City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
MINOR RESIDENTIAL PERMIT FEES
(Permit Issuance Fee is Included in Permit Fee (i.e., no add'l permit issuance fee collected)
1 A/C (with or w/o furnace) - Relocation 1.67 x $230 = $384 $384 100% $384 100% 2 A/C (with or w/o Furnace) - Same Location 1.00 x $230 = $230 $230 100% $230 100% [a] 3 Furnace Replacement - Relocation 1.67 x $230 = $384 $384 100% $384 100% 4 Furnace Replacement - Same Location 1.00 x $230 = $230 $230 100% $230 100% 5 New Tankless Water Heater (for like for like water heater permit fees, see Section 3-C Plumbing Permit fees)
1.35 x $230 = $309 $309 100% $309 100%
6 Water Heater - Relocate Existing (for like for like water heater permit fees, see Section 3-C Plumbing Permit fees)
1.35 x $230 = $309 $309 100% $309 100%
ALL OTHER PERMIT FEES
7 Permit Issuance 0.42 x $230 = $96 $95 99% $95 99% $0
8 Technology Fee 3.37% percent of Bldg,
MPE, Plan Check
& Sign Fee
3.37% percent of Bldg,
MPE, Plan Check
& Other Fees As
Identified in Tech
Fee Column
$0
9 General Plan / Advanced Planning Surcharge 12.39% percent of Bldg Permit & Plan
Check Fee
12.39% percent of Bldg
Permit & Plan
Check Fee
$0
10 Building Conformance Fee Valuation x
$0.00032
Valuation x
$0.00032
3-B ELECTRICAL PERMIT FEES
11 Minimum Permit Fee 1.00 x $230 = $230 $230 100% $230 100% $0 [b]
SYSTEM FEE SCHEDULE
11 New Buildings or Alterations
a) Commercial Buildings 0.0014 x $230 = $0.32 $0.32 per sq ft 99% $0.32 per SF 99% $0.00 b) Residential Buildings 0.0010 x $230 = $0.23 $0.23 per sq ft 100% $0.23 per SF 100% $0.00 c) New garages, carports and accessory buildings 0.0004 x $230 = $0.09 $0.09 per sq ft 98% $0.09 per SF 98% $0.00 12 Private Swimming Pools 1.50 x $230 = $345 $345 100% $345 100% $0 13 Outdoor Events
a) For electric generators and electrically driven rides 1.50 x $230 = $345 $345 100% $345 100% $0 b) For mechanically driven rides and walk-through attractions or displays having electric lighting
1.50 x $230 = $345 $345 100% $345 100% $0
c) For a system of area and booth lighting 1.50 x $230 = $345 $345 100% $345 100% $0 14 Temporary Power Service
a) For a temporary service power pole or pedestal-mounted receptacle outlets and appurtenances
1.50 x $230 = $345 $345 100% $345 100% $0
b) For a temporary distribution system and temp lighting and receptacle outlets for construction sites, decorative lights, Christmas tree sales lots, fireworks stands, etc.
1.50 x $230 = $345 $345 100% $345 100% $0
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
UNIT FEE SCHEDULE
15 Receptacle, Switch and Lighting Outlets
a) First 20 0.02 x $230 = $4 $3.84 each 100% $3.84 100% $0 b) Additional fixtures 0.01 x $230 = $3 $2.88 each 100% $2.88 100% $0 16 Lighting Fixtures
a) First 20 fixtures 0.02 x $230 = $4 $3.84 each 100% $3.84 100% $0 b) Additional fixtures 0.01 x $230 = $3 $2.88 each 100% $2.88 100% $0 c) For pole or platform-mounted lighting fixtures 0.03 x $230 = $8 $7.00 each 91% $7.00 91% $0 d) For theatrical-type lighting fixtures or assemblies 0.03 x $230 = $8 $7.00 each 91% $7.00 91% $0 17 Residential Appliances
a) For fixed residential appliances or receptacle outlets 0.10 x $230 = $23 $23 each 100% $23 100% $0 18 Power Apparatus
a) Up to and including 1 0.17 x $230 = $38 $38 each 99% $38 99% $0 b) Over 1 and not over 10 0.25 x $230 = $58 $57 each 99% $57 99% $0 c) Over 10 and not over 50 0.42 x $230 = $96 $95 each 99% $95 99% $0 d) Over 50 and not over 100 0.50 x $230 = $115 $115 each 100% $115 100% $0 e) Over 100 0.67 x $230 = $153 $153 each 100% $153 100% $0 19 Busways
a) For trolley and plug-in-type busways 0.42 x $230 = $96 $95 each 100 ft 99% $95 99% $0 20 Signs, Outline Lighting and Marquees
a) Signs, Outline Lighting and Marquees For signs, outline lighting systems or marquees supplies from one branch circuit
0.42 x $230 = $96 $95 99% $95 99% $0
b) For additional branch circuits with For additional branch circuits with marquee
0.33 x $230 = $77 $76 99% $76 99% $0
21 Services
a) For services of 600 volts or less and not over 200 amperes in rating, 0.67 x $230 = $153 $153 each 100% $153 100% $0 b) For services of 600 volts or less and over 200 amperes to 1,000
1.17 x $230 = $268 $268 each 100% $268 100% $0
c) For services over 600 volts or over 1,000 amperes in rating 1.75 x $230 = $403 $402 each 100% $402 100% $0 22 Miscellaneous Apparatus, Conduits, and Conductors
a) For electrical apparatus, conduits, and conductors for which a permit is required but for which no fee is herein set forth
0.42 x $230 = $96 $95 99% $95 99% $0
3-C MECHANICAL PERMIT
NEW BUILDINGS
23 New Commercial buildings 0.0012 x $230 = $0.28 $0.27 per sq ft 98% $0.27 per SF 98% $0.00 24 New Residential buildings 0.0004 x $230 = $0.09 $0.09 per sq ft 98% $0.09 per SF 98% $0.00 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
UNIT FEE SCHEDULE
25 Furnaces
a) For installation or relocation of forced-air or gravity-type furnace, up to and including 100,000 Btu/h
1.25 x $230 = $288 $287 100% $287 100% $0
b) For installation or relocation or forced-air or gravity-type furnace, over
1.25 x $230 = $288 $287 100% $287 100% $0
c) For installation or relocation of each floor furnace 1.25 x $230 = $288 $287 100% $287 100% $0 d) For installation or relocation of each suspended heater, recessed wall heater or floor-mounted unit
1.25 x $230 = $288 $287 100% $287 100% $0
26 Appliance Vents
a) For the installation, relocation or replacement of each appliance vent not included in an appliance permit
2.00 x $230 = $460 $460 100% $460 100% $0
27 Repairs or Additions
a) For the repair or, alteration of, or additional to each 2.00 x $230 = $460 $460 100% $460 100% $0 28 Boilers, Compressors and Absorption Systems
a) Up to and including 3 horsepower or up to and including 100,000 1.75 x $230 = $403 $402 100% $402 100% $0 b) Over 3 horsepower to and including 15 horsepower or Over 100,000 Btu/h to and including 500,000 Btu/h
2.00 x $230 = $460 $460 100% $460 100% $0
c) Over 15 to and including 30 horsepower or Over 500,000 to and
2.17 x $230 = $498 $498 100% $498 100% $0
d) Over 30 to and including 50 horsepower or Over 1,000,000 to and including 1,750,000 Btu/h
2.42 x $230 = $556 $556 100% $556 100% $0
e) Over 50 horsepower or Over 1,750,000 Btu/h 2.67 x $230 = $613 $613 100% $613 100% $0 29 Air Handlers
a) Each unit up to and including 10,000 cubic feet per minute 1.33 x $230 = $307 $306 100% $306 100% $0 b) Each unit Over 10,000 cfm 2.00 x $230 = $460 $460 100% $460 100% $0 30 Evaporative Coolers
a) For each evaporative cooler other than portable type 2.00 x $230 = $460 $460 100% $460 100% $0 31 Ventilation and Exhaust
a) For each ventilation fan connected to a single duct 0.42 x $230 = $96 $95 99% $95 99% $0 b) For each ventilation system which is not a portion of any heating or air- conditioning system authorized by a permit
0.75 x $230 = $173 $172 100% $172 100% $0
c) For the installation of each hood which is served by mechanical exhaust
2.00 x $230 = $460 $460 100% $460 100% $0
32 Incinerators
a) For the installation or relocation of each domestic-type incinerator 1.00 x $230 = $230 $230 100% $230 100% $0 b) For the installation or relocation of each commercial or industrial-type incinerator
2.00 x $230 = $460 $460 100% $460 100% $0
33 Miscellaneous
a) For each appliance or piece of equipment regulated by the Mechanical Code but not classified in other appliance categories
2.00 x $230 = $460 $460 100% $460 100% $0
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
3-C PLUMBING PERMIT FEES
NEW BUILDINGS
34 New Commercial buildings, per sq. ft. 0.0009 x $230 = $0.21 $0.21 101% $0.21 per SF 101% $0.00 35 New Residential buildings, per sq. ft. 0.0004 x $230 = $0.09 $0.09 98% $0.09 per SF 98% $0.00
UNIT FEE SCHEDULE
36 Fixtures and Vents
a) For each plumbing fixture or trap or set of fixtures on one trap 1.00 x $230 = $230 $230 100% $230 100% $0 b) For repair or alteration of drainage or vent piping, each fixture 1.00 x $230 = $230 $230 each fixture 100% $230 100% $0 37 Sewers, Disposal Systems and Interceptors
a) For each building sewer and each trailer park sewer 1.00 x $230 = $230 $230 100% $230 100% $0 b) For each cesspool 0.42 x $230 = $96 $95 99% $95 99% $0 c) For each private sewage disposal system 0.42 x $230 = $96 $95 99% $95 99% $0 d) For each industrial waste pretreatment interceptor 1.00 x $230 = $230 $230 100% $230 100% $0 e) Rainwater systems 0.25 x $230 = $58 $57 per drain 99% $57 99% $0 38 Water Piping and Water Heaters
a) For installation, alteration, or repair of water piping and/or water-
1.00 x $230 = $230 $230 100% $230 100% $0
b) For each water heater including vent 1.00 x $230 = $230 $230 100% $230 100% $0 39 Water Softener 1.00 x $230 = $230 $230 100% $230 100% $0 40 Water Heater - Same Location (like for like) 1.00 x $230 = $230 $230 100% $230 100% $0 41 Gas Piping Systems
a) For each gas piping system of one to five outlets 0.67 x $230 = $153 $153 100% $153 100% $0 b) For each additional outlet over five 0.03 x $230 = $6 $5.70 99% $5.70 99% $0 42 Lawn Sprinklers, Vacuum Breakers and Backflow Protection Devices a) For each lawn sprinkler system on any one meter 1.00 x $230 = $230 $230 100% $230 100% $0 b) For atmospheric-type vacuum breakers or backflow protection i) 1 to 5 devices 0.42 x $230 = $96 $95 99% $95 99% $0
ii) Over 5 devices, each 0.08 x $230 = $19 $18 94% $18 94% $0 c) For each backflow protective device other than atmospheric-type i) 2 in and smaller 1.00 x $230 = $230 $230 100% $230 100% $0 ii) Over 2 inches 1.00 x $230 = $230 $230 100% $230 100% $0 43 Swimming Pools
a) Public pool 3.00 x $230 = $690 $690 100% $690 100% $0 b) Public spa 2.50 x $230 = $575 $575 100% $575 100% $0 c) Private pool 2.50 x $230 = $575 $575 100% $575 100% $0 d) private spa 2.00 x $230 = $460 $460 100% $460 100% $0 44 Miscellaneous
a) For each appliance or piece of equipment regulated by the Mechanical Code but not classified in other appliance categories equipment regulated by the Plumbing Code but not classified in other appliance categories
1.00 x $230 = $230 $230 100% $230 100% $0
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
3-G GRADING
45 PLAN REVIEW FEES
a) 50 cubic yards or less n/a n/a No Fee No Fee n/a
b) 51 to 100 cubic yards 1.50 x $230 = $345 $345.21 100% $345.21 100% $0 c) 101 to 1,000 cubic yards 4.00 x $230 = $920 $920.56 100% $920.56 100% $0 d) 1,001 to 10,000 cubic yards 6.00 x $230 = $1,380 $1,380.85 100% $1,380.85 100% $0 e) 10,001 to 100,000 cubic yards - base 10.00 x $230 = $2,300 $2,301.42 100% $2,301.42 100% $0 i) Each additional 10,000 cubic yards 0.44 x $230 = $102 $102.28 100% $102.28 100% $0 f) 100,001 to 200,000 cubic yards - base 14.00 x $230 = $3,220 $3,221.98 100% $3,221.98 100% $0 i) Each additional 10,000 cubic yards 1.00 x $230 = $230 $230.14 100% $230.14 100% $0 g) 200,001 cubic yards or more - base 24.00 x $230 = $5,520 $5,523.40 100% $5,523.40 100% $0 i) Each additional 10,000 cubic yards 0.50 x $230 = $115 $115.07 100% $115.07 100% $0 3-H GRADING
46 PERMIT FEES
a) 100 cubic yards or less 2.00 x $230 = $460 $460.28 100% $460.28 100% $0 b) 101 to 1,000 cubic yards - base 2.00 x $230 = $460 $460.28 100% $460.28 100% $0 i) Each additional 100 cubic yards 0.33 x $230 = $77 $76.36 100% $76.36 100% $0 c) 1,001 to 10,000 cubic yards - base 5.00 x $230 = $1,150 $1,150.71 100% $1,150.71 100% $0 i) Each additional 1,000 cubic yards 0.22 x $230 = $51 $51.25 100% $51.25 100% $0 d) 10,001 to 100,000 cubic yards - base 7.00 x $230 = $1,610 $1,610.99 100% $1,610.99 100% $0 i) Each additional 10,000 cubic yards 0.89 x $230 = $204 $204.57 100% $204.57 100% $0 e) 100,001 cubic yards or more - base 15.00 x $230 = $3,450 $3,452.13 100% $3,452.13 100% $0 i) Each additional 10,000 cubic yards 0.44 x $230 = $102 $102.28 100% $102.28 100% $0 3-I OTHER INSPECTIONS AND FEES
47 Minimum Permit Fee per Trade 1.00 x $230 $230 $230 100% $230 100% $0 [b] 48 Inspections outside of normal business hours (per hour) (Min of 2 hours) 1.00 x $299 $299 $298 100% $298 100% $0 49 Re-inspection fees assessed under provisions of Section 305.8 (per hour) 1.00 x $230 $230 $230 100% $230 100% $0 50 Inspections or plan review for which no fee is specifically indicated (per hour)
1.00 x $230 $230 $230 100% $230 100% $0
51 Additional plan review required by changes, additions or revisions to approved plans (per hour)
1.00 x $230 $230 $230 100% $230 100% $0
52 For use of outside consultants for plan checking and inspections No Fee No Fee 53 Plan Review outside of normal business hours (per hour) (Min of 2 hours) 1.00 x $299 $299 $298 100% $298 100% $0 54 Phased Plan Check (for each phase) 25% of original
plan review fee
100% 25% of original
plan review fee
100% $0
55 Master Plan Fee 25% of plan
check fee
100% 25% of plan
check fee
100% $0
56 Alternate Materials & Methods Review (per hour) (Minimum 3 hours) 1.00 x $230 $230 $230 $230 100% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
57 Temporary Certificate of Occupancy 5.00 x $230 $1,150 $1,150 100% $1,150 100% $0 58 Permit to Final (per trade)
(minimum of 1-hour per trade)
1.00 x $230 $230 $230 100% $230 100% $0
59 Replacement of Job Card 0.25 x $230 $58 $57 99% $57 99% $0 59 Application Extension 0.42 x $230 $96 $95 99% $95 99% $0 60 Permit Extension 0.42 x $230 $96 $95 99% $95 99% $0
61 Replacement Permit 0.42 x $230 $96 $96 100% $95 99% ($1) 62 Addressing (per hour - two hour minimum) 1.00 x $230 $230 $230 100% $230 100% $0 63 Plan Duplication of lost plan set (up to 20 pages) 0.42 x $230 $96 $95 99% $95 99% $0 64 Review and stamp transfer of lost plan set 0.42 x $230 $96 $95 99% $95 99% $0 65 Photovoltaic - Residential
a) 15KW or less $450 $450 $0
b) Per KW above 15 $15 $15 $0
66 Photovoltaic - Commercial
a) 50KW or less $1,000 $1,000 $0
b) Between 50KW and 250 KW (base) $1,000 $1,000 $0
i) Between 50KW and 250 KW (per KW) $7 $7 $0
c) Greater than 250 KW (base) $2,400 $2,400 $0
i) Greater than 250 KW (per KW) $5 $5 $0
67 Photovoltaic - Solar Thermal
a) 10kwth or less $450 $450 $0
b) Greater than 10kwth (Base) $450 $450 $0
i) Per kwth above 10kwth $15 $15 $0
68 Bathroom Remodel (like for like) 1.00 x $230 = $230 $230 100% $230 100% $0 69 Foundation Repair / Seismic Upgrade 1.50 x $230 = $345 $345 100% $345 100% $0 70 Pool Demo 1.00 x $230 = $230 $230 100% $230 100% $0
71 Residential Reroof 2.92 x $230 = $672 $671 100% $671 100% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
SINGLE-FAMILY / DUPLEX / ADDITIONAL DWELLING UNIT
RESIDENTIAL SCALED PERMIT FEE
PLAN CHECK
72 Project Size
a) 1 to 250 sq. ft. 3.00 x $230 $690 $690.43 100% $690.43 100% $0 b) 251 to 1,000 sq. ft.
i) First 250 sq. ft. 3.00 x $230 $690 $690.43 100% $690.43 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 1.20 x $230 $276 $276.17 100% $276.17 100% $0 c) 1,001 to 3,000 sq. ft.
i) First 1,000 sq. ft. 12.00 x $230 $2,760 $2,761.70 100% $2,761.70 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 0.60 x $230 $138 $138.09 100% $138.09 100% $0 d) 3,001 to +
i) First 3,000 sq. ft. 24.00 x $230 $5,520 $5,523.41 100% $5,523.41 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 0.30 x $230 $69 $69.04 100% $69.04 100% $0
INSPECTION
73 Project Size
a) 1 to 250 sq. ft. 3.33 x $230 $766 $766.37 100% $766.37 100% $0 b) 251 to 1,000 sq. ft.
i) First 250 sq. ft. 3.33 x $230 $766 $766.37 100% $766.37 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 1.02 x $230 $235 $235.36 100% $235.36 100% $0 c) 1,001 to 3,000 sq. ft.
i) First 1,000 sq. ft. 11.00 x $230 $2,530 $2,531.56 100% $2,531.56 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 0.87 x $230 $199 $199.42 100% $199.42 100% $0 d) 3,001 to +
i) First 3,000 sq. ft. 28.33 x $230 $6,516 $6,519.92 100% $6,519.92 100% $0 ii) Each additional 100 sq. ft. or fraction thereof 0.43 x $230 $100 $99.71 100% $99.71 100% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
COMMERCIAL / MULTI-FAMILY /
INDUSTRIAL SCALED PERMIT FEE
74 PLAN CHECK
Project Valuation
a) $1 to $1,000 0.50 x $230 $115 $115.07 100% $115.07 100% $0 b) $1,001 to $10,000
i) First $1,000 0.50 x $230 $115 $115.07 100% $115.07 100% $0 ii) Each additional $1,000 or fraction thereof 0.08 x $230 $19 $19.18 100% $19.18 100% $0 c) $10,001 to $75,000
i) First $10,000 1.25 x $230 $288 $287.68 100% $287.68 100% $0 ii) Each additional $1,000 or fraction thereof 0.07 x $230 $17 $16.82 100% $16.82 100% $0 d) $75,001 to $150,000
i) First $75,000 6.00 x $230 $1,380 $1,380.85 100% $1,380.85 100% $0 ii) Each additional $1,000 or fraction thereof 0.09 x $230 $21 $21.48 100% $21.48 100% $0 e) $150,001 to $750,000
i) First $150,000 13.00 x $230 $2,990 $2,991.85 100% $2,991.85 100% $0 ii) Each additional $1,000 or fraction thereof 0.03 x $230 $7 $7.48 100% $7.48 100% $0 f) $750,001 to $3,000,000
i) First $750,000 32.50 x $230 $7,475 $7,479.62 100% $7,479.62 100% $0 ii) Each additional $1,000 or fraction thereof 0.02 x $230 $5 $5.27 100% $5.27 100% $0 g) $3,000,001 to $10,000,000
i) First $3,000,000 84.00 x $230 $19,320 $19,331.93 100% $19,331.93 100% $0 ii) Each additional $1,000 or fraction thereof 0.01 x $230 $3 $3.09 100% $3.09 100% $0 h) $10,000,001 to +
i) First $10,000,000 178.00 x $230 $40,940 $40,965.28 100% $40,965.28 100% $0 ii) Each additional $1,000 or fraction thereof 0.01 x $230 $2 $1.55 100% $1.55 100% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Building
# Fee Description Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current Fee
Structure
Current Cost
Recovery
Proposed
Fee
Proposed Fee
Structure
Proposed
Cost
Recovery
Proposed Fee
Change $ Note
75 INSPECTION PERMIT
Project Valuation
a) $1 to $1,000 0.50 x $230 $115 $115.07 100% $115.07 100% $0 b) $1,001 to $10,000
i) First $1,000 0.50 x $230 $115 $115.07 100% $115.07 100% $0 ii) Each additional $1,000 or fraction thereof 0.17 x $230 $38 $38.27 100% $38.27 100% $0 c) $10,001 to $75,000
i) First $10,000 2.00 x $230 $459 $459.48 100% $459.48 100% $0 ii) Each additional $1,000 or fraction thereof 0.09 x $230 $21 $21.26 100% $21.26 100% $0 d) $75,001 to $150,000
i) First $75,000 8.00 x $230 $1,840 $1,841.14 100% $1,841.14 100% $0 ii) Each additional $1,000 or fraction thereof 0.11 x $230 $25 $24.55 100% $24.55 100% $0 e) $150,001 to $750,000
i) First $150,000 16.00 x $230 $3,680 $3,682.27 100% $3,682.27 100% $0 ii) Each additional $1,000 or fraction thereof 0.04 x $230 $9 $9.21 100% $9.21 100% $0 f) $750,001 to $3,000,000
i) First $750,000 40.00 x $230 $9,200 $9,205.68 100% $9,205.68 100% $0 ii) Each additional $1,000 or fraction thereof 0.02 x $230 $4 $4.09 100% $4.09 100% $0 g) $3,000,001 to $10,000,000
i) First $3,000,000 80.00 x $230 $18,400 $18,411.36 100% $18,411.36 100% $0 ii) Each additional $1,000 or fraction thereof 0.02 x $230 $4 $3.81 100% $3.81 100% $0 h) $10,000,001 to +
i) First $10,000,000 196.00 x $230 $45,080 $45,107.83 100% $45,107.83 100% $0 ii) Each additional $1,000 or fraction thereof 0.01 x $230 $2 $1.91 100% $1.91 100% $0 76 Fee for Work Commencing Before Permit Issuance - In Addition to Regularly Applicable Base Fees
Equal to Permit
Fee
Equal to Permit
Fee
$0
[a] Incorrect fee published in FY 23/24 for A/C (with or w/o Furnace) - Same Location. Published fee was $154, but should have been $230. [b] Moving minimum permit fee from Section 3-B to Section 3-1. Fee will be minimum fee per trade.
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Planning
Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Associate Planner 3.75 2,080 216 1,864 6,990 20% 80% 100% 1,398 5,592 6,990 Asst Dir. of Community Development 0.77 2,080 216 1,864 1,435 85% 15% 100% 1,220 215 1,435 Code Enforcement Officer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 Code Enforcement Technician 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 Development Review Officer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 Director of Community Development 0.77 2,080 216 1,864 1,435 100% 0% 100% 1,435 - 1,435 Office Specialist II 2.00 2,080 216 1,864 3,728 100% 0% 100% 3,728 - 3,728 Planning Manager 1.00 2,080 216 1,864 1,864 65% 35% 100% 1,212 652 1,864 Principal Planner 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 Senior Planner 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 Staff Aide II 1.00 2,080 216 1,864 1,864 65% 35% 100% 1,212 652 1,864 Staff Analyst I 1.00 2,080
216 1,864 1,864 100% 0% 100% 1,864 - 1,864 Subtotal - Directly Budgeted FTE 18.29 34,093 15,051 19,042 34,093 Total 44% 56% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave.
[d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities. [b] Based on 40 hour week * 52 weeks per year.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Planning
FY 23/24 Forecast Expenses [a] Program 5522 5523 5524 5525 Fund # Fund Desc Account Desc Dev Review
Advanced
Planning
Historical
Preservation
Code
Enforcement Subtotal Adjustment Total Notes
001 General Fund 87010 - Salary And Wages - Regular $950,096 $775,628 $325,574 $518,638 $2,569,936 $0 $2,569,936 001 General Fund 87011 - Salary Attrition and VTO ($29,571) ($23,266) ($9,767) ($15,559) ($78,163) $0 ($78,163) 001 General Fund 87017 - Premium Pay $0 $0 $0 $0 $0 $0 $0 001 General Fund 87020 - Salary And Wages - As Needed $62,824 $0 $0 $0 $62,824 $0 $62,824 001 General Fund 87030 - S & W - O.T. Vacation Relief $15,522 $8,870 $8,870 $5,543 $38,805 $0 $38,805 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage ($33,075) $0 $0 $0 ($33,075) $33,075 $0 001 General Fund 1 Salary Accounts $965,796 $761,232 $324,677 $508,622 $2,560,327 $33,075 $2,593,402 001 General Fund 87212 - PERS - Misc $322,720 $263,682 $110,694 $176,338 $873,434 $0 $873,434 001 General Fund 87221 - Medicare $14,411 $12,120 $5,040 $7,895 $39,466 $0 $39,466 001 General Fund 87222 - Social Security $52,889 $46,867 $19,570 $31,873 $151,199 $0 $151,199 001 General Fund 87230 - Health Allocation $100,319 $67,205 $26,144 $78,294 $271,962 $0 $271,962 001 General Fund 87241 - Dental - City Paid $1,786 $1,423 $651 $1,170 $5,030 $0 $5,030 001 General Fund 87242 - Long Term Disability-City Paid $3,474 $2,474 $1,140 $2,267 $9,355 $0 $9,355 001 General Fund 87243 - Vision- City Paid $722 $573 $262 $472 $2,029 $0 $2,029 001 General Fund 87250 - Basic Life Insurance $385 $388 $148 $202 $1,123 $0 $1,123 001 General Fund 87271 - VEBA $3,900 $3,102 $1,416 $2,556 $10,974 $0 $10,974 001 General Fund 87272 - EAP $307 $250 $114 $207 $878 $0 $878 001 General Fund 87274 - Auto Allowance $4,969 $6,038 $1,939 $1,459 $14,405 $0 $14,405 001 General Fund 87275 - Mobile Phone Allowance $1,726 $2,324 $730 $538 $5,318 $0 $5,318 001 General Fund 87279 - Misc. Other Benefits $0 $0 $0 $240 $240 $0 $240 001 General Fund 87390 - OPEB $23,726 $18,871 $8,614 $15,549 $66,760 $0 $66,760 001 General Fund 2 Benefit Accounts $531,334 $425,317 $176,462 $319,060 $1,452,173 $0 $1,452,173 001 General Fund 87500 - Operating Supplies $50,883 $3,568 $2,420 $1,732 $58,603 $0 $58,603 001 General Fund 87810 - Utilities Expenses $702 $702 $0 $702 001 General Fund 87825 - Conference, Travel and Training $27,803 $10,047 $1,730 $39,580 $0 $39,580 001 General Fund 87870 - Contractual Serv Not Class $90,059 $528 $90,587 $0 $90,587 001 General Fund 87900 - Rent Expense $1,705 $1,705 $0 $1,705 001 General Fund 3 Mat/Serv/Sup $170,450 $3,568 $13,697 $3,462 $191,177 $0 $191,177 001 General Fund 87640 - Vehicle Equipment Maintenance $3,745 $3,745 $0 $3,745 001 General Fund 87650 - Technical Services Maintenance $176,703 $45,919 $16,240 $44,722 $283,584 $0 $283,584 001 General Fund 87660 - Workers Comp Insurance $4,693 $3,692 $1,550 $2,469 $12,404 $0 $12,404 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $5,865 $5,865 $0 $5,865 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 001 General Fund 5 Interfund Services $191,006 $49,611 $17,790 $47,191 $305,598 $0 $305,598 Subtotal $1,858,586 $1,239,728 $532,626 $878,335 $4,509,275 $33,075 $4,542,350 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Planning
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Dev
Review
Advanced
Planning
Historical
Preservation
Code
Enforcement Subtotal Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $841,268 $100,010 $39,220 $75,762 $1,056,260 $0 $1,056,260 [b] Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $858,094 $102,010 $40,005 $77,277 $1,077,385 $0 $1,077,385 Total Divisional Costs
Total $2,716,680 $1,341,738 $572,631 $955,612 $5,586,660 $33,075 $5,619,735 Calculation of Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $5,619,735
Direct Hours 19,042 [e]
Total $295
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $4,045,575 72% $212
Equipment $0 0% $0
Materials / Supplies $496,775 9% $26
Other Costs $0 0% $0
Overhead $1,077,385 19% $57
Total $5,619,735 100% $295
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for support provided but not directly budgeted to Building. See Building hourly rate calculation worksheet. [e] See worksheet labeled: Allocation of Annual Labor Effort - Planning.
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Planning
# Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
Rezoning
1 Rezone single lot to R1 40.00 x $295 = $11,800 $9,158 78% $9,158 78% per application 0% $0 2 Non Planned Development (PD) 75.00 x $295 = $22,125 $20,792 94% $20,792 94% 0% $0 3 Planned Development (PD) 200.00 x $295 = $59,000 $59,000 100% $59,000 100% 0% $0 4 Planned Development Master Community (PD-MC) $70,800
5 Development Area Plan Related to a PD-MC Rezoning $38,350 Zoning Clearance
4 Zoning Clearance for Home Occupancy 1.00 x $295 = $295 $295 n/a $295 100% 0% $0 5 Zoning Clearance for Live Entertainment and Outdoor Dining (up to 24 seats)
1.00 x $295 = $295 $295 n/a $295 100% 0% $0
6 Zoning Clearance - Single-Family 1.00 x $295 = $295 $295 n/a $295 100% 0% $0 7 Zoning Clearance - ABC or DMV Review 1.00 x $295 = $295 $295 100% n/a - new n/a - new 8 Zoning Clearance - Other Non-Single Family 2.00 x $295 = $590 $1,180 n/a $590 100% -50% ($590) 9 Zoning Code Text Amendment 90.00 x $295 = $26,550 $26,550 100% $26,550 100% per application 0% $0 10 Variance - Single Family 60.00 x $295 = $17,700 $3,500 20% $3,500 20% per application 0% $0 11 Variance - All Others 60.00 x $295 = $17,700 $10,405 59% $10,405 59% per application 0% $0 Minor Modifications
12 Single Family 2.00 x $295 = $590 $590 100% $590 100% 0% $0 13 All Others 5.00 x $295 = $1,475 $1,475 100% $1,475 100% 0% $0 14 Off-Site Parking Permit (Citywide) 5.00 x $295 = $1,475 $1,475 100% $1,475 100% 0% $0 15 Off-Site Parking Permit (Events North of 101) 5.00 x $295 = $1,475 $1,475 100% $1,475 100% per permit / per year 0% $0 16 Off-Site Parking Facilities (Events North of 101) $6.44 $6.71 per space / per event 4% $0.27 Use Permits
17 Use Permit - Standard 80.00 x $295 = $23,600 $14,554 62% $14,554 62% per application 0% $0 18 Use Permit - Minor 40.00 x $295 = $11,800 $6,288 53% $6,288 53% per application 0% $0 19 Temporary Use Permit - Planning Commission Referral
Special Permit - Council Approval
10.00 x $295 = $2,950 $2,950 100% $2,950 100% per application 0% $0 20 Temporary Use Permit - Administrative Approval (Non Profit) Special Permit - Non Profit
10.00 x $295 = $2,950 $278 9% $278 9% 0% $0
21 Temporary Use Permit - Administrative Approval
Special Permit - Admin. Approval
5.00 x $295 = $1,475 $1,475 100% $1,475 100% 0% $0
Maps
22 4 or Fewer Lots 60.00 x $295 = $17,700 $17,700 100% $17,700 100% 0% $0 23 5 or More Lots 80.00 x $295 = $23,600 $23,600 100% $23,600 100% 0% $0 24 Lot Line Adjustment 20.00 x $295 = $5,900 $5,900 100% $5,900 100% 0% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Planning
# Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
Appeals
25 From Non-Applicant Resident 80.00 x $295 = $23,600 $523 2% $523 2% per request 0% $0 26 All Others (Including Applicant) 80.00 x $295 = $23,600 $10,482 44% $10,482 44% 0% $0 Reposting of Public Notification
27 Single Family 4.00 x $295 = $1,180 $130 11% $130 11% per application 0% $0 28 Non-Single Family 4.00 x $295 = $1,180 $1,180 100% $1,180 100% per application 0% $0 29 Re-Noticing in Newspaper Actual Cost 100% Actual Cost 100% 0% $0 30 Annexation of territory to City of Santa Clara 140.00 x $295 = $41,300 $41,300 100% $41,300 100% per application 0% $0 Architectural Review
31 Over the Counter 0.50 x $295 = $148 $0 0% $0 0% 0% $0 32 Accessory Dwelling Unit/Junior Accessory Dwelling Unit 1.00 x $295 = $295 $295 100% $295 100% 0% $0 33 Single Family 40.00 x $295 = $11,800 $1,188 10% $1,188 10% 0% $0 34 New development - Non-SFR 120.00 x $295 = $35,400 $35,400 100% $35,400 100% 0% $0 35 SB 9 Review 6.00 x $295 = $1,770 $1,770 n/a $1,770 100% 0% $0 36 SB 35 Review 80.00 x $295 = $23,600 $23,600 n/a $23,600 100% 0% $0 37 Design Consultant Review Deposit of
Consultant
Estimated Costs
plus Citywide
Overhead
100% Deposit of
Consultant
Estimated Costs
plus Citywide
Overhead
Environmental Review
38 City review of Draft EIR and preparation of Final EIR 120.00 x $295 = $35,400 $35,400 100% $35,400 100% per application 0% $0 39 City review of Supplemental EIR/Final EIR 60.00 x $295 = $17,700 $17,700 100% $17,700 100% 0% $0 40 City review of NEPA 60.00 x $295 = $17,700 $17,700 100% $17,700 100% 0% $0 [a] 41 City review or preparation of Initial Study/MND and Negative Declaration
80.00 x $295 = $23,600 $23,600 100% $23,600 100% per application 0% $0 42 Exemption 3.00 x $295 = $885 $885 100% $885 100% 0% $0 43 Exemption (SFR or Paperless) 0.50 x $295 = $148 $0 0% $0 0% 0% $0 44 Recordation of Exemption (NOE) 2.00 x $295 = $590 $590 100% $590 100% 0% $0 45 AB 32 Tribal Consultation 3.00 x $295 = $885 $885 n/a $885 100% 0% $0 46 Re-Use of Prior Environmental Determination 6.00 x $295 = $1,770 $1,770 100% $1,770 100% 0% $0 47 Addendum to Prior Environmental Determination 16.00 x $295 = $4,720 $4,720 100% $4,720 100% 0% $0 48 General plan amendment Single Family 40.00 x $295 = $11,800 $2,976 25% $2,976 25% 0% $0 49 General plan amendment Up to one acre 80.00 x $295 = $23,600 $23,600 100% $23,600 100% per application 0% $0 50 General plan amendment One to Five acres 120.00 x $295 = $35,400 $35,400 100% $35,400 100% 0% $0 51 General plan amendment Over Five acres 140.00 x $295 = $41,300 $41,300 100% $41,300 100% 0% $0 52 Development Agreement 120.00 x $295 = $35,400 $35,400 100% $35,400 100% per application 0% $0 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Planning
# Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
53 Amendment or Cancellation of Development Agreement 40.00 x $295 = $11,800 $11,800 100% $11,800 100% per application 0% $0 54 Development Agreement Negotiations Actual Cost 100% Actual Cost 100% 0% $0 55 Certificate of Compliance 8.00 x $295 = $2,360 $2,360 100% $2,360 100% per certificate 0% $0 Signs
56 Sign Permit Fees (attached or ground) for first sign 2.00 x $295 = $590 $348 59% $348 59% per application 0% $0 57 Temporary Sign Permit/Street Banner (pursuant to Zoning Ord. Sec. 40-27) good for 60 days; or each additional sign under a Sign Permit application
0.50 x $295 = $148 $85 58% $85 58% per application 0% $0 58 Temporary Sign Removal Fees 0.50 x $295 = $148 $147 100% $147 100% per sign 0% $0 59 Comprehensive Sign Program Master Sign Program 15.00 x $295 = $4,425 $4,425 100% $4,425 100% 0% $0 60 Mills Act Application 40.00 x $295 = $11,800 $8,451 72% $8,451 72% per application 0% $0 Pre- Application
61 Single Family 8.00 x $295 = $2,360 $522 22% $522 22% 0% $0 62 Planning Review 16.00 x $295 = $4,720 $3,491 74% $3,491 74% 0% $0 63 Project Clearance Committee 20.00 x $295 = $5,900 $5,900 100% $5,900 100% 0% $0 64 SB330 Review 20.00 x $295 = $5,900 $5,900 100% $5,900 100% 0% $0 [a] 65 Flood Zone Verification 1.00 x $295 = $295 $295 100% $295 100% 0% $0 66 Zoning Verification 3.00 x $295 = $885 $508 57% $508 57% 0% $0 Historical & Landmarks
67 Single Family 40.00 x $295 = $11,800 $980 8% $980 8% 0% $0 68 All Others 40.00 x $295 = $11,800 $11,800 100% $11,800 100% 0% $0 69 Stormwater Management Plan Review 3.00 x $295 = $885 $885 100% $885 100% 0% $0 70 Minor Amendment Change to Approved Projects 3.00 x $295 = $885 $885 100% $885 100% 0% $0 71 ABC Review/Verification 2.00 x $295 = $590 $590 100% $590 100% 0% $0 72 Tree Removal Permit - Single Family Residence 2.00 x $295 = $590 $295 50% $295 50% 0% $0 73 Tree Removal Permit - All Others 2.00 x $295 = $590 $590 100% $590 100% 0% $0 74 Tree Removal Replacement - Off-Site $2,011 $653 32% $2,011 100% 208% $1,358 [b] 75 Heritage Tree Removal 8.00 x $295 = $2,360 $832 35% $832 35% 0% $0 76 Non-Historical Referral to Historical and Landmarks
Commission - Standard
20.00 x $295 = $5,900 $523 9% $523 9% 0% $0
77 Non-Historical Referral to Historical and Landmarks
Commission - Comprehensive
40.00 x $295 = $11,800 $980 8% $980 8% 0% $0
78 Contract Administration Actual Cost Actual Cost Actual Cost 100% 0% $0 79 In-House Planning Rate for Services Provided and Not Listed Elsewhere in this Schedule (per hour)
1.00 x $295 = $295 $295 100% $295 100% per hour 0% $0
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Planning
# Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
80 Preparation or Peer Review of Technical Report varies varies n/a - new Pass Through of Actual Cost plus
10% Admin Fee
100% n/a - new n/a - new
Time Extensions
81 Administrative Entitlement Extension 1.00 x $295 = $295 50% of application fee
varies $295 100% varies varies
82 Processing Time Extension 25% of
application fee
varies 25% of
application fee
varies varies
Re-Inspection Services
83 Code Enforcement Re-Inspection Fee 1.50 x $186 = $279 $277 99% $277 99% 0% $0 Significant Property Alteration
84 Major - Single Family 40.00 x $295 = $11,800 $980 8% $980 8% 0% $0 85 Major - Other 40.00 x $295 = $11,800 $11,800 100% $11,800 100% 0% $0 86 Minor - Single Family 30.00 x $295 = $8,850 $654 7% $654 7% 0% $0 87 Minor - Other 30.00 x $295 = $8,850 $2,079 23% $2,079 23% 0% $0 Specific Plan Fee - Lawrence Station Area Plan (LSAP)
88 Phase I Developers $23,785.39 $24,408.57 per acre 3% $623 89 Phase II Developers $15,210.80 $15,609.32 per acre 3% $399 90 Specific Plan Fee - Tasman East Specific Plan Area (TESP) $300.94 $308.82 per unit 3% $8 Patrick Henry Drive CFD Formation
91 Application Received Before July 1, 2023 fee due prior to issuance of Certificate of Occupancy
$810.81 $810.81
92 Application Received On/After July 1, 2023 fee due prior to Development Review Hearing (DRH)
$810.81 $810.81
[a] Adding to fee schedule for fee schedule clarity.
[b] Fee amount intended to match amount shown in Public Works / Street / Parkways & Boulevards (PW) section of the City fee schedule. In case of discrepancy, defer to PW section of the fee schedule (street tree planting fee).
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Housing and Community Services Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e] Annual Salary
Housing Division Manager 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $109 $225,826 Housing Development Officer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $85 $177,341 Housing Inspector 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $68 $140,691 Management Analyst 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $75 $310,586 Office Specialist III 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $49 $102,274 Staff Aide I 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $52 $107,411 Staff Analyst I 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $63 $130,811 S
taff Analyst II 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $66 $137,426 Total 9.00 16,776 4,846 11,930 16,776 $1,332,365 Total 29% 71% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. [c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Housing and Community Services FY 23/24 Forecast Expenses [a] Program 5542 5543 5545 5546 5547 5548 Fund # Fund Desc Account Desc Comm Svcs Comm Svcs
Comm Svc -
Aff H'sng Housing Auth
Comm Dev -
Aff H'sng
Comm Dev -
H'sng S'csr Subtotal Adjust Total Notes
All All 87010 - Salary And Wages - Regular $173,794 $117,066 $245,757 $91,802 $267,294 $175,815 $1,071,528 $0 $1,071,528 All All 87011 - Salary Attrition and VTO $0 $0 ($7,373) $0 $0 $0 ($7,373) $0 ($7,373) All All 87017 - Premium Pay $0 $0 $0 $0 $0 $0 $0 $0 $0
All All 87020 - Salary And Wages - As Needed $119,605 $0 $2,521 $0 $86,995 $23,955 $233,076 $0 $233,076 All All 87030 - S & W - O.T. Vacation Relief $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87410 - Contra 872xx-Reimbd Benefits $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 1 Salary Accounts $293,399 $117,066 $240,905 $91,802 $354,289 $199,770 $1,297,231 $0 $1,297,231 All All 87212 - PERS - Misc $99,921 $39,802 $83,232 $30,888 $90,395 $59,373 $403,611 $0 $403,611 All All 87221 - Medicare $4,596 $1,698 $3,744 $1,411 $4,114 $2,724 $18,287 $0 $18,287 All All 87222 - Social Security $18,544 $7,258 $15,480 $5,439 $16,684 $10,873 $74,278 $0 $74,278 All All 87230 - Health Allocation $28,399 $18,761 $29,423 $10,591 $31,215 $19,683 $138,072 $0 $138,072 All All 87241 - Dental - City Paid $550 $262 $577 $178 $537 $344 $2,448 $0 $2,448 All All 87242 - Long Term Disability-City Paid $764 $550 $1,087 $290 $842 $516 $4,049 $0 $4,049 All All 87243 - Vision- City Paid $222 $106 $230 $73 $217 $140 $988 $0 $988 All All 87250 - Basic Life Insurance $202 $34 $92 $53 $163 $112 $656 $0 $656 All All 87271 - VEBA $1,200 $570 $1,260 $390 $1,170 $750 $5,340 $0 $5,340 All All 87272 - EAP $96 $45 $103 $31 $92 $60 $427 $0 $427 All All 87274 - Auto Allowance $3,720 $480 $840 $2,640 $1,920 $9,600 $0 $9,600 All All 87275 - Mobile Phone Allowance $1,440 $0 $0 $144 $768 $528 $2,880 $0 $2,880 All All 87279 - Misc. Other Benefits $36 $84 $0 $0 $0 $0 $120 $0 $120 All All 87390 - OPEB $7,300 $3,467 $7,669 $2,371 $7,118 $4,560 $32,485 $0 $32,485 All All 2 Benefit Accounts $166,990 $72,637 $143,377 $52,699 $155,955 $101,583 $693,241 $0 $693,241 All All 87500 - Operating Supplies $0 $0 $10,441 $600 $2,500 $2,500 $16,041 $0 $16,041 All All 87825 - Conference, Travel and Training $0 $0 $21,061 $0 $0 $0 $21,061 $0 $21,061 All All 87865 - Subscription based IT arrangmnt $0 $0 $0 $5,000 $5,000 $5,000 $15,000 $0 $15,000 All All 87870 - Contractual Serv Not Class $0 $0 $157,514 $53,500 $697,118 $522,700 $1,430,832 ($1,430,832) $0 All All 87900 - Rent Expense $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 3 Mat/Serv/Sup $0 $0 $189,016 $59,100 $704,618 $530,200 $1,482,934 ($1,430,832) $52,102 All All 87640 - Vehicle Equipment Maintenance $0 $0 $1,011 $0 $0 $0 $1,011 $0 $1,011 All All 87650 - Technical Services Maintenance $2,629 $2,628 $2,629 $915 $1,690 $2,183 $12,674 $0 $12,674 All All 87660 - Workers Comp Insurance $0 $0 $5,726 $0 $0 $0 $5,726 $0 $5,726 All All 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $182 $182 $0 $182 All All 87740 - Vehicle Equipment Amortization $0 $0 $5,825 $0 $0 $0 $5,825 $0 $5,825 All All 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87994 - Services from Other Funds - CAP $0 $0 $0 $0 $43,005 $39,491 $82,496 ($82,496) $0 All All 5 Interfund Services $2,629 $2,628 $15,191 $915 $44,695 $41,856 $107,914 ($82,496) $25,418 Subtotal $463,018 $192,331 $588,489 $204,516 $1,259,557 $873,409 $3,581,320 ($1,513,328) $2,067,992 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Housing and Community Services Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description Comm Svcs Comm Svcs
Comm Svc -
Aff H'sng Housing Auth
Comm Dev -
Aff H'sng
Comm Dev -
H'sng S'csr Subtotal Adjust Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $7,422 $29,097 $132,559 $8,819 $43,006 $39,493 $260,396 $0 $260,396 [b] Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% 2% 2% 2% [c] Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $7,570 $29,679 $135,210 $8,996 $43,867 $40,282 $265,604 $0 $265,604 Total Divisional Costs
Total $470,588 $222,010 $723,699 $213,512 $1,303,424 $913,691 $3,846,924 ($1,513,328) $2,333,596 Calculation of Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $2,333,596
Direct Hours 11,930 [d]
Total $196
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $1,990,472 85% $167
Equipment $0 0% $0
Materials / Supplies $77,520 3% $6
Other Costs $0 0% $0
Overhead $265,604 11% $22
Total $2,333,596 100% $196
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Housing and Community Services Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $1,297,231
Benefit Accounts $693,241
Total 0.53
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 71% 1,326
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.57 Position
Top Step Hrly
[e] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Housing Division Manager $109 $58 $167 1.57 $261 $6 $22 $290 Housing Development Officer $85 $46 $131 1.57 $205 $6 $22 $234 Housing Inspector $68 $36 $104 1.57 $163 $6 $22 $192
Management Analyst $75 $40 $115 1.57 $180 $6 $22 $209
Office Specialist III $49 $26 $75 1.57 $118 $6 $22 $147 Staff Aide I $52 $28 $79 1.57 $124 $6 $22 $153
Staff Analyst I $63 $34 $96 1.57 $151 $6 $22 $180
Staff Analyst II $66 $35 $101 1.57 $159 $6 $22 $188
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate ICR Multiplier Notes
Total 9.00 2,080 18,720 $1,332,365 $71 $196 2.75 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] See worksheet labeled: Allocation of Annual Labor Effort - Housing and Community Services. [e] Source: Source: Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Housing and Community Services # Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
1 Neighborhood Conservation Improvement Program (NCIP) Loan Application Fee
5.00 x $196 = $980 $978 100% $978 100% 0% $0
2 Residential Loan Refinance / Subordinations all programs 9.00 x $196 = $1,764 $1,760 100% $1,760 100% 0% $0 3 Multi-Family (MF) Loan Refinance / Subordination Fee 8.00 x $196 = $1,568 $1,564 100% 3 Multi-Family (MF) Loan Subordination Request Review Fee 21.00 x $196 = $4,116 $4,108 100% $4,108 100% 0% $0 4 Loan Demand Payoff Fee - NCIP 6.50 x $196 = $1,274 $1,271 100% $1,271 100% 0% $0 5 Loan Demand Payoff Fee - FTHB & BMP 6.50 x $196 = $1,274 $1,271 100% $1,271 100% 0% $0 6 Loan Demand Payoff Fee All Programs for walk-ins 5.00 x $196 = $980 $978 100% $978 100% 0% $0 7 Loan Demand Payoff Processing Fee - Multi-Family 4.00 x $196 = $784 $782 100% $782 100% 0% $0 8 Multi-Family Monitoring Fee 1.00 x $196 = $196 $127 65% $127 65% per unit 0% $0 9 AHA Affordable Housing Agreements - For Sale 21.50 x $196 = $4,214 $4,205 100% $4,205 100% per agreement 0% $0 10 Affordable Housing Application Fee $500 $500 100% $500 100% per application 0% $0 11 AHA Affordable Housing Agreement -MF For Rental 30.00 x $196 = $5,880 $5,868 100% $5,868 100% per agreement 0% $0 12 AHA Affordable Housing Agreement Amendments 11.00 x $196 = $2,156 $2,151 100% $2,151 100% per agreement 0% $0 13 Multi-Family Transaction Application Review Fee 5.00 x $196 = $980 $978 100% $978 100% 0% $0 14 Multi-Family Loan Conversion Fee 40.00 x $196 = $7,840 $7,824 100% $7,824 100% 0% $0 15 Multi-Family Loan Origination Fee 300.00 x $196 = $58,800 $58,686 100% $58,686 100% 0% $0 16 Multi-Family Loan Recapitalization Fee 240.00 x $196 = $47,040 $46,948 100% $46,948 100% 0% $0 17 Multi-Family Project Restructuring Fee - Transfer of Ownership (New Parties)
80.00 x $196 = $15,680 $15,649 100% $15,649 100% 0% $0
18 Multi-Family Project Restructuring Fee - Transfer of Ownership (Related Parties)
60.00 x $196 = $11,760 $11,737 100% $11,737 100% 0% $0
19 Multi-Family Project Refinance Fee 120.00 x $196 = $23,520 $23,474 100% $23,474 100% 0% $0 20 Loan Demand Payoff Fee Recalculation 0.50 x $196 = $98 $97 99% $97 99% 0% $0 21 Affordable Housing Application Fee per BMP Applicant 2.50 x $196 = $490 $50 10% $75 15% new fee new fee 22 New Owner BMP Processing and Transaction Fees for BMP Program to be Paid by Developer (per unit)
80.00 x $196 = $15,680 2.5% of sales
price
new fee new fee
23 Resale by BMP Owner for sale restricted property. BMP Processing and Transaction Fees for BMP Program to be Paid by Seller and Buyer 50/50 (per sale)
80.00 x $196 = $15,680 2.5% of sales
price
new fee new fee
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Housing and Community Services # Fee Description
Total Hours
Fully-
Burdened
Hourly Rate
Cost of
Service
Current
Fee
Current
Cost Recovery
Proposed
Fee
Proposed
Cost Recovery Fee Unit
Proposed Fee
Change %
Proposed Fee
Change $ Note
24 Development Impact Fees
a) Affordable Housing Fees - For Sale Residential
i) Single Family Home $43.18 $46.24 7.1% 3.06 [a]
ii) Townhome $35.98 $38.53 7.1% 2.55 [a]
iii) Condominium $28.79 $30.83 7.1% 2.04 [a]
b) Affordable Housing Fees - Rental Residential (Any Tenure Type)
$28.79 $30.83 7.1% 2.04 [a]
c) Affordable Housing Fees - Non-Residential Projects
i) Retail < 5,000 sq ft No Fee No Fee per square foot 0.0% 0.00 [a] ii) Retail ≥ 5,000 sq ft $7.20 $7.71 per square foot 7.1% 0.51 [a] iii) Hotel $7.20 $7.71 per square foot 7.1% 0.51 [a]
iv) Office < 20,000 sq ft $14.39 $15.41 per square foot 7.1% 1.02 [a] v) Office ≥ 20,000 sq ft $28.79 $30.83 per square foot 7.1% 2.04 [a] vi) Other Commercial $7.20 $7.71 per square foot 7.1% 0.51 [a] vii) Light Industrial < 20,000 sq ft $7.20 $7.71 per square foot 7.1% 0.51 [a] viii) Light Industrial ≥20,000 sq ft $14.39 $15.41 per square foot 7.1% 1.02 [a] ix) Low-Intensity Uses $2.88 $3.08 per square foot 7.1% 0.20 [a] [a] Fee adjusted by Feb-Feb change in regional BCI.
Electric (SVP) Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Electric (SVP) - Department Administration FY 23/24 Forecast Expenses [a] Program 1316
Fund # Fund Desc Account Desc Admin Svcs Adjustment Total Notes 091 Electric Utility 87010 - Salary And Wages - Regular $3,177,210 $0 $3,177,210 091 Electric Utility 87011 - Salary Attrition and VTO $100,000 $0 $100,000 091 Electric Utility 87030 - S & W - O.T. Vacation Relief $16,000 $0 $16,000 091 Electric Utility 87090 - Separation Payouts $500,000 $0 $500,000 091 Electric Utility 1 Salary Accounts $3,793,210 $0 $3,793,210 091 Electric Utility 87212 - PERS - Misc $1,033,854 $0 $1,033,854 091 Electric Utility 87221 - Medicare $47,822 $0 $47,822 091 Electric Utility 87222 - Social Security $136,955 $0 $136,955 091 Electric Utility 87230 - Health Allocation $250,896 $0 $250,896 091 Electric Utility 87241 - Dental - City Paid $4,400 $0 $4,400 091 Electric Utility 87242 - Long Term Disability-City Paid $6,399 $0 $6,399 091 Electric Utility 87243 - Vision- City Paid $1,776 $0 $1,776 091 Electric Utility 87250 - Basic Life Insurance $1,500 $0 $1,500 091 Electric Utility 87260 - Meal Allowance $200 $0 $200 091 Electric Utility 87271 - VEBA $9,600 $0 $9,600
091 Electric Utility 87272 - EAP $768 $0 $768
091 Electric Utility 87274 - Auto Allowance $31,680 $0 $31,680 091 Electric Utility 87275 - Mobile Phone Allowance $7,680 $0 $7,680 091 Electric Utility 87279 - Misc. Other Benefits $116,119 $0 $116,119 091 Electric Utility 87390 - OPEB $58,400 $0 $58,400
091 Electric Utility 2 Benefit Accounts $1,708,049 $0 $1,708,049 091 Electric Utility 87500 - Operating Supplies $103,000 ($103,000) $0 091 Electric Utility 87550 - Veh Operating Supplies & Mtce $1,000 ($1,000) $0 091 Electric Utility 87600 - Maintenance $56,700 ($56,700) $0 091 Electric Utility 87710 - Adver And Community Promotion $180,300 ($180,300) $0 091 Electric Utility 87720 - Misc Rec Pur Install & Service $5,200 ($5,200) $0 091 Electric Utility 87802 - Misc Fee-Pension Rate Stab Trust $23,100 ($23,100) $0 091 Electric Utility 87810 - Utilities Expenses $351,600 ($351,600) $0 091 Electric Utility 87825 - Conference, Travel and Training $70,000 ($70,000) $0 091 Electric Utility 87835 - Insurance Claims Interfund $67,651 ($67,651) $0 091 Electric Utility 87845 - Insurance Cost-MSS $2,019,000 ($2,019,000) $0 091 Electric Utility 87865 - Subscription based IT arrangmnt $46,200 ($46,200) $0 091 Electric Utility 87870 - Contractual Serv Not Class $874,800 ($874,800) $0 091 Electric Utility 87900 - Rent Expense $884,300 ($884,300) $0 091 Electric Utility 87930 - City Membership $300,400 ($300,400) $0 091 Electric Utility 87940 - Mandated Program Costs $0 $0 $0 091 Electric Utility 3 Mat/Serv/Sup $4,983,251 ($4,983,251) $0 091 Electric Utility 87640 - Vehicle Equipment Maintenance $650,023 $0 $650,023 091 Electric Utility 87650 - Technical Services Maintenance $1,503,870 $0 $1,503,870 091 Electric Utility 87660 - Workers Comp Insurance $2,248 $0 $2,248 091 Electric Utility 87740 - Vehicle Equipment Amortization $745,728 $0 $745,728 091 Electric Utility 87750 - Communi Equipment Amortization $135,346 $0 $135,346 091 Electric Utility 87840 - Insurance And Surety Bonds $55,432 $0 $55,432 091 Electric Utility 87994 - Services from Other Funds-CAP $8,770,238 $0 $8,770,238 091 Electric Utility 5 Interfund Services $11,862,885 $0 $11,862,885 Subtotal $22,347,395 ($4,983,251) $17,364,144
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Electric (SVP) - Department Administration Allocation to Direct Service Divisions
Description Subtotal Adjustment Total Share Notes
Administrative and Business Services 21.00 (21.00) 0.00 0% Resource Planning and Engagement 44.00 0.00 44.00 22%
Customer Development and Project Management 41.00 0.00 41.00 20% Utility Operations 116.00 0.00 116.00 58%
Total 222.00 (21.00) 201.00 100%
Allocation to Direct Service Divisions
Description Total Notes
Administration $0
Resource Planning and Engagement $3,801,106
Customer Development and Project Management $3,541,940
Utility Operations $10,021,098
Total $17,364,144
[a] Source: FY 23/24 & 24/25 Adopted budget.
