Jurupa Valley City Council
June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

4 improvements, and refers to the Report for details of the District. The Resolution of Intention also sets a time and place for a hearing on the annual levy of assessments for the District.

In accordance with Proposition 218, property owners of the assessed parcels must approve any new or increased assessments. Zones included in this Report have been previously approved by property owners in accordance with Proposition 218.

Part I – Plans and Specifications
A. INTRODUCTION
The Plans and Specifications portion of the report describes the improvements in the District. Plans and specifications for the improvements are as set forth on the list thereof, attached hereto, and are on file in the Office of the City Engineer of the City of Jurupa Valley.

Assessment Zone means the zones which include landscaping, water quality, streetlighting and other combinations of improvements. Streetlighting Zone means a zone that only includes streetlighting improvements which includes streetlights and traffic signals.

There are 86 locations within the District: 54 separate Assessment Zones with 64 locations (Zones 4, 5, and 21 have multiple locations), and 23 Streetlighting Zones with 23 locations.

There are 79 maintained locations within the City. Six (6) locations within the District have no improvements or have not completed the turnover process and are, therefore, not yet maintained by the City; and one (1) location (Zone W) within the District consists of improvements currently maintained by the property owner(s) within the boundary of the respective zone. The Assessment Zones that have no improvements are Zones 95, 102, 128, 141, DD and Street Lighting Zone 69. The City will begin maintenance of the improvements on five (5) locations within the District in Fiscal Year 2025-2026; these locations are in Assessment District Zone JJ, LL, MM, QQ, and Street Lighting Assessment District 2-I.

The Annual Engineer’s Report will cover the 77 existing Zones (87 locations).

Total number of Zones/Locations: 77 (87 locations)
Assessment Zones: 54 (64 locations)
Street Lighting Assessment Zones: 23 (23 locations)

Total number of Maintained Locations (Volume 1 Engineer’s Report): 58 within 48 Assessment Zones Total number of Maintained Street Lighting Locations (Volume 2 Engineer’s Report): 23 within 23 Assessment Zones.

The designation of the existing District and Zones is as follows:

Volume 1: Zones 4, 5, 6, 7, 9, 14, 16, 17, 21, 34, 61, 73, 78, 95, 102, 106, 126, 128, 132, 137, 141, 142, 173, 182, A, C, E, F, G, I, K, L, M, N, O, P, S, T, U, W, X, Y, Z, AA, DD, EE, FF, GG, II, JJ, KK, LL, MM, and QQ.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

5 Volume 2: Street Lighting Zones 5, 7, 15, 17, 19, 39, 41, 62, 69, 86, 91, 93, 94, 102, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-G, 2-H, and 2-I.

B. ASSESSMENT UNITS:

Acreage based: Zones 7, 17, 78, 106, 126, 132, 137, 141, 173, Z, DD, II, KK; and Street Lighting Zones 17, 39, 41, 62, 69, 86, 91, 93, 94, 102 and 2-G.

Parcel based: Zones 5, 6, 9, 21, 34, 61, 73, 95, 102, 128, 182, A, C, E, F, G, I, K, L, M, N, O, P, S, T, U, W, X, Y, AA, EE, FF; and Street Lighting Zones 5, 7, 15, 19, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-H, and 2-I.

EDU (Equivalent Dwelling Unit) based: Zones 4, 14, 16, and 142.

EBU (Equivalent Benefit Unit) based: Zones GG, JJ, LL, MM, and QQ.

Maintained Zones/Locations: Zone 4 locations 1A, 1B, 1C, 2A, and 2B, Zone 5 Locations 1A, 1B, 1C, and 1D, Zone 6, Zone 7, Zone 9, Zone 14, Zone 16, Zone 17, Zone 21 Locations 1 through 3, Zone 34, Zone 61, Zone 73, Zone 78, Zone 106, Zone 126, Zone 132, Zone 137, Zone 142, Zone 173, Zone 182, Zone A, Zone E, Zone F, Zone G, Zone I, Zone K, Zone L, Zone M, Zone N, Zone O, Zone P, Zone S, Zone T, Zone U, Zone W, Zone X, Zone Y, Zone Z, Zone EE, Zone FF, Zone GG Locations 1 and 2, Zone II, Zone JJ, Zone KK, Zone LL, Zone MM, and Zone QQ; and Street Lighting Zone 5, Street Lighting Zone 7, Street Lighting Zone 15, Street Lighting Zone 17, Street Lighting Zone 19, Street Lighting Zone 39, Street Lighting Zone 41, Street Lighting Zone 62, Street Lighting Zone 86, Street Lighting Zone 91, Street Lighting Zone 93, Street Lighting Zone 94, Street Lighting Zone 102, Street Lighting Zone 2-A, Street Lighting Zone 2-B, Street Lighting Zone 2-C, Street Lighting Zone 2-D, Street Lighting Zone 2-E, Street Lighting Zone 2-F, Street Lighting Zone 2-G, Street Lighting Zone 2-H, and Street Lighting Zone 2-I.

Not Yet Maintained Zones/Locations (improvements not yet installed and/or accepted for maintenance): Zone 95, Zone 102, Zone 128, Zone 141, Zone C, Zone DD, Street Lighting Zone 69.

Dormant Zones/Locations: Zone AA

Zero Assessment Zone 95, Zone 102, Zone 128, Zone 141, Zone C, Zone AA, Zone DD and Street Lighting Zone 69.

C. DESCRIPTION OF IMPROVEMENTS AND SERVICES
The improvements for the District and Zones may be generally described as follows:

The installation, maintenance and servicing of landscaping, ornamental structures, public lighting facilities (also referred herein to as “streetlighting" or “traffic signals”), and appurtenant facilities, including walls (also referred herein to as “fencing”), sidewalks (also referred herein to as “multi purpose trail”), and debris removal facilities (also referred herein to as “bio-swales” or “fossil filters”) are located in public rights-of-way within the boundaries of the Zones. Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including: repair, removal, or replacement of all or part of any improvement; providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimmings, spraying, fertilizing, or treatment for disease or injury; removal of trimmings, rubbish, debris, and other solid waste; the cleaning, sandblasting, and painting of walls Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

6 and other improvements to remove or cover graffiti. Servicing means the furnishing of electricity for the lighting and operation of any ornamental structures, landscaping, and appurtenant facilities; water for the irrigation and control of the landscaping, and the maintenance of any of the ornamental structures, landscaping and appurtenant facilities.

Article XIII (D) of the California Constitution defines “maintenance and operation expenses” as “the cost of rent, repair, replacement, rehabilitation, fuel, power, electrical current, care and supervision necessary to properly operate and maintain a permanent public improvement”. The District’s funding includes, but is not limited to, the removal, repair, replacement and appurtenances, electrical energy, supplies, engineering and incidental costs relating to the maintenance and operation of the improvements benefiting the District’s parcels.

D. Description of Improvements per Zone
Zone 4:

Maintenance of improvements to be funded by Zone 4 generally includes landscaping, multi-purpose trail, fence, dog park, and streetlight improvements within public right-of-ways of:

Zone 5:

Maintenance of improvements to be funded by Zone 5 generally includes landscaping, multi-purpose trail, fence, and monument improvements within public right-of-ways of:

Zone 6:

Maintenance of improvements to be funded by Zone 6 generally includes landscaping within public Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

7 right-of-ways of:

Bellegrave Avenue
Zone 7:

Maintenance of improvements to be funded by Zone 5 generally includes landscaping and monument improvements within public right-of-ways of:

Etiwanda Avenue Van Buren Boulevard
Zone 9:

Maintenance of improvements to be funded by Zone 9 generally includes landscaping within public right-of-ways of:

Country Village Road Philadelphia Avenue Zone 14:

Maintenance of improvements to be funded by Zone 14 generally includes landscaping, multi-purpose trail, fence, and monument improvements within public right-of-ways of:

Armstrong Road Sierra Avenue
Zone 16:

Maintenance of improvements to be funded by Zone 16 generally includes landscaping, streetlight, and monument improvements within public right-of-ways of:

Crestmore Road Mission Boulevard
Zone 17:

Maintenance of improvements to be funded by Zone 17 generally includes landscaping within public right-of-ways of:

Etiwanda Avenue Iberia Street
Zone 21:

Maintenance of improvements to be funded by Zone 21 generally includes landscaping within public right-of-ways of:

Castlerock Road Galena Street Rutile Street Zone 34:

Maintenance of improvements to be funded by Zone 34 generally includes landscaping improvements within public right- of-ways of:

Lakeside Drive
Zone 61:

Maintenance of improvements to be funded by Zone 61 generally includes fossil filter improvements within public right- of-ways of:

Cydney Circle Halbrook Ter
Zone 73:

Maintenance of improvements to be funded by Zone 73 generally includes fossil filter improvements within public right- of-ways of:

Viaggio Circle
Zone 78:

Maintenance of improvements to be funded by Zone 78 generally includes fossil filter and traffic signal improvements within public right-of-ways of:
65th Street Limonite Avenue Pats Ranch Road Zone 95:

Maintenance of improvements to be funded by Zone 95 generally includes fossil filter improvements within public right- of-ways of:
54th Street

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

8 Zone 102:

Maintenance of improvements to be funded by Zone 102 generally includes fossil filter improvements within public right- of-ways of:

Armstrong Road

Zone 106:

Maintenance of improvements to be funded by Zone 106 generally includes streetlight and traffic signal improvements within public right-of-ways of:

Country Village Road

Zone 126:

Maintenance of improvements to be funded by Zone 126 generally includes fossil filter improvements within public right- of-ways of:

Harrell Street
Zone 128:

Maintenance of improvements to be funded by Zone 128 generally includes fossil filter improvements within public right- of-ways of:

Granite Hill Drive
Zone 132:

Maintenance of improvements to be funded by Zone 132 generally includes streetlight and traffic signal improvements within public right-of-ways of:
20TH Street Rubidoux Boulevard
Zone 137:

Maintenance of improvements to be funded by Zone 137 generally includes fossil filter, streetlight, and, traffic signal improvements within public right-of-ways of:

Bain Street Bellegrave Avenue Birtcher Drive Zone 141:

Maintenance of improvements to be funded by Zone 141 generally includes landscaping, bio-swale, and streetlight improvements within public right-of-ways of:

A Street Rubidoux Boulevard
Zone 142:

Maintenance of improvements to be funded by Zone 142 generally includes landscaping, multi-purpose trail, fencing, fossil filter, traffic signal, and future bio-swale and graffiti abatement improvements within public right-of-ways of:
63rd Street Limonite Ave. Lucretia Ave. Wineville Rd.

Zone 173:

Maintenance of improvements to be funded by Zone 173 generally includes streetlight and traffic signal improvements within public right-of-ways of:

Caden Way/Project Driveway Cantu-Galleano Ranch Road I-15 on/off ramp Wineville Road

Zone 182:

Maintenance of improvements to be funded by Zone 182 generally includes streetlight and traffic signal improvements within public right-of-ways of:

Wineville Road Mission Boulevard

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

9 Zone A:

Maintenance of improvements to be funded by Zone A generally includes landscaping improvements within public right- of-ways of:

Limonite Avenue Median
Zone C:

Maintenance of improvements to be funded by Zone C generally includes landscaping improvements within public right- of-ways of:

Limonite Avenue Felspar Street
Zone E:

Maintenance of improvements to be funded by Zone E generally includes streetlight and landscaping improvements within public right-of-ways of:

Hall Avenue El Rivino Road
Zone F:

Maintenance of improvements to be funded by Zone F generally includes streetlight and landscaping improvements within public right-of-ways of:

Pedley Road Golondrina Street
Zone G:

Maintenance of improvements to be funded by Zone G generally includes landscaping improvements within public right- of-ways of:

Avalon Street 36th Street
Zone I:

Maintenance of improvements to be funded by Zone I generally includes streetlight and landscaping improvements within public right-of-ways of:

Bellegrave Avenue Etiwanda Avenue
Zone K:

Maintenance of improvements to be funded by Zone K generally includes streetlight and landscaping improvements within public right-of-ways of:

Jurupa Road Pyrite Street
Zone L:

Maintenance of improvements to be funded by Zone L generally includes streetlight and landscaping improvements within public right-of-ways of:

Rubidoux Boulevard 42nd Street
Zone M:

Maintenance of improvements to be funded by Zone M generally includes streetlight and landscaping improvements within public right-of-ways of:

Riverside Drive Etiwanda Avenue
Zone N:

Maintenance of improvements to be funded by Zone N generally includes streetlight and landscaping improvements within public right-of-ways of:

Rubidoux Boulevard 26th Street
Zone O:

Maintenance of improvements to be funded by Zone O generally includes streetlight and landscaping improvements within public right-of-ways of:

Avlis Lane Viaggio Circle

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

10 Zone P:

Maintenance of improvements to be funded by Zone P generally includes streetlight and landscaping (median) improvements within public right-of-ways of:

Ben Nevis Road Pedley Street
Zone S:

Maintenance of improvements to be funded by Zone S generally includes streetlight and landscaping (median) improvements within public right-of-ways of:

Pats Ranch Road 68th Street

Zone T:

Maintenance of improvements to be funded by Zone T generally includes streetlight and landscaping improvements within public right-of-ways of:

Rubidoux Boulevard
Zone U:

Maintenance of improvements to be funded by Zone U generally includes streetlight and landscaping improvements within public right-of-ways of:

Rubidoux Boulevard Avalon Street
Zone W
Maintenance of improvements to be funded by Zone W generally includes streetlight and landscaping improvements within the public right-of-ways of:

Hudson Street 59th St 60 th Street White Willow Lane Black Thorn Street Zone X
Maintenance of improvements to be funded by Zone X generally includes streetlight and landscaping (median) improvements within public right-of-ways of:

Cantu-Galleano Ranch Road Etiwanda Avenue Parkhurst Street Zone Y:

Maintenance of improvements to be funded by Zone Y generally includes streetlight and landscaping (median and parkway) improvements within public right-of-ways of:

Hall Avenue Market Street 24th Street

Zone Z:

Maintenance of improvements to be funded by Zone Z generally includes streetlight and landscaping (median and parkway) improvements within public right-of-ways of:

Rubidoux Boulevard El Rivino Road Hall Street Zone AA:

Maintenance of improvements to be funded by Zone AA generally includes streetlight and landscaping improvements within public right-of-way of:

Cantu Galleano Ranch Road

Zone DD:

Maintenance of improvements to be funded by Zone DD generally includes landscaping (median and parkway) improvements and capital improvements within public right-of-ways of:

Hall Avenue Agua Mansa Road

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

11 Zone EE:

Maintenance of improvements to be funded by Zone EE generally includes landscaping (median and parkway) improvements within public right-of-ways of:

Van Buren Boulevard

Zone FF:

Maintenance of improvements to be funded by Zone FF generally includes landscaping (median and parkway) improvements within public right-of-ways of:

Mission Boulevard Brotchie Lane Hobbs Court Agate Street

Zone GG:

Maintenance of improvement to be funded by Zone GG generally includes streetlighting and landscaping within the public right-of ways of:

Limonite Avenue Corey Street Mission Boulevard Agate Street

Zone II:

Maintenance of improvements to be funded by Zone II generally includes landscaping (median and parkway), streetlight and traffic signal improvements within public right-of-ways of:

Mission Boulevard Pyrite Street

Zone JJ:

Maintenance of improvements to be funded by Zone JJ generally includes landscaping, trail maintenance, fencing, and streetlighting within the public right-of ways of:

Van Buren Boulevard Rutile Street

Zone KK:

Maintenance of improvements to be funded by Zone KK generally includes streetlight and landscaping improvements within public right-of-ways of:

Agua Mansa Road Brown Avenue

Zone LL:

Maintenance of improvements to be funded by Zone LL generally includes landscaping within the public right-of ways of:

Mission Boulevard

Zone MM:

Maintenance of improvements to be funded by Zone MM generally includes landscaping, trail maintenance, fencing, and streetlighting within the public right-of ways of:

Armstrong Road Sierra Avenue

Zone QQ:

Maintenance of improvements to be funded by Zone QQ generally includes landscaping, trail maintenance, and fencing within the public right-of ways of:

Clay Street

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

12 E. MAINTENANCE PLANS
Plans for the improvements for the Zones are voluminous and are not bound in this Report but by this reference are incorporated and made a part of this Report. The Plans for maintained zones are on file at City Hall, 8930 Limonite Avenue, Jurupa Valley, CA 92509, where they are available for public inspection. Copies are available in the office of the Riverside County Transportation Department, 4080 Lemon Street, 8th Floor, Riverside, CA 92501. See the list below for plan numbers. Reduced maps of the maintained improvements are filled in Part IV of this Report; see Assessment Diagrams.

The following improvement plans are available for copies at City Hall:

ZONE PLAN NUMBER
Zone A GP14-020/IP14-007
Zone C GP16-025/IP16-012
Zone E GP16-043/IP16-019
Zone F GP16-040/IP16-016
Zone G GP17-025/IP17-006
Zone I LD17-569/IP17-010
Zone K LD18-229/IP13-006
Zone L LD17-351/IP17-003
Zone M LD18-642/IP18-008
Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

13 Zone N LD19-162/IP18-011
Zone O GP17-034/IP16-001
Zone P Zone P/IP19-005
Zone S Zone S/IP19-006
Zone T Zone T/IP20-009
Zone U Zone U/IP21-001
Zone W Zone W/ IP20-011
Zone X Zone X/IP19-008
Zone Y Zone Y/ IP21-006
Zone Z Zone Z/IP21-002
Zone AA ZoneAA/GP20-035
Zone DD Zone DD/ IP21-017
Zone EE Zone EE/ IP21-014
Zone FF Zone FF/ IP20-015
Zone GG Zone GG/IP22-014
Zone II Zone II/ IP21-010
Zone JJ Zone JJ/IP21-019
Zone KK GP22-031/IP21-002
Zone LL Zone LL/IP23-002
Zone MM Zone MM/ IP22-003
Zone QQ Zone QQ/IP24-006
Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

14 PART II – METHOD OF APPORTIONMENT
Part II – Method of Apportionment

INTRODUCTION
The 1972 Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements, which include the construction, maintenance, and servicing of public lights, landscaping, dedicated easements for landscape use, and appurtenant facilities. The 1972 Act further provides that assessments may be apportioned upon all assessable lots or parcels of land within an assessment district in proportion to the estimated benefits to be received by each lot or parcel from the improvements rather than assessed value. “The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.” The formula used for calculating assessments reflects the composition of the parcels and the improvements and services provided by the District to fairly apportion the costs based on the estimated benefit to each parcel.

In addition, Article XIII(D) of the California Constitution (“Article”) requires that a parcel’s assessment may not exceed the reasonable cost of the proportional special benefit conferred on that parcel. The Article provides that only special benefits are assessable, and the City must separate the general benefits from the special benefits conferred on a parcel. A special benefit is a particular and distinct benefit over and above general benefits conferred on the public at large, including real property within the district. The general enhancement of property value does not constitute a special benefit.

SPECIAL BENEFIT
The maintenance of landscaping, ornamental structures, public lighting facilities, and appurtenant facilities provides direct and special benefit to those properties located within Landscaping and Lighting Maintenance District No. 89-1- Consolidated (“L&LMD No. 89-1-C” or “District”).

Each and every lot or parcel within the District, receives a particular and distinct benefit from the improvements over and above general benefits conferred by the improvements. First, the improvements were conditions of approval for the creation or development of the parcels. In order to create or develop the parcels, the County or City required the original developer to install and/or guarantee the maintenance of the improvements, and appurtenant facilities serving the lots or parcels. Therefore, each and every lot or parcel within the District could not have been developed in the absence of the installation and expected maintenance of these facilities.

In addition, the improvements continue to confer a particular and distinct special benefit upon parcels within the District because of the nature of the improvements. The proper maintenance of of landscaping, ornamental structures, public lighting facilities, and appurtenant facilities specially benefit parcels within the District by moderating temperatures, providing oxygenation, attenuating noise from adjacent streets and controlling dust for those properties in close proximity to the landscaping. Improved erosion and water quality control, dust abatement, increased public safety (e.g., control sight distance restrictions and fire hazards), improved neighborhood property protection and aesthetics. The spraying and treating of landscaping for disease reduces the likelihood of insect infestation and other diseases spreading to landscaping located throughout the properties within the District. Streetlights also provide safety for pedestrians and motorists living Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

15 and owning property in the District during the nighttime hours, and to assign right-of ways for the safety of pedestrians and motorists by defining a specific path during all hours of the day.

Landscaping, Ornamental Structures, and Appurtenant Facilities

The proper maintenance of the landscaping, ornamental structures, and appurtenant facilities reduces property-related crimes (especially vandalism) against properties in the District through the screening of properties within the District from arterial streets.

Finally, the proper maintenance of landscaping, graffiti abatement, and appurtenant structures improves the attractiveness of the properties within the District. This provides a positive visual experience and provides an enhanced quality of life and sense of well-being for properties within the District.

Public Lighting Facilities

Streets provide an area for underground and overhead utilities. These elements are a distinct and special benefit to all developed parcels in the District.

Streetlights are determined to be an integral part of “streets” as a “permanent public improvement.” One of the principal purposes of fixed roadway lighting is to create a nighttime environment conducive to quick, accurate, and comfortable seeing for the user of the facility. These factors, if attained, combine to improve traffic safety and achieve efficient traffic movement. Fixed lighting can enable the motorist to see detail more distinctly and to react safely toward roadway and traffic conditions present on or near the roadway facility. Provision of a well lit roadway prevents damage to properties in the district from traffic accidents from poor visibility at night. Therefore, the installation of streetlights is for the express, special benefit of the parcels within the District.

Traffic signal assessments are based on traffic studies and/or trip counts. For specific zone benefits, see Part III Estimate of Costs and Expenses.

Summary
Because all benefiting properties consist of a uniform land use, it is determined that all lots or parcels benefit equally from the improvements and the costs and expenses for the provision of electricity for the streetlights and traffic signals and the maintenance of landscaping, ornamental structures, public lighting facilities, and appurtenant facilities, are apportioned on a per acre, per Equivalent Dwelling Unit (EDU), or per parcel basis.

Based on the benefits described above, landscaping, ornamental structures, public lighting facilities, and appurtenant facilities are an integral part of the quality of life of the District. This quality of life is a special benefit to those parcels that are not government-owned easements, utility easements, or flood channel parcels. Government-owned easement, utility easement and flood channel parcels do not benefit from the improvements due to their use and lack of habitation on such parcels. Parcels of this nature are usually vacant, narrow strips of land or flood control channels and therefore do not generate or experience pedestrian or vehicular traffic. Nor do these types of parcels support dwelling units or other structures that would promote frequent use of the parcels by the traveling public. As a result of this lack of activity on such parcels, they do not receive any benefit from landscaping, ornamental structures, public lighting facilities, and appurtenant facilities and are not assessed.

Special Benefit of Landscaping and Lighting Maintenance District No. 89-1-Consolidated Authorized Improvements and Services:

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

16  The installation and planting of landscaping, including trees, shrubs, grass and other ornamental vegetation;  The installation or construction of statuary, fountains and other ornamental structures and facilities;  The installation or construction of public lighting facilities, including, but not limited to, traffic signals;  The installation or construction of any facilities which are appurtenant to any of the foregoing, or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks or paving, water irrigation, drainage or electrical facilities, and;
 The maintenance or servicing, or both, of any of the foregoing.

GENERAL BENEFIT
The total benefit from the works of improvement is a combination of the special benefits to the parcels within the District and the general benefits to the public at large and to adjacent property owners. The portion of the total landscaping, ornamental structures, public lighting facilities, and appurtenant facilities maintenance costs associated with general benefits will not be assessed to the parcels in the District, but will be paid from other City Funds. Because the landscaping, ornamental structures, public lighting facilities, and appurtenant facilities improvements are located immediately adjacent to properties within the District and are maintained solely for the benefit of the properties within the District, any benefit received by properties outside of the District will be in the proportions stated under Special Benefit. As a result, no property is assessed in excess of the reasonable cost of the proportional special benefit conferred on that property.

However, some traffic signal improvements provide general and specific benefit. It was previously determined that the costs and expenses for the traffic signal improvements are less than the County’s total maintenance cost. Percentages of the County’s total maintenance costs were previously determined from budgets at the time of annexation by Riverside County Transportation Department. These percentages are noted on the applicable Fiscal Year 2025–2026 budgets for those Zones with traffic signal improvements in Part III, Estimate of Costs and Expenses. Therefore, only the costs directly related to the specific benefit of the traffic signal improvements will be assessed to the applicable Zones.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

17 PART III – ESTIMATE OF COSTS AND EXPENSES
Part III – Estimate of Costs and Expenses

INTRODUCTION
The cost estimate contains each of the items specified in Section 22569 of the 1972 Act.

The 1972 Act provides that the estimated costs of the improvements shall include the total cost of the improvements for the entire fiscal year (2025-2026), including incidental expenses, which may include operating reserves.

The 1972 Act also provides that the amount of any surplus, deficit, or contribution be included in the estimated cost of improvements. The net amount to be assessed on the lots or parcels within the Zones is the total cost of installation, maintenance, and servicing with adjustments either positive or negative for reserves, surpluses, deficits, and/or contributions.

The inflation factor, for those zones with an inflation factor in place, may increase budgets for Zones, which have not been accepted for maintenance, as if assessed. However, the amount to levy may be credited resulting in a zero assessment.

Each succeeding fiscal year, the maximum assessment for Zones 4, 5, 6, 7, 9, and 173 may be subject to an annual adjustment of two percent.

Each succeeding fiscal year, the maximum assessment for Zones 14, 16, 17, 21, 34, 61, 73, 78, 95, 102, 106, 126, 128, 132, 137, 141, 142, 182, A, C, E, F, G, I, K, L, M, N, O, P, S, T, U, W, X, Y, Z, AA DD, EE, FF, II and KK may be subject to an annual adjustment that is the greater of two percent or the cumulative percentage increase, if any, in the Consumer Price Index for all Urban Consumers (CPI-U) for All Items or the CPI-U for Electricity (as applicable).

Each succeeding fiscal year, the maximum assessment for Zones GG, JJ, LL, MM, and QQ may be subject to an annual adjustment that is the greater of four percent or the cumulative percentage increase, if any, in the Consumer Price Index for all Urban Consumers (CPI-U) for All Items.

Both the CPI-U for All Items and the CPI-U for Electricity are for the Riverside-San Bernardino-Ontario County California Standard Metropolitan Statistical area or, as implemented on December 2017, Riverside-San Bernardino-Ontario Statistical area (“Index”) published by the Bureau of Labor Statistics of the United States Department of Labor. The annual CPI-U for All Items or CPI-U for Electricity adjustment will be based on the cumulative increase, if any, in the Index as it stands on March of each year over the base Index. Any increase larger than approved in the original formation or annexation procedures requires a majority approval of all the property owners within each of the affected benefit zones in the District.

