.
[SIGNATURES ON FOLLOWING PAGE]
49 Resolution No. 2025-
Adopted July 1, 2025
PASSED AND ADOPTED at a Regular Meeting of said City Council of the City of Suisun City duly held on Tuesday, the 1st day of July 2025, by the following vote:
AYES: Council Members:
NOES: Council Members:
ABSENT: Council Members:
ABSTAIN: Council Members:
WITNESS my hand and the seal of said City this 1st day of July 2025.
Anita Skinner
City Clerk
50 Attachment A
Revenue Suisun City TDA Funds FY 2025-26
MTC Fund Estimate $1,686,639
Fare Revenue $14,568
TDA Plus Fares $1,701,207
Expendatures Suisun City Microtransit
Fixed Route Transit Services and Microtransit 819,000$
Vehicle Maintenance/ Fuel $147,000
Bus Stop Improvements $2,000
Marketing/Printing $3,000
Internet/Phone $1,500
General Expenses $1,000
Transit Management Services $50,000
Total $1,023,500
Suisun City Mobility Programs
Intercity Taxi Card (PEX) $2,225
Suisun Lyft Program $200,000
Total $202,225
Solano Express
Estimate for Blue Green and Red Lines (Claimed by
SolTrans) $126,648
Total $126,648
Facilities
Suisun Mobility Hub Maintenance $30,000
Train Depot Repairs $120,000
Train Depot Maintenance Worker and Maintenance $160,000 Total $310,000
Other Items
STA Planning $18,907
Total $18,907
Total Expenses $1,681,280
FY 2024-25 TDA Reserve Balance $1,803,060
TDA to be Placed in Reserve $19,927
FY 2025-26 TDA Reserve $1,822,987
FY 2025-26 Mobility Hub Reserve 25,000$
Proposed Suisun City TDA Revenues and Expendatures FY 2025-26 51 THIS PAGE INTENTIONALLY LEFT BLANK
52 AGENDA ITEM NO. 9.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Conduct a Public Hearing, Approve Final Engineer’s Report, and Order the Levy and Collection of Assessments for Maintenance Assessment Districts:
a
.
Council Adoption of Resolution No. 2025-__: Amending and/or Approving the Final Engineer’s Annual Levy Reports for the Suisun City Maintenance Assessment Districts for FY 2025-26 b
.
Council Adoption of Resolution No. 2025-__: Ordering the Levy and Collection of Assessments within the Suisun City Maintenance Assessment Districts for FY 2025-26.
FISCAL IMPACT:
The proposed inflator for the annual levy assessments for Fiscal Year (FY) 2025- 26 is -1.45%. The inflator applies to all Landscaping & Lighting/Maintenance Assessment Districts (Districts) except for: Heritage Park, Montebello Vista, and Marina Village Dredging Districts. The annual inflator is provided to the City by NBS using the Construction Cost Index (CCI) released in the Engineering News Record’s in roughly April each year.
This year’s negative inflator results in no increase to the affected District’s levy amounts. The recommended FY 2025-26 assessments are provided in Summary Table of Recommended District Assessments for FY 2025-26 (Attachment No. 3). The landscaping maintenance in the Districts is an important component of the City’s overall landscape and lighting maintenance program. Together the Districts generate approximately just over $1,500,000 annually in assessments (non-General Fund) that are used to maintain and improve the various District neighborhoods and District neighborhood parks that would otherwise be liabilities to the General Fund.
STRATEGIC PLAN:
Provide Good Governance. Enhance the Environment.
BACKGROUND:
Each year, the City must follow the same process for levying of the District’s annual-assessments.
On May 20, 2025, the City Council initiated the processes to approve and levy the FY 2025-26 assessments, approve the Final Engineer’s Report for all Districts, and declare the Council’s intent to levy and collect assessments for all Districts. Further, the City Council set July 1, 2025, as the date to hold the annual Public Hearing for the purpose of determining the final action on the Engineer’s Reports and the proposed levy of assessments. This Public Hearing has been noticed in the newspaper as prescribed by law.
Annual Levy Procedures
The annual levy procedures are pursuant to the Landscaping and Lighting Act of 1972, Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500). The proceedings follow a three-step process, which occur on an annual basis for approval by the City Council.
STEP 1 (CONSENT) The adoption of a resolution initiating proceedings for the annual levy and collection of assessments and ordering the preparation and filing of the Engineer’s Report. 53 STEP 2 (CONSENT) The adoption of a resolution of intention which declares the intent to levy and collect assessments for the specified fiscal year. The resolution must:
Generally describe the existing improvements and any substantial changes; Refer to the assessment district by its distinctive designation and indicates the general location of the District;
Refer to the Engineer’s Report for full description of the proposed assessments; State if there is an increase from the previous year; and Set the time and place for a public hearing by the Council on the levy of the proposed assessment.
STEP 3 The final step is to hold the Public Hearing at the time and place specified in the Notice of Public Hearing and as set in Step 2. During the Public Hearing all interested persons shall be afforded the opportunity to hear and be heard by the Council. The Council may order changes in any of the matters provided in the Engineer’s Report. The Council may then adopt a resolution confirming the diagram (boundary map) and assessment, either as originally proposed or as amended.
Engineer’s Report: A report shall refer to the Assessment District by its distinctive designation, specify the fiscal year to which the report applies, and, with respect to that year, shall contain all of the following:
a
.
Plans and specifications for the improvements.
b
.
An estimate of the costs of the improvements.
c
.
A diagram (boundary map) for the assessment district.
d
.
An assessment of the estimated costs of the improvements. e
.
If bonds or notes will be issued pursuant to Section 22662.5, an estimate of their principal amount.
Refer to the Landscaping and Lighting Act of 1972, beginning with Section 22500 for the full text:
chrome-
extension://efaidnbmnnnibpcajpcglclefindmkaj/https://www.modestogov.com/DocumentCenter/View/891/Landscape- and-Lighting-Act-of-1972-PDF
The City Council serves as the legislative body governing the Districts with staff administering management of the Districts.
STAFF REPORT:
During the month of March 2025, staff conducted annual meetings for Blossom, Heritage Park, Lawler Ranch, Peterson Ranch, Montebello Vista, and Victorian Harbors (A, B, C-D, E, and F). At these meeting staff discuss District funding, past year accomplishments, plans for the coming year, share the current service rotation for the Districts, receive any resident concerns or requests for the coming year. The annual meetings have been held on a regular basis over the last thirteen years.
Postcards are mailed to all property owners of record within each District using records provided by the County Assessor’s in roughly 10-14 days prior to the District’s meeting date each year. Meeting information is also posted on the City’s webpage and on Facebook. Annual meetings are typically held with each District sometime between late February and April via Zoom. The goal of holding the meetings each year is to facilitate greater communication and transparency between the attending residents from each District and City staff. Note in reference to Step 3, in the Background Section that holding the annual meeting for each District is not a statutory requirement as the Public Hearing is typically where resident express questions, including budget-related questions, concerns, and comments 54 for the year relating to their respective District. Most agencies do not hold similar annual meetings.
As of January 1, 2022, all of the landscape maintenance work for each District was moved from the previous commercial contractor to an in-house LLD-Only Crew within the Public Works Maintenance Division, with personnel and equipment costs being borne by the Districts. This move was made based on-going issues with the landscape contractor service levels that could not be resolved. Issues such as budget limitations within certain District, inexperience of new employees, employee retention issues, and employee injuries have made it challenging to keep this Crew fully staffed during the last two-year period.
We are now at the last step in the annual levy process which is to hold the Public Hearing for the Districts and for the Parking Assessment District. Tonight, through the two Public Hearings, Council determines whether to approve the final Engineer’s Report, to approve the annual inflator, and orders the levy of the FY 2025-26 assessments. Council can review the proposed District assessments in the Summary of Proposed District Assessments Table (Attachment No. 3). Again, assessments for FY 2025-26 will have no increase from those for FY 2024-25.
The City has three Districts whose formation did not include an annual inflator. Consequently, these Districts have continued to suffer from on-going budget issues, with expenses exceeding revenues.
These Districts are Montebello Vista, Heritage Park, and Marina Village Channel Improvements.
Peterson Ranch, has been experiencing some budget issues over the last few years although it appears to be evening out a bit.
Montebello Vista District (MBV)
The MBV District continues to endure financial hardship, as the District does not generate sufficient revenue to meet the basic funding requirements needed to cover basic maintenance costs for Montebello Vista Park, the two medians at each entrance of the neighborhood, the east side of Walters Road from Bella Vista Dr./Mammoth Drive to Bella Vista Dr. to the north, and their streetlights. This District was not formed to include an annual inflator. In 2015, the District borrowed funds to conduct a District- wide vote which would have increased the annual levy amount and added an annual inflator. The vote was unsuccessful and put the District further in the red. The budget and staff time will continue to be monitored however, public expectations are that Montebello Park is kept green and maintained which make for a no-win situation.
The completion of Phase I of the Montebello Vista Park Improvement Project in roughly October 2025, should have positive impacts on the last half of the FY25-26 budget and onward. This first Phase of this overall park improvement project includes the installation of a large area of artificial turf which should help reduce the budget by water significantly. It is also hoped that the artificial turf will also reduce Public Works Crew costs as well. Both of these items are the big tickets expenses for the District so reducing costs should actively impact the budget in the positive direction.
Heritage Park
Like Montebello Vista, the Heritage Park (District) continues to have a static revenue stream that is insufficient to sustain a very basic level of landscape maintenance activities within the District. While under the previous City-wide landscape maintenance contract the District experienced dramatic reductions in landscape maintenance, no litter pickup, and inability to address most irrigation system failures. Even with the service reductions in the increase in the monthly contract costs put this District further into the red and was at an unsustainable level.
Now that the District’s maintenance is being handled by the LLD-Only Crew (as of January 1, 2022), 55 the District is starting to look a bit better with the LLD-Only Crew being able to maintain additional areas that were not being maintained as part of the former landscape contract. This District has the unique feature of having pine trees which drop large volumes of pine needles several times a year which requires a large number staff hours to address. Turn-over on the LLD-Only crew has impacted maintenance in all Districts, including the Heritage Park District. The start-up expenses associated with bringing the landscape maintenance in-house in FY22 greatly impacted the District’s already negative beginning balance. Since that time, we are starting to see a little headway on reducing the District’s negative balance.
Peterson Ranch
This District has moved forward and is no longer carrying a negative balance. However, Public Works Crew costs will continue to increase for this District. The LLD-Only Crew works to keep costs as minimal as possible while providing the highest level of service the District’s budget allows.
The staff recommendation is that Council begin the Public Hearing process for the Districts and proceed with levying the FY26 assessments with this year’s inflator included in the assessments.
On May 20, 2025, the Council initiated the process and approved the Preliminary Engineer’s Reports for all Districts and declared the intent to levy and collect assessments for all Districts. Today, July 1, 2025, is a Public Hearing for determining the final action on the Engineer’s Reports and approving and ordering the levy of the assessments. The Public Hearing also provides the District property owners with the opportunity to address the Council with questions or concerns regarding their District. The Public Hearing has been noticed in the newspaper as prescribed by law.
Order the Levy of Assessment – Assessment Deadline
By law, the City Council must order the levy of assessments for the Districts. After the Public Hearing and approval of the attached resolutions, NBS will prepare the taped Assessor Parcel Assessment Report to be sent to the County in time for the Assessor’s August 11, 2025, deadline.
STAFF RECOMMENDATION:
It is recommended that the City Council:
1 .
Receive the Staff Report;
2 .
Open the Public Hearing;
3 .
Conduct a Public Hearing to receive public comment;
4 .
Close the Public Hearing;
5 .
Adopt Resolution No. 2024-__: Amending and/or Approving the Final Engineer’s Annual Levy Reports for the Suisun City Maintenance Assessment Districts for FY 2025-26; and 6 .
Adopt Resolution No. 2024-__: Ordering the Levy and Collection of Assessments within the Suisun City Maintenance Assessment Districts for FY 2025-26.
DOCUMENTS ATTACHED:
1 .
Council Adoption of Resolution No. 2024-__: Amending and/or Approving the Final Engineer’s Annual Levy Reports for the Suisun City Maintenance Assessment Districts for FY 2025-26. 2 .
Council Adoption of Resolution No. 2024-__: Ordering the Levy and Collection of Assessments within the Suisun City Maintenance Assessment Districts for FY 2025-26. 3 .
Summary Table of Recommended District Assessments for FY 2025-26. 4 .
Final Engineer’s Report
5 .
Diagram (Boundary Map) for Each Districts.
6 .
Power Point Presentation.
56 PREPARED BY:
Amanda Dum, Management Analyst II
REVIEWED BY:
Nouae Vue, Public Works Director
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution Approving Engineer's Annual Levy Report.docx
2. Resolution Ordering the Levy and Collection of Assessments within the Suisun City Maintenance Assessment Districts for FY 2025-26.
3. Summary Table of Recommended District Assessments for FY 2025-26.
4. Final Engineer's Report.
5. Diagram (Boundary Map) for Each Districts.
6. Presentation
.
57 RESOLUTION NO. 2025 - __
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY AMENDING AND/OR APPROVING THE FINAL ENGINEER’S ANNUAL LEVY REPORTS FOR THE MAINTENANCE ASSESSMENT DISTRICTS FOR FY 2025-26
WHEREAS, the City Council, pursuant to the provisions of the Landscape and Lighting Act of 1972, Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500) and the Municipal Improvement Act of 1913, Division 12 of the California Streets and Highways Code (commencing with Section 10000) (hereafter referred to as the “Acts”) did by previous Resolution, order NBS Government Finance Group, to prepare and file reports in accordance with Chapter 1 Article 4 of the Act, commencing with Section 22565, in connection with the proposed levy and collection of assessments for the Blossom Maintenance Assessment District, Heritage Park Maintenance Assessment District, Lawler Ranch Maintenance Assessment District, Marina Village Channel Improvem ent District, Montebello Vista Maintenance Assessment District, Railroad Avenue Maintenance Assessment District, Peterson Ranch Maintenance Assessment District, and the Victorian Harbor Maintenance Assessment District (hereafter referred to as the “Districts”), for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026; and
WHEREAS, the Engineer has prepared and filed with the City Clerk of the City of Suisun City and the City Clerk has presented to the City Council said reports; and
WHEREAS, the City Council has carefully examined and reviewed each Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and finds that the levy has been spread in accordance with the special benefits received fro m the improvements, operation, maintenance and services to be performed, as set forth in said Reports.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICTS AS FOLLOWS:
Section 1 The Reports, as presented, are hereby approved, and ordered to be filed in the Office of the City Clerk as a permanent record to remain open to public inspection.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Suisun City held on Tuesday the 1st day of July 2025, by the following vote:
AYES: Councilmembers: ______________________________ NOES: Councilmembers: ______________________________ ABSENT: Councilmembers: ______________________________ ABSTAIN: Councilmembers: ______________________________ WITNESS my hand and the seal of said City this 1st day of July 2025. ______________________________
Anita Skinner
City Clerk
58 RESOLUTION NO. 2025-__
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS WITHIN
THE SUISUN CITY MAINTENANCE ASSESSMENT DISTRICTS FOR FY 2025-2026 WHEREAS, the City Council has, by previous resolutions, declared their intention to hold a public hearing concerning the levy and collection of assessments within the Blossom Maintenance Assessment District, Heritage Park Maintenance Assessment District, Lawler Ranch Maintenance Assessment District, Marina Village Channel Assessment District, Montebello Vista Maintenance Assessment District, Peterson Ranch Maintenance Assessment District, Railroad Avenue Maintenance Assessment District and the Victorian Harbor Maintenance Assessment District (hereafter referred to as the “Districts”), for the fiscal year commencing July 1, 2025, and ending June 30, 2026, pursuant to the provisions of the Landscape and Lighting Act of 1972, Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 24500) and the Municipal Improvement Act of 1913, Division 12 of the California Streets and Highways Code (commencing with Section 10000) (hereafter referred to as the “Acts”) to pay the costs and expenses of operating, maintaining and servicing the improvements located within the Districts; and,
WHEREAS, the City of Suisun City (the “City”) has retained NBS Government Finance Group, DBA NBS (“NBS”) for the purpose of assisting with the annual levy of the District, and to prepare and file an Annual Engineer Report; and,
WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the Districts for the fiscal year commencing July 1, 2025, and ending June 30, 2026, to pay the costs and expenses of operating, maintaining and servicing the improvements within the Districts; and,
WHEREAS, the City and its legal counsel have reviewed Proposition 238 and found that these assessments comply with applicable provisions of Section XIII D of the California State Constitution; and,
WHEREAS, the assessments are in compliance with all laws pertaining to the levy of the maintenance district assessments, and the assessments are levied without regard to property valuation.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICT AS FOLLOWS:
Section 1 Following notice duly given, the City Council has held a full and fair Public Hearing regarding its Resolution Approving and or Amending the Final Engineer’s Reports prepared in connection therewith; the levy and collection of assessments, and considered all oral and written statements, protests and communications made or filed by interested persons. 59 Section 2 Based upon its review (and amendments, as applicable) of the Final Engineer’s Reports, a copy of which has been presented to the City Council and which has been filed with the City Clerk, the City Council hereby finds and determines that:
i) The land within the District will receive special benefit by the operation, maintenance, and servicing of landscaping, street lighting, channel maintenance, parks, median island landscaping, alleyway landscaping, hardscape, sound walls, and appurtenant facilities within the boundaries of the Districts. ii) The District includes all of the lands receiving such special benefit. iii) The net amount to be assessed upon the lands within the District in accordance with the costs for the fiscal year commencing July 1, 2025, and ending June 30, 2026, is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefit to be received by each parcel from the improvements and services.
Section 3 The Reports and assessments as presented to the City Council and on file in the office of the City Clerk are hereby confirmed as filed.
Section 4 The City Council hereby orders the proposed improvements to be made, which improvements are fully outlined in the Annual Engineer’s Reports, which provide details of all improvements. Services provided include all necessary service, operations, administration and maintenance required to keep the improvements in a healthy, vigorous and satisfactory condition.
Section 5 The maintenance, operation and servicing of the landscaping, street lighting, channels, and appurtenant facilities shall be performed pursuant to the Act and the County Auditor of the County of Solano shall enter on the County Assessment Roll opposite each parcel of land the amount of levy, and such levies shall be collected at the same time and in the same manner as the County taxes are collected. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
Section 6 The City Treasurer shall deposit all money representing assessments collected by the County of Solano for the District to the credit of a fund for each Maintenance Assessment District, and such money shall be expended only for the maintenance, operation and servicing of the landscaping, lighting and appurtenant facilities as described in Section 4.
Section 7 The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026.
Section 8 The City Clerk is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution.
Section 9 A certified copy of the levy shall be filed in the office of the City Clerk and open for public inspection.
60 PASSED AND ADOPTED at a regular meeting of the City Council of the City of Suisun City held on Tuesday the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers: __________________________________________ ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS my hand and the seal of said City on this 1st day of July 2025. ___________________________
Anita Skinner
City Clerk
61 1.10%
# of Parcels
& EDU's
NEW
PROPOSED
LEVY –
FY25 ‐26
(Assessment
Per EDU)
ENR CCI
(‐1.453%)
Increase
FY25 ‐26
FY24 ‐25
(Assessment
Per EDU)
First Year
Assessed
113 $208.88 $0.00 $208.88 92/93
759 $192.64 $0.00 $192.64 89/90
1,304.30 $324.65 $0.00 $324.65 90/91
25 $1,127.68 $0.00 $1,127.68 95/96
16 $1,199.92 $0.00 $1,199.92 95/96
1 $4,688.27 $0.00 $4,688.27 95/96
486 $75.00 $0.00 $75.00 89/90
605 $445.73 $0.00 $445.73 02/03
2 $4,682.92 $0.00 $4,682.92 91/92
94 $347.25 $0.00 $347.25 94/95
94 $962.79 $0.00 $962.79 94/95
20.95 $347.25 $0.00 $347.25 94/95
20.95 $962.79 $0.00 $962.79 94/95
119.99 $347.25 $0.00 $347.25 94/95
119.99 $1,444.64 $0.00 $1,444.64 94/95
55 $347.25 $0.00 $347.25 94/95
55 $962.79 $0.00 $962.79 94/95
89 $347.25 $0.00 $347.25 94/95
89 $962.79 $0.00 $962.79 94/95
ENR CCI = Adjusted annual inflator produced by the Engineer's News Record Construction Cost Index.
Victorian Harbor E ‐ Dredging
Victorian Harbor E ‐ Ma int.
Victorian Harbor F ‐ Dredging
Victorian Harbor F ‐ Ma int.
EDU = Equivalent Dwelling Unit
Victorian Harbor A ‐ Dredging
Victorian Harbor A ‐ Ma int.
Victorian Harbor B ‐ Dredging
Victorian Harbor B ‐ Ma int.
Victorian Harbor C‐D ‐ Dredging
Victorian Harbor C‐D – Ma int.
Ma rina Village ‐ Inlet
Ma rina Village ‐ Inlet & Ma in
Ma rina Village ‐ Commercial
Montebello Vista
Peterson Ranch
Railroad Avenue
Summary of Proposed District Assessments ‐ Fiscal Year 2025‐26 District
Blossom
Heritage Park
Lawler Ranch
62 nbsgov.com
Prepared by:
Corporate Headquarters
32605 Temecula Parkway, Suite 100
Temecula, CA 92692
Toll free: 800.676.7516
Fiscal Year 2025/26 Engineer’s Report For:
Maintenance Assessment Districts
April 2025
63 TABLE OF CONTENTS
1. Engineer’s Letter ............................................................................................................. 1
2. 2025/26 Summary .......................................................................................................... 2
3. Overview ........................................................................................................................ 4
4. Blossom MAD ................................................................................................................. 6
5. Heritage Park MAD ......................................................................................................... 9
6. Lawler Ranch MAD ....................................................................................................... 12
7. Marina Village Channel Improvement District ............................................................... 15
8. Montebello Vista MAD ................................................................................................. 19
9. Peterson Ranch MAD .................................................................................................... 22
10. Railroad Avenue MAD................................................................................................... 26
11. Victorian Harbor MAD .................................................................................................. 29 Appendix A – Assessment Diagrams ....................................................................................... A Appendix B – 2025/26 Assessment Roll .................................................................................. B 64 65
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 2
2. 2025/26 SUMMARY
Blossom Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$23,603.44 113.00 $208.88 $208.88
Heritage Park Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$146,213.76 759.00 $192.64 $192.64
Lawler Ranch Maintenance Assessment District
2025/26
Estimated Levy(1)
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$423,412.38 1,304.26 $325.65 $325.65
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Marina Village Channel Improvement District
Description
2025/26
Estimated Levy(1)
Parcel
Count
2025/26 Actual
Rate per Parcel
2025/26 Maximum
Rate per Parcel
Inlet $28,192.00 25 $1,127.68 $1,127.68
Inlet and Main 19,198.72 16 1,199.92 1,199.92
Commercial 4,688.26 1 4,688.27 4,688.27
Total $52,078.98 42
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Montebello Vista Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$36,450.00 486.00 $75.00 $75.00
Peterson Ranch Maintenance Assessment District
2025/26
Estimated Levy(1)
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$269,660.60 605.00 $445.73 $445.73
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Railroad Avenue Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$9,365.84 2.00 $4,682.92 $4,682.92
66 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 3
Victorian Harbor Maintenance Assessment District (Maintenance) Zone
2025/26
Estimated
Levy(1)
Current
EDUs
2025/26
Actual Rate
per EDU
2025/26
Maximum Rate
per EDU
A $90,501.32 94.00 $962.79 $962.79
B 20,170.48 20.95 962.79 962.79
C-D 173,342.16 119.99 1,444.64 1,444.64
E 52,952.90 55.00 962.79 962.79
F 85,687.42 89.00 962.79 962.79
Total $422,654.28 378.94
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Victorian Harbor Maintenance Assessment District (Dredging)
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Zone
2025/26
Estimated
Levy(1)
Current
EDUs
2025/26
Actual Rate
per EDU
2025/26
Maximum Rate
per EDU
A $32,640.56 94.00 $347.25 $347.25
B 7,274.86 20.95 347.25 347.25
C-D 43,457.96 126.15 347.25 347.25
E 19,098.20 55.00 347.25 347.25
F 30,904.36 89.00 347.25 347.25
Total $133,375.94 385.10
67 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 4
3. OVERVIEW
3.1 Introduction
The City was established in October of 1868. The City has become a prosperous waterfront community and increasingly vibrant with one-of-a-kind shops and restaurants in historically authentic buildings. The City and property owners have formed several assessment districts within the community to provide for the continued maintenance and servicing of various improvements located within public rights-of-way and dedicated easements.
3.2 Proposition 218
Pursuant to the 1972 Act and Proposition 218, all parcels that receive a special benefit conferred upon them as a result of the maintenance and operation of improvements and services shall be identified, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire costs of the maintenance and operation of improvements. The 1972 Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements which include the operation, maintenance, and servicing of landscaping improvements.
Section 22673 of the 1972 Act requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements.”
“The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)).”
Section 22674 of the 1972 Act also permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement.” Article XIII D, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. Article XIII D also provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and public rights-of-ways, public greenbelts, and public parkways.
The net amount to be assessed may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels. Proposition 218, approved by the voters in November 1996, requires the District to separate general benefit from special benefit, whereas only special benefit is assessed.
68 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 5
3.3 Benefit Provided by Maintenance Assessment Districts The method for apportioning the assessment is based upon the relative special benefit derived by the properties in each Maintenance District over and above the general benefit conferred on real property adjacent to each Maintenance District or to the public at large. Assessed parcels within each Maintenance District receive special benefit from the maintenance and operation of the improvements. Particular and distinct benefits provided to parcels within each Maintenance District include:
• Improving the livability, appearance, and desirability for properties within the boundaries of each Maintenance District.
• Ensuring that improvements do not reach a state of deterioration or disrepair so as to be materially detrimental to properties within each Maintenance District. • That proper maintenance of the landscaping, ornamental structures, and appurtenant facilities reduces property related crimes (especially vandalism) against properties within each Maintenance District.
• Providing beautification, shade, and overall enhancement to properties within each Maintenance District.
The above-mentioned items contribute to a specific enhancement of the properties within each Maintenance District. Since these improvements, including parks, were installed and are maintained specifically for the properties within each Maintenance District; only properties within each Maintenance District receive a special benefit and are assessed for said maintenance.
In addition to the special benefits received by the parcels within the Maintenance Assessment Districts, there are incidental general benefits conferred by the improvements. The proper maintenance of landscaping and appurtenant facilities within the Maintenance Assessment Districts, which includes the spraying and treating of landscaping, reduces the likelihood of insect infestation and other diseases spreading to landscaping located in other areas of the City. Additionally, the proper maintenance of landscaping and other ornamental structures provides a positive visual experience to persons passing by the Maintenance Assessment Districts, whether driving or walking. Each of the aforementioned constitutes incidental general benefits conferred by the improvements.
The total benefits thus are a combination of the special benefits to the parcels within each Maintenance District and the general benefits to the public at large and to the adjacent properties. The portion of the total maintenance costs which are associated with general benefits will not be assessed to parcels within the Maintenance Assessment Districts but will be paid from other City funds.
69 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 6
4. BLOSSOM MAD
4.1 Plans and Specifications
The Blossom Maintenance Assessment District (“Blossom MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within medians, public rights-of-way and dedicated easements within the boundaries.
The territory within the Blossom MAD is located generally on the west side of Blossom Avenue within the City and includes the territory on Silk Oak Court, Jacaranda Drive, Silk Oak Drive, Willow Court, Avalon Way, Hibiscus Lane, and Bottlebrush Court.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain medians, the public right-of-way, and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described as follows.
Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Services provided include all necessary service, operations, administration, and maintenance required to keep the above- mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street Lighting: Street lighting along the West side of Blossom Avenue fronting the Blossom MAD and all interior streets. There are 14 streetlights being maintained. • Median Island Landscaping: There are four small median islands, which are being maintained. Two are located on Silk Oak Drive, one on Willow Court, and one on Avalon Way. • Curbside Landscaping: The maintenance of curbside landscaping along the west side of Blossom Avenue, fronting the Blossom MAD, and the three interior landscaped waterline easements. In addition, the Blossom MAD supplies irrigation water and irrigation system maintenance to the parkway strips along Silk Oak Drive.
• There are no park facilities or riparian vegetation being maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
4.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Blossom MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
70 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 7
City of Suisun City
Blossom Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $26,395 $29,055 $36,884 $18,577
District Assessment $11,508 $23,334 $23,669 $23,669
Interest Earnings 121 822 300 300
Subtotal: Revenue & Transfers $11,629 $24,156 $23,969 $23,969
Subtotal: Resources $38,024 $53,212 $60,853 $42,546
Expenditures
UAL-PERS $168 $162 $259 $259
Other Professional Services 328 514 800 800
Software 0 0 0 3,732
Postage 0 108 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 115 222 800 200
Other Contract Services 0 0 1,500 1,500
Field Supplies 258 48 1,300 1,300
PG&E Street Lights 600 219 700 700
Water and Sewer Charge 3,371 4,453 5,000 5,000
Public Works Crew Support 3,478 8,643 7,656 16,000
Field Equipment 0 0 4,300 4,300
Operating Contingency 0 0 18,000 17,169
Investment Loss (416) (479) 0 0
Subtotal: Operating $7,291 $13,903 $40,315 $50,960
Staff Administration Costs $1,067 $1,600 $1,600 $1,600
Solar Energy Project 0 824 361 361
Subtotal: Non-Operating $1,067 $2,424 $1,961 $1,961
Subtotal: Expenditures $8,968 $16,328 $11,981 $52,921
Ending Balance $29,055 $36,884 $18,577 ($10,375)
71 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 8
4.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received. The method for spreading the estimated benefit received by each parcel is based on the Equivalent Dwelling Unit (“EDU”) factor. Each of the 113 parcels within the Blossom MAD will receive 1 EDU.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements have been apportioned uniformly to all 113 EDUs. The assessment is spread to each of the 113 EDUs as follows:
Estimated Fiscal Year 2025/26 Levy - Blossom MAD $23,603.44 Total Blossom MAD Assessable EDUs 113
Maximum Fiscal Year 2025/26 Assessment Per EDU $208.88
Actual Fiscal Year 2025/26 Assessment Per EDU $208.88
4.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate during Fiscal Year 2001/02 was $100.00 per EDU. This rate was authorized, by property owner approval, to automatically increase each year based on the Annual Construction Cost Index for San Francisco as published in the first issue of each April of the Engineering News Record magazine (“April Construction Cost Index”). The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $155.88 $155.88
2017/18 1.19% 157.74 157.74
2018/19 2.72% 162.03 162.03
2019/20 2.56% 166.17 166.17
2020/21 4.01% 172.84 172.84
2021/22 2.66% 177.44 177.44
2022/23 14.79% 203.69 203.69
2023/24 1.43% 206.60 206.60
2024/25 1.10% 208.88 208.88
2025/26(1) 0.00% 208.88 208.88
(1) The 2025/26 percentage increase in the annual April Construction Cost Index wa s -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
72 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 9
5. HERITAGE PARK MAD
5.1 Plans and Specifications
The Heritage Park Maintenance Assessment District (“Heritage MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries.
The territory within the Heritage MAD is located generally north of Highway 12, west of Sunset Avenue, south of Railroad Avenue, and east of Marina Boulevard. The territory within the Buena Vista/California Tapestries subdivision and the territory located east of Worley Road and north of Lois Lane are within the Heritage MAD.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Heritage Park.
• Street Lighting: Street lighting along the east side of Village Drive, the center median and south side of Railroad Avenue, the central median of Sunset Avenue, the central median of Merganser Drive, and on all interior streets in the Heritage MAD. There are 160 streetlights being maintained. • Median Island Landscaping: All median islands within the Heritage MAD are being maintained. • Curbside Landscaping: The curbside landscaping along the east side of Worley Road, the north side of Charles Way, north side of Highway 12, the east side of Village Drive, the south side of Railroad Avenue, the east side of Marina Boulevard, the north side of Buena Vista Avenue, the east side of Sunset Avenue, the north side of Merganser from Sunset to Village Drive, both sides of Merganser fronting the Heritage Park, and the three interior landscaped waterline easements.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
5.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Heritage MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
73 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 10
City of Suisun City
Heritage Park Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance ($48,360) ($62,049) ($92,042) ($123,768)
District Assessment $73,107 $146,141 $146,214 $146,214
Interest Earnings (632) (2,095) 200 200
Transfer from General Fund 18,600 27,900 27,900 27,900
Transfer from CFD#2 TZ#3 13,333 20,000 20,000 21,500
Subtotal: Revenue & Transfers $31,933 $47,900 $194,314 $195,814
Subtotal: Resources $56,049 $129,897 $102,272 $72,046
Expenditures
UAL-PERS $1,133 $1,090 $1,744 $1,744
Other Professional Services 919 1,407 2,000 2,000
Postage 0 609 0 0
Printing 0 61 100 0
Advertising 0 13 0 0
Property Tax Admin Fee 731 1,389 2,200 1,700
Field Supplies 2,109 3,145 6,900 3,600
PG&E Street Lights 6,840 5,283 12,436 12,436
Water and Sewer Charge 57,653 91,933 79,000 79,000
Public Works Crew Support 40,263 100,047 88,624 88,600
Field Equipment 0 0 12,900 0
Investment Loss (1,483) 0 0 0
Subtotal: Operating $108,165 $204,977 $205,904 $189,080
Staff Administration Costs $9,933 $14,900 $14,900 $14,900 Solar Energy Project 2,061 5,236 5,236
Subtotal: Non-Operating $9,933 $16,961 $20,136 $20,136
Subtotal: Expenditures $118,098 $221,938 $226,040 $209,216
Ending Balance ($62,049) ($92,042) ($123,768) ($137,171)
74 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 11
5.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements have been apportioned uniformly to all of the 759 assessable residential properties within the Heritage MAD. This includes the 91 parcels in the Buena Vista/California Tapestries subdivision. The assessment is spread to each of the 759 assessable EDUs as follows:
Estimated Fiscal Year 2025/26 Levy - Heritage MAD $146,213.76 Total Heritage MAD Assessable EDUs 759
Maximum Fiscal Year 2025/26 Assessment Per EDU $192.64
Actual Fiscal Year 2025/26 Assessment Per EDU $192.64
The maximum annual assessment per EDU of $192.64 listed for Fiscal Year 2025/26 remains unchanged from Fiscal Year 1998/99. There is no annual inflator for the Heritage MAD. 75 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 12
6. LAWLER RANCH MAD
6.1 Plans and Specifications
The Lawler Ranch Maintenance Assessment District (“Lawler MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances, including entrances, sound walls, and fencing located within certain parks, medians, and the public right-of-way and dedicated easements.
The territory within Lawler MAD is located generally on the south side of Highway 12, between Grizzly Island Road and Walters Road and the south-eastern border of the City limits.
The improvements are the construction, installation, operation, maintenance, repair, replacement, and servicing of all streetlights, the median islands, entrance monuments, sound walls, fencing, back up landscaping, and the one acre, three acre, and ten-acre parks located in the Lawler MAD. Additional improvements necessary for the maintenance of the Lawler Ranch mitigation section of the Grizzly Island Wildlife Area are also included. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements may include, but are not limited to: ground cover, shrubs, plants and trees (including palm trees), irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the street/trail light system. Median Island improvements include landscaping, irrigation and drainage systems, and median curbs. Curbside improvements include landscaping, sidewalks, and irrigation and drainage systems. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• The one-acre park on Anderson Drive, the three-acre park on Hammond Lane and the ten-acre Park on Lawler Ranch Parkway.
• Maintenance of the Grizzly Island Wildlife Area buffer channel, and mitigation property. • Street Lighting: All public street lighting within the boundaries of the Lawler MAD. There are currently 195 streetlights. This also includes lighting along pathways, entrances and in the parks. • Median Island Landscaping: The median island landscaping on Lawler Ranch Parkway. • Curbside Landscaping: The curbside landscaping along Highway 12, Lawler Ranch Parkway, Mayfield Way, Mayfield Circle, Anderson Drive, Potrero Circle, and the common areas between opposing cul-de-sacs.
• Maintenance of the Lawler MAD entrance areas and monuments. • Fencing: All fencing with the boundaries of the Lawler MAD, including sound walls and fencing located within the parks, along Lawler Ranch Parkway, public rights-of-ways, and dedicated easements.
Reference is made to the plans and specifications for the improvements, which are on file with the City. 76 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 13
6.2 Estimate of Costs
The following table shows the estimate of costs and revenues related to the Lawler MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Lawler Ranch Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $264,117 $255,364 $304,143 $96,652
District Assessment $206,429 $418,569 $437,340 $437,340 Interest Earnings 1,075 6,931 15,700 15,700
Transfer from General Fund 1,800 2,700 2,700 2,700
Subtotal: Revenue & Transfers $209,304 $428,200 $455,740 $455,740
Subtotal: Resources $473,422 $683,564 $759,883 $552,392
Expenditures
UAL-PERS $2,946 $2,834 $4,534 $4,534
Other Professional Services 1,367 2,079 3,000 3,000
Postage 0 660 300 300
Printing 0 109 0 0
Property Tax Admin Fee 2,064 3,978 4,500 3,700
Contract Services/Ground 10,608 10,989 13,100 13,100
Other Contract Services 18,628 0 30,000 30,000
Field Supplies 3,894 8,962 20,000 20,000
PG&E Gas & Elec 13,307 25,856 20,200 20,200
PG&E Street Lights 10,544 (16,608) 14,500 14,500
Water and Sewer Charge 35,769 54,196 59,900 59,900
Public Works Crew Support 104,400 259,415 229,797 230,000 Field Equipment 0 0 38,300 38,300
Major Facilities Repairs 0 0 149,300 149,300
Operating Contingency 0 0 40,000 40,000
Investment Loss (4,469) (4,351) 0 0
Subtotal: Operating $199,058 $309,260 $627,431 $626,834
Staff Administration Costs $19,000 $28,500 $28,500 $28,500 Transfer to CIP 0 0 0 5,800
Solar Energy Project 0 2,803 7,300 7,300
Subtotal: Non-Operating $19,000 $31,303 $35,800 $41,600
Subtotal: Expenditures $218,058 $379,422 $663,231 $668,434
Ending Balance $255,364 $304,143 $96,652 ($116,042)
77 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 14
6.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received.
Each of the single-family residential lots is to be assigned 1 EDU. The commercial parcels of the District are to be assigned 5 EDU per acre, with a minimum of 1 EDU. The assessment is spread to each of the 1,304.26 assessable EDUs as follows:
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
6.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 2001/02 was $155.42 per EDU. This rate was authorized, by property owner approval, to automatically increase each year based on the April Construction Cost Index. The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the most recent fiscal years.
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Estimated Fiscal Year 2025/26 Levy - Lawler MAD(1) $423,412.38 Total Lawler MAD EDUs 1,304.26
Maximum Fiscal Year 2025/26 Assessment Per EDU $325.65 Actual Fiscal Year 2025/26 Assessment Per EDU $325.65
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $262.28 $262.28
2017/18 1.19% 265.15 265.15
2018/19 2.72% 261.83 261.83
2019/20 2.56% 268.27 268.27
2020/21 4.01% 268.63 268.63
2021/22 2.66% 275.78 275.78
2022/23 14.79% 316.57 316.57
2023/24 1.43% 321.10 321.10
2024/25 1.10% 325.65 325.65
2025/26(1) 0.00% 325.65 325.65
78 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 15
7. MARINA VILLAGE CHANNEL IMPROVEMENT DISTRICT
7.1 Plans and Specifications
The Marina Village Channel Improvement District (“Marina Village”) provides maintenance dredging of the Marina Subdivision Channel and future spoils removal from Pierce Island. The access channel runs North of Pierce Island from the Suisun Main Channel to the North terminus near Driftwood Drive and includes all inlets within the Marina Subdivision.
Marina Village provided initial dredging in Fiscal Year 1995/96 and apportioned capital assessments for the initial dredging to each parcel receiving benefit on a weighted per dwelling unit basis as described in the Original Engineer’s Report.
Maintenance dredging is performed periodically within the access channel. The City has obtained regulatory approval to deposit dredge spoils on Pierce Island. During dredging operations silt can be deposited in the receiving basins on the island. The spoils will be dried there and stored over time until Pierce Island reaches full capacity, which is expected to take approximately 20 years. At that time, Marina Village will be required to contribute its pro rata share of the cost to remove and dispose of the spoil material. This fund will also be drawn on periodically to fund Marina Village’s pro rata share of levee maintenance and repair on Pierce Island.
In 2008, the main channel was authorized to be dredged to a depth of 8 feet at mean low, low water (MLLW) and a depth of 6 feet at MLLW in the connector channel to and including the Whispering Bay Channel. Some areas needing dredging were as low as 3.0 feet in Whispering Bay and 3.4 feet in the main channel. The recommended dredging volume in the 2008 Maintenance Dredging episode was 120,600 cubic yards of siltation. Dredging operations started on November 19, 2008 and ended on December 31, 2008. The project included dredging the main channel and the slips, boat launch area, Whispering Bay Channel and slips, and connecting channel to Whispering Bay.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
7.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to Marina Village. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
79 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 16
City of Suisun City
Marina Village Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed
Budget
Resources
Beginning Balance $117,659 $143,341 $198,112 $245,941
District Assessment $26,039 $52,053 $52,079 $52,079
Interest Earnings 649 4,259 0 0
Subtotal: Revenue & Transfers $26,688 $56,312 $52,079 $52,079
Subtotal: Resources $144,348 $199,653 $250,191 $298,020
Expenditures
Other Professional Services $263 $428 $500 $500
Property Tax Admin Fee 260 495 750 600
Government Permit Tax 1,727 1,873 2,000 2,000
Investment Loss (1,910) (2,255) 0 0
Subtotal: Operating $ 340 $ 541 $3,250 $3,100
Transfer Out $667 $1,000 $1,000 $1,000
Subtotal: Non-Operating $ 667 $1,000 $1,000 $1,000
Subtotal: Expenditures $1,007 $1,541 $4,250 $4,100
Ending Balance $143,341 $198,112 $245,941 $293,920
7.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
7.3.1 MAINTENANCE DREDGING DEPOSITION RATE (INITIAL ESTIMATE) The initial rate of deposition of silt in the channel was estimated in two ways. First, James A. Causey, Civil Engineer, performed situation surveys on February 29, 1992 and again on January 28, 1995. Over this three-year period, Mr. Causey measured the siltation rate at 0.22 feet per year. It should be noted that these were drought years, and average siltation rates are expected to be somewhat higher. Also, the restricted cross section of the channel served to limit the amount of water flowing through this area and 80 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 17
therefore the amount of silt conveyed to this area. This too would serve to increase the average siltation rate. The adjusted siltation rate for this method will be increased by 50% to 0.33 feet per year to correct for these points.
The second method concerns the age of the channel and the amount of material removed in the 1995 dredging. At the time on the initial estimate for dredging, the channel had last been dredged approximately 26 years prior. In 1995, approximately six feet of silt was removed from this previously dredged channel area. This equates to a siltation rate of 0.29 feet per year.
Based on these two calculations, a deposition rate of 0.33 feet per year will be used.
The channel area that was dredged was approximately 526,000 square feet. Assuming a deposition rate of
0.33 feet per year, the annual accumulation is 6,500 cubic yards of silt. The cost to remove this material is estimated to be: 6,500 cubic yards @ $5.00 per cubic yard = $32,500.
The dredge spoils deposited on Pierce Island are assumed to have a 50% shrinkage factor. Therefore, 3,260 cubic yards per year is accumulating on the Island and will eventually have to be removed. The cost and disposal of this material is estimated to be $13.00 per cubic yard. The total annual cash reserve required is therefore: 3,260 cubic yards @ $13.00 per cubic yard = $42,260.
Total Annual Maintenance Reserve Requirements: $74,750
Marina Village accumulated reserves for maintenance dredging at the rate of $32,500 per year and spoil removal at the rate of $42,260 per year. Original projections called for the dredging to occur in 10 years, however during Fiscal Year 2002/03, the sixth year, the channel was again dredged, and the spoils moved to Pierce Island.
7.3.2 INITIAL DREDGING
The initial dredging was performed in Fiscal Year 1995/96. Assessments to cover the cost of the work were confirmed and assessed through the Fiscal Year 1995/96 Engineer’s Report and were apportioned on a per dwelling unit basis, depending upon front footage. The majority of properties paid the initial dredging apportionment when it was incurred. The other properties elected to finance their assessments over 10 years at an annual interest rate of eight percent.
The Fiscal Year 2004/05 assessment completed the property owner obligation to the Initial Dredging assessment. This assessment is no longer collected through the property tax bills. The City reserves the right however, to pursue any delinquencies arising from unpaid Solano County Tax Bills that result in Solano County asking for repayment of monies already paid to the City.
7.3.3 MAINTENANCE DREDGING
The maintenance assessments are collected for the purposes of maintenance dredging of the Marina Subdivision Channel and future spoils removal from Pierce Island, and are apportioned as follows:
• Subdivided lots having frontage on both the main channel and the inlet channels were assigned a factor of 2.304% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island.
81 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 18
• Subdivided lots having frontage only on the inlet channels were assigned a factor of 2.165% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island. • The average of the above two factors is 2.255%.
• The commercial parcel at the intersection of Marina Boulevard and Dolphin Court is 4.08 acres. It was assumed to be equivalent to four single family parcels and is assessed 9.0022% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island.
The proposed annual cost per dwelling unit will range from $1,127.68 per parcel to $4,688.27 per parcel for Fiscal Year 2025/26 and remains unchanged from Fiscal Year 1996/97. There is no annual inflator for Marina Village.
Description Inlet Inlet & Main Commercial
Estimated Fiscal Year 2025/26 Cost - Marina Village $28,192.00 $19,198.72 $4,688.27 Total Marina Village Assessable Parcels 26 16 1
Maximum Fiscal Year 2025/26 Assessment Per Parcel
fffffPPppppppParcelelrPArParcel
$1,127.68 $1,199.92 $4,688.27
Actual Fiscal Year 2025/26 Assessment Per Parcel (1) $1,127.68 $1,199.92 $4,688.27 (1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
82 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 19
8. MONTEBELLO VISTA MAD
8.1 Plans and Specifications
Montebello Vista Maintenance Assessment District (“Montebello MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of- way, and dedicated easements within the boundaries.
The territory within the Montebello MAD is located generally along Walters Road and to the east of Walters Road, and north of Petersen Road. The City participates in the cost of reimbursing the Montebello MAD for one-half of the maintenance costs for Walters Road and for 10% of the maintenance costs for all park improvements within the Montebello MAD.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries of the Montebello MAD. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities.
Park improvements include trees, shrubs, ground cover, play structures and equipment, lighting systems, walkways, frontage improvements and other related equipment and facilities located within the park.
Street lighting improvements include all facilities and components of the streetlight system. Median island improvements include landscaping, median curbs, irrigation, and drainage systems. Curbside improvements include sidewalks, landscaping, and irrigation and drainage systems. Services provided include all necessary service, operations, administration, and maintenance required to keep the above- mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Montebello Park: All park facilities and appurtenances of the Montebello Park, including play structures and equipment, lighting systems, irrigation, trees, shrubs, ground cover, walkways, frontage improvements, and other related equipment and facilities located within Montebello Park.
• No riparian vegetation is maintained.
• Street Lighting: All streetlights within the Montebello MAD are to be maintained, including those on the east side of Walters Road.
• Median Island Landscaping: The median islands in Walters Road, Bella Vista Drive, and Montebello Drive are maintained.
• Curbside Landscaping: The curbside landscaping along both sides of Walters Road is to be maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City. 83 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 20
8.2 Estimate of Costs
The following table shows the estimate of costs and revenues related to the Montebello MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Montebello Vista Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance ($80,321) ($98,448) ($121,647) ($156,806)
District Assessment $18,225 $36,432 $36,450 $36,450
Interest Earnings (620) (2,761) 600 600
Other Rentals 0 0 0 0
Transfer from General Fund 3,933 5,900 5,900 5,900
Subtotal: Revenue & Transfers $3,933 $5,900 $42,950 $42,950
Subtotal: Resources ($58,783) ($58,877) ($78,697) ($113,856)
Expenditures
UAL-PERS $168 $162 $259 $259
Other Professional Services 667 1,030 1,100 1,400
Postage 0 259 0 0
Printing 0 56 0 0
Property Tax Admin Fee 182 346 1,600 400
Field Supplies 195 2,393 2,300 2,300
PG&E Street Lights 8,933 7,595 11,600 11,600
Water and Sewer Charge 20,173 23,622 32,000 32,000
Public Works Crew/Support 8,432 20,952 18,560 18,600
Investment Loss (1,620) 0 0 0
Subtotal: Operating $37,130 $56,415 $67,419 $66,559
Staff Administration Costs $2,533 $3,800 $3,800 $3,800
Solar Energy Project 0 2,555 6,890 6,890
Subtotal: Non-Operating $2,533 $6,355 $10,690 $10,690
Subtotal: Expenditures $39,665 $62,770 $78,109 $77,249
Ending Balance ($98,448) ($121,647) ($156,806) ($191,105)
84 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 21
8.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements within the Montebello MAD have been apportioned uniformly to all of the 486 assessable residential properties within the Montebello MAD. The cost of performing the maintenance, repair, replacement, and construction of all park improvements within the Montebello MAD were split between the City (pays 10%) and the Montebello MAD (pays 90%). The City also pays 50% of the landscape maintenance costs for Walters Road. Each parcel in the Montebello MAD is assigned 1 EDU. The assessment is spread to each of the 486 assessable EDUs within the Montebello MAD as follows:
Estimated Fiscal Year 2025/26 Levy - Montebello MAD $36,450.00 Total Montebello MAD Assessable EDUs 486
Maximum Fiscal Year 2025/26 Assessment Per EDU $75.00 Actual Fiscal Year 2025/26 Assessment Per EDU $75.00
The maximum annual assessment per EDU of $75.00 listed for Fiscal Year 2025/26 remains unchanged from Fiscal Year 1994/95. There is no annual inflator for the Montebello MAD. 85 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 22
9. PETERSON RANCH MAD
9.1 Plans and Specifications
The Peterson Ranch Maintenance Assessment District (“Peterson MAD”) provides for and ensures the continued maintenance and servicing of landscape and irrigation improvements and associated appurtenances located within public rights-of-way. At formation, the Peterson MAD was projected to consist of seven phases, for a total projected number of 563 single-family homes and an 8.94-acre multi- family/commercial parcel, located in the Peterson Ranch subdivision.
The boundary of the Peterson MAD is generally described as the area north of Bella Vista Drive, east of Walters Road, south of East Tabor Avenue (extended), and west of the lands of Peterson & Johnson Trust.
The improvements include parks, greenbelt, detention/mitigation area and storm sewer filtration units (storm receptors), and streetlights including lights on the east side of Walters Road between Bella Vista Drive and East Tabor Avenue. The Peterson MAD provides for and ensures the continued maintenance and servicing of landscape, irrigation, and sound wall improvements along Walters Road and Bella Vista Drive immediately adjacent to the Peterson Ranch subdivision boundary. Landscape improvements may include, but are not limited to: shrubs, trees, cobbles, landscape irrigation system, and associated appurtenant facilities. Services include personnel, materials, contracting services, electrical energy, water required for all necessary maintenance, replacement, repair, and administration required to keep the above-mentioned improvements in a healthy, vigorous, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street landscaping of plants, trees, and shrubs along Charleston Street, McClellan Drive and Bella Vista Drive (9.3 acres total).
• Maintenance and irrigation systems.
• Maintenance of parks: 3.98, 2.63 and 4.67 acres, respectively. • Utilities and maintenance for streetlights (approximately 195 lights). • Maintenance of the greenbelts (approximately 4 acres total). • Maintenance of the open space (approximately 5.52 acres total). • East strip street landscaping and half of the median along Walters Road (approximately 1.46 acres total).
• Entry landscaping at Bella Vista Drive and Charleston Street. • Maintenance of storm sewer filtration units (approximately 16 units). • Detention basin maintenance (approximately 19.69 acres total).
Reference is made to the plans and specifications for the improvements, which are on file with the City.
9.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Peterson MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
86 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 23
City of Suisun City
Peterson Ranch Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $90,759 $106,972 $150,734 $159,375
District Assessment $131,479 $266,587 $278,545 $278,545 Interest Earnings (70) 2,948 0 0
Subtotal: Revenue & Transfers $131,409 $269,535 $278,545 $278,545
Subtotal: Resources $222,168 $376,507 $429,279 $437,920
Expenditures
UAL-PERS $1,470 $1,415 $2,264 $2,264
Other Professional Services 750 1,135 1,500 1,500
Software 0 0 0 5,132
Postage 0 321 0 0
Printing 0 64 100 0
Property Tax Admin Fee 1,315 2,534 2,900 2,100
Other Contract Services 3,126 20,511 10,000 20,000
Field Supplies 14,743 26,455 25,900 26,000
Property Tax Assessment 0 0 300 300
PG&E Gas & Elec 3,651 6,077 5,700 5,700
PG&E Street Lights 7,297 32,563 45,000 45,000
Water and Sewer Charge 56,366 79,940 80,000 80,000
Public Works Crew Support 16,126 40,071 35,496 60,000
Field Equipment 0 0 44,344 44,344
Investment Loss (582) (1,712) 0 0
Subtotal: Operating $104,262 $209,374 $253,504 $292,340
Staff Administration Costs $10,933 $16,400 $16,400 $16,400 Subtotal: Non-Operating $10,933 $16,400 $16,400 $16,400
Subtotal: Expenditures $115,196 $225,773 $269,904 $308,740
Ending Balance $106,972 $150,734 $159,375 $129,180
87 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 24
9.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
To establish the benefit to the individual parcels within the Peterson MAD, a benefit unit system has been established. Each parcel of land is assigned EDUs in proportion to the estimated benefit the parcel receives relative to the other parcels from the improvements to be maintained. There are varying levels of benefit to property from the improvements and maintenance of the improvements based on the different types of property use. Because the benefit to property varies depending on its particular land use, a Benefit Factor is applied to the formula for each property. The Benefit Factor provides a scale of the estimated relative benefit that properties receive from the improvements and maintenance of the improvements.
9.3.1 SINGLE FAMILY RESIDENTIAL
Single-family residential properties are assigned 1 EDU, and all other land uses are compared to this land use. Each of the subdivided single family lots is deemed to receive equal special benefit from the improvements.
9.3.2 COMMERCIAL AND MULTI-FAMILY
Improved commercial and multi-family properties are assigned 5.00 EDUs per net acre or portion thereof.
9.3.3 TOTAL EQUIVALENT DWELLING UNITS AND ASSESSMENTS
At formation, there was expected to be 563 single-family residential assessable parcels and an 8.94-acre parcel (45 EDUs). As of the date of this report, there are 605 single-family residential parcels. The assessment is calculated by dividing the Total Maintenance Costs by the total number of EDUs to determine the assessment per EDU.
Only the benefiting parcels will be assessed. Each parcel will be assessed once the parcel map subdividing the parcel is recorded or improvements are begun, whichever is first.
88 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 25
The assessment is spread to each of the EDUs as follows:
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
9.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 2002/03 was $220.00 per EDU. This rate was authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The table below shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $332.64 $332.64
2017/18 1.19% 336.59 336.59
2018/19 2.72% 345.75 345.75
2019/20 2.56% 354.60 354.60
2020/21 4.01% 368.82 368.82
2021/22 2.66% 378.63 378.63
2022/34 14.97% 434.64 434.64
2023/24 1.43% 440.86 440.86
2024/25 1.10% 445.73 445.73
2025/26(1) 0.00% 445.73 445.73
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Estimated Fiscal Year 2025/26 Cost - Peterson MAD $269,660.60 Total Peterson MAD EDUs 605
Maximum Fiscal Year 2025/26 Assessment per EDU $445.73
Actual Fiscal Year 2025/26 Assessment Per EDU $445.73
89 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 26
10. RAILROAD AVENUE MAD
10.1 Plans and Specifications
The Railroad Avenue Maintenance Assessment District (“Railroad MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various curbside landscaping improvements, street lighting, and associated appurtenances located within certain public rights-of-way and dedicated easements.
The territory within the Railroad MAD is located generally on the east side of Railroad Avenue, north of Humphrey Drive, and south of East Tabor Avenue within the City.
The improvements are the construction, operation, maintenance and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain public rights-of-way, and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to:
personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Curbside improvements include sidewalks and landscaping. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street Lighting: Street lighting along the south side of Railroad Avenue fronting the Railroad MAD.
There are two streetlights.
• Curbside Landscaping: The curbside landscaping along the south side of Railroad Avenue and East Tabor Avenue fronting the Railroad MAD is being maintained. • Median Island Landscaping: There is no median landscaping maintained. • No park facilities are located within the Railroad MAD. • No riparian vegetation is maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
10.2 Estimate of Costs
The following page shows the estimate of costs and revenue related to the Railroad MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
90 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 27
City of Suisun City
Railroad Avenue Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $30,056 $28,389 $23,088 ($3,755)
District Assessment $4,566 $9,259 $8,699 $8,699
Interest Earnings 178 631 200 200
Subtotal: Revenue & Transfers $4,744 $9,890 $8,899 $8,899
Subtotal: Resources $34,800 $38,280 $31,987 $5,144
Expenditures
Other Professional Services $227 $360 $500 $500
Software 0 0 0 933
Property Tax Admin Fee 46 88 500 100
Other Contract Services 0 0 870 870
Field Supplies 0 0 500 500
Water and Sewer Charge 1,446 2,549 2,000 2,000
Public Works Crew Support 4,848 12,048 10,672 13,000
Major Facilities Repairs 0 0 0 0
Operating Contingency 0 0 20000 20,000
Investment Loss (624) (552) 0 0
Subtotal: Operating $5,943 $5,943 $35,042 $37,903
Staff Administration Costs $467 $700 $700 $700
Subtotal: Non-Operating $ 467 $ 700 $ 700 $ 700
Subtotal: Expenditures $6,410 $15,192 $35,742 $38,603
Ending Balance $28,390 $23,088 ($3,755) ($33,459)
91 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 28
10.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements within the Railroad MAD have been apportioned uniformly to all assessable properties. Only developed parcels are deemed to receive special benefit from the Railroad MAD improvements, and will be assessed for the cost of maintaining the improvements. For Fiscal Year 2025/26, there are two developed assessable parcels within the Railroad MAD. The Fiscal Year 2025/26 assessment is spread to each of the two assessable parcels as follows:
Estimated Fiscal Year 2025/26 Levy - Railroad MAD $9,365.84 Total Railroad MAD Assessable Parcels 2
Maximum Fiscal Year 2025/26 Assessment Per Parcel $4,682.92 Actual Fiscal Year 2025/26 Assessment Per Parcel $4,682.92
10.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 1999/00 was $2,051.00 per parcel. This rate was authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years. (1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $3,494.79 $3,494.79
2017/18 1.19% 3,536.30 3,536.30
2018/19 2.72% 3,632.52 3,632.52
2019/20 2.56% 3,726.50 3,726.50
2020/21 4.01% 3,874.99 3,874.99
2021/22 2.66% 3,978.00 3,978.00
2022/23 14.79% 4,566.48 4,566.48
2023/24 1.43% 4,631.80 4,631.80
2024/25 1.10% 4,682.92 4,682.92
2025/26(1) 0.00% 4,682.92 4,682.92
92 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 29
11. VICTORIAN HARBOR MAD
11.1 Plans and Specifications
The Victorian Harbor Maintenance Assessment District (“Victorian Harbor MAD”) provides maintenance of parks, street lighting, median landscaping, curbside landscaping, alleyway hardscape, sound walls, and channel dredging.
The boundaries of Victorian Harbor MAD are identified in the formation and consolidation documents of the District. Said documents are on file with the City and are hereby made a part of this Report by reference.
The Victorian Harbor MAD provides periodic maintenance dredging of the Main Suisun Channel. Also included is the maintenance of riparian vegetation (wetlands), which were or may be required as mitigation for dredging the channel. There are five zones of benefit within the Victorian Harbor MAD. The improvements include:
• Zone A includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping, street lighting on Civic Center Boulevard, and all publicly owned roadside and street lighting on the interior streets within the zone. Zone A is also responsible for one-half the Josiah Circle Park.
• Zone B includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping, street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets, including the landscaping on Almond Avenue between Civic Center Blvd. and Whispering Bay Lane within the zone.
• Zone C-D includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include median island, roadside landscaping, and street lighting on Civic Center Boulevard, publicly owned roadside parking lot and plaza landscaping, and street lighting within the zone, the “Park N Ride” parking lot, and the Main Street/Highway 12 Interchange, a prorated share of the landscaping of Mike Day Park, and street lighting on interior streets and riparian vegetation (wetlands).
• Zone E includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City including the greenbelt area formally known as Todd Park. These areas include a prorated share of Mike Day Park, median island and roadside landscaping and street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets within the zone. • Zone F includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping and street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets, including the landscaping on the northside of Driftwood Drive between Whispering Bay and Marina, within the zone. Zone F is also responsible for one-half the Josiah Circle Park. 93 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 30
Reference is made to the plans and specifications for the improvements, which are on file with the City.
