Agenda packet — Oakdale City Council, June 19, 2023 (part 2 of 3)

Line # Description Qty Unit Net Price
USD
Line Totals
USD
6 BMI Part No.: 100-4572
Cat String: E4-4E-AB-AF-TAAA-B0A
Description:

EP Only, For Enc, ORION LTE-M, Pipe Instl Kit, TT-8in, BMI STD, 18 89.50 1,611.00
7 BMI Part No.: 100-6803
Cat String: R4-JC1-M1CA-2B1-8GD-NN-XX-TF-XX-B0A
Description:

REG 4, M55, HR-E, 4CXN2 ORION, PL Lid/Shrd-GRY, Trx Scrw, 8D-0.01 FT3, SN YR 9D in & out, TT-5', BMI STD,
5056 48.50 245,216.00
8 BMI Part No.: 100-4572
Cat String: E4-4E-AB-AF-TAAA-B0A
Description:

EP Only, For Enc, ORION LTE-M, Pipe Instl Kit, TT-8in, BMI STD, 5056 89.50 452,512.00
9 BMI Part No.: 100-6645
Cat String: E4-4E-AB-AG-CWAA-B0A
Description:

EP Only, For Enc, ORION LTE-M, Thru Ld Instl Kit, ILC-8in, Grnd/OceanPause, BMI STD, 1933 94.75 183,151.75
10 BMI Part No.: 68886-104
Customer Part: YEAR 1
Description:

ORION CELLULAR LTE SERV UNIT
98136 0.720 70,657.92
11 BMI Part No.: 68886-104
Customer Part: YEAR 2
Description:

ORION CELLULAR LTE SERV UNIT
1 0.720 0.72
12 BMI Part No.: 68886-104
Customer Part: YEAR 3
Description:

ORION CELLULAR LTE SERV UNIT
1 0.730 0.73
13 BMI Part No.: 68886-104
Customer Part: YEAR 4
Description:

ORION CELLULAR LTE SERV UNIT
1 0.740 0.74
14 BMI Part No.: 68886-104
Customer Part: YEAR 5
Description:

ORION CELLULAR LTE SERV UNIT
1 0.750 0.75
15 BMI Part No.: 68886-104
Customer Part: YEAR 6
Description:

ORION CELLULAR LTE SERV UNIT
1 0.760 0.76
Domestic Quotation
Quotation No. 3479443
Thank you for your business!
Estimated ship dates subject to change based upon component availability, as a result of global supply chain constraints, or credit review.

This acknowledgment is made subject to the terms & conditions found on our web-site: https://www.badgermeter.com/terms-and-conditions.

Terms and conditions related to service units, training, and professional services can be found here: https://badgermeter.com/service-units-terms-and-conditions

Page 2 of 3 ends

Line # Description Qty Unit Net Price
USD
Line Totals
USD
16 BMI Part No.: 68886-104
Customer Part: YEAR 7
Description:

ORION CELLULAR LTE SERV UNIT
1 0.770 0.77
17 BMI Part No.: 68886-104
Customer Part: YEAR 8
Description:

ORION CELLULAR LTE SERV UNIT
1 0.780 0.78
18 BMI Part No.: 68886-104
Customer Part: YEAR 9
Description:

ORION CELLULAR LTE SERV UNIT
1 0.790 0.79
19 BMI Part No.: 68886-104
Customer Part: YEAR 10
Description:

ORION CELLULAR LTE SERV UNIT
1 0.800 0.80
Subtotal - USD 1,281,474.66
Total Price - USD 1,281,474.66
Notes and Assumptions
If applicable, sales tax and freight, if included on the proposal, is an estimate and will be recalculated based on rates and tax status in effect at the time of invoicing.

Actual lead time to be provided at time of order.

To aid in processing your order, please include the Quote number on the PO that is submitted for this proposal.

Badger Meter provides certification files to help manage meter and endpoint inventory and to maintain meter accuracy data. The standard method of delivery for this format is via electronic mail. Any deviations from our standard format, or any custom file formats, will be considered on a time and material basis.

Due to continuous improvements and redesign of Badger Meter products and technology solutions, Badger Meter reserves the right to provide our newest product solutions as an alternative to the proposed products provided they are in conformance with the requirements of the specifications and do not exceed the prices quoted.

If you would like to place an order, please contact us at 707-575-0700 or at [email protected].

Domestic Quotation
Quotation No. 3479443
Thank you for your business!
Estimated ship dates subject to change based upon component availability, as a result of global supply chain constraints, or credit review.

This acknowledgment is made subject to the terms & conditions found on our web-site: https://www.badgermeter.com/terms-and-conditions.

Terms and conditions related to service units, training, and professional services can be found here: https://badgermeter.com/service-units-terms-and-conditions

Page 3 of 3 ends

Badger Meter Inc.
4545 W Brown Deer Road Milwaukee WI 53223
PO Box 245036 Milwaukee WI 53224-9536
Created Date 03-31-2023
To CITY OF OAKDALE

CITY OF OAKDALE
280 NORTH THIRD

OAKDALE
California 95361
Customer ID 00040186
Effective Dates 03-31-2023 - 09-29-2023
Salesperson Proposal Subject Shipping Terms / INCO Terms Payment Terms 005307 KATHY RICHARDS FYI Marketing Program (2023) PREPAY/NO CHARGE For SHIPMENTS > $35,000

FCA FACTORY
NET 30 DAYS
Line # Description Qty Unit Net Price
USD
Line Totals
USD
1 BMI Part No.: BEACON-001
Description:

BEACON ACTIVATION
1 0.000 0.00
2 BMI Part No.: 101-1039
Cat String: MB-RK-XX-XX
Description:

Mobile Data Collect, Mobile Int Sys Recvr Kit,
1 4,000.00 4,000.00
3 BMI Part No.: BEACON-ENGAGEMENT
Description:

BEACON ENGAGEMENT FEE
1 2,875.000 2,875.00
4 BMI Part No.: 66220-005
Description:

BILLING INTEGRATION
1 1,350.00 1,350.00
5 BMI Part No.: 68886-501
Description:

MOBILE READ MODULE SERVICE UNITS
12 75.000 900.00
6 BMI Part No.: 68886-502
Description:

USER LOGIN ANNUAL LICENSE SERVICE UNITS
24 12.500 300.00
7 BMI Part No.: 69328-302
Description:

ON-SITE,BEACON AMA FOR MOBILE SOLUTIONS
1 475.00 475.00
Domestic Quotation
Quotation No. 3479571
Thank you for your business!
Estimated ship dates subject to change based upon component availability, as a result of global supply chain constraints, or credit review.

This acknowledgment is made subject to the terms & conditions found on our web-site: https://www.badgermeter.com/terms-and-conditions.

Terms and conditions related to service units, training, and professional services can be found here: https://badgermeter.com/service-units-terms-and-conditions

Page 1 of 2 ends

Line # Description Qty Unit Net Price
USD
Line Totals
USD
8 BMI Part No.: 68886-301
Description:

BEACON MBL HOSTING SERV UNIT
108000 0.000 0.00
Subtotal - USD 9,900.00
Total Price - USD 9,900.00
Notes and Assumptions
If applicable, sales tax and freight, if included on the proposal, is an estimate and will be recalculated based on rates and tax status in effect at the time of invoicing.

Actual lead time to be provided at time of order.

To aid in processing your order, please include the Quote number on the PO that is submitted for this proposal.

If you would like to place an order, please contact us at [email protected] or by calling 1-800-876-3837.

Domestic Quotation
Quotation No. 3479571
Thank you for your business!
Estimated ship dates subject to change based upon component availability, as a result of global supply chain constraints, or credit review.

This acknowledgment is made subject to the terms & conditions found on our web-site: https://www.badgermeter.com/terms-and-conditions.

Terms and conditions related to service units, training, and professional services can be found here: https://badgermeter.com/service-units-terms-and-conditions

Page 2 of 2 ends

CITY OF OAKDALE

CITY COUNCIL STAFF REPORT
Date: 6/19/2023
To: Mayor and City Council
From: Jeff Roberts, Public Works Superintendent
Reviewed by: Jeff Gravel, Public Services Director
Subject: CONSIDERATION OF A RESOLUTION AUTHORIZING THE CITY

MANAGER TO EXECUTE AN AGREEMENT WITH WOMACK
STRIPING, INC. IN THE AMOUNT OF $ 56,340.00 FOR THE 2023 TRAIL SLURRY SEAL PROJECT AND AUTHORIZING A 5%
CONTINGENCY IN THE AMOUNT OF $2,817.00 FOR A TOTAL
PROJECT BUDGET OF $59,157.00 FUNDED BY LOCAL
TRANSPORTATION FUND 221, CP2222
I. BACKGROUND
The City of Oakdale has miles of paved asphalt walking trails throughout the city. Asphalt requires maintenance to seal in the oils in the pavement to help prevent oil loss and more important to seal the asphalt and stop water from causing premature trail failure. City Staff is proposing a seal coat on the trails including two city parking lots.

II. DISCUSSION
The scope of this project includes 17,000 linear Feet (3.2 miles) of trail and two City owned parking lots. Locations are as follows.
•
•
•
•
•
•
•
Bridal Ridge Trail- from Greger Street to Crane Rd. (one coat) Burchell Hill Trail- from Tractor Supply to Irvin Ct. (two coats) Burchell Hill Trail- Maag to C St. (two coats)
Cottles Trail Upper and Lower- from A St. to Stanislaus River. (two coats) Oakdale Senior Center Parking Lot- (two coats)
Skate Park Parking Lot- from G St. to H St. (two coats) All Striping replaced in kind
City Staff contacted three Asphalt Sealing companies to provide a quote for the 2023 Trail Slurry Project.

AGENDA ITEM 11.4

CITY OF OAKDALE
City Council Staff Report (Continued)
SUBJECT: Walking Trail Slurry Seal
MEETING DATE: 6/19/23
The Bids were as Follows:

CONTRACTOR PRICE
Womack Striping Inc. $56,340.00
D.L. Cathcart Sealcoating $91,637.00
Medley’s Asphalt Sealing $107,792.00
III. FISCAL IMPACT
The lowest bidder that meets City Specifications is Womack Striping, Inc., in the amount of $56,340.

This year’s budget included money for the trail sealing project funded by Local Transportation fund 221. There is no impact to the General Fund.

IV RECOMMENDATION
Staff recommends that the City Council adopt the Resolution Authorizing the City Manager to execute an agreement with Womack Striping, Inc. in the amount of $56,340.00 for the 2023 Trail Slurry Seal Project and authorizing a 5% contingency in the amount of $2,817.00 for a total project budget of $59,157 to be funded by Local transportation Fund 221
V. ATTACHMENTS
Attachment A: Draft City Council Resolution 2023-__
Attachment B: Construction Agreement with Womack Striping, Inc.

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-__

A RESOLUTION AUTHORIZING THE CITY MANAGER TO EXECUTE AN AGREEMENT WITH WOMACK STRIPING, INC. IN THE AMOUNT OF $ 56,340.00 FOR THE 2023 TRAIL SLURRY SEAL MAINTENANCE PROJECT AND
AUTHORIZING A 5% CONTINGENCY IN THE AMOUNT OF $ 2,817.00 FOR A TOTAL PROJECT BUDGET OF $59,157.00 TO BE FUNDED BY THE LOCAL TRANSPORTATION FUND 221 CP2222
THE CITY OF OAKDALE CITY COUNCIL DOES HEREBY RESOLVE THAT:

WHEREAS, the City has miles of walking paths that require maintenance and sealing to preserve the integrity of the pavement and extend the life of the trails; and WHEREAS, Staff recommended awarding the 2023 Trail Slurry Seal Project to Womack Striping, Inc. in the amount of $ 56,340.00; and WHEREAS, this is a budgeted item for FY 2022-2023 and funded by Parks Replacement Fund 546 and Local Transportation Fund 221.

NOW, THEREFORE, BE IT RESOLVED that the CITY COUNCIL of the City of OAKDALE hereby authorizes the City Manager to execute an agreement with Womack Striping, Inc. in the amount of $ 56,340.00 for the 2023 trail slurry seal maintenance project and authorizing a 5% contingency in the amount of $ 2,817.00 for a total project budget of $59,157.00 to be funded by the Local transportation Fund 221 CP2222
THE FOREGOING RESOLUTION IS HEREBY ADOPTED THIS 19th DAY OF June, 2023, by the following vote:

AYES: COUNCIL MEMBERS:

NOES: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ABSTAINED: COUNCIL MEMBERS:

Cherilyn Bairos, Mayor
ATTEST:

Rouzé Roberts, City Clerk

CITY OF OAKDALE

CITY COUNCIL STAFF REPORT
Meeting Date: Monday, June 19, 2023
To: Mayor Bairos and Members of the City Council
From: Jerry Ramar, Chief of Police
Subject: Consideration of a Resolution Awarding a Contract to IEC Services to Upgrade the Electrical Infrastructure and the Purchase and Installation of One Level II Electric Vehicle Charger for $25,350 Using Funds from The Capital Project Fund 540.

I. BACKGROUND
Oakdale Police Department Staff has worked diligently to acquire new patrol vehicles.

Still, it has proven to be very difficult because the current inventory of new vehicles that can be used for police patrol vehicles remains very low, if not nonexistent.

Haidlen Ford was able to acquire a Ford Mach-E electric vehicle. The vehicle is currently in their inventory. Haidlen Ford believes that they will be able to obtain more of these vehicles in the near future, which will alleviate our problem with sourcing vehicles.

Electric vehicles have the potential to be a great alternative to police patrol vehicles by reducing costs, improving operational efficiency, and reducing noise pollution.

Additionally, electric vehicles continue to improve and become more widely adopted by law enforcement.

Modesto Police Department has recently purchased a Ford Mach-E and is equipping it for patrol purposes. The Stanislaus County Sheriff’s Department has recently purchased a Ford F-150 Lightning, which is also an electric vehicle. As more agencies transition to electric vehicles, we anticipate that more and different brands of electric vehicles will be available for patrol use.

After carefully considering range anxiety, upfront cost, and durability, staff believes installing Electric Vehicle Charges will eventually reduce costs. The Police Department/City Hall solar project was completed in 2022. The new solar will reduce the cost of charging electric vehicles.

II. DISCUSSION
While officers prepare for their shift or complete paperwork, their patrol vehicles remain at the police department. Because the vehicle is at the station, this will allow for continuous charging, allowing the battery to remain full until patrol functions occur.

This will also eliminate the need to fill the fuel tank at the beginning or end of the shift, saving the officers’ time to do other duties. We believe an EV with a charger at the police department will make the patrol officer’s job more efficient.

Oakdale Police Department Staff contacted Don Hartsock with IEC services. IEC Services is a company that has installed thousands of EV charging stations and is a AGENDA ITEM 11.5

CITY OF OAKDALE
City Council Staff Report (Continued)
SUBJECT: Request for Awarding IEC Services a Purchase and Installation Contract MEETING DATE: June 19th, 2023
local company. Hartsock evaluated our electrical system and its abilities. Hartsock has determined that the current infrastructure, which was installed during the 2022 police department construction project, will handle several level II (240 volts) chargers and one level III (480 volts) charger, giving us the ability to install EV chargers in the Police Department parking lot and expand our EV patrol fleet in the future. We can accommodate four dual chargers with the current structure and the installation of a 200-amp distribution panel, which will allow us to charge nine electric vehicles. Chargers in the future should cost less for installation because all the infrastructure will already be installed.

III. FISCAL IMPACTS
The cost of IEC Services upgrading the electrical infrastructure and installing one level II charger with the ability to charge two electric vehicles in the PD parking lot is $25,350. The project has been budgeted for the 2023/2024 fiscal year and will be funded by Capital Project Fund 540.

IV. RECOMMENDATION
City of Oakdale staff recommends the City Council adopt the attached Resolution awarding a contract to IEC Services for the electrical infrastructure upgrade and the purchase and installation of one level II electric vehicle charger for a total of $25,350 using funds from the Capital Project Fund 540

ATTACHMENTS
Attachment A: Resolution
Attachment B: IEC Services
Attachment C: Charger Specifications

IN THE CITY COUNCIL OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-

RESOLUTION OF THE CITY OF OAKDALE CITY COUNCIL AWARDING A

CONTRACT TO IEC SERVICES FOR ELECTRICAL INFRASTRUCTURE

UPGRADES AND THE PURCHASE AND INSTALLATION OF ONE LEVEL II ELECTRIC VEHICLE CHARGER FOR $25,350 USING FUNDS FROM THE CAPITAL PROJECT FUND 540.

THE CITY OF OAKDALE CITY COUNCIL DOES HEREBY RESOLVE THAT:

WHEREAS, the Oakdale City Council approved the purchase of a Ford Mach-E electric vehicle from Haidlen Ford on June 5, 2023, and staff anticipates purchasing more electric vehicles in the future; and,
WHEREAS, The Oakdale Police Department personnel depend on a reliable patrol fleet to complete necessary patrol functions; and,
WHEREAS, the upgrade of the electrical infrastructure will allow for the installation of up to four level II vehicle chargers; and,
WHEREAS, the installation of level II chargers will allow officers to charge electric patrol vehicles at the police department while the vehicle is not being used for patrol functions; and,
NOW, THEREFORE, BE IT RESOLVED that the CITY COUNCIL hereby authorizes staff to award a contract to IEC Services for the electrical infrastructure upgrade and the purchase and installation of one level II electrical vehicle charger for $25,350 using funds from the Capital Project Fund 540.

THE FOREGOING RESOLUTION IS HEREBY ADOPTED THIS 19th DAY OF JUNE 2023 by the following votes:

AYES: COUNCIL MEMBERS:

NOES: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ABSTAINED: COUNCIL MEMBERS:

ATTEST
Rouzé Roberts, City Clerk
SIGNED:

Cherilyn Bairos, Mayor

CITY OF OAKDALE

CITY COUNCIL STAFF REPORT
Date: June 19, 2023
To: Mayor Bairos and Members of the City Council
From: Jeff Gravel, Public Services Director
Subject: Consideration of a Resolution Adopting a list of projects for Fiscal Year 2023-24 to be Funded by SB 1 as required by the Road Repair and Accountability Act of 2017.

I. BACKGROUND
Senate Bill 1 (SB 1), the Road Repair and Accountability Act of 2017 (Chapter 5, Statutes of 2017) was passed by the Legislature and Signed into law by the Governor in April 2017 to address significant multi-modal transportation funding shortfalls statewide. SB 1 includes accountability and transparency provisions that will ensure local resident awareness of projects funded by SB 1 each year, such as an annual SB 1 project list for City Council consideration.

II. DISCUSSION
As required by SB 1, the City must adopt a list of all projects or a project proposed to receive funding from the Road Maintenance and Rehabilitation Account (RMRA), created from SB 1 by resolution, which must include a description and the location of each proposed project, a proposed schedule for the project’s completion, and the estimated useful life of the improvement. Staff is recommending again to consider using SB 1 funds toward our current City slurry seal plan to prolong the existing condition of those streets included in the plan.

The plan is an assembly of City streets in fair to good condition which has an estimated project cost of $360-370k for slurry seal application.

The proposed projects for fiscal year 23/24 include the following areas:

Fiscal Year 2023/24 SB 1 Projects (Area 5)
Project Name Location Project Type Useful Life Est Completion Date Slurry Seal
Area #5
Generally bounded by Irvin
Drive to the north, D Street
to the south, Maag Avenue
to the east and Valley
View Drive to the west.

Slurry/Cape
Seal
5-7 years Fall 2023
AGENDA ITEM 11.6

CITY OF OAKDALE
City Council Staff Report (Continued)
SUBJECT: SB 1 Fiscal Year 2023-24 Project List
MEETING DATE: June 19, 2023
Slurry Seal Area 5
Following bid results, the project will be brought back for City Council consideration. This project is planned to commence in fall 2023.