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Electric (SVP)
Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e] Annual Salary
Compliance Manager 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $87 $181,854 Database Administrator 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $82 $170,976 Electric Utility Helper/Driver 4.00 2,080 216 1,864 7,456 15% 85% 100% 1,118 6,338 7,456 $71 $592,051 Electric Utility Network Administrator 3.00 2,080 216 1,864 5,592 15% 85% 100% 839 4,753 5,592 $82 $512,928 Electric & Water System Operator 7.00 2,080 216 1,864 13,048 15% 85% 100% 1,957 11,091 13,048 $108 $1,565,200 Electric Crew Foreperson 4.00 2,080 216 1,864 7,456 15% 85% 100% 1,118 6,338 7,456 $113 $939,245 Electric Division Manager 6.00 2,080 216 1,864 11,184 15% 85% 100% 1,678 9,506 11,184 $129 $1,614, 912 Electric Maintenance Worker 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $75 $310,253 Electric Meter Technician 3.00 2,080 216 1,864 5,592 15% 85% 100% 839 4,753 5,592 $95 $592,987 Electric Program Manager 7.00 2,080 216 1,864 13,048 15% 85% 100% 1,957 11,091 13,048 $113 $1,638,291
Electric Utility Equipment Operator 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $75 $310,253 Electric Utility Generator Tech 9.00 2,080 216 1,864 16,776 15% 85% 100% 2,516 14,260 16,776 $102 $1,916,366 Electric Utility Program Analyst 5.00 2,080 216 1,864 9,320 15% 85% 100% 1,398 7,922 9,320 $69 $719,888 Electrician 7.00 2,080 216 1,864 13,048 15% 85% 100% 1,957 11,091 13,048 $95 $1, 383,637 Journey Lineworker 12.00 2,080 216 1,864 22,368 15% 85% 100% 3,355 19,013 22,368 $102 $2,555,155 Journey Lineworker Apprentice 3.00 2,080 216 1,864 5,592 15% 85% 100% 839 4,753 5,592 $82 $512,054 Management Analyst 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $75 $155,293 Meter Data Analyst 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $56 $231,379 Office Specialist II 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $45 $92,934 Power Trader 1.00 2,080
216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $123 $256,568 Principal Utility Info System Manager 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1, 864 $123 $256,568 Senior Electric Division Manager 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $142 $296,067 Senior Electric Utility Generation Tech 5.00 2,080 216 1,864 9,320 15% 85% 100% 1,398 7,922 9,320 $110 $1,145,352 Senior Electrician Technician 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $110 $458,141 Senior Materials Handler 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $50 $104,832 Senior Elec & Water System Operator 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $116 $481,062 Senior Energy Systems Analyst 3.00 2,080 216 1,864 5,592 15% 85% 100% 839 4,753 5,592 $82 $512,928 Senior Elec Meter Technician 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1, 584 1,864 $110 $229,070 Senior Electric Utility Engineer - Generatio 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $117 $243,838 Senior Instrument & Control Tech 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $110 $458,141 Service Coordinator - Inspector 4.00 2,080 216 1,864 7,456 15% 85% 100% 1,118 6,338 7,456 $108 $894,400 Staff Aide II 3.00 2,080 216 1,864 5,592 15% 85% 100% 839 4,753 5,592 $54 $338,520 Troubleshooter 2.00 2,080 216 1,864 3,728 15% 85% 100% 559 3,169 3,728 $110 $458,141 Underground Crew Leader 1.00 2,080 216 1,864 1,864 15% 85% 100% 280 1,584 1,864 $105 $218,046 Utility Electrician Technician 6.00 2,080 216 1,864 11,184 15% 85% 100% 1,678 9,506 11,184 $102 $1,277,578 To
tal 116.00 216,224 32,434 183,790 216,224 $23,624,910 Total 15% 85% 100%
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Electric (SVP)
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. [b] Based on 40 hour week * 52 weeks per year.
[a] Source: FY 23/24 & 24/25 Adopted budget.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Electric (SVP)
FY 23/24 Forecast Expenses [a] Program 1324 1351 1362 1371 1372 1376 1377 Fund # Fund Desc Account Desc
Electric
Compliance
Systems
Support
Pwr System
Controls
Comm &
Meter Tech
Substation
Maint
Transm'sn &
Distrib
Generation
Maint Subtotal Adjustment Total Notes
091 Electric Utility 87010 - Salary And Wages - Regular $1,236,934 $2,318,494 $2,937,823 $946,099 $4,056,284 $5,822,581 $4,352,371 $21,670,586 $0 $21,670,586 091 Electric Utility 87020 - Salary And Wages - As Needed $100,000 $35,000 $185,000 $20,000 $400,000 $85,000 $90,000 $915,000 $0 $915,000 091 Electric Utility 87030 - S & W - O.T. Vacation Relief $5,000 $185,000 $950,000 $175,000 $1,300,000 $2,500,000 $1,850,000 $6,965,000 $0 $6,965,000 091 Electric Utility 87090 - Separation Payouts $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 1 Salary Accounts $1,341,934 $2,538,494 $4,072,823 $1,141,099 $5,756,284 $8,407,581 $6,292,371 $29,550,586 $0 $29,550,586 091 Electric Utility 87212 - PERS - Misc $420,559 $780,645 $964,022 $313,995 $1,358,182 $1,922,309 $1,434,894 $7,194,606 $0 $7,194,606 091 Electric Utility 87221 - Medicare $18,759 $37,265 $57,177 $16,496 $78,727 $112,817 $179,398 $500,639 $0 $500,639 091 Electric Utility 87222 - Social Security $68,973 $141,820 $195,117 $64,559 $291,079 $420,170 $239,025 $1,420,743 $0 $1,420,743 091 Electric Utility 87230 - Health Allocation $125,448 $253,393 $217,844 $116,165 $404,145 $696,794 $405,798 $2,219,587 $0 $2,219,587 091 Electric Utility 87241 - Dental - City Paid $2,200 $3,850 $8,840 $3,646 $15,393 $22,996 $14,034 $70,959 $0 $70,959 091 Electric Utility 87242 - Long Term Disability-City Paid $3,420 $7,351 $1,954 $1,110 $858 $745 $2,181 $17,619 $0 $17,619 091 Electric Utility 87243 - Vision- City Paid $888 $1,554 $1,554 $666 $2,386 $3,441 $2,442 $12,931 $0 $12,931 091 Electric Utility 87250 - Basic Life Insurance $708 $840 $912 $312 $1,401 $1,980 $1,512 $7,665 $0 $7,665 091 Electric Utility 87260 - Meal Allowance $1,900 $9,500 $5,300 $39,000 $60,000 $18,500 $134,200 $0 $134,200 091 Electric Utility 87271 - VEBA $4,800 $8,400 $8,400 $3,600 $12,900 $18,600 $13,200 $69,900 $0 $69,900 091 Electric Utility 87272 - EAP $384 $672 $672 $288 $1,033 $1,488 $1,056 $5,593 $0 $5,593 091 Electric Utility 87274 - Auto Allowance $12,000 $9,600 $4,800 $4,800 $4,800 $7,200 $43,200 $0 $43,200 091 Electric Utility 87275 - Mobile Phone Allowance $3,840 $3,840 $1,920 $960 $1,920 $2,880 $15,360 $0 $15,360 091 Electric Utility 87279 - Misc. Other Benefits $474 $2,800 $1,120 $5,724 $36,869 $4,680 $51,667 $0 $51,667 091 Electric Utility 87280 - City Paid Deferred Comp Exp $1,980 $1,980 $0 $1,980 091 Electric Utility 87390 - OPEB $29,200 $51,100 $51,100 $21,900 $78,475 $113,150 $80,300 $425,225 $0 $425,225 091 Electric Utility 2 Benefit Accounts $691,179 $1,302,704 $1,526,612 $549,157 $2,295,063 $3,418,079 $2,409,080 $12,191,874 $0 $12,191,874 091 Electric Utility 87500 - Operating Supplies $297,000 $206,900 $7,000 $7,200 $96,500 $183,400 $75,000 $873,000 $0 $873,000 091 Electric Utility 87550 - Veh Operating Supplies & Mtce $1,200 $1,200 $0 $1,200 091 Electric Utility 87600 - Maintenance $25,000 $137,500 $30,000 $189,000 $3,731,384 $1,060,000 $4,793,800 $9,966,684 ($9,966,684) $0 091 Electric Utility 87710 - Adver And Community Promotion $50,000 $50,000 ($50,000) $0 091 Electric Utility 87720 - Misc Rec Pur Install & Service $15,500 $65,800 $81,300 ($81,300) $0 091 Electric Utility 87800 - Miscellaneous Serv & Supplies $7,300 $247,000 $462,300 $8,000 $227,400 $952,000 ($952,000) $0 091 Electric Utility 87810 - Utilities Expenses $99,600 $3,600 $11,800 $110,000 $225,000 ($225,000) $0 091 Electric Utility 87825 - Conference, Travel and Training $86,700 $55,800 $39,000 $15,800 $86,000 $95,200 $69,300 $447,800 $0 $447,800 091 Electric Utility 87865 - Subscription based IT arrangmnt $731,700 $346,900 $19,000 $1,097,600 ($1,097,600) $0 091 Electric Utility 87870 - Contractual Serv Not Class $930,300 $1,486,800 $6,200 $202,000 $4,848,100 $1,644,900 $9,118,300 ($9,118,300) $0 091 Electric Utility 87940 - Mandated Program Costs $10,500 $10,600 $823,300 $844,400 ($844,400) $0 091 Electric Utility 3 Mat/Serv/Sup $1,356,800 $2,965,300 $895,000 $212,000 $4,150,384 $6,282,900 $7,794,900 $23,657,284 ($22,335,284) $1,322,000 091 Electric Utility 87960 - Generation & Pumping Expense $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 4 Resource/Product $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87640 - Vehicle Equipment Maintenance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87650 - Technical Services Maintenance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87660 - Workers Comp Insurance $875 $1,637 $2,074 $665 $2,856 $4,054 $3,068 $15,229 $0 $15,229 091 Electric Utility 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87740 - Vehicle Equipment Amortization $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87750 - Communi Equipment Amortization $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 87994 - Services from Other Funds-CAP $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 091 Electric Utility 5 Interfund Services $875 $1,637 $2,074 $665 $2,856 $4,054 $3,068 $15,229 $0 $15,229 Subtotal $3,390,788 $6,808,135 $6,496,509 $1,902,921 $12,204,587 $18,112,614 $16,499,419 $65,414,973 ($22,335,284) $43,079,689 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Electric (SVP)
Allocation of Department Administration
Description
Utility
Operations Notes
Allocation of Department Administration $10,021,098 [b] Total Divisional Costs
Description
Utility
Operations Notes
Total $53,100,787
Calculation of Uniform Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $53,100,787
Direct Hours 183,790 [b]
Total $289
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $41,742,460 79% $227
Equipment $0 0% $0
Materials / Supplies $1,337,229 3% $7
Other Costs $0 0% $0
Overhead $10,021,098 19% $55
Total $53,100,787 100% $289
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $29,550,586
Benefit Accounts $12,191,874
Total 0.41
r---------,
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Electric (SVP)
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 85% 1,584
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.31 Position
Top Step Hrly
[c] Benefits
Subtotal
Labor Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Elec Utility Engineer $106 $44 $150 1.31 $197 $7 $55 $259 Electric Crew Foreperson $113 $47 $159 1.31 $209 $7 $55 $271 Electric Meter Technician $95 $39 $134 1.31 $176 $7 $55 $238 Journey Lineworker $102 $42 $145 1.31 $190 $7 $55 $252
Office Specialist II $45 $18 $63 1.31 $83 $7 $55 $145
Sr Electrical Estimator $93 $38 $131 1.31 $172 $7 $55 $234 Senior Engineer $117 $48 $166 1.31 $217 $7 $55 $279
Troubleshooter $110 $45 $156 1.31 $204 $7 $55 $266
Helper $71 $29 $101 1.31 $132 $7 $55 $194
Utility Locator $75 $31 $105 1.31 $138 $7 $55 $200
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate ICR Multiplier Notes
Total 116.00 2,080 241,280 $23,624,910 $98 $289 2.95 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] To account for department admin support provided but not directly budgeted to direct service units. See Electric Department - Department Administration cost allocation worksheet. [c] See worksheet labeled: Allocation of Annual Labor Effort - Electric. [d] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electric Fees
Fee Description
Sr. Elec
Eng'r
Asst Elec
Utility Eng'r
Elec Crew
Forep'rsn
Electric
Meter Tech
Journey
Linew'kr
Office Spec
II
Sr Elec.
Estim'tr
Trouble
shooter Helper
Utility
Locator Total
1 Overhead Lines - New Single Family/Residential
2 Overhead Lines - New Multiple Units
3 Overhead Lines - New Street Lighting
4 Underground - New Single Family/Residential
5 Underground - New Multiple Units/Residential
6 Underground - New Street Lighting
7 Underground - Existing Single Family
8 Underground - Existing Multi-Units
9 Underground - Existing Street Lighting
10 Load Development Up to 4,500 KVA
11 Load Development Over 4,500 KVA
10 Load Development Commercial Facilities < 12kV
11 Load Development Commercial Facilities 12kV
12 Load Development Commercial Facilities Dedicated 12 kV 13 Load Development Commercial Facilities Dedicated 60 kV 14 Temporary Connection to Pole 3.00 3.00
15 Temporary Power
16 Underground Street Light Relocation
17 Service Wire Relocation from Mid-Span 4.00 8.00 0.75 3.50 16.25 18 Service Wire Relocation from Pole 0.50 0.75 3.00 1.00 5.25 19 Meter Test Deposit 1.00 1.00
20 Service Wire Relocation Additional Linework
21 Electric System Damage
22 Service Reconnection (Residential) 0.75 0.75
23 Service Disconnection (Residential) 0.75 0.75
24 Electric Reconnection Fee (Non-Residential) 0.50 0.50 25 Electric Disconnection Fee (Non-Residential) 0.50 0.50 26 Service Fee Customer-Owned Equipment Problem 1.00 1.00 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electr Fee Description
1 Overhead Lines - New Single Family/Residential
2 Overhead Lines - New Multiple Units
3 Overhead Lines - New Street Lighting
4 Underground - New Single Family/Residential
5 Underground - New Multiple Units/Residential
6 Underground - New Street Lighting
7 Underground - Existing Single Family
8 Underground - Existing Multi-Units
9 Underground - Existing Street Lighting
10 Load Development Up to 4,500 KVA
11 Load Development Over 4,500 KVA
10 Load Development Commercial Facilities < 12kV
11 Load Development Commercial Facilities 12kV
12 Load Development Commercial Facilities Dedicated 12 kV 13 Load Development Commercial Facilities Dedicated 60 kV 14 Temporary Connection to Pole
15 Temporary Power
16 Underground Street Light Relocation
17 Service Wire Relocation from Mid-Span
18 Service Wire Relocation from Pole
19 Meter Test Deposit
20 Service Wire Relocation Additional Linework
21 Electric System Damage
22 Service Reconnection (Residential)
23 Service Disconnection (Residential)
24 Electric Reconnection Fee (Non-Residential)
25 Electric Disconnection Fee (Non-Residential)
26 Service Fee Customer-Owned Equipment Problem
Estimated Cost of Labor
$279 $259 $271 $238 $252 $145 $234 $266 $194 $200
Sr. Elec
Eng'r
Asst Elec
Utility Eng'r
Elec Crew
Forep'rsn
Electric
Meter Tech
Journey
Linew'kr
Office Spec
II
Sr Elec.
Estim'tr
Trouble
shooter Helper
Utility
Locator Mat'l Cost
Estimated
Cost of
Service
$0 $0 $0 $0 $0 $0 $0 $798 $0 $0 $798
$0 $0 $1,084 $0 $2,016 $109 $819 $0 $0 $0 $160 $4,188
$0 $0 $0 $0 $0 $73 $176 $798 $194 $0 $102 $1,342
$0 $0 $0 $238 $0 $0 $0 $0 $0 $0 $238
$0 $0 $0 $0 $0 $0 $0 $200 $0 $0 $200
$0 $0 $0 $0 $0 $0 $0 $200 $0 $0 $200
$0 $0 $0 $0 $0 $0 $0 $133 $0 $0 $133
$0 $0 $0 $0 $0 $0 $0 $133 $0 $0 $133
$0 $0 $0 $0 $0 $0 $0 $266 $0 $0 $266
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electr Fee Description
1 Overhead Lines - New Single Family/Residential
2 Overhead Lines - New Multiple Units
3 Overhead Lines - New Street Lighting
4 Underground - New Single Family/Residential
5 Underground - New Multiple Units/Residential
6 Underground - New Street Lighting
7 Underground - Existing Single Family
8 Underground - Existing Multi-Units
9 Underground - Existing Street Lighting
10 Load Development Up to 4,500 KVA
11 Load Development Over 4,500 KVA
10 Load Development Commercial Facilities < 12kV
11 Load Development Commercial Facilities 12kV
12 Load Development Commercial Facilities Dedicated 12 kV 13 Load Development Commercial Facilities Dedicated 60 kV 14 Temporary Connection to Pole
15 Temporary Power
16 Underground Street Light Relocation
17 Service Wire Relocation from Mid-Span
18 Service Wire Relocation from Pole
19 Meter Test Deposit
20 Service Wire Relocation Additional Linework
21 Electric System Damage
22 Service Reconnection (Residential)
23 Service Disconnection (Residential)
24 Electric Reconnection Fee (Non-Residential)
25 Electric Disconnection Fee (Non-Residential)
26 Service Fee Customer-Owned Equipment Problem
Cost Recovery Information
Current Fee
Current Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery Unit Notes
$1,292.57 $1,340.01 per lot [a]
$794.91 $824.08 per unit [a]
$8.01 $8.30 per front foot [a]
$2,548.59 $2,642.13 per lot [a]
$2,166.31 $2,245.81 per unit [a]
$19.68 $20.40 per front foot [a]
$3,743.69 $3,881.08 per lot [a]
$2,001.06 $2,074.50 per unit [a]
$29.24 $30.31 per front foot [a]
$516.58 [a]
$1,033.16 [a]
$365.45 $609.07 [a],[b]
$305.37 $508.94 [a],[b]
$559.44 $631.09 [a]
$516.58 $588.23 [a]
$728 91% $798 100%
actual cost 100% actual cost 100%
actual cost 100% actual cost 100%
$2,796 67% $4,187 100%
$882 66% $1,342 100%
$218 92% $238 100%
actual cost 100% actual cost 100%
actual cost 100% actual cost 100%
$182 91% $199 100%
$182 91% $199 100%
$108 81% $133 100% per account
$108 81% $133 100% per account
$242 91% $266 100% per hour
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electric Fees
Fee Description
Sr. Elec
Eng'r
Asst Elec
Utility Eng'r
Elec Crew
Forep'rsn
Electric
Meter Tech
Journey
Linew'kr
Office Spec
II
Sr Elec.
Estim'tr
Trouble
shooter Helper
Utility
Locator Total
27 Electric replacement/reconnection fee due to meter
tampering/illegal access
1.00 1.00
28 Service Removal
29 Engineering Plan Check - Electric 1.75 1.75
30 Engineering Plan Check - Electric - 4th and subsequent review 0.25 0.25 31 Project Clearance committee/Sub committee review 3.00 3.00 32 Time of Use Meter Installation - Residential 1.00 1.00 33 Time of Use Meter Installation - Non-Residential 1.00 1.00 34 Field Marking-Fiber Up to 50 ft of excavation 0.75 0.75 35 Field Marking-Fiber Over 50 ft of excavation 0.50 0.50 36 Electric equipment relocation
37 EV charging retrofit-Existing building
38 SVP system impact study - Transmission system
39 CAISO System Impact Study
40 SVP system impact study - Distribution 12kV system
41 SVP generation interconnection study
42 Distribution Pole Contact-Application fee
43 Distribution Pole Contact-cable attachment
44 Distribution Pole Contact-equipment attachment
45 Distribution Pole Contact-riser attachment
46 Distribution Pole Contact-anchor attachment
47 Distribution Pole Contact-small cell
[a] Fee calculated as part of separate study.
[b] Amount currently collected via agreement. Moving to Master Fee Schedule for documentation purposes. [c] Use 2.5% annual escalator.
- •--------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electr Fee Description
27 Electric replacement/reconnection fee due to meter
tampering/illegal access
28 Service Removal
29 Engineering Plan Check - Electric
30 Engineering Plan Check - Electric - 4th and subsequent review 31 Project Clearance committee/Sub committee review
32 Time of Use Meter Installation - Residential
33 Time of Use Meter Installation - Non-Residential
34 Field Marking-Fiber Up to 50 ft of excavation
35 Field Marking-Fiber Over 50 ft of excavation
36 Electric equipment relocation
37 EV charging retrofit-Existing building
38 SVP system impact study - Transmission system
39 CAISO System Impact Study
40 SVP system impact study - Distribution 12kV system
41 SVP generation interconnection study
42 Distribution Pole Contact-Application fee
43 Distribution Pole Contact-cable attachment
44 Distribution Pole Contact-equipment attachment
45 Distribution Pole Contact-riser attachment
46 Distribution Pole Contact-anchor attachment
47 Distribution Pole Contact-small cell
[a] Fee calculated as part of separate study.
[b] Amount currently collected via agreement. Moving to Master Fee Sched [c] Use 2.5% annual escalator.
Estimated Cost of Labor
$279 $259 $271 $238 $252 $145 $234 $266 $194 $200
Sr. Elec
Eng'r
Asst Elec
Utility Eng'r
Elec Crew
Forep'rsn
Electric
Meter Tech
Journey
Linew'kr
Office Spec
II
Sr Elec.
Estim'tr
Trouble
shooter Helper
Utility
Locator Mat'l Cost
Estimated
Cost of
Service
$0 $0 $0 $0 $0 $0 $0 $266 $0 $0 $266
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $453 $0 $0 $0 $0 $0 $0 $0 $0 $453
$0 $65 $0 $0 $0 $0 $0 $0 $0 $0 $65
$837 $0 $0 $0 $0 $0 $0 $0 $0 $0 $837
$0 $0 $0 $238 $0 $0 $0 $0 $0 $0 $206 $444
$0 $0 $0 $238 $0 $0 $0 $0 $0 $0 $413 $651
$0 $0 $0 $0 $0 $0 $0 $0 $0 $150 $150
$0 $0 $0 $0 $0 $0 $0 $0 $0 $100 $100
$81,420
$134,832
$16,284
$16,284
- •--------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Electr Fee Description
27 Electric replacement/reconnection fee due to meter
tampering/illegal access
28 Service Removal
29 Engineering Plan Check - Electric
30 Engineering Plan Check - Electric - 4th and subsequent review 31 Project Clearance committee/Sub committee review
32 Time of Use Meter Installation - Residential
33 Time of Use Meter Installation - Non-Residential
34 Field Marking-Fiber Up to 50 ft of excavation
35 Field Marking-Fiber Over 50 ft of excavation
36 Electric equipment relocation
37 EV charging retrofit-Existing building
38 SVP system impact study - Transmission system
39 CAISO System Impact Study
40 SVP system impact study - Distribution 12kV system
41 SVP generation interconnection study
42 Distribution Pole Contact-Application fee
43 Distribution Pole Contact-cable attachment
44 Distribution Pole Contact-equipment attachment
45 Distribution Pole Contact-riser attachment
46 Distribution Pole Contact-anchor attachment
47 Distribution Pole Contact-small cell
[a] Fee calculated as part of separate study.
[b] Amount currently collected via agreement. Moving to Master Fee Sched [c] Use 2.5% annual escalator.
Cost Recovery Information
Current Fee
Current Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery Unit Notes
$242 91% $266 100% per account
actual cost 100% actual cost 100%
$378 83% $453 100% per sheet
$54 83% $64 99% per sheet
$837 100% $837 100%
$417 94% $444 100% per meter
$616 95% $650 100% per meter
$138 92% $150 100%
$92 92% $100 100% per each add'l 50ft
actual cost 100% actual cost 100%
actual cost 100% actual cost 100%
$78,450 96% $81,400 100% [b]
$129,920 96% $134,800 100% [b]
$15,690 96% $16,200 99% [b]
$15,690 96% $16,200 99% [b]
$241.80 $247.84 [c]
$18.05 $18.50 [c]
$51.23 $52.51 [c]
$37.93 $38.88 [c]
$3.52 $3.61 [c]
$91.78 $94.08 [c]
Finance - Municipal Services Division Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Finance - Municipal Services Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e] Annual Salary
Business Analyst 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $68 $140,691 Customer Service Representative 14.00 2,080 216 1,864 26,096 20% 80% 100% 5,219 20,877 26,096 $46 $1,334,861 Customer Service Supervisor 2.00 2,080 216 1,864 3,728 40% 60% 100% 1,491 2,237 3,728 $57 $237,078 Meter Reader 3.00 2,080 216 1,864 5,592 20% 80% 100% 1,118 4,474 5,592 $48 $300,082 Municipal Services Division Manager 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $107 $222,706 Office Specialist III 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $49 $102,274 Senior Customer Service Representative 5.00 2,080 216 1,864 9,320 20% 80% 100% 1,864 7,456 9,320 $49 $511,368 S
enior Management Analyst 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $82 $170,830 Utility Field Services Worker 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $50 $209,664 Utility Field Services Supervisor 1.00 2,080 216 1,864 1,864 40% 60% 100% 746 1, 118 1,864 $57 $118,539
Utility Services Technician 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $57 $237,078 Total 33.00 61,512 17,149 44,363 61,512 $3,585,171 Total 28% 72% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Finance - Municipal Services
FY 23/24 Forecast Expenses [a] Program 3332 3333 3334 3335 3336 3337 Fund # Fund Desc Account Desc
Utility Bill
Svcs
Revenue
Cashiering
Business
Certificate Field Svcs Admin Contact Ctr Subtotal Adjust Total Notes 001 General Fund 87010 - Salary And Wages - Regular $1,548,540 $365,307 $148,931 $606,702 $215,569 $454,208 $3,339,257 $0 $3,339,257 001 General Fund 87011 - Salary Attrition and VTO ($46,456) ($10,959) ($4,468) ($18,200) ($6,467) ($13,626) ($100,176) $0 ($100,176) 001 General Fund 87017 - Premium Pay $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87020 - Salary And Wages - As Needed $77,007 $0 $0 $0 $0 $0 $77,007 $0 $77,007 001 General Fund 87030 - S & W - O.T. Vacation Relief $555 $555 $555 $2,773 $555 $4,993 $0 $4,993 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 1 Salary Accounts $1,579,646 $354,903 $145,018 $591,275 $209,102 $441,137 $3,321,081 $0 $3,321,081 001 General Fund 87212 - PERS - Misc $526,502 $124,204 $50,636 $206,263 $73,289 $154,432 $1,135,326 $0 $1,135,326 001 General Fund 87221 - Medicare $23,053 $5,451 $2,231 $9,358 $3,366 $6,902 $50,361 $0 $50,361 001 General Fund 87222 - Social Security $98,115 $22,855 $9,087 $39,567 $12,100 $29,062 $210,786 $0 $210,786 001 General Fund 87223 - Social Security - OT $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87230 - Health Allocation $275,687 $53,898 $10,025 $85,772 $18,621 $78,015 $522,018 $0 $522,018 001 General Fund 87241 - Dental - City Paid $4,070 $1,126 $440 $1,691 $414 $1,333 $9,074 $0 $9,074 001 General Fund 87242 - Long Term Disability-City Paid $7,628 $1,938 $747 $3,195 $746 $2,443 $16,697 $0 $16,697 001 General Fund 87243 - Vision- City Paid $1,671 $511 $177 $683 $166 $566 $3,774 $0 $3,774 001 General Fund 87250 - Basic Life Insurance $633 $174 $66 $229 $98 $192 $1,392 $0 $1,392 001 General Fund 87271 - VEBA $8,880 $2,460 $960 $3,690 $900 $2,910 $19,800 $0 $19,800 001 General Fund 87272 - EAP $710 $197 $77 $295 $72 $233 $1,584 $0 $1,584 001 General Fund 87274 - Auto Allowance $2,640 $240 $240 $240 $1,200 $240 $4,800 $0 $4,800 001 General Fund 87275 - Mobile Phone Allowance $1,056 $96 $96 $96 $480 $96 $1,920 $0 $1,920 001 General Fund 87279 - Misc. Other Benefits $0 $0 $0 $1,416 $24 $0 $1,440 $0 $1,440 001 General Fund 87390 - OPEB $54,019 $14,965 $5,840 $22,447 $5,476 $17,702 $120,449 $0 $120,449 001 General Fund 2 Benefit Accounts $1,004,664 $228,115 $80,622 $374,942 $116,952 $294,126 $2,099,421 $0 $2,099,421 001 General Fund 87500 - Operating Supplies $42,905 $0 $0 $0 $0 $0 $42,905 $0 $42,905 001 General Fund 87825 - Conference, Travel and Training $5,776 $216 $0 $0 $0 $1,483 $7,475 $0 $7,475 001 General Fund 87865 - Subscription based IT arrangmnt $437,446 $30,037 $36,720 $0 $0 $0 $504,203 $0 $504,203 001 General Fund 87870 - Contractual Serv Not Class $530,392 $56,286 $124,188 $20,612 $0 $0 $731,478 $0 $731,478 001 General Fund 87940 - Mandated Program Costs $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 3 Mat/Serv/Sup $1,016,519 $86,539 $160,908 $20,612 $0 $1,483 $1,286,061 $0 $1,286,061 001 General Fund 87640 - Vehicle Equipment Maintenance $0 $0 $0 $46,444 $0 $0 $46,444 $0 $46,444 001 General Fund 87650 - Technical Services Maintenance $505,100 $0 $0 $0 $0 $0 $505,100 $0 $505,100 001 General Fund 87660 - Workers Comp Insurance $5,774 $1,362 $555 $2,262 $804 $1,694 $12,451 $0 $12,451 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $0 $0 $0 $25,928 $0 $0 $25,928 $0 $25,928 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 5 Interfund Services $510,874 $1,362 $555 $74,634 $804 $1,694 $589,923 $0 $589,923 Subtotal $4,111,703 $670,919 $387,103 $1,061,463 $326,858 $738,440 $7,296,486 $0 $7,296,486 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Finance - Municipal Services
Adjustments for Fully-Burdened Hourly Rate Calculation
Calculation of Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $7,296,486
Productive Hours 44,363 [b]
Total $164
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $5,420,502 74% $122
Equipment $0 0% $0
Materials / Supplies $1,875,984 26% $42
Other Costs $0 0% $0
Overhead $0 0% $0
Total $7,296,486 100% $164
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Finance - Municipal Services
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $3,321,081
Benefit Accounts $2,099,421
Total 0.63
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 72% 1,344
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.55 Position
Top Step Hrly
[c] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Business Analyst $68 $43 $110 1.55 $171 $42 $0 $213
Customer Service Representative $46 $29 $75 1.55 $116 $42 $0 $158 Customer Service Supervisor $57 $36 $93 1.55 $144 $42 $0 $186 Meter Reader $48 $30 $78 1.55 $121 $42 $0 $164
Municipal Services Division Manager $107 $68 $175 1.55 $270 $42 $0 $313 Office Specialist III $49 $31 $80 1.55 $124 $42 $0 $166 Senior Customer Service Representative $49 $31 $80 1.55 $124 $42 $0 $166 Senior Management Analyst $82 $52 $134 1.55 $207 $42 $0 $250 Utility Field Services Worker $50 $32 $82 1.55 $127 $42 $0 $170 Utility Field Services Supervisor $57 $36 $93 1.55 $144 $42 $0 $186 Utility Services Technician $57 $36 $93 1.55 $144 $42 $0 $186 Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate ICR Multiplier Notes
Total 33.00 2,080 68,640 $3,585,171 $52 $164 3.15 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] See allocation of Annual Labor Effort, Finance Municipal Services. [c] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Finance / Municipal Services
Calculation of the Estimated Costs of Providing Fee Related Services Cost of Service
$158 $166 $170 $186 $186
Fee Description
Cust Svc
Rep
Sr Cust
Svc Rep
Utility Field
Svc Wrkr
Utility Field
Svcs Sup
Utility Svcs
Tech Total
Cust Svc
Rep
Sr Cust
Svc Rep
Utility Field
Svc Wrkr
Utility Field
Svcs Sup
Utility Svcs
Tech Cost of Svc
Business Tax Certificate
1 Fixed Place of Business in Santa Clara (per employee per year) a) Per Employee, Per Year
b) Not to Exceed Cap
2 Companies Conducting Business in the City without a Fixed Place of Business (% of Tax)
a) 6 - 64 Days
b) 65 - 129 Days
c) 130+ Days
3 Rental units (3+)
a) Apartments (per unit, per year)
b) Hotels/Motels (per unit, per year)
4 Business Tax - Rental Unit Surcharge
Apartments with 3+ Units
5 Delinquent Payment of Business Certificate Fees - 30 Days After Due Date (% of Appropriate Business License Tax)
Other
6 Change of name, address or business type as shown on current certificate 0.08 0.08 $13 $13 7 Business Certificate Info - Special Request (Research Required) 8 Duplicate business certificate 0.08 0.08 $13 $13
9 Amplified Music Permit 0.50 0.50 $79 $79
10 City Flag
11 Block Party Request 0.50 0.50 $79 $79
12 Utility service deposit - commercial, industrial and residential 13 Service turn-on fee (for each service)
a) Electric 0.08 0.10 0.10 0.28 $13 $17 $19 $49
b) Water 0.08 0.10 0.10 0.28 $13 $17 $19 $49
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Finance / Municipal Services
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
Business Tax Certificate
1 Fixed Place of Business in Santa Clara (per employee per year) a) Per Employee, Per Year
b) Not to Exceed Cap
2 Companies Conducting Business in the City without a Fixed Place of Business (% of Tax)
a) 6 - 64 Days
b) 65 - 129 Days
c) 130+ Days
3 Rental units (3+)
a) Apartments (per unit, per year)
b) Hotels/Motels (per unit, per year)
4 Business Tax - Rental Unit Surcharge
Apartments with 3+ Units
5 Delinquent Payment of Business Certificate Fees - 30 Days After Due Date (% of Appropriate Business License Tax)
Other
6 Change of name, address or business type as shown on current certificate 7 Business Certificate Info - Special Request (Research Required) 8 Duplicate business certificate
9 Amplified Music Permit
10 City Flag
11 Block Party Request
12 Utility service deposit - commercial, industrial and residential 13 Service turn-on fee (for each service)
a) Electric
b) Water
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$45.00 n/a - tax $45.00 n/a - tax
$350,000 n/a - tax $350,000 n/a - tax
25% n/a - tax 25% n/a - tax
50% n/a - tax 50% n/a - tax
100% n/a - tax 100% n/a - tax
$18.35 n/a - tax $18.35 n/a - tax
$15.00 n/a - tax $15.00 n/a - tax
$3.35 n/a $3.35 n/a per unit, per year
25% n/a 25% n/a
$12.00 91% $13 99% each
Actual Cost of Compilation 100% Actual Cost of Compilation 100% each $12.00 91% $13 99% each
$76.00 96% $79 100%
Actual Cost 100% Actual Cost 100%
No Charge 0% No Charge 0%
Est. 3 mo. usage Est. 3 mo. usage based on history and/or projected load
$48.00 98% $48 98%
$48.00 98% $48 98%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Finance / Municipal Services
Calculation of the Estimated Costs of Providing Fee Related Services Cost of Service
$158 $166 $170 $186 $186
Fee Description
Cust Svc
Rep
Sr Cust
Svc Rep
Utility Field
Svc Wrkr
Utility Field
Svcs Sup
Utility Svcs
Tech Total
Cust Svc
Rep
Sr Cust
Svc Rep
Utility Field
Svc Wrkr
Utility Field
Svcs Sup
Utility Svcs
Tech Cost of Svc
14 Billing service charge for late payment - residential, commercial and industrial
0.08 0.08 $16 $16
15 Delinquent Service Letter (48 hour notice) 0.33 0.33 $55 $55 16 Fees for the verification of electric meter address (aka "ring out") Per Address Visit 0.08 0.33 0.42 0.83 $13 $57 $78 $147
Per Meter 0.03 0.03 0.07 $6 $6 $12
17 Utility Billing Splitting or Combining Accounts 0.50 0.50 1.00 $79 $85 $164 18 Municipal Services Information Each Document
Special Request (Research Required)
19 10-day letter for house meter
a) For up to 10 units 0.50 0.33 0.83 $83 $57 $140
b) For each full or partial increment of 10 thereafter 0.13 0.13 $22 $22 20 Meter reading more than once per month
1st meter per location
0.33 0.25 0.58 $53 $43 $95
21 Delinquent Reconnect Fee 0.17 0.33 0.50 $26 $57 $83
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Finance / Municipal Services
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
14 Billing service charge for late payment - residential, commercial and industrial
15 Delinquent Service Letter (48 hour notice)
16 Fees for the verification of electric meter address (aka "ring out") Per Address Visit
Per Meter
17 Utility Billing Splitting or Combining Accounts
18 Municipal Services Information Each Document
Special Request (Research Required)
19 10-day letter for house meter
a) For up to 10 units
b) For each full or partial increment of 10 thereafter
20 Meter reading more than once per month
1st meter per location
21 Delinquent Reconnect Fee
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
Greater of $14 or 1.5% 90% Greater of $15 or 1.5% 100%
$53.00 96% $55 99% per account
$142.00 96% $147 100% per address
$5.00 42% $5 42% per meter
$158.00 96% $164 100% per account
Actual cost of compilation 100% Actual cost of compilation 100% $134.00 96% $139 100%
$19.00 86% $22 99%
$91.00 96% $95 100%
$79.00 95% $83 100% per account
Fire Department Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Fire - Department Administration
FY 23/24 Forecast Expenses [a] Program 7811
Fund # Fund Desc Account Desc Fire - Admin Adjustment Total Notes 001 General Fund 87010 - Salary And Wages - Regular $1,549,904 $0 $1,549,904 001 General Fund 87011 - Salary Attrition and VTO $0 $0 $0 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage ($36,990) $0 ($36,990) 001 General Fund 1 Salary Accounts $1,512,914 $0 $1,512,914 001 General Fund 87211 - PERS - Safety $539,842 $0 $539,842 001 General Fund 87212 - PERS - Misc $207,550 $0 $207,550 001 General Fund 87221 - Medicare $29,757 $0 $29,757
001 General Fund 87222 - Social Security $40,874 $0 $40,874 001 General Fund 87224 - Medicare OT $0 $0 $0
001 General Fund 87230 - Health Allocation $127,892 $0 $127,892 001 General Fund 87241 - Dental - City Paid $2,337 $0 $2,337 001 General Fund 87242 - Long Term Disability-City Paid $2,702 $0 $2,702 001 General Fund 87243 - Vision- City Paid $666 $0 $666 001 General Fund 87250 - Basic Life Insurance $588 $0 $588 001 General Fund 87270 - Uniform Allowance $780 $0 $780 001 General Fund 87271 - VEBA $12,300 $0 $12,300
001 General Fund 87272 - EAP $408 $0 $408
001 General Fund 87273 - Professional Development $1,500 $0 $1,500 001 General Fund 87274 - Auto Allowance $2,400 $0 $2,400 001 General Fund 87275 - Mobile Phone Allowance $2,880 $0 $2,880 001 General Fund 87276 - BCN $108 $0 $108
001 General Fund 87280 - City Paid Deferred Comp Exp $8,280 $0 $8,280 001 General Fund 87390 - OPEB $31,025 $0 $31,025
001 General Fund 2 Benefit Accounts $1,011,889 $0 $1,011,889 001 General Fund 87500 - Operating Supplies $30,412 $0 $30,412 001 General Fund 87810 - Utilities Expenses $209,670 $0 $209,670 001 General Fund 87825 - Conference, Travel and Training $0 $0 $0 001 General Fund 87865 - Subscription based IT arrangmnt $22,192 $0 $22,192 001 General Fund 87870 - Contractual Serv Not Class $82,188 $0 $82,188 001 General Fund 87930 - City's Membership $3,000 $0 $3,000 001 General Fund 3 Mat/Serv/Sup $347,462 $0 $347,462
001 General Fund 87640 - Vehicle Equipment Maintenance $27,377 $0 $27,377 001 General Fund 87650 - Technical Services Maintenance $1,428,863 $0 $1,428,863 001 General Fund 87660 - Workers Comp Insurance $91,375 $0 $91,375 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $17,888 $0 $17,888 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 001 General Fund 5 Interfund Services $1,565,503 $0 $1,565,503 Subtotal $4,437,768 $0 $4,437,768
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Fire - Department Administration
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description Fire - Admin Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $1,704,774 $0 $1,704,774 [b] Adjustment for FY 2024/25 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $1,738,869 $0 $1,738,869 Total Costs for Allocation
Description Total Adjustment Total Notes
Department Administration $6,176,637 $0 $6,176,637 [d]
Subtotal $6,176,637 $0 $6,176,637
Allocation to Direct Service Divisions
Description Subtotal Adjustment Total Share Notes
Administration 8.50 (8.50) 0.00 0%
Emergency Medical Services 2.00 0.00 2.00 1%
Training 3.00 0.00 3.00 2%
Field Operation 138.00 0.00 138.00 84%
Community Risk Reduction 21.00 0.00 21.00 13%
Office of Emergency Services 1.00 0.00 1.00 1%
Total 173.50 (8.50) 165.00 100%
Allocation to Direct Service Divisions
Description Total Notes
Administration $0
Emergency Medical Services $74,868
Training $112,302
Field Operation $5,165,915
Community Risk Reduction $786,117
Office of Emergency Services $37,434
Total $6,176,637
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for support provided but not directly budgeted to direct service units.
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Fire - Community Risk Reduction Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e]
Annual
Salary
Fire Marshal 1.00 2,080 216 1,864 1,864 65% 35% 100% 1,212 652 1,864 $151 $314,038 Assistant Fire Marshal 1.00 2,080 216 1,864 1,864 25% 75% 100% 466 1,398 1,864 $140 $291,512 Fire Protection Engineer 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $91 $377,312 Deputy Fire Marshal III 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $107 $444,995 Deputy Fire Marshal II 5.00 2,080 216 1,864 9,320 20% 80% 100% 1,864 7,456 9,320 $102 $1,059,344 Deputy Fire Marshal I 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $92 $384,093 Fire Prevention Specialist II 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $78 $325,978 F
ire Prevention Specialist I 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $45 $185,827 Permit Technician 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $50 $104,832 Staff Aide I 1.00 2,080 216 1,864 1,864 25% 75% 100% 466 1, 398 1,864 $52 $107,411
Office Specialist II 2.00 2,080 216 1,864 3,728 100% 0% 100% 3,728 - 3,728 $45 $185,869 Total 21.00 39,144 11,836 27,308 39,144 $3,781,211 Total 30% 70% 100%
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Community Risk Reduction FY 23/24 Forecast Expenses [a] Program 7831 7834 7835 7836 7837 Fund # Fund Desc Account Desc
Admin,
Investigation,
Education
Development
Services
Non-Dev
Services
Development
CUPA
Non-Dev
CUPA Subtotal Adjustment Total Notes
All All 87010 - Salary And Wages - Regular $439,797 $1,346,167 $768,558 $168,532 $677,324 $3,400,378 $0 $3,400,378 All All 87020 - Salary And Wages - As Needed $6,652 $11,643 $6,652 $1,663 $6,652 $33,262 $0 $33,262 All All 87030 - S & W - O.T. Vacation Relief $6,209 $46,567 $3,104 $3,104 $3,104 $62,088 $0 $62,088 All All 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 $0 $0 $0 $0 $0 All All 1 Salary Accounts $452,658 $1,404,377 $778,314 $173,299 $687,080 $3,495,728 $0 $3,495,728 All All 87211 - PERS - Safety $143,382 $493,085 $254,333 $75,940 $337,397 $1,304,137 $0 $1,304,137 All All 87212 - PERS - Misc $64,918 $166,517 $111,486 $12,413 $30,865 $386,199 $0 $386,199 All All 87221 - Medicare $7,350 $20,083 $11,468 $2,509 $10,083 $51,493 $0 $51,493 All All 87222 - Social Security $11,917 $29,423 $21,171 $2,251 $5,743 $70,505 $0 $70,505 All All 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0
All All 87230 - Health Allocation $45,851 $130,293 $81,253 $16,042 $61,839 $335,278 $0 $335,278 All All 87241 - Dental - City Paid $573 $1,216 $929 $134 $448 $3,300 $0 $3,300 All All 87242 - Long Term Disability-City Paid $959 $2,124 $1,625 $178 $453 $5,339 $0 $5,339 All All 87243 - Vision- City Paid $200 $440 $339 $38 $93 $1,110 $0 $1,110 All All 87250 - Basic Life Insurance $183 $431 $422 $47 $189 $1,272 $0 $1,272 All All 87270 - Uniform Allowance $834 $2,260 $2,254 $230 $1,017 $6,595 $0 $6,595 All All 87271 - VEBA $5,142 $15,840 $9,954 $2,178 $9,486 $42,600 $0 $42,600 All All 87272 - EAP $148 $388 $251 $44 $177 $1,008 $0 $1,008 All All 87273 - Professional Development $140 $225 $160 $75 $400 $1,000 $0 $1,000 All All 87276 - BCN $45 $147 $78 $24 $102 $396 $0 $396
All All 87280 - City Paid Deferred Comp Exp $3,833 $8,082 $10,891 $738 $3,576 $27,120 $0 $27,120 All All 87390 - OPEB $10,950 $29,425 $19,018 $3,572 $13,685 $76,650 $0 $76,650 All All 2 Benefit Accounts $296,425 $899,979 $525,632 $116,413 $475,553 $2,314,002 $0 $2,314,002 All All 87500 - Operating Supplies $20,826 $17,356 $17,355 $6,942 $15,601 $78,080 $0 $78,080 All All 87825 - Conference, Travel and Training $6,816 $11,043 $3,853 $1,927 $9,158 $32,797 $0 $32,797 All All 87865 - Subscription based IT arrangmnt $0 $10,300 $0 $0 $0 $10,300 $0 $10,300 All All 87870 - Contractual Serv Not Class $24,050 $11,100 $1,850 $37,000 $0 $37,000 All All 87900 - Rent Expense $3,573 $0 $0 $3,573 $0 $3,573 All All 87930 - City's Membership $500 $0 $0 $500 $0 $500 All All 3 Mat/Serv/Sup $55,765 $38,699 $32,308 $8,869 $26,609 $162,250 $0 $162,250 All All 87640 - Vehicle Equipment Maintenance $24,884 $11,328 $8,453 $15,465 $10,260 $70,390 $0 $70,390 All All 87650 - Technical Services Maintenance $93,894 $0 $0 $0 $0 $93,894 $0 $93,894 All All 87660 - Workers Comp Insurance $31,083 $86,590 $55,508 $8,881 $39,964 $222,026 $0 $222,026 All All 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 All All 87740 - Vehicle Equipment Amortization $14,134 $12,272 $205 $8,066 $146 $34,823 $0 $34,823 All All 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 All All 5 Interfund Services $163,995 $110,190 $64,166 $32,412 $50,370 $421,133 $0 $421,133 All All 87994 - Services From Other Funds-CAP $0 $230,941 $0 $0 $0 $230,941 ($230,941) $0 All All 6 CAP $0 $230,941 $0 $0 $0 $230,941 ($230,941) $0 Subtotal $968,843 $2,684,186 $1,400,420 $330,993 $1,239,612 $6,624,054 ($230,941) $6,393,113 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Community Risk Reduction Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Admin,
Investigation,
Education
Development
Services
Non-Dev
Services
Development
CUPA
Non-Dev
CUPA Subtotal Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $78,699 $218,036 $113,756 $26,886 $100,693 $538,070 $0 $538,070 [b] Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $80,273 $222,396 $116,031 $27,424 $102,707 $548,831 $0 $548,831 Department Administration Costs Assigned to Fire Prev, Haz Mat, and CUPA Description Total
Admin,
Investigation,
Education
Development
Services
Non-Dev
Services
Development
CUPA
Non-Dev
CUPA Subtotal Adjustment Total Notes
Department Administration $786,117 $114,979 $318,549 $166,197 $39,281 $147,112 $786,117 $0 $786,117 [d] Subtotal $786,117 $114,979 $318,549 $166,197 $39,281 $147,112 $786,117 $0 $786,117 Total Divisional Costs
Description
Admin,
Investigation,
Education
Development
Services
Non-Dev
Services
Development
CUPA
Non-Dev
CUPA Total Notes
Total $1,164,094 $2,994,190 $1,682,647 $397,698 $1,489,432 $7,728,062 Calculation of Fully-Burdened Hourly Rate
Description Total
Divisional Expenses $7,728,062
Direct Hours 27,308
Total $283
--------------r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Community Risk Reduction Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate ICR Multiplier Notes
Total 21.00 2,080 43,680 $3,781,211 $87 $283 3.27 Full Cost Factors for Hourly Rate Buildup
Description Total Total
Personnel $5,809,730 75%
Equipment $0 0%
Materials / Supplies $583,383 8%
Other Costs $0 0%
Overhead $1,334,949 17%
Total $7,728,062 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for department admin support provided but not directly budgeted to direct service units. See Fire Department - Department Administration cost allocation worksheet. ----------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
Construction Permits
1 Alternate Materials and Methods Review 7.00 x $283 = $1,981 $1,905 96% 2 Automatic Fire Extinguishing Systems: Special Hazard Systems (including Halon, Wet and Dry Chemical Systems, CO2, Foam and Similar Systems)
6.00 x $283 = $1,698 $1,742 103%
3 Automatic Fire Extinguishing Systems: Hood & Duct per system 3.50 x $283 = $991 $1,209 122% 4 Automatic Fire Sprinkler Systems - New
a) 1-49 heads 5.00 x $283 = $1,415 $1,281 91%
b) 50-100 heads 8.00 x $283 = $2,264 $2,049 91%
c) 101-200 heads 13.00 x $283 = $3,679 $3,331 91%
d) Each additional 100 heads (>200 heads) 3.00 x $283 = $849 $768 90% 5 Automatic Fire Sprinkler Systems - Existing
a) 1-49 heads, no calculations 3.75 x $283 = $1,061 $952 90% b) 50-100 heads, no calculations 4.75 x $283 = $1,344 $1,024 76% c) 1-49 heads, with calculations 6.50 x $283 = $1,840 $1,665 91% d) 50-100 heads, with calculations 7.50 x $283 = $2,123 $1,921 91% e) 101-200 heads, with calculations 12.00 x $283 = $3,396 $3,074 91% f) Each additional 100 heads (>200 heads) 1.50 x $283 = $425 $383 90% 6 Building Plan Check varies x $283 = 35% of Building Fee; Min. 3.5 hours
35% of Building Fee; Min.
$904
varies
7 Carnivals and Fairs 5.00 x $283 = $1,415 $1,136 80%
8 Closure of an Onsite Hazardous Waste Treatment System a) Conditionally Authorized and Conditionally Exempt 4.00 x $283 = $1,132 $985 87% b) Permit by Rule 5.00 x $283 = $1,415 $1,224 87%
9 Compressed Gas Installation 7.00 x $283 = $1,981 $1,730 87% 10 Cooking Oil Storage Tanks 5.00 x $283 = $1,415 $1,280 90% 11 Demolition of Building $1,136
11 Emergency Responder Radio Coverage System 18.00 x $283 = $5,094 $4,446 87% 12 Emergency Alarm Systems
a) New System - No Gas Detection 8.00 x $283 = $2,264 $2,049 91% b) Modification - No Gas Detection 4.00 x $283 = $1,132 $1,117 99% c) New System - Including Gas Detection 10.00 x $283 = $2,830 $2,561 90% d) Modification - Including Gas Detection 5.00 x $283 = $1,415 $1,369 97% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
Construction Permits
1 Alternate Materials and Methods Review
2 Automatic Fire Extinguishing Systems: Special Hazard Systems (including Halon, Wet and Dry Chemical Systems, CO2, Foam and Similar Systems)
3 Automatic Fire Extinguishing Systems: Hood & Duct per system 4 Automatic Fire Sprinkler Systems - New
a) 1-49 heads
b) 50-100 heads
c) 101-200 heads
d) Each additional 100 heads (>200 heads)
5 Automatic Fire Sprinkler Systems - Existing
a) 1-49 heads, no calculations
b) 50-100 heads, no calculations
c) 1-49 heads, with calculations
d) 50-100 heads, with calculations
e) 101-200 heads, with calculations
f) Each additional 100 heads (>200 heads)
6 Building Plan Check
7 Carnivals and Fairs
8 Closure of an Onsite Hazardous Waste Treatment System a) Conditionally Authorized and Conditionally Exempt
b) Permit by Rule
9 Compressed Gas Installation
10 Cooking Oil Storage Tanks
11 Demolition of Building
11 Emergency Responder Radio Coverage System
12 Emergency Alarm Systems
a) New System - No Gas Detection
b) Modification - No Gas Detection
c) New System - Including Gas Detection
d) Modification - Including Gas Detection
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$1,981 100% $76 4%
$1,698 100% ($44) -3%
$990 100% ($219) -18%
$1,415 100% $134 10%
$2,264 100% $215 10%
$3,679 100% $348 10%
$849 100% $81 11%
$1,061 100% $109 11%
$1,344 100% $320 31%
$1,839 100% $174 10%
$2,122 100% $201 10%
$3,396 100% $322 10%
$424 100% $41 11%
35% of Building Fee; Min.
