Cities Index.
Agenda, regular meeting

Hemet City Council
December 12, 2023

Document
Agenda, regular meeting
Meeting
December 12, 2023
Body
Hemet City Council
Pages
2,421
Original file
153.5 MB
Text extracted from the city's file for reading and search. Open the original on hemetca.civicweb.net. That file is the official record.

19.C

Page 395 of 2421 ends

Public Trust Advisors 4
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
United States 67.89%
Federal Home Loan Banks 6.67%
Farm Credit System 6.20%
Federal National Mortgage Association 3.53%
PACCAR Inc 3.45%
Caterpillar Inc. 2.29%
Toyota Motor Corporation 1.63%
(X9USDBMCR) BNY MELLON CASH
RESERVE USD 1.18%
JPMorgan Chase & Co. 1.14%
Maryland Department of Housing and
Community Development 1.08%
Top Ten Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years 5+ Years Portfolio Total CASH $43,087.93 -- -- -- -- -- -- -- -- $43,087.93
CD 496,906.67 486,157.81 240,755.54 698,250.71 226,584.96 2,148,655.69 CORP 996,396.09 1,088,504.73 486,569.87 4,446,747.23 913,097.55 653,535.15 8,584,850.62 FED INST (GSE) 3,533,137.60 8,420,305.23 2,727,882.27 565,653.70 15,246,978.80 MMFUND 1,097,962.75 1,097,962.75
MUNI 941,205.00 941,205.00
US GOV 4,308,232.63 23,984,111.86 21,324,143.00 5,041,367.89 4,669,498.95 59,327,354.32 TOTAL $1,637,957.35 $996,396.09 $1,574,662.54 $8,568,695.63 $37,549,415.03 $25,191,707.78 $7,201,761.74 $4,669,498.95 -- $87,390,095.11 • Maturity Distribution

Page 8 of 329 ends

19.C

Page 396 of 2421 ends

Public Trust Advisors 5
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
AAA $43,087.93 0.05%
AA $75,227,868.27 86.08%
A $8,644,058.24 9.89%
Below A $234,004.72 0.27%
Not Rated $3,241,075.95 3.71%
Total Long Term Ratings $87,390,095.11 100.00%
Portfolio Total $87,390,095.11 100.00%
Moody's Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
P-1 $0.00 0.00%
P-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
Aaa $75,270,956.20 86.13%
Aa $1,406,236.01 1.61%
A $8,419,782.76 9.63%
Below A $234,004.72 0.27%
Not Rated $2,059,115.41 2.36%
Total Long Term Ratings $87,390,095.11 100.00%
Portfolio Total $87,390,095.11 100.00%
• Rating Distribution

Page 9 of 329 ends

19.C

Page 397 of 2421 ends

Public Trust Advisors 6
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $151,123.12 0.17% $43,087.93 0.05% (0.12%) 0.00%
U.S. Treasury Notes $59,247,688.67 67.73% $59,327,354.32 67.89% 0.16% 3.31% Federal Instrumentality (GSE) 15,245,328.88 17.43% 15,246,978.80 17.45% 0.02% 2.78% Money Market Funds $97,863.24 0.11% $1,097,962.75 1.26% 1.14% 0.00% Corporate Notes 9,652,103.98 11.03% 8,584,850.62 9.82% (1.21%) 3.06% CD 2,142,295.58 2.45% 2,148,655.69 2.46% 0.01% 2.05%
Municipal Bonds 938,089.17 1.07% 941,205.00 1.08% 0.00% 2.64% Portfolio Total $87,474,492.63 100.00% $87,390,095.11 100.00% 3.11% Portfolio Overview
• Security Distribution – Market Value

Page 10 of 329 ends

19.C

Page 398 of 2421 ends

Public Trust Advisors 7
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $151,123.12 0.17% $43,087.93 0.05% (0.12%) 0.00%
U.S. Treasury Notes $60,327,907.24 67.60% $60,327,907.24 67.66% 0.06% 3.31% Federal Instrumentality (GSE) 15,621,388.00 17.50% 15,621,388.00 17.52% 0.02% 2.78% Money Market Funds $97,863.24 0.11% $1,097,962.75 1.23% 1.12% 0.00% Corporate Notes 9,802,584.00 10.98% 8,831,834.00 9.91% (1.08%) 3.06% CD 2,223,000.00 2.49% 2,223,000.00 2.49% 0.00% 2.05%
Municipal Bonds 1,019,370.00 1.14% 1,019,370.00 1.14% 0.00% 2.64% Portfolio Total $89,243,235.60 100.00% $89,164,549.92 100.00% 3.11% • Security Distribution – Historical Cost

Page 11 of 329 ends

19.C

Page 399 of 2421 ends

Public Trust Advisors 8
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Cash
CCYUSD

0.00%
08/31/23
08/31/23

0.00 --
-- 43,087.93 $43,087.93$43,087.93
$43,087.93

1.00 $43,087.93
$0.00 $0.00 0.05% N--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/23
08/31/23

0.00 --
-- 43,087.93 $43,087.93$43,087.93
$43,087.93

1.00 $43,087.93
$0.00 $0.00 0.05% N--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
X9USDBMCR

0.00%
08/31/23
08/31/23 --
-- 1,032,704.41 $1,032,704.41$1,032,704.41
$1,032,704.41

1.00 $1,032,704.41
$0.00 $0.00 1.18% N--

0.00%
--
--
NA
NA

BNY MELLON CASH RESERVE
USD
MMF2DDA1

0.00%
08/31/23
08/31/23 --
-- 65,258.34 65,258.3465,258.34
65,258.34

1.00 65,258.34

0.00 0.00 0.07% N--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/23
08/31/23 --
-- 1,097,962.75 $1,097,962.75$1,097,962.75
$1,097,962.75

1.00 $1,097,962.75
$0.00 $0.00 1.26% N--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
9128286Z8

1.75%
06/30/24
06/30/24

0.81 02/22/22
02/24/22 1,215,000.00 $1,218,654.49$1,216,292.08
$1,179,119.53

97.05 $1,182,759.58
$3,640.05 ($37,172.55) 1.35% N--

1.62%

5.43%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y87

1.75%
07/31/24
07/31/24

0.89 02/22/22
02/24/22 3,225,000.00 3,234,448.243,228,553.73
3,120,565.44

96.76 3,125,473.05
4,907.61 (107,988.29) 3.58% N--

1.63%

5.42%
--
AA+
Aaa

UNITED STATES TREASURY
912828YM6

1.50%
10/31/24
10/31/24

1.12 02/22/22
02/24/22 3,105,000.00 3,090,930.473,098,884.06
2,973,765.25

95.77 2,989,459.00
15,693.75 (125,118.81) 3.42% N--

1.67%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
9128283J7

2.12%
11/30/24
11/30/24

1.20 02/22/22
02/24/22 3,105,000.00 3,141,750.593,121,592.35
2,987,956.06

96.23 3,004,721.79
16,765.73 (133,636.28) 3.44% N--

1.68%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
912828YV6

1.50%
11/30/24
11/30/24

1.21 02/22/22
02/24/22 3,105,000.00 3,089,111.133,097,826.41
2,965,517.56

95.51 2,977,352.19
11,834.63 (132,308.85) 3.41% N--

1.69%

5.26%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGG0

4.12%
01/31/25
01/31/25

1.35 04/14/23
04/18/23 1,240,000.00 1,237,384.381,237,928.30
1,222,610.93

98.60 1,227,058.76
4,447.83 (15,317.37) 1.40% N--

4.25%

5.16%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 12 of 329 ends

19.C

Page 400 of 2421 ends

Public Trust Advisors 9
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128283Z1

2.75%
02/28/25
02/28/25

1.44 09/20/22
09/21/22 2,300,000.00 2,236,210.942,260,910.41
2,222,105.46

96.61 2,222,279.23
173.76 (38,804.94) 2.54% N--

3.95%

5.12%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGU9

3.88%
03/31/25
03/31/25

1.49 --
-- 2,985,000.00 2,951,558.202,956,360.10
2,930,547.06

98.18 2,979,216.43
48,669.36 (25,813.04) 3.41% N--

4.51%

5.09%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEH0

2.62%
04/15/25
04/15/25

1.54 09/20/22
09/21/22 2,300,000.00 2,225,609.382,252,999.74
2,213,570.32

96.24 2,236,499.63
22,929.30 (39,429.41) 2.56% N--

3.96%

5.06%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEU1

2.88%
06/15/25
06/15/25

1.70 08/18/22
08/22/22 1,850,000.00 1,830,705.081,837,743.60
1,784,166.01

96.44 1,795,501.05
11,335.04 (53,577.59) 2.05% N--

3.26%

4.98%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y79

2.88%
07/31/25
07/31/25

1.83 09/20/22
09/21/22 3,310,000.00 3,216,130.473,247,150.57
3,187,555.85

96.30 3,195,830.85
8,275.00 (59,594.72) 3.66% N--

3.93%

4.92%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFE6

3.12%
08/15/25
08/15/25

1.86 04/14/23
04/18/23 1,400,000.00 1,372,601.561,376,985.31
1,354,171.87

96.73 1,356,192.93
2,021.06 (22,813.44) 1.55% N--

4.01%

4.90%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFP1

4.25%
10/15/25
10/15/25

1.97 04/14/23
04/18/23 2,850,000.00 2,868,591.802,865,816.30
2,817,380.87

98.86 2,863,381.89
46,001.02 (48,435.43) 3.28% N--

3.97%

4.82%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFW6

4.50%
11/15/25
11/15/25

2.05 04/14/23
04/18/23 2,850,000.00 2,888,074.222,882,577.30
2,832,076.18

99.37 2,870,063.27
37,987.09 (50,501.13) 3.28% N--

3.95%

4.80%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGE5

3.88%
01/15/26
01/15/26

2.23 04/14/23
04/18/23 2,825,000.00 2,822,461.912,822,806.06
2,771,369.13

98.10 2,785,647.66
14,278.53 (51,436.93) 3.19% N--

3.91%

4.73%
--
AA+
Aaa

UNITED STATES TREASURY
9128286A3

2.62%
01/31/26
01/31/26

2.30 09/20/22
09/21/22 750,000.00 719,941.41728,386.21
714,580.08

95.28 716,292.04
1,711.96 (13,806.13) 0.82% N--

3.91%

4.72%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGL9

4.00%
02/15/26
02/15/26

2.31 04/14/23
04/18/23 2,825,000.00 2,833,166.022,832,091.96
2,780,307.62

98.42 2,785,527.73
5,220.11 (51,784.34) 3.19% N--

3.89%

4.69%
--
AA+
Aaa

UNITED STATES TREASURY
9128286F2

2.50%
02/28/26
02/28/26

2.38 04/14/23
04/18/23 550,000.00 529,568.36532,222.33
522,134.77

94.93 522,172.54

37.77 (10,087.56) 0.60% N--

3.88%

4.67%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGR6

4.62%
03/15/26
03/15/26

2.32 04/14/23
04/18/23 2,825,000.00 2,884,479.492,876,862.53
2,822,682.62

99.92 2,883,040.13
60,357.51 (54,179.91) 3.30% N--

3.85%

4.66%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 13 of 329 ends

19.C

Page 401 of 2421 ends

Public Trust Advisors 10
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128286X3

2.12%
05/31/26
05/31/26

2.61 05/25/23
05/30/23 2,125,000.00 2,004,057.622,014,420.96
1,991,025.38

93.70 2,002,499.51
11,474.13 (23,395.58) 2.29% N--

4.16%

4.59%
--
AA+
Aaa

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

2.70 05/25/23
05/30/23 2,925,000.00 2,735,903.322,751,675.36
2,720,021.50

92.99 2,729,410.51
9,389.01 (31,653.86) 3.12% N--

4.13%

4.54%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y95

1.88%
07/31/26
07/31/26

2.78 02/22/22
02/24/22 1,255,000.00 1,256,568.751,256,031.61
1,164,061.52

92.75 1,166,107.72
2,046.20 (91,970.09) 1.33% N--

1.85%

4.56%
--
AA+
Aaa

UNITED STATES TREASURY
912828YG9

1.62%
09/30/26
09/30/26

2.93 02/22/22
02/24/22 1,255,000.00 1,243,234.381,247,116.54
1,152,491.99

91.83 1,161,072.97
8,580.98 (94,624.56) 1.33% N--

1.84%

4.49%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEF4

2.50%
03/31/27
03/31/27

3.33 09/20/22
09/21/22 1,850,000.00 1,751,357.421,771,957.72
1,733,291.01

93.69 1,752,751.39
19,460.38 (38,666.71) 2.01% N--

3.79%

4.42%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

3.40 08/18/22
08/22/22 1,675,000.00 1,653,473.631,658,188.81
1,580,650.40

94.37 1,596,171.46
15,521.06 (77,538.41) 1.83% N--

3.05%

4.43%
--
AA+
Aaa

UNITED STATES TREASURY
9128282R0

2.25%
08/15/27
08/15/27

3.71 09/20/22
09/21/22 575,000.00 536,367.19543,817.34
530,774.42

92.31 531,372.07
597.66 (13,042.93) 0.61% N--

3.76%

4.39%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGC9

3.88%
12/31/27
12/31/27

3.92 04/14/23
04/18/23 1,350,000.00 1,362,814.451,361,800.03
1,325,003.91

98.15 1,333,959.59
8,955.67 (36,796.12) 1.53% N--

3.65%

4.35%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBB6

0.62%
12/31/27
12/31/27

4.18 05/25/23
05/30/23 800,000.00 689,218.75695,432.02
683,781.25

85.47 684,637.23
855.98 (11,650.77) 0.78% N--

3.96%

4.34%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGH8

3.50%
01/31/28
01/31/28

4.02 04/14/23
04/18/23 1,350,000.00 1,341,826.171,342,461.76
1,305,228.52

96.68 1,309,337.21
4,108.70 (37,233.24) 1.50% N--

3.64%

4.33%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBJ9

0.75%
01/31/28
01/31/28

4.25 04/14/23
04/18/23 1,160,000.00 1,013,731.251,025,104.92
994,700.00

85.75 995,456.52
756.52 (30,404.92) 1.14% N--

3.64%

4.33%
--
AA+
Aaa

UNITED STATES TREASURY
9128284N7

2.88%
05/15/28
05/15/28

4.29 05/25/23
05/30/23 365,000.00 347,976.17348,859.30
343,000.19

93.97 346,108.40
3,108.20 (5,859.11) 0.40% N--

3.92%

4.30%
--
AA+
Aaa

US GOV TOTAL
11/18/25
11/18/25

2.09 --
-- 61,300,000.00 $60,327,907.24$60,490,855.72
$58,926,212.71

96.21 $59,327,354.32
$401,141.60 ($1,564,643.00) 67.89% N--

3.31%

4.87%
--
AA+
Aaa
GSE 0.00%
Portfolio Holdings
Supporting Reports

Page 14 of 329 ends

19.C

Page 402 of 2421 ends

Public Trust Advisors 11
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

FEDERAL HOME LOAN BANKS
3130ASDS5

2.75%
06/28/24
06/28/24

0.80 08/16/22
08/17/22 500,000.00 $495,280.00$497,913.77
$489,419.26

97.88 $491,825.50
$2,406.25 ($8,494.52) 0.56% N--

3.27%

5.40%
--
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG20

3.30%
08/15/24
08/15/24

0.92 08/11/22
08/15/22 3,100,000.00 3,101,302.003,100,621.61
3,036,765.42

97.96 3,041,312.09
4,546.67 (63,856.19) 3.48% N--

3.28%

5.52%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130A2UW4

2.88%
09/13/24
09/13/24

0.98 08/11/22
08/12/22 3,100,000.00 3,075,107.003,087,667.69
3,020,850.21

97.45 3,062,441.88
41,591.67 (66,817.48) 3.50% N--

3.28%

5.45%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130AQF40

1.00%
12/20/24
12/20/24

1.26 08/17/22
08/19/22 2,400,000.00 2,276,976.002,331,429.25
2,272,565.78

94.69 2,277,299.12
4,733.33 (58,863.46) 2.61% N--

3.30%

5.27%
--
AA+
Aaa

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5

0.62%
04/22/25
04/22/25

1.59 08/11/22
08/12/22 3,300,000.00 3,078,339.003,165,066.12
3,073,173.61

93.13 3,080,564.23
7,390.62 (91,892.51) 3.53% N--

3.25%

5.04%
--
AA+
Aaa

FEDERAL HOME LOAN

MORTGAGE CORP
3134GWWT9

0.55%
09/30/25
09/30/25

2.01 09/24/20
09/30/20 1,000,000.00 1,000,000.001,000,000.00
911,054.04

91.11 913,360.98
2,306.94 (88,945.96) 1.05% Y09/30/23

0.55%

5.10%
117.46%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSK9

0.84%
03/02/26
03/02/26

2.40 02/25/21
02/28/21 1,000,000.00 1,000,000.001,000,000.00
904,021.08

90.40 908,197.75
4,176.67 (95,978.92) 1.04% Y09/05/23

0.84%

4.97%
2,485.19%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSU7

0.80%
03/09/26
03/09/26

2.42 03/02/21
03/09/21 1,000,000.00 1,000,000.001,000,000.00
902,501.32

90.25 906,323.54
3,822.22 (97,498.68) 1.04% Y09/05/23

0.80%

4.96%
554.13%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG87

2.92%
08/17/27
08/17/27

3.67 08/17/22
08/19/22 600,000.00 594,384.00595,547.84
564,972.37

94.16 565,653.70
681.33 (30,575.48) 0.65% N--

3.12%

4.55%
--
AA+
Aaa

GSE TOTAL
03/10/25
03/10/25

1.46 --
-- 16,000,000.00 $15,621,388.00$15,778,246.28
$15,175,323.09

94.93 $15,246,978.80
$71,655.71 ($602,923.19) 17.45% --

2.78%

5.24%
1,050.84%
AA+
Aaa
MUNI 0.00%
Portfolio Holdings
Supporting Reports

Page 15 of 329 ends

19.C

Page 403 of 2421 ends

Public Trust Advisors 12
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

MARYLAND ST CMNTY DEV

ADMIN DEPT HSG & CMNTY
DEV
57419RD28

2.86%
09/01/26
09/01/26

2.76 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,309.03
$926,890.00

92.69 $941,205.00
$14,315.00 ($77,419.03) 1.08% Y09/01/25

2.64%

5.54%

6.84%
NA
Aa1

MUNI TOTAL
09/01/26
09/01/26

2.76 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,309.03
$926,890.00

92.69 $941,205.00
$14,315.00 ($77,419.03) 1.08% Y09/01/25

2.64%

5.54%

6.84%
NA
Aa1
CORP 0.00%

JPMORGAN CHASE & CO
46625HJT8

3.88%
02/01/24
02/01/24

0.41 03/15/19
03/19/19 1,000,000.00 $1,034,730.00$1,002,986.90
$993,166.92

99.32 $996,396.09
$3,229.17 ($9,819.98) 1.14% N--

3.10%

5.53%
--
AA1

CATERPILLAR FINANCIAL

SERVICES CORP
14913Q2V0

2.85%
05/17/24
05/17/24

0.68 08/10/22
08/12/22 1,100,000.00 1,088,054.001,095,195.63
1,079,448.06

98.13 1,088,504.73
9,056.67 (15,747.57) 1.25% N--

3.49%

5.56%
--
A
A2

WALT DISNEY CO
254687FK7

1.75%
08/30/24
08/30/24

0.97 10/23/19
10/25/19 505,000.00 501,970.00504,376.88
486,545.32

96.35 486,569.87

24.55 (17,831.56) 0.56% Y07/30/24

1.87%

5.56%

5.92%
AA2

TOYOTA MOTOR CREDIT
CORP
89236TGT6

1.80%
02/13/25
02/13/25

1.40 08/05/22
08/09/22 1,500,000.00 1,437,255.001,463,745.82
1,427,189.14

95.15 1,428,539.14
1,350.00 (36,556.67) 1.63% N--

3.56%

5.32%
--
A+
A1

PACCAR FINANCIAL CORP
69371RR99

3.55%
08/11/25
08/11/25

1.84 08/03/22
08/11/22 3,100,000.00 3,097,799.003,098,574.17
3,012,094.20

97.16 3,018,208.09
6,113.89 (86,479.97) 3.45% N--

3.58%

5.10%
--
A+
A1

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9

0.80%
11/13/25
11/13/25

2.12 01/19/21
01/21/21 1,000,000.00 1,004,240.001,001,940.22
910,697.55

91.07 913,097.55
2,400.00 (91,242.67) 1.04% N--

0.71%

5.14%
--
A
A2

APPLE INC
037833DN7

2.05%
09/11/26
09/11/26

2.84 08/10/22
08/12/22 700,000.00 667,786.00676,104.17
646,758.76

92.39 653,535.15
6,776.39 (29,345.41) 0.75% Y07/11/26

3.26%

4.78%

4.93%
AA+
Aaa

CORP TOTAL
04/02/25
04/02/25

1.51 --
-- 8,905,000.00 $8,831,834.00$8,842,923.78
$8,555,899.96

96.14 $8,584,850.62
$28,950.66 ($287,023.82) 9.82% --

3.06%

5.25%

5.35%
A
A1
CD 0.00%
Portfolio Holdings
Supporting Reports

Page 16 of 329 ends

19.C

Page 404 of 2421 ends

Public Trust Advisors 13
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
Jefferson Financial Federal Credit
Union
474067AQ8

3.35%
10/19/23
10/19/23

0.13 09/25/18
10/19/18 247,000.00 $247,000.00$247,000.00
$246,375.29

99.75 $249,435.72
$3,060.43 ($624.71) 0.29% N--

3.35%

5.18%
--
NA
NA
Bank of New England
06426KBH0

2.15%
11/20/23
11/20/23

0.22 07/16/19
07/23/19 249,000.00 249,000.00249,000.00
247,280.28

99.31 247,470.96
190.67 (1,719.72) 0.28% N--

2.15%

5.29%
--
NA
NA
Bank Hapoalim B.M. - New York
Branch
06251AW30

3.05%
03/06/24
03/06/24

0.49 02/20/19
03/06/19 247,000.00 247,000.00247,000.00
244,017.25

98.79 247,711.76
3,694.51 (2,982.75) 0.28% N--

3.05%

5.46%
--
A
A2
Morgan Stanley Private Bank,
National Association
61760AZA0

2.75%
04/18/24
04/18/24

0.61 04/10/19
04/18/19 240,000.00 240,000.00240,000.00
235,986.87

98.33 238,446.05
2,459.18 (4,013.13) 0.27% N--

2.75%

5.46%
--
A+
Aa3
Washington Federal Bank
938828BJ8

2.05%
08/23/24
08/23/24

0.97 08/12/19
08/23/19 249,000.00 249,000.00249,000.00
240,629.67

96.64 240,755.54
125.86 (8,370.33) 0.28% N--

2.05%

5.58%
--
NA
A2
State Bank of India - New York
Branch
856285SK8

2.00%
01/22/25
01/22/25

1.35 01/08/20
01/22/20 245,000.00 245,000.00245,000.00
233,454.31

95.29 234,004.72
550.41 (11,545.69) 0.27% N--

2.00%

5.55%
--
BBBBaa3
Live Oak Banking Company
538036HW7

1.85%
02/14/25
02/14/25

1.43 01/28/20
02/14/20 247,000.00 247,000.00247,000.00
234,298.69

94.86 234,686.78
388.09 (12,701.31) 0.27% N--

1.85%

5.52%
--
NA
NA
Merrick Bank Corporation
59013KHV1

0.80%
05/29/25
05/29/25

1.73 05/14/20
05/29/20 249,000.00 249,000.00249,000.00
229,542.83

92.19 229,559.21

16.37 (19,457.17) 0.26% N--

0.80%

5.51%
--
NA
NA
BMW Bank of North America
05580AXF6

0.50%
09/25/25
09/25/25

2.00 09/21/20
09/25/20 250,000.00 250,000.00250,000.00
226,037.01

90.41 226,584.96
547.95 (23,962.99) 0.26% N--

0.50%

5.45%
--
A
Aa3

CD TOTAL
08/29/24
08/29/24

0.97 --
-- 2,223,000.00 $2,223,000.00$2,223,000.00
$2,137,622.21

96.27 $2,148,655.69
$11,033.48 ($85,377.79) 2.46% N--

2.05%

5.44%
--
BBB+
A3

PORTFOLIO TOTAL
08/24/25
08/24/25

1.90 --
-- 90,569,050.68 $89,164,549.92$89,480,385.49
$86,862,998.65

94.70 $87,390,095.11
$527,096.45 ($2,617,386.83) 100.00% --

3.11%

4.99%
593.35%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 17 of 329 ends

19.C

Page 405 of 2421 ends

Public Trust Advisors 14
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount

MICROSOFT CORP
594918BQ6
(1,000,000.00) Maturity 08/08/23 08/08/23 100.000 ($1,000,000.00) $0.00 Maturity $1,000,000.00 Maturity Total ($1,000,000.00) $0.00 $1,000,000.00
Transactions

Page 18 of 329 ends

19.C

Page 406 of 2421 ends

Public Trust Advisors 15
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

APPLE INC
037833DN7
09/11/26 700,000.00 $1,195.83 $0.00
$0.00
$669.77 $0.00 $0.00 $1,865.61 $0.00
$0.00
BMW Bank of North America
05580AXF6
09/25/25 250,000.00 106.16 0.00

0.00 0.00 0.00 0.00 106.16 0.00

0.00 Bank Hapoalim B.M. - New York Branch
06251AW30
03/06/24 247,000.00 639.83 0.00

0.00 0.00 0.00 0.00 639.83 0.00

0.00 Bank of New England
06426KBH0
11/20/23 249,000.00 454.68 0.00

0.00 0.00 0.00 0.00 454.68 454.68

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913Q2V0
05/17/24 1,100,000.00 2,612.50 0.00

0.00 575.04 0.00 0.00 3,187.54 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913R2H9
11/13/25 1,000,000.00 666.67 0.00

0.00 0.00 (74.81) 0.00 591.86 0.00

0.00 WALT DISNEY CO
254687FK7
08/30/24 505,000.00 687.36 0.00

0.00 53.07 0.00 0.00 740.43 4,418.75

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,900,000.00 4,552.08 0.00

0.00 619.88 0.00 0.00 5,171.96 0.00

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,200,000.00 2,875.00 0.00

0.00 391.50 0.00 0.00 3,266.50 0.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 2,000,000.00 1,666.67 0.00

0.00 3,721.45 0.00 0.00 5,388.12 0.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 400,000.00 333.33 0.00

0.00 744.29 0.00 0.00 1,077.62 0.00

0.00 FEDERAL HOME LOAN BANKS
3130ASDS5
06/28/24 500,000.00 1,145.83 0.00

0.00 214.86 0.00 0.00 1,360.69 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSK9
03/02/26 1,000,000.00 700.00 0.00

0.00 0.00 0.00 0.00 700.00 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSU7
03/09/26 1,000,000.00 666.67 0.00

0.00 0.00 0.00 0.00 666.67 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,900,000.00 5,225.00 0.00

0.00 0.00 (33.84) 0.00 5,191.16 31,350.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,200,000.00 3,300.00 0.00

0.00 0.00 (21.37) 0.00 3,278.63 19,800.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG87
08/17/27 600,000.00 1,460.00 0.00

0.00 95.45 0.00 0.00 1,555.45 8,760.00

0.00 FEDERAL HOME LOAN MORTGAGE CORP
3134GWWT9
09/30/25 1,000,000.00 458.33 0.00

0.00 0.00 0.00 0.00 458.33 0.00

0.00 FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 2,000,000.00 1,041.67 0.00

0.00 4,232.26 0.00 0.00 5,273.92 0.00

0.00

Page 19 of 329 ends

19.C

Page 407 of 2421 ends

Public Trust Advisors 16
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 1,300,000.00 677.08 0.00

0.00 2,750.97 0.00 0.00 3,428.05 0.00

0.00 JPMORGAN CHASE & CO
46625HJT8
02/01/24 1,000,000.00 3,229.17 0.00

0.00 0.00 (605.19) 0.00 2,623.98 19,375.00

0.00 Jefferson Financial Federal Credit Union
474067AQ8
10/19/23 247,000.00 702.77 0.00

0.00 0.00 0.00 0.00 702.77 0.00

0.00 Live Oak Banking Company
538036HW7
02/14/25 247,000.00 388.09 0.00

0.00 0.00 0.00 0.00 388.09 388.09

0.00 MARYLAND ST CMNTY DEV ADMIN DEPT HSG & CMNTY
DEV
57419RD28
09/01/26 1,000,000.00 2,385.83 0.00

0.00 0.00 (182.74) 0.00 2,203.10 0.00

0.00 Merrick Bank Corporation
59013KHV1
05/29/25 249,000.00 169.18 0.00

0.00 0.00 0.00 0.00 169.18 169.18

0.00 MICROSOFT CORP
594918BQ6
08/08/23 0.00 388.89 0.00

0.00 125.85 0.00 0.00 514.73 10,000.00

0.00 Morgan Stanley Private Bank, National Association
61760AZA0
04/18/24 240,000.00 560.55 0.00

0.00 0.00 0.00 0.00 560.55 0.00

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,900,000.00 5,620.83 0.00

0.00 38.16 0.00 0.00 5,658.99 33,725.00

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,200,000.00 3,550.00 0.00

0.00 24.10 0.00 0.00 3,574.10 21,300.00

0.00 State Bank of India - New York Branch
856285SK8
01/22/25 245,000.00 416.16 0.00

0.00 0.00 0.00 0.00 416.16 0.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 600,000.00 900.00 0.00

0.00 846.61 0.00 0.00 1,746.61 5,400.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 900,000.00 1,350.00 0.00

0.00 1,269.92 0.00 0.00 2,619.92 8,100.00

0.00 UNITED STATES TREASURY
9128282R0
08/15/27 575,000.00 1,098.00 0.00

0.00 669.43 0.00 0.00 1,767.44 6,468.75

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,890,000.00 3,401.74 0.00

0.00 0.00 (686.60) 0.00 2,715.14 0.00

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,215,000.00 2,186.83 0.00

0.00 0.00 (441.39) 0.00 1,745.45 0.00

0.00 UNITED STATES TREASURY
9128283Z1
02/28/25 2,300,000.00 5,330.01 0.00

0.00 2,219.37 0.00 0.00 7,549.39 31,625.00

0.00 UNITED STATES TREASURY
9128284N7
05/15/28 365,000.00 883.98 0.00

0.00 291.25 0.00 0.00 1,175.23 0.00

0.00 UNITED STATES TREASURY
9128286A3
01/31/26 750,000.00 1,658.46 0.00

0.00 758.81 0.00 0.00 2,417.27 0.00

0.00

Page 20 of 329 ends

19.C

Page 408 of 2421 ends

Public Trust Advisors 17
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
9128286F2
02/28/26 550,000.00 1,158.70 0.00

0.00 604.95 0.00 0.00 1,763.65 6,875.00

0.00 UNITED STATES TREASURY
9128286X3
05/31/26 2,125,000.00 3,824.71 0.00

0.00 3,417.70 0.00 0.00 7,242.41 0.00

0.00 UNITED STATES TREASURY
9128286Z8
06/30/24 1,215,000.00 1,791.13 0.00

0.00 0.00 (132.19) 0.00 1,658.94 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 2,125,000.00 3,356.40 0.00

0.00 3,778.81 0.00 0.00 7,135.21 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 800,000.00 1,263.59 0.00

0.00 1,422.61 0.00 0.00 2,686.20 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 2,835,000.00 6,866.02 0.00

0.00 2,387.32 0.00 0.00 9,253.34 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 475,000.00 1,150.39 0.00

0.00 399.99 0.00 0.00 1,550.38 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 2,010,000.00 2,963.11 0.00

0.00 0.00 (205.57) 0.00 2,757.54 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 1,215,000.00 1,791.13 0.00

0.00 0.00 (124.26) 0.00 1,666.87 0.00

0.00 UNITED STATES TREASURY
912828Y95
07/31/26 1,255,000.00 1,982.25 0.00

0.00 0.00 (30.06) 0.00 1,952.20 0.00

0.00 UNITED STATES TREASURY
912828YG9
09/30/26 1,255,000.00 1,727.34 0.00

0.00 217.23 0.00 0.00 1,944.57 0.00

0.00 UNITED STATES TREASURY
912828YM6
10/31/24 1,890,000.00 2,388.18 0.00

0.00 270.90 0.00 0.00 2,659.08 0.00

0.00 UNITED STATES TREASURY
912828YM6
10/31/24 1,215,000.00 1,535.26 0.00

0.00 174.15 0.00 0.00 1,709.41 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,890,000.00 2,401.23 0.00

0.00 296.85 0.00 0.00 2,698.08 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,215,000.00 1,543.65 0.00

0.00 190.83 0.00 0.00 1,734.48 0.00

0.00 UNITED STATES TREASURY
91282CBB6
12/31/27 800,000.00 421.20 0.00

0.00 2,049.06 0.00 0.00 2,470.25 0.00

0.00 UNITED STATES TREASURY
91282CBJ9
01/31/28 1,160,000.00 732.88 0.00

0.00 2,592.53 0.00 0.00 3,325.41 0.00

0.00 UNITED STATES TREASURY
91282CEF4
03/31/27 1,850,000.00 3,917.35 0.00

0.00 1,851.04 0.00 0.00 5,768.39 0.00

0.00 UNITED STATES TREASURY
91282CEH0
04/15/25 2,300,000.00 5,113.73 0.00

0.00 2,461.16 0.00 0.00 7,574.89 0.00

0.00

Page 21 of 329 ends

19.C

Page 409 of 2421 ends

Public Trust Advisors 18
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CEN7
04/30/27 1,675,000.00 3,880.26 0.00

0.00 389.79 0.00 0.00 4,270.05 0.00

0.00 UNITED STATES TREASURY
91282CEU1
06/15/25 1,850,000.00 4,504.95 0.00

0.00 581.85 0.00 0.00 5,086.80 0.00

0.00 UNITED STATES TREASURY
91282CFE6
08/15/25 1,400,000.00 3,713.05 0.00

0.00 999.24 0.00 0.00 4,712.29 21,875.00

0.00 UNITED STATES TREASURY
91282CFP1
10/15/25 2,850,000.00 10,259.22 0.00

0.00 0.00 (632.65) 0.00 9,626.57 0.00

0.00 UNITED STATES TREASURY
91282CFW6
11/15/25 2,850,000.00 10,803.67 0.00

0.00 0.00 (1,252.97) 0.00 9,550.70 0.00

0.00 UNITED STATES TREASURY
91282CGC9
12/31/27 1,350,000.00 4,406.76 0.00

0.00 0.00 (231.23) 0.00 4,175.53 0.00

0.00 UNITED STATES TREASURY
91282CGE5
01/15/26 2,825,000.00 9,221.55 0.00

0.00 78.45 0.00 0.00 9,300.00 0.00

0.00 UNITED STATES TREASURY
91282CGG0
01/31/25 1,240,000.00 4,308.83 0.00

0.00 123.98 0.00 0.00 4,432.81 0.00

0.00 UNITED STATES TREASURY
91282CGH8
01/31/28 1,350,000.00 3,980.30 0.00

0.00 144.88 0.00 0.00 4,125.18 0.00

0.00 UNITED STATES TREASURY
91282CGL9
02/15/26 2,825,000.00 9,590.27 0.00

0.00 0.00 (244.82) 0.00 9,345.45 56,500.00

0.00 UNITED STATES TREASURY
91282CGR6
03/15/26 2,825,000.00 11,006.37 0.00

0.00 0.00 (1,736.22) 0.00 9,270.15 0.00

0.00 UNITED STATES TREASURY
91282CGU9
03/31/25 2,475,000.00 8,123.21 0.00

0.00 1,438.24 0.00 0.00 9,561.44 0.00

0.00 UNITED STATES TREASURY
91282CGU9
03/31/25 510,000.00 1,673.87 0.00

0.00 100.48 0.00 0.00 1,774.35 0.00

0.00 Washington Federal Bank
938828BJ8
08/23/24 249,000.00 433.53 0.00

0.00 0.00 0.00 0.00 433.53 433.53

0.00 Cash
CCYUSD
08/31/23 36,043.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 Cash
CCYUSD
08/31/23 7,044.18 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
MMF2DDA1
08/31/23 65,258.34 99.51 0.00

0.00 0.00 0.00 0.00 99.51 99.51

0.00 BNY MELLON CASH RESERVE USD
X9USDBMCR
08/31/23 1,032,704.41 49.91 0.00

0.00 0.00 0.00 0.00 49.91 49.91

0.00 Portfolio Total 90,569,050.68 $196,668.72 $0.00
$0.00 $46,284.05 ($6,635.92) $0.00 $236,316.86 $287,167.40$0.00

Page 22 of 329 ends

19.C

Page 410 of 2421 ends

Public Trust Advisors 19
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Apple Inc.