11.2 Estimate of Costs
The following tables show the estimate s of costs and revenues related to the Victorian Harbor MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Victorian Harbor Zone A Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $185,147 $197,036 $198,970 $47,746
Maintenance Assessment $44,125 $89,470 $93,482 $93,482 Dredging Assessment 15,914 32,269 29,371 29,371
Interest Earnings 994 4,544 700 700
Subtotal: Revenue & Transfers $61,033 $126,283 $123,553 $123,553
Subtotal: Resources $246,181 $323,318 $322,523 $171,299
Expenditures
UAL-PERS $680 $654 $1,046 $1,046
Other Professional Services 131 205 300 300
Software 0 0 0 3,732
Postage 0 65 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 441 850 800 800
Other Contract Services 0 0 8,600 8,600
Field Supplies 1,247 609 6,500 6,500
PG&E Gas & Elec 0 0 100 100
PG&E Street Lights 2,025 5,997 3,700 3,700
Water and Sewer Charge 14,240 18,783 24,000 24,000
Public Works Crew Support 13,702 34,047 30,160 35,000
Field Equipment 0 0 1,800 1,800
Major Facility Repairs 0 28,340 22,400 12,300
Operating Contingency 0 0 139,900 150,000
Investment Loss (3,301) (3,585) 0 0
Subtotal: Operating $29,165 $85,978 $239,306 $247,878
Staff Administration Costs $4,067 $6,100 $6,100 $6,100
Transfer to Dredging 15,914 32,269 29,371 27,192
Subtotal: Non-Operating $19,981 $38,369 $35,471 $33,292
Subtotal: Expenditures $49,146 $124,348 $274,777 $281,170
Ending Balance $197,035 $198,970 $47,746 ($109,872)
94 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 31
City of Suisun City
Victorian Harbor Zone B Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $33,074 $39,018 $42,904 $26,727
Maintenance Assessment $9,834 $19,940 $20,835 $20,835
Dredging Assessment 3,547 7,192 6,790 6,790
Interest Earnings 215 1,034 200 200
Other Miscellaneous Revenues 7,500 7,500 7,500 7,500
Subtotal: Revenue & Transfers $21,096 $35,666 $35,325 $35,325
Subtotal: Resources $54,170 $74,684 $78,229 $62,052
Expenditures
UAL-PERS $340 $327 $523 $523
Other Professional Services 131 205 200 200
Software 0 0 0 3,732
Postage 0 11 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 98 190 300 200
Other Contract Services 0 0 10,000 10,000
Field Supplies 258 267 3,000 3,000
PG&E Street Lights 1,826 5,538 3,850 3,000
Water and Sewer Charge 3,132 4,069 7,200 7,200
Public Works Crew Support 5,059 12,571 11,136 18,000
Major Facilities Repairs 0 0 4,100 4,100
Operating Contingency 0 0 2,500 2,500
Investment Loss (640) (703) 0 0
Subtotal: Operating $10,204 $22,488 $42,809 $52,455
Staff Administration Costs $1,400 $2,100 $2,100 $2,100
Transfer to Dredging 3,547 7,192 6,592 6,592
Subtotal: Non-Operating $4,947 $9,292 $8,692 $8,692
Subtotal: Expenditures $15,152 $31,780 $51,501 $61,147
Ending Balance $39,018 $42,904 $26,727 $905
95 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 32
City of Suisun City
Victorian Harbor Zone C & D Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $147,549 $137,158 $38,473 ($77,049)
Maintenance Assessment $84,516 $171,364 $179,050 $179,050 Dredging Assessment 21,193 42,962 39,147 39,147
Interest Earnings 732 2,386 0 0
From General Fund 59,733 89,600 89,600 89,600
Subtotal: Revenue & Transfers $166,174 $306,312 $307,797 $307,797
Subtotal: Resources $313,723 $443,470 $346,270 $230,749
Expenditures
UAL-PERS $1,020 $981 $1,570 $1,570
Other Professional Services 131 205 300 300
Software 0 0 0 4,665
Postage 0 32 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 845 1,629 1,600 1,600
Contract Services-Ground 0 0 35,000 35,000
Other Contract Services 0 0 6,000 2,000
Field Supplies 1,173 2,066 2,500 6,500
PG&E Gas & Elec 6,320 7,226 13,300 13,300
PG&E Street Lights 7,037 31,956 33,000 33,000
Water and Sewer Charge 21,026 25,715 26,000 26,000
Public Works Crew Support 115,941 288,093 255,201 270,000 Field Equipment 0 0 2,400 2,400
Operating Contingency 0 0 0 0
Investment Loss (2,988) (3,181) 0 0
Subtotal: Operating $150,505 $354,735 $376,871 $396,335
Staff Administration Costs $4,867 $7,300 $7,300 $7,300
Transfer to Dredging 21,193 42,962 39,147 38,007
Subtotal: Non-Operating $26,060 $50,262 $46,447 $45,307
Subtotal: Expenditures $176,565 $404,998 $423,318 $441,642
Ending Balance $137,159 $38,473 ($77,049) ($210,893)
96 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 33
City of Suisun City
Victorian Harbor Zone E Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $55,133 $58,551 $67,415 $32,027
Maintenance Assessment $25,818 $52,349 $54,697 $54,697
Dredging Assessment 9,312 18,881 17,823 17,823
Interest Earnings 230 1,503 300 300
Subtotal: Revenue & Transfers $35,360 $72,733 $72,820 $72,820
Subtotal: Resources $90,493 $131,283 $140,235 $104,847
Expenditures
UAL-PERS $455 $438 $701 $700
Other Professional Services 131 205 200 200
Software 0 0 0 3,732
Postage 0 30 0 0
Advertising 0 25 0 0
Property Tax Admin Fee 258 498 500 500
Other Contract Services 0 4,385 6,000 6,000
Field Supplies 0 126 6,100 6,100
PG&E Street Lights 823 1,903 3,000 3,000
Water and Sewer Charge 10,037 11,704 15,000 15,000
Public Works Crew Support 9,170 22,786 20,184 35,000
Field Equipment 0 0 4,800 4,800
Operating Contingency 0 0 30,000 30,000
Investment Loss (844) (1,012) 0 0
Subtotal: Operating $20,030 $41,088 $86,485 $105,032
Staff Administration Costs $2,600 $3,900 $3,900 $3,900
Transfer to Dredging 9,312 18,881 17,823 17,304
Subtotal: Non-Operating $11,912 $22,781 $21,723 $21,204
Subtotal: Expenditures $31,943 $63,868 $108,208 $126,236
Ending Balance $58,550 $67,415 $32,027 ($21,389)
97 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 34
City of Suisun City
Victorian Harbor Zone F Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $472,425 $501,840 $438,435 ($28,506)
Maintenance Assessment $41,778 $84,711 $88,510 $88,510
Dredging Assessment 15,068 30,553 28,750 28,750
Interest Earnings 2,896 12,938 2,300 2,300
Subtotal: Revenue & Transfers $59,742 $128,202 $119,560 $119,560
Subtotal: Resources $532,167 $630,042 $557,995 $91,054
Expenditures
UAL-PERS $455 $438 $701 $701
Other Professional Services 131 13,205 15,300 15,300
Software 0 0 0 3,732
Postage 0 61 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 418 805 800 800
Other Contract Services 0 0 13,000 6,000
Field Supplies 733 23 7,000 7,000
PG&E Street Lights 852 1,969 2,800 2,800
Water and Sewer Charge 9,132 8,830 14,000 11,000
Public Works Crew Support 9,223 22,917 20,300 20,300
Field Equipment 0 0 3,700 3,700
Major Facilities Repairs 0 116,194 249,750 250,000
Operating Contingency 0 0 225,000 225,000
Investment Loss (9,285) (8,801) 0 0
Subtotal: Operating $10,655 $107,393 $536,350 $526,600
Staff Administration Costs $3,600 $5,400 $5,400 $5,400
Transfer to Dredging 15,068 30,553 28,750 27,913
Subtotal: Non-Operating $18,668 $35,953 $34,150 $33,313
Subtotal: Expenditures $30,327 $191,607 $586,501 $579,646
Ending Balance $501,840 $438,435 ($28,506) ($488,592)
98 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 35
City of Suisun City
Victorian Harbor Dredging Service Fund(1)
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $271,211 $338,307 $480,496 $596,277
Interest Earnings $1,483 $10,238 $100 $100
Transfer in from V/H Zone A 15,914 32,269 29,371 28,008 Transfer in from V/H Zone B 3,547 7,192 6,790 6,790
Transfer in from V/H Zone C/D 21,193 42,962 39,147 39,147 Transfer in from V/H Zone E 9,312 18,881 17,823 17,823
Transfer in from V/H Zone F 15,068 30,553 28,750 28,750 Subtotal: Revenue & Transfers $66,517 $142,095 $121,981 $120,618
Subtotal: Resources $337,727 $480,402 $602,477 $716,895
Expenditures
Other Professional Services $131 $218 $600 $600
Property Tax Admin Fee 650 1,253 1,100 1,100
Govt Permit/Tax 1,727 1,873 2,600 2,600
Field Supplies 0 0 0 0
Prop Tx/Assess. 0 0 100 100
Investment Loss (4,288) (5,238) 0 -
Subtotal: Operating ($1,780) ($1,894) $4,400 $4,400
Transfer Out $1,200 $1,800 $1,800 $1,800
Subtotal: Non-Operating $1,200 $1,800 $1,800 $1,800
Subtotal: Expenditures ($579) ($94) $6,200 $6,200
Ending Balance $338,307 $480,496 $596,277 $710,695
(1) The Victorian Harbor Dredging Service Fund is used as a holding account for the dredging assessment revenues until dredging expenditures are made.
99 Maintenance Assessment Districts – City of Suisun City Fiscal Year 2025/26 Engineer’s Report 35
11.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
11.3.1 DEVELOPED PROPERTIES:
• Zones A, B, E and F Maintenance. For the maintenance of alleys, public rights-of-way, and related street improvements including lighting, landscaping, and parks the assessment shall be spread equally on a per EDU basis. Each acre of multi-family developed property shall be equivalent to 5 EDUs. For Fiscal Year 2025/26 Almond Gardens is contributing an additional $7,500 towards the Victorian Harbor MAD. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index. • Zone A Maintenance – does not include the maintenance of the alleyways, as these are the responsibility of the property owner.
• Zone C-D Maintenance. For the maintenance of alleys, public rights-of-way and related street improvements including lighting, landscaping and parks, the assessment shall be spread equally per EDU. Each acre of developed commercial or multi-family property shall be equivalent to 5 EDUs. An acre includes parking acreage requirements in addition to the area of the assessed parcel. Parking acreage shall be calculated using the parking space requirements of the Downtown Waterfront Specific Plan multiplied by 400 square feet per space. Suisun Redevelopment Agency owned parcels that have a potential for development are being treated as developed property for the purpose of this assessment in order for the Agency to contribute towards the maintenance.
Please note, as of February 1, 2012 the Suisun Redevelopment Agency was dissolved and a Successor Agency and an Oversight Board has since been appointed. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index.
• Zones A, B, E and F Dredging. For dredging the City main channel, the maximum amount of $150 per EDU, per fiscal year, beginning in Fiscal Year 1993/94, is to be adjusted annually for each fiscal year thereafter by the April Construction Cost Index.
• Zone C-D Dredging. For dredging of the City main channel the dredging assessment for both developed and undeveloped properties shall be calculated in the same manner. Each residential property will be the equivalent of 1 EDU, each acre of commercial or multi-family residential property is equivalent to 5 EDUs. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index.
11.3.2 UNDEVELOPED PROPERTIES:
• Prior to Fiscal Year 2005/06, maintenance assessments were not levied against undeveloped properties. The Redevelopment Agency contributed revenues to cover the undeveloped property maintenance costs of Zone C-D. Beginning in Fiscal Year 2005/06, all contributions from the Suisun Redevelopment Agency will come from assessments placed on the Suisun Redevelopment Agency 100
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 36
owned parcels. Please note, as of February 1, 2012 the Suisun Redevelopment Agency was dissolved and a Successor Agency and an Oversight Board has since been appointed. • Dredging assessments for undeveloped properties shall be calculated in the same manner as for developed properties, $347.26 per EDU or $1,444.64 per commercial or multi-family acre (equal to 5 EDUs).
The annual assessments for Fiscal Year 2025/26 are proposed to be levied on all lots within each zone. The following table summarizes the EDUs, assessment per EDU for dredging and maintenance, and total assessment for each zone within the Victorian Harbor MAD.
Description Zone A Zone B Zone C-D (1) Zone E Zone F
Dredging EDUs 94 20.95 126.15 55 89
Maintenance EDUs 94 20.95 119.99 55 89
Actual Dredging Assessment per
EDU $347.25 $347.25 $347.25 $347.25 $347.25
Actual Maintenance Assessment
per EDU 962.78 962.78 1,444.64 962.78 962.78
Estimated Fiscal Year 2025/26 Levy $123,141.88 $27,445.34 $216,800.12 $72,051.10 $116,591.78 (1) There are two (2) parcels that do not receive maintenance; thus, maintenance EDUs are lower than the dredging EDUs.
11.4 CCI Inflator and Historical Assessment Rates
This rate is authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The following tables show the Construction Cost Index history and the authorized assessment related to the increase for the most recent 10 fiscal years.
11.4.1 ZONES A, B, C-D, E AND F DREDGING
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $269.14 $269.14
2017/18 1.19% 262.22 262.22
2018/19 2.72% 269.36 269.36
2019/20 2.56% 276.26 276.26
2020/21 4.01% 287.34 287.34
2021/22 2.66% 294.97 294.97
2022/23 14.79% 338.61 338.61
2023/24 1.43% 343.46 343.46
2024/25 1.10% 347.25 347.25
2025/26(1) 0.00% 347.25 347.25
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
101
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 37
11.4.2 ZONES A, B, E AND F MAINTENANCE
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
11.4.3 ZONE C-D MAINTENANCE
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $1,078.11 $1,078.11
2017/18 1.19% 1,090.91 1,090.91
2018/19 2.72% 1,120.60 1,120.60
2019/20 2.56% 1,149.28 1,149.28
2020/21 4.01% 1,195.39 1,195.39
2021/22 2.66% 1,227.17 1,227.17
2022/23 14.79% 1,408.71 1,408.71
2023/24 1.43% 1,428.86 1,428.86
2024/25 1.10% 1,444.64 1,444.64
2025/26(1) 0.00% 1,444.64 1,444.64
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Zones C and D were consolidated into Zone C-D through a Proposition 218 proceeding in July 2008. The consolidation and subsequent increase were approved through a majority protest balloting proceeding. As such, Fiscal Year 2008/09 was the first year the increased rate was effective and placed on the tax roll.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $718.51 $718.51
2017/18 1.19% 727.05 727.05
2018/19 2.72% 746.83 746.83
2019/20 2.56% 765.95 765.95
2020/21 4.01% 796.68 796.68
2021/22 2.66% 817.86 817.86
2022/23 14.79% 938.85 938.85
2023/24 1.43% 952.28 952.28
2024/25 1.10% 962.79 962.79
2025/26(1) 0.00% 962.79 962.79
102
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report A
APPENDIX A – ASSESSMENT DIAGRAMS
An Assessment Diagram for each of the Maintenance Assessment Districts is on file in the office of the City Clerk in the format required under the provisions of the governing Act. The lines and dimensions shown on maps of the Solano County Assessor for the current year are incorporated by reference herein and made part of this Report.
103
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report B
APPENDIX B – 2025/26 ASSESSMENT ROLL
Assessor’s parcel identification, for each lot or parcel within the District, shall be based on the Solano County Assessor’s secured roll data for the applicable year in which this Report is prepared and is incorporated herein by reference.
A listing of assessor’s parcels assessed within the District for Fiscal Year 2025/26, along with the assessment amounts, is on file in the office of the City Clerk and incorporated herein by reference. Based on Solano County Assessor’s secured roll data, current assessor’s parcels, including corrected and/or new assessor’s parcels, will be submitted and/or resubmitted to the Solano County Auditor/Controller. The annual assessment amount to be levied and collected for the resubmitted parcel(s) shall be determined in accordance with the method of apportionment and assessment rate approved in this Report. Therefore, if a single assessor’s parcel has a status change in development, other land use change, or subdivides into multiple assessor’s parcels, the assessment amounts applied to each of the new assessor’s parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment amount. 104
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-311-010 1 $208.88 $0.00 $208.88
0037-311-020 1 208.88 0.00 208.88
0037-311-030 1 208.88 0.00 208.88
0037-311-040 1 208.88 0.00 208.88
0037-311-050 1 208.88 0.00 208.88
0037-311-060 1 208.88 0.00 208.88
0037-311-070 1 208.88 0.00 208.88
0037-311-080 1 208.88 0.00 208.88
0037-311-090 1 208.88 0.00 208.88
0037-311-100 1 208.88 0.00 208.88
0037-311-110 1 208.88 0.00 208.88
0037-311-120 1 208.88 0.00 208.88
0037-311-130 1 208.88 0.00 208.88
0037-311-140 1 208.88 0.00 208.88
0037-311-150 1 208.88 0.00 208.88
0037-311-160 1 208.88 0.00 208.88
0037-311-170 1 208.88 0.00 208.88
0037-311-180 1 208.88 0.00 208.88
0037-311-190 1 208.88 0.00 208.88
0037-311-200 1 208.88 0.00 208.88
0037-311-210 1 208.88 0.00 208.88
0037-311-220 1 208.88 0.00 208.88
0037-311-230 1 208.88 0.00 208.88
0037-311-240 1 208.88 0.00 208.88
0037-311-250 1 208.88 0.00 208.88
0037-311-260 1 208.88 0.00 208.88
0037-311-270 1 208.88 0.00 208.88
0037-311-280 1 208.88 0.00 208.88
0037-311-290 1 208.88 0.00 208.88
0037-311-300 1 208.88 0.00 208.88
0037-311-310 1 208.88 0.00 208.88
0037-312-010 1 208.88 0.00 208.88
0037-312-020 1 208.88 0.00 208.88
0037-312-030 1 208.88 0.00 208.88
0037-312-040 1 208.88 0.00 208.88
0037-312-050 1 208.88 0.00 208.88
0037-312-060 1 208.88 0.00 208.88
0037-312-070 1 208.88 0.00 208.88
0037-312-080 1 208.88 0.00 208.88
0037-312-090 1 208.88 0.00 208.88
0037-312-100 1 208.88 0.00 208.88
0037-312-110 1 208.88 0.00 208.88
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 1 of 104 04/30/2024 07:49:41PM 105
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-312-120 1 208.88 0.00 208.88
0037-312-130 1 208.88 0.00 208.88
0037-312-140 1 208.88 0.00 208.88
0037-312-150 1 208.88 0.00 208.88
0037-312-160 1 208.88 0.00 208.88
0037-312-170 1 208.88 0.00 208.88
0037-312-180 1 208.88 0.00 208.88
0037-312-190 1 208.88 0.00 208.88
0037-312-200 1 208.88 0.00 208.88
0037-312-210 1 208.88 0.00 208.88
0037-312-220 1 208.88 0.00 208.88
0037-312-230 1 208.88 0.00 208.88
0037-312-240 1 208.88 0.00 208.88
0037-312-250 1 208.88 0.00 208.88
0037-312-260 1 208.88 0.00 208.88
0037-312-270 1 208.88 0.00 208.88
0037-312-280 1 208.88 0.00 208.88
0037-312-290 1 208.88 0.00 208.88
0037-312-300 1 208.88 0.00 208.88
0037-312-310 1 208.88 0.00 208.88
0037-312-320 1 208.88 0.00 208.88
0037-312-330 1 208.88 0.00 208.88
0037-313-010 1 208.88 0.00 208.88
0037-313-020 1 208.88 0.00 208.88
0037-313-030 1 208.88 0.00 208.88
0037-313-040 1 208.88 0.00 208.88
0037-313-050 1 208.88 0.00 208.88
0037-313-060 1 208.88 0.00 208.88
0037-313-070 1 208.88 0.00 208.88
0037-313-080 1 208.88 0.00 208.88
0037-313-090 1 208.88 0.00 208.88
0037-313-100 1 208.88 0.00 208.88
0037-313-110 1 208.88 0.00 208.88
0037-313-120 1 208.88 0.00 208.88
0037-313-130 1 208.88 0.00 208.88
0037-313-140 1 208.88 0.00 208.88
0037-313-150 1 208.88 0.00 208.88
0037-313-160 1 208.88 0.00 208.88
0037-313-170 1 208.88 0.00 208.88
0037-321-010 1 208.88 0.00 208.88
0037-321-020 1 208.88 0.00 208.88
0037-321-030 1 208.88 0.00 208.88
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 2 of 104 04/30/2024 07:49:41PM 106
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-321-040 1 208.88 0.00 208.88
0037-321-050 1 208.88 0.00 208.88
0037-321-060 1 208.88 0.00 208.88
0037-321-070 1 208.88 0.00 208.88
0037-321-080 1 208.88 0.00 208.88
0037-321-090 1 208.88 0.00 208.88
0037-321-100 1 208.88 0.00 208.88
0037-321-110 1 208.88 0.00 208.88
0037-321-120 1 208.88 0.00 208.88
0037-321-130 1 208.88 0.00 208.88
0037-321-140 1 208.88 0.00 208.88
0037-321-150 1 208.88 0.00 208.88
0037-321-160 1 208.88 0.00 208.88
0037-321-170 1 208.88 0.00 208.88
0037-321-180 1 208.88 0.00 208.88
0037-321-190 1 208.88 0.00 208.88
0037-321-200 1 208.88 0.00 208.88
0037-322-010 1 208.88 0.00 208.88
0037-322-020 1 208.88 0.00 208.88
0037-322-030 1 208.88 0.00 208.88
0037-322-040 1 208.88 0.00 208.88
0037-322-050 1 208.88 0.00 208.88
0037-322-060 1 208.88 0.00 208.88
0037-322-070 1 208.88 0.00 208.88
0037-322-080 1 208.88 0.00 208.88
0037-322-090 1 208.88 0.00 208.88
0037-322-100 1 208.88 0.00 208.88
0037-322-110 1 208.88 0.00 208.88
0037-322-120 1 208.88 0.00 208.88
113 $23,603.44 $0.00 $23,603.44113 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 3 of 104 04/30/2024 07:49:41PM 107
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-391-240 1 $192.64 $0.00 $192.64
0032-391-250 1 192.64 0.00 192.64
0032-391-260 1 192.64 0.00 192.64
0032-391-270 1 192.64 0.00 192.64
0032-391-280 1 192.64 0.00 192.64
0032-391-290 1 192.64 0.00 192.64
0032-391-300 1 192.64 0.00 192.64
0032-391-310 1 192.64 0.00 192.64
0032-391-320 1 192.64 0.00 192.64
0032-391-330 1 192.64 0.00 192.64
0032-391-340 1 192.64 0.00 192.64
0032-391-350 1 192.64 0.00 192.64
0032-391-360 1 192.64 0.00 192.64
0032-391-370 1 192.64 0.00 192.64
0032-391-380 1 192.64 0.00 192.64
0032-391-390 1 192.64 0.00 192.64
0032-391-400 1 192.64 0.00 192.64
0032-391-410 1 192.64 0.00 192.64
0032-391-420 1 192.64 0.00 192.64
0032-391-430 1 192.64 0.00 192.64
0032-391-440 1 192.64 0.00 192.64
0032-391-450 1 192.64 0.00 192.64
0032-391-460 1 192.64 0.00 192.64
0032-391-470 1 192.64 0.00 192.64
0032-391-480 1 192.64 0.00 192.64
0032-391-490 1 192.64 0.00 192.64
0032-391-500 1 192.64 0.00 192.64
0032-391-510 1 192.64 0.00 192.64
0032-391-520 1 192.64 0.00 192.64
0032-391-530 1 192.64 0.00 192.64
0032-391-540 1 192.64 0.00 192.64
0032-431-010 1 192.64 0.00 192.64
0032-431-020 1 192.64 0.00 192.64
0032-431-030 1 192.64 0.00 192.64
0032-431-040 1 192.64 0.00 192.64
0032-431-050 1 192.64 0.00 192.64
0032-431-060 1 192.64 0.00 192.64
0032-431-070 1 192.64 0.00 192.64
0032-431-080 1 192.64 0.00 192.64
0032-431-090 1 192.64 0.00 192.64
0032-431-100 1 192.64 0.00 192.64
0032-431-110 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 4 of 104 04/30/2024 07:49:41PM 108
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-431-120 1 192.64 0.00 192.64
0032-431-130 1 192.64 0.00 192.64
0032-431-140 1 192.64 0.00 192.64
0032-431-150 1 192.64 0.00 192.64
0032-431-160 1 192.64 0.00 192.64
0032-431-170 1 192.64 0.00 192.64
0032-431-180 1 192.64 0.00 192.64
0032-431-190 1 192.64 0.00 192.64
0032-431-200 1 192.64 0.00 192.64
0032-431-210 1 192.64 0.00 192.64
0032-431-220 1 192.64 0.00 192.64
0032-431-230 1 192.64 0.00 192.64
0032-431-240 1 192.64 0.00 192.64
0032-431-250 1 192.64 0.00 192.64
0032-431-260 1 192.64 0.00 192.64
0032-432-010 1 192.64 0.00 192.64
0032-432-020 1 192.64 0.00 192.64
0032-432-030 1 192.64 0.00 192.64
0032-432-040 1 192.64 0.00 192.64
0032-432-050 1 192.64 0.00 192.64
0032-432-060 1 192.64 0.00 192.64
0032-432-070 1 192.64 0.00 192.64
0032-432-080 1 192.64 0.00 192.64
0032-432-090 1 192.64 0.00 192.64
0032-432-100 1 192.64 0.00 192.64
0032-432-110 1 192.64 0.00 192.64
0032-432-120 1 192.64 0.00 192.64
0032-432-130 1 192.64 0.00 192.64
0032-432-140 1 192.64 0.00 192.64
0032-432-150 1 192.64 0.00 192.64
0032-432-160 1 192.64 0.00 192.64
0032-432-170 1 192.64 0.00 192.64
0032-451-010 1 192.64 0.00 192.64
0032-451-020 1 192.64 0.00 192.64
0032-451-030 1 192.64 0.00 192.64
0032-451-040 1 192.64 0.00 192.64
0032-451-050 1 192.64 0.00 192.64
0032-451-060 1 192.64 0.00 192.64
0032-451-070 1 192.64 0.00 192.64
0032-451-080 1 192.64 0.00 192.64
0032-451-090 1 192.64 0.00 192.64
0032-451-100 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 5 of 104 04/30/2024 07:49:41PM 109
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-451-110 1 192.64 0.00 192.64
0032-452-010 1 192.64 0.00 192.64
0032-452-020 1 192.64 0.00 192.64
0032-452-030 1 192.64 0.00 192.64
0032-452-040 1 192.64 0.00 192.64
0032-452-050 1 192.64 0.00 192.64
0032-453-010 1 192.64 0.00 192.64
0032-453-020 1 192.64 0.00 192.64
0032-453-030 1 192.64 0.00 192.64
0032-453-040 1 192.64 0.00 192.64
0032-453-050 1 192.64 0.00 192.64
0032-453-060 1 192.64 0.00 192.64
0032-453-070 1 192.64 0.00 192.64
0032-453-080 1 192.64 0.00 192.64
0032-453-090 1 192.64 0.00 192.64
0032-453-100 1 192.64 0.00 192.64
0032-453-110 1 192.64 0.00 192.64
0032-453-120 1 192.64 0.00 192.64
0032-453-130 1 192.64 0.00 192.64
0032-453-140 1 192.64 0.00 192.64
0032-453-150 1 192.64 0.00 192.64
0032-453-160 1 192.64 0.00 192.64
0032-453-170 1 192.64 0.00 192.64
0032-453-180 1 192.64 0.00 192.64
0032-453-190 1 192.64 0.00 192.64
0032-453-200 1 192.64 0.00 192.64
0032-453-210 1 192.64 0.00 192.64
0032-453-220 1 192.64 0.00 192.64
0032-453-230 1 192.64 0.00 192.64
0032-453-240 1 192.64 0.00 192.64
0032-453-250 1 192.64 0.00 192.64
0032-453-260 1 192.64 0.00 192.64
0032-453-270 1 192.64 0.00 192.64
0032-454-010 1 192.64 0.00 192.64
0032-454-020 1 192.64 0.00 192.64
0032-454-030 1 192.64 0.00 192.64
0032-454-040 1 192.64 0.00 192.64
0032-454-050 1 192.64 0.00 192.64
0032-454-060 1 192.64 0.00 192.64
0032-461-010 1 192.64 0.00 192.64
0032-461-020 1 192.64 0.00 192.64
0032-461-030 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 6 of 104 04/30/2024 07:49:41PM 110
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-461-040 1 192.64 0.00 192.64
0032-461-050 1 192.64 0.00 192.64
0032-461-060 1 192.64 0.00 192.64
0032-461-070 1 192.64 0.00 192.64
0032-461-080 1 192.64 0.00 192.64
0032-461-090 1 192.64 0.00 192.64
0032-461-100 1 192.64 0.00 192.64
0032-461-110 1 192.64 0.00 192.64
0032-461-120 1 192.64 0.00 192.64
0032-461-130 1 192.64 0.00 192.64
0032-462-010 1 192.64 0.00 192.64
0032-462-020 1 192.64 0.00 192.64
0032-462-030 1 192.64 0.00 192.64
0032-462-040 1 192.64 0.00 192.64
0032-462-050 1 192.64 0.00 192.64
0032-462-060 1 192.64 0.00 192.64
0032-462-070 1 192.64 0.00 192.64
0032-462-080 1 192.64 0.00 192.64
0032-462-090 1 192.64 0.00 192.64
0032-462-100 1 192.64 0.00 192.64
0032-462-110 1 192.64 0.00 192.64
0032-462-120 1 192.64 0.00 192.64
0032-462-130 1 192.64 0.00 192.64
0032-462-140 1 192.64 0.00 192.64
0032-462-150 1 192.64 0.00 192.64
0032-462-160 1 192.64 0.00 192.64
0032-462-170 1 192.64 0.00 192.64
0032-463-010 1 192.64 0.00 192.64
0032-463-020 1 192.64 0.00 192.64
0032-463-030 1 192.64 0.00 192.64
0032-463-040 1 192.64 0.00 192.64
0032-463-050 1 192.64 0.00 192.64
0032-463-060 1 192.64 0.00 192.64
0032-463-070 1 192.64 0.00 192.64
0032-463-080 1 192.64 0.00 192.64
0032-463-090 1 192.64 0.00 192.64
0032-463-100 1 192.64 0.00 192.64
0032-463-110 1 192.64 0.00 192.64
0032-463-120 1 192.64 0.00 192.64
0037-331-010 1 192.64 0.00 192.64
0037-331-020 1 192.64 0.00 192.64
0037-331-030 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 7 of 104 04/30/2024 07:49:41PM 111
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-331-040 1 192.64 0.00 192.64
0037-331-050 1 192.64 0.00 192.64
0037-331-060 1 192.64 0.00 192.64
0037-331-070 1 192.64 0.00 192.64
0037-331-080 1 192.64 0.00 192.64
0037-331-090 1 192.64 0.00 192.64
0037-331-100 1 192.64 0.00 192.64
0037-331-110 1 192.64 0.00 192.64
0037-331-120 1 192.64 0.00 192.64
0037-332-010 1 192.64 0.00 192.64
0037-332-020 1 192.64 0.00 192.64
0037-332-030 1 192.64 0.00 192.64
0037-332-040 1 192.64 0.00 192.64
0037-333-010 1 192.64 0.00 192.64
0037-333-020 1 192.64 0.00 192.64
0037-333-030 1 192.64 0.00 192.64
0037-333-040 1 192.64 0.00 192.64
0037-333-050 1 192.64 0.00 192.64
0037-333-060 1 192.64 0.00 192.64
0037-333-070 1 192.64 0.00 192.64
0173-501-010 1 192.64 0.00 192.64
0173-501-020 1 192.64 0.00 192.64
0173-501-030 1 192.64 0.00 192.64
0173-501-040 1 192.64 0.00 192.64
0173-502-010 1 192.64 0.00 192.64
0173-502-020 1 192.64 0.00 192.64
0173-502-030 1 192.64 0.00 192.64
0173-502-040 1 192.64 0.00 192.64
0173-502-050 1 192.64 0.00 192.64
0173-502-060 1 192.64 0.00 192.64
0173-502-070 1 192.64 0.00 192.64
0173-502-080 1 192.64 0.00 192.64
0173-503-010 1 192.64 0.00 192.64
0173-503-020 1 192.64 0.00 192.64
0173-503-030 1 192.64 0.00 192.64
0173-503-040 1 192.64 0.00 192.64
0173-503-050 1 192.64 0.00 192.64
0173-503-060 1 192.64 0.00 192.64
0173-503-070 1 192.64 0.00 192.64
0173-503-080 1 192.64 0.00 192.64
0173-504-010 1 192.64 0.00 192.64
0173-504-020 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 8 of 104 04/30/2024 07:49:41PM 112
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-504-030 1 192.64 0.00 192.64
0173-504-040 1 192.64 0.00 192.64
0173-504-050 1 192.64 0.00 192.64
0173-504-060 1 192.64 0.00 192.64
0173-504-070 1 192.64 0.00 192.64
0173-504-080 1 192.64 0.00 192.64
0173-505-010 1 192.64 0.00 192.64
0173-505-020 1 192.64 0.00 192.64
0173-505-030 1 192.64 0.00 192.64
0173-505-040 1 192.64 0.00 192.64
0173-506-010 1 192.64 0.00 192.64
0173-506-020 1 192.64 0.00 192.64
0173-506-030 1 192.64 0.00 192.64
0173-506-040 1 192.64 0.00 192.64
0173-506-050 1 192.64 0.00 192.64
0173-506-060 1 192.64 0.00 192.64
0173-506-070 1 192.64 0.00 192.64
0173-506-080 1 192.64 0.00 192.64
0173-506-090 1 192.64 0.00 192.64
0173-511-010 1 192.64 0.00 192.64
0173-511-020 1 192.64 0.00 192.64
0173-511-030 1 192.64 0.00 192.64
0173-511-040 1 192.64 0.00 192.64
0173-511-050 1 192.64 0.00 192.64
0173-511-060 1 192.64 0.00 192.64
0173-511-070 1 192.64 0.00 192.64
0173-511-080 1 192.64 0.00 192.64
0173-512-010 1 192.64 0.00 192.64
0173-512-020 1 192.64 0.00 192.64
0173-512-030 1 192.64 0.00 192.64
0173-512-040 1 192.64 0.00 192.64
0173-512-050 1 192.64 0.00 192.64
0173-512-060 1 192.64 0.00 192.64
0173-512-070 1 192.64 0.00 192.64
0173-512-080 1 192.64 0.00 192.64
0173-512-090 1 192.64 0.00 192.64
0173-512-100 1 192.64 0.00 192.64
0173-512-110 1 192.64 0.00 192.64
0173-512-120 1 192.64 0.00 192.64
0173-512-130 1 192.64 0.00 192.64
0173-512-140 1 192.64 0.00 192.64
0173-512-150 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 9 of 104 04/30/2024 07:49:41PM 113
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-512-160 1 192.64 0.00 192.64
0173-512-170 1 192.64 0.00 192.64
0173-512-180 1 192.64 0.00 192.64
0173-512-190 1 192.64 0.00 192.64
0173-512-200 1 192.64 0.00 192.64
0173-512-210 1 192.64 0.00 192.64
0173-512-220 1 192.64 0.00 192.64
0173-512-230 1 192.64 0.00 192.64
0173-512-240 1 192.64 0.00 192.64
0173-512-250 1 192.64 0.00 192.64
0173-512-280 1 192.64 0.00 192.64
0173-512-300 1 192.64 0.00 192.64
0173-512-310 1 192.64 0.00 192.64
0173-512-330 1 192.64 0.00 192.64
0173-512-350 1 192.64 0.00 192.64
0173-512-360 1 192.64 0.00 192.64
0173-513-010 1 192.64 0.00 192.64
0173-513-020 1 192.64 0.00 192.64
0173-513-030 1 192.64 0.00 192.64
0173-513-040 1 192.64 0.00 192.64
0173-513-050 1 192.64 0.00 192.64
0173-513-060 1 192.64 0.00 192.64
0173-513-070 1 192.64 0.00 192.64
0173-513-080 1 192.64 0.00 192.64
0173-561-010 1 192.64 0.00 192.64
0173-561-020 1 192.64 0.00 192.64
0173-561-030 1 192.64 0.00 192.64
0173-561-040 1 192.64 0.00 192.64
0173-561-050 1 192.64 0.00 192.64
0173-561-060 1 192.64 0.00 192.64
0173-561-070 1 192.64 0.00 192.64
0173-561-080 1 192.64 0.00 192.64
0173-561-090 1 192.64 0.00 192.64
0173-561-100 1 192.64 0.00 192.64
0173-561-110 1 192.64 0.00 192.64
0173-561-120 1 192.64 0.00 192.64
0173-561-150 1 192.64 0.00 192.64
0173-561-160 1 192.64 0.00 192.64
0173-561-170 1 192.64 0.00 192.64
0173-561-180 1 192.64 0.00 192.64
0173-561-190 1 192.64 0.00 192.64
0173-561-200 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 10 of 104 04/30/2024 07:49:41PM 114
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-561-210 1 192.64 0.00 192.64
0173-561-220 1 192.64 0.00 192.64
0173-561-230 1 192.64 0.00 192.64
0173-561-240 1 192.64 0.00 192.64
0173-561-250 1 192.64 0.00 192.64
0173-561-260 1 192.64 0.00 192.64
0173-561-270 1 192.64 0.00 192.64
0173-561-280 1 192.64 0.00 192.64
0173-562-010 1 192.64 0.00 192.64
0173-562-020 1 192.64 0.00 192.64
0173-562-030 1 192.64 0.00 192.64
0173-562-040 1 192.64 0.00 192.64
0173-562-050 1 192.64 0.00 192.64
0173-562-060 1 192.64 0.00 192.64
0173-562-070 1 192.64 0.00 192.64
0173-562-080 1 192.64 0.00 192.64
0173-562-090 1 192.64 0.00 192.64
0173-562-100 1 192.64 0.00 192.64
0173-562-110 1 192.64 0.00 192.64
0173-562-120 1 192.64 0.00 192.64
0173-562-130 1 192.64 0.00 192.64
0173-562-140 1 192.64 0.00 192.64
0173-562-150 1 192.64 0.00 192.64
0173-562-160 1 192.64 0.00 192.64
0173-562-170 1 192.64 0.00 192.64
0173-562-180 1 192.64 0.00 192.64
0173-562-190 1 192.64 0.00 192.64
0173-562-200 1 192.64 0.00 192.64
0173-562-210 1 192.64 0.00 192.64
0173-562-220 1 192.64 0.00 192.64
0173-562-230 1 192.64 0.00 192.64
0173-562-240 1 192.64 0.00 192.64
0173-562-250 1 192.64 0.00 192.64
0173-562-260 1 192.64 0.00 192.64
0173-562-270 1 192.64 0.00 192.64
0173-562-280 1 192.64 0.00 192.64
0173-562-290 1 192.64 0.00 192.64
0173-562-300 1 192.64 0.00 192.64
0173-562-310 1 192.64 0.00 192.64
0173-562-320 1 192.64 0.00 192.64
0173-562-330 1 192.64 0.00 192.64
0173-563-010 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 11 of 104 04/30/2024 07:49:41PM 115
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-563-020 1 192.64 0.00 192.64
0173-563-030 1 192.64 0.00 192.64
0173-563-040 1 192.64 0.00 192.64
0173-631-010 1 192.64 0.00 192.64
0173-631-020 1 192.64 0.00 192.64
0173-631-030 1 192.64 0.00 192.64
0173-631-040 1 192.64 0.00 192.64
0173-631-050 1 192.64 0.00 192.64
0173-631-060 1 192.64 0.00 192.64
0173-631-070 1 192.64 0.00 192.64
0173-631-080 1 192.64 0.00 192.64
0173-631-090 1 192.64 0.00 192.64
0173-632-010 1 192.64 0.00 192.64
0173-632-020 1 192.64 0.00 192.64
0173-632-030 1 192.64 0.00 192.64
0173-632-040 1 192.64 0.00 192.64
0173-632-050 1 192.64 0.00 192.64
0173-632-060 1 192.64 0.00 192.64
0173-632-070 1 192.64 0.00 192.64
0173-632-080 1 192.64 0.00 192.64
0173-632-090 1 192.64 0.00 192.64
0173-632-100 1 192.64 0.00 192.64
0173-633-010 1 192.64 0.00 192.64
0173-633-020 1 192.64 0.00 192.64
0173-633-030 1 192.64 0.00 192.64
0173-633-040 1 192.64 0.00 192.64
0173-633-050 1 192.64 0.00 192.64
0173-633-080 1 192.64 0.00 192.64
0173-633-090 1 192.64 0.00 192.64
0173-633-100 1 192.64 0.00 192.64
0173-633-110 1 192.64 0.00 192.64
0173-633-120 1 192.64 0.00 192.64
0173-633-130 1 192.64 0.00 192.64
0173-633-140 1 192.64 0.00 192.64
0173-633-150 1 192.64 0.00 192.64
0173-633-160 1 192.64 0.00 192.64
0173-633-170 1 192.64 0.00 192.64
0173-633-180 1 192.64 0.00 192.64
0173-634-010 1 192.64 0.00 192.64
0173-634-020 1 192.64 0.00 192.64
0173-634-030 1 192.64 0.00 192.64
0173-634-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 12 of 104 04/30/2024 07:49:41PM 116
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-634-050 1 192.64 0.00 192.64
0173-634-060 1 192.64 0.00 192.64
0173-634-070 1 192.64 0.00 192.64
0173-634-080 1 192.64 0.00 192.64
0173-634-090 1 192.64 0.00 192.64
0173-634-100 1 192.64 0.00 192.64
0173-641-010 1 192.64 0.00 192.64
0173-641-020 1 192.64 0.00 192.64
0173-641-030 1 192.64 0.00 192.64
0173-642-010 1 192.64 0.00 192.64
0173-642-020 1 192.64 0.00 192.64
0173-642-030 1 192.64 0.00 192.64
0173-642-040 1 192.64 0.00 192.64
0173-642-050 1 192.64 0.00 192.64
0173-642-060 1 192.64 0.00 192.64
0173-643-010 1 192.64 0.00 192.64
0173-644-010 1 192.64 0.00 192.64
0173-645-010 1 192.64 0.00 192.64
0173-645-020 1 192.64 0.00 192.64
0173-645-030 1 192.64 0.00 192.64
0173-645-040 1 192.64 0.00 192.64
0173-645-050 1 192.64 0.00 192.64
0173-645-060 1 192.64 0.00 192.64
0173-645-070 1 192.64 0.00 192.64
0173-645-080 1 192.64 0.00 192.64
0173-645-090 1 192.64 0.00 192.64
0173-645-100 1 192.64 0.00 192.64
0173-645-110 1 192.64 0.00 192.64
0173-645-120 1 192.64 0.00 192.64
0173-645-130 1 192.64 0.00 192.64
0173-645-140 1 192.64 0.00 192.64
0173-645-150 1 192.64 0.00 192.64
0173-645-160 1 192.64 0.00 192.64
0173-645-170 1 192.64 0.00 192.64
0173-645-180 1 192.64 0.00 192.64
0173-645-200 1 192.64 0.00 192.64
0173-645-210 1 192.64 0.00 192.64
0173-645-220 1 192.64 0.00 192.64
0173-645-230 1 192.64 0.00 192.64
0173-645-240 1 192.64 0.00 192.64
0173-645-250 1 192.64 0.00 192.64
0173-645-260 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 13 of 104 04/30/2024 07:49:41PM 117
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-645-270 1 192.64 0.00 192.64
0173-645-280 1 192.64 0.00 192.64
0173-646-010 1 192.64 0.00 192.64
0173-646-020 1 192.64 0.00 192.64
0173-646-030 1 192.64 0.00 192.64
0173-651-010 1 192.64 0.00 192.64
0173-651-020 1 192.64 0.00 192.64
0173-651-030 1 192.64 0.00 192.64
0173-651-040 1 192.64 0.00 192.64
0173-651-050 1 192.64 0.00 192.64
0173-651-060 1 192.64 0.00 192.64
0173-651-070 1 192.64 0.00 192.64
0173-651-080 1 192.64 0.00 192.64
0173-651-090 1 192.64 0.00 192.64
0173-651-100 1 192.64 0.00 192.64
0173-651-110 1 192.64 0.00 192.64
0173-651-120 1 192.64 0.00 192.64
0173-651-130 1 192.64 0.00 192.64
0173-651-140 1 192.64 0.00 192.64
0173-651-150 1 192.64 0.00 192.64
0173-652-010 1 192.64 0.00 192.64
0173-652-020 1 192.64 0.00 192.64
0173-652-030 1 192.64 0.00 192.64
0173-652-040 1 192.64 0.00 192.64
0173-652-050 1 192.64 0.00 192.64
0173-652-060 1 192.64 0.00 192.64
0173-652-070 1 192.64 0.00 192.64
0173-652-080 1 192.64 0.00 192.64
0173-652-090 1 192.64 0.00 192.64
0173-652-100 1 192.64 0.00 192.64
0173-652-110 1 192.64 0.00 192.64
0173-652-120 1 192.64 0.00 192.64
0173-652-130 1 192.64 0.00 192.64
0173-652-140 1 192.64 0.00 192.64
0173-653-010 1 192.64 0.00 192.64
0173-653-020 1 192.64 0.00 192.64
0173-653-030 1 192.64 0.00 192.64
0173-653-040 1 192.64 0.00 192.64
0173-653-050 1 192.64 0.00 192.64
0173-653-060 1 192.64 0.00 192.64
0173-653-070 1 192.64 0.00 192.64
0173-653-080 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 14 of 104 04/30/2024 07:49:41PM 118
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-661-010 1 192.64 0.00 192.64
0173-661-020 1 192.64 0.00 192.64
0173-661-030 1 192.64 0.00 192.64
0173-661-040 1 192.64 0.00 192.64
0173-661-050 1 192.64 0.00 192.64
0173-661-060 1 192.64 0.00 192.64
0173-662-010 1 192.64 0.00 192.64
0173-662-020 1 192.64 0.00 192.64
0173-662-030 1 192.64 0.00 192.64
0173-662-040 1 192.64 0.00 192.64
0173-662-050 1 192.64 0.00 192.64
0173-662-060 1 192.64 0.00 192.64
0173-662-070 1 192.64 0.00 192.64
0173-662-080 1 192.64 0.00 192.64
0173-662-090 1 192.64 0.00 192.64
0173-662-100 1 192.64 0.00 192.64
0173-663-010 1 192.64 0.00 192.64
0173-663-020 1 192.64 0.00 192.64
0173-663-030 1 192.64 0.00 192.64
0173-663-040 1 192.64 0.00 192.64
0173-663-050 1 192.64 0.00 192.64
0173-663-060 1 192.64 0.00 192.64
0173-663-070 1 192.64 0.00 192.64
0173-663-080 1 192.64 0.00 192.64
0173-663-090 1 192.64 0.00 192.64
0173-664-010 1 192.64 0.00 192.64
0173-664-020 1 192.64 0.00 192.64
0173-664-030 1 192.64 0.00 192.64
0173-664-040 1 192.64 0.00 192.64
0173-664-050 1 192.64 0.00 192.64
0173-664-060 1 192.64 0.00 192.64
0173-664-070 1 192.64 0.00 192.64
0173-664-080 1 192.64 0.00 192.64
0173-664-090 1 192.64 0.00 192.64
0173-664-100 1 192.64 0.00 192.64
0173-664-110 1 192.64 0.00 192.64
0173-664-120 1 192.64 0.00 192.64
0173-731-010 1 192.64 0.00 192.64
0173-731-020 1 192.64 0.00 192.64
0173-731-030 1 192.64 0.00 192.64
0173-731-040 1 192.64 0.00 192.64
0173-731-050 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 15 of 104 04/30/2024 07:49:41PM 119
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-731-060 1 192.64 0.00 192.64
0173-731-070 1 192.64 0.00 192.64
0173-731-080 1 192.64 0.00 192.64
0173-731-090 1 192.64 0.00 192.64
0173-731-100 1 192.64 0.00 192.64
0173-732-010 1 192.64 0.00 192.64
0173-732-020 1 192.64 0.00 192.64
0173-732-030 1 192.64 0.00 192.64
0173-732-040 1 192.64 0.00 192.64
0173-732-050 1 192.64 0.00 192.64
0173-732-060 1 192.64 0.00 192.64
0173-732-070 1 192.64 0.00 192.64
0173-732-090 1 192.64 0.00 192.64
0173-732-100 1 192.64 0.00 192.64
0173-732-110 1 192.64 0.00 192.64
0173-732-120 1 192.64 0.00 192.64
0173-732-130 1 192.64 0.00 192.64
0173-732-140 1 192.64 0.00 192.64
0173-732-150 1 192.64 0.00 192.64
0173-732-160 1 192.64 0.00 192.64
0173-733-010 1 192.64 0.00 192.64
0173-733-020 1 192.64 0.00 192.64
0173-733-030 1 192.64 0.00 192.64
0173-733-040 1 192.64 0.00 192.64
0173-733-050 1 192.64 0.00 192.64
0173-733-060 1 192.64 0.00 192.64
0173-733-070 1 192.64 0.00 192.64
0173-733-080 1 192.64 0.00 192.64
0173-733-090 1 192.64 0.00 192.64
0173-733-100 1 192.64 0.00 192.64
0173-733-110 1 192.64 0.00 192.64
0173-733-120 1 192.64 0.00 192.64
0173-733-130 1 192.64 0.00 192.64
0173-733-140 1 192.64 0.00 192.64
0173-733-150 1 192.64 0.00 192.64
0173-733-160 1 192.64 0.00 192.64
0173-733-170 1 192.64 0.00 192.64
0173-733-180 1 192.64 0.00 192.64
0173-734-010 1 192.64 0.00 192.64
0173-734-020 1 192.64 0.00 192.64
0173-734-030 1 192.64 0.00 192.64
0173-734-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 16 of 104 04/30/2024 07:49:41PM 120
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-734-050 1 192.64 0.00 192.64
0173-734-060 1 192.64 0.00 192.64
0173-734-070 1 192.64 0.00 192.64
0173-734-080 1 192.64 0.00 192.64
0173-741-010 1 192.64 0.00 192.64
0173-741-020 1 192.64 0.00 192.64
0173-741-030 1 192.64 0.00 192.64
0173-741-040 1 192.64 0.00 192.64
0173-741-050 1 192.64 0.00 192.64
0173-741-060 1 192.64 0.00 192.64
0173-741-070 1 192.64 0.00 192.64
0173-741-080 1 192.64 0.00 192.64
0173-741-090 1 192.64 0.00 192.64
0173-741-100 1 192.64 0.00 192.64
0173-741-110 1 192.64 0.00 192.64
0173-741-120 1 192.64 0.00 192.64
0173-742-010 1 192.64 0.00 192.64
0173-742-020 1 192.64 0.00 192.64
0173-742-030 1 192.64 0.00 192.64
0173-742-040 1 192.64 0.00 192.64
0173-742-050 1 192.64 0.00 192.64
0173-742-060 1 192.64 0.00 192.64
0173-742-070 1 192.64 0.00 192.64
0173-742-080 1 192.64 0.00 192.64
0173-742-090 1 192.64 0.00 192.64
0173-742-100 1 192.64 0.00 192.64
0173-742-110 1 192.64 0.00 192.64
0173-742-120 1 192.64 0.00 192.64
0173-742-130 1 192.64 0.00 192.64
0173-742-140 1 192.64 0.00 192.64
0173-742-150 1 192.64 0.00 192.64
0173-742-160 1 192.64 0.00 192.64
0173-742-170 1 192.64 0.00 192.64
0173-742-180 1 192.64 0.00 192.64
0173-742-190 1 192.64 0.00 192.64
0173-742-200 1 192.64 0.00 192.64
0173-742-210 1 192.64 0.00 192.64
0173-742-220 1 192.64 0.00 192.64
0173-743-010 1 192.64 0.00 192.64
0173-743-020 1 192.64 0.00 192.64
0173-743-030 1 192.64 0.00 192.64
0173-743-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 17 of 104 04/30/2024 07:49:41PM 121
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-743-050 1 192.64 0.00 192.64
0173-743-060 1 192.64 0.00 192.64
0173-743-070 1 192.64 0.00 192.64
0173-743-080 1 192.64 0.00 192.64
0173-743-090 1 192.64 0.00 192.64
0173-743-100 1 192.64 0.00 192.64
0173-743-110 1 192.64 0.00 192.64
0173-743-120 1 192.64 0.00 192.64
0173-743-130 1 192.64 0.00 192.64
0173-743-140 1 192.64 0.00 192.64
0173-743-150 1 192.64 0.00 192.64
0173-743-160 1 192.64 0.00 192.64
0173-743-170 1 192.64 0.00 192.64
0173-743-180 1 192.64 0.00 192.64
0173-743-190 1 192.64 0.00 192.64
0173-743-200 1 192.64 0.00 192.64
0173-751-020 1 192.64 0.00 192.64
0173-751-030 1 192.64 0.00 192.64
0173-751-040 1 192.64 0.00 192.64
0173-751-050 1 192.64 0.00 192.64
0173-751-060 1 192.64 0.00 192.64
0173-751-070 1 192.64 0.00 192.64
0173-751-080 1 192.64 0.00 192.64
0173-751-090 1 192.64 0.00 192.64
0173-751-100 1 192.64 0.00 192.64
0173-751-110 1 192.64 0.00 192.64
0173-751-130 1 192.64 0.00 192.64
0173-751-140 1 192.64 0.00 192.64
0173-751-150 1 192.64 0.00 192.64
0173-751-160 1 192.64 0.00 192.64
0173-751-170 1 192.64 0.00 192.64
0173-751-180 1 192.64 0.00 192.64
0173-751-190 1 192.64 0.00 192.64
0173-751-200 1 192.64 0.00 192.64
0173-751-210 1 192.64 0.00 192.64
0173-751-220 1 192.64 0.00 192.64
0173-751-230 1 192.64 0.00 192.64
0173-751-240 1 192.64 0.00 192.64
0173-751-250 1 192.64 0.00 192.64
0173-751-260 1 192.64 0.00 192.64
0173-751-270 1 192.64 0.00 192.64
0173-751-280 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 18 of 104 04/30/2024 07:49:41PM 122
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-751-290 1 192.64 0.00 192.64
0173-751-300 1 192.64 0.00 192.64
0173-751-310 1 192.64 0.00 192.64
0173-751-320 1 192.64 0.00 192.64
0173-751-330 1 192.64 0.00 192.64
0173-751-340 1 192.64 0.00 192.64
0173-751-350 1 192.64 0.00 192.64
0173-751-360 1 192.64 0.00 192.64
0173-751-370 1 192.64 0.00 192.64
0173-751-380 1 192.64 0.00 192.64
0173-751-390 1 192.64 0.00 192.64
0173-751-400 1 192.64 0.00 192.64
0173-751-410 1 192.64 0.00 192.64
0173-751-420 1 192.64 0.00 192.64
0173-751-430 1 192.64 0.00 192.64
0173-751-440 1 192.64 0.00 192.64
0173-751-450 1 192.64 0.00 192.64
0173-751-460 1 192.64 0.00 192.64
0173-752-010 1 192.64 0.00 192.64
0173-752-020 1 192.64 0.00 192.64
0173-752-030 1 192.64 0.00 192.64
0173-752-040 1 192.64 0.00 192.64
0173-752-050 1 192.64 0.00 192.64
0173-752-060 1 192.64 0.00 192.64
0173-752-070 1 192.64 0.00 192.64
0173-752-080 1 192.64 0.00 192.64
0173-753-010 1 192.64 0.00 192.64
0173-753-020 1 192.64 0.00 192.64
0173-753-030 1 192.64 0.00 192.64
0173-753-040 1 192.64 0.00 192.64
0173-753-050 1 192.64 0.00 192.64
0173-753-060 1 192.64 0.00 192.64
0173-753-070 1 192.64 0.00 192.64
0173-753-080 1 192.64 0.00 192.64
0173-753-090 1 192.64 0.00 192.64
0173-753-100 1 192.64 0.00 192.64
0173-753-110 1 192.64 0.00 192.64
0173-753-120 1 192.64 0.00 192.64
0173-753-130 1 192.64 0.00 192.64
0173-753-140 1 192.64 0.00 192.64
0173-753-150 1 192.64 0.00 192.64
0173-753-160 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 19 of 104 04/30/2024 07:49:41PM 123
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-761-010 1 192.64 0.00 192.64
0173-761-020 1 192.64 0.00 192.64
0173-761-030 1 192.64 0.00 192.64
0173-761-040 1 192.64 0.00 192.64
0173-761-050 1 192.64 0.00 192.64
0173-761-060 1 192.64 0.00 192.64
0173-761-070 1 192.64 0.00 192.64
0173-761-080 1 192.64 0.00 192.64
0173-761-090 1 192.64 0.00 192.64
0173-761-100 1 192.64 0.00 192.64
0173-761-110 1 192.64 0.00 192.64
0173-761-120 1 192.64 0.00 192.64
0173-762-010 1 192.64 0.00 192.64
0173-762-020 1 192.64 0.00 192.64
0173-762-030 1 192.64 0.00 192.64
0173-762-040 1 192.64 0.00 192.64
0173-762-050 1 192.64 0.00 192.64
0173-762-060 1 192.64 0.00 192.64
0173-762-070 1 192.64 0.00 192.64
0173-762-080 1 192.64 0.00 192.64
0173-762-090 1 192.64 0.00 192.64
0173-762-100 1 192.64 0.00 192.64
0173-762-110 1 192.64 0.00 192.64
0173-762-120 1 192.64 0.00 192.64
0173-762-130 1 192.64 0.00 192.64
0173-762-140 1 192.64 0.00 192.64
0173-762-150 1 192.64 0.00 192.64
0173-762-160 1 192.64 0.00 192.64
0173-762-170 1 192.64 0.00 192.64
0173-762-180 1 192.64 0.00 192.64
0173-762-190 1 192.64 0.00 192.64
0173-762-200 1 192.64 0.00 192.64
0173-763-010 1 192.64 0.00 192.64
0173-763-020 1 192.64 0.00 192.64
0173-763-030 1 192.64 0.00 192.64
0173-763-040 1 192.64 0.00 192.64
0173-763-050 1 192.64 0.00 192.64
0173-763-060 1 192.64 0.00 192.64
0173-763-070 1 192.64 0.00 192.64
0173-763-080 1 192.64 0.00 192.64
0173-763-090 1 192.64 0.00 192.64
0173-763-100 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 20 of 104 04/30/2024 07:49:41PM 124