$990
100% $75 10%
$1,415 100% $279 25% per event
$1,132 100% $147 15%
$1,415 100% $191 16%
$1,981 100% $251 15%
$1,415 100% $135 11%
$5,094 100% $648 15%
$2,264 100% $215 10%
$1,132 100% $15 1%
$2,830 100% $269 11%
$1,415 100% $46 3%
- , ________ _
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
13 Engineering Referrals (Parcel maps, public roads, public fire hydrants) 4.00 x $283 = $1,132 $880 78% 14 Environmental Study Initial Review (includes 6 hours of review) 8.00 x $283 = $2,264 $1,976 87% 15 Environmental Study Each Additional Hour after Initial Review 1.00 x $283 = $283 $256 90% 16 Exhibit and Trade Shows 5.00 x $283 = $1,415 $1,392 98% 17 Fire Alarm Systems (Non-high rise and R-2 Occupancies) a) 1-20 Devices 4.00 x $283 = $1,132 $1,024 90%
b) 21-40 Devices 6.00 x $283 = $1,698 $1,537 91%
c) 41-100 Devices 10.00 x $283 = $2,830 $2,561 90%
d) 101-200 Devices 13.00 x $283 = $3,679 $3,331 91%
e) Each additional 50 devices (>200 devices) 2.00 x $283 = $566 $512 90% 18 Fire Alarm Systems with pre-wire inspection required (High Rise and R-2 occupancies) a) 1-20 Devices 5.00 x $283 = $1,415 $1,280 90%
b) 21-40 Devices 8.00 x $283 = $2,264 $2,049 91%
c) 41-100 Devices 12.00 x $283 = $3,396 $3,075 91%
d) 101-200 Devices 15.00 x $283 = $4,245 $3,843 91%
e) Each additional 50 devices (>200 devices) 3.00 x $283 = $849 $768 90% 19 Fire Pump Installation 12.00 x $283 = $3,396 $3,074 91% 20 High-Rise Fire Protection Water Storage Tank
a) 1st Tank 5.50 x $283 = $1,557 $1,409 91%
b) each additional tank 2.00 x $283 = $566 $512 90%
21 Hazardous Materials Closure Plan
a) Facility/Site - <= 5,000 sq ft 5.00 x $283 = $1,415 $1,396 99% b) Facility/Site - 5,001 - 25,000 sq ft 8.00 x $283 = $2,264 $2,234 99% c) Facility/Site - > 25,000 sq ft 10.00 x $283 = $2,830 $2,793 99% d) Backflow Preventer Replacement 6.00 x $283 = $1,698 $1,396 82% d) Equipment 10.00 x $283 = $2,830 $2,471 87%
22 Hazardous Material Tool/Equipment Installation 10.00 x $283 = $2,830 $2,561 90% 23 High-Piled Combustible Storage 8.00 x $283 = $2,264 $2,049 91% 24 Knox Box Installation 1.50 x $283 = $425 $383 90%
25 Liquefied Petroleum Gases Installation Per Tank 4.00 x $283 = $1,132 $1,024 90% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
13 Engineering Referrals (Parcel maps, public roads, public fire hydrants) 14 Environmental Study Initial Review (includes 6 hours of review) 15 Environmental Study Each Additional Hour after Initial Review 16 Exhibit and Trade Shows
17 Fire Alarm Systems (Non-high rise and R-2 Occupancies) a) 1-20 Devices
b) 21-40 Devices
c) 41-100 Devices
d) 101-200 Devices
e) Each additional 50 devices (>200 devices)
18 Fire Alarm Systems with pre-wire inspection required (High Rise and R-2 occupancies) a) 1-20 Devices
b) 21-40 Devices
c) 41-100 Devices
d) 101-200 Devices
e) Each additional 50 devices (>200 devices)
19 Fire Pump Installation
20 High-Rise Fire Protection Water Storage Tank
a) 1st Tank
b) each additional tank
21 Hazardous Materials Closure Plan
a) Facility/Site - <= 5,000 sq ft
b) Facility/Site - 5,001 - 25,000 sq ft
c) Facility/Site - > 25,000 sq ft
d) Backflow Preventer Replacement
d) Equipment
22 Hazardous Material Tool/Equipment Installation
23 High-Piled Combustible Storage
24 Knox Box Installation
25 Liquefied Petroleum Gases Installation Per Tank
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$1,132 100% $252 29%
$2,264 100% $288 15%
$283 100% $27 11%
$1,415 100% $23 2%
$1,132 100% $108 11%
$1,698 100% $161 10%
$2,830 100% $269 11%
$3,679 100% $348 10%
$566 100% $54 11%
$1,415 100% $135 11%
$2,264 100% $215 10%
$3,396 100% $321 10%
$4,245 100% $402 10%
$849 100% $81 11%
$3,396 100% $322 10%
$1,556 100% $147 10%
$566 100% $54 11%
$1,415 100% $19 1%
$2,264 100% $30 1%
$2,830 100% $37 1%
$1,698 100% $302 22%
$2,830 100% $359 15%
$2,830 100% $269 11%
$2,264 100% $215 10%
$424 100% $41 11%
$1,132 100% $108 11%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
26 Methane Venting and Detection Systems 14.00 x $283 = $3,962 $3,587 91% 27 Open Burnings (open flames, torches, candles) 3.00 x $283 = $849 $768 90% 28 Ovens: Industrial Baking and/or Drying per oven 4.00 x $283 = $1,132 $1,024 90% 29 Community Development Department Referrals 6.00 x $283 = $1,698 $1,024 60% 30 Public Fireworks Display and Pyrotechnic Special Effects Use 8.00 x $283 = $2,264 $1,793 79% 31 Public Fireworks Display and Pyrotechnic Special Effects Use Secondary Fireworks/Pyro Submittal - No Detailed Plan Review Required
2.00 x $283 = $566 n/a n/a
32 Pyrotechnics Special Effects Proximal to Audience 12.00 x $283 = $3,396 $3,074 91% 33 Pyrotechnics Special Effects Proximal to Audience
Secondary Pyro Submittal - No Detailed Plan Review Required
3.00 x $283 = $849 n/a n/a
34 Refrigeration System 6.00 x $283 = $1,698 $1,392 82% 35 Access Control and Traffic Calming Devices Gates and Barricades across fire apparatus access roads
4.00 x $283 = $1,132 $972 86%
36 Smoke Control System 20.00 x $283 = $5,660 $5,124 91% 37 Standpipe Systems: Wet, Combination and Horizontal 5.00 x $283 = $1,415 $1,280 90% 38 Storage Tanks - Hazardous Materials: Underground and Above Ground Tank Installations (1st tank)
10.00 x $283 = $2,830 $2,224 79%
39 Underground and Above Ground Tank Installations (each additional tank after the 1st) 4.00 x $283 = $1,132 $988 87% 40 Storage Tanks - Hazardous Materials: Underground and Above Ground Tank Removals (1st tank)
9.00 x $283 = $2,547 $2,224 87%
41 Underground and Above Ground Tank Removals (each additional tank after the 1st) 4.00 x $283 = $1,132 $988 87% 42 Underground and Above Ground Tank Modifications 5.00 x $283 = $1,415 $1,235 87% 43 First Tent, Canopy or Air Supported Structure 4.00 x $283 = $1,132 $1,024 90% 44 Each Additional Tent, Canopy or Air Supported Structure 1.50 x $283 = $425 $384 90% 45 Special Event Structure 10.00 x $283 = $2,830 $2,561 90% 46 Underground Fire Service Systems
a) Fire Sprinkler System (no hydrants) 7.00 x $283 = $1,981 $1,793 91% b) Fire Sprinkler System with hydrants 9.00 x $283 = $2,547 $2,377 93% c) Repairs and Minor Modifications 4.00 x $283 = $1,132 $1,024 90% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
26 Methane Venting and Detection Systems
27 Open Burnings (open flames, torches, candles)
28 Ovens: Industrial Baking and/or Drying per oven
29 Community Development Department Referrals
30 Public Fireworks Display and Pyrotechnic Special Effects Use 31 Public Fireworks Display and Pyrotechnic Special Effects Use Secondary Fireworks/Pyro Submittal - No Detailed Plan Review Required 32 Pyrotechnics Special Effects Proximal to Audience
33 Pyrotechnics Special Effects Proximal to Audience
Secondary Pyro Submittal - No Detailed Plan Review Required 34 Refrigeration System
35 Access Control and Traffic Calming Devices Gates and Barricades across fire apparatus access roads
36 Smoke Control System
37 Standpipe Systems: Wet, Combination and Horizontal
38 Storage Tanks - Hazardous Materials: Underground and Above Ground Tank Installations (1st tank)
39 Underground and Above Ground Tank Installations (each additional tank after the 1st) 40 Storage Tanks - Hazardous Materials: Underground and Above Ground Tank Removals (1st tank)
41 Underground and Above Ground Tank Removals (each additional tank after the 1st) 42 Underground and Above Ground Tank Modifications
43 First Tent, Canopy or Air Supported Structure
44 Each Additional Tent, Canopy or Air Supported Structure 45 Special Event Structure
46 Underground Fire Service Systems
a) Fire Sprinkler System (no hydrants)
b) Fire Sprinkler System with hydrants
c) Repairs and Minor Modifications
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$3,962 100% $375 10%
$849 100% $81 11%
$1,132 100% $108 11%
$1,698 100% $674 66%
$2,264 100% $471 26%
$566 100% new new
$3,396 100% $322 10%
$849 100% new new
$1,698 100% $306 22%
$1,132 100% $160 16%
$5,660 100% $536 10%
$1,415 100% $135 11%
$2,830 100% $606 27%
$1,132 100% $144 15%
$2,547 100% $323 15%
$1,132 100% $144 15%
$1,415 100% $180 15%
$1,132 100% $108 11%
$424 100% $40 10%
$2,830 100% $269 11%
$1,981 100% $188 10%
$2,547 100% $170 7%
$1,132 100% $108 11%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
47 Automatic Fire Sprinkler Systems
a) Residential 13D - Initial Submittal Plan Review Required 6.00 x $283 = $1,698 $1,482 87% b) Residential 13D - Secondary Submittal - No Plan Detailed Review Required 3.00 x $283 = $849 $768 90% c) Automatic Fire Protection System for Spray Booths 5.50 x $283 = $1,557 $1,537 99% 48 On-Demand Mobile Fueling Site Permit 8.00 x $283 = $2,264 $2,049 91% 49 2-Way Elevator Permit 6.00 x $283 = $1,698 $1,392 82% 50 Solar Photovoltaic Power Systems
a) Commercial 8.00 x $283 = $2,264 $1,761 78%
b) Residential 1.50 x $283 = $425 $512 121%
51 Phased Permitting / Occupancy Plan 12.00 x $283 = $3,396 $3,074 91% 52 Access Controlled Egress 6.00 x $283 = $1,698 $1,392 82% 53 Fire Safety Demolition/Construction Plan 7.00 x $283 = $1,981 $1,320 67% 54 Hazardous Materials Tool/Equipment - Modification/Addition to Existing Tool/Equipment 6.00 x $283 = $1,698 $1,537 91% 55 Hazardous Materials Tool/Equipment - Modification - Existing Tool - Changing hazmat and detection - no construction
4.00 x $283 = $1,132 $1,117 99%
56 Hazardous Materials Tool/Equipment Demolition Only 4.00 x $283 = $1,132 $1,117 99% 57 Energy Storage Systems
a) Energy Storage Systems 8.00 x $283 = $2,264 $1,536 68% b) Energy Storage Systems - Residential (R3) 2.00 x $283 = $566 $512 90% 58 Plant Extraction Systems 8.00 x $283 = $2,264 $2,049 91% 59 Plan Revision / Resubmittal Fee 2.00 x $283 = $566 $512 90% 60 Resubmittal Fee 4.00 x $283 = $1,132 $512 45%
61 Firefighter Air Replenishment System 12.00 x $283 = $3,396 $2,656 61 Carbon Dioxide Beverage Dispensing System 5.00 x $283 = $1,415 $1,221 86% 62 Design Review / Consultation (per hour) 1.00 x $283 = $283 $256 90% 63 Miscellaneous Inspections or Plan Reviews per hour 1.00 x $283 = $283 $256 90% 64 Miscellaneous Haz Mat Inspections or Haz Mat Plan Reviews or Haz Mat Field Sampling, per hour
1.00 x $283 = $283 n/a
65 Overtime Inspection (max 3 hrs) 3.00 x $340 = $1,019 $971 95% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
47 Automatic Fire Sprinkler Systems
a) Residential 13D - Initial Submittal Plan Review Required b) Residential 13D - Secondary Submittal - No Plan Detailed Review Required c) Automatic Fire Protection System for Spray Booths
48 On-Demand Mobile Fueling Site Permit
49 2-Way Elevator Permit
50 Solar Photovoltaic Power Systems
a) Commercial
b) Residential
51 Phased Permitting / Occupancy Plan
52 Access Controlled Egress
53 Fire Safety Demolition/Construction Plan
54 Hazardous Materials Tool/Equipment - Modification/Addition to Existing Tool/Equipment 55 Hazardous Materials Tool/Equipment - Modification - Existing Tool - Changing hazmat and detection - no construction
56 Hazardous Materials Tool/Equipment Demolition Only
57 Energy Storage Systems
a) Energy Storage Systems
b) Energy Storage Systems - Residential (R3)
58 Plant Extraction Systems
59 Plan Revision / Resubmittal Fee
60 Resubmittal Fee
61 Firefighter Air Replenishment System
61 Carbon Dioxide Beverage Dispensing System
62 Design Review / Consultation (per hour)
63 Miscellaneous Inspections or Plan Reviews per hour
64 Miscellaneous Haz Mat Inspections or Haz Mat Plan Reviews or Haz Mat Field Sampling, per hour
65 Overtime Inspection (max 3 hrs)
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$1,698 100% $216 15%
$849 100% $81 11%
$1,556 100% $19 1%
$2,264 100% $215 10%
$1,698 100% $306 22%
$2,264 100% $503 29%
$424 100% ($88) -17%
$3,396 100% $322 10%
$1,698 100% $306 22%
$1,981 100% $661 50%
$1,698 100% $161 10%
$1,132 100% $15 1%
$1,132 100% $15 1%
$2,264 100% $728 47%
$566 100% $54 11%
$2,264 100% $215 10%
$566 100% $54 11%
$1,132 100% $620 121%
$1,415 100% $194 16%
$283 100% $27 11% per hour
$283 100% $27 11% per hour
$283 100% new new per hour
$1,018 100% $47 5% max 3 hours
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
66 Overtime Haz Mat Inspection (max 3 hrs) 3.00 x $340 = $1,019 n/a 67 Overtime Plan Review (max 3 hrs) 3.00 x $340 = $1,019 $971 95% 68 Overtime Haz Mat Plan Review (max 3 hrs) 3.00 x $340 = $1,019 $971 95% 69 Outdoor Assembly Event 5.00 x $283 = $1,415 $1,208 85% 70 Licensed Care Facility (Pre-Inspection) 2.00 x $283 = $566 $512 90% 71 Residential Fire-Building Plan Review (R-3/R-3.1 occupancies only) 1.25 x $283 = $354 n/a Operational Permits
72 Aerosol products 1.30 x $283 = $368 $332 90%
73 Additive Manufacturing 1.00 x $283 = $283 $279 99%
74 Amusement Park Buildings 1.30 x $283 = $368 $332 90% 75 Covered and Open Mall Buildings 6.00 x $283 = $1,698 $1,011 60% 76 Public Safety Emergency Information 0.10 x $283 = $28 $50 177% 77 Exhibit and Trade Shows 1.30 x $283 = $368 $332 90%
78 Explosives 1.30 x $283 = $368 $332 90%
79 Cutting and Welding 1.30 x $283 = $368 $332 90%
80 Cellulose Nitrate Storage 0.50 x $283 = $142 $256 181% 81 Combustible Dust Producing Operations 2.00 x $283 = $566 $512 90% 82 Combustible Fire Fiber Storage 1.00 x $283 = $283 $256 90% 83 Combustible Storage - Including tires in excess of 2,500 cubic feet 0.75 x $283 = $212 $640 302% 84 Dry Cleaning Plants 1.50 x $283 = $425 $384 90%
85 Energy Storage Systems 1.50 x $283 = $425 $270 64%
86 High Piled Combustible Storage 2.00 x $283 = $566 $512 90% 87 Hot Work Operations 0.50 x $283 = $142 $256 181%
88 Lithium Batteries (Collection and Storage over 1,000 pounds) 2.00 x $283 = $566 $279 49% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
66 Overtime Haz Mat Inspection (max 3 hrs)
67 Overtime Plan Review (max 3 hrs)
68 Overtime Haz Mat Plan Review (max 3 hrs)
69 Outdoor Assembly Event
70 Licensed Care Facility (Pre-Inspection)
71 Residential Fire-Building Plan Review (R-3/R-3.1 occupancies only) Operational Permits
72 Aerosol products
73 Additive Manufacturing
74 Amusement Park Buildings
75 Covered and Open Mall Buildings
76 Public Safety Emergency Information
77 Exhibit and Trade Shows
78 Explosives
79 Cutting and Welding
80 Cellulose Nitrate Storage
81 Combustible Dust Producing Operations
82 Combustible Fire Fiber Storage
83 Combustible Storage - Including tires in excess of 2,500 cubic feet 84 Dry Cleaning Plants
85 Energy Storage Systems
86 High Piled Combustible Storage
87 Hot Work Operations
88 Lithium Batteries (Collection and Storage over 1,000 pounds) Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$1,018 100% new new max 3 hours
$1,018 100% $47 5% max 3 hours
$1,018 100% new new max 3 hours
$1,415 100% $207 17%
$566 100% $54 11%
$353 100% new new
$367 100% $35 11% annual
$283 100% $4 1% annual
$367 100% $35 11% annual
$1,698 100% $687 68% annual
$28 99% ($22) -44% each
$367 100% $35 11% annual
$367 100% $35 11% annual
$367 100% $35 11% annual
$141 100% ($115) -45% annual
$566 100% $54 11% annual
$283 100% $27 11% annual
$212 100% ($428) -67% annual
$424 100% $40 10% annual
$424 100% $154 57% annual
$566 100% $54 11% annual
$141 100% ($115) -45% annual
$566 100% $287 103% annual
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
89 Lumber Yard - More than 100,000 board feet 1.00 x $283 = $283 $256 90% 90 Magnesium Working - more than 10 lbs. per work day 1.00 x $283 = $283 $256 90% 91 Miscellaneous combustible storage 0.50 x $283 = $142 $332 235% 92 Organic Coatings 1.50 x $283 = $425 $384 90%
93 Industrial Ovens (Industrial baking or drying) 0.50 x $283 = $142 $127 90% 94 Places of Assembly 0.75 x $283 = $212 $191 90%
95 Places of Assembly (Temporary) 6.00 x $283 = $1,698 $1,536 90% 96 Compressed Gases 2.00 x $283 = $566 $512 90%
97 Pyroxylin Plastics 2.00 x $283 = $566 $512 90%
98 Refrigeration Equipment 1.00 x $283 = $283 $332 117% 99 Repair Garages 0.65 x $283 = $184 $256 139%
100 Rooftop Heliports 2.00 x $283 = $566 $512 90%
101 Smoke Control and Evacuation Systems 2.75 x $283 = $778 $767 99% 102 Spray or Dipping Operations 1.50 x $283 = $425 $384 90% 103 Tire Rebuilding Plants 1.50 x $283 = $425 $384 90%
104 Waste Handling Facilities 2.25 x $283 = $637 $512 80% 105 Wood Products - Storage in excess of 200 cubic feet 2.00 x $283 = $566 $512 90% 106 Mobile Food Preparation Vehicles $127
106 Liquid-or-gas Vehicles or Equipment in Assembly Buildings 1.00 x $283 = $283 $127 45% 107 Motor Fuel-Dispensing Facilities 1.00 x $283 = $283 $256 90% 108 Pyrotechnics Special Effects Materials Storage 1.00 x $283 = $283 $256 90% 109 Plant Extraction Systems 1.50 x $283 = $425 $384 90% 110 Indoor Growing Operations 1.50 x $283 = $425 $384 90% 111 Emergency Responder Radio Coverage System 2.00 x $283 = $566 $440 78% City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
89 Lumber Yard - More than 100,000 board feet
90 Magnesium Working - more than 10 lbs. per work day
91 Miscellaneous combustible storage
92 Organic Coatings
93 Industrial Ovens (Industrial baking or drying)
94 Places of Assembly
95 Places of Assembly (Temporary)
96 Compressed Gases
97 Pyroxylin Plastics
98 Refrigeration Equipment
99 Repair Garages
100 Rooftop Heliports
101 Smoke Control and Evacuation Systems
102 Spray or Dipping Operations
103 Tire Rebuilding Plants
104 Waste Handling Facilities
105 Wood Products - Storage in excess of 200 cubic feet 106 Mobile Food Preparation Vehicles
106 Liquid-or-gas Vehicles or Equipment in Assembly Buildings 107 Motor Fuel-Dispensing Facilities
108 Pyrotechnics Special Effects Materials Storage
109 Plant Extraction Systems
110 Indoor Growing Operations
111 Emergency Responder Radio Coverage System
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$283 100% $27 11% annual
$283 100% $27 11% annual
$141 100% ($191) -58% annual
$424 100% $40 10% annual
$141 100% $14 11% annual
$212 100% $21 11% annual
$1,698 100% $162 11% annual
$566 100% $54 11% annual
$566 100% $54 11% annual
$283 100% ($49) -15% annual
$183 99% ($73) -29% annual
$566 100% $54 11% annual
$778 100% $11 1% annual
$424 100% $40 10% annual
$424 100% $40 10% annual
$636 100% $124 24% annual
$566 100% $54 11% annual
$283 100% $156 123% annual
$283 100% $27 11% annual
$283 100% $27 11% annual
$424 100% $40 10% annual
$424 100% $40 10% annual
$566 100% $126 29% annual
- 1-------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
112 Single Story Building
a) 1 to 20,000 square feet 1.50 x $283 = $425 $348 82%
b) 20,001 square feet or greater 2.25 x $283 = $637 $522 82% c) Multi-Story Buildings 2 or more stories in height and not classified as a high-rise (per floor)
3.00 x $283 = $849 $660 78%
113 Operational Permit Re-Inspection (per hour) 1.00 x $283 = $283 $256 90% 114 Energy Storage Systems Serving Life Safety Systems 0.50 x $283 = $142 $140 99% 115 Mobile Fueling of Hydrogen-Fueled Vehicles 2.00 x $283 = $566 $558 99% 116 Hazardous Production Materials Facilities 2.00 x $283 = $566 $558 99% 117 Private Fire Hydrants 1.00 x $283 = $283 $279 99%
118 Fire Hydrants and Valves 1.00 x $283 = $283 $279 99% 119 Temporary Membrane Structures and Tents 2.00 x $283 = $566 $558 99% 120 Lithium Batteries 2.00 x $283 = $566 $558 99%
121 Additional Permits 2.00 x $283 = $566 $558 99%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
112 Single Story Building
a) 1 to 20,000 square feet
b) 20,001 square feet or greater
c) Multi-Story Buildings 2 or more stories in height and not classified as a high-rise (per floor)
113 Operational Permit Re-Inspection (per hour)
114 Energy Storage Systems Serving Life Safety Systems
115 Mobile Fueling of Hydrogen-Fueled Vehicles
116 Hazardous Production Materials Facilities
117 Private Fire Hydrants
118 Fire Hydrants and Valves
119 Temporary Membrane Structures and Tents
120 Lithium Batteries
121 Additional Permits
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$424 100% $76 22% annual
$636 100% $114 22% annual
$849 100% $189 29% annual
$283 100% $27 11% per hour
$141 100% $1 1%
$566 100% $8 1%
$566 100% $8 1%
$283 100% $4 1%
$283 100% $4 1%
$566 100% $8 1%
$566 100% $8 1%
$566 100% $8 1%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
Operational Permits - Haz-Mat
122 Combustible and Flammable Materials (any amount) 1.00 x $283 = $283 $256 90% 123 Combustible and Flammable Materials - On Demand Mobile Fueling 6.00 x $283 = $1,698 $1,675 99% 124 Compressed Gases (any amount) $256
124 Corrosives 1.30 x $283 = $368 $332 90%
125 Cryogens 1.30 x $283 = $368 $332 90%
126 Highly Toxic Materials 2.00 x $283 = $566 $512 90%
127 Liquified Petroleum Gas (LPG): Any Amount 1.30 x $283 = $368 $332 90% 128 Organic Peroxides: Liquids and Solids - any amount (Except Class V Organic Peroxides) 1.50 x $283 = $425 $384 90% 129 Oxidizing Materials: Gasses - more than 504 cubic feet, Liquids and Solids - any amount (Except Class 1 Oxidizers)
1.30 x $283 = $368 $332 90%
130 Pyrophoric Materials: Gases, Liquids and Solids - any amount 1.50 x $283 = $425 $384 90% 131 Toxic Materials: Gases, Liquids and Solids - any amount 1.50 x $283 = $425 $384 90% 132 Unstable (Reactive) Materials: Gases, Liquids and Solids - any amount (Except Class 1 Unstable Reactive Materials)
1.50 x $283 = $425 $384 90%
133 Water Reactive Materials: Gases, Liquids and Solids - any amount (Except Class 1 Water Reactive Materials)
1.50 x $283 = $425 $384 90%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
Operational Permits - Haz-Mat
122 Combustible and Flammable Materials (any amount)
123 Combustible and Flammable Materials - On Demand Mobile Fueling 124 Compressed Gases (any amount)
124 Corrosives
125 Cryogens
126 Highly Toxic Materials
127 Liquified Petroleum Gas (LPG): Any Amount
128 Organic Peroxides: Liquids and Solids - any amount (Except Class V Organic Peroxides) 129 Oxidizing Materials: Gasses - more than 504 cubic feet, Liquids and Solids - any amount (Except Class 1 Oxidizers)
130 Pyrophoric Materials: Gases, Liquids and Solids - any amount 131 Toxic Materials: Gases, Liquids and Solids - any amount 132 Unstable (Reactive) Materials: Gases, Liquids and Solids - any amount (Except Class 1 Unstable Reactive Materials)
133 Water Reactive Materials: Gases, Liquids and Solids - any amount (Except Class 1 Water Reactive Materials)
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$283 100% $27 11% annual
$1,698 100% $23 1% annual
$367 100% $35 11% annual
$367 100% $35 11% annual
$566 100% $54 11% annual
$367 100% $35 11% annual
$424 100% $40 10% annual
$367 100% $35 11% annual
$424 100% $40 10% annual
$424 100% $40 10% annual
$424 100% $40 10% annual
$424 100% $40 10% annual
- 1------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
State Mandated
134 High-Rise: Per Floor 4.00 x $283 = $1,132 $1,024 90% 135 R-1/R-2 Occupancies: Multi-Family occupancies, 3 of more residential units 0.10 x $283 = $28 $30 106% 136 High-Rise R1/R2: Per Floor 3.25 x $283 = $920 $1,024 111% 137 Commercial Day Care (E3) Adult Day Care (I4)
a) 7-49 persons 1.00 x $283 = $283 $256 90%
b) 50-149 persons 1.50 x $283 = $425 $384 90%
c) 150+ persons 3.00 x $283 = $849 $768 90%
138 School
a) 1-250 students 2.00 x $283 = $566 $512 90%
b) 251-500 students 4.00 x $283 = $1,132 $1,024 90%
c) >500 students 8.00 x $283 = $2,264 $2,049 91%
139 Jails 3.00 x $283 = $849 $696 82%
140 Hospitals 10.00 x $283 = $2,830 $2,528 89%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
State Mandated
134 High-Rise: Per Floor
135 R-1/R-2 Occupancies: Multi-Family occupancies, 3 of more residential units 136 High-Rise R1/R2: Per Floor
137 Commercial Day Care (E3) Adult Day Care (I4)
a) 7-49 persons
b) 50-149 persons
c) 150+ persons
138 School
a) 1-250 students
b) 251-500 students
c) >500 students
139 Jails
140 Hospitals
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$1,132 100% $108 11% per floor annual
$28 99% ($2) -7% per unit annual
$919 100% ($105) -10% per floor annual
$283 100% $27 11% annual
$424 100% $40 10% annual
$849 100% $81 11% annual
$566 100% $54 11% annual
$1,132 100% $108 11% annual
$2,264 100% $215 10% annual
$849 100% $153 22% annual
$2,830 100% $302 12% annual
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
Penalty Fees
141 False Alarm Responses: After third time in 180 day period per response 1.75 x $283 = $495 $402 81% 142 Re-Inspection (Development) Fee: For failure to cancel appointments, work not ready for inspection or more than two inspections
2.00 x $283 = $566 $403 71%
143 Re-Inspection (CUPA Development) Fee: For failure to cancel appointments, work not ready for inspection or more than two inspections
2.00 x $283 = $566 n/a
144 Re-Inspection Fee (Fire Development): For failure to cancel appointments, work not ready for inspection or more than two inspections
2.00 x $283 = $566 n/a
145 Re-Inspection Fee (CUPA Operational): For failure to cancel appointments, work not ready for inspection or more than two inspections
2.00 x $283 = $566 n/a
146 Expired Fire Development Construction Permit
a) Permit Reactivation Fee 4.00 x $283 = $1,132 $393 35% b) Plan Review Reactivation Fee 4.00 x $283 = $1,132 $393 35% 147 Expired CUPA Development Construction Permit
a) Permit Reactivation Fee 4.00 x $283 = $1,132 $393 35% b) Plan Review Reactivation Fee 4.00 x $283 = $1,132 $393 35% 148 Late Payment of CUPA Permit Fee - 31-60 days late 25% of Assessed Fees 149 Late Payment of CUPA Permit Fee - 61-90 days late 50% of Assessed Fees 150 Late Payment of CUPA Permit Fee - Over 90 days late 100% of Assessed Fees 151 Adminstrative Citations Penalty as Assessed per CSC Municipal Code
152 Late filing of documents/reports/information - Per Occurance $100 153 Late filing of CUPA documents/reports/information - Per Occurance n/a 154 Late Payment of Fire Operational Permit Fee - >30 days 50% of Assessed Fee Not to Exceed $500
155 Late Payment of CUPA Permit Fee - >30 days 50% of Assessed Fee Not to Exceed $500
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
Penalty Fees
141 False Alarm Responses: After third time in 180 day period per response 142 Re-Inspection (Development) Fee: For failure to cancel appointments, work not ready for inspection or more than two inspections
143 Re-Inspection (CUPA Development) Fee: For failure to cancel appointments, work not ready for inspection or more than two inspections
144 Re-Inspection Fee (Fire Development): For failure to cancel appointments, work not ready for inspection or more than two inspections
145 Re-Inspection Fee (CUPA Operational): For failure to cancel appointments, work not ready for inspection or more than two inspections
146 Expired Fire Development Construction Permit
a) Permit Reactivation Fee
b) Plan Review Reactivation Fee
147 Expired CUPA Development Construction Permit
a) Permit Reactivation Fee
b) Plan Review Reactivation Fee
148 Late Payment of CUPA Permit Fee - 31-60 days late
149 Late Payment of CUPA Permit Fee - 61-90 days late
150 Late Payment of CUPA Permit Fee - Over 90 days late 151 Adminstrative Citations
152 Late filing of documents/reports/information - Per Occurance 153 Late filing of CUPA documents/reports/information - Per Occurance 154 Late Payment of Fire Operational Permit Fee - >30 days 155 Late Payment of CUPA Permit Fee - >30 days
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$495 100% $93 23%
$566 100% $163 40%
$566 100% new new
$566 100% new new
$566 100% new new
$1,132 100% $739 188%
$1,132 100% $739 188%
$1,132 100% $739 188%
$1,132 100% $739 188%
Penalty as Assessed per CSC
Municipal Code
$100
$500 new new
50% of Assessed Fee
Not to Exceed $500
50% of Assessed Fee
Not to Exceed $500
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
Document Fees
156 Microfilm Copies 0.25 x $283 = $71 $25 plus Actual Cost 157 Photographs 0.25 x $283 = $71 $25 plus Actual Cost
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
Document Fees
156 Microfilm Copies
157 Photographs
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
Actual Cost $0 0% plus actual cost
Actual Cost $0 0% plus actual cost
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
CUPA Fees
158 Hazardous Waste Generator Fees
a) Less than 100 Kg per year 1.75 x $283 = $495 $451 91% b) 100Kg up to 999 kg per year 2.50 x $283 = $708 $666 94% c) 1,000Kg up to 4.99 tons per year 3.50 x $283 = $991 $805 81% d) 5 tons to less than 25 tons per year 5.00 x $283 = $1,415 $1,125 80% e) 25 tons and greater per year 6.00 x $283 = $1,698 $1,239 73% 159 California Accidental Release Program (CALARP) Fees a) CalARP Facility Operating Permit Program 1 10.00 x $283 = $2,830 $2,340 83% b) CalARP Facility Operating Permit Program 2 12.00 x $283 = $3,396 $2,808 83% c) CalARP Facility Operating Permit Program 3 12.00 x $283 = $3,396 $2,808 83% d) RMP Review Fee (per hour) 1.00 x $283 = $283 $279 99% 160 Onsite treatment of Hazardous Waste Annual Fee - Highest Tier a) Permit by Rule 8.00 x $283 = $2,264 $1,794 79%
b) Conditionally Authorized 5.00 x $283 = $1,415 $1,183 84% c) Conditionally Exempt 2.00 x $283 = $566 $468 83%
161 State of California Annual Surcharges
a) CUPA Oversight Fee As Determined by State
Regulation
b) Underground Tank Fee As Determined by State
Regulation
c) California Accidental Release Prevention Program As Determined by State Regulation
d) Aboveground Petroleum Storage Act As Determined by State Regulation
162 Aboveground Petroleum Storage Tank Program
a) <1,320 gallon capacity 2.50 x $283 = $708 $578 82%
b) 1,320-10,000 gallon capacity 4.00 x $283 = $1,132 $832 73% c) More than 10,000 gallon capacity 5.00 x $283 = $1,415 $1,084 77% d) Tank in Underground Area (TIUGA) 2.00 x $283 = $566 $492 87% 163 Underground Hazardous Materials Tank
a) First Tank 7.25 x $283 = $2,052 $1,646 80%
b) Each additional tank 2.00 x $283 = $566 $502 89%
164 Hazardous Materials Business Plan
a) 1-3 chemicals 3.00 x $283 = $849 $605 71%
b) 4-6 chemicals 4.00 x $283 = $1,132 $864 76%
c) 7-9 chemicals 6.00 x $283 = $1,698 $1,297 76%
d) 10-15 chemicals 8.00 x $283 = $2,264 $1,743 77%
e) 16-21 chemicals 10.00 x $283 = $2,830 $2,206 78%
f) Each additional chemical >21 chemicals 0.25 x $283 = $71 $61 86% 165 Field Sample - Environmental Laboratory Analysis Actual Cost n/a 166 Miscellaneous CUPA Inspection, CUPA Plan Reviews, CUPA Field Sampling, or CUPA
1.00 $283 $283 n/a
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
CUPA Fees
158 Hazardous Waste Generator Fees
a) Less than 100 Kg per year
b) 100Kg up to 999 kg per year
c) 1,000Kg up to 4.99 tons per year
d) 5 tons to less than 25 tons per year
e) 25 tons and greater per year
159 California Accidental Release Program (CALARP) Fees a) CalARP Facility Operating Permit Program 1
b) CalARP Facility Operating Permit Program 2
c) CalARP Facility Operating Permit Program 3
d) RMP Review Fee (per hour)
160 Onsite treatment of Hazardous Waste Annual Fee - Highest Tier a) Permit by Rule
b) Conditionally Authorized
c) Conditionally Exempt
161 State of California Annual Surcharges
a) CUPA Oversight Fee
b) Underground Tank Fee
c) California Accidental Release Prevention Program
d) Aboveground Petroleum Storage Act
162 Aboveground Petroleum Storage Tank Program
a) <1,320 gallon capacity
b) 1,320-10,000 gallon capacity
c) More than 10,000 gallon capacity
d) Tank in Underground Area (TIUGA)
163 Underground Hazardous Materials Tank
a) First Tank
b) Each additional tank
164 Hazardous Materials Business Plan
a) 1-3 chemicals
b) 4-6 chemicals
c) 7-9 chemicals
d) 10-15 chemicals
e) 16-21 chemicals
f) Each additional chemical >21 chemicals
165 Field Sample - Environmental Laboratory Analysis
166 Miscellaneous CUPA Inspection, CUPA Plan Reviews, CUPA Field Sampling, or CUPA
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
$473 96% $22 5% annual
$686 97% $20 3%
$897 91% $92 11%
$1,270 90% $145 13% annual
$1,468 86% $229 18% annual
$2,585 91% $245 10% annual
$3,102 91% $294 10% annual
$3,102 91% $294 10% annual
$283 100% $4 1% per hour
$2,029 90% $235 13% annual
$1,299 92% $116 10% annual
$517 91% $49 10% annual
As Determined by State
Regulation
As Determined by State
Regulation
As Determined by State
Regulation
As Determined by State
Regulation
$642 91% $64 11% annual
$982 87% $150 18% annual
$1,249 88% $165 15% annual
$529 93% $37 8% annual
$1,848 90% $202 12% annual
$534 94% $32 6% annual
$727 86% $122 20% annual
$998 88% $134 16% annual
$1,497 88% $200 15% annual
$2,003 88% $260 15% annual
$2,518 89% $312 14% annual
$65 92% $4 7% annual
Actual Cost new new
$283 new new per hour
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description Service Time
Hourly
Rate Cost of Service
Current
Fee
Current Cost
Recovery
EMS Fees
167 Ambulance Transport Fee As Determined by the County of Santa Clara
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Cost of Providing Fee Related Services - Fire - Community Risk Reduction Fees Fee Description
EMS Fees
167 Ambulance Transport Fee
Proposed
Fee
Proposed Cost
Recovery
Proposed
Change $
Proposed
Change % Unit Notes
As Determined by the County
of Santa Clara
new new
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Fire - Protection - Emergency Response Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e] Annual Salary
Battalion Chief (24 Hours) 3.00 2,912 - 2,912 8,736 20% 80% 100% 1,747 6,989 8,736 $103 $897,275 Fire Captain 34.00 2,912 - 2,912 99,008 20% 80% 100% 19,802 79,206 99,008 $74 $7,329,562 Driver Engineer 40.00 2,912 - 2,912 116,480 20% 80% 100% 23,296 93,184 116,480 $65 $7,628,275 Firefighter I/II 60.00 2,912 - 2,912 174,720 20% 80% 100% 34,944 139,776 174,720 $61 $10,615,987 Total 137.00 398,944 79,789 319,155 398,944 $26,471,099 Deputy Fire Chief 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $166 $345,550 Total 138.00 400,808 80,162 320,646 400,808 $26,816,650 Total 20% 80% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 56 hour week * 52 weeks per year for 24 hour employees. [c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Field Operations
Gen Fd Fd 178
FY 23/24 Forecast Expenses [a] Program 7822 7822
Fund # Fund Desc Account Desc
Protection -
Emerg Resp
Protection -
Emerg Resp Subtotal Adjustment Total Notes
All All 87010 - Salary And Wages - Regular $24,823,006 $1,999,904 $26,822,910 $0 $26,822,910 All All 87011 - Salary Attrition and VTO $0 $0 $0 $0 $0 All All 87030 - S & W - O.T. Vacation Relief $2,563,000 $0 $2,563,000 $0 $2,563,000 All All 87040 - Salary And Wages - Holiday Pay $1,731,125 $155,988 $1,887,113 $0 $1,887,113 All All 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 $0 $0 All All 1 Salary Accounts $29,117,131 $2,155,892 $31,273,023 $0 $31,273,023 All All 87211 - PERS - Safety $15,264,720 $1,286,334 $16,551,054 $0 $16,551,054 All All 87212 - PERS - Misc $89,222 $0 $89,222 $0 $89,222 All All 87221 - Medicare $406,502 $32,418 $438,920 $0 $438,920 All All 87224 - Medicare OT $0 $0 $0 $0 $0
All All 87230 - Health Allocation $2,063,521 $407,016 $2,470,537 $0 $2,470,537 All All 87241 - Dental - City Paid $275 $0 $275 $0 $275 All All 87250 - Basic Life Insurance $3,168 $432 $3,600 $0 $3,600 All All 87270 - Uniform Allowance $24,240 $3,600 $27,840 $0 $27,840 All All 87271 - VEBA $360,000 $54,000 $414,000 $0 $414,000 All All 87272 - EAP $5,760 $864 $6,624 $0 $6,624
All All 87273 - Professional Development $2,000 $0 $2,000 $0 $2,000 All All 87275 - Mobile Phone Allowance $1,920 $0 $1,920 $0 $1,920 All All 87276 - BCN $4,320 $648 $4,968 $0 $4,968
All All 87280 - City Paid Deferred Comp Exp $2,760 $0 $2,760 $0 $2,760 All All 87390 - OPEB $438,000 $65,700 $503,700 $0 $503,700 All All 2 Benefit Accounts $18,666,408 $1,851,012 $20,517,420 $0 $20,517,420 All All 87500 - Operating Supplies $359,847 $0 $359,847 $0 $359,847 All All 87600 - Maintenance $157,854 $0 $157,854 $0 $157,854 All All 87825 - Conference, Travel and Training $2,165 $0 $2,165 $0 $2,165 All All 87865 - Subscription based IT arrangmnt $47,096 $0 $47,096 $0 $47,096 All All 87870 - Contractual Serv Not Class $206,447 $0 $206,447 $0 $206,447 All All 87900 - Rent Expense $3,030 $0 $3,030 $0 $3,030 All All 3 Mat/Serv/Sup $776,439 $0 $776,439 $0 $776,439 All All 87640 - Vehicle Equipment Maintenance $821,833 $0 $821,833 $0 $821,833 All All 87650 - Technical Services Maintenance $0 $0 $0 $0 $0 All All 87660 - Workers Comp Insurance $1,445,843 $0 $1,445,843 $0 $1,445,843 All All 87680 - Unemployment Insurance $0 $0 $0 $0 $0
All All 87740 - Vehicle Equipment Amortization $996,399 $0 $996,399 $0 $996,399 All All 87750 - Communi Equipment Amortization $205,456 $0 $205,456 $0 $205,456 All All 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 All All 5 Interfund Services $3,469,531 $0 $3,469,531 $0 $3,469,531 Subtotal $52,029,509 $4,006,904 $56,036,413 $0 $56,036,413 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Field Operations
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Protection -
Emerg Resp
Protection -
Emerg Resp Subtotal Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $2,620,041 $7,190 $2,627,231 $0 $2,627,231 [b] Adjustment for FY 2024/25 2% 2% 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $2,672,442 $7,334 $2,679,776 $0 $2,679,776 Department Administration Costs Assigned to Protection - Emergency Response Description Total Notes
Department Administration $5,165,915 [d]
Subtotal $5,165,915
Total Divisional Costs
Description Total Notes
Total $63,882,104
Calculation of Fully-Burdened Hourly Rate
Description Total
Divisional Expenses $63,882,104
Direct Hours 398,944
Total $160
Full Cost Factors for Hourly Rate Buildup
Description Total Share Hourly Rate
Personnel $51,790,443 81% $130
Equipment $0 0% $0
Materials / Supplies $4,245,970 7% $11
Other Costs $0 0% $0
Overhead $7,845,691 12% $20
Total $63,882,104 100% $160
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Field Operations
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $26,822,910
Benefit Accounts $20,517,420
Total 0.76
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,912 0 2,912 80% 2,330
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.25 Position
Top Step Hrly
[e] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Battalion Chief (24 Hours) $103 $79 $181 1.25 $227 $11 $20 $257 Fire Captain $74 $57 $131 1.25 $163 $11 $20 $194
Driver Engineer $65 $50 $116 1.25 $144 $11 $20 $175
Firefighter I/II $61 $46 $107 1.25 $134 $11 $20 $164
Deputy Fire Chief $166 $127 $293 1.25 $367 $11 $20 $397 Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate
ICR
Multiplier Notes
Total 137.00 2,912 398,944 $26,471,099 $66 $160 2.41 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for department admin support provided but not directly budgeted to direct service units. See Fire Department - Department Administration cost allocation worksheet. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Fire - Training
Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e]
Annual
Salary
Battalion Chief 1.00 2,080 216 1,864 1,864 0% 100% 100% - 1,864 1,864 $151 $314,059 Fire Captain - Training 1.00 2,080 216 1,864 1,864 0% 100% 100% - 1,864 1,864 $115 $239,429 Office Specialist II 1.00 2,080 216 1,864 1,864 0% 100% 100% - 1,864 1,864 $45 $92,934 Total 3.00 5,592 - 5,592 5,592 $646,422 Total 0% 100% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Training
FY 23/24 Forecast Expenses [a] Program 7841
Fund # Fund Desc Account Desc Training Adjustment Total Notes 001 General Fund 87010 - Salary And Wages - Regular $667,619 $0 $667,619 001 General Fund 87011 - Salary Attrition and VTO $0 $0 $0 001 General Fund 87030 - S & W - O.T. Vacation Relief $37,697 $0 $37,697 001 General Fund 87040 - Salary And Wages - Holiday Pay $18,113 $0 $18,113 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 001 General Fund 1 Salary Accounts $723,429 $0 $723,429 001 General Fund 87211 - PERS - Safety $312,901 $0 $312,901 001 General Fund 87212 - PERS - Misc $29,298 $0 $29,298 001 General Fund 87221 - Medicare $9,505 $0 $9,505
001 General Fund 87222 - Social Security $4,799 $0 $4,799 001 General Fund 87224 - Medicare OT $0 $0 $0
001 General Fund 87230 - Health Allocation $75,516 $0 $75,516 001 General Fund 87241 - Dental - City Paid $550 $0 $550 001 General Fund 87242 - Long Term Disability-City Paid $432 $0 $432 001 General Fund 87243 - Vision- City Paid $111 $0 $111 001 General Fund 87250 - Basic Life Insurance $156 $0 $156 001 General Fund 87270 - Uniform Allowance $460 $0 $460 001 General Fund 87271 - VEBA $6,600 $0 $6,600
001 General Fund 87272 - EAP $144 $0 $144
001 General Fund 87273 - Professional Development $500 $0 $500 001 General Fund 87275 - Mobile Phone Allowance $0 $0 $0 001 General Fund 87276 - BCN $72 $0 $72
001 General Fund 87280 - City Paid Deferred Comp Exp $2,760 $0 $2,760 001 General Fund 87390 - OPEB $10,950 $0 $10,950
001 General Fund 2 Benefit Accounts $454,754 $0 $454,754 001 General Fund 87500 - Operating Supplies $62,588 ($62,588) $0 001 General Fund 87800 - Miscellaneous Serv & Supplies $0 $0 $0 001 General Fund 87825 - Conference, Travel and Training $82,264 ($82,264) $0 001 General Fund 87865 - Subscription based IT arrangmnt $1,995 ($1,995) $0 001 General Fund 87870 - Contractual Serv Not Class $11,040 ($11,040) $0 001 General Fund 87900 - Rent Expense $3,464 ($3,464) $0 001 General Fund 3 Mat/Serv/Sup $161,351 ($161,351) $0
001 General Fund 87640 - Vehicle Equipment Maintenance $16,317 ($16,317) $0 001 General Fund 87650 - Technical Services Maintenance $0 $0 $0 001 General Fund 87660 - Workers Comp Insurance $38,857 $0 $38,857 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $8,587 $0 $8,587 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 001 General Fund 5 Interfund Services $63,761 ($16,317) $47,444 Subtotal $1,403,295 ($177,668) $1,225,627
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Training
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description Training Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $77,730 $0 $77,730 [b] Adjustment for FY 2024/25 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $79,285 $0 $79,285 Department Administration Costs Assigned to Protection - Emergency Response Description Total Notes
Department Administration $112,302 [d]
Subtotal $112,302
Total Divisional Costs
Description Total Notes
Total $1,417,214
Calculation of Fully-Burdened Hourly Rate
Description Total
Divisional Expenses $1,417,214
Direct Hours 5,592
Total $253
Full Cost Factors for Hourly Rate Buildup
Description Total Share Hourly Rate
Personnel $1,178,183 83% $211
Equipment $0 0% $0
Materials / Supplies $47,444 3% $8
Other Costs $0 0% $0
Overhead $191,587 14% $34
Total $1,417,214 100% $253
~
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Fire - Training
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $667,619
Benefit Accounts $454,754
Total 0.68
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 100% 1,864
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.12 Position
Top Step Hrly
[c] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Battalion Chief $151 $103 $254 1.12 $283 $8 $34 $326
Fire Captain - Training $115 $78 $194 1.12 $216 $8 $34 $259 Office Specialist II $45 $30 $75 1.12 $84 $8 $34 $127
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate
ICR
Multiplier Notes
Total 3.00 2,080 6,240 $646,422 $104 $253 2.45 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for department admin support provided but not directly budgeted to direct service units. See Fire Department - Department Administration cost allocation worksheet. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Fire Training & Resource Fees
Fee Description
B'tln
Chief -
Train'g
Fire
Prev'ntn
Fire
Captain -
Training
Office
Spec'lst
B'tln
Chief
Fire
Captain 24
Hrs
Driver /
Engin'r
Fire
Fighter Total
Training Fees
1 CPR - Adult Heart Saver (4 hours) 3.75 1.25 2.50 7.50 2 CPR - Adult/Pediatric Heart Saver (6 hours) 5.25 1.75 3.50 10.50 3 First Aid (4 hours) 3.75 1.25 2.50 7.50
4 PALS/ACLS Recognition (2 days) 2.67 5.33 2.67 5.33 16.00 5 PALS/ACLS Re-Recognition (1 day) 1.33 2.67 1.33 2.67 8.00 6 Fire Extinguisher Training (2 hours) 0.50 0.75 0.25 0.50 2.00 7 Fire Safety and Evacuation Training Lecture (2 hours) 0.25 0.50 0.50 0.25 0.50 2.00
RENTAL FEES
Facility Rental Fees
8 Headquarters' Conference Room Rental 0.25 1.00 1.25
9 Training Center: Classroom (Limit 80 persons) 0.25 1.00 1.25 10 Training Center: Classroom (Limit 30 persons) 0.25 1.00 1.25 11 Training Center: Classroom (Limit 20 persons) 0.25 1.00 1.25 12 Training Center: Drill Grounds/Tower 0.25 1.00 1.25
Resource Fees
13 Stand-by (One Engine for Permitted Activity) 0.75 0.75 1.50 3.00 14 Fire Watch (Per Person Per Hour) 1.00 1.00
15 Water Clean-up - Industrial and Commercial (1 Engine) 1.00 1.00 1.00 3.00 16 Water Clean-up - Industrial and Commercial (1 Truck) 1.00 1.00 2.00 4.00 17 Water Clean-up - Industrial and Commercial (1 Haz-Mat) 1.00 1.00 18 Water Clean-up - Industrial and Commercial (1 Battalion Chief) 1.00 1.00 19 DUI Fire Response 1.00 1.00 1.00 3.00
20 False Alarm Response 0.33 0.33 0.33 1.00
[a] Add to False Alarm fee in penalty schedule.
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Fire Training & Resour Fee Description
Training Fees
1 CPR - Adult Heart Saver (4 hours)
2 CPR - Adult/Pediatric Heart Saver (6 hours)
3 First Aid (4 hours)
4 PALS/ACLS Recognition (2 days)
5 PALS/ACLS Re-Recognition (1 day)
6 Fire Extinguisher Training (2 hours)
7 Fire Safety and Evacuation Training Lecture (2 hours)
RENTAL FEES
Facility Rental Fees
8 Headquarters' Conference Room Rental
9 Training Center: Classroom (Limit 80 persons)
10 Training Center: Classroom (Limit 30 persons)
11 Training Center: Classroom (Limit 20 persons)
12 Training Center: Drill Grounds/Tower
Resource Fees
13 Stand-by (One Engine for Permitted Activity)
14 Fire Watch (Per Person Per Hour)
15 Water Clean-up - Industrial and Commercial (1 Engine) 16 Water Clean-up - Industrial and Commercial (1 Truck) 17 Water Clean-up - Industrial and Commercial (1 Haz-Mat) 18 Water Clean-up - Industrial and Commercial (1 Battalion Chief) 19 DUI Fire Response
20 False Alarm Response
[a] Add to False Alarm fee in penalty schedule.
Cost of Service
$326 $283 $259 $127 $257 $194 $175 $164
B'tln
Chief -
Train'g
Fire
Prev'ntn
Fire
Captain -
Training
Office
Spec'lst
B'tln
Chief
Fire
Captain 24
Hrs
Driver /
Engin'r
Fire
Fighter
Estimated
Cost of
Service
$728 $219 $410 $1,356
$1,019 $306 $574 $1,899
$728 $219 $410 $1,356
$691 $1,035 $467 $875 $3,067
$345 $517 $233 $437 $1,533
$142 $146 $44 $82 $413
$82 $142 $97 $44 $82 $446
$82 $127 $209
$82 $127 $209
$82 $127 $209
$82 $127 $209
$82 $127 $209
$146 $131 $246 $523
$283 $283
$194 $175 $164 $533
$194 $175 $328 $697
$175 $175
$257 $257
$194 $175 $164 $533
$65 $58 $55 $178
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Fire Training & Resour Fee Description
Training Fees
1 CPR - Adult Heart Saver (4 hours)
2 CPR - Adult/Pediatric Heart Saver (6 hours)
3 First Aid (4 hours)
4 PALS/ACLS Recognition (2 days)
5 PALS/ACLS Re-Recognition (1 day)
6 Fire Extinguisher Training (2 hours)
7 Fire Safety and Evacuation Training Lecture (2 hours)
RENTAL FEES
Facility Rental Fees
8 Headquarters' Conference Room Rental
9 Training Center: Classroom (Limit 80 persons)
10 Training Center: Classroom (Limit 30 persons)
11 Training Center: Classroom (Limit 20 persons)
12 Training Center: Drill Grounds/Tower
Resource Fees
13 Stand-by (One Engine for Permitted Activity)
14 Fire Watch (Per Person Per Hour)
15 Water Clean-up - Industrial and Commercial (1 Engine) 16 Water Clean-up - Industrial and Commercial (1 Truck) 17 Water Clean-up - Industrial and Commercial (1 Haz-Mat) 18 Water Clean-up - Industrial and Commercial (1 Battalion Chief) 19 DUI Fire Response
20 False Alarm Response
[a] Add to False Alarm fee in penalty schedule.
Cost Recovery Information
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Change
$
Change
% Unit Notes
$1,302 96% $1,356 100% $54 4% per 6 persons
$1,823 96% $1,898 100% $75 4% per 6 persons
$1,302 96% $1,356 100% $54 4% per 6 persons
$2,937 96% $3,066 100% $129 4% per 6 persons
$1,468 96% $1,533 100% $65 4% per 6 persons
$400 97% $412 100% $12 3% limit 12 persons
$431 97% $445 100% $14 3% limit 20 persons
$199 95% $208 100% $9 5% per hour
$199 95% $208 100% $9 5% per hour
$199 95% $208 100% $9 5% per hour
$199 95% $208 100% $9 5% per hour
$199 95% $208 100% $9 5% per hour
$503 96% $522 100% $19 4% per hour
$279 99% $283 100% $4 1% per hour
$513 96% $533 100% $20 4% per hour
$671 96% $697 100% $26 4% per hour
$170 97% $175 100% $5 3% per hour
$244 95% $257 100% $13 5% per hour
$513 96% $533 100% $20 4% per hour
each [a]
Police Department Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Police Investigations and Records Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e]
Annual
Salary
Police Lieutenant 1.00 2,080 216 1,864 1,864 70% 30% 100% 1,305 559 1,864 $123 $256,256 Police Sergeant 5.00 2,080 216 1,864 9,320 25% 75% 100% 2,330 6,990 9,320 $106 $1,106,664 Police Officer 17.00 2,080 216 1,864 31,688 20% 80% 100% 6,338 25,350 31,688 $92 $3,250,645 Police Records Manager 1.00 2,080 216 1,864 1,864 65% 35% 100% 1,212 652 1,864 $77 $159,973 Forensic Coordinator 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $66 $137,426 Crime Analyst 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $63 $130,811 Police Records Supervisor 4.00 2,080 216 1,864 7,456 25% 75% 100% 1,864 5,592 7,456 $63 $522,995 P
olice Records Specialist II 15.00 2,080 216 1,864 27,960 20% 80% 100% 5,592 22,368 27,960 $57 $1,776,840 Community Service Officer II 3.00 2,080 216 1,864 5,592 20% 80% 100% 1,118 4,474 5,592 $56 $351,936 Office Specialist III 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $49 $102,274
Office Specialist II 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $45 $92,934 Total 50.00 93,200 24,232 68,968 93,200 $7,888,754 Total 26% 74% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Police - Department Administration
FY 23/24 Adopted Expenses [a] Program 7742
Fund # Fund Desc Account Desc PD - Admin Adjustment Total Notes 001 General Fund 87010 - Salary And Wages - Regular $1,608,009 $0 $1,608,009 001 General Fund 87011 - Salary Attrition and VTO ($112,558) $0 ($112,558) 001 General Fund 87030 - S & W - O.T. Vacation Relief $12,307 $0 $12,307 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 001 General Fund 1 Salary Accounts $1,507,758 $0 $1,507,758 001 General Fund 87211 - PERS - Safety $637,493 $0 $637,493 001 General Fund 87212 - PERS - Misc $182,044 $0 $182,044 001 General Fund 87221 - Medicare $24,791 $0 $24,791
001 General Fund 87222 - Social Security $33,201 $0 $33,201 001 General Fund 87224 - Medicare OT $0 $0 $0
001 General Fund 87230 - Health Allocation $113,958 $0 $113,958 001 General Fund 87241 - Dental - City Paid $2,200 $0 $2,200 001 General Fund 87242 - Long Term Disability-City Paid $2,391 $0 $2,391 001 General Fund 87243 - Vision- City Paid $888 $0 $888 001 General Fund 87250 - Basic Life Insurance $408 $0 $408 001 General Fund 87270 - Uniform Allowance $1,800 $0 $1,800 001 General Fund 87271 - VEBA $6,600 $0 $6,600
001 General Fund 87272 - EAP $384 $0 $384
001 General Fund 87274 - Auto Allowance $2,400 $0 $2,400 001 General Fund 87275 - Mobile Phone Allowance $1,920 $0 $1,920 001 General Fund 87279 - Misc Other Benefits $53,629 $0 $53,629 001 General Fund 87280 - City Paid Deferred Comp Exp $5,400 $0 $5,400 001 General Fund 87390 - OPEB $29,200 $0 $29,200
001 General Fund 87391 - POST $0 $0 $0
001 General Fund 2 Benefit Accounts $1,098,707 $0 $1,098,707 001 General Fund 87500 - Operating Supplies $17,127 $0 $17,127 001 General Fund 87810 - Utilities Expenses $311,358 $0 $311,358 001 General Fund 87870 - Contractual Serv Not Class $485 $0 $485 001 General Fund 87940 - Mandated Program Costs $0 $0 $0 001 General Fund 3 Mat/Serv/Sup $328,970 $0 $328,970
001 General Fund 87640 - Vehicle Equipment Maintenance $131,918 $0 $131,918 001 General Fund 87650 - Technical Services Maintenance $2,343,773 $0 $2,343,773 001 General Fund 87660 - Workers Comp Insurance $149,494 $0 $149,494 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $92,987 $0 $92,987 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 001 General Fund 5 Interfund Services $2,718,172 $0 $2,718,172 Subtotal $5,653,607 $0 $5,653,607
City of Santa Clara
User and Regulatory Fee Study
Cost Allocation - Police - Department Administration
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description Police - Admin Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $2,226,240 $0 $2,226,240 [b] Adjustment for FY 2024/25 2% 2% 2% [c]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $2,270,765 $0 $2,270,765 Total Costs for Allocation
Description Total Adjustment Total Notes
Department Administration $7,924,372 $0 $7,924,372 [d]
Subtotal $7,924,372 $0 $7,924,372
Allocation to Direct Service Divisions
Description Subtotal Adjustment Total Share Notes
Administration 50.00 (50.00) 0.00 0%
Investigations 50.00 0.00 50.00 28%
Field Operations 121.00 0.00 121.00 67%
Special Operations 10.00 0.00 10.00 6%
Total 231.00 (50.00) 181.00 100%
Allocation to Direct Service Divisions
Description Total Notes
Administration $0
Investigations $2,189,053
Field Operations $5,297,508
Special Operations $437,811
Total $7,924,372
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] To account for support provided but not directly budgeted to direct service units.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Police Investigations and Records FY 23/24 Adopted Expenses [a] Program 7732 7733 7734
Fund # Fund Desc Account Desc
General
Investig'tn
Special Enf.