Apple Inc.
037833DN7
CORP

0.75%

3.26%

4.78% 2.84 AA+Aaa
09/11/26
09/11/26 700,000.00 $6,776.39 $676,104.17$682,880.56
$646,758.76
$653,535.15
Apple Inc.

0.75%

3.26%

4.78% 2.84 AA+Aaa 700,000.00 $6,776.39 $676,104.17$682,880.56 $646,758.76
$653,535.15
BMW Bank of North America
BMW Bank of North America
05580AXF6
CD

0.26%

0.50%

5.45% 2.00 AAa3
09/25/25
09/25/25 250,000.00 $547.95 $250,000.00$250,547.95
$226,037.01
$226,584.96
BMW Bank of North America

0.26%

0.50%

5.45% 2.00 AAa3 250,000.00 $547.95 $250,000.00$250,547.95 $226,037.01
$226,584.96

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
X9USDBMCR
MMFUND

1.18%

0.00% NA
NA
08/31/23
08/31/23 1,032,704.41 $0.00 $1,032,704.41$1,032,704.41
$1,032,704.41
$1,032,704.41

BNY MELLON CASH RESERVE USD
MMF2DDA1
MMFUND

0.07%

0.00% NA
NA
08/31/23
08/31/23 65,258.34 0.00 65,258.3465,258.34
65,258.34
65,258.34

BNY MELLON CASH RESERVE
USD 1.26%

0.00% NA
NA 1,097,962.75 $0.00 $1,097,962.75$1,097,962.75
$1,097,962.75
$1,097,962.75
Bank Hapoalim B.M. - New York
Branch
Bank Hapoalim B.M. - New York
Branch
06251AW30
CD

0.28%

3.05%

5.46% 0.49 AA2
03/06/24
03/06/24 247,000.00 $3,694.51 $247,000.00$250,694.51
$244,017.25
$247,711.76
Bank Hapoalim B.M. - New York
Branch 0.28%

3.05%

5.46% 0.49 AA2 247,000.00 $3,694.51 $247,000.00$250,694.51 $244,017.25
$247,711.76
Bank of New England
Bank of New England
06426KBH0
CD

0.28%

2.15%

5.29% 0.22 NANA
11/20/23
11/20/23 249,000.00 $190.67 $249,000.00$249,190.67
$247,280.28
$247,470.96
Bank of New England

0.28%

2.15%

5.29% 0.22 NANA 249,000.00 $190.67 $249,000.00$249,190.67 $247,280.28
$247,470.96
Caterpillar Financial Services
Corporation

Page 23 of 329 ends

19.C

Page 411 of 2421 ends

Public Trust Advisors 20
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Caterpillar Financial Services
Corporation
14913Q2V0
CORP

1.25%

3.49%

5.56% 0.68 AA2
05/17/24
05/17/24 1,100,000.00 $9,056.67 $1,095,195.63$1,104,252.30 $1,079,448.06
$1,088,504.73
Caterpillar Financial Services
Corporation
14913R2H9
CORP

1.04%

0.71%

5.14% 2.12 AA2
11/13/25
11/13/25 1,000,000.00 2,400.00 1,001,940.221,004,340.22 910,697.55
913,097.55
Caterpillar Financial Services
Corporation 2.29%

2.17%

5.37% 1.34 AA2 2,100,000.00 $11,456.67 $2,097,135.85$2,108,592.51 $1,990,145.61
$2,001,602.28
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

2.13%

3.28%

5.52% 0.92 AA+Aaa
08/15/24
08/15/24 1,900,000.00 $2,786.67 $1,900,380.99$1,903,167.65 $1,861,243.32
$1,864,029.99
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

1.35%

3.28%

5.52% 0.92 AA+Aaa
08/15/24
08/15/24 1,200,000.00 1,760.00 1,200,240.621,202,000.62 1,175,522.10
1,177,282.10
Federal Farm Credit Banks
Funding Corporation
3133EMSK9
GSE

1.04%

0.84%

4.97% 2.40 AA+Aaa
03/02/26
03/02/26 1,000,000.00 4,176.67 1,000,000.001,004,176.67 904,021.08
908,197.75
Federal Farm Credit Banks
Funding Corporation
3133EMSU7
GSE

1.04%

0.80%

4.96% 2.42 AA+Aaa
03/09/26
03/09/26 1,000,000.00 3,822.22 1,000,000.001,003,822.22 902,501.32
906,323.54
Federal Farm Credit Banks
Funding Corporation
3133ENG87
GSE

0.65%

3.12%

4.55% 3.67 AA+Aaa
08/17/27
08/17/27 600,000.00 681.33 595,547.84596,229.18
564,972.37
565,653.70
Federal Farm Credit Banks
Funding Corporation 6.20%

2.40%

5.23% 1.71 AA+Aaa 5,700,000.00 $13,226.89 $5,696,169.45$5,709,396.34 $5,408,260.19
$5,421,487.08
Federal Home Loan Banks
Federal Home Loan Banks
3130ASDS5
GSE

0.56%

3.27%

5.40% 0.80 AA+Aaa
06/28/24
06/28/24 500,000.00 $2,406.25 $497,913.77$500,320.02
$489,419.26
$491,825.50
Federal Home Loan Banks
3130A2UW4
GSE

2.15%

3.28%

5.45% 0.98 AA+Aaa
09/13/24
09/13/24 1,900,000.00 25,491.67 1,892,441.491,917,933.15 1,851,488.84
1,876,980.51
Federal Home Loan Banks
3130A2UW4
GSE

1.36%

3.28%

5.45% 0.98 AA+Aaa
09/13/24
09/13/24 1,200,000.00 16,100.00 1,195,226.201,211,326.20 1,169,361.37
1,185,461.37
Federal Home Loan Banks
3130AQF40
GSE

2.17%

3.30%

5.27% 1.26 AA+Aaa
12/20/24
12/20/24 2,000,000.00 3,944.44 1,942,857.701,946,802.15 1,893,804.82
1,897,749.26

Page 24 of 329 ends

19.C

Page 412 of 2421 ends

Public Trust Advisors 21
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Federal Home Loan Banks
3130AQF40
GSE

0.43%

3.30%

5.27% 1.26 AA+Aaa
12/20/24
12/20/24 400,000.00 788.89 388,571.54389,360.43
378,760.96
379,549.85
Federal Home Loan Banks

6.67%

3.28%

5.37% 1.08 AA+Aaa 6,000,000.00 $48,731.25 $5,917,010.71$5,965,741.96 $5,782,835.25
$5,831,566.50
Federal Home Loan Mortgage
Corporation
Federal Home Loan Mortgage
Corporation
3134GWWT9
GSE

1.05%

0.55%

5.10% 2.01 AA+Aaa
09/30/25
09/30/25 1,000,000.00 $2,306.94 $1,000,000.00$1,002,306.94 $911,054.04
$913,360.98
Federal Home Loan Mortgage
Corporation 1.05%

0.55%

5.10% 2.01 AA+Aaa 1,000,000.00 $2,306.94 $1,000,000.00$1,002,306.94 $911,054.04
$913,360.98
Federal National Mortgage
Association
Federal National Mortgage
Association
3135G03U5
GSE

2.14%

3.25%

5.04% 1.59 AA+Aaa
04/22/25
04/22/25 2,000,000.00 $4,479.17 $1,918,221.89$1,922,701.06 $1,862,529.46
$1,867,008.63
Federal National Mortgage
Association
3135G03U5
GSE

1.39%

3.25%

5.04% 1.59 AA+Aaa
04/22/25
04/22/25 1,300,000.00 2,911.46 1,246,844.231,249,755.69 1,210,644.15
1,213,555.61
Federal National Mortgage
Association 3.53%

3.25%

5.04% 1.59 AA+Aaa 3,300,000.00 $7,390.62 $3,165,066.12$3,172,456.74 $3,073,173.61
$3,080,564.23
JPMorgan Chase & Co.

JPMorgan Chase & Co.
46625HJT8
CORP

1.14%

3.10%

5.53% 0.41 AA1
02/01/24
02/01/24 1,000,000.00 $3,229.17 $1,002,986.90$1,006,216.06 $993,166.92
$996,396.09
JPMorgan Chase & Co.

1.14%

3.10%

5.53% 0.41 AA1 1,000,000.00 $3,229.17 $1,002,986.90$1,006,216.06 $993,166.92
$996,396.09
Jefferson Financial Federal
Credit Union
Jefferson Financial Federal
Credit Union
474067AQ8
CD

0.29%

3.35%

5.18% 0.13 NANA
10/19/23
10/19/23 247,000.00 $3,060.43 $247,000.00$250,060.43
$246,375.29
$249,435.72
Jefferson Financial Federal
Credit Union 0.29%

3.35%

5.18% 0.13 NANA 247,000.00 $3,060.43 $247,000.00$250,060.43 $246,375.29
$249,435.72

Page 25 of 329 ends

19.C

Page 413 of 2421 ends

Public Trust Advisors 22
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Live Oak Banking Company
Live Oak Banking Company
538036HW7
CD

0.27%

1.85%

5.52% 1.43 NANA
02/14/25
02/14/25 247,000.00 $388.09 $247,000.00$247,388.09
$234,298.69
$234,686.78
Live Oak Banking Company

0.27%

1.85%

5.52% 1.43 NANA 247,000.00 $388.09 $247,000.00$247,388.09 $234,298.69
$234,686.78
Maryland Department of Housing
and Community Development
Maryland Department of Housing
and Community Development
57419RD28
MUNI

1.08%

2.64%

5.54% 2.76 NAAa1
09/01/26
09/01/26 1,000,000.00 $14,315.00 $1,004,309.03$1,018,624.03 $926,890.00
$941,205.00
Maryland Department of Housing
and Community Development 1.08%

2.64%

5.54% 2.76 NAAa1 1,000,000.00 $14,315.00 $1,004,309.03$1,018,624.03 $926,890.00
$941,205.00
Merrick Bank Corporation
Merrick Bank Corporation
59013KHV1
CD

0.26%

0.80%

5.51% 1.73 NANA
05/29/25
05/29/25 249,000.00 $16.37 $249,000.00$249,016.37
$229,542.83
$229,559.21
Merrick Bank Corporation

0.26%

0.80%

5.51% 1.73 NANA 249,000.00 $16.37 $249,000.00$249,016.37 $229,542.83
$229,559.21
Morgan Stanley Private Bank,
National Association
Morgan Stanley Private Bank,
National Association
61760AZA0
CD

0.27%

2.75%

5.46% 0.61 A+Aa3
04/18/24
04/18/24 240,000.00 $2,459.18 $240,000.00$242,459.18
$235,986.87
$238,446.05
Morgan Stanley Private Bank,
National Association 0.27%

2.75%

5.46% 0.61 A+Aa3 240,000.00 $2,459.18 $240,000.00$242,459.18 $235,986.87
$238,446.05
PACCAR Financial Corp.

PACCAR Financial Corp.
69371RR99
CORP

2.12%

3.58%

5.10% 1.84 A+A1
08/11/25
08/11/25 1,900,000.00 $3,747.22 $1,899,126.10$1,902,873.33 $1,846,122.25
$1,849,869.47
PACCAR Financial Corp.
69371RR99
CORP

1.34%

3.58%

5.10% 1.84 A+A1
08/11/25
08/11/25 1,200,000.00 2,366.67 1,199,448.071,201,814.73 1,165,971.95
1,168,338.61
PACCAR Financial Corp.

3.45%

3.58%

5.10% 1.84 A+A1 3,100,000.00 $6,113.89 $3,098,574.17$3,104,688.06 $3,012,094.20
$3,018,208.09
State Bank of India - New York
Branch

Page 26 of 329 ends

19.C

Page 414 of 2421 ends

Public Trust Advisors 23
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
State Bank of India - New York
Branch
856285SK8
CD

0.27%

2.00%

5.55% 1.35 BBBBaa3
01/22/25
01/22/25 245,000.00 $550.41 $245,000.00$245,550.41
$233,454.31
$234,004.72
State Bank of India - New York
Branch 0.27%

2.00%

5.55% 1.35 BBBBaa3 245,000.00 $550.41 $245,000.00$245,550.41 $233,454.31
$234,004.72
The Walt Disney Company
The Walt Disney Company
254687FK7
CORP

0.56%

1.87%

5.56% 0.97 AA2
08/30/24
08/30/24 505,000.00 $24.55 $504,376.88$504,401.43
$486,545.32
$486,569.87
The Walt Disney Company

0.56%

1.87%

5.56% 0.97 AA2 505,000.00 $24.55 $504,376.88$504,401.43 $486,545.32
$486,569.87
Toyota Motor Credit
Corporation
Toyota Motor Credit
Corporation
89236TGT6
CORP

0.65%

3.56%

5.32% 1.40 A+A1
02/13/25
02/13/25 600,000.00 $540.00 $585,498.33$586,038.33
$570,875.66
$571,415.66
Toyota Motor Credit
Corporation
89236TGT6
CORP

0.98%

3.56%

5.32% 1.40 A+A1
02/13/25
02/13/25 900,000.00 810.00 878,247.49879,057.49
856,313.49
857,123.49
Toyota Motor Credit
Corporation 1.63%

3.56%

5.32% 1.40 A+A1 1,500,000.00 $1,350.00 $1,463,745.82$1,465,095.82 $1,427,189.14
$1,428,539.14

UNITED STATES OF AMERICA

UNITED STATES OF AMERICA
CCYUSD
CASH

0.04%

0.00%

0.00% 0.00 AAAAaa
08/31/23
08/31/23 36,043.75 $0.00 $36,043.75$36,043.75
$36,043.75
$36,043.75

UNITED STATES OF AMERICA
CCYUSD
CASH

0.01%

0.00%

0.00% 0.00 AAAAaa
08/31/23
08/31/23 7,044.18 0.00 7,044.187,044.18
7,044.18
7,044.18

UNITED STATES OF AMERICA

0.05%

0.00%

0.00% 0.00 AAAAaa 43,087.93 $0.00 $43,087.93$43,087.93
$43,087.93
$43,087.93
United States Department of
The Treasury
United States Department of
The Treasury
9128286Z8
US GOV

1.35%

1.62%

5.43% 0.81 AA+Aaa
06/30/24
06/30/24 1,215,000.00 $3,640.05 $1,216,292.08$1,219,932.13 $1,179,119.53
$1,182,759.58
United States Department of
The Treasury
912828Y87
US GOV

2.23%

1.63%

5.42% 0.89 AA+Aaa
07/31/24
07/31/24 2,010,000.00 3,058.70 2,012,214.882,015,273.58 1,944,910.55
1,947,969.25

Page 27 of 329 ends

19.C

Page 415 of 2421 ends

Public Trust Advisors 24
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
912828Y87
US GOV

1.35%

1.63%

5.42% 0.89 AA+Aaa
07/31/24
07/31/24 1,215,000.00 1,848.91 1,216,338.851,218,187.76 1,175,654.89
1,177,503.80
United States Department of
The Treasury
912828YM6
US GOV

2.08%

1.67%

5.28% 1.12 AA+Aaa
10/31/24
10/31/24 1,890,000.00 9,552.72 1,886,277.251,895,829.97 1,810,117.98
1,819,670.70
United States Department of
The Treasury
912828YM6
US GOV

1.34%

1.67%

5.28% 1.12 AA+Aaa
10/31/24
10/31/24 1,215,000.00 6,141.03 1,212,606.811,218,747.84 1,163,647.27
1,169,788.30
United States Department of
The Treasury
9128283J7
US GOV

2.09%

1.68%

5.28% 1.20 AA+Aaa
11/30/24
11/30/24 1,890,000.00 10,205.23 1,900,099.691,910,304.91 1,818,755.86
1,828,961.09
United States Department of
The Treasury
912828YV6
US GOV

2.07%

1.69%

5.26% 1.21 AA+Aaa
11/30/24
11/30/24 1,890,000.00 7,203.69 1,885,633.471,892,837.16 1,805,097.65
1,812,301.34
United States Department of
The Treasury
9128283J7
US GOV

1.35%

1.69%

5.28% 1.20 AA+Aaa
11/30/24
11/30/24 1,215,000.00 6,560.50 1,221,492.661,228,053.16 1,169,200.20
1,175,760.70
United States Department of
The Treasury
912828YV6
US GOV

1.33%

1.69%

5.26% 1.21 AA+Aaa
11/30/24
11/30/24 1,215,000.00 4,630.94 1,212,192.941,216,823.89 1,160,419.92
1,165,050.86
United States Department of
The Treasury
91282CGG0
US GOV

1.40%

4.25%

5.16% 1.35 AA+Aaa
01/31/25
01/31/25 1,240,000.00 4,447.83 1,237,928.301,242,376.13 1,222,610.93
1,227,058.76
United States Department of
The Treasury
9128283Z1
US GOV

2.54%

3.95%

5.12% 1.44 AA+Aaa
02/28/25
02/28/25 2,300,000.00 173.76 2,260,910.412,261,084.17
2,222,105.46
2,222,279.23
United States Department of
The Treasury
91282CGU9
US GOV

2.83%

4.59%

5.09% 1.49 AA+Aaa
03/31/25
03/31/25 2,475,000.00 40,354.00 2,448,230.242,488,584.24 2,429,850.58
2,470,204.58
United States Department of
The Treasury
91282CGU9
US GOV

0.58%

4.12%

5.09% 1.49 AA+Aaa
03/31/25
03/31/25 510,000.00 8,315.37 508,129.86516,445.23
500,696.48
509,011.85
United States Department of
The Treasury
91282CEH0
US GOV

2.56%

3.96%

5.06% 1.54 AA+Aaa
04/15/25
04/15/25 2,300,000.00 22,929.30 2,252,999.742,275,929.04 2,213,570.32
2,236,499.63
United States Department of
The Treasury
91282CEU1
US GOV

2.05%

3.26%

4.98% 1.70 AA+Aaa
06/15/25
06/15/25 1,850,000.00 11,335.04 1,837,743.601,849,078.64 1,784,166.01
1,795,501.05
United States Department of
The Treasury
912828Y79
US GOV

3.13%

3.93%

4.92% 1.83 AA+Aaa
07/31/25
07/31/25 2,835,000.00 7,087.50 2,781,169.752,788,257.25 2,730,127.14
2,737,214.64

Page 28 of 329 ends

19.C

Page 416 of 2421 ends

Public Trust Advisors 25
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
912828Y79
US GOV

0.52%

3.93%

4.92% 1.83 AA+Aaa
07/31/25
07/31/25 475,000.00 1,187.50 465,980.82467,168.32
457,428.71
458,616.21
United States Department of
The Treasury
91282CFE6
US GOV

1.55%

4.01%

4.90% 1.86 AA+Aaa
08/15/25
08/15/25 1,400,000.00 2,021.06 1,376,985.311,379,006.37 1,354,171.87
1,356,192.93
United States Department of
The Treasury
91282CFP1
US GOV

3.28%

3.97%

4.82% 1.97 AA+Aaa
10/15/25
10/15/25 2,850,000.00 46,001.02 2,865,816.302,911,817.32 2,817,380.87
2,863,381.89
United States Department of
The Treasury
91282CFW6
US GOV

3.28%

3.95%

4.80% 2.05 AA+Aaa
11/15/25
11/15/25 2,850,000.00 37,987.09 2,882,577.302,920,564.40 2,832,076.18
2,870,063.27
United States Department of
The Treasury
91282CGE5
US GOV

3.19%

3.91%

4.73% 2.23 AA+Aaa
01/15/26
01/15/26 2,825,000.00 14,278.53 2,822,806.062,837,084.59 2,771,369.13
2,785,647.66
United States Department of
The Treasury
9128286A3
US GOV

0.82%

3.91%

4.72% 2.30 AA+Aaa
01/31/26
01/31/26 750,000.00 1,711.96 728,386.21730,098.17
714,580.08
716,292.04
United States Department of
The Treasury
91282CGL9
US GOV

3.19%

3.89%

4.69% 2.31 AA+Aaa
02/15/26
02/15/26 2,825,000.00 5,220.11 2,832,091.962,837,312.07 2,780,307.62
2,785,527.73
United States Department of
The Treasury
9128286F2
US GOV

0.60%

3.88%

4.67% 2.38 AA+Aaa
02/28/26
02/28/26 550,000.00 37.77 532,222.33532,260.10
522,134.77
522,172.54
United States Department of
The Treasury
91282CGR6
US GOV

3.30%

3.85%

4.66% 2.32 AA+Aaa
03/15/26
03/15/26 2,825,000.00 60,357.51 2,876,862.532,937,220.04 2,822,682.62
2,883,040.13
United States Department of
The Treasury
9128286X3
US GOV

2.29%

4.16%

4.59% 2.61 AA+Aaa
05/31/26
05/31/26 2,125,000.00 11,474.13 2,014,420.962,025,895.09 1,991,025.38
2,002,499.51
United States Department of
The Treasury
9128287B0
US GOV

2.27%

4.13%

4.54% 2.70 AA+Aaa
06/30/26
06/30/26 2,125,000.00 6,821.08 1,999,080.392,005,901.47 1,976,084.00
1,982,905.07
United States Department of
The Treasury
9128287B0
US GOV

0.85%

4.13%

4.54% 2.70 AA+Aaa
06/30/26
06/30/26 800,000.00 2,567.93 752,594.97755,162.90
743,937.50
746,505.44
United States Department of
The Treasury
912828Y95
US GOV

1.33%

1.85%

4.56% 2.78 AA+Aaa
07/31/26
07/31/26 1,255,000.00 2,046.20 1,256,031.611,258,077.81 1,164,061.52
1,166,107.72
United States Department of
The Treasury
912828YG9
US GOV

1.33%

1.84%

4.49% 2.93 AA+Aaa
09/30/26
09/30/26 1,255,000.00 8,580.98 1,247,116.541,255,697.52 1,152,491.99
1,161,072.97

Page 29 of 329 ends

19.C

Page 417 of 2421 ends

Public Trust Advisors 26
08/01/2023 to 08/31/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CEF4
US GOV

2.01%

3.79%

4.42% 3.33 AA+Aaa
03/31/27
03/31/27 1,850,000.00 19,460.38 1,771,957.721,791,418.10 1,733,291.01
1,752,751.39
United States Department of
The Treasury
91282CEN7
US GOV

1.83%

3.05%

4.43% 3.40 AA+Aaa
04/30/27
04/30/27 1,675,000.00 15,521.06 1,658,188.811,673,709.87 1,580,650.40
1,596,171.46
United States Department of
The Treasury
9128282R0
US GOV

0.61%

3.76%

4.39% 3.71 AA+Aaa
08/15/27
08/15/27 575,000.00 597.66 543,817.34544,415.00
530,774.42
531,372.07
United States Department of
The Treasury
91282CGC9
US GOV

1.53%

3.65%

4.35% 3.92 AA+Aaa
12/31/27
12/31/27 1,350,000.00 8,955.67 1,361,800.031,370,755.71 1,325,003.91
1,333,959.59
United States Department of
The Treasury
91282CBB6
US GOV

0.78%

3.96%

4.34% 4.18 AA+Aaa
12/31/27
12/31/27 800,000.00 855.98 695,432.02696,288.00
683,781.25
684,637.23
United States Department of
The Treasury
91282CGH8
US GOV

1.50%

3.64%

4.33% 4.02 AA+Aaa
01/31/28
01/31/28 1,350,000.00 4,108.70 1,342,461.761,346,570.45 1,305,228.52
1,309,337.21
United States Department of
The Treasury
91282CBJ9
US GOV

1.14%

3.64%

4.33% 4.25 AA+Aaa
01/31/28
01/31/28 1,160,000.00 756.52 1,025,104.921,025,861.44
994,700.00
995,456.52
United States Department of
The Treasury
9128284N7
US GOV

0.40%

3.92%

4.30% 4.29 AA+Aaa
05/15/28
05/15/28 365,000.00 3,108.20 348,859.30351,967.51
343,000.19
346,108.40
United States Department of
The Treasury 67.89%

3.31%

4.87% 2.09 AA+Aaa 61,300,000.00 $401,141.60 $60,490,855.72$60,891,997.32 $58,926,212.71
$59,327,354.32
Washington Federal Bank
Washington Federal Bank
938828BJ8
CD

0.28%

2.05%

5.58% 0.97 NAA2
08/23/24
08/23/24 249,000.00 $125.86 $249,000.00$249,125.86
$240,629.67
$240,755.54
Washington Federal Bank

0.28%

2.05%

5.58% 0.97 NAA2 249,000.00 $125.86 $249,000.00$249,125.86 $240,629.67
$240,755.54
Portfolio Total
100.00%

3.11%

4.99% 1.90 AAAa1
08/24/25
08/24/25 90,569,050.68 $527,096.45 $89,480,385.49$90,007,481.94 $86,862,998.65
$87,390,095.11

Page 30 of 329 ends

19.C

Page 418 of 2421 ends

Public Trust Advisors 27
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/23
$83,915.63
$83,915.63
$83,915.63
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($241,591.84)
$0.00
$0.00
$36,043.75
$36,043.75
$36,043.75
Cash
CCYUSD
CASH
08/31/23
67,207.49
67,207.49
67,207.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (153,511.24)

0.00 0.00
7,044.18
7,044.18
7,044.18

BNY MELLON CASH RESERVE
USD
X9USDBMCR
MMFUND
08/31/23
32,704.41
32,704.41
32,704.41
1,000,000.00

0.00 0.00

0.00 0.00

0.00 49.91

0.00 0.00

0.00 1,032,704.41
1,032,704.41
1,032,704.41

BNY MELLON CASH RESERVE
USD
MMF2DDA1
MMFUND
08/31/23
65,158.83
65,158.83
65,158.83

99.51 0.00

0.00 0.00

0.00 0.00

99.51 0.00

0.00 0.00
65,258.34
65,258.34
65,258.34
Jefferson Financial Federal Credit
Union
474067AQ8
CD
10/19/23
247,000.00
246,005.49
246,005.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (624.71)
247,000.00
246,375.29
247,000.00
Bank of New England
06426KBH0
CD
11/20/23
249,000.00
246,722.18
246,722.18

0.00 0.00

0.00 0.00

0.00 0.00
454.68

0.00 0.00
(1,719.72)
249,000.00
247,280.28
249,000.00
Bank Hapoalim B.M. - New York
Branch
06251AW30
CD
03/06/24
247,000.00
243,719.18
243,719.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,982.75)
247,000.00
244,017.25
247,000.00
Morgan Stanley Private Bank,
National Association
61760AZA0
CD
04/18/24
240,000.00
235,583.40
235,583.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (4,013.13)
240,000.00
235,986.87
240,000.00
Washington Federal Bank
938828BJ8
CD
08/23/24
249,000.00
240,158.20
240,158.20

0.00 0.00

0.00 0.00

0.00 0.00
433.53

0.00 0.00
(8,370.33)
249,000.00
240,629.67
249,000.00
State Bank of India - New York
Branch
856285SK8
CD
01/22/25
245,000.00
233,079.40
233,079.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,545.69)
245,000.00
233,454.31
245,000.00
Live Oak Banking Company
538036HW7
CD
02/14/25
247,000.00
233,917.45
233,917.45

0.00 0.00

0.00 0.00

0.00 0.00
388.09

0.00 0.00
(12,701.31)
247,000.00
234,298.69
247,000.00
Merrick Bank Corporation
59013KHV1
CD
05/29/25
249,000.00
229,006.86
229,006.86

0.00 0.00

0.00 0.00

0.00 0.00
169.18

0.00 0.00
(19,457.17)
249,000.00
229,542.83
249,000.00
BMW Bank of North America
05580AXF6
CD
09/25/25
250,000.00
225,495.41
225,495.41

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (23,962.99)
250,000.00
226,037.01
250,000.00

Page 31 of 329 ends

19.C

Page 419 of 2421 ends

Public Trust Advisors 28
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

MICROSOFT CORP
594918BQ6
CORP
08/08/23
970,750.00
999,421.55
999,421.55

0.00 0.00

0.00 0.00
(1,000,000.00)

0.00 10,000.00

0.00 0.00

0.00 0.00

0.00 0.00

JPMORGAN CHASE & CO
46625HJT8
CORP
02/01/24
1,034,730.00
991,329.70
991,329.70

0.00 0.00

0.00 0.00

0.00 0.00
19,375.00

0.00 0.00
(9,819.98)
1,034,730.00
993,166.92
1,002,986.90

CATERPILLAR FINANCIAL

SERVICES CORP
14913Q2V0
CORP
05/17/24
1,088,054.00
1,076,360.58
1,076,360.58

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (15,747.57)
1,088,054.00
1,079,448.06
1,095,195.63

WALT DISNEY CO
254687FK7
CORP
08/30/24
501,970.00
485,791.96
485,791.96

0.00 0.00

0.00 0.00

0.00 0.00
4,418.75

0.00 0.00
(17,831.56)
501,970.00
486,545.32
504,376.88

TOYOTA MOTOR CREDIT
CORP
89236TGT6
CORP
02/13/25
574,902.00
569,378.86
569,378.86

0.00 0.00

0.00 0.00

0.00 0.00
5,400.00

0.00 0.00
(14,622.67)
574,902.00
570,875.66
585,498.33

TOYOTA MOTOR CREDIT
CORP
89236TGT6
CORP
02/13/25
862,353.00
854,068.28
854,068.28

0.00 0.00

0.00 0.00

0.00 0.00
8,100.00

0.00 0.00
(21,934.00)
862,353.00
856,313.49
878,247.49

PACCAR FINANCIAL CORP
69371RR99
CORP
08/11/25
1,898,651.00
1,843,389.65
1,843,389.65

0.00 0.00

0.00 0.00

0.00 0.00
33,725.00

0.00 0.00
(53,003.85)
1,898,651.00
1,846,122.25
1,899,126.10

PACCAR FINANCIAL CORP
69371RR99
CORP
08/11/25
1,199,148.00
1,164,246.10
1,164,246.10

0.00 0.00

0.00 0.00

0.00 0.00
21,300.00

0.00 0.00
(33,476.12)
1,199,148.00
1,165,971.95
1,199,448.07

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9
CORP
11/13/25
1,004,240.00
909,962.08
909,962.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (91,242.67)
1,004,240.00
910,697.55
1,001,940.22

APPLE INC
037833DN7
CORP
09/11/26
667,786.00
647,087.06
647,087.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (29,345.41)
667,786.00
646,758.76
676,104.17

FEDERAL HOME LOAN BANKS
3130ASDS5
GSE
06/28/24
495,280.00
488,288.79
488,288.79

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,494.52)
495,280.00
489,419.26
497,913.77

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG20
GSE
08/15/24
1,900,798.00
1,859,125.85
1,859,125.85

0.00 0.00

0.00 0.00

0.00 0.00
31,350.00

0.00 0.00
(39,137.66)
1,900,798.00
1,861,243.32
1,900,380.99

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG20
GSE
08/15/24
1,200,504.00
1,174,184.75
1,174,184.75

0.00 0.00

0.00 0.00

0.00 0.00
19,800.00

0.00 0.00
(24,718.52)
1,200,504.00
1,175,522.10
1,200,240.62

Page 32 of 329 ends

19.C

Page 420 of 2421 ends

Public Trust Advisors 29
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

FEDERAL HOME LOAN BANKS
3130A2UW4
GSE
09/13/24
1,884,743.00
1,847,837.91
1,847,837.91

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (40,952.65)
1,884,743.00
1,851,488.84
1,892,441.49

FEDERAL HOME LOAN BANKS
3130A2UW4
GSE
09/13/24
1,190,364.00
1,167,055.52
1,167,055.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (25,864.83)
1,190,364.00
1,169,361.37
1,195,226.20

FEDERAL HOME LOAN BANKS
3130AQF40
GSE
12/20/24
1,897,480.00
1,886,681.52
1,886,681.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (49,052.88)
1,897,480.00
1,893,804.82
1,942,857.70

FEDERAL HOME LOAN BANKS
3130AQF40
GSE
12/20/24
379,496.00
377,336.30
377,336.30

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (9,810.58)
379,496.00
378,760.96
388,571.54

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5
GSE
04/22/25
1,865,660.00
1,854,350.26
1,854,350.26

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (55,692.43)
1,865,660.00
1,862,529.46
1,918,221.89

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5
GSE
04/22/25
1,212,679.00
1,205,327.67
1,205,327.67

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (36,200.08)
1,212,679.00
1,210,644.15
1,246,844.23

FEDERAL HOME LOAN

MORTGAGE CORP
3134GWWT9
GSE
09/30/25
1,000,000.00
907,995.27
907,995.27

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (88,945.96)
1,000,000.00
911,054.04
1,000,000.00

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133EMSK9
GSE
03/02/26
1,000,000.00
903,091.25
903,091.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (95,978.92)
1,000,000.00
904,021.08
1,000,000.00

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133EMSU7
GSE
03/09/26
1,000,000.00
901,576.84
901,576.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (97,498.68)
1,000,000.00
902,501.32
1,000,000.00

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG87
GSE
08/17/27
594,384.00
565,012.90
565,012.90

0.00 0.00

0.00 0.00

0.00 0.00
8,760.00

0.00 0.00
(30,575.48)
594,384.00
564,972.37
595,547.84

MARYLAND ST CMNTY DEV

ADMIN DEPT HSG & CMNTY
DEV
57419RD28
MUNI
09/01/26
1,019,370.00
926,160.00
926,160.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (77,419.03)
1,019,370.00
926,890.00
1,004,309.03

UNITED STATES TREASURY
9128286Z8
US GOV
06/30/24
1,218,654.49
1,175,939.65
1,175,939.65

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (37,172.55)
1,218,654.49
1,179,119.53
1,216,292.08

UNITED STATES TREASURY
912828Y87
US GOV
07/31/24
2,015,888.67
1,939,650.00
1,939,650.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (67,304.33)
2,015,888.67
1,944,910.55
2,012,214.88