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-763-110 1 192.64 0.00 192.64
0173-771-010 1 192.64 0.00 192.64
0173-771-020 1 192.64 0.00 192.64
0173-771-030 1 192.64 0.00 192.64
0173-771-040 1 192.64 0.00 192.64
0173-771-050 1 192.64 0.00 192.64
0173-771-060 1 192.64 0.00 192.64
0173-771-070 1 192.64 0.00 192.64
0173-771-080 1 192.64 0.00 192.64
0173-771-090 1 192.64 0.00 192.64
0173-771-100 1 192.64 0.00 192.64
0173-771-110 1 192.64 0.00 192.64
0173-771-120 1 192.64 0.00 192.64
0173-771-130 1 192.64 0.00 192.64
0173-771-140 1 192.64 0.00 192.64
0173-771-150 1 192.64 0.00 192.64
0173-771-160 1 192.64 0.00 192.64
0173-771-170 1 192.64 0.00 192.64
0173-771-180 1 192.64 0.00 192.64
0173-771-190 1 192.64 0.00 192.64
0173-771-200 1 192.64 0.00 192.64
0173-772-010 1 192.64 0.00 192.64
0173-772-020 1 192.64 0.00 192.64
0173-772-030 1 192.64 0.00 192.64
0173-772-040 1 192.64 0.00 192.64
0173-772-050 1 192.64 0.00 192.64
0173-772-060 1 192.64 0.00 192.64
0173-772-070 1 192.64 0.00 192.64
0173-772-080 1 192.64 0.00 192.64
0173-772-090 1 192.64 0.00 192.64
0173-772-100 1 192.64 0.00 192.64
0173-772-110 1 192.64 0.00 192.64
0173-772-120 1 192.64 0.00 192.64
0173-772-130 1 192.64 0.00 192.64
0173-772-140 1 192.64 0.00 192.64
0173-772-150 1 192.64 0.00 192.64
0173-772-160 1 192.64 0.00 192.64
0173-772-170 1 192.64 0.00 192.64
0173-772-180 1 192.64 0.00 192.64
0173-772-190 1 192.64 0.00 192.64
0173-772-200 1 192.64 0.00 192.64
0173-772-210 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 21 of 104 04/30/2024 07:49:42PM 125
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-772-220 1 192.64 0.00 192.64
0173-772-230 1 192.64 0.00 192.64
0173-772-240 1 192.64 0.00 192.64
759 $146,213.76 $0.00 $146,213.76759 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 22 of 104 04/30/2024 07:49:42PM 126
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-461-010 1.00 $324.65 ($0.01) $324.64
0173-461-020 1.00 324.65 (0.01) 324.64
0173-461-030 1.00 324.65 (0.01) 324.64
0173-461-040 1.00 324.65 (0.01) 324.64
0173-461-050 1.00 324.65 (0.01) 324.64
0173-461-060 1.00 324.65 (0.01) 324.64
0173-461-070 1.00 324.65 (0.01) 324.64
0173-461-080 1.00 324.65 (0.01) 324.64
0173-461-090 1.00 324.65 (0.01) 324.64
0173-461-100 1.00 324.65 (0.01) 324.64
0173-461-110 1.00 324.65 (0.01) 324.64
0173-461-120 1.00 324.65 (0.01) 324.64
0173-461-130 1.00 324.65 (0.01) 324.64
0173-461-140 1.00 324.65 (0.01) 324.64
0173-461-150 1.00 324.65 (0.01) 324.64
0173-461-160 1.00 324.65 (0.01) 324.64
0173-461-170 1.00 324.65 (0.01) 324.64
0173-461-180 1.00 324.65 (0.01) 324.64
0173-461-190 1.00 324.65 (0.01) 324.64
0173-461-200 1.00 324.65 (0.01) 324.64
0173-461-210 1.00 324.65 (0.01) 324.64
0173-461-220 1.00 324.65 (0.01) 324.64
0173-461-230 1.00 324.65 (0.01) 324.64
0173-461-240 1.00 324.65 (0.01) 324.64
0173-461-250 1.00 324.65 (0.01) 324.64
0173-461-260 1.00 324.65 (0.01) 324.64
0173-461-270 1.00 324.65 (0.01) 324.64
0173-461-280 1.00 324.65 (0.01) 324.64
0173-461-290 1.00 324.65 (0.01) 324.64
0173-461-300 1.00 324.65 (0.01) 324.64
0173-461-310 1.00 324.65 (0.01) 324.64
0173-461-320 1.00 324.65 (0.01) 324.64
0173-461-330 1.00 324.65 (0.01) 324.64
0173-461-340 1.00 324.65 (0.01) 324.64
0173-461-350 1.00 324.65 (0.01) 324.64
0173-461-360 1.00 324.65 (0.01) 324.64
0173-461-370 1.00 324.65 (0.01) 324.64
0173-461-380 1.00 324.65 (0.01) 324.64
0173-461-390 1.00 324.65 (0.01) 324.64
0173-461-400 1.00 324.65 (0.01) 324.64
0173-461-410 1.00 324.65 (0.01) 324.64
0173-461-420 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 23 of 104 04/30/2024 06:06:35PM 127
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-461-430 1.00 324.65 (0.01) 324.64
0173-461-440 1.00 324.65 (0.01) 324.64
0173-462-010 1.00 324.65 (0.01) 324.64
0173-462-020 1.00 324.65 (0.01) 324.64
0173-462-030 1.00 324.65 (0.01) 324.64
0173-462-040 1.00 324.65 (0.01) 324.64
0173-462-050 1.00 324.65 (0.01) 324.64
0173-462-060 1.00 324.65 (0.01) 324.64
0173-462-070 1.00 324.65 (0.01) 324.64
0173-462-080 1.00 324.65 (0.01) 324.64
0173-462-090 1.00 324.65 (0.01) 324.64
0173-462-100 1.00 324.65 (0.01) 324.64
0173-462-110 1.00 324.65 (0.01) 324.64
0173-462-120 1.00 324.65 (0.01) 324.64
0173-462-130 1.00 324.65 (0.01) 324.64
0173-462-140 1.00 324.65 (0.01) 324.64
0173-462-150 1.00 324.65 (0.01) 324.64
0173-462-160 1.00 324.65 (0.01) 324.64
0173-462-170 1.00 324.65 (0.01) 324.64
0173-462-180 1.00 324.65 (0.01) 324.64
0173-462-190 1.00 324.65 (0.01) 324.64
0173-462-200 1.00 324.65 (0.01) 324.64
0173-462-210 1.00 324.65 (0.01) 324.64
0173-462-220 1.00 324.65 (0.01) 324.64
0173-462-230 1.00 324.65 (0.01) 324.64
0173-462-240 1.00 324.65 (0.01) 324.64
0173-471-010 1.00 324.65 (0.01) 324.64
0173-471-020 1.00 324.65 (0.01) 324.64
0173-471-030 1.00 324.65 (0.01) 324.64
0173-471-040 1.00 324.65 (0.01) 324.64
0173-471-050 1.00 324.65 (0.01) 324.64
0173-471-060 1.00 324.65 (0.01) 324.64
0173-471-070 1.00 324.65 (0.01) 324.64
0173-471-080 1.00 324.65 (0.01) 324.64
0173-471-090 1.00 324.65 (0.01) 324.64
0173-471-100 1.00 324.65 (0.01) 324.64
0173-471-110 1.00 324.65 (0.01) 324.64
0173-472-010 1.00 324.65 (0.01) 324.64
0173-472-020 1.00 324.65 (0.01) 324.64
0173-472-030 1.00 324.65 (0.01) 324.64
0173-472-040 1.00 324.65 (0.01) 324.64
0173-472-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 2 4 of 104 04/30/2024 06:06:36PM 128
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-472-060 1.00 324.65 (0.01) 324.64
0173-472-070 1.00 324.65 (0.01) 324.64
0173-472-080 1.00 324.65 (0.01) 324.64
0173-472-110 1.00 324.65 (0.01) 324.64
0173-472-120 1.00 324.65 (0.01) 324.64
0173-472-130 1.00 324.65 (0.01) 324.64
0173-472-140 1.00 324.65 (0.01) 324.64
0173-472-150 1.00 324.65 (0.01) 324.64
0173-472-160 1.00 324.65 (0.01) 324.64
0173-472-170 1.00 324.65 (0.01) 324.64
0173-472-180 1.00 324.65 (0.01) 324.64
0173-473-010 1.00 324.65 (0.01) 324.64
0173-473-020 1.00 324.65 (0.01) 324.64
0173-473-030 1.00 324.65 (0.01) 324.64
0173-473-040 1.00 324.65 (0.01) 324.64
0173-473-050 1.00 324.65 (0.01) 324.64
0173-473-060 1.00 324.65 (0.01) 324.64
0173-473-070 1.00 324.65 (0.01) 324.64
0173-473-080 1.00 324.65 (0.01) 324.64
0173-473-090 1.00 324.65 (0.01) 324.64
0173-473-100 1.00 324.65 (0.01) 324.64
0173-473-110 1.00 324.65 (0.01) 324.64
0173-473-120 1.00 324.65 (0.01) 324.64
0173-473-130 1.00 324.65 (0.01) 324.64
0173-473-140 1.00 324.65 (0.01) 324.64
0173-473-150 1.00 324.65 (0.01) 324.64
0173-473-160 1.00 324.65 (0.01) 324.64
0173-473-170 1.00 324.65 (0.01) 324.64
0173-473-180 1.00 324.65 (0.01) 324.64
0173-473-190 1.00 324.65 (0.01) 324.64
0173-473-200 1.00 324.65 (0.01) 324.64
0173-473-210 1.00 324.65 (0.01) 324.64
0173-473-220 1.00 324.65 (0.01) 324.64
0173-473-230 1.00 324.65 (0.01) 324.64
0173-473-240 1.00 324.65 (0.01) 324.64
0173-473-250 1.00 324.65 (0.01) 324.64
0173-473-260 1.00 324.65 (0.01) 324.64
0173-473-270 1.00 324.65 (0.01) 324.64
0173-473-280 1.00 324.65 (0.01) 324.64
0173-473-290 1.00 324.65 (0.01) 324.64
0173-473-300 1.00 324.65 (0.01) 324.64
0173-473-310 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 25 of 104 04/30/2024 06:06:36PM 129
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-473-320 1.00 324.65 (0.01) 324.64
0173-473-330 1.00 324.65 (0.01) 324.64
0173-473-340 1.00 324.65 (0.01) 324.64
0173-473-350 1.00 324.65 (0.01) 324.64
0173-473-360 1.00 324.65 (0.01) 324.64
0173-473-370 1.00 324.65 (0.01) 324.64
0173-473-380 1.00 324.65 (0.01) 324.64
0173-474-010 1.00 324.65 (0.01) 324.64
0173-474-020 1.00 324.65 (0.01) 324.64
0173-474-030 1.00 324.65 (0.01) 324.64
0173-474-040 1.00 324.65 (0.01) 324.64
0173-474-050 1.00 324.65 (0.01) 324.64
0173-474-060 1.00 324.65 (0.01) 324.64
0173-474-070 1.00 324.65 (0.01) 324.64
0173-474-080 1.00 324.65 (0.01) 324.64
0173-474-090 1.00 324.65 (0.01) 324.64
0173-474-100 1.00 324.65 (0.01) 324.64
0173-474-110 1.00 324.65 (0.01) 324.64
0173-474-120 1.00 324.65 (0.01) 324.64
0173-474-130 1.00 324.65 (0.01) 324.64
0173-474-140 1.00 324.65 (0.01) 324.64
0173-474-150 1.00 324.65 (0.01) 324.64
0173-474-160 1.00 324.65 (0.01) 324.64
0173-474-170 1.00 324.65 (0.01) 324.64
0173-474-180 1.00 324.65 (0.01) 324.64
0173-475-010 1.00 324.65 (0.01) 324.64
0173-475-020 1.00 324.65 (0.01) 324.64
0173-475-030 1.00 324.65 (0.01) 324.64
0173-475-040 1.00 324.65 (0.01) 324.64
0173-475-050 1.00 324.65 (0.01) 324.64
0173-475-060 1.00 324.65 (0.01) 324.64
0173-475-070 1.00 324.65 (0.01) 324.64
0173-475-080 1.00 324.65 (0.01) 324.64
0173-475-090 1.00 324.65 (0.01) 324.64
0173-521-010 1.00 324.65 (0.01) 324.64
0173-521-020 1.00 324.65 (0.01) 324.64
0173-521-030 1.00 324.65 (0.01) 324.64
0173-521-040 1.00 324.65 (0.01) 324.64
0173-521-050 1.00 324.65 (0.01) 324.64
0173-521-060 1.00 324.65 (0.01) 324.64
0173-521-070 1.00 324.65 (0.01) 324.64
0173-521-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 26 of 104 04/30/2024 06:06:36PM 130
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-521-090 1.00 324.65 (0.01) 324.64
0173-521-100 1.00 324.65 (0.01) 324.64
0173-521-110 1.00 324.65 (0.01) 324.64
0173-521-120 1.00 324.65 (0.01) 324.64
0173-521-130 1.00 324.65 (0.01) 324.64
0173-521-140 1.00 324.65 (0.01) 324.64
0173-522-010 1.00 324.65 (0.01) 324.64
0173-522-020 1.00 324.65 (0.01) 324.64
0173-522-030 1.00 324.65 (0.01) 324.64
0173-522-040 1.00 324.65 (0.01) 324.64
0173-522-050 1.00 324.65 (0.01) 324.64
0173-522-060 1.00 324.65 (0.01) 324.64
0173-522-070 1.00 324.65 (0.01) 324.64
0173-522-080 1.00 324.65 (0.01) 324.64
0173-522-090 1.00 324.65 (0.01) 324.64
0173-522-100 1.00 324.65 (0.01) 324.64
0173-522-110 1.00 324.65 (0.01) 324.64
0173-522-120 1.00 324.65 (0.01) 324.64
0173-522-130 1.00 324.65 (0.01) 324.64
0173-522-140 1.00 324.65 (0.01) 324.64
0173-523-020 1.00 324.65 (0.01) 324.64
0173-523-030 1.00 324.65 (0.01) 324.64
0173-523-040 1.00 324.65 (0.01) 324.64
0173-523-050 1.00 324.65 (0.01) 324.64
0173-523-060 1.00 324.65 (0.01) 324.64
0173-523-070 1.00 324.65 (0.01) 324.64
0173-523-080 1.00 324.65 (0.01) 324.64
0173-523-090 1.00 324.65 (0.01) 324.64
0173-523-100 1.00 324.65 (0.01) 324.64
0173-523-110 1.00 324.65 (0.01) 324.64
0173-523-120 1.00 324.65 (0.01) 324.64
0173-523-130 1.00 324.65 (0.01) 324.64
0173-523-140 1.00 324.65 (0.01) 324.64
0173-523-150 1.00 324.65 (0.01) 324.64
0173-523-160 1.00 324.65 (0.01) 324.64
0173-523-170 1.00 324.65 (0.01) 324.64
0173-523-180 1.00 324.65 (0.01) 324.64
0173-523-190 1.00 324.65 (0.01) 324.64
0173-523-200 1.00 324.65 (0.01) 324.64
0173-523-210 1.00 324.65 (0.01) 324.64
0173-523-220 1.00 324.65 (0.01) 324.64
0173-523-230 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 27 of 104 04/30/2024 06:06:36PM 131
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-523-240 1.00 324.65 (0.01) 324.64
0173-523-280 1.00 324.65 (0.01) 324.64
0173-523-290 1.00 324.65 (0.01) 324.64
0173-524-010 1.00 324.65 (0.01) 324.64
0173-524-020 1.00 324.65 (0.01) 324.64
0173-524-030 1.00 324.65 (0.01) 324.64
0173-524-040 1.00 324.65 (0.01) 324.64
0173-524-050 1.00 324.65 (0.01) 324.64
0173-524-060 1.00 324.65 (0.01) 324.64
0173-524-070 1.00 324.65 (0.01) 324.64
0173-524-080 1.00 324.65 (0.01) 324.64
0173-524-090 1.00 324.65 (0.01) 324.64
0173-524-100 1.00 324.65 (0.01) 324.64
0173-531-010 1.00 324.65 (0.01) 324.64
0173-531-020 1.00 324.65 (0.01) 324.64
0173-531-030 1.00 324.65 (0.01) 324.64
0173-531-040 1.00 324.65 (0.01) 324.64
0173-531-050 1.00 324.65 (0.01) 324.64
0173-531-060 1.00 324.65 (0.01) 324.64
0173-531-070 1.00 324.65 (0.01) 324.64
0173-532-010 1.00 324.65 (0.01) 324.64
0173-532-020 1.00 324.65 (0.01) 324.64
0173-532-030 1.00 324.65 (0.01) 324.64
0173-532-040 1.00 324.65 (0.01) 324.64
0173-532-050 1.00 324.65 (0.01) 324.64
0173-532-060 1.00 324.65 (0.01) 324.64
0173-532-070 1.00 324.65 (0.01) 324.64
0173-532-080 1.00 324.65 (0.01) 324.64
0173-532-090 1.00 324.65 (0.01) 324.64
0173-532-100 1.00 324.65 (0.01) 324.64
0173-532-110 1.00 324.65 (0.01) 324.64
0173-532-120 1.00 324.65 (0.01) 324.64
0173-532-130 1.00 324.65 (0.01) 324.64
0173-532-140 1.00 324.65 (0.01) 324.64
0173-533-010 1.00 324.65 (0.01) 324.64
0173-533-020 1.00 324.65 (0.01) 324.64
0173-533-030 1.00 324.65 (0.01) 324.64
0173-533-040 1.00 324.65 (0.01) 324.64
0173-533-050 1.00 324.65 (0.01) 324.64
0173-533-060 1.00 324.65 (0.01) 324.64
0173-533-070 1.00 324.65 (0.01) 324.64
0173-533-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 28 of 104 04/30/2024 06:06:36PM 132
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-533-090 1.00 324.65 (0.01) 324.64
0173-534-010 1.00 324.65 (0.01) 324.64
0173-534-020 1.00 324.65 (0.01) 324.64
0173-534-030 1.00 324.65 (0.01) 324.64
0173-534-040 1.00 324.65 (0.01) 324.64
0173-534-050 1.00 324.65 (0.01) 324.64
0173-534-060 1.00 324.65 (0.01) 324.64
0173-535-010 1.00 324.65 (0.01) 324.64
0173-535-020 1.00 324.65 (0.01) 324.64
0173-535-030 1.00 324.65 (0.01) 324.64
0173-535-040 1.00 324.65 (0.01) 324.64
0173-535-050 1.00 324.65 (0.01) 324.64
0173-535-060 1.00 324.65 (0.01) 324.64
0173-535-070 1.00 324.65 (0.01) 324.64
0173-535-080 1.00 324.65 (0.01) 324.64
0173-535-090 1.00 324.65 (0.01) 324.64
0173-536-020 1.00 324.65 (0.01) 324.64
0173-536-030 1.00 324.65 (0.01) 324.64
0173-536-040 1.00 324.65 (0.01) 324.64
0173-536-050 1.00 324.65 (0.01) 324.64
0173-536-070 1.00 324.65 (0.01) 324.64
0173-542-010 1.00 324.65 (0.01) 324.64
0173-542-020 1.00 324.65 (0.01) 324.64
0173-542-030 1.00 324.65 (0.01) 324.64
0173-542-040 1.00 324.65 (0.01) 324.64
0173-542-050 1.00 324.65 (0.01) 324.64
0173-542-060 1.00 324.65 (0.01) 324.64
0173-542-070 1.00 324.65 (0.01) 324.64
0173-542-080 1.00 324.65 (0.01) 324.64
0173-542-090 1.00 324.65 (0.01) 324.64
0173-542-100 1.00 324.65 (0.01) 324.64
0173-542-110 1.00 324.65 (0.01) 324.64
0173-542-120 1.00 324.65 (0.01) 324.64
0173-542-130 1.00 324.65 (0.01) 324.64
0173-542-140 1.00 324.65 (0.01) 324.64
0173-542-150 1.00 324.65 (0.01) 324.64
0173-542-160 1.00 324.65 (0.01) 324.64
0173-542-170 1.00 324.65 (0.01) 324.64
0173-542-180 1.00 324.65 (0.01) 324.64
0173-542-190 1.00 324.65 (0.01) 324.64
0173-542-200 1.00 324.65 (0.01) 324.64
0173-542-210 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 29 of 104 04/30/2024 06:06:36PM 133
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-542-220 1.00 324.65 (0.01) 324.64
0173-542-230 1.00 324.65 (0.01) 324.64
0173-543-010 1.00 324.65 (0.01) 324.64
0173-543-020 1.00 324.65 (0.01) 324.64
0173-543-030 1.00 324.65 (0.01) 324.64
0173-543-040 1.00 324.65 (0.01) 324.64
0173-543-050 1.00 324.65 (0.01) 324.64
0173-543-060 1.00 324.65 (0.01) 324.64
0173-543-070 1.00 324.65 (0.01) 324.64
0173-551-010 1.00 324.65 (0.01) 324.64
0173-551-020 1.00 324.65 (0.01) 324.64
0173-551-030 1.00 324.65 (0.01) 324.64
0173-551-040 1.00 324.65 (0.01) 324.64
0173-551-050 1.00 324.65 (0.01) 324.64
0173-551-060 1.00 324.65 (0.01) 324.64
0173-551-070 1.00 324.65 (0.01) 324.64
0173-551-080 1.00 324.65 (0.01) 324.64
0173-551-090 1.00 324.65 (0.01) 324.64
0173-551-100 1.00 324.65 (0.01) 324.64
0173-551-110 1.00 324.65 (0.01) 324.64
0173-551-120 1.00 324.65 (0.01) 324.64
0173-551-130 1.00 324.65 (0.01) 324.64
0173-551-140 1.00 324.65 (0.01) 324.64
0173-551-150 1.00 324.65 (0.01) 324.64
0173-551-160 1.00 324.65 (0.01) 324.64
0173-551-170 1.00 324.65 (0.01) 324.64
0173-552-050 1.00 324.65 (0.01) 324.64
0173-552-060 1.00 324.65 (0.01) 324.64
0173-552-070 1.00 324.65 (0.01) 324.64
0173-552-080 1.00 324.65 (0.01) 324.64
0173-552-090 1.00 324.65 (0.01) 324.64
0173-552-100 1.00 324.65 (0.01) 324.64
0173-552-110 1.00 324.65 (0.01) 324.64
0173-552-120 1.00 324.65 (0.01) 324.64
0173-552-130 1.00 324.65 (0.01) 324.64
0173-552-140 1.00 324.65 (0.01) 324.64
0173-552-150 1.00 324.65 (0.01) 324.64
0173-552-160 1.00 324.65 (0.01) 324.64
0173-552-170 1.00 324.65 (0.01) 324.64
0173-552-180 1.00 324.65 (0.01) 324.64
0173-552-260 1.00 324.65 (0.01) 324.64
0173-552-270 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 30 of 104 04/30/2024 06:06:36PM 134
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-552-280 1.00 324.65 (0.01) 324.64
0173-552-290 1.00 324.65 (0.01) 324.64
0173-552-300 1.00 324.65 (0.01) 324.64
0173-552-310 1.00 324.65 (0.01) 324.64
0173-552-320 1.00 324.65 (0.01) 324.64
0173-552-330 1.00 324.65 (0.01) 324.64
0173-552-340 1.00 324.65 (0.01) 324.64
0173-552-350 1.00 324.65 (0.01) 324.64
0173-553-010 1.00 324.65 (0.01) 324.64
0173-553-020 1.00 324.65 (0.01) 324.64
0173-553-030 1.00 324.65 (0.01) 324.64
0173-553-040 1.00 324.65 (0.01) 324.64
0173-553-050 1.00 324.65 (0.01) 324.64
0173-553-060 1.00 324.65 (0.01) 324.64
0173-553-070 1.00 324.65 (0.01) 324.64
0173-553-080 1.00 324.65 (0.01) 324.64
0173-553-090 1.00 324.65 (0.01) 324.64
0173-553-100 1.00 324.65 (0.01) 324.64
0173-553-110 1.00 324.65 (0.01) 324.64
0173-553-120 1.00 324.65 (0.01) 324.64
0173-553-130 1.00 324.65 (0.01) 324.64
0173-553-140 1.00 324.65 (0.01) 324.64
0173-553-150 1.00 324.65 (0.01) 324.64
0173-553-160 1.00 324.65 (0.01) 324.64
0173-571-010 1.00 324.65 (0.01) 324.64
0173-571-020 1.00 324.65 (0.01) 324.64
0173-572-010 1.00 324.65 (0.01) 324.64
0173-572-020 1.00 324.65 (0.01) 324.64
0173-572-030 1.00 324.65 (0.01) 324.64
0173-572-040 1.00 324.65 (0.01) 324.64
0173-572-050 1.00 324.65 (0.01) 324.64
0173-572-060 1.00 324.65 (0.01) 324.64
0173-572-070 1.00 324.65 (0.01) 324.64
0173-572-080 1.00 324.65 (0.01) 324.64
0173-572-090 1.00 324.65 (0.01) 324.64
0173-572-100 1.00 324.65 (0.01) 324.64
0173-573-010 1.00 324.65 (0.01) 324.64
0173-573-020 1.00 324.65 (0.01) 324.64
0173-573-030 1.00 324.65 (0.01) 324.64
0173-573-040 1.00 324.65 (0.01) 324.64
0173-573-050 1.00 324.65 (0.01) 324.64
0173-573-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 31 of 104 04/30/2024 06:06:36PM 135
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-573-070 1.00 324.65 (0.01) 324.64
0173-573-080 1.00 324.65 (0.01) 324.64
0173-573-090 1.00 324.65 (0.01) 324.64
0173-573-100 1.00 324.65 (0.01) 324.64
0173-573-110 1.00 324.65 (0.01) 324.64
0173-573-120 1.00 324.65 (0.01) 324.64
0173-573-130 1.00 324.65 (0.01) 324.64
0173-573-140 1.00 324.65 (0.01) 324.64
0173-573-150 1.00 324.65 (0.01) 324.64
0173-573-160 1.00 324.65 (0.01) 324.64
0173-573-170 1.00 324.65 (0.01) 324.64
0173-573-180 1.00 324.65 (0.01) 324.64
0173-573-190 1.00 324.65 (0.01) 324.64
0173-574-010 1.00 324.65 (0.01) 324.64
0173-574-020 1.00 324.65 (0.01) 324.64
0173-574-030 1.00 324.65 (0.01) 324.64
0173-574-040 1.00 324.65 (0.01) 324.64
0173-574-050 1.00 324.65 (0.01) 324.64
0173-574-060 1.00 324.65 (0.01) 324.64
0173-574-070 1.00 324.65 (0.01) 324.64
0173-574-080 1.00 324.65 (0.01) 324.64
0173-574-090 1.00 324.65 (0.01) 324.64
0173-574-100 1.00 324.65 (0.01) 324.64
0173-574-110 1.00 324.65 (0.01) 324.64
0173-574-120 1.00 324.65 (0.01) 324.64
0173-574-130 1.00 324.65 (0.01) 324.64
0173-574-140 1.00 324.65 (0.01) 324.64
0173-581-010 1.00 324.65 (0.01) 324.64
0173-581-020 1.00 324.65 (0.01) 324.64
0173-581-030 1.00 324.65 (0.01) 324.64
0173-581-040 1.00 324.65 (0.01) 324.64
0173-581-050 1.00 324.65 (0.01) 324.64
0173-581-060 1.00 324.65 (0.01) 324.64
0173-581-070 1.00 324.65 (0.01) 324.64
0173-581-080 1.00 324.65 (0.01) 324.64
0173-581-090 1.00 324.65 (0.01) 324.64
0173-581-100 1.00 324.65 (0.01) 324.64
0173-581-110 1.00 324.65 (0.01) 324.64
0173-581-120 1.00 324.65 (0.01) 324.64
0173-581-130 1.00 324.65 (0.01) 324.64
0173-581-140 1.00 324.65 (0.01) 324.64
0173-581-150 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 32 of 104 04/30/2024 06:06:36PM 136
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-581-160 1.00 324.65 (0.01) 324.64
0173-581-170 1.00 324.65 (0.01) 324.64
0173-581-180 1.00 324.65 (0.01) 324.64
0173-581-190 1.00 324.65 (0.01) 324.64
0173-581-200 1.00 324.65 (0.01) 324.64
0173-581-210 1.00 324.65 (0.01) 324.64
0173-581-220 1.00 324.65 (0.01) 324.64
0173-581-230 1.00 324.65 (0.01) 324.64
0173-581-240 1.00 324.65 (0.01) 324.64
0173-581-250 1.00 324.65 (0.01) 324.64
0173-581-260 1.00 324.65 (0.01) 324.64
0173-581-270 1.00 324.65 (0.01) 324.64
0173-581-280 1.00 324.65 (0.01) 324.64
0173-581-290 1.00 324.65 (0.01) 324.64
0173-581-300 1.00 324.65 (0.01) 324.64
0173-581-310 1.00 324.65 (0.01) 324.64
0173-581-320 1.00 324.65 (0.01) 324.64
0173-581-330 1.00 324.65 (0.01) 324.64
0173-581-340 1.00 324.65 (0.01) 324.64
0173-581-350 1.00 324.65 (0.01) 324.64
0173-581-360 1.00 324.65 (0.01) 324.64
0173-581-370 1.00 324.65 (0.01) 324.64
0173-581-380 1.00 324.65 (0.01) 324.64
0173-581-390 1.00 324.65 (0.01) 324.64
0173-581-400 1.00 324.65 (0.01) 324.64
0173-581-410 1.00 324.65 (0.01) 324.64
0173-581-420 1.00 324.65 (0.01) 324.64
0173-581-430 1.00 324.65 (0.01) 324.64
0173-581-440 1.00 324.65 (0.01) 324.64
0173-581-450 1.00 324.65 (0.01) 324.64
0173-581-460 1.00 324.65 (0.01) 324.64
0173-581-470 1.00 324.65 (0.01) 324.64
0173-581-480 1.00 324.65 (0.01) 324.64
0173-581-490 1.00 324.65 (0.01) 324.64
0173-581-500 1.00 324.65 (0.01) 324.64
0173-581-510 1.00 324.65 (0.01) 324.64
0173-581-520 1.00 324.65 (0.01) 324.64
0173-581-530 1.00 324.65 (0.01) 324.64
0173-581-540 1.00 324.65 (0.01) 324.64
0173-581-550 1.00 324.65 (0.01) 324.64
0173-581-560 1.00 324.65 (0.01) 324.64
0173-581-570 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 33 of 104 04/30/2024 06:06:36PM 137
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-581-580 1.00 324.65 (0.01) 324.64
0173-582-010 1.00 324.65 (0.01) 324.64
0173-582-020 1.00 324.65 (0.01) 324.64
0173-582-030 1.00 324.65 (0.01) 324.64
0173-582-040 1.00 324.65 (0.01) 324.64
0173-582-050 1.00 324.65 (0.01) 324.64
0173-582-060 1.00 324.65 (0.01) 324.64
0173-582-070 1.00 324.65 (0.01) 324.64
0173-582-080 1.00 324.65 (0.01) 324.64
0173-591-010 1.00 324.65 (0.01) 324.64
0173-591-020 1.00 324.65 (0.01) 324.64
0173-591-030 1.00 324.65 (0.01) 324.64
0173-591-040 1.00 324.65 (0.01) 324.64
0173-591-050 1.00 324.65 (0.01) 324.64
0173-591-060 1.00 324.65 (0.01) 324.64
0173-591-070 1.00 324.65 (0.01) 324.64
0173-591-080 1.00 324.65 (0.01) 324.64
0173-591-090 1.00 324.65 (0.01) 324.64
0173-591-100 1.00 324.65 (0.01) 324.64
0173-591-110 1.00 324.65 (0.01) 324.64
0173-591-120 1.00 324.65 (0.01) 324.64
0173-591-130 1.00 324.65 (0.01) 324.64
0173-591-140 1.00 324.65 (0.01) 324.64
0173-591-150 1.00 324.65 (0.01) 324.64
0173-591-160 1.00 324.65 (0.01) 324.64
0173-592-010 1.00 324.65 (0.01) 324.64
0173-592-020 1.00 324.65 (0.01) 324.64
0173-592-030 1.00 324.65 (0.01) 324.64
0173-592-040 1.00 324.65 (0.01) 324.64
0173-592-050 1.00 324.65 (0.01) 324.64
0173-592-060 1.00 324.65 (0.01) 324.64
0173-592-070 1.00 324.65 (0.01) 324.64
0173-592-080 1.00 324.65 (0.01) 324.64
0173-592-090 1.00 324.65 (0.01) 324.64
0173-592-100 1.00 324.65 (0.01) 324.64
0173-592-110 1.00 324.65 (0.01) 324.64
0173-592-120 1.00 324.65 (0.01) 324.64
0173-592-130 1.00 324.65 (0.01) 324.64
0173-592-140 1.00 324.65 (0.01) 324.64
0173-593-010 1.00 324.65 (0.01) 324.64
0173-593-020 1.00 324.65 (0.01) 324.64
0173-593-030 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 34 of 104 04/30/2024 06:06:36PM 138
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-593-040 1.00 324.65 (0.01) 324.64
0173-593-050 1.00 324.65 (0.01) 324.64
0173-593-060 1.00 324.65 (0.01) 324.64
0173-593-070 1.00 324.65 (0.01) 324.64
0173-593-080 1.00 324.65 (0.01) 324.64
0173-593-090 1.00 324.65 (0.01) 324.64
0173-593-100 1.00 324.65 (0.01) 324.64
0173-593-110 1.00 324.65 (0.01) 324.64
0173-593-120 1.00 324.65 (0.01) 324.64
0173-593-130 1.00 324.65 (0.01) 324.64
0173-593-140 1.00 324.65 (0.01) 324.64
0173-593-150 1.00 324.65 (0.01) 324.64
0173-593-160 1.00 324.65 (0.01) 324.64
0173-593-170 1.00 324.65 (0.01) 324.64
0173-593-180 1.00 324.65 (0.01) 324.64
0173-593-190 1.00 324.65 (0.01) 324.64
0173-593-200 1.00 324.65 (0.01) 324.64
0173-593-210 1.00 324.65 (0.01) 324.64
0173-593-220 1.00 324.65 (0.01) 324.64
0173-594-010 1.00 324.65 (0.01) 324.64
0173-594-020 1.00 324.65 (0.01) 324.64
0173-594-030 1.00 324.65 (0.01) 324.64
0173-594-040 1.00 324.65 (0.01) 324.64
0173-594-050 1.00 324.65 (0.01) 324.64
0173-594-060 1.00 324.65 (0.01) 324.64
0173-594-070 1.00 324.65 (0.01) 324.64
0173-594-080 1.00 324.65 (0.01) 324.64
0173-594-090 1.00 324.65 (0.01) 324.64
0173-594-100 1.00 324.65 (0.01) 324.64
0173-594-110 1.00 324.65 (0.01) 324.64
0173-594-120 1.00 324.65 (0.01) 324.64
0173-594-130 1.00 324.65 (0.01) 324.64
0173-594-140 1.00 324.65 (0.01) 324.64
0173-594-150 1.00 324.65 (0.01) 324.64
0173-594-160 1.00 324.65 (0.01) 324.64
0173-594-170 1.00 324.65 (0.01) 324.64
0173-594-180 1.00 324.65 (0.01) 324.64
0173-594-190 1.00 324.65 (0.01) 324.64
0173-594-200 1.00 324.65 (0.01) 324.64
0173-594-210 1.00 324.65 (0.01) 324.64
0173-595-010 1.00 324.65 (0.01) 324.64
0173-595-020 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 3 5 of 104 04/30/2024 06:06:36PM 139
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-595-030 1.00 324.65 (0.01) 324.64
0173-595-040 1.00 324.65 (0.01) 324.64
0173-595-050 1.00 324.65 (0.01) 324.64
0173-595-060 1.00 324.65 (0.01) 324.64
0173-595-070 1.00 324.65 (0.01) 324.64
0173-595-080 1.00 324.65 (0.01) 324.64
0173-595-090 1.00 324.65 (0.01) 324.64
0173-595-100 1.00 324.65 (0.01) 324.64
0173-595-110 1.00 324.65 (0.01) 324.64
0173-601-010 1.00 324.65 (0.01) 324.64
0173-601-020 1.00 324.65 (0.01) 324.64
0173-601-030 1.00 324.65 (0.01) 324.64
0173-601-040 1.00 324.65 (0.01) 324.64
0173-601-050 1.00 324.65 (0.01) 324.64
0173-601-060 1.00 324.65 (0.01) 324.64
0173-601-070 1.00 324.65 (0.01) 324.64
0173-601-080 1.00 324.65 (0.01) 324.64
0173-601-090 1.00 324.65 (0.01) 324.64
0173-601-100 1.00 324.65 (0.01) 324.64
0173-601-110 1.00 324.65 (0.01) 324.64
0173-601-120 1.00 324.65 (0.01) 324.64
0173-602-010 1.00 324.65 (0.01) 324.64
0173-602-020 1.00 324.65 (0.01) 324.64
0173-602-030 1.00 324.65 (0.01) 324.64
0173-602-040 1.00 324.65 (0.01) 324.64
0173-602-050 1.00 324.65 (0.01) 324.64
0173-602-060 1.00 324.65 (0.01) 324.64
0173-602-070 1.00 324.65 (0.01) 324.64
0173-602-080 1.00 324.65 (0.01) 324.64
0173-602-090 1.00 324.65 (0.01) 324.64
0173-602-100 1.00 324.65 (0.01) 324.64
0173-602-110 1.00 324.65 (0.01) 324.64
0173-602-120 1.00 324.65 (0.01) 324.64
0173-602-130 1.00 324.65 (0.01) 324.64
0173-602-140 1.00 324.65 (0.01) 324.64
0173-602-150 1.00 324.65 (0.01) 324.64
0173-602-160 1.00 324.65 (0.01) 324.64
0173-602-170 1.00 324.65 (0.01) 324.64
0173-602-180 1.00 324.65 (0.01) 324.64
0173-602-190 1.00 324.65 (0.01) 324.64
0173-602-200 1.00 324.65 (0.01) 324.64
0173-602-210 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 36 of 104 04/30/2024 06:06:36PM 140
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-602-220 1.00 324.65 (0.01) 324.64
0173-602-230 1.00 324.65 (0.01) 324.64
0173-602-240 1.00 324.65 (0.01) 324.64
0173-602-250 1.00 324.65 (0.01) 324.64
0173-602-260 1.00 324.65 (0.01) 324.64
0173-602-270 1.00 324.65 (0.01) 324.64
0173-603-010 1.00 324.65 (0.01) 324.64
0173-603-020 1.00 324.65 (0.01) 324.64
0173-603-030 1.00 324.65 (0.01) 324.64
0173-603-040 1.00 324.65 (0.01) 324.64
0173-603-050 1.00 324.65 (0.01) 324.64
0173-603-060 1.00 324.65 (0.01) 324.64
0173-603-070 1.00 324.65 (0.01) 324.64
0173-603-080 1.00 324.65 (0.01) 324.64
0173-603-090 1.00 324.65 (0.01) 324.64
0173-603-100 1.00 324.65 (0.01) 324.64
0173-603-110 1.00 324.65 (0.01) 324.64
0173-603-120 1.00 324.65 (0.01) 324.64
0173-603-130 1.00 324.65 (0.01) 324.64
0173-603-140 1.00 324.65 (0.01) 324.64
0173-603-150 1.00 324.65 (0.01) 324.64
0173-603-160 1.00 324.65 (0.01) 324.64
0173-603-170 1.00 324.65 (0.01) 324.64
0173-603-180 1.00 324.65 (0.01) 324.64
0173-603-190 1.00 324.65 (0.01) 324.64
0173-603-200 1.00 324.65 (0.01) 324.64
0173-603-210 1.00 324.65 (0.01) 324.64
0173-603-220 1.00 324.65 (0.01) 324.64
0173-603-230 1.00 324.65 (0.01) 324.64
0173-603-240 1.00 324.65 (0.01) 324.64
0173-603-250 1.00 324.65 (0.01) 324.64
0173-603-260 1.00 324.65 (0.01) 324.64
0173-603-270 1.00 324.65 (0.01) 324.64
0173-603-280 1.00 324.65 (0.01) 324.64
0173-603-290 1.00 324.65 (0.01) 324.64
0173-603-300 1.00 324.65 (0.01) 324.64
0173-604-010 1.00 324.65 (0.01) 324.64
0173-604-020 1.00 324.65 (0.01) 324.64
0173-604-030 1.00 324.65 (0.01) 324.64
0173-604-040 1.00 324.65 (0.01) 324.64
0173-604-050 1.00 324.65 (0.01) 324.64
0173-604-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 37 of 104 04/30/2024 06:06:36PM 141
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-604-070 1.00 324.65 (0.01) 324.64
0173-604-080 1.00 324.65 (0.01) 324.64
0173-604-090 1.00 324.65 (0.01) 324.64
0173-604-100 1.00 324.65 (0.01) 324.64
0173-604-110 1.00 324.65 (0.01) 324.64
0173-604-120 1.00 324.65 (0.01) 324.64
0173-604-130 1.00 324.65 (0.01) 324.64
0173-604-140 1.00 324.65 (0.01) 324.64
0173-604-150 1.00 324.65 (0.01) 324.64
0173-604-160 1.00 324.65 (0.01) 324.64
0173-604-170 1.00 324.65 (0.01) 324.64
0173-604-180 1.00 324.65 (0.01) 324.64
0173-604-190 1.00 324.65 (0.01) 324.64
0173-604-200 1.00 324.65 (0.01) 324.64
0173-604-210 1.00 324.65 (0.01) 324.64
0173-604-220 1.00 324.65 (0.01) 324.64
0173-604-230 1.00 324.65 (0.01) 324.64
0173-604-240 1.00 324.65 (0.01) 324.64
0173-605-010 1.00 324.65 (0.01) 324.64
0173-605-020 1.00 324.65 (0.01) 324.64
0173-605-030 1.00 324.65 (0.01) 324.64
0173-605-040 1.00 324.65 (0.01) 324.64
0173-605-050 1.00 324.65 (0.01) 324.64
0173-605-060 1.00 324.65 (0.01) 324.64
0173-605-070 1.00 324.65 (0.01) 324.64
0173-605-080 1.00 324.65 (0.01) 324.64
0173-605-090 1.00 324.65 (0.01) 324.64
0173-605-100 1.00 324.65 (0.01) 324.64
0173-605-110 1.00 324.65 (0.01) 324.64
0173-605-120 1.00 324.65 (0.01) 324.64
0173-605-130 1.00 324.65 (0.01) 324.64
0173-605-140 1.00 324.65 (0.01) 324.64
0173-605-150 1.00 324.65 (0.01) 324.64
0173-605-160 1.00 324.65 (0.01) 324.64
0173-605-170 1.00 324.65 (0.01) 324.64
0173-605-180 1.00 324.65 (0.01) 324.64
0173-605-190 1.00 324.65 (0.01) 324.64
0173-611-010 1.00 324.65 (0.01) 324.64
0173-611-020 1.00 324.65 (0.01) 324.64
0173-611-030 1.00 324.65 (0.01) 324.64
0173-611-040 1.00 324.65 (0.01) 324.64
0173-611-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 38 of 104 04/30/2024 06:06:36PM 142
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-612-020 1.00 324.65 (0.01) 324.64
0173-612-030 1.00 324.65 (0.01) 324.64
0173-612-040 1.00 324.65 (0.01) 324.64
0173-612-050 1.00 324.65 (0.01) 324.64
0173-612-060 1.00 324.65 (0.01) 324.64
0173-612-070 1.00 324.65 (0.01) 324.64
0173-612-080 1.00 324.65 (0.01) 324.64
0173-612-160 1.00 324.65 (0.01) 324.64
0173-612-170 1.00 324.65 (0.01) 324.64
0173-612-180 1.00 324.65 (0.01) 324.64
0173-612-190 1.00 324.65 (0.01) 324.64
0173-612-200 1.00 324.65 (0.01) 324.64
0173-612-210 1.00 324.65 (0.01) 324.64
0173-612-220 1.00 324.65 (0.01) 324.64
0173-612-230 1.00 324.65 (0.01) 324.64
0173-612-240 1.00 324.65 (0.01) 324.64
0173-612-250 1.00 324.65 (0.01) 324.64
0173-612-260 1.00 324.65 (0.01) 324.64
0173-612-270 1.00 324.65 (0.01) 324.64
0173-612-280 1.00 324.65 (0.01) 324.64
0173-612-310 1.00 324.65 (0.01) 324.64
0173-612-320 1.00 324.65 (0.01) 324.64
0173-612-330 1.00 324.65 (0.01) 324.64
0173-612-340 1.00 324.65 (0.01) 324.64
0173-612-350 1.00 324.65 (0.01) 324.64
0173-612-360 1.00 324.65 (0.01) 324.64
0173-612-370 1.00 324.65 (0.01) 324.64
0173-612-380 1.00 324.65 (0.01) 324.64
0173-612-390 1.00 324.65 (0.01) 324.64
0173-612-400 1.00 324.65 (0.01) 324.64
0173-612-410 1.00 324.65 (0.01) 324.64
0173-612-430 1.00 324.65 (0.01) 324.64
0173-612-440 1.00 324.65 (0.01) 324.64
0173-612-450 1.00 324.65 (0.01) 324.64
0173-612-460 1.00 324.65 (0.01) 324.64
0173-612-470 1.00 324.65 (0.01) 324.64
0173-612-480 1.00 324.65 (0.01) 324.64
0173-612-490 1.00 324.65 (0.01) 324.64
0173-613-080 1.00 324.65 (0.01) 324.64
0173-613-090 1.00 324.65 (0.01) 324.64
0173-613-100 1.00 324.65 (0.01) 324.64
0173-613-110 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 39 of 104 04/30/2024 06:06:36PM 143
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-613-120 1.00 324.65 (0.01) 324.64
0173-613-130 1.00 324.65 (0.01) 324.64
0173-613-140 1.00 324.65 (0.01) 324.64
0173-613-150 1.00 324.65 (0.01) 324.64
0173-613-160 1.00 324.65 (0.01) 324.64
0173-613-170 1.00 324.65 (0.01) 324.64
0173-613-180 1.00 324.65 (0.01) 324.64
0173-621-010 1.00 324.65 (0.01) 324.64
0173-621-020 1.00 324.65 (0.01) 324.64
0173-621-030 1.00 324.65 (0.01) 324.64
0173-621-040 1.00 324.65 (0.01) 324.64
0173-621-050 1.00 324.65 (0.01) 324.64
0173-621-060 1.00 324.65 (0.01) 324.64
0173-621-070 1.00 324.65 (0.01) 324.64
0173-621-080 1.00 324.65 (0.01) 324.64
0173-621-090 1.00 324.65 (0.01) 324.64
0173-621-100 1.00 324.65 (0.01) 324.64
0173-621-110 1.00 324.65 (0.01) 324.64
0173-621-120 1.00 324.65 (0.01) 324.64
0173-621-130 1.00 324.65 (0.01) 324.64
0173-621-140 1.00 324.65 (0.01) 324.64
0173-621-170 1.00 324.65 (0.01) 324.64
0173-621-180 1.00 324.65 (0.01) 324.64
0173-621-190 1.00 324.65 (0.01) 324.64
0173-621-200 1.00 324.65 (0.01) 324.64
0173-621-210 1.00 324.65 (0.01) 324.64
0173-621-220 1.00 324.65 (0.01) 324.64
0173-621-230 1.00 324.65 (0.01) 324.64
0173-621-240 1.00 324.65 (0.01) 324.64
0173-621-250 1.00 324.65 (0.01) 324.64
0173-621-260 1.00 324.65 (0.01) 324.64
0173-621-270 1.00 324.65 (0.01) 324.64
0173-621-280 1.00 324.65 (0.01) 324.64
0173-621-290 1.00 324.65 (0.01) 324.64
0173-621-300 1.00 324.65 (0.01) 324.64
0173-621-310 1.00 324.65 (0.01) 324.64
0173-621-320 1.00 324.65 (0.01) 324.64
0173-621-330 1.00 324.65 (0.01) 324.64
0173-621-340 1.00 324.65 (0.01) 324.64
0173-621-350 1.00 324.65 (0.01) 324.64
0173-621-360 1.00 324.65 (0.01) 324.64
0173-621-370 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 40 of 104 04/30/2024 06:06:36PM 144
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-621-380 1.00 324.65 (0.01) 324.64
0173-621-390 1.00 324.65 (0.01) 324.64
0173-621-400 1.00 324.65 (0.01) 324.64
0173-621-410 1.00 324.65 (0.01) 324.64
0173-621-420 1.00 324.65 (0.01) 324.64
0173-621-430 1.00 324.65 (0.01) 324.64
0173-621-440 1.00 324.65 (0.01) 324.64
0173-621-450 1.00 324.65 (0.01) 324.64
0173-621-460 1.00 324.65 (0.01) 324.64
0173-621-470 1.00 324.65 (0.01) 324.64
0173-621-480 1.00 324.65 (0.01) 324.64
0173-621-490 1.00 324.65 (0.01) 324.64
0173-621-500 1.00 324.65 (0.01) 324.64
0173-621-510 1.00 324.65 (0.01) 324.64
0173-621-520 1.00 324.65 (0.01) 324.64
0173-621-530 1.00 324.65 (0.01) 324.64
0173-621-540 1.00 324.65 (0.01) 324.64
0173-621-550 1.00 324.65 (0.01) 324.64
0173-621-560 1.00 324.65 (0.01) 324.64
0173-670-020 5.20 1,688.18 0.00 1,688.18
0173-670-040 6.00 1,947.90 0.00 1,947.90
0173-670-210 2.55 827.85 (0.01) 827.84
0173-670-220 2.10 681.76 0.00 681.76
0173-670-230 4.00 1,298.60 0.00 1,298.60
0173-670-240 1.85 600.60 0.00 600.60
0173-670-250 2.50 811.62 0.00 811.62
0173-670-260 12.65 4,106.82 0.00 4,106.82
0173-670-270 4.25 1,379.76 0.00 1,379.76
0173-670-280 4.05 1,314.83 (0.01) 1,314.82
0173-670-320 4.10 1,331.06 0.00 1,331.06
0173-670-350 3.40 1,103.81 (0.01) 1,103.80
0173-670-360 3.60 1,168.74 0.00 1,168.74
0173-670-370 3.30 1,071.34 0.00 1,071.34
0173-670-380 2.20 714.23 (0.01) 714.22
0173-670-390 4.90 1,590.78 0.00 1,590.78
0173-670-400 9.10 2,954.31 (0.01) 2,954.30
0173-681-010 1.00 324.65 (0.01) 324.64
0173-681-020 1.00 324.65 (0.01) 324.64
0173-681-030 1.00 324.65 (0.01) 324.64
0173-681-040 1.00 324.65 (0.01) 324.64
0173-681-050 1.00 324.65 (0.01) 324.64
0173-681-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 41 of 104 04/30/2024 06:06:36PM 145
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-681-070 1.00 324.65 (0.01) 324.64
0173-681-080 1.00 324.65 (0.01) 324.64
0173-681-090 1.00 324.65 (0.01) 324.64
0173-681-100 1.00 324.65 (0.01) 324.64
0173-681-110 1.00 324.65 (0.01) 324.64
0173-681-120 1.00 324.65 (0.01) 324.64
0173-681-130 1.00 324.65 (0.01) 324.64
0173-681-140 1.00 324.65 (0.01) 324.64
0173-681-150 1.00 324.65 (0.01) 324.64
0173-681-160 1.00 324.65 (0.01) 324.64
0173-682-010 1.00 324.65 (0.01) 324.64
0173-682-020 1.00 324.65 (0.01) 324.64
0173-682-030 1.00 324.65 (0.01) 324.64
0173-682-080 1.00 324.65 (0.01) 324.64
0173-682-090 1.00 324.65 (0.01) 324.64
0173-682-100 1.00 324.65 (0.01) 324.64
0173-682-110 1.00 324.65 (0.01) 324.64
0173-682-120 1.00 324.65 (0.01) 324.64
0173-682-130 1.00 324.65 (0.01) 324.64
0173-682-140 1.00 324.65 (0.01) 324.64
0173-682-150 1.00 324.65 (0.01) 324.64
0173-682-160 1.00 324.65 (0.01) 324.64
0173-682-170 1.00 324.65 (0.01) 324.64
0173-682-180 1.00 324.65 (0.01) 324.64
0173-682-190 1.00 324.65 (0.01) 324.64
0173-682-200 1.00 324.65 (0.01) 324.64
0173-682-210 1.00 324.65 (0.01) 324.64
0173-683-020 1.00 324.65 (0.01) 324.64
0173-683-030 1.00 324.65 (0.01) 324.64
0173-683-040 1.00 324.65 (0.01) 324.64
0173-683-050 1.00 324.65 (0.01) 324.64
0173-683-060 1.00 324.65 (0.01) 324.64
0173-683-070 1.00 324.65 (0.01) 324.64
0173-683-080 1.00 324.65 (0.01) 324.64
0173-683-090 1.00 324.65 (0.01) 324.64
0173-683-100 1.00 324.65 (0.01) 324.64
0173-683-110 1.00 324.65 (0.01) 324.64
0173-683-120 1.00 324.65 (0.01) 324.64
0173-683-170 1.00 324.65 (0.01) 324.64
0173-683-180 1.00 324.65 (0.01) 324.64
0173-683-190 1.00 324.65 (0.01) 324.64
0173-683-200 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 42 of 104 04/30/2024 06:06:36PM 146
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-683-210 1.00 324.65 (0.01) 324.64
0173-683-220 1.00 324.65 (0.01) 324.64
0173-683-230 1.00 324.65 (0.01) 324.64
0173-683-240 1.00 324.65 (0.01) 324.64
0173-683-250 1.00 324.65 (0.01) 324.64
0173-684-020 1.00 324.65 (0.01) 324.64
0173-684-030 1.00 324.65 (0.01) 324.64
0173-684-040 1.00 324.65 (0.01) 324.64
0173-684-050 1.00 324.65 (0.01) 324.64
0173-684-060 1.00 324.65 (0.01) 324.64
0173-684-070 1.00 324.65 (0.01) 324.64
0173-684-090 1.00 324.65 (0.01) 324.64
0173-691-010 1.00 324.65 (0.01) 324.64
0173-691-020 1.00 324.65 (0.01) 324.64
0173-691-030 1.00 324.65 (0.01) 324.64
0173-691-040 1.00 324.65 (0.01) 324.64
0173-691-050 1.00 324.65 (0.01) 324.64
0173-691-060 1.00 324.65 (0.01) 324.64
0173-691-070 1.00 324.65 (0.01) 324.64
0173-691-080 1.00 324.65 (0.01) 324.64
0173-691-090 1.00 324.65 (0.01) 324.64
0173-691-100 1.00 324.65 (0.01) 324.64
0173-691-110 1.00 324.65 (0.01) 324.64
0173-691-120 1.00 324.65 (0.01) 324.64
0173-691-130 1.00 324.65 (0.01) 324.64
0173-691-140 1.00 324.65 (0.01) 324.64
0173-691-150 1.00 324.65 (0.01) 324.64
0173-691-160 1.00 324.65 (0.01) 324.64
0173-691-170 1.00 324.65 (0.01) 324.64
0173-691-180 1.00 324.65 (0.01) 324.64
0173-691-190 1.00 324.65 (0.01) 324.64
0173-691-200 1.00 324.65 (0.01) 324.64
0173-691-210 1.00 324.65 (0.01) 324.64
0173-691-220 1.00 324.65 (0.01) 324.64
0173-691-230 1.00 324.65 (0.01) 324.64
0173-701-010 1.00 324.65 (0.01) 324.64
0173-701-020 1.00 324.65 (0.01) 324.64
0173-701-030 1.00 324.65 (0.01) 324.64
0173-701-040 1.00 324.65 (0.01) 324.64
0173-701-050 1.00 324.65 (0.01) 324.64
0173-701-060 1.00 324.65 (0.01) 324.64
0173-701-070 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 43 of 104 04/30/2024 06:06:36PM 147
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-701-080 1.00 324.65 (0.01) 324.64
0173-701-090 1.00 324.65 (0.01) 324.64
0173-701-100 1.00 324.65 (0.01) 324.64
0173-701-110 1.00 324.65 (0.01) 324.64
0173-701-120 1.00 324.65 (0.01) 324.64
0173-701-130 1.00 324.65 (0.01) 324.64
0173-701-140 1.00 324.65 (0.01) 324.64
0173-701-150 1.00 324.65 (0.01) 324.64
0173-701-160 1.00 324.65 (0.01) 324.64
0173-701-170 1.00 324.65 (0.01) 324.64
0173-701-180 1.00 324.65 (0.01) 324.64
0173-701-190 1.00 324.65 (0.01) 324.64
0173-701-200 1.00 324.65 (0.01) 324.64
0173-701-210 1.00 324.65 (0.01) 324.64
0173-701-220 1.00 324.65 (0.01) 324.64
0173-701-230 1.00 324.65 (0.01) 324.64
0173-701-240 1.00 324.65 (0.01) 324.64
0173-701-250 1.00 324.65 (0.01) 324.64
0173-701-260 1.00 324.65 (0.01) 324.64
0173-701-270 1.00 324.65 (0.01) 324.64
0173-701-280 1.00 324.65 (0.01) 324.64
0173-701-290 1.00 324.65 (0.01) 324.64
0173-701-300 1.00 324.65 (0.01) 324.64
0173-701-310 1.00 324.65 (0.01) 324.64
0173-702-010 1.00 324.65 (0.01) 324.64
0173-702-020 1.00 324.65 (0.01) 324.64
0173-702-030 1.00 324.65 (0.01) 324.64
0173-702-040 1.00 324.65 (0.01) 324.64
0173-702-050 1.00 324.65 (0.01) 324.64
0173-702-060 1.00 324.65 (0.01) 324.64
0173-702-070 1.00 324.65 (0.01) 324.64
0173-702-080 1.00 324.65 (0.01) 324.64
0173-702-090 1.00 324.65 (0.01) 324.64
0173-702-100 1.00 324.65 (0.01) 324.64
0173-703-010 1.00 324.65 (0.01) 324.64
0173-703-020 1.00 324.65 (0.01) 324.64
0173-703-030 1.00 324.65 (0.01) 324.64
0173-703-040 1.00 324.65 (0.01) 324.64
0173-703-050 1.00 324.65 (0.01) 324.64
0173-703-060 1.00 324.65 (0.01) 324.64
0173-703-070 1.00 324.65 (0.01) 324.64
0173-703-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 44 of 104 04/30/2024 06:06:36PM 148
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-703-090 1.00 324.65 (0.01) 324.64
0173-703-100 1.00 324.65 (0.01) 324.64
0173-703-110 1.00 324.65 (0.01) 324.64
0173-703-120 1.00 324.65 (0.01) 324.64
0173-703-130 1.00 324.65 (0.01) 324.64
0173-703-140 1.00 324.65 (0.01) 324.64
0173-703-150 1.00 324.65 (0.01) 324.64
0173-711-010 1.00 324.65 (0.01) 324.64
0173-711-020 1.00 324.65 (0.01) 324.64
0173-711-030 1.00 324.65 (0.01) 324.64
0173-711-040 1.00 324.65 (0.01) 324.64
0173-711-050 1.00 324.65 (0.01) 324.64
0173-711-060 1.00 324.65 (0.01) 324.64
0173-711-070 1.00 324.65 (0.01) 324.64
0173-711-080 1.00 324.65 (0.01) 324.64
0173-711-090 1.00 324.65 (0.01) 324.64
0173-712-010 1.00 324.65 (0.01) 324.64
0173-712-020 1.00 324.65 (0.01) 324.64
0173-712-030 1.00 324.65 (0.01) 324.64
0173-712-040 1.00 324.65 (0.01) 324.64
0173-712-050 1.00 324.65 (0.01) 324.64
0173-712-060 1.00 324.65 (0.01) 324.64
0173-712-070 1.00 324.65 (0.01) 324.64
0173-712-080 1.00 324.65 (0.01) 324.64
0173-712-090 1.00 324.65 (0.01) 324.64
0173-712-100 1.00 324.65 (0.01) 324.64
0173-712-110 1.00 324.65 (0.01) 324.64
0173-712-120 1.00 324.65 (0.01) 324.64
0173-712-130 1.00 324.65 (0.01) 324.64
0173-712-140 1.00 324.65 (0.01) 324.64
0173-712-150 1.00 324.65 (0.01) 324.64
0173-712-160 1.00 324.65 (0.01) 324.64
0173-712-170 1.00 324.65 (0.01) 324.64
0173-712-180 1.00 324.65 (0.01) 324.64
0173-712-190 1.00 324.65 (0.01) 324.64
0173-712-200 1.00 324.65 (0.01) 324.64
0173-712-210 1.00 324.65 (0.01) 324.64
0173-712-220 1.00 324.65 (0.01) 324.64
0173-712-230 1.00 324.65 (0.01) 324.64
0173-712-240 1.00 324.65 (0.01) 324.64
0173-712-250 1.00 324.65 (0.01) 324.64
0173-712-260 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 45 of 104 04/30/2024 06:06:36PM 149
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-712-270 1.00 324.65 (0.01) 324.64
0173-713-010 1.00 324.65 (0.01) 324.64
0173-713-020 1.00 324.65 (0.01) 324.64
0173-713-030 1.00 324.65 (0.01) 324.64
0173-713-040 1.00 324.65 (0.01) 324.64
0173-713-050 1.00 324.65 (0.01) 324.64
0173-713-060 1.00 324.65 (0.01) 324.64
0173-713-070 1.00 324.65 (0.01) 324.64
0173-713-080 1.00 324.65 (0.01) 324.64
0173-713-090 1.00 324.65 (0.01) 324.64
0173-713-100 1.00 324.65 (0.01) 324.64
0173-713-110 1.00 324.65 (0.01) 324.64
0173-713-120 1.00 324.65 (0.01) 324.64
0173-713-130 1.00 324.65 (0.01) 324.64
0173-713-140 1.00 324.65 (0.01) 324.64
0173-713-150 1.00 324.65 (0.01) 324.64
0173-713-160 1.00 324.65 (0.01) 324.64
0173-721-010 1.00 324.65 (0.01) 324.64
0173-721-020 1.00 324.65 (0.01) 324.64
0173-721-030 1.00 324.65 (0.01) 324.64
0173-721-040 1.00 324.65 (0.01) 324.64
0173-721-050 1.00 324.65 (0.01) 324.64
0173-721-060 1.00 324.65 (0.01) 324.64
0173-721-070 1.00 324.65 (0.01) 324.64
0173-721-080 1.00 324.65 (0.01) 324.64
0173-721-090 1.00 324.65 (0.01) 324.64
0173-721-100 1.00 324.65 (0.01) 324.64
0173-721-110 1.00 324.65 (0.01) 324.64
0173-721-120 1.00 324.65 (0.01) 324.64
0173-721-130 1.00 324.65 (0.01) 324.64
0173-721-140 1.00 324.65 (0.01) 324.64
0173-721-150 1.00 324.65 (0.01) 324.64
0173-721-160 1.00 324.65 (0.01) 324.64
0173-721-170 1.00 324.65 (0.01) 324.64
0173-721-180 1.00 324.65 (0.01) 324.64
0173-721-190 1.00 324.65 (0.01) 324.64
0173-721-200 1.00 324.65 (0.01) 324.64
0173-721-210 1.00 324.65 (0.01) 324.64
0173-721-220 1.00 324.65 (0.01) 324.64
0173-721-230 1.00 324.65 (0.01) 324.64
0173-721-240 1.00 324.65 (0.01) 324.64
0173-722-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 4 6 of 104 04/30/2024 06:06:36PM 150
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-722-060 1.00 324.65 (0.01) 324.64
0173-722-070 1.00 324.65 (0.01) 324.64
0173-722-080 1.00 324.65 (0.01) 324.64
0173-722-090 1.00 324.65 (0.01) 324.64
0173-722-100 1.00 324.65 (0.01) 324.64
0173-722-110 1.00 324.65 (0.01) 324.64
0173-722-120 1.00 324.65 (0.01) 324.64
0173-722-130 1.00 324.65 (0.01) 324.64
0173-722-140 1.00 324.65 (0.01) 324.64
0173-722-150 1.00 324.65 (0.01) 324.64
0173-722-160 1.00 324.65 (0.01) 324.64
0173-722-170 1.00 324.65 (0.01) 324.64
0173-781-010 1.00 324.65 (0.01) 324.64
0173-781-020 1.00 324.65 (0.01) 324.64
0173-781-030 1.00 324.65 (0.01) 324.64
0173-781-040 1.00 324.65 (0.01) 324.64
0173-781-050 1.00 324.65 (0.01) 324.64
0173-781-060 1.00 324.65 (0.01) 324.64
0173-781-070 1.00 324.65 (0.01) 324.64
0173-781-080 1.00 324.65 (0.01) 324.64
0173-781-090 1.00 324.65 (0.01) 324.64
0173-781-100 1.00 324.65 (0.01) 324.64
0173-781-110 1.00 324.65 (0.01) 324.64
0173-781-120 1.00 324.65 (0.01) 324.64
0173-781-130 1.00 324.65 (0.01) 324.64
0173-781-140 1.00 324.65 (0.01) 324.64
0173-781-150 1.00 324.65 (0.01) 324.64
0173-781-160 1.00 324.65 (0.01) 324.64
0173-781-170 1.00 324.65 (0.01) 324.64
0173-781-180 1.00 324.65 (0.01) 324.64
0173-781-190 1.00 324.65 (0.01) 324.64
0173-781-200 1.00 324.65 (0.01) 324.64
0173-781-210 1.00 324.65 (0.01) 324.64
0173-781-220 1.00 324.65 (0.01) 324.64
0173-781-230 1.00 324.65 (0.01) 324.64
0173-781-240 1.00 324.65 (0.01) 324.64
0173-781-250 1.00 324.65 (0.01) 324.64
0173-781-260 1.00 324.65 (0.01) 324.64
0173-781-270 1.00 324.65 (0.01) 324.64
0173-781-280 1.00 324.65 (0.01) 324.64
0173-781-290 1.00 324.65 (0.01) 324.64
0173-781-300 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 47 of 104 04/30/2024 06:06:36PM 151
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-781-310 1.00 324.65 (0.01) 324.64
0173-781-320 1.00 324.65 (0.01) 324.64
0173-781-330 1.00 324.65 (0.01) 324.64
0173-781-340 1.00 324.65 (0.01) 324.64
0173-782-010 1.00 324.65 (0.01) 324.64
0173-782-020 1.00 324.65 (0.01) 324.64
0173-782-030 1.00 324.65 (0.01) 324.64
0173-782-040 1.00 324.65 (0.01) 324.64
0173-782-050 1.00 324.65 (0.01) 324.64
0173-782-060 1.00 324.65 (0.01) 324.64
0173-782-070 1.00 324.65 (0.01) 324.64
0173-782-080 1.00 324.65 (0.01) 324.64
0173-782-090 1.00 324.65 (0.01) 324.64
0173-782-100 1.00 324.65 (0.01) 324.64