III. FISCAL IMPACT
Providing our project list to the California Transportation Commission (CTC), as required by SB 1, will enable the City to use SB 1 funding for approved street and road maintenance projects for fiscal year 2023/24. SB 1 revenue is budgeted in City fund 216.

IV. RECOMMENDATION
Staff Recommends the City Council adopt a Resolution Adopting a list of projects for Fiscal Year 2023-24 to be Funded by SB 1 as required by the Road Repair and Accountability Act of 2017.

V. ATTACHMENTS
Attachment A: Draft City Council Resolution 2023-__

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-___
A RESOLUTION ADOPTING A LIST OF PROJECTS FOR FISCAL YEAR 2023-24 TO BE FUNDED BY (SB 1) ROAD REPAIR AND ACCOUNTABILITY ACT OF 2017.

THE CITY OF OAKDALE CITY COUNCIL DOES HEREBY RESOLVE THAT:

WHEREAS, Senate Bill 1 (SB 1), the Road Repair and Accountability Act of 2017 (Chapter 5, Statutes of 2017) was passed by the Legislature and Signed into law by the Governor in April 2017 in order to address the significant multi-modal transportation funding shortfalls statewide; and
WHEREAS, SB 1 includes accountability and transparency provisions that will ensure the residents of Oakdale are aware of the projects proposed for funding in our community and which projects have been completed each fiscal year; and WHEREAS, the City must adopt by resolution a list of all projects proposed to receive funding from the Road Maintenance and Rehabilitation Account (RMRA), created by SB 1 by resolution, which must include a description and the location of each proposed project, a proposed schedule for the project’s completion, and the estimated useful life of the improvement; and
WHEREAS, the City has undergone a robust public process in development of the City’s Capital Improvement Program and the City’s Slurry Seal program, approved by the City Council which included public input into our community’s street rehabilitation and preventive maintenance priorities/the project list; and WHEREAS , the City used, as a guide, a Pavement Management System, (2013 & 2022 Pavement Condition Index) to develop the SB 1 project list to ensure revenues are being used on the most high-priority and cost-effective projects that also meet the communities priorities for street improvement investments; and WHEREAS, The proposed project list for fiscal year 23/24 are local streets to be slurry sealed in the following areas; and,

ATTACHMENT A

CITY OF OAKDALE
City Council Resolution (Continued)
SUBJECT: SB 1 Fiscal Year 2023-24 Project List
MEETING DATE: June 19, 2023
Fiscal Year 2023/24 SB 1 Projects
Project Name Location Project Type Useful Life Est Completion Date Slurry Seal
Area #5
Generally bounded by Irvin
Drive to the north, D Street
to the south, Maag Avenue
to the east and Valley
View Drive to the west.

Slurry/Cape
Seal
5-7 years Fall 2023
; and
WHEREAS, receiving SB 1 funding and will enable the City to continue essential road maintenance and rehabilitation projects, safety improvements, repairing and prolonging existing street pavement conditions that would not have otherwise been possible without SB1; and
NOW, THEREFORE, BE IT RESOLVED that the CITY COUNCIL hereby Adopts a Resolution listing projects for Fiscal Year 2023-24 to be Funded by SB 1 Road Repair and Accountability Act of 2017.

THE FOREGOING RESOLUTION IS HEREBY ADOPTED THIS 19th DAY OF JUNE 2023, by the following vote:

AYES: COUNCIL MEMBERS:

NOES: COUNCIL MEMBERS:

ABSENT: COUNCIL MEMBERS:

ABSTAINED: COUNCIL MEMBERS:

SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze Roberts, City Clerk

CITY OF OAKDALE

CITY COUNCIL STAFF REPORT
Date: June 19, 2023
To: Mayor and City Council
From: Albert Avila, Finance Director
Subject: 2023/2024 Bridle Ridge Lighting & Landscaping Districts Assessments
I. Background:

Annually the City Council must levy the assessments for the lighting and landscaping districts. This is the first step in the process to place the assessments on the property tax rolls.

At the August 7th Council meeting, a public hearing will be held to provide the property owners an opportunity to provide input on the assessments and then Staff will recommend that the City Council adopt resolutions to levy the assessments for the District for the 2023/24 fiscal year.

II. Discussion:

The preliminary engineer's report for each of the districts is included in your packets. The proposed assessments are at or below the authorized levels.

The authorized level is the maximum amount that can be levied without a required election of the affected property owners within the districts.

Number Authorized Actual
Of Parcels Assessment Assessment
Bridle Ridge 1104 $567.86 $567.86
The proposed annual increase is as follows:
2022/23 2023/24 Proposed
Actual Actual Increase
Bridle Ridge $551.32 $567.86 $16.54
The maintenance of the district includes the maintenance of mow strips along the residential neighborhoods and the major streets within each of the district as well as the parks and trails. The following is a summary:

Residential/main street frontage linear feet
AGENDA ITEM 11.7
Linear Ft
Bridle Ridge 87,320
The Parks and Trail acreage are as follow:

Bridle Ridge
Trail 7.6
Dog Park 3.3
Shire Park 3.0
Parkside/Medlin 3.6
Basin East 3.6
Total 21.1
III. Fiscal Impact
There is no General Fund impact. The assessments pay for the costs within each district.

IV. Recommendation:

Staff recommends that the City Council adopt the resolutions initiating proceedings for the levy and collection of assessments, approving the Engineers Report and declaring intent to levy and collect the assessments for the 2023/24 fiscal year.

V. Attachments:

Attachment 1 – Resolution initiating proceedings
Attachment 2 – Resolution approving Engineers Report
Attachment 3 – Resolution Declaring Intent for Levy and Collection of Annual Assessment
Attachment 4 - Engineers Report

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

A RESOLUTION OF THE CITY COUNCIL

OF THE CITY OF OAKDALE CALIFORNIA

INITIATING PROCEEDINGS FOR THE ANNUAL LEVY AND COLLECTION OF ASSESSMENTS AND ORDERING THE PREPARATION OF ANNUAL ENGINEER’S

REPORTS FOR THE CITY OF OAKDALE BRIDLE RIDGE LANDSCAPE AND LIGHTING MAINTENANCE DISTRICTS FOR FISCAL YEAR 2023/24
WHEREAS, the City Council of the City of Oakdale has previously formed several special maintenance districts pursuant to the terms of the “Landscaping and Lighting Act of 1972” (the 1972 Act”), being Division 15, Part 2 of the Streets and Highways Code of the State of California (commencing with Section 22500). Said special maintenance district are identified below:

Bridle Ridge Landscape and Lighting Maintenance District (The foregoing hereafter referred to as the “District”); and, WHEREAS, the City Council has retained Harris & Associates for the purpose of assisting with the annual levy of the District and to prepare and file with the City Clerk, the Annual Engineer’s Assessment Reports (“Reports”) for the District in accordance with the 1972 Act; and,
NOW, THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS:

SECTION 1. ANNUAL ENGINEER’S ASSESSMENT REPORTS: The City Council wishes to initiate proceedings for the preparation of the Reports and hereby orders Harris & Associates to prepare and file the Reports with the City Clerk. Said Reports are related to the annual levy and collection of assessments for the District. Said levy and collection shall be for the fiscal year commencing July, 1, 2023 and ending June 30, 2024 in accordance with Chapter 3, Section 22622 of the 1972 Act.

SECTION 2. PROPOSED IMPROVEMENTS: The improvements within the District may include, but are not limited to: turf, shrubs, plants and trees, landscaping, street lighting, irrigation and drainage systems, graffiti removal, pedestrian walkways, landscape lighting, masonry walls, and associated appurtenances within the public right-of-ways or specific easements. Services provided include all necessary service, operations, administration and maintenance required to keep the improvements in a healthy, vigorous and/or satisfactory operating condition. For specific improvements within each District please refer to the corresponding Report for each District.

CITY OF OAKDALE
City Council Resolution 2023-XX

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts, City Clerk

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKDALE, CALIFORNIA PROVIDING PRELIMINARY APPROVAL OF THE ANNUAL ENGINEER’S REPORT

REGARDING THE PROPOSED LEVY AND COLLECTION OF ASSESSMENTS FOR

THE BRIDLE RIDGE LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT FOR FISCAL YEAR 2023/24
WHEREAS, the City Council, pursuant to the provisions of the “Landscape and Lighting Act of 1972” (the “1972 Act”), being Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500) did by previous Resolution, order the preparation of an Annual Engineer’s Report (the “Report”) for the maintenance district known and designated as the Bridle Ridge Landscape and Lighting Maintenance District (the “District”); and,
WHEREAS, there has now been presented to the City Council the Report as required by Chapter 1, Article 4, Section 22566 of the 1972 Act; and, WHEREAS, the City Council has carefully examined and reviewed the Report as presented and is preliminarily satisfied with said Report, each and all of the budgets items and documents as set forth therein and is satisfied that the assessment amounts, on a preliminary basis, have been spread in accordance with the special benefit received from the improvements, operation, maintenance and services to be performed within the District as set forth in said Report; and,

NOW, THEREFORE BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:

SECTION 1. That the above recitals are true and correct.

SECTION 2. That the Report as presented, consisting of the following:
a. A Description of Improvements to be maintained and serviced, b. A description of the annual Costs and Expenses of the District, c. The Method of Apportionment of Assessments,
d. An Assessment Roll showing the assessments to be levied against each assessable parcel in the District,
e. A Diagram showing the boundaries of the District,
is hereby approved on a preliminary basis and is ordered to be filed in the office of the City Clerk as a permanent record and to remain open to public inspection.

SECTION 3. That the City Clerk shall certify to the passage and adoption of this Resolution and the minutes of this meeting shall so reflect the presentation of the Report.

CITY OF OAKDALE
City Council Resolution 2023-XX

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts, City Clerk

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKDALE, CALIFORNIA

DECLARING ITS INTENTION FOR THE LEVY AND COLLECTION OF ANNUAL

ASSESSMENTS FOR THE CITY OF OAKDALE BRIDLE RIDGE LANDSCAPE AND LIGHTING MAINTENANCE DISTRICTS FOR FISCAL YEAR 2023/24
WHEREAS, the City Council has by previous Resolutions formed several special maintenance districts and has initiated proceedings for Fiscal Year 2023/24, pursuant to the provisions of the “Landscape and Lighting Act of 1972” (the “1972 Act”), being Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500) that provides for the levy and collection of assessments by Stanislaus County for the Districts to pay for the annual maintenance and servicing costs of all improvements and facilities related thereto. Said district are identified below:

Bridle Ridge Landscape and Lighting Maintenance District (The foregoing hereafter referred to as the “District”); and, WHEREAS, the City Council has retained Harris & Associates for the purpose of assisting with the annual levy of the District and to prepare and file Annual Engineer’s Assessment Reports (the “Reports”) for the District, in accordance with the 1972 Act; and,

NOW, THEREFORE BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL AS FOLLOWS:

Section 1 Intention: The City Council hereby declares that it is its intention to seek the annual levy of the District pursuant to the 1972 Act, over and including the land within the District boundaries and to levy and collect assessments on all benefitting land to pay the annual costs of the maintenance and servicing of the improvements located within the District. The City Council finds that the public’s best interest requires such levy and collection.

Section 2 District Boundaries: The boundaries of the District are described in the corresponding Report for the District. Please refer to the Reports for a full and complete description of the specific boundaries and diagrams for the District.

Section 3 Description of Improvements: The improvements within the District may include, but are not limited to: turf, shrubs, plants and trees, landscaping, street lighting, irrigation and drainage systems, graffiti removal, pedestrian walkways, landscape lighting, masonry walls, and associated appurtenances within the public rights-of-way or specific easements. Services provided include all necessary service, operations, administration and maintenance required to keep the improvements in a healthy, vigorous and/or satisfactory operating condition.

CITY OF OAKDALE
City Council Resolution 2023-XX
Section 4 Proposed Assessment Amounts: For Fiscal Year 2023/24, the proposed assessments are shown in the Report for the District. The proposed assessments are not considered “increased assessments”, as defined by Section 54954.6 of the Government Code (the Brown Act) or by Section 53750(h) of the Government Code (Proposition 218).

Section 5 Public Hearing(s): The City Council hereby declares its intention to conduct a Public Hearing annually concerning the levy of assessments in accordance with Chapter 3, Section 22626 of the 1972 Act. All interested persons shall be afforded the opportunity to hear and be heard. A Public Hearing on these matters will be held by the City Council on Monday, August 7, 2023 at 7:00 p.m. at the Oakdale City Council Chambers, located at 277 N. Second Avenue, Oakdale. The City Clerk is hereby authorized and directed to give notice of said Public Hearing as provided by Section 22626 of the 1972 Act.

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts, City Clerk

CITY OF OAKDALE
PRELIMINARY ENGINEER’S REPORT
FISCAL YEAR 2023-24

BRIDLE RIDGE LANDSCAPE AND LIGHTING

MAINTENANCE DISTRICT
JULY 2023
Prepared by
Harris & Associates
1401 Willow Pass Road, Suite 500
Concord, CA 94520
www.weareharris.com
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24

CERTIFICATIONS
Certifications
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with Assessment and Assessment Diagram thereto attached was filed with me on the ________day of ______________, 2023.

Rouze Roberts, City Clerk
City of Oakdale, Stanislaus County, CA
__________________________
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with Assessment and Assessment Diagram thereto attached was approved and confirmed by the City Council of the City of Oakdale, California on the ________day of ______________, 2023.

Rouze Roberts, City Clerk
City of Oakdale, Stanislaus County, CA
__________________________

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24

TABLE OF CONTENTS
Table of Contents
STATEMENT OF ASSESSMENT ENGINEER 1
PART I – OVERVIEW 3
PART II – PLANS AND SPECIFICATIONS 4
PART III – ESTIMATE OF COSTS 5
PART IV – METHOD OF APPORTIONMENT 10
APPENDIX A – ASSESSMENT ROLL 14
APPENDIX B – DISTRICT DIAGRAM 44
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
1 STATEMENT OF ASSESSMENT ENGINEER
Statement of Assessment Engineer
AGENCY: THE CITY OF OAKDALE
PROJECT: BRIDLE RIDGE LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT TO: THE CITY COUNCIL OF THE

CITY OF OAKDALE

STATE OF CALIFORNIA
ENGINEER’S REPORT FOR FISCAL YEAR 2023–24
The preparation of this Annual Engineer’s Report (“Report”) is in conformance with the obligation of the City Council for the Bridle Ridge Landscape and Lighting Maintenance District of the City of Oakdale to provide landscaping and lighting services upon each lot or parcel of land in the district in proportion to the estimated benefit to be received by each such lot or parcel of land for Fiscal Year 2023–24.

Pursuant to the Landscaping and Lighting Act of 1972 (Part 2 Division 15 of the Streets and Highways Code of the State of California, commencing with Section 22500) (“Act”), Article XIIID, Section 4(a) of the State of California Constitution, this Report has been ordered for:

BRIDLE RIDGE LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT (Hereinafter referred to as the “District”),
I, Tamorah Bryant, authorized representative of the District, the duly appointed Assessment Engineer submit the following Report which consists of the following four (4) parts and Appendices:

PART I
Overview: This part provides a general description of the District, Proposition 218 and a summary of the proposed assessment.

PART II
Plans and Specifications: This part provides a general description of improvements proposed to be maintained in the District. Plans and specifications for the improvements are on file with the City.

PART III
Estimate of Cost: This part contains the cost estimate of the proposed maintenance including incidental costs and expenses for Fiscal Year 2023–24. This section also includes a financial summary of the prior year budget.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
2 PART IV
Method of Apportionment of the Assessments: This part describes the method of apportionment of assessments, based upon parcel classification of land within the District in proportion to the estimated special benefits to be received. The costs and expenses of the District have been assessed upon the parcels of land within the boundaries of District pursuant to the initial methodology established at the time of formation. For particulars as to the identification of parcels, reference is made to the District Diagram.

Appendices
Appendix A – District Diagram
Appendix B – Assessment Roll
In conclusion, it is my opinion that the costs and expenses of the District have been assessed to the lots and parcels within the boundaries of the District in proportion to the estimated benefits to be received by each lot or parcel from the services provided.

DATED this day of , 2023

Tamorah Bryant, P.E., Assessment Engineer
R.C.E. No. C61383
Engineer of Work
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
3 PART I – OVERVIEW
The District was formed for the purpose of ensuring the ongoing maintenance, operation and servicing of certain landscape and lighting improvements within the boundaries of the District. Said improvements are detailed below under Part II of this Report.

COMPLIANCE WITH THE CALIFORNIA CONSTITUTION
Assessments are levied annually pursuant to the Landscape and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code (“1972 Act”). All assessments described in this Report and approved by the City Council are prepared in accordance with the 1972 Act and are in compliance with the provisions of the California Constitution Article XIIID (“Article XIIID”), which was enacted with the passage of Proposition 218 (“Prop 218”) in November 1996.

In accordance with the requirements of Prop 218, on August 17, 1999, the property owners approved a formula for increasing assessments in succeeding years that allows the maintenance cost to increase by 3% each year.

Any future increase in the assessment rate, beyond the annual adjustment, or substantial changes in the services provided that would cause an assessment increase would require the approval of the property owners per Prop 218.

SUMMARY OF PROPOSED ASSESSMENT AND EXPENDITURES
A summary of the assessments to be levied is shown in the table below.

ASSESSMENT SUMMARY
Total Assessable
District Costs
Total Assessable
Units
Assessment Per
Unit
$627,228.72 1,104.5475 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
4 PART II – PLANS AND SPECIFICATIONS
Plans and Specifications
The District was formed for the purpose of ensuring the ongoing maintenance, operation and servicing of certain landscape and lighting improvements within the boundaries of the District. Said improvements are detailed below.

The District is located in the area bounded by the Burlington, Northern & Santa Fe Railway (“BNSF”) to the north, the OID Crane Lateral to the south, generally Kaufman Road to the east and Crane Road to the west. The District consists of 1,084 assessable parcels, totaling 1,043.7675 Equivalent Units. 988 parcels are single-family residential parcels (“SFR”), 92 condominium units and 1 undeveloped residential parcel that will become single-family residential parcels when subdivided.

In June of 2015, the City Council approved an Amended Diagram for the District. Previously, the District had four separate diagrams, one for each of three annexations and one for the original District area. The Amended Diagram consolidated the existing Diagrams into a single diagram, showing the boundaries of the entire District. The annexations shared the same improvements, services and assessment amounts with the other parcels in the District. As a result, it was determined that there was no need to continue to delineate the boundaries of each annexation on the District Diagram.

IMPROVEMENTS AND SERVICES PROVIDED
The improvements and services within the District include, but are not limited to: operation and maintenance of landscaping, trees, shrubs, groundcover, turf, parks, irrigation system, street lighting, drainage systems and associated appurtenances. Services provided include all necessary service, administration and maintenance required to keep the all improvements in a healthy, vigorous condition and in proper working order. The specific improvements maintained within the District are shown below:
• Residential Landscaping – This includes turf, trees, planters and shrubs along the residential streets between the sidewalk and the curb, and along the alleys.
• Park and Trail Maintenance – This includes maintenance of all park areas, including turf, play areas and other facilities. Also included is maintenance of the horse and walking trails throughout the District. • Utilities – This includes water for the irrigation system and electricity supplied to the streetlights. • Irrigation Controllers – This includes the maintenance and servicing of the irrigation controllers, including electrical power.
• Street Lighting – This includes the maintenance and servicing of the streetlights owned by the City of Oakdale.
• Play Structures – This includes the maintenance and servicing of the playground structures in the parks.

Reference is made to the plans and specifications for the improvements on file with the City and are incorporated herein by reference.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
5 PART III – COST ESTIMATE
Cost Estimate

DIRECT COSTS
Utilities – Electricity $40,000.00
Utilities – Water $160,000.00
Landscaping Services $278,187.00
Tree Maintenance/Replacement $5,000.00
Electrical/Lights Maintenance $5,000.00
Parks Maintenance Charges $20,000.00
Irrigation Maintenance $11,200.00
Erosion Control $0.00
Alley Rehabilitation $0.00
Trail Rehabilitation $0.00
General Supplies $4,000.00
Direct Costs Sub-Total $523,387.00

INDIRECT COSTS
Agency Administration $15,000.00
Contract Services $43,279.00
Advertising $100.00
County Administration Fee $251.33
Less Anticipated Investment Earnings $0.38
Indirect Costs Sub-Total $58,630.71
Sub-Total Direct and Indirect Costs $582,017.71
Contribution to Reserves
Annual Capital Replacement Collection – Street Lights 1 $0.00 Annual Capital Replacement Collection – Street Trees 2 $0.00 Annual Capital Replacement Collection – Park Structure 3 $0.00 2023/24 Operating Reserve Fund Collection/(Reduction) $45,211.01 Total Reserve Contribution $45,211.01
TOTAL COSTS $627,228.72
Total Number of Assessable EU 1,104.55
ASSESSMENT PER EU $567.86 f
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
6 The 1972 Act allows the District assessments to “…include a reserve which shall not exceed the estimated costs of maintenance and servicing to December 10 of the fiscal year, or whenever the city expects to receive its apportionment of special assessments and tax collections from the county, whichever is later.” Bridle Ridge Reserve Fund Balances
Currently, the District assessment amounts are insufficient to contribute to the Capital Replacement Funds. The tables below show sample calculations of how much money would need to be collected on an annual basis to pay for the replacement of each improvement type.

Operating Reserve Fund Balance
Estimated Operating Fund Beginning Balance (7/1/2023) ($70,728.00) 2023/24 Contribution to Operating Reserve $45,211.01
Estimated Operating Fund Ending Balance (6/30/2024) ($25,516.99) Capital Replacement - Street Lights Fund Balance
Estimated Capital Fund Beginning Balance (7/1/2023) $0.00 2023/24 Contribution to Capital Replacement $0.00
Estimated Capital Fund Ending Balance (6/30/2024) $0.00 Capital Replacement - Street Trees Fund Balance
Estimated Capital Fund Beginning Balance (7/1/2023) $0.00 2023/24 Contribution to Capital Replacement $0.00
Estimated Capital Fund Ending Balance (6/30/2024) $0.00 Capital Replacement - Park Structures Fund Balance
Estimated Capital Fund Beginning Balance (7/1/2023) $0.00 2023/24 Contribution to Capital Replacement $0.00
Estimated Capital Fund Ending Balance (6/30/2024) $0.00 TOTAL RESERVE FUND ENDING BALANCE (6/30/2024)
Total Estimated Reserve Fund Ending Balance ($25,516.99) Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
7 Capital Replacement Fund for Street Lighting
This line item, shown on the budget page for the District, is specifically intended for the use in replacing the lighting poles for street lights within the District. There are two reasons to consider the replacement of lighting poles. First, there is a finite life span of a standard lighting pole, which is approximately 20 years. Secondly, there must be a contingency plan in place for the possibility that a lighting pole gets damaged or knocked down, either by way of accident or natural disaster.

The current replacement cost of a lighting pole is approximately $500.00.

Calculation Details – Street Lighting Replacement Costs Cost
per Pole
Number of
Poles
Estimated Life
Span (Years)
Knockdown
Contingency
($1 per pole)
Estimated
Yearly Cost
$412.94 402 20 $402.00 $8,702.09
$500 per light pole * 402 poles = $201,000 (minus $35,000.00 in initial funding) = $166,001.88 $166,001.88/402 poles = $412.94/pole
($412.94 * 402) / 20 years = $8,300.09 + $402.00 for Contingency = $8,702.09 Capital Replacement Fund for Street Trees
This line item, shown on the budget page for the District, is specifically intended for the use in replacing and trimming of the street trees within the District. There are three reasons to prepare for this: First, there is a finite life span of all trees.

Different trees have different life spans but all will need to be replaced at some point in the future. Secondly, there must be a contingency plan in place for the possibility that a tree gets damaged or is knocked down, either by way of accident or natural disaster. Third and lastly, as the street trees get larger, they will need to be trimmed by a professional arborist which will extend the life of the trees and reduce the possibility that the trees might fall down in high wind, causing additional damage. The current estimate for replacement of a tree is $300.00.

Calculation Details – Street Tree Replacement Costs
Cost
per Tree
Number of
Trees
Estimated Life
Span (Years)
Contingency
($1 per tree)
Estimated
Yearly Cost
$166.67 1,500 20 $1,500 $14,000.25
$300.00 per tree * 1,500 trees = $450,000.00 (minus $200,000 initial funding) = $250,005.00 $250,005.00/1,500 trees = $166.67/tree
($166.67 * 1,500) / 20 years = $12,500.25 + $1,500.00 for Contingency = $14,000.25 Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
8 Capital Replacement Fund for Park Structures
This line item, shown on the budget page for the District, is specifically intended for the use in replacing the park structures within the District. There are two reasons to consider the replacement of this improvement. First, there is a finite life span of this equipment, which is approximately 20 years. Secondly, there must be a contingency plan in place for the possibility that the equipment gets damaged, either by way of accident, vandalism or natural disaster.

The Bridle Ridge District has 2 parks. Each park has a structure, installed at different times. The structure in Bridle Ridge Park I was installed in April of 2006. The expected remaining life span for this structure is 13 years. The structure in Bridle Ridge Park II was installed in April of 2010 has an expected remaining life span of 17 years. The current replacement cost of the older park structure, in Bridle Ridge I, is approximately $85,000.00. The current replacement cost for the newer park structure, in Bridle Ridge II, is approximately $111,000.00.

Calculation Details – Park Structure Replacement Costs (Bridle Ridge I) Replacement
Cost
Estimated Life Span
(Years) Contingency
Estimated
Yearly Cost
$60,000.00 13 $100.00 $4,715.38
$85,000.00 (minus $25,000.00 initial funding) = $60,000.00 / 13 years = $4,615.38 + $100.00 for Contingency = $4,715.38
Calculation Details – Park Structure Replacement Costs (Bridle Ridge II) Replacement
Cost
Estimated Life Span
(Years) Contingency
Estimated
Yearly Cost
$86,000.00 17 $100.00 $5,158.82
$111,000.00 (minus $25,000.00 initial funding) = $86,000.00 / 17 years = $5,058.82 + $100.00 for Contingency = $5,158.82
The above calculations will be reviewed and revised as necessary, on an annual basis, to ensure the annual collections are sufficient to meet the future replacement needs of the District.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
9 Description of Budget Items
Utilities – Electricity: The costs to provide electrical power to the District lighting improvements as well as the irrigation controllers.

Utilities – Water: The costs to provide water for the maintenance of the District landscaping improvements.

Landscaping Services: Includes the costs associated with all labor material and equipment required to properly maintain the landscaping improvements and appurtenant facilities within the District as well as all items related to the irrigation system.

Tree Maintenance/Replacement: The costs associated with the ongoing maintenance, care, trimming and replacement of street trees.

Electrical/Lighting Maintenance: The costs associated with the ongoing maintenance and repair of the lighting systems.

Such items may include but are not limited to, wiring, bulbs, poles, etc.

Parks Maintenance Charges: The costs associated with managing the landscape contract and maintenance of the irrigation system.

Irrigation Maintenance: The costs associated with the ongoing maintenance and repair of the irrigation system. Such items may include but are not limited to, irrigation controllers, pumps, sprinkler lines, sprinkler heads, etc.

Erosion Control: The costs associated with the contracting to control the erosion of landscaped areas within the District.

Alley Rehabilitation: The contractual costs to replace/repair the irrigation systems and plantings along the alleys within the District.

Trail Rehabilitation: The contractual costs to include replace/repair irrigation system, electrical systems and plantings along the trail system in the District.

General Supplies: Costs include the purchase of streetlights and plastic bags for residents to use for disposal of pet waste.

Agency Administration: Costs associated with individual City employees (City Clerk, City Council, City Manager, Finance Director, Finance Staff, City Engineer, etc.) who contribute time to the administration of the District, preparation of meetings, notices, etc., as well as paying bills for District expenses.

Contract Services: The costs associated with hiring a company to manage and perform the annual administration duties of the District and other associated costs.

Advertising: Costs associated with publishing public notices related to meeting dates regarding District matters.

Operating Reserve Fund Collection/(Reduction): This item shows the amount collected for or reduced (used) from the District Reserve Fund.

Capital Replacement Funds: See descriptions above.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
10 PART IV – METHOD OF APPORTIONMENT
Method of Apportionment
General Provisions
The 1972 Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements which include the construction, maintenance and servicing of public lights, landscaping and appurtenant facilities. The 1972 Act further requires that the cost of these improvements be levied according to benefit rather than assessed value:
“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”
The formula used for calculating assessments in the District therefore reflects the composition of the parcels, and the improvements and services provided, to fairly apportion the costs based on estimated benefit to each parcel. In addition, pursuant to Prop 218:
“No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel. Only special benefits are assessable and an agency shall separate the general benefits from the special benefits conferred on a parcel.”
Benefit Analysis
Each of the improvements have been carefully reviewed by the City and the corresponding assessments have been proportionately spread to each parcel based on improvements as determined at the time the District was established.

General Benefits
The improvements within this District are a direct result of property development within the District and would otherwise not be required or necessary. Developers typically install landscape improvements to enhance the marketability and value of properties within the development and/or as conditions of development. In either case, the improvements are clearly installed for the benefit of the properties developed and not for the benefit of surrounding properties.

Although many landscape improvements (by virtue of their location), may be visible to surrounding properties or to the public at large, any benefit to surrounding properties is incidental and cannot be considered a direct and special benefit to those properties. Therefore, it has been determined that the improvements within this District and the ongoing operation and maintenance of those improvements are clearly a direct and special benefit to properties within the District.

Unless otherwise noted, these improvements provide no measurable general benefit to properties outside the District or to the public at large.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
11 Special Benefits
The method of apportionment (assessment methodology) approved at the time the District was formed is based on the premise that each of the assessed parcels within the District receives benefit from the improvements maintained and financed by annual assessments. Specifically, the assessments are for the maintenance of local landscape improvements installed as part of the original improvement. The desirability and safety of properties within the District are enhanced by the presence of well-maintained landscaping and street lighting in close proximity to those properties. The special benefits associated with the local landscaping and lighting improvements are specifically:
• Improved aesthetic appeal provided by a positive representation of the development, neighborhood and the community.
• Increased sense of pride in ownership of property within the District resulting from well-maintained improvements associated with the properties.
• Improved ingress and egress to property resulting in enhanced traffic flow, reduced traffic accidents and consequent reduction of possible property damage.
• Improved traffic visibility and circulation.
• Improved accessibility for emergency vehicles.
• Reduced vandalism and other criminal activity.

All of the preceding special benefits contribute to a specific enhancement and desirability of each of the assessed parcels within the District.

Non-Assessable Parcels
Within the boundaries of the District, there are several types of properties that are considered to receive no special benefit from the District improvements and are therefore not assessed. These parcels may include:
1) Publicly owned parcels that are reserved as Public Open Space or are developed as City Parks for active recreation and are maintained and serviced by the District; 2) Publicly owned wetland parcels;
3) Certain Public Utility parcels;
4) Privately owned open space parcels; and
5) Privately owned "sliver" parcels that have resulted from a lot line adjustment with an adjacent larger parcel Assessment Range Formula
It is generally recognized that most budgetary items will be impacted by inflation in future years. In accordance with the California Constitution, Section 53739 (b)(1), assessments “may be adjusted for inflation pursuant to a clearly defined formula…” A formula for an inflationary adjustment is therefore included as part of the maximum assessment within the District and was approved by the property owner(s) at the time of formation/annexation. The formula, as described below, allows for annual adjustments to the budget and the assessments.

Generally, any new or increased assessment requires certain noticing and meeting requirements by law. The Government Code excludes certain conditions of a new or increased assessment. These conditions include, “An assessment that does not exceed an assessment formula or range of assessments previously specified in the notice given to the public…and that was previously adopted by the agency…”
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
12 The initial maximum assessment for the District was established at the time of formation. The initial maximum assessment has been adjusted each fiscal year subsequent to the year of formation (2004/05), by the following Assessment Range Formula:
• The Maximum Assessment Rate allowed each fiscal year (the “Adjusted Maximum Assessment Rate”) shall be based on the initial maximum assessment, adjusted annually by a percentage not greater than three percent (3%) over the previous year’s maximum assessment. • Each fiscal year, the 3% increase has been applied to the Maximum Assessment Rate established the previous fiscal year to calculate the Adjusted Maximum Assessment Rate for the then current fiscal year.
• If the proposed annual assessment rate is less than or equal to the Adjusted Maximum Assessment Rate established for that fiscal year, the proposed annual assessment is not considered an increase.

Beginning in the second fiscal year after the formation of the District (2005/06), and each fiscal year since, the Maximum Assessment Rate has been recalculated and a new Maximum Assessment Rate (Adjusted Maximum Assessment Rate) has been established for each fiscal year using the Assessment Range Formula described above. The Adjusted Maximum Assessment Rate has been calculated independent of the annual budget and proposed assessment rate for the given fiscal year. As stated above, if the proposed annual assessment for any fiscal year does not exceed the Adjusted Maximum Assessment Rate for that year, it is not considered an increased assessment under the terms of Proposition 218 or the Government Code.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
13 A table showing the historical increases and the corresponding Adjusted Maximum Assessment for each year since the formation of the District is shown in the table below.

Historical Increases
To impose a new assessment or increased assessment in excess of the Maximum Assessment Rate for the current fiscal year, as provided by the preceding Assessment Range Formula, the City must comply with the provisions of the California Constitution, Article XIII D, Section 4c that requires a public hearing and certain protest procedures including mailed notice of the public hearing and property owner protest balloting. Property owners must approve the proposed new or increased assessment via a property owner protest balloting process before any such new or increased assessment can be imposed.

A protest occurs when, at the public hearing, the returned assessment ballots opposed to the new or increased assessment outweigh the returned ballots in favor of the new or increased assessment, weighting those assessment ballots by the financial obligation of each parcel.

The definition of new or increased assessments includes any assessment which, 1) did not previously exist or, 2) exceeds a previously approved assessment amount or assessment range formula. Any assessment range formula must have been previously adopted by the agency and approved by the property owners in the area where the assessment is imposed.

Fiscal Allowable Increase Adjusted Max. County Amount Actual Year Increase Calculation Assessment Fee Submitted Assessment 2004/05 N/A N/A $323.84 $0.00 $0.00 $323.84
2005/06 3.00% 1.03 $333.56 $0.20 $333.34 $333.54
2006/07 3.00% 1.03 $343.56 $0.20 $343.34 $343.54
2007/08 3.00% 1.03 $353.87 $0.20 $353.64 $353.84
2008/09 3.00% 1.03 $364.48 $0.20 $364.24 $364.44
2009/10 3.00% 1.03 $375.42 $0.20 $375.18 $375.38
2010/11 3.00% 1.03 $386.68 $0.20 $386.44 $386.64
2011/12 3.00% 1.03 $398.28 $0.20 $398.08 $398.28
2012/13 3.00% 1.03 $410.23 $0.20 $398.08 $398.28
2013/14 3.00% 1.03 $422.54 $0.20 $421.94 $422.14
2014/15 3.00% 1.03 $435.21 $0.20 $435.00 $435.20
2015/16 3.00% 1.03 $448.27 $0.20 $448.06 $448.26
2016/17 3.00% 1.03 $461.72 $0.20 $461.52 $461.72
2017/18 3.00% 1.03 $475.57 $0.20 $475.36 $475.56
2018/19 3.00% 1.03 $489.84 $0.20 $489.64 $489.84
2019/20 3.00% 1.03 $504.53 $0.20 $504.32 $504.52
2020/21 3.00% 1.03 $519.67 $0.20 $345.66 $345.86
2021/22 3.00% 1.03 $535.26 $0.20 $535.06 $535.26
2022/23 3.00% 1.03 $551.32 $0.20 $551.12 $551.32
2023/24 3.00% 1.03 $567.86 $0.20 $567.66 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
14 Assessment Methodology
The formula used to determine the financial obligation for each parcel is based on the improvements benefitting the parcels. One of the more common approaches to fairly distributing District costs to the benefitting parcels utilizes a methodology referred to as the Equivalent Unit (“EU”) method of apportionment. This method utilizes various property characteristics such as development status, type of development (land-use) and size (units or acreage) to compare the proportional benefit of each property compared to other properties benefitting from the improvements.

The District is comprised of three residential parcel types; subdivided, developed single-family residential parcels (“SFR”), condominiums (“CON”) and un-subdivided residential parcels (“U-RES”).

The SFR parcels are used as the baseline for assessment purposes and are deemed to receive equal benefit from the improvements. Each SFR parcel therefore is assigned 1 unit per parcel or 1 EU.

Each CON parcel also receives similar benefit from the improvements but is typically smaller in size and living space than SFR parcels. It has been determined therefore, the EU for each CON parcel should be less than that of an SFR. In this case, CON parcels have been assigned an EU factor of 0.60 per parcel/unit.

U-RES parcels with no improvements to the property are also treated and assessed as SFV parcels, so long as the improvements have not been installed. If the improvements have been installed, those parcels will be assessed based on the total number of single-family residential lots planned at build-out. The EU assigned to each parcel is based on the estimated number of single-family lots planned. When development occurs, the EU for these parcels will be converted to the actual number of parcels and corresponding development type.

The total District EU is then divided into the “Total Costs” (as shown in Part III of this Report) to determine the annual assessment rate. The EU for each parcel is then multiplied by the annual assessment rate to determine the annual assessment for each parcel. The budget for the annual maintenance, servicing and administration of the improvements has been prepared based on estimated and historical costs.

As of Fiscal Year 2021/22, all assessable parcels within the District have been developed.

The Meadowlands development was annexed into the District during the 2021/22 fiscal year. This annexation will add 62 single-family parcels to the District, bringing the total parcel count to 1,201 and the total EDU count to 1,163.20. For Fiscal Year 2022/23, the Meadowlands annexation will be assessed as U-RES, 0.25 per acre. The annexation is 13.39 acres. The parcel therefore will be assessed at 3.3475 EDU.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
15 APPENDIX A – ASSESSMENT ROLL
Parcel Identification for each lot or parcel within the District shall be based on available parcel maps and other property data from the Stanislaus County Assessor’s office as they existed at the time this Report was prepared and adopted by the City Council.

A complete listing of parcels assessed within the District for Fiscal Year 2023-24, along with the corresponding assessment amounts, is included on the following pages. If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel(s) shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amounts applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.

Non-assessable lots or parcels include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-way, including public greenbelts and parkways; utility rights-of-way; common areas; landlocked parcels; small parcels vacated by the County, bifurcated lots and any other property that cannot be developed or has specific development restrictions. These types of parcels receive little or no benefit from the improvements and are therefore, exempted from assessment.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
16 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-024-017 U-RES $567.86 $567.86 3.3475 $1,900.92
063-052-001 SFR $567.86 $567.86 1.00 $567.86
063-052-002 SFR $567.86 $567.86 1.00 $567.86
063-052-003 SFR $567.86 $567.86 1.00 $567.86
063-052-004 SFR $567.86 $567.86 1.00 $567.86
063-052-005 SFR $567.86 $567.86 1.00 $567.86
063-052-006 SFR $567.86 $567.86 1.00 $567.86
063-052-007 SFR $567.86 $567.86 1.00 $567.86
063-052-008 SFR $567.86 $567.86 1.00 $567.86
063-052-009 SFR $567.86 $567.86 1.00 $567.86
063-052-010 SFR $567.86 $567.86 1.00 $567.86
063-052-011 SFR $567.86 $567.86 1.00 $567.86
063-052-012 SFR $567.86 $567.86 1.00 $567.86
063-052-013 SFR $567.86 $567.86 1.00 $567.86
063-052-014 SFR $567.86 $567.86 1.00 $567.86
063-052-015 SFR $567.86 $567.86 1.00 $567.86
063-052-016 SFR $567.86 $567.86 1.00 $567.86
063-052-017 SFR $567.86 $567.86 1.00 $567.86
063-052-018 SFR $567.86 $567.86 1.00 $567.86
063-052-019 SFR $567.86 $567.86 1.00 $567.86
063-052-020 SFR $567.86 $567.86 1.00 $567.86
063-052-021 SFR $567.86 $567.86 1.00 $567.86
063-052-022 SFR $567.86 $567.86 1.00 $567.86
063-052-023 SFR $567.86 $567.86 1.00 $567.86
063-052-024 SFR $567.86 $567.86 1.00 $567.86
063-052-025 SFR $567.86 $567.86 1.00 $567.86
063-052-026 SFR $567.86 $567.86 1.00 $567.86
063-052-027 SFR $567.86 $567.86 1.00 $567.86
063-052-028 SFR $567.86 $567.86 1.00 $567.86
063-052-029 SFR $567.86 $567.86 1.00 $567.86
063-052-030 SFR $567.86 $567.86 1.00 $567.86
063-052-031 SFR $567.86 $567.86 1.00 $567.86
063-052-032 SFR $567.86 $567.86 1.00 $567.86
063-052-033 SFR $567.86 $567.86 1.00 $567.86
063-052-034 SFR $567.86 $567.86 1.00 $567.86
063-053-001 SFR $567.86 $567.86 1.00 $567.86
063-053-002 SFR $567.86 $567.86 1.00 $567.86
063-053-003 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
17 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-053-004 SFR $567.86 $567.86 1.00 $567.86
063-053-005 SFR $567.86 $567.86 1.00 $567.86
063-053-006 SFR $567.86 $567.86 1.00 $567.86
063-053-007 SFR $567.86 $567.86 1.00 $567.86
063-053-008 SFR $567.86 $567.86 1.00 $567.86
063-053-009 SFR $567.86 $567.86 1.00 $567.86
063-053-010 SFR $567.86 $567.86 1.00 $567.86
063-053-011 SFR $567.86 $567.86 1.00 $567.86
063-053-012 SFR $567.86 $567.86 1.00 $567.86
063-053-013 SFR $567.86 $567.86 1.00 $567.86
063-053-014 SFR $567.86 $567.86 1.00 $567.86
063-053-015 SFR $567.86 $567.86 1.00 $567.86
063-053-016 SFR $567.86 $567.86 1.00 $567.86
063-053-017 SFR $567.86 $567.86 1.00 $567.86
063-053-018 SFR $567.86 $567.86 1.00 $567.86
063-053-019 SFR $567.86 $567.86 1.00 $567.86
063-053-020 SFR $567.86 $567.86 1.00 $567.86
063-053-021 SFR $567.86 $567.86 1.00 $567.86
063-053-022 SFR $567.86 $567.86 1.00 $567.86
063-053-023 SFR $567.86 $567.86 1.00 $567.86
063-053-024 SFR $567.86 $567.86 1.00 $567.86
063-053-025 SFR $567.86 $567.86 1.00 $567.86
063-053-026 SFR $567.86 $567.86 1.00 $567.86
063-053-027 SFR $567.86 $567.86 1.00 $567.86
063-053-028 SFR $567.86 $567.86 1.00 $567.86
063-053-029 SFR $567.86 $567.86 1.00 $567.86
063-053-030 SFR $567.86 $567.86 1.00 $567.86
063-053-031 SFR $567.86 $567.86 1.00 $567.86
063-053-032 SFR $567.86 $567.86 1.00 $567.86
063-053-033 SFR $567.86 $567.86 1.00 $567.86
063-053-034 SFR $567.86 $567.86 1.00 $567.86
063-053-035 SFR $567.86 $567.86 1.00 $567.86
063-053-036 SFR $567.86 $567.86 1.00 $567.86
063-053-037 SFR $567.86 $567.86 1.00 $567.86
063-053-038 SFR $567.86 $567.86 1.00 $567.86
063-053-039 SFR $567.86 $567.86 1.00 $567.86
063-053-040 SFR $567.86 $567.86 1.00 $567.86
063-053-041 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
18 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-053-042 SFR $567.86 $567.86 1.00 $567.86
063-053-043 SFR $567.86 $567.86 1.00 $567.86
063-053-044 SFR $567.86 $567.86 1.00 $567.86
063-053-045 SFR $567.86 $567.86 1.00 $567.86
063-053-046 SFR $567.86 $567.86 1.00 $567.86
063-053-047 SFR $567.86 $567.86 1.00 $567.86
063-053-048 SFR $567.86 $567.86 1.00 $567.86
063-053-049 SFR $567.86 $567.86 1.00 $567.86
063-053-050 SFR $567.86 $567.86 1.00 $567.86
063-053-051 SFR $567.86 $567.86 1.00 $567.86
063-053-052 SFR $567.86 $567.86 1.00 $567.86
063-053-053 SFR $567.86 $567.86 1.00 $567.86
063-053-054 SFR $567.86 $567.86 1.00 $567.86
063-053-055 SFR $567.86 $567.86 1.00 $567.86
063-053-056 SFR $567.86 $567.86 1.00 $567.86
063-053-057 SFR $567.86 $567.86 1.00 $567.86
063-053-058 SFR $567.86 $567.86 1.00 $567.86
063-053-059 EXE $567.86 $567.86 0.00 $0.00
063-053-060 EXE $567.86 $567.86 0.00 $0.00
063-053-061 SFR $567.86 $567.86 1.00 $567.86
063-053-062 SFR $567.86 $567.86 1.00 $567.86
063-053-063 SFR $567.86 $567.86 1.00 $567.86
063-053-064 SFR $567.86 $567.86 1.00 $567.86
063-053-065 SFR $567.86 $567.86 1.00 $567.86
063-053-066 SFR $567.86 $567.86 1.00 $567.86
063-054-001 SFR $567.86 $567.86 1.00 $567.86
063-054-002 SFR $567.86 $567.86 1.00 $567.86
063-054-003 SFR $567.86 $567.86 1.00 $567.86
063-054-004 SFR $567.86 $567.86 1.00 $567.86
063-054-005 SFR $567.86 $567.86 1.00 $567.86
063-054-006 SFR $567.86 $567.86 1.00 $567.86
063-054-007 SFR $567.86 $567.86 1.00 $567.86
063-054-008 SFR $567.86 $567.86 1.00 $567.86
063-054-009 SFR $567.86 $567.86 1.00 $567.86
063-054-010 SFR $567.86 $567.86 1.00 $567.86
063-054-011 SFR $567.86 $567.86 1.00 $567.86
063-054-012 SFR $567.86 $567.86 1.00 $567.86
063-054-013 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
19 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-054-014 SFR $567.86 $567.86 1.00 $567.86
063-054-015 SFR $567.86 $567.86 1.00 $567.86
063-054-016 SFR $567.86 $567.86 1.00 $567.86
063-054-017 SFR $567.86 $567.86 1.00 $567.86
063-054-018 SFR $567.86 $567.86 1.00 $567.86
063-054-019 SFR $567.86 $567.86 1.00 $567.86
063-054-020 SFR $567.86 $567.86 1.00 $567.86
063-054-021 SFR $567.86 $567.86 1.00 $567.86
063-054-022 SFR $567.86 $567.86 1.00 $567.86
063-054-023 SFR $567.86 $567.86 1.00 $567.86
063-054-024 SFR $567.86 $567.86 1.00 $567.86
063-054-025 SFR $567.86 $567.86 1.00 $567.86
063-054-026 SFR $567.86 $567.86 1.00 $567.86
063-054-027 SFR $567.86 $567.86 1.00 $567.86
063-054-028 SFR $567.86 $567.86 1.00 $567.86
063-054-029 SFR $567.86 $567.86 1.00 $567.86
063-054-030 SFR $567.86 $567.86 1.00 $567.86
063-054-031 SFR $567.86 $567.86 1.00 $567.86
063-054-032 SFR $567.86 $567.86 1.00 $567.86
063-054-033 SFR $567.86 $567.86 1.00 $567.86
063-054-034 SFR $567.86 $567.86 1.00 $567.86
063-054-035 SFR $567.86 $567.86 1.00 $567.86
063-054-036 SFR $567.86 $567.86 1.00 $567.86
063-054-037 SFR $567.86 $567.86 1.00 $567.86
063-054-038 SFR $567.86 $567.86 1.00 $567.86
063-054-039 SFR $567.86 $567.86 1.00 $567.86
063-054-040 SFR $567.86 $567.86 1.00 $567.86
063-054-041 SFR $567.86 $567.86 1.00 $567.86
063-054-042 SFR $567.86 $567.86 1.00 $567.86
063-054-043 SFR $567.86 $567.86 1.00 $567.86
063-054-044 SFR $567.86 $567.86 1.00 $567.86
063-054-045 SFR $567.86 $567.86 1.00 $567.86
063-054-046 SFR $567.86 $567.86 1.00 $567.86
063-054-047 SFR $567.86 $567.86 1.00 $567.86
063-054-048 SFR $567.86 $567.86 1.00 $567.86
063-054-049 SFR $567.86 $567.86 1.00 $567.86
063-054-050 SFR $567.86 $567.86 1.00 $567.86
063-054-051 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
20 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-054-052 SFR $567.86 $567.86 1.00 $567.86
063-054-053 SFR $567.86 $567.86 1.00 $567.86
063-054-054 SFR $567.86 $567.86 1.00 $567.86
063-054-055 SFR $567.86 $567.86 1.00 $567.86
063-054-056 SFR $567.86 $567.86 1.00 $567.86
063-054-057 SFR $567.86 $567.86 1.00 $567.86
063-054-058 SFR $567.86 $567.86 1.00 $567.86
063-054-059 SFR $567.86 $567.86 1.00 $567.86
063-054-060 SFR $567.86 $567.86 1.00 $567.86
063-054-061 SFR $567.86 $567.86 1.00 $567.86
063-054-062 SFR $567.86 $567.86 1.00 $567.86
063-054-063 SFR $567.86 $567.86 1.00 $567.86
063-054-064 SFR $567.86 $567.86 1.00 $567.86
063-054-065 SFR $567.86 $567.86 1.00 $567.86
063-054-066 SFR $567.86 $567.86 1.00 $567.86
063-054-067 SFR $567.86 $567.86 1.00 $567.86
063-054-068 SFR $567.86 $567.86 1.00 $567.86
063-055-002 SFR $567.86 $567.86 1.00 $567.86
063-055-003 SFR $567.86 $567.86 1.00 $567.86
063-055-004 SFR $567.86 $567.86 1.00 $567.86
063-055-005 SFR $567.86 $567.86 1.00 $567.86
063-055-006 SFR $567.86 $567.86 1.00 $567.86
063-055-007 SFR $567.86 $567.86 1.00 $567.86
063-055-008 SFR $567.86 $567.86 1.00 $567.86
063-055-009 SFR $567.86 $567.86 1.00 $567.86
063-055-010 SFR $567.86 $567.86 1.00 $567.86
063-055-011 SFR $567.86 $567.86 1.00 $567.86
063-055-012 SFR $567.86 $567.86 1.00 $567.86
063-055-013 SFR $567.86 $567.86 1.00 $567.86
063-055-014 SFR $567.86 $567.86 1.00 $567.86
063-055-015 SFR $567.86 $567.86 1.00 $567.86
063-055-016 SFR $567.86 $567.86 1.00 $567.86
063-055-017 SFR $567.86 $567.86 1.00 $567.86
063-055-018 SFR $567.86 $567.86 1.00 $567.86
063-055-019 SFR $567.86 $567.86 1.00 $567.86
063-055-020 SFR $567.86 $567.86 1.00 $567.86
063-055-021 SFR $567.86 $567.86 1.00 $567.86
063-055-022 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
21 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-055-023 SFR $567.86 $567.86 1.00 $567.86
063-055-024 SFR $567.86 $567.86 1.00 $567.86
063-055-025 SFR $567.86 $567.86 1.00 $567.86
063-056-002 SFR $567.86 $567.86 1.00 $567.86
063-056-003 SFR $567.86 $567.86 1.00 $567.86
063-056-004 SFR $567.86 $567.86 1.00 $567.86
063-056-005 SFR $567.86 $567.86 1.00 $567.86
063-056-006 SFR $567.86 $567.86 1.00 $567.86
063-056-007 SFR $567.86 $567.86 1.00 $567.86
063-056-008 SFR $567.86 $567.86 1.00 $567.86
063-056-009 SFR $567.86 $567.86 1.00 $567.86
063-056-010 SFR $567.86 $567.86 1.00 $567.86
063-056-011 SFR $567.86 $567.86 1.00 $567.86
063-056-012 SFR $567.86 $567.86 1.00 $567.86
063-056-013 SFR $567.86 $567.86 1.00 $567.86
063-056-014 SFR $567.86 $567.86 1.00 $567.86
063-056-015 SFR $567.86 $567.86 1.00 $567.86
063-056-016 SFR $567.86 $567.86 1.00 $567.86
063-056-017 SFR $567.86 $567.86 1.00 $567.86
063-056-018 SFR $567.86 $567.86 1.00 $567.86
063-056-019 SFR $567.86 $567.86 1.00 $567.86
063-056-020 SFR $567.86 $567.86 1.00 $567.86
063-056-021 SFR $567.86 $567.86 1.00 $567.86
063-056-022 SFR $567.86 $567.86 1.00 $567.86
063-056-023 SFR $567.86 $567.86 1.00 $567.86
063-056-024 SFR $567.86 $567.86 1.00 $567.86
063-056-025 SFR $567.86 $567.86 1.00 $567.86
063-056-026 SFR $567.86 $567.86 1.00 $567.86
063-056-027 SFR $567.86 $567.86 1.00 $567.86
063-056-028 SFR $567.86 $567.86 1.00 $567.86
063-056-029 SFR $567.86 $567.86 1.00 $567.86
063-056-030 SFR $567.86 $567.86 1.00 $567.86
063-056-031 SFR $567.86 $567.86 1.00 $567.86
063-056-032 SFR $567.86 $567.86 1.00 $567.86
063-056-033 SFR $567.86 $567.86 1.00 $567.86
063-056-034 SFR $567.86 $567.86 1.00 $567.86
063-056-035 SFR $567.86 $567.86 1.00 $567.86
063-056-036 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
22 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-056-037 SFR $567.86 $567.86 1.00 $567.86
063-056-038 SFR $567.86 $567.86 1.00 $567.86
063-056-039 SFR $567.86 $567.86 1.00 $567.86
063-056-040 SFR $567.86 $567.86 1.00 $567.86
063-056-041 SFR $567.86 $567.86 1.00 $567.86
063-056-042 EXE $567.86 $567.86 0.00 $0.00
063-056-043 SFR $567.86 $567.86 1.00 $567.86
063-056-044 SFR $567.86 $567.86 1.00 $567.86
063-056-045 SFR $567.86 $567.86 1.00 $567.86
063-056-046 SFR $567.86 $567.86 1.00 $567.86
063-057-001 SFR $567.86 $567.86 1.00 $567.86
063-057-002 SFR $567.86 $567.86 1.00 $567.86
063-057-003 SFR $567.86 $567.86 1.00 $567.86
063-057-004 SFR $567.86 $567.86 1.00 $567.86
063-057-005 SFR $567.86 $567.86 1.00 $567.86
063-057-006 SFR $567.86 $567.86 1.00 $567.86
063-057-007 SFR $567.86 $567.86 1.00 $567.86
063-057-008 SFR $567.86 $567.86 1.00 $567.86
063-057-009 SFR $567.86 $567.86 1.00 $567.86
063-057-010 SFR $567.86 $567.86 1.00 $567.86
063-057-011 SFR $567.86 $567.86 1.00 $567.86
063-057-012 SFR $567.86 $567.86 1.00 $567.86
063-057-013 SFR $567.86 $567.86 1.00 $567.86
063-057-014 SFR $567.86 $567.86 1.00 $567.86
063-057-015 SFR $567.86 $567.86 1.00 $567.86
063-057-016 SFR $567.86 $567.86 1.00 $567.86
063-057-017 SFR $567.86 $567.86 1.00 $567.86
063-057-018 SFR $567.86 $567.86 1.00 $567.86
063-057-019 SFR $567.86 $567.86 1.00 $567.86
063-057-020 SFR $567.86 $567.86 1.00 $567.86
063-057-021 SFR $567.86 $567.86 1.00 $567.86
063-057-022 SFR $567.86 $567.86 1.00 $567.86
063-057-023 SFR $567.86 $567.86 1.00 $567.86
063-057-024 SFR $567.86 $567.86 1.00 $567.86
063-057-025 SFR $567.86 $567.86 1.00 $567.86
063-057-026 SFR $567.86 $567.86 1.00 $567.86
063-057-027 SFR $567.86 $567.86 1.00 $567.86
063-057-028 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
23 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-057-029 SFR $567.86 $567.86 1.00 $567.86
063-057-030 SFR $567.86 $567.86 1.00 $567.86
063-057-031 SFR $567.86 $567.86 1.00 $567.86
063-057-032 SFR $567.86 $567.86 1.00 $567.86
063-057-033 SFR $567.86 $567.86 1.00 $567.86
063-057-034 SFR $567.86 $567.86 1.00 $567.86
063-057-035 SFR $567.86 $567.86 1.00 $567.86
063-057-036 SFR $567.86 $567.86 1.00 $567.86
063-057-037 SFR $567.86 $567.86 1.00 $567.86
063-057-038 SFR $567.86 $567.86 1.00 $567.86
063-057-039 SFR $567.86 $567.86 1.00 $567.86
063-057-040 SFR $567.86 $567.86 1.00 $567.86
063-057-041 SFR $567.86 $567.86 1.00 $567.86
063-057-042 SFR $567.86 $567.86 1.00 $567.86
063-057-043 SFR $567.86 $567.86 1.00 $567.86
063-057-044 SFR $567.86 $567.86 1.00 $567.86
063-057-045 SFR $567.86 $567.86 1.00 $567.86
063-057-046 SFR $567.86 $567.86 1.00 $567.86
063-057-047 SFR $567.86 $567.86 1.00 $567.86