Page 33 of 329 ends

19.C

Page 421 of 2421 ends

Public Trust Advisors 30
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
912828Y87
US GOV
07/31/24
1,218,559.57
1,172,475.00
1,172,475.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (40,683.96)
1,218,559.57
1,175,654.89
1,216,338.85

UNITED STATES TREASURY
912828YM6
US GOV
10/31/24
1,881,435.94
1,803,916.40
1,803,916.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (76,159.28)
1,881,435.94
1,810,117.98
1,886,277.25

UNITED STATES TREASURY
912828YM6
US GOV
10/31/24
1,209,494.53
1,159,660.54
1,159,660.54

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (48,959.54)
1,209,494.53
1,163,647.27
1,212,606.81

UNITED STATES TREASURY
9128283J7
US GOV
11/30/24
1,912,369.92
1,814,326.18
1,814,326.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (81,343.82)
1,912,369.92
1,818,755.86
1,900,099.69

UNITED STATES TREASURY
912828YV6
US GOV
11/30/24
1,880,328.51
1,799,265.24
1,799,265.24

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (80,535.82)
1,880,328.51
1,805,097.65
1,885,633.47

UNITED STATES TREASURY
9128283J7
US GOV
11/30/24
1,229,380.67
1,166,352.54
1,166,352.54

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (52,292.46)
1,229,380.67
1,169,200.20
1,221,492.66

UNITED STATES TREASURY
912828YV6
US GOV
11/30/24
1,208,782.62
1,156,670.51
1,156,670.51

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,773.03)
1,208,782.62
1,160,419.92
1,212,192.94

UNITED STATES TREASURY
91282CGG0
US GOV
01/31/25
1,237,384.38
1,221,157.82
1,221,157.82

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (15,317.37)
1,237,384.38
1,222,610.93
1,237,928.30

UNITED STATES TREASURY
9128283Z1
US GOV
02/28/25
2,236,210.94
2,218,421.88
2,218,421.88

0.00 0.00

0.00 0.00

0.00 0.00
31,625.00

0.00 0.00
(38,804.94)
2,236,210.94
2,222,105.46
2,260,910.41

UNITED STATES TREASURY
91282CGU9
US GOV
03/31/25
2,443,869.14
2,427,336.92
2,427,336.92

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (18,379.66)
2,443,869.14
2,429,850.58
2,448,230.24

UNITED STATES TREASURY
91282CGU9
US GOV
03/31/25
507,689.06
500,178.52
500,178.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (7,433.37)
507,689.06
500,696.48
508,129.86

UNITED STATES TREASURY
91282CEH0
US GOV
04/15/25
2,225,609.38
2,208,808.59
2,208,808.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (39,429.41)
2,225,609.38
2,213,570.32
2,252,999.74

UNITED STATES TREASURY
91282CEU1
US GOV
06/15/25
1,830,705.08
1,780,841.80
1,780,841.80

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (53,577.59)
1,830,705.08
1,784,166.01
1,837,743.60

Page 34 of 329 ends

19.C

Page 422 of 2421 ends

Public Trust Advisors 31
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
912828Y79
US GOV
07/31/25
2,754,601.17
2,726,694.15
2,726,694.15

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,042.61)
2,754,601.17
2,730,127.14
2,781,169.75

UNITED STATES TREASURY
912828Y79
US GOV
07/31/25
461,529.30
456,853.52
456,853.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,552.11)
461,529.30
457,428.71
465,980.82

UNITED STATES TREASURY
91282CFE6
US GOV
08/15/25
1,372,601.56
1,352,531.25
1,352,531.25

0.00 0.00

0.00 0.00

0.00 0.00
21,875.00

0.00 0.00
(22,813.44)
1,372,601.56
1,354,171.87
1,376,985.31

UNITED STATES TREASURY
91282CFP1
US GOV
10/15/25
2,868,591.80
2,816,712.88
2,816,712.88

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (48,435.43)
2,868,591.80
2,817,380.87
2,865,816.30

UNITED STATES TREASURY
91282CFW6
US GOV
11/15/25
2,888,074.22
2,832,855.48
2,832,855.48

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (50,501.13)
2,888,074.22
2,832,076.18
2,882,577.30

UNITED STATES TREASURY
91282CGE5
US GOV
01/15/26
2,822,461.91
2,771,038.09
2,771,038.09

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,436.93)
2,822,461.91
2,771,369.13
2,822,806.06

UNITED STATES TREASURY
9128286A3
US GOV
01/31/26
719,941.41
714,199.22
714,199.22

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (13,806.13)
719,941.41
714,580.08
728,386.21

UNITED STATES TREASURY
91282CGL9
US GOV
02/15/26
2,833,166.02
2,779,976.56
2,779,976.56

0.00 0.00

0.00 0.00

0.00 0.00
56,500.00

0.00 0.00
(51,784.34)
2,833,166.02
2,780,307.62
2,832,091.96

UNITED STATES TREASURY
9128286F2
US GOV
02/28/26
529,568.36
521,640.62
521,640.62

0.00 0.00

0.00 0.00

0.00 0.00
6,875.00

0.00 0.00
(10,087.56)
529,568.36
522,134.77
532,222.33

UNITED STATES TREASURY
91282CGR6
US GOV
03/15/26
2,884,479.49
2,824,668.94
2,824,668.94

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (54,179.91)
2,884,479.49
2,822,682.62
2,876,862.53

UNITED STATES TREASURY
9128286X3
US GOV
05/31/26
2,004,057.62
1,989,531.25
1,989,531.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (23,395.58)
2,004,057.62
1,991,025.38
2,014,420.96

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
1,987,622.07
1,974,174.81
1,974,174.81

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (22,996.39)
1,987,622.07
1,976,084.00
1,999,080.39

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
748,281.25
743,218.75
743,218.75

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,657.47)
748,281.25
743,937.50
752,594.97

Page 35 of 329 ends

19.C

Page 423 of 2421 ends

Public Trust Advisors 32
08/01/2023 to 08/31/2023
City of Hemet Aggregate
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
912828Y95
US GOV
07/31/26
1,256,568.75
1,163,130.08
1,163,130.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (91,970.09)
1,256,568.75
1,164,061.52
1,256,031.61

UNITED STATES TREASURY
912828YG9
US GOV
09/30/26
1,243,234.38
1,150,629.10
1,150,629.10

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (94,624.56)
1,243,234.38
1,152,491.99
1,247,116.54

UNITED STATES TREASURY
91282CEF4
US GOV
03/31/27
1,751,357.42
1,733,869.14
1,733,869.14

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (38,666.71)
1,751,357.42
1,733,291.01
1,771,957.72

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,653,473.63
1,581,893.55
1,581,893.55

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (77,538.41)
1,653,473.63
1,580,650.40
1,658,188.81

UNITED STATES TREASURY
9128282R0
US GOV
08/15/27
536,367.19
531,043.95
531,043.95

0.00 0.00

0.00 0.00

0.00 0.00
6,468.75

0.00 0.00
(13,042.93)
536,367.19
530,774.42
543,817.34

UNITED STATES TREASURY
91282CGC9
US GOV
12/31/27
1,362,814.45
1,328,589.84
1,328,589.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (36,796.12)
1,362,814.45
1,325,003.91
1,361,800.03

UNITED STATES TREASURY
91282CBB6
US GOV
12/31/27
689,218.75
683,781.25
683,781.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,650.77)
689,218.75
683,781.25
695,432.02

UNITED STATES TREASURY
91282CGH8
US GOV
01/31/28
1,341,826.17
1,308,656.25
1,308,656.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (37,233.24)
1,341,826.17
1,305,228.52
1,342,461.76

UNITED STATES TREASURY
91282CBJ9
US GOV
01/31/28
1,013,731.25
994,745.31
994,745.31

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (30,404.92)
1,013,731.25
994,700.00
1,025,104.92

UNITED STATES TREASURY
9128284N7
US GOV
05/15/28
347,976.17
343,727.34
343,727.34

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (5,859.11)
347,976.17
343,000.19
348,859.30
Portfolio Total
$89,243,235.60
$86,856,897.50
$89,548,673.03
$1,000,099.51
$0.00
$0.00
$0.00
($1,000,000.00)
$0.00
$287,167.40
($395,103.08)
$0.00
($2,617,386.83)
$89,164,549.92
$86,862,998.65
$89,480,385.49

Page 36 of 329 ends

19.C

Page 424 of 2421 ends

Public Trust Advisors 33
08/01/2023 to 08/31/2023
City of Hemet Aggregate
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 37 of 329 ends

19.C

Page 425 of 2421 ends

Contact
Regional Office
550 S. Hope Street, Suite 560
Los Angeles, CA 90071
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 38 of 329 ends

19.C

Page 426 of 2421 ends

08/01/2023 to 08/31/2023
City of Hemet 1-3
Investment Report

Page 39 of 329 ends

19.C

Page 427 of 2421 ends

Tom Tight | Managing Director
Direct: (407) 588-9391
Mobile: (407) 765-0761
[email protected]
Mark Creger | Director, Portfolio Management
Direct: (213) 545-7452
Mobile: (323) 573-9529
[email protected]
John Grady | Managing Director
Direct: (407) 588-0525
Mobile: (407) 701-8002
[email protected]
Manuel N. San Luis | Vice President, Portfolio Management Direct: (213) 545-8605
Mobile: (213) 509-3758
[email protected]
Relationship Managers Portfolio Manager
Relationship Management Team
Table of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 12
• Income 13
• GASB 40 15
• Portfolio Activity Summary 20
Disclaimers

Page 40 of 329 ends

19.C

Page 428 of 2421 ends

Public Trust Advisors 3
08/01/2023 to 08/31/2023
City of Hemet 1-3
Portfolio Overview
07/31/23 08/31/23
Duration 1.667 1.623
Years to Effective Maturity 1.764 1.682
Years to Final Maturity 1.764 1.682
Coupon Rate 2.929 2.893
Book Yield 3.410 3.364
Market Yield 5.031 5.045
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 07/31/23 08/31/23
Historical Cost $54,660,494.31 $54,641,872.43
Book Value 54,854,398.62 54,828,610.67
Accrued Interest 424,203.42 364,662.19
Net Pending Transactions 0.00 0.00
Book Value Plus Accrued $55,278,602.04 $55,193,272.86
Net Unrealized Gain/Loss (1,227,259.66) (1,170,937.94)
Market Value Plus Accrued $54,051,342.38 $54,022,334.92 Period Income Income
Interest Income $134,178.73
Net Amortization/Accretion Income 22,083.93
Net Income $156,262.66
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 41 of 329 ends

19.C

Page 429 of 2421 ends

Public Trust Advisors 4
08/01/2023 to 08/31/2023
City of Hemet 1-3
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
United States 70.84%
Federal Home Loan Banks 7.90%
Federal National Mortgage Association 3.46%
Farm Credit System 3.45%
PACCAR Inc 3.42%
Caterpillar Inc. 2.01%
(X9USDBMCR) BNY MELLON CASH
RESERVE USD 1.91%
JPMorgan Chase & Co. 1.84%
Toyota Motor Corporation 1.06%
The Walt Disney Company 0.90%
Top Ten Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years 5+ Years Portfolio Total CASH $36,043.75 -- -- -- -- -- -- -- -- $36,043.75
CD 496,906.67 486,157.81 240,755.54 468,691.51 1,692,511.53 CORP 996,396.09 1,088,504.73 486,569.87 2,421,285.13 4,992,755.82 FED INST (GSE) 2,355,855.50 5,641,738.40 7,997,593.89
MMFUND 1,032,704.41 1,032,704.41
US GOV 1,947,969.25 18,149,691.00 18,173,065.27 38,270,725.52 TOTAL $1,565,654.83 $996,396.09 $1,574,662.54 $5,031,150.15 $26,681,406.04 $18,173,065.27 -- -- -- $54,022,334.92 • Maturity Distribution

Page 42 of 329 ends

19.C

Page 430 of 2421 ends

Public Trust Advisors 5
08/01/2023 to 08/31/2023
City of Hemet 1-3
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
AAA $36,043.75 0.07%
AA $46,268,319.41 85.65%
A $5,478,913.63 10.14%
Below A $234,004.72 0.43%
Not Rated $2,005,053.40 3.71%
Total Long Term Ratings $54,022,334.91 100.00%
Portfolio Total $54,022,334.91 100.00%
Moody's Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
P-1 $0.00 0.00%
P-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
Aaa $46,304,363.16 85.71%
Aa $238,446.05 0.44%
A $5,481,223.11 10.15%
Below A $234,004.72 0.43%
Not Rated $1,764,297.86 3.27%
Total Long Term Ratings $54,022,334.91 100.00%
Portfolio Total $54,022,334.91 100.00%
• Rating Distribution

Page 43 of 329 ends

19.C

Page 431 of 2421 ends

Public Trust Advisors 6
08/01/2023 to 08/31/2023
City of Hemet 1-3
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $83,915.63 0.16% $36,043.75 0.07% (0.09%) 0.00%
U.S. Treasury Notes $38,212,526.01 70.70% $38,270,725.52 70.84% 0.15% 3.52% Federal Instrumentality (GSE) 7,993,111.28 14.79% 7,997,593.89 14.80% 0.02% 3.27% Money Market Funds $32,704.41 0.06% $1,032,704.41 1.91% 1.85% 0.00% Corporate Notes 6,041,749.91 11.18% 4,992,755.82 9.24% (1.94%) 3.29% CD 1,687,335.15 3.12% 1,692,511.53 3.13% 0.01% 2.46%
Portfolio Total $54,051,342.38 100.00% $54,022,334.91 100.00% 3.36% Portfolio Overview
• Security Distribution – Market Value

Page 44 of 329 ends

19.C

Page 432 of 2421 ends

Public Trust Advisors 7
08/01/2023 to 08/31/2023
City of Hemet 1-3
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $83,915.63 0.15% $36,043.75 0.07% (0.09%) 0.00%
U.S. Treasury Notes $38,706,856.27 70.81% $38,706,856.27 70.84% 0.02% 3.52% Federal Instrumentality (GSE) 8,043,961.00 14.72% 8,043,961.00 14.72% 0.01% 3.27% Money Market Funds $32,704.41 0.06% $1,032,704.41 1.89% 1.83% 0.00% Corporate Notes 6,069,057.00 11.10% 5,098,307.00 9.33% (1.77%) 3.29% CD 1,724,000.00 3.15% 1,724,000.00 3.16% 0.00% 2.46%
Portfolio Total $54,660,494.31 100.00% $54,641,872.43 100.00% 3.36% • Security Distribution – Historical Cost

Page 45 of 329 ends

19.C

Page 433 of 2421 ends

Public Trust Advisors 8
08/01/2023 to 08/31/2023
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Cash
CCYUSD

0.00%
08/31/23
08/31/23

0.00 --
-- 36,043.75 $36,043.75$36,043.75
$36,043.75

1.00 $36,043.75
$0.00 $0.00 0.07% N--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/23
08/31/23

0.00 --
-- 36,043.75 $36,043.75$36,043.75
$36,043.75

1.00 $36,043.75
$0.00 $0.00 0.07% N--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
X9USDBMCR

0.00%
08/31/23
08/31/23 --
-- 1,032,704.41 $1,032,704.41$1,032,704.41
$1,032,704.41

1.00 $1,032,704.41
$0.00 $0.00 1.91% N--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/23
08/31/23 --
-- 1,032,704.41 $1,032,704.41$1,032,704.41
$1,032,704.41

1.00 $1,032,704.41
$0.00 $0.00 1.91% N--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
912828Y87

1.75%
07/31/24
07/31/24

0.89 02/22/22
02/24/22 2,010,000.00 $2,015,888.67$2,012,214.88
$1,944,910.55

96.76 $1,947,969.25
$3,058.70 ($67,304.33) 3.61% N--

1.63%

5.42%
--
AA+
Aaa

UNITED STATES TREASURY
912828YM6

1.50%
10/31/24
10/31/24

1.12 02/22/22
02/24/22 1,890,000.00 1,881,435.941,886,277.25
1,810,117.98

95.77 1,819,670.70
9,552.72 (76,159.28) 3.37% N--

1.67%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
9128283J7

2.12%
11/30/24
11/30/24

1.20 02/22/22
02/24/22 1,890,000.00 1,912,369.921,900,099.69
1,818,755.86

96.23 1,828,961.09
10,205.23 (81,343.82) 3.39% N--

1.68%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
912828YV6

1.50%
11/30/24
11/30/24

1.21 02/22/22
02/24/22 1,890,000.00 1,880,328.511,885,633.47
1,805,097.65

95.51 1,812,301.34
7,203.69 (80,535.82) 3.35% N--

1.69%

5.26%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGG0

4.12%
01/31/25
01/31/25

1.35 04/14/23
04/18/23 1,240,000.00 1,237,384.381,237,928.30
1,222,610.93

98.60 1,227,058.76
4,447.83 (15,317.37) 2.27% N--

4.25%

5.16%
--
AA+
Aaa

UNITED STATES TREASURY
9128283Z1

2.75%
02/28/25
02/28/25

1.44 09/20/22
09/21/22 2,300,000.00 2,236,210.942,260,910.41
2,222,105.46

96.61 2,222,279.23
173.76 (38,804.94) 4.11% N--

3.95%

5.12%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGU9

3.88%
03/31/25
03/31/25

1.49 05/25/23
05/30/23 2,475,000.00 2,443,869.142,448,230.24
2,429,850.58

98.18 2,470,204.58
40,354.00 (18,379.66) 4.57% N--

4.59%

5.09%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 46 of 329 ends

19.C

Page 434 of 2421 ends

Public Trust Advisors 9
08/01/2023 to 08/31/2023
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CEH0

2.62%
04/15/25
04/15/25

1.54 09/20/22
09/21/22 2,300,000.00 2,225,609.382,252,999.74
2,213,570.32

96.24 2,236,499.63
22,929.30 (39,429.41) 4.14% N--

3.96%

5.06%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEU1

2.88%
06/15/25
06/15/25

1.70 08/18/22
08/22/22 1,850,000.00 1,830,705.081,837,743.60
1,784,166.01

96.44 1,795,501.05
11,335.04 (53,577.59) 3.32% N--

3.26%

4.98%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y79

2.88%
07/31/25
07/31/25

1.83 09/20/22
09/21/22 2,835,000.00 2,754,601.172,781,169.75
2,730,127.14

96.30 2,737,214.64
7,087.50 (51,042.61) 5.07% N--

3.93%

4.92%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFP1

4.25%
10/15/25
10/15/25

1.97 04/14/23
04/18/23 2,850,000.00 2,868,591.802,865,816.30
2,817,380.87

98.86 2,863,381.89
46,001.02 (48,435.43) 5.30% N--

3.97%

4.82%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFW6

4.50%
11/15/25
11/15/25

2.05 04/14/23
04/18/23 2,850,000.00 2,888,074.222,882,577.30
2,832,076.18

99.37 2,870,063.27
37,987.09 (50,501.13) 5.31% N--

3.95%

4.80%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGE5

3.88%
01/15/26
01/15/26

2.23 04/14/23
04/18/23 2,825,000.00 2,822,461.912,822,806.06
2,771,369.13

98.10 2,785,647.66
14,278.53 (51,436.93) 5.16% N--

3.91%

4.73%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGL9

4.00%
02/15/26
02/15/26

2.31 04/14/23
04/18/23 2,825,000.00 2,833,166.022,832,091.96
2,780,307.62

98.42 2,785,527.73
5,220.11 (51,784.34) 5.16% N--

3.89%

4.69%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGR6

4.62%
03/15/26
03/15/26

2.32 04/14/23
04/18/23 2,825,000.00 2,884,479.492,876,862.53
2,822,682.62

99.92 2,883,040.13
60,357.51 (54,179.91) 5.34% N--

3.85%

4.66%
--
AA+
Aaa

UNITED STATES TREASURY
9128286X3

2.12%
05/31/26
05/31/26

2.61 05/25/23
05/30/23 2,125,000.00 2,004,057.622,014,420.96
1,991,025.38

93.70 2,002,499.51
11,474.13 (23,395.58) 3.71% N--

4.16%

4.59%
--
AA+
Aaa

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

2.70 05/25/23
05/30/23 2,125,000.00 1,987,622.071,999,080.39
1,976,084.00

92.99 1,982,905.07
6,821.08 (22,996.39) 3.67% N--

4.13%

4.54%
--
AA+
Aaa

US GOV TOTAL
08/05/25
08/05/25

1.82 --
-- 39,105,000.00 $38,706,856.27$38,796,862.83
$37,972,238.29

97.15 $38,270,725.52
$298,487.23 ($824,624.54) 70.84% N--

3.52%

4.93%
--
AA+
Aaa
GSE 0.00%

FEDERAL HOME LOAN BANKS
3130ASDS5

2.75%
06/28/24
06/28/24

0.80 08/16/22
08/17/22 500,000.00 $495,280.00$497,913.77
$489,419.26

97.88 $491,825.50
$2,406.25 ($8,494.52) 0.91% N--

3.27%

5.40%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 47 of 329 ends

19.C

Page 435 of 2421 ends

Public Trust Advisors 10
08/01/2023 to 08/31/2023
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG20

3.30%
08/15/24
08/15/24

0.92 08/11/22
08/15/22 1,900,000.00 1,900,798.001,900,380.99
1,861,243.32

97.96 1,864,029.99
2,786.67 (39,137.66) 3.45% N--

3.28%

5.52%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130A2UW4

2.88%
09/13/24
09/13/24

0.98 08/11/22
08/12/22 1,900,000.00 1,884,743.001,892,441.49
1,851,488.84

97.45 1,876,980.51
25,491.67 (40,952.65) 3.47% N--

3.28%

5.45%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130AQF40

1.00%
12/20/24
12/20/24

1.26 08/17/22
08/19/22 2,000,000.00 1,897,480.001,942,857.70
1,893,804.82

94.69 1,897,749.26
3,944.44 (49,052.88) 3.51% N--

3.30%

5.27%
--
AA+
Aaa

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5

0.62%
04/22/25
04/22/25

1.59 08/11/22
08/12/22 2,000,000.00 1,865,660.001,918,221.89
1,862,529.46

93.13 1,867,008.63
4,479.17 (55,692.43) 3.46% N--

3.25%

5.04%
--
AA+
Aaa

GSE TOTAL
11/15/24
11/15/24

1.17 --
-- 8,300,000.00 $8,043,961.00$8,151,815.84
$7,958,485.70

95.93 $7,997,593.89
$39,108.19 ($193,330.14) 14.80% N--

3.27%

5.32%
--
AA+
Aaa
CORP 0.00%

JPMORGAN CHASE & CO
46625HJT8

3.88%
02/01/24
02/01/24

0.41 03/15/19
03/19/19 1,000,000.00 $1,034,730.00$1,002,986.90
$993,166.92

99.32 $996,396.09
$3,229.17 ($9,819.98) 1.84% N--

3.10%

5.53%
--
AA1

CATERPILLAR FINANCIAL

SERVICES CORP
14913Q2V0

2.85%
05/17/24
05/17/24

0.68 08/10/22
08/12/22 1,100,000.00 1,088,054.001,095,195.63
1,079,448.06

98.13 1,088,504.73
9,056.67 (15,747.57) 2.01% N--

3.49%

5.56%
--
A
A2

WALT DISNEY CO
254687FK7

1.75%
08/30/24
08/30/24

0.97 10/23/19
10/25/19 505,000.00 501,970.00504,376.88
486,545.32

96.35 486,569.87

24.55 (17,831.56) 0.90% Y07/30/24

1.87%

5.56%

5.92%
AA2

TOYOTA MOTOR CREDIT
CORP
89236TGT6

1.80%
02/13/25
02/13/25

1.40 08/05/22
08/09/22 600,000.00 574,902.00585,498.33
570,875.66

95.15 571,415.66
540.00 (14,622.67) 1.06% N--

3.56%

5.32%
--
A+
A1

PACCAR FINANCIAL CORP
69371RR99

3.55%
08/11/25
08/11/25

1.84 08/03/22
08/11/22 1,900,000.00 1,898,651.001,899,126.10
1,846,122.25

97.16 1,849,869.47
3,747.22 (53,003.85) 3.42% N--

3.58%

5.10%
--
A+
A1

CORP TOTAL
11/20/24
11/20/24

1.17 --
-- 5,105,000.00 $5,098,307.00$5,087,183.84
$4,976,158.21

97.49 $4,992,755.82
$16,597.60 ($111,025.63) 9.24% --

3.29%

5.36%

5.92%
A
A1
CD 0.00%
Portfolio Holdings
Supporting Reports

Page 48 of 329 ends

19.C

Page 436 of 2421 ends

Public Trust Advisors 11
08/01/2023 to 08/31/2023
City of Hemet 1-3
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
Jefferson Financial Federal Credit
Union
474067AQ8

3.35%
10/19/23
10/19/23

0.13 09/25/18
10/19/18 247,000.00 $247,000.00$247,000.00
$246,375.29

99.75 $249,435.72
$3,060.43 ($624.71) 0.46% N--

3.35%

5.18%
--
NA
NA
Bank of New England
06426KBH0

2.15%
11/20/23
11/20/23

0.22 07/16/19
07/23/19 249,000.00 249,000.00249,000.00
247,280.28

99.31 247,470.96
190.67 (1,719.72) 0.46% N--

2.15%

5.29%
--
NA
NA
Bank Hapoalim B.M. - New York
Branch
06251AW30

3.05%
03/06/24
03/06/24

0.49 02/20/19
03/06/19 247,000.00 247,000.00247,000.00
244,017.25

98.79 247,711.76
3,694.51 (2,982.75) 0.46% N--

3.05%

5.46%
--
A
A2
Morgan Stanley Private Bank,
National Association
61760AZA0

2.75%
04/18/24
04/18/24

0.61 04/10/19
04/18/19 240,000.00 240,000.00240,000.00
235,986.87

98.33 238,446.05
2,459.18 (4,013.13) 0.44% N--

2.75%

5.46%
--
A+
Aa3
Washington Federal Bank
938828BJ8

2.05%
08/23/24
08/23/24

0.97 08/12/19
08/23/19 249,000.00 249,000.00249,000.00
240,629.67

96.64 240,755.54
125.86 (8,370.33) 0.45% N--

2.05%

5.58%
--
NA
A2
State Bank of India - New York
Branch
856285SK8

2.00%
01/22/25
01/22/25

1.35 01/08/20
01/22/20 245,000.00 245,000.00245,000.00
233,454.31

95.29 234,004.72
550.41 (11,545.69) 0.43% N--

2.00%

5.55%
--
BBBBaa3
Live Oak Banking Company
538036HW7

1.85%
02/14/25
02/14/25

1.43 01/28/20
02/14/20 247,000.00 247,000.00247,000.00
234,298.69

94.86 234,686.78
388.09 (12,701.31) 0.43% N--

1.85%

5.52%
--
NA
NA

CD TOTAL
05/31/24
05/31/24

0.73 --
-- 1,724,000.00 $1,724,000.00$1,724,000.00
$1,682,042.36

97.61 $1,692,511.53
$10,469.16 ($41,957.64) 3.13% N--

2.46%

5.43%
--
BBB+
A3

PORTFOLIO TOTAL
05/07/25
05/07/25

1.62 --
-- 55,302,748.16 $54,641,872.43$54,828,610.67
$53,657,672.73

95.11 $54,022,334.92
$364,662.19 ($1,170,937.94) 100.00% --

3.36%

5.05%

5.51%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 49 of 329 ends

19.C

Page 437 of 2421 ends

Public Trust Advisors 12
08/01/2023 to 08/31/2023
City of Hemet 1-3
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount

MICROSOFT CORP
594918BQ6
(1,000,000.00) Maturity 08/08/23 08/08/23 100.000 ($1,000,000.00) $0.00 Maturity $1,000,000.00 Maturity Total ($1,000,000.00) $0.00 $1,000,000.00
Transactions

Page 50 of 329 ends

19.C

Page 438 of 2421 ends

Public Trust Advisors 13
08/01/2023 to 08/31/2023
City of Hemet 1-3
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due
Bank Hapoalim B.M. - New York Branch
06251AW30
03/06/24 247,000.00 $639.83 $0.00
$0.00
$0.00 $0.00 $0.00 $639.83 $0.00
$0.00
Bank of New England
06426KBH0
11/20/23 249,000.00 454.68 0.00

0.00 0.00 0.00 0.00 454.68 454.68

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913Q2V0
05/17/24 1,100,000.00 2,612.50 0.00

0.00 575.04 0.00 0.00 3,187.54 0.00

0.00 WALT DISNEY CO
254687FK7
08/30/24 505,000.00 687.36 0.00

0.00 53.07 0.00 0.00 740.43 4,418.75

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,900,000.00 4,552.08 0.00

0.00 619.88 0.00 0.00 5,171.96 0.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 2,000,000.00 1,666.67 0.00

0.00 3,721.45 0.00 0.00 5,388.12 0.00

0.00 FEDERAL HOME LOAN BANKS
3130ASDS5
06/28/24 500,000.00 1,145.83 0.00

0.00 214.86 0.00 0.00 1,360.69 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,900,000.00 5,225.00 0.00

0.00 0.00 (33.84) 0.00 5,191.16 31,350.00

0.00 FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 2,000,000.00 1,041.67 0.00

0.00 4,232.26 0.00 0.00 5,273.92 0.00

0.00 JPMORGAN CHASE & CO
46625HJT8
02/01/24 1,000,000.00 3,229.17 0.00

0.00 0.00 (605.19) 0.00 2,623.98 19,375.00

0.00 Jefferson Financial Federal Credit Union
474067AQ8
10/19/23 247,000.00 702.77 0.00

0.00 0.00 0.00 0.00 702.77 0.00

0.00 Live Oak Banking Company
538036HW7
02/14/25 247,000.00 388.09 0.00

0.00 0.00 0.00 0.00 388.09 388.09

0.00 MICROSOFT CORP
594918BQ6
08/08/23 0.00 388.89 0.00

0.00 125.85 0.00 0.00 514.73 10,000.00

0.00 Morgan Stanley Private Bank, National Association
61760AZA0
04/18/24 240,000.00 560.55 0.00

0.00 0.00 0.00 0.00 560.55 0.00

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,900,000.00 5,620.83 0.00

0.00 38.16 0.00 0.00 5,658.99 33,725.00

0.00 State Bank of India - New York Branch
856285SK8
01/22/25 245,000.00 416.16 0.00

0.00 0.00 0.00 0.00 416.16 0.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 600,000.00 900.00 0.00

0.00 846.61 0.00 0.00 1,746.61 5,400.00

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,890,000.00 3,401.74 0.00

0.00 0.00 (686.60) 0.00 2,715.14 0.00

0.00 UNITED STATES TREASURY
9128283Z1
02/28/25 2,300,000.00 5,330.01 0.00

0.00 2,219.37 0.00 0.00 7,549.39 31,625.00

0.00

Page 51 of 329 ends

19.C

Page 439 of 2421 ends

Public Trust Advisors 14
08/01/2023 to 08/31/2023
City of Hemet 1-3
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
9128286X3
05/31/26 2,125,000.00 3,824.71 0.00

0.00 3,417.70 0.00 0.00 7,242.41 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 2,125,000.00 3,356.40 0.00

0.00 3,778.81 0.00 0.00 7,135.21 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 2,835,000.00 6,866.02 0.00

0.00 2,387.32 0.00 0.00 9,253.34 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 2,010,000.00 2,963.11 0.00

0.00 0.00 (205.57) 0.00 2,757.54 0.00

0.00 UNITED STATES TREASURY
912828YM6
10/31/24 1,890,000.00 2,388.18 0.00

0.00 270.90 0.00 0.00 2,659.08 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,890,000.00 2,401.23 0.00

0.00 296.85 0.00 0.00 2,698.08 0.00

0.00 UNITED STATES TREASURY
91282CEH0
04/15/25 2,300,000.00 5,113.73 0.00

0.00 2,461.16 0.00 0.00 7,574.89 0.00

0.00 UNITED STATES TREASURY
91282CEU1
06/15/25 1,850,000.00 4,504.95 0.00

0.00 581.85 0.00 0.00 5,086.80 0.00

0.00 UNITED STATES TREASURY
91282CFP1
10/15/25 2,850,000.00 10,259.22 0.00

0.00 0.00 (632.65) 0.00 9,626.57 0.00

0.00 UNITED STATES TREASURY
91282CFW6
11/15/25 2,850,000.00 10,803.67 0.00

0.00 0.00 (1,252.97) 0.00 9,550.70 0.00

0.00 UNITED STATES TREASURY
91282CGE5
01/15/26 2,825,000.00 9,221.55 0.00

0.00 78.45 0.00 0.00 9,300.00 0.00

0.00 UNITED STATES TREASURY
91282CGG0
01/31/25 1,240,000.00 4,308.83 0.00

0.00 123.98 0.00 0.00 4,432.81 0.00

0.00 UNITED STATES TREASURY
91282CGL9
02/15/26 2,825,000.00 9,590.27 0.00

0.00 0.00 (244.82) 0.00 9,345.45 56,500.00

0.00 UNITED STATES TREASURY
91282CGR6
03/15/26 2,825,000.00 11,006.37 0.00

0.00 0.00 (1,736.22) 0.00 9,270.15 0.00

0.00 UNITED STATES TREASURY
91282CGU9
03/31/25 2,475,000.00 8,123.21 0.00

0.00 1,438.24 0.00 0.00 9,561.44 0.00

0.00 Washington Federal Bank
938828BJ8
08/23/24 249,000.00 433.53 0.00

0.00 0.00 0.00 0.00 433.53 433.53

0.00 Cash
CCYUSD
08/31/23 36,043.75 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
X9USDBMCR
08/31/23 1,032,704.41 49.91 0.00

0.00 0.00 0.00 0.00 49.91 49.91

0.00 Portfolio Total 55,302,748.16 $134,178.73 $0.00
$0.00 $27,481.80 ($5,397.87) $0.00 $156,262.66 $193,719.96$0.00

Page 52 of 329 ends

19.C

Page 440 of 2421 ends

Public Trust Advisors 15
08/01/2023 to 08/31/2023
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
X9USDBMCR
MMFUND

1.91%

0.00% NA
NA
08/31/23
08/31/23 1,032,704.41 $0.00 $1,032,704.41$1,032,704.41
$1,032,704.41
$1,032,704.41

BNY MELLON CASH RESERVE
USD 1.91%

0.00% NA
NA 1,032,704.41 $0.00 $1,032,704.41$1,032,704.41
$1,032,704.41
$1,032,704.41
Bank Hapoalim B.M. - New York
Branch
Bank Hapoalim B.M. - New York
Branch
06251AW30
CD

0.46%

3.05%

5.46% 0.49 AA2
03/06/24
03/06/24 247,000.00 $3,694.51 $247,000.00$250,694.51
$244,017.25
$247,711.76
Bank Hapoalim B.M. - New York
Branch 0.46%

3.05%

5.46% 0.49 AA2 247,000.00 $3,694.51 $247,000.00$250,694.51 $244,017.25
$247,711.76
Bank of New England
Bank of New England
06426KBH0
CD

0.46%

2.15%

5.29% 0.22 NANA
11/20/23
11/20/23 249,000.00 $190.67 $249,000.00$249,190.67
$247,280.28
$247,470.96
Bank of New England

0.46%

2.15%

5.29% 0.22 NANA 249,000.00 $190.67 $249,000.00$249,190.67 $247,280.28
$247,470.96
Caterpillar Financial Services
Corporation
Caterpillar Financial Services
Corporation
14913Q2V0
CORP

2.01%

3.49%

5.56% 0.68 AA2
05/17/24
05/17/24 1,100,000.00 $9,056.67 $1,095,195.63$1,104,252.30 $1,079,448.06
$1,088,504.73
Caterpillar Financial Services
Corporation 2.01%

3.49%

5.56% 0.68 AA2 1,100,000.00 $9,056.67 $1,095,195.63$1,104,252.30 $1,079,448.06
$1,088,504.73
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

3.45%

3.28%

5.52% 0.92 AA+Aaa
08/15/24
08/15/24 1,900,000.00 $2,786.67 $1,900,380.99$1,903,167.65 $1,861,243.32
$1,864,029.99
Federal Farm Credit Banks
Funding Corporation 3.45%

3.28%

5.52% 0.92 AA+Aaa 1,900,000.00 $2,786.67 $1,900,380.99$1,903,167.65 $1,861,243.32
$1,864,029.99

Page 53 of 329 ends

19.C

Page 441 of 2421 ends

Public Trust Advisors 16
08/01/2023 to 08/31/2023
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Federal Home Loan Banks
Federal Home Loan Banks
3130ASDS5
GSE

0.91%

3.27%

5.40% 0.80 AA+Aaa
06/28/24
06/28/24 500,000.00 $2,406.25 $497,913.77$500,320.02
$489,419.26
$491,825.50
Federal Home Loan Banks
3130A2UW4
GSE

3.47%

3.28%

5.45% 0.98 AA+Aaa
09/13/24
09/13/24 1,900,000.00 25,491.67 1,892,441.491,917,933.15 1,851,488.84
1,876,980.51
Federal Home Loan Banks
3130AQF40
GSE

3.51%

3.30%

5.27% 1.26 AA+Aaa
12/20/24
12/20/24 2,000,000.00 3,944.44 1,942,857.701,946,802.15 1,893,804.82
1,897,749.26
Federal Home Loan Banks

7.90%

3.29%

5.36% 1.09 AA+Aaa 4,400,000.00 $31,842.36 $4,333,212.96$4,365,055.33 $4,234,712.91
$4,266,555.28
Federal National Mortgage
Association
Federal National Mortgage
Association
3135G03U5
GSE

3.46%

3.25%

5.04% 1.59 AA+Aaa
04/22/25
04/22/25 2,000,000.00 $4,479.17 $1,918,221.89$1,922,701.06 $1,862,529.46
$1,867,008.63
Federal National Mortgage
Association 3.46%

3.25%

5.04% 1.59 AA+Aaa 2,000,000.00 $4,479.17 $1,918,221.89$1,922,701.06 $1,862,529.46
$1,867,008.63
JPMorgan Chase & Co.