0173-782-110 1.00 324.65 (0.01) 324.64
0173-782-120 1.00 324.65 (0.01) 324.64
0173-782-130 1.00 324.65 (0.01) 324.64
0173-782-140 1.00 324.65 (0.01) 324.64
0173-782-150 1.00 324.65 (0.01) 324.64
0173-782-160 1.00 324.65 (0.01) 324.64
0173-782-170 1.00 324.65 (0.01) 324.64
0173-782-180 1.00 324.65 (0.01) 324.64
0173-782-190 1.00 324.65 (0.01) 324.64
0173-782-200 1.00 324.65 (0.01) 324.64
0173-782-210 1.00 324.65 (0.01) 324.64
0173-782-220 1.00 324.65 (0.01) 324.64
0173-782-230 1.00 324.65 (0.01) 324.64
0173-782-240 1.00 324.65 (0.01) 324.64
0173-790-010 1.00 324.65 (0.01) 324.64
0173-790-020 1.00 324.65 (0.01) 324.64
0173-790-030 1.00 324.65 (0.01) 324.64
0173-790-040 1.00 324.65 (0.01) 324.64
0173-790-050 1.00 324.65 (0.01) 324.64
0173-790-060 1.00 324.65 (0.01) 324.64
0173-790-070 1.00 324.65 (0.01) 324.64
0173-790-080 1.00 324.65 (0.01) 324.64
0173-790-090 1.00 324.65 (0.01) 324.64
0173-790-100 1.00 324.65 (0.01) 324.64
0173-790-110 1.00 324.65 (0.01) 324.64
0173-790-120 1.00 324.65 (0.01) 324.64
0173-790-130 1.00 324.65 (0.01) 324.64
0173-790-140 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 48 of 104 04/30/2024 06:06:36PM 152
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-790-150 1.00 324.65 (0.01) 324.64
0173-790-160 1.00 324.65 (0.01) 324.64
0173-790-170 1.00 324.65 (0.01) 324.64
0173-790-180 1.00 324.65 (0.01) 324.64
0173-790-190 1.00 324.65 (0.01) 324.64
0173-790-200 1.00 324.65 (0.01) 324.64
0173-790-210 1.00 324.65 (0.01) 324.64
0173-790-220 1.00 324.65 (0.01) 324.64
0173-790-230 1.00 324.65 (0.01) 324.64
0173-790-240 1.00 324.65 (0.01) 324.64
0173-790-250 1.00 324.65 (0.01) 324.64
0173-790-260 1.00 324.65 (0.01) 324.64
0173-790-270 1.00 324.65 (0.01) 324.64
0173-790-280 1.00 324.65 (0.01) 324.64
0173-790-290 1.00 324.65 (0.01) 324.64
0173-790-300 1.00 324.65 (0.01) 324.64
0173-790-310 1.00 324.65 (0.01) 324.64
0173-790-320 1.00 324.65 (0.01) 324.64
0173-790-330 1.00 324.65 (0.01) 324.64
0173-790-340 1.00 324.65 (0.01) 324.64
0173-790-350 1.00 324.65 (0.01) 324.64
0173-790-360 1.00 324.65 (0.01) 324.64
0173-790-370 1.00 324.65 (0.01) 324.64
0173-790-380 1.00 324.65 (0.01) 324.64
0173-790-390 1.00 324.65 (0.01) 324.64
0173-790-400 1.00 324.65 (0.01) 324.64
0173-790-410 1.00 324.65 (0.01) 324.64
0173-790-420 1.00 324.65 (0.01) 324.64
0173-790-430 1.00 324.65 (0.01) 324.64
0173-790-440 1.00 324.65 (0.01) 324.64
0173-790-450 1.00 324.65 (0.01) 324.64
0173-801-010 1.00 324.65 (0.01) 324.64
0173-801-020 1.00 324.65 (0.01) 324.64
0173-801-030 1.00 324.65 (0.01) 324.64
0173-801-040 1.00 324.65 (0.01) 324.64
0173-801-050 1.00 324.65 (0.01) 324.64
0173-801-060 1.00 324.65 (0.01) 324.64
0173-801-070 1.00 324.65 (0.01) 324.64
0173-801-080 1.00 324.65 (0.01) 324.64
0173-801-090 1.00 324.65 (0.01) 324.64
0173-801-100 1.00 324.65 (0.01) 324.64
0173-801-110 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 49 of 104 04/30/2024 06:06:36PM 153
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-801-120 1.00 324.65 (0.01) 324.64
0173-801-130 1.00 324.65 (0.01) 324.64
0173-801-140 1.00 324.65 (0.01) 324.64
0173-801-150 1.00 324.65 (0.01) 324.64
0173-801-160 1.00 324.65 (0.01) 324.64
0173-801-170 1.00 324.65 (0.01) 324.64
0173-801-180 1.00 324.65 (0.01) 324.64
0173-801-190 1.00 324.65 (0.01) 324.64
0173-801-200 1.00 324.65 (0.01) 324.64
0173-801-210 1.00 324.65 (0.01) 324.64
0173-801-220 1.00 324.65 (0.01) 324.64
0173-802-010 1.00 324.65 (0.01) 324.64
0173-802-020 1.00 324.65 (0.01) 324.64
0173-802-030 1.00 324.65 (0.01) 324.64
0173-802-040 1.00 324.65 (0.01) 324.64
0173-802-050 1.00 324.65 (0.01) 324.64
0173-802-060 1.00 324.65 (0.01) 324.64
0173-802-070 1.00 324.65 (0.01) 324.64
0173-802-080 1.00 324.65 (0.01) 324.64
0173-802-090 1.00 324.65 (0.01) 324.64
0173-802-100 1.00 324.65 (0.01) 324.64
0173-802-110 1.00 324.65 (0.01) 324.64
0173-802-120 1.00 324.65 (0.01) 324.64
0173-803-010 1.00 324.65 (0.01) 324.64
0173-803-020 1.00 324.65 (0.01) 324.64
0173-803-030 1.00 324.65 (0.01) 324.64
0173-803-040 1.00 324.65 (0.01) 324.64
0173-803-050 1.00 324.65 (0.01) 324.64
0173-803-060 1.00 324.65 (0.01) 324.64
0173-803-070 1.00 324.65 (0.01) 324.64
0173-803-080 1.00 324.65 (0.01) 324.64
0173-803-090 1.00 324.65 (0.01) 324.64
0173-803-100 1.00 324.65 (0.01) 324.64
0173-803-110 1.00 324.65 (0.01) 324.64
0173-803-120 1.00 324.65 (0.01) 324.64
0173-803-130 1.00 324.65 (0.01) 324.64
0173-803-140 1.00 324.65 (0.01) 324.64
0173-803-150 1.00 324.65 (0.01) 324.64
0173-803-160 1.00 324.65 (0.01) 324.64
0173-803-170 1.00 324.65 (0.01) 324.64
0173-803-180 1.00 324.65 (0.01) 324.64
0173-803-190 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 50 of 104 04/30/2024 06:06:36PM 154
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-803-200 1.00 324.65 (0.01) 324.64
0173-803-210 1.00 324.65 (0.01) 324.64
0173-803-220 1.00 324.65 (0.01) 324.64
0173-803-230 1.00 324.65 (0.01) 324.64
0173-803-240 1.00 324.65 (0.01) 324.64
0173-804-010 1.00 324.65 (0.01) 324.64
0173-804-020 1.00 324.65 (0.01) 324.64
0173-804-030 1.00 324.65 (0.01) 324.64
0173-804-040 1.00 324.65 (0.01) 324.64
0173-804-050 1.00 324.65 (0.01) 324.64
0173-804-060 1.00 324.65 (0.01) 324.64
0173-804-070 1.00 324.65 (0.01) 324.64
0173-804-080 1.00 324.65 (0.01) 324.64
0173-804-090 1.00 324.65 (0.01) 324.64
0173-804-100 1.00 324.65 (0.01) 324.64
0173-804-110 1.00 324.65 (0.01) 324.64
0173-804-120 1.00 324.65 (0.01) 324.64
0173-804-130 1.00 324.65 (0.01) 324.64
0173-804-140 1.00 324.65 (0.01) 324.64
0173-804-150 1.00 324.65 (0.01) 324.64
0173-804-160 1.00 324.65 (0.01) 324.64
0173-804-170 1.00 324.65 (0.01) 324.64
0173-804-180 1.00 324.65 (0.01) 324.64
0173-804-190 1.00 324.65 (0.01) 324.64
0173-804-200 1.00 324.65 (0.01) 324.64
0173-804-210 1.00 324.65 (0.01) 324.64
0173-805-010 1.00 324.65 (0.01) 324.64
0173-805-020 1.00 324.65 (0.01) 324.64
0173-805-030 1.00 324.65 (0.01) 324.64
0173-805-040 1.00 324.65 (0.01) 324.64
0173-805-050 1.00 324.65 (0.01) 324.64
0173-805-060 1.00 324.65 (0.01) 324.64
0173-805-070 1.00 324.65 (0.01) 324.64
0173-805-080 1.00 324.65 (0.01) 324.64
0173-805-090 1.00 324.65 (0.01) 324.64
0173-805-100 1.00 324.65 (0.01) 324.64
0173-805-110 1.00 324.65 (0.01) 324.64
0173-805-120 1.00 324.65 (0.01) 324.64
0173-805-130 1.00 324.65 (0.01) 324.64
0173-811-010 1.00 324.65 (0.01) 324.64
0173-811-020 1.00 324.65 (0.01) 324.64
0173-811-030 1.50 486.97 (0.01) 486.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 51 of 104 04/30/2024 06:06:36PM 155
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-811-040 1.00 324.65 (0.01) 324.64
0173-811-050 1.00 324.65 (0.01) 324.64
0173-811-060 1.00 324.65 (0.01) 324.64
0173-811-070 1.00 324.65 (0.01) 324.64
0173-811-080 1.00 324.65 (0.01) 324.64
0173-811-090 1.00 324.65 (0.01) 324.64
0173-811-100 1.00 324.65 (0.01) 324.64
0173-811-110 1.00 324.65 (0.01) 324.64
0173-811-120 1.00 324.65 (0.01) 324.64
0173-812-010 1.00 324.65 (0.01) 324.64
0173-812-020 1.00 324.65 (0.01) 324.64
0173-812-030 1.00 324.65 (0.01) 324.64
0173-812-040 1.00 324.65 (0.01) 324.64
0173-812-050 1.00 324.65 (0.01) 324.64
0173-812-060 1.00 324.65 (0.01) 324.64
0173-812-070 1.00 324.65 (0.01) 324.64
0173-812-080 1.00 324.65 (0.01) 324.64
0173-812-090 1.00 324.65 (0.01) 324.64
0173-812-100 1.00 324.65 (0.01) 324.64
0173-812-110 1.00 324.65 (0.01) 324.64
0173-812-120 1.00 324.65 (0.01) 324.64
0173-812-130 1.00 324.65 (0.01) 324.64
0173-812-140 1.00 324.65 (0.01) 324.64
0173-812-150 1.00 324.65 (0.01) 324.64
0173-812-160 1.00 324.65 (0.01) 324.64
0173-812-170 1.00 324.65 (0.01) 324.64
0173-812-180 1.00 324.65 (0.01) 324.64
1,304.25 $423,424.71 ($12.33) $423,412.381,245 Accounts Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 52 of 104 04/30/2024 06:06:36PM 156
City of Suisun City
Marina Village Channel Improvement District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-303-010 1 $1,199.92 $0.00 $1,199.92
0032-303-030 0.9398 1,127.68 0.00 1,127.68
0032-303-040 0.9398 1,127.68 0.00 1,127.68
0032-303-050 0.9398 1,127.68 0.00 1,127.68
0032-303-060 0.9398 1,127.68 0.00 1,127.68
0032-303-070 0.9398 1,127.68 0.00 1,127.68
0032-303-080 1 1,199.92 0.00 1,199.92
0032-303-090 1 1,199.92 0.00 1,199.92
0032-303-100 1 1,199.92 0.00 1,199.92
0032-303-110 0.9398 1,127.68 0.00 1,127.68
0032-303-120 0.9398 1,127.68 0.00 1,127.68
0032-303-130 0.9398 1,127.68 0.00 1,127.68
0032-303-140 0.9398 1,127.68 0.00 1,127.68
0032-303-150 0.9398 1,127.68 0.00 1,127.68
0032-303-160 1 1,199.92 0.00 1,199.92
0032-303-170 1 1,199.92 0.00 1,199.92
0032-303-180 1 1,199.92 0.00 1,199.92
0032-303-190 0.9398 1,127.68 0.00 1,127.68
0032-303-200 0.9398 1,127.68 0.00 1,127.68
0032-303-210 0.9398 1,127.68 0.00 1,127.68
0032-303-220 0.9398 1,127.68 0.00 1,127.68
0032-303-230 0.9398 1,127.68 0.00 1,127.68
0032-303-240 1 1,199.92 0.00 1,199.92
0032-303-250 1 1,199.92 0.00 1,199.92
0032-303-260 1 1,199.92 0.00 1,199.92
0032-303-270 0.9398 1,127.68 0.00 1,127.68
0032-303-280 0.9398 1,127.68 0.00 1,127.68
0032-303-290 0.9398 1,127.68 0.00 1,127.68
0032-303-300 0.9398 1,127.68 0.00 1,127.68
0032-303-310 0.9398 1,127.68 0.00 1,127.68
0032-303-320 1 1,199.92 0.00 1,199.92
0032-303-330 1 1,199.92 0.00 1,199.92
0032-303-340 1 1,199.92 0.00 1,199.92
0032-303-350 0.9398 1,127.68 0.00 1,127.68
0032-303-360 0.9398 1,127.68 0.00 1,127.68
0032-303-370 1 1,199.92 0.00 1,199.92
0032-331-010 0.9398 1,127.68 0.00 1,127.68
0032-331-020 0.9398 1,127.68 0.00 1,127.68
0032-331-030 0.9398 1,127.68 0.00 1,127.68
0032-331-040 1 1,199.92 0.00 1,199.92
0032-331-050 1 1,199.92 0.00 1,199.92
0032-331-060 3.90716 4,688.27 (0.01) 4,688.26
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 53 of 104 04/30/2024 07:49:42PM 157
City of Suisun City
Marina Village Channel Improvement District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total
43.40216 $52,078.99 ($0.01) $52,078.9842 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 54 of 104 04/30/2024 07:49:42PM 158
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-231-010 1 $75.00 $0.00 $75.00
0174-231-020 1 75.00 0.00 75.00
0174-231-030 1 75.00 0.00 75.00
0174-231-040 1 75.00 0.00 75.00
0174-231-050 1 75.00 0.00 75.00
0174-231-060 1 75.00 0.00 75.00
0174-231-070 1 75.00 0.00 75.00
0174-231-080 1 75.00 0.00 75.00
0174-231-090 1 75.00 0.00 75.00
0174-231-100 1 75.00 0.00 75.00
0174-231-110 1 75.00 0.00 75.00
0174-231-120 1 75.00 0.00 75.00
0174-231-130 1 75.00 0.00 75.00
0174-231-140 1 75.00 0.00 75.00
0174-231-150 1 75.00 0.00 75.00
0174-231-160 1 75.00 0.00 75.00
0174-231-170 1 75.00 0.00 75.00
0174-231-180 1 75.00 0.00 75.00
0174-231-190 1 75.00 0.00 75.00
0174-231-200 1 75.00 0.00 75.00
0174-231-210 1 75.00 0.00 75.00
0174-231-220 1 75.00 0.00 75.00
0174-231-230 1 75.00 0.00 75.00
0174-231-240 1 75.00 0.00 75.00
0174-231-250 1 75.00 0.00 75.00
0174-231-260 1 75.00 0.00 75.00
0174-231-270 1 75.00 0.00 75.00
0174-231-280 1 75.00 0.00 75.00
0174-232-010 1 75.00 0.00 75.00
0174-232-020 1 75.00 0.00 75.00
0174-232-030 1 75.00 0.00 75.00
0174-232-040 1 75.00 0.00 75.00
0174-232-050 1 75.00 0.00 75.00
0174-232-060 1 75.00 0.00 75.00
0174-232-070 1 75.00 0.00 75.00
0174-232-080 1 75.00 0.00 75.00
0174-232-090 1 75.00 0.00 75.00
0174-232-100 1 75.00 0.00 75.00
0174-232-110 1 75.00 0.00 75.00
0174-232-120 1 75.00 0.00 75.00
0174-232-130 1 75.00 0.00 75.00
0174-232-140 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 55 of 104 04/30/2024 07:49:42PM 159
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-232-150 1 75.00 0.00 75.00
0174-232-160 1 75.00 0.00 75.00
0174-232-170 1 75.00 0.00 75.00
0174-232-180 1 75.00 0.00 75.00
0174-232-190 1 75.00 0.00 75.00
0174-233-010 1 75.00 0.00 75.00
0174-233-020 1 75.00 0.00 75.00
0174-233-030 1 75.00 0.00 75.00
0174-233-040 1 75.00 0.00 75.00
0174-233-050 1 75.00 0.00 75.00
0174-233-060 1 75.00 0.00 75.00
0174-233-070 1 75.00 0.00 75.00
0174-233-080 1 75.00 0.00 75.00
0174-233-090 1 75.00 0.00 75.00
0174-233-100 1 75.00 0.00 75.00
0174-233-110 1 75.00 0.00 75.00
0174-233-120 1 75.00 0.00 75.00
0174-233-130 1 75.00 0.00 75.00
0174-233-140 1 75.00 0.00 75.00
0174-233-150 1 75.00 0.00 75.00
0174-233-160 1 75.00 0.00 75.00
0174-233-170 1 75.00 0.00 75.00
0174-233-180 1 75.00 0.00 75.00
0174-233-190 1 75.00 0.00 75.00
0174-234-010 1 75.00 0.00 75.00
0174-234-020 1 75.00 0.00 75.00
0174-234-030 1 75.00 0.00 75.00
0174-234-040 1 75.00 0.00 75.00
0174-234-050 1 75.00 0.00 75.00
0174-234-060 1 75.00 0.00 75.00
0174-234-070 1 75.00 0.00 75.00
0174-234-080 1 75.00 0.00 75.00
0174-234-090 1 75.00 0.00 75.00
0174-234-100 1 75.00 0.00 75.00
0174-234-110 1 75.00 0.00 75.00
0174-234-120 1 75.00 0.00 75.00
0174-234-130 1 75.00 0.00 75.00
0174-234-140 1 75.00 0.00 75.00
0174-234-150 1 75.00 0.00 75.00
0174-234-160 1 75.00 0.00 75.00
0174-234-170 1 75.00 0.00 75.00
0174-234-180 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 56 of 104 04/30/2024 07:49:42PM 160
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-234-190 1 75.00 0.00 75.00
0174-234-200 1 75.00 0.00 75.00
0174-234-210 1 75.00 0.00 75.00
0174-234-220 1 75.00 0.00 75.00
0174-234-230 1 75.00 0.00 75.00
0174-234-240 1 75.00 0.00 75.00
0174-234-250 1 75.00 0.00 75.00
0174-234-260 1 75.00 0.00 75.00
0174-234-270 1 75.00 0.00 75.00
0174-234-280 1 75.00 0.00 75.00
0174-234-290 1 75.00 0.00 75.00
0174-241-010 1 75.00 0.00 75.00
0174-241-020 1 75.00 0.00 75.00
0174-241-030 1 75.00 0.00 75.00
0174-241-040 1 75.00 0.00 75.00
0174-241-050 1 75.00 0.00 75.00
0174-241-060 1 75.00 0.00 75.00
0174-241-070 1 75.00 0.00 75.00
0174-241-080 1 75.00 0.00 75.00
0174-241-090 1 75.00 0.00 75.00
0174-241-100 1 75.00 0.00 75.00
0174-241-110 1 75.00 0.00 75.00
0174-242-010 1 75.00 0.00 75.00
0174-242-020 1 75.00 0.00 75.00
0174-242-030 1 75.00 0.00 75.00
0174-242-040 1 75.00 0.00 75.00
0174-242-050 1 75.00 0.00 75.00
0174-242-060 1 75.00 0.00 75.00
0174-242-070 1 75.00 0.00 75.00
0174-242-080 1 75.00 0.00 75.00
0174-242-090 1 75.00 0.00 75.00
0174-242-100 1 75.00 0.00 75.00
0174-242-110 1 75.00 0.00 75.00
0174-242-120 1 75.00 0.00 75.00
0174-242-130 1 75.00 0.00 75.00
0174-242-140 1 75.00 0.00 75.00
0174-243-010 1 75.00 0.00 75.00
0174-243-020 1 75.00 0.00 75.00
0174-243-030 1 75.00 0.00 75.00
0174-243-040 1 75.00 0.00 75.00
0174-243-050 1 75.00 0.00 75.00
0174-243-060 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 57 of 104 04/30/2024 07:49:42PM 161
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-243-070 1 75.00 0.00 75.00
0174-243-080 1 75.00 0.00 75.00
0174-243-090 1 75.00 0.00 75.00
0174-243-100 1 75.00 0.00 75.00
0174-243-110 1 75.00 0.00 75.00
0174-243-120 1 75.00 0.00 75.00
0174-243-130 1 75.00 0.00 75.00
0174-243-140 1 75.00 0.00 75.00
0174-243-150 1 75.00 0.00 75.00
0174-243-160 1 75.00 0.00 75.00
0174-243-170 1 75.00 0.00 75.00
0174-243-180 1 75.00 0.00 75.00
0174-243-190 1 75.00 0.00 75.00
0174-243-200 1 75.00 0.00 75.00
0174-244-010 1 75.00 0.00 75.00
0174-244-020 1 75.00 0.00 75.00
0174-244-030 1 75.00 0.00 75.00
0174-244-040 1 75.00 0.00 75.00
0174-244-050 1 75.00 0.00 75.00
0174-244-060 1 75.00 0.00 75.00
0174-244-070 1 75.00 0.00 75.00
0174-244-080 1 75.00 0.00 75.00
0174-244-090 1 75.00 0.00 75.00
0174-244-100 1 75.00 0.00 75.00
0174-244-110 1 75.00 0.00 75.00
0174-244-120 1 75.00 0.00 75.00
0174-245-010 1 75.00 0.00 75.00
0174-245-020 1 75.00 0.00 75.00
0174-245-030 1 75.00 0.00 75.00
0174-245-040 1 75.00 0.00 75.00
0174-245-050 1 75.00 0.00 75.00
0174-245-060 1 75.00 0.00 75.00
0174-245-070 1 75.00 0.00 75.00
0174-245-080 1 75.00 0.00 75.00
0174-245-090 1 75.00 0.00 75.00
0174-245-100 1 75.00 0.00 75.00
0174-245-110 1 75.00 0.00 75.00
0174-245-120 1 75.00 0.00 75.00
0174-245-130 1 75.00 0.00 75.00
0174-245-140 1 75.00 0.00 75.00
0174-245-150 1 75.00 0.00 75.00
0174-245-160 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 58 of 104 04/30/2024 07:49:42PM 162
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-245-170 1 75.00 0.00 75.00
0174-245-180 1 75.00 0.00 75.00
0174-245-190 1 75.00 0.00 75.00
0174-245-200 1 75.00 0.00 75.00
0174-245-210 1 75.00 0.00 75.00
0174-245-220 1 75.00 0.00 75.00
0174-246-010 1 75.00 0.00 75.00
0174-246-020 1 75.00 0.00 75.00
0174-246-030 1 75.00 0.00 75.00
0174-246-040 1 75.00 0.00 75.00
0174-246-050 1 75.00 0.00 75.00
0174-246-060 1 75.00 0.00 75.00
0174-251-010 1 75.00 0.00 75.00
0174-251-020 1 75.00 0.00 75.00
0174-251-030 1 75.00 0.00 75.00
0174-252-010 1 75.00 0.00 75.00
0174-252-020 1 75.00 0.00 75.00
0174-252-030 1 75.00 0.00 75.00
0174-253-010 1 75.00 0.00 75.00
0174-253-020 1 75.00 0.00 75.00
0174-254-010 1 75.00 0.00 75.00
0174-254-020 1 75.00 0.00 75.00
0174-254-030 1 75.00 0.00 75.00
0174-254-040 1 75.00 0.00 75.00
0174-254-050 1 75.00 0.00 75.00
0174-254-060 1 75.00 0.00 75.00
0174-254-070 1 75.00 0.00 75.00
0174-254-080 1 75.00 0.00 75.00
0174-254-090 1 75.00 0.00 75.00
0174-254-100 1 75.00 0.00 75.00
0174-254-110 1 75.00 0.00 75.00
0174-254-120 1 75.00 0.00 75.00
0174-254-130 1 75.00 0.00 75.00
0174-254-140 1 75.00 0.00 75.00
0174-254-150 1 75.00 0.00 75.00
0174-254-160 1 75.00 0.00 75.00
0174-254-170 1 75.00 0.00 75.00
0174-254-180 1 75.00 0.00 75.00
0174-254-190 1 75.00 0.00 75.00
0174-254-200 1 75.00 0.00 75.00
0174-254-210 1 75.00 0.00 75.00
0174-254-220 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 59 of 104 04/30/2024 07:49:42PM 163
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-254-230 1 75.00 0.00 75.00
0174-254-240 1 75.00 0.00 75.00
0174-254-250 1 75.00 0.00 75.00
0174-254-260 1 75.00 0.00 75.00
0174-254-270 1 75.00 0.00 75.00
0174-254-280 1 75.00 0.00 75.00
0174-255-010 1 75.00 0.00 75.00
0174-255-020 1 75.00 0.00 75.00
0174-255-030 1 75.00 0.00 75.00
0174-255-040 1 75.00 0.00 75.00
0174-255-050 1 75.00 0.00 75.00
0174-255-060 1 75.00 0.00 75.00
0174-255-070 1 75.00 0.00 75.00
0174-255-080 1 75.00 0.00 75.00
0174-255-090 1 75.00 0.00 75.00
0174-255-100 1 75.00 0.00 75.00
0174-255-110 1 75.00 0.00 75.00
0174-255-120 1 75.00 0.00 75.00
0174-255-130 1 75.00 0.00 75.00
0174-255-140 1 75.00 0.00 75.00
0174-255-150 1 75.00 0.00 75.00
0174-255-160 1 75.00 0.00 75.00
0174-281-010 1 75.00 0.00 75.00
0174-281-020 1 75.00 0.00 75.00
0174-281-030 1 75.00 0.00 75.00
0174-281-040 1 75.00 0.00 75.00
0174-281-050 1 75.00 0.00 75.00
0174-281-060 1 75.00 0.00 75.00
0174-281-070 1 75.00 0.00 75.00
0174-281-080 1 75.00 0.00 75.00
0174-281-090 1 75.00 0.00 75.00
0174-281-100 1 75.00 0.00 75.00
0174-281-110 1 75.00 0.00 75.00
0174-281-120 1 75.00 0.00 75.00
0174-282-010 1 75.00 0.00 75.00
0174-282-020 1 75.00 0.00 75.00
0174-282-030 1 75.00 0.00 75.00
0174-282-040 1 75.00 0.00 75.00
0174-282-050 1 75.00 0.00 75.00
0174-282-060 1 75.00 0.00 75.00
0174-282-070 1 75.00 0.00 75.00
0174-282-080 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 60 of 104 04/30/2024 07:49:42PM 164
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-282-090 1 75.00 0.00 75.00
0174-282-100 1 75.00 0.00 75.00
0174-282-110 1 75.00 0.00 75.00
0174-282-120 1 75.00 0.00 75.00
0174-282-130 1 75.00 0.00 75.00
0174-282-140 1 75.00 0.00 75.00
0174-282-150 1 75.00 0.00 75.00
0174-282-160 1 75.00 0.00 75.00
0174-282-170 1 75.00 0.00 75.00
0174-282-180 1 75.00 0.00 75.00
0174-282-190 1 75.00 0.00 75.00
0174-282-200 1 75.00 0.00 75.00
0174-282-210 1 75.00 0.00 75.00
0174-282-220 1 75.00 0.00 75.00
0174-282-230 1 75.00 0.00 75.00
0174-282-240 1 75.00 0.00 75.00
0174-282-250 1 75.00 0.00 75.00
0174-282-260 1 75.00 0.00 75.00
0174-282-270 1 75.00 0.00 75.00
0174-282-280 1 75.00 0.00 75.00
0174-282-290 1 75.00 0.00 75.00
0174-282-300 1 75.00 0.00 75.00
0174-283-010 1 75.00 0.00 75.00
0174-283-020 1 75.00 0.00 75.00
0174-284-010 1 75.00 0.00 75.00
0174-284-020 1 75.00 0.00 75.00
0174-284-030 1 75.00 0.00 75.00
0174-284-040 1 75.00 0.00 75.00
0174-284-050 1 75.00 0.00 75.00
0174-291-010 1 75.00 0.00 75.00
0174-291-020 1 75.00 0.00 75.00
0174-291-030 1 75.00 0.00 75.00
0174-291-040 1 75.00 0.00 75.00
0174-291-050 1 75.00 0.00 75.00
0174-291-060 1 75.00 0.00 75.00
0174-291-070 1 75.00 0.00 75.00
0174-291-080 1 75.00 0.00 75.00
0174-291-090 1 75.00 0.00 75.00
0174-291-100 1 75.00 0.00 75.00
0174-291-110 1 75.00 0.00 75.00
0174-291-120 1 75.00 0.00 75.00
0174-291-130 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 61 of 104 04/30/2024 07:49:42PM 165
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-291-140 1 75.00 0.00 75.00
0174-291-150 1 75.00 0.00 75.00
0174-291-160 1 75.00 0.00 75.00
0174-291-170 1 75.00 0.00 75.00
0174-291-180 1 75.00 0.00 75.00
0174-291-190 1 75.00 0.00 75.00
0174-292-010 1 75.00 0.00 75.00
0174-292-020 1 75.00 0.00 75.00
0174-292-030 1 75.00 0.00 75.00
0174-292-040 1 75.00 0.00 75.00
0174-292-050 1 75.00 0.00 75.00
0174-292-060 1 75.00 0.00 75.00
0174-292-070 1 75.00 0.00 75.00
0174-292-080 1 75.00 0.00 75.00
0174-292-090 1 75.00 0.00 75.00
0174-292-100 1 75.00 0.00 75.00
0174-292-110 1 75.00 0.00 75.00
0174-292-120 1 75.00 0.00 75.00
0174-292-130 1 75.00 0.00 75.00
0174-292-140 1 75.00 0.00 75.00
0174-292-150 1 75.00 0.00 75.00
0174-292-160 1 75.00 0.00 75.00
0174-292-170 1 75.00 0.00 75.00
0174-292-180 1 75.00 0.00 75.00
0174-292-190 1 75.00 0.00 75.00
0174-292-200 1 75.00 0.00 75.00
0174-292-210 1 75.00 0.00 75.00
0174-292-220 1 75.00 0.00 75.00
0174-292-230 1 75.00 0.00 75.00
0174-292-240 1 75.00 0.00 75.00
0174-292-250 1 75.00 0.00 75.00
0174-292-260 1 75.00 0.00 75.00
0174-292-270 1 75.00 0.00 75.00
0174-292-280 1 75.00 0.00 75.00
0174-292-290 1 75.00 0.00 75.00
0174-292-300 1 75.00 0.00 75.00
0174-293-010 1 75.00 0.00 75.00
0174-293-020 1 75.00 0.00 75.00
0174-293-030 1 75.00 0.00 75.00
0174-293-040 1 75.00 0.00 75.00
0174-294-010 1 75.00 0.00 75.00
0174-295-010 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 62 of 104 04/30/2024 07:49:42PM 166
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-295-020 1 75.00 0.00 75.00
0174-295-030 1 75.00 0.00 75.00
0174-295-040 1 75.00 0.00 75.00
0174-295-050 1 75.00 0.00 75.00
0174-295-060 1 75.00 0.00 75.00
0174-295-070 1 75.00 0.00 75.00
0174-295-080 1 75.00 0.00 75.00
0174-301-010 1 75.00 0.00 75.00
0174-301-020 1 75.00 0.00 75.00
0174-301-030 1 75.00 0.00 75.00
0174-302-010 1 75.00 0.00 75.00
0174-302-020 1 75.00 0.00 75.00
0174-302-030 1 75.00 0.00 75.00
0174-302-040 1 75.00 0.00 75.00
0174-302-050 1 75.00 0.00 75.00
0174-302-060 1 75.00 0.00 75.00
0174-302-070 1 75.00 0.00 75.00
0174-302-080 1 75.00 0.00 75.00
0174-302-090 1 75.00 0.00 75.00
0174-302-100 1 75.00 0.00 75.00
0174-303-010 1 75.00 0.00 75.00
0174-303-020 1 75.00 0.00 75.00
0174-303-030 1 75.00 0.00 75.00
0174-303-040 1 75.00 0.00 75.00
0174-303-050 1 75.00 0.00 75.00
0174-303-060 1 75.00 0.00 75.00
0174-303-070 1 75.00 0.00 75.00
0174-303-080 1 75.00 0.00 75.00
0174-303-090 1 75.00 0.00 75.00
0174-303-100 1 75.00 0.00 75.00
0174-303-110 1 75.00 0.00 75.00
0174-303-120 1 75.00 0.00 75.00
0174-303-130 1 75.00 0.00 75.00
0174-303-140 1 75.00 0.00 75.00
0174-303-150 1 75.00 0.00 75.00
0174-303-160 1 75.00 0.00 75.00
0174-303-170 1 75.00 0.00 75.00
0174-303-180 1 75.00 0.00 75.00
0174-303-190 1 75.00 0.00 75.00
0174-303-200 1 75.00 0.00 75.00
0174-303-210 1 75.00 0.00 75.00
0174-303-220 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 63 of 104 04/30/2024 07:49:42PM 167
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-303-230 1 75.00 0.00 75.00
0174-303-240 1 75.00 0.00 75.00
0174-303-250 1 75.00 0.00 75.00
0174-303-260 1 75.00 0.00 75.00
0174-304-010 1 75.00 0.00 75.00
0174-304-020 1 75.00 0.00 75.00
0174-304-030 1 75.00 0.00 75.00
0174-304-040 1 75.00 0.00 75.00
0174-304-050 1 75.00 0.00 75.00
0174-304-060 1 75.00 0.00 75.00
0174-304-070 1 75.00 0.00 75.00
0174-304-080 1 75.00 0.00 75.00
0174-304-090 1 75.00 0.00 75.00
0174-304-100 1 75.00 0.00 75.00
0174-304-110 1 75.00 0.00 75.00
0174-304-120 1 75.00 0.00 75.00
0174-304-130 1 75.00 0.00 75.00
0174-304-140 1 75.00 0.00 75.00
0174-304-150 1 75.00 0.00 75.00
0174-304-160 1 75.00 0.00 75.00
0174-304-170 1 75.00 0.00 75.00
0174-304-180 1 75.00 0.00 75.00
0174-304-190 1 75.00 0.00 75.00
0174-304-200 1 75.00 0.00 75.00
0174-304-210 1 75.00 0.00 75.00
0174-305-010 1 75.00 0.00 75.00
0174-305-020 1 75.00 0.00 75.00
0174-305-030 1 75.00 0.00 75.00
0174-305-040 1 75.00 0.00 75.00
0174-305-050 1 75.00 0.00 75.00
0174-305-060 1 75.00 0.00 75.00
0174-305-070 1 75.00 0.00 75.00
0174-305-080 1 75.00 0.00 75.00
0174-305-090 1 75.00 0.00 75.00
0174-305-100 1 75.00 0.00 75.00
0174-305-110 1 75.00 0.00 75.00
0174-305-120 1 75.00 0.00 75.00
0174-305-130 1 75.00 0.00 75.00
0174-305-140 1 75.00 0.00 75.00
0174-305-150 1 75.00 0.00 75.00
0174-305-160 1 75.00 0.00 75.00
0174-305-170 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 64 of 104 04/30/2024 07:49:42PM 168
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-305-180 1 75.00 0.00 75.00
0174-305-190 1 75.00 0.00 75.00
0174-306-010 1 75.00 0.00 75.00
0174-306-020 1 75.00 0.00 75.00
0174-306-030 1 75.00 0.00 75.00
0174-311-010 1 75.00 0.00 75.00
0174-311-020 1 75.00 0.00 75.00
0174-311-030 1 75.00 0.00 75.00
0174-311-040 1 75.00 0.00 75.00
0174-311-050 1 75.00 0.00 75.00
0174-311-060 1 75.00 0.00 75.00
0174-311-070 1 75.00 0.00 75.00
0174-311-080 1 75.00 0.00 75.00
0174-311-090 1 75.00 0.00 75.00
0174-311-100 1 75.00 0.00 75.00
0174-311-110 1 75.00 0.00 75.00
0174-311-120 1 75.00 0.00 75.00
0174-312-010 1 75.00 0.00 75.00
0174-312-020 1 75.00 0.00 75.00
0174-312-030 1 75.00 0.00 75.00
0174-312-040 1 75.00 0.00 75.00
0174-312-050 1 75.00 0.00 75.00
0174-312-060 1 75.00 0.00 75.00
0174-312-070 1 75.00 0.00 75.00
0174-312-080 1 75.00 0.00 75.00
0174-312-090 1 75.00 0.00 75.00
0174-312-100 1 75.00 0.00 75.00
0174-312-110 1 75.00 0.00 75.00
0174-312-120 1 75.00 0.00 75.00
0174-312-130 1 75.00 0.00 75.00
0174-312-140 1 75.00 0.00 75.00
0174-312-150 1 75.00 0.00 75.00
0174-312-160 1 75.00 0.00 75.00
0174-312-170 1 75.00 0.00 75.00
0174-312-180 1 75.00 0.00 75.00
0174-312-190 1 75.00 0.00 75.00
0174-312-200 1 75.00 0.00 75.00
0174-312-210 1 75.00 0.00 75.00
0174-312-220 1 75.00 0.00 75.00
0174-312-230 1 75.00 0.00 75.00
0174-312-240 1 75.00 0.00 75.00
0174-312-250 1 75.00 0.00 75.00
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 65 of 104 04/30/2024 07:49:42PM 169
City of Suisun City
Montebello Vista Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-313-010 1 75.00 0.00 75.00
0174-313-020 1 75.00 0.00 75.00
0174-313-030 1 75.00 0.00 75.00
0174-313-040 1 75.00 0.00 75.00
0174-313-050 1 75.00 0.00 75.00
0174-313-060 1 75.00 0.00 75.00
0174-313-070 1 75.00 0.00 75.00
0174-313-080 1 75.00 0.00 75.00
0174-313-090 1 75.00 0.00 75.00
0174-313-100 1 75.00 0.00 75.00
0174-313-110 1 75.00 0.00 75.00
0174-313-120 1 75.00 0.00 75.00
0174-314-010 1 75.00 0.00 75.00
0174-314-020 1 75.00 0.00 75.00
0174-314-030 1 75.00 0.00 75.00
0174-314-040 1 75.00 0.00 75.00
0174-314-050 1 75.00 0.00 75.00
0174-314-060 1 75.00 0.00 75.00
0174-314-070 1 75.00 0.00 75.00
0174-314-080 1 75.00 0.00 75.00
0174-314-090 1 75.00 0.00 75.00
0174-314-100 1 75.00 0.00 75.00
0174-314-110 1 75.00 0.00 75.00
0174-314-120 1 75.00 0.00 75.00
486 $36,450.00 $0.00 $36,450.00486 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 66 of 104 04/30/2024 07:49:42PM 170
City of Suisun City
Railroad Avenue Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0038-222-090 1 $4,682.92 $0.00 $4,682.92
0038-222-100 1 4,682.92 0.00 4,682.92
2 $9,365.84 $0.00 $9,365.842 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 67 of 104 04/30/2024 07:49:42PM 171
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-361-010 1 $445.73 ($0.01) $445.72
0174-361-020 1 445.73 (0.01) 445.72
0174-361-030 1 445.73 (0.01) 445.72
0174-361-040 1 445.73 (0.01) 445.72
0174-361-050 1 445.73 (0.01) 445.72
0174-361-060 1 445.73 (0.01) 445.72
0174-361-070 1 445.73 (0.01) 445.72
0174-361-080 1 445.73 (0.01) 445.72
0174-361-090 1 445.73 (0.01) 445.72
0174-361-100 1 445.73 (0.01) 445.72
0174-361-110 1 445.73 (0.01) 445.72
0174-361-120 1 445.73 (0.01) 445.72
0174-361-130 1 445.73 (0.01) 445.72
0174-361-140 1 445.73 (0.01) 445.72
0174-361-170 1 445.73 (0.01) 445.72
0174-361-180 1 445.73 (0.01) 445.72
0174-361-190 1 445.73 (0.01) 445.72
0174-361-200 1 445.73 (0.01) 445.72
0174-361-210 1 445.73 (0.01) 445.72
0174-361-220 1 445.73 (0.01) 445.72
0174-361-230 1 445.73 (0.01) 445.72
0174-361-240 1 445.73 (0.01) 445.72
0174-361-250 1 445.73 (0.01) 445.72
0174-361-260 1 445.73 (0.01) 445.72
0174-361-270 1 445.73 (0.01) 445.72
0174-361-280 1 445.73 (0.01) 445.72
0174-361-290 1 445.73 (0.01) 445.72
0174-361-300 1 445.73 (0.01) 445.72
0174-361-310 1 445.73 (0.01) 445.72
0174-361-320 1 445.73 (0.01) 445.72
0174-361-330 1 445.73 (0.01) 445.72
0174-361-340 1 445.73 (0.01) 445.72
0174-361-350 1 445.73 (0.01) 445.72
0174-361-360 1 445.73 (0.01) 445.72
0174-361-370 1 445.73 (0.01) 445.72
0174-361-380 1 445.73 (0.01) 445.72
0174-361-390 1 445.73 (0.01) 445.72
0174-362-010 1 445.73 (0.01) 445.72
0174-362-020 1 445.73 (0.01) 445.72
0174-362-030 1 445.73 (0.01) 445.72
0174-362-040 1 445.73 (0.01) 445.72
0174-362-050 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 68 of 104 04/30/2024 07:49:42PM 172
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-362-060 1 445.73 (0.01) 445.72
0174-362-070 1 445.73 (0.01) 445.72
0174-362-080 1 445.73 (0.01) 445.72
0174-362-090 1 445.73 (0.01) 445.72
0174-362-100 1 445.73 (0.01) 445.72
0174-362-110 1 445.73 (0.01) 445.72
0174-362-120 1 445.73 (0.01) 445.72
0174-362-130 1 445.73 (0.01) 445.72
0174-362-140 1 445.73 (0.01) 445.72
0174-362-150 1 445.73 (0.01) 445.72
0174-362-160 1 445.73 (0.01) 445.72
0174-362-170 1 445.73 (0.01) 445.72
0174-362-180 1 445.73 (0.01) 445.72
0174-362-190 1 445.73 (0.01) 445.72
0174-362-200 1 445.73 (0.01) 445.72
0174-362-210 1 445.73 (0.01) 445.72
0174-362-220 1 445.73 (0.01) 445.72
0174-372-010 1 445.73 (0.01) 445.72
0174-372-020 1 445.73 (0.01) 445.72
0174-372-030 1 445.73 (0.01) 445.72
0174-372-040 1 445.73 (0.01) 445.72
0174-372-050 1 445.73 (0.01) 445.72
0174-372-060 1 445.73 (0.01) 445.72
0174-372-070 1 445.73 (0.01) 445.72
0174-372-080 1 445.73 (0.01) 445.72
0174-372-090 1 445.73 (0.01) 445.72
0174-372-100 1 445.73 (0.01) 445.72
0174-372-110 1 445.73 (0.01) 445.72
0174-372-120 1 445.73 (0.01) 445.72
0174-372-130 1 445.73 (0.01) 445.72
0174-372-140 1 445.73 (0.01) 445.72
0174-372-150 1 445.73 (0.01) 445.72
0174-372-160 1 445.73 (0.01) 445.72
0174-372-170 1 445.73 (0.01) 445.72
0174-372-180 1 445.73 (0.01) 445.72
0174-373-010 1 445.73 (0.01) 445.72
0174-373-020 1 445.73 (0.01) 445.72
0174-373-030 1 445.73 (0.01) 445.72
0174-373-040 1 445.73 (0.01) 445.72
0174-373-050 1 445.73 (0.01) 445.72
0174-373-060 1 445.73 (0.01) 445.72
0174-373-070 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 69 of 104 04/30/2024 07:49:42PM 173
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-373-080 1 445.73 (0.01) 445.72
0174-373-090 1 445.73 (0.01) 445.72
0174-373-100 1 445.73 (0.01) 445.72
0174-373-110 1 445.73 (0.01) 445.72
0174-373-120 1 445.73 (0.01) 445.72
0174-373-130 1 445.73 (0.01) 445.72
0174-373-140 1 445.73 (0.01) 445.72
0174-374-020 1 445.73 (0.01) 445.72
0174-374-030 1 445.73 (0.01) 445.72
0174-374-040 1 445.73 (0.01) 445.72
0174-374-050 1 445.73 (0.01) 445.72
0174-374-060 1 445.73 (0.01) 445.72
0174-374-070 1 445.73 (0.01) 445.72
0174-374-080 1 445.73 (0.01) 445.72
0174-374-090 1 445.73 (0.01) 445.72
0174-374-100 1 445.73 (0.01) 445.72
0174-374-110 1 445.73 (0.01) 445.72
0174-374-120 1 445.73 (0.01) 445.72
0174-374-130 1 445.73 (0.01) 445.72
0174-374-140 1 445.73 (0.01) 445.72
0174-374-150 1 445.73 (0.01) 445.72
0174-374-160 1 445.73 (0.01) 445.72
0174-374-170 1 445.73 (0.01) 445.72
0174-374-180 1 445.73 (0.01) 445.72
0174-374-190 1 445.73 (0.01) 445.72
0174-374-200 1 445.73 (0.01) 445.72
0174-374-210 1 445.73 (0.01) 445.72
0174-374-220 1 445.73 (0.01) 445.72
0174-374-230 1 445.73 (0.01) 445.72
0174-381-010 1 445.73 (0.01) 445.72
0174-381-020 1 445.73 (0.01) 445.72
0174-381-030 1 445.73 (0.01) 445.72
0174-381-040 1 445.73 (0.01) 445.72
0174-381-050 1 445.73 (0.01) 445.72
0174-381-060 1 445.73 (0.01) 445.72
0174-381-070 1 445.73 (0.01) 445.72
0174-381-080 1 445.73 (0.01) 445.72
0174-381-090 1 445.73 (0.01) 445.72
0174-381-100 1 445.73 (0.01) 445.72
0174-381-110 1 445.73 (0.01) 445.72
0174-381-120 1 445.73 (0.01) 445.72
0174-381-130 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 70 of 104 04/30/2024 07:49:42PM 174
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-381-140 1 445.73 (0.01) 445.72
0174-381-150 1 445.73 (0.01) 445.72
0174-381-160 1 445.73 (0.01) 445.72
0174-381-170 1 445.73 (0.01) 445.72
0174-381-180 1 445.73 (0.01) 445.72
0174-381-190 1 445.73 (0.01) 445.72
0174-381-200 1 445.73 (0.01) 445.72
0174-381-210 1 445.73 (0.01) 445.72
0174-381-220 1 445.73 (0.01) 445.72
0174-381-230 1 445.73 (0.01) 445.72
0174-381-240 1 445.73 (0.01) 445.72
0174-382-010 1 445.73 (0.01) 445.72
0174-382-020 1 445.73 (0.01) 445.72
0174-382-030 1 445.73 (0.01) 445.72
0174-382-040 1 445.73 (0.01) 445.72
0174-382-050 1 445.73 (0.01) 445.72
0174-382-060 1 445.73 (0.01) 445.72
0174-382-070 1 445.73 (0.01) 445.72
0174-382-080 1 445.73 (0.01) 445.72
0174-382-090 1 445.73 (0.01) 445.72
0174-382-100 1 445.73 (0.01) 445.72
0174-382-110 1 445.73 (0.01) 445.72
0174-382-120 1 445.73 (0.01) 445.72
0174-382-130 1 445.73 (0.01) 445.72
0174-382-140 1 445.73 (0.01) 445.72
0174-382-150 1 445.73 (0.01) 445.72
0174-382-160 1 445.73 (0.01) 445.72
0174-391-020 1 445.73 (0.01) 445.72
0174-391-030 1 445.73 (0.01) 445.72
0174-391-040 1 445.73 (0.01) 445.72
0174-391-050 1 445.73 (0.01) 445.72
0174-391-060 1 445.73 (0.01) 445.72
0174-391-070 1 445.73 (0.01) 445.72
0174-391-080 1 445.73 (0.01) 445.72
0174-391-090 1 445.73 (0.01) 445.72
0174-391-100 1 445.73 (0.01) 445.72
0174-391-110 1 445.73 (0.01) 445.72
0174-392-010 1 445.73 (0.01) 445.72
0174-392-020 1 445.73 (0.01) 445.72
0174-392-030 1 445.73 (0.01) 445.72
0174-392-040 1 445.73 (0.01) 445.72
0174-392-050 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 71 of 104 04/30/2024 07:49:42PM 175
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-392-060 1 445.73 (0.01) 445.72
0174-392-070 1 445.73 (0.01) 445.72
0174-392-080 1 445.73 (0.01) 445.72
0174-392-090 1 445.73 (0.01) 445.72
0174-392-100 1 445.73 (0.01) 445.72
0174-392-110 1 445.73 (0.01) 445.72
0174-392-120 1 445.73 (0.01) 445.72
0174-392-130 1 445.73 (0.01) 445.72
0174-392-140 1 445.73 (0.01) 445.72
0174-392-150 1 445.73 (0.01) 445.72
0174-392-160 1 445.73 (0.01) 445.72
0174-392-170 1 445.73 (0.01) 445.72
0174-392-180 1 445.73 (0.01) 445.72
0174-393-010 1 445.73 (0.01) 445.72
0174-393-020 1 445.73 (0.01) 445.72
0174-393-030 1 445.73 (0.01) 445.72
0174-393-040 1 445.73 (0.01) 445.72
0174-393-050 1 445.73 (0.01) 445.72
0174-393-060 1 445.73 (0.01) 445.72
0174-393-070 1 445.73 (0.01) 445.72
0174-393-080 1 445.73 (0.01) 445.72
0174-393-090 1 445.73 (0.01) 445.72
0174-393-100 1 445.73 (0.01) 445.72
0174-393-110 1 445.73 (0.01) 445.72
0174-393-120 1 445.73 (0.01) 445.72
0174-393-130 1 445.73 (0.01) 445.72
0174-393-140 1 445.73 (0.01) 445.72
0174-393-150 1 445.73 (0.01) 445.72
0174-393-160 1 445.73 (0.01) 445.72
0174-393-170 1 445.73 (0.01) 445.72
0174-393-180 1 445.73 (0.01) 445.72
0174-393-190 1 445.73 (0.01) 445.72
0174-393-200 1 445.73 (0.01) 445.72
0174-393-210 1 445.73 (0.01) 445.72
0174-394-010 1 445.73 (0.01) 445.72
0174-394-020 1 445.73 (0.01) 445.72
0174-394-030 1 445.73 (0.01) 445.72
0174-394-040 1 445.73 (0.01) 445.72
0174-394-050 1 445.73 (0.01) 445.72
0174-394-060 1 445.73 (0.01) 445.72
0174-394-070 1 445.73 (0.01) 445.72
0174-394-080 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 72 of 104 04/30/2024 07:49:42PM 176
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-394-090 1 445.73 (0.01) 445.72
0174-394-100 1 445.73 (0.01) 445.72
0174-394-110 1 445.73 (0.01) 445.72
0174-394-120 1 445.73 (0.01) 445.72
0174-394-130 1 445.73 (0.01) 445.72
0174-394-140 1 445.73 (0.01) 445.72
0174-401-010 1 445.73 (0.01) 445.72
0174-401-020 1 445.73 (0.01) 445.72
0174-401-030 1 445.73 (0.01) 445.72
0174-401-040 1 445.73 (0.01) 445.72
0174-401-050 1 445.73 (0.01) 445.72
0174-402-010 1 445.73 (0.01) 445.72
0174-402-020 1 445.73 (0.01) 445.72
0174-402-030 1 445.73 (0.01) 445.72
0174-402-040 1 445.73 (0.01) 445.72
0174-402-050 1 445.73 (0.01) 445.72
0174-402-060 1 445.73 (0.01) 445.72
0174-402-070 1 445.73 (0.01) 445.72
0174-402-080 1 445.73 (0.01) 445.72
0174-402-090 1 445.73 (0.01) 445.72
0174-402-100 1 445.73 (0.01) 445.72
0174-402-110 1 445.73 (0.01) 445.72
0174-402-120 1 445.73 (0.01) 445.72
0174-402-130 1 445.73 (0.01) 445.72
0174-402-140 1 445.73 (0.01) 445.72
0174-402-150 1 445.73 (0.01) 445.72
0174-402-160 1 445.73 (0.01) 445.72
0174-402-170 1 445.73 (0.01) 445.72
0174-402-180 1 445.73 (0.01) 445.72
0174-402-190 1 445.73 (0.01) 445.72
0174-402-200 1 445.73 (0.01) 445.72
0174-402-210 1 445.73 (0.01) 445.72
0174-402-220 1 445.73 (0.01) 445.72
0174-402-230 1 445.73 (0.01) 445.72
0174-402-240 1 445.73 (0.01) 445.72
0174-402-250 1 445.73 (0.01) 445.72
0174-402-260 1 445.73 (0.01) 445.72
0174-402-270 1 445.73 (0.01) 445.72
0174-403-010 1 445.73 (0.01) 445.72
0174-403-020 1 445.73 (0.01) 445.72
0174-403-030 1 445.73 (0.01) 445.72
0174-403-040 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 73 of 104 04/30/2024 07:49:42PM 177
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-403-050 1 445.73 (0.01) 445.72
0174-403-060 1 445.73 (0.01) 445.72
0174-403-070 1 445.73 (0.01) 445.72
0174-403-080 1 445.73 (0.01) 445.72
0174-403-090 1 445.73 (0.01) 445.72
0174-403-100 1 445.73 (0.01) 445.72
0174-403-110 1 445.73 (0.01) 445.72
0174-403-120 1 445.73 (0.01) 445.72
0174-403-130 1 445.73 (0.01) 445.72
0174-403-140 1 445.73 (0.01) 445.72
0174-404-010 1 445.73 (0.01) 445.72
0174-404-020 1 445.73 (0.01) 445.72
0174-404-030 1 445.73 (0.01) 445.72
0174-404-040 1 445.73 (0.01) 445.72
0174-404-050 1 445.73 (0.01) 445.72
0174-404-060 1 445.73 (0.01) 445.72
0174-404-070 1 445.73 (0.01) 445.72
0174-404-080 1 445.73 (0.01) 445.72
0174-404-090 1 445.73 (0.01) 445.72
0174-404-100 1 445.73 (0.01) 445.72
0174-404-110 1 445.73 (0.01) 445.72
0174-404-120 1 445.73 (0.01) 445.72
0174-405-010 1 445.73 (0.01) 445.72
0174-405-020 1 445.73 (0.01) 445.72
0174-405-030 1 445.73 (0.01) 445.72
0174-405-040 1 445.73 (0.01) 445.72
0174-405-050 1 445.73 (0.01) 445.72
0174-405-060 1 445.73 (0.01) 445.72
0174-405-070 1 445.73 (0.01) 445.72
0174-405-080 1 445.73 (0.01) 445.72
0174-405-090 1 445.73 (0.01) 445.72
0174-405-100 1 445.73 (0.01) 445.72
0174-405-110 1 445.73 (0.01) 445.72
0174-405-120 1 445.73 (0.01) 445.72
0174-406-010 1 445.73 (0.01) 445.72
0174-406-020 1 445.73 (0.01) 445.72
0174-406-030 1 445.73 (0.01) 445.72
0174-406-040 1 445.73 (0.01) 445.72
0174-406-050 1 445.73 (0.01) 445.72
0174-406-060 1 445.73 (0.01) 445.72
0174-406-070 1 445.73 (0.01) 445.72
0174-406-080 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 74 of 104 04/30/2024 07:49:42PM 178
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-406-090 1 445.73 (0.01) 445.72
0174-431-020 1 445.73 (0.01) 445.72
0174-431-030 1 445.73 (0.01) 445.72
0174-431-040 1 445.73 (0.01) 445.72
0174-431-050 1 445.73 (0.01) 445.72
0174-431-060 1 445.73 (0.01) 445.72
0174-431-070 1 445.73 (0.01) 445.72
0174-431-080 1 445.73 (0.01) 445.72
0174-431-090 1 445.73 (0.01) 445.72
0174-431-100 1 445.73 (0.01) 445.72
0174-431-110 1 445.73 (0.01) 445.72
0174-431-120 1 445.73 (0.01) 445.72
0174-431-130 1 445.73 (0.01) 445.72
0174-432-010 1 445.73 (0.01) 445.72
0174-432-020 1 445.73 (0.01) 445.72
0174-432-030 1 445.73 (0.01) 445.72
0174-432-040 1 445.73 (0.01) 445.72
0174-432-050 1 445.73 (0.01) 445.72
0174-432-060 1 445.73 (0.01) 445.72
0174-432-070 1 445.73 (0.01) 445.72
0174-432-080 1 445.73 (0.01) 445.72
0174-432-090 1 445.73 (0.01) 445.72
0174-432-100 1 445.73 (0.01) 445.72
0174-432-110 1 445.73 (0.01) 445.72
0174-432-120 1 445.73 (0.01) 445.72
0174-432-130 1 445.73 (0.01) 445.72
0174-432-140 1 445.73 (0.01) 445.72
0174-432-150 1 445.73 (0.01) 445.72
0174-432-160 1 445.73 (0.01) 445.72
0174-432-170 1 445.73 (0.01) 445.72
0174-432-180 1 445.73 (0.01) 445.72
0174-432-190 1 445.73 (0.01) 445.72
0174-432-200 1 445.73 (0.01) 445.72
0174-461-010 1 445.73 (0.01) 445.72
0174-461-020 1 445.73 (0.01) 445.72
0174-461-030 1 445.73 (0.01) 445.72
0174-461-040 1 445.73 (0.01) 445.72
0174-461-050 1 445.73 (0.01) 445.72
0174-461-060 1 445.73 (0.01) 445.72
0174-461-070 1 445.73 (0.01) 445.72
0174-461-080 1 445.73 (0.01) 445.72
0174-461-090 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 75 of 104 04/30/2024 07:49:42PM 179
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-461-100 1 445.73 (0.01) 445.72
0174-461-110 1 445.73 (0.01) 445.72
0174-461-120 1 445.73 (0.01) 445.72
0174-461-130 1 445.73 (0.01) 445.72
0174-461-140 1 445.73 (0.01) 445.72
0174-461-150 1 445.73 (0.01) 445.72
0174-461-160 1 445.73 (0.01) 445.72
0174-461-170 1 445.73 (0.01) 445.72
0174-461-180 1 445.73 (0.01) 445.72
0174-461-190 1 445.73 (0.01) 445.72
0174-461-200 1 445.73 (0.01) 445.72
0174-461-210 1 445.73 (0.01) 445.72
0174-461-220 1 445.73 (0.01) 445.72
0174-461-230 1 445.73 (0.01) 445.72
0174-461-240 1 445.73 (0.01) 445.72
0174-461-250 1 445.73 (0.01) 445.72
0174-461-260 1 445.73 (0.01) 445.72
0174-461-270 1 445.73 (0.01) 445.72
0174-461-280 1 445.73 (0.01) 445.72
0174-461-290 1 445.73 (0.01) 445.72
0174-461-300 1 445.73 (0.01) 445.72
0174-461-310 1 445.73 (0.01) 445.72
0174-461-320 1 445.73 (0.01) 445.72
0174-461-330 1 445.73 (0.01) 445.72
0174-461-340 1 445.73 (0.01) 445.72
0174-462-010 1 445.73 (0.01) 445.72
0174-462-020 1 445.73 (0.01) 445.72
0174-462-030 1 445.73 (0.01) 445.72
0174-462-040 1 445.73 (0.01) 445.72
0174-462-050 1 445.73 (0.01) 445.72
0174-462-060 1 445.73 (0.01) 445.72
0174-462-070 1 445.73 (0.01) 445.72
0174-462-080 1 445.73 (0.01) 445.72
0174-462-090 1 445.73 (0.01) 445.72
0174-462-100 1 445.73 (0.01) 445.72
0174-462-110 1 445.73 (0.01) 445.72
0174-462-120 1 445.73 (0.01) 445.72
0174-462-130 1 445.73 (0.01) 445.72
0174-462-140 1 445.73 (0.01) 445.72
0174-471-010 1 445.73 (0.01) 445.72
0174-471-020 1 445.73 (0.01) 445.72
0174-471-030 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 76 of 104 04/30/2024 07:49:42PM 180
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-471-040 1 445.73 (0.01) 445.72
0174-471-050 1 445.73 (0.01) 445.72
0174-472-020 1 445.73 (0.01) 445.72
0174-472-030 1 445.73 (0.01) 445.72
0174-472-040 1 445.73 (0.01) 445.72
0174-472-050 1 445.73 (0.01) 445.72
0174-472-060 1 445.73 (0.01) 445.72
0174-472-070 1 445.73 (0.01) 445.72
0174-472-080 1 445.73 (0.01) 445.72
0174-472-090 1 445.73 (0.01) 445.72
0174-472-100 1 445.73 (0.01) 445.72
0174-472-110 1 445.73 (0.01) 445.72
0174-472-120 1 445.73 (0.01) 445.72
0174-472-130 1 445.73 (0.01) 445.72
0174-472-140 1 445.73 (0.01) 445.72
0174-472-150 1 445.73 (0.01) 445.72
0174-472-160 1 445.73 (0.01) 445.72
0174-472-170 1 445.73 (0.01) 445.72
0174-472-180 1 445.73 (0.01) 445.72
0174-472-190 1 445.73 (0.01) 445.72
0174-472-200 1 445.73 (0.01) 445.72
0174-472-210 1 445.73 (0.01) 445.72
0174-473-010 1 445.73 (0.01) 445.72
0174-473-020 1 445.73 (0.01) 445.72
0174-473-030 1 445.73 (0.01) 445.72
0174-473-040 1 445.73 (0.01) 445.72
0174-473-050 1 445.73 (0.01) 445.72
0174-473-060 1 445.73 (0.01) 445.72
0174-473-070 1 445.73 (0.01) 445.72
0174-473-080 1 445.73 (0.01) 445.72
0174-473-090 1 445.73 (0.01) 445.72
0174-473-100 1 445.73 (0.01) 445.72
0174-473-110 1 445.73 (0.01) 445.72
0174-473-120 1 445.73 (0.01) 445.72
0174-473-130 1 445.73 (0.01) 445.72
0174-473-140 1 445.73 (0.01) 445.72
0174-481-010 1 445.73 (0.01) 445.72
0174-481-020 1 445.73 (0.01) 445.72
0174-481-030 1 445.73 (0.01) 445.72
0174-481-040 1 445.73 (0.01) 445.72
0174-481-050 1 445.73 (0.01) 445.72
0174-481-060 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 77 of 104 04/30/2024 07:49:42PM 181
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-481-070 1 445.73 (0.01) 445.72
0174-481-080 1 445.73 (0.01) 445.72
0174-481-090 1 445.73 (0.01) 445.72
0174-481-100 1 445.73 (0.01) 445.72
0174-481-110 1 445.73 (0.01) 445.72
0174-481-120 1 445.73 (0.01) 445.72
0174-481-130 1 445.73 (0.01) 445.72
0174-481-140 1 445.73 (0.01) 445.72
0174-481-150 1 445.73 (0.01) 445.72
0174-481-160 1 445.73 (0.01) 445.72
0174-481-170 1 445.73 (0.01) 445.72
0174-481-180 1 445.73 (0.01) 445.72
0174-481-190 1 445.73 (0.01) 445.72
0174-481-200 1 445.73 (0.01) 445.72
0174-481-210 1 445.73 (0.01) 445.72
0174-481-220 1 445.73 (0.01) 445.72
0174-481-230 1 445.73 (0.01) 445.72
0174-481-240 1 445.73 (0.01) 445.72
0174-481-250 1 445.73 (0.01) 445.72
0174-481-260 1 445.73 (0.01) 445.72
0174-482-010 1 445.73 (0.01) 445.72
0174-482-020 1 445.73 (0.01) 445.72
0174-482-030 1 445.73 (0.01) 445.72
0174-482-040 1 445.73 (0.01) 445.72
0174-482-050 1 445.73 (0.01) 445.72
0174-482-060 1 445.73 (0.01) 445.72
0174-482-070 1 445.73 (0.01) 445.72
0174-482-080 1 445.73 (0.01) 445.72
0174-482-090 1 445.73 (0.01) 445.72
0174-482-100 1 445.73 (0.01) 445.72
0174-482-110 1 445.73 (0.01) 445.72
0174-482-120 1 445.73 (0.01) 445.72
0174-482-130 1 445.73 (0.01) 445.72
0174-482-140 1 445.73 (0.01) 445.72
0174-482-150 1 445.73 (0.01) 445.72
0174-482-160 1 445.73 (0.01) 445.72
0174-482-170 1 445.73 (0.01) 445.72
0174-482-180 1 445.73 (0.01) 445.72
0174-482-190 1 445.73 (0.01) 445.72
0174-482-200 1 445.73 (0.01) 445.72
0174-491-010 1 445.73 (0.01) 445.72
0174-491-020 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 78 of 104 04/30/2024 07:49:42PM 182
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-491-030 1 445.73 (0.01) 445.72
0174-491-040 1 445.73 (0.01) 445.72
0174-491-050 1 445.73 (0.01) 445.72
0174-491-060 1 445.73 (0.01) 445.72
0174-491-070 1 445.73 (0.01) 445.72
0174-491-080 1 445.73 (0.01) 445.72
0174-491-090 1 445.73 (0.01) 445.72
0174-491-100 1 445.73 (0.01) 445.72
0174-491-110 1 445.73 (0.01) 445.72
0174-491-120 1 445.73 (0.01) 445.72
0174-491-130 1 445.73 (0.01) 445.72
0174-491-140 1 445.73 (0.01) 445.72
0174-491-150 1 445.73 (0.01) 445.72
0174-491-160 1 445.73 (0.01) 445.72
0174-491-170 1 445.73 (0.01) 445.72
0174-491-190 1 445.73 (0.01) 445.72
0174-491-200 1 445.73 (0.01) 445.72
0174-491-210 1 445.73 (0.01) 445.72
0174-491-220 1 445.73 (0.01) 445.72
0174-491-230 1 445.73 (0.01) 445.72
0174-491-240 1 445.73 (0.01) 445.72
0174-491-250 1 445.73 (0.01) 445.72
0174-491-260 1 445.73 (0.01) 445.72
0174-491-270 1 445.73 (0.01) 445.72
0174-491-280 1 445.73 (0.01) 445.72
0174-491-290 1 445.73 (0.01) 445.72
0174-491-300 1 445.73 (0.01) 445.72
0174-491-310 1 445.73 (0.01) 445.72
0174-491-320 1 445.73 (0.01) 445.72