Team Records Subtotal Adjustment Total Notes
001 General Fund 87010 - Salary And Wages - Regular $4,076,529 $968,988 $2,448,591 $7,494,108 $0 $7,494,108 001 General Fund 87011 - Salary Attrition and VTO ($282,924) ($67,083) ($171,279) ($521,286) $0 ($521,286) 001 General Fund 87017 - Premium Pay $0 $0 $0 $0 $0 $0
001 General Fund 87020 - Salary And Wages - As Needed $35,884 $0 $0 $35,884 $0 $35,884 001 General Fund 87030 - S & W - O.T. Vacation Relief $246,135 $147,681 $92,790 $486,606 $0 $486,606 001 General Fund 87040 - Salary And Wages - Holiday Pay $261,486 $71,616 $9,584 $342,686 $0 $342,686 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 $0 $0 $0 001 General Fund 1 Salary Accounts $4,337,110 $1,121,202 $2,379,686 $7,837,998 $0 $7,837,998 001 General Fund 87211 - PERS - Safety $2,281,645 $627,094 $1,014 $2,909,753 $0 $2,909,753 001 General Fund 87212 - PERS - Misc $191,427 $1,677 $836,825 $1,029,929 $0 $1,029,929 001 General Fund 87221 - Medicare $70,942 $18,475 $38,140 $127,557 $0 $127,557 001 General Fund 87222 - Social Security $33,562 $0 $158,033 $191,595 $0 $191,595 001 General Fund 87224 - Medicare OT $0 $0 $0 $0 $0 $0
001 General Fund 87230 - Health Allocation $417,304 $99,460 $351,210 $867,974 $0 $867,974 001 General Fund 87241 - Dental - City Paid $6,325 $1,375 $6,050 $13,750 $0 $13,750 001 General Fund 87242 - Long Term Disability-City Paid $2,673 $0 $12,204 $14,877 $0 $14,877 001 General Fund 87243 - Vision- City Paid $2,553 $555 $2,442 $5,550 $0 $5,550 001 General Fund 87250 - Basic Life Insurance $912 $180 $2,640 $3,732 $0 $3,732 001 General Fund 87270 - Uniform Allowance $11,400 $3,000 $12,600 $27,000 $0 $27,000 001 General Fund 87271 - VEBA $25,200 $6,000 $25,800 $57,000 $0 $57,000 001 General Fund 87272 - EAP $240 $0 $1,056 $1,296 $0 $1,296 001 General Fund 87274 - Auto Allowance $0 $0 $2,400 $2,400 $0 $2,400 001 General Fund 87279 - Misc Other Benefits $241,878 $71,616 $0 $313,494 $0 $313,494 001 General Fund 87280 - City Paid Deferred Comp Exp $35,100 $9,000 $75,600 $119,700 $0 $119,700 001 General Fund 87390 - OPEB $83,950 $18,250 $80,300 $182,500 $0 $182,500 001 General Fund 87391 - POST $0 $0 $0 $0 $0 $0
001 General Fund 2 Benefit Accounts $3,405,111 $856,682 $1,606,314 $5,868,107 $0 $5,868,107 001 General Fund 87500 - Operating Supplies $591 $3,880 $6,578 $11,049 $0 $11,049 001 General Fund 87865 - Subscription Based IT $220,967 $0 $298,797 $519,764 $0 $519,764 001 General Fund 87870 - Contractual Serv Not Class $338,672 $0 $136,790 $475,462 ($475,462) $0 001 General Fund 87940 - Mandated Program Costs $346,379 $0 $0 $346,379 ($346,379) $0 001 General Fund 3 Mat/Serv/Sup $906,609 $3,880 $442,165 $1,352,654 ($821,841) $530,813 001 General Fund 87640 - Vehicle Equipment Maintenance $191,303 $0 $0 $191,303 $0 $191,303 001 General Fund 87650 - Technical Services Maintenance $0 $0 $0 $0 $0 $0 001 General Fund 87660 - Workers Comp Insurance $375,765 $89,096 $227,483 $692,344 $0 $692,344 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $118,038 $0 $0 $118,038 $0 $118,038 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 001 General Fund 5 Interfund Services $685,106 $89,096 $227,483 $1,001,685 $0 $1,001,685 Subtotal $9,333,936 $2,070,860 $4,655,648 $16,060,444 ($821,841) $15,238,603 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Police Investigations and Records Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
General
Investig'tn
Special Enf.
Team Records Subtotal Adjustment Total Notes
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $385,342 $72,902 $274,677 $458,244 $0 $458,244 [b] Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% [b]
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $393,049 $74,360 $280,171 $467,409 $0 $467,409 Total Divisional Costs
Description
General
Investig'tn
Special Enf.
Team Records Subtotal Adjustment Total Notes
Total $9,726,985 $2,145,220 $4,935,819 $16,527,853 ($821,841) $15,706,012 Department Administration Costs Assigned to Investigations and Records Description Total Notes
Department Administration $2,189,053 [c]
Subtotal $2,189,053
Calculation of Uniform Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $17,895,065
Direct Hours 68,968 [d]
Total $259
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $13,706,105 77% $199
Equipment $0 0% $0
Materials / Supplies $1,532,498 9% $22
Other Costs $0 0% $0
Overhead $2,656,462 15% $39
Total $17,895,065 100% $259
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $7,837,998
Benefit Accounts $5,868,107
Total 0.75
--------------
~
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Police Investigations and Records Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 74% 1,379
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.51 Position
Top Step Hrly
[e] Benefits
Subtotal
Labor Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Police Lieutenant $123 $92 $215 1.51 $325 $22 $39 $386
Police Sergeant $106 $80 $186 1.51 $281 $22 $39 $341
Police Officer $92 $69 $161 1.51 $242 $22 $39 $303
Police Records Manager $77 $58 $134 1.51 $203 $22 $39 $264 Forensic Coordinator $66 $49 $116 1.51 $174 $22 $39 $235 Crime Analyst $63 $47 $110 1.51 $166 $22 $39 $227
Police Records Supervisor $63 $47 $110 1.51 $166 $22 $39 $226 Police Records Specialist II $57 $43 $100 1.51 $150 $22 $39 $211 Community Service Officer II $56 $42 $99 1.51 $149 $22 $39 $209 Office Specialist III $49 $37 $86 1.51 $130 $22 $39 $190 Office Specialist II $45 $33 $78 1.51 $118 $22 $39 $179 Public Safety Dispatcher $71 $53 $124 1.51 $187 $22 $39 $248 Police Records Specialist I $52 $39 $90 1.51 $136 $22 $39 $197 Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE
Hours Per
FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Fully-Burdened
Hourly Rate
ICR
Multiplier Notes
Total 50.00 2,080 104,000 $7,888,754 $76 $259 3.42 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [c] To account for department admin support provided but not directly budgeted to direct service units. See Police - Department Administration cost allocation worksheet. [d] See worksheet labeled: Allocation of Annual Labor Effort - Police Investigations and Records. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Cost of Service
$209 $303 $197 $341 $248
Fee Description
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III Total
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III
Cost of
Service
POLICE FEES
1 Alarm Permit Application 0.50 0.50 $105 $0 $0 $0 $0 $105 Non-registration
Annual Renewal 0.25 0.25 $52 $0 $0 $0 $0 $52
Late
Reinstatement
2 Bingo Organization 6.83 6.83 $1,428 $0 $0 $0 $0 $1,428 3 CAD report for legal purposes
4 CD for legal purposes
5 Citation Sign Off Non-Santa Clara Citations Only 0.17 0.17 $35 $0 $0 $0 $0 $35 6 Clearance Letter 0.25 0.25 $0 $0 $49 $0 $0 $49
7 Closing Out Sale 0.25 0.58 0.83 $52 $177 $0 $0 $0 $229 8 Color Photographs
4" x 6"
5" x 7"
8' x 10"
11" x 14"
16" x 20"
20" x 30"
9 Crime Analysis Reports
10 Dispatch service required for special events 1.00 1.00 $0 $0 $0 $0 $248 $248 11 Driving Under the Influence Emergency Response
12 False Alarm Calls
Second false alarm 0.50 0.17 0.67 $0 $152 $0 $0 $41 $193 Third false alarm 0.50 0.17 0.67 $0 $152 $0 $0 $41 $193 Fourth false alarm ($25 penalty) 0.50 0.17 0.67 $0 $152 $0 $0 $41 $193 Fifth & subsequent false alarms ($50 penalty) 0.50 0.17 0.67 $0 $152 $0 $0 $41 $193 13 False Alarm Calls - Holdup Alarm (In Addition to False Alarm Fees) 0.50 0.50 $0 $152 $0 $0 $0 $152 14 Fingerprinting Services LiveScan (Sent to Department of Justice) 0.33 0.33 $70 $0 $0 $0 $0 $70 15 Fingerprinting Hard Card (Person Takes Card With Them) 0.33 0.33 $70 $0 $0 $0 $0 $70 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Fee Description
POLICE FEES
1 Alarm Permit Application
Non-registration
Annual Renewal
Late
Reinstatement
2 Bingo Organization
3 CAD report for legal purposes
4 CD for legal purposes
5 Citation Sign Off Non-Santa Clara Citations Only
6 Clearance Letter
7 Closing Out Sale
8 Color Photographs
4" x 6"
5" x 7"
8' x 10"
11" x 14"
16" x 20"
20" x 30"
9 Crime Analysis Reports
10 Dispatch service required for special events
11 Driving Under the Influence Emergency Response
12 False Alarm Calls
Second false alarm
Third false alarm
Fourth false alarm ($25 penalty)
Fifth & subsequent false alarms ($50 penalty)
13 False Alarm Calls - Holdup Alarm (In Addition to False Alarm Fees) 14 Fingerprinting Services LiveScan (Sent to Department of Justice) 15 Fingerprinting Hard Card (Person Takes Card With Them) Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$37 35% $37 35%
$50 $50
$15 29% $15 29%
$25 $25
$15 $15
$1,365 96% $1,428 100%
$0.20 $0.20 per page
$3 $3 per CD
$33 95% $34 98%
$50 102% $49 99%
$218 95% $229 100%
Actual Cost Actual Cost cost of duplication
Actual Cost Actual Cost cost of duplication
Actual Cost Actual Cost cost of duplication
Actual Cost Actual Cost cost of duplication
Actual Cost Actual Cost cost of duplication
Actual Cost Actual Cost cost of duplication
$0.20 $0.20 per page
$236 95% $248 100%
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
$50 26% $50 26%
$111 58% $115 60%
$136 71% $140 73%
$161 83% $165 86%
$121 80% $125 83%
$66 95% $69 99% per roll
$66 95% $69 99% per card
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Cost of Service
$209 $303 $197 $341 $248
Fee Description
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III Total
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III
Cost of
Service
16 ID Card Renewal (for multiple applicants) 0.50 0.50 $105 $0 $0 $0 $0 $105 17 Massage Establishment
Massage Establishment Application - Initial 5.75 1.00 6.75 $1,202 $303 $0 $0 $0 $1,505 Massage Establishment Application - Sole Proprietor (Initial) 4.50 0.50 5.00 $941 $152 $0 $0 $0 $1,092 Massage Establishment Renewal 4.75 1.00 5.75 $993 $303 $0 $0 $0 $1,296 Massage Establishment Renewal - Sole Proprietor 3.75 0.50 4.25 $784 $152 $0 $0 $0 $935 Massage Establishment Permit Amendments 0.50 0.50 $105 $0 $0 $0 $0 $105 18 Motor Funeral Escort Company
Motor Funeral Escort Company - Initial 1.75 1.75 $366 $0 $0 $0 $0 $366 Motor Funeral Escort Company - Renewal 0.75 0.75 $157 $0 $0 $0 $0 $157 Motor Funeral Escort Driver - Initial 0.75 0.75 $157 $0 $0 $0 $0 $157 Motor Funeral Escort Driver - Renewal 0.75 0.75 $157 $0 $0 $0 $0 $157 19 Off-duty employment
20 Pawn/Secondhand Dealer
Pawn/Secondhand Dealer - Registration 0.75 0.75 $157 $0 $0 $0 $0 $157 Pawn/Secondhand Dealer - Renewal 0.50 0.50 $105 $0 $0 $0 $0 $105 21 Photo CD's
22 Police Reports
23 Private Security
Private Security Application - Registration 1.00 1.00 $209 $0 $0 $0 $0 $209 Private Security Application - Renewal 0.50 0.50 $105 $0 $0 $0 $0 $105 24 Public Entertainment Application
Public Entertainment Application 0.75 0.25 1.00 $157 $0 $0 $85 $0 $242 Public Entertainment Renewal 0.50 0.25 0.75 $105 $0 $0 $85 $0 $190 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Fee Description
16 ID Card Renewal (for multiple applicants)
17 Massage Establishment
Massage Establishment Application - Initial
Massage Establishment Application - Sole Proprietor (Initial) Massage Establishment Renewal
Massage Establishment Renewal - Sole Proprietor
Massage Establishment Permit Amendments
18 Motor Funeral Escort Company
Motor Funeral Escort Company - Initial
Motor Funeral Escort Company - Renewal
Motor Funeral Escort Driver - Initial
Motor Funeral Escort Driver - Renewal
19 Off-duty employment
20 Pawn/Secondhand Dealer
Pawn/Secondhand Dealer - Registration
Pawn/Secondhand Dealer - Renewal
21 Photo CD's
22 Police Reports
23 Private Security
Private Security Application - Registration
Private Security Application - Renewal
24 Public Entertainment Application
Public Entertainment Application
Public Entertainment Renewal
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$99 95% $104 100%
$795 53% $834 55%
$161 15% $169 15%
$638 49% $669 52%
$112 12% $117 13%
$51 49% $53 51%
$349 95% $365 100%
$149 95% $156 100%
$149 95% $156 100%
$149 95% $156 100%
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
$149 95% $156 100%
$99 95% $104 100%
$3 $3 per CD
$0.20 $0.20 per page
$199 95% $209 100%
$99 95% $104 100%
$231 95% $242 100%
$181 95% $189 100%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Cost of Service
$209 $303 $197 $341 $248
Fee Description
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III Total
Comm
Svc Officer
II
Police
Officer
PD
Records
Spec I
Police
Sergeant
P Safety
Dispatcher
III
Cost of
Service
25 Public Entertainment General Fines for Violation (Infraction):
1st Offense $0 $0 $0 $0 $0
2nd Offense $0 $0 $0 $0 $0
Subsequent Offenses $0 $0 $0 $0 $0
26 Release of Stored Vehicles 0.17 0.33 0.50 $35 $0 $66 $0 $0 $101 27 Repo Fee (Repossessed Vehicles) 0.17 0.08 0.25 $35 $0 $16 $0 $0 $51 28 Residential Parking Permit / Guest Parking Permit (each) 0.17 0.17 $35 $0 $0 $0 $0 $35 29 Second Response Ordinance
30 Solicitor/Peddler
Solicitor/Peddler Application - Background Investigation 1.75 1.75 $366 $0 $0 $0 $0 $366 Solicitor/Peddler/Employee Renewal 0.75 0.75 $157 $0 $0 $0 $0 $157 Solicitor/Peddler Application - Employee Only 0.75 0.75 $157 $0 $0 $0 $0 $157 31 Taxicab / Pedicab Company Application 35.50 35.50 $7,420 $0 $0 $0 $0 $7,420 32 Taxicab / Pedicab Company Renewal - Per Year 3.75 3.75 $784 $0 $0 $0 $0 $784 33 Taxicab / Pedicab Driver Application 0.75 0.75 $157 $0 $0 $0 $0 $157 34 Taxicab / Pedicab Driver Renewal, Retest or Reinspection 0.75 0.75 $157 $0 $0 $0 $0 $157 35 Taxicab / Pedicab Safety Inspection Fee 1.00 1.00 $209 $0 $0 $0 $0 $209 36 Tow Drivers Application 0.75 0.75 $157 $0 $0 $0 $0 $157 37 USB Drive for Police Reports
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Calculation of the Estimated Costs of Providing Fee Related Services - Police Fees Fee Description
25 Public Entertainment General Fines for Violation (Infraction):
1st Offense
2nd Offense
Subsequent Offenses
26 Release of Stored Vehicles
27 Repo Fee (Repossessed Vehicles)
28 Residential Parking Permit / Guest Parking Permit (each) 29 Second Response Ordinance
30 Solicitor/Peddler
Solicitor/Peddler Application - Background Investigation Solicitor/Peddler/Employee Renewal
Solicitor/Peddler Application - Employee Only
31 Taxicab / Pedicab Company Application
32 Taxicab / Pedicab Company Renewal - Per Year
33 Taxicab / Pedicab Driver Application
34 Taxicab / Pedicab Driver Renewal, Retest or Reinspection 35 Taxicab / Pedicab Safety Inspection Fee
36 Tow Drivers Application
37 USB Drive for Police Reports
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$150 $150
$300 $300
$750 $750
$100 100% $100 100%
$15 $15
$32 91% $34 98%
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
Per Current Salary Schedule plus
Benefits and Current Citywide
Overhead Plan
$349 95% $365 100%
$149 95% $156 100%
$149 95% $156 100%
$7,093 96% $7,419 100%
$749 96% $783 100%
$149 95% $156 100%
$149 95% $156 100%
$199 95% $209 100%
$149 95% $156 100%
$8 $8 per Device
Public Works Department Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Engineering
Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Less: Breaks,
Admin, Train
[d]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e]
Annual
Salary
Director of Public Works 0.75 2,080 216 374 1,490 1,118 100% 0% 100% 1,118 - 1,118 $168 $262,049 Assistant Director of Public Works/City En 1.00 2,080 216 374 1,490 1,490 95% 5% 100% 1,416 75 1,490 $137 $285,834 Management Analyst 1.00 2,080 216 374 1,490 1,490 100% 0% 100% 1,490 - 1,490 $75 $155,293 Office Specialist II 0.50 2,080 216 374 1,490 745 100% 0% 100% 745 - 745 $45 $46,467 Office Specialist III 1.00 2,080 216 374 1,490 1,490 100% 0% 100% 1,490 - 1,490 $49 $102,274 Office Specialist IV 1.00 2,080 216 374 1,490 1,490 100% 0% 100% 1,490 - 1,490 $52 $107,411 Account Clerk II 1.00 2,080 216 374 1,490 1,490 100% 0% 100% 1,490 - 1,490 $50 $104,832 Chief of Party 1.00 2,080 216 374 1,490 1,490 0% 100% 100% - 1,490 1,490 $66 $137,426 Principal Engineer 3.00 2,080 216 374 1,490 4,470 70% 30% 100% 3,129 1,341 4,470 $120 $745,742 Principal Planner 1.00 2,080 216 374 1,490 1,490 70% 30% 100% 1,043 447 1,490 $96 $200,450 Publ
ic Works Inspector 4.00 2,080 216 374 1,490 5,960 0% 100% 100% - 5,960 5,960 $64 $536,474 Senior Engineer (Civil) 8.00 2,080 216 374 1,490 11,920 0% 100% 100% - 11,920 11,920 $95 $1,582,298 Senior Engineering Aide 2.00 2,080 216 374 1,490 2,980 0% 100% 100% - 2,980 2,980 $57 $237,078 Associate Engineer (Civil) 9.00 2,080 216 374 1,490 13,410 0% 100% 100% - 13,410 13,410 $80 $1, 502,842 Transportation Manager 1.00 2,080 216 374 1,490 1,490 95% 5% 100% 1,416 75 1,490 $121 $250,848 Traffic Operations Engineer 1.00 2,080 216 374 1,490 1,490 0% 100% 100% - 1,490 1,490 $88 $183,768 Total 36.25 54,013 14,826 39,187 54,013 $6,441,084 Total 27% 73% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
FY 23/24 Forecast Expenses [a] Program 4411 4412 4413 4431 4432 4433 4434 4435 4441 4442 4443 Fund # Fund Desc Account Desc
Eng Admin -
Gen Svc
Eng Admin -
Dev Svc
Eng Admin -
CIP
Traffic - Gen
Svc
Traffic - Dev
Svc Traffic - CIP
Traffic -
Signal M.
Traffic -
Stripe Sign
Design - Gen
Svc
Design - Dev
Svc Design - CIP
001 General Fund 87010 - Salary And Wages - Regular $285,880 $285,880 $0 $264,819 $428,993 $0 $203,912 $97,492 $144,311 $122,201 $0 001 General Fund 87011 - Salary Attrition and VTO ($8,576) ($8,576) $0 ($7,943) ($12,868) $0 ($6,117) ($2,925) ($4,329) ($3,666) $0 001 General Fund 87020 - Salary And Wages - As Needed $0 $0 $0 $25,892 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87030 - S & W - O.T. Vacation Relief $722 $0 $0 $0 $0 $0 $32,385 $0 $529 $0 $0 001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage $0 $0 $0 ($52,149) $0 $0 $0 $0 $0 $0 $0 001 General Fund 1 Salary Accounts $278,026 $277,304 $0 $230,619 $416,125 $0 $230,180 $94,567 $140,511 $118,535 $0 001 General Fund 87212 - PERS - Misc $96,788 $96,788 $0 $89,582 $144,147 $0 $69,301 $33,118 $48,918 $41,402 $0 001 General Fund 87221 - Medicare $4,396 $4,386 $0 $8,343 $6,497 $0 $3,572 $1,490 $2,175 $1,826 $0 001 General Fund 87222 - Social Security $13,604 $13,557 $0 $19,275 $22,915 $0 $13,904 $5,875 $7,808 $6,782 $0 001 General Fund 87223 - Social Security - OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87230 - Health Allocation $22,676 $22,676 $0 $27,560 $37,174 $0 $19,883 $8,907 $14,154 $13,015 $0 001 General Fund 87241 - Dental - City Paid $478 $478 $0 $441 $646 $0 $328 $166 $217 $189 $0 001 General Fund 87242 - Long Term Disability-CIty Paid $722 $722 $0 $112 $411 $0 $38 $19 $75 $38 $0 001 General Fund 87243 - Vision- City Paid $213 $213 $0 $180 $259 $0 $131 $69 $88 $77 $0 001 General Fund 87250 - Basic Life Insurance $146 $146 $0 $192 $282 $0 $144 $72 $96 $84 $0 001 General Fund 87271 - VEBA $1,041 $1,041 $0 $960 $1,410 $0 $720 $360 $480 $420 $0 001 General Fund 87272 - EAP $84 $84 $0 $75 $114 $0 $59 $27 $40 $35 $0 001 General Fund 87274 - Auto Allowance $3,144 $3,144 $0 $720 $2,640 $0 $240 $120 $480 $240 $0 001 General Fund 87275 - Mobile Phone Allowance $317 $317 $0 $288 $1,056 $0 $96 $48 $192 $96 $0 001 General Fund 87279 - Misc. Other Benefits $0 $0 $0 $260 $250 $0 $220 $110 $120 $120 $0 001 General Fund 87280 - City Paid - Deferred Comp Exp $0 $0 $0 $1,293 $1,246 $0 $1,096 $549 $600 $600 $0 001 General Fund 87390 - OPEB $6,330 $6,330 $0 $5,837 $8,580 $0 $4,383 $2,187 $2,920 $2,555 $0 001 General Fund 2 Benefit Accounts $149,939 $149,882 $0 $155,118 $227,627 $0 $114,115 $53,117 $78,363 $67,479 $0 001 General Fund 87500 - Operating Supplies $4,338 $0 $0 $3,064 $0 $0 $0 $0 $8,995 $0 $0 001 General Fund 87600 - Maintenance $0 $0 $0 $0 $0 $0 $820,969 $0 $0 $0 $0 001 General Fund 87825 - Conference, Travel and Training $6,497 $0 $0 $2,089 $0 $0 $0 $0 $5,413 $0 $0 001 General Fund 87865 - Subscription baed IT arrangmnt $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87870 - Contractual Serv Not Class $2,302 $0 $0 $19,950 $0 $0 $0 $0 $4,238 $0 $0 001 General Fund 87900 - Rent Expense $0 $0 $0 $95 $0 $0 $0 $0 $95 $0 $0 001 General Fund 87940 - Mandated Program Costs $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 3 Mat/Serv/Sup $13,137 $0 $0 $25,198 $0 $0 $820,969 $0 $18,741 $0 $0 001 General Fund 87640 - Vehicle Equipment Maintenance $0 $0 $0 $4,255 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87650 - Technical Services Maintenance $5,955 $5,146 $5,243 $20,917 $9,369 $0 $14,437 $1,499 $16,024 $2,839 $19,815 001 General Fund 87660 - Workers Comp Insurance $2,416 $2,416 $2,467 $2,238 $3,625 $0 $1,723 $824 $1,220 $1,033 $0 001 General Fund 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87740 - Vehicle Equipment Amortization $0 $0 $0 $7,196 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87750 - Communi Equipment Amortization $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 001 General Fund 5 Interfund Services $8,371 $7,562 $7,710 $34,606 $12,994 $0 $16,160 $2,323 $17,244 $3,872 $19,815 044 CIP 87010 - Salary And Wages - Regular $0 $0 $291,936 $0 $0 $376,439 $0 $0 $0 $0 $955,495 044 CIP 87011 - Salary Attrition and VTO $0 $0 ($8,758) $0 $0 ($11,293) $0 $0 $0 $0 ($28,665) 044 CIP 87030 - S & W - O.T. Vacation Relief $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,594 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
FY 23/24 Forecast Expenses [a] Program
Fund # Fund Desc Account Desc
001 General Fund 87010 - Salary And Wages - Regular
001 General Fund 87011 - Salary Attrition and VTO
001 General Fund 87020 - Salary And Wages - As Needed
001 General Fund 87030 - S & W - O.T. Vacation Relief
001 General Fund 87110 - Contra 870x0-Reimbd Sal & Wage 001 General Fund 1 Salary Accounts
001 General Fund 87212 - PERS - Misc
001 General Fund 87221 - Medicare
001 General Fund 87222 - Social Security
001 General Fund 87223 - Social Security - OT
001 General Fund 87224 - Medicare OT
001 General Fund 87230 - Health Allocation
001 General Fund 87241 - Dental - City Paid
001 General Fund 87242 - Long Term Disability-CIty Paid 001 General Fund 87243 - Vision- City Paid
001 General Fund 87250 - Basic Life Insurance
001 General Fund 87271 - VEBA
001 General Fund 87272 - EAP
001 General Fund 87274 - Auto Allowance
001 General Fund 87275 - Mobile Phone Allowance
001 General Fund 87279 - Misc. Other Benefits
001 General Fund 87280 - City Paid - Deferred Comp Exp
001 General Fund 87390 - OPEB
001 General Fund 2 Benefit Accounts
001 General Fund 87500 - Operating Supplies
001 General Fund 87600 - Maintenance
001 General Fund 87825 - Conference, Travel and Training 001 General Fund 87865 - Subscription baed IT arrangmnt 001 General Fund 87870 - Contractual Serv Not Class
001 General Fund 87900 - Rent Expense
001 General Fund 87940 - Mandated Program Costs
001 General Fund 3 Mat/Serv/Sup
001 General Fund 87640 - Vehicle Equipment Maintenance
001 General Fund 87650 - Technical Services Maintenance 001 General Fund 87660 - Workers Comp Insurance
001 General Fund 87680 - Unemployment Insurance
001 General Fund 87740 - Vehicle Equipment Amortization 001 General Fund 87750 - Communi Equipment Amortization 001 General Fund 87840 - Insurance And Surety Bonds
001 General Fund 5 Interfund Services
044 CIP 87010 - Salary And Wages - Regular
044 CIP 87011 - Salary Attrition and VTO
044 CIP 87030 - S & W - O.T. Vacation Relief
4451 4452 4461 4462 4463
Prop Dev -
Gen Svc
Prop Dev -
Dev Supp.
Field Svc -
Gen Svc
Field Svc -
Dev Svc
Field Svc -
CIP Subtotal Adjustment Total Notes
$162,329 $993,205 $143,306 $481,909 $0 $3,614,237 $0 $3,614,237 ($4,870) ($29,796) ($4,299) ($14,457) $0 ($108,422) $0 ($108,422) $0 $38,066 $17,262 $0 $0 $81,220 $0 $81,220
$0 $11,087 $0 $5,349 $0 $50,072 $0 $50,072
$0 $0 $0 $0 $0 ($52,149) $52,149 $0
$157,459 $1,012,562 $156,269 $472,801 $0 $3,584,958 $52,149 $3,637,107 $52,128 $331,972 $47,263 $162,387 $0 $1,213,794 $0 $1,213,794 $2,493 $15,295 $2,186 $7,483 $0 $60,142 $0 $60,142
$7,958 $58,473 $7,811 $29,743 $0 $207,705 $0 $207,705
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0
$10,343 $89,504 $10,349 $49,988 $0 $326,229 $0 $326,229 $227 $1,698 $246 $963 $0 $6,077 $0 $6,077
$178 $752 $399 $1,732 $0 $5,198 $0 $5,198
$93 $684 $99 $388 $0 $2,494 $0 $2,494
$94 $662 $66 $185 $0 $2,169 $0 $2,169
$492 $3,708 $540 $2,100 $0 $13,272 $0 $13,272
$37 $299 $45 $170 $0 $1,069 $0 $1,069
$960 $1,440 $720 $720 $0 $14,568 $0 $14,568
$384 $576 $0 $0 $0 $3,370 $0 $3,370
$74 $926 $67 $391 $0 $2,538 $0 $2,538
$369 $4,611 $100 $398 $0 $10,862 $0 $10,862
$2,990 $22,560 $3,285 $12,773 $0 $80,730 $0 $80,730
$78,820 $533,160 $73,176 $269,421 $0 $1,950,217 $0 $1,950,217 $6,123 $0 $14,187 $0 $0 $36,707 $0 $36,707
$0 $0 $0 $0 $0 $820,969 ($820,969) $0
$9,650 $0 $8,484 $0 $0 $32,133 $0 $32,133
$14,592 $0 $0 $0 $0 $14,592 $0 $14,592
$16,211 $100,000 $14,945 $0 $0 $157,646 $0 $157,646
$0 $0 $0 $0 $0 $190 $0 $190
$0 $0 $0 $0 $0 $0 $0 $0
$46,576 $100,000 $37,616 $0 $0 $1,062,237 ($820,969) $241,268 $0 $0 $20,938 $0 $0 $25,193 $0 $25,193
$12,935 $28,196 $10,760 $10,207 $21,057 $184,399 $0 $184,399 $1,372 $12,671 $1,211 $5,018 $5,272 $43,506 $0 $43,506
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $25,022 $0 $0 $32,218 $0 $32,218
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0
$14,307 $40,867 $57,931 $15,225 $26,329 $285,316 $0 $285,316 $0 $0 $0 $0 $623,721 $2,247,591 $0 $2,247,591
$0 $0 $0 $0 ($18,711) ($67,427) $0 ($67,427)
$0 $0 $0 $0 $0 $1,594 $0 $1,594
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
044 CIP 1 Salary Accounts $0 $0 $283,178 $0 $0 $365,146 $0 $0 $0 $0 $928,424 044 CIP 87212 - PERS - Misc $0 $0 $98,847 $0 $0 $127,261 $0 $0 $0 $0 $323,710 044 CIP 87221 - Medicare $0 $0 $4,479 $0 $0 $5,703 $0 $0 $0 $0 $14,292 044 CIP 87222 - Social Security $0 $0 $13,892 $0 $0 $21,680 $0 $0 $0 $0 $53,369 044 CIP 87223 - Social Security - OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 044 CIP 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 044 CIP 87230 - Health Allocation $0 $0 $23,187 $0 $0 $39,113 $0 $0 $0 $0 $103,001 044 CIP 87241 - Dental - City Paid $0 $0 $487 $0 $0 $619 $0 $0 $0 $0 $1,519 044 CIP 87242 - Long Term Disability-CIty Paid $0 $0 $742 $0 $0 $169 $0 $0 $0 $0 $262 044 CIP 87243 - Vision- City Paid $0 $0 $211 $0 $0 $249 $0 $0 $0 $0 $612 044 CIP 87250 - Basic Life Insurance $0 $0 $146 $0 $0 $270 $0 $0 $0 $0 $660 044 CIP 87271 - VEBA $0 $0 $1,068 $0 $0 $1,350 $0 $0 $0 $0 $3,300 044 CIP 87272 - EAP $0 $0 $85 $0 $0 $109 $0 $0 $0 $0 $261 044 CIP 87274 - Auto Allowance $0 $0 $3,192 $0 $0 $1,080 $0 $0 $0 $0 $1,680 044 CIP 87275 - Mobile Phone Allowance $0 $0 $326 $0 $0 $432 $0 $0 $0 $0 $672 044 CIP 87279 - Misc. Other Benefits $0 $0 $0 $0 $360 $0 $0 $0 $0 $960 044 CIP 87280 - City Paid - Deferred Comp Exp $0 $0 $0 $0 $1,792 $0 $0 $0 $0 $4,776 044 CIP 87390 - OPEB $0 $0 $6,504 $0 $0 $8,213 $0 $0 $0 $0 $20,075 044 CIP 2 Benefit Accounts $0 $0 $153,166 $0 $0 $208,400 $0 $0 $0 $0 $529,149 044 CIP 87865 - Subscription baed IT arrangmnt $0 $0 $14,592 $0 $0 $0 $0 $0 $0 $0 $14,592 044 CIP 87870 - Contractual Serv Not Class $0 $0 $8,489 $0 $0 $0 $0 $0 $0 $0 $8,489 044 CIP 3 Mat/Serv/Sup $0 $0 $23,081 $0 $0 $0 $0 $0 $0 $0 $23,081 044 CIP 87650 - Information Technology Service $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,645 044 CIP 87660 - Workers Comp Insurance $0 $0 $0 $0 $0 $3,182 $0 $0 $0 $0 $8,076 044 CIP 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 044 CIP 87994 - Services from Other Funds-CAP $0 $0 $201,868 $0 $0 $0 $0 $0 $0 $0 $0 044 CIP 5 Interfund Services $0 $0 $201,868 $0 $0 $3,182 $0 $0 $0 $0 $26,721 044 CIP 89953 - Trs Out - CIP $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 044 CIP 5 Interfund Services $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Subtotal $449,473 $434,748 $669,003 $445,541 $656,746 $576,728 $1,181,424 $150,007 $254,859 $189,886 $1,527,190 Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Eng Admin -
Gen Svc
Eng Admin -
Dev Svc
Eng Admin -
CIP
Traffic - Gen
Svc
Traffic - Dev
Svc Traffic - CIP
Traffic -
Signal M.
Traffic -
Stripe Sign
Design - Gen
Svc
Design - Dev
Svc Design - CIP
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $224,948 $34,091 $8,488 $55,424 $47,967 $39,442 $59,807 $9,751 $37,970 $12,310 $70,265 Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $229,447 $34,773 $8,658 $56,532 $48,927 $40,231 $61,003 $9,946 $38,730 $12,556 $71,671 Total Divisional Costs
Description
Eng Admin -
Gen Svc
Eng Admin -
Dev Svc
Eng Admin -
CIP
Traffic - Gen
Svc
Traffic - Dev
Svc Traffic - CIP
Traffic -
Signal M.
Traffic -
Stripe Sign
Design - Gen
Svc
Design - Dev
Svc Design - CIP
Total $678,920 $469,521 $677,661 $502,073 $705,673 $616,959 $1,242,427 $159,953 $293,589 $202,442 $1,598,861 -----------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
044 CIP 1 Salary Accounts
044 CIP 87212 - PERS - Misc
044 CIP 87221 - Medicare
044 CIP 87222 - Social Security
044 CIP 87223 - Social Security - OT
044 CIP 87224 - Medicare OT
044 CIP 87230 - Health Allocation
044 CIP 87241 - Dental - City Paid
044 CIP 87242 - Long Term Disability-CIty Paid
044 CIP 87243 - Vision- City Paid
044 CIP 87250 - Basic Life Insurance
044 CIP 87271 - VEBA
044 CIP 87272 - EAP
044 CIP 87274 - Auto Allowance
044 CIP 87275 - Mobile Phone Allowance
044 CIP 87279 - Misc. Other Benefits
044 CIP 87280 - City Paid - Deferred Comp Exp
044 CIP 87390 - OPEB
044 CIP 2 Benefit Accounts
044 CIP 87865 - Subscription baed IT arrangmnt
044 CIP 87870 - Contractual Serv Not Class
044 CIP 3 Mat/Serv/Sup
044 CIP 87650 - Information Technology Service
044 CIP 87660 - Workers Comp Insurance
044 CIP 87840 - Insurance And Surety Bonds
044 CIP 87994 - Services from Other Funds-CAP
044 CIP 5 Interfund Services
044 CIP 89953 - Trs Out - CIP
044 CIP 5 Interfund Services
Subtotal
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount Adjustment for FY 2024/25
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount Total Divisional Costs
Description
Total
$0 $0 $0 $0 $605,010 $2,181,758 $0 $2,181,758
$0 $0 $0 $0 $210,113 $759,931 $0 $759,931
$0 $0 $0 $0 $9,538 $34,012 $0 $34,012
$0 $0 $0 $0 $37,838 $126,779 $0 $126,779
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $64,930 $230,231 $0 $230,231
$0 $0 $0 $0 $1,266 $3,891 $0 $3,891
$0 $0 $0 $0 $2,288 $3,461 $0 $3,461
$0 $0 $0 $0 $512 $1,584 $0 $1,584
$0 $0 $0 $0 $241 $1,317 $0 $1,317
$0 $0 $0 $0 $2,760 $8,478 $0 $8,478
$0 $0 $0 $0 $217 $672 $0 $672
$0 $0 $0 $0 $960 $6,912 $0 $6,912
$0 $0 $0 $0 $1,430 $0 $1,430
$0 $0 $0 $0 $459 $1,779 $0 $1,779
$0 $0 $0 $0 $498 $7,066 $0 $7,066
$0 $0 $0 $0 $16,792 $51,584 $0 $51,584
$0 $0 $0 $0 $348,412 $1,239,127 $0 $1,239,127
$0 $0 $0 $0 $14,592 $43,776 $0 $43,776
$0 $0 $0 $0 $398,246 $415,224 ($415,224) $0
$0 $0 $0 $0 $412,838 $459,000 ($415,224) $43,776
$0 $0 $0 $0 $0 $18,645 $0 $18,645
$0 $0 $0 $0 $0 $11,258 $0 $11,258
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $201,868 $0 $201,868
$0 $0 $0 $0 $0 $231,771 $0 $231,771
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0
$297,162 $1,686,589 $324,992 $757,447 $1,392,589 $10,994,384 ($1,184,044) $9,810,340 Prop Dev -
Gen Svc
Prop Dev -
Dev Supp.
Field Svc -
Gen Svc
Field Svc -
Dev Svc
Field Svc -
CIP Subtotal Adjustment Total Notes
$33,061 $148,710 $33,523 $64,175 $41,786 $921,718 $0 $921,718 [b] 2% 2% 2% 2% 2% 2% 2% 2% [c]
$33,722 $151,684 $34,194 $65,459 $42,622 $940,153 $0 $940,153 Prop Dev -
Gen Svc
Prop Dev -
Dev Supp.
Field Svc -
Gen Svc
Field Svc -
Dev Svc
Field Svc -
CIP Subtotal Adjustment Total Notes
$330,884 $1,838,273 $359,186 $822,906 $1,435,211 $11,934,537 ($1,184,044) $10,750,493 ----------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
Calculation of Uniform Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $10,750,493
Direct Hours 39,187 [d]
Total $274
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $5,818,865
Benefit Accounts $3,189,344
Total 0.55
Allocation of Personnel Costs
Total Personnel Costs
Description Total Notes
Personnel Costs $9,008,209
Description Total Total
Divisional Administration (Overhead) 27% $2,472,598
Direct Services 73% $6,535,611
Total 100% $9,008,209
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $6,535,611 61% $167
Equipment $0 0% $0
Materials / Supplies $600,263 6% $15
Other Costs $0 0% $0
Overhead $3,614,619 34% $92
Total $10,750,493 100% $274
r::::::::::::::
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
Calculation of Uniform Fully-Burdened Hourly Rate
Description
Divisional Expenses
Direct Hours
Total
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts
Benefit Accounts
Total
Allocation of Personnel Costs
Total Personnel Costs
Description
Personnel Costs
Description
Divisional Administration (Overhead)
Direct Services
Total
Full Cost Factors for Hourly Rate Buildup
Description
Personnel
Equipment
Materials / Supplies
Other Costs
Overhead
Total
r::::::::::::::
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Adjust for
Admin
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) (374) 1,490 100% 1,490
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.40 Position
Top Step Hrly
[e] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Director of Public Works $168 $92 $260 1.40 $363 $15 $92 $471 Assistant Director of Public Works/City Engineer $137 $75 $213 1.40 $297 $15 $92 $405 Management Analyst $75 $41 $116 1.40 $161 $15 $92 $269
Office Specialist II $45 $24 $69 1.40 $97 $15 $92 $204
Office Specialist III $49 $27 $76 1.40 $106 $15 $92 $214 Office Specialist IV $52 $28 $80 1.40 $112 $15 $92 $219 Account Clerk II $50 $28 $78 1.40 $109 $15 $92 $216
Chief of Party $66 $36 $102 1.40 $143 $15 $92 $250
Principal Engineer $120 $66 $185 1.40 $258 $15 $92 $366 Principal Planner $96 $53 $149 1.40 $208 $15 $92 $316
Public Works Inspector $64 $35 $100 1.40 $139 $15 $92 $247 Senior Engineer (Civil) $95 $52 $147 1.40 $206 $15 $92 $313 Senior Engineering Aide $57 $31 $88 1.40 $123 $15 $92 $231 Associate Engineer (Civil) $80 $44 $124 1.40 $173 $15 $92 $281 Transportation Manager $121 $66 $187 1.40 $261 $15 $92 $368 Traffic Operations Engineer $88 $48 $137 1.40 $191 $15 $92 $298 Assistant Engineer (Civil) $76 $42 $118 1.40 $165 $15 $92 $273 Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate
ICR
Multiplier Notes
Total 36.25 2,080 75,400 $6,441,084 $85 $274 3.21 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] See worksheet labeled: Allocation of Annual Labor Effort - Engineering. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Engineering
Calculation of Direct Hours Ratio (Billing Factor)
Description
Hours
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Dire Position
Director of Public Works
Assistant Director of Public Works/City Engineer
Management Analyst
Office Specialist II
Office Specialist III
Office Specialist IV
Account Clerk II
Chief of Party
Principal Engineer
Principal Planner
Public Works Inspector
Senior Engineer (Civil)
Senior Engineering Aide
Associate Engineer (Civil)
Transportation Manager
Traffic Operations Engineer
Assistant Engineer (Civil)
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Description
Total
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts b [d] See worksheet labeled: Allocation of Annual Labor Effort - Engineering. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Parcel Map and Record of Survey Checking Fee
1 Parcel Map and Record of Survey Checking Fee (Includes 3 checks) 2 Parcel Map and Record of Survey Checking Fee (4th and Subsequent Reviews) Final Map Checking Fee
3 Final Map Checking Fee - First 5 lots (Includes 3 checks) 4 Final Map Checking Fee - First 5 lots (4th and Subsequent Reviews) 5 Final Map Checking Fee - Each additional lot beyond 5 lots (Includes 3 checks) 6 Final Map Checking Fee - Each additional lot beyond 5 lots (4th and Subsequent Reviews) Amended Map Checking Fee
7 Amended Parcel Map and Record of Survey Checking Fee (Includes 2 Checks) 8 Amended Parcel Map and Record of Survey Checking Fee (3rd and Subsequent Reviews) 9 Amended Final Map Checking Fee (Includes 2 checks)
10 Amended Final Map Checking Fee (3rd and Subsequent Reviews) Certificate of Correction
11 Processing Certificate of Correction (For Final / Parcel Maps) (Includes 2 Checks) 12 Processing Certificate of Correction (3rd and Subsequent Reviews) Assessment District Reapportionment Fee - Assemblage / Parcel Split 13 Assessment District Reapportionment Fee - Assemblage / Parcel Split - First 2 parcels 2.00 28.00 30.00 14 Assessment District Reapportionment Fee - Assemblage / Parcel Split - Each Subsequent Parcel
1.50 6.00 7.50
Certificate of Compliance
15 Processing Certificate of Compliance (Includes 2 Checks) 16 Processing Certificate of Compliance (3rd and Subsequent Reviews) City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Parcel Map and Record of Survey Checking Fee
1 Parcel Map and Record of Survey Checking Fee (Includes 3 checks) 2 Parcel Map and Record of Survey Checking Fee (4th and Subsequent Reviews) Final Map Checking Fee
3 Final Map Checking Fee - First 5 lots (Includes 3 checks) 4 Final Map Checking Fee - First 5 lots (4th and Subsequent Reviews) 5 Final Map Checking Fee - Each additional lot beyond 5 lots (Includes 3 checks) 6 Final Map Checking Fee - Each additional lot beyond 5 lots (4th and Subsequent Reviews) Amended Map Checking Fee
7 Amended Parcel Map and Record of Survey Checking Fee (Includes 2 Checks) 8 Amended Parcel Map and Record of Survey Checking Fee (3rd and Subsequent Reviews) 9 Amended Final Map Checking Fee (Includes 2 checks)
10 Amended Final Map Checking Fee (3rd and Subsequent Reviews) Certificate of Correction
11 Processing Certificate of Correction (For Final / Parcel Maps) (Includes 2 Checks) 12 Processing Certificate of Correction (3rd and Subsequent Reviews) Assessment District Reapportionment Fee - Assemblage / Parcel Split 13 Assessment District Reapportionment Fee - Assemblage / Parcel Split - First 2 parcels 14 Assessment District Reapportionment Fee - Assemblage / Parcel Split - Each Subsequent Parcel
Certificate of Compliance
15 Processing Certificate of Compliance (Includes 2 Checks) 16 Processing Certificate of Compliance (3rd and Subsequent Reviews) Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$732 $8,764 $9,496
$549 $1,878 $2,427
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Parcel Map and Record of Survey Checking Fee
1 Parcel Map and Record of Survey Checking Fee (Includes 3 checks) 2 Parcel Map and Record of Survey Checking Fee (4th and Subsequent Reviews) Final Map Checking Fee
3 Final Map Checking Fee - First 5 lots (Includes 3 checks) 4 Final Map Checking Fee - First 5 lots (4th and Subsequent Reviews) 5 Final Map Checking Fee - Each additional lot beyond 5 lots (Includes 3 checks) 6 Final Map Checking Fee - Each additional lot beyond 5 lots (4th and Subsequent Reviews) Amended Map Checking Fee
7 Amended Parcel Map and Record of Survey Checking Fee (Includes 2 Checks) 8 Amended Parcel Map and Record of Survey Checking Fee (3rd and Subsequent Reviews) 9 Amended Final Map Checking Fee (Includes 2 checks)
10 Amended Final Map Checking Fee (3rd and Subsequent Reviews) Certificate of Correction
11 Processing Certificate of Correction (For Final / Parcel Maps) (Includes 2 Checks) 12 Processing Certificate of Correction (3rd and Subsequent Reviews) Assessment District Reapportionment Fee - Assemblage / Parcel Split 13 Assessment District Reapportionment Fee - Assemblage / Parcel Split - First 2 parcels 14 Assessment District Reapportionment Fee - Assemblage / Parcel Split - Each Subsequent Parcel
Certificate of Compliance
15 Processing Certificate of Compliance (Includes 2 Checks) 16 Processing Certificate of Compliance (3rd and Subsequent Reviews) Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$8,361 100% $8,361 100% per map [a]
$1,470 100% $1,470 100% per map [a]
$10,640 100% $10,640 100% per map [a]
$1,470 100% $1,470 100% per map [a]
$484 100% $484 100% per lot [a]
$484 100% $484 100% per lot [a]
$3,491 100% $3,491 100% per map [a]
$1,081 100% $1,081 100% per map [a]
$3,491 100% $3,491 100% per map [a]
$1,081 100% $1,081 100% per map [a]
$3,907 100% $3,907 100% per certificate [a]
$1,271 100% $1,271 100% per certificate [a]
$9,209 97% $9,496 100%
$2,341 96% $2,427 100%
$1,773 100% $1,773 100% per certificate [a]
$1,005 100% $1,005 100% per certificate [a]
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Lot Line Adjustment Processing
17 Lot Line Adjustment Processing (includes 3 checks)
18 Lot Line Adjustment Processing - 4th and subsequent reviews Security Deposit for Survey
19 Security Deposit for Survey - Property Monument (per monument) 20 Security Deposit for Survey - Property Monument (minimum per map) 21 Security Deposit for Survey City Standard Street Monuments (per monument) 22 Security Deposit for Survey City Standard Street Monuments (minimum per map) Encroachment Permit
Encroachment Permit Processing
23 Processing Fee for Project up to $25k 1.50 1.50
24 Processing Fee for Project over $25k 3.00 3.00
25 Permit Extension Fee 1.00 0.75 1.75
Encroachment Permit Plan Check
25 Plan Check For Projects up to $25k (per set, includes 3 checks) 2.00 0.50 0.25 2.75 26 Plan Check For Projects between $25k and $35k (per set, includes 3 checks) 4.00 1.00 0.50 5.50 27 Plan Check For Projects over $25k $35k (per sheet, includes 3 checks) 3.00 0.25 1.00 1.50 0.25 6.00 28 Plan Check For Project up to $25k - 4th and subsequent review (per set, per review ) 0.25 0.17 0.17 0.58 29 Plan Check For Projects between $25k and $35k - 4th and subsequent review (per set, per review )
0.25 0.17 0.17 0.58
30 Plan Check For Projects over $25k $35k - 4th and subsequent review (per sheet, per review)
0.50 0.25 0.17 0.08 1.00
31 Plan Check For Projects over $25k $35k - for revisions after EP issuance (per sheet) 0.75 0.25 0.50 0.17 1.67 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Lot Line Adjustment Processing
17 Lot Line Adjustment Processing (includes 3 checks)
18 Lot Line Adjustment Processing - 4th and subsequent reviews Security Deposit for Survey
19 Security Deposit for Survey - Property Monument (per monument) 20 Security Deposit for Survey - Property Monument (minimum per map) 21 Security Deposit for Survey City Standard Street Monuments (per monument) 22 Security Deposit for Survey City Standard Street Monuments (minimum per map) Encroachment Permit
Encroachment Permit Processing
23 Processing Fee for Project up to $25k
24 Processing Fee for Project over $25k
25 Permit Extension Fee
Encroachment Permit Plan Check
25 Plan Check For Projects up to $25k (per set, includes 3 checks) 26 Plan Check For Projects between $25k and $35k (per set, includes 3 checks) 27 Plan Check For Projects over $25k $35k (per sheet, includes 3 checks) 28 Plan Check For Project up to $25k - 4th and subsequent review (per set, per review ) 29 Plan Check For Projects between $25k and $35k - 4th and subsequent review (per set, per review )
30 Plan Check For Projects over $25k $35k - 4th and subsequent review (per sheet, per review)
31 Plan Check For Projects over $25k $35k - for revisions after EP issuance (per sheet) Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$422 $422
$843 $843
$281 $185 $466
$562 $137 $78 $777
$1,124 $273 $157 $1,554
$843 $101 $366 $470 $75 $1,854
$70 $46 $52 $168
$70 $46 $52 $168
$141 $92 $52 $25 $309
$211 $92 $157 $50 $508
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Lot Line Adjustment Processing
17 Lot Line Adjustment Processing (includes 3 checks)
18 Lot Line Adjustment Processing - 4th and subsequent reviews Security Deposit for Survey
19 Security Deposit for Survey - Property Monument (per monument) 20 Security Deposit for Survey - Property Monument (minimum per map) 21 Security Deposit for Survey City Standard Street Monuments (per monument) 22 Security Deposit for Survey City Standard Street Monuments (minimum per map) Encroachment Permit
Encroachment Permit Processing
23 Processing Fee for Project up to $25k
24 Processing Fee for Project over $25k
25 Permit Extension Fee
Encroachment Permit Plan Check
25 Plan Check For Projects up to $25k (per set, includes 3 checks) 26 Plan Check For Projects between $25k and $35k (per set, includes 3 checks) 27 Plan Check For Projects over $25k $35k (per sheet, includes 3 checks) 28 Plan Check For Project up to $25k - 4th and subsequent review (per set, per review ) 29 Plan Check For Projects between $25k and $35k - 4th and subsequent review (per set, per review )
30 Plan Check For Projects over $25k $35k - 4th and subsequent review (per sheet, per review)
31 Plan Check For Projects over $25k $35k - for revisions after EP issuance (per sheet) Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$7,610 100% $7,610 100% per application [a]
$1,271 100% $1,271 100% per application [a]
$1,918 $1,921 per monument
$3,837 $3,843 deposit
$2,558 $2,562 per monument
$3,837 $3,843 deposit
$407 97% $421 100% per permit
$815 97% $843 100% per permit
$455 98% $466 100% per permit
$751 97% $776 100%
$1,805 per sheet varies $1,553 100%
$1,805 97% $1,854 100%
$162 96% $167 99%
$304 per sheet varies $167 99%
$304 98% $309 100%
$505 99% $508 100%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Encroachment Permit Inspections
32 Engineering Inspections:
a) $0-$15K 2.00 2.00
b) $15,001-$25K (Base) 2.50 2.50
c) $25,001-$35K (Base) 3.50 0.50 4.00
d) $35,001-$50K (Base) 5.00 1.00 6.00
e) $50,001-$100K (Base) 18.00 2.00 20.00
f) $101K-$200K (Base) 25.20 2.80 28.00
g) $201K-$500K (Base) 46.80 5.20 52.00
h) $501K-$1M (Base) 106.20 11.80 118.00
i) $1M (Base) 199.80 22.20 222.00
j) $1M + each additional $500K or fraction thereof 50.40 5.60 56.00 Encroachment Permit - Slurry Seal
33 Slurry Seal Fee
34 Slurry Seal Fee - Minimum
Encroachment Permit - Field Marking - Storm Drain
35 Field Marking Storm Drain (Up to 50 ft. of excavation) 0.75 0.75 36 Field Marking Storm Drain (each additional 50 sqft or fraction thereof) 0.50 0.50 Encroachment Permit - Field Marking - Traffic Signal
37 Field Marking - Traffic Signal (Up to 50 ft. of excavation) 38 Field Marking - Traffic Signal (each additional 50 ft or fraction thereof) Copies (Design Criteria, Standard Details, Specifications, Code, Ordinances) 39 Copies - per page for public
40 Copies - per page for employees
Black Line Print of Plans on File
41 Black Line Print of Plans on File
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Encroachment Permit Inspections
32 Engineering Inspections:
a) $0-$15K
b) $15,001-$25K (Base)
c) $25,001-$35K (Base)
d) $35,001-$50K (Base)
e) $50,001-$100K (Base)
f) $101K-$200K (Base)
g) $201K-$500K (Base)
h) $501K-$1M (Base)
i) $1M (Base)
j) $1M + each additional $500K or fraction thereof
Encroachment Permit - Slurry Seal
33 Slurry Seal Fee
34 Slurry Seal Fee - Minimum
Encroachment Permit - Field Marking - Storm Drain
35 Field Marking Storm Drain (Up to 50 ft. of excavation) 36 Field Marking Storm Drain (each additional 50 sqft or fraction thereof) Encroachment Permit - Field Marking - Traffic Signal
37 Field Marking - Traffic Signal (Up to 50 ft. of excavation) 38 Field Marking - Traffic Signal (each additional 50 ft or fraction thereof) Copies (Design Criteria, Standard Details, Specifications, Code, Ordinances) 39 Copies - per page for public
40 Copies - per page for employees
Black Line Print of Plans on File
41 Black Line Print of Plans on File
Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$494 $494
$618 $618
$865 $157 $1,021
$1,235 $313 $1,548
$4,446 $626 $5,072
$6,224 $876 $7,101
$11,560 $1,628 $13,187
$26,231 $3,693 $29,925
$49,351 $6,949 $56,299
$12,449 $1,753 $14,202
$185 $185
$124 $124
$150 $150
$100 $100
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Encroachment Permit Inspections
32 Engineering Inspections:
a) $0-$15K
b) $15,001-$25K (Base)
c) $25,001-$35K (Base)
d) $35,001-$50K (Base)
e) $50,001-$100K (Base)
f) $101K-$200K (Base)
g) $201K-$500K (Base)
h) $501K-$1M (Base)
i) $1M (Base)
j) $1M + each additional $500K or fraction thereof
Encroachment Permit - Slurry Seal
33 Slurry Seal Fee
34 Slurry Seal Fee - Minimum
Encroachment Permit - Field Marking - Storm Drain
35 Field Marking Storm Drain (Up to 50 ft. of excavation) 36 Field Marking Storm Drain (each additional 50 sqft or fraction thereof) Encroachment Permit - Field Marking - Traffic Signal
37 Field Marking - Traffic Signal (Up to 50 ft. of excavation) 38 Field Marking - Traffic Signal (each additional 50 ft or fraction thereof) Copies (Design Criteria, Standard Details, Specifications, Code, Ordinances) 39 Copies - per page for public
40 Copies - per page for employees
Black Line Print of Plans on File
41 Black Line Print of Plans on File
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$489 99% $494 100%
$489 79% $618 100%
$2,006 196% $1,021 100%
$2,006 130% $1,548 100%
$5,516 109% $5,072 100%
$7,021 99% $7,101 100%
$13,039 99% $13,187 100%
$29,588 99% $29,925 100%
$55,666 99% $56,299 100%
$14,042 99% $14,202 100%
$2.51 $2.51 per square foot
$115 $115 minimum
$183 99% $185 100%
$122 99% $123 100%
$138 92% $150 100% [b]
$92 92% $100 100% [b]
$0.20 $0.20
$0.05 $0.05
Actual Cost 100% Actual Cost 100%
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Record Drawings Archiving Fee
42 Record Drawings Archiving Fee (per sheet) 0.17 0.17 0.33 Watershed Map
43 Watershed Map
Encroachment Agreement Application
44 Encroachment Agreement Application - Into Easements 0.50 0.75 1.00 20.50 22.75 45 Encroachment Agreement Application - Into Rights-of-way 0.75 1.00 1.25 21.50 24.50 Agreements, Grant Deeds, and Easement Dedications
46 Preparation of Agreement/Easement/Grant Deed (Includes 2 checks) 47 Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews 48 3rd Party Review - Preparation of Agreement/Easement/Grant Deed (includes 2 checks) 49 3rd Party Review - Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews
Combination Agreement/Grant Deed for the Same Lot
50 Combination Agreement / Grant Deed for the same lot (includes 2 checks) 51 Combination Agreement / Grant Deed for the same lot - 3rd and subsequent review Document Recordation Fee
52 Document Recordation Fee
Review of Agreements & Easements
53 Review of Agreements & Easements 0.50 1.00 1.50 17.00 20.00 54 Review of Minor Agreements & Easements 0.50 1.00 11.00 12.50 Right of Entry & Permit to Enter Agreements onto City Property 55 Review of of Right of Entry Agreement onto City Property 17.00 0.50 1.00 1.50 20.00 56 Review of Permit to Enter Agreements onto City Property 17.00 0.50 1.00 1.50 20.00 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Record Drawings Archiving Fee
42 Record Drawings Archiving Fee (per sheet)
Watershed Map
43 Watershed Map
Encroachment Agreement Application
44 Encroachment Agreement Application - Into Easements
45 Encroachment Agreement Application - Into Rights-of-way Agreements, Grant Deeds, and Easement Dedications
46 Preparation of Agreement/Easement/Grant Deed (Includes 2 checks) 47 Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews 48 3rd Party Review - Preparation of Agreement/Easement/Grant Deed (includes 2 checks) 49 3rd Party Review - Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews
Combination Agreement/Grant Deed for the Same Lot
50 Combination Agreement / Grant Deed for the same lot (includes 2 checks) 51 Combination Agreement / Grant Deed for the same lot - 3rd and subsequent review Document Recordation Fee
52 Document Recordation Fee
Review of Agreements & Easements
53 Review of Agreements & Easements
54 Review of Minor Agreements & Easements
Right of Entry & Permit to Enter Agreements onto City Property 55 Review of of Right of Entry Agreement onto City Property 56 Review of Permit to Enter Agreements onto City Property Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$47 $41 $88
$203 $275 $313 $4,736 $5,526
$304 $366 $391 $4,967 $6,028
$203 $366 $470 $3,927 $4,965
$183 $313 $2,541 $3,037
$4,777 $203 $366 $470 $5,815
$4,777 $203 $366 $470 $5,815
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Record Drawings Archiving Fee
42 Record Drawings Archiving Fee (per sheet)
Watershed Map
43 Watershed Map
Encroachment Agreement Application
44 Encroachment Agreement Application - Into Easements
45 Encroachment Agreement Application - Into Rights-of-way Agreements, Grant Deeds, and Easement Dedications
46 Preparation of Agreement/Easement/Grant Deed (Includes 2 checks) 47 Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews 48 3rd Party Review - Preparation of Agreement/Easement/Grant Deed (includes 2 checks) 49 3rd Party Review - Preparation of Agreement/Easement/Grant Deed - 3rd and subsequent reviews
Combination Agreement/Grant Deed for the Same Lot
50 Combination Agreement / Grant Deed for the same lot (includes 2 checks) 51 Combination Agreement / Grant Deed for the same lot - 3rd and subsequent review Document Recordation Fee
52 Document Recordation Fee
Review of Agreements & Easements
53 Review of Agreements & Easements
54 Review of Minor Agreements & Easements
Right of Entry & Permit to Enter Agreements onto City Property 55 Review of of Right of Entry Agreement onto City Property 56 Review of Permit to Enter Agreements onto City Property Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$86 98% $88 100% per sheet
Actual Cost 100% Actual Cost 100%
$5,212 94% $5,525 100% per application
$5,686 94% $6,027 100% per application
$5,666 100% $5,666 100% per document [a]
$1,271 100% $1,271 100% per document [a]
$4,452 100% $4,452 100% per document [a]
$1,271 100% $1,271 100% per document [a]
$7,481 100% $7,481 100% both documents [a]
$1,271 100% $1,271 100% both documents [a]
Actual Cost 100% Actual Cost 100%
$4,688 94% $4,965 100% per document
$2,869 94% $3,037 100% per document
$5,815 100% per agreement
$5,815 100% per agreement
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Outside 3rd Party Review or Inspection
57 Outside 3rd Party Review or Inspection of Items within public ROW or City Easements 58 Outside 3rd Party Review for Survey or Mapping
Overtime Plan Check, Mapping Review, etc.
