Engineer's Report 417
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362531009 $77.68 362531010 $77.68 362531011 $77.68
362531012 $77.68 362531014 $77.68 362531015 $77.68
362531016 $77.68 362531017 $77.68 362531018 $77.68
362531019 $77.68 362531020 $77.68 362531021 $77.68
362531022 $77.68 362531023 $77.68 362531024 $77.68
362531025 $77.68 362531026 $77.68 362531027 $77.68
362531028 $77.68 362531029 $77.68 362531030 $77.68
362531031 $77.68 362532001 $77.68 362532002 $77.68
362532003 $77.68 362532004 $77.68 362532005 $77.68
362532006 $77.68 362532007 $77.68 362532008 $77.68
362533001 $77.68 362533002 $77.68 362533003 $77.68
362533004 $77.68 362533005 $77.68 362533006 $77.68
362533007 $77.68 362533008 $77.68 362533009 $77.68
362533010 $77.68 362533011 $77.68 362533012 $77.68
362533013 $77.68 362533014 $77.68 362533015 $77.68
362533016 $77.68 362533017 $77.68 362533018 $77.68
362533019 $77.68 362533020 $77.68 362533021 $77.68
362533022 $77.68 362533023 $77.68 362533024 $77.68
362533025 $77.68 362533026 $77.68 362533027 $77.68
362533028 $77.68 362533029 $77.68 362533030 $77.68
362533031 $77.68 362541001 $77.68 362541002 $77.68
362541004 $77.68 362541005 $77.68 362541006 $77.68
362541007 $77.68 362542001 $77.68 362542002 $77.68
362542003 $77.68 362542004 $77.68 362542005 $77.68
362542006 $77.68 362542007 $77.68 362542008 $77.68
362542009 $77.68 362542010 $77.68 362542011 $77.68
362542012 $77.68 362542013 $77.68 362542014 $77.68
362542015 $77.68 362542016 $77.68 362542017 $77.68
362542018 $77.68 362542019 $77.68 362542020 $77.68
362542021 $77.68 362542022 $77.68 362542023 $77.68
362542024 $77.68 362542025 $77.68 362543001 $77.68
362543002 $77.68 362543003 $77.68 362543004 $77.68
362543005 $77.68 362543006 $77.68 362543007 $77.68
362543008 $77.68 362543009 $77.68 362543010 $77.68
362543011 $77.68 362550001 $77.68 362550002 $77.68
362550003 $77.68 362550004 $77.68 362550005 $77.68
362550006 $77.68 362550007 $77.68 362550008 $77.68
362550009 $77.68 362550010 $77.68 362550011 $77.68
362550012 $77.68 362550013 $77.68 362550014 $77.68
362550015 $77.68 362550016 $77.68 362550017 $77.68
362550018 $77.68 362550019 $77.68 362550020 $77.68
362550021 $77.68 362550022 $77.68 362550023 $77.68
362550024 $77.68 362550025 $77.68 362550026 $77.68
362550027 $77.68 362550028 $77.68 362550029 $77.68
362550030 $77.68 362550031 $77.68 362550032 $77.68
362550033 $77.68 362550034 $77.68 362550035 $77.68
Engineer's Report 418
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362550036 $77.68 362550037 $77.68 362550038 $77.68
362550039 $77.68 362550040 $77.68 362550041 $77.68
362550042 $77.68 362550043 $77.68 362550044 $77.68
362550045 $77.68 362550046 $77.68 362550047 $77.68
362550048 $77.68 362550049 $77.68 362550050 $77.68
362550051 $77.68 362550052 $77.68 362550053 $77.68
362550054 $77.68 362550055 $77.68 362550056 $77.68
362550057 $77.68 362550058 $77.68 362550059 $77.68
362550060 $77.68 362550061 $77.68 362550062 $77.68
362550063 $77.68 362690001 $77.68 362690002 $77.68
362690003 $77.68 362690004 $77.68 362690005 $77.68
362690006 $77.68 362690007 $77.68 362690008 $77.68
362690009 $77.68 362690010 $77.68 362690011 $77.68
362690012 $77.68 362690013 $77.68 362690014 $77.68
362690015 $77.68 362690016 $77.68 362690017 $77.68
362690018 $77.68 362690019 $77.68 362690020 $77.68
362690021 $77.68 362691001 $77.68 362691002 $77.68
362691003 $77.68 362691004 $77.68 362691005 $77.68
362691006 $77.68 362691007 $77.68 362691008 $77.68
362691009 $77.68 362691010 $77.68 362691011 $77.68
362691012 $77.68 362691013 $77.68 362691014 $77.68
362691015 $77.68 362691016 $77.68 362700001 $77.68
362700002 $77.68 362700003 $77.68 362700004 $77.68
362700005 $77.68 362700006 $77.68 362700007 $77.68
362700008 $77.68 362700009 $77.68 362700010 $77.68
362700011 $77.68 362700012 $77.68 362700013 $77.68
362700014 $77.68 362700015 $77.68 362700016 $77.68
362701001 $77.68 362701002 $77.68 362701003 $77.68
362701004 $77.68 362701005 $77.68 362701006 $77.68
362701007 $77.68 362701008 $77.68 362701009 $77.68
362701010 $77.68 362702002 $77.68 362702003 $77.68
362702004 $77.68 362702005 $77.68 362702006 $77.68
362702007 $77.68 362702008 $77.68 362702009 $77.68
362702010 $77.68 362702011 $77.68 362702012 $77.68
362702013 $77.68 362702014 $77.68 362702015 $77.68
362702016 $77.68 362702017 $77.68 362702018 $77.68
362702019 $77.68 362710001 $77.68 362710002 $77.68
362710003 $77.68 362710004 $77.68 362710005 $77.68
362710006 $77.68 362710007 $77.68 362710008 $77.68
362710009 $77.68 362710010 $77.68 362710011 $77.68
362710012 $77.68 362710013 $77.68 362710014 $77.68
362711001 $77.68 362711002 $77.68 362711003 $77.68
362711004 $77.68 362711005 $77.68 362711006 $77.68
362711007 $77.68 362711008 $77.68 362711009 $77.68
362711010 $77.68 362711011 $77.68 362711012 $77.68
362711013 $77.68 362711014 $77.68 362711015 $77.68
Engineer's Report 419
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362711016 $77.68 362711017 $77.68 362711018 $77.68
362711019 $77.68 362711020 $77.68 362711021 $77.68
362712001 $77.68 362712002 $77.68 362712003 $77.68
362712004 $77.68 362712005 $77.68 362712006 $77.68
362712007 $77.68 362712008 $77.68 362712009 $77.68
362712010 $77.68 362712011 $77.68 362712012 $77.68
362712013 $77.68 362712014 $77.68 362712015 $77.68
362712016 $77.68 366491001 $77.68 366491002 $77.68
366491003 $77.68 366491004 $77.68 366491005 $77.68
366491006 $77.68 366491007 $77.68 366492001 $77.68
366492002 $77.68 366492003 $77.68 366492004 $77.68
366492005 $77.68 366492006 $77.68 366492007 $77.68
366492008 $77.68 366492009 $77.68 366492010 $77.68
366492011 $77.68 366492012 $77.68 366492013 $77.68
366492014 $77.68 366492015 $77.68 366492016 $77.68
366492017 $77.68 366492018 $77.68 366492019 $77.68
366492020 $77.68 366492021 $77.68 366492022 $77.68
366492023 $77.68 366492024 $77.68 366493001 $77.68
366493002 $77.68 366493003 $77.68 366493004 $77.68
366493005 $77.68 366493006 $77.68 366493007 $77.68
366493008 $77.68 366493009 $77.68 366493010 $77.68
366493011 $77.68 366501001 $77.68 366501002 $77.68
366501003 $77.68 366501004 $77.68 366501005 $77.68
366501006 $77.68 366501007 $77.68 366501008 $77.68
366501009 $77.68 366501010 $77.68 366501011 $77.68
366501012 $77.68 366501013 $77.68 366501014 $77.68
366501015 $77.68 366501016 $77.68 366501017 $77.68
366502001 $77.68 366502002 $77.68 366502003 $77.68
366502004 $77.68 366502005 $77.68 366502006 $77.68
366502007 $77.68 366502008 $77.68 366502009 $77.68
366502010 $77.68 366502011 $77.68 366502012 $77.68
366502013 $77.68 366502014 $77.68 366502015 $77.68
366502016 $77.68 366502017 $77.68 366502018 $77.68
366503001 $77.68 366503002 $77.68 366503003 $77.68
366503004 $77.68 366503005 $77.68 366503006 $77.68
366503007 $77.68 366503008 $77.68 366503009 $77.68
366503010 $77.68 366503011 $77.68 366503012 $77.68
370441001 $77.68 370441002 $77.68 370441003 $77.68
370441004 $77.68 370441005 $77.68 370442001 $77.68
370442002 $77.68 370442003 $77.68 370442004 $77.68
370442005 $77.68 370442006 $77.68 370442007 $77.68
370442008 $77.68 370442009 $77.68 370442010 $77.68
370442011 $77.68 370442012 $77.68 370442013 $77.68
370442014 $77.68 370442015 $77.68 370442016 $77.68
370442017 $77.68 370442018 $77.68 370442019 $77.68
370442020 $77.68 370442021 $77.68 370442022 $77.68
Engineer's Report 420
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
370442023 $77.68 370442024 $77.68 370442025 $77.68
370442026 $77.68 370442027 $77.68 370442028 $77.68
370442029 $77.68 370442030 $77.68 370442031 $77.68
370442032 $77.68 370442033 $77.68 370442034 $77.68
370442035 $77.68 370442036 $77.68 370442037 $77.68
370443001 $77.68 370443002 $77.68 370443003 $77.68
370443004 $77.68 370443005 $77.68 370443006 $77.68
370443007 $77.68 370443008 $77.68 370443009 $77.68
370443010 $77.68 370443011 $77.68 370443012 $77.68
370443013 $77.68 370443014 $77.68 370443015 $77.68
370443016 $77.68 370443017 $77.68 370451001 $77.68
370451002 $77.68 370451003 $77.68 370451004 $77.68
370451005 $77.68 370451006 $77.68 370452001 $77.68
370452002 $77.68 370452003 $77.68 370452004 $77.68
370452005 $77.68 370452006 $77.68 370452007 $77.68
370452008 $77.68 370452009 $77.68 370452010 $77.68
370452011 $77.68 370452012 $77.68 370452013 $77.68
370452014 $77.68 370452015 $77.68 376430001 $77.68
376430002 $77.68 376430003 $77.68 376430004 $77.68
376430005 $77.68 376430006 $77.68 376430007 $77.68
376430008 $77.68 376430009 $77.68 376430010 $77.68
376430011 $77.68 376430012 $77.68 376430013 $77.68
376430014 $77.68 376430015 $77.68 376430016 $77.68
376430017 $77.68 376430018 $77.68 376430019 $77.68
376430020 $77.68 376430021 $77.68 376430022 $77.68
376430023 $77.68 376430024 $77.68 376430025 $77.68
376430026 $77.68 376430027 $77.68 376430028 $77.68
376430029 $77.68 376430030 $77.68 376430031 $77.68
376430032 $77.68 376430033 $77.68 376430034 $77.68
376431001 $77.68 376431002 $77.68 376431003 $77.68
376431004 $77.68 376431005 $77.68 376431006 $77.68
376431007 $77.68 376431008 $77.68 376431009 $77.68
376431010 $77.68 376431011 $77.68 376431012 $77.68
376431013 $77.68 376431014 $77.68 376431015 $77.68
376431016 $77.68 376431017 $77.68 376431018 $77.68
376431019 $77.68 376431020 $77.68 376431021 $77.68
376431022 $77.68 376431023 $77.68 376431024 $77.68
376431025 $77.68 376431026 $77.68 376431027 $77.68
376431028 $77.68 376431029 $77.68 376431030 $77.68
376431031 $77.68 376431032 $77.68 376431033 $77.68
376431034 $77.68 376431035 $77.68 376431036 $77.68
376431037 $77.68 376431038 $77.68 376431039 $77.68
376431040 $77.68 376431041 $77.68 376431042 $77.68
376431043 $77.68 376431044 $77.68 376450001 $77.68
376450002 $77.68 376450003 $77.68 376450004 $77.68
376450005 $77.68 376450006 $77.68 376450007 $77.68
Engineer's Report 421
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376450008 $77.68 376450009 $77.68 376450010 $77.68
376450011 $77.68 376450012 $77.68 376450013 $77.68
376450014 $77.68 376450015 $77.68 376450016 $77.68
376450017 $77.68 376450018 $77.68 376450019 $77.68
376450020 $77.68 376450021 $77.68 376450022 $77.68
376450023 $77.68 376450024 $77.68 376450025 $77.68
376450026 $77.68 376450027 $77.68 376450028 $77.68
376450029 $77.68 376450030 $77.68 376450031 $77.68
376450032 $77.68 376450033 $77.68 376450034 $77.68
376450035 $77.68 376450036 $77.68 376450037 $77.68
376450038 $77.68 376451001 $77.68 376451002 $77.68
376451003 $77.68 376451004 $77.68 376451005 $77.68
376451006 $77.68 376451007 $77.68 376451008 $77.68
376451009 $77.68 376451010 $77.68 376452001 $77.68
376452002 $77.68 376452003 $77.68 376452004 $77.68
376452005 $77.68 376452006 $77.68 376452007 $77.68
376452008 $77.68 376452009 $77.68 376452010 $77.68
376452011 $77.68 376452012 $77.68 376452013 $77.68
376452014 $77.68 376452015 $77.68 380021001 $77.68
380021002 $77.68 380021003 $77.68 380021004 $77.68
380021005 $77.68 380021006 $77.68 380021007 $77.68
380021008 $77.68 380021009 $77.68 380021010 $77.68
380021011 $77.68 380021012 $77.68 380021013 $77.68
380021014 $77.68 380021015 $77.68 380021016 $77.68
380021018 $77.68 380021019 $77.68 380021020 $77.68
380021021 $77.68 380021022 $77.68 380021023 $77.68
380021024 $77.68 380021025 $77.68 380021026 $77.68
380021027 $77.68 380021028 $77.68 380021029 $77.68
380021030 $77.68 380021031 $77.68 380021032 $77.68
380021033 $77.68 380021034 $77.68 380022001 $77.68
380022002 $77.68 380022003 $77.68 380022004 $77.68
380022005 $77.68 380022006 $77.68 380022007 $77.68
380022008 $77.68 380022009 $77.68 380022010 $77.68
380022011 $77.68 380022012 $77.68 380022013 $77.68
380022014 $77.68 380022015 $77.68 380022016 $77.68
380022017 $77.68 380023001 $77.68 380023002 $77.68
380023003 $77.68 380023004 $77.68 380023005 $77.68
380023006 $77.68 380023007 $77.68 380023008 $77.68
380023009 $77.68 380023010 $77.68 380023011 $77.68
380023012 $77.68 380023013 $77.68 380023014 $77.68
380023015 $77.68 380023016 $77.68 380023017 $77.68
380023018 $77.68 380023019 $77.68 380023020 $77.68
380023021 $77.68 380023022 $77.68 380031001 $77.68
380031002 $77.68 380031003 $77.68 380031004 $77.68
380031005 $77.68 380031006 $77.68 380031007 $77.68
380031008 $77.68 380031009 $77.68 380031010 $77.68
Engineer's Report 422
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380031011 $77.68 380031012 $77.68 380031013 $77.68
380031014 $77.68 380031015 $77.68 380031016 $77.68
380031017 $77.68 380031018 $77.68 380031019 $77.68
380031020 $77.68 380031021 $77.68 380031022 $77.68
380031023 $77.68 380031024 $77.68 380031025 $77.68
380032001 $77.68 380032002 $77.68 380032003 $77.68
380032004 $77.68 380032005 $77.68 380032006 $77.68
380032007 $77.68 380032008 $77.68 380032009 $77.68
380032010 $77.68 380032011 $77.68 380032012 $77.68
380032013 $77.68 380032014 $77.68 380032015 $77.68
380032016 $77.68 380032017 $77.68 380032018 $77.68
380032019 $77.68 380032020 $77.68 380032021 $77.68
380032022 $77.68 380032023 $77.68 380032024 $77.68
380032025 $77.68 380032026 $77.68 380032027 $77.68
380032028 $77.68 380032029 $77.68 380032030 $77.68
380032031 $77.68 380032032 $77.68 380032033 $77.68
380032034 $77.68 380090016 $77.68 380090017 $77.68
380090018 $77.68 380090019 $77.68 380090020 $77.68
380090021 $77.68 380090022 $77.68 380090023 $77.68
380090024 $77.68 380090025 $77.68 380090026 $77.68
380090027 $77.68 380090028 $77.68 380090029 $77.68
380090030 $77.68 380090031 $77.68 380090032 $77.68
380090033 $77.68 380090034 $77.68 380090035 $77.68
380090036 $77.68 380090037 $77.68 380090038 $77.68
380090039 $77.68 380090040 $77.68 380090041 $77.68
380091001 $77.68 380091002 $77.68 380091003 $77.68
380091004 $77.68 380091005 $77.68 380091006 $77.68
380091007 $77.68 380092001 $77.68 380092002 $77.68
380092003 $77.68 380092004 $77.68 380092005 $77.68
380092006 $77.68 380092007 $77.68 380092008 $77.68
380092009 $77.68 380092010 $77.68 380092011 $77.68
380092012 $77.68 380092013 $77.68 380092014 $77.68
380092015 $77.68 380092016 $77.68 380092017 $77.68
380092018 $77.68 380092019 $77.68 380092020 $77.68
380092021 $77.68 380092022 $77.68 380092023 $77.68
380092024 $77.68 380092025 $77.68 380092026 $77.68
380311001 $77.68 380311002 $77.68 380311003 $77.68
380311004 $77.68 380311005 $77.68 380311006 $77.68
380311007 $77.68 380311008 $77.68 380311009 $77.68
380311010 $77.68 380311011 $77.68 380311012 $77.68
380311013 $77.68 380311014 $77.68 380311015 $77.68
380311016 $77.68 380311017 $77.68 380311018 $77.68
380311019 $77.68 380311020 $77.68 380311021 $77.68
380311022 $77.68 380311023 $77.68 380311024 $77.68
380311025 $77.68 380312001 $77.68 380312002 $77.68
380312003 $77.68 380312004 $77.68 380312005 $77.68
Engineer's Report 423
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380312006 $77.68 380312007 $77.68 380312008 $77.68
380312009 $77.68 380312010 $77.68 380312011 $77.68
380312012 $77.68 380312013 $77.68 380312014 $77.68
380312015 $77.68 380312016 $77.68 380312017 $77.68
380312018 $77.68 380312019 $77.68 380312020 $77.68
380312021 $77.68 380312022 $77.68 380312023 $77.68
380312024 $77.68 380312025 $77.68 380312026 $77.68
380312027 $77.68 380312028 $77.68 380312029 $77.68
380312030 $77.68 380312031 $77.68 380312032 $77.68
380312033 $77.68 380312034 $77.68 380312035 $77.68
380312036 $77.68 380312037 $77.68 380312038 $77.68
380313001 $77.68 380313002 $77.68 380313003 $77.68
380321001 $77.68 380321002 $77.68 380321003 $77.68
380321004 $77.68 380321005 $77.68 380321006 $77.68
380321007 $77.68 380321008 $77.68 380321009 $77.68
380321010 $77.68 380321011 $77.68 380322001 $77.68
380322002 $77.68 380322003 $77.68 380322004 $77.68
380322005 $77.68 380322006 $77.68 380322007 $77.68
380322008 $77.68 380322009 $77.68 380322010 $77.68
380322011 $77.68 380322012 $77.68 380322013 $77.68
380322014 $77.68 380322015 $77.68 380322016 $77.68
380322017 $77.68 380322018 $77.68 380322019 $77.68
380322020 $77.68 380322021 $77.68 380322022 $77.68
380322023 $77.68 380322024 $77.68 380322025 $77.68
380322026 $77.68 380322027 $77.68 380322028 $77.68
380322029 $77.68 380322030 $77.68 380322031 $77.68
380322032 $77.68 380322033 $77.68 380322034 $77.68
380322035 $77.68 380322036 $77.68 380322037 $77.68
380322038 $77.68 380322039 $77.68 380322040 $77.68
380322041 $77.68 380322042 $77.68 380322043 $77.68
380322044 $77.68 380322045 $77.68 380322046 $77.68
380322047 $77.68 380322048 $77.68 380322049 $77.68
380322050 $77.68 380322051 $77.68 380322052 $77.68
380322053 $77.68 380322054 $77.68 380322055 $77.68
380322056 $77.68 380322057 $77.68 380322058 $77.68
380322059 $77.68 380340001 $77.68 380340002 $77.68
380340003 $77.68 380340004 $77.68 380340005 $77.68
380340006 $77.68 380340007 $77.68 380340008 $77.68
380340009 $77.68 380340010 $77.68 380340011 $77.68
380340012 $77.68 380340013 $77.68 380340014 $77.68
380340015 $77.68 380340016 $77.68 380340017 $77.68
380340018 $77.68 380341001 $77.68 380341002 $77.68
380341003 $77.68 380341004 $77.68 380341005 $77.68
380341006 $77.68 380341007 $77.68 380341008 $77.68
380341009 $77.68 380341010 $77.68 380341011 $77.68
380341012 $77.68 380341013 $77.68 380341014 $77.68
Engineer's Report 424
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380341015 $77.68 380341016 $77.68 380341017 $77.68
380341018 $77.68 380341019 $77.68 380341020 $77.68
380341021 $77.68 380341022 $77.68 380341023 $77.68
380341024 $77.68 380341025 $77.68 380341026 $77.68
380341027 $77.68 380341028 $77.68 380341029 $77.68
380341030 $77.68 380341031 $77.68 380341032 $77.68
380341033 $77.68 380341034 $77.68 380341035 $77.68
380341036 $77.68 380341037 $77.68 380341038 $77.68
380341039 $77.68 380341040 $77.68 380341041 $77.68
380341042 $77.68 380341043 $77.68 380341044 $77.68
380341045 $77.68 380341046 $77.68 380341047 $77.68
380341048 $77.68 380350001 $77.68 380350002 $77.68
380350003 $77.68 380350004 $77.68 380350005 $77.68
380350006 $77.68 380350007 $77.68 380350008 $77.68
380350009 $77.68 380350010 $77.68 380350011 $77.68
380350012 $77.68 380350013 $77.68 380350014 $77.68
380350015 $77.68 380350016 $77.68 380350017 $77.68
380350018 $77.68 380350019 $77.68 380350020 $77.68
380350021 $77.68 380350022 $77.68 380350023 $77.68
380350024 $77.68 380350025 $77.68 380350026 $77.68
380350027 $77.68 380350028 $77.68 380350029 $77.68
380350030 $77.68 380350031 $77.68 380350032 $77.68
380350033 $77.68 380350034 $77.68 380351001 $77.68
380351002 $77.68 380351003 $77.68 380351004 $77.68
380351005 $77.68 380351006 $77.68 380351007 $77.68
380351008 $77.68 380351009 $77.68 380351010 $77.68
380351011 $77.68 380351012 $77.68 380351013 $77.68
380351014 $77.68 380351015 $77.68 380351016 $77.68
380351017 $77.68 380351018 $77.68 380351019 $77.68
380360001 $77.68 380360002 $77.68 380360003 $77.68
380360004 $77.68 380360005 $77.68 380360006 $77.68
380360007 $77.68 380361001 $77.68 380361002 $77.68
380361003 $77.68 380361004 $77.68 380361005 $77.68
380361006 $77.68 380361007 $77.68 380361008 $77.68
380361009 $77.68 380361010 $77.68 380361011 $77.68
380361012 $77.68 380361013 $77.68 380361014 $77.68
380361015 $77.68 380361016 $77.68 380361017 $77.68
380361018 $77.68 380361019 $77.68 380361020 $77.68
380361021 $77.68 380361022 $77.68 380361023 $77.68
380361024 $77.68 380361025 $77.68 380361026 $77.68
380361027 $77.68 380361028 $77.68 380361029 $77.68
380361030 $77.68 380361031 $77.68 380361032 $77.68
380362001 $77.68 380362002 $77.68 380362003 $77.68
380362004 $77.68 380362005 $77.68 380362006 $77.68
380362007 $77.68 380362008 $77.68 380362009 $77.68
380362010 $77.68 380362011 $77.68 380362012 $77.68
Engineer's Report 425
68-9836 - LMD 89-1-C Vol.1 - Zone 3
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380362013 $77.68 380362014 $77.68 380362015 $77.68
380362016 $77.68 380362017 $77.68 380362018 $77.68
380362019 $77.68 380362020 $77.68 380370001 $77.68
380370002 $77.68 380370003 $77.68 380370004 $77.68
380370005 $77.68 380370006 $77.68 380370007 $77.68
380370008 $77.68 380370009 $77.68 380370010 $77.68
380370011 $77.68 380370012 $77.68 380370014 $77.68
380370015 $77.68 380370016 $77.68 380370017 $77.68
380370018 $77.68 380370019 $77.68 380370020 $77.68
380370021 $77.68 380370022 $77.68 380370023 $77.68
380370024 $77.68 380370025 $77.68 380370026 $77.68
380370027 $77.68 380370028 $77.68 380370029 $77.68
380370030 $77.68 380370031 $77.68 380370032 $77.68
380370033 $77.68 380380001 $77.68 380380002 $77.68
380380003 $77.68 380380004 $77.68 380380005 $77.68
380380006 $77.68 380380007 $77.68 380380008 $77.68
380380009 $77.68 380380010 $77.68 380380011 $77.68
380380012 $77.68 380380013 $77.68 380380014 $77.68
380380015 $77.68 380380016 $77.68 380380017 $77.68
380380018 $77.68 380380019 $77.68 380380020 $77.68
380380021 $77.68 380380022 $77.68 380380024 $77.68
380380025 $77.68 380380026 $77.68 380380027 $77.68
380380028 $77.68 380380029 $77.68 380380030 $77.68
380380031 $77.68 380380032 $77.68 380380033 $77.68
380380034 $77.68 380380035 $77.68 380380036 $77.68
380380037 $77.68 380381001 $77.68 380381002 $77.68
380381003 $77.68 380381004 $77.68 380381005 $77.68
380381006 $77.68 380381007 $77.68 380381008 $77.68
380381009 $77.68 380381010 $77.68 380381011 $77.68
380381012 $77.68 380381013 $77.68 380381014 $77.68
380381015 $77.68 380381016 $77.68 380381017 $77.68
380381018 $77.68
Totals Parcels 1,336 Levy $103,780.48
Engineer's Report 426
68-9837 - LMD 89-1-C Vol.1 - Zone 29
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
368272016 $132.62 368272017 $132.62 368272018 $132.62
368272019 $132.62 368272020 $132.62 368272021 $132.62
368272022 $132.62 368272023 $132.62
368272024 $132.62 368272025 $132.62
Totals Parcels 10 Levy $1,326.20
Assessment Roll
Engineer's Report 427
68-9838 - LMD 89-1-C Vol.1 - Zone 30
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
380330001 $228.08 380330002 $228.08 380330003 $228.08
380330004 $228.08 380330005 $228.08 380330006 $228.08
380330007 $228.08 380330008 $228.08 380330009 $228.08
380330010 $228.08 380330011 $228.08 380330012 $228.08
380330013 $228.08 380330014 $228.08 380330015 $228.08
380330016 $228.08 380330017 $228.08 380330018 $228.08
380330019 $228.08 380330020 $228.08 380330021 $228.08
380330022 $228.08 380330023 $228.08 380330024 $228.08
380330025 $228.08 380330026 $228.08 380330027 $228.08
380330028 $228.08 380330029 $228.08 380330030 $228.08
380330031 $228.08 380330032 $228.08 380330033 $228.08
380330034 $228.08 380330035 $228.08 380330036 $228.08
380330037 $228.08 380330038 $228.08 380330039 $228.08
380330040 $228.08 380330041 $228.08 380330042 $228.08
380330043 $228.08 380330044 $228.08 380330045 $228.08
380330046 $228.08 380330047 $228.08 380330048 $228.08
380331001 $228.08 380331002 $228.08 380331003 $228.08
380331004 $228.08 380331005 $228.08 380331006 $228.08
380331007 $228.08 380331008 $228.08 380331009 $228.08
380331010 $228.08 380331011 $228.08 380331012 $228.08
380331013 $228.08 380331014 $228.08 380331015 $228.08
380331016 $228.08 380331017 $228.08 380331018 $228.08
380331019 $228.08 380331020 $228.08 380331021 $228.08
380331022 $228.08 380331023 $228.08 380331024 $228.08
380331025 $228.08 380331026 $228.08 380331027 $228.08
380331028 $228.08 380331029 $228.08 380331030 $228.08
380390001 $228.08 380390002 $228.08 380390003 $228.08
380390004 $228.08 380390005 $228.08 380390006 $228.08
380390007 $228.08 380390008 $228.08 380390009 $228.08
380390010 $228.08 380390011 $228.08 380390012 $228.08
380390013 $228.08 380390014 $228.08 380390015 $228.08
380390016 $228.08 380390017 $228.08 380390018 $228.08
380390019 $228.08 380390020 $228.08 380390021 $228.08
380390022 $228.08 380390023 $228.08 380390024 $228.08
380390026 $228.08 380390027 $228.08 380390028 $228.08
380390029 $228.08 380390030 $228.08 380390031 $228.08
380390032 $228.08 380390033 $228.08 380390034 $228.08
380390035 $228.08 380390036 $228.08 380390037 $228.08
380390038 $228.08 380390039 $228.08 380390041 $228.08
380391001 $228.08 380391002 $228.08 380391003 $228.08
380391004 $228.08 380391005 $228.08 380400003 $228.08
380400004 $228.08 380400005 $228.08 380400006 $228.08
380400007 $228.08 380400011 $228.08 380400015 $228.08
380400016 $228.08 380400017 $228.08 380400018 $228.08
380400019 $228.08 380400020 $228.08 380400021 $228.08
380400022 $228.08 380400026 $228.08 380400027 $228.08
Assessment Roll
Engineer's Report 428
68-9838 - LMD 89-1-C Vol.1 - Zone 30
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380400028 $228.08 380400029 $228.08 380400030 $228.08
380400031 $228.08 380400032 $228.08 380400040 $228.08
380400041 $228.08 380401001 $228.08 380401002 $228.08
380401003 $228.08 380401004 $228.08 380401005 $228.08
380401006 $228.08 380401007 $228.08 380401008 $228.08
380401009 $228.08 380401010 $228.08 380401011 $228.08
380401012 $228.08 380401013 $228.08 380401014 $228.08
380401015 $228.08 380401016 $228.08 380401017 $228.08
380401018 $228.08 380401019 $228.08
Totals Parcels 164 Levy $37,405.12
Engineer's Report 429
68-9839 - LMD 89-1-C Vol.1 - Zone 42
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
362670001 $224.52 362670002 $224.52 362670003 $224.52
362670004 $224.52 362671001 $224.52 362671002 $224.52
362671003 $224.52 362671004 $224.52 362671005 $224.52
362671006 $224.52 362671007 $224.52 362671008 $224.52
362671009 $224.52 362671010 $224.52 362671011 $224.52
362671012 $224.52 362671013 $224.52 362671014 $224.52
362671015 $224.52 362671016 $224.52 362671017 $224.52
362671018 $224.52 362671019 $224.52 362671020 $224.52
362671021 $224.52 362671022 $224.52 362671023 $224.52
362671024 $224.52 362671025 $224.52 362671026 $224.52
362671027 $224.52 362671028 $224.52 362671029 $224.52
362671030 $224.52 362671031 $224.52 362671032 $224.52
362671033 $224.52 362672001 $224.52 362672002 $224.52
362672003 $224.52 362672004 $224.52 362672005 $224.52
362672006 $224.52 362672007 $224.52 362672008 $224.52
362672009 $224.52 362672010 $224.52 362680001 $224.52
362680002 $224.52 362680003 $224.52 362680004 $224.52
362680005 $224.52 362680006 $224.52 362680007 $224.52
362680008 $224.52 362680009 $224.52 362680010 $224.52
362680011 $224.52 362680012 $224.52 362680013 $224.52
362680014 $224.52 362680015 $224.52 362680016 $224.52
362680017 $224.52 362680018 $224.52 362680019 $224.52
362680020 $224.52 362681001 $224.52 362681002 $224.52
362681003 $224.52 362681004 $224.52 362681005 $224.52
362681006 $224.52 362681007 $224.52 362681008 $224.52
362681009 $224.52 362681010 $224.52 362681012 $224.52
362681013 $224.52 362681014 $224.52 362681015 $224.52
362681016 $224.52 362681017 $224.52 362681018 $224.52
362681019 $224.52 362681020 $224.52 362681021 $224.52
362681022 $224.52 362681023 $224.52 362681024 $224.52
362681025 $224.52 362681026 $224.52 362681027 $224.52
362681028 $224.52 362681029 $224.52 362681030 $224.52
362681031 $224.52 362681032 $224.52 362681033 $224.52
362681034 $224.52 362681035 $224.52 362681036 $224.52
362681037 $224.52 362681038 $224.52 362720001 $224.52
362720002 $224.52 362720003 $224.52 362720004 $224.52
362720005 $224.52 362720006 $224.52 362720007 $224.52
362720008 $224.52 362720009 $224.52 362720010 $224.52
362720011 $224.52 362720012 $224.52 362720013 $224.52
362720014 $224.52 362720015 $224.52 362720016 $224.52
362720017 $224.52 362720018 $224.52 362720019 $224.52
362720020 $224.52 362720021 $224.52 362720022 $224.52
362720023 $224.52 362720024 $224.52 362720025 $224.52
362720026 $224.52 362720027 $224.52 362720028 $224.52
362720029 $224.52 362720030 $224.52 362720031 $224.52
362720032 $224.52 362720033 $224.52 362720034 $224.52
Assessment Roll
Engineer's Report 430
68-9839 - LMD 89-1-C Vol.1 - Zone 42
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362720035 $224.52 362720036 $224.52 362720037 $224.52
362720038 $224.52 362720039 $224.52 362720040 $224.52
362720041 $224.52 362720042 $224.52 362720043 $224.52
362720044 $224.52 362720045 $224.52 362720046 $224.52
362720047 $224.52 362721001 $224.52 362721002 $224.52
362721003 $224.52 362721004 $224.52 362721005 $224.52
362721006 $224.52 362721007 $224.52 362721008 $224.52
362721009 $224.52 362721010 $224.52 362721011 $224.52
362721012 $224.52 362721013 $224.52 362721014 $224.52
362721015 $224.52 362721016 $224.52 362721017 $224.52
362721018 $224.52 362721019 $224.52 362721020 $224.52
362722001 $224.52 362722002 $224.52 362722003 $224.52
362722004 $224.52 362722005 $224.52 362722006 $224.52
362722007 $224.52 362722008 $224.52 362722009 $224.52
362722010 $224.52 362722011 $224.52 362722012 $224.52
362722013 $224.52 362722014 $224.52
362722015 $224.52 362722016 $224.52
Totals Parcels 187 Levy $41,985.24
Engineer's Report 431
68-9840 - LMD 89-1-C Vol.1 - Zone 51
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
376440001 $176.66 376440002 $176.66 376440003 $176.66
376440004 $176.66 376440005 $176.66 376440006 $176.66
376440007 $176.66 376440008 $176.66 376440009 $176.66
376440010 $176.66 376440011 $176.66 376440012 $176.66
376440013 $176.66 376440014 $176.66 376440015 $176.66
376440016 $176.66 376440017 $176.66 376440018 $176.66
376440019 $176.66 376440020 $176.66 376440021 $176.66
376440022 $176.66 376440023 $176.66 376440024 $176.66
376440025 $176.66 376440026 $176.66 376440027 $176.66
376440028 $176.66 376440029 $176.66 376440030 $176.66
376440031 $176.66 376440032 $176.66 376440033 $176.66
376440034 $176.66 376440035 $176.66 376440036 $176.66
376440037 $176.66 376440038 $176.66 376440039 $176.66
376440040 $176.66 376440041 $176.66 376440042 $176.66
376440043 $176.66 376440044 $176.66 376440045 $176.66
376440046 $176.66 376440047 $176.66 376440048 $176.66
376440049 $176.66 376440050 $176.66 376440051 $176.66
376440052 $176.66 376440053 $176.66 376440054 $176.66
376440055 $176.66 376441001 $176.66 376441002 $176.66
376441003 $176.66 376441004 $176.66
376441005 $176.66 376441006 $176.66
Totals Parcels 61 Levy $10,776.26
Assessment Roll
Engineer's Report 432
68-9841 - LMD 89-1-C Vol.1 - Zone 52
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
382410001 $833.88 382410002 $833.88 382410003 $833.88
382410004 $833.88 382410005 $833.88 382411002 $833.88
382411003 $833.88 382411004 $833.88 382411005 $833.88
382411006 $833.88 382411007 $833.88 382411008 $833.88
382411009 $833.88 382411010 $833.88 382411011 $833.88
382411012 $833.88 382411013 $833.88 382411016 $833.88
382411017 $833.88 382411018 $833.88 382411019 $833.88
382411020 $833.88 382411021 $833.88 382411022 $833.88
382411023 $833.88 382411024 $833.88 382411025 $833.88
382420001 $833.88 382420002 $833.88 382420003 $833.88
382420004 $833.88 382420005 $833.88 382420006 $833.88
382420007 $833.88 382420008 $833.88 382420009 $833.88
382420010 $833.88 382420011 $833.88 382420012 $833.88
382420013 $833.88 382421001 $833.88 382421002 $833.88
382421003 $833.88 382421004 $833.88 382421005 $833.88
382421006 $833.88 382421007 $833.88 382421008 $833.88
382421009 $833.88 382421010 $833.88 382421011 $833.88
382421012 $833.88 382421013 $833.88 382421014 $833.88
382430001 $833.88 382430002 $833.88 382430003 $833.88
382430004 $833.88 382430005 $833.88 382430006 $833.88
382430007 $833.88 382430008 $833.88 382430009 $833.88
382430010 $833.88 382431003 $833.88 382431004 $833.88
382431005 $833.88 382431006 $833.88 382431007 $833.88
382431008 $833.88 382431009 $833.88 382431010 $833.88
382431011 $833.88 382431012 $833.88 382431013 $833.88
382431014 $833.88 382431016 $833.88 382440001 $833.88
382440002 $833.88 382440003 $833.88 382440004 $833.88
382440005 $833.88 382440006 $833.88 382440007 $833.88
382440008 $833.88 382440009 $833.88 382440010 $833.88
382440011 $833.88 382440012 $833.88
382440013 $833.88 382440014 $833.88
Totals Parcels 91 Levy $75,883.08
Assessment Roll
Engineer's Report 433
68-9842 - LMD 89-1-C Vol.1 - Zone 59
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
380260033 $1,430.02 380260034 $1,440.62 380260035 $2,213.90 380260036 $1,726.62
Totals Parcels 4 Levy $6,811.16
Assessment Roll
Engineer's Report 434
68-9843 - LMD 89-1-C Vol.1 - Zone 62
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
380090016 $179.38 380090017 $179.38 380090018 $179.38
380090019 $179.38 380090020 $179.38 380090021 $179.38
380090022 $179.38 380090023 $179.38 380090024 $179.38
380090025 $179.38 380090026 $179.38 380090027 $179.38
380090028 $179.38 380090029 $179.38 380090030 $179.38
380090031 $179.38 380090032 $179.38 380090033 $179.38
380090034 $179.38 380090035 $179.38 380090036 $179.38
380090037 $179.38 380090038 $179.38 380090039 $179.38
380090040 $179.38 380090041 $179.38 380091001 $179.38
380091002 $179.38 380091003 $179.38 380091004 $179.38
380091005 $179.38 380091006 $179.38 380091007 $179.38
380092001 $179.38 380092002 $179.38 380092003 $179.38
380092004 $179.38 380092005 $179.38 380092006 $179.38
380092007 $179.38 380092008 $179.38 380092009 $179.38
380092010 $179.38 380092011 $179.38 380092012 $179.38
380092013 $179.38 380092014 $179.38 380092015 $179.38
380092016 $179.38 380092017 $179.38 380092018 $179.38
380092019 $179.38 380092020 $179.38 380092021 $179.38
380092022 $179.38 380092023 $179.38 380092024 $179.38
380092025 $179.38 380092026 $179.38 380380001 $179.38
380380002 $179.38 380380003 $179.38 380380004 $179.38
380380005 $179.38 380380006 $179.38 380380007 $179.38
380380008 $179.38 380380009 $179.38 380380010 $179.38
380380011 $179.38 380380012 $179.38 380380013 $179.38
380380014 $179.38 380380015 $179.38 380380016 $179.38
380380017 $179.38 380380018 $179.38 380380019 $179.38
380380020 $179.38 380380021 $179.38 380380022 $179.38
380380024 $179.38 380380025 $179.38 380380026 $179.38
380380027 $179.38 380380028 $179.38 380380029 $179.38
380380030 $179.38 380380031 $179.38 380380032 $179.38
380380033 $179.38 380380034 $179.38 380380035 $179.38
380380036 $179.38 380380037 $179.38 380381001 $179.38
380381002 $179.38 380381003 $179.38 380381004 $179.38
380381005 $179.38 380381006 $179.38 380381007 $179.38
380381008 $179.38 380381009 $179.38 380381010 $179.38
380381011 $179.38 380381012 $179.38 380381013 $179.38
380381014 $179.38 380381015 $179.38 380381016 $179.38
380381017 $179.38 380381018 $179.38
Totals Parcels 113 Levy $20,269.94
Assessment Roll
Engineer's Report 435
68-9855 - LMD 89-1-C Vol.1 - Zone 67
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
380410001 $198.64 380410002 $198.64 380410003 $198.64
380410004 $198.64 380410005 $198.64 380410006 $198.64
380410007 $198.64 380410008 $198.64 380410009 $198.64
380410010 $198.64 380410011 $198.64 380410012 $198.64
380410013 $198.64 380410014 $198.64 380410015 $198.64
380410016 $198.64 380410017 $198.64 380410018 $198.64
380410019 $198.64 380411001 $198.64 380411002 $198.64
380411003 $198.64 380411004 $198.64 380411005 $198.64
380411006 $198.64 380411007 $198.64 380411008 $198.64
380411009 $198.64 380411010 $198.64 380411011 $198.64
380411012 $198.64 380411013 $198.64 380411014 $198.64
380411015 $198.64 380411016 $198.64 380411017 $198.64
380411018 $198.64 380411019 $198.64 380411020 $198.64
380411021 $198.64 380411022 $198.64 380411023 $198.64
380411024 $198.64 380411025 $198.64
Totals Parcels 44 Levy $8,740.16
Assessment Roll
Engineer's Report 436
68-9844 - LMD 89-1-C Vol.1 - Zone 71
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
382240006 $95.32 382240007 $95.32 382240008 $95.32
382240009 $95.32 382240010 $95.32 382240011 $95.32
382240012 $95.32 382240013 $95.32 382240014 $95.32
382240015 $95.32 382240016 $95.32 382240017 $95.32
382240018 $95.32 382240019 $95.32 382240020 $95.32
382240021 $95.32 382240022 $95.32 382240023 $95.32
382240024 $95.32 382240025 $95.32 382240026 $95.32
382240027 $95.32 382240028 $95.32 382240029 $95.32
382240030 $95.32 382240031 $95.32 382240032 $95.32
382240033 $95.32 382241001 $95.32 382241002 $95.32
382241003 $95.32 382241004 $95.32 382241005 $95.32
382241006 $95.32 382241007 $95.32 382241008 $95.32
382241009 $95.32 382241010 $95.32 382241012 $95.32
382242001 $95.32 382242002 $95.32 382242003 $95.32
382242004 $95.32 382242005 $95.32 382242006 $95.32
382242007 $95.32 382242008 $95.32 382242009 $95.32
382242010 $95.32 382242011 $95.32 382242012 $95.32
382242013 $95.32 382242014 $95.32 382242015 $95.32
382242016 $95.32 382242017 $95.32 382242018 $95.32
382250003 $95.32 382250004 $95.32 382250005 $95.32
382250006 $95.32 382250007 $95.32 382250008 $95.32
382250009 $95.32 382250010 $95.32 382250011 $95.32
382250012 $95.32 382250013 $95.32 382250014 $95.32
382250015 $95.32 382250016 $95.32 382250017 $95.32
382250018 $95.32 382250019 $95.32 382250021 $95.32
382250022 $95.32 382250023 $95.32 382250024 $95.32
382250025 $95.32 382250026 $95.32 382250027 $95.32
382250028 $95.32 382250029 $95.32 382251001 $95.32
382251002 $95.32 382251003 $95.32 382251004 $95.32
382251005 $95.32 382251006 $95.32 382251007 $95.32
382251008 $95.32 382251009 $95.32 382251010 $95.32
382251011 $95.32 382251012 $95.32 382251013 $95.32
382251014 $95.32 382251015 $95.32 382251016 $95.32
382251017 $95.32 382251018 $95.32 382251019 $95.32
382251020 $95.32 382251021 $95.32 382251022 $95.32
382251023 $95.32 382251024 $95.32 382260005 $95.32
382260006 $95.32 382260007 $95.32 382260008 $95.32
382260009 $95.32 382260010 $95.32 382260011 $95.32
382260012 $95.32 382260013 $95.32 382260014 $95.32
382260015 $95.32 382260016 $95.32 382260017 $95.32
382260018 $95.32 382260019 $95.32 382260020 $95.32
382260021 $95.32 382261001 $95.32 382261002 $95.32
382261003 $95.32 382261004 $95.32 382261005 $95.32
382261006 $95.32 382261007 $95.32 382261008 $95.32
382261009 $95.32 382261010 $95.32 382261011 $95.32
382261012 $95.32 382261013 $95.32 382261014 $95.32
Assessment Roll
Engineer's Report 437
68-9844 - LMD 89-1-C Vol.1 - Zone 71
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
382261015 $95.32 382261016 $95.32 382261017 $95.32
382261018 $95.32 382261019 $95.32
Totals Parcels 143 Levy $13,630.76
Engineer's Report 438
68-9835 - LMD 89-1-C Vol.1 - Zone 181
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
380250035 $18,076.00 380250038 $11,121.70
Totals Parcels 2 Levy $29,197.70
Assessment Roll
Engineer's Report 439
Appendix B:
Assessment Diagrams
440
UNION
ST
TRAILWOOD
CT
ROSS
RD
GRAND
AVE
ALDERBROOK
RD
WELLS
PL
MAPLELEAF
CT
ROBERT
ST
BATSON
LN
HILL
SPRING
RD
MAYHALL
DR
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 7
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
441
S
PASADENA
ST
MAPLE
ST
QUARTZ WAY
FRONT
ST
CARNATION
LN
PRIMROSE LN
PALOMAR
ST
AMARYLLIS
CT
WILLOW
B
AY
RD
IRIS
LN
DAHLIA
LN
HELIOTROPE
LN
GOLDENROD
LN
GARDENA
LN
POINSETTIA
LN
CAMELLIA
LN
PROTEA
CT
PINK
GINGER
CT
0 100 200 400 600Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 23
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
442
LEMON ST
WO
O
DCREEK LN
CIT
R
US
GROVE
LN
O
RA
N
GE ST
VICTORIAN LN
WINDTREE AVE
PLEASANT LN
GAFFORD
RD
CIT
R
US LN
BLONDON CT
WILLO
W
T
REE LN
CHER
RY ST
COUNTRY HILLS DR
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 24
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
443
OPALO
RD
LA ESTRELLA ST
ORO
CT
ROSITA
DR
T
RIG
R
D
SENNA
DR
BRILLANTE
DR
WILD
O
M
A
R
T
RL
RUBI CT
EL DIA
M
A
N
TE D
R
AMATISTA
AVE
IO
DINE SPRIN
GS RD
PLATA CT
PERLA PL
VERONA DR
SAFIRO CT
TOPACIO CT
ESMERALDA CT
PORTOLA
PL
0 100 200 400 600 800Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 25
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
444
?