The FY 2025-26 applicable CPI is 2.53% for CPI-U for All Items and 2.79% for CPI-U for Electricity.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

18 BUDGET SHEETS PER ZONE
Projected maintenance cost for zones maintained during fiscal year 2025-2026 was based on the best available data provided by the City for expenditures, CPI-U increases for the area, and current maintenance rates. The following provided documents by the City were referenced:

1. FY26_LLMD Budget dated 04/17/25

2. FY24-25_LLMD & CFD Assessment & Exp. Detail dated 04/10/25

The following Annual Budget sheets for Fiscal Year 2025-2026 were prepared for this report:
(See next page)
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EDUs EDU
Landscaping/Trails/Fence $412,027.35 6313.61 $65.26
Water $101,650.50 6313.61 $16.10
Backflow Certification $502.60 6313.61 $0.08
Tree Trimming $32,343.22 6313.61 $5.12
Streetlights LS-1 22000 Lumen $14,198.47 6313.61 $2.25
Electricity $20,729.10 6313.61 $3.28
Field Inspection/Management $525.00 6313.61 $0.08
Repair and Replacement $31,743.60 6313.61 $5.03
Total Maintenance Improvement Costs $613,719.84 Cost Per EDU $97.21 Projected No. of Cost Per
Incidental Cost Annual Cost EDUS EDU
Administrative Costs $37,586.45 6313.61 $5.95
Contingency $44,219.36 6313.61 $7.00
Total Incidental Costs $81,805.82 Cost Per EDU $12.96
Total Projected Costs $695,525.66 Cost Per EDU $110.16
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $237,309.66
MAXIMUM PER EDU ASSESSMENT FY 25-26 $37.59
ANNUAL ASSESSMENT FY 25-26 $237,309.66
PER EDU ASSESSMENT FY 25-26 $37.59
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($458,216.00)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. ² Maximum Annual Assessment was escalated by 2%.
3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 4 (68-1536)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Landscaping/Trails/Fence/Dog Park $53,065.95 1409 $37.66 Water $3,882.55 1409 $2.76
Backflow Certification $25.65 1409 $0.02
Tree Trimming $22,740.96 1409 $16.14
Field Inspection/Management $4,645.14 1409 $3.30
Repair and Replacement $1,844.50 1409 $1.31
Total Maintenance Improvement Costs $86,204.76 Cost Per Parcel $61.18 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $4,005.55 1409 $2.84
Contingency $4,712.41 1409 $3.34
Total Incidental Costs $8,717.96 Cost Per Parcel $6.19
Total Projected Costs $94,922.72 Cost Per Parcel $67.37 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $82,537.25
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $58.58
ANNUAL ASSESSMENT FY 25-26 $82,537.25
PER PARCEL ASSESSMENT FY 25-26 $58.58
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($12,385.47)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $185,321.91 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $185,321.91
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. ² Maximum Annual Assessment was escalated by 2%.
3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 5 (68-1537)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Landscaping/Trails/Fence $3,440.85 30 $114.70
Water $911.74 30 $30.39
Backflow Certification $240.87 30 $8.03
Electricity $512.89 30 $17.10
Field Inspection/Management $700.62 30 $23.35
Repair and Replacement $2,667.68 30 $88.92
Total Maintenance Improvement Costs $8,474.66 Cost Per Parcel $282.49 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $758.60 30 $25.29
Contingency $892.47 30 $29.75
Total Incidental Costs $1,651.07 Cost Per Parcel $55.04 Total Projected Costs $10,125.73 Cost Per Parcel $337.52 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $8,045.05
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $268.17
ANNUAL ASSESSMENT FY 25-26 $8,045.05
PER PARCEL ASSESSMENT FY 25-26 $268.17
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($2,080.68)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $15,144.91 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $15,144.91
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. ² Maximum Annual Assessment was escalated by 2%.
3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 6 (68-1538)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acres
Landscaping/Trails/Fence/Dog Park $13,135.50 1392.81 $9.43 Water $6,924.67 1392.81 $4.97
Backflow Certification $61.37 1392.81 $0.04
Tree Trimming $2,002.77 1392.81 $1.44
Monument Lighting $172.22 1392.81 $0.12
Electricity $1,535.00 1392.81 $1.10
Field Inspection/Management $983.01 1392.81 $0.71
Repair and Replacement $1,008.84 1392.81 $0.72
Total Maintenance Improvement Costs $25,823.38 Cost Per Acres $18.54 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acres
Administrative Costs $1,082.45 1392.81 $0.78
Contingency $1,273.47 1392.81 $0.91
Total Incidental Costs $2,355.92 Cost Per Acres $1.69
Total Projected Costs $28,179.30 Cost Per Acres $20.23
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $8,154.62
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $5.85
ANNUAL ASSESSMENT FY 25-26 $8,154.62
PER ACRE ASSESSMENT FY 25-26 $5.85
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($20,024.68)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. ² Maximum Annual Assessment was escalated by 2%.
3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
ZONE 7 (68-1539)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcels
Landscaping/Trails/Fence/Dog Park $24,118.50 493 $48.92 Water $2,537.20 493 $5.15
Tree Trimming $1,201.66 493 $2.44
Electricity $2,125.20 493 $4.31
Repair and Replacement $205.51 493 $0.42
Total Maintenance Improvement Costs $30,188.07 Cost Per Parcels $61.23 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcels
Administrative Costs $1,973.60 493 $4.00
Contingency $2,321.88 493 $4.71
Capital Improvements $2,590.43 493 $5.25
Total Incidental Costs $6,885.91 Cost Per Parcels $13.97 Total Projected Costs $37,073.98 Cost Per Parcels $75.20 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $25,303.92
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $51.33
ANNUAL ASSESSMENT FY 25-26 $25,303.92
PER PARCEL ASSESSMENT FY 25-26 $51.33
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($11,770.06)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $512.95
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $512.95
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. ² Maximum Annual Assessment was escalated by 2%.
3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 9 (68-1540)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EDUs EDU
Landscaping/Trails/Fence/Dog Park $67,170.60 1302.39 $51.57 Water $11,284.34 1302.39 $8.66
CalSense Subscription & Monitoring $274.50 1302.39 $0.21 Backflow Certification $189.77 1302.39 $0.15
Tree Trimming $15,601.28 1302.39 $11.98
Trash Receptacles $1,012.13 1302.39 $0.78
Electricity $2,443.91 1302.39 $1.88
Field Inspection/Management $9,831.34 1302.39 $7.55
Repair and Replacement $18,172.30 1302.39 $13.95
Total Maintenance Improvement Costs $125,980.16 Cost Per EDU $96.73 Projected No. of Cost Per
Incidental Cost Annual Cost EDUs EDU
Administrative Costs $7,466.30 1302.39 $5.73
Contingency $8,783.88 1302.39 $6.74
Capital Improvements $4,761.83 1302.39 $3.66
Total Incidental Costs $21,012.01 Cost Per EDU $16.13
Total Projected Costs $146,992.17 Cost Per EDU $112.86
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $107,174.43
MAXIMUM PER EDU ASSESSMENT FY 25-26 $82.29
ANNUAL ASSESSMENT FY 25-26 $107,174.43
PER EDU ASSESSMENT FY 25-26 $82.29
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($39,817.74)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $12,509.98 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $12,509.98
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 14 (68-1541)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EDUs EDU
Landscaping/Trails/Fence/Dog Park $159,950.70 4805.28 $33.29 Water $26,350.32 4805.28 $5.48
CalSense Subscription & Monitoring $274.50 4805.28 $0.06 Backflow Certification $65.36 4805.28 $0.01
Tree Trimming $19,689.29 4805.28 $4.10
Trash Receptacles $1,372.61 4805.28 $0.29
Electricity
(Including: Streetlights LS-1 9500 Lumen
HPSV, Streetlights LS-1 22000 Lumen,
Monument Lighting) $92,974.96 4805.28 $19.35
Field Inspection/Management $32,214.16 4805.28 $6.70
Repair and Replacement $6,678.19 4805.28 $1.39
Total Maintenance Improvement Costs $339,570.08 Cost Per EDU $70.67 Projected No. of Cost Per
Incidental Cost Annual Cost EDUs EDU
Administrative Costs $24,823.49 4805.28 $5.17
Contingency $24,823.49 4805.28 $5.17
Capital Improvements $24,823.49 4805.28 $5.17
Total Incidental Costs $74,470.47 Cost Per EDU $15.50
Total Projected Costs $414,040.56 Cost Per EDU $86.16
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $400,664.25
MAXIMUM PER EDU ASSESSMENT FY 25-26 $83.38
ANNUAL ASSESSMENT FY 25-26 $400,664.25
PER EDU ASSESSMENT FY 25-26 $83.38
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($13,376.31)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $385,687.43 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $385,687.43
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 16 (68-1542)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acres
Landscaping/Trails/Fence/Dog Park $12,253.50 24.42 $501.78 Water $1,326.83 24.42 $54.33
CalSense Subscription & Monitoring $274.50 24.42 $11.24 Backflow Certification $990.03 24.42 $40.54
Electricity $67.23 24.42 $2.75
Field Inspection/Management $990.64 24.42 $40.57
Repair and Replacement $57.88 24.42 $2.37
Total Maintenance Improvement Costs $15,960.62 Cost Per Acres $653.59 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acres
Administrative Costs $994.39 24.42 $40.72
Contingency $1,169.87 24.42 $47.91
Capital Improvements $2,729.08 24.42 $111.76
Total Incidental Costs $4,893.34 Cost Per Acres $200.38 Total Projected Costs $20,853.96 Cost Per Acres $853.97 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $18,866.75
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $772.59
ANNUAL ASSESSMENT FY 25-26 $18,866.75
PER ACRE ASSESSMENT FY 25-26 $772.59
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($1,987.20)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $48,387.28 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $48,387.28
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 17 (68-1543)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Landscaping/Trails/Fence/Dog Park $15,344.70 166 $92.44 Water $6,230.00 166 $37.53
Backflow Certification $139.61 166 $0.84
Tree Trimming $217.36 166 $1.31
Electricity $128.55 166 $0.77
Field Inspection/Management $3,032.84 166 $18.27
Repair and Replacement $10,000.00 166 $60.24
Total Maintenance Improvement Costs $35,093.06 Cost Per Parcel $211.40 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $2,767.11 166 $16.67
Contingency $3,255.42 166 $19.61
Capital Improvements $3,411.35 166 $20.55
Total Incidental Costs $9,433.87 Cost Per Parcel $56.83 Total Projected Costs $44,526.93 Cost Per Parcel $268.23 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $43,940.48
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $264.70
ANNUAL ASSESSMENT FY 25-26 $43,940.48
PER PARCEL ASSESSMENT FY 25-26 $264.70
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($586.45)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $124,409.31 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $124,409.31
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 21 (68-1544)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Landscaping/Trails/Fence/Dog Park $8,370.71 118 $70.94
Water $1,600.00 118 $13.56
Backflow Certification $54.90 118 $0.47
Tree Trimming $4,178.93 118 $35.41
Electricity $175.53 118 $1.49
Field Inspection/Management $966.23 118 $8.19
Repair and Replacement $658.76 118 $5.58
Total Maintenance Improvement Costs $16,005.06 Cost Per Parcel $135.64 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $1,144.03 118 $9.70
Contingency $1,345.91 118 $11.41
Capital Improvements $3,411.35 118 $28.91
Total Incidental Costs $5,901.28 Cost Per Parcel $50.01 Total Projected Costs $21,906.34 Cost Per Parcel $185.65 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $14,636.81
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $124.04
ANNUAL ASSESSMENT FY 25-26 $14,636.81
PER PARCEL ASSESSMENT FY 25-26 $124.04
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($7,269.53)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $31,777.36 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2025 $31,777.36
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 34 (68-1545)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Fossil Filters $201.71 31 $6.51
Field Inspection/Management $61.81 31 $1.99
Repair and Replacement $390.01 31 $12.58
Total Maintenance Improvement Costs $653.53 Cost Per Parcel $21.08 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $55.55 31 $1.79
Contingency $65.35 31 $2.11
Capital Improvements $548.99 31 $17.71
Total Incidental Costs $669.89 Cost Per Parcel $21.61
Total Projected Costs $1,323.42 Cost Per Parcel $42.69
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $3,541.41
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $114.24
ANNUAL ASSESSMENT FY 25-26 $1,323.42
PER PARCEL ASSESSMENT FY 25-26 $42.69
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $18,044.54 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $18,044.54
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 61 (68-1546)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Fossil Filters $188.41 14 $13.46
Field Inspection/Management $376.82 14 $26.92
Repair and Replacement $61.81 14 $4.42
Total Maintenance Improvement Costs $627.05 Cost Per Parcel $44.79 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $53.30 14 $3.81
Contingency $62.71 14 $4.48
Total Incidental Costs $116.00 Cost Per Parcel $8.29
Total Projected Costs $743.05 Cost Per Parcel $53.08
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $2,125.57
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $151.83
ANNUAL ASSESSMENT FY 25-26 $743.05
PER PARCEL ASSESSMENT FY 25-26 $53.08
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $4,783.03
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $4,783.03
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 73 (68-1547)
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Traffic Signal #7386 -Pats Ranch/Limonite $2,908.16 41.3 $70.42 Traffic Signal #7399 -Pats Ranch/64th $11,632.64 41.3 $281.66 Traffic Signal #7400 -Pats Ranch/65th $11,632.64 41.3 $281.66 Fossil Filters $806.80 41.3 $19.54
Field Inspection/Management $1,560.46 41.3 $37.78
Repair and Replacement $259.68 41.3 $6.29
Total Maintenance Improvement Costs $28,800.37 Cost Per Acre $697.35 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $2,448.03 41.3 $59.27
Contingency $2,880.03 41.3 $69.73
Capital Improvements $3,411.35 41.3 $82.60
Total Incidental Costs $8,739.41 Cost Per Acre $211.61
Total Projected Costs $37,539.78 Cost Per Acre $908.95
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $28,843.22
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $698.38
ANNUAL ASSESSMENT FY 25-26 $28,843.22
PER ACRE ASSESSMENT FY 25-26 $698.37
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($8,696.56)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $227,498.50 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $227,498.50
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 78 (68-1548)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Traffic Signal #7386 was assessed at 25% of the total maintenance cost at the time of annexation ($5,500).

Traffic Signal s #7399 and #7400 were assessed at 100% of the total maintenance cost at the time of annexation ($5,500). The signals are 100% owned and maintained by the City. Percentages were based on how much the developments within Zone 78 boundaries would impact the traffic at this intersection.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Fossil Filters $212.21 2 $106.10
Field Inspection/Management $17.21 2 $8.60
Repair and Replacement $21.50 2 $10.75
Total Maintenance Improvement Costs $250.92 Cost Per Parcel $125.46 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $21.33 2 $10.66
Contingency $25.10 2 $12.55
Capital Improvements $1,030.28 2 $515.14
Total Incidental Costs $1,076.70 Cost Per Parcel $538.35 Total Projected Costs $1,327.62 Cost Per Parcel $663.81 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $278.94
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $139.47
ANNUAL ASSESSMENT FY 25-26 $278.94
PER PARCEL ASSESSMENT FY 25-26 $139.47
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($1,048.68)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $5,463.70
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $5,463.70
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 95

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Zone 95 is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Fossil Filters $794.35 45 $17.65
Field Inspection/Management $81.24 45 $1.81
Repair and Replacement $64.98 45 $1.44
Total Maintenance Improvement Costs $940.57 Cost Per Parcel $20.90 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $79.95 45 $1.78
Contingency $94.05 45 $2.09
Total Incidental Costs $174.00 Cost Per Parcel $3.87
Total Projected Costs $1,114.56 Cost Per Parcel $24.77
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $12,549.67
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $278.88
ANNUAL ASSESSMENT FY 25-26 $1,114.56
PER PARCEL ASSESSMENT FY 25-26 $24.77
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 102

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Zone 102 is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Traffic Signal #7358 - Country Village/Vesada $11,388.51 18.24 $624.37 Streetlights LS-1 22000 Lumen $659.65 18.24 $36.17
Total Maintenance Improvement Costs $12,048.16 Cost Per Acre $660.54 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $61.59 18.24 $3.38
Contingency $72.47 18.24 $3.97
Maintained Positive Fund Balance $1,646.98 18.24 $90.29 Total Incidental Costs $1,781.04 Cost Per Acre $97.64
Total Projected Costs $13,829.20 Cost Per Acre $758.18
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $8,716.76
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $477.89
ANNUAL ASSESSMENT FY 25-26 $8,716.76
PER ACRE ASSESSMENT FY 25-26 $477.89
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($5,112.45)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $71,424.76
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $71,424.76
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 106 (68-1551)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Traffic Signal #7358 was assessed at 75% of the total maintenance cost at the time of annexation ($5,500). The signal is 100% owned and maintained by the City. Percentages were based on how much the developments within Zone 106 boundaries would impact the traffic at this intersection.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Fossil Filters $94.21 130.53 $0.72
Field Inspection/Management $188.41 130.53 $1.44
Repair and Replacement $31.41 130.53 $0.24
Total Maintenance Improvement Costs $314.02 Cost Per Acre $2.41 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $94.21 130.53 $0.72
Contingency $188.41 130.53 $1.44
Capital Improvements $31.41 130.53 $0.24
Total Incidental Costs $314.02 Cost Per Acre $2.41
Total Projected Costs $628.05 Cost Per Acre $4.81
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $1,747.85
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $13.39
ANNUAL ASSESSMENT FY 25-26 $1,747.85
PER ACRE ASSESSMENT FY 25-26 $13.39
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $1,119.80
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $13,857.29 PROJECTED SURPLUS/(DEFICIT)3 $1,119.80
ESTIMATED ENDING FUND BALANCE 6/30/2026 $14,977.09
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 126 (68-1552)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Fossil Filters $243.83 192.00 $1.27
Field Inspection/Management $24.71 192.00 $0.13
Repair and Replacement $19.77 192.00 $0.10
Total Maintenance Improvement Costs $288.31 Cost Per Parcel $1.50 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $24.51 192.00 $0.13
Contingency $28.83 192.00 $0.15
Total Incidental Costs $53.34 Cost Per Parcel $0.28
Total Projected Costs $341.65 Cost Per Parcel $1.78
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $6,996.32
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $36.44
ANNUAL ASSESSMENT FY 25-26 $6,996.32
PER PARCEL ASSESSMENT FY 25-26 $36.44
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $6,654.67
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.08
PROJECTED SURPLUS/(DEFICIT)3 $6,654.67
ESTIMATED ENDING FUND BALANCE 6/30/2026 $6,654.75
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 128

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Zone 128 is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Traffic Signal #7389 -
Rubidoux/20th/Market $2,676.51 1.40 $1,911.80
Streetlights LS-1 22000 Lumen $852.51 1.40 $608.93
Total Maintenance Improvement Costs $3,529.02 Cost Per Acre $2,520.73 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $284.72 1.40 $203.37
Contingency $334.96 1.40 $239.26
Total Incidental Costs $619.68 Cost Per Acre $442.63
Total Projected Costs $4,148.70 Cost Per Acre $2,963.36 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $3,359.33
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $2,399.52
ANNUAL ASSESSMENT FY 25-26 $3,359.33
PER ACRE ASSESSMENT FY 25-26 $2,399.52
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($789.37)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $30,036.90 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $30,036.90
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 132 (68-1554)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Traffic Signal #7389 was assessed at 25% of the total maintenance cost at the time of annexation ($5,500). The signal is 100% owned and maintained by the City. Percentages were based on how much the developments within Zone 132 boundaries would impact the traffic at these intersections.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Traffic Signal #7338 - Bellegrave/Bain $4,089.48 31.27 $130.78 Streetlights LS-1 9500 Lumen HPSV $2,161.52 31.27 $69.12 Streetlights LS-1 22000 Lumen $1,127.09 31.27 $36.04
Fossil Filters $1,209.62 31.27 $38.68
Field Inspection/Management $603.90 31.27 $19.31
Repair and Replacement $241.55 31.27 $7.72
Electricity/Natural Gas $2,106.85 31.27 $67.38
Total Maintenance Improvement Costs $11,540.01 Cost Per Acre $369.04 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $769.94 31.27 $24.62
Contingency $905.80 31.27 $28.97
Capital Improvements $1,646.98 31.27 $52.67
Total Incidental Costs $3,322.73 Cost Per Acre $106.26
Total Projected Costs $14,862.73 Cost Per Acre $475.30
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $12,444.85
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $397.98
ANNUAL ASSESSMENT FY 25-26 $12,444.85
PER ACRE ASSESSMENT FY 25-26 $397.98
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($2,417.88)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $72,057.54
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $72,057.54
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 137 (68-1555)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Traffic Signal #7338 was assessed at 25% of the total maintenance cost at the time of annexation ($5,500). The signal is 100% owned and maintained by the City. Percentages were based on how much the developments within Zone 137 boundaries would impact the traffic at these intersections.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EDUs EDU
Landscaping/Trails/Fence/Dog Park $28,332.79 80 $354.16 Water $7,267.65 80 $90.85
Backflow Certification $251.84 80 $3.15
Tree Trimming $11,333.11 80 $141.66
Traffic Signal #1152 - Limonite/Wineville $1,116.21 80 $13.95 Fossil Filters $244.08 80 $3.05
Field Inspection/Management $1,127.74 80 $14.10
Repair and Replacement $629.62 80 $7.87
Total Maintenance Improvement Costs $50,303.05 Cost Per EDU $628.79 Projected No. of Cost Per
Incidental Cost Annual Cost EDUs EDU
Administrative Costs $4,270.94 80 $53.39
Contingency $6,074.64 80 $75.93
Total Incidental Costs $10,345.58 Cost Per EDU $129.32
Total Projected Costs $60,648.63 Cost Per EDU $758.11
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $28,299.92
MAXIMUM PER EDU ASSESSMENT FY 25-26 $353.75
ANNUAL ASSESSMENT FY 25-26 $28,299.92
PER EDU ASSESSMENT FY 25-26 $353.75
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($32,348.71)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

Traffic Signal #1152 was assessed at 10% of the total maintenance cost at the time of annexation ($5,500). The signal is 100% owned and maintained by the City.
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Zone 142 is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.

ZONE 142

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Landscaping/Trails/Fence/Dog Park $3,777.70 9.94 $380.05 Water $1,888.86 9.94 $190.03
Backflow Certification $62.96 9.94 $6.33
Tree Trimming $881.46 9.94 $88.68
Bio-swales $188.88 9.94 $19.00
Streetlights LS-1 22000 Lumen $1,330.15 9.94 $133.82
Electricity $205.53 9.94 $20.68
Field Inspection/Management $21.33 9.94 $2.15
Repair and Replacement $125.93 9.94 $12.67
Total Maintenance Improvement Costs $8,482.79 Cost Per Acre $853.40 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $24.51 9.94 $2.47
Contingency $28.83 9.94 $2.90
Total Incidental Costs $53.34 Cost Per Acre $5.37
Total Projected Costs $8,536.13 Cost Per Acre $858.77
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $18,424.87
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $1,853.61
ANNUAL ASSESSMENT FY 25-26 $8,536.13
PER ACRE ASSESSMENT FY 25-26 $858.77
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $31,683.15
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $31,683.15
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE 141

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Zone 141 is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Traffic Signal #4572 - CantuGalleano/I-15 $551.46 9.64 $57.21 Traffic Signal #7348 - CantuGalleano/Caden $1,121.26 9.64 $116.31 Traffic Signal #7350 -
CantuGalleano/Wineville $1,121.26 9.64 $116.31
Streetlights LS-1 22000 Lumen $1,356.98 9.64 $140.77
Total Maintenance Improvement Costs $4,150.97 Cost Per Acre $430.60 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $352.83 9.64 $36.60
Contingency $415.10 9.64 $43.06
Maintained Positive Fund Balance $535.50 9.64 $55.55
Total Incidental Costs $1,303.43 Cost Per Acre $135.21
Total Projected Costs $5,454.39 Cost Per Acre $565.81
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $4,434.10
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $459.97
ANNUAL ASSESSMENT FY 25-26 $4,434.10
PER ACRE ASSESSMENT FY 25-26 $459.97
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($1,020.29)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $36,421.36 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $36,421.36
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by 2%.

ZONE 173 (68-1558)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Traffic Signal - Wineville/Mission $8,582.76 3 $2,860.92 Streetlights LS-1 22000 Lumen $5,126.75 3 $1,708.92
Total Maintenance Improvement Costs $13,709.51 Cost Per Parcel $4,569.84 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $1,106.08 3 $368.69
Contingency $1,301.27 3 $433.76
Total Incidental Costs $2,407.35 Cost Per Parcel $802.45 Total Projected Costs $16,116.86 Cost Per Parcel $5,372.29 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $10,299.62
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $3,433.21
ANNUAL ASSESSMENT FY 25-26 $10,299.62
PER PARCEL ASSESSMENT FY 25-26 $3,433.21
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($5,817.24)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $74,052.57 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $74,052.57
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE 182 (68-1559)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Landscaping/Trails/Fence/Dog Park $3,163.23 1 $3,163.23 Mulch $548.77 1 $548.77
Water $1,642.59 1 $1,642.59
CalSense Subscription & Monitoring $301.95 1 $301.95
Backflow Certification $109.80 1 $109.80
Tree Trimming $2,383.66 1 $2,383.66
Fertilizer Injector $241.55 1 $241.55
Streetlights LS-1 100 W 9500 Lumen LED $507.49 1 $507.49 Streetlights LS-1 200 W 22000 Lumen LED $577.46 1 $577.46 Total Maintenance Improvement Costs $9,476.49 Cost Per Parcel $9,476.49 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $92.22 1 $92.22
Administrative Costs - Landscaping $687.71 1 $687.71
Contingency - Landscaping $809.07 1 $809.07
Operating Reserve - Streetlights $108.50 1 $108.50
Total Incidental Costs $1,697.49 Cost Per Parcel $1,697.49 Total Projected Costs $11,173.98 Cost Per Parcel $11,173.98 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $10,681.39
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $10,681.39
ANNUAL ASSESSMENT FY 25-26 $10,681.39
PER PARCEL ASSESSMENT FY 25-26 $10,681.39
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($492.59)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $38,413.15
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $38,413.15
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. Water meter and water cost included on landscape rate.