59 Overtime Plan Check, Mapping Review, etc.
Storm Drain Outlet Charge
60 Storm Drain Outlet Charge
61 Institutional (allowed under certain conditions)
Sanitary Sewer Outlet Charge
62 Residential-Single Family (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Lot
c) Per Acre
63 Trailer Parks & Mobile Homes (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
64 Condo & Planned Unit Development (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Acre
65 Commercial & Industrial (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
Sanitary Sewer Outlet Charge - Conveyance Fee
66 Sanitary Sewer Outlet Charge - Conveyance Fee
a) Residential
b) Accessory Dwelling Unit
c) Non-residential
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Outside 3rd Party Review or Inspection
57 Outside 3rd Party Review or Inspection of Items within public ROW or City Easements 58 Outside 3rd Party Review for Survey or Mapping
Overtime Plan Check, Mapping Review, etc.
59 Overtime Plan Check, Mapping Review, etc.
Storm Drain Outlet Charge
60 Storm Drain Outlet Charge
61 Institutional (allowed under certain conditions)
Sanitary Sewer Outlet Charge
62 Residential-Single Family (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Lot
c) Per Acre
63 Trailer Parks & Mobile Homes (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
64 Condo & Planned Unit Development (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Acre
65 Commercial & Industrial (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
Sanitary Sewer Outlet Charge - Conveyance Fee
66 Sanitary Sewer Outlet Charge - Conveyance Fee
a) Residential
b) Accessory Dwelling Unit
c) Non-residential
Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Outside 3rd Party Review or Inspection
57 Outside 3rd Party Review or Inspection of Items within public ROW or City Easements 58 Outside 3rd Party Review for Survey or Mapping
Overtime Plan Check, Mapping Review, etc.
59 Overtime Plan Check, Mapping Review, etc.
Storm Drain Outlet Charge
60 Storm Drain Outlet Charge
61 Institutional (allowed under certain conditions)
Sanitary Sewer Outlet Charge
62 Residential-Single Family (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Lot
c) Per Acre
63 Trailer Parks & Mobile Homes (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
64 Condo & Planned Unit Development (choose the greatest and add Conveyance Fee) a) Per Unit
b) Per Acre
65 Commercial & Industrial (choose the greatest and add Conveyance Fee) a) Per Lot
b) Per Acre
Sanitary Sewer Outlet Charge - Conveyance Fee
66 Sanitary Sewer Outlet Charge - Conveyance Fee
a) Residential
b) Accessory Dwelling Unit
c) Non-residential
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
Actual Cost with
Initial Deposit
Actual Cost with
Initial Deposit
Actual Cost with
Initial Deposit
Actual Cost with
Initial Deposit
Actual Cost with
Initial Deposit
Actual Cost with
Initial Deposit
$8,886.60 $8,901.71 per acre
$2,944.71 $2,949.72 per acre
$521.91 $522.79 per unit
$1,962.30 $1,965.63 per lot
$8,886.60 $8,901.71 per acre
$733.62 $734.87 per lot
$8,886.60 $8,901.71 per acre
$521.91 $522.79 per unit
$8,886.60 $8,901.71 per acre
$1,962.30 $1,965.63 per lot
$8,886.60 $8,901.71 per acre
$4,218.00 $4,218.00 per dwelling unit
$2,653.00 $2,653.00
$8.60 $8.60 per gallon per day
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Sanitary Sewer Capacity Model Run Fee
67 Sanitary Sewer Capacity Model Run Fee - Initial run
68 Sanitary Sewer Capacity Model Run Fee - Subsequent model run Existing Improvements
69 Existing Improvements
a) Street Improvements
i) Residential
ii) Commercial
iii) Industrial
b) Street Curbing
c) Sidewalk Improvements
d) Street Name Signs
e) Sanitary Sewers
f) Stom Drains
g) Right-of-way and/or Easements
Recreation Tax (Bedroom) - New Construction-Permit
70 Recreation Tax (Bedroom) - New Construction-Permit
a) First Bedroom
b) Each Additional
Recreation Tax (Bedroom) - Additions
71 Recreation Tax (Bedroom) - Additions
a) Each Additional
Traffic Impact Fee pre 10/22/18
72 Traffic Impact Fee pre 10/22/18
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Hotel-Motel
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Sanitary Sewer Capacity Model Run Fee
67 Sanitary Sewer Capacity Model Run Fee - Initial run
68 Sanitary Sewer Capacity Model Run Fee - Subsequent model run Existing Improvements
69 Existing Improvements
a) Street Improvements
i) Residential
ii) Commercial
iii) Industrial
b) Street Curbing
c) Sidewalk Improvements
d) Street Name Signs
e) Sanitary Sewers
f) Stom Drains
g) Right-of-way and/or Easements
Recreation Tax (Bedroom) - New Construction-Permit
70 Recreation Tax (Bedroom) - New Construction-Permit
a) First Bedroom
b) Each Additional
Recreation Tax (Bedroom) - Additions
71 Recreation Tax (Bedroom) - Additions
a) Each Additional
Traffic Impact Fee pre 10/22/18
72 Traffic Impact Fee pre 10/22/18
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Hotel-Motel
Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Sanitary Sewer Capacity Model Run Fee
67 Sanitary Sewer Capacity Model Run Fee - Initial run
68 Sanitary Sewer Capacity Model Run Fee - Subsequent model run Existing Improvements
69 Existing Improvements
a) Street Improvements
i) Residential
ii) Commercial
iii) Industrial
b) Street Curbing
c) Sidewalk Improvements
d) Street Name Signs
e) Sanitary Sewers
f) Stom Drains
g) Right-of-way and/or Easements
Recreation Tax (Bedroom) - New Construction-Permit
70 Recreation Tax (Bedroom) - New Construction-Permit
a) First Bedroom
b) Each Additional
Recreation Tax (Bedroom) - Additions
71 Recreation Tax (Bedroom) - Additions
a) Each Additional
Traffic Impact Fee pre 10/22/18
72 Traffic Impact Fee pre 10/22/18
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Hotel-Motel
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$9,529 100% $9,529 100%
time & materials 100% time & materials 100%
$124.85 $125.06 per front foot
$264.80 $265.25 per front foot
$190.60 $190.92 per front foot
$45.54 $45.62 per front foot
$18.17 $18.20 per square foot
$0.31 $0.32 per front foot
$45.41 $45.48 per front foot
$45.41 $45.48 per front foot
use original cost
per square foot
use original cost
per square foot
$15.00 $15.00
$5.00 $5.00 per bedroom
$5.00 $5.00 per bedroom
$1.27 $1.27
$0.86 $0.86
$0.25 $0.25
$515.52 $516.39 per room
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Traffic Impact Fee
73 Traffic Impact Fee
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Retail
e) Hotel-Motel
f) Multi-Family Residential
g) Single-Family Residential
Tasman East Specific Plan Area Impact Fee
74 Multi-Family Residential
Patrick Henry Drive Specific Plan Infrastructure Impact Fee 75 Multi-Family Residential
76 Office
Oversize, Overweight Vehicle Fee
77 Oversize, Overweight Vehicle Fee - Single 0.50 0.50
78 Oversize, Overweight Vehicle Fee - Annual 0.50 0.50
Traffic Flow Map
79 Traffic Flow Map - Mailed 0.17 0.17
80 Traffic Flow Map - Not Mailed 0.08 0.08
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Traffic Impact Fee
73 Traffic Impact Fee
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Retail
e) Hotel-Motel
f) Multi-Family Residential
g) Single-Family Residential
Tasman East Specific Plan Area Impact Fee
74 Multi-Family Residential
Patrick Henry Drive Specific Plan Infrastructure Impact Fee 75 Multi-Family Residential
76 Office
Oversize, Overweight Vehicle Fee
77 Oversize, Overweight Vehicle Fee - Single
78 Oversize, Overweight Vehicle Fee - Annual
Traffic Flow Map
79 Traffic Flow Map - Mailed
80 Traffic Flow Map - Not Mailed
Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$141 $141
$141 $141
$47 $47
$23 $23
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Traffic Impact Fee
73 Traffic Impact Fee
a) Office/R & D
b) Industrial
c) Warehousing, Utilities Communications
d) Retail
e) Hotel-Motel
f) Multi-Family Residential
g) Single-Family Residential
Tasman East Specific Plan Area Impact Fee
74 Multi-Family Residential
Patrick Henry Drive Specific Plan Infrastructure Impact Fee 75 Multi-Family Residential
76 Office
Oversize, Overweight Vehicle Fee
77 Oversize, Overweight Vehicle Fee - Single
78 Oversize, Overweight Vehicle Fee - Annual
Traffic Flow Map
79 Traffic Flow Map - Mailed
80 Traffic Flow Map - Not Mailed
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$1.74 $1.75
$0.96 $0.96
$0.28 $0.28
$5.80 $5.81
$913.73 $915.28 per room
$670.05 $671.19 per dwelling unit
$1,507.60 $1,510.17 per dwelling unit
$8,145.98 $8,159.83 per dwelling unit
$10,431.70 $10,449.43 per dwelling unit
$22.76 $22.80 per square foot
$16 11% $16 11% per vehicle
$90 64% $90 64% per vehicle
$45 96% $46 98% each
$22 94% $23 98% each
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Service Time
Fee Description
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer Total
Storage or Refuse Bins on City Street
81 Storage or Refuse Bins on City Street 1.00 1.00
Temporary Sanitary Sewer Discharge
82 Temporary Sanitary Sewer Discharge 3.00 2.00 5.00
Building Permit Site Clearance Fee
83 Building Permit Site Clearance Fee
a) Minor 0.50 0.50
b) Major 1.00 1.00
Subdivision Committee Review
84 Subdivision Committee Review - Tentative Map - 4 or fewer lots 3.00 1.00 1.50 5.50 85 Subdivision Committee Review - Tentative Map - 5 or more lots 4.00 2.00 2.00 0.50 8.50 86 Subdivision Committee Review - Lot line adjustment 1.50 0.50 0.50 2.50 Project Clearance Committee Review
87 Project Clearance Committee Review - Preliminary Application/Re-zoning/Architect 1.50 1.00 0.50 3.00 88 Project Clearance Committee Review - Use Permit / Variance 0.83 0.33 0.33 1.50 89 Project Clearance Committee Review - CEQA - Initial Study Review 4.00 1.00 0.50 3.00 1.00 9.50 90 Project Clearance Committee Review - CEQA - EIR Review 2.00 1.50 10.00 1.50 15.00 91 Project Clearance Committee Review - Traffic Study Report Review (without EIR) 1.50 2.00 5.00 1.00 9.50 Cost Analysis for Development
92 Cost Analysis for Development - CAD - Minor (ADU, SFH, and up to 4 residential units) 0.75 0.25 0.50 1.50 93 Cost Analysis for Development - CAD - Major 2.50 0.50 0.75 3.75 Shared Mobility Permit and Impound Fees
Shared Mobility Permit and Impound Fees
1) Application Fee (per Operator)
2) Annual Fee (per Operator)
3) Per Device Fee (excluding the first 60 devices)
4) Per Additional Device Fee (for authorized increases to the original number of permitted devices)
5) Impound Fee (per device)
[a] Assumes use of 3rd party.
[b] See Electric (SVP) cost of service.
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Storage or Refuse Bins on City Street
81 Storage or Refuse Bins on City Street
Temporary Sanitary Sewer Discharge
82 Temporary Sanitary Sewer Discharge
Building Permit Site Clearance Fee
83 Building Permit Site Clearance Fee
a) Minor
b) Major
Subdivision Committee Review
84 Subdivision Committee Review - Tentative Map - 4 or fewer lots 85 Subdivision Committee Review - Tentative Map - 5 or more lots 86 Subdivision Committee Review - Lot line adjustment
Project Clearance Committee Review
87 Project Clearance Committee Review - Preliminary Application/Re-zoning/Architect 88 Project Clearance Committee Review - Use Permit / Variance 89 Project Clearance Committee Review - CEQA - Initial Study Review 90 Project Clearance Committee Review - CEQA - EIR Review 91 Project Clearance Committee Review - Traffic Study Report Review (without EIR) Cost Analysis for Development
92 Cost Analysis for Development - CAD - Minor (ADU, SFH, and up to 4 residential units) 93 Cost Analysis for Development - CAD - Major
Shared Mobility Permit and Impound Fees
Shared Mobility Permit and Impound Fees
1) Application Fee (per Operator)
2) Annual Fee (per Operator)
3) Per Device Fee (excluding the first 60 devices)
4) Per Additional Device Fee (for authorized increases to the original number of permitted devices)
5) Impound Fee (per device)
[a] Assumes use of 3rd party.
[b] See Electric (SVP) cost of service.
Estimated Cost of Labor
$281 $273 $405 $250 $366 $316 $247 $313 $231 $298
Assoc. Eng.
(Civil)
Assist. Eng.
(Civil)
Asst Dir Of
PW / City
Eng
Chief Of
Party
Principal
Engineer
Principal
Planner
Public
Works
Inspector
Senior
Engineer
(Civil) Sr Eng. Aide
Traffic
Engineer
Labor Cost
of Service
$281 $281
$843 $626 $1,469
$141 $141
$281 $281
$843 $366 $470 $1,679
$1,124 $732 $626 $149 $2,631
$422 $183 $157 $761
$422 $366 $157 $944
$234 $122 $104 $461
$1,124 $366 $158 $939 $298 $2,885
$732 $474 $3,130 $447 $4,783
$422 $632 $1,565 $298 $2,917
$211 $92 $157 $459
$703 $183 $235 $1,120
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Public Works / Engineering / LPD, Design, Traffic
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Storage or Refuse Bins on City Street
81 Storage or Refuse Bins on City Street
Temporary Sanitary Sewer Discharge
82 Temporary Sanitary Sewer Discharge
Building Permit Site Clearance Fee
83 Building Permit Site Clearance Fee
a) Minor
b) Major
Subdivision Committee Review
84 Subdivision Committee Review - Tentative Map - 4 or fewer lots 85 Subdivision Committee Review - Tentative Map - 5 or more lots 86 Subdivision Committee Review - Lot line adjustment
Project Clearance Committee Review
87 Project Clearance Committee Review - Preliminary Application/Re-zoning/Architect 88 Project Clearance Committee Review - Use Permit / Variance 89 Project Clearance Committee Review - CEQA - Initial Study Review 90 Project Clearance Committee Review - CEQA - EIR Review 91 Project Clearance Committee Review - Traffic Study Report Review (without EIR) Cost Analysis for Development
92 Cost Analysis for Development - CAD - Minor (ADU, SFH, and up to 4 residential units) 93 Cost Analysis for Development - CAD - Major
Shared Mobility Permit and Impound Fees
Shared Mobility Permit and Impound Fees
1) Application Fee (per Operator)
2) Annual Fee (per Operator)
3) Per Device Fee (excluding the first 60 devices)
4) Per Additional Device Fee (for authorized increases to the original number of permitted devices)
5) Impound Fee (per device)
[a] Assumes use of 3rd party.
[b] See Electric (SVP) cost of service.
Cost Recovery Information
Current Fee
Current Cost
Recovery Proposed Fee
Proposed
Cost
Recovery Unit Notes
$157 56% $162 58%
$1,421 97% $1,469 100%
$135 96% $140 100%
$271 96% $280 100%
$1,615 96% $1,678 100%
$2,572 98% $2,631 100%
$731 96% $761 100%
$903 96% $944 100%
$442 96% $460 100%
$2,871 100% $2,885 100%
$4,742 99% $4,783 100%
$2,899 99% $2,916 100%
$441 96% $458 100%
$1,079 96% $1,120 100%
$3,629 $3,762
$28,694 $29,747
$73 $75
$36 $37
$330 $330
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Streets / Storm Drain Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Less: Breaks,
Admin, Train
[d]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [e]
Annual
Salary
Code Enforcement Officer 1.00 2,080 216 374 1,490 1,490 0% 100% 100% - 1,490 1,490 $63 $130,811 Code Enforcement Technician 2.00 2,080 216 374 1,490 2,980 0% 100% 100% - 2,980 2,980 $50 $209,664 Compliance Manager 0.90 2,080 216 374 1,490 1,341 35% 65% 100% 469 872 1,341 $87 $163,669 Deputy Public Works Director 0.95 2,080 216 374 1,490 1,416 80% 20% 100% 1,132 283 1,416 $108 $214,356 Director of Public Works 0.25 2,080 216 374 1,490 373 100% 0% 100% 373 - 373 $168 $87,350 Environmental Programs Manager 1.00 2,080 216 374 1,490 1,490 35% 65% 100% 522 969 1,490 $87 $181,854 Equipment Operator 2.00 2,080 216 374 1,490 2, 980 0% 100% 100% - 2,980 2,980 $56 $234,125 Office Specialist II 1.00 2,080 216 374 1,490 1,490 100% 0% 100% 1,490 - 1,490 $45 $92,934 Office Specialist III 0.60 2,080 216 374 1,490 894 100% 0% 100% 894 - 894 $49 $61,364 P
ublic Works Supervisor 4.00 2,080 216 374 1,490 5,960 30% 70% 100% 1,788 4,172 5,960 $73 $605,030 Staff Aide I 0.90 2,080 216 374 1,490 1,341 0% 100% 100% - 1,341 1,341 $52 $96,670 Staff Aide II - Environmental Programs 1.00 2,080 216 374 1,490 1,490 0% 100% 100% - 1,490 1,490 $54 $112,840 Staff Analyst I 2.00 2,080 216 374 1,490 2,980 70% 30% 100% 2,086 894 2, 980 $63 $261,622 Street Maintenance Worker I 3.00 2,080 216 374 1,490 4,470 0% 100% 100% - 4,470 4,470 $46 $288,475 Street Maintenance Worker II 12.00 2,080 216 374 1,490 17,880 0% 100% 100% - 17,880 17,880 $49 $1,216,800 Street Maintenance Worker III 11.00 2,080 216 374 1,490 16,390 0% 100% 100% - 16,390 16,390 $51 $1,168,482 Street Maintenance Worker IV 6.00 2,080 216 374 1,490 8,940 0% 100% 100% - 8,940 8,940 $59 $737,443 Street Sweeper Operator 3.00 2,080 216 374 1,490 4,470 0% 100% 100% - 4,470 4,470 $58 $359,611 Superintendent of Streets and Solid Wast 1.00 2,080 216 374 1,490 1,490 30% 70% 100% 447 1,043 1,490 $99 $205,130 Tree Trimmer II 2.00 2,080 216 374 1,490 2,980 0% 100% 100% - 2,980 2,980 $55 $228,592 Total 55.60 82,844 9,201 73,643 82,844 $6,656,824 Total 11% 89% 100%
[a] Source: FY 21/22 & 22/23 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
[e] Source: City of Santa Clara Classified Salary Plan Approved 9/7/2021; City of Santa Clara Unclassified/Elected Salary Plan Approved 5/4/2021.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
FY 23/24 Forecast Expenses [a] Program 2911 2921 2924 2931 2932 2933 2934 2935 2941 2951 Fund # Fund Desc Account Desc
Street
Maint
Storm Sys
Maint
Non-Point
Source
Garbage
Coll'ctn
Clean Grn
Coll'ction
Clean Up
C'mpgn
Res
Recyc'lg
Street
Sweep
Parking
Dis Maint
Landsc'p
Maint
All All 87010 - Salary And Wages - Regular $1,742,217 $344,651 $627,532 $392,760 $0 $61,777 $131,020 $316,276 $42,972 $1,599,325 All All 87011 - Salary Attrition and VTO ($52,641) ($11,127) ($18,256) $38,805 $0 $0 $0 $0 $0 ($48,554) All All 87017 - Premium Pay $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87020 - Salary And Wages - As Needed $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87030 - S & W - O.T. Vacation Relief $24,947 $9,425 $3,326 $0 $0 $32,153 $2,773 $15,522 $0 $44,349 All All 87110 - Contra 870x0-Reimbd Sal & Wage ($5,136) $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 1 Salary Accounts $1,709,387 $342,949 $612,602 $431,565 $0 $93,930 $133,793 $331,798 $42,972 $1,595,120 All All 87212 - PERS - Misc $591,727 $116,699 $213,275 $133,446 $0 $21,004 $44,543 $107,314 $14,611 $543,141 All All 87221 - Medicare $36,558 $5,297 $9,390 $5,973 $0 $1,385 $2,129 $4,968 $623 $23,825 All All 87222 - Social Security $150,817 $22,448 $39,590 $23,137 $0 $5,510 $8,966 $21,235 $2,664 $100,867 All All 87223 - Social Security - OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87230 - Health Allocation $233,747 $38,551 $91,146 $43,936 $0 $8,305 $11,386 $44,242 $11,306 $322,578 All All 87241 - Dental - City Paid $4,317 $892 $1,595 $812 $0 $122 $275 $744 $137 $4,373 All All 87242 - Long Term Disability-CIty Paid $1,265 $117 $2,342 $1,417 $0 $63 $504 $0 $0 $903 All All 87243 - Vision- City Paid $1,743 $361 $644 $327 $0 $50 $111 $300 $56 $1,765 All All 87250 - Basic Life Insurance $829 $158 $305 $190 $0 $29 $61 $129 $24 $760 All All 87271 - VEBA $9,420 $1,950 $3,480 $1,770 $0 $270 $600 $1,620 $300 $9,540 All All 87272 - EAP $753 $157 $279 $142 $0 $22 $48 $129 $24 $763 All All 87274 - Auto Allowance $3,624 $180 $2,520 $3,072 $0 $360 $720 $0 $0 $792 All All 87275 - Mobile Phone Allowance $1,152 $48 $960 $912 $0 $96 $288 $0 $0 $144 All All 87279 - Misc. Other Benefits $7,800 $1,800 $840 $0 $0 $180 $0 $1,620 $300 $9,416 All All 87390 - OPEB $57,305 $11,862 $21,170 $10,768 $0 $1,642 $3,650 $9,855 $1,825 $58,035 All All 2 Benefit Accounts $1,101,057 $200,520 $387,536 $225,902 $0 $39,038 $73,281 $192,156 $31,870 $1,076,902 All All 87500 - Operating Supplies $91,152 $28,832 $19,063 $58,851 $0 $18,978 $0 $48,561 $0 $95,719 All All 87600 - Maintenance $299,616 $13,963 $0 $0 $0 $0 $0 $0 $0 $34,362 All All 87735 - Franchise Fee Expense $0 $0 $0 $841,888 $0 $0 $0 $0 $0 $0 All All 87810 - Utilities Expenses $0 $139,483 $0 $563 $0 $0 $0 $1,772 $0 $579,400 All All 87825 - Conference, Travel and Training $12,079 $3,788 $12,166 $0 $0 $0 $7,834 $0 $0 $9,634 All All 87865 - Subscription Based IT arrangmnt $0 $0 $0 $6,494 $0 $0 $0 $0 $0 $0 All All 87870 - Contractual Serv Not Class $2,828 $80,785 $745,749 $110,795 $0 $747,948 $3,020 $0 $41,063 $347,870 All All 87890 - Services From Other Department $0 $96,072 $0 $199,449 $0 $712,070 $0 $0 $0 $0 All All 87900 - Rent Expense $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,706 All All 87940 - Mandated Program Costs $0 $0 $46,459 $636,000 $0 $0 $0 $0 $0 $1,082 All All 3 Mat/Serv/Sup $405,675 $362,923 $823,437 $1,854,040 $0 $1,478,996 $10,854 $50,333 $41,063 $1,070,773 All All 87860 - Garbage Coll, Disposal, Recycl $0 $0 $0 $23,115,223 $3,254,115 $967,817 $4,165,477 $0 $0 $0 All All 4 Resource Product $0 $0 $0 $23,115,223 $3,254,115 $967,817 $4,165,477 $0 $0 $0 All All 87640 - Vehicle Equipment Maintenance $331,640 $68,351 $42,732 $0 $0 $0 $0 $270,929 $0 $204,518 All All 87650 - Technical Services Maintenance $72,978 $27,956 $26,374 $514,031 $0 $0 $0 $0 $12,473 $85,092 All All 87660 - Workers Comp Insurance $14,831 $3,135 $5,143 $2,655 $0 $522 $1,287 $2,668 $363 $13,679 All All 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
FY 23/24 Forecast Expenses [a] Program
Fund # Fund Desc Account Desc
All All 87010 - Salary And Wages - Regular
All All 87011 - Salary Attrition and VTO
All All 87017 - Premium Pay
All All 87020 - Salary And Wages - As Needed
All All 87030 - S & W - O.T. Vacation Relief
All All 87110 - Contra 870x0-Reimbd Sal & Wage
All All 1 Salary Accounts
All All 87212 - PERS - Misc
All All 87221 - Medicare
All All 87222 - Social Security
All All 87223 - Social Security - OT
All All 87224 - Medicare OT
All All 87230 - Health Allocation
All All 87241 - Dental - City Paid
All All 87242 - Long Term Disability-CIty Paid
All All 87243 - Vision- City Paid
All All 87250 - Basic Life Insurance
All All 87271 - VEBA
All All 87272 - EAP
All All 87274 - Auto Allowance
All All 87275 - Mobile Phone Allowance
All All 87279 - Misc. Other Benefits
All All 87390 - OPEB
All All 2 Benefit Accounts
All All 87500 - Operating Supplies
All All 87600 - Maintenance
All All 87735 - Franchise Fee Expense
All All 87810 - Utilities Expenses
All All 87825 - Conference, Travel and Training
All All 87865 - Subscription Based IT arrangmnt
All All 87870 - Contractual Serv Not Class
All All 87890 - Services From Other Department
All All 87900 - Rent Expense
All All 87940 - Mandated Program Costs
All All 3 Mat/Serv/Sup
All All 87860 - Garbage Coll, Disposal, Recycl
All All 4 Resource Product
All All 87640 - Vehicle Equipment Maintenance
All All 87650 - Technical Services Maintenance
All All 87660 - Workers Comp Insurance
All All 87680 - Unemployment Insurance
2952 2971
Street
Tree
Traffic
Maint Subtotal Adjustment Total Notes
$413,521 $383,100 $6,055,151 $0 $6,055,151
($12,389) ($11,381) ($115,543) $0 ($115,543)
$0 $0 $0 $0 $0
$0 $0 $0 $0 $0
$6,652 $44,349 $183,496 $0 $183,496
$0 $0 ($5,136) $5,136 $0
$407,784 $416,068 $6,117,968 $5,136 $6,123,104
$140,408 $128,906 $2,055,074 $0 $2,055,074
$6,156 $6,663 $102,967 $0 $102,967
$26,530 $27,695 $429,459 $0 $429,459
$0 $0 $0 $0 $0
$0 $0 $0 $0 $0
$69,704 $37,556 $912,457 $0 $912,457
$1,004 $880 $15,151 $0 $15,151
$934 $671 $8,216 $0 $8,216
$405 $356 $6,118 $0 $6,118
$160 $148 $2,793 $0 $2,793
$2,190 $1,920 $33,060 $0 $33,060
$175 $153 $2,645 $0 $2,645
$180 $492 $11,940 $0 $11,940
$48 $48 $3,696 $0 $3,696
$2,320 $2,200 $26,476 $0 $26,476
$13,322 $11,679 $201,113 $0 $201,113
$263,536 $219,367 $3,811,165 $0 $3,811,165
$8,830 $237,191 $607,177 ($607,177) $0
$0 $3,610 $351,551 ($351,551) $0
$0 $0 $841,888 ($841,888) $0
$0 $0 $721,218 ($721,218) $0
$3,030 $5,304 $53,835 $0 $53,835
$0 $0 $6,494 $0 $6,494
$641,163 $2,451 $2,723,672 ($2,723,672) $0
$0 $0 $1,007,591 ($1,007,591) $0
$0 $0 $2,706 ($2,706) $0
$0 $0 $683,541 ($683,541) $0
$653,023 $248,556 $6,999,673 ($6,939,344) $60,329
$0 $0 $31,502,632 ($31,502,632) $0
$0 $0 $31,502,632 ($31,502,632) $0
$0 $61,185 $979,355 $0 $979,355
$22,362 $26,118 $787,384 $0 $787,384
$3,490 $3,206 $50,979 $0 $50,979
$0 $0 $0 $0 $0
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
All All 87740 - Vehicle Equipment Amortization $199,889 $56,562 $26,062 $0 $0 $0 $0 $200,284 $0 $172,614 All All 87750 - Communi Equipment Amortization $95,437 $0 $0 $0 $7,288 $0 $0 $0 $0 $0 All All 87840 - Insurance And Surety Bonds $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 All All 87994 - Services from Other Funds-CAP $0 $0 $0 $1,428,611 $0 $0 $0 $0 $14,539 $0 All All 5 Interfund Services $714,775 $156,004 $100,311 $1,945,297 $7,288 $522 $1,287 $473,881 $27,375 $475,903 Subtotal $3,930,894 $1,062,396 $1,923,886 $27,572,027 $3,261,403 $2,580,303 $4,384,692 $1,048,168 $143,280 $4,218,698 Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Street
Maint
Storm Sys
Maint
Non-Point
Source
Garbage
Coll'ctn
Clean Grn
Coll'ction
Clean Up
C'mpgn
Res
Recyc'lg
Street
Sweep
Parking
Dis Maint
Landsc'p
Maint
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $585,021 $249,127 $115,509 $2,449 $190 $310,701 Adjustment for FY 2024/25 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount $596,722 $254,110 $117,819 $2,498 $0 $0 $0 $0 $194 $316,915 Total Divisional Costs
Description
Eng Admin -
Gen Svc
Eng Admin -
Dev Svc
Eng Admin -
CIP
Traffic - Gen
Svc
Traffic - Dev
Svc Traffic - CIP
Traffic -
Signal M.
Traffic -
Stripe Sign
Design - Dev
Svc Design - CIP
Total $4,527,616 $1,316,506 $2,041,705 $27,574,525 $3,261,403 $2,580,303 $4,384,692 $1,048,168 $143,474 $4,535,613 --------------------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
All All 87740 - Vehicle Equipment Amortization
All All 87750 - Communi Equipment Amortization
All All 87840 - Insurance And Surety Bonds
All All 87994 - Services from Other Funds-CAP
All All 5 Interfund Services
Subtotal
Adjustments for Fully-Burdened Hourly Rate Calculation
Allocation of Citywide Overhead
Description
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount Adjustment for FY 2024/25
Allocation of Citywide Overhead - Services from Other Funds CAP Plan Amount Total Divisional Costs
Description
Total
$0 $100,242 $755,653 $0 $755,653
$0 $0 $102,725 $0 $102,725
$0 $0 $0 $0 $0
$0 $0 $1,443,150 ($1,443,150) $0
$25,852 $190,751 $4,119,246 ($1,443,150) $2,676,096
$1,350,195 $1,074,742 $52,550,684 ($39,879,990) $12,670,694 Street
Tree
Traffic
Maint Subtotal Adjustment Total Notes
$96,760 $90,752 $1,450,512 $0 $1,450,512 [b]
2% 2% 2% 2% 2% [c]
$98,696 $92,568 $1,479,522 $0 $1,479,522
Prop Dev -
Gen Svc
Field Svc -
CIP Subtotal Adjustment Total Notes
$1,448,891 $1,167,310 $54,030,206 ($39,879,990) $14,150,216 -----------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
Calculation of Uniform Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $14,150,216
Direct Hours 73,643 [d]
Total $192
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $6,123,104
Benefit Accounts $3,811,165
Total 0.62
Allocation of Personnel Costs
Total Personnel Costs
Description Total Notes
Personnel Costs $9,934,269
Description Total Total
Divisional Administration (Overhead) 11% $1,103,311
Direct Services 89% $8,830,958
Total 100% $9,934,269
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $8,830,958 62% $120
Equipment $0 0% $0
Materials / Supplies $2,736,425 19% $37
Other Costs $0 0% $0
Overhead $2,582,833 18% $35
Total $14,150,216 100% $192
r::::::::::::::
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
Calculation of Uniform Fully-Burdened Hourly Rate
Description
Divisional Expenses
Direct Hours
Total
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts
Benefit Accounts
Total
Allocation of Personnel Costs
Total Personnel Costs
Description
Personnel Costs
Description
Divisional Administration (Overhead)
Direct Services
Total
Full Cost Factors for Hourly Rate Buildup
Description
Personnel
Equipment
Materials / Supplies
Other Costs
Overhead
Total
r::::::::::::::
r::::::::::::::
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Adjust for
Admin
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) (374) 1,490 100% 1,490
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.40 Position
Top Step Hrly
[e] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Code Enforcement Officer $63 $39 $102 1.40 $142 $37 $35 $215 Code Enforcement Technician $50 $31 $82 1.40 $114 $37 $35 $186 Compliance Manager $87 $54 $142 1.40 $198 $37 $35 $270
Deputy Public Works Director See Engineering
Director of Public Works See Engineering
Environmental Programs Manager $87 $54 $142 1.40 $198 $37 $35 $270 Equipment Operator $56 $35 $91 1.40 $127 $37 $35 $200
Office Specialist II $45 $28 $72 1.40 $101 $37 $35 $173 Office Specialist III $49 $31 $80 1.40 $111 $37 $35 $184 Public Works Supervisor $73 $45 $118 1.40 $165 $37 $35 $237 Staff Aide I $52 $32 $84 1.40 $117 $37 $35 $189
Staff Aide II - Environmental Programs $54 $34 $88 1.40 $123 $37 $35 $195 Staff Analyst I $63 $39 $102 1.40 $142 $37 $35 $215
Street Maintenance Worker I $46 $29 $75 1.40 $105 $37 $35 $177 Street Maintenance Worker II $49 $30 $79 1.40 $110 $37 $35 $183 Street Maintenance Worker III $51 $32 $83 1.40 $116 $37 $35 $188 Street Maintenance Worker IV $59 $37 $96 1.40 $134 $37 $35 $206 Street Sweeper Operator $58 $36 $94 1.40 $131 $37 $35 $203 Superintendent of Streets and Solid Waste $99 $61 $160 1.40 $223 $37 $35 $296 Tree Trimmer II $55 $34 $89 1.40 $124 $37 $35 $197
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Step Salary for Positional Rates) Description FTE Hours Per FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate
ICR
Multiplier Notes
Total 55.60 2,080 115,648 $6,656,824 $58 $192 3.34 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts by 2% for second year of adopted budget. [d] See worksheet labeled: Allocation of Annual Labor Effort - Streets / Storm Drain. [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023. ----------------
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Streets / Storm Drain
Calculation of Direct Hours Ratio (Billing Factor)
Description
Hours
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Di Position
Code Enforcement Officer
Code Enforcement Technician
Compliance Manager
Deputy Public Works Director
Director of Public Works
Environmental Programs Manager
Equipment Operator
Office Specialist II
Office Specialist III
Public Works Supervisor
Staff Aide I
Staff Aide II - Environmental Programs
Staff Analyst I
Street Maintenance Worker I
Street Maintenance Worker II
Street Maintenance Worker III
Street Maintenance Worker IV
Street Sweeper Operator
Superintendent of Streets and Solid Waste
Tree Trimmer II
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Calculation of Fully-Burdened Hourly Rate Billing Factor (Apply Factor to Top Ste Description
Total
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Source: Citywide Cost Allocation Plan.
[c] Aligns to City's typical budgeting practice of increasing cost allocation amounts [d] See worksheet labeled: Allocation of Annual Labor Effort - Streets / Storm Drai [e] Source: City of Santa Clara Salary Plans Effective 12/24/2023.
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Equip.
Operator
Street
Super'ntdt
Tree
Trimmer II
Public
Works
Superv.
Street
Maint
Worker
Street
Maint
Worker II
Street
Maint
Worker III
Street
Maint
Worker IV
Staff
Analyst
Code
Enforc.
Tech
Code
Enforc.
Officer
Compliance
Manager Consultant
Env
Programs
Mgr
Staff Aide II
- Env.
Programs
Public
Works
Superv. Total
PUBLIC WORKS / STREET / STORM DRAIN DIVISION
1 Active construction site inspections of projects over one (1) acre in size and high priority sites during wet season (Oct - Apr) as required by Provision C.6 or MRP
2.11 1.06 0.10 3.27
2 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 1)
2.44 1.22 0.10 3.77
3 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 2)
1.61 0.81 0.10 2.52
4 Operation and Maintenance inspection of stormwater treatment systems installed on projects as required by Provision C.3 of MRP Tier 1: 1 - 25 Treatment Measures 2.94 1.47 0.10 4.52
Tier 2: 26 - 50 Treatment Measures 3.61 1.81 0.10 5.52
Tier 3: 50+ Treatment Measures 4.28 2.14 0.10 6.52
5 Operation and Maintenance Agreement - Administration of permanent stormwater treatment systems installed on projects as required by Provision C.3 of MRP
4.00 4.00
6 Stormwater Management Planning Application Plan review as required by Provision C.3 of MRP
6.00 10.80 16.80
7 Stormwater Management Building Application Improvement Plans Review for stormwater management compliance with Provision C.3 of MRP
6.00 10.80 16.80
8 Private Land Drainage Area (PLDA) Program Inspection Fee 2.50 1.00 0.10 3.60 9 Storm Drain Medallion Fee 0.03 0.05 0.01 0.09
10 Building Demolition Polychlorinated biphenyls (PCBs) Inspection Fee 2.11 1.06 0.10 3.27
PUBLIC WORKS / STREET / STREET MAINTENANCE DIVISION
11 Pavement Restoration Charge Up to 3" Thick Asphalt
a) First 80 cubic ft. 3.25 3.25 6.50 6.50 3.25 22.75
b) Each additional cubic ft. 0.04 0.04 0.08 0.08 0.04 0.28 12 Engineering Plan Review per sheet (Streets)
a) First three (3) reviews 0.75 0.75
b) Fourth and subsequent review 0.17 0.17
13 Concrete Removal/Replace Charge - Curb/Gutter
a) Base 3.00 3.00
b) Per Linear Foot
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services
Fee Description
Equip.
Operator
Street
Super'ntdt
Tree
Trimmer II
Public
Works
Superv.
Street
Maint
Worker
Street
Maint
Worker II
Street
Maint
Worker III
Street
Maint
Worker IV
Staff
Analyst
Code
Enforc.
Tech
Code
Enforc.
Officer
Compliance
Manager Consultant
Env
Programs
Mgr
Staff Aide II
- Env.
Programs
Public
Works
Superv. Total
14 Concrete Removal/Replace Charge - Sidewalk
a) Base 3.00 3.00
b) Per Square Foot
15 Traffic Sign Fabrication 1.00 2.50 1.50 5.00
PUBLIC WORKS / STREET / PARKWAYS & BOULEVARDS
16 Street tree removal 0.50 2.00 2.00 4.50
17 City tree planting - includes in-lieu tree planting for private development tree removals
Street tree planting - Property development
0.50 2.00 2.00 4.50
18 Parkways and Boulevards Plan Review 1.00 1.80 2.80
PUBLIC WORKS / STREET / SOLID WASTE
19 Non-exclusive franchise hauler application fee 4.00 2.00 6.00 20 Solid Waste Management Planning Application Plan review as required by City Municipal Code
4.00 4.40 8.40
21 Solid Waste Management Building Permit Application Improvement plans review for solid waste management compliance with City's municipal codes
4.00 4.40 8.40
22 Construction & Demolition (C&D) waste management: Processing solid waste management and Green Halo reconciliation
2.00 0.25 2.25
23 Cleanup Campaign Debris Bag Fee 0.10 0.02 0.12
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
PUBLIC WORKS / STREET / STORM DRAIN DIVISION
1 Active construction site inspections of projects over one (1) acre in size and high priority sites during wet season (Oct - Apr) as required by Provision C.6 or MRP
2 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 1)
3 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 2)
4 Operation and Maintenance inspection of stormwater treatment systems installed on projects as required by Provision C.3 of MRP Tier 1: 1 - 25 Treatment Measures
Tier 2: 26 - 50 Treatment Measures
Tier 3: 50+ Treatment Measures
5 Operation and Maintenance Agreement - Administration of permanent stormwater treatment systems installed on projects as required by Provision C.3 of MRP
6 Stormwater Management Planning Application Plan review as required by Provision C.3 of MRP
7 Stormwater Management Building Application Improvement Plans Review for stormwater management compliance with Provision C.3 of MRP
8 Private Land Drainage Area (PLDA) Program Inspection Fee 9 Storm Drain Medallion Fee
10 Building Demolition Polychlorinated biphenyls (PCBs) Inspection Fee
PUBLIC WORKS / STREET / STREET MAINTENANCE DIVISION
11 Pavement Restoration Charge Up to 3" Thick Asphalt
a) First 80 cubic ft.
b) Each additional cubic ft.
12 Engineering Plan Review per sheet (Streets)
a) First three (3) reviews
b) Fourth and subsequent review
13 Concrete Removal/Replace Charge - Curb/Gutter
a) Base
b) Per Linear Foot
Estimated Cost of Labor
$200 $296 $197 $237 $177 $183 $188 $206 $215 $186 $215 $270 $175 $270 $195 $237 Equip.
Operator
Street
Super'ntdt
Tree
Trimmer II
Public
Works
Superv.
Street
Maint
Worker
Street
Maint
Worker II
Street
Maint
Worker III
Street
Maint
Worker IV
Staff
Analyst
Code
Enforc.
Tech
Code
Enforc.
Officer
Compliance
Manager Consultant
Env
Programs
Mgr
Staff Aide
II - Env.
Programs
Public
Works
Superv. M'tls Cost
Estimated
Cost of
Service
$393 $227 $27 $647
$455 $263 $27 $744
$300 $173 $27 $500
$548 $317 $27 $891
$672 $388 $27 $1,087
$796 $460 $27 $1,283
$860 $860
$1,620 $1,890 $3,510
$1,620 $1,890 $3,510
$465 $215 $27 $707
$6 $11 $3 $7 $26
$392 $228 $27 $647
$650 $575 $1,190 $1,222 $670 $4,306
$8 $7 $15 $15 $8 $54
$178 $178
$40 $40
$618 $618
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
14 Concrete Removal/Replace Charge - Sidewalk
a) Base
b) Per Square Foot
15 Traffic Sign Fabrication
PUBLIC WORKS / STREET / PARKWAYS & BOULEVARDS
16 Street tree removal
17 City tree planting - includes in-lieu tree planting for private development tree removals
Street tree planting - Property development
18 Parkways and Boulevards Plan Review
PUBLIC WORKS / STREET / SOLID WASTE
19 Non-exclusive franchise hauler application fee
20 Solid Waste Management Planning Application Plan review as required by City Municipal Code
21 Solid Waste Management Building Permit Application Improvement plans review for solid waste management compliance with City's municipal codes
22 Construction & Demolition (C&D) waste management: Processing solid waste management and Green Halo reconciliation
23 Cleanup Campaign Debris Bag Fee
Estimated Cost of Labor
$200 $296 $197 $237 $177 $183 $188 $206 $215 $186 $215 $270 $175 $270 $195 $237 Equip.
Operator
Street
Super'ntdt
Tree
Trimmer II
Public
Works
Superv.
Street
Maint
Worker
Street
Maint
Worker II
Street
Maint
Worker III
Street
Maint
Worker IV
Staff
Analyst
Code
Enforc.
Tech
Code
Enforc.
Officer
Compliance
Manager Consultant
Env
Programs
Mgr
Staff Aide
II - Env.
Programs
Public
Works
Superv. M'tls Cost
Estimated
Cost of
Service
$618 $618
$237 $443 $275 $954
$148 $394 $474 varies $1,016
$148 $394 $474 $995 $2,011
$270 $315 $585
$1,080 $390 $1,470
$1,080 $770 $1,850
$1,080 $770 $1,850
$430 $68 $498
$19 $5 $11 $35
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
PUBLIC WORKS / STREET / STORM DRAIN DIVISION
1 Active construction site inspections of projects over one (1) acre in size and high priority sites during wet season (Oct - Apr) as required by Provision C.6 or MRP
2 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 1)
3 Industrial/commercial facility stormwater inspections as required by Provision C.4 of MRP (Tier 2)
4 Operation and Maintenance inspection of stormwater treatment systems installed on projects as required by Provision C.3 of MRP Tier 1: 1 - 25 Treatment Measures
Tier 2: 26 - 50 Treatment Measures
Tier 3: 50+ Treatment Measures
5 Operation and Maintenance Agreement - Administration of permanent stormwater treatment systems installed on projects as required by Provision C.3 of MRP
6 Stormwater Management Planning Application Plan review as required by Provision C.3 of MRP
7 Stormwater Management Building Application Improvement Plans Review for stormwater management compliance with Provision C.3 of MRP
8 Private Land Drainage Area (PLDA) Program Inspection Fee 9 Storm Drain Medallion Fee
10 Building Demolition Polychlorinated biphenyls (PCBs) Inspection Fee
PUBLIC WORKS / STREET / STREET MAINTENANCE DIVISION
11 Pavement Restoration Charge Up to 3" Thick Asphalt
a) First 80 cubic ft.
b) Each additional cubic ft.
12 Engineering Plan Review per sheet (Streets)
a) First three (3) reviews
b) Fourth and subsequent review
13 Concrete Removal/Replace Charge - Curb/Gutter
a) Base
b) Per Linear Foot
Cost Recovery Information
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery Unit Notes
$615 95% $646 100%
$712 96% $744 100%
$469 94% $499 100%
$858 96% $891 100%
$1,052 97% $1,086 100%
$1,246 97% $1,282 100%
$852 99% $860 100%
$2,355 67% $3,510 100%
$2,355 67% $3,510 100%
n/a - new n/a $707 100%
varies varies $26 100%
varies varies $647 100%
$4,263 99% $4,306 100%
$41 76% $41 76% per square foot
$176 99% $177 100%
$39 99% $39 99%
$611 99% $618 100% per linear foot
$73 $73
City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Streets / Storm Drain Fees
Calculation of the Estimated Costs of Providing Fee Related Services Fee Description
14 Concrete Removal/Replace Charge - Sidewalk
a) Base
b) Per Square Foot
15 Traffic Sign Fabrication
PUBLIC WORKS / STREET / PARKWAYS & BOULEVARDS
16 Street tree removal
17 City tree planting - includes in-lieu tree planting for private development tree removals
Street tree planting - Property development
18 Parkways and Boulevards Plan Review
PUBLIC WORKS / STREET / SOLID WASTE
19 Non-exclusive franchise hauler application fee
20 Solid Waste Management Planning Application Plan review as required by City Municipal Code
21 Solid Waste Management Building Permit Application Improvement plans review for solid waste management compliance with City's municipal codes
22 Construction & Demolition (C&D) waste management: Processing solid waste management and Green Halo reconciliation
23 Cleanup Campaign Debris Bag Fee
Cost Recovery Information
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery Unit Notes
$611 99% $618 100% per square foot
$19 $19
$946 99% $954 100%
$235 23% $1,016 100% per tree
$653 32% $2,011 100% per tree
$524 90% $585 100%
$1,441 98% $1,470 100%
$1,309 71% $1,850 100%
$1,309 71% $1,850 100%
$319 64% $497 100%
varies varies $35 99%
Water and Sewer Fees
City of
Santa Clara
The Cente r of What 's Poss ib le
City of Santa Clara
User and Regulatory Fee Study
Allocation of Annual Labor Effort - Water and Sewer
Position [a] FTE [a]
Total Hours
Per FTE [b]
Less:
Holiday &
Leave [c]
Productive
Hours Per
FTE
Total
Productive
Hours
Indirect
[d] Direct [d] Total
Total
Indirect
Hours
Total
Direct
Hours
Total
Hours
Total Salary
Top Step [f]
Annual
Salary
Assistant Engineer (Civil) 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $76 $317,533 Assistant Director of Water and Sewer Uti 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $123 $256,568 Assistant Sanitary Sewer Superintendent 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $73 $151,258 Assistant Water Superintendent 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $73 $302,515 Associate Engineer 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $80 $333,965 Code Enforcement Officer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $63 $130,811 Code Enforcement Technician 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $50 $104,832 Compliance Manager 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $87 $181,854 Director of Water and Sewer Utilities 1.00 2,080 216 1,864 1,864 100% 0% 100% 1,864 - 1,864 $152 $316,659 Equi
pment Operator 5.00 2,080 216 1,864 9,320 20% 80% 100% 1,864 7,456 9,320 $56 $585,312 Facilities Inspection Supervisor 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $68 $140,691 Facilities Technician 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2, 982 3,728 $56 $234,125
Management Analyst 2.00 2,080 216 1,864 3,728 100% 0% 100% 3,728 - 3,728 $75 $310,586 Office Specialist II/III/IV 3.00 2,080 216 1,864 5,592 100% 0% 100% 5,592 - 5,592 $49 $306,821 Principal Engineer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $120 $248,581 Pump Maintenance Technician 3.00 2,080 216 1,864 5,592 20% 80% 100% 1,118 4,474 5,592 $56 $351,187 S
enior Engineer (Civil) 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $95 $197,787 Senior Engineering Aide 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $57 $118,539 Utility Operations Engineer 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $102 $211,266 Sewer Inspection Technician 2.00 2,080 216 1,864 3,728 20% 80% 100% 746 2,982 3,728 $56 $234,125 Staff Aide I 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $52 $107,411 Utility Business Systems Manager 1.00 2,080 216 1, 864 1,864 60% 40% 100% 1,118 746 1,864 $96 $200,138 Utility Business Systems Specialist 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $68 $140, 691 Utilities Conservation Specialist 1.00 2,080 216 1,864 1,864 60% 40% 100% 1,118 746 1,864 $57 $118,539 Utility Crew Supervisor 7.00 2,080 216 1,864 13,048 60% 40% 100% 7,829 5,219 13,048 $68 $984,838 Water and Sewer Maintenance Worker II 19.00 2,080 216 1,864 35,416 20% 80% 100% 7,083 28,333 35,416 $51 $2,018,286 Water and Sewer Superintendent 2.00 2,080 216 1,864 3,728 60% 40% 100% 2,237 1,491 3,728 $90 $375,606 Water and Sewer System Operator 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $68 $140,691 Water Resource Specialist 1.00 2,080 216 1,864 1,864 20% 80% 100% 373 1,491 1,864 $66 $137,426 Water Service Technician II 5.00 2,080 216 1,864 9,320 20% 80% 100% 1,864 7,456 9,320 $56 $585,312 Total 73.00 136,072 48,091 87,981 136,072 $9,843,954 Total 35% 65% 100%
[a] Source: FY 23/24 & 24/25 Adopted budget.