0174-492-010 1 445.73 (0.01) 445.72
0174-492-020 1 445.73 (0.01) 445.72
0174-492-030 1 445.73 (0.01) 445.72
0174-492-040 1 445.73 (0.01) 445.72
0174-492-050 1 445.73 (0.01) 445.72
0174-492-060 1 445.73 (0.01) 445.72
0174-492-070 1 445.73 (0.01) 445.72
0174-492-080 1 445.73 (0.01) 445.72
0174-501-010 1 445.73 (0.01) 445.72
0174-501-020 1 445.73 (0.01) 445.72
0174-501-030 1 445.73 (0.01) 445.72
0174-501-040 1 445.73 (0.01) 445.72
0174-501-050 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 79 of 104 04/30/2024 07:49:42PM 183
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-501-060 1 445.73 (0.01) 445.72
0174-501-070 1 445.73 (0.01) 445.72
0174-501-080 1 445.73 (0.01) 445.72
0174-501-090 1 445.73 (0.01) 445.72
0174-501-100 1 445.73 (0.01) 445.72
0174-501-110 1 445.73 (0.01) 445.72
0174-501-120 1 445.73 (0.01) 445.72
0174-501-130 1 445.73 (0.01) 445.72
0174-501-140 1 445.73 (0.01) 445.72
0174-501-150 1 445.73 (0.01) 445.72
0174-501-160 1 445.73 (0.01) 445.72
0174-501-170 1 445.73 (0.01) 445.72
0174-501-180 1 445.73 (0.01) 445.72
0174-501-190 1 445.73 (0.01) 445.72
0174-501-200 1 445.73 (0.01) 445.72
0174-502-010 1 445.73 (0.01) 445.72
0174-502-020 1 445.73 (0.01) 445.72
0174-502-030 1 445.73 (0.01) 445.72
0174-502-040 1 445.73 (0.01) 445.72
0174-502-050 1 445.73 (0.01) 445.72
0174-502-060 1 445.73 (0.01) 445.72
0174-502-070 1 445.73 (0.01) 445.72
0174-502-080 1 445.73 (0.01) 445.72
0174-502-090 1 445.73 (0.01) 445.72
0174-502-100 1 445.73 (0.01) 445.72
0174-502-110 1 445.73 (0.01) 445.72
0174-502-120 1 445.73 (0.01) 445.72
0174-502-130 1 445.73 (0.01) 445.72
0174-502-140 1 445.73 (0.01) 445.72
0174-502-150 1 445.73 (0.01) 445.72
0174-502-160 1 445.73 (0.01) 445.72
0174-502-170 1 445.73 (0.01) 445.72
0174-502-180 1 445.73 (0.01) 445.72
0174-503-010 1 445.73 (0.01) 445.72
0174-503-020 1 445.73 (0.01) 445.72
0174-503-030 1 445.73 (0.01) 445.72
0174-503-040 1 445.73 (0.01) 445.72
0174-503-050 1 445.73 (0.01) 445.72
0174-503-060 1 445.73 (0.01) 445.72
0174-503-070 1 445.73 (0.01) 445.72
0174-503-080 1 445.73 (0.01) 445.72
0174-503-090 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 80 of 104 04/30/2024 07:49:42PM 184
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-511-010 1 445.73 (0.01) 445.72
0174-511-020 1 445.73 (0.01) 445.72
0174-511-030 1 445.73 (0.01) 445.72
0174-511-040 1 445.73 (0.01) 445.72
0174-511-050 1 445.73 (0.01) 445.72
0174-511-060 1 445.73 (0.01) 445.72
0174-511-070 1 445.73 (0.01) 445.72
0174-511-080 1 445.73 (0.01) 445.72
0174-511-090 1 445.73 (0.01) 445.72
0174-511-100 1 445.73 (0.01) 445.72
0174-511-110 1 445.73 (0.01) 445.72
0174-511-120 1 445.73 (0.01) 445.72
0174-511-130 1 445.73 (0.01) 445.72
0174-511-140 1 445.73 (0.01) 445.72
0174-512-010 1 445.73 (0.01) 445.72
0174-512-020 1 445.73 (0.01) 445.72
0174-512-030 1 445.73 (0.01) 445.72
0174-512-040 1 445.73 (0.01) 445.72
0174-512-050 1 445.73 (0.01) 445.72
0174-512-060 1 445.73 (0.01) 445.72
0174-512-070 1 445.73 (0.01) 445.72
0174-512-080 1 445.73 (0.01) 445.72
0174-512-090 1 445.73 (0.01) 445.72
0174-512-100 1 445.73 (0.01) 445.72
0174-513-010 1 445.73 (0.01) 445.72
0174-513-020 1 445.73 (0.01) 445.72
0174-513-030 1 445.73 (0.01) 445.72
0174-513-040 1 445.73 (0.01) 445.72
0174-513-050 1 445.73 (0.01) 445.72
0174-513-060 1 445.73 (0.01) 445.72
0174-513-070 1 445.73 (0.01) 445.72
0174-513-080 1 445.73 (0.01) 445.72
0174-513-090 1 445.73 (0.01) 445.72
0174-513-100 1 445.73 (0.01) 445.72
0174-514-030 1 445.73 (0.01) 445.72
0174-514-040 1 445.73 (0.01) 445.72
0174-514-050 1 445.73 (0.01) 445.72
0174-514-060 1 445.73 (0.01) 445.72
0174-514-070 1 445.73 (0.01) 445.72
0174-514-080 1 445.73 (0.01) 445.72
0174-514-090 1 445.73 (0.01) 445.72
0174-514-110 1 445.73 (0.01) 445.72
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 81 of 104 04/30/2024 07:49:42PM 185
City of Suisun City
Peterson Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0174-514-120 1 445.73 (0.01) 445.72
0174-514-130 1 445.73 (0.01) 445.72
0174-514-140 1 445.73 (0.01) 445.72
0174-514-150 1 445.73 (0.01) 445.72
0174-514-160 1 445.73 (0.01) 445.72
0174-514-170 1 445.73 (0.01) 445.72
0174-514-180 1 445.73 (0.01) 445.72
0174-514-190 1 445.73 (0.01) 445.72
0174-514-200 1 445.73 (0.01) 445.72
0174-514-210 1 445.73 (0.01) 445.72
0174-514-220 1 445.73 (0.01) 445.72
0174-514-230 1 445.73 (0.01) 445.72
0174-514-240 1 445.73 (0.01) 445.72
0174-514-250 1 445.73 (0.01) 445.72
0174-514-260 1 445.73 (0.01) 445.72
0174-514-270 1 445.73 (0.01) 445.72
0174-514-280 1 445.73 (0.01) 445.72
605 $269,666.65 ($6.05) $269,660.60605 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 82 of 104 04/30/2024 07:49:42PM 186
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-073-010 1 $962.79 ($0.01) $962.78
0032-073-020 1 962.79 (0.01) 962.78
0032-073-030 1 962.79 (0.01) 962.78
0032-073-040 1 962.79 (0.01) 962.78
0032-073-050 1 962.79 (0.01) 962.78
0032-073-060 1 962.79 (0.01) 962.78
0032-073-070 1 962.79 (0.01) 962.78
0032-073-080 1 962.79 (0.01) 962.78
0032-073-090 1 962.79 (0.01) 962.78
0032-073-100 1 962.79 (0.01) 962.78
0032-073-110 1 962.79 (0.01) 962.78
0032-073-120 1 962.79 (0.01) 962.78
0032-073-130 1 962.79 (0.01) 962.78
0032-073-140 1 962.79 (0.01) 962.78
0032-073-150 1 962.79 (0.01) 962.78
0032-073-160 1 962.79 (0.01) 962.78
0032-073-170 1 962.79 (0.01) 962.78
0032-073-180 1 962.79 (0.01) 962.78
0032-073-190 1 962.79 (0.01) 962.78
0032-073-200 1 962.79 (0.01) 962.78
0032-074-010 1 962.79 (0.01) 962.78
0032-074-020 1 962.79 (0.01) 962.78
0032-074-030 1 962.79 (0.01) 962.78
0032-074-040 1 962.79 (0.01) 962.78
0032-074-050 1 962.79 (0.01) 962.78
0032-074-060 1 962.79 (0.01) 962.78
0032-074-070 1 962.79 (0.01) 962.78
0032-074-080 1 962.79 (0.01) 962.78
0032-074-090 1 962.79 (0.01) 962.78
0032-074-100 1 962.79 (0.01) 962.78
0032-074-110 1 962.79 (0.01) 962.78
0032-074-120 1 962.79 (0.01) 962.78
0032-074-130 1 962.79 (0.01) 962.78
0032-074-140 1 962.79 (0.01) 962.78
0032-074-150 1 962.79 (0.01) 962.78
0032-074-160 1 962.79 (0.01) 962.78
0032-074-170 1 962.79 (0.01) 962.78
0032-074-180 1 962.79 (0.01) 962.78
0032-074-190 1 962.79 (0.01) 962.78
0032-074-200 1 962.79 (0.01) 962.78
0032-074-210 1 962.79 (0.01) 962.78
0032-075-010 1 962.79 (0.01) 962.78
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 83 of 104 04/30/2024 07:49:42PM 187
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-075-020 1 962.79 (0.01) 962.78
0032-075-030 1 962.79 (0.01) 962.78
0032-075-040 1 962.79 (0.01) 962.78
0032-075-050 1 962.79 (0.01) 962.78
0032-075-060 1 962.79 (0.01) 962.78
0032-075-070 1 962.79 (0.01) 962.78
0032-075-080 1 962.79 (0.01) 962.78
0032-075-090 1 962.79 (0.01) 962.78
0032-075-100 1 962.79 (0.01) 962.78
0032-075-110 1 962.79 (0.01) 962.78
0032-075-120 1 962.79 (0.01) 962.78
0032-075-130 1 962.79 (0.01) 962.78
0032-075-140 1 962.79 (0.01) 962.78
0032-075-150 1 962.79 (0.01) 962.78
0032-075-160 1 962.79 (0.01) 962.78
0032-075-170 1 962.79 (0.01) 962.78
0032-075-180 1 962.79 (0.01) 962.78
0032-076-010 1 962.79 (0.01) 962.78
0032-076-020 1 962.79 (0.01) 962.78
0032-076-030 1 962.79 (0.01) 962.78
0032-076-040 1 962.79 (0.01) 962.78
0032-076-050 1 962.79 (0.01) 962.78
0032-076-060 1 962.79 (0.01) 962.78
0032-076-070 1 962.79 (0.01) 962.78
0032-076-080 1 962.79 (0.01) 962.78
0032-076-090 1 962.79 (0.01) 962.78
0032-076-100 1 962.79 (0.01) 962.78
0032-076-110 1 962.79 (0.01) 962.78
0032-076-120 1 962.79 (0.01) 962.78
0032-076-130 1 962.79 (0.01) 962.78
0032-076-140 1 962.79 (0.01) 962.78
0032-076-150 1 962.79 (0.01) 962.78
0032-076-160 1 962.79 (0.01) 962.78
0032-076-170 1 962.79 (0.01) 962.78
0032-077-010 1 962.79 (0.01) 962.78
0032-077-020 1 962.79 (0.01) 962.78
0032-077-030 1 962.79 (0.01) 962.78
0032-077-040 1 962.79 (0.01) 962.78
0032-077-050 1 962.79 (0.01) 962.78
0032-077-060 1 962.79 (0.01) 962.78
0032-077-070 1 962.79 (0.01) 962.78
0032-077-080 1 962.79 (0.01) 962.78
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 84 of 104 04/30/2024 07:49:42PM 188
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-077-090 1 962.79 (0.01) 962.78
0032-077-100 1 962.79 (0.01) 962.78
0032-077-110 1 962.79 (0.01) 962.78
0032-077-120 1 962.79 (0.01) 962.78
0032-077-130 1 962.79 (0.01) 962.78
0032-077-140 1 962.79 (0.01) 962.78
0032-077-150 1 962.79 (0.01) 962.78
0032-077-160 1 962.79 (0.01) 962.78
0032-077-170 1 962.79 (0.01) 962.78
0032-077-180 1 962.79 (0.01) 962.78
94 $90,502.26 ($0.94) $90,501.3294 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 85 of 104 04/30/2024 07:49:42PM 189
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-073-010 1 $347.25 ($0.01) $347.24
0032-073-020 1 347.25 (0.01) 347.24
0032-073-030 1 347.25 (0.01) 347.24
0032-073-040 1 347.25 (0.01) 347.24
0032-073-050 1 347.25 (0.01) 347.24
0032-073-060 1 347.25 (0.01) 347.24
0032-073-070 1 347.25 (0.01) 347.24
0032-073-080 1 347.25 (0.01) 347.24
0032-073-090 1 347.25 (0.01) 347.24
0032-073-100 1 347.25 (0.01) 347.24
0032-073-110 1 347.25 (0.01) 347.24
0032-073-120 1 347.25 (0.01) 347.24
0032-073-130 1 347.25 (0.01) 347.24
0032-073-140 1 347.25 (0.01) 347.24
0032-073-150 1 347.25 (0.01) 347.24
0032-073-160 1 347.25 (0.01) 347.24
0032-073-170 1 347.25 (0.01) 347.24
0032-073-180 1 347.25 (0.01) 347.24
0032-073-190 1 347.25 (0.01) 347.24
0032-073-200 1 347.25 (0.01) 347.24
0032-074-010 1 347.25 (0.01) 347.24
0032-074-020 1 347.25 (0.01) 347.24
0032-074-030 1 347.25 (0.01) 347.24
0032-074-040 1 347.25 (0.01) 347.24
0032-074-050 1 347.25 (0.01) 347.24
0032-074-060 1 347.25 (0.01) 347.24
0032-074-070 1 347.25 (0.01) 347.24
0032-074-080 1 347.25 (0.01) 347.24
0032-074-090 1 347.25 (0.01) 347.24
0032-074-100 1 347.25 (0.01) 347.24
0032-074-110 1 347.25 (0.01) 347.24
0032-074-120 1 347.25 (0.01) 347.24
0032-074-130 1 347.25 (0.01) 347.24
0032-074-140 1 347.25 (0.01) 347.24
0032-074-150 1 347.25 (0.01) 347.24
0032-074-160 1 347.25 (0.01) 347.24
0032-074-170 1 347.25 (0.01) 347.24
0032-074-180 1 347.25 (0.01) 347.24
0032-074-190 1 347.25 (0.01) 347.24
0032-074-200 1 347.25 (0.01) 347.24
0032-074-210 1 347.25 (0.01) 347.24
0032-075-010 1 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 86 of 104 04/30/2024 07:49:42PM 190
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-075-020 1 347.25 (0.01) 347.24
0032-075-030 1 347.25 (0.01) 347.24
0032-075-040 1 347.25 (0.01) 347.24
0032-075-050 1 347.25 (0.01) 347.24
0032-075-060 1 347.25 (0.01) 347.24
0032-075-070 1 347.25 (0.01) 347.24
0032-075-080 1 347.25 (0.01) 347.24
0032-075-090 1 347.25 (0.01) 347.24
0032-075-100 1 347.25 (0.01) 347.24
0032-075-110 1 347.25 (0.01) 347.24
0032-075-120 1 347.25 (0.01) 347.24
0032-075-130 1 347.25 (0.01) 347.24
0032-075-140 1 347.25 (0.01) 347.24
0032-075-150 1 347.25 (0.01) 347.24
0032-075-160 1 347.25 (0.01) 347.24
0032-075-170 1 347.25 (0.01) 347.24
0032-075-180 1 347.25 (0.01) 347.24
0032-076-010 1 347.25 (0.01) 347.24
0032-076-020 1 347.25 (0.01) 347.24
0032-076-030 1 347.25 (0.01) 347.24
0032-076-040 1 347.25 (0.01) 347.24
0032-076-050 1 347.25 (0.01) 347.24
0032-076-060 1 347.25 (0.01) 347.24
0032-076-070 1 347.25 (0.01) 347.24
0032-076-080 1 347.25 (0.01) 347.24
0032-076-090 1 347.25 (0.01) 347.24
0032-076-100 1 347.25 (0.01) 347.24
0032-076-110 1 347.25 (0.01) 347.24
0032-076-120 1 347.25 (0.01) 347.24
0032-076-130 1 347.25 (0.01) 347.24
0032-076-140 1 347.25 (0.01) 347.24
0032-076-150 1 347.25 (0.01) 347.24
0032-076-160 1 347.25 (0.01) 347.24
0032-076-170 1 347.25 (0.01) 347.24
0032-077-010 1 347.25 (0.01) 347.24
0032-077-020 1 347.25 (0.01) 347.24
0032-077-030 1 347.25 (0.01) 347.24
0032-077-040 1 347.25 (0.01) 347.24
0032-077-050 1 347.25 (0.01) 347.24
0032-077-060 1 347.25 (0.01) 347.24
0032-077-070 1 347.25 (0.01) 347.24
0032-077-080 1 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 87 of 104 04/30/2024 07:49:42PM 191
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone A Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-077-090 1 347.25 (0.01) 347.24
0032-077-100 1 347.25 (0.01) 347.24
0032-077-110 1 347.25 (0.01) 347.24
0032-077-120 1 347.25 (0.01) 347.24
0032-077-130 1 347.25 (0.01) 347.24
0032-077-140 1 347.25 (0.01) 347.24
0032-077-150 1 347.25 (0.01) 347.24
0032-077-160 1 347.25 (0.01) 347.24
0032-077-170 1 347.25 (0.01) 347.24
0032-077-180 1 347.25 (0.01) 347.24
94 $32,641.50 ($0.94) $32,640.5694 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 88 of 104 04/30/2024 07:49:42PM 192
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone B Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-101-420 7 $6,739.57 ($0.01) $6,739.56
0032-101-440 1 962.79 (0.01) 962.78
0032-101-450 1 962.79 (0.01) 962.78
0032-101-460 1 962.79 (0.01) 962.78
0032-101-470 1 962.79 (0.01) 962.78
0032-101-480 1 962.79 (0.01) 962.78
0032-102-160 8.95 8,617.02 0.00 8,617.02
20.95 $20,170.54 ($0.06) $20,170.487 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 89 of 104 04/30/2024 07:49:42PM 193
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone B Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-101-420 7 $2,430.76 $0.00 $2,430.76
0032-101-440 1 347.25 (0.01) 347.24
0032-101-450 1 347.25 (0.01) 347.24
0032-101-460 1 347.25 (0.01) 347.24
0032-101-470 1 347.25 (0.01) 347.24
0032-101-480 1 347.25 (0.01) 347.24
0032-102-160 8.95 3,107.90 0.00 3,107.90
20.95 $7,274.91 ($0.05) $7,274.867 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 90 of 104 04/30/2024 07:49:42PM 194
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone C-D Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-051-060 0 $2,094.72 $0.00 $2,094.72
0032-051-090 0 3,293.77 (0.01) 3,293.76
0032-061-020 0 15,024.25 (0.01) 15,024.24
0032-061-390 0 2,484.78 0.00 2,484.78
0032-061-400 0 20,369.42 0.00 20,369.42
0032-061-440 0 11,773.81 (0.01) 11,773.80
0032-091-180 0 7,266.54 0.00 7,266.54
0032-091-190 0 15,847.70 0.00 15,847.70
0032-091-200 0 2,975.95 (0.01) 2,975.94
0032-141-110 0 1,401.30 0.00 1,401.30
0032-141-130 0 2,426.99 (0.01) 2,426.98
0032-141-150 0 9,447.94 0.00 9,447.94
0032-142-180 0 895.67 (0.01) 895.66
0032-142-200 0 1,444.64 0.00 1,444.64
0032-142-210 0 1,155.71 (0.01) 1,155.70
0032-142-220 0 1,097.92 0.00 1,097.92
0032-142-240 0 2,426.99 (0.01) 2,426.98
0032-142-250 0 1,892.47 (0.01) 1,892.46
0032-142-280 0 2,268.08 0.00 2,268.08
0032-142-300 0 2,557.01 (0.01) 2,557.00
0032-172-100 0 1,444.64 0.00 1,444.64
0032-172-110 0 1,444.64 0.00 1,444.64
0032-172-120 0 1,444.64 0.00 1,444.64
0032-172-130 0 1,444.64 0.00 1,444.64
0032-172-140 0 1,444.64 0.00 1,444.64
0032-172-150 0 1,444.64 0.00 1,444.64
0032-172-160 0 1,444.64 0.00 1,444.64
0032-172-170 0 1,444.64 0.00 1,444.64
0032-172-180 0 1,444.64 0.00 1,444.64
0032-172-190 0 1,444.64 0.00 1,444.64
0032-172-200 0 1,444.64 0.00 1,444.64
0032-172-210 0 1,444.64 0.00 1,444.64
0032-172-230 0 1,444.64 0.00 1,444.64
0032-172-240 0 1,444.64 0.00 1,444.64
0032-172-250 0 1,444.64 0.00 1,444.64
0032-172-260 0 1,444.64 0.00 1,444.64
0032-172-270 0 1,444.64 0.00 1,444.64
0032-172-280 0 1,444.64 0.00 1,444.64
0032-172-290 0 1,444.64 0.00 1,444.64
0032-172-300 0 1,444.64 0.00 1,444.64
0032-172-310 0 1,444.64 0.00 1,444.64
0032-172-320 0 1,444.64 0.00 1,444.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 91 of 104 04/30/2024 07:49:43PM 195
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone C-D Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-173-010 0 1,444.64 0.00 1,444.64
0032-173-020 0 1,444.64 0.00 1,444.64
0032-173-030 0 1,444.64 0.00 1,444.64
0032-173-040 0 1,444.64 0.00 1,444.64
0032-200-320 0 19,502.64 0.00 19,502.64
0032-200-330 0 8,133.32 0.00 8,133.32
0 $173,342.26 ($0.10) $173,342.1648 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 92 of 104 04/30/2024 07:49:43PM 196
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone C-D Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-051-060 0 $503.51 ($0.01) $503.50
0032-051-090 0 791.73 (0.01) 791.72
0032-061-020 0 3,611.41 (0.01) 3,611.40
0032-061-390 0 597.27 (0.01) 597.26
0032-061-400 0 4,896.24 0.00 4,896.24
0032-061-410 0 819.51 (0.01) 819.50
0032-061-430 0 104.17 (0.01) 104.16
0032-061-440 0 3,420.42 0.00 3,420.42
0032-091-180 0 1,746.67 (0.01) 1,746.66
0032-091-190 0 3,809.35 (0.01) 3,809.34
0032-091-200 0 715.33 (0.01) 715.32
0032-091-220 0 277.80 0.00 277.80
0032-141-110 0 336.83 (0.01) 336.82
0032-141-130 0 583.38 0.00 583.38
0032-141-150 0 2,271.02 0.00 2,271.02
0032-142-180 0 215.29 (0.01) 215.28
0032-142-200 0 347.25 (0.01) 347.24
0032-142-210 0 277.80 0.00 277.80
0032-142-220 0 263.91 (0.01) 263.90
0032-142-240 0 583.38 0.00 583.38
0032-142-250 0 454.89 (0.01) 454.88
0032-142-280 0 545.18 0.00 545.18
0032-142-300 0 614.63 (0.01) 614.62
0032-172-100 0 347.25 (0.01) 347.24
0032-172-110 0 347.25 (0.01) 347.24
0032-172-120 0 347.25 (0.01) 347.24
0032-172-130 0 347.25 (0.01) 347.24
0032-172-140 0 347.25 (0.01) 347.24
0032-172-150 0 347.25 (0.01) 347.24
0032-172-160 0 347.25 (0.01) 347.24
0032-172-170 0 347.25 (0.01) 347.24
0032-172-180 0 347.25 (0.01) 347.24
0032-172-190 0 347.25 (0.01) 347.24
0032-172-200 0 347.25 (0.01) 347.24
0032-172-210 0 347.25 (0.01) 347.24
0032-172-230 0 347.25 (0.01) 347.24
0032-172-240 0 347.25 (0.01) 347.24
0032-172-250 0 347.25 (0.01) 347.24
0032-172-260 0 347.25 (0.01) 347.24
0032-172-270 0 347.25 (0.01) 347.24
0032-172-280 0 347.25 (0.01) 347.24
0032-172-290 0 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 93 of 104 04/30/2024 07:49:43PM 197
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone C-D Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-172-300 0 347.25 (0.01) 347.24
0032-172-310 0 347.25 (0.01) 347.24
0032-172-320 0 347.25 (0.01) 347.24
0032-173-010 0 347.25 (0.01) 347.24
0032-173-020 0 347.25 (0.01) 347.24
0032-173-030 0 347.25 (0.01) 347.24
0032-173-040 0 347.25 (0.01) 347.24
0032-200-320 0 4,687.89 (0.01) 4,687.88
0032-200-330 0 1,955.02 0.00 1,955.02
0 $43,458.38 ($0.42) $43,457.9651 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 94 of 104 04/30/2024 07:49:43PM 198
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone E Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-471-010 1 $962.79 ($0.01) $962.78
0032-471-020 1 962.79 (0.01) 962.78
0032-471-040 1 962.79 (0.01) 962.78
0032-471-050 1 962.79 (0.01) 962.78
0032-472-010 1 962.79 (0.01) 962.78
0032-472-020 1 962.79 (0.01) 962.78
0032-472-030 1 962.79 (0.01) 962.78
0032-472-040 1 962.79 (0.01) 962.78
0032-472-050 1 962.79 (0.01) 962.78
0032-472-060 1 962.79 (0.01) 962.78
0032-472-070 1 962.79 (0.01) 962.78
0032-472-080 1 962.79 (0.01) 962.78
0032-472-090 1 962.79 (0.01) 962.78
0032-472-100 1 962.79 (0.01) 962.78
0032-472-110 1 962.79 (0.01) 962.78
0032-472-120 1 962.79 (0.01) 962.78
0032-472-130 1 962.79 (0.01) 962.78
0032-472-140 1 962.79 (0.01) 962.78
0032-472-150 1 962.79 (0.01) 962.78
0032-472-160 1 962.79 (0.01) 962.78
0032-472-180 1 962.79 (0.01) 962.78
0032-472-190 1 962.79 (0.01) 962.78
0032-472-200 1 962.79 (0.01) 962.78
0032-472-210 1 962.79 (0.01) 962.78
0032-472-220 1 962.79 (0.01) 962.78
0032-472-230 1 962.79 (0.01) 962.78
0032-472-240 1 962.79 (0.01) 962.78
0032-472-250 1 962.79 (0.01) 962.78
0032-472-260 1 962.79 (0.01) 962.78
0032-472-270 1 962.79 (0.01) 962.78
0032-472-280 1 962.79 (0.01) 962.78
0032-472-290 1 962.79 (0.01) 962.78
0032-473-010 1 962.79 (0.01) 962.78
0032-473-030 1 962.79 (0.01) 962.78
0032-473-040 1 962.79 (0.01) 962.78
0032-473-050 1 962.79 (0.01) 962.78
0032-474-010 1 962.79 (0.01) 962.78
0032-474-020 1 962.79 (0.01) 962.78
0032-474-030 1 962.79 (0.01) 962.78
0032-474-040 1 962.79 (0.01) 962.78
0032-474-050 1 962.79 (0.01) 962.78
0032-474-060 1 962.79 (0.01) 962.78
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 95 of 104 04/30/2024 07:49:43PM 199
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone E Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-474-070 1 962.79 (0.01) 962.78
0032-474-100 1 962.79 (0.01) 962.78
0032-474-110 1 962.79 (0.01) 962.78
0032-474-120 1 962.79 (0.01) 962.78
0032-474-130 1 962.79 (0.01) 962.78
0032-474-140 1 962.79 (0.01) 962.78
0032-474-150 1 962.79 (0.01) 962.78
0032-474-160 1 962.79 (0.01) 962.78
0032-474-170 1 962.79 (0.01) 962.78
0032-474-180 1 962.79 (0.01) 962.78
0032-474-190 1 962.79 (0.01) 962.78
0032-474-200 1 962.79 (0.01) 962.78
0032-474-210 1 962.79 (0.01) 962.78
55 $52,953.45 ($0.55) $52,952.9055 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 96 of 104 04/30/2024 07:49:43PM 200
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone E Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-471-010 1 $347.25 ($0.01) $347.24
0032-471-020 1 347.25 (0.01) 347.24
0032-471-040 1 347.25 (0.01) 347.24
0032-471-050 1 347.25 (0.01) 347.24
0032-472-010 1 347.25 (0.01) 347.24
0032-472-020 1 347.25 (0.01) 347.24
0032-472-030 1 347.25 (0.01) 347.24
0032-472-040 1 347.25 (0.01) 347.24
0032-472-050 1 347.25 (0.01) 347.24
0032-472-060 1 347.25 (0.01) 347.24
0032-472-070 1 347.25 (0.01) 347.24
0032-472-080 1 347.25 (0.01) 347.24
0032-472-090 1 347.25 (0.01) 347.24
0032-472-100 1 347.25 (0.01) 347.24
0032-472-110 1 347.25 (0.01) 347.24
0032-472-120 1 347.25 (0.01) 347.24
0032-472-130 1 347.25 (0.01) 347.24
0032-472-140 1 347.25 (0.01) 347.24
0032-472-150 1 347.25 (0.01) 347.24
0032-472-160 1 347.25 (0.01) 347.24
0032-472-180 1 347.25 (0.01) 347.24
0032-472-190 1 347.25 (0.01) 347.24
0032-472-200 1 347.25 (0.01) 347.24
0032-472-210 1 347.25 (0.01) 347.24
0032-472-220 1 347.25 (0.01) 347.24
0032-472-230 1 347.25 (0.01) 347.24
0032-472-240 1 347.25 (0.01) 347.24
0032-472-250 1 347.25 (0.01) 347.24
0032-472-260 1 347.25 (0.01) 347.24
0032-472-270 1 347.25 (0.01) 347.24
0032-472-280 1 347.25 (0.01) 347.24
0032-472-290 1 347.25 (0.01) 347.24
0032-473-010 1 347.25 (0.01) 347.24
0032-473-030 1 347.25 (0.01) 347.24
0032-473-040 1 347.25 (0.01) 347.24
0032-473-050 1 347.25 (0.01) 347.24
0032-474-010 1 347.25 (0.01) 347.24
0032-474-020 1 347.25 (0.01) 347.24
0032-474-030 1 347.25 (0.01) 347.24
0032-474-040 1 347.25 (0.01) 347.24
0032-474-050 1 347.25 (0.01) 347.24
0032-474-060 1 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 97 of 104 04/30/2024 07:49:43PM 201
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone E Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-474-070 1 347.25 (0.01) 347.24
0032-474-100 1 347.25 (0.01) 347.24
0032-474-110 1 347.25 (0.01) 347.24
0032-474-120 1 347.25 (0.01) 347.24
0032-474-130 1 347.25 (0.01) 347.24
0032-474-140 1 347.25 (0.01) 347.24
0032-474-150 1 347.25 (0.01) 347.24
0032-474-160 1 347.25 (0.01) 347.24
0032-474-170 1 347.25 (0.01) 347.24
0032-474-180 1 347.25 (0.01) 347.24
0032-474-190 1 347.25 (0.01) 347.24
0032-474-200 1 347.25 (0.01) 347.24
0032-474-210 1 347.25 (0.01) 347.24
55 $19,098.75 ($0.55) $19,098.2055 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 98 of 104 04/30/2024 07:49:43PM 202
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-291-070 1 $962.79 ($0.01) $962.78
0032-291-080 1 962.79 (0.01) 962.78
0032-291-090 1 962.79 (0.01) 962.78
0032-291-100 1 962.79 (0.01) 962.78
0032-291-110 1 962.79 (0.01) 962.78
0032-291-120 1 962.79 (0.01) 962.78
0032-291-130 1 962.79 (0.01) 962.78
0032-291-140 1 962.79 (0.01) 962.78
0032-291-150 1 962.79 (0.01) 962.78
0032-291-160 1 962.79 (0.01) 962.78
0032-291-170 1 962.79 (0.01) 962.78
0032-291-180 1 962.79 (0.01) 962.78
0032-291-190 1 962.79 (0.01) 962.78
0032-291-200 1 962.79 (0.01) 962.78
0032-291-210 1 962.79 (0.01) 962.78
0032-291-220 1 962.79 (0.01) 962.78
0032-291-230 1 962.79 (0.01) 962.78
0032-293-010 1 962.79 (0.01) 962.78
0032-293-020 1 962.79 (0.01) 962.78
0032-293-030 1 962.79 (0.01) 962.78
0032-293-040 1 962.79 (0.01) 962.78
0032-293-050 1 962.79 (0.01) 962.78
0032-293-070 1 962.79 (0.01) 962.78
0032-293-080 1 962.79 (0.01) 962.78
0032-293-090 1 962.79 (0.01) 962.78
0032-293-100 1 962.79 (0.01) 962.78
0032-293-110 1 962.79 (0.01) 962.78
0032-293-120 1 962.79 (0.01) 962.78
0032-293-130 1 962.79 (0.01) 962.78
0032-293-140 1 962.79 (0.01) 962.78
0032-293-150 1 962.79 (0.01) 962.78
0032-293-160 1 962.79 (0.01) 962.78
0032-293-170 1 962.79 (0.01) 962.78
0032-293-180 1 962.79 (0.01) 962.78
0032-293-190 1 962.79 (0.01) 962.78
0032-293-200 1 962.79 (0.01) 962.78
0032-293-210 1 962.79 (0.01) 962.78
0032-293-220 1 962.79 (0.01) 962.78
0032-293-230 1 962.79 (0.01) 962.78
0032-293-240 1 962.79 (0.01) 962.78
0032-293-250 1 962.79 (0.01) 962.78
0032-293-260 1 962.79 (0.01) 962.78
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 99 of 104 04/30/2024 07:49:43PM 203
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-294-010 1 962.79 (0.01) 962.78
0032-294-020 1 962.79 (0.01) 962.78
0032-294-030 1 962.79 (0.01) 962.78
0032-294-040 1 962.79 (0.01) 962.78
0032-294-050 1 962.79 (0.01) 962.78
0032-294-060 1 962.79 (0.01) 962.78
0032-294-070 1 962.79 (0.01) 962.78
0032-294-080 1 962.79 (0.01) 962.78
0032-294-090 1 962.79 (0.01) 962.78
0032-294-100 1 962.79 (0.01) 962.78
0032-294-110 1 962.79 (0.01) 962.78
0032-294-120 1 962.79 (0.01) 962.78
0032-294-130 1 962.79 (0.01) 962.78
0032-294-140 1 962.79 (0.01) 962.78
0032-295-010 1 962.79 (0.01) 962.78
0032-295-020 1 962.79 (0.01) 962.78
0032-295-030 1 962.79 (0.01) 962.78
0032-295-040 1 962.79 (0.01) 962.78
0032-295-050 1 962.79 (0.01) 962.78
0032-295-060 1 962.79 (0.01) 962.78
0032-295-070 1 962.79 (0.01) 962.78
0032-295-080 1 962.79 (0.01) 962.78
0032-295-090 1 962.79 (0.01) 962.78
0032-295-100 1 962.79 (0.01) 962.78
0032-295-110 1 962.79 (0.01) 962.78
0032-295-120 1 962.79 (0.01) 962.78
0032-295-130 1 962.79 (0.01) 962.78
0032-295-140 1 962.79 (0.01) 962.78
0032-295-150 1 962.79 (0.01) 962.78
0032-295-160 1 962.79 (0.01) 962.78
0032-295-170 1 962.79 (0.01) 962.78
0032-296-010 1 962.79 (0.01) 962.78
0032-296-020 1 962.79 (0.01) 962.78
0032-296-030 1 962.79 (0.01) 962.78
0032-296-040 1 962.79 (0.01) 962.78
0032-296-050 1 962.79 (0.01) 962.78
0032-296-060 1 962.79 (0.01) 962.78
0032-296-070 1 962.79 (0.01) 962.78
0032-296-080 1 962.79 (0.01) 962.78
0032-296-090 1 962.79 (0.01) 962.78
0032-296-100 1 962.79 (0.01) 962.78
0032-296-110 1 962.79 (0.01) 962.78
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 100 of 104 04/30/2024 07:49:43PM 204
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Maintenance Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-296-120 1 962.79 (0.01) 962.78
0032-296-130 1 962.79 (0.01) 962.78
0032-296-140 1 962.79 (0.01) 962.78
0032-296-150 1 962.79 (0.01) 962.78
0032-296-160 1 962.79 (0.01) 962.78
89 $85,688.31 ($0.89) $85,687.4289 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 101 of 104 04/30/2024 07:49:43PM 205
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-291-070 1 $347.25 ($0.01) $347.24
0032-291-080 1 347.25 (0.01) 347.24
0032-291-090 1 347.25 (0.01) 347.24
0032-291-100 1 347.25 (0.01) 347.24
0032-291-110 1 347.25 (0.01) 347.24
0032-291-120 1 347.25 (0.01) 347.24
0032-291-130 1 347.25 (0.01) 347.24
0032-291-140 1 347.25 (0.01) 347.24
0032-291-150 1 347.25 (0.01) 347.24
0032-291-160 1 347.25 (0.01) 347.24
0032-291-170 1 347.25 (0.01) 347.24
0032-291-180 1 347.25 (0.01) 347.24
0032-291-190 1 347.25 (0.01) 347.24
0032-291-200 1 347.25 (0.01) 347.24
0032-291-210 1 347.25 (0.01) 347.24
0032-291-220 1 347.25 (0.01) 347.24
0032-291-230 1 347.25 (0.01) 347.24
0032-293-010 1 347.25 (0.01) 347.24
0032-293-020 1 347.25 (0.01) 347.24
0032-293-030 1 347.25 (0.01) 347.24
0032-293-040 1 347.25 (0.01) 347.24
0032-293-050 1 347.25 (0.01) 347.24
0032-293-070 1 347.25 (0.01) 347.24
0032-293-080 1 347.25 (0.01) 347.24
0032-293-090 1 347.25 (0.01) 347.24
0032-293-100 1 347.25 (0.01) 347.24
0032-293-110 1 347.25 (0.01) 347.24
0032-293-120 1 347.25 (0.01) 347.24
0032-293-130 1 347.25 (0.01) 347.24
0032-293-140 1 347.25 (0.01) 347.24
0032-293-150 1 347.25 (0.01) 347.24
0032-293-160 1 347.25 (0.01) 347.24
0032-293-170 1 347.25 (0.01) 347.24
0032-293-180 1 347.25 (0.01) 347.24
0032-293-190 1 347.25 (0.01) 347.24
0032-293-200 1 347.25 (0.01) 347.24
0032-293-210 1 347.25 (0.01) 347.24
0032-293-220 1 347.25 (0.01) 347.24
0032-293-230 1 347.25 (0.01) 347.24
0032-293-240 1 347.25 (0.01) 347.24
0032-293-250 1 347.25 (0.01) 347.24
0032-293-260 1 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 102 of 104 04/30/2024 07:49:43PM 206
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-294-010 1 347.25 (0.01) 347.24
0032-294-020 1 347.25 (0.01) 347.24
0032-294-030 1 347.25 (0.01) 347.24
0032-294-040 1 347.25 (0.01) 347.24
0032-294-050 1 347.25 (0.01) 347.24
0032-294-060 1 347.25 (0.01) 347.24
0032-294-070 1 347.25 (0.01) 347.24
0032-294-080 1 347.25 (0.01) 347.24
0032-294-090 1 347.25 (0.01) 347.24
0032-294-100 1 347.25 (0.01) 347.24
0032-294-110 1 347.25 (0.01) 347.24
0032-294-120 1 347.25 (0.01) 347.24
0032-294-130 1 347.25 (0.01) 347.24
0032-294-140 1 347.25 (0.01) 347.24
0032-295-010 1 347.25 (0.01) 347.24
0032-295-020 1 347.25 (0.01) 347.24
0032-295-030 1 347.25 (0.01) 347.24
0032-295-040 1 347.25 (0.01) 347.24
0032-295-050 1 347.25 (0.01) 347.24
0032-295-060 1 347.25 (0.01) 347.24
0032-295-070 1 347.25 (0.01) 347.24
0032-295-080 1 347.25 (0.01) 347.24
0032-295-090 1 347.25 (0.01) 347.24
0032-295-100 1 347.25 (0.01) 347.24
0032-295-110 1 347.25 (0.01) 347.24
0032-295-120 1 347.25 (0.01) 347.24
0032-295-130 1 347.25 (0.01) 347.24
0032-295-140 1 347.25 (0.01) 347.24
0032-295-150 1 347.25 (0.01) 347.24
0032-295-160 1 347.25 (0.01) 347.24
0032-295-170 1 347.25 (0.01) 347.24
0032-296-010 1 347.25 (0.01) 347.24
0032-296-020 1 347.25 (0.01) 347.24
0032-296-030 1 347.25 (0.01) 347.24
0032-296-040 1 347.25 (0.01) 347.24
0032-296-050 1 347.25 (0.01) 347.24
0032-296-060 1 347.25 (0.01) 347.24
0032-296-070 1 347.25 (0.01) 347.24
0032-296-080 1 347.25 (0.01) 347.24
0032-296-090 1 347.25 (0.01) 347.24
0032-296-100 1 347.25 (0.01) 347.24
0032-296-110 1 347.25 (0.01) 347.24
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 103 of 104 04/30/2024 07:49:43PM 207
City of Suisun City
Victorian Harbor Maintenance Assessment District Zone F Dredging Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-296-120 1 347.25 (0.01) 347.24
0032-296-130 1 347.25 (0.01) 347.24
0032-296-140 1 347.25 (0.01) 347.24
0032-296-150 1 347.25 (0.01) 347.24
0032-296-160 1 347.25 (0.01) 347.24
89 $30,905.25 ($0.89) $30,904.3689 Accounts
2526.30216 $1,516,839.00 ($23.78) $1,516,815.223,841 Total Accounts Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 104 of 104 04/30/2024 07:49:43PM 208
-- DISTRICT BOUNDARY
MAINTENANCE AREA
• ti
J L
-:::::-:::::-:-::--.J��-r SILK OAK DRIVE -
-•
JACARANDA ORIVE
BOTT LEIIRUiSH CT.
,�
HIBISCUS LANE
BLOSSOM MAINTENANCE ASSESSMENT DISTRICT
SUISUN CITY, CALIFORNIA
NOTE: Document
does not include
Maria Village
Dredging LLD
Map.
209
-- DISTRICT BOUNDARY
MAINTENANCE AREA
t.w
-�»""""f'"l'i- ,.
oce,ul \
�:;;.,
Summenvood Sub Zone
ce!IICOeOC
WAY
ffl)OUI)
wr
llEOY-111.lOW
"1Y
•Nore HBinAGE MAD 6 DC\10fD t.ffO
TWO LOCAOONS
HERITAGE PARK MAINTENANCE ASSESSMENT DISTRICT
SUISUN CITY, CALIFORNIA
210
-- DliSiRtCT BOUNDARY
-- MAJN1ENA CE AREA
I
�
-..,,
9 )-
� 0
�
I
CW\li!bES: WA-Y
'
-
FMW !ll
·P'
I.
A.Y
j
11HOJE:. HB!lrAGI: M.A.D 6 IDIW!)ED llffO
iWO I.O'::AlX)t1S
�
'
,,
1�
�-t:) HERITAGE PARK MAIINTENAN,CIE ASSESSMENT DIISTRICT ,,,____�_ r:.:-_� SUISUN ClrrY, 1C ALIFORNIIA
211
t-v
..,._..,
MllaftlJICI
212
-- DISTRICT BOUNDARY
--■MAINTE NANCE AREA
• BELLA VISTA DRIVE
MONTEBELLO MAINTAINANCE ASSESSMENT DISTRICT
SUISUN CITY, CALIFORNIA
213
WESTOVER LN.
CARSWELL LN.
STONEMAN LN.
CARSWELL LN.
STONEMAN LN.
214
215
--■ DISTRilCT BOUNDARY
MA!INfENANCE AREA
JOSIAH PARIC no ECEIVE SEPAR'ATE BID]
Lem: I/MY
/: Q.,
�-�1
I
L
--
I
I
• ♦
. .
"'"------.-----. _____ _____
lilA Y SiT�Efl
-
0�IF
M
O00 DRIVE
-· • hszwn ,.__....__ _ _
VICTORIAN IHARBOR-ZONE
11 A11
MAINTENANCE ASSESSMENT DIISTRICl
SUISUN CITY, CALIFORNIA
JOIIAII
PAK
216
-- DlSTRiCT BOUNDARY
-- MA,NT 'ENANOE AREA
ALMOND STli!EEr
VIIICT,0
1 RIAN HARBOR-ZONE ''�B"'
MAINTENANCE ASSESSMENT DIIISTIRICT
SUISUN CITY, CALIFORNIA
217
[J .---""'-'="-'--, :,
�
:,
ST
UT S
LONG ST
ELWOOD ST
MAPLE ST
LOTZ WAY
... .. I:===:::::� --� IE ----..J -"""'D
"""
RIFT
,,..,.
WO"""O
.,,..,
D D
,...
R
INT
E
LEGEND
-DISTRICT BOUNDARY
- MAINTENANCE
VICTORIAN HARBOR C
MAINTENANCE ASSESSMENT DISTRICT
-D
218
-- DISTRICT BOUNDARY
--■ MAINTENANCE AREA
...___ NATIVE GRASSES
Ma 0A Y PAQIC
CA.TAM.\ltAN WAT
VICTORIAN HARBOR-ZONE "E"
MAINTENANCE ASSESSMETN DISTRICT
SUISUN CITY, CALIFORNIA
219
-- DISTR�CT BOUNDARY
-- MAINTENANCE AREA
LOff:W/4.Y
i
------� '------�<
UfiERlY rnlf'VE
..___I[......__ __
REDOMDli!IVE
[ ]
�DOli!r-lE
VICTORIAIN HARB,OR-ZONE UFII
MAINlENANCE ASSESSMENJ IDIISlRICT
SUISUN CITY, CAUFORNIA
(
ATTACHMENT NO. 6
LANDSCAPING & LIGHTING DISTRICTS - MAPS
220
6/26/2025
1 Public Hearing, Annual Levy, and BackgroundLandscaping & Lighting Districts (Districts) &Parking Assessment District (PAD)July 1, 2025Fiscal Year 2025-26 PowerPoint Sections1) Section 1 - Background on Landscaping & Lighting Districts (LLDs). 2) Section 2 – Brief Background on Parking Assessment District (PAD).3) Section 3 - Annual Levy Process. 1 2
221
6/26/2025
2 Section 1Background on Landscaping & Lighting Districts (LLDs)Topics Covered in Section 1City-wide Map of DistrictsWhy are Landscaping & Lighting Districts (LLDs) formedWhy did the acronym change from Maintenance Assessment District (MAD) to LLDHow are LLDs FormedWhy was an Inflator Included in Most LLD FormationsLandscape Contractor History Current In-House Maintenance ScheduleWhen are the Annual District Meetings Held and WhyAttendance Data Typical Annual Meeting Requests 3 4
222
6/26/2025
3 City-Wide MapLLDs, PAD, CFDs & Tax Zones
•Formed to cover landscaping and maintenance costs within District, such as:•Parks and/or playgrounds•Curb-side landscaping•Streetlights•Storm drain features•Trees•Common areas•Masonry walls/entrances•Unique featuresWhy are LLDs Formed?5 6 223
6/26/2025
4 Why did the Acronym Change from MAD to LLD?•Maintenance Assessment Districts = MADs•This was the legal name of the Districts at formation•Landscaping & Lighting Districts = LLDs•The generic way to reference Districts based on the language in the 1972 Act•Direction under a past Interim City Manager was to change the way the Districts were referred to from MADs to LLDs•Both may be used interchangeably in general discussion•LLDs are also routinely referred to as DistrictsHow are LLDs Formed?Summary overview of the formation procedures:Resolution of Initiation (Adopted at a Council Meeting)Consultant to prepare Special Benefit Analysis andEngineer’s ReportConsultant to prepare balloting materialsResolution of Intention - File Engineer’s Report and set timeand place of Public Hearing (Adopted at a Council Meeting)Ballots are mailedNotice of Public Hearing (Clerk to publish Public HearingNotice in local newspaper)Public Hearing - Protest Ballot (At Public Hearing -determine whether majority protest exists)If no majority protest – Adopt Resolution Ordering Levy ofAssessments at Council MeetingLevy of Assessments sent to County Assessor’s Office,annual administration of the LLD follows each yearIf a majority protest exists – The District is not formedNo levy assessment is sent to the County Assessor’s Office 7 8
224
6/26/2025
5 Why is an Inflator Included in Most Districts?Ten Year Annual Inflator History•Inflator included as part of formation to help defray increase in costs due to inflation. Examples:•Materials/parts costs•Labor costs•Equipment costs•Administrative costs Current In-House Maintenance Schedule1stWeek of the Month Victorian Harbors & Blossom 2ndWeek of the Month Heritage Park & Tax Zones3rdWeek of the Month Peterson Ranch & Montebello Vista4thWeek of the Month Lawler Ranch9 10 225
6/26/2025
6 When are Annual District Meeting Held & Why?District meetings are held each year, although not required by law, to foster better communication and transparency between the City and the residents within each District.District meeting are held during the same time window each year – roughly between the last week in February and April. Attendance DataFY Meeting Held FY20 FY21 FY22 FY23 FY24 FY25District 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26Lawler Ranch 17 NR 5 7 6 10Peterson Ranch 0 9 1 6 8 2Blossom 3 1 4 3 0 1Montebello 4 3 5 4 2 10Heritage Park 5 4 2 4 4 5Vic A 7 NR 3 2 4 1Vic B 0 0 0 0 0 0Vic C-D 1 2 3 1 2 0Vic E 0 0 1 0 0 0Vic F 0 1 0 0 1 1MAD/LLD MEETING ATTEDNANCE HISTORY11 12 226
6/26/2025
7 Typical Annual Meeting Requests•Code Enforcement violations•Concerns about weeds•Concerns about trash•Median maintenance•Landscape concerns for specific locations•Landscape concerns for general area(s)•Pothole & roadway concerns•Tree trimming requests•Replanting requests•Questions about how assessment works and what it covers•Questions about service schedule•Irrigation repair requests•Request for dummy security cameras•Who owns property & who is responsible for mowing down weeds•Streetlight repair requestsSection 2Quick Overview of Parking Assessment District (PAD)13 14 227
6/26/2025
8 •PADs include the maintenance ofthe parking spaces createdspecifically for the lots shown inthe diagram below. These lots allhold live/work spaces. Parkingspaces are for patrons of thebusinesses on these parcels.Why are PADs Formed? •Our PAD includes 75 on-street parking spaces located on the south side of McCoy Creek Way. The spaces benefit Lots 1 through 10 and Lot 13.•The PAD goes through the same levy process as the LLDs except for holding an annual meeting.Section 3Annual Levy Process15 16 228
6/26/2025
9 Section 3Topics to be CoveredAnnual Levy ProcessProposed Assessments for FY26Accomplishments for FY25Goals for FY26Staff Recommendations / QuestionsAnnual Levy Process•Step 1 – Review of Two Resolutions for Approval by Council•Council adopts a Resolution formally initiating the annual process and also orders the preparation and filing of the annual Engineer’s Report•Council adopts a Resolution of intention which sets the Public Hearing date & time •Step 2 – Review of Two Resolutions for Approval by Council•Council adopts Resolution approving the Final Engineer’s Report.•Council holds Public Hearing, hears comments from the public, adopts Resolution authorizing the levy rates for the coming Fiscal Year. 17 18
229
6/26/2025
10 FY2025-26 Proposed AssessmentsNOTE: Table also included as attachment to Agenda item.1.10%# of Parcels & EDU'sNEW PROPOSED LEVY – FY25-26 (Assessment Per EDU)ENR CCI (-1.453%) Increase FY25-26FY24-25 (Assessment Per EDU)First Year Assessed113$208.88 $0.00 $208.88 92/93759$192.64 $0.00 $192.64 89/901,304.30$324.65 $0.00 $324.65 90/9125$1,127.68 $0.00 $1,127.68 95/9616$1,199.92 $0.00 $1,199.92 95/961$4,688.27 $0.00 $4,688.27 95/96486$75.00 $0.00 $75.00 89/90605$445.73 $0.00 $445.73 02/032$4,682.92 $0.00 $4,682.92 91/9294$347.25 $0.00 $347.25 94/9594$962.79 $0.00 $962.79 94/9520.95$347.25 $0.00 $347.25 94/9520.95$962.79 $0.00 $962.79 94/95119.99$347.25 $0.00 $347.25 94/95119.99$1,444.64 $0.00 $1,444.64 94/9555$347.25 $0.00 $347.25 94/9555$962.79 $0.00 $962.79 94/9589$347.25 $0.00 $347.25 94/9589$962.79 $0.00 $962.79 94/95Lawler RanchDistrictBlossomHeritage ParkVictorian Harbor C-D – Maint.Marina Village - InletMarina Village - Inlet & MainMarina Village - CommercialMontebello VistaPeterson RanchRailroad AvenueVictorian Harbor A - DredgingVictorian Harbor A - Maint.Victorian Harbor B - DredgingVictorian Harbor B - Maint.Victorian Harbor C-D - DredgingENR CCI = Adjusted annual inflator produced by the Engineer's News Record Construction Cost Index.Victorian Harbor E - DredgingVictorian Harbor E - Maint.Victorian Harbor F - DredgingVictorian Harbor F - Maint.EDU = Equivalent Dwelling UnitAccomplishments for FY25•Irrigation repairs in all Districts•Continued focus training new crew on service areas & refining service rotations for each District •Hard shrub prune in Bowl Park in Peterson Ranch (along Walking Path)•Replaced streetlight in median on New Railroad Ave. (due to car accident) 19 20
230
6/26/2025
11 Goals for FY26•Continue to focus on the core landscaping services•Identify training opportunities for LLD-Only Crew•Work towards balancing LLD Budgets in Districts with revenues that don’t cover expenses •Consider possible volunteer projects in some Districts•Re-striping project in Parking Assessment District•Continue with 4G upgrades for Calsense controllers•Tree trimming projects•Antique street light painting project bidStaff’s Recommendations: Questions?•Conduct the Public Hearing for the LLDs & for the PAD.•Approve the Final Engineer’s Reports for FY2024-25 for the LLDs & and for the PAD.•Approve Assessment Increase & Levy the FY25 Assessments for the LLDs & for the PAD. 21 22
231
THIS PAGE INTENTIONALLY LEFT BLANK
232
AGENDA ITEM NO. 10.
AGENDA TRANSMITTAL
MEETING DATE:
July
1, 2025
AGENDA ITEM:
Conduct a Public Hearing, Approve Final Engineer’s Report, and Order the Levy and Collection of Assessments for the McCoy Creek Parking Benefit Assessment District:
a
.
Council Adoption of Resolution No. 2024-___: Amending and/or Approving the Final Engineer’s Annual Levy Report for the McCoy Creek Parking Benefit Assessment District for FY 2025-26 b
.
Council Adoption of Resolution No. 2024-___: Ordering the Levy and Collection of Assessments within the McCoy Creek Parking Benefit Assessment District for FY 2025-26
FISCAL IMPACT:
The proposed assessment would be collected for the City by the Solano County Auditor/Controller, via the secured property tax bills of the assessable parcels within the District boundary, to fund parking improvements and ongoing maintenance within the District. The maximum assessment will be subject to an annual inflation factor based on the Annual Construction Cost Index as published in the first issue of each April of the Engineering News Record magazine. This year the annual inflation factor is -1.45% which will result in no increase in the maximum assessment for Fiscal Year (FY) 2025-26. The annual levy amount will remain at the FY25 rate of $122.69. If approved, the total District budget would be $8,883. This District provides services that benefit the properties assessed, and these services would otherwise be provided through the General Fund.
STRATEGIC PLAN:
Provide Good Governance. Enhance the Environment.
BACKGROUND:
On May 20, 2025, the City Council initiated the process to: approve and levy the FY2025-26 assessments for the McCoy Creek Parking Assessment District (PAD), to approve the Preliminary Engineer’s Report for the PAD, and to declare the Council’s intent to levy and collect assessments for the PAD. Further, the City Council set July 1, 2025, as the date to hold a Public Hearing for the purpose of determining the final action on the Engineer’s Report and the proposed levy of assessments. This Public Hearing has been noticed in the newspaper as prescribed by law.
STAFF REPORT:
As a condition of approval for the McCoy Creek Development Project, the subdivision developer was required to create a Parking Assessment District to offset long-term maintenance costs associated with the on-street parking within public right-of-way and other maintenance. The City Council and the applicant agreed to the formation of a Parking Assessment District to offset the long-term maintenance of on-street parking for these purposes. The number of on- street parking spaces provided is 72.40. The Mixed-Use and Commercial Development portions are required to pay for the long-term maintenance of the on-street parking because those units are benefiting from the deviation to the City's off-street parking requirements and utilizing public right-of-way. The boundaries of the District are described as within the area bounded by McCoy Creek Way to the North, Gray Hawk Lane to the South, Crescent Elementary School to the East and Grizzly Island Road to the West.
The FY2025-26 annual inflator is -1.45% according to the April Engineering News Record’s Construction Cost Index (CCI). Please see the Engineer’s Report for a detail of the assessment.
233
Levy Process
On May 20, 2025, the Council initiated the process to approve the Preliminary Engineer’s Report for the PAD and declared the intent to levy and collect assessments for the PAD.
Today, July 1, 2025, is a Public Hearing for taking final action on the Engineer’s Report and ordering the levy of assessments. The Public Hearing also provides the PAD property owners the opportunity to address the Council with any questions and concerns they might have in their District. The Public Hearing has been noticed in the newspaper as prescribed by law.
Order the Levy of Assessment – Assessment Deadline
By law, the City Council must order the levy of assessments for the PAD. After the Public Hearing and approval of the attached resolutions, NBS will prepare the taped Assessor Parcel Assessment Report to be sent to the County in time for the Assessor’s August 11, 2025, deadline.
STAFF RECOMMENDATION:
It is recommended that the City Council:
1 .
Receive the staff report; and
2 .
Open the Public Hearing; and
3 .
Conduct a Public Hearing to receive public comment; and 4 .
Close the Public Hearing; and
5 .
Adopt Resolution No. 2025-___: Amending and/or Approving the Final Engineer’s Annual Levy Report for the McCoy Creek Parking Benefit Assessment District for FY 2025-26; and 6 .
Adopt Resolution No. 2025-___: Ordering the Levy and Collection of Assessments within the McCoy Creek Parking Benefit Assessment District for FY 2025-26.
DOCUMENTS ATTACHED:
1 .
Council Adoption of Resolution No. 2025-___: Amending and/or Approving the Final Engineer’s Annual Levy Report for the McCoy Creek Parking Benefit Assessment District for FY 2025-26. 2 .
Council Adoption of Resolution No. 2025-___: Ordering the Levy and Collection of Assessments within the McCoy Creek Parking Benefit Assessment District for FY 2025-26. 3 .
Final Engineer’s Report for the McCoy Creek Parking Benefit Assessment District 4 .
Map of McCoy Creek Parking Assessment District (PAD).
5 .
Power Point Presentation.
PREPARED BY:
Amanda Dum, Management Analyst II
REVIEWED BY:
Nouae Vue, Public Works Director
APPROVED BY:
Bret Prebula, City Manager
ATTACHMENTS:
1. Resolution No. 2025-___: Amending and/or Approving the Final Engineer’s Annual Levy Report for the McCoy Creek Parking Benefit Assessment District for FY 2025-26.
2. Resolution No. 2025-___: Ordering the Levy and Collection of Assessments within the McCoy Creek Parking Benefit Assessment District for FY 2025-26.