063-057-048 SFR $567.86 $567.86 1.00 $567.86
063-057-049 SFR $567.86 $567.86 1.00 $567.86
063-057-050 SFR $567.86 $567.86 1.00 $567.86
063-057-051 SFR $567.86 $567.86 1.00 $567.86
063-057-052 SFR $567.86 $567.86 1.00 $567.86
063-057-053 SFR $567.86 $567.86 1.00 $567.86
063-057-054 SFR $567.86 $567.86 1.00 $567.86
063-057-055 SFR $567.86 $567.86 1.00 $567.86
063-057-056 SFR $567.86 $567.86 1.00 $567.86
063-057-057 SFR $567.86 $567.86 1.00 $567.86
063-057-058 SFR $567.86 $567.86 1.00 $567.86
063-057-059 SFR $567.86 $567.86 1.00 $567.86
063-057-060 SFR $567.86 $567.86 1.00 $567.86
063-057-061 SFR $567.86 $567.86 1.00 $567.86
063-057-062 SFR $567.86 $567.86 1.00 $567.86
063-057-063 SFR $567.86 $567.86 1.00 $567.86
063-057-064 SFR $567.86 $567.86 1.00 $567.86
063-057-065 SFR $567.86 $567.86 1.00 $567.86
063-057-066 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
24 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-057-067 SFR $567.86 $567.86 1.00 $567.86
063-057-068 SFR $567.86 $567.86 1.00 $567.86
063-057-069 SFR $567.86 $567.86 1.00 $567.86
063-057-070 SFR $567.86 $567.86 1.00 $567.86
063-057-071 SFR $567.86 $567.86 1.00 $567.86
063-057-072 SFR $567.86 $567.86 1.00 $567.86
063-057-073 SFR $567.86 $567.86 1.00 $567.86
063-057-074 SFR $567.86 $567.86 1.00 $567.86
063-057-075 SFR $567.86 $567.86 1.00 $567.86
063-057-076 SFR $567.86 $567.86 1.00 $567.86
063-057-077 SFR $567.86 $567.86 1.00 $567.86
063-057-078 SFR $567.86 $567.86 1.00 $567.86
063-057-079 SFR $567.86 $567.86 1.00 $567.86
063-057-080 SFR $567.86 $567.86 1.00 $567.86
063-057-081 SFR $567.86 $567.86 1.00 $567.86
063-057-082 SFR $567.86 $567.86 1.00 $567.86
063-057-083 SFR $567.86 $567.86 1.00 $567.86
063-057-084 SFR $567.86 $567.86 1.00 $567.86
063-057-085 SFR $567.86 $567.86 1.00 $567.86
063-057-086 SFR $567.86 $567.86 1.00 $567.86
063-057-087 EXE $567.86 $567.86 0.00 $0.00
063-058-001 SFR $567.86 $567.86 1.00 $567.86
063-058-002 SFR $567.86 $567.86 1.00 $567.86
063-058-003 SFR $567.86 $567.86 1.00 $567.86
063-058-004 SFR $567.86 $567.86 1.00 $567.86
063-058-005 SFR $567.86 $567.86 1.00 $567.86
063-058-006 SFR $567.86 $567.86 1.00 $567.86
063-058-007 SFR $567.86 $567.86 1.00 $567.86
063-058-008 SFR $567.86 $567.86 1.00 $567.86
063-058-009 SFR $567.86 $567.86 1.00 $567.86
063-058-010 SFR $567.86 $567.86 1.00 $567.86
063-058-011 SFR $567.86 $567.86 1.00 $567.86
063-058-012 SFR $567.86 $567.86 1.00 $567.86
063-058-013 SFR $567.86 $567.86 1.00 $567.86
063-058-014 SFR $567.86 $567.86 1.00 $567.86
063-058-015 SFR $567.86 $567.86 1.00 $567.86
063-058-016 SFR $567.86 $567.86 1.00 $567.86
063-058-017 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
25 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-058-018 SFR $567.86 $567.86 1.00 $567.86
063-058-019 SFR $567.86 $567.86 1.00 $567.86
063-058-020 SFR $567.86 $567.86 1.00 $567.86
063-058-021 SFR $567.86 $567.86 1.00 $567.86
063-058-022 SFR $567.86 $567.86 1.00 $567.86
063-058-023 SFR $567.86 $567.86 1.00 $567.86
063-058-024 SFR $567.86 $567.86 1.00 $567.86
063-058-025 SFR $567.86 $567.86 1.00 $567.86
063-058-026 SFR $567.86 $567.86 1.00 $567.86
063-058-027 SFR $567.86 $567.86 1.00 $567.86
063-058-028 SFR $567.86 $567.86 1.00 $567.86
063-058-029 SFR $567.86 $567.86 1.00 $567.86
063-058-030 SFR $567.86 $567.86 1.00 $567.86
063-058-031 SFR $567.86 $567.86 1.00 $567.86
063-058-032 SFR $567.86 $567.86 1.00 $567.86
063-058-033 SFR $567.86 $567.86 1.00 $567.86
063-058-034 SFR $567.86 $567.86 1.00 $567.86
063-058-035 SFR $567.86 $567.86 1.00 $567.86
063-058-036 SFR $567.86 $567.86 1.00 $567.86
063-058-037 SFR $567.86 $567.86 1.00 $567.86
063-058-038 SFR $567.86 $567.86 1.00 $567.86
063-058-039 SFR $567.86 $567.86 1.00 $567.86
063-058-040 SFR $567.86 $567.86 1.00 $567.86
063-058-041 SFR $567.86 $567.86 1.00 $567.86
063-058-042 SFR $567.86 $567.86 1.00 $567.86
063-058-043 SFR $567.86 $567.86 1.00 $567.86
063-058-044 SFR $567.86 $567.86 1.00 $567.86
063-058-045 SFR $567.86 $567.86 1.00 $567.86
063-058-046 SFR $567.86 $567.86 1.00 $567.86
063-058-047 SFR $567.86 $567.86 1.00 $567.86
063-058-048 SFR $567.86 $567.86 1.00 $567.86
063-058-049 SFR $567.86 $567.86 1.00 $567.86
063-058-050 SFR $567.86 $567.86 1.00 $567.86
063-058-051 SFR $567.86 $567.86 1.00 $567.86
063-058-052 SFR $567.86 $567.86 1.00 $567.86
063-058-053 SFR $567.86 $567.86 1.00 $567.86
063-058-054 SFR $567.86 $567.86 1.00 $567.86
063-058-055 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
26 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-058-056 SFR $567.86 $567.86 1.00 $567.86
063-058-057 SFR $567.86 $567.86 1.00 $567.86
063-058-058 SFR $567.86 $567.86 1.00 $567.86
063-058-059 SFR $567.86 $567.86 1.00 $567.86
063-058-060 SFR $567.86 $567.86 1.00 $567.86
063-058-061 SFR $567.86 $567.86 1.00 $567.86
063-059-001 SFR $567.86 $567.86 1.00 $567.86
063-059-002 SFR $567.86 $567.86 1.00 $567.86
063-059-003 SFR $567.86 $567.86 1.00 $567.86
063-059-004 SFR $567.86 $567.86 1.00 $567.86
063-059-005 SFR $567.86 $567.86 1.00 $567.86
063-059-006 SFR $567.86 $567.86 1.00 $567.86
063-059-007 SFR $567.86 $567.86 1.00 $567.86
063-059-008 SFR $567.86 $567.86 1.00 $567.86
063-059-009 SFR $567.86 $567.86 1.00 $567.86
063-059-010 SFR $567.86 $567.86 1.00 $567.86
063-059-011 SFR $567.86 $567.86 1.00 $567.86
063-059-012 SFR $567.86 $567.86 1.00 $567.86
063-059-013 SFR $567.86 $567.86 1.00 $567.86
063-059-014 SFR $567.86 $567.86 1.00 $567.86
063-059-015 SFR $567.86 $567.86 1.00 $567.86
063-059-016 SFR $567.86 $567.86 1.00 $567.86
063-059-017 SFR $567.86 $567.86 1.00 $567.86
063-059-018 SFR $567.86 $567.86 1.00 $567.86
063-059-019 SFR $567.86 $567.86 1.00 $567.86
063-059-020 SFR $567.86 $567.86 1.00 $567.86
063-059-021 SFR $567.86 $567.86 1.00 $567.86
063-059-022 SFR $567.86 $567.86 1.00 $567.86
063-059-023 SFR $567.86 $567.86 1.00 $567.86
063-059-024 SFR $567.86 $567.86 1.00 $567.86
063-059-025 SFR $567.86 $567.86 1.00 $567.86
063-059-026 SFR $567.86 $567.86 1.00 $567.86
063-059-027 SFR $567.86 $567.86 1.00 $567.86
063-059-028 SFR $567.86 $567.86 1.00 $567.86
063-059-029 SFR $567.86 $567.86 1.00 $567.86
063-059-030 SFR $567.86 $567.86 1.00 $567.86
063-059-031 SFR $567.86 $567.86 1.00 $567.86
063-059-032 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
27 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-059-033 SFR $567.86 $567.86 1.00 $567.86
063-059-034 SFR $567.86 $567.86 1.00 $567.86
063-059-035 SFR $567.86 $567.86 1.00 $567.86
063-059-036 SFR $567.86 $567.86 1.00 $567.86
063-059-037 SFR $567.86 $567.86 1.00 $567.86
063-059-038 SFR $567.86 $567.86 1.00 $567.86
063-059-039 SFR $567.86 $567.86 1.00 $567.86
063-059-040 SFR $567.86 $567.86 1.00 $567.86
063-059-041 SFR $567.86 $567.86 1.00 $567.86
063-059-042 SFR $567.86 $567.86 1.00 $567.86
063-059-043 SFR $567.86 $567.86 1.00 $567.86
063-059-044 SFR $567.86 $567.86 1.00 $567.86
063-059-045 SFR $567.86 $567.86 1.00 $567.86
063-059-046 SFR $567.86 $567.86 1.00 $567.86
063-059-047 SFR $567.86 $567.86 1.00 $567.86
063-059-048 SFR $567.86 $567.86 1.00 $567.86
063-059-049 SFR $567.86 $567.86 1.00 $567.86
063-059-050 SFR $567.86 $567.86 1.00 $567.86
063-060-030 EXE $567.86 $567.86 0.00 $0.00
063-061-001 SFR $567.86 $567.86 1.00 $567.86
063-061-002 SFR $567.86 $567.86 1.00 $567.86
063-061-003 SFR $567.86 $567.86 1.00 $567.86
063-061-004 SFR $567.86 $567.86 1.00 $567.86
063-061-005 SFR $567.86 $567.86 1.00 $567.86
063-061-006 SFR $567.86 $567.86 1.00 $567.86
063-061-007 SFR $567.86 $567.86 1.00 $567.86
063-061-008 SFR $567.86 $567.86 1.00 $567.86
063-061-009 SFR $567.86 $567.86 1.00 $567.86
063-061-010 SFR $567.86 $567.86 1.00 $567.86
063-061-011 SFR $567.86 $567.86 1.00 $567.86
063-061-012 SFR $567.86 $567.86 1.00 $567.86
063-061-013 SFR $567.86 $567.86 1.00 $567.86
063-061-014 SFR $567.86 $567.86 1.00 $567.86
063-061-015 SFR $567.86 $567.86 1.00 $567.86
063-061-016 SFR $567.86 $567.86 1.00 $567.86
063-061-017 SFR $567.86 $567.86 1.00 $567.86
063-061-018 SFR $567.86 $567.86 1.00 $567.86
063-061-019 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
28 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-061-020 SFR $567.86 $567.86 1.00 $567.86
063-061-021 SFR $567.86 $567.86 1.00 $567.86
063-061-022 SFR $567.86 $567.86 1.00 $567.86
063-061-023 SFR $567.86 $567.86 1.00 $567.86
063-061-024 SFR $567.86 $567.86 1.00 $567.86
063-061-025 SFR $567.86 $567.86 1.00 $567.86
063-061-026 SFR $567.86 $567.86 1.00 $567.86
063-061-027 SFR $567.86 $567.86 1.00 $567.86
063-061-028 SFR $567.86 $567.86 1.00 $567.86
063-061-029 SFR $567.86 $567.86 1.00 $567.86
063-061-030 SFR $567.86 $567.86 1.00 $567.86
063-061-031 SFR $567.86 $567.86 1.00 $567.86
063-061-032 SFR $567.86 $567.86 1.00 $567.86
063-061-033 SFR $567.86 $567.86 1.00 $567.86
063-061-034 SFR $567.86 $567.86 1.00 $567.86
063-061-035 SFR $567.86 $567.86 1.00 $567.86
063-061-036 SFR $567.86 $567.86 1.00 $567.86
063-061-037 SFR $567.86 $567.86 1.00 $567.86
063-061-038 SFR $567.86 $567.86 1.00 $567.86
063-061-039 SFR $567.86 $567.86 1.00 $567.86
063-061-040 SFR $567.86 $567.86 1.00 $567.86
063-061-041 SFR $567.86 $567.86 1.00 $567.86
063-061-042 SFR $567.86 $567.86 1.00 $567.86
063-061-043 EXE $567.86 $567.86 0.00 $0.00
063-061-044 EXE $567.86 $567.86 0.00 $0.00
063-062-001 SFR $567.86 $567.86 1.00 $567.86
063-062-002 SFR $567.86 $567.86 1.00 $567.86
063-062-003 SFR $567.86 $567.86 1.00 $567.86
063-062-004 SFR $567.86 $567.86 1.00 $567.86
063-062-005 SFR $567.86 $567.86 1.00 $567.86
063-062-006 SFR $567.86 $567.86 1.00 $567.86
063-062-007 SFR $567.86 $567.86 1.00 $567.86
063-062-008 SFR $567.86 $567.86 1.00 $567.86
063-062-009 SFR $567.86 $567.86 1.00 $567.86
063-062-010 SFR $567.86 $567.86 1.00 $567.86
063-062-011 SFR $567.86 $567.86 1.00 $567.86
063-062-012 SFR $567.86 $567.86 1.00 $567.86
063-062-013 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
29 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-062-014 SFR $567.86 $567.86 1.00 $567.86
063-062-015 SFR $567.86 $567.86 1.00 $567.86
063-062-016 SFR $567.86 $567.86 1.00 $567.86
063-062-017 SFR $567.86 $567.86 1.00 $567.86
063-063-001 SFR $567.86 $567.86 1.00 $567.86
063-063-002 SFR $567.86 $567.86 1.00 $567.86
063-063-003 SFR $567.86 $567.86 1.00 $567.86
063-063-004 SFR $567.86 $567.86 1.00 $567.86
063-063-005 SFR $567.86 $567.86 1.00 $567.86
063-063-006 SFR $567.86 $567.86 1.00 $567.86
063-063-007 SFR $567.86 $567.86 1.00 $567.86
063-063-008 SFR $567.86 $567.86 1.00 $567.86
063-063-009 SFR $567.86 $567.86 1.00 $567.86
063-063-010 SFR $567.86 $567.86 1.00 $567.86
063-063-011 SFR $567.86 $567.86 1.00 $567.86
063-063-012 SFR $567.86 $567.86 1.00 $567.86
063-063-013 SFR $567.86 $567.86 1.00 $567.86
063-063-014 SFR $567.86 $567.86 1.00 $567.86
063-063-015 SFR $567.86 $567.86 1.00 $567.86
063-063-016 SFR $567.86 $567.86 1.00 $567.86
063-063-017 SFR $567.86 $567.86 1.00 $567.86
063-063-018 SFR $567.86 $567.86 1.00 $567.86
063-063-019 SFR $567.86 $567.86 1.00 $567.86
063-063-020 SFR $567.86 $567.86 1.00 $567.86
063-063-021 SFR $567.86 $567.86 1.00 $567.86
063-063-022 SFR $567.86 $567.86 1.00 $567.86
063-063-023 SFR $567.86 $567.86 1.00 $567.86
063-063-024 SFR $567.86 $567.86 1.00 $567.86
063-063-025 SFR $567.86 $567.86 1.00 $567.86
063-063-026 SFR $567.86 $567.86 1.00 $567.86
063-063-027 SFR $567.86 $567.86 1.00 $567.86
063-063-028 SFR $567.86 $567.86 1.00 $567.86
063-063-029 SFR $567.86 $567.86 1.00 $567.86
063-063-030 SFR $567.86 $567.86 1.00 $567.86
063-063-031 SFR $567.86 $567.86 1.00 $567.86
063-063-032 SFR $567.86 $567.86 1.00 $567.86
063-063-033 SFR $567.86 $567.86 1.00 $567.86
063-063-034 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
30 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-063-035 SFR $567.86 $567.86 1.00 $567.86
063-063-036 SFR $567.86 $567.86 1.00 $567.86
063-063-037 SFR $567.86 $567.86 1.00 $567.86
063-063-038 SFR $567.86 $567.86 1.00 $567.86
063-063-039 SFR $567.86 $567.86 1.00 $567.86
063-063-040 SFR $567.86 $567.86 1.00 $567.86
063-063-041 SFR $567.86 $567.86 1.00 $567.86
063-063-042 SFR $567.86 $567.86 1.00 $567.86
063-063-043 SFR $567.86 $567.86 1.00 $567.86
063-063-044 SFR $567.86 $567.86 1.00 $567.86
063-063-045 SFR $567.86 $567.86 1.00 $567.86
063-063-046 SFR $567.86 $567.86 1.00 $567.86
063-063-047 SFR $567.86 $567.86 1.00 $567.86
063-063-048 SFR $567.86 $567.86 1.00 $567.86
063-063-049 SFR $567.86 $567.86 1.00 $567.86
063-063-050 SFR $567.86 $567.86 1.00 $567.86
063-063-051 SFR $567.86 $567.86 1.00 $567.86
063-063-052 SFR $567.86 $567.86 1.00 $567.86
063-063-053 SFR $567.86 $567.86 1.00 $567.86
063-063-054 SFR $567.86 $567.86 1.00 $567.86
063-063-055 SFR $567.86 $567.86 1.00 $567.86
063-063-056 SFR $567.86 $567.86 1.00 $567.86
063-063-057 SFR $567.86 $567.86 1.00 $567.86
063-063-058 SFR $567.86 $567.86 1.00 $567.86
063-063-059 SFR $567.86 $567.86 1.00 $567.86
063-063-060 SFR $567.86 $567.86 1.00 $567.86
063-063-061 SFR $567.86 $567.86 1.00 $567.86
063-063-062 SFR $567.86 $567.86 1.00 $567.86
063-063-063 EXE $567.86 $567.86 0.00 $0.00
063-063-064 EXE $567.86 $567.86 0.00 $0.00
063-063-065 EXE $567.86 $567.86 0.00 $0.00
063-064-001 SFR $567.86 $567.86 1.00 $567.86
063-064-002 SFR $567.86 $567.86 1.00 $567.86
063-064-003 SFR $567.86 $567.86 1.00 $567.86
063-064-004 SFR $567.86 $567.86 1.00 $567.86
063-064-005 SFR $567.86 $567.86 1.00 $567.86
063-064-006 SFR $567.86 $567.86 1.00 $567.86
063-064-007 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
31 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-064-008 SFR $567.86 $567.86 1.00 $567.86
063-064-009 SFR $567.86 $567.86 1.00 $567.86
063-064-010 SFR $567.86 $567.86 1.00 $567.86
063-064-011 SFR $567.86 $567.86 1.00 $567.86
063-064-012 SFR $567.86 $567.86 1.00 $567.86
063-064-013 SFR $567.86 $567.86 1.00 $567.86
063-064-014 SFR $567.86 $567.86 1.00 $567.86
063-064-015 SFR $567.86 $567.86 1.00 $567.86
063-064-016 SFR $567.86 $567.86 1.00 $567.86
063-064-017 SFR $567.86 $567.86 1.00 $567.86
063-064-018 SFR $567.86 $567.86 1.00 $567.86
063-064-019 SFR $567.86 $567.86 1.00 $567.86
063-064-020 SFR $567.86 $567.86 1.00 $567.86
063-064-021 SFR $567.86 $567.86 1.00 $567.86
063-064-022 SFR $567.86 $567.86 1.00 $567.86
063-064-023 SFR $567.86 $567.86 1.00 $567.86
063-064-024 SFR $567.86 $567.86 1.00 $567.86
063-064-025 SFR $567.86 $567.86 1.00 $567.86
063-064-026 SFR $567.86 $567.86 1.00 $567.86
063-064-027 SFR $567.86 $567.86 1.00 $567.86
063-064-028 SFR $567.86 $567.86 1.00 $567.86
063-064-029 SFR $567.86 $567.86 1.00 $567.86
063-064-030 SFR $567.86 $567.86 1.00 $567.86
063-064-031 SFR $567.86 $567.86 1.00 $567.86
063-064-032 SFR $567.86 $567.86 1.00 $567.86
063-064-033 SFR $567.86 $567.86 1.00 $567.86
063-064-034 SFR $567.86 $567.86 1.00 $567.86
063-064-035 SFR $567.86 $567.86 1.00 $567.86
063-064-036 SFR $567.86 $567.86 1.00 $567.86
063-064-037 SFR $567.86 $567.86 1.00 $567.86
063-064-038 SFR $567.86 $567.86 1.00 $567.86
063-064-039 SFR $567.86 $567.86 1.00 $567.86
063-064-040 SFR $567.86 $567.86 1.00 $567.86
063-064-041 SFR $567.86 $567.86 1.00 $567.86
063-064-042 SFR $567.86 $567.86 1.00 $567.86
063-064-043 SFR $567.86 $567.86 1.00 $567.86
063-064-044 SFR $567.86 $567.86 1.00 $567.86
063-064-045 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
32 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-064-046 SFR $567.86 $567.86 1.00 $567.86
063-064-047 SFR $567.86 $567.86 1.00 $567.86
063-064-048 SFR $567.86 $567.86 1.00 $567.86
063-064-049 SFR $567.86 $567.86 1.00 $567.86
063-064-050 SFR $567.86 $567.86 1.00 $567.86
063-064-051 SFR $567.86 $567.86 1.00 $567.86
063-064-052 SFR $567.86 $567.86 1.00 $567.86
063-064-053 SFR $567.86 $567.86 1.00 $567.86
063-064-054 SFR $567.86 $567.86 1.00 $567.86
063-064-055 SFR $567.86 $567.86 1.00 $567.86
063-064-056 SFR $567.86 $567.86 1.00 $567.86
063-064-057 SFR $567.86 $567.86 1.00 $567.86
063-064-058 SFR $567.86 $567.86 1.00 $567.86
063-064-059 SFR $567.86 $567.86 1.00 $567.86
063-064-060 SFR $567.86 $567.86 1.00 $567.86
063-064-061 EXE $567.86 $567.86 0.00 $0.00
063-065-001 SFR $567.86 $567.86 1.00 $567.86
063-065-002 SFR $567.86 $567.86 1.00 $567.86
063-065-003 SFR $567.86 $567.86 1.00 $567.86
063-065-004 SFR $567.86 $567.86 1.00 $567.86
063-065-005 SFR $567.86 $567.86 1.00 $567.86
063-065-006 SFR $567.86 $567.86 1.00 $567.86
063-065-007 SFR $567.86 $567.86 1.00 $567.86
063-065-008 SFR $567.86 $567.86 1.00 $567.86
063-065-009 SFR $567.86 $567.86 1.00 $567.86
063-065-010 SFR $567.86 $567.86 1.00 $567.86
063-065-011 SFR $567.86 $567.86 1.00 $567.86
063-065-012 SFR $567.86 $567.86 1.00 $567.86
063-065-013 SFR $567.86 $567.86 1.00 $567.86
063-065-014 SFR $567.86 $567.86 1.00 $567.86
063-065-015 SFR $567.86 $567.86 1.00 $567.86
063-065-016 SFR $567.86 $567.86 1.00 $567.86
063-065-017 SFR $567.86 $567.86 1.00 $567.86
063-065-018 SFR $567.86 $567.86 1.00 $567.86
063-065-019 EXE $567.86 $567.86 0.00 $0.00
063-065-020 SFR $567.86 $567.86 1.00 $567.86
063-065-021 SFR $567.86 $567.86 1.00 $567.86
063-065-022 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
33 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-065-023 SFR $567.86 $567.86 1.00 $567.86
063-065-024 SFR $567.86 $567.86 1.00 $567.86
063-065-025 SFR $567.86 $567.86 1.00 $567.86
063-065-026 SFR $567.86 $567.86 1.00 $567.86
063-065-027 SFR $567.86 $567.86 1.00 $567.86
063-065-028 SFR $567.86 $567.86 1.00 $567.86
063-065-029 SFR $567.86 $567.86 1.00 $567.86
063-065-030 SFR $567.86 $567.86 1.00 $567.86
063-065-031 SFR $567.86 $567.86 1.00 $567.86
063-065-032 SFR $567.86 $567.86 1.00 $567.86
063-065-033 SFR $567.86 $567.86 1.00 $567.86
063-065-034 SFR $567.86 $567.86 1.00 $567.86
063-065-035 SFR $567.86 $567.86 1.00 $567.86
063-065-036 SFR $567.86 $567.86 1.00 $567.86
063-065-037 SFR $567.86 $567.86 1.00 $567.86
063-065-038 SFR $567.86 $567.86 1.00 $567.86
063-065-039 SFR $567.86 $567.86 1.00 $567.86
063-065-040 SFR $567.86 $567.86 1.00 $567.86
063-065-041 SFR $567.86 $567.86 1.00 $567.86
063-065-042 SFR $567.86 $567.86 1.00 $567.86
063-065-043 SFR $567.86 $567.86 1.00 $567.86
063-065-044 SFR $567.86 $567.86 1.00 $567.86
063-065-045 SFR $567.86 $567.86 1.00 $567.86
063-065-046 SFR $567.86 $567.86 1.00 $567.86
063-065-047 SFR $567.86 $567.86 1.00 $567.86
063-065-048 SFR $567.86 $567.86 1.00 $567.86
063-065-049 SFR $567.86 $567.86 1.00 $567.86
063-065-050 SFR $567.86 $567.86 1.00 $567.86
063-065-051 SFR $567.86 $567.86 1.00 $567.86
063-065-052 SFR $567.86 $567.86 1.00 $567.86
063-065-053 SFR $567.86 $567.86 1.00 $567.86
063-065-054 SFR $567.86 $567.86 1.00 $567.86
063-065-055 SFR $567.86 $567.86 1.00 $567.86
063-065-056 SFR $567.86 $567.86 1.00 $567.86
063-065-057 SFR $567.86 $567.86 1.00 $567.86
063-065-058 SFR $567.86 $567.86 1.00 $567.86
063-065-059 SFR $567.86 $567.86 1.00 $567.86
063-065-060 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
34 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-065-061 EXE $567.86 $567.86 0.00 $0.00
063-070-001 SFR $567.86 $567.86 1.00 $567.86
063-070-002 SFR $567.86 $567.86 1.00 $567.86
063-070-003 SFR $567.86 $567.86 1.00 $567.86
063-070-004 SFR $567.86 $567.86 1.00 $567.86
063-070-005 SFR $567.86 $567.86 1.00 $567.86
063-070-006 SFR $567.86 $567.86 1.00 $567.86
063-070-007 SFR $567.86 $567.86 1.00 $567.86
063-070-008 SFR $567.86 $567.86 1.00 $567.86
063-070-009 SFR $567.86 $567.86 1.00 $567.86
063-070-010 SFR $567.86 $567.86 1.00 $567.86
063-070-011 SFR $567.86 $567.86 1.00 $567.86
063-070-012 SFR $567.86 $567.86 1.00 $567.86
063-070-013 SFR $567.86 $567.86 1.00 $567.86
063-070-014 SFR $567.86 $567.86 1.00 $567.86
063-070-015 SFR $567.86 $567.86 1.00 $567.86
063-070-016 SFR $567.86 $567.86 1.00 $567.86
063-070-017 SFR $567.86 $567.86 1.00 $567.86
063-070-018 SFR $567.86 $567.86 1.00 $567.86
063-070-019 SFR $567.86 $567.86 1.00 $567.86
063-070-020 SFR $567.86 $567.86 1.00 $567.86
063-070-021 SFR $567.86 $567.86 1.00 $567.86
063-070-022 SFR $567.86 $567.86 1.00 $567.86
063-070-023 SFR $567.86 $567.86 1.00 $567.86
063-070-024 SFR $567.86 $567.86 1.00 $567.86
063-070-025 SFR $567.86 $567.86 1.00 $567.86
063-070-026 SFR $567.86 $567.86 1.00 $567.86
063-070-027 SFR $567.86 $567.86 1.00 $567.86
063-070-028 SFR $567.86 $567.86 1.00 $567.86
063-070-029 SFR $567.86 $567.86 1.00 $567.86
063-070-030 SFR $567.86 $567.86 1.00 $567.86
063-070-031 SFR $567.86 $567.86 1.00 $567.86
063-070-032 SFR $567.86 $567.86 1.00 $567.86
063-070-033 SFR $567.86 $567.86 1.00 $567.86
063-070-034 SFR $567.86 $567.86 1.00 $567.86
063-070-035 SFR $567.86 $567.86 1.00 $567.86
063-070-036 SFR $567.86 $567.86 1.00 $567.86
063-070-037 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
35 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-070-038 SFR $567.86 $567.86 1.00 $567.86
063-070-039 SFR $567.86 $567.86 1.00 $567.86
063-070-040 SFR $567.86 $567.86 1.00 $567.86
063-070-041 SFR $567.86 $567.86 1.00 $567.86
063-070-042 SFR $567.86 $567.86 1.00 $567.86
063-070-043 SFR $567.86 $567.86 1.00 $567.86
063-070-044 SFR $567.86 $567.86 1.00 $567.86
063-070-045 SFR $567.86 $567.86 1.00 $567.86
063-070-046 SFR $567.86 $567.86 1.00 $567.86
063-070-047 SFR $567.86 $567.86 1.00 $567.86
063-070-048 SFR $567.86 $567.86 1.00 $567.86
063-070-049 SFR $567.86 $567.86 1.00 $567.86
063-070-050 SFR $567.86 $567.86 1.00 $567.86
063-070-051 SFR $567.86 $567.86 1.00 $567.86
063-070-052 SFR $567.86 $567.86 1.00 $567.86
063-070-053 SFR $567.86 $567.86 1.00 $567.86
063-070-054 SFR $567.86 $567.86 1.00 $567.86
063-070-055 SFR $567.86 $567.86 1.00 $567.86
063-070-056 SFR $567.86 $567.86 1.00 $567.86
063-070-057 SFR $567.86 $567.86 1.00 $567.86
063-070-058 SFR $567.86 $567.86 1.00 $567.86
063-070-059 SFR $567.86 $567.86 1.00 $567.86
063-070-060 EXE $567.86 $567.86 0.00 $0.00
063-071-001 SFR $567.86 $567.86 1.00 $567.86
063-071-002 SFR $567.86 $567.86 1.00 $567.86
063-071-003 SFR $567.86 $567.86 1.00 $567.86
063-071-004 SFR $567.86 $567.86 1.00 $567.86
063-071-005 SFR $567.86 $567.86 1.00 $567.86
063-071-006 SFR $567.86 $567.86 1.00 $567.86
063-071-007 SFR $567.86 $567.86 1.00 $567.86
063-071-008 SFR $567.86 $567.86 1.00 $567.86
063-071-009 SFR $567.86 $567.86 1.00 $567.86
063-071-010 SFR $567.86 $567.86 1.00 $567.86
063-071-011 SFR $567.86 $567.86 1.00 $567.86
063-071-012 SFR $567.86 $567.86 1.00 $567.86
063-071-013 SFR $567.86 $567.86 1.00 $567.86
063-071-014 SFR $567.86 $567.86 1.00 $567.86
063-071-015 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
36 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-071-016 SFR $567.86 $567.86 1.00 $567.86
063-071-017 SFR $567.86 $567.86 1.00 $567.86
063-071-018 SFR $567.86 $567.86 1.00 $567.86
063-071-019 SFR $567.86 $567.86 1.00 $567.86
063-071-020 SFR $567.86 $567.86 1.00 $567.86
063-071-021 SFR $567.86 $567.86 1.00 $567.86
063-071-022 SFR $567.86 $567.86 1.00 $567.86
063-071-023 SFR $567.86 $567.86 1.00 $567.86
063-071-024 SFR $567.86 $567.86 1.00 $567.86
063-071-025 SFR $567.86 $567.86 1.00 $567.86
063-071-026 SFR $567.86 $567.86 1.00 $567.86
063-071-027 SFR $567.86 $567.86 1.00 $567.86
063-071-028 SFR $567.86 $567.86 1.00 $567.86
063-071-029 SFR $567.86 $567.86 1.00 $567.86
063-071-030 SFR $567.86 $567.86 1.00 $567.86
063-071-031 SFR $567.86 $567.86 1.00 $567.86
063-071-032 SFR $567.86 $567.86 1.00 $567.86
063-071-033 SFR $567.86 $567.86 1.00 $567.86
063-071-034 SFR $567.86 $567.86 1.00 $567.86
063-071-035 SFR $567.86 $567.86 1.00 $567.86
063-071-036 SFR $567.86 $567.86 1.00 $567.86
063-071-037 SFR $567.86 $567.86 1.00 $567.86
063-071-038 SFR $567.86 $567.86 1.00 $567.86
063-071-039 SFR $567.86 $567.86 1.00 $567.86
063-071-040 SFR $567.86 $567.86 1.00 $567.86
063-071-041 SFR $567.86 $567.86 1.00 $567.86
063-071-042 SFR $567.86 $567.86 1.00 $567.86
063-071-043 SFR $567.86 $567.86 1.00 $567.86
063-071-044 SFR $567.86 $567.86 1.00 $567.86
063-072-001 SFR $567.86 $567.86 1.00 $567.86
063-072-002 SFR $567.86 $567.86 1.00 $567.86
063-072-003 SFR $567.86 $567.86 1.00 $567.86
063-072-004 SFR $567.86 $567.86 1.00 $567.86
063-072-005 SFR $567.86 $567.86 1.00 $567.86
063-072-006 SFR $567.86 $567.86 1.00 $567.86
063-072-007 SFR $567.86 $567.86 1.00 $567.86
063-072-008 SFR $567.86 $567.86 1.00 $567.86
063-072-009 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
37 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-072-010 SFR $567.86 $567.86 1.00 $567.86
063-072-011 SFR $567.86 $567.86 1.00 $567.86
063-072-012 SFR $567.86 $567.86 1.00 $567.86
063-072-013 SFR $567.86 $567.86 1.00 $567.86
063-072-014 SFR $567.86 $567.86 1.00 $567.86
063-072-015 SFR $567.86 $567.86 1.00 $567.86
063-072-016 SFR $567.86 $567.86 1.00 $567.86
063-072-017 SFR $567.86 $567.86 1.00 $567.86
063-072-018 SFR $567.86 $567.86 1.00 $567.86
063-072-019 SFR $567.86 $567.86 1.00 $567.86
063-072-020 SFR $567.86 $567.86 1.00 $567.86
063-072-021 SFR $567.86 $567.86 1.00 $567.86
063-072-022 SFR $567.86 $567.86 1.00 $567.86
063-072-023 SFR $567.86 $567.86 1.00 $567.86
063-072-024 SFR $567.86 $567.86 1.00 $567.86
063-072-025 SFR $567.86 $567.86 1.00 $567.86
063-072-026 SFR $567.86 $567.86 1.00 $567.86
063-072-027 SFR $567.86 $567.86 1.00 $567.86
063-072-028 SFR $567.86 $567.86 1.00 $567.86
063-072-029 SFR $567.86 $567.86 1.00 $567.86
063-072-030 SFR $567.86 $567.86 1.00 $567.86
063-072-031 SFR $567.86 $567.86 1.00 $567.86
063-072-032 SFR $567.86 $567.86 1.00 $567.86
063-072-033 SFR $567.86 $567.86 1.00 $567.86
063-072-034 SFR $567.86 $567.86 1.00 $567.86
063-072-035 SFR $567.86 $567.86 1.00 $567.86
063-072-036 SFR $567.86 $567.86 1.00 $567.86
063-072-037 SFR $567.86 $567.86 1.00 $567.86
063-072-038 SFR $567.86 $567.86 1.00 $567.86
063-072-039 SFR $567.86 $567.86 1.00 $567.86
063-072-040 SFR $567.86 $567.86 1.00 $567.86
063-072-041 SFR $567.86 $567.86 1.00 $567.86
063-072-042 SFR $567.86 $567.86 1.00 $567.86
063-072-043 SFR $567.86 $567.86 1.00 $567.86
063-072-044 SFR $567.86 $567.86 1.00 $567.86
063-072-045 SFR $567.86 $567.86 1.00 $567.86
063-072-046 SFR $567.86 $567.86 1.00 $567.86
063-072-047 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
38 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-072-048 SFR $567.86 $567.86 1.00 $567.86
063-072-049 SFR $567.86 $567.86 1.00 $567.86
063-072-050 SFR $567.86 $567.86 1.00 $567.86
063-072-051 SFR $567.86 $567.86 1.00 $567.86
063-072-052 SFR $567.86 $567.86 1.00 $567.86
063-072-053 SFR $567.86 $567.86 1.00 $567.86
063-072-054 SFR $567.86 $567.86 1.00 $567.86
063-072-055 SFR $567.86 $567.86 1.00 $567.86
063-072-056 SFR $567.86 $567.86 1.00 $567.86
063-072-057 SFR $567.86 $567.86 1.00 $567.86
063-072-058 SFR $567.86 $567.86 1.00 $567.86
063-072-059 SFR $567.86 $567.86 1.00 $567.86
063-072-060 SFR $567.86 $567.86 1.00 $567.86
063-072-061 SFR $567.86 $567.86 1.00 $567.86
063-072-062 SFR $567.86 $567.86 1.00 $567.86
063-072-063 SFR $567.86 $567.86 1.00 $567.86
063-072-064 SFR $567.86 $567.86 1.00 $567.86
063-072-065 EXE $567.86 $567.86 0.00 $0.00
063-073-001 EXE $567.86 $567.86 0.00 $0.00
063-073-018 EXE $567.86 $567.86 0.00 $0.00
063-074-001 SFR $567.86 $567.86 1.00 $567.86
063-074-002 SFR $567.86 $567.86 1.00 $567.86
063-074-003 SFR $567.86 $567.86 1.00 $567.86
063-074-004 SFR $567.86 $567.86 1.00 $567.86
063-074-005 SFR $567.86 $567.86 1.00 $567.86
063-074-006 SFR $567.86 $567.86 1.00 $567.86
063-074-007 SFR $567.86 $567.86 1.00 $567.86
063-074-008 SFR $567.86 $567.86 1.00 $567.86
063-074-009 SFR $567.86 $567.86 1.00 $567.86
063-074-010 SFR $567.86 $567.86 1.00 $567.86
063-074-011 SFR $567.86 $567.86 1.00 $567.86
063-074-012 SFR $567.86 $567.86 1.00 $567.86
063-074-013 SFR $567.86 $567.86 1.00 $567.86
063-074-014 SFR $567.86 $567.86 1.00 $567.86
063-074-015 SFR $567.86 $567.86 1.00 $567.86
063-074-016 SFR $567.86 $567.86 1.00 $567.86
063-074-017 SFR $567.86 $567.86 1.00 $567.86
063-074-018 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
39 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-074-019 SFR $567.86 $567.86 1.00 $567.86
063-074-020 SFR $567.86 $567.86 1.00 $567.86
063-074-021 SFR $567.86 $567.86 1.00 $567.86
063-074-022 SFR $567.86 $567.86 1.00 $567.86
063-074-023 SFR $567.86 $567.86 1.00 $567.86
063-074-024 SFR $567.86 $567.86 1.00 $567.86
063-074-025 SFR $567.86 $567.86 1.00 $567.86
063-074-026 SFR $567.86 $567.86 1.00 $567.86
063-074-027 SFR $567.86 $567.86 1.00 $567.86
063-074-028 SFR $567.86 $567.86 1.00 $567.86
063-074-029 SFR $567.86 $567.86 1.00 $567.86
063-074-030 SFR $567.86 $567.86 1.00 $567.86
063-074-031 SFR $567.86 $567.86 1.00 $567.86
063-074-032 SFR $567.86 $567.86 1.00 $567.86
063-074-033 SFR $567.86 $567.86 1.00 $567.86
063-074-034 SFR $567.86 $567.86 1.00 $567.86
063-074-035 SFR $567.86 $567.86 1.00 $567.86
063-074-036 SFR $567.86 $567.86 1.00 $567.86
063-074-037 SFR $567.86 $567.86 1.00 $567.86
063-074-038 SFR $567.86 $567.86 1.00 $567.86
063-074-039 SFR $567.86 $567.86 1.00 $567.86
063-074-040 SFR $567.86 $567.86 1.00 $567.86
063-074-041 SFR $567.86 $567.86 1.00 $567.86
063-074-042 SFR $567.86 $567.86 1.00 $567.86
063-074-043 SFR $567.86 $567.86 1.00 $567.86
063-074-044 SFR $567.86 $567.86 1.00 $567.86
063-074-045 SFR $567.86 $567.86 1.00 $567.86
063-074-046 SFR $567.86 $567.86 1.00 $567.86
063-074-047 SFR $567.86 $567.86 1.00 $567.86
063-074-048 SFR $567.86 $567.86 1.00 $567.86
063-074-049 SFR $567.86 $567.86 1.00 $567.86
063-074-050 SFR $567.86 $567.86 1.00 $567.86
063-074-051 SFR $567.86 $567.86 1.00 $567.86
063-074-052 SFR $567.86 $567.86 1.00 $567.86
063-074-053 SFR $567.86 $567.86 1.00 $567.86
063-074-054 SFR $567.86 $567.86 1.00 $567.86
063-074-055 SFR $567.86 $567.86 1.00 $567.86
063-074-056 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
40 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-074-057 SFR $567.86 $567.86 1.00 $567.86
063-074-058 SFR $567.86 $567.86 1.00 $567.86
063-074-059 SFR $567.86 $567.86 1.00 $567.86
063-074-060 EXE $567.86 $567.86 0.00 $0.00
063-075-001 CON $567.86 $567.86 0.60 $340.72
063-075-002 CON $567.86 $567.86 0.60 $340.72
063-075-003 CON $567.86 $567.86 0.60 $340.72
063-075-004 CON $567.86 $567.86 0.60 $340.72
063-075-005 CON $567.86 $567.86 0.60 $340.72
063-075-006 CON $567.86 $567.86 0.60 $340.72
063-075-007 CON $567.86 $567.86 0.60 $340.72
063-075-008 CON $567.86 $567.86 0.60 $340.72
063-075-009 CON $567.86 $567.86 0.60 $340.72
063-075-010 CON $567.86 $567.86 0.60 $340.72
063-075-011 CON $567.86 $567.86 0.60 $340.72
063-075-012 CON $567.86 $567.86 0.60 $340.72
063-075-013 CON $567.86 $567.86 0.60 $340.72
063-075-014 CON $567.86 $567.86 0.60 $340.72
063-075-015 CON $567.86 $567.86 0.60 $340.72
063-075-016 CON $567.86 $567.86 0.60 $340.72
063-075-017 CON $567.86 $567.86 0.60 $340.72
063-075-018 CON $567.86 $567.86 0.60 $340.72
063-075-019 CON $567.86 $567.86 0.60 $340.72
063-075-020 CON $567.86 $567.86 0.60 $340.72
063-075-021 CON $567.86 $567.86 0.60 $340.72
063-075-022 CON $567.86 $567.86 0.60 $340.72
063-075-023 CON $567.86 $567.86 0.60 $340.72
063-075-024 CON $567.86 $567.86 0.60 $340.72
063-075-025 CON $567.86 $567.86 0.60 $340.72
063-075-026 CON $567.86 $567.86 0.60 $340.72
063-075-027 CON $567.86 $567.86 0.60 $340.72
063-075-028 CON $567.86 $567.86 0.60 $340.72
063-075-029 CON $567.86 $567.86 0.60 $340.72
063-075-030 CON $567.86 $567.86 0.60 $340.72
063-075-031 CON $567.86 $567.86 0.60 $340.72
063-075-032 CON $567.86 $567.86 0.60 $340.72
063-075-033 CON $567.86 $567.86 0.60 $340.72
063-075-034 CON $567.86 $567.86 0.60 $340.72
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
41 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-075-035 CON $567.86 $567.86 0.60 $340.72
063-075-036 CON $567.86 $567.86 0.60 $340.72
063-075-037 CON $567.86 $567.86 0.60 $340.72
063-075-038 CON $567.86 $567.86 0.60 $340.72
063-075-039 CON $567.86 $567.86 0.60 $340.72
063-075-040 CON $567.86 $567.86 0.60 $340.72
063-075-041 CON $567.86 $567.86 0.60 $340.72
063-075-042 CON $567.86 $567.86 0.60 $340.72
063-075-043 CON $567.86 $567.86 0.60 $340.72
063-075-044 CON $567.86 $567.86 0.60 $340.72
063-075-045 CON $567.86 $567.86 0.60 $340.72
063-075-046 CON $567.86 $567.86 0.60 $340.72
063-075-047 CON $567.86 $567.86 0.60 $340.72
063-075-048 CON $567.86 $567.86 0.60 $340.72
063-075-049 CON $567.86 $567.86 0.60 $340.72
063-075-050 CON $567.86 $567.86 0.60 $340.72
063-075-051 CON $567.86 $567.86 0.60 $340.72
063-075-052 CON $567.86 $567.86 0.60 $340.72
063-075-053 CON $567.86 $567.86 0.60 $340.72
063-075-054 CON $567.86 $567.86 0.60 $340.72
063-075-055 CON $567.86 $567.86 0.60 $340.72
063-075-056 CON $567.86 $567.86 0.60 $340.72
063-075-057 CON $567.86 $567.86 0.60 $340.72
063-075-058 CON $567.86 $567.86 0.60 $340.72
063-075-059 CON $567.86 $567.86 0.60 $340.72
063-075-060 CON $567.86 $567.86 0.60 $340.72
063-075-061 CON $567.86 $567.86 0.60 $340.72
063-075-062 CON $567.86 $567.86 0.60 $340.72
063-075-063 CON $567.86 $567.86 0.60 $340.72
063-075-064 CON $567.86 $567.86 0.60 $340.72
063-075-065 CON $567.86 $567.86 0.60 $340.72
063-075-066 CON $567.86 $567.86 0.60 $340.72
063-075-067 CON $567.86 $567.86 0.60 $340.72
063-075-068 CON $567.86 $567.86 0.60 $340.72
063-075-069 CON $567.86 $567.86 0.60 $340.72
063-075-070 CON $567.86 $567.86 0.60 $340.72
063-075-071 CON $567.86 $567.86 0.60 $340.72
063-075-072 CON $567.86 $567.86 0.60 $340.72
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
42 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-075-073 CON $567.86 $567.86 0.60 $340.72
063-075-074 CON $567.86 $567.86 0.60 $340.72
063-075-075 CON $567.86 $567.86 0.60 $340.72
063-075-076 CON $567.86 $567.86 0.60 $340.72
063-075-077 CON $567.86 $567.86 0.60 $340.72
063-075-078 CON $567.86 $567.86 0.60 $340.72
063-075-079 CON $567.86 $567.86 0.60 $340.72
063-075-080 CON $567.86 $567.86 0.60 $340.72
063-075-081 CON $567.86 $567.86 0.60 $340.72
063-075-082 CON $567.86 $567.86 0.60 $340.72
063-075-083 CON $567.86 $567.86 0.60 $340.72
063-075-084 CON $567.86 $567.86 0.60 $340.72
063-075-085 CON $567.86 $567.86 0.60 $340.72
063-075-086 CON $567.86 $567.86 0.60 $340.72
063-075-087 CON $567.86 $567.86 0.60 $340.72
063-075-088 CON $567.86 $567.86 0.60 $340.72
063-075-089 CON $567.86 $567.86 0.60 $340.72
063-075-090 CON $567.86 $567.86 0.60 $340.72
063-075-091 CON $567.86 $567.86 0.60 $340.72
063-075-092 CON $567.86 $567.86 0.60 $340.72
063-075-093 EXE $567.86 $567.86 0.00 $0.00
063-075-094 EXE $567.86 $567.86 0.00 $0.00
063-077-001 SFR $567.86 $567.86 1.00 $567.86
063-077-002 SFR $567.86 $567.86 1.00 $567.86
063-077-005 SFR $567.86 $567.86 1.00 $567.86
063-077-006 SFR $567.86 $567.86 1.00 $567.86
063-077-007 SFR $567.86 $567.86 1.00 $567.86
063-077-008 SFR $567.86 $567.86 1.00 $567.86
063-077-047 SFR $567.86 $567.86 1.00 $567.86
063-077-048 SFR $567.86 $567.86 1.00 $567.86
063-077-051 SFR $567.86 $567.86 1.00 $567.86
063-077-052 SFR $567.86 $567.86 1.00 $567.86
063-077-053 SFR $567.86 $567.86 1.00 $567.86
063-077-054 SFR $567.86 $567.86 1.00 $567.86
063-077-055 SFR $567.86 $567.86 1.00 $567.86
063-077-056 SFR $567.86 $567.86 1.00 $567.86
063-077-057 SFR $567.86 $567.86 1.00 $567.86
063-077-058 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
43 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-077-059 SFR $567.86 $567.86 1.00 $567.86
063-077-060 SFR $567.86 $567.86 1.00 $567.86
063-077-061 SFR $567.86 $567.86 1.00 $567.86
063-077-062 SFR $567.86 $567.86 1.00 $567.86
063-077-063 SFR $567.86 $567.86 1.00 $567.86
063-077-065 SFR $567.86 $567.86 1.00 $567.86
063-077-066 SFR $567.86 $567.86 1.00 $567.86
063-077-067 SFR $567.86 $567.86 1.00 $567.86
063-077-068 SFR $567.86 $567.86 1.00 $567.86
063-077-069 SFR $567.86 $567.86 1.00 $567.86
063-077-070 SFR $567.86 $567.86 1.00 $567.86
063-077-071 SFR $567.86 $567.86 1.00 $567.86
063-077-072 SFR $567.86 $567.86 1.00 $567.86
063-077-073 SFR $567.86 $567.86 1.00 $567.86
063-077-074 SFR $567.86 $567.86 1.00 $567.86
063-077-075 SFR $567.86 $567.86 1.00 $567.86
063-077-076 SFR $567.86 $567.86 1.00 $567.86
063-077-077 SFR $567.86 $567.86 1.00 $567.86
063-077-078 SFR $567.86 $567.86 1.00 $567.86
063-077-079 SFR $567.86 $567.86 1.00 $567.86
063-077-080 SFR $567.86 $567.86 1.00 $567.86
063-077-081 SFR $567.86 $567.86 1.00 $567.86
063-077-082 SFR $567.86 $567.86 1.00 $567.86
063-077-083 SFR $567.86 $567.86 1.00 $567.86
063-077-084 SFR $567.86 $567.86 1.00 $567.86
063-077-085 SFR $567.86 $567.86 1.00 $567.86
063-077-086 SFR $567.86 $567.86 1.00 $567.86
063-077-087 SFR $567.86 $567.86 1.00 $567.86
063-079-001 SFR $567.86 $567.86 1.00 $567.86
063-079-002 SFR $567.86 $567.86 1.00 $567.86
063-079-003 SFR $567.86 $567.86 1.00 $567.86
063-079-004 SFR $567.86 $567.86 1.00 $567.86
063-079-005 SFR $567.86 $567.86 1.00 $567.86
063-079-006 SFR $567.86 $567.86 1.00 $567.86
063-079-007 SFR $567.86 $567.86 1.00 $567.86
063-079-008 SFR $567.86 $567.86 1.00 $567.86
063-079-009 SFR $567.86 $567.86 1.00 $567.86
063-079-010 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
44 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-079-011 SFR $567.86 $567.86 1.00 $567.86
063-079-012 SFR $567.86 $567.86 1.00 $567.86
063-079-013 SFR $567.86 $567.86 1.00 $567.86
063-079-014 SFR $567.86 $567.86 1.00 $567.86
063-079-015 SFR $567.86 $567.86 1.00 $567.86
063-079-016 SFR $567.86 $567.86 1.00 $567.86
063-079-017 SFR $567.86 $567.86 1.00 $567.86
063-079-018 SFR $567.86 $567.86 1.00 $567.86
063-079-019 SFR $567.86 $567.86 1.00 $567.86
063-079-020 SFR $567.86 $567.86 1.00 $567.86
063-079-021 SFR $567.86 $567.86 1.00 $567.86
063-079-022 SFR $567.86 $567.86 1.00 $567.86
063-079-023 SFR $567.86 $567.86 1.00 $567.86
063-079-024 SFR $567.86 $567.86 1.00 $567.86
063-079-025 SFR $567.86 $567.86 1.00 $567.86
063-079-026 SFR $567.86 $567.86 1.00 $567.86
063-079-027 SFR $567.86 $567.86 1.00 $567.86
063-079-028 SFR $567.86 $567.86 1.00 $567.86
063-079-029 SFR $567.86 $567.86 1.00 $567.86
063-079-030 SFR $567.86 $567.86 1.00 $567.86
063-079-031 SFR $567.86 $567.86 1.00 $567.86
063-079-032 SFR $567.86 $567.86 1.00 $567.86
063-079-033 SFR $567.86 $567.86 1.00 $567.86
063-079-034 SFR $567.86 $567.86 1.00 $567.86
063-079-037 SFR $567.86 $567.86 1.00 $567.86
063-079-038 SFR $567.86 $567.86 1.00 $567.86
063-079-039 SFR $567.86 $567.86 1.00 $567.86
063-079-040 SFR $567.86 $567.86 1.00 $567.86
063-079-041 SFR $567.86 $567.86 1.00 $567.86
063-079-042 SFR $567.86 $567.86 1.00 $567.86
063-079-043 SFR $567.86 $567.86 1.00 $567.86
063-079-044 SFR $567.86 $567.86 1.00 $567.86
063-079-045 SFR $567.86 $567.86 1.00 $567.86
063-079-046 SFR $567.86 $567.86 1.00 $567.86
063-079-047 SFR $567.86 $567.86 1.00 $567.86
063-079-048 SFR $567.86 $567.86 1.00 $567.86
063-079-049 SFR $567.86 $567.86 1.00 $567.86
063-080-001 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
45 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-080-002 SFR $567.86 $567.86 1.00 $567.86
063-080-003 SFR $567.86 $567.86 1.00 $567.86
063-080-004 SFR $567.86 $567.86 1.00 $567.86
063-080-005 SFR $567.86 $567.86 1.00 $567.86
063-080-006 SFR $567.86 $567.86 1.00 $567.86
063-080-007 SFR $567.86 $567.86 1.00 $567.86
063-080-008 SFR $567.86 $567.86 1.00 $567.86
063-080-009 SFR $567.86 $567.86 1.00 $567.86
063-080-010 SFR $567.86 $567.86 1.00 $567.86
063-081-001 SFR $567.86 $567.86 1.00 $567.86
063-081-002 SFR $567.86 $567.86 1.00 $567.86
063-081-003 SFR $567.86 $567.86 1.00 $567.86
063-081-004 SFR $567.86 $567.86 1.00 $567.86
063-081-005 SFR $567.86 $567.86 1.00 $567.86
063-081-006 SFR $567.86 $567.86 1.00 $567.86
063-081-007 SFR $567.86 $567.86 1.00 $567.86
063-081-008 SFR $567.86 $567.86 1.00 $567.86
063-081-009 NON $567.86 $567.86 0.00 $0.00
063-081-010 NON $567.86 $567.86 0.00 $0.00
063-081-011 NON $567.86 $567.86 0.00 $0.00
063-082-001 SFR $567.86 $567.86 1.00 $567.86
063-082-002 SFR $567.86 $567.86 1.00 $567.86
063-082-003 SFR $567.86 $567.86 1.00 $567.86
063-082-004 SFR $567.86 $567.86 1.00 $567.86
063-082-005 SFR $567.86 $567.86 1.00 $567.86
063-082-006 SFR $567.86 $567.86 1.00 $567.86
063-082-007 SFR $567.86 $567.86 1.00 $567.86
063-082-008 SFR $567.86 $567.86 1.00 $567.86
063-082-009 SFR $567.86 $567.86 1.00 $567.86
063-082-010 SFR $567.86 $567.86 1.00 $567.86
063-082-011 SFR $567.86 $567.86 1.00 $567.86
063-082-012 SFR $567.86 $567.86 1.00 $567.86
063-082-013 SFR $567.86 $567.86 1.00 $567.86
063-082-014 SFR $567.86 $567.86 1.00 $567.86
063-082-015 SFR $567.86 $567.86 1.00 $567.86
063-082-016 SFR $567.86 $567.86 1.00 $567.86
063-082-017 SFR $567.86 $567.86 1.00 $567.86
063-082-018 SFR $567.86 $567.86 1.00 $567.86
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
46 APN
Parcel
Type
2023/24
Maximum
Assessment
Rate
2023/24
Proposed
Assessment
Rate Units
2023/24
Proposed
Assessment
063-082-019 SFR $567.86 $567.86 1.00 $567.86
063-082-020 SFR $567.86 $567.86 1.00 $567.86
063-082-021 SFR $567.86 $567.86 1.00 $567.86
063-082-022 SFR $567.86 $567.86 1.00 $567.86
063-082-023 SFR $567.86 $567.86 1.00 $567.86
063-082-024 SFR $567.86 $567.86 1.00 $567.86
063-082-025 SFR $567.86 $567.86 1.00 $567.86
063-082-026 SFR $567.86 $567.86 1.00 $567.86
063-082-027 SFR $567.86 $567.86 1.00 $567.86
063-082-028 NON $567.86 $567.86 0.00 $0.00
063-082-029 NON $567.86 $567.86 0.00 $0.00
063-083-001 SFR $567.86 $567.86 1.00 $567.86
063-083-002 SFR $567.86 $567.86 1.00 $567.86
063-083-003 SFR $567.86 $567.86 1.00 $567.86
063-083-004 SFR $567.86 $567.86 1.00 $567.86
063-083-005 SFR $567.86 $567.86 1.00 $567.86
063-083-006 SFR $567.86 $567.86 1.00 $567.86
063-083-007 SFR $567.86 $567.86 1.00 $567.86
063-083-008 SFR $567.86 $567.86 1.00 $567.86
063-083-009 SFR $567.86 $567.86 1.00 $567.86
063-083-010 SFR $567.86 $567.86 1.00 $567.86
063-083-011 SFR $567.86 $567.86 1.00 $567.86
063-083-012 SFR $567.86 $567.86 1.00 $567.86
063-083-013 SFR $567.86 $567.86 1.00 $567.86
063-083-014 NON $567.86 $567.86 0.00 $0.00
TOTALS: 1,104.5475 $627,228.72
Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
47 APPENDIX B – ASSESSMENT DIAGRAM
The following pages show the Assessment Diagram for the District. The lines and dimensions shown on maps of the Stanislaus County Assessor for the current year are incorporated by reference herein and made a part of this Report.

Also included is an Assessment Diagram for the Meadowlands annexation that took place during the 2021/22 fiscal year.

Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
48 Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
49 Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
50 Engineer’s Report
Bridle Ridge Landscape and Lighting Maintenance District City of Oakdale
Fiscal Year 2023-24
51 CITY OF OAKDALE

CITY COUNCIL STAFF REPORT
Date: June 19, 2023
To: Mayor and City Council
From: Albert Avila, Finance Director
Subject: 2023/2024 Vineyard Lighting & Landscaping Districts Assessments
I. Background:

Annually the City Council must levy the assessments for the lighting and landscaping districts. This is the first step in the process to place the assessments on the property tax rolls.

At the Aug 7th Council meeting, a public hearing will be held to provide the property owners an opportunity to provide input on the assessments and then Staff will recommend that the City Council adopt resolutions to levy the assessments for the District for the 2023/24 fiscal year.

II. Discussion:

The preliminary engineer's report for each of the districts is included in your packets. The proposed assessments are at or below the authorized levels.

The authorized level is the maximum amount that can be levied without a required election of the affected property owners within the districts.

Number Authorized Actual
Of Parcels Assessment Assessment
Vineyard 392 $732.96 $600.62
The proposed annual increase is as follows:
2022/23 2023/24 Proposed
Actual Actual Increase
Vineyard $600.62 $600.62 $ 0.00
The maintenance of the district includes the maintenance of mow strips along the residential neighborhoods and the major streets within the district as well as the parks and trails. The following is a summary:

AGENDA ITEM 11.8
Residential/main street frontage linear feet
Linear Ft
Vineyard 30,577
The Parks acreage are as follow:

Park East 2.3
Park West 3.3
Total 5.6
III. Fiscal Impact
There is no General Fund impact. The assessments pay for the costs within each district.

IV. Recommendation:

V. Attachments:

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

A RESOLUTION OF THE CITY COUNCIL

OF THE CITY OF OAKDALE CALIFORNIA

INITIATING PROCEEDINGS FOR THE ANNUAL LEVY AND COLLECTION OF ASSESSMENTS AND ORDERING THE PREPARATION OF ANNUAL ENGINEER’S

REPORTS FOR THE CITY OF OAKDALE VINEYARD LANDSCAPE AND LIGHTING MAINTENANCE DISTRICTS FOR FISCAL YEAR 2023/24
WHEREAS, the City Council of the City of Oakdale has previously formed several special maintenance districts pursuant to the terms of the “Landscaping and Lighting Act of 1972” (the 1972 Act”), being Division 15, Part 2 of the Streets and Highways Code of the State of California (commencing with Section 22500). Said special maintenance district is identified below:

The Vineyard Landscape and Lighting Maintenance District (The foregoing hereafter referred to as the “District”); and, WHEREAS, the City Council has retained Harris & Associates for the purpose of assisting with the annual levy of the District and to prepare and file with the City Clerk, the Annual Engineer’s Assessment Reports (“Reports”) for the District in accordance with the 1972 Act; and,
NOW, THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS:

CITY OF OAKDALE
City Council Resolution 2023-XX

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts, City Clerk

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKDALE, CALIFORNIA PROVIDING PRELIMINARY APPROVAL OF THE ANNUAL ENGINEER’S REPORT

REGARDING THE PROPOSED LEVY AND COLLECTION OF ASSESSMENTS FOR

THE VINEYARD LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT FOR FISCAL YEAR 2023/24
WHEREAS, the City Council, pursuant to the provisions of the “Landscape and Lighting Act of 1972” (the “1972 Act”), being Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500) did by previous Resolution, order the preparation of an Annual Engineer’s Report (the “Report”) for the maintenance district known and designated as the Vineyard Landscape and Lighting Maintenance District (the “District”); and,
WHEREAS, there has now been presented to the City Council the Report as required by Chapter 1, Article 4, Section 22566 of the 1972 Act; and, WHEREAS, the City Council has carefully examined and reviewed the Report as presented and is preliminarily satisfied with said Report, each and all of the budgets items and documents as set forth therein and is satisfied that the assessment amounts, on a preliminary basis, have been spread in accordance with the special benefit received from the improvements, operation, maintenance and services to be performed within the District as set forth in said Report; and,

NOW, THEREFORE BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:

SECTION 1. That the above recitals are true and correct.

SECTION 3. That the City Clerk shall certify to the passage and adoption of this Resolution and the minutes of this meeting shall so reflect the presentation of the Report.

CITY OF OAKDALE
City Council Resolution 2023-XX

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts,City Clerk

IN THE CITY COUNCIL

OF THE CITY OF OAKDALE

STATE OF CALIFORNIA
CITY COUNCIL RESOLUTION 2023-XX

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF OAKDALE, CALIFORNIA

DECLARING ITS INTENTION FOR THE LEVY AND COLLECTION OF ANNUAL

ASSESSMENTS FOR THE CITY OF OAKDALE VINEYARD LANDSCAPE AND LIGHTING MAINTENANCE DISTRICTS FOR FISCAL YEAR 2023/24
WHEREAS, the City Council has by previous Resolutions formed several special maintenance districts and has initiated proceedings for Fiscal Year 2023/24, pursuant to the provisions of the “Landscape and Lighting Act of 1972” (the “1972 Act”), being Part 2, Division 15 of the California Streets and Highways Code (commencing with Section 22500) that provides for the levy and collection of assessments by Stanislaus County for the Districts to pay for the annual maintenance and servicing costs of all improvements and facilities related thereto. Said district is identified below:

The Vineyard Landscape and Lighting Maintenance District (The foregoing hereafter referred to as the “District”); and, WHEREAS, the City Council has retained Harris & Associates for the purpose of assisting with the annual levy of the District and to prepare and file Annual Engineer’s Assessment Reports (the “Reports”) for each District, in accordance with the 1972 Act; and,

NOW, THEREFORE BE IT RESOLVED, DETERMINED AND ORDERED BY THE CITY COUNCIL AS FOLLOWS:

Section 1 Intention: The City Council hereby declares that it is its intention to seek the annual levy of the District pursuant to the 1972 Act, over and including the land within the District boundaries and to levy and collect assessments on all benefitting land to pay the annual costs of the maintenance and servicing of the improvements located within the Districts. The City Council finds that the public’s best interest requires such levy and collection.

Section 2 District Boundaries: The boundaries of the District are described in the corresponding Report for said District. Please refer to the Reports for a full and complete description of the specific boundaries and diagrams for the District.

CITY OF OAKDALE
City Council Resolution 2023-XX
Section 4 Proposed Assessment Amounts: For Fiscal Year 2023/24, the proposed assessments are shown in the individual Reports for each District. The proposed assessments are not considered “increased assessments”, as defined by Section 54954.6 of the Government Code (the Brown Act) or by Section 53750(h) of the Government Code (Proposition 218).

THE FOREGOING RESOLUTION IS HEREBY PASSED, APPROVED, AND ADOPTED THIS 19th DAY OF JUNE, 2023.

AYES: COUNCIL MEMBERS
NOES: COUNCIL MEMBERS
ABSENT: COUNCIL MEMBERS
ABSTAINED: COUNCIL MEMBERS
SIGNED:

Cherilyn Bairos, Mayor
ATTEST:

Rouze’ Roberts,
City Clerk

CITY OF OAKDALE
PRELIMINARY ENGINEER’S REPORT
FISCAL YEAR 2023-24

VINEYARD LANDSCAPE AND LIGHTING

MAINTENANCE DISTRICT
JULY 2023
Prepared by
Harris & Associates
1401 Willow Pass Road, Suite 500
Concord, CA 94520
www.weareharris.com
Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24

Rouze Roberts, City Clerk
City of Oakdale, Stanislaus County, CA
__________________________

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24

TABLE OF CONTENTS
Table of Contents
STATEMENT OF ASSESSMENT ENGINEER 1
PART I – OVERVIEW 3
PART II – PLANS AND SPECIFICATIONS 4
PART III – ESTIMATE OF COSTS 6
PART IV – METHOD OF APPORTIONMENT 11
APPENDIX A – ASSESSMENT ROLL 16
APPENDIX B – DISTRICT DIAGRAM 30
Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
1 STATEMENT OF ASSESSMENT ENGINEER
Statement of Assessment Engineer
AGENCY: THE CITY OF OAKDALE
PROJECT: VINEYARD LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT TO: THE CITY COUNCIL OF THE

CITY OF OAKDALE

STATE OF CALIFORNIA
ENGINEER’S REPORT FOR FISCAL YEAR 2023–24
The preparation of this Annual Engineer’s Report (“Report”) is in conformance with the obligation of the City Council for the Vineyard Landscape and Lighting Maintenance District of the City of Oakdale to provide landscaping and lighting services upon each lot or parcel of land in the district in proportion to the estimated benefit to be received by each such lot or parcel of land for Fiscal Year 2023–24.

VINEYARD LANDSCAPE AND LIGHTING MAINTENANCE DISTRICT
(Hereinafter referred to as the “District”),
I, Tamorah Bryant, authorized representative of the District, the duly appointed Assessment Engineer submit the following Report which consists of the following four (4) parts and Appendices:

PART I
Overview: This part provides a general description of the District, Proposition 218 and a summary of the proposed assessment.

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
2 PART IV
Method of Apportionment of the Assessments: This part describes the method of apportionment of assessments, based upon parcel classification of land within the District in proportion to the estimated special benefits to be received. The costs and expenses of the District have been assessed upon the parcels of land within the boundaries of District pursuant to the initial methodology established at the time of formation. For particulars as to the identification of parcels, reference is made to the District Diagram.

DATED this day of , 2023

Tamorah Bryant, P.E., Assessment Engineer
R.C.E. No.

Engineer of Work
Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
3 PART I – OVERVIEW
The District was formed for the purpose of ensuring the ongoing maintenance, operation and servicing of certain landscape and lighting improvements within the boundaries of the District. Said improvements are detailed below under Part II of this Report.

In accordance with the requirements of Prop 218, on August 17, 1999, the property owners approved a formula for increasing assessments in succeeding years that allows the assessments to increase by three percent (3.0%) annually.

Any future increase in the assessment rate, beyond the annual 3% adjustment, or substantial changes in the services provided that would cause an assessment increase would require that the District be brought into compliance with all of the requirements of Article XIIID and would require the approval of the property owners per Prop 218.

SUMMARY OF PROPOSED ASSESSMENT AND EXPENDITURES
A summary of the assessments to be levied is shown in the table below.

ASSESSMENT SUMMARY
Total Assessable
District Costs
Total Assessable
Units
Assessment Per
Unit
$235,844.76 392.66804 $600.62
Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
4 PART II – PLANS AND SPECIFICATIONS
Plans and Specifications
The District was formed for the purpose of ensuring the ongoing maintenance, operation and servicing of certain landscape and lighting improvements within the boundaries of the District. Said improvements are detailed below.

The District is located in the area bounded by State Highway 108 to the north, Tioga Avenue to the south, Stanislaus County Assessor’s Map page 063-016 to the east and Crane Road to the west. The District originally consisted of 156 assessable parcels, all of which are developed single family residences. There was an annexation to the District completed in 2006/2007 which called for an additional 146 single family residential parcels (SFR), 71 medium density, detached parcels (MD-D), 50 multi-family residential units (MFR), and a 7.75 acre commercial parcel. This equated to a total EU at build-out of 278.00 for the annexed area.

During the Fiscal Year 2013/14, one large, vacant parcel was developed in the annexed area resulting in 54 single family lots. These SFR parcels are accounted for in the total EU described above.

The District currently consists of 356 single family residences, 61 MD-D parcels and one vacant commercial parcel (6.804 acres) for a total Equivalent Unit (“EU”) count of 392.668. The MFR units originally proposed for the annexed area have been re-zoned as commercial property. When those parcels develop, the total EU for the District will be adjusted accordingly. At build-out, the District is now proposed to consist of approximately 420.00 EU. Page 10 of this Report contains a table showing the corresponding EU for each parcel type.

At the time of annexation, the annexed area was referred to as Zone 2 and the original District was referred to as Zone 1.

At that time, the engineer’s report contained two separate budgets, one for each Zone. The improvements within the District however, shown on the next page, are the same for both areas. If one zone had unique improvements and costs, it would make sense, and in fact be necessary, to have separate and distinct budgets. Since the improvements within the District are uniform, there is no need for separate budgets. As a result the City has determined to combine the two budgets for ease of administration. In Fiscal Year 2014/15, the City Council approved combining the District budget page into a single budget. Prior to that time, the District had two separate budget sheets with the same cost items in each.

IMPROVEMENTS AND SERVICES PROVIDED
The improvements and services within the District include, but are not limited to: operation and maintenance of landscaping, trees, shrubs, groundcover, turf, parks, sidewalks, irrigation system, street lighting, drainage systems and associated appurtenances. Services provided include all necessary service, administration and maintenance required to keep the all improvements in a healthy, vigorous condition and in proper working order. The specific improvements maintained within the District are shown below:
• Street Landscaping – This includes turf, trees, shrubs and sidewalks along West “F” Street and Crane Road. • Parks and Detention Basin – This includes maintenance of all park areas, including turf, play areas and other facilities.
• Utilities – This includes water for the irrigation system and electricity supplied to the streetlights. • Irrigation System – This includes the maintenance and servicing of the irrigation controllers, including electrical power.

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
5 • Street Lighting – This includes the maintenance and servicing of the 154 streetlights owned by the City of Oakdale.
• Median Strip – This includes the maintenance and servicing of approximately 160 linear feet of median strip along Crane Road.
• Street Trees – This includes the maintenance and servicing of approximately 160 linear feet of trees, turf and sidewalks along Willow Drive.

Reference is made to the plans and specifications for the improvements on file with the City and are incorporated herein by reference.

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
6 PART III – COST ESTIMATE
Cost Estimate
The 1972 Act allows the District assessments to “…include a reserve which shall not exceed the estimated costs of maintenance and servicing to December 10 of the fiscal year, or whenever the city expects to receive its apportionment of special assessments and tax collections from the county, whichever is later.”

DIRECT COSTS
Utilities – Electricity $10,500.00
Utilities – Water $70,000.00
Landscaping Services $82,830.00
Tree Maintenance/Replacement $15,000.00
Electrical/Lights Maintenance $5,000.00
Parks Maintenance Charges $10,000.00
Irrigation Maintenance $20,000.00
General Supplies $1,825.00
Direct Costs Sub-Total $215,155.00

INDIRECT COSTS
Agency Administration $7,655.00
Contract Services $25,630.00
Advertising $100.00
County Administration Fee $116.93
Unrealized Gains/Losses ($1,000.00)
Less Anticipated Investment Earnings ($2,000.00)
Indirect Costs Sub-Total $30,501.93
Sub-Total Direct and Indirect Costs $245,656.93
Contribution to Reserves
Annual Capital Replacement Fund Collection – Street Lights 1 ($3,270.72) Annual Capital Replacement Fund Collection – Street Trees 2 ($3,270.72) Annual Capital Replacement Fund Collection – Park Structure 3 ($3,270.73) 2023/24 Operating Reserve Fund Collection/Reduction $0.00 Total Reserve Contribution ($9,812.17)
TOTAL COSTS $235,844.76
Total Number of Assessable Parcels/EU 392.668
ASSESSMENT PER EU $600.62
Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
7 Vineyard Reserve Fund Balances
Operating Reserve Fund Balance
Estimated Reserve Fund Beginning Balance (7/1/2023) $122,828.47 2023/24 Contribution to Operating Reserve $0.00
Estimated Reserve Fund Ending Balance (6/30/2024) $122,828.47 Capital Replacement - Street Lights Fund Balance
Estimated Reserve Fund Beginning Balance (7/1/2023) $105,033.67 2023/24 Contribution to Capital Replacement ($3,270.72) Estimated Reserve Fund Ending Balance (6/30/2024) $101,762.95 Capital Replacement - Street Trees Fund Balance
Estimated Reserve Fund Beginning Balance (7/1/2023) $105,033.67 2023/24 Contribution to Capital Replacement ($3,270.72) Estimated Reserve Fund Ending Balance (6/30/2024) $101,762.95 Capital Replacement - Park Structures Fund Balance
Estimated Reserve Fund Beginning Balance (7/1/2023) $105,033.67 2023/24 Contribution to Capital Replacement ($3,270.73) Estimated Reserve Fund Ending Balance (6/30/2024) $101,762.94 Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
8 Capital Replacement Fund for Street Lighting (1)
This line item, shown on the budget page for the District, is specifically intended for the use in replacing the lighting poles for streetlights within the District. There are two reasons to consider the replacement of lighting poles. First, there is a finite life span of a standard lighting pole, which is approximately 20 years. Secondly, there must be a contingency plan in place for the possibility that a lighting pole gets damaged or knocked down, either by way of accident or natural disaster.

The current replacement cost of a lighting pole is approximately $500.00.

Calculation Details – Street Lighting Replacement Costs Cost
per Pole
Number of
Poles
Estimated Life
Span (Years)
Knockdown
Contingency
($1 per pole)
Estimated
Yearly Cost
$227.28 154 20 $154.00 $1,904.05
$500.00 per light pole * 154 poles = $77,000.00 (minus $42,000.00 in initial funding) = $35,000.00 $35,000/154 poles = $227.28/pole
($227.28 * 154) / 20 years = $1,750.00 + $154.00 for Contingency = $1,904.05 annually.

Different trees have different life spans but all will need to be replaced at some point in the future. Secondly, there must be a contingency plan in place for the possibility that a tree gets damaged or is knocked down, either by way of accident or natural disaster. Third and lastly, as the street trees get larger, they will need to be trimmed by a professional arborist, which will extend the life of the trees and reduce the possibility that the trees might fall down in high wind, causing additional damage.

Calculation Details – Street Tree Replacement Costs
Cost
per Tree
Number of
Trees
Estimated Life
Span (Years)
Contingency
($1 per tree)
Estimated
Yearly Cost
$280.00 350 20 $350.00 $5,250.00
$300.00 per tree * 350 trees = $105,000.00 (minus $7,000.00 initial funding) = $98,000.00 $98,000/350 poles = $280.00/pole
($280.00 * 350) / 20 years = $4,900.00 + $350.00 for Contingency = $5,250.00 annually.

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
9 Capital Replacement Fund for Park Structures (3)
This line item, shown on the budget page for the District, is specifically intended for the use in replacing the playground equipment within the District. There are two reasons to consider the replacement of this improvement. First, there is a finite life span of this equipment, which is approximately 20 years. Secondly, there must be a contingency plan in place for the possibility that the equipment is damaged, either by way of accident, vandalism or natural disaster.

The Vineyard District has 2 parks. Each park has a structure, installed at different times. The structure in Vineyard Park I was installed in April of 2006. The expected remaining life span for this structure is 13 years. The structure in Vineyard Park II was installed in April of 2010 has an expected remaining life span of 17 years. The current replacement cost of the older park structure, in Vineyard I, is approximately $84,000.00. The current replacement cost for the park structure in Vineyard II is approximately $111,000.00.

Calculation Details – Park Structure Replacement Costs (Vineyard I) Replacement
Cost
Estimated Life Span
(Years) Contingency
Estimated
Yearly Cost
$59,000.00 13 $100.00 $4,638.46
$84,000.00 (minus $25,000.00 initial funding) = $59,000.00 / 13 years = $4,538.46 + $100 for Contingency = $4,638.46.

Calculation Details – Park Structure Replacement Costs (Vineyard II) Replacement
Cost
Estimated Life Span
(Years) Contingency
Estimated
Yearly Cost
$86,000.00 17 $100.00 $5,158.82
$111,000.00 (minus $25,000.00 initial funding) = $86,000.00 / 17 years = $5,058.82 + $100.00 for Contingency = $5,158.82.

Total replacement cost for both park structures is $9,797.28.

The above calculations will be reviewed and revised as necessary, on an annual basis, to ensure the annual collections are sufficient to meet the future replacement needs of the District.

Engineer’s Report
Vineyard Landscape and Lighting Maintenance District
City of Oakdale
Fiscal Year 2023-24
10 Description of Budget Items
Utilities – Electricity: The costs to provide electrical power to the District lighting improvements as well as the irrigation controllers.