[b] Based on 40 hour week * 52 weeks per year.
[c] Amount intended to serve as reasonable estimate. Amount will vary annually, and by employee. Amount assumes twelve days holiday, ten days vacation/personal leave, five days sick leave. [f] Source: City of Santa Clara Salary Plans Effective 12/24/2023. [d] Amounts intended to serve as reasonable estimates developed for purposes of this analysis. Amount will vary annually, and by employee. Amount based on position and consultant experience working with similar municipalities.
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Water and Sewer
FY 23/24 Adopted Expenses [a] Program 1411 1412 1413 1422 1423 1424 1532 1511 1512 1514 1515 1516 Fund # Fund Desc Account Desc
Water Eng'rg
Admin Design
Water
Quality
Water Eng'rg
Water Res'rces
Water
System Mtce Water Const.
System
Operations
Solar -
System Mtce
Sewer Sys.
Admin
Sewer Sys.
Maint Sewer Ops
Sewer SJ SC
WPCP
Sewer Strm
Pump Maint Subtotal Adjustment Total Notes
092 Water Utility 87010 - Salary And Wages - Regular $1,625,311 $101,282 $42,926 $792,791 $1,472,940 $1,286,261 $146,687 $993,707 $999,721 $610,829 $30,421 $102,671 $8,205,547 $0 $8,205,547 092 Water Utility 87013 - Salary and Benefit Savings $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87017 - Premium Pay $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87020 - Salary And Wages - As Needed $166,308 $0 $0 $0 $0 $0 $0 $82,800 $0 $0 $0 $0 $249,108 $0 $249,108 092 Water Utility 87030 - S & W - O.T. Vacation Relief $133,046 $0 $0 $0 $0 $0 $11,087 $0 $113,089 $16,630 $0 $3,326 $277,178 $0 $277,178 092 Water Utility 87090 - Separation Payouts $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 1 Salary Accounts $1,924,665 $101,282 $42,926 $792,791 $1,472,940 $1,286,261 $157,774 $1,076,507 $1,112,810 $627,459 $30,421 $105,997 $8,731,833 $0 $8,731,833 092 Water Utility 87212 - PERS - Misc $552,599 $34,436 $14,594 $267,853 $498,943 $434,302 $49,611 $337,859 $338,938 $207,295 $10,344 $34,908 $2,781,682 $0 $2,781,682 092 Water Utility 87221 - Medicare $26,340 $1,616 $666 $12,081 $22,432 $19,447 $2,362 $14,930 $16,503 $9,400 $448 $1,556 $127,781 $0 $127,781 092 Water Utility 87222 - Social Security $99,226 $6,909 $2,386 $51,656 $95,907 $83,158 $10,103 $55,714 $70,541 $39,863 $993 $6,636 $523,092 $0 $523,092 092 Water Utility 87223 - Social Security - OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87224 - Medicare OT $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87230 - Health Allocation $195,168 $9,678 $3,407 $116,186 $220,750 $211,415 $17,079 $118,958 $170,388 $95,339 $2,261 $20,017 $1,180,646 $0 $1,180,646 092 Water Utility 87241 - Dental - City Paid $3,068 $234 $69 $1,925 $3,699 $3,257 $413 $1,885 $2,795 $1,333 $27 $246 $18,951 $0 $18,951 092 Water Utility 87242 - Long Term Disability-CIty Paid $3,684 $436 $76 $716 $2,164 $1,889 $0 $2,562 $929 $1,758 $38 $115 $14,367 $0 $14,367 092 Water Utility 87243 - Vision- City Paid $1,233 $94 $28 $777 $1,493 $1,316 $166 $762 $1,128 $538 $11 $99 $7,645 $0 $7,645 092 Water Utility 87250 - Basic Life Insurance $982 $48 $30 $321 $601 $573 $72 $587 $476 $244 $12 $42 $3,988 $0 $3,988 092 Water Utility 87260 - Meal Allowance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87271 - VEBA $6,690 $510 $150 $4,200 $8,070 $7,110 $900 $4,110 $6,090 $2,910 $60 $540 $41,340 $0 $41,340 092 Water Utility 87272 - EAP $537 $41 $12 $336 $645 $569 $72 $328 $485 $233 $5 $44 $3,307 $0 $3,307 092 Water Utility 87274 - Auto Allowance $11,448 $480 $672 $0 $0 $0 $0 $7,872 $360 $360 $384 $0 $21,576 $0 $21,576 092 Water Utility 87275 - Mobile Phone Allowance $3,456 $0 $48 $0 $0 $0 $0 $2,304 $0 $0 $96 $0 $5,904 $0 $5,904 092 Water Utility 87279 - Misc. Other Benefits $480 $0 $0 $3,570 $6,624 $5,428 $900 $246 $5,184 $1,000 $0 $444 $23,876 $0 $23,876 092 Water Utility 87280 - City Paid Deferred Comp Exp $2,392 $0 $0 $0 $0 $598 $0 $747 $0 $498 $0 $0 $4,235 $0 $4,235 092 Water Utility 87390 - OPEB $40,706 $3,103 $912 $25,550 $49,093 $43,254 $5,475 $25,000 $37,047 $17,701 $365 $3,285 $251,491 $0 $251,491 092 Water Utility 2 Benefit Accounts $948,009 $57,585 $23,050 $485,171 $910,421 $812,316 $87,153 $573,864 $650,864 $378,472 $15,044 $67,932 $5,009,881 $0 $5,009,881 092 Water Utility 87500 - Operating Supplies $18,000 $0 $0 $0 $45,000 $27,000 $0 $20,577 $0 $5,412 $0 $0 $115,989 $0 $115,989 092 Water Utility 87600 - Maintenance $0 $0 $0 $500,000 $70,000 $725,000 $10,000 $0 $230,000 $30,000 $0 $0 $1,565,000 ($1,565,000) $0 092 Water Utility 87710 - Adver And Community Promotion $6,000 $0 $0 $0 $0 $0 $0 $6,000 $0 $0 $0 $0 $12,000 ($12,000) $0 092 Water Utility 87720 - Misc Rec Pur Install & Service $0 $0 $0 $0 $627,810 $0 $0 $0 $0 $0 $0 $0 $627,810 ($627,810) $0 092 Water Utility 87770 - Water Conservation Prgm $0 $0 $300,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $300,000 ($300,000) $0 092 Water Utility 87810 - Utilities Expenses $32,522 $0 $0 $0 $5,849 $11,113 $0 $0 $0 $4,679 $0 $0 $54,163 $0 $54,163 092 Water Utility 87825 - Conference, Travel and Training $10,000 $0 $0 $0 $0 $0 $0 $20,000 $0 $0 $0 $0 $30,000 $0 $30,000 092 Water Utility 87835 - Insurance Claims Interfund $0 $0 $0 $245,976 $0 $0 $0 $0 $32,028 $0 $0 $0 $278,004 ($278,004) $0 092 Water Utility 87865 - Subscription Based IT Arrangmnt $0 $0 $114,650 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,650 $0 $114,650 092 Water Utility 87870 - Contractual Serv Not Class $45,450 $225,000 $0 $230,000 $45,000 $125,000 $0 $265,450 $0 $0 $0 $0 $935,900 ($935,900) $0 092 Water Utility 87920 - Right of Way Rental Expense $0 $0 $0 $0 $0 $2,907,480 $0 $2,124,035 $0 $0 $0 $0 $5,031,515 ($5,031,515) $0 092 Water Utility 87940 - Mandated Program Costs $80,000 $175,000 $0 $0 $0 $20,000 $0 $15,000 $0 $5,000 $0 $0 $295,000 ($295,000) $0 092 Water Utility 3 Mat/Serv/Sup $191,972 $400,000 $414,650 $975,976 $793,659 $3,815,593 $10,000 $2,451,062 $262,028 $45,091 $0 $0 $9,360,031 ($9,045,229) $314,802 092 Water Utility 87880 - Resources: Non-JPA $0 $0 $32,129,300 $0 $0 $0 $0 $0 $0 $0 $0 $32,129,300 ($32,129,300) $0 092 Water Utility 87960 - Generation & Pumping Expense $0 $0 $0 $0 $0 $1,268,519 $0 $0 $0 $130,000 $0 $0 $1,398,519 ($1,398,519) $0 092 Water Utility 87980 - Resources - JPA $0 $0 $0 $0 $0 $0 $0 $396,790 $0 $0 $19,358,753 $0 $19,755,543 ($19,755,543) $0 092 Water Utility 4 Resource/Product $0 $0 $32,129,300 $0 $0 $1,268,519 $0 $396,790 $0 $130,000 $19,358,753 $0 $53,283,362 ($53,283,362) $0 092 Water Utility 87640 - Vehicle Equipment Maintenance $0 $0 $0 $60,691 $273,400 $133,144 $0 $2,881 $3,898 $213,480 $0 $0 $687,494 $0 $687,494 092 Water Utility 87650 - Technical Services Maintenance $586,198 $0 $0 $0 $0 $0 $0 $556,028 $0 $0 $0 $0 $1,142,226 $0 $1,142,226 092 Water Utility 87660 - Workers Comp Insurance $54,290 $3,305 $1,401 $25,794 $47,707 $42,297 $4,761 $32,869 $32,462 $20,543 $993 $3,350 $269,772 $0 $269,772 092 Water Utility 87680 - Unemployment Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87740 - Vehicle Equipment Amortization $0 $0 $0 $45,425 $268,508 $150,295 $0 $8,691 $4,043 $250,383 $0 $0 $727,345 $0 $727,345 092 Water Utility 87750 - Communi Equipment Amortization $50,727 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $50,727 $0 $50,727 092 Water Utility 87840 - Insurance And Surety Bonds $0 $0 $0 $201,549 $0 $0 $0 $0 $26,243 $0 $0 $0 $227,792 $0 $227,792 092 Water Utility 87990 - Services From Other Funds $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 092 Water Utility 87994 - Services from Other Funds-CAP $0 $0 $0 $0 $0 $2,963,626 $0 $0 $0 $0 $1,500,450 $0 $4,464,076 $0 $4,464,076 092 Water Utility 5 Interfund Services $691,215 $3,305 $1,401 $333,459 $589,615 $3,289,362 $4,761 $600,469 $66,646 $484,406 $1,501,443 $3,350 $7,569,432 $0 $7,569,432 Subtotal $3,755,861 $562,172 $32,611,327 $2,587,397 $3,766,635 $10,472,051 $259,688 $5,098,692 $2,092,348 $1,665,428 $20,905,661 $177,279 $83,954,539 ($62,328,591) $21,625,948 $3,755,861 $562,172 $32,611,327 $2,587,397 $3,766,635 $10,472,051 $259,688 $5,098,692 $2,092,348 $1,665,428 $20,905,661 $177,279 City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Water and Sewer
Calculation of Uniform Fully-Burdened Hourly Rate
Description Total Notes
Divisional Expenses $21,625,948
Direct Hours 87,981 [b]
Total $246
Full Cost Factors for Hourly Rate Buildup
Description Total Share Per Hour
Personnel $13,741,714 64% $156
Equipment $0 0% $0
Materials / Supplies $3,420,158 16% $39
Other Costs $0 0% $0
Overhead $4,464,076 21% $51
Total $21,625,948 100% $246
Information Below is for Use if City Desires to Use Positional Hourly Billing Rates Scenario 1: Uniform Assignment of Materials and Overhead Costs Per Hour Calculate Benefit Ratio
Salary Accounts $8,731,833
Benefit Accounts $5,009,881
Total 0.57
Calculation of Direct Hours Ratio (Billing Factor)
Description
Base Hrs
Per FTE
Adjust for
Typical Leave
Productive
Hours
Direct Hours
%
Direct Hours
Per FTE Notes
Hours 2,080 (216) 1,864 65% 1,205
Direct Hours Bill Factor (For Every $ of Salary Add this amount to account for Direct Hrs v. Total Hrs.) 1.73 Position
Top Step Hrly
[c] Benefits
Subtotal Labor
Costs
Adjust for
Direct Hours
Total Labor
Rate
Add: M'tls /
Supplies
Add:
Overhead
Total
Hourly Rate
Assistant Engineer (Civil) $76 $44 $120 1.73 $207 $39 $51 $297 Assistant Director of Water and Sewer Utilities $123 $71 $194 1.73 $335 $39 $51 $425 Assistant Sanitary Sewer Superintendent $73 $42 $114 1.73 $198 $39 $51 $287 Assistant Water Superintendent $73 $42 $114 1.73 $198 $39 $51 $287 Associate Engineer $80 $46 $126 1.73 $218 $39 $51 $308
Code Enforcement Officer $63 $36 $99 1.73 $171 $39 $51 $260 Code Enforcement Technician $50 $29 $79 1.73 $137 $39 $51 $227 Compliance Manager $87 $50 $138 1.73 $237 $39 $51 $327
Director of Water and Sewer Utilities $152 $87 $240 1.73 $413 $39 $51 $503 Equipment Operator $56 $32 $89 1.73 $153 $39 $51 $242
Facilities Inspection Supervisor $68 $39 $106 1.73 $184 $39 $51 $273 Facilities Technician $56 $32 $89 1.73 $153 $39 $51 $242 Management Analyst $75 $43 $117 1.73 $203 $39 $51 $292
Office Specialist II/III/IV $49 $28 $77 1.73 $134 $39 $51 $223 Principal Engineer $120 $69 $188 1.73 $325 $39 $51 $414 Pump Maintenance Technician $56 $32 $89 1.73 $153 $39 $51 $242 Senior Engineer (Civil) $95 $55 $150 1.73 $258 $39 $51 $348 Senior Engineering Aide $57 $33 $90 1.73 $155 $39 $51 $244 Utility Operations Engineer $102 $58 $160 1.73 $276 $39 $51 $365 Sewer Inspection Technician $56 $32 $89 1.73 $153 $39 $51 $242 Staff Aide I $52 $30 $81 1.73 $140 $39 $51 $230
Utility Business Systems Manager $96 $55 $151 1.73 $261 $39 $51 $351 Utility Business Systems Specialist $68 $39 $106 1.73 $184 $39 $51 $273 Utilities Conservation Specialist $57 $33 $90 1.73 $155 $39 $51 $244 Utility Crew Supervisor $68 $39 $106 1.73 $184 $39 $51 $273 Water and Sewer Maintenance Worker II $51 $29 $80 1.73 $139 $39 $51 $228 Water and Sewer Superintendent $90 $52 $142 1.73 $245 $39 $51 $335 Water and Sewer System Operator $68 $39 $106 1.73 $184 $39 $51 $273 Water Resource Specialist $66 $38 $104 1.73 $179 $39 $51 $269 Water Service Technician II $56 $32 $89 1.73 $153 $39 $51 $242 I I I
I I I I
City of Santa Clara
User and Regulatory Fee Study
Hourly Rate Calculation - Water and Sewer
Scenario 2: Assignment of a Common Indirect Rate Factor that Can Be Applied to Base Hourly Wage Rate to Calculate Fully-Burdened Hourly Billing Rate by Position Description FTE
Hours Per
FTE Total Hours
Salaries and
Wages
Hourly Wage
Rate Only
Burdened
Hourly Rate
ICR
Multiplier Notes
Total 73.00 2,080 151,840 $9,843,954 $65 $246 3.79 [a] Source: FY 23/24 & 24/25 Adopted budget.
[b] See worksheet labeled: Allocation of Annual Labor Effort - Water. [c] Source: City of Santa Clara Salary Plans Effective 12/24/2023. --------
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Service Time
Fee Description
Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II Total
Water Service Installation
1 New 1" water service 2.00 18.00 18.00 1.00 36.00 75.00 2 New 1" water service and abandon existing service SFR 2.00 22.00 22.00 1.00 44.00 91.00 3 New 2" water service 2.00 18.00 18.00 1.00 36.00 75.00 4 New 3" water service 3.00 40.00 40.00 1.00 80.00 164.00 5 New 4" water service 3.00 40.00 40.00 1.00 80.00 164.00 6 New 6" water service 3.00 40.00 40.00 1.00 80.00 164.00 7 New 8" water service 3.00 40.00 40.00 1.00 80.00 164.00 Dual Water Service Installation
8 New 4" water service (Dual Meter Service) 3.00 40.00 40.00 1.00 80.00 164.00 9 New 6" water service (Dual Meter Service) 3.00 40.00 40.00 1.00 80.00 164.00 10 New 8" water service (Dual Meter Service) 3.00 40.00 40.00 1.00 80.00 164.00 Water Service - Meter Device Cost Only
11 New 1" water meter - Device Cost Only
12 New 1" water meter and backflow preventer - Device Cost Only
13 New 1 - 1/2" water meter backflow and preventer -
Device Cost Only
14 New 2" water meter backflow and preventer - Device Cost Only
15 New 3" water meter and backflow preventer - Device Cost Only
16 New 4" water meter and backflow preventer - Device Cost Only
17 New 6" water meter and backflow preventer - Device Cost Only
18 New 8" water meter and backflow preventer - Device Cost Only
Fire Hydrant
19 New Fire hydrant 2.00 27.00 27.00 1.00 54.00 111.00
Fire Service (Installation of fire service line)
20 2" fire service 3.00 18.00 18.00 1.00 36.00 76.00
21 4" fire service 3.00 40.00 40.00 1.00 80.00 164.00
22 6" fire service 3.00 40.00 40.00 1.00 80.00 164.00
23 8" fire service 3.00 40.00 40.00 1.00 80.00 164.00
24 10" fire service 3.00 40.00 40.00 1.00 80.00 164.00
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Water Service Installation
1 New 1" water service
2 New 1" water service and abandon existing service SFR 3 New 2" water service
4 New 3" water service
5 New 4" water service
6 New 6" water service
7 New 8" water service
Dual Water Service Installation
8 New 4" water service (Dual Meter Service)
9 New 6" water service (Dual Meter Service)
10 New 8" water service (Dual Meter Service)
Water Service - Meter Device Cost Only
11 New 1" water meter - Device Cost Only
12 New 1" water meter and backflow preventer - Device Cost Only
13 New 1 - 1/2" water meter backflow and preventer -
Device Cost Only
14 New 2" water meter backflow and preventer - Device Cost Only
15 New 3" water meter and backflow preventer - Device Cost Only
16 New 4" water meter and backflow preventer - Device Cost Only
17 New 6" water meter and backflow preventer - Device Cost Only
18 New 8" water meter and backflow preventer - Device Cost Only
Fire Hydrant
19 New Fire hydrant
Fire Service (Installation of fire service line)
20 2" fire service
21 4" fire service
22 6" fire service
23 8" fire service
24 10" fire service
Estimated Cost of Labor
$297 $308 $287 $327 $242 $242 $223 $414 $242 $244 $365 $365 $273 $269 $242 $228 Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
$0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $574 $0 $5,324 $0 $0 $0 $0 $0 $0 $0 $6,006 $0 $242 $10,032 $22,178 $0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $574 $0 $6,534 $0 $0 $0 $0 $0 $0 $0 $7,371 $0 $242 $12,312 $27,033 $0 $0 $861 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,581 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 $0 $0 $861 $0 $9,680 $0 $0 $0 $0 $0 $0 $0 $10,920 $0 $242 $18,240 $39,943 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Water Service Installation
1 New 1" water service
2 New 1" water service and abandon existing service SFR 3 New 2" water service
4 New 3" water service
5 New 4" water service
6 New 6" water service
7 New 8" water service
Dual Water Service Installation
8 New 4" water service (Dual Meter Service)
9 New 6" water service (Dual Meter Service)
10 New 8" water service (Dual Meter Service)
Water Service - Meter Device Cost Only
11 New 1" water meter - Device Cost Only
12 New 1" water meter and backflow preventer - Device Cost Only
13 New 1 - 1/2" water meter backflow and preventer -
Device Cost Only
14 New 2" water meter backflow and preventer - Device Cost Only
15 New 3" water meter and backflow preventer - Device Cost Only
16 New 4" water meter and backflow preventer - Device Cost Only
17 New 6" water meter and backflow preventer - Device Cost Only
18 New 8" water meter and backflow preventer - Device Cost Only
Fire Hydrant
19 New Fire hydrant
Fire Service (Installation of fire service line)
20 2" fire service
21 4" fire service
22 6" fire service
23 8" fire service
24 10" fire service
Cost Recovery Information
Meter Backflow
Other
Materials
Equip
Cost
Total
M'tls &
Equip
Total Cost
of Svc
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
+ $0 $0 $1,408 $3,470 $4,878 = $23,172 $21,823 94% $23,171 100% 6% $1,348 + $0 $0 $2,423 $4,141 $6,564 = $28,742 $26,392 92% $28,742 100% 9% $2,350 + $0 $0 $4,278 $3,470 $7,748 = $26,042 $22,504 86% $26,041 100% 16% $3,537 + $0 $0 $7,335 $5,890 $13,225 = $53,168 $47,237 89% $53,168 100% 13% $5,931 + $0 $0 $8,791 $7,948 $16,739 = $56,682 $54,048 95% $56,682 100% 5% $2,634 + $0 $0 $9,097 $7,948 $17,045 = $56,988 $54,336 95% $56,988 100% 5% $2,652 + $0 $0 $10,481 $7,948 $18,429 = $58,372 $55,638 95% $58,372 100% 5% $2,734 + $0 $0 $14,497 $7,948 $22,445 = $62,388 $59,417 95% $62,388 100% 5% $2,971 + $0 $0 $16,400 $7,948 $24,348 = $64,291 $61,208 95% $64,291 100% 5% $3,083 + $0 $0 $20,966 $7,948 $28,915 = $68,858 $65,504 95% $68,857 100% 5% $3,353 + $226 $0 $0 $0 $226 = $226 $212 94% $225 100% 6% $13
+ $226 $402 $0 $0 $628 = $628 $591 94% $628 100% 6% $37 + $643 $1,077 $0 $0 $1,720 = $1,720 $1,618 94% $1,719 100% 6% $101 + $1,001 $1,077 $0 $0 $2,078 = $2,078 $1,955 94% $2,077 100% 6% $122 + $2,935 $2,309 $0 $0 $5,244 = $5,244 $4,934 94% $5,244 100% 6% $310 + $4,194 $2,729 $0 $0 $6,923 = $6,923 $6,514 94% $6,923 100% 6% $409 + $10,117 $4,264 $0 $0 $14,381 = $14,381 $13,531 94% $14,381 100% 6% $850 + $11,969 $8,007 $0 $0 $19,976 = $19,976 $18,795 94% $19,975 100% 6% $1,180 + $0 $0 $11,189 $5,528 $16,717 = $43,750 $41,649 95% $43,750 100% 5% $2,101 + $0 $0 $2,147 $3,470 $5,617 = $24,198 $23,101 95% $24,197 100% 5% $1,096 + $0 $0 $7,991 $7,948 $15,939 = $55,882 $53,295 95% $55,881 100% 5% $2,586 + $0 $0 $8,713 $7,948 $16,661 = $56,604 $53,975 95% $56,604 100% 5% $2,629 + $0 $0 $9,702 $7,948 $17,650 = $57,593 $54,905 95% $57,592 100% 5% $2,687 + $0 $0 $12,313 $7,948 $20,262 = $60,205 $57,362 95% $60,204 100% 5% $2,842 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Service Time
Fee Description
Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II Total
Fire Service Upgrade (Upgrade device to DCDA or RPDA)
25 2" fire service 2.00 9.00 9.00 1.00 18.00 39.00
26 4" fire service 2.00 18.00 18.00 1.00 36.00 75.00
27 6" fire service 2.00 18.00 18.00 1.00 36.00 75.00
28 8" fire service 2.00 18.00 18.00 1.00 36.00 75.00
29 10" fire service 2.00 18.00 18.00 1.00 36.00 75.00
Fire Service - Cost of Backflow Preventer - device cost only 30 2" DCDA
31 4" DCDA
32 6" DCDA
33 8" DCDA
34 10" DCDA
35 2" RPDA
36 4" RPDA
37 6" RPDA
38 8" RPDA
39 10" RPDA
40 Fire Hydrant Flow Test 1.00 1.50 1.00 3.00 6.50
41 Portable hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee 2.00 2.00
b) Hydrant Meter Deposit (Includes Cost of RP backflow) 42 Recycled hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee 2.00 2.00
b) Hydrant Meter Deposit (Includes cost of RP backflow) 43 Water meter test 3.75 3.75
44 Utility Engineering Plan Review
Utility Engineering Plan Check for SFH Remodel (per plan set) - includes 3 checks
2.00 2.00
Utility Engineering Plan Check for Projects up to $25,000 (per plan set) - includes 3 checks
1.00 0.25 2.00 3.25
Utility Engineering Plan Check for Projects over $25,000 (per sheet) - includes 3 checks
2.50 0.50 5.00 8.00
Utility Engineering Plan Check (per plan set for Projects up to $25K and per sheet for Projects over $25K - 4th and
subsequent review
1.00 1.00 2.00
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Fire Service Upgrade (Upgrade device to DCDA or RPDA)
25 2" fire service
26 4" fire service
27 6" fire service
28 8" fire service
29 10" fire service
Fire Service - Cost of Backflow Preventer - device cost only 30 2" DCDA
31 4" DCDA
32 6" DCDA
33 8" DCDA
34 10" DCDA
35 2" RPDA
36 4" RPDA
37 6" RPDA
38 8" RPDA
39 10" RPDA
40 Fire Hydrant Flow Test
41 Portable hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee
b) Hydrant Meter Deposit (Includes Cost of RP backflow) 42 Recycled hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee
b) Hydrant Meter Deposit (Includes cost of RP backflow) 43 Water meter test
44 Utility Engineering Plan Review
Utility Engineering Plan Check for SFH Remodel (per plan set) - includes 3 checks
Utility Engineering Plan Check for Projects up to $25,000 (per plan set) - includes 3 checks
Utility Engineering Plan Check for Projects over $25,000 (per sheet) - includes 3 checks
Utility Engineering Plan Check (per plan set for Projects up to $25K and per sheet for Projects over $25K - 4th and
subsequent review
Estimated Cost of Labor
$297 $308 $287 $327 $242 $242 $223 $414 $242 $244 $365 $365 $273 $269 $242 $228 Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
$0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 $0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $574 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $242 $8,208 $18,294 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $308 $0 $0 $0 $0 $0 $0 $363 $0 $0 $365 $0 $0 $0 $684 $1,720 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $484 $0 $484
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $484 $0 $484
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $908 $0 $908
$0 $616 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $616
$297 $0 $0 $0 $0 $0 $0 $104 $0 $0 $0 $730 $0 $0 $0 $0 $1,131 $0 $770 $0 $0 $0 $0 $0 $207 $0 $0 $0 $1,825 $0 $0 $0 $0 $2,802 $0 $308 $0 $0 $0 $0 $0 $0 $0 $0 $0 $365 $0 $0 $0 $0 $673 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Fire Service Upgrade (Upgrade device to DCDA or RPDA)
25 2" fire service
26 4" fire service
27 6" fire service
28 8" fire service
29 10" fire service
Fire Service - Cost of Backflow Preventer - device cost only 30 2" DCDA
31 4" DCDA
32 6" DCDA
33 8" DCDA
34 10" DCDA
35 2" RPDA
36 4" RPDA
37 6" RPDA
38 8" RPDA
39 10" RPDA
40 Fire Hydrant Flow Test
41 Portable hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee
b) Hydrant Meter Deposit (Includes Cost of RP backflow) 42 Recycled hydrant meter and Deposit (Includes cost of RP backflow)
a) Application Review and Processing Fee
b) Hydrant Meter Deposit (Includes cost of RP backflow) 43 Water meter test
44 Utility Engineering Plan Review
Utility Engineering Plan Check for SFH Remodel (per plan set) - includes 3 checks
Utility Engineering Plan Check for Projects up to $25,000 (per plan set) - includes 3 checks
Utility Engineering Plan Check for Projects over $25,000 (per sheet) - includes 3 checks
Utility Engineering Plan Check (per plan set for Projects up to $25K and per sheet for Projects over $25K - 4th and
subsequent review
Cost Recovery Information
Meter Backflow
Other
Materials
Equip
Cost
Total
M'tls &
Equip
Total Cost
of Svc
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
+ $0 $0 $371 $1,211 $1,582 = $11,137 $10,650 96% $11,137 100% 5% $487 + $0 $0 $1,989 $2,420 $4,409 = $22,703 $21,689 96% $22,703 100% 5% $1,014 + $0 $0 $2,175 $2,420 $4,595 = $22,889 $21,864 96% $22,889 100% 5% $1,025 + $0 $0 $2,393 $2,420 $4,813 = $23,107 $22,069 96% $23,106 100% 5% $1,037 + $0 $0 $3,332 $2,420 $5,752 = $24,046 $22,953 95% $24,046 100% 5% $1,093 + $0 $1,077 $0 $0 $1,077 = $1,077 $1,013 94% $1,077 100% 6% $64 + $0 $3,382 $0 $0 $3,382 = $3,382 $3,182 94% $3,382 100% 6% $200 + $0 $5,058 $0 $0 $5,058 = $5,058 $4,758 94% $5,057 100% 6% $299 + $0 $9,408 $0 $0 $9,408 = $9,408 $8,852 94% $9,408 100% 6% $556 + $0 $13,534 $0 $0 $13,534 = $13,534 $12,734 94% $13,533 100% 6% $799 + $0 $1,077 $0 $0 $1,077 = $1,077 $1,013 94% $1,077 100% 6% $64 + $0 $4,635 $0 $0 $4,635 = $4,635 $4,361 94% $4,635 100% 6% $274 + $0 $7,258 $0 $0 $7,258 = $7,258 $6,828 94% $7,257 100% 6% $429 + $0 $13,820 $0 $0 $13,820 = $13,820 $13,003 94% $13,819 100% 6% $816 + $0 $18,232 $0 $0 $18,232 = $18,232 $17,154 94% $18,232 100% 6% $1,078 + $0 $0 $0 $345 $345 = $2,065 $1,970 95% $2,064 100% 5% $94 + $0 $0 $171 $0 $171 = $655 n/a - new 0% $655 100% n/a - new n/a - new + $0 $0 $0 $3,242 $3,242 = $3,242 $2,285 70% $3,241 100% 42% $956 + $0 $0 $171 $0 $171 = $655 n/a - new 0% $655 100% n/a - new n/a - new + $0 $0 $0 $3,242 $3,242 = $3,242 $2,285 70% $3,241 100% 42% $956 + $0 $0 $0 $0 $0 = $908 $500 55% $500 55% 0% $0
+ $0 $0 $49 $0 $49 = $665 $648 97% $664 100% 2% $16
+ $0 $0 $49 $0 $49 = $1,179 $1,116 95% $1,179 100% 6% $63 + $0 $0 $49 $0 $49 = $2,851 $2,698 95% $2,850 100% 6% $152 + $0 $0 $49 $0 $49 = $722 $688 95% $721 100% 5% $33
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Service Time
Fee Description
Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II Total
45 Utility Engineering Inspection
$0-$15K (Use this fee for all SFH remodels) 0.50 2.00 2.50 $15,001-$25K 1.00 4.00 5.00
$25,001-$50K 2.00 9.00 11.00
$50,001-$100K 4.00 20.00 24.00
$101K-$200K 4.00 25.00 29.00
$201K-$500K 4.00 44.00 48.00
$501K-$1M 4.00 85.00 89.00
>$1M - base fee 4.00 100.00 104.00
>$1M; fee for each additional $500K of fraction thereof 4.00 27.50 31.50 46 Water Efficiency Review 1.00 1.00
47 Standard UMR Fee 0.50 0.50
48 Water Supply Assessment Preparation 25.00 25.00 50.00 49 Supplemental Assessment Preparation 16.00 16.00 32.00 50 Water reconnection fee - standard service reconnection 1.00 1.00 51 Water meter replacement/reconnection fee due to meter tampering/illegal access
2.00 2.00
52 Water Service Abandonment (2" and smaller) 1.00 9.00 9.00 18.00 37.00 53 Water Service Abandonment (3" and larger) 1.00 18.00 18.00 36.00 73.00 54 Water service relocation
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
45 Utility Engineering Inspection
$0-$15K (Use this fee for all SFH remodels)
$15,001-$25K
$25,001-$50K
$50,001-$100K
$101K-$200K
$201K-$500K
$501K-$1M
>$1M - base fee
>$1M; fee for each additional $500K of fraction thereof 46 Water Efficiency Review
47 Standard UMR Fee
48 Water Supply Assessment Preparation
49 Supplemental Assessment Preparation
50 Water reconnection fee - standard service reconnection 51 Water meter replacement/reconnection fee due to meter tampering/illegal access
52 Water Service Abandonment (2" and smaller)
53 Water Service Abandonment (3" and larger)
54 Water service relocation
Estimated Cost of Labor
$297 $308 $287 $327 $242 $242 $223 $414 $242 $244 $365 $365 $273 $269 $242 $228 Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
$0 $0 $144 $0 $0 $484 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $628 $0 $0 $287 $0 $0 $968 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,255 $0 $0 $574 $0 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,752 $0 $0 $1,148 $0 $0 $4,840 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,988 $0 $0 $1,148 $0 $0 $6,050 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,198 $0 $0 $1,148 $0 $0 $10,648 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $11,796 $0 $0 $1,148 $0 $0 $20,570 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $21,718 $0 $0 $1,148 $0 $0 $24,200 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $25,348 $0 $0 $1,148 $0 $0 $6,655 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,803 $0 $0 $0 $0 $0 $0 $0 $0 $0 $244 $0 $0 $0 $0 $0 $0 $244
$149 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $149
$0 $0 $0 $8,175 $0 $0 $0 $0 $0 $0 $0 $0 $0 $6,725 $0 $0 $14,900 $0 $0 $0 $5,232 $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,304 $0 $0 $9,536 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $242 $0 $242
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $484 $0 $484
$0 $0 $287 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,026 $0 $0 $287 $0 $4,356 $0 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $17,765 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
45 Utility Engineering Inspection
$0-$15K (Use this fee for all SFH remodels)
$15,001-$25K
$25,001-$50K
$50,001-$100K
$101K-$200K
$201K-$500K
$501K-$1M
>$1M - base fee
>$1M; fee for each additional $500K of fraction thereof 46 Water Efficiency Review
47 Standard UMR Fee
48 Water Supply Assessment Preparation
49 Supplemental Assessment Preparation
50 Water reconnection fee - standard service reconnection 51 Water meter replacement/reconnection fee due to meter tampering/illegal access
52 Water Service Abandonment (2" and smaller)
53 Water Service Abandonment (3" and larger)
54 Water service relocation
Cost Recovery Information
Meter Backflow
Other
Materials
Equip
Cost
Total
M'tls &
Equip
Total Cost
of Svc
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
+ $0 $0 $0 $0 $0 = $628 $602 96% $627 100% 4% $25
+ $0 $0 $0 $0 $0 = $1,255 $1,204 96% $1,255 100% 4% $51 + $0 $0 $0 $0 $0 = $2,752 $2,640 96% $2,752 100% 4% $112 + $0 $0 $0 $0 $0 = $5,988 $5,745 96% $5,988 100% 4% $243 + $0 $0 $0 $0 $0 = $7,198 $6,906 96% $7,198 100% 4% $292 + $0 $0 $0 $0 $0 = $11,796 $11,318 96% $11,796 100% 4% $478 + $0 $0 $0 $0 $0 = $21,718 $20,840 96% $21,718 100% 4% $878 + $0 $0 $0 $0 $0 = $25,348 $24,323 96% $25,348 100% 4% $1,025 + $0 $0 $0 $0 $0 = $7,803 $7,486 96% $7,803 100% 4% $317 + $0 $0 $0 $0 $0 = $244 n/a - new 0% $244 100% n/a - new n/a - new + $0 $0 $0 $0 $0 = $149 n/a - new 0% $148 100% n/a - new n/a - new + $0 $0 $0 $0 $0 = $14,900 $14,122 95% $14,900 100% 6% $778 + $0 $0 $0 $0 $0 = $9,536 $9,038 95% $9,536 100% 6% $498 + $0 $0 $0 $174 $174 = $416 $256 62% $268 64% 5% $12
+ $0 $0 $0 $173 $173 = $657 $465 71% $488 74% 5% $23
+ $0 $0 $0 $1,210 $1,210 = $10,236 $9,792 96% $10,236 100% 5% $444 + $0 $0 $1,696 $2,420 $4,116 = $21,881 $20,906 96% $21,881 100% 5% $975 + $0 $0 $0 $0 $0 = $0 $7,456 $7,828 5% $372
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Service Time
Fee Description
Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II Total
Field Marking - Water
55 Up to 50 ft. of excavation 1.00 0.25 1.25
56 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
0.50 0.50
Field Marking - Recycled Water
57 Up to 50 ft. of excavation 1.00 0.25 1.25
58 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
0.50 0.50
Water and Fire Service Tap
59 Water and Fire Service Tap (2" and smaller) 1.00 1.00 0.50 2.50 60 Water and Fire Service Tap (4",6", and 8") 1.00 1.00 0.50 2.50 61 Water and Fire Service Tap (10", and 12") 1.00 1.00 0.50 2.50 Insertion Valve Installation
62 4" Valve 2.00 9.00 1.00 9.00 18.00 39.00
63 6" Valve 2.00 9.00 1.00 9.00 18.00 39.00
64 8" Valve 2.00 9.00 1.00 9.00 18.00 39.00
65 10" Valve 2.00 9.00 1.00 9.00 18.00 39.00
66 12" Valve 2.00 9.00 1.00 9.00 18.00 39.00
67 4" Valve (Excavation Included) 4.00 18.00 1.00 18.00 36.00 77.00 68 6" Valve (Excavation Included) 4.00 18.00 1.00 18.00 36.00 77.00 69 8" Valve (Excavation Included) 4.00 18.00 1.00 18.00 36.00 77.00 70 10" Valve (Excavation Included) 4.00 18.00 1.00 18.00 36.00 77.00 71 12" Valve (Excavation Included) 4.00 18.00 1.00 18.00 36.00 77.00 72 Project Clearance Committee / Utility Engineering /
Subcommittee Review
0.50 3.00 3.50
73 Hold Harmless Agreement 2.00 2.00 4.00
Fire Flow (Hydraulic Model)
74 Single Family Homes (SFH) 1.00 1.00 2.00
75 Others, Excluding SFH 1.00 2.00 1.00 4.00
76 Development Impact Analysis 1.00 2.00 3.00 6.00
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Field Marking - Water
55 Up to 50 ft. of excavation
56 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Field Marking - Recycled Water
57 Up to 50 ft. of excavation
58 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Water and Fire Service Tap
59 Water and Fire Service Tap (2" and smaller)
60 Water and Fire Service Tap (4",6", and 8")
61 Water and Fire Service Tap (10", and 12")
Insertion Valve Installation
62 4" Valve
63 6" Valve
64 8" Valve
65 10" Valve
66 12" Valve
67 4" Valve (Excavation Included)
68 6" Valve (Excavation Included)
69 8" Valve (Excavation Included)
70 10" Valve (Excavation Included)
71 12" Valve (Excavation Included)
72 Project Clearance Committee / Utility Engineering /
Subcommittee Review
73 Hold Harmless Agreement
Fire Flow (Hydraulic Model)
74 Single Family Homes (SFH)
75 Others, Excluding SFH
76 Development Impact Analysis
Estimated Cost of Labor
$297 $308 $287 $327 $242 $242 $223 $414 $242 $244 $365 $365 $273 $269 $242 $228 Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
$0 $0 $0 $0 $0 $242 $56 $0 $0 $0 $0 $0 $0 $0 $0 $0 $298 $0 $0 $0 $0 $0 $121 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $121
$0 $0 $0 $0 $0 $242 $56 $0 $0 $0 $0 $0 $0 $0 $0 $0 $298 $0 $0 $0 $0 $0 $121 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $121
$0 $308 $0 $0 $0 $242 $112 $0 $0 $0 $0 $0 $0 $0 $0 $0 $662 $0 $308 $0 $0 $0 $242 $112 $0 $0 $0 $0 $0 $0 $0 $0 $0 $662 $0 $308 $0 $0 $0 $242 $112 $0 $0 $0 $0 $0 $0 $0 $0 $0 $662 $0 $0 $574 $0 $2,178 $242 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,555 $0 $0 $574 $0 $2,178 $242 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,555 $0 $0 $574 $0 $2,178 $242 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,555 $0 $0 $574 $0 $2,178 $242 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,555 $0 $0 $574 $0 $2,178 $242 $0 $0 $0 $0 $0 $0 $2,457 $0 $0 $4,104 $9,555 $0 $0 $1,148 $0 $4,356 $242 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $18,868 $0 $0 $1,148 $0 $4,356 $242 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $18,868 $0 $0 $1,148 $0 $4,356 $242 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $18,868 $0 $0 $1,148 $0 $4,356 $242 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $18,868 $0 $0 $1,148 $0 $4,356 $242 $0 $0 $0 $0 $0 $0 $4,914 $0 $0 $8,208 $18,868 $149 $0 $0 $0 $0 $0 $0 $1,242 $0 $0 $0 $0 $0 $0 $0 $0 $1,391 $594 $0 $0 $0 $0 $0 $446 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,040 $297 $0 $0 $0 $0 $0 $0 $0 $0 $0 $365 $0 $0 $0 $0 $0 $662 $297 $0 $0 $0 $0 $0 $0 $0 $0 $0 $730 $365 $0 $0 $0 $0 $1,392 $297 $0 $0 $0 $0 $0 $0 $0 $0 $0 $730 $1,095 $0 $0 $0 $0 $2,122 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Field Marking - Water
55 Up to 50 ft. of excavation
56 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Field Marking - Recycled Water
57 Up to 50 ft. of excavation
58 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Water and Fire Service Tap
59 Water and Fire Service Tap (2" and smaller)
60 Water and Fire Service Tap (4",6", and 8")
61 Water and Fire Service Tap (10", and 12")
Insertion Valve Installation
62 4" Valve
63 6" Valve
64 8" Valve
65 10" Valve
66 12" Valve
67 4" Valve (Excavation Included)
68 6" Valve (Excavation Included)
69 8" Valve (Excavation Included)
70 10" Valve (Excavation Included)
71 12" Valve (Excavation Included)
72 Project Clearance Committee / Utility Engineering /
Subcommittee Review
73 Hold Harmless Agreement
Fire Flow (Hydraulic Model)
74 Single Family Homes (SFH)
75 Others, Excluding SFH
76 Development Impact Analysis
Cost Recovery Information
Meter Backflow
Other
Materials
Equip
Cost
Total
M'tls &
Equip
Total Cost
of Svc
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
+ $0 $0 $0 $0 $0 = $298 $285 96% $297 100% 4% $12
+ $0 $0 $0 $0 $0 = $121 $116 96% $121 100% 4% $5
+ $0 $0 $0 $0 $0 = $298 $285 96% $297 100% 4% $12
+ $0 $0 $0 $0 $0 = $121 $116 96% $121 100% 4% $5
+ $0 $0 $0 $500 $500 = $1,162 $1,110 96% $1,161 100% 5% $51 + $0 $0 $0 $639 $639 = $1,301 $1,242 95% $1,300 100% 5% $58 + $0 $0 $0 $1,084 $1,084 = $1,746 $1,661 95% $1,745 100% 5% $84 + $0 $0 $3,870 $2,627 $6,497 = $16,052 $15,275 95% $16,051 100% 5% $776 + $0 $0 $4,756 $2,627 $7,383 = $16,938 $16,108 95% $16,938 100% 5% $830 + $0 $0 $5,532 $2,627 $8,159 = $17,714 $16,839 95% $17,714 100% 5% $875 + $0 $0 $9,009 $2,627 $11,636 = $21,191 $20,110 95% $21,190 100% 5% $1,080 + $0 $0 $10,721 $2,627 $13,348 = $22,903 $21,721 95% $22,902 100% 5% $1,181 + $0 $0 $3,870 $5,253 $9,124 = $27,992 $26,675 95% $27,991 100% 5% $1,316 + $0 $0 $4,756 $5,253 $10,010 = $28,878 $27,509 95% $28,877 100% 5% $1,368 + $0 $0 $5,532 $5,253 $10,786 = $29,654 $28,239 95% $29,653 100% 5% $1,414 + $0 $0 $9,009 $5,253 $14,262 = $33,130 $31,510 95% $33,130 100% 5% $1,620 + $0 $0 $10,721 $5,253 $15,975 = $34,843 $33,121 95% $34,842 100% 5% $1,721 + $0 $0 $0 $0 $0 = $1,391 $1,309 94% $1,390 100% 6% $81 + $0 $0 $0 $0 $0 = $1,040 $1,010 97% $1,040 100% 3% $30 + $0 $0 $395 $0 $395 = $1,057 $1,003 95% $1,056 100% 5% $53 + $0 $0 $973 $0 $973 = $2,365 $2,229 94% $2,364 100% 6% $135 + $0 $0 $973 $0 $973 = $3,095 $2,911 94% $3,094 100% 6% $183 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Service Time
Fee Description
Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II Total
Water Service Upgrade of Existing Service excluding Device Cost
77 5/8" x 3/4" water services and backflow preventer 2.00 9.00 9.00 1.00 18.00 39.00 78 1" water service and backflow preventer 2.00 9.00 9.00 1.00 18.00 39.00 79 1 - 1/2" water service and backflow preventer 2.00 9.00 9.00 1.00 18.00 39.00 80 2" water service and backflow preventer 2.00 9.00 9.00 1.00 18.00 39.00 81 3" water service and backflow preventer 2.00 9.00 9.00 1.00 18.00 39.00 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Water Service Upgrade of Existing Service excluding Device Cost
77 5/8" x 3/4" water services and backflow preventer
78 1" water service and backflow preventer
79 1 - 1/2" water service and backflow preventer
80 2" water service and backflow preventer
81 3" water service and backflow preventer
Estimated Cost of Labor
$297 $308 $287 $327 $242 $242 $223 $414 $242 $244 $365 $365 $273 $269 $242 $228 Assist.
Eng'r
(Civil)
Assoc
Eng'r
Asst Wtr
S'prntndt
C'mplce
Mgr
Equip
Oper'tr
Facil.
Tech
Office
Spec IV
Prin.
Eng'r
Pump
Mtc Tech -
Wtr
Util
Conserv
Spec
Util Ops
Eng'r
Sr Wtr
Util Eng'r
Util Crew
S'prvsr
Wtr
Res'rce
Spec
Wtr Svc
Tech II
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
$0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 $0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 $0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 $0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 $0 $0 $574 $0 $2,178 $0 $0 $0 $0 $0 $0 $0 $2,457 $0 $242 $4,104 $9,555 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Water
Fee Description
Water Service Upgrade of Existing Service excluding Device Cost
77 5/8" x 3/4" water services and backflow preventer
78 1" water service and backflow preventer
79 1 - 1/2" water service and backflow preventer
80 2" water service and backflow preventer
81 3" water service and backflow preventer
Cost Recovery Information
Meter Backflow
Other
Materials
Equip
Cost
Total
M'tls &
Equip
Total Cost
of Svc
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
+ $0 $0 $332 $1,211 $1,543 = $11,098 $10,613 96% $11,098 100% 5% $485 + $0 $0 $332 $1,211 $1,543 = $11,098 $10,613 96% $11,098 100% 5% $485 + $0 $0 $370 $1,211 $1,581 = $11,136 $10,649 96% $11,135 100% 5% $486 + $0 $0 $370 $1,211 $1,581 = $11,136 $10,649 96% $11,135 100% 5% $486 + $0 $0 $743 $1,211 $1,953 = $11,508 $10,999 96% $11,508 100% 5% $509 City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Sewer
Service Time
Fee Description
Asst Swr
S'prntndt
Code
Enforce
Tech
Equip
Oper'tr
Facil.
Tech Staff Aide
Office
Spec IV
Util Crew
S'prvsr
Wtr/Swr
Maint
Wrkr II Total
Sewer Lateral Cleanout
1 Sewer Lateral Cleanout - 4 inch lateral 2.00 9.00 1.00 9.00 18.00 39.00 2 Sewer Lateral Cleanout - 6 inch lateral or larger 2.00 9.00 1.00 9.00 18.00 39.00 3 Cleanout box only 4.00 4.00
Sewer Lateral Installation
4 4" Sewer Lateral Installation 36.80 36.80 110.40 184.00 5 6" Sewer Lateral Installation 36.80 36.80 110.40 184.00 6 8" Sewer Lateral Installation 36.80 36.80 110.40 184.00 Sewer Lateral Video Inspection
7 Sewer Lateral Video inspection 2.00 2.00 4.00
Encroachment Permit: Field Marking-Sanitary Sewer
8 Up to 50 ft. of excavation 1.00 0.25 1.25
9 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
0.50 0.50
Fats, Oil and Grease (FOG)
10 FOG Plan Review and Inspection Fee (Building Permits) 12.00 12.00 Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
11 Application Fee for Short Term Industrial Wastewater Discharge Request
2.00 2.00
12 Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Sewer
Fee Description
Sewer Lateral Cleanout
1 Sewer Lateral Cleanout - 4 inch lateral
2 Sewer Lateral Cleanout - 6 inch lateral or larger
3 Cleanout box only
Sewer Lateral Installation
4 4" Sewer Lateral Installation
5 6" Sewer Lateral Installation
6 8" Sewer Lateral Installation
Sewer Lateral Video Inspection
7 Sewer Lateral Video inspection
Encroachment Permit: Field Marking-Sanitary Sewer
8 Up to 50 ft. of excavation
9 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Fats, Oil and Grease (FOG)
10 FOG Plan Review and Inspection Fee (Building Permits) Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
11 Application Fee for Short Term Industrial Wastewater Discharge Request
12 Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
Estimated Cost of Labor
$287 $227 $242 $242 $230 $223 $273 $228
Asst Swr
S'prntndt
Code
Enforce
Tech
Equip
Oper'tr
Facil.
Tech Staff Aide
Office
Spec IV
Util Crew
S'prvsr
Wtr/Swr
Maint
Wrkr II
Labor
Cost of
Svc
Mat'ls &
Equip Cost
Total Cost
of Svc
$574 $0 $2,178 $242 $0 $0 $2,457 $4,104 $9,555 + $1,693 = $11,248 $574 $0 $2,178 $242 $0 $0 $2,457 $4,104 $9,555 + $1,875 = $11,430 $0 $0 $0 $0 $0 $0 $0 $912 $912 + $121 = $1,033
$0 $0 $8,906 $0 $0 $0 $10,046 $25,171 $44,123 + $0 = $44,123 $0 $0 $8,906 $0 $0 $0 $10,046 $25,171 $44,123 + $0 = $44,123 $0 $0 $8,906 $0 $0 $0 $10,046 $25,171 $44,123 + $0 = $44,123 $0 $0 $0 $0 $0 $0 $546 $456 $1,002 + $0 = $1,002
$0 $0 $0 $242 $0 $56 $0 $0 $298 + $0 = $298
$0 $0 $0 $121 $0 $0 $0 $0 $121 + $0 = $121
$0 $2,724 $0 $0 $0 $0 $0 $0 $2,724 + $0 = $2,724
$0 $0 $0 $0 $460 $0 $0 $0 $460 + $0 = $460
City of Santa Clara
User and Regulatory Fee Study
Cost of Service Calculation - Sewer
Fee Description
Sewer Lateral Cleanout
1 Sewer Lateral Cleanout - 4 inch lateral
2 Sewer Lateral Cleanout - 6 inch lateral or larger
3 Cleanout box only
Sewer Lateral Installation
4 4" Sewer Lateral Installation
5 6" Sewer Lateral Installation
6 8" Sewer Lateral Installation
Sewer Lateral Video Inspection
7 Sewer Lateral Video inspection
Encroachment Permit: Field Marking-Sanitary Sewer
8 Up to 50 ft. of excavation
9 Over 50 ft. - each additional 50 ft. or fraction thereof of excavation
Fats, Oil and Grease (FOG)
10 FOG Plan Review and Inspection Fee (Building Permits) Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
11 Application Fee for Short Term Industrial Wastewater Discharge Request
12 Short Term Industrial Wastewater Discharge Request
Temporary Waste Water Discharge Permit
ENR
ENR
Cost Recovery Information
Current
Fee
Current
Cost
Recovery
Proposed
Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
$2,308 21% $2,423 22% 5% $115
$11,426 100% $11,429 100% 0% $3
$360 35% $378 37% 5% $18
$42,307 96% $44,123 100% 4% $1,816
$42,307 96% $44,123 100% 4% $1,816
$42,307 96% $44,123 100% 4% $1,816
$484 48% $508 51% 5% $24
$285 96% $297 100% 4% $12
$116 96% $121 100% $5
$2,611 96% $2,724 100%
n/a - new n/a - new $460 100% n/a - new n/a - new
($5.29 /
HCF or
$7.07 /
1000 gal)
($5.29 /
HCF or
$7.07 /
1000 gal)
0% $0
City of Santa Clara
User and Regulatory Fee Study ENR
Cost of Service Calculation - Sewer ENR
Cost of Service
Service Time $242 $228 Cost Recovery Information
Fee Description
Pump
Mtc Tech -
Solar
Wtr /Swr
Maint
Worker II Total
Pump
Mtc Tech -
Solar
Wtr /Swr
Maint
Worker II Total
Current
Fee
Current
Cost
Recovery Proposed Fee
Proposed
Cost
Recovery
Proposed
Fee
Change %
Proposed
Fee
Change $ Notes
1 Solar Pool Heating System Installation Fee
a) Base Fee 24.00 48.00 72.00 $5,808 $10,944 $16,752 $5,071 30% $5,324 32% 5% $253 b) Per Panel 1.50 3.00 4.50 $363 $684 $1,047 $295 28% $309 30% 5% $14 2 Solar domestic hot water installation fee
a) Single-family Actual Cost Actual Cost
b) Multi-family Actual Cost Actual Cost
3 Solar Domestic Hot Water System Panel Removal &
Replacement Fee - per panel
8.00 8.00 16.00 $1,936 $1,824 $3,760 $594 16% $623 17% 5% $29 4 Solar pool heating system system panel removal and
replacement fee - per panel
8.00 8.00 16.00 $1,936 $1,824 $3,760 $360 10% $378 10% 5% $18 City of Santa Clara
Cost of Service Study for Analyzing User and Regulatory Fees Overview of Proposed Changes
Fee Description
Unchanged
or
Relatively
Changes
Between
3% and 10%
Changes
Greater
than 10%
Decrease
Fee New Fee Total
Unchanged
or
Relatively
Changes
Between
3% and 10%
Changes
Greater
than 10%
Decrease
Fee New Fee Total
1 Fire Community Risk Reduction Fees 16 127 47 1 5 196 8% 65% 24% 1% 3% 100% 2 Fire Operations, Training, and Resources Fees 3 11 3 2 0 19 16% 58% 16% 11% 0% 100% 3 Electric Fees 19 8 5 1 1 34 56% 24% 15% 3% 3% 100%
4 Building Fees 132 7 3 32 1 175 75% 4% 2% 18% 1% 100%
5 Planning Fees 12 65 0 0 11 88 14% 74% 0% 0% 13% 100%
6 Housing Fees 19 5 3 1 0 28 68% 18% 11% 4% 0% 100%
7 PW Engineering and Encroachment Permit Fees 79 13 0 2 1 95 83% 14% 0% 2% 1% 100% 8 PW Streets / Storm Drain / Solid Waste Fees 8 10 10 0 0 28 29% 36% 36% 0% 0% 100% 9 Police Fees 29 6 11 17 0 63 46% 10% 17% 27% 0% 100%
10 Water & Sewer Fees 13 31 40 24 2 110 12% 28% 36% 22% 2% 100% 11 Assistant City Clerk Administrative Fees 5 0 0 0 0 5 100% 0% 0% 0% 0% 100% 12 Finance / Municipal Services Fees 20 0 0 0 0 20 100% 0% 0% 0% 0% 100% 13 Library Fees 8 0 0 0 0 8 100% 0% 0% 0% 0% 100%
14 Cemetery Fees 143 0 0 0 0 143 100% 0% 0% 0% 0% 100%
15 Parks and Recreation Fees 70 0 0 0 0 70 100% 0% 0% 0% 0% 100% Total 576 283 122 80 21 1,082 53% 26% 11% 7% 2% 100%
0.5323 0.2616 0.1128 0 .0739 0 .0194
FY 2024/25 Municipal Fee Schedule
Proposed
April 23, 2024
City of
Santa Clara
The Center of What's Possible
This page is intentionally left blank.