3. Final Engineer’s Report for the McCoy Creek Parking Benefit Assessment District.
4. Map of McCoy Creek Parking Assessment District (PAD).
5. Parking Assessment District PowerPoint Presentation.pdf 234
RESOLUTION NO. 2025-___
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY AMENDING AND/OR APPROVING THE FINAL ENGINEER’S ANNUAL LEVY
REPORT FOR THE MCCOY CREEK PARKING BENEFIT ASSESSMENT DISTRICT
FOR FISCAL YEAR
2025-26
WHEREAS, the City Council, pursuant to the provisions of the Benefit Assessment Act of 1982, Title 5 Division 2, of the California Government Code (commencing with Section 54703) (hereafter referred to as the “Act”) did by previous Resolution, order NBS, to prepare and file an Annual Engineer’s Report (“Report”) in connection with the proposed levy and collection of assessments for the McCoy Creek Parking Benefit Assessment District (hereafter referred to as the “District”), for the fiscal year commencing July 1, 2025 and ending June 30, 2026; and, WHEREAS, the Engineer has prepared and filed with the City Clerk of the City of Suisun City and the City Clerk has presented to the City Council said Report; and, WHEREAS, the City Council has carefully examined and reviewed the Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and finds that the levy has been spread in accordance with the special benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and,
NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:
Section 1 The Report, as presented, is hereby approved, and ordered to be filed in the Office of the City Clerk as a permanent record to remain open to public inspection.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Suisun City, duly held on the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS, my hand and seal of said City this 1st day of July 2025. _________________________
Anita Skinner
City Clerk
235
RESOLUTION NO. 2025- _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SUISUN CITY
ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS WITHIN THE
MCCOY CREEK PARKING BENEFIT ASSESSMENT DISTRICT FOR FISCAL YEAR 2025-26
WHEREAS, the City Council has, by previous resolutions, declared their intention to hold a public hearing concerning the levy and collection of assessments within the McCoy Creek Parking Benefit Assessment District (hereafter referred to as the “District”) for the fiscal year commencing July 1, 2025, and ending June 30, 2026, pursuant to the provisions of the Benefit Assessment Act of 1982, Title 5 Division 2, of the California Government Code (commencing with Section 54703) (hereafter referred to as the “Act”) to pay the costs and expenses of operating, maintaining and servicing the improvements located within the District; and, WHEREAS, the City of Suisun City (the “City”) has retained NBS Government Finance Group, DBA NBS (“NBS”) for the purpose of assisting with the annual levy of the District, and to prepare and file an Annual Engineer Report; and,
WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the fiscal year commencing July 1, 2025, and ending June 30, 2026, to pay the costs and expenses of operating, maintaining and servicing the improvements within the District; and,
WHEREAS, the City and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Section XIII D of the California State Constitution; and,
WHEREAS, the assessments are in compliance with all laws pertaining to the levy of the maintenance district assessments, and the assessments are levied without regard to property valuation; and,
NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:
Section 1 Following notice duly given, the City Council has held a full and fair Public Hearing regarding its Resolution Approving and or Amending the Final Engineer’s Report prepared in connection therewith; the levy and collection of assessments, and considered all oral and written statements, protests and communications made or filed by interested persons.
Section 2 Based upon its review (and amendments, as applicable) of the Final Annual Engineer’s Report, a copy of which has been presented to the City Council and which has been filed with the City Clerk, the City Council hereby finds and determines that:
236
i) The land within the District will receive special benefit by the construction, operation, maintenance, and servicing of parking facilities including, but not limited to, maintenance, replacement, repair, materials, personnel, contracting services, and other items necessary for the satisfactory operation of these services. ii) The District includes all of the lands receiving such special benefit. iii) The net amount to be assessed upon the lands within the District in accordance with the costs for the fiscal year commencing July 1, 2025, and ending June 30, 2026, is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefit to be received by each parcel from the improvements and services.
Section 3 The Reports and assessments as presented to the City Council and on file in the office of the City Clerk are hereby confirmed as filed.
Section 4 The City Council hereby orders the proposed improvements to be made, which improvements are fully outlined in the Annual Engineer’s Report, which provide details of all improvements. Services provided include all necessary service, operations, administration and maintenance required to keep the improvements in a healthy, vigorous and satisfactory condition.
Section 5 The maintenance, operation and servicing of the parking facilities shall be performed pursuant to the Act and the County Auditor of the County of Solano shall enter on the County Assessment Roll opposite each parcel of land the amount of levy, and such levies shall be collected at the same time and in the same manner as the County taxes are collected. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
Section 6 The City Treasurer shall deposit all money representing assessments collected by the County of Solano for the District to the credit of a fund for the McCoy Creek Parking Benefit Assessment District, and such money shall be expended only for the maintenance, operation and servicing of the parking facilities as described in Section 4.
Section 7 The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026.
Section 8 The City Clerk is hereby authorized and directed to file the levy with the County Auditor upon adoption of this Resolution.
Section 9 A certified copy of the levy shall be filed in the office of the City Clerk and open for public inspection.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Suisun City, duly held on the 1st day of July 2025, by the following vote:
AYES: Councilmembers:
NOES: Councilmembers:
237
ABSENT: Councilmembers:
ABSTAIN: Councilmembers:
WITNESS, my hand and seal of said City this 1st day of July 2025. ____________________________
Anita Skinner
City Clerk
238
nbsgov.com
Prepared by:
Corporate Headquarters
32605 Temecula Parkway, Suite 100
Temecula, CA 92692
Toll free: 800.676.7516
Fiscal Year 2025/26 Engineer’s Report For:
Maintenance Assessment Districts
April 2025
239
TABLE OF CONTENTS
1. Engineer’s Letter ............................................................................................................. 1
2. 2025/26 Summary .......................................................................................................... 2
3. Overview ........................................................................................................................ 4
4. Blossom MAD ................................................................................................................. 6
5. Heritage Park MAD ......................................................................................................... 9
6. Lawler Ranch MAD ....................................................................................................... 12
7. Marina Village Channel Improvement District ............................................................... 15
8. Montebello Vista MAD ................................................................................................. 19
9. Peterson Ranch MAD .................................................................................................... 22
10. Railroad Avenue MAD................................................................................................... 26
11. Victorian Harbor MAD .................................................................................................. 29 Appendix A – Assessment Diagrams ....................................................................................... A Appendix B – 2025/26 Assessment Roll .................................................................................. B 240
241
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 2
2. 2025/26 SUMMARY
Blossom Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$23,603.44 113.00 $208.88 $208.88
Heritage Park Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$146,213.76 759.00 $192.64 $192.64
Lawler Ranch Maintenance Assessment District
2025/26
Estimated Levy(1)
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$423,412.38 1,304.26 $325.65 $325.65
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Marina Village Channel Improvement District
Description
2025/26
Estimated Levy(1)
Parcel
Count
2025/26 Actual
Rate per Parcel
2025/26 Maximum
Rate per Parcel
Inlet $28,192.00 25 $1,127.68 $1,127.68
Inlet and Main 19,198.72 16 1,199.92 1,199.92
Commercial 4,688.26 1 4,688.27 4,688.27
Total $52,078.98 42
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Montebello Vista Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$36,450.00 486.00 $75.00 $75.00
Peterson Ranch Maintenance Assessment District
2025/26
Estimated Levy(1)
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$269,660.60 605.00 $445.73 $445.73
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Railroad Avenue Maintenance Assessment District
2025/26
Estimated Levy
Current
EDUs
2025/26 Actual
Rate per EDU
2025/26 Maximum
Rate per EDU
$9,365.84 2.00 $4,682.92 $4,682.92
242
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 3
Victorian Harbor Maintenance Assessment District (Maintenance) Zone
2025/26
Estimated
Levy(1)
Current
EDUs
2025/26
Actual Rate
per EDU
2025/26
Maximum Rate
per EDU
A $90,501.32 94.00 $962.79 $962.79
B 20,170.48 20.95 962.79 962.79
C-D 173,342.16 119.99 1,444.64 1,444.64
E 52,952.90 55.00 962.79 962.79
F 85,687.42 89.00 962.79 962.79
Total $422,654.28 378.94
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Victorian Harbor Maintenance Assessment District (Dredging)
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
Zone
2025/26
Estimated
Levy(1)
Current
EDUs
2025/26
Actual Rate
per EDU
2025/26
Maximum Rate
per EDU
A $32,640.56 94.00 $347.25 $347.25
B 7,274.86 20.95 347.25 347.25
C-D 43,457.96 126.15 347.25 347.25
E 19,098.20 55.00 347.25 347.25
F 30,904.36 89.00 347.25 347.25
Total $133,375.94 385.10
243
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 4
3. OVERVIEW
3.1 Introduction
The City was established in October of 1868. The City has become a prosperous waterfront community and increasingly vibrant with one-of-a-kind shops and restaurants in historically authentic buildings. The City and property owners have formed several assessment districts within the community to provide for the continued maintenance and servicing of various improvements located within public rights-of-way and dedicated easements.
3.2 Proposition 218
Pursuant to the 1972 Act and Proposition 218, all parcels that receive a special benefit conferred upon them as a result of the maintenance and operation of improvements and services shall be identified, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire costs of the maintenance and operation of improvements. The 1972 Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements which include the operation, maintenance, and servicing of landscaping improvements.
Section 22673 of the 1972 Act requires that maintenance assessments must be levied according to benefit rather than according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements.”
“The determination of whether or not a lot or parcel will benefit from the improvements shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing with Section 5000)).”
Section 22674 of the 1972 Act also permits the designation of zones of benefit within any individual assessment district if "by reasons or variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvement.” Article XIII D, Section 4(a) of the California Constitution limits the amount of any assessment to the proportional special benefit conferred on the property. Article XIII D also provides that publicly owned properties must be assessed unless there is clear and convincing evidence that those properties receive no special benefit from the assessment. Exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, public easements and public rights-of-ways, public greenbelts, and public parkways.
The net amount to be assessed may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels. Proposition 218, approved by the voters in November 1996, requires the District to separate general benefit from special benefit, whereas only special benefit is assessed.
244
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 5
3.3 Benefit Provided by Maintenance Assessment Districts The method for apportioning the assessment is based upon the relative special benefit derived by the properties in each Maintenance District over and above the general benefit conferred on real property adjacent to each Maintenance District or to the public at large. Assessed parcels within each Maintenance District receive special benefit from the maintenance and operation of the improvements. Particular and distinct benefits provided to parcels within each Maintenance District include:
• Improving the livability, appearance, and desirability for properties within the boundaries of each Maintenance District.
• Ensuring that improvements do not reach a state of deterioration or disrepair so as to be materially detrimental to properties within each Maintenance District. • That proper maintenance of the landscaping, ornamental structures, and appurtenant facilities reduces property related crimes (especially vandalism) against properties within each Maintenance District.
• Providing beautification, shade, and overall enhancement to properties within each Maintenance District.
The above-mentioned items contribute to a specific enhancement of the properties within each Maintenance District. Since these improvements, including parks, were installed and are maintained specifically for the properties within each Maintenance District; only properties within each Maintenance District receive a special benefit and are assessed for said maintenance.
In addition to the special benefits received by the parcels within the Maintenance Assessment Districts, there are incidental general benefits conferred by the improvements. The proper maintenance of landscaping and appurtenant facilities within the Maintenance Assessment Districts, which includes the spraying and treating of landscaping, reduces the likelihood of insect infestation and other diseases spreading to landscaping located in other areas of the City. Additionally, the proper maintenance of landscaping and other ornamental structures provides a positive visual experience to persons passing by the Maintenance Assessment Districts, whether driving or walking. Each of the aforementioned constitutes incidental general benefits conferred by the improvements.
The total benefits thus are a combination of the special benefits to the parcels within each Maintenance District and the general benefits to the public at large and to the adjacent properties. The portion of the total maintenance costs which are associated with general benefits will not be assessed to parcels within the Maintenance Assessment Districts but will be paid from other City funds.
245
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 6
4. BLOSSOM MAD
4.1 Plans and Specifications
The Blossom Maintenance Assessment District (“Blossom MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within medians, public rights-of-way and dedicated easements within the boundaries.
The territory within the Blossom MAD is located generally on the west side of Blossom Avenue within the City and includes the territory on Silk Oak Court, Jacaranda Drive, Silk Oak Drive, Willow Court, Avalon Way, Hibiscus Lane, and Bottlebrush Court.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain medians, the public right-of-way, and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described as follows.
Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Services provided include all necessary service, operations, administration, and maintenance required to keep the above- mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street Lighting: Street lighting along the West side of Blossom Avenue fronting the Blossom MAD and all interior streets. There are 14 streetlights being maintained. • Median Island Landscaping: There are four small median islands, which are being maintained. Two are located on Silk Oak Drive, one on Willow Court, and one on Avalon Way. • Curbside Landscaping: The maintenance of curbside landscaping along the west side of Blossom Avenue, fronting the Blossom MAD, and the three interior landscaped waterline easements. In addition, the Blossom MAD supplies irrigation water and irrigation system maintenance to the parkway strips along Silk Oak Drive.
• There are no park facilities or riparian vegetation being maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
4.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Blossom MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
246
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 7
City of Suisun City
Blossom Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $26,395 $29,055 $36,884 $18,577
District Assessment $11,508 $23,334 $23,669 $23,669
Interest Earnings 121 822 300 300
Subtotal: Revenue & Transfers $11,629 $24,156 $23,969 $23,969
Subtotal: Resources $38,024 $53,212 $60,853 $42,546
Expenditures
UAL-PERS $168 $162 $259 $259
Other Professional Services 328 514 800 800
Software 0 0 0 3,732
Postage 0 108 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 115 222 800 200
Other Contract Services 0 0 1,500 1,500
Field Supplies 258 48 1,300 1,300
PG&E Street Lights 600 219 700 700
Water and Sewer Charge 3,371 4,453 5,000 5,000
Public Works Crew Support 3,478 8,643 7,656 16,000
Field Equipment 0 0 4,300 4,300
Operating Contingency 0 0 18,000 17,169
Investment Loss (416) (479) 0 0
Subtotal: Operating $7,291 $13,903 $40,315 $50,960
Staff Administration Costs $1,067 $1,600 $1,600 $1,600
Solar Energy Project 0 824 361 361
Subtotal: Non-Operating $1,067 $2,424 $1,961 $1,961
Subtotal: Expenditures $8,968 $16,328 $11,981 $52,921
Ending Balance $29,055 $36,884 $18,577 ($10,375)
247
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 8
4.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received. The method for spreading the estimated benefit received by each parcel is based on the Equivalent Dwelling Unit (“EDU”) factor. Each of the 113 parcels within the Blossom MAD will receive 1 EDU.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements have been apportioned uniformly to all 113 EDUs. The assessment is spread to each of the 113 EDUs as follows:
Estimated Fiscal Year 2025/26 Levy - Blossom MAD $23,603.44 Total Blossom MAD Assessable EDUs 113
Maximum Fiscal Year 2025/26 Assessment Per EDU $208.88
Actual Fiscal Year 2025/26 Assessment Per EDU $208.88
4.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate during Fiscal Year 2001/02 was $100.00 per EDU. This rate was authorized, by property owner approval, to automatically increase each year based on the Annual Construction Cost Index for San Francisco as published in the first issue of each April of the Engineering News Record magazine (“April Construction Cost Index”). The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $155.88 $155.88
2017/18 1.19% 157.74 157.74
2018/19 2.72% 162.03 162.03
2019/20 2.56% 166.17 166.17
2020/21 4.01% 172.84 172.84
2021/22 2.66% 177.44 177.44
2022/23 14.79% 203.69 203.69
2023/24 1.43% 206.60 206.60
2024/25 1.10% 208.88 208.88
2025/26(1) 0.00% 208.88 208.88
(1) The 2025/26 percentage increase in the annual April Construction Cost Index wa s -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
248
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 9
5. HERITAGE PARK MAD
5.1 Plans and Specifications
The Heritage Park Maintenance Assessment District (“Heritage MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries.
The territory within the Heritage MAD is located generally north of Highway 12, west of Sunset Avenue, south of Railroad Avenue, and east of Marina Boulevard. The territory within the Buena Vista/California Tapestries subdivision and the territory located east of Worley Road and north of Lois Lane are within the Heritage MAD.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Heritage Park.
• Street Lighting: Street lighting along the east side of Village Drive, the center median and south side of Railroad Avenue, the central median of Sunset Avenue, the central median of Merganser Drive, and on all interior streets in the Heritage MAD. There are 160 streetlights being maintained. • Median Island Landscaping: All median islands within the Heritage MAD are being maintained. • Curbside Landscaping: The curbside landscaping along the east side of Worley Road, the north side of Charles Way, north side of Highway 12, the east side of Village Drive, the south side of Railroad Avenue, the east side of Marina Boulevard, the north side of Buena Vista Avenue, the east side of Sunset Avenue, the north side of Merganser from Sunset to Village Drive, both sides of Merganser fronting the Heritage Park, and the three interior landscaped waterline easements.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
5.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Heritage MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
249
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 10
City of Suisun City
Heritage Park Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance ($48,360) ($62,049) ($92,042) ($123,768)
District Assessment $73,107 $146,141 $146,214 $146,214
Interest Earnings (632) (2,095) 200 200
Transfer from General Fund 18,600 27,900 27,900 27,900
Transfer from CFD#2 TZ#3 13,333 20,000 20,000 21,500
Subtotal: Revenue & Transfers $31,933 $47,900 $194,314 $195,814
Subtotal: Resources $56,049 $129,897 $102,272 $72,046
Expenditures
UAL-PERS $1,133 $1,090 $1,744 $1,744
Other Professional Services 919 1,407 2,000 2,000
Postage 0 609 0 0
Printing 0 61 100 0
Advertising 0 13 0 0
Property Tax Admin Fee 731 1,389 2,200 1,700
Field Supplies 2,109 3,145 6,900 3,600
PG&E Street Lights 6,840 5,283 12,436 12,436
Water and Sewer Charge 57,653 91,933 79,000 79,000
Public Works Crew Support 40,263 100,047 88,624 88,600
Field Equipment 0 0 12,900 0
Investment Loss (1,483) 0 0 0
Subtotal: Operating $108,165 $204,977 $205,904 $189,080
Staff Administration Costs $9,933 $14,900 $14,900 $14,900 Solar Energy Project 2,061 5,236 5,236
Subtotal: Non-Operating $9,933 $16,961 $20,136 $20,136
Subtotal: Expenditures $118,098 $221,938 $226,040 $209,216
Ending Balance ($62,049) ($92,042) ($123,768) ($137,171)
250
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 11
5.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements have been apportioned uniformly to all of the 759 assessable residential properties within the Heritage MAD. This includes the 91 parcels in the Buena Vista/California Tapestries subdivision. The assessment is spread to each of the 759 assessable EDUs as follows:
Estimated Fiscal Year 2025/26 Levy - Heritage MAD $146,213.76 Total Heritage MAD Assessable EDUs 759
Maximum Fiscal Year 2025/26 Assessment Per EDU $192.64
Actual Fiscal Year 2025/26 Assessment Per EDU $192.64
The maximum annual assessment per EDU of $192.64 listed for Fiscal Year 2025/26 remains unchanged from Fiscal Year 1998/99. There is no annual inflator for the Heritage MAD. 251
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 12
6. LAWLER RANCH MAD
6.1 Plans and Specifications
The Lawler Ranch Maintenance Assessment District (“Lawler MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances, including entrances, sound walls, and fencing located within certain parks, medians, and the public right-of-way and dedicated easements.
The territory within Lawler MAD is located generally on the south side of Highway 12, between Grizzly Island Road and Walters Road and the south-eastern border of the City limits.
The improvements are the construction, installation, operation, maintenance, repair, replacement, and servicing of all streetlights, the median islands, entrance monuments, sound walls, fencing, back up landscaping, and the one acre, three acre, and ten-acre parks located in the Lawler MAD. Additional improvements necessary for the maintenance of the Lawler Ranch mitigation section of the Grizzly Island Wildlife Area are also included. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements may include, but are not limited to: ground cover, shrubs, plants and trees (including palm trees), irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the street/trail light system. Median Island improvements include landscaping, irrigation and drainage systems, and median curbs. Curbside improvements include landscaping, sidewalks, and irrigation and drainage systems. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• The one-acre park on Anderson Drive, the three-acre park on Hammond Lane and the ten-acre Park on Lawler Ranch Parkway.
• Maintenance of the Grizzly Island Wildlife Area buffer channel, and mitigation property. • Street Lighting: All public street lighting within the boundaries of the Lawler MAD. There are currently 195 streetlights. This also includes lighting along pathways, entrances and in the parks. • Median Island Landscaping: The median island landscaping on Lawler Ranch Parkway. • Curbside Landscaping: The curbside landscaping along Highway 12, Lawler Ranch Parkway, Mayfield Way, Mayfield Circle, Anderson Drive, Potrero Circle, and the common areas between opposing cul-de-sacs.
• Maintenance of the Lawler MAD entrance areas and monuments. • Fencing: All fencing with the boundaries of the Lawler MAD, including sound walls and fencing located within the parks, along Lawler Ranch Parkway, public rights-of-ways, and dedicated easements.
Reference is made to the plans and specifications for the improvements, which are on file with the City. 252
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 13
6.2 Estimate of Costs
The following table shows the estimate of costs and revenues related to the Lawler MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Lawler Ranch Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $264,117 $255,364 $304,143 $96,652
District Assessment $206,429 $418,569 $437,340 $437,340 Interest Earnings 1,075 6,931 15,700 15,700
Transfer from General Fund 1,800 2,700 2,700 2,700
Subtotal: Revenue & Transfers $209,304 $428,200 $455,740 $455,740
Subtotal: Resources $473,422 $683,564 $759,883 $552,392
Expenditures
UAL-PERS $2,946 $2,834 $4,534 $4,534
Other Professional Services 1,367 2,079 3,000 3,000
Postage 0 660 300 300
Printing 0 109 0 0
Property Tax Admin Fee 2,064 3,978 4,500 3,700
Contract Services/Ground 10,608 10,989 13,100 13,100
Other Contract Services 18,628 0 30,000 30,000
Field Supplies 3,894 8,962 20,000 20,000
PG&E Gas & Elec 13,307 25,856 20,200 20,200
PG&E Street Lights 10,544 (16,608) 14,500 14,500
Water and Sewer Charge 35,769 54,196 59,900 59,900
Public Works Crew Support 104,400 259,415 229,797 230,000 Field Equipment 0 0 38,300 38,300
Major Facilities Repairs 0 0 149,300 149,300
Operating Contingency 0 0 40,000 40,000
Investment Loss (4,469) (4,351) 0 0
Subtotal: Operating $199,058 $309,260 $627,431 $626,834
Staff Administration Costs $19,000 $28,500 $28,500 $28,500 Transfer to CIP 0 0 0 5,800
Solar Energy Project 0 2,803 7,300 7,300
Subtotal: Non-Operating $19,000 $31,303 $35,800 $41,600
Subtotal: Expenditures $218,058 $379,422 $663,231 $668,434
Ending Balance $255,364 $304,143 $96,652 ($116,042)
253
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 14
6.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received.
Each of the single-family residential lots is to be assigned 1 EDU. The commercial parcels of the District are to be assigned 5 EDU per acre, with a minimum of 1 EDU. The assessment is spread to each of the 1,304.26 assessable EDUs as follows:
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
6.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 2001/02 was $155.42 per EDU. This rate was authorized, by property owner approval, to automatically increase each year based on the April Construction Cost Index. The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the most recent fiscal years.
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Estimated Fiscal Year 2025/26 Levy - Lawler MAD(1) $423,412.38 Total Lawler MAD EDUs 1,304.26
Maximum Fiscal Year 2025/26 Assessment Per EDU $325.65 Actual Fiscal Year 2025/26 Assessment Per EDU $325.65
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $262.28 $262.28
2017/18 1.19% 265.15 265.15
2018/19 2.72% 261.83 261.83
2019/20 2.56% 268.27 268.27
2020/21 4.01% 268.63 268.63
2021/22 2.66% 275.78 275.78
2022/23 14.79% 316.57 316.57
2023/24 1.43% 321.10 321.10
2024/25 1.10% 325.65 325.65
2025/26(1) 0.00% 325.65 325.65
254
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 15
7. MARINA VILLAGE CHANNEL IMPROVEMENT DISTRICT
7.1 Plans and Specifications
The Marina Village Channel Improvement District (“Marina Village”) provides maintenance dredging of the Marina Subdivision Channel and future spoils removal from Pierce Island. The access channel runs North of Pierce Island from the Suisun Main Channel to the North terminus near Driftwood Drive and includes all inlets within the Marina Subdivision.
Marina Village provided initial dredging in Fiscal Year 1995/96 and apportioned capital assessments for the initial dredging to each parcel receiving benefit on a weighted per dwelling unit basis as described in the Original Engineer’s Report.
Maintenance dredging is performed periodically within the access channel. The City has obtained regulatory approval to deposit dredge spoils on Pierce Island. During dredging operations silt can be deposited in the receiving basins on the island. The spoils will be dried there and stored over time until Pierce Island reaches full capacity, which is expected to take approximately 20 years. At that time, Marina Village will be required to contribute its pro rata share of the cost to remove and dispose of the spoil material. This fund will also be drawn on periodically to fund Marina Village’s pro rata share of levee maintenance and repair on Pierce Island.
In 2008, the main channel was authorized to be dredged to a depth of 8 feet at mean low, low water (MLLW) and a depth of 6 feet at MLLW in the connector channel to and including the Whispering Bay Channel. Some areas needing dredging were as low as 3.0 feet in Whispering Bay and 3.4 feet in the main channel. The recommended dredging volume in the 2008 Maintenance Dredging episode was 120,600 cubic yards of siltation. Dredging operations started on November 19, 2008 and ended on December 31, 2008. The project included dredging the main channel and the slips, boat launch area, Whispering Bay Channel and slips, and connecting channel to Whispering Bay.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
7.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to Marina Village. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
255
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 16
City of Suisun City
Marina Village Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed
Budget
Resources
Beginning Balance $117,659 $143,341 $198,112 $245,941
District Assessment $26,039 $52,053 $52,079 $52,079
Interest Earnings 649 4,259 0 0
Subtotal: Revenue & Transfers $26,688 $56,312 $52,079 $52,079
Subtotal: Resources $144,348 $199,653 $250,191 $298,020
Expenditures
Other Professional Services $263 $428 $500 $500
Property Tax Admin Fee 260 495 750 600
Government Permit Tax 1,727 1,873 2,000 2,000
Investment Loss (1,910) (2,255) 0 0
Subtotal: Operating $ 340 $ 541 $3,250 $3,100
Transfer Out $667 $1,000 $1,000 $1,000
Subtotal: Non-Operating $ 667 $1,000 $1,000 $1,000
Subtotal: Expenditures $1,007 $1,541 $4,250 $4,100
Ending Balance $143,341 $198,112 $245,941 $293,920
7.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
7.3.1 MAINTENANCE DREDGING DEPOSITION RATE (INITIAL ESTIMATE) The initial rate of deposition of silt in the channel was estimated in two ways. First, James A. Causey, Civil Engineer, performed situation surveys on February 29, 1992 and again on January 28, 1995. Over this three-year period, Mr. Causey measured the siltation rate at 0.22 feet per year. It should be noted that these were drought years, and average siltation rates are expected to be somewhat higher. Also, the restricted cross section of the channel served to limit the amount of water flowing through this area and 256
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 17
therefore the amount of silt conveyed to this area. This too would serve to increase the average siltation rate. The adjusted siltation rate for this method will be increased by 50% to 0.33 feet per year to correct for these points.
The second method concerns the age of the channel and the amount of material removed in the 1995 dredging. At the time on the initial estimate for dredging, the channel had last been dredged approximately 26 years prior. In 1995, approximately six feet of silt was removed from this previously dredged channel area. This equates to a siltation rate of 0.29 feet per year.
Based on these two calculations, a deposition rate of 0.33 feet per year will be used.
The channel area that was dredged was approximately 526,000 square feet. Assuming a deposition rate of
0.33 feet per year, the annual accumulation is 6,500 cubic yards of silt. The cost to remove this material is estimated to be: 6,500 cubic yards @ $5.00 per cubic yard = $32,500.
The dredge spoils deposited on Pierce Island are assumed to have a 50% shrinkage factor. Therefore, 3,260 cubic yards per year is accumulating on the Island and will eventually have to be removed. The cost and disposal of this material is estimated to be $13.00 per cubic yard. The total annual cash reserve required is therefore: 3,260 cubic yards @ $13.00 per cubic yard = $42,260.
Total Annual Maintenance Reserve Requirements: $74,750
Marina Village accumulated reserves for maintenance dredging at the rate of $32,500 per year and spoil removal at the rate of $42,260 per year. Original projections called for the dredging to occur in 10 years, however during Fiscal Year 2002/03, the sixth year, the channel was again dredged, and the spoils moved to Pierce Island.
7.3.2 INITIAL DREDGING
The initial dredging was performed in Fiscal Year 1995/96. Assessments to cover the cost of the work were confirmed and assessed through the Fiscal Year 1995/96 Engineer’s Report and were apportioned on a per dwelling unit basis, depending upon front footage. The majority of properties paid the initial dredging apportionment when it was incurred. The other properties elected to finance their assessments over 10 years at an annual interest rate of eight percent.
The Fiscal Year 2004/05 assessment completed the property owner obligation to the Initial Dredging assessment. This assessment is no longer collected through the property tax bills. The City reserves the right however, to pursue any delinquencies arising from unpaid Solano County Tax Bills that result in Solano County asking for repayment of monies already paid to the City.
7.3.3 MAINTENANCE DREDGING
The maintenance assessments are collected for the purposes of maintenance dredging of the Marina Subdivision Channel and future spoils removal from Pierce Island, and are apportioned as follows:
• Subdivided lots having frontage on both the main channel and the inlet channels were assigned a factor of 2.304% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island.
257
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 18
• Subdivided lots having frontage only on the inlet channels were assigned a factor of 2.165% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island. • The average of the above two factors is 2.255%.
• The commercial parcel at the intersection of Marina Boulevard and Dolphin Court is 4.08 acres. It was assumed to be equivalent to four single family parcels and is assessed 9.0022% of the cost of all maintenance dredging and removing dredge spoils from Pierce Island.
The proposed annual cost per dwelling unit will range from $1,127.68 per parcel to $4,688.27 per parcel for Fiscal Year 2025/26 and remains unchanged from Fiscal Year 1996/97. There is no annual inflator for Marina Village.
Description Inlet Inlet & Main Commercial
Estimated Fiscal Year 2025/26 Cost - Marina Village $28,192.00 $19,198.72 $4,688.27 Total Marina Village Assessable Parcels 26 16 1
Maximum Fiscal Year 2025/26 Assessment Per Parcel
fffffPPppppppParcelelrPArParcel
$1,127.68 $1,199.92 $4,688.27
Actual Fiscal Year 2025/26 Assessment Per Parcel (1) $1,127.68 $1,199.92 $4,688.27 (1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
258
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 19
8. MONTEBELLO VISTA MAD
8.1 Plans and Specifications
Montebello Vista Maintenance Assessment District (“Montebello MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of- way, and dedicated easements within the boundaries.
The territory within the Montebello MAD is located generally along Walters Road and to the east of Walters Road, and north of Petersen Road. The City participates in the cost of reimbursing the Montebello MAD for one-half of the maintenance costs for Walters Road and for 10% of the maintenance costs for all park improvements within the Montebello MAD.
The improvements are the construction, operation, maintenance, and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain parks, medians, the public right-of-way and dedicated easements within the boundaries of the Montebello MAD. Maintenance and servicing includes, but is not limited to: personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities.
Park improvements include trees, shrubs, ground cover, play structures and equipment, lighting systems, walkways, frontage improvements and other related equipment and facilities located within the park.
Street lighting improvements include all facilities and components of the streetlight system. Median island improvements include landscaping, median curbs, irrigation, and drainage systems. Curbside improvements include sidewalks, landscaping, and irrigation and drainage systems. Services provided include all necessary service, operations, administration, and maintenance required to keep the above- mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Montebello Park: All park facilities and appurtenances of the Montebello Park, including play structures and equipment, lighting systems, irrigation, trees, shrubs, ground cover, walkways, frontage improvements, and other related equipment and facilities located within Montebello Park.
• No riparian vegetation is maintained.
• Street Lighting: All streetlights within the Montebello MAD are to be maintained, including those on the east side of Walters Road.
• Median Island Landscaping: The median islands in Walters Road, Bella Vista Drive, and Montebello Drive are maintained.
• Curbside Landscaping: The curbside landscaping along both sides of Walters Road is to be maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City. 259
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 20
8.2 Estimate of Costs
The following table shows the estimate of costs and revenues related to the Montebello MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Montebello Vista Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance ($80,321) ($98,448) ($121,647) ($156,806)
District Assessment $18,225 $36,432 $36,450 $36,450
Interest Earnings (620) (2,761) 600 600
Other Rentals 0 0 0 0
Transfer from General Fund 3,933 5,900 5,900 5,900
Subtotal: Revenue & Transfers $3,933 $5,900 $42,950 $42,950
Subtotal: Resources ($58,783) ($58,877) ($78,697) ($113,856)
Expenditures
UAL-PERS $168 $162 $259 $259
Other Professional Services 667 1,030 1,100 1,400
Postage 0 259 0 0
Printing 0 56 0 0
Property Tax Admin Fee 182 346 1,600 400
Field Supplies 195 2,393 2,300 2,300
PG&E Street Lights 8,933 7,595 11,600 11,600
Water and Sewer Charge 20,173 23,622 32,000 32,000
Public Works Crew/Support 8,432 20,952 18,560 18,600
Investment Loss (1,620) 0 0 0
Subtotal: Operating $37,130 $56,415 $67,419 $66,559
Staff Administration Costs $2,533 $3,800 $3,800 $3,800
Solar Energy Project 0 2,555 6,890 6,890
Subtotal: Non-Operating $2,533 $6,355 $10,690 $10,690
Subtotal: Expenditures $39,665 $62,770 $78,109 $77,249
Ending Balance ($98,448) ($121,647) ($156,806) ($191,105)
260
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 21
8.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements within the Montebello MAD have been apportioned uniformly to all of the 486 assessable residential properties within the Montebello MAD. The cost of performing the maintenance, repair, replacement, and construction of all park improvements within the Montebello MAD were split between the City (pays 10%) and the Montebello MAD (pays 90%). The City also pays 50% of the landscape maintenance costs for Walters Road. Each parcel in the Montebello MAD is assigned 1 EDU. The assessment is spread to each of the 486 assessable EDUs within the Montebello MAD as follows:
Estimated Fiscal Year 2025/26 Levy - Montebello MAD $36,450.00 Total Montebello MAD Assessable EDUs 486
Maximum Fiscal Year 2025/26 Assessment Per EDU $75.00 Actual Fiscal Year 2025/26 Assessment Per EDU $75.00
The maximum annual assessment per EDU of $75.00 listed for Fiscal Year 2025/26 remains unchanged from Fiscal Year 1994/95. There is no annual inflator for the Montebello MAD. 261
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 22
9. PETERSON RANCH MAD
9.1 Plans and Specifications
The Peterson Ranch Maintenance Assessment District (“Peterson MAD”) provides for and ensures the continued maintenance and servicing of landscape and irrigation improvements and associated appurtenances located within public rights-of-way. At formation, the Peterson MAD was projected to consist of seven phases, for a total projected number of 563 single-family homes and an 8.94-acre multi- family/commercial parcel, located in the Peterson Ranch subdivision.
The boundary of the Peterson MAD is generally described as the area north of Bella Vista Drive, east of Walters Road, south of East Tabor Avenue (extended), and west of the lands of Peterson & Johnson Trust.
The improvements include parks, greenbelt, detention/mitigation area and storm sewer filtration units (storm receptors), and streetlights including lights on the east side of Walters Road between Bella Vista Drive and East Tabor Avenue. The Peterson MAD provides for and ensures the continued maintenance and servicing of landscape, irrigation, and sound wall improvements along Walters Road and Bella Vista Drive immediately adjacent to the Peterson Ranch subdivision boundary. Landscape improvements may include, but are not limited to: shrubs, trees, cobbles, landscape irrigation system, and associated appurtenant facilities. Services include personnel, materials, contracting services, electrical energy, water required for all necessary maintenance, replacement, repair, and administration required to keep the above-mentioned improvements in a healthy, vigorous, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street landscaping of plants, trees, and shrubs along Charleston Street, McClellan Drive and Bella Vista Drive (9.3 acres total).
• Maintenance and irrigation systems.
• Maintenance of parks: 3.98, 2.63 and 4.67 acres, respectively. • Utilities and maintenance for streetlights (approximately 195 lights). • Maintenance of the greenbelts (approximately 4 acres total). • Maintenance of the open space (approximately 5.52 acres total). • East strip street landscaping and half of the median along Walters Road (approximately 1.46 acres total).
• Entry landscaping at Bella Vista Drive and Charleston Street. • Maintenance of storm sewer filtration units (approximately 16 units). • Detention basin maintenance (approximately 19.69 acres total).
Reference is made to the plans and specifications for the improvements, which are on file with the City.
9.2 Estimate of Costs
The following page shows the estimate of costs and revenues related to the Peterson MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
262
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 23
City of Suisun City
Peterson Ranch Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $90,759 $106,972 $150,734 $159,375
District Assessment $131,479 $266,587 $278,545 $278,545 Interest Earnings (70) 2,948 0 0
Subtotal: Revenue & Transfers $131,409 $269,535 $278,545 $278,545
Subtotal: Resources $222,168 $376,507 $429,279 $437,920
Expenditures
UAL-PERS $1,470 $1,415 $2,264 $2,264
Other Professional Services 750 1,135 1,500 1,500
Software 0 0 0 5,132
Postage 0 321 0 0
Printing 0 64 100 0
Property Tax Admin Fee 1,315 2,534 2,900 2,100
Other Contract Services 3,126 20,511 10,000 20,000
Field Supplies 14,743 26,455 25,900 26,000
Property Tax Assessment 0 0 300 300
PG&E Gas & Elec 3,651 6,077 5,700 5,700
PG&E Street Lights 7,297 32,563 45,000 45,000
Water and Sewer Charge 56,366 79,940 80,000 80,000
Public Works Crew Support 16,126 40,071 35,496 60,000
Field Equipment 0 0 44,344 44,344
Investment Loss (582) (1,712) 0 0
Subtotal: Operating $104,262 $209,374 $253,504 $292,340
Staff Administration Costs $10,933 $16,400 $16,400 $16,400 Subtotal: Non-Operating $10,933 $16,400 $16,400 $16,400
Subtotal: Expenditures $115,196 $225,773 $269,904 $308,740
Ending Balance $106,972 $150,734 $159,375 $129,180
263
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 24
9.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
To establish the benefit to the individual parcels within the Peterson MAD, a benefit unit system has been established. Each parcel of land is assigned EDUs in proportion to the estimated benefit the parcel receives relative to the other parcels from the improvements to be maintained. There are varying levels of benefit to property from the improvements and maintenance of the improvements based on the different types of property use. Because the benefit to property varies depending on its particular land use, a Benefit Factor is applied to the formula for each property. The Benefit Factor provides a scale of the estimated relative benefit that properties receive from the improvements and maintenance of the improvements.
9.3.1 SINGLE FAMILY RESIDENTIAL
Single-family residential properties are assigned 1 EDU, and all other land uses are compared to this land use. Each of the subdivided single family lots is deemed to receive equal special benefit from the improvements.
9.3.2 COMMERCIAL AND MULTI-FAMILY
Improved commercial and multi-family properties are assigned 5.00 EDUs per net acre or portion thereof.
9.3.3 TOTAL EQUIVALENT DWELLING UNITS AND ASSESSMENTS
At formation, there was expected to be 563 single-family residential assessable parcels and an 8.94-acre parcel (45 EDUs). As of the date of this report, there are 605 single-family residential parcels. The assessment is calculated by dividing the Total Maintenance Costs by the total number of EDUs to determine the assessment per EDU.
Only the benefiting parcels will be assessed. Each parcel will be assessed once the parcel map subdividing the parcel is recorded or improvements are begun, whichever is first.
264
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 25
The assessment is spread to each of the EDUs as follows:
(1) Actual assessments may be rounded to the nearest even penny in accordance with the requirements of the County for placement on the tax rolls.
9.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 2002/03 was $220.00 per EDU. This rate was authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The table below shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $332.64 $332.64
2017/18 1.19% 336.59 336.59
2018/19 2.72% 345.75 345.75
2019/20 2.56% 354.60 354.60
2020/21 4.01% 368.82 368.82
2021/22 2.66% 378.63 378.63
2022/34 14.97% 434.64 434.64
2023/24 1.43% 440.86 440.86
2024/25 1.10% 445.73 445.73
2025/26(1) 0.00% 445.73 445.73
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Estimated Fiscal Year 2025/26 Cost - Peterson MAD $269,660.60 Total Peterson MAD EDUs 605
Maximum Fiscal Year 2025/26 Assessment per EDU $445.73
Actual Fiscal Year 2025/26 Assessment Per EDU $445.73
265
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 26
10. RAILROAD AVENUE MAD
10.1 Plans and Specifications
The Railroad Avenue Maintenance Assessment District (“Railroad MAD”) provides and ensures the continued maintenance, servicing, administration, and operation of various curbside landscaping improvements, street lighting, and associated appurtenances located within certain public rights-of-way and dedicated easements.
The territory within the Railroad MAD is located generally on the east side of Railroad Avenue, north of Humphrey Drive, and south of East Tabor Avenue within the City.
The improvements are the construction, operation, maintenance and servicing of landscaping improvements, street lighting, and associated appurtenances located within certain public rights-of-way, and dedicated easements within the boundaries. Maintenance and servicing includes, but is not limited to:
personnel, electrical energy, utilities such as water and gas, materials, contracting services, and other items necessary for the satisfactory operation of these services as described. Landscape improvements provided may include, but are not limited to: ground cover, shrubs, plants and trees, irrigation and drainage systems, graffiti removal, and associated appurtenant facilities. Street lighting improvements include all facilities and components of the streetlight system. Curbside improvements include sidewalks and landscaping. Services provided include all necessary service, operations, administration, and maintenance required to keep the above-mentioned improvements in a healthy, vigorous, working, and satisfactory condition.
The following is a brief description of the improvements to be maintained and operated:
• Street Lighting: Street lighting along the south side of Railroad Avenue fronting the Railroad MAD.
There are two streetlights.
• Curbside Landscaping: The curbside landscaping along the south side of Railroad Avenue and East Tabor Avenue fronting the Railroad MAD is being maintained. • Median Island Landscaping: There is no median landscaping maintained. • No park facilities are located within the Railroad MAD. • No riparian vegetation is maintained.
Reference is made to the plans and specifications for the improvements, which are on file with the City.
10.2 Estimate of Costs
The following page shows the estimate of costs and revenue related to the Railroad MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
266
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 27
City of Suisun City
Railroad Avenue Maintenance Assessment District
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $30,056 $28,389 $23,088 ($3,755)
District Assessment $4,566 $9,259 $8,699 $8,699
Interest Earnings 178 631 200 200
Subtotal: Revenue & Transfers $4,744 $9,890 $8,899 $8,899
Subtotal: Resources $34,800 $38,280 $31,987 $5,144
Expenditures
Other Professional Services $227 $360 $500 $500
Software 0 0 0 933
Property Tax Admin Fee 46 88 500 100
Other Contract Services 0 0 870 870
Field Supplies 0 0 500 500
Water and Sewer Charge 1,446 2,549 2,000 2,000
Public Works Crew Support 4,848 12,048 10,672 13,000
Major Facilities Repairs 0 0 0 0
Operating Contingency 0 0 20000 20,000
Investment Loss (624) (552) 0 0
Subtotal: Operating $5,943 $5,943 $35,042 $37,903
Staff Administration Costs $467 $700 $700 $700
Subtotal: Non-Operating $ 467 $ 700 $ 700 $ 700
Subtotal: Expenditures $6,410 $15,192 $35,742 $38,603
Ending Balance $28,390 $23,088 ($3,755) ($33,459)
267
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 28
10.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
Pursuant to the 1972 Act and Article XIII D of the Constitution of the State of California, all parcels that have special benefit conferred upon them as a result of the maintenance and operation of improvements shall be identified and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of the maintenance and operation of the improvements. Only parcels that receive direct special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
The costs for performing the maintenance, repair, replacement, and construction of all the improvements within the Railroad MAD have been apportioned uniformly to all assessable properties. Only developed parcels are deemed to receive special benefit from the Railroad MAD improvements, and will be assessed for the cost of maintaining the improvements. For Fiscal Year 2025/26, there are two developed assessable parcels within the Railroad MAD. The Fiscal Year 2025/26 assessment is spread to each of the two assessable parcels as follows:
Estimated Fiscal Year 2025/26 Levy - Railroad MAD $9,365.84 Total Railroad MAD Assessable Parcels 2
Maximum Fiscal Year 2025/26 Assessment Per Parcel $4,682.92 Actual Fiscal Year 2025/26 Assessment Per Parcel $4,682.92
10.4 CCI Inflator and Historical Assessment Rates
The adopted annual rate per parcel during Fiscal Year 1999/00 was $2,051.00 per parcel. This rate was authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The following table shows the April Construction Cost Index history and the authorized assessment related to the increase for the ten most recent fiscal years. (1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $3,494.79 $3,494.79
2017/18 1.19% 3,536.30 3,536.30
2018/19 2.72% 3,632.52 3,632.52
2019/20 2.56% 3,726.50 3,726.50
2020/21 4.01% 3,874.99 3,874.99
2021/22 2.66% 3,978.00 3,978.00
2022/23 14.79% 4,566.48 4,566.48
2023/24 1.43% 4,631.80 4,631.80
2024/25 1.10% 4,682.92 4,682.92
2025/26(1) 0.00% 4,682.92 4,682.92
268
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 29
11. VICTORIAN HARBOR MAD
11.1 Plans and Specifications
The Victorian Harbor Maintenance Assessment District (“Victorian Harbor MAD”) provides maintenance of parks, street lighting, median landscaping, curbside landscaping, alleyway hardscape, sound walls, and channel dredging.
The boundaries of Victorian Harbor MAD are identified in the formation and consolidation documents of the District. Said documents are on file with the City and are hereby made a part of this Report by reference.
The Victorian Harbor MAD provides periodic maintenance dredging of the Main Suisun Channel. Also included is the maintenance of riparian vegetation (wetlands), which were or may be required as mitigation for dredging the channel. There are five zones of benefit within the Victorian Harbor MAD. The improvements include:
• Zone A includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping, street lighting on Civic Center Boulevard, and all publicly owned roadside and street lighting on the interior streets within the zone. Zone A is also responsible for one-half the Josiah Circle Park.
• Zone B includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping, street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets, including the landscaping on Almond Avenue between Civic Center Blvd. and Whispering Bay Lane within the zone.
• Zone C-D includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include median island, roadside landscaping, and street lighting on Civic Center Boulevard, publicly owned roadside parking lot and plaza landscaping, and street lighting within the zone, the “Park N Ride” parking lot, and the Main Street/Highway 12 Interchange, a prorated share of the landscaping of Mike Day Park, and street lighting on interior streets and riparian vegetation (wetlands).
• Zone E includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City including the greenbelt area formally known as Todd Park. These areas include a prorated share of Mike Day Park, median island and roadside landscaping and street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets within the zone. • Zone F includes all publicly owned landscaped areas as shown on the Assessment Diagram on file with the City. These areas include a prorated share of Mike Day Park, median island and roadside landscaping and street lighting on Civic Center Boulevard, and a prorated share of all publicly owned roadside and parking lot landscaping and street lighting on the interior streets, including the landscaping on the northside of Driftwood Drive between Whispering Bay and Marina, within the zone. Zone F is also responsible for one-half the Josiah Circle Park. 269
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 30
Reference is made to the plans and specifications for the improvements, which are on file with the City.
11.2 Estimate of Costs
The following tables show the estimate s of costs and revenues related to the Victorian Harbor MAD. The estimates of costs and revenues are preliminary and do not reflect actual costs or revenues unless otherwise stated as “Actual.”
City of Suisun City
Victorian Harbor Zone A Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $185,147 $197,036 $198,970 $47,746
Maintenance Assessment $44,125 $89,470 $93,482 $93,482 Dredging Assessment 15,914 32,269 29,371 29,371
Interest Earnings 994 4,544 700 700
Subtotal: Revenue & Transfers $61,033 $126,283 $123,553 $123,553
Subtotal: Resources $246,181 $323,318 $322,523 $171,299
Expenditures
UAL-PERS $680 $654 $1,046 $1,046
Other Professional Services 131 205 300 300
Software 0 0 0 3,732
Postage 0 65 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 441 850 800 800
Other Contract Services 0 0 8,600 8,600
Field Supplies 1,247 609 6,500 6,500
PG&E Gas & Elec 0 0 100 100
PG&E Street Lights 2,025 5,997 3,700 3,700
Water and Sewer Charge 14,240 18,783 24,000 24,000
Public Works Crew Support 13,702 34,047 30,160 35,000
Field Equipment 0 0 1,800 1,800
Major Facility Repairs 0 28,340 22,400 12,300
Operating Contingency 0 0 139,900 150,000
Investment Loss (3,301) (3,585) 0 0
Subtotal: Operating $29,165 $85,978 $239,306 $247,878
Staff Administration Costs $4,067 $6,100 $6,100 $6,100
Transfer to Dredging 15,914 32,269 29,371 27,192
Subtotal: Non-Operating $19,981 $38,369 $35,471 $33,292
Subtotal: Expenditures $49,146 $124,348 $274,777 $281,170
Ending Balance $197,035 $198,970 $47,746 ($109,872)
270
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 31
City of Suisun City
Victorian Harbor Zone B Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $33,074 $39,018 $42,904 $26,727
Maintenance Assessment $9,834 $19,940 $20,835 $20,835
Dredging Assessment 3,547 7,192 6,790 6,790
Interest Earnings 215 1,034 200 200
Other Miscellaneous Revenues 7,500 7,500 7,500 7,500
Subtotal: Revenue & Transfers $21,096 $35,666 $35,325 $35,325
Subtotal: Resources $54,170 $74,684 $78,229 $62,052
Expenditures
UAL-PERS $340 $327 $523 $523
Other Professional Services 131 205 200 200
Software 0 0 0 3,732
Postage 0 11 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 98 190 300 200
Other Contract Services 0 0 10,000 10,000
Field Supplies 258 267 3,000 3,000
PG&E Street Lights 1,826 5,538 3,850 3,000
Water and Sewer Charge 3,132 4,069 7,200 7,200
Public Works Crew Support 5,059 12,571 11,136 18,000
Major Facilities Repairs 0 0 4,100 4,100
Operating Contingency 0 0 2,500 2,500
Investment Loss (640) (703) 0 0
Subtotal: Operating $10,204 $22,488 $42,809 $52,455
Staff Administration Costs $1,400 $2,100 $2,100 $2,100
Transfer to Dredging 3,547 7,192 6,592 6,592
Subtotal: Non-Operating $4,947 $9,292 $8,692 $8,692
Subtotal: Expenditures $15,152 $31,780 $51,501 $61,147
Ending Balance $39,018 $42,904 $26,727 $905
271
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 32
City of Suisun City
Victorian Harbor Zone C & D Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $147,549 $137,158 $38,473 ($77,049)
Maintenance Assessment $84,516 $171,364 $179,050 $179,050 Dredging Assessment 21,193 42,962 39,147 39,147
Interest Earnings 732 2,386 0 0
From General Fund 59,733 89,600 89,600 89,600
Subtotal: Revenue & Transfers $166,174 $306,312 $307,797 $307,797
Subtotal: Resources $313,723 $443,470 $346,270 $230,749
Expenditures
UAL-PERS $1,020 $981 $1,570 $1,570
Other Professional Services 131 205 300 300
Software 0 0 0 4,665
Postage 0 32 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 845 1,629 1,600 1,600
Contract Services-Ground 0 0 35,000 35,000
Other Contract Services 0 0 6,000 2,000
Field Supplies 1,173 2,066 2,500 6,500
PG&E Gas & Elec 6,320 7,226 13,300 13,300
PG&E Street Lights 7,037 31,956 33,000 33,000
Water and Sewer Charge 21,026 25,715 26,000 26,000
Public Works Crew Support 115,941 288,093 255,201 270,000 Field Equipment 0 0 2,400 2,400
Operating Contingency 0 0 0 0
Investment Loss (2,988) (3,181) 0 0
Subtotal: Operating $150,505 $354,735 $376,871 $396,335
Staff Administration Costs $4,867 $7,300 $7,300 $7,300
Transfer to Dredging 21,193 42,962 39,147 38,007
Subtotal: Non-Operating $26,060 $50,262 $46,447 $45,307
Subtotal: Expenditures $176,565 $404,998 $423,318 $441,642
Ending Balance $137,159 $38,473 ($77,049) ($210,893)
272
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 33
City of Suisun City
Victorian Harbor Zone E Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $55,133 $58,551 $67,415 $32,027
Maintenance Assessment $25,818 $52,349 $54,697 $54,697
Dredging Assessment 9,312 18,881 17,823 17,823
Interest Earnings 230 1,503 300 300
Subtotal: Revenue & Transfers $35,360 $72,733 $72,820 $72,820
Subtotal: Resources $90,493 $131,283 $140,235 $104,847
Expenditures
UAL-PERS $455 $438 $701 $700
Other Professional Services 131 205 200 200
Software 0 0 0 3,732
Postage 0 30 0 0
Advertising 0 25 0 0
Property Tax Admin Fee 258 498 500 500
Other Contract Services 0 4,385 6,000 6,000
Field Supplies 0 126 6,100 6,100
PG&E Street Lights 823 1,903 3,000 3,000
Water and Sewer Charge 10,037 11,704 15,000 15,000
Public Works Crew Support 9,170 22,786 20,184 35,000
Field Equipment 0 0 4,800 4,800
Operating Contingency 0 0 30,000 30,000
Investment Loss (844) (1,012) 0 0
Subtotal: Operating $20,030 $41,088 $86,485 $105,032
Staff Administration Costs $2,600 $3,900 $3,900 $3,900
Transfer to Dredging 9,312 18,881 17,823 17,304
Subtotal: Non-Operating $11,912 $22,781 $21,723 $21,204
Subtotal: Expenditures $31,943 $63,868 $108,208 $126,236
Ending Balance $58,550 $67,415 $32,027 ($21,389)
273
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 34
City of Suisun City
Victorian Harbor Zone F Maintenance & Dredging Assessment Districts Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $472,425 $501,840 $438,435 ($28,506)
Maintenance Assessment $41,778 $84,711 $88,510 $88,510
Dredging Assessment 15,068 30,553 28,750 28,750
Interest Earnings 2,896 12,938 2,300 2,300
Subtotal: Revenue & Transfers $59,742 $128,202 $119,560 $119,560
Subtotal: Resources $532,167 $630,042 $557,995 $91,054
Expenditures
UAL-PERS $455 $438 $701 $701
Other Professional Services 131 13,205 15,300 15,300
Software 0 0 0 3,732
Postage 0 61 0 0
Advertising 0 13 0 0
Property Tax Admin Fee 418 805 800 800
Other Contract Services 0 0 13,000 6,000
Field Supplies 733 23 7,000 7,000
PG&E Street Lights 852 1,969 2,800 2,800
Water and Sewer Charge 9,132 8,830 14,000 11,000
Public Works Crew Support 9,223 22,917 20,300 20,300
Field Equipment 0 0 3,700 3,700
Major Facilities Repairs 0 116,194 249,750 250,000
Operating Contingency 0 0 225,000 225,000
Investment Loss (9,285) (8,801) 0 0
Subtotal: Operating $10,655 $107,393 $536,350 $526,600
Staff Administration Costs $3,600 $5,400 $5,400 $5,400
Transfer to Dredging 15,068 30,553 28,750 27,913
Subtotal: Non-Operating $18,668 $35,953 $34,150 $33,313
Subtotal: Expenditures $30,327 $191,607 $586,501 $579,646
Ending Balance $501,840 $438,435 ($28,506) ($488,592)
274
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 35
City of Suisun City
Victorian Harbor Dredging Service Fund(1)
Cash Position Summaries
Fiscal Year 2025-26 Annual Budget
Budget Activity
FY 2022-23
Actual
FY 2023-24
Actual
FY 2024-25
Amended
Budget
FY 2025-26
Proposed Budget
Resources
Beginning Balance $271,211 $338,307 $480,496 $596,277
Interest Earnings $1,483 $10,238 $100 $100
Transfer in from V/H Zone A 15,914 32,269 29,371 28,008 Transfer in from V/H Zone B 3,547 7,192 6,790 6,790
Transfer in from V/H Zone C/D 21,193 42,962 39,147 39,147 Transfer in from V/H Zone E 9,312 18,881 17,823 17,823
Transfer in from V/H Zone F 15,068 30,553 28,750 28,750 Subtotal: Revenue & Transfers $66,517 $142,095 $121,981 $120,618
Subtotal: Resources $337,727 $480,402 $602,477 $716,895
Expenditures
Other Professional Services $131 $218 $600 $600
Property Tax Admin Fee 650 1,253 1,100 1,100
Govt Permit/Tax 1,727 1,873 2,600 2,600
Field Supplies 0 0 0 0
Prop Tx/Assess. 0 0 100 100
Investment Loss (4,288) (5,238) 0 -
Subtotal: Operating ($1,780) ($1,894) $4,400 $4,400
Transfer Out $1,200 $1,800 $1,800 $1,800
Subtotal: Non-Operating $1,200 $1,800 $1,800 $1,800
Subtotal: Expenditures ($579) ($94) $6,200 $6,200
Ending Balance $338,307 $480,496 $596,277 $710,695
(1) The Victorian Harbor Dredging Service Fund is used as a holding account for the dredging assessment revenues until dredging expenditures are made.
275
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 35
11.3 Method of Apportionment
The assessments for Fiscal Year 2025/26 apportioned to each parcel as shown on the latest equalized roll at the Solano County Assessor’s office are listed in Appendix B of this Report. The description of each lot or parcel is part of the records of the Solano County Assessor and such records are, by reference, made part of this Report.
11.3.1 DEVELOPED PROPERTIES:
• Zones A, B, E and F Maintenance. For the maintenance of alleys, public rights-of-way, and related street improvements including lighting, landscaping, and parks the assessment shall be spread equally on a per EDU basis. Each acre of multi-family developed property shall be equivalent to 5 EDUs. For Fiscal Year 2025/26 Almond Gardens is contributing an additional $7,500 towards the Victorian Harbor MAD. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index. • Zone A Maintenance – does not include the maintenance of the alleyways, as these are the responsibility of the property owner.
• Zone C-D Maintenance. For the maintenance of alleys, public rights-of-way and related street improvements including lighting, landscaping and parks, the assessment shall be spread equally per EDU. Each acre of developed commercial or multi-family property shall be equivalent to 5 EDUs. An acre includes parking acreage requirements in addition to the area of the assessed parcel. Parking acreage shall be calculated using the parking space requirements of the Downtown Waterfront Specific Plan multiplied by 400 square feet per space. Suisun Redevelopment Agency owned parcels that have a potential for development are being treated as developed property for the purpose of this assessment in order for the Agency to contribute towards the maintenance.
Please note, as of February 1, 2012 the Suisun Redevelopment Agency was dissolved and a Successor Agency and an Oversight Board has since been appointed. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index.
• Zones A, B, E and F Dredging. For dredging the City main channel, the maximum amount of $150 per EDU, per fiscal year, beginning in Fiscal Year 1993/94, is to be adjusted annually for each fiscal year thereafter by the April Construction Cost Index.
• Zone C-D Dredging. For dredging of the City main channel the dredging assessment for both developed and undeveloped properties shall be calculated in the same manner. Each residential property will be the equivalent of 1 EDU, each acre of commercial or multi-family residential property is equivalent to 5 EDUs. The amount to be assessed for the current fiscal year is increased over the prior fiscal year by the increase in the April Construction Cost Index.
11.3.2 UNDEVELOPED PROPERTIES:
• Prior to Fiscal Year 2005/06, maintenance assessments were not levied against undeveloped properties. The Redevelopment Agency contributed revenues to cover the undeveloped property maintenance costs of Zone C-D. Beginning in Fiscal Year 2005/06, all contributions from the Suisun Redevelopment Agency will come from assessments placed on the Suisun Redevelopment Agency 276
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 36
owned parcels. Please note, as of February 1, 2012 the Suisun Redevelopment Agency was dissolved and a Successor Agency and an Oversight Board has since been appointed. • Dredging assessments for undeveloped properties shall be calculated in the same manner as for developed properties, $347.26 per EDU or $1,444.64 per commercial or multi-family acre (equal to 5 EDUs).
The annual assessments for Fiscal Year 2025/26 are proposed to be levied on all lots within each zone. The following table summarizes the EDUs, assessment per EDU for dredging and maintenance, and total assessment for each zone within the Victorian Harbor MAD.
Description Zone A Zone B Zone C-D (1) Zone E Zone F
Dredging EDUs 94 20.95 126.15 55 89
Maintenance EDUs 94 20.95 119.99 55 89
Actual Dredging Assessment per
EDU $347.25 $347.25 $347.25 $347.25 $347.25
Actual Maintenance Assessment
per EDU 962.78 962.78 1,444.64 962.78 962.78
Estimated Fiscal Year 2025/26 Levy $123,141.88 $27,445.34 $216,800.12 $72,051.10 $116,591.78 (1) There are two (2) parcels that do not receive maintenance; thus, maintenance EDUs are lower than the dredging EDUs.
11.4 CCI Inflator and Historical Assessment Rates
This rate is authorized, by property owner approval, to automatically increase in each year based on the April Construction Cost Index. The following tables show the Construction Cost Index history and the authorized assessment related to the increase for the most recent 10 fiscal years.
11.4.1 ZONES A, B, C-D, E AND F DREDGING
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $269.14 $269.14
2017/18 1.19% 262.22 262.22
2018/19 2.72% 269.36 269.36
2019/20 2.56% 276.26 276.26
2020/21 4.01% 287.34 287.34
2021/22 2.66% 294.97 294.97
2022/23 14.79% 338.61 338.61
2023/24 1.43% 343.46 343.46
2024/25 1.10% 347.25 347.25
2025/26(1) 0.00% 347.25 347.25
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
277
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report 37
11.4.2 ZONES A, B, E AND F MAINTENANCE
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
11.4.3 ZONE C-D MAINTENANCE
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $1,078.11 $1,078.11
2017/18 1.19% 1,090.91 1,090.91
2018/19 2.72% 1,120.60 1,120.60
2019/20 2.56% 1,149.28 1,149.28
2020/21 4.01% 1,195.39 1,195.39
2021/22 2.66% 1,227.17 1,227.17
2022/23 14.79% 1,408.71 1,408.71
2023/24 1.43% 1,428.86 1,428.86
2024/25 1.10% 1,444.64 1,444.64
2025/26(1) 0.00% 1,444.64 1,444.64
(1) The 2025/26 percentage increase in the annual April Construction Cost Index was -1.453%, and as such the maximum assessment rate for 2025/26 remained the same as the prior year.
Zones C and D were consolidated into Zone C-D through a Proposition 218 proceeding in July 2008. The consolidation and subsequent increase were approved through a majority protest balloting proceeding. As such, Fiscal Year 2008/09 was the first year the increased rate was effective and placed on the tax roll.