JPMorgan Chase & Co.
46625HJT8
CORP

1.84%

3.10%

5.53% 0.41 AA1
02/01/24
02/01/24 1,000,000.00 $3,229.17 $1,002,986.90$1,006,216.06 $993,166.92
$996,396.09
JPMorgan Chase & Co.

1.84%

3.10%

5.53% 0.41 AA1 1,000,000.00 $3,229.17 $1,002,986.90$1,006,216.06 $993,166.92
$996,396.09
Jefferson Financial Federal
Credit Union
Jefferson Financial Federal
Credit Union
474067AQ8
CD

0.46%

3.35%

5.18% 0.13 NANA
10/19/23
10/19/23 247,000.00 $3,060.43 $247,000.00$250,060.43
$246,375.29
$249,435.72
Jefferson Financial Federal
Credit Union 0.46%

3.35%

5.18% 0.13 NANA 247,000.00 $3,060.43 $247,000.00$250,060.43 $246,375.29
$249,435.72
Live Oak Banking Company
Live Oak Banking Company
538036HW7
CD

0.43%

1.85%

5.52% 1.43 NANA
02/14/25
02/14/25 247,000.00 $388.09 $247,000.00$247,388.09
$234,298.69
$234,686.78
Live Oak Banking Company

0.43%

1.85%

5.52% 1.43 NANA 247,000.00 $388.09 $247,000.00$247,388.09 $234,298.69
$234,686.78

Page 54 of 329 ends

19.C

Page 442 of 2421 ends

Public Trust Advisors 17
08/01/2023 to 08/31/2023
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Morgan Stanley Private Bank,
National Association
Morgan Stanley Private Bank,
National Association
61760AZA0
CD

0.44%

2.75%

5.46% 0.61 A+Aa3
04/18/24
04/18/24 240,000.00 $2,459.18 $240,000.00$242,459.18
$235,986.87
$238,446.05
Morgan Stanley Private Bank,
National Association 0.44%

2.75%

5.46% 0.61 A+Aa3 240,000.00 $2,459.18 $240,000.00$242,459.18 $235,986.87
$238,446.05
PACCAR Financial Corp.

PACCAR Financial Corp.
69371RR99
CORP

3.42%

3.58%

5.10% 1.84 A+A1
08/11/25
08/11/25 1,900,000.00 $3,747.22 $1,899,126.10$1,902,873.33 $1,846,122.25
$1,849,869.47
PACCAR Financial Corp.

3.42%

3.58%

5.10% 1.84 A+A1 1,900,000.00 $3,747.22 $1,899,126.10$1,902,873.33 $1,846,122.25
$1,849,869.47
State Bank of India - New York
Branch
State Bank of India - New York
Branch
856285SK8
CD

0.43%

2.00%

5.55% 1.35 BBBBaa3
01/22/25
01/22/25 245,000.00 $550.41 $245,000.00$245,550.41
$233,454.31
$234,004.72
State Bank of India - New York
Branch 0.43%

2.00%

5.55% 1.35 BBBBaa3 245,000.00 $550.41 $245,000.00$245,550.41 $233,454.31
$234,004.72
The Walt Disney Company
The Walt Disney Company
254687FK7
CORP

0.90%

1.87%

5.56% 0.97 AA2
08/30/24
08/30/24 505,000.00 $24.55 $504,376.88$504,401.43
$486,545.32
$486,569.87
The Walt Disney Company

0.90%

1.87%

5.56% 0.97 AA2 505,000.00 $24.55 $504,376.88$504,401.43 $486,545.32
$486,569.87
Toyota Motor Credit
Corporation
Toyota Motor Credit
Corporation
89236TGT6
CORP

1.06%

3.56%

5.32% 1.40 A+A1
02/13/25
02/13/25 600,000.00 $540.00 $585,498.33$586,038.33
$570,875.66
$571,415.66
Toyota Motor Credit
Corporation 1.06%

3.56%

5.32% 1.40 A+A1 600,000.00 $540.00 $585,498.33$586,038.33 $570,875.66
$571,415.66

UNITED STATES OF AMERICA

Page 55 of 329 ends

19.C

Page 443 of 2421 ends

Public Trust Advisors 18
08/01/2023 to 08/31/2023
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued

UNITED STATES OF AMERICA
CCYUSD
CASH

0.07%

0.00%

0.00% 0.00 AAAAaa
08/31/23
08/31/23 36,043.75 $0.00 $36,043.75$36,043.75
$36,043.75
$36,043.75

UNITED STATES OF AMERICA

0.07%

0.00%

0.00% 0.00 AAAAaa 36,043.75 $0.00 $36,043.75$36,043.75
$36,043.75
$36,043.75
United States Department of
The Treasury
United States Department of
The Treasury
912828Y87
US GOV

3.61%

1.63%

5.42% 0.89 AA+Aaa
07/31/24
07/31/24 2,010,000.00 $3,058.70 $2,012,214.88$2,015,273.58 $1,944,910.55
$1,947,969.25
United States Department of
The Treasury
912828YM6
US GOV

3.37%

1.67%

5.28% 1.12 AA+Aaa
10/31/24
10/31/24 1,890,000.00 9,552.72 1,886,277.251,895,829.97 1,810,117.98
1,819,670.70
United States Department of
The Treasury
9128283J7
US GOV

3.39%

1.68%

5.28% 1.20 AA+Aaa
11/30/24
11/30/24 1,890,000.00 10,205.23 1,900,099.691,910,304.91 1,818,755.86
1,828,961.09
United States Department of
The Treasury
912828YV6
US GOV

3.35%

1.69%

5.26% 1.21 AA+Aaa
11/30/24
11/30/24 1,890,000.00 7,203.69 1,885,633.471,892,837.16 1,805,097.65
1,812,301.34
United States Department of
The Treasury
91282CGG0
US GOV

2.27%

4.25%

5.16% 1.35 AA+Aaa
01/31/25
01/31/25 1,240,000.00 4,447.83 1,237,928.301,242,376.13 1,222,610.93
1,227,058.76
United States Department of
The Treasury
9128283Z1
US GOV

4.11%

3.95%

5.12% 1.44 AA+Aaa
02/28/25
02/28/25 2,300,000.00 173.76 2,260,910.412,261,084.17
2,222,105.46
2,222,279.23
United States Department of
The Treasury
91282CGU9
US GOV

4.57%

4.59%

5.09% 1.49 AA+Aaa
03/31/25
03/31/25 2,475,000.00 40,354.00 2,448,230.242,488,584.24 2,429,850.58
2,470,204.58
United States Department of
The Treasury
91282CEH0
US GOV

4.14%

3.96%

5.06% 1.54 AA+Aaa
04/15/25
04/15/25 2,300,000.00 22,929.30 2,252,999.742,275,929.04 2,213,570.32
2,236,499.63
United States Department of
The Treasury
91282CEU1
US GOV

3.32%

3.26%

4.98% 1.70 AA+Aaa
06/15/25
06/15/25 1,850,000.00 11,335.04 1,837,743.601,849,078.64 1,784,166.01
1,795,501.05
United States Department of
The Treasury
912828Y79
US GOV

5.07%

3.93%

4.92% 1.83 AA+Aaa
07/31/25
07/31/25 2,835,000.00 7,087.50 2,781,169.752,788,257.25 2,730,127.14
2,737,214.64
United States Department of
The Treasury
91282CFP1
US GOV

5.30%

3.97%

4.82% 1.97 AA+Aaa
10/15/25
10/15/25 2,850,000.00 46,001.02 2,865,816.302,911,817.32 2,817,380.87
2,863,381.89

Page 56 of 329 ends

19.C

Page 444 of 2421 ends

Public Trust Advisors 19
08/01/2023 to 08/31/2023
City of Hemet 1-3
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CFW6
US GOV

5.31%

3.95%

4.80% 2.05 AA+Aaa
11/15/25
11/15/25 2,850,000.00 37,987.09 2,882,577.302,920,564.40 2,832,076.18
2,870,063.27
United States Department of
The Treasury
91282CGE5
US GOV

5.16%

3.91%

4.73% 2.23 AA+Aaa
01/15/26
01/15/26 2,825,000.00 14,278.53 2,822,806.062,837,084.59 2,771,369.13
2,785,647.66
United States Department of
The Treasury
91282CGL9
US GOV

5.16%

3.89%

4.69% 2.31 AA+Aaa
02/15/26
02/15/26 2,825,000.00 5,220.11 2,832,091.962,837,312.07 2,780,307.62
2,785,527.73
United States Department of
The Treasury
91282CGR6
US GOV

5.34%

3.85%

4.66% 2.32 AA+Aaa
03/15/26
03/15/26 2,825,000.00 60,357.51 2,876,862.532,937,220.04 2,822,682.62
2,883,040.13
United States Department of
The Treasury
9128286X3
US GOV

3.71%

4.16%

4.59% 2.61 AA+Aaa
05/31/26
05/31/26 2,125,000.00 11,474.13 2,014,420.962,025,895.09 1,991,025.38
2,002,499.51
United States Department of
The Treasury
9128287B0
US GOV

3.67%

4.13%

4.54% 2.70 AA+Aaa
06/30/26
06/30/26 2,125,000.00 6,821.08 1,999,080.392,005,901.47 1,976,084.00
1,982,905.07
United States Department of
The Treasury 70.84%

3.52%

4.93% 1.82 AA+Aaa 39,105,000.00 $298,487.23 $38,796,862.83$39,095,350.05 $37,972,238.29
$38,270,725.52
Washington Federal Bank
Washington Federal Bank
938828BJ8
CD

0.45%

2.05%

5.58% 0.97 NAA2
08/23/24
08/23/24 249,000.00 $125.86 $249,000.00$249,125.86
$240,629.67
$240,755.54
Washington Federal Bank

0.45%

2.05%

5.58% 0.97 NAA2 249,000.00 $125.86 $249,000.00$249,125.86 $240,629.67
$240,755.54
Portfolio Total
100.00%

3.36%

5.05% 1.62 AAAa1
05/07/25
05/07/25 55,302,748.16 $364,662.19 $54,828,610.67$55,193,272.86 $53,657,672.73
$54,022,334.92

Page 57 of 329 ends

19.C

Page 445 of 2421 ends

Public Trust Advisors 20
08/01/2023 to 08/31/2023
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/23
$83,915.63
$83,915.63
$83,915.63
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($241,591.84)
$0.00
$0.00
$36,043.75
$36,043.75
$36,043.75

BNY MELLON CASH RESERVE
USD
X9USDBMCR
MMFUND
08/31/23
32,704.41
32,704.41
32,704.41
1,000,000.00

0.00 0.00

0.00 0.00

0.00 49.91

0.00 0.00

0.00 1,032,704.41
1,032,704.41
1,032,704.41
Jefferson Financial Federal Credit
Union
474067AQ8
CD
10/19/23
247,000.00
246,005.49
246,005.49

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (624.71)
247,000.00
246,375.29
247,000.00
Bank of New England
06426KBH0
CD
11/20/23
249,000.00
246,722.18
246,722.18

0.00 0.00

0.00 0.00

0.00 0.00
454.68

0.00 0.00
(1,719.72)
249,000.00
247,280.28
249,000.00
Bank Hapoalim B.M. - New York
Branch
06251AW30
CD
03/06/24
247,000.00
243,719.18
243,719.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (2,982.75)
247,000.00
244,017.25
247,000.00
Morgan Stanley Private Bank,
National Association
61760AZA0
CD
04/18/24
240,000.00
235,583.40
235,583.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (4,013.13)
240,000.00
235,986.87
240,000.00
Washington Federal Bank
938828BJ8
CD
08/23/24
249,000.00
240,158.20
240,158.20

0.00 0.00

0.00 0.00

0.00 0.00
433.53

0.00 0.00
(8,370.33)
249,000.00
240,629.67
249,000.00
State Bank of India - New York
Branch
856285SK8
CD
01/22/25
245,000.00
233,079.40
233,079.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,545.69)
245,000.00
233,454.31
245,000.00
Live Oak Banking Company
538036HW7
CD
02/14/25
247,000.00
233,917.45
233,917.45

0.00 0.00

0.00 0.00

0.00 0.00
388.09

0.00 0.00
(12,701.31)
247,000.00
234,298.69
247,000.00

MICROSOFT CORP
594918BQ6
CORP
08/08/23
970,750.00
999,421.55
999,421.55

0.00 0.00

0.00 0.00
(1,000,000.00)

0.00 10,000.00

0.00 0.00

0.00 0.00

0.00 0.00

JPMORGAN CHASE & CO
46625HJT8
CORP
02/01/24
1,034,730.00
991,329.70
991,329.70

0.00 0.00

0.00 0.00

0.00 0.00
19,375.00

0.00 0.00
(9,819.98)
1,034,730.00
993,166.92
1,002,986.90

CATERPILLAR FINANCIAL

SERVICES CORP
14913Q2V0
CORP
05/17/24
1,088,054.00
1,076,360.58
1,076,360.58

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (15,747.57)
1,088,054.00
1,079,448.06
1,095,195.63

WALT DISNEY CO
254687FK7
CORP
08/30/24
501,970.00
485,791.96
485,791.96

0.00 0.00

0.00 0.00

0.00 0.00
4,418.75

0.00 0.00
(17,831.56)
501,970.00
486,545.32
504,376.88

Page 58 of 329 ends

19.C

Page 446 of 2421 ends

Public Trust Advisors 21
08/01/2023 to 08/31/2023
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

TOYOTA MOTOR CREDIT
CORP
89236TGT6
CORP
02/13/25
574,902.00
569,378.86
569,378.86

0.00 0.00

0.00 0.00

0.00 0.00
5,400.00

0.00 0.00
(14,622.67)
574,902.00
570,875.66
585,498.33

PACCAR FINANCIAL CORP
69371RR99
CORP
08/11/25
1,898,651.00
1,843,389.65
1,843,389.65

0.00 0.00

0.00 0.00

0.00 0.00
33,725.00

0.00 0.00
(53,003.85)
1,898,651.00
1,846,122.25
1,899,126.10

FEDERAL HOME LOAN BANKS
3130ASDS5
GSE
06/28/24
495,280.00
488,288.79
488,288.79

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,494.52)
495,280.00
489,419.26
497,913.77

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG20
GSE
08/15/24
1,900,798.00
1,859,125.85
1,859,125.85

0.00 0.00

0.00 0.00

0.00 0.00
31,350.00

0.00 0.00
(39,137.66)
1,900,798.00
1,861,243.32
1,900,380.99

FEDERAL HOME LOAN BANKS
3130A2UW4
GSE
09/13/24
1,884,743.00
1,847,837.91
1,847,837.91

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (40,952.65)
1,884,743.00
1,851,488.84
1,892,441.49

FEDERAL HOME LOAN BANKS
3130AQF40
GSE
12/20/24
1,897,480.00
1,886,681.52
1,886,681.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (49,052.88)
1,897,480.00
1,893,804.82
1,942,857.70

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5
GSE
04/22/25
1,865,660.00
1,854,350.26
1,854,350.26

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (55,692.43)
1,865,660.00
1,862,529.46
1,918,221.89

UNITED STATES TREASURY
912828Y87
US GOV
07/31/24
2,015,888.67
1,939,650.00
1,939,650.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (67,304.33)
2,015,888.67
1,944,910.55
2,012,214.88

UNITED STATES TREASURY
912828YM6
US GOV
10/31/24
1,881,435.94
1,803,916.40
1,803,916.40

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (76,159.28)
1,881,435.94
1,810,117.98
1,886,277.25

UNITED STATES TREASURY
9128283J7
US GOV
11/30/24
1,912,369.92
1,814,326.18
1,814,326.18

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (81,343.82)
1,912,369.92
1,818,755.86
1,900,099.69

UNITED STATES TREASURY
912828YV6
US GOV
11/30/24
1,880,328.51
1,799,265.24
1,799,265.24

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (80,535.82)
1,880,328.51
1,805,097.65
1,885,633.47

UNITED STATES TREASURY
91282CGG0
US GOV
01/31/25
1,237,384.38
1,221,157.82
1,221,157.82

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (15,317.37)
1,237,384.38
1,222,610.93
1,237,928.30

UNITED STATES TREASURY
9128283Z1
US GOV
02/28/25
2,236,210.94
2,218,421.88
2,218,421.88

0.00 0.00

0.00 0.00

0.00 0.00
31,625.00

0.00 0.00
(38,804.94)
2,236,210.94
2,222,105.46
2,260,910.41

Page 59 of 329 ends

19.C

Page 447 of 2421 ends

Public Trust Advisors 22
08/01/2023 to 08/31/2023
City of Hemet 1-3
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
91282CGU9
US GOV
03/31/25
2,443,869.14
2,427,336.92
2,427,336.92

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (18,379.66)
2,443,869.14
2,429,850.58
2,448,230.24

UNITED STATES TREASURY
91282CEH0
US GOV
04/15/25
2,225,609.38
2,208,808.59
2,208,808.59

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (39,429.41)
2,225,609.38
2,213,570.32
2,252,999.74

UNITED STATES TREASURY
91282CEU1
US GOV
06/15/25
1,830,705.08
1,780,841.80
1,780,841.80

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (53,577.59)
1,830,705.08
1,784,166.01
1,837,743.60

UNITED STATES TREASURY
912828Y79
US GOV
07/31/25
2,754,601.17
2,726,694.15
2,726,694.15

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,042.61)
2,754,601.17
2,730,127.14
2,781,169.75

UNITED STATES TREASURY
91282CFP1
US GOV
10/15/25
2,868,591.80
2,816,712.88
2,816,712.88

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (48,435.43)
2,868,591.80
2,817,380.87
2,865,816.30

UNITED STATES TREASURY
91282CFW6
US GOV
11/15/25
2,888,074.22
2,832,855.48
2,832,855.48

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (50,501.13)
2,888,074.22
2,832,076.18
2,882,577.30

UNITED STATES TREASURY
91282CGE5
US GOV
01/15/26
2,822,461.91
2,771,038.09
2,771,038.09

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,436.93)
2,822,461.91
2,771,369.13
2,822,806.06

UNITED STATES TREASURY
91282CGL9
US GOV
02/15/26
2,833,166.02
2,779,976.56
2,779,976.56

0.00 0.00

0.00 0.00

0.00 0.00
56,500.00

0.00 0.00
(51,784.34)
2,833,166.02
2,780,307.62
2,832,091.96

UNITED STATES TREASURY
91282CGR6
US GOV
03/15/26
2,884,479.49
2,824,668.94
2,824,668.94

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (54,179.91)
2,884,479.49
2,822,682.62
2,876,862.53

UNITED STATES TREASURY
9128286X3
US GOV
05/31/26
2,004,057.62
1,989,531.25
1,989,531.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (23,395.58)
2,004,057.62
1,991,025.38
2,014,420.96

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
1,987,622.07
1,974,174.81
1,974,174.81

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (22,996.39)
1,987,622.07
1,976,084.00
1,999,080.39
Portfolio Total
$54,660,494.31
$53,627,138.96
$54,854,398.62
$1,000,000.00
$0.00
$0.00
$0.00
($1,000,000.00)
$0.00
$193,719.96
($241,591.84)
$0.00
($1,170,937.94)
$54,641,872.43
$53,657,672.73
$54,828,610.67

Page 60 of 329 ends

19.C

Page 448 of 2421 ends

Public Trust Advisors 23
08/01/2023 to 08/31/2023
City of Hemet 1-3
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 61 of 329 ends

19.C

Page 449 of 2421 ends

Contact
Regional Office
550 S. Hope Street, Suite 560
Los Angeles, CA 90071
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 62 of 329 ends

19.C

Page 450 of 2421 ends

08/01/2023 to 08/31/2023
City of Hemet 1-5
Investment Report

Page 63 of 329 ends

19.C

Page 451 of 2421 ends

Tom Tight | Managing Director
Direct: (407) 588-9391
Mobile: (407) 765-0761
[email protected]
Mark Creger | Director, Portfolio Management
Direct: (213) 545-7452
Mobile: (323) 573-9529
[email protected]
John Grady | Managing Director
Direct: (407) 588-0525
Mobile: (407) 701-8002
[email protected]
Manuel N. San Luis | Vice President, Portfolio Management Direct: (213) 545-8605
Mobile: (213) 509-3758
[email protected]
Relationship Managers Portfolio Manager
Relationship Management Team
Table of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 12
• Income 13
• GASB 40 16
• Portfolio Activity Summary 21
Disclaimers

Page 64 of 329 ends

19.C

Page 452 of 2421 ends

Public Trust Advisors 3
08/01/2023 to 08/31/2023
City of Hemet 1-5
Portfolio Overview
07/31/23 08/31/23
Duration 2.405 2.332
Years to Effective Maturity 2.548 2.468
Years to Final Maturity 2.548 2.468
Coupon Rate 2.128 2.129
Book Yield 2.716 2.720
Market Yield 4.858 4.904
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 07/31/23 08/31/23
Historical Cost $34,582,741.30 $34,522,677.50
Book Value 34,694,274.41 34,651,774.82
Accrued Interest 193,391.71 162,434.26
Net Pending Transactions 0.00 0.00
Book Value Plus Accrued $34,887,666.11 $34,814,209.08
Net Unrealized Gain/Loss (1,464,515.86) (1,446,448.89)
Market Value Plus Accrued $33,423,150.25 $33,367,760.19 Period Income Income
Interest Income $62,490.00
Net Amortization/Accretion Income 17,564.21
Net Income $80,054.21
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 65 of 329 ends

19.C

Page 453 of 2421 ends

Public Trust Advisors 4
08/01/2023 to 08/31/2023
City of Hemet 1-5
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
United States 63.10%
Farm Credit System 10.66%
Federal Home Loan Banks 4.69%
Federal National Mortgage Association 3.64%
PACCAR Inc 3.50%
Maryland Department of Housing and
Community Development 2.82%
Federal Home Loan Mortgage Corporation 2.74%
Caterpillar Inc. 2.74%
Toyota Motor Corporation 2.57%
Apple Inc. 1.96%
Top Ten Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years 5+ Years Portfolio Total CASH $7,044.18 -- -- -- -- -- -- -- -- $7,044.18
CD 229,559.21 226,584.96 456,144.16
CORP 2,025,462.10 913,097.55 653,535.15 3,592,094.80
FED INST (GSE) 1,177,282.10 2,778,566.83 2,727,882.27 565,653.70 7,249,384.90 MMFUND 65,258.34 65,258.34
MUNI 941,205.00 941,205.00
US GOV 2,360,263.38 5,834,420.85 3,151,077.73 5,041,367.89 4,669,498.95 21,056,628.80 TOTAL $72,302.52 -- -- $3,537,545.48 $10,868,008.99 $7,018,642.51 $7,201,761.74 $4,669,498.95 -- $33,367,760.19 • Maturity Distribution

Page 66 of 329 ends

19.C

Page 454 of 2421 ends

Public Trust Advisors 5
08/01/2023 to 08/31/2023
City of Hemet 1-5
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
AAA $7,044.18 0.02%
AA $28,959,548.86 86.79%
A $3,165,144.61 9.49%
Below A
Not Rated $1,236,022.55 3.70%
Total Long Term Ratings $33,367,760.19 100.00%
Portfolio Total $33,367,760.19 100.00%
Moody's Rating Distribution Aug 31, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
P-1 $0.00 0.00%
P-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
Aaa $28,966,593.04 86.81%
Aa $1,167,789.96 3.50%
A $2,938,559.65 8.81%
Below A
Not Rated $294,817.55 0.88%
Total Long Term Ratings $33,367,760.19 100.00%
Portfolio Total $33,367,760.19 100.00%
• Rating Distribution

Page 67 of 329 ends

19.C

Page 455 of 2421 ends

Public Trust Advisors 6
08/01/2023 to 08/31/2023
City of Hemet 1-5
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $67,207.49 0.20% $7,044.18 0.02% (0.18%) 0.00%
U.S. Treasury Notes $21,035,162.66 62.94% $21,056,628.80 63.10% 0.17% 2.94% Federal Instrumentality (GSE) 7,252,217.60 21.70% 7,249,384.90 21.73% 0.03% 2.26% Money Market Funds $65,158.83 0.19% $65,258.34 0.20% 0.00% 0.00% Corporate Notes 3,610,354.08 10.80% 3,592,094.80 10.77% (0.04%) 2.75% CD 454,960.42 1.36% 456,144.16 1.37% 0.01% 0.65%
Municipal Bonds 938,089.17 2.81% 941,205.00 2.82% 0.01% 2.64% Portfolio Total $33,423,150.25 100.00% $33,367,760.19 100.00% 2.72% Portfolio Overview
• Security Distribution – Market Value

Page 68 of 329 ends

19.C

Page 456 of 2421 ends

Public Trust Advisors 7
08/01/2023 to 08/31/2023
City of Hemet 1-5
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Jul 31, 2023
Ending Balance
Jul 31, 2023
Portfolio Allocation
Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $67,207.49 0.19% $7,044.18 0.02% (0.17%) 0.00%
U.S. Treasury Notes $21,621,050.98 62.52% $21,621,050.98 62.63% 0.11% 2.94% Federal Instrumentality (GSE) 7,577,427.00 21.91% 7,577,427.00 21.95% 0.04% 2.26% Money Market Funds $65,158.83 0.19% $65,258.34 0.19% 0.00% 0.00% Corporate Notes 3,733,527.00 10.80% 3,733,527.00 10.81% 0.02% 2.75% CD 499,000.00 1.44% 499,000.00 1.45% 0.00% 0.65%
Municipal Bonds 1,019,370.00 2.95% 1,019,370.00 2.95% 0.01% 2.64% Portfolio Total $34,582,741.30 100.00% $34,522,677.50 100.00% 2.72% • Security Distribution – Historical Cost

Page 69 of 329 ends

19.C

Page 457 of 2421 ends

Public Trust Advisors 8
08/01/2023 to 08/31/2023
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Cash
CCYUSD

0.00%
08/31/23
08/31/23

0.00 --
-- 7,044.18 $7,044.18$7,044.18
$7,044.18

1.00 $7,044.18
$0.00 $0.00 0.02% N--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
08/31/23
08/31/23

0.00 --
-- 7,044.18 $7,044.18$7,044.18
$7,044.18

1.00 $7,044.18
$0.00 $0.00 0.02% N--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
MMF2DDA1

0.00%
08/31/23
08/31/23 --
-- 65,258.34 $65,258.34$65,258.34
$65,258.34

1.00 $65,258.34
$0.00 $0.00 0.20% N--

0.00%
--
--
NA
NA

MMFUND TOTAL
08/31/23
08/31/23 --
-- 65,258.34 $65,258.34$65,258.34
$65,258.34

1.00 $65,258.34
$0.00 $0.00 0.20% N--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
9128286Z8

1.75%
06/30/24
06/30/24

0.81 02/22/22
02/24/22 1,215,000.00 $1,218,654.49$1,216,292.08
$1,179,119.53

97.05 $1,182,759.58
$3,640.05 ($37,172.55) 3.54% N--

1.62%

5.43%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y87

1.75%
07/31/24
07/31/24

0.89 02/22/22
02/24/22 1,215,000.00 1,218,559.571,216,338.85
1,175,654.89

96.76 1,177,503.80
1,848.91 (40,683.96) 3.53% N--

1.63%

5.42%
--
AA+
Aaa

UNITED STATES TREASURY
912828YM6

1.50%
10/31/24
10/31/24

1.12 02/22/22
02/24/22 1,215,000.00 1,209,494.531,212,606.81
1,163,647.27

95.77 1,169,788.30
6,141.03 (48,959.54) 3.51% N--

1.67%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
9128283J7

2.12%
11/30/24
11/30/24

1.20 02/22/22
02/24/22 1,215,000.00 1,229,380.671,221,492.66
1,169,200.20

96.23 1,175,760.70
6,560.50 (52,292.46) 3.52% N--

1.69%

5.28%
--
AA+
Aaa

UNITED STATES TREASURY
912828YV6

1.50%
11/30/24
11/30/24

1.21 02/22/22
02/24/22 1,215,000.00 1,208,782.621,212,192.94
1,160,419.92

95.51 1,165,050.86
4,630.94 (51,773.03) 3.49% N--

1.69%

5.26%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGU9

3.88%
03/31/25
03/31/25

1.49 04/14/23
04/18/23 510,000.00 507,689.06508,129.86
500,696.48

98.18 509,011.85
8,315.37 (7,433.37) 1.53% N--

4.12%

5.09%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y79

2.88%
07/31/25
07/31/25

1.83 09/20/22
09/21/22 475,000.00 461,529.30465,980.82
457,428.71

96.30 458,616.21
1,187.50 (8,552.11) 1.37% N--

3.93%

4.92%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 70 of 329 ends

19.C

Page 458 of 2421 ends

Public Trust Advisors 9
08/01/2023 to 08/31/2023
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
91282CFE6

3.12%
08/15/25
08/15/25

1.86 04/14/23
04/18/23 1,400,000.00 1,372,601.561,376,985.31
1,354,171.87

96.73 1,356,192.93
2,021.06 (22,813.44) 4.06% N--

4.01%

4.90%
--
AA+
Aaa

UNITED STATES TREASURY
9128286A3

2.62%
01/31/26
01/31/26

2.30 09/20/22
09/21/22 750,000.00 719,941.41728,386.21
714,580.08

95.28 716,292.04
1,711.96 (13,806.13) 2.15% N--

3.91%

4.72%
--
AA+
Aaa

UNITED STATES TREASURY
9128286F2

2.50%
02/28/26
02/28/26

2.38 04/14/23
04/18/23 550,000.00 529,568.36532,222.33
522,134.77

94.93 522,172.54

37.77 (10,087.56) 1.56% N--

3.88%

4.67%
--
AA+
Aaa

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

2.70 05/25/23
05/30/23 800,000.00 748,281.25752,594.97
743,937.50

92.99 746,505.44
2,567.93 (8,657.47) 2.24% N--

4.13%

4.54%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y95

1.88%
07/31/26
07/31/26

2.78 02/22/22
02/24/22 1,255,000.00 1,256,568.751,256,031.61
1,164,061.52

92.75 1,166,107.72
2,046.20 (91,970.09) 3.49% N--

1.85%

4.56%
--
AA+
Aaa

UNITED STATES TREASURY
912828YG9

1.62%
09/30/26
09/30/26

2.93 02/22/22
02/24/22 1,255,000.00 1,243,234.381,247,116.54
1,152,491.99

91.83 1,161,072.97
8,580.98 (94,624.56) 3.48% N--

1.84%

4.49%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEF4

2.50%
03/31/27
03/31/27

3.33 09/20/22
09/21/22 1,850,000.00 1,751,357.421,771,957.72
1,733,291.01

93.69 1,752,751.39
19,460.38 (38,666.71) 5.25% N--

3.79%

4.42%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

3.40 08/18/22
08/22/22 1,675,000.00 1,653,473.631,658,188.81
1,580,650.40

94.37 1,596,171.46
15,521.06 (77,538.41) 4.78% N--

3.05%

4.43%
--
AA+
Aaa

UNITED STATES TREASURY
9128282R0

2.25%
08/15/27
08/15/27

3.71 09/20/22
09/21/22 575,000.00 536,367.19543,817.34
530,774.42

92.31 531,372.07
597.66 (13,042.93) 1.59% N--

3.76%

4.39%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGC9

3.88%
12/31/27
12/31/27

3.92 04/14/23
04/18/23 1,350,000.00 1,362,814.451,361,800.03
1,325,003.91

98.15 1,333,959.59
8,955.67 (36,796.12) 4.00% N--

3.65%

4.35%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBB6

0.62%
12/31/27
12/31/27

4.18 05/25/23
05/30/23 800,000.00 689,218.75695,432.02
683,781.25

85.47 684,637.23
855.98 (11,650.77) 2.05% N--

3.96%

4.34%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGH8

3.50%
01/31/28
01/31/28

4.02 04/14/23
04/18/23 1,350,000.00 1,341,826.171,342,461.76
1,305,228.52

96.68 1,309,337.21
4,108.70 (37,233.24) 3.92% N--

3.64%

4.33%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBJ9

0.75%
01/31/28
01/31/28

4.25 04/14/23
04/18/23 1,160,000.00 1,013,731.251,025,104.92
994,700.00

85.75 995,456.52
756.52 (30,404.92) 2.98% N--

3.64%

4.33%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 71 of 329 ends

19.C

Page 459 of 2421 ends

Public Trust Advisors 10
08/01/2023 to 08/31/2023
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128284N7