"B
CATT
RD
PALOMAR
ST
CHARLES
ST
CANNERY RD
RIVERSTONE CIR
SHADY GROVE CIR
MADORA
DR
FREDERICK
ST
JOY
CT
NAN
ST
BLACKSTONE
CIR
ARNOLD
LN
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 29
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
445
CRIMSON LASSO DR SMIT
H
RA
NCH
R
D
HOOFPRINT DR
CLINTON KEITH RD
SARATOGA
SPRIN
GS PL
BRIDLEPA
T
H LN
STIRUP DR
LIPIZZA
N LN
MUSTANG
SPIRIT LN
GELDING
CT
BAY ROAN CT
MERIDIAN CT
H
O
RSESH
OE CT
UND
E
RW
O
O
D
CIR
0 100 200 400 600Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 35
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
446
CATT RD
TWINFLOWER AVE
FO
X
RID
GE LN
WILD HORSE CT
BUENA CT
ALTA OAKS DR
BA
N
YA
N
RIM
D
R
AVRY
WAY
N
O
N
NIE D
R
LEXI
LN
§¨¦15
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 42
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
447
CATT RD
ROLLING
BROOK
LN
DELCA
LN
A
R
N
ET
T
RD
CHARLES
ST
HARBOR SEAL CT
A
G
APE LN
MADORA
DR
SU
NLIG
H
T CT
PALOMAR
ST
HAILY CT
TRAIL
C
RE
E
K
CIR
HIGHLAND OAKS CT
GREYHAWK RD
WIND
SO
NG
R
D
G
REEN PA
R
R
O
T
WAY
PLATINUM CT
SEATTLE
RIDGE RD
JOY
CT
TIMBER
RIDGE
CT
KETCH
U
M
RD
NAN
ST
R
USTIC OAK DR
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 43
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
448
NUTMEG ST
CLINTON KEITH RD
HUDSON CT
DARCY
PL
CORNUCOPIA WAY
LA
ESTRELLA
RD
COUNTRYSIDE
LN
DAPPLE CT
COPPER
CRAFT
DR
D
AVID LN
VIA
SARAH
SPINDLE
WAY
SEAGRASS
TRL
KETTLE
RD
MICHAEL
CT
VIA
CASTELLO
WIN
KLER ST
0 100 200 400 600 800Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 45
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
449
CATT RD
LEXI LN
WILD HORSE CT
BUENA CT
TWINFLOWER AVE
A
R
NET
T
R
D
EMPIRE PENGUIN RD
TEIL GLEN RD
CANNERY RD
HIGHLAND OAKS CT
OCT
OPUS LN
G
REY
W
H
ALE LN
BA
N
YA
N
RIM
D
R
ALTA OAKS DR
N
O
N
NIE D
R
§¨¦15
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 47
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
450
S
PASADENA
ST
GRAND
AVE
PENROSE
ST
CARNATION
LN
FRONT ST
WILLOW
BAY
RD
LESLIE
ST
QUARTZ
WAY
AMETHYST
RD
STARLIGHT
ST
ATHEA
WAY
SKY MEADOW WAY
FIRELIGHT
CIR
PECAN
ST
SUNSET
RIDGE
CT
DARBY
ST
DUNN
ST
VIRGO
WAY
CANYON
CREST
ST
0 100 200 400 600Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 49
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
451
CORAL WOOD CT
SU
N
RISE D
R
CANYON DR
DOROF
CT
CLOVIS
WAY
0 100 200 400Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 3, LOCATION 53
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
452
GRAND
AVE
WILSON
ST
CHADLYN
CT
WADE
CT
CELESTE
WAY
0 50 100 200 300Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 29, LOCATION 2
Landscaping Multi-Purpose Trail
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
453
CHARLES
ST
PALOMAR
ST
DELCA
LN
CATT
RD
SU
NLIG
H
T CT
HAILY CT
MADORA
DR
HARBOR SEAL CT
GREYHAWK
RD
JOY
CT
TIMBER
RIDGE
CT
FREDERICK
ST
ROLLING
BROOK
LN
NAN
ST
BLACKSTONE
CIR
SEATTLE
RIDGE
RD
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 30, LOCATION 1
Landscaping Multi-Purpose Trail
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
454
OAK HOLLOW CT
SHADOW CANYON
TRL
WHISPERING
GLEN
TRL
MEADOWRIDGE
LN
ROLLING
BROOK
LN
FALLING
LEAF CT
PALOMAR
ST
MEADOW
G
L
E
N
CT
MEADOW
CREEK
LN
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 30, LOCATION 2
Landscaping Multi-Purpose Trail
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
455
LA ESTRELLA ST
COUNTRY PARK DR
CLINTON KEITH RD
LORING RD CAMINO DEL LOCO
VER
DE VISTA
WAY
SMIT
H
RA
NCH
R
D
JA
N
A LN
PASTURE CT
CAM
E
L
OT
CIR
WOLCOTT CT
B
U
TCH
A
RT ST
PORTICA CT
LITTLE BOOK CIR
COVINGT
O
N
D
R
MAURI CT
CHESTERFIELD LN
BELLA OAKS ST
CARLTON
R
D
CREST
MEADOW
DR
CR
OSSR
O
A
DS ST
RO
SEDOWN
LN
0 100 200 400 600 800Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 42
Landscaping Future Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
456
S
PASADENA
ST
PENROSE
ST
PALOMAR
ST
CARNATION
LN
AMARYLLIS
CT
DAHLIA
LN
MAPLE
ST
FRONT
ST
POINSETTIA
LN
CAMELLIA
LN
PROTEA
CT
PINK
GINGER
CT
ILLINOIS
ST
DARBY
ST
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 51
Landscaping Multi-Purpose Trail
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
457
?
"B
?
"B
?
" ?
"B B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
?
"B
GRAND
AVE
TRANQUIL
LN
CRESTED FINCH CT
SWEET
NECTAR
RD
FOX
DEN RD
RED
DAWN
C
T
SHEILA
LN
BLACK WALNUT
CT
NYIRI
WAY
LOS
OLIVOS
LN
MIMI
CT
BIG
SYCAMORE
CT
COOPERS
HAWK
CT
BRYANT
ST
VERDE
MESA
ST
ENDERLEIN
ST
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 52
?
"B Fossil Filter Fenced Trail Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
458
?
"B
?
"B
?
"B ?
"B
?
"B PRIELIPP RD
WYMAN RD
KEVIN
R
D
§¨¦15
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 59
?
"B Fossil Filter Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
459
?
"B
?
"B
?
"B
?
"B
?
"B ?
"B
?
"B
?
"B
?
"B
?
"B ?
"B
?
"B
BA
N
YA
N
RIM
D
R
CATT RD
CANNERY RD
HARBOR SEAL CT
A
R
N
ETT
RD
A
G
APE LN
CRYSTAL WAY
MEADOWRIDGE
LN
HAILY CT
DELCA
LN
ROLLING
BROOK
LN
TRAIL
C
RE
E
K
CIR
MADORA
DR
BRONZE CT
HIGHLAND OAKS CT
GREYHAWK RD
G
REEN PA
R
R
O
T
WAY
CHARLES
ST
POPPY
FIELD
CT
SEATTLE
RIDGE RD
JOY
CT
TIMBER RIDGE CT
PALOMAR
ST
PLATINUM CT
KETCH
U
M
RD
MEADOW
CREEK
LN
WIN
DSO
N
G
RD
NAN
ST
R
USTIC OAK DR
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 62
?
"B Fossil Filter
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
460
?
"B
?
"B
?
"B
?
"B
380410019
380410016
380410014
380410002
380411005
380411010
380411009
380410001
380410015
380410012
380411006 380410017
380410003 380410013
380411021
380411023
380411019
380410004 380411001
380411020
380411012
380411011
380411024
380411018
380410018
380410011
380411004
380410007
380410008 380410010
380410005
380411008
380411002
380410006 380411003
380410009
380411007
380411013
380411016
380411015
380411014
380411025
380411022
380411017
CATT RD
A
R
NET
T
RD
A
G
APE LN
DELCA LN
RHINESTONE CT
KET
CHUM
RD
PLATINUM
CT
HAILY CT
WALK
NI G
H
O
RSE CT
SEATTLE RIDGE RD
R
USTIC O
A
K
DR
0 100 200 400Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 67
Landscaping ?
"B Fossil Filter
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
461
ELM
ST
DUNN
ST
GRUWELL
ST
WILDOMAR
TRL
GRAND
AVE
PENROSE
ST
MA
RB
L
E
C
T
PECAN
ST
WINDSTONE
DR
CAMEO
LN
CORAL
ROCK
LN
CHERT LN
PUMICE
LN
AUSTIN
ST
TERRAZZO
LN
0 200 400 800Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 71
Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
462
?
"B ?
"B ?
"B
?
"B
?
"B
CLINTON KEITH RD
O
A
K SPRIN
GS R
D
NINA
LN
CATT RD
OLD
OAKS
DR
INLA
N
D
VALLEY
D
R
§¨¦15
0 200 400 800Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
ZONE 181
?
"B Fossil Filter Street Light Landscaping
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
463
Appendix C:
Capital Improvement Projects
464
Appendix C. Capital Improvement Projects
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 1
Fiscal Year 2026-27
The City is planning to implement specific upgrade projects throughout several of the LLMD Zones and planning to consider and evaluate additional upgrades where possible. Project schedules may change based on different factors including staffing resources.
Zone specific projects and anticipated schedules are listed below:
Zone 3 Capital Project
The City will be considering a landscape upgrade project within this zone.
Zone 30 Capital Project
A landscape, trail and fence upgrade project is being taken into consideration for the upcoming year.
Zone 42 Capital Project
A landscape upgrade project is being taken into consideration for the upcoming year.
Zone 52 Capital Project
The City plans to conduct a catch basin filter replacement/upgrade project in the upcoming year, and a fence upgrade is being taken into consideration to match the Grand Avenue Multi-Purpose Trail.
Zone 59 Capital Project
The City plans to conduct a catch basin filter replacement/upgrade project in the upcoming year. Landscape enhancement on Prielipp/Kevin Roads is also being taken into consideration, along with the potential addition of street lights.
Zone 62 Capital Project
The City plans to conduct a catch basin filter replacement/upgrade project in the upcoming year and a landscape, trail and fence upgrade project is being taken into consideration for the upcoming year.
Zone 67 Capital Project
The City plans to conduct a catch basin filter replacement/upgrade project in the upcoming year and a landscape, trail and fence upgrade is being taken into consideration for the upcoming year.
Zone 181 Capital Project
The City plans to conduct a catch basin filter replacement/upgrade project in the upcoming year and looking to repair the trail on Inland Valley.
465
466
Preliminary Engineers Report
Fiscal Year 2026-27
Landscape and Lighting Maintenance
District No. 89-1-Consolidated Vol. 2
467
Table of Contents
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Sections
i. Introduction i
1. Plans and Specifications 1
2. Cost Estimates 2
3. Method of Apportionment of Assessment 10
4. Assessment Diagrams 16
5. Assessment Rolls 17
Tables
Table i-1 Summary of Assessments ii
Table 2-1 Zone 18 Budget 2
Table 2-2 Zone 26 Budget 3
Table 2-3 Zone 27 Budget 4
Table 2-4 Zone 35 Budget 5
Table 2-5 Zone 50 Budget 6
Table 2-6 Zone 70 Budget 7
Table 2-7 Zone 71 Budget 8
Table 2-8 Zone 73 Budget 9
Table 3-1 Benefit by Zone 13
Table 3-2 Proposed Assessments 14
Appendices
Appendix A – Assessment Roll
Appendix B – Assessment Diagrams
468
i. Introduction Page | i
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
AGENCY: CITY OF WILDOMAR
PROJECT: LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT 89-1-CONSOLIDATED VOLUME 2 TO: CITY COUNCIL
CITY OF WILDOMAR
STATE OF CALIFORNIA
ENGINEER’S REPORT PURSUANT TO "LANDSCAPING AND LIGHTING ACT OF 1972" Pursuant to direction from the City Council (the “City Council”) of the City of Wildomar (the “City”), State of California, submitted herewith is the Engineer’s Report (the “Report”) for Landscaping and Lighting Maintenance District No. 89-1-Consolidated, Volume 2 (“LMD No. 89-1-C” or the “District”), consisting of the following parts, pursuant to the provisions of Section 22565 through 22574 of the Landscaping and Lighting Act of 1972 (the “Act”), said Act being Part 2 of Division 15 of the Streets and Highways Code of the State of California, Section 4 of Article XIII D of the California Constitution, and which is in accordance with Resolution No. 2026-__ adopted by the City of Wildomar Council, Riverside County, California ordering preparation of this Report. This Report is applicable for the ensuing 12-month period, being the Fiscal Year commencing July 1, 2026 to June 30, 2027.
Section 1 PLANS AND SPECIFICATIONS including a general description of the maintenance and plans of the landscaping, multi-purpose trails, fencing, fossil filters, and streetlights proposed to be funded.
Section 2 COST ESTIMATES of maintaining the landscaping, multi-purpose trails, fencing, fossil filters, and streetlights, including incidental costs and expenses in connection therewith for Fiscal Year 2026-27, are as set forth on the lists thereof, attached hereto.
Section 3 The METHOD OF APPORTIONMENT OF ASSESSMENT contains the method of apportionment of assessments, indicating the proposed assessment of the total amount of the costs and expenses of the improvements upon the several lots and parcels of land within the District, in proportion to the estimated benefits to be received by such lots and parcels.
Section 4 ASSESSMENT DIAGRAMS showing the District, the lines and dimensions of each parcel of land within said District, as the same exists on the maps of the Assessor of Riverside County for Fiscal Year 2026-27, is filed in the offices of the City of Wildomar. A boundary map of each zone can be found in Appendix B.
Section 5 ASSESSMENT ROLLS showing the actual assessment for the Fiscal Year 2026-27 apportioned to each parcel as shown on the latest equalized roll at the County Assessor’s Office can be found in Appendix A.
469
i. Introduction Page | ii
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
The following assessment is made to cover the portion of the estimated costs of maintenance, operation, and associated administrative costs of said improvements to be paid by the assessable real property within LMD No. 89-1-C in proportion to the special benefit received:
Table i-1
Summary of Assessments
Zone Energy Costs Administrative Costs
Maximum
Assessment
Est Parcels/Acres
to be Assessed
Zone 18 $534 $97 $1,097 1 Parcel
Zone 26 $645 $133 $1,529 9.77 Acres
Zone 27 $1,156 $151 $1,724 8.67 Acres
Zone 35 $211 $26 $92 1.32 Acres
Zone 50 $211 $36 $403 7.12 Acres
Zone 70 $634 $146 $1,660 4.18 Acres
Zone 71 $411 $50 $566 12.86 Acres
Zone 73 $322 $97 $1,094 3.02 Acres
Each succeeding Fiscal Year the special assessment for Street Lighting Zones 18, 26, 27, 35, 50, 70, 71, and 73 may be subject to an annual adjustment that is the greater of two percent (2.00%) or the cumulative percentage increase, if any, in the Consumer Price Index for all Urban Consumers (“CPI-U”) for “electricity” for the Riverside-San Bernardino-Ontario Standard Metropolitan Statistical area (“Index”) published by the Bureau of Labor Statistics of the United States Department of Labor. The annual CPI-U adjustment will be based on the cumulative increase, if any, in the Index as it stands in March of each year over the base Index. Any increase larger than the greater of 2.00% or the CPI-U annual adjustment requires a majority approval of all the property owners within each of the benefit zones in the District. There is a 3.08% proposed inflationary increase in the assessment per acre or per parcel as applicable in Zones 18, 26, 27, 35, 50, 70, 71, and 73 over the assessment levied for Fiscal Year 2025-26, which is consistent with the ballot proposition approved by the qualified electors when establishing said zones. The Bureau of Labor Statistics of the United States Department of Labor has discontinued the Los Angeles-Riverside-Orange County, CA Index. 470
1. Plans and Specifications Page | 1
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Description of Improvements
Landscaping and Lighting Maintenance District No. 89-1-C is located throughout the County of Riverside. This Report provides information specific to the Zones within the boundaries of the City of Wildomar. LMD 89-1-C maintains and services 30 locations throughout the City of Wildomar. The District contains 11 separate Zones of Benefit and 8 Street Lighting Zones. Each zone is created within the District in order to apportion the annual costs of the maintenance of the authorized improvements and the administration of the District to each property according to the special benefit to be conferred on each such property by such improvements. The following information is specific to the zone within the boundaries of the City of Wildomar.
Zone 18 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Bundy Canyon Rd. Sellers Rd.
Zone 26 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Catt Rd. Hidden Springs Rd.
Zone 27 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Clinton Keith Rd. Elizabeth Ln.
Zone 35 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Frederick St.
Zone 50 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Clinton Keith Rd.
Zone 70 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Clinton Keith Rd. Hidden Springs Rd.
Zone 71 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Prielipp Rd.
Zone 73 funds electricity to streetlights including incidental costs and expenses within the public right-of-ways of:
Clinton Keith Rd. Palomar St.
471
2. Cost Estimates Page | 2
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
The cost estimate contains each of the items specified in Section 22569 of the Act. The Act provides that the estimated costs of the improvements shall include the total cost of the improvements for the entire Fiscal Year 2026-27, including incidental expenses, which may include operating reserves.
The Act also provides that the amount of any surplus, deficit, or contribution be included in the estimated cost of improvements. The net amount to be assessed on the lots or parcels within the Zones is the total cost of installation, maintenance, and servicing with adjustments either positive or negative for reserves, surpluses, deficits, and/or contributions.
The inflation factor, for those zones with an inflation factor in place, may increase budgets for Zones, which have not been accepted for maintenance, as if assessed. However, the amount to levy may be credited resulting in a zero assessment.
There is a 3.08% proposed inflationary increase in Street Lighting Zones 18, 26, 27, 35, 50, 70, 71, and 73, over the assessment levied for Fiscal Year 2025-26, and is consistent with ballot proposition approved by the qualified electors when establishing said zones.
Table 2-1
Zone 18 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $200.00 $200.00
Debt Service Repayment1 $334.00 $334.00
Total Direct Costs $534.00 $534.00
Indirect Costs
Administration $94.65 $96.54
Rounding $0.00 $0.00
Total Indirect Costs $94.65 $96.54
Total Costs $628.65 $630.54
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $421.49 $451.96
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $421.49 $451.96
Total Assessment $1,050.14 $1,082.50
Reserve Fund Balances
Beginning Operating Reserve $315.27
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $315.27
Beginning Capital Replacement Reserve $939.23
Capital Reserve Collection $451.96
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $1,391.19
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
472
2. Cost Estimates Page | 3
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-2
Zone 26 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $200.00 $200.00
Debt Service Repayment1 $445.00 $445.00
Total Direct Costs $645.00 $645.00
Indirect Costs
Administration $130.32 $132.93
Rounding $0.00 $0.00
Total Indirect Costs $130.32 $132.93
Total Costs $775.32 $777.93
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $688.14 $730.71
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $688.14 $730.71
Total Assessment $1,463.46 $1,508.64
Reserve Fund Balances
Beginning Operating Reserve $388.97
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $388.97
Beginning Capital Replacement Reserve $3,767.90
Capital Reserve Collection $730.71
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $4,498.61
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
473
2. Cost Estimates Page | 4
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-3
Zone 27 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $600.00 $600.00
Debt Service Repayment1 $556.00 $556.00
Total Direct Costs $1,156.00 $1,156.00
Indirect Costs
Administration $148.48 $151.45
Rounding $0.00 $0.00
Total Indirect Costs $148.48 $151.45
Total Costs $1,304.48 $1,307.45
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $346.36 $394.23
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $346.36 $394.23
Total Assessment $1,650.84 $1,701.68
Reserve Fund Balances
Beginning Operating Reserve $653.73
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $653.73
Beginning Capital Replacement Reserve $236.75
Capital Reserve Collection $394.23
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $630.98
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
474
2. Cost Estimates Page | 5
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-4
Zone 35 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $100.00 $100.00
Debt Service Repayment1 $111.00 $111.00
Total Direct Costs $211.00 $211.00
Indirect Costs
Administration $25.06 $25.56
Rounding $0.00 $0.00
Total Indirect Costs $25.06 $25.56
Total Costs $236.06 $236.56
Collections/(Contributions)
Operating Reserve ($147.90) ($145.45)
Capital Replacement $0.00 $0.00
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments ($147.90) ($145.45)
Total Assessment $88.16 $91.11
Reserve Fund Balances
Beginning Operating Reserve ($1,535.79)
Operating Reserve Collection $0.00
Operating Reserve Contribution ($145.45)
Est. Ending Operating Reserve ($1,681.24)
Beginning Capital Replacement Reserve $0.00
Capital Reserve Collection $0.00
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $0.00
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
475
2. Cost Estimates Page | 6
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-5
Zone 50 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $100.00 $100.00
Debt Service Repayment1 $111.00 $111.00
Total Direct Costs $211.00 $211.00
Indirect Costs
Administration $35.24 $35.94
Rounding $0.00 $0.00
Total Indirect Costs $35.24 $35.94
Total Costs $246.24 $246.94
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $139.28 $150.48
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $139.28 $150.48
Total Assessment $385.52 $397.42
Reserve Fund Balances
Beginning Operating Reserve $123.47
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $123.47
Beginning Capital Replacement Reserve $64.86
Capital Reserve Collection $150.48
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $215.34
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
476
2. Cost Estimates Page | 7
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-6
Zone 70 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $300.00 $300.00
Debt Service Repayment1 $334.00 $334.00
Total Direct Costs $634.00 $634.00
Indirect Costs
Administration $143.55 $146.42
Rounding $0.00 $0.00
Total Indirect Costs $143.55 $146.42
Total Costs $777.55 $780.42
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $811.45 $857.56
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $811.45 $857.56
Total Assessment $1,589.00 $1,637.98
Reserve Fund Balances
Beginning Operating Reserve $390.21
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $390.21
Beginning Capital Replacement Reserve $15,054.71
Capital Reserve Collection $857.56
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $15,912.27
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
477
2. Cost Estimates Page | 8
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-7
Zone 71 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $300.00 $300.00
Debt Service Repayment1 $111.00 $111.00
Total Direct Costs $411.00 $411.00
Indirect Costs
Administration $48.69 $49.66
Rounding $0.00 $0.00
Total Indirect Costs $48.69 $49.66
Total Costs $459.69 $460.66
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $82.07 $97.83
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $82.07 $97.83
Total Assessment $541.76 $558.49
Reserve Fund Balances
Beginning Operating Reserve $230.33
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $230.33
Beginning Capital Replacement Reserve $1,855.14
Capital Reserve Collection $97.83
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $1,952.97
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
478
2. Cost Estimates Page | 9
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Table 2-8
Zone 73 Budget
Estimated through June 30
Direct Costs FY 2025-26 FY 2026-27
Energy $100.00 $100.00
Debt Service Repayment1 $222.00 $222.00
Total Direct Costs $322.00 $322.00
Indirect Costs
Administration $94.61 $96.50
Rounding $0.00 $0.00
Total Indirect Costs $94.61 $96.50
Total Costs $416.61 $418.50
Collections/(Contributions)
Operating Reserve $0.00 $0.00
Capital Replacement $630.43 $660.80
General Benefit Contribution $0.00 $0.00
City Contribution $0.00 $0.00
Total Adjustments $630.43 $660.80
Total Assessment $1,047.04 $1,079.30
Reserve Fund Balances
Beginning Operating Reserve $209.25
Operating Reserve Collection $0.00
Operating Reserve Contribution $0.00
Est. Ending Operating Reserve $209.25
Beginning Capital Replacement Reserve $3,148.89
Capital Reserve Collection $660.80
Capital Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $3,809.69
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone.
479
3. Method of Apportionment of Assessment Page | 10
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Changes in Organization
There are no changes in organization for any zone for Fiscal Year 2026-27.
Proposition 218 Compliance
On November 5, 1996 California voters approved Proposition 218 entitled “Right to Vote on Taxes Act” which added Article XIII D to the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation and administration of assessment districts. Proposition 218 also requires that with certain specified exceptions, which are described below, all existing assessment districts must be ratified by the property owners within the District using the new procedures.
Some of these exceptions include:
1. Any assessment imposed exclusively to finance the capital cost or maintenance and operation expenses for streets.
2. Any assessments levied pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at the time the assessment was initially imposed
However, even if assessments are initially exempt from Proposition 218, if the assessments are increased in the future, the City will need to comply with the provisions of Proposition 218 for that portion of the increased assessment formula (e.g., CPI increase).
Proposition 218 does not define this term “streets.” However, based on the opinions of the public agency officials, attorneys, assessment engineers, and Senate Bill 919, it has been determined that streets include all public improvements located within the street right-of-way. This would include median and parkway landscaping, traffic signals, safety lighting, and street lighting.
Proposition 218 defines “assessment” as “any levy or charge upon real property by an agency for a special benefit conferred upon the real property” (California Constitution, Article XIII D, §2(b)). A special assessment, sometimes called a “benefit assessment,” is a charge generally levied upon parcels of real property to pay for benefits the parcels receive from local improvements. Special assessments are levied according to statutory authority granted by the Legislature or, in some instances, local charters.
Distinguishing among taxes, fees and assessments can be difficult and often depends on the context in which the distinction is made.
For example, taxes, assessments and property-related fees all may be imposed on property. The key feature that distinguishes an assessment from a tax, fee, or charge is the existence of a special benefit to real property. Without identifying a special benefit, there can be no assessment.
Distinguishing General and Special Benefit
Proposition 218 added a set of procedures and requirements which a local government must follow to levy an assessment. In addition to notice, hearing, and assessment ballot proceedings, Proposition 218 provides that “only special benefits are assessable” and requires a local government to “separate the general benefits from the special benefits conferred on a parcel.” By its nature most every public improvement financed through an assessment district contains an element of public benefit. The test is: does there exist, with relation to the improvement, a special benefit to the property assessed? The law requires that portion of the cost of the improvement which benefits the public generally, to be separated from that portion of the cost of the improvement which specially benefits assessed properties. Proposition 218 provides the following definition of “special benefit”:
“’Special benefit’ means a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhancement of property value does not constitute ‘special benefit’.”
The amount of the assessment for the Fiscal Year 2026-27 apportioned to each parcel as shown on the latest equalized roll at the County Assessor’s office are listed in Appendix A of this Report. The description of each lot or parcel is part of the records of the County Assessor of the County of Riverside and such records are, by reference, made part of this Report. 480
3. Method of Apportionment of Assessment Page | 11
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Direct and Special Benefit
The servicing of streetlights provides direct and special benefit to those properties located within the District.
Each and every lot or parcel within the District receives a particular and distinct benefit from the improvements over and above general benefits conferred by the improvements. First, improvements were conditions of approval for the creation or development of the parcels. In order to create or develop the parcels, the County or City required the original developer to install and/or guarantee the maintenance of the improvements and appurtenant facilities serving the lots or parcels. Therefore, each and every lot or parcel within the District could not have been developed in the absence of the installation and expected maintenance and servicing of these facilities.
In addition, the improvements continue to confer a particular and distinct special benefit upon parcels within the District because of the nature of the improvements. The servicing of streetlights, and appurtenant facilities, especially benefit parcels within the District by increased public safety, improved neighborhood property protection, reduced property-related crimes (especially vandalism), increasing public safety for both pedestrians and the motoring public, and increasing traffic safety by improving visibility. Streetlights also assign rights-of-way for the safety of pedestrians and motorists by defining a specific path during all hours of the day.
Streets are constructed for the safe and convenient travel of vehicles and pedestrians. They also provide an area for underground and overhead utilities. These elements are a distinct and special benefit to all developed parcels in the District. Streetlights are installed on and are for street purposes and are maintained and serviced to allow the street to perform to the standards it was designed.
Streetlights are determined to be an integral part of “streets” as a “permanent public improvement.” One of the principal purposes of fixed roadway lighting is to create a nighttime environment conducive to quick, accurate, and comfortable seeing for the user of the facility. These factors, if attained, combine to improve traffic safety and achieve efficient traffic movement. Fixed lighting can enable the motorist to see detail more distinctly and to react safely toward roadway and traffic conditions present on or near the roadway facility.
The system of streets within the District is established to provide access to each parcel in the District. Streetlights provide a safer street environment for owners of the parcels served. If the parcels were not subdivided to provide individual parcels to owners within the District, there would be no need for a system of streets with streetlights. Therefore, the installation of streetlights is for the express, special benefit of the parcels within the District.
Finally, the servicing of streetlights provides an enhanced quality of life and sense of well-being for properties within the District.
Because all benefiting properties consist of a uniform land use, it is determined that all lots or parcels benefit equally from the improvements and the costs and expenses for the provision of electricity for the streetlights are apportioned on a per acre or per parcel basis.
Based on the benefits described above, streetlights are an integral part of the quality of life of the District. This quality of life is a special benefit to those parcels that are not government owned easements, utility easements, and flood channel parcels. Government owned easements, utility easements, and flood channel parcels do not benefit from the improvements due to their use and lack of habitation on such parcels. Parcels of this nature are usually vacant narrow strips of land or flood control channels and therefore do not generate or experience pedestrian or vehicular traffic. Nor do these types of parcels support dwelling units or other structures that would promote frequent use of the parcels by the traveling public. As a result of this lack of activity on such parcels they do not receive any benefit from streetlights and are not assessed.
General Benefit
The total benefit from the works of improvement is a combination of the special benefits to the parcels within the District and the general benefits to the public at large and to adjacent property owners. The portion of the total streetlight servicing costs associated with general benefits will not be assessed to the parcels in the District, but will be paid from other City Funds. Because the streetlights are located immediately adjacent to properties within the District and are maintained solely for the benefit of the properties within the District, any benefit received by properties outside of the District will be in the proportions stated under Special Benefit. As a result, no property is assessed in excess of the reasonable cost of the proportional special benefit conferred on that property. 481
3. Method of Apportionment of Assessment Page | 12
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Method of Apportionment
The Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements, which include the construction, maintenance, and servicing of public lights, landscaping, dedicated easements for landscape use, and appurtenant facilities. The Act further provides that assessments may be apportioned upon all assessable lots or parcels of land within an assessment district in proportion to the estimated benefits to be received by each lot or parcel from the improvements rather than assessed value.
“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”
The formula used for calculating assessments reflects the composition of the parcels and the improvements and services provided by the District to fairly apportion the costs based on the estimated benefit to each parcel.
In addition, Article XIII D of the California Constitution (the “Article”) requires that a parcel's assessment may not exceed the reasonable cost of the proportional special benefit conferred on that parcel. The Article provides that only special benefits are assessable, and the City must separate the general benefits from the special benefits conferred on a parcel. A special benefit is a particular and distinct benefit over and above general benefits conferred on the public at large, including real property within the district. The general enhancement of property value does not constitute a special benefit. 482
3. Method of Apportionment of Assessment Page | 13
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
Benefit by Zone
Each of the assessable lots within the zones listed below has been deemed to receive proportional special benefit from the street lighting within that zone. The percentage change in allowable Fiscal Year 2026-27 assessment from the allowable Fiscal Year 2025- 26 assessment is as follows:
Table 3-1
Benefit by Zone
Zone
Estimated
Cost
FY 2026-27
Total
Parcels/Acres
Allowable
Assessment
per Parcel/Acre
FY 2025-2026
Allowable
Assessment
per Parcel/Acre
FY 2026-27
Maximum
Assessment
Rate
Change (%)
Preliminary
Assessment
per Parcel/Acre
FY 2026-27
Zone 18 $630.54 1 Parcel $1,064.09 $1,096.86 3.08% $1,082.50 Zone 26 $777.93 9.77 Acres $151.79 $156.47 3.08% $154.42 Zone 27 $1,307.45 8.67 Acres $192.93 $198.88 3.08% $196.27 Zone 35 $236.56 1.32 Acres $67.85 $69.94 3.08% $69.03
Zone 50 $246.94 7.12 Acres $54.87 $56.56 3.08% $55.82
Zone 70 $780.42 4.18 Acres $385.20 $397.06 3.08% $391.86 Zone 71 $460.66 12.86 Acres $42.69 $44.00 3.08% $43.43
Zone 73 $418.50 3.02 Acres $351.30 $362.12 3.08% $357.38 Whereas, the Board of Supervisors of the County of Riverside, State of California, did, pursuant to the provisions of the “Landscaping and Lighting Act of 1972", being Division 15 of the Streets and Highways Code of the State of California, adopt Resolution No. 94-389 to initiate proceedings to form a special assessment district known and designated as:
Landscaping and Lighting Maintenance District No. 89-1-Consolidated; and, Whereas, the City Council, did direct the appointed engineer to prepare and file an annual report, in accordance with Article 4 (commencing with Section 22565) of Chapter 1 of Part 2 of Division 15 of the Streets and Highways Code, being an article of the aforementioned Landscaping and Lighting Act of 1972.
Whereas, Section 22567 of said Article 4 states the Report shall consist of the following; a. Maintenance plans for the improvements
b. An estimate of the costs of the improvements
c. A diagram for the assessment district
d. An assessment of the estimated costs of the maintenance of the improvements Now, Therefore, I, the appointed ENGINEER, acting on behalf of the City of Wildomar, pursuant to the Act, do hereby submit the following:
1. Pursuant to the provisions of law the costs and expenses of the District have been assessed upon the parcels of land in the District benefited thereby in direct proportion and relation to the estimated benefits to be received by each of said parcels. For particulars as to the identification of said parcel, reference is made to the Assessment Diagram, a reduced copy of which is included herein.
2. As required by law, a Diagram is filed herewith, showing the District, as well as the boundaries and dimensions of the respective parcels and subdivisions of land within said District as the same exist each of which subdivisions of land or parcels or lots, respectively, have been given a separate number upon said Diagram and in the Assessment Roll contained herein.
3. The separate numbers given the subdivisions and parcels of land, as shown on said Assessment Diagram and Assessment Roll, correspond with the numbers assigned to each parcel by the Riverside County Assessor. Reference is made to the County Assessment Roll for a description of the lots or parcels. 483
3. Method of Apportionment of Assessment Page | 14
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
4. There are no parcels or lots within Street Lighting Zones 18, 26, 27, 35, 50, 70, 71, and 73 that are owned by a federal, state, or other local governmental agency that will benefit from the services to be provided by the assessments to be collected.
The City requested Spicer Consulting Group, LLC., to prepare and file an Engineer’s Report for Landscaping and Lighting Maintenance District No. 89-1-Consolidated pursuant to the Landscaping and Lighting Act of 1972 presenting plans and specifications describing the general nature, location and extent of the improvements to be maintained, an estimate of the costs of the maintenance, operations and servicing of the improvements for LMD No. 89-1-C for the referenced Fiscal Year, a diagram for LMD No. 89-1-C showing the area and properties to be assessed, and an assessment of the estimated costs of the maintenance, operations and servicing the improvements, assessing the net amount upon all assessable lots and-or parcels within LMD No. 89-1-C in proportion to the special benefit received.
Table 3-2
Proposed Assessments
Zone Fiscal Year
Maximum
% Increase
Maximum
Assessment
Actual
Assessment
% of
Maximum
Zone 18 2025-26 2.52% $1,064.09 $1,050.15 99%
2026-27 3.08% $1,096.86 $1,082.50 99%
Zone 26 2025-26 2.52% $151.79 $149.80 99%
2026-27 3.08% $156.47 $154.42 99%
Zone 27 2025-26 2.52% $192.93 $190.41 99%
2026-27 3.08% $198.88 $196.27 99%
Zone 35 2025-26 2.52% $67.85 $66.96 99%
2026-27 3.08% $69.94 $69.03 99%
Zone 50 2025-26 2.52% $54.87 $54.15 99%
2026-27 3.08% $56.56 $55.82 99%
Zone 70 2025-26 2.52% $385.20 $380.15 99%
2026-27 3.08% $397.06 $391.86 99%
Zone 71 2025-26 2.52% $42.69 $42.13 99%
2026-27 3.08% $44.00 $43.43 99%
Zone 73 2025-26 2.52% $351.30 $346.70 99%
2026-27 3.08% $362.12 $357.38 99%
484
3. Method of Apportionment of Assessment Page | 15
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagram thereto attached, was filed with me on the day of __ , 2026.
CITY CLERK
CITY OF WILDOMAR
STATE OF CALIFORNIA
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagram thereto attached, was approved and confirmed by the City Council of the City of Wildomar, California day of __ , 2026.
CITY CLERK
CITY OF WILDOMAR
STATE OF CALIFORNIA
Executed this day of 2026.
FRANCISCO MARTINEZ JR
PROFESSIONAL CIVIL ENGINEER NO. 84640
ENGINEER OF WORK
CITY OF WILDOMAR
STATE OF CALIFORNIA
485
4. Assessment Diagrams Page | 16
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
A reduced copy of the Assessment Diagrams are filed herewith, are incorporated by reference in Appendix B herein, and made part of this Report.
If any parcel submitted for collection is identified by the County Auditor-Controller to be an invalid parcel number for the current Fiscal Year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
Information identified on these maps was received from several sources including the owner/developer, City of Wildomar, and the Riverside County Assessor.
486
5. Assessment Rolls Page | 17
City of Wildomar
Engineer’s Report LMD 89-1-Consolidated Volume 2
Fiscal Year 2026-27
The actual assessment and the amount of the assessment for the Fiscal Year 2026-27 apportioned to each parcel as shown on the latest equalized roll at the County Assessor’s office are listed in Appendix A of this Report. The description of each lot or parcel is part of the records of the County Assessor of the County of Riverside and such records are, by reference, made part of this Report.
The total assessment for the Fiscal year 2026-27 is $8,057.12.1 1 The actual assessment roll might have a minimal variance due to rounding. 487
Appendix A:
Assessment Roll
488
LMD 89-1-C Vol.2
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
366300083 $1,082.48 367181001 $2.06 367181002 $1.38
367181003 $1.38 367181004 $6.20 367181005 $3.44
367181006 $3.44 367181007 $3.44 367181008 $3.44
367181009 $2.06 367181010 $4.14 367181011 $3.44
367181012 $1.38 367181013 $1.38 367181014 $2.76
367181016 $6.20 367181017 $5.52 367181018 $19.32
367181019 $20.00 380110030 $733.46 380110031 $120.44
380110032 $115.80 380110033 $129.70 380110034 $182.20
380110035 $84.92 380110036 $94.18 380110037 $47.86
380110040 $305.64 380110041 $579.94 380110042 $360.50
380110043 $391.86 380130027 $539.64 380130028 $539.64
380140018 $397.40 380260033 $117.24 380260034 $118.12
380260035 $181.52 380260036 $141.56 380290030 $1,701.68 Totals Parcels 39 Levy $8,056.76
Assessment Roll
Engineer's Report 489
Appendix B:
Assessment Diagrams
490
BA
R
REN
G
O
D
R
SPUR BROOK DR
SELLERS R
D
BUNDY CANYON RD
TA
MERRON
WAY
BRECKENRIDGE
TRL
M
O
N
TE VISTA
D
R
0 100 200 400Feet
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 18
Ê
Street Light
491
CLINTON
KEITH
RD
CATT RD
HIDDEN
SPRINGS
RD
§¨¦15
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 26
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
492
CLINTON KEITH RD
ELIZABET
H LN
BUNNY TRL
JA
N
A LN
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 27
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
493
MONTE
VISTA
DR
FREDERICK ST
0 50 100 200Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 35
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
494
CLINTON
KEITH
RD
FALLING
LEAF
CT
PALOMAR
ST
CORDUROY
RD
KILGORE
LN
OSA
AVE
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 50
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
495
CLINTON
KEITH
RD
STABLE
LANES
RD
HIDDEN
SPRINGS
RD
0 100 200 400Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 70
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
496
PRIELIPP RD
WYMAN RD
KEVIN
R
D
§¨¦15
0 125 250 500Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 71
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
497
PALOMAR
ST
BAYBERRY
RD
WING
ELM
CIR
CLINTON
KEITH
RD
0 75 150 300Feet
LANDSCAPE AND LIGHTING DISTRICT NO. 89-1 CONSOLIDATED
STREET LIGHTING ZONE 73
Street Light
CITY OF WILDOMAR
ASSESSMENT DIAGRAM
Ê
498
499
CITY OF WILDOMAR
CITY COUNCIL REGULAR MEETING
CONSENT CALENDAR
Agenda Staff Report # 1.17
Meeting Date: July 8, 2026
SUBJECT: County Service Areas Notice of Intent to Establish Charges for FY 2026-27
SUBMITTED BY: Jason Farag, Public Works Director/City Engineer PREPARED BY: Jason Farag, Public Works Director/City Engineer ACTION:
Adopt a Resolution entitled:
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR, CALIFORNIA,
SETTING THE PUBLIC HEARING TO ESTABLISH SERVICE AREA CHARGES WITHIN THE CITY FOR FISCAL YEAR 2026-27
SUMMARY:
Approval of this Resolution will set the public hearing regarding service area charges for County Service Areas (CSAs) 22, 103, and 142 within the City for Fiscal Year 2026-27.
BACKGROUND:
Prior to incorporation, certain parcels within the community of Wildomar were included in County Services Areas (CSAs) 22, 103, and 142. Upon incorporation on July 1, 2008, these parcels were detached from these CSAs, but the City of Wildomar retained the authority to continue to levy and collect the assessments, fees and charges associated with these CSAs now within the City’s jurisdictional boundaries.
DISCUSSION:
The City is now responsible for providing the services previously provided by CSAs 22, 103 (Drainage, Landscaping) and 142 (Lighting) within the City and levying and collecting the associated charges. As such, staff recommends that the City Council adopt a resolution setting a public hearing on August 12, 2026, at 6:00 pm regarding the City’s Service Areas for Fiscal Year 2026-27.
ACCOUNT CODE:
Fund 602 - CSA 22
Fund 603 - CSA 103
Fund 604 - CSA 142
FISCAL IMPACT:
Adoption of this resolution will allow the City of Wildomar to collect funds to meet or offset its financial obligations for City of Wildomar Service Areas. 500
CSA Area
Estimated
Costs
Estimated
Assessment Difference
CSA 22 $43,052.77 $31,970.12 ($11,082.65)
CSA 103 $175,147.37 $161,397.07 ($13,750.30)
CSA 103
Drainage
$21,802.77 $22,600.00 $797.23
CSA 142 $30,368.50 $39,608.44 $9,239.94
ATTACHMENTS:
Resolution Exhibit 'A' - FY 26/27 CSAs Preliminary Annual Levy Report Resolution
501
Preliminary Annual Levy Report
Fiscal Year 2026-27
County Service Areas
22, 103, 103 Drainage, 142
502
Table of Contents
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Sections
1. Executive Summary 1
2. Description of Services 2
3. Estimate of Costs 3
4. Method of Apportionment 7
Tables
Table 1-1 Assessment Summary 1
Table 3-1 CSA 22 Street Lights Estimate of Costs 3
Table 3-2 CSA 103 Street Lights Estimate of Costs 4
Table 3-3 CSA 103 Drainage/Landscaping Estimate of Costs 5 Table 3-4 CSA 142 Street Lights Estimate of Costs 6
Table 4-1 Fiscal Year 2026-27 Assessments vs. Estimated Costs 8 Appendices
Appendix A – Assessment Rolls
Appendix B – County Service Areas Map
503
1. Executive Summary Page | 1
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
WHEREAS, the Board of Supervisors of the County of Riverside, State of California, did, pursuant to the provisions of the County Service Area Law as set forth in Government Code Section 25210.1 et seq., for the levy and collection of charges for extended governmental services provided in county service areas; WHEREAS, Upon incorporation on July 1, 2008, the City of Wildomar (the "City") assumed the responsibility for certain County Service Areas ("CSA") now within the City’s jurisdictional boundaries, and now is responsible for the services and charges provided by CSA 22 Street Lights, CSA 103 Street Lights, CSA 103 Drainage/Landscaping, and CSA 142 Street Lights, (the "Districts"). As a result, the authority to levy assessments within the Districts was transferred from the County of Riverside (the “County”) to the City; WHEREAS, the City Council of the City of Wildomar directed Spicer Consulting Group, LLC. to prepare and file an Annual Levy Report (the “Report”) for Fiscal Year 2026-27 presenting the plans and specifications for the maintenance and operation of authorized services, an assessment diagram, and an assessment of the estimated costs of the maintenance and operation of the authorized services;
WHEREAS, the Fiscal Year 2026-27 assessments are shown in this Report with certain properties within these CSAs permitted to increase by 2.00% as established by an engineer's report prepared by the County at the time of annexation into the CSAs; NOW THEREFORE, the following assessment is made to finance the maintenance and operation of authorized services within the Districts:
Table 1-1
Assessment Summary
Assessment Range
CSA Name
Date
Formed Parcels
2026-27
Projected Levy
Minimum
per Parcel
Maximum
per Parcel
CSA 22 Street Lights 11/08/1965 884 $31,970.12 $1.76 $78.68 CSA 103 Street Lights 12/18/1973 3,341 $161,397.07 $28.86 $1,634.72 CSA 103 Drainage / Landscaping 12/18/1973 1,082 $22,600.00 $20.00 $30.00 CSA 142 Street Lights 01/31/1985 516 $39,608.44 $31.50 $872.06 504
2. Description of Services Page | 2
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
The CSAs were established to provide extended governmental services including street light maintenance, landscape maintenance, and drainage facilities maintenance.
Street Light Maintenance
The street lighting improvements may include but are not limited to electrical energy, lighting fixtures, poles, meters, conduits, electrical cable, and associated appurtenant facilities associated with:
Public street lighting within the residential subdivisions; Public street lighting, traffic signals, and other public lighting facilities on the streets surrounding or adjacent to the development as well as other public areas associated or necessary for development of properties within the subzone.
Landscape Maintenance
The landscape maintenance may include but is not limited to the maintenance and servicing of turf, ground cover, shrubs, trees, plants, irrigation and drainage systems, ornamental lighting structures, masonry walls or other fencing, entryway monuments, and associated appurtenant facilities located within the streetscape (parkway and slope perimeter landscaping) surrounding the development and within public rights-of-way.
Drainage Maintenance
The drainage component of the assessment is for the maintenance, cleaning, repairs and removal of debris and sediment from drainage facilities adjacent to and downstream of the drainage area (outlined in green below).
505
3. Estimate of Costs Page | 3
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
The estimate of costs has been prepared by City staff based upon the plans and specifications for the maintenance and operation of the services, as well as the historical costs of similar services provided throughout the CSAs. The following tables show the estimated costs for Fiscal Year 2026-27.
Table 3-1
CSA 22 Street Lights Estimate of Costs
Description Calendar Year 2025 Actual
FY 2026-27 Budgeted
Through June 30, 2027
Direct Costs
Energy $13,500.00 $15,000.00
Debt Service Repayment1 $24,806.31 $24,806.31
Subtotal Direct Costs $38,306.31 $39,806.31
Indirect Costs
Contract Admin $1,196.46 $1,196.46
City Admin $2,050.00 $2,050.00
Subtotal Indirect Costs $3,246.46 $3,246.46
Total Costs $41,552.77 $43,052.77
Adjustments
City Surplus/Deficit ($9,720.15) ($11,082.65)
Total CSA 22 Street Lights Assessment $31,832.62 $31,970.12 Reserve Fund Balances
Beginning Operating Reserve ($133,542.94)
Reserve Collection $0.00
Reserve Contribution ($11,082.65)
Est. Ending Operating Reserve ($144,649.96)
Beginning Capital Replacement Reserve $0.00
Reserve Collection $0.00
Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $0.00
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone. 506
3. Estimate of Costs Page | 4
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Table 3-2
CSA 103 Street Lights Estimate of Costs
Description Calendar Year 2025 Actual
FY 2026-27 Budgeted
Through June 30, 2027
Direct Costs
Energy $63,000.00 $64,300.00
Debt Service Repayment1 $99,447.72 $99,447.72
Subtotal Direct Costs $162,447.72 $163,747.72
Indirect Costs
Contract Admin $3,277.26 $3,277.26
City Admin $8,122.39 $8,122.39
Subtotal Indirect Costs $11,399.65 $11,399.65
Total Costs $173,847.37 $175,147.37
Adjustments
City Surplus/Deficit ($14,648.87) ($13,750.30)
Total CSA 103 Street Lights Assessment $159,198.50 $161,397.07 Reserve Fund Balances
Beginning Operating Reserve ($247,911.47)
Reserve Collection $0.00
Reserve Contribution ($13,750.30)
Est. Ending Operating Reserve ($261,661.77)
Beginning Capital Replacement Reserve $0.00
Reserve Collection $0.00
Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $0.00
1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone. 507
3. Estimate of Costs Page | 5
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Table 3-3
CSA 103 Drainage/Landscaping Estimate of Costs
Description Calendar Year 2025 Actual
FY 2026-27 Budgeted
Through June 30, 2027
Direct Costs
Landscaping $3,565.08 $3,636.38
Drainage $7,239.22 $7,384.00
Water $6,493.10 $6,622.96
Subtotal Direct Costs $17,297.40 $17,643.34
Indirect Costs
Contract Admin $3,277.26 $3,277.26
City Admin $864.87 $882.17
Subtotal Indirect Costs $4,142.13 $4,159.43
Total Costs $21,439.53 $21,802.77
Adjustments
City Surplus/Deficit $1,160.47 $797.23
Total CSA 103 Drainage/Landscaping Assessment $22,600.00 $22,600.00
Reserve Fund Balances
Beginning Operating Reserve $0.00
Reserve Collection $797.23
Reserve Contribution $0.00
Est. Ending Operating Reserve $797.23
Beginning Capital Replacement Reserve $0.00
Reserve Collection $0.00
Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $0.00
508
3. Estimate of Costs Page | 6
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Table 3-4
CSA 142 Street Lights Estimate of Costs
Description Calendar Year 2025 Actual
FY 2026-27 Budgeted
Through June 30, 2027
Direct Costs
Energy $7,000.00 $7,500.00
Debt Service Repayment1 $20,134.27 $20,134.27
Subtotal Direct Costs $27,134.27 $27,634.27
Indirect Costs
Contract Admin $1,352.52 $1,352.52
City Admin $1,356.71 $1,381.71
Subtotal Indirect Costs $2,709.23 $2,734.23
Total Costs $29,843.50 $30,368.50
Adjustments
City Surplus/Deficit $9,177.30 $9,239.94
Total CSA 142 Street Lights Assessment $39,020.80 $39,608.44 Reserve Fund Balances
Beginning Operating Reserve $15,184.25
Reserve Collection $0.00
Reserve Contribution $0.00
Est. Ending Operating Reserve $15,184.25
Beginning Capital Replacement Reserve $100,169.39
Reserve Collection $9,239.94
Reserve Contribution $0.00
Est. Ending Capital Replacement Reserve $109,409.32
There is a two percent (2.00%) proposed inflationary increase in the assessment per acre or per parcel as applicable in CSA 22 Street Lights, CSA 103 Street Lights, and CSA 142 Street Lights over the assessment levied for Fiscal Year 2025-26, which is consistent with the ballot proposition approved by the qualified electors when establishing these CSAs. 1 The City purchased streetlight poles from SCE and the estimated costs for debt service contribution and acquisitions costs is reflected in the debt service payment for that zone. 509
4. Method of Apportionment Page | 7
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Method of Apportionment
The maintenance of landscaping, drainage facilities, and street lights provides direct and special benefit to those properties located within each CSA. Landscaping, drainage facilities, and streetlights enhance the properties within the District, improve erosion and water control, provide dust abatement, increase public safety (controls sight distance restrictions and fire hazards), improve neighborhood aesthetics and property protection, increase traffic safety by improving visibility, and provide an enhanced quality of life and sense of well-being for properties within the CSAs.
The landscape, drainage facilities, and streetlight improvements maintained by the District provide no general public benefit in that the properties within each CSA are discrete neighborhoods or communities for which the improvements were installed. The landscape, drainage facilities, and streetlight improvements do not extend beyond the perimeter of the boundary of each of those discrete neighborhoods or communities. It is therefore determined that all properties within the CSAs benefit equally from the financed improvements and the costs and expenses for the landscaping maintenance and services are apportioned on a per parcel or per acre basis.
The Method of Apportionment of the Assessment is based upon the relative special benefit derived from the improvements and conferred upon the real property within each CSA over and above general benefit conferred upon the real property within each CSA or to the public at large. The Assessment for each parcel varies by each development Tract and District as it was set at the time of annexation. At the time of annexations each tract’s assessment was calculated by dividing the total annual costs by the total number of subdivided parcels within the tract to determine the annual assessment per parcel or acre.
Maximum Assessment Formula
The purpose of establishing a maximum assessment formula is to provide for reasonable increases and inflationary adjustment to annual assessments without requiring costly noticing and mailing procedures, which would add to the CSA costs and assessments. At the time of annexation into the CSAs the maximum assessment formula shall be applied to all parcels of land assessed within the CSAs. Within CSA 22 Street Lights, CSA 142 Street Lights, and CSA 103 Street Lights the maximum assessment is subject to an annual inflator of two percent (2.00%) for the following tracts.
CSA 22 Street Lights - TR 27620
CSA 103 Street Lights - PM 11532, PM 9637, TR 22948, TR 28586, TR 29029, TR 29039, TR 29039-1, TR 29039-2, TR 29039-3, TR 29163, TR 29400, TR 29402, TR 29607, TR 30094, TR 30155, TR 30304, TR 30460, TR 30656, TR 30839, TR 30939, TR 31175, TR 31331, TR 31353, TR 31499, and TR 31837 CSA 142 Street Lights - PM 8367, TR 29513, TR 30114, and TR 30297 The maximum assessment is adjusted annually and is calculated independent of the CSAs annual budget and proposed annual assessment. The proposed annual assessment (rate per parcel) applied in any fiscal year is not considered to be an increased assessment if less than or equal to the maximum assessment amount. In no case shall the annual assessment exceed the maximum assessment.
Although the maximum assessment will increase each year, the actual CSA assessments may remain virtually unchanged. The maximum assessment adjustment is designed to establish a reasonable limit on CSA assessments. The maximum assessment calculated each year does not require or facilitate an increase to the annual assessment and neither does it restrict assessments to the adjusted maximum amount. If the budget and assessments for the fiscal year require an increase and the increase is more than the adjusted maximum assessment it is considered an increased assessment.
To impose an increased assessment, the City of Wildomar must comply with the provisions of the Constitution of the State of California, Article XIII D, Section 4c, that requires a public hearing and certain protest procedures including mailed notice of the public hearing and property owner protest balloting. Property owners through the balloting process must approve the proposed assessment increase. If the proposed assessment is approved, then a new maximum assessment is established for the CSA. If the proposed assessment is not approved, the County may not levy an assessment greater than the adjusted maximum assessment previously established for the properties within the CSA.
510
4. Method of Apportionment Page | 8
City of Wildomar
Annual Levy Report CSA 22, 103, 103 (Drainage), and 142 Fiscal Year 2026-27
Fiscal Year 2026-27 Assessments
Each of the developed parcels in the CSAs has been deemed to receive proportional special benefit from the maintenance and operation of the improvements in its service area.
The actual assessment and the amount of the assessment for the Fiscal Year 2026-27 apportioned to each parcel as shown on the latest equalized roll at the County Assessor’s office are listed in Appendix A of this Report. The description of each lot or parcel is part of the records of the County Assessor of the County of Riverside and such records are, by reference, made part of this Report.
The total assessment for the Fiscal Year 2026-27 is $255,575.63.1 Table 4-1
Fiscal Year 2026-27 Assessments vs. Estimated Costs
Assessment Range
CSA Name
Assessable
Parcels
Estimated
Assessment
Estimated
Costs
Surplus /
(Deficit)
Minimum
per Parcel
Maximum
per Parcel
CSA 22 Street Lights 884 $31,970.12 $43,052.77 ($11,082.65) $1.76 $78.68 CSA 103 Street Lights 3,341 $161,397.07 $175,147.37 ($13,750.30) $28.86 $1,634.72 CSA 103 Drainage / Landscaping 1,082 $22,600.00 $21,802.77 $797.23 $20.00 $30.00 CSA 142 Street Lights 516 $39,608.44 $30,368.50 $9,239.94 $31.50 $872.06 The maximum levy approved by the qualified electors has been applied to each of these service areas, with a remaining deficit forecasted of $24,832.95 which will need to be offset by City contributions, Reserve Funds and/or other sources available to the CSA’s to reduce the shortfall in CSA 22 and CSA 103 Street Lights. 1 The actual assessment roll amount might have a minimal variance due to rounding. 511
Appendix A:
Assessment Rolls
512
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
366033020 $1.76 366033022 $31.48 366092016 $31.48
366120004 $1.76 366182031 $31.48 366182032 $31.48
366182033 $31.48 366182034 $31.48 366182035 $31.48
366182036 $31.48 366182037 $31.48 366182038 $31.48
366182039 $31.48 366182040 $31.48 366182041 $31.48
366182042 $31.48 366182043 $31.48 366182044 $31.48
366182045 $31.48 366182046 $31.48 366182047 $31.48
366182048 $31.48 366290010 $31.48 366300035 $31.48
366390033 $31.48 366401001 $31.48 366401002 $31.48
366401003 $31.48 366401004 $31.48 366401005 $31.48
366401006 $31.48 366401007 $31.48 366401008 $31.48
366401009 $31.48 366401010 $31.48 366401011 $31.48
366401012 $31.48 366401013 $31.48 366401014 $31.48
366402001 $31.48 366402002 $31.48 366402003 $31.48
366402004 $31.48 366402005 $31.48 366402006 $31.48
366402007 $31.48 366402008 $31.48 366402009 $31.48
366402010 $31.48 366402011 $31.48 366402012 $31.48
366402013 $31.48 366402014 $31.48 366402015 $31.48
366402016 $31.48 366402017 $31.48 366402018 $31.48
366402019 $31.48 366403001 $31.48 366403002 $31.48
366403003 $31.48 366403004 $31.48 366403005 $31.48
366403006 $31.48 366403007 $31.48 366403008 $31.48
366403009 $31.48 366403010 $31.48 366403011 $31.48
366403012 $31.48 366403013 $31.48 366403014 $31.48
366411001 $31.48 366411002 $31.48 366411003 $31.48
366411004 $31.48 366411005 $31.48 366411006 $31.48
366411007 $31.48 366411008 $31.48 366411009 $31.48
366411010 $31.48 366411011 $31.48 366411012 $31.48
366411013 $31.48 366411014 $31.48 366411015 $31.48
366411016 $31.48 366411017 $31.48 366411018 $31.48
366411019 $31.48 366411020 $31.48 366412001 $31.48
366412002 $31.48 366412003 $31.48 366412004 $31.48
366412005 $31.48 366412006 $31.48 366412007 $31.48
366412008 $31.48 366412009 $31.48 366412010 $31.48
366413001 $31.48 366413002 $31.48 366413003 $31.48
366413004 $31.48 366413005 $31.48 366413006 $31.48
366413007 $31.48 366413008 $31.48 366413009 $31.48
366413010 $31.48 366421001 $31.48 366421002 $31.48
366421003 $31.48 366421004 $31.48 366421005 $31.48
366422001 $31.48 366422002 $31.48 366422003 $31.48
366422004 $31.48 366422005 $31.48 366422006 $31.48
366422007 $31.48 366422008 $31.48 366422009 $31.48
366422010 $31.48 366423001 $31.48 366423002 $31.48
366423003 $31.48 366423004 $31.48 366423005 $31.48
366423006 $31.48 366423007 $31.48 366423008 $31.48
366423009 $31.48 366423010 $31.48 366423011 $31.48
Assessment Roll
Engineer's Report 513
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
366423012 $31.48 366423013 $31.48 366423014 $31.48
366423015 $31.48 366423016 $31.48 366423017 $31.48
366423018 $31.48 366423019 $31.48 366423020 $31.48
366423021 $31.48 366423022 $31.48 366423023 $31.48
366423024 $31.48 366423025 $31.48 366423026 $31.48
366423027 $31.48 366423028 $31.48 366423029 $31.48
366423030 $31.48 366423031 $31.48 366423032 $31.48
366423033 $31.48 366423034 $31.48 366423035 $31.48
366423036 $31.48 366423037 $31.48 366423038 $31.48
366423039 $31.48 366423040 $31.48 366423041 $31.48
366423042 $31.48 366423043 $31.48 366423044 $31.48
366424001 $31.48 366424002 $31.48 366424003 $31.48
366424004 $31.48 366424005 $31.48 366424006 $31.48
366424007 $31.48 366424008 $31.48 366424009 $31.48
366424010 $31.48 366424011 $31.48 366424012 $31.48
366424013 $31.48 366431001 $31.48 366431002 $31.48
366431003 $31.48 366431004 $31.48 366431005 $31.48
366431006 $31.48 366431007 $31.48 366431008 $31.48
366431009 $31.48 366431010 $31.48 366431011 $31.48
366431012 $31.48 366432001 $31.48 366432002 $31.48
366432003 $31.48 366432004 $31.48 366432005 $31.48
366432006 $31.48 366432007 $31.48 366432008 $31.48
366432009 $31.48 366432010 $31.48 366432011 $31.48
366432012 $31.48 366432013 $31.48 366432014 $31.48
366432015 $31.48 366432016 $31.48 366432017 $31.48
366432018 $31.48 366432019 $31.48 366432020 $31.48
366432021 $31.48 366432022 $31.48 366432023 $31.48
366432024 $31.48 366432025 $31.48 366432026 $31.48
366432027 $31.48 366432028 $31.48 366432029 $31.48
366433001 $31.48 366433002 $31.48 366433003 $31.48
366433004 $31.48 366433005 $31.48 366433006 $31.48
366433007 $31.48 366433008 $31.48 366434001 $31.48
366434002 $31.48 366434003 $31.48 366434004 $31.48
366434005 $31.48 366434006 $31.48 366434007 $31.48
366434008 $31.48 366434009 $31.48 366434010 $31.48
366434011 $31.48 366434012 $31.48 366434013 $31.48
366434014 $31.48 366434015 $31.48 366434016 $31.48
366434017 $31.48 366434018 $31.48 366435001 $31.48
366435002 $31.48 366435003 $31.48 366435004 $31.48
366435005 $31.48 366435006 $31.48 366435007 $31.48
366435008 $31.48 366435009 $31.48 366435010 $31.48
366435011 $31.48 366435012 $31.48 366435013 $31.48
366435014 $31.48 366435015 $31.48 366435016 $31.48
366435017 $31.48 366435018 $31.48 366435019 $31.48
366435020 $31.48 366435021 $31.48 366435022 $31.48
366435023 $31.48 366435024 $31.48 366435025 $31.48
Engineer's Report 514
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
366435026 $31.48 366435027 $31.48 366435028 $31.48
366435029 $31.48 366435030 $31.48 366436001 $31.48
366436002 $31.48 366436003 $31.48 366436004 $31.48
366436005 $31.48 366436006 $31.48 366436007 $31.48
366436008 $31.48 366436009 $31.48 366436010 $31.48
366436011 $31.48 366436012 $31.48 366436013 $31.48
366436014 $31.48 366436015 $31.48 366441001 $31.48
366441002 $31.48 366441003 $31.48 366441004 $31.48
366441005 $31.48 366441006 $31.48 366441007 $31.48
366441008 $31.48 366441009 $31.48 366441010 $31.48
366441011 $31.48 366441012 $31.48 366442001 $31.48
366442002 $31.48 366442003 $31.48 366442004 $31.48
366442005 $31.48 366442006 $31.48 366442007 $31.48
366442008 $31.48 366442009 $31.48 366442010 $31.48
366442011 $31.48 366442012 $31.48 366442013 $31.48
366442014 $31.48 366442015 $31.48 366442016 $31.48
366442017 $31.48 366442018 $31.48 366442019 $31.48
366442020 $31.48 366442021 $31.48 366442022 $31.48
366442023 $31.48 366442024 $31.48 366442025 $31.48
366442026 $31.48 366443001 $31.48 366443002 $31.48
366443003 $31.48 366443004 $31.48 366443005 $31.48
366443006 $31.48 366443007 $31.48 366443008 $31.48
366443009 $31.48 366443010 $31.48 366443011 $31.48
366443012 $31.48 366443013 $31.48 366443014 $31.48
366443015 $31.48 366443016 $31.48 366443017 $31.48
366443018 $31.48 366443019 $31.48 366443020 $31.48
366443021 $31.48 366443022 $31.48 366443023 $31.48
366443024 $31.48 366443025 $31.48 366443026 $31.48
366443027 $31.48 366443028 $31.48 366443029 $31.48
366443030 $31.48 366443031 $31.48 366444001 $31.48
366444002 $31.48 366444003 $31.48 366444004 $31.48
366444005 $31.48 366444006 $31.48 366444007 $31.48
366444008 $31.48 366444009 $31.48 366444010 $31.48
366451001 $31.48 366451002 $31.48 366451003 $31.48
366451004 $31.48 366451005 $31.48 366451006 $31.48
366451007 $31.48 366451008 $31.48 366451009 $31.48
366451010 $31.48 366451011 $31.48 366451012 $31.48
366451013 $31.48 366452001 $31.48 366452002 $31.48
366452003 $31.48 366452004 $31.48 366452005 $31.48
366452006 $31.48 366452007 $31.48 366452008 $31.48
366452009 $31.48 366452010 $31.48 366452011 $31.48
366452012 $31.48 366452013 $31.48 366452014 $31.48
366452015 $31.48 366452016 $31.48 366452017 $31.48
366452018 $31.48 366452019 $31.48 366452020 $31.48
366452021 $31.48 366452022 $31.48 366453001 $31.48
366453002 $31.48 366453003 $31.48 366453004 $31.48
Engineer's Report 515
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
366453005 $31.48 366453006 $31.48 366453007 $31.48
366454001 $31.48 366454002 $31.48 366454003 $31.48
366454004 $31.48 366454005 $31.48 366454006 $31.48
366454007 $31.48 366454008 $31.48 366454009 $31.48
366454010 $31.48 366454011 $31.48 366454012 $31.48
366454013 $31.48 366454014 $31.48 366454015 $31.48
366454016 $31.48 366454017 $31.48 366454018 $31.48
366454019 $31.48 366454020 $31.48 366454021 $31.48
366454022 $31.48 366454023 $31.48 366454024 $31.48
366454025 $31.48 366454026 $31.48 366454027 $31.48
366454028 $31.48 366454029 $31.48 366454030 $31.48
366454031 $31.48 366454032 $31.48 366454033 $31.48
366454034 $31.48 366454035 $31.48 366454036 $31.48
366454037 $31.48 366454038 $31.48 366454039 $31.48
366454040 $31.48 366454041 $31.48 366454042 $31.48
366454043 $31.48 366454044 $31.48 366454045 $31.48
366461001 $31.48 366461002 $31.48 366461003 $31.48
366461004 $31.48 366461005 $31.48 366461006 $31.48
366461007 $31.48 366461008 $31.48 366461009 $31.48
366461010 $31.48 366461011 $31.48 366461012 $31.48
366461013 $31.48 366461014 $31.48 366461015 $31.48
366461016 $31.48 366461017 $31.48 366461018 $31.48
366461019 $31.48 366461020 $31.48 366461021 $31.48
366461022 $31.48 366461023 $31.48 366461024 $31.48
366461025 $31.48 366462001 $31.48 366462002 $31.48
366462003 $31.48 366462004 $31.48 366463001 $31.48
366463002 $31.48 366463003 $31.48 366463004 $31.48
366463005 $31.48 366463006 $31.48 366463007 $31.48
366463008 $31.48 366463009 $31.48 366463010 $31.48
366463011 $31.48 366463012 $31.48 366463013 $31.48
366463014 $31.48 366463015 $31.48 366463016 $31.48
366463017 $31.48 366463018 $31.48 366463019 $31.48
366463020 $31.48 366463021 $31.48 366463022 $31.48
366463023 $31.48 366463024 $31.48 366463025 $31.48
366463026 $31.48 366463027 $31.48 366463028 $31.48
366463029 $31.48 366463030 $31.48 366463031 $31.48
366463032 $31.48 366463033 $31.48 366463034 $31.48
366471001 $31.48 366471002 $31.48 366471003 $31.48
366471004 $31.48 366471005 $31.48 366471006 $31.48
366471007 $31.48 366471008 $31.48 366471009 $31.48
366471010 $31.48 366471011 $31.48 366471012 $31.48
366471013 $31.48 366471014 $31.48 366471015 $31.48
366471016 $31.48 366472001 $31.48 366472002 $31.48
366472003 $31.48 366472004 $31.48 366472005 $31.48
366472006 $31.48 366472007 $31.48 366472008 $31.48
366472009 $31.48 366472010 $31.48 366472011 $31.48
Engineer's Report 516
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
366472012 $31.48 366472013 $31.48 366472014 $31.48
366472015 $31.48 366472016 $31.48 366473001 $31.48
366473002 $31.48 366473003 $31.48 366473004 $31.48
366480001 $31.48 366480002 $31.48 366480003 $31.48
366480004 $31.48 366480005 $31.48 366480006 $31.48
366480007 $31.48 366480008 $31.48 366480009 $31.48
366480010 $31.48 366480011 $31.48 366480012 $31.48
366480013 $31.48 366480014 $31.48 366480015 $31.48
366480016 $31.48 366480017 $31.48 366480018 $31.48
366480019 $31.48 366480020 $31.48 366480021 $31.48
366480022 $31.48 366480023 $31.48 366480024 $31.48
366480025 $31.48 366480026 $31.48 366480027 $31.48
366480028 $31.48 366480029 $31.48 366480030 $31.48
366480031 $31.48 366480032 $31.48 366480033 $31.48
366480034 $31.48 366480035 $31.48 366480036 $31.48
366480037 $31.48 366480038 $31.48 366480039 $31.48
366480040 $31.48 366480041 $31.48 366480042 $31.48
366480043 $31.48 366480044 $31.48 366480045 $31.48
366480046 $31.48 366480047 $31.48 366480048 $31.48
366480049 $31.48 366480050 $31.48 366480051 $31.48
366480052 $31.48 366480053 $31.48 366480054 $31.48
366480055 $31.48 366491001 $78.68 366491002 $78.68
366491003 $78.68 366491004 $78.68 366491005 $78.68
366491006 $78.68 366491007 $78.68 366492001 $78.68
366492002 $78.68 366492003 $78.68 366492004 $78.68
366492005 $78.68 366492006 $78.68 366492007 $78.68
366492008 $78.68 366492009 $78.68 366492010 $78.68
366492011 $78.68 366492012 $78.68 366492013 $78.68
366492014 $78.68 366492015 $78.68 366492016 $78.68
366492017 $78.68 366492018 $78.68 366492019 $78.68
366492020 $78.68 366492021 $78.68 366492022 $78.68
366492023 $78.68 366492024 $78.68 366493001 $78.68
366493002 $78.68 366493003 $78.68 366493004 $78.68
366493005 $78.68 366493006 $78.68 366493007 $78.68
366493008 $78.68 366493009 $78.68 366493010 $78.68
366493011 $78.68 366501001 $78.68 366501002 $78.68
366501003 $78.68 366501004 $78.68 366501005 $78.68
366501006 $78.68 366501007 $78.68 366501008 $78.68
366501009 $78.68 366501010 $78.68 366501011 $78.68
366501012 $78.68 366501013 $78.68 366501014 $78.68
366501015 $78.68 366501016 $78.68 366501017 $78.68
366502001 $78.68 366502002 $78.68 366502003 $78.68
366502004 $78.68 366502005 $78.68 366502006 $78.68
366502007 $78.68 366502008 $78.68 366502009 $78.68
366502010 $78.68 366502011 $78.68 366502012 $78.68
366502013 $78.68 366502014 $78.68 366502015 $78.68
Engineer's Report 517
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
366502016 $78.68 366502017 $78.68 366502018 $78.68
366503001 $78.68 366503002 $78.68 366503003 $78.68
366503004 $78.68 366503005 $78.68 366503006 $78.68
366503007 $78.68 366503008 $78.68 366503009 $78.68
366503010 $78.68 366503011 $78.68 366503012 $78.68
367431001 $31.48 367431002 $31.48 367431003 $31.48
367431004 $31.48 367431005 $31.48 367431006 $31.48
367431007 $31.48 367431008 $31.48 367431009 $31.48
367431010 $31.48 367431011 $31.48 367431012 $31.48
367431013 $31.48 367431014 $31.48 367431015 $31.48
367431016 $31.48 367431017 $31.48 367431018 $31.48
367431019 $31.48 367431020 $31.48 367431021 $31.48
367431022 $31.48 367431023 $31.48 367431024 $31.48
367431025 $31.48 367431026 $31.48 367431027 $31.48
367431028 $31.48 367431029 $31.48 367431030 $31.48
367432001 $31.48 367432002 $31.48 367432003 $31.48
367432004 $31.48 367432005 $31.48 367432006 $31.48
367432007 $31.48 367432008 $31.48 367432009 $31.48
367432010 $31.48 367432011 $31.48 367432012 $31.48
367432013 $31.48 367433001 $31.48 367433002 $31.48
367433003 $31.48 367433004 $31.48 367433005 $31.48
367433006 $31.48 367433007 $31.48 367433008 $31.48
367433009 $31.48 367433010 $31.48 367433011 $31.48
367433012 $31.48 367433013 $31.48 367433014 $31.48
367433015 $31.48 367441002 $31.48 367441003 $31.48
367441004 $31.48 367441005 $31.48 367441006 $31.48
367441007 $31.48 367441008 $31.48 367441009 $31.48
367441010 $31.48 367441011 $31.48 367441012 $31.48
367441013 $31.48 367442001 $31.48 367442002 $31.48
367442003 $31.48 367442004 $31.48 367442005 $31.48
367442006 $31.48 367442007 $31.48 367442008 $31.48
367442009 $31.48 367442010 $31.48 367442011 $31.48
367442012 $31.48 367442013 $31.48 367442014 $31.48
367442015 $31.48 367442016 $31.48 367442017 $31.48
367442018 $31.48 367442019 $31.48 367442020 $31.48
367442021 $31.48 367442022 $31.48 367442023 $31.48
367442024 $31.48 367442025 $31.48 367443001 $31.48
367443002 $31.48 367443003 $31.48 367450001 $31.48
367450003 $31.48 367450004 $31.48 367450005 $31.48
367450006 $31.48 367450007 $31.48 367450008 $31.48
367450009 $31.48 367450010 $31.48 367450011 $31.48
367450012 $31.48 367450013 $31.48 367450014 $31.48
367460001 $31.48 367460002 $31.48 367460003 $31.48
367460004 $31.48 367460005 $31.48 367460006 $31.48
367460007 $31.48 367460008 $31.48 367460009 $31.48
367460010 $31.48 367460011 $31.48 367460012 $31.48
Engineer's Report 518
68-4642 - CSA 22
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
367460013 $31.48 367460014 $31.48 367460015 $31.48
367460016 $31.48 367460017 $31.48 367460018 $31.48
367460019 $31.48 367460020 $31.48 367460021 $31.48
367460022 $31.48 367460023 $31.48 367460024 $31.48
367460025 $31.48 367460026 $31.48 367460027 $31.48
367460028 $31.48 367471001 $31.48 367471002 $31.48
367471003 $31.48 367471004 $31.48 367471005 $31.48
367471006 $31.48 367471007 $31.48 367471008 $31.48
367471009 $31.48 367471010 $31.48 367471011 $31.48
367471012 $31.48 367471013 $31.48 367471014 $31.48
367471015 $31.48 367471016 $31.48 367471017 $31.48
367471018 $31.48 367471019 $31.48 367471020 $31.48
367471021 $31.48 367472001 $31.48 367472002 $31.48
367472003 $31.48 367472004 $31.48 367472005 $31.48
367472006 $31.48 367472007 $31.48 367472008 $31.48
367472009 $31.48 367472010 $31.48 367472011 $31.48
367472012 $31.48 367472013 $31.48 367472014 $31.48
367472015 $31.48 367472016 $31.48 367472017 $31.48
367472018 $31.48 367472019 $31.48
Totals Parcels 884 Levy $31,969.68
Engineer's Report 519
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
362511001 $34.28 362511002 $34.28 362511003 $34.28
362511004 $34.28 362511005 $34.28 362511006 $34.28
362511007 $34.28 362511008 $34.28 362511009 $34.28
362511010 $34.28 362512001 $34.28 362512002 $34.28
362512003 $34.28 362512004 $34.28 362512005 $34.28
362512006 $34.28 362512007 $34.28 362512008 $34.28
362512009 $34.28 362512010 $34.28 362512011 $34.28
362512012 $34.28 362512013 $34.28 362512014 $34.28
362512015 $34.28 362512016 $34.28 362512017 $34.28
362512018 $34.28 362512019 $34.28 362512020 $34.28
362512021 $34.28 362512022 $34.28 362512023 $34.28
362512024 $34.28 362512025 $34.28 362512026 $34.28
362512027 $34.28 362512028 $34.28 362512029 $34.28
362512030 $34.28 362512031 $34.28 362512032 $34.28
362512033 $34.28 362512034 $34.28 362512035 $34.28
362512036 $34.28 362512037 $34.28 362512038 $34.28
362512039 $34.28 362512040 $34.28 362512041 $34.28
362512042 $34.28 362512043 $34.28 362512044 $34.28
362512045 $34.28 362512046 $34.28 362513001 $34.28
362513002 $34.28 362513003 $34.28 362513004 $34.28
362513005 $34.28 362513006 $34.28 362513007 $34.28
362513008 $34.28 362513009 $34.28 362513010 $34.28
362513011 $34.28 362514001 $34.28 362514002 $34.28
362514003 $34.28 362514004 $34.28 362514005 $34.28
362514006 $34.28 362521001 $34.28 362521002 $34.28
362521003 $34.28 362521004 $34.28 362521005 $34.28
362521006 $34.28 362522001 $34.28 362522002 $34.28
362522003 $34.28 362522004 $34.28 362522005 $34.28
362522006 $34.28 362522007 $34.28 362522008 $34.28
362522009 $34.28 362522010 $34.28 362522011 $34.28
362522012 $34.28 362522013 $34.28 362522014 $34.28
362522015 $34.28 362522016 $34.28 362522017 $34.28
362522018 $34.28 362522019 $34.28 362522020 $34.28
362522021 $34.28 362522022 $34.28 362522023 $34.28
362522024 $34.28 362522025 $34.28 362522026 $34.28
362522027 $34.28 362522028 $34.28 362522029 $34.28
362522030 $34.28 362522031 $34.28 362522032 $34.28
362522033 $34.28 362522034 $34.28 362522035 $34.28
362523001 $34.28 362523002 $34.28 362523003 $34.28
362523004 $34.28 362523005 $34.28 362523006 $34.28
362523007 $34.28 362523008 $34.28 362523009 $34.28
362523010 $34.28 362523011 $34.28 362523012 $34.28
362523013 $34.28 362523014 $34.28 362523015 $34.28
362523016 $34.28 362531001 $34.28 362531002 $34.28
362531003 $34.28 362531004 $34.28 362531005 $34.28
362531006 $34.28 362531007 $34.28 362531008 $34.28
Assessment Roll
Engineer's Report 520
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362531009 $34.28 362531010 $34.28 362531011 $34.28
362531012 $34.28 362531014 $34.28 362531015 $34.28
362531016 $34.28 362531017 $34.28 362531018 $34.28
362531019 $34.28 362531020 $34.28 362531021 $34.28
362531022 $34.28 362531023 $34.28 362531024 $34.28
362531025 $34.28 362531026 $34.28 362531027 $34.28
362531028 $34.28 362531029 $34.28 362531030 $34.28
362531031 $34.28 362532001 $34.28 362532002 $34.28
362532003 $34.28 362532004 $34.28 362532005 $34.28
362532006 $34.28 362532007 $34.28 362532008 $34.28
362533001 $34.28 362533002 $34.28 362533003 $34.28
362533004 $34.28 362533005 $34.28 362533006 $34.28
362533007 $34.28 362533008 $34.28 362533009 $34.28
362533010 $34.28 362533011 $34.28 362533012 $34.28
362533013 $34.28 362533014 $34.28 362533015 $34.28
362533016 $34.28 362533017 $34.28 362533018 $34.28
362533019 $34.28 362533020 $34.28 362533021 $34.28
362533022 $34.28 362533023 $34.28 362533024 $34.28
362533025 $34.28 362533026 $34.28 362533027 $34.28
362533028 $34.28 362533029 $34.28 362533030 $34.28
362533031 $34.28 362541001 $34.28 362541002 $34.28
362541004 $34.28 362541005 $34.28 362541006 $34.28
362541007 $34.28 362542001 $34.28 362542002 $34.28
362542003 $34.28 362542004 $34.28 362542005 $34.28
362542006 $34.28 362542007 $34.28 362542008 $34.28
362542009 $34.28 362542010 $34.28 362542011 $34.28
362542012 $34.28 362542013 $34.28 362542014 $34.28
362542015 $34.28 362542016 $34.28 362542017 $34.28
362542018 $34.28 362542019 $34.28 362542020 $34.28
362542021 $34.28 362542022 $34.28 362542023 $34.28
362542024 $34.28 362542025 $34.28 362543001 $34.28
362543002 $34.28 362543003 $34.28 362543004 $34.28
362543005 $34.28 362543006 $34.28 362543007 $34.28
362543008 $34.28 362543009 $34.28 362543010 $34.28
362543011 $34.28 362550001 $34.28 362550002 $34.28
362550003 $34.28 362550004 $34.28 362550005 $34.28
362550006 $34.28 362550007 $34.28 362550008 $34.28
362550009 $34.28 362550010 $34.28 362550011 $34.28
362550012 $34.28 362550013 $34.28 362550014 $34.28
362550015 $34.28 362550016 $34.28 362550017 $34.28
362550018 $34.28 362550019 $34.28 362550020 $34.28
362550021 $34.28 362550022 $34.28 362550023 $34.28
362550024 $34.28 362550025 $34.28 362550026 $34.28
362550027 $34.28 362550028 $34.28 362550029 $34.28
362550030 $34.28 362550031 $34.28 362550032 $34.28
362550033 $34.28 362550034 $34.28 362550035 $34.28
Engineer's Report 521
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362550036 $34.28 362550037 $34.28 362550038 $34.28
362550039 $34.28 362550040 $34.28 362550041 $34.28
362550042 $34.28 362550043 $34.28 362550044 $34.28
362550045 $34.28 362550046 $34.28 362550047 $34.28
362550048 $34.28 362550049 $34.28 362550050 $34.28
362550051 $34.28 362550052 $34.28 362550053 $34.28
362550054 $34.28 362550055 $34.28 362550056 $34.28
362550057 $34.28 362550058 $34.28 362550059 $34.28
362550060 $34.28 362550061 $34.28 362550062 $34.28
362550063 $34.28 362561001 $68.80 362561002 $68.80
362561003 $68.80 362561004 $68.80 362561005 $68.80
362561006 $68.80 362561007 $68.80 362561008 $68.80
362561009 $68.80 362561010 $68.80 362561011 $68.80
362561012 $68.80 362561013 $68.80 362561014 $68.80
362561015 $68.80 362561016 $68.80 362561017 $68.80
362561018 $68.80 362561019 $68.80 362561020 $68.80
362561021 $68.80 362561022 $68.80 362561023 $68.80
362561024 $68.80 362561025 $68.80 362561026 $68.80
362561027 $68.80 362561028 $68.80 362561029 $68.80
362561030 $68.80 362561031 $68.80 362561032 $68.80
362561033 $68.80 362561034 $68.80 362561035 $68.80
362561036 $68.80 362561037 $68.80 362561038 $68.80
362561039 $68.80 362561040 $68.80 362561041 $68.80
362561042 $68.80 362561043 $68.80 362561044 $68.80
362562001 $68.80 362562002 $68.80 362562003 $68.80
362562004 $68.80 362570001 $68.80 362570002 $68.80
362570003 $68.80 362570004 $68.80 362570005 $68.80
362570006 $68.80 362570007 $68.80 362570008 $68.80
362570009 $68.80 362570010 $68.80 362570011 $68.80
362570012 $68.80 362570013 $68.80 362570014 $68.80
362570015 $68.80 362570016 $68.80 362570017 $68.80
362570018 $68.80 362570019 $68.80 362570020 $68.80
362570021 $68.80 362570022 $68.80 362570023 $68.80
362570024 $68.80 362570025 $68.80 362570026 $68.80
362570027 $68.80 362570028 $68.80 362570029 $68.80
362570030 $68.80 362570031 $68.80 362570032 $68.80
362570033 $68.80 362570034 $68.80 362570035 $68.80
362570036 $68.80 362570037 $68.80 362570038 $68.80
362570039 $68.80 362570040 $68.80 362570041 $68.80
362570042 $68.80 362570043 $68.80 362570044 $68.80
362570045 $68.80 362570046 $68.80 362570047 $68.80
362570048 $68.80 362570049 $68.80 362570050 $68.80
362570051 $68.80 362581001 $68.80 362581002 $68.80
362581003 $68.80 362581004 $68.80 362581005 $68.80
362581006 $68.80 362581007 $68.80 362581008 $68.80
362581009 $68.80 362581010 $68.80 362581011 $68.80
Engineer's Report 522
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362581012 $68.80 362581013 $68.80 362581014 $68.80
362581015 $68.80 362581016 $68.80 362581017 $68.80
362581018 $68.80 362581019 $68.80 362581020 $68.80
362581021 $68.80 362581022 $68.80 362581023 $68.80
362581024 $68.80 362581025 $68.80 362581026 $68.80
362581027 $68.80 362581028 $68.80 362581029 $68.80
362582001 $68.80 362582002 $68.80 362582003 $68.80
362582004 $68.80 362582005 $68.80 362582006 $68.80
362582007 $68.80 362582008 $68.80 362582009 $68.80
362582010 $68.80 362582011 $68.80 362582012 $68.80
362582013 $68.80 362582014 $68.80 362582015 $68.80
362582016 $68.80 362582017 $68.80 362582018 $68.80
362582019 $68.80 362582020 $68.80 362582021 $68.80
362582022 $68.80 362582023 $68.80 362582024 $68.80
362582025 $68.80 362582026 $68.80 362582027 $68.80
362582028 $68.80 362582029 $68.80 362582030 $68.80
362583001 $68.80 362583002 $68.80 362583003 $68.80
362583004 $68.80 362583005 $68.80 362583006 $68.80
362583007 $68.80 362583008 $68.80 362583009 $68.80
362583010 $68.80 362583011 $68.80 362583012 $68.80
362583013 $68.80 362583014 $68.80 362583015 $68.80
362583016 $68.80 362583017 $68.80 362590001 $68.80
362590002 $68.80 362590003 $68.80 362590004 $68.80
362590005 $68.80 362590006 $68.80 362590007 $68.80
362590008 $68.80 362590009 $68.80 362590010 $68.80
362590011 $68.80 362590012 $68.80 362590013 $68.80
362590014 $68.80 362590015 $68.80 362590016 $68.80
362590017 $68.80 362590018 $68.80 362590019 $68.80
362590020 $68.80 362590021 $68.80 362590022 $68.80
362590023 $68.80 362590024 $68.80 362590025 $68.80
362590026 $68.80 362590027 $68.80 362590028 $68.80
362590029 $68.80 362590030 $68.80 362590031 $68.80
362590032 $68.80 362590033 $68.80 362590034 $68.80
362590035 $68.80 362590036 $68.80 362600001 $54.44
362600002 $54.44 362600003 $54.44 362600004 $54.44
362600005 $54.44 362600006 $54.44 362600007 $54.44
362600008 $54.44 362600009 $54.44 362600010 $54.44
362600011 $54.44 362600012 $54.44 362600013 $54.44
362600014 $54.44 362600015 $54.44 362600016 $54.44
362600017 $54.44 362600018 $54.44 362600019 $54.44
362600020 $54.44 362600021 $54.44 362600022 $54.44
362600023 $54.44 362600024 $54.44 362600025 $54.44
362600026 $54.44 362600027 $54.44 362600028 $54.44
362600029 $54.44 362600030 $54.44 362600031 $54.44
362600032 $54.44 362600033 $54.44 362600034 $54.44
362600035 $54.44 362600036 $54.44 362600037 $54.44
Engineer's Report 523
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362600038 $54.44 362600039 $54.44 362600040 $54.44
362600041 $54.44 362600042 $54.44 362600043 $54.44
362600044 $54.44 362600045 $54.44 362600046 $54.44
362600047 $54.44 362600048 $54.44 362600053 $54.44
362600055 $54.44 362610001 $54.44 362610002 $54.44
362610003 $54.44 362610004 $54.44 362610005 $54.44
362610006 $54.44 362610007 $54.44 362610008 $54.44
362610009 $54.44 362610010 $54.44 362610011 $54.44
362610012 $54.44 362610013 $54.44 362610014 $54.44
362610015 $54.44 362610016 $54.44 362610017 $54.44
362610018 $54.44 362610019 $54.44 362610020 $54.44
362610021 $54.44 362610022 $54.44 362610023 $54.44
362610024 $54.44 362610025 $54.44 362610026 $54.44
362611001 $54.44 362611002 $54.44 362611003 $54.44
362611004 $54.44 362611005 $54.44 362611006 $54.44
362611007 $54.44 362611008 $54.44 362611009 $54.44
362611010 $54.44 362611011 $54.44 362611012 $54.44
362611013 $54.44 362611014 $54.44 362611015 $54.44
362611016 $54.44 362611017 $54.44 362611018 $54.44
362611019 $54.44 362611020 $54.44 362611021 $54.44
362611022 $54.44 362611023 $54.44 362611024 $54.44
362611025 $54.44 362611026 $54.44 362611027 $54.44
362611028 $54.44 362611029 $54.44 362611030 $54.44
362611031 $54.44 362611032 $54.44 362611033 $54.44
362611034 $54.44 362611035 $54.44 362611036 $54.44
362611037 $54.44 362611038 $54.44 362611039 $54.44
362611040 $54.44 362611041 $54.44 362611042 $54.44
362620001 $54.44 362620002 $54.44 362620003 $54.44
362620004 $54.44 362620005 $54.44 362620006 $54.44
362620007 $54.44 362620008 $54.44 362620009 $54.44
362620010 $54.44 362620011 $54.44 362620012 $54.44
362620013 $54.44 362620014 $54.44 362620015 $54.44
362620016 $54.44 362620017 $54.44 362620018 $54.44
362620019 $54.44 362620020 $54.44 362620021 $54.44
362621001 $54.44 362621002 $54.44 362621003 $54.44
362621004 $54.44 362621005 $54.44 362621006 $54.44
362621007 $54.44 362670001 $46.36 362670002 $46.36
362670003 $46.36 362670004 $46.36 362671001 $46.36
362671002 $46.36 362671003 $46.36 362671004 $46.36
362671005 $46.36 362671006 $46.36 362671007 $46.36
362671008 $46.36 362671009 $46.36 362671010 $46.36
362671011 $46.36 362671012 $46.36 362671013 $46.36
362671014 $46.36 362671015 $46.36 362671016 $46.36
362671017 $46.36 362671018 $46.36 362671019 $46.36
362671020 $46.36 362671021 $46.36 362671022 $46.36
362671023 $46.36 362671024 $46.36 362671025 $46.36
Engineer's Report 524
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362671026 $46.36 362671027 $46.36 362671028 $46.36
362671029 $46.36 362671030 $46.36 362671031 $46.36
362671032 $46.36 362671033 $46.36 362672001 $46.36
362672002 $46.36 362672003 $46.36 362672004 $46.36
362672005 $46.36 362672006 $46.36 362672007 $46.36
362672008 $46.36 362672009 $46.36 362672010 $46.36
362680001 $46.36 362680002 $46.36 362680003 $46.36
362680004 $46.36 362680005 $46.36 362680006 $46.36
362680007 $46.36 362680008 $46.36 362680009 $46.36
362680010 $46.36 362680011 $46.36 362680012 $46.36
362680013 $46.36 362680014 $46.36 362680015 $46.36
362680016 $46.36 362680017 $46.36 362680018 $46.36
362680019 $46.36 362680020 $46.36 362681001 $46.36
362681002 $46.36 362681003 $46.36 362681004 $46.36
362681005 $46.36 362681006 $46.36 362681007 $46.36
362681008 $46.36 362681009 $46.36 362681010 $46.36
362681012 $46.36 362681013 $46.36 362681014 $46.36
362681015 $46.36 362681016 $46.36 362681017 $46.36
362681018 $46.36 362681019 $46.36 362681020 $46.36
362681021 $46.36 362681022 $46.36 362681023 $46.36
362681024 $46.36 362681025 $46.36 362681026 $46.36
362681027 $46.36 362681028 $46.36 362681029 $46.36
362681030 $46.36 362681031 $46.36 362681032 $46.36
362681033 $46.36 362681034 $46.36 362681035 $46.36
362681036 $46.36 362681037 $46.36 362681038 $46.36
362690001 $70.16 362690002 $70.16 362690003 $70.16
362690004 $70.16 362690005 $70.16 362690006 $70.16
362690007 $70.16 362690008 $70.16 362690009 $70.16
362690010 $70.16 362690011 $70.16 362690012 $70.16
362690013 $70.16 362690014 $70.16 362690015 $70.16
362690016 $70.16 362690017 $70.16 362690018 $70.16
362690019 $70.16 362690020 $70.16 362690021 $70.16
362691001 $70.16 362691002 $70.16 362691003 $70.16
362691004 $70.16 362691005 $70.16 362691006 $70.16
362691007 $70.16 362691008 $70.16 362691009 $70.16
362691010 $70.16 362691011 $70.16 362691012 $70.16
362691013 $70.16 362691014 $70.16 362691015 $70.16
362691016 $70.16 362700001 $70.16 362700002 $70.16
362700003 $70.16 362700004 $70.16 362700005 $70.16
362700006 $70.16 362700007 $70.16 362700008 $70.16
362700009 $70.16 362700010 $70.16 362700011 $70.16
362700012 $70.16 362700013 $70.16 362700014 $70.16
362700015 $70.16 362700016 $70.16 362701001 $70.16
362701002 $70.16 362701003 $70.16 362701004 $70.16
362701005 $70.16 362701006 $70.16 362701007 $70.16
362701008 $70.16 362701009 $70.16 362701010 $70.16
Engineer's Report 525
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362702002 $70.16 362702003 $70.16 362702004 $70.16
362702005 $70.16 362702006 $70.16 362702007 $70.16
362702008 $70.16 362702009 $70.16 362702010 $70.16
362702011 $70.16 362702012 $70.16 362702013 $70.16
362702014 $70.16 362702015 $70.16 362702016 $70.16
362702017 $70.16 362702018 $70.16 362702019 $70.16
362710001 $70.16 362710002 $70.16 362710003 $70.16
362710004 $70.16 362710005 $70.16 362710006 $70.16
362710007 $70.16 362710008 $70.16 362710009 $70.16
362710010 $70.16 362710011 $70.16 362710012 $70.16
362710013 $70.16 362710014 $70.16 362711001 $70.16
362711002 $70.16 362711003 $70.16 362711004 $70.16
362711005 $70.16 362711006 $70.16 362711007 $70.16
362711008 $70.16 362711009 $70.16 362711010 $70.16
362711011 $70.16 362711012 $70.16 362711013 $70.16
362711014 $70.16 362711015 $70.16 362711016 $70.16
362711017 $70.16 362711018 $70.16 362711019 $70.16
362711020 $70.16 362711021 $70.16 362712001 $70.16
362712002 $70.16 362712003 $70.16 362712004 $70.16
362712005 $70.16 362712006 $70.16 362712007 $70.16
362712008 $70.16 362712009 $70.16 362712010 $70.16
362712011 $70.16 362712012 $70.16 362712013 $70.16
362712014 $70.16 362712015 $70.16 362712016 $70.16
362720001 $68.80 362720002 $68.80 362720003 $68.80
362720004 $68.80 362720005 $68.80 362720006 $68.80
362720007 $68.80 362720008 $68.80 362720009 $68.80
362720010 $68.80 362720011 $68.80 362720012 $68.80
362720013 $68.80 362720014 $68.80 362720015 $68.80
362720016 $68.80 362720017 $68.80 362720018 $68.80
362720019 $68.80 362720020 $68.80 362720021 $68.80
362720022 $68.80 362720023 $68.80 362720024 $68.80
362720025 $68.80 362720026 $68.80 362720027 $68.80
362720028 $68.80 362720029 $68.80 362720030 $68.80
362720031 $68.80 362720032 $68.80 362720033 $68.80
362720034 $68.80 362720035 $68.80 362720036 $68.80
362720037 $68.80 362720038 $68.80 362720039 $68.80
362720040 $68.80 362720041 $68.80 362720042 $68.80
362720043 $68.80 362720044 $68.80 362720045 $68.80
362720046 $68.80 362720047 $68.80 362721001 $68.80
362721002 $68.80 362721003 $68.80 362721004 $68.80
362721005 $68.80 362721006 $68.80 362721007 $68.80
362721008 $68.80 362721009 $68.80 362721010 $68.80
362721011 $68.80 362721012 $68.80 362721013 $68.80
362721014 $68.80 362721015 $68.80 362721016 $68.80
362721017 $68.80 362721018 $68.80 362721019 $68.80
362721020 $68.80 362722001 $68.80 362722002 $68.80
Engineer's Report 526
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
362722003 $68.80 362722004 $68.80 362722005 $68.80
362722006 $68.80 362722007 $68.80 362722008 $68.80
362722009 $68.80 362722010 $68.80 362722011 $68.80
362722012 $68.80 362722013 $68.80 362722014 $68.80
362722015 $68.80 362722016 $68.80 367480001 $54.44
367480002 $54.44 367480003 $54.44 367480004 $54.44
367480005 $54.44 367480006 $54.44 367480007 $54.44
367480008 $54.44 367480009 $54.44 367480010 $54.44
367480011 $54.44 367480012 $54.44 367480013 $54.44
367480014 $54.44 367480015 $54.44 367480016 $54.44
367480017 $54.44 368300001 $68.58 368300002 $68.58
368300003 $68.58 368300004 $68.58 368300005 $68.58
368300006 $68.58 368300007 $68.58 368300008 $68.58
368300009 $68.58 368300010 $68.58 368300011 $68.58
368300012 $68.58 368300013 $68.58 368300014 $68.58
368300015 $68.58 368300016 $68.58 368300017 $68.58
368300018 $68.58 376201001 $28.86 376201002 $28.86
376201003 $28.86 376201004 $28.86 376201005 $28.86
376201006 $28.86 376201007 $28.86 376201008 $28.86
376201009 $28.86 376201010 $28.86 376201011 $28.86
376201012 $28.86 376201013 $28.86 376201014 $28.86
376201015 $28.86 376201016 $28.86 376201017 $28.86
376201018 $28.86 376201019 $28.86 376201020 $28.86
376202001 $28.86 376202002 $28.86 376202003 $28.86
376202004 $28.86 376202005 $28.86 376202006 $28.86
376202007 $28.86 376202008 $28.86 376202009 $28.86
376202010 $28.86 376202011 $28.86 376202012 $28.86
376202013 $28.86 376202014 $28.86 376202015 $28.86
376202016 $28.86 376202017 $28.86 376202018 $28.86
376202019 $28.86 376202020 $28.86 376211001 $28.86
376211002 $28.86 376211003 $28.86 376211004 $28.86
376211005 $28.86 376211006 $28.86 376211007 $28.86
376211008 $28.86 376211009 $28.86 376211010 $28.86
376211011 $28.86 376211012 $28.86 376211013 $28.86
376211014 $28.86 376211015 $28.86 376211016 $28.86
376211017 $28.86 376211018 $28.86 376211019 $28.86
376211020 $28.86 376211021 $28.86 376211022 $28.86
376211023 $28.86 376211024 $28.86 376212001 $28.86
376212002 $28.86 376212003 $28.86 376212004 $28.86
376212005 $28.86 376212006 $28.86 376212007 $28.86
376212008 $28.86 376212009 $28.86 376212010 $28.86
376212011 $28.86 376212012 $28.86 376212013 $28.86
376212014 $28.86 376212015 $28.86 376212016 $28.86
376212017 $28.86 376212018 $28.86 376212019 $28.86
376212020 $28.86 376212021 $28.86 376212022 $28.86
376212023 $28.86 376212024 $28.86 376212025 $28.86
Engineer's Report 527
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376212026 $28.86 376212027 $28.86 376212028 $28.86
376212029 $28.86 376212030 $28.86 376212031 $28.86
376212032 $28.86 376212033 $28.86 376212034 $28.86
376212035 $28.86 376212036 $28.86 376212037 $28.86
376212038 $28.86 376212039 $28.86 376212040 $28.86
376212041 $28.86 376221001 $28.86 376221002 $28.86
376221003 $28.86 376221004 $28.86 376221005 $28.86
376221006 $28.86 376221007 $28.86 376221008 $28.86
376221009 $28.86 376221010 $28.86 376221011 $28.86
376221012 $28.86 376221013 $28.86 376221014 $28.86
376221015 $28.86 376221016 $28.86 376221017 $28.86
376221018 $28.86 376221019 $28.86 376221020 $28.86
376221021 $28.86 376222001 $28.86 376222002 $28.86
376222003 $28.86 376222004 $28.86 376222005 $28.86
376222006 $28.86 376222007 $28.86 376222008 $28.86
376222009 $28.86 376222010 $28.86 376223001 $28.86
376223002 $28.86 376223003 $28.86 376223004 $28.86
376223005 $28.86 376223006 $28.86 376223007 $28.86
376223008 $28.86 376223009 $28.86 376223010 $28.86
376223011 $28.86 376223012 $28.86 376223013 $28.86
376223014 $28.86 376223015 $28.86 376223016 $28.86
376223017 $28.86 376223018 $28.86 376224001 $28.86
376224002 $28.86 376224003 $28.86 376224004 $28.86
376224005 $28.86 376224006 $28.86 376224007 $28.86
376224008 $28.86 376224009 $28.86 376224010 $28.86
376224011 $28.86 376224012 $28.86 376224013 $28.86
376224014 $28.86 376224015 $28.86 376224016 $28.86
376224017 $28.86 376224018 $28.86 376231001 $28.86
376231002 $28.86 376231003 $28.86 376231004 $28.86
376231005 $28.86 376231006 $28.86 376231007 $28.86
376231008 $28.86 376231009 $28.86 376231010 $28.86
376231011 $28.86 376231012 $28.86 376231013 $28.86
376231014 $28.86 376231015 $28.86 376231016 $28.86
376232001 $28.86 376232002 $28.86 376232003 $28.86
376232004 $28.86 376232005 $28.86 376232006 $28.86
376232007 $28.86 376232008 $28.86 376232009 $28.86
376232010 $28.86 376232011 $28.86 376232012 $28.86
376232013 $28.86 376232014 $28.86 376232015 $28.86
376232016 $28.86 376232017 $28.86 376232018 $28.86
376232019 $28.86 376232020 $28.86 376232021 $28.86
376233001 $28.86 376233002 $28.86 376233003 $28.86
376233004 $28.86 376233005 $28.86 376233006 $28.86
376233007 $28.86 376233008 $28.86 376233009 $28.86
376233010 $28.86 376233011 $28.86 376233012 $28.86
376233013 $28.86 376233014 $28.86 376241001 $28.86
376241002 $28.86 376241003 $28.86 376241004 $28.86
Engineer's Report 528
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376241005 $28.86 376242001 $28.86 376242002 $28.86
376242003 $28.86 376242004 $28.86 376242005 $28.86
376242006 $28.86 376242007 $28.86 376242008 $28.86
376242009 $28.86 376242010 $28.86 376242011 $28.86
376242012 $28.86 376242013 $28.86 376242014 $28.86
376242015 $28.86 376242016 $28.86 376242017 $28.86
376242018 $28.86 376242019 $28.86 376242020 $28.86
376243001 $28.86 376243002 $28.86 376243003 $28.86
376244001 $28.86 376244002 $28.86 376244003 $28.86
376244004 $28.86 376244005 $28.86 376244006 $28.86
376244007 $28.86 376244008 $28.86 376244009 $28.86
376244010 $28.86 376244011 $28.86 376244012 $28.86
376244013 $28.86 376244014 $28.86 376244015 $28.86
376244016 $28.86 376244017 $28.86 376244018 $28.86
376244019 $28.86 376244020 $28.86 376244021 $28.86
376244022 $28.86 376244023 $28.86 376244024 $28.86
376244025 $28.86 376244026 $28.86 376244027 $28.86
376244028 $28.86 376244029 $28.86 376244030 $28.86
376244031 $28.86 376251001 $28.86 376251002 $28.86
376251003 $28.86 376251004 $28.86 376252001 $28.86
376252002 $28.86 376252003 $28.86 376252004 $28.86
376252005 $28.86 376252006 $28.86 376252007 $28.86
376252008 $28.86 376252009 $28.86 376252010 $28.86
376252011 $28.86 376252012 $28.86 376252013 $28.86
376252014 $28.86 376252015 $28.86 376252016 $28.86
376252017 $28.86 376252018 $28.86 376252019 $28.86
376252020 $28.86 376252021 $28.86 376252022 $28.86
376252023 $28.86 376252024 $28.86 376252025 $28.86
376252026 $28.86 376252027 $28.86 376252028 $28.86
376252029 $28.86 376252030 $28.86 376252031 $28.86
376252032 $28.86 376252033 $28.86 376252034 $28.86
376252035 $28.86 376252036 $28.86 376252037 $28.86
376252038 $28.86 376252039 $28.86 376252040 $28.86
376252041 $28.86 376252042 $28.86 376252043 $28.86
376252044 $28.86 376252045 $28.86 376252046 $28.86
376252047 $28.86 376252048 $28.86 376252049 $28.86
376252050 $28.86 376252051 $28.86 376252052 $28.86
376252053 $28.86 376252054 $28.86 376252055 $28.86
376252056 $28.86 376252057 $28.86 376252058 $28.86
376261003 $28.86 376261004 $28.86 376262001 $28.86
376262002 $28.86 376262003 $28.86 376262004 $28.86
376262005 $28.86 376262006 $28.86 376262007 $28.86
376262008 $28.86 376262009 $28.86 376262010 $28.86
376262011 $28.86 376262012 $28.86 376262013 $28.86
376262014 $28.86 376263001 $28.86 376263002 $28.86
376263003 $28.86 376263004 $28.86 376263005 $28.86
Engineer's Report 529
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376263006 $28.86 376263007 $28.86 376263008 $28.86
376263009 $28.86 376263010 $28.86 376263011 $28.86
376263012 $28.86 376263013 $28.86 376263014 $28.86
376264001 $28.86 376264002 $28.86 376264003 $28.86
376264004 $28.86 376264005 $28.86 376264006 $28.86
376264007 $28.86 376264008 $28.86 376264009 $28.86
376264010 $28.86 376264011 $28.86 376264012 $28.86
376264013 $28.86 376264014 $28.86 376264015 $28.86
376264016 $28.86 376264017 $28.86 376264018 $28.86
376271001 $28.86 376271002 $28.86 376271003 $28.86
376271004 $28.86 376271005 $28.86 376271006 $28.86
376272001 $28.86 376272002 $28.86 376272003 $28.86
376272004 $28.86 376272005 $28.86 376272006 $28.86
376272007 $28.86 376272008 $28.86 376272009 $28.86
376272010 $28.86 376272011 $28.86 376272012 $28.86
376272013 $28.86 376272014 $28.86 376272015 $28.86
376272016 $28.86 376272017 $28.86 376272018 $28.86
376272019 $28.86 376272020 $28.86 376272021 $28.86
376272022 $28.86 376272023 $28.86 376272024 $28.86
376272025 $28.86 376272026 $28.86 376272027 $28.86
376272028 $28.86 376272029 $28.86 376272030 $28.86
376272031 $28.86 376272032 $28.86 376272033 $28.86
376272034 $28.86 376272035 $28.86 376272036 $28.86
376272037 $28.86 376272038 $28.86 376272039 $28.86
376272040 $28.86 376272041 $28.86 376272042 $28.86
376272043 $28.86 376272044 $28.86 376272045 $28.86
376272046 $28.86 376272047 $28.86 376272048 $28.86
376272049 $28.86 376272050 $28.86 376272051 $28.86
376272052 $28.86 376272053 $28.86 376272054 $28.86
376273001 $28.86 376273002 $28.86 376273003 $28.86
376273004 $28.86 376273005 $28.86 376273006 $28.86
376273007 $28.86 376273008 $28.86 376273009 $28.86
376274001 $28.86 376274002 $28.86 376274003 $28.86
376274004 $28.86 376274005 $28.86 376274006 $28.86
376274007 $28.86 376274008 $28.86 376274009 $28.86
376274010 $28.86 376274011 $28.86 376274012 $28.86
376274013 $28.86 376274014 $28.86 376274015 $28.86
376274016 $28.86 376274017 $28.86 376274018 $28.86
376281001 $28.86 376281002 $28.86 376281003 $28.86
376281004 $28.86 376281005 $28.86 376281006 $28.86
376281007 $28.86 376281008 $28.86 376281009 $28.86
376282001 $28.86 376282002 $28.86 376282003 $28.86
376282004 $28.86 376282005 $28.86 376282006 $28.86
376282007 $28.86 376282008 $28.86 376282009 $28.86
376282010 $28.86 376282011 $28.86 376282012 $28.86
376282013 $28.86 376282014 $28.86 376282015 $28.86
Engineer's Report 530
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376282016 $28.86 376282017 $28.86 376282018 $28.86
376282019 $28.86 376282020 $28.86 376282021 $28.86
376282022 $28.86 376283001 $28.86 376283002 $28.86
376283003 $28.86 376283004 $28.86 376283005 $28.86
376283006 $28.86 376283007 $28.86 376283008 $28.86
376283009 $28.86 376283010 $28.86 376283011 $28.86
376283012 $28.86 376283013 $28.86 376283014 $28.86
376283015 $28.86 376283016 $28.86 376283017 $28.86
376283018 $28.86 376283019 $28.86 376283020 $28.86
376283021 $28.86 376283022 $28.86 376291001 $28.86
376291002 $28.86 376291003 $28.86 376291004 $28.86
376291005 $28.86 376291006 $28.86 376291007 $28.86
376291008 $28.86 376291009 $28.86 376291010 $28.86
376291011 $28.86 376291012 $28.86 376291013 $28.86
376291014 $28.86 376291015 $28.86 376291016 $28.86
376291017 $28.86 376291018 $28.86 376291019 $28.86
376291020 $28.86 376291021 $28.86 376291022 $28.86
376291023 $28.86 376291024 $28.86 376291025 $28.86
376291026 $28.86 376291027 $28.86 376291028 $28.86
376291029 $28.86 376291030 $28.86 376292001 $28.86
376292002 $28.86 376292003 $28.86 376292004 $28.86
376292005 $28.86 376292006 $28.86 376292007 $28.86
376292008 $28.86 376292009 $28.86 376292010 $28.86
376292011 $28.86 376292012 $28.86 376292013 $28.86
376292014 $28.86 376292015 $28.86 376292016 $28.86
376292017 $28.86 376292018 $28.86 376292019 $28.86
376292020 $28.86 376293001 $28.86 376293002 $28.86
376293003 $28.86 376293004 $28.86 376293005 $28.86
376294001 $28.86 376294002 $28.86 376294003 $28.86
376294004 $28.86 376301001 $28.86 376301002 $28.86
376301003 $28.86 376301004 $28.86 376301005 $28.86
376301006 $28.86 376301007 $28.86 376302001 $28.86
376302002 $28.86 376302003 $28.86 376302004 $28.86
376302005 $28.86 376302006 $28.86 376302007 $28.86
376302008 $28.86 376302009 $28.86 376302010 $28.86
376302011 $28.86 376302012 $28.86 376302013 $28.86
376302014 $28.86 376302015 $28.86 376302016 $28.86
376302017 $28.86 376302018 $28.86 376302019 $28.86
376302020 $28.86 376302021 $28.86 376302022 $28.86
376302023 $28.86 376302024 $28.86 376302025 $28.86
376302026 $28.86 376302027 $28.86 376302028 $28.86
376302029 $28.86 376302030 $28.86 376302031 $28.86
376302032 $28.86 376302033 $28.86 376302034 $28.86
376302035 $28.86 376302036 $28.86 376302037 $28.86
376302038 $28.86 376302039 $28.86 376302040 $28.86
376302041 $28.86 376302042 $28.86 376302043 $28.86
Engineer's Report 531
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376302044 $28.86 376302045 $28.86 376302046 $28.86
376302047 $28.86 376302048 $28.86 376302049 $28.86
376311001 $28.86 376311002 $28.86 376311003 $28.86
376311004 $28.86 376311005 $28.86 376311006 $28.86
376311007 $28.86 376311008 $28.86 376311009 $28.86
376311010 $28.86 376311011 $28.86 376311012 $28.86
376311013 $28.86 376311014 $28.86 376311015 $28.86
376311016 $28.86 376312001 $28.86 376312004 $28.86
376312005 $28.86 376312006 $28.86 376312007 $28.86
376312008 $28.86 376312009 $28.86 376312010 $28.86
376312011 $28.86 376312012 $28.86 376312013 $28.86
376312014 $28.86 376312015 $28.86 376312016 $28.86
376312017 $28.86 376312018 $28.86 376312019 $28.86
376312020 $28.86 376312021 $28.86 376312022 $28.86
376312023 $28.86 376312024 $28.86 376312025 $28.86
376312026 $28.86 376312027 $28.86 376312028 $28.86
376312029 $28.86 376313001 $28.86 376313002 $28.86
376313003 $28.86 376313004 $28.86 376313005 $28.86
376314001 $28.86 376314002 $28.86 376314003 $28.86
376314004 $28.86 376314005 $28.86 376314006 $28.86
376314007 $28.86 376314008 $28.86 376314009 $28.86
376314010 $28.86 376361001 $28.86 376361002 $28.86
376361003 $28.86 376361004 $28.86 376361005 $28.86
376361006 $28.86 376361007 $28.86 376361008 $28.86
376361009 $28.86 376361010 $28.86 376361011 $28.86
376361012 $28.86 376361014 $28.86 376361015 $28.86
376361016 $28.86 376361017 $28.86 376361018 $28.86
376361019 $28.86 376361020 $28.86 376361021 $28.86
376361022 $28.86 376361023 $28.86 376361024 $28.86
376361025 $28.86 376361026 $28.86 376361027 $28.86
376362001 $28.86 376362002 $28.86 376362003 $28.86
376362004 $28.86 376362005 $28.86 376362006 $28.86
376362007 $28.86 376362008 $28.86 376362009 $28.86
376362010 $28.86 376362011 $28.86 376362012 $28.86
376362013 $28.86 376362014 $28.86 376362015 $28.86
376362016 $28.86 376362017 $28.86 376362018 $28.86
376362019 $28.86 376362020 $28.86 376362021 $28.86
376362022 $28.86 376362023 $28.86 376363001 $28.86
376363002 $28.86 376363003 $28.86 376363004 $28.86
376363005 $28.86 376363006 $28.86 376363007 $28.86
376363008 $28.86 376363009 $28.86 376363010 $28.86
376363011 $28.86 376363012 $28.86 376363013 $28.86
376363014 $28.86 376363015 $28.86 376363016 $28.86
376363017 $28.86 376363018 $28.86 376363019 $28.86
376363020 $28.86 376363021 $28.86 376364001 $28.86
376364002 $28.86 376364003 $28.86 376364004 $28.86
Engineer's Report 532
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376364005 $28.86 376364006 $28.86 376365001 $28.86
376365002 $28.86 376365003 $28.86 376365004 $28.86
376365005 $28.86 376365006 $28.86 376365007 $28.86
376365008 $28.86 376371001 $28.86 376371002 $28.86
376371003 $28.86 376371004 $28.86 376371005 $28.86
376371006 $28.86 376371007 $28.86 376371008 $28.86
376371009 $28.86 376371010 $28.86 376371011 $28.86
376371012 $28.86 376371013 $28.86 376371014 $28.86
376372001 $28.86 376372002 $28.86 376372003 $28.86
376372004 $28.86 376372005 $28.86 376372006 $28.86
376372007 $28.86 376372008 $28.86 376372009 $28.86
376372010 $28.86 376372011 $28.86 376372012 $28.86
376372013 $28.86 376372014 $28.86 376373001 $28.86
376373002 $28.86 376373003 $28.86 376373004 $28.86
376373005 $28.86 376373006 $28.86 376373007 $28.86
376373008 $28.86 376373009 $28.86 376373010 $28.86
376373011 $28.86 376374001 $28.86 376374002 $28.86
376374003 $28.86 376374004 $28.86 376375001 $28.86
376375002 $28.86 376375003 $28.86 376375004 $28.86
376375005 $28.86 376375006 $28.86 376375007 $28.86
376375008 $28.86 376375009 $28.86 376375010 $28.86
376375011 $28.86 376375012 $28.86 376375013 $28.86
376381001 $28.86 376381002 $28.86 376381003 $28.86
376381004 $28.86 376381005 $28.86 376381006 $28.86
376381007 $28.86 376381008 $28.86 376381009 $28.86
376381010 $28.86 376381011 $28.86 376381012 $28.86
376381013 $28.86 376381014 $28.86 376381015 $28.86
376381016 $28.86 376381017 $28.86 376381018 $28.86
376381019 $28.86 376381020 $28.86 376381021 $28.86
376381022 $28.86 376381023 $28.86 376381024 $28.86
376381025 $28.86 376381026 $28.86 376381027 $28.86
376381028 $28.86 376381029 $28.86 376381030 $28.86
376382001 $28.86 376382002 $28.86 376382003 $28.86
376382004 $28.86 376382005 $28.86 376382006 $28.86
376382007 $28.86 376382008 $28.86 376382009 $28.86
376382010 $28.86 376382011 $28.86 376382012 $28.86
376382013 $28.86 376382014 $28.86 376382015 $28.86
376382016 $28.86 376382017 $28.86 376382018 $28.86
376382019 $28.86 376382020 $28.86 376382021 $28.86
376382022 $28.86 376382023 $28.86 376382024 $28.86
376383001 $28.86 376383002 $28.86 376383003 $28.86
376383004 $28.86 376383005 $28.86 376383006 $28.86
376383007 $28.86 376383008 $28.86 376383009 $28.86
376383010 $28.86 376383011 $28.86 376391001 $28.86
376391002 $28.86 376391003 $28.86 376391004 $28.86
376391005 $28.86 376391006 $28.86 376391007 $28.86
Engineer's Report 533
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376391008 $28.86 376391009 $28.86 376391010 $28.86
376391011 $28.86 376391012 $28.86 376391013 $28.86
376391014 $28.86 376391015 $28.86 376391016 $28.86
376391017 $28.86 376391018 $28.86 376391019 $28.86
376391020 $28.86 376391021 $28.86 376391022 $28.86
376391023 $28.86 376391024 $28.86 376391025 $28.86
376391026 $28.86 376391027 $28.86 376391028 $28.86
376391029 $28.86 376391030 $28.86 376391031 $28.86
376391032 $28.86 376391033 $28.86 376391034 $28.86
376391035 $28.86 376391036 $28.86 376391037 $28.86
376391038 $28.86 376391039 $28.86 376391040 $28.86
376391041 $28.86 376391042 $28.86 376392001 $28.86
376392002 $28.86 376392003 $28.86 376392004 $28.86
376392005 $28.86 376392006 $28.86 376392007 $28.86
376392008 $28.86 376392009 $28.86 376392010 $28.86
376392011 $28.86 376392012 $28.86 376392013 $28.86
376392014 $28.86 376392015 $28.86 376392016 $28.86
376392017 $28.86 376392018 $28.86 376392019 $28.86
376392020 $28.86 376392021 $28.86 376392022 $28.86
376392023 $28.86 376392024 $28.86 376392025 $28.86
376392026 $28.86 376392027 $28.86 376392028 $28.86
376392029 $28.86 376392030 $28.86 376401001 $28.86
376401002 $28.86 376401003 $28.86 376401004 $28.86
376401005 $28.86 376401006 $28.86 376401007 $28.86
376401008 $28.86 376401009 $28.86 376401010 $28.86
376401011 $28.86 376401012 $28.86 376401013 $28.86
376401014 $28.86 376401015 $28.86 376401016 $28.86
376401017 $28.86 376401018 $28.86 376401019 $28.86
376401020 $28.86 376401021 $28.86 376401022 $28.86
376401023 $28.86 376401024 $28.86 376401025 $28.86
376401026 $28.86 376401027 $28.86 376401028 $28.86
376401029 $28.86 376401030 $28.86 376401031 $28.86
376401032 $28.86 376401033 $28.86 376401034 $28.86
376401035 $28.86 376401036 $28.86 376401037 $28.86
376401038 $28.86 376401039 $28.86 376401040 $28.86
376401041 $28.86 376401042 $28.86 376401043 $28.86
376401044 $28.86 376401045 $28.86 376402001 $28.86
376402002 $28.86 376402003 $28.86 376402004 $28.86
376402005 $28.86 376402006 $28.86 376402007 $28.86
376402008 $28.86 376402009 $28.86 376402010 $28.86
376402011 $28.86 376402012 $28.86 376402013 $28.86
376402014 $28.86 376402015 $28.86 376402016 $28.86
376402017 $28.86 376402018 $28.86 376402019 $28.86
376402020 $28.86 376402021 $28.86 376402022 $28.86
376402023 $28.86 376402024 $28.86 376402025 $28.86
376403001 $28.86 376403002 $28.86 376403003 $28.86
Engineer's Report 534
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376403004 $28.86 376403005 $28.86 376403006 $28.86
376403007 $28.86 376403008 $28.86 376403009 $28.86
376403010 $28.86 376403011 $28.86 376403012 $28.86
376403013 $28.86 376403014 $28.86 376403015 $28.86
376403016 $28.86 376403017 $28.86 376403018 $28.86
376403019 $28.86 376403020 $28.86 376403021 $28.86
376403022 $28.86 376403023 $28.86 376403024 $28.86
376403025 $28.86 376403026 $28.86 376420001 $68.80
376420002 $68.80 376420003 $68.80 376420004 $68.80
376420005 $68.80 376420006 $68.80 376420007 $68.80
376420008 $68.80 376420009 $68.80 376420010 $68.80
376420011 $68.80 376420012 $68.80 376420013 $68.80
376420014 $68.80 376420015 $68.80 376420016 $68.80
376420017 $68.80 376420018 $68.80 376420019 $68.80
376420020 $68.80 376420021 $68.80 376420022 $68.80
376420023 $68.80 376420024 $68.80 376430001 $70.16
376430002 $70.16 376430003 $70.16 376430004 $70.16
376430005 $70.16 376430006 $70.16 376430007 $70.16
376430008 $70.16 376430009 $70.16 376430010 $70.16
376430011 $70.16 376430012 $70.16 376430013 $70.16
376430014 $70.16 376430015 $70.16 376430016 $70.16
376430017 $70.16 376430018 $70.16 376430019 $70.16
376430020 $70.16 376430021 $70.16 376430022 $70.16
376430023 $70.16 376430024 $70.16 376430025 $70.16
376430026 $70.16 376430027 $70.16 376430028 $70.16
376430029 $70.16 376430030 $70.16 376430031 $70.16
376430032 $70.16 376430033 $70.16 376430034 $70.16
376431001 $70.16 376431002 $70.16 376431003 $70.16
376431004 $70.16 376431005 $70.16 376431006 $70.16
376431007 $70.16 376431008 $70.16 376431009 $70.16
376431010 $70.16 376431011 $70.16 376431012 $70.16
376431013 $70.16 376431014 $70.16 376431015 $70.16
376431016 $70.16 376431017 $70.16 376431018 $70.16
376431019 $70.16 376431020 $70.16 376431021 $70.16
376431022 $70.16 376431023 $70.16 376431024 $70.16
376431025 $70.16 376431026 $70.16 376431027 $70.16
376431028 $70.16 376431029 $70.16 376431030 $70.16
376431031 $70.16 376431032 $70.16 376431033 $70.16
376431034 $70.16 376431035 $70.16 376431036 $70.16
376431037 $70.16 376431038 $70.16 376431039 $70.16
376431040 $70.16 376431041 $70.16 376431042 $70.16
376431043 $70.16 376431044 $70.16 376440001 $70.16
376440002 $70.16 376440003 $70.16 376440004 $70.16
376440005 $70.16 376440006 $70.16 376440007 $70.16
376440008 $70.16 376440009 $70.16 376440010 $70.16
376440011 $70.16 376440012 $70.16 376440013 $70.16
Engineer's Report 535
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376440014 $70.16 376440015 $70.16 376440016 $70.16
376440017 $70.16 376440018 $70.16 376440019 $70.16
376440020 $70.16 376440021 $70.16 376440022 $70.16
376440023 $70.16 376440024 $70.16 376440025 $70.16
376440026 $70.16 376440027 $70.16 376440028 $70.16
376440029 $70.16 376440030 $70.16 376440031 $70.16
376440032 $70.16 376440033 $70.16 376440034 $70.16
376440035 $70.16 376440036 $70.16 376440037 $70.16
376440038 $70.16 376440039 $70.16 376440040 $70.16
376440041 $70.16 376440042 $70.16 376440043 $70.16
376440044 $70.16 376440045 $70.16 376440046 $70.16
376440047 $70.16 376440048 $70.16 376440049 $70.16
376440050 $70.16 376440051 $70.16 376440052 $70.16
376440053 $70.16 376440054 $70.16 376440055 $70.16
376441001 $70.16 376441002 $70.16 376441003 $70.16
376441004 $70.16 376441005 $70.16 376441006 $70.16
376450001 $68.80 376450002 $68.80 376450003 $68.80
376450004 $68.80 376450005 $68.80 376450006 $68.80
376450007 $68.80 376450008 $68.80 376450009 $68.80
376450010 $68.80 376450011 $68.80 376450012 $68.80
376450013 $68.80 376450014 $68.80 376450015 $68.80
376450016 $68.80 376450017 $68.80 376450018 $68.80
376450019 $68.80 376450020 $68.80 376450021 $68.80
376450022 $68.80 376450023 $68.80 376450024 $68.80
376450025 $68.80 376450026 $68.80 376450027 $68.80
376450028 $68.80 376450029 $68.80 376450030 $68.80
376450031 $68.80 376450032 $68.80 376450033 $68.80
376450034 $68.80 376450035 $68.80 376450036 $68.80
376450037 $68.80 376450038 $68.80 376451001 $68.80
376451002 $68.80 376451003 $68.80 376451004 $68.80
376451005 $68.80 376451006 $68.80 376451007 $68.80
376451008 $68.80 376451009 $68.80 376451010 $68.80
376452001 $68.80 376452002 $68.80 376452003 $68.80
376452004 $68.80 376452005 $68.80 376452006 $68.80
376452007 $68.80 376452008 $68.80 376452009 $68.80
376452010 $68.80 376452011 $68.80 376452012 $68.80
376452013 $68.80 376452014 $68.80 376452015 $68.80
376460001 $71.56 376460002 $71.56 376460003 $71.56
376460004 $71.56 376460005 $71.56 376460006 $71.56
376460007 $71.56 376460008 $71.56 376460009 $71.56
376460010 $71.56 376460011 $71.56 376460012 $71.56
376461001 $71.56 376462001 $71.56 376462002 $71.56
376462003 $71.56 376462004 $71.56 376462005 $71.56
376462006 $71.56 376462007 $71.56 376462008 $71.56
376462009 $71.56 376462010 $71.56 376462011 $71.56
376462012 $71.56 376462013 $71.56 376462014 $71.56
Engineer's Report 536
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376462015 $71.56 376462016 $71.56 376462017 $71.56
376462018 $71.56 376462019 $71.56 376462020 $71.56
376462021 $71.56 376462022 $71.56 376462023 $71.56
376462024 $71.56 376462025 $71.56 376462026 $71.56
376462027 $71.56 376462028 $71.56 376462029 $71.56
376462030 $71.56 376462031 $71.56 376462032 $71.56
376462033 $71.56 376462034 $71.56 376470001 $71.56
376470002 $71.56 376470003 $71.56 376470004 $71.56
376470005 $71.56 376470006 $71.56 376470007 $71.56
376470008 $71.56 376470009 $71.56 376471001 $71.56
376471002 $71.56 376471003 $71.56 376471004 $71.56
376471005 $71.56 376471006 $71.56 376471007 $71.56
376471008 $71.56 376480001 $71.56 376480002 $71.56
376480003 $71.56 376480004 $71.56 376480005 $71.56
376480006 $71.56 376480007 $71.56 376480008 $71.56
376480009 $71.56 376480010 $71.56 376481001 $71.56
376481002 $71.56 376481003 $71.56 376481004 $71.56
376481005 $71.56 376481006 $71.56 376481007 $71.56
376481008 $71.56 376481009 $71.56 376481010 $71.56
376481011 $71.56 376481012 $71.56 376481013 $71.56
376481014 $71.56 376482001 $71.56 376482002 $71.56
376482003 $71.56 376482004 $71.56 376482005 $71.56
376482006 $71.56 376482007 $71.56 376482008 $71.56
376482009 $71.56 376482010 $71.56 376482011 $71.56
376483001 $71.56 376483002 $71.56 376483003 $71.56
376483004 $71.56 376483005 $71.56 376483006 $71.56
376483007 $71.56 376483008 $71.56 376483009 $71.56
376490001 $71.56 376490002 $71.56 376490003 $71.56
376490004 $71.56 376490005 $71.56 376490006 $71.56
376490007 $71.56 376491001 $71.56 376491002 $71.56
376491003 $71.56 376491004 $71.56 376491005 $71.56
376491006 $71.56 376491007 $71.56 376491008 $71.56
376491009 $71.56 376491010 $71.56 376491011 $71.56
376491012 $71.56 376491013 $71.56 376491014 $71.56
376491015 $71.56 376491016 $71.56 376491017 $71.56
376491018 $71.56 376491019 $71.56 376491020 $71.56
376491021 $71.56 376491022 $71.56 376491023 $71.56
376491024 $71.56 376491025 $71.56 376491026 $71.56
376492001 $71.56 376492002 $71.56 376492003 $71.56
376492004 $71.56 376492005 $71.56 376492006 $71.56
376492007 $71.56 376492008 $71.56 376492009 $71.56
376492010 $71.56 376492011 $71.56 376492012 $71.56
376492013 $71.56 376492014 $71.56 376492015 $71.56
376492016 $71.56 376492017 $71.56 376492018 $71.56
376492019 $71.56 376492020 $71.56 376492021 $71.56
376492022 $71.56 376492023 $71.56 376492024 $71.56
Engineer's Report 537
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376492025 $71.56 376492026 $71.56 376492027 $71.56
376492028 $71.56 376492029 $71.56 376492030 $71.56
376492031 $71.56 376492032 $71.56 376492033 $71.56
376492034 $71.56 376492035 $71.56 376492036 $71.56
376492037 $71.56 376492038 $71.56 376492039 $71.56
376500001 $71.56 376500002 $71.56 376500003 $71.56
376500004 $71.56 376500005 $71.56 376500006 $71.56
376500007 $71.56 376500008 $71.56 376500009 $71.56
376500010 $71.56 376501001 $71.56 376501002 $71.56
376501003 $71.56 376501004 $71.56 376501005 $71.56
376501006 $71.56 376501007 $71.56 376501008 $71.56
376501009 $71.56 376501010 $71.56 376501011 $71.56
376501012 $71.56 376501013 $71.56 376501014 $71.56
376501015 $71.56 376501016 $71.56 376501017 $71.56
376501018 $71.56 376501019 $71.56 376501020 $71.56
376501021 $71.56 376501022 $71.56 376501023 $71.56
376501024 $71.56 376501025 $71.56 376501026 $71.56
376501027 $71.56 376501028 $71.56 376501029 $71.56
380021001 $28.86 380021002 $28.86 380021003 $28.86
380021004 $28.86 380021005 $28.86 380021006 $28.86
380021007 $28.86 380021008 $28.86 380021009 $28.86
380021010 $28.86 380021011 $28.86 380021012 $28.86
380021013 $28.86 380021014 $28.86 380021015 $28.86
380021016 $28.86 380021018 $28.86 380021019 $28.86
380021020 $28.86 380021021 $28.86 380021022 $28.86
380021023 $28.86 380021024 $28.86 380021025 $28.86
380021026 $28.86 380021027 $28.86 380021028 $28.86
380021029 $28.86 380021030 $28.86 380021031 $28.86
380021032 $28.86 380021033 $28.86 380021034 $28.86
380022001 $28.86 380022002 $28.86 380022003 $28.86
380022004 $28.86 380022005 $28.86 380022006 $28.86
380022007 $28.86 380022008 $28.86 380022009 $28.86
380022010 $28.86 380022011 $28.86 380022012 $28.86
380022013 $28.86 380022014 $28.86 380022015 $28.86
380022016 $28.86 380022017 $28.86 380023001 $28.86
380023002 $28.86 380023003 $28.86 380023004 $28.86
380023005 $28.86 380023006 $28.86 380023007 $28.86
380023008 $28.86 380023009 $28.86 380023010 $28.86
380023011 $28.86 380023012 $28.86 380023013 $28.86
380023014 $28.86 380023015 $28.86 380023016 $28.86
380023017 $28.86 380023018 $28.86 380023019 $28.86
380023020 $28.86 380023021 $28.86 380023022 $28.86
380031001 $28.86 380031002 $28.86 380031003 $28.86
380031004 $28.86 380031005 $28.86 380031006 $28.86
380031007 $28.86 380031008 $28.86 380031009 $28.86
380031010 $28.86 380031011 $28.86 380031012 $28.86
Engineer's Report 538
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380031013 $28.86 380031014 $28.86 380031015 $28.86
380031016 $28.86 380031017 $28.86 380031018 $28.86
380031019 $28.86 380031020 $28.86 380031021 $28.86
380031022 $28.86 380031023 $28.86 380031024 $28.86
380031025 $28.86 380032001 $28.86 380032002 $28.86
380032003 $28.86 380032004 $28.86 380032005 $28.86
380032006 $28.86 380032007 $28.86 380032008 $28.86
380032009 $28.86 380032010 $28.86 380032011 $28.86
380032012 $28.86 380032013 $28.86 380032014 $28.86
380032015 $28.86 380032016 $28.86 380032017 $28.86
380032018 $28.86 380032019 $28.86 380032020 $28.86
380032021 $28.86 380032022 $28.86 380032023 $28.86
380032024 $28.86 380032025 $28.86 380032026 $28.86
380032027 $28.86 380032028 $28.86 380032029 $28.86
380032030 $28.86 380032031 $28.86 380032032 $28.86
380032033 $28.86 380032034 $28.86 380090016 $70.16
380090017 $70.16 380090018 $70.16 380090019 $70.16
380090020 $70.16 380090021 $70.16 380090022 $70.16
380090023 $70.16 380090024 $70.16 380090025 $70.16
380090026 $70.16 380090027 $70.16 380090028 $70.16
380090029 $70.16 380090030 $70.16 380090031 $70.16
380090032 $70.16 380090033 $70.16 380090034 $70.16
380090035 $70.16 380090036 $70.16 380090037 $70.16
380090038 $70.16 380090039 $70.16 380090040 $70.16
380090041 $70.16 380091001 $70.16 380091002 $70.16
380091003 $70.16 380091004 $70.16 380091005 $70.16
380091006 $70.16 380091007 $70.16 380092001 $70.16
380092002 $70.16 380092003 $70.16 380092004 $70.16
380092005 $70.16 380092006 $70.16 380092007 $70.16
380092008 $70.16 380092009 $70.16 380092010 $70.16
380092011 $70.16 380092012 $70.16 380092013 $70.16
380092014 $70.16 380092015 $70.16 380092016 $70.16
380092017 $70.16 380092018 $70.16 380092019 $70.16
380092020 $70.16 380092021 $70.16 380092022 $70.16
380092023 $70.16 380092024 $70.16 380092025 $70.16
380092026 $70.16 380210021 $28.86 380210022 $28.86
380250016 $28.86 380250018 $1,634.70 380280018 $48.78
380311001 $42.82 380311002 $42.82 380311003 $42.82
380311004 $42.82 380311005 $42.82 380311006 $42.82
380311007 $42.82 380311008 $42.82 380311009 $42.82
380311010 $42.82 380311011 $42.82 380311012 $42.82
380311013 $42.82 380311014 $42.82 380311015 $42.82
380311016 $42.82 380311017 $42.82 380311018 $42.82
380311019 $42.82 380311020 $42.82 380311021 $42.82
380311022 $42.82 380311023 $42.82 380311024 $42.82
380311025 $42.82 380312001 $42.82 380312002 $42.82
Engineer's Report 539
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380312003 $42.82 380312004 $42.82 380312005 $42.82
380312006 $42.82 380312007 $42.82 380312008 $42.82
380312009 $42.82 380312010 $42.82 380312011 $42.82
380312012 $42.82 380312013 $42.82 380312014 $42.82
380312015 $42.82 380312016 $42.82 380312017 $42.82
380312018 $42.82 380312019 $42.82 380312020 $42.82
380312021 $42.82 380312022 $42.82 380312023 $42.82
380312024 $42.82 380312025 $42.82 380312026 $42.82
380312027 $42.82 380312028 $42.82 380312029 $42.82
380312030 $42.82 380312031 $42.82 380312032 $42.82
380312033 $42.82 380312034 $42.82 380312035 $42.82
380312036 $42.82 380312037 $42.82 380312038 $42.82
380313001 $42.82 380313002 $42.82 380313003 $42.82
380321001 $42.82 380321002 $42.82 380321003 $42.82
380321004 $42.82 380321005 $42.82 380321006 $42.82
380321007 $42.82 380321008 $42.82 380321009 $42.82
380321010 $42.82 380321011 $42.82 380322001 $42.82
380322002 $42.82 380322003 $42.82 380322004 $42.82
380322005 $42.82 380322006 $42.82 380322007 $42.82
380322008 $42.82 380322009 $42.82 380322010 $42.82
380322011 $42.82 380322012 $42.82 380322013 $42.82
380322014 $42.82 380322015 $42.82 380322016 $42.82
380322017 $42.82 380322018 $42.82 380322019 $42.82
380322020 $42.82 380322021 $42.82 380322022 $42.82
380322023 $42.82 380322024 $42.82 380322025 $42.82
380322026 $42.82 380322027 $42.82 380322028 $42.82
380322029 $42.82 380322030 $42.82 380322031 $42.82
380322032 $42.82 380322033 $42.82 380322034 $42.82
380322035 $42.82 380322036 $42.82 380322037 $42.82
380322038 $42.82 380322039 $42.82 380322040 $42.82
380322041 $42.82 380322042 $42.82 380322043 $42.82
380322044 $42.82 380322045 $42.82 380322046 $42.82
380322047 $42.82 380322048 $42.82 380322049 $42.82
380322050 $42.82 380322051 $42.82 380322052 $42.82
380322053 $42.82 380322054 $42.82 380322055 $42.82
380322056 $42.82 380322057 $42.82 380322058 $42.82
380322059 $42.82 380330001 $53.36 380330002 $53.36
380330003 $53.36 380330004 $53.36 380330005 $53.36
380330006 $53.36 380330007 $53.36 380330008 $53.36
380330009 $53.36 380330010 $53.36 380330011 $53.36
380330012 $53.36 380330013 $53.36 380330014 $53.36
380330015 $53.36 380330016 $53.36 380330017 $53.36
380330018 $53.36 380330019 $53.36 380330020 $53.36
380330021 $53.36 380330022 $53.36 380330023 $53.36
380330024 $53.36 380330025 $53.36 380330026 $53.36
380330027 $53.36 380330028 $53.36 380330029 $53.36
Engineer's Report 540
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380330030 $53.36 380330031 $53.36 380330032 $53.36
380330033 $53.36 380330034 $53.36 380330035 $53.36
380330036 $53.36 380330037 $53.36 380330038 $53.36
380330039 $53.36 380330040 $53.36 380330041 $53.36
380330042 $53.36 380330043 $53.36 380330044 $53.36
380330045 $53.36 380330046 $53.36 380330047 $53.36
380330048 $53.36 380331001 $53.36 380331002 $53.36
380331003 $53.36 380331004 $53.36 380331005 $53.36
380331006 $53.36 380331007 $53.36 380331008 $53.36
380331009 $53.36 380331010 $53.36 380331011 $53.36
380331012 $53.36 380331013 $53.36 380331014 $53.36
380331015 $53.36 380331016 $53.36 380331017 $53.36
380331018 $53.36 380331019 $53.36 380331020 $53.36
380331021 $53.36 380331022 $53.36 380331023 $53.36
380331024 $53.36 380331025 $53.36 380331026 $53.36
380331027 $53.36 380331028 $53.36 380331029 $53.36
380331030 $53.36 380340001 $54.44 380340002 $54.44
380340003 $54.44 380340004 $54.44 380340005 $54.44
380340006 $54.44 380340007 $54.44 380340008 $54.44
380340009 $54.44 380340010 $54.44 380340011 $54.44
380340012 $54.44 380340013 $54.44 380340014 $54.44
380340015 $54.44 380340016 $54.44 380340017 $54.44
380340018 $54.44 380341001 $54.44 380341002 $54.44
380341003 $54.44 380341004 $54.44 380341005 $54.44
380341006 $54.44 380341007 $54.44 380341008 $54.44
380341009 $54.44 380341010 $54.44 380341011 $54.44
380341012 $54.44 380341013 $54.44 380341014 $54.44
380341015 $54.44 380341016 $54.44 380341017 $54.44
380341018 $54.44 380341019 $54.44 380341020 $54.44
380341021 $54.44 380341022 $54.44 380341023 $54.44
380341024 $54.44 380341025 $54.44 380341026 $54.44
380341027 $54.44 380341028 $54.44 380341029 $54.44
380341030 $54.44 380341031 $54.44 380341032 $54.44
380341033 $54.44 380341034 $54.44 380341035 $54.44
380341036 $54.44 380341037 $54.44 380341038 $54.44
380341039 $54.44 380341040 $54.44 380341041 $54.44
380341042 $54.44 380341043 $54.44 380341044 $54.44
380341045 $54.44 380341046 $54.44 380341047 $54.44
380341048 $54.44 380350001 $54.44 380350002 $54.44
380350003 $54.44 380350004 $54.44 380350005 $54.44
380350006 $54.44 380350007 $54.44 380350008 $54.44
380350009 $54.44 380350010 $54.44 380350011 $54.44
380350012 $54.44 380350013 $54.44 380350014 $54.44
380350015 $54.44 380350016 $54.44 380350017 $54.44
380350018 $54.44 380350019 $54.44 380350020 $54.44
380350021 $54.44 380350022 $54.44 380350023 $54.44
Engineer's Report 541
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380350024 $54.44 380350025 $54.44 380350026 $54.44
380350027 $54.44 380350028 $54.44 380350029 $54.44
380350030 $54.44 380350031 $54.44 380350032 $54.44
380350033 $54.44 380350034 $54.44 380351001 $54.44
380351002 $54.44 380351003 $54.44 380351004 $54.44
380351005 $54.44 380351006 $54.44 380351007 $54.44
380351008 $54.44 380351009 $54.44 380351010 $54.44
380351011 $54.44 380351012 $54.44 380351013 $54.44
380351014 $54.44 380351015 $54.44 380351016 $54.44
380351017 $54.44 380351018 $54.44 380351019 $54.44
380360001 $54.44 380360002 $54.44 380360003 $54.44
380360004 $54.44 380360005 $54.44 380360006 $54.44
380360007 $54.44 380361001 $54.44 380361002 $54.44
380361003 $54.44 380361004 $54.44 380361005 $54.44
380361006 $54.44 380361007 $54.44 380361008 $54.44
380361009 $54.44 380361010 $54.44 380361011 $54.44
380361012 $54.44 380361013 $54.44 380361014 $54.44
380361015 $54.44 380361016 $54.44 380361017 $54.44
380361018 $54.44 380361019 $54.44 380361020 $54.44
380361021 $54.44 380361022 $54.44 380361023 $54.44
380361024 $54.44 380361025 $54.44 380361026 $54.44
380361027 $54.44 380361028 $54.44 380361029 $54.44
380361030 $54.44 380361031 $54.44 380361032 $54.44
380362001 $54.44 380362002 $54.44 380362003 $54.44
380362004 $54.44 380362005 $54.44 380362006 $54.44
380362007 $54.44 380362008 $54.44 380362009 $54.44
380362010 $54.44 380362011 $54.44 380362012 $54.44
380362013 $54.44 380362014 $54.44 380362015 $54.44
380362016 $54.44 380362017 $54.44 380362018 $54.44
380362019 $54.44 380362020 $54.44 380370001 $54.44
380370002 $54.44 380370003 $54.44 380370004 $54.44
380370005 $54.44 380370006 $54.44 380370007 $54.44
380370008 $54.44 380370009 $54.44 380370010 $54.44
380370011 $54.44 380370012 $54.44 380370014 $54.44
380370015 $54.44 380370016 $54.44 380370017 $54.44
380370018 $54.44 380370019 $54.44 380370020 $54.44
380370021 $54.44 380370022 $54.44 380370023 $54.44
380370024 $54.44 380370025 $54.44 380370026 $54.44
380370027 $54.44 380370028 $54.44 380370029 $54.44
380370030 $54.44 380370031 $54.44 380370032 $54.44
380370033 $54.44 380380001 $70.16 380380002 $70.16
380380003 $70.16 380380004 $70.16 380380005 $70.16
380380006 $70.16 380380007 $70.16 380380008 $70.16
380380009 $70.16 380380010 $70.16 380380011 $70.16
380380012 $70.16 380380013 $70.16 380380014 $70.16
380380015 $70.16 380380016 $70.16 380380017 $70.16
Engineer's Report 542
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380380018 $70.16 380380019 $70.16 380380020 $70.16
380380021 $70.16 380380022 $70.16 380380024 $70.16
380380025 $70.16 380380026 $70.16 380380027 $70.16
380380028 $70.16 380380029 $70.16 380380030 $70.16
380380031 $70.16 380380032 $70.16 380380033 $70.16
380380034 $70.16 380380035 $70.16 380380036 $70.16
380380037 $70.16 380381001 $70.16 380381002 $70.16
380381003 $70.16 380381004 $70.16 380381005 $70.16
380381006 $70.16 380381007 $70.16 380381008 $70.16
380381009 $70.16 380381010 $70.16 380381011 $70.16
380381012 $70.16 380381013 $70.16 380381014 $70.16
380381015 $70.16 380381016 $70.16 380381017 $70.16
380381018 $70.16 380390001 $70.16 380390002 $70.16
380390003 $70.16 380390004 $70.16 380390005 $70.16
380390006 $70.16 380390007 $70.16 380390008 $70.16
380390009 $70.16 380390010 $70.16 380390011 $70.16
380390012 $70.16 380390013 $70.16 380390014 $70.16
380390015 $70.16 380390016 $70.16 380390017 $70.16
380390018 $70.16 380390019 $70.16 380390020 $70.16
380390021 $70.16 380390022 $70.16 380390023 $70.16
380390024 $70.16 380390026 $70.16 380390027 $70.16
380390028 $70.16 380390029 $70.16 380390030 $70.16
380390031 $70.16 380390032 $70.16 380390033 $70.16
380390034 $70.16 380390035 $70.16 380390036 $70.16
380390037 $70.16 380390038 $70.16 380390039 $70.16
380390041 $70.16 380391001 $70.16 380391002 $70.16
380391003 $70.16 380391004 $70.16 380391005 $70.16
380400003 $70.16 380400004 $70.16 380400005 $70.16
380400006 $70.16 380400007 $70.16 380400011 $70.16
380400015 $70.16 380400016 $70.16 380400017 $70.16
380400018 $70.16 380400019 $70.16 380400020 $70.16
380400021 $70.16 380400022 $70.16 380400026 $70.16
380400027 $70.16 380400028 $70.16 380400029 $70.16
380400030 $70.16 380400031 $70.16 380400032 $70.16
380400040 $70.16 380400041 $70.16 380401001 $70.16
380401002 $70.16 380401003 $70.16 380401004 $70.16
380401005 $70.16 380401006 $70.16 380401007 $70.16
380401008 $70.16 380401009 $70.16 380401010 $70.16
380401011 $70.16 380401012 $70.16 380401013 $70.16
380401014 $70.16 380401015 $70.16 380401016 $70.16
380401017 $70.16 380401018 $70.16 380401019 $70.16
380410001 $70.16 380410002 $70.16 380410003 $70.16
380410004 $70.16 380410005 $70.16 380410006 $70.16
380410007 $70.16 380410008 $70.16 380410009 $70.16
380410010 $70.16 380410011 $70.16 380410012 $70.16
380410013 $70.16 380410014 $70.16 380410015 $70.16
Engineer's Report 543
68-4645 - CSA 103 (Lighting)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
380410016 $70.16 380410017 $70.16 380410018 $70.16
380410019 $70.16 380411001 $70.16 380411002 $70.16
380411003 $70.16 380411004 $70.16 380411005 $70.16
380411006 $70.16 380411007 $70.16 380411008 $70.16
380411009 $70.16 380411010 $70.16 380411011 $70.16
380411012 $70.16 380411013 $70.16 380411014 $70.16
380411015 $70.16 380411016 $70.16 380411017 $70.16
380411018 $70.16 380411019 $70.16 380411020 $70.16
380411021 $70.16 380411022 $70.16 380411023 $70.16
380411024 $70.16 380411025 $70.16
Totals Parcels 3,341 Levy $161,377.20
Engineer's Report 544
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
376180006 $20.00 376180007 $20.00 376180008 $20.00
376190004 $20.00 376201001 $20.00 376201002 $20.00
376201003 $20.00 376201004 $20.00 376201005 $20.00
376201006 $20.00 376201007 $20.00 376201008 $20.00
376201009 $20.00 376201010 $20.00 376201011 $20.00
376201012 $20.00 376201013 $20.00 376201014 $20.00
376201015 $20.00 376201016 $20.00 376201017 $20.00
376201018 $20.00 376201019 $20.00 376201020 $20.00
376202001 $20.00 376202002 $20.00 376202003 $20.00
376202004 $20.00 376202005 $20.00 376202006 $20.00
376202007 $20.00 376202008 $20.00 376202009 $20.00
376202010 $20.00 376202011 $20.00 376202012 $20.00
376202013 $20.00 376202014 $20.00 376202015 $20.00
376202016 $20.00 376202017 $20.00 376202018 $20.00
376202019 $20.00 376202020 $20.00 376211001 $20.00
376211002 $20.00 376211003 $20.00 376211004 $20.00
376211005 $20.00 376211006 $20.00 376211007 $20.00
376211008 $20.00 376211009 $20.00 376211010 $20.00
376211011 $20.00 376211012 $20.00 376211013 $20.00
376211014 $20.00 376211015 $20.00 376211016 $20.00
376211017 $20.00 376211018 $20.00 376211019 $20.00
376211020 $20.00 376211021 $20.00 376211022 $20.00
376211023 $20.00 376211024 $20.00 376212001 $20.00
376212002 $20.00 376212003 $20.00 376212004 $20.00
376212005 $20.00 376212006 $20.00 376212007 $20.00
376212008 $20.00 376212009 $20.00 376212010 $20.00
376212011 $20.00 376212012 $20.00 376212013 $20.00
376212014 $20.00 376212015 $20.00 376212016 $20.00
376212017 $20.00 376212018 $20.00 376212019 $20.00
376212020 $20.00 376212021 $20.00 376212022 $20.00
376212023 $20.00 376212024 $20.00 376212025 $20.00
376212026 $20.00 376212027 $20.00 376212028 $20.00
376212029 $20.00 376212030 $20.00 376212031 $20.00
376212032 $20.00 376212033 $20.00 376212034 $20.00
376212035 $20.00 376212036 $20.00 376212037 $20.00
376212038 $20.00 376212039 $20.00 376212040 $20.00
376212041 $20.00 376221001 $20.00 376221002 $20.00
376221003 $20.00 376221004 $20.00 376221005 $20.00
376221006 $20.00 376221007 $20.00 376221008 $20.00
376221009 $20.00 376221010 $20.00 376221011 $20.00
376221012 $20.00 376221013 $20.00 376221014 $20.00
376221015 $20.00 376221016 $20.00 376221017 $20.00
376221018 $20.00 376221019 $20.00 376221020 $20.00
376221021 $20.00 376222001 $20.00 376222002 $20.00
376222003 $20.00 376222004 $20.00 376222005 $20.00
376222006 $20.00 376222007 $20.00 376222008 $20.00
Assessment Roll
Engineer's Report 545
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376222009 $20.00 376222010 $20.00 376223001 $20.00
376223002 $20.00 376223003 $20.00 376223004 $20.00
376223005 $20.00 376223006 $20.00 376223007 $20.00
376223008 $20.00 376223009 $20.00 376223010 $20.00
376223011 $20.00 376223012 $20.00 376223013 $20.00
376223014 $20.00 376223015 $20.00 376223016 $20.00
376223017 $20.00 376223018 $20.00 376224001 $20.00
376224002 $20.00 376224003 $20.00 376224004 $20.00
376224005 $20.00 376224006 $20.00 376224007 $20.00
376224008 $20.00 376224009 $20.00 376224010 $20.00
376224011 $20.00 376224012 $20.00 376224013 $20.00
376224014 $20.00 376224015 $20.00 376224016 $20.00
376224017 $20.00 376224018 $20.00 376231001 $20.00
376231002 $20.00 376231003 $20.00 376231004 $20.00
376231005 $20.00 376231006 $20.00 376231007 $20.00
376231008 $20.00 376231009 $20.00 376231010 $20.00
376231011 $20.00 376231012 $20.00 376231013 $20.00
376231014 $20.00 376231015 $20.00 376231016 $20.00
376232001 $20.00 376232002 $20.00 376232003 $20.00
376232004 $20.00 376232005 $20.00 376232006 $20.00
376232007 $20.00 376232008 $20.00 376232009 $20.00
376232010 $20.00 376232011 $20.00 376232012 $20.00
376232013 $20.00 376232014 $20.00 376232015 $20.00
376232016 $20.00 376232017 $20.00 376232018 $20.00
376232019 $20.00 376232020 $20.00 376232021 $20.00
376233001 $20.00 376233002 $20.00 376233003 $20.00
376233004 $20.00 376233005 $20.00 376233006 $20.00
376233007 $20.00 376233008 $20.00 376233009 $20.00
376233010 $20.00 376233011 $20.00 376233012 $20.00
376233013 $20.00 376233014 $20.00 376241001 $20.00
376241002 $20.00 376241003 $20.00 376241004 $20.00
376241005 $20.00 376242001 $20.00 376242002 $20.00
376242003 $20.00 376242004 $20.00 376242005 $20.00
376242006 $20.00 376242007 $20.00 376242008 $20.00
376242009 $20.00 376242010 $20.00 376242011 $20.00
376242012 $20.00 376242013 $20.00 376242014 $20.00
376242015 $20.00 376242016 $20.00 376242017 $20.00
376242018 $20.00 376242019 $20.00 376242020 $20.00
376243001 $20.00 376243002 $20.00 376243003 $20.00
376244001 $20.00 376244002 $20.00 376244003 $20.00
376244004 $20.00 376244005 $20.00 376244006 $20.00
376244007 $20.00 376244008 $20.00 376244009 $20.00
376244010 $20.00 376244011 $20.00 376244012 $20.00
376244013 $20.00 376244014 $20.00 376244015 $20.00
376244016 $20.00 376244017 $20.00 376244018 $20.00
376244019 $20.00 376244020 $20.00 376244021 $20.00
Engineer's Report 546
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376244022 $20.00 376244023 $20.00 376244024 $20.00
376244025 $20.00 376244026 $20.00 376244027 $20.00
376244028 $20.00 376244029 $20.00 376244030 $20.00
376244031 $20.00 376251001 $20.00 376251002 $20.00
376251003 $20.00 376251004 $20.00 376252001 $20.00
376252002 $20.00 376252003 $20.00 376252004 $20.00
376252005 $20.00 376252006 $20.00 376252007 $20.00
376252008 $20.00 376252009 $20.00 376252010 $20.00
376252011 $20.00 376252012 $20.00 376252013 $20.00
376252014 $20.00 376252015 $20.00 376252016 $20.00
376252017 $20.00 376252018 $20.00 376252019 $20.00
376252020 $20.00 376252021 $20.00 376252022 $20.00
376252023 $20.00 376252024 $20.00 376252025 $20.00
376252026 $20.00 376252027 $20.00 376252028 $20.00
376252029 $20.00 376252030 $20.00 376252031 $20.00
376252032 $20.00 376252033 $20.00 376252034 $20.00
376252035 $20.00 376252036 $20.00 376252037 $20.00
376252038 $20.00 376252039 $20.00 376252040 $20.00
376252041 $20.00 376252042 $20.00 376252043 $20.00
376252044 $20.00 376252045 $20.00 376252046 $20.00
376252047 $20.00 376252048 $20.00 376252049 $20.00
376252050 $20.00 376252051 $20.00 376252052 $20.00
376252053 $20.00 376252054 $20.00 376252055 $20.00
376252056 $20.00 376252057 $20.00 376252058 $20.00
376261003 $20.00 376261004 $20.00 376262001 $20.00
376262002 $20.00 376262003 $20.00 376262004 $20.00
376262005 $20.00 376262006 $20.00 376262007 $20.00
376262008 $20.00 376262009 $20.00 376262010 $20.00
376262011 $20.00 376262012 $20.00 376262013 $20.00
376262014 $20.00 376263001 $20.00 376263002 $20.00
376263003 $20.00 376263004 $20.00 376263005 $20.00
376263006 $20.00 376263007 $20.00 376263008 $20.00
376263009 $20.00 376263010 $20.00 376263011 $20.00
376263012 $20.00 376263013 $20.00 376263014 $20.00
376264001 $20.00 376264002 $20.00 376264003 $20.00
376264004 $20.00 376264005 $20.00 376264006 $20.00
376264007 $20.00 376264008 $20.00 376264009 $20.00
376264010 $20.00 376264011 $20.00 376264012 $20.00
376264013 $20.00 376264014 $20.00 376264015 $20.00
376264016 $20.00 376264017 $20.00 376264018 $20.00
376271001 $20.00 376271002 $20.00 376271003 $20.00
376271004 $20.00 376271005 $20.00 376271006 $20.00
376272001 $20.00 376272002 $20.00 376272003 $20.00
376272004 $20.00 376272005 $20.00 376272006 $20.00
376272007 $20.00 376272008 $20.00 376272009 $20.00
376272010 $20.00 376272011 $20.00 376272012 $20.00
Engineer's Report 547
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376272013 $20.00 376272014 $20.00 376272015 $20.00
376272016 $20.00 376272017 $20.00 376272018 $20.00
376272019 $20.00 376272020 $20.00 376272021 $20.00
376272022 $20.00 376272023 $20.00 376272024 $20.00
376272025 $20.00 376272026 $20.00 376272027 $20.00
376272028 $20.00 376272029 $20.00 376272030 $20.00
376272031 $20.00 376272032 $20.00 376272033 $20.00
376272034 $20.00 376272035 $20.00 376272036 $20.00
376272037 $20.00 376272038 $20.00 376272039 $20.00
376272040 $20.00 376272041 $20.00 376272042 $20.00
376272043 $20.00 376272044 $20.00 376272045 $20.00
376272046 $20.00 376272047 $20.00 376272048 $20.00
376272049 $20.00 376272050 $20.00 376272051 $20.00
376272052 $20.00 376272053 $20.00 376272054 $20.00
376273001 $20.00 376273002 $20.00 376273003 $20.00
376273004 $20.00 376273005 $20.00 376273006 $20.00
376273007 $20.00 376273008 $20.00 376273009 $20.00
376274001 $20.00 376274002 $20.00 376274003 $20.00
376274004 $20.00 376274005 $20.00 376274006 $20.00
376274007 $20.00 376274008 $20.00 376274009 $20.00
376274010 $20.00 376274011 $20.00 376274012 $20.00
376274013 $20.00 376274014 $20.00 376274015 $20.00
376274016 $20.00 376274017 $20.00 376274018 $20.00
376281001 $20.00 376281002 $20.00 376281003 $20.00
376281004 $20.00 376281005 $20.00 376281006 $20.00
376281007 $20.00 376281008 $20.00 376281009 $20.00
376282001 $20.00 376282002 $20.00 376282003 $20.00
376282004 $20.00 376282005 $20.00 376282006 $20.00
376282007 $20.00 376282008 $20.00 376282009 $20.00
376282010 $20.00 376282011 $20.00 376282012 $20.00
376282013 $20.00 376282014 $20.00 376282015 $20.00
376282016 $20.00 376282017 $20.00 376282018 $20.00
376282019 $20.00 376282020 $20.00 376282021 $20.00
376282022 $20.00 376283001 $20.00 376283002 $20.00
376283003 $20.00 376283004 $20.00 376283005 $20.00
376283006 $20.00 376283007 $20.00 376283008 $20.00
376283009 $20.00 376283010 $20.00 376283011 $20.00
376283012 $20.00 376283013 $20.00 376283014 $20.00
376283015 $20.00 376283016 $20.00 376283017 $20.00
376283018 $20.00 376283019 $20.00 376283020 $20.00
376283021 $20.00 376283022 $20.00 376291001 $20.00
376291002 $20.00 376291003 $20.00 376291004 $20.00
376291005 $20.00 376291006 $20.00 376291007 $20.00
376291008 $20.00 376291009 $20.00 376291010 $20.00
376291011 $20.00 376291012 $20.00 376291013 $20.00
376291014 $20.00 376291015 $20.00 376291016 $20.00
Engineer's Report 548
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376291017 $20.00 376291018 $20.00 376291019 $20.00
376291020 $20.00 376291021 $20.00 376291022 $20.00
376291023 $20.00 376291024 $20.00 376291025 $20.00
376291026 $20.00 376291027 $20.00 376291028 $20.00
376291029 $20.00 376291030 $20.00 376292001 $20.00
376292002 $20.00 376292003 $20.00 376292004 $20.00
376292005 $20.00 376292006 $20.00 376292007 $20.00
376292008 $20.00 376292009 $20.00 376292010 $20.00
376292011 $20.00 376292012 $20.00 376292013 $20.00
376292014 $20.00 376292015 $20.00 376292016 $20.00
376292017 $20.00 376292018 $20.00 376292019 $20.00
376292020 $20.00 376293001 $20.00 376293002 $20.00
376293003 $20.00 376293004 $20.00 376293005 $20.00
376294001 $20.00 376294002 $20.00 376294003 $20.00
376294004 $20.00 376301001 $20.00 376301002 $20.00
376301003 $20.00 376301004 $20.00 376301005 $20.00
376301006 $20.00 376301007 $20.00 376302001 $20.00
376302002 $20.00 376302003 $20.00 376302004 $20.00
376302005 $20.00 376302006 $20.00 376302007 $20.00
376302008 $20.00 376302009 $20.00 376302010 $20.00
376302011 $20.00 376302012 $20.00 376302013 $20.00
376302014 $20.00 376302015 $20.00 376302016 $20.00
376302017 $20.00 376302018 $20.00 376302019 $20.00
376302020 $20.00 376302021 $20.00 376302022 $20.00
376302023 $20.00 376302024 $20.00 376302025 $20.00
376302026 $20.00 376302027 $20.00 376302028 $20.00
376302029 $20.00 376302030 $20.00 376302031 $20.00
376302032 $20.00 376302033 $20.00 376302034 $20.00
376302035 $20.00 376302036 $20.00 376302037 $20.00
376302038 $20.00 376302039 $20.00 376302040 $20.00
376302041 $20.00 376302042 $20.00 376302043 $20.00
376302044 $20.00 376302045 $20.00 376302046 $20.00
376302047 $20.00 376302048 $20.00 376302049 $20.00
376311001 $20.00 376311002 $20.00 376311003 $20.00
376311004 $20.00 376311005 $20.00 376311006 $20.00
376311007 $20.00 376311008 $20.00 376311009 $20.00
376311010 $20.00 376311011 $20.00 376311012 $20.00
376311013 $20.00 376311014 $20.00 376311015 $20.00
376311016 $20.00 376312001 $20.00 376312004 $20.00
376312005 $20.00 376312006 $20.00 376312007 $20.00
376312008 $20.00 376312009 $20.00 376312010 $20.00
376312011 $20.00 376312012 $20.00 376312013 $20.00
376312014 $20.00 376312015 $20.00 376312016 $20.00
376312017 $20.00 376312018 $20.00 376312019 $20.00
376312020 $20.00 376312021 $20.00 376312022 $20.00
376312023 $20.00 376312024 $20.00 376312025 $20.00
Engineer's Report 549
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376312026 $20.00 376312027 $20.00 376312028 $20.00
376312029 $20.00 376313001 $20.00 376313002 $20.00
376313003 $20.00 376313004 $20.00 376313005 $20.00
376314001 $20.00 376314002 $20.00 376314003 $20.00
376314004 $20.00 376314005 $20.00 376314006 $20.00
376314007 $20.00 376314008 $20.00 376314009 $20.00
376314010 $20.00 376361001 $20.00 376361002 $20.00
376361003 $20.00 376361004 $20.00 376361005 $20.00
376361006 $20.00 376361007 $20.00 376361008 $20.00
376361009 $20.00 376361010 $20.00 376361011 $20.00
376361012 $20.00 376361014 $20.00 376361015 $20.00
376361016 $20.00 376361017 $20.00 376361018 $20.00
376361019 $20.00 376361020 $20.00 376361021 $20.00
376361022 $20.00 376361023 $20.00 376361024 $20.00
376361025 $20.00 376361026 $20.00 376361027 $20.00
376362001 $20.00 376362002 $20.00 376362003 $20.00
376362004 $20.00 376362005 $20.00 376362006 $20.00
376362007 $20.00 376362008 $20.00 376362009 $20.00
376362010 $20.00 376362011 $20.00 376362012 $20.00
376362013 $20.00 376362014 $20.00 376362015 $20.00
376362016 $20.00 376362017 $20.00 376362018 $20.00
376362019 $20.00 376362020 $20.00 376362021 $20.00
376362022 $20.00 376362023 $20.00 376363001 $20.00
376363002 $20.00 376363003 $20.00 376363004 $20.00
376363005 $20.00 376363006 $20.00 376363007 $20.00
376363008 $20.00 376363009 $20.00 376363010 $20.00
376363011 $20.00 376363012 $20.00 376363013 $20.00
376363014 $20.00 376363015 $20.00 376363016 $20.00
376363017 $20.00 376363018 $20.00 376363019 $20.00
376363020 $20.00 376363021 $20.00 376364001 $20.00
376364002 $20.00 376364003 $20.00 376364004 $20.00
376364005 $20.00 376364006 $20.00 376365001 $20.00
376365002 $20.00 376365003 $20.00 376365004 $20.00
376365005 $20.00 376365006 $20.00 376365007 $20.00
376365008 $20.00 376371001 $20.00 376371002 $20.00
376371003 $20.00 376371004 $20.00 376371005 $20.00
376371006 $20.00 376371007 $20.00 376371008 $20.00
376371009 $20.00 376371010 $20.00 376371011 $20.00
376371012 $20.00 376371013 $20.00 376371014 $20.00
376372001 $20.00 376372002 $20.00 376372003 $20.00
376372004 $20.00 376372005 $20.00 376372006 $20.00
376372007 $20.00 376372008 $20.00 376372009 $20.00
376372010 $20.00 376372011 $20.00 376372012 $20.00
376372013 $20.00 376372014 $20.00 376373001 $20.00
376373002 $20.00 376373003 $20.00 376373004 $20.00
376373005 $20.00 376373006 $20.00 376373007 $20.00
Engineer's Report 550
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376373008 $20.00 376373009 $20.00 376373010 $20.00
376373011 $20.00 376374001 $20.00 376374002 $20.00
376374003 $20.00 376374004 $20.00 376375001 $20.00
376375002 $20.00 376375003 $20.00 376375004 $20.00
376375005 $20.00 376375006 $20.00 376375007 $20.00
376375008 $20.00 376375009 $20.00 376375010 $20.00
376375011 $20.00 376375012 $20.00 376375013 $20.00
376381001 $20.00 376381002 $20.00 376381003 $20.00
376381004 $20.00 376381005 $20.00 376381006 $20.00
376381007 $20.00 376381008 $20.00 376381009 $20.00
376381010 $20.00 376381011 $20.00 376381012 $20.00
376381013 $20.00 376381014 $20.00 376381015 $20.00
376381016 $20.00 376381017 $20.00 376381018 $20.00
376381019 $20.00 376381020 $20.00 376381021 $20.00
376381022 $20.00 376381023 $20.00 376381024 $20.00
376381025 $20.00 376381026 $20.00 376381027 $20.00
376381028 $20.00 376381029 $20.00 376381030 $20.00
376382001 $20.00 376382002 $20.00 376382003 $20.00
376382004 $20.00 376382005 $20.00 376382006 $20.00
376382007 $20.00 376382008 $20.00 376382009 $20.00
376382010 $20.00 376382011 $20.00 376382012 $20.00
376382013 $20.00 376382014 $20.00 376382015 $20.00
376382016 $20.00 376382017 $20.00 376382018 $20.00
376382019 $20.00 376382020 $20.00 376382021 $20.00
376382022 $20.00 376382023 $20.00 376382024 $20.00
376383001 $20.00 376383002 $20.00 376383003 $20.00
376383004 $20.00 376383005 $20.00 376383006 $20.00
376383007 $20.00 376383008 $20.00 376383009 $20.00
376383010 $20.00 376383011 $20.00 376391001 $20.00
376391002 $20.00 376391003 $20.00 376391004 $20.00
376391005 $20.00 376391006 $20.00 376391007 $20.00
376391008 $20.00 376391009 $20.00 376391010 $20.00
376391011 $20.00 376391012 $20.00 376391013 $20.00
376391014 $20.00 376391015 $20.00 376391016 $20.00
376391017 $20.00 376391018 $20.00 376391019 $20.00
376391020 $20.00 376391021 $20.00 376391022 $20.00
376391023 $20.00 376391024 $20.00 376391025 $20.00
376391026 $20.00 376391027 $20.00 376391028 $20.00
376391029 $20.00 376391030 $20.00 376391031 $20.00
376391032 $20.00 376391033 $20.00 376391034 $20.00
376391035 $20.00 376391036 $20.00 376391037 $20.00
376391038 $20.00 376391039 $20.00 376391040 $20.00
376391041 $20.00 376391042 $20.00 376392001 $20.00
376392002 $20.00 376392003 $20.00 376392004 $20.00
376392005 $20.00 376392006 $20.00 376392007 $20.00
376392008 $20.00 376392009 $20.00 376392010 $20.00
Engineer's Report 551
68-4644 - CSA 103 (Drainage)
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
376392011 $20.00 376392012 $20.00 376392013 $20.00
376392014 $20.00 376392015 $20.00 376392016 $20.00
376392017 $20.00 376392018 $20.00 376392019 $20.00
376392020 $20.00 376392021 $20.00 376392022 $20.00
376392023 $20.00 376392024 $20.00 376392025 $20.00
376392026 $20.00 376392027 $20.00 376392028 $20.00
376392029 $20.00 376392030 $20.00 376401001 $30.00
376401002 $30.00 376401003 $30.00 376401004 $30.00
376401005 $30.00 376401006 $30.00 376401007 $30.00
376401008 $30.00 376401009 $30.00 376401010 $30.00
376401011 $30.00 376401012 $30.00 376401013 $30.00
376401014 $30.00 376401015 $30.00 376401016 $30.00
376401017 $30.00 376401018 $30.00 376401019 $30.00
376401020 $30.00 376401021 $30.00 376401022 $30.00
376401023 $30.00 376401024 $30.00 376401025 $30.00
376401026 $30.00 376401027 $30.00 376401028 $30.00
376401029 $30.00 376401030 $30.00 376401031 $30.00
376401032 $30.00 376401033 $30.00 376401034 $30.00
376401035 $30.00 376401036 $30.00 376401037 $30.00
376401038 $30.00 376401039 $30.00 376401040 $30.00
376401041 $30.00 376401042 $30.00 376401043 $30.00
376401044 $30.00 376401045 $30.00 376402001 $30.00
376402002 $30.00 376402003 $30.00 376402004 $30.00
376402005 $30.00 376402006 $30.00 376402007 $30.00
376402008 $30.00 376402009 $30.00 376402010 $30.00
376402011 $30.00 376402012 $30.00 376402013 $30.00
376402014 $30.00 376402015 $30.00 376402016 $30.00
376402017 $30.00 376402018 $30.00 376402019 $30.00
376402020 $30.00 376402021 $30.00 376402022 $30.00
376402023 $30.00 376402024 $30.00 376402025 $30.00
376403001 $30.00 376403002 $30.00 376403003 $30.00
376403004 $30.00 376403005 $30.00 376403006 $30.00
376403007 $30.00 376403008 $30.00 376403009 $30.00
376403010 $30.00 376403011 $30.00 376403012 $30.00
376403013 $30.00 376403014 $30.00 376403015 $30.00
376403016 $30.00 376403017 $30.00 376403018 $30.00
376403019 $30.00 376403020 $30.00 376403021 $30.00
376403022 $30.00 376403023 $30.00 376403024 $30.00
376403025 $30.00 376403026 $30.00
Totals Parcels 1,082 Levy $22,600.00
Engineer's Report 552
68-4643 - CSA 142
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
368093037 $74.76 368100067 $31.50 368100068 $31.50
368100069 $31.50 368100070 $31.50 368100071 $31.50
368100072 $31.50 368100073 $31.50 368100074 $31.50
368100075 $31.50 368100076 $31.50 368100077 $31.50
368100078 $31.50 368100079 $31.50 368100080 $31.50
368100081 $31.50 368100082 $31.50 368120009 $113.24
368130022 $113.24 368251012 $31.50 368251013 $31.50
368251014 $31.50 368251015 $31.50 368251016 $31.50
368251017 $31.50 368251018 $31.50 368251019 $31.50
368251020 $31.50 368251021 $31.50 368251022 $31.50
368252001 $31.50 368252002 $31.50 368252003 $31.50
368252004 $31.50 368252005 $31.50 368252006 $31.50
368252007 $31.50 368252008 $31.50 368252009 $31.50
368252010 $31.50 368252011 $31.50 368252012 $31.50
368252013 $31.50 368252014 $31.50 368252015 $31.50
368252016 $31.50 368252017 $31.50 368252018 $31.50
368252019 $31.50 368252020 $31.50 368252021 $31.50
368252022 $31.50 368252023 $31.50 368252024 $31.50
368252025 $31.50 368272016 $74.76 368272017 $74.76
368272018 $74.76 368272019 $74.76 368272020 $74.76
368272021 $74.76 368272022 $74.76 368272023 $74.76
368272024 $74.76 368272025 $74.76 368290001 $31.50
368290002 $31.50 368290003 $31.50 368290004 $31.50
368290005 $31.50 368290006 $31.50 368290007 $31.50
368290008 $31.50 368290009 $31.50 368290010 $31.50
368290011 $31.50 368290012 $31.50 368290013 $31.50
368290014 $31.50 368310001 $78.24 368310002 $78.24
368310003 $78.24 368310004 $78.24 368310005 $78.24
368310006 $78.24 368310007 $78.24 368310008 $78.24
368310009 $78.24 368310010 $78.24 368310011 $78.24
368310012 $78.24 368310013 $78.24 368310014 $78.24
368310015 $78.24 368310016 $78.24 368310017 $78.24
368310018 $78.24 368310019 $78.24 368310020 $78.24
368310021 $78.24 368310022 $78.24 368310023 $78.24
368310024 $78.24 368310025 $78.24 368310026 $78.24
368310027 $78.24 368311001 $78.24 368311002 $78.24
368311003 $78.24 368311004 $78.24 368311005 $78.24
368311006 $78.24 368311007 $78.24 368311008 $78.24
368311009 $78.24 368311010 $78.24 368311011 $78.24
368311012 $78.24 370441001 $31.50 370441002 $31.50
370441003 $31.50 370441004 $31.50 370441005 $31.50
370442001 $31.50 370442002 $31.50 370442003 $31.50
370442004 $31.50 370442005 $31.50 370442006 $31.50
370442007 $31.50 370442008 $31.50 370442009 $31.50
370442010 $31.50 370442011 $31.50 370442012 $31.50
370442013 $31.50 370442014 $31.50 370442015 $31.50
Assessment Roll
Engineer's Report 553
68-4643 - CSA 142
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
370442016 $31.50 370442017 $31.50 370442018 $31.50
370442019 $31.50 370442020 $31.50 370442021 $31.50
370442022 $31.50 370442023 $31.50 370442024 $31.50
370442025 $31.50 370442026 $31.50 370442027 $31.50
370442028 $31.50 370442029 $31.50 370442030 $31.50
370442031 $31.50 370442032 $31.50 370442033 $31.50
370442034 $31.50 370442035 $31.50 370442036 $31.50
370442037 $31.50 370443001 $31.50 370443002 $31.50
370443003 $31.50 370443004 $31.50 370443005 $31.50
370443006 $31.50 370443007 $31.50 370443008 $31.50
370443009 $31.50 370443010 $31.50 370443011 $31.50
370443012 $31.50 370443013 $31.50 370443014 $31.50
370443015 $31.50 370443016 $31.50 370443017 $31.50
370451001 $31.50 370451002 $31.50 370451003 $31.50
370451004 $31.50 370451005 $31.50 370451006 $31.50
370452001 $31.50 370452002 $31.50 370452003 $31.50
370452004 $31.50 370452005 $31.50 370452006 $31.50
370452007 $31.50 370452008 $31.50 370452009 $31.50
370452010 $31.50 370452011 $31.50 370452012 $31.50
370452013 $31.50 370452014 $31.50 370452015 $31.50
370491001 $31.50 370491002 $31.50 370491003 $31.50
370491004 $31.50 370491005 $31.50 370491006 $31.50
370491007 $31.50 370491008 $31.50 370491009 $31.50
370491010 $31.50 370491011 $31.50 370491012 $31.50
370491013 $31.50 370491014 $31.50 370491015 $31.50
370491016 $31.50 370491017 $31.50 370491018 $31.50
370491019 $31.50 370491020 $31.50 370491021 $31.50
370491022 $31.50 370491023 $31.50 370491024 $31.50
370491025 $31.50 370491026 $31.50 370491027 $31.50
370491028 $31.50 370492001 $31.50 370492002 $31.50
370492003 $31.50 370492004 $31.50 370492005 $31.50
370492006 $31.50 370492007 $31.50 370492008 $31.50
370493001 $31.50 370493002 $31.50 370493003 $31.50
370493004 $31.50 370493005 $31.50 370493006 $31.50
370493007 $31.50 370493008 $31.50 370493009 $31.50
370493010 $31.50 370493011 $31.50 370493012 $31.50
370493013 $31.50 370493014 $31.50 370493015 $31.50
370493016 $31.50 370493017 $31.50 370493018 $31.50
370493019 $31.50 370493020 $31.50 370493021 $31.50
370493022 $31.50 370493023 $31.50 370493024 $31.50
370493025 $31.50 370493026 $31.50 370500001 $31.50
370500002 $31.50 370500003 $31.50 370500004 $31.50
370500005 $31.50 370500006 $31.50 370500007 $31.50
370500008 $31.50 370500009 $31.50 370500010 $31.50
370500011 $31.50 370500012 $31.50 370500013 $31.50
370500014 $31.50 370500015 $31.50 370500016 $31.50
Engineer's Report 554
68-4643 - CSA 142
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
370500017 $31.50 376160020 $872.06 376160021 $872.06
380140006 $31.50 380140007 $31.50 382240006 $113.24
382240007 $113.24 382240008 $113.24 382240009 $113.24
382240010 $113.24 382240011 $113.24 382240012 $113.24
382240013 $113.24 382240014 $113.24 382240015 $113.24
382240016 $113.24 382240017 $113.24 382240018 $113.24
382240019 $113.24 382240020 $113.24 382240021 $113.24
382240022 $113.24 382240023 $113.24 382240024 $113.24
382240025 $113.24 382240026 $113.24 382240027 $113.24
382240028 $113.24 382240029 $113.24 382240030 $113.24
382240031 $113.24 382240032 $113.24 382240033 $113.24
382241001 $113.24 382241002 $113.24 382241003 $113.24
382241004 $113.24 382241005 $113.24 382241006 $113.24
382241007 $113.24 382241008 $113.24 382241009 $113.24
382241010 $113.24 382241012 $113.24 382242001 $113.24
382242002 $113.24 382242003 $113.24 382242004 $113.24
382242005 $113.24 382242006 $113.24 382242007 $113.24
382242008 $113.24 382242009 $113.24 382242010 $113.24
382242011 $113.24 382242012 $113.24 382242013 $113.24
382242014 $113.24 382242015 $113.24 382242016 $113.24
382242017 $113.24 382242018 $113.24 382250003 $113.24
382250004 $113.24 382250005 $113.24 382250006 $113.24
382250007 $113.24 382250008 $113.24 382250009 $113.24
382250010 $113.24 382250011 $113.24 382250012 $113.24
382250013 $113.24 382250014 $113.24 382250015 $113.24
382250016 $113.24 382250017 $113.24 382250018 $113.24
382250019 $113.24 382250021 $113.24 382250022 $113.24
382250023 $113.24 382250024 $113.24 382250025 $113.24
382250026 $113.24 382250027 $113.24 382250028 $113.24
382250029 $113.24 382251001 $113.24 382251002 $113.24
382251003 $113.24 382251004 $113.24 382251005 $113.24
382251006 $113.24 382251007 $113.24 382251008 $113.24
382251009 $113.24 382251010 $113.24 382251011 $113.24
382251012 $113.24 382251013 $113.24 382251014 $113.24
382251015 $113.24 382251016 $113.24 382251017 $113.24
382251018 $113.24 382251019 $113.24 382251020 $113.24
382251021 $113.24 382251022 $113.24 382251023 $113.24
382251024 $113.24 382260005 $113.24 382260006 $113.24
382260007 $113.24 382260008 $113.24 382260009 $113.24
382260010 $113.24 382260011 $113.24 382260012 $113.24
382260013 $113.24 382260014 $113.24 382260015 $113.24
382260016 $113.24 382260017 $113.24 382260018 $113.24
382260019 $113.24 382260020 $113.24 382260021 $113.24
382261001 $113.24 382261002 $113.24 382261003 $113.24
382261004 $113.24 382261005 $113.24 382261006 $113.24
382261007 $113.24 382261008 $113.24 382261009 $113.24
Engineer's Report 555
68-4643 - CSA 142
Fiscal Year 2026-27
APN Levy APN Levy APN Levy
Assessment Roll
382261010 $113.24 382261011 $113.24 382261012 $113.24
382261013 $113.24 382261014 $113.24 382261015 $113.24
382261016 $113.24 382261017 $113.24 382261018 $113.24
382261019 $113.24 382410001 $113.24 382410002 $113.24
382410003 $113.24 382410004 $113.24 382410005 $113.24
382411002 $113.24 382411003 $113.24 382411004 $113.24
382411005 $113.24 382411006 $113.24 382411007 $113.24
382411008 $113.24 382411009 $113.24 382411010 $113.24
382411011 $113.24 382411012 $113.24 382411013 $113.24
382411016 $113.24 382411017 $113.24 382411018 $113.24
382411019 $113.24 382411020 $113.24 382411021 $113.24
382411022 $113.24 382411023 $113.24 382411024 $113.24
382411025 $113.24 382420001 $113.24 382420002 $113.24
382420003 $113.24 382420004 $113.24 382420005 $113.24
382420006 $113.24 382420007 $113.24 382420008 $113.24
382420009 $113.24 382420010 $113.24 382420011 $113.24
382420012 $113.24 382420013 $113.24 382421001 $113.24
382421002 $113.24 382421003 $113.24 382421004 $113.24
382421005 $113.24 382421006 $113.24 382421007 $113.24
382421008 $113.24 382421009 $113.24 382421010 $113.24
382421011 $113.24 382421012 $113.24 382421013 $113.24
382421014 $113.24 382430001 $113.24 382430002 $113.24
382430003 $113.24 382430004 $113.24 382430005 $113.24
382430006 $113.24 382430007 $113.24 382430008 $113.24
382430009 $113.24 382430010 $113.24 382431003 $113.24
382431004 $113.24 382431005 $113.24 382431006 $113.24
382431007 $113.24 382431008 $113.24 382431009 $113.24
382431010 $113.24 382431011 $113.24 382431012 $113.24
382431013 $113.24 382431014 $113.24 382431016 $113.24
382431018 $113.24 382440001 $113.24 382440002 $113.24
382440003 $113.24 382440004 $113.24 382440005 $113.24
382440006 $113.24 382440007 $113.24 382440008 $113.24
382440009 $113.24 382440010 $113.24 382440011 $113.24
382440012 $113.24 382440013 $113.24 382440014 $113.24
Totals Parcels 516 Levy $39,606.22
Engineer's Report 556
Appendix B:
County Service Areas Map
557
Palomar
St
ClintonKeithRd
W
i
l
d
o
m
a
r
T
r
a
i
l
Palomar
St
Mission Trl
Wa
l
n
u
t
S
t
Wildomar
Trail Grand
Ave
BundyCanyon
Rd
Orange St
§¨¦215
§¨¦15
02,5005,00010,000Feet
COUNTYSERVICEAREAS
CITYOFWILDOMAR
Ê
CSA103DRAINAGECSA103LIGHTINGCSA142CSA22CITYBOUNDARY
558
559
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR,
CALIFORNIA, SETTING THE PUBLIC HEARING TO ESTABLISH
SERVICE AREA CHARGES WITHIN THE CITY FOR FISCAL YEAR 2026- 27 WHEREAS, upon incorporation on July 1, 2008, the City of Wildomar assumed the authority and responsibility for providing services and levying charges that were previously provided and levied by County Service Areas 22, 103 and 142, established pursuant to the County Service Area Law, as set forth in Government Code Section 25210.1 et seq., within the City’s jurisdictional boundaries; and WHEREAS, the City Council has determined that it is necessary to continue the County Service Area charges within such areas in order to continue to provide such extended services; and
WHEREAS, City Council annually causes a report of the services, parcels and charges for each Service Area for the upcoming fiscal year to be prepared and filed with the City Clerk; and
WHEREAS, upon the filing of such report with the City Clerk, the City Council shall cause to be noticed and thereafter conduct a public hearing to hear and consider testimony regarding the continuation of charges for such extended services within such Service Areas within the City of Wildomar.
NOW THEREFORE BE IT RESOLVED, by the City of Wildomar Council assembled in regular session on July 8, 2026, that this Council intends to conduct a public hearing on August 12, 2026, at 6:00 p.m. in the Council Chambers of the City Council, 23873 Clinton Keith Rd, Wildomar, CA for the purposes of allowing public testimony regarding the enactment of proposed Fiscal Year 2026-27 County Service Area charges (See Exhibit ‘A’).
BE IT FURTHER RESOLVED that the City Clerk is to give notice of said hearing pursuant to Government Code Section 6066. Any person affected by the proposed charges may submit written comments to the Clerk before the hearing or may appear in support of, or opposition to, the proposals at the time of the hearing. 560
PASSED, APPROVED, AND ADOPTED this 8
th day of July, 2026.
______________________________
Carlos Marquez
Mayor
APPROVED AS TO FORM: ATTEST:
______________________________ ______________________________ Thomas D. Jex Janet Morales Garcia, CMC
City Attorney City Clerk
561
CITY OF WILDOMAR
CITY COUNCIL REGULAR MEETING
GENERAL BUSINESS
Agenda Staff Report # 3.1
Meeting Date: July 8, 2026
SUBJECT: FY2025-26 4th Quarter Budget Report
SUBMITTED BY: Adam Jantz, Finance Manager
PREPARED BY: Adam Jantz, Finance Manager
ACTION:
1.) Review and approve the Fiscal Year 2025-26 4th Quarter Budget Report, and adopt a Resolution entitled:
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR, CALIFORNIA, AUTHORIZING ADJUSTMENTS TO THE FY2025-26 BUDGETED REVENUES AND
EXPENSES
BACKGROUND:
This 4th Quarter budget report for Fiscal Year 2025-26 reflects the Finance Department’s continued efforts to provide timely, accurate, and understandable financial information to assist the City Council with the decision-making process. All funds have been reviewed in preparing this report.
The City Council adopted the original FY2025-26 Budget as part of the FY2026 & FY2026 Biennial Budget on June 11th, 2025. The adopted budget was adjusted on November 12th, 2025. This Mid-Year Budget Report was presented to the Council on February 10th, 2026.
The 3rd Quarter Budget report was presented on April 8th, 2026. This 4th Quarter Budget Report is intended to provide an update on the City’s financials and adjust the final budget to be in line with actuals for year-end.
DISCUSSION:
This 4th Quarter budget report is meant to provide an update on the financial developments and adjust for changing conditions over the last quarter.
For revenue, staff are proposing an increase of $189,600 in the General Fund. Franchise fees for Charter, Frontier, and SoCalGas are trending downward. However, property taxes are still high, with secured tax remittances coming in higher than budgeted. The City also received approximately $80,000 in encroachment permit revenue from Elsinore Valley Municipal Water District for their septic-to-sewer conversion program. Interest income is also still trending high due to rates remaining elevated.
For Non-General fund revenue, the PARS 115 Trust has been performing well over the short time it has been open and has already generated $36,509 in returns. Measure AA sales and use tax has been trending high and will likely end the year at a little over $6 million. The inflow 562
of cash from the Avalino CFD 2023-1 bonds is also required to be recorded as revenue, so an adjustment in fund 613 is proposed.
For general fund expenditures, an overall decrease of $88,800 is proposed. Most of this is due to adjustments to fire services to reflect actuals, as the original estimate costed out the positions based on the top step. Also, septic system replacement and station generator have been delayed until next fiscal year. Therefore, a decrease of $277,000 is proposed. The Department of Public Safety is decreasing by $97,800 as the position has remained vacant.
Conversely, there are some proposed increases to offset this. The final amount for legal services in Human Resources regarding the employee labor negotiations has been calculated, and an additional $101,600 is requested to cover the costs. Finance is also requesting an adjustment of $16,000 to cover the additional staff augmentation utilized during the reorganization. The Building and Safety Department has also had a recent influx of plan check applications, and so an additional $112,300 is proposed to cover the consultant costs for reviewing them. An increase in appropriations for Public Works for engineering and inspection consultants is also proposed.