Fiscal
Year
Percentage
Increase
Maximum
Assessment
Actual
Assessment
2016/17 3.55% $718.51 $718.51
2017/18 1.19% 727.05 727.05
2018/19 2.72% 746.83 746.83
2019/20 2.56% 765.95 765.95
2020/21 4.01% 796.68 796.68
2021/22 2.66% 817.86 817.86
2022/23 14.79% 938.85 938.85
2023/24 1.43% 952.28 952.28
2024/25 1.10% 962.79 962.79
2025/26(1) 0.00% 962.79 962.79
278
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report A
APPENDIX A – ASSESSMENT DIAGRAMS
An Assessment Diagram for each of the Maintenance Assessment Districts is on file in the office of the City Clerk in the format required under the provisions of the governing Act. The lines and dimensions shown on maps of the Solano County Assessor for the current year are incorporated by reference herein and made part of this Report.
279
Maintenance Assessment Districts – City of Suisun City
Fiscal Year 2025/26 Engineer’s Report B
APPENDIX B – 2025/26 ASSESSMENT ROLL
Assessor’s parcel identification, for each lot or parcel within the District, shall be based on the Solano County Assessor’s secured roll data for the applicable year in which this Report is prepared and is incorporated herein by reference.
A listing of assessor’s parcels assessed within the District for Fiscal Year 2025/26, along with the assessment amounts, is on file in the office of the City Clerk and incorporated herein by reference. Based on Solano County Assessor’s secured roll data, current assessor’s parcels, including corrected and/or new assessor’s parcels, will be submitted and/or resubmitted to the Solano County Auditor/Controller. The annual assessment amount to be levied and collected for the resubmitted parcel(s) shall be determined in accordance with the method of apportionment and assessment rate approved in this Report. Therefore, if a single assessor’s parcel has a status change in development, other land use change, or subdivides into multiple assessor’s parcels, the assessment amounts applied to each of the new assessor’s parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment amount. 280
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-311-010 1 $208.88 $0.00 $208.88
0037-311-020 1 208.88 0.00 208.88
0037-311-030 1 208.88 0.00 208.88
0037-311-040 1 208.88 0.00 208.88
0037-311-050 1 208.88 0.00 208.88
0037-311-060 1 208.88 0.00 208.88
0037-311-070 1 208.88 0.00 208.88
0037-311-080 1 208.88 0.00 208.88
0037-311-090 1 208.88 0.00 208.88
0037-311-100 1 208.88 0.00 208.88
0037-311-110 1 208.88 0.00 208.88
0037-311-120 1 208.88 0.00 208.88
0037-311-130 1 208.88 0.00 208.88
0037-311-140 1 208.88 0.00 208.88
0037-311-150 1 208.88 0.00 208.88
0037-311-160 1 208.88 0.00 208.88
0037-311-170 1 208.88 0.00 208.88
0037-311-180 1 208.88 0.00 208.88
0037-311-190 1 208.88 0.00 208.88
0037-311-200 1 208.88 0.00 208.88
0037-311-210 1 208.88 0.00 208.88
0037-311-220 1 208.88 0.00 208.88
0037-311-230 1 208.88 0.00 208.88
0037-311-240 1 208.88 0.00 208.88
0037-311-250 1 208.88 0.00 208.88
0037-311-260 1 208.88 0.00 208.88
0037-311-270 1 208.88 0.00 208.88
0037-311-280 1 208.88 0.00 208.88
0037-311-290 1 208.88 0.00 208.88
0037-311-300 1 208.88 0.00 208.88
0037-311-310 1 208.88 0.00 208.88
0037-312-010 1 208.88 0.00 208.88
0037-312-020 1 208.88 0.00 208.88
0037-312-030 1 208.88 0.00 208.88
0037-312-040 1 208.88 0.00 208.88
0037-312-050 1 208.88 0.00 208.88
0037-312-060 1 208.88 0.00 208.88
0037-312-070 1 208.88 0.00 208.88
0037-312-080 1 208.88 0.00 208.88
0037-312-090 1 208.88 0.00 208.88
0037-312-100 1 208.88 0.00 208.88
0037-312-110 1 208.88 0.00 208.88
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 1 of 104 04/30/2024 07:49:41PM 281
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-312-120 1 208.88 0.00 208.88
0037-312-130 1 208.88 0.00 208.88
0037-312-140 1 208.88 0.00 208.88
0037-312-150 1 208.88 0.00 208.88
0037-312-160 1 208.88 0.00 208.88
0037-312-170 1 208.88 0.00 208.88
0037-312-180 1 208.88 0.00 208.88
0037-312-190 1 208.88 0.00 208.88
0037-312-200 1 208.88 0.00 208.88
0037-312-210 1 208.88 0.00 208.88
0037-312-220 1 208.88 0.00 208.88
0037-312-230 1 208.88 0.00 208.88
0037-312-240 1 208.88 0.00 208.88
0037-312-250 1 208.88 0.00 208.88
0037-312-260 1 208.88 0.00 208.88
0037-312-270 1 208.88 0.00 208.88
0037-312-280 1 208.88 0.00 208.88
0037-312-290 1 208.88 0.00 208.88
0037-312-300 1 208.88 0.00 208.88
0037-312-310 1 208.88 0.00 208.88
0037-312-320 1 208.88 0.00 208.88
0037-312-330 1 208.88 0.00 208.88
0037-313-010 1 208.88 0.00 208.88
0037-313-020 1 208.88 0.00 208.88
0037-313-030 1 208.88 0.00 208.88
0037-313-040 1 208.88 0.00 208.88
0037-313-050 1 208.88 0.00 208.88
0037-313-060 1 208.88 0.00 208.88
0037-313-070 1 208.88 0.00 208.88
0037-313-080 1 208.88 0.00 208.88
0037-313-090 1 208.88 0.00 208.88
0037-313-100 1 208.88 0.00 208.88
0037-313-110 1 208.88 0.00 208.88
0037-313-120 1 208.88 0.00 208.88
0037-313-130 1 208.88 0.00 208.88
0037-313-140 1 208.88 0.00 208.88
0037-313-150 1 208.88 0.00 208.88
0037-313-160 1 208.88 0.00 208.88
0037-313-170 1 208.88 0.00 208.88
0037-321-010 1 208.88 0.00 208.88
0037-321-020 1 208.88 0.00 208.88
0037-321-030 1 208.88 0.00 208.88
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 2 of 104 04/30/2024 07:49:41PM 282
City of Suisun City
Blossom Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-321-040 1 208.88 0.00 208.88
0037-321-050 1 208.88 0.00 208.88
0037-321-060 1 208.88 0.00 208.88
0037-321-070 1 208.88 0.00 208.88
0037-321-080 1 208.88 0.00 208.88
0037-321-090 1 208.88 0.00 208.88
0037-321-100 1 208.88 0.00 208.88
0037-321-110 1 208.88 0.00 208.88
0037-321-120 1 208.88 0.00 208.88
0037-321-130 1 208.88 0.00 208.88
0037-321-140 1 208.88 0.00 208.88
0037-321-150 1 208.88 0.00 208.88
0037-321-160 1 208.88 0.00 208.88
0037-321-170 1 208.88 0.00 208.88
0037-321-180 1 208.88 0.00 208.88
0037-321-190 1 208.88 0.00 208.88
0037-321-200 1 208.88 0.00 208.88
0037-322-010 1 208.88 0.00 208.88
0037-322-020 1 208.88 0.00 208.88
0037-322-030 1 208.88 0.00 208.88
0037-322-040 1 208.88 0.00 208.88
0037-322-050 1 208.88 0.00 208.88
0037-322-060 1 208.88 0.00 208.88
0037-322-070 1 208.88 0.00 208.88
0037-322-080 1 208.88 0.00 208.88
0037-322-090 1 208.88 0.00 208.88
0037-322-100 1 208.88 0.00 208.88
0037-322-110 1 208.88 0.00 208.88
0037-322-120 1 208.88 0.00 208.88
113 $23,603.44 $0.00 $23,603.44113 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 3 of 104 04/30/2024 07:49:41PM 283
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-391-240 1 $192.64 $0.00 $192.64
0032-391-250 1 192.64 0.00 192.64
0032-391-260 1 192.64 0.00 192.64
0032-391-270 1 192.64 0.00 192.64
0032-391-280 1 192.64 0.00 192.64
0032-391-290 1 192.64 0.00 192.64
0032-391-300 1 192.64 0.00 192.64
0032-391-310 1 192.64 0.00 192.64
0032-391-320 1 192.64 0.00 192.64
0032-391-330 1 192.64 0.00 192.64
0032-391-340 1 192.64 0.00 192.64
0032-391-350 1 192.64 0.00 192.64
0032-391-360 1 192.64 0.00 192.64
0032-391-370 1 192.64 0.00 192.64
0032-391-380 1 192.64 0.00 192.64
0032-391-390 1 192.64 0.00 192.64
0032-391-400 1 192.64 0.00 192.64
0032-391-410 1 192.64 0.00 192.64
0032-391-420 1 192.64 0.00 192.64
0032-391-430 1 192.64 0.00 192.64
0032-391-440 1 192.64 0.00 192.64
0032-391-450 1 192.64 0.00 192.64
0032-391-460 1 192.64 0.00 192.64
0032-391-470 1 192.64 0.00 192.64
0032-391-480 1 192.64 0.00 192.64
0032-391-490 1 192.64 0.00 192.64
0032-391-500 1 192.64 0.00 192.64
0032-391-510 1 192.64 0.00 192.64
0032-391-520 1 192.64 0.00 192.64
0032-391-530 1 192.64 0.00 192.64
0032-391-540 1 192.64 0.00 192.64
0032-431-010 1 192.64 0.00 192.64
0032-431-020 1 192.64 0.00 192.64
0032-431-030 1 192.64 0.00 192.64
0032-431-040 1 192.64 0.00 192.64
0032-431-050 1 192.64 0.00 192.64
0032-431-060 1 192.64 0.00 192.64
0032-431-070 1 192.64 0.00 192.64
0032-431-080 1 192.64 0.00 192.64
0032-431-090 1 192.64 0.00 192.64
0032-431-100 1 192.64 0.00 192.64
0032-431-110 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 4 of 104 04/30/2024 07:49:41PM 284
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-431-120 1 192.64 0.00 192.64
0032-431-130 1 192.64 0.00 192.64
0032-431-140 1 192.64 0.00 192.64
0032-431-150 1 192.64 0.00 192.64
0032-431-160 1 192.64 0.00 192.64
0032-431-170 1 192.64 0.00 192.64
0032-431-180 1 192.64 0.00 192.64
0032-431-190 1 192.64 0.00 192.64
0032-431-200 1 192.64 0.00 192.64
0032-431-210 1 192.64 0.00 192.64
0032-431-220 1 192.64 0.00 192.64
0032-431-230 1 192.64 0.00 192.64
0032-431-240 1 192.64 0.00 192.64
0032-431-250 1 192.64 0.00 192.64
0032-431-260 1 192.64 0.00 192.64
0032-432-010 1 192.64 0.00 192.64
0032-432-020 1 192.64 0.00 192.64
0032-432-030 1 192.64 0.00 192.64
0032-432-040 1 192.64 0.00 192.64
0032-432-050 1 192.64 0.00 192.64
0032-432-060 1 192.64 0.00 192.64
0032-432-070 1 192.64 0.00 192.64
0032-432-080 1 192.64 0.00 192.64
0032-432-090 1 192.64 0.00 192.64
0032-432-100 1 192.64 0.00 192.64
0032-432-110 1 192.64 0.00 192.64
0032-432-120 1 192.64 0.00 192.64
0032-432-130 1 192.64 0.00 192.64
0032-432-140 1 192.64 0.00 192.64
0032-432-150 1 192.64 0.00 192.64
0032-432-160 1 192.64 0.00 192.64
0032-432-170 1 192.64 0.00 192.64
0032-451-010 1 192.64 0.00 192.64
0032-451-020 1 192.64 0.00 192.64
0032-451-030 1 192.64 0.00 192.64
0032-451-040 1 192.64 0.00 192.64
0032-451-050 1 192.64 0.00 192.64
0032-451-060 1 192.64 0.00 192.64
0032-451-070 1 192.64 0.00 192.64
0032-451-080 1 192.64 0.00 192.64
0032-451-090 1 192.64 0.00 192.64
0032-451-100 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 5 of 104 04/30/2024 07:49:41PM 285
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-451-110 1 192.64 0.00 192.64
0032-452-010 1 192.64 0.00 192.64
0032-452-020 1 192.64 0.00 192.64
0032-452-030 1 192.64 0.00 192.64
0032-452-040 1 192.64 0.00 192.64
0032-452-050 1 192.64 0.00 192.64
0032-453-010 1 192.64 0.00 192.64
0032-453-020 1 192.64 0.00 192.64
0032-453-030 1 192.64 0.00 192.64
0032-453-040 1 192.64 0.00 192.64
0032-453-050 1 192.64 0.00 192.64
0032-453-060 1 192.64 0.00 192.64
0032-453-070 1 192.64 0.00 192.64
0032-453-080 1 192.64 0.00 192.64
0032-453-090 1 192.64 0.00 192.64
0032-453-100 1 192.64 0.00 192.64
0032-453-110 1 192.64 0.00 192.64
0032-453-120 1 192.64 0.00 192.64
0032-453-130 1 192.64 0.00 192.64
0032-453-140 1 192.64 0.00 192.64
0032-453-150 1 192.64 0.00 192.64
0032-453-160 1 192.64 0.00 192.64
0032-453-170 1 192.64 0.00 192.64
0032-453-180 1 192.64 0.00 192.64
0032-453-190 1 192.64 0.00 192.64
0032-453-200 1 192.64 0.00 192.64
0032-453-210 1 192.64 0.00 192.64
0032-453-220 1 192.64 0.00 192.64
0032-453-230 1 192.64 0.00 192.64
0032-453-240 1 192.64 0.00 192.64
0032-453-250 1 192.64 0.00 192.64
0032-453-260 1 192.64 0.00 192.64
0032-453-270 1 192.64 0.00 192.64
0032-454-010 1 192.64 0.00 192.64
0032-454-020 1 192.64 0.00 192.64
0032-454-030 1 192.64 0.00 192.64
0032-454-040 1 192.64 0.00 192.64
0032-454-050 1 192.64 0.00 192.64
0032-454-060 1 192.64 0.00 192.64
0032-461-010 1 192.64 0.00 192.64
0032-461-020 1 192.64 0.00 192.64
0032-461-030 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 6 of 104 04/30/2024 07:49:41PM 286
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-461-040 1 192.64 0.00 192.64
0032-461-050 1 192.64 0.00 192.64
0032-461-060 1 192.64 0.00 192.64
0032-461-070 1 192.64 0.00 192.64
0032-461-080 1 192.64 0.00 192.64
0032-461-090 1 192.64 0.00 192.64
0032-461-100 1 192.64 0.00 192.64
0032-461-110 1 192.64 0.00 192.64
0032-461-120 1 192.64 0.00 192.64
0032-461-130 1 192.64 0.00 192.64
0032-462-010 1 192.64 0.00 192.64
0032-462-020 1 192.64 0.00 192.64
0032-462-030 1 192.64 0.00 192.64
0032-462-040 1 192.64 0.00 192.64
0032-462-050 1 192.64 0.00 192.64
0032-462-060 1 192.64 0.00 192.64
0032-462-070 1 192.64 0.00 192.64
0032-462-080 1 192.64 0.00 192.64
0032-462-090 1 192.64 0.00 192.64
0032-462-100 1 192.64 0.00 192.64
0032-462-110 1 192.64 0.00 192.64
0032-462-120 1 192.64 0.00 192.64
0032-462-130 1 192.64 0.00 192.64
0032-462-140 1 192.64 0.00 192.64
0032-462-150 1 192.64 0.00 192.64
0032-462-160 1 192.64 0.00 192.64
0032-462-170 1 192.64 0.00 192.64
0032-463-010 1 192.64 0.00 192.64
0032-463-020 1 192.64 0.00 192.64
0032-463-030 1 192.64 0.00 192.64
0032-463-040 1 192.64 0.00 192.64
0032-463-050 1 192.64 0.00 192.64
0032-463-060 1 192.64 0.00 192.64
0032-463-070 1 192.64 0.00 192.64
0032-463-080 1 192.64 0.00 192.64
0032-463-090 1 192.64 0.00 192.64
0032-463-100 1 192.64 0.00 192.64
0032-463-110 1 192.64 0.00 192.64
0032-463-120 1 192.64 0.00 192.64
0037-331-010 1 192.64 0.00 192.64
0037-331-020 1 192.64 0.00 192.64
0037-331-030 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 7 of 104 04/30/2024 07:49:41PM 287
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0037-331-040 1 192.64 0.00 192.64
0037-331-050 1 192.64 0.00 192.64
0037-331-060 1 192.64 0.00 192.64
0037-331-070 1 192.64 0.00 192.64
0037-331-080 1 192.64 0.00 192.64
0037-331-090 1 192.64 0.00 192.64
0037-331-100 1 192.64 0.00 192.64
0037-331-110 1 192.64 0.00 192.64
0037-331-120 1 192.64 0.00 192.64
0037-332-010 1 192.64 0.00 192.64
0037-332-020 1 192.64 0.00 192.64
0037-332-030 1 192.64 0.00 192.64
0037-332-040 1 192.64 0.00 192.64
0037-333-010 1 192.64 0.00 192.64
0037-333-020 1 192.64 0.00 192.64
0037-333-030 1 192.64 0.00 192.64
0037-333-040 1 192.64 0.00 192.64
0037-333-050 1 192.64 0.00 192.64
0037-333-060 1 192.64 0.00 192.64
0037-333-070 1 192.64 0.00 192.64
0173-501-010 1 192.64 0.00 192.64
0173-501-020 1 192.64 0.00 192.64
0173-501-030 1 192.64 0.00 192.64
0173-501-040 1 192.64 0.00 192.64
0173-502-010 1 192.64 0.00 192.64
0173-502-020 1 192.64 0.00 192.64
0173-502-030 1 192.64 0.00 192.64
0173-502-040 1 192.64 0.00 192.64
0173-502-050 1 192.64 0.00 192.64
0173-502-060 1 192.64 0.00 192.64
0173-502-070 1 192.64 0.00 192.64
0173-502-080 1 192.64 0.00 192.64
0173-503-010 1 192.64 0.00 192.64
0173-503-020 1 192.64 0.00 192.64
0173-503-030 1 192.64 0.00 192.64
0173-503-040 1 192.64 0.00 192.64
0173-503-050 1 192.64 0.00 192.64
0173-503-060 1 192.64 0.00 192.64
0173-503-070 1 192.64 0.00 192.64
0173-503-080 1 192.64 0.00 192.64
0173-504-010 1 192.64 0.00 192.64
0173-504-020 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 8 of 104 04/30/2024 07:49:41PM 288
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-504-030 1 192.64 0.00 192.64
0173-504-040 1 192.64 0.00 192.64
0173-504-050 1 192.64 0.00 192.64
0173-504-060 1 192.64 0.00 192.64
0173-504-070 1 192.64 0.00 192.64
0173-504-080 1 192.64 0.00 192.64
0173-505-010 1 192.64 0.00 192.64
0173-505-020 1 192.64 0.00 192.64
0173-505-030 1 192.64 0.00 192.64
0173-505-040 1 192.64 0.00 192.64
0173-506-010 1 192.64 0.00 192.64
0173-506-020 1 192.64 0.00 192.64
0173-506-030 1 192.64 0.00 192.64
0173-506-040 1 192.64 0.00 192.64
0173-506-050 1 192.64 0.00 192.64
0173-506-060 1 192.64 0.00 192.64
0173-506-070 1 192.64 0.00 192.64
0173-506-080 1 192.64 0.00 192.64
0173-506-090 1 192.64 0.00 192.64
0173-511-010 1 192.64 0.00 192.64
0173-511-020 1 192.64 0.00 192.64
0173-511-030 1 192.64 0.00 192.64
0173-511-040 1 192.64 0.00 192.64
0173-511-050 1 192.64 0.00 192.64
0173-511-060 1 192.64 0.00 192.64
0173-511-070 1 192.64 0.00 192.64
0173-511-080 1 192.64 0.00 192.64
0173-512-010 1 192.64 0.00 192.64
0173-512-020 1 192.64 0.00 192.64
0173-512-030 1 192.64 0.00 192.64
0173-512-040 1 192.64 0.00 192.64
0173-512-050 1 192.64 0.00 192.64
0173-512-060 1 192.64 0.00 192.64
0173-512-070 1 192.64 0.00 192.64
0173-512-080 1 192.64 0.00 192.64
0173-512-090 1 192.64 0.00 192.64
0173-512-100 1 192.64 0.00 192.64
0173-512-110 1 192.64 0.00 192.64
0173-512-120 1 192.64 0.00 192.64
0173-512-130 1 192.64 0.00 192.64
0173-512-140 1 192.64 0.00 192.64
0173-512-150 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 9 of 104 04/30/2024 07:49:41PM 289
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-512-160 1 192.64 0.00 192.64
0173-512-170 1 192.64 0.00 192.64
0173-512-180 1 192.64 0.00 192.64
0173-512-190 1 192.64 0.00 192.64
0173-512-200 1 192.64 0.00 192.64
0173-512-210 1 192.64 0.00 192.64
0173-512-220 1 192.64 0.00 192.64
0173-512-230 1 192.64 0.00 192.64
0173-512-240 1 192.64 0.00 192.64
0173-512-250 1 192.64 0.00 192.64
0173-512-280 1 192.64 0.00 192.64
0173-512-300 1 192.64 0.00 192.64
0173-512-310 1 192.64 0.00 192.64
0173-512-330 1 192.64 0.00 192.64
0173-512-350 1 192.64 0.00 192.64
0173-512-360 1 192.64 0.00 192.64
0173-513-010 1 192.64 0.00 192.64
0173-513-020 1 192.64 0.00 192.64
0173-513-030 1 192.64 0.00 192.64
0173-513-040 1 192.64 0.00 192.64
0173-513-050 1 192.64 0.00 192.64
0173-513-060 1 192.64 0.00 192.64
0173-513-070 1 192.64 0.00 192.64
0173-513-080 1 192.64 0.00 192.64
0173-561-010 1 192.64 0.00 192.64
0173-561-020 1 192.64 0.00 192.64
0173-561-030 1 192.64 0.00 192.64
0173-561-040 1 192.64 0.00 192.64
0173-561-050 1 192.64 0.00 192.64
0173-561-060 1 192.64 0.00 192.64
0173-561-070 1 192.64 0.00 192.64
0173-561-080 1 192.64 0.00 192.64
0173-561-090 1 192.64 0.00 192.64
0173-561-100 1 192.64 0.00 192.64
0173-561-110 1 192.64 0.00 192.64
0173-561-120 1 192.64 0.00 192.64
0173-561-150 1 192.64 0.00 192.64
0173-561-160 1 192.64 0.00 192.64
0173-561-170 1 192.64 0.00 192.64
0173-561-180 1 192.64 0.00 192.64
0173-561-190 1 192.64 0.00 192.64
0173-561-200 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 10 of 104 04/30/2024 07:49:41PM 290
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-561-210 1 192.64 0.00 192.64
0173-561-220 1 192.64 0.00 192.64
0173-561-230 1 192.64 0.00 192.64
0173-561-240 1 192.64 0.00 192.64
0173-561-250 1 192.64 0.00 192.64
0173-561-260 1 192.64 0.00 192.64
0173-561-270 1 192.64 0.00 192.64
0173-561-280 1 192.64 0.00 192.64
0173-562-010 1 192.64 0.00 192.64
0173-562-020 1 192.64 0.00 192.64
0173-562-030 1 192.64 0.00 192.64
0173-562-040 1 192.64 0.00 192.64
0173-562-050 1 192.64 0.00 192.64
0173-562-060 1 192.64 0.00 192.64
0173-562-070 1 192.64 0.00 192.64
0173-562-080 1 192.64 0.00 192.64
0173-562-090 1 192.64 0.00 192.64
0173-562-100 1 192.64 0.00 192.64
0173-562-110 1 192.64 0.00 192.64
0173-562-120 1 192.64 0.00 192.64
0173-562-130 1 192.64 0.00 192.64
0173-562-140 1 192.64 0.00 192.64
0173-562-150 1 192.64 0.00 192.64
0173-562-160 1 192.64 0.00 192.64
0173-562-170 1 192.64 0.00 192.64
0173-562-180 1 192.64 0.00 192.64
0173-562-190 1 192.64 0.00 192.64
0173-562-200 1 192.64 0.00 192.64
0173-562-210 1 192.64 0.00 192.64
0173-562-220 1 192.64 0.00 192.64
0173-562-230 1 192.64 0.00 192.64
0173-562-240 1 192.64 0.00 192.64
0173-562-250 1 192.64 0.00 192.64
0173-562-260 1 192.64 0.00 192.64
0173-562-270 1 192.64 0.00 192.64
0173-562-280 1 192.64 0.00 192.64
0173-562-290 1 192.64 0.00 192.64
0173-562-300 1 192.64 0.00 192.64
0173-562-310 1 192.64 0.00 192.64
0173-562-320 1 192.64 0.00 192.64
0173-562-330 1 192.64 0.00 192.64
0173-563-010 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 11 of 104 04/30/2024 07:49:41PM 291
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-563-020 1 192.64 0.00 192.64
0173-563-030 1 192.64 0.00 192.64
0173-563-040 1 192.64 0.00 192.64
0173-631-010 1 192.64 0.00 192.64
0173-631-020 1 192.64 0.00 192.64
0173-631-030 1 192.64 0.00 192.64
0173-631-040 1 192.64 0.00 192.64
0173-631-050 1 192.64 0.00 192.64
0173-631-060 1 192.64 0.00 192.64
0173-631-070 1 192.64 0.00 192.64
0173-631-080 1 192.64 0.00 192.64
0173-631-090 1 192.64 0.00 192.64
0173-632-010 1 192.64 0.00 192.64
0173-632-020 1 192.64 0.00 192.64
0173-632-030 1 192.64 0.00 192.64
0173-632-040 1 192.64 0.00 192.64
0173-632-050 1 192.64 0.00 192.64
0173-632-060 1 192.64 0.00 192.64
0173-632-070 1 192.64 0.00 192.64
0173-632-080 1 192.64 0.00 192.64
0173-632-090 1 192.64 0.00 192.64
0173-632-100 1 192.64 0.00 192.64
0173-633-010 1 192.64 0.00 192.64
0173-633-020 1 192.64 0.00 192.64
0173-633-030 1 192.64 0.00 192.64
0173-633-040 1 192.64 0.00 192.64
0173-633-050 1 192.64 0.00 192.64
0173-633-080 1 192.64 0.00 192.64
0173-633-090 1 192.64 0.00 192.64
0173-633-100 1 192.64 0.00 192.64
0173-633-110 1 192.64 0.00 192.64
0173-633-120 1 192.64 0.00 192.64
0173-633-130 1 192.64 0.00 192.64
0173-633-140 1 192.64 0.00 192.64
0173-633-150 1 192.64 0.00 192.64
0173-633-160 1 192.64 0.00 192.64
0173-633-170 1 192.64 0.00 192.64
0173-633-180 1 192.64 0.00 192.64
0173-634-010 1 192.64 0.00 192.64
0173-634-020 1 192.64 0.00 192.64
0173-634-030 1 192.64 0.00 192.64
0173-634-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 12 of 104 04/30/2024 07:49:41PM 292
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-634-050 1 192.64 0.00 192.64
0173-634-060 1 192.64 0.00 192.64
0173-634-070 1 192.64 0.00 192.64
0173-634-080 1 192.64 0.00 192.64
0173-634-090 1 192.64 0.00 192.64
0173-634-100 1 192.64 0.00 192.64
0173-641-010 1 192.64 0.00 192.64
0173-641-020 1 192.64 0.00 192.64
0173-641-030 1 192.64 0.00 192.64
0173-642-010 1 192.64 0.00 192.64
0173-642-020 1 192.64 0.00 192.64
0173-642-030 1 192.64 0.00 192.64
0173-642-040 1 192.64 0.00 192.64
0173-642-050 1 192.64 0.00 192.64
0173-642-060 1 192.64 0.00 192.64
0173-643-010 1 192.64 0.00 192.64
0173-644-010 1 192.64 0.00 192.64
0173-645-010 1 192.64 0.00 192.64
0173-645-020 1 192.64 0.00 192.64
0173-645-030 1 192.64 0.00 192.64
0173-645-040 1 192.64 0.00 192.64
0173-645-050 1 192.64 0.00 192.64
0173-645-060 1 192.64 0.00 192.64
0173-645-070 1 192.64 0.00 192.64
0173-645-080 1 192.64 0.00 192.64
0173-645-090 1 192.64 0.00 192.64
0173-645-100 1 192.64 0.00 192.64
0173-645-110 1 192.64 0.00 192.64
0173-645-120 1 192.64 0.00 192.64
0173-645-130 1 192.64 0.00 192.64
0173-645-140 1 192.64 0.00 192.64
0173-645-150 1 192.64 0.00 192.64
0173-645-160 1 192.64 0.00 192.64
0173-645-170 1 192.64 0.00 192.64
0173-645-180 1 192.64 0.00 192.64
0173-645-200 1 192.64 0.00 192.64
0173-645-210 1 192.64 0.00 192.64
0173-645-220 1 192.64 0.00 192.64
0173-645-230 1 192.64 0.00 192.64
0173-645-240 1 192.64 0.00 192.64
0173-645-250 1 192.64 0.00 192.64
0173-645-260 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 13 of 104 04/30/2024 07:49:41PM 293
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-645-270 1 192.64 0.00 192.64
0173-645-280 1 192.64 0.00 192.64
0173-646-010 1 192.64 0.00 192.64
0173-646-020 1 192.64 0.00 192.64
0173-646-030 1 192.64 0.00 192.64
0173-651-010 1 192.64 0.00 192.64
0173-651-020 1 192.64 0.00 192.64
0173-651-030 1 192.64 0.00 192.64
0173-651-040 1 192.64 0.00 192.64
0173-651-050 1 192.64 0.00 192.64
0173-651-060 1 192.64 0.00 192.64
0173-651-070 1 192.64 0.00 192.64
0173-651-080 1 192.64 0.00 192.64
0173-651-090 1 192.64 0.00 192.64
0173-651-100 1 192.64 0.00 192.64
0173-651-110 1 192.64 0.00 192.64
0173-651-120 1 192.64 0.00 192.64
0173-651-130 1 192.64 0.00 192.64
0173-651-140 1 192.64 0.00 192.64
0173-651-150 1 192.64 0.00 192.64
0173-652-010 1 192.64 0.00 192.64
0173-652-020 1 192.64 0.00 192.64
0173-652-030 1 192.64 0.00 192.64
0173-652-040 1 192.64 0.00 192.64
0173-652-050 1 192.64 0.00 192.64
0173-652-060 1 192.64 0.00 192.64
0173-652-070 1 192.64 0.00 192.64
0173-652-080 1 192.64 0.00 192.64
0173-652-090 1 192.64 0.00 192.64
0173-652-100 1 192.64 0.00 192.64
0173-652-110 1 192.64 0.00 192.64
0173-652-120 1 192.64 0.00 192.64
0173-652-130 1 192.64 0.00 192.64
0173-652-140 1 192.64 0.00 192.64
0173-653-010 1 192.64 0.00 192.64
0173-653-020 1 192.64 0.00 192.64
0173-653-030 1 192.64 0.00 192.64
0173-653-040 1 192.64 0.00 192.64
0173-653-050 1 192.64 0.00 192.64
0173-653-060 1 192.64 0.00 192.64
0173-653-070 1 192.64 0.00 192.64
0173-653-080 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 14 of 104 04/30/2024 07:49:41PM 294
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-661-010 1 192.64 0.00 192.64
0173-661-020 1 192.64 0.00 192.64
0173-661-030 1 192.64 0.00 192.64
0173-661-040 1 192.64 0.00 192.64
0173-661-050 1 192.64 0.00 192.64
0173-661-060 1 192.64 0.00 192.64
0173-662-010 1 192.64 0.00 192.64
0173-662-020 1 192.64 0.00 192.64
0173-662-030 1 192.64 0.00 192.64
0173-662-040 1 192.64 0.00 192.64
0173-662-050 1 192.64 0.00 192.64
0173-662-060 1 192.64 0.00 192.64
0173-662-070 1 192.64 0.00 192.64
0173-662-080 1 192.64 0.00 192.64
0173-662-090 1 192.64 0.00 192.64
0173-662-100 1 192.64 0.00 192.64
0173-663-010 1 192.64 0.00 192.64
0173-663-020 1 192.64 0.00 192.64
0173-663-030 1 192.64 0.00 192.64
0173-663-040 1 192.64 0.00 192.64
0173-663-050 1 192.64 0.00 192.64
0173-663-060 1 192.64 0.00 192.64
0173-663-070 1 192.64 0.00 192.64
0173-663-080 1 192.64 0.00 192.64
0173-663-090 1 192.64 0.00 192.64
0173-664-010 1 192.64 0.00 192.64
0173-664-020 1 192.64 0.00 192.64
0173-664-030 1 192.64 0.00 192.64
0173-664-040 1 192.64 0.00 192.64
0173-664-050 1 192.64 0.00 192.64
0173-664-060 1 192.64 0.00 192.64
0173-664-070 1 192.64 0.00 192.64
0173-664-080 1 192.64 0.00 192.64
0173-664-090 1 192.64 0.00 192.64
0173-664-100 1 192.64 0.00 192.64
0173-664-110 1 192.64 0.00 192.64
0173-664-120 1 192.64 0.00 192.64
0173-731-010 1 192.64 0.00 192.64
0173-731-020 1 192.64 0.00 192.64
0173-731-030 1 192.64 0.00 192.64
0173-731-040 1 192.64 0.00 192.64
0173-731-050 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 15 of 104 04/30/2024 07:49:41PM 295
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-731-060 1 192.64 0.00 192.64
0173-731-070 1 192.64 0.00 192.64
0173-731-080 1 192.64 0.00 192.64
0173-731-090 1 192.64 0.00 192.64
0173-731-100 1 192.64 0.00 192.64
0173-732-010 1 192.64 0.00 192.64
0173-732-020 1 192.64 0.00 192.64
0173-732-030 1 192.64 0.00 192.64
0173-732-040 1 192.64 0.00 192.64
0173-732-050 1 192.64 0.00 192.64
0173-732-060 1 192.64 0.00 192.64
0173-732-070 1 192.64 0.00 192.64
0173-732-090 1 192.64 0.00 192.64
0173-732-100 1 192.64 0.00 192.64
0173-732-110 1 192.64 0.00 192.64
0173-732-120 1 192.64 0.00 192.64
0173-732-130 1 192.64 0.00 192.64
0173-732-140 1 192.64 0.00 192.64
0173-732-150 1 192.64 0.00 192.64
0173-732-160 1 192.64 0.00 192.64
0173-733-010 1 192.64 0.00 192.64
0173-733-020 1 192.64 0.00 192.64
0173-733-030 1 192.64 0.00 192.64
0173-733-040 1 192.64 0.00 192.64
0173-733-050 1 192.64 0.00 192.64
0173-733-060 1 192.64 0.00 192.64
0173-733-070 1 192.64 0.00 192.64
0173-733-080 1 192.64 0.00 192.64
0173-733-090 1 192.64 0.00 192.64
0173-733-100 1 192.64 0.00 192.64
0173-733-110 1 192.64 0.00 192.64
0173-733-120 1 192.64 0.00 192.64
0173-733-130 1 192.64 0.00 192.64
0173-733-140 1 192.64 0.00 192.64
0173-733-150 1 192.64 0.00 192.64
0173-733-160 1 192.64 0.00 192.64
0173-733-170 1 192.64 0.00 192.64
0173-733-180 1 192.64 0.00 192.64
0173-734-010 1 192.64 0.00 192.64
0173-734-020 1 192.64 0.00 192.64
0173-734-030 1 192.64 0.00 192.64
0173-734-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 16 of 104 04/30/2024 07:49:41PM 296
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-734-050 1 192.64 0.00 192.64
0173-734-060 1 192.64 0.00 192.64
0173-734-070 1 192.64 0.00 192.64
0173-734-080 1 192.64 0.00 192.64
0173-741-010 1 192.64 0.00 192.64
0173-741-020 1 192.64 0.00 192.64
0173-741-030 1 192.64 0.00 192.64
0173-741-040 1 192.64 0.00 192.64
0173-741-050 1 192.64 0.00 192.64
0173-741-060 1 192.64 0.00 192.64
0173-741-070 1 192.64 0.00 192.64
0173-741-080 1 192.64 0.00 192.64
0173-741-090 1 192.64 0.00 192.64
0173-741-100 1 192.64 0.00 192.64
0173-741-110 1 192.64 0.00 192.64
0173-741-120 1 192.64 0.00 192.64
0173-742-010 1 192.64 0.00 192.64
0173-742-020 1 192.64 0.00 192.64
0173-742-030 1 192.64 0.00 192.64
0173-742-040 1 192.64 0.00 192.64
0173-742-050 1 192.64 0.00 192.64
0173-742-060 1 192.64 0.00 192.64
0173-742-070 1 192.64 0.00 192.64
0173-742-080 1 192.64 0.00 192.64
0173-742-090 1 192.64 0.00 192.64
0173-742-100 1 192.64 0.00 192.64
0173-742-110 1 192.64 0.00 192.64
0173-742-120 1 192.64 0.00 192.64
0173-742-130 1 192.64 0.00 192.64
0173-742-140 1 192.64 0.00 192.64
0173-742-150 1 192.64 0.00 192.64
0173-742-160 1 192.64 0.00 192.64
0173-742-170 1 192.64 0.00 192.64
0173-742-180 1 192.64 0.00 192.64
0173-742-190 1 192.64 0.00 192.64
0173-742-200 1 192.64 0.00 192.64
0173-742-210 1 192.64 0.00 192.64
0173-742-220 1 192.64 0.00 192.64
0173-743-010 1 192.64 0.00 192.64
0173-743-020 1 192.64 0.00 192.64
0173-743-030 1 192.64 0.00 192.64
0173-743-040 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 17 of 104 04/30/2024 07:49:41PM 297
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-743-050 1 192.64 0.00 192.64
0173-743-060 1 192.64 0.00 192.64
0173-743-070 1 192.64 0.00 192.64
0173-743-080 1 192.64 0.00 192.64
0173-743-090 1 192.64 0.00 192.64
0173-743-100 1 192.64 0.00 192.64
0173-743-110 1 192.64 0.00 192.64
0173-743-120 1 192.64 0.00 192.64
0173-743-130 1 192.64 0.00 192.64
0173-743-140 1 192.64 0.00 192.64
0173-743-150 1 192.64 0.00 192.64
0173-743-160 1 192.64 0.00 192.64
0173-743-170 1 192.64 0.00 192.64
0173-743-180 1 192.64 0.00 192.64
0173-743-190 1 192.64 0.00 192.64
0173-743-200 1 192.64 0.00 192.64
0173-751-020 1 192.64 0.00 192.64
0173-751-030 1 192.64 0.00 192.64
0173-751-040 1 192.64 0.00 192.64
0173-751-050 1 192.64 0.00 192.64
0173-751-060 1 192.64 0.00 192.64
0173-751-070 1 192.64 0.00 192.64
0173-751-080 1 192.64 0.00 192.64
0173-751-090 1 192.64 0.00 192.64
0173-751-100 1 192.64 0.00 192.64
0173-751-110 1 192.64 0.00 192.64
0173-751-130 1 192.64 0.00 192.64
0173-751-140 1 192.64 0.00 192.64
0173-751-150 1 192.64 0.00 192.64
0173-751-160 1 192.64 0.00 192.64
0173-751-170 1 192.64 0.00 192.64
0173-751-180 1 192.64 0.00 192.64
0173-751-190 1 192.64 0.00 192.64
0173-751-200 1 192.64 0.00 192.64
0173-751-210 1 192.64 0.00 192.64
0173-751-220 1 192.64 0.00 192.64
0173-751-230 1 192.64 0.00 192.64
0173-751-240 1 192.64 0.00 192.64
0173-751-250 1 192.64 0.00 192.64
0173-751-260 1 192.64 0.00 192.64
0173-751-270 1 192.64 0.00 192.64
0173-751-280 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 18 of 104 04/30/2024 07:49:41PM 298
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-751-290 1 192.64 0.00 192.64
0173-751-300 1 192.64 0.00 192.64
0173-751-310 1 192.64 0.00 192.64
0173-751-320 1 192.64 0.00 192.64
0173-751-330 1 192.64 0.00 192.64
0173-751-340 1 192.64 0.00 192.64
0173-751-350 1 192.64 0.00 192.64
0173-751-360 1 192.64 0.00 192.64
0173-751-370 1 192.64 0.00 192.64
0173-751-380 1 192.64 0.00 192.64
0173-751-390 1 192.64 0.00 192.64
0173-751-400 1 192.64 0.00 192.64
0173-751-410 1 192.64 0.00 192.64
0173-751-420 1 192.64 0.00 192.64
0173-751-430 1 192.64 0.00 192.64
0173-751-440 1 192.64 0.00 192.64
0173-751-450 1 192.64 0.00 192.64
0173-751-460 1 192.64 0.00 192.64
0173-752-010 1 192.64 0.00 192.64
0173-752-020 1 192.64 0.00 192.64
0173-752-030 1 192.64 0.00 192.64
0173-752-040 1 192.64 0.00 192.64
0173-752-050 1 192.64 0.00 192.64
0173-752-060 1 192.64 0.00 192.64
0173-752-070 1 192.64 0.00 192.64
0173-752-080 1 192.64 0.00 192.64
0173-753-010 1 192.64 0.00 192.64
0173-753-020 1 192.64 0.00 192.64
0173-753-030 1 192.64 0.00 192.64
0173-753-040 1 192.64 0.00 192.64
0173-753-050 1 192.64 0.00 192.64
0173-753-060 1 192.64 0.00 192.64
0173-753-070 1 192.64 0.00 192.64
0173-753-080 1 192.64 0.00 192.64
0173-753-090 1 192.64 0.00 192.64
0173-753-100 1 192.64 0.00 192.64
0173-753-110 1 192.64 0.00 192.64
0173-753-120 1 192.64 0.00 192.64
0173-753-130 1 192.64 0.00 192.64
0173-753-140 1 192.64 0.00 192.64
0173-753-150 1 192.64 0.00 192.64
0173-753-160 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 19 of 104 04/30/2024 07:49:41PM 299
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-761-010 1 192.64 0.00 192.64
0173-761-020 1 192.64 0.00 192.64
0173-761-030 1 192.64 0.00 192.64
0173-761-040 1 192.64 0.00 192.64
0173-761-050 1 192.64 0.00 192.64
0173-761-060 1 192.64 0.00 192.64
0173-761-070 1 192.64 0.00 192.64
0173-761-080 1 192.64 0.00 192.64
0173-761-090 1 192.64 0.00 192.64
0173-761-100 1 192.64 0.00 192.64
0173-761-110 1 192.64 0.00 192.64
0173-761-120 1 192.64 0.00 192.64
0173-762-010 1 192.64 0.00 192.64
0173-762-020 1 192.64 0.00 192.64
0173-762-030 1 192.64 0.00 192.64
0173-762-040 1 192.64 0.00 192.64
0173-762-050 1 192.64 0.00 192.64
0173-762-060 1 192.64 0.00 192.64
0173-762-070 1 192.64 0.00 192.64
0173-762-080 1 192.64 0.00 192.64
0173-762-090 1 192.64 0.00 192.64
0173-762-100 1 192.64 0.00 192.64
0173-762-110 1 192.64 0.00 192.64
0173-762-120 1 192.64 0.00 192.64
0173-762-130 1 192.64 0.00 192.64
0173-762-140 1 192.64 0.00 192.64
0173-762-150 1 192.64 0.00 192.64
0173-762-160 1 192.64 0.00 192.64
0173-762-170 1 192.64 0.00 192.64
0173-762-180 1 192.64 0.00 192.64
0173-762-190 1 192.64 0.00 192.64
0173-762-200 1 192.64 0.00 192.64
0173-763-010 1 192.64 0.00 192.64
0173-763-020 1 192.64 0.00 192.64
0173-763-030 1 192.64 0.00 192.64
0173-763-040 1 192.64 0.00 192.64
0173-763-050 1 192.64 0.00 192.64
0173-763-060 1 192.64 0.00 192.64
0173-763-070 1 192.64 0.00 192.64
0173-763-080 1 192.64 0.00 192.64
0173-763-090 1 192.64 0.00 192.64
0173-763-100 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 20 of 104 04/30/2024 07:49:41PM 300
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-763-110 1 192.64 0.00 192.64
0173-771-010 1 192.64 0.00 192.64
0173-771-020 1 192.64 0.00 192.64
0173-771-030 1 192.64 0.00 192.64
0173-771-040 1 192.64 0.00 192.64
0173-771-050 1 192.64 0.00 192.64
0173-771-060 1 192.64 0.00 192.64
0173-771-070 1 192.64 0.00 192.64
0173-771-080 1 192.64 0.00 192.64
0173-771-090 1 192.64 0.00 192.64
0173-771-100 1 192.64 0.00 192.64
0173-771-110 1 192.64 0.00 192.64
0173-771-120 1 192.64 0.00 192.64
0173-771-130 1 192.64 0.00 192.64
0173-771-140 1 192.64 0.00 192.64
0173-771-150 1 192.64 0.00 192.64
0173-771-160 1 192.64 0.00 192.64
0173-771-170 1 192.64 0.00 192.64
0173-771-180 1 192.64 0.00 192.64
0173-771-190 1 192.64 0.00 192.64
0173-771-200 1 192.64 0.00 192.64
0173-772-010 1 192.64 0.00 192.64
0173-772-020 1 192.64 0.00 192.64
0173-772-030 1 192.64 0.00 192.64
0173-772-040 1 192.64 0.00 192.64
0173-772-050 1 192.64 0.00 192.64
0173-772-060 1 192.64 0.00 192.64
0173-772-070 1 192.64 0.00 192.64
0173-772-080 1 192.64 0.00 192.64
0173-772-090 1 192.64 0.00 192.64
0173-772-100 1 192.64 0.00 192.64
0173-772-110 1 192.64 0.00 192.64
0173-772-120 1 192.64 0.00 192.64
0173-772-130 1 192.64 0.00 192.64
0173-772-140 1 192.64 0.00 192.64
0173-772-150 1 192.64 0.00 192.64
0173-772-160 1 192.64 0.00 192.64
0173-772-170 1 192.64 0.00 192.64
0173-772-180 1 192.64 0.00 192.64
0173-772-190 1 192.64 0.00 192.64
0173-772-200 1 192.64 0.00 192.64
0173-772-210 1 192.64 0.00 192.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 21 of 104 04/30/2024 07:49:42PM 301
City of Suisun City
Heritage Park Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0173-772-220 1 192.64 0.00 192.64
0173-772-230 1 192.64 0.00 192.64
0173-772-240 1 192.64 0.00 192.64
759 $146,213.76 $0.00 $146,213.76759 Accounts
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 22 of 104 04/30/2024 07:49:42PM 302
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-461-010 1.00 $324.65 ($0.01) $324.64
0173-461-020 1.00 324.65 (0.01) 324.64
0173-461-030 1.00 324.65 (0.01) 324.64
0173-461-040 1.00 324.65 (0.01) 324.64
0173-461-050 1.00 324.65 (0.01) 324.64
0173-461-060 1.00 324.65 (0.01) 324.64
0173-461-070 1.00 324.65 (0.01) 324.64
0173-461-080 1.00 324.65 (0.01) 324.64
0173-461-090 1.00 324.65 (0.01) 324.64
0173-461-100 1.00 324.65 (0.01) 324.64
0173-461-110 1.00 324.65 (0.01) 324.64
0173-461-120 1.00 324.65 (0.01) 324.64
0173-461-130 1.00 324.65 (0.01) 324.64
0173-461-140 1.00 324.65 (0.01) 324.64
0173-461-150 1.00 324.65 (0.01) 324.64
0173-461-160 1.00 324.65 (0.01) 324.64
0173-461-170 1.00 324.65 (0.01) 324.64
0173-461-180 1.00 324.65 (0.01) 324.64
0173-461-190 1.00 324.65 (0.01) 324.64
0173-461-200 1.00 324.65 (0.01) 324.64
0173-461-210 1.00 324.65 (0.01) 324.64
0173-461-220 1.00 324.65 (0.01) 324.64
0173-461-230 1.00 324.65 (0.01) 324.64
0173-461-240 1.00 324.65 (0.01) 324.64
0173-461-250 1.00 324.65 (0.01) 324.64
0173-461-260 1.00 324.65 (0.01) 324.64
0173-461-270 1.00 324.65 (0.01) 324.64
0173-461-280 1.00 324.65 (0.01) 324.64
0173-461-290 1.00 324.65 (0.01) 324.64
0173-461-300 1.00 324.65 (0.01) 324.64
0173-461-310 1.00 324.65 (0.01) 324.64
0173-461-320 1.00 324.65 (0.01) 324.64
0173-461-330 1.00 324.65 (0.01) 324.64
0173-461-340 1.00 324.65 (0.01) 324.64
0173-461-350 1.00 324.65 (0.01) 324.64
0173-461-360 1.00 324.65 (0.01) 324.64
0173-461-370 1.00 324.65 (0.01) 324.64
0173-461-380 1.00 324.65 (0.01) 324.64
0173-461-390 1.00 324.65 (0.01) 324.64
0173-461-400 1.00 324.65 (0.01) 324.64
0173-461-410 1.00 324.65 (0.01) 324.64
0173-461-420 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 23 of 104 04/30/2024 06:06:35PM 303
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-461-430 1.00 324.65 (0.01) 324.64
0173-461-440 1.00 324.65 (0.01) 324.64
0173-462-010 1.00 324.65 (0.01) 324.64
0173-462-020 1.00 324.65 (0.01) 324.64
0173-462-030 1.00 324.65 (0.01) 324.64
0173-462-040 1.00 324.65 (0.01) 324.64
0173-462-050 1.00 324.65 (0.01) 324.64
0173-462-060 1.00 324.65 (0.01) 324.64
0173-462-070 1.00 324.65 (0.01) 324.64
0173-462-080 1.00 324.65 (0.01) 324.64
0173-462-090 1.00 324.65 (0.01) 324.64
0173-462-100 1.00 324.65 (0.01) 324.64
0173-462-110 1.00 324.65 (0.01) 324.64
0173-462-120 1.00 324.65 (0.01) 324.64
0173-462-130 1.00 324.65 (0.01) 324.64
0173-462-140 1.00 324.65 (0.01) 324.64
0173-462-150 1.00 324.65 (0.01) 324.64
0173-462-160 1.00 324.65 (0.01) 324.64
0173-462-170 1.00 324.65 (0.01) 324.64
0173-462-180 1.00 324.65 (0.01) 324.64
0173-462-190 1.00 324.65 (0.01) 324.64
0173-462-200 1.00 324.65 (0.01) 324.64
0173-462-210 1.00 324.65 (0.01) 324.64
0173-462-220 1.00 324.65 (0.01) 324.64
0173-462-230 1.00 324.65 (0.01) 324.64
0173-462-240 1.00 324.65 (0.01) 324.64
0173-471-010 1.00 324.65 (0.01) 324.64
0173-471-020 1.00 324.65 (0.01) 324.64
0173-471-030 1.00 324.65 (0.01) 324.64
0173-471-040 1.00 324.65 (0.01) 324.64
0173-471-050 1.00 324.65 (0.01) 324.64
0173-471-060 1.00 324.65 (0.01) 324.64
0173-471-070 1.00 324.65 (0.01) 324.64
0173-471-080 1.00 324.65 (0.01) 324.64
0173-471-090 1.00 324.65 (0.01) 324.64
0173-471-100 1.00 324.65 (0.01) 324.64
0173-471-110 1.00 324.65 (0.01) 324.64
0173-472-010 1.00 324.65 (0.01) 324.64
0173-472-020 1.00 324.65 (0.01) 324.64
0173-472-030 1.00 324.65 (0.01) 324.64
0173-472-040 1.00 324.65 (0.01) 324.64
0173-472-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 2 4 of 104 04/30/2024 06:06:36PM 304
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-472-060 1.00 324.65 (0.01) 324.64
0173-472-070 1.00 324.65 (0.01) 324.64
0173-472-080 1.00 324.65 (0.01) 324.64
0173-472-110 1.00 324.65 (0.01) 324.64
0173-472-120 1.00 324.65 (0.01) 324.64
0173-472-130 1.00 324.65 (0.01) 324.64
0173-472-140 1.00 324.65 (0.01) 324.64
0173-472-150 1.00 324.65 (0.01) 324.64
0173-472-160 1.00 324.65 (0.01) 324.64
0173-472-170 1.00 324.65 (0.01) 324.64
0173-472-180 1.00 324.65 (0.01) 324.64
0173-473-010 1.00 324.65 (0.01) 324.64
0173-473-020 1.00 324.65 (0.01) 324.64
0173-473-030 1.00 324.65 (0.01) 324.64
0173-473-040 1.00 324.65 (0.01) 324.64
0173-473-050 1.00 324.65 (0.01) 324.64
0173-473-060 1.00 324.65 (0.01) 324.64
0173-473-070 1.00 324.65 (0.01) 324.64
0173-473-080 1.00 324.65 (0.01) 324.64
0173-473-090 1.00 324.65 (0.01) 324.64
0173-473-100 1.00 324.65 (0.01) 324.64
0173-473-110 1.00 324.65 (0.01) 324.64
0173-473-120 1.00 324.65 (0.01) 324.64
0173-473-130 1.00 324.65 (0.01) 324.64
0173-473-140 1.00 324.65 (0.01) 324.64
0173-473-150 1.00 324.65 (0.01) 324.64
0173-473-160 1.00 324.65 (0.01) 324.64
0173-473-170 1.00 324.65 (0.01) 324.64
0173-473-180 1.00 324.65 (0.01) 324.64
0173-473-190 1.00 324.65 (0.01) 324.64
0173-473-200 1.00 324.65 (0.01) 324.64
0173-473-210 1.00 324.65 (0.01) 324.64
0173-473-220 1.00 324.65 (0.01) 324.64
0173-473-230 1.00 324.65 (0.01) 324.64
0173-473-240 1.00 324.65 (0.01) 324.64
0173-473-250 1.00 324.65 (0.01) 324.64
0173-473-260 1.00 324.65 (0.01) 324.64
0173-473-270 1.00 324.65 (0.01) 324.64
0173-473-280 1.00 324.65 (0.01) 324.64
0173-473-290 1.00 324.65 (0.01) 324.64
0173-473-300 1.00 324.65 (0.01) 324.64
0173-473-310 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 25 of 104 04/30/2024 06:06:36PM 305
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-473-320 1.00 324.65 (0.01) 324.64
0173-473-330 1.00 324.65 (0.01) 324.64
0173-473-340 1.00 324.65 (0.01) 324.64
0173-473-350 1.00 324.65 (0.01) 324.64
0173-473-360 1.00 324.65 (0.01) 324.64
0173-473-370 1.00 324.65 (0.01) 324.64
0173-473-380 1.00 324.65 (0.01) 324.64
0173-474-010 1.00 324.65 (0.01) 324.64
0173-474-020 1.00 324.65 (0.01) 324.64
0173-474-030 1.00 324.65 (0.01) 324.64
0173-474-040 1.00 324.65 (0.01) 324.64
0173-474-050 1.00 324.65 (0.01) 324.64
0173-474-060 1.00 324.65 (0.01) 324.64
0173-474-070 1.00 324.65 (0.01) 324.64
0173-474-080 1.00 324.65 (0.01) 324.64
0173-474-090 1.00 324.65 (0.01) 324.64
0173-474-100 1.00 324.65 (0.01) 324.64
0173-474-110 1.00 324.65 (0.01) 324.64
0173-474-120 1.00 324.65 (0.01) 324.64
0173-474-130 1.00 324.65 (0.01) 324.64
0173-474-140 1.00 324.65 (0.01) 324.64
0173-474-150 1.00 324.65 (0.01) 324.64
0173-474-160 1.00 324.65 (0.01) 324.64
0173-474-170 1.00 324.65 (0.01) 324.64
0173-474-180 1.00 324.65 (0.01) 324.64
0173-475-010 1.00 324.65 (0.01) 324.64
0173-475-020 1.00 324.65 (0.01) 324.64
0173-475-030 1.00 324.65 (0.01) 324.64
0173-475-040 1.00 324.65 (0.01) 324.64
0173-475-050 1.00 324.65 (0.01) 324.64
0173-475-060 1.00 324.65 (0.01) 324.64
0173-475-070 1.00 324.65 (0.01) 324.64
0173-475-080 1.00 324.65 (0.01) 324.64
0173-475-090 1.00 324.65 (0.01) 324.64
0173-521-010 1.00 324.65 (0.01) 324.64
0173-521-020 1.00 324.65 (0.01) 324.64
0173-521-030 1.00 324.65 (0.01) 324.64
0173-521-040 1.00 324.65 (0.01) 324.64
0173-521-050 1.00 324.65 (0.01) 324.64
0173-521-060 1.00 324.65 (0.01) 324.64
0173-521-070 1.00 324.65 (0.01) 324.64
0173-521-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 26 of 104 04/30/2024 06:06:36PM 306
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-521-090 1.00 324.65 (0.01) 324.64
0173-521-100 1.00 324.65 (0.01) 324.64
0173-521-110 1.00 324.65 (0.01) 324.64
0173-521-120 1.00 324.65 (0.01) 324.64
0173-521-130 1.00 324.65 (0.01) 324.64
0173-521-140 1.00 324.65 (0.01) 324.64
0173-522-010 1.00 324.65 (0.01) 324.64
0173-522-020 1.00 324.65 (0.01) 324.64
0173-522-030 1.00 324.65 (0.01) 324.64
0173-522-040 1.00 324.65 (0.01) 324.64
0173-522-050 1.00 324.65 (0.01) 324.64
0173-522-060 1.00 324.65 (0.01) 324.64
0173-522-070 1.00 324.65 (0.01) 324.64
0173-522-080 1.00 324.65 (0.01) 324.64
0173-522-090 1.00 324.65 (0.01) 324.64
0173-522-100 1.00 324.65 (0.01) 324.64
0173-522-110 1.00 324.65 (0.01) 324.64
0173-522-120 1.00 324.65 (0.01) 324.64
0173-522-130 1.00 324.65 (0.01) 324.64
0173-522-140 1.00 324.65 (0.01) 324.64
0173-523-020 1.00 324.65 (0.01) 324.64
0173-523-030 1.00 324.65 (0.01) 324.64
0173-523-040 1.00 324.65 (0.01) 324.64
0173-523-050 1.00 324.65 (0.01) 324.64
0173-523-060 1.00 324.65 (0.01) 324.64
0173-523-070 1.00 324.65 (0.01) 324.64
0173-523-080 1.00 324.65 (0.01) 324.64
0173-523-090 1.00 324.65 (0.01) 324.64
0173-523-100 1.00 324.65 (0.01) 324.64
0173-523-110 1.00 324.65 (0.01) 324.64
0173-523-120 1.00 324.65 (0.01) 324.64
0173-523-130 1.00 324.65 (0.01) 324.64
0173-523-140 1.00 324.65 (0.01) 324.64
0173-523-150 1.00 324.65 (0.01) 324.64
0173-523-160 1.00 324.65 (0.01) 324.64
0173-523-170 1.00 324.65 (0.01) 324.64
0173-523-180 1.00 324.65 (0.01) 324.64
0173-523-190 1.00 324.65 (0.01) 324.64
0173-523-200 1.00 324.65 (0.01) 324.64
0173-523-210 1.00 324.65 (0.01) 324.64
0173-523-220 1.00 324.65 (0.01) 324.64
0173-523-230 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 27 of 104 04/30/2024 06:06:36PM 307
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-523-240 1.00 324.65 (0.01) 324.64
0173-523-280 1.00 324.65 (0.01) 324.64
0173-523-290 1.00 324.65 (0.01) 324.64
0173-524-010 1.00 324.65 (0.01) 324.64
0173-524-020 1.00 324.65 (0.01) 324.64
0173-524-030 1.00 324.65 (0.01) 324.64
0173-524-040 1.00 324.65 (0.01) 324.64
0173-524-050 1.00 324.65 (0.01) 324.64
0173-524-060 1.00 324.65 (0.01) 324.64
0173-524-070 1.00 324.65 (0.01) 324.64
0173-524-080 1.00 324.65 (0.01) 324.64
0173-524-090 1.00 324.65 (0.01) 324.64
0173-524-100 1.00 324.65 (0.01) 324.64
0173-531-010 1.00 324.65 (0.01) 324.64
0173-531-020 1.00 324.65 (0.01) 324.64
0173-531-030 1.00 324.65 (0.01) 324.64
0173-531-040 1.00 324.65 (0.01) 324.64
0173-531-050 1.00 324.65 (0.01) 324.64
0173-531-060 1.00 324.65 (0.01) 324.64
0173-531-070 1.00 324.65 (0.01) 324.64
0173-532-010 1.00 324.65 (0.01) 324.64
0173-532-020 1.00 324.65 (0.01) 324.64
0173-532-030 1.00 324.65 (0.01) 324.64
0173-532-040 1.00 324.65 (0.01) 324.64
0173-532-050 1.00 324.65 (0.01) 324.64
0173-532-060 1.00 324.65 (0.01) 324.64
0173-532-070 1.00 324.65 (0.01) 324.64
0173-532-080 1.00 324.65 (0.01) 324.64