2.88%
05/15/28
05/15/28

4.29 05/25/23
05/30/23 365,000.00 347,976.17348,859.30
343,000.19

93.97 346,108.40
3,108.20 (5,859.11) 1.04% N--

3.92%

4.30%
--
AA+
Aaa

US GOV TOTAL
05/26/26
05/26/26

2.57 --
-- 22,195,000.00 $21,621,050.98$21,693,992.89
$20,953,974.42

94.52 $21,056,628.80
$102,654.37 ($740,018.47) 63.10% N--

2.94%

4.75%
--
AA+
Aaa
GSE 0.00%

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG20

3.30%
08/15/24
08/15/24

0.92 08/11/22
08/15/22 1,200,000.00 $1,200,504.00$1,200,240.62
$1,175,522.10

97.96 $1,177,282.10
$1,760.00 ($24,718.52) 3.53% N--

3.28%

5.52%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130A2UW4

2.88%
09/13/24
09/13/24

0.98 08/11/22
08/12/22 1,200,000.00 1,190,364.001,195,226.20
1,169,361.37

97.45 1,185,461.37
16,100.00 (25,864.83) 3.55% N--

3.28%

5.45%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130AQF40

1.00%
12/20/24
12/20/24

1.26 08/17/22
08/19/22 400,000.00 379,496.00388,571.54
378,760.96

94.69 379,549.85
788.89 (9,810.58) 1.14% N--

3.30%

5.27%
--
AA+
Aaa

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5

0.62%
04/22/25
04/22/25

1.59 08/11/22
08/12/22 1,300,000.00 1,212,679.001,246,844.23
1,210,644.15

93.13 1,213,555.61
2,911.46 (36,200.08) 3.64% N--

3.25%

5.04%
--
AA+
Aaa

FEDERAL HOME LOAN

MORTGAGE CORP
3134GWWT9

0.55%
09/30/25
09/30/25

2.01 09/24/20
09/30/20 1,000,000.00 1,000,000.001,000,000.00
911,054.04

91.11 913,360.98
2,306.94 (88,945.96) 2.74% Y09/30/23

0.55%

5.10%
117.46%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSK9

0.84%
03/02/26
03/02/26

2.40 02/25/21
02/28/21 1,000,000.00 1,000,000.001,000,000.00
904,021.08

90.40 908,197.75
4,176.67 (95,978.92) 2.72% Y09/05/23

0.84%

4.97%
2,485.19%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSU7

0.80%
03/09/26
03/09/26

2.42 03/02/21
03/09/21 1,000,000.00 1,000,000.001,000,000.00
902,501.32

90.25 906,323.54
3,822.22 (97,498.68) 2.72% Y09/05/23

0.80%

4.96%
554.13%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG87

2.92%
08/17/27
08/17/27

3.67 08/17/22
08/19/22 600,000.00 594,384.00595,547.84
564,972.37

94.16 565,653.70
681.33 (30,575.48) 1.70% N--

3.12%

4.55%
--
AA+
Aaa

GSE TOTAL
07/14/25
07/14/25

1.79 --
-- 7,700,000.00 $7,577,427.00$7,626,430.44
$7,216,837.39

93.83 $7,249,384.90
$32,547.51 ($409,593.05) 21.73% --

2.26%

5.15%
1,050.84%
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 72 of 329 ends

19.C

Page 460 of 2421 ends

Public Trust Advisors 11
08/01/2023 to 08/31/2023
City of Hemet 1-5
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
MUNI 0.00%

MARYLAND ST CMNTY DEV

ADMIN DEPT HSG & CMNTY
DEV
57419RD28

2.86%
09/01/26
09/01/26

2.76 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,309.03
$926,890.00

92.69 $941,205.00
$14,315.00 ($77,419.03) 2.82% Y09/01/25

2.64%

5.54%

6.84%
NA
Aa1

MUNI TOTAL
09/01/26
09/01/26

2.76 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,309.03
$926,890.00

92.69 $941,205.00
$14,315.00 ($77,419.03) 2.82% Y09/01/25

2.64%

5.54%

6.84%
NA
Aa1
CORP 0.00%

TOYOTA MOTOR CREDIT
CORP
89236TGT6

1.80%
02/13/25
02/13/25

1.40 08/05/22
08/09/22 900,000.00 $862,353.00$878,247.49
$856,313.49

95.15 $857,123.49
$810.00 ($21,934.00) 2.57% N--

3.56%

5.32%
--
A+
A1

PACCAR FINANCIAL CORP
69371RR99

3.55%
08/11/25
08/11/25

1.84 08/03/22
08/11/22 1,200,000.00 1,199,148.001,199,448.07
1,165,971.95

97.16 1,168,338.61
2,366.67 (33,476.12) 3.50% N--

3.58%

5.10%
--
A+
A1

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9

0.80%
11/13/25
11/13/25

2.12 01/19/21
01/21/21 1,000,000.00 1,004,240.001,001,940.22
910,697.55

91.07 913,097.55
2,400.00 (91,242.67) 2.74% N--

0.71%

5.14%
--
A
A2

APPLE INC
037833DN7

2.05%
09/11/26
09/11/26

2.84 08/10/22
08/12/22 700,000.00 667,786.00676,104.17
646,758.76

92.39 653,535.15
6,776.39 (29,345.41) 1.96% Y07/11/26

3.26%

4.78%

4.93%
AA+
Aaa

CORP TOTAL
10/03/25
10/03/25

1.99 --
-- 3,800,000.00 $3,733,527.00$3,755,739.94
$3,579,741.75

94.27 $3,592,094.80
$12,353.06 ($175,998.19) 10.77% --

2.75%

5.11%

4.93%
A+
A1
CD 0.00%
Merrick Bank Corporation
59013KHV1

0.80%
05/29/25
05/29/25

1.73 05/14/20
05/29/20 249,000.00 $249,000.00$249,000.00
$229,542.83

92.19 $229,559.21
$16.37 ($19,457.17) 0.69% N--

0.80%

5.51%
--
NA
NA
BMW Bank of North America
05580AXF6

0.50%
09/25/25
09/25/25

2.00 09/21/20
09/25/20 250,000.00 250,000.00250,000.00
226,037.01

90.41 226,584.96
547.95 (23,962.99) 0.68% N--

0.50%

5.45%
--
A
Aa3

CD TOTAL
07/27/25
07/27/25

1.86 --
-- 499,000.00 $499,000.00$499,000.00
$455,579.85

91.31 $456,144.16
$564.32 ($43,420.15) 1.37% N--

0.65%

5.48%
--
A
Aa3

PORTFOLIO TOTAL
02/18/26
02/18/26

2.33 --
-- 35,266,302.52 $34,522,677.50$34,651,774.82
$33,205,325.93

94.04 $33,367,760.19
$162,434.26 ($1,446,448.89) 100.00% --

2.72%

4.90%
664.30%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 73 of 329 ends

19.C

Page 461 of 2421 ends

Public Trust Advisors 12
08/01/2023 to 08/31/2023
City of Hemet 1-5
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount
Transactions

Page 74 of 329 ends

19.C

Page 462 of 2421 ends

Public Trust Advisors 13
08/01/2023 to 08/31/2023
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

APPLE INC
037833DN7
09/11/26 700,000.00 $1,195.83 $0.00
$0.00
$669.77 $0.00 $0.00 $1,865.61 $0.00
$0.00
BMW Bank of North America
05580AXF6
09/25/25 250,000.00 106.16 0.00

0.00 0.00 0.00 0.00 106.16 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913R2H9
11/13/25 1,000,000.00 666.67 0.00

0.00 0.00 (74.81) 0.00 591.86 0.00

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,200,000.00 2,875.00 0.00

0.00 391.50 0.00 0.00 3,266.50 0.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 400,000.00 333.33 0.00

0.00 744.29 0.00 0.00 1,077.62 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSK9
03/02/26 1,000,000.00 700.00 0.00

0.00 0.00 0.00 0.00 700.00 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSU7
03/09/26 1,000,000.00 666.67 0.00

0.00 0.00 0.00 0.00 666.67 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,200,000.00 3,300.00 0.00

0.00 0.00 (21.37) 0.00 3,278.63 19,800.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG87
08/17/27 600,000.00 1,460.00 0.00

0.00 95.45 0.00 0.00 1,555.45 8,760.00

0.00 FEDERAL HOME LOAN MORTGAGE CORP
3134GWWT9
09/30/25 1,000,000.00 458.33 0.00

0.00 0.00 0.00 0.00 458.33 0.00

0.00 FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 1,300,000.00 677.08 0.00

0.00 2,750.97 0.00 0.00 3,428.05 0.00

0.00 MARYLAND ST CMNTY DEV ADMIN DEPT HSG & CMNTY
DEV
57419RD28
09/01/26 1,000,000.00 2,385.83 0.00

0.00 0.00 (182.74) 0.00 2,203.10 0.00

0.00 Merrick Bank Corporation
59013KHV1
05/29/25 249,000.00 169.18 0.00

0.00 0.00 0.00 0.00 169.18 169.18

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,200,000.00 3,550.00 0.00

0.00 24.10 0.00 0.00 3,574.10 21,300.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 900,000.00 1,350.00 0.00

0.00 1,269.92 0.00 0.00 2,619.92 8,100.00

0.00 UNITED STATES TREASURY
9128282R0
08/15/27 575,000.00 1,098.00 0.00

0.00 669.43 0.00 0.00 1,767.44 6,468.75

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,215,000.00 2,186.83 0.00

0.00 0.00 (441.39) 0.00 1,745.45 0.00

0.00 UNITED STATES TREASURY
9128284N7
05/15/28 365,000.00 883.98 0.00

0.00 291.25 0.00 0.00 1,175.23 0.00

0.00 UNITED STATES TREASURY
9128286A3
01/31/26 750,000.00 1,658.46 0.00

0.00 758.81 0.00 0.00 2,417.27 0.00

0.00

Page 75 of 329 ends

19.C

Page 463 of 2421 ends

Public Trust Advisors 14
08/01/2023 to 08/31/2023
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
9128286F2
02/28/26 550,000.00 1,158.70 0.00

0.00 604.95 0.00 0.00 1,763.65 6,875.00

0.00 UNITED STATES TREASURY
9128286Z8
06/30/24 1,215,000.00 1,791.13 0.00

0.00 0.00 (132.19) 0.00 1,658.94 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 800,000.00 1,263.59 0.00

0.00 1,422.61 0.00 0.00 2,686.20 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 475,000.00 1,150.39 0.00

0.00 399.99 0.00 0.00 1,550.38 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 1,215,000.00 1,791.13 0.00

0.00 0.00 (124.26) 0.00 1,666.87 0.00

0.00 UNITED STATES TREASURY
912828Y95
07/31/26 1,255,000.00 1,982.25 0.00

0.00 0.00 (30.06) 0.00 1,952.20 0.00

0.00 UNITED STATES TREASURY
912828YG9
09/30/26 1,255,000.00 1,727.34 0.00

0.00 217.23 0.00 0.00 1,944.57 0.00

0.00 UNITED STATES TREASURY
912828YM6
10/31/24 1,215,000.00 1,535.26 0.00

0.00 174.15 0.00 0.00 1,709.41 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,215,000.00 1,543.65 0.00

0.00 190.83 0.00 0.00 1,734.48 0.00

0.00 UNITED STATES TREASURY
91282CBB6
12/31/27 800,000.00 421.20 0.00

0.00 2,049.06 0.00 0.00 2,470.25 0.00

0.00 UNITED STATES TREASURY
91282CBJ9
01/31/28 1,160,000.00 732.88 0.00

0.00 2,592.53 0.00 0.00 3,325.41 0.00

0.00 UNITED STATES TREASURY
91282CEF4
03/31/27 1,850,000.00 3,917.35 0.00

0.00 1,851.04 0.00 0.00 5,768.39 0.00

0.00 UNITED STATES TREASURY
91282CEN7
04/30/27 1,675,000.00 3,880.26 0.00

0.00 389.79 0.00 0.00 4,270.05 0.00

0.00 UNITED STATES TREASURY
91282CFE6
08/15/25 1,400,000.00 3,713.05 0.00

0.00 999.24 0.00 0.00 4,712.29 21,875.00

0.00 UNITED STATES TREASURY
91282CGC9
12/31/27 1,350,000.00 4,406.76 0.00

0.00 0.00 (231.23) 0.00 4,175.53 0.00

0.00 UNITED STATES TREASURY
91282CGH8
01/31/28 1,350,000.00 3,980.30 0.00

0.00 144.88 0.00 0.00 4,125.18 0.00

0.00 UNITED STATES TREASURY
91282CGU9
03/31/25 510,000.00 1,673.87 0.00

0.00 100.48 0.00 0.00 1,774.35 0.00

0.00 Cash
CCYUSD
08/31/23 7,044.18 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
MMF2DDA1
08/31/23 65,258.34 99.51 0.00

0.00 0.00 0.00 0.00 99.51 99.51

0.00

Page 76 of 329 ends

19.C

Page 464 of 2421 ends

Public Trust Advisors 15
08/01/2023 to 08/31/2023
City of Hemet 1-5
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due
Portfolio Total 35,266,302.52 $62,490.00 $0.00
$0.00 $18,802.26 ($1,238.05) $0.00 $80,054.21 $93,447.44$0.00

Page 77 of 329 ends

19.C

Page 465 of 2421 ends

Public Trust Advisors 16
08/01/2023 to 08/31/2023
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Apple Inc.

Apple Inc.
037833DN7
CORP

1.96%

3.26%

4.78% 2.84 AA+Aaa
09/11/26
09/11/26 700,000.00 $6,776.39 $676,104.17$682,880.56
$646,758.76
$653,535.15
Apple Inc.

1.96%

3.26%

4.78% 2.84 AA+Aaa 700,000.00 $6,776.39 $676,104.17$682,880.56 $646,758.76
$653,535.15
BMW Bank of North America
BMW Bank of North America
05580AXF6
CD

0.68%

0.50%

5.45% 2.00 AAa3
09/25/25
09/25/25 250,000.00 $547.95 $250,000.00$250,547.95
$226,037.01
$226,584.96
BMW Bank of North America

0.68%

0.50%

5.45% 2.00 AAa3 250,000.00 $547.95 $250,000.00$250,547.95 $226,037.01
$226,584.96

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
MMF2DDA1
MMFUND

0.20%

0.00% NA
NA
08/31/23
08/31/23 65,258.34 $0.00 $65,258.34$65,258.34
$65,258.34
$65,258.34

BNY MELLON CASH RESERVE
USD 0.20%

0.00% NA
NA 65,258.34 $0.00 $65,258.34$65,258.34
$65,258.34
$65,258.34
Caterpillar Financial Services
Corporation
Caterpillar Financial Services
Corporation
14913R2H9
CORP

2.74%

0.71%

5.14% 2.12 AA2
11/13/25
11/13/25 1,000,000.00 $2,400.00 $1,001,940.22$1,004,340.22 $910,697.55
$913,097.55
Caterpillar Financial Services
Corporation 2.74%

0.71%

5.14% 2.12 AA2 1,000,000.00 $2,400.00 $1,001,940.22$1,004,340.22 $910,697.55
$913,097.55
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

3.53%

3.28%

5.52% 0.92 AA+Aaa
08/15/24
08/15/24 1,200,000.00 $1,760.00 $1,200,240.62$1,202,000.62 $1,175,522.10
$1,177,282.10
Federal Farm Credit Banks
Funding Corporation
3133EMSK9
GSE

2.72%

0.84%

4.97% 2.40 AA+Aaa
03/02/26
03/02/26 1,000,000.00 4,176.67 1,000,000.001,004,176.67 904,021.08
908,197.75
Federal Farm Credit Banks
Funding Corporation
3133EMSU7
GSE

2.72%

0.80%

4.96% 2.42 AA+Aaa
03/09/26
03/09/26 1,000,000.00 3,822.22 1,000,000.001,003,822.22 902,501.32
906,323.54

Page 78 of 329 ends

19.C

Page 466 of 2421 ends

Public Trust Advisors 17
08/01/2023 to 08/31/2023
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Federal Farm Credit Banks
Funding Corporation
3133ENG87
GSE

1.70%

3.12%

4.55% 3.67 AA+Aaa
08/17/27
08/17/27 600,000.00 681.33 595,547.84596,229.18
564,972.37
565,653.70
Federal Farm Credit Banks
Funding Corporation 10.66%

1.96%

5.08% 2.12 AA+Aaa 3,800,000.00 $10,440.22 $3,795,788.47$3,806,228.69 $3,547,016.87
$3,557,457.09
Federal Home Loan Banks
Federal Home Loan Banks
3130A2UW4
GSE

3.55%

3.28%

5.45% 0.98 AA+Aaa
09/13/24
09/13/24 1,200,000.00 $16,100.00 $1,195,226.20$1,211,326.20 $1,169,361.37
$1,185,461.37
Federal Home Loan Banks
3130AQF40
GSE

1.14%

3.30%

5.27% 1.26 AA+Aaa
12/20/24
12/20/24 400,000.00 788.89 388,571.54389,360.43
378,760.96
379,549.85
Federal Home Loan Banks

4.69%

3.28%

5.40% 1.05 AA+Aaa 1,600,000.00 $16,888.89 $1,583,797.74$1,600,686.63 $1,548,122.34
$1,565,011.22
Federal Home Loan Mortgage
Corporation
Federal Home Loan Mortgage
Corporation
3134GWWT9
GSE

2.74%

0.55%

5.10% 2.01 AA+Aaa
09/30/25
09/30/25 1,000,000.00 $2,306.94 $1,000,000.00$1,002,306.94 $911,054.04
$913,360.98
Federal Home Loan Mortgage
Corporation 2.74%

0.55%

5.10% 2.01 AA+Aaa 1,000,000.00 $2,306.94 $1,000,000.00$1,002,306.94 $911,054.04
$913,360.98
Federal National Mortgage
Association
Federal National Mortgage
Association
3135G03U5
GSE

3.64%

3.25%

5.04% 1.59 AA+Aaa
04/22/25
04/22/25 1,300,000.00 $2,911.46 $1,246,844.23$1,249,755.69 $1,210,644.15
$1,213,555.61
Federal National Mortgage
Association 3.64%

3.25%

5.04% 1.59 AA+Aaa 1,300,000.00 $2,911.46 $1,246,844.23$1,249,755.69 $1,210,644.15
$1,213,555.61
Maryland Department of Housing
and Community Development
Maryland Department of Housing
and Community Development
57419RD28
MUNI

2.82%

2.64%

5.54% 2.76 NAAa1
09/01/26
09/01/26 1,000,000.00 $14,315.00 $1,004,309.03$1,018,624.03 $926,890.00
$941,205.00
Maryland Department of Housing
and Community Development 2.82%

2.64%

5.54% 2.76 NAAa1 1,000,000.00 $14,315.00 $1,004,309.03$1,018,624.03 $926,890.00
$941,205.00

Page 79 of 329 ends

19.C

Page 467 of 2421 ends

Public Trust Advisors 18
08/01/2023 to 08/31/2023
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Merrick Bank Corporation
Merrick Bank Corporation
59013KHV1
CD

0.69%

0.80%

5.51% 1.73 NANA
05/29/25
05/29/25 249,000.00 $16.37 $249,000.00$249,016.37
$229,542.83
$229,559.21
Merrick Bank Corporation

0.69%

0.80%

5.51% 1.73 NANA 249,000.00 $16.37 $249,000.00$249,016.37 $229,542.83
$229,559.21
PACCAR Financial Corp.

PACCAR Financial Corp.
69371RR99
CORP

3.50%

3.58%

5.10% 1.84 A+A1
08/11/25
08/11/25 1,200,000.00 $2,366.67 $1,199,448.07$1,201,814.73 $1,165,971.95
$1,168,338.61
PACCAR Financial Corp.

3.50%

3.58%

5.10% 1.84 A+A1 1,200,000.00 $2,366.67 $1,199,448.07$1,201,814.73 $1,165,971.95
$1,168,338.61
Toyota Motor Credit
Corporation
Toyota Motor Credit
Corporation
89236TGT6
CORP

2.57%

3.56%

5.32% 1.40 A+A1
02/13/25
02/13/25 900,000.00 $810.00 $878,247.49$879,057.49
$856,313.49
$857,123.49
Toyota Motor Credit
Corporation 2.57%

3.56%

5.32% 1.40 A+A1 900,000.00 $810.00 $878,247.49$879,057.49 $856,313.49
$857,123.49

UNITED STATES OF AMERICA

UNITED STATES OF AMERICA
CCYUSD
CASH

0.02%

0.00%

0.00% 0.00 AAAAaa
08/31/23
08/31/23 7,044.18 $0.00 $7,044.18$7,044.18
$7,044.18
$7,044.18

UNITED STATES OF AMERICA

0.02%

0.00%

0.00% 0.00 AAAAaa 7,044.18 $0.00 $7,044.18$7,044.18
$7,044.18
$7,044.18
United States Department of
The Treasury
United States Department of
The Treasury
9128286Z8
US GOV

3.54%

1.62%

5.43% 0.81 AA+Aaa
06/30/24
06/30/24 1,215,000.00 $3,640.05 $1,216,292.08$1,219,932.13 $1,179,119.53
$1,182,759.58
United States Department of
The Treasury
912828Y87
US GOV

3.53%

1.63%

5.42% 0.89 AA+Aaa
07/31/24
07/31/24 1,215,000.00 1,848.91 1,216,338.851,218,187.76 1,175,654.89
1,177,503.80
United States Department of
The Treasury
912828YM6
US GOV

3.51%

1.67%

5.28% 1.12 AA+Aaa
10/31/24
10/31/24 1,215,000.00 6,141.03 1,212,606.811,218,747.84 1,163,647.27
1,169,788.30

Page 80 of 329 ends

19.C

Page 468 of 2421 ends

Public Trust Advisors 19
08/01/2023 to 08/31/2023
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
9128283J7
US GOV

3.52%

1.69%

5.28% 1.20 AA+Aaa
11/30/24
11/30/24 1,215,000.00 6,560.50 1,221,492.661,228,053.16 1,169,200.20
1,175,760.70
United States Department of
The Treasury
912828YV6
US GOV

3.49%

1.69%

5.26% 1.21 AA+Aaa
11/30/24
11/30/24 1,215,000.00 4,630.94 1,212,192.941,216,823.89 1,160,419.92
1,165,050.86
United States Department of
The Treasury
91282CGU9
US GOV

1.53%

4.12%

5.09% 1.49 AA+Aaa
03/31/25
03/31/25 510,000.00 8,315.37 508,129.86516,445.23
500,696.48
509,011.85
United States Department of
The Treasury
912828Y79
US GOV

1.37%

3.93%

4.92% 1.83 AA+Aaa
07/31/25
07/31/25 475,000.00 1,187.50 465,980.82467,168.32
457,428.71
458,616.21
United States Department of
The Treasury
91282CFE6
US GOV

4.06%

4.01%

4.90% 1.86 AA+Aaa
08/15/25
08/15/25 1,400,000.00 2,021.06 1,376,985.311,379,006.37 1,354,171.87
1,356,192.93
United States Department of
The Treasury
9128286A3
US GOV

2.15%

3.91%

4.72% 2.30 AA+Aaa
01/31/26
01/31/26 750,000.00 1,711.96 728,386.21730,098.17
714,580.08
716,292.04
United States Department of
The Treasury
9128286F2
US GOV

1.56%

3.88%

4.67% 2.38 AA+Aaa
02/28/26
02/28/26 550,000.00 37.77 532,222.33532,260.10
522,134.77
522,172.54
United States Department of
The Treasury
9128287B0
US GOV

2.24%

4.13%

4.54% 2.70 AA+Aaa
06/30/26
06/30/26 800,000.00 2,567.93 752,594.97755,162.90
743,937.50
746,505.44
United States Department of
The Treasury
912828Y95
US GOV

3.49%

1.85%

4.56% 2.78 AA+Aaa
07/31/26
07/31/26 1,255,000.00 2,046.20 1,256,031.611,258,077.81 1,164,061.52
1,166,107.72
United States Department of
The Treasury
912828YG9
US GOV

3.48%

1.84%

4.49% 2.93 AA+Aaa
09/30/26
09/30/26 1,255,000.00 8,580.98 1,247,116.541,255,697.52 1,152,491.99
1,161,072.97
United States Department of
The Treasury
91282CEF4
US GOV

5.25%

3.79%

4.42% 3.33 AA+Aaa
03/31/27
03/31/27 1,850,000.00 19,460.38 1,771,957.721,791,418.10 1,733,291.01
1,752,751.39
United States Department of
The Treasury
91282CEN7
US GOV

4.78%

3.05%

4.43% 3.40 AA+Aaa
04/30/27
04/30/27 1,675,000.00 15,521.06 1,658,188.811,673,709.87 1,580,650.40
1,596,171.46
United States Department of
The Treasury
9128282R0
US GOV

1.59%

3.76%

4.39% 3.71 AA+Aaa
08/15/27
08/15/27 575,000.00 597.66 543,817.34544,415.00
530,774.42
531,372.07
United States Department of
The Treasury
91282CGC9
US GOV

4.00%

3.65%

4.35% 3.92 AA+Aaa
12/31/27
12/31/27 1,350,000.00 8,955.67 1,361,800.031,370,755.71 1,325,003.91
1,333,959.59

Page 81 of 329 ends

19.C

Page 469 of 2421 ends

Public Trust Advisors 20
08/01/2023 to 08/31/2023
City of Hemet 1-5
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
United States Department of
The Treasury
91282CBB6
US GOV

2.05%

3.96%

4.34% 4.18 AA+Aaa
12/31/27
12/31/27 800,000.00 855.98 695,432.02696,288.00
683,781.25
684,637.23
United States Department of
The Treasury
91282CGH8
US GOV

3.92%

3.64%

4.33% 4.02 AA+Aaa
01/31/28
01/31/28 1,350,000.00 4,108.70 1,342,461.761,346,570.45 1,305,228.52
1,309,337.21
United States Department of
The Treasury
91282CBJ9
US GOV

2.98%

3.64%

4.33% 4.25 AA+Aaa
01/31/28
01/31/28 1,160,000.00 756.52 1,025,104.921,025,861.44
994,700.00
995,456.52
United States Department of
The Treasury
9128284N7
US GOV

1.04%

3.92%

4.30% 4.29 AA+Aaa
05/15/28
05/15/28 365,000.00 3,108.20 348,859.30351,967.51
343,000.19
346,108.40
United States Department of
The Treasury 63.10%

2.94%

4.75% 2.57 AA+Aaa 22,195,000.00 $102,654.37 $21,693,992.89$21,796,647.27 $20,953,974.42
$21,056,628.80
Portfolio Total
100.00%

2.72%

4.90% 2.33 AAAa1
02/18/26
02/18/26 35,266,302.52 $162,434.26 $34,651,774.82$34,814,209.08 $33,205,325.93
$33,367,760.19

Page 82 of 329 ends

19.C

Page 470 of 2421 ends

Public Trust Advisors 21
08/01/2023 to 08/31/2023
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value
Cash
CCYUSD
CASH
08/31/23
$67,207.49
$67,207.49
$67,207.49
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($153,511.24)
$0.00
$0.00
$7,044.18
$7,044.18
$7,044.18

BNY MELLON CASH RESERVE
USD
MMF2DDA1
MMFUND
08/31/23
65,158.83
65,158.83
65,158.83

99.51 0.00

0.00 0.00

0.00 0.00

99.51 0.00

0.00 0.00
65,258.34
65,258.34
65,258.34
Merrick Bank Corporation
59013KHV1
CD
05/29/25
249,000.00
229,006.86
229,006.86

0.00 0.00

0.00 0.00

0.00 0.00
169.18

0.00 0.00
(19,457.17)
249,000.00
229,542.83
249,000.00
BMW Bank of North America
05580AXF6
CD
09/25/25
250,000.00
225,495.41
225,495.41

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (23,962.99)
250,000.00
226,037.01
250,000.00

TOYOTA MOTOR CREDIT
CORP
89236TGT6
CORP
02/13/25
862,353.00
854,068.28
854,068.28

0.00 0.00

0.00 0.00

0.00 0.00
8,100.00

0.00 0.00
(21,934.00)
862,353.00
856,313.49
878,247.49

PACCAR FINANCIAL CORP
69371RR99
CORP
08/11/25
1,199,148.00
1,164,246.10
1,164,246.10

0.00 0.00

0.00 0.00

0.00 0.00
21,300.00

0.00 0.00
(33,476.12)
1,199,148.00
1,165,971.95
1,199,448.07

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9
CORP
11/13/25
1,004,240.00
909,962.08
909,962.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (91,242.67)
1,004,240.00
910,697.55
1,001,940.22

APPLE INC
037833DN7
CORP
09/11/26
667,786.00
647,087.06
647,087.06

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (29,345.41)
667,786.00
646,758.76
676,104.17

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG20
GSE
08/15/24
1,200,504.00
1,174,184.75
1,174,184.75

0.00 0.00

0.00 0.00

0.00 0.00
19,800.00

0.00 0.00
(24,718.52)
1,200,504.00
1,175,522.10
1,200,240.62

FEDERAL HOME LOAN BANKS
3130A2UW4
GSE
09/13/24
1,190,364.00
1,167,055.52
1,167,055.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (25,864.83)
1,190,364.00
1,169,361.37
1,195,226.20

FEDERAL HOME LOAN BANKS
3130AQF40
GSE
12/20/24
379,496.00
377,336.30
377,336.30

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (9,810.58)
379,496.00
378,760.96
388,571.54

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5
GSE
04/22/25
1,212,679.00
1,205,327.67
1,205,327.67

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (36,200.08)
1,212,679.00
1,210,644.15
1,246,844.23

FEDERAL HOME LOAN

MORTGAGE CORP
3134GWWT9
GSE
09/30/25
1,000,000.00
907,995.27
907,995.27

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (88,945.96)
1,000,000.00
911,054.04
1,000,000.00

Page 83 of 329 ends

19.C

Page 471 of 2421 ends

Public Trust Advisors 22
08/01/2023 to 08/31/2023
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133EMSK9
GSE
03/02/26
1,000,000.00
903,091.25
903,091.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (95,978.92)
1,000,000.00
904,021.08
1,000,000.00

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133EMSU7
GSE
03/09/26
1,000,000.00
901,576.84
901,576.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (97,498.68)
1,000,000.00
902,501.32
1,000,000.00

FEDERAL FARM CREDIT

BANKS FUNDING CORP
3133ENG87
GSE
08/17/27
594,384.00
565,012.90
565,012.90

0.00 0.00

0.00 0.00

0.00 0.00
8,760.00

0.00 0.00
(30,575.48)
594,384.00
564,972.37
595,547.84

MARYLAND ST CMNTY DEV

ADMIN DEPT HSG & CMNTY
DEV
57419RD28
MUNI
09/01/26
1,019,370.00
926,160.00
926,160.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (77,419.03)
1,019,370.00
926,890.00
1,004,309.03

UNITED STATES TREASURY
9128286Z8
US GOV
06/30/24
1,218,654.49
1,175,939.65
1,175,939.65

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (37,172.55)
1,218,654.49
1,179,119.53
1,216,292.08

UNITED STATES TREASURY
912828Y87
US GOV
07/31/24
1,218,559.57
1,172,475.00
1,172,475.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (40,683.96)
1,218,559.57
1,175,654.89
1,216,338.85

UNITED STATES TREASURY
912828YM6
US GOV
10/31/24
1,209,494.53
1,159,660.54
1,159,660.54

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (48,959.54)
1,209,494.53
1,163,647.27
1,212,606.81

UNITED STATES TREASURY
9128283J7
US GOV
11/30/24
1,229,380.67
1,166,352.54
1,166,352.54

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (52,292.46)
1,229,380.67
1,169,200.20
1,221,492.66

UNITED STATES TREASURY
912828YV6
US GOV
11/30/24
1,208,782.62
1,156,670.51
1,156,670.51

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (51,773.03)
1,208,782.62
1,160,419.92
1,212,192.94

UNITED STATES TREASURY
91282CGU9
US GOV
03/31/25
507,689.06
500,178.52
500,178.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (7,433.37)
507,689.06
500,696.48
508,129.86

UNITED STATES TREASURY
912828Y79
US GOV
07/31/25
461,529.30
456,853.52
456,853.52

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,552.11)
461,529.30
457,428.71
465,980.82

UNITED STATES TREASURY
91282CFE6
US GOV
08/15/25
1,372,601.56
1,352,531.25
1,352,531.25

0.00 0.00

0.00 0.00

0.00 0.00
21,875.00

0.00 0.00
(22,813.44)
1,372,601.56
1,354,171.87
1,376,985.31

UNITED STATES TREASURY
9128286A3
US GOV
01/31/26
719,941.41
714,199.22
714,199.22

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (13,806.13)
719,941.41
714,580.08
728,386.21

Page 84 of 329 ends

19.C

Page 472 of 2421 ends

Public Trust Advisors 23
08/01/2023 to 08/31/2023
City of Hemet 1-5
Portfolio Activity Summary
Description
Identifier
Security Type
Final Maturity
Beginning Original Cost
Beginning Market Value
Beginning Book Value
Purchases
Purchased Accrued
Sales
Disposed Accrued
Maturities
Paydowns
Interest Received
Transfers
Realized Gain/Loss
Unrealized Gain/Loss
Ending Original Cost
Ending Market Value
Ending Book Value

UNITED STATES TREASURY
9128286F2
US GOV
02/28/26
529,568.36
521,640.62
521,640.62

0.00 0.00

0.00 0.00

0.00 0.00
6,875.00

0.00 0.00
(10,087.56)
529,568.36
522,134.77
532,222.33

UNITED STATES TREASURY
9128287B0
US GOV
06/30/26
748,281.25
743,218.75
743,218.75

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (8,657.47)
748,281.25
743,937.50
752,594.97

UNITED STATES TREASURY
912828Y95
US GOV
07/31/26
1,256,568.75
1,163,130.08
1,163,130.08

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (91,970.09)
1,256,568.75
1,164,061.52
1,256,031.61

UNITED STATES TREASURY
912828YG9
US GOV
09/30/26
1,243,234.38
1,150,629.10
1,150,629.10

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (94,624.56)
1,243,234.38
1,152,491.99
1,247,116.54

UNITED STATES TREASURY
91282CEF4
US GOV
03/31/27
1,751,357.42
1,733,869.14
1,733,869.14

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (38,666.71)
1,751,357.42
1,733,291.01
1,771,957.72

UNITED STATES TREASURY
91282CEN7
US GOV
04/30/27
1,653,473.63
1,581,893.55
1,581,893.55

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (77,538.41)
1,653,473.63
1,580,650.40
1,658,188.81

UNITED STATES TREASURY
9128282R0
US GOV
08/15/27
536,367.19
531,043.95
531,043.95

0.00 0.00

0.00 0.00

0.00 0.00
6,468.75

0.00 0.00
(13,042.93)
536,367.19
530,774.42
543,817.34

UNITED STATES TREASURY
91282CGC9
US GOV
12/31/27
1,362,814.45
1,328,589.84
1,328,589.84

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (36,796.12)
1,362,814.45
1,325,003.91
1,361,800.03

UNITED STATES TREASURY
91282CBB6
US GOV
12/31/27
689,218.75
683,781.25
683,781.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (11,650.77)
689,218.75
683,781.25
695,432.02

UNITED STATES TREASURY
91282CGH8
US GOV
01/31/28
1,341,826.17
1,308,656.25
1,308,656.25

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (37,233.24)
1,341,826.17
1,305,228.52
1,342,461.76

UNITED STATES TREASURY
91282CBJ9
US GOV
01/31/28
1,013,731.25
994,745.31
994,745.31

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (30,404.92)
1,013,731.25
994,700.00
1,025,104.92

UNITED STATES TREASURY
9128284N7
US GOV
05/15/28
347,976.17
343,727.34
343,727.34

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 (5,859.11)
347,976.17
343,000.19
348,859.30
Portfolio Total
$34,582,741.30
$33,229,758.54
$34,694,274.41
$99.51
$0.00
$0.00
$0.00
$0.00
$0.00
$93,447.44
($153,511.24)
$0.00
($1,446,448.89)
$34,522,677.50
$33,205,325.93
$34,651,774.82

Page 85 of 329 ends

19.C

Page 473 of 2421 ends

Public Trust Advisors 24
08/01/2023 to 08/31/2023
City of Hemet 1-5
This information is for the sole purposes of the client and is not intended to provide specific advice or recommendations. Please review the contents of this information carefully. Should you have any questions regarding the information presented, calculation methodology, investment portfolio, security detail, or any other facet of this information, please feel free to contact us.

Public Trust Advisors, LLC (Public Trust) statements and reports are intended to detail our investment advisory activity as well as the activity of any client accounts managed by Public Trust. The custodian bank maintains the control of assets and executes and settles all investment transactions. The custodian statement is the official record of security and cash holdings transactions. Public Trust recognizes that clients may use these reports to facilitate record keeping; therefore, it is recommended that the client reconcile this information with their custodian bank statement. Many custodians use a settlement date basis that may result in the need to reconcile due to a timing difference. The underlying market value, amortized cost, and accrued interest may differ between the custodian and this statement or report. This can be attributable to differences in calculation methodologies and pricing sources used. Please contact your relationship manager or call us at (855) 395-3954 with questions regarding your account.

Public Trust does not have the authority to withdraw funds from or deposit funds to the custodian. Our clients retain responsibility for their internal accounting policies, implementing and enforcing internal controls, and generating ledger entries or otherwise recording transactions. The total market value represents prices obtained from various sources; it may be impacted by the frequency at which prices are reported, and such prices are not guaranteed. Prices received from pricing vendors are generally based on current market quotes but when such quotes are not available, the pricing vendors use a variety of techniques to estimate value. These estimates, particularly for fixed-income securities, may be based on certain minimum principal amounts (e.g. $1 million) and may not reflect all the factors that affect the value of the security including liquidity risk. The prices provided are not firm bids or offers. Certain securities may reflect N/A or unavailable where the price for such security is generally not available from a pricing source. The market value of a security, including those priced at par value, may differ from its purchase price and may not closely reflect the value at which the security may be sold or purchased based on various market factors. The securities in this investment portfolio, including shares of mutual funds, are not guaranteed or otherwise protected by Public Trust, the FDIC (except for certain non-negotiable certificates of deposit), or any government agency unless specifically stated otherwise.

Clients may be permitted to establish one or more unmanaged accounts for the purposes of client reporting. Public Trust defines an unmanaged account as one where the investment direction remains the sole responsibility of the client rather than the Investment Manager. These accounts do not receive ongoing supervision and monitoring services. The Investment Manager does not make any investment recommendations and may not charge a fee for reporting on these accounts. The primary purpose for this service is to include unmanaged accounts owned by the client in the performance reports provided by the Investment Manager. The Investment Manager assumes no liability for the underlying performance of any unmanaged accounts or assets, and it is the client’s sole responsibility for the accuracy or correctness of any such performance.

Beginning and ending balances are based on market value plus accrued interest on a trade date basis. Statements and reports made available to the end user either from Public Trust or through the online reporting platform may present information and portfolio analytics using various optional methods including, but not limited to, historical cost, amortized cost, and market value. All information is assumed to be correct, but the accuracy has not been confirmed and therefore is not guaranteed to be correct. Information is obtained from third party sources that may or may not be verified. The data in this report is unaudited and is only applicable for the date denoted on the report. Market values may change day-to-day based on numerous circumstances such as trading volume, news released about the underlying issuer, issuer performance, etc. Underlying market values may be priced via numerous aspects as certain securities are short term in nature and not readily traded. Performance results are shown net of all fees and expenses and reflect the reinvestment of dividends and other earnings.

Many factors affect performance including changes in market conditions and interest rates and in response to other economic, political, or financial developments. Investment involves risk including the possible loss of principal.

No assurance can be given that the performance objectives of a given strategy will be achieved. Past performance is no guarantee of future results. Any financial and/or investment decision may incur losses.

The investment advisor providing these services is Public Trust Advisors, LLC, an investment adviser registered with the U.S. Securities and Exchange Commission (SEC) under the Investment Advisers Act of 1940, as amended.

Registration with the SEC does not imply a certain level of skill or training. Public Trust is required to maintain a written disclosure brochure of our background and business experience. If you would like to receive a copy of our current disclosure brochure, Privacy Policy, or Code of Ethics, please contact us.

Disclaimers
Disclaimers

Page 86 of 329 ends

19.C

Page 474 of 2421 ends

Contact
Regional Office
550 S. Hope Street, Suite 560
Los Angeles, CA 90071
Headquarters
717 17th Street, Suite 1850
Denver, CO 80202

Page 87 of 329 ends

19.C

Page 475 of 2421 ends

Current Period Year-to-Date
Go Paperless.Securely access your accounts online to view your statements. Ask your BNY Mellon contact how we can help you accessyour account balances and activity in real time, receive your reports, enter your own transactions or submit an auditconfirmation online. Also be sure to ask how NEXEN(SM) Gateway, our new cloud-based ecosystem, can help you.Visit us at www.bnymellon.com CLIENT SERVICE MANAGER:

Percent of all
Investments Asset Classification Market Value
100% TOTAL OF ALL INVESTMENTS 53,654,748 .54
Estimated Market
Asset Classification Market Value Cost Accrued Income Annual Income YieldACCOUNT TOTALS 53,654,748 .54 54,641,872 .42 364,711 .30 1,588,010 .50 2.96 % Realized
Transaction Category Income Principal Gains/Losses Income PrincipalOPENING BALANCE 237,382.94 - 321,298.57 261,278.76 - 261,278.76 Account Statement
Account Overview
Summary of Assets Held by Asset ClassificationSummary of Cash Transactions by Transaction Category Statement Period 08/01/2023 Through 08/31/2023Account 510099 Base Currency = USDCITY OF HEMETJACKSONVILLE , FL 32256 95% FIXED INCOME 50,906,204 .10
5% CASH AND SHORT TERM 2,748,544.44
FIXED INCOME 50,906,204 .10 51,849,124 .26 354,242 .15 1,545,675 .00 3.04 %CASH AND SHORT TERM 2,748,544 .44 2,792,748 .16 10,469.15 42,335.50 1.54 %INTEREST 193,719.96 0.00 0.00 959,768.21 0.00SALES AND REDEMPTIONS 0.00 1,000,000 .00 29,250.00 120,646.91 25,026,726 .46OTHER CASH DISBURSEMENTS 241,591.84 - 0.00 0.00 923,724.46 - 0.00

Page 1 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,300

Page 88 of 329 ends

19.C

Page 476 of 2421 ends

Current Period Year-to-Date
Realized
Transaction Category Income Principal Gains/Losses Income PrincipalCLOSING BALANCE 285,254.82 - 321,298.57 29,250.00 285,254.82 - 321,298.57 Statement Period 08/01/2023 Through 08/31/2023
Summary of Cash Transactions by Transaction Category - ContinuedPURCHASES 0.00 1,000,000 .00 - 0.00 180,666.72 - 24,966,706 .65 -The above cash transactions summary is provided for information purposes only and may not reflect actual taxable income or deductible expenses as reportable under the Internal Revenue Code.

Account 510099 Base Currency = USDCITY OF HEMET

Page 2 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,301

Page 89 of 329 ends

19.C

Page 477 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification
Account 510099 Base Currency = USDCITY OF HEMET
1,000,000.000 JPMORGAN CHASE & CO 99.31700 993,170.00 1,034,730.00 103.47300 3,229.17 38,750.00 3.90% CUSIP: 46625HJT8MATURITY DATE: 02/01/2024RATE: 3.875%MOODY’S A1S&P A- 1,100,000.000 CATERPILLAR FINANCIAL SERVICES CORP 98.13200 1,079,452.00 1,088,054.00 98.91400 9,056.67 31,350.00 2.90% CUSIP: 14913Q2V0MATURITY DATE: 05/17/2024RATE: 2.850%MOODY’S A2S&P A 500,000.000 FEDERAL HOME LOAN BANKS 97.88400 489,420.00 495,280.00 99.05600 2,406.25 13,750.00 2.81% CUSIP: 3130ASDS5MATURITY DATE: 06/28/2024RATE: 2.750%MOODY’S AaaS&P AA+ 2,010,000.000 UNITED STATES TREASURY NOTE/BOND 96.76200 1,944,916.20 2,015,888.67 100.29297 3,058.70 35,175.00 1.81% CUSIP: 912828Y87MATURITY DATE: 07/31/2024RATE: 1.750%MOODY’S Aaa 1,900,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 97.96000 1,861,240.00 1,900,798.00 100.04200 2,786.67 62,700.00 3.37% CUSIP: 3133ENG20MATURITY DATE: 08/15/2024RATE: 3.300%MOODY’S AaaS&P AA+ 505,000.000 WALT DISNEY CO/THE 96.34600 486,547.30 501,970.00 99.40000 73.65 8,837.50 1.82% CUSIP: 254687FK7MATURITY DATE: 08/30/2024RATE: 1.750%MOODY’S A2S&P A- 1,900,000.000 FEDERAL HOME LOAN BANKS 97.44700 1,851,493.00 1,884,743.00 99.19700 25,491.67 54,625.00 2.95% CUSIP: 3130A2UW4MATURITY DATE: 09/13/2024RATE: 2.875%MOODY’S AaaS&P AA+ 1,890,000.000 UNITED STATES TREASURY NOTE/BOND 95.77300 1,810,109.70 1,881,435.94 99.54688 9,552.72 28,350.00 1.57% CUSIP: 912828YM6MATURITY DATE: 10/31/2024RATE: 1.500%MOODY’S Aaa 1,890,000.000 UNITED STATES TREASURY NOTE/BOND 96.23100 1,818,765.90 1,912,369.92 101.18359 10,205.23 40,162.50 2.21% CUSIP: 9128283J7MATURITY DATE: 11/30/2024

FIXED INCOME

Page 3 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,302

Page 90 of 329 ends

19.C

Page 478 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - Continued Account 510099 Base Currency = USDCITY OF HEMET
RATE: 2.125%MOODY’S Aaa
1,890,000.000 UNITED STATES TREASURY NOTE/BOND 95.50800 1,805,101.20 1,880,328.51 99.48828 7,203.69 28,350.00 1.57% CUSIP: 912828YV6MATURITY DATE: 11/30/2024RATE: 1.500%MOODY’S Aaa 2,000,000.000 FEDERAL HOME LOAN BANKS 94.69000 1,893,800.00 1,897,480.00 94.87400 3,944.44 20,000.00 1.06% CUSIP: 3130AQF40MATURITY DATE: 12/20/2024RATE: 1.000%MOODY’S AaaS&P AA+ 1,240,000.000 UNITED STATES TREASURY NOTE/BOND 98.59800 1,222,615.20 1,237,384.38 99.78906 4,447.83 51,150.00 4.18% CUSIP: 91282CGG0MATURITY DATE: 01/31/2025RATE: 4.125%MOODY’S Aaa 600,000.000 TOYOTA MOTOR CREDIT CORP 95.14600 570,876.00 574,902.00 95.81700 540.00 10,800.00 1.89% CUSIP: 89236TGT6MATURITY DATE: 02/13/2025RATE: 1.800%MOODY’S A1S&P A+ 2,300,000.000 UNITED STATES TREASURY NOTE/BOND 96.61300 2,222,099.00 2,236,210.94 97.22656 173.76 63,250.00 2.85% CUSIP: 9128283Z1MATURITY DATE: 02/28/2025RATE: 2.750%MOODY’S Aaa 2,475,000.000 UNITED STATES TREASURY NOTE/BOND 98.17600 2,429,856.00 2,443,869.14 98.74219 40,354.00 95,906.25 3.95% CUSIP: 91282CGU9MATURITY DATE: 03/31/2025RATE: 3.875%MOODY’S Aaa 2,300,000.000 UNITED STATES TREASURY NOTE/BOND 96.21100 2,212,853.00 2,225,609.38 96.76563 22,929.30 60,375.00 2.73% CUSIP: 91282CEH0MATURITY DATE: 04/15/2025RATE: 2.625%MOODY’S Aaa 2,000,000.000 FEDERAL NATIONAL MORTGAGE ASSOCIATION 93.12700 1,862,540.00 1,865,660.00 93.28300 4,479.17 12,500.00 0.67% CUSIP: 3135G03U5MATURITY DATE: 04/22/2025RATE: 0.625%MOODY’S AaaS&P AA+ 1,850,000.000 UNITED STATES TREASURY NOTE/BOND 96.44100 1,784,158.50 1,830,705.08 98.95703 11,335.04 53,187.50 2.98% CUSIP: 91282CEU1MATURITY DATE: 06/15/2025RATE: 2.875%MOODY’S Aaa

Page 4 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,303

Page 91 of 329 ends

19.C

Page 479 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - Continued Account 510099 Base Currency = USDCITY OF HEMET
2,835,000.000 UNITED STATES TREASURY NOTE/BOND 96.30100 2,730,133.35 2,754,601.17 97.16406 7,087.50 81,506.25 2.99% CUSIP: 912828Y79MATURITY DATE: 07/31/2025RATE: 2.875%MOODY’S Aaa 1,900,000.000 PACCAR FINANCIAL CORP 97.16400 1,846,116.00 1,898,651.00 99.92900 3,747.22 67,450.00 3.65% CUSIP: 69371RR99MATURITY DATE: 08/11/2025RATE: 3.550%MOODY’S A1S&P A+ 2,850,000.000 UNITED STATES TREASURY NOTE/BOND 98.85600 2,817,396.00 2,868,591.80 100.65234 46,001.02 121,125.00 4.30% CUSIP: 91282CFP1MATURITY DATE: 10/15/2025RATE: 4.250%MOODY’S Aaa 2,850,000.000 UNITED STATES TREASURY NOTE/BOND 99.37100 2,832,073.50 2,888,074.22 101.33594 37,987.09 128,250.00 4.53% CUSIP: 91282CFW6MATURITY DATE: 11/15/2025RATE: 4.500%
2,825,000.000 UNITED STATES TREASURY NOTE/BOND 98.10200 2,771,381.50 2,822,461.91 99.91016 14,278.53 109,468.75 3.95% CUSIP: 91282CGE5MATURITY DATE: 01/15/2026RATE: 3.875%MOODY’S Aaa 2,825,000.000 UNITED STATES TREASURY NOTE/BOND 98.41800 2,780,308.50 2,833,166.02 100.28906 5,220.11 113,000.00 4.06% CUSIP: 91282CGL9MATURITY DATE: 02/15/2026RATE: 4.000%MOODY’S Aaa 2,825,000.000 UNITED STATES TREASURY NOTE/BOND 99.91800 2,822,683.50 2,884,479.49 102.10547 60,357.51 130,656.25 4.63% CUSIP: 91282CGR6MATURITY DATE: 03/15/2026RATE: 4.625%MOODY’S Aaa 2,125,000.000 UNITED STATES TREASURY NOTE/BOND 93.69500 1,991,018.75 2,004,057.62 94.30859 11,474.13 45,156.25 2.27% CUSIP: 9128286X3MATURITY DATE: 05/31/2026RATE: 2.125%MOODY’S Aaa 2,125,000.000 UNITED STATES TREASURY NOTE/BOND 92.99200 1,976,080.00 1,987,622.07 93.53516 6,821.08 39,843.75 2.02% CUSIP: 9128287B0MATURITY DATE: 06/30/2026RATE: 1.875%MOODY’S Aaa 247,000.000 BANK HAPOALIM B M NEW YORK 06MAR24 98.79888 244,033.22 247,000.00 100.00000 3,694.51 7,533.50 3.09% CUSIP: 06251AW30
Total FIXED INCOME 50,906,204.10 51,849,124.26 354,242.15 1,545,675.00 3.04%CASH AND SHORT TERM

Page 5 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,304

Page 92 of 329 ends

19.C

Page 480 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - ContinuedStatement of Transactions by Transaction Date Account 510099 Base Currency = USDCITY OF HEMET
MATURITY DATE: 03/06/2024RATE: 3.050%
249,000.000 BANK NEW ENG SALEM N H 20NOV23 99.23490 247,094.90 249,000.00 100.00000 190.67 5,353.50 2.17% CUSIP: 06426KBH0MATURITY DATE: 11/20/2023RATE: 2.150%
1,032,704.410 BNY MELLON CASH RESERVE 1.00000 1,032,704.41 1,032,704.41 1.00000 0.00 0.00 0.00% CUSIP: X9USDBMCR
247,000.000 JEFFERSON FINL FCU METAIRIE 19OCT23 99.70269 246,265.63 247,000.00 100.00000 3,060.43 8,274.50 3.36% CUSIP: 474067AQ8MATURITY DATE: 10/19/2023RATE: 3.350%
247,000.000 LIVE OAK BKG CO WILMINGTON 14FEB25 94.90376 234,412.29 247,000.00 100.00000 388.09 4,569.50 1.95% CUSIP: 538036HW7MATURITY DATE: 02/14/2025RATE: 1.850%
240,000.000 MORGAN STANLEY PRIVATE BK N 18APR24 98.29905 235,917.72 240,000.00 100.00000 2,459.18 6,600.00 2.80% CUSIP: 61760AZA0MATURITY DATE: 04/18/2024RATE: 2.750%
245,000.000 STATE BK INDIA NEW YORK N Y 22JAN25 94.50700 231,542.15 245,000.00 100.00000 550.41 4,900.00 2.12% CUSIP: 856285SK8MATURITY DATE: 01/22/2025RATE: 2.000%
249,000.000 WASHINGTON FED BK SEATTLE 23AUG24 96.59854 240,530.37 249,000.00 100.00000 125.86 5,104.50 2.12% CUSIP: 938828BJ8MATURITY DATE: 08/23/2024RATE: 2.050%CASH BALANCE 36,043.75 36,043.75 0.00000 0.00 0.00 0.00% Total Market Value Plus Total Accrued Income 54,019,459.84 08/01/23 Interest 19,375.00 0.00 0.00 0.00
JPMORGAN CHASE & CORATE: 3.875% MATURITY: 02/01/24
Total CASH AND SHORT TERM 2,748,544.44 2,792,748.16 10,469.15 42,335.50 1.54%ACCOUNT TOTALS 53,654,748.54 54,641,872.42 364,711.30 1,588,010.50 2.96% 08/01/23 ACCOUNT OPENING PERIOD BALANCE 237,382.94- 321,298.57 54,576,578.67

Page 6 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,305

Page 93 of 329 ends

19.C

Page 481 of 2421 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 510099 Base Currency = USDCITY OF HEMET
TRADE DATE 08/01/23 SET/DATE 08/01/23CUSIP 46625HJT81,000,000.000 SHARES 08/01/23 Interest 388.09 0.00 0.00 0.00
LIVE OAK BKG CO WILMINGTON 14FEB25RATE: 1.850% MATURITY: 02/14/25TRADE DATE 08/01/23 SET/DATE 08/01/23CUSIP 538036HW7247,000.000 SHARES 08/01/23 Interest 49.91 0.00 0.00 0.00
BNY MELLON CASH RESERVETRADE DATE 08/01/23 SET/DATE 08/01/23CUSIP X9USDBMCR 08/04/23 Cash Debit 103,728.63- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: WEEKLY INTEREST WIRE ATTN:ACCOUNTIDETAIL: NG MANAGER WEEKLY INTERESTWIREATTNA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/08/23 Purchase 0.00 1,000,000.00- 1,000,000.00 0.00
BNY MELLON CASH RESERVETRADE DATE 08/08/23 SET/DATE 08/08/23CUSIP X9USDBMCR1,000,000.000 SHARES 08/08/23 Redemption 0.00 1,000,000.00 970,750.00- 29,250.00 MICROSOFT CORPRATE: 2.000% MATURITY: 08/08/23TRADE DATE 08/08/23 SET/DATE 08/08/23CUSIP 594918BQ61,000,000.000 SHARES 08/08/23 Interest 10,000.00 0.00 0.00 0.00
MICROSOFT CORPRATE: 2.000% MATURITY: 08/08/23TRADE DATE 08/08/23 SET/DATE 08/08/23CUSIP 594918BQ61,000,000.000 SHARES 08/11/23 Interest 33,725.00 0.00 0.00 0.00

PACCAR FINANCIAL CORP
08/01/23 ACCOUNT CLOSING DAILY BALANCE 217,569.94- 321,298.57 54,576,578.67 0.0008/04/23 ACCOUNT CLOSING DAILY BALANCE 321,298.57- 321,298.57 54,576,578.67 0.0008/08/23 ACCOUNT CLOSING DAILY BALANCE 311,298.57- 321,298.57 54,605,828.67 29,250.00

Page 7 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,306

Page 94 of 329 ends

19.C

Page 482 of 2421 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 510099 Base Currency = USDCITY OF HEMET
RATE: 3.550% MATURITY: 08/11/25TRADE DATE 08/11/23 SET/DATE 08/11/23CUSIP 69371RR991,900,000.000 SHARES 08/11/23 Cash Debit 43,725.00- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: WEEKLY INTEREST WIRE ATTN:ACCOUNTIDETAIL: NG MANAGER WEEKLY INTERESTWIREATTNA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/14/23 Interest 5,400.00 0.00 0.00 0.00
TOYOTA MOTOR CREDIT CORPRATE: 1.800% MATURITY: 02/13/25TRADE DATE 08/13/23 SET/DATE 08/13/23CUSIP 89236TGT6600,000.000 SHARES 08/15/23 Interest 31,350.00 0.00 0.00 0.00
FEDERAL FARM CREDIT BANKS FUNDING CORPRATE: 3.300% MATURITY: 08/15/24TRADE DATE 08/15/23 SET/DATE 08/15/23CUSIP 3133ENG201,900,000.000 SHARES 08/15/23 Interest 56,500.00 0.00 0.00 0.00
UNITED STATES TREASURY NOTE/BONDRATE: 4.000% MATURITY: 02/15/26TRADE DATE 08/15/23 SET/DATE 08/15/23CUSIP 91282CGL92,825,000.000 SHARES 08/18/23 Cash Debit 93,250.00- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: WEEKLY INTEREST WIRE ATTN:ACCOUNTIDETAIL: NG MANAGER WEEKLY INTERESTWIREATTNA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/11/23 ACCOUNT CLOSING DAILY BALANCE 321,298.57- 321,298.57 54,605,828.67 29,250.0008/14/23 ACCOUNT CLOSING DAILY BALANCE 315,898.57- 321,298.57 54,605,828.67 29,250.0008/15/23 ACCOUNT CLOSING DAILY BALANCE 228,048.57- 321,298.57 54,605,828.67 29,250.00

Page 8 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,307

Page 95 of 329 ends

19.C

Page 483 of 2421 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 510099 Base Currency = USDCITY OF HEMET
08/21/23 Interest 454.68 0.00 0.00 0.00
BANK NEW ENG SALEM N H 20NOV23RATE: 2.150% MATURITY: 11/20/23TRADE DATE 08/19/23 SET/DATE 08/19/23CUSIP 06426KBH0249,000.000 SHARES 08/23/23 Interest 433.53 0.00 0.00 0.00
WASHINGTON FED BK SEATTLE 23AUG24RATE: 2.050% MATURITY: 08/23/24TRADE DATE 08/23/23 SET/DATE 08/23/23CUSIP 938828BJ8249,000.000 SHARES 08/25/23 Cash Debit 888.21- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: WEEKLY INTEREST WIRE ATTN:ACCOUNTIDETAIL: NG MANAGER WEEKLY INTERESTWIREATTNA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/28/23 Interest 4,418.75 0.00 0.00 0.00
WALT DISNEY CO/THERATE: 1.750% MATURITY: 08/30/24TRADE DATE 08/28/23 SET/DATE 08/28/23CUSIP 254687FK7505,000.000 SHARES 08/31/23 Interest 31,625.00 0.00 0.00 0.00
UNITED STATES TREASURY NOTE/BONDRATE: 2.750% MATURITY: 02/28/25TRADE DATE 08/31/23 SET/DATE 08/31/23CUSIP 9128283Z12,300,000.000 SHARES 08/18/23 ACCOUNT CLOSING DAILY BALANCE 321,298.57- 321,298.57 54,605,828.67 29,250.0008/21/23 ACCOUNT CLOSING DAILY BALANCE 320,843.89- 321,298.57 54,605,828.67 29,250.0008/23/23 ACCOUNT CLOSING DAILY BALANCE 320,410.36- 321,298.57 54,605,828.67 29,250.0008/25/23 ACCOUNT CLOSING DAILY BALANCE 321,298.57- 321,298.57 54,605,828.67 29,250.0008/28/23 ACCOUNT CLOSING DAILY BALANCE 316,879.82- 321,298.57 54,605,828.67 29,250.00

Page 9 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,308

Page 96 of 329 ends

19.C

Page 484 of 2421 ends

Cash and securities set forth on this Account Statement are held by The Bank of New York Mellon, an affiliate of The Bank of New York Mellon Trust Company, N.A. In addition, The Bank of New York Mellon Trust Company, N.A. may utilize subsidiaries and affiliates to provide services and certain products to the Account. Subsidiaries and affiliates may be compensated for their services and products. The value of securities set forth on this Account Statement are obtained by The Bank of New York Mellon Trust Company, N.A., from its affiliate, The Bank of New York Mellon which determines such values for Corporate Trust on thebasis of market prices and information obtained by The Bank of New York Mellon from unaffiliated third parties (including independent pricing vendors) ("third party pricing services"). The Bank of New York Mellon has not verifiedsuch market values or information and makes no assurances as to the accuracy or correctness of such market values or information or that the market values set forth on this Account Statement reflect the value of the securities thatcan be realized upon the sale of such securities. In addition, the market values for the securities set forth in this Account Statement may differ from the market prices and information for the same securities used by other businessunits of The Bank of New York Mellon Trust Company, N.A., The Bank of New York Mellon or their respective subsidiaries or affiliates based upon market prices and information received from other third party pricing services utilizedby such other business units. Corporate Trust does not compare its market values with those used by, or reconcile different market values used by, other business units of The Bank of New York Mellon Trust Company, N.A., TheBank of New York Mellon or their respective subsidiaries or affiliates. Neither The Bank of New York Mellon Trust Company, N.A. nor The Bank of New York Mellon shall be liable for any loss, damage or expense incurred as a resultof or arising from or related to the market values or information provided by third party pricing services or the differences in market prices or information provided by other third party pricing services.

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 510099 Base Currency = USDCITY OF HEMET
Cumulative realized capital gain and loss position from 12/31/2022 for securities held in principal of account:Short Term: 41,932.92-* Long Term: 311,976.20-** The above gain and loss position does not include transactions where tax cost information is incomplete or unavailable. 08/31/23 ACCOUNT CLOSING DAILY BALANCE 285,254.82- 321,298.57 54,605,828.67 29,250.0008/31/23 ACCOUNT CLOSING PERIOD BALANCE 285,254.82- 321,298.57 54,605,828.67 29,250.00

Page 10 of 10 ends

e 018156 n 004001 a 02 t DOM i WI s 13,309

Page 97 of 329 ends

19.C

Page 485 of 2421 ends

Current Period Year-to-Date
Go Paperless.Securely access your accounts online to view your statements. Ask your BNY Mellon contact how we can help you accessyour account balances and activity in real time, receive your reports, enter your own transactions or submit an auditconfirmation online. Also be sure to ask how NEXEN(SM) Gateway, our new cloud-based ecosystem, can help you.Visit us at www.bnymellon.com CLIENT SERVICE MANAGER: DEAN KOZUSKO
Percent of all
Investments Asset Classification Market Value
100% TOTAL OF ALL INVESTMENTS 33,200,153 .90
Estimated Market
Asset Classification Market Value Cost Accrued Income Annual Income YieldACCOUNT TOTALS 33,200,153 .90 34,522,677 .50 162,434 .26 741,998.25 2.23 % Realized
Transaction Category Income Principal Gains/Losses Income PrincipalOPENING BALANCE 12,847.50 - 80,054.99 56,640.34 - 95,022.23 Account Statement
Account Overview
Summary of Assets Held by Asset ClassificationSummary of Cash Transactions by Transaction Category Statement Period 08/01/2023 Through 08/31/2023Account 255108 Base Currency = USDCITY OF HEMET 1 5STR4655 SALISBURY ROAD, SUITJACKSONVILLE , FL [email protected] 99% FIXED INCOME 32,677,452 .25
1% CASH AND SHORT TERM 522,701.65
FIXED INCOME 32,677,452 .25 33,951,374 .98 161,869 .94 738,756.25 2.26 %CASH AND SHORT TERM 522,701.65 571,302.52 564.32 3,242.00 0.62 %INTEREST 93,447.44 0.00 0.00 508,094.24 0.00MUNICIPAL BOND INTEREST 0.00 0.00 0.00 14,315.00 0.00SALES AND REDEMPTIONS 0.00 0.00 0.00 20,344.32 8,942,030 .36

Page 1 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,798

Page 98 of 329 ends

19.C

Page 486 of 2421 ends

Current Period Year-to-Date
Realized
Transaction Category Income Principal Gains/Losses Income PrincipalCLOSING BALANCE 72,911.30 - 79,955.48 0.00 72,911.30 - 79,955.48 Statement Period 08/01/2023 Through 08/31/2023
Summary of Cash Transactions by Transaction Category - ContinuedOTHER CASH ADDITIONS 0.00 0.00 0.00 0.00 488.47OTHER CASH DISBURSEMENTS 153,511.24 - 0.00 0.00 512,505.64 - 0.00PURCHASES 0.00 99.51 - 0.00 46,518.88 - 8,957,585 .58 -The above cash transactions summary is provided for information purposes only and may not reflect actual taxable income or deductible expenses as reportable under the Internal Revenue Code.

Account 255108 Base Currency = USDCITY OF HEMET 1 5STR

Page 2 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,799

Page 99 of 329 ends

19.C

Page 487 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification
Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
1,215,000.000 UNITED STATES TREASURY NOTE/BOND 97.04700 1,179,121.05 1,218,654.49 100.30078 3,640.05 21,262.50 1.80% CUSIP: 9128286Z8MATURITY DATE: 06/30/2024RATE: 1.750%MOODY’S Aaa 1,215,000.000 UNITED STATES TREASURY NOTE/BOND 96.76200 1,175,658.30 1,218,559.57 100.29297 1,848.91 21,262.50 1.81% CUSIP: 912828Y87MATURITY DATE: 07/31/2024RATE: 1.750%MOODY’S Aaa 1,200,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 97.96000 1,175,520.00 1,200,504.00 100.04200 1,760.00 39,600.00 3.37% CUSIP: 3133ENG20MATURITY DATE: 08/15/2024RATE: 3.300%MOODY’S AaaS&P AA+ 1,200,000.000 FEDERAL HOME LOAN BANKS 97.44700 1,169,364.00 1,190,364.00 99.19700 16,100.00 34,500.00 2.95% CUSIP: 3130A2UW4MATURITY DATE: 09/13/2024RATE: 2.875%MOODY’S AaaS&P AA+ 1,215,000.000 UNITED STATES TREASURY NOTE/BOND 95.77300 1,163,641.95 1,209,494.53 99.54687 6,141.03 18,225.00 1.57% CUSIP: 912828YM6MATURITY DATE: 10/31/2024RATE: 1.500%MOODY’S Aaa 1,215,000.000 UNITED STATES TREASURY NOTE/BOND 96.23100 1,169,206.65 1,229,380.67 101.18359 6,560.50 25,818.75 2.21% CUSIP: 9128283J7MATURITY DATE: 11/30/2024RATE: 2.125%MOODY’S Aaa 1,215,000.000 UNITED STATES TREASURY NOTE/BOND 95.50800 1,160,422.20 1,208,782.62 99.48828 4,630.94 18,225.00 1.57% CUSIP: 912828YV6MATURITY DATE: 11/30/2024RATE: 1.500%MOODY’S Aaa 400,000.000 FEDERAL HOME LOAN BANKS 94.69000 378,760.00 379,496.00 94.87400 788.89 4,000.00 1.06% CUSIP: 3130AQF40MATURITY DATE: 12/20/2024RATE: 1.000%MOODY’S AaaS&P AA+ 900,000.000 TOYOTA MOTOR CREDIT CORP 95.14600 856,314.00 862,353.00 95.81700 810.00 16,200.00 1.89% CUSIP: 89236TGT6MATURITY DATE: 02/13/2025RATE: 1.800%MOODY’S A1S&P A+

FIXED INCOME

Page 3 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,800

Page 100 of 329 ends

19.C

Page 488 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - Continued Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
510,000.000 UNITED STATES TREASURY NOTE/BOND 98.17600 500,697.60 507,689.06 99.54687 8,315.37 19,762.50 3.95% CUSIP: 91282CGU9MATURITY DATE: 03/31/2025RATE: 3.875%MOODY’S Aaa 1,300,000.000 FEDERAL NATIONAL MORTGAGE ASSOCIATION 93.12700 1,210,651.00 1,212,679.00 93.28300 2,911.46 8,125.00 0.67% CUSIP: 3135G03U5MATURITY DATE: 04/22/2025RATE: 0.625%MOODY’S AaaS&P AA+ 475,000.000 UNITED STATES TREASURY NOTE/BOND 96.30100 457,429.75 461,529.30 97.16406 1,187.50 13,656.25 2.99% CUSIP: 912828Y79MATURITY DATE: 07/31/2025RATE: 2.875%MOODY’S Aaa 1,200,000.000 PACCAR FINANCIAL CORP 97.16400 1,165,968.00 1,199,148.00 99.92900 2,366.67 42,600.00 3.65% CUSIP: 69371RR99MATURITY DATE: 08/11/2025RATE: 3.550%MOODY’S A1S&P A+ 1,400,000.000 UNITED STATES TREASURY NOTE/BOND 96.72700 1,354,178.00 1,372,601.56 98.04297 2,021.06 43,750.00 3.23% CUSIP: 91282CFE6MATURITY DATE: 08/15/2025RATE: 3.125%MOODY’S Aaa 1,000,000.000 FEDERAL HOME LOAN MORTGAGE CORP 91.10500 911,050.00 1,000,000.00 100.00000 2,306.94 5,500.00 0.60% CUSIP: 3134GWWT9MATURITY DATE: 09/30/2025RATE: 0.550%MOODY’S Aaa 1,000,000.000 CATERPILLAR FINANCIAL SERVICES CORP 91.07000 910,700.00 1,004,240.00 100.42400 2,400.00 8,000.00 0.88% CUSIP: 14913R2H9MATURITY DATE: 11/13/2025RATE: 0.800%MOODY’S A2S&P A 750,000.000 UNITED STATES TREASURY NOTE/BOND 95.27700 714,577.50 719,941.41 95.99219 1,711.96 19,687.50 2.76% CUSIP: 9128286A3MATURITY DATE: 01/31/2026RATE: 2.625%MOODY’S Aaa 550,000.000 UNITED STATES TREASURY NOTE/BOND 94.93400 522,137.00 529,568.36 96.28516 37.77 13,750.00 2.63% CUSIP: 9128286F2MATURITY DATE: 02/28/2026RATE: 2.500%MOODY’S Aaa 1,000,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 90.40200 904,020.00 1,000,000.00 100.00000 4,176.67 8,400.00 0.93% CUSIP: 3133EMSK9

Page 4 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,801

Page 101 of 329 ends

19.C

Page 489 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - Continued Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
MATURITY DATE: 03/02/2026RATE: 0.840%MOODY’S AaaS&P AA+ 1,000,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 90.25000 902,500.00 1,000,000.00 100.00000 3,822.22 8,000.00 0.89% CUSIP: 3133EMSU7MATURITY DATE: 03/09/2026RATE: 0.800%MOODY’S AaaS&P AA+ 800,000.000 UNITED STATES TREASURY NOTE/BOND 92.99200 743,936.00 748,281.25 93.53516 2,567.93 15,000.00 2.02% CUSIP: 9128287B0MATURITY DATE: 06/30/2026RATE: 1.875%MOODY’S Aaa 1,255,000.000 UNITED STATES TREASURY NOTE/BOND 92.75400 1,164,062.70 1,256,568.75 100.12500 2,046.20 23,531.25 2.02% CUSIP: 912828Y95MATURITY DATE: 07/31/2026RATE: 1.875%MOODY’S Aaa 1,000,000.000 MARYLAND COMMUNITY DEVELOPMENT 92.68900 926,890.00 1,019,370.00 101.93700 14,315.00 28,630.00 3.09% ADMINISTRATIONCUSIP: 57419RD28MATURITY DATE: 09/01/2026RATE: 2.863%MOODY’S Aa1 700,000.000 APPLE INC 92.39400 646,758.00 667,786.00 95.39800 6,776.39 14,350.00 2.22% CUSIP: 037833DN7MATURITY DATE: 09/11/2026RATE: 2.050%MOODY’S AaaS&P AA+ 1,255,000.000 UNITED STATES TREASURY NOTE/BOND 91.83200 1,152,491.60 1,243,234.38 99.06250 8,580.98 20,393.75 1.77% CUSIP: 912828YG9MATURITY DATE: 09/30/2026RATE: 1.625%MOODY’S Aaa 1,850,000.000 UNITED STATES TREASURY NOTE/BOND 93.69100 1,733,283.50 1,751,357.42 94.66797 19,460.38 46,250.00 2.67% CUSIP: 91282CEF4MATURITY DATE: 03/31/2027RATE: 2.500%MOODY’S Aaa 1,675,000.000 UNITED STATES TREASURY NOTE/BOND 94.36700 1,580,647.25 1,653,473.63 98.71484 15,521.06 46,062.50 2.91% CUSIP: 91282CEN7MATURITY DATE: 04/30/2027RATE: 2.750%MOODY’S Aaa 575,000.000 UNITED STATES TREASURY NOTE/BOND 92.30900 530,776.75 536,367.19 93.28125 597.66 12,937.50 2.44% CUSIP: 9128282R0MATURITY DATE: 08/15/2027

Page 5 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,802

Page 102 of 329 ends

19.C

Page 490 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - Continued Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
RATE: 2.250%MOODY’S Aaa
600,000.000 FEDERAL FARM CREDIT BANKS FUNDING CORP 94.16200 564,972.00 594,384.00 99.06400 681.33 17,520.00 3.10% CUSIP: 3133ENG87MATURITY DATE: 08/17/2027RATE: 2.920%MOODY’S AaaS&P AA+ 800,000.000 UNITED STATES TREASURY NOTE/BOND 85.47300 683,784.00 689,218.75 86.15234 855.98 5,000.00 0.73% CUSIP: 91282CBB6MATURITY DATE: 12/31/2027RATE: 0.625%MOODY’S Aaa 1,350,000.000 UNITED STATES TREASURY NOTE/BOND 98.14800 1,324,998.00 1,362,814.45 100.94922 8,955.67 52,312.50 3.95% CUSIP: 91282CGC9MATURITY DATE: 12/31/2027RATE: 3.875%MOODY’S Aaa 1,160,000.000 UNITED STATES TREASURY NOTE/BOND 85.75000 994,700.00 1,013,731.25 87.39063 756.52 8,700.00 0.87% CUSIP: 91282CBJ9MATURITY DATE: 01/31/2028RATE: 0.750%MOODY’S Aaa 1,350,000.000 UNITED STATES TREASURY NOTE/BOND 96.68400 1,305,234.00 1,341,826.17 99.39453 4,108.70 47,250.00 3.62% CUSIP: 91282CGH8MATURITY DATE: 01/31/2028RATE: 3.500%MOODY’S Aaa 365,000.000 UNITED STATES TREASURY NOTE/BOND 93.97300 343,001.45 347,976.17 95.33594 3,108.20 10,493.75 3.06% CUSIP: 9128284N7MATURITY DATE: 05/15/2028RATE: 2.875%MOODY’S Aaa 250,000.000 BMW BK NORTH AMER SALT LAKE 25SEP25 89.68600 224,215.00 250,000.00 100.00000 547.95 1,250.00 0.56% CUSIP: 05580AXF6MATURITY DATE: 09/25/2025RATE: 0.500%
65,258.340 BNY MELLON CASH RESERVE 1.00000 65,258.34 65,258.34 1.00000 0.00 0.00 0.00% CUSIP: X9USDBMCR
249,000.000 MERRICK BK SOUTH JORDAN UTA 29MAY25 90.83700 226,184.13 249,000.00 100.00000 16.37 1,992.00 0.88% CUSIP: 59013KHV1MATURITY DATE: 05/29/2025RATE: 0.800%CASH BALANCE 7,044.18 7,044.18 0.00000 0.00 0.00 0.00% Total FIXED INCOME 32,677,452.25 33,951,374.98 161,869.94 738,756.25 2.26%CASH AND SHORT TERM

Page 6 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,803

Page 103 of 329 ends

19.C

Page 491 of 2421 ends

Accrued Estimated Market
Shares/Par Value Asset Description Market Price Market Value Cost Average Cost Income Income Yield Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Assets Held by Asset Classification - ContinuedStatement of Transactions by Transaction Date Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
Total Market Value Plus Total Accrued Income 33,362,588.16 08/01/23 Interest 99.51 0.00 0.00 0.00
BNY MELLON CASH RESERVETRADE DATE 08/01/23 SET/DATE 08/01/23CUSIP X9USDBMCR 08/02/23 Purchase 0.00 99.51- 99.51 0.00
BNY MELLON CASH RESERVETRADE DATE 08/02/23 SET/DATE 08/02/23CUSIP X9USDBMCR99.510 SHARES 08/04/23 Cash Debit 67,207.49- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: 08/04/23 ATTENTION: ACCOUNTINGMANADETAIL: GER 08/04/23ATTENTION:ACCOUNTING MA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/11/23 Interest 21,300.00 0.00 0.00 0.00
PACCAR FINANCIAL CORPRATE: 3.550% MATURITY: 08/11/25TRADE DATE 08/11/23 SET/DATE 08/11/23CUSIP 69371RR991,200,000.000 SHARES 08/11/23 Cash Debit 21,300.00- 0.00 0.00 0.00
BNF: CITY OF HEMET NOTPROVIDED
Total CASH AND SHORT TERM 522,701.65 571,302.52 564.32 3,242.00 0.62%ACCOUNT TOTALS 33,200,153.90 34,522,677.50 162,434.26 741,998.25 2.23% 08/01/23 ACCOUNT OPENING PERIOD BALANCE 12,847.50- 80,054.99 34,515,533.8108/01/23 ACCOUNT CLOSING DAILY BALANCE 12,747.99- 80,054.99 34,515,533.81 0.0008/02/23 ACCOUNT CLOSING DAILY BALANCE 12,747.99- 79,955.48 34,515,633.32 0.0008/04/23 ACCOUNT CLOSING DAILY BALANCE 79,955.48- 79,955.48 34,515,633.32 0.00

Page 7 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,804

Page 104 of 329 ends

19.C

Page 492 of 2421 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
DETAIL: 08/11/23 ATTENTION: ACCOUNTINGMANADETAIL: GER 08/11/23ATTENTION:ACCOUNTING MA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/14/23 Interest 8,100.00 0.00 0.00 0.00
TOYOTA MOTOR CREDIT CORPRATE: 1.800% MATURITY: 02/13/25TRADE DATE 08/13/23 SET/DATE 08/13/23CUSIP 89236TGT6900,000.000 SHARES 08/15/23 Interest 19,800.00 0.00 0.00 0.00
FEDERAL FARM CREDIT BANKS FUNDING CORPRATE: 3.300% MATURITY: 08/15/24TRADE DATE 08/15/23 SET/DATE 08/15/23CUSIP 3133ENG201,200,000.000 SHARES 08/15/23 Interest 6,468.75 0.00 0.00 0.00
UNITED STATES TREASURY NOTE/BONDRATE: 2.250% MATURITY: 08/15/27TRADE DATE 08/15/23 SET/DATE 08/15/23CUSIP 9128282R0575,000.000 SHARES 08/15/23 Interest 21,875.00 0.00 0.00 0.00
UNITED STATES TREASURY NOTE/BONDRATE: 3.125% MATURITY: 08/15/25TRADE DATE 08/15/23 SET/DATE 08/15/23CUSIP 91282CFE61,400,000.000 SHARES 08/17/23 Interest 8,760.00 0.00 0.00 0.00
FEDERAL FARM CREDIT BANKS FUNDING CORPRATE: 2.920% MATURITY: 08/17/27TRADE DATE 08/17/23 SET/DATE 08/17/23CUSIP 3133ENG87600,000.000 SHARES 08/18/23 Cash Debit 65,003.75- 0.00 0.00 0.0008/11/23 ACCOUNT CLOSING DAILY BALANCE 79,955.48- 79,955.48 34,515,633.32 0.0008/14/23 ACCOUNT CLOSING DAILY BALANCE 71,855.48- 79,955.48 34,515,633.32 0.0008/15/23 ACCOUNT CLOSING DAILY BALANCE 23,711.73- 79,955.48 34,515,633.32 0.0008/17/23 ACCOUNT CLOSING DAILY BALANCE 14,951.73- 79,955.48 34,515,633.32 0.00

Page 8 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,805

Page 105 of 329 ends

19.C

Page 493 of 2421 ends

Realized
Transaction Date Transaction Description Income Principal Cost Gains/Losses Statement Period 08/01/2023 Through 08/31/2023
Statement of Transactions by Transaction Date - Continued Account 255108 Base Currency = USDCITY OF HEMET 1 5STR
BNF: CITY OF HEMET NOTPROVIDEDDETAIL: 8/18/23 ATTENTION: ACCOUNTINGMANAGDETAIL: ER 8/18/23ATTENTION: ACCOUNTINGMANA/C WITH: WELLS FARGO BANK, N.A. 94104,CA,US 08/29/23 Interest 169.18 0.00 0.00 0.00
MERRICK BK SOUTH JORDAN UTA 29MAY25RATE: 0.800% MATURITY: 05/29/25TRADE DATE 08/29/23 SET/DATE 08/29/23CUSIP 59013KHV1249,000.000 SHARES 08/31/23 Interest 6,875.00 0.00 0.00 0.00
UNITED STATES TREASURY NOTE/BONDRATE: 2.500% MATURITY: 02/28/26TRADE DATE 08/31/23 SET/DATE 08/31/23CUSIP 9128286F2550,000.000 SHARES Cumulative realized capital gain and loss position from 12/31/2022 for securities held in principal of account:Short Term: 0.00 * Long Term: 128,550.94-** The above gain and loss position does not include transactions where tax cost information is incomplete or unavailable. 08/18/23 ACCOUNT CLOSING DAILY BALANCE 79,955.48- 79,955.48 34,515,633.32 0.0008/29/23 ACCOUNT CLOSING DAILY BALANCE 79,786.30- 79,955.48 34,515,633.32 0.0008/31/23 ACCOUNT CLOSING DAILY BALANCE 72,911.30- 79,955.48 34,515,633.32 0.0008/31/23 ACCOUNT CLOSING PERIOD BALANCE 72,911.30- 79,955.48 34,515,633.32 0.00

Page 9 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,806

Page 106 of 329 ends

19.C

Page 494 of 2421 ends

Cash and securities set forth on this Account Statement are held by The Bank of New York Mellon, an affiliate of The Bank of New York Mellon Trust Company, N.A. In addition, The Bank of New York Mellon Trust Company, N.A. may utilize subsidiaries and affiliates to provide services and certain products to the Account. Subsidiaries and affiliates may be compensated for their services and products. The value of securities set forth on this Account Statement are obtained by The Bank of New York Mellon Trust Company, N.A., from its affiliate, The Bank of New York Mellon which determines such values for Corporate Trust on thebasis of market prices and information obtained by The Bank of New York Mellon from unaffiliated third parties (including independent pricing vendors) ("third party pricing services"). The Bank of New York Mellon has not verifiedsuch market values or information and makes no assurances as to the accuracy or correctness of such market values or information or that the market values set forth on this Account Statement reflect the value of the securities thatcan be realized upon the sale of such securities. In addition, the market values for the securities set forth in this Account Statement may differ from the market prices and information for the same securities used by other businessunits of The Bank of New York Mellon Trust Company, N.A., The Bank of New York Mellon or their respective subsidiaries or affiliates based upon market prices and information received from other third party pricing services utilizedby such other business units. Corporate Trust does not compare its market values with those used by, or reconcile different market values used by, other business units of The Bank of New York Mellon Trust Company, N.A., TheBank of New York Mellon or their respective subsidiaries or affiliates. Neither The Bank of New York Mellon Trust Company, N.A. nor The Bank of New York Mellon shall be liable for any loss, damage or expense incurred as a resultof or arising from or related to the market values or information provided by third party pricing services or the differences in market prices or information provided by other third party pricing services.

Statement Period 08/01/2023 Through 08/31/2023Account 255108 Base Currency = USDCITY OF HEMET 1 5STR

Page 10 of 10 ends

e 034467 n 020312 a 02 t DOM i WI s 77,807

Page 107 of 329 ends

19.C

Page 495 of 2421 ends

11/30/23, 2:05 PM LAIF Regular Monthly Statement
https://laifms.treasurer.ca.gov/RegularStatement.aspx 1/1 Local Agency Investment Fund
P.O. Box 942809
Sacramento, CA 94209-0001
(916) 653-3001
November 30, 2023
LAIF Home
PMIAAverage Monthly
Yields

CITY OF HEMET

CITY TREASURER
445 EAST FLORIDAAVENUE
HEMET, CA 92543-4209
Account Number: 98-33-362
August 2023 Statement
Tran Type Definitions
Account Summary
Total Deposit: 0.00 Beginning Balance: 66,074,763.22
Total Withdrawal: 0.00 Ending Balance: 66,074,763.22

Page 108 of 329 ends

19.C

Page 496 of 2421 ends

CITY OF HEMET
Cash with Fiscal Agent: US BANK
2006 Refunding Bonds Series Heartland Project
Date Activity
*****2000
788-1508
Bond
*****2002
788-1508
Special
*****2005
788-1506
Reserve
TOTAL
All Accounts
07/31/23 Interest 15.23 3,104.99 1,060.68 4,180.90
Transfer funds 1,060.68 - (1,060.68) -
Debt Service Payment - - - -
BALANCE 5,048.00 805,722.37 274,142.25 1,084,912.62
08/31/23 Interest 19.85 3,255.88 1,108.06 4,383.79
Transfer funds 1,108.06 - (1,108.06) -
COH Wire 5284 - 325,538.02 - 325,538.02
BALANCE 6,175.91 1,134,516.27 274,142.25 1,414,834.43
Cash Equivalents - First American Treas Oblig 1,414,833.43 Miscellaneous Assets - AMBAC Assurance 1.00
Total 1,414,834.43

Page 109 of 329 ends

19.C

Page 497 of 2421 ends

HEMET SUCCESSOR AGENCY to
Former Hemet Redevelopment Project Area
Cash W/Fiscal Agent: US Bank (switched from MUFG Union Bank N.A. 08/01/2021) 2014 Hemet Refunding Project TAB Series A
Riverside County Public Financing - Fiscal Agent City of Hemet as SA to former Hemet RDA Date Activity
******5701
Revenue
Fund
******5702
Interest
Fund
******5703
Principal
Fund
******5704
Bond Purchase
Fund
******5801
Debt Service
Fund
******5802
Interest
Account
******5803
Principal
Account
TOTAL
All Accounts
07/31/23 Interest - - - - 0.77 1.59 - 2.36
Debt Service - - - - - - - -
Transfers - - - - (0.77) 0.77 - -
Transfers - - - - - - - -
BALANCE - - - 6,810,000.08 196.97 411.94 - 608.91
08/31/23 Interest - - - - 0.80 1.68 - 2.48
Debt Service - - - - - - - -
Transfers - - - - (0.80) 0.80 - -
COH Wire 5285 - - - - 762,815.33 - - 762,815.33
BALANCE - - - 6,810,000.08 763,012.30 414.42 - 763,426.72 Held by Fiscal Agent for County of Riverside 6,810,000.08 Held by FA for City of Hemet 763,426.72 Municipal Bond Insurance - BAM (Acct 5701) 0.00 Muni Bond Ins - BAM (Acct 5804) 1.00 Journal Entry: DR CR
496-1503 2.48
496-0411 2.48

Page 110 of 329 ends

19.C

Page 498 of 2421 ends

CITY OF HEMET
Cash with Fiscal Agent: PARS
U5-PEB16A
Date Activity
Fund 789
OPEB
Fund 792
Pension
TOTAL
All Accounts
07/31/23 Earnings 59,589.72 12,433.65 72,023.37
Contributions - - -
Expenses (Admin Fees) (1,158.94) (241.81) (1,400.75)
BALANCE 2,578,461.22 538,007.03 3,116,468.25
08/31/23 Earnings (45,765.92) (9,549.26) (55,315.18)
Contributions - - -
Expenses (Admin Fees) (1,231.67) (256.98) (1,488.65)
BALANCE 2,531,463.63 528,200.79 3,059,664.42

Page 111 of 329 ends

19.C

Page 499 of 2421 ends

CITY OF HEMET, CALIFORNIA
Summary of Investment Activities
INVESTMENTS 09/01/2023 09/30/2023
Investment Classification Opening Balance Deposits Withdrawals Closing Balance BANK OF NEW YORK 1-3 YR DURATION
Cash Reserve 1,032,704.41 - - 1,032,704.41
Cash Balance (Interest Payments in Transit to WF) 36,043.75 - (36,043.75) - Certificates of Deposit 1,724,000.00 - - 1,724,000.00
Municipal Bonds & Corp Notes 5,105,000.00 - - 5,105,000.00 Government Agencies 47,405,000.00 - - 47,405,000.00
TOTAL BANK OF NEW YORK 1-3 YR 55,302,748.16 - (36,043.75) 55,266,704.41 BANK OF NEW YORK 1-5 YR DURATION
Cash Reserve 65,258.34 99.81 - 65,358.15
Cash Balance (Interest Payments in Transit to WF) 7,044.18 - (7,044.18) 0.00 Certificates of Deposit 499,000.00 - - 499,000.00
Municipal Bonds & Corp Notes 4,800,000.00 - - 4,800,000.00 Government Agencies 29,895,000.00 - - 29,895,000.00
TOTAL BANK OF NEW YORK 1-5 YR 35,266,302.52 99.81 (7,044.18) 35,259,358.15 WELLS FARGO MONEY MARKET ACCOUNT 22,235,753.54 3,275,534.39 (3,400,000.00) 22,111,287.93 LOCAL AGENCY INVESTMENT FUND (LAIF) 65,041,625.49 - - 65,041,625.49 TOTAL INVESTMENTS 177,846,429.71 3,275,634.20 (3,443,087.93) 177,678,975.98 MISCELLANEOUS ITEMS 09/01/2023 09/30/2023
Description Opening Balance Deposits Withdrawals Closing Balance

LASALLE ENDOWMENT
LAIF - Principal 1,000,000.00 - - 1,000,000.00
LAIF - Accrued Interest 33,137.73 - - 33,137.73

RESTRICTED CASH WITH FISCAL AGENT
Bond Funds - US Bank - Heartland 2006 1,414,834.43 5,629.85 (616,146.25) 804,318.03 Bond Funds - US Bank - Former RDA 2014 763,426.72 1,773.36 (763,421.88) 1,778.20 Section 115 Trust - PARS OPEB 2,531,463.63 - (89,472.85) 2,441,990.78 Section 115 Trust - PARS Pension 528,200.79 - (18,668.89) 509,531.90 TOTAL MISC ITEMS 6,271,063.30 7,403.21 (1,487,709.87) 4,790,756.64 INTEREST EARNINGS 09/01/2023 09/30/2023
Description Year-To-Date Total Income Disbursements Year-To-Date Total BNY Cash Reserve (Money Market Account) 195.80 99.81 - 295.61 BNY Certificates of Deposit 5,274.21 5,873.33 - 11,147.54 BNY Other Government Securities 491,364.48 140,814.22 - 632,178.70 BNY Accrued Income (Earned but not received) (628,666.82) - - (628,666.82) WELLS FARGO Money Market Account 217,944.67 92,814.81 - 310,759.48

LAIF - - - -
Other Interest - - - -
Investment Discounts/Premiums - - - -
Return of Seized Assets - - (410.17) (410.17)
TOTAL INTEREST EARNINGS 86,112.34 239,602.17 (410.17) 325,304.34 Total LAIF balance is $66,074,763.22 ($65,041,625.49 + $1,000,000.00 + $33,137.73) FOR THE MONTH ENDING SEPTEMBER 30, 2023
Monthly Activity
Monthly Activity
Monthly Activity
1 1
1 1

Page 112 of 329 ends

19.C

Page 500 of 2421 ends

09/01/2023 to 09/30/2023
City of Hemet Aggregate
Investment Report

Page 113 of 329 ends

19.C

Page 501 of 2421 ends

Tom Tight | Managing Director
Direct: (407) 588-9391
Mobile: (407) 765-0761
[email protected]
Mark Creger | Director, Portfolio Management
Direct: (213) 545-7452
Mobile: (323) 573-9529
[email protected]
John Grady | Managing Director
Direct: (407) 588-0525
Mobile: (407) 701-8002
[email protected]
Manuel N. San Luis | Vice President, Portfolio Management Direct: (213) 545-8605
Mobile: (213) 509-3758
[email protected]
Relationship Managers Portfolio Manager
Relationship Management Team
Table of Contents
Executive Summary
• Portfolio Overview 3
• Maturity Distribution 4
• Rating Distribution 5
• Security Distribution – Market Value 6
• Security Distribution – Historical Cost 7
Supporting Reports
• Portfolio Holdings 8
• Transactions 14
• Income 15
• GASB 40 19
• Portfolio Activity Summary 27
Disclaimers

Page 114 of 329 ends

19.C

Page 502 of 2421 ends

Public Trust Advisors 3
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Portfolio Overview
08/31/23 09/30/23
Duration 1.897 1.816
Years to Effective Maturity 1.982 1.896
Years to Final Maturity 1.982 1.896
Coupon Rate 2.601 2.596
Book Yield 3.115 3.113
Market Yield 4.991 5.119
Benchmark Yield -- --
Portfolio Summary
Asset Allocation
Portfolio Characteristics
Summary 08/31/23 09/30/23
Historical Cost $89,164,549.92 $89,121,561.80
Book Value 89,480,385.49 89,475,644.75
Accrued Interest 527,096.45 479,108.15
Net Pending Transactions 0.00 93,906.25
Book Value Plus Accrued $90,007,481.94 $90,048,659.15
Net Unrealized Gain/Loss (2,617,386.83) (2,818,488.62)
Market Value Plus Accrued $87,390,095.11 $87,230,170.53 Period Income Income
Interest Income $192,705.31
Net Amortization/Accretion Income 38,247.38
Net Income $230,952.69
Income Summary
Detail may not add to total due to rounding.

Executive Summary

Page 115 of 329 ends

19.C

Page 503 of 2421 ends

Public Trust Advisors 4
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Maturity Distribution by Security Type
Portfolio Overview
Issuer Value
United States 67.76%
Federal Home Loan Banks 6.65%
Farm Credit System 6.21%
Federal National Mortgage Association 3.53%
PACCAR Inc 3.46%
Caterpillar Inc. 2.30%
Toyota Motor Corporation 1.64%
(X9USDBMCR) BNY MELLON CASH
RESERVE USD 1.18%
JPMorgan Chase & Co. 1.15%
Maryland Department of Housing and
Community Development 1.06%
Top Ten Holdings Maturity Distribution by Type
Security Distribution 0-3 Months 3-6 Months 6-9 Months 9-12 Months 1-2 Years 2-3 Years 3-4 Years 4-5 Years 5+ Years Portfolio Total CASH $93,906.25 -- -- -- -- -- -- -- -- $93,906.25
CD 499,916.53 247,515.99 243,001.64 249,111.88 972,084.72 2,211,630.77 CORP 999,353.69 1,092,261.87 488,012.54 4,443,013.20 1,555,101.32 8,577,742.62 FED INST (GSE) 6,578,695.16 5,362,629.34 2,713,530.73 561,967.06 15,216,822.29 MMFUND 1,098,062.56 1,098,062.56
MUNI 923,715.83 923,715.83
US GOV 4,324,279.36 23,968,405.50 21,215,826.32 4,976,916.06 4,622,862.96 59,108,290.20 TOTAL $1,691,885.34 $1,246,869.69 $1,335,263.51 $11,640,098.94 $34,746,132.76 $26,408,174.21 $5,538,883.11 $4,622,862.96 -- $87,230,170.53 • Maturity Distribution

Page 116 of 329 ends

19.C

Page 504 of 2421 ends

Public Trust Advisors 5
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Portfolio Overview
S&P Rating Distribution Moody’s Rating Distribution
Allocation by Standard and Poor’s Rating Allocation by Moody’s Rating S&P Rating Distribution Sep 30, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
A-1+ $0.00 0.00%
A-1
A-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
AAA $93,906.25 0.11%
AA $74,969,155.71 85.94%
A $8,662,587.53 9.93%
Below A $245,953.15 0.28%
Not Rated $3,258,567.88 3.74%
Total Long Term Ratings $87,230,170.53 100.00%
Portfolio Total $87,230,170.53 100.00%
Moody's Rating Distribution Sep 30, 2023
Ending Balance
Portfolio
Allocation
Short Term Rating Distribution
P-1 $0.00 0.00%
P-2
Total Short Term Ratings $0.00 0.00%
Long Term Rating Distribution
Aaa $75,063,061.96 86.05%
Aa $1,405,087.97 1.61%
A $8,430,327.27 9.66%
Below A $245,953.15 0.28%
Not Rated $2,085,740.17 2.39%
Total Long Term Ratings $87,230,170.53 100.00%
Portfolio Total $87,230,170.53 100.00%
• Rating Distribution

Page 117 of 329 ends

19.C

Page 505 of 2421 ends

Public Trust Advisors 6
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Market Value Basis Security Distribution
Asset Balance by Security Type
Security Distribution Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Sep 30, 2023
Ending Balance
Sep 30, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $43,087.93 0.05% $93,906.25 0.11% 0.06% 0.00%
U.S. Treasury Notes $59,327,354.32 67.89% $59,108,290.20 67.76% (0.13%) 3.31% Federal Instrumentality (GSE) 15,246,978.80 17.45% 15,216,822.29 17.44% (0.00%) 2.79% Money Market Funds $1,097,962.75 1.26% $1,098,062.56 1.26% 0.00% 0.00% Corporate Notes 8,584,850.62 9.82% 8,577,742.62 9.83% 0.01% 3.06% CD 2,148,655.69 2.46% 2,211,630.77 2.54% 0.08% 2.05%
Municipal Bonds 941,205.00 1.08% 923,715.83 1.06% (0.02%) 2.64% Portfolio Total $87,390,095.11 100.00% $87,230,170.53 100.00% 3.11% Portfolio Overview
• Security Distribution – Market Value

Page 118 of 329 ends

19.C

Page 506 of 2421 ends

Public Trust Advisors 7
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Historic Cost Basis Security Distribution
Asset Balance by Security Type
Portfolio Overview
Security Distribution Aug 31, 2023
Ending Balance
Aug 31, 2023
Portfolio Allocation
Sep 30, 2023
Ending Balance
Sep 30, 2023
Portfolio Allocation
Change in
Allocation Book Yield
Cash $43,087.93 0.05% $93,906.25 0.11% 0.06% 0.00%
U.S. Treasury Notes $60,327,907.24 67.66% $60,327,907.24 67.62% (0.04%) 3.31% Federal Instrumentality (GSE) 15,621,388.00 17.52% 15,621,388.00 17.51% (0.01%) 2.79% Money Market Funds $1,097,962.75 1.23% $1,098,062.56 1.23% (0.00%) 0.00% Corporate Notes 8,831,834.00 9.91% 8,831,834.00 9.90% (0.01%) 3.06% CD 2,223,000.00 2.49% 2,223,000.00 2.49% (0.00%) 2.05%
Municipal Bonds 1,019,370.00 1.14% 1,019,370.00 1.14% (0.00%) 2.64% Portfolio Total $89,164,549.92 100.00% $89,215,468.05 100.00% 3.11% • Security Distribution – Historical Cost

Page 119 of 329 ends

19.C

Page 507 of 2421 ends

Public Trust Advisors 8
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
CASH 0.00%
Receivable
CCYUSD

0.00%
09/30/23
09/30/23

0.00 --
-- 93,906.25 $93,906.25$93,906.25
$93,906.25

1.00 $93,906.25
$0.00 $0.00 0.11% N--

0.00%

0.00%

0.00%
AAA
Aaa

CASH TOTAL
09/30/23
09/30/23

0.00 --
-- 93,906.25 $93,906.25$93,906.25
$93,906.25

1.00 $93,906.25
$0.00 $0.00 0.11% N--

0.00%

0.00%

0.00%
AAA
Aaa
MMFUND 0.00%

BNY MELLON CASH RESERVE
USD
X9USDBMCR

0.00%
09/30/23
09/30/23 --
-- 1,032,704.41 $1,032,704.41$1,032,704.41
$1,032,704.41

1.00 $1,032,704.41
$0.00 $0.00 1.18% N--

0.00%
--
--
NA
NA

BNY MELLON CASH RESERVE
USD
MMF2DDA1

0.00%
09/30/23
09/30/23 --
-- 65,358.15 65,358.1565,358.15
65,358.15

1.00 65,358.15

0.00 0.00 0.07% N--

0.00%
--
--
NA
NA

MMFUND TOTAL
09/30/23
09/30/23 --
-- 1,098,062.56 $1,098,062.56$1,098,062.56
$1,098,062.56

1.00 $1,098,062.56
$0.00 $0.00 1.26% N--

0.00%
--
--
NA
NA
US GOV 0.00%

UNITED STATES TREASURY
9128286Z8

1.75%
06/30/24
06/30/24

0.73 02/22/22
02/24/22 1,215,000.00 $1,218,654.49$1,216,164.15
$1,181,777.34

97.27 $1,187,150.75
$5,373.40 ($34,386.81) 1.36% N--

1.62%

5.50%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y87

1.75%
07/31/24
07/31/24

0.81 02/22/22
02/24/22 3,225,000.00 3,234,448.243,228,234.53
3,127,620.13

96.98 3,137,128.62
9,508.49 (100,614.41) 3.60% N--

1.63%

5.49%
--
AA+
Aaa

UNITED STATES TREASURY
912828YM6

1.50%
10/31/24
10/31/24

1.05 02/22/22
02/24/22 3,105,000.00 3,090,930.473,099,314.76
2,977,889.06

95.91 2,997,379.69
19,490.62 (121,425.70) 3.44% N--

1.67%

5.43%
--
AA+
Aaa

UNITED STATES TREASURY
9128283J7

2.12%
11/30/24
11/30/24

1.12 02/22/22
02/24/22 3,105,000.00 3,141,750.593,120,500.74
2,991,473.44

96.34 3,013,647.46
22,174.03 (129,027.31) 3.45% N--

1.68%

5.39%
--
AA+
Aaa

UNITED STATES TREASURY
912828YV6

1.50%
11/30/24
11/30/24

1.13 02/22/22
02/24/22 3,105,000.00 3,089,111.133,098,298.36
2,970,733.00

95.68 2,986,385.25
15,652.25 (127,565.36) 3.42% N--

1.69%

5.36%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGG0

4.12%
01/31/25
01/31/25

1.27 04/14/23
04/18/23 1,240,000.00 1,237,384.381,238,048.28
1,220,818.75

98.45 1,229,436.41
8,617.66 (17,229.53) 1.41% N--

4.25%

5.33%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 120 of 329 ends

19.C

Page 508 of 2421 ends

Public Trust Advisors 9
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128283Z1

2.75%
02/28/25
02/28/25

1.36 09/20/22
09/21/22 2,300,000.00 2,236,210.942,263,058.19
2,220,847.66

96.56 2,226,234.34
5,386.68 (42,210.53) 2.55% N--

3.95%

5.30%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGU9

3.88%
03/31/25
03/31/25

1.41 --
-- 2,985,000.00 2,951,558.202,957,849.18
2,925,649.81

98.01 2,925,965.85
316.03 (32,199.36) 3.35% N--

4.51%

5.27%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEH0

2.62%
04/15/25
04/15/25

1.47 09/20/22
09/21/22 2,300,000.00 2,225,609.382,255,381.51
2,212,042.96

96.18 2,239,921.04
27,878.07 (43,338.54) 2.57% N--

3.96%

5.24%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEU1

2.88%
06/15/25
06/15/25

1.63 08/18/22
08/22/22 1,850,000.00 1,830,705.081,838,306.68
1,781,058.60

96.27 1,796,753.28
15,694.67 (57,248.07) 2.06% N--

3.26%

5.18%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y79

2.88%
07/31/25
07/31/25

1.75 09/20/22
09/21/22 3,310,000.00 3,216,130.473,249,847.97
3,180,444.55

96.09 3,196,477.36
16,032.81 (69,403.43) 3.66% N--

3.93%

5.13%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFE6

3.12%
08/15/25
08/15/25

1.79 04/14/23
04/18/23 1,400,000.00 1,372,601.561,377,952.31
1,350,617.18

96.47 1,356,204.82
5,587.64 (27,335.13) 1.55% N--

4.01%

5.12%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFP1

4.25%
10/15/25
10/15/25

1.89 04/14/23
04/18/23 2,850,000.00 2,868,591.802,865,204.05
2,805,357.43

98.43 2,861,286.73
55,929.30 (59,846.62) 3.28% N--

3.97%

5.07%
--
AA+
Aaa

UNITED STATES TREASURY
91282CFW6

4.50%
11/15/25
11/15/25

1.97 04/14/23
04/18/23 2,850,000.00 2,888,074.222,881,364.75
2,819,830.07

98.94 2,868,272.33
48,442.26 (61,534.68) 3.29% N--

3.95%

5.03%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGE5

3.88%
01/15/26
01/15/26

2.15 04/14/23
04/18/23 2,825,000.00 2,822,461.912,822,881.97
2,758,568.37

97.65 2,781,770.99
23,202.62 (64,313.60) 3.19% N--

3.91%

4.97%
--
AA+
Aaa

UNITED STATES TREASURY
9128286A3

2.62%
01/31/26
01/31/26

2.22 09/20/22
09/21/22 750,000.00 719,941.41729,120.54
711,884.77

94.92 715,201.68
3,316.92 (17,235.77) 0.82% N--

3.91%

4.95%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGL9

4.00%
02/15/26
02/15/26

2.23 04/14/23
04/18/23 2,825,000.00 2,833,166.022,831,855.03
2,765,299.81

97.89 2,779,731.88
14,432.07 (66,555.22) 3.19% N--

3.89%

4.95%
--
AA+
Aaa

UNITED STATES TREASURY
9128286F2

2.50%
02/28/26
02/28/26

2.30 04/14/23
04/18/23 550,000.00 529,568.36532,807.76
520,050.78

94.55 521,221.80
1,171.02 (12,756.98) 0.60% N--

3.88%

4.91%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGR6

4.62%
03/15/26
03/15/26

2.29 04/14/23
04/18/23 2,825,000.00 2,884,479.492,875,182.32
2,805,357.44

99.30 2,811,100.57
5,743.13 (69,824.88) 3.22% N--

3.85%

4.93%
--
AA+
Aaa
Portfolio Holdings
Supporting Reports

Page 121 of 329 ends

19.C

Page 509 of 2421 ends

Public Trust Advisors 10
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

UNITED STATES TREASURY
9128286X3

2.12%
05/31/26
05/31/26

2.53 05/25/23
05/30/23 2,125,000.00 2,004,057.622,017,728.41
1,980,649.41

93.21 1,995,824.87
15,175.46 (37,079.00) 2.29% N--

4.16%

4.87%
--
AA+
Aaa

UNITED STATES TREASURY
9128287B0

1.88%
06/30/26
06/30/26

2.62 05/25/23
05/30/23 2,925,000.00 2,735,903.322,756,708.99
2,705,853.50

92.51 2,719,713.47
13,859.97 (50,855.49) 3.12% N--

4.13%

4.81%
--
AA+
Aaa

UNITED STATES TREASURY
912828Y95

1.88%
07/31/26
07/31/26

2.70 02/22/22
02/24/22 1,255,000.00 1,256,568.751,256,002.53
1,157,737.50

92.25 1,161,702.00
3,964.50 (98,265.03) 1.33% N--

1.85%

4.83%
--
AA+
Aaa

UNITED STATES TREASURY
912828YG9

1.62%
09/30/26
09/30/26

2.85 02/22/22
02/24/22 1,255,000.00 1,243,234.381,247,326.77
1,145,628.71

91.29 1,145,684.43

55.72 (101,698.06) 1.31% N--

1.84%

4.77%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEF4

2.50%
03/31/27
03/31/27

3.25 09/20/22
09/21/22 1,850,000.00 1,751,357.421,773,749.05
1,718,404.30

92.89 1,718,530.67
126.37 (55,344.75) 1.97% N--

3.79%

4.73%
--
AA+
Aaa

UNITED STATES TREASURY
91282CEN7

2.75%
04/30/27
04/30/27

3.31 08/18/22
08/22/22 1,675,000.00 1,653,473.631,658,566.02
1,566,321.29

93.51 1,585,597.45
19,276.15 (92,244.73) 1.82% N--

3.05%

4.74%
--
AA+
Aaa

UNITED STATES TREASURY
9128282R0

2.25%
08/15/27
08/15/27

3.63 09/20/22
09/21/22 575,000.00 536,367.19544,465.18
525,451.17

91.38 527,103.51
1,652.34 (19,014.01) 0.60% N--

3.76%

4.71%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGC9

3.88%
12/31/27
12/31/27

3.83 04/14/23
04/18/23 1,350,000.00 1,362,814.451,361,576.27
1,308,392.58

96.92 1,321,612.86
13,220.28 (53,183.69) 1.52% N--

3.65%

4.68%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBB6

0.62%
12/31/27
12/31/27

4.09 05/25/23
05/30/23 800,000.00 689,218.75697,414.98
676,437.50

84.55 677,701.09
1,263.59 (20,977.47) 0.78% N--

3.96%

4.67%
--
AA+
Aaa

UNITED STATES TREASURY
91282CGH8

3.50%
01/31/28
01/31/28

3.94 04/14/23
04/18/23 1,350,000.00 1,341,826.171,342,601.96
1,288,353.52

95.43 1,296,314.12
7,960.60 (54,248.44) 1.49% N--

3.64%

4.67%
--
AA+
Aaa

UNITED STATES TREASURY
91282CBJ9

0.75%
01/31/28
01/31/28

4.17 04/14/23
04/18/23 1,160,000.00 1,013,731.251,027,613.82
983,553.12

84.79 985,018.88
1,465.76 (44,060.70) 1.13% N--

3.64%

4.66%
--
AA+
Aaa

UNITED STATES TREASURY
9128284N7

2.88%
05/15/28
05/15/28

4.21 05/25/23
05/30/23 365,000.00 347,976.17349,141.16
338,252.34

92.67 342,216.02
3,963.67 (10,888.81) 0.39% N--

3.92%

4.65%
--
AA+
Aaa

US GOV TOTAL
11/16/25
11/16/25

2.00 --
-- 61,300,000.00 $60,327,907.24$60,514,268.22
$58,722,356.11

95.89 $59,108,290.20
$385,934.09 ($1,791,912.10) 67.76% N--

3.31%

5.08%
--
AA+
Aaa
GSE 0.00%
Portfolio Holdings
Supporting Reports

Page 122 of 329 ends

19.C

Page 510 of 2421 ends

Public Trust Advisors 11
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

FEDERAL HOME LOAN BANKS
3130ASDS5

2.75%
06/28/24
06/28/24

0.72 08/16/22
08/17/22 500,000.00 $495,280.00$498,121.70
$489,865.10

97.97 $493,417.18
$3,552.08 ($8,256.61) 0.57% N--

3.27%

5.55%
--
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG20

3.30%
08/15/24
08/15/24

0.85 08/11/22
08/15/22 3,100,000.00 3,101,302.003,100,568.18
3,043,497.01

98.18 3,056,568.68
13,071.67 (57,071.16) 3.50% N--

3.28%

5.45%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130A2UW4

2.88%
09/13/24
09/13/24

0.92 08/11/22
08/12/22 3,100,000.00 3,075,107.003,088,646.44
3,024,253.05

97.56 3,028,709.30
4,456.25 (64,393.39) 3.47% N--

3.28%

5.53%
--
AA+
Aaa

FEDERAL HOME LOAN BANKS
3130AQF40

1.00%
12/20/24
12/20/24

1.19 08/17/22
08/19/22 2,400,000.00 2,276,976.002,335,750.93
2,275,660.08

94.82 2,282,393.41
6,733.33 (60,090.85) 2.62% N--

3.30%

5.43%
--
AA+
Aaa

FEDERAL NATIONAL

MORTGAGE ASSOCIATION
3135G03U5

0.62%
04/22/25
04/22/25

1.51 08/11/22
08/12/22 3,300,000.00 3,078,339.003,171,824.08
3,071,126.55

93.06 3,080,235.93
9,109.38 (100,697.52) 3.53% N--

3.25%

5.30%
--
AA+
Aaa

FEDERAL HOME LOAN

MORTGAGE CORP
3134GWWT9

0.55%
09/30/25
09/30/25

1.93 09/24/20
09/30/20 1,000,000.00 1,000,000.001,000,000.00
911,801.14

91.18 911,816.42

15.28 (88,198.86) 1.05% Y12/30/23

0.55%

5.25%

40.74%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSK9

0.84%
03/02/26
03/02/26

2.33 02/25/21
02/28/21 1,000,000.00 1,000,000.001,000,000.00
901,057.57

90.11 901,734.24
676.67 (98,942.43) 1.03% Y10/06/23

0.84%

5.24%
565.26%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133EMSU7

0.80%
03/09/26
03/09/26

2.35 03/02/21
03/09/21 1,000,000.00 1,000,000.001,000,000.00
899,491.19

89.95 899,980.08
488.89 (100,508.81) 1.03% Y10/06/23

0.80%

5.23%
575.27%
AA+
Aaa

FEDERAL FARM CREDIT BANKS

FUNDING CORP
3133ENG87

2.92%
08/17/27
08/17/27

3.59 08/17/22
08/19/22 600,000.00 594,384.00595,640.21
559,825.72

93.30 561,967.06
2,141.33 (35,814.49) 0.64% N--

3.12%

4.83%
--
AA+
Aaa

GSE TOTAL
03/09/25
03/09/25

1.39 --
-- 16,000,000.00 $15,621,388.00$15,790,551.54
$15,176,577.41

94.94 $15,216,822.29
$40,244.88 ($613,974.13) 17.44% --

2.79%

5.38%
392.32%
AA+
Aaa
MUNI 0.00%
Portfolio Holdings
Supporting Reports

Page 123 of 329 ends

19.C

Page 511 of 2421 ends

Public Trust Advisors 12
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's

MARYLAND ST CMNTY DEV

ADMIN DEPT HSG & CMNTY
DEV
57419RD28

2.86%
09/01/26
09/01/26

2.72 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,132.19
$921,330.00

92.13 $923,715.83
$2,385.83 ($82,802.19) 1.06% Y09/01/25

2.64%

5.83%

7.32%
NA
Aa1

MUNI TOTAL
09/01/26
09/01/26

2.72 08/29/16
09/01/16 1,000,000.00 $1,019,370.00$1,004,132.19
$921,330.00

92.13 $923,715.83
$2,385.83 ($82,802.19) 1.06% Y09/01/25

2.64%

5.83%

7.32%
NA
Aa1
CORP 0.00%

JPMORGAN CHASE & CO
46625HJT8

3.88%
02/01/24
02/01/24

0.33 03/15/19
03/19/19 1,000,000.00 $1,034,730.00$1,002,401.23
$992,895.36

99.29 $999,353.69
$6,458.33 ($9,505.87) 1.15% N--

3.10%

5.98%
--
AA1

CATERPILLAR FINANCIAL

SERVICES CORP
14913Q2V0

2.85%
05/17/24
05/17/24

0.61 08/10/22
08/12/22 1,100,000.00 1,088,054.001,095,752.12
1,080,592.70

98.24 1,092,261.87
11,669.17 (15,159.42) 1.25% N--

3.49%

5.72%
--
A
A2

WALT DISNEY CO
254687FK7

1.75%
08/30/24
08/30/24

0.89 10/23/19
10/25/19 505,000.00 501,970.00504,428.24
487,251.53

96.49 488,012.54
761.01 (17,176.70) 0.56% Y07/30/24

1.87%

5.73%

6.14%
AA2

TOYOTA MOTOR CREDIT
CORP
89236TGT6

1.80%
02/13/25
02/13/25

1.32 08/05/22
08/09/22 1,500,000.00 1,437,255.001,465,794.08
1,425,455.64

95.03 1,429,055.64
3,600.00 (40,338.44) 1.64% N--

3.56%

5.61%
--
A+
A1

PACCAR FINANCIAL CORP
69371RR99

3.55%
08/11/25
08/11/25

1.77 08/03/22
08/11/22 3,100,000.00 3,097,799.003,098,634.42
2,998,672.84

96.73 3,013,957.56
15,284.72 (99,961.57) 3.46% N--

3.58%

5.41%
--
A+
A1

CATERPILLAR FINANCIAL

SERVICES CORP
14913R2H9

0.80%
11/13/25
11/13/25

2.05 01/19/21
01/21/21 1,000,000.00 1,004,240.001,001,867.82
907,991.43

90.80 911,058.10
3,066.67 (93,876.39) 1.04% N--

0.71%

5.45%
--
A
A2

APPLE INC
037833DN7

2.05%
09/11/26
09/11/26

2.79 08/10/22
08/12/22 700,000.00 667,786.00676,752.34
643,246.00

91.89 644,043.22
797.22 (33,506.34) 0.74% Y07/11/26

3.26%

5.04%

5.22%
AA+
Aaa

CORP TOTAL
04/01/25
04/01/25

1.43 --
-- 8,905,000.00 $8,831,834.00$8,845,630.24
$8,536,105.51

95.93 $8,577,742.62
$41,637.12 ($309,524.73) 9.83% --

3.06%

5.54%

5.61%
A
A1
CD 0.00%
Portfolio Holdings
Supporting Reports

Page 124 of 329 ends

19.C

Page 512 of 2421 ends

Public Trust Advisors 13
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Coupon
Effective
Maturity
Final Maturity
Duration
Trade Date
Settle Date
Par Value Original Cost
Book Value
Market Value
Market Price
MV + Accrued
Accrued Balance
Net Unrealized
Gain/Loss
% of Market
Value
Callable
Next Call Date
Book Yield
YTM
YTC
S&P
Moody's
Jefferson Financial Federal Credit
Union
474067AQ8

3.35%
10/19/23
10/19/23

0.05 09/25/18
10/19/18 247,000.00 $247,000.00$247,000.00
$247,000.00
100.00
$250,740.53
$3,740.53 $0.00 0.29% N--

3.35%

3.30%
--
NA
NA
Bank of New England
06426KBH0

2.15%
11/20/23
11/20/23

0.14 07/16/19
07/23/19 249,000.00 249,000.00249,000.00
249,000.00
100.00
249,176.01
176.01 0.00 0.29% N--

2.15%

2.15%
--
NA
NA
Bank Hapoalim B.M. - New York
Branch
06251AW30

3.05%
03/06/24
03/06/24

0.43 02/20/19
03/06/19 247,000.00 247,000.00247,000.00
247,000.00
100.00
247,515.99
515.99 0.00 0.28% N--

3.05%

3.04%
--
A
A2
Morgan Stanley Private Bank,
National Association
61760AZA0

2.75%
04/18/24
04/18/24

0.54 04/10/19
04/18/19 240,000.00 240,000.00240,000.00
240,000.00
100.00
243,001.64
3,001.64 0.00 0.28% N--

2.75%

2.75%
--
A+
Aa3
Washington Federal Bank
938828BJ8

2.05%
08/23/24
08/23/24

0.89 08/12/19
08/23/19 249,000.00 249,000.00249,000.00
249,000.00
100.00
249,111.88
111.88 0.00 0.29% N--

2.05%

2.05%
--
NA
A2
State Bank of India - New York
Branch
856285SK8

2.00%
01/22/25
01/22/25

1.29 01/08/20
01/22/20 245,000.00 245,000.00245,000.00
245,000.00
100.00
245,953.15
953.15 0.00 0.28% N--

2.00%

2.00%
--
BBBBaa3
Live Oak Banking Company
538036HW7

1.85%
02/14/25
02/14/25

1.36 01/28/20
02/14/20 247,000.00 247,000.00247,000.00
247,000.00
100.00
247,375.58
375.58 0.00 0.28% N--

1.85%

1.85%
--
NA
NA
Merrick Bank Corporation
59013KHV1

0.80%
05/29/25
05/29/25

1.65 05/14/20
05/29/20 249,000.00 249,000.00249,000.00
240,374.59

96.54 240,385.50

10.92 (8,625.41) 0.28% N--

0.80%

2.94%
--
NA
NA
BMW Bank of North America
05580AXF6

0.50%
09/25/25
09/25/25

1.95 09/21/20
09/25/20 250,000.00 250,000.00250,000.00
238,349.94

95.34 238,370.49

20.55 (11,650.06) 0.27% N--

0.50%

2.93%
--
A
Aa3

CD TOTAL
09/02/24
09/02/24

0.91 --
-- 2,223,000.00 $2,223,000.00$2,223,000.00
$2,202,724.53

99.12 $2,211,630.77
$8,906.24 ($20,275.47) 2.54% N--

2.05%

2.55%
--
BBB+
A3

PORTFOLIO TOTAL
08/23/25
08/23/25

1.82 --
-- 90,619,968.81 $89,215,468.05$89,569,551.00
$86,751,062.37

94.47 $87,230,170.53
$479,108.15 ($2,818,488.62) 100.00% --

3.11%

5.12%
221.60%
AA
Aa1
Portfolio Holdings
Supporting Reports

Page 125 of 329 ends

19.C

Page 513 of 2421 ends

Public Trust Advisors 14
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Description
Identifier
Current Units Type Trade Date Settle Date Price Principal Realized Gain/Loss
Broker Amount
Transactions

Page 126 of 329 ends

19.C

Page 514 of 2421 ends

Public Trust Advisors 15
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

APPLE INC
037833DN7
09/11/26 700,000.00 $1,195.83 $0.00
$0.00
$648.17 $0.00 $0.00 $1,844.00 $7,175.00
$0.00
BMW Bank of North America
05580AXF6
09/25/25 250,000.00 102.74 0.00

0.00 0.00 0.00 0.00 102.74 630.14

0.00 Bank Hapoalim B.M. - New York Branch
06251AW30
03/06/24 247,000.00 619.19 0.00

0.00 0.00 0.00 0.00 619.19 3,797.71

0.00 Bank of New England
06426KBH0
11/20/23 249,000.00 440.01 0.00

0.00 0.00 0.00 0.00 440.01 454.68

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913Q2V0
05/17/24 1,100,000.00 2,612.50 0.00

0.00 556.49 0.00 0.00 3,168.99 0.00

0.00 CATERPILLAR FINANCIAL SERVICES CORP
14913R2H9
11/13/25 1,000,000.00 666.67 0.00

0.00 0.00 (72.40) 0.00 594.27 0.00

0.00 WALT DISNEY CO
254687FK7
08/30/24 505,000.00 736.46 0.00

0.00 51.36 0.00 0.00 787.81 0.00

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,900,000.00 4,552.08 0.00

0.00 599.88 0.00 0.00 5,151.97 27,312.50

0.00 FEDERAL HOME LOAN BANKS
3130A2UW4
09/13/24 1,200,000.00 2,875.00 0.00

0.00 378.87 0.00 0.00 3,253.87 17,250.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 2,000,000.00 1,666.67 0.00

0.00 3,601.41 0.00 0.00 5,268.07 0.00

0.00 FEDERAL HOME LOAN BANKS
3130AQF40
12/20/24 400,000.00 333.33 0.00

0.00 720.28 0.00 0.00 1,053.61 0.00

0.00 FEDERAL HOME LOAN BANKS
3130ASDS5
06/28/24 500,000.00 1,145.83 0.00

0.00 207.93 0.00 0.00 1,353.76 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSK9
03/02/26 1,000,000.00 700.00 0.00

0.00 0.00 0.00 0.00 700.00 4,200.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133EMSU7
03/09/26 1,000,000.00 666.67 0.00

0.00 0.00 0.00 0.00 666.67 4,000.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,900,000.00 5,225.00 0.00

0.00 0.00 (32.75) 0.00 5,192.25 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG20
08/15/24 1,200,000.00 3,300.00 0.00

0.00 0.00 (20.68) 0.00 3,279.32 0.00

0.00 FEDERAL FARM CREDIT BANKS FUNDING CORP
3133ENG87
08/17/27 600,000.00 1,460.00 0.00

0.00 92.37 0.00 0.00 1,552.37 0.00

0.00 FEDERAL HOME LOAN MORTGAGE CORP
3134GWWT9
09/30/25 1,000,000.00 458.33 0.00

0.00 0.00 0.00 0.00 458.33 0.00
2,750.00

FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 2,000,000.00 1,041.67 0.00

0.00 4,095.73 0.00 0.00 5,137.40 0.00

0.00

Page 127 of 329 ends

19.C

Page 515 of 2421 ends

Public Trust Advisors 16
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

FEDERAL NATIONAL MORTGAGE ASSOCIATION
3135G03U5
04/22/25 1,300,000.00 677.08 0.00

0.00 2,662.23 0.00 0.00 3,339.31 0.00

0.00 JPMORGAN CHASE & CO
46625HJT8
02/01/24 1,000,000.00 3,229.17 0.00

0.00 0.00 (585.67) 0.00 2,643.50 0.00

0.00 Jefferson Financial Federal Credit Union
474067AQ8
10/19/23 247,000.00 680.10 0.00

0.00 0.00 0.00 0.00 680.10 0.00

0.00 Live Oak Banking Company
538036HW7
02/14/25 247,000.00 375.57 0.00

0.00 0.00 0.00 0.00 375.57 388.09

0.00 MARYLAND ST CMNTY DEV ADMIN DEPT HSG & CMNTY
DEV
57419RD28
09/01/26 1,000,000.00 2,385.83 0.00

0.00 0.00 (176.84) 0.00 2,208.99 14,315.00

0.00 Merrick Bank Corporation
59013KHV1
05/29/25 249,000.00 163.72 0.00

0.00 0.00 0.00 0.00 163.72 169.18

0.00 Morgan Stanley Private Bank, National Association
61760AZA0
04/18/24 240,000.00 542.47 0.00

0.00 0.00 0.00 0.00 542.47 0.00

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,900,000.00 5,620.83 0.00

0.00 36.93 0.00 0.00 5,657.76 0.00

0.00 PACCAR FINANCIAL CORP
69371RR99
08/11/25 1,200,000.00 3,550.00 0.00

0.00 23.32 0.00 0.00 3,573.32 0.00

0.00 State Bank of India - New York Branch
856285SK8
01/22/25 245,000.00 402.74 0.00

0.00 0.00 0.00 0.00 402.74 0.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 600,000.00 900.00 0.00

0.00 819.30 0.00 0.00 1,719.30 0.00

0.00 TOYOTA MOTOR CREDIT CORP
89236TGT6
02/13/25 900,000.00 1,350.00 0.00

0.00 1,228.96 0.00 0.00 2,578.96 0.00

0.00 UNITED STATES TREASURY
9128282R0
08/15/27 575,000.00 1,054.69 0.00

0.00 647.84 0.00 0.00 1,702.53 0.00

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,890,000.00 3,292.01 0.00

0.00 0.00 (664.45) 0.00 2,627.56 0.00

0.00 UNITED STATES TREASURY
9128283J7
11/30/24 1,215,000.00 2,116.29 0.00

0.00 0.00 (427.15) 0.00 1,689.14 0.00

0.00 UNITED STATES TREASURY
9128283Z1
02/28/25 2,300,000.00 5,212.91 0.00

0.00 2,147.78 0.00 0.00 7,360.69 0.00

0.00 UNITED STATES TREASURY
9128284N7
05/15/28 365,000.00 855.47 0.00

0.00 281.85 0.00 0.00 1,137.32 0.00

0.00 UNITED STATES TREASURY
9128286A3
01/31/26 750,000.00 1,604.96 0.00

0.00 734.33 0.00 0.00 2,339.29 0.00

0.00 UNITED STATES TREASURY
9128286F2
02/28/26 550,000.00 1,133.24 0.00

0.00 585.43 0.00 0.00 1,718.68 0.00

0.00

Page 128 of 329 ends

19.C

Page 516 of 2421 ends

Public Trust Advisors 17
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
9128286X3
05/31/26 2,125,000.00 3,701.33 0.00

0.00 3,307.45 0.00 0.00 7,008.78 0.00

0.00 UNITED STATES TREASURY
9128286Z8
06/30/24 1,215,000.00 1,733.36 0.00

0.00 0.00 (127.93) 0.00 1,605.43 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 2,125,000.00 3,248.13 0.00

0.00 3,656.91 0.00 0.00 6,905.04 0.00

0.00 UNITED STATES TREASURY
9128287B0
06/30/26 800,000.00 1,222.83 0.00

0.00 1,376.72 0.00 0.00 2,599.55 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 2,835,000.00 6,644.53 0.00

0.00 2,310.31 0.00 0.00 8,954.84 0.00

0.00 UNITED STATES TREASURY
912828Y79
07/31/25 475,000.00 1,113.28 0.00

0.00 387.09 0.00 0.00 1,500.37 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 2,010,000.00 2,867.53 0.00

0.00 0.00 (198.94) 0.00 2,668.59 0.00

0.00 UNITED STATES TREASURY
912828Y87
07/31/24 1,215,000.00 1,733.36 0.00

0.00 0.00 (120.26) 0.00 1,613.10 0.00

0.00 UNITED STATES TREASURY
912828Y95
07/31/26 1,255,000.00 1,918.31 0.00

0.00 0.00 (29.09) 0.00 1,889.22 0.00

0.00 UNITED STATES TREASURY
912828YG9
09/30/26 1,255,000.00 1,671.62 0.00

0.00 210.23 0.00 0.00 1,881.84 0.00
10,196.88

UNITED STATES TREASURY
912828YM6
10/31/24 1,890,000.00 2,311.14 0.00

0.00 262.17 0.00 0.00 2,573.31 0.00

0.00 UNITED STATES TREASURY
912828YM6
10/31/24 1,215,000.00 1,485.73 0.00

0.00 168.53 0.00 0.00 1,654.27 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,890,000.00 2,323.77 0.00

0.00 287.27 0.00 0.00 2,611.04 0.00

0.00 UNITED STATES TREASURY
912828YV6
11/30/24 1,215,000.00 1,493.85 0.00

0.00 184.67 0.00 0.00 1,678.53 0.00

0.00 UNITED STATES TREASURY
91282CBB6
12/31/27 800,000.00 407.61 0.00

0.00 1,982.96 0.00 0.00 2,390.57 0.00

0.00 UNITED STATES TREASURY
91282CBJ9
01/31/28 1,160,000.00 709.24 0.00

0.00 2,508.90 0.00 0.00 3,218.14 0.00

0.00 UNITED STATES TREASURY
91282CEF4
03/31/27 1,850,000.00 3,790.98 0.00

0.00 1,791.33 0.00 0.00 5,582.31 0.00
23,125.00

UNITED STATES TREASURY
91282CEH0
04/15/25 2,300,000.00 4,948.77 0.00

0.00 2,381.77 0.00 0.00 7,330.54 0.00

0.00 UNITED STATES TREASURY
91282CEN7
04/30/27 1,675,000.00 3,755.10 0.00

0.00 377.21 0.00 0.00 4,132.31 0.00

0.00

Page 129 of 329 ends

19.C

Page 517 of 2421 ends

Public Trust Advisors 18
09/01/2023 to 09/30/2023
City of Hemet Aggregate
Income
Description
Identifier
Final
Maturity
Current Units Interest Income Realized Gain
Realized Loss
Accretion
Income
Amortization
Expense
Misc
Income
Net Income Interest Received
Interest Due

UNITED STATES TREASURY
91282CEU1
06/15/25 1,850,000.00 4,359.63 0.00

0.00 563.08 0.00 0.00 4,922.71 0.00

0.00 UNITED STATES TREASURY
91282CFE6
08/15/25 1,400,000.00 3,566.58 0.00

0.00 967.00 0.00 0.00 4,533.58 0.00

0.00 UNITED STATES TREASURY
91282CFP1
10/15/25 2,850,000.00 9,928.28 0.00

0.00 0.00 (612.24) 0.00 9,316.04 0.00

0.00 UNITED STATES TREASURY
91282CFW6
11/15/25 2,850,000.00 10,455.16 0.00

0.00 0.00 (1,212.55) 0.00 9,242.61 0.00

0.00 UNITED STATES TREASURY
91282CGC9
12/31/27 1,350,000.00 4,264.61 0.00

0.00 0.00 (223.77) 0.00 4,040.84 0.00

0.00 UNITED STATES TREASURY
91282CGE5
01/15/26 2,825,000.00 8,924.08 0.00

0.00 75.92 0.00 0.00 9,000.00 0.00

0.00 UNITED STATES TREASURY
91282CGG0
01/31/25 1,240,000.00 4,169.84 0.00

0.00 119.98 0.00 0.00 4,289.82 0.00

0.00 UNITED STATES TREASURY
91282CGH8
01/31/28 1,350,000.00 3,851.90 0.00

0.00 140.20 0.00 0.00 3,992.10 0.00

0.00 UNITED STATES TREASURY
91282CGL9
02/15/26 2,825,000.00 9,211.96 0.00

0.00 0.00 (236.93) 0.00 8,975.03 0.00

0.00 UNITED STATES TREASURY
91282CGR6
03/15/26 2,825,000.00 10,713.76 0.00

0.00 0.00 (1,680.21) 0.00 9,033.54 65,328.13

0.00 UNITED STATES TREASURY
91282CGU9
03/31/25 2,475,000.00 7,861.17 0.00

0.00 1,391.84 0.00 0.00 9,253.01 0.00
47,953.12

UNITED STATES TREASURY
91282CGU9
03/31/25 510,000.00 1,619.88 0.00

0.00 97.23 0.00 0.00 1,717.11 0.00
9,881.25
Washington Federal Bank
938828BJ8
08/23/24 249,000.00 419.55 0.00

0.00 0.00 0.00 0.00 419.55 433.53

0.00 Receivable
CCYUSD
09/30/23 47,953.12 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 Receivable
CCYUSD
09/30/23 45,953.12 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 BNY MELLON CASH RESERVE USD
MMF2DDA1
09/30/23 65,358.15 99.81 0.00

0.00 0.00 0.00 0.00 99.81 99.81

0.00 BNY MELLON CASH RESERVE USD
X9USDBMCR
09/30/23 1,032,704.41 1,233.59 0.00

0.00 0.00 0.00 0.00 1,233.59 1,233.59

0.00 Portfolio Total 90,619,968.81 $192,705.31 $0.00
$0.00 $44,669.23 ($6,421.85) $0.00 $230,952.69 $146,787.36$93,906.25

Page 130 of 329 ends

19.C

Page 518 of 2421 ends

Public Trust Advisors 19
09/01/2023 to 09/30/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Apple Inc.

Apple Inc.
037833DN7
CORP

0.74%

3.26%

5.04% 2.79 AA+Aaa
09/11/26
09/11/26 700,000.00 $797.22 $676,752.34$677,549.56
$643,246.00
$644,043.22
Apple Inc.

0.74%

3.26%

5.04% 2.79 AA+Aaa 700,000.00 $797.22 $676,752.34$677,549.56 $643,246.00
$644,043.22
BMW Bank of North America
BMW Bank of North America
05580AXF6
CD

0.27%

0.50%

2.93% 1.95 AAa3
09/25/25
09/25/25 250,000.00 $20.55 $250,000.00$250,020.55
$238,349.94
$238,370.49
BMW Bank of North America

0.27%

0.50%

2.93% 1.95 AAa3 250,000.00 $20.55 $250,000.00$250,020.55 $238,349.94
$238,370.49

BNY MELLON CASH RESERVE
USD

BNY MELLON CASH RESERVE USD
X9USDBMCR
MMFUND

1.19%

0.00% NA
NA
09/30/23
09/30/23 1,032,704.41 $0.00 $1,032,704.41$1,032,704.41
$1,032,704.41
$1,032,704.41

BNY MELLON CASH RESERVE USD
MMF2DDA1
MMFUND

0.08%

0.00% NA
NA
09/30/23
09/30/23 65,358.15 0.00 65,358.1565,358.15
65,358.15
65,358.15

BNY MELLON CASH RESERVE
USD 1.26%

0.00% NA
NA 1,098,062.56 $0.00 $1,098,062.56$1,098,062.56
$1,098,062.56
$1,098,062.56
Bank Hapoalim B.M. - New York
Branch
Bank Hapoalim B.M. - New York
Branch
06251AW30
CD

0.28%

3.05%

3.04% 0.43 AA2
03/06/24
03/06/24 247,000.00 $515.99 $247,000.00$247,515.99
$247,000.00
$247,515.99
Bank Hapoalim B.M. - New York
Branch 0.28%

3.05%

3.04% 0.43 AA2 247,000.00 $515.99 $247,000.00$247,515.99 $247,000.00
$247,515.99
Bank of New England
Bank of New England
06426KBH0
CD

0.29%

2.15%

2.15% 0.14 NANA
11/20/23
11/20/23 249,000.00 $176.01 $249,000.00$249,176.01
$249,000.00
$249,176.01
Bank of New England

0.29%

2.15%

2.15% 0.14 NANA 249,000.00 $176.01 $249,000.00$249,176.01 $249,000.00
$249,176.01
Caterpillar Financial Services
Corporation

Page 131 of 329 ends

19.C

Page 519 of 2421 ends

Public Trust Advisors 20
09/01/2023 to 09/30/2023
City of Hemet Aggregate
GASB 40
Issuer
Identifier
Security Type
% of Market Value
Book Yield
Market Yield
Duration S&P
Moody's
Effective Maturity
Final Maturity
Current Units Accrued Book Value
Book Value + Accrued
Market Value
Market Value + Accrued
Caterpillar Financial Services
Corporation
14913Q2V0
CORP

1.25%

3.49%

5.72% 0.61 AA2
05/17/24
05/17/24 1,100,000.00 $11,669.17 $1,095,752.12$1,107,421.29 $1,080,592.70
$1,092,261.87
Caterpillar Financial Services
Corporation
14913R2H9
CORP

1.05%

0.71%

5.45% 2.05 AA2
11/13/25
11/13/25 1,000,000.00 3,066.67 1,001,867.821,004,934.49 907,991.43
911,058.10
Caterpillar Financial Services
Corporation 2.30%

2.17%

5.60% 1.26 AA2 2,100,000.00 $14,735.83 $2,097,619.94$2,112,355.77 $1,988,584.13
$2,003,319.96
Federal Farm Credit Banks
Funding Corporation
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

2.15%

3.28%

5.45% 0.85 AA+Aaa
08/15/24
08/15/24 1,900,000.00 $8,011.67 $1,900,348.24$1,908,359.90 $1,865,369.14
$1,873,380.80
Federal Farm Credit Banks
Funding Corporation
3133ENG20
GSE

1.36%

3.28%

5.45% 0.85 AA+Aaa
08/15/24
08/15/24 1,200,000.00 5,060.00 1,200,219.941,205,279.94 1,178,127.88
1,183,187.88
Federal Farm Credit Banks
Funding Corporation
3133EMSK9
GSE

1.03%

0.84%

5.24% 2.33 AA+Aaa
03/02/26
03/02/26 1,000,000.00 676.67 1,000,000.001,000,676.67
901,057.57
901,734.24
Federal Farm Credit Banks
Funding Corporation
3133EMSU7
GSE

1.03%

0.80%

5.23% 2.35 AA+Aaa
03/09/26
03/09/26 1,000,000.00 488.89 1,000,000.001,000,488.89
899,491.19
899,980.08
Federal Farm Credit Banks
Funding Corporation
3133ENG87
GSE

0.64%

3.12%

4.83% 3.59 AA+Aaa
08/17/27
08/17/27 600,000.00 2,141.33 595,640.21597,781.54
559,825.72
561,967.06
Federal Farm Credit Banks
Funding Corporation 6.22%

2.40%

5.31% 1.63 AA+Aaa 5,700,000.00 $16,378.56 $5,696,208.39$5,712,586.94 $5,403,871.50
$5,420,250.05
Federal Home Loan Banks
Federal Home Loan Banks
3130ASDS5
GSE

0.57%

3.27%

5.55% 0.72 AA+Aaa
06/28/24
06/28/24 500,000.00 $3,552.08 $498,121.70$501,673.79
$489,865.10
$493,417.18
Federal Home Loan Banks
3130A2UW4
GSE

2.13%

3.28%

5.53% 0.92 AA+Aaa
09/13/24
09/13/24 1,900,000.00 2,731.25 1,893,041.371,895,772.62 1,853,574.45
1,856,305.70
Federal Home Loan Banks
3130A2UW4
GSE

1.35%

3.28%

5.53% 0.92 AA+Aaa
09/13/24
09/13/24 1,200,000.00 1,725.00 1,195,605.071,197,330.07 1,170,678.60
1,172,403.60
Federal Home Loan Banks
3130AQF40
GSE

2.18%

3.30%

5.43% 1.19 AA+Aaa
12/20/24
12/20/24 2,000,000.00 5,611.11 1,946,459.111,952,070.22 1,896,383.40
1,901,994.51

Page 132 of 329 ends
← All documents from this meeting