In non-general fund expenditures, an additional $151,200 in the Cemetery Capital Project Fund 302 is proposed to cover the repaving of the Cemetery loops during the frontage improvements. There is also a proposed increase to CFD2022-2 Fund 613 to cover a recent bond requisition.
FISCAL IMPACT:
$189,600 Net Increase in General Fund Revenue
$88,800 Net Decrease in General Fund Expenditures
$472,600 Net Increase in Other General Funds Revenue
$1,200 Net Increase in Other General Funds Expenditures $11,777,400 Net Increase in Non-General Fund Revenue
$490,800 Net Increase in Non-General Fund Expenditures
ATTACHMENTS:
FY2025-26 4th Quarter Budget Resolution.docx
FY2025-26 4th Quarter Budget Report.pdf
FY2025-26 4th Quarter Presentation.pdf
563
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR, CALIFORNIA, AUTHORIZING ADJUSTMENTS TO THE FY2025-26
BUDGETED REVENUES AND EXPENSES
WHEREAS, The City of Wildomar Biennial Budget for FY 2025-26 and FY 2026- 27 was approved by the Wildomar City Council on June 11 th, 2025;
WHEREAS, The City of Wildomar FY 2025-26 Adopted Budget was adjusted and approved by the Wildomar City Council on November 12
th, 2025;
WHEREAS, The City of Wildomar FY 2025-26 Adopted Budget was adjusted and approved by the Wildomar City Council on February 10
th, 2026;
WHEREAS, The City of Wildomar FY 2025-26 Adopted Budget was adjusted and approved by the Wildomar City Council on April 8
th, 2026;
WHEREAS, changing economic conditions, program and service reviews require that the original approved budget and authorized position schedule be regularly monitored and updated: and
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Wildomar authorizes the adjustments to the FY2025-26 Budgets to increase the total projected revenues to $95,287,000 and increasing total budgeted expenditures to $94,502,900 for FY2025-26.
PASSED, APPROVED, AND ADOPTED this 8
th day of July 2026.
______________________________
Carlos Marquez
Mayor
APPROVED AS TO FORM: ATTEST:
______________________________ ______________________________ Thomas D. Jex Janet Morales Garcia, CMC
City Attorney City Clerk
564
FY2025-2026
BUDGET REPORT
4TH QUARTER
CITY OF WILDOMAR565
CITY OF WILDOMAR
BUDGET REPORT
FY2025-2026 4TH QUARTER
BUDGET SUMMARY
2 566
Total City of Wildomar Budget Summary
FY2025-26 Proposed 4th Quarter Adjusted Budget
Total Net
Equity +
Approved
Revenues +
Proposed
Revenue
Adjustments
=
Estimate
Funds
Available
-
Approved
Appropriations -
Proposed
Expenditure
Adjustments
=
Estimated
Fund Balanace
FY25 FY26 FY26 FY26 FY26
General Fund
100 - General Fund $10,283,691 $21,530,700 $189,600 $32,003,991 $22,300,100 ($88,800) $9,792,691 103 - Pension Liability Fund 904,631 400,000 80,000 1,384,631 - - 1,384,631 105 - Asset Replacement Fund 351,801 - 5,500 357,301 - - 357,301 110 - Development Agreement 3,426,415 1,214,200 25,000 4,665,615 34,900 0 4,630,715 115 - American Rescue Plan Act 466,761 1,015,000 5,100 1,486,861 1,416,800 - 70,061 120 - Measure AA Fund 10,295,224 6,194,000 350,000 16,839,224 6,293,300 500 10,545,424 125 - General Plan Update Fund (306,886) 320,000 - 13,114 - 700 12,414 130 - Field Operations Center 480,864 77,400 7,000 565,264 75,000 - 490,264 Total General Funds 25,902,499 30,751,300 662,200 57,315,999 30,120,100 (87,600) 27,283,499 Non-General Funds
200 - Gas Tax $422,460 $1,094,500 $10,000 $1,526,960 $939,700 $0 $587,260 201 - Measure A 2,028,215 1,115,000 45,000 3,188,215 2,725,200 0 463,015 202 - TDA Fund (51,275) 1,319,600 - 1,268,325 1,103,100 - 165,225 203 - AQMD 388,225 52,000 2,800 443,025 116,900 - 326,125 204 - Waste Services 1,853,545 266,700 30,300 2,150,545 148,800 0 2,001,745 205 - SLESF 0 190,900 12,700 203,600 190,900 12,700 0
206 - CDBG 1 262,100 - 262,101 262,100 - 1
207 - Public Education & Government (PEG) Fund 136,505 36,500 0 173,005 124,600 0 48,405 208 - Streetlight Fund 143,905 175,700 2,100 321,705 175,700 0 146,005 210 - Grants 0 178,000 - 178,000 71,500 - 106,500
300 - Cemetery 888,652 1,044,800 62,400 1,995,852 1,777,200 2,700 215,952 301 - Cemetery Endowment 533,541 62,000 3,900 599,441 - - 599,441 302 - Cemetery Capital Improvement Fund (12,028) 600,000 - 587,972 568,000 151,200 (131,228) 410 - Admin DIF (68,304) 19,300 - (49,004) - - (49,004) 420 - Public Facilities DIF 720,225 121,100 27,000 868,325 - - 868,325 421 - Police DIF 740,846 76,500 27,000 844,346 - - 844,346 422 - Animal Shelter DIF (853,802) 40,800 - (813,002) 56,000 - (869,002) 423 - Corp Yard DIF 49,805 27,400 900 78,105 27,400 - 50,705 430 - Fire Facilities DIF 1,103,864 140,000 17,000 1,260,864 - - 1,260,864 440 - Trans-Roads DIF 4,539,150 2,341,100 155,000 7,035,250 2,934,500 - 4,100,750 450 - Trans-Signals DIF 488,522 260,500 8,500 757,522 332,000 - 425,522 451 - Drainage DIF 1,886,589 1,116,500 97,200 3,100,289 180,000 - 2,920,289 460 - Park Land Acquisition DIF (514,783) 167,200 - (347,583) 63,000 - (410,583) 461 - Park Improvements DIF 2,868,264 1,671,100 130,000 4,669,364 2,592,400 - 2,076,964 470 - Community Ctr DIF 654,192 102,400 10,000 766,592 - - 766,592 480 - Multipurpose Trails DIF 992,416 449,800 18,000 1,460,216 - - 1,460,216 490 - Library DIF 13,081 - 300 13,381 12,900 - 481
500 - Capital Reinvestment (213,796) 213,800 - 4 173,800 - (173,796) 501 - RMRA Capital Projects 1,734,408 993,800 32,000 2,760,208 2,645,000 - 115,208 502 - RCFC-Local Grant (363,590) 223,500 - (140,090) - - (140,090) 503 - TUMF-Local Grant (5,283,025) 16,293,500 - 11,010,475 16,293,500 - (5,283,025) 506 - HSIP-Federal Grant (21,064) 791,500 - 770,436 790,500 - (20,064) 507 - State Funded Capital Projects-Misc (89,009) 1,333,300 - 1,244,291 1,333,300 - (89,009) 508 - Local Capital Grants-Misc (22,902) 12,838,600 - 12,815,698 12,838,600 - (22,902) 509 - Federal Grants (5,097) 150,000 - 144,903 150,000 - (5,097) 510 - Bond Proceeds Fund - 2,272,900 0 2,272,900 2,272,900 - 0 601 - LLMD 89-1C 1,344,696 360,400 - 1,705,096 1,075,500 5,700 623,896 602 - CSA-22 (133,543) 31,900 - (101,643) 44,700 - (146,343) 603 - CSA-103 (247,911) 181,800 - (66,111) 230,500 3,700 (300,311) 604 - CSA-142 115,354 39,100 1,800 156,254 32,400 - 123,854 606 - CFD 2013-1 2,249,324 698,800 35,000 2,983,124 893,300 6,400 2,083,424 607 - CFD 2022-3 3,032,311 434,000 5,000 3,471,311 1,080,200 0 2,391,111 608 - CFD 2023-1 7,890 400,400 10,981,500 11,389,790 4,030,000 - 7,359,790 610 - CFD 2013-1 Special Tax B 0 253,800 - 253,800 253,700 - 100 611 - CFD 2022 Special Tax B 0 367,100 3,400 370,500 367,000 - 3,500 612 - CFD 2022-1 Special Tax A 177,134 319,800 3,500 500,434 294,600 - 205,834 613 - CFD 2022-2 Special Tax A 7,916,922 535,300 35,000 8,487,222 4,405,300 295,500 3,786,422 690 - Measure Z Park 34,796 431,300 20,100 486,196 372,900 12,900 100,396 Total Non-General Funds 29,184,706 52,096,100 11,777,400 93,058,206 63,979,600 490,800 28,587,806 Total City Funds 55,087,205 82,847,400 12,439,600 150,374,205 94,099,700 403,200 55,871,305 3 567
CITY OF WILDOMAR
BUDGET REPORT
FY2025-2026 4TH QUARTER
REVENUES
4 568
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget
%
Received Proposed
Adjustment
Proposed 4th
Quarter
Budget
100 - General Fund
3220 - Cannabis Application Fee 55,300 - 55,300 - (55,300) 0 3221 - Cannabis Regulatory Fee 246,700 246,606 94 100% - 246,700 3225 - Cannabis Sales Tax 350,000 - 350,000 - - 350,000 3300 - Abandoned Property Registration 1,000 600 400 60% (100) 900 3310 - Public Safety Revenue 20,000 15,795 4,205 79% - 20,000 3320 - Special Event Revenue 7,000 1,296 5,704 19% (2,000) 5,000 3321 - Community Room Rental Fee 10,000 1,975 8,026 20% (5,000) 5,000 3324 - RTA Bus Pass 200 290 (90) 145% 100 300
3270 - Fines & Forfeitures 50,000 23,581 26,419 47% (20,000) 30,000 3271 - AMR Fines 53,500 46,318 7,182 87% - 53,500
3120 - Franchise Fee-Solid Waste 530,000 496,578 33,422 94% - 530,000 3121 - Franchise Fee-Electricity 485,200 459,536 25,664 95% (25,600) 459,600 3122 - Franchise Fee-Gas 120,000 108,423 11,577 90% (11,500) 108,500 3123 - Franchise Fee Cable-Charter Comm. 185,000 84,180 100,820 46% (70,000) 115,000 3124 - Franchise Fee-Telecomm-Frontier Comm. 110,000 15,755 94,245 14% (60,000) 50,000 3500 - Motor Vehicle License Fee 59,100 - 59,100 - - 59,100 3501 - Vehicle License Fee Replacement SB130 4,102,600 4,102,568 32 100% - 4,102,600 3525 - State Mandated Cost Reimb 25,000 - 25,000 - - 25,000 3200 - Business Registration Fee 65,000 74,524 (9,524) 115% 10,000 75,000 3201 - NPDES Inspection Fee 5,000 6,681 (1,681) 134% 2,000 7,000 3210 - Planning Fee 574,200 581,454 (7,254) 101% - 574,200 3230 - Develop/Engineering Permit Fee 15,000 15,739 (739) 105% - 15,000 3235 - Encroachment Permit 140,000 218,938 (78,938) 156% 80,000 220,000 3240 - Building & Safety Fee 2,067,600 1,995,087 72,513 96% - 2,067,600 3243 - BSAF Admin Retention Revenue 900 - 900 - - 900
3244 - MSHCP Admin Fee 6,000 1,879 4,121 31% - 6,000
3250 - Fire Fees 150,000 56,090 93,910 37% - 150,000
3260 - Private Development Fee-Planning 10,000 10,525 (525) 105% 10,000 20,000 3261 - Private Development - Engineering 160,000 156,832 3,168 98% 30,000 190,000 3262 - Private Development Fee - Building 10,000 5,246 4,754 52% - 10,000 3268 - Code Enforcement Revenue 25,000 32,533 (7,533) 130% - 25,000 3259 - Fixed Engineering Project Revenue 653,400 585,983 67,417 90% - 653,400 3860 - Professional Development Fee-Building 7,200 8,528 (1,328) 118% 3,000 10,200 3863 - Technology Fee-Building 12,000 11,201 799 93% - 12,000 3861 - Professional Development Fee-Planning 200 367 (167) 184% 200 400 3862 - Professional Development Fee-Engineering 200 7 193 4% - 200 3864 - Techonology Fee - Planning 300 577 (277) 192% 300 600 3850 - Miscellaneous Income 35,000 27,290 7,710 78% - 35,000 3852 - Sponsorships & Donations 8,000 9,995 (1,995) 125% 3,000 11,000 3856 - Community Clean-Up Reimb. - 10,992 (10,992) - 11,000 11,000 3903 - DAERF Administrative Services Fees 500 258 242 52% - 500 3955 - Public Surplus Revenue 1,500 - 1,500 - (1,500) 0 3515 - Worker's Comp Reimbursements 15,000 - 15,000 - (10,000) 5,000 3650 - Tenant Lease Revenue 53,000 55,671 (2,671) 105% 2,700 55,700 3690 - Pension Trust Reimbursement 57,200 - 57,200 - - 57,200 3104 - RPTTF Pass Through Tax 307,400 323,605 (16,205) 105% 16,300 323,700 3105 - Property Tax-Secured 5,649,600 5,760,168 (110,568) 102% 150,000 5,799,600 3106 - Property Tax-Unsecured 337,600 308,119 29,481 91% - 337,600 3107 - Property Tax-Prior Year 186,700 159,100 27,600 85% - 186,700 3108 - Property Tax-HOPTR 44,900 41,922 2,978 93% - 44,900 3109 - Property Tax-Supplemental, SBE 230,800 189,035 41,765 82% - 230,800 3110 - Real Property Transfer Tax 226,500 141,737 84,763 63% - 226,500 3113 - Property Tax-Misc Adjustments 1,200 769 431 64% - 1,200 3100 - Sales & Use Tax 2,795,400 2,564,334 231,066 92% - 2,795,400 Other General Funds
5 569
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget
%
Received Proposed
Adjustment
Proposed 4th
Quarter
Budget
3900 - Transfers In 495,300 - 495,300 - - 495,300
3800 - Interest Income 600,000 637,822 (37,822) 106% 132,000 732,000 3801 - Gain or Loss on Investment 80,000 (139,737) 219,737 (175%) - 80,000 3915 - Contributions from Other Entity 92,500 - 92,500 - - 92,500 Total 100 - General Fund $21,530,700 $19,456,773 $2,073,927 90% $189,600 $21,720,300 103 - Pension Liability Fund
3900 - Transfers In 400,000 400,000 0 100% - 400,000
3801 - Gain or Loss on Investment - 36,509 (36,509) - 80,000 80,000 Total 103 - Pension Liability Fund $400,000 $436,509 ($36,509) 109% $80,000 $480,000 105 - Asset Replacement Fund
3800 - Interest Income - 4,797 (4,797) - 5,500 5,500
Total 105 - Asset Replacement Fund - 4,797 (4,797) - 5,500 5,500 110 - Development Agreement
3222 - Cannabis Development Agreement Fee 1,054,200 1,034,725 19,475 98% - 1,054,200 3800 - Interest Income 120,000 134,986 (14,986) 112% 25,000 145,000 3801 - Gain or Loss on Investment 40,000 (73,976) 113,976 (185%) - 40,000 Total 110 - Development Agreement $1,214,200 $1,095,735 $118,465 90% $25,000 $1,239,200 115 - American Rescue Plan Act
3540 - Grant Revenue 1,000,000 486,402 513,598 49% - 1,000,000 3800 - Interest Income - 5,045 (5,045) - 5,100 5,100
3801 - Gain or Loss on Investment 15,000 - 15,000 - - 15,000 Total 115 - American Rescue Plan Act $1,015,000 $491,447 $523,553 48% $5,100 $1,020,100 120 - Measure AA Fund
3100 - Sales & Use Tax 5,814,000 4,560,971 1,253,029 78% 200,000 6,014,000 3800 - Interest Income 280,000 415,838 (135,838) 149% 150,000 430,000 3801 - Gain or Loss on Investment 100,000 (141,871) 241,871 (142%) - 100,000 Total 120 - Measure AA Fund $6,194,000 $4,834,939 $1,359,061 78% $350,000 $6,544,000 125 - General Plan Update Fund
3900 - Transfers In 320,000 - 320,000 - - 320,000
Total 125 - General Plan Update Fund $320,000 - $320,000 - - $320,000 130 - Field Operations Center
3900 - Transfers In 77,400 - 77,400 - - 77,400
3800 - Interest Income - 6,405 (6,405) - 7,000 7,000
Total 130 - Field Operations Center $77,400 $6,405 $70,995 8% $7,000 $84,400 Total Other General Funds Revenue $30,751,300 $26,326,606 $4,424,694 86% $662,200 $31,413,500 6 570
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
200 - Gas Tax
3503 - Gas Tax 2103 342,600 324,890 17,710 95% - 342,600 3505 - Gas Tax 2105 239,600 206,228 33,372 86% - 239,600 3506 - Gas Tax 2106 154,300 136,732 17,568 89% - 154,300 3507 - Gas Tax 2107 327,000 273,640 53,360 84% - 327,000 3508 - Gas Tax 2107.5 6,000 6,000 0 100% - 6,000
3900 - Transfers In 25,000 - 25,000 - - 25,000
3800 - Interest Income - 7,364 (7,364) - 10,000 10,000
Total 200 - Gas Tax $1,094,500 $954,854 $139,646 87% $10,000 $1,104,500 201 - Measure A
3520 - Measure A Revenue 1,095,000 836,709 258,291 76% - 1,095,000 3800 - Interest Income 20,000 60,639 (40,639) 303% 45,000 65,000 3801 - Gain or Loss on Investment - (26,300) 26,300 - - - Total 201 - Measure A $1,115,000 $871,047 $243,953 78% $45,000 $1,160,000 202 - TDA Fund
3524 - TDA Article 3 Rev 1,319,600 - 1,319,600 - - 1,319,600 Total 202 - TDA Fund $1,319,600 - $1,319,600 - - $1,319,600 203 - AQMD
3510 - AQMD-AB2766 49,000 33,231 15,769 68% - 49,000
3800 - Interest Income 3,000 5,323 (2,323) 177% 2,800 5,800 Total 203 - AQMD $52,000 $38,554 $13,446 74% $2,800 $54,800 204 - Waste Services
3120 - Franchise Fee-Solid Waste 56,700 57,987 (1,287) 102% 1,300 58,000 3131 - Street Sweeping Mitigation Fee 170,000 173,960 (3,960) 102% 4,000 174,000 3800 - Interest Income 30,000 52,950 (22,950) 176% 25,000 55,000 3801 - Gain or Loss on Investment 10,000 (23,512) 33,512 (235%) - 10,000 Total 204 - Waste Services $266,700 $261,384 $5,316 98% $30,300 $297,000 205 - SLESF
3521 - SLESF Revenue 189,900 201,537 (11,637) 106% 11,700 201,600 3800 - Interest Income 1,000 1,335 (335) 133% 1,000 2,000 Total 205 - SLESF $190,900 $202,872 ($11,972) 106% $12,700 $203,600 206 - CDBG
3540 - Grant Revenue 262,100 - 262,100 - - 262,100
Total 206 - CDBG $262,100 - $262,100 - - $262,100
207 - Public Education & Government (PEG) Fund
3125 - PEG Fee-Cable-Charter Comm. 35,000 17,081 17,919 49% (400) 34,600 3800 - Interest Income 1,500 1,698 (198) 113% 400 1,900 Total 207 - Public Education & Government (PEG) Fund $36,500 $18,778 $17,722 51% $0 $36,500 208 - Streetlight Fund
3700 - Streetlight Pole Cost Reimbursement 175,700 - 175,700 - - 175,700 3800 - Interest Income - 2,039 (2,039) - 2,100 2,100
Special Revenue Funds
7 571
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
Total 208 - Streetlight Fund $175,700 $2,039 $173,661 1% $2,100 $177,800 210 - Grants
3540 - Grant Revenue 178,000 9,486 168,514 5% - 178,000 Total 210 - Grants $178,000 $9,486 $168,514 5% - $178,000 Special Revenue Funds Total Revenue $4,691,000 $2,359,014 $2,331,986 50% $102,900 $4,793,900 8 572
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
300 - Cemetery
4100 Cemetery - Plots 65,000 65,451 (451) 101% - 65,000 4101 Cemetery - Vaults 12,000 9,127 2,873 76% - 12,000
4102 Cemetery - Niche Walls 2,000 453 1,547 23% - 2,000 4103 Cemetery - Open/Close 25,000 24,548 452 98% - 25,000 4104 Cemetery - Setting fees 6,000 4,532 1,468 76% - 6,000 4105 Cemetery - Out of District 8,000 6,060 1,940 76% - 8,000 4106 Cemetery - Vases 3,000 1,200 1,800 40% - 3,000
4107 Saturday Service Fees 4,000 3,640 360 91% - 4,000
3104 - RPTTF Pass Through Tax 45,000 47,328 (2,328) 105% 2,400 47,400 3105 - Property Tax-Secured 716,200 741,472 (25,272) 104% 35,000 751,200 3106 - Property Tax-Unsecured 45,600 39,553 6,047 87% - 45,600 3107 - Property Tax-Prior Year 11,900 8,005 3,895 67% - 11,900 3108 - Property Tax-HOPTR 5,900 3,348 2,552 57% - 5,900 3109 - Property Tax-Supplemental, SBE 43,700 23,146 20,554 53% - 43,700 3111 - Property Tax-Teeter 21,300 - 21,300 - - 21,300
3113 - Property Tax-Misc Adjustments 200 99 101 49% - 200 3800 - Interest Income 20,000 43,403 (23,403) 217% 25,000 45,000 3801 - Gain or Loss on Investment 10,000 (23,512) 33,512 (235%) - 10,000 Total 300 - Cemetery $1,044,800 $997,853 $46,947 96% $62,400 $1,107,200 301 - Cemetery Endowment
3536 - Endowment 42,000 45,775 (3,775) 109% 3,900 45,900 3800 - Interest Income 20,000 18,391 1,609 92% - 20,000 Total 301 - Cemetery Endowment $62,000 $64,166 ($2,166) 103% $3,900 $65,900 302 - Cemetery Capital Improvement Fund
3900 - Transfers In 600,000 - 600,000 - - 600,000
Total 302 - Cemetery Capital Improvement Fund $600,000 - $600,000 - - $600,000 Cemetery Funds Total Revenue $1,706,800 $1,062,019 $644,781 62% $66,300 $1,773,100 Cemetery Funds
9 573
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
410 - Admin DIF
3561 - DIF-Single Family Residence 1,400 1,076 324 77% - 1,400 3562 - DIF-Multi-Family Residential 9,100 306 8,794 3% - 9,100 3563 - DIF-Commercial 6,800 - 6,800 - - 6,800
3564 - DIF-Industrial 2,000 - 2,000 - - 2,000
Total 410 - Admin DIF $19,300 $1,382 $17,918 7% - $19,300 420 - Public Facilities DIF
3561 - DIF-Single Family Residence 9,600 5,823 3,777 61% - 9,600 3562 - DIF-Multi-Family Residential 63,500 1,902 61,598 3% - 63,500 3563 - DIF-Commercial 34,000 - 34,000 - - 34,000
3564 - DIF-Industrial 14,000 - 14,000 - - 14,000
3800 - Interest Income - 23,961 (23,961) - 27,000 27,000 3801 - Gain or Loss on Investment - (11,231) 11,231 - - - Total 420 - Public Facilities DIF $121,100 $20,456 $100,644 17% $27,000 $148,100 421 - Police DIF
3561 - DIF-Single Family Residence 6,100 4,175 1,925 68% - 6,100 3562 - DIF-Multi-Family Residential 40,500 1,212 39,288 3% - 40,500 3563 - DIF-Commercial 21,300 - 21,300 - - 21,300
3564 - DIF-Industrial 8,600 - 8,600 - - 8,600
3800 - Interest Income - 23,973 (23,973) - 27,000 27,000 3801 - Gain or Loss on Investment - (11,231) 11,231 - - - Total 421 - Police DIF $76,500 $18,130 $58,370 24% $27,000 $103,500 422 - Animal Shelter DIF
3561 - DIF-Single Family Residence 5,300 2,965 2,335 56% - 5,300 3562 - DIF-Multi-Family Residential 35,500 1,068 34,432 3% - 35,500 Total 422 - Animal Shelter DIF $40,800 $4,033 $36,767 10% - $40,800 423 - Corp Yard DIF
3561 - DIF-Single Family Residence 2,200 1,298 902 59% - 2,200 3562 - DIF-Multi-Family Residential 14,400 432 13,968 3% - 14,400 3563 - DIF-Commercial 7,700 - 7,700 - - 7,700
3564 - DIF-Industrial 3,100 - 3,100 - - 3,100
3800 - Interest Income - 816 (816) - 900 900
Total 423 - Corp Yard DIF $27,400 $2,546 $24,854 9% $900 $28,300 430 - Fire Facilities DIF
3561 - DIF-Single Family Residence 11,200 6,632 4,568 59% - 11,200 3562 - DIF-Multi-Family Residential 73,500 2,208 71,292 3% - 73,500 3563 - DIF-Commercial 39,200 - 39,200 - - 39,200
3564 - DIF-Industrial 16,100 - 16,100 - - 16,100
3800 - Interest Income - 15,816 (15,816) - 17,000 17,000 Total 430 - Fire Facilities DIF $140,000 $24,656 $115,344 18% $17,000 $157,000 440 - Trans-Roads DIF
3561 - DIF-Single Family Residence 96,700 57,372 39,328 59% - 96,700 3562 - DIF-Multi-Family Residential 519,500 15,570 503,930 3% - 519,500 3563 - DIF-Commercial 1,486,200 - 1,486,200 - - 1,486,200 3564 - DIF-Industrial 238,700 - 238,700 - - 238,700
3800 - Interest Income - 145,704 (145,704) - 155,000 155,000 Development Impact Fees
10 574
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
3801 - Gain or Loss on Investment - (59,346) 59,346 - - - Total 440 - Trans-Roads DIF $2,341,100 $159,300 $2,181,800 7% $155,000 $2,496,100 450 - Trans-Signals DIF
3561 - DIF-Single Family Residence 10,800 5,834 4,966 54% - 10,800 3562 - DIF-Multi-Family Residential 58,000 1,734 56,266 3% - 58,000 3563 - DIF-Commercial 165,100 - 165,100 - - 165,100
3564 - DIF-Industrial 26,600 - 26,600 - - 26,600
3800 - Interest Income - 7,386 (7,386) - 8,500 8,500
Total 450 - Trans-Signals DIF $260,500 $14,953 $245,547 6% $8,500 $269,000 451 - Drainage DIF
3561 - DIF-Single Family Residence 37,900 105,016 (67,116) 277% 67,200 105,100 3562 - DIF-Multi-Family Residential 359,700 21,132 338,568 6% - 359,700 3563 - DIF-Commercial 392,400 - 392,400 - - 392,400
3564 - DIF-Industrial 326,500 - 326,500 - - 326,500
3800 - Interest Income - 28,775 (28,775) - 30,000 30,000 Total 451 - Drainage DIF $1,116,500 $154,923 $961,577 14% $97,200 $1,213,700 460 - Park Land Acquisition DIF
3561 - DIF-Single Family Residence 22,000 13,065 8,935 59% - 22,000 3562 - DIF-Multi-Family Residential 145,200 4,350 140,850 3% - 145,200 Total 460 - Park Land Acquisition DIF $167,200 $17,415 $149,785 10% - $167,200 461 - Park Improvements DIF
3561 - DIF-Single Family Residence 220,300 130,656 89,644 59% - 220,300 3562 - DIF-Multi-Family Residential 1,450,800 43,482 1,407,318 3% - 1,450,800 3800 - Interest Income - 117,204 (117,204) - 130,000 130,000 3801 - Gain or Loss on Investment - (919) 919 - - -
Total 461 - Park Improvements DIF $1,671,100 $290,423 $1,380,677 17% $130,000 $1,801,100 470 - Community Ctr DIF
3561 - DIF-Single Family Residence 13,500 8,002 5,498 59% - 13,500 3562 - DIF-Multi-Family Residential 88,900 2,664 86,236 3% - 88,900 3800 - Interest Income - 9,745 (9,745) - 10,000 10,000
Total 470 - Community Ctr DIF $102,400 $20,411 $81,989 20% $10,000 $112,400 480 - Multipurpose Trails DIF
3561 - DIF-Single Family Residence 36,100 21,387 14,713 59% - 36,100 3562 - DIF-Multi-Family Residential 237,500 7,116 230,384 3% - 237,500 3563 - DIF-Commercial 124,800 - 124,800 - - 124,800
3564 - DIF-Industrial 51,400 - 51,400 - - 51,400
3800 - Interest Income - 14,908 (14,908) - 18,000 18,000 Total 480 - Multipurpose Trails DIF $449,800 $43,411 $406,389 10% $18,000 $467,800 490 - Library DIF
3800 - Interest Income - 180 (180) - 300 300
Total 490 - Library DIF - $180 ($180) - $300 $300
Development Impact Fees Total Revenue $6,533,700 $772,218 $5,761,482 12% $490,900 $7,024,600 11 575
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
500 - Capital Reinvestment
3570 - Developer Cash-in-Lieu Payments 213,800 - 213,800 - - 213,800 Total 500 - Capital Reinvestment $213,800 - $213,800 - - $213,800 501 - RMRA Capital Projects
3540 - Grant Revenue 993,800 849,309 144,492 85% - 993,800 3800 - Interest Income - 28,056 (28,056) - 32,000 32,000 Total 501 - RMRA Capital Projects $993,800 $877,365 $116,435 88% $32,000 $1,025,800 502 - RCFC-Local Grant
3540 - Grant Revenue 223,500 - 223,500 - - 223,500
Total 502 - RCFC-Local Grant $223,500 - $223,500 - - $223,500 503 - TUMF-Local Grant
3540 - Grant Revenue 16,293,500 6,234,314 10,059,186 38% - 16,293,500 Total 503 - TUMF-Local Grant $16,293,500 $6,234,314 $10,059,186 38% - $16,293,500 506 - HSIP-Federal Grant
3540 - Grant Revenue 791,500 7,454 784,046 1% - 791,500 Total 506 - HSIP-Federal Grant $791,500 $7,454 $784,046 1% - $791,500 507 - State Funded Capital Projects-Misc
3540 - Grant Revenue 1,333,300 88,190 1,245,110 7% - 1,333,300 Total 507 - State Funded Capital Projects-Misc $1,333,300 $88,190 $1,245,110 7% - $1,333,300 508 - Local Capital Grants-Misc
3540 - Grant Revenue 12,838,600 - 12,838,600 - - 12,838,600 Total 508 - Local Capital Grants-Misc $12,838,600 - $12,838,600 - - $12,838,600 509 - Federal Grants
3540 - Grant Revenue 150,000 - 150,000 - - 150,000
Total 509 - Federal Grants $150,000 - $150,000 - - $150,000 510 - Bond Proceeds Fund
3540 - Grant Revenue 2,272,900 - 2,272,900 - (2,272,900) 0 3545 - Bond Proceeds Reimbursement - 1,369,258 (1,369,258) - 2,272,900 2,272,900 Total 510 - Bond Proceeds Fund $2,272,900 $1,369,258 $903,642 60% $0 $2,272,900 Capital Projects Total Revenue $35,110,900 $8,576,581 $26,534,319 24% $32,000 $35,142,900 Capital Projects
12 576
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
601 - LLMD 89-1C
3550 - Special Assessment 360,400 349,795 10,605 97% - 360,400 3800 - Interest Income - 15,657 (15,657) - - -
Total 601 - LLMD 89-1C $360,400 $365,452 ($5,052) 101% - $360,400 602 - CSA-22
3550 - Special Assessment 31,900 31,215 685 98% - 31,900 Total 602 - CSA-22 $31,900 $31,215 $685 98% - $31,900
603 - CSA-103
3557 - Special Assessment - Street Lights 159,200 156,597 2,603 98% - 159,200 3558 - Special Assessment - Landscape 22,600 21,914 686 97% - 22,600 Total 603 - CSA-103 $181,800 $178,511 $3,289 98% - $181,800 604 - CSA-142
3550 - Special Assessment 39,100 38,118 982 97% - 39,100 3800 - Interest Income - 1,647 (1,647) - 1,800 1,800
Total 604 - CSA-142 $39,100 $39,765 ($665) 102% $1,800 $40,900 606 - CFD 2013-1
3551 - Special Assessment Tax A- Maintenance 698,800 696,516 2,284 100% - 698,800 3800 - Interest Income - 32,180 (32,180) - 35,000 35,000 Total 606 - CFD 2013-1 $698,800 $728,696 ($29,896) 104% $35,000 $733,800 607 - CFD 2022-3
3551 - Special Assessment Tax A- Maintenance 322,800 358,765 (35,965) 111% - 322,800 3585 - Admin Portion of Assessment 31,200 - 31,200 - - 31,200 3800 - Interest Income 80,000 83,903 (3,903) 105% 5,000 85,000 Total 607 - CFD 2022-3 $434,000 $442,668 ($8,668) 102% $5,000 $439,000 608 - CFD 2023-1
3551 - Special Assessment Tax A- Maintenance 400,400 434,874 (34,474) 109% 35,000 435,400 3610 - Other Financing Sources-Bond Proceeds - 10,660,000 (10,660,000) - 10,660,000 10,660,000 3620 Other Financing Sources-Bond Premium - 201,499 (201,499) - 201,500 201,500 3800 - Interest Income - 74,528 (74,528) - 85,000 85,000 Total 608 - CFD 2023-1 $400,400 $11,370,901 ($10,970,501) 2,840% $10,981,500 $11,381,900 610 - CFD 2013-1 Special Tax B
3552 - Special Assessment Tax B 253,800 251,220 2,580 99% - 253,800 3800 - Interest Income - 649 (649) - - -
Total 610 - CFD 2013-1 Special Tax B $253,800 $251,869 $1,931 99% - $253,800 611 - CFD 2022 Special Tax B
3552 - Special Assessment Tax B 367,100 - 367,100 - (367,100) 0 3549 - Special Tax B - Public Safety - 370,494 (370,494) - 370,500 370,500 Total 611 - CFD 2022 Special Tax B $367,100 $370,494 ($3,394) 101% $3,400 $370,500 612 - CFD 2022-1 Special Tax A
Special Assessments
13 577
CITY OF WILDOMAR
Revenue Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Account Number Working
Budget Actuals RemainingBudget % Received ProposedAdjustment Proposed 4th
Quarter
Budget
3551 - Special Assessment Tax A- Maintenance - 32,538 (32,538) - - - 3573 - Special Tax A - Zone 0 61,700 29,317 32,383 48% - 61,700 3574 - Special Tax A - Zone 1 38,400 38,469 (69) 100% - 38,400 3575 - Special Tax A - Zone 2 49,900 50,608 (708) 101% - 49,900 3582 - Special Tax A - Zone 9 3,300 68,138 (64,838) 2,065% - 3,300 3578 - Special Tax A - Zone 5 62,000 32,045 29,955 52% - 62,000 3581 - Special Tax A - Zone 8 14,400 7,195 7,205 50% - 14,400 3583 - Special Tax A - Zone 10 5,400 - 5,400 - - 5,400
3586 - Special Tax A - Zone 12 39,100 19,635 19,465 50% - 39,100 3577 - Special Tax A - Zone 4 31,100 15,525 15,575 50% - 31,100 3800 - Interest Income - 3,201 (3,201) - 3,500 3,500
3579 - Special Tax A - Zone 6 14,500 14,457 43 100% - 14,500 Total 612 - CFD 2022-1 Special Tax A $319,800 $311,126 $8,674 97% $3,500 $323,300 613 - CFD 2022-2 Special Tax A
3551 - Special Assessment Tax A- Maintenance 450,200 449,833 367 100% - 450,200 3800 - Interest Income 85,100 115,951 (30,851) 136% 35,000 120,100 Total 613 - CFD 2022-2 Special Tax A $535,300 $565,784 ($30,484) 106% $35,000 $570,300 690 - Measure Z Park
3550 - Special Assessment 380,000 351,108 28,892 92% - 380,000 3553 - Marna O'Brien Facility Rental Fees 12,000 29,182 (17,182) 243% 20,000 32,000 3555 - Windsong Park Facility Rentals 100 55 45 55% - 100 3900 - Transfers In 39,200 - 39,200 - - 39,200
3800 - Interest Income - 12 (12) - 100 100
Total 690 - Measure Z Park $431,300 $380,356 $50,944 88% $20,100 $451,400 Special Assessments Total Revenue $4,053,700 $15,036,837 ($10,983,137) 371% $11,085,300 $15,139,000 Total $82,847,400 $54,133,275 $28,714,125 65% $12,439,600 $95,287,000 14 578
CITY OF WILDOMAR
BUDGET REPORT
FY2025-2026 4TH QUARTER
EXPENDITURES
15 579
Fund Working
Budget Actuals Remaining
Budget Percent Used Proposed
Adjustment
Proposed 4th
Quarter
Budget
100 - General Fund Revenues
100 - General Fund Revenues Total $21,530,700 $19,456,773 $2,073,927 90% $189,600 $21,720,300 100 - General Fund Expenditures
4110 City Council 342,700 273,646 69,054 80% 0 342,700
4120 City Manager 825,600 648,767 176,833 79% 0 825,600 4130 City Clerk 555,600 393,023 162,577 71% 0 555,600
4140 City Attorney 324,000 263,824 60,176 81% - 324,000 4150 Economic Development 319,800 232,356 87,444 73% 0 319,800 4200 Finance 1,150,900 1,083,464 67,436 94% 16,000 1,166,900 4210 Human Resources 360,000 395,010 (35,010) 110% 101,600 461,600 4220 Risk Management 581,800 533,559 48,241 92% 0 581,800 4250 IT Services 451,700 354,997 96,703 79% - 451,700
4610 Community Engagement 405,000 340,192 64,808 84% 0 405,000 4611 O Brien Park 9,600 16,627 (7,027) 173% 8,700 18,300 4614 Ball Field 20,700 11,980 8,720 58% 0 20,700
4616 11 Acre Park 4,000 - 4,000 - - 4,000
4617 27 Acre Park 7,000 2,800 4,200 40% - 7,000
4618 20 Acre Park 25,600 7,500 18,100 29% - 25,600
4800 Non Departmental 1,243,600 868,433 375,167 70% 0 1,243,600 4850 Facilities 343,900 212,022 131,878 62% 0 343,900
General Government $6,971,500 $5,638,201 $1,333,299 81% $126,300 $7,097,800 4300 Community Dev Admin 466,800 336,897 129,903 72% 0 466,800 4301 Planning Commission 16,400 13,055 3,345 80% 0 16,400 4310 Building and Safety 1,118,900 1,095,590 23,310 98% 112,300 1,231,200 4320 Planning 827,000 526,607 300,393 64% 0 827,000
4340 Development Engineering 922,000 679,415 242,585 74% 1,000 923,000 4345 Cannabis Compliance 52,700 55,352 (2,652) 105% 17,000 69,700 4350 Code Enforcement 621,900 585,019 36,881 94% 13,300 635,200 Community Development $4,025,700 $3,291,935 $733,765 82% $143,600 $4,169,300 4500 Public Works 814,200 738,869 75,331 91% 40,200 854,400 Public Works $814,200 $738,869 $75,331 91% $40,200 $854,400 4650 Office of Emergency Mgmt 119,700 94,915 24,785 79% (5,000) 114,700 4700 Police 6,001,700 5,410,156 591,544 90% 0 6,001,700 4710 Fire Emergency Services 3,274,000 2,193,759 1,080,241 67% (277,000) 2,997,000 4715 Fire Safety and Prevention 271,700 133,435 138,265 49% (19,100) 252,600 4720 Animal Control 723,200 712,723 10,478 99% - 723,200 Public Safety $10,390,300 $8,544,988 $1,845,312 82% ($301,100) $10,089,200 4625 Department of Public Safety 98,400 - 98,400 - (97,800) 600 100 - General Fund Total $22,300,100 $18,213,993 $4,086,107 82% ($88,800) $22,211,300 100 - General Fund Net Total
100 - General Fund Surplus (Deficit) ($769,400) $1,242,780 ($2,012,180) $278,400 ($491,000)
CITY OF WILDOMAR
General Fund Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
16 580
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used ProposedAdjustment Proposed 4th
Quarter
Budget
4800 Non Departmental - 272 (272) - - -
General Government - $272 ($272) - - -
103 -
Pension
Liability
Fund 103 - Pension Liability Fund Total - $272 ($272) - - - 4350 Code Enforcement 34,900 11,695 23,205 34% 0 34,900 Community Development $34,900 $11,695 $23,205 34% $0 $34,900 110 -
Developme
nt
Agreement 110 - Development Agreement Total $34,900 $11,695 $23,205 34% $0 $34,900 4500 Public Works - 99 (99) - - -
Public Works - $99 ($99) - - -
4725 Cemetery 1,416,800 958,109 458,691 68% - 1,416,800 Cemetery $1,416,800 $958,109 $458,691 68% - $1,416,800
115 -
American
Rescue
Plan Act
115 - American Rescue Plan Act Total $1,416,800 $958,208 $458,592 68% - $1,416,800 4130 City Clerk 19,000 15,987 3,013 84% 300 19,300
4200 Finance 15,200 12,920 2,280 85% 100 15,300
4800 Non Departmental 200 153 47 77% 100 300
General Government $34,400 $29,061 $5,339 84% $500 $34,900 4340 Development Engineering - 30 (30) - - -
4350 Code Enforcement 518,600 367,296 151,304 71% 0 518,600 Community Development $518,600 $367,326 $151,274 71% $0 $518,600 4500 Public Works 1,647,600 1,449,125 198,475 88% 0 1,647,600 Public Works $1,647,600 $1,449,125 $198,475 88% $0 $1,647,600 4700 Police 2,036,700 1,590,046 446,654 78% 0 2,036,700 4710 Fire Emergency Services 2,056,000 1,269,986 786,014 62% - 2,056,000 Public Safety $4,092,700 $2,860,032 $1,232,668 70% $0 $4,092,700 120 -
Measure
AA Fund
120 - Measure AA Fund Total $6,293,300 $4,705,543 $1,587,757 75% $500 $6,293,800 4320 Planning - 675 (675) - 700 700
Community Development - $675 ($675) - $700 $700
125 -
General
Plan
Update
Fund
125 - General Plan Update Fund Total - $675 ($675) - $700 $700 4340 Development Engineering - 172 (172) - - -
Community Development - $172 ($172) - - -
4500 Public Works 75,000 35,158 39,842 47% - 75,000
Public Works $75,000 $35,158 $39,842 47% - $75,000
130 - Field
Operations
Center
130 - Field Operations Center Total $75,000 $35,329 $39,671 47% - $75,000 All General
Funds Total $30,120,100 $23,925,717 $6,194,383 79% ($87,600) $30,032,500 17 581
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
Non-General
Funds
4340 Development Engineering - 49 (49) - - -
Community Development - $49 ($49) - - -
4500 Public Works 939,700 647,393 292,307 69% 0 939,700 Public Works $939,700 $647,393 $292,307 69% $0 $939,700 200 - Gas Tax
200 - Gas Tax Total $939,700 $647,442 $292,258 69% $0 $939,700 4340 Development Engineering - 2,222 (2,222) - - -
Community Development - $2,222 ($2,222) - - -
4500 Public Works 2,725,200 853,655 1,871,545 31% 0 2,725,200 Public Works $2,725,200 $853,655 $1,871,545 31% $0 $2,725,200 201 - Measure
A
201 - Measure A Total $2,725,200 $855,877 $1,869,323 31% $0 $2,725,200 4500 Public Works 1,103,100 375,582 727,518 34% - 1,103,100 Public Works $1,103,100 $375,582 $727,518 34% - $1,103,100 202 - TDA
Fund
202 - TDA Fund Total $1,103,100 $375,582 $727,518 34% - $1,103,100 4500 Public Works 116,900 4,500 112,400 4% - 116,900
Public Works $116,900 $4,500 $112,400 4% - $116,900
203 - AQMD
203 - AQMD Total $116,900 $4,500 $112,400 4% - $116,900 4140 City Attorney 10,000 4,036 5,964 40% - 10,000
4800 Non Departmental 300 - 300 - - 300
General Government $10,300 $4,036 $6,264 39% - $10,300
4340 Development Engineering - 98 (98) - - -
Community Development - $98 ($98) - - -
4500 Public Works 138,500 103,839 34,661 75% 0 138,500
Public Works $138,500 $103,839 $34,661 75% $0 $138,500
204 - Waste
Services
204 - Waste Services Total $148,800 $107,973 $40,827 73% $0 $148,800 4700 Police 190,900 - 190,900 - 12,700 203,600
Public Safety $190,900 - $190,900 - $12,700 $203,600
205 - SLESF
205 - SLESF Total $190,900 - $190,900 - $12,700 $203,600 4500 Public Works 262,100 - 262,100 - - 262,100
Public Works $262,100 - $262,100 - - $262,100
206 - CDBG
206 - CDBG Total $262,100 - $262,100 - - $262,100
4800 Non Departmental 124,600 38,712 85,888 31% 0 124,600 General Government $124,600 $38,712 $85,888 31% $0 $124,600 207 - Public
Education &
Government
(PEG) Fund 207 - Public Education &
Government (PEG) Fund Total $124,600 $38,712 $85,888 31% $0 $124,600 4500 Public Works 175,700 138,384 37,316 79% 0 175,700
Public Works $175,700 $138,384 $37,316 79% $0 $175,700
208 -
Streetlight
Fund 208 - Streetlight Fund Total $175,700 $138,384 $37,316 79% $0 $175,700 4610 Community Engagement 10,000 - 10,000 - - 10,000
4800 Non Departmental 3,500 - 3,500 - - 3,500
General Government $13,500 - $13,500 - - $13,500
4500 Public Works 58,000 41,322 16,678 71% - 58,000
Public Works $58,000 $41,322 $16,678 71% - $58,000
210 - Grants
210 - Grants Total $71,500 $41,322 $30,178 58% - $71,500 18 582
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
4120 City Manager 70,800 62,939 7,861 89% 2,700 73,500
4130 City Clerk 55,400 47,961 7,439 87% 0 55,400
4200 Finance 179,900 130,456 49,444 73% 0 179,900
4210 Human Resources 50,500 44,370 6,130 88% 0 50,500
4800 Non Departmental 33,700 33,642 58 100% - 33,700
General Government $390,300 $319,368 $70,932 82% $2,700 $393,000 4725 Cemetery 1,386,900 631,179 755,721 46% 0 1,386,900 Cemetery $1,386,900 $631,179 $755,721 46% $0 $1,386,900 300 - Cemetery
300 - Cemetery Total $1,777,200 $950,548 $826,652 53% $2,700 $1,779,900 4500 Public Works - 622 (622) - 1,200 1,200
Public Works - $622 ($622) - $1,200 $1,200
4725 Cemetery 568,000 706,997 (138,997) 124% 150,000 718,000 Cemetery $568,000 $706,997 ($138,997) 124% $150,000 $718,000 302 - Cemetery
Capital
Improvement
Fund
302 - Cemetery Capital
Improvement Fund Total $568,000 $707,619 ($139,619) 125% $151,200 $719,200 19 583
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
4720 Animal Control 56,000 55,965 35 100% - 56,000
Public Safety $56,000 $55,965 $35 100% - $56,000
422 - Animal
Shelter DIF
422 - Animal Shelter DIF Total $56,000 $55,965 $35 100% - $56,000 4500 Public Works 27,400 - 27,400 - - 27,400
Public Works $27,400 - $27,400 - - $27,400
423 - Corp
Yard DIF
423 - Corp Yard DIF Total $27,400 - $27,400 - - $27,400 4500 Public Works 2,934,500 303,702 2,630,798 10% - 2,934,500 Public Works $2,934,500 $303,702 $2,630,798 10% - $2,934,500 440 - TransRoads DIF
440 - Trans-Roads DIF Total $2,934,500 $303,702 $2,630,798 10% - $2,934,500 4500 Public Works 332,000 44,674 287,326 13% - 332,000
Public Works $332,000 $44,674 $287,326 13% - $332,000
450 - TransSignals DIF
450 - Trans-Signals DIF Total $332,000 $44,674 $287,326 13% - $332,000 4500 Public Works 180,000 153 179,848 0% - 180,000
Public Works $180,000 $153 $179,848 0% - $180,000
451 - Drainage
DIF
451 - Drainage DIF Total $180,000 $153 $179,848 0% - $180,000 4500 Public Works 63,000 - 63,000 - - 63,000
Public Works $63,000 - $63,000 - - $63,000
460 - Park
Land
Acquisition
DIF 460 - Park Land Acquisition DIF
Total $63,000 - $63,000 - - $63,000
4340 Development Engineering - 3,628 (3,628) - - -
Community Development - $3,628 ($3,628) - - -
4500 Public Works 2,592,400 295,751 2,296,649 11% - 2,592,400 Public Works $2,592,400 $295,751 $2,296,649 11% - $2,592,400 461 - Park
Improvements
DIF
461 - Park Improvements DIF
Total $2,592,400 $299,379 $2,293,021 12% - $2,592,400
4300 Community Dev Admin 12,900 - 12,900 - - 12,900
Community Development $12,900 - $12,900 - - $12,900
490 - Library
DIF
490 - Library DIF Total $12,900 - $12,900 - - $12,900
20 584
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
4500 Public Works 173,800 168,675 5,125 97% - 173,800
Public Works $173,800 $168,675 $5,125 97% - $173,800
500 - Capital
Reinvestment
500 - Capital Reinvestment Total $173,800 $168,675 $5,125 97% - $173,800 4500 Public Works 2,645,000 831,586 1,813,414 31% - 2,645,000 Public Works $2,645,000 $831,586 $1,813,414 31% - $2,645,000 501 - RMRA
Capital
Projects 501 - RMRA Capital Projects Total $2,645,000 $831,586 $1,813,414 31% - $2,645,000 4340 Development Engineering - 5,276 (5,276) - - -
Community Development - $5,276 ($5,276) - - -
4500 Public Works 16,293,500 6,946,642 9,346,858 43% - 16,293,500 Public Works $16,293,500 $6,946,642 $9,346,858 43% - $16,293,500 503 - TUMFLocal Grant
503 - TUMF-Local Grant Total $16,293,500 $6,951,917 $9,341,583 43% - $16,293,500 4340 Development Engineering - 6 (6) - - -
Community Development - $6 ($6) - - -
4500 Public Works 790,500 56 790,444 0% - 790,500
Public Works $790,500 $56 $790,444 0% - $790,500
506 - HSIPFederal Grant
506 - HSIP-Federal Grant Total $790,500 $63 $790,437 0% - $790,500 4500 Public Works 1,333,300 106,119 1,227,181 8% - 1,333,300 Public Works $1,333,300 $106,119 $1,227,181 8% - $1,333,300 507 - State
Funded
Capital
Projects-Misc 507 - State Funded Capital
Projects-Misc Total $1,333,300 $106,119 $1,227,181 8% - $1,333,300 4500 Public Works 12,838,600 - 12,838,600 - - 12,838,600 Public Works $12,838,600 - $12,838,600 - - $12,838,600
508 - Local
Capital
Grants-Misc 508 - Local Capital Grants-Misc
Total $12,838,600 - $12,838,600 - - $12,838,600
4340 Development Engineering - 707 (707) - - -
Community Development - $707 ($707) - - -
4500 Public Works 150,000 13,853 136,147 9% - 150,000
Public Works $150,000 $13,853 $136,147 9% - $150,000
509 - Federal
Grants
509 - Federal Grants Total $150,000 $14,561 $135,439 10% - $150,000 4500 Public Works 2,272,900 1,369,258 903,642 60% - 2,272,900 Public Works $2,272,900 $1,369,258 $903,642 60% - $2,272,900 510 - Bond
Proceeds
Fund 510 - Bond Proceeds Fund Total $2,272,900 $1,369,258 $903,642 60% - $2,272,900 21 585
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
4340 Development Engineering - 15 (15) - - -
Community Development - $15 ($15) - - -
0091 CIP091 Catch Basin Retrofit
Project 346,600 12,484 334,116 4% (334,100) 12,500
0100 CIP0100 266,200 - 266,200 - - 266,200
4500 Public Works 113,700 104,929 8,771 92% 5,700 119,400 4502 Street Lights 8,100 2,030 6,070 25% - 8,100
4601 Landscape 340,900 409,622 (68,722) 120% 334,100 675,000 Public Works $1,075,500 $529,066 $546,434 49% $5,700 $1,081,200 601 - LLMD 89-
1C
601 - LLMD 89-1C Total $1,075,500 $529,080 $546,420 49% $5,700 $1,081,200 4500 Public Works 3,300 - 3,300 - - 3,300
4502 Street Lights 41,400 13,712 27,688 33% - 41,400
Public Works $44,700 $13,712 $30,988 31% - $44,700
602 - CSA-22
602 - CSA-22 Total $44,700 $13,712 $30,988 31% - $44,700 0100 CIP0100 11,700 3,400 8,300 29% - 11,700
4502 Street Lights 197,200 51,401 145,799 26% - 197,200 4601 Landscape 21,600 8,776 12,824 41% 3,700 25,300
Public Works $230,500 $63,577 $166,923 28% $3,700 $234,200 603 - CSA-103
603 - CSA-103 Total $230,500 $63,577 $166,923 28% $3,700 $234,200 4500 Public Works 2,800 - 2,800 - - 2,800
4502 Street Lights 29,600 6,085 23,515 21% - 29,600
Public Works $32,400 $6,085 $26,315 19% - $32,400
604 - CSA-142
604 - CSA-142 Total $32,400 $6,085 $26,315 19% - $32,400 4610 Community Engagement 94,100 - 94,100 - - 94,100
4800 Non Departmental 38,900 - 38,900 - - 38,900
General Government $133,000 - $133,000 - - $133,000
0100 CIP0100 35,100 - 35,100 - - 35,100
0573 Pavement Rehabilitation
Program 24,400 - 24,400 - - 24,400
0583 CIP058 3 Slurry Seal 150,000 - 150,000 - - 150,000 4500 Public Works 535,100 80,975 454,125 15% 1,400 536,500 4502 Street Lights 15,700 18,421 (2,721) 117% 5,000 20,700 4601 Landscape - 8,598 (8,598) - - -
Public Works $760,300 $107,994 $652,306 14% $6,400 $766,700 606 - CFD
2013-1
606 - CFD 2013-1 Total $893,300 $107,994 $785,306 12% $6,400 $899,700 4800 Non Departmental 1,080,200 908,163 172,037 84% 0 1,080,200 General Government $1,080,200 $908,163 $172,037 84% $0 $1,080,200 607 - CFD
2022-3
607 - CFD 2022-3 Total $1,080,200 $908,163 $172,037 84% $0 $1,080,200 4800 Non Departmental 4,030,000 3,416,837 613,163 85% - 4,030,000 General Government $4,030,000 $3,416,837 $613,163 85% - $4,030,000 608 - CFD
2023-1
608 - CFD 2023-1 Total $4,030,000 $3,416,837 $613,163 85% - $4,030,000 4800 Non Departmental 2,800 - 2,800 - - 2,800
General Government $2,800 - $2,800 - - $2,800
4700 Police 250,900 - 250,900 - - 250,900
Public Safety $250,900 - $250,900 - - $250,900
610 - CFD
2013-1 Special
Tax B
610 - CFD 2013-1 Special Tax B
Total $253,700 - $253,700 - - $253,700
4800 Non Departmental 600 - 600 - - 600
General Government $600 - $600 - - $600
611 - CFD 2022
Special Tax B
4700 Police 366,400 - 366,400 - - 366,400
22 586
CITY OF WILDOMAR
Expenditures Summary
4th Quarter Budget Report FY2025/26
July 1, 2025 to June 30, 2026
Fund Working
Budget Actuals RemainingBudget Percent Used
Proposed
Budget
Change
Proposed 4th
Quarter
Budget
Public Safety $366,400 - $366,400 - - $366,400 611 - CFD 2022 Special Tax B
611 - CFD 2022 Special Tax B
Total $367,000 - $367,000 - - $367,000
4610 Community Engagement 73,800 - 73,800 - - 73,800
4800 Non Departmental 31,300 - 31,300 - - 31,300
General Government $105,100 - $105,100 - - $105,100
4500 Public Works 189,500 3,283 186,217 2% - 189,500
Public Works $189,500 $3,283 $186,217 2% - $189,500
612 - CFD
2022-1 Special
Tax A
612 - CFD 2022-1 Special Tax A
Total $294,600 $3,283 $291,317 1% - $294,600
4800 Non Departmental 4,398,300 4,400,493 (2,193) 100% 295,500 4,693,800 General Government $4,398,300 $4,400,493 ($2,193) 100% $295,500 $4,693,800 4500 Public Works 7,000 6,930 70 99% - 7,000
Public Works $7,000 $6,930 $70 99% - $7,000
613 - CFD
2022-2 Special
Tax A
613 - CFD 2022-2 Special Tax A
Total $4,405,300 $4,407,423 ($2,123) 100% $295,500 $4,700,800 4610 Community Engagement 129,400 112,286 17,114 87% 1,400 130,800 4611 O Brien Park 122,400 190,108 (67,708) 155% 11,500 133,900 4612 Heritage Park 43,000 50,898 (7,898) 118% - 43,000
4613 Windsong Park 46,700 60,949 (14,249) 131% 0 46,700 4615 Malaga Park 11,400 7,463 3,937 65% 0 11,400
General Government $352,900 $421,702 ($68,802) 119% $12,900 $365,800 4500 Public Works 20,000 - 20,000 - - 20,000
Public Works $20,000 - $20,000 - - $20,000
690 - Measure
Z Park
690 - Measure Z Park Total $372,900 $421,702 ($48,802) 113% $12,900 $385,800 Non-GF Funds
Total $63,979,600 $23,891,868 $40,087,732 37% $490,800 $64,470,400 Grand TotalAll Funds $94,099,700 $47,817,585 $46,282,115 51% $403,200 $94,502,900 23 587
BUDGET REPORT
FY2025-2026
4TH QUARTER
CITY OF WILDOMAR
588
Presented by:
Adam Jantz
Finance Manager/City Treasurer
FY2025-26 4th
Quarter Budget
Report
589
2 Budget Overview
General Fund 100 Q3 Budget Proposed Q4 Budget
FY2025-26 Estimated Balance $ 10,283,691 $ - $ 10,283,691 Operating Revenue 21,035,400 189,600 21,225,000
Operating Expenditures (21,580,100) 88,800 (21,491,300) Net Transfers In/Out (224,700) - (224,700)
Projected Ending Balance $ 9,514,291 $ 278,400 $ 9,792,691 590
Revenue
Trends
Charter and Frontier Franchise Fees
are Trending Down
Encroachment Permit Revenue Spike
Due to EVMWD Permits
Measure AA Revenue Will Be Slightly
Over $6 million
Development Impact Fee Collections
Low
591
Proposed
Expenditure
Adjustments
Increase Human Resources $101,600 for
Legal Services Regarding Negotiations
Add $16,000 to Finance for Temp Staff
Utilized
Adjust Fire Services Based on Actuals -
Lower Due to Top-Step Budgeting and
Station Generator Delay Until FY2026-27
Remove Dept of Public Safety Budget Due
to Delayed Hiring
592
Proposed
Expenditure
Adjustments
Increase Building & Safety $112,300 for
Plan Check Services Due to Recent
Submissions
Add $150K for Repaving Cemetery Loops
- Fund 302
Increase Public Works $40,200 For
Contract Inspections
Increase Marna O’Brien Special Event
Overtime $8,700
593
9 Pavement Roller Acquired!
• Caterpillar CB1.7 Compactor
• The City Utilized a Competitively Bid
Sourcewell Contract.
• Purchase Price $44,288
594
Thank you for your attention!
Questions?
595
CITY OF WILDOMAR
CITY COUNCIL REGULAR MEETING
GENERAL BUSINESS
Agenda Staff Report # 3.2
Meeting Date: July 8, 2026
SUBJECT: Approve a Resolution Amending the Citys Pay Plan to Establish the City Managers Annual Base Salary Effective July 1, 2026, Pursuant to the Terms of the City Manager
Employment Agreement
SUBMITTED BY: Emily Wolf
ACTION:
Approve a resolution entitled:
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR, CALIFORNIA,
APPROVING AN AMENDED PAY ESTABLISHING THE CITY MANAGER'S ANNUAL BASE SALARY EFFECTIVE JULY 1, 2026, PURSUANT TO THE CITY MANAGER EMPLOYMENT
AGREEMENT
SUMMARY:
The City Manager Employment Agreement provides for an annual cost of living adjustment based on the Consumer Price Index (CPI) measured from May to May. The applicable CPI increase for the current year is 3.4 percent. Approval of the proposed resolution will amend the City's Pay Plan to reflect the City Manager's updated annual salary of $290,554, consistent with the terms of the Employment Agreement.
BACKGROUND:
The City Manager is employed pursuant to an Employment Agreement approved by the City Council. The Employment Agreement provides that, on July 1 of each year, the City Manager is entitled to receive a cost of living adjustment ("COLA") equal to the Consumer Price Index ("CPI") "all items index, not seasonally adjusted" data from May of the prior year to May of the current year, as provided by the Bureau of Labor Statistics for the Riverside-San BernardinoOntario, California area, typically published as "Table A." For the current adjustment period, the applicable CPI increase is 3.4 percent. The City's Pay Plan is being updated to reflect the resulting salary adjustment in accordance with the terms of the Employment Agreement.
DISCUSSION:
Pursuant to section 9.2 of the City Manager Employment Agreement, the City Manager is 596
Pursuant to section 9.2 of the City Manager Employment Agreement, the City Manager is entitled to an annual cost of living adjustment effective July 1 of each year. The adjustment is based on the Consumer Price Index ("CPI") "all items index, not seasonally adjusted" data from May of the prior year to May of the current year for the Riverside-San Bernardino-Ontario, California area, as published by the Bureau of Labor Statistics.
The applicable CPI increase for the current period is 3.4 percent. Applying this adjustment to the City Manager's current annual salary of $281,000 results in an increase of $9,554, establishing a new annual salary of $290,554. Associated salary-based benefits increase by approximately $1,454, for a fully burdened increase of approximately $11,008. This amount is consistent with the funding level previously forecasted and adopted in the Fiscal Year 2026/27 budget.
The proposed resolution amends the City's Pay Plan, attached as Exhibit A to the resolution, establishing the City Manager's annual base salary at $290,554, effective July 1, 2026.
California Code of Regulations, title 2, section 570.5 requires that reportable compensation be contained in a publicly available pay schedule approved and adopted by the governing body.
Approval of the resolution, including the attached Pay Plan, satisfies this requirement while implementing the annual cost of living adjustment required by the Employment Agreement.
FISCAL IMPACT:
The proposed cost of living adjustment will increase the City Manager's annual salary from $281,000 to $290,554. The total fiscal impact, including associated benefit costs, is estimated at $11,008 and is budgeted within the previously adopted Fiscal Year 2026-27 budget.
ATTACHMENTS:
Attachment A. Resolution
Exhibit A. Pay Plan Effective July 1, 2026
Presentation
597
RESOLUTION NO. 2026 - _____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF WILDOMAR,
CALIFORNIA, APPROVING AN AMENDED PAY ESTABLISHING THE
CITY MANAGER'S ANNUAL BASE SALARY EFFECTIVE JULY 1, 2026,
PURSUANT TO THE CITY MANAGER EMPLOYMENT AGREEMENT
WHEREAS, on September 26, 2025, the City Council approved an Employment Agreement with the City Manager; and
WHEREAS, Section 9.2 of the Employment Agreement provides for an annual cost of living adjustment effective July 1 based upon the annual percentage change in the Consumer Price Index, All Items Index, Not Seasonally Adjusted, for the Riverside, San Bernardino, Ontario, California area, from May of the prior year to May of the current year; and
WHEREAS, the Bureau of Labor Statistics reported a 3.4 percent increase in the applicable Consumer Price Index from May 2025 to May 2026; and WHEREAS, California Code of Regulations, title 2, section 570.5 requires reportable compensation to be contained in a publicly available pay schedule approved and adopted by the governing body.
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of Wildomar, California, as follows:
SECTION I. Pursuant to Section 9.2 of the City Manager Employment Agreement, effective July 1, 2026, the City Manager is entitled to a 3.4 percent cost of living adjustment, increasing the annual base salary from $281,000 to $290,554.
SECTION II. The amended Pay Plan, attached hereto as Exhibit A and incorporated herein by this reference, is hereby approved and adopted. The Pay Plan establishes the annual base salary for the City Manager at $290,554, effective July 1, 2026, and shall serve as the City's official pay schedule for purposes of California Code of Regulations, title 2, section 570.5. The City Clerk shall certify to the adoption of this Resolution.
PASSED, APPROVED, AND ADOPTED this 8th day of July, 2026. ______________________________
Carlos Marquez
Mayor
598
APPROVED AS TO FORM: ATTEST:
______________________________ ______________________________ Thomas D. Jex Janet Morales Garcia, CMC
City Attorney City Clerk
599
City of Wildomar Pay Plan
Pay
Grade Position FLSA Status Group 1 2 3 A B C D E F G H I J 105 Intern I Non Exempt 4b $ 18.52 $ 18.98 $ 19.46 $ 19.95 $ 20.45 $ 20.96 $ 21.48 $ 22.02 $ 22.57 $ 23.13 Hourly $ 1,481.60 $ 1,518.40 $ 1,556.80 $ 1,596.00 $ 1,636.00 $ 1,676.80 $ 1,718.40 $ 1,761.60 $ 1,805.60 $ 1,850.40 Bi-weekly* $ 3,210.13 $ 3,289.87 $ 3,373.07 $ 3,458.00 $ 3,544.67 $ 3,633.07 $ 3,723.20 $ 3,816.80 $ 3,912.13 $ 4,009.20 Monthly* $ 38,521.60 $ 39,478.40 $ 40,476.80 $ 41,496.00 $ 42,536.00 $ 43,596.80 $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 Annually* 106 Recreation Leader I Non Exempt 4b $ 19.44 $ 19.94 $ 20.43 $ 20.94 $ 21.46 $ 22.01 $ 22.55 $ 23.11 $ 23.70 $ 24.29 Hourly $ 1,555.20 $ 1,595.20 $ 1,634.40 $ 1,675.20 $ 1,716.80 $ 1,760.80 $ 1,804.00 $ 1,848.80 $ 1,896.00 $ 1,943.20 Bi-weekly* $ 3,369.60 $ 3,456.27 $ 3,541.20 $ 3,629.60 $ 3,719.73 $ 3,815.07 $ 3,908.67 $ 4,005.73 $ 4,108.00 $ 4,210.27 Monthly* $ 40,435.20 $ 41,475.20 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,780.80 $ 46,904.00 $ 48,068.80 $ 49,296.00 $ 50,523.20 Annually* 107 $ 20.42 $ 20.93 $ 21.45 $ 21.99 $ 22.54 $ 23.10 $ 23.68 $ 24.27 $ 24.88 $ 25.50 Hourly $ 1,633.60 $ 1,674.40 $ 1,716.00 $ 1,759.20 $ 1,803.20 $ 1,848.00 $ 1,894.40 $ 1,941.60 $ 1,990.40 $ 2,040.00 Bi-weekly* $ 3,539.47 $ 3,627.87 $ 3,718.00 $ 3,811.60 $ 3,906.93 $ 4,004.00 $ 4,104.53 $ 4,206.80 $ 4,312.53 $ 4,420.00 Monthly* $ 42,473.60 $ 43,534.40 $ 44,616.00 $ 45,739.20 $ 46,883.20 $ 48,048.00 $ 49,254.40 $ 50,481.60 $ 51,750.40 $ 53,040.00 Annually* 108 Intern II Non Exempt 4b $ 21.44 $ 21.98 $ 22.53 $ 23.09 $ 23.67 $ 24.26 $ 24.87 $ 25.49 $ 26.13 $ 26.77 Hourly Recreation Leader II Non Exempt 4b $ 1,715.20 $ 1,758.40 $ 1,802.40 $ 1,847.20 $ 1,893.60 $ 1,940.80 $ 1,989.60 $ 2,039.20 $ 2,090.40 $ 2,141.60 Bi-weekly* $ 3,716.27 $ 3,809.87 $ 3,905.20 $ 4,002.27 $ 4,102.80 $ 4,205.07 $ 4,310.80 $ 4,418.27 $ 4,529.20 $ 4,640.13 Monthly* $ 44,595.20 $ 45,718.40 $ 46,862.40 $ 48,027.20 $ 49,233.60 $ 50,460.80 $ 51,729.60 $ 53,019.20 $ 54,350.40 $ 55,681.60 Annually* 109 $ 22.51 $ 23.07 $ 23.66 $ 24.24 $ 24.85 $ 25.47 $ 26.11 $ 26.76 $ 27.43 $ 28.12 Hourly $ 1,800.80 $ 1,845.60 $ 1,892.80 $ 1,939.20 $ 1,988.00 $ 2,037.60 $ 2,088.80 $ 2,140.80 $ 2,194.40 $ 2,249.60 Bi-weekly* $ 3,901.73 $ 3,998.80 $ 4,101.07 $ 4,201.60 $ 4,307.33 $ 4,414.80 $ 4,525.73 $ 4,638.40 $ 4,754.53 $ 4,874.13 Monthly* $ 46,820.80 $ 47,985.60 $ 49,212.80 $ 50,419.20 $ 51,688.00 $ 52,977.60 $ 54,308.80 $ 55,660.80 $ 57,054.40 $ 58,489.60 Annually* 110 $ 23.64 $ 24.23 $ 24.84 $ 25.46 $ 26.10 $ 26.74 $ 27.41 $ 28.10 $ 28.80 $ 29.52 Hourly $ 1,891.20 $ 1,938.40 $ 1,987.20 $ 2,036.80 $ 2,088.00 $ 2,139.20 $ 2,192.80 $ 2,248.00 $ 2,304.00 $ 2,361.60 Bi-weekly* $ 4,097.60 $ 4,199.87 $ 4,305.60 $ 4,413.07 $ 4,524.00 $ 4,634.93 $ 4,751.07 $ 4,870.67 $ 4,992.00 $ 5,116.80 Monthly* $ 49,171.20 $ 50,398.40 $ 51,667.20 $ 52,956.80 $ 54,288.00 $ 55,619.20 $ 57,012.80 $ 58,448.00 $ 59,904.00 $ 61,401.60 Annually* 111 Administrative Assistant I Non Exempt 4b $ 24.83 $ 25.44 $ 26.08 $ 26.73 $ 27.40 $ 28.09 $ 28.78 $ 29.50 $ 30.24 $ 31.00 Hourly $ 1,986.40 $ 2,035.20 $ 2,086.40 $ 2,138.40 $ 2,192.00 $ 2,247.20 $ 2,302.40 $ 2,360.00 $ 2,419.20 $ 2,480.00 Bi-weekly* $ 4,303.87 $ 4,409.60 $ 4,520.53 $ 4,633.20 $ 4,749.33 $ 4,868.93 $ 4,988.53 $ 5,113.33 $ 5,241.60 $ 5,373.33 Monthly* $ 51,646.40 $ 52,915.20 $ 54,246.40 $ 55,598.40 $ 56,992.00 $ 58,427.20 $ 59,862.40 $ 61,360.00 $ 62,899.20 $ 64,480.00 Annually* 112 Maintenance Worker I Non Exempt 4b $ 26.07 $ 26.71 $ 27.38 $ 28.06 $ 28.77 $ 29.49 $ 30.23 $ 30.98 $ 31.75 $ 32.54 Hourly Community Engagement Specialist Non Exempt 4b $ 2,085.60 $ 2,136.80 $ 2,190.40 $ 2,244.80 $ 2,301.60 $ 2,359.20 $ 2,418.40 $ 2,478.40 $ 2,540.00 $ 2,603.20 Bi-weekly* $ 4,518.80 $ 4,629.73 $ 4,745.87 $ 4,863.73 $ 4,986.80 $ 5,111.60 $ 5,239.87 $ 5,369.87 $ 5,503.33 $ 5,640.27 Monthly* $ 54,225.60 $ 55,556.80 $ 56,950.40 $ 58,364.80 $ 59,841.60 $ 61,339.20 $ 62,878.40 $ 64,438.40 $ 66,040.00 $ 67,683.20 Annually* 113 $ 27.37 $ 28.04 $ 28.75 $ 29.47 $ 30.21 $ 30.96 $ 31.73 $ 32.52 $ 33.34 $ 34.17 Hourly $ 2,189.60 $ 2,243.20 $ 2,300.00 $ 2,357.60 $ 2,416.80 $ 2,476.80 $ 2,538.40 $ 2,601.60 $ 2,667.20 $ 2,733.60 Bi-weekly* $ 4,744.13 $ 4,860.27 $ 4,983.33 $ 5,108.13 $ 5,236.40 $ 5,366.40 $ 5,499.87 $ 5,636.80 $ 5,778.93 $ 5,922.80 Monthly* $ 56,929.60 $ 58,323.20 $ 59,800.00 $ 61,297.60 $ 62,836.80 $ 64,396.80 $ 65,998.40 $ 67,641.60 $ 69,347.20 $ 71,073.60 Annually* 114 Accounting Specialist I Non Exempt 4b $ 28.73 $ 29.45 $ 30.19 $ 30.94 $ 31.71 $ 32.50 $ 33.32 $ 34.15 $ 35.00 $ 35.89 Hourly Building and Safety Technician I Non Exempt 4b $ 2,298.40 $ 2,356.00 $ 2,415.20 $ 2,475.20 $ 2,536.80 $ 2,600.00 $ 2,665.60 $ 2,732.00 $ 2,800.00 $ 2,871.20 Bi-weekly* Code Enforcement Technician Non Exempt 4b $ 4,979.87 $ 5,104.67 $ 5,232.93 $ 5,362.93 $ 5,496.40 $ 5,633.33 $ 5,775.47 $ 5,919.33 $ 6,066.67 $ 6,220.93 Monthly* Development Services Technician I Non Exempt 4b $ 59,758.40 $ 61,256.00 $ 62,795.20 $ 64,355.20 $ 65,956.80 $ 67,600.00 $ 69,305.60 $ 71,032.00 $ 72,800.00 $ 74,651.20 Annually* Maintenance Worker II Non Exempt 4b
Planning Technician I Non Exempt 4b
115 Administrative Assistant II Non Exempt 4b $ 30.17 $ 30.91 $ 31.69 $ 32.48 $ 33.29 $ 34.13 $ 34.98 $ 35.85 $ 36.76 $ 37.67 Hourly $ 2,413.60 $ 2,472.80 $ 2,535.20 $ 2,598.40 $ 2,663.20 $ 2,730.40 $ 2,798.40 $ 2,868.00 $ 2,940.80 $ 3,013.60 Bi-weekly* $ 5,229.47 $ 5,357.73 $ 5,492.93 $ 5,629.87 $ 5,770.27 $ 5,915.87 $ 6,063.20 $ 6,214.00 $ 6,371.73 $ 6,529.47 Monthly* $ 62,753.60 $ 64,292.80 $ 65,915.20 $ 67,558.40 $ 69,243.20 $ 70,990.40 $ 72,758.40 $ 74,568.00 $ 76,460.80 $ 78,353.60 Annually* 116 Accounting Specialist II Non Exempt 4b $ 27.37 $ 28.73 $ 30.17 $ 31.67 $ 32.47 $ 33.28 $ 34.11 $ 34.96 $ 35.83 $ 36.74 $ 37.65 $ 38.59 $ 39.55 Hourly Building and Safety Technician II Non Exempt 4b $ 2,189.60 $ 2,298.40 $ 2,413.60 $ 2,533.60 $ 2,597.60 $ 2,662.40 $ 2,728.80 $ 2,796.80 $ 2,866.40 $ 2,939.20 $ 3,012.00 $ 3,087.20 $ 3,164.00 Bi-weekly* Development Services Technician II Non Exempt 4b $ 4,744.13 $ 4,979.87 $ 5,229.47 $ 5,489.47 $ 5,628.13 $ 5,768.53 $ 5,912.40 $ 6,059.73 $ 6,210.53 $ 6,368.27 $ 6,526.00 $ 6,688.93 $ 6,855.33 Monthly* Planning Technician II Non Exempt 4b $ 56,929.60 $ 59,758.40 $ 62,753.60 $ 65,873.60 $ 67,537.60 $ 69,222.40 $ 70,948.80 $ 72,716.80 $ 74,526.40 $ 76,419.20 $ 78,312.00 $ 80,267.20 $ 82,264.00 Annually* Senior Facilities Maintenance Worker Non Exempt 4b
Senior Maintenance Worker Non Exempt 4b
117 Code Enforcement Officer I Non Exempt 4b $ 28.73 $ 30.17 $ 31.67 $ 33.26 $ 34.09 $ 34.94 $ 35.81 $ 36.72 $ 37.63 $ 38.57 $ 39.53 $ 40.53 $ 41.53 Hourly Community Engagement Coordinator Non Exempt 3 $ 2,298.40 $ 2,413.60 $ 2,533.60 $ 2,660.80 $ 2,727.20 $ 2,795.20 $ 2,864.80 $ 2,937.60 $ 3,010.40 $ 3,085.60 $ 3,162.40 $ 3,242.40 $ 3,322.40 Bi-weekly* Engineering Technician I Non Exempt 4b $ 4,979.87 $ 5,229.47 $ 5,489.47 $ 5,765.07 $ 5,908.93 $ 6,056.27 $ 6,207.07 $ 6,364.80 $ 6,522.53 $ 6,685.47 $ 6,851.87 $ 7,025.20 $ 7,198.53 Monthly* $ 59,758.40 $ 62,753.60 $ 65,873.60 $ 69,180.80 $ 70,907.20 $ 72,675.20 $ 74,484.80 $ 76,377.60 $ 78,270.40 $ 80,225.60 $ 82,222.40 $ 84,302.40 $ 86,382.40 Annually* 118 Engineering Technician II Non Exempt 4b $ 30.17 $ 31.67 $ 33.26 $ 34.92 $ 35.79 $ 36.70 $ 37.61 $ 38.55 $ 39.51 $ 40.50 $ 41.51 $ 42.55 $ 43.61 Hourly Plans Examiner I Non Exempt 4b $ 2,413.60 $ 2,533.60 $ 2,660.80 $ 2,793.60 $ 2,863.20 $ 2,936.00 $ 3,008.80 $ 3,084.00 $ 3,160.80 $ 3,240.00 $ 3,320.80 $ 3,404.00 $ 3,488.80 Bi-weekly* $ 5,229.47 $ 5,489.47 $ 5,765.07 $ 6,052.80 $ 6,203.60 $ 6,361.33 $ 6,519.07 $ 6,682.00 $ 6,848.40 $ 7,020.00 $ 7,195.07 $ 7,375.33 $ 7,559.07 Monthly* $ 62,753.60 $ 65,873.60 $ 69,180.80 $ 72,633.60 $ 74,443.20 $ 76,336.00 $ 78,228.80 $ 80,184.00 $ 82,180.80 $ 84,240.00 $ 86,340.80 $ 88,504.00 $ 90,708.80 Annually* Effective July 01, 2026
Groups:
1 - Executive Confidential; 2a - Management Confidential; 2b - Management; 3 - Supervisory; 4a - General Confidential; 4b - General; 5 - Temporary, Unrepresented