Utility Provider: SCE
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE A (68-0023)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost5 Parcels Parcel
Landscaping/Trails/Fence/Dog Park $3,137.22 4 $784.31
Annual Landscaping Maintenance4 $3,644.45 4 $911.11
Mulch $379.64 4 $94.91
CalSense Subscription & Monitoring $326.14 4 $81.54
Backflow Certification $65.23 4 $16.31
Tree Trimming $260.91 4 $65.23
Streetlights LS-1 100 W 9500 Lumen LED $162.78 4 $40.70 Streetlights LS-1 200 W 22000 Lumen LED $552.73 4 $138.18 Total Maintenance Improvement Costs $8,529.10 Cost Per Parcel $2,132.27 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $58.71 4 $14.68
Administrative Costs - Landscaping $641.08 4 $160.27
Contingency - Landscaping $754.20 4 $188.55
Operating Reserve - Streetlights $69.07 4 $17.27
Total Incidental Costs $1,523.06 Cost Per Parcel $380.76 Total Projected Costs $10,052.15 Cost Per Parcel $2,513.04 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $9,827.17
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $2,456.79
ANNUAL ASSESSMENT FY 25-26 $9,827.17
PER PARCEL ASSESSMENT FY 25-26 $2,456.79
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($224.98)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Water meter and water cost included on landscape rate. 5 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE C (68-9959)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $2,085.17 1 $2,085.17
Mulch $288.91 1 $288.91
CalSense Subscription & Monitoring $0.00 1 $0.00
Backflow Certification $54.90 1 $54.90
Tree Trimming $324.54 1 $324.54
Repairs and Maintenance $2,373.14 1 $2,373.14
Electricity/Natural Gas $1,045.51 1 $1,045.51
Water and Sewer $790.00 1 $790.00
LLMD Maintenance $57.89 1 $57.89
Total Maintenance Improvement Costs $7,020.06 Cost Per Parcel $7,020.06 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $654.23 1 $654.23
Contingency $769.68 1 $769.68
Total Incidental Costs $1,423.92 Cost Per Parcel $1,423.92 Total Projected Costs $8,443.98 Cost Per Parcel $8,443.98 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $8,657.28
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $8,657.28
ANNUAL ASSESSMENT FY 25-26 $8,443.98
PER PARCEL ASSESSMENT FY 25-26 $8,443.98
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $30,300.53 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $30,300.53
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE E (68-0174)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost5 Parcels Parcel
Annual Landscaping Maintenance4 $5,132.42 6 $855.40
Mulch $419.91 6 $69.98
CalSense Subscription & Monitoring $274.50 6 $45.75
Backflow Certification $60.39 6 $10.06
Tree Trimming $559.25 6 $93.21
Streetlights LS-1 9500 Lumen HPSV $401.50 6 $66.92
Total Maintenance Improvement Costs $6,847.96 Cost Per Parcel $1,141.33 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $32.96 6 $5.49
Administrative Costs - Landscaping $553.04 6 $92.17
Contingency - Landscaping $650.64 6 $108.44
Total Incidental Costs $1,236.64 Cost Per Parcel $206.11 Total Projected Costs $8,084.60 Cost Per Parcel $1,347.43 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $8,287.64
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $1,381.27
ANNUAL ASSESSMENT FY 25-26 $8,084.60
PER PARCEL ASSESSMENT FY 25-26 $1,347.43
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $19,230.67 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $19,230.67
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Water meter and water cost included on landscape rate. 5 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE F (68-0175)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost5 Parcels Parcel
Annual Landscaping Maintenance4 $8,291.81 25 $331.67
Mulch $1,093.37 25 $43.73
CalSense Subscription & Monitoring $274.50 25 $10.98
Backflow Certification $60.39 25 $2.42
Tree Trimming $1,845.62 25 $73.82
Monument Lighting $625.63 25 $25.03
Water Quality Basin $6,256.32 25 $250.25
Fertilizer Injector $275.28 25 $11.01
Streetlights LS-1 100 W 9500 Lumen LED $514.40 25 $20.58 Repairs and Maintenance $2,373.14 25 $94.93
Total Maintenance Improvement Costs $21,610.44 Cost Per Parcel $864.42 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $43.74 25 $1.75
Administrative Costs - Landscaping $1,911.11 25 $76.44
Contingency - Landscaping $2,248.38 25 $89.94
Operating Reserve - Streetlights $51.47 25 $2.06
Ad Valorem Reduction -$8.03 25 -$0.32
Total Incidental Costs $4,246.66 Cost Per Parcel $169.87 Total Projected Costs $25,857.10 Cost Per Parcel $1,034.28 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $28,893.47
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $1,155.74
ANNUAL ASSESSMENT FY 25-26 $25,857.10
PER PARCEL ASSESSMENT FY 25-26 $1,034.28
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $36,438.99 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $36,438.99
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Water meter and water cost included on landscape rate. 5 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE G (68-9957)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost5 Parcels Parcel
Annual Landscaping Maintenance4 $392.49 2 $196.25
Mulch $155.06 2 $77.53
CalSense Subscription & Monitoring $274.50 2 $137.25
Backflow Certification $54.90 2 $27.45
Tree Trimming $281.94 2 $140.97
Fertilizer Injector $241.55 2 $120.78
Streetlights LS-1 200 W 22000 Lumen LED $455.07 2 $227.54 Total Maintenance Improvement Costs $1,855.52 Cost Per Parcel $927.76 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $28.18 2 $14.09
Administrative Costs - Landscaping $449.10 2 $224.55
Contingency - Landscaping $556.65 2 $278.32
Operating Reserve - Streetlights $45.51 2 $22.75
Total Incidental Costs $1,079.43 Cost Per Parcel $539.72 Total Projected Costs $2,934.95 Cost Per Parcel $1,467.47 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $3,148.59
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $1,574.30
ANNUAL ASSESSMENT FY 25-26 $2,934.95
PER PARCEL ASSESSMENT FY 25-26 $1,467.47
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $3,528.85
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $3,528.85
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Water meter and water cost included on landscape rate. 5 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE I (68-9960)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $5,855.47 25 $234.22
Mulch $602.78 25 $24.11
CalSense Subscription & Monitoring $274.50 25 $10.98
Backflow Certification $60.39 25 $2.42
Tree Trimming $1,209.59 25 $48.38
Water Quality Basin $4,829.96 25 $193.20
Fertilizer Injector $285.19 25 $11.41
Streetlights LS-1 200 W 22000 Lumen LED $1,558.39 25 $62.34 Electricity/Natural Gas $117.60 25 $4.70
Water and Sewer $2,544.02 25 $101.76
Total Maintenance Improvement Costs $17,337.89 Cost Per Parcel $693.52 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $132.47 25 $5.30
Administrative Costs - Landscaping $1,251.00 25 $50.04
Contingency - Landscaping $147.19 25 $5.89
Operating Reserve - Streetlights $155.84 25 $6.23
Ad Valorem Reduction -$14.48 25 -$0.58
Total Incidental Costs $1,672.02 Cost Per Parcel $66.88 Total Projected Costs $19,009.91 Cost Per Parcel $760.40 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $19,311.78
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $772.47
ANNUAL ASSESSMENT FY 25-26 $19,009.91
PER PARCEL ASSESSMENT FY 25-26 $760.40
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $14,101.02
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $14,101.02
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE K (68-9961)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $5,372.14 4 $1,343.03
Water $1,951.97 4 $487.99
CalSense Subscription & Monitoring $274.50 4 $68.63
Backflow Certification $120.78 4 $30.20
Tree Trimming $1,126.14 4 $281.53
Fertilizer Injector $550.55 4 $137.64
Streetlights LS-1 100 W 9500 Lumen LED $256.50 4 $64.13 Electricity $375.38 4 $93.84
Water Quality Basin $4,829.96 4 $1,207.49
Total Maintenance Improvement Costs $14,857.91 Cost Per Parcel $3,714.48 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $22.89 4 $5.72
Administrative Costs - Landscaping $918.71 4 $229.68
Operating Reserve - Landscaping $1,080.83 4 $270.21
Operating Reserve - Streetlights $26.93 4 $6.73
Total Incidental Costs $2,049.36 Cost Per Parcel $512.34 Total Projected Costs $16,907.26 Cost Per Parcel $4,226.83 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $13,258.03
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $3,314.51
ANNUAL ASSESSMENT FY 25-26 $13,258.03
PER PARCEL ASSESSMENT FY 25-26 $3,314.51
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($3,649.23)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $20,461.54 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $20,461.54
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE L (68-9962)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $4,294.46 1 $4,294.46
Mulch $782.04 1 $782.04
CalSense Subscription & Monitoring $274.50 1 $274.50
Backflow Certification $60.39 1 $60.39
Tree Trimming $281.54 1 $281.54
Streetlights LS-1 150 W 9500 Lumen LED $586.11 1 $586.11 Repairs and Maintenance $191.10 1 $191.10
Total Maintenance Improvement Costs $6,470.13 Cost Per Parcel $6,470.13 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $49.82 1 $49.82
Administrative Costs - Landscaping $759.35 1 $759.35
Contingency $893.35 1 $893.35
Operating Reserve - Streetlights $58.61 1 $58.61
Total Incidental Costs $1,761.13 Cost Per Parcel $1,761.13 Total Projected Costs $8,231.27 Cost Per Parcel $8,231.27 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $11,464.41
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $11,464.41
ANNUAL ASSESSMENT FY 25-26 $8,231.27
PER PARCEL ASSESSMENT FY 25-26 $8,231.27
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $13,349.37 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $13,349.37
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE M (68-0234)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $3,084.11 2 $1,542.06
Mulch $218.82 2 $109.41
CalSense Subscription & Monitoring $274.50 2 $137.25
Backflow Certification $60.39 2 $30.19
Tree Trimming $563.07 2 $281.54
Streetlights LS-1 22 W 9500 Lumen LED $267.74 2 $133.87 Streetlights LS-1 84 W 9500 Lumen LED $136.94 2 $68.47
Total Maintenance Improvement Costs $4,605.57 Cost Per Parcel $2,302.79 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $34.39 2 $17.19
Administrative Costs - Landscaping $359.42 2 $179.71
Operating Reserve - Landscaping $422.84 2 $211.42
Operating Reserve - Streetlights $40.47 2 $20.23
Total Incidental Costs $857.10 Cost Per Parcel $428.55
Total Projected Costs $5,462.68 Cost Per Parcel $2,731.34 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $5,579.60
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $2,789.80
ANNUAL ASSESSMENT FY 25-26 $5,462.68
PER PARCEL ASSESSMENT FY 25-26 $2,731.34
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $14,230.11 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $14,230.11
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE N (68-0235)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $0.00 10 $0.00
CalSense Subscription & Monitoring $0.00 10 $0.00
Backflow Certification $0.00 10 $0.00
Tree Trimming $281.54 10 $28.15
Streetlights LS-1 39 W 9500 Lumen LED $444.45 10 $44.44 Total Maintenance Improvement Costs $725.99 Cost Per Parcel $72.60 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $37.78 10 $3.78
Administrative Costs - Landscaping $0.00 10 $0.00
Operating Reserve - Landscaping $244.57 10 $24.46
Operating Reserve - Streetlights $44.45 10 $4.44
Total Incidental Costs $326.79 Cost Per Parcel $32.68
Total Projected Costs $1,052.78 Cost Per Parcel $105.28 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $3,475.25
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $347.53
ANNUAL ASSESSMENT FY 25-26 $1,052.78
PER PARCEL ASSESSMENT FY 25-26 $105.28
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $9,497.03
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $9,497.03
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE O (68-0236)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $14,707.91 4 $3,676.98
Mulch $1,532.08 4 $383.02
CalSense Subscription & Monitoring $274.50 4 $68.63
Backflow Certification $54.90 4 $13.73
Tree Trimming $1,262.69 4 $315.67
Streetlights LS-1 82 W LED $871.78 4 $217.95
Total Maintenance Improvement Costs $18,703.86 Cost Per Parcel $4,675.97 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $74.10 4 $18.52
Administrative Costs - Landscaping $1,515.83 4 $378.96
Operating Reserve - Landscaping $1,783.20 4 $445.80
Operating Reserve - Streetlights $87.17 4 $21.79
Total Incidental Costs $3,460.31 Cost Per Parcel $865.08 Total Projected Costs $22,164.17 Cost Per Parcel $5,541.04 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $22,513.09
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $5,628.27
ANNUAL ASSESSMENT FY 25-26 $22,164.17
PER PARCEL ASSESSMENT FY 25-26 $5,541.04
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $10,441.53 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $10,441.53
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE P (68-0581)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $3,493.85 1 $3,493.85
Mulch $347.84 1 $347.84
Water Meter $271.86 1 $271.86
CalSense Subscription & Monitoring $71.26 1 $71.26
Backflow Certification $274.50 1 $274.50
Tree Trimming $60.39 1 $60.39
Streetlights LS-1 82 W 9500 Lumen LED $381.74 1 $381.74 Electricity $381.74 1 $381.74
Total Maintenance Improvement Costs $5,283.18 Cost Per Parcel $5,283.18 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $27.99 1 $27.99
Administrative Costs - Landscaping $404.61 1 $404.61
Operating Reserve - Landscaping $475.87 1 $475.87
Operating Reserve - Streetlights $31.82 1 $31.82
Total Incidental Costs $940.29 Cost Per Parcel $940.29
Total Projected Costs1 $6,223.47 Cost Per Parcel $6,223.47 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $2,049.36
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $2,049.36
ANNUAL ASSESSMENT FY 25-26 $2,049.36
PER PARCEL ASSESSMENT FY 25-26 $2,049.36
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($4,174.11)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,197.29
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,197.29
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE S (68-0445)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $8,028.72 5 $1,605.74
Mulch $550.31 5 $110.06
Water $599.05 5 $119.81
CalSense Subscription & Monitoring $629.00 5 $125.80
Backflow Certification $274.50 5 $54.90
Tree Trimming $54.90 5 $10.98
Fertilizer Injector $878.39 5 $175.68
Streetlights LS-1 70 W LED $337.49 5 $67.50
Streetlights LS-1 82 W LED $347.04 5 $69.41
Electricity $347.04 5 $69.41
Total Maintenance Improvement Costs $12,046.43 Cost Per Parcel $2,409.29 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $70.20 5 $14.04
Administrative Costs - Landscaping $937.06 5 $187.41
Operating Reserve - Landscaping $1,102.44 5 $220.49
Operating Reserve - Streetlights $82.59 5 $16.52
Total Incidental Costs $2,192.30 Cost Per Parcel $438.46 Total Projected Costs $14,238.73 Cost Per Parcel $2,847.75 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $14,246.75
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $2,849.35
ANNUAL ASSESSMENT FY 25-26 $14,238.73
PER PARCEL ASSESSMENT FY 25-26 $2,847.75
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $20,248.14 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $20,248.14
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE T (68-0446)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $522.90 1 $522.90
Mulch $260.88 1 $260.88
Water $1,316.46 1 $1,316.46
CalSense Subscription & Monitoring $274.50 1 $274.50
Backflow Certification $54.90 1 $54.90
Tree Trimming $548.99 1 $548.99
Fertilizer Injector $241.55 1 $241.55
Streetlights LS-1 82 W LED $136.31 1 $136.31
Streetlights LS-1 22 W LED $168.76 1 $168.76
Electricity $347.04 1 $347.04
Total Maintenance Improvement Costs $3,872.30 Cost Per Parcel $3,872.30 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Streetlights $25.86 1 $25.86
Administrative Costs - Landscaping $4,670.15 1 $4,670.15 Operating Reserve - Landscaping $553.11 1 $553.11
Operating Reserve - Streetlights $30.42 1 $30.42
Total Incidental Costs $5,279.54 Cost Per Parcel $5,279.54 Total Projected Costs $9,151.83 Cost Per Parcel $9,151.83 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $7,021.09
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $7,021.09
ANNUAL ASSESSMENT FY 25-26 $7,021.09
PER PARCEL ASSESSMENT FY 25-26 $7,021.09
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($2,130.74)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $11,704.49 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $11,704.49
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE U (68-0447)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Parkway Landscaping Maintenance 3 $5,547.53 28 $198.13 Water $3,887.10 28 $138.83
CalSense Subscription & Monitoring $262.50 28 $9.38
Backflow Certification $52.50 28 $1.88
Tree Trimming $5,460.00 28 $195.00
Fertilizer Injector $231.00 28 $8.25
Streetlights LS-1 22 W LED $1,352.98 28 $48.32
Electricity $300.00 28 $10.71
Total Maintenance Improvement Costs $17,093.61 Cost Per Parcel $610.49 Incidental Cost Projected No. of Cost Per
Function Annual Cost Parcels Parcel
Administrative Costs - Landscaping $115.01 28 $4.11
Administrative Costs - Streelighting $974.79 28 $34.81
Operating Reserve - Landscaping $1,146.81 28 $40.96
Operating Reserve - Streetlighting $135.30 28 $4.83
Rounding $32.01 28 $1.14
Total Incidental Costs $2,403.92 Cost Per Parcel $85.85 Total Projected Costs $19,497.53 Cost Per Parcel $696.34 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $15,500.24
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $553.58
ANNUAL ASSESSMENT FY 25-26 $15,500.24
PER PARCEL ASSESSMENT FY 25-26 $553.58
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($3,997.29)
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $22,674.22
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $22,674.22
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Lump sum reflecting incidental cost for tree maintenance. Groundcover maintenance not included. Parkway groundcover area to be maintained by private entity (Home owners and/or HOA – as approved by the City).
4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE W (68-0582)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $7,810.36 1 $7,810.36
Mulch $1,602.51 1 $1,602.51
Water $8,699.25 1 $8,699.25
CalSense Subscription & Monitoring $274.50 1 $274.50
Backflow Certification $109.80 1 $109.80
Tree Trimming $4,831.13 1 $4,831.13
Fertilizer Injector $241.55 1 $241.55
Electricity $299.25 1 $299.25
Total Maintenance Improvement Costs $23,868.36 Cost Per Parcel $23,868.36 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs - Landscaping $2,584.42 1 $2,584.42 Operating Reserve - Landscaping $3,040.50 1 $3,040.50
Total Incidental Costs $5,624.91 Cost Per Parcel $5,624.91 Total Projected Costs $29,493.27 Cost Per Parcel $29,493.27 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $36,681.59
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $36,681.59
ANNUAL ASSESSMENT FY 25-26 $29,493.27
PER PARCEL ASSESSMENT FY 25-26 $29,493.27
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $54,397.87 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $54,397.87
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE X (68-0448)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Parkway Landscaping Maintenance3 $11,190.56 3 $3,730.19 Water (including water meter) $4,062.54 3 $1,354.18
CalSense Subscription & Monitoring $274.50 3 $91.50
Backflow Certification $54.90 3 $18.30
Tree Trimming $3,952.75 3 $1,317.58
Fertilizer Injector $241.55 3 $80.52
Mulch $713.70 3 $237.90
Grafitti $5.49 3 $1.83
Streetlights LED (Market Street) $381.74 3 $127.25
Streetlights LED (Hall Ave; 24th St.) $127.25 3 $42.42
Electricity $347.04 3 $115.68
Total Maintenance Improvement Costs $21,352.02 Cost Per Parcel $7,117.34 Incidental Cost Projected No. of Cost Per
Function Annual Cost Parcels Parcel
Administratition $1,336.47 3 $445.49
Inspection $835.30 3 $278.43
Operating Reserve $1,670.58 3 $556.86
Total Incidental Costs $3,842.35 Cost Per Parcel $1,280.78 Total Projected Costs $25,194.37 Cost Per Parcel $8,398.12 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $20,963.89
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $6,987.96
ANNUAL ASSESSMENT FY 25-26 $20,963.89
PER PARCEL ASSESSMENT FY 25-26 $6,987.96
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($4,230.48)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $18,132.48 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $18,132.48
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE Y (68-0583)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Annual Landscaping Maintenance $32,911.45 195.11 $168.68 Mulch $1,602.51 195.11 $8.21
Water $10,764.64 195.11 $55.17
CalSense Subscription & Monitoring $548.99 195.11 $2.81 Backflow Certification $109.80 195.11 $0.56
Tree Trimming $21,959.70 195.11 $112.55
Graffitti Abatement $3.57 195.11 $0.02
Fertilizer Injector $3,733.15 195.11 $19.13
Traffic Signal - El Rivino Rd & Cactus Ave $5,783.93 195.11 $29.64 Traffic Signal - Rubidoux Blvd & Sandstone Rd $11,567.85 195.11 $59.29 Traffic Signal El Rivino Rd & Cedar/Rubidoux Blvd $4,627.14 195.11 $23.72 Traffic Signal - El Rivino Rd & Hall Ave $4,627.14 195.11 $23.72 Traffic Signal - Agua Mansa Rd/ Market St $2,313.57 195.11 $11.86 Traffic Signal - Rubidoux Blvd & Market St/20th St $3,470.36 195.11 $17.79 Streetlights LS-1 LED (El Rivino Rd, Hall Ave, Brown Ave) $708.05 195.11 $3.63 Streetlights LS-1 LED (Rubidoux Blvd) $2,268.00 195.11 $11.62 Electricity $661.02 195.11 $3.39
Total Maintenance Improvement Costs $107,660.86 Cost Per Acre $551.80 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs (8%) $9,535.41 195.11 $48.87
Inspections (5%) $5,959.63 195.11 $30.54
Operating Reserve, Repairs, and Replacements (10%) $11,919.25 195.11 $61.09 Total Incidental Costs $27,414.29 Cost Per Acre $140.51 Total Projected Costs $135,075.15 Cost Per Acre $692.30 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $144,149.35
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $738.81
ANNUAL ASSESSMENT FY 25-26 $135,075.15
PER ACRE ASSESSMENT FY 25-26 $692.30
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $127,963.43 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $127,963.43
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

ZONE Z (68-0449)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Parkway Landscaping Maintenance 3 $8,173.87 2 $4,086.94 Water (including water meter) $4,086.94 2 $2,043.47
CalSense Subscription & Monitoring $262.50 2 $131.25
Electricity $315.00 2 $157.50
Backflow Certification $52.50 2 $26.25
Tree Trimming $630.00 2 $315.00
Fertilizer Injector $231.00 2 $115.50
Mulch $850.50 2 $425.25
Streetlights LED (Cantu-Galleano Ranch Rd-3 @
150W) $348.02 2 $174.01
Streetlights - Repairs & Maintenance $42.00 2 $21.00
Repairs & Maintenance $2,231.00 2 $1,115.50
Total Maintenance Improvement Costs $17,223.33 Cost Per Parcel $8,611.67 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administratition $1,333.51 2 $666.76
Inspection $443.50 2 $221.75
Operating Reserve $1,778.84 2 $889.42
Total Incidental Costs $3,555.85 Cost Per Parcel $1,777.92 Total Projected Costs $20,779.18 Cost Per Parcel $10,389.59 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $22,380.25
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $11,190.12
ANNUAL ASSESSMENT FY 25-26 $20,779.18
PER PARCEL ASSESSMENT FY 25-26 $10,389.59
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/20251 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE AA (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Zone AA is Dormant. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Annual Landscaping Maintenance $14,772.28 23.12 $638.94 Mulch $1,539.20 23.12 $66.57
CalSense Subscription & Monitoring $273.68 23.12 $11.84 Backflow Certification $54.74 23.12 $2.37
Tree Trimming $3,284.19 23.12 $142.05
Water (inlcuding water meter) $8,154.65 23.12 $352.71
Fertilizer Injector $240.84 23.12 $10.42
Electricity (including electric meter) $328.42 23.12 $14.20 Total Maintenance Improvement Costs $28,647.99 Cost Per Acre $1,239.10 City Project: Capital Improvements $399,576.45 23.12 $17,282.72 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs (8%) $2,435.78 23.12 $105.35
Operating Reserve (10%) $2,863.81 23.12 $123.87
Total Incidental Costs $5,299.59 Cost Per Acre $229.22
Total Projected Costs $433,524.03 Cost Per Acre $18,751.04 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $417,546.57
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $18,059.97
ANNUAL ASSESSMENT FY 25-26 $417,546.57
PER ACRE ASSESSMENT FY 25-26 $18,059.97
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($15,977.47)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

Zone DD is not yet maintained. Should that status remain the same prior to submission of fixed charges to the County of Riverside Auditor-Controller's Office, the assessment will not be submitted and therefore not collected.

ZONE DD (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $981.75 3.00 $327.25
Mulch $143.85 3.00 $47.95
CalSense Subscription & Monitoring $262.50 3.00 $87.50
Backflow Certification $52.50 3.00 $17.50
Tree Trimming $1,050.00 3.00 $350.00
Water (inlcuding water meter) $1,228.50 3.00 $409.50
Fertilizer Injector $231.00 3.00 $77.00
Grafitti Abatement $5.25 3.00 $1.75
Electricity (including electric meter) $315.00 3.00 $105.00 Rounding $79.80 3.00 $26.60
Total Maintenance Improvement Costs $4,350.15 Cost Per Parcel $1,450.05 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs (8%) $363.30 3.00 $121.10
Inspection (5%) $214.20 3.00 $71.40
Operating Reserve (10%) $427.35 3.00 $142.45
Total Incidental Costs $1,004.85 Cost Per Parcel $334.95 Total Projected Costs $5,355.00 Cost Per Parcel $1,785.00 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $5,451.79
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $1,817.26
ANNUAL ASSESSMENT FY 25-26 $5,355.00
PER PARCEL ASSESSMENT FY 25-26 $1,785.00
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $7,473.38
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $7,473.38
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE EE (68-0578)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Parcels Parcel
Annual Landscaping Maintenance $5,292.00 25.00 $211.68
Mulch $551.25 25.00 $22.05
CalSense Subscription & Monitoring $262.50 25.00 $10.50 Backflow Certification $52.50 25.00 $2.10
Tree Trimming $2,205.00 25.00 $88.20
Water (including water meter) $3,383.10 25.00 $135.32
Fertilizer Injector $231.00 25.00 $9.24
Electricity (including electric meter) $315.00 25.00 $12.60 Rounding $28.56 25.00 $1.14
Total Maintenance Improvement Costs $12,320.91 Cost Per Parcel $492.84 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $1,044.86 25.00 $41.79
Operating Reserve (10%) $1,229.24 25.00 $49.17
Total Incidental Costs $2,274.09 Cost Per Parcel $90.96 Total Projected Costs $14,595.00 Cost Per Parcel $583.80 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $14,858.90
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $594.36
ANNUAL ASSESSMENT FY 25-26 $14,595.00
PER PARCEL ASSESSMENT FY 25-26 $583.80
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $19,859.68 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $19,859.68
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE FF (680579)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EBUs EBU
Annual Landscaping Maintenance $4,394.05 5.99 $733.56
Mulch $156.18 5.99 $26.07
CalSense Subscription & Monitoring $399.00 5.99 $66.61
Backflow Certification $122.33 5.99 $20.42
Tree Trimming $214.07 5.99 $35.74
Fertilizer Injector $538.25 5.99 $89.86
Electric Meters - 2 $756.00 5.99 $126.21
Standard Street Lights LED - 4 @150 Watt $696.11 5.99 $116.21 Total Maintenance Improvement Costs $7,275.99 Cost Per EBU $1,214.69 Projected No. of Cost Per
Incidental Cost Annual Cost EBUs EBU
Administrative Costs $636.31 5.99 $106.23
Contingency $748.60 5.99 $124.97
Operating Reserve $748.60 5.99 $124.97
Total Incidental Costs $2,133.51 Cost Per EBU $356.17
Total Projected Costs $9,409.49 Cost Per EBU $1,570.86
General Benefit Offset (GBO) ($899.40) GBO per EBU ($150.15) Total Assessed Costs $8,510.09 5.99 $1,420.71
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $8,628.43
MAXIMUM PER EBU ASSESSMENT FY 25-26 $1,440.47
ANNUAL ASSESSMENT FY 25-26 $8,510.09
PER EBU ASSESSMENT FY 25-26 $1,420.72
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $5,722.05
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $5,722.05
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE GG (68-1571)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 4% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Annual Landscaping Maintenance $7,719.38 31.53 $244.83
Mulch $776.16 31.53 $24.62
Water (including water meter) $7,562.10 31.53 $239.84
Electricity (including electric meter) $525.00 31.53 $16.65 CalSense Single $262.50 31.53 $8.33
Backflow Certification $52.50 31.53 $1.67
Tree Trimming $3,696.00 31.53 $117.22
Fertilizer Injector $231.00 31.53 $7.33
Repairs & Replacements (15%) $3,123.70 31.53 $99.07
Rounding $0.50 31.53 $0.02
Total Annual Landscaping Costs $23,948.84 Cost Per Acre $759.56 Streetlights LED (Mission Blvd) $1,374.39 31.53 $43.59
Streetlights LED (Pyrite Street) $716.02 31.53 $22.71
Total Annual Streetlighting Costs $2,090.40 Cost Per Acre $66.30 Traffic Signal at Mission Blvd. and Shops Entrance $10,500.00 31.53 $333.02 Traffic Signal at Pyrite St. and Shops Entrance $10,500.00 31.53 $333.02 Traffic Signal at Pyrite St. and SR-60 EB Ramps $4,725.00 31.53 $149.86 Traffic Signal at Pyrite St. and SR-60 WB Ramps $4,725.00 31.53 $149.86 Traffic Signal at Mission Blvd. and Pyrite St. $1,050.00 31.53 $33.30 Total Traffic Signal Costs $31,500.00 Cost Per Acre $999.05 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs (8%) $4,603.10 31.53 $145.99
Inspections (5%) $2,876.94 31.53 $91.24
Contingency (10%) $5,753.87 31.53 $182.49
Total Incidental Costs $13,233.91 Cost Per Acre $419.72 Total Projected Costs $70,773.15 Cost Per Acre $2,244.63 MAXIMUM ANNUAL ASSESSMENT FY 25-262 $71,986.37
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $2,283.11
ANNUAL ASSESSMENT FY 25-26 $70,773.15
PER ACRE ASSESSMENT FY 25-26 $2,244.63
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $103,033.71 PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $103,033.71
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley.

ZONE II (68-0580)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EBUs EBU
Annual Landscaping Maintenance $35,837.63 42.81 $837.13 Trail Maintenance $2,069.80 42.81 $48.35
Graffiti Abatement $520.00 42.81 $12.15
Tree Trimming $2,458.29 42.81 $57.42
Mulch $2,921.22 42.81 $68.24
Backflow Certificate $61.45 42.81 $1.44
CalSense Subscription & Monitoring $208.00 42.81 $4.86
Fertilizer Injector $270.41 42.81 $6.32
PVC Trail Fence $754.00 42.81 $17.61
Standard Street Light Pole - 12 @ 150
Watt LED $787.63 42.81 $18.40
Electric Meter - 1 $374.40 42.81 $8.75
Rounding ($0.16) 42.81 $0.00
Total Maintenance Improvement Costs $46,262.68 Cost Per EBU $1,080.65 Projected No. of Cost Per
Incidental Cost Annual Cost EBUs EBU
Administrative Costs $3,932.34 42.81 $91.86
Contingency $4,626.28 42.81 $108.07
Operating Reserves $4,626.28 42.81 $108.07
Capital Reserve - Streetlights $452.74 42.81 $10.58
Capital Reserve - Trail Fencing $951.00 42.81 $22.21
Total Incidental Costs $14,588.65 Cost Per EBU $340.79
Total Projected Costs $60,851.33 Cost Per EBU $1,421.44 General Benefit Offset (GBO) ($2,840.00) GBO per EBU ($66.34) Total Assessed Costs $58,011.33 42.81 $1,355.10
MAXIMUM ANNUAL ASSESSMENT FY 25-262 $58,011.82
MAXIMUM PER EBU ASSESSMENT FY 25-26 $1,355.10
ANNUAL ASSESSMENT FY 25-26 $58,011.33
PER EBU ASSESSMENT FY 25-26 $1,355.09
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1,5 $0.00
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 5 FY 25-26 is the first year of assessment.

ZONE JJ (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 4% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 Acres Acre
Annual Landscape Maintenance $4,443.60 5.45 $815.34
Mulch $447.30 5.45 $82.07
CalSense Subscription & Monitoring $262.50 5.45 $48.17
Backflow Certificiation $52.50 5.45 $9.63
Tree Trimming $3,864.00 5.45 $708.99
Fertilizer Injector $231.00 5.45 $42.39
Electricity (including electric meter) $525.00 5.45 $96.33 Repairs and Replacement (15%) $2,056.95 5.45 $377.42
Water and Sewer $2,882.25 5.45 $528.85
Streetlights LED (Brown Ave) $531.30 5.45 $97.49
Streetlights LED (Aqua Mansa Road) $641.55 5.45 $117.72 Streetlights Repairs & Maintenance $82.95 5.45 $15.22
Total Annual Landscaping Costs $16,020.90 Cost Per Acre $2,939.61 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs (8%) $1,262.78 5.45 $231.70
Inspections (5%) $789.23 5.45 $144.81
Operating Reserve, Repairs and
Replacements (10%) $1,578.48 5.45 $289.63
Total Incidental Costs $3,630.49 Cost Per Acre $666.14
Total Projected Costs $19,651.39 Cost Per Acre $3,605.76 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2,5 $18,958.80
MAXIMUM PER ACRE ASSESSMENT FY 25-26 5 $3,478.68
ANNUAL ASSESSMENT FY 25-26 $18,958.80
PER ACRE ASSESSMENT FY 25-26 $3,478.68
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($692.59)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1,6 $9,157.89 PROJECTED SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $9,157.89
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 6 FY 24-25 was the first year of assessment.