I
Page
Reader's Guide….................................................................................................. II List of Separately Published Fee Schedules….......................................................... V Fees Included in this Document:
Citywide…......................................................................................................... 1 - 1 City Clerk…....................................................................................................... 2 - 1 City Manager….................................................................................................. 3 - 1 Community Development
Building…...................................................................................................... 4 - 1 Housing and Community….............................................................................. 4 - 20 Planning…..................................................................................................... 4 - 27 Electric Utility….................................................................................................. 5 - 1 Finance….......................................................................................................... 6 - 1 Fire…................................................................................................................ 7 - 1 Library…........................................................................................................... 8 - 1 Parks and Recreation
Cemetery…................................................................................................... 9 - 1 Recreatio n…................................................................................................. 9 - 16 Police…............................................................................................................ 10 - 1 Public Works
Engineering…................................................................................................ 11 - 1 Street…........................................................................................................ 11 - 19 Water and Sewer Utilities…................................................................................ 12 - 1 Alphabetical Listing by Fee….................................................................................. 13 - 1 Resolution….......................................................................................................... 14 - 1
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
Table of Contents
This page is intentionally left blank.
II
Reader’s Guide
The purpose of this Reader’s Guide is to make the City of Santa Clara FY 2024/25 Municipal Fee Schedule easier to review. The Reader’s Guide highlights information contained in this document, defines terminology used in column headers, and briefly explains how voter approved Proposition 26 impacts the Schedule.
Fees, rates, and charges are intended to encompass all charges established by license, permit fees, utility charges, refuse collection and any other charges for goods and services and use of City -owned or operated facilities. Certain fees omitted from the Municipal Fee Schedule are published separately and noted on page V of this schedule. Such fees and charges published separately are unique because they are mandated by external agencies or because they receive special attention and review from City Council prior to adoption.
A comprehensive listing of the City’s fees, rates, and charges, arranged in sections by department make up the City of Santa Clara Municipal Fee Schedule. During an annual review, each department recommends appropriate adjustments after considering the total costs to the City for each service provided. Costs include (1) personnel time (providing the service an d collecting data), (2) equipment used, (3) material, service and supply costs, (4) department and City-wide overhead, and (5) any other costs that may be incurred that are directly related to the specific fees, rates or charges. Periodically, the City will contract with an outside consultant to perform a comprehensive review/study of fees. For FY 2024/25, ClearSource Financial Consulting completed a Cost of Services (User Fee) Study.
Proposition 26
Proposition 26, passed by voters on November 2, 2010, is a constitutional amendment that introduces, for the first time, a definition of what constitutes a local tax:
As used in this section, “tax” means any levy, charge, or exaction of any kind imposed by a local government…
Under this definition, many requirements imposed by a local government that results in the local government receiving revenues are considered local taxes. This means that local government would need to obtain majority approval of the voters if the revenues are to be used for general governmental purpose and by two-thirds of voters if used for a specific purpose. In contrast, a fee may be adopted by a majority vote of City Council. There are seven (7) exceptions to this amendment under Proposition 26:
1. Special Benefit or Privilege: A charge imposed for a specific benefit conferred or privilege granted directly to the payor that is not provided to those not charged, and which does not exceed the reasonable costs to the local government of III
conferring the benefit or granting the privilege.
2. Government Service or Product: A charge imposed for specific government service or product provided directly to the payor that is not provided to those not charged, and which does not exceed the reasonable costs to the local government of providing the service or product.
3. Licenses and Permits: A charge imposed for the reasonable regulatory costs to a local government for issuing licenses and permits, performing investigations, inspections, and audits, enforcing agricultural marketing orders, and the administrative enforcement and adjudication thereof.
4. Local Government Property: A charge imposed for entrance to or use of local government property, or the purchase, rental or lease of a local government property.
5. Fines and Penalties: A fine, penalty, or other monetary charge imposed by the judicial branch of government or a local government, as a result of a violation of law.
6. Property Development: A charge imposed as a condition of property development.
7. The Prop 218 Exception: Provides that property assessment and property -related fees that are already subject to the approval requirements of Proposition 218 are not taxes. Common examples include water and sewer rates and special district assessments such as Landscape and Lighting District Act assessments.
All fees, rates, and charges have been reviewed by the City Attorney’s Office and meet one or more of the exceptions to Proposition 26, or are not subject to Proposition 26.
IV
City of Santa Clara Municipal Fee Schedule Column Descriptors
1. Description of Fee, Rate, or Charge: Identifies the nature of the fee, rate, or charge.
2. Current Fee and Period: Identifies the current cost associated with the fee, rate, or charge.
3. Technology Fee: Identifies whether or not the Technology Fee applies.
4. Charging Dept/Div: City Department responsible for initiating the fee, rate, or charge.
Collecting Dept/Div: City Department assigned to collect the fee, rate, or charge.
5. Date Fee Last Changed: The date the fee was last updated by ordinance and/or resolution.
6. Fee Detail:
Objective: The reasoning as to why the City collects the fee, rate, or charge. This schedule may identify one or more of the following classifications: (1) Recover Cost, (2) User Tax, (3) User Fee, (4) Penalty, (5) Compliance, and (6) Impact Development Fee.
Prop 26 Exception: Identifies exception classification for the fee, rate, or charge. The reader will see numbers 1- 7, or a combination of 1-7, as some fees, rates, and charges fall under multiple classifications. N/A signifies the fee, rate, or charge is not a fee imposed exclusively by local government.
Full Cost: Summarizes both direct and indirect costs associated with the fee, rate, or charge. If no cost is provided, the basis for the charge is defined either by ordinance or resolution, calculated separately based on individual circumstances, or established by an outside entity.
7. Comments: Identifies special notes related to the specific fee, rate, or charge.
C I T Y O F S A N T A C L A R A M U N I C I P A L F E E S C H E D U L E
The Following is a List of Separately Published Fee Schedules.
These Schedules Are Not Included in This Document.
Copies of These Documents Can Be Found in the City Clerk's Office Located at City Hall and at Central Library's Reference Desk.
■ Community Development Department
California Electrical Code
California Administrative Code
California Building Code, Volume 1, 2
California Building Security Code
California Code for the Abatement of
Dangerous Buildings
California Housing Code
California Mechanical Code
California Plumbing Code
■ Electric Utility
Electric Rates
■ Parks and Recreation Department
Class Rates
■ Public Works Department
Cleanup Campaign Rates
Garbage / Rubbish / Recycle Rates
Household Hazardous Waste Rates
Storm Drain Environmental Compliance Fee
■ Water and Sewer Utilities
Sewer Rates
Solar Domestic Hot Water System Service Charges
Solar Swimming Pool Heater Service Charges
Water Rates
■ Taxable items are subject to applicable sales taxes at prevailing tax rates.
V
Munic
ipal Fee Schedule
Citywide
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
CITYWIDE RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change Copy Fee Charged By: Date: 6/10/2008 Objective: Recover Cost Copies of Statements of Public $ 0.20 No Citywide Economic Interest (Form 700) $ 0.20 per page Res. No.: 08-7525 Prop 26 Exception: 1,2 and Campaign Statements per page Collected By: are 10 cents per page for
Citywide Full Cost: 0.20$ copies.
CD / DVD Materials $ 3.00 No Charged By: Date: 6/10/2008 Objective: Recover Cost $ 3.00 per Citywide per
CD / DVD Res. No.: 08-7525 Prop 26 Exception: 1,2 CD / DVD Collected By:
Citywide Full Cost: 3.00$
Payment Default Fee $ 25.00 No Charged By: Date: 7/16/2019 Objective: Recover Cost CA Civil Code 1719 $ 25.00 (includes NSF check, Citywide
direct payment decline, O. No.: Prop 26 Exception: 1,2,5 default credit card charge) Collected By: O. Date:
Citywide Full Cost: 25.00$
Technology Fee $ 3.37% of Yes Charged By: Date: 7/16/2019 Objective: Recover Cost $ 3.37% of Applicable Citywide Applicable
Fees O. No.: Prop 26 Exception: 1,2 Fees
Collected By: O. Date:
Citywide Full Cost: $ Varies
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Reference: CMD 109 1 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
CITYWIDE RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Subpoena Fees $ 275.00 No Charged By: Date: 4/22/2014 Objective: Compliance $ 275.00 Citywide
All Employees O. No.: Prop 26 Exception: * N/A
(Deposit) Collected By: O. Date:
Citywide Other (specify): Full Cost: N/A
CMD 17
Jury Fees $ 30.00 No Charged By: Date: 6/12/2001 Objective: Recover Cost $ 30.00 per day Citywide per day
Federal District Court and IRS O. No.: Prop 26 Exception: * N/A and IRS Business Collected By: O. Date: Business
Mileage Citywide Other (specify): Full Cost: N/A Mileage Rate CMD 25 Rate
Credit Card Convenience Fee $N o Charged By: Date: Objective: Recover Cost $ Fees assessed New Citywide by third party
Fees assessed by third party O. No.: Prop 26 Exception: 1,2 vendors to use credit vendors to use credit card/ Collected By: O. Date: card/other payment other payment types Citywide Other (specify): Full Cost: $ Varies types (* Note: "N/A" here signifies the fee, rate, or charge is not a fee imposed exclusively by local government.) Reference: CMD 109 1 - 2 Form: FEEFORM Revised: May 2011 Munic
ipal Fee Schedule
City Clerk
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
CITY CLERK'S OFFICE RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
Lobbying Activities $ 764.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 773.00 1.2% Annual Registration Fee City Clerk's Office User Fee
R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
City Clerk's Office
Full Cost: 773.50$
Lobbying Activities $ 359.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost Persons registering for the $ 364.00 1.4% Prorated Registration Fee City Clerk's Office User Fee first time after June 30th of a R. No.: 23-9221 Prop 26 Exception: 3 given year.
Collected By: R. Date: 4/18/2023
City Clerk's Office
Full Cost: 364.00$
Lobbyists with a change to
Lobbying Activities $ 179.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost registration information shall $ 182.00 1.7% Amended Registration Fee City Clerk's Office User Fee file an amended registration R. No.: 23-9221 Prop 26 Exception: 3 within fifteen (15) days of such Collected By: R. Date: 4/18/2023 change if he or she has City Clerk's Office accepted a new client for
Full Cost: 182.00$ compensation in excess of five hundred dollars ($500.00).
Annual registration is due by
January 15th of a given year.
CURRENT
FEE
and
PERIOD
(SEE READER'S GUIDE)
FULL COST FACTOR
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
Reference: CMD 109 2 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
CITY CLERK'S OFFICE RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CURRENT
FEE
and
PERIOD
(SEE READER'S GUIDE)
FULL COST FACTOR
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
Lobbying Activities $ 134.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 136.00 1.5% Client Registration Fee per client City Clerk's Office User Fee per client R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
City Clerk's Office
Full Cost: 136.50$
Lobbying Activities $ 25.00 No Charged By: Date: 12/5/2017 Objective: Recover Cost Up to a maximum of $500.00 $ 25.00 Delinquent Fee per day City Clerk's Office Penalty per day (Non-Compliance Fine) Res. No.: 17-8483 Prop 26 Exception: 5 Collected By:
City Clerk's Office O. No.: 1949
O. Date: 1/12/2016 Full Cost: 25.00$
Reference: CMD 109 2 - 2 Form: FEEFORM Revised: May 2011 Munic
ipal Fee Schedule
City Manager
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
CITY MANAGER'S OFFICE RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change No-Fee Parade Permit Charged By: Date: 9/18/2018 Objective: See Resolution No. 18-8606 For Santa Clara non-profit $ No Fee No City Manager's $ No Fee organizations Office R. No.: 18-8606 Prop 26 Exception:
R. Date: 9/18/2018
Collected By: Full Cost: 669.00$
City Manager's
Office
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Reference: CMD 109 3 - 1 Form: FEEFORM Revised: May 2011
This page is intentionally left blank.
Munic
ipal Fee Schedule
Comm
unity Development
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
MINOR RESIDENTIAL
COMBINATION PERMIT FEES
Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 384.00 A/C (with or w/o Furnace) - Relocation $ 384.00 Yes Building Division (e.g., permit issuance fee R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 384.00$
A/C (with or w/o Furnace) - Same $ 154.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 154.00 Location Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Furnace Replacement - Relocation $ 384.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 384.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 384.00$
Furnace Replacement - Same Location $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 230.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
New Tankless Water Heater $ 309.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 309.00 (for like for like water heater permit Building Division (e.g., permit issuance fee fees, see Section 3-C Plumbing R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Permit fees) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 309.00$
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Reference: CMD 109 4 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Water Heater - Relocate Existing $ 309.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 309.00 Water Heater Building Division (e.g., permit issuance fee (for like for like water heater permit R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) fees, see Section 3-C Plumbing Collected By: R. Date: 4/18/2023 Permit fees) Building Division
Full Cost: 309.00$
PERMIT ISSUANCE FEE
Permit Issuance $ 95.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Building Division Full Cost: 95.83$
Technology Fee 3.37% of Building Permit Fee, No Charged By: Date: 7/16/2019 Objective: Recover Cost 3.37% of Building Permit Fee, Electrical Permit Fee, Building Division Electrical Permit Fee, Plumbing Permit Fee, R. No.: Prop 26 Exception: 1,2 Plumbing Permit Fee, Mechanical Permit Fee, and Collected By: R. Date: Mechanical Permit Fee, and Plan Check & Sign Fee Building Division Plan Check, and Other Applicable Full Cost: 3.37% Fees As Stated in the
"Technology Fee" Column
& Sign Fee
General Plan / Advanced Planning 12.39% of Building No Charged By: Date: 7/16/2019 Objective: Recover Cost 12.39% of Building Surcharge Permit and Plan Check Fees Planning Division Permit and Plan Check Fees R. No.: Prop 26 Exception: 1,2
Collected By: R. Date:
Building Division Full Cost: 12.39%
Building Conformance Fee Valuation x $0.00032 No Charged By: Date: 6/22/2021 Objective: Recover Cost Valuation x $0.00032 Building Division
R. No.: 21-8981 Prop 26 Exception: 1,2
Collected By: R. Date: 6/22/2021
Building Division Full Cost: Valuation x
$0.00032
Reference: CMD 109 4 - 2 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
3-B ELECTRICAL
PERMIT FEES
Charged By: Date: 4/18/2023 Objective: Moving this fee to Section 3-I Minimum Permit Fee $ 230.00 Yes Building Division $ 230.00 R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
SYSTEM FEE SCHEDULE Objective:
Prop 26 Exception: 1,2,3
New Buildings or Alterations Charged By: Date: 4/18/2023 Commercial Buildings per sq. ft. $ 0.32 Yes Building Division Full Cost: 0.32$ $ 0. 32 R. No.: 23-9221
Residential Buildings per sq. ft. $ 0.23 Yes Collected By: R. Date: 4/18/2023 Full Cost: 0.23$ $ 0. 23 Building Division
New garages, carports and $ 0.09 Yes $ 0.09
accessory buildings per sq. ft. Full Cost: 0.09$
Private Swimming Pools Charged By: Date: 4/18/2023 Objective:
For new private, in-ground $ 345.00 Yes Building Division $ 345.00 swimming pools for single-family and R. No.: 23-9221 Prop 26 Exception: 1,2,3 multi-family occupancies Collected By: R. Date: 4/18/2023 Building Division
Full Cost: $345.00
Objective:
Outdoor Events Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For electric generators and $ 345.00 Yes Building Division Full Cost: $345.00 $ 345.00 electrically driven rides R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For mechanically driven rides and $ 345.00 Yes Building Division Full Cost: $345.00 $ 345.00 walk-through attractions or
displays having electric lighting
For a system of area and booth lighting $ 345.00 Yes Full Cost: $345.00 $ 345.00 Objective:
Temporary Power Service Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For a temporary service power pole or $ 345.00 Yes Building Division Full Cost: $345.00 $ 345.00 pedestal-mounted receptacle outlets and R. No.: 23-9221 appurtenances Collected By: R. Date: 4/18/2023
Building Division
For a temporary distribution system and $ 345.00 Yes Full Cost: $345.00 $ 345.00 temp lighting and receptacle outlets for
construction sites, decorative lights,
Christmas tree sales lots,
fireworks stands, etc.
Reference: CMD 109 4 - 3 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
UNIT FEE SCHEDULE
Objective:
Receptacle, Switch and Lighting Charged By: Date: 4/18/2023 Prop 26 Exception: 1,3 Outlets Building Division
First 20, each $ 3.84 Yes R. No.: 23-9221 Full Cost: 3.83$ $ 3. 83 -0.1% Collected By: R. Date: 4/18/2023
Additional fixtures, each $ 2.88 Yes Building Division Full Cost: 2.88$ $ 2. 88 Objective:
Lighting Fixtures Charged By: Date: 4/18/2023 Prop 26 Exception: 1,3 First 20 fixtures, each $ 3.84 Yes Building Division Full Cost: 3.83$ $ 3. 83 -0.1% R. No.: 23-9221
Additional fixtures, each $ 2.88 Yes Collected By: R. Date: 4/18/2023 Full Cost: 2.88$ $ 2. 88 Building Division
For pole or platform-mounted lighting $ 7.00 Yes Full Cost: 7.67$ $ 7. 00 fixtures, each
For theatrical-type lighting fixtures or $ 7.00 Yes Full Cost: 7.67$ $ 7. 00 assemblies, each
Residential Appliances Charged By: Date: 4/18/2023 Objective:
For fixed residential appliances or $ 23.00 Yes Building Division $ 23.00 receptacle outlets, each R. No.: Prop 26 Exception: 1,3 Collected By: R. Date:
Building Division
Full Cost: 23.00$
Objective:
Power Apparatus Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Up to and including 1, each $ 38.00 Yes Building Division Full Cost: 38.33$ $ 38. 00 Over 1 and not over 10, each $ 57.00 Yes R. No.: 23-9221 Full Cost: 57.50$ $ 57. 00 Over 10 and not over 50, each $ 95.00 Yes Collected By: R. Date: 4/18/2023 Full Cost: 95.83$ $ 95. 00 Over 50 and not over 100, each $ 115.00 Yes Building Division Full Cost: 115.00$ $ 115. 00 Over 100, each $ 153.00 Yes Full Cost: 153.33$ $ 153. 00 Busways Charged By: Date: 4/18/2023 Objective:
For trolley and plug-in-type busways, $ 95.00 Yes Building Division $ 95.00 each 100 feet R. No.: 23-9221 Prop 26 Exception: 1,2,3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 95.83$
Reference: CMD 109 4 - 4 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Objective:
Signs, Outline Lighting and Marquees Prop 26 Exception: 1,2,3 For signs, outline lighting systems or $ 95.00 Yes Charged By: Date: 4/18/2023 Full Cost: 95.89$ $ 95. 00 marquees supplies from one branch Building Division
circuit R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For additional branch circuits with $ 76.00 Yes Building Division Full Cost: 76.67$ $ 76. 00 the same sign, outline lighting system or
marquee
Objective:
Services Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For services of 600 volts or less and $ 153.00 Yes Building Division Full Cost: 153.33$ $ 153. 00 not over 200 amperes in rating, each R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For services of 600 volts or less and $ 268.00 Yes Building Division Full Cost: 268.33$ $ 268. 00 over 200 amperes to 1,000 amperes
in rating, each
For services over 600 volts or $ 402.00 Yes Full Cost: 402.50$ $ 402. 00 over 1,000 amperes in rating, each
Miscellaneous Apparatus, Conduits,
and Conductors Charged By: Date: 4/18/2023 Objective:
For electrical apparatus, conduits, and $ 95.00 Yes Building Division $ 95.00 conductors for which a permit is required R. No.: 23-9221 Prop 26 Exception: 1,2,3 but for which no fee is herein set forth Collected By: R. Date: 4/18/2023 Building Division
Full Cost: 95.83$
3-C MECHANICAL PERMIT
NEW BUILDINGS Objective:
Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3
New Commercial buildings, per sq. ft. $ 0.27 Yes Building Division Full Cost: 0.28$ $ 0. 27 R. No.: 23-9221
New Residential buildings, per sq. ft. $ 0.09 Yes Collected By: R. Date: 4/18/2023 Full Cost: 0.09$ $ 0. 09 Building Division
Reference: CMD 109 4 - 5 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
UNIT FEE SCHEDULE
Objective:
Furnaces Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For installation or relocation of $ 287.00 Yes Building Division Full Cost: 287.50$ $ 287. 00 forced-air or gravity-type furnace, R. No.: 23-9221
up to and including 100,000 Btu/h Collected By: R. Date: 4/18/2023 Building Division
For installation or relocation or $ 287.00 Yes Full Cost: 287.50$ $ 287. 00 forced-air or gravity-type furnace,
over 100,000 Btu/h
For installation or relocation of $ 287.00 Yes Full Cost: 287.50$ $ 287. 00 each floor furnace
For installation or relocation of each $ 287.00 Yes Full Cost: 287.50$ $ 287. 00 suspended heater, recessed wall
heater or floor-mounted unit
Appliance Vents Charged By: Date: 4/18/2023 Objective:
For the installation, relocation or $ 460.00 Yes Building Division $ 460.00 replacement of each appliance vent R. No.: 23-9221 Prop 26 Exception: 1,2,3 not included in an appliance permit Collected By: R. Date: 4/18/2023 Building Division
Full Cost: 460.00$
Repairs or Additions Charged By: Date: 4/18/2023 Objective:
For the repair or, alteration of, or $ 460.00 Yes Building Division $ 460.00 additional to each R. No.: 23-9221 Prop 26 Exception: 1,2,3 Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 460.00$
Reference: CMD 109 4 - 6 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Objective:
Boilers, Compressors and Prop 26 Exception: 1,2,3
Absorption Systems Charged By: Date: 4/18/2023
Up to and including 3 horsepower or $ 402.00 Yes Building Division Full Cost: 402.50$ $ 402. 00 up to and including 100,000 Btu/h R. No.: 23-9221
Collected By: R. Date: 4/18/2023
Over 3 horsepower to and $ 460.00 Yes Building Division Full Cost: 460.00$ $ 460. 00 including 15 horsepower or
Over 100,000 Btu/h to and
including 500,000 Btu/h
Over 15 to and including $ 498.00 Yes Full Cost: 498.33$ $ 498. 00 30 horsepower or Over 500,000 to
and including 1,000,000 Btu/h
Over 30 to and including $ 556.00 Yes Full Cost: 555.83$ $ 555. 00 -0.2% 50 horsepower or Over 1,000,000 to
and including 1,750,000 Btu/h
Over 50 horsepower or $ 613.00 Yes Full Cost: 613.33$ $ 613. 00 Over 1,750,000 Btu/h
Objective:
Air Handlers Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Each unit up to and including $ 306.00 Yes Building Division Full Cost: 306.67$ $ 306. 00 10,000 cubic feet per minute R. No.: 23-9221
Collected By: R. Date: 4/18/2023
Each unit Over 10,000 cfm $ 460.00 Yes Building Division Full Cost: 460.00$ $ 460. 00 Evaporative Coolers Charged By: Date: 4/18/2023 Objective:
For each evaporative cooler other than $ 460.00 Yes Building Division $ 460.00 portable type R. No.: 23-9221 Prop 26 Exception: 1,2,3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 460.00$
Objective:
Ventilation and Exhaust Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For each ventilation fan connected to $ 95.00 Yes Building Division Full Cost: 95.83$ $ 95. 00 a single duct R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For each ventilation system which $ 172.00 Yes Building Division Full Cost: 172.50$ $ 172. 00 is not a portion of any heating or
air-conditioning system authorized by
a permit
For the installation of each hood which is $ 460.00 Yes Full Cost: 460.00$ $ 460. 00 served by mechanical exhaust
Reference: CMD 109 4 - 7 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Objective:
Incinerators Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For the installation or relocation of $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 each domestic-type incinerator R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For the installation or relocation of $ 460.00 Yes Building Division Full Cost: 460.00$ $ 460. 00 each commercial or
industrial-type incinerator
Miscellaneous Charged By: Date: 4/18/2023 Objective:
For each appliance or piece of $ 460.00 Yes Building Division $ 460.00 equipment regulated by the R. No.: 23-9221 Prop 26 Exception: 1,2,3 Mechanical Code but not classified in Collected By: R. Date: 4/18/2023 other appliance categories Building Division
Full Cost: 460.00$
3-C PLUMBING
PERMIT FEES Objective:
NEW BUILDINGS Prop 26 Exception: 1,2,3
Charged By: Date: 4/18/2023
New Commercial buildings, per sq. ft. $ 0.21 Yes Building Division Full Cost: 0.21$ $ 0. 21 R. No.: 23-9221
New Residential buildings, per sq. ft. $ 0.09 Yes Collected By: R. Date: 4/18/2023 Full Cost: 0.09$ $ 0. 09 Building Division
UNIT FEE SCHEDULE Objective:
Prop 26 Exception: 1,2,3
Fixtures and Vents Charged By: Date: 4/18/2023
For each plumbing fixture or trap or $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 set of fixtures on one trap R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For repair or alteration of drainage or $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 vent piping, each fixture
Reference: CMD 109 4 - 8 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Objective:
Sewers, Disposal Systems and Prop 26 Exception: 1,2,3
Interceptors Charged By: Date: 4/18/2023
For each building sewer and $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 each trailer park sewer R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For each cesspool $ 95.00 Yes Building Division Full Cost: 95.83$ $ 95. 00 For each private sewage disposal $ 95.00 Yes Full Cost: 95.83$ $ 95. 00 system
For each industrial waste $ 230.00 Yes Full Cost: 230.00$ $ 230. 00 pretreatment interceptor
Rainwater systems - per drain $ 57.00 Yes Full Cost: 57.50$ $ 57. 00 Objective:
Water Piping and Water Heaters Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For installation, alteration, or repair of $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 water piping and/or water-treating R. No.: 23-9221
equipment Collected By: R. Date: 4/18/2023
Building Division
For each water heater including vent $ 230.00 Yes Full Cost: 230.00$ $ 230. 00 Water Softener $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 230.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Water Heater - Same Location $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 230.00 (like for like) Building Division (e.g., permit issuance fee R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Reference: CMD 109 4 - 9 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Gas Piping Systems Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 For each gas piping system of $ 153.00 Yes Building Division Full Cost: 153.30$ $ 153. 00 one to five outlets R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For each additional outlet over five $ 5.70 Yes Building Division Full Cost: 5.75$ $ 5. 70 Objective:
Lawn Sprinklers, Vacuum Breakers Prop 26 Exception: 1,2,3 and Backflow Protection Devices Charged By: Date: 4/18/2023 For each lawn sprinkler system on $ 230.00 Yes Building Division Full Cost: 230.00$ $ 230. 00 any one meter R. No.: 23-9221
Collected By: R. Date: 4/18/2023
For atmospheric-type vacuum $ 95.00 Yes Building Division Full Cost: 95.83$ $ 95. 00 breakers or backflow protection
1 to 5 devices
Over 5 devices, each $ 18.00 Yes Full Cost: 19.17$ $ 18. 00 For each backflow protective device $ 230.00 Yes Full Cost: 230.00$ $ 230. 00 other than atmospheric-type
vacuum breakers 2 in and smaller
Over 2 in $ 230.00 Yes Full Cost: 230.00$ $ 230. 00 Objective:
Swimming Pools Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Public pool $ 690.00 Yes Building Division Full Cost: 690.00$ $ 690. 00 R. No.: 23-9221
Public spa $ 575.00 Yes Collected By: R. Date: 4/18/2023 Full Cost: 575.00$ $ 575. 00 Building Division
Private pool $ 575.00 Yes Full Cost: 575.00$ $ 575. 00 Private spa $ 460.00 Yes Full Cost: 460.00$ $ 460. 00 Miscellaneous Charged By: Date: 4/18/2023 Objective:
For each appliance or piece of $ 230.00 Yes Building Division $ 230.00 equipment regulated by the R. No.: 23-9221 Prop 26 Exception: 1,2,3 Plumbing Code but not classified in Collected By: R. Date: 4/18/2023 other appliance categories Building Division
Full Cost: 230.00$
Reference: CMD 109 4 - 10 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
3-G GRADING
PLAN REVIEW FEES Objective:
Prop 26 Exception: 1,2,3
50 cubic yards or less $ No Fee Yes Charged By: Date: 4/18/2023 Full Cost: -$ $ N o Fee 51 to 100 cubic yards $ 345.21 Yes Building Division Full Cost: 345.00$ $ 345. 00 -0.1% 101 to 1,000 cubic yards $ 920.56 Yes R. No.: 23-9221 Full Cost: 920.00$ $ 920. 00 -0.1% 1,001 to 10,000 cubic yards $ 1,380.85 Yes Collected By: R. Date: 4/18/2023 Full Cost: 1,380.00$ $ 1, 380.00 -0.1% 10,001 to 100,000 cubic yards - base $ 2,301.42 Yes Building Division Full Cost: 2,300.00$ $ 2, 300.00 -0.1% Each additional 10,000 cubic yards $ 102.28 Yes Full Cost: 102.22$ $ 102. 22 -0.1% 100,001 to 200,000 cubic yards - base $ 3,221.98 Yes Full Cost: 3,220.00$ $ 3, 220.00 -0.1% Each additional 10,000 cubic yards $ 230.14 Yes Full Cost: 230.00$ $ 230. 00 -0.1% 200,001 cubic yards or more - base $ 5,523.40 Yes Full Cost: 5,520.00$ $ 5, 520.00 -0.1% Each additional 10,000 cubic yards $ 115.07 Yes Full Cost: 115.00$ $ 115. 00 -0.1% 3-H GRADING
PERMIT FEES Objective:
Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3
100 cubic yards or less $ 460.28 Yes Building Division Full Cost: 460.00$ $ 460. 00 -0.1% 101 to 1,000 cubic yards - base $ 460.28 Yes R. No.: 23-9221 Full Cost: 460.00$ $ 460. 00 -0.1% Each additional 100 cubic yards $ 76.36 Yes Collected By: R. Date: 4/18/2023 Full Cost: 76.67$ $ 76. 67 0.4% 1,001 to 10,000 cubic yards - base $ 1,150.71 Yes Building Division Full Cost: 1,150.00$ $ 1, 150.00 -0.1% Each additional 1,000 cubic yards $ 51.25 Yes Full Cost: 51.11$ $ 51. 11 -0.3% 10,001 to 100,000 cubic yards - base $ 1,610.99 Yes Full Cost: 1,610.00$ $ 1, 610.00 -0.1% Each additional 10,000 cubic yards $ 204.57 Yes Full Cost: 204.44$ $ 204. 44 -0.1% 100,001 cubic yards or more - base $ 3,452.13 Yes Full Cost: 3,450.00$ $ 3, 450.00 -0.1% Each additional 10,000 cubic yards $ 102.28 Yes Full Cost: 102.22$ $ 102. 22 -0.1% 3-I OTHER INSPECTIONS
AND FEES
Charged By: Date: 4/18/2023 Objective: Moving this fee from Section 3-B Minimum Permit Fee per Trade $ 230.00 Yes Building Division since fee applies to all trades $ 230.00 R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Reference: CMD 109 4 - 11 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Charged By: Date: 4/18/2023 Objective:
Inspections outside of $ 298.00 Yes Building Division $ 298.00 normal business hours (per hour) R. No.: 23-9221 Prop 26 Exception: 3 (Min of 2 hours) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 299.00$
Re-inspection fees assessed under $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 provisions of Section 305.8 (per hour) Building Division R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Inspections for which no fee is $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 specifically indicated (per hour) Building Division
R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Additional plan review required by $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 changes, additions or revisions to Building Division
approved plans (per hour) R. No.: 23-9221 Prop 26 Exception: 1,3 Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
For use of outside consultants for $ No Fee Yes Charged By: Date: 4/28/2020 Objective: $ No Fee plan checking and inspections Building Division
R. No.: Prop 26 Exception:
Collected By: R. Date:
Building Division
Full Cost: -$
Plan Review outside of $ 298.00 Yes Charged By: Date: 4/18/2023 Objective: $ 298.00 normal business hours (per hour) Building Division
(Min of 2 hours) R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 299.00$
Reference: CMD 109 4 - 12 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Phased Plan Check $ 25% of original Yes Charged By: Date: 4/19/2022 Objective: $ 25% of original (for each phase) plan review fee Building Division plan review fee R. No.: 22-9081 Prop 26 Exception: 3
Collected By: R. Date: 4/19/2022
Building Division
Full Cost: 25% of PC
Master Plan Fee $ 25% of original Yes Charged By: Date: 4/19/2022 Objective: $ 25% of original plan review fee Building Division plan review fee
R. No.: 22-9081 Prop 26 Exception: 3
Collected By: R. Date: 4/19/2022
Building Division
Full Cost: 25% of PC
Alternate Materials & Methods Review $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 (per hour) Building Division
(Minimum 3 hours) R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Temporary Certificate of Occupancy $ 1,150.00 Yes Charged By: Date: 4/18/2023 Objective: $ 1,150.00 Building Division
R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 1,150.00$
Permit to Final (per trade) $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 (minimum 1-hour per trade) Building Division
R. No.: 23-9221 Prop 26 Exception: 3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Reference: CMD 109 4 - 13 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Replacement of Job Card $ 57.00 Yes Charged By: Date: 4/18/2023 Objective: Fee No Longer Required -100.0% Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 57.50$
Application Extension $ 95.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2,3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 95.83$
Permit Extension $ 95.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 Building Division
R. No.: 23-9221 Prop 26 Exception: 1,3
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 95.83$
Replacement Permit $ 96.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 -1.0% Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Building Division
Full Cost: 95.83$
Addressing $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: $ 230.00 (per hour - two hour minimum) Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Reference: CMD 109 4 - 14 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Plan Duplication of lost plan set $ 95.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 (up to 20 pages) Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 95.83$
Review and stamp transfer of $ 95.00 Yes Charged By: Date: 4/18/2023 Objective: $ 95.00 lost plan set Building Division
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Full Cost: 95.83$
Photovoltaic - Residential Charged By: Date: 6/22/2021 Objective: See Gov't Code 66015 15KW or less $ 450.00 Yes Building Division $ 450.00
Per KW above 15 $ 15.00 Yes R. No.: 21-8981 Prop 26 Exception: 1,2,3 $ 15.00 Collected By: R. Date: 6/22/2021
Building Division
Full Cost: Set by State
Photovoltaic - Commercial Charged By: Date: 6/22/2021 Objective: See Gov't Code 66015 50KW or less $ 1,000.00 Yes Building Division $ 1,000.00 Between 50KW and 250 KW (base) $ 1,000.00 Yes R. No.: 21-8981 Prop 26 Exception: 1,2,3 $ 1,000.00 Between 50KW and 250 KW (per KW) $ 7.00 Yes Collected By: R. Date: 6/22/2021 $ 7.00 Greater than 250 KW (base) $ 2,400.00 Yes Building Division $ 2,400.00 Greater than 250 KW (per KW) $ 5.00 Yes Full Cost: Set by State $ 5.00 Photovoltaic - Solar Thermal Charged By: Date: 6/22/2021 Objective: See Gov't Code 66015 10kwth or less $ 450.00 Yes Building Division $ 450.00
Greater than 10kwth (base) $ 450.00 Yes R. No.: 21-8981 Prop 26 Exception: 1,2,3 $ 450.00 Per kwth above 10kwth $ 15.00 Yes Collected By: R. Date: 6/22/2021 $ 15.00 Building Division
Full Cost: Set by State
Reference: CMD 109 4 - 15 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
Bathroom Remodel (like for like) $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 230.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Foundation Repair / Seismic Upgrade $ 345.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 345.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 345.00$
Pool Demo $ 230.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 230.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 230.00$
Residential Reroof $ 671.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Additional fees apply $ 671.00 Building Division (e.g., permit issuance fee
R. No.: 23-9221 Prop 26 Exception: 1,2 and technology fee) Collected By: R. Date: 4/18/2023
Building Division
Full Cost: 672.00$
Reference: CMD 109 4 - 16 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
SINGLE-FAMILY / DUPLEX /
ADDITIONAL DWELLING UNIT Objective:
RESIDENTIAL Prop 26 Exception: 1,2,3
SCALED PERMIT FEE
PLAN CHECK
Charged By: Date: 4/18/2023
Project Size Building Division
1 to 250 sq. ft. $ 690.43 Yes R. No.: 23-9221 Full Cost: 690.00$ $ 690. 00 -0.1% Collected By: R. Date: 4/18/2023
251 to 1,000 sq. ft. Building Division
First 250 sq. ft. $ 690.43 Yes Full Cost: 690.00$ $ 690. 00 -0.1% Each additional 100 sq. ft. or $ 276.17 Yes Full Cost: 276.00$ $ 276. 00 -0.1% fraction thereof
1,001 to 3,000 sq. ft.
First 1,000 sq. ft. $ 2,761.70 Yes Full Cost: 2,760.00$ $ 2, 760.00 -0.1% Each additional 100 sq. ft. or $ 138.09 Yes Full Cost: 138.00$ $ 138. 00 -0.1% fraction thereof
3,001 to +
First 3,000 sq. ft. $ 5,523.41 Yes Full Cost: 5,520.00$ $ 5, 520.00 -0.1% Each additional 100 sq. ft. or $ 69.04 Yes Full Cost: 69.00$ $ 69. 00 -0.1% fraction thereof
INSPECTION Objective:
Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3
Project Size Building Division
1 to 250 sq. ft. $ 766.37 Yes R. No.: 23-9221 Full Cost: 765.90$ $ 765. 90 -0.1% Collected By: R. Date: 4/18/2023
251 to 1,000 sq. ft. Building Division
First 250 sq. ft. $ 766.37 Yes Full Cost: 765.90$ $ 765. 90 -0.1% Each additional 100 sq. ft. or $ 235.36 Yes Full Cost: 235.21$ $ 235. 21 -0.1% fraction thereof
1,001 to 3,000 sq. ft.
First 1,000 sq. ft. $ 2,531.56 Yes Full Cost: 2,530.00$ $ 2, 530.00 -0.1% Each additional 100 sq. ft. or $ 199.42 Yes Full Cost: 199.30$ $ 199. 30 -0.1% fraction thereof
3,001 to +
First 3,000 sq. ft. $ 6,519.92 Yes Full Cost: 6,515.90$ $ 6, 515.90 -0.1% Each additional 100 sq. ft. or $ 99.71 Yes Full Cost: 99.65$ $ 99. 65 -0.1% fraction thereof
Reference: CMD 109 4 - 17 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
COMMERCIAL / MULTI-FAMILY /
INDUSTRIAL Objective:
SCALED PERMIT FEE Prop 26 Exception: 1,2,3,6
PLAN CHECK
Charged By: Date: 4/18/2023
Project Valuation Building Division
$1 to $1,000 $ 115.07 Yes R. No.: 23-9221 Full Cost: 115.00$ $ 115. 00 -0.1% Collected By: R. Date: 4/18/2023
$1,001 to $10,000 Building Division
First $1,000 $ 115.07 Yes Full Cost: 115.00$ $ 115. 00 -0.1% Each additional $1,000 or fraction thereof $ 19.18 Yes Full Cost: 19.17$ $ 19. 17 0.0% $10,001 to $75,000
First $10,000 $ 287.68 Yes Full Cost: 287.50$ $ 287. 50 -0.1% Each additional $1,000 or fraction thereof $ 16.82 Yes Full Cost: 16.81$ $ 16. 81 0.0% $75,001 to $150,000
First $75,000 $ 1,380.85 Yes Full Cost: 1,380.00$ $ 1, 380.00 -0.1% Each additional $1,000 or fraction thereof $ 21.48 Yes Full Cost: 21.47$ $ 21. 47 0.0% $150,001 to $750,000
First $150,000 $ 2,991.85 Yes Full Cost: 2,990.00$ $ 2, 990.00 -0.1% Each additional $1,000 or fraction thereof $ 7.48 Yes Full Cost: 7.48$ $ 7. 48 $750,001 to $3,000,000
First $750,000 $ 7,479.62 Yes Full Cost: 7,475.00$ $ 7, 475.00 -0.1% Each additional $1,000 or fraction thereof $ 5.27 Yes Full Cost: 5.26$ $ 5. 26 -0.1% $3,000,001 to $10,000,000
First $3,000,000 $ 19,331.93 Yes Full Cost: 19,320.00$ $ 19, 320.00 -0.1% Each additional $1,000 or fraction thereof $ 3.09 Yes Full Cost: 3.09$ $ 3. 09 $10,000,001 to +
First $10,000,000 $ 40,965.28 Yes Full Cost: 40,940.00$ $ 40, 940.00 -0.1% Each additional $1,000 or fraction thereof $ 1.55 Yes Full Cost: 1.54$ $ 1. 54 -0.3% Reference: CMD 109 4 - 18 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / BUILDING RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS Change
OR REVISED FEE
2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
PROPOSED NEW
INSPECTION PERMIT Objective:
Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3
Project Valuation Building Division
$1 to $1,000 $ 115.07 Yes R. No.: 23-9221 Full Cost: 115.00$ $ 115. 00 -0.1% Collected By: R. Date: 4/18/2023
$1,001 to $10,000 Building Division
First $1,000 $ 115.07 Yes Full Cost: 115.00$ $ 115. 00 -0.1% Each additional $1,000 or fraction thereof $ 38.27 Yes Full Cost: 38.24$ $ 38. 24 -0.1% $10,001 to $75,000
First $10,000 $ 459.48 Yes Full Cost: 459.19$ $ 459. 19 -0.1% Each additional $1,000 or fraction thereof $ 21.26 Yes Full Cost: 21.24$ $ 21. 24 -0.1% $75,001 to $150,000
First $75,000 $ 1,841.14 Yes Full Cost: 1,840.00$ $ 1, 840.00 -0.1% Each additional $1,000 or fraction thereof $ 24.55 Yes Full Cost: 24.53$ $ 24. 53 -0.1% $150,001 to $750,000
First $150,000 $ 3,682.27 Yes Full Cost: 3,680.00$ $ 3, 680.00 -0.1% Each additional $1,000 or fraction thereof $ 9.21 Yes Full Cost: 9.20$ $ 9. 20 -0.1% $750,001 to $3,000,000
First $750,000 $ 9,205.68 Yes Full Cost: 9,200.00$ $ 9, 200.00 -0.1% Each additional $1,000 or fraction thereof $ 4.09 Yes Full Cost: 4.09$ $ 4. 09 $3,000,001 to $10,000,000
First $3,000,000 $ 18,411.36 Yes Full Cost: 18,400.00$ $ 18, 400.00 -0.1% Each additional $1,000 or fraction thereof $ 3.81 Yes Full Cost: 3.81$ $ 3. 81 $10,000,001 to +
First $10,000,000 $ 45,107.83 Yes Full Cost: 45,080.00$ $ 45, 080.00 -0.1% Each additional $1,000 or fraction thereof $ 1.91 Yes Full Cost: 1.91$ $ 1. 91 Fee for Work Commencing Before $ Equal to Permit Fee No Charged By: Date: 4/19/2022 Objective: Penalty $ Equal to Permit Fee Permit Issuance Building Division
R. No.: 22-9081 Prop 26 Exception: 5
Collected By: R. Date: 4/19/2022
Building Division
Full Cost:
Reference: CMD 109 4 - 19 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change Neighborhood Conservation $ 978.00 No Charged By: Date: 4/18/2023 Objective: User Fee Non-Interest bearing fee, $ 978.00 Improvement Program (NCIP) HCSD due at loan payoff for all new Loan Application Fee R. No.: 23-9221 Prop 26 Exception: 2 loans as of 7/1/2018.
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 980.00$
$ 1,760.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 1,760.00 HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 1,764.00$
$ 1,564.00 No Charged By: Date: 4/18/2023 Objective: User Fee HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 1,568.00$
$ 4,108.00 No Charged By: Date: 4/18/2023 Objective: User Fee Deposit to cover $ 4,108.00 HCSD estimated internal costs.
R. No.: 23-9221 Prop 26 Exception: 2 Will bill actual excess costs Collected By: R. Date: 4/18/2023 over deposit.
HCSD Borrower will be responsible
Full Cost: 4,116.00$ for all outside legal &
consulting fees, i.e., HTSV.
$ 1,271.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 1,271.00 HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 1,274.00$
Loan Demand Payoff Fee - NCIP
through Title closings
Multi-Family (MF) Loan Refinance
/ Subordination Fee
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Residential Loan Refinance /
Subordinations all programs
Multi-Family (MF) Loan
Subordination Request Review
Fee
FULL COST FACTOR
Reference: CMD 109 4 - 20 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD FULL COST FACTOR
$ 1,271.00 No Charged By: Date: 4/18/2023 Objective: User Fee For new loans $ 1,271.00 HCSD effective 7/1/2018.
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 1,274.00$
$ 978.00 No Charged By: Date: 4/18/2023 Objective: User Fee For new loans $ 978.00 HCSD effective 7/1/2018.
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 980.00$
$ 782.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 782.00 HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 784.00$
Multi-Family Monitoring Fee $ 127.00 No Charged By: Date: 4/18/2023 Objective: User Fee Fee targets less than full $ 127.00 Per Unit HCSD cost recovery Per Unit
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 196.00$
AHA Affordable Housing
Agreements - $ 4,205.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 4,205.00 For Sale Per Agreement HCSD Per Agreement
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 4,214.00$
Loan Demand Payoff Processing
Fee - Multi-Family
Loan Demand Payoff Fee - FTHB
&
BMP through Title closings
Loan Demand Payoff Fee All
Programs for walk-ins
Reference: CMD 109 4 - 21 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD FULL COST FACTOR
Affordable Housing Application
Fee $ 500.00 No Charged By: Date: 4/18/2023 Objective: User Fee Affordable Housing Application $ 500.00 Per Application HCSD Processing Fee: $500.00 Per Application BMP Affordable Housing R. No.: 23-9221 Prop 26 Exception: 2 Application Processing Fee Collected By: R. Date: 4/18/2023 This is a pass through fee is a credit from HouseKeys HCSD with our 3rd party BMP
on invoices per closing of Full Cost: 500.00$ Administrator. purchase.
AHA Affordable Housing
Agreement - $ 5,868.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 5,868.00 MF For Rental Per Agreement HCSD Per Agreement
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 5,880.00$
AHA Affordable Housing
Agreement - $ 2,151.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 2,151.00 Amendments Per Agreement HCSD Per Agreement
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 2,156.00$
$ 978.00 No Charged By: Date: 4/18/2023 Objective: User Fee This amount shall be $ 978.00 HCSD deducted from the total
R. No.: 23-9221 Prop 26 Exception: 2 fees that will be charged Collected By: R. Date: 4/18/2023 at transaction closing HCSD (i.e., refinancing,
Full Cost: 980.00$ recapitalization, etc.)
Multi-Family Transaction
Application Review Fee
Reference: CMD 109 4 - 22 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD FULL COST FACTOR
$ 7,824.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 7,824.00 HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 7,840.00$
$ 58,686.00 No Charged By: Date: 4/18/2023 Objective: User Fee Fee amount shown represents $ 58,686.00 HCSD a not-to-exceed amount. Fee
R. No.: 23-9221 Prop 26 Exception: 2 may vary based on staff time.
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 58,800.00$
$ 46,948.00 No Charged By: Date: 4/18/2023 Objective: User Fee Fee amount shown represents $ 46,948.00 HCSD a not-to-exceed amount. Fee
R. No.: 23-9221 Prop 26 Exception: 2 may vary based on staff time.
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 47,040.00$
$ 15,649.00 No Charged By: Date: 4/18/2023 Objective: User Fee Fee amount shown represents $ 15,649.00 HCSD a not-to-exceed amount. Fee
R. No.: 23-9221 Prop 26 Exception: 2 may vary based on staff time.
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 15,680.00$
$ 11,737.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 11,737.00 HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 11,760.00$
Multi-Family Loan
Recapitalization Fee
Multi-Family Project Restructuring
Fee - Transfer of Ownership (New
Parties)
Multi-Family Project Restructuring
Fee - Transfer of Ownership
(Related Parties)
Multi-Family Loan Origination Fee
Multi-Family Loan Conversion
Fee
Reference: CMD 109 4 - 23 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 ChangeFULL COST FACTOR
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
$ 23,474.00 No Charged By: Date: 4/18/2023 Objective: User Fee Fee amount shown represents $ 23,474.00 HCSD a not-to-exceed amount. Fee
R. No.: 23-9221 Prop 26 Exception: 2 may vary based on staff time.
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 23,520.00$
Loan Demand Payoff Fee $ 97.00 No Ch arged By: Date: 4/18/2023 Objective: User Fee $ 97.00 Recalculation HCSD
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
HCSD
Full Cost: 98.00$
$ No Charged By: Date: Objective: User Fee $ 75.00 New
HCSD
R. No.: Prop 26 Exception: 2
Collected By: R. Date:
HCSD
Full Cost: 490.00$
$ No Charged By: Date: Objective: User Fee 2.5% of sales price New HCSD
R. No.: Prop 26 Exception: 2
Collected By: R. Date:
HCSD
Full Cost: 15,680.00$
Affordable Housing Application
Fee per BMP Applicant
New Owner BMP Processing and
Transaction Fees for BMP
Program to be Paid by Developer
(per nit)
Multi-Family Project Refinance
Fee
Reference: CMD 109 4 - 24 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 ChangeFULL COST FACTOR
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
$ No Charged By: Date: Objective: User Fee 2.5% of sales price New HCSD
R. No.: Prop 26 Exception: 2
Collected By: R. Date:
HCSD
Full Cost: 15,680.00$
Development Impact Fees
Affordable Housing Fees No Charged By: Date: 4/28/2020 Objective: $46.24 For Sale Residential HCSD $38.53
Single Family Home R. No.: 17-8482 Prop 26 Exception: 6 $30.83 Townhome Collected By: R. Date: 4/28/2020 restructure of calculation Condominium HCSD Full Cost: -$ m ethodology.
Impact
Development
Fee
As per the City’s Affordable
Housing Ordinance, residential
ownership projects of ten (10) or
more units must provide at least
fifteen percent (15%) of the
units at affordable housing
costs.
The City Council may authorize
a developer to utilize an
alternate means of compliance
such as a dedication of land for
affordable housing, the
development of affordable units
at an off-site
location, or some combination
thereof. Such an alternative
shall be memorialized through a
Development Agreement.
Inflate annually by Feb - Feb
change in regional BCI SCMC
17.40.060. These fees reflect a
Fees shall be equal to the
difference between the
unrestricted appraised
market value ("Initial
Market Value") of the unit
and the Affordable Sales
Price of the unit,
multiplied by the fractional
amount due. The Initial
Market Value of the last
unit sold shall be the
basis for calculating the in-lieu
fee.
Resale by BMP Owner for sale
restricted property. BMP
Processing and Transaction Fees
for BMP Program to be Paid by
Seller and Buyer 50/50 (per sale)
Reference: CMD 109 4 - 25 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEV / HOUSING & COMMUNITY SVCS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD FULL COST FACTOR
Development Impact Fees Per Square foot Per Square foot Affordable Housing Fees $ 28.79 No Ch arged By: Date: 4/18/2023 Objective: $ 30.83 7.1% Rental Residential HCSD
Any Tenure type R. No.: 23-9221 Prop 26 Exception: 6
Collected By: R. Date: 4/18/2023
HCSD Full Cost: -$
Development Impact Fees Per Square foot Per Square foot Affordable Housing Fees $ No Charged By: Date: 4/18/2023 Objective: $ Non-Residential Projects HCSD
Retail < 5,000 sf No Fee R. No.: 23-9221 Prop 26 Exception: 6 No Fee Retail ≥ 5,000 sf 7.20 Collected By: R. Date: 4/18/2023 7.71 7.1% Hotel 7.20 HCSD 7.71 7.1% Office¹ < 20,000 sf 14.39 15.41 7.1% Office¹ ≥20,000 sf 28.79 30.83 7.1% Other Commercial 7.20 7.71 7.1% Light Industrial < 20,000 sf 7.20 7.71 7.1% Light Industrial ≥20,000 sf 14.39 15.41 7.1% Low-Intensity Uses² 2.88 3.08 7.1% Full Cost: -$ Inflate annually by Feb - Feb change in regional BCI
SCMC 17.40.060
2. Low-Intensity Uses such as
Data Centers and Warehouses
Impact
Development
Fee
Impact
Development
Fee
1. Office including Industrial
Office, R&D and Commercial
Office
Inflate annually by Feb - Feb
change in regional BCI
SCMC 17.40.060
Reference: CMD 109 4 - 26 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change
Objective: Recover Cost
Rezoning Charged By: Date: 4/18/2023 Prop 26 Exception: 3 Rezone single lot to R1 $ 9,158.00 Yes Community Full Cost: $ 11,800.00 $ 9,158.00 per application Development R. No.: 23-9221 per application R. Date: 4/18/2023
Non Planned Development (PD) $ 20,792.00 Yes Collected By: Full Cost: $ 22,125.00 Developer Specific $ 20,792.00 Finance
Planned Development (PD) $ 59,000.00 Yes Full Cost: $ 59,000.00 Developer Specific $ 59,000.00 $ 70,800.00 Yes Full Cost: $
$ 38,350.00 Yes Full Cost: $
Objective: Recover Cost
Zoning Clearance Yes Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Zoning Clearance for Home Occupancy $ 295.00 Community Full Cost: $ 295.00 $ 295.00 Development R. No.: 23-9221
Zoning Clearance for Live $ 295.00 R. Date: 4/18/2023 Full Cost: $ 295.00 $ 295.00 Entertainment and Outdoor Dining Collected By:
(up to 24 seats) Finance
Zoning Clearance - Single-Family $ 295.00 Adding to fee schedule for enhanced clarity. $ 295.00
Zoning Clearance - ABC or DMV Review $ $ 295.00 New
Zoning Clearance - Other $ 1,180.00 Full Cost: $ 590.00 $ 590.00 -50.0% Non-Single Family
Zoning Code Text Amendment $ 26,550.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Developer Specific $ 26,550.00 per application Community per application
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 26,550.00
and
PROPOSED NEW
OR REVISED FEE
Development Area Plan Related to a PD-MC
Rezoning
Planned Development Master Community (PD-
MC)
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Reference: CMD 109 4 - 27 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Variance - Single Family $ 3,500.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Below cost recovery to $ 3,500.00 per application Community encourage single-family per application Development R. No.: 23-9221 Prop 26 Exception: 1,2,3 planning R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 17,700.00
Variance - All Others $ 10,405.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 10,405.00 per application Community per application
Development R. No.: 23-9221 Prop 26 Exception: 1,2,3
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 17,700.00
Objective: Recover Cost
Minor Modifications Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Single Family $ 590.00 Yes Community Full Cost: $ 590.00 $ 590.00 Development R. No.: 23-9221
All Others $ 1,475.00 Yes R. Date: 4/18/2023 Full Cost: $ 1,475.00 $ 1,475.00 Collected By:
Finance
Reference: CMD 109 4 - 28 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Off-Site Parking Permit $ 1,475.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,475.00 (Citywide) Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2,3
Off-Site Parking Permit $ 1,475.00 Yes R. Date: 4/18/2023 $ 1,475.00 (Events North of 101) (per permit) Collected By: (per permit) per year for Finance Full Cost: $ 1,475.00 per year for events north events north
of 101 of 101
AND AND
(subject to April CPI
figure to be effective
July 1 ea. year)
Off-Site Parking Facilities $ 6.44 No Charged By: Date: 4/18/2023 Objective: Recover Cost Collected from persons $ 6.71 4.2% (Events North of 101) per space Community obtaining an Off-Site per space per event Development R. No.: 23-9221 Prop 26 Exception: 1,2,3 Parking Permit from per event N of 101 R. Date: 4/18/2023 Zoning Administrator and N of 101 Collected By: Full Cost: $ for each parking space for
Finance sports or entertainment
venues north of
Highway 101.