0173-532-090 1.00 324.65 (0.01) 324.64
0173-532-100 1.00 324.65 (0.01) 324.64
0173-532-110 1.00 324.65 (0.01) 324.64
0173-532-120 1.00 324.65 (0.01) 324.64
0173-532-130 1.00 324.65 (0.01) 324.64
0173-532-140 1.00 324.65 (0.01) 324.64
0173-533-010 1.00 324.65 (0.01) 324.64
0173-533-020 1.00 324.65 (0.01) 324.64
0173-533-030 1.00 324.65 (0.01) 324.64
0173-533-040 1.00 324.65 (0.01) 324.64
0173-533-050 1.00 324.65 (0.01) 324.64
0173-533-060 1.00 324.65 (0.01) 324.64
0173-533-070 1.00 324.65 (0.01) 324.64
0173-533-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 28 of 104 04/30/2024 06:06:36PM 308
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-533-090 1.00 324.65 (0.01) 324.64
0173-534-010 1.00 324.65 (0.01) 324.64
0173-534-020 1.00 324.65 (0.01) 324.64
0173-534-030 1.00 324.65 (0.01) 324.64
0173-534-040 1.00 324.65 (0.01) 324.64
0173-534-050 1.00 324.65 (0.01) 324.64
0173-534-060 1.00 324.65 (0.01) 324.64
0173-535-010 1.00 324.65 (0.01) 324.64
0173-535-020 1.00 324.65 (0.01) 324.64
0173-535-030 1.00 324.65 (0.01) 324.64
0173-535-040 1.00 324.65 (0.01) 324.64
0173-535-050 1.00 324.65 (0.01) 324.64
0173-535-060 1.00 324.65 (0.01) 324.64
0173-535-070 1.00 324.65 (0.01) 324.64
0173-535-080 1.00 324.65 (0.01) 324.64
0173-535-090 1.00 324.65 (0.01) 324.64
0173-536-020 1.00 324.65 (0.01) 324.64
0173-536-030 1.00 324.65 (0.01) 324.64
0173-536-040 1.00 324.65 (0.01) 324.64
0173-536-050 1.00 324.65 (0.01) 324.64
0173-536-070 1.00 324.65 (0.01) 324.64
0173-542-010 1.00 324.65 (0.01) 324.64
0173-542-020 1.00 324.65 (0.01) 324.64
0173-542-030 1.00 324.65 (0.01) 324.64
0173-542-040 1.00 324.65 (0.01) 324.64
0173-542-050 1.00 324.65 (0.01) 324.64
0173-542-060 1.00 324.65 (0.01) 324.64
0173-542-070 1.00 324.65 (0.01) 324.64
0173-542-080 1.00 324.65 (0.01) 324.64
0173-542-090 1.00 324.65 (0.01) 324.64
0173-542-100 1.00 324.65 (0.01) 324.64
0173-542-110 1.00 324.65 (0.01) 324.64
0173-542-120 1.00 324.65 (0.01) 324.64
0173-542-130 1.00 324.65 (0.01) 324.64
0173-542-140 1.00 324.65 (0.01) 324.64
0173-542-150 1.00 324.65 (0.01) 324.64
0173-542-160 1.00 324.65 (0.01) 324.64
0173-542-170 1.00 324.65 (0.01) 324.64
0173-542-180 1.00 324.65 (0.01) 324.64
0173-542-190 1.00 324.65 (0.01) 324.64
0173-542-200 1.00 324.65 (0.01) 324.64
0173-542-210 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 29 of 104 04/30/2024 06:06:36PM 309
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-542-220 1.00 324.65 (0.01) 324.64
0173-542-230 1.00 324.65 (0.01) 324.64
0173-543-010 1.00 324.65 (0.01) 324.64
0173-543-020 1.00 324.65 (0.01) 324.64
0173-543-030 1.00 324.65 (0.01) 324.64
0173-543-040 1.00 324.65 (0.01) 324.64
0173-543-050 1.00 324.65 (0.01) 324.64
0173-543-060 1.00 324.65 (0.01) 324.64
0173-543-070 1.00 324.65 (0.01) 324.64
0173-551-010 1.00 324.65 (0.01) 324.64
0173-551-020 1.00 324.65 (0.01) 324.64
0173-551-030 1.00 324.65 (0.01) 324.64
0173-551-040 1.00 324.65 (0.01) 324.64
0173-551-050 1.00 324.65 (0.01) 324.64
0173-551-060 1.00 324.65 (0.01) 324.64
0173-551-070 1.00 324.65 (0.01) 324.64
0173-551-080 1.00 324.65 (0.01) 324.64
0173-551-090 1.00 324.65 (0.01) 324.64
0173-551-100 1.00 324.65 (0.01) 324.64
0173-551-110 1.00 324.65 (0.01) 324.64
0173-551-120 1.00 324.65 (0.01) 324.64
0173-551-130 1.00 324.65 (0.01) 324.64
0173-551-140 1.00 324.65 (0.01) 324.64
0173-551-150 1.00 324.65 (0.01) 324.64
0173-551-160 1.00 324.65 (0.01) 324.64
0173-551-170 1.00 324.65 (0.01) 324.64
0173-552-050 1.00 324.65 (0.01) 324.64
0173-552-060 1.00 324.65 (0.01) 324.64
0173-552-070 1.00 324.65 (0.01) 324.64
0173-552-080 1.00 324.65 (0.01) 324.64
0173-552-090 1.00 324.65 (0.01) 324.64
0173-552-100 1.00 324.65 (0.01) 324.64
0173-552-110 1.00 324.65 (0.01) 324.64
0173-552-120 1.00 324.65 (0.01) 324.64
0173-552-130 1.00 324.65 (0.01) 324.64
0173-552-140 1.00 324.65 (0.01) 324.64
0173-552-150 1.00 324.65 (0.01) 324.64
0173-552-160 1.00 324.65 (0.01) 324.64
0173-552-170 1.00 324.65 (0.01) 324.64
0173-552-180 1.00 324.65 (0.01) 324.64
0173-552-260 1.00 324.65 (0.01) 324.64
0173-552-270 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 30 of 104 04/30/2024 06:06:36PM 310
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-552-280 1.00 324.65 (0.01) 324.64
0173-552-290 1.00 324.65 (0.01) 324.64
0173-552-300 1.00 324.65 (0.01) 324.64
0173-552-310 1.00 324.65 (0.01) 324.64
0173-552-320 1.00 324.65 (0.01) 324.64
0173-552-330 1.00 324.65 (0.01) 324.64
0173-552-340 1.00 324.65 (0.01) 324.64
0173-552-350 1.00 324.65 (0.01) 324.64
0173-553-010 1.00 324.65 (0.01) 324.64
0173-553-020 1.00 324.65 (0.01) 324.64
0173-553-030 1.00 324.65 (0.01) 324.64
0173-553-040 1.00 324.65 (0.01) 324.64
0173-553-050 1.00 324.65 (0.01) 324.64
0173-553-060 1.00 324.65 (0.01) 324.64
0173-553-070 1.00 324.65 (0.01) 324.64
0173-553-080 1.00 324.65 (0.01) 324.64
0173-553-090 1.00 324.65 (0.01) 324.64
0173-553-100 1.00 324.65 (0.01) 324.64
0173-553-110 1.00 324.65 (0.01) 324.64
0173-553-120 1.00 324.65 (0.01) 324.64
0173-553-130 1.00 324.65 (0.01) 324.64
0173-553-140 1.00 324.65 (0.01) 324.64
0173-553-150 1.00 324.65 (0.01) 324.64
0173-553-160 1.00 324.65 (0.01) 324.64
0173-571-010 1.00 324.65 (0.01) 324.64
0173-571-020 1.00 324.65 (0.01) 324.64
0173-572-010 1.00 324.65 (0.01) 324.64
0173-572-020 1.00 324.65 (0.01) 324.64
0173-572-030 1.00 324.65 (0.01) 324.64
0173-572-040 1.00 324.65 (0.01) 324.64
0173-572-050 1.00 324.65 (0.01) 324.64
0173-572-060 1.00 324.65 (0.01) 324.64
0173-572-070 1.00 324.65 (0.01) 324.64
0173-572-080 1.00 324.65 (0.01) 324.64
0173-572-090 1.00 324.65 (0.01) 324.64
0173-572-100 1.00 324.65 (0.01) 324.64
0173-573-010 1.00 324.65 (0.01) 324.64
0173-573-020 1.00 324.65 (0.01) 324.64
0173-573-030 1.00 324.65 (0.01) 324.64
0173-573-040 1.00 324.65 (0.01) 324.64
0173-573-050 1.00 324.65 (0.01) 324.64
0173-573-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 31 of 104 04/30/2024 06:06:36PM 311
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-573-070 1.00 324.65 (0.01) 324.64
0173-573-080 1.00 324.65 (0.01) 324.64
0173-573-090 1.00 324.65 (0.01) 324.64
0173-573-100 1.00 324.65 (0.01) 324.64
0173-573-110 1.00 324.65 (0.01) 324.64
0173-573-120 1.00 324.65 (0.01) 324.64
0173-573-130 1.00 324.65 (0.01) 324.64
0173-573-140 1.00 324.65 (0.01) 324.64
0173-573-150 1.00 324.65 (0.01) 324.64
0173-573-160 1.00 324.65 (0.01) 324.64
0173-573-170 1.00 324.65 (0.01) 324.64
0173-573-180 1.00 324.65 (0.01) 324.64
0173-573-190 1.00 324.65 (0.01) 324.64
0173-574-010 1.00 324.65 (0.01) 324.64
0173-574-020 1.00 324.65 (0.01) 324.64
0173-574-030 1.00 324.65 (0.01) 324.64
0173-574-040 1.00 324.65 (0.01) 324.64
0173-574-050 1.00 324.65 (0.01) 324.64
0173-574-060 1.00 324.65 (0.01) 324.64
0173-574-070 1.00 324.65 (0.01) 324.64
0173-574-080 1.00 324.65 (0.01) 324.64
0173-574-090 1.00 324.65 (0.01) 324.64
0173-574-100 1.00 324.65 (0.01) 324.64
0173-574-110 1.00 324.65 (0.01) 324.64
0173-574-120 1.00 324.65 (0.01) 324.64
0173-574-130 1.00 324.65 (0.01) 324.64
0173-574-140 1.00 324.65 (0.01) 324.64
0173-581-010 1.00 324.65 (0.01) 324.64
0173-581-020 1.00 324.65 (0.01) 324.64
0173-581-030 1.00 324.65 (0.01) 324.64
0173-581-040 1.00 324.65 (0.01) 324.64
0173-581-050 1.00 324.65 (0.01) 324.64
0173-581-060 1.00 324.65 (0.01) 324.64
0173-581-070 1.00 324.65 (0.01) 324.64
0173-581-080 1.00 324.65 (0.01) 324.64
0173-581-090 1.00 324.65 (0.01) 324.64
0173-581-100 1.00 324.65 (0.01) 324.64
0173-581-110 1.00 324.65 (0.01) 324.64
0173-581-120 1.00 324.65 (0.01) 324.64
0173-581-130 1.00 324.65 (0.01) 324.64
0173-581-140 1.00 324.65 (0.01) 324.64
0173-581-150 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 32 of 104 04/30/2024 06:06:36PM 312
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-581-160 1.00 324.65 (0.01) 324.64
0173-581-170 1.00 324.65 (0.01) 324.64
0173-581-180 1.00 324.65 (0.01) 324.64
0173-581-190 1.00 324.65 (0.01) 324.64
0173-581-200 1.00 324.65 (0.01) 324.64
0173-581-210 1.00 324.65 (0.01) 324.64
0173-581-220 1.00 324.65 (0.01) 324.64
0173-581-230 1.00 324.65 (0.01) 324.64
0173-581-240 1.00 324.65 (0.01) 324.64
0173-581-250 1.00 324.65 (0.01) 324.64
0173-581-260 1.00 324.65 (0.01) 324.64
0173-581-270 1.00 324.65 (0.01) 324.64
0173-581-280 1.00 324.65 (0.01) 324.64
0173-581-290 1.00 324.65 (0.01) 324.64
0173-581-300 1.00 324.65 (0.01) 324.64
0173-581-310 1.00 324.65 (0.01) 324.64
0173-581-320 1.00 324.65 (0.01) 324.64
0173-581-330 1.00 324.65 (0.01) 324.64
0173-581-340 1.00 324.65 (0.01) 324.64
0173-581-350 1.00 324.65 (0.01) 324.64
0173-581-360 1.00 324.65 (0.01) 324.64
0173-581-370 1.00 324.65 (0.01) 324.64
0173-581-380 1.00 324.65 (0.01) 324.64
0173-581-390 1.00 324.65 (0.01) 324.64
0173-581-400 1.00 324.65 (0.01) 324.64
0173-581-410 1.00 324.65 (0.01) 324.64
0173-581-420 1.00 324.65 (0.01) 324.64
0173-581-430 1.00 324.65 (0.01) 324.64
0173-581-440 1.00 324.65 (0.01) 324.64
0173-581-450 1.00 324.65 (0.01) 324.64
0173-581-460 1.00 324.65 (0.01) 324.64
0173-581-470 1.00 324.65 (0.01) 324.64
0173-581-480 1.00 324.65 (0.01) 324.64
0173-581-490 1.00 324.65 (0.01) 324.64
0173-581-500 1.00 324.65 (0.01) 324.64
0173-581-510 1.00 324.65 (0.01) 324.64
0173-581-520 1.00 324.65 (0.01) 324.64
0173-581-530 1.00 324.65 (0.01) 324.64
0173-581-540 1.00 324.65 (0.01) 324.64
0173-581-550 1.00 324.65 (0.01) 324.64
0173-581-560 1.00 324.65 (0.01) 324.64
0173-581-570 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 33 of 104 04/30/2024 06:06:36PM 313
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-581-580 1.00 324.65 (0.01) 324.64
0173-582-010 1.00 324.65 (0.01) 324.64
0173-582-020 1.00 324.65 (0.01) 324.64
0173-582-030 1.00 324.65 (0.01) 324.64
0173-582-040 1.00 324.65 (0.01) 324.64
0173-582-050 1.00 324.65 (0.01) 324.64
0173-582-060 1.00 324.65 (0.01) 324.64
0173-582-070 1.00 324.65 (0.01) 324.64
0173-582-080 1.00 324.65 (0.01) 324.64
0173-591-010 1.00 324.65 (0.01) 324.64
0173-591-020 1.00 324.65 (0.01) 324.64
0173-591-030 1.00 324.65 (0.01) 324.64
0173-591-040 1.00 324.65 (0.01) 324.64
0173-591-050 1.00 324.65 (0.01) 324.64
0173-591-060 1.00 324.65 (0.01) 324.64
0173-591-070 1.00 324.65 (0.01) 324.64
0173-591-080 1.00 324.65 (0.01) 324.64
0173-591-090 1.00 324.65 (0.01) 324.64
0173-591-100 1.00 324.65 (0.01) 324.64
0173-591-110 1.00 324.65 (0.01) 324.64
0173-591-120 1.00 324.65 (0.01) 324.64
0173-591-130 1.00 324.65 (0.01) 324.64
0173-591-140 1.00 324.65 (0.01) 324.64
0173-591-150 1.00 324.65 (0.01) 324.64
0173-591-160 1.00 324.65 (0.01) 324.64
0173-592-010 1.00 324.65 (0.01) 324.64
0173-592-020 1.00 324.65 (0.01) 324.64
0173-592-030 1.00 324.65 (0.01) 324.64
0173-592-040 1.00 324.65 (0.01) 324.64
0173-592-050 1.00 324.65 (0.01) 324.64
0173-592-060 1.00 324.65 (0.01) 324.64
0173-592-070 1.00 324.65 (0.01) 324.64
0173-592-080 1.00 324.65 (0.01) 324.64
0173-592-090 1.00 324.65 (0.01) 324.64
0173-592-100 1.00 324.65 (0.01) 324.64
0173-592-110 1.00 324.65 (0.01) 324.64
0173-592-120 1.00 324.65 (0.01) 324.64
0173-592-130 1.00 324.65 (0.01) 324.64
0173-592-140 1.00 324.65 (0.01) 324.64
0173-593-010 1.00 324.65 (0.01) 324.64
0173-593-020 1.00 324.65 (0.01) 324.64
0173-593-030 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 34 of 104 04/30/2024 06:06:36PM 314
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-593-040 1.00 324.65 (0.01) 324.64
0173-593-050 1.00 324.65 (0.01) 324.64
0173-593-060 1.00 324.65 (0.01) 324.64
0173-593-070 1.00 324.65 (0.01) 324.64
0173-593-080 1.00 324.65 (0.01) 324.64
0173-593-090 1.00 324.65 (0.01) 324.64
0173-593-100 1.00 324.65 (0.01) 324.64
0173-593-110 1.00 324.65 (0.01) 324.64
0173-593-120 1.00 324.65 (0.01) 324.64
0173-593-130 1.00 324.65 (0.01) 324.64
0173-593-140 1.00 324.65 (0.01) 324.64
0173-593-150 1.00 324.65 (0.01) 324.64
0173-593-160 1.00 324.65 (0.01) 324.64
0173-593-170 1.00 324.65 (0.01) 324.64
0173-593-180 1.00 324.65 (0.01) 324.64
0173-593-190 1.00 324.65 (0.01) 324.64
0173-593-200 1.00 324.65 (0.01) 324.64
0173-593-210 1.00 324.65 (0.01) 324.64
0173-593-220 1.00 324.65 (0.01) 324.64
0173-594-010 1.00 324.65 (0.01) 324.64
0173-594-020 1.00 324.65 (0.01) 324.64
0173-594-030 1.00 324.65 (0.01) 324.64
0173-594-040 1.00 324.65 (0.01) 324.64
0173-594-050 1.00 324.65 (0.01) 324.64
0173-594-060 1.00 324.65 (0.01) 324.64
0173-594-070 1.00 324.65 (0.01) 324.64
0173-594-080 1.00 324.65 (0.01) 324.64
0173-594-090 1.00 324.65 (0.01) 324.64
0173-594-100 1.00 324.65 (0.01) 324.64
0173-594-110 1.00 324.65 (0.01) 324.64
0173-594-120 1.00 324.65 (0.01) 324.64
0173-594-130 1.00 324.65 (0.01) 324.64
0173-594-140 1.00 324.65 (0.01) 324.64
0173-594-150 1.00 324.65 (0.01) 324.64
0173-594-160 1.00 324.65 (0.01) 324.64
0173-594-170 1.00 324.65 (0.01) 324.64
0173-594-180 1.00 324.65 (0.01) 324.64
0173-594-190 1.00 324.65 (0.01) 324.64
0173-594-200 1.00 324.65 (0.01) 324.64
0173-594-210 1.00 324.65 (0.01) 324.64
0173-595-010 1.00 324.65 (0.01) 324.64
0173-595-020 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 3 5 of 104 04/30/2024 06:06:36PM 315
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-595-030 1.00 324.65 (0.01) 324.64
0173-595-040 1.00 324.65 (0.01) 324.64
0173-595-050 1.00 324.65 (0.01) 324.64
0173-595-060 1.00 324.65 (0.01) 324.64
0173-595-070 1.00 324.65 (0.01) 324.64
0173-595-080 1.00 324.65 (0.01) 324.64
0173-595-090 1.00 324.65 (0.01) 324.64
0173-595-100 1.00 324.65 (0.01) 324.64
0173-595-110 1.00 324.65 (0.01) 324.64
0173-601-010 1.00 324.65 (0.01) 324.64
0173-601-020 1.00 324.65 (0.01) 324.64
0173-601-030 1.00 324.65 (0.01) 324.64
0173-601-040 1.00 324.65 (0.01) 324.64
0173-601-050 1.00 324.65 (0.01) 324.64
0173-601-060 1.00 324.65 (0.01) 324.64
0173-601-070 1.00 324.65 (0.01) 324.64
0173-601-080 1.00 324.65 (0.01) 324.64
0173-601-090 1.00 324.65 (0.01) 324.64
0173-601-100 1.00 324.65 (0.01) 324.64
0173-601-110 1.00 324.65 (0.01) 324.64
0173-601-120 1.00 324.65 (0.01) 324.64
0173-602-010 1.00 324.65 (0.01) 324.64
0173-602-020 1.00 324.65 (0.01) 324.64
0173-602-030 1.00 324.65 (0.01) 324.64
0173-602-040 1.00 324.65 (0.01) 324.64
0173-602-050 1.00 324.65 (0.01) 324.64
0173-602-060 1.00 324.65 (0.01) 324.64
0173-602-070 1.00 324.65 (0.01) 324.64
0173-602-080 1.00 324.65 (0.01) 324.64
0173-602-090 1.00 324.65 (0.01) 324.64
0173-602-100 1.00 324.65 (0.01) 324.64
0173-602-110 1.00 324.65 (0.01) 324.64
0173-602-120 1.00 324.65 (0.01) 324.64
0173-602-130 1.00 324.65 (0.01) 324.64
0173-602-140 1.00 324.65 (0.01) 324.64
0173-602-150 1.00 324.65 (0.01) 324.64
0173-602-160 1.00 324.65 (0.01) 324.64
0173-602-170 1.00 324.65 (0.01) 324.64
0173-602-180 1.00 324.65 (0.01) 324.64
0173-602-190 1.00 324.65 (0.01) 324.64
0173-602-200 1.00 324.65 (0.01) 324.64
0173-602-210 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 36 of 104 04/30/2024 06:06:36PM 316
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-602-220 1.00 324.65 (0.01) 324.64
0173-602-230 1.00 324.65 (0.01) 324.64
0173-602-240 1.00 324.65 (0.01) 324.64
0173-602-250 1.00 324.65 (0.01) 324.64
0173-602-260 1.00 324.65 (0.01) 324.64
0173-602-270 1.00 324.65 (0.01) 324.64
0173-603-010 1.00 324.65 (0.01) 324.64
0173-603-020 1.00 324.65 (0.01) 324.64
0173-603-030 1.00 324.65 (0.01) 324.64
0173-603-040 1.00 324.65 (0.01) 324.64
0173-603-050 1.00 324.65 (0.01) 324.64
0173-603-060 1.00 324.65 (0.01) 324.64
0173-603-070 1.00 324.65 (0.01) 324.64
0173-603-080 1.00 324.65 (0.01) 324.64
0173-603-090 1.00 324.65 (0.01) 324.64
0173-603-100 1.00 324.65 (0.01) 324.64
0173-603-110 1.00 324.65 (0.01) 324.64
0173-603-120 1.00 324.65 (0.01) 324.64
0173-603-130 1.00 324.65 (0.01) 324.64
0173-603-140 1.00 324.65 (0.01) 324.64
0173-603-150 1.00 324.65 (0.01) 324.64
0173-603-160 1.00 324.65 (0.01) 324.64
0173-603-170 1.00 324.65 (0.01) 324.64
0173-603-180 1.00 324.65 (0.01) 324.64
0173-603-190 1.00 324.65 (0.01) 324.64
0173-603-200 1.00 324.65 (0.01) 324.64
0173-603-210 1.00 324.65 (0.01) 324.64
0173-603-220 1.00 324.65 (0.01) 324.64
0173-603-230 1.00 324.65 (0.01) 324.64
0173-603-240 1.00 324.65 (0.01) 324.64
0173-603-250 1.00 324.65 (0.01) 324.64
0173-603-260 1.00 324.65 (0.01) 324.64
0173-603-270 1.00 324.65 (0.01) 324.64
0173-603-280 1.00 324.65 (0.01) 324.64
0173-603-290 1.00 324.65 (0.01) 324.64
0173-603-300 1.00 324.65 (0.01) 324.64
0173-604-010 1.00 324.65 (0.01) 324.64
0173-604-020 1.00 324.65 (0.01) 324.64
0173-604-030 1.00 324.65 (0.01) 324.64
0173-604-040 1.00 324.65 (0.01) 324.64
0173-604-050 1.00 324.65 (0.01) 324.64
0173-604-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 37 of 104 04/30/2024 06:06:36PM 317
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-604-070 1.00 324.65 (0.01) 324.64
0173-604-080 1.00 324.65 (0.01) 324.64
0173-604-090 1.00 324.65 (0.01) 324.64
0173-604-100 1.00 324.65 (0.01) 324.64
0173-604-110 1.00 324.65 (0.01) 324.64
0173-604-120 1.00 324.65 (0.01) 324.64
0173-604-130 1.00 324.65 (0.01) 324.64
0173-604-140 1.00 324.65 (0.01) 324.64
0173-604-150 1.00 324.65 (0.01) 324.64
0173-604-160 1.00 324.65 (0.01) 324.64
0173-604-170 1.00 324.65 (0.01) 324.64
0173-604-180 1.00 324.65 (0.01) 324.64
0173-604-190 1.00 324.65 (0.01) 324.64
0173-604-200 1.00 324.65 (0.01) 324.64
0173-604-210 1.00 324.65 (0.01) 324.64
0173-604-220 1.00 324.65 (0.01) 324.64
0173-604-230 1.00 324.65 (0.01) 324.64
0173-604-240 1.00 324.65 (0.01) 324.64
0173-605-010 1.00 324.65 (0.01) 324.64
0173-605-020 1.00 324.65 (0.01) 324.64
0173-605-030 1.00 324.65 (0.01) 324.64
0173-605-040 1.00 324.65 (0.01) 324.64
0173-605-050 1.00 324.65 (0.01) 324.64
0173-605-060 1.00 324.65 (0.01) 324.64
0173-605-070 1.00 324.65 (0.01) 324.64
0173-605-080 1.00 324.65 (0.01) 324.64
0173-605-090 1.00 324.65 (0.01) 324.64
0173-605-100 1.00 324.65 (0.01) 324.64
0173-605-110 1.00 324.65 (0.01) 324.64
0173-605-120 1.00 324.65 (0.01) 324.64
0173-605-130 1.00 324.65 (0.01) 324.64
0173-605-140 1.00 324.65 (0.01) 324.64
0173-605-150 1.00 324.65 (0.01) 324.64
0173-605-160 1.00 324.65 (0.01) 324.64
0173-605-170 1.00 324.65 (0.01) 324.64
0173-605-180 1.00 324.65 (0.01) 324.64
0173-605-190 1.00 324.65 (0.01) 324.64
0173-611-010 1.00 324.65 (0.01) 324.64
0173-611-020 1.00 324.65 (0.01) 324.64
0173-611-030 1.00 324.65 (0.01) 324.64
0173-611-040 1.00 324.65 (0.01) 324.64
0173-611-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 38 of 104 04/30/2024 06:06:36PM 318
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-612-020 1.00 324.65 (0.01) 324.64
0173-612-030 1.00 324.65 (0.01) 324.64
0173-612-040 1.00 324.65 (0.01) 324.64
0173-612-050 1.00 324.65 (0.01) 324.64
0173-612-060 1.00 324.65 (0.01) 324.64
0173-612-070 1.00 324.65 (0.01) 324.64
0173-612-080 1.00 324.65 (0.01) 324.64
0173-612-160 1.00 324.65 (0.01) 324.64
0173-612-170 1.00 324.65 (0.01) 324.64
0173-612-180 1.00 324.65 (0.01) 324.64
0173-612-190 1.00 324.65 (0.01) 324.64
0173-612-200 1.00 324.65 (0.01) 324.64
0173-612-210 1.00 324.65 (0.01) 324.64
0173-612-220 1.00 324.65 (0.01) 324.64
0173-612-230 1.00 324.65 (0.01) 324.64
0173-612-240 1.00 324.65 (0.01) 324.64
0173-612-250 1.00 324.65 (0.01) 324.64
0173-612-260 1.00 324.65 (0.01) 324.64
0173-612-270 1.00 324.65 (0.01) 324.64
0173-612-280 1.00 324.65 (0.01) 324.64
0173-612-310 1.00 324.65 (0.01) 324.64
0173-612-320 1.00 324.65 (0.01) 324.64
0173-612-330 1.00 324.65 (0.01) 324.64
0173-612-340 1.00 324.65 (0.01) 324.64
0173-612-350 1.00 324.65 (0.01) 324.64
0173-612-360 1.00 324.65 (0.01) 324.64
0173-612-370 1.00 324.65 (0.01) 324.64
0173-612-380 1.00 324.65 (0.01) 324.64
0173-612-390 1.00 324.65 (0.01) 324.64
0173-612-400 1.00 324.65 (0.01) 324.64
0173-612-410 1.00 324.65 (0.01) 324.64
0173-612-430 1.00 324.65 (0.01) 324.64
0173-612-440 1.00 324.65 (0.01) 324.64
0173-612-450 1.00 324.65 (0.01) 324.64
0173-612-460 1.00 324.65 (0.01) 324.64
0173-612-470 1.00 324.65 (0.01) 324.64
0173-612-480 1.00 324.65 (0.01) 324.64
0173-612-490 1.00 324.65 (0.01) 324.64
0173-613-080 1.00 324.65 (0.01) 324.64
0173-613-090 1.00 324.65 (0.01) 324.64
0173-613-100 1.00 324.65 (0.01) 324.64
0173-613-110 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 39 of 104 04/30/2024 06:06:36PM 319
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-613-120 1.00 324.65 (0.01) 324.64
0173-613-130 1.00 324.65 (0.01) 324.64
0173-613-140 1.00 324.65 (0.01) 324.64
0173-613-150 1.00 324.65 (0.01) 324.64
0173-613-160 1.00 324.65 (0.01) 324.64
0173-613-170 1.00 324.65 (0.01) 324.64
0173-613-180 1.00 324.65 (0.01) 324.64
0173-621-010 1.00 324.65 (0.01) 324.64
0173-621-020 1.00 324.65 (0.01) 324.64
0173-621-030 1.00 324.65 (0.01) 324.64
0173-621-040 1.00 324.65 (0.01) 324.64
0173-621-050 1.00 324.65 (0.01) 324.64
0173-621-060 1.00 324.65 (0.01) 324.64
0173-621-070 1.00 324.65 (0.01) 324.64
0173-621-080 1.00 324.65 (0.01) 324.64
0173-621-090 1.00 324.65 (0.01) 324.64
0173-621-100 1.00 324.65 (0.01) 324.64
0173-621-110 1.00 324.65 (0.01) 324.64
0173-621-120 1.00 324.65 (0.01) 324.64
0173-621-130 1.00 324.65 (0.01) 324.64
0173-621-140 1.00 324.65 (0.01) 324.64
0173-621-170 1.00 324.65 (0.01) 324.64
0173-621-180 1.00 324.65 (0.01) 324.64
0173-621-190 1.00 324.65 (0.01) 324.64
0173-621-200 1.00 324.65 (0.01) 324.64
0173-621-210 1.00 324.65 (0.01) 324.64
0173-621-220 1.00 324.65 (0.01) 324.64
0173-621-230 1.00 324.65 (0.01) 324.64
0173-621-240 1.00 324.65 (0.01) 324.64
0173-621-250 1.00 324.65 (0.01) 324.64
0173-621-260 1.00 324.65 (0.01) 324.64
0173-621-270 1.00 324.65 (0.01) 324.64
0173-621-280 1.00 324.65 (0.01) 324.64
0173-621-290 1.00 324.65 (0.01) 324.64
0173-621-300 1.00 324.65 (0.01) 324.64
0173-621-310 1.00 324.65 (0.01) 324.64
0173-621-320 1.00 324.65 (0.01) 324.64
0173-621-330 1.00 324.65 (0.01) 324.64
0173-621-340 1.00 324.65 (0.01) 324.64
0173-621-350 1.00 324.65 (0.01) 324.64
0173-621-360 1.00 324.65 (0.01) 324.64
0173-621-370 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 40 of 104 04/30/2024 06:06:36PM 320
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-621-380 1.00 324.65 (0.01) 324.64
0173-621-390 1.00 324.65 (0.01) 324.64
0173-621-400 1.00 324.65 (0.01) 324.64
0173-621-410 1.00 324.65 (0.01) 324.64
0173-621-420 1.00 324.65 (0.01) 324.64
0173-621-430 1.00 324.65 (0.01) 324.64
0173-621-440 1.00 324.65 (0.01) 324.64
0173-621-450 1.00 324.65 (0.01) 324.64
0173-621-460 1.00 324.65 (0.01) 324.64
0173-621-470 1.00 324.65 (0.01) 324.64
0173-621-480 1.00 324.65 (0.01) 324.64
0173-621-490 1.00 324.65 (0.01) 324.64
0173-621-500 1.00 324.65 (0.01) 324.64
0173-621-510 1.00 324.65 (0.01) 324.64
0173-621-520 1.00 324.65 (0.01) 324.64
0173-621-530 1.00 324.65 (0.01) 324.64
0173-621-540 1.00 324.65 (0.01) 324.64
0173-621-550 1.00 324.65 (0.01) 324.64
0173-621-560 1.00 324.65 (0.01) 324.64
0173-670-020 5.20 1,688.18 0.00 1,688.18
0173-670-040 6.00 1,947.90 0.00 1,947.90
0173-670-210 2.55 827.85 (0.01) 827.84
0173-670-220 2.10 681.76 0.00 681.76
0173-670-230 4.00 1,298.60 0.00 1,298.60
0173-670-240 1.85 600.60 0.00 600.60
0173-670-250 2.50 811.62 0.00 811.62
0173-670-260 12.65 4,106.82 0.00 4,106.82
0173-670-270 4.25 1,379.76 0.00 1,379.76
0173-670-280 4.05 1,314.83 (0.01) 1,314.82
0173-670-320 4.10 1,331.06 0.00 1,331.06
0173-670-350 3.40 1,103.81 (0.01) 1,103.80
0173-670-360 3.60 1,168.74 0.00 1,168.74
0173-670-370 3.30 1,071.34 0.00 1,071.34
0173-670-380 2.20 714.23 (0.01) 714.22
0173-670-390 4.90 1,590.78 0.00 1,590.78
0173-670-400 9.10 2,954.31 (0.01) 2,954.30
0173-681-010 1.00 324.65 (0.01) 324.64
0173-681-020 1.00 324.65 (0.01) 324.64
0173-681-030 1.00 324.65 (0.01) 324.64
0173-681-040 1.00 324.65 (0.01) 324.64
0173-681-050 1.00 324.65 (0.01) 324.64
0173-681-060 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 41 of 104 04/30/2024 06:06:36PM 321
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-681-070 1.00 324.65 (0.01) 324.64
0173-681-080 1.00 324.65 (0.01) 324.64
0173-681-090 1.00 324.65 (0.01) 324.64
0173-681-100 1.00 324.65 (0.01) 324.64
0173-681-110 1.00 324.65 (0.01) 324.64
0173-681-120 1.00 324.65 (0.01) 324.64
0173-681-130 1.00 324.65 (0.01) 324.64
0173-681-140 1.00 324.65 (0.01) 324.64
0173-681-150 1.00 324.65 (0.01) 324.64
0173-681-160 1.00 324.65 (0.01) 324.64
0173-682-010 1.00 324.65 (0.01) 324.64
0173-682-020 1.00 324.65 (0.01) 324.64
0173-682-030 1.00 324.65 (0.01) 324.64
0173-682-080 1.00 324.65 (0.01) 324.64
0173-682-090 1.00 324.65 (0.01) 324.64
0173-682-100 1.00 324.65 (0.01) 324.64
0173-682-110 1.00 324.65 (0.01) 324.64
0173-682-120 1.00 324.65 (0.01) 324.64
0173-682-130 1.00 324.65 (0.01) 324.64
0173-682-140 1.00 324.65 (0.01) 324.64
0173-682-150 1.00 324.65 (0.01) 324.64
0173-682-160 1.00 324.65 (0.01) 324.64
0173-682-170 1.00 324.65 (0.01) 324.64
0173-682-180 1.00 324.65 (0.01) 324.64
0173-682-190 1.00 324.65 (0.01) 324.64
0173-682-200 1.00 324.65 (0.01) 324.64
0173-682-210 1.00 324.65 (0.01) 324.64
0173-683-020 1.00 324.65 (0.01) 324.64
0173-683-030 1.00 324.65 (0.01) 324.64
0173-683-040 1.00 324.65 (0.01) 324.64
0173-683-050 1.00 324.65 (0.01) 324.64
0173-683-060 1.00 324.65 (0.01) 324.64
0173-683-070 1.00 324.65 (0.01) 324.64
0173-683-080 1.00 324.65 (0.01) 324.64
0173-683-090 1.00 324.65 (0.01) 324.64
0173-683-100 1.00 324.65 (0.01) 324.64
0173-683-110 1.00 324.65 (0.01) 324.64
0173-683-120 1.00 324.65 (0.01) 324.64
0173-683-170 1.00 324.65 (0.01) 324.64
0173-683-180 1.00 324.65 (0.01) 324.64
0173-683-190 1.00 324.65 (0.01) 324.64
0173-683-200 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 42 of 104 04/30/2024 06:06:36PM 322
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-683-210 1.00 324.65 (0.01) 324.64
0173-683-220 1.00 324.65 (0.01) 324.64
0173-683-230 1.00 324.65 (0.01) 324.64
0173-683-240 1.00 324.65 (0.01) 324.64
0173-683-250 1.00 324.65 (0.01) 324.64
0173-684-020 1.00 324.65 (0.01) 324.64
0173-684-030 1.00 324.65 (0.01) 324.64
0173-684-040 1.00 324.65 (0.01) 324.64
0173-684-050 1.00 324.65 (0.01) 324.64
0173-684-060 1.00 324.65 (0.01) 324.64
0173-684-070 1.00 324.65 (0.01) 324.64
0173-684-090 1.00 324.65 (0.01) 324.64
0173-691-010 1.00 324.65 (0.01) 324.64
0173-691-020 1.00 324.65 (0.01) 324.64
0173-691-030 1.00 324.65 (0.01) 324.64
0173-691-040 1.00 324.65 (0.01) 324.64
0173-691-050 1.00 324.65 (0.01) 324.64
0173-691-060 1.00 324.65 (0.01) 324.64
0173-691-070 1.00 324.65 (0.01) 324.64
0173-691-080 1.00 324.65 (0.01) 324.64
0173-691-090 1.00 324.65 (0.01) 324.64
0173-691-100 1.00 324.65 (0.01) 324.64
0173-691-110 1.00 324.65 (0.01) 324.64
0173-691-120 1.00 324.65 (0.01) 324.64
0173-691-130 1.00 324.65 (0.01) 324.64
0173-691-140 1.00 324.65 (0.01) 324.64
0173-691-150 1.00 324.65 (0.01) 324.64
0173-691-160 1.00 324.65 (0.01) 324.64
0173-691-170 1.00 324.65 (0.01) 324.64
0173-691-180 1.00 324.65 (0.01) 324.64
0173-691-190 1.00 324.65 (0.01) 324.64
0173-691-200 1.00 324.65 (0.01) 324.64
0173-691-210 1.00 324.65 (0.01) 324.64
0173-691-220 1.00 324.65 (0.01) 324.64
0173-691-230 1.00 324.65 (0.01) 324.64
0173-701-010 1.00 324.65 (0.01) 324.64
0173-701-020 1.00 324.65 (0.01) 324.64
0173-701-030 1.00 324.65 (0.01) 324.64
0173-701-040 1.00 324.65 (0.01) 324.64
0173-701-050 1.00 324.65 (0.01) 324.64
0173-701-060 1.00 324.65 (0.01) 324.64
0173-701-070 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 43 of 104 04/30/2024 06:06:36PM 323
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-701-080 1.00 324.65 (0.01) 324.64
0173-701-090 1.00 324.65 (0.01) 324.64
0173-701-100 1.00 324.65 (0.01) 324.64
0173-701-110 1.00 324.65 (0.01) 324.64
0173-701-120 1.00 324.65 (0.01) 324.64
0173-701-130 1.00 324.65 (0.01) 324.64
0173-701-140 1.00 324.65 (0.01) 324.64
0173-701-150 1.00 324.65 (0.01) 324.64
0173-701-160 1.00 324.65 (0.01) 324.64
0173-701-170 1.00 324.65 (0.01) 324.64
0173-701-180 1.00 324.65 (0.01) 324.64
0173-701-190 1.00 324.65 (0.01) 324.64
0173-701-200 1.00 324.65 (0.01) 324.64
0173-701-210 1.00 324.65 (0.01) 324.64
0173-701-220 1.00 324.65 (0.01) 324.64
0173-701-230 1.00 324.65 (0.01) 324.64
0173-701-240 1.00 324.65 (0.01) 324.64
0173-701-250 1.00 324.65 (0.01) 324.64
0173-701-260 1.00 324.65 (0.01) 324.64
0173-701-270 1.00 324.65 (0.01) 324.64
0173-701-280 1.00 324.65 (0.01) 324.64
0173-701-290 1.00 324.65 (0.01) 324.64
0173-701-300 1.00 324.65 (0.01) 324.64
0173-701-310 1.00 324.65 (0.01) 324.64
0173-702-010 1.00 324.65 (0.01) 324.64
0173-702-020 1.00 324.65 (0.01) 324.64
0173-702-030 1.00 324.65 (0.01) 324.64
0173-702-040 1.00 324.65 (0.01) 324.64
0173-702-050 1.00 324.65 (0.01) 324.64
0173-702-060 1.00 324.65 (0.01) 324.64
0173-702-070 1.00 324.65 (0.01) 324.64
0173-702-080 1.00 324.65 (0.01) 324.64
0173-702-090 1.00 324.65 (0.01) 324.64
0173-702-100 1.00 324.65 (0.01) 324.64
0173-703-010 1.00 324.65 (0.01) 324.64
0173-703-020 1.00 324.65 (0.01) 324.64
0173-703-030 1.00 324.65 (0.01) 324.64
0173-703-040 1.00 324.65 (0.01) 324.64
0173-703-050 1.00 324.65 (0.01) 324.64
0173-703-060 1.00 324.65 (0.01) 324.64
0173-703-070 1.00 324.65 (0.01) 324.64
0173-703-080 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 44 of 104 04/30/2024 06:06:36PM 324
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-703-090 1.00 324.65 (0.01) 324.64
0173-703-100 1.00 324.65 (0.01) 324.64
0173-703-110 1.00 324.65 (0.01) 324.64
0173-703-120 1.00 324.65 (0.01) 324.64
0173-703-130 1.00 324.65 (0.01) 324.64
0173-703-140 1.00 324.65 (0.01) 324.64
0173-703-150 1.00 324.65 (0.01) 324.64
0173-711-010 1.00 324.65 (0.01) 324.64
0173-711-020 1.00 324.65 (0.01) 324.64
0173-711-030 1.00 324.65 (0.01) 324.64
0173-711-040 1.00 324.65 (0.01) 324.64
0173-711-050 1.00 324.65 (0.01) 324.64
0173-711-060 1.00 324.65 (0.01) 324.64
0173-711-070 1.00 324.65 (0.01) 324.64
0173-711-080 1.00 324.65 (0.01) 324.64
0173-711-090 1.00 324.65 (0.01) 324.64
0173-712-010 1.00 324.65 (0.01) 324.64
0173-712-020 1.00 324.65 (0.01) 324.64
0173-712-030 1.00 324.65 (0.01) 324.64
0173-712-040 1.00 324.65 (0.01) 324.64
0173-712-050 1.00 324.65 (0.01) 324.64
0173-712-060 1.00 324.65 (0.01) 324.64
0173-712-070 1.00 324.65 (0.01) 324.64
0173-712-080 1.00 324.65 (0.01) 324.64
0173-712-090 1.00 324.65 (0.01) 324.64
0173-712-100 1.00 324.65 (0.01) 324.64
0173-712-110 1.00 324.65 (0.01) 324.64
0173-712-120 1.00 324.65 (0.01) 324.64
0173-712-130 1.00 324.65 (0.01) 324.64
0173-712-140 1.00 324.65 (0.01) 324.64
0173-712-150 1.00 324.65 (0.01) 324.64
0173-712-160 1.00 324.65 (0.01) 324.64
0173-712-170 1.00 324.65 (0.01) 324.64
0173-712-180 1.00 324.65 (0.01) 324.64
0173-712-190 1.00 324.65 (0.01) 324.64
0173-712-200 1.00 324.65 (0.01) 324.64
0173-712-210 1.00 324.65 (0.01) 324.64
0173-712-220 1.00 324.65 (0.01) 324.64
0173-712-230 1.00 324.65 (0.01) 324.64
0173-712-240 1.00 324.65 (0.01) 324.64
0173-712-250 1.00 324.65 (0.01) 324.64
0173-712-260 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 45 of 104 04/30/2024 06:06:36PM 325
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-712-270 1.00 324.65 (0.01) 324.64
0173-713-010 1.00 324.65 (0.01) 324.64
0173-713-020 1.00 324.65 (0.01) 324.64
0173-713-030 1.00 324.65 (0.01) 324.64
0173-713-040 1.00 324.65 (0.01) 324.64
0173-713-050 1.00 324.65 (0.01) 324.64
0173-713-060 1.00 324.65 (0.01) 324.64
0173-713-070 1.00 324.65 (0.01) 324.64
0173-713-080 1.00 324.65 (0.01) 324.64
0173-713-090 1.00 324.65 (0.01) 324.64
0173-713-100 1.00 324.65 (0.01) 324.64
0173-713-110 1.00 324.65 (0.01) 324.64
0173-713-120 1.00 324.65 (0.01) 324.64
0173-713-130 1.00 324.65 (0.01) 324.64
0173-713-140 1.00 324.65 (0.01) 324.64
0173-713-150 1.00 324.65 (0.01) 324.64
0173-713-160 1.00 324.65 (0.01) 324.64
0173-721-010 1.00 324.65 (0.01) 324.64
0173-721-020 1.00 324.65 (0.01) 324.64
0173-721-030 1.00 324.65 (0.01) 324.64
0173-721-040 1.00 324.65 (0.01) 324.64
0173-721-050 1.00 324.65 (0.01) 324.64
0173-721-060 1.00 324.65 (0.01) 324.64
0173-721-070 1.00 324.65 (0.01) 324.64
0173-721-080 1.00 324.65 (0.01) 324.64
0173-721-090 1.00 324.65 (0.01) 324.64
0173-721-100 1.00 324.65 (0.01) 324.64
0173-721-110 1.00 324.65 (0.01) 324.64
0173-721-120 1.00 324.65 (0.01) 324.64
0173-721-130 1.00 324.65 (0.01) 324.64
0173-721-140 1.00 324.65 (0.01) 324.64
0173-721-150 1.00 324.65 (0.01) 324.64
0173-721-160 1.00 324.65 (0.01) 324.64
0173-721-170 1.00 324.65 (0.01) 324.64
0173-721-180 1.00 324.65 (0.01) 324.64
0173-721-190 1.00 324.65 (0.01) 324.64
0173-721-200 1.00 324.65 (0.01) 324.64
0173-721-210 1.00 324.65 (0.01) 324.64
0173-721-220 1.00 324.65 (0.01) 324.64
0173-721-230 1.00 324.65 (0.01) 324.64
0173-721-240 1.00 324.65 (0.01) 324.64
0173-722-050 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 4 6 of 104 04/30/2024 06:06:36PM 326
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-722-060 1.00 324.65 (0.01) 324.64
0173-722-070 1.00 324.65 (0.01) 324.64
0173-722-080 1.00 324.65 (0.01) 324.64
0173-722-090 1.00 324.65 (0.01) 324.64
0173-722-100 1.00 324.65 (0.01) 324.64
0173-722-110 1.00 324.65 (0.01) 324.64
0173-722-120 1.00 324.65 (0.01) 324.64
0173-722-130 1.00 324.65 (0.01) 324.64
0173-722-140 1.00 324.65 (0.01) 324.64
0173-722-150 1.00 324.65 (0.01) 324.64
0173-722-160 1.00 324.65 (0.01) 324.64
0173-722-170 1.00 324.65 (0.01) 324.64
0173-781-010 1.00 324.65 (0.01) 324.64
0173-781-020 1.00 324.65 (0.01) 324.64
0173-781-030 1.00 324.65 (0.01) 324.64
0173-781-040 1.00 324.65 (0.01) 324.64
0173-781-050 1.00 324.65 (0.01) 324.64
0173-781-060 1.00 324.65 (0.01) 324.64
0173-781-070 1.00 324.65 (0.01) 324.64
0173-781-080 1.00 324.65 (0.01) 324.64
0173-781-090 1.00 324.65 (0.01) 324.64
0173-781-100 1.00 324.65 (0.01) 324.64
0173-781-110 1.00 324.65 (0.01) 324.64
0173-781-120 1.00 324.65 (0.01) 324.64
0173-781-130 1.00 324.65 (0.01) 324.64
0173-781-140 1.00 324.65 (0.01) 324.64
0173-781-150 1.00 324.65 (0.01) 324.64
0173-781-160 1.00 324.65 (0.01) 324.64
0173-781-170 1.00 324.65 (0.01) 324.64
0173-781-180 1.00 324.65 (0.01) 324.64
0173-781-190 1.00 324.65 (0.01) 324.64
0173-781-200 1.00 324.65 (0.01) 324.64
0173-781-210 1.00 324.65 (0.01) 324.64
0173-781-220 1.00 324.65 (0.01) 324.64
0173-781-230 1.00 324.65 (0.01) 324.64
0173-781-240 1.00 324.65 (0.01) 324.64
0173-781-250 1.00 324.65 (0.01) 324.64
0173-781-260 1.00 324.65 (0.01) 324.64
0173-781-270 1.00 324.65 (0.01) 324.64
0173-781-280 1.00 324.65 (0.01) 324.64
0173-781-290 1.00 324.65 (0.01) 324.64
0173-781-300 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 47 of 104 04/30/2024 06:06:36PM 327
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-781-310 1.00 324.65 (0.01) 324.64
0173-781-320 1.00 324.65 (0.01) 324.64
0173-781-330 1.00 324.65 (0.01) 324.64
0173-781-340 1.00 324.65 (0.01) 324.64
0173-782-010 1.00 324.65 (0.01) 324.64
0173-782-020 1.00 324.65 (0.01) 324.64
0173-782-030 1.00 324.65 (0.01) 324.64
0173-782-040 1.00 324.65 (0.01) 324.64
0173-782-050 1.00 324.65 (0.01) 324.64
0173-782-060 1.00 324.65 (0.01) 324.64
0173-782-070 1.00 324.65 (0.01) 324.64
0173-782-080 1.00 324.65 (0.01) 324.64
0173-782-090 1.00 324.65 (0.01) 324.64
0173-782-100 1.00 324.65 (0.01) 324.64
0173-782-110 1.00 324.65 (0.01) 324.64
0173-782-120 1.00 324.65 (0.01) 324.64
0173-782-130 1.00 324.65 (0.01) 324.64
0173-782-140 1.00 324.65 (0.01) 324.64
0173-782-150 1.00 324.65 (0.01) 324.64
0173-782-160 1.00 324.65 (0.01) 324.64
0173-782-170 1.00 324.65 (0.01) 324.64
0173-782-180 1.00 324.65 (0.01) 324.64
0173-782-190 1.00 324.65 (0.01) 324.64
0173-782-200 1.00 324.65 (0.01) 324.64
0173-782-210 1.00 324.65 (0.01) 324.64
0173-782-220 1.00 324.65 (0.01) 324.64
0173-782-230 1.00 324.65 (0.01) 324.64
0173-782-240 1.00 324.65 (0.01) 324.64
0173-790-010 1.00 324.65 (0.01) 324.64
0173-790-020 1.00 324.65 (0.01) 324.64
0173-790-030 1.00 324.65 (0.01) 324.64
0173-790-040 1.00 324.65 (0.01) 324.64
0173-790-050 1.00 324.65 (0.01) 324.64
0173-790-060 1.00 324.65 (0.01) 324.64
0173-790-070 1.00 324.65 (0.01) 324.64
0173-790-080 1.00 324.65 (0.01) 324.64
0173-790-090 1.00 324.65 (0.01) 324.64
0173-790-100 1.00 324.65 (0.01) 324.64
0173-790-110 1.00 324.65 (0.01) 324.64
0173-790-120 1.00 324.65 (0.01) 324.64
0173-790-130 1.00 324.65 (0.01) 324.64
0173-790-140 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 48 of 104 04/30/2024 06:06:36PM 328
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-790-150 1.00 324.65 (0.01) 324.64
0173-790-160 1.00 324.65 (0.01) 324.64
0173-790-170 1.00 324.65 (0.01) 324.64
0173-790-180 1.00 324.65 (0.01) 324.64
0173-790-190 1.00 324.65 (0.01) 324.64
0173-790-200 1.00 324.65 (0.01) 324.64
0173-790-210 1.00 324.65 (0.01) 324.64
0173-790-220 1.00 324.65 (0.01) 324.64
0173-790-230 1.00 324.65 (0.01) 324.64
0173-790-240 1.00 324.65 (0.01) 324.64
0173-790-250 1.00 324.65 (0.01) 324.64
0173-790-260 1.00 324.65 (0.01) 324.64
0173-790-270 1.00 324.65 (0.01) 324.64
0173-790-280 1.00 324.65 (0.01) 324.64
0173-790-290 1.00 324.65 (0.01) 324.64
0173-790-300 1.00 324.65 (0.01) 324.64
0173-790-310 1.00 324.65 (0.01) 324.64
0173-790-320 1.00 324.65 (0.01) 324.64
0173-790-330 1.00 324.65 (0.01) 324.64
0173-790-340 1.00 324.65 (0.01) 324.64
0173-790-350 1.00 324.65 (0.01) 324.64
0173-790-360 1.00 324.65 (0.01) 324.64
0173-790-370 1.00 324.65 (0.01) 324.64
0173-790-380 1.00 324.65 (0.01) 324.64
0173-790-390 1.00 324.65 (0.01) 324.64
0173-790-400 1.00 324.65 (0.01) 324.64
0173-790-410 1.00 324.65 (0.01) 324.64
0173-790-420 1.00 324.65 (0.01) 324.64
0173-790-430 1.00 324.65 (0.01) 324.64
0173-790-440 1.00 324.65 (0.01) 324.64
0173-790-450 1.00 324.65 (0.01) 324.64
0173-801-010 1.00 324.65 (0.01) 324.64
0173-801-020 1.00 324.65 (0.01) 324.64
0173-801-030 1.00 324.65 (0.01) 324.64
0173-801-040 1.00 324.65 (0.01) 324.64
0173-801-050 1.00 324.65 (0.01) 324.64
0173-801-060 1.00 324.65 (0.01) 324.64
0173-801-070 1.00 324.65 (0.01) 324.64
0173-801-080 1.00 324.65 (0.01) 324.64
0173-801-090 1.00 324.65 (0.01) 324.64
0173-801-100 1.00 324.65 (0.01) 324.64
0173-801-110 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 49 of 104 04/30/2024 06:06:36PM 329
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-801-120 1.00 324.65 (0.01) 324.64
0173-801-130 1.00 324.65 (0.01) 324.64
0173-801-140 1.00 324.65 (0.01) 324.64
0173-801-150 1.00 324.65 (0.01) 324.64
0173-801-160 1.00 324.65 (0.01) 324.64
0173-801-170 1.00 324.65 (0.01) 324.64
0173-801-180 1.00 324.65 (0.01) 324.64
0173-801-190 1.00 324.65 (0.01) 324.64
0173-801-200 1.00 324.65 (0.01) 324.64
0173-801-210 1.00 324.65 (0.01) 324.64
0173-801-220 1.00 324.65 (0.01) 324.64
0173-802-010 1.00 324.65 (0.01) 324.64
0173-802-020 1.00 324.65 (0.01) 324.64
0173-802-030 1.00 324.65 (0.01) 324.64
0173-802-040 1.00 324.65 (0.01) 324.64
0173-802-050 1.00 324.65 (0.01) 324.64
0173-802-060 1.00 324.65 (0.01) 324.64
0173-802-070 1.00 324.65 (0.01) 324.64
0173-802-080 1.00 324.65 (0.01) 324.64
0173-802-090 1.00 324.65 (0.01) 324.64
0173-802-100 1.00 324.65 (0.01) 324.64
0173-802-110 1.00 324.65 (0.01) 324.64
0173-802-120 1.00 324.65 (0.01) 324.64
0173-803-010 1.00 324.65 (0.01) 324.64
0173-803-020 1.00 324.65 (0.01) 324.64
0173-803-030 1.00 324.65 (0.01) 324.64
0173-803-040 1.00 324.65 (0.01) 324.64
0173-803-050 1.00 324.65 (0.01) 324.64
0173-803-060 1.00 324.65 (0.01) 324.64
0173-803-070 1.00 324.65 (0.01) 324.64
0173-803-080 1.00 324.65 (0.01) 324.64
0173-803-090 1.00 324.65 (0.01) 324.64
0173-803-100 1.00 324.65 (0.01) 324.64
0173-803-110 1.00 324.65 (0.01) 324.64
0173-803-120 1.00 324.65 (0.01) 324.64
0173-803-130 1.00 324.65 (0.01) 324.64
0173-803-140 1.00 324.65 (0.01) 324.64
0173-803-150 1.00 324.65 (0.01) 324.64
0173-803-160 1.00 324.65 (0.01) 324.64
0173-803-170 1.00 324.65 (0.01) 324.64
0173-803-180 1.00 324.65 (0.01) 324.64
0173-803-190 1.00 324.65 (0.01) 324.64
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 50 of 104 04/30/2024 06:06:36PM 330
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-803-200 1.00 324.65 (0.01) 324.64
0173-803-210 1.00 324.65 (0.01) 324.64
0173-803-220 1.00 324.65 (0.01) 324.64
0173-803-230 1.00 324.65 (0.01) 324.64
0173-803-240 1.00 324.65 (0.01) 324.64
0173-804-010 1.00 324.65 (0.01) 324.64
0173-804-020 1.00 324.65 (0.01) 324.64
0173-804-030 1.00 324.65 (0.01) 324.64
0173-804-040 1.00 324.65 (0.01) 324.64
0173-804-050 1.00 324.65 (0.01) 324.64
0173-804-060 1.00 324.65 (0.01) 324.64
0173-804-070 1.00 324.65 (0.01) 324.64
0173-804-080 1.00 324.65 (0.01) 324.64
0173-804-090 1.00 324.65 (0.01) 324.64
0173-804-100 1.00 324.65 (0.01) 324.64
0173-804-110 1.00 324.65 (0.01) 324.64
0173-804-120 1.00 324.65 (0.01) 324.64
0173-804-130 1.00 324.65 (0.01) 324.64
0173-804-140 1.00 324.65 (0.01) 324.64
0173-804-150 1.00 324.65 (0.01) 324.64
0173-804-160 1.00 324.65 (0.01) 324.64
0173-804-170 1.00 324.65 (0.01) 324.64
0173-804-180 1.00 324.65 (0.01) 324.64
0173-804-190 1.00 324.65 (0.01) 324.64
0173-804-200 1.00 324.65 (0.01) 324.64
0173-804-210 1.00 324.65 (0.01) 324.64
0173-805-010 1.00 324.65 (0.01) 324.64
0173-805-020 1.00 324.65 (0.01) 324.64
0173-805-030 1.00 324.65 (0.01) 324.64
0173-805-040 1.00 324.65 (0.01) 324.64
0173-805-050 1.00 324.65 (0.01) 324.64
0173-805-060 1.00 324.65 (0.01) 324.64
0173-805-070 1.00 324.65 (0.01) 324.64
0173-805-080 1.00 324.65 (0.01) 324.64
0173-805-090 1.00 324.65 (0.01) 324.64
0173-805-100 1.00 324.65 (0.01) 324.64
0173-805-110 1.00 324.65 (0.01) 324.64
0173-805-120 1.00 324.65 (0.01) 324.64
0173-805-130 1.00 324.65 (0.01) 324.64
0173-811-010 1.00 324.65 (0.01) 324.64
0173-811-020 1.00 324.65 (0.01) 324.64
0173-811-030 1.50 486.97 (0.01) 486.96
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 51 of 104 04/30/2024 06:06:36PM 331
City of Suisun City
Lawler Ranch Maintenance Assessment District
Assessment Roll for Fiscal Year 2024/25
Account Number EDU Levy Rounding Adjustment Grand Total 0173-811-040 1.00 324.65 (0.01) 324.64
0173-811-050 1.00 324.65 (0.01) 324.64
0173-811-060 1.00 324.65 (0.01) 324.64
0173-811-070 1.00 324.65 (0.01) 324.64
0173-811-080 1.00 324.65 (0.01) 324.64
0173-811-090 1.00 324.65 (0.01) 324.64
0173-811-100 1.00 324.65 (0.01) 324.64
0173-811-110 1.00 324.65 (0.01) 324.64
0173-811-120 1.00 324.65 (0.01) 324.64
0173-812-010 1.00 324.65 (0.01) 324.64
0173-812-020 1.00 324.65 (0.01) 324.64
0173-812-030 1.00 324.65 (0.01) 324.64
0173-812-040 1.00 324.65 (0.01) 324.64
0173-812-050 1.00 324.65 (0.01) 324.64
0173-812-060 1.00 324.65 (0.01) 324.64
0173-812-070 1.00 324.65 (0.01) 324.64
0173-812-080 1.00 324.65 (0.01) 324.64
0173-812-090 1.00 324.65 (0.01) 324.64
0173-812-100 1.00 324.65 (0.01) 324.64
0173-812-110 1.00 324.65 (0.01) 324.64
0173-812-120 1.00 324.65 (0.01) 324.64
0173-812-130 1.00 324.65 (0.01) 324.64
0173-812-140 1.00 324.65 (0.01) 324.64
0173-812-150 1.00 324.65 (0.01) 324.64
0173-812-160 1.00 324.65 (0.01) 324.64
0173-812-170 1.00 324.65 (0.01) 324.64
0173-812-180 1.00 324.65 (0.01) 324.64
1,304.25 $423,424.71 ($12.33) $423,412.381,245 Accounts Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 52 of 104 04/30/2024 06:06:36PM 332
City of Suisun City
Marina Village Channel Improvement District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total 0032-303-010 1 $1,199.92 $0.00 $1,199.92
0032-303-030 0.9398 1,127.68 0.00 1,127.68
0032-303-040 0.9398 1,127.68 0.00 1,127.68
0032-303-050 0.9398 1,127.68 0.00 1,127.68
0032-303-060 0.9398 1,127.68 0.00 1,127.68
0032-303-070 0.9398 1,127.68 0.00 1,127.68
0032-303-080 1 1,199.92 0.00 1,199.92
0032-303-090 1 1,199.92 0.00 1,199.92
0032-303-100 1 1,199.92 0.00 1,199.92
0032-303-110 0.9398 1,127.68 0.00 1,127.68
0032-303-120 0.9398 1,127.68 0.00 1,127.68
0032-303-130 0.9398 1,127.68 0.00 1,127.68
0032-303-140 0.9398 1,127.68 0.00 1,127.68
0032-303-150 0.9398 1,127.68 0.00 1,127.68
0032-303-160 1 1,199.92 0.00 1,199.92
0032-303-170 1 1,199.92 0.00 1,199.92
0032-303-180 1 1,199.92 0.00 1,199.92
0032-303-190 0.9398 1,127.68 0.00 1,127.68
0032-303-200 0.9398 1,127.68 0.00 1,127.68
0032-303-210 0.9398 1,127.68 0.00 1,127.68
0032-303-220 0.9398 1,127.68 0.00 1,127.68
0032-303-230 0.9398 1,127.68 0.00 1,127.68
0032-303-240 1 1,199.92 0.00 1,199.92
0032-303-250 1 1,199.92 0.00 1,199.92
0032-303-260 1 1,199.92 0.00 1,199.92
0032-303-270 0.9398 1,127.68 0.00 1,127.68
0032-303-280 0.9398 1,127.68 0.00 1,127.68
0032-303-290 0.9398 1,127.68 0.00 1,127.68
0032-303-300 0.9398 1,127.68 0.00 1,127.68
0032-303-310 0.9398 1,127.68 0.00 1,127.68
0032-303-320 1 1,199.92 0.00 1,199.92
0032-303-330 1 1,199.92 0.00 1,199.92
0032-303-340 1 1,199.92 0.00 1,199.92
0032-303-350 0.9398 1,127.68 0.00 1,127.68
0032-303-360 0.9398 1,127.68 0.00 1,127.68
0032-303-370 1 1,199.92 0.00 1,199.92
0032-331-010 0.9398 1,127.68 0.00 1,127.68
0032-331-020 0.9398 1,127.68 0.00 1,127.68
0032-331-030 0.9398 1,127.68 0.00 1,127.68
0032-331-040 1 1,199.92 0.00 1,199.92
0032-331-050 1 1,199.92 0.00 1,199.92
0032-331-060 3.90716 4,688.27 (0.01) 4,688.26
Slight variances may occur due to rounding
Copyright © 2013 by NBS Page 53 of 104 04/30/2024 07:49:42PM 333
City of Suisun City
Marina Village Channel Improvement District
Assessment Roll for Fiscal Year 2024/25
Account Number Units Levy Rounding Adjustment Grand Total