ZONE KK (68-1572)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 2% or the March CPI-U-All. 5 Zone KK Maximum Annual Assessment and Maximum Per Acre Assessment in the formation Engineer's Report included an addition error. The actual City Council approved Maximum Annual Assessment of $18,491 was used as the FY 2024-25 basis before escalation to FY 2025-26.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EBUs EBU
Annual Landscaping Maintenance $3,262.04 26.66 $122.36
Tree Trimming $450.81 26.66 $16.91
Graffiti Abatement $500.00 26.66 $18.75
Mulch $271.84 26.66 $10.20
Backflow Certificate $60.11 26.66 $2.25
Calsense $300.00 26.66 $11.25
Fertilizer Injector $264.47 26.66 $9.92
Subtotal - Landscaping $5,109.27 26.66 $191.65
Standard Street Light pole - 71 Watt LED - 4 poles $360.82 26.66 $13.53 Electric Meter @ $30 per month $360.00 26.66 $13.50
Capital Reserves - Streetlighting $1,500.00 26.66 $56.26 Subtotal - Streetllights $2,220.82 26.66 $83.30
Total Maintenance Improvement Costs $7,330.09 Cost Per EBU $274.95 Projected No. of Cost Per
Incidental Cost Annual Cost EBUs EBU
Administrative Costs $623.06 26.66 $23.37
Contingency $1,466.02 26.66 $54.99
Operating Reserves $733.01 26.66 $27.49
Total Incidental Costs $2,822.09 Cost Per EBU $105.85
Total Projected Costs $10,152.18 Cost Per EBU $380.80
General Benefit Offset (GBO) ($851.56) GBO per EBU ($31.94) Total Assessed Costs $9,300.62 26.66 $348.86
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 9,300.62
MAXIMUM PER EBU ASSESSMENT FY 25-26 $348.86
ANNUAL ASSESSMENT FY 25-26 $9,300.62
PER EBU ASSESSMENT FY 25-26 $348.86
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1,5 $0.00
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 5 FY 25-26 is the first year of assessment.

ZONE LL (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 4% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EBUs EBU
Annual Landscaping Maintenance $3,777.12 11.93 $316.61
Tree Trimming $488.64 11.93 $40.96
Graffiti Abatement $500.00 11.93 $41.91
Mulch $314.76 11.93 $26.38
Backflow Certificate $59.96 11.93 $5.03
Calsense $300.00 11.93 $25.15
Fertilizer Injector $264.47 11.93 $22.17
Subtotal - Landscaping $5,704.95 11.93 $478.20
Trail Mainteance $829.79 11.93 $69.55
Vinyl Fencing Maintenance $450.00 11.93 $37.72
Capital Reserve - Vinyl Fencing $420.44 11.93 $35.24
Subtotal - Trail & Fencing $1,700.23 11.93 $142.52
Standard Street Light Pole - 2 @ 105 Watt LED $318.19 11.93 $26.67 Electric Meter - 1 $360.00 11.93 $30.18
Capital Reserves - Streetlights $1,500.00 11.93 $125.73 Subtotal - Streetllights $2,178.19 11.93 $182.58
Total Maintenance Improvement Costs $9,583.37 Cost Per EBU $803.30 Projected No. of Cost Per
Incidental Cost Annual Cost EBUs EBU
Administrative Costs $814.59 11.93 $68.28
Contingency $1,916.67 11.93 $160.66
Operating Reserves $958.34 11.93 $80.33
Total Incidental Costs $3,689.60 Cost Per EBU $309.27
Total Projected Costs $13,272.97 Cost Per EBU $1,112.57 General Benefit Offset (GBO) ($2,657.39) GBO per EBU ($222.75) Total Assessed Costs $10,615.58 11.93 $889.82
MAXIMUM ANNUAL ASSESSMENT FY 25-262 10,615.58
MAXIMUM PER EBU ASSESSMENT FY 25-26 $889.82
ANNUAL ASSESSMENT FY 25-26 $10,615.58
PER EBU ASSESSMENT FY 25-26 $889.82
PROJECTED ZONE SURPLUS/(DEFICIT)3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1,5 $0.00
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 5 FY 25-26 is the first year of assessment.

ZONE MM (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 4% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost4 EBUs EBU
Annual Landscaping Maintenance $3,069.36 7.39 $415.34
Graffiti Abatement $500.00 7.39 $67.66
Mulch $425.59 7.39 $57.59
Backflow Certificate $59.96 7.39 $8.11
Subtotal - Landscaping $4,054.91 7.39 $548.70
Vinyl Fencing Maintenance $450.00 7.39 $60.89
Trail Maintenance $702.22 7.39 $95.02
Total Maintenance Improvement Costs $5,207.13 Cost Per EBU $704.62 Projected No. of Cost Per
Incidental Cost Annual Cost EBUs EBU
Administrative Costs $442.61 7.39 $59.89
Contingency $520.71 7.39 $70.46
Operating Reserves $520.71 7.39 $70.46
Capital Reserves - Vinyl Fencing $332.97 7.39 $45.06
Total Incidental Costs $1,817.00 Cost Per EBU $245.87
Total Projected Costs $7,024.13 Cost Per EBU $950.49
General Benefit Offset (GBO) ($1,011.40) GBO per EBU ($136.86) Total Assessed Costs $6,012.73 7.39 $813.63
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $6,012.73
MAXIMUM PER EBU ASSESSMENT FY 25-26 $813.63
ANNUAL ASSESSMENT FY 25-26 $6,012.73
PER EBU ASSESSMENT FY 25-26 $813.63
PROJECTED ZONE SURPLUS/(DEFICIT)3 ($0.00)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1,5 $0.00
PROJECTED SURPLUS/(DEFICIT) $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 4 Projected Annual Cost provided by the City of Jurupa Valley. 5 FY 25-26 is the first year of assessment.

ZONE QQ (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Maximum Annual Assessment was escalated by the greater of 4% or the March CPI-U-All.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

19 PART IV – ASSESSMENT DIAGRAMS
Part IV – Assessment Diagrams
A reduced copy of the Assessment Diagram is filed herewith and made a part hereof.

If any parcel submitted for collection is identified by the County Auditor-Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a parcel has changed subsequent to the date of this Report, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate.

Information identified on these maps was received from several sources including the owner/developer, City of Jurupa Valley, Riverside County Transportation Department, and the Riverside County Assessor.

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

12 | P a g e

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

ETIWANDA AVE
Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED
ZONE O
TR 32723

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA E ½ W ½ NW ¼ SEC 18 T.2S. R.5W.

VICINITY MAP
For details concerning the lines and dimensions of the
the County

Subzone Boundary

183-310-034, 183-310-035, 183-310-036,
183-310-037, 183-310-038, 183-310-039,
183-310-040, 183-310-041, 183-310-042,
183-310-043
Project Site
183-310-034
183-310-036
183-310-038
183-310-037
183-310-041
183-310-042
183-310-035
183-310-040
183-310-039
183-310-043
Regular City Council Meeting - June 5, 2025

14 | P a g e

Regular City Council Meeting - June 5, 2025

68TH STREET

IVORY STREET
Regular City Council Meeting - June 5, 2025

ASSESSMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED
ZONE T

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA SEC.10 T.2S R.5W
26TH ST

RUBIDOUX BLVD

AVALON ST

LOCATION MAPVICINITY MAP

ASSESSOR'S PARCEL NUMBER AS

OF DATE OF ENGINEER'S REPORT
178-140-010
178-140-018
¯
Sources: Esri, HERE, Garmin,
USGS, Intermap,
INCREMENT P, NRCan, Esri
Japan, METI, Esri China
(Hong Kong), Esri Korea, Esri
SITE
¯

FOR DETAILS CONCERNING THE LINES AND

DIMENSIONS OF THE APPLICABLE ASSESSOR'S

PARCEL NUMBERS, REFER TO THE COUNTY
ASSESSOR'S MAP AS OF THE DATE OF THE REPORT.

Subzone Boundary
178-140-010
178-140-018
Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

13 | P a g e

Regular City Council Meeting - June 5, 2025

ASSESSMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED

ZONE EE

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA

PARCELS 6 THROUGH 8 OF PARCEL MAP NO. 31081, IN THE COUNTY OF RIVERSIDE, STSATE OF CALIFORNIA, AS PER MAP RECORDED IN BOOK 220, PAGES 49 THROUGH 51, OF PARCEL MAPS, IN THE OFFICE OF THE COUNTY RECORDER OF SAID COUNTY.

PM 37614

ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT
For details concerning the lines and
dimensions of the applicable Assessor’s
Parcel numbers, refer to the County
Assessor’s Map as of the date of the
Report.

Subzone Boundary

VICINITY MAP
167-110-035
167-110-036
167-110-037

Regular City Council Meeting - June 5, 2025

ASSESSMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED

ZONE FF

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA

PARCELS 2 AND 3 OF PARCEL MAP 21212, IN THE CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA, AS SHOWN BY MAP ON FILE IN BOOK 153, PAGES 34 & 35, OF PARCEL MAPS, RECORDS OF RIVERSIDE COUNTY, CALIFORNIA.

PM 37614

ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT
For details concerning the lines and
dimensions of the applicable Assessor’s
Parcel numbers, refer to the County
Assessor’s Map as of the date of the
Report.

Subzone Boundary

VICINITY MAP
171-101-072
171-101-073

Regular City Council Meeting - June 5, 2025

163-021-040
163-021-040
Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone HH as of Fiscal
Year 2023-24
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone GG – Location No. 1
City of Jurupa Valley, County of Riverside
State of California
Por Sec. 26 T.2S.R.6W
Legend
Zone Boundary
Parcels
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2023-2024 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleMarch 2024
Cawston Ave
Corey St
Limonite Ave
New Streetlight
163-021-041
163-021-041
Regular City Council Meeting - June 5, 2025

Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone GG as of
Fiscal Year 2023-24
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone GG – Location No. 2
City of Jurupa Valley, County of Riverside
State of California
Por N ½ SW ¼ Sec. 12, T.2S. R.6W
Legend
Zone Boundary
Parcels
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2023-2024 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleMarch 2024
Cawston Ave
Agate St
Mission Blvd
New Streetlight
171-101-071171-101-071
Regular City Council Meeting - June 5, 2025

14 | P a g e

Regular City Council Meeting - June 5, 2025

(1) 167-330-006
Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone JJ as of Fiscal
Year 2024-25
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone JJ
City of Jurupa Valley, County of Riverside
State of California
Por Sec 15,T.2S, R.6W &
Por NW ¼ Sec 15, T.2S, R.6W
Legend
Zone Boundary
Parcels
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2024-2025 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleOctober 2024
Cawston Ave
New Streetlight
(2) 167-330-010
(4)
(3) 167-330-015
(4) 167-110-039
Assessor Parcel Reference
Number(#)
(3)
(2)
(1)
Rutile St
Landscape, Trail & Fencing
Improvements
Regular City Council Meeting - June 5, 2025

14 | P a g e

Regular City Council Meeting - June 5, 2025

(1) 182-480-001
Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone LL as of Fiscal
Year 2024-25
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone LL
City of Jurupa Valley, County of Riverside
State of California
S 1/2 OF SEC. 8, T.2S., R.5W. & N 1/2 OF
SEC. 17, T.2S., R.5W
Legend
Zone Boundary
Parcels
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2024-2025 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleMay 2025
New Streetlight
(2) 182-480-002
(3) 182-480-003
(3)
(2)
(1)
Regular City Council Meeting - June 5, 2025

174-340-048
Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone MM as of Fiscal
Year 2024-25
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone MM
City of Jurupa Valley, County of Riverside
State of California
SEC. 5, 8 T.2S, R.5W
Legend
Zone Boundary
Parcel
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2024-2025 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleMay 2025
Cawston Ave
174-340-047
Landscape, Trail, & Fencing
Improvements
174-340-049
174-340-048
New Streetlight
174-340-049174-340-047
Regular City Council Meeting - June 5, 2025

163-400-047
Assessor Parcel Numbers Located within Proposed
Boundaries of Landscape and Lighting Maintenance
District No. 89-1-Consolidated Zone QQ as of Fiscal
Year 2024-25
Assessment Diagram / Boundary Map
Landscape and Lighting Maintenance
District No. 89-1-Consolidated
Zone QQ
City of Jurupa Valley, County of Riverside
State of California
S 1/2 OF SEC. 24 & SEC. 25, T.2S.,
R.6W.

Legend
Zone Boundary
Parcel
Landscape
Improvements
For parcel detail, please refer to the Assessor Parcel Map of the County of Riverside for Fiscal Year 2024-2025 for an exact description of the lines and dimensions of each parcel/lot.

N
No ScaleMarch 2025
Cawston Ave
163-400-047
Landscape, Trail & Fencing
Improvements
Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

20 PART V – ASSESSMENT ROLLS
Part V – Assessment Rolls

The District’s FY 2025-2026 Assessment Rolls are located on the next page.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

www.WeAreHarris.com
Chris Thomas
Project Manager
[email protected]
P: 619-481-5032
Regular City Council Meeting - June 5, 2025

CITY OF JURUPA VALLEY

LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO.
89-1-CONSOLIDATED

ENGINEER’S REPORT VOLUME 2
FISCAL YEAR 2025-2026
STREETLIGHTING ZONES 5, 7, 15, 17, 19, 39, 41, 62, 69, 86, 91, 93, 94, 102, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-G, 2-H, AND 2-I

May 2025

PREPARED BY

Harris & Associates

600 B
Street, Suite 2000

San Diego, CA 92101

619
-
236
-
1778

www.weareharris.com

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

TABLE OF CONTENTS
Statement of Assessment Engineer ........................................................................................................................................ 1 Part I – Plans and Specifications ............................................................................................................................................. 3 Part II – Method of Apportionment ...................................................................................................................................... 10 Part III – Estimate of Costs and Expenses ............................................................................................................................. 13 Part IV – Assessment Diagrams ............................................................................................................................................. 14 Part V – Assessment Rolls ..................................................................................................................................................... 16 Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

1 STATEMENT OF ASSESSMENT ENGINEER
Statement of Assessment Engineer
AGENCY: CITY OF JURUPA VALLEY

PROJECT: CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT NO.89-1-CONSOLIDATED (“CITY OF JURUPA VALLEY L&LMD NO.89-1-C”) – CITYWIDE.

TO: CITY OF JURUPA VALLEY CITY COUNCIL

ENGINEER’S REPORT FOR FISCAL YEAR 2025-2026
LANDSCAPING AND LIGHTING ACT OF 1972
DIVISION 15 OF THE STREETS AND HIGHWAYS CODE OF THE STATE OF CALIFORNIA This Engineer’s Report (“Report”) has been prepared pursuant to the provisions 22565 through 22574 of the Landscape & Lighting Act of 1972, said act being Part 2 of Division 15 of the Streets and Highways and direction from the Jurupa Valley City Council of Riverside County. The Report describes the improvements which can be constructed, operated, maintained, and serviced by the District, and lists the maximum assessments that can be levied upon each assessable lot or parcel of land within each Zone of the District.

The Jurupa Valley City Council, pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Division 15 of the Streets and Highways Code of the State of California, adopt Resolution No. 2016- 01 to initiate proceedings to form a special assessment district known and designated as:

Jurupa Valley Landscape and Lighting Maintenance District No. 89-1-Consolidated (“JV L&LMD No. 89-1- C” or “District”); and,

WHEREAS, the Jurupa Valley City Council did direct the appointed Engineer to make and file an annual Report, in accordance with Article 4 (commencing with Section 22565) of Chapter 1 of Part 2 of Division 15 of the Streets and Highways Code, being and article of the aforementioned Landscaping and Lighting Act of 1972.

WHEREAS, Section 22567 of said Article 4 states the Report shall consist of the following:
a. Plans for the improvements.
b. An estimate of the maintenance costs of the improvements. c. A diagram for the assessment district.
d. An assessment of the estimated costs of the maintenance of the improvements.

I hereby assess and apportion the total amount of the costs and expenses upon several parcels of land within said designated area liable therefore and benefited thereby, in proportion to the estimated benefits that each parcel receives, respectively, from said services.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

2 Therefore, I, the appointed Engineer, acting on behalf of the City of Jurupa Valley, pursuant to the Landscaping and Lighting Act of 1972, respectfully submit the enclosed Engineer’s Report:

1. Pursuant to the provisions of law, the costs and expenses of the District have been assessed upon the parcels of land in the District benefited thereby in direct proportion and relation to the estimated benefits to be received by each of said parcels. For particulars as to the identifications of said parcels, reference is made to the Assessment Diagram, a reduced copy of which is included herein.

2. As required by law, a Diagram is filed herewith, showing the District, as well as the boundaries and dimensions of the respective parcels and subdivisions of land within said District as the same exist each of which subdivisions of land or parcels or lots, respectively, have been given a separate number upon said Diagram and in the Assessment Roll contained herein.

3. The separate numbers given the subdivisions and parcels of land, as shown on said Assessment Diagram and Assessment Roll, correspond with the numbers assigned to each parcel by the Riverside County Assessor.

Reference is made to the County Assessment Roll for a description of the lots or parcels.

4. As of the date of this report, there are no parcels or lots within Street Lighting Zones 5, 7, 15, 17, 19, 39, 41, 62, 69, 86, 91, 93, 94 102, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-G, 2-H, and 2-I that are owned by a federal, state or other local governmental agency that will benefit from the services to be provided by the assessments to be collected.

In conclusion, it is my opinion that the assessments for Landscaping and Lighting Maintenance District No. 89-1- Consolidated have been spread in direct accordance with the benefits that each parcel receives from the items being financed.

DATED this 1st day of May, 2025.

Alison M. Bouley, P.E., Assessment Engineer
R.C.E. No. C61383
Engineer of Work
County of Riverside
State of California

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

3 PART I – PLANS AND SPECIFICATIONS
Background
This combined Annual Engineer’s Report is prepared in compliance with the requirements of Article 4, Chapter 1, of the Landscaping and Lighting Act of 1972 (“1972 Act”), which is Part 2, Division 15 of the California Streets and Highways Code.

Since the Passage of Proposition 218, Right to Vote on Taxes Act, which added Articles XIII (C) and XIII (D) to the California Constitution, new procedures must be followed to levy annual assessments under the 1972 Act. Proposition 218 requires that all annual assessments be supported by a detailed Engineer’s Report (“Report”) prepared by a registered professional engineer. The Report includes the information required by law.

The 1972 Act provides for the annual levy of assessments for the Jurupa Valley Landscaping and Lighting Maintenance District No. 89-1-C, for the express purpose of installing, maintaining, and servicing of the following:
 Landscaping, including trees, shrubs, grass, or other ornamental vegetation; Statuary, fountains, and other ornamental structures;
 Public lighting facilities, including traffic signals;  Appurtenant facilities necessary for the maintenance or servicing thereof, including walls, sidewalks, and removal of debris; and
 Maintenance and/or servicing of any of the foregoing, including the removal of trimmings, rubbish, debris, and other solid waste; and the cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti.

The cost associated with the installation, maintenance, and servicing of the improvements may be assessed against those properties which are specially benefited by the installation, maintenance, and servicing. A City may levy annual assessments for an assessment district after complying with the requirements of the 1972 Act, and the provisions in Proposition 218.

The City initiates proceedings for the annual levy of assessments by passing a resolution, which proposed the annual levy under the 1972 Act. This resolution also describes the improvements, describes the location of the District, and finally, orders an engineer, who is a registered professional engineer, certified by the State of California, to prepare and file a detailed report.

The Report prepared by the engineer must include maintenance plans for the improvements. The Report must also include an estimate of the costs of the improvements, a diagram, i.e., map of the District showing the boundary of the District, and an assessment of the estimated costs of the improvements against the parcels or lots which benefit from the improvements. Once the Report is completed, it is presented to the City Council for its review and approval as presented, or it may be modified and approved.

Once the Report is completed, it is presented to the City Council for its review and approval as presented, or it may be modified and approved. After preliminary approval of the Report, the City Council may adopt a Resolution of Intention, which declares its intent to levy the annual assessments against parcels within the existing District, describes the Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

4 improvements, and refers to the Report for details of the District. The Resolution of Intention also sets a time and place for a hearing on the annual levy of assessments for the District.

In accordance with Proposition 218, property owners of the assessed parcels must approve any new or increased assessments. Zones included in this Report have been previously approved by property owners in accordance with Proposition 218.

Part I – Plans and Specifications

INTRODUCTION
The Plans and Specifications portion of the report describes the improvements in the District. Plans and specifications for the improvements are as set forth on the list thereof, attached hereto, and are on file in the Office of the City Engineer of the City of Jurupa Valley.

Assessment Zone means the zones which include landscaping, water quality, streetlighting and other combinations of improvements. Streetlighting Zone means a zone that only includes streetlighting improvements which includes streetlights and traffic signals.

There are 86 locations within the District: 54 separate Assessment Zones with 64 locations (Zones 4, 5, and 21 have multiple locations), and 23 Streetlighting Zones with 23 locations.

There are 79 maintained locations within the City. Six (6) locations within the District have no improvements or have not completed the turnover process and are, therefore, not yet maintained by the City; and one (1) location (Zone W) within the District consists of improvements currently maintained by the property owner(s) within the boundary of the respective zone. The Assessment Zones that have no improvements are Zones 95, 102, 128, 141, DD and Street Lighting Zone 69. The City will begin maintenance of the improvements on five (5) locations within the District in Fiscal Year 2025-2026; these locations are in Assessment District Zone JJ, LL, MM, QQ, and Street Lighting Assessment District 2-I.

The Annual Engineer’s Report will cover the 77 existing Zones (87 locations).

Total number of Zones/Locations: 77 (87 locations)
Assessment Zones: 54 (64 locations)
Street Lighting Assessment Zones: 23 (23 locations)

Total number of Maintained Locations (Volume 1 Engineer’s Report): 58 within 48 Assessment Zones Total number of Maintained Street Lighting Locations (Volume 2 Engineer’s Report): 23 within 23 Assessment Zones.

The designation of the existing District and Zones is as follows:

Volume 1: Zones 4, 5, 6, 7, 9, 14, 16, 17, 21, 34, 61, 73, 78, 95, 102, 106, 126, 128, 132, 137, 141, 142, 173, 182, A, C, E, F, G, I, K, L, M, N, O, P, S, T, U, W, X, Y, Z, AA, DD, EE, FF, GG, II, JJ, KK, LL, MM, and QQ.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

5 Volume 2: Street Lighting Zones 5, 7, 15, 17, 19, 39, 41, 62, 69, 86, 91, 93, 94, 102, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-G, 2-H, and 2-I.

B. ASSESSMENT UNITS:

Acreage based: Zones 7, 17, 78, 106, 126, 132, 137, 141, 173, Z, DD, II, KK; and Street Lighting Zones 17, 39, 41, 62, 69, 86, 91, 93, 94, 102 and 2-G.

Parcel based: Zones 5, 6, 9, 21, 34, 61, 73, 95, 102, 128, 182, A, C, E, F, G, I, K, L, M, N, O, P, S, T, U, W, X, Y, AA, EE, FF; and Street Lighting Zones 5, 7, 15, 19, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-H, and 2-I.

EDU (Equivalent Dwelling Unit) based: Zones 4, 14, 16, and 142.

EBU (Equivalent Benefit Unit) based: Zones GG, JJ, LL, MM, and QQ.

Maintained Zones/Locations: Zone 4 locations 1A, 1B, 1C, 2A, and 2B, Zone 5 Locations 1A, 1B, 1C, and 1D, Zone 6, Zone 7, Zone 9, Zone 14, Zone 16, Zone 17, Zone 21 Locations 1 through 3, Zone 34, Zone 61, Zone 73, Zone 78, Zone 106, Zone 126, Zone 132, Zone 137, Zone 142, Zone 173, Zone 182, Zone A, Zone E, Zone F, Zone G, Zone I, Zone K, Zone L, Zone M, Zone N, Zone O, Zone P, Zone S, Zone T, Zone U, Zone W, Zone X, Zone Y, Zone Z, Zone EE, Zone FF, Zone GG Locations 1 and 2, Zone II, Zone JJ, Zone KK, Zone LL, Zone MM, and Zone QQ; and Street Lighting Zone 5, Street Lighting Zone 7, Street Lighting Zone 15, Street Lighting Zone 17, Street Lighting Zone 19, Street Lighting Zone 39, Street Lighting Zone 41, Street Lighting Zone 62, Street Lighting Zone 86, Street Lighting Zone 91, Street Lighting Zone 93, Street Lighting Zone 94, Street Lighting Zone 102, Street Lighting Zone 2-A, Street Lighting Zone 2-B, Street Lighting Zone 2-C, Street Lighting Zone 2-D, Street Lighting Zone 2-E, Street Lighting Zone 2-F, Street Lighting Zone 2-G, Street Lighting Zone 2-H, and Street Lighting Zone 2-I.

Not Yet Maintained Zones/Locations (improvements not yet installed and/or accepted for maintenance): Zone 95, Zone 102, Zone 128, Zone 141, Zone C, Zone DD, Street Lighting Zone 69.

Dormant Zones/Locations: Zone AA

Zero Assessment Zone 95, Zone 102, Zone 128, Zone 141, Zone C, Zone AA, Zone DD and Street Lighting Zone 69.

C. DESCRIPTION OF IMPROVEMENTS AND SERVICES
The improvements for the District and Zones may be generally described as follows:

The installation, maintenance and servicing of landscaping, ornamental structures, public lighting facilities (also referred herein to as “streetlighting" or “traffic signals”), and appurtenant facilities, including walls (also referred herein to as “fencing”), sidewalks (also referred herein to as “multi purpose trail”), and debris removal facilities (also referred herein to as “bio-swales” or “fossil filters”) are located in public rights-of-way within the boundaries of the Zones. Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including: repair, removal, or replacement of all or part of any improvement; providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimmings, spraying, fertilizing, or treatment for disease or injury; removal of trimmings, rubbish, debris, and other solid waste; the cleaning, sandblasting, and painting of walls Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

6 and other improvements to remove or cover graffiti. Servicing means the furnishing of electricity for the lighting and operation of any ornamental structures, landscaping, and appurtenant facilities; water for the irrigation and control of the landscaping, and the maintenance of any of the ornamental structures, landscaping and appurtenant facilities.

Article XIII (D) of the California Constitution defines “maintenance and operation expenses” as “the cost of rent, repair, replacement, rehabilitation, fuel, power, electrical current, care and supervision necessary to properly operate and maintain a permanent public improvement”. The District’s funding includes, but is not limited to, the removal, repair, replacement and appurtenances, electrical energy, supplies, engineering and incidental costs relating to the maintenance and operation of the improvements benefiting the District’s parcels.

DESCRIPTION OF IMPROVEMENTS AND SERVICES
The improvements for the District and Zones may be generally described as follows:

The installation, maintenance and servicing of landscaping, ornamental structures, public lighting facilities (also referred herein to as “street lighting"), and appurtenant facilities, including walls (also referred herein to as “fencing”), sidewalks, and debris removal facilities are located in public rights-of-way within the boundaries of the Zones. Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including: repair, removal, or replacement of all or part of any improvement; providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimmings, spraying, fertilizing, or treatment for disease or injury; removal of trimmings, rubbish, debris, and other solid waste; the cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti. Servicing means the furnishing of electricity for the lighting and operation of any ornamental structures, landscaping, and appurtenant facilities; water for the irrigation and control of the landscaping, and the maintenance of any of the ornamental structures, landscaping and appurtenant facilities.

Article XIII (D) of the California Constitution defines “maintenance and operation expenses” as “the cost of rent, repair, replacement, rehabilitation, fuel, power, electrical current, care and supervision necessary to properly operate and maintain a permanent public improvement”. The District’s funding includes, but is not limited to, the removal, repair, replacement and appurtenances, electrical energy, supplies, engineering and incidental costs relating to the maintenance and operation of the improvements benefiting the District’s parcels.