Objective: Recover Cost
Use Permits Charged By: Date: 4/18/2023 Prop 26 Exception: 3 Use Permit - Standard $ 14,554.00 Yes Community Full Cost: $ 23,600.00 $ 14,554.00 per application Development R. No.: 23-9221 per application R. Date: 4/18/2023
Use Permit - Minor $ 6,288.00 Yes Collected By: Full Cost: $ 11,800.00 $ 6,288.00 per application Finance per application
Special Permit - Council Approval
Temporary Use Permit - Planning $ 2,950.00 Yes Full Cost: $ 2,950.00 $ 2,950.00 Commission Referral per application per application
Special Permit - Non Profit
Temporary Use Permit - Administrative $ 278.00 Yes Full Cost: $ 2,950.00 $ 278.00 Approval (Non Profit)
Special Permit - Admin. Approval
Temporary Use Permit - Administrative $ 1,475.00 Yes Full Cost: $ 1,475.00 $ 1,475.00 Approval
Reference: CMD 109 4 - 29 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Objective: Recover Cost
Maps Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3,6 4 or Fewer Lots $ 17,700.00 Yes Community Full Cost: $ 17,700.00 $ 17,700.00 Development R. No.: 23-9221
5 or More Lots $ 23,600.00 Yes R. Date: 4/18/2023 Full Cost: $ 23,600.00 $ 23,600.00 Collected By:
Lot line adjustment $ 5,900.00 Yes Finance Full Cost: $ 5,900.00 $ 5,900.00 per application per application
Objective: Recover Cost
Appeals Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2 From Non-Applicant Resident $ 523.00 Yes Community Full Cost: $ 23,600.00 Below cost recovery to $ 523.00 per request Development R. No.: 23-9221 encourage single-family per request R. Date: 4/18/2023 planning
All Others $ 10,482.00 Yes Collected By: Full Cost: $ 23,600.00 $ 10,482.00 Finance
Reposting of Public Charged By: Date: 4/18/2023 Objective: Recover Cost Notification Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
Single Family $ 130.00 Yes R. Date: 4/18/2023 Full Cost: $ 1,180.00 Below cost recovery to $ 130.00 per application Collected By: encourage single-family per application Finance planning
Non-Single Family $ 1,180.00 Yes Full Cost: $ 1,180.00 $ 1,180.00 per application per application
Re-Noticing in Newspaper $ At Cost Yes Full Cost: $ Cost $ At Cost Annexation of territory to $ 41,300.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Developer Specific $ 41,300.00 City of Santa Clara per application Community per application Development R. No.: 23-9221 Prop 26 Exception: 1,2,3,6
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 41,300.00
Reference: CMD 109 4 - 30 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Objective: Recover Cost
Architectural Review Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 Over the Counter $ 0.00 Yes Community Full Cost: $ 147.50 $ 0.00 Development R. No.: 23-9221
Accessory Dwelling Unit/Junior Accessory
Dwelling Unit $ 295.00 Yes R. Date: 4/18/2023 Full Cost: $ 295.00 $ 295.00 Single Family $ 1,188.00 Yes Full Cost: $ 11,800.00 Below cost recovery to $ 1,188.00 Collected By: encourage single-family
New development-Non-SFR $ 35,400.00 Yes Finance Full Cost: $ 35,400.00 planning $ 35,400.00 SB 9 Review $ 1,770.00 Yes Full Cost: $ 1,770.00 $ 1,770.00 SB 35 Review $ 23,600.00 Yes Full Cost: $ 23,600.00 $ 23,600.00 Design Consultant Review $ Deposit of Yes Full Cost: $ - $ D eposit of Consultant Consultant
Estimated Estimated
Costs Plus Costs Plus
Citywide Citywide
Overhead Overhead
Reference: CMD 109 4 - 31 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Objective: Recover Cost
Environmental Review Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3 City review of Draft EIR and $ 35,400.00 Yes Community Full Cost: $ 35,400.00 $ 35,400.00 preparation of Final EIR per application Development R. No.: 23-9221 per application R. Date: 4/18/2023
City Review of $ 17,700.00 Yes Collected By: Full Cost: $ 17,700.00 $ 17,700.00 Supplemental EIR/Final EIR Finance
City Review of NEPA $ 17,700.00 Yes Full Cost: $ 17,700.00 Adding to fee schedule $ 17,700.00 for enhanced clarity
City review or preparation of $ 23,600.00 Yes Full Cost: $ 23,600.00 $ 23,600.00 Initial Study/MND and Negative per application per application Declaration
Exemption $ 885.00 Yes Full Cost: $ 885.00 $ 885.00
Exemption (SFR or Paperless) $ 0.00 Yes Full Cost: $ 147.50 $ 0.00 Recordation of Exemption (NOE) $ 590.00 Yes Full Cost: $ 590.00 $ 590.00 AB 52 Tribal Consultation $ 885.00 Yes Full Cost: $ 885.00 $ 885.00 Re-Use of Prior Environmental $ 1,770.00 Yes Full Cost: $ 1,770.00 $ 1,770.00 Determination
Addendum to Prior Environmental $ 4,720.00 Yes Full Cost: $ 4,720.00 $ 4,720.00 Determination
Objective: Recover Cost
Prop 26 Exception: 1,2,6
General Plan Amendment - $ 2,976.00 Yes Charged By: Date: 4/18/2023 Full Cost: $ 11,800.00 $ 2,976.00 Single Family Community
Development R. No.: 23-9221
General plan Amendment - $ 23,600.00 Yes R. Date: 4/18/2023 Full Cost: $ 23,600.00 Developer Specific $ 23,600.00 Up to one acre per application Collected By: per application Finance
General Plan Amendment - $ 35,400.00 Yes Full Cost: $ 35,400.00 $ 35,400.00 One to five acres
General Plan Amendment - $ 41,300.00 Yes Full Cost: $ 41,300.00 $ 41,300.00 Over five acres
Reference: CMD 109 4 - 32 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Development Agreement $ 35,400.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Developer Specific $ 35,400.00 per application Community Prop 26 Exception: 1,2,6 per application Development R. No.: 23-9221 Full Cost: $ 35,400.00
Amendment or Cancellation $ 11,800.00 Yes R. Date: 4/18/2023 $ 11,800.00 of Development Agreement per application Collected By: per application Finance Full Cost: $ 11,800.00
Development Agreement $ Actual Cost No $ Actual Cost
Negotiations
Certificate of Compliance $ 2,360.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,360.00 per certificate Community per certificate
Development R. No.: 23-9221 Prop 26 Exception: 1,2,6
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 2,360.00
Objective: Recover Cost
Signs Charged By: Date: 4/18/2023 Prop 26 Exception: 3.00 Sign Permit Fees $ 348.00 Yes Community Full Cost: $ 590.00 $ 348.00 (attached or ground) for first sign per application Development R. No.: 23-9221 per application R. Date: 4/18/2023
Temporary Sign Permit/Street $ 85.00 Yes Full Cost: $ 147.50 $ 85.00 Banner (pursuant to Zoning Ord. per application Collected By: per application Sec. 40-27) good for 60 days; Finance
or ea. additional sign under a
Sign Permit application
Temporary Sign $ 147.00 Yes Full Cost: $ 147.50 Fees to be paid prior to $ 147.00 Removal Fees per sign retrieval of signs to per sign
any person.
Master Sign Program $ 4,425.00 Yes Full Cost: $ 4,425.00 $ 4,425.00 Comprehensive Sign Program
Mills Act Application $ 8,451.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 8,451.00 per application Community per application
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 11,800.00
Reference: CMD 109 4 - 33 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Objective: Recover Cost
Pre-Application Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2,3,6 Pre-Application fee Single Family $ 522.00 Yes Community Full Cost: $ 2,360.00 credited toward cost of $ 522.00 Development R. No.: 23-9221 full application fee if
Planning Review $ 3,491.00 Yes R. Date: 4/18/2023 Full Cost: $ 4,720.00 submitted within 3 months $ 3,491.00 Collected By: after completion of
Project Clearance Committee $ 5,900.00 Yes Finance Full Cost: $ 5,900.00 preliminary review. $ 5,900.00 SB 330 Review $ 5,900.00 Yes Charged By: Date: Objective: Recover Cost Adding to fee schedule $ 5,900.00 Community for enhanced clarity
Development R. No.: Prop 26 Exception: 1,2
R. Date:
Collected By:
Finance Full Cost: $ 5,900.00
Flood Zone Verification $ 295.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 295.00 Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 295.00
Zoning Verification $ 508.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 508.00 Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 885.00
Objective: Recover Cost
Historical & Landmarks Charged By: Date: 4/18/2023 Prop 26 Exception: 1,2 Single Family $ 980.00 Yes Community Full Cost: $ 11,800.00 Below cost recovery to $ 980.00 Development R. No.: 23-9221 encourage single-family
R. Date: 4/18/2023 planning
All Others $ 11,800.00 Yes Collected By: Full Cost: $ 11,800.00 $ 11,800.00
Reference: CMD 109 4 - 34 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Stormwater Management Plan $ 885.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 885.00 Review Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 885.00
Minor Amendment Change to Approved $ 885.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 885.00 Projects Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 885.00
ABC Review Verification $ 590.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 590.00 Community
Development R. No.: 23-9221 Prop 26 Exception: 1,2
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 590.00
Tree Removal Charged By: Date: 4/18/2023 Objective: Recover Cost Community Prop 26 Exception: 1,2
Tree Removal Permit $ 295.00 Development R. No.: 23-9221 Full Cost: $ 590.00 Below cost recovery to $ 295.00 Single Family Residence R. Date: 4/18/2023 encourage single-family Collected By: planning
Tree Removal Permit - All Others $ 590.00 Finance Full Cost: $ 590.00 $ 590.00 Tree Removal Replacement - Off-Site $ 653.00 Full Cost: $ 2,011.00 Tree removal replacement fee $ 2,011.00 208.0% per tree per tree intended to match street tree planting per tree fee amount shown in PW section of
the fee schedule.
Heritage Tree Removal $ 832.00 Yes Full Cost: $ 2,360.00 Below cost recovery to $ 832.00 encourage single-family
planningReference: CMD 109 4 - 35 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
$ 523.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 523.00 Community
Development R. No.: 23-9221 Prop 26 Exception: 2,3,6
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 5,900.00
$ 980.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 980.00 Community
Development R. No.: 23-9221 Prop 26 Exception: 2,3,6
R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 11,800.00
Contract Administration $ Actual Cost No Charged By: Date: 6/22/2021 Objective: Recover Cost $ Actual Cost Community
Development R. No.: 21-8981 Prop 26 Exception: 1,2
R. Date: 6/22/2021
Collected By:
Finance Full Cost: $ Actual Cost
In-House Planning Rate for Services $ 295.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 295.00 Provided and Not Listed Elsewhere Community
in this Schedule (per hour) Development R. No.: 23-9221 Prop 26 Exception: 1,2 R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 295.00
Preparation or Peer Review of $ No Charged By: Date: Objective: Recover Cost $ Pass-Through New Technical Report Community of Actual Cost
Development R. No.: Prop 26 Exception: 1,2 plus 10% Admin Fee R. Date:
Collected By:
Finance Full Cost: $ Actual Cost
Non-Historical Referral to Historical and
Landmarks Commission - Comprehensive
Non-Historical Referral to Historical and
Landmarks Commission - Standard
Reference: CMD 109 4 - 36 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Time Extensions Charged By: Date: 4/18/2017 Objective: Recover Cost Community
Administrative Entitlement Extension $ 50% of No Development R. No.: Prop 26 Exception: 1,2 $ 295.00 varies application fee R. Date:
Collected By: Full Cost: $ 295.00
Processing Time Extension $ 25% of No Finance $ 25% of
application fee application fee
Code Enforcement Re-Inspection Charged By: Date: 4/18/2023 Objective: Recover Cost Community Prop 26 Exception: 1,2,3
Code Enforcement Re-Inspection Fee $ 277.00 Yes Development R. No.: 23-9221 $ 277.00 R. Date: 4/18/2023
Collected By:
Finance Full Cost: $ 279.00
Significant Property Alteration Charged By: Date: 4/18/2023 Objective: Recover Cost Community Prop 26 Exception: 1,2,3
Major - Single Family $ 980.00 Yes Development R. No.: 23-9221 Full Cost: $ 11,800.00 $ 980.00 R. Date: 4/18/2023 Applies to Historic Preservation
Collected By: properties only.
Major - Other $ 11,800.00 Yes Finance Full Cost: $ 11,800.00 Subject to Historical and Land- $ 11,800.00 mark Commission approval.
Significant Property Alteration Charged By: Date: 4/18/2023 Objective: Recover Cost Community Prop 26 Exception: 1,2,3
Minor - Single Family $ 654.00 Yes Development R. No.: 23-9221 Full Cost: $ 8,850.00 $ 654.00 R. Date: 4/18/2023 Applies to Historic Preservation
Collected By: properties only.
Minor - Other $ 2,079.00 Yes Finance Full Cost: $ 8,850.00 $ 2,079.00
Reference: CMD 109 4 - 37 Form: FEEFORM Revised: May 2011
SUBMITTED BY DEPARTMENT / DIVISION:
COMMUNITY DEVELOPMENT / PLANNING RESOLUTION NUMBER: APPROVED:
CHARGING
TECHNOLOGY DEPT / DIV
FEE (3.37%) ---------
DESCRIPTION OF APPLIES COLLECTING Percent
FEE , RATE OR CHARGE (Yes or No) DEPT / DIV COMMENTS Change and
PROPOSED NEW
OR REVISED FEE
DATE FEE
NUMBER & DATE
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PERIOD
OBJECTIVE
FULL COST FACTOR(if applicable)
LAST CHANGED
FEE DETAIL
CURRENT
FEE ORDINANCE
2024-25
(SEE READER'S GUIDE)
PROP 26 EXCEPTION
Specific Plan Fee - Lawrence Charged By: Date: 4/18/2023 Objective: Recover Cost Fees adjusted annually using Station Area Plan (LSAP) Community the December CPI factor from Development R. No.: 23-9221 Prop 26 Exception: 1,2,3 the previous year.
Phase I Developers $ 23,785.39 No R. Date: 4/18/2023 $ 24,408.57 2.6% (per acre) Collected By: Full Cost: $ 1,043,622.00 ( per acre) Phase II Developers $ 15,210.80 No Finance $ 15,609.32 2.6% (per acre) Fees collected at the time of (per acre)
Building Permit Application.
Specific Plan Fee - Tasman $ 300.94 No Charged By: Date: 4/18/2023 Objective: Recover Cost Fees adjusted annually using $ 308.82 2.6% East Specific Plan Area (TESP) (per unit) Community the December CPI factor from (per unit) Development R. No.: 23-9221 Prop 26 Exception: 1,2,3 the previous year.
R. Date: 4/18/2023
Collected By: Full Cost: $ 1,214,323.00
Finance
Fees collected prior to
Architectural Committee
Review.
Patrick Henry Drive CFD Formation No Charged By: Date: Objective: Recover Cost Community
Application Received Before July 1, 2023 $ 810.81 Development R. No.: Prop 26 Exception: 1,2,6 $ 810.81 fee due prior to issuance of Certificate of per acre R. Date: per acre Occupancy Collected By: Full Cost: $ 60,000.00
Finance Full Cost Per Acre $ 810.81
Application Received On/After July 1, 2023 $ 810.81 $ 810.81 fee due prior to Development Review per acre per acre
Hearing (DRH)
Reference: CMD 109 4 - 38 Form: FEEFORM Revised: May 2011 Munic
ipal Fee Schedule
Electr
ic Utility
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change Overhead Lines - New $ 1,292.57 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,340.01 3.7% Single Family/Residential per lot Electric per lot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 1,340.01$
Overhead Lines - New $ 794.91 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 824.08 3.7% Multiple Units per unit Electric per unit
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance Full Cost: 824.08$
Overhead Lines - New $ 8.01 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 8.30 3.7% Street Lighting per front foot Electric per front foot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance Full Cost: 8.30$
Underground - New $ 2,548.59 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,642.13 3.7% Single Family/Residential per lot Electric per lot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 2,642.13$
Underground - New $ 2,166.31 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,245.81 3.7% Multiple Units/Residential per unit Electric per unit
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 2,245.81$
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Reference: CMD 109 5 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Underground - New $ 19.68 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 20.40 3.7% Street Lighting per front foot Electric per front foot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 20.40$
Underground - Existing $ 3,743.69 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,881.08 3.7% Single Family per lot Electric per lot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 3,881.08$
Underground - Existing $ 2,001.06 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,074.50 3.7% Multi-Units per unit Electric per unit
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 2,074.50$
Underground - Existing $ 29.24 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 30.31 3.7% Street Lighting per front foot Electric per front foot
R. No.: 23-9221 Prop 26 Exception: 1,2,6
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 30.31$
Reference: CMD 109 5 - 2 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Load Development $ 516.58 No Charged By: Date: 4/18/2023 Objective: Recover Cost 1st Tier Fee: Up to 4,500 KVA $ 516.58 per kVA Electric per kVA
Up to 4,500 kVA R. No.: 23-9221 Prop 26 Exception: 6 2nd Tier Fee: > 4,500 KVA Up to 4,500 kVA Collected By: R. Date: 4/18/2023
$ 1,033.16 No Finance Fee updated via separate study. $ 1,033.16 per kVA per kVA
> 4,500 kVA > 4,500 kVA
Full Cost: See Comments
Load Development Charged By: Date: 4/18/2023 Objective: Recover Cost Facilities < 12kV $ 365.45 No Electric Fee updated via separate study. $ 609.07 66.7% per kVA R. No.: 23-9221 Prop 26 Exception: 6 per kVA
Collected By: R. Date: 4/18/2023
Commercial Facilities 12kV $ 305.37 No Finance Facilities < 12kV and $ 508.94 66.7% per kVA Commercial Facilities 12kV per kVA
anticipated to follow a four year
Customer Facilities $ 559.44 No phase-in pattern $ 631.09 12.8% Dedicated 12kV per kVA per kVA
7/1/2023: 60%
Customer Facilities $ 516.58 No 7/1/2024: 80% $ 588.23 13.9% Dedicated 60kV per kVA Full Cost: See Comments 7/1/2025: 100% per kVA Temporary Connection to Pole $ 728.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 798.00 9.6% Electric
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 798.00$
These fees are only to be used
when they are referenced in an
executed substation agreement
and will be phased out. All other
substation agreements will
reference the applicable Load
Development Fee.
Reference: CMD 109 5 - 3 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Temporary Power $ Actual labor, No Charged By: Date: Objective: Recover Cost $ Actual labor, materials and Electric materials and
equipment costs, R. No.: Prop 26 Exception: 1,2 equipment costs, including overhead Collected By: R. Date: including overhead Finance
Full Cost: Actual Cost
Underground Street Light $ Actual labor, No Charged By: Date: Objective: Recover Cost $ Actual labor, Relocation materials and Electric materials and
equipment costs, R. No.: Prop 26 Exception: 1,2 equipment costs, including overhead Collected By: R. Date: including overhead Finance
Full Cost: Actual Cost
Service Wire Relocation $ 2,796.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 4,187.00 49.7% from Mid-Span Electric
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 4,187.75$
Service Wire Relocation $ 882.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,342.00 52.2% from Pole Electric
Collected By: R. No.: 23-9221 Prop 26 Exception: 1,2
Finance R. Date: 4/18/2023
Full Cost: 1,342.00$
Meter Test Deposit $ 218.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 238.00 9.2% Electric
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 238.00$
Reference: CMD 109 5 - 4 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Service Wire Relocation $ Actual labor, No Charged By: Date: 6/22/2021 Objective: Recover Cost $ Actual labor, Additional Linework materials and Electric materials and Includes: equipment costs, R. No.: 21-8981 Prop 26 Exception: 1,2 equipment costs, Labor Costs including overhead Collected By: R. Date: 6/22/2021 including overhead Material Costs Finance
Equipment Costs Full Cost: As Calculated
Electric System Damage $ Actual labor, No Charged By: Date: 6/22/2021 Objective: Recover Cost $ Actual labor, Includes: materials and Electric materials and
Labor Costs equipment costs, R. No.: 21-8981 Prop 26 Exception: 5 equipment costs, Material Costs including overhead Collected By: R. Date: 6/22/2021 including overhead Equipment Costs Finance
Full Cost: As Calculated
Service Reconnection Residential $ 182.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 199.00 9.3% Electric
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 199.50$
Service Disconnection Residential $ 182.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 199.00 9.3% Electric
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 199.50$
Reference: CMD 109 5 - 5 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Electric Reconnection Fee - $ Actual labor, No Charged By: Date: 6/22/2021 Objective: Recover Cost $ 133.00 Non-Residential materials and Electric Penalty
equipment costs, R. No.: 21-8981 Prop 26 Exception: 1,2,5 including overhead Collected By: R. Date: 6/22/2021
Finance /
Municipal Serv. Full Cost: 133.00$
Electric Disconnection fee $ Actual labor, No Charged By: Date: 6/22/2021 Objective: Recover Cost $ 133.00 Non-Residential materials and Electric Penalty
equipment costs, R. No.: 21-8981 Prop 26 Exception: 1,2,5 including overhead Collected By: R. Date: 6/22/2021
Finance /
Municipal Serv. Full Cost: 133.00$
Service Fee Customer- $ 242.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 266.00 9.9% Owned Equipment Problem per hour Electric per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 266.00$
Electric replacement/ $ 242.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 266.00 9.9% reconnection fee due to per account Electric Penalty per account meter tampering/illegal Fee to fix R. No.: 23-9221 Prop 26 Exception: 1,2,5 Fee to fix access meter plus Collected By: R. Date: 4/18/2023 meter plus two (2) times Finance / Electric Rules and two (2) times estimated cost Municipal Serv. Regulations #7B Full Cost: 266.00$ estimated cost of services of services
used used
Reference: CMD 109 5 - 6 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Service Removal $ Actual labor, No Charged By: Date: Objective: Recover Cost $ Actual labor, materials and Electric materials and
equipment costs, R. No.: Prop 26 Exception: 1,2 equipment costs, including overhead Collected By: R. Date: including overhead Finance
Full Cost: Actual Cost
Engineering Plan Check - Electric $ 378.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost For reviewing $ 453.00 19.8% (per sheet) - Includes 3 checks per sheet Electric Encroachment Permit plans per sheet R. No.: 23-9221 Prop 26 Exception: 2,3 that have no electric Collected By: R. Date: 4/18/2023 services request.
Finance For conflicts with existing
Full Cost: 453.25$ electric infrastructure.
Engineering Plan Check - Electric $ 54.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost For reviewing $ 64.00 18.5% (per sheet) - 4th and subsequent per sheet Electric Encroachment Permit plans per sheet review R. No.: 23-9221 Prop 26 Exception: 2,3 that have no electric Collected By: R. Date: 4/18/2023 services request.
Finance For conflicts with existing
Full Cost: 64.75$ electric infrastructure.
Project Clearance Committee/ $ 837.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 837.00 Sub Committee review Electric
R. No.: 23-9221 Prop 26 Exception: 2,3
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 837.00$
Time of Use Meter Installation - $ 417.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 444.00 6.5% Residential per meter Electric per meter
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 444.26$
Reference: CMD 109 5 - 7 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Time of Use Meter Installation - $ 616.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 650.00 5.5% Non-Residential per meter Electric per meter
R. No.: 23-9221 Prop 26 Exception: 2,3
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 650.53$
Field Marking-Fiber $ 138.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 150.00 8.7% Up to 50 ft of excavation Electric
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 150.00$
Field Marking-Fiber $ 92.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 100.00 8.7% Over 50 ft. of excavation per each Electric per each
additional R. No.: 23-9221 Prop 26 Exception: 2 additional 50 ft of Collected By: R. Date: 4/18/2023 50 ft of
excavation Finance excavation
Full Cost: 100.00$
Electric equipment relocation $ Actual labor, No Charged By: Date: Objective: Recover Cost $ Actual labor, materials and Electric Per Electric Rules and materials and equipment costs, R. No.: Prop 26 Exception: 2 Regulations Section 6.C equipment costs, including overhead Collected By: R. Date: including overhead Finance
Full Cost: Actual Cost
EV charging retrofit - Existing $ Actual labor, No Charged By: Date: 4/19/2022 Objective: Recover Cost $ Actual labor, Building materials and Electric materials and
equipment costs, R. No.: 22-9081 Prop 26 Exception: 2 equipment costs, including overhead Collected By: R. Date: 4/19/2022 including overhead Finance
Full Cost: Actual Cost
Reference: CMD 109 5 - 8 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
SVP system impact study - $ 78,450 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 81,400 3.8% Transmission system Electric
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
CAISO System Impact Study $ 129,920 Finance Total cost with CAISO $ 134,800 3.8% Full Cost: See Comments. Interconnection Study if required.
SVP system impact study - $ 15,690 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 16,200 3.3% Distribution 12kV system Electric
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 16,284$
SVP generation interconnection $ 15,690 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 16,200 3.3% study Electric
R. No.: 23-9221 Prop 26 Exception: 2
Collected By: R. Date: 4/18/2023
Finance
Full Cost: 16,284$
Distribution Pole Contact-
Application fee $ 241.80 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 247.84 2.5%
per pole in Electric Under CA Public Utilities Code Resolution per pole in application R. No.: 23-9221 Sections 9510-9520 application R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount allowable under PU Code Sections
Collected By: 9510-9520 which were created
2.5% annual escalation Finance Full Cost: See Comments AB1027 Distribution Pole Contact-cable $ 18.05 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 18.50 2.5%
attachment per each Electric Under CA Public Utilities Code Resolution per each attachment R. No.: 23-9221 Sections 9510-9520 attachment R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount allowable under PU Code Sections
2.5% annual escalation Collected By: 9510-9520 which were created 2.5% annual escalation Finance Full Cost: See Comments AB1027
Reference: CMD 109 5 - 9 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
ELECTRIC UTILITY RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FEE
and
PERIOD
Distribution Pole Contact-
equipment attachment $ 51.23 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 52.51 2.5%
per each Electric Under CA Public Utilities Code Resolution per each attachment R. No.: 23-9221 Sections 9510-9520 attachment R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount allowable under PU Code Sections
2.5% annual escalation Collected By: 9510-9520 which were created 2.5% annual escalation Finance Full Cost: See Comments AB1027
Distribution Pole Contact-riser $ 37.93 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 38.88 2.5%
attachment per each Electric Under CA Public Utilities Code Resolution per each attachment R. No.: 23-9221 Sections 9510-9520 attachment R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount allowable under PU Code Sections
2.5% annual escalation Collected By: 9510-9520 which were created 2.5% annual escalation Finance Full Cost: See Comments AB1027
Distribution Pole Contact-anchor $ 3.52 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 3.61 2.5%
attachment per each Electric Under CA Public Utilities Code Resolution per each attachment R. No.: 23-9221 Sections 9510-9520 attachment R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount allowable under PU Code Sections
2.5% annual escalation Collected By: 9510-9520 which were created 2.5% annual escalation Finance Full Cost: See Comments AB1027
Distribution Pole Contact-small cell $ 91.78 No Charged By: Date: 4/18/2023 Objective: Recover Cost Resolution # 16-8285
2.5% annual escalation per $ 94.08 2.5%
per each Electric Under CA Public Utilities Code Resolution per each contact R. No.: 23-9221 Sections 9510-9520 contact
R. Date: 4/18/2023 Prop 26 Exception: 2 "Full Cost" represents the amount
2.5% annual escalation Collected By: allowable under PU Code Sections 2.5% annual escalation Finance Full Cost: See Comments 9510-9520 which were created AB1027
Reference: CMD 109 5 - 10 Form: FEEFORM Revised: May 2011 Munic
ipal Fee Schedule
Finance
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
FINANCE / MUNICIPAL SERVICES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change Business Tax Certificate Charged By: Date: Measure J Objective: Tax Fixed Place of Business $ 45 per employee No Finance adopted by Tax subject to annual CPI $ 45 per employee CPI in Santa Clara per year O. No.: electorate, Prop 26 Exception: * N/A adjustments per year TBD Not to exceed cap Collected By: O. Date: 11/8/2022 Certain exemptions apply as Not to exceed cap of $350,000 Finance / Full Cost: N/A defined in Chapter 3.40 of the of $350,000 CPI Municipal Serv. - Municipal Code TBD
Business Tax * Removed because it is a tax
rather than a fee. The Business Tax
schedule is posted online at the
City of Santa Clara's Finance -
Business Tax & License page.
Charged By: Date: Measure J Objective: Tax Tax based on number of Business Tax Certificate $ % of Tax No Finance adopted by employees and number of $ % of Tax Companies conducting 6 - 64 days: 25% O. No.: electorate, Prop 26 Exception: * N/A days employees doing 6 - 64 days: 25% business in the City without 65 - 129 days: 50% Collected By: O. Date: 11/8/2022 business in Santa Clara 65 - 129 days: 50% a fixed place of business 130+ days: 100% Finance / Full Cost: N/A Tax subject to annual CPI 130+ days: 100% Municipal Serv. - adjustments
Business Tax * Removed because it is a tax
rather than a fee. The Business Tax
schedule is posted online at the
City of Santa Clara's Finance -
Business Tax & License page.
Business Tax Certificate $ 18.35 No Charged By: Date: Measure J Objective: Tax Surcharge for apartment $ 18.35 CPI Rental units (3+) per unit Finance adopted by rental mediation = $3.35 per per unit TBD - Apartments per year O. No.: electorate, Prop 26 Exception: * N/A unit per year per year $ 15.00 No Collected By: O. Date: 11/8/2022 Rental Unit Tax: $15 per unit $ 15.00 CPI - Hotels/Motels per unit Finance / Full Cost: N/A per year (all ty pes) per unit TBD per year Municipal Serv. - Tax subject to annual CPI per year Business Tax adjustments
* Removed because it is a tax
rather than a fee. The Business Tax
schedule is posted online at the
City of Santa Clara's Finance -
Business Tax & License page.
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVECURRENT
FEE PROP 26 EXCEPTION
(SEE READER'S GUIDE)and
PERIOD FULL COST FACTOR
Reference: CMD 109 6 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FINANCE / MUNICIPAL SERVICES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVECURRENT
FEE PROP 26 EXCEPTION
(SEE READER'S GUIDE)and
PERIOD FULL COST FACTOR
Business Tax $ 3.35 per unit No Charged By: Date: 4/18/2023 Objective: User Fee The surcharge for apartment $ 3.35 per unit Rental Unit Surcharge per year Finance rental mediation was previously per year Apartments with 3+ Units R. No.: 23-9221 Prop 26 Exception: 1,2 presented with the Apartment Collected By: R. Date: 4/18/2023 Rental Unit Business Tax above.
Finance / Because the surcharge is a fee
Municipal Serv. - Full Cost: 3.35$ rather than a tax, it remains in the Business Tax Municipal Fee Schedule.
Delinquent payment of $ 25% No Charged By: Date: Measure J Objective: Tax Penalty *The Business Tax schedule is $ 25% business certificate fees tax - of appropriate Finance adopted by posted online at the City of Santa of appropriate 30 days after due date business O. No.: electorate, Prop 26 Exception: 5 Clara's Finance - Business Tax & business license tax Collected By: O. Date: 11/8/2022 License page. license tax Finance / R. No.: 22-9130 Full Cost: N/A
Municipal Serv. -
Business Tax
Change of name, address or $ 12.00 No Charged By: Date: 4/19/2022 Objective: User Fee $ 13.00 8.3% business type as shown on per each update Finance per each update current certificate R. No.: 22-9081 Prop 26 Exception: 1,2 Collected By: R. Date: 4/19/2022
Finance /
Municipal Serv. - Full Cost: 13.17$
Business Tax
Business Certificate Info. Charged By: Date: 6/11/1996 Objective: User Fee Special Request $ Actual cost No Finance $ Actual cost
(Research Required) of compilation O. No.: Prop 26 Exception: 1,2 of compilation Collected By: O. Date:
Finance / Full Cost: Actual Cost
Municipal Serv. -
Business Tax
Duplicate business certificate $ 12.00 No Charged By: Date: 4/19/2022 Objective: User Fee $ 13.00 8.3% each Finance each
R. No.: 22-9081 Prop 26 Exception: 1,2
Collected By: R. Date: 4/19/2022
Finance /
Municipal Serv. - Full Cost: 13.17$
Business Tax
Reference: CMD 109 6 - 2 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FINANCE / MUNICIPAL SERVICES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVECURRENT
FEE PROP 26 EXCEPTION
(SEE READER'S GUIDE)and
PERIOD FULL COST FACTOR
Amplified Music Permit $ 76.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 79.00 3.9% Finance
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance City Code Section:
9.05.060 (c) (2) Full Cost: 79.00$
City Flag $ Actual Cost No Charged By: Date: Objective: Recover Cost City Council Approved Policy $ Actual Cost Finance
O. No.: Prop 26 Exception: 1,2
Collected By: O. Date:
Finance Full Cost: Actual Cost
Block Party Request $ No Charge No Charged By: Date: 6/15/2010 Objective: User Fee Fee waived to promote $ No Charge Finance community spirit.
O. No.: Prop 26 Exception: N/A
Collected By: O. Date:
Finance
Full Cost: 79.00$
Utility service deposit - $ Estimated No Charged By: Date: 8/9/1966 Objective: Recover Cost $ Estimated commercial, industrial and three (3) Municipal Serv. three (3) residential month's usage O. No.: Prop 26 Exception: 1,2 month's usage based on Collected By: O. Date: based on
history and/or Finance / Full Cost: As Calculated history and/or projected load Municipal Serv. projected load
Service turn-on fee Charged By: Date: 4/18/2023 Objective: Recover Cost (for each service) Municipal Serv.
R. No.: 23-9221 Prop 26 Exception: 1,2
Electric $ 48.00 No Collected By: R. Date: 4/18/2023 $ 48.00 Finance /
Water $ 48.00 No Municipal Serv. Full Cost: 48.77$ $ 48.00 7/20/1993.
Reference: CMD 109 6 - 3 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FINANCE / MUNICIPAL SERVICES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVECURRENT
FEE PROP 26 EXCEPTION
(SEE READER'S GUIDE)and
PERIOD FULL COST FACTOR
Billing service charge for late $ 14.00 No Charged By: Date: 6/22/2021 Objective: Recover Cost $ 15.00 7.1% payment - residential, or 1.5% Municipal Serv. Penalty or 1.5% commercial and industrial per account R. No.: 21-8981 per account whichever greater Collected By: R. Date: 6/22/2021 Prop 26 Exception: 1,2,5 whichever greater Finance /
Municipal Serv. Full Cost: 15.50$
Delinquent Service Letter $ 53.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 55.00 3.8% (48 hour notice) per account Municipal Serv. Penalty per account R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2 Finance /
Municipal Serv. Full Cost: 55.33$
Fees for the verification of $ 142.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 147.00 3.5% electric meter address per address Municipal Serv. per address (aka "ring out") plus R. No.: 23-9221 Prop 26 Exception: 1,2 plus Collected By: R. Date: 4/18/2023
$ 5.00 No Finance / * Per meter full cost is $12 $ 5.00 * per meter Municipal Serv. Full Cost: 147.33$ * per meter Utility Billing Splitting $ 158.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 164.00 3.8% or Combining Accounts per account Municipal Serv. per account R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 164.00$
Municipal Services Charged By: Date: 6/12/2001 Objective: Recover Cost Information Municipal Serv.
Special Request $ Actual cost No O. No.: Prop 26 Exception: 1,2 $ Actual cost (Request Research) of compilation O. Date: of compilation Collected By: Full Cost: Actual Cost
Finance /
Municipal Serv.
Reference: CMD 109 6 - 4 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FINANCE / MUNICIPAL SERVICES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- ORDINANCE PROPOSED NEW
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE OR REVISED FEE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) COMMENTS 2024-25 Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVECURRENT
FEE PROP 26 EXCEPTION
(SEE READER'S GUIDE)and
PERIOD FULL COST FACTOR
10-day letter for house meter $ 134.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 139.00 3.7% for up to 10 units Municipal Serv.
R. No.: 23-9221 Prop 26 Exception: 1,2
For each full or partial $ 19.00 No Collected By: R. Date: 4/18/2023 $ 22.00 15.8% increment of 10 thereafter Finance /
Municipal Serv. Full Cost: 139.67$
Meter reading more than $ 91.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 95.00 4.4% once per month Municipal Serv.
1st meter per location R. No.: 23-9221 Prop 26 Exception: 1,2 Collected By: R. Date: 4/18/2023
Finance /
Municipal Serv. Full Cost: 95.17$
Delinquent Reconnect Fee $ 79.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 83.00 5.1% per account Municipal Serv. Penalty per account
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2 Finance /
Municipal Serv. Full Cost: 83.00$
Reference: CMD 109 6 - 5 Form: FEEFORM Revised: May 2011
This page is intentionally left blank.
Munic
ipal Fee Schedule
Fir
e
This page is intentionally left blank.
SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / TRAINING FEES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change Training Fee- $ 1,302.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,356.00 4.1% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 1,356.25$
Training Fee- $ 1,823.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,898.00 4.1% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 1,898.75$
Training Fee- $ 1,302.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,356.00 4.1% First Aid (4 Hours) Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 1,356.25$
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
CPR – Adult Heart Saver
(4 Hours)
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
Per 6 Persons
COMMENTS
CURRENT
OR REVISED FEE
FEE
and
FULL COST FACTOR
Per 6 Persons
(SEE READER'S GUIDE)
PROPOSED NEW
(* Note: "N/A" here signifies the fee, rate, or charge is not a fee imposed exclusively by local government.) PERIOD
Per 6 PersonsPer 6 PersonsCPR – Adult/Pediatric
Heart Saver (6 Hours)
Per 6 PersonsPer 6 Persons
Reference: CMD 109 7 - 1 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / TRAINING FEES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
COMMENTS
CURRENT
OR REVISED FEE
FEE
and
FULL COST FACTOR
(SEE READER'S GUIDE)
PROPOSED NEW
PERIOD
Training Fee- $ 2,937.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,066.00 4.4% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 3,066.67$
Training Fee- $ 1,468.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,533.00 4.4% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 1,533.33$
Training Fee- $ 400.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 412.00 3.0% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 412.75$
Training Fee- $ 431.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 445.00 3.2% Fire/Training User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: * N/A Fire/Training
Full Cost: 445.75$
(* Note: "N/A" here signifies the fee, rate, or charge is not a fee imposed exclusively by local government.) Limit 20
Persons
Safety and Evacuation
Lecture (2 Hours)
Per 6 Persons
PALS/ACLS
Re-Recognition (1 Day)
PALS/ACLS Recognition
(2 Days)
Limit 20 Persons
Per 6 Persons
Fire Extinguisher
Training (2 Hours) Does
not include fees for fire
extinguisher use.
Per 6 Persons
Limit 12
Persons
Per 6 Persons
Limit 12 Persons
Reference: CMD 109 7 - 2 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / RENTAL AND RESOURCES FEES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change Facility Rental Fee: $ 199.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 208.00 4.5% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 4
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 208.50$
Facility Rental Fee: $ 199.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 208.00 4.5% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 4
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 208.50$
Facility Rental Fee: $ 199.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 208.00 4.5% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 4
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 208.50$
Facility Rental Fee: $ 199.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 208.00 4.5% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 4
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 208.50$
PERIOD FULL COST FACTOR 2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
PROPOSED NEW
OR REVISED FEE
Headquarters’
Conference Room
Rental
Training Center:
Classroom (Limit 80
persons)
FEE
and
COMMENTS
CURRENT
Training Center:
Classroom (Limit 20
persons)
Training Center:
Classroom (Limit 30
persons)
Reference: CMD 109 7 - 3 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / RENTAL AND RESOURCES FEES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangePERIOD FULL COST FACTOR 2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
PROPOSED NEW
OR REVISED FEE
FEE
and
COMMENTS
CURRENT
Facility Rental Fee: $ 199.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 208.00 4.5% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 4
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 208.50$
Resource Fees: $ 503.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 522.00 3.8% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 522.75$
Resource Fees: $ 279.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 283.00 1.4% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 283.00$
Resource Fees: $ 513.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 533.00 3.9% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 533.00$
Training Center: Drill
Grounds/Tower
Stand-by (One Engine
for Permitted Activity)
Fire Watch (Per
Person)
Water Clean-up –
Industrial and
Commercial (1
Engine)
Reference: CMD 109 7 - 4 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / RENTAL AND RESOURCES FEES RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangePERIOD FULL COST FACTOR 2024-25
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
PROPOSED NEW
OR REVISED FEE
FEE
and
COMMENTS
CURRENT
Resource Fees: $ 671.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 697.00 3.9% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 697.00$
Resource Fees: $ 170.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 175.00 2.9% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 175.00$
Resource Fees: $ 244.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 257.00 5.3% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 257.00$
Resource Fees: $ 513.00 No Charged By: Date: 4/18/2023 Objective: User Fee $ 533.00 3.9% per hour Fire per hour
R. No.: 23-9221 Prop 26 Exception: 1,2
Collected By: R. Date: 4/18/2023
Fire/Administration
Full Cost: 533.00$
Water Clean-up –
Industrial and
Commercial (1
Battalion Chief)
Water Clean-up –
Industrial and
Commercial (1 Truck)
Water Clean-up –
Industrial and
Commercial (1 Haz-
Mat)
DUI Fire Response
Reference: CMD 109 7 - 5 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change $ 1,905.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,981.00 4.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Permit Center Full Cost: 1,981.00$
$ 1,742.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 -2.5% Fire/Prevention User Fee
Special Hazard Systems R. No.: 23-9221
(including Halon, Wet and Dry Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Chemical Systems, CO2, Fire/Prevention
Foam and Similar Systems). Full Cost: 1,698.00$
$ 1,209.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 991.00 -18.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 991.00$
$ 1,281.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
Alternate Materials, Design and
Methods of Construction and
Equipment
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
COMMENTS
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
1-49 heads
Hood & Duct per system
Automatic Fire Sprinkler Systems -
New:
FEE
and
PERIOD
Automatic Fire Extinguishing Systems:
Automatic Fire Extinguishing Systems:
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Reference: CMD 109 7 - 6 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 2,049.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
$ 3,331.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,679.00 10.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,679.00$
$ 768.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 849.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 849.00$
$ 952.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,061.00 11.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,061.25$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Automatic Fire Sprinkler Systems -
Existing:
101-200 heads
50-100 heads
Automatic Fire Sprinkler Systems -
New:
Automatic Fire Sprinkler Systems -
New:
Each additional 100 heads
(>200 heads)
Automatic Fire Sprinkler Systems -
New:
1-49 heads, no calculations
Reference: CMD 109 7 - 7 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 1,024.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,344.00 31.3% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,344.00$
$ 1,665.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,839.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,839.50$
$ 1,921.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,122.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,122.50$
Automatic Fire Sprinkler Systems - $ 3,074.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,396.00 10.5% Systems - Existing: Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,396.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Automatic Fire Sprinkler Systems -
Existing:
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
50-100 heads, no calculations
Automatic Fire Sprinkler Systems -
Existing:
101-200 heads, with
calculations
50-100 heads, with calculations
1-49 heads, with calculations
Automatic Fire Sprinkler Systems -
Existing:
Reference: CMD 109 7 - 8 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 383.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.7% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 424.50$
Building Plans $ 35% of Building Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 35% of Building 9.5% Department Fee Permit Center User Fee Department Fee
$904 Minimum R. No.: 23-9221 $990 Minimum
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Permit Center
Full Cost: 990.50$
Carnivals and Fairs $ 1,136.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 24.6% per event Fire/Prevention User Fee per event
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
$ 985.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 14.9% Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Closure of an Onsite Hazardous
Waste Treatment System:
Conditionally Authorized and
Conditionally Exempt
Automatic Fire Sprinkler Systems -
Existing:
Each additional 100 heads
(>200 heads)
Reference: CMD 109 7 - 9 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 1,224.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 15.6% Fire User Fee
R. No.: 23-9221
Permit by Rule Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
Compressed Gas Installation $ 1,730.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,981.00 14.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,981.00$
Cooking Oil Storage Tanks $ 1,280.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
Demolition of Building $ 1,136.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: -$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Closure of an Onsite Hazardous
Waste Treatment System:
Reference: CMD 109 7 - 10 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 4,446.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 5,094.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 5,094.00$
Emergency Alarm Systems: $ 2,049.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
Emergency Alarm Systems: $ 1,117.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 1.3% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Emergency Alarm Systems: $ 2,561.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Modification – No Gas Detection
New System - Including Gas
Detection
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
New System – No Gas
Detection
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Emergency Responder Radio
Coverage System
Reference: CMD 109 7 - 11 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Emergency Alarm Systems: $ 1,369.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 3.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
Engineering Referrals $ 880.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 28.6% (Parcel maps, public roads, Fire User Fee
EVAE's, public fire hydrants) R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 1,976.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
$ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 283.00$
Modification Including Gas
Detection
Environmental Impact Report each
additional hour after initial review
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Environmental Impact Report Initial
Review (includes 6 hours of review)
Reference: CMD 109 7 - 12 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Exhibit and Trade Shows $ 1,392.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 1.7% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
$ 1,024.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 1,537.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
$ 2,561.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
1-20 Devices
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
41-100 Devices
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
21-40 Devices
Fire Alarm Systems (Non-high rise and
R-2 Occupancies:
Fire Alarm Systems (Non-high rise and
R-2 Occupancies:
Fire Alarm Systems (Non-high rise and
R-2 Occupancies:
Reference: CMD 109 7 - 13 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 3,331.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,679.00 10.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,679.00$
$ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 566.00$
$ 1,280.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
$ 2,049.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Fire Alarm Systems with pre-wire
inspection required (high rise and R-2
occupancies):
21-40 Devices
Fire Alarm Systems (Non-high rise and
R-2 Occupancies:
Each additional 50 devices (>200
devices)
101-200 Devices
1-20 Devices
Fire Alarm Systems (Non-high rise and
R-2 Occupancies:
Fire Alarm Systems with pre-wire
inspection required (high rise and R-2
occupancies):
Reference: CMD 109 7 - 14 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 3,075.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,396.00 10.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,396.00$
$ 3,843.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 4,245.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 4,245.00$
$ 768.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 849.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 849.00$
Fire Pump Installation $ 3,074.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,396.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,396.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
41-100 Devices
Each additional 50 devices (>200
devices)
101-200 Devices
Fire Alarm Systems with pre-wire
inspection required (high rise and R-2
occupancies):
Fire Alarm Systems with pre-wire
inspection required (high rise and R-2
occupancies):
Fire Alarm Systems with pre-wire
inspection required (high rise and R-2
occupancies):
Reference: CMD 109 7 - 15 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 1,409.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,556.00 10.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,556.50$
$ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 566.00$
Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Modified fee structure Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Facility/Site - <=5,000 sq ft $ 1,396.00 F ire/Prevention Full Cost: 1,415.00$ $ 1, 415.00 1. 4% Facility/Site - 5,001 to 25,000 $ 2,234.00 2, 264.00$ $ 2, 264.00 1. 3% sq ft
Facility/Site - >25,001 sq ft $ 2,793.00 2, 830.00$ $ 2, 830.00 1. 3% $ 1,396.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 21.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
High-Rise Fire Protection Water
Storage Tank (1st tank)
Hazardous Materials Closure Plan:
High-Rise Fire Protection Water
Storage Tank (each additional tank)
Backflow Preventer Replacement
Reference: CMD 109 7 - 16 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 2,471.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 14.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
$ 2,561.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
$ 2,049.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
$ 383.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.7% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 424.50$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Knox Box Installation
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Equipment
Hazardous Materials Closure Plan:
High-Piled Combustible Storage
Hazardous Material Tool/Equipment
New Installation
Reference: CMD 109 7 - 17 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Liquefied Petroleum Gases $ 1,024.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 10.5% Installation Per Tank Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 3,587.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,962.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,962.00$
$ 768.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 849.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 849.00$
Ovens: $ 1,024.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Industrial Baking and/or Drying
per oven
Open Burnings
Methane Venting and Detection
Systems
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 18 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Community Development $ 1,024.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 65.8% Department Referrals Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
$ 1,793.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 26.3% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 $ 566.00 New Fire/Prevention
Full Cost: 2,264.00$
Full Cost: 566.00$
$ 3,074.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,396.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 $ 849.00 New Fire/Prevention
Full Cost: 3,396.00$
Full Cost: 849.00$
Refrigeration System $ 1,392.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 22.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
Secondary Pyro Submittal - No
Detailed Plan Review Required
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Pyrotechnics Special Effects Proximal
to Audience
Public Fireworks Display and
Pyrotechnic Special Effects Use
Secondary Fireworks/Pyro Submittal -
No Detailed Plan Review Required
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 19 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Access Control and $ 972.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 16.5% Traffic Calming Devices Fire User Fee
Gates and Barricades across R. No.: 23-9221
fire apparatus access roads Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Smoke Control System $ 5,124.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 5,660.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 5,660.00$
Standpipe Systems: $ 1,280.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
$ 2,224.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 27.2% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3Underground and Above
Ground Tank Installations (1st
tank)
Wet, Combination and
Horizontal
Storage Tanks - Hazardous Materials: Phasing in full cost recovery over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 20 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 988.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 2,224.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,547.00 14.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,547.00$
$ 988.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 1,235.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,415.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Storage Tanks - Hazardous Materials:
Underground and Above Ground Tank
Removals (each additional tank after
the 1st)
Underground and Above
Ground Tank Removals (1st
tank)
Underground and Above Ground Tank
Modifications
Underground and Above Ground Tank
Installations (each additional tank after
the 1st)
Reference: CMD 109 7 - 21 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
First Tent, Canopy or Air $ 1,024.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 10.5% Supported Structure Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Each Additional Tent, Canopy $ 384.00 Ye s Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.4% or Air Supported Structure Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 424.50$
Special Event Structure $ 2,561.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,830.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,830.00$
$ 1,793.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,981.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,981.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3Fire Sprinkler System (no
hydrants)
Underground Fire Service Systems:
Reference: CMD 109 7 - 22 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 2,377.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,547.00 7.2% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,547.00$
$ 1,024.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 10.5% Fire/Prevention User Fee
Repairs and Minor Modifications R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
$ 1,482.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 14.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
$ 768.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 849.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 849.00$
Residential 13D - Secondary
Submittal - No Detailed Plan Review
Required
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Automatic Fire Sprinkler Systems:
Automatic Fire Sprinkler Systems:
Fire Sprinkler System with
Hydrants
Underground Fire Service Systems:
Residential 13D - Initial Submittal
Plan Review Required
Underground Fire Service Systems:
Reference: CMD 109 7 - 23 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 1,537.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,556.00 1.2% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,557.00$
$ 2,049.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
$ 1,392.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 22.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
$ 1,761.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 28.6% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Solar Photovoltaic Power Systems -
COMMERCIAL
On-Demand Mobile Fueling Site
Permit
Automatic Fire Protection System for
Spray Booths
2-Way Elevator Permit
Reference: CMD 109 7 - 24 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 425.00 -17.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 425.00$
$ 3,074.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 3,396.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 3,396.00$
$ 1,392.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 22.0% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,698.00$
$ 1,320.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,981.00 50.1% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,981.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Solar Photovoltaic Power Systems -
RESIDENTIAL
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Fire Safety Demolition/Construction
Plan
Phased Permitting / Occupancy Plan
Access Controlled Egress
Reference: CMD 109 7 - 25 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Modified fee structure Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Modification/Addition to $ 1,537.00 Fire/Prevention Full Cost: 1,698.00$ $ 1,698.00 10.5% Existing Tool/Equipment
Modification - Existing Tool - $ 1,117.00 1,132.00$ $ 1,132.00 1.3% Changing hazmat and
detection - no construction
Demolition Only $ 1,117.00 1,132.00$ $ 1,132.00 1.3% $ 1,536.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 47.4% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
$ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 566.00$
$ 2,049.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 2,264.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 2,264.00$
Energy Storage Systems -
RESIDENTIAL (R3)
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Plant Extraction Systems
Energy Storage Systems
Hazardous Materials Tool/Equipment
Reference: CMD 109 7 - 26 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 566.00$
$ Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,132.00 Fire/Prevention User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire/Prevention
Full Cost: 1,132.00$
Firefighter Air $ 2,656.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost Replenishment System Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 3,396.00$
Carbon Dioxide Beverage $ 1,221.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 15.9% Dispensing System Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,415.00$
Resubmittal Fee This fee was previously
combined with the Plan
Revision Fee; Department is
now breaking this out
separately.
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Plan Revision/Resubmittal Fee
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 27 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Design $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Review/Consultation per hour Fire User Fee per hour
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 283.00$
Miscellaneous Inspections $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% or Plan Reviews, per hour per hour Fire User Fee per hour R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 283.00$
Miscellaneous Haz Mat Inspections Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 New or Haz Mat Plan Reviews, Fire User Fee per hour
or Haz Mat Field Sampling, per hour R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 283.00$
Overtime Inspection $ 971.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,018.00 4.8% (max 3 hrs) (max 3 hrs) Fire User Fee (max 3 hrs)
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,018.80$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 28 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
Overtime Haz Mat Inspection Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,018.00 New (max 3 hrs) Fire User Fee (max 3 hrs)
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,018.80$
Overtime Plan Review $ 971.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,018.00 4.8% (max 3 hrs) (max 3 hrs) Fire User Fee (max 3 hrs)
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,018.80$
Overtime Haz Mat Plan Review Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,018.00 New (max 3 hrs) Fire User Fee (max 3 hrs)
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,018.80$
Outdoor Assembly Event $ 1,208.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,415.00 17.1% Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 1,415.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 29 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / CONSTRUCTION PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) ChangeCOMMENTS
PROPOSED NEW
OR REVISED FEE
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTION
(SEE READER'S GUIDE)
CURRENT
FULL COST FACTOR
FEE
and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
2024-25
$ 512.00 No Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% per inspection Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Fire Prevention
Full Cost: 566.00$
No Charged By: Date: Objective: Recover Cost $ 353.00 New Fire User Fee
R. No.:
Collected By: R. Date: Prop 26 Exception: 1,2,3
Fire Prevention
Full Cost: 353.75$
Residential Fire-Building Plan Review -
(R-3/R-3.1 occupancies only)
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Licensed Care Facility
(Pre-Inspection)
Reference: CMD 109 7 - 30 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 367.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 367.90$
Operational Permit: $ 279.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 1.4% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 367.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 367.90$
Operational Permit: $ 1,011.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 68.0% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 1,698.00$
Operational Permit: $ 50.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 28.00 -44.0% Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 28.30$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
CURRENT
Additive Manufacturing
(SEE READER'S GUIDE)and
PERIOD
Amusement Park Buildings
Aerosol products
Public Safety Emergency
Information
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
Covered and Open Mall
Buildings
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
2024-25COMMENTS
Reference: CMD 109 7 - 31 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 367.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 367.90$
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 367.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 367.90$
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 367.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 367.90$
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 141.00 -44.9% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 141.50$
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Cutting and Welding
Exhibit and Trade Shows
Explosives
Combustible Dust
Producing Operations
Cellulose Nitrate Storage
Reference: CMD 109 7 - 32 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 640.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 212.00 -66.9% Combustible Storage - Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 212.25$
Operational Permit: $ 384.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.4% Dry Cleaning Plants Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 424.50$
Operational Permit: $ 270.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 57.0% Energy Storage Systems Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 424.50$
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
High-Piled Combustible
Storage
Combustible Fiber Storage
Including tires in excess
of 2,500 cubic feet
Reference: CMD 109 7 - 33 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 141.00 -44.9% Hot Work Operations Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 141.50$
Operational Permit: $ 279.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 102.9% Lithium-Ion and Lithium Annual Fire User Fee Annual
Metal Battery Storage R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Lumber Yard - Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Magnesium Working - Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 141.00 -57.5% Miscellaneous combustible Annual Fire User Fee Annual
storage R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 141.50$
More than 10 lbs. per
work day
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
More than 100,000
board feet
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 34 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 384.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.4% Organic Coatings Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 424.50$
Operational Permit: $ 127.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 141.00 11.0% Industrial Ovens Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 141.50$
Operational Permit: $ 191.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 212.00 11.0% Places of Assembly Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 212.25$
Operational Permit: $ 1,536.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 1,698.00 10.5% Places of Assembly Fire User Fee
(Temporary) R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 1,698.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 35 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Compressed Gases Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Pyroxylin Plastics Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Operational Permit: $ 332.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 -14.8% Refrigeration Equipment Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 184.00 -28.1% Repair Garages Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 184.00$
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Rooftop Heliports Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 36 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 767.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 778.00 1.4% Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 778.00$
Operational Permit: $ 384.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.4% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 424.50$
Operational Permit: $ 384.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 424.00 10.4% Tire Rebuilding Plants Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 424.50$
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 637.00 24.4% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 637.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Smoke Control and
Evacuation Systems
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Waste Handling Facilities
Spraying or Dipping
Operations
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Reference: CMD 109 7 - 37 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION:
FIRE / OPERATIONAL PERMITS RESOLUTION NUMBER: APPROVED:
CHARGING DATE FEE
TECHNOLOGY DEPT / DIV LAST CHANGED
FEE (3.37%) --------- RESOLUTION
DESCRIPTION OF APPLIES COLLECTING NUMBER & DATE Percent FEE , RATE OR CHARGE (Yes or No) DEPT / DIV (if applicable) Change
CURRENT
(SEE READER'S GUIDE)and
PERIOD
CITY OF SANTA CLARA MUNICIPAL FEE SCHEDULE
PROPOSED NEW
OR REVISED FEE
FULL COST FACTOR
FEE DETAIL
OBJECTIVE
PROP 26 EXCEPTIONFEE
2024-25COMMENTS
Operational Permit: $ 512.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 566.00 10.5% Wood Products – Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 566.00$
Operational Permit: $ 127.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ Annual Fire User Fee
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: -$
Operational Permit: $ 127.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 122.8% Annual Fire User Fee per hour
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Operational Permit: $ 256.00 Yes Charged By: Date: 4/18/2023 Objective: Recover Cost $ 283.00 10.5% Annual Fire User Fee Annual
R. No.: 23-9221
Collected By: R. Date: 4/18/2023 Prop 26 Exception: 1,2,3 Finance
Full Cost: 283.00$
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Liquid-or-gas Vehicles or
Equipment in Assembly
Buildings
Motor Fuel Dispensing
Facilities
Phasing in full cost recovery
over 3 year period
FY 22/23: 1/3
FY 23/24: 1/3
FY 24/25: 1/3
Storage in excess of 200
cubic feet
Mobile Food Preparation
Vehicles
Reference: CMD 109 7 - 38 Form: FEEFORM Revised: May 2011 SUBMITTED BY DEPARTMENT / DIVISION: