City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 9 4845- 4814- 1790/ 024036- 0079
CONTESTED CHARGES:
CONTRACT SUM: Convention Center Development Fee, plus ( iii) Convention Center Overhead Amount.
COSTS: respect to the development, design, construction, maintenance and permitting of the Convention Center; provided, that Convention Center Costs shall not include Non-Project Costs.
FINAL AMOUNT:
LEASES:
PAYMENT REQUEST: Exhibit K-2.
PLANS:
accordance with Section 5.1 of the Agreement.
DEVELOPER’ S
PHASE 1A
SUBACCOUNT:
within the 2022B Construction Account and maintained by the Trustee pursuant to the Authority Indenture.
BAYFRONT
IMPROVEMENTS
ACCOUNT:
within the Construction Fund and maintained by the Trustee pursuant to the Authority Indenture.
AGREEMENT:
County Funding Agreement.
RELEASE DATE: with respect to Developer’ s Phase
Costs have been finally resolved; and (iii) the date on which all amounts that are owing to Developer in respect of the Developer’ s Phase 1A Infrastructure Improvements Costs have been paid to Developer.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 10 4845- 4814- 1790/ 024036- 0079
PARK FUNDS:
Improvements, two (2) years from the date of Completion, and with respect to the Convention Center, two ( 2) years
Completion.
Vista Bayfront Development Policies ( District Clerk No. 59407); iii) Chula Vista Bayfront Master Plan Natural Resources Management Plan ( District Clerk No. 65065), approved by the BPC on May 10, 2016, by Resolution No. 2016-79, and the City Council on June 14, 2016, by Resolution No. 2016-119; ( iv) Chula Vista Bayfront Master Plan Public Access Program ( District Clerk No. 59408); ( v) Chula Vista Bayfront Design Guidelines ( District Clerk No. 67959); vi) Integrated Planning Vision (District Clerk No. 63989); ( vii) Chula Vista Bayfront Master Plan & Port Master Plan Amendment ( District Clerk Nos. 59406); ( viii) Mitigation Monitoring and Reporting No. 56555) and ( ix)
Center and the Parking Improvements.
INFRASTRUCTURE
IMPROVEMENTS COSTS:
in the CVBMP, which may include but is not limited Developer’s Phase Infrastructure Improvements.
Office of the District Clerk as Document No. 74083.
RECIPROCAL
EASEMENTS:
Commencement Date, by and among the Port District, the Authority, the City and the Developer.
rate cited in the Federal Reserv
District and Developer shall reasonably agree upon if such rate ceases to be published), plus four (4) percentage points, and ( ii) the highest rate permitted by applicable Law.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 11 4845- 4814- 1790/ 024036- 0079
the Contract Documents.
CONSTRUCTION
STANDARDS:
City for
Drawings and Specifications are approved by the City for purposes of the bids and which is available in the City’ s Department of Engineering and Capital Projects, acting on behalf of the Authority, City’s website.
INVESTMENT:
DEVELOPER MEMBERS:
concessionaires, Affiliates and successors and assigns of Developer, and Subtenants, and the agents, employees, representatives, each of such Subtenants, in each case, when acting only in the capacity of a Developer Party.
1A CONTESTED
CHARGES:
PHASE 1A CONTRACT
SUM:
Costs, plus (ii) Developer’s Phase 1A Project Administration Fee, plus iii) the Stipulated Developer’ s Phase 1A Infrastructure Improvements under the Sewer Agreement or credited to Developer under the BFDIF Program are excluded from the Developer’ s Phase 1A Contract Sum.
PHASE 1A FINAL
AMOUNT
1A INFRASTRUCTURE
IMPROVEMENTS:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 12 4845- 4814- 1790/ 024036- 0079
1A INFRASTRUCTURE
IMPROVEMENTS
BUDGET:
Improvements Costs, including a contingency reserve, broken down by line item, as amended or otherwise modified from time to time. 1A INFRASTRUCTURE
IMPROVEMENTS COSTS:
with respect to the development, design, construction, maintenance and permitting of Developer’ s Phase 1A Infrastructure Improvements and b) the Early Work Costs; provided, that Developer’ s Phase 1A Infrastructure Improvements Costs shall include neither Non-Project Costs nor Excluded Costs.
1A INFRASTRUCTURE
IMPROVEMENTS SITE:
for purposes of pre-construction services and construction. 1A PAYMENT REQUEST: Exhibit K-1.
PHASE 1A PROJECT
ADMINISTRATION FEE:
the Resort Hotel, the Convention Center and Developer’ s Phase 1A Infrastructure Improvements.
ENTITLEMENT:
PROJECT:
PAYMENT / DSP:
AGREEMENT:
Agreement).
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 13 4845- 4814- 1790/ 024036- 0079
and Port Master Plan Amendment Final
Report,” ( UPD# # 83356-EIR56562), including, but not limited to, the “ Mitigation Monitoring and Reporting Program”
Environmental Impact Report, Resolution No. 2010-79, adopted by the BPC on May 18, 2010.
CLEANUP: with all Environmental Laws and in a manner and to the satisfaction of applicable regulatory authority.
LAWS: Hazardous Materials or otherwise relate to public health and safety or the protection of the environment.
ENFORCEMENT
ACTION:
CONVENTION CENTER
COSTS:
construction of the Convention Center, as shown in Section 4.2.1. architectural work, and engineering work for the Developer’ s Phase 1A reimbursed by the City pursuant to the Reimbursement Agreement and b) costs incurred by the Developer in connection with the construction of specified sewer improvements included in the Developer’ s Phase 1A reimbursed, or is eligible to be reimbursed, by the City pursuant to the Sewer Agreement.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 14 4845- 4814- 1790/ 024036- 0079
LIEN WAIVERS: are or would be from any contractor, mechanic, subcontractor, materialman or other Person if: (a) if the expected aggregate amount to be paid to such Person in connection with the Project is less than 200,000 individually; ( b)
security that is reasonably satisfactory to the Authority with respect to c) because of the nature of work, services, materials or supplies to be provided by such Person in connection with the Project, such Person is not, under California law, entitled to record a mechanics lien or deliver a stop payment notice in connection with the Project.
Executive Director, or his or her designees, may delegate the authority granted in Authority Resolution 2020- 002 to two or more members of the staff of the Authority, provided that such delegation is made to a contingent comprised of an equal number of City and Port District staff Director or his or her designees, shall provide notice of such delegation to the Parties hereto pursuant to Section 26.1 hereto.
IMPROVEMENTS: located upon the land (and water, if applicable) that are in existence and located on, in, over or under the Site as of the Commencement Date, whether constructed by Port District
party.
COVERAGE:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 15 4845- 4814- 1790/ 024036- 0079
INDIVIDUAL: the Expedited Review Individual
indivi
approvals and denials under this Agreement
including any Deputy City Manager, and (b) when the Public Entity pr
Review Authority shall be the Port District Executive Director, or an individual expressly authorized by the Port District Executive Director to provide approvals and denials under this Agreement, who shall be a senior person with knowledge and authority with respect to the Project, including the Vice President of Business Operations.
The Expedited Review Individual for all matters relating to stormwater regulation compliance shall be a representative of the Port District. The Expedited Review Individual
Improvements ( except stormwater regulations)
construction of the Convention Center shall be a representative of the City.
PROCESS: described in Section 2.1.6.1 of the Agreement.
CONSTRUCTION
PERIOD DEADLINE:
amended from time to time.
ADVANCE RENT
NOTICE:
AGREEMENT: Capacity Fees [Bayfront Resort and Convention Center] dated as of the Date of Agreement, by and between the City and the Developer.
Improvements,
with Section 9.1.6, and (b) with respect to the Convention Center the final accounting of costs prepared in accordance with Section 9.2.6.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 16 4845- 4814- 1790/ 024036- 0079
TRANSACTION:
COMPLETION NOTICE:
PARK END DATE:
PARK OPTION:
EVENT:
NOTICE:
PARTY:
RESPONSE:
PURCHASER:
satisfied: ( a)
confirmed in writing to Developer that the Completion Guaranty has terminated and ( b) Developer shall have confirmed
Authority that Developer has received payment of (i) the Project Public Investment Amount, (ii) the Developer’ s Phase 1A Contract Sum, and iii) and all interest due to Developer pursuant to Sections 9.2.3 and
9.2.4.2(b) of the Agreement
occurrence of “Full Payment” does not require completion of the Final Accounting with respect to the Convention Center or the Developer’ s Phase 1A Infrastructure Improvements.
General Contractor for the Developer’ s Phase
Improvements and the construction contract between the Developer and the General Contractor for the Convention Center.
CONTRACTOR: Developer to perform the work or provide supplies for the Developer’s Phase 1A Infrastructure Improvements and/or the Convention Center.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 17 4845- 4814- 1790/ 024036- 0079
AUTHORITY: quasiclaiming jurisdiction over the Site (or any activity the Sublease allows), including without limitation, the Port and the City, United States federal government, the State and County governments and their subdivisions governmental authorities, and subdivisions thereof.
Construction.
PROPERTY:
MAXIMUM PRICE:
MATERIAL:
and petroleum products, which is a “ Hazardous Material” or Hazardous Substance”
including, but not limited to, hazardous substances as defined by Cal.
Health & Safety Code §
contamination or pollution as defined by Cal. Water Code § 13050), subst
waste, that is regulated by, or may form the basis of liability under, any Environmental Laws.
MATERIALS ACTIVITY:
hazardous substance as a component by any Developer Party. holidays. If the holiday should fall on a Sunday, then the Sunday and the following Monday are both legal holidays):
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 18 4845- 4814- 1790/ 024036- 0079
New Year’ s Day January 1
Martin Luther King, Jr. Day Third Monday in January
Caesar Chavez Day March 31
Independence Day July 4
Labor Day First Monday in September
Veteran’ s Day November 11
Thanksgiving Day Fourth Thursday in November
Thanksgiving Day Friday Friday after Thanksgiving
Christmas Day December 25
AGREEMENT: the Parking Improvements between Developer and the Hotel Operator.
Ground Lease.
DISTURBANCE
AGREEMENTS: Delaware corporation, dated as of the Date of Agreement certain Convention Center Agreement, by and among the Developer, Inc., a Delaware corporation, dated as of the Date of Agreement. utilities and other underground improvements) now or hereafter located on, in, over or under the Site.
FEE PAYMENT:
MAJEURE NOTICE:
IMPROVEMENTS: developed by Developer and described by the Convention Center Plans referred to in Exhibit F to the Agreement.
CONDEMNATION
PROCEEDS FUND:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 19 4845- 4814- 1790/ 024036- 0079
Phase 1A Infrastructure Improvements, the Convention Center, or any activity under the Agreement, ( ii)
iii)
Authority: present and future state of California, federal and local laws, executive orders, including, without limitation, the ADA, and any law respect thereto, including without lim
relating to Hazardous Materials, environmental matters (including, but Compensation and Liability Act (“ CERCLA”
Conservation and Recovery Act (“ RCRA”), the Cl
Clean Water Act, Oil Pollution Act, the Toxic Substances Control Act Coastal Act, CEQA, the Public Trust Doctrine, public health and safety matters and landmarks protection, as any of the same now exist or may hereafter be adopted or amended. Said Laws shall include, but are not limited to, the Laws enacted by the San Diego Unified Port District Act, such as Article
PMP; the policies of the BPC; the Chula Vista Municipal Code and any applicable ordinances of the City, including the building code thereof, and any permits and approvals by any Governmental Authority and the Port District, including, without limitation, any Calif Park or the use or development thereof.
Lease.
terms of the Loan Agreement.
entered into by the Financing District and the Authority, as amended from time to time.
Affiliates.
EXACERBATION: remediation action required.
CONVENTION CENTER
AMOUNT:
Advance Rent paid or deemed to be paid, plus
Developer pursuant to Sections 9.2.3 and 9.2.4.2(b) of the Agreement.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 20 4845- 4814- 1790/ 024036- 0079
PERIOD:
PROTECTION
AGREEMENTS:
Estoppel Certificate (Ground Lease), by and among the Developer, the corporation, and Marriott International, Inc., a Delaware corporation, dated as of the Date of Agreement, that certain Mezzanine Protection Delaware corporation, and Marriott Inter
corporation, dated as of the Date of Agreement
District, the City, the Authority,
Marriott International, Inc., a Delaware corporation, dated as of the Date of Agreement.
EFFICIENCY DESIGN
STANDARD: standards: (i) fifteen percent (15%) less than the amount of energy that each building would otherwise be permitted t
Title 24; or (ii) the minimum energy efficiency performance standard submitted for each building.
of M.A. Mortenson Company and McCarthy Building Companies, Inc.
PROTECTION
AGREEMENT:
Certificate (Ground Lease), by and among the Developer, Port District and Wells Fargo Bank, National Association, as administrative agent, dated as of the Date of Agreement, that certain Mortgagee Protection administrative agent, dated as of the Date of Agreement Project Implementation Agreement), by and among the Developer, the Port District, the City, the Authority, the Financing District, and Wells Fargo Bank, National Association, as administrative agent, dated as of the Date of Agreement.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 21 4845- 4814- 1790/ 024036- 0079
the Agreement ( except for a breach of the Port District’ s obligations that are set forth in Section 2.3, which is governed by Section 21.3), a breach by City under the Sublease, a breach by the City or the Authority under the Site Lease, or a brea
Lease.
DEADLINE:
District, the Port District, and the Administrative Agent, dated as of the Date of Agreement, relating to the Agreement.
payment as part of the Project Costs under this Agreement: (i) salaries and other compensation of the Developer’ s personnel; ( ii) bonuses, payments, paid to General Contractor or any Subcontractor or vendor, unless the Authority has provided prior approval; ( iii) general expenses; ( iv) Developer’ s cost of capital, including interest on the Developer’s capital employed for the Project (provided, that for the avoidance of doubt, this clause (iv) shall not restrict payment of interest to the Developer at the Specified Default Rate as and when required by the Agreement); ( v)
misconduct by, the Developer, its General Cont
Subcontractors,
suppliers, equipment providers, employees, or agents and (vi) any costs incurred by Developer, the General Contractor, Subcontractors or their respective agents to remedy Defective Work, unless the Contract Documents require the Developer to reimburse for such costs (except to the extent such costs have been recovered from an alternate source e.g. insurance or bond)).
COMPLETION:
practices of the City as adopted by the Authority.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 22 4845- 4814- 1790/ 024036- 0079
CONSTRUCTION
COMPLETION DATE:
Commencement Date, as such date may be extended by one day for each day that (x) a Force Majeure Event delays (i) Completion of the Project pursuant to the terms of the Agreement or (ii)
Completion of the Remaining Phase 1A Infrastructure Improvements pursuant to the terms of the Agreement ( if Developer exercises a Sweetwater Park Option) or (y) a Municipal Breach delays Completion of the Project pursuant to the terms of the Agreement, (b) the Sufficient Completion of the Remaining Phase 1A Infrastructure Improvements pursuant to the terms of the Agreement (if Developer does not exercise a Sweetwater Park Option) only if Developer has already Completed t
and Developer’ s Phase 1A Infrastructure Improvements, or ( c) the Completion Date (as defined in the Ground Lease) as such date may be extended by one day for each day that a Force Majeure Event or Municipal Breach (as defined in the Ground Lease) delays Completion as defined in the Ground Lease) of the Resort Hotel and/or the Parking Improvements.
LEASES:
CONSTRUCTION
COMMENCEMENT
DATE:
CONSTRUCTION
COMPLETION DATE:
Commencement Date, as such date may be extended by one day for each day that (x) a Force Majeure Event delays (i) Completion of the Project pursuant to the terms of the Agreement or (ii)
Completion of the Remaining Phase 1A Infrastructure Improvements pursuant to the terms of the Agreement ( if Developer exercises a Sweetwater Park Option) or (y) a Municipal Breach delays Completion of the Project pursuant to the terms of the Agreement, (b) the Sufficient Completion of the Remaining Phase 1A Infrastructure Improvements pursuant to the terms of the Agreement (if Developer does not exercise a Sweetwater Park Option) only if Developer has already Completed and Developer’s Phase 1A Infrastructure Improvements, ( c) Section 9.3 of the Sublease, the New Outside Completion Date (as such date is defined in the Ground Lease), if any,
extended by one day for each day that a Force Majeure Event or Municipal Breach (each as defined in the Sublease) delays Completion as defined in the Sublease) of the Project, (d)
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 23 4845- 4814- 1790/ 024036- 0079
each as defined in the Ground Lease) delays Completion ( as defined Improvements, or (e) if a Foreclosure Purchaser acquires the leasehold interest under Section 10.3.2 of the Ground Lease, the New Outside Completion Date (as defined in the Ground Lease), if any, as such date may be extended by one day for each day that a Force Majeure Event or Municipal Breach ( each
Completion (as defined in the Ground Lease) of the Resort Hotel and/or the Parking Improvements.
IMPROVEMENTS:
on which Developer submits a Developer’s Phase 1APayment Request or a Construction Costs Payment Request to the Authority; provided, that if the Executive Director
accordance with Section
applicable, within ten (10) Business Days after Developer submits such Payment Request, then the Payment Date shall be the later of (a) fifteen 15) Business Days following the date the applicable Payment Request was delivered to the Authority or (b) ten (10) Business Days following the date the Developer submitted such additional documentation.
AGREEMENT: by and among the Developer, the City, and the Authority.
ENCUMBRANCE:
ENCUMBRANCE:
MEZZANINE LENDER: Section
agreement or similar instrument or agreement that creates any security interest in the Mezzanine Interests securing Developer’ s payment and b) from and after the date that is the later of (i) the date when the Resort Hotel is Complete and (ii) the date when the Parking Improvements are Complete, any Person that holds an interest in a loan that is secured by any security interest in the Mezzanine Interests in circumstances where a permitted syndication has occurred and such security interest is held by, and the administration of such loan is done by, an agent that is approved by Port District.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 24 4845- 4814- 1790/ 024036- 0079
LENDER:
corporation, limited liability company, government agency or any other form of business entity.
INFRASTRUCTURE
IMPROVEMENTS:
Remaining Phase 1A Infrastructure Improvements.
INFRASTRUCTURE
IMPROVEMENTS
SUBACCOUNT:
within the 2022B Construction Account and maintained by the Trustee pursuant to the Authority Indenture.
DATE:
DATE:
California Harbors and Navigation Code APPENDIX I, Section 1 et
otherwise, whenever the Agreement requires an action or approval by the Port District, that action or approval shall be performed by the Port District representative designated by the Agreement.
GENERAL COUNSEL: authorized deputy set forth in Schedule 1 of the Authority Bylaws.
PARTIES: employees, partners, affiliates, agents, contractors, architects, successors and assigns of Port District, in each case, when acting only in the capacity of a Port District Party.
TRANSFER:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 25 4845- 4814- 1790/ 024036- 0079
MATERIALS:
HAZARDOUS
MATERIAL:
Effective Date, whether known or unknown, or any Hazardous Material located outside the Project Site (including any premises owned by the City and/or the Port District) prior to the Effective Date that migrates to the Project Site thereafter.
AGREEMENT: dated as of the Date of Agreement, as amended from time to time.
PROHIBITED PERSONS:
Convention Center.
Infrastructure Improvements Costs.
INVESTMENT AMOUNT:
construction.
CONTEST:
EXPENSES: Project Improvements (including, without limitation, real estate taxes, possessory interest taxes, general and special taxes and assessments, leasehold taxes or taxes based upon Developer’
excluding all taxes imposed upon net income or gain).
ENTITIES: Authority, the City and the Port District.
CONTRIBUTION
SUBACCOUNT:
2022A Construction Account and maintained by the Trustee pursuant to the Authority Indenture.
DEVELOPMENT PARTY: ( including any inspector retained by a Public Entity).
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 26 4845- 4814- 1790/ 024036- 0079
PARTIES: Parties
ESTIMATED
DEVELOPER’ S PHASE
1A INFRASTRUCTURE
IMPROVEMENTS COST:
Phase 1A Infrastructure Improvements, as shown in Exhibit C-3 attached to the Agreement.
OBLIGATION / PDSO:
AGREEMENT:
PROCEDURE: Lease.
in value and loss
reasonable attorneys’, consultants’ and experts’
penalties and court costs related to the subject matter of the Related Costs and amounts paid in settlement of any claims or actions related to the subject matter of the Related Costs. For the avoidance of doubt, Related Costs shall not include any Tax Expenses or items expressly excluded from the definition of Tax Expenses.
AGREEMENT: among the City, Redevelopment Agency of the City of Chula Vista, Port District, and Rohr, as amended by the Amendment to Relocation Agreement, dated as of November 1, 1999, the Second Amendment to Relocation Agreement, dated as of February
Amendment to Relocation Agreement, dated as of September 10, 2013.
INFRASTRUCTURE
IMPROVEMENTS:
INFRASTRUCTURE
IMPROVEMENTS COSTS:
respect to the development, design, construction and permitting of the Remaining Phase 1A Infrastructure Improvements.
INFRASTRUCTURE
IMPROVEMENTS SITE:
for purposes of pre-construction services and construction.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 27 4845- 4814- 1790/ 024036- 0079
COSTS: restoration, reconstruction or redevelopment of the Convention Center or any portion thereof in connection with a casualty or condemnation event pursuant to Article V of the Sublease.
Exhibit “B-1” attached hereto, with an Acceptable Brand. to the Authority Indenture.
COMPLETION NOTICE:
PARK END DATE: Commencement Date
Outside Construction Completion Date.
PARK OPTION:
AGREEMENT: 2010, among the Bayfront Coalition Member Organizations identified therein, Port, the City of Chula Vista and the Redevelopment Agency of the City of Chula Vista (District Clerk No. 56523).
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 28 4845- 4814- 1790/ 024036- 0079
RATE:
Center and Developer’s Phase 1A Infrastructure Improvements, an annual rate equal to ten percent (10%) per annum and (b) commencing upon Completion (defined in the Ground Lease) of the Resort Hotel and Parking Improvements and Completion of the Convention Center and Developer’ s Phase
equal to fifteen percent (15%) per annum.
PROCESSING
AGREEMENT:
Agreement between City and Developer dated effective June 3, 2020.
SPECIFICATIONS: the Approved Drawings and Specifications, in each case, as in effect on the Plan Submission Date
approved by the Developer, the City, the District and the Authority.
CONVENTION CENTER
OVERHEAD AMOUNT:
accrue on the last day of each month beginning with the month in which month until $3,500,000 has accrued.
STIPULATED
DEVELOPER’ S PHASE
1A INFRASTRUCTURE
IMPROVEMENTS
OVERHEAD AMOUNT:
Improvements Overhead Amount will accrue on the last day of each month beginning with the month in which the Commencement Date accrued
perform the work or provide supplies for the Developer’s Phase 1A applicable.
RENT NOTICE:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 29 4845- 4814- 1790/ 024036- 0079
franchisee, licensee, or concessionaire under any Sub-Sublease; provided, however, that “ Subtenant” shall exclude the Hotel Operator.
COMPLETION /
SUFFICIENTLY
COMPLETE:
COMPLETION DATE: 1A Infrastructure Improvemen
Phase 1A Infrastructure Improvements Costs to Sufficiently Complete the Remaining Phase 1A Infrastructure Improvements ( or such earlier determines tha
District to Sufficiently Complete Sweetwater Park).
Agreement.
CONTRACTS: Park Construction Contracts.
CONSTRUCTION
CONTRACT:
Port District is a party, as amended, restated, supplemented, modified or replaced from time to time.
DESIGN CONTRACT:
modified or replaced from time to time; provided, however, Sweetwater Park Design Contract” shall apply to each such design services agreement if more than one but shall exclude the Sweetwater Park Construction Contract.
MATERIALS:
Remaining Phase 1A Infrastructure Improvements that are reasonably necessary for the Developer to Sufficiently Complete Sweetwater Park.
OPTION: Option.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 30 4845- 4814- 1790/ 024036- 0079
municipal taxes, fees,
possessory interest taxes, use taxes, general and special assessments, leasehold taxe
including gross receipts or sales taxes applicable to Developer’ s receipt of rent, personal property taxes imposed upon the fixtures, machinery, equipment, apparatus, systems and equipment, appurtenances, furniture and other personal property used by Developer in connection with the connection with the Project Site and the Improvements. Tax Expenses also shall include, without limitation:
i) Any tax on a Public Entity’s receipt of Rent (as defined herein or under the Ground Lease), right to Rent (as defined herein or under the Ground Lease) or other revenue from the Project
Improvements other than any tax on the income of a Public Entity; ii)
charge previously included within the definition of real property tax, assessments, taxes, fees, levies and charges that may be imposed by a sidewalk and roa
owners or occupants. It is the intention of the Parties that all such new similar assessments, taxes, fees, levies and charges be included within the definition of Tax Expenses; and
iii)
assessed based upon the area of the Project Site or the Improvements or the Rent p
Developer of the Project Site, the Improvements, or any portion thereof.
Agencies, the direct or indirect owners of Developer, Hotel Operator or the Affiliates of Hotel Operator, whether bas
income generated by Developer, the Public Agencies, Hotel Operator or otherwise.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda 31 4845- 4814- 1790/ 024036- 0079
MATERIAL: Improvements during the Term by any Person or (ii) brought onto the Site, Improvements or any other property by Developer, Developer Party, or Hotel Operator or generated by any of the same.
CENTER DEVELOPMENT
FEE:
as and when set forth on Exhibit J.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-1-1
4825- 3218- 1203/ 024036- 0079
Exhibit A-1
Legal Description of the Site
THE LAND REFERRED TO HEREIN BELOW IS SITUATED IN THE CITY OF CHULA VISTA,
IN THE COUNTY OF SAN DIEGO, STATE OF CALIFORNIA, AND IS DESCRIBED AS FOLLOWS:
ALL THAT CERTAIN PORTION OF LAND CONVEYED TO THE SAN DIEGO UNIFIED
PORT DISTRICT BY THAT CERTAIN ACT OF LEGISLATURE OF THE STATE OF CALIFORNIA PURSUANT TO CHAPTER 67, STATUTES OF 1962, 1ST EXTRAORDINARY
SESSION, AS AMENDED AND DELINEATED ON THAT CERTAIN MISCELLANEOUS MAP NO. 564, FILED IN THE OFFICE OF THE SAN DIEGO COUNTY RECORDER ON MAY 28, 1976, FILE NO. 76-164686, IN THE CITY OF SAN DIEGO, COUNTY OF SAN DIEGO AND THAT PORTION OF “ G” STREET, AS SAID “G” STREET WAS DEDICATED AND
ESTABLISHED AS AND FOR A PUBLIC STREET BY THE CITY OF CHULA VISTA COUNSEL RESOLUTION NO. 4205, DATED 4TH OF OCTOBER 1966, (SAN DIEGO UNIFIED PORT DISTRICT DOCUMENT NO. 2249, DATED 14TH OF OCTOBER 1966) AND THAT
PORTION OF TIDELANDS AVENUE, SUBSEQUENTLY RENAMED MARINA PARKWAY BY THE CITY OF CHULA VISTA COUNCIL RESOLUTION NO. 12338, WAS ALSO
ESTABLISHED AS AND FOR A PUBLIC STREET BY THE SAID DOCUMENTS OF
CONVEYANCE, TOGETHER WITH THAT PORTION OF PROPERTY DESCRIBED IN THE FINAL ORDER OF CONDEMNATION RECORDED JUNE 26, 2018 AS INSTRUMENT NO. 2018-0259561, OF OFFICIAL RECORDS, MORE PARTICULARLY DESCRIBED AS FOLLOWS:
BEGINNING AT STATION NO. 107 ON THE MEAN HIGH TIDE LINE OF THE BAY OF SAN DIEGO, AS SAID MEAN HIGH TIDE LINE IS SHOWN ON MISCELLANEOUS MAP NO. 217, FILED IN THE RECORDER'S OFFICE OF THE COUNTY OF SAN DIEGO; THENCE ALONG SAID MEAN HIGH TIDE LINE SOUTH 58°27'22" EAST (RECORD SOUTH 58°28'01" EAST), 105.95 FEET TO THE INTERSECTION WITH THE RIGHT-OF-WAY OF MARINA PARKWAY,
FORMERLY TIDELANDS AVENUE AS DEDICATED PER DOCUMENT RECORDED OCTOBER 10,1966 AS FILE NO. 163052 AND THE BEGINNING OF A NON TANGENT 20.00
FOOT RADIUS CURVE, CONCAVE SOUTHEASTERLY, A RADIAL LINE TO SAID CURVE BEARS NORTH 33°15'14" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 49° 04' 34" A DISTANCE OF 17.13 FEET TO THE TRUE POINT OF BEGINNING. THENCE CONTINUING SOUTHERLY ALONG SAID CURVE AND RIGHT-OFWAY OF MARINA PARKWAY THROUGH A CENTRAL ANGLE OF 22°02'58" A DISTANCE OF 7.70 FEET; THENCE CONTINUING ALONG SAID RIGHT OF WAY THE FOLLOWING THREE COURSES: 1) SOUTH 14°22'45" EAST, 269.73 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE EASTERLY HAVING A RADIUS OF 4,740.00 FEET; 2) THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 03°32'06" A DISTANCE OF 292.44 FEET; 3) THENCE SOUTH 17°54'50" EAST, 705.69 FEET; THENCE LEAVING SAID RIGHT-OF-WAY SOUTH 72°12'12" WEST, 14.67 FEET; THENCE SOUTH 67°45'00" WEST, 64.39 FEET;
THENCE SOUTH 72°12'12" WEST, 72.20 FEET;
THENCE NORTH 88°19'10" WEST, 23.16 FEET;
THENCE NORTH 78°16'38" WEST, 13.37 FEET;
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-1-2
4825- 3218- 1203/ 024036- 0079
THENCE NORTH 74°05'34" WEST, 21.14 FEET;
THENCE NORTH 79°25'36" WEST, 27.73 FEET;
THENCE NORTH 87°11'55" WEST, 23.86 FEET;
THENCE NORTH 03°28'36" EAST, 8.00 FEET;
THENCE NORTH 87°00'15" WEST, 23.79 FEET;
THENCE NORTH 88O14'32" WEST, 31.74 FEET;
THENCE NORTH 89°22'43" WEST, 32.40 FEET;
THENCE SOUTH 89°25'59" WEST, 24.07 FEET;
THENCE SOUTH 88°15'34" WEST, 32.25 FEET;
THENCE NORTH 37°33'31" WEST, 5.60 FEET;
THENCE NORTH 56°17'05" WEST, 8.85 FEET;
THENCE NORTH 76°31'40" WEST, 12.98 FEET;
THENCE NORTH 86°10'39" WEST, 16.09 FEET;
THENCE NORTH 86°35'34" WEST, 18.27 FEET;
THENCE NORTH 80°35'22" WEST, 17.55 FEET;
THENCE NORTH 72°42'50" WEST, 19.41 FEET;
THENCE NORTH 62°34'06" WEST, 24.53 FEET;
THENCE NORTH 63°24'30" WEST, 68.58 FEET;
THENCE NORTH 70°4r58" WEST, 17.06 FEET;
THENCE NORTH 84O56'52" WEST, 14.79 FEET;
THENCE SOUTH 85°45'23" WEST, 11.10 FEET;
THENCE SOUTH 74°10'06" WEST, 9.39 FEET;
THENCE NORTH 17°34'06" WEST, 22.65 FEET;
THENCE NORTH 72°52'32" EAST, 14.25 FEET;
THENCE NORTH 17°34'06" WEST, 346.24 FEET;
THENCE SOUTH 72°45'10" WEST, 45.60 FEET;
THENCE NORTH 62°34'06" WEST, 33.81 FEET;
THENCE NORTH 17°47'38" WEST, 193.43 FEET;
THENCE SOUTH 72°26'06" WEST, 121.66 FEET;
THENCE NORTH 17°34'06" WEST, 1.81 FEET;
THENCE SOUTH 72°25'54" WEST, 118.07 FEET;
THENCE NORTH 17°34'06" WEST, 100.27 FEET;
THENCE NORTH 72°25'54" EAST, 84.95 FEET;
THENCE NORTH 17°47'46" WEST, 372.75 FEET;
THENCE NORTH 63°11'58" EAST, 366.02 FEET;
THENCE SOUTH 26°48'02" EAST, 11.00 FEET TO THE BEGINNING OF A NON-TANGENT CURVE CONCAVE SOUTHERLY HAVING A RADIUS OF 83.00 FEET, A RADIAL LINE TO SAID CURVE BEARS NORTH 26°48'02" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 39°43'43" A DISTANCE OF 57.55 FEET TO THE
BEGINNING OF A REVERSE CURVE CONCAVE NORTHERLY HAVING A RADIUS OF
77.00 FEET, A RADIAL LINE TO SAID CURVE BEARS SOUTH 12°55'41" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 25°46'25" A DISTANCE OF 34.64 FEET; THENCE SOUTH 17°34'06" EAST, 279.27 FEET; THENCE NORTH 72°25'54" EAST, 305.50 FEET; THENCE NORTH 17°34'06" WEST, 237.50 FEET; THENCE NORTH 72°19'26" EAST, 54.89 FEET TO THE TRUE POINT OF BEGINNING.
EXCEPTING THEREFROM ALL DEPOSITS OF MINERALS, INCLUDING OIL AND GAS, IN
SAID LAND, TOGETHER WITH THE RIGHT TO PROSPECT FOR, MINE AND REMOVE
SUCH DEPOSITS FROM SAID LANDS, AS RESERVED BY THE STATE OF CALIFORNIA IN
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-1-3
4825- 3218- 1203/ 024036- 0079
STATUTES 1962 FIRST EXTRAORDINARY SESSION, CHAPTER 67, SECTION 87; STATUTES OF 1963 REGULAR SESSION, CHAPTER 673, SECTION 40.
ALSO EXCEPTING THEREFROM TO THE STATE OF CALIFORNIA, IN ALL THE LAND
DESCRIBED HEREIN, ALL MINERAL AND MINERAL DEPOSITS, INCLUDING BUT NOT
LIMITED TO, OIL AND GAS, OTHER GASES, INCLUDING, BUT NOT LIMITED TO
NONHYDROCARBON AND GEOTHERMAL GASES, OIL SHALE, COAL, PHOSPHATE,
ALUMINA, SILICA, FOSSILS OF ALL GEOLOGICAL AGES, SODIUM, GOLD, SILVER,
METALS AND THEIR COMPOUNDS, ALKALI, ALKALI EARTH, SAND, CLAY, GRAVEL,
SALTS AND MINERAL WATERS, URANIUM, TRONA, AND GEOTHERMAL RESOURCES,
TOGETHER WITH THE RIGHT OF THE STATE OR PERSONS AUTHORIZED BY THE
STATE TO PROSPECT FOR, DRILL FOR, EXTRACT, MINE AND REMOVE SUCH DEPOSITS
OR RESOURCES, AND TO OCCUPY AND USE SO MUCH OF THE SURFACE OF THE
LANDS AS MAY BE NECESSARY THEREFORE AS RESERVED IN THAT CERTAIN GRANT DEED RECORDED DECEMBER 30, 1999 AS INSTRUMENT NO. 1999-0845740 OF OFFICIAL RECORDS.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-2-1
4825- 3218- 1203/ 024036- 0079
Exhibit A-2
Legal Description of the Ground Lease Property
THE LAND REFERRED TO HEREIN BELOW IS SITUATED IN THE CITY OF CHULA VISTA,
IN THE COUNTY OF SAN DIEGO, STATE OF CALIFORNIA, AND IS DESCRIBED AS FOLLOWS:
ALL THAT CERTAIN PORTION OF LAND CONVEYED TO THE SAN DIEGO UNIFIED
PORT DISTRICT BY THAT CERTAIN ACT OF LEGISLATURE OF THE STATE OF CALIFORNIA PURSUANT TO CHAPTER 67, STATUTES OF 1962, 1ST EXTRAORDINARY
SESSION, AS AMENDED AND DELINEATED ON THAT CERTAIN MISCELLANEOUS MAP NO. 564, FILED IN THE OFFICE OF THE SAN DIEGO COUNTY RECORDER ON MAY 28, 1976, FILE NO. 76-164686, IN THE CITY OF SAN DIEGO, COUNTY OF SAN DIEGO AND THAT PORTION OF “ G” STREET, AS SAID “G” STREET WAS DEDICATED AND
ESTABLISHED AS AND FOR A PUBLIC STREET BY THE CITY OF CHULA VISTA COUNSEL RESOLUTION NO. 4205, DATED 4TH OF OCTOBER 1966, (SAN DIEGO UNIFIED PORT DISTRICT DOCUMENT NO. 2249, DATED 14TH OF OCTOBER 1966) AND THAT
PORTION OF TIDELANDS AVENUE, SUBSEQUENTLY RENAMED MARINA PARKWAY BY THE CITY OF CHULA VISTA COUNCIL RESOLUTION NO. 12338, WAS ALSO
ESTABLISHED AS AND FOR A PUBLIC STREET BY THE SAID DOCUMENTS OF
CONVEYANCE, TOGETHER WITH THAT PORTION OF PROPERTY DESCRIBED IN THE FINAL ORDER OF CONDEMNATION RECORDED JUNE 26, 2018 AS INSTRUMENT NO. 2018-0259561, OF OFFICIAL RECORDS, MORE PARTICULARLY DESCRIBED AS FOLLOWS:
PARCEL 'A'
BEGINNING AT STATION NO. 107 ON THE MEAN HIGH TIDE LINE OF THE BAY OF SAN DIEGO, AS SAID MEAN HIGH TIDE LINE IS SHOWN ON MISCELLANEOUS MAP NO. 217, FILED IN THE RECORDER'S OFFICE OF THE COUNTY OF SAN DIEGO; THENCE ALONG SAID MEAN HIGH TIDE LINE SOUTH 58°27'22" EAST (RECORD SOUTH 58°28'01" EAST), 105.95 FEET TO THE INTERSECTION WITH THE RIGHT-OF-WAY OF MARINA PARKWAY,
FORMERLY TIDELANDS AVENUE AS DEDICATED PER DOCUMENT RECORDED OCTOBER 10, 1966 AS FILE NO. 163052 AND THE BEGINNING OF A NON TANGENT 20.00
FOOT RADIUS CURVE, CONCAVE SOUTHEASTERLY, A RADIAL LINE TO SAID CURVE BEARS NORTH 33°15'14" WEST; THENCE ALONG SAID RIGHT OF WAY AND THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 49° 04' 33" A DISTANCE OF 17.13 FEET TO A POINT HEREINAFTER KNOWN AS POINT 'A'; THENCE CONTINUING ALONG
SAID RIGHT OF WAY AND THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 22° 02' 58" A DISTANCE OF 7.70 FEET; THENCE CONTINUING ALONG SAID RIGHT OF WAY THE FOLLOWING THREE COURSES: 1) SOUTH 14°22'45" EAST, 269.73 FEET TO THE
BEGINNING OF A TANGENT CURVE CONCAVE EASTERLY HAVING A RADIUS OF 4,740.00 FEET; 2) THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 03°32'06" A DISTANCE OF 292.44 FEET; 3) THENCE SOUTH 17°54'50" EAST, 705.69 FEET;
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-2-2
4825- 3218- 1203/ 024036- 0079
THENCE LEAVING SAID RIGHT-OF-WAY SOUTH 72°12'12" WEST, 14.67 FEET; THENCE SOUTH 67°45'00" WEST, 64.39 FEET;
THENCE SOUTH 72°12'12" WEST, 72.20 FEET TO THE TRUE POINT OF BEGINNING; THENCE SOUTH 72°12'12" WEST, 76.74 FEET;
THENCE SOUTH 65°55'34" WEST, 100.60 FEET;
THENCE SOUTH 72°12'12" WEST, 421.30 FEET;
THENCE SOUTH 68°48'31" WEST, 50.66 FEET;
THENCE SOUTH 72°12'12" WEST, 353.50 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 69.00 FEET;
THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 71°44'52" A DISTANCE OF 86.40 FEET TO THE BEGINNING OF A COMPOUND CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 94.00 FEET, A RADIAL LINE TO SAID CURVE BEARS SOUTH 53°57'04" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 18°00'01" A DISTANCE OF 29.53 FEET TO THE BEGINNING OF A TANGENT REVERSE CURVE CONCAVE WESTERLY HAVING A RADIUS OF 506.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 04°20'39" A DISTANCE OF 38.36 FEET;
THENCE NORTH 22°23'34" WEST, 59.77 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE EASTERLY HAVING A RADIUS OF 494.00 FEET;
THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 04°35'46" A DISTANCE OF 39.63 FEET; THENCE NORTH 17°47'48" WEST, 460.08 FEET TO THE
BEGINNING OF A TANGENT CURVE
CONCAVE EASTERLY HAVING A RADIUS OF 4,994.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 02°25'18" A DISTANCE OF 211.08 FEET; THENCE NORTH 15°22'30" WEST, 136.86 FEET TO THE BEGINNING OF TANGENT CURVE CONCAVE SOUTHEASTERLY HAVING A RADIUS OF 272.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 78°34'28" A DISTANCE OF 373.02 FEET;
THENCE NORTH 63°11'58" EAST, 207.99 FEET;
THENCE SOUTH 17°47'46" EAST, 372.75 FEET;
THENCE SOUTH 72°25'54" WEST, 84.95 FEET;
THENCE SOUTH 17°34'06" EAST, 100.27 FEET;
THENCE NORTH 72°25'54" EAST, 118.07 FEET;
THENCE SOUTH 17°34'06" EAST, 1.81 FEET;
THENCE NORTH 72°26'06" EAST, 121.66 FEET;
THENCE SOUTH 17°47'38" EAST, 193.43 FEET;
THENCE SOUTH 62°34'06" EAST, 33.81 FEET;
THENCE NORTH 72°45'10" EAST, 45.60 FEET;
THENCE SOUTH 17°34'06" EAST, 346.24 FEET;
THENCE SOUTH 72°52'32" WEST, 14.25 FEET;
THENCE SOUTH 17°34'06" EAST, 22.65 FEET;
THENCE NORTH 74°10'06" EAST, 9.39 FEET;
THENCE NORTH 85°45'23" EAST, 11.10 FEET;
THENCE SOUTH 84°56'52" EAST, 14.79 FEET;
THENCE SOUTH 70°41'58" EAST, 17.06 FEET;
THENCE SOUTH 63°24'30" EAST, 68.58 FEET;
THENCE SOUTH 62°34'06" EAST, 24.53 FEET;
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-2-3
4825- 3218- 1203/ 024036- 0079
THENCE SOUTH 72°42'50" EAST, 19.41 FEET;
THENCE SOUTH 80°35'22" EAST, 17.55 FEET;
THENCE SOUTH 86°35'34" EAST, 18.27 FEET;
THENCE SOUTH 86°10'39" EAST, 16.09 FEET;
THENCE SOUTH 76°31'40" EAST, 12.98 FEET;
THENCE SOUTH 56°17'05" EAST, 8.85 FEET;
THENCE SOUTH 37°33'31" EAST, 5.60 FEET;
THENCE NORTH 88°15'34" EAST, 32.25 FEET;
THENCE NORTH 89°25'59" EAST, 24.07 FEET;
THENCE SOUTH 89°22'43" EAST, 32.40 FEET;
THENCE SOUTH 88°14'32" EAST, 31.74 FEET;
THENCE SOUTH 87°00'15" EAST, 23.79 FEET;
THENCE SOUTH 03°28'36" WEST, 8.00 FEET;
THENCE SOUTH 87°11'55" EAST, 23.86 FEET;
THENCE SOUTH 79°25'36" EAST, 27.73 FEET;
THENCE SOUTH 74°05'34" EAST, 21.14 FEET;
THENCE SOUTH 78°16'38" EAST, 13.37 FEET;
THENCE SOUTH 88°19'10" EAST, 23.16 FEET TO THE TRUE POINT OF BEGINNING.
EXCEPTING THEREFROM ALL DEPOSITS OF MINERALS, INCLUDING OIL AND GAS, IN
SAID LAND, TOGETHER WITH THE RIGHT TO PROSPECT FOR, MINE AND REMOVE
SUCH DEPOSITS FROM SAID LANDS, AS RESERVED BY THE STATE OF CALIFORNIA IN STATUTES 1962 FIRST EXTRAORDINARY SESSION, CHAPTER 67, SECTION 87; STATUTES OF 1963 REGULAR SESSION, CHAPTER 673, SECTION 40.
ALSO EXCEPTING THEREFROM TO THE STATE OF CALIFORNIA, IN ALL THE LAND
DESCRIBED HEREIN, ALL MINERAL AND MINERAL DEPOSITS, INCLUDING BUT NOT
LIMITED TO, OIL AND GAS, OTHER GASES, INCLUDING, BUT NOT LIMITED TO
NONHYDROCARBON AND GEOTHERMAL GASES, OIL SHALE, COAL, PHOSPHATE,
ALUMINA, SILICA, FOSSILS OF ALL GEOLOGICAL AGES, SODIUM, GOLD, SILVER,
METALS AND THEIR COMPOUNDS, ALKALI, ALKALI EARTH, SAND, CLAY, GRAVEL,
SALTS AND MINERAL WATERS, URANIUM, TRONA, AND GEOTHERMAL RESOURCES,
TOGETHER WITH THE RIGHT OF THE STATE OR PERSONS AUTHORIZED BY THE
STATE TO PROSPECT FOR, DRILL FOR, EXTRACT, MINE AND REMOVE SUCH DEPOSITS
OR RESOURCES, AND TO OCCUPY AND USE SO MUCH OF THE SURFACE OF THE
LANDS AS MAY BE NECESSARY THEREFORE AS RESERVED IN THAT CERTAIN GRANT DEED RECORDED DECEMBER 30, 1999 AS INSTRUMENT NO. 1999-0845740 OF OFFICIAL RECORDS.
TOGETHER WITH
PARCEL 'B'
BEGINNING AT THE AFOREMENTIONED POINT 'A'; THENCE SOUTH 72°19'26"WEST,
54.89 FEET TO THE TRUE POINT OF BEGINNING OF PARCEL 'B'; THENCE SOUTH 17°34'06" EAST, 237.50 FEET; THENCE SOUTH 72°25'54" WEST, 305.50 FEET; THENCE NORTH 17°34'06" WEST, 279.27 FEET TO THE BEGINNING OF A NON-TANGENT CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 77.00 FEET, A RADIAL LINE TO SAID CURVE BEARS SOUTH 12°50'44" EAST; THENCE ALONG THE ARC OF SAID CURVE
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-2-4
4825- 3218- 1203/ 024036- 0079
THROUGH A CENTRAL ANGLE OF 20°30'53" A DISTANCE OF 27.57 FEET TO THE
BEGINNING OF A TANGENT REVERSE CURVE CONCAVE SOUTHERLY HAVING A RADIUS OF 130.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 38°58'15" A DISTANCE OF 88.42 FEET TO THE BEGINNING OF A TANGENT REVERSE CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 481.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 23°17'12" A DISTANCE OF 195.49 FEET; THENCE NORTH 72°19'26" EAST, 1.43 FEET TO THE TRUE POINT OF BEGINNING OF PARCEL 'B'.
EXCEPTING THEREFROM ALL DEPOSITS OF MINERALS, INCLUDING OIL AND GAS, IN
SAID LAND, TOGETHER WITH THE RIGHT TO PROSPECT FOR, MINE AND REMOVE
SUCH DEPOSITS FROM SAID LANDS, AS RESERVED BY THE STATE OF CALIFORNIA IN STATUTES 1962 FIRST EXTRAORDINARY SESSION, CHAPTER 67, SECTION 87; STATUTES OF 1963 REGULAR SESSION, CHAPTER 673, SECTION 40.
ALSO EXCEPTING THEREFROM TO THE STATE OF CALIFORNIA, IN ALL THE LAND
DESCRIBED HEREIN, ALL MINERAL AND MINERAL DEPOSITS, INCLUDING BUT NOT
LIMITED TO, OIL AND GAS, OTHER GASES, INCLUDING, BUT NOT LIMITED TO
NONHYDROCARBON AND GEOTHERMAL GASES, OIL SHALE, COAL, PHOSPHATE,
ALUMINA, SILICA, FOSSILS OF ALL GEOLOGICAL AGES, SODIUM, GOLD, SILVER,
METALS AND THEIR COMPOUNDS, ALKALI, ALKALI EARTH, SAND, CLAY, GRAVEL,
SALTS AND MINERAL WATERS, URANIUM, TRONA, AND GEOTHERMAL RESOURCES,
TOGETHER WITH THE RIGHT OF THE STATE OR PERSONS AUTHORIZED BY THE
STATE TO PROSPECT FOR, DRILL FOR, EXTRACT, MINE AND REMOVE SUCH DEPOSITS
OR RESOURCES, AND TO OCCUPY AND USE SO MUCH OF THE SURFACE OF THE
LANDS AS MAY BE NECESSARY THEREFORE AS RESERVED IN THAT CERTAIN GRANT DEED RECORDED DECEMBER 30, 1999 AS INSTRUMENT NO. 1999-0845740 OF OFFICIAL RECORDS.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-3-1
4825- 3218- 1203/ 024036- 0079
Exhibit A-3
Legal Description of Developer’ s Phase 1A Site
STREET DEDICATION
BEGINNING AT STATION NO. 107 ON THE MEAN HIGH TIDE LINE OF THE BAY OF SAN DIEGO, AS SAID MEAN HIGH TIDE LINE IS SHOWN ON MISCELLANEOUS MAP NO. 217, FILED IN THE RECORDER'S OFFICE OF THE COUNTY OF SAN DIEGO SEPTEMBER 25, 1950 AS FILE NO. 110422; THENCE ALONG SAID MEAN HIGH TIDE LINE SOUTH 58°27'22" EAST (RECORD PER M.M. 217 SOUTH 58°28'01" EAST), 105.95 FEET TO THE
INTERSECTION WITH THE NORTHERLY RIGHT OF WAY LINE OF MARINA PARKWAY
FORMERLY TIDELANDS AVENUE) AS DEDICATED PER DOCUMENT RECORDED OCTOBER 10, 1966 AS FILE NO. 163052 O.R. AND SHOWN ON SAN DIEGO UNIFIED PORT DISTRICT DRAWING NO. 484-MB, ALSO BEING A POINT ON A NON-TANGENT CURVE, CONCAVE EASTERLY, HAVING A RADIUS OF 20.00 FEET, A RADIAL TO WHICH BEARS NORTH 33°15'14" WEST, BEING THE TRUE POINT OF BEGINNING; THENCE SOUTHERLY ALONG SAID RIGHT OF WAY AND SAID 20.00 FOOT RADIUS CURVE THROUGH A CENTRAL ANGLE OF 49° 04' 33" A DISTANCE OF 17.13 FEET; THENCE LEAVING SAID RIGHT OF WAY SOUTH 72°19'26" WEST, 56.32 FEET TO THE
BEGINNING OF A TANGENT CURVE, CONCAVE NORTHERLY, HAVING A RADIUS OF 481.00 FEET; THENCE WESTERLY ALONG SAID CURVE THROUGH A CENTRAL ANGLE OF 23° 17' 12", A DISTANCE OF 195.49 FEET TO THE BEGINNING OF A TANGENT REVERSE CURVE, CONCAVE SOUTHERLY, HAVING A RADIUS OF 130.00 FEET; THENCE WESTERLY ALONG SAID CURVE THROUGH A CENTRAL ANGLE OF 38° 58' 15" A DISTANCE OF 88.42 FEET TO THE BEGINNING OF A REVERSE CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 77.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 33°21'37" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 46°17'18" A DISTANCE OF 62.21 FEET TO THE BEGINNING OF A REVERSE CURVE CONCAVE SOUTHERLY HAVING A RADIUS OF 83.00 FEET, A RADIAL LINE TO SAID POINT BEARS NORTH 12°55'41" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 39°43'43" A DISTANCE OF 57.55 FEET; THENCE NORTH 26°48'02" WEST, 11.00 FEET;
THENCE SOUTH 63°11'58" WEST, 574.01 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE SOUTHEASTERLY HAVING A RADIUS OF 272.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 78°34'28" A DISTANCE OF 373.02 FEET;
THENCE SOUTH 15°22'30" EAST, 136.86 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE EASTERLY HAVING A RADIUS OF 4,994.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 02°25'18" A DISTANCE OF 211.08 FEET;
THENCE SOUTH 17°47'48" EAST, 460.08 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE EASTERLY HAVING A RADIUS OF 494.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 04°35'46" A DISTANCE OF 39.63 FEET;
THENCE SOUTH 22°23'34" EAST, 59.77 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE WESTERLY HAVING A RADIUS OF 506.00 FEET; THENCE ALONG THE ARC
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-3-2
4825- 3218- 1203/ 024036- 0079
OF SAID CURVE THROUGH A CENTRAL ANGLE OF 04°20'39" A DISTANCE OF 38.36
FEET TO THE BEGINNING OF A REVERSE CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 94.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 71°57'05" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 18'00'01" A DISTANCE OF 29.53 FEET TO THE BEGINNING OF A COMPOUND CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 69.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 53°57'04" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 71°44'52" A DISTANCE OF 86.40 FEET; THENCE NORTH 72°12'12" EAST, 353.50 FEET;
THENCE NORTH 68°48'31" EAST, 50.66 FEET;
THENCE NORTH 72°12'12" EAST, 421.30 FEET;
THENCE NORTH 65°55'34" EAST, 100.60 FEET;
THENCE NORTH 72°12'12" EAST, 107.82 FEET TO THE WESTERLY RIGHT OF WAY LINE OF SAID MARINA PARKWAY (FORMERLY TIDELANDS AVENUE);
THENCE ALONG SAID RIGHT OF WAY SOUTH 17°54'50" EAST, 84.00 FEET; THENCE LEAVING SAID RIGHT OF WAY SOUTH 72°12'12" WEST, 72.38 FEET; THENCE SOUTH 48°21'08" WEST, 27.20 FEET;
THENCE SOUTH 72°12'12" WEST, 497.74 FEET;
THENCE NORTH 17°47'48" WEST, 3.00 FEET;
THENCE SOUTH 72°12'12" WEST, 468.85 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE SOUTHEASTERLY HAVING A RADIUS OF 25.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 41°37'40" A DISTANCE OF 18.16 FEET TO THE BEGINNING OF A REVERSE CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 74.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 59°25'28" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 177°46'16" A DISTANCE OF 229.60 FEET TO THE BEGINNING OF A REVERSE CURVE CONCAVE WESTERLY HAVING A RADIUS OF 66.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 61°39'12" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 44°48'44" A DISTANCE OF 51.62 FEET TO THE
BEGINNING OF A COMPOUND CURVE CONCAVE SOUTHWESTERLY HAVING A RADIUS OF 5.00 FEET, A RADIAL LINE TO SAID POINT BEARS NORTH 73° 32'04" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 82°11'46" A DISTANCE OF 7.17 FEET TO THE BEGINNING OF A NON-TANGENT CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 14.09 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 08°24'24" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 77°42'50" A DISTANCE OF 19.12 FEET;
THENCE NORTH 17°47'48" WEST, 901.20 FEET;
THENCE NORTH 27°12'12" EAST, 38.28 FEET TO THE BEGINNING OF A NON-TANGENT CURVE CONCAVE SOUTHEASTERLY HAVING A RADIUS OF 320.03 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 73°24'20" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 79°47'38" A DISTANCE OF 445.69 FEET; THENCE NORTH 63°11'58" EAST, 527.07 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE NORTHWESTERLY HAVING A RADIUS OF 194.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 33°43'27" A DISTANCE OF 114.19 FEET TO THE BEGINNING OF A COMPOUND CURVE CONCAVE
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda A-3-3
4825- 3218- 1203/ 024036- 0079
WESTERLY HAVING A RADIUS OF 84.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 60°31'29" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 37°26'04" A DISTANCE OF 54.88 FEET TO THE BEGINNING OF A COMPOUND CURVE CONCAVE SOUTHWESTERLY HAVING A RADIUS OF 175.00 FEET, A RADIAL LINE TO SAID POINT BEARS NORTH 82°02'27" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 43°17'27" A DISTANCE OF 132.22 FEET;
THENCE NORTH 38°45'00" EAST, 50.00 FEET TO THE BEGINNING OF A NON-TANGENT CURVE CONCAVE SOUTHWESTERLY HAVING A RADIUS OF 225.00 FEET, A RADIAL LINE TO SAID POINT BEARS NORTH 38°45'00" EAST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 33°21'13" A DISTANCE OF 130.98 FEET TO
THE BEGINNING OF A REVERSE CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 143.00 FEET, A RADIAL LINE TO SAID POINT BEARS SOUTH 72°06'13" WEST; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 28°50'01" A DISTANCE OF 71.96 FEET;
THENCE SOUTH 46°43'48" EAST, 29.05 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE NORTHEASTERLY HAVING A RADIUS OF 90.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 37°42'36" A DISTANCE OF 59.23 FEET; THENCE SOUTH 84°26'24" EAST, 30.34 FEET TO THE BEGINNING OF A TANGENT CURVE CONCAVE NORTHERLY HAVING A RADIUS OF 419.00 FEET; THENCE ALONG THE ARC OF SAID CURVE THROUGH A CENTRAL ANGLE OF 14°01'34" A DISTANCE OF 102.57 FEET TO SAID NORTHERLY RIGHT OF WAY LINE OF MARINA PARKWAY AND
THE BEGINNING OF A NON-TANGENT CURVE CONCAVE WESTERLY HAVING A RADIUS OF 20.00 FEET, A RADIAL TO SAID POINT BEARS SOUTH 60°30'13" EAST; THENCE ALONG SAID RIGHT OF WAY THE FOLLOWING FIVE COURSES: NORTHERLY ALONG SAID CURVE THROUGH A CENTRAL ANGLE OF 43°53'06" A DISTANCE OF 15.32 FEET; THENCE NORTH 75°36'41" EAST, 60.00 FEET; THENCE SOUTH 14°23'19" EAST, 1.46 FEET; THENCE NORTH 75°36'41" EAST, 14.28 FEET TO SAID MEAN HIGH TIDE LINE; THENCE ALONG SAID MEAN HIGH TIDE LINE SOUTH 58°27'22" WEST, 85.18 FEET TO THE TRUE POINT OF BEGINNING.
AREA = 264,248 S.F. OR 6.066 ACRES, MORE OR LESS.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-1
4825- 3218- 1203/ 024036- 0079
Exhibit B-1
Depiction of the Site
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-2
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-3
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-4
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-5
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-1-6
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-1
4825- 3218- 1203/ 024036- 0079
Exhibit B-2
Depiction of the Ground Lease Property
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-2
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-3
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-4
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-5
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-2-6
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-3-1
4825- 3218- 1203/ 024036- 0079
Exhibit B-3
Depiction of the Developer’ s Phase 1A Infrastructure Improvements Site
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-3-2
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-3-3
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-3-4
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda B-3-5
4825- 3218- 1203/ 024036- 0079
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda C-1-1
4825- 3218- 1203/ 024036- 0079
Exhibit C-1
Developer’ s Phase 1A Infrastructure Improvements
Developer’ s Phase 1A infrastructure Improvements include the following improvements, as described in Attachment D to the DCPA:
E Street (G Street to H Street)
G Street Connection
H Street (Bay Blvd to Street A)
H Street (Marina Pkwy to E Street )
H-3 Utility Corridor
H-3 Site Prep
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda C-2-1
4825- 3218- 1203/ 024036- 0079
Exhibit C-2
Sources for Developer’ s Phase 1A Infrastructure Improvements Cost Source Amount
Agreement
Total
NOTE: Harbor Park is not included in Developer’ s Phase 1A Infrastructure Improvements.
NOTE: Amounts available to be reimbursed to Developer under the Sewer Agreement or credited to Developer under the BFDIF Program are excluded from the Developer’ s Phase 1A Contract Sum.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda C-3-1
4825- 3218- 1203/ 024036- 0079
Exhibit C-3
Developer’ s Phase 1A Infrastructure Improvements Budget Gaylord Pacific - RIDA Chula Vista, LLC - Phase 1A Infrastructure - 05.12.2022 / Final Item Description Project Goal
A
B
C GENERAL ADMINISTRATION AND SUPERVISION
E BUILDERS RISK, GL AND WC INSURANCE
F
Sweetwater Authority costs, Stormwater Outfall - Waterboard Fee, Army Corps of Engineers, etc.
G IMPACT FEES $0 / CONNECTION FEES $0
H CONTINGENCY
I PAYMENT BONDS
J LEGAL & OTHER PROFESSIONAL FEES
K PROPOSED GATEWAY SIGN
L EARLY WORK - revised as of 3/28/2022
M PROJECT ADMINISTRATION FEE 5%
TOTAL PHASE 1A PROJECT COST EXCLUDING HARBOR
NOTE: Harbor Park is not included in Developer’ s Phase 1A Infrastructure Improvements.
NOTE: Amounts available to be reimbursed to Developer under the Sewer Agreement or credited to Developer under the BFDIF Program are excluded from the Developer’ s Phase 1A Contract Sum.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda D-1-A
4825- 3218- 1203/ 024036- 0079
Exhibit D-1-A
Remaining Phase 1A Infrastructure Improvements
Sweetwater Park)
Sweetwater Park
A 21-acre signature park on Parcel S-2 (defined in the PMP) with passive use, meadow-type open space with amenities such as: landscaping, lighting, restrooms, drinking fountains, bicycle racks, children play areas, picnic areas, benches, trash receptacles, interpretive signage, landscaped berms, public art, decomposed granite paving, and parking. The park is to be passive in nature, be lowimpact and contain minimal structures. Allowed structures include restrooms, equipment shed, picnic tables, shade structures and overlooks, and are limited to single-story heights. No athletic field amenities or unattended food vending will be allowed. The park will utilize low water-use ground cover alternatives where possible and trails will not be paved. Due to the immediate adjacency to sensitive habitat areas, amplified sound equipment and issuance of park use permits for group events will be prohibited. Development of the park also includes the development within the Transition Buffer Areas and Limited Use zones of parcel SP-1 and the fencing of the No Touch Buffer Area of parcel SP-1, all as described in the certified PMP.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda D-1-B
4825- 3218- 1203/ 024036- 0079
Exhibit D-1-B
Sources for Remaining Phase 1A Infrastructure Improvements Cost Source Amount
Total
A portion of the Other Port District Funds has been spent for costs of the Remaining Phase 1A Infrastructure Improvements incurred prior to the Date of Agreement.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda D-1-C
4825-3218-1203/024036-0079
Exhibit D-1-C
Engineering Budget for Sweetwater Park
Attached on following pages.)
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda Port of San Diego
CVB Sweetwater Park
Chula Vista, CA
KTU+ A
60% CONSTRUCTION DOCUMENT COST ESTIMATE
OCMI JOB #: 19041. 001
25 January 2022
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022 S1.01 thru S6.09 (23 sheets )
P1-001 thru P1-501 (05 sheets)
EC1. 0 thru E5.2 (27 sheets)
Specifications and Reports
COST ESTIMATE
INTRODUCTORY NOTES
This estimate is based on verbal direction from KTU+A and the following items, received through 08 November 2021:
General
Civil
Landscape
Architectural
Structural
Plumbing
Electrical
TS- 1.0 thru TS- 4.0 (04 sheets)
G-1 thru C-31 (36 sheet)
LC- 1.0 thru LP- 32.0 (142 sheets)
A0-100 thru AD 800 (20 sheets)
Construction start date of September 2022
The following items are excluded from this estimate:
Inspections and tests.
Construction change order contingency.
The midpoint of construction of March 2023 is based on:
Under the direction of the Port, the escalation reflected is to Start of Construction based on:
We strongly advise the client to review this estimate in detail. If any interpretations in this estimate appear to differ from those intended by the design documents, they should be addressed immediately.
Estimated construction duration of 12 months
This estimate is based on a Design-Bid-Build delivery method.
This estimate is based on prevailing wage labor rates.
This estimate is based on a detailed measurement of quantities. We have made allowances for items that were not clearly defined in the drawings. The client should verify these allowances.
This estimate is based on a minimum of four competitive bids and a stable bidding market.
This estimate should be updated if more definitive information becomes available, or if there is any change in scope.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01. GENERAL REQUIREMENTS TOTAL $ 184, 970
Direct construction cost $ 140,450
Markups $ 44,520
02. SITE PREPARATION / DEMOLITION TOTAL $ 383, 102
Direct construction cost $ 290,894
Markups $ 92,208
03. GRADING TOTAL $ 1,191, 868
Direct construction cost $ 905,000
Markups $ 286,868
04. UTILITIES TOTAL $ 475, 487
Direct construction cost $ 361,043
Markups $ 114,444
05. ELECTRICAL / LIGHTING TOTAL $ 211, 548
Direct construction cost $ 160,631
Markups $ 50,917
06. RESTROOM TOTAL $ 445, 871
Direct construction cost $ 338,555
Markups $ 107,316
07. GROWING GROUND MAINTENANCE SHED TOTAL $ 255, 621
Direct construction cost $ 194,096
Markups $ 61,525
08. PARKING LOT IMPROVEMENTS TOTAL $ 1,204, 839
Direct construction cost $ 914,849
Markups $ 289,990
09. HARDSCAPE / PAVING/ PATHS TOTAL $ 1,899, 812
Direct construction cost $ 1,442, 550
Markups $ 457,262
10. INTERPRETIVE / SIGNS / SITE FURNISHINGS TOTAL $ 1,404, 592 Direct construction cost $ 1,066, 524
Markups $ 338,068
11. PLAYGROUND AREAS TOTAL $ 779, 635
Direct construction cost $ 591,986
Markups $ 187,649
DETAILED PROJECT SUMMARY
Prepared by: OCMI Sheet 1 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda
12. LANDSCAPE IRRIGATION TOTAL $ 1,682, 364
Direct construction cost $ 1,277, 439
Markups $ 404, 925
13. LANDSCAPE PLANTING TOTAL $ 3,145, 027
Direct construction cost $ 2,388, 057
Markups $ 756, 970
14. DESIGN AND PERMIT FEES TOTAL $ 1,093, 403
Design Fees $ 955,000
Permit Fees $ 10,000
Water Capacity Fees
Domestic water service $ 34,008
Irrigation water service $ 677,138
TOTAL PARK CONSTRUCTION COST $ 14,358,139
ELEMENT BREAKOUTS TOTAL COST
01. MAIN PARKING LOT ($ 838, 268)
Cost with markups ($ 1,103, 984)
02. DG LOTS ($ 268, 851)
Cost with markups ($ 354, 072)
03. KUMEYAAY TOOL MAKING PLAZA ($ 24,759)
Cost with markups ($ 32,607)
04. GROWING GROUNDS ($ 237, 859)
Cost with markups ($ 313, 256)
05. GROUP EDUCATION RING ($ 12,546)
Cost with markups ($ 16,523)
06. MEADOW ARRIVAL ENTRY PLAZA ($ 221, 986)
Cost with markups ($ 292, 351)
07. TIMELINE PLAZA ($ 205, 743)
Cost with markups ($ 270, 960)
08. SOLAR CALENDAR PLAZA ($ 77,904)
Cost with markups ($ 102, 598)
09. MAP PLAZA AND OVERLOOK ($ 43,302)
Cost with markups ($ 57,028)
10. NATURE PLAYGROUND ($ 782, 475)
Cost with markups ($ 1,030, 505)
11. ADVENTURE PLAYGROUND ($ 249, 519)
Cost with markups ($ 328, 612)
Prepared by: OCMI Sheet 2 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda
12. WILDLIFE BLINDS ($ 81,807)
Cost with markups ($ 107, 738)
13. BOARDWALK ($ 119, 336)
Cost with markups ($ 157, 163)
14. SPECIALTY GARDENS ($ 92,419)
Cost with markups ($ 121, 714)
15. CHANNEL OVERLOOK ($ 48, 162)
Cost with markups ($ 63,428)
ELEMENT BREAKOUTS SUBTOTAL ($ 4,352,540)
ADJUSTED TOTAL PARK CONSTRUCTION COST $ 10,005,599
Prepared by: OCMI Sheet 3 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GENERAL REQUIREMENTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS $ 140, 450
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT SITE COST $ 140,450
DESIGN CONTINGENCY 2.50%$ 3,511
SUBTOTAL $ 143,961
ESCALATION TO START 09/ 2022 4.31%$ 6,205
SUBTOTAL $ 150,166
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 7,508
SUBTOTAL $ 157,674
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 23,651
SUBTOTAL $ 181,325
INSURANCE 1.00%$ 1,813
SUBTOTAL $ 183,139
BONDS: CONTRACTOR 1.00%$ 1,831
TOTAL SITE COST $ 184,970
SITE SUMMARY
Prepared by: OCMI Sheet 4 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GENERAL REQUIREMENTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
01 GENERAL REQUIREMENTS
Mobilization 1 LS 10,000. 00 $ 10,000
Traffic Control 1 LS 5,000. 00 $ 5,000
Construction BMPs / Erosion Control 1 LS 30,000. 00 $ 30,000 BMP Monitoring & Reporting 1 LS 15,000. 00 $ 15,000
Construction Fencing 12,990 LF 5.00 $ 64,950
Surveying For Construction Staking 1 LS 15,500. 00 $ 15,500 TOTAL - 01 GENERAL REQUIREMENTS $ 140,450
Prepared by: OCMI Sheet 5 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SITE PREPARATION / DEMOLITION
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS $ 50,370
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK $ 240,524
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT SITE COST $ 290,894
DESIGN CONTINGENCY 2.50%$ 7,272
SUBTOTAL $ 298,166
ESCALATION TO START 09/ 2022 4.31%$ 12,851
SUBTOTAL $ 311,017
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 15,551
SUBTOTAL $ 326,568
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 48,985
SUBTOTAL $ 375,553
INSURANCE 1.00%$ 3,756
SUBTOTAL $ 379,309
BONDS: CONTRACTOR 1.00%$ 3,793
TOTAL SITE COST $ 383,102
SITE SUMMARY
Prepared by: OCMI Sheet 6 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SITE PREPARATION / DEMOLITION
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
02 EXISTING CONDITIONS
Demolition
Existing Signs 30 EA 100.00 $ 3,000
Permeable concrete 900 SF 1.15 $ 1,035
Existing Asphalt Driveway & Concrete Apron 4,740 SF 1.15 $ 5,451 Existing Road ( Asphalt & Hardened Earth) 5,185 SF 1.15 $ 5,963 Existing DG Areas with 0" curb 1,700 SF 1.00 $ 1,700
K rail 170 LF 5.00 $ 850
Existing Chainlink Fencing 1,850 LF 6.12 $ 11,329
Promenade Chainlink Fencing 2,010 LF 6.12 $ 12,309
Recycle and Re-use chainlink fence fabric)
Wood fence 75 LF 3.03 $ 227
Existing Bollard 3 EA 125.00 $ 375
Existing Water Main Removal 330 LF 14.01 $ 4,624
Existing Water Main Abandonment 220 LF 8.00 $ 1,760
slurry fill pipe under improvements)
Existing fire hydrant removal 2 EA 500.00 $ 1,000
Concrete curb and gutter removal 75 LF 5.68 $ 426
Existing Asphalt Curb removal 70 LF 4.59 $ 321
TOTAL - 02 EXISTING CONDITIONS $ 50,370
31 EARTHWORK
Clearing and grubbing
Clearing and grubbing 1,116, 690 SF 0.20 $ 223, 338
Clearing and grubbing in disturbed habitat areas 39,500 SF 0.20 $ 7,900 Protect in place native vegetation & mitigation 98,000 SF 0.05 $ 4,900 Remove tree, medium 6 EA 731.02 $ 4,386
TOTAL - 31 EARTHWORK $ 240,524
Prepared by: OCMI Sheet 7 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GRADING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK $ 905,000
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT SITE COST $ 905,000
DESIGN CONTINGENCY 2.50%$ 22,625
SUBTOTAL $ 927,625
ESCALATION TO START 09/ 2022 4.31%$ 39,981
SUBTOTAL $ 967,606
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 48,380
SUBTOTAL $ 1,015, 986
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 152,398
SUBTOTAL $ 1,168, 384
INSURANCE 1.00%$ 11,684
SUBTOTAL $ 1,180, 068
BONDS: CONTRACTOR 1.00%$ 11,801
TOTAL SITE COST $ 1,191,868
SITE SUMMARY
Prepared by: OCMI Sheet 8 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GRADING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
31 EARTHWORK
Earth work
Site cut 16,500 CY 20.00 $ 330, 000
Import 25,000 CY 15. 00 $ 375, 000
Grading
Fine grading 200, 000 SF 1.00 $ 200, 000
TOTAL - 31 EARTHWORK $ 905,000
Prepared by: OCMI Sheet 9 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
UTILITIES
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES $ 361,043
NET DIRECT SITE COST $ 361,043
DESIGN CONTINGENCY 2.50%$ 9,026
SUBTOTAL $ 370,069
ESCALATION TO START 09/ 2022 4.31%$ 15,950
SUBTOTAL $ 386,019
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 19,301
SUBTOTAL $ 405,320
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 60,798
SUBTOTAL $ 466,118
INSURANCE 1.00%$ 4,661
SUBTOTAL $ 470,779
BONDS: CONTRACTOR 1.00%$ 4,708
TOTAL SITE COST $ 475,487
SITE SUMMARY
Prepared by: OCMI Sheet 10 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
UTILITIES
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
33 UTILITIES
Electrical service
Conduit and conductor from meter to restroom
Ductbank
Conduits, PVC
1) 1-1/ 4" 486 LF 28. 68 $ 13,938
Conductors
1 1,458 LF 3.25 $ 4,739
8 486 LF 1.17 $ 569
Conduit and conductor for sewer lift station
Ductbank
Conduits, PVC 3/ 4" 150 LF 20.87 $ 3,131
Conductors , # 12 600 LF 0.83 $ 498
Additional circuit breaker to meter pedestal 1 EA 500.00 $ 500 Storm Drain Infrastructure
12" PVC Storm Drain 1,220 LF 80.07 $ 97,685
Catch basin with grate 18" x18" 15 EA 1,820. 00 $ 27,300 Biofiltration Media 318 CY 80.00 $ 25,440
Drainage Rock 318 CY 100.00 $ 31,800
Impermeable Liner 5,730 SF 3.00 $ 17,190
Tybe B Curb Inlet 1 EA 3,230. 00 $ 3,230
Swale 24,270 SF 1.50 $ 36,405
Perforated drain, bedding and filter fabric 380 LF 34.64 $ 13,162 Culvert, 8" PVC 50 LF 38.84 $ 1,942
Culvert, 12" RCP 28 LF 43.94 $ 1,230
Culvert, 24" RCP 26 LF 96.53 $ 2,510
Domestic water service
Connect To Existing Water 1 LS 1,000. 00 $ 1,000
Reduced Pressure Backflow Preventer 1 EA 950.00 $ 950
Water Meter 1 EA 490.00 $ 490
Pipe and fittings, PVC C900, including
trench and backfill, 2" 470 LF 37.81 $ 17,771
Thrust blocks 2 EA 170.22 $ 340
Valves 2 EA 561.67 $ 1,123
Water meter - water capacity fee, 1.5", refer to design and NIC permit fees on summary sheet
Sanitary Waste Service
Pump Station - ReliaSource 6x6 Above ground Station 1 LS 6,470. 00 $ 6,470 Wet Well - 4' diameter, t-lock lined 1 LS 1,000. 00 $ 1,000 Connect To Existing Sewer 1 LS 1,000. 00 $ 1,000
Manhole 4 EA 5,620. 00 $ 22,480
Pipe and fittings, PVC SDR- 35, including
trench and backfill
4" 480 LF 27.77 $ 13,330
Sewer Cleanout 5 EA 2,400. 00 $ 12,000
Prepared by: OCMI Sheet 11 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
UTILITIES
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Irrigation Water Service
Connect To Existing Stubouts 2" 1 EA 650.00 $ 650
Water Meter, 2" 1 EA 1,170. 00 $ 1,170
Water meter - water capacity fee, 2", refer to design and NIC permit fees on summary sheet
TOTAL - 33 UTILITIES $ 361,043
Prepared by: OCMI Sheet 12 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
ELECTRICAL / LIGHTING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL $ 160,631
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT SITE COST $ 160,631
DESIGN CONTINGENCY 2.50%$ 4,016
SUBTOTAL $ 164,647
ESCALATION TO START 09/ 2022 4.31%$ 7,096
SUBTOTAL $ 171,743
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 8,587
SUBTOTAL $ 180,330
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 27,050
SUBTOTAL $ 207,380
INSURANCE 1.00%$ 2,074
SUBTOTAL $ 209,454
BONDS: CONTRACTOR 1.00%$ 2,095
TOTAL SITE COST $ 211,548
SITE SUMMARY
Prepared by: OCMI Sheet 13 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
ELECTRICAL / LIGHTING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
26 ELECTRICAL
Lighting
Lighting Fixtures, exterior LED, pole mounted
Ouro Arm Mount ( Double) 3 EA 2,850. 00 $ 8,550
Ouro Arm Mount ( Single) 6 EA 2,660. 00 $ 15,960
Ouro Post Top 3 EA 2,996. 00 $ 8,988
Conduit & Wire 3,585 LF 16.00 $ 57,360
Pull Boxes 4 EA 1,663. 20 $ 6,653
Future EV charging station
Equipment, by others NIC
Electrical utility trench, including excavation, 550 LF 75.00 $ 41,250 backfill and patch back
Ductbank
Conduits, PVC 1" 1,000 LF 21.87 $ 21,870
TOTAL - 26 ELECTRICAL $ 160,631
Prepared by: OCMI Sheet 14 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
RESTROOM
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022 ELEMENT TOTAL COST $/ SF AREA
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE $ 86,872 $ 286. 71
04 MASONRY
05 METALS $ 119, 300 $ 393. 73
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION $ 13,675 $ 45.13
08 OPENINGS $ 13,982 $ 46.15
09 FINISHES $ 11,942 $ 39.41
10 SPECIALTIES $ 10,255 $ 33.84
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING $ 58,637 $ 193. 52
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL $ 23,892 $ 78.85
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT BUILDING COST $ 338, 555 $ 1,117. 34
DESIGN CONTINGENCY 2.50%$ 8,464 $ 27.93
SUBTOTAL $ 347, 019 $ 1,145. 28
ESCALATION TO START 09/ 2022 4.31%$ 14,957 $ 49.36
SUBTOTAL $ 361, 975 $ 1,194. 64
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 18,099 $ 59.73
SUBTOTAL $ 380, 074 $ 1,254. 37
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 57,011 $ 188. 16 SUBTOTAL $ 437, 085 $ 1,442. 53
INSURANCE 1.00%$ 4,371 $ 14.43
SUBTOTAL $ 441, 456 $ 1,456. 95
BONDS: CONTRACTOR 1.00%$ 4,415 $ 14.57
TOTAL BUILDING COST $ 445,871 $ 1,471.52
GROSS FLOOR AREA: 303 SF
BUILDING SUMMARY
Prepared by: OCMI Sheet 15 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
RESTROOM
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
03 CONCRETE
Pier footing, assembly 7 CY 629. 96 $ 4,410
Matt footing, assembly 28 CY 638.55 $ 17,879
Slab on grade NIC
Cast in place concrete wall
8" Concrete retaining wall, reinforced 1,233 SF 50. 90 $ 62,759 CIP Concrete bench 6 LF 303.92 $ 1,824
Miscellaneous
Sealer, see divion 09 NIC
TOTAL - 03 CONCRETE $ 86,872
05 METALS
Structural steel 9 TON 5,148. 04 $ 46,332
Galvanized premium, Allowance 9 TON 868.66 $ 7,818
Roof
Metal deck
Verco, shallow vercor deck 945 SF 3.26 $ 3,077
Exterior rated steel, premium 945 SF 2.49 $ 2,356
Parasoleil 4x8 screen panel system 12 EA 4,500. 00 $ 54,000 Metal perforated screen 155 SF 36.89 $ 5,717
TOTAL - 05 METALS $ 119,300
07 THERMAL AND MOISTURE PROTECTION
Roofing
Solid membrane roof 945 SF 7.78 $ 7,352
Rigid insulation 945 SF 4.89 $ 4,622
Flashing and sheet metal accessories 945 SF 1.80 $ 1,701 TOTAL - 07 THERMAL AND MOISTURE PROTECTION $ 13,675
08 OPENINGS
Exterior doors
Hollow metal including frame and hardware
Single , FRP 2 EA 1,593. 15 $ 3,186
Single stall door 4" undercut , FRP 4 EA 1,493. 15 $ 5,973 Miscellaneous
Prepared by: OCMI Sheet 16 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
RESTROOM
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Closer 6 EA 389.95 $ 2,340
Interior doors
Hollow metal including frame and hardware
Single 1 EA 2,093. 15 $ 2,093
Miscellaneous
Closer 1 EA 389.95 $ 390
TOTAL - 08 OPENINGS $ 13,982
09 FINISHES
Wall
Concrete, sealer 4,988 SF 1.58 $ 7,894
Floor
Concrete, sealer 2,558 SF 1.58 $ 4,048
TOTAL - 09 FINISHES $ 11,942
10 SPECIALTIES
Restroom accessories
Grab bar set 1 EA 251.68 $ 252
Paper towel dispenser and waste receptacle 1 EA 911.66 $ 912 Soap dispenser 1 EA 105.09 $ 105
Feminine napkin dispenser, 1 coin 1 EA 993.59 $ 994
Feminine napkin disposal 3 EA 174.78 $ 524
Toilet seat cover dispenser 5 EA 138.34 $ 692
Single 5 EA 67.05 $ 335
Robe hook 5 EA 30.49 $ 152
Mirror, metal frame 1 EA 91.01 $ 91
Diaper changing station 1 EA 380.45 $ 380
Hand dryer, electric sensor 1 EA 959.79 $ 960
Mop and broom rack 1 EA 258.18 $ 258
Miscellaneous
Signage 1 LS 600.00 $ 600
Interpretative element at oculus, Allowance 1 LS 4,000. 00 $ 4,000 TOTAL - 10 SPECIALTIES $ 10,255
22 PLUMBING
Equipment NIC
Fixtures including rough- in
Water closet 4 EA 2,558. 00 $ 10,232
Prepared by: OCMI Sheet 17 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
RESTROOM
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Water closet ( ADA) 1 EA 2,905. 00 $ 2,905
Lavatory, vanity mounted 2 EA 2,526. 00 $ 5,052
Service sink 1 EA 2,086. 00 $ 2,086
Drinking fountain, high- low 1 EA 3,968. 00 $ 3,968
Floor drain with P- trap and strainer 6 EA 369.00 $ 2,214 Hose bibb 2 EA 215. 80 $ 432
EEW 1 EA 350.00 $ 350
Domestic water system
Building entrance 2"
Main shut- off valve 1 EA 292.29 $ 292
Backflow preventer 1 EA 2,375. 41 $ 2,375
Pressure regulator 1 EA 620.00 $ 620
Trap primer with access panel 2 EA 154.00 $ 308
Water hammer arrester with access panel 2 EA 208.86 $ 418 Pipe with fittings and supports
Below grade ( type " K" copper)
1/ 2" 28 LF 19.51 $ 546
2" 6 LF 57.70 $ 346
Trench, backfill, and remove excess spoil 2 CY 96.38 $ 193 Above grade, cold water ( type " L" copper)
1/ 2" 100 LF 16.98 $ 1,698
3/ 4" 34 LF 18.57 $ 631
1" 58 LF 20.20 $ 1,172
1-1/ 4" 13 LF 32.32 $ 420
1-1/ 2" 15 LF 28.07 $ 421
2" 32 LF 39.06 $ 1,250
Hot water piping NIC
Valves 1 LS 1,000. 00 $ 1,000
Sanitary waste system
Pipe with fittings, below grade, Cast iron
2" 55 LF 38.70 $ 2,129
3" 5 LF 43.47 $ 217
4" 74 LF 50.66 $ 3,749
Trench, backfill, and remove excess spoil 13 CY 96.38 $ 1,253 Floor clean- out 1 EA 503.00 $ 503
Two way clean- out 1 EA 1,156. 00 $ 1,156
Sanitary vent system, includes vent through roofs
Pipe with fittings and supports, above grade, Cast iron 1-1/ 2" 59 LF 40.25 $ 2,375
2" 171 LF 43.47 $ 7,433
4" 11 LF 55.67 $ 612
Vent through roof
3"- 4" 1 EA 199.00 $ 199
Miscellaneous including seismic control, system test,
Prepared by: OCMI Sheet 18 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
RESTROOM
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
flush and chlorinate, identification and fire stop 215 SF 0.38 $ 82 TOTAL - 22 PLUMBING $ 58,637
23 HEATING, VENTILATING, AND AIR CONDITIONING
Assume building is naturally ventilated NIC
TOTAL - 23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
Service and distribution
Normal power
Main switch gear, assumed in site NIC
Meter Pedestal 2 EA 250.00 $ 500
Panel board 1 EA 3,400. 00 $ 3,400
Building feeder 1 LS 500.00 $ 500
Building grounding system 1 LS 650.00 $ 650
Equipment connection including disconnect switch 1 LS 600.00 $ 600 and junction box
Lighting system
Lighting control 1 LS 500.00 $ 500
Fixtures
L04 - 6'long led tape light 6 EA 550.00 $ 3,300
L01- Surface mounted half round led 3 EA 650.00 $ 1,950 L02- Surface mounted vandal resistant led 5 EA 550.00 $ 2,750 L03- Surface mounted industrial strip 4' long 3 EA 450.00 $ 1,350 L05 Recessed direct view led 15 LF 100.00 $ 1,500
Junction box 2 EA 46.17 $ 92
Light switch, Toggle, 1-3 gang 1 EA 79.37 $ 79
Occupancy sensor 10 EA 197.22 $ 1,972
Conduit and wire 333 LF 9.61 $ 3,200
Convenience power
Receptacles
Duplex 3 EA 103.87 $ 312
Junction box 1 EA 46.17 $ 46
Conduit and wire 105 LF 9.61 $ 1,009
Miscellaneous including seismic bracing,
identification and fire stop 303 SF 0.60 $ 182
TOTAL - 26 ELECTRICAL $ 23,892
Prepared by: OCMI Sheet 19 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUND MAINTENANCE SHED
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022 ELEMENT TOTAL COST $/ SF AREA
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE $ 68,121 $ 108. 13
04 MASONRY
05 METALS $ 64,465 $ 102. 33
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION $ 27,725 $ 44.01
08 OPENINGS $ 12,840 $ 20.38
09 FINISHES $ 4,210 $ 6.68
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL $ 16,735 $ 26.56
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT BUILDING COST $ 194, 096 $ 308. 09
DESIGN CONTINGENCY 2.50%$ 4,852 $ 7.70
SUBTOTAL $ 198, 948 $ 315. 79
ESCALATION TO START 09/ 2022 4.31%$ 8,575 $ 13.61
SUBTOTAL $ 207, 523 $ 329. 40
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 10,376 $ 16.47
SUBTOTAL $ 217, 899 $ 345. 87
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 32,685 $ 51.88
SUBTOTAL $ 250, 584 $ 397. 75
INSURANCE 1.00%$ 2,506 $ 3.98
SUBTOTAL $ 253, 090 $ 401. 73
BONDS: CONTRACTOR 1.00%$ 2,531 $ 4.02
TOTAL BUILDING COST $ 255,621 $ 405.75
GROSS FLOOR AREA: 630 SF
BUILDING SUMMARY
Prepared by: OCMI Sheet 20 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUND MAINTENANCE SHED
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
03 CONCRETE
Steel post pier footing 4 CY 629.96 $ 2,520
Matt footing, assembly 26 CY 638. 55 $ 16,602
Slab on grade
Reinforced concrete slab, 4" thick 534 SF 10.43 $ 5,571 Sand base course 3 CY 63. 65 $ 191
Concrete retaining wall, reinforced 853 SF 50.69 $ 43,237 TOTAL - 03 CONCRETE $ 68,121
05 METALS
Structural steel 2 TON 5,206. 18 $ 10,412
Galvanized premium, Allowance 1 TON 895.58 $ 896
Exposed steel finish, premium 1 TON 488.77 $ 489
Roof
Metal deck
1-1/ 2" 630 SF 3.33 $ 2,097
Woven wiremesh panels 228 SF 68.29 $ 15,571
Parasoleil screen panel system 250 SF 140.00 $ 35,000
TOTAL - 05 METALS $ 64,465
07 THERMAL AND MOISTURE PROTECTION
Roofing
Corrugated metal steel 630 SF 11.10 $ 6,991
Fascia 150 LF 14.33 $ 2,149
Growing Grounds Shade Shelter 413 SF 45.00 $ 18,585
TOTAL - 07 THERMAL AND MOISTURE PROTECTION $ 27,725
08 OPENINGS
Exterior doors
Hollow metal including frame and hardware
Single 2 EA 2,091. 13 $ 4,182
Roll- up door
10' 0" x 8' 0" high 2 EA 3,061. 32 $ 6,123
Miscellaneous
Prepared by: OCMI Sheet 21 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUND MAINTENANCE SHED
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Closer 2 EA 389.20 $ 778
Panic hardware 2 EA 878. 68 $ 1,757
TOTAL - 08 OPENINGS $ 12,840
09 FINISHES
Wall
Concrete, sealer 1,706 SF 1.58 $ 2,700
Floor
Concrete, sealer 540 SF 1.58 $ 855
Ceiling
Paint 540 SF 1.21 $ 655
TOTAL - 09 FINISHES $ 4,210
26 ELECTRICAL
Service and distribution, Growing Ground Maintenance Equipment shade Normal power
Panel board 1 EA 3,400. 00 $ 3,400
Building feeder 1 LS 500.00 $ 500
Building grounding system 1 LS 500.00 $ 500
Lighting system
Lighting control 1 LS 500.00 $ 500
Fixtures, LED Industrial strip 3 EA 550.00 $ 1,650
Junction box 1 EA 46.17 $ 46
Light switch, Three way 2 EA 92.61 $ 185
Occupancy sensor 1 EA 197.22 $ 197
Conduit and wire 315 LF 9.61 $ 3,027
Convenience power
Receptacles
Duplex 3 EA 103.87 $ 312
Special receptacle 5 EA 337.39 $ 1,687
Junction box 1 EA 46.17 $ 46
Conduit and wire 450 LF 9.61 $ 4,325
Miscellaneous including seismic bracing,
identification and fire stop 600 SF 0.60 $ 360
TOTAL - 26 ELECTRICAL $ 16,735
Prepared by: OCMI Sheet 22 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PARKING LOT IMPROVEMENTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS $ 914,849
33 UTILITIES
NET DIRECT SITE COST $ 914,849
DESIGN CONTINGENCY 2.50%$ 22,871
SUBTOTAL $ 937,720
ESCALATION TO START 09/ 2022 4.31%$ 40,416
SUBTOTAL $ 978,136
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 48,907
SUBTOTAL $ 1,027, 043
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 154,056
SUBTOTAL $ 1,181, 099
INSURANCE 1.00%$ 11,811
SUBTOTAL $ 1,192, 910
BONDS: CONTRACTOR 1.00%$ 11,929
TOTAL SITE COST $ 1,204,839
SITE SUMMARY
Prepared by: OCMI Sheet 23 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PARKING LOT IMPROVEMENTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Sweetwater Park Parking Lot
Hardscape
Pedestrian Concrete paving, 4" nat gray 979 SF 6.10 $ 5,972 Scarify & Compact Top 6" 979 SF 0.73 $ 715
Vehicular Concrete paving, 7.5" nat gray 775 SF 9.03 $ 7,000 Scarify & Compact Top 6" 775 SF 0.73 $ 566
Dune Concrete paving, 7.5" vehicular, int. color 131 SF 22. 03 $ 2,886 Scarify & Compact Top 6" 131 SF 0.73 $ 96
Construction joints 398 LF 1.04 $ 414
Expansion joints 130 LF 0.81 $ 105
Asphaltic concrete paving, 3" 20,258 SF 2.22 $ 44,973
Base, 8.5" 20,258 SF 3.66 $ 74,144
Scarify & Compact Top 6" 20,258 SF 0.73 $ 14,788
Asphaltic concrete paving, 4" heavy duty 18,259 SF 5.00 $ 91,295 Recycled base 13.5" 18,259 SF 5.02 $ 91,660
Scarify & Compact Top 6" 18,259 SF 0.73 $ 13,329
Curb 2,956 LF 16.36 $ 48,366
Curb ramp concrete 390 SF 12.25 $ 4,779
Cross gutter 75 LF 29.47 $ 2,210
Curb, 12" 132 LF 16.36 $ 2,160
Driveway Apron 180 SF 8.10 $ 1,458
Paving specialties
Striped parking stall 76 EA 18.73 $ 1,424
ADA symbol, painted 8 EA 100.48 $ 804
Pole mounted sign 8 EA 312.74 $ 2,502
Cross hatching 373 SF 1.21 $ 451
Truncated dome, plastic 176 SF 29.49 $ 5,190
Wheel Stops, concrete 8 EA 85.65 $ 685
Miscellaneous
Stabilized Decomposed Granite, 6" 32,151 SF 5.42 $ 174, 387 over aggregate base, 9-1/ 2"
Scarify & compact soil base top 12", 95% compacted 32,151 SF 0.73 $ 23,470 Trash enclosure
Concrete paving slab top cast finish 7.5"thick 562 SF 12.94 $ 7,270 Sub- base course 4" 2 CY 85.84 $ 184
Scarify & Compact Top 6" 562 SF 0.73 $ 410
Concrete curb 25 LF 17.87 $ 447
Thickened edge 1 CY 279.50 $ 280
Structural steel 1 TON 5,206. 18 $ 5,206
Metal gate, double 18'wide 1 PR 3,003. 52 $ 3,004
CMU, split faced filled and reinforced 8" 249 SF 74.61 $ 18,579 Continuous footings 5 CY 778.90 $ 3,895
Spread footing, assembly 1 CY 638.55 $ 639
Corrugated metal roof 183 SF 17.07 $ 3,124
Concrete filled, steel bollard 2 EA 785.18 $ 1,570
Prepared by: OCMI Sheet 24 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PARKING LOT IMPROVEMENTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Ancillary Decomposed Granite Parking Lots ( 2)
Hardscape
Pedestrian Concrete paving, 4" nat gray 1,760 SF 6.10 $ 10,737 Scarify & Compact Top 6" 1,760 SF 0.73 $ 1,285
Vehicular Concrete paving, 7.5" nat gray 843 SF 9.03 $ 7,614 Scarify & Compact Top 6" 843 SF 0.73 $ 615
Construction joints 306 LF 1.04 $ 318
Expansion joints 97 LF 0.81 $ 79
Asphaltic concrete paving, 4" heavy duty 555 SF 5.00 $ 2,775 Recycled base 13.5" 555 SF 5.02 $ 2,786
Scarify & Compact Top 12" 555 SF 0.73 $ 405
Curb 967 LF 16.36 $ 15,822
Concrete mow strip 72 LF 9.20 $ 662
Ramp, premium 450 SF 12.25 $ 5,514
Paving specialties
Stop/ Yield Sign 1 EA 322.74 $ 323
Striped parking stall 4 EA 18.73 $ 75
ADA symbol, painted 4 EA 100.48 $ 402
Pole mounted sign, ADA parking 4 EA 312.74 $ 1,251
Cross hatching 178 SF 1.21 $ 215
Truncated dome, plastic 54 SF 29.49 $ 1,592
Miscellaneous
Stabilized Decomposed Granite, 6" 28,059 SF 5.42 $ 152, 080 over aggregate base, 9-1/ 2"
Scarify & compact soil base top 12", 95% compacted 28,059 SF 0.73 $ 20,483 Stabilized Decomposed Granite, 4" 5,596 SF 4.52 $ 25,294 Scarify & compact soil base top 12", 5,596 SF 0.73 $ 4,085 moisture- conditioned 90%
TOTAL - 32 EXTERIOR IMPROVEMENTS $ 914,849
Prepared by: OCMI Sheet 25 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
HARDSCAPE / PAVING/ PATHS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS $ 1,442, 550
33 UTILITIES
NET DIRECT SITE COST $ 1,442, 550
DESIGN CONTINGENCY 2.50%$ 36,064
SUBTOTAL $ 1,478, 614
ESCALATION TO START 09/ 2022 4.31%$ 63,728
SUBTOTAL $ 1,542, 342
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 77,117
SUBTOTAL $ 1,619, 459
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 242,919
SUBTOTAL $ 1,862, 378
INSURANCE 1.00%$ 18,624
SUBTOTAL $ 1,881, 002
BONDS: CONTRACTOR 1.00%$ 18,810
TOTAL SITE COST $ 1,899,812
SITE SUMMARY
Prepared by: OCMI Sheet 26 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
HARDSCAPE / PAVING/ PATHS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Pedestrian Concrete paving, 4" nat gray 14,944 SF 6.10 $ 91,167 Scarify & Compact Top 6" 14,944 SF 0.73 $ 10,909
Vehicular Concrete paving, 7.5" nat gray 3,129 SF 9.03 $ 28,261 Scarify & Compact Top 6" 3,129 SF 0.73 $ 2,284
Pedestrian concrete paving, 4" pedestrian, integral color 5,021 SF 10.10 $ 50,721 Scarify & Compact Top 6" 5,021 SF 0.73 $ 3,665
Pedestrian concrete paving, 4", pedes., int. color, Dune as 2,091 SF 20.10 $ 42,030 lithocrete
Scarify & Compact Top 6" 2,091 SF 0.73 $ 1,526
Vehicular concrete paving, 7.5" integral color, Dune 1,903 SF 22.03 $ 41,927 Scarify & Compact Top 6" 1,903 SF 0.73 $ 1,389
Pedestrian concrete paving, 4", integral color Kailua 1,505 SF 18.10 $ 27,241 Scarify & Compact Top 6" 1,505 SF 0.73 $ 1,099
Pedestrian concrete paving, 4", integral color Kailua as 484 SF 18.10 $ 8,761 lithocrete
Scarify & Compact Top 6" 484 SF 0.73 $ 353
Pedestrian concrete paving, 4", seeded aggregate 980 SF 9.62 $ 9,426 Scarify & Compact Top 6" 980 SF 0.73 $ 715
Construction joints 4,228 LF 1.04 $ 4,397
Expansion joints 2,277 LF 0.81 $ 1,844
Truncated dome, plastic 251 SF 29.49 $ 7,401
Ramp, premium 924 SF 12.25 $ 11,322
Curb 6" 5,133 LF 16.36 $ 83,985
Mow Curb 12" 449 LF 19.20 $ 8,621
Concrete Curb at Playground 12" 641 LF 30.87 $ 19,788
Porous Concrete Path Shoulder 337 SF 25.00 $ 8,425
Base, 8.5" washed crushed rock 337 SF 3.66 $ 1,233
Scarify & Compact Top 12" 337 SF 0.73 $ 246
Concrete thickened edge at Playground 4 CY 279.50 $ 1,118 Asphaltic concrete paving, 3" 2,085 SF 2.22 $ 4,629
Base, 8.5" 2,085 SF 3.66 $ 7,631
Scarify & Compact Top 12" 2,085 SF 0.73 $ 1,522
Miscellaneous
Metal banding in concrete at Restroom 263 LF 9.76 $ 2,567 4" tall etched lettering in concrete 208 EA 50.00 $ 10,400 Map plaza lithochrome chemstain graphic 300 SF 6.00 $ 1,800 Map Plaza - bronze lettering 97 EA 75.00 $ 7,275
Medaliion etched logo 10.6 SF 125.00 $ 1,325
Stabilized Decomposed Granite, 4" 65,164 SF 4.52 $ 294, 541 Scarify & compact soil base top 12", 65,164 SF 0.73 $ 47,570 moisture- conditioned 90%
Sand Surfacing ( playground) 4" depth 12.8 CY 136.53 $ 1,748 Sand Surfacing ( playground) 12" depth 137.2 CY 136.53 $ 18,732 95% Compacted subgrade 12" 4,745 SF 0.73 $ 3,464
Filter fabric 4,745 SF 1.00 $ 4,745
Prepared by: OCMI Sheet 27 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
HARDSCAPE / PAVING/ PATHS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Perforated drain, bedding and filter fabric 126 LF 34.64 $ 4,364 Dune Sand ( on dunes) 12" depth 686. 3 CY 136. 53 $ 93,701 PIP Rubberized Surfacing with aliphatic binder 13,348 SF 13.02 $ 173, 791 Over pedestrian thickness natural gray concrete 13,348 SF 6.18 $ 82,523 Scarify & Compact Top 6" 13,348 SF 0.73 $ 9,744
Area Drains beneath PIP, slope PIP concrete 1 LS 6,000. 00 $ 6,000 PIP Rubberized Surfacing Taper 144 LF 10.00 $ 1,440
Boardwalk 1,631 SF 70. 00 $ 114, 170
Footing, assembly 8.2 CY 629.96 $ 5,166
Overlook Platform
Overlook Platform - Guardrail 46 LF 297.65 $ 13,692
CIP concrete seat wall 27 LF 225.00 $ 6,075
Continuous footings, Allowance 2.19 CY 759.84 $ 1,664
CIP Concrete wall 8" 305 SF 52.23 $ 15,931
Continuous footings, Allowance 7 CY 759.84 $ 5,319
Pedestrian Bridge
Pedestrain bridge - Guardrail 48 LF 297.65 $ 14,287
CIP Concrete wall 8" 296 SF 52.23 $ 15,461
Turn down edge 1.76 CY 278.33 $ 490
Concrete pan 59 SF 13.37 $ 782
Aggregate for turn down edge 59 SF 2.51 $ 147
TOTAL - 32 EXTERIOR IMPROVEMENTS $ 1,442,550
Prepared by: OCMI Sheet 28 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
INTERPRETIVE / SIGNS / SITE FURNISHINGS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS $ 1,066, 524
33 UTILITIES
NET DIRECT SITE COST $ 1,066, 524
DESIGN CONTINGENCY 2.50%$ 26,663
SUBTOTAL $ 1,093, 187
ESCALATION TO START 09/ 2022 4.31%$ 47,116
SUBTOTAL $ 1,140, 303
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 57,015
SUBTOTAL $ 1,197, 319
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 179,598
SUBTOTAL $ 1,376, 916
INSURANCE 1.00%$ 13,769
SUBTOTAL $ 1,390, 686
BONDS: CONTRACTOR 1.00%$ 13,907
TOTAL SITE COST $ 1,404,592
SITE SUMMARY
Prepared by: OCMI Sheet 29 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
INTERPRETIVE / SIGNS / SITE FURNISHINGS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Interpretive Signs & Elements 13 EA 4,020. 00 $ 52,260
Sign Footing, assembly 5.6 CY 639.96 $ 3,584
Entry Monument Sign 1
Dry stack rubble stone masonary wall 362 SF 18. 00 $ 6,516 Concrete wall 10" 114 SF 67.23 $ 7,664
Continuous footings 6.9 CY 778. 90 $ 5,374
Compacted subgrade 265 SF 0.73 $ 193
2'4"Steel lettering 3/ 8"thk. 4 EA 2,250. 00 $ 9,000
2'0"Steel lettering 3/ 8"thk. 24 EA 2,000. 00 $ 48,000
Lettering tube pipe support, Allowance 1 LS 2,000. 00 $ 2,000 Entry Monument Sign 2
Dry stack rubble stone masonary wall 124 SF 18.00 $ 2,223 Concrete wall 12" 20 SF 77.23 $ 1,545
Continuous footings 1.7 CY 778.90 $ 1,324
Column Footing, assembly 0.6 CY 629.96 $ 378
Compacted subgrade 110 SF 0.73 $ 80
14" Steel lettering 3/ 8"thk. 2 EA 1,250. 00 $ 2,500
12" Steel lettering 3/ 8"thk. 12 EA 1,000. 00 $ 12,000
Lettering tube pipe support, Allowance 1 LS 3,000. 00 $ 3,000 Fragment wall at Timeline plaza
Dry stack rubble stone masonary wall 584 SF 18.00 $ 10,512 Column Footing, assembly 4 CY 629.96 $ 2,457
Compacted subgrade 219 SF 0.73 $ 160
12" Steel lettering 3/ 8"thk. 70 EA 1,000. 00 $ 70,000
Lettering tube pipe support, Allowance 1 LS 10,000. 00 $ 10,000 Park Safety, Regulatory & Directional Signs 45 EA 680.00 $ 30,600 Bench ( With Back & Center Armrest) 2 EA 1,500. 00 $ 3,000 Composite Bench 4 EA 2,500. 00 $ 10,000
Swing Bench ( At Shuttle Stop Overlook Mound) 1 EA 3,000. 00 $ 3,000 Swing Bench footing, assembly 0.14 CY 629.96 $ 88
Picnic Tables including ADA 10 EA 2,800. 00 $ 28,000
Litter Receptacles 14 EA 2,000. 00 $ 28,000
Bike Racks 11 EA 500.00 $ 5,500
Dog Waste Bag Stations 3 EA 750.00 $ 2,250
Seatwalls & Freestanding Walls
Seat wall 18" special 27 LF 200.00 $ 5,400
Continuous footings 2.70 CY 778.90 $ 2,103
Seat wall 18" with one side graphic standard 134 LF 210.00 $ 28,140 Continuous footings 16 CY 778.90 $ 12,462
Seat wall 24" with one side graphic 73 LF 250.00 $ 18,250 Continuous footings 9 CY 778.90 $ 7,010
Boulder seating 32 LF 250.00 $ 8,000
Wildlife Blind 408 SF 65.00 $ 26,520
Approximately 6'x35' laser cut galvanized steel screen) Continuous footings 9 CY 778.90 $ 7,010
Prepared by: OCMI Sheet 30 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
INTERPRETIVE / SIGNS / SITE FURNISHINGS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Fences and gates
Growing ground fencing, with windscreen 195 LF 85. 00 $ 16,575 Fence Footing, assembly 2.1 CY 629.96 $ 1,323
Growing ground gate, double 6'wide 1 EA 1,221. 28 $ 1,221 Environmental Buffer fencing 2,318 LF 87.40 $ 202, 593
Fence Footing, assembly 20 CY 629. 96 $ 12,599
Environmental Fence 3' Gate with vinyl coating 3 EA 937.50 $ 2,812 Mitigation Area fencing, 4x4 square pressure treated posts 5,895 LF 15. 41 $ 90,842 Wood Posts At 6' O.C. With Stainless Steel Cable)
Playground planting fencing, 4x4 squ. Press. treated posts 1,056 LF 15.00 $ 15,840 rope and post )
Meadow Arrival Plaza Shade Shelters 775 SF 160.00 $ 124, 000 Footing, assembly 17 CY 629.96 $ 10,709
Picnic Shade Shelters 2 EA 40,000. 00 $ 80,000
Footing, assembly 11.6 CY 629.96 $ 7,308
Safety Bollard 3 EA 685.56 $ 2,057
Interpretive Sign Bollard - 6x6 wood post with
5"x5" colored signage on (4) sides 10 EA 785.18 $ 7,852 Solar plinth 4 EA 3,200. 00 $ 12,800
Solar plinth footings 3 CY 629.96 $ 1,890
TOTAL - 32 EXTERIOR IMPROVEMENTS $ 1,066,524
Prepared by: OCMI Sheet 31 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PLAYGROUND AREAS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT $ 591,986
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS
33 UTILITIES
NET DIRECT SITE COST $ 591,986
DESIGN CONTINGENCY 2.50%$ 14,800
SUBTOTAL $ 606,786
ESCALATION TO START 09/ 2022 4.31%$ 26,152
SUBTOTAL $ 632,938
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 31,647
SUBTOTAL $ 664,585
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 99,688
SUBTOTAL $ 764,273
INSURANCE 1.00%$ 7,643
SUBTOTAL $ 771,915
BONDS: CONTRACTOR 1.00%$ 7,719
TOTAL SITE COST $ 779,635
SITE SUMMARY
Prepared by: OCMI Sheet 32 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PLAYGROUND AREAS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
11 EQUIPMENT
Nature Playground
Playbooster 2-5 yrs
Ramp Deck Extension DB, 16" Dk 2 EA 805. 00 $ 1,610
Mushroom Stepper 40" Deck 1 EA 5,490. 00 $ 5,490
w/ 2 Recycled Wood- Grain Handholds
Kick Plate 8"Rise 1 EA 130.00 $ 130
Square Deck Extension 1 EA 1,085. 00 $ 1,085
Square Tenderdeck 1 EA 1,135. 00 $ 1,135
Tree Stump Transfer Module, 2-5yrs 48" Dk (DB Only) 1 EA 8,115. 00 $ 8,115 Triangular Tenderdeck 1 EA 875.00 $ 875
DigiFuse Barrier Panel, Above Dec 1 EA 1,435. 00 $ 1,435 Marble Panel Above Deck 1 EA 2,590. 00 $ 2,590
Recycled Wood- Grain Lumber Panel 1 EA 1,365. 00 $ 1,365 Storefront Panel 1 EA 690.00 $ 690
116" Alum Post DB 3 EA 340.00 $ 1,020
124" Alum Post DB 3 EA 395.00 $ 1,185
233" Steel Post, For CoolTopper Single Post Pyramid Roof 1 EA 1,015. 00 $ 1,015 84" Alum Post DB 4 EA 300.00 $ 1,200
CoolToppers Single Post Pyramid Roof DB Only 1 EA 3,650. 00 $ 3,650 Double Slide 40" Dk DB 2 EA 2,280. 00 $ 4,560
Rollerslide 56" Dk DB 1 EA 10,495. 00 $ 10,495
Single Slide 48" Dk DB 1 EA 1,730. 00 $ 1,730
Freestanding play 2-5 yrs
Set of 30 TRI- HANDHOLD HANDGRIPS 1 EA 1,900. 00 $ 1,900 Upcharge CUSTOM DIGIFUSE® PANEL 1 EA 615.00 $ 615
OmniSpin Spinner Surface Mount1 1 EA 9,040. 00 $ 9,040
We-saw DB Only1 1 EA 11,730. 00 $ 11,730
Cozy Dome DB 1 EA 4,895. 00 $ 4,895
Log Crawl Tunnel DB Only1 1 EA 7,020. 00 $ 7,020
Welcome Sign ( LSI Provided) Ages 2-5 years Direct Bury NIC Playbooster 5-12 yrs
Clatterbridge 123 w/ Barriers 1 EA 7,450. 00 $ 7,450
SwiggleKnots Bridge, w/ o Deck Connections DB Only 1 EA 6,775. 00 $ 6,775 The Ascent Rock1 1 EA 6,740. 00 $ 6,740
The Bend Rock1 1 EA 8,840. 00 $ 8,840
The Den Rock1 1 EA 8,840. 00 $ 8,840
GeoPlex Climber 72" Dk 1 EA 1,795. 00 $ 1,795
GeoPlex Ground- To-Deck Double Climber 72" Dk Alum DB 1 EA 4,435. 00 $ 4,435 Deck Link w/ Barriers Steel end panels 2 Steps 2 EA 4,530. 00 $ 9,060 DTR PB 7-Post Netplex w/ RPL Wood- Grain Accent Panels 1 EA 15,125. 00 $ 15,125 Hexagon Tenderdeck 1 EA 3,245. 00 $ 3,245
Square Tenderdeck 2 EA 1,135. 00 $ 2,270
Tree Stump Transfer Module 48" Dk (DB Only) 1 EA 8,115. 00 $ 8,115 Triangular Tenderdeck 1 EA 875.00 $ 875
DigiFuse Barrier Panel w/ Medallions Above Deck 1 EA 2,115. 00 $ 2,115 Animal Tracks Medallion Set
Prepared by: OCMI Sheet 33 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
PLAYGROUND AREAS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
DigiFuse Barrier Panel Above Deck 1 EA 1,435. 00 $ 1,435 Custom Artwork/ Requires CP
Disc Net Climber for 7-Post Mainstructure 1 EA 24,800. 00 $ 24,800 Blender Spinner DB1 1 EA 2,760. 00 $ 2,760
E-Pod Seat 1 EA 340.00 $ 340
132" Alum Post DB 5 EA 410. 00 $ 2,050
148" Alum Post DB 4 EA 435.00 $ 1,740
148" Steel Post DB 7 EA 395. 00 $ 2,765
265" Steel Post , For CoolTopper Single Post Pyramid Roof 2 EA 1,090. 00 $ 2,180 CoolToppers Single Post Pyramid Roof DB Only1 2 EA 3,650. 00 $ 7,300 Alpine Slide 72" Deck DB1 1 EA 4,260. 00 $ 4,260
Freestanding play 5-12 yrs
Log Stepper 8"Height DB Only 1 EA 785.00 $ 785
DTR IND Recycled Board Oak Leaf Wobble Pod DB 1 EA 3,685. 00 $ 3,685 Upcharge CUSTOM DIGIFUSE® PANEL ART 1 EA 615.00 $ 615
Welcome Sign ( LSI Provided) Ages 5-12 years Direct Bury NIC Oodle Swing DB Only1 1 EA 6,055. 00 $ 6,055
Boulders
Playground Boulder 1' 9 EA 85.00 $ 765
Playground Boulder 2' 9 EA 100.00 $ 900
Adventure Playground ( Logs, boulders, ropes and nets)
Log pile 4.1 1 EA 20,150. 00 $ 20,150
Log pile 3.2 1 EA 22,100. 00 $ 22,100
Fossil dig 3 EA 3,369. 00 $ 10,107
Robinia sand desk 1 EA 5,170. 00 $ 5,170
Log stepper
150 - 6" tall 10 EA 1,400. 00 $ 14,000
300 - 12" tall 14 EA 1,550. 00 $ 21,700
450 - 18" tall 13 EA 1,700. 00 $ 22,100
600 - 24" tall 3 EA 1,900. 00 $ 5,700
Boulders
Playground Boulder 4' 1 EA 325.00 $ 325
Playground Boulder 3' 6 EA 200.00 $ 1,200
Playground Boulder 2' 8 EA 100.00 $ 800
Standard swing set 1 EA 7,750. 00 $ 7,750
Shell seat swing 1 EA 6,340. 00 $ 6,340
Supernova 1 EA 7,827. 82 $ 7,828
Zip line (sloped) 1 EA 16,696. 68 $ 16,697
Shipping 1 LS 59,198. 55 $ 59,199
Installation 1 LS 138, 129.95 $ 138, 130
TOTAL - 11 EQUIPMENT $ 591,986
Prepared by: OCMI Sheet 34 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
LANDSCAPE IRRIGATION
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS $ 1,277, 439
33 UTILITIES
NET DIRECT SITE COST $ 1,277, 439
DESIGN CONTINGENCY 2.50%$ 31,936
SUBTOTAL $ 1,309, 375
ESCALATION TO START 09/ 2022 4.31%$ 56,434
SUBTOTAL $ 1,365, 809
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 68,290
SUBTOTAL $ 1,434, 099
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 215,115
SUBTOTAL $ 1,649, 214
INSURANCE 1.00%$ 16,492
SUBTOTAL $ 1,665, 707
BONDS: CONTRACTOR 1.00%$ 16,657
TOTAL SITE COST $ 1,682,364
SITE SUMMARY
Prepared by: OCMI Sheet 35 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
LANDSCAPE IRRIGATION
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Irrigation
Mainline Pipe and fittings, PVC C900, including
3" 2,917 LF 31. 42 $ 91,642
2-1/ 2" 3,321 LF 28.27 $ 93,897
2" 935 LF 20. 62 $ 19,279
1-1/ 2" 1,026 LF 18.83 $ 19,320
Irrigation Wiring 12,000 LF 0.80 $ 9,600
Irrigation Sleeving 381 LF 2.00 $ 762
Irrigation Conduit 12,000 LF 9.35 $ 112, 200
Remote Control Valves 185 EA 30.00 $ 5,550
Drip Remote Control Valves 6 EA 30.00 $ 180
Quick Couplers 59 EA 35.00 $ 2,065
POC Equipment
2" Reduced Pressure Backflow Preventer 1 EA 2,040. 00 $ 2,040 2" Master Valve 1 EA 561.67 $ 562
2" Flow Meter 1 EA 920.00 $ 920
Isolation Valves At Manifolds 65 EA 85.00 $ 5,525
Isolation Valves At Mainline Branches 21 EA 195.00 $ 4,095 Relocate existing controller & pedestal assembly 1 EA 11,000. 00 $ 11,000 add Controller within the pedestal
New Controller 1 EA 12,000. 00 $ 12,000
Permanent Irrigation 208, 505 SF 1.00 $ 208, 505
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzleHead) Heads )( Permanent Irrigation 176, 970 SF 0.85 $ 150, 425
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzlepopHeads )( up) Landscape Mitigation Area Irrigation 323, 165 SF 0.75 $ 242, 374 Above Grade UV Resistant Pipe & Gear Driven Rotor Heads) Landscape Mitigation Area Irrigation 35,688 SF 0.75 $ 26,766 Above Grade UV Resistant Pipe & Rotar pop Heads)
Landscape Mitigation Area Irrigation 76,800 SF 0.60 $ 46,080 Above Grade UV Resistant Pipe & Rotory stream Heads on fix riser) Landscape Mitigation Area Irrigation 19,645 SF 0.75 $ 14,734 Above Grade UV Resistant Pipe & Rotory stream Heads )
Sub- Surface Drip Irrigation 17,306 SF 3.00 $ 51,918
Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree) 584 EA 250.00 $ 146, 000 TOTAL - 32 EXTERIOR IMPROVEMENTS $ 1,277,439
Prepared by: OCMI Sheet 36 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
LANDSCAPE PLANTING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS $ 2,388, 057
33 UTILITIES
NET DIRECT SITE COST $ 2,388, 057
DESIGN CONTINGENCY 2.50%$ 59,701
SUBTOTAL $ 2,447, 758
ESCALATION TO START 09/ 2022 4.31%$ 105,498
SUBTOTAL $ 2,553, 257
GENERAL CONDITIONS/ REQUIREMENTS 5.00%$ 127,663
SUBTOTAL $ 2,680, 920
CONTRACTOR OVERHEAD AND PROFIT 15.00%$ 402,138
SUBTOTAL $ 3,083, 058
INSURANCE 1.00%$ 30,831
SUBTOTAL $ 3,113, 888
BONDS: CONTRACTOR 1.00%$ 31,139
TOTAL SITE COST $ 3,145,027
SITE SUMMARY
Prepared by: OCMI Sheet 37 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
LANDSCAPE PLANTING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Softscape
Trees
15 Gal 106 EA 160. 00 $ 16,960
24" box 186 EA 600.00 $ 111, 600
Shrubs
Diegan Coastal Sage Scrub - Non- Compensatory, 1 Gal 9,136 EA 12.00 $ 109, 632 Diegan Coastal Sage Scrub - Non- Compensatory, 5 Gal 158 EA 29. 00 $ 4,582 Diegan Coastal Sage Scrub - Mitigation Area, 1 Gal 11,015 EA 12.00 $ 132, 180 Diegan Coastal Sage Scrub - Mitigation Area, 5 Gal 190 EA 29.00 $ 5,510 Disturbed Diegan Coastal Sage Scrub, 1 Gal 4,578 EA 12.00 $ 54,936 Disturbed Diegan Coastal Sage Scrub, 5 Gal 79 EA 29.00 $ 2,291 Dune Landscape, 4"pot 108 EA 7.00 $ 756
Dune Landscape, 1 Gal 1,479 EA 12.00 $ 17,748
Maritime Succulent Scrub, 1 Gal 47,825 EA 12.00 $ 573, 900 Maritime Succulent Scrub - Non- Compensatory, 1 Gal 13,628 EA 10.00 $ 136, 280 Native Meadow, 6" Pot 9,141 EA 10.00 $ 91,410
Native Meadow, 1 Gal 4,039 EA 12.00 $ 48,468
Native Grassland, 6" Pot 9,055 EA 10.00 $ 90,550
Native Grassland, 1 Gal 1,974 EA 12.00 $ 23,688
Basin & Swale Landscape, 6" Pot 589 EA 10.00 $ 5,890
Basin & Swale Landscape, 1 Gal 1,937 EA 12.00 $ 23,244
Riparian Landscape, 6"Pot 1,660 EA 10.00 $ 16,600
Riparian Landscape, 1 Gal 4,364 EA 12.00 $ 52,368
Riperian Landscape, 15 Gal 10 EA 160.00 $ 1,600
Mule Fat Scrub, 1 Gal 2,340 EA 12.00 $ 28,080
Specialty Gardens & Ornamental Park Landscape, 6" Pot 2,186 EA 10.00 $ 21,860 Specialty Gardens & Ornamental Park Landscape, 1 Gal 17,291 EA 12.00 $ 207, 492 Specialty Gardens & Ornamental Park Landscape, 5 Gal 92 EA 29.00 $ 2,668 Mulches
Gravel bed, 3" pea gravel over weed blocking fabric 164 CY 102.26 $ 16,770 Bark Mulch 3" depth 571 CY 85.50 $ 48,821
Cobble 3" depth, 1"- 3" Mexican Beach Pebble, at solar calender plaza over weed blocking fabric 0.50 CY 95.00 $ 48
Decorative Cobble 3" depth, 6"- 9" Mexican Beach Pebble, over weed blocking fabric 8.80 CY 105.00 $ 924
Landscape Cobble 3" depth, mix: 20% 6"- 9", 40% 1"- 3", 40% 3/ 4"- 1" Mexican Beach Pebble over weed blocking fabric 6-9" Cobble 35 CY 105.00 $ 3,675
1-3" Cobble 69 CY 95.00 $ 6,555
3/ 4"- 1" Cobble 69 CY 75.00 $ 5,175
Boulders
4'x4' x4' Landscape Boulder 15 EA 325.00 $ 4,875
3'x3' x3' Landscape Boulder 196 EA 200.00 $ 39,200
2'x2' x2' Landscape Boulder 172 EA 100.00 $ 17,200
1'x1' x1' Landscape Boulder 28 EA 85.00 $ 2,380
Prepared by: OCMI Sheet 38 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
LANDSCAPE PLANTING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Miscellaneous
Root Barrier - 24" UB 24- 2 by DeepRoot 2,573 LF 6.00 $ 15,438 Maintenance of landscape 180 days
Specialty and ornamental Landscape 103, 366 SF 0.15 $ 15,505 Non- Mitigation Park Landscape 416, 520 SF 0.15 $ 62,478 Park Mitigation Areas 376, 934 SF 0.15 $ 56,540
5-Year Maintenance & Establishment Period
Mitigation Areas 376, 934 SF 0.30 $ 113, 080
Soil tilling 250, 000 SF 0.48 $ 119, 100
Soil Leaching ( to reduce soil salinity) 250, 000 SF 0.16 $ 40,000 Grow- Kill Cycles 250, 000 SF 0.16 $ 40,000
3 Cycles of irrigation and subsequent weed- kill/ removal) TOTAL - 32 EXTERIOR IMPROVEMENTS $ 2,388,057
Prepared by: OCMI Sheet 39 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MAIN PARKING LOT
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 734, 779)
33 UTILITIES ($ 103, 489)
NET DIRECT SITE COST ($ 838, 268)
DESIGN CONTINGENCY 2.50%($ 20,957)
SUBTOTAL ($ 859, 225)
ESCALATION TO START 09/ 2022 4.31%($ 37,033)
SUBTOTAL ($ 896, 257)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 44,813)
SUBTOTAL ($ 941, 070)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 141, 161)
SUBTOTAL ($ 1,082, 231)
INSURANCE 1.00%($ 10,822)
SUBTOTAL ($ 1,093, 053)
BONDS: CONTRACTOR 1.00%($ 10,931)
TOTAL SITE COST ($ 1,103,984)
SITE SUMMARY
Prepared by: OCMI Sheet 40 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MAIN PARKING LOT
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Pedestrian Concrete paving, 4" nat gray ( 803) SF 6.10 ($ 4,899) Scarify & Compact Top 6"( 803) SF 0.73 ($ 586)
Vehicular Concrete paving, 7.5" nat gray ( 775) SF 9.03 ($ 7,000) Scarify & Compact Top 6"( 775) SF 0.73 ($ 566)
Dune Concrete paving, 7.5" vehicular, light blue ( 131) SF 22. 03 ($ 2,886) Scarify & Compact Top 6"( 131) SF 0.73 ($ 96)
Construction joints ( 398) LF 1.04 ($ 414)
Expansion joints ( 130) LF 0.81 ($ 105)
Asphaltic concrete paving, 3" heavy duty ( 20,258) SF 2.22 ($ 44,973) Base, 8.5"( 20,258) SF 3.66 ($ 74,144)
Scarify & Compact Top 12"( 20,258) SF 0.73 ($ 14,788)
Asphaltic concrete paving, 4" heavy duty ( 18,259) SF 5.00 ($ 91,295) Recycled base 13.5"( 18,259) SF 5.02 ($ 91,660)
Scarify & Compact Top 12"( 18,259) SF 0.73 ($ 13,329)
Curb ( 2,956) LF 16.36 ($ 48,366)
Curb ramp concrete ( 390) SF 12.25 ($ 4,779)
Cross gutter ( 75) LF 29.47 ($ 2,210)
Concrete mow strip ( 132) LF 9.20 ($ 1,214)
Driveway Apron ( 180) SF 8.10 ($ 1,458)
Paving specialties
Striped parking stall ( 76) EA 18.73 ($ 1,424)
ADA symbol, painted ( 8) EA 100.48 ($ 804)
Pole mounted sign ( 8) EA 312.74 ($ 2,502)
Cross hatching ( 373) SF 1.21 ($ 451)
Truncated dome, plastic ( 176) SF 29.49 ($ 5,190)
Wheel Stops, concrete ( 8) EA 85.65 ($ 685)
Miscellaneous
Stabilized Decomposed Granite, 6"( 32,151) SF 5.42 ($ 174, 258) over aggregate base, 9-1/ 2"
Scarify & compact soil base top 12", 95% compacted ( 32,151) SF 0.73 ($ 23,470) Trash enclosure
Concrete paving slab top cast finish 7.5"thick ( 116) SF 12.94 ($ 1,500) Sub- base course 4"( 2) CY 85.84 ($ 184)
Scarify & Compact Top 6"( 116) SF 0.73 ($ 85)
Concrete curb ( 25) LF 17.87 ($ 447)
Thickened edge ( 1) CY 279.50 ($ 280)
Structural steel ( 1) TON 5,206. 18 ($ 5,206)
Metal gate, double 18'wide ( 1) PR 3,003. 52 ($ 3,004)
CMU, split faced filled and reinforced 8"( 249) SF 74.61 ($ 18,579) Continuous footings ( 5) CY 778.90 ($ 3,895)
Spread footing, assembly ( 1) CY 638.55 ($ 639)
Corrugated metal roof ( 183) SF 17.07 ($ 3,124)
Concrete filled, steel bollard ( low)( 2) EA 785.18 ($ 1,570) Prepared by: OCMI Sheet 41 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MAIN PARKING LOT
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Softscape
Trees
24" box ( 31) EA 600. 00 ($ 18,600)
Specialty Gardens & Ornamental Park Landscape, 6" Pot ( 143) EA 10.00 ($ 1,430) Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 319) EA 12. 00 ($ 3,828) Miscellaneous
Gravel bed, 3" pea gravel over weed blocking fabric ( 69) CY 102. 26 ($ 7,056) Root Barrier - 24" UB 24-2 by DeepRoot ( 1,295) LF 6.00 ($ 7,770) Irrigation
Sub- Surface Drip Irrigation ( 7,407) SF 3.00 ($ 22,221) Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree)( 62) EA 250.00 ($ 15,500) Furnishings
Safety Bollard ( 2) EA 685.56 ($ 1,371)
Litter Receptacles ( 2) EA 2,000. 00 ($ 4,000)
Parking rules and regulation Pole mounted sign ( 3) EA 312.74 ($ 938) TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 734,779)
33 UTILITIES
Lighting
Lighting Fixtures, exterior LED, pole mounted
Ouro Arm Mount ( Double)( 3) EA 2,850. 00 ($ 8,550)
Ouro Arm Mount ( Single)( 6) EA 2,660. 00 ($ 15,960)
Ouro Post Top ( 1) EA 2,996. 00 ($ 2,996)
Conduit & Wire ( 700) LF 16.00 ($ 11,200)
Pull Boxes ( 1) EA 1,663. 20 ($ 1,663)
Future EV charging station
Equipment, by others NIC
Electrical utility trench, including excavation,( 550) LF 75.00 ($ 41,250) backfill and patch back
Ductbank
Conduits, PVC 1"( 1,000) LF 21.87 ($ 21,870)
TOTAL - 33 UTILITIES ($ 103,489)
Prepared by: OCMI Sheet 42 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
DG LOTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 251, 596)
33 UTILITIES ($ 17,255)
NET DIRECT SITE COST ($ 268, 851)
DESIGN CONTINGENCY 2.50%($ 6,721)
SUBTOTAL ($ 275, 572)
ESCALATION TO START 09/ 2022 4.31%($ 11,877)
SUBTOTAL ($ 287, 449)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 14,372)
SUBTOTAL ($ 301, 822)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 45,273)
SUBTOTAL ($ 347, 095)
INSURANCE 1.00%($ 3,471)
SUBTOTAL ($ 350, 566)
BONDS: CONTRACTOR 1.00%($ 3,506)
TOTAL SITE COST ($ 354,072)
SITE SUMMARY
Prepared by: OCMI Sheet 43 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
DG LOTS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Ancillary Decomposed Granite Parking Lots ( 2)
Hardscape
Pedestrian Concrete paving, 4" nat gray ( 1,365) SF 6.10 ($ 8,327) Base, 6"( 1,365) SF 2.51 ($ 3,426)
Scarify & Compact Top 6"( 1,365) SF 0.73 ($ 996)
Ramp, premium ( 450) SF 12. 25 ($ 5,514)
Vehicular Concrete paving, 7.5" nat gray ( 843) SF 9.03 ($ 7,614) Base, 8.5"( 843) SF 3.66 ($ 3,085)
Scarify & Compact Top 6"( 843) SF 0.73 ($ 615)
Curb ( 967) LF 16.36 ($ 15,822)
Construction joints ( 306) LF 1.04 ($ 318)
Expansion joints ( 97) LF 0.81 ($ 79)
Paving specialties
Stop/ Yield Sign ( 1) EA 322.74 ($ 323)
Striped parking stall ( 4) EA 18.73 ($ 75)
ADA symbol, painted ( 4) EA 100.48 ($ 402)
Pole mounted sign ( 4) EA 312.74 ($ 1,251)
Cross hatching ( 178) SF 1.21 ($ 215)
Truncated dome, plastic ( 54) SF 29.49 ($ 1,592)
Miscellaneous
Stabilized Decomposed Granite, 6"( 28,059) SF 5.42 ($ 152, 080) over aggregate base, 9-1/ 2"
Scarify & compact soil base top 12", 95% compacted ( 28,059) SF 0.73 ($ 20,483) Stabilized Decomposed Granite, 4"( 5,596) SF 4.52 ($ 25,294) Scarify & compact soil base top 12", ( 5,596) SF 0.73 ($ 4,085) moisture- conditioned 90%
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 251,596)
33 UTILITIES
Lighting
Lighting Fixtures, exterior LED, pole mounted
Ouro Post Top ( 2) EA 2,996. 00 ($ 5,992)
Conduit & Wire ( 600) LF 16.00 ($ 9,600)
Pull Boxes ( 1) EA 1,663. 20 ($ 1,663)
TOTAL - 33 UTILITIES ($ 17,255)
Prepared by: OCMI Sheet 44 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
KUMEYAAY TOOL MAKING PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 24,759)
33 UTILITIES
NET DIRECT SITE COST ($ 24,759)
DESIGN CONTINGENCY 2.50%($ 619)
SUBTOTAL ($ 25,378)
ESCALATION TO START 09/ 2022 4.31%($ 1,094)
SUBTOTAL ($ 26,472)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 1,324)
SUBTOTAL ($ 27,795)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 4,169)
SUBTOTAL ($ 31,965)
INSURANCE 1.00%($ 320)
SUBTOTAL ($ 32,284)
BONDS: CONTRACTOR 1.00%($ 323)
TOTAL SITE COST ($ 32,607)
SITE SUMMARY
Prepared by: OCMI Sheet 45 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
KUMEYAAY TOOL MAKING PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Pedestrian Concrete paving, 4" nat gray ( 1,165) SF 6.10 ($ 7,107) Scarify & Compact Top 6"( 1,165) SF 0.73 ($ 850)
Construction joints ( 235) LF 1.04 ($ 244)
Expansion joints ( 111) LF 0.81 ($ 90)
Seat walls & Freestanding Walls
Seat wall 18" with one side graphic standard ( 25) LF 210.00 ($ 5,250) Continuous footings ( 3) CY 778.90 ($ 2,415)
Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.42) CY 639.96 ($ 269)
Softscape
Trees
15 Gal ( 1) EA 160.00 ($ 160)
Shrubs
Ornamental Park Landscape, 1 Gal ( 24) EA 12.00 ($ 288) Permanent Irrigation ( 219) SF 0.85 ($ 186)
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzlepopHeads )( up) Tree Irrigation ( 2 Bubblers Per Tree)( 2) EA 250.00 ($ 500) Boulders
3'x3' x3' Landscape Boulder ( 9) EA 200.00 ($ 1,800)
2'x2' x2' Landscape Boulder ( 9) EA 100.00 ($ 900)
1'x1' x1' Landscape Boulder ( 8) EA 85.00 ($ 680)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 24,759)
Prepared by: OCMI Sheet 46 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUNDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE ($ 68, 121)
04 MASONRY
05 METALS ($ 64, 465)
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION ($ 27,725)
08 OPENINGS ($ 12,840)
09 FINISHES ($ 4,210)
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL ($ 16,735)
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 43,763)
33 UTILITIES
NET DIRECT BUILDING COST ($ 237, 859)
DESIGN CONTINGENCY 2.50%($ 5,946)
SUBTOTAL ($ 243, 805)
ESCALATION TO START 09/ 2022 4.31%($ 10,508)
SUBTOTAL ($ 254, 313)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 12,716)
SUBTOTAL ($ 267, 029)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 40,054)
SUBTOTAL ($ 307, 084)
INSURANCE 1.00%($ 3,071)
SUBTOTAL ($ 310, 154)
BONDS: CONTRACTOR 1.00%($ 3,102)
TOTAL BUILDING COST ($ 313,256)
BUILDING SUMMARY
Prepared by: OCMI Sheet 47 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUNDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
03 CONCRETE
Steel post pier footing ( 4) CY 629.96 ($ 2,520)
Matt footing, assembly ( 26) CY 638. 55 ($ 16,602)
Slab on grade
Reinforced concrete slab, 4" thick ( 534) SF 10.43 ($ 5,571) Sand base course ( 3) CY 63. 65 ($ 191)
Concrete retaining wall, reinforced ( 853) SF 50.69 ($ 43,237) TOTAL - 03 CONCRETE ($ 68,121)
05 METALS
Structural steel ( 2) TON 5,206. 18 ($ 10,412)
Galvanized premium, Allowance ( 1) TON 895.58 ($ 896)
Exposed steel finish, premium ( 1) TON 488.77 ($ 489)
Roof
Metal deck
1-1/ 2"( 630) SF 3.33 ($ 2,097)
Woven wiremesh panels ( 228) SF 68.29 ($ 15,571)
Parasoleil screen panel system ( 250) SF 140.00 ($ 35,000) TOTAL - 05 METALS ($ 64,465)
07 THERMAL AND MOISTURE PROTECTION
Roofing
Corrugated metal steel ( 630) SF 11.10 ($ 6,991)
Fascia ( 150) LF 14.33 ($ 2,149)
Growing Grounds Shade Shelter ( 413) SF 45.00 ($ 18,585) TOTAL - 07 THERMAL AND MOISTURE PROTECTION ($ 27,725)
08 OPENINGS
Exterior doors
Hollow metal including frame and hardware
Single ( 2) EA 2,091. 13 ($ 4,182)
Roll- up door
10' 0" x 8' 0" high ( 2) EA 3,061. 32 ($ 6,123)
Miscellaneous
Closer ( 2) EA 389.20 ($ 778)
Prepared by: OCMI Sheet 48 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUNDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Panic hardware ( 2) EA 878.68 ($ 1,757)
TOTAL - 08 OPENINGS ($ 12, 840)
09 FINISHES
Wall
Concrete, sealer ( 1,706) SF 1.58 ($ 2,700)
Floor
Concrete, sealer ( 540) SF 1.58 ($ 855)
Ceiling
Paint ( 540) SF 1.21 ($ 655)
TOTAL - 09 FINISHES ($ 4,210)
26 ELECTRICAL
Service and distribution, Growing Ground Maintenance Equipment shade Normal power
Panel board ( 1) EA 3,400. 00 ($ 3,400)
Building feeder ( 1) LS 500.00 ($ 500)
Building grounding system ( 1) LS 500.00 ($ 500)
Lighting system
Lighting control ( 1) LS 500.00 ($ 500)
Fixtures, LED Industrial strip ( 3) EA 550.00 ($ 1,650) Junction box ( 1) EA 46.17 ($ 46)
Light switch, Three way ( 2) EA 92.61 ($ 185)
Occupancy sensor ( 1) EA 197.22 ($ 197)
Conduit and wire ( 315) LF 9.61 ($ 3,027)
Convenience power
Receptacles
Duplex ( 3) EA 103.87 ($ 312)
Special receptacle ( 5) EA 337.39 ($ 1,687)
Junction box ( 1) EA 46.17 ($ 46)
Conduit and wire ( 450) LF 9.61 ($ 4,325)
Miscellaneous including seismic bracing,
identification and fire stop ( 600) SF 0.60 ($ 360)
TOTAL - 26 ELECTRICAL ($ 16,735)
32 EXTERIOR IMPROVEMENTS
Prepared by: OCMI Sheet 49 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROWING GROUNDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Hardscape
Vehicular Concrete paving, 7.5" nat gray ( 636) SF 9.03 ($ 5,744) Scarify & Compact Top 6"( 636) SF 0.73 ($ 464)
Construction joints ( 86) LF 1.04 ($ 89)
Expansion joints ( 43) LF 0.81 ($ 35)
Stabilized Decomposed Granite, 4"( 3,488) SF 4.52 ($ 15,766) Scarify & compact soil base top 12", ( 3,488) SF 0.73 ($ 2,546) Fences and gates
Growing ground fencing, with windscreen ( 195) LF 85.00 ($ 16,575) Fence Footing, assembly ( 2.1) CY 629.96 ($ 1,323)
Growing ground gate, double ( 1) EA 1,221. 28 ($ 1,221) TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 43,763)
Prepared by: OCMI Sheet 50 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROUP EDUCATION RING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 4,750)
33 UTILITIES ($ 7,796)
NET DIRECT SITE COST ($ 12,546)
DESIGN CONTINGENCY 2.50%($ 314)
SUBTOTAL ($ 12,860)
ESCALATION TO START 09/ 2022 4.31%($ 554)
SUBTOTAL ($ 13,414)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 671)
SUBTOTAL ($ 14,085)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 2,113)
SUBTOTAL ($ 16,197)
INSURANCE 1.00%($ 162)
SUBTOTAL ($ 16,359)
BONDS: CONTRACTOR 1.00%($ 164)
TOTAL SITE COST ($ 16,523)
SITE SUMMARY
Prepared by: OCMI Sheet 51 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROUP EDUCATION RING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Dune Concrete paving, 4" pedestrian, integral color ( 1,706) SF 10. 10 $ 50,721 Scarify & Compact Top 6"( 1,706) SF 0.73 $ 3,665
Dune Concrete paving, 7.5" vehicular ( 273) SF 22. 03 ($ 6,015) Scarify & Compact Top 6"( 273) SF 0.73 ($ 199)
Construction joints ( 284) LF 1.04 ($ 295)
Expansion joints ( 153) LF 0.81 ($ 124)
Miscellaneous
Stabilized Decomposed Granite, 4"( 491) SF 4.52 ($ 2,219) Scarify & compact soil base top 12", ( 491) SF 0.73 ($ 358) moisture- conditioned 90%
Interpretive Signs & Elements ( 2) EA 4,020. 00 ($ 8,040) Sign Footing, assembly ( 0.83) CY 639.96 ($ 531)
Snake Warning Sign ( 1) EA 150.00 ($ 150)
Boulder seating ( 32) LF 250.00 ($ 8,000)
Boulders
3'x3' x3' Landscape Boulder ( 18) EA 200.00 ($ 3,600)
2'x2' x2' Landscape Boulder ( 15) EA 100.00 ($ 1,500)
1'x1' x1' Landscape Boulder ( 4) EA 85.00 ($ 340)
Stepping stone, P-38/ LC18 ( 9) EA 700.00 ($ 6,300)
Softscape
Trees
24" box ( 2) EA 600.00 ($ 1,200)
15 Gal ( 7) EA 160.00 ($ 1,120)
Shrubs
Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 480) EA 12.00 ($ 5,760) Permanent Irrigation ( 1,640) SF 0.85 ($ 1,394)
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzlepopHeads )( up) Sub- Surface Drip Irrigation ( 340) SF 3.00 ($ 1,020)
Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree)( 18) EA 250.00 ($ 4,500) Bark Mulch 3" depth ( 18) CY 85.50 ($ 1,539)
Root Barrier - 24" UB 24-2 by DeepRoot ( 82) LF 6.00 ($ 492) Boulders
3'x3' x3' Landscape Boulder ( 18) EA 200.00 ($ 3,600)
2'x2' x2' Landscape Boulder ( 5) EA 100.00 ($ 500)
1'x1' x1' Landscape Boulder ( 4) EA 85.00 ($ 340)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 4,750)
33 UTILITIES
Lighting
Prepared by: OCMI Sheet 52 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
GROUP EDUCATION RING
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Lighting Fixtures, exterior LED, pole mounted
Ouro Post Top ( 1) EA 2,996. 00 ($ 2,996)
Conduit & Wire ( 300) LF 16.00 ($ 4,800)
TOTAL - 33 UTILITIES ($ 7,796)
Prepared by: OCMI Sheet 53 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MEADOW ARRIVAL ENTRY PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 221, 986)
33 UTILITIES
NET DIRECT SITE COST ($ 221, 986)
DESIGN CONTINGENCY 2.50%($ 5,550)
SUBTOTAL ($ 227, 536)
ESCALATION TO START 09/ 2022 4.31%($ 9,807)
SUBTOTAL ($ 237, 342)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 11,867)
SUBTOTAL ($ 249, 210)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 37,381)
SUBTOTAL ($ 286, 591)
INSURANCE 1.00%($ 2,866)
SUBTOTAL ($ 289, 457)
BONDS: CONTRACTOR 1.00%($ 2,895)
TOTAL SITE COST ($ 292,351)
SITE SUMMARY
Prepared by: OCMI Sheet 54 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MEADOW ARRIVAL ENTRY PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Dune Concrete paving, 4" pedestrian, integral color ( 940) SF 10.10 ($ 9,496) Scarify & Compact Top 6"( 940) SF 0.73 ($ 686)
Kailua Concrete paving, 4", integral color ( 823) SF 18.10 ($ 14,897) Scarify & Compact Top 6"( 823) SF 0.73 ($ 601)
Concrete paving, 4", seeded aggregate ( 362) SF 9.62 ($ 3,482) Scarify & Compact Top 6"( 362) SF 0.73 ($ 264)
Construction joints ( 629) LF 1.04 ($ 654)
Expansion joints ( 429) LF 0.81 ($ 347)
Stabilized Decomposed Granite, 4"( 95) SF 4.52 ($ 429)
Scarify & compact soil base top 12", ( 95) SF 0.73 ($ 69) moisture- conditioned 90%
Seat walls & Freestanding Walls
Seat wall 24" with one side graphic ( 73) LF 250.00 ($ 18,250) Continuous footings ( 9) CY 778.90 ($ 7,010)
Meadow Arrival Plaza Shade Shelters ( 775) SF 160.00 ($ 124, 000) Footing, assembly ( 17) CY 629.96 ($ 10,709)
Boulders
3'x3' x3' Landscape Boulder ( 22) EA 200.00 ($ 4,400)
2'x2' x2' Landscape Boulder ( 24) EA 100.00 ($ 2,400)
1'x1' x1' Landscape Boulder ( 2) EA 85.00 ($ 170)
Primary regulatory sign ( 1) EA 312.74 ($ 313)
Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.42) CY 639.96 ($ 269)
Litter Receptacles ( 2) EA 2,000. 00 ($ 4,000)
Softscape
Trees
15 Gal ( 2) EA 160.00 ($ 320)
24" box ( 2) EA 600.00 ($ 1,200)
Shrubs
Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 190) EA 12.00 ($ 2,280) Sub- Surface Drip Irrigation ( 416) SF 3.00 ($ 1,248)
Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree)( 8) EA 250.00 ($ 2,000) Miscellaneous
Bark Mulch 3" depth ( 4) CY 85.50 ($ 342)
Root Barrier - 24" UB 24-2 by DeepRoot ( 160) LF 6.00 ($ 960) Boulders
3'x3' x3' Landscape Boulder ( 23) EA 200.00 ($ 4,600)
2'x2' x2' Landscape Boulder ( 24) EA 100.00 ($ 2,400)
1'x1' x1' Landscape Boulder ( 2) EA 85.00 ($ 170)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 221,986)
Prepared by: OCMI Sheet 55 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
TIMELINE PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 205, 743)
33 UTILITIES
NET DIRECT SITE COST ($ 205, 743)
DESIGN CONTINGENCY 2.50%($ 5,144)
SUBTOTAL ($ 210, 887)
ESCALATION TO START 09/ 2022 4.31%($ 9,089)
SUBTOTAL ($ 219, 976)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 10,999)
SUBTOTAL ($ 230, 975)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 34,646)
SUBTOTAL ($ 265, 621)
INSURANCE 1.00%($ 2,656)
SUBTOTAL ($ 268, 277)
BONDS: CONTRACTOR 1.00%($ 2,683)
TOTAL SITE COST ($ 270,960)
SITE SUMMARY
Prepared by: OCMI Sheet 56 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
TIMELINE PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Kailua Concrete paving, 4", integral color ( 682) SF 18. 10 ($ 12,345) Scarify & Compact Top 6"( 682) SF 0.73 ($ 498)
Dune Concrete paving, 4" pedestrian, integral color ( 1,246) SF 10. 10 ($ 12,587) Scarify & Compact Top 6"( 1,246) SF 0.73 ($ 910)
Concrete paving, 4", seeded aggregate ( 619) SF 9.62 ($ 5,954) Scarify & Compact Top 6"( 619) SF 0.73 ($ 452)
Construction joints ( 479) LF 1.04 ($ 498)
Expansion joints ( 256) LF 0.81 ($ 207)
Medallion etched logo ( 10.6) SF 125.00 ($ 1,325)
Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.60) CY 639.96 ($ 384)
P10 Park Trail Map Sign ( 1) EA 312.74 ($ 313)
R6 Bayshore Bikeway Loop Sign ( 1) EA 312.74 ($ 313)
Fragment wall at Timeline plaza
Dry stack rubble stone masonry wall ( 584) SF 18.00 ($ 10,512) Column Footing, assembly ( 4) CY 629.96 ($ 2,520)
Compacted subgrade ( 219) SF 0.73 ($ 160)
12" Steel lettering 3/ 8"thk.( 70) EA 1,000. 00 ($ 70,000) Lettering tube pipe support, Allowance ( 1) LS 10,000. 00 ($ 10,000) Softscape
Specialty Gardens & Ornamental Park Landscape, 6" Pot ( 5,641) EA 10.00 ($ 56,410) Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 189) EA 12.00 ($ 2,268) Sub- Surface Drip Irrigation ( 4,689) SF 3.00 ($ 14,067) Sub- Surface In-Line Drip Emitter Tubing)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 205,743)
Prepared by: OCMI Sheet 57 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SOLAR CALENDAR PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 77,904)
33 UTILITIES
NET DIRECT SITE COST ($ 77,904)
DESIGN CONTINGENCY 2.50%($ 1,948)
SUBTOTAL ($ 79,852)
ESCALATION TO START 09/ 2022 4.31%($ 3,442)
SUBTOTAL ($ 83,293)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 4,165)
SUBTOTAL ($ 87,458)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 13,119)
SUBTOTAL ($ 100, 577)
INSURANCE 1.00%($ 1,006)
SUBTOTAL ($ 101, 582)
BONDS: CONTRACTOR 1.00%($ 1,016)
TOTAL SITE COST ($ 102,598)
SITE SUMMARY
Prepared by: OCMI Sheet 58 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SOLAR CALENDAR PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Dune Concrete paving, 4", pedes., int. color as lithocrete ( 2,091) SF 20. 10 ($ 42,030) Scarify & Compact Top 6"( 2,091) SF 0.73 ($ 1,526)
Kailua Concrete paving, 4", integral color as lithocrete ( 484) SF 18. 10 ($ 8,761) Scarify & Compact Top 6"( 484) SF 0.73 ($ 353)
Construction joints ( 568) LF 1.04 ($ 591)
Expansion joints ( 154) LF 0.81 ($ 125)
Metal banding in concrete at Restroom ( 263) LF 9.76 ($ 2,567) 4" tall etched lettering in concrete ( 208) EA 50.00 ($ 10,400) Seat walls & Freestanding Walls
Seat wall 18" special ( 27) LF 200.00 ($ 5,400)
Continuous footings ( 2.70) CY 778.90 ($ 2,103)
Miscellaneous
Cobble 3" depth, 1"- 3" Mexican Beach Pebble, at solar calender plaza over weed blocking fabric ( 0.50) CY 95.00 ($ 48)
Litter Receptacles ( 2) EA 2,000. 00 ($ 4,000)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 77,904)
Prepared by: OCMI Sheet 59 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MAP PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 43,302)
33 UTILITIES
NET DIRECT SITE COST ($ 43,302)
DESIGN CONTINGENCY 2.50%($ 1,083)
SUBTOTAL ($ 44,385)
ESCALATION TO START 09/ 2022 4.31%($ 1,913)
SUBTOTAL ($ 46,298)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 2,315)
SUBTOTAL ($ 48,612)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 7,292)
SUBTOTAL ($ 55,904)
INSURANCE 1.00%($ 559)
SUBTOTAL ($ 56,463)
BONDS: CONTRACTOR 1.00%($ 565)
TOTAL SITE COST ($ 57,028)
SITE SUMMARY
Prepared by: OCMI Sheet 60 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
MAP PLAZA
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Dune Concrete paving, 4" pedestrian, integral color ( 707) SF 10. 10 ($ 7,142) Scarify & Compact Top 6"( 707) SF 0.73 ($ 516)
Construction joints ( 238) LF 1.04 ($ 248)
Expansion joints ( 83) LF 0.81 ($ 67)
Bench ( With Back & Center Armrest)( 2) EA 1,500. 00 ($ 3,000) Map plaza lithochromatic chemstain ( 300) SF 6.00 ($ 1,800) Map Plaza - bronze lettering ( 97) EA 75.00 ($ 7,275)
Solar plinth ( 4) EA 3,200. 00 ($ 12,800)
Solar plinth footings ( 3) CY 629.96 ($ 1,890)
Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.42) CY 639.96 ($ 269)
Boulders
4'x4' x4' Landscape Boulder ( 7) EA 325.00 ($ 2,275)
3'x3' x3' Landscape Boulder ( 10) EA 200.00 ($ 2,000)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 43,302)
Prepared by: OCMI Sheet 61 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
NATURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 782, 475)
33 UTILITIES
NET DIRECT SITE COST ($ 782, 475)
DESIGN CONTINGENCY 2.50%($ 19,562)
SUBTOTAL ($ 802, 037)
ESCALATION TO START 09/ 2022 4.31%($ 34,568)
SUBTOTAL ($ 836, 605)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 41,830)
SUBTOTAL ($ 878, 435)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 131, 765)
SUBTOTAL ($ 1,010, 200)
INSURANCE 1.00%($ 10,102)
SUBTOTAL ($ 1,020, 302)
BONDS: CONTRACTOR 1.00%($ 10,203)
TOTAL SITE COST ($ 1,030,505)
SITE SUMMARY
Prepared by: OCMI Sheet 62 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
NATURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Pedestrian Concrete paving, 4" nat gray ( 870) SF 6.10 ($ 5,307) Scarify & Compact Top 6"( 870) SF 0.73 ($ 635)
Construction joints ( 122) LF 1.04 ($ 127)
Expansion joints ( 52) LF 0.81 ($ 42)
Concrete Curb at Playground 12"( 641) LF 30. 87 ($ 19,788) PIP Rubberized Surfacing with aliphatic binder ( 12,818) SF 13.02 ($ 166, 890) Over pedestrian thickness natural gray concrete ( 12,818) SF 6.18 ($ 79,246) Base, 6"( 12,818) SF 2.51 ($ 32,173)
Area Drains beneath PIP, slope PIP concrete ( 1) LS 6,000. 00 ($ 6,000) Thickened edge ( 3.33) CY 279.50 ($ 931)
Seat walls & Freestanding Walls
Seat wall 18" with one side graphic ( 70) LF 210.00 ($ 14,700) Continuous footings ( 8.2) CY 778.90 ($ 6,387)
Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.42) CY 639.96 ($ 269)
Playground Rules Sign ( 1) EA 312.74 ($ 313)
Fences and gates
Playground planting fencing ( rope and post )( 839) LF 15.00 ($ 12,585) Softscape
Trees
24" box ( 6) EA 600.00 ($ 3,600)
15 Gal ( 3) EA 160.00 ($ 480)
Shrubs
Specialty Gardens & Ornamental Park Landscape, 6" Pot ( 162) EA 10.00 ($ 1,620) Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 159) EA 12.00 ($ 1,908) Irrigation
Permanent Irrigation ( 1,119) SF 0.85 ($ 951)
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzlepopHeads )( up) Sub- Surface Drip Irrigation ( 1,172) SF 3.00 ($ 3,516) Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree)( 18) EA 250.00 ($ 4,500) Miscellaneous
Root Barrier - 24" UB 24-2 by DeepRoot ( 338) LF 6.00 ($ 2,028) Nature Playground equipment
Playbooster 2-5 yrs
Ramp Deck Extension DB, 16" Dk ( 2) EA 805.00 ($ 1,610) Mushroom Stepper 40" Deck ( 1) EA 5,490. 00 ($ 5,490)
w/ 2 Recycled Wood- Grain Handholds
Kick Plate 8"Rise ( 1) EA 130.00 ($ 130)
Square Deck Extension ( 1) EA 1,085. 00 ($ 1,085)
Square Tenderdeck ( 1) EA 1,135. 00 ($ 1,135)
Prepared by: OCMI Sheet 63 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
NATURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Tree Stump Transfer Module, 2-5yrs 48" Dk (DB Only)( 1) EA 8,115. 00 ($ 8,115) Triangular Tenderdeck ( 1) EA 875. 00 ($ 875)
DigiFuse Barrier Panel, Above Dec ( 1) EA 1,435. 00 ($ 1,435) Marble Panel Above Deck ( 1) EA 2,590. 00 ($ 2,590)
Recycled Wood- Grain Lumber Panel ( 1) EA 1,365. 00 ($ 1,365) Storefront Panel ( 1) EA 690. 00 ($ 690)
116" Alum Post DB ( 3) EA 340.00 ($ 1,020)
124" Alum Post DB ( 3) EA 395. 00 ($ 1,185)
233" Steel Post, For CoolTopper Single Post Pyramid Roof ( 1) EA 1,015. 00 ($ 1,015) 84" Alum Post DB ( 4) EA 300.00 ($ 1,200)
CoolToppers Single Post Pyramid Roof DB Only ( 1) EA 3,650. 00 ($ 3,650) Double Slide 40" Dk DB ( 2) EA 2,280. 00 ($ 4,560)
Rollerslide 56" Dk DB ( 1) EA 10,495. 00 ($ 10,495)
Single Slide 48" Dk DB ( 1) EA 1,730. 00 ($ 1,730)
Freestanding play 2-5 yrs
Set of 30 TRI- HANDHOLD HANDGRIPS ( 1) EA 1,900. 00 ($ 1,900) Upcharge CUSTOM DIGIFUSE® PANEL ( 1) EA 615.00 ($ 615)
OmniSpin Spinner Surface Mount1 ( 1) EA 9,040. 00 ($ 9,040) We-saw DB Only1 ( 1) EA 11,730. 00 ($ 11,730)
Cozy Dome DB ( 1) EA 4,895. 00 ($ 4,895)
Log Crawl Tunnel DB Only1 ( 1) EA 7,020. 00 ($ 7,020)
Welcome Sign ( LSI Provided) Ages 2-5 years Direct Bury NIC Playbooster 5-12 yrs
Clatterbridge 123 w/ Barriers ( 1) EA 7,450. 00 ($ 7,450) SwiggleKnots Bridge, w/ o Deck Connections DB Only ( 1) EA 6,775. 00 ($ 6,775) The Ascent Rock1 ( 1) EA 6,740. 00 ($ 6,740)
The Bend Rock1 ( 1) EA 8,840. 00 ($ 8,840)
The Den Rock1 ( 1) EA 8,840. 00 ($ 8,840)
GeoPlex Climber 72" Dk ( 1) EA 1,795. 00 ($ 1,795)
GeoPlex Ground- To-Deck Double Climber 72" Dk Alum DB ( 1) EA 4,435. 00 ($ 4,435) Deck Link w/ Barriers Steel end panels 2 Steps ( 2) EA 4,530. 00 ($ 9,060) DTR PB 7-Post Netplex w/ RPL Wood- Grain Accent Panels ( 1) EA 15,125. 00 ($ 15,125) Hexagon Tenderdeck ( 1) EA 3,245. 00 ($ 3,245)
Square Tenderdeck ( 2) EA 1,135. 00 ($ 2,270)
Tree Stump Transfer Module 48" Dk (DB Only)( 1) EA 8,115. 00 ($ 8,115) Triangular Tenderdeck ( 1) EA 875.00 ($ 875)
DigiFuse Barrier Panel w/ Medallions Above Deck ( 1) EA 2,115. 00 ($ 2,115) Animal Tracks Medallion Set
DigiFuse Barrier Panel Above Deck ( 1) EA 1,435. 00 ($ 1,435) Custom Artwork/ Requires CP
Disc Net Climber for 7-Post Mainstructure ( 1) EA 24,800. 00 ($ 24,800) Blender Spinner DB1 ( 1) EA 2,760. 00 ($ 2,760)
E-Pod Seat ( 1) EA 340.00 ($ 340)
132" Alum Post DB ( 5) EA 410.00 ($ 2,050)
148" Alum Post DB ( 4) EA 435.00 ($ 1,740)
148" Steel Post DB ( 7) EA 395.00 ($ 2,765)
265" Steel Post , For CoolTopper Single Post Pyramid Roof ( 2) EA 1,090. 00 ($ 2,180) Prepared by: OCMI Sheet 64 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
NATURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
CoolToppers Single Post Pyramid Roof DB Only1 ( 2) EA 3,650. 00 ($ 7,300) Alpine Slide 72" Deck DB1 ( 1) EA 4,260. 00 ($ 4,260)
Freestanding play 5-12 yrs
Log Stepper 8" Height DB Only ( 1) EA 785. 00 ($ 785)
DTR IND Recycled Board Oak Leaf Wobble Pod DB ( 1) EA 3,685. 00 ($ 3,685) Upcharge CUSTOM DIGIFUSE® PANEL ART ( 1) EA 615. 00 ($ 615) Welcome Sign ( LSI Provided) Ages 5-12 years Direct Bury NIC Oodle Swing DB Only1 ( 1) EA 6,055. 00 ($ 6,055)
Boulders
Playground Boulder 1'( 9) EA 85.00 ($ 765)
Playground Boulder 2'( 9) EA 100.00 ($ 900)
Standard swing set ( 1) EA 7,750. 00 ($ 7,750)
Shell seat swing ( 1) EA 6,340. 00 ($ 6,340)
Supernova ( 1) EA 7,827. 82 ($ 7,828)
Zip line (sloped)( 1) EA 16,696. 68 ($ 16,697)
Shipping ( 1) LS 42,946. 20 ($ 42,946)
Installation ( 1) LS 100, 207.80 ($ 100, 208)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 782,475)
Prepared by: OCMI Sheet 65 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
ADVENTURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 249, 519)
33 UTILITIES
NET DIRECT SITE COST ($ 249, 519)
DESIGN CONTINGENCY 2.50%($ 6,238)
SUBTOTAL ($ 255, 757)
ESCALATION TO START 09/ 2022 4.31%($ 11,023)
SUBTOTAL ($ 266, 780)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 13,339)
SUBTOTAL ($ 280, 119)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 42,018)
SUBTOTAL ($ 322, 137)
INSURANCE 1.00%($ 3,221)
SUBTOTAL ($ 325, 358)
BONDS: CONTRACTOR 1.00%($ 3,254)
TOTAL SITE COST ($ 328,612)
SITE SUMMARY
Prepared by: OCMI Sheet 66 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
ADVENTURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Seat walls & Freestanding Walls
Seat wall 18" with one side graphic ( 15) LF 210.00 ($ 3,150) Continuous footings ( 1.75) CY 778. 90 ($ 1,363)
PIP Rubberized Surfacing with aliphatic binder ( 530) SF 13.02 ($ 6,901) Over pedestrian thickness natural gray concrete ( 530) SF 6.18 ($ 3,277) Scarify & Compact Top 12"( 530) SF 0.73 ($ 387)
Area Drains beneath PIP, slope PIP concrete ( 1) LS 4,000. 00 ($ 4,000) PIP Rubberized Surfacing Taper ( 82) LF 10.00 ($ 820)
Concrete thickened edge at Playground ( 0.88) CY 279.50 ($ 246) Fences and gates
Playground planting fencing ( rope and post )( 217) LF 15.00 ($ 3,255) Miscellaneous
Sand Surfacing ( playground) 4" depth ( 11.5) CY 136.53 ($ 1,570) Sand Surfacing ( playground) 12" depth ( 137.2) CY 136.53 ($ 18,732) 95% Compacted subgrade 12"( 4,636) SF 0.73 ($ 3,384)
Filter fabric ( 4,636) SF 1.00 ($ 4,636)
Perforated drain, bedding and filter fabric ( 126) LF 34.64 ($ 4,364) Adventure Playground ( Logs, boulders, ropes and nets)
Fossil dig ( 3) EA 3,369. 00 ($ 10,107)
Log pile 3.2 ( 1) EA 22,100. 00 ($ 22,100)
Log pile 4.1 ( 1) EA 20,150. 00 ($ 20,150)
Log stepper
150 - 6" tall ( 10) EA 1,400. 00 ($ 14,000)
300 - 12" tall ( 14) EA 1,550. 00 ($ 21,700)
450 - 18" tall ( 13) EA 1,700. 00 ($ 22,100)
600 - 24" tall ( 3) EA 1,900. 00 ($ 5,700)
Robinia sand desk ( 1) EA 5,170. 00 ($ 5,170)
Playground Boulder 4'( 1) EA 325.00 ($ 325)
Playground Boulder 3'( 6) EA 200.00 ($ 1,200)
Playground Boulder 2'( 8) EA 100.00 ($ 800)
Shipping ( 1) LS 18,502. 80 ($ 18,503)
Installation ( 1) LS 43,173. 20 ($ 43,173)
Softscape
Trees
24" box ( 3) EA 600.00 ($ 1,800)
Shrubs
Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 205) EA 12.00 ($ 2,460) Sub- Surface Drip Irrigation ( 722) SF 3.00 ($ 2,166)
Sub- Surface In-Line Drip Emitter Tubing)
Tree Irrigation ( 2 Bubblers Per Tree)( 6) EA 250.00 ($ 1,500) Prepared by: OCMI Sheet 67 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
ADVENTURE PLAYGROUND
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
Root Barrier - 24" UB 24-2 by DeepRoot ( 80) LF 6.00 ($ 480) TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 249, 519)
Prepared by: OCMI Sheet 68 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
WILDLIFE BLINDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 81,807)
33 UTILITIES
NET DIRECT SITE COST ($ 81,807)
DESIGN CONTINGENCY 2.50%($ 2,045)
SUBTOTAL ($ 83,852)
ESCALATION TO START 09/ 2022 4.31%($ 3,614)
SUBTOTAL ($ 87,466)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 4,373)
SUBTOTAL ($ 91,840)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 13,776)
SUBTOTAL ($ 105, 615)
INSURANCE 1.00%($ 1,056)
SUBTOTAL ($ 106, 672)
BONDS: CONTRACTOR 1.00%($ 1,067)
TOTAL SITE COST ($ 107,738)
SITE SUMMARY
Prepared by: OCMI Sheet 69 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
WILDLIFE BLINDS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Stabilized Decomposed Granite, 4"( 3,271) SF 4.52 ($ 14,785) Scarify & compact soil base top 12", ( 3,271) SF 0.73 ($ 2,388) moisture- conditioned 90%
Wildlife Blind ( 408) SF 65.00 ($ 26,520)
Approximately 6'x35' laser cut galvanized steel screen) Continuous footings ( 9) CY 778.90 ($ 7,010)
Composite Bench ( 2) EA 2,500. 00 ($ 5,000)
Fences and gates
Mitigation Area fencing, 4x4 square pressure treated posts ( 690) LF 15.41 ($ 10,633) Wood Posts At 6' O.C. With Stainless Steel Cable)
Interpretive Signs & Elements ( 2) EA 4,020. 00 ($ 8,040) Sign Footing, assembly ( 0.83) CY 639.96 ($ 531)
Softscape
Trees
15 Gal ( 10) EA 160.00 ($ 1,600)
Tree Irrigation ( 2 Bubblers Per Tree)( 20) EA 250.00 ($ 5,000) Boulders
3'x3' x3' Landscape Boulder ( 1) EA 200.00 ($ 200)
2'x2' x2' Landscape Boulder ( 1) EA 100.00 ($ 100)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 81,807)
Prepared by: OCMI Sheet 70 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
BOARDWALK
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 119, 336)
33 UTILITIES
NET DIRECT SITE COST ($ 119, 336)
DESIGN CONTINGENCY 2.50%($ 2,983)
SUBTOTAL ($ 122, 319)
ESCALATION TO START 09/ 2022 4.31%($ 5,272)
SUBTOTAL ($ 127, 591)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 6,380)
SUBTOTAL ($ 133, 971)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 20,096)
SUBTOTAL ($ 154, 067)
INSURANCE 1.00%($ 1,541)
SUBTOTAL ($ 155, 607)
BONDS: CONTRACTOR 1.00%($ 1,556)
TOTAL SITE COST ($ 157,163)
SITE SUMMARY
Prepared by: OCMI Sheet 71 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
BOARDWALK
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Boardwalk ( 1,631) SF 70.00 ($ 114, 170)
Footing, assembly ( 8.20) CY 629. 96 ($ 5,166)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 119,336)
Prepared by: OCMI Sheet 72 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SPECIALTY GARDENS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 92,419)
33 UTILITIES
NET DIRECT SITE COST ($ 92,419)
DESIGN CONTINGENCY 2.50%($ 2,310)
SUBTOTAL ($ 94,729)
ESCALATION TO START 09/ 2022 4.31%($ 4,083)
SUBTOTAL ($ 98,812)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 4,941)
SUBTOTAL ($ 103, 753)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 15,563)
SUBTOTAL ($ 119, 316)
INSURANCE 1.00%($ 1,193)
SUBTOTAL ($ 120, 509)
BONDS: CONTRACTOR 1.00%($ 1,205)
TOTAL SITE COST ($ 121,714)
SITE SUMMARY
Prepared by: OCMI Sheet 73 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
SPECIALTY GARDENS
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Miscellaneous
Decorative Cobble 3" depth, 6"- 9" Mexican Beach Pebble, over weed blocking fabric ( 9) CY 105.00 ($ 945)
Stabilized Decomposed Granite, 4"( 2,494) SF 4.52 ($ 11,273) Scarify & compact soil base top 12", ( 2,494) SF 0.73 ($ 1,821) moisture- conditioned 90%
Interpretive Signs & Elements ( 2) EA 4,020. 00 ($ 8,040) Sign Footing, assembly ( 0.83) CY 639.96 ($ 531)
Boulders
4'x4' x4' Landscape Boulder ( 2) EA 325.00 ($ 650)
3'x3' x3' Landscape Boulder ( 12) EA 200.00 ($ 2,400)
2'x2' x2' Landscape Boulder ( 12) EA 100.00 ($ 1,200)
1'x1' x1' Landscape Boulder ( 1) EA 85.00 ($ 85)
Softscape
Trees
24" box ( 6) EA 600.00 ($ 3,600)
15 Gal ( 2) EA 160.00 ($ 320)
Shrubs
Specialty Gardens & Ornamental Park Landscape, 1 Gal ( 2,254) EA 12.00 ($ 27,048) Specialty Gardens & Ornamental Park Landscape, 5 Gal ( 61) EA 29.00 ($ 1,769) Maritime Succulent Scrub, 1 Gal ( 1,258) EA 12.00 ($ 15,096) Irrigation
Permanent Irrigation ( 0) SF 1.00
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzleHead) Heads )( Permanent Irrigation ( 16,048) SF 0.85 ($ 13,641)
Below BelowGrade GradePipe & Pipe, 12" HighPop- Efficiency up Rotating RotaryStream NozzlepopHeads )( up) Tree Irrigation ( 2 Bubblers Per Tree)( 16) EA 250.00 ($ 4,000) TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 92,419)
Prepared by: OCMI Sheet 74 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
CHANNEL OVERLOOK
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
ELEMENT TOTAL COST
01 GENERAL REQUIREMENTS
02 EXISTING CONDITIONS
03 CONCRETE
04 MASONRY
05 METALS
06 WOOD, PLASTICS, AND COMPOSITES
07 THERMAL AND MOISTURE PROTECTION
08 OPENINGS
09 FINISHES
10 SPECIALTIES
11 EQUIPMENT
12 FURNISHINGS
13 SPECIAL CONSTRUCTION
14 CONVEYING EQUIPMENT
21 FIRE SUPPRESSION
22 PLUMBING
23 HEATING, VENTILATING, AND AIR CONDITIONING
26 ELECTRICAL
27 COMMUNICATIONS
28 ELECTRONIC SAFETY AND SECURITY
31 EARTHWORK
32 EXTERIOR IMPROVEMENTS ($ 48,162)
33 UTILITIES
NET DIRECT SITE COST ($ 48,162)
DESIGN CONTINGENCY 2.50%($ 1,204)
SUBTOTAL ($ 49,366)
ESCALATION TO START 09/ 2022 4.31%($ 2,128)
SUBTOTAL ($ 51,494)
GENERAL CONDITIONS/ REQUIREMENTS 5.00%($ 2,575)
SUBTOTAL ($ 54,068)
CONTRACTOR OVERHEAD AND PROFIT 15.00%($ 8,110)
SUBTOTAL ($ 62,179)
INSURANCE 1.00%($ 622)
SUBTOTAL ($ 62,800)
BONDS: CONTRACTOR 1.00%($ 628)
TOTAL SITE COST ($ 63,428)
SITE SUMMARY
Prepared by: OCMI Sheet 75 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda CVB Sweetwater Park
CHANNEL OVERLOOK
Chula Vista, CA
60% CONSTRUCTION DOCUMENT COST ESTIMATE OCMI JOB #: 19041. 001 | 25 January 2022
DESCRIPTION QUANTITY UNIT UNIT RATE ESTIMATED COST
32 EXTERIOR IMPROVEMENTS
Hardscape
Stabilized Decomposed Granite, 4"( 227) SF 4.52 ($ 1,026) Scarify & compact soil base top 12", ( 227) SF 0.73 ($ 166) moisture- conditioned 90%
Overlook Platform
Overlook Platform - Guardrail ( 46) LF 297. 65 ($ 13,692) CIP concrete seat wall ( 27) LF 225.00 ($ 6,075)
Continuous footings, Allowance ( 2.19) CY 759.84 ($ 1,664) CIP Concrete wall 8"( 305) SF 52.23 ($ 15,931)
Continuous footings, Allowance ( 7) CY 759.84 ($ 5,319) Interpretive Signs & Elements ( 1) EA 4,020. 00 ($ 4,020) Sign Footing, assembly ( 0.42) CY 639.96 ($ 269)
TOTAL - 32 EXTERIOR IMPROVEMENTS ($ 48,162)
Prepared by: OCMI Sheet 76 of 76
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda E-1
4825- 3218- 1203/ 024036- 0079
Exhibit E
Construction Requirements
1. GENERALLY. DEVELOPER SHALL COMPLY WITH THE PROVISIONS OF THIS EXHIBIT E AS FOR THE CONVENTION CENTER AND DEVELOPER’S PHASE 1A
INFRASTRUCTURE IMPROVEMENTS ( AS APPLICABLE), THAT CERTAIN DISTRICT CONDITIONAL PROJECT APPROVAL DATED MAY 3, 2022 FILED IN THE OFFICE OF THE DISTRICT CLERK AS DOCUMENT NO. 74083 (“ DCPA”), AND THE PROVISIONS OF THE
PROJECT IMPLEMENTATION AGREEMENT IN CONNECTION WITH ALL
CONSTRUCTION OR DEMOLITION WORK FOR THE CONVENTION CENTER AND DEVELOPER’ S PHASE 1A INFRASTRUCTURE IMPROVEMENTS ( AS APPLICABLE) CONSTRUCTION WORK”).
2. Contractors. Authority shall have the right to approve the general contractor for Construction Work, in its reasonable discretion. All contractors and subcontractors performing any Construction Work must be licensed in the State of California.
3. Architects and Engineers. All architects and engineers must have an active license to practice in the State of California.
4. Reserved.
5. Construction Barricades. Developer shall install a construction barricade around the area of Construction Work, and erect such other protective measures as may be reasonably required by Authority.
6. Dust and Trash Control. Developer shall take commercially reasonable steps to minimize dust resulting from any Construction Work, and shall promptly dispose of all trash generated from the Construction Work.
7. Performance Bond and Payment Bond. Article XIII of the Agreement shall govern requirements relating to Performance and Payment Bonds for the Convention Center and Developer’ s Phase 1A Infrastructure Improvements.
8. Financial Assurances. At least ten ( 10) days prior to commencing any Construction Work, Developer shall deliver to Authority evidence reasonably demonstrating to Authority that Developer has obtained or retains financial resources and capabilities in an amount sufficient to complete the Construction Work.
9. Construction Schedule. The Agreement governs provisions relating to the schedule for the Construction Work.
10. Contractor Insurance. Developer shall ensure that all contractors and subcontractors performing Construction Work shall obtain and thereafter maintain so long as such Construction Work is occurring, at least the minimum insurance coverages set forth below, which insurance coverages may be modified by Authority from time to time in its reasonable discretion:
i) Workers’ compensation and employer’ s liability insurance:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda E-2
4825- 3218- 1203/ 024036- 0079
a) Workers’ compensation insurance as required by any applicable law or regulation.
b) Employer’ s liability insurance in the amount of $ 1,000,000 each accident/employee/disease.
ii) General liability insurance: Commercial General Liability insurance covering all operations by or on behalf of the contractor, which shall include the following minimum limits of liability and coverages:
a) Required coverages:
1) Premises and Operation;
2) Products and Completed Operations;
3) Contractual Liability;
4) Broad Form Property Damage (including Completed Operations); 5) Explosion, Collapse and Underground Hazards; and
6) Personal Injury Liability.
b) Minimum limits of liability:
1) $ 2,000,000 each occurrence (for bodily injury and property damage); 2) $ 2,000,000 for Personal Injury Liability;
3) $ 2,000,000 aggregate for Products and Completed Operations ( which shall be maintained for a three ( 3) year period following final completion of the Work); and
4) $ 2,000,000 general aggregate applying separately to this Project. iii) Automobile Liability Insurance: Automobile liability insurance including coverage for owned, leased, rented, hired, and/or non-owned automobiles. The limits of liability shall not be less than $1,000,000 for each accident limit for bodily injury, death and property damage. iv) Umbrella/Excess Liability Insurance: The General Contractor shall also carry umbrella/excess liability insurance in the amount of $5,000,000. If there is no per project aggregate under the Commercial General Liability policy, the limit shall be $10,000,000. v) Contractor’ s Pollution Liability Coverage: If either the City or the Port District determines, in its sole and reasonable discretion, that Developer performs or contracts for any work which involves a Hazardous Materials Activity or which has the potential to disturb or result in the release of any Hazardous Material, for which there is potential exposure to pollution or Hazardous Materials to Persons or the environment, Developer shall obtain or cause its contractor to obtain Contractor’ s Pollution Liability, Pollution Legal Liability and/or Asbestos Pollution Liability and/or
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda E-3
4825- 3218- 1203/ 024036- 0079
Errors & Omissions applicable to the work being performed or the potential release of any Hazardous Material, with limits of $5,000,000 per claim or occurrence and $ 10,000,000 aggregate per policy period of one year.
Any and all of the insurance described above may be obtained and maintained by Developer through an owner-controlled insurance program instead of by a contractor and/or a subcontractor. Public Entity Parties shall be named as an additional insured on the forgoing insurance, and such insurance shall provide that the same shall not be canceled, or reduced in amount or coverage below the requirements of this Agreement, nor shall it be allowed to expire, without at least thirty (30) days prior written notice to Authority. The foregoing insurance shall include a waiver of subrogation in favor of Public Entity Parties.
11. Notice of Completion. Within ten ( 10) days after Completion of any Construction Work, Developer shall record a Notice of Completion in the office of the San Diego County Recorder and furnish a copy thereof to Authority upon such recordation.
12. Copy of Record Set of Plans and Certificate of Completion. Following the conclusion of any Construction Work, deliver to Authority (i) with respect to the Convention Center, a set of “ as-built drawings” and ( ii) a copy of the certificate of completion issued by the applicable government agency, if any such certificate of completion must be issued.
13. Conflict. In the event of conflict between the terms of these Construction Requirements and terms of the Agreement, the terms of the Agreement shall control.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda F-1
4825- 3218- 1203/ 024036- 0079
Exhibit F
Convention Center Plans
Attachment C and Attachment F to the DCPA ( to the extent applicable to the Convention Center).
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-1-1
4825- 3218- 1203/ 024036- 0079
Exhibit G-1
Approved Subcontractor Bid and Award Process
I. GENERAL CONTRACTOR
Developer has selected as the general contractor for the construction of the Developer’s Phase 1A Infrastructure Improvements a joint venture (“ MMJV”) comprising M.A Mortenson Company (“ Mortenson”) and McCarthy Building Companies, Inc. (“ McCarthy”). Mortenson, a leader in the industry with a wealth of experience in similar large scale projects, was a natural fit for the construction of Gaylord Rockies Resort and Convention Center (the “ Rockies Project”), a project developed by Developer’ s affiliate (“ RIDA Rockies”). Throughout the construction of the Gaylord Rockies Project, RIDA Rockies gained extensive experience with Mortenson. When possible, Developer’ s development process involves bringing forward the general contractor who constructed a prior similar project ( with the experience gained), and teaming them up with a general contractor that has a strong local presence. McCarthy’ s presence is strong locally, as well as within the subcontractor community. In addition to McCarthy’ s local presence and positive reputation, McCarthy’ s resume of large scale developments make MMJV an ideal partner for the Project.
II. SUBCONTRACTORS
A brief description of the process to be followed for the selection of subcontractors follows:
Initial Invitation to Propose
MMJV conducts research on potentially qualified subcontractors. This includes review of both Mortenson and McCarthy relationships and databases for local and regional subcontractors. For larger packages this may include major national subcontractors.
Consultants that are retained by Developer and/or MMJV to assist in the preparation of bids or contract documents ( including, without limitation, preliminary / concept designs), or to assist in the solicitation, may submit a bid for or be awarded a subcontract, subject to the satisfaction of the other criteria set forth in this Exhibit G-1.
Developer may designate specific persons or entities from whom MMJV will obtain bids or competitive proposals, subject to those persons or entities entering into written subcontracts acceptable to MMJV and Developer.
Direct contact is made with identified potential subcontractors to gauge their interest and brief them on the opportunity. In many cases this is a continuation of on-going discussions related to subcontractor input for budget estimates based on earlier design packages.
RFQ Stage
Identified potential subcontractors (typically minimum of five for each package) are invited to submit qualifications data. This includes information regarding past relevant / similar project experience, customer feedback from those projects, current backlog, available trades personnel resources, proposed supervisory / management personnel, financial capability, and design capabilities (for design-build subcontracts).
MMJV and Developer review RFQ responses to identify those subs to be invited to RFP stage.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-1-2
4825- 3218- 1203/ 024036- 0079
RFP Stage
Where practical, MMJV will obtain a minimum of three bids/competitive proposals from all subcontractors and from suppliers of materials or equipment directly to MMJV, for subcontracts or purchase orders in excess of $75,000, and a minimum of two bids from the subcontractors, and from suppliers of materials or equipment ( but only materials and equipment which will be incorporated into the work) for the work, for such subcontracts or purchase orders having a value less than $75,000.00, and will deliver such bids to Developer.
Subcontractors deemed qualified are invited to submit detailed proposals including – o Qualitative factors
Supervisory personnel commitments and organization chart Schedule management plan
Quality management plan
Plan for providing adequate qualified trades personnel
Pre-construction / design phase services approach and staffing ( for “ earlyengagement” subs) o Quantitative factors
Pricing for the detailed subcontract package scope of work description as provided by MMJV. This includes further breakdown as directed by MMJV to allow for detailed pricing evaluation.
Estimated trades work-hours
Schedule detail and projected trades crew size graphs
Proposed rates for labor, equipment, insurance etc. (for use in future change order negotiations, or for billing purposes in the case of cost-plus/GMP subcontracts)
o Contract terms – Subcontractors are required to identify any exceptions to the subcontract documents and project manual provided by MMJV, as well as any clarifications or exceptions to the scope of work definition provided.
Proposals are evaluated jointly by MMJV and Developer. In general, quantitative factors are given the most weight, but significant differences in evaluation of qualitative factors could overcome a difference in pricing. MMJV and Developer may also consider other factors such as the maintenance of labor peace.
The highest rated proposers (typically target three each) are invited for in-depth interviews.
Interview & BAFO Stage
In-depth interviews are conducted with the short-listed subcontractors. The interviews are focused on proposed supervisory personnel qualifications, the subcontractors’ project plan, and insuring there is a complete understanding of the required scope and schedule for the subject package as well as regulatory requirements ( i.e. prevailing wage, DDA and Coastal Development Permit constraints, etc.).
Following interviews, subcontractors are provided with a list of MMJV and Developer comments or questions to be addressed, feedback on any proposed exceptions to the contract documents, and are invited to provide a “ best and final offer” price proposal.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-1-3
4825- 3218- 1203/ 024036- 0079
Final Selection & Award Process
MMJV and Developer jointly review updated, final proposals and make tentative selection for award based on their determination of the overall value for the Project.
Selected subcontractor is informed of their status, and any additional conditions for award by MMJV, in consultation with Developer.
After confirmation of the selected subcontractor’ s acceptance of any additional conditions, unsuccessful subcontractors are notified and provided a debrief regarding evaluation of their proposal.
No subcontract will be awarded if either MMJV ( in its reasonable determination) or Developer objects thereto.
MMJV will provide to Developer, prior to commencement of the work and updated as changes may occur, a listing of all subcontractors and suppliers who MMJV has retained to complete the work.
From time to time after any subcontracts have been awarded, Developer will deliver a notice to the Authority with a list of such subcontracts and a confirmation that the subcontractors have been selected in accordance with the procedure set forth in this Exhibit G-1. If any subcontractor is not expected to be selected in accordance with the procedure set forth in this Exhibit G-1, then, prior to awarding the relevant subcontract, Developer will deliver a request to the Authority for the Authority to waive the relevant provisions of the Authority Procurement Policy with respect to the selection of such subcontractor in accordance with the waiver process set forth in the Authority Procurement Policy.
Clarifications and Exceptions to the Subcontractor Selection Process:
The portions of the work that will be identified on an exhibit to the construction contract and the contract amount for which will not, in the aggregate, exceed $ 12 million, will not be required to be bid to others.
MMJV will not be required to obtain bids for work that contractors customarily self-perform which is traditionally referred to as “ General Conditions”, “ General Requirements” or “ Site Support Service” work), such as management, quality assurance, scheduling, security, traffic control, safety, supervision and accounting, etc.
Except for subcontracts and work that are covered by another exception, if bids are received from Mortenson, McCarthy or any company affiliated with any of them, all bids for the portion of the work involved, including bids from Mortenson, McCarthy or such affiliated company, will be sealed bids which are to be opened in the presence of Developer.
Whenever with Developer’ s prior written consent MMJV plans to self-perform any aspect of the work without using the sealed bid procedure stated in the preceding sentence, including a sealed bid from Mortenson, McCarthy or an affiliated company, then MMJV, as a condition precedent, will provide Developer a detailed cost and fee estimate for such planned selfperformed work together with two bids from subcontractors, or an independent estimate from a third-party cost estimating firm as selected by Developer. In advance of any such selfperformed work, and within sufficient time so as not to create schedule delays, MMJV will review all such pricing with Developer and obtain Developer’ s informed written consent for such self-performed work.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-1-4
4825- 3218- 1203/ 024036- 0079
MMJV may self-perform minor or incidental portions of the work without bidding such work to other subcontractors so long as MMJV only charges MMJV’ s cost of such work and no additional fee, overhead or general conditions for such self-performed work.
Other work self-performed by MMJV will be treated as lump sum subcontracted work under the contract documents for the purposes of bidding, award and payment except as mutually agreed by MMJV and Developer. If the parties agree that such self-performed work is to be completed on a “ cost plus a fee” basis, the applicable fee percentage will be 15%.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-2-1
4825- 3218- 1203/ 024036- 0079
Exhibit G-2
Subcontractor Bids Awarded Prior To Effective Date
1. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and Sierra Pacific West, Inc.
2. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and Hazard Construction Engr LLC
3. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and QSB Construction, Inc.
4. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and Castle Contracting, LLC
5. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and Brightview Landscape Development, Inc.
6. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and Summit Enterprises, Inc.
7. Subcontract Agreement between Mortenson/McCarthy Chula Vista Resort and SB& O, Inc.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda G-3-1
4825- 3218- 1203/ 024036- 0079
Exhibit G-3
Approved Construction Contracts
1. AIA A133 – Standard Form of Agreement between Owner and MMJV as Construction Manager as Constructor – Cost of the Work Plus a Fee with Guaranteed Maximum Price Convention Center) and AIA A201 – General Conditions of the Contract for Construction.
2. AIA A133 – Standard Form of Agreement between Owner and MMJV as Construction Manager as Constructor – Cost of the Work Plus a Fee with Guaranteed Maximum Price Phase 1A Infrastructure) and AIA A201 – General Conditions of the Contract for Construction.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-1
4825- 3218- 1203/ 024036- 0079
Exhibit H
Form of Completion Guaranty
THIS COMPLETION GUARANTY (“ Guaranty”), is made as of _______________, by MFO Holding Company, LLC (“Guarantor”) to and for the benefit of the San Diego Unified Port District, a public corporation (“ Port District”), the Chula Vista Bayfront Facilities Financing Authority, a joint exercise of powers authority (“ Authority”), the City of Chula Vista, a chartered municipal corporation (the “ City,” and, together with the Port District and the Authority, the “Public Entities”), and JPMorgan Chase Bank, National Association, a banking association organized and existing under the laws of the United States, as Administrative Agent under and as defined in the Bond Purchase Agreement (as defined below) (in such capacity, the “Administrative Agent”).
RECITALS
A. RIDA Chula Vista, LLC, a Delaware limited liability company ( together with any successors and assigns, “ RIDA”), is party to that certain ground lease, dated as of the date hereof, by and between Port District and RIDA (as amended, amended and restated, supplemented or otherwise modified from time to time, the “ Hotel Ground Lease”).
B. The Hotel Ground Lease requires RIDA to develop and construct the “ Resort Hotel” as defined in the Hotel Ground Lease) and the “ Parking Improvements” ( as defined in the Hotel Ground Lease) in accordance with the Hotel Ground Lease.
C. RIDA is a party to that certain Sublease Agreement ( Chula Vista Bayfront Convention Center), dated as of the date hereof, by and between the City and RIDA (as amended, amended and restated, supplemented or otherwise modified from time to time, the “ Convention Center Sublease”).
D. RIDA is a party to that certain Project Implementation Agreement, dated as of the date hereof, by and among Authority, City, Port District, the Bayfront Project Special Tax Financing District, and RIDA (as amended, amended and restated, supplemented or otherwise modified from time to time, the “ PIA” and, collectively with the Hotel Ground Lease and the Convention Center Sublease, the “Project Documents” and each, a “ Project Document”).
E. The PIA requires RIDA to develop and construct ( i) the “ Convention Center” ( as defined in the PIA) in accordance with the PIA and ( ii) “Developer’ s Phase 1A Infrastructure Improvements” ( as defined in the PIA, and collectively with the Resort Hotel, the Parking Improvements and the Convention Center, the “ Project”) in accordance with the PIA, for the benefit of the Public Entities.
F. The Authority is a party to that certain Bond Purchase and Continuing Covenant Agreement, dated as of the date hereof, by and among the Authority, the Administrative Agent and the Purchasers ( as defined therein) from time to time party thereto ( as amended, amended and restated, supplemented or otherwise modified from time to time, the “ Bond Purchase Agreement”), which is being entered into to induce the Purchasers to purchase the Bonds (as defined in the Bond Purchase Agreement), the proceeds of which shall be used for, among other things, the payment of the Developer’ s Phase 1A Contract Sum and the Convention Center Contract Sum ( each as defined
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-2
4825- 3218- 1203/ 024036- 0079
in the PIA) in accordance with the terms of the Indenture ( as defined in the Bond Purchase Agreement).
G. It is a condition precedent to the obligations of the Purchasers to purchase Bonds that Guarantor execute and deliver this Guaranty.
H. Guarantor is an affiliate of RIDA and thus will benefit from the development of the Project in accordance with the terms of the Project Documents and from the purchase of the Bonds.
I. Each Public Entity has relied on the statements and agreements contained herein in agreeing to enter into the Project Documents to which it is a party.
GUARANTY
NOW, THEREFORE, intending to be legally bound, Guarantor in consideration of the matters described in the foregoing Recitals, which Recitals are incorporated herein and made a part hereof, hereby covenants and agrees for the benefit of the Public Entities and the Administrative Agent, together with their respective successors and assigns as follows:
1.1 Guaranty. Guarantor hereby warrants and guarantees to the Public Entities and the Administrative Agent ( collectively, the “ Obligees” and, collectively with RIDA, the Parties” and each, a “ Party”) RIDA’ s obligation to:
a) Complete ( as defined in the Hotel Ground Lease) the Resort Hotel and the Parking Improvements, and procure and install furniture, fixtures and equipment and operating supplies and equipment that is generally necessary to open the Resort Hotel and the Parking Improvements for business ( i) within the corresponding time allowed by the Hotel Ground Lease, including any time extensions authorized thereunder; ( ii) in accordance with the terms and conditions of the Hotel Ground Lease that are applicable to the construction of the Resort Hotel and the Parking Improvements, including without limitation the procurement of a certificate of occupancy for the Resort Hotel and the Parking Improvements and delivery and acceptance by the Port District; (iii) substantially in accordance, in all material respects, with the Plans ( as defined in and revised in accordance with the Hotel Ground Lease) with respect to the Resort Hotel and the Parking Improvement Plans ( as defined in and revised in accordance with the Hotel Ground Lease); and (iv) free of any mechanics’ liens and materialmen’ s’ liens with respect to the Resort Hotel and the Parking Improvements;
b) Complete ( as defined in the PIA) the Convention Center and procure and install furniture, fixtures and equipment and operating supplies and equipment that is generally necessary to open the Convention Center for business ( i) within the corresponding time allowed by the PIA, including any time extensions authorized thereunder; ( ii) in accordance with the terms and conditions of the PIA that are applicable to the construction of the Convention Center, including without limitation the procurement of a certificate of occupancy for the Convention Center and delivery and acceptance by the applicable Public Entities; ( iii) substantially in accordance, in all material respects, with the Convention Center Plans (as defined in and revised in accordance with the PIA); and (iv) free of any mechanics’ liens and materialmen’ s’ liens with respect to the Convention Center;
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-3
4825- 3218- 1203/ 024036- 0079
c) Complete ( as defined in the PIA) the Developer’ s Phase 1A Infrastructure Improvements and procure acceptance of the Developer’ s Phase 1A Infrastructure Improvements by the applicable Public Entity (i) within the corresponding time allowed by the PIA, including any time extensions authorized thereunder; (ii) in accordance with the terms and conditions of the PIA that are applicable to the construction of the Developer’ s Phase 1A Infrastructure Improvements, including without limitation delivery and acceptance by the applicable Public Entities; ( iii) substantially in accordance, in all material respects, with the Contract Documents ( as defined in and revised in accordance with the PIA); and ( iv) free of any mechanics’ liens and materialmen’ s’ liens with respect to Developer’ s Phase 1A Infrastructure Improvements; d) Pay any amounts owed by RIDA in connection with its “ Election to Terminate” pursuant to the terms set forth in Sections 5.1(d) and 5.2(b) of the Convention Center Sublease; and
e) Pay to the Trustee ( as defined in the Bond Purchase Agreement), as assignee of the Authority, any amounts due and payable by RIDA under Section 5.1.2 of the PIA collectively, the “ Guaranteed Obligations”).
RIDA’ s satisfaction of Section 1.1(a) – ( e) shall constitute “ Completion of the Project”.
1.2 Consideration. Guarantor acknowledges that it has made this Guaranty to induce (i) each Public Entity to enter into the Project Documents to which it is a party and contribute to the Project, either directly or indirectly through one of the other Public Entities, a portion of the development costs of the Convention Center and Developer’ s Phase 1A Infrastructure Improvements as set forth in the PIA (the “ Project Public Investment”) and ( ii) each Purchaser to commit to purchase the Bonds pursuant to the Bond Purchase Agreement, and each Public Entity is entering into such Project Documents and contributing directly or indirectly to the Project Public Investment and each Purchaser is committing to purchase the Bonds under the Bond Purchase Agreement in reliance upon this Guaranty, and the Public Entities would not have agreed to enter into such Project Documents and would not have agreed to contribute the Project Public Investment, and the Purchasers would not have committed to purchase the Bonds, in each case without the Guarantor’ s execution and delivery of this Guaranty.
1.3 Obligations of Guarantor Upon Default. In the event RIDA fails to perform any part of the Guaranteed Obligations when due, after any and all cure periods applicable to RIDA and any and all Permitted Lenders (as defined in the Hotel Ground Lease), as applicable, have expired, or the Foreclosure Purchaser that assumes the Project Documents fails or elects not to complete the Resort Hotel, Parking Improvements, Convention Center, or Phase 1A Infrastructure Improvements in accordance with the applicable Project Documents, Guarantor shall, upon demand of the Port District, as it relates to the Resort Hotel and the Parking Improvements, and the Authority, as it relates to the Convention Center and Developer’ s Phase 1A Infrastructure Improvements, and the City and Port District as it relates to the proposed ownership of each in Developer’ s Phase 1A Infrastructure Improvements: ( i) promptly cure such failure to perform the applicable part of the Guaranteed Obligations by performing or causing the performance of such obligation; and (ii) pay to the Public Entities all reasonable costs and expenses, including reasonable attorneys’ fees and expenses, they incur in enforcing the performance of the Guaranteed Obligations. In the event RIDA defaults in the performance of its obligations under any Project Document, provided Guarantor undertakes to cure such defaults, each Public Entity agrees to accept the performance by Guarantor
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-4
4825- 3218- 1203/ 024036- 0079
of such obligations under such Project Document, and accord Guarantor all of the rights and benefits due to RIDA under such Project Document to the extent necessary for the Guarantor to fully satisfy its obligations hereunder.
1.4 RIDA Acknowledgment. RIDA hereby acknowledges that any payment made by any Public Entity to Guarantor of any amount that such Public Entity owes to RIDA shall satisfy such Public Entity’ s obligation to pay such amount to RIDA.
2. CHARACTER OF GUARANTY.
2.1 Guarantee of Performance. This Guaranty is not a guarantee of collection, but rather of performance. Guarantor hereby covenants and agrees that Guarantor is liable for the Guaranteed Obligations as primary obligor. Any Guaranteed Obligation may be enforced by any Obligee that is entitled to enforce such Guaranteed Obligation separately without enforcing compliance with any other Guaranteed Obligation to which such Obligee is entitled to enforce and without waiving its right or the right of any other of the Obligees to subsequently enforce or concurrently enforce any other Guaranteed Obligation hereunder.
2.2 Other Guaranties; Joint and Several Obligations. For purposes of this Guaranty, “ Net Worth” shall mean, with respect to any Person, such Person’ s total assets less the amount of such Person’ s total liabilities, determined in accordance with the Guarantor’ s standard accounting principles, as presented in the form attached hereto as Exhibit A. For purposes of this Guaranty, “ Liquidity” shall mean, with respect to any Person, such Person’ s ( a) assets that are specified in clauses ( 1) through ( 10) of the definition of Permitted Investments set forth in the Indenture of Trust dated as the date hereof ( the “ Indenture”), between the Authority and Wilmington Trust, National Association, as trustee, without giving effect to the introductory clause of such definition and ( b) without duplication of (a), publicly traded securities. The Guarantor and each of the Public Entities acknowledge and agree that a guaranty of the Guaranteed Obligations (an Other Guaranty”) may be provided to the Public Entities by any other guarantor (“ Other Guarantors”) in accordance with the terms of this Guaranty. If at any time the Guarantor ( which may include an Other Guarantor) has a Net Worth (“ Guarantor Net Worth”), when taken together with the Net Worth of each Other Guarantor at such time ( collectively, “ Other Guarantor Net Worth”), of less than $ 200,000,000 or the Guarantor has a Liquidity (“ Guarantor Liquidity”), when taken together with the Liquidity of each Other Guarantor at such time ( collectively, “ Other Guarantor Liquidity”), of less than $ 40,000,000, then the Guarantor shall promptly notify the Public Entities thereof and shall do one or more of the following to achieve a Minimum Net Worth and Minimum Liquidity for the Guarantor, no later than 60 days, or 10 Business Days if there is an ongoing Event of Default (under and as defined in the Hotel Ground Lease or the PIA, as applicable), after the date that the Guarantor notifies the Public Entities thereof, (a) ( i) increase the Guarantor Net Worth so that the increased Guarantor Net Worth, when taken together with the Other Guarantor Net Worth at such time, shall be equal to or be greater than $200,000,000 (the “ Minimum Net Worth”) and/or (ii) increase the Guarantor Liquidity so that the increased Guarantor Liquidity, when taken together with the Other Guarantor Liquidity at such time, shall be equal to or be greater than 40,000,000 ( the “ Minimum Liquidity”), or (b) cause a Qualified Guarantor to execute an Other Guaranty substantially and materially in the form of this Guaranty; provided, however, that there shall be no more than three Other Guaranties outstanding at any time. Should any Other Guaranty be provided to the Public Entities by any Other Guarantor, Guarantor and the Other Guarantors agree that the liability of the Guarantor and Other Guarantors hereunder shall be joint and several and that each provision hereof shall apply to the Guarantor and each Other Guarantor individually and to
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-5
4825- 3218- 1203/ 024036- 0079
Guarantor and all Other Guarantors collectively, and the Public Entities may seek to enforce this Guaranty against Guarantor or the Other Guarantors ( and less than all of the Guarantor and Other Guarantors) without impairing the rights of the Public Entities against Guarantor or any of the Other Guarantors.
2.3 Continuing Guaranty. This is a continuing guaranty, and shall apply to all of the Guaranteed Obligations and all renewals and extensions thereof, and the fact that at any time, and from time to time, such Guaranteed Obligations may be performed in full or RIDA shall no longer be party to one or more of the Project Documents, shall not affect the obligations of the Guarantor hereunder which arise thereafter. In the event that RIDA is no longer a party to one or more of the Project Documents, either as a result of foreclosure by the Permitted Lender or a transfer-in-lieu thereof, or otherwise, the term “ RIDA” herein shall be automatically interpreted to mean the person or entity that has succeeded RIDA under such Project Document(s), or if RIDA is still a party to one or more of the Project Documents, the term “ RIDA” herein shall mean RIDA and the new entity that has succeeded RIDA under the Project Documents, without any further action of the Public Entities or Guarantor.
2.4 Independent Obligation. The obligations of Guarantor hereunder are independent of the obligations of RIDA, and Other Guarantor(s) or any other Person (as hereinafter defined), and each of the Obligees may enforce any of their rights hereunder independently of any other right or remedy that such Obligee may at any time hold with respect to the Guaranteed Obligations, independently or collectively with the other Obligees.
2.5 Unsecured Obligation. Except as otherwise provided in this Guaranty, this Guaranty is not secured.
3. RELATIONSHIP OF PARTIES. Guarantor hereby represents and warrants as of the date hereof that: ( a) this Guaranty is executed at the request of the Obligees; (b) Guarantor has reviewed all the terms and provisions of the Plans ( as defined in the Hotel Ground Lease) for the Resort Hotel, the Preliminary Parking Improvement Plans (as defined in the Hotel Ground Lease) for the Parking Improvements, the Convention Center Plans ( as defined in the PIA) for the Convention Center, and the Contract Documents ( as defined in the PIA) for Developer’ s Phase 1A Infrastructure Improvements, in each case as revised in accordance with the applicable Project Document collectively, the “ Project Plans”), and the Project Documents; ( c) the Public Entities have made no representations to Guarantor with regard to the Project Plans or the Project Documents; and d) Guarantor has established adequate means of obtaining from RIDA and from other sources, on a continuing basis, financial and other information pertaining to RIDA’s financial condition, the progress of construction of the Project and the status of RIDA’ s performance of its obligations under the Project Documents. Guarantor hereby covenants for the term of this Guaranty that: (i) Guarantor is and shall continue to be a Person which is not a Prohibited Person (as defined below), which, in the aggregate with the Other Guarantor Net Worth, has a Guarantor Net Worth of at least the Minimum Net Worth and which, in the aggregate with the Other Guarantor Liquidity, has a Guarantor Liquidity of at least the Minimum Liquidity (“Qualified Guarantor”); and (ii) Guarantor has not and will not, without the prior written consent of all of the Public Entities in each of their sole and absolute discretion, sell, lease, assign, encumber, hypothecate, transfer or otherwise dispose of any of Guarantor’ s assets, whether in one transaction or a series of transactions, which will result in Guarantor having a Guarantor Net Worth, together with the Other Guarantor Net Worth, of less than the Minimum Net Worth or Guarantor having a Guarantor Liquidity, together with the Other
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-6
4825- 3218- 1203/ 024036- 0079
Guarantor Liquidity, of less than the Minimum Liquidity. For purposes of this Guaranty, Prohibited Person” shall have the same meaning as the Hotel Ground Lease.
4. CERTAIN AGREEMENTS AND WAIVERS BY GUARANTOR.
4.1 Subject to Section 4.2 and Section 4.9, Guarantor agrees that neither the rights or remedies of the Obligees nor any of Guarantor’ s obligations under the terms of this Guaranty, including without limitation, the Guaranteed Obligations, shall be released, diminished, impaired, reduced or affected by any one or more of the following events, actions, facts, or circumstances; Guarantor waives any rights, claims or defenses arising from any such events, actions, facts, or circumstances; and the liability of Guarantor under this Guaranty shall be absolute, unconditional and irrevocable irrespective of:
a) any limitation on the liability of, or recourse against, any other person or entity (collectively, “ Person”) under the Project Documents or arising under any Laws (as defined in the Hotel Ground Lease), except that Guarantor will be entitled to the limitations on liability set forth in Section 5.1.2 of the PIA as it applies to delay damages only; provided, that the limitations in Section 5.1.2 shall not apply to any amounts payable under Section 1.1(e) above; b) any claim or defense that this Guaranty was made without consideration or is not supported by adequate consideration or that the obligations of Guarantor hereunder exceed or are more burdensome than those of RIDA under the Project Documents; c) the release or taking or accepting of any other security or guaranty for, or right of recourse with respect to, any or all of the Guaranteed Obligations; d) the operation of any statutes of limitations ( unless each of the Obligees had written notice of a claim and failed to pursue their remedies in the legally prescribed time periods) or other Laws regarding the limitation of actions, all of which are hereby waived as a defense to any action or proceeding brought by any of the Obligees against Guarantor, to the fullest extent permitted by Laws;
e) any homestead exemption or any other exemption under any Laws; f) any release, surrender, abandonment, exchange, alteration, sale or other disposition, subordination, deterioration, waste, failure to protect or preserve, impairment, or loss of, or any failure to create or perfect any lien or security interest with respect to, or any other dealings with, any collateral or security at any time existing or purported, believed or expected to exist in connection with any or all of the Guaranteed Obligations, or any impairment of Guarantor’ s recourse against any Person or collateral;
g) whether express or by operation of Laws, any partial release of the liability of Guarantor hereunder ( except to the extent expressly so released) or any complete or partial release of RIDA or any other Person liable, directly or indirectly, for the performance of any or all of the Guaranteed Obligations;
h) the death, insolvency, bankruptcy, disability, incapacity, dissolution, liquidation, termination, receivership, reorganization, merger, consolidation, change of form,
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-7
4825- 3218- 1203/ 024036- 0079
structure or ownership, sale of all assets, or lack of corporate, partnership or other power of RIDA or any other Person at any time liable for the performance of any or all of the Guaranteed Obligations; i) either with or without notice to or consent of Guarantor, any renewal, extension, modification, supplement, subordination or rearrangement of the terms of any or all of the Guaranteed Obligations and/or the Project Documents, including material alterations of the terms of payment or performance ( including changes with respect to the construction of the Project) or any other terms thereof, or any waiver, termination, or release of, or consent to departure from any of the Project Documents or any other guaranty of any or all of the Guaranteed Obligations, or any adjustment, indulgence, forbearance, or compromise that may be granted from time to time by any of the Obligees to RIDA or any other Person at any time liable for the performance of any or all of the Guaranteed Obligations;
j) any neglect, lack of diligence, delay, omission, failure, or refusal of any of the Obligees to take or prosecute ( or in taking or prosecuting) any action for the collection or enforcement of any of the Guaranteed Obligations, or to exercise (or in exercising) any other right or power with respect to any security therefor, or to take or prosecute ( or in taking or prosecuting) any action in connection with the Project Documents, or any failure to sell or otherwise dispose of in a commercially reasonable manner any collateral securing any or all of the Guaranteed Obligations; k) any failure of any of the Obligees to notify Guarantor of any creation, renewal, extension, rearrangement, modification, supplement, subordination, or assignment of the Guaranteed Obligations or any part thereof, or of any Project Document, or of any release of or change in any security, or of the occurrence or existence of any default or event of default under any Project Document ( each, an “ Event of Default”), or of any other action taken or refrained from being taken by any of the Obligees against RIDA or any security or other recourse, or of any new agreement between any of the Obligees and RIDA, it being understood that none of the Obligees shall be required to give Guarantor any notice of any kind under any circumstances with respect to or in connection with the Guaranteed Obligations, any and all rights to notice Guarantor may have otherwise had being hereby waived by Guarantor, and Guarantor shall be responsible for obtaining for itself information regarding RIDA and any collateral, including any changes in the business or financial condition of RIDA or any collateral, and Guarantor acknowledges and agrees that the Obligees shall have no duty to notify Guarantor of any information which the Obligees may have concerning RIDA, the Project, the Project Documents, or any collateral; l) the existence of any claim, counterclaim, setoff or other right that Guarantor may at any time have against RIDA, any of the Obligees, or any other Person, whether or not arising in connection with this Guaranty or any Project Document; m) any order, ruling or plan of reorganization emanating from proceedings under Title 11 of the United States Code with respect to RIDA or any other Person, including any extension, reduction, composition, or other alteration of the Guaranteed Obligations, whether or not consented to by any of the Obligees, or any action taken or omitted by any of the Obligees in any such proceedings, including any election to have any of the Obligees’ claim allowed as being secured, partially secured or unsecured, any extension of credit by any of the Obligees in any such proceedings or the taking and holding by any of the Obligees of any security for any such extension of credit;
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-8
4825- 3218- 1203/ 024036- 0079
n) any other condition, event, omission, action or inaction that would in the absence of this Section 4.1(n) result in the release or discharge of Guarantor from the performance or observance of any obligation, covenant or agreement contained in this Guaranty or any other agreement;
o) any exercise of remedies, including, but not limited to, foreclosure (or transfer-in-lieu thereof) or the appointment of receiver, by any Permitted Lender; or p) enforcement or forbearance by any of the Obligees from enforcement of the Guaranteed Obligations on a net or gross basis.
4.2 Notwithstanding anything to the contrary in this Guaranty, with respect to the Public Entities’ obligations to Guarantor under Section 1.3 hereof under the Project Documents:
a) To the extent any of the Public Entities fails to perform any of their respective obligations under any of the Project Documents and such failure to perform materially and adversely interferes with or prevents Guarantor’ s performance of any of the Guaranteed Obligations ( a Material Failure to Perform”), then Guarantor’ s time to perform with respect to the impacted Guaranteed Obligation(s) shall be extended by one day for each day that such Material Failure to Perform delays Guarantor’ s performance of such Guaranteed Obligation(s), if notice of such Material Failure to Perform is provided by RIDA or Guarantor to the Public Entities within sixty (60) days of such Material Failure to Perform. For purposes of this Section 4.2, a Material Failure to Perform shall include any failure by the Public Entities (x) under Section 1.3 to make payments to Guarantor of amounts owed under the Project Documents or (y) to make payments to RIDA of amounts owed under the Project Documents. The Parties agree upon the written request of any Party to submit any dispute regarding whether or not a Material Failure to Perform exists permitting a Guarantor delay under this Section 4.2(a) to mediation administered by the American Arbitration Association under its Commercial Mediation Procedures before resorting to arbitration, litigation, or some other dispute resolution procedure. Such mediation shall be held within San Diego County within thirty (30) days after delivery of written notice requesting same. Each Party shall bear its own costs in such mediation and shall split 50/50 the costs of the mediator. b) If a court of competent jurisdiction determines that a Material Failure to Perform occurred and that such Material Failure to Perform was not the result of the breach of a Tenant Party or the Guarantor under the Project Documents or any material and adverse interference by the Hotel Operator ( a “ Material Failure to Perform Determination”), and the underlying Material Failure to Perform continues for at least ninety ( 90) days from the date of the applicable Material Failure to Perform Determination (the “ Cure Period”), then, from and after the date that the applicable Cure Period expires unless ( i) any Public Entity files an action to appeal the Material Failure to Perform Determination no later than forty five (45) days from the date of the applicable Material Failure to Perform Determination and diligently prosecutes such action, in which case, from and after the date that is the later of (x) the date that the applicable Cure Period expires and (y) thirty 30) days after the date that the applicable appellate court of competent jurisdiction awards such Public Entity(ies) relief); or (ii) the Material Failure to Perform is reasonably capable of cure and the Public Entities have either (x) cured the Material Failure to Perform, or (y) if the Material Failure to Perform is not capable of cure within the Cure Period, have commenced taking appropriate steps to cure such failure and are diligently prosecuting same to completion, then the liability of the Guarantor in respect of the Guaranteed Obligation(s) with respect to which such Material Failure to Perform Determination was made shall automatically terminate, the Guarantor shall be automatically
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-9
4825- 3218- 1203/ 024036- 0079
released from its obligations under this Guaranty with respect to such Guaranteed Obligation(s), except for any obligations that have accrued and have not been discharged prior to such date, and this Guaranty shall automatically terminate.
c) If the Hotel Ground Lease terminates due to a Condemnation ( as defined in the Hotel Ground Lease) or any damage to or destruction of the Resort Hotel or any part thereof, as permitted in the Hotel Ground Lease and in accordance with the terms thereof (the “ Hotel Ground Lease Termination”), then, from and after the date that the Hotel Ground Lease Termination occurs the “ Hotel Ground Lease Termination Date”), the liability of the Guarantor in respect of the Guaranteed Obligations with respect to the Resort Hotel shall automatically terminate and the Guarantor shall be automatically released from its obligations under this Guaranty with respect to the Resort Hotel, except for any obligations that have accrued and have not been discharged prior to the Hotel Ground Lease Termination Date. If the Convention Center Sublease terminates due to a Condemnation ( as defined in the Convention Center Sublease) or any damage to or destruction of the Convention Center or any part thereof, in each case, as permitted in the Convention Center Sublease and in accordance with the terms thereof (the “ Convention Center Sublease Termination”), then, from and after the date that the Convention Center Sublease Termination occurs ( the “ Convention Center Sublease Termination Date”), the liability of the Guarantor in respect of the Guaranteed Obligations with respect to the Convention Center shall automatically terminate and the Guarantor shall be automatically released from its obligations under this Guaranty with respect to the Convention Center, except for any obligations that have accrued and have not been discharged prior to the Convention Center Sublease Termination Date. If the Hotel Ground Lease Termination occurs, and the Convention Center Sublease Termination occurs, and Guarantor does not have any amounts owing to the Public Entities under this Guaranty (“ Outstanding Payments”), then, from and after the date that is the later of ( x) the Hotel Ground Lease Termination Date, ( y) the Convention Center Sublease Termination Date and ( z) the payment to the Public Entities of any Outstanding Payments, the liability of the Guarantor in respect of the Guaranteed Obligations shall automatically terminate, the Guarantor shall be automatically released from its obligations under this Guaranty, except for any obligations that have accrued and have not been discharged prior to the Hotel Ground Lease Termination Date or the Convention Center Sublease Termination Date, whichever is later, and this Guaranty shall automatically terminate.
4.3 In the event any payment by RIDA or any other Person to any of the Obligees that is made to satisfy any of the Guaranteed Obligations is held to constitute a preference, fraudulent transfer or other voidable payment under any bankruptcy, insolvency or similar Law, or if for any other reason any of the Obligees are required to refund such payment or pay the amount thereof to any other party, such payment by RIDA or any other party to the Obligees shall not constitute a release of Guarantor from any liability hereunder, and this Guaranty shall continue to be effective or shall be reinstated ( notwithstanding any prior release, surrender or discharge by the Obligees of this Guaranty or of Guarantor), as the case may be, with respect to, and this Guaranty shall apply to, any and all amounts that were so paid by RIDA or any other Person to satisfy any of the Guaranteed Obligations and so refunded by the Obligees or paid by the Obligees to another Person ( which amounts shall constitute part of the Guaranteed Obligations), and any interest paid by the Obligees and any attorneys’ fees, costs and expenses paid or incurred by the Obligees in connection with any such event.
4.4 It is the intent of Guarantor and the Public Entities that the obligations and liabilities of Guarantor hereunder are absolute, irrevocable and unconditional under any and all circumstances and that until the Guaranteed Obligations are fully and finally paid and performed, and
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-10
4825- 3218- 1203/ 024036- 0079
not subject to refund or disgorgement, but except as set forth in Section 4.10, the obligations and liabilities of Guarantor hereunder shall not be discharged or released in whole or in part, by any act or occurrence that might, but for the provisions of this Guaranty, be deemed a legal or equitable discharge or release of a guarantor.
4.5 [ Reserved.]
4.6 Guarantor waives notice of acceptance of this Guaranty, any rights, defenses and benefits that may be derived from Sections 2787 to 2855, inclusive, of the California Civil Code or comparable provisions of the Laws of any other jurisdiction, and all other suretyship defenses Guarantor would otherwise have under the Laws of California or any other jurisdiction.
4.7 No provision or waiver in this Guaranty shall be construed as limiting the generality of any other provision or waiver contained in this Guaranty. All of the waivers contained herein are irrevocable and unconditional and are intentionally and freely made by Guarantor.
4.8 This Guaranty may be replaced by a guaranty that is substantially and materially in the same form as this Guaranty, covers all of the same terms and Guaranteed Obligations as this Guaranty whether arising prior to, on or after the date it becomes effective, does not affect the public financing of the Convention Center and Developer’ s Phase 1A Infrastructure Improvements, and is executed by a Person ( such Person, a “ Replacement Guarantor”) that a) holds, directly or indirectly, not less than ten percent (10%) of the membership interests in RIDA, b) when taken together with (i) each Other Guarantor under an Other Guaranty that is not being replaced and (ii) each new Other Guarantor under a new Other Guaranty, has a Guarantor Net Worth of at least the Minimum Net Worth, (c) when taken together with (i) each Other Guarantor under an Other Guaranty that is not being replaced and ( ii) each new Other Guarantor under a new Other Guaranty, has a Guarantor Liquidity of at least the Minimum Liquidity, ( d) is not a Prohibited Person, ( e) assumes any liabilities that exist or may exist under the Guaranty ( including without limitation those arising under Sections 1.3 and 6, unless such liabilities are discharged prior to the effectiveness of the Replacement Guaranty), and ( f) is acceptable to each of the Public Entities in their reasonable discretion ( collectively, the “ Replacement Guaranty”). If (x) all of the conditions and requirements set forth in this Section 4.8, including without limitation, clauses ( a) through ( f) above are satisfied to the reasonable satisfaction of each of the Public Entities, and (y) the proposed replacement Guarantor is reputable ( which shall mean the absence of reputations for dishonesty, criminal conduct or association with criminal elements – “ reputable” shall not mean “ prestigious”, nor shall the determination of whether one is reputable involve considerations of personal taste or preference), and has no reputation for, either discriminatory employment practices which violate any Laws or non-compliance with applicable Environmental Laws ( as defined in the Hotel Ground Lease), then each of the Public Entities shall administratively grant consent to any such proposed Replacement Guarantor. If Guarantor requests in writing that the Public Entities consent to a Replacement Guarantor, and after receipt of all information set forth in this Section 4.8, all of the Public Entities do not within forty-five (45) days after such request provide a response consenting to the request, then such consent will be deemed rejected and upon request, the Public Entities shall provide a reasonably detailed explanation of the reason for rejecting such request. Guarantor’ s request to the Public Entities to consent to a Replacement Guaranty shall include financial statements with respect to such prospective Replacement Guarantor and a certification by such prospective Replacement Guarantor ( with any supporting documentation reasonably requested by the Public Entities) that: ( 1) such proposed Replacement Guarantor holds, directly or indirectly, not less than ten percent ( 10%) of the membership interests in RIDA, (2) such proposed Replacement Guarantor,
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-11
4825- 3218- 1203/ 024036- 0079
when taken together with (i) each Other Guarantor under an Other Guaranty, if any, that is not being replaced and (ii) each new Other Guarantor, if any, under a new Other Guaranty, has a Guarantor Net Worth of at least the Minimum Net Worth, (3) such proposed Replacement Guarantor, when taken together with (i) each Other Guarantor under an Other Guaranty, if any, that is not being replaced and ii) each new Other Guarantor, if any, under a new Other Guaranty, has a Guarantor Liquidity of at least the Minimum Liquidity and ( 4) such proposed Replacement Guarantor is not a Prohibited Person.
4.9 ( a) Notwithstanding anything in this Guaranty to the contrary, if any Permitted Lender has completed any foreclosure with respect to any Permitted Financing Encumbrance ( as defined in the Hotel Ground Lease; for purposes of this Section 4.9, each capitalized term used in this Section 4.9 and not defined in this Section 4.9 shall have the meaning assigned thereto in the Hotel Ground Lease) as permitted under the Hotel Ground Lease, then, upon the earlier to occur of ( i) the date when any Project Document terminates for any reason in accordance with its terms or (ii) the date when any Obligee or any Foreclosure Purchaser delivers notice of its intent to terminate any Project Document in accordance with its terms ( such date, a Trigger Date”), the Obligees shall promptly and, in no event later than five (5) Business Days after the Trigger Date, notify ( such notice, a “ Project Document Termination Notice”) Guarantor of such termination or delivery of such notice, as the case may be. Guarantor shall have the right to, no later than thirty (30) days after receipt of a Project Document Termination Notice ( such period, the Response Period”), deliver notice to each Obligee of Guarantor’ s undertaking to continue to perform Guarantor’ s obligations under Section 1.1(d) and Section 1.1(e) and Guarantor’ s intention to meet and confer to renegotiate in good faith each Project Document in accordance with this Section
4.9 ( such notice, a “ Meet and Confer Notice”). If Guarantor does not deliver a Meet and Confer Notice prior to the end of the Response Period, then Guarantor’ s obligations hereunder shall continue unchanged.
b) If Guarantor ( i) delivers a Meet and Confer Notice prior to the end of the Response Period and (ii) promptly commences and continues to perform its obligations under Section
1.1(d) and Section 1.1(e), then the Parties shall promptly and, in no event later than fifteen (15) days after delivery of the Meet and Confer Notice, commence to meet and confer to renegotiate in good faith each Project Document in accordance with this Section 4.9 (the “ Meet and Confer Process”) such renegotiated Project Document, a “ Replacement Project Document”). Within five (5) days after Guarantor delivers the Meet and Confer Notice, Guarantor shall use commercially reasonable efforts to (x) in the case of the Hotel Ground Lease, secure the Premises and Improvements ( as both are defined in the Hotel Ground Lease) ( collectively, the “ Hotel Site”) and ( y) in the case of the Sublease and Project Implementation Agreement, secure the Facility and the Developer’ s Phase 1A Improvements ( as both are defined in the Project Implementation Agreement) ( collectively, the “ PIA Sublease Site”). In each case, to “ secure” either the Hotel Site or PIA & Sublease Site, shall mean such measures that a commercially reasonable developer would implement to protect a construction site from damage or destruction and entrance by other parties. If Guarantor fails to secure the Hotel Site or PIA & Sublease Site as provided in the aforementioned sentence, the Port District shall have the right to secure the Hotel Site and the Port District, the City, and the Authority shall have the right to secure the PIA & Sublease Site. The Meet and Confer Process shall continue for an initial period of ninety (90) days (the “ Initial Meet and Confer Period”). If the Parties do not agree on Replacement Project Documents prior to the end of the Initial Meet and Confer Period and each Party determines in its reasonable discretion that the Parties may reach an agreement on Replacement Project Documents during an additional ninety- (90-) day period, then the Initial Meet and Confer Period shall be extended for additional ninety ( 90) days ( the “ Extended Meet and
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-12
4825- 3218- 1203/ 024036- 0079
Confer Period”, and the Initial Meet and Confer Period, together with (if applicable) the Extended Meet and Confer Period, the “ Meet and Confer Period”). Commencing on the Trigger Date and ending on the earlier of (x) the end of the Meet and Confer Period or (y) if Guarantor does not timely deliver a Meet and Confer Notice, the end of the Response Period, Guarantor’ s obligations under Section 1.1 ( other than Section 1.1(d) and Section 1.1(e)) and Section 1.3 shall be suspended, no Obligee shall enter into, or permit entering into, any agreement in replacement of any Project Document other than any Replacement Project Document, the applicable Obligee(-s) shall not grant any real property interest in the Premises ( as defined in any Project Document), and the ownership of the Improvements ( as defined in any Project Document) shall not vest in any Obligee or any third party (other than pursuant to any Permitted Financing Encumbrance). c) During the Meet and Confer Period, the Parties shall use commercially reasonable efforts renegotiate the Project Documents in good faith so that, to the extent practicable, each Replacement Project Document is on substantially the same terms as the applicable Project Document being replaced except that the Replacement Project Documents will reflect modifications as agreed among the Parties to (i) reflect adjustments to the timetable for Completion of the Project as defined in the PIA) and Completion of Tenant’ s Initial Project Improvements and the Convention Center Improvements ( as defined in the Hotel Ground Lease), ( ii) reflect adjustments to the term of such Project Document and/or rent payments thereunder in order to compensate the applicable Obligee(-s) for (x) unreimbursed costs incurred by such Obligee(-s) as a result of RIDA’ s failure to perform its obligations under such Project Document and/or ( y) lost profits and opportunity costs incurred by such Obligee(-s) in connection with any delay in Completion of the Project (as defined in the PIA) or Completion of Tenant’ s Initial Project Improvements and the Convention Center Improvements ( as defined in the Hotel Ground Lease), ( iii) provide each Party with reasonably forecasted economic returns that are not worse than the economic returns forecasted for such Party as of the date hereof and (iv) include any other terms to which the Parties may agree. The terms of this Guaranty may also be renegotiated during the Meet and Confer Period in order to conform to, and provide adequate security for, the replacement developer’ s performance of its obligations under the Replacement Project Documents.
d) Each Party may terminate the Meet and Confer Process in its sole discretion if i) (A) the Parties do not agree on Replacement Project Documents prior to the end of the Initial Meet and Confer Period and such Party determines in its reasonable discretion that the Parties will not reach an agreement on Replacement Project Documents during the Extended Meet and Confer Period or (B) the Parties do not reach an agreement on Replacement Project Documents prior to the end of the Extended Meet and Confer Period and (ii) such Party has negotiated Replacement Project Documents in good faith. If the Meet and Confer Process is terminated pursuant to this clause ( d), then Guarantor’ s obligations hereunder shall be reinstated and this Guaranty shall continue in full force and effect. If the Parties reach agreement on Replacement Project Documents during the Meet and Confer Period, then the applicable Parties shall promptly enter into such Replacement Project Documents and, subject to the terms of the Replacement Project Documents, Guarantor’ s obligations hereunder, as may be modified during Meet and Confer period, shall be reinstated and this Guaranty, as modified, shall continue in full force and effect.
e) The Parties agree upon the written request of any Party to submit any dispute regarding the Meet and Confer Process to mediation administered by the American Arbitration Association under its Commercial Mediation Procedures before resorting to litigation or some other dispute resolution procedure. Such mediation shall be held within San Diego County within thirty 30) days after delivery of written notice requesting same. Each Party shall bear its own costs in such
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-13
4825- 3218- 1203/ 024036- 0079
mediation. RIDA and the Obligees will each pay fifty percent (50%) of the costs of the mediator. No Party shall be entitled to any monetary damages in connection with any dispute with respect to its obligations to negotiate in good faith during the Meet and Confer Period, or its decision not to enter into Replacement Project Documents. During such mediation or another dispute resolution procedure, Guarantor shall continue to perform its obligations under Section 1.1(d) and Section
1.1(e).
4.10 Provided that there are no Outstanding Payments and without limiting Section
4.2(b), the liability of Guarantor in respect of the Guaranteed Obligations shall automatically terminate and Guarantor shall be automatically released from its obligations under this Guaranty and this Guaranty shall automatically terminate upon the earliest of the following dates: (i) the date that is six (6) months after the Completion of the Project (as defined in Section 1.1), (ii) the effective date of a Replacement Guaranty pursuant to and in accordance with Section 4.8 hereof where the Replacement Guarantor has replaced the Guarantor and assumed all of Guaranteed Obligations, and iii) the date on which all of the following has occurred: ( x) Hotel Ground Lease Termination Date and ( y) the Convention Center Sublease Termination Date. Provided that the necessary conditions under this Section 4.10 have been satisfied, each Public Entity shall execute an acknowledgement that this Guaranty has terminated promptly after the receipt by the Public Entities of a written request therefore from Guarantor.
5. REPRESENTATIONS AND WARRANTIES. Guarantor represents and warrants to the Public Entities that:
5.1 Authority; Execution, Delivery and Performance of Guaranty. Guarantor has all requisite power and authority to execute, deliver and perform all of its obligations under this Guaranty. The execution, delivery and performance by Guarantor of all of the obligations under this Guaranty has been duly authorized by all necessary action and do not and will not:
a) result in or require the creation or imposition of any lien, right of others, or other encumbrance of any nature (other than under this Guaranty) upon or with respect to any property now owned or leased or hereafter acquired by the Guarantor; or b) violate any provision of any Laws; or
c) result in a breach of, constitute a default under, or cause or permit the acceleration of any obligation owed under any agreement or instrument to which Guarantor is a party or by which Guarantor or any of its property is bound or affected; or d) require any consent or approval not heretofore obtained; or e) violate any provision of, or require any consent under, any operating agreement, certificate of formation, partnership agreement, articles of incorporation, by-laws or any other governing document or charter applicable to Guarantor.
5.3 Enforceability. This Guaranty, when executed and delivered, shall constitute the valid and binding obligation of Guarantor, enforceable in accordance with its terms, subject to bankruptcy laws and other Laws and equitable principles affecting creditors rights generally if applicable to Guarantor.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-14
4825- 3218- 1203/ 024036- 0079
5.4 Financial Information. The statement of financial condition made available to the Public Entities for review with respect to the Guarantor in connection with the Project Documents and this Guaranty, and to demonstrate that Guarantor is a Qualified Guarantor to the Public Entities, is a true, complete, and correct copy of such statement, such statement has been prepared in accordance with the Guarantor’ s standard accounting principles, and fairly and accurately represents the financial condition of the Guarantor in accordance with such accounting principles, as of the date it was delivered to the Public Entities. As of the date hereof, there has been no material adverse change in the financial condition of Guarantor since the date of such statement of financial condition and Guarantor remains in compliance with the Guarantor Net Worth and Guarantor Liquidity requirements set forth in Section 2.2 hereof.
5.5 No Default. To the best of Guarantor’ s knowledge, there is no condition, event, act or omission that exists which, with the giving of notice or the passage of time, or both, would be an Event of Default under the Project Documents.
6. REMEDIES. If Guarantor shall fail to perform or satisfactorily commence performance of its obligations hereunder within fourteen (14) days of a demand by any of the Public Entities for performance thereof, the Public Entities shall have the following remedies, in addition to and cumulative of any other remedies it may have hereunder, under the Project Documents or at law or in equity:
a) [ reserved;]
b) at its option and without any obligation to do so, complete all or any portion of the Project either before or after the termination of the Project Documents or before or after exercising any other remedy against RIDA or Guarantor, with such changes or modifications in the Project Plans as are necessary for completion of the Project. The amount of any and all expenditures made by the Public Entities for the foregoing purposes shall be immediately due and payable to the Public Entities by Guarantor; and
c) from time to time and without first requiring performance on the part of RIDA and without being required to exhaust any or all security held by the Public Entities, to look to and require performance by Guarantor of any obligation on the part of Guarantor to be performed pursuant to the terms of this Guaranty by action at law or in equity, or both.
7. NOTICE OF CERTAIN EVENTS. Guarantor shall give written notice to each of the Public Entities promptly (and in any event within five (5) days) after Guarantor learns of any of the following:
a) the institution of any litigation or legal or administrative proceeding or investigation which has a reasonable probability of being adjudicated adversely to RIDA, Guarantor, the Project or any of RIDA’ s or Guarantor’ s properties and which would reasonably be expected, if so adjudicated, to materially and adversely affect RIDA, Guarantor or the Project, or cause Guarantor to no longer be a Qualified Guarantor; and
b) the occurrence of any Event of Default or event or condition which, with the giving of notice or the passage of time, or both, would be an Event of Default under the Project Documents.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-15
4825- 3218- 1203/ 024036- 0079
8. REASONABLENESS AND EFFECT OF WAIVERS. Guarantor warrants and agrees that each of the waivers set forth in this Guaranty is made with full knowledge of its significance and consequences and that, under the circumstances, the waivers are reasonable and not contrary to public policy or Laws. If any of such waivers are determined to be contrary to any applicable Laws or public policy, such waivers shall be effective only to the maximum extent permitted by Laws.
9. MISCELLANEOUS PROVISIONS.
9.1 Costs of Enforcement. The prevailing party in any legal proceedings concerning the enforcement of this Guaranty shall be entitled to recovery of its costs and attorneys’ fees from the party that did not prevail.
9.2 Binding Effect. This Guaranty and all the terms, provisions and conditions hereof shall be binding upon the Guarantor and its heirs, legal representatives, successors and assigns, and this Guaranty shall inure to the benefit of the Public Entities and their successors and assigns and all subsequent holders of the Guaranteed Obligations.
9.3 Financial Information. Guarantor shall deliver to the Public Entities, as soon as available, but in no event later than one hundred twenty ( 120) days after the end of Guarantor’ s fiscal year-end, a copy of Guarantor’ s statement of financial condition, in the form attached hereto as Exhibit A, as of the end of such calendar year, together with a certification that such statement ( 1) is complete and correct to the best of Guarantor’ s knowledge, ( 2) presents the financial condition of the entity, (3) presents all liabilities that are required to be reflected, and those liabilities are presented at historical cost, and ( 4) is prepared in accordance with the Guarantor’ s standard accounting principles. Additionally, Guarantor shall make available for inspection ( but not copying) by any of the Public Entities such other information regarding Guarantor’ s assets, liabilities and financial condition generally as (a) the Public Entities may from time to time reasonably request so that the Public Entities can verify the veracity of the certifications set forth in the preceding sentence and (b) exists (unless generation of such financial information will not result in any material additional expense to the Guarantor, in which case the Guarantor will request that such financial information be generated and provided to the Public Entities), at the Project, RIDA’ s main business office, any of Hotel Operator’ s (as defined in the Hotel Ground Lease) business offices in San Diego County, California or at such other location in San Diego County, California as is reasonably acceptable to the Public Entities, upon such Public Entity’ s written notice, which shall specify in reasonable detail the financial information the Public Entities are requesting be made available for inspection and the date when such inspection will take place, which date shall not be less than ten business days after the date of such notice. Notwithstanding the foregoing, if any of the Public Entities are required to include any of the financial information shared by Guarantor in connection with its respective board or council meetings, Guarantor agrees to provide the Public Entities with a redacted version of such financial information at no cost to the Public Entities and a certification that, except for such redactions, such redacted version of financial information is a true, correct, and complete copy of the unredacted version of the financial information reviewed by the Public Entities.
9.4 Governing Law. This Guaranty shall be governed by, and construed in accordance with, the laws of the State of California.
9.5 Notices. All notices demands, approvals and other communications provided for herein shall be in writing and shall be delivered by overnight air courier, personal delivery or
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-16
4825- 3218- 1203/ 024036- 0079
registered or certified U.S. mail with return receipt requested, postage prepaid, to the appropriate Party at its address as follows:
If to Port District:
Executive Director
San Diego Unified Port District
Administration Building
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
With copy to:
Director, Real Estate
San Diego Unified Port District
Administration Building
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
With a copy to:
Port Attorney
San Diego Unified Port District
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
If to City:
City of Chula Vista
Attention: City Manager
276 Fourth Avenue
Chula Vista, California 91910
With a copy to:
City Attorney
City of Chula Vista
276 Fourth Avenue
Chula Vista, California 91910
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-17
4825- 3218- 1203/ 024036- 0079
If to the Authority:
Chula Vista Bayfront Facilities Financing Authority
PO Box 5296
Chula Vista, CA 91912
Attention: Executive Director
With copy to:
City of Chula Vista
Attention: City Manager
276 Fourth Avenue
Chula Vista, California 91910
With a copy to:
City Attorney
City of Chula Vista
276 Fourth Avenue
Chula Vista, California 91910
With copy to:
Executive Director
San Diego Unified Port District
Administration Building
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
With copy to:
Director, Real Estate
San Diego Unified Port District
Administration Building
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
With a copy to:
Port Attorney
San Diego Unified Port District
3165 Pacific Highway
San Diego, California 92101-1128
Mailing Address: P.O. Box 120488
San Diego, California 92112-0488)
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-18
4825- 3218- 1203/ 024036- 0079
If to Guarantor:
RIDA Chula Vista, LLC
1777 Walker Street, Suite 501
Houston, Texas 77010
Attention: Ira Mitzner
With copy to:
RIDA Chula Vista, LLC
1777 Walker Street, Suite 501
Houston, Texas 77010
Attention: Luke Charlton
and
Latham & Watkins
12670 High Bluff Drive
San Diego, CA 92130
Attention: Steven Levine
If to Administrative Agent:
JPMorgan Chase Bank, National Association
Attention: James G. Millard
383 Madison Avenue, 3rd Floor (NY1-M165)
New York, NY 10179
Telephone: 212-270-2198
E-mail: james.g.millard@jpmorgan. com
With copy to:
Shawn Laljit at [email protected]
Addresses for notice may be changed from time to time by written notice to all other Parties. Any communication given by mail will be effective upon the earlier of ( a) three ( 3) business days following deposit in a post office or other official depository under the care and custody of the United States Postal Service or ( b) actual receipt, as indicated by the return receipt; if given by telephonic facsimile, when sent; and if given by personal delivery or by overnight air courier, when delivered to the appropriate address set forth above.
9.6 No Waiver. Any failure by the Public Entities to insist, or any election by the Public Entities not to insist, upon strict performance by Guarantor of any of the terms, provisions or conditions of this Guaranty shall not be deemed to be a waiver of the same or of any other terms, provisions or conditions thereof.
9.7 Severability. If any provision of this Guaranty or the application thereof to any Person or circumstance shall be invalid or unenforceable, then, neither the remainder of this instrument nor the application of such provision to other persons or circumstances shall be affected thereby, but rather shall be enforced to the greatest extent permitted by Laws.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-19
4825- 3218- 1203/ 024036- 0079
9.8 Entire Agreement and Modification. This Guaranty contains the entire agreement between the Guarantor and the Public Entities relating to the subject matter hereof, except for the Project Plans and the Project Documents. This Guaranty may not be amended, revised, waived, discharged, released or terminated orally, but only by a written amendment, revision, waiver, discharge, release or termination. Any alleged amendment, revision, waiver, discharge, release or termination which is not so documented shall not be effective as to any Party to this Guaranty.
9.9 Further Assurances. Each Party shall do and perform, or cause to be done and performed, all such further acts and things, and shall execute and deliver all such other agreements, certificates, instruments and documents, as the other Party may reasonably request in order to carry out the intent and accomplish the purposes of this Guaranty and the consummation of the transactions contemplated hereby.
9.9 Electronic Signature. The words “ execution”, “ execute”, “ signed”, signature”, and words of like import in this Guaranty or in or related to any document signed or to be signed in connection with this Guaranty and the transaction contemplated hereby shall be deemed to include electronic signatures, contract formations on electronic platforms approved by the parties hereto, or the keeping of such electronic signatures and electronic contracts in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the California Uniform Electronic Transaction Act, or any other similar state laws based on the Uniform Electronic Transactions Act.
Signature Page Follows.]
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-20
4825- 3218- 1203/ 024036- 0079
IN WITNESS WHEREOF, Guarantor has executed this Guaranty as of the date first written above.
GUARANTOR
Print Name:
Print Title:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-21
4825- 3218- 1203/ 024036- 0079
Accepted and agreed by:
SAN DIEGO UNIFIED PORT DISTRICT APPROVED AS TO FORM AND LEGALITY:
Print Name: Thomas A. Russell, General Counsel
Print Title:
CHULA VISTA BAYFRONT FACILITIES APPROVED AS TO FORM AND LEGALITY:
FINANCING AUTHORITY
Print Name: Thomas A. Russell, Co-Counsel, General Counsel Print Title: San Diego Unified Port District
Glen R. Googins, Co-Counsel, City Attorney
City of Chula Vista
CITY OF CHULA VISTA
Print Name:
Print Title:
RIDA CHULA VISTA, LLC
Print Name:
Print Title:
California Contractor License Number: 1039979
JPMORGAN CHASE BANK, NATIONAL ASSOCIATION
Print Name:
Print Title:
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-22
4825- 3218- 1203/ 024036- 0079
EXHIBIT A
FORM OF STATEMENT OF FINANCIAL CONDITION
MFO Holding Company, LLC
As of __________ ___, 2022
Prepared: ___________ ___, 2022
Guarantor hereby certifies that the accompanying Statement of Financial Condition:
1. Is complete and correct to the best of my knowledge;
2. Presents the financial condition of the entity;
3. Presents all liabilities that are required to be reflected, and those liabilities are presented at historical cost;
4. Is prepared in accordance with the Guarantor’ s accounting principles, as reviewed and approved by the Public Entities.
MFO Holding Company, LLC, sole
member, Ira M. Mitzner
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-23
4825- 3218- 1203/ 024036- 0079
STATEMENT OF FINANCIAL CONDITION
MFO Holding Company, LLC
As of ____________ ___, 2022
ASSETS ____________ ___, 2022
CASH, STOCKS AND TRADEABLE MARKET CASH EQUIVALENTS,
representing MFO Holding Company’ s ownership interest
OPERATING / MONEY MARKET / INVESTMENT ACCOUNTS
List of CASH ACCOUNTS
TOTAL CASH, TRADEABLE STOCKS AND CASH EQUIVALENTS $
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda H-24
4825- 3218- 1203/ 024036- 0079
Statement of Financial Condition
REAL ESTATE, representing the estimated fair value of MFO Holding Company’ s equity interest _________ __, 2022 Real Estate Entity/Property
TOTAL REAL ESTATE $
TOTAL ASSETS $
LIABILITIES
Bank Loans Outstanding
TOTAL LIABILITIES $
NET ASSETS $
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda I-1
4825- 3218- 1203/ 024036- 0079
Exhibit I
Listing of Real Estate Agreements
1. Amended, Restated and Combined Lease between the San Diego Unified Port District (the “ District”) and Marine Group Boat Works, LLC for property at the North Side of G Street at the terminus of both Quay Avenues and Sandpiper Way in Chula Vista, which lease is on file in the Office of the District Clerk as Document No. 54509, as amended, restated, and modified as of the Effective Date. Lease expires on January 31, 2030, with an eleven year option to extend to January 31, 2041.
2. Lease between the District and Chula Vista Marina, LP, dba Chula Vista Marina, for property located at 550 Marina Parkway in Chula Vista which lease is on file in the Office of the District Clerk as Document No. 14244, as amended, restated, and modified as of the Effective Date.
Lease expires on November 30, 2030.
3. Lease between the District and SHM South Bay, LLC, for property located at 640 Marina Parkway in Chula Vista which lease is on file in the Office of the District Clerk as Document No. 73446, as amended, restated, and modified as of the Effective Date and expiring on June 30, 2032.
4. Lease between the District and Sun Chula Vista Bayfront RV LLC for property located at 825 E Street in Chula Vista (Costa Vista RV Park) which lease is on file in the Office of the District Clerk as Document No. 70407 (“ RV Park Lease”), as amended, restated, and modified as of the Effective Date and expiring on September 16, 2085.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda J-1
4825- 3218- 1203/ 024036- 0079
Exhibit J
Total Convention Center Development Fee
Effective Date: $2,520,000 (the “ Initial Development Fee Payment”) On the first day of each full calendar month after the Effective Date for a total of thirty-six (36) months: $175,000
Completion of the Convention Center: $1,260,000
Twelve months after Completion of the Convention Center: $2,520,000* 2,520,000 final payment to come from the General Contingency line item for the Hotel and Parking Improvements budget if remaining funds are available twelve months following the Completion of the Convention Center.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-1
4825- 3218- 1203/ 024036- 0079
Exhibit K-1
Form of Developer’ s Phase 1A Payment Request
202[_]
Chula Vista Bayfront Facilities Financing Authority
PO Box 5296
Chula Vista, CA 91912
Attention: [Executive Director]
Re: Developer’ s Phase 1A Payment Request No. [___] under Project Implementation Agreement the “ Agreement”), dated as of May 26, 2022, by and among the City of Chula Vista, a chartered municipal corporation (“ City”), the Bayfront Project Special Tax Financing District, a financing district established and existing pursuant to Chula Vista Municipal Code Chapter 3.61 Bayfront Project Special Tax Financing District Procedural Ordinance ( the Financing District”), the San Diego Unified Port District, a public corporation ( the “ Port District”), the Chula Vista Bayfront Facilities Financing Authority (the “ Authority”), a joint exercise of powers entity created by the City and the Port District pursuant to Joint Exercise of Powers Act (defined in the Agreement), and RIDA Chula Vista, LLC, a Delaware limited liability company (“ Developer”).
Payment Request of $[_________]
Requested Payment Date: [_________], 20[__] 1
Ladies and Gentlemen:
The Developer submits this Developer’ s Phase 1A Payment Request No. [___] ( the Payment Request”) pursuant to Section 9.1.2 of the Agreement with respect to the Developer’ s Phase 1A Infrastructure Improvements. Capitalized terms used herein without definition shall have the meanings assigned in the Agreement.
The Developer hereby requests that the Authority, on the requested payment date set forth above ( the “ Requested Payment Date”), direct the Trustee to transfer $ [_____] ( the “ Requested Payment Amount”) from the [ Account] to the [ Account]. The Requested Payment Amount is calculated as set forth on Schedule 1.
In connection with the requested payment, the Developer hereby represents, warrants and certifies as of the date hereof as follows:
a) Schedule 1 accurately reflects for each line item in the Developer’ s Phase 1A Infrastructure Improvements Budget, ( i) the current budget amount, ( ii) amounts previously funded by the Authority, (iii) the Requested Payment Amount, (iv) hard costs incurred, including retainage and (v) retainage withheld.
1 To be not less than 10 business days after the date of the Developer’ s Phase 1A Payment Request.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-2
4825- 3218- 1203/ 024036- 0079
b) Schedule 2 accurately lists, for the Requested Payment Amount, each Person to whom any of the Developer’ s Phase 1A Infrastructure Improvements Costs have been or will be paid and, for each line item in such schedule and for each such Person, the following: (i) the name of the payee paid or to be paid, (ii) the invoice date, invoice number and amount that Developer has paid to such Person or intends to pay to such Person during the next 30 days, ( iii) a description of the purpose of such payment, specifying the line item relating to each such payment. c) Schedule 3 accurately lists, since inception of Developer’s Phase 1A Infrastructure Improvements work, each Person to whom any of the Developer’s Phase 1A Infrastructure Improvements Costs have been or will be paid and, for each line item in such schedule and for each such Person, the following: (i) the name of the payee paid or to be paid, (ii) the invoice date, invoice number and amount that Developer has paid to such Person or intends to pay to such Person during the next 30 days, (iii) a description of the purpose of such payment, specifying the line item relating to each such payment, ( iv) amounts eligible for reimbursement under the Sewer Agreement, v) amounts eligible for credit under the BFDIF Program, ( vi) amounts to be funded from other sources and ( vii) the amounts that have been expended and applied to pay Developer’ s Phase 1A Infrastructure Improvements Costs in accordance with Contract Documents and the Agreement ( or, with respect to the Early Work Costs, in accordance with the Early Work Agreement), except for and amounts paid in respect of the Stipulated Developer’ s Phase 1A Infrastructure Improvements Overhead Amount. The amounts listed in Schedule 3 do not include any Non-Project Costs or Excluded Costs. The information set forth in Schedule 3 as noted above is true, correct and complete in all material respects.
d) The Developer has delivered or caused to be delivered to the Authority:
i) copies of true and complete invoices that have been tendered for all Developer’ s Phase 1A Infrastructure Improvements Costs pursuant to any Payment Request, and ii) statutory lien/stop payment notice conditional waivers and releases associated with all work performed, or supplies provided, for the Developer’ s Phase 1A Infrastructure Improvements and for which payment is requested in the appropriate statutory form, other than Excluded Mechanics Lien Waivers, and
iii) copies of all change orders executed prior to the date of this Payment Request.
e) To Developer’ s actual knowledge, after inquiring with Developer’ s architect or engineer who has a representative at the Project Site, the construction performed for the Developer’ s Phase 1A Infrastructure Improvements as of the date hereof has been performed substantially in accordance in all material respects with the Approved Drawings and Specifications with respect to the Developer’ s Phase 1A Infrastructure Improvements, or to the extent any such construction has not been performed substantially in accordance in all material respects with the Approved Drawings and Specifications, the amount to be disbursed under this payment request has been reduced by pursuant to the Architect’ s Certificate (as defined below) to reflect the reasonably estimated cost of causing such construction to be performed substantially in accordance in all material respects with the Approved Drawings and Specifications with respect to the Developer’ s Phase 1A Infrastructure Improvements.
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-3
4825- 3218- 1203/ 024036- 0079
f) To the actual knowledge of Developer ( after enquiring with Developer’ s General Contractor), except as described in (e) above, no work or component of work has been rejected or disapproved by an inspector or other authorized representative of the City’ s building or public works departments or a stormwater inspector representing the Port District. g) The amount of the Payment Request reflects a reduction of $[_____], being the amount for which the Developer does not intend to pay any General Contractor or any Subcontractor. h) The Developer’ s Phase 1A Infrastructure Improvements Budget presently in effect is dated [__________] [ and has not been amended] [ and includes all amendments through Developer’ s Phase 1A Infrastructure Improvements Budget Amendment No. [___]]. Said budget (i) is based on reasonable assumptions as to all legal and factual matters material to the estimates set forth therein, ii) has been prepared in good faith and with due care, (iii) accurately sets forth, for each line item in the Developer’ s Phase 1A Infrastructure Improvements Budget, the total costs anticipated to be incurred to achieve Completion, and ( iv) fairly represents in all material respects the Developer’ s reasonable expectation as to the matters covered thereby as of its date. i) As of the date hereof, no Event of Default exists.
j) As of the date hereof, Developer has complied with all applicable provisions of Section 7.2.3.1 of the Agreement.
k) [__] months have passed since the Commencement Date, and as such the amount of the Developer’ s Phase 1A Project Administration Fee that has accrued as of the date hereof $[___].
Attached to this Payment Request as Exhibit 1 is a certificate from the Architect ( the Architect’ s Certificate”).
SIGNATURE PAGE FOLLOWS]
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-4
4825- 3218- 1203/ 024036- 0079
IN WITNESS WHEREOF, the undersigned has executed this Developer’ s Phase 1A Payment Request as of this [___] day of [_________], 202[_].
DEVELOPER
limited liability company
By: *
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-5
4825- 3218- 1203/ 024036- 0079
Schedule 1 to Developer’ s Phase 1A Payment Request
Line Description Amount
1 The Developer’s Phase 1A Infrastructure Improvements
Costs incurred or to be incurred by Developer and for
which Developer has made or intends to make actual
payment prior to the next Developer’ s Phase 1A
Payment Request:
2 The Stipulated Developer’ s Phase 1A Infrastructure
Improvements Overhead Amount that has accrued as of
the date of the Developer’ s Phase 1A Payment Request:
3 Total of Lines 1 and 2: $
Certificate:
the Developer’s Phase 1A Contract Sum:
Contractor or any Subcontractor (except to the extent the applicable work has been performed by others the
7 Total of Lines 4, 5 and 6: $
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-6
4825- 3218- 1203/ 024036- 0079
Schedule 2 to Developer’ s Phase 1A Payment Request
See attached]
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda RIDA Chula Vista, LLC - Phase 1A Infrastructure Schedule 2A
DRAW - SUMMARY
Item Description Original Budget Previous Adjustments Current Adjustments Note Revised Budget Previous Payments This Period Costs Total Paid To Date Hard Costs Including
Retainage
Total
Complete Balance to Finish Retainage
A-1 HARD CONSTRUCTION COSTS 28, 075, 263. 00$ -$ 28, 075, 263. 00$ -$ -$ -$ -$ 0.00% 28, 075, 263. 00$ -$ A-2 Welded Steel Pipe Option 1,214, 189. 00$ -$ 1,214, 189. 00$ -$ -$ -$ -$ 0.00% 1,214, 189. 00$ A-3 Construction Contingency 799, 822. 00$ -$ 799, 822. 00$ -$ -$ -$ -$ 0.00% 799, 822. 00$ -$ B ARCHITECTURE, ENGINEERING FEES 931, 562. 00$ -$ 931, 562. 00$ -$ -$ -$ 0.00% 931, 562. 00$ C STIPULATED DEVELOPER' S OVERHEAD AMOUNT/ G& A 3,000, 000. 00$ -$ 3,000, 000. 00$ -$ -$ -$ 0.00% 3,000, 000. 00$ D SDG& E DRY UTILITIES 399, 917. 00$ -$ 399, 917. 00$ -$ -$ -$ 0.00% 399, 917. 00$ E BUILDERS RISK, GL AND WC INSURANCE 435, 000. 00$ -$ 435, 000. 00$ -$ -$ -$ 0.00% 435, 000. 00$ F PERMIT FEES & PLAN CHECK FEES & INSPECTION FEES 1,207, 877. 00$ -$ 1,207, 877. 00$ -$ -$ -$ 0.00% 1,207, 877. 00$ G IMPACT FEES / CONNECTION FEES -$ -$ -$ -$ -$ -$ 0.00% -$ H CONTINGENCY 4,395, 088. 00$ -$ 4,395, 088. 00$ -$ -$ -$ 0.00% 4,395, 088. 00$ I PAYMENT BONDS 136, 384. 00$ -$ 136, 384. 00$ -$ -$ -$ 0.00% 136, 384. 00$ J LEGAL & OTHER PROFESSIONAL FEES -$ -$ -$ -$ -$ -$ 0.00% -$ K PROPOSED GATEWAY SIGN 110, 000. 00$ -$ 110, 000. 00$ -$ -$ -$ 0.00% 110, 000. 00$ L EARLY WORK 859, 344. 00$ -$ 859, 344. 00$ -$ -$ -$ 0.00% 859, 344. 00$ M PROJECT ADMINISTRATION FEE 737, 109. 00$ -$ 737, 109. 00$ -$ -$ -$ 0.00% 737, 109. 00$ TOTAL PHASE 1A PROJECT COST: 42,301, 555. 00$ -$ -$ 42, 301, 555. 00$ -$ -$ -$ -$ 0.00% 42,301, 555. 00$ BUDGET DRAFT s NOT FINAL) PAYMENTS SUMMARY
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda Schedule 2B
Code Kind of Work Invoice Date Invoice # Vendor Description Amount Total Dt Pd Ck# Amounts Unpaid A- 1 HARD CONSTRUCTION COSTS -$
A-1-1 -$
A-1-2 -$
A-1-3 -$
A- 2 Welded Steel Pipe Option -$
A-2-1 -$
A-2-2 -$
A-2-3 -$
A- 3 Construction Contingency -$
A-3-1 -$
A-3-2 -$
A-3-3 -$
B ARCHITECTURE, ENGINEERING FEES -$
B-46 -$
B-47 -$
B-48 -$
B-49 -$
B-50 -$
C
STIPULATED DEVELOPER' S OVERHEAD AMOUNT/ G& A -$
C- 1 -$
C- 2 -$
C- 3 -$
D SDG& E DRY UTILITIES -$
D-1 -$
D-2 -$
D-3 -$
E BUILDERS RISK, GL AND WC INSURANCE -$
E- 1 -$
E- 2 -$
E- 3 -$
F
PERMIT FEES & PLAN CHECK FEES & INSPECTION FEES -$
F-4 -$
F-5 -$
F-6 -$
G IMPACT FEES / CONNECTION FEES -$
G- 1 -$
G- 2 -$
G- 3 -$
H CONTINGENCY
H-1
I PAYMENT BONDS -$
I-1 -$
I-2 -$
I-3 -$
J LEGAL & OTHER PROFESSIONAL FEES -$
J-1 -$
J-2 -$
J-3 -$
K PROPOSED GATEWAY SIGN -$
K-1 -$
RIDA Chula Vista, LLC - Phase 1A Infrastructur
Detail Invoice Costs Incurred, Draw 8
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda Schedule 2B
Code Kind of Work Invoice Date Invoice # Vendor Description Amount Total Dt Pd Ck# Amounts Unpaid RIDA Chula Vista, LLC - Phase 1A Infrastructur
Detail Invoice Costs Incurred, Draw 8
K-2 -$
K-3 -$
L EARLY WORK -$
L-1 -$
L-2 -$
L-3 -$
M PROJECT ADMINISTRATION FEE -$
M- 1 -$
M- 2 -$
M- 3 -$
TOTAL PHASE 1A PROJECT COST: -$ -$
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-7
4825- 3218- 1203/ 024036- 0079
Schedule 3 to Developer’ s Phase 1A Payment Request
See attached]
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda Schedule 3
ALL Invoice Costs Incurred
Draw Code Kind of Work Invoice Date Invoice # Vendor Description Amount BFDIF Sewer Other/ Bond Proceeds Total Dt Pd Ck# Amounts Un aid HARD CONSTRUCTION COSTS 0% 0% 0%
ARCHITECTURE, ENGINEERING FEES 0% 0% 0%
STIPULATED DEVELOPER' S OVERHEAD AMOUNT/ G&A 0% 0% 0%
SDG& E DRY UTILITIES 0% 0% 0%
BUILDERS RISK, GL AND WC INSURANCE 0% 0% 0%
PERMIT FEES & PLAN CHECK FEES & INSPECTION FEES 0% 0% 0% IMPACT FEES / CONNECTION FEES 0% 0% 0%
CONTINGENCY 0% 0% 0%
PAYMENT BONDS 0% 0% 0%
LEGAL & OTHER PROFESSIONAL FEES 0% 0% 0%
PROPOSED GATEWAY SIGN 0% 0% 0%
EARLY WORK 0% 0% 0%
PROJECT ADMINISTRATION FEE 0% 0% 0%
DRAW TOTAL -$ -$ -$ -$ -$
CUMULATIVE TOTAL -$ -$ -$ -$ -$
RIDA Chula Vista, LLC - Phase 1A Infrastructur
FUND SOURCES
City of Chula Vista - City Council
June 2, 2026 Post City Council/Housing Authority Agenda K-1-8
4825- 3218- 1203/ 024036- 0079
EXHIBIT 1
Certificate of Architect
20[__]
Chula Vista Bayfront Facilities Financing Authority
PO Box 5296
Chula Vista, CA 91912
Attention: [Executive Director]
RIDA Chula Vista, LLC
1777 Walker Street, Suite 501
Houston, Texas 77010
Attention: Ira Mitzner; Luke Charlton
Re: Developer’ s Phase 1A Payment Request No. [___] under Project Implementation Agreement the “ Agreement”), dated as of May 26, 2022, by and among the City of Chula Vista, a chartered municipal corporation (“ City”), the Bayfront Project Special Tax Financing District, a financing district established and existing pursuant to Chula Vista Municipal Code Chapter 3.61 Bayfront Project Special Tax Financing District Procedural Ordinance ( the Financing District”), the San Diego Unified Port District, a public corporation ( the “ Port District”), the Chula Vista Bayfront Facilities Financing Authority (the “ Authority”), a joint exercise of powers entity created by the City and the Port District pursuant to Joint Exercise of Powers Act (defined in the Agreement), and RIDA Chula Vista, LLC, a Delaware limited liability company (“ Developer”).
Payment Request of $[_________]
Requested Payment Date: [_________], 20[__]
Ladies and Gentlemen:
Capitalized terms used herein without definition shall have the meanings assigned to them in the Agreement.
the “Architect”) hereby certifies as follows:
a) The Architect has reviewed the above referenced Developer’ s Phase 1A Payment Request No. [___] ( the “ Payment Request”) and the Agreement, to the extent necessary to understand the defined terms contained herein and in the Payment Request that are incorporated by reference from the Agreement and to provide the certification contained herein. b) The Architect hereby certifies and confirms that, pursuant to the observation of the work as required by the [ describe Architect Agreement] and in accordance with applicable professional standards, the construction performed for the Developer’ s Phase 1A Infrastructure Improvements as of the date hereof has been performed substantially in accordance in all material respects with the Approved Drawings and Specifications with respect to the Developer’ s Phase 1A Infrastructure Improvements, or to the extent any such construction has not been performed