Description of Improvements per Zone
Street Lighting Zone 5:

Maintenance of improvements to be funded by Street Lighting Zone 5 generally includes streetlight improvements within public right-of-ways of:

Galena Street
Street Lighting Zone 7:

Maintenance of improvements to be funded by Street Lighting Zone 7 generally includes streetlight improvements within public right-of-ways of:

Jurupa Road

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

7 Street Lighting Zone 15:

Maintenance of improvements to be funded by Street Lighting Zone 15 generally includes streetlight improvements within public right-of-ways of:

Etiwanda Avenue
Street Lighting Zone 17:

Maintenance of improvements to be funded by Street Lighting Zone 17 generally includes streetlight improvements within public right-of-ways of:

La Rue Street Mission Boulevard
Street Lighting Zone 19:

Maintenance of improvements to be funded by Street Lighting Zone 19 generally includes streetlight improvements within public right-of-ways of:

Rubidoux Boulevard
Street Lighting Zone 39:

Maintenance of improvements to be funded by Street Lighting Zone 39 generally includes streetlight improvements within public right-of-ways of:

Limonite Avenue
Street Lighting Zone 41:

Maintenance of improvements to be funded by Street Lighting Zone 41 generally includes streetlight improvements within public right-of-ways of:

Riverview Drive
Street Lighting Zone 62:

Maintenance of improvements to be funded by Street Lighting Zone 62 generally includes streetlight improvements within public right-of-ways of:
20th Street
Street Lighting Zone 69:

Maintenance of improvements to be funded by Street Lighting Zone 69 generally includes streetlight improvements within public right-of-ways of:

Carrerra Court Mustang Lane
Street Lighting Zone 86:

Maintenance of improvements to be funded by Street Lighting Zone 86 generally includes streetlight improvements within public right-of-ways of:

Bellegrave Avenue Rutile Street
Street Lighting Zone 91:

Maintenance of improvements to be funded by Street Lighting Zone 91 generally includes streetlight improvements within public right-of-ways of:

Amarillo Street Mission Boulevard
Street Lighting Zone 93:

Maintenance of improvements to be funded by Street Lighting Zone 93 generally includes streetlight improvements within public right-of-ways of:
37th Street Wallace Street
Street Lighting Zone 94:

Maintenance of improvements to be funded by Street Lighting Zone 94 generally includes streetlight improvements within public right-of-ways of:

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

8 20th Street Van Dell Road
Street Lighting Zone 102:

Maintenance of improvements to be funded by Street Lighting Zone 102 generally includes streetlight improvements within public right-of-ways of:

Fleming Street
Street Lighting Zone 2-A:

Maintenance of improvements to be funded by Street Lighting Zone 2-A generally includes streetlight improvements within public right-of-ways of:

Bain Street
Street Lighting Zone 2-B:

Maintenance of improvements to be funded by Street Lighting Zone 2-B generally includes streetlight improvements within public right-of-ways of:

Mission Boulevard Pyrite Street
Street Lighting Zone 2-C:

Maintenance of improvements to be funded by Street Lighting Zone 2-C generally includes streetlight improvements within public right-of-ways of:

Lamelas Cir Sunnyhill Drive
Street Lighting Zone 2-D:

Maintenance of improvements to be funded by Street Lighting Zone 2-D generally includes streetlight improvements within public right-of-ways of:

Iberia Street Etiwanda Avenue
Street Lighting Zone 2-E:

Maintenance of improvements to be funded by Street Lighting Zone 2-E generally includes streetlight improvements within public right-of-ways of:
20th Street Caterpillar Court
Street Lighting Zone 2-F:

Maintenance of improvements to be funded by Street Lighting Zone 2-F generally includes streetlight improvements within public right-of-ways of:

Bellegrave Avenue

Street Lighting Zone 2-G:

Maintenance of improvements to be funded by Street Lighting Zone 2-G generally includes streetlight improvements within public right-of-ways of:

Hall Avenue Agua Mansa Avenue
Street Lighting Zone 2-H:

Maintenance of improvements to be funded by Street Lighting Zone 2-H generally includes streetlight improvements within public right-of-ways of:

Cantu Galleano Ranch Road
Street Lighting Zone 2-I:

Maintenance of improvements to be funded by Street Lighting Zone 2-I generally includes streetlight improvements within public right-of-ways of:

Riverview Drive

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

9 Maintenance Plans
Plans for the improvements for the Zones are voluminous and are not bound in this Report but by this reference are incorporated and made a part of this Report. The Plans for maintained zones are on file at City Hall, 8930 Limonite Avenue, Jurupa Valley, CA 92509, where they are available for public inspection. Copies are available in the office of the Riverside County Transportation Department, 4080 Lemon Street, 8th Floor, Riverside, CA 92501. See the list below for plan numbers. Reduced maps of the maintained improvements are filled in Part IV of this Report; see Assessment Diagrams.

The following improvement plans are available for copies at City Hall:

ZONE PLAN NUMBER
Zone 2-A IP17-007
Zone 2-B IP16-010
Zone 2-C IP16-009
Zone 2-D IP18-007
Zone 2-E GP19-007
Zone 2-F IP18-001
Zone 2-G IP21-017
Zone 2-H IP21-013
Zone 2-I Zone 2-I/SDP 21040

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

10 PART II – METHOD OF APPORTIONMENT
Part II – Method of Apportionment
The 1972 Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements, which include the construction, maintenance, and servicing of public lights, landscaping, dedicated easements for landscape use, and appurtenant facilities. The 1972 Act further provides that assessments may be apportioned upon all assessable lots or parcels of land within an assessment district in proportion to the estimated benefits to be received by each lot or parcel from the improvements rather than assessed value.

“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”

The formula used for calculating assessments reflects the composition of the parcels and the improvements and services provided by the District to fairly apportion the costs based on the estimated benefit to each parcel.

In addition, Article XIII(D) of the California Constitution (“Article”) requires that a parcel’s assessment may not exceed the reasonable cost of the proportional special benefit conferred on that parcel. The Article provides that only special benefits are assessable, and the City must separate the general benefits from the special benefits conferred on a parcel. A special benefit is a particular and distinct benefit over and above general benefits conferred on the public at large, including real property within the district. The general enhancement of property value does not constitute a special benefit.

SPECIAL BENEFIT
The maintenance of street lighting provides direct and special benefit to those properties located within Landscaping and Lighting Maintenance District No. 89-1-Consolidated (“L&LMD No. 89-1-C” or “District”).

Each and every lot or parcel within the District, receives a particular and distinct benefit from the improvements over and above general benefits conferred by the improvements. First, the improvements were conditions of approval for the creation or development of the parcels. In order to create or develop the parcels, the County or City required the original developer to install and/or guarantee the maintenance of the improvements, and appurtenant facilities serving the lots or parcels. Therefore, each and every lot or parcel within the District could not have been developed in the absence of the installation and expected maintenance of these facilities.

In addition, the improvements continue to confer a particular and distinct special benefit upon parcels within the District because of the nature of the improvements. The proper maintenance of street lighting specially benefit parcels within the District by increasing public safety for both pedestrians and the motoring public, and increasing traffic safety by improving visibility. Street lighting also provides safety for pedestrians and motorists living and owning property in the District during Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

11 the nighttime hours, and to assign right-of ways for the safety of pedestrians and motorists by defining a specific path during all hours of the day.

Streets are constructed for the safe and convenient travel of vehicles and pedestrians. They also provide an area for underground and overhead utilities. These elements are a distinct and special benefit to all developed parcels in the District. Streetlights are installed on and are for street purposes and are maintained and serviced to allow the street to perform to the standards it was designed.

Streetlights are determined to be an integral part of “streets” as a “permanent public improvement.” One of the principal purposes of fixed roadway lighting is to create a nighttime environment conducive to quick, accurate, and comfortable seeing for the user of the facility. These factors, if attained, combine to improve traffic safety and achieve efficient traffic movement. Fixed lighting can enable the motorist to see detail more distinctly and to react safely toward roadway and traffic conditions present on or near the roadway facility.

The system of streets within the District is established to provide access to each parcel in the District. Streetlights provide a safer street environment for owners of the parcels served. If the parcels were not subdivided to provide individual parcels to owners within the District, there would be no need for a system of streets with streetlights. Therefore, the installation of streetlights is for the express, special benefit of the parcels within the District.

Finally, the servicing of streetlights provides an enhanced quality of life and sense of well-being for properties within the District.

Because all benefiting properties consist of a uniform land use, it is determined that all lots or parcels benefit equally from the improvements and the costs and expenses for the provision of electricity for the streetlights are apportioned on a per acre or per parcel basis.

Based on the benefits described above, streetlights are an integral part of the quality of life of the District. This quality of life is a special benefit to those parcels that are not government-owned easements, utility easements, or flood channel parcels. Government-owned easement, utility easement and flood channel parcels do not benefit from the improvements due to their use and lack of habitation on such parcels. Parcels of this nature are usually vacant, narrow strips of land or flood control channels and therefore do not generate or experience pedestrian or vehicular traffic. Nor do these types of parcels support dwelling units or other structures that would promote frequent use of the parcels by the traveling public.

As a result of this lack of activity on such parcels, they do not receive any benefit from landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, streetlights, traffic signals, bridge lights, and graffiti abatement and are not assessed.

Special Benefit of Landscaping and Lighting Maintenance District No. 89-1- Consolidated Authorized Improvements and Services:

 The installation or construction of public lighting facilities, including traffic signals,  The installation or construction of any facilities which are appurtenant to any of the foregoing, or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks or paving, water irrigation, drainage or electrical facilities, and;
 The maintenance or servicing, or both, of any of the foregoing.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 1
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

12 GENERAL BENEFIT
The total benefit from the works of improvement is a combination of the special benefits to the parcels within the District and the general benefits to the public at large and to adjacent property owners. The portion of the total streetlight servicing costs associated with general benefits will not be assessed to the parcels in the District but will be paid from other City Funds. Because the streetlights are located immediately adjacent to properties within the District and are maintained solely for the benefit of the properties within the District, any benefit received by properties outside of the District will be in the proportions stated under Special Benefit. As a result, no property is assessed in excess of the reasonable cost of the proportional special benefit conferred on that property.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

13 PART III – ESTIMATE OF COSTS AND EXPENSES
Part III – Estimate of Costs and Expenses

INTRODUCTION
The cost estimate contains each of the items specified in Section 22569 of the 1972 Act.

The 1972 Act provides that the estimated costs of the improvements shall include the total cost of the improvements for the entire fiscal year (2025-2026), including incidental expenses, which may include operating reserves.

The 1972 Act also provides that the amount of any surplus, deficit, or contribution be included in the estimated cost of improvements. The net amount to be assessed on the lots or parcels within the Zones is the total cost of installation, maintenance, and servicing with adjustments either positive or negative for reserves, surpluses, deficits, and/or contributions.

The inflation factor, for those zones with an inflation factor in place, may increase budgets for Zones, which have not been accepted for maintenance, as if assessed. However, the amount to levy may be credited resulting in a zero assessment.

Each succeeding fiscal year the maximum assessment for Street Lighting Zones 5, 7, 15, 17, 19, 39, 41, 62, 69, 86, 91, 93, 94, 102, 2-A, 2-B, 2-C, 2-D, 2-E, 2-F, 2-G, 2-H, and 2-I may be subject to an annual adjustment that is the greater of two percent or the cumulative percentage increase, if any, in the Consumer Price Index for all Urban Consumers (CPI-U) for Electricity (as applicable) for the Riverside-San Bernardino-Ontario County California Standard Metropolitan Statistical area or, as implemented on December 2017, Riverside-San Bernardino-Ontario Statistical area (“Index”) published by the Bureau of Labor Statistics of the United States Department of Labor. The annual CPI-U for Electricity adjustment will be based on the cumulative increase, if any, in the Index as it stands on March of each year over the base Index. Any increase larger than the greater of two percent, the CPI-U for Electricity annual adjustment requires a majority approval of all the property owners within each of the benefit zones in the District.

The FY 2025-26 applicable CPI is 2.79% for CPI-U for Electricity.

BUDGET SHEETS PER ZONE
Projected maintenance cost for zones maintained during fiscal year 2025-2026 was based on the best available data provided by the City for expenditures, CPI-U increases for the area, and current maintenance rates. The following provided documents by the City were referenced:

1. FY26_LLMD Budget dated 04/17/25

2. FY24-25_LLMD & CFD Assessment & Exp. Detail dated 04/10/25

The following Annual Budget sheets for Fiscal Year 2025-2026 were prepared for this report – see following page:

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Streetlights LS-1 22000 Lumen HPSV $686.47 1 $686.47
Total Maintenance Improvement Costs $686.47 Cost Per Parcel $686.47 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $58.34 1 $58.34
Contingency $68.64 1 $68.64
Maintained Positive Fund Balance $34.32 1 $34.32
Total Incidental Costs $161.30 Cost Per Parcel $161.30
Total Projected Costs $847.77 Cost Per Parcel $847.77
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $844.08
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $844.08
ANNUAL ASSESSMENT FY 25-26 $844.08
PER PARCEL ASSESSMENT FY 25-26 $844.08
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($3.69)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,427.72
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,427.72
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves.

STREET LIGHTING ZONE 5 (68-1560)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Acre
Streetlights LS-1 22000 Lumen HPSV $318.37 1 $318.37
Total Maintenance Improvement Costs $318.37 Cost Per Parcel $318.37 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Acre
Administrative Costs $27.06 1 $27.06
Contingency $31.83 1 $31.83
Maintained Positive Fund Balance $15.91 1 $15.91
Total Incidental Costs $74.80 Cost Per Parcel $74.80
Total Projected Costs $393.17 Cost Per Parcel $393.17
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $394.80
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $394.80
ANNUAL ASSESSMENT FY 25-26 $393.17
PER PARCEL ASSESSMENT FY 25-26 $393.17
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,187.43
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,187.43
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves.

STREET LIGHTING ZONE 7 (68-1560)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Streetlights LS-1 22000 Lumen HPSV $636.72 1 $636.72
Total Maintenance Improvement Costs $636.72 Cost Per Parcel $636.72 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $54.11 1 $54.11
Contingency $63.67 1 $63.67
Maintained Positive Fund Balance $28.87 1 $28.87
Total Incidental Costs $146.65 Cost Per Parcel $146.65
Total Projected Costs $783.37 Cost Per Parcel $783.37
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $784.92
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $784.92
ANNUAL ASSESSMENT FY 25-26 $783.37
PER PARCEL ASSESSMENT FY 25-26 $783.37
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,442.41
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,442.41
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

STREET LIGHTING ZONE 15 (68-1560)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV $1,435.68 9.85 $145.75 Streetlights LS-1 22000 Lumen HPSV $315.16 9.85 $32.00
Total Maintenance Improvement Costs $1,750.84 Cost Per Acre $177.75 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $148.82 9.85 $15.11
Contingency $31.52 9.85 $3.20
Maintained Positive Fund Balance $87.55 9.85 $8.89
Total Incidental Costs $267.89 Cost Per Acre $27.20
Total Projected Costs $2,018.73 Cost Per Acre $204.95
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $2,156.85
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $218.97
ANNUAL ASSESSMENT FY 25-26 $2,018.73
PER ACRE ASSESSMENT FY 25-26 $204.95
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $5,205.21
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $5,205.21
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

STREET LIGHTING ZONE 17 (68-1560)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Streetlights LS-1 22000 Lumen HPSV $343.25 1 $343.25
Total Maintenance Improvement Costs $343.25 Cost Per Parcel $343.25 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $29.17 1 $29.17
Contingency $34.32 1 $34.32
Maintained Positive Fund Balance $17.16 1 $17.16
Total Incidental Costs $80.65 Cost Per Parcel $80.65
Total Projected Costs $423.90 Cost Per Parcel $423.90
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $466.03
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $466.03
ANNUAL ASSESSMENT FY 25-26 $423.90
PER PARCEL ASSESSMENT FY 25-26 $423.90
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $722.01
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $722.01
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 19 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 22000 Lumen HPSV $909.84 4.72 $192.76 Total Maintenance Improvement Costs $909.84 Cost Per Acre $192.76 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $77.34 4.72 $16.39
Contingency $90.98 4.72 $19.28
Maintained Positive Fund Balance $37.36 4.72 $7.92
Total Incidental Costs $205.68 Cost Per Acre $43.58
Total Projected Costs $1,115.52 Cost Per Acre $236.34
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $431.22
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $91.36
ANNUAL ASSESSMENT FY 25-26 $431.22
PER ACRE ASSESSMENT FY 25-26 $91.36
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($684.30)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $2,134.44
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $2,134.44
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 39 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV $217.13 0.37 $586.84
Total Maintenance Improvement Costs $217.13 Cost Per Acre $586.84 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $18.46 0.37 $49.89
Contingency $21.71 0.37 $58.68
Maintained Positive Fund Balance $11.55 0.37 $31.22
Total Incidental Costs $51.72 Cost Per Acre $139.78
Total Projected Costs $268.85 Cost Per Acre $726.62
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $442.96
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $1,197.20
ANNUAL ASSESSMENT FY 25-26 $442.96
PER ACRE ASSESSMENT FY 25-26 $1,197.20
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $174.11
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,190.26
PROJECTED SURPLUS/(DEFICIT)3 $174.11
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,364.37
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 41 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 22000 Lumen HPSV $636.72 3.84 $165.81 Total Maintenance Improvement Costs $636.72 Cost Per Acre $165.81 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $54.11 3.84 $14.09
Contingency $63.67 3.84 $16.58
Maintained Positive Fund Balance $28.87 3.84 $7.52
Total Incidental Costs $146.65 Cost Per Acre $38.19
Total Projected Costs $783.37 Cost Per Acre $204.00
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $1,006.96
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $262.23
ANNUAL ASSESSMENT FY 25-26 $1,006.96
PER ACRE ASSESSMENT FY 25-26 $262.23
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $223.59
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $2,002.98
PROJECTED SURPLUS/(DEFICIT)3 $223.59
ESTIMATED ENDING FUND BALANCE 6/30/2026 $2,226.57
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 62 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV $519.80 6.45 $80.59
Total Maintenance Improvement Costs $519.80 Cost Per Acre $80.59 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $44.18 6.45 $6.85
Contingency $51.98 6.45 $8.06
Total Incidental Costs $96.16 Cost Per Acre $14.91
Total Projected Costs $615.96 Cost Per Acre $95.50
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $2,714.55
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $420.86
ANNUAL ASSESSMENT FY 25-26 $615.96
PER ACRE ASSESSMENT FY 25-26 $95.50
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $8,757.70
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $8,757.70
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves.

Zone 69 is not maintained. No assessment will be submitted to Controller's Office. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 69 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV 802.88 20.18 $39.79
Streetlights LS-1 22000 Lumen HPSV 802.88 20.18 $39.79
Total Maintenance Improvement Costs $1,605.76 Cost Per Acre $79.57 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $155.11 20.18 $7.69
Contingency $182.47 20.18 $9.04
Maintained Positive Fund Balance $91.24 20.18 $4.52
Total Incidental Costs $428.82 Cost Per Acre $21.25
Total Projected Costs $2,034.58 Cost Per Acre $100.82
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $3,953.67
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $195.92
ANNUAL ASSESSMENT FY 25-26 $3,953.67
PER ACRE ASSESSMENT FY 25-26 $195.92
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $1,919.09
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $9,640.25
PROJECTED SURPLUS/(DEFICIT)3 $1,919.09
ESTIMATED ENDING FUND BALANCE 6/30/2026 $11,559.34
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 86 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV 895.04 3.87 $231.28
Streetlights LS-1 22000 Lumen HPSV 2834.37 3.87 $732.40 Total Maintenance Improvement Costs $3,729.41 Cost Per Acre $963.67 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $317.00 3.87 $81.91
Contingency $372.94 3.87 $96.37
Maintained Positive Fund Balance $124.53 3.87 $32.18
Total Incidental Costs $814.47 Cost Per Acre $210.46
Total Projected Costs $4,543.88 Cost Per Acre $1,174.13 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $4,388.00
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $1,133.85
ANNUAL ASSESSMENT FY 25-26 $4,388.00
PER ACRE ASSESSMENT FY 25-26 $1,133.85
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($155.88)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $7,782.61
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $7,782.61
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 91 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV 435.68 0.49 $889.14
Total Maintenance Improvement Costs $435.68 Cost Per Acre $889.14 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $37.04 0.49 $75.59
Contingency $43.57 0.49 $88.92
Maintained Positive Fund Balance $21.79 0.49 $44.47
Total Incidental Costs $102.40 Cost Per Acre $208.98
Total Projected Costs $538.08 Cost Per Acre $1,098.12
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $1,003.50
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $2,047.96
ANNUAL ASSESSMENT FY 25-26 $1,003.50
PER ACRE ASSESSMENT FY 25-26 $2,047.96
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $465.42
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $2,078.24
PROJECTED SURPLUS/(DEFICIT)3 $465.42
ESTIMATED ENDING FUND BALANCE 6/30/2026 $2,543.66
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 93 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 22000 Lumen HPSV 1,604.50 3.66 $438.39 Total Maintenance Improvement Costs $1,604.50 Cost Per Acre $438.39 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $136.38 3.66 $37.26
Contingency $160.44 3.66 $43.84
Maintained Positive Fund Balance $74.72 3.66 $20.42
Total Incidental Costs $371.54 Cost Per Acre $101.51
Total Projected Costs $1,976.04 Cost Per Acre $539.90
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $1,449.25
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $395.97
ANNUAL ASSESSMENT FY 25-26 $1,449.25
PER ACRE ASSESSMENT FY 25-26 $395.97
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($526.79)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $3,321.86
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $3,321.86
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 94 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights LS-1 9500 Lumen HPSV 294.91 3.42 $86.23
Total Maintenance Improvement Costs $294.91 Cost Per Acre $86.23 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $25.07 3.42 $7.33
Contingency $29.49 3.42 $8.62
Total Incidental Costs $54.56 Cost Per Acre $15.95
Total Projected Costs $349.47 Cost Per Acre $102.18
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $706.71
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $206.64
ANNUAL ASSESSMENT FY 25-26 $349.47
PER ACRE ASSESSMENT FY 25-26 $102.18
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,136.04
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,136.04
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 102 (68-1560)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 200 Watt 22,000 Lumen LED Equivalent 747.13 3 $249.04 Total Maintenance Improvement Costs $747.13 Cost Per Parcel $249.04 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $63.50 3 $21.17
Contingency $74.71 3 $24.90
Total Incidental Costs $138.21 Cost Per Parcel $46.07
Total Projected Costs $885.34 Cost Per Parcel $295.11
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $890.46
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $296.82
ANNUAL ASSESSMENT FY 25-26 $890.46
PER PARCEL ASSESSMENT FY 25-26 $296.82
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $5.12
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $3,083.75
PROJECTED SURPLUS/(DEFICIT)3 $5.12
ESTIMATED ENDING FUND BALANCE 6/30/2026 $3,088.87
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-A (68-9963)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 100 Watt 9,500 Lumen LED Equivalent 140.57 3 $46.86 Street Lights - 200 Watt 22,000 Lumen LED Equivalent 154.74 3 $51.58 Total Maintenance Improvement Costs $295.31 Cost Per Parcel $98.44 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $25.09 3 $8.36
Operating Reserve $29.52 3 $9.84
Total Incidental Costs $54.61 Cost Per Parcel $18.20
Total Projected Costs $349.92 Cost Per Parcel $116.64
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $351.90
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $117.30
ANNUAL ASSESSMENT FY 25-26 $349.92
PER PARCEL ASSESSMENT FY 25-26 $116.64
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $1,055.64
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $1,055.64
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-B (68-9956)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 50 Watt LED 418.10 16 $26.13
Street Lights - 150 Watt LED 152.26 16 $9.52
Total Maintenance Improvement Costs $570.36 Cost Per Parcel $35.65 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $48.49 16 $3.03
Operating Reserve $57.04 16 $3.57
Total Incidental Costs $105.53 Cost Per Parcel $6.60
Total Projected Costs $675.89 Cost Per Parcel $42.24
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $679.68
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $42.48
ANNUAL ASSESSMENT FY 25-26 $675.89
PER PARCEL ASSESSMENT FY 25-26 $42.24
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $2,008.07
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $2,008.07
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-C (68-9964)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 150 Watt LED 960.97 2 $480.49
Total Maintenance Improvement Costs $960.97 Cost Per Parcel $480.49 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $81.68 2 $40.84
Operating Reserve $96.11 2 $48.06
Total Incidental Costs $177.79 Cost Per Parcel $88.90
Total Projected Costs $1,138.76 Cost Per Parcel $569.38 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $1,145.16
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $572.58
ANNUAL ASSESSMENT FY 25-26 $1,138.76
PER PARCEL ASSESSMENT FY 25-26 $569.38
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $3,699.29
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $3,699.29
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-D (68-0238)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 85 Watt LED 1,496.40 11 $136.04
Total Maintenance Improvement Costs $1,496.40 Cost Per Parcel $136.04 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $127.20 11 $11.56
Operating Reserve $149.64 11 $13.60
Total Incidental Costs $276.84 Cost Per Parcel $25.17
Total Projected Costs $1,773.24 Cost Per Parcel $161.20 MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $2,451.90
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $222.90
ANNUAL ASSESSMENT FY 25-26 $1,773.24
PER PARCEL ASSESSMENT FY 25-26 $161.20
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $6,137.50
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $6,137.50
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-E (68-0239)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Street Lights - 85 Watt LED $151.79 6 $25.30
Total Maintenance Improvement Costs $151.79 Cost Per Parcel $25.30 Projected No. of Cost Per
Incidental Cost Annual Cost1 Parcels Parcel
Administrative Costs $12.90 6 $2.15
Operating Reserve $15.18 6 $2.53
Total Incidental Costs $28.08 Cost Per Parcel $4.68
Total Projected Costs $179.87 Cost Per Parcel $29.98
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $180.90
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $30.15
ANNUAL ASSESSMENT FY 25-26 $179.87
PER PARCEL ASSESSMENT FY 25-26 $29.98
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $176.47
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $176.47
NOTES: UTILITY PROVIDER : SCE
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

FISCAL YEAR 2025-2026

ANNUAL BUDGET
STREET LIGHTING ZONE 2-F (68-0240)
JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Acres Acre
Streetlights (5) LED (Hall Ave) 615.62 23.12 $26.63
Streetlights (2) LED (Agua Mansa) 276.75 23.12 $11.97
Total Maintenance Improvement Costs $892.37 Cost Per Acre $38.60 Projected No. of Cost Per
Incidental Cost Annual Cost Acres Acre
Administrative Costs $75.85 23.12 $3.28
Operating Reserve $89.24 23.12 $3.86
Total Incidental Costs $165.09 Cost Per Acre $7.14
Total Projected Costs $1,057.46 Cost Per Acre $45.74
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $522.74
MAXIMUM PER ACRE ASSESSMENT FY 25-26 $22.61
ANNUAL ASSESSMENT FY 25-26 $522.74
PER ACRE ASSESSMENT FY 25-26 $22.61
PROJECTED ZONE SURPLUS/(DEFICIT) 3 ($534.72)
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $308.28
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $308.28
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

STREET LIGHTING ZONE 2-G (68-0577)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Streetlights (3) LED (Cantu Galleano Ranch Rd) 150W 614.68 2 $307.34 Repairs & Maintenance 43.17 2 $21.59
Total Maintenance Improvement Costs $657.85 Cost Per Parcel $328.93 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $52.63 2 $26.32
Inspection $32.89 2 $16.45
Operating Reserve, Repairs & Replacement $66.61 2 $33.31 Total Incidental Costs $152.13 Cost Per Parcel $76.07
Total Projected Costs $809.98 Cost Per Parcel $404.99
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $809.98
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $404.99
ANNUAL ASSESSMENT FY 25-26 $809.98
PER PARCEL ASSESSMENT FY 25-26 $404.99
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves. 2 Streetlighting improvement costs and maximum assessment were escalated by the greater of 2% or the March CPI-U for Electricity.

STREET LIGHTING ZONE 2-H (68-1578)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
Regular City Council Meeting - June 5, 2025

JURUPA VALLEY LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED Projected No. of Cost Per
Maintenance Improvement Annual Cost2 Parcels Parcel
Streetlight (1) LED (3742 Riverview Drive) 50W 130.83 1 $130.83 Total Maintenance Improvement Costs $130.83 Cost Per Parcel $130.83 Projected No. of Cost Per
Incidental Cost Annual Cost Parcels Parcel
Administrative Costs $11.12 1 $11.12
Operating Reserve $13.08 1 $13.08
Rounding/Miscellaneous $0.97 1 $0.97
Total Incidental Costs $25.17 Cost Per Parcel $25.17
Total Projected Costs $156.00 Cost Per Parcel $156.00
MAXIMUM ANNUAL ASSESSMENT FY 25-26 2 $156.00
MAXIMUM PER PARCEL ASSESSMENT FY 25-26 $156.00
ANNUAL ASSESSMENT FY 25-26 $156.00
PER PARCEL ASSESSMENT FY 25-26 $156.00
PROJECTED ZONE SURPLUS/(DEFICIT) 3 $0.00
ESTIMATED BEGINNING FUND BALANCE 4/10/2025 1 $0.00
PROJECTED SURPLUS/(DEFICIT)3 $0.00
ESTIMATED ENDING FUND BALANCE 6/30/2026 $0.00
UTILITY PROVIDER : SCE
NOTES:
1 Beginning Fund Balance provided by the City of Jurupa Valley as of 4/10/2025. 3 Deficits to be made up by the City of Jurupa Valley. Surpluses added to Zone Reserves.

STREET LIGHTING ZONE 2-I (TBD)

ANNUAL BUDGET
FISCAL YEAR 2025-2026
2 FY 2025-26 is the intial and base year of levy.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

14 PART IV – ASSESSMENT DIAGRAMS
Part IV – Assessment Diagrams
A reduced copy of the Assessment Diagram is filed herewith and made a part hereof.

If any parcel submitted for collection is identified by the County Auditor-Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a parcel has changed subsequent to the date of this Report, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate.

Information identified on these maps was received from several sources including the owner/developer, City of Jurupa Valley, Riverside County Transportation Department, and the Riverside County Assessor.

Regular City Council Meeting - June 5, 2025

APPENDIX A – ASSESSMENT DIAGRAMS
Page B-1
Regular City Council Meeting - June 5, 2025

Page B-2
Regular City Council Meeting - June 5, 2025

Page B-3
Regular City Council Meeting - June 5, 2025

Page B-4
Regular City Council Meeting - June 5, 2025

Page B-5
Regular City Council Meeting - June 5, 2025

Page B-6
Regular City Council Meeting - June 5, 2025

Page B-7
Regular City Council Meeting - June 5, 2025

Page B-8
Regular City Council Meeting - June 5, 2025

Page B-9
Regular City Council Meeting - June 5, 2025

Page B-10
Regular City Council Meeting - June 5, 2025

Page B-11
Regular City Council Meeting - June 5, 2025

Page B-12
Regular City Council Meeting - June 5, 2025

Page B-13
Regular City Council Meeting - June 5, 2025

Page B-14
Regular City Council Meeting - June 5, 2025

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LIGHTING MAINTENANCE
DISTRICT NO. 89-1- CONSOLIDATED
ZONE 2-A
Serrano Business Center (PM 36828)

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA SEC 9, T.2S., R.6W., S.B.M. Schedule “E”

VICINITY MAP
Subzone Boundary
ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT
156-210-093

156-210-093

Project Site
For details concerning the lines and dimensions of the
applicable Assessor’s Parcel numbers, refer to the County Assessor’s Map as of the date of the Report
Regular City Council Meeting - June 5, 2025

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED
ZONE 2-B
TR 36977

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA T2SR6W SEC 12 PSEC

VICINITY MAP
For details concerning the lines and dimensions of the
applicable Assessor’s Parcel numbers, refer to the County Assessor’s Map as of the date of the Report
Subzone Boundary
ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT
171-260-013

171-260-013
Project Site
Regular City Council Meeting - June 5, 2025

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED
ZONE 2 - C
TR 32722

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA SEC 7, T.2S, R. 5W

VICINITY MAP
For details concerning the lines and dimensions of the
applicable Assessor’s Parcel numbers, refer to the County Assessor’s Map as of the date of the Report
Subzone Boundary
ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT

174-170-039
174-170-03040
174-170-03041

Project Site
Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

For details concerning the lines and
dimensions of the applicable Assessor’s
Parcel numbers, refer to the County
Assessor’s Map as of the date of the
Report.

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED
ZONE 2-E

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA SECTION 3, T. 2 S, R. 5 W, S.B.M.

ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT

VICINITY MAP
Subzone Boundary
175-160-027 175-160-044
Project Site
175-160-028 175-160-045
175-160-038 175-160-046
175-160-042 175-160-047
175-160-027
175-160-028
175-160-045
175-160-038
175-160-042
175-160-044
175-160-047
175-160-046
Regular City Council Meeting - June 5, 2025

For details concerning the lines and
dimensions of the applicable Assessor’s Parcel
numbers, refer to the County Assessor’s Map
as of the date of the Report.

ASSEMENT DIAGRAM/ BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTING
MAINTENANCE DISTRICT NO. 89-1- CONSOLIDATED
ZONE 2-F

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA SECTION 11, T. 2 S, R. 6 W, S.B.M.

ASSESSOR’S PARCEL NUMBER AS
OF DATE OF ENGINEER’S REPORT

VICINITY MAP
Subzone Boundary
169-060-005

Project Site
169-060-005

GLEN ST

MISSION BLVD
Regular City Council Meeting - June 5, 2025

ASSESSMENT DIAGRAM/BOUNDARY MAP

CITY OF JURUPA VALLEY LANDSCAPE AND LIGHTNING
MAINTENANCE DISTRICT NO. 89-1-CONSOLIDATED
ZONE 2-G

CITY OF JURUPA VALLEY, COUNTY OF RIVERSIDE, STATE OF CALIFONRIA PORTIONS OF PARCEL MAP 24088, RECORDED IN BOOK 177, PAGE 37 OF MAPS, PORTION OF PARCEL MAP 12104, RECORDED IN BOOK 168, PAGE 51 OF MAPS

ASSESSOR'S PARCEL NUMBER

AS OF DATE OF ENGINEER'S REPORT
175-210-032
175-210-034
175-210-062
175-210-063

VICINITY MAP
For details concerning the lines
and dimensions of the applicable
Assessor's Parcel Numbers, refer
to the County Assessor's Map
as of the date of the Report.

AGUA MANSA ROAD
174-210-062
±
175-210-034
175-210-063
175-210-032

SAN BERNARDINO
COUNTY

HALL AVENUE

BROWN AVENUE
Regular City Council Meeting - June 5, 2025

14 | P a g e

Regular City Council Meeting - June 5, 2025

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

16 PART V – ASSESSMENT ROLLS
Part V – Assessment Rolls

The District’s FY 2025-2026 Assessment Rolls are voluminous and are filed in the office of the City Clerk and are by reference herein made a part of this Report.

Regular City Council Meeting - June 5, 2025

Engineer’s Report – Volume 2
City of Jurupa Valley
LLMD No. 89-1-C
Fiscal Year 2025-2026

www.WeAreHarris.com
Chris Thomas
Project Manager
Chris [email protected]
P: 619-481-5032
Regular City Council Meeting - June 5, 2025

Page | 1
120

STAFF REPORT
DATE: JUNE 05, 2025
TO: HO

NORABLE MAYOR AND CITY COUNCIL
FR
OM: ROD B. BUTLER, CITY MANAGER

PAUL TOOR, PUBLIC WORKS DIRECTOR/CITY ENGINEER
SUBJ
ECT: AGENDA ITEM NO. 12.S
CONS

IDERATION OF A RESOLUTION CONFIRMING THE REPORT OF

DELINQUENT SOLID WASTE FEES AND INITIATING THE

PROCEEDINGS TO MAKE DELINQUENT SOLID WASTE COLLECTION

SERVICES FEES A SPECIAL ASSESSMENT AND LIEN AGAINST

CERTAIN PARCELS OF PROPERTY SITUATED WITHIN THE CITY AND SETTING THE PUBLIC HEARING FOR JULY 1 7, 202 5 (BURRTEC WASTE INDUSTRIES, INC.)
RECO

MMENDATION
1) That
the City Council adopt Resolution No. 2025-55, entitled:

A RES

OLUTION OF THE CITY COUNCIL OF THE CITY OF JURUPA VALLEY,

CALIFORNIA, RECEIVING THE REPORT OF DELINQUENT ACCOUNTS FOR SOLID WASTE SERVICES PROVIDED BY BURRTEC WASTE INDUSTRIES, INC.

AND SETTING THE PUBLIC HEARING FOR ESTABLISHING A LIEN ON CERTAIN

PROPERTIES IN THE AMOUNT OF DELINQUENT SOLID WASTE COLLECTION

FEES DUE FROM THE PROPERTIES

BACKGRO
UND
Bur
rtec Waste Industries, Inc. (“Burrtec”) provides comprehensive solid waste collection service in a portion of the City. For delinquent accounts, a lien may be placed on the property tax bills through the Riverside County Tax Collector’s office in accordance with Jurupa Valley Municipal Code Sections 6.80.080 through 6.80.150 as set forth in the franchise agreement with Burrtec.

ANALY
SIS
Bu
rrtec repo rted to the City that there are 1, 361 delinquent accounts for solid waste collection. In accordance with Section 6.80.090. D of the Jurupa Valley Municipal Code, Burrtec submitted to the City a verified written statement containing the specific facts

RETURN TO AGENDA
Regular City Council Meeting - June 5, 2025

Page | 2

relating to the delinquencies, which sets forth the names of the owners, the addresses of the dwelling service, and the amounts due. The list of delinquencies is included as Attachment A. Public Works staff reviewed the information received from Burrtec regarding the delinquencies and prepared this report to the City Council on the delinquencies as provided in Section 6.80.120 (the “Report”). The Report is on file in the Office of the City Clerk.

To meet the County’s submittal deadline to place liens on the property tax rolls, which is anticipated to be July 24, 2025, the following steps must be taken:

1. Burrtec must send two rounds of notification letters to the delinquent accounts listed in the report alerting them of the plan to place the delinquent charges on the property tax roll. The notice shall provide an additional opportunity to pay by July 2, 2025. This step is complete. The first round of letters were sent April 15, 2025 and the second round of letters were sent May 15, 2025. Each letter was provided in English and Spanish. A sample letter is included as Attachment B.

2. Staff must present to the City Council the list of properties that meet the criteria for placement of liens with the County , and must adopt a resolution receiving the report and setting a public hearing. If adopted, the public hearing will take place on July 17, 2025.

3. At the public hearing on July 17, 205 the City Council may approve the levy.

FINANCIAL IMPACT

The levy is comprised of accounts in which the account owner is the same as the current property owner per the County secured tax roll . Burrtec has 1,361 delinquent accounts as of May 16, 2025. The City of Jurupa Valley charges $65.00 per parcel administrative fees. These charges are added to the levy amount and collected by the County of Riverside. The total levy amount is $6 41,981.19. Property owners may pay any outstanding amount prior to July 2, 2025 to avoid liens.

************************** SIGNATURES ON FOLLOWING PAGE **************************

Regular City Council Meeting - June 5, 2025

Prepared by:
�sj_
Abigail Gomez
Environmental Programs Manager
Reviewed by:

Su
�
Director of Finance
Approved as to form:

Peter M. Thorson
City Attorney
Attachments:

A. Burrtec Preliminary Delinquency Report
B. Sample Notification Letter
C. City Council Resolution No. 2025-55
www.jurupavalley.org
Reviewed by:

Reviewed by:

Michael Flad
Assistant City Manager
tiii�
Rod B. Butler
City Manager
Page I 3
Regular City Council Meeting - June 5, 2025

-1-
RESOLUTION NO. 2025-55

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF JURUPA

VALLEY, CALIFORNIA, RECEIVI NG THE REPORT OF DELINQUENT

ACCOUNTS FOR SOLID WASTE SERVICES PROVIDED BY BURRTEC

WASTE INDUSTRIES AN D SETTING THE P UBLIC HEARING F OR

ESTABLISHING A LIEN ON CERTAIN PROPERTIES IN THE AMOUNT

OF DELINQUENT SOLID WASTE COLLECTION FEES DUE FROM THE

PROPERTIES

THE CITY COUNCIL OF THE CITY OF JURUPA VALLEY DOES RESOLVE AS FOLLOWS:

SECTION 1. Recitals. The City Council finds, determines and declares as follows:

A. On December 6, 2012 the City entered into the “Soli d Waste Franchise Agreement” with BURRTEC Waste Industries, Inc., effective as of July 1, 2012, which original agreement was amended on September 5, 2013, November 4, 2014, May 18, 2017, and July 18, 2024 (“Agreement”).

B. The Agr eement provides in Section 17.5 that City may place the delinquent accounts on the Riverside County tax roll for collection of delinquent accounts.

C. The process for adding the delinquent a ccounts on the Riverside County tax roll is set forth in Sections 6.80.120 and 6.80.130 of the Jurupa Valley Municipal Code.

D. Burrtec has reported to the City that there a re 1,361 delinquent accounts for solid waste collection. In accordance with Section 6.80.090.D , Burrtec has submitted to the City a verified written statement containing the specific facts relating to the delinquenc ies which sets forth the names of the owners, the addresses of the dwelling service, the period of service, the amounts due and the steps taken to secure the payment. The Director of Public Works has reviewed the information received from Burrtec regarding the delinquencies and has prepared a report to the City Council on the delinquencies as provided in Sec tion 6.80.120 (the “Report”).

The Report is on file in the Office of the City Clerk.

E. Burrtec has compl ied with all conditions precedent to the establi shment of liens on property for collection of the delinquent accounts as required by Chapter 6.80.

SECTION 2. Receipt and Confirmation of Report. The City Counc il has r eceived the Report and hereby confir ms it as provided in S ection 6.80.120. The Report shall be on file in the Office of the City Clerk.

SECTION 3. Setting of Hearing Date. The City Council hereby orders a public heari ng to be held as required by Section 6.80.120 to hear any objections or protests of property owners liable to be assessed for delinquent charges, confirm or modify the Report, and make delinquent solid waste collection service fees a special assessment and lien against the parcels of property in the City to which solid waste collection services was rendered and fees not paid to Burrtec. The hearing shall be held on the date and at the time and location set forth below:

Regular City Council Meeting - June 5, 2025

-2-
Date: July 17, 2025
Time: 7:00 pm or as soon thereafter as the matter may be heard Location: City Council Chamber
Address: 8930 Limon ite Avenue
Jurupa Valley, CA 92509

SECTION 4. Notice of Hearing.

A. The Notice of Public Hearing shall be mailed to the owners of the properties listed in the Report not less than ten (10) days prior to the date of the Public Hearing;

B. The Notice of Public Hearing shall be published in a newspaper of general circulation within the City for two weeks prior to the hearing pursuant to Government Code Section 6066. The City Council hereby ratifies the actions of the City Clerk to cause the publication of the Notice of Public Hearing pursuant to Government Code Section 6066 in order to fulfill the requirements for the public hearing on July 17, 2025.

SECTION 5. The City Clerk shall certify to the adoption of this Resolution.

PASSED, APP ROVED AND ADOP TED by the City Counc il of the City of Jurupa Valley on this 5th day of June, 2025.

Brian Berkson
Mayor

ATTEST:

Evelyne Ssenkoloto
Interim City Clerk
Regular City Council Meeting - June 5, 2025

-3-

CERTIFICATION

STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.

CITY OF JURUPA VALLEY )

I, Evelyne Ssenkoloto, Interim City Clerk of the City of Jurupa Val ley, do hereby certify that the foregoing Resolution No. 2025-55 was duly pa ssed and adopted at a meeting of the City Council of the City of Jurupa Valley on the 5th day of June, 2025 by the following vote, to wit:

AYES:

NOES:

ABSENT:

ABSTAIN:

IN WITNESS WHEREOF, I have hereunto set my hand and affixed the official seal of the City of Jurupa Valley, California, this 5th day of June, 2025.

Yvette Rodriguez, Deputy City Clerk II
City of Jurupa Valley
Regular City Council Meeting - June 5, 2025

SAMPLE NOTIFICATION LETTER
Burrtec Waste Industries, Inc.
1850 Agua Mansa Rd
Jurupa Valley CA 92509
Jurupa Valley CA 91752
Dear Customer,
Date: 5-14-2025
Service Location:
11855 Silver Loop
Jurupa Valley CA 91752
Parcel:
152361005
CustomerlD:
16120000
Amount Due:
$909.11
We have an inquiry about the payment history for trash collection at the provided service address.

The County Assessor has confirmed that ownership remains unchanged and that you are still recorded as the owner. Upon checking overdue accounts, this particular account has an outstanding balance that is over 90 days old. If there's a mistake in the public records, please contact our office right away to address and correct any discrepancies.

In the event that the above information is correct, payment for trash service is required. Section

6.80.040 of the City Municipal Code has established mandatory trash services, which require all occupants of a dwelling or commercial unit to receive collection services from the City's trash contractor and that the owner of the property shall ultimately be liable for the payment of all billings provided. If delinquent amounts are not paid, an assessment may be placed against the property where the unpaid debt was accrued in compliance with Section 6.80.110 of the City Municipal Code. In the case of residential and commercial rental units, the property owner of record shall be responsible for payment of trash services.

Burrtec Waste Industries is initiating actions to place delinquent charges on the annual general County tax bill. This process will include a public hearing to be held prior to the actual assessments.

Billing history indicates this account has a past due balance of $909.11. Immediate full payment is due by the 16th of this month to prevent the recording of past due balances plus administrative/recording fees.

Our Customer Service staff is here to assist you if you have any inquiries regarding your invoice or service. We can be reached at (951) 685-5516, Monday- Friday from 8:00 AM to 5:00 PM.

Thank you for your prompt attention to this matter.

Burrtec Waste Industries, Inc.
1 lid:59
Regular City Council Meeting - June 5, 2025

Burrtec Waste Industries, Inc.
1850 Agua Mansa Rd
Jurupa Valley CA 92509
Jurupa Valley CA 91752
Estimado cliente,
La Fecha: 5-14-2025
Domicilio de la Propiedad:
11855 Silver Loop
Jurupa Valley CA 91752
Numero de Parcela:
152361005
Numero de Cliente:
16120000
Cantidad Debida:
$909.11
Tenemos una consulta sobre el historial de pagos por recolecci6n de basura en la direcci6n de servicio proporcionada. El Tasador del Condado ha confirmado que la propiedad permanece sin cambios y que usted todavra esta registrado como propietario. Al verificar las cuentas atrasadas, esta cuenta en particular tiene un saldo pendiente que tiene mas de 90 d1as. Si realiz6 un pago reciente, se inscribi6 para pagos automaticos en Hnea o si hay un error en los registros publicos, comunrquese con nuestra oficina de inmediato para corregir cualquier discrepancia.

En caso de que la informaci6n anterior sea correcta, se requerira el pago de servicio de recolecci6n de basura. La Secci6n 6.80.040 del C6digo Municipal de la Ciudad ha establecido servicios de recolecci6n de basura mandatorios, que requieren que todos los ocupantes de una vivienda o unidad comercial reciban servicios de recolecci6n del contratista de recolecci6n de basura de la Ciudad y que el duerio de la propiedad sera en ultima instancia responsable del pago de todas las facturaciones proporcionadas. Si no se pagan los montos atrasados, se puede imponer un gravamen contra la propiedad donde se acumul6 la deuda impaga de conformidad con la Secci6n 6.80.110 del C6digo Municipal de la Ciudad. En el caso de unidades de alquiler residenciales y comerciales, el propietario registrado sera responsable del pago de los servicios de recolecci6n de basura.

Burrtec Waste Industries esta iniciando acciones para incluir los cargos atrasados en la factura anual de impuestos generales del Condado. Este proceso incluira una audiencia publica que se llevara a cabo antes de las evaluaciones reales.

El historial de facturaci6n indica que esta cuenta tiene un saldo vencido de $909.11. El pago total inmediato se vence el 16 de este mes para evitar el registro de saldos vencidos mas tarifas administrativas/de registro.

Nuestro personal de Servicio al Cliente esta aqur para ayudarle si tiene alguna pregunta sobre su factura o servicio. Nos puede contactar en (951) 685-5516, de lunes a viernes de 8:00 a.m. a 5:00 p.m.

Gracias por su pronta atenci6n, a este asunto.

Burrtec Waste Industries, Inc.
1:F lid:59

SAMPLE NOTIFICATION LETTER
Regular City Council Meeting - June 5, 2025

APN
Parcel
Unique Street Number Street Name City Zip Owner Name Owner Address Owner City Owner Zip Tax Roll Total Burrtec Fee City Fee Total Tax Special
Assessment
152 361 005 1 11855 Silver Jurupa Valley 91752 PONG, CHENG WEI 13649 DEARBORN ST EASTVALE CA 92880 $774.02 $35.00 $65.00 $874.02 152 361 008 4 11895 Silver Jurupa Valley 91752 WARE, CAROLYN 11895 SILVER LOOP MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 152 361 009 5 11915 Silver Jurupa Valley 91752 BALOCH, KHAN MUHAMMAD LIVING TR DTD 06 11915 SILVER LOOP MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 152 361 011 6 11935 Silver Jurupa Valley 91752 HSU, JOSEPH 863 W TERRACE LN #7 DIAMOND BAR CA 91765 $412.89 $35.00 $65.00 $512.89 152 371 002 9 6311 Ruby Crest Jurupa Valley 91752 CIFUENTES, FAMILY TRUST U/A DTD 2/24/21 6311 RUBY CREST WAY MIRA LOMA CA 91752 $484.41 $35.00 $65.00 $584.41 152 371 003 0 6321 Ruby Crest Jurupa Valley 91752 TO, DANNY 6321 RUBY CREST WAY MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 152 372 023 1 11802 Silver Jurupa Valley 91752 HARRIS, LEONARDO PO BOX 73101 LOS ANGELES CA 90003 $517.44 $35.00 $65.00 $617.44 152 372 026 4 11938 Sunstone Jurupa Valley 91752 VAZA, ASHOK 5560 AVENIDA DEL TREN YORBA LINDA CA 92887 $517.44 $35.00 $65.00 $617.44 152 380 011 5 11848 Amethyst Jurupa Valley 91752 MERRITT, WILLIAM D 11848 AMETHYST CT MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 152 381 001 9 6570 Kunzite Jurupa Valley 91752 GUTIERREZ, ARMIDA 6570 KUNZITE CT MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 152 381 005 3 6583 Kunzite Jurupa Valley 91752 JOHNSON, SHAWN L 15685 TOURAINE CT MORENO VALLEY CA 92555 $424.20 $35.00 $65.00 $524.20 152 382 002 3 11929 Turquoise Jurupa Valley 91752 ADEKAYODE, PETER A 11929 TURQUOISE WAY MIRA LOMA CA 91752 $566.38 $35.00 $65.00 $666.38 152 382 004 5 11909 Turquoise Jurupa Valley 91752 CHAMOIS, TYRONE JR 11909 TURQUOISE WAY MIRA LOMA CA 91752 $164.70 $35.00 $65.00 $264.70 152 382 006 7 11889 Turquoise Jurupa Valley 91752 BALTIERRA, GREGORY MARC 11889 TURQUOISE WAY MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 152 382 007 8 11879 Turquoise Jurupa Valley 91752 RODRIGUEZ, JORGE GOMEZ 11879 TURQUOISE WAY MIRA LOMA CA 91752 $157.12 $35.00 $65.00 $257.12 152 391 009 8 6411 Tigers Eye Jurupa Valley 91752 ARVELO, ARTURO D 6411 TIGERS EYE CT MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 152 391 041 6 11957 64th Jurupa Valley 91752 BEJARANO, BENJAMIN 11957 64TH ST JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 152 391 042 7 11967 64th Jurupa Valley 91752 LYBBERT, JACOB J 11967 64TH ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 152 392 009 1 12029 Turquoise Jurupa Valley 91752 GRIEGO, JULISA 12029 TURQUOISE WAY JURUPA VALLEY CA 91752 $176.38 $35.00 $65.00 $276.38 152 610 001 6 12045 Selenite Jurupa Valley 91752 MARTINEZ, EDUARDO 12045 SELENITE ST MIRA LOMA CA 91752 $174.20 $35.00 $65.00 $274.20 152 610 013 7 6721 Tanzanite Jurupa Valley 91752 CORTEZ, JUDY ANN V 6721 TANZANITE ST JURUPA VALLEY CA 91752 $111.21 $35.00 $65.00 $211.21 152 611 017 4 12030 Geode Jurupa Valley 91752 HOWARD, THOMAS JEFFERSON 12030 GEODE ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 152 612 009 0 6719 Morganite Jurupa Valley 91752 CHEE, KEVIN 6719 MORGANITE CT MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 152 612 050 6 6747 Carnelian Jurupa Valley 91752 SERRANO, ORLANDO R 6747 CARNELIAN ST MIRA LOMA CA 91752 $100.89 $35.00 $65.00 $200.89 152 620 013 8 6675 Ametrine Jurupa Valley 91752 WU, SHUFEN 2424 N GRAND AVE SANTA ANA CA 92705 $323.31 $35.00 $65.00 $423.31 156 182 006 7 3625 Urbana Jurupa Valley 91752 VIVIAN, ISIDRO 3625 URBANA AVE MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 183 013 6 10953 Julia Jurupa Valley 91752 ROSALES, JUAN FRANCISCO 10951 JULIA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 184 001 8 10962 Julia Jurupa Valley 91752 VIVIAN, ISIDRO 3635 URBANA AVE MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 184 004 1 10930 Julia Jurupa Valley 91752 LOPEZ, JUAN 10930 JULIA ST MIRA LOMA CA 91752 $200.00 $35.00 $65.00 $300.00 156 184 010 6 10925 Kenmore Jurupa Valley 91752 ZAIZA, GWENDOLYNE 10925 KENMORE ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 184 011 7 10929 Kenmore Jurupa Valley 91752 GOMEZ, RIGOBERTO CARRILLO 10929 KENMOREST JURUPA VALLEY CA 91752 $396.04 $35.00 $65.00 $496.04 156 192 006 8 10896 Lansford Jurupa Valley 91752 SANTANA, RAMON ZEPEDA 10896 LANSFORD ST JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 156 193 003 8 3707 Urbana Jurupa Valley 91752 OCHOA, ANTONIO 3707 URBANA AVE MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 156 193 008 3 3749 Urbana Jurupa Valley 91752 CERVANTES, JOSE 3749 URBANA AVE MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 156 241 008 1 3247 Tamarack Jurupa Valley 91752 NEWCOMB, RONALD C 3247 TAMARACK WAY MIRA LOMA CA 91752 $109.20 $35.00 $65.00 $209.20 156 242 014 9 10372 Rouselle Jurupa Valley 91752 RODRIGUEZ, MARIA Y 10372 ROUSELLE DR MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 156 243 002 1 3347 Chardoney Jurupa Valley 91752 SALDANA, JUAN C 3347 CHARDONEY WAY JURUPA VALLEY CA 91752 $144.15 $35.00 $65.00 $244.15 156 243 016 4 3490 Hadley Jurupa Valley 91752 MENDEZ, JOHN 880 WILLARD CT GILROY CA 95020 $422.27 $35.00 $65.00 $522.27 156 243 019 7 3454 Hadley Jurupa Valley 91752 ARIAS, MARGARITA 3078 CABANA ST MIRA LOMA CA 91752 $142.44 $35.00 $65.00 $242.44 156 251 018 1 3319 Chardoney Jurupa Valley 91752 GALLE, BRIAN C 3319 CHARDONEY WAY MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 261 033 5 3225 Chardoney Jurupa Valley 91752 SHENK, GABRIEL 3225 CHARDONEY WAY JURUPA VALLEY CA 91752 $150.00 $35.00 $65.00 $250.00 156 261 035 7 3235 Chardoney Jurupa Valley 91752 VEGA, GILBERTO 3235 CHARDONEY WAY MIRA LOMA CA 91752 $111.21 $35.00 $65.00 $211.21 156 262 013 0 3268 Chardoney Jurupa Valley 91752 HERNANDEZ, GONZALEZ VICTOR ALEJANDRO 3268 CHARDONEY WAY MIRA LOMA CA 91752 $222.11 $35.00 $65.00 $322.11 156 262 021 7 3157 Norelle Jurupa Valley 91752 BENANDER, ROBERTA 3157 NORELLE DR MIRA LOMA CA 91752 $67.44 $35.00 $65.00 $167.44 156 262 026 2 3107 Norelle Jurupa Valley 91752 VALENTIN, ADRIAN 6838 BLACKWOOD ST RIVERSIDE CA 92506 $111.21 $35.00 $65.00 $211.21 156 264 015 8 3247 Cabernet Jurupa Valley 91752 ORNELAS, JOSE D 3247 CABERNET DR MIRA LOMA CA 91752 $283.98 $35.00 $65.00 $383.98 156 264 016 9 3259 Cabernet Jurupa Valley 91752 GODOY, KIANA 3259 CABERNET DR MIRA LOMA CA 91752 $318.09 $35.00 $65.00 $418.09 156 271 042 4 3115 Chardoney Jurupa Valley 91752 RIVAS, ALEJANDRO 3115 CHARDONEY WAY MIRA LOMA CA 91752 $200.00 $35.00 $65.00 $300.00 156 272 006 5 10533 Latour Jurupa Valley 91752 MACEDO, MARGARITA 10533 LATOUR LN MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 156 272 007 6 10505 Latour Jurupa Valley 91752 SANCHEZ, RAMIRO 10505 LATOUR LN MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 272 009 8 10493 Latour Jurupa Valley 91752 GITTENS, MARY JOAN 10493 LATOUR LN MIRA LOMA CA 91752 $199.82 $35.00 $65.00 $299.82 156 272 014 2 10463 Latour Jurupa Valley 91752 ROSALES, MATTHEW P 10463 LATOUR LN MIRA LOMA CA 91752 $111.21 $35.00 $65.00 $211.21 156 272 016 4 10451 Latour Jurupa Valley 91752 HORWOOD, TIM 2815 WHISPERING OAK CT CHINO HILLS CA 91709 $111.21 $35.00 $65.00 $211.21 156 273 006 8 3130 Chardoney Jurupa Valley 91752 FRAHER, JOHN E JR 2741 TULANE AVE LONG BEACH CA 90815 $142.83 $35.00 $65.00 $242.83 156 273 012 3 3057 Norelle Jurupa Valley 91752 DE, PAREDES MARIA H PEREZ 3057 NORELLE DR MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 274 016 0 3085 Tiffany Jurupa Valley 91752 RODRIGUEZ, JAIME 3085 TIFFANY DR MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 156 274 033 5 10490 Bergerac Jurupa Valley 91752 ORROSQUIETA, JESUS & IVETTE LIVING TRUST DT 10490 BERGERAC LN MIRA LOMA CA 91752 $134.89 $35.00 $65.00 $234.89 156 274 043 4 10557 Bergerac Jurupa Valley 91752 HALVERSON, PAUL A 10557 BERGERAC LN MIRA LOMA CA 91752 $416.31 $35.00 $65.00 $516.31 156 275 001 9 3130 Tiffany Jurupa Valley 91752 QUEVEDO, GUADALUPE 3130 TIFFANY DR MIRA LOMA CA 91752 $299.20 $35.00 $65.00 $399.20 156 281 007 4 10425 Latour Jurupa Valley 91752 ROBLES, ELIZABETH 10425 LATOUR LN MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 283 005 8 3079 Tamarack Jurupa Valley 91752 CHAVEZ, SALVADOR 3079 TAMARACK WAY MIRA LOMA CA 91752 $171.00 $35.00 $65.00 $271.00 156 283 014 6 10354 Honey Jurupa Valley 91752 ESCAMILLA, PHILIP 10151 ARROW RTE #64 RANCHO CUCAMONGA CA 91730 $424.20 $35.00 $65.00 $524.20 156 283 022 3 3216 Wysocki Jurupa Valley 91752 MCGRAIL, CHRISTOPHER T 3216 WYSOCKI LN MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 156 283 031 1 3158 Cabernet Jurupa Valley 91752 PATLAN, KIANA ALEXA 3158 CABERNET DR JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 156 283 037 7 3086 Cabernet Jurupa Valley 91752 MEZA, JOSE 3086 CABERNET DR MIRA LOMA CA 91752 $323.42 $35.00 $65.00 $423.42 156 283 040 9 3050 Cabernet Jurupa Valley 91752 RODRIGUEZ, BRIAN ALBERTO GALLARDO 2435 NOTRE DAME AVE PHILLIPS RANCH CA 91766 $244.94 $35.00 $65.00 $344.94 156 284 009 5 3085 Cabernet Jurupa Valley 91752 MANDUJANO, SALVADOR 3085 CABERNET DR MIRA LOMA CA 91752 $197.12 $35.00 $65.00 $297.12 156 284 025 9 3091 Wishing Well Jurupa Valley 91752 LUCAS, MICHAEL A 3091 WISHING WELL CT MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 156 291 005 3 3078 Tamarack Jurupa Valley 91752 HELM KAREN A 3078 TAMARACK WAY JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 156 291 009 7 3118 Tamarack Jurupa Valley 91752 ATILANO-CRUZ, ALEJANDRO 3118 TAMARACK WAY JURUPA VALLEY CA 91752 $323.31 $35.00 $65.00 $423.31 156 291 018 5 3133 Cabana Jurupa Valley 91752 GRANADOS, NALLELI HERNANDEZ 3133 CABANA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 156 301 003 1 3182 Hadley Jurupa Valley 91752 AMAYA, ZOYLA 3182 HADLEY DR MIRA LOMA CA 91752 $52.42 $35.00 $65.00 $152.42 156 303 003 7 10280 Rouselle Jurupa Valley 91752 BASERI, DIANA 1950 S OAKS AVE ONTARIO CA 91762 $111.21 $35.00 $65.00 $211.21 156 304 002 9 3182 Cabana Jurupa Valley 91752 ZARAGOZA, RUBEN ANTHONY 3182 CABANA ST MIRA LOMA CA 91752 $135.09 $35.00 $65.00 $235.09 Regular City Council Meeting - June 5, 2025

APN
Parcel
Unique Street Number Street Name City Zip Owner Name Owner Address Owner City Owner Zip Tax Roll Total Burrtec Fee City Fee Total Tax Special
Assessment
156 304 012 8 3262 Cabana Jurupa Valley 91752 LOPEZ, TED 3262 CABANA ST MIRA LOMA CA 91752 $110.31 $35.00 $65.00 $210.31 156 305 009 9 3195 Cabana Jurupa Valley 91752 RODRIGUEZ, IVAN 3195 CABANA ST JURUPA VALLEY CA 91752 $349.20 $35.00 $65.00 $449.20 157 031 001 2 11780 63rd Jurupa Valley 91752 ALVAREZ, CARLOS 11780 63RD ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 031 014 4 6356 Wineville Jurupa Valley 91752 WILHOIT, JOHN S. 5221 SOUTHRIDGE AVE LOS ANGELES CA 90043 $124.20 $35.00 $65.00 $224.20 157 031 016 6 6359 Frank Jurupa Valley 91752 GALLO, FERNANDO GONZALEZ 6359 FRANK AVE MIRA LOMA CA 91752 $427.44 $35.00 $65.00 $527.44 157 031 017 7 6368 Wineville Jurupa Valley 91752 HARRISON, LARRY E 6368 WINEVILLE AVE MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 157 031 023 2 6383 Frank Jurupa Valley 91752 CASTILLO, DENISE O 6383 FRANK AVE MIRA LOMA CA 91752 $123.34 $35.00 $65.00 $223.34 157 032 003 7 11774 64th Jurupa Valley 91752 CEJA, LOURDES 11774 64TH ST MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 157 032 004 8 11712 64th Jurupa Valley 91752 GOMEZ, HECTOR F 11712 64TH ST MIRA LOMA CA 91752 $180.20 $35.00 $65.00 $280.20 157 032 006 0 6415 Frank Jurupa Valley 91752 GROUP, IV POMONA PROP LTD 4900 SANTA ANITA AVE #20 EL MONTE CA 91731 $424.20 $35.00 $65.00 $524.20 157 041 009 1 6392 Frank Jurupa Valley 91752 ARELLANO, ROSA 6392 FRANK AVE MIRA LOMA CA 91752 $516.38 $35.00 $65.00 $616.38 157 041 020 0 6305 Smith Jurupa Valley 91752 CAMPSITE, 83 TRUST 6305 SMITH AVE MIRA LOMA CA 91752 $65.70 $35.00 $65.00 $165.70 157 042 005 0 6420 Frank Jurupa Valley 91752 CAMPOS, ADRIAN R 6420 FRANK AVE MIRA LOMA CA 91752 $889.50 $35.00 $65.00 $989.50 157 042 009 4 11622 64th Jurupa Valley 91752 LOPEZ, CIRO GOMEZ 11622 64TH ST MIRA LOMA CA 91750 $633.10 $35.00 $65.00 $733.10 157 051 007 0 6341 Dana Jurupa Valley 91752 TERRIQUEZ, JOSE 6339 DANA AVE MIRA LOMA CA 91752 $184.42 $35.00 $65.00 $284.42 157 051 012 4 6363 Dana Jurupa Valley 91752 CENDEJAS, JOSE L. 6363 DANA AVE MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 051 013 5 6375 Dana Jurupa Valley 91752 VERDUZCO, ANTONIO A 6375 DANA AVE MIRA LOMA CA 91752 $327.45 $35.00 $65.00 $427.45 157 061 008 2 6382 Dana Jurupa Valley 91752 CASTANEDA, JORGE A 6382 DANA AVE MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 092 018 7 6433 Lorena Jurupa Valley 91752 ROBLES, JUAN C 6433 LORENA AVE MIRA LOMA CA 91752 $367.44 $35.00 $65.00 $467.44 157 101 004 1 11074 63rd Jurupa Valley 91752 CASTELLANOS, RAUL 11073 HOLMES AVE JURUPA VALLEY CA 91752 $616.38 $35.00 $65.00 $716.38 157 102 009 9 6448 Lorena Jurupa Valley 91752 MATEOS, HUMBERTO 6448 LORENA AVE MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 102 017 6 6491 Etiwanda Jurupa Valley 91752 HAYNES, CHRISTOPHER LIVING TRUST DTD 5 6491 ETIWANDA AVE JURUPA VALLEY CA 91752 $222.42 $35.00 $65.00 $322.42 157 102 025 3 6415 Etiwanda Jurupa Valley 91752 DWITIA, INV 351 N BERRY ST BREA CA 92821 $424.20 $35.00 $65.00 $524.20 157 111 001 9 6450 Wineville Jurupa Valley 91752 NAVARRO, RENATO 6450 WINEVILLE AVE MIRA LOMA CA 91752 $270.18 $35.00 $65.00 $370.18 157 111 002 0 6460 Wineville Jurupa Valley 91752 NAVARRO, FAMILY TRUST DATED 09/09/2024 4604 CAMBRIDGE CT RIVERSIDE CA 92509 $222.42 $35.00 $65.00 $322.42 157 112 002 3 6554 Wineville Jurupa Valley 91752 JAMES, 2021 REVOCABLE FAMILY TRUST 20 2185 PRAED ST RIVERSIDE CA 92503 $135.09 $35.00 $65.00 $235.09 157 121 009 8 11657 65th Jurupa Valley 91752 GONZALEZ, MIGUEL ANGEL 11657 65TH ST MIRA LOMA CA 91752 $464.31 $35.00 $65.00 $564.31 157 121 012 0 6477 Smith Jurupa Valley 91752 KITCHINGMAN, ADAM L 5928 MONTE RD BONSALL CA 92003 $424.20 $35.00 $65.00 $524.20 157 122 010 1 11639 Holmes Jurupa Valley 91752 ALVARADO, ALEJANDRO GONZALEZ 11629 HOLMES AVE MIRA LOMA CA 91752 $862.57 $35.00 $65.00 $962.57 157 131 006 6 11507 Holmes Jurupa Valley 91752 GOMEZ, CRESCENCIO 6822 SOWELL AVE WESTMINSTER CA 92683 $366.38 $35.00 $65.00 $466.38 157 141 005 6 6496 Dana Jurupa Valley 91752 ARROYO, MARIA J 6496 DANA MIRA LOMA CA 91752 $410.34 $35.00 $65.00 $510.34 157 142 001 5 11416 Holmes Jurupa Valley 91752 FANLEY, REAL ESTATE 3110 CHINO AVE #250 CHINO HILLS CA 91709 $174.20 $35.00 $65.00 $274.20 157 142 024 6 6520 Dana Jurupa Valley 91752 RAJAEE, BEHROUZ P O BOX 1238 GUASTI CA 91743 $29.82 $35.00 $65.00 $129.82 157 150 007 6 6522 Lucretia Jurupa Valley 91752 GARCIA, SALVADOR 6522 LUCRETIA MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 150 014 2 11347 66th Jurupa Valley 91752 PHELAN, CATHERINE ELIZABETH REV TRUST 11331 66TH ST JURUPA VALLEY CA 91752 $323.31 $35.00 $65.00 $423.31 157 150 015 3 11331 66th Jurupa Valley 91752 PHELAN, CATHERINE ELIZABETH REVOCABLE 11331 66TH ST MIRA LOMA CA 91752 $415.70 $35.00 $65.00 $515.70 157 150 035 1 6500 Lucretia Jurupa Valley 91752 LOPEZ, IGNACIO 6500 LUCRETIA AVE MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 157 161 007 0 11283 66th Jurupa Valley 91752 SNYDER, EDWIN G PO BOX 308 NORCO CA 92860 $375.90 $35.00 $65.00 $475.90 157 162 009 5 11157 66th Jurupa Valley 91752 OCHOA, JESUS H 11157 66TH ST MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 157 162 012 7 6559 Lorena Jurupa Valley 91752 CERDA, ENRIQUE 6559 LORENA AVE JURUPA VALLEY CA 91752 $997.87 $35.00 $65.00 $1,097.87 157 171 007 1 11085 66th Jurupa Valley 91752 PEREZ, ELIZABETH RIOS 11085 66TH ST MIRA LOMA CA 91752 $274.20 $35.00 $65.00 $374.20 157 171 008 2 11053 66th Jurupa Valley 91752 FERNANDEZ, MICHAEL SEAN 11053 66TH ST MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 157 171 017 0 6562 Lorena Jurupa Valley 91752 AVILES, LUIS 6562 LORENA AVE MIRA LOMA CA 91752 $270.18 $35.00 $65.00 $370.18 157 172 003 0 6540 Etiwanda Jurupa Valley 91752 LIBICH, KARLA J REVOCABLE TRUST DTD 11 7641 CLOVERHILL DR HIGHLAND CA 92346 $431.30 $35.00 $65.00 $531.30 157 181 005 0 6650 Wineville Jurupa Valley 91752 ALVAREZ, JESUS 6650 WINEVILLE AVE MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 157 190 012 4 6717 Smith Jurupa Valley 91752 GUTIERREZ, JOSE M 14232 PERAL AVE CHINO CA 91710 $616.38 $35.00 $65.00 $716.38 157 190 014 6 6687 Smith Jurupa Valley 91752 ALCALA, RAMIRO 5723 CONCHA DR MIRA LOMA CA 91752 $443.88 $35.00 $65.00 $543.88 157 190 018 0 11630 Holmes Jurupa Valley 91752 TRUJILLO, LUCIA 3060 GARRETSON AVE CORONA CA 92881 $893.08 $35.00 $65.00 $993.08 157 201 002 8 6662 Smith Jurupa Valley 91752 GARCIA, SALVADOR 6662 SMITH AVE MIRA LOMA CA 91752 $745.72 $35.00 $65.00 $845.72 157 201 004 0 6688 Smith Jurupa Valley 91752 ALVAREZ, ERIC DANIEL 6688 SMITH AVE MIRA LOMA CA 91752 $324.20 $35.00 $65.00 $424.20 157 201 006 2 6716 Smith Jurupa Valley 91752 VARGAS, JILOMENA 6716 SMITH AVE MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 201 026 0 11549 68th Jurupa Valley 91752 CARDENAS, RODOLFO A 11511 68TH ST JURUPA VALLEY CA 91752 $294.20 $35.00 $65.00 $394.20 157 221 025 1 10930 Limonite Jurupa Valley 91752 DEAN, WILLIAM PERRY 5278 CONCHA DR MIRA LOMA CA 91752 $133.81 $35.00 $65.00 $233.81 157 222 011 1 6348 Mann Jurupa Valley 91752 BECERRA, EMMA E 6348 MANN AVE MIRA LOMA CA 91752 $119.21 $35.00 $65.00 $219.21 157 222 012 2 6360 Mann Jurupa Valley 91752 CORTEZ, LYDIA 6360 MANN AVE MIRA LOMA CA 91752 $464.31 $35.00 $65.00 $564.31 157 222 018 8 10743 Holmes Jurupa Valley 91752 MENDOZA, ARMANDO J 10743 HOLMES AVE MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 157 222 026 5 10752 Limonite Jurupa Valley 91752 STEPHENS, TARYN 10752 LIMONITE AVE MIRA LOMA CA 91752 $609.51 $35.00 $65.00 $709.51 157 230 020 4 6448 Etiwanda Jurupa Valley 91752 RUIZ, HECTOR 7748 HESS PL #2 RANCHO CUCAMONGA CA 91739 $646.62 $35.00 $65.00 $746.62 157 230 025 9 10918 Holmes Jurupa Valley 91752 MINA, FIDEL FUERTE 10918 HOLMES AVE MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 157 260 002 1 12114 Tide Pool Jurupa Valley 91752 LANGE, CHRISTOPHER 12114 TIDE POOL DR MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 157 260 007 6 6886 Ebro Jurupa Valley 91752 RUIZ, FAMILY TRUST DTD 04/06/2004 6886 EBRO CT JURUPA VALLEY CA 91752 $531.82 $35.00 $65.00 $631.82 157 260 029 6 12163 Tide Pool Jurupa Valley 91752 LIU, YUJIE 12163 TIDE POOL DR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 157 260 030 6 12151 Tide Pool Jurupa Valley 91752 NGUYEN, PHONG D 348 CYPRESS CT CORONA CA 92879 $616.38 $35.00 $65.00 $716.38 157 260 032 8 12127 Tide Pool Jurupa Valley 91752 WANG, AIFANG 12127 TIDE POOL DR MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 157 260 038 4 12184 Rhone Jurupa Valley 91752 AVITIA, ROBERTO 12184 RHONE CT JURUPA VALLEY CA 91752 $25.34 $35.00 $65.00 $125.34 157 261 009 1 6912 Orinoco Jurupa Valley 91752 FU, CHAOHUI 6912 ORINOCO DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 270 018 7 12133 Tributary Jurupa Valley 91752 LI, HAIYAN 12133 TRIBUTARY WAY MIRA LOMA CA 91752 $422.66 $35.00 $65.00 $522.66 157 270 020 8 12115 Tributary Jurupa Valley 91752 LUO, XIA 12115 TRIBUTARY WAY JURUPA VALLEY CA 91752 $110.42 $35.00 $65.00 $210.42 157 271 007 0 12150 Tributary Jurupa Valley 91752 CHAN, MICHELLE 12150 TRIBUTARY WAY MIRA LOMA CA 91752 $100.89 $35.00 $65.00 $200.89 157 280 010 0 7007 Lagoon Jurupa Valley 91752 WANG, YAN 7007 LAGOON CT JURUPA VALL CA 91752 $424.20 $35.00 $65.00 $524.20 157 280 017 7 6923 Lagoon Jurupa Valley 91752 SUN, TINGTING 6923 LAGOON CT JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 157 280 035 3 6958 Levee Jurupa Valley 91752 ZHANG, QIANG 6958 LEVEE CT MIRA LOMA CA 91752 $74.20 $35.00 $65.00 $174.20 157 290 005 7 12031 Meander Jurupa Valley 91752 TRAN, BUU HOANG 12031 MEANDER WAY MIRA LOMA CA 91752 $188.79 $35.00 $65.00 $288.79 157 290 031 0 6979 Housatonic Jurupa Valley 91752 HE, JIAYIN 6979 HOUSATONIC CT JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 Regular City Council Meeting - June 5, 2025

APN
Parcel
Unique Street Number Street Name City Zip Owner Name Owner Address Owner City Owner Zip Tax Roll Total Burrtec Fee City Fee Total Tax Special
Assessment
157 290 033 2 6955 Housatonic Jurupa Valley 91752 CHEN, WEI 10837 LAUREL ST #200 RCH CUCAMONGA CA 91730 $182.88 $35.00 $65.00 $282.88 157 290 050 7 6976 Ellicott Jurupa Valley 91752 HUANG, LIRONG 6976 ELLICOTT CT JURUPA VALLEY CA 91752 $449.15 $35.00 $65.00 $549.15 157 291 007 2 11913 Tributary Jurupa Valley 91752 ZHOU, YANGKAI 11913 TRIBUTARY WAY JURUPA VALLEY CA 91752 $270.18 $35.00 $65.00 $370.18 157 300 025 5 12022 Santiam Jurupa Valley 91752 TIAN, HONGQI 12022 SANTIAM CT JURUPA VALLEY CA 91752 $68.16 $35.00 $65.00 $168.16 157 300 026 6 12034 Santiam Jurupa Valley 91752 CHEN, ZHEN 12034 SANTIAM CT MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 157 300 032 1 12027 Santiam Jurupa Valley 91752 CHU, QIN 12027 SANTIAM CT MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 157 310 011 3 11836 Sandbar Jurupa Valley 91752 TU, GUODING 11836 SANDBAR CT MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 157 310 025 6 6888 Ripple Jurupa Valley 91752 ZHAO, ZHENGQIANG 6888 RIPPLE CT JURUPA VALLEY CA 91752 $367.44 $35.00 $65.00 $467.44 157 310 029 0 6840 Ripple Jurupa Valley 91752 QIAN, YONG 20955 PATHFINDER RD 100 DIAMOND BAR CA 91765 $424.20 $35.00 $65.00 $524.20 157 320 021 3 6898 Cache Jurupa Valley 91752 WANG, JIN 825 ALDER WAY MONTEBELLO CA 90640 $118.62 $35.00 $65.00 $218.62 157 320 036 7 6945 Bank Side Jurupa Valley 91752 HAN, JIAN 6945 BANK SIDE DR MIRA LOMA CA 91752 $43.53 $35.00 $65.00 $143.53 157 320 055 4 6866 Bank Side Jurupa Valley 91752 LIANG, YULIANG 6866 BANK SIDE DR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 157 320 074 1 6831 Rangeley Jurupa Valley 91752 STOCKDALE, CHARLES D LIVING TRUST DATED 1 6831 RANGELEY WAY JURUPA VALLEY CA 91752 $49.44 $35.00 $65.00 $149.44 157 331 002 0 11594 Weir Jurupa Valley 91752 ZHAO, JIAN 11594 WEIR WAY EASTVALE CA 91752 $752.94 $35.00 $65.00 $852.94 157 331 007 5 11534 Weir Jurupa Valley 91752 LU, WEISHAN 11534 WEIR WAY JURUPA VALLEY CA 91752 $78.92 $35.00 $65.00 $178.92 157 331 009 7 6858 Rivanna Jurupa Valley 91752 HONG, WEI 147 W ROUTE 66 #201 GLENDORA CA 91740 $251.71 $35.00 $65.00 $351.71 157 331 019 6 11601 Weir Jurupa Valley 91752 XI, XIAOXI 11601 WEIR WAY JURUPA VALLEY CA 91752 $602.94 $35.00 $65.00 $702.94 157 331 022 8 11565 Weir Jurupa Valley 91752 DELGADO, VERONICA ISABEL 11565 WEIR WAY MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 030 012 3 4625 Dodd Jurupa Valley 91752 LEPE, CARLOS 4625 DODD ST JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 159 061 012 9 10656 Bellegrave Jurupa Valley 91752 FEVALEAKI, SELETI D 10656 BELLEGRAVE AVE MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 159 061 017 4 4771 Troth Jurupa Valley 91752 GUTIERREZ, MARIA 4771 TROTH ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 061 018 5 10645 48th Jurupa Valley 91752 HERNANDEZ, JUAN M 4785 TROTH ST MIRA LOMA CA 91752 $305.37 $35.00 $65.00 $405.37 159 061 020 6 10622 Bellegrave Jurupa Valley 91752 COLOMBIAN CENTURY CORP P O BOX 744 MIRA LOMA CA 91752 $540.07 $35.00 $65.00 $640.07 159 070 003 9 10526 Bellegrave Jurupa Valley 91752 WOLFE, REAVES MILO LIVING TRUST DTD 0 6072 DE LA VISTA RIVERSIDE CA 92509 $616.38 $35.00 $65.00 $716.38 159 070 020 4 10563 48th Jurupa Valley 91752 GONZALEZ, JOAQUIN MARTIN 10563 48TH ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 080 009 6 10447 48th Jurupa Valley 91752 LOPEZ, APOLONIO 10447 48TH ST JURUPA VALLEY CA 91752 $323.31 $35.00 $65.00 $423.31 159 102 002 6 4868 Martin Jurupa Valley 91752 ARTEAGA, JAIME JUNIOR 4868 MARTIN ST MIRA LOMA CA 91752 $124.20 $35.00 $65.00 $224.20 159 111 005 7 4827 Troth Jurupa Valley 91752 SOTO, RUDY M Jr 4827 TROTH ST MIRA LOMA CA 91752 $316.38 $35.00 $65.00 $416.38 159 112 014 8 10544 48th Jurupa Valley 91752 RAMOS, EDGAR 2391 GABRIEL DR POMONA CA 91766 $111.21 $35.00 $65.00 $211.21 159 121 006 9 4897 Marlatt Jurupa Valley 91752 FERNANDEZ, ABRAHAM 5231 CLARA ST CUDAHY CA 90201 $424.20 $35.00 $65.00 $524.20 159 131 007 1 4891 Dodd Jurupa Valley 91752 BAUTISTA, LUZ 4891 DODD ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 132 008 5 4852 Dodd Jurupa Valley 91752 RUPERTO, JUAN 4852 DODD ST JURUPA VALLEY CA 91752 $222.42 $35.00 $65.00 $322.42 159 141 011 5 10891 50th Jurupa Valley 91752 MOTZ, VIVIAN L FAMILY TRUST 6/3/05 9235 59TH ST JURUPA VALLEY CA 92509 $186.65 $35.00 $65.00 $286.65 159 141 026 9 4898 Etiwanda Jurupa Valley 91752 SANCHEZ, JOSE JESUS 4898 ETIWANDA AVE MIRA LOMA CA 91752 $548.45 $35.00 $65.00 $648.45 159 151 007 3 4931 Troth Jurupa Valley 91752 MARTIN, JANETTE 4931 TROTH ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 161 004 1 4951 Marlatt Jurupa Valley 91752 4951, MARLATT STREET TRUST DATED 12/ 12523 LIMONITE AVE #440-150 MIRA LOMA CA 91752 $491.38 $35.00 $65.00 $591.38 159 161 005 2 4957 Marlatt Jurupa Valley 91752 4957, MARLATT STREET TRUST DATED 12/ 12523 LIMONITE AVE #400-150 MIRA LOMA CA 91752 $517.14 $35.00 $65.00 $617.14 159 161 008 5 4985 Marlatt Jurupa Valley 91752 GRIMALDO, JUAN T 4985 MARLATT ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 161 010 6 10517 50th Jurupa Valley 91752 HERNANDEZ, MICHAEL 10517 50TH ST MIRA LOMA CA 91752 $322.42 $35.00 $65.00 $422.42 159 162 006 6 4968 Marlatt Jurupa Valley 91752 GONZALES, RUBEN 4968 MARLATT ST JURUPA VALLEY CA 91752 $616.38 $35.00 $65.00 $716.38 159 162 010 9 10417 50th Jurupa Valley 91752 VICARIO, STEVEN 10417 50TH ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 172 003 4 4934 Dodd Jurupa Valley 91752 VILLESCAS, JOSE 4934 DODD ST MIRA LOMA CA 91752 $267.44 $35.00 $65.00 $367.44 159 181 014 2 10908 50th Jurupa Valley 91752 50TH, ML TRUST DATED 2/26/2020 PO BOX 1023 EASTVALE CA 91752 $44.05 $35.00 $65.00 $144.05 159 182 010 1 5094 Martin Jurupa Valley 91752 TAYLOR, PATRICIA 5094 MARTIN ST MIRA LOMA CA 91752 $393.81 $35.00 $65.00 $493.81 159 191 015 4 5095 Troth Jurupa Valley 91752 DE, VILLANUEVA DEBORAH OROZCO 5095 TROTH ST JURUPA VALLEY CA 91752 $316.38 $35.00 $65.00 $416.38 159 192 004 7 5032 Troth Jurupa Valley 91752 CORTEZ, NORA ISABEL 5032 TROTH ST MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 159 211 011 1 5065 Dodd Jurupa Valley 91752 DELATORRE, RAQUEL 5065 DODD ST MIRA LOMA CA 91752 $188.79 $35.00 $65.00 $288.79 159 212 012 5 5035 Bain Jurupa Valley 91752 MUNOZ, JOANNE LIVING TRUST U.A DATED 8482 45TH ST JURUPA VALLEY CA 92509 $293.49 $35.00 $65.00 $393.49 159 221 015 6 10845 Jurupa Jurupa Valley 91752 RUPE, FAMILY TRUST DTD 05/22/09 10845 JURUPA RD JURUPA VALLEY CA 91752 $222.42 $35.00 $65.00 $322.42 159 221 018 9 5179 Martin Jurupa Valley 91752 MILLER, THERESA L 5179 MARTIN ST MIRA LOMA CA 91752 $330.33 $35.00 $65.00 $430.33 159 222 001 6 5104 Martin Jurupa Valley 91752 SAQUEO, PADILLA 5156 MARTIN ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 231 006 9 5115 Troth Jurupa Valley 91752 COURTNEY, ROY F 5115 TROTH ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 232 003 9 5142 Troth Jurupa Valley 91752 ACOSTA, ELVA S LIVING TRUST DTD 04/09/ 715 SUNKIST AVE LA PUENTE CA 91746 $222.42 $35.00 $65.00 $322.42 159 232 010 5 10571 Jurupa Jurupa Valley 91752 ESCOBEDO, FRANCISCO 10571 JURUPA RD MIRA LOMA CA 91752 $703.92 $35.00 $65.00 $803.92 159 241 002 6 5137 Marlatt Jurupa Valley 91752 MENDEZ, FILIBERTO 5137 MARLATT ST JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 159 242 005 2 5154 Marlatt Jurupa Valley 91752 CORONA, JOAQUIN 5152 MARLATT ST MIRA LOMA CA 91752 $127.76 $35.00 $65.00 $227.76 159 242 006 3 5162 Marlatt Jurupa Valley 91752 ORTEGA, ADRIAN RAMIREZ 5162 MARLATT ST MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 159 251 004 9 5129 Dodd Jurupa Valley 91752 BARAJAS, MARICRUZ 5129 DODD ST MIRA LOMA CA 91752 $386.92 $35.00 $65.00 $486.92 159 251 005 0 5143 Dodd Jurupa Valley 91752 ISLAS, OCTAVIO 5143 DODD ST MIRA LOMA CA 91752 $541.07 $35.00 $65.00 $641.07 159 251 009 4 10309 Jurupa Jurupa Valley 91752 GACIA, RAFAEL 10309 JURUPA RD MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 252 015 2 5135 Bain Jurupa Valley 91752 5135, BAIN STREET TRUST DATED 12/02 12523 LIMONITE AVE #440-150 MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 261 017 2 5325 Martin Jurupa Valley 91752 SAPIEN, RODOLFO JR 5325 MARTIN ST JURUPA VALLEY CA 91752 $174.20 $35.00 $65.00 $274.20 159 261 021 5 5281 Martin Jurupa Valley 91752 MALAGON, GABRIEL 5281 MARTIN ST MIRA LOMA CA 91752 $317.44 $35.00 $65.00 $417.44 159 261 031 4 5297 Martin Jurupa Valley 91752 SOTELO, RAYMOND M 5297 MARTIN ST JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 159 271 004 1 10680 Jurupa Jurupa Valley 91752 PENA, RAFAELA 10680 JURUPA RD MIRA LOMA CA 91752 $227.44 $35.00 $65.00 $327.44 159 271 007 4 10692 Jurupa Jurupa Valley 91752 TORRES, JAQUELIN GONZALEZ 10692 JURUPA RD JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 159 271 018 4 5245 Troth Jurupa Valley 91752 PEREZ, MARIA 5245 TROTH ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 159 272 006 6 10570 Jurupa Jurupa Valley 91752 AGUILAR, CARLOS 10570 JURUPA RD MIRA LOMA CA 91752 $635.19 $35.00 $65.00 $735.19 159 282 008 9 5284 Marlatt Jurupa Valley 91752 GARCIA, ROBERT Jr 5284 MARLATT ST MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 159 282 011 1 10428 Jurupa Jurupa Valley 91752 AMANCIO, EDUARDO 10418 JURUPA RD MIRA LOMA CA 91752 $515.70 $35.00 $65.00 $615.70 159 292 008 0 10250 Jurupa Jurupa Valley 91752 CHAVEZ, LUIS J 10250 JURUPA RD MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 159 301 006 5 10957 54th Jurupa Valley 91752 MARQUEZ, MARIA 10957 54TH ST MIRA LOMA CA 91752 $522.07 $35.00 $65.00 $622.07 159 302 002 4 5370 Martin Jurupa Valley 91752 FRANCO, SALVADOR A 5370 MARTIN ST MIRA LOMA CA 91752 $173.31 $35.00 $65.00 $273.31 159 311 006 6 10643 54th Jurupa Valley 91752 LUPERCIO, ELMA 10643 54TH ST MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 Regular City Council Meeting - June 5, 2025

APN
Parcel
Unique Street Number Street Name City Zip Owner Name Owner Address Owner City Owner Zip Tax Roll Total Burrtec Fee City Fee Total Tax Special
Assessment
159 312 004 7 10561 54th Jurupa Valley 91752 CHAVEZ, RAMIRO Jr 10561 54TH ST MIRA LOMA CA 91752 $106.42 $35.00 $65.00 $206.42 159 321 006 7 10529 54th Jurupa Valley 91752 EAKIN, DERRICK 10529 54TH ST MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 159 322 005 9 10411 54th Jurupa Valley 91752 CABRAL, ANGEL J 1135 PICAACHO DR LA HABRA HEIGHTS CA 90631 $342.19 $35.00 $65.00 $442.19 159 332 016 0 5355 Bain Jurupa Valley 91752 OCHOA, IGNACIO 5355 BAIN ST MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 071 036 2 5865 Polaris Jurupa Valley 91752 LEYVA, CYNTHIA 5865 POLARIS CT MIRA LOMA CA 91752 $442.44 $35.00 $65.00 $542.44 160 071 040 5 5850 Lucretia Jurupa Valley 91752 FLORES, SUSANA 5850 LUCRETIA AVE MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 071 049 4 11270 Sirius Jurupa Valley 91752 HERNANDEZ, FELIX 11270 SIRIUS WAY MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 160 071 051 5 11310 Sirius Jurupa Valley 91752 RAMOS, ROGELIO VALDOVINOS 11310 SIRIUS WAY MIRA LOMA CA 91752 $323.31 $35.00 $65.00 $423.31 160 081 008 8 11771 Genil Jurupa Valley 91752 MACIAS, ARTURO ARECHIGA 11771 GENIL CT MIRA LOMA CA 91752 $454.91 $35.00 $65.00 $554.91 160 081 017 6 5171 Sulphur Jurupa Valley 91752 SCHAER, GORDON E ESTATE OF 5171 SULPHUR DR JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 160 081 058 3 5273 Concha Jurupa Valley 91752 ALCALA, RAMIRO 5273 CONCHA DR MIRA LOMA CA 91752 $365.44 $35.00 $65.00 $465.44 160 081 069 3 5230 Haldor Jurupa Valley 91752 GONZALES, NIVEA 5531 BANTA DR MIRA LOMA CA 91752 $387.12 $35.00 $65.00 $487.12 160 082 009 2 5338 Concha Jurupa Valley 91752 CURTIS, CHRISTINA 5338 CONCHA DR MIRA LOMA CA 91752 $889.50 $35.00 $65.00 $989.50 160 090 017 4 5510 Banta Jurupa Valley 91752 ROBLES, ANTHONY B 5510 BANTA DR MIRA LOMA CA 91752 $432.02 $35.00 $65.00 $532.02 160 090 029 5 5593 Banta Jurupa Valley 91752 FRANCO, VELIA LIVING TRUST DATED 1/26/ 5593 BANTA DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 090 038 3 11666 Park Center Jurupa Valley 91752 KIRCHHOFF, ROBERT 11666 PARKCENTER DR MIRA LOMA CA 91752 $796.26 $35.00 $65.00 $896.26 160 100 012 9 5587 Sulphur Jurupa Valley 91752 BUTTON, CLIFFORD 5587 SULPHUR DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 100 033 8 5544 Sulphur Jurupa Valley 91752 CASILLAS, FAMILY LIVING TRUST DATED 7/18 9839 VIA ESPERANZA RANCHO CUCAMONGA CA 91737 $188.79 $35.00 $65.00 $288.79 160 100 070 1 5540 Trail Canyon Jurupa Valley 91752 SANDOVAL, JOSE F 5540 TRAIL CANYON DR MIRA LOMA CA 91752 $436.44 $35.00 $65.00 $536.44 160 100 080 0 11498 Park Center Jurupa Valley 91752 GOMEZ, JOSE 11498 PARKCENTER DR MIRA LOMA CA 91752 $520.29 $35.00 $65.00 $620.29 160 111 014 5 11408 Jurupa Jurupa Valley 91752 LOPEZ, MARIO E 11408 JURUPA RD MIRA LOMA CA 91752 $806.86 $35.00 $65.00 $906.86 160 111 016 7 11381 Humber Jurupa Valley 91752 GONZALES, NIVEA 11381 HUMBER DR MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 111 030 9 11567 Humber Jurupa Valley 91752 LOPEZ, LUIS FERNANDO 11569 HUMBER DR MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 160 112 005 0 11584 Humber Jurupa Valley 91752 LIUFAU, SUAFAASISINA N 11584 HUMBER DR MIRA LOMA CA 91752 $292.34 $35.00 $65.00 $392.34 160 112 020 3 11379 Geyser Jurupa Valley 91752 DAVIS, COREY BLAIR 11379 GEYSER DR JURUPA VALLEY CA 91752 $93.79 $35.00 $65.00 $193.79 160 112 030 2 11529 Geyser Jurupa Valley 91752 SHIRLEY, DEAN EDWARD 11529 GEYSER DR MIRA LOMA CA 91752 $936.06 $35.00 $65.00 $1,036.06 160 112 035 7 11617 Geyser Jurupa Valley 91752 2017, 2 IH BORROWER LP 1717 MAIN ST #2000 DALLAS TX 75201 $424.20 $35.00 $65.00 $524.20 160 113 021 7 11432 Pena Jurupa Valley 91752 CALDERON, JUVENAL GOMEZ 11432 PENA WAY MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 113 027 3 11393 Pena Jurupa Valley 91752 TORRES, GUSTAVO Jr 11393 PENA WAY JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 160 120 002 2 11651 Jurupa Jurupa Valley 91752 CHAVEZ, ISAIAS 9429 54TH ST RIVERSIDE CA 92509 $616.38 $35.00 $65.00 $716.38 160 120 018 7 11481 Antigua Jurupa Valley 91752 CASTANEDA, ANGELINA REVOCABLE TRUST DTD 1 7673 CASA DE MARIA CT CORONA CA 92880 $269.07 $35.00 $65.00 $369.07 160 120 021 9 11451 Antigua Jurupa Valley 91752 FINANCIAL, FITNESS 12252 TERRY CIR GARDEN GROVE CA 92840 $111.21 $35.00 $65.00 $211.21 160 120 033 0 5074 Trail Canyon Jurupa Valley 91752 SUN, XIAOHUI 5070 TRAIL CANYON DR MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 120 036 3 5106 Trail Canyon Jurupa Valley 91752 MULLICAN, DAVE 5106 TRAIL CANYON DR MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 160 131 008 2 4879 Rigel Jurupa Valley 91752 GOFORTH, BRIEN J 4879 RIGEL WAY MIRA LOMA CA 91752 $111.21 $35.00 $65.00 $211.21 160 131 037 8 11061 Aries Jurupa Valley 91752 STARK, CATHERINE 11061 ARIES WAY MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 132 001 8 11280 Pala Jurupa Valley 91752 ARROYO, DARIO 11280 PALA PL MIRA LOMA CA 91752 $323.09 $35.00 $65.00 $423.09 160 132 008 5 11170 Pala Jurupa Valley 91752 PEREZ, SALVADOR 11170 PALA PL JURUPA VALLEY CA 91752 $632.94 $35.00 $65.00 $732.94 160 132 015 1 11066 Pala Jurupa Valley 91752 ESCOBEDO, ELENA FAMILY TRUST DATED 2/5/2 11066 PALA PL MIRA LOMA CA 91752 $124.20 $35.00 $65.00 $224.20 160 132 022 7 4923 Eclipse Jurupa Valley 91752 BUHRMAN, BRENT L 4923 ECLIPSE AVE MIRA LOMA CA 91752 $510.68 $35.00 $65.00 $610.68 160 133 029 7 4986 Rock Jurupa Valley 91752 JDJC, LIVING TRUST U/A DATED 4/4/202 11556 JENNY ST HESPERIA CA 92344 $30.56 $35.00 $65.00 $130.56 160 141 002 7 5361 Rigel Jurupa Valley 91752 MACIAS, RUBEN 5361 RIGEL WAY MIRA LOMA CA 91752 $393.81 $35.00 $65.00 $493.81 160 141 012 6 5079 Rigel Jurupa Valley 91752 BOHANNON, MERLE 5079 RIGEL WAY MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 142 023 9 5330 Rigel Jurupa Valley 91752 CHRISTIE, CHARLES 10001 CAMINO MEDIA NO BAKERSFIELD CA 93311 $752.94 $35.00 $65.00 $852.94 160 142 031 6 11220 Puente Jurupa Valley 91752 RIVERA, JASON R 11220 PUENTE WAY MIRA LOMA CA 91752 $889.50 $35.00 $65.00 $989.50 160 143 021 0 11053 Gemini Jurupa Valley 91752 ECKROTE, STEVEN 11053 GEMINI CT MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 143 034 2 5301 Lucretia Jurupa Valley 91752 GARCIA, LIBRADO FRANKIE 5301 LUCRETIA AVE MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 160 143 035 3 5281 Lucretia Jurupa Valley 91752 MORAN, ISRAEL 5281 LUCRETIA AVE MIRA LOMA CA 91752 $167.44 $35.00 $65.00 $267.44 160 143 038 6 5341 Capella Jurupa Valley 91752 HURTADO, GUILLERMO 5341 CAPELLA CT JURUPA VALLEY CA 91752 $200.00 $35.00 $65.00 $300.00 160 151 007 3 5581 Lucretia Jurupa Valley 91752 ALATORRE, CARLOS RODOLFO 5581 LUCRETIA AVE MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 151 028 2 11123 Star Jurupa Valley 91752 BERNAL, EMILEEN H 11123 N STAR AVE MIRA LOMA CA 91752 $317.94 $35.00 $65.00 $417.94 160 151 031 4 11183 Star Jurupa Valley 91752 DIAZ, ALAMBERTO 11183 N STAR AVE MIRA LOMA CA 91752 $802.86 $35.00 $65.00 $902.86 160 151 048 0 5581 Galaxy Jurupa Valley 91752 CARREON, OCTABIO 289 W KIRKWALL RD AZUSA CA 91702 $253.81 $35.00 $65.00 $353.81 160 152 008 7 5450 Ptolemy Jurupa Valley 91752 JIN, JOON H 5450 S PTOLEMY WAY MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 152 015 3 5590 Ptolemy Jurupa Valley 91752 ANDRADE, JOHN F & MICHELLE M FAMILY TRU 2060 E ROUTE 66 GLENDORA CA 91740 $424.20 $35.00 $65.00 $524.20 160 161 007 4 5971 Lucretia Jurupa Valley 91752 RUVALCABA, RAYMUNDO 5971 LUCRETIA AVE MIRA LOMA CA 91752 $34.81 $35.00 $65.00 $134.81 160 161 020 5 11363 58th Jurupa Valley 91752 RODRIGUEZ, ARMANDO 11363 58TH ST JURUPA VALLEY CA 91752 $134.40 $35.00 $65.00 $234.40 160 161 038 2 11125 58th Jurupa Valley 91752 CASTRO, FAMILY TRUST DTD 12/27/23 2627 HARBOUR TOWN TRL ONTARIO CA 91761 $797.16 $35.00 $65.00 $897.16 160 162 025 3 6005 Sunny Jurupa Valley 91752 VENEGAS, BENJAMIN 6005 SUNNY CIR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 163 004 7 11056 58th Jurupa Valley 91752 NAVARRO, JUAN A 11056 58TH ST JURUPA VALLEY CA 91752 $452.94 $35.00 $65.00 $552.94 160 163 015 7 11053 Pluto Jurupa Valley 91752 CHIKAUAK, TLATONI REVOCABLE LIVING TRUS 11053 PLUTO PL JURUPA VALLEY CA 91752 $135.09 $35.00 $65.00 $235.09 160 163 034 4 11009 Milky Way Jurupa Valley 91752 NAVARRO, JOSE RAMON 11009 MILKY WAY DR MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 171 003 1 6173 Lucretia Jurupa Valley 91752 CASTILLO, MARISA 6173 LUCRETIA AVE MIRA LOMA CA 91752 $520.29 $35.00 $65.00 $620.29 160 171 023 9 6109 Jupiter Jurupa Valley 91752 VILLARREAL, OLIVIA SALAZAR 6109 JUPITER DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 171 025 1 6085 Jupiter Jurupa Valley 91752 ESTRADA, JORGE A 6085 JUPITER DR MIRA LOMA CA 91752 $355.48 $35.00 $65.00 $455.48 160 171 029 5 11334 Big Dipper Jurupa Valley 91752 FRIAS, DANNY 11334 BIG DIPPER DR MIRA LOMA CA 91752 $1,001.40 $35.00 $65.00 $1,101.40 160 171 042 6 6087 Sunny Jurupa Valley 91752 PETERSON, CHARLES 130 W OAK ST FORT MILL SC 29715 $502.35 $35.00 $65.00 $602.35 160 172 007 8 11101 Venus Jurupa Valley 91752 JOUBERT, ALTON 11101 VENUS CT MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 172 021 0 11121 Sky Country Jurupa Valley 91752 BACA, STEVEN M 11121 SKY COUNTRY DR MIRA LOMA CA 91752 $305.31 $35.00 $65.00 $405.31 160 172 026 5 11021 Sky Country Jurupa Valley 91752 MCCOY, JAMES D 11021 SKY COUNTRY DR MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 160 182 014 5 5802 Aurora Jurupa Valley 91752 KHAN, FAWAD 5802 AURORA AVE JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 183 010 4 11585 Round Tree Jurupa Valley 91752 ROSALES, MANUEL DE JESUS 11585 ROUND TREE CT JURUPA VALLEY CA 91752 $752.94 $35.00 $65.00 $852.94 160 184 027 3 6080 Crown Jurupa Valley 91752 RZEPECKI, EVA MARIA 6080 CROWN DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 184 032 7 11550 Range View Jurupa Valley 91752 CARRILLO, EDUARDO Jr 11550 RANGE VIEW RD MIRA LOMA CA 91752 $334.81 $35.00 $65.00 $434.81 Regular City Council Meeting - June 5, 2025

APN
Parcel
Unique Street Number Street Name City Zip Owner Name Owner Address Owner City Owner Zip Tax Roll Total Burrtec Fee City Fee Total Tax Special
Assessment
160 184 035 0 11584 Range View Jurupa Valley 91752 11584, JV TRUST DTD 2/26/2020 PO BOX 1023 JURUPA VALLEY CA 91752 $202.25 $35.00 $65.00 $302.25 160 186 002 6 5880 Aurora Jurupa Valley 91752 VELASCO, OSCAR 5880 AURORA AVE MIRA LOMA CA 91752 $520.29 $35.00 $65.00 $620.29 160 186 011 4 6012 Aurora Jurupa Valley 91752 HARRISON, DAVID CHARLES 6012 AURORA AVE MIRA LOMA CA 91752 $267.58 $35.00 $65.00 $367.58 160 186 012 5 6038 Aurora Jurupa Valley 91752 MEYER, THOMAS WILLIAM 6038 AURORA AVE MIRA LOMA CA 91752 $164.44 $35.00 $65.00 $264.44 160 186 013 6 6048 Aurora Jurupa Valley 91752 PATITO, LEONARD 6048 AURORA AVE MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 160 210 041 5 5995 Ocasa Jurupa Valley 91752 HIGUCHI, ERIKA 5995 OCASA DR MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 210 054 7 11655 Niagara Jurupa Valley 91752 HILL, BROOK 7828 ORCHID DR EASTVALE CA 92880 $64.91 $35.00 $65.00 $164.91 160 220 004 3 5823 Ocasa Jurupa Valley 91752 DELGADO, LOUIS 5823 OCASA DR MIRA LOMA CA 91752 $47.44 $35.00 $65.00 $147.44 160 220 013 1 5607 Ocasa Jurupa Valley 91752 MONIZ, NICHOLAS DON 5607 OCASA DR MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 220 060 3 11665 Potrero Jurupa Valley 91752 ISAAC, NATHAN A 11665 POTRERO DR MIRA LOMA CA 91752 $110.24 $35.00 $65.00 $210.24 160 270 023 5 4983 Hydrangea Jurupa Valley 91752 GARCIA, ROBERT 4983 HYDRANGEA LN JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 160 271 020 5 11663 Salvia Jurupa Valley 91752 TJK, TRUST DTD 08/12/24 2474 JOEL DR ROWLAND HEIGHTS CA 91748 $549.29 $35.00 $65.00 $649.29 160 271 033 7 11674 Salvia Jurupa Valley 91752 CHEN, ZHUANG 11674 SALVIA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 271 038 2 11722 Salvia Jurupa Valley 91752 KUMAR, SAURAB 11722 SALVIA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 280 010 4 11793 Forsythia Jurupa Valley 91752 VALADEZ, PHILIP E 11793 FORSYTHIA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 281 034 9 5041 Violas Jurupa Valley 91752 SHABANDRI, FOUZIA 5041 VIOLAS CT JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 281 035 0 5029 Violas Jurupa Valley 91752 LI, JIACHENG 6658 FRENCH TROTTER DR CORONA CA 92880 $424.20 $35.00 $65.00 $524.20 160 281 037 2 5005 Violas Jurupa Valley 91752 LI, JIN 5005 VIOLAS CT MIRA LOMA CA 91752 $517.44 $35.00 $65.00 $617.44 160 290 008 4 11665 Camino Jamacha Jurupa Valley 91752 KIM, GEUMJA 11665 CAMINO JAMACHA MIRA LOMA CA 91752 $68.16 $35.00 $65.00 $168.16 160 290 034 7 11686 Pansy Jurupa Valley 91752 ZHANG, YUXIA 3508 SPRING MEADOW CT DIAMOND BAR CA 91765 $424.20 $35.00 $65.00 $524.20 160 300 005 1 11625 Pansy Jurupa Valley 91752 DOMINGO, MARIO A 11625 PANSY PL MIRA LOMA CA 91752 $404.25 $35.00 $65.00 $504.25 160 301 002 1 4697 Snap Dragon Jurupa Valley 91752 SINGH, GURDEV JIT 4697 SNAPDRAGON ST MIRA LOMA CA 91752 $72.42 $35.00 $65.00 $172.42 160 321 014 4 11416 Calle Navato Jurupa Valley 91752 BARAJAS, CHRISTIAN 11416 CALLE NAVATO JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 322 010 3 11425 Calle Navato Jurupa Valley 91752 HESLER, JARROD B 11425 CALLE NAVATO JURUPA VALLEY CA 91752 $111.21 $35.00 $65.00 $211.21 160 323 014 0 11444 Corte Los Laureles Jurupa Valley 91752 VALDIVIA, ALEXANDER 11444 CORTE LOS LAURELES MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 331 014 5 11419 Corte Soquel Jurupa Valley 91752 GUTIERREZ, MARIA G 11419 CORTE SOQUEL MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 331 020 0 11467 Corte Soquel Jurupa Valley 91752 GARCIA, LIZETTE ALVAREZ 11467 CORTE SOQUEL JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 331 028 8 11442 Corte Soquel Jurupa Valley 91752 CASTANEDA, SANDY 11442 CORTE SOQUEL MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 331 031 0 11418 Corte Soquel Jurupa Valley 91752 PIETERSZ, SEAN A 11418 CORTE SOQUEL JURUPA VALLEY CA 91752 $173.31 $35.00 $65.00 $273.31 160 331 033 2 11402 Corte Soquel Jurupa Valley 91752 KIM, JONATHAN S 11402 CORTE SOQUEL JURUPA VALLEY CA 91752 $323.31 $35.00 $65.00 $423.31 160 351 008 2 6147 Peregrine Jurupa Valley 91752 MARTINEZ, PETER III 6147 PEREGRINE DR JURUPA VALLEY CA 91752 $188.79 $35.00 $65.00 $288.79 160 360 026 6 5916 Shoveller Jurupa Valley 91752 BARAJAS, ARTURO 5916 SHOVELLER CT JURUPA VALLEY CA 91752 $382.45 $35.00 $65.00 $482.45 160 360 032 1 5975 Shoveller Jurupa Valley 91752 HSU, FAMILY REV TRUST DTD 3/1/22 5975 SHOVELLER CT MIRA LOMA CA 91752 $134.26 $35.00 $65.00 $234.26 160 361 011 5 11956 Muscovey Jurupa Valley 91752 SMITH, NAKIA R 11956 MUSCOVEY DR MIRA LOMA CA 91752 $752.94 $35.00 $65.00 $852.94 160 361 019 3 11982 Kestral Jurupa Valley 91752 LIMEN, ESTRELITA 11982 KESTRAL CT JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 361 036 8 11961 Nuthatch Jurupa Valley 91752 KUMAR, JATINDER 11961 NUTHATCH CT JURUPA VALLEY CA 91752 $752.94 $35.00 $65.00 $852.94 160 362 003 1 11858 Sanderling Jurupa Valley 91752 BAO, WENHONG 7882 SORREL LN EASTVALE CA 92880 $424.20 $35.00 $65.00 $524.20 160 362 011 8 5784 Avocet Jurupa Valley 91752 MARTINEZ, JULIAN 5784 AVOCET DR MIRA LOMA CA 91752 $200.09 $35.00 $65.00 $300.09 160 371 007 3 11385 Camino Miramontes Jurupa Valley 91752 JONES, ERIC A 11385 CAMINO MIRAMONTES JURUPA VALLEY CA 91752 $111.21 $35.00 $65.00 $211.21 160 373 002 4 11337 Camino Miramontes Jurupa Valley 91752 CONSTANT, SHARON 11337 CAMINO MIRAMONTES JURUPA VALLEY CA 91752 $442.98 $35.00 $65.00 $542.98 160 380 027 9 4822 Marrieta Jurupa Valley 91752 SINGH, RUPINDER 4822 MARRIETA ST MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 381 007 4 4907 Graphite Creek Jurupa Valley 91752 RAMIREZ, STEVE 4907 GRAPHITE CREEK RD MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 382 031 8 4874 Graphite Creek Jurupa Valley 91752 JACKSON, CAROLIN 4874 GRAPHITE CREEK RD JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 390 003 8 4766 Wanamaker Jurupa Valley 91752 KOTHARI, BINOY 12955 LUCAS LN CERRITOS CA 90703 $517.44 $35.00 $65.00 $617.44 160 392 007 8 4622 Graphite Creek Jurupa Valley 91752 LIANG, GUOSHAN 2542 FIDELIDAD DR HACIENDA HEIGHTS CA 91745 $62.95 $35.00 $65.00 $162.95 160 392 009 0 4646 Graphite Creek Jurupa Valley 91752 ADAMS, RONALD A 4646 GRAPHITE CREEK RD MIRA LOMA CA 91752 $43.88 $35.00 $65.00 $143.88 160 400 004 9 4631 Graphite Creek Jurupa Valley 91752 AYALA-CHAVEZ, ITZEL 4029 KATSURA WAY SAN BERNARDINO CA 92407 $424.20 $35.00 $65.00 $524.20 160 400 017 1 11279 Conner Jurupa Valley 91752 BODENHEIM, JOHANN H 11279 CONNER CIR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 401 010 7 4635 Brett Jurupa Valley 91752 EL, TERREMOTO INC 1112 SANDRA CIR CORONA CA 92881 $301.48 $35.00 $65.00 $401.48 160 410 007 3 5688 Avocet Jurupa Valley 91752 MICHAEL, MAHER 5688 AVOCET DR MIRA LOMA CA 91752 $124.20 $35.00 $65.00 $224.20 160 410 009 5 5664 Avocet Jurupa Valley 91752 CARTER, WILLIAM J 5664 AVOCET DR MIRA LOMA CA 91752 $424.20 $35.00 $65.00 $524.20 160 412 006 8 5611 Skimmer Jurupa Valley 91752 MOLLY, FAMILY TRUST DTD 09/26/22 5399 STARLING DR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 412 012 3 5570 Lark Sparrow Jurupa Valley 91752 ZHANG, HEXIN 5570 LARK SPARROW CT MIRA LOMA CA 91752 $270.04 $35.00 $65.00 $370.04 160 412 021 1 5623 Lark Sparrow Jurupa Valley 91752 SINGH, JATINDER 5623 LARK SPARROW CT JURUPA VALLEY CA 91752 $616.38 $35.00 $65.00 $716.38 160 412 043 1 11899 Sanderling Jurupa Valley 91752 PEREZ, ERIC A FAMILY TRUST DTD 1/19/2 11899 SANDERLING WAY MIRA LOMA CA 91752 $199.20 $35.00 $65.00 $299.20 160 422 001 4 4825 Magnum Jurupa Valley 91752 HENNESSEY, JAMIE GAY 4825 MAGNUM WAY MIRA LOMA CA 91752 $222.42 $35.00 $65.00 $322.42 160 423 001 7 11145 Dane Jurupa Valley 91752 WEI, WEN 11083 RIO BRAVE CT JURUPA VALLEY CA 91752 $517.44 $35.00 $65.00 $617.44 160 423 003 9 11121 Dane Jurupa Valley 91752 ZHANG, XINGLAN 11121 DANE DR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 423 005 1 11097 Dane Jurupa Valley 91752 SUN, YANWU 1091 W EAST CREST WAY MONTEREY PARK CA 91754 $248.42 $35.00 $65.00 $348.42 160 431 020 9 4790 Preston Jurupa Valley 91752 HE, WENLIN 3833 SCHAEFER AVE CHINO CA 91710 $346.11 $35.00 $65.00 $446.11 160 440 008 7 4614 Helen Bell Jurupa Valley 91752 LEE, ATHENA SUI 4614 HELEN BELL WAY MIRA LOMA CA 91752 $120.64 $35.00 $65.00 $220.64 160 440 009 8 4602 Helen Bell Jurupa Valley 91752 SAMOUR, SALIM S 305 N SECOND AVE #356 UPLAND CA 91786 $323.31 $35.00 $65.00 $423.31 160 442 017 1 11048 Day Jurupa Valley 91752 GILCHRIST, ERIC FAMILY TRUST 11048 DAY DR MIRA LOMA CA 91752 $146.55 $35.00 $65.00 $246.55 160 450 004 4 4725 Hot Creek Jurupa Valley 91752 SULTAN, FAMILY TRUST DTD 12/19/24 4725 HOT CREEK RD JURUPA VALLEY CA 91752 $240.35 $35.00 $65.00 $340.35 160 452 003 9 11117 Ryder Jurupa Valley 91752 LI, LI 11117 RYDER RD JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 473 004 5 5341 Fulmer Jurupa Valley 91752 ZHOU, GENYOU 5341 FULMER CT MIRA LOMA CA 91752 $616.38 $35.00 $65.00 $716.38 160 474 004 8 5331 Cormorant Jurupa Valley 91752 DIEP, JOANIE PHUONG 5331 CORMORANT CT MIRA LOMA CA 91752 $111.21 $35.00 $65.00 $211.21 160 490 001 5 4803 Prairie Run Jurupa Valley 91752 W-WORLD 820 CHAMPION CIR JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 491 009 6 4982 Vanderham Jurupa Valley 91752 CARDENAS, FRANCISCO 4982 VANDERHAM WAY JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 491 018 4 11016 Clear Lake Jurupa Valley 91752 W-WORLD, USA 820 CHAMPION CIR WALNUT CA 91789 $368.59 $35.00 $65.00 $468.59 160 491 023 8 11064 Clear Lake Jurupa Valley 91752 CANO, ALFREDO JUNIOR 11064 CLEAR LAKE LN JURUPA VALLEY CA 91752 $31.24 $35.00 $65.00 $131.24 160 500 001 5 4791 Prairie Run Jurupa Valley 91752 NAVARRO, OMAR 4791 PRAIRIE RUN RD JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 500 003 7 4767 Prairie Run Jurupa Valley 91752 CHARRETTE, JONATHAN RON 4767 PRAIRIE RUN RD JURUPA VALLEY CA 91752 $424.20 $35.00 $65.00 $524.20 160 501 003 0 4707 Prairie Run Jurupa Valley 91752 LU, LUCIA 4707 PRAIRIE RUN RD JURUPA VALLEY CA 91752 $100.89 $35.00 $65.00 $200.89 Regular City Council Meeting - June 5, 2025